Quarterlytics / Healthcare / Drug Manufacturers - Specialty & Generic / Tilray Brands, Inc.

Tilray Brands, Inc.

tlry · NASDAQ Healthcare
Claim this profile
Ticker tlry
Exchange NASDAQ
Sector Healthcare
Industry Drug Manufacturers - Specialty & Generic
Employees 2650
← All annual reports
FY2023 Annual Report · Tilray Brands, Inc.
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

(Mark One)

☒

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended May 31, 2023

OR

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE
TRANSITION PERIOD FROM                      TO                   

Commission File Number 001-38594

TILRAY BRANDS, INC.

(Exact name of Registrant as specified in its Charter)

Delaware
(State or other jurisdiction of
incorporation or organization)
265 Talbot Street West,
Leamington, ON
(Address of principal executive offices)

82-4310622
(I.R.S. Employer
Identification No.)

N8H 5L4
(Zip Code)

Registrant’s telephone number, including area code: (844) 845-7291

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Common Stock, $0.0001 par value per share

Trading
Symbol(s)
TLRY

Name of each exchange on which registered

The Nasdaq Global Select Market

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☒ No ☐

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.  Yes ☐ No ☒

Indicate  by  check  mark  whether  the  Registrant:  (1)  has  filed  all  reports  required  to  be  filed  by  Section  13  or  15(d)  of  the  Securities  Exchange Act  of  1934  during  the
preceding  12  months  (or  for  such  shorter  period  that  the  Registrant  was  required  to  file  such  reports),  and  (2)  has  been  subject  to  such  filing  requirements  for  the  past
90 days.  Yes ☒ No ☐

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).  Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth
company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange
Act.

Large accelerated filer

Non-accelerated filer

Emerging growth company

☒

☐

☐

Accelerated filer

Smaller reporting company

☐

☐

If  an  emerging  growth  company,  indicate  by  check  mark  if  the  registrant  has  elected  not  to  use  the  extended  transition  period  for  complying  with  any  new  or  revised
financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the
correction of an error to previously issued financial statements.  ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the
registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).  ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐ No ☒

The aggregate market value of the voting and non-voting common equity held by non-affiliates of the Registrant, based on the closing price of the shares of the Registrant’s
Common Stock on The Nasdaq Global Select Stock Market on November 30, 2022, was approximately $2.4 billion.

As of July 24, 2023 there were 703,257,224 shares of the Registrant’s Common Stock, par value $0.0001 per share, issued and outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Part  III  incorporates  certain  information  by  reference  from  the  definitive  proxy  statement  to  be  filed  by  the  registrant  in  connection  with  the  2023 Annual  Meeting  of
Stockholders (the “Proxy Statement”) with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days after the end of the year ended May
31, 2023, provided that if such Proxy Statement is not filed within such period, such information will be included in an amendment to this Form 10‐K to be filed within such
120-day period.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
[Reserved]
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information
Other Information

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accounting Fees and Services

Exhibits, Financial Statement Schedules
Form 10-K Summary

PART I
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

PART II
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
Item 9C.

PART III
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.

PART IV
Item 15.
Item 16.

Page

4
18
39
40
41
41

42
43
44
66
68
121
121
122
122

123
123
123
123
123

124
128

In this Annual Report on Form 10-K, “we,” “our,” “us,” “Tilray,” and the “Company” refer to Tilray Brands, Inc. and, where appropriate, its consolidated
subsidiaries. This report contains references to our trademarks and trade names and to trademarks and trade names belonging to other entities. Solely for
convenience,  trademarks  and  trade  names  referred  to  in  this  report  may  appear  without  the  ®  or  ™  symbols,  but  such  references  are  not  intended  to
indicate, in any way, that their respective owners will not assert, to the fullest extent under applicable law, their rights thereto. We do not intend our use or
display of other companies’ trademarks or trade names to imply a relationship with, or endorsement or sponsorship of us by, any other companies.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cautionary Note Regarding Forward-Looking Statements

PART I

This  Annual  Report  on  Form  10-K  for  the  fiscal  year  ended    May  31,  2023  (the  “Form  10-K”)  contains  forward-looking  statements  under
Canadian securities laws and within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended, that are intended to be subject to the "safe harbor" created by those sections and other applicable laws. Such statements involve
risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, our results may differ materially from
those expressed or implied by such forward-looking statements  under the Canadian securities laws and within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are intended to be subject to the “safe harbor” created
by  those  sections  and  other  applicable  laws.  The  words  “anticipate,”  “believe,”  “continue,”  “could,”  “estimate,”  “expect,”  “intend,”  “may,”  “might,”
“plan,” “project,” “will,” “would,” “seek,” or “should,” or the negative or plural of these words or similar expressions or variations are intended to identify
such forward-looking statements. Forward-looking statements include, among other things, our beliefs or expectations relating to our future performance,
results of operations and financial condition; our intentions regarding our cost savings initiatives; our strategic initiatives, business strategy, supply chain,
brand  portfolio,  product  performance  and  expansion  efforts;  current  or  future  macroeconomic  trends;  future  corporate  acquisitions  and  strategic
transactions; and our synergies, cash savings and efficiencies anticipated from the integration of our completed acquisitions and strategic transactions.

Risks and uncertainties that may cause actual results to differ materially from forward-looking statements include, but are not limited to, those
identified in this Form 10-K and those discussed in the sections titled “Risk Factor Summary” set forth below, titled “Risk Factors” set forth in Part I, Item
1A of this Form 10-K, and  titled “Management’s Discussion and Analysis of Financial Condition and Results of Operation” set forth in Part II, Item 7 of
this Form 10-K, as well as our other filings made from time to time with the U.S. Securities and Exchange Commission and in our Canadian securities
filings. 

Forward  looking  statements  are  based  on  information  available  to  us  as  of  the  date  of  this  Form  10-Q  and,  while  we  believe  that  information
provides  a  reasonable  basis  for  these  statements,  these  statements  are  inherently  uncertain,  and  investors  are  cautioned  not  to  unduly  rely  on  these
statements. You should not rely upon forward-looking statements or forward-looking information as predictions of future events.

We undertake no obligation to update forward-looking statements to reflect actual results or changes in assumptions or circumstances, except as

required by applicable law.

Risk Factor Summary

Investing  in  our  securities  involves  a  high  degree  of  risk.  Below  is  a  summary  of  material  factors  that  make  an  investment  in  our  securities
speculative or risky. Importantly, this summary does not address all of the risks that we face. Additional discussion of the risks summarized in this risk
factor summary, as well as other risks that we face, can be found under the heading “Item 1A—Risk Factors” below.

• We have an investment and certain arrangement transactions with HEXO Corp. (“HEXO”) and we face uncertainty with respect to our ability to
realize a return on our investment and achieve expected production efficiencies and cost savings in connection with the transactions with HEXO as
well as the MedMen investment.

• Additional  impairments  of  our  goodwill,  impairments  of  our  intangible  and  other  long-lived  assets,  and  changes  in  the  estimated  useful  lives  of

intangible assets could have a material adverse impact on our financial results.

• We may experience difficulties integrating Tilray and HEXO’s operations and realizing the expected benefits of the Arrangement.

• Our business is dependent upon regulatory approvals and licenses, ongoing compliance and reporting obligations, and timely renewals.

• Government regulation is evolving, and unfavorable changes or lack of commercial legalization could impact our ability to carry on our business as

currently conducted and the potential expansion of our business.

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
• Our  production  and  processing  facilities  are  integral  to  our  business  and  adverse  changes  or  developments  affecting  our  facilities  may  have  an

adverse impact on our business.

• We face intense competition, and anticipate competition will increase, which could hurt our business.

• Regulations constrain our ability to market and distribute our products in Canada.

• United States regulations relating to hemp-derived CBD products are new and rapidly evolving, and changes may not develop in the timeframe or

manner most favorable to our business objectives.

• Changes in consumer preferences or public attitudes about alcohol could decrease demand for our beverage alcohol products.

• SweetWater,  Breckenridge  and  Montauk  each  face  substantial  competition  in  the  beer  industry  and  the  broader  market  for  alcoholic  beverage

products which could impact our business and financial results.

• We have a limited operating history and a history of net losses, and we may not achieve or maintain profitability in the future.

• We are subject to litigation, arbitration and demands, which could result in significant liability and costs, and impact our resources and reputation.

• Our strategic alliances and other third-party business relationships may not achieve the intended beneficial impact and expose us to risks.

• We may not be able to successfully identify and execute future acquisitions, dispositions or other equity transactions or to successfully manage the

impacts of such transactions on our operations.

• We are subject to risks inherent in an agricultural business, including the risk of crop failure.

• We depend on significant customers for a substantial portion of our revenue. If we fail to retain or expand our customer relationships or significant

customers reduce their purchases, our revenue could decline significantly.

• Our products may be subject to recalls for a variety of reasons, which could require us to expend significant management and capital resources.

• Significant interruptions in our access to certain supply chains for key inputs such as raw materials, supplies, electricity, water and other utilities

may impair our operations.

• Management may not be able to successfully establish and maintain effective internal controls over financial reporting.

• The price of our common stock in public markets has experienced and may continue to experience severe volatility and fluctuations.

• The volatility of our stock and the stockholder base may hinder or prevent us from engaging in beneficial corporate initiatives.

• The terms of our outstanding warrants may limit our ability to raise additional equity capital or pursue acquisitions, which may impact funding of

our ongoing operations and cause significant dilution to existing stockholders.

• We may not have the ability to raise the funds necessary to settle conversions of the convertible securities in cash or to repurchase the convertible

securities upon a fundamental change.

• We are subject to other risks generally applicable to our industry and the conduct of our business.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 1. Business.

Our Company

Tilray Brands, Inc., a Delaware corporation (collectively, along with its subsidiaries, the “Company”, “Tilray”, “we”, “us” and “our”)  is a leading
global cannabis-lifestyle and consumer packaged goods company, which was incorporated on January 24, 2018 and headquartered in Leamington and New
York, with operations in Canada, the United States, Europe, Australia and Latin America that is changing people’s lives for the better – one person at a time
– by inspiring and empowering a worldwide community to live their very best life enhanced by moments of connection and wellbeing. Tilray’s mission is
to  be  the  most  responsible,  trusted  and  market  leading  cannabis-lifestyle  and  consumer  packaged  goods  company  in  the  world  with  a  portfolio  of
innovative, high-quality and beloved brands that address the needs of the consumers, customers and patients we serve. Patients and consumers trust Tilray
Brands  to  be  the  most  responsible,  trusted  and  market  leading  cannabis  consumer  products  company  in  the  world  with  a  portfolio  of  innovative,  high-
quality, and beloved brands that address the needs of the consumers, customers, and patients we serve.  Our business consists of four reporting segments,
which  are  defined  by  the  industry  in  which  we  compete,  target  consumer  and  need  and  route-to-market.    These  reporting  segments  consist  of  medical
cannabis, adult-use cannabis, beverage alcohol and wellness.

We were among the first companies to be permitted to cultivate and sell legal medical cannabis. Today, we supply high-quality medical cannabis
products to tens of thousands of patients in 21 countries spanning five continents through our global subsidiaries, and through agreements with established
pharmaceutical distributors. We are also a leader in the recreational adult-use market in Canada.  In the United States, we are one of the largest craft
brewers and have businesses in the distilled spirits and hemp-based foods industries.    

On April 30, 2021, Tilray acquired all of the issued and outstanding common shares of Aphria Inc. via a plan of arrangement (the “Arrangement”).
The Arrangement  brought  together  two  highly  complementary  businesses  to  create  a  leading  cannabis-lifestyle  and  consumer  packaged  goods  company
with one of the largest global geographic footprints in the industry.  

On  November  7,  2022,  Tilray  acquired  Montauk  Brewing  Company,  Inc.  ("Montauk"),  a  leading  craft  brewer  in  Metro  New  York  located  in
Montauk, New York (the “Montauk Acquisition”). Montauk is well-known for its beloved product portfolio, premium price point, and distribution across
over 6,400 points of distribution and is a welcomed addition to our growing craft alcohol and beer businesses.

On March 16, 2023, Tilray’s stockholders formally approved a proposal to amend its certificate of incorporation (the “Charter Amendment”),

which modified Tilray’s existing certificate of incorporation by canceling its Class 1 Common Stock and re-allocating such authorized shares to Class 2
Common Stock. In addition, the Charter Amendment reclassified each issued and outstanding share of Class 2 Common Stock as one share of Common
Stock of Tilray.

On April 10, 2023, we entered into an Arrangement Agreement (the “Arrangement Agreement”) with HEXO Corp. (“HEXO”), pursuant to which
Tilray agreed to acquire all of the issued and outstanding common shares of HEXO pursuant to a plan of arrangement under the Business Corporations Act
(Ontario) (the “Arrangement”). This transaction builds on the successful strategic alliance between the two companies and positions Tilray for continued
strong growth and market leadership in Canada, the largest federally legal cannabis market in the world. We closed the acquisition of HEXO on June 22,
2023.

Our Strategy and Outlook

Our  overall  strategy  is  to  leverage  our  brands,  infrastructure,  expertise  and  capabilities  to  drive  market  share  in  the  industries  in  which  we
compete,  achieve  industry-leading,  profitable  growth  and  build  sustainable,  long-term  shareholder  value.  In  order  to  ensure  the  long-term  sustainable
growth of our Company, we continue to focus on developing strong capabilities in consumer insights, drive category management leadership and assess
growth opportunities with the introduction of new products and entries into new geographies. In addition, we are relentlessly focused on managing our cost
of  goods  and  expenses  in  order  to  maintain  our  strong  financial  position.  Finally,  our  experienced  leadership  team  provides  a  strong  foundation  to
accelerate our growth. Our management team is complemented by experienced operators, cannabis industry experts, veteran beer and beverage industry
leaders and leaders that are well-established in wellness foods, all of whom apply an innovative and consumer-centric approach to our businesses.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
To achieve our vision of building the leading global cannabis-lifestyle and consumer packaged goods company that is changing people’s lives for

the better – one person at a time – by inspiring and empowering the worldwide community to live their very best life, we will focus on the following
strategies:

•

•

•

•

•

Build global brands that lead in their respective industries by winning the hearts and minds of our consumers and patients. We have a
portfolio of marketing leading brands, which are beloved and trusted by our consumers and patients.  Through this extensive portfolio, we
seek to continue to build loyalty by providing our consumers and patients with a differentiated and expanded portfolio designed to meet their
needs and desires, driven by research and insights. 

Develop  innovative  products  and  form  factors  that  change  the  way  the  world  consumes  cannabis.  We  plan  to  continue  to  develop
innovative  products  that  possess  the  most  consumer  demand  and  are  truly  differentiated  from  our  competitors,  while  optimizing  our
cultivation and production facilities. We will continue to invest in innovation in order to continue to provide our patients and consumers with
a differentiated portfolio of products that exceeds their expectations and meets their needs.

Grow  and  leverage  our  investment  in  craft  beer,  spirits  and  hemp-based  food.    Within  the  U.S.,  our  strategic  acquisitions  of  beverage
alcohol businesses are the cornerstone of our longer-term U.S. strategy and an important step towards achieving our vision to change people's
lives for the better by inspiring and empowering the worldwide community to live their very best life.  In addition to acquiring strong brands
and profitable businesses, our strategic investments in beverage alcohol and food in the U.S. provides us with a platform and infrastructure
within the U.S. to enable us to access the U.S. market more quickly in the event of federal legalization.  In advance of federal legalization, we
are focused on leading the craft beer segment, including growing our SweetWater, Alpine, Green Flash and, most recently, Montauk brands by
bringing  new  consumers  into  the  segment  focusing  on  new  product  development  and  innovation  that  delights  our  consumers  and  building
brand awareness.  We have also diversified our presence in the beverage alcohol space through the purchase of Breckenridge, known for its
award-winning  bourbon  whiskey  collection  and  innovative  craft  spirits  portfolio.    In  addition  to  driving  growth  in  our  beverage  alcohol
businesses, we also seek to drive growth in our Tilray Wellness platform, which currently consists of our Manitoba Harvest brand and other
hemp-based food and ingredients products by leveraging our consumer insights and consumer marketing activities, new product development
as well as educating the consumer on the benefits from hemp-based foods. In the event of federal legalization in the U.S., we expect to be
well-positioned  to  compete  in  the  U.S.  cannabis  market  given  our  existing  strong  brands  and  distribution  system  in  addition  to  our  track
record of growth in consumer-packaged goods and cannabis products.  Until federal legalization, we intend to continue to diversify and grow
our businesses while maximizing their profitability.   

Expand the availability of high quality, consistent medical cannabis products for patients around the world, wherever they are legal. Since
2014, we have seen an increase in the demand for medical cannabis from both patients, doctors and governments in conjunction with a shift in
the medical community, which is increasingly recognizing medical cannabis as a viable option for the treatment of patients suffering from a
variety of health conditions. We area focused on driving availability to high-quality medical cannabis that is accessible to all. Internationally,
we  have  made  significant  investments  in  our  operations  within  Europe  and  we  are  well-positioned  to  pursue  international  growth
opportunities with our strong medical cannabis brands, distribution network in Germany with CC Pharma, and end-to-end European Union
Good Manufacturing Practices (“EU-GMP”) supply chain, which includes EU-GMP production facilities in Portugal and Germany. We intend
to  continue  to  maximize  the  utilization  of  our  existing  assets  and  investments  in  connection  with  the  development  and  execution  of  our
international  growth  plans,  while  leveraging  our  cannabis  expertise  and  well-established  medical  brands.  Through  our  well  positioned
cultivation facilities in Portugal and Germany, we intend to fuel the demand for our EU GMP certified medical grade cannabis internationally.
By building on this foundation, we strive to maintain our leadership position in the international cannabis industry.

Optimize and drive efficiencies in our global operations with a relentless focus on cost reduction and cash generation.   In each of our
pillars, we continuously evaluate our cost structure for efficiencies and synergies and eliminate cost when warranted.  In cannabis, our state-
of-the-art facilities are among the lowest cost production operations with the capabilities to produce a complete portfolio of form factors and
products, including flower, pre-roll, capsules, vapes, edibles and beverages.   This approach has permitted us to maintain a strong, flexible
balance sheet, cash balance and access to capital, which we believe will assist us to accelerate growth and deliver long-term sustainable value
for our stockholders.

5

 
 
 
 
 
 
 
 
 
 
 
 
 
Reportable Segments

Our  business  consists  of  four  reporting  segments,  which  are  defined  by  the  industry  in  which  we  compete,  target  consumer  and  need,  route  to
market, and margins.  This enables us to track and measure our performance and build processes for repeatable success in each of these categories. Our
defined  reporting  segments  align  with  how  our  Chief  Operating  Decision  Maker  (“CODM”)  evaluates  and  manages  our  business,  including  resource
allocation and performance assessment.  We report our operating results in four reportable segments:

•

•

•

Cannabis business – Cultivation, production, distribution and sale of both medical and adult-use cannabis products

Distribution business – Purchase and resale of pharmaceutical and wellness products

Beverage alcohol business – Production, marketing and sale of beverage alcohol products

• Wellness business – Production, marketing and distribution of hemp-based food and other wellness products

Revenue in these four reportable business segments, and the year over year comparison, is as follows:

(In thousands of U.S. dollars)
Cannabis business
Distribution business
Beverage alcohol business
Wellness business
Total net revenue

  Year Ended     % of Total
Revenue
  May 31, 2023    
  $

220,430     
258,770     
95,093     
52,831     
627,124     

  $

  Year Ended     % of Total
Revenue
  May 31, 2022    

  Year Ended     % of Total
Revenue
  May 31, 2021    

35%  $
41%   
15%   
9%   
100%  $

237,522     
259,747     
71,492     
59,611     
628,372     

38%  $
41%   
11%   
10%   
100%  $

201,392     
277,300     
28,599     
5,794     
513,085     

39%
54%
6%
1%
100%

Revenue in these four reportable business segments as reported in constant currency1, and the year over year comparison, is as follows:

(In thousands of U.S. dollars)
Cannabis business
Distribution business
Beverage alcohol business
Wellness business
Total net revenue

  Year Ended      
  May 31, 2023      
as reported in
constant
currency

  $

  $

233,227     
285,115     
95,093     
54,429     
667,864     

  Year Ended      
  May 31, 2022      
as reported in
constant
currency

% of Total
Revenue

% of Total
Revenue

35%  $
43%   
14%   
8%   
100%  $

237,522     
259,747     
71,492     
59,611     
628,372     

38%
41%
11%
10%
100%

Revenue from our cannabis operations from the following sales channel and the year over year comparison is as follows:

(In thousands of U.S. dollars)
Revenue from Canadian medical cannabis   $
Revenue from Canadian adult-use
cannabis
Revenue from wholesale cannabis
Revenue from international cannabis
Less excise taxes
Total

  $

  Year Ended     % of Total
Revenue
  May 31, 2023    

  Year Ended     % of Total
Revenue
  May 31, 2022    

  Year Ended     % of Total
Revenue
  May 31, 2021    

25,000     

11%  $

30,599     

13%  $

25,539     

214,319     
1,436     
43,559     
(63,884)    
220,430     

97%   
1%   
20%   
-29%   
100%  $

6

209,501     
6,904     
53,887     
(63,369)    
237,522     

88%   
3%   
23%   
-27%   
100%  $

222,930     
6,615     
9,250     
(62,942)    
201,392     

13%

110%
3%
5%
-31%
100%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
   
   
   
 
 
 
 
 
 
 
 
 
   
   
   
   
 
Revenue from our cannabis operations from the following sales channel as reported in constant currency1 and the year over year comparison is as

follows:

(In thousands of U.S. dollars)
Revenue from Canadian medical cannabis
Revenue from Canadian adult-use cannabis
Revenue from wholesale cannabis
Revenue from international cannabis
Less excise taxes
Total

  Year Ended      
  May 31, 2023      
as reported in
constant
currency

  $

  $

26,612     
225,694     
1,529     
47,434     
(68,042)    
233,227     

  Year Ended      
  May 31, 2022      
as reported in
constant
currency

% of Total
Revenue

% of Total
Revenue

11%  $
97%   
1%   
20%   
-29%   
100%  $

30,599     
209,501     
6,904     
53,887     
(63,369)    
237,522     

13%
88%
3%
23%
-27%
100%

(1) The constant currency presentation of our Cannabis revenue based on market channel is a non-GAAP financial measure. See “Use of Non-GAAP

Measures –Constant Currency Presentation” for a discussion of these Non-GAAP Measures.

Our Brands and Products

Our brand and product strategy centers on developing a broad portfolio of differentiated brands and products designed to appeal to diverse groups
of  patients  and  consumers  driven  by  research  and  insights.  Our  brand  and  product  activities  are  designed  to  comply  with  all  local  regulations  and
requirements, including applicable labelling and marketing restrictions.

Our Medical Cannabis Brands

We were among the first companies to be permitted to cultivate and sell legal medical cannabis. Today, we supply high-quality medical cannabis
products  to  tens  of  thousands  of  patients  in  over  21  countries  spanning  five  continents  through  our  global  subsidiaries,  and  through  agreements  with
established  pharmaceutical  distributors.    Tilray  Medical  is  dedicated  to  transforming  lives  and  fostering  dignity  for  patients  in  need  through  safe  and
reliable access to a global portfolio of medical cannabis brands, including Tilray, Aphria, Broken Coast, Symbios, Navcora, and Charlotte's Web. Tilray
grew from being one of the first companies to become an approved licensed producer of medical cannabis in Canada to building the first GMP-certified
cannabis production facilities in Europe, first in Portugal and later in Germany. Today, Tilray Medical is one of the largest suppliers of medical cannabis
brands  to  patients,  physicians,  hospitals,  pharmacies,  researchers,  and  governments,  in  21  countries  and  across  five  continents.    Our  medical  cannabis
brands consist of:

•

•

•

Tilray® - The Tilray brand is a medical cannabis brand designed for prescribers and patients in the global medical market by offering a wide
range of high-quality, consistent pharmaceutical-grade medical cannabis and cannabinoid-based products.  We believe patients and prescribers
choose the Tilray brand because of our rigorous quality standards and the brand is a trusted, scientific based brand known for its medical-
grade  products.  In  Canada,  Tilray  has  also  partnered  with  Indiva  to  carry  a  wider  array  of  product  offerings,  specifically  in  the  edibles
category, through its medical platform to better serve the interests of our patients.

Aphria®- Since 2014, the Aphria brand is a leading, trusted choice for Canadian patients seeking high quality pharmaceutical-grade medical
cannabis. Today, the Aphria brand continues to be a leading brand in Canada and, we will continue to leverage its market leadership as we
develop our medical cannabis markets internationally under the Aphria brand.

Broken  Coast®  -  Medical  cannabis  products  under  the  Broken  Coast  brand  are  grown  in  small  batches  in  single-strain  rooms,  with  a
commitment to product quality in order to meet our Canadian patient expectations. Subsequent to the year-ended May 31, 2023, the Company
completed its first shipment of Broken Coast product to Australia where the reputation and quality of the flower makes it a highly sought after
product in this market. 

7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
•

•

•

Symbios®  -  Launched  in  2021,  Symbios  was  developed  to  provide  Canadian  patients  with  a  broader  spectrum  of  formats  and  unique
cannabinoid ratios at a better price point while offering a full comprehensive assortment of products, including flower, oils, and pre-rolls.

Navcora® - Launched in 2020, Navcora is dedicated to making pharmaceutical grade cannabis more accessible and reliable in the German
market. The Navcora brand is complementary to our existing Tilray medical brand, and is designed to increase our points of distribution in the
German medical cannabis market.

Charlotte's  WebTM  -  During  the  year,  the  Company  entered  into  a  strategic  alliance  which  includes  licensing,  manufacturing,  quality,
marketing and distribution for Charlotte’s WebTM CBD hemp extract products in Canada. For the first time, Canadians will have the ease of
nationwide availability of Charlotte’s WebTM full spectrum CBD products through Tilray’s medical cannabis distribution network. While no
shipments were completed during the fiscal year, production commenced and the Company anticipates the first sale to be in the first half of
fiscal year 2024.

We are committed to meeting the needs of our patients whether they are looking for more natural options for their medical needs, exploring their
options in wellness, or seeking alternatives in their lifestyle. Accessibility is a top priority for Tilray. We are committed to ensuring patients have access to
the medication they depend on through a strong supply chain and dedicated support through our dedicated patient care teams. Our product lines focus on
active ingredients and standardized, well-defined preparation methods. We use formulations and delivery formats that are intended to allow for consistent
and measured dosing, and we test all our products for potency and purity. Each of our commercial products are developed with comprehensive analysis and
thorough documentation.

We  take  a  scientific  approach  to  our  medical-use  product  development  which  we  believe  establishes  credibility  and  trust  in  the  medical
community.  We  produce  products  that  are  characterized  by  well-defined  and  reproducible  cannabinoid  and  terpene  content,  formulated  for  stable
pharmacokinetic profiles, which are customizable in a variety of formulations. We continue to conduct extensive research and development activities and
develop and promote new products for medical use.  

Our Adult-Use Cannabis Brands

We  are  a  leader  in  the  recreational  adult-use  market  in  Canada  where  we  offer  a  broad-based  portfolio  of  adult-use  brands  and  products  and
continue to expand our portfolio to include new innovative cannabis products and formats. We maintain agreements to supply all Canadian provinces and
territories with our adult-use products for sale through their established retail distribution systems. We believe that our differentiated portfolio of brands,
which is designed to resonate with consumers in all categories, sets us apart from our competitors and is providing us with the ability to establish a leading
position  in  the  adult-use  market  in  Canada.  Therefore,  we  are  investing  in  brand  building  with  our  consumers,  new  product  innovation,  insights,
distribution, trade marketing and cannabis education to drive market share in the Canadian adult-use cannabis industry.

We believe that our portfolio of brands, developed for consumers across broad demographics and targeted segments, remains unmatched in the
industry.  With  a  focus  on  brand  building,  innovation,  loyalty  and  conversion,  we  seek  to  drive  growth  with  our  differentiated  portfolio  of  brands  and
products, both in sales and market share across categories. The Company is investing capital and resources to establish a leadership position in the adult-
use market in Canada. These investments are focused on brand building with consumers, product innovation, distribution, trade marketing and cannabis
education. Our strategy is to develop a brand focused portfolio that resonates with consumers in all category segments.

We  are  positioned  to  grow  our  adult-use  brand  portfolio  to  specifically  meet  the  needs  and  preferences  of  different  consumer  segments  of  the
adult-use  cannabis  market.  We  leverage  our  selection  of  strains  to  offer  each  consumer  segment  a  different  experience  through  its  product  and  terpene
profiles, while also focusing on the value proposition for each of these segments as it relates to price, potency and product assortment.

8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Each brand is unique to a specific consumer segment and designed to meet the needs of these targeted segments, as described below. Our portfolio
of brands and products and our marketing activities have been carefully curated and structured to enable us to develop and promote our brands and product
lines  in  an  effective  and  compliant  manner.  We  continue  to  develop  additional  brands  and  new  products,  such  as  edibles  and  beverages,  with  more
innovative products in our pipeline. Our brand portfolio consists of the following:

B!NGO

B!NGO is like a nice cold beer on a summer’s day. Our products hit the spot and gives consumers that little something that lets them enjoy
the moment.
It’s the everyday companion that keeps it light and simple.

The Batch

A no-frills cannabis value brand focused on delivering quality cannabis flower and pre-rolls at competitive prices. The Batch categorizes
its product offering by potency rather than cultivar, allowing us to offer quality cannabis at prices that beat the illicit market.

ECONOMY BRANDS

Dubon

“The good stuff”, a vibrantly Québécois cannabis brand and champion of inspired, creative living. Dubon offers master-crafted cannabis
cultivars as whole flower and pre-rolls, exclusively available in Québec.

VALUE BRANDS

CORE BRANDS

Good Supply Quality Bud, No B.S.  Good Supply is brand that embraces the goodness of classic cannabis culture – it speaks your language and reminds

you of when you first fell in love with cannabis.

Solei Sungrown
Cannabis
(“Solei”)

Solei is a brand designed to embrace the bright Moments in your day. Solei’s Moments-based products help to make cannabis simple,
approachable and welcoming.

Chowie Wowie An edibles’ brand bringing the ‘wow’ with perfectly crafted fusions of flavor offered in an array of reliably dosed cannabis-infused

chocolates and gummies in THC and CBD varieties.

Canaca

A brand that proudly builds on its homegrown heritage with cannabis whole flower, pre-rolls, oil products and pure cannabis vapes
handcrafted by and for Canadian cannabis enthusiasts. Our plants are sourced in BC and expertly cultivated in Ontario for homegrown,
down-to-earth quality that’s enjoyed across Canada.

RIFF

RIFF is not your conventional cannabis brand. It is a brand by creatives for creatives. An unconventional brand, fueled by creativity and
collaboration

Broken Coast West Coast, Naturally.  Broken Coast relies on small batch growing techniques / craft approach with a reputation for its high-quality

flower, aroma, bud composition, and heavy trichome appearance that delivers an incredible experience.

PREMIUM + BRANDS

PREMIUM BRANDS

Our Wellness Brands

Our  Tilray  Wellness  segment  primarily  consists  of  the  Manitoba  Harvest  branded  hemp-based  food  business,  which  develops,  manufactures,
markets and distributes a diverse portfolio of hemp-based food and wellness products under various brands, which include Manitoba Harvest, Hemp Yeah!,
Just Hemp Foods, and Happy Flower. Manitoba Harvest products are sold in major retailers across the U.S. and Canada.

Our Beverage Alcohol and Spirits Brands

We are also a major player in the craft alcohol and beverage business through SW Brewing Company, LLC (“SweetWater”), the 9th largest craft
brewery in the United States according to the Brewers Association.  Founded in 1997, SweetWater has broad consumer appeal and has established strong
distribution across the United States.  From its state-of-the-art breweries in Atlanta, Georgia and Colorado, SweetWater produces a balanced variety of
year-round and seasonal specialty craft brews, under the SweetWater Green Flash, Alpine and Montauk brands. The Company also operates in the craft
spirits  businesses  through  Breckenridge  Distillery,  which  was  founded  in  2008  as  a  small  craft  spirits  brand  in  Breckenridge,  Colorado  but  has  since
grown its award-winning bourbon whiskey collection and innovative craft spirits portfolio to be distributed in all 50 states in addition to owning two
tasting rooms/retail shops and a world class restaurant.

9

 
 
 
 
 
 
 
 
Our beverage alcohol brands include:

•

•

•

SweetWater – The 9th largest craft brewery in the United States according to the Brewers Association has created an award-winning lineup
of year-round, seasonal and specialty beers under a portfolio of brands closely aligned with a cannabis lifestyle, which include the flagship
420 alcoholic beverage offerings, its SweetWater Spirits, a new collection of bright and refreshing ready-to-drink mixed cocktails in a can and
our  newest  innovation  SweetWater  Gummies,  a  fruit  forward  9.5%  ABV  of  refreshing  double  IPA.  We  believe  the  SweetWater  product
offerings, including the new Red White and Blue American Lager resonate across all consumer’s that want to drink flavorful and refreshing
products and that it will be a staple at backyard barbecues, tailgates, and get-togethers. We also continue to be innovative with our 420 Strain
G13 IPA, which plays a critical role in our portfolio and resonates as a cannabis lifestyle brand. SweetWater’s various 420 strains of craft
brews use plant-based terpenes and natural hemp flavors that, when combined with select hops, emulate the flavors and aromas of popular
cannabis strains to appeal to a loyal consumer base.

Breckenridge Distillery – A highly sought-after and award-winning brand widely known for its blended bourbon whiskey and its collection
of artisanal spirits including vodka and gin that brings to life the best that Colorado has to offer. Breckenridge continues to be one of the most
awarded craft distilleries in the U.S.

Alpine Beer Company – An award-winning craft brand founded in 1999, and is rated a top 50 brand in the United States with highly-rated
favorites including Nelson IPA and Duet IPA. We recently launched Infinite Haze, a brilliant Hazy IPA bursting with endless aromas of citrus
and sweet, tropical fruits which complement our existing product offerings that make up our highly acclaimed year-round lineup.

• Green  Flash  –  An  award-winning,  independently  owned  and  operated  craft  brand  founded  in  2002  to  bring  fresh  ideas  and  a  sense  of
adventure to craft beer. Green Flash delivers an eclectic lineup of specialty craft beers and distributes them throughout the west. Our staple
brand, West Coast IPA, as well as our newly launched Hazy West Coast IPA, continue to excite consumers across the west coast. Green Flash
has now created a variety 12-pack that takes the best of the west and the east to make an exciting and adventurous consumer experience.

• Montauk – As the #1 craft brewer in Metro New York. Montauk is well-known for its beloved product portfolio, premium price point, and
distribution across over 6,400 points of distribution. Wave Chaser IPA is a staple of Montauk and has expanded into The Surf Beer, a Golden
Ale, Tropical IPA, Juicy IPA and Eastern Haze a Hazy IPA. We have also launched Project 4:20, a terpene flavored beer with earthy aromas
which is focused on giving back to local green charities. Montauk’s brand reach has predominantly been in New York City, Long Island, and
northern New Jersey, but has now been expanded into Connecticut, Rhode Island, Upstate New York, Pennsylvania and the remainder of New
Jersey.   

Our Operations

Through our cannabis reporting segment, we have invested in state-of-the-art facilities and infrastructure, and we believe that we maintain some of
the  highest-quality,  lowest  cost  cannabis  production  operations  in  Canada,  with  the  scale  and  distribution  network  that  differentiates  us  from  our
competitors  in  the  industry.  We  also  made  significant  investments  in  our  operations  within  Europe  and  we  are  well-positioned  to  pursue  international
growth  opportunities  with  our  strong  medical  cannabis  brands,  distribution  network  in  Germany,  and  end-to-end  European  Union  Good  Manufacturing
Practices  (“EU-GMP”)  supply  chain,  which  includes  EU-GMP  production  facilities  in  Portugal  and  Germany.    We  seek  to  continue  to  invest  in  the
expansion of our global supply chain to address the unmet needs of patients around the world.

We currently maintain key international operations in Portugal, Germany, Italy, United Kingdom, Australia, New Zealand and Argentina as well as
strategic  relationships  in  Denmark,  Luxembourg  and  Poland.  In  establishing  our  international  footprint,  we  sought  to  create  operational  hubs  in  those
continents  where  we  identified  the  biggest  opportunities  for  growth  and  designed  our  operations  to  ensure  consistent,  high-quality  supply  of  cannabis
products as well as a distribution network.  While these markets are still at various stages of development, and the regulatory environment around them is
either newly formed or still being formed, we are uniquely positioned to bring the knowledge and expertise gained in Canada and leverage our operational
footprint in order to generate profitable growth in these geographies.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In beverage alcohol, we have state-of-the-art breweries in Atlanta, Georgia, Fort Collins, Colorado and New York from which SweetWater and
Montauk produce a balanced variety of year-round and seasonal specialty craft brews under the SweetWater, Alpine, Green Flash and Montauk brands as
well  as  Breckenridge  Distillery,  the  world’s  highest  distillery,  located  in  Breckenridge,  Colorado.  Most  recently,  the  Company  entered  into  a  new
partnership with Mercedes-Benz Stadium and is opening two new SweetWater branded bars at Atlanta’s premier sports and entertainment venue, which is
home to the NFL’s Atlanta Falcons and Atlanta United of Major League Soccer. 

Lastly,  in  Wellness,  we  own  two  BRC  accredited  facilities  located  in  Manitoba,  Canada  that  are  dedicated  to  hemp  processing  and  packaging

Manitoba Harvest, Just Hemp Foods, and Hemp Yeah! Branded products including hulled hemp seeds, hemp oil, and hemp protein.

Distribution

Canadian Adult-use Market

Under  the  Canadian  legislative  regime,  provincial,  territorial  and  municipal  governments  have  the  authority  to  prescribe  regulations  regarding
retail and distribution of adult-use cannabis. As such, the distribution model for adult-use cannabis is prescribed by provincial regulations and differs from
province to province. Some provinces utilize government run retailers, while others utilize government-licensed private retailers, and some a combination
of the two. All of our adult-use sales are conducted according to the applicable provincial and territorial legislation and through applicable local agencies. 

Through our subsidiaries, Aphria and High Park Holdings Ltd. (“High Park”), we maintain supply agreements for adult-use cannabis with all the

provinces and territories in Canada. 

Tilray is party to a distribution agreement with Great North Distributors to provide sales force and wholesale/retail channel expertise required to
efficiently distribute our adult-use products through each of the provincial/territorial cannabis control agencies, excluding Quebec. We also engage Rose
Life Sciences Ltd. as our sale agent exclusively for the Province of Quebec, representing our entire brand portfolio.

Canadian Medical Market

In Canada, Tilray Medical operates a direct to patient distribution model and online platform for patients to effectively and efficiently manage the
process  of  registering  and  ordering  medical  products  from  Tilray  Medical’s  full  portfolio  of  medical  brands  including  Tilray,  Aphria,  Broken  Coast,
Symbios and Charlotte's WebTM.

International Medical Markets

Tilray Medical currently offers broad access to medical cannabis products in legal medical markets across Europe, Australia, New Zealand and
Latin  America.  Our  global  portfolio  of  medical  cannabis  products  includes  high-quality  and  GMP-certified  flower  and  extracts.  Through  our  various
subsidiaries and partnerships with distributors, our medical products are available to patients in 21 countries on 5 continents, which include the following
international distribution channels:

•

•

CC  Pharma,  our  wholly-owned  subsidiary,  is  a  leading  importer  and  distributor  of  pharmaceuticals  for  the  German  market  and  we  are
leveraging its distribution network in Germany for medical cannabis.

Our  products  are  also  distributed  by  multiple  wholesalers  and  directly  to  pharmacies  in  Germany.  As  a  result,  we  are  able  to  fulfill
prescriptions for our medical cannabis products throughout Germany.

• We  import  and  distribute  compliant  medical  cannabis  products  into  other  international  markets,  including  Italy,  Poland,  Czech  Republic,

Switzerland, United Kingdom, Portugal, Croatia, Malta, Ireland and Luxembourg.

•

In  Argentina,  ABP,  S.A.,  our  wholly-owned  subsidiary,  distributes  medical  cannabis  throughout  Argentina  under  the  Argentinian
“Compassionate Use” national law, which allows patients with refractory epilepsy, holding a medical prescription from a neurologist, to apply
for special access to imported medical cannabis products.

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wholesale

In Canada, we are authorized to sell wholesale bulk and finished cannabis products to other licensees under the Cannabis Regulations. The bulk
wholesale sales and distribution channel requires minimal selling, administrative, and fulfillment costs. Our focus on the right strain assortment, quality of
flower, extraction capabilities and processing, enables us to drive wholesale channel opportunities for revenue growth. 

Changes  in  the  Canadian  market  continue  to  result  in  more  competitors  moving  towards  an  asset  light  model  through  the  rationalization  of
cultivation  facilities. As  this  transition  occurs,  the  Company  anticipates  demand  for  its  saleable  flower  to  increase,  providing  new  opportunities  in  the
wholesale channel.   

We also intend to expand our capabilities outside of saleable flower, as our quality of extraction processes continue to grow into new categories
including the latest in cannabis 3.0 products. We plan to be selective in choosing partners, with the intent to secure supply agreements to further optimize
and  drive  efficiency  within  our  supply  chain  and  operations.    While  we  intend  to  pursue  wholesale  sales  channels  as  part  of  our  growth  strategies  in
Canada, these sales will continue to be used to aid in balancing inventory levels.

Wellness Sales and Distribution

Our wellness sales consist of hemp and other hemp-based food products, which are sold to retailers, wholesalers, and direct to consumers. We are
a  leading  provider  of  hemp  seeds  and  related  food  products  that  are  sold  in  over  21,000  retail  locations  in  the  United  States  and  Canada  and  available
globally in 18 countries.

Beverage Alcohol Sales and Distribution

In the U.S., our craft beer, including SweetWater, Alpine, Green Flash and Montauk, are distributed under a three-tier model utilized for beverage
alcohol.  Distribution  points  include  approximately  29,000  off-premises  retail  locations  ranging  from  independent  bottle  shops  to  national  chains.
SweetWater’s significant on-premises business allows consumers to enjoy its varietals in more than 10,000 restaurants and bars. Further, in addition to its
traditional  distribution  footprint,  SweetWater  Elevated  HAZY  IPA  and  420  Strain  series  are  served  on  all  Delta  Air  Lines  flights  nationwide  plus
internationally,  totaling  more  than  50  countries  across  six  continents  which  have  served  to  extend  SweetWater’s  brand  reach  on  both  a  national  and
international level. The Company supplements this distribution with Delta Air Lines through a kiosk in Atlanta’s Hartsfield-Jackson Airport and secured
access  to  distribute  through  an  on-premises  location  at  the  Denver  International  Airport.  SweetWater  is  also  available  in  Canada  through  limited
distribution  within  Ontario  and  Quebec.  Montauk  is  distributed  across  over  6,400  points  of  distribution,  including  many  of  the  top  national  retailers.  In
addition, our craft spirit brands from Breckenridge are distributed in all 50-states, and in two on-premises tasting and retail store locations. Breckenridge is
also  distributed  in  8  different  countries,  including  Canada,  Germany,  UK,  Macau, Australia,  New  Zealand,  and  Singapore,  with  the  intention  of  further
expanding our international distribution.

Regulatory Environment

Canadian Medical and Adult-Use

Medical  and  adult-use  cannabis  in  Canada  is  regulated  under  the  federal  Cannabis  Act  (Canada)  (the  “Cannabis  Act”)  and  the  Cannabis
Regulations (“CR”) promulgated under the Cannabis Act. Both the Cannabis Act and CR came into force in October 2018, superseding earlier legislation
that only permitted commercial distribution and home cultivation of medical cannabis. The following are the highlights of the current federal legislation:

•

•

•

a  federal  license  is  required  for  companies  to  cultivate,  process  and  sell  cannabis  for  medical  or  non-medical  purposes.  Health  Canada,  a
federal government entity, is the oversight and regulatory body for cannabis licenses in Canada;

allows individuals to purchase, possess and cultivate limited amounts of cannabis for medical purposes and, for individuals over the age of 18
years, for adult-use recreational purposes;

enables the provinces and territories to regulate other aspects associated with recreational adult-use. In particular, each province or territory
may adopt its own laws governing the distribution, sale and consumption of cannabis and cannabis accessory products, and those laws may
set lower maximum permitted quantities for individuals and higher age requirements;

12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
•

•

•

•

•

promotion, packaging and labelling of cannabis is strictly regulated. For example, promotion is largely restricted to the place of sale and age-
gated environments (i.e., environments with verification measures in place to restrict access to persons of legal age). Promotions that appeal
to underage individuals are prohibited;

since the current federal regime came into force on October 17, 2018, certain classes of cannabis, including dried cannabis and oils, have been
permitted for sale into the medical and adult-use markets;

following  amendments  to  the  CR  that  came  into  force  on  October  17,  2019  (often  referred  to  as  Cannabis  2.0  regulations),  other  non-
combustible  form-factors,  including  edibles,  topicals,  and  extracts  (both  ingested  and  inhaled),  are  permitted  in  the  medical  and  adult-use
markets;

export is restricted to medical cannabis, cannabis for scientific purposes, and industrial hemp; and

sale of medical cannabis occurs on a direct-to-patient basis from a federally licensed provider, while sale of adult-use cannabis occurs through
retail-distribution models established by provincial and territorial governments.

All provincial and territorial governments have, to varying degrees, enacted regulatory regimes for the distribution and sale of recreational adult-

use cannabis within their jurisdiction, including minimum age requirements. The retail-distribution models for adult-use cannabis varies nationwide:

•

•

Quebec, New Brunswick, Nova Scotia and Prince Edward Island adopted a government-run model for retail and distribution;

Ontario, British Columbia, Alberta, and Newfoundland and Labrador adopted a hybrid model with some aspects, including distribution and
online retail being government-run while allowing for private licensed retail stores;

• Manitoba and Saskatchewan adopted a private model, with privately-run retail stores and online sales, with distribution in Manitoba managed

by the provincial government;

•

the  three  northern  territories  of  Yukon,  Northwest  Territories  and  Nunavut  adopted  a  model  that  mirrors  their  government-run  liquor
distribution model.

In addition, the cannabis industry is subject to substantial federal and provincial excise taxes. Excise taxes may be increased in the future by the

federal or any provincial government or both.

United States Regulation of Hemp-Based CBD

Hemp  products  are  subject  to  state  and  federal  regulation  in  respect  to  the  production,  distribution  and  sale  of  products  intended  for  human
ingestion or topical application. Hemp is categorized as Cannabis sativa L., a subspecies of the cannabis genus. Numerous unique, chemical compounds are
extractable from Hemp, including CBD. Hemp, as defined in the Agriculture Improvement Act of 2018 (the “2018 Farm Bill”), is distinguishable from
marijuana,  which  also  comes  from  the  Cannabis  sativa  L.  subspecies,  by  its  absence  of  more  than  trace  amounts  (0.3%  or  less)  of  the  psychoactive
compound THC.  

13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The 2018 Farm Bill preserves the authority and jurisdiction of the Food and Drug Administration (the “FDA”), under the Food Drug & Cosmetic
Act (the “FD&C Act”), to regulate the manufacture, marketing, and sale of food, drugs, dietary supplements, and cosmetics, including products that contain
Hemp  extracts  and  derivatives,  such  as  CBD.  As  a  result,  the  FD&C  Act  will  continue  to  apply  to  Hemp-derived  food,  drugs,  dietary  supplements,
cosmetics, and devices introduced, or prepared for introduction, into interstate commerce. The 2018 Farm Bill has also enabled production of hemp seed in
the U.S. and the FDA approved these products for sale as a food by acknowledging them as GRAS (Generally Recognized as Safe). As a producer and
marketer  of  Hemp-derived  products  and  hemp  seed-derived  food  products,  the  Company  must  comply  with  the  FDA  regulations  applicable  to
manufacturing and marketing of certain products, including food, dietary supplements, and cosmetics.  

As a result of the 2018 Farm Bill, federal law dictates that CBD derived from Hemp is not a controlled substance; however, CBD derived from
Hemp may still be considered a controlled substance under applicable state law. Individual states take varying approaches to regulating the production and
sale of Hemp and Hemp-derived CBD. Some states explicitly authorize and regulate the production and sale of Hemp-derived CBD or otherwise provide
legal  protection  for  authorized  individuals  to  engage  in  commercial  Hemp  activities.  Other  states,  however,  maintain  drug  laws  that  do  not  distinguish
between marijuana and Hemp and/or Hemp-derived CBD which results in Hemp being classified as a controlled substance under certain state laws.  

European Union Medical Use

While each country in the European Union (“EU”) has its own laws and regulations, many common practices are being adopted relative to the
developing and growing medical cannabis market. For example, to ensure quality and safe products for patients, many EU countries only permit the import
and sale of medical cannabis from EU-GMP certified manufacturers.

The EU requires adherence to EU-GMP standards for the manufacture of active substances and medicinal products, including cannabis products.
The EU system for certification of GMP allows a Competent Authority of any EU member state to conduct inspections of manufacturing sites and, if the
strict EU-GMP standards are met, to issue a certificate of EU-GMP compliance that is also accepted in other EU member countries.

Craft Brewing in the United States

The alcoholic beverage industry in the United States is regulated by federal, state and local governments. These regulations govern the production,
sale and distribution of alcoholic beverages, including permitting, licensing, marketing and advertising. To operate their production facilities, SweetWater
and Breckenridge must obtain and maintain numerous permits, licenses and approvals from various governmental agencies, including but not limited to, the
Alcohol and Tobacco Tax and Trade Bureau (the “TTB”), the FDA, state alcohol regulatory agencies and state and federal environmental agencies. Our
brewery operations are subject to audit and inspection by the TTB at any time.

In addition, the alcohol industry is subject to substantial federal and state excise taxes.  Excise taxes may be increased in the future by the federal
government or any state government or both. In the past, increases in excise taxes on alcoholic beverages have been considered in connection with various
governmental budget-balancing or funding proposals.

Environmental Regulation

Our  cannabis,  brewing  and  spirits  operations  are  subject  to  a  variety  of  federal,  state  and  local  environmental  laws  and  regulations  and  local
permitting requirements and agreements regarding, among other things, the maintenance of air and water quality standards and land reclamation. They also
set forth limitations on the generation, transportation, storage and disposal of hazardous waste. In addition, any new products introduced by us are subject
to  a  comprehensive  environmental  assessment  by  an  independent  third-party  expert,  including  an  assessment  of  how  such  products  may  create
environmental risks.

While we have no reason to believe the operation of our facilities violates any such regulation or requirement, including the Clean Air Act, the
Clean Water Act and the Resource Conservation and Recovery Act, environmental regulation is evolving in a manner which may require stricter standards
and  enforcement,  increased  fines  and  penalties  for  non-compliance,  more  stringent  environmental  assessments  of  proposed  projects  and  a  heightened
degree  of  responsibility  for  companies  and  their  officers,  directors  and  employees.  If  a  violation  were  to  occur,  or  if  environmental  regulations  were  to
become more stringent in the future, we could be adversely affected.

14

 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive Conditions

Cannabis Market

We continue to face intense competition from the illicit market as well as other companies, some of which may have longer operating histories and
more  financial  resources  and  manufacturing  and  marketing  experience.  With  potential  consolidation  in  the  cannabis  industry,  we  could  face  increased
competition by larger and better financed competitors.

Growers  of  cannabis  and  retailers  operating  in  the  illicit  market  continue  to  hold  significant  market  share  in  Canada  and  are  effectively

competitors to our business.  Illicit market participants divert customers away through product offering, price point, anonymity and convenience. 

Outdoor  cultivation  also  significantly  reduces  the  barrier  to  entry  by  reducing  the  start-up  capital  required  for  new  entrants  in  the  cannabis
industry. It may also ultimately lower prices as capital expenditure requirements related to growing outside are typically much lower than those associated
with indoor growing. Further, the licensed outdoor cultivation capacity is extremely large. While outdoor cultivation is almost exclusively extraction grade,
its presence in the market will have a negative effect on pricing of extraction grade wholesale cannabis.

As of May 31, 2023, Health Canada has issued approximately 980 active licenses to cannabis cultivators, processors and sellers. Health Canada
licenses are limited to individual properties. As such, if a licensed producer seeks to commence production at a new site, it must apply to Health Canada for
a  new  license. As  of  May  31,  2023,  approximately  3,700  authorized  retail  cannabis  stores  have  opened  across  Canada. As  demand  for  legal  cannabis
increases and the number of authorized retail distribution points increases, we believe new competitors are likely to enter the Canadian cannabis market.
Nevertheless, we believe our brand recognition combined with the quality, consistency, and variety of cannabis products we offer will allow us to maintain
a prominent position in the Canadian adult use and medical markets.

Competition  is  also  based  on  product  innovation,  product  quality,  price,  brand  recognition  and  loyalty,  effectiveness  of  marketing  and

promotional activity, the ability to identify and satisfy consumer preferences, as well as convenience and service.

Internationally,  cannabis  companies  are  limited  to  those  countries  which  have  legalized  aspects  of  the  cultivation,  distribution,  sale  or  use  of
cannabis. We focused on developing assets in certain strategic international jurisdictions, which maintain legalized aspects of the cannabis business. We
possess  operational  hubs  in  continents  with  significant  growth  opportunities  and  the  production  capability  and  distribution  network  to  distribute  such
products throughout the region served by each hub. The barrier to entry for competitors in these jurisdictions is significantly influenced by the national
regulatory landscape with respect to cannabis and the economic climate subsisting in each region.

We expect more countries to pass regulation allowing for the use of medical and/or recreational cannabis. While expansion of the global cannabis

market will provide more opportunities to grow our international business, we also expect to experience increased global competition.

Craft Brewing and Craft Distillery Markets

Through SweetWater, Montauk and Breckenridge, we compete in the craft brewing and distillery markets, respectively, as well as in the much
larger alcohol beverage market, which encompasses domestic and imported beers, flavored alcohol beverages, spirits, wine, hard ciders and hard seltzers.
With  the  proliferation  of  participants  and  offerings  in  the  wider  alcohol  beverage  market  and  within  the  craft  beer  and  craft  spirits  segments,  we  face
significant  competition. There  have  also  been  numerous  acquisitions  and  investments  in  craft  brewers  by  larger  breweries  and  private  equity  and  other
investors, which further intensified competition within the craft beer market. 

While  the  craft  beer  and  craft  spirits  markets  are  highly  competitive,  we  believe  that  we  possess  certain  competitive  advantages.  Our  unique
portfolio combines an award-winning lineup of craft beers and craft spirits with a unique portfolio of brands closely aligned with a cannabis lifestyle, and
supported by state-of-the-art breweries and distilleries and strong distribution across the United States. Additionally, as domestic breweries and distillery,
we  maintain  certain  competitive  advantages  over  imported  beers  and  spirits,  such  as  lower  transportation  costs,  a  lack  of  import  charges  and  superior
product freshness.

15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Seasonality

SweetWater’s  and  Montauk's  sales  of  craft  beer  and  Breckenridge’s  sales  of  craft  spirits  generally  reflect  a  degree  of  seasonality,  with
comparatively higher sales in the summer and the winter holiday season. Typically, the demand for cannabis and hemp-based products is fairly consistent
throughout the calendar year, with an increase in the pre-roll cannabis category in the Canadian adult-use market during the summer months. Therefore, the
results for any particular quarter may not be indicative of the results to be achieved for the full year.

Environmental and Social

Environmental

Tilray  recognizes  the  importance  of  climate  change  and  the  potential  risks  it  poses  to  our  business  and  the  environment. We  are  committed  to
playing our part in mitigating climate change by monitoring our greenhouse gas (GHG) emissions, minimizing our environmental footprint, and promoting
sustainable practices within our operations. We understand that climate change presents both risks and opportunities to our business. As a global cannabis-
lifestyle  and  consumer  packaged  goods  company,  we  recognize  that  climate-related  risks  may  include  changing  weather  patterns,  water  scarcity,  and
regulatory  developments  related  to  emissions  and  energy  consumption.  These  risks  can  affect  our  supply  chain,  cultivation  processes,  and  distribution
networks,  potentially  impacting  our  financial  performance.  On  the  other  hand,  we  see  opportunities  in  adopting  sustainable  practices,  developing
innovative  solutions,  and  embracing  renewable  energy  sources.  By  proactively  managing  climate-related  risks  and  identifying  opportunities,  we  aim  to
enhance our resilience, reduce costs, and create long-term value for our shareholders. As such, the Company has implemented several initiatives to address
climate change and promote sustainability across our operations which include:

•

•

•

GHG Emissions Monitoring: We are committed to monitoring our GHG emissions by assessing energy-efficient technologies, optimizing
transportation logistics, and monitoring our energy consumption.
Supply Chain Sustainability: We are working closely with our suppliers to encourage innovative solutions to improve our environmental
footprint.  This  includes  assessing  suppliers'  environmental  performance,  promoting  responsible  sourcing,  and  supporting  initiatives  that
enhance  sustainability  throughout  the  value  chain.  Specifically,  in  our  Cannabis  business  we  recently  adopted  the  use  of  biodegradable
Hemp packaging on certain products to reduce the use of single-use plastics.
Waste Management: We have implemented waste management programs to minimize waste generation and promote recycling and reuse.
Through these efforts, we strive to reduce our environmental impact and contribute to the circular economy.

Social

As a socially responsible corporation, Tilray recognizes the importance of addressing the social dimensions of our operations and their impact on
various stakeholders. We actively engage with the communities in which we operate, understanding that our success is intertwined with their well-being.
Through  donations  to  the  Erie  Shores  Community  Hospital  in  Leamington,  support  to  our  Canadian  veterans  and  other  compassionate  use  cannabis
programs, and donations from SweetWater to Ch8sing Waterfalls in Atlanta, a non-profit focused on empowering women of color, we aim to address local
needs and contribute to social development. Additionally, the Company donated a substantial amount of medical supplies from our subsidiary CC Pharma,
to the Ukraine to aid them during the existing conflict. We strive to help inspire and empower the worldwide community to live their very best life, and
build long-lasting relationships based on trust and mutual benefit.

Employees and Human Capital Resources

Our Commitments and Values

Our vision and purpose unite, inform and inspire our employees to apply their talents to make a positive difference.  We foster a collaborative and
dynamic  work  environment  providing  all  employees  with  the  opportunity  to  work  cross-functionally  and  easily  gain  exposure  to  other  teams’  diverse
opinions and perspectives. We strive for every employee to reach their full potential and grow with Tilray.   

We continue to focus on developing a culture of compliance, which includes annual training for the Company's employees on applicable corporate
policies,  including  our  Code  of  Conduct,  Insider  Trading  and  Trading  Window  Policy,  Corporate  Governance  Guidelines  and  Open  Door  Policy  for
Reporting Complaints Regarding Accounting and Auditing Matters.

16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In an emerging and constantly evolving industry, our values unite us, informing and inspiring the way we work with one another and our patients,

consumers, customers and partners. The following core values serve as our compass in our strategic direction and decisions: 

•

•

•

•

We foster a culture of openness, inclusivity and belonging;

We continually set the bar higher for ourselves and are resilient and adaptive in the face of change;

We make choices rooted in the belief that transparency, integrity & accountability are at the core of all that we do; and

We strive for excellence and are steadfast yet agile in the pursuit of our goals.

At Tilray,  we  recognize  that  our  people  are  our  greatest  asset,  and  we  strive  to  create  a  workplace  that  fosters  their  growth,  development,  and
wellbeing. As of May 31, 2023, we have approximately 1,600 employees worldwide. We consider relations with our employees to be good and have never
experienced  work  stoppages.  Aside  from  Portugal,  none  of  our  employees  are  represented  by  labor  unions  or  are  subject  to  collective  bargaining
agreements. As  is  common  for  most  companies  doing  business  in  Portugal,  we  are  subject  to  a  government-mandated  collective  bargaining  agreement
which grants employees nominal additional benefits beyond those required by the local labor code.

Our human capital resource management approach is centered on the following key areas:

•

•

•

•

•

Talent Acquisition and Development. We have implemented a comprehensive talent acquisition and development program to attract, retain,
and develop our employees. This includes regular performance assessments, feedback mechanisms, and opportunities for skill-building and
career advancement.
Diversity and Inclusion. We are committed to creating a diverse and inclusive workplace, where all employees feel valued, respected, and
supported. We have globally mandated unconscious bias training, and are focused on setting strategies for increasing diversity, promoting
inclusivity,  and  reducing  biases  across  the  organization.  Diversity  and  inclusion  is  a  priority  for  our  company,  and  we  seek  out  talented
people from a variety of backgrounds to staff our teams in all our markets. 
Health and Safety. We are committed to providing a safe and healthy workplace for all employees. We have implemented strict health and
safety protocols, including regular safety training, ergonomic assessments, and mental health support.
Compensation and Benefits. We strive to provide competitive compensation and benefits packages that align with industry standards and
reflect the value that our employees bring to the organization.
Employee Engagement. We prioritize employee engagement and satisfaction, as we believe that engaged employees are more productive,
innovative, and committed.

Available Information

Our website address is www.tilray.com. We file or furnish annual, quarterly and current reports, proxy statements and other information with the
United States Securities and Exchange Commission (“SEC”). You may obtain a copy of any of these reports, free of charge, from the investors section of
our website as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. The SEC maintains an Internet site
that also contains these reports at: www.sec.gov. In addition, copies of our annual report are available, free of charge, on written request to us.

We have a Code of Conduct that applies to our Board of Directors (“Board”) and all of our officers and employees, including, without limitation,
our Chief Executive Officer and Chief Financial Officer. You can obtain a copy of our Code of Conduct, as well as our Corporate Governance Guidelines
and charters for each of the Board’s standing committees, from the Investors section of our website at: www.tilray.com. If we change or waive any portion
of the Code of Conduct that applies to any of our directors, executive officers or senior financial officers, we will disclose such information. Information on
our website is not incorporated by reference into this Form 10-K or any other report filed with the SEC.

17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 1A. Risk Factors.

Risks Related to each of the HEXO Transaction and MedMen Investment

We may experience difficulties integrating Tilray and HEXO’s operations and realizing the expected benefits of the Arrangement Agreement.

The success of the Arrangement Agreement will depend in part on our ability to realize the expected operational efficiencies and associated cost
synergies and anticipated business opportunities and growth prospects from combining Tilray and HEXO in an efficient and effective manner. We may not
be able to fully realize the operational efficiencies and associated cost synergies or leverage the potential business opportunities and growth prospects to the
extent anticipated or at all. Additionally, closing of the Arrangement transactions remains subject to the satisfaction of various closing conditions set forth
in the Arrangement Agreement.

The Arrangement Agreement was entered into on April 10, 2023, which closed on June 22, 2023, and we are in the early stages of our integration
efforts. The integration of operations and corporate and administrative infrastructures may require substantial resources and divert management attention.
Challenges associated with the integration may include those related to retaining and motivating executives and other key employees, blending corporate
cultures,  eliminating  duplicative  operations,  and  making  necessary  modifications  to  internal  control  over  financial  reporting  and  other  policies  and
procedures  in  accordance  with  applicable  laws.  Some  of  these  factors  are  outside  our  control,  and  any  of  them  could  delay  or  increase  the  cost  of  our
integration efforts.

The integration process could take longer than anticipated and could result in the loss of key employees, the disruption of each company’s ongoing
businesses, increased tax costs, inefficiencies, and inconsistencies in standards, controls, information technology systems, policies and procedures, any of
which could adversely affect our ability to maintain relationships with employees, customers or other third parties, or our ability to achieve the anticipated
benefits of the transaction, and could harm our financial performance. If we are unable to successfully integrate certain aspects of the operations of Tilray
and HEXO or experience delays, we may incur unanticipated liabilities and be unable to fully realize the potential benefit of the revenue growth, synergies
and other anticipated benefits resulting from the arrangement, and our business, results of operations and financial condition could be adversely affected. 
Even if we are able to successfully close the Arrangement transactions, the foregoing risks for the Company would still exist.

We have made substantial commitments of resources and capital in connection with the MedMen investment.

Also,  on  August  13,  2021  the  Company  acquired  $165.8  million  of  certain  senior  secured  convertible  notes  and  related  warrants  issued  by
MedMen Enterprises Inc., via the Company’s ownership interest in a limited partnership. These investments, separately and in the aggregate, represent a
significant commitment of capital by the Company, and there can be no assurance that the Company will be able to realize returns on these investments or
recoup its initial investments.

Risks Related to the Cannabis Business

Our cannabis business is dependent upon regulatory approvals and licenses, ongoing compliance and reporting obligations, and timely renewals.

Our ability to cultivate, process, and sell medical and adult-use cannabis, cannabis-derived extracts and derivative cannabis products in Canada is
dependent on maintaining the licenses issued to our operating subsidiaries by Health Canada under the Cannabis Regulations, or CR. These licenses allow
us to produce cannabis in bulk and finished forms and to sell and distribute such cannabis in Canada. They also allow us to export medical cannabis in bulk
and finished form to and from specified jurisdictions around the world, subject to obtaining, for each specific shipment, an export approval from Health
Canada and an import approval (or no objection notice) from the applicable regulatory authority in the country to or from which the export or import is
being made. These CR licenses and other approvals are valid for fixed periods and we must obtain renewals on a periodic basis.  There can be no assurance
that existing licenses will be renewed or new licenses obtained on the same or similar terms as our existing licenses, nor can there be any assurance that
Health Canada will continue to issue import or export permits on the same terms or on the same timeline, or that other countries will allow, or continue to
allow, imports or exports.  

18

 
 
 
 
 
 
 
 
 
 
 
 
 
We are also required to obtain and maintain certain permits, licenses or other approvals from regulatory agencies in countries and markets outside
of Canada in which we operate or to which we export our product, including, in the case of certain countries, the ability to demonstrate compliance with
EU-GMP standards. We have received certification of compliance with EU-GMP standards for cultivation and production at Tilray Portugal and Aphria RX
in  Germany,  as  well  as  Part  II  EU-GMP  certification  for Aphria  One  and  Part  I  EU-GMP  certification  for ARA-Avanti  Rx Analytics  Inc.’s  (“Avanti”)
approved facility. These GMP certified facilities are subject to extensive ongoing compliance reviews to ensure that we continue to maintain compliance
with current GMP standards. There can be no assurance that we will be able to continue to comply with these standards. Moreover, future governmental
actions in countries where we operate, or export products, may limit or altogether restrict the import and/or export of cannabis products.

Any future cannabis production facilities that we operate in Canada or elsewhere will also be subject to separate licensing requirements under the
CR  or  applicable  local  requirements. Although  we  believe  that  we  will  meet  the  requirements  for  future  renewals  of  our  existing  licenses  and  obtain
requisite licenses for future facilities, there can be no assurance that existing licenses will be renewed or new licenses obtained on the same or similar terms
as our existing licenses, nor can there be any assurance that Health Canada will continue to issue import or export permits on the same terms or on the same
timeline, or that other countries will allow, or continue to allow, imports or exports.  An agency’s denial of or delay in issuing or renewing a permit, license
or  other  approval,  or  revocation  or  substantial  modification  of  an  existing  permit,  license  or  approval,  could  restrict  or  prevent  us  from  continuing  the
affected operations, or limit the export and/or import of our cannabis products. In addition, the export and import of cannabis is subject to United Nations
treaties establishing country-by-country national estimates and our export and import permits are subject to these estimates which could limit the amount of
cannabis we can export to any particular country.

Further,  our  facilities  are  subject  to  ongoing  inspections  by  the  governing  regulatory  authority  to  monitor  our  compliance  with  their  licensing
requirements. Our existing licenses and any new licenses that we may obtain in the future in Canada or other jurisdictions may be revoked or restricted in
the event that we are found not to be in compliance. Should we fail to comply with the applicable regulatory requirements or with conditions set out under
our licenses, should our licenses not be renewed when required, be renewed on different terms, or be revoked, we may not be able to continue producing or
distributing cannabis in Canada or other jurisdictions or to import or export cannabis products. In addition, we may be subject to enforcement proceedings
resulting  from  a  failure  to  comply  with  applicable  regulatory  requirements  in  Canada  or  other  jurisdictions,  which  could  result  in  damage  awards,  the
suspension,  withdrawal  or  non-renewal  of  our  existing  approvals  or  denial  of  future  approvals,  recall  of  products,  the  imposition  of  future  operating
restrictions on our business or operations or the imposition of fines or other penalties.

Government regulation is evolving, and unfavorable changes or lack of commercial legalization could impact our ability to carry on our business as
currently conducted and the potential expansion of our business.

We operate in a highly regulated and rapidly evolving industry. The successful execution of our business objectives is contingent upon compliance
with  all  applicable  laws  and  regulatory  requirements  in  Canada  (including  the  Cannabis Act  and  CR),  Europe  and  other  jurisdictions,  and  obtaining  all
required  regulatory  approvals  for  the  production,  sale,  import  and  export  of  our  cannabis  products.  The  laws,  regulations  and  guidelines  generally
applicable  to  the  cannabis  industry  domestically  and  internationally  may  change  in  ways  currently  unforeseen.  Any  amendment  to  or  replacement  of
existing laws, regulations, guidelines or policies may cause adverse effects to our operations, financial condition, results of operations and prospects.

The federal legislative framework pertaining to the Canadian cannabis market is still very new. In addition, the governments of every Canadian
province  and  territory  have  implemented  different  regulatory  regimes  for  the  distribution  and  sale  of  cannabis  for  adult-use  purposes  within  those
jurisdictions. There is no guarantee that the Canadian legislative framework regulating the cultivation, processing, distribution and sale of cannabis will not
be amended or replaced or the current legislation will create the growth opportunities we currently anticipate.

In  the  United  States,  despite  cannabis  having  been  legalized  at  the  state  level  for  medical  use  in  many  states  and  for  adult-use  in  a  number  of
states,  cannabis  meeting  the  statutory  definition  of  “marijuana”  continues  to  be  categorized  as  a  Schedule  I  controlled  substance  under  the  federal
Controlled Substances Act, or the CSA, and subject to the Controlled Substances Import and Export Act, or the CSIEA. Hemp and marijuana both originate
from the Cannabis sativa plant and CBD is a constituent of both. “Marihuana” or “marijuana” is defined in the CSA as a Schedule I controlled substance
whereas “hemp” is essentially any parts of the Cannabis sativa plant that has not been determined to be marijuana. Pursuant to the 2018 Farm Bill, “hemp,”
or  cannabis  and  cannabis  derivatives  containing  no  more  than  0.3%  of  tetrahydrocannabinol,  or THC,  is  now  excluded  from  the  statutory  definition  of
“marijuana” and, as such, is no longer a Schedule I controlled substance under the CSA. As a result, our activity in the United States is limited to (a) certain
corporate and administrative services, including accounting, legal and creative services, (b) supply of study drug for clinical trials under DEA and FDA
authorization, and (c) participation in the market for hemp and hemp-derived products containing CBD in compliance with the 2018 Farm Bill.

19

 
 
 
 
 
 
 
 
 
There can be no assurance that the United States will implement federal legalization of cannabis.  With respect to CBD and hemp, while the 2018
Farm Bill exempts hemp and hemp derived products from the CSA, the commercialization of hemp products in the United States is subject to various laws,
including the 2018 Farm Bill, the FD&C Act, the Dietary Supplement Health and Education Act, or (the “DSHEA”), applicable state and/or local laws, and
FDA regulations. See also Risk Factor “United States regulations relating to hemp-derived CBD products are new and rapidly evolving, and changes may
not develop in the timeframe or manner most favorable to our business objectives”.

Our ability to expand internationally is also contingent, in part, upon compliance with applicable regulatory requirements enacted by governmental
authorities  and  obtaining  all  requisite  regulatory  approvals.  We  cannot  predict  the  impact  of  the  compliance  regime  that  governmental  authorities  may
implement to regulate the adult-use or medical cannabis industry. Similarly, we cannot predict how long it will take to secure all appropriate regulatory
approvals  for  our  products,  or  the  extent  of  testing  and  documentation  that  may  be  required  by  governmental  authorities.  The  impact  of  the  various
compliance  regimes,  any  delays  in  obtaining,  or  failure  to  obtain  regulatory  approvals  may  significantly  delay  or  impact  the  development  of  markets,
products  and  sales  initiatives  and  could  have  a  material  adverse  effect  on  our  business,  financial  condition,  results  of  operations  and  prospects. As  the
commercial cannabis industry develops in Canada and other jurisdictions, we anticipate that regulations governing cannabis in Canada and globally will
continue  to  evolve.    Further,  Health  Canada  or  the  regulatory  authorities  in  other  countries  in  which  we  operate  or  to  which  we  export  our  cannabis
products may change their administration or application of the applicable regulations or their compliance or enforcement procedures at any time. There is
no  assurance  that  we  will  be  able  to  comply  or  continue  to  comply  with  applicable  regulations,  which  could  impact  our  ability  to  continue  to  carry  on
business as currently conducted and the potential expansion of our business.

We currently incur and will continue to incur ongoing costs and obligations related to regulatory compliance. A failure on our part to comply with
regulations may result in additional costs for corrective measures, penalties or restrictions on our business or operations. In addition, changes in regulations,
more vigorous enforcement thereof or other unanticipated events could require extensive changes to our operations, increased compliance costs or give rise
to material liabilities, which could have a material adverse effect on our business, financial condition, results of operations and prospects.

Our production and processing facilities are integral to our business and adverse changes or developments affecting our facilities may have an adverse
impact on our business.

Our cultivation and processing facilities are integral to our business and the licenses issued by applicable regulatory authorities is specific to each
of these facilities. Adverse changes or developments affecting these facilities, including, but not limited to, disease or infestation of our crops, a fire, an
explosion, a power failure, a natural disaster, an epidemic, pandemic or other public health crisis, or a material failure of our security infrastructure, could
reduce or require us to entirely suspend operations at the affected facilities. 

A  significant  failure  of  our  site  security  measures  and  other  facility  requirements,  including  failure  to  comply  with  applicable  regulatory
requirements, could have an impact on our ability to continue operating under our facility licenses and our prospects of renewing our licenses, and could
also result in a suspension or revocation of these licenses.

We face intense competition, and anticipate competition will increase, which could hurt our business.

We face, and we expect to continue to face, intense competition from other Licensed Producers and other potential competitors, some of which
have longer operating histories and more financial resources than we have. In addition, we anticipate that the cannabis industry will continue to undergo
consolidation, creating larger companies with financial resources, manufacturing and marketing capabilities and product offerings that may be greater than
ours. As a result of this competition, we may be unable to maintain our operations or develop them as currently proposed, on terms we consider acceptable,
or at all.

Health Canada has issued hundreds of licenses for Licensed Producers. The number of licenses granted and the number of Licensed Producers
ultimately authorized by Health Canada could have an adverse impact on our ability to compete for market share in Canada. We expect to face additional
competition from new market entrants and may experience downward price pressure on our cannabis products as new entrants increase production. If the
number  of  users  of  cannabis  in  Canada  increases,  the  demand  for  products  will  increase  and  the  Company  expects  that  competition  will  become  more
intense, as current and future competitors begin to offer an increasing number of diversified products and pricing strategies.

20

 
 
 
 
 
 
 
 
 
 
 
Our commercial opportunity in the medical and adult-use markets could also be impacted if our competitors produce and commercialize products
that, among other things, are safer, more effective, more convenient or less expensive than the products that we may produce, have greater sales, marketing
and distribution support than our products, enjoy enhanced timing of market introduction and perceived effectiveness advantages over our products and
receive more favorable publicity than our products. To remain competitive, we intend to continue to invest in research and development, marketing and
sales and client support.  We may not have sufficient resources to maintain research and development, marketing and sales and client support efforts on a
competitive basis.

In addition to the foregoing, the legal landscape for medical and adult-use cannabis is changing internationally. We maintain operations outside of
Canada, which may be affected as other countries develop, adopt and change their laws related to medical and adult-use cannabis. Increased international
competition, including competition from suppliers in other countries who may be able to produce at lower cost, and limitations placed on us by Canadian or
other regulations, might lower the demand for our cannabis products on a global scale.

Competition from the illicit cannabis market could impact our ability to succeed.

We face competition from illegal market operators that are unlicensed and unregulated including illegal dispensaries and illicit market suppliers
selling cannabis and cannabis-based products. As these illegal market participants do not comply with the regulations governing the cannabis industry, their
operations  may  have  significantly  lower  costs. The  perpetuation  of  the  illegal  market  for  cannabis  may  have  a  material  adverse  effect  on  our  business,
results  of  operations,  as  well  as  the  perception  of  cannabis  use.  Furthermore,  given  the  restrictions  on  regulated  cannabis  retail,  it  is  possible  that  legal
cannabis consumers revert to the illicit market as a matter of convenience.

The cannabis industry and market are relatively new and evolving, which could impact our ability to succeed in this industry and market.

We are operating our business in a relatively new industry and market that is expanding globally, and our success depends on our ability to attract
and retain consumers and patients. There are many factors which could impact our ability to attract and retain consumers and patients, including but not
limited to brand awareness, our ability to continually produce desirable and effective cannabis products and the ability to bring new consumers and patients
into the category. The failure to acquire and retain consumers and patients could have a material adverse effect on our business, financial condition, results
of operations and prospects.

To  remain  competitive,  we  will  continue  to  innovate  new  products,  build  brand  awareness  and  make  significant  investments  in  our  business
strategy and production capacity. These investments include introducing new products into the markets in which we operate, adopting quality assurance
protocols and procedures, building our international presence and undertaking research and development. These activities may not promote our products as
effectively as intended, or at all, and we expect that our competitors will undertake similar investments to compete with us for market share. Competitive
conditions, consumer preferences, regulatory conditions, patient requirements, prescribing practices, and spending patterns in this industry and market are
relatively  unknown  and  may  have  unique  characteristics  that  differ  from  other  existing  industries  and  markets  and  that  cause  our  efforts  to  further  our
business to be unsuccessful or to have undesired consequences. As a result, we may not be successful in our efforts to attract and retain customers or to
develop  new  cannabis  products  and  produce  and  distribute  these  products  in  time  to  be  effectively  commercialized,  or  these  activities  may  require
significantly more resources than we currently anticipate in order to be successful.

Regulations constrain our ability to market and distribute our products in Canada.

In  Canada,  there  are  significant  regulatory  restrictions  on  the  marketing,  branding,  product  formats,  product  composition,  packaging,  and
distribution of adult-use cannabis products. For instance, the CR includes a requirement for health warnings on product packaging, the limited ability to use
logos and branding (only one brand name and one brand element per package), restrictions on packaging itself, and restrictions on types and avenues of
marketing. Cannabis 2.0 regulations, which govern the production and sale of new classes or forms of cannabis products (including vapes and edibles),
impose considerable restrictions on product composition, labeling, and packaging in addition to being subject to similar marketing restrictions as existing
form factors.  

21

 
 
 
 
 
 
 
 
 
 
 
Further, each province and territory of Canada has the ability to separately regulate the distribution of cannabis within such province or territory
(including the legal age), and the rules and regulations adopted vary significantly.  Additional marketing and product composition restrictions have been
imposed by some provinces and territories. Such federal and provincial restrictions may impair our ability to differentiate our products and develop our
adult-use brands.  Some provinces and territories also impose significant restrictions on our ability to merchandise products; for example, some provinces
impose restrictions on investment in retailers or distributors as well as in our ability to negotiate for preferential retail space or in-store marketing. If we are
unable to effectively market our products and compete for market share, our sales and results of operations may be adversely affected.    

Research regarding the health effects of cannabis is in relatively early stages and subject to further study which could impact demand for cannabis
products.

Research  and  clinical  trials  on  the  potential  benefits  and  the  short-term  and  long-term  effects  of  cannabis  use  on  human  health  remains  in
relatively  early  stages  and  there  is  limited  standardization.  As  such,  there  are  inherent  risks  associated  with  using  cannabis  and  cannabis  derivative
products. Moreover, future research and clinical trials may draw opposing conclusions to statements contained in articles, reports and studies we relied on
or could reach different or negative conclusions regarding the benefits, viability, safety, efficacy, dosing or other facts and perceptions related to cannabis,
which could adversely affect social acceptance of cannabis and the demand for our products.

United  States  regulations  relating  to  hemp-derived  CBD  products  are  new  and  rapidly  evolving,  and  changes  may  not  develop  in  the  timeframe  or
manner most favorable to our business objectives.

Our participation in the market for hemp-derived CBD products in the United States and elsewhere may require us to employ novel approaches to
existing  regulatory  pathways. Although  the  passage  of  the  2018  Farm  Bill  legalized  the  cultivation  of  hemp  in  the  United  States  to  produce  products
containing CBD and other non-THC cannabinoids, it remains unclear whether and when the FDA will propose or implement new or additional regulations.
While, to date, there are no laws or regulations enforced by the FDA which specifically address the manufacturing, packaging, labeling, distribution, or sale
of  hemp  or  hemp-derived  CBD  products  and  the  FDA  has  issued  no  formal  regulations  addressing  such  matters,  the  FDA  has  issued  various  guidance
documents and other statements reflecting its non-binding opinion on the regulation of such products.

The hemp plant and the cannabis/marijuana plant are both part of the same cannabis sativa genus/species of plant, except that hemp, by definition,
has less than 0.3% THC content, but the same plant with a higher THC content is cannabis/marijuana, which is legal under certain state laws, but which is
not legal under United States federal law. The similarities between these two can cause confusion, and our activities with legal hemp in the United States
may  be  incorrectly  perceived  as  us  being  involved  in  federally  illegal  cannabis.  The  FDA  has  stated  in  guidance  and  other  public  statements  that  it  is
prohibited  to  sell  a  food,  beverage  or  dietary  supplement  to  which  THC  or  CBD  has  been  added.  While  the  FDA  does  not  have  a  formal  policy  of
enforcement discretion with respect to any products with added CBD, the agency has stated that its primary focus for enforcement centers on products that
put  the  health  and  safety  of  consumers  at  risk,  such  as  those  claiming  to  prevent,  diagnose,  mitigate,  treat,  or  cure  diseases  in  the  absence  of  requisite
approvals. While the agency’s enforcement to date has therefore focused on products containing CBD and that make drug-like claims, there is the risk that
the  FDA  could  expand  its  enforcement  activities  and  require  us  to  alter  our  marketing  for  our  hemp-derived  CBD  products  or  cease  distributing  them
altogether. The FDA could also issue new regulations that prohibit or limit the sale of hemp-derived CBD products. Such regulatory actions and associated
compliance costs may hinder our ability to successfully compete in the market for such products.

In addition, such products may be subject to regulation at the state or local levels. State and local authorities have issued their own restrictions on
the cultivation or sale of hemp or hemp-derived CBD. This includes laws that ban the cultivation or possession of hemp or any other plant of the cannabis
genus and derivatives thereof, such as CBD. State regulators may take enforcement action against food and dietary supplement products that contain CBD,
or enact new laws or regulations that prohibit or limit the sale of such products.

The  regulation  of  hemp  and  CBD  in  the  United  States  has  been  constantly  evolving,  with  changes  in  federal  and  state  laws  and  regulation
occurring  on  a  frequent  basis.  Violations  of  applicable  FDA  and  other  laws  could  result  in  warning  letters,  significant  fines,  penalties,  administrative
sanctions,  injunctions,  convictions  or  settlements  arising  from  civil  proceedings.    Unforeseen  regulatory  obstacles  or  compliance  costs  may  hinder  our
ability to successfully compete in the market for such products.

22

 
 
 
 
 
 
 
 
 
 
Risks related to the Beverage Alcohol Business

Changes in consumer preferences or public attitudes about alcohol could decrease demand for our beverage alcohol products.

If general consumer trends lead to a decrease in the demand for SweetWater’s and Montauk's beers and other alcohol products or Breckenridge’s
whiskey products, including craft beer, our sales and results of operations in the beverage alcohol segment may be adversely affected. There is no assurance
that the craft brewing segment will experience growth in future periods. If the markets for wine, spirits or flavored alcohol beverages continue to grow, this
could draw consumers away from the industry in general and our beverage alcohol products specifically.

Further, the alcoholic beverage industry is subject to public concern and political attention over alcohol-related social problems, including drunk
driving, underage drinking and health consequences from the misuse of alcohol. In reaction to these concerns, steps may be taken to restrict advertising, to
impose additional cautionary labeling or packaging requirements, or to increase excise or other taxes on beverage alcohol products. Any such developments
may have an adverse impact on the financial condition, operating results and cash flows for SweetWater, Montauk and Breckenridge.

Developments  affecting  production  at  our  brewery  in  Atlanta  or  our  distillery  in  Breckenridge  could  negatively  impact  financial  results  for  our
beverage alcohol business segment.

Adverse changes or developments affecting our brewery in Atlanta or our distillery in Breckenridge, including, fire, power failure, natural disaster,
public health crisis, or a material failure of our security infrastructure, could reduce or require us to entirely suspend operations.  Additionally, due to many
factors,  including  seasonality  and  production  schedules  of  our  various  products  and  packaging,  actual  production  capacity  may  fluctuate  throughout  the
year  and  may  not  reach  full  working  capacity.  If  we  experience  contraction  in  our  sales  and  production  volumes,  the  excess  capacity  and  unabsorbed
overhead may have an adverse effect on gross margins, operating cash flows and overall financial performance of SweetWater, Montauk or Breckenridge.

SweetWater, Breckenridge and Montauk each face substantial competition in the beer industry and the broader market for alcoholic beverage products
which could impact our business and financial results.

The  market  for  alcoholic  beverage  products  within  the  United  States  is  highly  competitive  due  to  the  increasing  number  of  domestic  and
international beverage companies with similar pricing and target drinkers, the introduction and expansion of hard seltzers and ready-to-drink beverages,
gains  in  market  share  achieved  by  domestic  specialty  beers  and  imported  beers,  and  the  acquisition  of  craft  brewers  and  smaller  producers  by  larger
companies. We anticipate competition among domestic craft brewers and distillers will also remain strong as existing facilities build more capacity, expand
geographically and add more products, flavors and styles. The continued growth in the sales of hard seltzers, craft-brewed domestic beers and imported
beers  is  expected  to  increase  competition  in  the  market  for  alcoholic  beverages  within  the  United  States  and,  as  a  result,  prices  and  market  share  of
SweetWater’s, Montauk Brewing's and Breckenridge’s products may fluctuate and possibly decline.

The  alcohol  industry  has  seen  continued  consolidation  among  producers  in  order  to  take  advantage  of  cost  savings  opportunities  for  supplies,
distribution and operations. Due to the increased leverage that these combined operations have in distribution and sales and marketing expenses, the costs
to SweetWater, Montauk and Breckenridge of competing could increase. The potential also exists for these large competitors to increase their influence
with their distributors, making it difficult for smaller producers to maintain their market presence or enter new markets. The increase in the number and
availability of competing products and brands, the costs to compete and potential decrease in distribution support and opportunities may adversely affect
our business and financial results.

23

 
 
 
 
 
 
 
 
 
 
 
SweetWater, Breckenridge and Montauk are each dependent on distributors to deliver sustained growth and distribute products.

In  the  United  States,  each  of  SweetWater,  Breckenridge  and  Montauk  sells  its  alcohol  beverages  to  independent  distributors  for  distribution  to
retailers  and,  ultimately,  to  consumers.  No  assurance  can  be  given  that  SweetWater,  Breckenridge  and  Montauk  will  be  able  to  maintain  their  current
distribution networks or secure additional distributors on favorable terms.  If existing distribution agreements are terminated, it may not be possible to enter
into  new  distribution  agreements  on  substantially  similar  terms  or  to  timely  put  in  place  replacement  distribution  agreements,  which  may  result  in  an
impairment to distribution and an increase in the costs of distribution.  

General Business Risks and Risks Related to Our Financial Condition and Operations

Additional impairments of our goodwill, impairments of our intangible and other long-lived assets, and changes in the estimated useful lives of
intangible assets could have a material adverse impact on our financial results.

Goodwill, intangible and other long-lived assets comprise a significant portion of our total assets. As of May 31, 2023 our goodwill and intangible
assets totaled $2.0 billion and $971.3 million, respectively. We test goodwill and indefinite lived intangible assets for impairment annually, while our other
long-lived assets, including our finite-lived intangible assets, are tested for impairment when circumstances indicate that the carrying amount may not be
recoverable, in accordance with Generally Accepted Accounting Principles in the U.S. (“GAAP”). A decrease in our market capitalization or profitability,
or unfavorable changes in market, economic or industry conditions could increase the risk of additional impairment.  Any resulting additional impairments
could have a negative impact on our stock price.

For the year ended May 31, 2023, the Company recognized non-cash impairment charges of $603.5 million in cannabis goodwill and $15 million
in wellness goodwill, $205 million in intangible assets and $104 million in capital assets. These non-cash impairment charges were a result of a decline in
the Company's market value which was determined to be other than temporary, as well as increased borrowing rates which forced the Company to adjust
the company specific risk premium.

We will continue to monitor key assumptions and other factors utilized in our goodwill, intangible and other long-lived assets impairment analysis,
and  if  business  or  other  market  conditions  develop  that  are  materially  different  than  we  currently  anticipate,  we  will  conduct  an  additional  impairment
evaluation. Any reduction in or impairment of the value of goodwill, intangible assets and long-lived assets will result in a charge against earnings, which
could have a material adverse impact on our reported financial results.

We have a limited operating history and a history of net losses, and we may not achieve or maintain profitability in the future.

We began operating in 2014 and have yet to generate a profit. We intend to continue to expend significant funds to explore potential opportunities
and complete strategic mergers and acquisitions, invest in research and development, expand our marketing and sales operations and meet the compliance
requirements as a public company.

Our  efforts  to  grow  our  business  may  be  more  costly  than  we  expect  and  we  may  not  be  able  to  increase  our  revenue  enough  to  offset  higher
operating  expenses.  We  may  incur  significant  losses  in  the  future  for  a  number  of  reasons,  including  as  a  result  of  unforeseen  expenses,  difficulties,
complications and delays, the other risks described herein and other unknown events. The amount of future net losses will depend, in part, on the growth of
our future expenses and our ability to generate revenue. If we continue to incur losses in the future, the net losses and negative cash flows incurred to date,
together  with  any  such  future  losses,  will  have  an  adverse  effect  on  our  stockholders’  equity  and  working  capital.  Because  of  the  numerous  risks  and
uncertainties associated with producing and selling cannabis and beverage alcohol products, as outlined herein, we are unable to accurately predict when, or
if, we will be able to achieve profitability. Even if we achieve profitability in the future, we may not be able to sustain profitability in subsequent periods. If
we are unable to achieve and sustain profitability, the market price of our common stock may significantly decrease and our ability to raise capital, expand
our business or continue our operations may be impaired.

24

 
 
 
 
 
 
 
 
 
 
 
 
We are subject to litigation, arbitration and demands, which could result in significant liability and costs, and impact our resources and reputation.

Tilray has previously been named as a defendant in a class action relating to the prior merger of Privateer Holdings, Inc. with and into a wholly
owned subsidiary (referred to as the Downstream Merger), and a class action related to the drop in our stock price. In addition, legal proceedings covering a
wide range of matters are pending or threatened in various U.S. and foreign jurisdictions against the Company. The type of claims that may be raised in
these proceedings include product liability, unfair trade practices, antitrust, tax, contraband shipments, patent infringement, employment matters, claims for
contribution  and  claims  of  competitors,  shareholders  or  distributors.  Litigation  is  subject  to  uncertainty  and  it  is  possible  that  there  could  be  adverse
developments in pending or future cases.

We are also subject to other litigation and demands relating to business decisions, regulatory and industry changes, supply relationships, and our
business  acquisition  matters  and  related  activities.  Litigation  may  include  claims  for  substantial  compensatory  or  punitive  damages  or  claims  for
indeterminate amounts of damages. Tilray and its various subsidiaries are also involved from time to time in other reviews, investigations and proceedings
(both  formal  and  informal)  by  governmental  and  self-regulatory  agencies  regarding  our  business.  These  matters  could  result  in  adverse  judgments,
settlements, fines, penalties, injunctions or other relief.

We have incurred and may continue to incur substantial costs and expenses relating directly to these actions. Responding to such actions could
divert management’s attention away from our business operations and result in substantial costs. For more information on our pending legal proceedings,
see “Part I, Item 3. Legal Proceedings”.

We are exposed to risks relating to the laws of various countries as a result of our international operations.

We  currently  conduct  operations  in  multiple  countries  and  plan  to  expand  these  international  operations. As  a  result  of  our  operations,  we  are
exposed  to  various  levels  of  political,  economic,  legal  and  other  risks  and  uncertainties  associated  with  operating  in  or  exporting  to  these  jurisdictions.
These risks and uncertainties include, but are not limited to, changes in the laws, regulations and policies governing the production, sale and use of our
products, political instability, instability at the United Nations level, currency controls, fluctuations in currency exchange rates and rates of inflation, labor
unrest,  changes  in  taxation  laws,  regulations  and  policies,  restrictions  on  foreign  exchange  and  repatriation  and  changing  political  conditions  and
governmental regulations relating to foreign investment and the cannabis business more generally.

Changes,  if  any,  in  the  laws,  regulations  and  policies  relating  to  the  advertising,  production,  sale  and  use  of  our  products  or  in  the  general
economic policies in these jurisdictions, or shifts in political attitude related thereto, may adversely affect the operations, or profitability of our operations,
in  these  countries.  As  we  explore  novel  business  models,  such  as  global  co-branded  products,  cannabinoid  clinics  and  cannabis  retail,  international
regulations will become increasingly challenging to manage. Specifically, our operations may be affected in varying degrees by government regulations
with respect to, but not limited to, restrictions on advertising, production, price controls, export controls, controls on currency remittance, increased income
taxes,  restrictions  on  foreign  investment,  land  and  water  use  restrictions  and  government  policies  rewarding  contracts  to  local  competitors  or  requiring
domestic  producers  or  vendors  to  purchase  supplies  from  a  particular  jurisdiction.  Failure  to  comply  strictly  with  applicable  laws,  regulations  and  local
practices could result in additional taxes, costs, civil or criminal fines or penalties or other expenses being levied on our international operations, as well as
other potential adverse consequences such as the loss of necessary permits or governmental approvals.

Furthermore, there is no assurance that we will be able to secure the requisite import and export permits for the international distribution of our
products. Countries may also impose restrictions or limitations on imports that require the use of, or confer significant advantages upon, producers within
that particular country. As a result, we may be required to establish facilities in one or more countries in the EU (or elsewhere) where we wish to distribute
our products in order to take advantage of the favorable legislation offered to producers in these countries.

25

 
 
 
 
 
 
 
 
 
 
We are required to comply concurrently with all applicable laws in each jurisdiction where we operate or to which we export our products, and any
changes to such laws could adversely impact our business.

Various federal, state, provincial and local laws and regulations govern our business in the jurisdictions in which we operate or propose to operate,
and in which we export or propose to export our products. Such laws and regulations include those relating to health and safety, conduct of operations and
the production, management, transportation, storage and disposal of our products and of certain material used in our operations. In many cases, we must
concurrently comply with complex federal, provincial, state and/or local laws in multiple jurisdictions. These laws change frequently and may be difficult
to  interpret  and  apply.  Compliance  with  these  laws  and  regulations  requires  the  investment  of  significant  financial  and  managerial  resources,  and  a
determination that we are not in compliance with any of these laws and regulations could harm our brand image and business. Moreover, it is impossible
for us to predict the cost or effect of such laws, regulations or guidelines upon our future operations. Changes to these laws or regulations could negatively
affect our competitive position within our industry and the markets in which we operate, and there is no assurance that various levels of government in the
jurisdictions in which we operate will not pass legislation or regulation that adversely impacts our business.

Our strategic alliances and other third-party business relationships may not achieve the intended beneficial impact and expose us to risks.

We  currently  have,  and  may  adjust  the  scope  of,  and  may  in  the  future  enter  into,  strategic  alliances  with  third  parties  that  we  believe  will
complement or augment our existing business. Our ability to complete further strategic alliances is dependent upon, and may be limited by, among other
things, the availability of suitable candidates and capital. In addition, strategic alliances could present unforeseen integration obstacles or costs, may not
enhance our business or profitability and may involve risks that could adversely affect us, including the investment of significant amounts of management
time  that  may  be  diverted  from  operations  in  order  to  pursue  and  complete  such  transactions  or  maintain  such  strategic  alliances.  We  may  become
dependent on our strategic partners and actions by such partners could harm our business. Future strategic alliances could result in the incurrence of debt,
impairment charges, costs and contingent liabilities, and there can be no assurance that future strategic alliances will achieve, or that our existing strategic
alliances will continue to achieve, the expected benefits to our business or that we will be able to consummate future strategic alliances on satisfactory
terms, or at all.

We  may  not  be  able  to  successfully  identify  and  execute  future  acquisitions,  dispositions  or  other  equity  transactions  or  to  successfully  manage  the
impacts of such transactions on our operations.

Material acquisitions, dispositions and other strategic transactions involve a number of risks, including: (i) the potential disruption of our ongoing
business; (ii) the distraction of management away from the ongoing oversight of our existing business activities; (iii) incurring additional indebtedness; (iv)
the anticipated benefits and cost savings of those transactions not being realized fully, or at all, or taking longer to realize than anticipated; (v) an increase
in the scope and complexity of our operations; (vi) the loss or reduction of control over certain of our assets; and (vii) capital stock or cash to pay for the
acquisition. Material acquisitions and strategic transactions have been and continue to be material to our business strategy. There can be no assurance that
we will find suitable opportunities for strategic transactions at acceptable prices, have sufficient capital resources to pursue such transactions, be successful
in negotiating required agreements, or successfully close transactions after signing such agreements. There is no guarantee that any acquisitions will be
accretive, or that past or future acquisitions will not result in additional impairments or write downs.

The  existence  of  one  or  more  material  liabilities  of  an  acquired  company  that  are  unknown  to  us  at  the  time  of  acquisition  could  result  in  our
incurring  those  liabilities. A  strategic  transaction  may  result  in  a  significant  change  in  the  nature  of  our  business,  operations  and  strategy,  and  we  may
encounter unforeseen obstacles or costs in implementing a strategic transaction or integrating any acquired business into our operations.

We are subject to risks inherent in an agricultural business, including the risk of crop failure.

We grow cannabis, which is an agricultural process. As such, our business is subject to the risks inherent in the agricultural business, including
risks of crop failure presented by weather, climate change, forest fires, insects, plant diseases and similar agricultural risks. Although we primarily grow our
products indoors under climate-controlled conditions, we also have certain outdoor cultivation capacity and there can be no assurance that natural elements,
such as insects, climate change and plant diseases, will not interrupt our production activities or have an adverse effect on our business.

26

 
 
 
 
 
 
 
 
 
 
 
We depend on significant customers for a substantial portion of our revenue. If we fail to retain or expand our customer relationships or significant
customers reduce their purchases, our revenue could decline significantly.

We derive a significant portion of revenue from the supply contracts we have with 12 Canadian provinces and territories for adult-use cannabis
products. There are many factors which could impact our contractual agreements with the provinces and territories, including but not limited to availability
of  supply,  product  selection  and  the  popularity  of  our  products  with  retail  customers.  If  our  supply  agreements  with  certain  Canadian  provinces  and
territories  are  amended,  terminated  or  otherwise  altered,  our  sales  and  results  of  operations  could  be  adversely  affected,  which  could  have  a  material
adverse effect on our business, financial condition, results of operations and prospects.

In addition, not all of our supply contracts with the Canadian provinces and territories contain purchase commitments or otherwise obligate the
provincial  or  territorial  wholesaler  to  buy  a  minimum  or  fixed  volume  of  cannabis  products  from  us.  The  amount  of  cannabis  that  the  provincial  or
territorial wholesalers may purchase under the supply contracts may therefore vary from what we expect or planned for. As a result, our revenues could
fluctuate  materially  in  the  future  and  could  be  materially  and  disproportionately  impacted  by  the  purchasing  decisions  of  the  provincial  or  territorial
wholesalers. In the future, these customers may decide to purchase less product from us than they have in the past, may alter purchasing patterns or return
inventory, or may decide not to continue to purchase our products, any of which could cause our revenue to decline materially and materially harm our
financial condition and results of operations. If we are unable to diversify our customer base, we will continue to be susceptible to risks associated with
customer concentration.

We  may  be  unable  to  attract  or  retain  key  personnel,  and  we  may  be  unable  to  attract,  develop  and  retain  additional  employees  required  for  our
development and future success.

Our success is largely dependent on the performance of our management team and certain employees and our continuing ability to attract, develop,
motivate  and  retain  highly  qualified  and  skilled  employees.  Qualified  individuals  are  in  high  demand,  and  we  may  incur  significant  costs  to  attract  and
retain them. The loss of the services of any key personnel, or an inability to attract other suitably qualified persons when needed, could prevent us from
executing on our business plan and strategy, and we may be unable to find adequate replacements on a timely basis, or at all.

Further, officers, directors, and certain key personnel at each of our facilities that are licensed by Health Canada are subject to the requirement to
obtain  and  maintain  a  security  clearance  from  Health  Canada  under  the  CR.  Moreover,  under  the  CR,  an  individual  with  security  clearance  must  be
physically present on site when other individuals are conducting activities with cannabis. Under the CR, a security clearance is valid for a limited time and
must be renewed before the expiry of a current security clearance. There is no assurance that any of our existing personnel who presently or may in the
future require a security clearance will be able to obtain or renew such clearances or that new personnel who require a security clearance will be able to
obtain one. A failure by an individual in a key operational position to maintain or renew his or her security clearance could result in a reduction or complete
suspension of our operations. In addition, if an individual in a key operational position leaves us, and we are unable to find a suitable replacement who is
able to obtain a security clearance required by the CR in a timely manner, or at all, we may not be able to conduct our operations at planned production
volume levels or at all.

The CR also requires us to designate a qualified individual in charge who is responsible for supervising activities relating to the production of
study  drugs  for  clinical  trials,  which  individual  must  meet  certain  educational  and  security  clearance  requirements.  If  our  current  designated  qualified
person in charge fails to maintain their security clearance, or leaves us and we are unable to find a suitable replacement who meets these requirements, we
may no longer be able to continue our clinical trial activities.

27

 
 
 
 
 
 
 
 
 
Increased  labor  costs,  potential  organization  of  our  workforce,  employee  strikes,  and  other  labor-related  disruption  may  adversely  affect  our
operations.

Outside Portugal, none of our employees are represented by a labor union or subject to a collective bargaining agreement. In Portugal, none of our
employees  are  represented  by  a  labor  union  or  subject  to  any  workforce-initiated  labor  agreement.  As  with  other  companies  carrying  on  business  in
Portugal,  we  are  subject  to  a  government-mandated  collective  bargaining  agreement,  which  grants  employees  nominal  additional  benefits  beyond  those
required by the local labor code. We cannot assure that our labor costs going forward will remain competitive based on various factors, such as: (i) our
workforce may organize in the future and labor agreements may be put in place that have significantly higher labor rates and company obligations; (ii) our
competitors  may  maintain  significantly  lower  labor  costs,  thereby  reducing  or  eliminating  our  comparative  advantages  vis-à-vis  one  or  more  of  our
competitors or the larger industry; and (iii) our labor costs may increase in connection with our growth.

Significant interruptions in our access to certain supply chains for key inputs such as raw materials, supplies, electricity, water and other utilities may
impair our operations.

Our  business  is  dependent  on  a  number  of  key  inputs  and  their  related  costs  (certain  of  which  are  sourced  in  other  countries  and  on  different
continents), including raw materials, supplies and equipment related to our operations, as well as electricity, water and other utilities. We operate global
manufacturing  facilities,  and  have  dispersed  suppliers  and  customers.  Governments  may  regulate  or  restrict  the  flow  of  labor  or  products,  and  the
Company's  operations,  suppliers,  customers  and  distribution  channels  could  be  severely  impacted.  While  we  have  not  experienced  any  material  supply
chain  disruptions,  any  significant  future  governmental-mandated  or  market-related  interruption,  price  increase  or  negative  change  in  the  availability  or
economics of the supply chain for key inputs and, in particular, rising or volatile energy costs could curtail or preclude our ability to continue production. In
addition, our operations would be significantly affected by a prolonged power outage.

Our  ability  to  compete  is  dependent  on  us  having  access,  at  a  reasonable  cost  and  in  a  timely  manner,  to  skilled  labor,  equipment,  parts  and
components.  No  assurances  can  be  given  that  we  will  be  successful  in  maintaining  our  required  supply  of  labor,  equipment,  parts  and  components.  In
addition, the invasion of Ukraine by Russia and the resulting measures that have been taken, and could be taken in the future, have and may continue to
have a negative impact on our costs, including for input materials, energy and transportation.  

Fluctuations in cannabinoid prices relative to contracted prices with third party suppliers could negatively impact our earnings.

A portion of our results of operations and financial condition, as well as the selling prices for our products, are dependent upon cannabinoid supply
contracts. Production and pricing of cannabinoids are determined by constantly changing market forces of supply and demand over which we have limited
or no control. The market for cannabis biomass is particularly volatile compared to other commoditized markets due to the relatively nascent maturity of
the  industry  in  which  we  operate.  The  lack  of  centralized  data  and  large  variations  in  product  quality  make  it  difficult  to  establish  a  “spot  price”  for
cannabinoids and develop an effective price hedging strategy. Accordingly, supply contracts with any term may prove to be costly in the future to the extent
cannabinoid prices decrease dramatically or at a faster rate than anticipated.

Our failure to successfully negotiate supply contracts that address such market vagaries could result in us being contractually obligated to purchase
products, some of which may be priced above then-current market prices, or interruption of the supply of inputs for the manufacturing of our products, all
of which could have a material adverse effect on our business, results of operations, financial condition, liquidity and prospects.

We may be negatively impacted by volatility in the political and economic environment, and a period of sustained inflation across the markets in which
we operate could result in higher operating costs.

Trade, monetary and fiscal policies, and political and economic conditions may substantially change, and credit markets may experience periods
of constriction and variability. These conditions may impact our business. Further rising inflation may negatively impact our business, raise cost and reduce
profitability.  While  we  would  take  actions,  wherever  possible,  to  reduce  the  impact  of  the  effects  of  inflation,  in  the  case  of  sustained  inflation  across
several of the markets in which we operate, it could become increasingly difficult to effectively mitigate the increases to our costs. In addition, the effects
of inflation on consumers’ budgets could result in the reduction of our customers’ spending habits. If we are unable to take actions to effectively mitigate
the effect of the resulting higher costs, our profitability and financial position could be negatively impacted.

28

 
 
 
 
 
 
 
 
 
 
 
 
We face risks associated with the transportation of our products to consumers in a safe and efficient manner.

We depend on fast, cost-effective, and efficient courier services to distribute our products to both wholesale and retail customers. Any prolonged
disruption of third-party transportation services could have a material adverse effect on our sales volumes or satisfaction with our services. Rising costs
associated  with  third-party  transportation  services  used  by  us  to  ship  our  products  may  also  adversely  impact  our  profitability,  and  more  generally  our
business, financial condition and results of operations.

The  security  of  our  products  during  transportation  to  and  from  our  facilities  is  of  the  utmost  concern. A  breach  of  security  during  transport  or
delivery could result in the loss of high-value product and forfeiture of import and export approvals, since such approvals are shipment specific. Any failure
to take steps necessary to ensure the safekeeping of our cannabis products could also have an impact on our ability to continue supplying provinces and
territories, to continue operating under our existing licenses, to renew or receive amendments to our existing licenses or to obtain new licenses.

Our products may be subject to recalls for a variety of reasons, which could require us to expend significant management and capital resources.

Manufacturers and distributors of cannabis, hemp and beverage alcohol products are sometimes subject to the recall or return of their products for
a variety of reasons, including product defects, such as contamination, adulteration, unintended harmful side effects or interactions with other substances,
packaging safety, and inadequate or inaccurate labeling disclosure. Although we have detailed procedures in place for testing finished products, there can
be  no  assurance  that  any  quality,  potency  or  contamination  problems  will  be  detected  in  time  to  avoid  unforeseen  product  recalls,  regulatory  action  or
lawsuits, whether frivolous or otherwise. If any of the products produced by us are recalled due to an alleged product defect or for any other reason, we
could be required to incur the unexpected expense of the recall and any legal proceedings that might arise in connection with the recall. As a result of any
such recall, we may lose a significant amount of sales and may not be able to replace those sales at an acceptable gross profit or at all. In addition, a product
recall may require significant management attention or damage our reputation and goodwill or that of our products or brands.

Additionally,  product  recalls  may  lead  to  increased  scrutiny  of  our  operations  by  Health  Canada  or  other  regulatory  agencies,  requiring  further
management attention, increased compliance costs and potential legal fees, fines, penalties and other expenses. Any product recall affecting the cannabis
industry more broadly, whether or not involving us, could also lead consumers to lose confidence in the safety and security of cannabis products generally,
including products sold by us.

We may be subject to product liability claims or regulatory action. This risk is exacerbated by the fact that cannabis use may increase the risk of serious
adverse side effects.

As a manufacturer and distributor of products which are ingested by humans, we face the risk of exposure to product liability claims, regulatory
action and litigation if our products are alleged to have caused loss or injury. We may be subject to these types of claims due to allegations that our products
caused or contributed to injury or illness, failed to include adequate instructions for use or failed to include adequate warnings concerning possible side
effects or interactions with other substances. This risk is exacerbated by the fact that cannabis use may increase the risk of developing schizophrenia and
other psychoses, symptoms for individuals with bipolar disorder, and other side effects. Furthermore, we are now offering an expanded assortment of form
factors, some of which may have additional adverse side effects, such as vaping products. See also Risk Factor “Our vape business is subject to uncertainty
in  the  evolving  vape  market  due  to  negative  public  sentiment  and  regulatory  scrutiny.”    Previously  unknown  adverse  reactions  resulting  from  human
consumption of cannabis or beverage alcohol products alone or in combination with other medications or substances could also occur.

29

 
 
 
 
 
 
 
 
 
 
In addition, the manufacture and sale of our products, like the manufacture and sale of any ingested product, involves a risk of injury to consumers
due to tampering by unauthorized third parties or product contamination. We have in the past recalled, and may again in the future have to recall, certain
products  as  a  result  of  potential  contamination  and  quality  assurance  concerns. A  product  liability  claim  or  regulatory  action  against  us  could  result  in
increased costs and could adversely affect our reputation and goodwill with our customers and consumers generally. There can be no assurance that we will
be able to maintain product liability insurance on acceptable terms or with adequate coverage against potential liabilities. Such insurance is expensive and
may not be available in the future on acceptable terms, or at all. The inability to obtain sufficient insurance coverage on reasonable terms or to otherwise
protect  against  potential  product  liability  claims  could  result  in  us  becoming  subject  to  significant  liabilities  that  are  uninsured  and  adversely  affect  our
commercial arrangements with third parties.

We, or the cannabis industry more generally, may receive unfavorable publicity or become subject to negative consumer or investor perception.  

We believe that the cannabis industry is highly dependent upon positive consumer and investor perception regarding the benefits, safety, efficacy
and quality of the cannabis distributed to consumers. The perception of the cannabis industry and cannabis products, currently and in the future, may be
significantly  influenced  by  scientific  research  or  findings,  regulatory  investigations,  litigation,  political  statements,  media  attention  and  other  publicity
(whether or not accurate or with merit) both in Canada and in other countries relating to the consumption of cannabis products, including unexpected safety
or  efficacy  concerns  arising  with  respect  to  cannabis  products  or  the  activities  of  industry  participants. There  can  be  no  assurance  that  future  scientific
research, findings, regulatory proceedings, litigation, media attention or other research findings or publicity will be favorable to the cannabis market or any
particular cannabis product or will be consistent with earlier publicity. Adverse scientific research reports, findings and regulatory proceedings that are, or
litigation,  media  attention  or  other  publicity  that  is,  perceived  as  less  favorable  than,  or  that  questions,  earlier  research  reports,  findings  or  publicity
(whether or not accurate or with merit) could result in a significant reduction in the demand for our products. Further, adverse publicity reports or other
media attention regarding the safety, efficacy and quality of cannabis, or our products specifically, or associating the consumption of cannabis with illness
or  other  negative  effects  or  events,  could  adversely  affect  us.  This  adverse  publicity  could  arise  even  if  the  adverse  effects  associated  with  cannabis
products resulted from consumers’ failure to use such products legally, appropriately or as directed.

Failure to comply with safety, health and environmental regulations applicable to our operations and industry may expose us to liability and impact
operations.

Safety,  health  and  environmental  laws  and  regulations  affect  nearly  all  aspects  of  our  operations,  including  product  development,  working
conditions, waste disposal, emission controls, the maintenance of air and water quality standards and land reclamation, and, with respect to environmental
laws  and  regulations,  impose  limitations  on  the  generation,  transportation,  storage  and  disposal  of  solid  and  hazardous  waste.  Compliance  with  GMP
requires satisfying additional standards for the conduct of our operations and subjects us to ongoing compliance inspections in respect of these standards in
connection with our GMP certified facilities. Compliance with safety, health and environmental laws and regulations can require significant expenditures,
and failure to comply with such safety, health and environmental laws and regulations may result in the imposition of fines and penalties, the temporary or
permanent suspension of operations, the imposition of clean-up costs resulting from contaminated properties, the imposition of damages and the loss of or
refusal of governmental authorities to issue permits or licenses to us or to certify our compliance with GMP standards. Exposure to these liabilities may
arise in connection with our existing operations, our historical operations and operations that we may undertake in the future. We could also be held liable
for worker exposure to hazardous substances and for accidents causing injury or death. There can be no assurance that we will at all times be in compliance
with all safety, health and environmental laws and regulations notwithstanding our attempts to comply with such laws and regulations.

In addition, government environmental approvals and permits are currently, and may in the future be required in connection with our operations.
To the extent such approvals are required and not obtained, we may be curtailed or prohibited from its proposed business activities or from proceeding with
the development of our operations as currently proposed. Failure to comply with applicable environmental laws, regulations and permitting requirements
may result in enforcement actions thereunder, including orders issued by regulatory or judicial authorities causing operations to cease or be curtailed, and
may  include  corrective  measures  requiring  capital  expenditures,  installation  of  additional  equipment,  or  remedial  actions.  We  may  be  required  to
compensate those suffering loss or damage due to our operations and may have civil or criminal fines or penalties imposed for violations of applicable
environmental laws or regulations.

30

 
 
 
 
 
 
 
 
Changes in applicable safety, health and environmental standards may impose stricter standards and enforcement, increased fines and penalties for
non-compliance, more stringent environmental assessments of proposed projects and a heightened degree of responsibility for companies and their officers,
directors and employees. We are not able to determine the specific impact that future changes in safety, health and environmental laws and regulations may
have  on  our  industry,  operations  and/or  activities  and  our  resulting  financial  position;  however,  we  anticipate  that  capital  expenditures  and  operating
expenses  will  increase  in  the  future  as  a  result  of  the  implementation  of  new  and  increasingly  stringent  safety,  health  and  environmental  laws  and
regulations.  Further  changes  in  safety,  health  and  environmental  laws  and  regulations,  new  information  on  existing  safety,  health  and  environmental
conditions  or  other  events,  including  legal  proceedings  based  upon  such  conditions  or  an  inability  to  obtain  necessary  permits  in  relation  thereto,  may
require increased compliance expenditures by us.

We may experience breaches of security at our facilities, which could result in product loss and liability.

Because of the nature of our products and the limited legal channels for distribution, as well as the concentration of inventory in our facilities, we
are subject to the risk of theft of our products and other security breaches. A security breach at any one of our facilities could result in a significant loss of
available  products,  expose  us  to  additional  liability  under  applicable  regulations  and  to  potentially  costly  litigation  or  increase  expenses  relating  to  the
resolution and future prevention of similar thefts, any of which could have an adverse effect on our business, financial condition and results of operations.

We may be subject to risks related to our information technology systems, including service interruption, cyber-attacks and misappropriation of data,
which could disrupt operations and may result in financial losses and reputational damage.

We have entered into agreements with third parties for hardware, software, telecommunications and other information technology, or IT, services
in connection with our operations. Our operations depend, in part, on how well we and our vendors protect networks, equipment, IT systems and software
against  damage  from  a  number  of  threats,  including,  but  not  limited  to,  cable  cuts,  damage  to  physical  plants,  natural  disasters,  intentional  damage  and
destruction, fire, power loss, hacking, computer viruses, vandalism, theft, malware, ransomware and phishing attacks. We are increasingly reliant on Cloud-
based systems for economies of scale and our mobile workforce, which could result in increased attack vectors or other significant disruptions to our work
processes. Any  of  these  and  other  events  could  result  in  IT  system  failures,  delays  or  increases  in  capital  expenses.  Our  operations  also  depend  on  the
timely maintenance, upgrade and replacement of networks, equipment and IT systems and software, as well as preemptive expenses to mitigate the risks of
failures. The failure of IT systems or a component of IT systems could, depending on the nature of any such failure, adversely impact our reputation and
results of operations.

There  are  a  number  of  laws  protecting  the  confidentiality  of  personal  information  and  patient  health  information,  and  restricting  the  use  and
disclosure  of  that  protected  information.  In  particular,  the  privacy  rules  under  the  Personal  Information  Protection  and  Electronics  Documents  Act
(Canada), or PIPEDA, the European Unions’ General Data Protection Regulation, or the GDPR, and similar laws in other jurisdictions, protect personal
information, including medical records of individuals. We collect and store personal information about our employees and customers and are responsible
for protecting that information from privacy breaches. A privacy breach may occur through a procedural or process failure, an IT malfunction or deliberate
unauthorized intrusions. Theft of data for competitive purposes, particularly patient lists and preferences, is an ongoing risk whether perpetrated through
employee collusion or negligence or through deliberate cyber-attack. Moreover, if we are found to be in violation of the privacy or security rules under
PIPEDA  or  other  laws  protecting  the  confidentiality  of  patient  health  information,  including  as  a  result  of  data  theft  and  privacy  breaches,  we  could  be
subject to sanction, litigation and civil or criminal penalties, which could increase our liabilities and harm our reputation.

As cyber threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective
measures  or  to  investigate  and  remediate  any  information  security  vulnerabilities.  While  we  have  implemented  security  resources  to  protect  our  data
security and information technology systems, such measures may not prevent such events. Significant disruption to our information technology system or
breaches of data security could have a material adverse effect on our business, financial condition and results of operations.

31

 
 
 
 
 
 
 
 
 
The  cannabis  industry  continues  to  face  significant  funding  challenges,  and  we  may  not  be  able  to  secure  adequate  or  reliable  sources  of  funding,
which may impact our operations and potential expansion.

The continued development of our business will require significant additional financing, and there is no assurance that we will be able to obtain
the financing necessary to achieve our business objectives. Our ability to obtain additional financing will depend on investor demand, our performance and
reputation,  market  conditions,  and  other  factors.  Our  inability  to  raise  such  capital  could  result  in  the  delay  or  indefinite  postponement  of  our  current
business objectives or our inability to continue to operate our business. There can be no assurance that additional capital or other types of equity or debt
financing will be available if needed or that, if available, the terms of such financing will be favorable to us.

In addition, from time to time, we may enter into transactions to acquire assets or the capital stock or other equity interests of other entities. Our

continued growth may be financed, wholly or partially, with debt, which may increase our debt levels above industry standards.

Our  existing  and  future  debt  agreements  may  contain  covenant  restrictions  that  limit  our  ability  to  operate  our  business  and  pursue  beneficial
transactions.

Our existing debt agreements and future debt agreements may contain, covenant restrictions that limit our ability to operate our business, including
restrictions on our ability to invest in our existing facilities, incur additional debt or issue guarantees, create additional liens, repurchase stock or make other
restricted  payments.  As  a  result  of  these  covenants,  our  ability  to  respond  to  changes  in  business  and  economic  conditions  and  engage  in  beneficial
transactions, including to obtain additional financing and pursue business opportunities, may be restricted. Furthermore, our failure to comply with our debt
covenants could result in a default under our debt agreements, which could permit the holders to accelerate our obligation to repay the debt and to enforce
security  over  our  assets.  If  any  of  our  debt  is  accelerated,  we  may  not  have  sufficient  funds  available  to  repay  it  or  be  able  to  obtain  new  financing  to
refinance the debt.

Servicing our debt will require a significant amount of cash, and we may not have sufficient cash flow from our business to pay our substantial debt.

Our substantial consolidated indebtedness (refer to the consolidated financial statements included elsewhere in this Form 10-K) may increase our
vulnerability to any generally adverse economic and industry conditions. We and our subsidiaries may, subject to the limitations in the terms of our existing
and  future  indebtedness,  incur  additional  debt,  secure  existing  or  future  debt  or  recapitalize  our  debt.  Our  ability  to  make  scheduled  payments  of  the
principal  of,  to  pay  interest  on  or  to  refinance  our  current  and  future  indebtedness,  depends  on  our  future  performance,  which  is  subject  to  economic,
financial,  competitive  and  other  factors  beyond  our  control,  including  rising  interest  rates.  Our  business  has  not  generated  positive  cash  flow  from
operations. If this continues in the future, we may not have sufficient cash flows to service our debt and make necessary capital expenditures. If we are
unable to generate such cash flow, we may be required to adopt one or more alternatives, such as selling assets, restructuring debt or obtaining additional
equity  capital  on  terms  that  may  be  onerous  or  highly  dilutive.  Our  ability  to  refinance  our  current  and  future  indebtedness  will  depend  on  the  capital
markets and our financial condition at such time. We may not be able to engage in any of these activities or engage in these activities on desirable terms,
which could result in a default on our debt obligations.

Management may not be able to successfully establish and maintain effective internal controls over financial reporting.

Management is responsible for establishing and maintaining adequate internal control over financial reporting. As defined in Rules 13a-15(f) and
15d(f) under the Exchange Act, internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of
our financial reporting and the preparation of financial statements for external purposes in accordance with United States Generally Accepted Accounting
Principles (“GAAP”). Due to the work around integration and modification to internal control over financial reporting and other policies and procedures,
internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may
deteriorate.

32

 
 
 
 
 
 
 
 
 
 
 
It is not expected that our disclosure controls and procedures and internal controls over financial reporting will prevent all error or fraud. A control
system, no matter how well designed and implemented, can provide only reasonable, not absolute, assurance that the control system’s objectives will be
met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative
to their costs. Due to inherent limitations, our internal control over financial reporting may not prevent or detect all misstatements. The inherent limitations
include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple errors or mistakes. Controls can
also  be  circumvented  by  individual  acts  of  certain  persons,  by  collusion  of  two  or  more  people  or  by  management  override  of  the  controls.  Due  to  the
inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and may not be detected in a timely manner or at all.
We cannot guarantee that we will not have a material weakness in our internal controls in the future. If we experience any material weakness in our internal
controls in the future, our financial statements may contain misstatements and we could be required to restate our financial statements.

Because  a  significant  portion  of  our  sales  are  generated  in  Canada  and  other  countries  outside  the  United  States,  fluctuations  in  foreign  currency
exchange rates could harm our results of operations.

The  reporting  currency  for  our  financial  statements  is  the  United  States  dollar.  We  derive  a  significant  portion  of  our  revenue  and  incur  a
significant  portion  of  our  operating  costs  in  Canada  and  Europe,  as  well  as  other  countries  outside  the  United  States,  including Australia. As  a  result,
changes in the exchange rate in these jurisdictions relative to the United States dollar, may have a significant, and potentially adverse, effect on our results
of operations. Our primary risk of loss regarding foreign currency exchange rate risk is caused by fluctuations in the exchange rates between the United
States dollar against the Canadian dollar and the Euro, although as we expand internationally, we will be subject to additional foreign currency exchange
risks. Because we recognize revenue in Canada in Canadian dollars and revenue in Europe in Euros, if either or both of these currencies weaken against the
United States dollar it would have a negative impact on our Canadian and/or European operating results upon the translation of those results into United
States dollars for the purposes of consolidation. In addition, a weakening of these foreign currencies against the United States dollar would make it more
difficult for us to meet our obligations under the convertible securities we have issued. We have not historically engaged in hedging transactions and do not
currently  contemplate  engaging  in  hedging  transactions  to  mitigate  foreign  exchange  risks.  As  we  continue  to  recognize  gains  and  losses  in  foreign
currency transactions, depending upon changes in future currency rates, such gains or losses could have a significant, and potentially adverse, effect on our
results of operations.

We may have exposure to greater than anticipated tax liabilities, which could harm our business.

Our income tax obligations are based on our corporate operating structure and third-party and intercompany arrangements, including the manner
in  which  we  develop,  value  and  use  our  intellectual  property  and  the  valuations  of  our  intercompany  transactions.  The  tax  laws  applicable  to  our
international business activities, including the laws of the United States, Canada and other jurisdictions, are subject to change and uncertain interpretation.
The  taxing  authorities  of  the  jurisdictions  in  which  we  operate  may  challenge  our  methodologies  for  valuing  developed  technology,  intercompany
arrangements, or transfer pricing, all of which could increase our worldwide effective tax rate and the amount of taxes that we pay and harm our business.
Taxing authorities may also determine that the manner in which we operate our business is not consistent with how we report our income, which could
increase  our  effective  tax  rate  and  the  amount  of  taxes  that  we  pay  and  could  seriously  harm  our  business.  In  addition,  our  future  income  taxes  could
fluctuate because of earnings being lower than anticipated in jurisdictions that have lower statutory tax rates and higher than anticipated in jurisdictions that
have higher statutory tax rates, by changes in the valuation of our deferred tax assets and liabilities or by changes in tax laws, regulations or accounting
principles.

We are subject to regular review and audit by federal, state, provincial and local tax authorities. Any adverse outcome from a review or audit could
seriously harm our business. In addition, determining our worldwide provision for income taxes and other tax liabilities requires significant judgment by
management,  and  there  are  many  transactions  where  the  ultimate  tax  determination  is  uncertain. Although  we  believe  that  the  amounts  recorded  in  our
financial statements are reasonable, the ultimate tax outcome relating to such amounts may differ for such period or periods and may seriously harm our
business.  Furthermore,  due  to  shifting  economic  and  political  conditions,  tax  policies,  laws,  or  rates  in  various  jurisdictions,  we  may  be  subject  to
significant  changes  in  ways  that  impair  our  financial  results.  Our  results  of  operations  and  cash  flows  could  be  adversely  affected  by  additional  taxes
imposed on us prospectively or retroactively or additional taxes or penalties resulting from the failure to comply with any collection obligations or failure
to provide information for tax reporting purposes to various government agencies.

33

 
 
 
 
 
 
 
 
We may not be able to utilize our net operating loss carryforwards which could result in greater than anticipated tax liabilities. 

We have accumulated net operating loss carryforwards in the United States, Canada and other jurisdictions.  Our ability to use our net operating
loss  carryforwards  is  dependent  upon  our  ability  to  generate  taxable  income  in  future  periods.  In  addition,  these  net  operating  loss  carryforwards  could
expire unused or be subject to limitations which impact our ability to offset future income tax liabilities. U.S. federal net operating losses incurred in 2018
and in future years may be carried forward indefinitely.  However, our Canadian net operating loss carry-forwards begin to expire in 2028, and limited
carryforward  periods  also  exist  in  other  jurisdictions. As  a  result,  we  may  not  be  able  realize  the  full  benefit  of  our  net  operating  loss  carryforwards  in
Canada and other jurisdictions, which could result in increased future tax liability to us.  Further, our ability to utilize net operating loss carryforwards in
the United States and other jurisdictions could be limited from ownership changes in the current and/or prior periods.

Risks Related to our Intellectual Property

We may not be able to adequately protect our intellectual property.

As long as cannabis remains illegal under U.S. federal law as a Schedule I controlled substance under the CSA, the benefit of certain federal laws
and  protections  that  may  be  available  to  most  businesses,  such  as  federal  trademark  and  patent  protection,  may  not  be  available  to  us. As  a  result,  our
intellectual property may not be adequately or sufficiently protected against the use or misappropriation by third parties under such U.S. laws. In addition,
since the regulatory framework of the cannabis industry is in a state of flux, we can provide no assurance that we will obtain protection for our intellectual
property, whether on a federal, state or local level.

We may not realize the full benefit of the clinical trials or studies that we participate in if we are unable to secure ownership or the exclusive right to
use the resulting intellectual property on commercially reasonable terms.

Although we have participated in several clinical trials, we are not the sponsor of many of these trials and, as such, do not have full control over
the design, conduct and terms of the trials. In some cases, for instance, we are only the provider of a cannabis study drug for a trial that is designed and
initiated by an independent investigator within an academic institution. In such cases, we are often not able to acquire rights to all the intellectual property
generated  by  the  trials. Although  the  terms  of  all  clinical  trial  agreements  entered  into  by  us  provide  us  with,  at  a  minimum,  ownership  of  intellectual
property relating directly to the study drug being trialed (e.g. intellectual property relating to use of the study drug), ownership of intellectual property that
does not relate directly to the study drug is often retained by the institution. As such, we are vulnerable to any dispute among the investigator, the institution
and us with respect to classification and therefore ownership of any particular piece of intellectual property generated during the trial. Such a dispute may
affect our ability to make full use of intellectual property generated by a clinical trial.

Where intellectual property generated by a trial is owned by the institution, we are often granted a right of first negotiation to obtain an exclusive
license to such intellectual property. If we exercise such a right, there is a risk that the parties will fail to come to an agreement on the license, in which case
such intellectual property may be licensed to other parties or commercialized by the institution.

Risks Related to Ownership of Our Securities

The price of our common stock in public markets has experienced and may continue to experience severe volatility and fluctuations.

The market price for our common stock, and the market price of stock of other companies operating in the cannabis industry, has been extremely
volatile. For example, during the 2023 fiscal year, the trading price of our common stock ranged between a low sales price of $1.78 and a high sales price
of $5.12. The market price of our common stock may continue to be volatile and subject to wide fluctuations in response to numerous factors, many of
which are beyond our control, including the following: (i) actual or anticipated fluctuations in our quarterly results of operations; (ii) recommendations by
securities research analysts; (iii) changes in the economic performance or market valuations of other issuers that investors deem comparable to us; (iv) the
addition or departure of our executive officers or other key personnel; (v) the release or expiration of lock-up or other transfer restrictions on our common
stock; (vi) sales or perceived sales, or the expectation of future sales, of our common stock; (vii) significant acquisitions or business combinations, strategic
partnerships, joint ventures or capital commitments by or involving us or our competitors; (viii) news reports or social media relating to trends, concerns,
technological or competitive developments, regulatory changes and other related issues in the cannabis industry or our target markets; and (ix) the increase
in the number of retail investors and their participation in social media platforms targeted at speculative investing.

34

 
 
 
 
 
 
 
 
 
 
 
 
 
The volatility of our stock and the stockholder base may hinder or prevent us from engaging in beneficial corporate initiatives.

Our stockholder base is comprised of a large number of retail (or non-institutional) investors, which creates more volatility since stock changes
hands  frequently.    In  accordance  with  our  governing  documents  and  applicable  laws,  there  are  a  number  of  initiatives  that  require  the  approval  of
stockholders at the annual or a special meeting. To hold a valid meeting, a quorum comprised of stockholders representing one-third of the voting power of
our  outstanding  shares  of  common  stock  is  necessary. A  record  date  is  established  to  determine  which  stockholders  are  eligible  to  vote  at  the  meeting,
which record date must be 30 – 60 days prior to the meeting. Since our stocks change hands frequently, there can be a significant turnover of stockholders
between the record date and the meeting date which makes it harder to get stockholders to vote. While we make every effort to engage retail investors, such
efforts  can  be  expensive  and  the  frequent  turnover  creates  logistical  issues.  Further  retail  investors  tend  to  be  less  likely  to  vote  in  comparison  to
institutional  investors.  Failure  to  secure  sufficient  votes  or  to  achieve  the  minimum  quorum  needed  for  a  meeting  to  happen  may  impede  our  ability  to
move forward with initiatives that are intended to grow the business and create stockholder value or prevent us from engaging in such initiatives at all. If
we find it necessary to delay or adjourn meetings or to seek approval again, it will be time consuming and we will incur additional costs. 

The terms of our outstanding warrants may limit our ability to raise additional equity capital or pursue acquisitions, which may impact funding of our
ongoing operations and cause significant dilution to existing stockholders.

On March 13, 2020, we entered into an underwriting agreement with Canaccord Genuity LLC relating to the issuance and sale of shares of our
common stock at a price to the public of $4.76 per share and included warrants to purchase additional common stock at a price of $4.7599 per warrant.  As
of May 31, 2023, 6,209,000 warrants remain outstanding and do not expire until March 13, 2025. The warrants contain a price protection, or anti-dilution
feature, pursuant to which, the exercise price of such warrants will be reduced to the consideration paid for, or the exercise price or conversion price of, as
the case may be, any newly issued securities issued at a discount to the original warrant exercise price of $5.95 per share. Therefore, the exercise price of
the warrants may end up being lower than $5.95 per share, which could result in incremental dilution to existing stockholders.

Additionally, so long as the warrants remain outstanding, we may only issue up to $20 million in aggregate gross proceeds under our at-the-market
offering program at prices less than the exercise price of the warrants, and in no event more than $6 million per quarter at prices below the exercise price of
the warrants, without triggering the warrant’s anti-dilution feature described in the paragraph immediately above. If our stock price were to remain below
the warrant exercise price of $5.95 per share for an extended time, we may be forced to lower the warrant exercise price at unfavorable terms in order to
fund our ongoing operations. As of May 31, 2023, the warrant exercise price was $3.15. Refer to Part II, Item 8, Note 20, Warrants, of this form 10-K for
additional information.

If  securities  or  industry  analysts  do  not  publish  research,  or  publish  inaccurate  or  unfavorable  research,  about  our  business,  our  stock  price  and
trading volume could decline.

The trading market for our common stock depends, in part, on the research and reports that securities or industry analysts publish about us or our
business. We do not have any control over these analysts. If one or more of the securities or industry analysts who cover us downgrade our stock or publish
inaccurate or unfavorable research about our business, our stock price would likely decline. In addition, if our operating results fail to meet the forecast of
analysts, our stock price would likely decline. If one or more of these analysts cease coverage of our company or fail to publish reports on us regularly,
demand for our stock could decrease, which might cause our stock price and trading volume to decline.

35

 
 
 
 
 
 
 
 
 
We may not have the ability to raise the funds necessary to settle conversions of the Convertible Securities in cash or to repurchase the Convertible
Securities upon a fundamental change.

We  issued  various  securities  convertible  into  shares  of  our  common  stock,  or  Convertible  Securities.  Holders  of  certain  Convertible  Securities
have the right to require us to repurchase their Convertible Securities upon the occurrence of a fundamental change. In addition, upon conversion, unless
we  deliver  solely  shares  of  our  common  stock  to  settle  such  conversion  (other  than  paying  cash  in  lieu  of  delivering  any  fractional  share),  we  will  be
required to make cash payments in respect of the Convertible Securities being converted. However, we may not have enough available cash or be able to
obtain  financing  at  the  time  we  are  required  to  make  repurchases  of  Convertible  Securities  surrendered.  In  addition,  our  ability  to  repurchase  the
Convertible  Securities  or  to  pay  cash  upon  conversions  of  the  Convertible  Securities  may  be  limited  by  law,  by  regulatory  authority  or  by  agreements
governing our future indebtedness. Our failure to repurchase Convertible Securities at a time when the repurchase is required by the indenture or to pay any
cash  payable  on  future  conversions  of  the  Convertible  Securities  as  required  by  the  indenture  would  constitute  a  default  under  the  indenture. A  default
under the indenture or the fundamental change itself could also lead to a default under agreements governing our existing or future indebtedness. If the
repayment of the related indebtedness were to be accelerated after any applicable notice or grace periods, we may not have sufficient funds to repay the
indebtedness and repurchase the Convertible Securities or make cash payments upon conversions thereof.

The conditional conversion feature of the Convertible Securities, if triggered, may adversely affect our financial condition and operating results.

In the event a conditional conversion feature of the Convertible Securities is triggered, holders of Convertible Securities will be entitled to convert
the Convertible Securities at any time during specified periods at their option. If one or more holders elect to convert their Convertible Securities, unless we
elect  to  satisfy  our  conversion  obligation  by  delivering  solely  shares  of  our  common  stock  (other  than  paying  cash  in  lieu  of  delivering  any  fractional
share), we would be required to settle a portion or all of our conversion obligation through the payment of cash, which could adversely affect our liquidity.
In addition, even if holders of Convertible Securities do not elect to convert their Convertible Securities, we could be required under applicable accounting
rules to reclassify all or a portion of the outstanding principal of the Convertible Securities as a current rather than long-term liability, which would result in
a material reduction of our net working capital.

Conversion of the Convertible Securities may dilute the ownership interest of our stockholders or may otherwise depress the price of our common stock.

The  conversion  of  some  or  all  of  the  Convertible  Securities  may  dilute  the  ownership  interests  of  our  stockholders.  Upon  conversion  of  the
Convertible Securities, we have the option to pay or deliver, as the case may be, cash, shares of our common stock, or a combination of cash and shares of
our common stock. If we elect to settle our conversion obligation in shares of our common stock or a combination of cash and shares of our common stock,
any sales in the public market of our common stock issuable upon such conversion could adversely affect prevailing market prices of our common stock. In
addition,  the  existence  of  the  Convertible  Securities  may  encourage  short  selling  by  market  participants  because  the  conversion  of  the  Convertible
Securities could be used to satisfy short positions, or anticipated conversion of the Convertible Securities into shares of our common stock could depress
the price of our common stock.

Certain provisions in the indentures governing the Convertible Securities may delay or prevent an otherwise beneficial takeover attempt of us.

Certain provisions in the indentures governing the Convertible Securities may make it more difficult or expensive for a third party to acquire us.
For  example,  we  may  be  required  to  repurchase  certain  Convertible  Securities  for  cash  upon  the  occurrence  of  a  fundamental  change  and,  in  certain
circumstances, to increase the relevant conversion rate for a holder that converts its Convertible Securities in connection with a make-whole fundamental
change. A takeover of us may trigger the requirement that we repurchase the Convertible Securities and/or increase the conversion rate, which could make
it more costly for a potential acquirer to engage in such takeover. Such additional costs may have the effect of delaying or preventing a takeover of us that
would otherwise be beneficial to investors.

36

 
 
 
 
 
 
 
 
 
 
Our stockholders may be subject to dilution resulting from future offerings of common stock by us.

We may raise additional funds in the future by issuing common stock or equity-linked securities. Holders of our securities have no preemptive
rights in connection with such further issuances. Our board of directors has the discretion to determine if an issuance of our capital stock is warranted, the
price  at  which  such  issuance  is  to  be  effected  and  the  other  terms  of  any  future  issuance  of  capital  stock.  In  addition,  additional  common  stock  will  be
issued by us in connection with the exercise of options or grant of other equity awards granted by us. Such additional equity issuances could, depending on
the price at which such securities are issued, substantially dilute the interests of the holders of our existing securities.

Provisions in our corporate charter documents could make an acquisition of us more difficult and may prevent attempts by our stockholders to replace
or remove our current board of directors.

Provisions in our corporate charter and our bylaws may discourage, delay or prevent a merger, acquisition or other change in control of us that
stockholders may consider favorable, including transactions in which stockholders might otherwise receive a premium for their shares. These provisions
could also limit the price that investors might be willing to pay in the future for shares of our common stock, thereby depressing the market price of our
common stock. In addition, these provisions may frustrate or prevent any attempts by our stockholders to replace or remove our current management by
making it more difficult for stockholders to replace members of our board of directors. Because our board of directors is responsible for appointing the
members of our management team, these provisions could in turn affect any attempt by our stockholders to replace current members of our management
team. Among others, these provisions include the following:

•

•

•

•

•

•

Our board of directors is divided into three classes with staggered three-year terms which may delay or prevent a change of our management
or a change in control;

Our board of directors has the right to elect directors to fill a vacancy created by the expansion of the board of directors or the resignation,
death or removal of a director, which prevents stockholders from being able to fill vacancies on our board of directors;

Except in limited circumstances, our stockholders may not act by written consent or call special stockholders’ meetings; as a result, a holder,
or holders, controlling a majority of our capital stock would not be able to take certain actions other than at annual stockholders’ meetings or
special stockholders’ meetings called by the board of directors, the chairman of the board or our chief executive officer;

Our certificate of incorporation prohibits cumulative voting in the election of directors, which limits the ability of minority stockholders to
elect director candidates;

Stockholders must provide advance notice and additional disclosures in order to nominate individuals for election to the board of directors or
to propose matters that can be acted upon at a stockholders’ meeting, which may discourage or deter a potential acquirer from conducting a
solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of our company; and

Our  board  of  directors  may  issue,  without  stockholder  approval,  shares  of  undesignated  preferred  stock;  the  ability  to  issue  undesignated
preferred  stock  makes  it  possible  for  our  board  of  directors  to  issue  preferred  stock  with  voting  or  other  rights  or  preferences  that  could
impede the success of any attempt to acquire us.

General Risk Factors

We may not be able to maintain adequate insurance coverage, the premiums may not continue to be commercially justifiable, and coverage limitations
or exclusions may leave us exposed to uninsured liabilities.

We currently maintain insurance coverage, including product liability insurance, protecting many, but not all, of our assets and operations. Our
insurance coverage is subject to coverage limits and exclusions and may not be available for all of the risks and hazards to which we are exposed, or the
coverage limits may not be sufficient to protect against the full amount of loss. In addition, no assurance can be given that such insurance will be adequate
to  cover  our  liabilities,  including  potential  product  liability  claims,  or  will  be  generally  available  in  the  future  or,  if  available,  that  premiums  will  be
commercially justifiable. If we were to incur substantial liability and such damages were not covered by insurance or were in excess of policy limits, we
may be exposed to material uninsured liabilities that could diminish our liquidity, profitability or solvency.

37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  financial  reporting  obligations  of  being  a  public  company  and  maintaining  a  dual  listing  on  the  TSX  and  on  NASDAQ  requires  significant
company resources and management attention.

We are subject to the public company reporting obligations under the Exchange Act and the rules and regulations regarding corporate governance
practices, including those under the Sarbanes-Oxley Act, the Dodd-Frank Act, and the listing requirements of Nasdaq Global Select Market (“NASDAQ”)
and the Toronto Stock Exchange (“TSX”). We incur significant legal, accounting, reporting and other expenses in order to maintain a dual listing on both
the TSX and NASDAQ. Moreover, our listing on both the TSX and NASDAQ may increase price volatility due to various factors, including the ability to
buy or sell common shares, different market conditions in different capital markets and different trading volumes. In addition, low trading volume may
increase the price volatility of the common shares.

As a cannabis company, we may be subject to heightened scrutiny in Canada and the United States that could materially adversely impact the liquidity
of our shares of common stock.

Our  existing  operations  in  the  United  States,  and  any  future  operations,  may  become  the  subject  of  heightened  scrutiny  by  regulators,  stock

exchanges and other authorities in the United States and Canada.

Given  the  heightened  risk  profile  associated  with  cannabis  in  the  United  States,  the  Canadian  Depository  for  Securities  Ltd.,  or  CDS,  may
implement  procedures  or  protocols  that  would  prohibit  or  significantly  impair  the  ability  of  CDS  to  settle  trades  for  companies  that  have  cannabis
businesses or assets in the United States.

On February 8, 2018, following discussions with the Canadian Securities Administrators and recognized Canadian securities exchanges, the TMX
Group, the parent company of CDS, announced the signing of a Memorandum of Understanding (the “TMX MOU”) with Aequitas NEO Exchange Inc.,
the  CSE,  the  Toronto  Stock  Exchange,  and  the  TSX  Venture  Exchange.  The  TMX  MOU  outlines  the  parties’  understanding  of  Canada’s  regulatory
framework applicable to the rules, procedures, and regulatory oversight of the exchanges and CDS as it relates to issuers with cannabis-related activities in
the United States. The TMX MOU confirms, with respect to the clearing of listed securities, that CDS relies on the exchanges to review the conduct of
listed issuers. As a result, there is no CDS ban on the clearing of securities of issuers with cannabis-related activities in the United States. However, there
can  be  no  assurances  given  that  this  approach  to  regulation  will  continue  in  the  future.  If  such  a  ban  were  to  be  implemented,  it  could  have  a  material
adverse effect on the ability of holders of the common stock to settle trades. In particular, the shares of common stock would become highly illiquid until
an alternative was implemented, and investors would have no ability to effect a trade of the common stock through the facilities of a stock exchange.

Tax and accounting requirements may change in ways that are unforeseen to us and we may face difficulty or be unable to implement or comply with
any such changes.

We  are  subject  to  numerous  tax  and  accounting  requirements,  and  changes  in  existing  accounting  or  taxation  rules  or  practices,  or  varying
interpretations of current rules or practices, could have a significant adverse effect on our financial results, the manner in which we conduct our business or
the marketability of any of our products. We currently maintain international operations and plan to expand such operations in the future. These operations,
and any expansion thereto, will require us to comply with the tax laws and regulations of multiple jurisdictions, which may vary substantially. Complying
with the tax laws of these jurisdictions can be time consuming and expensive and could potentially subject us to penalties and fees in the future if we fail to
comply.

38

 
 
 
 
 
 
 
 
 
 
We may be materially adversely affected by negative impacts on the global economy, capital markets or other geopolitical conditions resulting from the
recent invasion of Ukraine by Russia and subsequent sanctions against Russia, Belarus and related individuals and entities.

United  States  and  global  markets  are  experiencing  volatility  and  disruption  following  the  escalation  of  geopolitical  tensions  and  the  recent
invasion  of  Ukraine  by  Russia  in  February  2022.  In  response  to  such  invasion,  the  North Atlantic  Treaty  Organization  (“NATO”)  deployed  additional
military forces to eastern Europe, and the United States, the United Kingdom, the European Union and other countries have announced various sanctions
and restrictive actions against Russia, Belarus and related individuals and entities, including the removal of certain financial institutions from the Society
for Worldwide Interbank Financial Telecommunication (SWIFT) payment system. Certain countries, including the United States, have also provided and
may continue to provide military aid or other assistance to Ukraine during the ongoing military conflict, increasing geopolitical tensions with Russia. The
invasion of Ukraine by Russia and the resulting measures that have been taken, and could be taken in the future, by NATO, the United States, the United
Kingdom, the European Union and other countries have created global security concerns that could have a lasting impact on regional and global economies.
Although the length and impact of the ongoing military conflict in Ukraine is highly unpredictable, the conflict could lead to market disruptions, including
significant volatility in commodity prices, credit and capital markets, as well as supply chain interruptions. Additionally, Russian military actions and the
resulting sanctions could adversely affect the global economy and financial markets and lead to instability and lack of liquidity in capital markets.

Any of the above mentioned factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions resulting
from the Russian invasion of Ukraine and subsequent sanctions, could adversely affect our business. The extent and duration of the Russian invasion of
Ukraine, resulting sanctions and any related market disruptions are impossible to predict, but could be substantial, particularly if current or new sanctions
continue for an extended period of time or if geopolitical tensions result in expanded military operations on a global scale. Any such disruptions may also
have the effect of heightening many of the other risks described in this “Risk Factors” section, such as those related to the market for our securities, cross-
border transactions or our ability to raise equity or debt financing. If these disputes or other matters of global concern continue for an extensive period of
time, our operations may be adversely affected.

In addition, the recent invasion of Ukraine by Russia, and the impact of sanctions against Russia, and the potential for retaliatory acts from Russia,

could result in increased cyber-attacks against U.S. companies.

Item 1B. Unresolved Staff Comments.

None.

39

 
 
 
 
 
 
 
 
Item 2. Properties.

The following outlines our principal cultivation, manufacturing and storage facilities by reporting segment as of May 31, 2023:

Facility and Primary Use

Location

Reporting Segment

Owned/ Leased

Cannabis

Leamington, ON

Leamington, ON

Canada:
Aphria One (Cannabis Cultivation and Processing)
1974568 Ontario Ltd. (operating as “Aphria Diamond”)
(Cannabis Cultivation)
Broken Coast (Cannabis Cultivation and Processing) Vancouver Island, BC Cannabis
Avanti (EU-GMP Cannabis Processing and Lab)
Cannabis
Tilray North America Campus (EU-GMP Cannabis
Cultivation and Processing)
High Park Farms (Cannabis Cultivation and
Processing)
High Park Holdings (Cannabis 2.0 Processing)
Manitoba Harvest (Hemp Processing)
Manitoba Harvest (Hemp Processing)

London, ON
Winnipeg, MB
St. Agathe, MB

Cannabis
Wellness
Wellness

Enniskillen, ON

Brampton, ON

Nanaimo, BC

Cannabis

Cannabis

Cannabis

United States:
SweetWater Brewery (Craft Brewery)
SweetWater Colorado (Craft Brewery)
Breckenridge Distillery
Breckenridge Distillery Warehouse
Montauk Brewing Company
Fort Collins (CBD extraction site)

Atlanta, GA
Fort Collins, CO
Breckenridge, CO
Denver, CO
Montauk, NY
Fort Collins, CO

Beverage Alcohol
Beverage Alcohol
Beverage Alcohol
Beverage Alcohol
Beverage Alcohol
Cannabis

International:
Tilray EU Campus and Cultivation Site (Cannabis
Cultivation and Processing)
CC Pharma (Distribution Operations)
Aphria RX (Cannabis Cultivation)
FL Group Srl (Distribution Operations)
ABP (Distribution Operations)

Cantanhede, Portugal

Cannabis

Distribution

Densborn, Germany
Neumünster, Germany Cannabis
Vado Ligure, Italy
Cannabis
Buenos Aires, Argentina Distribution

Owned

Owned1

Owned
Owned

Owned2

Leased2

Leased
Leased
Owned

Owned3
Owned
Owned
Owned
Owned
Owned

Owned4

Owned
Owned
Leased
Leased

Approximate
Square Footage

1,400,000

1,500,000

47,000
18,000

60,000

626,000

134,000
15,000
35,000

158,000
33,000
23,000
75,000
4,000
50,000

3,300,000

70,000
65,000
4,700
10,000

Aphria Diamond is a 51% majority-owned subsidiary of Aphria, Inc. Aphria Diamond is a strategic venture with Double Diamond Farms.

1
2 We announced our decision to close these facilities in Enniskillen, ON and Nanaimo, BC.  These facilities have ceased operations.
3  We purchased the building during the year.
4 

In Cantanhede, Portugal, we own one cultivation and manufacturing location used for medical cannabis and land adjacent to this facility for future
expansion.

We also lease space for other smaller offices in the United States, Canada, Europe and other parts of the world.  

We believe our facilities and committed leased space are currently adequate to meet our needs. As we continue to expand our operations, we may

need to acquire or lease additional facilities or dispose of existing facilities.

40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 3. Legal Proceedings.

The  information  called  for  by  this  item  is  incorporated  herein  by  reference  to  Note  27,  Commitments  and  Contingencies,  in  the  Notes  to  the

Consolidated Financial Statements included in Part II, Item 8 of this Form 10-K.

Item 4. Mine Safety Disclosures.

Not applicable.

41

 
 
 
 
 
 
PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Our common stock is traded on the Nasdaq Global Select Market under the symbol “TLRY.”  

Holders

As of July 24, 2023, there were approximately 703,257,224 holders of record of our common stock.

Dividends

We  have  not  paid  any  cash  dividends  on  our  common  stock  to  date.  It  is  our  current  intention  to  not  declare  or  pay  any  dividends  for  the
foreseeable future as we intend to utilize all available funds and any future earnings to support operations and to finance the growth and development of our
business. Any future determination to pay dividends will be made at the discretion of our board of directors subject to applicable laws and will depend
upon, among other factors, our results of operations, financial condition, contractual restrictions and capital requirements. Our future ability to pay cash
dividends on common stock is limited by the terms of the Aphria Diamond credit facility, as well as any future debt or preferred securities.

Recent sales of unregistered securities; use of proceeds from registered securities.

Each issuance of common stock described below, unless otherwise noted, were exempt from registration under Section 4(2) of the Securities Act
1933 in transactions by an issuer not involving a public offering and no underwriter participated in the offer and sale of the shares issued pursuant to the
foregoing issuances, and no commission or other remuneration was paid or given directly or indirectly in connection therewith.

On  June  30,  2022,  Tilray  entered  into  an  assignment  and  assumption  agreement  with  Double  Diamond  Holdings  Ltd.  (“DDH”),  an  Ontario
corporation, pursuant to which, among other things, Tilray acquired from DDH a promissory note in the amount of $5,063,709 (the “Note”) payable by
1974568  Ontario  Limited  (“Aphria  Diamond”).  DDH  is  a  joint  venturer  with  Aphria  Inc.  (Tilray’s  wholly-owned  subsidiary)  in  Aphria  Diamond.  As
consideration for the Note, Tilray issued 1,529,821 shares of its common stock to DDH.

On July 12, 2022, Tilray acquired from HT Investments MA LLC (“HTI”) all of the outstanding principal and interest under a secured convertible
note (the “HEXO Note”) issued by HEXO Corp. (“HEXO”) with certain amendments, pursuant to the amended and restated assignment and assumption
agreement, dated as of June 14, 2022.  As consideration for the acquisition of the HEXO Note, Tilray paid a purchase price in an aggregate amount equal to
$155 million, which purchase price was satisfied through the issuance to HTI of 33,314,412 shares of Tilray’s common stock and the issuance of a newly
issued $50 million convertible promissory note.

On September 1, 2022, the Company issued 10,276,305 shares of Tilray's common stock to DDH in connection with the assignment from DDH to

the Company of a promissory note payable by 1974568 Ontario Limited.

On December 5, 2022, the Company issued 1,979,541 shares of Tilray's common stock to DDH in connection with the assignment from DDH to

the Company of a promissory note payable by 1974568 Ontario Limited.

On February 21, 2023, the Company issued 2,328,739 shares of Tilray's common stock to DDH in connection with the assignment from DDH to

the Company of a promissory note payable by 1974568 Ontario Limited.

On  May  30,  2023,  the  Company  issued  38,500,000  shares  of  Tilray's  common  stock  as  part  of  a  share  lending  agreement  with  an  affiliate
of Jefferies LLC in connection with the registered offering of $150 million of unsecured convertible senior notes. The net proceeds from this offering
were  used  to  finance  the  concurrent  repurchase  of  a  portion  of  its  outstanding  5.00%  Convertible  Senior  Notes  due  2023  (TLRY  23)  and  5.25%
Convertible  Senior  Notes  due  2024  (APHA  24),  as  described  in  Note  17  (Convertible  debentures  payable).  On  June  9,  2023,  the  Company  issued  an
additional $22.5 million of unsecured convertible senior notes by way of overallotment bringing the outstanding balance to $172.5 million as described in
Note 30 (Subsequent events).

42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock Performance Graph

The following graph compares the performance of our common stock to the Nasdaq Composite and the Horizons Marijuana Life Sciences Index
for the period from July 18, 2018, date of initial public offering, through May 31, 2023 in comparison to the indicated indexes. The results assume that
$100, which was invested on July 18, 2018 in our common stock and each of the indicated indexes.

Tilray Brands, Inc.
Nasdaq Composite
Horizons Marijuana Life Sciences Index

  $
  $
  $

100.00    $
100.00    $
100.00    $

169.76    $
95.24    $
110.97    $

43.99    $
121.27    $
44.93    $

74.45    $
175.70    $
62.28    $

18.50    $
154.86    $
23.71    $

6.88 
165.81 
12.65 

July 18,
2018

2019

2020

May 31,
2021

2022

2023

This  information  under  “Stock  Performance  Graph”  is  not  deemed  filed  with  the  Securities  and  Exchange  Commission  and  is  not  to  be
incorporated  by  reference  in  any  filing  of  Tilray  under  the  Securities Act  of  1933,  as  amended,  or  the  Securities  Exchange Act  of  1934,  as  amended,
whether made before or after the date of this Annual Report on Form 10-K and irrespective of any general incorporation language in those filings.

Repurchases

None.

Item 6. [Reserved]

43

 
 
 
 
 
 
 
 
   
 
 
 
   
   
   
   
   
 
 
 
 
 
 
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to help the reader understand
our operations and our present business environment from the perspective of management. You should read the following discussion and analysis of our
financial condition and results of operations together with the “Cautionary Note Regarding Forward-Looking Statements”; the sections in Part I entitled
“Item 1A. Risk Factors” and the financial information and the notes thereto included in Part II, Item 8 of this Form 10-K in this Annual Report for the
fiscal year ended May 31, 2023 (“Annual Report”). We use certain non-GAAP measures that are more fully described below under the caption “—Use of
Non-GAAP  Measures,”  which  we  believe  are  appropriate  supplemental  non-GAAP  measures  to  evaluate  our  business  and  operations,  measure  our
performance, identify trends affecting our business, project our future performance, and make strategic decisions.

Amounts are presented in thousands of United States dollars, except for shares, warrants, per share data and per warrant data or as otherwise

noted.

Company Overview

We are a leading global cannabis-lifestyle and consumer packaged goods company headquartered in Leamington and New York, with operations
in Canada, the United States, Europe, Australia, and Latin America that is changing people’s lives for the better – one person at a time – by inspiring and
empowering a worldwide community to live their very best life, enhanced by moments of connection and wellbeing. Tilray’s mission is to be the most
responsible, trusted and market leading cannabis consumer products company in the world with a portfolio of innovative, high-quality and beloved brands
that address the needs of the consumers, customers and patients we serve.

Our  overall  strategy  is  to  leverage  our  brands,  infrastructure,  expertise  and  capabilities  to  drive  market  share  in  the  industries  in  which  we
compete,  achieve  industry-leading,  profitable  growth  and  build  sustainable,  long-term  shareholder  value.  In  order  to  ensure  the  long-term  sustainable
growth of our Company, we continue to focus on developing strong capabilities in consumer insights, drive category management leadership and assess
growth opportunities with the introduction of new products and entries into new geographies. In addition, we are relentlessly focused on managing our cost
of goods and expenses in order to maintain our strong financial position.

Trends and Other Factors Affecting Our Business

Canadian cannabis market trends.

The  cannabis  industry  in  Canada  continues  to  evolve  at  a  rapid  pace  during  the  early  periods  following  the  federal  legalization  of  adult-use
cannabis. Through analysis of the current market conditions, the following key trends have emerged and are anticipated to influence the near-term future in
the industry:

- Price compression. We have historically seen price compression in the market, when compared to the prior fiscal year, which was driven by intense
competition from the approximately 1,000 Licensed Producers in Canada. The price compression year over year has reduced the Company's revenue
by approximately $32.8 million for the year ended May 31, 2023.

- Excise taxes. Given the impacts of the above-referenced price compression, excise tax has grown to become a larger component of net revenue as it
is  predominantly  computed  as  a  fixed  price  on  grams  sold  rather  than  as  a  percentage  of  the  selling  price. The  Cannabis  Council  of  Canada  has
formed an Excise Task Force to present these challenges to the Ministry of Finance in Canada and continues to pursue reform. Additionally, as many
as two-thirds of Canadian licensed producers had excise tax deficits owed, which they were unable to pay on time. The Company believes this will
be a key element of potential consolidation in the industry and we believe long term there is a possibility of some level of reform but it will likely not
occur in the next 12 months;

- Market share. Tilray continues to maintain its market leadership position in Canada and we experienced an increase in share from 8.1% to an 8.3%
market  share,  from  the  immediately  preceding  quarter,  as  reported  by  Hifyre  data  for  all  provinces  excluding  Quebec  where  Weedcrawler  was
deemed more accurate. This increase in the final quarter of the year, was attributed to our relentless dedication to our innovation pipeline which we
anticipate to keep driving market share increases in the coming fiscal year. This increase was offset by challenges in the province of Quebec during
the year, which had a negative impact on adult-use revenue during the year.

44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- Change  in  potency  preferences.  Evolving  consumer  demand  for  higher  potency  products  has  caused  a  substantial  shift  in  consumer  purchasing
patterns. We revised our flower strategy to remain innovative and evolve with the industry, launching a large volume of new beta flower strains in the
current year which continue to be newly listed in the provinces during the remainder of the fiscal year to contend with this change in demand.

These identified trends have had impacts on the current period results of operations and are discussed in greater detail in the respective section. 

International cannabis market trends.

The cannabis industry in Europe is in its early stages of development whereby countries within Europe are at different stages of legalization of
medical and adult-use cannabis as some countries have expressed a clear political ambition to legalize adult-use cannabis (Germany, Portugal, Luxembourg
and  Czech  Republic),  some  are  engaging  in  an  experiment  for  adult-use  (Netherlands,  Switzerland)  and  some  are  debating  regulations  for  cannabinoid-
based medicine (France, Spain, Italy, and the United Kingdom). In Europe, we believe that, despite continuing recessionary economic conditions and the
Russian  conflict  with  Ukraine,  cannabis  legalization  (both  medicinal  and  adult-use)  will  continue  to  gain  traction  albeit  more  slowly  than  originally
expected.  We  also  continue  to  believe  that  Tilray  remains  uniquely  positioned  to  maintain  and  gain  significant  market  share  in  these  markets  with  its
infrastructure  and  its  investments,  which  is  comprised  of  two  EU-GMP  cultivation  facilities  within  Europe  located  in  Portugal  and  Germany,  our
distribution network and our demonstrated commitment to the availability, quality and safety of our cannabinoid-based medical products. Today, Germany
remains the largest medical cannabis market in Europe.

The following is a summary of the state of cannabis legalization within Europe:

Germany. The new coalition government led by chancellor Olaf Schulz declared its intention to legalize adult-use cannabis use, which aims to
regulate the controlled dispensing of cannabis for adult-use consumption. In late October 2022, the German government published key details of its plan to
legalize  and  regulate  adult-use  cannabis,  including  what  Health  Minister  Karl  Lauterbach  described  as  “complete”  cultivation  within  the  country.
Subsequently, Lauterbach announced that a first draft of the proposed regulations shall be issued in the first quarter of calendar year 2023, which will be
evaluated by the European Union Commission in a formal notification procedure.

Recently, Mr. Lauterbach advised that the proposal had been revised and that the new plan is a two-part model, which appears to be designed in
order  to  legalize  cannabis  as  broadly  as  possibly  without  running  afoul  of  European  Union  rules.  On  July  6,  2023,  it  was  announced  that  the  draft
regulations pertaining to decriminalization, home cultivation and non-commercial “cultivation associations” (i.e., social clubs) had been finalized by the
health ministry and was ready to be delivered to the German parliament.

We continue to believe that Tilray is well-positioned in Germany to provide consistent and sustainable cannabis products for the adult-use market
whether only in-country cultivation is permitted or whether imports are also allowed given our Aphria RX facility located in Germany and our EU-GMP-
certified production facility in Portugal, as well as our distribution platform, which provides us with access to 13,000 pharmacies in Germany.

Switzerland.  In  October  2021,  Switzerland  announced  its  intention  to  legalize  cannabis  by  allowing  production,  cultivation,  trade,  and
consumption. In the meantime, a three-year pilot project commenced on January 30, 2023, which permits selected participants to purchase cannabis for
adult-use in various pharmacies in Basel, and more recently in Zurich, to conduct studies on the cannabis market and its impact on Swiss society. It is the
first trial for the legal distribution of adult-use cannabis containing THC in Europe.

Spain.  The  Spanish  Congress'  Health  Committee  has  recently  approved  a  Medical  Cannabis  Report  that  paves  the  way  for  a  government-
sponsored bill on medical cannabis. The Report explicitly opens the door to standardized preparations other than the drugs already approved, highlighting
their advantages in relation to safety, security and stability; as well as the possibility to prescribe medical cannabis in community pharmacies and not only
in hospitals, favoring the access to the patients that may need it.

France. France launched a two-year pilot experiment to supply approximately 3,000 patients with medical cannabis. To date, 2,300 patients are
enrolled in the experiment, which has been extended for another year and is now ending March 2024 in order to collect more data and to adopt a legal
framework. The first results of the experimentation are positive. Several independent agencies have produced reports that show the effectiveness of medical
cannabis, especially in situations of chronic pain.

Czech Republic. The Czech Republic has discussed plans to launch a fully regulated adult-use cannabis market in first half of calendar year 2023.

Malta.  In 2021, became the first country in the European Union to legalize personal possession of the drug and permit private “cannabis clubs,”

where members can grow and share the drug.

45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beverage alcohol market trends.

The  beverage  alcohol  category,  while  more  established,  continues  to  shift  with  changes  in  consumer  trends  for  the  craft  industry.  Specifically,
based  on  IRI  data  for  the  last  10  weeks  ended  May  31,  2023,  the  US  beer  industry  declined  0.6%,  with  craft  beer  down  2.7%  during  the  same  period
SweetWater however, outperformed both the US craft beer market and the US beer industry in the same period as the brand grew 7.7% on total sales for
multi-outlet.  The  Company  anticipates  continuing  to  grow  its  beer  sales  by  expanding  distribution  points  of  its  SweetWater,  Green  Flash, Alpine  and
Montauk brands as well as launching innovative products such as hard seltzers, rose beer, lager, hazy IPAs and pale ales to continue to be a market leader in
the craft beer industry.

Breckenridge  Distillery  is  a  leader  in  the  Colorado  bourbon  industry  and  continues  to  gain  market  share  in  both  the  vodka  and  gin  markets. A
primary  growth  objective  is  to  continue  expansion  of  market  share  across  the  United  States,  as  well  as  expanding  the  national  chains  footprint,  to
maintain a double-digit annual top-line growth. To ensure continued growth in the future, the company is focused on expanding the marketing strategy,
highlighting  its  quality  products.  Breckenridge  Distillery’s  commitment  to  quality  has  been  recognized  in  recent  awards  by  Whisky  Magazine  as  the
World's Best Blended, Best American Blended Malt, Best American Blended Limited Release, and Best American Blended. The overall bourbon market
continues to grow, although competition from tequila and RTD’s remains a challenge. The integration of the national distributer agreement signed with
RNDC in Fall 2022 has been slow, but will also be a growth driver for the business.

Wellness market trends.

Manitoba Harvest’s branded hemp business continued to expand its U.S. and Canadian leading market share position this year. These market share
gains  were  offset  by  many  customers  reducing  inventory  levels  amidst  the  current  economic  climate  to  conserve  cash.  During  the  year,  the  Company
successfully  expanded  its  Hemp  Food  portfolio  into  more  accessible  consumer  formats  and  launched  a  breakthrough  CBD  wellness  beverage,  Happy
Flower™. The Company will look to expand the Happy Flower™ brand with retail distribution into key markets, focusing on states with established CBD
permissibility and sales momentum in future periods. 

Acquisitions, Strategic Transactions and Synergies

  We  strive  to  continue  to  expand  our  business  on  a  consolidated  basis,  through  a  combination  of  organic  growth  and  acquisition.  While  we
continue  to  execute  against  our  strategic  initiatives  that  we  believe  will  result  in  the  long-term,  sustainable  growth  and  value  to  our  stockholders,  we
continue to evaluate potential acquisitions and other strategic transactions of businesses that we believe complement our existing portfolio, infrastructure
and  capabilities  or  provide  us  with  the  opportunity  to  enter  attractive  new  geographic  markets  and  product  categories  as  well  as  expand  our  existing
capabilities. In addition, we have exited certain businesses and continue to evaluate certain businesses within our portfolio that are dilutive to profitability
and  cash  flow. As  a  result,  we  incur  transaction  costs  in  connection  with  identifying  and  completing  acquisitions  and  strategic  transactions,  as  well  as
ongoing integration costs as we combine acquired companies and continue to achieve synergies, which is offset by income generated in connection with the
execution of these transactions.  For the year ended May 31, 2023, we incurred $1.6 million of transaction costs, net of recoveries.

Our acquisition and wind down strategy has had a material impact on the Company’s results in the current quarter and we expect will continue to

persist into future periods generating accretive impacts for our stockholders. There are currently three primary cost saving initiatives as follows:

•

Tilray and HEXO strategic alliance and Arrangement Agreement:

On July 12, 2022, Tilray acquired the HEXO Convertible Note from HTI and entered into a strategic alliance with HEXO Corp. (“HEXO”) as
discussed  in  Note  11  (Convertible  notes  receivable)  and  Note  17  (Convertible  debentures  payable).  In  addition,  Tilray  and  HEXO  entered  into  various
commercial transaction agreements, including (i) an advisory services agreement regarding Tilray’s provision of advisory services to HEXO in exchange
for an $18 million annual advisory fee payable to Tilray; (ii) a co-manufacturing agreement providing for third-party manufacturing services between the
parties and setting forth the terms of Tilray’s international bulk supply to HEXO; and (iii) a procurement and cost savings agreement for shared savings
related  to  specified  optimization  activities,  procurement,  and  other  similar  cost  savings  realized  by  the  parties  as  a  result  of  the  foregoing  commercial
arrangements. 

Through  this  strategic  alliance,  Tilray  achieved  substantial  cash  savings  and  production  efficiencies.  In  the  year  ended  May  31,  2023,  the
Company recognized $40.4 million of advisory services revenue included in Canadian adult-use cannabis revenue. Included in interest expense, net is $7.7
million of interest income for the year ended May 31, 2023. The Company earned $47.9 from this transaction during the year, which exceeded the initial
target of $40 million to be earned during the first 12 month period in connection with the HEXO Convertible Note transaction. 

46

 
 
 
 
 
 
 
 
 
 
 
 
 
 
On April 10, 2023, Tilray entered into an Arrangement Agreement to purchase 100% of the outstanding shares of HEXO to be satisfied through
the issuance of 0.4352 of Tilray Common Stock for each outstanding HEXO share, see Note 30 (Subsequent events). The acquisition of HEXO builds on
the successful strategic alliance between the two companies and positions Tilray for continued strong growth and market leadership in Canada, the largest
federally  legal  cannabis  market  in  the  world.  The  company  expects  to  realize  $25  million  of  additional  synergies  over  the  first  two  years  from  the
transaction close date.

•

Canadian Cannabis business cost reduction plan:

During  our  fourth  quarter  of  our  fiscal  year  ended  May  31,  2022,  the  Company  launched  a  $30  million  cost  optimization  plan  of  our  existing
cannabis  business  to  solidify  our  position  as  an  industry  leading  low-cost  producer.  The  Company  took  decisive  action  to  manage  cash  flow  amid  an
evolving retail environment by identifying opportunities to leverage technology, supply chain, procurement, and packaging efficiencies while driving labor
savings. During the year ended May 31, 2023, we have achieved $22 million of our cost optimization plan on an annualized run-rate basis of which $18.5
million represented actual cost savings during the period. The amount achieved is comprised of the following items:

- Optimizing  cultivation.  We  made  impactful  strides  to  right-size  our  cultivation  footprint  by  maximizing  our  yield  per  plant  and  by  honing  the

ability to flex production during optimal growing seasons to manage our cost to grow.

- Refining selling fees. We assessed our current product-to-market strategy to optimize our direct and controllable selling fees as a percentage of

revenue without compromising our sales strategy on a go-forward basis.

- Reducing general and administrative costs. We remain focused on reducing operating expenses by leveraging innovative solutions to maintain a
lean  organization.  We  plan  to  further  automate  processes,  reducing  outside  spend  where  efficient,  and  ensuring  we  are  obtaining  competitive
pricing on our administrative services.

•

International Cannabis business cost reduction plan:

During our fiscal year ended May 31 2023, the Company launched an $8.0 million cost optimization plan for our international cannabis business
to adapt to changing market dynamics and slower than anticipated legalization in Europe. During the year, the Company achieved an annualized run-rate
basis of $6.2 million of cost savings. This was driven by the integration of our Distribution and European cannabis business for redundant costs including
headcount consolidation in addition to optimization of our facility utilization.  

•

Tilray-Aphria Arrangement Agreement:

In connection with the Tilray-Aphria Arrangement Agreement, we committed to achieving $80 million, subsequently increased to $100 million, of
synergies  in  connection  with  the  integration  of Tilray  and Aphria  and  developed  a  robust  plan  and  timeline  to  achieve  such  synergies.  In  executing  our
integration plan, we evaluated and optimized the organizational structure, evaluated and retained the talent and capabilities we identified as necessary to
achieve our longer-term growth plan and vision, reviewed contracts and arrangements, and analyzed our supply chain and our strategic partnerships. Due to
the Company’s actions in connection with the integration of Tilray and Aphria, during the prior fiscal year ended May 31, 2022, we exceeded the identified
$80 million of cost synergies by $5 million and achieved such synergies ahead of our plan.

During the year ended May 31, 2023, the Company achieved the remaining $15 million of the targeted $100 million in cost-saving synergies on an
annualized run-rate basis. While this milestone marks the completion of the Tilray and Aphria Arrangement Agreement synergy plan, the Company intends
to continue to prioritize cost saving initiatives in the future while remaining committed to our growth plan and vision.

 •

Strategic transactions related to facility closures and exits:

In connection with evaluating the profitability of our CC Pharma distribution business, Tilray decided to discontinue its partnership in a medical
device  reprocessing  business  given  it  was  not  core  to  CC  Pharma's  business  and  was  both  dilutive  from  a  profitability  and  cash  flow  perspective.  In
connection with evaluating the profitability of our international cannabis business, Tilray also discontinued transactions with one of its customers in Israel
to focus on markets which we believe are more accretive to our profitability and cash flow. In addition, Tilray terminated its relationship with a supplier in
Uruguay due to a breach of the underlying contract. During the year ended May 31, 2023 the Company sold its interest in ASG Pharma Ltd., a wholly-
owned subsidiary incorporated in Malta.

47

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As a result of these strategic business decisions, there were the following impacts on the results for the year ended May 31,

2023 aggregating $9.3 million which increased our net loss, summarized as follows:

- we recognized a one-time return adjustment of $3.1 million in our international cannabis revenue from a customer in Israel; 

- we recognized a decrease in gross profit of $1.4 million which related to the above mentioned return from a customer in Israel;

- We recognized restructuring charges of $1.6 million of exit costs and $2.8 million for inventory adjustments from the termination of our producer

partnership in Uruguay due to a breach of the underlying contract;

-

-

there was an increase to office and general expenses of $1.6 million for a bad debt expense related to the aforementioned customer in Israel; and

the Company recognized a $2.2 million of restructuring costs as a result of CC pharma discontinuing its partnership in the medical reprocessing
business. 

-

the Company recognized a $0.3 million gain on the disposal of our investment in ASG Malta in other non-operating (loss) gain, net. 

The impacts of the items discussed in this section are assessed further in our analysis of the results of operations below. 

Business Acquisitions

Acquisition of Montauk Brewing Company, Inc.

On November 7, 2022, Tilray acquired Montauk Brewing Company, Inc. (“Montauk”), a leading craft brewer company based in Montauk, New
York.   As  consideration  for  the  acquisition  of  Montauk,  the  Company  paid  after  post  closing  adjustments  of  $35.1  million,  which  was  paid  with  $28.7
million in cash and $6.4 million from the issuance of 1,708,521 shares of Tilray's common stock. In the event that Montauk achieves certain volume and/or
EBITDA targets on or before December 31, 2025, the stockholders of Montauk shall be eligible to receive as additional contingent cash consideration of up
to  $18  million.  The  Company,  determined  that  the  closing  date  fair  value  of  this  contingent  consideration  was  $10.2  million.  In  connection  with  this
transaction,  the  Company  is  leveraging  SweetWater’s  existing  nationwide  infrastructure  and  Montauk’s  northeast  influence  to  significantly  expand  our
distribution  network  and  drive  profitable  growth  in  our  beverage-alcohol  segment. This  distribution  network  is  part  of Tilray’s  strategy  to  leverage  our
growing portfolio of CPG brands and ultimately to launch THC-based product adjacencies upon federal legalization in the U.S.

48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Results of Operations

Our consolidated results, in millions except for per share data, are as follows:

(in thousands of U.S. dollars)
Net revenue
Cost of goods sold
Gross profit
Operating expenses:
General and administrative
Selling
Amortization
Marketing and promotion
Research and development
Change in fair value of contingent
consideration
Impairments
Other than temporary change in fair value of
convertible notes receivable
Litigation (recovery) costs
Restructuring costs
Transaction costs
Total operating expenses
Operating loss
Interest expense, net
Non-operating (expense) income, net
Loss before income taxes
Income tax benefits, net
Net loss

Use of Non-GAAP Measures

  $

For the year ended May 31,
2022
628,372    $
511,555     
116,817     

2023
627,124    $
480,164     
146,960     

2021
513,085     
389,903     
123,182     

Change
2023 vs. 2022
(1,248)    
(31,391)    
30,143     

165,159     
34,840     
93,489     
30,937     
682     

162,801     
34,926     
115,191     
30,934     
1,518     

111,575     
26,576     
35,221     
17,539     
830     

2,358     
(86)    
(21,702)    
3     
(836)    

Change
2022 vs. 2021

(0)%   
(6)%   
26%    

115,287     
121,652     
(6,365)    

1%    
(0)%   
(19)%   
0%    
(55)%   

51,226     
8,350     
79,970     
13,395     
688     

855     
934,000     

(44,650)    
378,241     

—     
—     

45,505     
555,759     

(102)%   
147%    

(44,650)    
378,241     

246,330     
(505)    
9,245     
1,613     
    1,516,645     
    (1,369,685)    
(13,587)    
(66,909)    
    (1,450,181)    
(7,181)    

246,330     
—     
(17,023)    
3,251     
8,450     
—     
(29,331)    
60,361     
789,427     
255,353     
(759,284)    
(132,171)    
14,357     
(27,977)    
(184,838)    
(264,580)    
(344,986)     (1,009,507)    
(639)    
  $ (1,443,000)   $ (434,132)   $ (336,014)     (1,008,868)    

—     
16,518     
795     
30,944     
727,218     
(610,401)    
(27,944)    
197,671     
(440,674)    
(6,542)    

(8,972)    

0%    
(103)%   
1,063%    
(95)%   
109%    
124%    
(51)%   
(134)%   
229%    
10%    
232%    

-     
13,267     
795     
(29,417)    
471,865     
(478,230)    
33     
382,509     
(95,688)    
2,430     
(98,118)    

22%
31%
(5)%

46%
31%
227%
76%
83%

0%
0%

0%
408%
0%
(49)%
185%
362%
(0)%
(207)%
28%
(27)%
29%

The Company reports its financial results in accordance with U.S. GAAP. However, throughout this Management’s Discussion and Analysis of

Financial Condition and Results of Operations in this Annual Report on Form 10-K, we discuss non-GAAP financial measures, including reference to:

•

•

•

•

•

adjusted  gross  profit  (excluding  purchase  price  allocation  (“PPA”)  step  up  and  inventory  valuation  allowance)  for  each  reporting  segment
(Cannabis, Beverage alcohol, Distribution and Wellness),

adjusted gross margin (excluding purchase price allocation (“PPA”) step up and inventory valuation allowance) for each reporting segment
(Cannabis, Beverage alcohol, Distribution and Wellness),

adjusted EBITDA,

cash and marketable securities, and

constant currency presentation of net revenue.

49

 
 
 
 
 
 
   
 
 
 
 
   
   
   
 
 
 
   
   
     
       
       
       
       
 
     
       
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
All these non-GAAP financial measures should be considered in addition to, and not in lieu of, the financial measures calculated and presented in
accordance  with  accounting  principles  generally  accepted  in  the  United  States  of America,  (“GAAP”). These  measures  are  presented  to  help  investors’
overall understanding of our financial performance and should not be considered in isolated or as a substitute for, or superior to, the financial information
prepared and presented in accordance with GAAP.  Because non-GAAP financial measures are not standardized, it may not be possible to compare these
financial measures with other companies' non-GAAP financial measures having the same or similar names. These non-GAAP financial measures reflect an
additional way of viewing aspects of operations that, when viewed with U.S. GAAP results, provide a more complete understanding of the business. The
Company strongly encourages investors and shareholders to review Company financial statements and publicly filed reports in their entirety and not to rely
on any single financial measure. Please see “Reconciliation of Non-GAAP Financial Measures to GAAP Measures” below for a reconciliation of such non-
GAAP Measures to the most directly comparable GAAP financial measures, as well as a discussion of our adjusted gross margin, adjusted gross profit and
adjusted EBITDA measures and the calculation of such measures.

Constant Currency Presentation

We  believe  that  this  measure  provides  useful  information  to  investors  because  it  provides  transparency  to  underlying  performance  in  our
consolidated net sales by excluding the effect that foreign currency exchange rate fluctuations have on period-to-period comparability given the volatility in
foreign currency exchange markets. To present this information for historical periods, current period net sales for entities reporting in currencies other than
the  U.S.  Dollar  are  translated  into  U.S.  Dollars  at  the  average  monthly  exchange  rates  in  effect  during  the  corresponding  period  of  the  prior  fiscal  year
rather than at the actual average monthly exchange rate in effect during the current period of the current fiscal year. As a result, the foreign currency impact
is equal to the current year results in local currencies multiplied by the change in average foreign currency exchange rate between the current fiscal period
and the corresponding period of the prior fiscal year.

Cash and Marketable Securities

The Company combines the Cash and cash equivalent financial statement line item with the Marketable securities financial statement line item as
an aggregate total as reconciled in the liquidity and capital resource section below. The Company’s management believes that this presentation provides
useful  information  to  management,  analysts  and  investors  regarding  certain  additional  financial  and  business  trends  relating  to  its  short-term  liquidity
position by combing these two GAAP metrics.

Operating Metrics and Non-GAAP Measures

We  use  the  following  operating  metrics  and  non-GAAP  measures  to  evaluate  our  business  and  operations,  measure  our  performance,  identify
trends affecting our business, project our future performance, and make strategic decisions. Other companies, including companies in our industry, may
calculate non-GAAP measures and operating metrics with similar names differently which may reduce their usefulness as comparative measures.

(in thousands of U.S. dollars)
Net cannabis revenue
Net beverage alcohol revenue
Distribution Revenue
Wellness revenue
Cannabis costs
Beverage alcohol costs
Distribution costs
Wellness costs
Total adjusted gross profit (excluding PPA step-up and inventory valuation
adjustments)
Cannabis adjusted gross margin (excluding inventory valuation adjustments)
Beverage alcohol adjusted gross margin (excluding PPA step-up)
Distribution gross margin (excluding inventory valuation adjustments)
Wellness gross margin
Adjusted EBITDA
Cash and marketable securities
Working capital

  $

  $

  $

2023

For the years ended May 31,
2022

2021

  $

220,430 
95,093 
258,770 
52,831 
162,755 
48,770 
231,309 
37,330 

206,442 

  $

237,522 
71,492 
259,747 
59,611 
194,834 
32,033 
243,231 
41,457 

186,031 

51%   
53%   
11%   
29%   
  $

61,479 
448,529 
340,050 

  $

43%   
58%   
9%   
30%   
  $

48,047 
415,909 
523,161 

  $

201,392 
28,599 
277,300 
5,794 
130,511 
12,687 
242,472 
4,233 

143,936 

45%
59%
13%
27%

40,771 
488,466 
482,368 

(1)Adjusted EBITDA, adjusted gross profit and adjusted gross margin for each of our segments are non-GAAP financial measures. See “Reconciliation of
Non-GAAP Financial Measures to GAAP Measures” below for a reconciliation of these Non-GAAP Measures to our most comparable GAAP measure.

50

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
Segment Reporting

Our reportable segments revenue is primarily comprised of revenues from our cannabis, distribution, wellness and beverage alcohol operations, as

follows:

(in thousands of U.S. dollars)
Cannabis business
Distribution business
Beverage alcohol business
Wellness business
Total net revenue

  $

  $

For the year ended May 31,
2022
237,522    $
259,747     
71,492     
59,611     
628,372    $

2023
220,430    $
258,770     
95,093     
52,831     
627,124    $

2021
201,392    $
277,300     
28,599     
5,794     
513,085    $

Change
2023 vs. 2022

(17,092)    
(977)    
23,601     
(6,780)    
(1,248)    

Change
2022 vs. 2021

(7)%  $
0%    
33%    
(11)%   
0%   $

36,130     
(17,553)    
42,893     
53,817     
115,287     

18%
(6)%
150%
929%
22%

Our reportable segments revenue reported in constant currency(1) are as follows:

(in thousands of U.S. dollars)
Cannabis business
Distribution business
Beverage alcohol business
Wellness business
Total net revenue

Our geographic revenue is, as follows:

(in thousands of U.S. dollars)
North America
EMEA
Rest of World
Total net revenue

  $

  $

For the year ended May 31,
as reported in constant
currency

2023

2022

  $

  $

233,227    $
285,115     
95,093     
54,429     
667,864    $

237,522    $
259,747     
71,492     
59,611     
628,372    $

Change

Change

    % Change  

2023 vs. 2022
(4,295)    
25,368     
23,601     
(5,182)    
39,492     

(2)%
10%
33%
(9)%
6%

For the year ended May 31,
2022
314,132    $
296,911     
17,329     
628,372    $

2023
324,645    $
284,567     
17,912     
627,124    $

2021
229,120    $
279,062     
4,903     
513,085    $

Change
2023 vs. 2022

10,513     
(12,344)    
583     
(1,248)    

Change
2022 vs. 2021

3%   $
(4)%   
3%    
0%   $

85,012     
17,849     
12,426     
115,287     

37%
6%
253%
22%

Our geographic revenue in constant currency(1) is, as follows:

(in thousands of U.S. dollars)
North America
EMEA
Rest of World
Total net revenue

For the year ended May 31,
as reported in constant
currency

2023

2022

  $

  $

335,243    $
309,152     
23,469     
667,864    $

314,132    $
296,911     
17,329     
628,372    $

Change

Change

    % Change  

2023 vs. 2022
21,111     
12,241     
6,140     
39,492     

7%
4%
35%
6%

51

 
 
 
 
 
 
   
 
 
 
 
   
   
   
 
 
 
   
   
   
 
 
 
 
   
 
 
 
   
 
   
   
 
   
   
   
 
 
 
 
   
 
 
 
 
   
   
   
 
 
 
   
   
 
 
 
 
   
 
 
 
   
 
   
   
 
   
   
 
Our geographic capital assets are, as follows:

(in thousands of U.S. dollars)
North America
EMEA
Rest of World
Total capital assets

Cannabis revenue

Cannabis revenue based on market channel is, as follows:

For the year ended May 31,

2023

2022

Change
2023 vs. 2022

  $

  $

319,173    $
107,131     
3,363     
429,667    $

464,370    $
119,409     
3,720     
587,499    $

(145,197)    
(12,278)    
(357)    
(157,832)    

(31)%
(10)%
(10)%
(27)%

(in thousands of US dollars)
Revenue from Canadian medical cannabis
Revenue from Canadian adult-use cannabis
Revenue from wholesale cannabis
Revenue from international cannabis
Total cannabis revenue
Excise taxes
Total cannabis net revenue

  $

  $

For the year ended May 31,
2022

2023

2021

25,000    $
214,319     
1,436     
43,559     
284,314     
(63,884)    
220,430    $

30,599    $
209,501     
6,904     
53,887     
300,891     
(63,369)    
237,522    $

25,539    $
222,930     
6,615     
9,250     
264,334     
(62,942)    
201,392    $

Change
2023 vs. 2022
(5,599)    
4,818     
(5,468)    
(10,328)    
(16,577)    
(515)    
(17,092)    

Change
2022 vs. 2021
5,060     
(13,429)    
289     
44,637     
36,557     
(427)    
36,130     

20%
(6)%
4%
483%
14%
1%
18%

(18)%  $
2%    
(79)%   
(19)%   
(6)%   
1%    
(7)%  $

Cannabis revenue based on market channel in constant currency(1) is, as follows:

(in thousands of US dollars)
Revenue from Canadian medical cannabis
Revenue from Canadian adult-use cannabis
Revenue from wholesale cannabis
Revenue from international cannabis
Total cannabis revenue
Excise taxes
Total cannabis net revenue

For the year ended May 31,
as reported in constant
currency

2023

2022

  $

  $

26,612    $
225,694     
1,529     
47,434     
301,269     
(68,042)    
233,227    $

30,599    $
209,501     
6,904     
53,887     
300,891     
(63,369)    
237,522    $

Change

Change

    % Change  

2023 vs. 2022
(3,987)    
16,193     
(5,375)    
(6,453)    
378     
(4,673)    
(4,295)    

(13)%
8%
(78)%
(12)%
0%
7%
(2)%

(1) The constant currency presentation of our Cannabis revenue based on market channel is a non-GAAP financial measure. See “Use of Non-GAAP

Measures –Constant Currency Presentation” above for a discussion of these Non-GAAP Measures.

52

 
 
 
 
 
   
 
 
   
   
 
   
   
 
 
 
 
 
   
 
 
 
 
   
   
   
 
 
 
   
   
   
   
   
 
 
 
 
   
 
 
 
   
 
   
   
 
   
   
   
   
   
 
 
Revenue from medical cannabis: Revenue from Canadian medical cannabis decreased 18% to $25.0 million for the year ended May 31, 2023,
compared to revenue of $30.6 million for the year ended May 31, 2022. On a constant currency basis revenue from Canadian medical cannabis decreased
to $26.6 million from $30.6 million for the year ended May 31, 2022. This decrease in revenue from medical cannabis is primarily driven by increased
competition from the adult-use recreational market and its related price compression impacting the medical cannabis market.

Revenue from adult-use cannabis: During the year ended, May 31, 2023, our revenue from Canadian adult-use cannabis product increased 2%
to $214.3 million compared to revenue of $209.5 million for the prior year. Due to the decline in the Canadian dollar, on a constant currency basis, our
revenue from Canadian adult-use cannabis increased 8% to $225.7 million for the year ended May 31, 2023. Included in the current period results was the
favorable impact of the HEXO arrangement which resulted in $40.4 million of advisory services revenue for the year ended May 31, 2023 that did not
occur in the prior period comparative. This increase was offset by the negative impacts of price compression, challenges in the province of Quebec and
change in potency preferences.

Wholesale cannabis revenue: Revenue from wholesale cannabis decreased to $1.4 million for the year ended May 31, 2023, compared to revenue
of  $6.9 million for the prior year same period which is consistent on a constant currency basis. The Company continues to believe that wholesale cannabis
revenue will remain subject to quarter-to-quarter variability and is based on opportunistic sales.

International cannabis revenue: Revenue from international cannabis decreased to $43.6 million for the year ended May 31, 2023, compared to
revenue  of    $53.9  million  for  the  year  ended  May  31,  2022.  Given  the  deterioration  of  the  Euro  against  the  U.S.  Dollar  in  the  quarter,  on  a  constant
currency  basis,  revenue  from  international  cannabis  decreased  to  $47.4  million  from  $53.9  million  in  the  prior  year  same  period.  During  the  year,  the
Company recognized a one-time return adjustment of $3.1 million related to a customer in Israel. In addition, the Company had $9.8 million of revenue in
the  prior  year  to  Israel,  which  did  not  repeat  in  the  current  period  results  given  the  challenging  and  severe  deterioration  of  market  conditions  in  Israel.
These negative impacts were partially offset by expansion into other European countries that have legalized medical cannabis.

Distribution revenue

Revenue from Distribution operations decreased to $258.8 million for the year ended May 31, 2023 compared to revenue of $259.7 million for the

prior year same period. Revenue was negatively impacted during year from the deterioration of the Euro against the U.S. Dollar, which when the impacts
are eliminated on a constant currency basis, revenue increased to $285.1 million for the year ended May 31, 2023 when compared to prior year same
period. However, this impact is offset by the impact of the flood that occurred in the comparative prior period and forced a business
closure for approximately five days leading to a decrease in net revenue in the prior period of almost $5.0 million, which did not recur in the current year.
Additionally, the Company is continuing to prioritize higher margin sales, and as a result of our focus on higher margin sales and capacity constraints,
management believes in future periods we can continue to drive larger profit margins despite not increasing revenue in our distribution business as we
approach full utilization of our facility.

Beverage alcohol revenue

Revenue from our Beverage operations increased to $95.1 million the year ended May 31, 2023, compared to revenue of $71.5 million for the

prior year same period. The increase in the year relates primarily to our acquisition of Montauk on November 7, 2022.

Wellness revenue

Our Wellness revenue from Manitoba Harvest decreased to $52.8 million for the year ended May 31, 2023 compared to $59.6 million for the prior
year same period. On a constant currency basis for the year ended May 31, 2023, Wellness revenue decreased to $54.4 million from $59.6 million. The
decrease in revenue for the year related to continual changes of inventory management by one of our customers based on a warehousing strategy as well
as a decline in sales velocity from a recent price increase required to protect our margin given the inflation on our ingredient costs.

53

 
 
 
 
 
 
 
 
 
 
 
 
Gross profit and gross margin

Our gross profit and gross margin for the years ended May 31, 2023, 2022 and 2021, is as follows, for our each of our operating segments:

(in thousands of U.S. dollars)

Cannabis

For the year ended May 31.
2022

2023

2021

Net revenue
Cost of goods sold
Gross profit (loss)
Gross margin

Inventory valuation adjustments

Adjusted gross profit (1)
Adjusted gross margin (1)

Distribution

Net revenue
Cost of goods sold
Gross profit
Gross margin

Inventory valuation adjustments

Adjusted gross profit (1)
Adjusted gross margin (1)

Beverage alcohol

Net revenue
Cost of goods sold
Gross profit
Gross margin

Purchase price accounting step-up

Adjusted gross profit (1)
Adjusted gross margin (1)

Wellness

Net revenue
Cost of goods sold
Gross profit
Gross margin

Net revenue
Cost of goods sold
Gross profit (loss)
Gross margin

Total

Inventory valuation adjustments
Purchase price accounting step-up

Adjusted gross profit (1)
Adjusted gross margin (1)

Change
  2023 vs. 2022  
(17,092)
  $
(32,079)
14,987 

Change
  2022 vs. 2021  
36,130 
  $
64,323 
(28,193)
-17%

  $

  $

220,430 
162,755 
57,675 

26%   

55,000 
112,675 

51%   

258,770 
231,309 
27,461 

11%   
— 
27,461 

11%   

95,093 
48,770 
46,323 

  $

237,522 
194,834 
42,688 

18%   

59,500 
102,188 

43%   

259,747 
243,231 
16,516 

6%   

7,500 
24,016 

9%   

71,492 
32,033 
39,459 

49%   

55%   

4,482 
50,805 

2,214 
41,673 

53%   

58%   

52,831 
37,330 
15,501 

59,611 
41,457 
18,154 

201,392 
130,511 
70,881 

35%   

19,919 
90,800 

45%   

277,300 
242,472 
34,828 

13%   
— 
34,828 

13%   

28,599 
12,687 
15,912 

56%   
835 
16,747 

59%   

5,794 
4,233 
1,561 

8%    

(4,500)
10,487 

8%    

(977)
(11,922)
10,945 

5%    

(7,500)
3,445 

2%    

23,601 
16,737 
6,864 

(6%)   

2,268 
9,132 

-5%    

(6,780)
(4,127)
(2,653)

29%   

30%   

27%   

(1%)   

627,124 
480,164 
146,960 

628,372 
511,555 
116,817 

513,085 
389,903 
123,182 

(1,248)
(31,391)
30,143 

23%   

19%   

24%   

4%    

55,000 
4,482 
206,442 

  $
33%   

67,000 
2,214 
186,031 

  $
30%   

19,919 
835 
143,936 

  $
28%   

(12,000)
2,268 
20,411 

  $
3%    

  $

39,581 
11,388 

-2%

(17,553)
759 
(18,312)

(7%)

7,500 
(10,812)
-4%

42,893 
19,346 
23,547 

(1%)

1,379 
24,926 

-1%

53,817 
37,224 
16,593 

3%

115,287 
121,652 
(6,365)
-5%

47,081 
1,379 
42,095 

2%

(1)Adjusted gross profit is our Gross profit (adjusted to exclude inventory valuation adjustment and purchase price accounting valuation step-up) and

adjusted gross margin is our Gross margin (adjusted to exclude inventory valuation adjustment and purchase price accounting valuation step-up) and
are non-GAAP financial measures. See “Reconciliation of Non-GAAP Financial Measures to GAAP Measures” for additional discussion regarding these
non-GAAP measures. The Company’s management believes that adjusted gross profit and adjusted gross margin are useful to our management to
evaluate our business and operations, measure our performance, identify trends affecting our business, project our future performance, and make
strategic decisions. We do not consider adjusted gross profit and adjusted gross margin in isolation or as an alternative to financial measures determined
in accordance with GAAP.

54

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
 
   
   
   
   
   
   
   
   
   
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
   
   
   
   
   
   
   
   
   
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
Adjusted Gross Profit and Adjusted Gross Margin

Adjusted gross profit and adjusted gross margin are non-GAAP financial measures and may not be comparable to similar measures presented by
other companies.  Adjusted gross profit is our Gross profit (adjusted to exclude inventory valuation adjustment and purchase price accounting valuation
step-up) and adjusted gross margin is our Gross margin (adjusted to exclude inventory valuation adjustment and purchase price accounting valuation step-
up) and are non-GAAP financial measures. The Company’s management believes that adjusted gross profit and adjusted gross margin are useful to our
management to evaluate our business and operations, measure our performance, identify trends affecting our business, project our future performance, and
make  strategic  decisions.    We  do  not  consider  adjusted  gross  profit  and  adjusted  gross  margin  percentage  in  isolation  or  as  an  alternative  to  financial
measures determined in accordance with GAAP.

Cannabis  gross  margin:  Gross  margin  increased  during  the  year  ended  May  31,  2023,  to  26%  from  18%  for  the  prior  year  same  periods. The
largest impact in the change in cannabis gross margin was related to the non-cash inventory valuation adjustments that occurred in the current year which
was  higher  in  the  prior  year.  Excluding  these  valuation  adjustments,  adjusted  gross  margin  during  the  year  ended  May  31,  2023,  increased  to  51% 
from 43% when comparing the same prior year period. The largest impact on the current period adjusted gross margin is the inclusion of the $40.4 million
of HEXO advisory fee revenue included in cannabis revenue. When this revenue is excluded from this computation, our adjusted cannabis gross margin
would have been 40%. The reason for the decline in the year when excluding the impacts from HEXO is attributed to the impacts of price compression as
well  as  a  decrease  in  utilization  of  our  cannabis  facilities  to  manage  demand  requirements. Additionally,  the  Company  recognized  a  one-time  return  as
discussed in the international cannabis revenue section that reduced our top line revenue as well as a one-time inventory disposals incurred as exit costs
from Israel for a combined impact of reducing gross profit by $1.4 million. Further impacting the decrease in the adjusted gross cannabis margin is a shift
in  strategic  priorities  to  focus  on  pursuing  cash  flow  generating  activities.  The  Company  has  made  the  business  decision  to  lower  production  in  our
cannabis facilities as a result of slower than anticipated legalization globally. We will continue to prioritize reductions in operational costs as we continue to
assess additional potential cost saving initiatives.

Distribution  gross  margin:  Gross  margin  of  11%  for  the  year  ended  May  31,  2023,  increased  from  6%  the  year  ended  May  31,  2022.  The
distribution gross margin for the year ended May 31, 2023, increased to 11% from the prior year's adjusted gross margin of 9%, which included a write-off
of $7.5 million from excess inventory related to medicines purchased during the peak of the pandemic that occurred in prior period comparative figure and
did not recur. The adjusted year over year increase relates to a change in product mix as the Company continues to focus on higher margin sales in the
current year.

Beverage alcohol gross margin: Gross margin of 49% for the year ended May 31, 2023, decreased from 55% the prior year ended May 31, 2022.
Adjusted  gross  margin  of  53%  decreased  in  the  year  ended  May  31,  2023,  from  58%  in  the  year  ended  May  31,  2022.  The  adjusted  gross  margin  for
Beverage  alcohol  was  53%  in  the  year  compared  to  58%  for  the  prior  year.  The  decrease  in  beverage  alcohol  gross  margin  for  the  year  is  a  result  of
the Montauk acquisition that was not completed in the prior period comparison and the Breckenridge acquisition which was only in two quarters of the
comparative  period.  Both  acquired  companies  operate  at  a  slightly  lower  margin  than  SweetWater,  which  contributed  to  the  decrease.  Additionally,
SweetWater has expanded operations in Colorado in the current period which has had negative impacts on the margin as it is still in the start-up phase.

Wellness gross margin:  Gross margin of 29% for the year ended May 31, 2023, decreased from a gross margin of 30% for the year ended May 31,
2022. The decrease is related to the impacts of higher input costs of seed ingredients as a result of inflation. The Company increased prices in the second
quarter to combat the impacts of this inflation and as a result the gross margin has remained overall consistent.

55

 
 
 
 
 
 
 
 
Operating expenses

(in thousands of US dollars)
General and administrative
Selling
Amortization
Marketing and promotion
Research and development
Change in fair value of contingent
consideration
Impairments
Other than temporary change in fair value of
convertible notes receivable
Litigation (recovery) costs
Restructuring costs
Transaction costs
Total operating expenses

  $

For the year ended May 31,
2022
162,801    $
34,926     
115,191     
30,934     
1,518     

2023
165,159    $
34,840     
93,489     
30,937     
682     

2021
111,575    $
26,576     
35,221     
17,539     
830     

Change
2023 vs. 2022
2,358     
(86)    
(21,702)    
3     
(836)    

Change
2022 vs. 2021

1%   $
(0)%   
(19)%   
0%    
(55)%   

51,226     
8,350     
79,970     
13,395     
688     

855     
934,000     

(44,650)    
378,241     

—     
—     

45,505     
555,759     

(102)%   
147%    

(44,650)    
378,241     

246,330     
(505)    
9,245     
1,613     
  $ 1,516,645    $

—     
16,518     
795     
30,944     
727,218    $

—     
3,251     
—     
60,361     
255,353    $

246,330     
(17,023)    
8,450     
(29,331)    
789,427     

NM 
(103)%   
1,063%    
(95)%   
109%   $

—     
13,267     
795     
(29,417)    
471,865     

46%
31%
227%
76%
83%

NM 
NM 

NM 
408%
NM 
(49)%
185%

Total operating expenses for the year ended May 31, 2023, increased by $789.4 million to $1,516.6 million from $727.2 million as compared to
prior  year.  Operating  expenses  are  comprised  of  general  and  administrative,  share-based  compensation,  selling,  amortization,  marketing  and  promotion,
research  and  development,  change  in  fair  value  of  contingent  consideration,  impairments,  litigation  (recovery)  costs,  restructuring  costs  and  transaction
(income) costs. This increase was primarily a result of the non-cash impairments and changes in fair value of convertible notes receivable recorded in the
period described in detail below.

General and administrative costs

(in thousands of US dollars)
Executive compensation
Office and general
Salaries and wages
Stock-based compensation
Insurance
Professional fees
Gain on sale of capital assets
Insurance proceeds
Travel and accommodation
Rent
Total general and administrative costs

For the year ended May 31,
2022

2023

2021

  $

  $

13,655    $
27,845     
57,228     
39,595     
12,033     
7,166     
(48)    
—     
4,530     
3,155     
165,159    $

14,128    $
27,153     
51,693     
35,994     
17,536     
13,047     
(682)    
(4,032)    
4,203     
3,761     
162,801    $

8,645    $
19,503     
37,126     
17,351     
12,257     
11,779     
—     
—     
2,711     
2,203     
111,575    $

Change
2023 vs. 2022
(473)    
692     
5,535     
3,601     
(5,503)    
(5,881)    
634     
4,032     
327     
(606)    
2,358     

(3)%  $
3%    
11%    
10%    
(31)%   
(45)%   
(93)%   
(100)%   
8%    
(16)%   
1%   $

Change
2022 vs. 2021
5,483     
7,650     
14,567     
18,643     
5,279     
1,268     
(682)    
(4,032)    
1,492     
1,558     
51,226     

63%
39%
39%
107%
43%
11%

NM 
NM 

55%
71%
46%

Executive compensation decreased by 3% in the year ended May 31, 2023 compared to $14.1 the prior year, primarily due to a minor changes in

the executive team structure and otherwise remained consistent.

56

 
 
 
 
   
      
      
      
      
  
   
      
  
 
 
   
 
 
 
 
   
   
   
 
 
 
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
   
 
 
 
 
   
   
   
 
 
 
   
   
   
   
   
   
   
   
   
 
 
Office and general increased by 3% in the year ended May 31, 2023 compared to $27.2 the prior year, primarily due to the acquisition of Montauk,

increased operations and some reclassification of other expenses during the period.  

Salaries and wages increased 11% in the year ended May 31, 2023 compared to $51.7 the prior year. The increase is primarily due to additions
associated with the inclusion of Breckenridge employees, who were partially included in the prior year and Montauk employees, who were not included in
the prior year.

The Company recognized stock-based compensation expense of $39.6 million in the year ended May 31, 2023 compared to $36.0 million to the
prior  year.  The  increase  is  primarily  driven  by  the  increased  number  of  employees  and  the  accelerated  vesting  of  certain  elements  of  our  stock-based
compensation awards.

Insurance  expenses  decreased  by  31%  in  the  year  ended  May  31,  2023  compared  to  the  prior  year,  due  primarily  to  our  revised  directors  and

officers’ insurance policy. This item was a target of the Tilray-Aphria Arrangement Agreement synergies.

Professional fees decreased by 45% to $7.2 million in the year ended May 31, 2023 from $13.0 when compared to the prior year. This item was a
target of the Tilray-Aphria Arrangement Agreement synergies which drove the large decrease in the year. As well, some of our charter amendment costs
were recorded in transactions costs during the period.

The Company recognized $4.0 million in the year ended May 31, 2022 related to insurance recoveries under the business interruption and extra

expense portions of CC Pharma’s property insurance and had no recoveries in 2023.

Selling costs

For  the  year  ended  May  31,  2023,  the  Company  incurred  selling  costs  of  $34.8  million  or  5.6%  of  revenue  as  compared  to  $34.9  or  5.6%  of
revenue in the prior year. These costs relate to third-party distributor commissions, shipping costs, Health Canada cannabis fees, and patient acquisition and
maintenance costs. Patient acquisition and ongoing patient maintenance costs include funding to individual clinics to assist with additional costs incurred
by clinics resulting from the education of patients using the Company’s products. The amount has remained consistent as a percentage of revenue on a year
over year basis.

57

 
 
 
 
 
 
 
 
 
 
Amortization

The Company incurred non-production related amortization charges of $93.5 million for the year ended May 31, 2023 compared to $115.2 million

in 2022. The decreased amortization is a result of the reduced intangible asset levels.

Marketing and promotion cost

For the year ended May 31, 2023, the Company incurred marketing and promotion costs of $30.9 million, as compared to $30.9 in the prior year.

This amount has remained consistent period over period as marketing is not directly proportionate to sales and is discretionary.

Research and development

Research  and  development  costs  were  $0.7  million  in  the  year  ended  May  31,  2023,  compared  to  $1.5  million  in  the  prior  year.  Research  and

development costs relate to external costs associated with the development of new products.

Impairment

Based upon a combination of factors including a sustained decline in the Company’s market capitalization below the Company’s carrying value,
coupled  with  challenging  macro-economic  conditions,  most  particularly  the  rising  interest  rate  environment  and  slower  than  anticipated  progress  in
global cannabis legalization, the Company concluded that it is more likely than not that indicators of impairment were present in the Company's third
quarter ended February 28, 2023. Accordingly, the Company performed the applicable impairment tests by computing the fair value of each reporting
segment by using the income approach, and a combination of the income approach and the market approach for all other asset categories identified to
have indicators of impairment as summarized below. As a result the Company incurred a non-cash impairment expense for the year ended May 31,
2023 of $934.0 million which is comprised of the following components:

● Capital asset impairments of $81.5 million on a production facility in Canada and $22.5 million on equipment which the Company has temporarily
made idle in order to reduce cultivation costs and right-size the Company's production to align with current and projected demand, as references in
Note 6 (Capital assets), and;

● Intangible asset impairments of $110.0 million on customer relationships & distribution channels, $55.0 million of its licenses, permits &

applications and $40.0 million of its intellectual property, trademarks, knowhow & brands, as a result of the decline in market share in its Canadian
cannabis with certain product lines and customers, as referenced in Note 8 (Intangible assets), and;

● Goodwill impairments of $603.5 million in cannabis goodwill and $15.0 million in wellness goodwill, as a result of the increased Company specific
risk  premium  which  was  driven  by  increased  borrowing  rates  and  the  decline  of  the  company’s  market  capitalization,  as  referenced  in  Note  10
(Goodwill), and;

● Other current assets impairments of $6.5 million.

This non-cash impairment expense has no impact on the Company’s compliance with debt covenants, its cash flows or available liquidity.

Other than temporary write-down of convertible notes receivable

During  the  year  the  Company  recognized  an  other-than-temporary  change  in  fair  value,  which  resulted  in  a  non-cash  impairment  expense  of
convertible  notes  receivable  impairments  of  $128.6  million  on  the  HEXO  Convertible  Notes  Receivable  due  to  changes  in  the  HEXO  share  price  and
HEXO operations, which culminated in HEXO's assessment of a going concern issue primarily surrounding their ability to meet their minimum liquidity
covenant  and  $117.8  million  on  the  MedMen  Convertible  Notes  due  to  the  deterioration  of  capital  market  conditions  from  increased  interest  rates  and
recent  delays  in  US  Federal  cannabis  legalization,  as  referenced  in  Note  11  (Convertible  Notes  Receivable).  Subsequent  to  year-end,  the  Company
converted the HEXO Convertible Notes Receivable and acquired all the outstanding shares of HEXO, see Note 30 (Subsequent events).

58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Litigation costs

Litigation costs of ($0.5) million were expensed during the year ended May 31, 2023 compared to $16.5 million in the prior year. Litigation costs
include  fees  and  expenses  incurred  in  connection  with  defending  and  settling  ongoing  litigation  matters,  net  of  any  judgments  or  settlement  recoveries
received from third parties. See Note 27 (Commitments and Contingencies) for additional information on significant litigation matters.

Restructuring costs

In connection with executing our acquisition strategy and strategic transactions, the Company incurred non-recurring restructuring and exit costs
associated  with  the  integration  efforts  of  these  transactions.  For  the  year  ended  May  31,  2023  and  May  31,  2022  respectively,  the  Company  incurred
$9.2 million and $0.8 million of restructuring costs. The breakdown of the restructuring charges for the year ended May 31, 2023 are as follows:

In the year the Company incurred $2.7 million of expenses related to severance costs required to right size the Company's production to better
align  with  current  demand  requirements.  The  Company  also  incurred  $1.6  million  of  exit  cost  and  $2.8  million  for  inventory  adjustments  from  the
termination of our producer partnership in Uruguay due to a breach of the underlying contract in our International cannabis business. Additionally, amounts
related to the Tilray-Aphria arrangement agreement for the closure of our Canadian cannabis facility in Enniskillen were reclassified from transaction costs
to restructuring costs during the quarter in the amount of $1.4 million.  It is anticipated that there will continue to be additional costs associated with this
transaction until the resolution of our lease termination for our Enniskillen facility and the restructuring of Nanaimo facility are completed. The Company
also incurred $2.2 million of write-offs from the exit of our medical device reprocessing business in our distribution reporting segment. These one-time
non-cash charges were a required exit cost as we determined this business venture was no longer accretive to our focus of being free cash flow positive and
is not anticipated to have ongoing expenses.

Transaction costs

Items  classified  as  transaction  (income)  costs  are  non-recurring  in  nature  and  correspond  largely  to  our  acquisitions,  and  synergy  strategy.  The

decrease of 95% from $30.9 million in the prior year to $1.6 million in the current year is related to the following items:

•

the prior year included fees related to the MedMen transaction, and there are no further expected costs to be incurred unless the Triggering Event
arises;

• we recognized a change in fair value of $18.3 million on the HTI Share Consideration's purchase price derivative as a result of an increase in our
share price on the shares paid for the HEXO convertible note receivable Note 11 (Convertible notes receivable). This gain was payable to the
Company from HTI and was collected in cash during the current year. This gain offsets the following items in the year and contributes to the year
over year decrease in transaction costs,

• a non-reimbursed compensation payment of $5.0 million, as a result of the HEXO transaction;

•

fees incurred for the Montauk acquisition in the current year which differed from the fees incurred for the Breckenridge acquisitions which occurred
in the prior year; and

•

fees associated with amending our charter during the year.

Non-operating income (expense), net

(in thousands of US dollars)
Change in fair value of convertible debenture
payable
Change in fair value of warrant liability
Foreign exchange loss
Loss on long-term investments
Other non-operating (losses) gains, net
Total non-operating income (expense)

  $

  $

For the year ended May 31,
2022

2021

2023

Change
2023 vs. 2022

Change
2022 vs. 2021

(43,651)   $
12,438     
(25,535)    
(2,190)    
(7,971)    
(66,909)   $

63,913     
(28,383)    
(6,737)    
5,208     

163,670    $ (170,453)   $ (207,321)    
(51,475)    
1,234     
2,848     
(22,347)    
(2,352)    
4,547     
(13,179)    
9,080     
197,671    $ (184,838)   $ (264,580)    

(127)%  $
(81)%   
(10)%   
(67)%   
(253)%   
(134)%  $

334,123     
62,679     
(6,036)    
(4,385)    
(3,872)    
382,509     

(196)%
5,079%
27%
186%
(43)%
(207)%

59

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
   
   
 
 
 
   
   
   
   
 
For  the  year  ended  May  31,  2023,  the  Company  recognized  a  gain  on  the  change  in  fair  value  of  its  APHA  24  convertible  debentures  of
($43.7) million, compared to a loss on the change in fair value of $163.7 million for the prior year. The change is driven primarily by the changes in the
Company’s share price and the change in the trading price of the convertible debentures. For the year ended May 31, 2023, the Company recognized a
change in fair value of its warrants of $12.4 million compared to a change in fair value of $63.9 million for the prior year. Furthermore, for the year ended
May 31, 2023, the Company recognized a loss of ($25.5) million, resulting from the changes in foreign exchange rates during the period, compared to a
loss of ($28.4) million for the prior year, largely associated with the strengthening of the US dollar against the Canadian dollar. The remaining other losses
relate to changes in fair value in the Company’s convertible notes receivable and long-term investments.

Reconciliation of Non-GAAP Financial Measures to GAAP Measures

Adjusted EBITDA

Adjusted  EBITDA  is  a  non-GAAP  financial  measure  that  does  not  have  any  standardized  meaning  prescribed  by  GAAP  and  may  not  be
comparable  to  similar  measures  presented  by  other  companies.  The  Company  calculates  adjusted  EBITDA  as  net  (loss)  income  before  income  taxes,
interest  expense,  net,  non-operating  expense  (income),  net,  amortization,  stock-based  compensation,  change  in  fair  value  of  contingent  consideration,
impairment,  inventory  valuation  adjustments,  purchase  price  accounting  step  up,  facility  start-up  and  closure  costs,  lease  expense,  litigation  costs  and
transaction costs.

The Company’s management believes that this presentation provides useful information to management, analysts and investors regarding certain
additional financial and business trends relating to its consolidated results of operations and financial condition before non-controlling interests. In addition,
management uses this measure for reviewing the financial results of the Company and as a component of performance-based executive compensation.

We do not consider adjusted EBITDA in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal
limitation  of  adjusted  EBITDA  is  that  it  excludes  certain  expenses  and  income  that  are  required  by  GAAP  to  be  recorded  in  our  consolidated  financial
statements. In addition, adjusted EBITDA is subject to inherent limitations as this metric reflects the exercise of judgment by management about which
expenses  and  income  are  excluded  or  included  in  determining  adjusted  EBITDA.  In  order  to  compensate  for  these  limitations,  management  presents
adjusted EBITDA in connection with GAAP results.

For the year ended May 31, 2023, adjusted EBITDA increased by $13.5 million to $61.5 million compared to $48.0 in the prior year.

Adjusted EBITDA reconciliation:
Net (loss) income
Income tax benefits, net
Interest expense, net
Non-operating income (expense), net
Amortization
Stock-based compensation
Change in fair value of contingent
consideration
Impairments
Other than temporary change in fair value of
convertible notes receivable
Inventory valuation adjustments
Purchase price accounting step-up
Facility start-up and closure costs
Lease expense
Litigation (recovery) costs
Restructuring costs
Transaction costs
Adjusted EBITDA

For the year ended May 31,
2022

2023

2021

Change
2023 vs. 2022

Change
2022 vs. 2021

  $ (1,443,000)   $ (434,132)   $ (336,014)   $ (1,008,868)    
(639)    
(14,357)    
264,580     
(24,443)    
3,601     

(6,542)    
27,944     
(197,671)    
154,592     
35,994     

(8,972)    
27,977     
184,838     
67,832     
17,351     

(7,181)    
13,587     
66,909     
130,149     
39,595     

232%   $
10%    
(51)%   
(134)%   
(16)%   
10%    

(98,118)    
2,430     
(33)    
(382,509)    
86,760     
18,643     

855     
934,000     

(44,650)    
378,241     

—     
—     

45,505     
555,759     

(102)%   
147%    

(44,650)    
378,241     

246,330     
55,000     
4,482     
7,600     
2,800     
(505)    
9,245     
1,613     
61,479    $

  $

—     
67,000     
2,214     
13,700     
3,100     
16,518     
795     
30,944     
48,047    $

60

—     
19,919     
835     
2,056     
1,337     
3,251     
—     
60,361     
40,771    $

246,330     
(12,000)    
2,268     
(6,100)    
(300)    
(17,023)    
8,450     
(29,331)    
13,432     

NM 
(18)%   
102%    
(45)%   
(10)%   
(103)%   
1,063%    
(95)%   
28%   $

—     
47,081     
1,379     
11,644     
1,763     
13,267     
795     
(29,417)    
7,276     

29%
(27)%
(0)%
(207)%
128%
107%

NM 
NM 

NM 
236%
165%
566%
132%
408%
NM 
(49)%
18%

 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
   
   
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
Adjusted EBITDA should not be considered in isolation from, or as a substitute for, net loss. There are a number of limitations related to the use of

adjusted EBITDA as compared to net loss, the closest comparable GAAP measure. Adjusted EBITDA excludes:

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

Non-cash inventory valuation adjustments;

Non-cash amortization expenses, although these are non-cash charges, the assets being depreciated and amortized may have to be replaced in
the future;

Stock-based compensation expenses, which has been, and will continue to be for the foreseeable future, a significant recurring expense in our
business and an important part of our compensation strategy;

Non-cash impairment charges, as the charges are not expected to be a recurring business activity;

Non-cash other than temporary write-down of convertible notes receivable, as the charges are not expected to be a recurring business activity;

Non-cash  foreign  exchange  gains  or  losses,  which  accounts  for  the  effect  of  both  realized  and  unrealized  foreign  exchange  transactions.
Unrealized gains or losses represent foreign exchange revaluation of foreign denominated monetary assets and liabilities;

Non-cash change in fair value of warrant liability;

Interest expense, net;

Costs incurred to start up new facilities such as Sweetwater Colorado, and to fund emerging market operations such as Malta and our German
cultivation facilities and closure costs to run facilities through the wind-down of operations; 

Lease expense, to conform with competitors who report under IFRS;

Transaction  costs  includes  acquisition  related  expenses,  which  vary  significantly  by  transactions  and  are  excluded  to  evaluate  ongoing
operating results;

Litigation  (recovery)  costs  includes  costs  related  to  ongoing  litigations,  legal  settlements  and  recoveries  which  are  excluded  to  evaluate
ongoing operating results;

Restructuring costs;

Amortization of purchase accounting step-up in inventory value included in costs of sales - product costs; and

Current and deferred income tax expenses and recoveries, which are a significant recurring expense or recovery in our business in the future
and reduce or increase cash available to us.

Critical Accounting Policies and Significant Judgments and Estimates

Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America
(“GAAP”).  A  detailed  discussion  of  our  significant  accounting  policies  can  be  found  in  Part  II,  Item  8,  Note  3,  “Summary  of  Significant  Accounting
Policies”, and the impact and risks associated with our accounting policies are discussed throughout this Form 10‐K and in the Notes to the Consolidated
Financial Statements. We have identified certain policies and estimates as critical to our business operations and the understanding of our past or present
results  of  operations  related  to  (i)  long-term  investments  and  convertible  notes  receivable,  (ii)  estimated  useful  lives,  impairment  consideration  and
amortization  of  capital  and  intangible  assets,  (iii)  stock-based  compensation,  (iv)  business  combinations,  (v)  convertible  debentures  and  (vi)  warrant
liability. These policies and estimates are considered critical because they had a material impact, or they have the potential to have a material impact, on our
consolidated  financial  statements  and  because  they  require  us  to  make  significant  judgments,  assumptions  or  estimates.  We  believe  that  the  estimates,
judgments and assumptions made when accounting for the items described below were reasonable, based on information available at the time they were
made. Actual results could differ materially from these estimates.

61

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(i) Revenue recognition

Revenue is recognized when the control of the promised goods, through performance obligation, is transferred to the customer in an amount that
reflects the consideration we expect to be entitled to in exchange for the performance obligations or as advisory services are provided. Payments received
for the goods or services in advance of performance are recognized as a contract liability.

Excise taxes remitted to tax authorities are government-imposed excise taxes on cannabis and beer. Excise taxes are recorded as a reduction of
sales in net revenue in the consolidated statements of operations and recognized as a current liability within accounts payable and other current liabilities on
the consolidated balance sheets, with the liability subsequently reduced when the taxes are remitted to the tax authority.

In addition, amounts disclosed as net revenue are net of excise taxes, sales tax, duty tax, allowances, discounts and rebates.

In  determining  the  transaction  price  for  the  sale  of  goods,  the  Company  considers  the  effects  of  variable  consideration  and  the  existence  of

significant financing components, if any.

Some contracts for the sale of goods may provide customers with a right of return, volume discount, bonuses for volume/quality achievement, or
sales allowance. In addition, the Company may provide in certain circumstances, a retrospective price reduction to a customer based primarily on inventory
movement. These items give rise to variable consideration. The Company uses the expected value method to estimate the variable consideration because
this  method  best  predicts  the  amount  of  variable  consideration  to  which  the  Company  will  be  entitled.  The  Company  uses  historical  evidence,  current
information  and  forecasts  to  estimate  the  variable  consideration. The  Company  reduces  revenue  and  recognizes  a  contract  liability  equal  to  the  amount
expected to be refunded to the customer in the form of a future rebate or credit for a retrospective price reduction, representing its obligation to return the
customer’s consideration. The estimate is updated at each reporting period date.

(ii) Valuation of inventory

Refer to Part II, Item 8, Note 3, “Summary of Significant Accounting Policies” for further details on our inventory cost policy. At the end of each
reporting period, the Company performs an assessment of inventory and records write-downs for excess and obsolete inventories based on the Company’s
estimated  forecast  of  product  demand,  production  requirements,  market  conditions,  regulatory  environment,  and  spoilage. Actual  inventory  losses  may
differ  from  management’s  estimates  and  such  differences  could  be  material  to  the  Company’s  statements  of  financial  position,  statements  of  loss  and
comprehensive  loss  and  statements  of  cash  flows.  Changes  in  the  regulatory  structure,  lack  of  retail  distribution  locations  or  lack  of  consumer  demand
could result in future inventory reserves.

(iii) Impairment of goodwill and indefinite-lived intangible assets

Goodwill and indefinite-lived intangible assets are tested for impairment annually, or more frequently when events or circumstances indicate that
impairment  may  have  occurred. As  part  of  the  impairment  evaluation,  we  may  elect  to  perform  an  assessment  of  qualitative  factors.  If  this  qualitative
assessment indicates that it is more likely than not that the fair value of the indefinite-lived intangible asset or the reporting unit (for goodwill) is less than
its  carrying  value,  a  quantitative  impairment  test  to  compare  the  fair  value  to  the  carrying  value  is  performed. An  impairment  charge  is  recorded  if  the
carrying value exceeds the fair value. The assessment of whether an indication of impairment exists is performed at the end of each reporting period and
requires the application of judgment, historical experience, and external and internal sources of information. We make estimates in determining the future
cash flows and discount rates in the quantitative impairment test to compare the fair value to the carrying value.

(iv) Stock-based compensation

We measure and recognize compensation expenses for stock options and restricted stock units (“RSUs”) to employees, directors and consultants
on a straight-line basis over the vesting period based on their grant date fair values. We estimate the fair value of stock options on the date of grant using
the Black-Scholes option pricing model. The fair value of RSUs is based on the share price as at the date of grant. We estimate forfeitures at the time of
grant and revise these estimates in subsequent periods if actual forfeitures differ from those estimates.

62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Determining  the  estimated  fair  value  at  the  grant  date  requires  judgment  in  determining  the  appropriate  valuation  model  and  assumptions,
including  the  fair  value  of  common  shares  on  the  grant  date,  risk-free  rate,  volatility  rate,  annual  dividend  yield  and  the  expected  term.  Volatility  is
estimated by using the historical volatility of the accounting acquirer and, other companies that we consider comparable and have trading and volatility
history.

(v) Business combinations and goodwill

We use judgement in applying the acquisition method of accounting for business combinations and estimates to value contingent consideration,
identifiable  assets  and  liabilities  assumed  at  the  acquisition  date.  Estimates  are  used  to  determine  cash  flow  projections,  including  the  period  of  future
benefit, and future growth and discount rates, among other factors. The values allocated to the acquired assets and liabilities assumed affect the amount of
goodwill recorded on acquisition. Fair value of assets acquired and liabilities assumed is typically estimated using an income approach, which is based on
the present value of future discounted cash flows. Significant estimates in the discounted cash flow model include the discount rate, rate of future revenue
growth and profitability of the acquired business and working capital effects. The discount rate considers the relevant risk associated with the business-
specific  characteristics  and  the  uncertainty  related  to  the  ability  to  achieve  projected  cash  flows.  These  estimates  and  the  resulting  valuations  require
significant judgment. Management engages third party experts to assist in the valuation of material acquisitions.

(vi) Convertible notes receivable

Convertible  notes  receivables  include  various  investments  in  which  the  Company  has  the  right,  or  potential  right  to  convert  the  indenture  into
common stock shares of the investee and are classified as available-for-sale and are recorded at fair value. Unrealized gains and losses during the year, net
of the related tax effect, are excluded from income and reflected in other comprehensive income (loss), and the cumulative effect is reported as a separate
component  of  shareholders’  equity  until  realized.  We  use  judgement  to  assess  convertible  notes  receivables  for  impairment  at  each  measurement  date.
Convertible notes receivables are impaired when a decline in fair value is determined to be other-than-temporary. If the cost of an investment exceeds its
fair value, we evaluate, among other factors, general market conditions, credit quality of debt instrument issuers, and the duration and extent to which the
fair value is less than cost. Once a decline in fair value is determined to be other-than-temporary, an impairment charge is recorded in the statements of loss
and comprehensive loss and a new cost basis for the investment is established. We also evaluate whether there is a plan to sell the security, or it is more
likely than not that we will be required to sell the security before recovery. If neither of the conditions exist, then only the portion of the impairment loss
attributable to credit loss is recorded in the statements of net loss and the remaining amount is recorded in other comprehensive income (loss).

(vii)Warrants

Warrants are accounted for in accordance with applicable accounting guidance provided in ASC Topic 815, Derivatives and Hedging – Contracts
in Entity's Own Equity (“ASC 815”), as either liabilities or as equity instruments depending on the specific terms of the warrant agreement. Our warrants
are classified as liabilities and are recorded at fair value. The warrants are subject to re-measurement at each settlement date and at each balance sheet date
and any change in fair value is recognized as a component of change in fair value of warrant liability in the statements of net loss and comprehensive loss.
Transaction costs allocated to warrants that are presented as a liability are expensed immediately within transaction costs in the statements of net loss and
comprehensive loss.

We estimate the fair value of the warrant liability using a Black-Scholes pricing model. We are required to make assumptions and estimates in
determining an appropriate risk-free interest rate, volatility, term, dividend yield, discount due to exercise restrictions, and the fair value of common stock.
Any significant adjustments to the unobservable inputs would have a direct impact on the fair value of the warrant liability.

(viii)Convertible debentures

The Company accounts for its convertible debentures in accordance with ASC 470-20 Debt with Conversion and Other Options, whereby the
convertible instrument is initially accounted for as a single unit of account, unless it contains a derivative that must be bifurcated from the host contract in
accordance  with ASC  815-15  Derivatives  and  Hedging  –  Embedded  Derivatives  or  the  substantial  premium  model  in ASC  470-20  Debt  –  Debt  with
Conversion and Other Options applies. Where the substantial premium model applies, the premium is recorded in additional paid-in capital. The resulting
debt discount is amortized over the period during which the convertible notes are expected to be outstanding as additional non-cash interest expenses.

63

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Upon  repurchase  of  convertible  debt  instruments,  ASC  470-20  requires  the  issuer  to  allocate  total  settlement  consideration,  inclusive  of
transaction costs, amongst the liability and equity components of the instrument based on the fair value of the liability component immediately prior to
repurchase. The difference between the settlement consideration allocated to the liability component and the net carrying value of the liability component,
including unamortized debt issuance costs, would be recognized as gain (loss) on extinguishment of debt in the statements of loss and comprehensive
loss. The remaining settlement consideration allocated to the equity component would be recognized as a reduction of additional paid-in capital in the
statements of financial position.

For  convertible  debentures  with  an  embedded  conversion  feature  that  did  not  meet  the  equity  scope  exception  from  derivative  accounting
pursuant to ASC 815-15, the Company elected the fair value option under ASC 825 Fair Value Measurements. When the fair value option is elected, the
convertible debenture is initially recognized at fair value on the statements of financial position and all subsequent changes in fair value, excluding the
impact of the change in fair value related to instrument-specific credit risk are recorded in non-operating income (loss). The changes in fair value related
to  instrument-specific  credit  risk  is  recorded  through  other  comprehensive  income  (loss). Transaction  costs  directly  attributable  to  the  issuance  of  the
convertible debenture is immediately expensed in the statements of loss and comprehensive loss.

New Standards and Interpretations Applicable Effective June 1, 2022

Refer to Part II, Item 8, Note 3, Significant Accounting Policies, of this Form 10-K for additional information on changes in accounting policies.

There have been no new standards or interpretations applicable to the Company during the year.

Liquidity and Capital Resources

We actively manage our cash and investments in order to internally fund operating needs, make scheduled interest and principal payments on our
borrowings, and make acquisitions. On March 3, 2022, we entered into an at the market offering arrangement (the "ATM Program") pursuant to which we
offered and sold our common stock having an aggregate offering price of up to $400 million. The ATM Program was intended to strengthen our balance
sheet and improve our liquidity position and was utilized to offer and sell common stock having a total of $400 million. The Company fully completed its
sales of shares under the ATM Program during the fiscal year. In addition, the Company issued additional convertible debentures payable (Note 17) to pay
off  certain  existing  convertible  debentures.  We  believe  that  existing  cash,  cash  equivalents,  short-term  investments  and  cash  generated  by  operations,
together with received proceeds from the ATM Program and access to external sources of funds, will be sufficient to meet our domestic and foreign capital
needs for a short and long term outlook. 

For the Company's short-term liquidity requirements, we are focused on generating positive cash flows from operations and being free cash flow
positive.  As a result of delays in legalization across multiple markets, management continues to reduce operations, headcount, as well as the elimination of
other  discretionary  operational  costs.  Some  of  these  actions  may  be  less  accretive  to  our Adjusted  EBITDA  in  the  short  term,  however  we  believe  that
they will be required for our liquidity aspirations in the near term future. Additionally, the Company continues to invest our excess cash in the short-term in
marketable securities which are comprised of U.S. treasury bills and term deposits with major Canadian banks.

For  the  Company's  long-term  liquidity  requirements,  we  will  be  focused  on  funding  operations  through  profitable  organic  and  inorganic  growth

through acquisitions. We may need to take on additional debt or equity financing arrangements in order to achieve these ambitions on a long-term basis. 

64

 
 
 
 
 
 
 
 
 
 
The following table sets forth the major components of our statements of cash flows for the periods presented:

  $

Net cash provided by (used in) operating
activities
Net cash (used in) provided by investing
activities
Net cash provided by financing activities
Effect on cash of foreign currency translation   
Cash and cash equivalents, beginning of
period
Cash and cash equivalents, end of period
Marketable securities
Cash and marketable securities

  $

  $

For the Year ended May 31,
2022

2023

2021

Change
2023 vs. 2022

Change
2022 vs. 2021

7,906    $ (177,262)   $

(44,717)   $

185,168     

(104)%  $ (132,545)    

296%

(285,111)    
70,158     
(2,230)    

(21,533)    
128,196     
(1,958)    

46,105     
124,308     
2,124     

(263,578)    
(58,038)    
(272)    

1,224%    
(45)%   
14%    

(67,638)    
3,888     
(4,082)    

415,909     
206,632    $
241,897     
448,529    $

488,466     
415,909    $
-     
415,909    $

360,646     
(72,557)    
488,466    $ (209,277)    
241,897     
32,620     

-     
488,466    $

(15)%   
-50%   $
NM 

8%   $

127,820     
(72,557)    
-     
(72,557)    

(147)%
3%
(192)%

(176)%
35%

NM 
(222)%

Cash flows from operating activities

The improvement in net cash provided by operating activities of $7.9 million during the year ended May 31, 2023, compared to the net cash used
in operating activities of $177.3 million in the prior year same period is primarily related to improved operating efficiencies realized through our synergy
and cost optimization programs, improved management of our working capital requirements, the $18.3 million of the cash collected from the HTI Share
Consideration’s purchase price derivative and the $33.0 million of cash received from the SLC Settlement.

Cash flows from investing activities

The increase in net cash used in investing activities to $285.1 million from $21.5 million in 2023 compared to 2022 changed primarily due to the

$243.1 million purchase of marketable securities and the $26.7 million for our acquisition of Montauk Brewing Company.

Cash flows from financing activities

The decrease in cash provided by financing activities to $70.2 million from $128.2 million in 2023 compared to 2022 is primarily due to less funds
received from the ATM financing completed in fiscal year 2023, and the early payment on the Company’s convertible debentures of $187.4 million in fiscal
year 2023 compared to $88.0 million in fiscal year 2022, offset by the convertible debt financing for $145.1 million completed in fiscal year 2023 that did
not occur in fiscal year 2022.

Cash resources and working capital requirements

The  Company  constantly  monitors  and  manages  its  cash  flows  to  assess  the  liquidity  necessary  to  fund  operations. As  of  May  31,  2023,  the
Company  maintained  $448.5  million  of  cash  and  cash  equivalents  on  hand  and  marketable  securities,  compared  to  $415.9  million  in  cash  and  cash
equivalents at May 31, 2022.

Working capital provides funds for the Company to meet its operational and capital requirements. As of May 31, 2023, the Company maintained
working capital of $340.1 million. We historically financed our operations through the issuance of common stock, sale of convertible notes and revenue
generating activities. While we believe we have sufficient cash to meet existing working capital requirements in the short term, we may need additional
sources of capital and/or financing, to meet our U.S. growth ambitions, expansion of our international operations and other strategic transactions.

65

 
 
 
 
 
   
 
 
 
 
 
   
   
   
 
 
 
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
Contractual obligations

We lease various facilities, under non-cancelable operating leases, which expire at various dates through September 2040:

2024
2025
2026
2027
Thereafter
Total minimum lease payments
Imputed interest
Obligations recognized

Purchase and other commitments

Operating
leases

4,106 
3,295 
3,486 
3,412 
4,012 
18,311 
(7,952)
10,359 

  $

  $

  $

The  Company  has  payments  for  long-term  debt,  convertible  debentures,  material  purchase  commitments  and  constructions  commitments,  as

follows:

Long-term debt repayment
Convertible notes payable
Material purchase obligations
Construction commitments
Total

Total

2024

2025

2026

2027

  $

  $

161,707    $
464,070     
24,468     
8,410     
658,655    $

24,080    $
177,330     
18,726     
8,410     
228,546    $

14,208    $
136,740     
5,140     
—     
156,088    $

41,798    $
—     
602     
—     
42,400    $

    Thereafter  
71,099 
150,000 
— 
— 
221,099 

10,522    $
—     
—     
—     
10,522    $

Except as disclosed elsewhere in this Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations,
there have been no material changes with respect to the contractual obligations of the Company during the year-to-date period except for those related to
the Company’s acquisitions.

Contingencies

In  the  normal  course  of  business,  we  may  receive  inquiries  or  become  involved  in  legal  disputes  regarding  various  litigation  matters.  In  the
opinion  of  management,  any  potential  liabilities  resulting  from  such  claims  would  not  have  a  material  adverse  effect  on  our  consolidated  financial
statements.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

The Company has exposure to the following risks from its use of financial instruments: credit; liquidity; currency rate; and, interest rate price.

(a) Credit risk

Credit  risk  is  the  risk  of  financial  loss  to  the  Company  if  a  customer  or  counterparty  to  a  financial  instrument  fails  to  meet  its  contractual
obligations. The maximum credit exposure at May 31, 2023, is the carrying amount of cash and cash equivalents, accounts receivable, prepaids and other
current assets and convertible notes receivable. All cash and cash equivalents are placed with major financial institutions in Canada, Australia, Portugal,
Germany, Colombia, Argentina and the United States. To date, the Company has not experienced any losses on its cash deposits. Accounts receivable are
unsecured, and the Company does not require collateral from its customers.

66

 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
 
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
(b) Liquidity risk

As  at  May  31,  2023,  the  Company’s  financial  liabilities  consist  of  bank  indebtedness  and  accounts  payable  and  accrued  liabilities,  which  have

contractual maturity dates within one-year, long-term debt, and convertible debentures which have contractual maturities over the next five years.

The Company maintains debt service charge and leverage covenants on certain loans secured by its Aphria Diamond facilities and 420 that are
measured quarterly.  The Company believes that it has sufficient operating room with respect to its financial covenants for the next fiscal year and does not
anticipate being in breach of any of its financial covenants.  

The  Company  manages  its  liquidity  risk  by  reviewing  its  capital  requirements  on  an  ongoing  basis.  Based  on  the  Company’s  working  capital

position at May 31, 2023, management regards liquidity risk to be low.

(c) Currency rate risk

As  at  May  31,  2023,  a  portion  of  the  Company’s  financial  assets  and  liabilities  held  in  Canadian  dollars  and  Euros  consist  of  cash  and  cash
equivalents, convertible notes receivable, and long-term investments. The Company’s objective in managing its foreign currency risk is to minimize its net
exposure  to  foreign  currency  cash  flows  by  transacting,  to  the  greatest  extent  possible,  with  third  parties  in  the  functional  currency.  The  Company  is
exposed to currency rate risk in other comprehensive income, relating to foreign subsidiaries which operate in a foreign currency. The Company does not
currently  use  foreign  exchange  contracts  to  hedge  its  exposure  of  its  foreign  currency  cash  flows  as  management  has  determined  that  this  risk  is  not
significant at this point in time.

(d) Interest rate price risk

The Company’s exposure to changes in interest rates relates primarily to the Company’s outstanding debt. The Company manages interest rate risk
by  restricting  the  type  of  investments  and  varying  the  terms  of  maturity  and  issuers  of  marketable  securities. Varying  the  terms  to  maturity  reduces  the
sensitivity of the portfolio to the impact of interest rate fluctuations.

67

 
 
 
 
 
 
 
 
 
 
 
 
 
Item 8. Financial Statements and Supplementary Data.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Statement of Financial Position as of May 31, 2023 and 2022

Consolidated Statements of Loss and Comprehensive Loss for the Years ended May 31, 2023, 2022, and 2021

Consolidated Statements of Changes in Equity for the Years ended May 31, 2023, 2022, and 2021

Consolidated Statements of Cash Flows for the Years ended May 31, 2023, 2022, and 2021

Notes to Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm  PCAOB ID 271

69

70

71

72

73

118

All  financial  statement  schedules  have  been  omitted,  since  the  required  information  is  not  applicable  or  is  not  present  in  amounts  sufficient  to  require
submission of the schedule, or because the information required is included in the consolidated financial statements and accompanying notes.

68

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tilray Brands, Inc.
Consolidated Statements of Financial Position
(In thousands of U.S. dollars)

Assets
Current assets

Cash and cash equivalents
Marketable securities
Accounts receivable, net
Inventory
Prepaids and other current assets

Total current assets

Capital assets
Right-of-use assets
Intangible assets
Goodwill
Interest in equity investees
Long-term investments
Convertible notes receivable
Other assets

Total assets
Liabilities
Current liabilities

Bank indebtedness
Accounts payable and accrued liabilities
Contingent consideration
Warrant liability
Current portion of lease liabilities
Current portion of long-term debt
Current portion of convertible debentures payable

Total current liabilities
Long - term liabilities

Contingent consideration
Lease liabilities
Long-term debt
Convertible debentures payable
Deferred tax liabilities
Other liabilities

Total liabilities
Commitments and contingencies (see to Note 27)
Stockholders' equity
Common stock ($0.0001 par value; 990,000,000 shares authorized; 656,655,455 and 532,674,887 shares
issued and outstanding, respectively)

Additional paid-in capital
Accumulated other comprehensive loss
Accumulated Deficit

Total Tilray Brands, Inc. stockholders' equity

Non-controlling interests

Total stockholders' equity
Total liabilities and stockholders' equity

May 31,
2023

May 31,
2022

  $

  $

  $

  $

206,632    $
241,897     
86,227     
200,551     
37,722     
773,029     
429,667     
5,941     
973,785     
2,008,843     
4,576     
7,795     
103,401     
222     
4,307,259    $

23,381    $
190,682     
16,218     
1,817     
2,423     
24,080     
174,378     
432,979     

10,889     
7,936     
136,889     
221,044     
167,364     
215     
977,316     

66     
5,777,743     
(46,610)    
(2,415,507)    
3,315,692     
14,251     
3,329,943     
4,307,259    $

415,909 
— 
95,279 
245,529 
46,786 
803,503 
587,499 
12,996 
1,277,875 
2,641,305 
4,952 
10,050 
111,200 
314 
5,449,694 

18,123 
157,431 
16,007 
14,255 
6,703 
67,823 
— 
280,342 

— 
11,329 
117,879 
401,949 
196,638 
191 
1,008,328 

53 
5,382,367 
(20,764)
(962,851)
4,398,805 
42,561 
4,441,366 
5,449,694 

The accompanying notes are an integral part of these consolidated financial statements

69

 
 
 
 
 
 
   
 
 
 
   
 
     
       
 
     
       
 
   
   
   
   
   
   
   
   
   
   
   
   
   
     
       
 
     
       
 
   
   
   
   
   
   
   
     
       
 
   
   
   
   
   
   
   
      
        
 
     
       
 
   
   
   
   
   
   
   
 
 
Tilray Brands, Inc.
Consolidated Statements of Loss and Comprehensive Loss
(In thousands of U.S. dollars, except share and per share amounts)

Net revenue
Cost of goods sold
Gross profit
Operating expenses:

General and administrative
Selling
Amortization
Marketing and promotion
Research and development
Change in fair value of contingent consideration
Impairments
Other than temporary change in fair value of convertible notes receivable
Litigation (recovery) costs
Restructuring costs
Transaction costs
Total operating expenses
Operating loss

Interest expense, net
Non-operating income (expense), net

Loss before income taxes
Income tax benefits, net

Net loss

Total net income (loss) attributable to:

Stockholders of Tilray Brands, Inc.
Non-controlling interests

Other comprehensive income (loss), net of tax
Foreign currency translation gain (loss)
Unrealized gain (loss) on convertible notes receivable

Total other comprehensive income (loss), net of tax
Comprehensive loss
Total comprehensive income (loss) attributable to:

Stockholders of Tilray Brands, Inc.
Non-controlling interests

Weighted average number of common shares - basic
Weighted average number of common shares - diluted
Net loss per share - basic
Net loss per share - diluted

2023

For the year ended May 31,
2022

2021

627,124    $
480,164     
146,960     

165,159     
34,840     
93,489     
30,937     
682     
855     
934,000     
246,330     
(505)    
9,245     
1,613     
1,516,645     
(1,369,685)    
(13,587)    
(66,909)    
(1,450,181)    
(7,181)    
(1,443,000)   $

(1,452,656)    
9,656     

(83,533)    
75,177     
(8,356)    
(1,451,356)   $

628,372    $
511,555     
116,817     

162,801     
34,926     
115,191     
30,934     
1,518     
(44,650)    
378,241     
—     
16,518     
795     
30,944     
727,218     
(610,401)    
(27,944)    
197,671     
(440,674)    
(6,542)    
(434,132)   $

(476,801)    
42,669     

(125,306)    
(71,428)    
(196,734)    
(630,866)   $

513,085 
389,903 
123,182 

111,575 
26,576 
35,221 
17,539 
830 
— 
— 
— 
3,251 
— 
60,361 
255,353 
(132,171)
(27,977)
(184,838)
(344,986)
(8,972)
(336,014)

(367,421)
31,407 

156,649 
(3,824)
152,825 
(183,189)

(1,478,502)    
27,146     
617,982,589     
617,982,589     
(2.35)   $
(2.35)   $

(650,233)    
19,367     
481,219,130     
481,219,130     
(0.99)   $
(0.99)   $

(214,596)
31,407 
269,549,852 
269,549,852 
(1.36)
(1.36)

  $

  $

  $

  $
  $

The accompanying notes are an integral part of these consolidated financial statements

70

 
 
 
 
 
 
 
 
 
   
   
 
   
   
     
       
       
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
     
       
       
 
   
   
     
       
       
 
   
   
   
     
       
       
 
   
   
   
   
 
 
Tilray Brands, Inc.
Consolidated Statements of Changes in Equity
(In thousands of U.S. dollars, except share amounts)

  Number of      

    Additional

    Accumulated      
other

Non-

    comprehensive    Accumulated    controlling      
Deficit

income (loss)    

interests

Balance at May 31, 2020
Share issuance - legal settlement
Share issuance - equity financing
Share issuance - SweetWater acquisition
Share issuance - contract settlement
Share issuance - Arrangement
Share issuance - options exercised
Share issuance - RSUs exercised
Stock-based payments
Settlement of convertible notes receivable
Dividends paid to non-controlling interests
Comprehensive income (loss) for the year

Balance at May 31, 2021
Third party contribution to Superhero

Acquisition LP

Share issuance - Superhero Acquisition LP
Share issuance - Breckenridge Acquisition
Share issuance - equity financing
Share issuance - Double Diamond Holdings

note

Share issuance - legal settlement
Share issuance - purchase of capital and

intangible assets

Share issuance - options exercised
Share issuance - RSUs exercised
Shares effectively repurchased for employee
withholding tax
Stock-based compensation
Comprehensive income (loss) for the year
Balance at May 31, 2022
Share issuance -Montauk Acquisition
Share issuance - equity financing
Share issuance- purchase of HEXO convertible

note receivable

HTI Convertible Note - conversion feature
Share issuance - Double Diamond Holdings

note

Share issuance - options exercised
Share issuance - RSUs exercised
Share issuance - convertible notes share lending
agreement
Equity component related to issuance of
convertible debt, net of issuance costs
Shares effectively repurchased for employee

withholding tax

stock

common     Common    
shares
    240,132,635    $
1,893,858     
    14,610,496     
8,232,810     
1,165,861     
    179,635,973     
318,299     
450,709     
—     
—     
—     
—     
    446,440,641    $

24    $
—     
2     
1     
1     
18     
—     
—     
—     
—     
—     
—     
46    $

paid-in
capital
1,366,736    $
10,454     
103,535     
65,888     
21,370     
3,204,888     
144     
—     
19,391     
—     
—     
—     
4,792,406    $

—     
9,817,061     
    12,540,479     
    51,741,710     

2,677,596     
2,959,386     

1,289,628     
719,031     
4,489,355     

—     
—     
—     
    532,674,887    $
1,708,521     
    32,481,149     

    33,314,412     
—     

    16,114,406     
7,960     
1,854,120     

—     
—     
2     
5     

—     
—     

—     
—     
—     

—     
—     
—     
53    $
—     
3     

3     
—     

3     
—     
—     

—     
117,804     
114,066     
262,504     

28,560     
22,170     

12,146     
5,403     
—     

(8,686)    
35,994     
—     
5,382,367    $
6,422     
129,590     

107,269     
9,055     

60,062     
—     
—     

    38,500,000     

4     

26,157     

—     

—     

18,415     

(5,434)   $
—     
—     
—     
—     
—     
—     
—     
—     
5,277     
—     
152,825     
152,668    $

(113,352)   $
—     
—     
—     
—     
—     
—     
—     
—     
(5,277)    
—     
(367,421)    
(486,050)   $

—     
—     
—     
—     

—     
—     

—     
—     
—     

—     
—     
—     
—     

—     
—     

—     
—     
—     

26,957    $
—     
—     

(40,266)    
—     
—     
—     
—     
—     
(11,855)    
31,407     
6,243    $

52,995     
—     
—     
—     

(36,044)    
—     

—     
—     
—     

Total
1,274,931 
10,454 
103,537 
65,889 
(18,895)
3,204,906 
144 
— 
19,391 
— 
(11,855)
(183,189)
4,465,313 

52,995 
117,804 
114,068 
262,509 

(7,484)
22,170 

12,146 
5,403 
— 

—     
—     
(173,432)    
(20,764)   $
—     
—     

—     
—     
(476,801)    
(962,851)   $
—     
—     

—     
—     
19,367     
42,561    $
—     
—     

(8,686)
35,994 
(630,866)
4,441,366 
6,422 
129,593 

—     
—     

—     
—     
—     

—     

—     

—     
—     

—     
—     
—     

—     

—     

—     
—     

107,272 
9,055 

(47,598)    
—     
—     

12,467 
— 
— 

—     

26,161 

—     

18,415 

Stock-based compensation
Dividends declared to non-controlling interests    
Comprehensive income (loss) for the year

Balance at May 31, 2023

—     
—     
—     
—     
    656,655,455    $

—     
—     
—     
—     
66    $

(1,189)    
39,595     
—     
—     
5,777,743    $

—     
—     
—     
—     
—     
—     
(25,846)    
(1,452,656)    
(46,610)   $ (2,415,507)   $

—     
—     
(7,858)    
27,146     
14,251    $

(1,189)
39,595 
(7,858)
(1,451,356)
3,329,943 

The accompanying notes are an integral part of these consolidated financial statements

71

 
 
 
 
   
 
     
 
     
 
 
     
 
     
 
 
 
 
   
     
 
   
     
 
 
 
 
 
 
 
 
   
   
   
   
   
 
   
   
     
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
Tilray Brands, Inc.
Consolidated Statements of Cash Flows
(In thousands of U.S. dollars, except share amounts)

Cash provided by (used in) operating activities:

Net loss

Adjustments for:

Deferred income tax recovery
Unrealized foreign exchange loss
Amortization
Gain on sale of capital assets
Inventory valuation write down
Impairments
Other than temporary change in fair value of convertible notes receivable
Other non-cash items
Stock-based compensation
Loss on long-term investments & equity investments
Loss (gain) on derivative instruments
Change in fair value of contingent consideration
Transaction costs associated with business acquisitions

Change in non-cash working capital:

Accounts receivable
Prepaids and other current assets
Inventory
Accounts payable and accrued liabilities

Net cash provided by (used in) operating activities
Cash provided by (used in) investing activities:

Investment in capital and intangible assets
Proceeds from disposal of capital and intangible assets
Promissory notes advances
Repayment of notes receivable
Change in marketable securities
Proceeds from disposal of long-term investments and equity investees
Net cash (paid for) acquired in business acquisition

Net cash (used in) provided by investing activities
Cash provided by (used in) financing activities:
Share capital issued, net of cash issuance costs
Proceeds from warrants and options exercised
Shares effectively repurchased for employee withholding tax
Proceeds from convertible debentures issuance
Repayment of convertible debentures
Proceeds from long-term debt
Repayment of long-term debt
Repayment of lease liabilities
Net increase in bank indebtedness
Dividend paid to NCI

Net cash provided by financing activities
Effect of foreign exchange on cash and cash equivalents
Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents, beginning of period
Cash and cash equivalents, end of period

2023

For the year
ended May 31,
2022

2021

  $

(1,443,000)   $

(434,132)   $

(336,014)

(31,953)    
17,768     
130,149     
(48)    
55,000     
934,001     
246,330     
11,406     
39,595     
2,190     
31,213     
855     
—     

4,168     
3,122     
(12,934)    
20,044     
7,906     

(20,800)    
4,304     
—     
—     
(241,897)    
—     
(26,718)    
(285,111)    

129,593     
—     
(1,189)    
145,052     
(187,394)    
1,288     
(21,336)    
(1,114)    
5,258     
—     
70,158     
(2,230)    
(209,277)    
415,909     
206,632    $

(27,538)    
18,001     
154,592     
(682)    
67,000     
378,240     
—     
(9,647)    
35,994     
4,914     
(227,583)    
(44,650)    
—     

(5,842)    
4,472     
(45,749)    
(44,652)    
(177,262)    

(34,064)    
12,205     
—     
—     
—     
—     
326     
(21,533)    

262,509     
5,403     
(8,686)    
—     
(88,026)    
—     
(40,254)    
(4,672)    
9,406     
(7,484)    
128,196     
(1,958)    
(72,557)    
488,466     
415,909    $

(24,873)
49,342 
67,832 
— 
19,919 
— 
— 
1,502 
17,351 
1,624 
169,537 
— 
59,917 

(23,512)
(6,772)
(55,205)
14,635 
(44,717)

(38,874)
6,608 
(2,419)
5,752 
— 
8,430 
66,608 
46,105 

102,550 
144 
— 
— 
— 
102,798 
(64,559)
(1,058)
8,328 
(23,895)
124,308 
2,124 
127,820 
360,646 
488,466 

  $

The accompanying notes are an integral part of these consolidated financial statements

72

 
 
 
 
 
 
 
 
 
 
 
   
   
 
     
       
       
 
     
       
       
 
   
   
   
   
   
   
   
   
   
   
   
   
   
     
       
       
 
   
   
   
   
   
     
       
       
 
   
   
   
   
   
   
   
   
     
       
       
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
Tilray Brands, Inc.
Notes to the Consolidated Financial Statements
(In thousands of U.S. dollars, except share and per share amounts)

1. Description of business

Tilray Brands, Inc., and its wholly owned subsidiaries (collectively “Tilray”, the “Company”, “we”, or “us”) is a leading global cannabis-lifestyle
and consumer packaged goods company headquartered in Leamington, Ontario, Canada, with operations in Canada, the United States, Europe, Australia,
New Zealand and Latin America. Tilray’s mission is to be the trusted partner for its patients and consumers by providing them with a cultivated experience
and health and wellbeing through high-quality, differentiated brands and innovative products. A pioneer in cannabis research, cultivation and distribution,
Tilray’s production platform supports over 20 brands in over 20 countries, including comprehensive cannabis offerings, hemp-based foods, and alcoholic
beverages.

On April  30,  2021,  Tilray  acquired  all  of  the  issued  and  outstanding  common  shares  of Aphria  Inc.  (“Aphria”),  an  international  organization
focused  on  building  a  global  cannabis-lifestyle  consumer  packaged  goods  company  in  addition  to  its  businesses  in  the  marketing  and  manufacturing
beverage alcohol products in the United States, and in the distribution of (non-Cannabis) pharmaceutical products in Germany and Argentina, pursuant to a
plan of arrangement (the “Arrangement”) under the Business Corporations Act (Ontario).

On January 10, 2022, Tilray, Inc. changed its corporate name to Tilray Brands, Inc., pursuant to a second certificate of amendment of the amended
and restated certificate of incorporation filed with the Delaware Secretary of State (the “Name Change”), and amended and restated its bylaws on that same
date to reflect the Name Change.

2. Basis of preparation

The policies applied in these consolidated financial statements are prepared in accordance with accounting principles generally accepted in the

United States of America (“GAAP”) and pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”).

Based  on  the  determination  that  Aphria  was  the  accounting  acquirer  in  the  Arrangement,  Aphria’s  historical  financial  statements  became  the
historical financial statements of the Company. The results of Tilray's operations and cash flows are included in the Company’s consolidated statement of
loss and comprehensive loss and cash flows for periods beginning after April 30, 2021.  In conjunction with the reverse acquisition, the Company elected to
adopt Aphria’s fiscal year end of June 1 to May 31. Accordingly, comparisons between the Company's results for the years ended  May 31, 2023 and May
31, 2022 with prior periods may not be meaningful, as the reported results do not include the operations of legacy-Tilray and its subsidiaries on and prior to
April 30, 2021.

These  consolidated  financial  statements  have  been  prepared  on  the  going  concern  basis  which  assumes  that  the  Company  will  continue  in
operation for the foreseeable future and, accordingly, will be able to realize its assets and discharge its liabilities in the normal course of operations as they
come  due,  under  the  historical  cost  convention  except  for  certain  financial  instruments  that  are  measured  at  fair  value,  as  detailed  in  the  Company’s
accounting policies. 

73

 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency

These  consolidated  financial  statements  are  presented  in  U.S.  dollars  (“USD”),  which  is  the  Company’s  reporting  currency;  however,  the
functional  currency  of  the  entities  in  these  financial  statements  are  their  respective  local  currencies,  including  Canadian  dollar,  USD,  Euro, Australian
dollar, and Great Britain pound.

Foreign currency transactions are remeasured to the respective functional currencies of the Company’s entities at the exchange rates in effect on
the  date  of  the  transactions.  Monetary  assets  and  liabilities  denominated  in  foreign  currencies  are  remeasured  to  the  functional  currency  at  the  foreign
exchange rate applicable at the statement of financial position date. Non-monetary items carried at historical cost denominated in foreign currencies are
remeasured  to  the  functional  currency  at  the  date  of  the  transactions.  Non-monetary  items  carried  at  fair  value  denominated  in  foreign  currencies  are
remeasured to the functional currency at the date when the fair value was determined. Realized and unrealized exchange gains and losses are recognized
through profit and loss.

On  consolidation,  the  assets  and  liabilities  of  foreign  operations  reported  in  their  functional  currencies  are  translated  into  USD,  the  Group’s
presentation  currency,  at  period-end  exchange  rates.  Income  and  expenses,  and  cash  flows  of  foreign  operations  are  translated  into  USD  using  average
exchange rates. Exchange differences resulting from translating foreign operations are recognized in other comprehensive income (loss) and accumulated
in equity.

Basis of consolidation

The consolidated financial statements of the Company, include the accounts of the company, its wholly-owned subsidiaries and majority owned

subsidiaries see Note 21 (Non-controlling interests). All significant intercompany transactions are eliminated.

Equity method investments

In accordance with ASC 323, Investments – Equity Method and Joint Ventures, investments in entities over which the Company does not have a
controlling  financial  interest  but  has  significant  influence  are  accounted  for  using  the  equity  method,  with  the  Company’s  share  of  earnings  or  losses
reported  in  earnings  or  losses  from  equity  method  investments  on  the  statements  of  net  loss  and  comprehensive  loss.    Equity  method  investments  are
recognized initially at cost, which includes transaction costs. After initial recognition, the consolidated financial statements include the Company’s share of
undistributed earnings or losses, and impairment, if any, until the date on which significant influence ceases.

If the Company’s share of losses in an equity investment equals or exceeds its interest in the entity, including any net advances, the group does not
recognize further losses, unless it has guaranteed obligations of the investee or is otherwise committed to provide further financial support for the investee.

Unrealized gains on transactions between the Company and its equity-method investees are eliminated only to the extent of the Company’s interest

in these entities. Unrealized losses are also eliminated, except to the extent that the underlying asset is impaired.  

3. Significant accounting policies

The significant accounting policies used by the Company are as follows:

Cash and cash equivalents

Cash and cash equivalents are comprised of cash and highly liquid investments that are both readily convertible into known amounts of cash with
original maturities of three months or less. Cash and cash equivalents include amounts held in United States dollar, Canadian dollar, Euro, Australian dollar,
Great Britain pound, Colombian peso, Argentine peso, and corporate bonds, commercial paper, treasury bills and money market funds.

Marketable Securities

The Company classifies term deposits and other investments that have maturities of greater than three months but less than one year as marketable
securities. The fair value of marketable securities is based on quoted market prices for publicly traded securities. Marketable securities are carried at fair
value with changes in fair value recorded in the statement of net loss and comprehensive loss, within the line, “Non-operating income (expense)”.

74

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable

The Company maintains an allowance for credit losses at an amount sufficient to absorb losses inherent in its accounts receivable portfolio as of
the reporting dates based on the projection of expected credit losses. The Company applies the aging method to estimate the allowance for expected credit
losses. The aging method is applied to accounts receivables at the business unit level to reflect shared risk characteristics, such as receivable type, customer
type  and  geographical  location.  The  aging  method  assigns  accounts  receivables  to  a  level  of  delinquency  and  applies  loss  rates  to  each  class  based  on
historical loss experience. The Company also considers relevant qualitative and quantitative factors to assess whether historical loss experience should be
adjusted to better reflect the risk characteristics of the current classes and the expected future loss. This assessment incorporates all available information
relevant to considering the collectability of its current classes, including considering economic and business conditions, default trends, changes in its class
composition, among other internal and external factors. The expected credit loss estimates are adjusted for current conditions and reasonable supportable
forecasts.

As part of the Company’s analysis of expected credit losses, it  may  analyze contracts on an individual basis in situations where such accounts

receivables exhibit unique risk characteristics and are not expected to experience similar losses to the rest of their class.

Inventory

Inventory is valued at the lower of cost and net realizable value, determined using weighted average cost. All direct and indirect costs related to
inventory are capitalized as they are incurred, and they are subsequently recorded in cost of goods sold on the statements of loss and comprehensive loss at
the time inventory is sold. Net realizable value is defined as the estimated selling price in the ordinary course of business, less reasonably predictable costs
of completion, disposal and transportation. At the end of each reporting period, the Company performs an assessment of inventory and records write-downs
for excess and obsolete inventories based on the Company’s estimated forecast of product demand, production requirements, market conditions, regulatory
environment,  and  spoilage. Actual  inventory  losses  may  differ  from  management’s  estimates  and  such  differences  could  be  material  to  the  Company’s
statements of financial position, statements of loss and comprehensive loss and statements of cash flows.

Capital assets

Capital assets are recorded at cost and amortized on a straight-line basis over the estimated useful lives or lease term, whichever is shorter. The
Company’s capital assets are reviewed when impairment indicators are present by analyzing underlying cash flow projections. Maintenance and repairs are
charged to expenses as incurred. The Company uses the following ranges of asset lives:

Asset type
Production facility
Equipment
Leasehold improvements
Finance lease right-of-use assets

Intangible assets

Depreciation method
Straight-line
Straight-line
Straight-line
Straight-line

Depreciation term (estimated useful life)
20 – 30 years
3 – 25 years
Lesser of estimated useful life or lease term
Lesser of the lease term and the useful life of the leased asset

Intangible  assets  are  recorded  at  cost  and  amortized  on  a  straight-line  basis  over  the  estimated  useful  lives.  The  Company  uses  the  following

ranges of asset lives:

Asset type
Customer relationships & distribution channel
Licences, permits & applications
Intellectual property, trademarks & brands
Non-compete agreements
Know how

Amortization term
14 – 16 years
90 months – indefinite
15 months – 25 years
Over term of non-compete
5 years

75

 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment of long-lived assets

The Company reviews long-lived assets, including capital assets and definite life intangible assets for impairment whenever events or changes in
circumstances indicate that the carrying value of an asset may not be recoverable. In order to determine if assets have been impaired, assets are grouped and
tested at the lowest level for which identifiable independent cash flows are available (“asset group”). An impairment loss is recognized when the sum of
projected undiscounted cash flows is less than the carrying value of the asset group. The measurement of the impairment loss to be recognized is based on
the difference between the fair value and the carrying value of the asset group. Fair value may be determined using a market approach or income approach.

Business combinations and goodwill

The Company accounts for business combinations using the acquisition method in accordance with Accounting Standards Codification, ASC 805,
Business Combinations which requires recognition of assets acquired and liabilities assumed, including contingent assets and liabilities, at their respective
fair values on the date of acquisition.

Contingent  consideration  is  measured  at  its  acquisition-date  fair  value  and  included  as  part  of  the  consideration  transferred  in  a  business
combination.  Contingent  consideration  that  is  classified  as  a  liability  is  remeasured  at  subsequent  reporting  dates,  with  the  corresponding  gain  or  loss
recognized in profit or loss.

Non-controlling interests in the acquiree are measured at fair value on acquisition date. Acquisition-related costs are recognized as expenses in the
periods in which the costs are incurred and the services are received (except for the costs to issue debt or equity securities which are recognized according
to specific requirements).

Purchase price allocations may be preliminary and, during the measurement period not to exceed one year from the date of acquisition, changes in
assumptions and estimates that result in adjustments to the fair value of assets acquired and liabilities assumed are recorded in the period the adjustments
are determined.

Goodwill represents the excess of the consideration transferred for the acquisition of subsidiaries over the net of the acquisition-date amounts of
the identifiable assets acquired and the liabilities assumed. Following initial recognition, goodwill is measured at cost less any accumulated impairment
losses.

Impairment of goodwill and indefinite-lived intangible assets

Goodwill is allocated to the reporting unit in which the business that created the goodwill resides. A reporting unit is an operating segment, or a
business unit one level below that operating segment, for which discrete financial information is prepared and regularly reviewed by segment management.
We  operate  in  four  operating  segments  which  are  our  reporting  units,  and  goodwill  is  allocated  at  the  operating  segment  level.  The  Company  reviews
goodwill and indefinite-lived intangible assets annually for impairment in the fourth quarter, or more frequently, if events or circumstances indicate that the
carrying amount of an asset may not be recoverable.

Leases

Arrangements containing leases are evaluated as an operating or finance lease at lease inception. For operating leases, the Company recognizes an
operating lease right-of-use ("ROU") asset and operating lease liability at lease commencement based on the present value of lease payments over the lease
term.  With  the  exception  of  certain  finance  leases,  an  implicit  rate  of  return  is  not  readily  determinable  for  the  Company's  leases.  For  these  leases,  an
incremental  borrowing  rate  is  used  in  determining  the  present  value  of  lease  payments  and  is  calculated  based  on  information  available  at  the  lease
commencement date.

The incremental borrowing rate is determined using a portfolio approach based on the rate of interest the Company would have to pay to borrow
funds on a collateralized basis over a similar term. The Company references market yield curves which are risk-adjusted to approximate a collateralized
rate in the currency of the lease. These rates are updated on a quarterly basis for measurement of new lease obligations.

76

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the option will be exercised.
Leases with an initial term of 12 months or less are not recognized on the Company's consolidated statements of financial position. Operating lease assets
are  presented  as  right-of-use  assets,  and  corresponding  operating  lease  liabilities  are  presented  within  lease  liabilities,  on  the  Company’s  consolidated
statements of financial position. Finance lease assets are included in capital assets, and corresponding finance lease liabilities are included within current
lease liabilities, on the Company’s consolidated statements of financial position.

Convertible notes receivable

Convertible notes receivables include various investments in which the Company has the right, or potential right see Note 11 (Convertible notes
receivable) to convert the instrument into common stock shares of the investee are classified as available-for-sale ("AFS") and are recorded at fair value.
Unrealized gains and losses during the year, net of the related tax effect, are excluded from income and reflected in other comprehensive income (loss), and
the cumulative effect is reported as a separate component of shareholders’ equity until realized. The Company assesses its convertible notes receivables
classified as AFS for impairment at each measurement date. Convertible notes receivables are impaired when a decline in fair value is determined to be
other-than-temporary. If the cost of an investment exceeds its fair value, the Company evaluates, among other factors, general market conditions, credit
quality of debt instrument issuers, and the duration and extent to which the fair value is less than cost. Once a decline in fair value is determined to be
other-than-temporary,  an  impairment  charge  is  recorded  in  the  statements  of  loss  and  comprehensive  loss  and  a  new  cost  basis  for  the  investment  is
established. The Company also evaluates whether there is a plan to sell the security or it is more likely than not that the Company will be required to sell
the  security  before  recovery.  If  neither  of  the  conditions  exist,  then  only  the  portion  of  the  impairment  loss  attributable  to  credit  loss  is  recorded  in  the
statements of net loss and the remaining amount is recorded in other comprehensive income (loss).

Long-term investments

Long-term investments include investments in equity securities of entities over which the Company does not have a controlling financial interest,
joint control or significant influence and are accounted for at fair value. Equity investments without readily determinable fair values are measured at cost
with adjustments for observable changes in price or impairments (referred to as the “measurement alternative”). In applying the measurement alternative,
the Company performs a qualitative assessment on a quarterly basis and recognizes an impairment if there are sufficient indicators that the fair value of the
equity investments is less than carrying values. Changes in value are recorded in non-operating income (loss).

Equity method investments

Investments in entities over which the Company does not have a controlling financial interest but has significant influence, are accounted for using
the equity method, with the Company’s share of losses reported in loss from equity method investments on the statements of loss and comprehensive loss.
Equity method investments are recorded at cost, plus the Company’s share of undistributed earnings or losses, and impairment, if any, within interest in
equity investees on the statements of financial position.

Convertible debentures

The  Company  accounts  for  its  convertible  debentures  in  accordance  with ASC  470-20  Debt  with  Conversion  and  Other  Options,  whereby  the
convertible instrument is initially accounted for as a single unit of account, unless it contains a derivative that must be bifurcated from the host contract in
accordance  with ASC  815-15  Derivatives  and  Hedging  –  Embedded  Derivatives  or  the  substantial  premium  model  in ASC  470-20  Debt  –  Debt  with
Conversion and Other Options applies. Where the substantial premium model applies, the premium is recorded in additional paid-in capital. The resulting
debt discount is amortized over the period during which the convertible notes are expected to be outstanding as additional non-cash interest expenses.

77

 
 
 
 
 
 
 
 
 
 
 
Upon repurchase of convertible debt instruments, ASC 470-20 requires the issuer to allocate total settlement consideration, inclusive of transaction
costs, amongst the liability and equity components of the instrument based on the fair value of the liability component immediately prior to repurchase. The
difference  between  the  settlement  consideration  allocated  to  the  liability  component  and  the  net  carrying  value  of  the  liability  component,  including
unamortized  debt  issuance  costs,  would  be  recognized  as  gain  (loss)  on  extinguishment  of  debt  in  the  statements  of  loss  and  comprehensive  loss.  The
remaining settlement consideration allocated to the equity component would be recognized as a reduction of additional paid-in capital in the statements of
financial position.

For convertible debentures with an embedded conversion feature that did not meet the equity scope exception from derivative accounting pursuant
to ASC 815-15, the Company elected the fair value option under ASC 825 Fair Value Measurements. When the fair value option is elected, the convertible
debenture is initially recognized at fair value on the statements of financial position and all subsequent changes in fair value, excluding the impact of the
change in fair value related to instrument-specific credit risk are recorded in non-operating income (loss). The changes in fair value related to instrument-
specific  credit  risk  is  recorded  through  other  comprehensive  income  (loss).  Transaction  costs  directly  attributable  to  the  issuance  of  the  convertible
debenture is immediately expensed in the statements of loss and comprehensive loss.

Warrants

Warrants  are  accounted  for  in  accordance  with  applicable  accounting  guidance  provided  in ASC  815  Derivatives  and  Hedging  –  Contracts  in
Entity's Own Equity, as either liabilities or as equity instruments depending on the specific terms of the warrant agreement. Warrants classified as liabilities
are recorded at fair value and are remeasured at each reporting date until settlement. Changes in fair value is recognized as a component of change in fair
value  of  warrant  liability  in  the  statements  of  loss  and  comprehensive  loss.  Transaction  costs  allocated  to  warrants  that  are  presented  as  a  liability  are
immediately expensed in the statements of loss and comprehensive loss. Warrants classified as equity instruments are initially recognized at fair value and
are not subsequently remeasured.

Fair value measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants  at  the  measurement  date.  The  carrying  values  of  accounts  receivable,  prepaids  and  other  current  assets,  bank  indebtedness  and  accounts
payable  and  accrued  liabilities  approximate  their  fair  values  due  to  their  short  periods  to  maturity.  The  Company  calculates  the  estimated  fair  value  of
financial instruments, including convertible notes receivable, long-term investments, warrant liability, contingent consideration, and convertible debentures,
using quoted market prices when available. When quoted market prices are not available, fair value is determined based on valuation techniques using the
best information available and may include quoted market prices, market comparables, and discounted cash flow projections.

Income taxes

Income  taxes  are  recognized  in  the  consolidated  statements  of  loss  and  comprehensive  loss  and  are  comprised  of  current  and  deferred  taxes.
Current tax is recognized in connection with income for tax purposes, unrealized tax benefits and the recovery of tax paid in a prior period and measured
using enacted tax rates and laws applicable to the taxation period during which the income for tax purposes arose. Deferred tax assets and liabilities are
determined based on the differences between the financial reporting and the tax basis of assets and liabilities and are measured using the enacted tax rates
and laws that will be in effect when the differences are expected to reverse. Management makes an assessment of the likelihood that a deferred tax asset
will be realized, and a valuation allowance is provided to the extent that it is more likely than not that all or a portion of a deferred tax asset will not be
realized.  

The  Company  recognizes  uncertain  income  tax  positions  at  the  largest  amount  that  is  more  likely  than  not  to  be  sustained  upon  audit  by  the
relevant  tax  authority. An  uncertain  income  tax  position  will  not  be  recognized  if  it  has  less  than  a  50%  likelihood  of  being  sustained. A  change  in  the
recognition or measurement of an unrealized tax benefit is reflected in the period during which the change occurs.

78

 
 
 
 
 
 
 
 
 
 
 
Revenue

Revenue is recognized when the control of the promised goods, through performance obligation, is transferred to the customer in an amount that
reflects the consideration we expect to be entitled to in exchange for the performance obligations or as advisory services are provided. Payments received
for the goods or services in advance of performance are recognized as a contract liability.

Excise taxes remitted to tax authorities are government-imposed excise taxes on cannabis and beer. Excise taxes are recorded as a reduction of
sales in net revenue in the consolidated statements of operations and recognized as a current liability within accounts payable and other current liabilities on
the consolidated balance sheets, with the liability subsequently reduced when the taxes are remitted to the tax authority.

In addition, amounts disclosed as net revenue are net of excise taxes, sales tax, duty tax, allowances, discounts and rebates.

In  determining  the  transaction  price  for  the  sale  of  goods,  the  Company  considers  the  effects  of  variable  consideration  and  the  existence  of

significant financing components, if any.

Some contracts for the sale of goods may provide customers with a right of return, volume discount, bonuses for volume/quality achievement, or
sales allowance. In addition, the Company may provide in certain circumstances, a retrospective price reduction to a customer based primarily on inventory
movement. These items give rise to variable consideration. The Company uses the expected value method to estimate the variable consideration because
this  method  best  predicts  the  amount  of  variable  consideration  to  which  the  Company  will  be  entitled.  The  Company  uses  historical  evidence,  current
information  and  forecasts  to  estimate  the  variable  consideration. The  Company  reduces  revenue  and  recognizes  a  contract  liability  equal  to  the  amount
expected to be refunded to the customer in the form of a future rebate or credit for a retrospective price reduction, representing its obligation to return the
customer’s consideration. The estimate is updated at each reporting period date.

Cost of goods sold

Cost  of  goods  sold  represents  costs  directly  related  to  manufacturing  and  distribution  of  the  Company’s  products.  Primary  costs  include  raw
materials,  packaging,  direct  labor,  overhead,  shipping  and  handling,  the  amortization  of  manufacturing  equipment  and  production  facilities  and  tariffs.
Manufacturing overhead and related expenses include salaries, wages, employee benefits, utilities, maintenance and property taxes. Cost of goods sold also
includes inventory valuation adjustments.

General and administrative

General  and  administrative  expenses  are  comprised  primarily  of  (i)  personnel  related  costs  such  as  salaries,  benefits,  annual  employee  bonus
expense and stock-based ‘compensation costs; (ii) legal, accounting, consulting and other professional fees; and (iii) corporate insurance and other facilities
costs associated with our corporate and administrative locations.

Selling

Selling expenses are comprised of direct selling costs which primarily consist of (i) commissions paid to our third-party workforce, (ii) patient

acquisition and maintenance fees, (iii) Health Canada’s cannabis fees and (iv) freight.

Marketing and promotion

Marketing and promotion expenses are comprised primarily of marketing and advertising expenses.

79

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research and development

Research and development costs are expensed as incurred. Research and development are comprised primarily of costs for clinical study costs,

contracted research, consulting services, materials, supplies and other expenses incurred to sustain our overall research and development programs.  

Stock-based compensation

The  Company  has  an  omnibus  plan  which  includes  issuances  of  stock  options,  restricted  stock  units  (“RSUs”)  and  stock  appreciation  rights
(“SARs”). The  Company  estimates  the  fair  value  of  stock  options  on  the  date  of  grant  using  the  Black-Scholes  option  pricing  model. The  fair  value  of
RSUs is based on the share price as at date of grant and no SARs were issued to date. The share-based compensation expense is based on the fair value of
the stock-based awards at the grant date and the expense is recognized over the related service period following a straight-line vesting expense schedule.
The Company estimates forfeitures at the time of grant and revises these estimates in subsequent periods if actual forfeitures differ from those estimates.
Any revisions are recognized in the consolidated statements of loss and comprehensive loss such that the cumulative expense reflects the revised estimate.

For  performance-based  stock  options  and  RSUs,  the  Company  records  compensation  expense  over  the  estimated  service  period  adjusted  for  a
probability  factor  of  achieving  the  performance-based  milestones.  At  each  reporting  date,  the  Company  assesses  the  probability  factor  and  records
compensation expense accordingly, net of estimated forfeitures.

Earnings (loss) per share

Basic earnings (loss) per share is computed by dividing reported net income (loss) by the weighted average number of common shares outstanding
during  the  year.  Diluted  earnings  (loss)  per  share  is  computed  by  dividing  reported  net  income  (loss)  by  the  sum  of  the  weighted  average  number  of
common shares and the number of dilutive potential common share equivalents outstanding during the period. Potential dilutive common share equivalents
consist of the incremental common shares issuable upon the exercise of vested share options, warrants, and RSUs and the incremental shares issuable upon
conversion of the convertible debentures and similar instruments. Shares of common stock outstanding under the share lending arrangement entered into in
conjunction with the TLRY 27 notes, see Note 17 (Convertible debentures payable) are excluded from the calculation of basic and diluted earnings per
share because the borrower of the shares is required under the share lending.

In  computing  diluted  earnings  (loss)  per  share,  common  share  equivalents  are  not  considered  in  periods  in  which  a  net  loss  is  reported,  as  the

inclusion of the common share equivalents would be anti-dilutive.

Critical accounting estimates and judgments

The  preparation  of  the  Company’s  financial  statements  requires  management  to  make  judgments,  estimates  and  assumptions  that  affect  the
application of policies and reported amounts of assets, liabilities, revenues and expenses. These estimates and judgements are subject to change based on
experience and new information which could result in outcomes that require a material adjustment to the carrying amounts of assets or liabilities affecting
future periods. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognized prospectively.

Financial statement areas that require significant judgement and estimates are as follows:

Long-term  investments  and  convertible  notes  receivable  –  The  determination  of  fair  value  of  the  Company’s  long-term  investments  and
convertible notes receivable at other than initial cost is subject to certain limitations. Financial information for private companies in which the Company
has investments may not be available and, even if available, that information may be limited and/or unreliable.

Use of the valuation approach described below may involve uncertainties and determinations based on the Company’s judgment and any value

estimated from these techniques may not be realized or realizable.

Company-specific information is considered when determining whether the fair value of a long-term investment or convertible notes receivable
should  be  adjusted  upward  or  downward  at  the  end  of  each  reporting  period.  In  addition  to  company-specific  information,  the  Company  will  consider
trends  in  general  market  conditions  and  the  share  performance  of  comparable  publicly  traded  companies  when  valuing  long-term  investments  and
convertible notes receivable.

80

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The fair value of long-term investments and convertible notes receivable may need to be adjusted if:

•

•

•

•

•

There has been a significant subsequent equity financing provided by outside investors at a valuation different than the current value of the
investee company, in which case the fair value of the investment is set to the value at which that financing took place;

There  have  been  significant  corporate,  political,  or  operating  events  affecting  the  investee  company  that,  in  management’s  opinion,  have  a
material impact on the investee company’s prospects and therefore its fair value. In these circumstances, the adjustment to the fair value of the
investment will be based on management’s judgment and any value estimated may not be realized or realizable;

The investee company is placed into receivership or bankruptcy;

Based on financial information received from the investee company, it is apparent to the Company that the investee company is unlikely to be
able to continue as a going concern;

Important positive or negative management changes by the investee company that the Company’s management believes will have a positive
or negative impact on the investee company’s ability to achieve its objectives and build value for shareholders.

Adjustment to the fair value of a long-term investment and convertible notes receivable will be based upon management’s judgment and any value
estimated may not be realized or realizable. The resulting values for non-publicly traded investments may differ from values that would be realized if a
ready market existed.

Estimated useful lives, impairment considerations and amortization of capital and intangible assets – Amortization of capital and intangible assets

is dependent upon estimates of useful lives based on management’s judgment.  

Goodwill and indefinite-lived intangible asset impairment testing require management to make estimates in the impairment testing model. On at
least an annual basis, the Company tests whether goodwill and indefinite-lived intangible assets are impaired. Impairment of definite long-lived assets is
influenced by judgment in defining a reporting unit and determining the indicators of impairment, and estimates used to measure impairment losses

The reporting unit’s fair value is determined using discounted future cash flow models, which incorporate assumptions regarding future events,

specifically future cash flows, growth rates and discount rates.

Stock-based compensation – The fair value of stock-based compensation expenses are estimated using the Black-Scholes option pricing model and
rely  on  a  number  of  assumptions  including  the  fair  value  of  common  shares  on  the  grant  date,  risk-free  rate,  volatility  rate,  annual  dividend  yield,  the
expected term, and the estimated rate of forfeiture of options granted. Volatility is estimated by using the historical volatility of the Company.

Business combinations – Judgement is used in determining a) whether an acquisition is a business combination or an asset acquisition. We use
judgement  in  applying  the  acquisition  method  of  accounting  for  business  combinations  and  estimates  to  value  identifiable  assets  and  liabilities  at  the
acquisition date. Estimates are used to determine cash flow projections, including the period of future benefit, and future growth and discount rates, among
other factors. The values allocated to the acquired assets and liabilities assumed affect the amount of goodwill recorded on acquisition. Fair value of assets
acquired  and  liabilities  assumed  is  typically  estimated  using  an  income  approach,  which  is  based  on  the  present  value  of  future  discounted  cash  flows.
Significant estimates in the discounted cash flow model include the discount rate, rate of future revenue growth and profitability of the acquired business
and working capital effects. The discount rate considers the relevant risk associated with the business-specific characteristics and the uncertainty related to
the  ability  to  achieve  projected  cash  flows.  These  estimates  and  the  resulting  valuations  require  significant  judgment.  Management  engages  third  party
experts to assist in the valuation of material acquisitions.

81

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Convertible debentures – The fair value of Convertible Debentures where the Company had elected the fair value option are determined using the
Black-Scholes option pricing model. Assumptions and estimates are made in determining an appropriate conversion price, volatility, dividend yield, and the
fair value of common stock. There is judgement in assessing what portion of the gain or loss, if any, relates to the change in the instrument-specific credit
risk.

Warrant liability – The fair value of the warrant liability is measured using a Black Scholes pricing model. Assumptions and estimates are made in
determining an appropriate risk-free interest rate, volatility, term, dividend yield, discount due to exercise restrictions, and the fair value of common stock.
Any significant adjustments to the unobservable inputs would have a direct impact on the fair value of the warrant liability.

New accounting pronouncements not yet adopted

In  October 2021, the FASB issued ASU 2021-08, Business Combinations (Subtopic 805), Accounting for Contract Assets and Contract Liabilities
from Contracts with Customers (“ASU 2021-08”), which is intended to improve the accounting for acquired revenue contracts with customers in a business
combination by addressing diversity in practice and inconsistency. ASU 2021-08 is effective for the Company beginning  June 1, 2023. This update will be
applied prospectively on or after the effective date of the amendments. The Company is currently evaluating the effect of adopting this ASU.

New accounting pronouncements recently adopted

In  August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging
—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-
06”),  which  amends  and  simplifies  existing  guidance  in  an  effort  to  reduce  the  complexity  of  accounting  for  convertible  instruments  and  to  provide
financial statement users with more meaningful information. The Company adopted ASU 2020-06 beginning  June 1, 2022 and the adoption did not have
material retrospective impacts on our consolidated financial statements.

In    May  2021,  the  FASB  issued  ASU  2021-04,  Modifications  and  Extinguishments  (Subtopic  470-50),  Compensation—Stock  Compensation
(Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2021-04”), which amends existing guidance for
earnings  per  share  (EPS)  in  accordance  with  Topic  260.  The  Company  adopted  the  ASU  beginning    June  1,  2022  and  the  adoption  of  ASU  2021-
04 did not have an impact on our consolidated financial statements.

In    November  2021,  the  FASB  issued ASU  2021-10,  Government  Assistance  (Topic  832),  Disclosures  by  Business  Entities  about  Government
Assistance, which is intended to increase the transparency of government assistance including the disclosure of (1) the types of assistance, (2) an entity’s
accounting for the assistance, and (3) the effect of the assistance on an entity’s financial statements. The Company adopted the ASU beginning  June 1,
2022 and the adoption of ASU 2021-04 did not have an impact on the disclosure in our consolidated financial statements.

4.

Inventory

Inventory is comprised of:

Plants
Dried cannabis
Cannabis trim
Cannabis derivatives
Cannabis vapes
Packaging and other inventory items
Wellness inventory
Beverage alcohol inventory
Distribution inventory
Total

May 31,
2023

May 31,
2022

  $

  $

10,884    $
89,801     
322     
9,229     
1,173     
19,997     
11,164     
27,837     
30,144     
200,551    $

14,521 
116,739 
592 
24,685 
542 
21,691 
13,275 
27,840 
25,644 
245,529 

82

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
   
   
   
   
   
   
   
   
 
Inventory  is  written  down  for  any  obsolescence,  spoilage  and  excess  inventory  or  when  the  net  realizable  value  of  inventory  is  less  than  the
carrying value. During the year ended May 31, 2023, the Company recorded charges for inventory and inventory-related write downs as a component of
cost of sales. Cannabis inventory was written down by $55,000 for the year ended May 31, 2023, and by $59,500 for the year ended  May 31, 2022. This
charge was driven by the decision of management to repurpose a portion of our existing supply of dried cannabis inventory.  There were no write downs for
Distribution inventory for the year ended May 31, 2023, however in the year ended May 31, 2022 Distribution inventory was written down by $7,500.
Included in cost of goods sold for the year ended May 31, 2023 is $4,482 fair value step up adjustment under purchase accounting (PPA) for beverage
alcohol inventory sold in the year and $2,214 for the year ended  May 31, 2022.

5. Related party transactions

In the normal course of business, the Company enters into related party transactions with certain entities under common control and joint ventures

as detailed below.

RIKI Ventures, LLC

The Company entered into a strategic partnership on December 12, 2022, with RIKI Ventures, LLC in which the Company has a joint venture
arrangement with a 50% ownership and voting interest. This venture is held by our craft beverage company Breckenridge. During the year there were no
transactions with this entity.

Docklight LLC (“Docklight”) royalty and management services

The Company previously paid Docklight a royalty fee pursuant to a brand licensing agreement which provided the Company with exclusive rights
in Canada for the use of certain adult-use brands up until the Company returned the brand to Docklight. The Company has since terminated the agreement
Docklight  see  Note  27  (Commitments  and  contingencies).  During  the  year  ended  May  31,  2023,  2022  and  2021  royalty  fees  of  $nil,  $1,430  and  $125,
respectively were recorded within selling expenses in the statements of loss and comprehensive loss. While historically Docklight was considered a related
party, as of May 31, 2023, Docklight is no longer a defined related party.

83

 
 
 
 
 
 
 
 
 
 
 
Cannfections Group Inc. (“Cannfections”)

The  Company  has  a  joint  venture  arrangement  with  a  50%  ownership  and  voting  interest  in  Cannfections.  During  the  year,  the  Company
terminated  the  Supply  Agreement  with  Cannfections  and  will  not  be  transacting  with  them  in  future  periods  despite  the  joint  venture  arrangement
remaining  active.  The  Company  is  currently  in  arbitration  with  the  other  party  that  has  an  ownership  interest  in  Cannfections  in  association  with  this
termination. During the year ended May 31, 2023, 2022 and 2021, co-manufacturing fees on edible cannabis products were $1,377, $2,560, and $1,370
respectively and were recorded within cannabis costs of goods sold in the statements of loss and comprehensive loss.

6. Capital assets

Capital asset consisted of the following:

Land
Production facility
Equipment
Leasehold improvement
Construction in progress

Less: accumulated amortization
Total

May 31,
2023

May 31,
2022

  $

  $

  $

30,635    $
344,627     
185,422     
7,753     
8,048     
576,485    $
(146,818)    
429,667    $

31,882 
453,412 
254,486 
7,455 
7,505 
754,740 
(167,241)
587,499 

The Company recorded non-cash impairments of $81,500 on its production facility in Canada and $22,500 on its equipment for the year ended
May 31, 2023, which the Company has temporarily made idle in order to reduce cultivation costs and right-size the Company's production to align with
current and projected demand. The impairment was calculated based on the excess of carrying value over fair value which was determined using a market
approach. A reasonably possible change in any of the inputs within the determination of fair value would not result in a material change to the impairment
recorded.

7. Leases

The Company has operating leases for facilities, office spaces, production equipment and vehicles.

Leases  have  varying  terms  with  remaining  lease  terms  of  up  to  approximately  20  years.  Certain  of  our  lease  arrangements  provide  us  with  the

option to extend or to terminate the lease early.

The table below presents the lease-related assets and liabilities recorded on the balance sheet.

Assets
Total Operating right-of-use asset
Liabilities
Current:
Operating lease liability
Non-current:
Operating lease liability
Total lease liabilities

Classification on Balance Sheet

  May 31, 2023

    May 31, 2022

Right of use assets

Accrued lease obligations - current

Accrued lease obligations - non-current

  $

  $

  $

5,941    $

12,996 

2,423    $

7,936     
10,359    $

6,703 

11,329 
18,032 

84

 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
   
   
   
   
 
   
 
 
 
 
 
 
 
 
 
 
     
       
 
 
     
       
 
 
     
       
 
 
     
       
 
   
 
For  the  year  ended  May  31,  2023  the  Company  had  $3,140  of  operating  lease  expenses  which  included  an  offset  of  $662  for  sublease  income

compared to $3,499 and $553 respectively for the year ended May 31, 2022. 

The following table presents the future undiscounted payment associated with lease liabilities as of May 31, 2023:

2024
2025
2026
2027
Thereafter
Total minimum lease payments
Imputed interest
Obligations recognized

8.

Intangible assets

Intangible assets are comprised of the following items

Customer relationships & distribution channel
Licenses, permits & applications
Non-compete agreements
Intellectual property, trademarks, knowhow & brands

Less: accumulated amortization
Less: impairments
Total

Operating
leases

4,106 
3,295 
3,486 
3,412 
4,012 
18,311 
(7,952)
10,359 

  $

  $

  $

May 31,
2023

May 31,
2022

  $

  $

614,062    $
366,793     
12,394     
583,468     
1,576,717     
(187,088)    
(415,844)    
973,785    $

617,437 
377,897 
12,512 
634,997 
1,642,843 
(154,124)
(210,844)
1,277,875 

The Company recorded non-cash impairments of $110,000 of its customer relationships & distribution channel, $55,000 of its licenses, permits &
applications, which were considered indefinite-lived intangible assets and $40,000 of its intellectual property, trademarks, knowhow & brands during the
Company's  third  quarter  ended  February  28,  2023,  as  a  result  of  the  decline  in  market  share  in  its  Canadian  cannabis  with  certain  product  lines  and
customers. For the year ended May 31, 2022,  as a result of delays in product registrations in Latin America and changes in market opportunities, causing a
shift in our strategic priorities, management recorded a non-cash impairment of $110,033 of licenses, permits and applications and $85,471 of intellectual
property, trademarks, knowhow & brands, representing all of the intangible asset values related to those entities, and discounted cash flows.

As of May 31, 2023, included in licenses, permits & applications is $181,093 of indefinite-lived intangible assets. As of  May 31, 2022, there was

$248,411 of indefinite-lived intangible assets included in Licenses, permits & applications.

In calculating the 2023 impairment amount, using an income approach, the Company used a discount rate of 13.50%, increased from 11.21% used
in the  May 31, 2022 annual assessment, a terminal growth rate of 2%-5% consistent with the rate used in the  May 31, 2022 annual assessment, and an
average revenue growth rate of 0%-40% over 5 years to correlate with the cash flows anticipated with the individual intangible assets that were assessed,
while  these  assets  have  not  been  assessed  individually  in  the  past  the  associated  cash  flows  were  included  in  the    May  31,  2022  goodwill  annual
assessment  which  used  an  average  growth  rate  of  46%.  A  reasonably  possible  change  in  any  of  the  inputs  within  the  determination  of  fair  value
would not result in a material change to the impairment recorded.

The  Company  performed  the  annual  impairment  test  during  the  fourth  quarter  ended  May  31,  2023,  and  determined  there  was  no  additional
impairments.  The  Company  used  a  discount  rate  of  13.50%,    a  terminal  growth  rate  of  2%-5%  and  an  average  revenue  growth  rate  of  0%-40%
over  5  years. A  reasonably  possible  change  in  any  of  the  inputs  within  the  determination  of  fair  value  would  not  result  in  a  material  change  to  the
impairment recorded.

85

 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
 
 
 
   
 
 
 
   
 
   
   
   
 
   
   
   
 
 
 
 
 
Estimated amortization expense for each of the five succeeding fiscal years and thereafter is as follows:

2024
2025
2026
2027
2028
Thereafter
Total

Amortization

74,169 
72,502 
72,502 
72,502 
72,502 
428,515 
792,692 

  $

  $

9. Business Acquisitions

Acquisition of Double Diamond Distillery LLC (d/b/a Breckenridge Distillery)

On  December  7,  2021,  the  Company  through  its  wholly-owned  subsidiary  Four  Twenty  Corporation,  completed  the  purchase  of  all  the
membership interests of Double Diamond Distillery LLC (d/b/a Breckenridge Distillery), a Colorado limited liability company and distilled spirits brand
located  in  Breckenridge,  Colorado  (the  “Breckenridge Acquisition”). As  consideration  for  the  Breckenridge Acquisition,  the  Company  paid  a  purchase
price in an aggregate amount equal to $114,068, which purchase price was satisfied through the issuance of 12,540,479 shares of Tilray’s common shares.

The table below summarizes the fair value of the assets acquired and the liabilities assumed at the effective acquisition date.

Consideration
Shares

Net assets acquired
Current assets

Cash and cash equivalents
Accounts receivable
Prepaids and other current assets
Inventory

Long-term assets
Capital assets
Customer relationships (15 years)
Intellectual property, trademarks & brands (15 years)
Goodwill
Total Assets
Current liabilities

Accounts payable and accrued liabilities

Long-term liabilities

Deferred tax liability

Total liabilities

Total net assets acquired

Amount

  $

114,068 

326 
2,128 
367 
20,351 

11,179 
9,800 
69,950 
2,797 
116,898 

2,228 

602 
2,830 
114,068 

  $

The goodwill of $2,797 is primarily related to factors such as synergies and market opportunities and is reported under the Company’s Beverage
alcohol segment. Revenue for the Company would have been higher by approximately $12,000 for the year ended May 31, 2022, if the acquisition had
taken place on  June 1, 2021. Net loss and comprehensive net loss would have increased by approximately $3,000 for the year ended May 31, 2022, if the
acquisition had taken place on  June 1, 2021, primarily as a result of amortization of the intangible assets acquired. 

86

 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
 
 
 
 
 
     
 
     
 
     
 
   
   
   
   
     
 
   
   
   
   
   
     
 
   
     
 
   
   
 
 
Acquisition of Montauk Brewing Company, Inc.

On  November 7, 2022, Tilray acquired Montauk Brewing Company, Inc. (“Montauk”), a leading craft brewer company based in Montauk, New
York. As consideration for the acquisition of Montauk, and after giving effect to post-closing adjustments, the Company paid an aggregate amount equal
to $35,123. This purchase price was satisfied through payment of $28,701 in cash and $6,422 from the issuance of 1,708,521 shares of Tilray's common
stock. In the event that Montauk achieves certain volume and/or EBITDA targets on or before December 31, 2025, the stockholders of Montauk shall be
eligible to receive additional contingent cash consideration of up to $18,000. The Company determined that the closing date fair value of this contingent
consideration  was  $10,245  based  on  the  inputs  disclosed  in  Note  28  (Financial  risk  management  and  financial  instruments).  In  connection  with  this
transaction,  the  Company  is  leveraging  SweetWater’s  existing  nationwide  infrastructure  and  Montauk’s  northeast  influence  to  significantly  expand  our
distribution  network  and  drive  profitable  growth  in  our  beverage-alcohol  segment. This  distribution  network  is  part  of Tilray’s  strategy  to  leverage  our
growing portfolio of CPG brands and ultimately to launch THC-based product adjacencies upon federal legalization in the U.S.

The  Company  is  in  the  process  of  assessing  the  fair  value  of  the  net  assets  acquired  and,  as  a  result,  the  fair  value  of  the  net  assets  acquired 
may be subject to adjustments pending completion of final valuations and post-closing adjustments. The table below summarizes preliminary estimated
fair value of the assets acquired and the liabilities assumed at the effective acquisition date. During the six months ended May 31, 2023, the Company
recorded measurement period adjustments to its initial allocation of purchase price as a result of ongoing valuation procedures on assets and liabilities
assumed,  included:  (i)  an  increase  in  the  cash  consideration  of  $13,  related  to  finalized  working  capital  calculations;  (ii)  an  increase  to  customer
relationships of $1,970; (iii) an increase to intellectual property, trademarks & brand of $1,220; (iii) a decrease to non-compete agreements of $1,240; (ii)
an increase in other liabilities of $3,750, related to identified unfavorable contracts with third party production companies; (ii) a decrease in deferred tax
liability of $1,617; and (iii) an increase to goodwill of $196 due to the incremental period adjustments. The impact of measurement period adjustments to
the results of operations was immaterial.

Consideration
Cash
Shares
Contingent consideration
Net assets acquired
Current assets
Cash and cash equivalents
Accounts receivable
Prepaids and other current assets
Inventory
Long-term assets
Capital assets
Customer relationships (15 years)
Intellectual property, trademarks & brands (15 years)
Goodwill
Total Assets
Current liabilities
Accounts payable and accrued liabilities
Long-term liabilities
Deferred tax liability
Other liabilities
Total liabilities
Total net assets acquired

Amount

28,701 
6,422 
10,245 

1,983 
1,116 
467 
1,570 

420 
18,540 
13,650 
17,803 
55,549 

1,580 

4,851 
3,750 
10,181 
45,368 

  $

  $

The goodwill of $17,803 is primarily related to factors such as synergies and market opportunities and is reported under the Company’s Beverage
alcohol segment. Revenue for the Company would have been higher by approximately $9,000 and $15,000 for the years ended May 31, 2023 and 2022
respectively, if the acquisition had taken place on  June 1, 2021. Net loss and comprehensive net loss would have increased by approximately $1,700 for
the year ended May 31, 2023, and 2022 if the acquisition had taken place on  June 1, 2021, primarily as a result of amortization of the intangible assets
acquired. This unaudited pro forma financial information does not reflect the realization of any expected ongoing synergies relating to the integration of
Montauk.

87

 
 
 
 
 
 
 
 
     
 
   
   
     
 
     
 
   
   
   
   
     
 
   
   
   
   
   
     
 
   
     
 
   
   
   
 
 
10. Goodwill

The following table shows the carrying amount of goodwill:

Reporting Unit

Cannabis
Distribution
Beverage alcohol
Wellness
Effect of foreign exchange
Impairments
Total

May 31,
2023

May 31,
2022

  $

  $

2,640,669    $
4,458     
120,802     
77,470     
7,875     
(842,431)    
2,008,843    $

2,640,669 
4,458 
102,999 
77,470 
39,640 
(223,931)
2,641,305 

As  of  February  28,  2023,  based  upon  a  combination  of  factors  including  a  sustained  decline  in  the  Company’s  market  capitalization  below  the
Company’s carrying value, coupled with challenging macro-economic conditions, most particularly the rising interest rate environment and slower than
anticipated progress in global cannabis legalization,  the Company concluded that it is more likely than not, that the fair value of our reporting units was
less  than  their  carrying  amounts.  Accordingly,  the  Company  valued  the  fair  value  of  each  reporting  segment  by  using  the  income  approach,  which
estimates  the  fair  value  of  each  reporting  unit  based  on  the  future  discounted  cash  flows.  Upon  updating  the  Company’s  forecasted  cash  flows  there
were no impairments identified from changes in management’s forecasts, however, due to the increased borrowing rates and the decline of the company’s
market  capitalization,  the  Company  adjusted  the  Company  specific  risk  premium  which  resulted  in  the  non-cash  impairment  charges  of  $603,500  of
cannabis goodwill and $15,000 of wellness goodwill for the year ended May 31, 2023. The non-cash charge has no impact on the Company’s compliance
with debt covenants, its cash flows or available liquidity.

In  the  Company's  cannabis  goodwill  assessment  the  Company  used  a  discount  rate  of  13.50%,  increased  from  11.21%  used  in  the    May  31,
2022 annual assessment, a terminal growth rate of 5% consistent with the rate used in the  May 31, 2022 annual assessment, and an average revenue
growth rate of 40% over 5 years as a result of anticipated federal legalization in various countries, decreased from 46% used in the  May 31, 2022 annual
assessment. A 1% increase in the discount rate would result in an additional $300,000 in impairment, a 1% decrease in the terminal growth rate would
result in an additional $250,000 in impairment and a 5% decrease in the average growth rate would result in an additional $200,000 in impairment.

In  the  Company's  wellness  goodwill  assessment  the  Company  used  a  discount  rate  of  11.80%,  increased  from  10%  used  in  the    May  31,
2022 annual assessment, a terminal growth rate of 3% consistent with the rate used in the  May 31, 2022 annual assessment, and an average revenue
growth rate of 10% over 5 years, consistent with the rate used in the  May 31, 2022 annual assessment. A 1% increase in the discount rate would result in
an additional $14,000 in impairment, a 1% decrease in the terminal growth rate would result in an additional $10,000 in impairment and a 5% decrease in
the average growth rate would result in an additional $5,000 in impairment.

As  of  May  31,  2023,  the  Company  completed  its  annual  test  for  impairment,  the  Company  used  discount  rates  between  11.80%  and  14.50%,
terminal growth rates 2% and 5%, and average revenue growth rates between 2% and 40%. Based on the discounted cash flows there was no further impact
from  the  February  28,  2023  assessment,  and  determined  there  were  no  additional  impairments. A  1%  increase  in  the  discount  rates  would  result  in  an
additional $200,000 in impairment, a 1% decrease in the terminal growth rates would result in an additional $100,000 in impairment and a 5% decrease in
the average growth rates would result in an additional $300,000 in impairment.

For the year ended May 31, 2022, the Company recognized impairment charges of $182,736 in cannabis goodwill. This impairment charge was
related to changes in market opportunities, causing a shift in our strategic priorities, and market conditions inclusive of higher rates of borrowing and lower
foreign exchange rates.

88

 
 
 
 
 
 
 
   
 
 
   
 
   
   
   
   
   
 
 
 
 
 
 
11. Convertible notes receivable

Convertible notes receivable is comprised of the following investments:

HEXO Convertible Note
MedMen Convertible Note
Total convertible notes receivable
Less - current portion
Total convertible notes receivable, non current portion

HEXO Corp. ("HEXO")

May 31,
2023

May 31,
2022

  $

  $

28,720    $
74,681     
103,401     
—     
103,401    $

— 
111,200 
111,200 
— 
111,200 

On  July 12, 2022, the Company closed a strategic alliance with HEXO, pursuant to which the Company acquired the HEXO Convertible Note
from HT Investments MA LLC (“HTI”). At the time of closing, the HEXO Convertible Note had a principal balance of $173,700, which is to be repaid and
or redeemed at 110% of the outstanding principal balance. The purchase price paid to HTI for the HEXO Convertible Note was $157,272. The purchase
price  paid  to  HTI  was  satisfied  by  Tilray's  issuance  of  (i)  a  newly-issued  $50,000  convertible  promissory  note  ("HTI  Convertible  Note"),  see
Note 17 (Convertible debentures payable) and (ii) the remaining balance was paid through the issuance of 33,314,412 shares of Tilray's common stock, par
value  $0.0001  (collectively,  the  “HTI  Share  Consideration”). The  HEXO  Convertible  Note  bears  interest  at  a  rate  of  5.0%  per  annum,  calculated  daily,
which is payable to Tilray on a semi-annual basis. Interest payments made under the HEXO Convertible Note will be paid in cash until  July 12, 2023 and,
thereafter, such interest shall accrue but be added to the principal amount. The HEXO Convertible Note has a maturity date of  May 1, 2026. Subject to
certain  limitations  and  adjustments,  the  HEXO  Convertible  Note  was  convertible  into  HEXO  Common  Shares  at  Tilray's  option  at  any  time  prior  to
the second scheduled trading day prior to the maturity date, at a conversion price of CAD$5.60 per HEXO Common share as determined the day before
exercise,  including  all  capitalized  interest.  HEXO  has  the  ability  to  force  the  conversion  if  the  daily  VWAP  per  common  share  is  equal  to  or  exceeds
$42.00 per share for twenty consecutive trading days. The conversion price was updated on  December 19, 2022, from CAD$0.40 to CAD$5.60 to reflect
HEXO's 14:1 reverse stock split. Under the HEXO Convertible Note, the Company held a first-priority security interest on substantially all of HEXO’s
assets. In the event of a default on the HEXO Convertible Note, the Company would be entitled to exercise its rights as a secured creditor, and the Note
would become redeemable at 115% of the outstanding principal balance. 

All third-party transaction costs associated with the acquisition of these notes were reimbursed by HEXO. During year ended May 31, 2023, in
connection with the HEXO Convertible Note, the Company recognized interest income of $7,720, and an other-than-temporary change in fair value of the
HEXO Convertible Note, which resulted in a loss of $128,552 for the year ended May 31, 2023. Due to changes in HEXO's share price and operations,
which culminated in HEXO's assessment of a going concern issue regarding HEXO's ability to meet their minimum liquidity covenant, resulting in the
Company increasing the forfeiture rate to 75% on the HEXO Convertible Note.

The HTI Share Consideration included a purchase price derivative, where the consideration paid is adjusted based on the sum of the VWAP of the
Company's common stock for the 44 trading days after the issuance of the shares. The purchase price derivative is settled through the issuance of additional
shares  of  the  Company  if  the  share  price  declined,  or  a  cash  payment  back  to  the  Company  if  the  share  price  increased  over  the  applicable  period.  On
issuance this was valued at $nil. The subsequent change in fair value resulted in a gain of $18,256 due to the share price increasing, which was recorded in
Transaction (income) costs, and was collected in cash by the Company during the period ended May 31, 2023.

The fair value of the HEXO Convertible Note was determined using the Black-Scholes model using the following assumptions: the risk-free rate
of 3.50%; expected life of the convertible note; volatility of 90% based on comparable companies; forfeiture rate of 75%; dividend yield of nil and the
exercise price of the respective conversion feature. 

Concurrent  with  the  aforementioned  purchase  of  the  HEXO  Convertible  Note,  the  Company  and  HEXO  also  entered  into  various  commercial
transaction agreements as described in Note 29 (Segment reporting). On April 10, 2023, we entered into an Arrangement Agreement with HEXO to acquire
all of the issued and outstanding common shares of HEXO, upon closing this transaction, these convertible notes receivable were converted into shares of
HEXO, as described in Note 30 (Subsequent events). 

89

 
 
 
 
 
 
 
   
 
 
 
   
 
   
   
   
 
 
 
 
 
 
 
MedMen Enterprises Inc. (“MedMen”)

On   August  31,  2021,  the  Company  issued  9,817,061  shares  valued  at  $117,804  to  acquire  68%  interest  in  Superhero Acquisition  L.P.  (“SH
Acquisition”), which purchased a senior secured convertible note (the "MedMen Convertible Note"), together with certain associated warrants to acquire
Class  B  subordinate  voting  shares  of  MedMen,  in  the  principal  amount  of  $165,799.  The  total  purchase  price  including  non-controlling  interests
contribution was $170,799, the MedMen Convertible Note bears interest at the Secured overnight financing rate ("SOFR") plus 6%, with a SOFR floor
of  2.5%  and,  any  accrued  interest  is  added  to  the  outstanding  principal  amount,  and  is  to  be  paid  at  maturity  of  the  MedMen  Convertible  Note.  SH
Acquisition was also granted “top-up” rights enabling it (and its limited partners) to maintain its percentage ownership (on an “as-converted” basis) in the
event that MedMen issues equity securities upon conversion of convertible securities that  may be issued by MedMen. The Company’s ability to convert
the MedMen Convertible Note and exercise the Warrants is dependent upon U.S. federal legalization of cannabis (a “Triggering Event”) or Tilray’s waiver
of such requirement as well as any additional regulatory approvals. The MedMen Convertible Note has a maturity date of  August 17, 2028.

During the year ended May 31, 2023, in connection with the MedMen Convertible Note, the Company recognized an other-than-temporary change
in fair value, which resulted in a non-cash impairment expense of $117,778 which includes the reversal of the fair value adjustments which were previously
recorded in accumulated other comprehensive loss. As a result, of the deterioration of capital market conditions from increased interest rates and recent
delays  in  US  Federal  cannabis  legalization,  the  Company  increased  the  forfeiture  rate  to  35%  on  the  MedMen  Convertible  Note  and  recorded  the
aforementioned loss on the MedMen Convertible Notes through impairments.

The Company recognized interest income, which is included as part of the convertible debentures in the amount of $10,480 for the year ended
May  31,  2023.  The  Company  also  recognized  an  unrealized  gain  (loss)  on  convertible  notes  receivable  in  other  comprehensive  income  of  $70,779  and
($70,779) for the year ended May 31, 2023 and May 31, 2022 respectively. 

The fair value of the MedMen Convertible Note was determined using the Black-Scholes model using the following assumptions: the risk-free rate
of 3.50%; expected life of the convertible note; volatility of 70% based on comparable companies; forfeiture rate of 35%; dividend yield of nil; probability
of legalization between 0% and 60%; and, the exercise price of the respective conversion feature.

90

 
 
 
 
 
 
 
12. Long-term investments

Long-term investments are comprised of the following items:

Equity investments measured at fair value
Equity investments under measurement alternative

Total

May 31,
2023

May 31,
2022

  $

  $

2,144    $
5,651     
7,795    $

4,347 
5,703 
10,050 

The Company’s equity investments at fair value consist of publicly traded shares, equity interest in non-traded companies and warrants held by the
Company. The Company’s equity investments under measurement alternative include equity investments without readily determinable fair values. For the
year ended May 31, 2023 the Company received proceeds of $nil on the sale of investments (2022-$nil, 2021-$8,430) and recognized $2,366 in unrealized
losses due to the change in fair value of investments (2022-$6,731 2021-$1,567), the remaining change in long-term investments is a result of currency
translation recognized in other comprehensive income.

13. Income taxes and deferred income taxes

Loss before income taxes includes the following components:

United States
Canada
Other countries

The (recoveries) expense for income taxes consists of:

Current:

United States
Canada
Other countries

Deferred:

United States
Canada
Other countries

Income tax benefits, net

2023

For the year ended May 31,
2022

2021

(506,984)   $
(912,717)    
(30,480)    
(1,450,181)   $

(233,697)   $
(81,772)    
(125,205)    
(440,674)   $

(7,814)
(323,964)
(13,208)
(344,986)

2023

For the year ended May 31,
2022

2021

226     
26,290     
(62)    
26,454    $

(4,055)   $
(24,364)    
(5,216)    
(33,635)   $
(7,181)   $

262    $
23,268     
479     
24,009    $

520    $
(17,154)    
(13,917)    
(30,551)   $
(6,542)   $

— 
15,227 
697 
15,924 

1,517 
(30,111)
3,698 
(24,896)
(8,972)

  $

  $

  $

  $

  $

  $
  $

91

 
 
 
 
 
 
 
   
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
 
 
 
 
 
 
 
 
   
   
 
     
       
       
 
   
   
 
 
     
       
       
 
     
       
       
 
   
   
 
 
A reconciliation of income taxes at the statutory rate with the reported taxes is as follows:

Loss before net income taxes:

  $

Income tax benefits at statutory rate
Tax impact of foreign operations
Foreign exchange and other
Non-deductible expenses
Non-deductible (taxable) losses
Changes in enacted rates
Change in fair value of warrant liability
Stock based and other compensation
Change in valuation allowance
Non deductible dividend
Impact on convertible debenture and other differences
Effect of transaction

2023

For the year ended May 31,
2022

2021

(1,450,181)   $
(304,538)    
(25,857)    
13,434     
3,982     
23,150     
(816)    
(2,612)    
—     
285,698     
—     
378     
—     

(440,674)   $
(92,542)    
81,316     
14,941     
6,404     
748     
—     
(13,359)    
994     
17,255     
—     
(22,299)    
—     

(344,986)
(72,408)
(19,016)
1,011 
(1,347)
45,230 
135 
(259)
2,902 
46,007 
(755)
— 
(10,472)

Income tax benefits, net

  $

(7,181)   $

(6,542)   $

(8,972)

The following table summarizes the components of deferred tax:

Deferred assets

Operating loss carryforwards - United States
Operating loss carryforwards - Canada
Operating loss carryforwards - Other Countries
Capital loss carryforwards
Intangible assets
Property and equipment
Currently nondeductible interest
Investments and convertible notes receivable
Investment tax credits and related pool balance
Other

Total Deferred tax assets

Less valuation allowance
Net deferred tax assets
Deferred tax liabilities
Property and equipment
Intangible assets
Convertible Senior Notes Due 2023

Total deferred tax liabilities

Net deferred tax liability

92

May 31,

2023

2022

  $

  $

85,259    $
145,111     
18,787     
34,355     
244,227     
46,400     
2,812     
66,718     
22,054     
50,074     
715,797     
(625,368)    
90,429     

(18,129)    
(225,460)    
(14,204)    
(257,793)    
(167,364)   $

77,868 
132,293 
15,606 
38,087 
150,543 
20,592 
7,165 
19,055 
21,590 
26,976 
509,775 
(354,071)
155,704 

(38,387)
(305,577)
(8,378)
(352,342)
(196,638)

 
 
 
 
 
 
 
 
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
 
     
       
       
 
 
 
 
 
 
 
 
   
 
     
       
 
   
   
   
   
   
   
   
   
   
   
   
   
     
       
 
   
   
   
   
 
 
The Tax Cuts and Jobs Act (2017 Tax Act) was enacted on December 22, 2017 and reduced the U.S. statutory federal corporate tax rate from 35%
to 21%. The Tax Act also contains additional provisions that are effective for the company in 2018, including a new tax on Global Intangible Low-Taxed
Income  (“GILTI”).  Under  GAAP,  we  are  allowed  to  make  an  accounting  policy  choice  to  either  (i)  treat  taxes  due  on  future  U.S.  inclusions  in  taxable
income related to GILTI as a current-period expense when incurred (the "period cost method"); or (ii) factor in such amounts into the measurement of our
deferred taxes (the "deferred method"). The Company has made a policy decision to record GILTI tax as a current-period expense when incurred.

Deferred income taxes have not been recorded on the basis differences for investments in consolidated subsidiaries as these basis differences are
indefinitely  reinvested  or  will  reverse  in  a  non-taxable  manner.  Quantification  of  the  deferred  income  tax  liability,  if  any,  associated  with  indefinitely
reinvested  basis  differences  is  not  practicable.    Deferred  income  taxes  have  been  recorded  on  the  basis  differences  for  investments  in  nonconsolidated
entities.  

At  May  31,  2023,  the  Company  had  United  States  net  operating  loss  carry-forwards  of  approximately  $405,994  that  can  be  carried  forward
indefinitely and generally limited in annual use to 80% of the current year taxable income starting 2021. The Company has Canadian net operating loss
carry-forwards of approximately $545,712 that can be carried forward 20 years and begin to expire in 2028. Management believes that it is more-likely-
than-not  that  the  benefit  from  certain  United  States  and  foreign  net  operating  loss  carry-forwards  will  not  be  realized.  In  recognition  of  this  risk,  the
Company has provided a valuation allowance on the deferred tax assets relating to these carry-forwards. The net change in the total valuation allowance
was an increase of $271,297 and $88,131 for the years ended May 31, 2023 and 2022, respectively. The net change in the total valuation allowance was
primarily a result of finalization of the purchase accounting related to the reverse acquisition transaction with Aphria Inc. during the prior year and certain
current year losses.

The Company recognizes the financial statement impact of a tax position only after determining that the relevant tax authority would more-likely-
than-not  sustain  the  position  following  an  audit.  For  tax  positions  meeting  the  more-likely-than-not  threshold,  the  amount  recognized  in  the  financial
statements is the largest impact that has a greater than fifty percent likelihood of being realized upon ultimate settlement with the relevant tax authority.

The total amount of gross unrecognized tax benefits (“GUTB”) was $0, $0, and $0 as of May 31, 2023, 2022 and 2021 respectively. There is a
reasonable possibility that the Company’s unrecognized tax benefits will change within twelve months due to audit settlements or the expiration of statute
of limitations, but the Company does not expect the change to be material to the financial statements.

The Company recognizes interest and, if applicable, penalties for any uncertain tax positions. Interest and penalties are recorded as a component of
income tax expenses. In the years ended May 31, 2023, 2022 and 2021, the Company recorded approximately $0, $0 and $0, respectively, of interest and
penalty expenses related to uncertain tax positions. As of May 31, 2023, and 2022, the Company had a cumulative balance of accrued interest and penalties
on unrecognized tax positions of $0 and $0, respectively.

The  Company  and  its  subsidiaries  are  subject  to  United  States  federal  income  tax  as  well  as  the  income  tax  of  multiple  state  and  foreign
jurisdictions. The Company is not currently under audit in any jurisdiction for any period. Major jurisdictions where there are wholly owned subsidiaries of
Tilray Brands, Inc. which require income tax filings include the Canada, Portugal, Germany, and Australia. The earliest periods open for review by local
taxing authorities are fiscal years 2018 for Canada, 2019 for Portugal, 2018 for Germany, 2019 for Australia, and 2019 for United States. 

14. Bank indebtedness

Aphria Inc., a subsidiary of the Company, has an operating line of credit in the amount of C$1,000 which bears interest at the lender’s prime rate
plus 75 basis points. As of  May 31, 2023, the Company has not drawn on the line of credit. The operating line of credit is secured by a security interest on
that certain real property at 265 Talbot St. West, Leamington, Ontario.

CC Pharma GmbH, a subsidiary of the Company, has three operating lines of credit for €5,000, €3,500, and €500 each, which bear interest at Euro
Over Night Index Average plus 1.79% and Euro Interbank Offered Rate ("EURIBOR") plus 3.682% respectively. As of  May 31, 2023, a total of €7,833
($8,381)  was  drawn  down  from  the  available  credit  of  €9,000.  The  operating  lines  of  credit  for  €5,000  and  €3,500  are  secured  by  an  interest  in  the
inventory of CC Pharma GmbH and the property where the Densborn facility is located as well as the building. The operating line of credit for €500 is
unsecured.

Four Twenty Corporation (“420”), a subsidiary of the Company, has a revolving credit facility of $30,000 which bears interest at EURIBOR plus
an applicable margin. As of  May 31, 2023, the Company has drawn $15,000 on the revolving line of credit. The revolving credit facility is secured by all
of 420's assets and includes a corporate guarantee by a subsidiary of the Company.

93

 
 
 
 
 
 
 
 
 
 
 
 
 
 
15. Accounts payable and accrued liabilities

Accounts payable and accrued liabilities comprised of:

Trade payables
Accrued liabilities
Accrued payroll and employment related taxes
Income taxes payable
Accrued interest
Other accruals
Total

94

May 31,
2023

May 31,
2022

  $

  $

70,819    $
82,240     
18,772     
14,934     
3,869     
48     
190,682    $

68,604 
57,497 
17,736 
6,150 
6,772 
672 
157,431 

 
 
 
 
 
 
 
   
 
 
 
   
 
   
   
   
   
   
 
16. Long-term debt

The following table sets forth the net carrying amount of long-term debt instruments:

May 31,
2023

May 31,
2022

Credit facility - C$66,000 - Canadian prime interest rate plus an applicable margin, 3-year term, with a 10-
year amortization, repayable in blended monthly payments, due in November 2025
Term loan - C$25,000 - Canadian prime plus 1.00%, compounded monthly, 5-year term, with a 15-year
amortization, repayable in equal monthly installments of C$194 including interest, due in July 2023
Term loan - C$25,000 - Canadian prime plus 1.50%, compounded monthly, 5-year term with a 15-year
amortization, repayable in equal monthly installments of C$190 including interest, due in April 2032
Term loan - C$1,250 - Canadian prime plus 1.50%, 5-year term, with a 10-year amortization, repayable in
equal monthly installments of C$12 including interest, due in August 2026
Mortgage payable - C$3,750 - Canadian prime plus 1.50%, 5-year term, with a 20-year amortization,
repayable in equal monthly installments of C$23 including interest, due in August 2026
Term loan ‐ €5,000 ‐ EURIBOR plus 1.79%, 5‐year term, repayable in quarterly installments of €250 plus
interest, due in December 2023
Term loan ‐ €1,200 ‐ EURIBOR plus 1.79%, 1‐year term, repayable in monthly installments of €100 plus
interest, due in December 2023
Term loan ‐ €5,000 ‐ EURIBOR plus 2.68%, 5‐year term, repayable in quarterly installments of €250 plus
interest, due in December 2023
Term loan ‐ €1,500 ‐ EURBIOR plus 2.00%, 5‐year term, repayable in quarterly installments of €92
including interest, due in April 2025
Term loan ‐ €1,500 ‐ EURIBOR plus 2.00%, 5‐year term, repayable in quarterly installments of €94
including interest, due in June 2025
Mortgage payable - $22,635 - EURIBOR rate plus 1.5%, 10-year term, with a 10-year amortization,
repayable in monthly installments of $57 plus interest, due in October 2030
Term loan - $65,000 - SOFR rate plus an applicable margin, 5-year term, repayable in quarterly installments,
due in June 2028
Carrying amount of long-term debt
Unamortized financing fees
Net carrying amount
Less principal portion included in current liabilities
Total noncurrent portion of long-term debt

  $

45,260    $

10,959     

13,092     

346     

2,104     

803     

755     

803     

819     

903     

53,720 

12,750 

15,050 

462 

2,327 

1,878 

— 

1,878 

1,219 

1,307 

20,863     

21,561 

65,000     
161,707     
(738)    
160,969     
(24,080)    
136,889    $

75,000 
187,152 
(1,450)
185,702 
(67,823)
117,879 

  $

On    November  28,  2022,  the  Company,  through  its  51%  owned  subsidiary  Aphria  Diamond,  entered  into  an  Amended  and  Restated  Credit
Agreement  (the  “Amended  and  Restated  Credit  Agreement”)  amending  and  restating  the  existing  credit  facility  in  the  aggregate  principal  amount
of C$66,000.  The Amended and Restated Credit Agreement extended the term of the existing credit facility to  November 28, 2025. The principal amount
of loans outstanding at the time of the amendment was C$66,000 and is secured by the property at 620 Country Road 14, Leamington, Ontario, owned by
Aphria Diamond and a guarantee from Aphria Inc.

The term loan of C$25,000 was entered into on July 27, 2018 and is secured by the property at 223, 231, 239, 265, 269, 271 and 275 Talbot Street

West, Leamington Ontario, a first position on a general security agreement, and an assignment of fire insurance to the lender. 

95

 
 
 
 
 
 
 
   
 
 
 
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
The term loan of C$25,000 was entered into on May 9, 2017 and is secured by the property at 265 Talbot Street West, Leamington Ontario, a first

position on a general security agreement, and an assignment of fire insurance to the lender.

The term loan of C$1,250 and mortgage payable of C$3,750 were entered into on July 22, 2016 and are secured by the property at 265 Talbot

Street West, Leamington, Ontario and a first position on a general security agreement.

The Company entered into term loans between December 2019 and November 2023 for €14,200 through wholly owned subsidiary CC Pharma.

These term loans are secured against the distribution inventory held by CC Pharma and by the land where the facility is located and the building.

During  the  year  ended  May  31,  2022,  the  Company  acquired  all  the  membership  interests  in  Cheese  Grits,  LLC,  a  Georgia  limited  liability
company that owns the SweetWater Brewing Company brewery and taproom in Atlanta, Georgia, which facility was previously leased to the Company.
Cheese Grits, LLC, was owned by certain former equity holders of SweetWater and current employees. As part of this purchase, the Company through
subsidiary Cheese Grits, LLC, acquired the mortgage payable which is secured against the brewery and taproom.

The Company, entered into a secured credit agreement on March 31, 2021 for a term loan of $100,000 through wholly owned subsidiary Four
Twenty  Corporation  (“420”).  420  provided  all  of  its  and  its  subsidiaries’  assets  as  security  for  the  loan  and Aphria  Inc.  provided  a  corporate  guarantee.
Subsequent to year end, the Company refinanced this debt which amended the interest rates to lower the applicable margins, extended the maturity to June
2028, provided a new repayment schedule and amended the corporate guarantee from Aphria Inc. to Tilray Brands, Inc. See Note 30 (Subsequent Events)
for additional details.

The Company maintains, certain financial covenants or minimum balances in certain Canadian cash operating accounts, as at May 31, 2023, the

Company was in compliance with all the long-term debt covenants.

17. Convertible debentures payable

The following table sets forth the net carrying amount of the convertible debentures:

5.20% Convertible Notes ("TLRY 27")
HTI Convertible Note
5.25% Convertible Notes ("APHA 24")
5.00% Convertible Notes ("TLRY 23")
Total
Less - current portion
Total convertible debentures payable, non current portion

HTI Convertible Note

4.00% Contractual debenture
Unamortized discount
Net carrying amount

96

May 31,
2023

May 31,
2022

100,476    $
47,834     
120,568     
126,544     
395,422     
174,378     
221,044    $

— 
— 
216,753 
185,196 
401,949 
- 
401,949 

May 31,
2023

May 31,
2022

50,000    $
(2,166)    
47,834    $

— 
— 
— 

  $

  $

  $

  $

 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
   
   
   
   
   
 
 
 
 
 
   
 
 
 
   
 
   
 
On    July  12,  2022,  the  Company  issued  a  $50,000  convertible  promissory  note  to  HTI  ("HTI  Convertible  Note"),  bearing  a  4%  interest
rate payable on a quarterly basis and having a maturity date of  September 1, 2023. The fair value of the conversion feature was determined to be $9,055,
recorded in additional paid in capital. Refer to Note 11 (Convertible notes receivable) for additional details on this transaction. HTI  may convert the HTI
Convertible Note, in whole or in part, at any time prior to the second trading day immediately preceding the maturity date, into shares of Common Stock at
a conversion price equal to $4.03, which is calculated as 125% of the closing sale price as of the closing date ( July 12, 2022). In no event will HTI be
allowed to effect a conversion of the HTI Convertible Note if such conversion, along with all other shares of Common Stock beneficially owned by HTI
and its affiliates, would exceed 9.99% of the outstanding Common Stock (the "Beneficial Ownership Limitation") of the Company. If HTI does not elect or
is unable to elect to convert under the Beneficial Ownership Limitation or if the share price on the immediately preceding Trading Day is not equal to or
greater than $2.00, the Company will be responsible for repaying the HTI Convertible Note in cash.

TLRY 27

5.20% Contractual debenture
Unamortized discount
Net carrying amount

May 31,
2023

May 31,
2022

  $

  $

150,000    $
(49,524)    
100,476    $

— 
— 
— 

The TLRY 27 convertible debentures, were entered into on May 30, 2023, in the principal amount of $150,000, bears interest at a rate of 5.20%
per annum, payable semi-annually in arrears on June 15 and December 15 of each year, and matures on June 15, 2027, unless earlier converted. The TLRY
27 is an unsecured obligation and ranks senior in right of payment to all indebtedness that is expressly subordinated in right of payment to TLRY 27. The
TLRY 27 will rank equal in right of payment with all liabilities that are not subordinated. The TLRY 27 is effectively junior to any secured indebtedness to
the extent of the value of the assets securing such indebtedness. Noteholders will have the right to convert their TLRY 27 Notes into shares of Tilray’s
common stock at their option, at any time, until the close of business on the second scheduled trading day immediately before  June 15, 2027. The initial
conversion rate is 376.6478 shares per $1,000 principal amount of TLRY 27 Notes, which represents an initial conversion price of approximately $2.66 per
share. The conversion rate and conversion price will be subject to adjustment upon the occurrence of certain events.

The TLRY 27 Notes will be redeemable, in whole and not in part, at Tilray’s option at any time on or after  June 20, 2025 at a cash redemption
price equal to the principal amount of the notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date, but only if
the last reported sale price of Tilray’s common stock exceeds 130% of the conversion price for a specified period of time. If certain corporate events that
constitute a fundamental change occur, then, subject to a limited exception, noteholders may require Tilray to repurchase their TLRY 27 Notes for cash.
The repurchase price will be equal to the principal amount of the notes to be repurchased, plus accrued and unpaid interest, if any, to, but excluding, the
applicable repurchase date. In connection with the Company’s offering of the TLRY 27 Notes, the Company entered into a share lending agreement with an
affiliate  of  Jefferies  LLC  (the  “Share  Borrower”),  under  which  it  lent  to  the  Share  Borrower  38,500,000  shares  of  the  Company’s  common  stock.  The
borrowed  shares  were  newly-issued  shares,  issued  in  connection  with  the  offering  of  the  TLRY  27  Notes  and  will  be  held  as  treasury  shares  until  the
expiration  or  early  termination  of  the  share  lending  agreement.  Purchasers  of  the  TLRY  27  Notes  may  separately  sell  up  to  38,500,000  shares  of  the
Company’s common stock that they may borrow through the Share Borrower. The fair value of the share lending agreement has been recorded as part of
the unamortized discount on the debenture. The Company expects that the selling stockholders will use their position created by such sales to establish their
initial hedge with respect to their investments in the TLRY 27 Notes. The Company did not receive any proceeds from the sale of the borrowed shares from
the Note purchasers. See Note 30 (Subsequent Events) for additional details of transactions related to this security that occurred after period end.

As at May 31, 2023, there was $150,000 principal outstanding (2022 - $nil).

APHA 24

5.25% Contractual debenture
Principal amount paid
Fair value adjustment
Net carrying amount

May 31,
2023

May 31,
2022

  $

  $

350,000    $
(213,260)    
(16,172)    
120,568    $

350,000 
(90,760)
(42,487)
216,753 

97

 
 
 
 
 
 
   
 
 
 
   
 
   
 
 
 
 
 
 
 
   
 
 
 
   
 
   
   
 
The APHA 24 convertible debentures, were entered into in April 2019, in the principal amount of $350,000, bears interest at a rate of 5.25% per
annum, payable semi-annually in arrears on June 1 and December 1 of each year, and matures on June 1, 2024, unless earlier converted. The APHA 24 is
an unsecured obligation and ranks senior in right of payment to all indebtedness that is expressly subordinated in right of payment to APHA 24. The APHA
24 ranks equal in right of payment with all liabilities that are not subordinated. The APHA 24 is effectively junior to any secured indebtedness to the extent
of the value of the assets securing such indebtedness.

Holders of the APHA 24 may convert all or any portion of their Notes, in multiples of one thousand dollars principal amount, at their option at any
time between December 1, 2023 to the maturity date. The initial conversion rate for the APHA 24 will be 89.31162364 shares of common stock per one
thousand dollars principal amount of Notes, which will be settled in cash, common shares of Aphria or a combination thereof, at Tilray’s election. This is
equivalent to an initial conversion price of approximately $11.20 per common share, subject to adjustments in certain events. In addition, holders of the
APHA  24  may  convert  all  or  any  portion  of  their  Notes,  in  multiples  of  one  thousand  dollars  principal  amount,  at  their  option  at  any  time  preceding
December 1, 2023, if any of the following:

(a)

the last reported sales price of the common shares for at least 20 trading days during a period of 30 consecutive trading days immediately
preceding fiscal quarter is greater than or equal to 130% of the conversion price on each applicable trading day;

(b) during the five-business day period after any five consecutive trading day period (the “measurement period”) in which the trading price per
one thousand dollars principal amount of the APHA 24 for each trading day of the measurement period is less than 98% of the product of the
last reported sale price of the Company’s common shares and the conversion rate on each such trading day;

(c)

the Company calls any or all of the APHA 24 for redemption or;

(d) upon occurrence of specified corporate event.

The Company was not able to redeem the APHA 24 prior to June 6, 2022, except upon the occurrence of certain changes in tax laws. On or after
June 6, 2022, the Company may redeem for cash all or part of the APHA 24, at its option, if the last reported sale price of the Company’s common shares
has  been  at  least  130%  of  the  conversion  price  then  in  effect  for  at  least  20  trading  days  during  any  30  consecutive  trading  day  period  ending  on  and
including trading day immediately preceding the date on which the Company provides notice of redemption. The redemption of the APHA 24 will be equal
to 100% of the principal amount plus accrued and unpaid interest to, but excluding, the redemption date.

The Company elected the fair value option under ASC 825 Fair Value Measurements for the APHA 24. The APHA 24 was initially recognized at
fair value on the balance sheet. All subsequent changes in fair value, excluding the impact of the change in fair value related to instrument-specific credit
risk  are  recorded  in  non-operating  income. The  changes  in  fair  value  related  to  instrument-specific  credit  risk  is  recorded  through  other  comprehensive
income (loss).

The Company may from time to time seek to retire or purchase its APHA 24, in open market purchases, privately negotiated transactions or

otherwise. Such purchases or exchanges, if any, will depend on prevailing market conditions, the company's liquidity requirements, contractual restrictions
and other factors. During the year, the Company purchased $122,500 principal of APHA 24.

The overall change in fair value of the APHA 24 during the year ended May 31, 2023 increased by $26,315, this was comprised of $43,733 of fair
value  changes  which  was  offset  by  the  decrease  in  foreign  exchange  of  $17,418  (2022  –  decrease  of  $163,670  and  $19,021,  2021  –  increase  of
$170,453 and $32,586).

The aggregate change in fair value of convertible debenture payable of $43,651 recorded in Note 24 (Other non-operating (expense) income) is

comprised of the increase from APHA 24 of $43,733 less the decrease of $82 in fair value on the repurchased TLRY 23 debentures noted below. 

98

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As at May 31, 2023, there was $136,740 principal outstanding (2022 - $259,400).

During the year ended May 31, 2023, the Company recognized total interest expense of $13,610 (2022 – $13,600, 2021 – $13,600).

TLRY 23

5.00% Contractual debenture
Principal amount paid
Unamortized discount
Net carrying amount

May 31,
2023

May 31,
2022

  $

  $

277,856    $
(150,526)    
(786)    
126,544    $

277,856 
(88,026)
(4,634)
185,196 

The TLRY 23 bears interest at a rate of 5.00% per annum, payable semi-annually in arrears on April 1 and October 1 of each year. Additional
interest may accrue on the TLRY 23 in specified circumstances. The TLRY 23 will mature on October 1, 2023, unless earlier repurchased, redeemed or
converted. There are no principal payments required over the five-year term of the TLRY 23, except in the case of redemption or events of defaults.

The TLRY 23 is an unsecured obligation and ranks senior in right of payment to all of the Company’s indebtedness that is expressly subordinated
in right of payment to the TLRY 23; equal in right of payment with any of the Company’s unsecured indebtedness that is not so subordinated; effectively
junior in right of payment to any of Company’s secured indebtedness to the extent of the value of the assets securing such indebtedness; and structurally
junior  to  all  indebtedness  and  other  liabilities  (including  trade  payables  but  excluding  intercompany  obligations)  of  the  Company’s  current  or  future
subsidiaries.

The TLRY 23 includes customary covenants and sets forth certain events of default after which the convertible notes may be declared immediately
due and payable, including certain types of bankruptcy or insolvency involving the Company. To the extent the Company so elects, the sole remedy for an
event of default relating to certain failures by the Company to comply with certain reporting covenants, for the first 365 days after such event of default,
consist exclusively of the right to receive additional interest on the notes. Upon conversion, the Company will pay or deliver, as the case may be, cash,
shares  of  our  common  stock  or  a  combination  of  cash  and  shares  of  the  Company’s  common  stock,  at  the  Company’s  election  (the  “cash  conversion
option”). The initial conversion rate for the convertible notes is 5.9735 shares of common stock per one thousand dollar principal amount of notes, which is
equivalent to an initial conversion price of approximately $167.41 per share of common stock, which represents approximately 760,588 shares of common
stock,  based  on  the  $127,330  aggregate  principal  amount  of  convertible  notes  outstanding  as  of  May  31,  2023  (2022  -  shares  of  1,133,923  based  on
principal of $189,830. Throughout the term of the TLRY 23, the conversion rate may be adjusted upon the occurrence of certain events.

99

 
 
 
 
 
 
 
   
 
 
 
   
 
   
   
 
 
 
 
Prior to the close of business on the business day immediately preceding April 1, 2023, the TLRY 23 will be convertible only under the specified
circumstances. On or after April 1, 2023 until the close of business on the business day immediately preceding the maturity date, holders may convert all or
any  portion  of  their  TLRY  23,  in  multiples  of  one  thousand  dollars  principal  amount,  at  the  option  of  the  holder  regardless  of  the  aforementioned
circumstances.

The  Company  may  from  time  to  time  seek  to  retire  or  purchase  its  TLRY  23,  in  open  market  purchases,  privately  negotiated  transactions  or
otherwise. Such purchases or exchanges, if any, will depend on prevailing market conditions, the company's liquidity requirements, contractual restrictions
and other factors. During the year, the Company purchased $62,500 of principal of its TLRY 23 reducing the carrying value to $126,544. This repurchase
resulted in a loss of $82 which was recorded in change in fair value of convertible debentures payable Note 24 (Other non-operating (expense) income).  

As  of  May  31,  2023,  the  TLRY  23  is  not  yet  convertible.  The  convertible  notes  will  become  convertible  upon  the  satisfaction  of  the  above
circumstances. The remaining unamortized debt discount related to the convertible notes as of May 31, 2023 will be accreted over the remaining term of
the TLRY 23, which is approximately 4 months.

As of May 31, 2023, the Company was in compliance with all the covenants set forth under the TLRY 23.

During the year ended May 31, 2023, the Company recognized total interest expense on TLRY 23 of $12,120 (2022 – $18,860, 2021 – $1,585),
which included contractual interest coupon of $9,303 (2022 - $14,684, 2021 – 1,158) and amortization of the discount of $2,817 (2022 - $4,176, 2021 –
$427).

18. Warrants

During the year ended May 31, 2022, 5,994,651 warrants expired with exercise prices between $3.08 and $9.08. As of May 31, 2023, there are
6,209,000 warrants outstanding, with an original exercise price of $5.95 per warrant, expiring March 17, 2025. Each warrant is exercisable for one common
share of the Company.

The warrants contain anti-dilution price protection features, which adjust the exercise price of the warrants if the Company subsequently issues
common stock at a price lower than the exercise price of the warrants. In the event additional warrants or convertible debt are issued with a lower and/or
variable exercise price, the exercise price of the warrants will be adjusted accordingly. During the year ended May 31, 2023, the Company issued shares
which triggered the anti-dilution price protection feature lowering the exercise price to $2.66. These warrants are classified as liabilities as they are to be
settled  in  registered  shares,  and  the  registration  statement  is  required  to  be  active,  unless  such  shares  may  be  subject  to  an  applicable  exemption  from
registration requirements. The holders, at their sole discretion, may elect to affect a cashless exercise, and be issued exempt securities in accordance with
Section 3(a)(9) of the 1933 Act. In the event the Company does not maintain an effective registration statement, the Company may be required to pay a
daily cash penalty equal to 1% of the number of shares of common stock due to be issued multiplied by any trading price of the common stock between the
exercise date and the share delivery date, as selected by the holder. Alternatively, the Company may deliver registered common stock purchased by the
Company in the open market. The Company may also be required to pay cash if it does not have sufficient authorized shares to deliver to the holders upon
exercise.

100

 
 
 
 
 
 
 
 
 
 
 
The Company estimated the fair value of the warrant liability at May 31, 2023 at $0.49 per warrant using the Black Scholes pricing model (Level
3) with the following assumptions: Risk-free interest rate of 3.84%, expected volatility of 70%, expected term of 2.3 years, strike price of $2.66 and fair
value of common stock of $1.67.

Expected volatility is based on both historical and implied volatility of the Company’s common stock.

19. Stockholders’ equity

On March 16, 2023, Tilray’s stockholders formally approved a proposal to amend its certificate of incorporation (the “Charter Amendment”),
which modified Tilray’s existing certificate of incorporation by canceling its Class 1 Common Stock and re-allocating such authorized shares to Class 2
Common Stock. In addition, the Charter Amendment reclassified each issued and outstanding share of Class 2 Common Stock as one share of Common
Stock of Tilray.

Issued and outstanding

At May 31, 2023, the Company had 990,000,000 shares authorized to be issued with 656,655,455 shares issued and outstanding, at  May 31, 2022

– 743,333,333 and 532,674,887 respectively.

During the year-ended May 31, 2023, the Company issued the following shares:

a) 32,481,149 shares under its At-the-Market (“ATM”) program for gross proceeds of $132,238. The Company paid $2,645 in commissions and other

fees associated with these issuances for net proceeds of $129,593.

b) 33,314,412 shares to purchase the HEXO convertible notes receivable.

c) 16,114,406  shares to settle amounts owed to the non-controlling shareholders of Aphria Diamond in the amount of $60,062. 

d) 1,862,080 shares for the exercise of various stock-based compensation awards.

e) 1,708,521 shares issued to acquire Montauk Brewing Company Inc.

e) 38,500,000 shares issued as part of a share lending agreement with an affiliate of Jefferies LLC in connection with the registered offering of $150

Million of unsecured convertible senior notes (TLRY 27).

Stock-based compensation

For the year ended May 31, 2023, the total stock-based compensation expense was $39,595 (2022 - $35,994 and 2021- $17,351). The Company

operates multiple stock-based award plans as follows:

Tilray 2018 Equity Incentive Plan and Original Plan

The  2018  Equity  Incentive  Plan  (EIP)  authorizes  the  award  of  stock  options,  restricted  stock  units  (“RSUs”)  and  stock  appreciation  rights
(“SARs”) to employees, including officers, non-employee directors and consultants and the employees and consultants of our affiliates. Shares subject to
awards granted under the EIP that expire or terminate without being exercised in full, or that are paid out in cash rather than in shares, do not reduce the
number of shares available for issuance under the EIP. Additionally, shares become available for future grant under the EIP if they were issued under the
EIP  and  if  the  Company  repurchases  them  or  they  are  forfeited.  This  includes  shares  used  to  pay  the  exercise  price  of  an  award  or  to  satisfy  the  tax
withholding obligations related to an award. The maximum number of shares of common stock subject to stock awards granted under the EIP or otherwise
during any one calendar year to any non-employee director, taken together with any cash fees paid by the Company to such non-employee director during
such calendar year for service on the Board of Directors, will not exceed five hundred thousand dollars in total value, calculating the value of any such
stock  awards  based  on  the  grant  date  fair  value  of  such  stock  awards  for  financial  reporting  purposes,  or,  with  respect  to  the  calendar  year  in  which  a
nonemployee director is first appointed or elected to our Board of Directors, one million dollars.

101

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock options represent the right to purchase shares of our common stock on the date of exercise at a stated exercise price. The exercise price of a
stock option generally must be at least equal to the fair market value of our shares of common stock on the date of grant. The Company’s compensation
committee  may  provide  for  stock  options  to  be  exercised  only  as  they  vest  or  to  be  immediately  exercisable  with  any  shares  issued  on  exercise  being
subject to the Company’s right of repurchase that lapses as the shares vest. The maximum term of stock options granted under the EIP is ten years.

RSUs  represent  a  right  to  receive  common  stock  or  their  cash  equivalent  for  each  RSU  that  vests,  which  vesting  may  be  based  on  time  or
achievement of performance conditions. Unless otherwise determined by our compensation committee at the time of grant, vesting will cease on the date
the  participant  no  longer  provides  services  to  the  Company  and  unvested  shares  will  be  forfeited.  If  an  RSU  has  not  been  forfeited,  then  on  the  date
specified in the RSUs, the Company will deliver to the holder a number of whole shares of common stock, cash or a combination of shares of our common
stock and cash. Additionally, dividend equivalents may be credited in respect of shares covered by the RSUs. Any additional shares covered by the RSU
credited by reason of such dividend equivalents will be subject to all of the same terms and conditions of the underlying RSU agreement to which they
relate. The RSUs generally vest over a 3-or-4 year period. The fair value of RSUs are based on the share price as at date of grant.

SARs provide for a payment, or payments, in cash or shares of common stock to the holder based upon the difference between the fair market
value of shares of our common stock on the date of exercise and the stated exercise price. The maximum term of SARs granted under the EIP is ten years.
No SARs were issued to date.

The EIP permits the grant of performance-based stock and cash awards. The performance goals may be based on company-wide performance or
performance of one or more business units, divisions, affiliates or business segments and may be either absolute or relative to the performance of one or
more  comparable  companies  or  the  performance  of  one  or  more  relevant  indices.  The  length  of  any  performance  period,  the  performance  goals  to  be
achieved during the performance period, and the measure of whether and to what degree such performance goals have been attained will be conclusively
determined by the Board of Directors.

As of April 30, 2021, 9,806,851 shares of common stock had been reserved for issuance under the EIP. The number of shares of common stock
reserved for issuance under the 2018 EIP will automatically increase on January 1 of each calendar year, for a period of not more than ten years, starting on
January 1, 2019 and ending on and including January 1, 2027, in an amount equal to 4% of the total number of shares of our common stock outstanding on
December  31  of  the  prior  calendar  year,  or  a  lesser  number  of  shares  determined  by  our  Board  of  Directors.  The  shares  reserved  include  only  the
outstanding shares related to stock options and RSUs and excludes stock options outstanding under the Original Plan.

Certain employees and other service providers of the Company participate in the equity-based compensation plan of Privateer Holdings, Inc (the
“Original Plan”) under the terms and valuation method detailed below. The expected life of the stock options represented the period of time stock options
were expected to be outstanding and was estimated considering vesting terms and employees’ historical exercise and post-vesting employment termination
behavior. Expected volatility was based on historical volatilities of public companies operating in a similar industry to Privateer Holdings. The risk-free
rate  is  based  on  the  United  States  Treasury  yield  curve  in  effect  at  the  time  of  grant.  The  expected  dividend  yield  was  determined  based  on  the  stock
option’s exercise price and expected annual dividend rate at the time of grant.

No stock options were granted under the EIP during the year ended May 31, 2023 and 2022. For the year ended May 31, 2021, the fair value of
each stock option granted is estimated on grant date using the Black-Scholes option pricing model using the following assumptions: risk-free rate for 2.10%
on the date of grant; expected life of 8.97 years; volatility of 61.33% based on comparable companies; dividend yield of $nil; and, the exercise price of the
respective option. The expected life of the award is estimated using the simplified method since the Company does not have adequate historical exercise
data to estimate the expected term.

102

 
 
 
 
 
 
 
 
 
Stock-based activity under the EIP and Original Plan for the year ended May 31, 2023 is as follows:

EIP Time-based stock option activity

    Weighted-

average

    Weighted-

Balance, May 31, 2022
Granted
Exercised
Forfeited
Cancelled
Balance, May 31, 2023

Original plan time-based stock option activity

Balance, May 31, 2022
Exercised
Forfeited
Cancelled
Balance, May 31, 2023

EIP Time-based RSU activity

Balance, May 31, 2022
Granted
Vested
Forfeited
Cancelled
Balance, May 31, 2023

Predecessor Plan - Aphria

Stock
Options

2,881,749    $
—     
—     
—     
(72,551)    
2,809,198    $

average
exercise
price

14.93     
—     
—     
—     
11.37     
14.88     

    Aggregate

remaining      
contractual
term (years)     intrinsic value  
— 
— 
— 
— 
— 
— 

6.0    $
—     
—     
—     
—     
5.0    $

    Weighted-

average

    Weighted-

Stock
Options

average
exercise
price

92,777    $
(7,853)    
—     
(20,955)    
63,969    $

3.52     
3.27     
—     
4.80     
3.27     

    Aggregate

remaining      
contractual
term (years)     intrinsic value  
117 
— 
— 
— 
7.68 

3.8    $
—     
—     
—     
3.8    $

    Weighted-

    Weighted-

  Time-based    
RSUs
6,710,780    $
8,639,739     
(2,081,268)    
(1,130,559)    
—     
12,138,692    $

average
grant-date
fair value
per share

11.76     
3.39     
11.15     
5.43     
—     
6.04     

average

    Aggregate

remaining      
contractual
term (years)     intrinsic value 
25,894 
— 
— 
— 
— 
24,857 

2.6    $
—     
—     
—     
—     
1.7    $

Aphria had established the Aphria Omnibus Incentive Plan (the “Predecessor Plan”). Following stockholder approval of the EIP, no new awards
have been granted under the Predecessor Plan. In connection with the reverse acquisition Aphria stock options, Aphria RSUs and DSUs issued under the
Predecessor Plan were exchanged for options, RSUs under the EIP. As a result of the modification, all grantees were affected, and the Company recognized
nil incremental compensation cost.

The fair value of each stock option granted under the Predecessor Plan is estimated on grant date using the Black-Scholes option pricing model
using the following assumptions: risk-free rate for 2021 of 0.39% and 2020 of 1.20 – 1.56% on the date of grant; expected life for 2021 of 5 years and 2020
of 5 years; volatility for 2021 of 70% and 2020 of 70%) based on comparable companies; forfeiture rate for 2021 of 35% and 2020 of  20%; dividend yield
for 2021 of $nil and 2020 of $nil); and, the exercise price of the respective option. The expected life of the award is estimated using the simplified method
since the Company does not have adequate historical exercise data to estimate the expected term.

103

 
 
 
     
       
       
     
 
 
 
   
 
     
 
     
 
 
 
   
 
   
     
 
 
 
   
 
   
   
 
 
 
 
   
   
 
 
 
   
   
   
   
   
   
   
   
 
     
       
       
       
 
 
   
 
     
 
     
 
 
 
   
 
   
     
 
 
 
   
 
   
   
 
 
 
 
   
   
 
 
 
   
   
   
   
   
   
   
 
     
       
       
       
 
 
   
 
     
 
 
 
   
 
   
   
     
 
 
 
   
 
   
   
 
 
 
   
 
 
 
   
   
   
   
   
   
   
   
 
 
 
 
Stock option, RSU and DSU activity for the Company under the Predecessor Plan is as follows:

Time-based stock option activity

May 31, 2023

    Weighted     Weighted      

    Weighted    
average
exercise
price

average
grant
date fair
value

average

remaining     Aggregate
Intrinsic
contractual
Amount
term (years)    

  Number of

options

1,839,028    $
—     
—     
(396)    
(132,005)    
1,706,627    $
1,706,627    $

11.29    $
—     
—     
8.95     
13.07     
11.16    $
11.16    $

64.44     
—     
—     
112.24     
41.93     
60.75     
60.75     

1.8     
N/A     
N/A     
N/A     
N/A     
1.0     
1.0     

— 
N/A 
N/A 
N/A 
N/A 
— 
— 

Balance, May 31, 2022
Exercised
Granted
Forfeited
Expired
Balance, May 31, 2023
Vested and exercisable, May 31, 2023

Time-based and Performance-based RSU activity

Balance, May 31, 2022
Granted
Vested
Forfeited
Balance, May 31, 2023

20. Accumulated other comprehensive loss

Accumulated other comprehensive loss includes the following components:

May 31, 2023

Weighted
average
grant -
date fair
value per
share

11.09 
— 
14.55 
8.75 
11.37 

Time- based
RSUs

777,112    $
—     
(390,419)   $
(15,511)   $
371,182    $

Balance May 31, 2020
Settlement of convertible notes receivable

Other comprehensive loss

Balance May 31, 2021

Other comprehensive loss

Balance May 31, 2022

Other comprehensive (loss) reversal

Balance May 31, 2023

Foreign
currency
translation
gain (loss)

Unrealized
loss on
convertible
notes
receivables

  $

  $

(232)   $
—     
156,649     
156,417     
(102,004)    
54,413     
(101,023)    
(46,610)   $

(5,202)   $
5,277     
(3,824)    
(3,749)    
(71,428)    
(75,177)    
75,177     
-    $

Total

(5,434)
5,277 
152,825 
152,668 
(173,432)
(20,764)
(25,846)
(46,610)

104

 
 
 
 
 
 
 
 
   
 
     
 
 
 
 
   
 
   
     
 
 
 
   
 
   
   
   
 
 
   
   
   
   
 
 
 
   
   
   
 
   
   
   
   
   
   
   
 
 
 
 
 
 
   
 
   
 
 
   
 
   
 
 
   
 
   
 
 
   
 
   
 
 
 
   
 
 
 
   
 
   
   
   
   
   
 
 
 
 
 
   
 
   
     
 
 
 
 
   
     
 
 
 
 
   
     
 
 
 
 
   
     
 
 
 
 
   
   
 
   
   
   
   
   
   
 
21. Non-controlling interests

The following tables summarize the information relating to the Company’s majority-owned subsidiaries, CC Pharma Nordic ApS (75%), Aphria

Diamond (51%), ColCanna S.A.S. (90%), and SH Acquisition (68%) before intercompany eliminations.

Summarized balance sheet information of the entities in which there is a non-controlling interest as at May 31, 2023:

Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets

SH

    CC Pharma    
  Acquisition     Nordic ApS    
—    $
  $
74,681     
—     
—     
74,681    $

114    $
—     
(1,166)    
—     
(1,052)   $

  $

Aphria
Diamond

    ColCanna     May 31,

S.A.S.

2023

127,689    $
135,085     
(142,554)    
(53,197)    
67,023    $

224    $
3,307     
(6,697)    
(1,428)    
(4,594)   $

128,027 
213,073 
(150,417)
(54,625)
136,058 

Summarized balance sheet information of the entities in which there is a non-controlling interest as at May 31, 2022:

Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets

SH

    CC Pharma    
  Acquisition     Nordic ApS    
—    $
  $
111,200     
—     
—     
111,200    $

485    $
158     
(642)    
(410)    
(409)   $

  $

Aphria
Diamond

    ColCanna     May 31,

S.A.S.

2022

20,546    $
152,786     
(63,196)    
(29,653)    
80,483    $

193    $
93,738     
(53)    
(6,537)    
87,341    $

21,224 
357,882 
(63,891)
(36,600)
278,615 

Summarized income statement information of the entities in which there is a non-controlling interest for the year ended May 31, 2023:

Revenue
Total expenses
Net (loss) income
Other comprehensive (loss) income
Net comprehensive (loss) income
Non-controlling interest %
Comprehensive (loss) income attributable to NCI
Additional income attributable to NCI
Net comprehensive (loss) income attributable to NCI

  $

SH
  Acquisition  
— 
  $
107,297 
(107,297)    
70,778 
(36,519)   $
32%   
(11,686)    
— 
(11,686)   $

  CC Pharma  
  Nordic ApS  
126 
  $
748 
(622)    
(21)    
(643)   $
25%   
(161)    
— 
(161)   $

  $

  $

Aphria
Diamond

  ColCanna  
S.A.S.

  May 31,

2023

  $

161,453 
85,460 
75,993 

75,032 

(961)    
  $
49%   

36,766 
11,421 
48,187 

  $

  $

1 
57,293 
(57,292)    
(34,643)    
(91,935)   $

10% 
(9,194)    
— 
(9,194)   $

161,580 
250,798 
(89,218)
35,153 
(54,065)
NA 
15,725 
11,421 
27,146 

105

 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
   
 
 
 
 
 
 
   
   
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
Summarized income statement information of the entities in which there is a non-controlling interest for the year ended May 31, 2022:

Revenue
Total expenses
Net (loss) income
Other comprehensive (loss) income
Net comprehensive (loss) income
Non-controlling interest %
Net comprehensive (loss) income

  $

  CC Pharma  
SH
  Nordic ApS  
  Acquisition  
354 
  $
— 
  $
470 
(11,180)    
(116)    
11,180 
47 
(70,778)    
(69)   $
(59,598)   $
25%   
32%   
(17)   $
(19,071)   $

  $

  $

Aphria
Diamond

  ColCanna  
S.A.S.

  May 31,

2022

  $

148,323 
77,057 
71,266 
(2,353)    
  $
68,913 
49%   
  $

33,767 

  $

— 
35 
(35)    
(4,737)    
(4,772)   $
10% 
(477)   $

148,677 
66,382 
82,295 
(77,821)
4,474 
NA 
14,202 

Summarized income statement information of the entities in which there is a non-controlling interest for the year ended May 31, 2021:

Revenue
Total expenses (recovery)
Net (loss) income
Other comprehensive (loss) income
Net comprehensive (loss) income
Non-controlling interest %
Net comprehensive (loss) income

22. Net revenue

Net revenue is comprised of:

Cannabis revenue
Cannabis excise taxes

Net cannabis revenue

Beverage alcohol revenue
Beverage alcohol excise taxes

Net beverage alcohol revenue
Distribution revenue
Wellness revenue
Total

  $

  CC Pharma  
  Nordic ApS  
827 
  $
958 
(131)    
— 
(131)   $
25%   
(33)   $

  $

  $

Aphria
Diamond

  ColCanna  
S.A.S.

  May 31,

2021

  $

131,381 
67,030 
64,351 
— 
64,351 

  $
49%   
  $

31,532 

  $

— 
923 
(923)    
— 
(923)   $
10% 
(92)   $

132,208 
68,911 
63,297 
— 
63,297 
NA 
31,407 

2023

For the year ended May 31,
2022

2021

  $

  $

284,314    $
(63,884)    
220,430     
100,679     
(5,586)    
95,093     
258,770     
52,831     
627,124    $

300,891    $
(63,369)    
237,522     
74,959     
(3,467)    
71,492     
259,747     
59,611     
628,372    $

264,334 
(62,942)
201,392 
29,661 
(1,062)
28,599 
277,300 
5,794 
513,085 

106

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
   
   
 
   
   
   
   
   
   
   
 
23. Cost of goods sold

Cost of goods sold is comprised of:

Cannabis costs
Beverage alcohol costs
Distribution costs
Wellness costs
Total

24. General and administrative expenses

General and administrative expenses are comprised of the following items:

Executive compensation
Office and general
Salaries and wages
Stock-based compensation
Insurance
Professional fees
Gain on sale of capital assets
Insurance proceeds
Travel and accommodation
Rent
Total

25. Interest expense, net

Interest expense, net is comprised of:

Interest income
Interest expense

107

2023

For the year ended May 31,
2022

2021

162,755    $
48,770     
231,309     
37,330     
480,164    $

194,834    $
32,033     
243,231     
41,457     
511,555    $

130,511 
12,687 
242,472 
4,233 
389,903 

2023

For the year ended May 31,
2022

2021

13,655    $
27,845     
57,228     
39,595     
12,033     
7,166     
(48)    
—     
4,530     
3,155     
165,159    $

14,128    $
27,153     
51,693     
35,994     
17,536     
13,047     
(682)    
(4,032)    
4,203     
3,761     
162,801    $

8,645 
19,503 
37,126 
17,351 
12,257 
11,779 
— 
— 
2,711 
2,203 
111,575 

2023

For the year ended May 31,
2022

2021

33,025    $
(46,612)    
(13,587)   $

11,736    $
(39,680)    
(27,944)   $

2,926 
(30,903)
(27,977)

  $

  $

  $

  $

  $

  $

 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
   
 
 
 
 
 
 
 
 
 
   
   
 
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
   
   
 
   
 
 
26. Non-operating (expense) income

Non-operating (expense) income is comprised of:

Change in fair value of convertible debenture payable
Change in fair value of warrant liability
Foreign exchange loss
Loss on long-term investments
Other non-operating (losses) gains, net

2023

For the year ended May 31,
2022

2021

(43,651)   $
12,438     
(25,535)    
(2,190)    
(7,971)    
(66,909)   $

163,670    $
63,913     
(28,383)    
(6,737)    
5,208     
197,671    $

(170,453)
1,234 
(22,347)
(2,352)
9,080 
(184,838)

  $

  $

Other non-operating (losses) gains, net for the year ended May 31, 2023, includes amounts to settle outstanding notes with non-controlling interest
shareholders.

27. Commitments and contingencies

Purchase and other commitments

The Company has payments on long-term debt (refer to Note 16 Long-term debt), convertible notes (refer to Note 17 Convertible Debentures),

material purchase commitments and construction commitments as follows:

Total

2024

2025

2026

2027

Long-term debt repayment
Convertible notes payable
Material purchase obligations
Construction commitments
Total

Legal proceedings

  $

  $

161,707    $
464,070     
24,468     
8,410     
658,655    $

24,080    $
177,330     
18,726     
8,410     
228,546    $

14,208    $
136,740     
5,140     
—     
156,088    $

41,798    $
—     
602     
—     
42,400    $

    Thereafter  
71,099 
150,000 
— 
— 
221,099 

10,522    $
—     
—     
—     
10,522    $

In  the  ordinary  course  of  business,  we  are  at  times  subject  to  various  legal  proceedings  and  disputes,  including  the  proceedings  specifically
discussed  below. We  assess  our  liabilities  and  contingencies  in  connection  with  outstanding  legal  proceedings  utilizing  the  latest  information  available.
Where it is probable that we will incur a loss and the amount of the loss can be reasonably estimated, we record a liability in our consolidated financial
statements. These legal reserves may be increased or decreased to reflect any relevant developments on a quarterly basis. Where a loss is not probable or
the amount of loss is not estimable, we do not accrue legal reserves. While the outcome of legal proceedings is inherently uncertain, based on information
currently available and available insurance coverage, our management believes that it has established appropriate legal reserves. Any incremental liabilities
arising from pending legal proceedings are not expected to have a material adverse effect on our consolidated financial position, consolidated results of
operations,  or  consolidated  cash  flows.  However,  it  is  possible  that  the  ultimate  resolution  of  these  matters,  if  unfavorable,  may  be  material  to  our
consolidated financial position, consolidated results of operations, or consolidated cash flows.

108

 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
   
   
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
 
 
 
Class Action Suits and Stockholder Derivative Suits

Approved Settlement of Tilray Brands, Inc. Reorganization Litigation (Delaware, New York) – Special Litigation Committee

On February 27, 2020, Tilray stockholders Deborah Braun and Nader Noorian filed a class action and derivative complaint in the Delaware Court
of  Chancery  styled  Braun  v.  Kennedy,  C.A.  No.  2020-0137-KSJM.  On  March  2,  2020,  Tilray  stockholders  Catherine  Bouvier,  James  Hawkins,  and
Stephanie  Hawkins  filed  a  class  action  and  derivative  complaint  in  the  Delaware  Court  of  Chancery  styled  Bouvier  v.  Kennedy,  C.A.  No.  2020-0154-
KSJM.

On  March  4,  2020,  the  Delaware  Court  of  Chancery  entered  an  order  consolidating  the  two  cases  and  designating  the  complaint  in  the
Braun/Noorian action as the operative complaint. The operative complaint asserts claims for breach of fiduciary duty against Brendan Kennedy, Christian
Groh, Michael Blue, and Privateer Evolution, LLC (the “Privateer Defendants”) for alleged breaches of fiduciary duty in their alleged capacities as Tilray’s
controlling stockholders and against Kennedy, Maryscott Greenwood, and Michael Auerbach for alleged breaches of fiduciary duties in their capacities as
directors  and/or  officers  of  Tilray  in  connection  with  the  prior  merger  of  Privateer  Holdings,  Inc.  with  and  into  a  wholly  owned  subsidiary  (the
“Downstream Merger”). The complaint alleges that the Privateer Defendants breached their fiduciary duties by causing Tilray to enter into the Downstream
Merger and Tilray’s Board to approve that Downstream Merger, and that Defendants Kennedy, Greenwood, and Auerbach breached their fiduciary duties as
directors  by  approving  the  Downstream  Merger.    Plaintiffs  allege  that  the  Downstream  Merger  gave  the  Privateer  Defendants  hundreds  of  millions  of
dollars  of  tax  savings  without  providing  a  corresponding  benefit  to  Tilray  and  its  minority  stockholders  and  that  the  Downstream  Merger  unfairly
transferred and extended Kennedy, Blue, and Groh’s control over Tilray.

In August 2021, the Company’s Board of Directors established a Special Litigation Committee (the “SLC”) of independent directors to re-assert
director control and investigate the derivative claims in this litigation matter. The SLC has appointed the law firm Wilson Sonsini to assist the SLC with an
ongoing investigation of the underlying claim and determine whether continued prosecution of such claims was in the best interests of the Company.

On  May  27,  2022,  the  SLC  informed  the  Court  that  it  had  completed  its  investigation;  determined  not  to  seek  dismissal  of  the  Action;  and
confirmed its determination that the Company had suffered significant damages and that the SLC would pursue claims to recover appropriate amounts for
the Company's benefit. Thereafter, the SLC, all of the Defendants, and certain non-parties participated in two mediation sessions before former Chancellor
of the Delaware Court of Chancery Andre G. Bouchard.

On July 15, 2022, the SLC reached an agreement in principle with Defendants and certain of the non-parties, and their respective insurers, to

resolve the claims asserted in the Action in exchange for an aggregate amount of $26,900 to be paid to Tilray plus mutual releases.  The SLC subsequently
reached further agreement with an additional non-party and plaintiffs to settle the entire Action.  On December 20, 2022, the parties submitted a Stipulation
and Agreement of Compromise, Settlement, and Release (“Settlement Stipulation”) to the Court for approval which provides for, among other things, an
aggregate cash amount of $39,900 to be paid to Tilray and mutual releases.  A hearing to approve the Settlement Stipulation was held on February 27, 2023,
and was formally approved by the Court shortly thereafter.  Tilray received the settlement proceeds following such approval. Plaintiffs' counsel was
awarded fees equal to $6,500. Tilray stockholders did not receive any direct payment from the Settlement Stipulation.

109

 
 
 
 
 
 
 
 
 
Authentic Brands Group Related Class Action (New York, United States)

On May 4, 2020, Ganesh Kasilingam filed a lawsuit in the United States District Court for the Southern District of New York (“SDNY”), against
Tilray Brands, Inc., Brendan Kennedy and Mark Castaneda, on behalf of himself and a putative class, seeking to recover damages for alleged violations of
Sections  10(b)  and  20(a)  of  the  Securities  Exchange  Act  of  1934  (the  “Kasilingam  litigation”).  The  complaint  alleges  that  Tilray  and  the  individual
defendants  overstated  the  anticipated  advantages  of  the  Company’s  revenue  sharing  agreement  with Authentic  Brands  Group  (“ABG”),  announced  on
January 15, 2019, and that the plaintiff suffered losses when Tilray’s stock price dropped after Tilray recognized an impairment with respect to the ABG
deal  on  March  2,  2020.  On August  6,  2020,  SDNY  entered  an  order  appointing  Saul  Kassin  as  Lead  Plaintiff  and  The  Rosen  Law  Firm,  P.A.  as  Lead
Counsel.  Lead  Plaintiff  filed  an  amended  complaint  on  October  5,  2020,  which  asserts  the  same  Sections  10(b)  and  20(a)  claims  against  the  same
defendants on largely the same theory, and includes new allegations that Tilray’s reported inventory, cost of sales, and gross margins in its financial reports
during the class period were false and misleading because Tilray improperly recorded unsellable “trim” as inventory and understated the cost of sales for its
products.

On September 27, 2021, the U.S. District Court entered an Opinion & Order granting the Defendants’ motion to dismiss the complaint in the

Kasilingam litigation without prejudice. On December 3, 2021, the lead plaintiff filed a second amended complaint alleging similar claims against Tilray
and Brendan Kennedy. The defendants moved to dismiss the amended complaint on February 2, 2022. On September 28, 2022, the Court granted in part
and denied in part the defendants’ motion to dismiss the second amended complaint. On October 12, 2022, the Company filed a motion for reconsideration
and/or interlocutory appeal of this Court decision which remain pending.

Aphria Inc. Securities Litigation (New York, United States)

On  December  5,  2018,  a  putative  securities  class  action  was  commenced  in  SDNY  against Aphria  and  certain  current  and  former  officers  and
directors. The action claims that the defendants misrepresented the value of three cannabis-producing properties Aphria acquired in Jamaica, Colombia, and
Argentina (the “LATAM Assets”). On December 3, 2018, two notorious short-sellers issued a report about the acquisitions, claiming the LATAM Assets
were  non-functional  or  non-existent,  which  allegedly  caused  Aphria’s  stock  price  to  fall.  On  April  15,  2019,  Aphria  took  impairment  charges  on  the
LATAM Assets, which also allegedly caused Aphria’s stock price to decline. The putative class action claims that Aphria artificially inflated the price of its
publicly-traded stock by making false statements about the LATAM Assets, and when the purported truth was revealed by a short-seller report and write-
down, the stock price declined, harming investors.

On September 30, 2020, the Court denied the motion to dismiss the complaint as to Aphria, Vic Neufeld, and Carl Merton, and granted the motion
as to Cole Cacciavillani, John Cervini, Andrew DeFrancesco, and SOL Global Investments. On October 1, 2020, Plaintiffs moved for reconsideration of the
order  dismissing  DeFrancesco  and  SOL  or,  in  the  alternative,  to  amend  their  complaint.  On  October  14,  2020, Aphria,  Neufeld,  and  Merton  moved  for
reconsideration of the order denying their motion to dismiss.

On September 29, 2021, the U.S. District Court issued an Order that (i) permitted the plaintiffs to amend their lawsuit to revive the claims against
Andy  DeFrancecso;  and  (ii)  declined  to  revisit  his  decision  that  claims  could  proceed  against  Aphria/Tilray,  Vic  Neufeld,  and  Carl  Merton.  Plaintiffs
declined to amend their complaint, however, and so the action is proceeding solely against Aphria/Tilray, Neufeld, and Merton. On December 5, 2022, the
parties engaged in a mediation session with an independent mediator. However, no settlement agreement was reached.

It  is  too  early  to  determine  any  potential  damages  from  this  proceeding.  The  Company  and  the  individual  defendants  believe  the  claims  are

without merit, and intend to vigorously defend against the claims, but there can be no assurances as to the outcome.

LATAM and Nuuvera Class Actions and Individual Actions (Canada)

On  January  29,  2018, Aphria  announced  the  acquisition  of  Nuuvera  Inc.  On  July  17,  2018, Aphria  announced  a  planned  expansion  into  Latin
America  and  the  Caribbean  with  the  acquisition  of  LATAM  Holdings  Inc.  The  following  class  actions  and  four  individual  proceedings  have  been
commenced in Canada against Aphria and several current or former officers relating to the Nuuvera and LATAM transactions:

110

 
 
 
 
 
 
 
 
 
 
 
 
(i)

(ii)

a  proposed  class  action  (the  "Vecchio  Action")  commenced  in  the  Ontario  Superior  Court  in  February  2019,  and  amended  thereafter,
alleging  statutory  and  common  law  misrepresentations  and  oppression  relating  to  the  Nuuvera  and  LATAM  transactions.  The  Vecchio
Action names Aphria, Merton, Neufeld, Cacciavillani and 5 underwriters as defendants;
four  individual  actions  (the  "Individual Actions")  commenced  by  Wan,  Bergerson,  Landry,  and  Profinsys  in  the  Ontario  Superior  Court
alleging  statutory  and  common  law  misrepresentations  relating  to  the  LATAM  and  Nuuvera  transactions.  The  Individual Actions  name
Aphria, Merton, Neufeld, and Cacciavillani as defendants.

In the Vecchio Action a motion for certification and leave was heard. For Reasons for Decision released August 6, 2021, and with the consent of
Aphria and the individually named Defendants, the Court granted leave to proceed with the secondary market statutory cause of action, and certified the
Action  on  behalf  of  a  defined  class  of  purchasers. Also,  on  consent,  the  Court  dismissed  the  claims  of  oppression  and  common  law  misrepresentation
against Aphria and the individual defendants, as well as all claims against Carl Merton. The Court granted certification of the primary market statutory
cause of action against all remaining Defendants but made it conditional on a successful motion by the Plaintiff to have the Court appoint a second Plaintiff
for that aspect of the Claim. The defendant underwriters are appealing one term of that final aspect of the Court's decision. We continue to believe that
these claims are without merit and plan to vigorously defend against this action.

Langevin Canada Class Action Regarding Alleged Mislabled Products (Alberta, Canada)

On June 16, 2020, Lisa Langevin commenced a purported class action against Tilray, Aphria, and Broken Coast Cannabis Ltd. (a subsidiary of
Aphria) in the Alberta Court of Queen’s Bench, on her behalf and on behalf of a proposed class of all medicinal and recreational users in Canada of the
defendants’  cannabis  products  who  consumed  the  products  before  their  expiry  date.  The  plaintiff  alleges  that  the  defendants  marketed  medicinal  and
recreational cannabis products in circumstances where the defendants misrepresented the amount of Tetrahydrocannabinol or Cannabidiol in certain of their
respective products. The plaintiff claims that as a result of the alleged mislabeling, the plaintiff and proposed class members did not receive and consume
the  product  that  they  believed  they  had  purchased  causing  them  loss,  risk  of  injury  and  actual  injury.  The  plaintiff  seeks  $500,000  in  damages  and
restitution and $5,000 in punitive damages plus interest and costs collectively from the defendants. On July 20, 2020, plaintiff filed an Amended Statement
of Claim, and on December 4, 2020 filed a Third Amended Statement of Claim. The application by the defendants to be relieved from the obligation to file
a Statement of Defense was argued before the case management justice on June 1, 2021, and a decision is under reserve. The Company believes the claims
are without merit, and intends to vigorously defend against them, but there can be no assurances as to the outcome.

Legal Proceedings Related to Contractual Obligations

420 Investments Ltd. Litigation

On February 21, 2020, 420 Investments Ltd., as Plaintiff (“420 Investments”), filed a lawsuit against Tilray Brands, Inc. and High Park Shops Inc.
(“High  Park”),  as  Defendants,  in  Calgary,  Alberta  in  the  Court  of  Queen’s  Bench  of  Alberta.  In  August  2019,  Tilray  and  High  Park  entered  into  an
Arrangement Agreement with 420 Investments and others (the “Agreement”). Pursuant to the Agreement, High Park was to acquire the securities of 420
Investments.  In  February  2020,  Tilray  and  High  Park  gave  notice  of  termination  of  the  Agreement.  420  Investments  alleges  that  the  termination  was
unlawful and without merit and further alleges that the Defendants had no legal basis to terminate. 420 Investments alleges that the Defendants did not
meet their contractual and good faith obligations under the Agreement. 420 Investment seeks damages in the stated amount of C$110,000, plus C$20,000 in
aggravated damages. The Tilray and High Park Statement of Defense and counterclaim were both filed on March 20, 2020. 420 Investment’s Statement of
Defense to our counterclaim was filed on April 20, 2020. Respectively, 420 Investments and Tilray / High Park served each other with their Affidavits of
Records (“AOR”) on August 25, 2020 and November 30, 2020. Tilray and High Park cross-examined the litigation representative of 420 Investments about
its AOR with 420 Investments producing supplemental documents in August 2021 and 2022. Additional discovery may take place in the Fall of 2023. In
February 2023, Tilray and High Park filed an Application for Summary Judgment to collect an unpaid C$7,000 bridge loan made to 420 Investments on
August  28,  2019,  relating  to  the  subject  transaction.   That  debt  was  repayable  in  March  2020,  but  was  never  repaid.   The  application  is  pending  and  a
decision from the Court is expected in September or October 2023. No trial date has been set. The Company denies the Plaintiff’s allegations and intends to
vigorously defend this litigation matter, although there can be no assurance as to its outcome.

111

 
 
 
 
 
 
 
 
 
 
 
Docklight Litigation

On November 5, 2021 Docklight Brands, Inc. (“Docklight”) filed a complaint against the Company and its wholly-owned subsidiary, High Park
Holdings, Ltd. (“High Park”) in Superior Court of the State of Washington, King County. Docklight claimed breach of contract against High Park arising
from a 2018 license agreement pursuant to which Docklight licensed certain Bob Marley-related brands to High Park (as amended in 2020 and 2021, the
“High Park License”). In addition, Docklight brought a negligent misrepresentation claim against Tilray, alleging that certain individuals at Tilray or Aphria
had made false statements to Docklight in order to induce Docklight to waive Docklight’s alleged right to terminate the High Park License for change-of-
control on the basis of the 2021 Tilray-Aphria Arrangement Agreement. Docklight seeks injunctive relief as well as unspecified damages. On December 17,
2021,  Defendants removed the case to the United States District Court, Federal District of Washington.  Defendants’ answer to the complaint was filed
January  21,  2022,  and  discovery  is  ongoing.  Mediation  was  held April  2023,  but  the  parties  were  unable  to  reach  a  resolution.  Tilray  and  High  Park
continue to believe that the claims are without merit and we intend to continue to vigorously defend the Docklight suit.

Cannfections Group Inc. / High Park Farms Ltd. and High Park Holdings Ltd. (Canada, Commercial Arbitration)

On December 2, 2022 Cannfections Group Inc., a JV that is 50% owned by High Park, (“Cannfections”) delivered a Request to Arbitrate along
with a Statement of Claim to Tilray’s subsidiaries High Park Farms Ltd. and High Park Holdings Ltd. for an arbitration to be held in Toronto, Ontario.
Cannfections claims breach of contract against Tilray arising from a 2019 supply agreement pursuant to which Tilray retained Cannfections to manufacture
cannabis-infused  chocolates  and  gummies.  Cannfections  primarily  alleges  that  Tilray  failed  to  meet  certain  minimum  order  volumes  of  products  from
Cannfections resulting in claimed damages of  C$27,500. Tilray has filed a Statement of Defense denying the allegations and the parties have completed
document production and selected an arbitrator to hear this matter in November 2023. Tilray believes these claims are without merit intends to vigorously
defend the claims during arbitration proceeding

Included in Litigation (recovery) costs is $33,400 relating to the SLC Settlement (net of costs) and expense accruals equaling $25,000 to cover

various ongoing litigation matters that are probable and estimable, for the year ended May 31, 2023.

28. Financial risk management and financial instruments

Financial instruments

The Company has classified its financial instruments as described in Note 3 (Significant accounting policies).  

The carrying values of accounts receivable, bank indebtedness and accounts payable and accrued liabilities approximate their fair values due to

their short periods to maturity.

The Company’s long-term debt of $nil (2022 - $17,839) and the principal portion of convertible debentures payable of $464,070 are subject to

fixed interest rates. 

Fair value hierarchy

Financial instruments recorded at fair value are classified using a fair value hierarchy that reflects the significance of inputs used in making the

measurements. Cash and cash equivalents are Level 1. The hierarchy is summarized as follows:

Level 1

Quoted prices (unadjusted) in active markets for identical assets and liabilities

Level 2

Inputs  that  are  observable  for  the  asset  or  liability,  either  directly  (prices)  or  indirectly  (derived  from  prices)  from  observable
market data

Level 3

Inputs for assets and liabilities not based upon observable market data

112

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis as of May

31, 2023 and 2022 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value:

Financial assets

Cash and cash equivalents
Marketable securities
Convertible notes receivable
Equity investments measured at fair value

Financial liabilities
Warrant liability
Contingent consideration
APHA 24 Convertible debenture

Total recurring fair value measurements

Financial assets

Cash and cash equivalents
Convertible notes receivable
Equity investments measured at fair value

Financial liabilities
Warrant liability
Contingent consideration
APHA 24 Convertible debenture

Total recurring fair value measurements

Level 1

Level 2

Level 3

2023

    May 31,

206,632    $
241,897     
—     
1,056     

—     
—     
—     
449,585    $

—    $
—     
—     
1,088     

—     
—     
—     
1,088    $

—    $
—     
103,401     
5,651     

(1,817)    
(27,107)    
(120,568)    
(40,440)   $

206,632 
241,897 
103,401 
7,795 

(1,817)
(27,107)
(120,568)
410,233 

Level 1

Level 2

Level 3

2022

    May 31,

415,909    $
—     
1,878     

—     
—     
—     
417,787    $

—    $
—     
2,469     

—     
—     
—     
2,469    $

—    $
111,200     
5,703     

(14,255)    
(16,007)    
(216,753)    
(130,112)   $

415,909 
111,200 
10,050 

(14,255)
(16,007)
(216,753)
290,144 

  $

  $

  $

  $

The Company’s financial assets and liabilities required to be measured on a recurring basis are its convertible notes receivable, equity investments

measured at fair value, convertible debentures measured at fair value, acquisition-related contingent consideration, and warrant liability.

Convertible notes receivable and long-term investments are recorded at fair value. The estimated fair value is determined using the Black Scholes

option pricing model, probability of legalization and is classified as Level 3.

Convertible  debentures  payable  are  recorded  at  fair  value  when  elected  or  required  under  US  GAAP.  Specifically,  the APHA  24  instrument's

estimated fair value is determined using the Black-Scholes option pricing model and is classified as Level 3. 

Certain  equity  investments  recorded  at  fair  value  have  quoted  prices  in  active  markets  for  identical  assets  and  are  classified  as

Level 1.The Company classified securities with observable inputs as level 2 and without a quoted market price as Level 3.

The  warrants  associated  with  the  warrant  liability  are  classified  as  Level  3  derivatives.  Consequently,  the  estimated  fair  value  of  the  warrant
liability is determined using the Black-Scholes pricing model. Until the warrants are exercised, expire, or other facts and circumstances lead the warrant
liability to be reclassified to stockholders’ equity, the warrant liability (which relates to warrants to purchase shares of common stock) is marked-to-market
each reporting period with the change in fair value recorded in change in fair value of warrant liability. Any significant adjustments to the unobservable
inputs disclosed in the table below would have a direct impact on the fair value of the warrant liability.

The contingent consideration from the acquisitions of SweetWater and Montauk, due in  December 2023 and  December 2025, respectively and
payable  in  cash,  is  determined  by  discounting  future  expected  cash  outflows  at  a  discount  rate  of  5%,  and  11.4%,  respectively  and  probability  of
achievement of 25% and 80%. The unobservable inputs into the future expected cash outflows result in a fair value measurement classified as Level 3.

The  balances  of  assets  and  liabilities  categorized  within  Level  3  of  the  fair  value  hierarchy  measured  at  fair  value  on  a  recurring  basis  are

reconciled, as follows:

113

 
 
 
 
   
 
     
 
     
 
 
 
 
   
   
   
 
     
       
       
       
 
   
   
   
     
       
       
       
 
   
   
   
 
 
   
 
     
 
     
 
 
 
 
   
   
   
 
     
       
       
       
 
   
   
     
       
       
       
 
   
   
   
 
 
 
 
 
 
 
 
  Convertible    
notes
receivable

Equity

    Warrant

    Contingent

APHA 24
    Convertible      

Investments    

Liability

    Consideration   

Debt

Balance, May 31, 2022
Additions / (repayments)
Unrealized gain (loss) on fair value
Impairments
Balance, May 31, 2023

$ 111,200     
167,752     
70,779     
(246,330)     
$ 103,401     

$ 5,703     
—     
(52)     
—     
$ 5,651     

$ (14,255)     
—     
12,438     
—     
$ (1,817)     

$ (16,007)     
(10,245)     
(855)     
—     
$ (27,107)     

$ (216,753)     
122,500     
(26,315)     
—     
$ (120,568)     

Total
$ (130,112) 
280,007 
55,995 
(246,330) 
$ (40,440) 

The unrealized gain (loss) on fair value for the Convertible Debenture, warrant liability, contingent consideration and convertible notes payable

are recognized in non-operating income (loss) and other comprehensive income for the convertible notes receivable using the following inputs:

Financial asset / financial liability
APHA Convertible debentures

Warrant liability

Valuation
technique
Black-Scholes

Black-Scholes

Contingent consideration

Discounted cash flows

Convertible notes receivable

Black-Scholes

Significant
unobservable
input
Volatility,
expected life (in years)
Volatility,
expected life (in years)
Discount rate,
achievement
Effective interest rate,
forfeiture rate,
conversion

Inputs
50%  
1.0  
50%  
1.8  

5% -
25% -
17% -
35% -
0% -

11%  
80%  
22%  
75%  
60%  

Items measured at fair value on a non-recurring basis

The  Company's  prepayments  and  other  current  assets,  long  lived  assets,  including  property  and  equipment,  goodwill  and  intangible  assets  are

measured at fair value when there is an indicator of impairment and are recorded at fair value only when an impairment charge is recognized.

Financial risk management

The Company has exposure to the following risks from its use of financial instruments: credit; liquidity; currency rate; interest rate price; equity

price risk; and capital management risk.

(a) Credit risk

Credit  risk  is  the  risk  of  financial  loss  to  the  Company  if  a  customer  or  counterparty  to  a  financial  instrument  fails  to  meet  its  contractual
obligations. The maximum credit exposure at May 31, 2023, is the carrying amount of cash and cash equivalents, accounts receivable, prepaids and other
current assets and convertible notes receivable. All cash and cash equivalents are placed with major financial institutions in Canada, Australia, Portugal,
Germany, Colombia, Argentina and the United States. To date, the Company has not experienced any losses on its cash deposits. Accounts receivable are
unsecured, and the Company does not require collateral from its customers.

The Company evaluates the collectability of its accounts receivable and maintains an allowance for credit losses at an amount sufficient to absorb

losses inherent in the existing accounts receivable portfolio as of the reporting dates based on the estimate of expected net credit losses.

Trade receivables included an allowance for doubtful accounts and credit loss provision of $6,641 at May 31, 2023 (2022-$5,404) are broken out

below as follows:

Fiscal year ended May 31, 2023
Allowance for doubtful accounts and credit loss provision
Fiscal year ended May 31, 2022
Allowance for doubtful accounts and credit loss provision
Fiscal year ended May 31, 2021
Allowance for doubtful accounts and credit loss provision

Balance at the
beginning of
period

Movement during
the year(1)

Balance at end of
period

  $

5,404    $

1,237    $

4,571     

2,313     

833     

2,258     

6,641 

5,404 

4,571 

(1) Included in movements for the period is the total movements for foreign exchange, additions to the provisions and utilization of the credit loss

provision and allowance for doubtful accounts.

114

 
 
 
 
   
 
     
 
     
 
     
 
   
     
 
 
 
 
 
 
 
   
   
 
   
   
   
   
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
     
       
       
 
     
       
       
 
   
     
       
       
 
   
 
 
 
(b) Liquidity risk

As  at  May  31,  2023,  the  Company’s  financial  liabilities  consist  of  bank  indebtedness  and  accounts  payable  and  accrued  liabilities,  which  have

contractual maturity dates within one-year, long-term debt, and convertible debentures which have contractual maturities over the next five years.

The Company maintains a minimum deposit on certain Canadian cash operating accounts tied to loans secured by its Aphria One and SweetWater
facilities. The Company maintains debt service charge and leverage covenants on certain loans secured by its Aphria Diamond facilities and 420 that are
measured quarterly.  The Company believes that it has sufficient operating room with respect to its financial covenants for the next fiscal year and does not
anticipate being in breach of any of its financial covenants.  

The  Company  manages  its  liquidity  risk  by  reviewing  its  capital  requirements  on  an  ongoing  basis.  Based  on  the  Company’s  working  capital

position at May 31, 2023, management regards liquidity risk to be low.

(c) Currency rate risk

As  at  May  31,  2023,  a  portion  of  the  Company’s  financial  assets  and  liabilities  held  in  Canadian  dollars  and  Euros  consist  of  cash  and  cash
equivalents, convertible notes receivable, and long-term investments. The Company’s objective in managing its foreign currency risk is to minimize its net
exposure  to  foreign  currency  cash  flows  by  transacting,  to  the  greatest  extent  possible,  with  third  parties  in  the  functional  currency.  The  Company  is
exposed to currency rate risk in other comprehensive income, relating to foreign subsidiaries which operate in a foreign currency. The Company does not
currently  use  foreign  exchange  contracts  to  hedge  its  exposure  of  its  foreign  currency  cash  flows  as  management  has  determined  that  this  risk  is  not
significant at this point in time.

(d) Interest rate price risk

The Company’s exposure to changes in interest rates relates primarily to the Company’s outstanding debt. The Company manages interest rate risk
by  restricting  the  type  of  investments  and  varying  the  terms  of  maturity  and  issuers  of  marketable  securities. Varying  the  terms  to  maturity  reduces  the
sensitivity of the portfolio to the impact of interest rate fluctuations.

(e) Capital management

The Company’s objectives when managing its capital are to safeguard its ability to continue as a going concern, to meet its capital expenditures for
its  continued  operations,  and  to  maintain  a  flexible  capital  structure  which  optimizes  the  cost  of  capital  within  a  framework  of  acceptable  risk.  The
Company manages its capital structure and adjusts it in light of changes in economic conditions and the risk characteristics of the underlying assets. To
maintain or adjust its capital structure, the Company may issue new shares, issue new debt, or acquire or dispose of assets. The Company is not subject to
externally imposed capital requirements.

Management  reviews  its  capital  management  approach  on  an  ongoing  basis  and  believes  that  this  approach,  given  the  relative  size  of  the
Company, is reasonable. There have been no changes to the Company’s capital management approach in the year. The Company considers its cash and cash
equivalents and marketable securities as capital.

29. Segment reporting

Information  reported  to  the  Chief  Operating  Decision  Maker  (“CODM”)  for  the  purpose  of  resource  allocation  and  assessment  of  segment
performance focuses on the nature of the operations. The Company operates in four segments. 1) cannabis operations, which encompasses the production,
distribution, sale, co-manufacturing and advisory services of both medical and adult-use cannabis, 2) beverage alcohol operations, which encompasses the
production,  marketing  and  sale  of  beverage  alcohol  products,  3)  distribution  operations,  which  encompasses  the  purchase  and  resale  of  pharmaceuticals
products to customers, and 4) wellness products, which encompasses hemp foods and cannabidiol (“CBD”) products. This structure is in line with how our
Chief Operating Decision Maker (“CODM”) assesses our performance and allocates resources.

115

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating  segments  have  not  been  aggregated  and  no  asset  information  is  provided  for  the  segments  because  the  Company’s  CODM  does  not

receive asset information by segment on a regular basis. 

Segment gross profit from external customers:

Cannabis

Distribution

Beverage alcohol

Wellness

Net revenue
Cost of goods sold
Gross profit

Net revenue
Cost of goods sold
Gross profit

Net revenue
Cost of goods sold
Gross profit

Net revenue
Cost of goods sold
Gross profit

Channels of cannabis revenue were as follows:

Revenue from Canadian medical cannabis
Revenue from Canadian adult-use cannabis
Revenue from wholesale cannabis
Revenue from international cannabis
Less excise taxes
Total

2023

For the year ended May 31,
2022

2021

220,430    $
162,755     
57,675     

258,770    $
231,309     
27,461     

95,093     
48,770     
46,323     

52,831     
37,330     
15,501     

237,522    $
194,834     
42,688     

259,747    $
243,231     
16,516     

71,492     
32,033     
39,459     

59,611     
41,457     
18,154     

201,392 
130,511 
70,881 

277,300 
242,472 
34,828 

28,599 
12,687 
15,912 

5,794 
4,233 
1,561 

2023

For the year ended May 31,
2022

2021

25,000    $
214,319     
1,436     
43,559     
(63,884)    
220,430    $

30,599    $
209,501     
6,904     
53,887     
(63,369)    
237,522    $

25,539 
222,930 
6,615 
9,250 
(62,942)
201,392 

  $

  $

  $

  $

On  July 12, 2022, Tilray acquired the HEXO Convertible Note from HTI and also entered into a strategic alliance with HEXO Corp. (“HEXO”)
as discussed in Note 11 (Convertible notes receivable) and Note 17 (Convertible debentures payable). In addition, the Company and HEXO entered into
various  commercial  transaction  agreements,  including  (i)  an  advisory  services  agreement  regarding Tilray’s  provision  of  advisory  services  to  HEXO  in
exchange  for  an  $18  million  annual  advisory  fee  payable  to Tilray;  (ii)  a  co-manufacturing  agreement  providing  for  third-party  manufacturing  services
between the parties and setting forth the terms of Tilray’s international bulk supply to HEXO; and (iii) a procurement and cost savings agreement for shared
savings  related  to  specified  optimization  activities,  procurement,  and  other  similar  cost  savings  realized  by  the  parties  as  a  result  of  the  foregoing
commercial arrangements. 

Included in revenue from Canadian adult-use cannabis is $40,377 of advisory services, as well as amendment fees related to modifications to the

existing advisory services agreement and procurement services revenue for the year ended May 31, 2023 from the aforementioned HEXO commercial
transaction agreements.

116

 
 
 
 
 
 
 
 
   
   
 
   
   
     
       
       
 
   
   
     
       
       
 
   
   
   
     
       
       
 
   
   
   
 
 
 
 
 
 
 
   
   
 
   
   
   
   
 
 
 
Geographic net revenue:

North America
EMEA
Rest of World
Total

Geographic capital assets:

North America
EMEA
Rest of World
Total

2023

For the year ended May 31,
2022

2021

  $

  $

324,645    $
284,567     
17,912     
627,124    $

314,132    $
296,911     
17,329     
628,372    $

229,120 
279,062 
4,903 
513,085 

May 31,
2023

May 31,
2022

  $

  $

319,173    $
107,131     
3,363     
429,667    $

464,370 
119,409 
3,720 
587,499 

Major customers are defined as customers that each individually account for greater than 10% of the Company’s annual revenues. For the years

ended  May 31, 2023, 2022 and 2021 there were no major customers representing greater than 10% of our annual revenues.

30. Subsequent Events

On June 9, 2023, the Company issued $22,500 of additional convertible debentures payable under TLRY 27 by way of overallotment.

On June 22, 2023, the Company acquired all shares of  HEXO Corp. ("HEXO"), by way of the Arrangement agreement filed on April 10, 2023. As
consideration for the HEXO acquisition, the Company issued 39,705,962 of Tilray's common shares and the convertible note receivable due from HEXO
was exercised the immediately preceding trading day prior to closing the transaction.

On June 30, 2023, the Company refinanced its term loan of $100,000 through wholly owned subsidiary Four Twenty Corporation (“420”) which
amended  the  interest  rates  to  lower  the  applicable  margins,  extended  the  maturity  to  June  2028,  provided  a  new  repayment  schedule  and  amended  the
corporate guarantee from Aphria Inc. to Tilray Brands, Inc.

117

 
 
 
 
 
 
 
 
   
   
 
   
   
 
 
 
 
   
 
 
 
   
 
   
   
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of Tilray Brands, Inc.

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated statements of financial position of Tilray Brands, Inc. and its subsidiaries (together, the Company) as of
May 31, 2023 and 2022, and the related consolidated statements of loss and comprehensive loss, of changes in equity and of cash flows for each of the
three years in the period ended May 31, 2023, including the related notes (collectively referred to as the consolidated financial statements). We also have
audited  the  Company's  internal  control  over  financial  reporting  as  of  May  31,  2023,  based  on  criteria  established  in  Internal  Control  –  Integrated
Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of
May 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended May 31, 2023 in conformity with
accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective
internal control over financial reporting as of May 31, 2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the
COSO.

Basis for Opinions

The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting,
and for its assessment of the effectiveness of internal control over financial reporting, included in Management's Report on Internal Controls over Financial
Reporting.  Our  responsibility  is  to  express  opinions  on  the  Company’s  consolidated  financial  statements  and  on  the  Company's  internal  control  over
financial  reporting  appearing  under  Item  9A.  based  on  our  audits.  We  are  a  public  accounting  firm  registered  with  the  Public  Company  Accounting
Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are  free  of  material  misstatement,  whether  due  to  error  or  fraud,  and  whether  effective
internal control over financial reporting was maintained in all material respects.

Our  audits  of  the  consolidated  financial  statements  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  consolidated
financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test
basis,  evidence  regarding  the  amounts  and  disclosures  in  the  consolidated  financial  statements.  Our  audits  also  included  evaluating  the  accounting
principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our
audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a
material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also
included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our
opinions.

As described in Management's Report on Internal Controls over Financial Reporting, management has excluded Montauk Brewing Company, Inc. from its
assessment of internal control over financial reporting as of May 31, 2023 because it was acquired by the Company in a purchase business combination
during the year ended May 31, 2023. Montauk Brewing Company, Inc. is a wholly-owned subsidiary whose total assets and total revenues excluded from
management’s assessment and our audit of internal control over financial reporting represent 1% and 1%, respectively, of the related consolidated financial
statement amounts as of and for the year ended May 31, 2023.

118

 
 
 
 
 
 
 
 
 
 
 
 
 
Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control
over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit
preparation  of  financial  statements  in  accordance  with  generally  accepted  accounting  principles,  and  that  receipts  and  expenditures  of  the  company  are
being  made  only  in  accordance  with  authorizations  of  management  and  directors  of  the  company;  and  (iii)  provide  reasonable  assurance  regarding
prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial
statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate  because  of  changes  in  conditions,  or  that  the  degree  of
compliance with the policies or procedures may deteriorate.

Critical Audit Matters

The  critical  audit  matter  communicated  below  is  a  matter  arising  from  the  current  period  audit  of  the  consolidated  financial  statements  that  was
communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated
financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not
alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below,
providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Impairment Assessments of Goodwill and Indefinite-lived Intangible Assets

As  described  in  Notes  3,  8  and  10  to  the  consolidated  financial  statements,  the  Company’s  consolidated  goodwill  and  indefinite-lived  intangible  assets
balances were $2,008.8 million and $181.1 million respectively at May 31, 2023. Management conducts an impairment assessment annually in the fourth
quarter, or more frequently if events or changes in circumstances indicate that the carrying value of goodwill or indefinite-lived intangibles may not be
recoverable.  Any  impairment  charges  are  determined  by  comparing  the  fair  value  of  the  reporting  unit  to  its  carrying  value.  Fair  value  amounts  are
estimated by management using discounted cash flow models. As of February 28, 2023, management concluded that it was more likely than not, that the
fair value of the reporting units was less than their carrying amounts. As a result, the Company performed impairment tests which resulted in impairment
charges of $603.5 million of cannabis goodwill, $15 million of wellness goodwill and $55 million of cannabis indefinite-lived intangible assets. As at May
31, 2023, management performed the annual impairment tests which resulted in no further impairment to be recorded beyond the charges recorded from the
February  28,  2023  assessment.  Management's  cash  flow  models  included  significant  judgements  and  assumptions  relating  to  future  cash  flows,  growth
rates and discount rates. 

The  principal  considerations  for  our  determination  that  performing  procedures  relating  to  the  impairment  assessments  of  goodwill  and  indefinite-lived
intangible  assets  is  a  critical  audit  matter  are  (i)  the  significant  judgement  required  by  management  when  developing  the  fair  values  of  the  assets  or
reporting  units;  and  (ii)  a  high  degree  of  auditor  judgement,  subjectivity  and  effort  in  performing  procedures  to  evaluate  management’s  significant
assumptions, including future cash flows, growth rates and discount rates.

Addressing the matter involved performing procedures and evaluating audit evidence, in connection with forming our overall opinion on the consolidated
financial  statements.  These  procedures  included  testing  the  effectiveness  of  controls  relating  to  management’s  goodwill  and  indefinite-lived  intangible
assets impairment assessments, including controls over the determination of the fair values of the assets or reporting units. These procedures also included,
among others, (i) testing management’s process for developing the fair value estimates of the assets or reporting units; (ii) evaluating the appropriateness of
the  underlying  discounted  cash  flow  models;  (iii)  testing  the  completeness  and  accuracy  of  underlying  data  used  in  the  models;  and  (iv)  evaluating  the
reasonableness  of  the  significant  assumptions  used  by  management,  including  the  future  cash  flows,  growth  rates  and  discount  rates.  Evaluating
management’s significant assumptions related to future cash flows, growth rates and the discount rates involved evaluating whether the assumptions used
by management were reasonable considering (i) the current and past performance of the assets or reporting units; (ii) the consistency with external market
and industry data; and (iii) whether these assumptions were consistent with evidence obtained in other areas of the audit, as applicable. 

119

 
 
 
 
 
 
 
 
 
 
 
/s/PricewaterhouseCoopers LLP

Chartered Professional Accountants, Licensed Public Accountants
Oakville, Canada
July 26, 2023

We have served as the Company's auditor since 2017.

120

 
 
 
 
 
 
 
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We  have  established  disclosure  controls  and  procedures  (as  defined  in  Rules  13a-15(e)  and  15d-15(e)  under  the  Exchange Act)  to  ensure  that
material information relating to us, including our consolidated subsidiaries, is made known to the officers who certify our financial reports and to other
members of senior management and the Board.

Our  management,  with  the  participation  of  our  principal  executive  officer  and  principal  financial  officer,  conducted  an  evaluation  of  the
effectiveness of our disclosure controls and procedures. Based on this evaluation, as of the end of the period covered by this Annual Report on Form 10-K,
our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective to ensure that the
information  required  to  be  disclosed  by  us  in  the  reports  that  we  file  or  submit  under  the  Exchange Act  is  (1)  recorded,  processed,  summarized,  and
reported  within  the  time  periods  specified  in  the  SEC  rules  and  forms,  and  (2)  accumulated  and  communicated  to  management,  including  our  principal
executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

Management's Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f)
and  15d-15(f)  under  the  Securities  Exchange  Act  of  1934.  The  Company's  internal  control  over  financial  reporting  is  designed  to  provide  reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting
principles generally accepted in the United States. Internal control over financial reporting includes policies and procedures that:

•

•

•

pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company's
assets;

provide  reasonable  assurance  that  transactions  are  recorded  as  necessary  to  permit  preparation  of  financial  statements  in  accordance  with
generally  accepted  accounting  principles,  and  that  receipts  and  expenditures  are  being  made  only  in  accordance  with  the  authorization  of
management and directors of the Company; and

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets
that could have a material effect on the financial statements.

It is important to understand that there are inherent limitations on effectiveness of internal controls as stated within COSO. Internal controls, no
matter how well designed and operated, may not prevent or detect misstatements and can only provide reasonable assurance to management and the Board
of Directors regarding achievement of an entity’s objectives. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. These
inherent limitations include the following:

•
•

•

•

Judgments in decision-making can be faulty, and control and process breakdowns can occur because of simple errors or mistakes;
Controls can be circumvented by individuals, acting alone or in collusion with each other, or by management override;

The  design  of  any  system  of  controls  is  based  in  part  on  certain  assumptions  about  the  likelihood  of  future  events,  and  there  can  be  no
assurance that any design will succeed in achieving its stated goals under all potential future conditions; and

Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or
procedures.

121

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we
conducted  an  evaluation  of  the  effectiveness  of  our  internal  control  over  financial  reporting  as  of  May  31,  2023,  based  on  the  criteria  set  forth  by  the
Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control - Integrated Framework (2013) issued. Based on this
evaluation, our management concluded that our internal control over financial reporting was effective as of May 31, 2023.

The  effectiveness  of  the  Company’s  internal  control  over  financial  reporting  as  of  May  31,  2023  has  been  audited  by  PricewaterhouseCoopers

LLP, an independent registered public accounting firm, as stated in their report which accompanies the consolidated financial statements.

In the second quarter of our fiscal year ended May 31, 2023, we completed the acquisition of Montauk. As a result of the acquisition, Montauk
became a wholly-owned subsidiary of Tilray Brands, Inc. In accordance with guidance issued by the SEC, companies are permitted to exclude acquisitions
from their final assessment of internal control over financial reporting for the first fiscal year in which the acquisition occurred. Our management, with the
participation  of  our  Chief  Executive  Officer  and  Chief  Financial  Officer,  has  limited  the  evaluation  of  internal  controls  over  our  financial  reporting  to
exclude  controls,  policies  and  procedures  and  internal  controls  over  financial  reporting  of  the  recently  acquired  Montauk.  The  operations  of  Montauk
represent approximately 1% of our total assets and 1% of our net revenue for the year ended May 31, 2023.

Changes in Internal Control Over Financial Reporting

There  were  no  changes  in  our  internal  control  over  financial  reporting  (as  such  term  is  defined  in  Rules  13a-15(f)  and  15d-15(f)  under  the
Exchange Act) that occurred during our most recent quarter, that has materially affected, or is reasonably likely to materially affect, our internal control
over financial reporting.

Item 9B. Other Information.

On  July  26,  2023,  the  Company’s  Compensation  Committee  (the  “Committee”)  approved  performance-based  grants,  allocated  as  50%
performance stock units (“PSUs”) and 50% performance cash awards (“PCAs,” and collectively with the PSUs, the “Performance Awards”) to certain of
the  Company’s  named  executive  officers  and  other  key  employees  under  the Tilray,  Inc. Amended  and  Restated  2018  Equity  Incentive  Plan  (the  “2018
Plan”).  The  percentage  of  the  Performance Awards  earned  will  be  based  on  the  Company’s  financial  performance  as  measured  against  target  goals  for
annual and cumulative Adjusted EBITDA, as defined in the Company’s public filings (the “Performance Goals”) over the period beginning on June 1, 2023
and  ending  on  May  31,  2026  (the  “Performance  Period”). The  Performance Awards  will  vest  as  of  the  end  of  the  Performance  Period  (May  31,  2026)
subject to the executive officer’s Continuous Service (as defined in the 2018 Plan), but will not settle and payout until the percentage of the Performance
Awards earned is determined by the Committee. The executive officer may earn between 0% and 100% of the Target Award Value based on the Company’s
achievement of the Performance Goals.

Each  PSU  represents  a  contingent  right  to  receive  one  share  of  the  Company’s  common  stock. The  number  of  PSUs  issued  to  the  Company’s
executive officers will be equivalent to 50% of the Target Award Value divided by the Company’s closing common stock price on the grant date for the
awards, which is July 26, 2023. 

If the executive officer’s Continuous Service terminates for any reason other than: (i) without Cause (as defined in the 2018 Plan) within 3 months
of the end of the Performance Period; (ii) death; (iii) Disability (as defined in the 2018 Plan); or (iv) in connection with a Change in Control (as defined in
the 2018 Plan), unless the Committee determines otherwise, the Performance Award shall be forfeited and canceled immediately without consideration.

If  the  executive  officer’s  Continuous  Service  terminates  without  Cause  within  3  months  before  the  end  of  the  Performance  Period,  a  pro  rata
portion of the Performance Awards (calculated based on the days elapsed in a Performance Period prior to the termination of Continuous Service divided by
the total days in the Performance Period) shall vest and become payable.

If the executive officer’s Continuous Service terminates due to death or Disability prior to the end of the Performance Period, the Performance
Awards will vest at 100% of the Target Award Value. If the executive officer’s Continuous Service is terminated without Cause within following a Change
in Control, the Performance Awards will vest at 100% of the Target Award Value.

The foregoing description is only a summary of the terms of the Performance Awards and is qualified in its entirety by reference to the full text of
the Performance Awards which will be set forth in separate PSU and PCA notice and award agreements (the “Award Agreements”), forms of which will be
filed as exhibits to the Company’s Quarterly Report on Form 10-Q for the quarterly period ending August 31, 2023.

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

None.

122

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PART III

This  Part  III  incorporates  certain  information  by  reference  from  the  definitive  proxy  statement  to  be  filed  in  connection  with  our  2023 Annual
Meeting  of  Stockholders  (the  “2023  Proxy  Statement”).  We  will  file  the  Proxy  Statement  with  the  Securities  and  Exchange  Commission  pursuant  to
Regulation 14A not later than 120 days after the end of the year ended May 31, 2023. If our Proxy Statement is not filed within 120 days of May 31, 2023,
the omitted information will be included in an amendment to this Annual Report on Form 10‐K filed not later than the end of such 120-day period.

Item 10. Directors, Executive Officers and Corporate Governance.

(1)

(2)

(3)

The information required by this Item concerning our executive officers and our directors and nominees for director, including information with
respect  to  our  audit  committee  and  audit  committee  financial  expert,  may  be  found  under  the  section  entitled  “Proposal  No.  1  Election  of
Directors,” “Information Regarding the Board of Directors and Corporate Governance,” and “Executive Officers” appearing in the 2023 Proxy
Statement. Such information is incorporated herein by reference.

The information required by this Item concerning our code of ethics may be found under the section entitled “Information Regarding the Board of
Directors and Corporate Governance” appearing in the 2023 Proxy Statement. Such information is incorporated herein by reference.

The  information  required  by  this  Item  concerning  compliance  with  Section  16(a)  of  the  Securities  Exchange Act  of  1934  may  be  found  in  the
section entitled “Delinquent Section 16(a) Reports” appearing in the 2023 Proxy Statement. Such information is incorporated herein by reference.

Item 11. Executive Compensation.

The information required by this Item may be found under the sections entitled “Director Compensation”, “Executive Compensation” and “Equity

Compensation Plan Information” appearing in the 2023 Proxy Statement. Such information is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

(1)

(2)

The information required by this Item with respect to security ownership of certain beneficial owners and management may be found under the
section entitled “Security Ownership of Certain Beneficial Owners and Management” appearing in the 2023 Proxy Statement. Such information is
incorporated herein by reference.

The information required by this Item with respect to securities authorized for issuance under our equity compensation plans may be found under
the sections entitled “Equity Compensation Plan Information” appearing in the 2023 Proxy Statement. Such information is incorporated herein by
reference.

Item 13. Certain Relationships and Related Transactions, and Director Independence.

(1)

(2)

The information required by this Item concerning related party transactions may be found under the section entitled “Transactions with Related
Persons” appearing in the 2023 Proxy Statement. Such information is incorporated herein by reference.

The  information  required  by  this  Item  concerning  director  independence  may  be  found  under  the  sections  entitled  “Information  Regarding  the
Board of Directors and Corporate Governance—Independence of the Board of Directors” and “Information Regarding the Board of Directors and
Corporate Governance—Information Regarding Committees of the Board of Directors” appearing in the 2023 Proxy Statement. Such information
is incorporated herein by reference.

Item 14. Principal Accounting Fees and Services.

The  information  required  by  this  Item  may  be  found  under  the  section  entitled  “Proposal  No.  3  -  Ratification  of Appointment  of  Independent

Registered Public Accounting Firm” appearing in the 2023 Proxy Statement. Such information is incorporated herein by reference.

123

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 15. Exhibits, Financial Statement Schedules.

(a)

The following documents are filed as part of this report:

PART IV

(1) Financial Statements and Report of Independent Registered Public Accounting Firm

(2) Financial Statement Schedules

Financial Statement Schedules have been omitted because the information required to be set forth therein is not applicable or is shown in
the financial statements or notes thereto.

(3) Exhibits  are  incorporated  herein  by  reference  or  are  filed  with  this  report  as  indicated  below  (numbered  in  accordance  with  Item  601  of

Regulation S-K).

(b)

Exhibits

The exhibits listed below on the Exhibit Index are filed herewith or are incorporated by reference to exhibits previously filed with the SEC.

Incorporate by Reference

Schedule
Form

File

Number Exhibit

Filing Date

Filed
Herewith

Exhibit Index

Exhibit
No.

Description of Document

3.1

Amended and Restated Certificate of Incorporation, as currently in effect

3.2

3.3

Certificate of Amendment of the Amended and Restated Certificate of
Incorporation of Tilray, Inc. as of September 10, 2021

Second Certificate of Amendment of the Amended and Restated Certificate of
Incorporation of Tilray, Inc. as of January 10, 2022

8-K

8-K

8-K

3.4

Certificate of Retirement of Class 1 Common Stock

8-A/A

3.5

Third Amended and Restated Certificate of Incorporation, dated as of March 16,
2023.

10-Q

3.6

Certificate of Designation of Series A Preferred Stock, dated February 21, 2023.

8-K

3.7

Amended and Restated Bylaws, as of January 10, 2022, as currently in effect

8-K

4.1

Indenture dated as of October 10, 2018, between Tilray, Inc. and GLAS Trust
Company LLC, relating to Tilray Inc.’s 5.00% Convertible Senior Notes due
2023

8-K

124

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

3.1

12/17/2019

3.1

3.1

3.1

3.1

3.1

3.2

9/10/2021

1/10/2022

10/1/2020

4/10/2023

2/21/2023

1/10/2022

4.1

10/10/2018

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit
No.

4.2

4.3

4.4

4.5

10.2+

10.3+

10.4

10.5

10.6

10.7

Description of Document

Indenture dated as of April 23, 2019, between Aphria Inc. and GLAS Trust
Company LLC, relating to Aphria Inc.’s 5.25% Convertible Senior Notes due
2024

Incorporate by Reference

Schedule
Form
8-K

File

Number Exhibit

001-
38594

4.1

Filed
Herewith

Filing Date
5/4/2021

First Supplemental Indenture dated as of April 30, 2021, among Aphria Inc., the
Registrant and GLAS Trust Company LLC.

8-K

001-
38594

4.2

5/4/2021

Description of Securities of the Registrant

Form of Pre-Funded Warrant

4.6

Form of Warrant

4.7

4.8

4.9

Agreement Of Resignation, Appointment and Acceptance, dated as of January
27, 2022, by and among Tilray Brands, Inc., Glas Trust Company LLC and
Computershare Trust Company, N.A.

Agreement Of Resignation, Appointment and Acceptance, dated as of January
27, 2022, by and among Tilray Brands, Inc., Glas Trust Company LLC and
Computershare Trust Company, N.A.

Agreement Of Resignation, Appointment and Acceptance, dated as of January
27, 2022, by and among Tilray Brands, Inc., Glas Trust Company LLC and
Computershare Trust Company, N.A.

10.1+

Amended and Restated 2018 Equity Incentive Plan

Form of Stock Option Agreement, Notice of Exercise and Stock Option Grant
Notice under the Amended and Restated 2018 Equity Incentive Plan

Form of Restricted Stock Unit Award Agreement under the Amended and
Restated 2018 Equity Incentive Plan

Form of Indemnity Agreement by and between the Registrant and its directors
and officers

Product and Trademark License Terms & Conditions, between Docklight LLC,
and High Park Holdings Ltd, dated December 17, 2018

First Amendment to Product and Trademark Licensing Agreement between
Docklight Brands, Inc., successor to Docklight, LLC, and High Park Holdings
Ltd, dated December 3, 2020

X

8-K

8-K

8-K

8-K

8-K

S-1

S-1

S-1

8-K

10-K

10-K

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

333-
225741

333-
225741

333-
225741

001-
38594

001-
38594

001-
38594

4.1

03/17/2020

4.2

03/17/2020

4.1

1/28/2022

4.2

1/28/2022

4.3

1/28/2022

10.2

7/9/2018

10.3

7/9/2018

10.4

7/9/2018

10.5

8/10/2020

10.11

2/19/2021

10.12

2/19/2021

Common Share Purchase Warrant Agreement, between Aphria Inc. and
Computershare Trust Company of Canada, dated January 30, 2020

10-K

001-
38594

10.39

7/28/2021

125

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit
No.
10.8

10.9

10.10

10.11

10.12

10.13

10.14

10.15

10.16

10.17

10.18

Description of Document
Amended and Restated Credit Agreement between 1974568 Ontario Limited, as
borrower, certain of its subsidiaries as guarantors, Aphria Inc., as guarantor, and
Bank of Montreal, as administrative agent, and Bank of Montreal, ATB Financial
and Farm Credit Canada, as lenders, dated November 28, 2022

Agreement of Merger and Acquisition, among Aphria Inc., Project Golf Merger
Sub, LLC, SW Brewing Company, LLC, SWBC Craft Holdings LP, SWBC
Craft Management, LLC, SWBC Blocker Seller, LP, and Chilly Water, LLC,
dated November 4, 2020

Employment Agreement by and between the Registrant and Irwin Simon, dated
August 28, 2021

Employment Agreement by and between the Registrant and Denise Faltischek,
dated August 28, 2021

Employment Agreement by and between the Registrant and Jim Meiers, dated
August 28, 2021

Employment Agreement by and between the Registrant and Carl Merton, dated
August 28, 2021

Incorporate by Reference

Schedule
Form
8-K

File

Number Exhibit

001-
38594

10.1

Filed
Herewith

Filing Date
11/29/2022

10-K

001-
38594

10.41

7/28/2021

10-Q

10-Q

10-Q

10-Q

001-
38594

001-
38594

001-
38594

001-
38594

10.1

10/7/2021

10.2

10/7/2021

10.3

10/7/2021

10.4

10/7/2021

Employment Agreement by and between the Registrant and Mitchell Gendel,
dated July 26, 2021

10-K 001-

10.14

7/28/2022

38594

Assignment and Assumption Agreement with Gotham Green Partners, LLC
dated August 17, 2021

Assignment and Assumption Agreement with Parallax Master Fund, L.P. dated
August 17, 2021

Assignment and Assumption Agreement with Pura Vida Master Fund, LTD.
dated August 17, 2021

Fourth Amended and Restated Securities Purchase Agreement by and among
MedMen Enterprises Inc., MM CAN USA, Inc., Credit Parties, and Gotham
Green Admin 1, LLC, dated August 17, 2021

10.19

MedMen Enterprises Inc., MM CAN USA, Inc., Fourth Amended and Restated
Senior Secured Convertible Note, dated August 17, 2021

10.20

Amended and Restated Warrant Certificate, dated August 17, 2021

10.21

10.22

10.23

Limited Partnership Agreement of Superhero Acquisition L.P., dated August 17.
2021

Shareholders’ Agreement among Superhero Acquisition Corp. and Tilray, Inc.
and MOS Holdings Inc., dated August 17, 2021

Second Amendment to Credit Agreement with the Bank of Montreal, dated as of
December 8, 2020, amended December 7, 2021

126

10-Q

10-Q

10-Q

10-Q

10-Q

10-Q

10-Q

10-Q

10-Q

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

10.5

10/7/2021

10.6

10/7/2021

10.7

10/7/2021

10.8

10/7/2021

10.9

10/7/2021

10.10

10/7/2021

10.11

10/7/2021

10.12

10/7/2021

10.1

1/10/2022

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit
No.
10.24

10.25

10.26

10.27

10.28

10.29

10.30

10.31

10.32

Incorporate by Reference

File

Number Exhibit

10.3

Filed
Herewith

Filing Date
7/12/2022

Form of Amended and Restated Senior Secured Convertible Note due 2026,
issued and owing by HEXO Corp. to the Company

Description of Document

Amending Agreement to Transaction Agreement, dated as of June 14, 2022, by
and among the Company, HT Investments MA LLC and HEXO

Amended and Restated Assignment and Assumption Agreement, dated as of
June 14, 2022, by and among the Company, HT Investments MA LLC and
HEXO

Amending Agreement to Amended and Restated Assignment and Assumption
Agreement, dated as of July 12, 2022, by and among the Company, HT
Investments MA LLC and HEXO

Form of Convertible Note due September 1, 2023, issued and owing by the
Company to HTI

Amended and Restated Senior Secured Convertible Note, due 2026, dated July
12, 2022, issued and owing to by the Company to HEXO

Indenture dated as of May 27, 2021, by and between HEXO Corp. as issuer, and
GLAS Trust Company LLC, as trustee

Schedule
Form
8-K

8-K

8-K

8-K

8-K

8-K

8-K

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

001-
38594

10.1

6/14/2022

10.2

6/14/2022

10.4

7/12/2022

10.5

7/12/2022

10.6

7/12/2022

10.7

7/12/2022

Voting Agreement, dated as of February 21, 2023, by and between the Company
and Double Diamond Holdings Ltd.

8-K 001-

10.1

2/21/2023

38594

Arrangement Agreement, dated as of April 10, 2023, by and between Tilray and
HEXO.

8-K 001-

10.1

4/10/2023

38594

10.33

Letter Agreement, dated as of April 10, 2023, by and between Tilray and HEXO

8-K 001-

10.2

4/10/2023

38594

21.1

23.1

31.1

31.2

32.1

Subsidiaries of Tilray Brands Inc.

Consent of PricewaterhouseCoopers LLP, Independent Registered Public
Accounting Firm

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and
15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-
14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350,
as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

127

X

X

X

X

X

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit
No.
101

Description of Document
The following financial statements from the Company's Annual Report on Form
10-K for the year ended May 31, 2023, formatted in Inline XBRL: (i)
Consolidated Statements of Financial Position, (ii) Consolidated Statements of
Loss and Comprehensive Loss, (iii) Consolidated Statements of Changes in
Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to
Consolidated Financial Statements, tagged as blocks of text and including
detailed tags.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)  

Incorporate by Reference

Schedule
Form

File

Number Exhibit

Filing Date

Filed
Herewith

+
*

Indicates management contract or compensatory plan.
Schedules and certain other information have been omitted pursuant to Item 601(b)(2) of Regulations S-K. The registrant will furnish copies of any
such schedules to the Securities and Exchange Commission upon request.

† Registrant has omitted portions of the referenced exhibit pursuant to a request for confidential treatment under Rule 406 promulgated under the

Securities Act.

Item 16. Form 10-K Summary.

None.

128

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report

to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Date: July 26, 2023

  Tilray Brands, Inc.

  By:

/s/ Irwin D. Simon
Irwin D. Simon
Chief Executive Officer and Chairman

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed below by the following persons on

behalf of the Registrant in the capacities and on the dates indicated.

Name

Title

/s/ Irwin D. Simon
Irwin D. Simon

/s/ Carl Merton
Carl Merton

/s/ Renah Persofsky
Renah Persofsky

/s/ Jodi Butts
Jodi Butts

/s/ David Clanachan
David Clanachan

/s/ John M. Herhalt
John M. Herhalt

/s/ David Hopkinson
David Hopkinson

/s/ Tom Looney
Tom Looney

Chief Executive Officer and Chairman
(Principal Executive Officer)

Chief Financial Officer
(Principal Financial and Accounting Officer)

Director

Director

Director

Director

Director

Director

129

Date

July 26, 2023

July 26, 2023

July 26, 2023

July 26, 2023

July 26, 2023

July 26, 2023

July 26, 2023

July 26, 2023

 
 
 
 
 
 
   
 
 
   
 
   
 
 
 
 
 
 
   
   
 
 
   
   
 
 
   
   
 
   
   
 
   
   
 
 
   
   
 
   
   
 
 
   
   
 
   
   
 
 
   
   
 
   
   
 
 
   
   
 
   
   
 
 
   
   
 
   
   
 
 
   
   
 
   
   
 
DESCRIPTION OF SECURITIES REGISTERED

UNDER SECTION 12(b) OF THE EXCHANGE ACT OF 1934

Exhibit 4.4

Tilray, Brands Inc. (“Tilray,” “we,” “us,” “our”) has one class of securities registered under Section 12(b) of the Securities Exchange Act of 1934, as
amended: our Class 2 common stock.

The following summary of the terms of the capital stock of Tilray is not meant to be complete and is qualified entirely by reference to the relevant
provisions of the General Corporation Law of the State of Delaware (the “Delaware General Corporation Law”) and the complete text of Tilray’s Amended
and Restated Certificate of Incorporation (the “amended and restated certificate of incorporation”) and Amended and Restated By-Laws (the “by-laws”).
Both our certificate of incorporation and by-laws are exhibits to our Annual Report on Form 10-K, of which this Exhibit 4.3 is a part.

Except as otherwise specified below, references to voting by our stockholders contained in this “Description of Capital Stock” are references to voting by
holders of capital stock entitled to attend and vote generally at general meetings of our stockholders.

Capital Stock

Our authorized capital stock is divided into:

• 233,333,333 shares of Class 1 common stock with a par value of $0.0001 per share;

• 746,666,667 shares of Class 2 common stock with a par value of $0.0001 per share; and

• 10,000,000 undesignated shares of preferred stock with a par value of $0.0001 per share.

On October 1, 2020, we filed a certificate with the Secretary of State of the State of Delaware effecting the retirement and cancellation of the shares of
Class 1 common stock that were issued but not outstanding following the conversion (the “Certificate of Retirement”). Effective upon the filing of the
Certificate of Retirement, the obsolete references to Class 1 common stock in the Certificate were eliminated. The reissuance of all shares of Class 1
common stock is prohibited.  

The rights and restrictions to which the Class 2 common stock are prescribed in our amended and restated certificate of incorporation. Our amended and
restated certificate of incorporation entitles our board of directors, without stockholder approval, to determine the terms of the undesignated shares of
preferred stock issued by us.

Common Stock

Voting Rights

Each holder of Class 2 common stock is entitled to one vote for each share of Class 2 common stock held by such holder.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends and Distributions

Subject to preferences that may apply to any shares of preferred stock outstanding at the time, the holders of outstanding shares of Class 2 common stock
are entitled to receive dividends out of funds legally available at the times and in the amounts that our board of directors may determine. We do not
anticipate paying any cash dividends in the foreseeable future.

Liquidation Rights

Upon our liquidation, dissolution or winding-up, the assets legally available for distribution to our stockholders would be distributable ratably among the
holders of common stock and any participating preferred stock outstanding at that time after payment of liquidation preferences, on any outstanding shares
of preferred stock and payment of other claims of creditors.

The rights, preferences and privileges of holders of common stock are subject to, and may be adversely affected by, the rights of holders of shares of any
series of preferred stock that we may designate and issue in the future.

Rights of Repurchase

We currently have no rights to repurchase shares of our common stock, except as described in “—Options and Restricted Stock Units” below.    

Preemptive or Similar Rights

Our common stock is not entitled to preemptive rights and is not subject to redemption.

Preferred Stock

Pursuant to our amended and restated certificate of incorporation, our board of directors has the authority, without further action by the stockholders, to
issue shares of preferred stock in one or more series. Our board of directors also has the authority to determine or alter the designation, rights, preferences,
privileges and restrictions granted to or imposed upon any unissued series of preferred stock, any or all of which may be greater than the rights of the Class
2 common stock. Our board of directors, without stockholder approval, may issue preferred stock with voting, conversion or other rights that are superior to
the voting and other rights of the holders of Class 2 common stock. The issuance of preferred stock may have the effect of delaying, deferring or preventing
a change of control of Tilray without further action by the stockholders, and may have the effect of delaying or preventing changes in management of
Tilray. In addition, the issuance of preferred stock may have the effect of decreasing the market price of the Class 2 common stock and may adversely
affect the voting power of holders of Class 2 common stock and reduce the likelihood that Class 2 common stockholders will receive dividend payments
and payments upon liquidation.

Our board of directors will determine the rights, preferences, privileges and restrictions of the preferred stock of each series.  This description will include:

• the title and stated value;

• the number of shares we are offering;

• the liquidation preference per share;

• the purchase price per share;

• the dividend rate per share, dividend period and payment dates and method of calculation for dividends;

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
• whether dividends will be cumulative or non-cumulative and, if cumulative, the date from which dividends will accumulate;

• our right, if any, to defer payment of dividends and the maximum length of any such deferral period;

• the procedures for any auction and remarketing, if any;

• the provisions for a sinking fund, if any;

• the provisions for redemption or repurchase, if applicable, and any restrictions on our ability to exercise those redemption and repurchase
rights;

• any listing of the preferred stock on any securities exchange or market;

• whether the preferred stock will be convertible into our Class 2 common stock or other securities of ours, including warrants, and, if applicable,
the conversion period, the conversion price, or how it will be calculated, and under what circumstances it may be adjusted;

• whether the preferred stock will be exchangeable for debt securities, and, if applicable, the exchange period, the exchange price, or how it will
be calculated, and under what circumstances it may be adjusted;

• voting rights, if any, of the preferred stock;

• preemption rights, if any;

• restrictions on transfer, sale or other assignment, if any;

• a discussion of any material or special U.S. federal income tax considerations applicable to the preferred stock;

• the relative ranking and preferences of the preferred stock as to dividend rights and rights if we liquidate, dissolve or wind up our affairs;

• any limitations on issuances of any class or series of preferred stock ranking senior to or on a parity with the series of preferred stock being
issued as to dividend rights and rights if we liquidate, dissolve or wind up our affairs; and

• any other specific terms, rights, preferences, privileges, qualifications or restrictions of the preferred stock.

When we issue shares of preferred stock, the shares will be fully paid and nonassessable.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unless we specify otherwise, the preferred stock will rank, with respect to dividends and upon our liquidation, dissolution or winding up:

• senior to all classes or series of our common stock and to all of our equity securities ranking junior to the preferred stock;

• on a parity with all of our equity securities the terms of which specifically provide that the equity securities rank on a parity with the preferred
stock; and

• junior to all of our equity securities the terms of which specifically provide that the equity securities rank senior to the preferred stock.

The term “equity securities” does not include convertible debt securities.

The General Corporation Law of the State of Delaware, the state of our incorporation, provides that the holders of preferred stock will have the right to vote
separately as a class on any proposal involving fundamental changes in the rights of holders of that preferred stock. This right is in addition to any voting
rights that may be provided for in the applicable certificate of designation.

Anti-Takeover Provisions

Amended and Restated Certificate of Incorporation and Amended and Restated Bylaws

Among other things, our amended and restated certificate of incorporation and amended and restated bylaws:

• permits our board of directors to issue up to 10,000,000 shares of preferred stock, with any rights, preferences and privileges as they may
designate, including the right to approve an acquisition or other change of control;

• provides that the authorized number of directors may be changed only by resolution of our board of directors;

• provides that, subject to the rights of any series of preferred stock to elect directors, directors may be removed with or without cause, by the
holders of a majority of our then-outstanding shares of capital stock entitled to vote generally at an election of directors by the holders of at least
66 2/3% of all of our then-outstanding shares of the capital stock entitled to vote generally at an election of directors;

• provides that all vacancies, including newly created directorships, may, except as otherwise required by law, be filled by the affirmative vote of
a majority of directors then in office, even if less than a quorum;

• provides that stockholders seeking to present proposals before a meeting of stockholders or to nominate candidates for election as directors at a
meeting of stockholders must provide advance notice in writing and also specify requirements as to the form and content of a stockholder’s
notice;

• provides that special meetings of our stockholders may be called by the chairperson of our board of directors, our chief executive officer, by
our board of directors pursuant to a resolution adopted by a majority of the total number of authorized directors;;

• provides that our board of directors will be divided into three classes of directors, with the classes to be as nearly equal as possible and with the
directors serving three-year terms, therefore making it more difficult for stockholders to change the composition of our board of directors; and

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
• does not provide for cumulative voting rights, unless required by law, therefore allowing the holders of a majority of the shares of common
stock entitled to vote in any election of directors to elect all of the directors standing for election, if they should so choose. The amendment of
any of these provisions would require approval by the holders of at least 66 2/3% of all of our then-outstanding capital stock entitled to vote
generally in the election of directors.

The combination of these provisions will make it more difficult for our existing stockholders to replace our board of directors as well as for another party to
obtain control of us by replacing our board of directors. Because our board of directors has the power to retain and discharge our officers, these provisions
could also make it more difficult for existing stockholders or another party to effect a change in management. In addition, the authorization of undesignated
preferred stock makes it possible for our board of directors to issue preferred stock with voting or other rights or preferences that could impede the success
of any attempt to change our control.

These provisions are intended to enhance the likelihood of continued stability in the composition of our board of directors and its policies and to discourage
coercive takeover practices and inadequate takeover bids. These provisions are also designed to reduce our vulnerability to hostile takeovers and to
discourage certain tactics that may be used in proxy fights. However, such provisions could have the effect of discouraging others from making tender
offers for our shares and may have the effect of delaying changes in our control or management. As a consequence, these provisions may also inhibit
fluctuations in the market price of our stock.

 
 
 
 
 
SUBSIDIARIES OF TILRAY BRANDS, INC.

Exhibit 21.1

Name of entity
Natura Naturals Inc.
Tilray, Inc.
Manitoba Harvest USA LLC
Tilray Canada Ltd.
Dorada Ventures Ltd.
FHF Holdings Ltd.
High Park Farms Ltd.
Tilray Deutschland GmbH
Pardal Holdings, Lda.
Tilray Portugal Unipessoal, Lda.
Tilray Australia New Zealand Pty. Ltd.
Tilray Ventures Ltd.
Manitoba Harvest Japan K.K.
High Park Holdings Ltd.
Fresh Hemp Foods Ltd. (dba Manitoba Harvest)
Natura Naturals Holdings Inc.
NC Clinics Pty Ltd (formerly National Cannabinoid Clinics Pty Ltd.)
Tilray Latin America SpA
Tilray Portugal II, Lda.
High Park Gardens Inc.
High Park Shops Inc.
Privateer Evolution, LLC
1197879 B.C. Ltd.
Tilray France SAS
High Park Holdings B.V.
High Park Botanicals B.V
Aphria Inc.
LATAM Holdings Inc.
Broken Coast Cannabis Ltd.
1974568 Ontario Limited (dba Aphria Diamond)
Nuuvera Holdings Limited
Aphria Terra S.R.L.
Goodfields Supply Co. Ltd
Nuuvera Malta Ltd.
Four Twenty Corporation
Earth’s Best Cannabis Company
Marigold Acquisitions Inc.
MMJ Colombia Partners Inc.
MMJ International Investments Inc.
Hampstead International (Barbados) Inc.
Colcanna S.A.S
ABP, S.A
FL Group S.R.L.
Aphria Germany GmbH (formerly Nuuvera Deutschland GmbH)
Aphria RX GmbH (formerly Aphria Deutschland GmbH)
CC Pharma GmbH
Aphria Wellbeing GmbH
CC Pharma Research & Development GmbH
CC Pharma Nordic APS

Place of incorporation
British Columbia, Canada
Delaware, United States
Delaware, United States
British Columbia, Canada
British Columbia, Canada
British Columbia, Canada
British Columbia, Canada
Germany
Portugal
Portugal
Australia
Ireland
Japan
British Columbia, Canada
British Columbia, Canada
British Columbia, Canada
Australia
Chile
Portugal
British Columbia, Canada
British Columbia, Canada
Delaware, United States
British Columbia, Canada
France
Netherlands
Netherlands
Ontario, Canada
British Columbia, Canada
British Columbia, Canada
Ontario, Canada
Ontario, Canada
Italy
United Kingdom
Malta
United States
United States
British Columbia, Canada
Ontario, Canada
Ontario, Canada
Barbados
Colombia
Argentina
Italy
Germany
Germany
Germany
Germany
Germany
Denmark

 
 
 
 
Name of entity
Canninvest Africa Ltd.
Verve Dynamics Incorporated (PTY) Ltd.
2787643 Ontario Inc.
ARA - Avanti RX Analytics Inc.
Nuuvera Israel Ltd.
ASG Pharma Ltd.
QSG Health Ltd.
Aphria Malta Limited
SW Brewing Company, LLC
SweetWater Colorado Brewing Company, LLC
SweetWater Brewing Company, LLC

Place of incorporation
South Africa
Lesotho
Ontario, Canada
Ontario, Canada
Israel
Malta
Malta
Malta
United States
Delaware, United States
Georgia, United States

 
 
 
 
 
 
Consent of Independent Registered Public Accounting Firm

Exhibit 23.1

We  hereby  consent  to  the  incorporation  by  reference  in  the  Registration  Statements  on  Forms  S-3  (333-267788  and  333-255850)  and  Forms  S-8  (333-
272838, 333-266695, 333-256023, 333-238179, 333-235581, 333-231539 and 333-226267) of Tilray Brands, Inc. of our report dated July 26, 2023 relating
to the consolidated financial statements and the effectiveness of internal control over financial reporting, which appears in this Form 10-K.

/s/ PricewaterhouseCoopers LLP

Chartered Professional Accountants

Oakville, Canada

July 26, 2023

 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 31.1

I, Irwin Simon, certify that:

1.

I have reviewed this Annual Report on Form 10-K of Tilray Brands, Inc.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13(a)-15(f) and
15(d)-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our

supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent

fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the

registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably

likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control

over financial reporting.

Date: July 26, 2023

  By:

/s/ Irwin Simon
Irwin Simon
President and Chief Executive Officer

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
CERTIFICATION PURSUANT TO
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 31.2

I, Carl Merton, certify that:

1.

I have reviewed this Annual Report on Form 10-K of Tilray Brands, Inc.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13(a)-15(f) and
15(d)-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our

supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent

fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the

registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably

likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control

over financial reporting.

Date: July 26, 2023

  By:

/s/ Carl Merton
Carl Merton
Chief Financial Officer

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

Pursuant to the requirement set forth in Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”) and Section 1350 of
Chapter  63  of  Title  18  of  the  United  States  Code  (18  U.S.C.  §1350),  Irwin  Simon,  President  and  Chief  Executive  Officer  of  Tilray  Brands,  Inc.  (the
“Company”), and Carl Merton, Chief Financial Officer of the Company, each hereby certifies that, to the best of his knowledge:

1. The  Company’s Annual  Report  on  Form  10-K  for  the  fiscal  year  ended  May  31,  2023,  to  which  this  Certification  is  attached  as  Exhibit  32.1  (the

“Annual Report”), fully complies with the requirements of Section 13(a) or Section 15(d) of the Exchange Act; and

2. The  information  contained  in  the  Annual  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of  operations  of  the

Company.

IN WITNESS WHEREOF, THE UNDERSIGNED HAVE SET THEIR HANDS HERETO AS OF THE 26TH DAY OF JULY 2023.

/s/ Irwin Simon
Irwin Simon
President and Chief Executive Officer

  /s/ Carl Merton
  Carl Merton
  Chief Financial Officer

“This certification accompanies the Form 10-K to which it relates, is not deemed filed with the Securities and Exchange Commission and is not to be
incorporated by reference into any filing of Tilray Brands, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as
amended (whether made before or after the date of the Form 10-K), irrespective of any general incorporation language contained in such filing.”