Quarterlytics / Financial Services / Asset Management - Leveraged / Tree Island Steel Ltd.

Tree Island Steel Ltd.

tsl · LSE Financial Services
Claim this profile
Ticker tsl
Exchange LSE
Sector Financial Services
Industry Asset Management - Leveraged
Employees 51-200
← All annual reports
FY2008 Annual Report · Tree Island Steel Ltd.
Sign in to download
Loading PDF…
A N N U A L   R E P O R T   2 0 0 8

FY 2008

GROUP HIGHLIGHTS

+36% Growth in EBITDA *

+68% Growth in NPAT†

+16% Dividend Yield **

+318% Growth in EPS

+7% Growth in Total Revenue
+7% Growth in Gross Margin

*before IPO and U.S. operating costs 
** 12 month dividend yield based on 30 day volume weighted average price to 31 March 2009 of $0.22. 
†before IPO, amortisation and U.S. operating costs

Table of contents

1.  THINKSMART’S GLOBAL OPPORTUNITY 

2.  FY 2008 GROUP HIGHLIGHTS 

3.  CHAIRMAN & CHIEF EXECUTIVE’S REPORT 

4.  A COMPELLING PROPOSITION & RESILIENT BUSINESS PLATFORM 

5.  TRADING UPDATE 

6.  GROWTH OUTLOOK 

7.  CORPORATE AND SOCIAL RESPONSIBILITY 

8.  FINANCIAL REPORT 

Annual general meeting

1

2

4

6

8

10

12

13

2009 Annual General Meeting of ThinkSmart Limited (the “Company”) will be held at Level 36, 250 St Georges Tce, Perth, Western 

Australia on Friday 22nd May at 2.00pm.

1. THINKSMART’S GLOBAL 
  OPPORTUNITY

17.1 million 
 small businesses

6 Countries 
 across Europe & Australaisa

53,000 

 credit applications

ThinkSmart Limited is a leading international financial 

need effective cash flow funding solutions in these 

services company that is focused on the provision of B2B 

challenging economic times.  

finance solutions for small businesses shopping in electrical 

retailing stores.

Our business model has proven to be highly resilient in the 

current economic conditions.  EBITDA excluding IPO costs 

Our products fill the gap for these customers between a 

and U.S. costs grew by 36% in FY 2008, driven by improved 

credit card and bank loan, enabling them to get on-the-spot 

upfront margins and growth from our insurance and inertia 

approval for the technology they need via a tax and cash 

lines which deliver recurring income from contracts written 

flow friendly operating lease.

It’s a niche that we believe we are leading globally.  

We have exclusive distribution agreements with some of the 

world’s leading electrical retailers and banking institutions 

in six countries across Europe and Australasia. This exposes 

our products to a combined market of over 17.1 million small 

business, purchasing an estimated $70bn in off-the-shelf 

technology per annum.

In 2008 we experienced record levels of product demand, 

processing more than 53,000 credit applications, a growth 

of 11% on 2007; evidence that small businesses worldwide 

in prior years.  This recurring income sees the business well 

positioned to ride out current global economic conditions.  

While we have not scheduled to expand into any new 

Territories this year, our operational focus is to capitalise 

on this period by growing market share within all existing 

Territories.  This will be achieved through both the expansion 

of our distribution channels in key European markets and the 

deployment of new products to meet the changing dynamics 

of the retail market place.

The opportunities we take during 2009 will position us 

strongly for accelerated growth on the improvement of global 

economic conditions.

1

2. FY 2008 GROUP HIGHLIGHTS

For the financial year ended 31st December 2008, ThinkSmart delivered a record  

full-year EBITDA (Pre IPO & U.S. costs) of $11.3m, a growth of 36% on the previous 

corresponding period.

Normalised NPAT 1 2 +68%
NPAT grew 68% to $8.4m

EBITDA 6 +36%
EBITDA grew 36% to $11.3m

9
8
7
6
5
4
3
2
1
0

2005

2006

2007

2008

Audited NPAT

Amortisation

Tax on US loan impairment

US Costs

12

10

8

6

4

2

0

2005

2006

H1

2007

H2

2008

Application Volume

Settled Volume3

Total Revenue

Gross Margin

EBITDA (pre IPO and U.S. costs)

EBITDA Margin (pre Corp dev costs)

NPAT

Earnings Per Share

Dividend - Franked4

FY 2008

FY 2007

%change

53,225

27,234

$38.9m

66%

$11.3m

32%

$3.2m

3.3 ¢

3.5 cps

48,111

28,584

$36.3m

61%

$8.3m

28%

$0.7m

0.8 ¢

0 cps

+11%

-5%

+7%

+7%

+36%

+14%

+335%

+318%

1 100% of UK pre-acquisition.  2 Pre-IPO, amortisation and U.S. costs.
3 Impact of credit environment with 8% drop in approval rate.  4 2 Cents paid in October 2008.  Final Dividend of 1.5 cents paid on 14 April 2009.
6 Pre-IPO and U.S. costs.

2

Revenue1 +7%
Revenue grew 7% to $38.9m

CAGR 2005-2008
Revenue 16%; EBITDA 150%; NPAT 150 %

45
40
35
30
25
20
15
10
5
0

Revenue

EBITDA

NPAT

2005

2006

2007

2008

Revenue

0%

20% 40% 60% 80% 100% 120% 140% 160%

CAGR 2005-2008

Financial Highlights
n  Customer demand increased 11% with 53,225 

Operational Highlights
n  Extended contracts with PC World and PC City (umbrella 

applications assessed.  

agreement) through to 2013.

n  Total Revenue up 7% to $38.9m 

n  Launched Warranty Services product with The Warranty 

n  Earnings before interest, tax, depreciation and 

Group in Australia through Dick Smith stores.

amortisation up 36% to $11.3m pre IPO and US costs.  

n  Launched trial in France with Media-Saturn, Europe’s 

n  Net Profit After Tax of $8.4m pre amortisation and  

largest electrical retailer

US costs.

n  Launched in Italy with DSG International’s PC City chain.

n  Solid second half performance relative to first half 

n  Extended Next Byte contract in Australia through new 

(EBITDA $5.7m H1: $5.6m H2)

three year agreement.

n  ThinkSmart declared a fully-franked final dividend of 1.5 

n  Expanded into all 65 Dick Smith stores in New Zealand.

cents per share, representing a 16% dividend  

yield5 for the full year.

n  Earnings per share of 8.7 cents before amortisation and 

US costs.

5  12 month dividend yield based on a 30 day volume weighted average 

price to 31 March 2009 of $0.22.

3

 
3. CHAIRMAN & CHIEF  
  EXECUTIVE’S REPORT

Dear Shareholders

We are pleased to be able to report that, for the Financial 

Locally, in Australia, we have benefited with both JB Hi-Fi 

Year ended 31st December 2008, ThinkSmart delivered a 

and Dick Smith continuing to perform well and experiencing 

record full-year EBITDA (pre IPO and U.S. costs) of $11.3 

strong growth across the year in spite of the challenging 

million, a growth of 36% on the previous corresponding 

retail conditions.

period.   

In contrast, customer credit quality declined notably in all 

Total revenue rose 7% to $38.9 million with gross margin 

markets during the year, but our responsible credit criteria 

increasing 7%.  We paid an interim dividend of 2.0 cents 

and processes held up well.  This saw approval rates decline 

per share franked at 40% in October, and declared a fully-

by 8% across the group as we proactively managed our 

franked final dividend of 1.5 cents per share which was paid 

criteria to ensure our credit standards and those of  

on 14th April 2009.  This represented a 16% dividend yield  

our banking partners were not compromised in the drive  

for the full year.5

for growth.  

This is a pleasing and solid result given the current global 

This decline was offset across the business through a growth 

economic climate.  

Strong Demand.  Resilient  Model

Our business has proven exceedingly resilient and continues 

to trade well through these challenging times.

Customer demand for our products has never been stronger, 

with 53,225 contracts processed in 2008, a growth of 11% 

on 2007.  

in margin at the front end, recurring inertia income which 

is received on the expiry of customer contracts continuing 

to exceed forecasts, and warranty services income which 

commenced in March 2008.

It is important for shareholders to understand the underlying 

value of our funding model, which sees us receive income 

not only at the commencement of a customers’ contract, 

but on a monthly basis through its life thanks to the 

attachment of insurance to customer contracts, and at the 

This demand was evidenced in markets like the UK where, 

end of term through our inertia strategies.  We have 75,000 

despite our retail partner’s sales being in double digit 

live contracts at 31st December 2008 which alone should 

decline, we experienced a 10% like-for-like (LFL) increase 

contribute around $60m in revenue from these sources over 

in demand as small businesses increasingly looked to 

the next 4 years.

solutions, such as ours, to help them sustain their cash flow.  

4

Peter Mansell 
Chairman 

Ned Montarello 
Founder & Chief Executive Officer

Pace Of Expansion To Be Governed By 
Performance: Growth Through Cash Flow  
Not Debt.  

Strong Start to the Year

ThinkSmart achieved a 33% growth in EBITDA for the last 

six months of 2008 over the same time in the previous 

Operationally, we have positioned the business to be net 

year, finishing off 2008 strongly.  This momentum has been 

debt free and geared to grow cash reserves during 2009.  

sustained into 2009 and although we expect 2009 to be flat 

In late 2008, continued uncertainty about the length and 

depth of the U.S. downturn, restrictive credit conditions and 

for customer acquisition, performance to date has been in 

line with expectations and we maintain a positive outlook  

the continuing volatility of currency exchange rates led us to 

for EBITDA.

the decision to cease to write any new business in the U.S.  

We thank all our staff for their continued hard work and 

This decision was taken in line with our aim to continue to 

enthusiasm and, notwithstanding the challenging global 

grow business through cash flow, not debt.  To this end the 

conditions, we remain confident that our products are 

U.S. operations are suspended and will not incur any costs 

designed to prosper in this environment and that we will 

in 2009.  Importantly, our relationships remain open in the 

continue to deliver improved performance.

U.S. with a view to re-engaging when trading conditions 

improve.  

Alignment With Market Leading Retailers:  
Market Share Growth

This action in the U.S. has enabled us to focus our 

resources on our more profitable, accessible territories 

and partnerships in Europe and Australasia where we see 

opportunities to gain market share through this downturn.

Peter Mansell 

Ned Montarello

Our strategy is to align with market leading international 

Chairman 

Founder & Chief Executive Officer

retailers to meet the finance needs of small businesses 

shopping for technology in their stores.  It’s a niche that 

we believe we are leading globally.  While we have not 

scheduled to expand into any new territories during 2009, 

our clear strategy is to continue to grow our market share in 

all of our existing territories, both organically and through the 

establishment of new retail partnerships.

In Europe we have significant opportunities in France and 

Spain where we are pursuing multi-channel distribution 

strategies akin to Australia.  Our opportunity is to add key, 

market leading partners in each territory to position us with 

a dominant portfolio of retailers as we have in Australia.

5  12 month dividend yield based on a 30 day volume weighted average 

price to 31 March 2009 of $0.22.

5

4. A COMPELLING PROPOSITION 
& RESILIENT BUSINESS PLATFORM

ThinkSmart earns income at all stages of its customers’ lifecycle, meaning that it 

has a natural in-built tolerance to the fluctuations of retail market conditions. 

A Product That’s Right for the Times

Income Channels Through-Life

ThinkSmart’s  core product model has strong appeal for all 

ThinkSmart’s core revenue model, also provides the 

parties to the transaction, especially under these current 

business a significant buffer to the current economic 

market conditions:

environment with income derived from three main sources:

n  The customer gets a convenient cash flow and tax 

friendly way to access the technology they need, whilst 

keeping their cash in their business.  

n  The retailer is able to realise a greater gross profit on its 

sales which is a key focus in these tight economic times; 

and

1  Brokerage income - This is received and recognised up 

front at the commencement of each new contract.   

2 

Insurance income - ThinkSmart receives a commission 

on sale of insurance to the customer for their leased 

n  The funder is able to gain an attractive margin relative to 

equipment but takes no underwriting risk.  In most 

the risk taken.

territories this commission is received and recognised 

on a monthly basis across the term of the customers’ 

contract.

All three parties derive strong benefits.

Customers

Retailers

Funders

4   On-the-spot approval

4   Gross profit vehicle

4   Access to niche market

4   No requirement for detailed  

financials

4   Bigger sales

4   Attractive margin

4   Payments up to 100% tax 

4   Higher profit margin products  

4   ThinkSmart responsible for 

deductible

(best brands plus warranty etc.)

processing

4   Upgrade path to new technology

4   ThinkSmart sales management 

4   Affordable monthly payments

4   Attractive rebate

4   Good for cash flow

4   Reduces need to discount

4   Off balance sheet

4   Fast in store approval

4   Bundle add-ons and services into 

same contract

6

 
 
1. Brokerage Income

Earned upfront at  
start of contract

2. Insurance Income

Earned every month 
through life of contract

3. Inertia Income

Earned at the end 
of life of a contract

3 

Inertia income - At the conclusion of the initial rental 

Key point:  ThinkSmart currently has 75,000 contracts on 

contract, ThinkSmart has a contractual right to purchase 

the books at 31st December 2008 which alone should 

the goods from the funders for a nominal sum. From this 

contribute around $60m in revenue over the next 4 years.

point all income from continuing rentals or sale of goods 

is paid to ThinkSmart.  Inertia income is received and 

recognised at the end of the initial contract term. 

New Warranty Services Revenue Line

From March 2008 ThinkSmart has provided warranty 

services to Dick Smith stores in Australia and New Zealand, 

receiving a fee from the warranty provider. The business will 

increase the material contribution of this complementary 

revenue stream in 2009 and is exploring opportunities to 

extend this service offering into other markets.

7

5. TRADING UPDATE

In 2008 ThinkSmart saw record levels of product demand, processing more than 53,000 

credit applications, a growth of 11% on 2007, as small businesses in Europe and Australia 

increasingly turned to cash flow management solutions.

Australia

Total sales in the Australian business grew by 10% in 2008, 

with revenue increasing 13% to $18.4m and EBITDA growing 

29% to $4.7m.

Key drivers have been the continued stability of volume 

with key retail partners JB Hi-Fi and Dick Smith notably 

continuing to outperform market expectation; margin 

improvements from customer repricing and increased 

insurance attachment; and the recognition of a new line of 

revenue through the Warranty Services Product delivered 

in the Dick Smith stores, which sees ThinkSmart earn 

a commission on the premium.  Inertia performance in 

Australia has continued to increase, further contributing to a 

strong EBITDA performance.

During the period, ThinkSmart extended its contract with 

Next Byte, Australia’s largest independent Apple reseller, for 

a further three years.  

Volume 
Volume 
Contribution
Contribution

 42%
42%
42%

Volume Contribution

Other

Other

Inertia

Inertia

Insurance

Insurance

Brokerage

Brokerage

0%

0%

20% 40% 60% 80%

20% 40% 60% 80%
Income Mix

Income Mix

▲ Revenue up 13% to $18.4m
▲ Revenue up 13% to $18.4m
▲ EBITDA up 29% to $4.7m
▲ EBITDA up 29% to $4.7m
▲ EBITDA margin up 4% to 27%
▲ EBITDA margin up 4% to 27%
▲ Gross margin up 4% to 62%
▲ Gross margin up 4% to 62%
▲ Volumes up by 10%
▲ Volumes up by 10%
▼ Average Deal Value down $159
▼ Average Deal Value down $159

United Kingdom                                     

The UK business has continued to post solid growth 

despite the softer retail trading environment with total sales 

increasing by 10%, revenue up by 15%, margin increasing 

4% and an EBITDA growth of 44%.  Insurance and inertia 

revenues continue to deliver strong growth with a low cost  

 46%

Volume Contribution

Other

Inertia

Insurance

Brokerage

0%

20% 40% 60% 80%

Income Mix

▲ Revenue up 15% to £8.1m
▲ EBITDA up 44% to £3.6m
▲ EBITDA margin up from 9% to 44%
▲ Gross margin up from 4% to 76%
▲ Volumes up by 10%
▼ Average Deal Value down £97

of delivery. 

Despite a very challenging economic environment, our 

partner, PC World, continues to be the clear computer retail 

market leader and is gearing for significant future growth 

as it is now nearly a year in to a comprehensive Business 

Renewal and Transformation Plan which is seeing improved 

new store formats, product range and customer service.

In April 2008, we extended our contract with PC World to 31 

December 2013, effectively extending the existing five-year 

contract by more than two years.  This extension, our third, 

is a strong endorsement of the synergies between our two 

businesses, effectively extending our relationship over a ten-

year period.

8

 8%

Volume Contribution

Other

Inertia

Insurance

Brokerage

0%

20% 40% 60% 80%

Income Mix

▼ Revenue down 35% to €1.5m
▼ EBITDA down 10% to €0.4m
▲ EBITDA margin up 7% to 27%
▲ Gross margin up 9% to 40%
▼ Volumes down by 19%
▼ Average Deal Value down €199

Spain  

The Spanish economy has been one of the worst hit of all 

Western European economies. 

Despite this, and a corresponding decline we have seen 

in front end volume into our business, the maturity of our 

product in the Spanish market has seen us benefit from 

a solid contribution from Inertia and Insurance channels 

which commenced in 2008 as the business reached its third 

anniversary.  Despite revenue being severely impacted at the 

front end of the business, EBITDA margin grew 7% to 27%.  

Notwithstanding the challenging retail market conditions, 

we remain highly optimistic about the opportunities we are 

presented with in Spain to expand our distribution channels 

significantly so that we can capitalise on the market when 

trading conditions improve.

Other                                 

ThinkSmart’s new start operations in New Zealand and Italy, 

plus a number of months trading in two States in the U.S. 

contributed the remaining 4% of volume into the business.  

Both the New Zealand and Italian businesses enter their first 

full year of trading in 2009.  The U.S. business will not trade 

through 2009.

9

6. GROWTH OUTLOOK

We have a solid outlook for EBITDA growth, and the opportunity to grow market share in our 

European territories which will position us strongly for accelerated growth on the improvement 

of global economic conditions.

Pursuing Market Share Gains in Europe

n    Pursuing Market Gains in Europe

n    Move to multi-channel environments  

160 Stores

in both Spain and France

n    Running trial with Media-Saturn in  

France, Europe’s largest electrical retailer

n    Growth in recurring income lines for all markets

29 Stores

39 Stores

23 Stores

During 2009, ThinkSmart has a significant opportunity to grow 

those of the PC World operation in the UK.  In addition to 

its distribution channels in Europe to set the business up well 

its relationship with PC City in Spain, ThinkSmart is now 

for strong market share gains through 2010 and beyond.

in active dialogue with a number of key providers in the 

France

In France we have recently commenced a four store trial 

with the German group Media-Saturn, the largest electrical 

retailer in Europe with 750 stores across 16 countries.  

Success in the trial would see ThinkSmart extend its offering 

into all 29 stores across France.  Importantly, the French 

market from the outset will adopt a multi-channel approach 

seeing ThinkSmart able to distribute its products through 

multiple retail channel outlets. 

Spain & Italy

Despite the economic challenges being experienced in 

the Spanish market, our core business in Spain remains 

profitable, and will derive increasing income from its 

Insurance and inertia streams.  DSG International has 

signalled its commitment to Spain, and has structured 

its business to ride out current market conditions, whilst 

introducing a number of new format stores to emulate 

Spanish computer retailing market seeking to extend its 

distribution channels in this profitable market.  

In Italy, PC City has also undergone a significant 

restructuring programme which will complete through early 

2009.  This has seen the business move to implant its 

stores as the computer zone within the larger UniEuro mixed 

electrical stores.  There are 96 UniEuro stores across Italy, 

14 of which now have PC City implant stores.  It is forecast 

that as many as 40 new implants may be created over 

the next 18 months which provides significant scope for 

increasing ThinkSmart’s footprint in that market.

Stabilisation in the UK

The UK business has been structured appropriately to 

weather the full impact of the recessionary environment 

and is expected to deliver a sustained EBITDA performance 

through 2009.  Customer demand remained strong 

through 2008 with ThinkSmart achieving a 10% growth 

10

Operational Excellence Drives Australian Growth

n    Strong partner performance

n    Increasing contribution from  

separate Warranty Services Product

n    New QuickSmart in store processing 

system improves customer experience 

and operational efficiency

105 Stores +15 in NZ

24 Stores

350 Stores +65 in NZ

125 Stores

in applications from PC World stores, despite a drop of 

Across the Tasman, growth in the New Zealand business will 

approximately 10% in sales on a like for like period.  The UK 

come through the extended store network with ThinkSmart 

business is expected to trade stably through 2009, with a 

having recently rolled out across all 65 Dick Smith stores in 

continued growth from Inertia and Insurance income lines.

New Zealand.

Australasia

Guiding Principles for Growth

Within the Australasian region, the ThinkSmart business 

In order to position its business for strong, accelerated 

has achieved sustained growth with its partners during 

growth on improvement of global economic conditions, 

2008 with JB Hi-Fi and Dick Smith both notably proving very 

ThinkSmart has aligned its business to three governing 

resilient in the marketplace.

principles during this period.

Through 2009, the Australasian business expects to build 

1)   Growth through cash flow not debt – The business 

on this base and has a significant focus with its partners on 

has no net debt and organic growth will be funded by 

driving operational efficiencies and an improved customer 

cash flow from operations.

experience through the launch of its new QuickSmart online 

2)   Pace of expansion to be governed by performance 

application system.

The QuickSmart system will remove the need for manual 

identity checks and improve the accuracy and banding 

of approval limits that are set through the use of strong 

predictive scorecards.  These scorecards are in turn, 

expected to see an increase in customer approval rates 

whilst also seeing a reduction in future arrears. 

3)   Alignment with marketing leading partners – In 

every market in which it operates, ThinkSmart partners 

with market leading retailers and funders.  During 2009, 

the business is focused on extending these partnerships 

in the European market place specifically with a view to 

gearing the business for market share growth.

11

7. CORPORATE AND SOCIAL 
  RESPONSIBILITY

Environment

ThinkSmart is pleased to be working with Officeworks, part 

of the Wesfarmers group, to launch a new green trade-in 

programme for technology products.

Under the programme, ThinkSmart will incentivise new 

customers to trade in their old equipment through a 

recycling programme, in receipt for a $100 voucher when 

taking out a new RentSmart contract.

People

ThinkSmart’s goal as an employer is to create and maintain 

an open and energetic culture, where staff can grow and 

develop. By providing the right training, tools, leadership and 

professional support, we aspire to enable our employees 

to develop into highly productive, knowledgeable, and loyal 

individuals.

These goals are primarily fostered through our 

“PeopleSmart” programme which aims to build a great place 

to work and cultivate the values of “people, performance, 

and culture”. PeopleSmart is made up of a committee 

of employees from various departments to organise 

activities that align employees to the PeopleSmart values. 

PeopleSmart also acts as a forum for the discussion of 

workplace issues, in order to improve the work environment 

for ThinkSmart’s employees. 

Community

At a corporate level, and through its PeopleSmart initiative, 

ThinkSmart looks to give back to the community both 

financially and by donating time.  At a corporate level 

ThinkSmart is a contributor to the St John of God Cancer 

Centre for the treatment of cancer patients, as well as the 

provision of hospitality to their families. 

At a team level, employees in the business have given 

generously and participated actively in a range of community 

based initiatives including:  Quarterly blood donation to 

the Red Cross; Australia’s Biggest Morning Tea (the Cancer 

Council); Daffodil Day (the Cancer Council); National Ride 

to Work Day; Make a Wish Foundation; Sids and Kids; and 

Movember (Prostate Cancer Foundation of Australia).

12

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 13

A N N U A L   R E P O R T   2 0 0 8

FINANCIAL REPORT

FINANCIAL YEAR ENDED 31 DECEMBER 2008

Corporate Information

Directors’ Report

Auditor’s Independence Declaration

Directors’ Declaration

Income Statements

Balance Sheets

Statements of Changes in Equity

Cash Flow Statements

Notes to the Financial Statements

Independent Audit Report

14

15

30

31

32

33

34

35

36

78 

13

Share Register 

Computershare Investor Services Pty Limited

Level 2, 45 St Georges Terrace

Perth, WA 6000

Australia

Phone: 1300 850 505

ThinkSmart Limited shares are listed on the Australian

Securities Exchange (ASX code: TSM).

Solicitors

Freehills

250 St Georges Terrace

Perth, WA 6000

Australia

Bankers

ANZ

West Perth

Australia

Auditors

KPMG

Australia

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 14

CORPORATE INFORMATION

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

ABN 

24 092 319 698

Directors

P Mansell (Chairman)

N R Montarello (Managing Director)

D Griffiths

S Penglis 

Company Secretary

N Barker

Registered Office

Level 1, The West Centre 

1260 Hay Street

West Perth, WA 6005

Australia

Principal place of business

Level 1, The West Centre 

1260 Hay Street

West Perth, WA 6005

Australia

Phone: 61 8 9463 7500

14

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 15

DIRECTORS’ REPORT

The Directors of ThinkSmart Limited (the “Company”) submit

Mr Griffiths is currently non-executive Chairman of Great

herewith the annual financial report of the Company and the

Southern Limited; deputy chairman of Automotive Holdings

Group for the financial year ended 31 December 2008. In

Group Limited and a non-executive director of Northern Iron

order to comply with the provisions of the Corporations Act

Limited. Mr Griffiths served as non-executive Chairman of

2001, the directors report as follows:

ARC Energy Limited until its merger with Australia Wide

Directors

The names and details of the Company’s directors in office

during the financial year and until the date of this report are

as follows. Directors were in office for this entire period

unless otherwise stated.

Names, qualifications, experience and special

responsibilities

PETER MANSELL (Age 62)

B.Com, LLB, H. Dip Tax, FAICD

Non-Executive Chairman

Exploration in August this year and a non-executive director of

Antaria Limited until November 2008 and has not been a

director of any other listed company, other than those noted

here, as at the reporting date or in the past three years.

Mr Griffiths is also a director of the Perth International Arts

Festival.

NED MONTARELLO (Age 47)

Managing Director and Chief Executive Officer

Ned Montarello has over 20 years experience in the finance

industry and joined the board on 7 April 2000. Mr Montarello

founded ThinkSmart over 10 years ago and through this

Peter Mansell joined the board on 12 April 2007 and was

vehicle has been credited with elevating the Nano-Ticket

appointed Chairman on the 7 May 2007. Mr Mansell

rental market sector in Australia, receiving the Telstra and

practiced as a business lawyer for 35 years and has a wide

Australian Government’s Entrepreneur of the Year Award in

range of experience in corporate matters. He was at various

1998. He steered the expansion of the business into Europe

times the Freehills National Chairman (1995-2000),

in 2002/2003, establishing agreements with the UK’s largest

Managing Partner of the Perth office (1992-2002) and a

electrical retailer, DSG International and the Halifax Bank of

member of the firm’s National Board (1989-2002). Mr

Scotland. Following the establishment of a beachhead

Mansell is a Fellow of the Australian Institute of Company

European operations centre in Manchester, England, Mr

Directors, having been President of the Western Australian

Montarello has driven its growth across Europe where it now

division and having sat on its National Board from 2001 to

also operates in Spain, France and Italy. 

2003. He is currently a director of Great Southern Limited,

Oz Minerals Limited, and Bunnings Property Management

Limited (responsible entity for the Bunnings Warehouse

Property Trust). In the past three years Mr Mansell has been

STEVEN PENGLIS (Age 48)

B. Juris and B. Law

Non-Executive Director

a director of the following listed companies: Hardman

Steven Penglis joined the board on 1 July 2000 and stepped

Resources Ltd, JDV Ltd, and Tethyan Copper Company Ltd,

down as Chairman on the 6 May 2007. Mr Penglis is a

West Australian Newspaper Holdings Ltd and Zinifex Ltd.

Partner at Freehills since 1987 and former Chairman of the

DAVID GRIFFITHS (Age 58)

B. Ec (Hons), M. Ec, FAICD

Non-Executive Director

Legal Practice Board of Western Australia. Mr Penglis

specialises in the area of Corporate and Corporations Law

Litigation, advising many public companies, including

ThinkSmart, before his appointment to the Board. He is a

David Griffiths joined the board on 28 November 2000 and

part-time Senior Member of the Commonwealth

has over fourteen years experience in investment banking,

Administrative Appeals Tribunal; an elected member of the

most recently as Division Director of Macquarie Bank Limited

Legal Practice Board of Western Australia and former

and previously as Executive Chairman of Porter Western

chairman; and an elected member of the Council of the Law

Limited.

Society of Western Australia.

15

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 16

DIRECTORS’ REPORT

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

Company Secretary

NEIL BARKER 

B.Bus, FCPA

Neil Barker is a Certified Practicing Accountant (Fellow) with

over 24 years experience in banking and finance. Prior to

joining ThinkSmart, Mr Barker was the Group Financial

Controller of Alinta Limited, an Australian public listed

company. Prior to joining Alinta, he was employed with the

NAB Group in senior finance roles based in the UK and

Australia.

Directors’ Meetings

The following table sets out the number of directors’

BOARD OF DIRECTORS

Role of the Board

The board’s primary role is the protection and enhancement

of long-term shareholder value.

To fulfil this role, the Board has adopted a charter which

establishes the relationship between the Board and

management and describes their functions and

responsibilities. The Board’s responsibilities, as set out in the

Board Charter, include:

n working with management to establish ThinkSmart’s

strategic direction; 

n monitoring management and financial performance; 

meetings held during the financial year. During the financial

n monitoring compliance and risk management; 

year 8 board meetings were held.

Director

Audit
and Risk
Committee
Meetings
B
A

Nomination and
Remuneration 
Committee 
Meeting
B
A

Board 
Meetings
B
A

Peter Mansell

David Griffiths

Ned Montarello

Steven Penglis

8

8

8

7

8

8

8

8

2

2

-

-

2

2

-

-

1

1

1

1

1

1

1

1

A – Number of meetings attended
B – Number of meetings held during the time the director held office 

during the year

n reviewing procedures in place for appointment of senior

management and monitoring of its performance and for

succession planning; and 

n ensuring effective disclosure policies and procedures. 

Matters which are specifically reserved for the Board or its

committees under the Board Charter include:

n appointment of a chair; 

n appointment and removal of the CEO; 

n appointment of directors to fill a vacancy or as additional

directors; 

n establishment of Board committees, their membership

Corporate Governance Statement

and delegated authorities; 

This statement outlines the main corporate governance

n approval of dividends; 

practices in place throughout the financial year, which comply

with the ASX Corporate Governance Council

recommendations, unless otherwise stated.

n development and review of corporate governance

principles and policies; 

n approval of major capital expenditure, acquisitions and

divestitures in excess of authority levels delegated to

management; 

n calling of meetings of shareholders; and 

n any other specific matters nominated by the Board from

time to time. 

It is also responsible for approving and monitoring financial

and other reporting. Detail of the board’s charter is located in

the Company’s website (www.thinksmartworld.com).

The board, together with the Nomination and Remuneration

Committee, determines the size and composition of the

Board, subject to the terms of the constitution.

16

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 17

The board has delegated responsibility for operations and

NOMINATION AND REMUNERATION COMMITTEE

administration of the Company to the chief executive officer

The objective of the Nomination and Remuneration

and executive management. Responsibilities are delineated

Committee is to help the Board ensure that ThinkSmart has a

by formal authority delegations.

Board process

To assist in the execution of its responsibilities, the board has

established a Nomination and Remuneration Committee, as

well as an Audit and Risk Committee. These committees

have written mandates and operating procedures, which are

board of an effective composition, size and the commitment

to adequately discharge its responsibilities and duties, and to

determine and review the compensation arrangements for

the Directors and senior management team.

The Nomination and Remuneration Committee is responsible

for reviewing the Board’s and its Committees’ performance.

reviewed on a regular basis. The board has also established

On an annual basis:

framework for management of the Group including a system

n Directors will provide written feedback in relation to the

of internal control, a business risk management process and

Board and its Committees against an agreed set of

the establishment of appropriate ethical standards.

criteria and each Committee will do the same regarding

Independent professional advice and access to company

its own performance; 

information

Following consultation with the chairperson, directors may

seek independent professional advice at the Company’s

expense. Generally, this advice will be available to all

directors.

Composition of the board

The names of the directors of the Company in the office at

the date of this report are set out in the Directors’ report on

page 15 and 16 of this report. The composition of the board

is determined using the following principles:

n The Board does not believe that it should establish a limit

on tenure. While tenure limits can help to ensure that

there are fresh ideas and viewpoints available to the

n Feedback will be collected by the chair of the Board, or

an external facilitator, and discussed by the Board, with

consideration being given as to whether any steps should

be taken to improve performance of the Board or its

Committees; 

n The CEO will also provide feedback from senior

management in connection with any issues that may be

relevant in the context of the Board performance review;

and 

n Where appropriate to facilitate the review process,

assistance may be obtained from third party advisers. 

The current members of the Committee are P Mansell

(Chair), N Montarello, S Penglis and D Griffiths.

Board, they hold the disadvantage of losing the

The Committee will meet as often as the Committee

contribution of directors who have been able to develop,

members deem necessary in order to fulfil their role.

over a period of time, increasing insight in the Company

However, it is intended that the Committee will normally meet

and its operation and, therefore, an increasing

at least annually.

contribution to the Board as a whole.

The Committee consists of a minimum of 3 members,

n It is intended that the Board should comprise a majority

majority being non-executive directors, and independent

of independent non executive directors and comprise

director as chair. The nomination and remuneration

directors with a broad range of skills, expertise and

experience from a diverse range of backgrounds.

n It is also intended that the chair should be an

independent non-executive director.

n The Board regularly reviews the independence of each

director in light of the interests disclosed to the Board.

committee has a documented charter, approved by the

board, which is available on the website

(www.thinksmartworld.com).

17

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 18

DIRECTORS’ REPORT

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

REMUNERATION REPORT - AUDITED

The compensation structures explained below are designed to

The remuneration report for 2008, as presented below, has

attract suitably qualified candidates, reward the achievement

been prepared for consideration by shareholders. The

of strategic objectives, and achieve the broader outcome of

remuneration report is set out under the following main

creation of value for shareholders. The compensation

headings:

A: Principles of compensation

structures take into account:

n the capability and experience of the key management

B:  Directors’ and executive officers’ remuneration

personnel

C:  Service agreements

D:  Share-based compensation

E:  Bonus remuneration

n the key management personnel’s ability to control the

relevant segment/s’ performance

n the Group’s performance

Compensation packages include a mix of fixed and variable

A. PRINCIPLES OF COMPENSATION - AUDITED

compensation and short- and long-term performance-based

Remuneration is referred to as compensation throughout this

incentives.

report. Key management personnel have authority and

responsibility for planning, directing and controlling the

activities of the Company and the Group, including directors

of the Company and other executives. Key management

personnel comprise the directors of the Company and

executives for the Company and the Group including the five

most highly remunerated s300A executives.

Compensation levels for key management personnel and

secretaries of the Company, and key management personnel

of the Group are competitively set with a view to:

n Maintain alignment with shareholders’ interests; and

n Ensure remuneration remains competitive to retain and

attract talented people who are key to delivering

sustained profitable growth of the Company

The Nomination and Remuneration Committee obtains

independent advice on the appropriateness of compensation

packages of both the Company and the Group given trends in

comparative companies both locally and internationally and

the objectives of the Company’s compensation strategy.

Linking Executive Remuneration to Group Performance

The Directors of ThinkSmart Limited understand that linking

executive remuneration to Group performance is a driver of

performance. Since the Company raised equity and listed in

2007, it has delivered consistent growth in EBITDA before

listing costs and basic EPS.

The Group’s results for the 2008 financial year show growth

in profitability.

9

8

7

6

5

4

3

2

1

0

NPAT A$m

8.4

5.0

0.2

2005

0.1

2006

2007

2008

Audited NPAT

Amortization

Tax on U.S. loan impairment

U.S. Costs

In addition, the following partly franked dividends have been

or will be paid:

n 2 cents per share paid on 13 October 2008 

n 1.5 cents per share will be paid on 14 April 2009

Consistent with the steady growth in performance, the level

of Executives’ (including the Managing Director) remuneration

has increased over this period.

18

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 19

The Directors of ThinkSmart Limited consider that a variety of

The purpose of STIs is to make a significant contribution to

factors, including the broad economic environment, market

the total reward package subject to meeting various targets

sentiment and financial performance, contribute to the

linked to the Company’s business objectives. An incentivised

Company’s share price. In addition, there are no closely

reward structure is necessary as a competitive package in

comparable companies that would provide a meaningful

Australian and global marketplace for executives. Incentives

relative share price measure. As a result, the Executive

are designed to focus and motivate employees to achieve

remuneration, excluding the long term incentive, is linked to

outcomes beyond the expectation of normal professional

the Group’s financial performance, rather than the

competence. 

Company’s share price which has been:

Date

Per Ordinary Share

30 June 2007

31 December 2007

30 June 2008

31 December 2008

Non-Executive Directors

$2.22

$1.92

$0.82

$0.19

Fees and payments to Non-Executive Directors reflect the

demands which are made on and the responsibilities of the

Non-Executive Directors. Non-Executive Directors’ fees and

payments are reviewed annually by the Board. Non-Executive

Directors do not receive Share Options. 

Non-Executive Director’s fees

The non-executive directors shall be paid by way of fees for

services the maximum aggregate sum as may be approved

from time to time by ThinkSmart in general meeting. The

current maximum aggregate annual sum approved by

shareholders at a previous general meeting is $600,000

(2007: $600,000). Any change to that aggregate annual

sum needs to be approved by the shareholders. The

Remuneration is reviewed annually. In reviewing each

Executives’ salary, consideration is given to external

competitiveness, position responsibilities and individual skills

and experience. For 2008, the STI component of Executive

remuneration is based on annual performance targets and

delivered in the form of cash. For the 2009 financial year, the

Company is proposing to introduce a new Long Term

Incentive Plan subject to shareholder approval. 

Base pay

Executives are offered a competitive salary that comprises

the components of base pay and benefits that reflects the

applied professional competence of each Executive according

to his/her knowledge, experience and accountabilities. Base

pay for Senior Executives is reviewed annually by the

Remuneration Committee to ensure the executive’s pay is

competitive with the market. An executive’s pay is also

reviewed on promotion.

Short-term performance incentive

Short-term performance incentives (STIs) vary according to

individual contracts, however, for Executives they are broadly

constitution also makes provision for ThinkSmart to pay all

based as follows: 

reasonable expenses of directors in attending meetings and

n a component of the STI is linked to the individual

carrying out their duties.

Executive pay

The Company’s remuneration is market competitive and aims

to attract, retain and motivate high calibre employees who

contribute to the sustained growth of the ThinkSmart

business with a mix of the following four components:

n base pay and benefits

n short-term performance incentives (STIs)

n long-term incentives through participation in the

ThinkSmart Long Term Incentive Plan (currently

suspended)

n other remuneration such as superannuation.

performance of the executive (this is based on a number

of factors, including performance against budgets,

achievement of key performance indicators (KPIs) and

other personal objectives)

n a component of the STI is linked to the financial

performance of the business or measured against budgets

determined at the beginning of each financial year.

Using various profit performance targets and personal

performance objectives assessed against KPIs which are

aligned with achievement of the Board’s strategic objectives,

the Company ensures variable reward is only paid when value

has been created for shareholders. For middle and lower level

management, total STIs are linked to individual performance

measures and also to the financial performance of the

business. The STI is delivered in the form of cash.

19

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 20

DIRECTORS’ REPORT

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

For the 2008 financial year, STI performance targets for Executives were based on the respective territories’ targets of Earnings

before Interest, Tax, Depreciation and Amortisation (“EBITDA”), penetration rate, application volumes, settlement volumes,

Average Transaction Value (“ATV”) and territory expansion targets. These targets were selected on the basis that the Group has,

and is likely to have for sometime, a small number of experienced executives and ensuring that employment practices support

and encourage continuity of team engagement with sustained and profitable growth of the Company.

The short-term bonus payments may be adjusted up or down in line with under or over achievement against the target

performance levels. This is at the discretion of the Senior Executives. The STI target annual payment is reviewed annually.

Information on the STI is detailed on section E of the Remuneration Report.

Long term incentive

Long-term incentives to the Chief Executive Officer and certain senior employees were historically provided via the ThinkSmart

Limited Employee Share Option Plan (“ESOP”) as a retention based reward. The Company has a pre-existing ESOP, as an equity-

based long-term incentive, which was initiated before the Company was listed. Given the retention focus of these grants, vesting

of the options is subject to service conditions and not linked to satisfaction of performance targets. There has been no retention

based options granted since the Company’s listing in June 2007. The Board will be considering a new structure of performance

based long term incentives for the Chief Executive Officer and certain senior employees of the Group, which will be subject to

shareholder approval in 2009.

Information on the pre-existing plan is detailed on section D of the Remuneration Report.

B. DIRECTORS’ AND EXECUTIVE OFFICERS’ REMUNERATION - AUDITED

Amount of remuneration

Details of the remuneration of the Directors and the Key Management Personnel (as defined in AASB 124 Related Party

Disclosures) of ThinkSmart Limited and its subsidiaries are set out in the following tables. The cash bonuses are dependent on

the satisfaction of performance conditions as set out in the section headed Short-term performance incentives above.

The Key Management Personnel of ThinkSmart Limited are the Directors and certain executives that report directly to the Chief

Executive Officer. This includes the five Group executives who received the highest remuneration for the year ended 31 December

2008.

20

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 21

Key management personnel and other executives of the Group

Details of the nature and amount of each major element of remuneration of each director of the Company, each of the five

named Company executives and relevant Group executives who receive the highest remuneration and other key management

personnel are:

Short 
Term

Post 
employment

Share-
based 
payments

Proportion  Value of

of 

options as 
remuneration proportion
performance

of

Non-

Salary 
& fee
$

STI cash monetary 
benefits
bonus
$
$

Total
$

Super
annuation
benefits 
$

Term-
ination
benefits 
$

Options 
and
rights
$

Total
$

%

%

related remuneration

Consolidated

Directors

Non-Executive Directors

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-    70,000

-    48,112

-    50,000

-    57,850

-    50,000

-    50,000

6,300

4,330

4,500

5,206

4,500

4,500

-   

-   

-   

-    14,038

1,263

-   

-   

-   

-   

-   

-   

-   

-   

-    76,300

-    52,442

-    54,500

-    63,056

-    54,500

-    54,500

-   

-   

-    15,301

-   

-   

-   

-   

-   

-   

-   

-   

-   537,545

48,379

-    8,775 594,699

-   530,721

47,765

-    10,019 588,505

-   277,294

24,956

-    7,354 309,604

-   251,411

22,627

-    6,997 281,035

P Mansell

S Penglis

D Griffiths

2008

2007

2008

2007

2008

2007

70,000

48,112

50,000

57,850

50,000

50,000

C McDonald*

2008

-   

2007

14,038

Executive Director

N Montarello

2008

537,545

2007

530,721

277,294

251,411

Executives

N Barker

M Radotic

2008

2007

2008

2007

G Varma

G Parry

2007

2008

2007

2008

2007

277,093

20,000 

3,068  300,160

13,853

-    2,812 316,826

140,000

11,000 

-   151,000

13,590

-    2,468 167,058

S McDonagh** 2008

112,500

-   

-   

-   112,500

10,039

-   

-   

-   

-   

-   

-   122,539

-   

-   

-   

231,826

18,000 

-   249,826

22,484

-    9,974 282,284

169,266

-   

-   169,266

15,385

-    9,947 194,598

259,962

32,723

12,099 304,783

12,998

-    2,812 320,594

11%

262,616

23,979

10,639 297,234

13,678

-    2,468 313,379

J Rozenbroek

2008

228,065

26,014

25,696 279,775

17,452

-    2,812 300,040

2007

241,437 134,450

27,214 403,101

19,315

-    2,468 424,884

Total

Total

2008

2007

2,094,284

96,737

40,862 2,231,883

165,462

-    34,541 2,431,886

1,765,451

169,429

37,853 1,972,733

147,659

-    34,367 2,154,758

*  Mr C McDonald resigned on 11 April 2007.
**  Mr S McDonagh is appointed on 10 July 2008.
The Company has no employees.

-   

-   

-   

-   

-   

-   

-   

-   

1%

2%

2%

2%

1%

1%

0%

0%

4%

5%

1%

1%

1%

1%

1%

2%

21

1%

2%

2%

2%

7%

8%

0%

0%

4%

5%

8%

10%

32%

5%

9%

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 22

DIRECTORS’ REPORT

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

  C. SERVICE AGREEMENTS - AUDITED

D. SHARE BASED COMPENSATION - AUDITED

Service agreements can provide for the provision of short-

All options refer to options over ordinary shares of ThinkSmart

term performance incentives, eligibility for the ThinkSmart

Limited, which are exercisable on a one-for-one basis under

ESOP, other benefits including the use of a Company motor

the Employee Share Options Plan (“ESOP”).

vehicle, tax advisory fees, payment of benefits forgone at a

previous employer, relocation, living, tax equalisation, travel

and accommodation expenses whilst an executive is required

to live away from their normal place of residence.

Only remuneration and other terms of employment for the

Managing Director are formalised in a service agreement. The

Managing Director’s employment agreement has a fixed term

Options and rights over equity instruments granted as

compensation - audited

No options are granted in 2008 or since the end of the

financial year. 

Modification of terms of equity-settled share-based

payment transactions - audited

of 3 years to 28 August 2009 with provision to extend the

In 2007, the board made a resolution and authorised the

agreement for a further period. All other employment

subdivision of the shares from 22,245,913 fully paid ordinary

agreements are unlimited in term but capable of termination

shares in the Company to 88,983,652 fully paid ordinary

on up to three months’ notice by either the Company or the

shares. The share split was to ensure an appropriate capital

executive. The Company can make a payment in lieu of

structure at the time of the IPO.

notice. 

Consequently, the options were split 1:4. The option split has

In the event of retrenchment, the executives listed in the

been applied retrospectively in this report.

table on page 21 are entitled to the payment provided for in

the service agreement, where applicable. The employment of

the executives may be terminated by the Company without

notice by payment in lieu of notice.

The service agreements also contain confidentiality and

restraint of trade clauses.

Exercise of options granted as compensation - audited

During the reporting period, the following shares were issued

on the exercise of options previously granted as

compensation:

No of 
shares

Amount paid 
$/share

805,893

280,000

$1.125

$0.4375

93,333

$0.625

2008

N Montarello

G Varma

G Varma

2007

No options were exercised in 2007.

There are no amounts unpaid on the shares issued as a

result of the exercise of the options in the 2008 financial

year.

22

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 23

Analysis of options and rights over equity instruments granted as compensation - audited

Details of vesting profiles of the options granted as remuneration to each director of the Company and each of the five named

Company executives and relevant Group executives and other key management personnel are detailed below.

Options granted 

Number 
before
Share Split 

Number 
after
Share Split

Grant
Date

%
vested
in year

%
forfeited 
in year

Value yet to vest
31 December 2008 ($)

Financial 
year 
in which
grant vest

Min

Max

Granted in 2008

No options are issued in 2008.

Granted in 2007

Executives

N Barker

M Radotic

G Parry

J Rozenbroek

40,000

30,000

40,000

30,000

40,000

30,000

40,000

30,000

160,000 

17/04/07

120,000 

17/04/07

160,000 

17/04/07

120,000 

17/04/07

160,000 

17/04/07

120,000 

17/04/07

160,000 

17/04/07

120,000 

17/04/07

0%

0%

0%

0%

0%

0%

0%

0%

0%

0%

0%

0%

0%

0%

0%

0%

1/01/2009

1/01/2009

1/01/2009

1/01/2009

1/01/2009

1/01/2009

1/01/2009

1/01/2009

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

-  

(a)  The % forfeited in the year represents the reduction from the maximum number of options available to vest due to the highest level performance criteria

not being achieved.

(b)  The minimum value of options yet to vest is $nil as the service criteria may not be met and consequently the option may not vest.
(c)  The maximum value of options yet to vest is not determinable as it depends on the market price of shares of the Company on the Australian Securities
Exchange at the date the option is exercised. The maximum values presented above are based on share price as at 31 December 2008. As at 31
December 2008, the maximum value is nil as the options are out of the money.

Analysis of movement of options - audited

The movement during the reporting period, by value of options over ordinary shares in the Company held by each Company

director and each of the five named Company executives and relevant Group executives and other key management personnel is

detailed below.

Directors

N Montarello

Executives

G Varma

Granted in
year $
(a)

Exercised 
in year $
(b)

Lapsed
in year $
(c)

-

-

-

(60,442)

535,966

475,524

-

-

-

(a)  The value of options granted in the year is the fair value of the options calculated at grant date using a binominal option-pricing model. The total value

of the options granted is included in the table above. This amount is allocated to remuneration over the vesting period.

(b)  The value of options exercised during the year is calculated as the market price of shares of the Company on the Australian Securities Exchange as at

close of trading on the date the options were exercised after deducting the price paid to exercise the option.

(c)  The value of the options that lapsed during the year represents the benefit forgone and is calculated at the date the option lapsed using a binominal

option-pricing model with no adjustments for whether the performance criteria had been achieved. In 2008, lapsed options have nil value as they were
out of the money when they expired.

23

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 24

DIRECTORS’ REPORT

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

E. BONUS REMUNERATION - AUDITED

Details of the vesting profile of the short-term incentive cash bonuses awarded as remuneration to each director of the Company,

each of the five named Company executives and relevant Group executives and other key management personnel are detailed

below:

Short term incentive bonus
% vested 
in year

Included in
remuneration 
$ (a)

% forfeited
in year
(b)

2008

Directors

N Montarello

Executives

N Barker

S McDonagh

M Radotic

G Varma

G Parry

J Rozenbroek

2007

Directors

N Montarello

Executives

N Barker

M Radotic

G Varma

G Parry

J Rozenbroek

-

-

-

20,000

18,000

32,723

26,014

-

-

11,000

-

23,979

134,450

-

-

-

100%

100%

75%

27%

-

-

100%

-

100%

100%

-

-

-

-

-

25%

73%

-

-

-

-

-

-

(a)  Amounts included in remuneration for the financial year represent the amount that vested in the financial year based on achievement of personal goals
and satisfaction of specified performance criteria. No amounts vest in future financial years in respect of the bonus schemes for the 2008 financial
year.

(b)  The amounts forfeited are due to the performance or service criteria not being met in relation to the current financial year.

AUDIT AND RISK COMMITTEE

The audit and risk committee has a documented charter, approved by the Board, which is available on the website

(www.thinksmartworld.com). All members must be non-executive directors with a majority being independent. The Chairperson

may not be the Chairperson of the Board. The committee advises on the establishment and maintenance of a framework of

internal control and appropriate ethical standards for the management of the Group.

The members of the audit committee during the year were non-executive directors, and are D Griffiths (Chair) and P Mansell. 

The Committee’s primary roles are:

n to assist the Board in relation to the reporting of financial information;

n the appropriate application and amendment of accounting policies;

n the appointment, independence and remuneration of the external auditor; and

n to provide a link between the external auditors, the Board and management of the Company.

The Committee will meet as often as the Committee members deem necessary in order to fulfil their role. However, it is intended

that the Committee will normally meet half yearly.

24

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 25

RISK MANAGEMENT

Code of conduct

The Committee’s specific function with respect to risk

management is to review and report to the Board that:

ThinkSmart has developed a Code of Conduct which states

ThinkSmart’s and its employees’ commitment to the conduct

n the Company’s ongoing risk management program

of its business with employees, customers, funders, retailers

effectively identifies all areas of potential risk;

and other external parties.

n adequate policies and procedures have been designed

The Code is directed at maintaining high ethical standards

and implemented to manage identified risks;

and integrity. Employees are expected to adhere to

n a regular program of audits is undertaken to test the

adequacy of and compliance with prescribed policies; and

n proper remedial action is undertaken to redress areas of

weakness.

The risk management policy can be found on the Company’s

website (www.thinksmartworld.com).

Financial reporting

ThinkSmart’s policies, perform their duties diligently, properly

use company resources, protect confidential information and

avoid conflicts of interest.

The Code sets out the reporting lines where there is a

potential breach of the Code, ThinkSmart’s commitment to

the Code and the consequences of breaching the Code. The

Code is acknowledged by all employees. 

TRADING IN GENERAL COMPANY SECURITIES BY

The chief executive officer and the chief financial officer have

DIRECTORS AND EMPLOYEES

declared in writing to the board that the Company’s financial

reports are founded on a sound system of risk management

and internal compliance and control which implements the

policies adopted by the board, and is operating efficiently and

effectively in all material aspects.

Environmental regulation

The Group’s operations are not subject to any significant

environmental regulation under both Commonwealth and

State legislation in relation to its activities.

ThinkSmart’s Guidelines for Dealing in Securities explain and

reinforce the Corporations Act 2001 requirements relating to

insider trading. The Guidelines are summarised below.

The Guidelines apply to all directors and employees of the

ThinkSmart group, and their associates (“Relevant Persons”).

The Guidelines expressly prohibit Relevant Persons buying or

selling ThinkSmart securities where the Relevant Person or

ThinkSmart is in possession of price sensitive or ‘inside’

information.

ETHICAL STANDARDS

The Guidelines establish a ‘window period’, where, generally,

All directors, managers and employees are expected to act

Relevant Persons may buy or sell ThinkSmart’s securities on

with the utmost integrity and objectivity, striving at all times to

ASX in the period from 31 days from the day following:

enhance the reputation and performance of the Group. Every

employee has a nominated supervisor to whom they may

refer any issues arising from their employment. 

Conflict of interest

Directors must keep the board advised, on an ongoing basis,

of any interest that could potentially conflict with those of the

Company. The board has developed procedures to assist

directors to disclose potential conflicts of interest.

Where the board believes that a significant conflict exists for

a director on a board matter, the director concerned does not

n the announcement of half-yearly results; 

n the announcement of annual results; or 

n the holding of the annual general meeting, 

provided they are not in possession of inside information.

Outside the window period, Relevant Persons must receive

clearance for any proposed dealing in ThinkSmart’s securities

on ASX as follows:

n a director must receive approval from the Chair of the

Board; 

receive the relevant board papers and is not present at the

n the Chair must receive approval from the Board or the

meeting whilst the item is considered. Details of director

most senior director; 

related entity transactions with the Company and the Group

are set out in note 34 to the financial statements.

n executives and senior management must receive approval

from the CEO; and 

n all other Relevant persons must receive approval from the

Company Secretary. 

25

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 26

DIRECTORS’ REPORT

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

The Guidelines also prohibit short term dealing (buying and

In summary, the Continuous Disclosure Policy operates as

selling within 3 months) in ThinkSmart securities by Relevant

follows:

Persons. 

DISCLOSURE POLICY

ThinkSmart understands its obligations under the ASX Listing

Rules and Corporations Act 2001 to keep the market fully

n Information is communicated to shareholders through

ASX announcements, the annual report, annual general

meeting and half year and full year results

announcements. 

informed of information which may have a material effect on

n Shareholders are able to access information, including

the price or value of ThinkSmart’s securities. ThinkSmart has

media releases, key policies and the terms of reference

adopted a Disclosure Policy which sets out its policy to strictly

of the Board Committees through ThinkSmart’s website.

comply with the continuous disclosure requirements. 

All relevant ASX announcements will be posted on

ThinkSmart’s Disclosure Policy is summarised below. 

n The Company Secretary has the primary responsibility for

all communication with the ASX in relation to Listing Rule

matters including lodging announcements with ASX. The

Company Secretary is also responsible for ensuring senior

management is aware of the Disclosure Policy and that

the Disclosure Policy is updated. 

n If management becomes aware of any information at any

ThinkSmart’s website as soon as they have been released

to ASX. 

n ThinkSmart encourages participation of shareholders at

its annual general meeting. The external auditor will

attend the annual general meeting and be available to

answer shareholder questions about the conduct of the

audit and the preparation and content of the auditor’s

report.

time that should be considered for release to the market,

PRINCIPAL ACTIVITIES

it must be reported immediately to the CEO, or the Group

CFO / Company Secretary. 

The Group’s principal activity in the course of the financial

year was to arrange finance for the renting of equipment in

n Operating and divisional heads and group functional

Australia and Europe. 

heads must ensure they have appropriate procedures in

place within their areas of responsibility to ensure that all

relevant information is reported to them so it can be dealt

with in accordance with the Disclosure Policy. 

COMMUNICATION WITH SHAREHOLDERS

The board provides shareholders with information using a

comprehensive Continuous Disclosure Policy which includes

identifying matters that may have a material effect on the

price of the Company’s securities, notifying them to the ASX,

posting them on the Company’s website, and issuing media

releases. 

There have been no significant changes in the nature of

these activities during the year.

OPERATING AND FINANCIAL REVIEW

The after tax net profit of the consolidated entity, being

ThinkSmart Limited and its controlled entities (the “Group” or

“consolidated entity”), for the year was $3,210,752 (2007:

$738,066 which includes $3,352,489 net of income tax of

listing costs).

The period has seen the Group expand its revenue base

through the partnership with The Warranty Group to deliver

warranty products and services in Australia and New Zealand

through the Dick Smith Electronics, Powerhouse and Tandy

chains. European operations expanded in March 2008 with

the launch into the Italian market through an agreement with

PC City, the computer retailing arm of electrical retailing giant

DSG International. In addition, agreements with PC World and

PC City were extended through to 31 December 2012,

effectively extending the existing 5 year contracts by more

than 2 years.

26

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 27

In April 2008 ThinkSmart commenced trading in United States with Office Depot, a leading provider of office products and

services. Over the course of 2008 the SmartWay Leasing product was introduced to all Office Depot stores in Florida, Texas and

California. In December 2008 ThinkSmart postponed writing of new business in United States due to the uncertainty about the

length and depth of the economic downturn, restrictive credit conditions and continuing volatility of currency exchange rates. The

Group is not expected to incur costs in relation to the US operations in 2009.

The Group continues to consolidate its position in Australia, UK and Spain with post-rental revenue streams (“inertia”) increasing

European profitability. Against soft retail trading conditions in all countries UK and Australia have increased application volumes

by 11% year on year as a result of improved penetration through existing retail relationships. The deteriorating credit environment

has seen conversion rates fall with contract volumes reducing by 3% and 1% in UK and Australia. Spain has seen a reduction in

application and contract volumes of 19% and 38% respectively reflecting the dramatic deterioration in the Spanish economy in

2008.

SIGNIFICANT CHANGES IN STATE OF AFFAIRS 

During the financial year there were no significant changes in the state of affairs of the company other than that referred to in the

financial statements or notes thereto. 

DIVIDEND

Dividend paid or declared by the Company to members since the end of the previous financial year were:

Declared and paid during the year 2008

Interim 2008 ordinary

Declared after year end

Cents 
per share

Total
amount

Franked/
unfranked

Date of 
payment

2

1,933,788

Franked

13 October 2008

After the balance sheet date, the following dividends were proposed by the directors. The dividends have not been provided and there are

no income tax consequences.

Final 2008 ordinary

1.5

1,450,340

Franked

14 April 2009

The financial effect of these dividends has not been brought to account in the financial statements for the year ended 31

December 2008 and will be recognised in subsequent financial reports.

Dividends have been dealt within the financial report as:

Declared and paid during the year 2008

Interim 2008 ordinary

SIGNIFICANT EVENTS AFTER THE BALANCE DATE

Note

Total amount ($)

22(c)

1,933,788

There has not been any matter or circumstance that has arisen since the end of the financial year that has significantly affected,

or may significantly affect, the operations of the consolidated entity, the results of those operations, or the state of affairs of the

consolidated entity in future financial periods.

LIKELY DEVELOPMENTS AND EXPECTED RESULTS

The Group will continue to execute its strategic plan to grow revenue by increasing business volumes through existing retail

partnerships in UK, Spain, Italy, France Australia and New Zealand. In mainland Europe the Group will pursue a multi-channel

retailer model akin to the Australian business which should deliver market share gains in selected territories. Operations

commenced in France in January 2009. 

Further information about likely developments in the operations of the Group and the expected results of those operations in

future financial years has not been included in this report because disclosure of the information would be likely to result in

unreasonable prejudice to the Group.

27

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 28

DIRECTORS’ REPORT

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

DIRECTORS’ INTERESTS

The relevant interests of each director in the shares and

options over such instruments issued by the companies

within the Group and other related bodies corporate, as

notified by the directors to the Australian Stock Exchange in

accordance with s205G(1) of the Corporations Act 2001, at

the date of this report is as follows:

ThinkSmart Limited

Number of 
ordinary 
shares

Number of options 
granted over
ordinary shares

These options do not entitle the holder to participate in any

share issue of the Company or any other body corporate.

INDEMNIFICATION AND INSURANCE OF
DIRECTORS AND OFFICERS

During the financial year, the company paid a premium in

respect of a contract insuring the directors of the company

(as named above), the company secretary and all executive

officers of the company and of any related body corporate

against a liability incurred as such a director, secretary or

executive officer to the extent permitted by the Corporations

N Montarello

17,253,192

2,800,000

Act 2001. The contract of insurance prohibits disclosure of

P Mansell

S Penglis

D Griffiths

1,300,000

1,610,500

1,613,360

-

-

-

SHARE OPTIONS

OPTIONS GRANTED TO DIRECTORS AND OFFICERS OF

THE COMPANY

During or since the end of the financial year, the Company

granted no options to the directors and officers of the

Company as part of their remuneration.

SHARES ISSUED AS A RESULT OF THE EXERCISE OF

OPTIONS

During or since the end of the year, the Company has issued

ordinary shares as a result of the exercise of options:

Number of shares

760,000

93,333

805,893

Amount paid 
on each share

$0.4375

$0.6250

$1.1250

the nature of the liability and the amount of the premium.

The company has not otherwise, during or since the financial

year, indemnified or agreed to indemnify an officer or auditor

of the company or of any related body corporate against a

liability incurred by such an officer or director.

NON-AUDIT SERVICES

During the year KPMG, the Company auditor, has performed

certain other services in addition to their statutory duties.

The board has considered the non-audit services provided

during the year by the auditor and in accordance with written

advice provided by resolution of the audit committee, is

satisfied that the provision of those non-audit services during

the year by the auditors is compatible with, and did not

compromise, the auditor independence requirements of the

Corporations Act 2001 for the following reasons:

n All non-audit services are subject to the corporate

governance procedures adopted by the Company and

have been reviewed by the audit committee to ensure

they do not impact the integrity and objectivity of the

UNISSUED SHARES UNDER OPTIONS

auditor; and

At the date of this report, unissued ordinary shares of the

n The non-audit services provided do not undermine the

Company under option are:

Number of shares 
under option

Exercise price 
of options

Expiry date
of options

1,400,000

1,400,000

1,026,667

640,000

720,000

$1.38

$1.63

$0.63

$1.38

$3.00

27 August 2009

27 August 2010

31 December 2010

31 December 2011

31 December 2011

All options expire on the earlier of their expiry date or

termination of the employee’s employment. Further details

are included in the remuneration report on page 20 to 24.

general principles relating to auditor independence as set

out in APES 110 Code of Ethics for Professional

Accountants, as they did not involve reviewing or auditing

the auditor’s own work, acting in a management or

decision making capacity for the Company, acting as an

advocate for the Company or jointly sharing risks and

rewards.

Details of the amounts paid to the auditor of the Group,

KPMG, and its related practices for audit and non-audit

services provided during the year are set out in note 27.

28

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 29

AUDITOR’S INDEPENDENCE DECLARATION

The auditor’s independence declaration which forms part of

this report, is included in page 30 of the financial report.

Signed in accordance with a resolution of the directors made

pursuant to s.298 (2) of the Corporations Act 2001.

On behalf of the Directors

P Mansell

Director

Perth, 20 February 2009

29

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 30

AUDITOR’S INDEPENDENCE DECLARATION

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

30

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 31

DIRECTORS’ DECLARATION

1.

In the opinion of the Directors of ThinkSmart Limited (the “Company”):

a) The financial statements and notes and the remuneration disclosures that are designated as audited in the Remuneration

report of the Directors’ report, set out on pages 15 to 77, are in accordance with the Corporations Act 2001, including:

I. Giving a true and fair view of the Company’s and the Group’s financial position as at 31 December 2008 and of their

performance, for the financial year ended on that date; and

II. Complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the

Corporations Regulations 2001;

b) The financial report also complies with International Financial Reporting Standards as disclosed in note 2;

c) The remuneration disclosures that are designated as audited in the Remuneration report of the Director’s report comply

with the Australian Accounting Standard AASB 124 Related Party Disclosures, Corporations Act 2001 and the

Corporations Regulations 2001, and

d) There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due

and payable.

2. The directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the chief

executive officer and chief financial officer for the financial year ended 31 December 2008.

Signed in accordance with a resolution of the directors:

P Mansell

Director

Perth, 20 February 2009

31

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 32

INCOME STATEMENTS

F O R   T H E   F I N A N C I A L   Y E A R   E N D E D   3 1   D E C E M B E R   2 0 0 8

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

Revenue 

Employee benefits expense

Sales and marketing costs

Occupancy costs

Communication costs

Doubtful and bad debts

Legal and consulting costs 

Credit bureau costs

Corporate development costs 

Impairment costs

Insurance costs

Other expenses 

Notes

6(a)

6(b)

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

38,898,513

36,354,265

3,300,000

1,500,000

(12,713,514)

(10,057,089)

-

-

(8,857,676)

(10,098,403)

(8,218)

(19,661)

(1,144,374)

(843,651)

-

(737,612)

(541,199)

(1,157)

(233,259)

(247,467)

-

-

-

-

(1,753,997)

(507,112)

(220,425)

(107,040)

(480,204)

(502,554)

-

-

(1,816,118)

(1,971,953)

(78,671)

(1,348)

6(f)

-

(91,092)

-

-

6(g)

(2,258,737)

(3,326,225)

-

5,259,676

(13,148)

(51,057)

-

(22,411)

EBITDA before capital listing costs and restructuring costs

8,811,930

8,258,611

2,927,324

6,609,216

Finance (costs)/benefits

Depreciation expense

EBTA before capital listing costs and restructuring costs

Amortisation of intangibles

Listing costs

Restructuring costs

Profit before Tax 

Income tax (expense)/benefit

Profit from continuing operations

Earnings per share

Basic (cents per share)

Diluted (cents per share)

6(e)

6(c)

6(d)

6(h)

6(i)

(475,354)

(570,225)

1,731,091

34,141

(409,686)

(439,002)

-

-

7,926,890

7,249,384

4,658,415

6,643,357

(1,809,768)

(1,132,307)

-

(4,195,856)

(416,184)

-

-

-

-

-

(4,195,856)

-

5,700,938

1,921,221

4,658,415

2,447,501

7

(2,490,186)

(1,183,155)

(1,246,757)

450,150

3,210,752

738,066

3,411,658

2,897,651

33

33

3.34

3.22

0.80

0.73

The attached notes form an integral part of these Income Statements

32

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 33

BALANCE SHEETS

A S   AT   3 1   D E C E M B E R   2 0 0 8

Current Assets

Cash and cash equivalents

Trade and other receivables

Inventories

Prepayment

Other

Total Current Assets

Non-Current Assets

Trade and other receivables

Prepayment

Plant and equipment

Other financial assets

Intangibles

Goodwill

Deferred tax assets

Total Non-Current Assets

Total Assets

Current Liabilities

Trade and other payables

Borrowings

Tax payable

Total Current Liabilities

Non-Current Liabilities

Borrowings

Deferred tax liability

Other

Total Non-Current Liabilities

Total Liabilities

Net (Liabilities)/Assets

Equity/(Deficiency)

Issued Capital

Reserves

Accumulated losses

Total Equity

Notes

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

24(a)

4,547,371

5,059,229

596,205

525,962

8

9

10

11

8

12

13

14

15

16

7

18

19

20

7

21

22

23

1,624,270

1,721,456

65,520

63,433

4,509,891

4,035,396

193,370

171,487

-

-

14,164

1,417

-

-

15,128

10,111

10,940,422

11,051,001

611,786

551,201

210,384

-

3,648,041

2,346,693

1,260,955

554,775

-

-

-

-

-

-

-

-

23,913,494

18,166,772

4,552,680

5,488,262

4,861,551

5,284,678

-

-

-

-

965,568

2,037,291

1,079,252

2,157,616

15,499,179

15,711,699

24,992,746

20,324,388

26,439,601

26,762,700

25,604,532 

20,875,589

4,791,522

5,635,677

42,229

2,575,440

2,106,572

2,459,304

5,213

-

1,465,564

2,130,577

884,425

1,556,563

8,832,526

9,872,826

3,385,958

1,561,776

-

33,040

662,343

1,144,475

38,648

104,975

700,991

1,282,490

-

-

-

-

-

-

-

-

9,533,517

11,155,316

3,385,958

1,561,776

16,906,084

15,607,384

22,218,574

19,313,813

23,614,091

22,242,200

23,614,091

22,242,200

(1,821,312)

(471,157)

147,142

92,142

(4,886,695)

(6,163,659)

(1,542,659)

(3,020,529)

16,906,084

15,607,384

22,218,574

19,313,813

The attached notes form an integral part of these Balance Sheets

33

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 34

STATEMENTS OF CHANGES IN EQUITY

F O R   T H E   F I N A N C I A L   Y E A R   E N D E D   3 1   D E C E M B E R   2 0 0 8

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

CONSOLIDATED

Balance at 1 January 2007

Exchange differences arising on translation 
of foreign operations

Net income recognised directly in equity

Profit for the period

Total recognised income and expense 

Recognition of share-based payments

Issue of shares 

Balance at 31 December 2007

Balance at 1 January 2008

Exchange differences arising on translation 
of foreign operations

Net income recognised directly in equity

Profit for the period

Total recognised income and expense 

Dividend paid

Recognition of share-based payments

Adjustment for tax on capitalised IPO cost

Issue of shares under share option plan

Fully paid 
ordinary
shares

Equity settled 
employee 
benefits 
reserve
$

Foreign
currency
translation 
reserve
$

Accumulated
Losses
$

Attributable
to equity
holders of 
the parent

$ $

9,842,393

37,434

(227,847)

(6,901,724)

2,750,256

-

-

-

-

-

12,399,807

22,242,200

22,242,200

-

-

-

-

-

-

74,428

1,297,463

-

-

-

-

54,708

-

92,142

92,142

-

-

-

-

-

55,000

-

-

(335,452)

(335,452)

-

(335,452)

-

-

-

-

738,066

738,066

-

-

(335,452)

(335,452)

738,066

402,614

54,708

12,399,807

(563,299)

(6,163,659)

15,607,384

(563,299)

(6,163,659)

15,607,384

(1,405,155)

(1,405,155)

-

-

(1,405,155)

(1,405,155)

-

3,210,752

3,210,752

(1,405,155)

3,210,752

1,805,597

-

-

-

-

(1,933,788)

(1,933,788)

-

-

-

55,000

72,428

1,297,463

Balance at 31 December 2008

23,614,091

147,142

(1,968,454)

(4,886,695)

16,906,084

COMPANY

Balance at 1 January 2007

Profit for the period

Fully paid 
ordinary 
shares
$

Equity settled
employee 
benefits
reserve
$

Accumulated
Losses
$

Total
$

9,842,393

37,434

(5,918,180)

3,961,647

-

-

2,897,651

2,897,651

Total recognised income and expense 

9,842,393

37,434

(3,020,529)

6,859,298

Recognition of share-based payments

-

54,708

Issue of new shares 

Balance at 31 December 2007

Balance at 1 January 2008

Profit for the period

-

-

54,708

12,399,807

12,399,807

22,242,200

-

92,142

(3,020,529)

19,313,813

22,242,200

92,142

(3,020,529)

19,313,813

-

-

3,411,658

3,411,658

Total recognised income and expense 

22,242,200

92,142

391,129

22,725,471

Dividend payment

Recognition of share-based payments

Adjustment for tax on capitalised IPO cost

Issue of shares under share option plan

-

-

74,428

1,297,463

-

(1,933,788)

(1,933,788)

55,000

-

-

-

-

-

55,000

74,428

1,297,463

Balance at 31 December 2008

23,614,091

147,142

(1,542,659)

22,218,574

The attached notes form an integral part of these Statements of Changes in Equity.

34

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 35

CASH FLOW STATEMENTS

F O R   T H E   F I N A N C I A L   Y E A R   E N D E D   3 1   D E C E M B E R   2 0 0 8

Notes

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

Cash Flows from Operating Activities

Receipts from customers

37,009,472

35,832,241

-

174,103

Payments to suppliers and employees

(31,947,826)

(30,888,194)

(293,441)

-

Interest received

Interest and other costs of finance paid

Income tax paid

161,787

173,126

24,191

32,050

(646,931)

(214,502)

(85,022)

(2,298,105)

-

(766,106)

-

-

Net cash from operating activities

24(b)

2,278,397

4,902,671

(1,120,378)

206,153

Cash Flows from Investing Activities

Payments for plant and equipment

Payment for intangible assets

Payment for acquisition of RentSmart Limited

Acquisition of RentSmart Limited’s cash balance

(1,209,852)

(136,556)

(1,379,907)

(456,063)

-

-

(7,882,851)

-

Net cash from (used in) investing activities

(2,589,760)

(8,475,470)

16,416

2,772

-

-

(632,357)

(7,733,466)

1,297,463

13,000,001

1,297,463

13,000,001

-

(4,946,950)

-

(4,946,613)

2,459,304

-

2,459,304

(2,039,891)

(1,424,173)

-

(1,933,788)

-

(1,933,788)

-

-

-

-

-

-

-

-

-

(113)

(113)

-

-

-

-

319,922

525,962

-

Cash Flows from Financing Activities

Hire purchase and lease finance repaid

Borrowings to subsidiary

Proceeds from issue of shares

Payment of IPO costs

Proceeds of borrowings

Repayment of borrowings

Dividend paid

Net cash from (used in) financing activities

(200,497)

6,631,650

1,190,622

Net (decrease)/increase in cash and cash equivalents

(511,859)

3,058,851

70,244

Cash and cash equivalents at beginning of the financial year

5,059,230

2,000,378

525,961

Net cash and cash equivalents 
at the end of the financial year

24(a)

4,547,371

5,059,229

596,205

525,962

The attached notes form an integral part of these Cash Flow Statements

35

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 36

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

1. General Information

ThinkSmart Limited (the “Company”) is a publicly listed

company, incorporated and domiciled in Australia. The

consolidated financial statements of the Company as at

and for the year ended 31 December 2008 comprise of

the Company and its subsidiaries that operate in

subsidiaries acquired or disposed of during the year are

included in the consolidated income statement from the

effective date of acquisition or up to the effective date of

disposal, as appropriate. The accounting policies of

subsidiaries have been changed when necessary to align

them with the policies adopted by the Group.

Australia, United Kingdom, New Zealand, Spain, France,

Where necessary, adjustments are made to the financial

Italy and USA. The Group’s principal activity is to arrange

statements of subsidiaries to bring their accounting

finance for renting of equipment in Australia, New

policies in line with those by other members of the Group.

Zealand, Europe and USA.

2. Basis of Preparation

STATEMENT OF COMPLIANCE

The financial report is a general purpose financial report

which has been prepared in accordance with the

Australian Accounting Standards (AASBs) (including

Australian Interpretations) adopted by the Australian

Accounting Standards Board (AASB) and the Corporations

Act 2001. The consolidated financial report of the Group

and the financial report of the Company comply with

International Financial Reporting Standards (IFRSs) and

interpretations adopted by the Internal Accounting

Standards Board (IASB). 

The financial statements were authorised for issue by the

Directors on 20 February 2009.

BASIS OF MEASUREMENT

The financial report has been prepared on the basis of

historical cost, except for the revaluation of certain non-

current assets and financial instruments. Cost is based

All intra-group balances, transactions, income and

expenses are eliminated in full on consolidation. 

b) BUSINESS COMBINATIONS

Acquisitions of subsidiaries and business are accounted

for using the purchase method. The cost of the business

combination is measured as the aggregate of the fair

values (at the date of the exchange) of assets, liabilities

incurred or assumed, and equity instruments issued by

the group in exchange for control of the acquiree, plus

any costs attributable to the business combination. The

acquiree’s identifiable assets liabilities and contingent

liabilities that meet the conditions of recognition under

AASB 3 ‘Business Combinations’ are recognised at their

fair values at the acquisition date. Goodwill arising on

acquisition is recognised as an asset and initially

measured at cost, being the excess of the cost of the

business combination over the company’s interest in the

net fair value of the identifiable assets, liabilities and

contingent liabilities. Any excess is measured in the profit

and loss.

on the fair values of the consideration given in exchange

c) CASH AND CASH EQUIVALENTS

for assets. All amounts are presented in Australian

Dollars unless otherwise noted.

3. Significant Accounting Policies

The following significant policies have been consistently

applied to all periods presented in these consolidated

financial statements, and have been consistently applied

by group entities.

a) BASIS OF CONSOLIDATION

The consolidated financial statements incorporate the

Cash comprises cash on hand and demand deposits.

Cash equivalents are short-term, highly liquid investments

that are readily converted to known amounts of cash and

which are subject to an insignificant risk of change in

value.

Bank overdrafts are shown within borrowings in current

liabilities in the balance sheet.

d) PLANT AND EQUIPMENT

Acquisition of Assets

financial statements of the company and entities

Items of plant and equipment acquired are recorded at

controlled by the company (its subsidiaries). Control is

the cost of acquisition, being the purchase consideration

achieved when the company has the power to govern the

determined as at the date of acquisition plus costs

financial and operating policies of an entity so as to

incidental to the acquisition.

obtain the benefits from its activities. The results of

36

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 37

Depreciation

Depreciation is provided on plant and equipment.

Depreciation is calculated on a reducing balance basis so

as to write off the net cost or other revalued amount of

each asset over its expected useful life. Leasehold

improvements are depreciated over the period of the

lease or estimated useful life, whichever is the shorter.

The following estimated useful lives are used in the

calculation of depreciation:

Capitalised lease assets are depreciated over the shorter

of the estimated useful life of the assets and the lease

term. Minimum lease payments are allocated between

interest expense and reduction of the lease liability with

the interest expense calculated using the interest rate

implicit in the lease and charged directly to the profit and

loss.

f) TRADE AND OTHER ACCOUNTS PAYABLES

Trade payables are recognised when the consolidated

n Office furniture, fittings, equipment and computers

entity becomes obliged to make future payments

2.5 to 5 years

resulting from the purchase of goods and services.

n Leasehold improvements the lease term 

g) INVESTMENTS

n Self-funded rental assets 2.5 to 5 years

Investments in controlled entities are recorded at the

n Motor vehicles 5 years

n Leased computer equipment and software 

2.5 to 5 years

Depreciation method, useful lives and residual values are

reviewed at each reporting date.

Gains and losses on disposal

Gains and losses on disposal of an item of plant and

equipment are determined by comparing the proceeds

from disposal with the carrying amount of plant and

equipment and are recognised net within “other income”

in profit and loss. When revalued assets are sold, the

amounts included in the revaluation reserve are

transferred to retained earnings.

e) LEASED ASSETS

Leases are classified at their inception as either operating

or finance leases based on the economic substance of

the agreement so as to reflect the risks and benefits

incidental to ownership.

Operating leases

The minimum lease payments of operating leases, where

the lessor effectively retains substantially all of the risks

and benefits of ownership of the leased item, are

recognised as an expense on a straight line basis.

Finance leases

Leases which effectively transfer substantially all of the

risks and benefits incidental to ownership of the leased

item to the consolidated entity are capitalised at the

present value of the minimum lease payments and

disclosed as plant and equipment under lease. A lease

liability of equal value is also recognised.

lower of cost and recoverable amount. Investments in

associates are accounted for under the equity method in

the consolidated financial statements and the cost

method in the company financial statements. Other

investments are recorded at the lower of cost and

recoverable amount.

h) FINANCIAL ASSETS

Investments are recognised and derecognised on trade

date where purchase or sale of an investment is under

contract whose terms require delivery of the investment

within the timeframe established by the market

concerned, and are initially measures at fair value net of

transaction costs. Subsequent to initial recognition,

investments in subsidiaries are measured at cost in the

company financial statements. Subsequent to initial

recognition, investments in associates are accounted for

under the equity method in the consolidated financial

statements and the cost method in the company. Other

financial assets are classified into the following specified

categories: financial assets at ‘fair value through profit

and loss’, ‘held-to-maturity’ investments, ‘available-for-

sale’ financial assets and ‘loans and receivables’. The

classification depends on the nature and purpose of the

financial assets and is determined at the time of initial

recognition.

Effective interest method

The effective interest method is a method of calculating

the amortised cost of a financial asset and allocating

interest income over the relevant period. The effective

interest rate is the rate that exactly discounts estimated

future cash receipts through the expected life of the

financial asset or, where appropriate, a shorter period.

37

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 38

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

Loans and receivables

financial assets that are equity securities, the reversal is

Trade receivables, loans, and other receivables are

recognised directly in equity.

recorded at amortised cost less impairment.

Non-financial assets

Insurance prepayment

The carrying amounts of the Group’s non-financial assets,

In respect to the UK operations, when an equipment

insurance policy is issued by Allianz to RentSmart

Limited’s customers, RentSmart Limited pays the

customer’s insurance premium to Allianz. RentSmart

Limited subsequently collects the insurance premium

from the customer on a monthly basis over the life of the

rental agreement. The rate of the collection of the

other than inventories and deferred tax assets, are

reviewed at each reporting date to determine whether

there is any indication of impairment. If any such

indication exists then the asset’s recoverable amount is

estimated. For goodwill and intangible assets that have

indefinite lives or that are not yet available for use, the

recoverable amount is estimated at each reporting date.

insurance premium is applied to recover the prepayment

The recoverable amount of an asset or cash-generating

to Allianz and to provide a service fee to RentSmart

unit is the greater of its value in use and its fair value less

Limited. Where a policy is cancelled, the unexpired

costs to sell. In assessing value in use, the estimated

premiums are refunded to RentSmart Limited.

future cash flows are discounted to their present value

i)

IMPAIRMENT OF ASSETS

Financial assets

using a pre-tax discount rate that reflects current market

assessments of the time value of money and the risks

specific to the asset. For the purpose of impairment

A financial asset is assessed at each reporting date to

testing, assets are grouped together into the smallest

determine whether there is any objective evidence that it

group of assets that generates cash inflows from

is impaired. A financial asset is considered to be impaired

continuing use that are largely independent of the cash

if objective evidence indicates that one or more events

inflows of other assets or groups of assets (the “cash-

have had a negative effect on the estimated future cash

generating unit”). The goodwill acquired in a business

flows of that asset.

An impairment loss in respect of a financial asset

measures at amortised cost is calculated as the

combination, for the purpose of impairment testing, is

allocated to cash-generating units that are expected to

benefit from the synergies of the combination.

difference between its carrying amount, and the present

An impairment loss is recognised if the carrying amount

value of the estimated future cash flows discounted at

of an asset or its cash-generating unit exceeds its

the original effective interest rate. An impairment loss in

recoverable amount. Impairment losses are recognised in

respect of an available-for sale financial asset is

calculated by reference to its fair value.

Individually significant financial assets are tested for

impairment on an individual basis. The remaining

profit or loss. Impairment losses recognised in respect of

cash-generating units are allocated first to reduce the

carrying amount of the other assets in the unit (groups of

units) on a pro rata basis.

financial assets are assessed collectively in groups that

An impairment loss in respect of goodwill is not reversed.

share similar credit risk characteristics.

All impairment losses are recognised in profit and loss.

Any cumulative loss in respect of an available-for-sale

financial asset recognised previously in equity is

transferred to profit and loss.

An impairment loss is reversed if the reversal can be

related objectively to an event occurring after the

impairment loss was recognised. For financial assets

measured at amortised cost and available-for-sale

financial assets that are debt securities, the reversal is

recognised in profit and loss. For available-for-sale

In respect of other assets, impairment losses recognised

in the prior periods are assessed at each reporting date

for any indications that the loss has decreased or no

longer exists. An impairment loss is reversed if there has

been a change in the estimates used to determine the

recoverable amount. An impairment loss is reversed only

to the extent that the asset’s carrying amount does not

exceed the carrying amount that would have been

determined, net of depreciation or amortisation, if no

impairment loss had been recognised.

38

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 39

j)

INTANGIBLE ASSETS 

Intellectual Property

has been tested and is ready for use in the manner

intended by management. 

Intellectual property is recorded at cost of acquisition over

Software development expenditure is capitalised only if

the fair value of the identifiable net assets acquired, is

the development costs can be measured reliably, the

amortised on a straight line basis over 20 years.

product process is technically and commercially feasible,

Inertia Assets and Distribution Network Assets

Intangible assets acquired in a business combination are

identified and recognised separately from goodwill where

they satisfy the definition of an intangible asset and their

fair values can be measured reliably. Intangible assets

recognised are “inertia” and “distribution networks”

acquired on the acquisition of RentSmart Limited on 1

December 2006.

n Inertia Assets

future economic benefits are probable, and the Group

intends to and has sufficient resources to complete

development and to use or sell the asset. The

expenditure capitalised includes the cost of direct labour

and overhead costs that are directly attributable to

preparing the asset for its intended use.

The intangible asset is amortised on a straight line basis

over its estimated useful life, which is 4 years. Capitalised

software development expenditure is measured at cost

less accumulated amortisation and accumulated

At the conclusion of the initial rental period, the

impairment losses.

Group is entitled to acquire the equipment from the

funders at a nominal value. Inertia represents the

expected income streams from the unguaranteed

residual interest in equipment on unexpired rental

contracts in existence at 1 December 2006. The

maximum term of unexpired interest at 1 December

2006 is four years and the intangible asset is

amortised over the expected income profile of this

revenue stream.

n Distribution Network Assets

Distribution networks represent the value attributable

to the retailer network from which rental contracts are

originated. The intangible asset is amortised on a

straight line basis until the expected expiry of the

contract, which is 4.5 years.

Funding Agreements

k) GOODWILL

Goodwill acquired in a business combination is initially

measured at its cost, being the excess of the cost of the

business combination over the acquirer’s interest in the

net fair value of the identifiable assets, liabilities and

contingent liabilities recognised. Goodwill is subsequently

measured at its cost less any impairment losses.

For the purpose of impairment testing, goodwill is

allocated to each of the Group’s cash generating units

(CGUs) or groups of CGUs, expected to benefit from the

synergies of the business combination. CGUs (or groups

of CGUs) to which goodwill has been allocated are tested

for impairment annually, or more frequently if events or

changes in circumstances indicate that goodwill might be

impaired.

If the recoverable amount of the CGU (or group of CGUs)

The contractual rights obtained by the Group under

is less than the carrying amount of the CGU (or group of

financing agreements entered into with its funding

CGUs), the impairment loss is allocated first to reduce

partners constitute intangible assets with finite useful

the carrying amount of any goodwill allocated to the CGU

lives. These contract rights are recognised initially at cost

(or group of CGUs) and then to the other assets of the

and amortised over their expected useful lives (initially

CGU (or group of CGUs) pro-rata on the basis of the

contract term or expected period until facility limit is

carrying amount of each asset in the CGU (or CGUs). The

reached – between 5 and 7 years). At each reporting

impairment loss recognised for goodwill is recognised

date a review for indicators of impairment is conducted.

immediately in the profit or loss and is not reversed in the

Software Development

subsequent period.

Software development relates to the development of the

Group’s proprietary SmartCheck credit application

processing software system. Software development costs

are capitalised only up to the point when the software

On disposal of an operation within a CGU, the attributable

goodwill is included in the determination of the profit or

loss of disposal on the operation.

39

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 40

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

l) GOVERNMENT GRANTS

line basis over the vesting period, based on the Group’s

Government grants are assistance by the Government in

estimate of shares that will eventually vest.

the form of transfer of resources to the company in return

for past or future compliance with certain conditions to

the operating activities of the company. Government

grants are not recognised until there is reasonable

assurance that the company will or has complied with the

conditions attaching to them and the grants will be

received. Government grants are recognised as income

over the periods necessary to match them with the

related costs which they are intended to compensate.

Government grants that are receivable as compensation

for expenses or losses already incurred are recognised as

income of the period in which it becomes receivable.

m) EMPLOYEE BENEFITS

A liability is recognised for benefits accruing to employees

in respect of wages and salaries and annual leave when it

is probable that settlement will be required and they are

capable of being measured reliably.

The group’s net obligation in respect of long service leave

is the amount of future benefit that employees earned in

return for their service in the current and prior periods

plus related on-costs; that benefit is discounted to

determine its present value, and the fair value of any

related assets is deducted.

Liabilities recognised in respect of employee benefits,

which are expected to be settled within 12 months, are

measured at their nominal values, using the

remuneration rate expected to apply at the time of

settlement. 

Liabilities recognised in respect of employee benefits,

which are not expected to be settled within 12 months,

are measured at their present value of the estimated

future cash flows to be made by the group. 

Share–based payments

Equity-settled share-based payments with employees and

others providing similar services are measured at the fair

value of the equity instrument at the grant date. Fair

value is measured by use of a binomial model. The

expected life used in the model has been adjusted, based

on management’s best estimate, for the effects of non-

transferability, exercise restrictions, and behavioural

Equity-settled share-based payment transactions with

other parties are measured at the fair value of the goods

and services received, except where the fair value cannot

be estimated reliably, in which case they are measured at

the fair value of the equity instruments granted,

measured at the date the entity obtains the goods or the

counterparty renders the service.

For cash-settled share-based payments, a liability equal

to the portion of the goods or services received is

recognised at the current fair value determined at each

reporting date.

n) INVENTORIES

Inventories are valued at the lower of cost and net

realisable value. Net realisable value represents the

estimated selling price less all estimated costs of

completion and costs necessary to make use for sale.

o) REVENUE RECOGNITION

Revenue is measured at the fair value of the

consideration received or receivable and is recognised to

the extent that it is probable that the economic benefits

will flow to the entity and the revenue can be reliably

measured. The following specific recognition criteria must

also be met before revenue is recognised:

Funder Income 

Commissions receivable from funders is recognised at the

time finance approval is given, adjusted for an allowance

for loans not expected to proceed to a contract. A

component of the income where material is deferred and

recognised in line with the services provided. As at 31

December 2008 and 2007, this deferred revenue was

not considered material.

Unguaranteed Residual Interest in Equipment (inertia

income)

At the conclusion of the initial rental period the

consolidated entity is entitled to acquire the equipment

from the funders at a nominal value. All risks and rewards

of ownership pass to the Group at that point and it has

the option to either immediately dispose of the

equipment or continue to rent the asset to third parties.

considerations.

n Ongoing rental income 

The fair value determined at the grant date of the equity-

settled share-based payments is expensed on a straight-

Where the asset acquired from the funder is rented to

third parties the income from that rental is brought to

40

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 41

account when the control of the right to receive this

cash equivalents for the purpose of the statement of cash

income is attained and can be reliably measured,

flows. 

usually on a monthly basis. 

Accounting for finance income and expense is discussed

No ongoing rental income is brought to account in

in note 3(x).

respect of the unexpired rental contracts.

n Income earned from sale of equipment

Held-to-maturity investments

If the Group has the positive intent and ability to hold

Where the asset acquired is sold the net sale

debt securities to maturity, then they are classified as

proceeds are brought to account at the time of the

held-to-maturity. Held-to-maturity investments are

sale.

Insurance Income

measured at amortised cost using the effective interest

rate method, less any impairment losses.

Funder income includes commissions received on

Available-for-sale financial assets

insurance policies issued by third party insurers to cover

The Group’s investments in equity and certain debt

theft and damage of rental equipment. In UK this revenue

securities are classified as available-for-sale financial

does not form part of funder income and is recognised

assets. Subsequent to initial recognition, they are

over the life of the rental contract. The revenue

measured at fair value and changes therein, other than

recognition policy for the Australian insurance income is

impairment losses, and foreign exchange gains and

consistent with the treatment of funder income.

losses on available-for-sale monetary items, are

p) FINANCIAL INSTRUMENTS 

Non-derivative financial instruments

Non-derivative financial instruments comprise

investments in equity and debt securities, trade and other

receivables, cash and cash equivalents, loans and

borrowings, and trade and other payables. 

Non-derivative financial instruments are recognised

initially at fair value plus, for instruments not at fair value

through profit or loss, any directly attributable transaction

costs. Subsequent to initial recognition non-derivative

financial instruments are measured as described below.

recognised directly in a separate component of equity.

When an investment is derecognised, the cumulative gain

or loss in equity is transferred to profit or loss.

Financial asset at fair value through profit or loss

An instrument is classified as at fair value through profit

or loss if it is held for trading or is designated as such

upon initial recognition. Financial instruments are

designated at fair value through profit or loss if the Group

manages such investments and makes purchase and

sale decisions based on their fair value on accordance

with the Group’s documented risk management or

investment strategy. Upon initial recognition attributable

A financial instrument is recognised if the Group becomes

transaction costs are recognised in profit or loss when

a party to the contractual provisions of the instruments.

incurred. Financial instruments at fair value through profit

Financial assets are derecognised if the Group’s

or loss are measured at fair value, and changes therein

contractual rights to the cash flows from the financial

are recognised in profit or loss.

assets expire or if the Group transfers the financial asset

to another party without retaining control or substantially

all risks and rewards of the assets. Regular purchases

and sales of financial assets are accounted for at trade

date, i.e. the date that the Group commits itself to

Other

Other non-derivative financial instruments are measured

at amortised cost using the effective interest method,

less any impairment losses.

purchase or sell the asset. Financial liabilities are

Share capital

recognised if the Group’s obligations specified in the

contract expire or are discharged or cancelled.

Ordinary shares are classified as equity. Incremental costs

directly attributable to issue of ordinary shares and share

Cash and cash equivalents comprise cash balances and

options are recognised as a deduction from equity, net of

call deposits. Bank overdrafts that are repayable on

any tax effects.

demand and form an integral part of the Group’s cash

management are included as a component of cash and

41

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 42

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

q) INCOME TAX

Current tax

Current tax is calculated by reference to the amount of

income taxes payable or recoverable in respect of the

taxable profit or tax loss for the period. It is calculated

using tax rates and tax laws that have been enacted or

substantively enacted by reporting date. Current tax for

current and prior periods is recognised as a liability (or

asset) to the extent that it is unpaid (or refundable).

Deferred tax

Deferred tax is accounted for using the comprehensive

balance sheet liability method in respect of temporary

differences arising from differences between the carrying

amount of assets and liabilities in the financial

statements and the corresponding tax base of those

items.

In principle, deferred tax liabilities are recognised for all

taxable temporary differences. Deferred tax assets are

recognised to the extent that it is probable that sufficient

taxable amounts will be available against which

deductible temporary differences or unused tax losses

asset and liability giving rise to them are realised or

settled, based on tax rates (and tax laws) that have been

enacted or substantively enacted by reporting date. The

measurement of deferred tax liabilities and assets reflects

the tax consequences that would follow from the manner

in which the Consolidated Entity expects, at the reporting

date, to recover or settle the carrying amount of its

assets and liabilities.

Deferred tax assets and liabilities are offset when they

relate to income taxes levied by the same taxation

authority and the Company/Consolidated Entity intends to

settle its current tax assets and liabilities on a net basis.

Current and deferred tax for the period

Current and deferred tax is recognised as an expense or

income in the income statement, except when it relates

to items credited or debited directly to equity, in which

case the deferred tax is also recognised directly in equity,

or where it arises from the initial accounting for a

business combination, in which case it is taken into

account in the determination of goodwill or excess

purchase consideration.

and tax offsets can be utilised. However, deferred tax

Tax consolidation

assets and liabilities are not recognised if the temporary

differences giving rise to them arise from the initial

recognition of assets and liabilities (other than as a result

of a business combination) which affects neither taxable

income nor accounting profit. Furthermore, a deferred tax

liability is not recognised in relation to taxable temporary

differences arising from goodwill.

Deferred tax liabilities are recognised for taxable

temporary differences arising on investments in

subsidiaries and joint ventures except where the

Consolidated Entity is able to control the reversal of the

temporary differences and it is probable that the

temporary differences will not reverse in the foreseeable

future.

The Company and its wholly-owned Australian resident

entities formed a tax-consolidated group during 2008. As

a consequence, all members of the tax-consolidated

group are taxed as a single entity from 1 January 2008.

The head entity within the tax-consolidated group is

ThinkSmart Ltd.

Current tax expense/ income, deferred tax liabilities and

deferred tax assets arising from temporary differences of

the members of the tax-consolidated group are

recognised in the separate financial statements of the

members of the tax-consolidated group using the ‘group

allocation approach’ by reference to the carrying amounts

of assets and liabilities in separate financial statements

of each entity and the tax values applying under tax

Deferred tax assets arising from deductible temporary

consolidation.

differences associated with these investments and

interests are only recognised to the extent that it is

probable that there will be sufficient taxable profits

against which to utilise the benefits of the temporary

differences and they are expected to reverse in the

foreseeable future.

Any current tax liabilities (or assets) and deferred tax

assets arising from unused tax losses of the subsidiaries

are assumed by the head entity in the tax-consolidated

group and are recognised by the Company as amounts

payable/ (receivable) to/ (from) other entities in the tax-

consolidated group in conjunction with any tax funding

Deferred tax assets and liabilities are measured at the tax

arrangement amounts (refer below). Any difference

rates that are expected to apply to the period(s) when the

between these amounts is recognised by the Company as

an equity contribution or distribution.

42

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 43

The Company recognises deferred tax assets arising from

The net amount of GST recoverable from, or payable to,

unused tax losses of the tax-consolidated group to the

the taxation authority is included as part of receivables or

extent that it is probable that future taxable profits of the

payables.

tax-consolidated group will be available against which the

ass et can be utilised.

Cash flows are included in the statement of cash flows on

a gross basis. The GST component of cash flows arising

Any subsequent period adjustments to deferred tax

from investing and financing activities which is

assets arising from unused tax losses as a result of

recoverable from, or payable to, the taxation authority is

revised assessments of the probability of recoverability is

classified as operating cash flows.

recognised by the head entity only.

Nature of tax funding arrangement and tax sharing

agreement

The head entity, in conjunction with other members of the

tax-consolidated group, has entered into a tax funding

arrangement which sets out the funding obligations of

members of the tax-consolidated group in respect of tax

amounts. The tax funding arrangements require payments

to/from the Company equal to the current tax

liability/(asset) assumed by the Comany and any tax-loss

s) FOREIGN CURRENCY TRANSACTIONS

Functional and presentation currency

Items included in the financial statements of each of the

Group’s entities are measured using the currency of the

primary economic environment in which the Entity

operates (“the functional currency”).

The Consolidated financial statements are presented in

Australian dollars, which is ThinkSmart Limited’s

functional and presentation currency.

deferred tax asset assumed by the Company, resulting in

Transactions and balances

the Company recognising an inter-entity

receivable/(payable) equal in amount to the tax

liability/(asset) assumed. The inter-entity

receivables/(payables) are at call.

Contributions to fund the current tax liabilities will be

Foreign currency transactions are translated into the

functional currency using the exchange rates prevailing at

the dates of the transactions. Foreign exchange gains

and losses resulting from the settlement of such

transactions and from the translation at year-end

documented in the tax funding arrangement and reflect

exchange rates of monetary assets and liabilities

the timing of the Company’s obligation to make payments

denominated in foreign currencies are recognised in the

for tax liabilities to the relevant tax authorities.

income statement.

The head entity in conjunction with the other members of

Group companies and foreign operations

the tax-consolidated group, will also be required to enter

into a tax sharing agreement. The tax sharing agreement

provides for the determination of the allocation of income

tax liabilities between the entities should the Company

default on its tax payment obligations. No amounts will

be recognised in the financial statements in respect of

this agreement as payment of any amounts under the tax

sharing agreement is considered remote.

r) GOODS AND SERVICES TAX

Revenues, expenses and assets are recognised net of the

amount of goods and services tax (GST) except:

The results and financial position of all the Group entities

(none of which has the currency of a hyperinflationary

economy) that have a functional currency different from

the presentation currency are translated into the

presentation currency as follows:

n Assets and liabilities for each balance sheet

presented are translated at the closing rate at the

date of that balance sheet.

n Income and expenses for each income statement are

translated at average exchange rates (unless this is

not a reasonable approximation of the cumulative

i) where the amount of GST incurred is not recoverable

effect of the rates prevailing on the transaction dates,

from the taxation authority, it is recognised as part of

in which case income and expenses are translated at

the cost of acquisition of an asset or as part of an

the dates of the transactions); and

item of expense; or

n All resulting exchange differences are recognised as a

ii)

receivables and payables which are recognised

separate component of equity.

inclusive of GST.

43

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 44

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

On consolidation, exchange differences arising from the

outflow of economic benefits will be required to settle the

translation of any net investment in foreign entities, and

obligations. Provisions are determined by discounting the

of borrowings and other currency instruments designated

expected future cash flows at a pre-tax rate that reflects

as hedges of such investments, are taken to

current market assessments of the time value of money

shareholders’ equity. When a foreign operation is sold or

and the risks specific to the liability.

borrowings repaid a proportionate share of such exchange

differences are recognised in the income statement as

part of the gain or loss on sale.

Foreign exchange gains and losses arising from a

monetary item receivable from or payable to a foreign

operation, the settlement of which is neither planned nor

likely in the foreseeable future, are considered to form

part of a net investment in a foreign operation and are

recognised directly in equity in foreign currency

translation reserve.

Goodwill and fair value adjustments arising on the

acquisition of a foreign entity are treated as assets and

liabilities of the foreign entity and translated at exchange

rates prevailing at the reporting date.

t) EARNINGS PER SHARE

Basic earnings per share

W) LEASE PAYMENTS

Payments made under operating leases are recognised in

profit or loss on a straight line basis over the term of the

lease. Lease incentives received are recognised as an

integral part of the total lease expense, over the term of

the lease.

Minimum lease payments made under finance leases are

apportioned between the finance expense and the

reduction of the outstanding liability. The finance expense

is allocated to each period during the lease term so as to

produce a constant period rate of interest on the

remaining balance of the liability.

Contingent lease payments are accounted for by revising

the minimum lease payments over the remaining term of

the lease when the contingency no longer exists and the

lease adjustments is known. 

Basic earnings per share is calculated by dividing the

profit attributable to equity holders of the Company,

excluding any costs of servicing equity other than ordinary

shares, by the weighted average number of ordinary

shares outstanding during the year, adjusted for bonus

elements in ordinary shares issued during the year.

Diluted earnings per share

Diluted earnings per share adjusts the figures used in the

determination of basic earnings per share to take into

account the after income tax effect of interest and other

financing costs associated with dilutive potential ordinary

x) FINANCE INCOME AND EXPENSES

Finance income comprises interest income on funds

invested (included available-for-sale financial assets),

dividend income, gains on disposal of available-for-sale

financial assets and changes in fair value of financial

assets at fair value through profit or loss. Interest income

is recognised as it accrues in profit or loss, using the

effective interest method. Dividend income is recognised

in profit or loss on the date the Group’s right to receive

payment is established, which in the case of quoted

securities is the ex-dividend date.

shares and the weighted average number of shares

Finance expenses comprise interest expense on

assumed to have been issued for no consideration in

borrowings, unwinding of the discount on provisions,

relation to dilutive potential ordinary shares.

dividends on preference shares classified as liabilities,

u) CORPORATE DEVELOPMENT COSTS

Corporate developments costs are expensed as incurred

in investing in new markets and primarily comprise of

salaried costs, travel, consultancy and trademark

protection. 

v) PROVISIONS

changes in the fair value of financial assets at fair value

through profit or loss, impairment losses recognised on

financial assets, and losses on hedging instruments that

are recognised in profit or loss. All borrowings costs are

recognised in profit or loss using the effective interest

method.

Foreign currency gains and losses are reported on a net

A provision is recognised if, as a result of a past event,

basis.

the Group has a present legal or constructive obligation

that can be estimated reliably, and it is probable that an

44

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 45

y) SEGMENT REPORTING

Trade and other receivables

A segment is a distinguishable component of the Group

that is engaged either in providing related products or

services (business segment), or in providing products and

services within a particular economic environment

(geographical segment) which is subject to risks and

returns that are different from those of other segments.

Segment information is presented in respect of the

Group’s geographical segments. The Group’s primary

format for segment reporting is based on geographical

segments. The business segments are determined based

on the Group’s management and internal reporting

structure. 

Segment results, assets and liabilities include items

attributable to a segment as well as those that can be

allocated on a reasonable basis. Unallocated items

compromise mainly investments and related revenue,

loans and borrowings and related expenses, and head

office expenses, and income tax assets and liabilities. 

Segment capital expenditure is the total cost incurred

during the period to acquire property, plant and

equipment, and intangible assets other than goodwill.

z) DETERMINATION OF FAIR VALUE

A number of the Group’s accounting policies and

disclosures require the determination of fair value, for

both financial and non-financial assets and liabilities. Fair

values have been determined for measurement and/or

disclosure purposes based on the following methods.

When applicable, further information about the

assumptions made in determining fair values is disclosed

in the notes specific to that asset and liability.

Intangible assets

The fair value of intangible assets as a result of business

combination is based on the discounted cash flows

expected to be derived from the use and eventual sale of

the assets (refer to note 3(j)).

Investment in equity and debt securities

The fair value of financial assets at fair value through

profit or loss, held-to-maturity investments and available-

for-sale financial assets is determined by reference to

The fair value of trade and other receivables is estimated

as the present value of future cash flows, discounted at

the market rate of interest at the reporting date.

Non-derivative financial liabilities

Fair value, which is determined for disclosure purposes, is

calculated based on the present value of future principal

and interest cash flows, discounted at the market rate of

interest at the reporting date. For finance leases, the

market rate of interest is determined by reference to

similar lease agreements.

Share-based payment transactions

The fair value of employee stock options is measured

using a binomial model. Measurement inputs include

share price on measurement date, exercise price of the

instrument, expected volatility (based on weighted

average historic volatility adjusted for changes expected

due to publicly available information), weighted average

expected life of the instruments (based on historical

experience and general option holder behaviour),

expected dividends, and the risk-free interest rate (based

on government bonds). Services and non-market

performance conditions attached to the transactions are

not taken into account in determining fair value.

Financial guarantees

For financial guarantee contract liabilities, the fair value

at initial recognition is determined using a probability

weighted discounted cash flow approach. This method

takes into account the probability of default by the

guaranteed party over the term of the contract, the loss

given default (being the proportion of the exposure that is

not expected to be recovered in the event of default) and

exposure at default (being the maximum loss at the time

of default).

aa) ADOPTION OF NEW AND REVISED ACCOUNTING 

STANDARDS

At the date of authorisation of the financial report, the

following are Standards and Interpretations were in issue

but not yet effective, that may be applicable to the

Group. The Group has not early adopted any of these

their quoted bid price at the reporting date. The fair value

standards:

of held-to-maturity investments is determined for

disclosure purposes only.

n AASB 8 Operating Segments introduces the

“management approach” to segment reporting. AASB

8, which becomes mandatory for the Group’s 31

45

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 46

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

December 2009 financial statements, will require the

which form the basis of making the judgments. Actual

disclosure of segment information based on the

results may differ from these estimates.

internal reports regularly reviewed by the Group’s

Chief Operating Officer in order to assess each

segment’s performance and to allocate resources to

them. Currently the Group presents segment

information in respect of its geographical segments.

The Group has not yet determined the potential effect

of the revised standard on the Group’s disclosures.

n Revised 101 Presentation of Financial Statements

introduces the term total comprehensive income,

which represents changes in equity during a period

other than those changes resulting from transactions

with owners in their capacity as owners. Total

comprehensive income may be presented in either a

single statement of comprehensive income

(effectively combining both the income statement and

all non-owner changes in equity in a single

statement) or, in an income statement and a

separate statement of comprehensive income.

The estimates and underlying assumptions are reviewed

on an ongoing basis. Revisions to accounting estimates

are recognised in the period in which the estimate is

revised if the revision affects only that period, or in the

period of the revision and future periods if the revision

affects both current and future periods.

Except as described below, in preparing this consolidated

financial report, the significant judgements made by

management in applying the consolidated entity’s

accounting policies and the key sources of estimation

uncertainty were the same as those that applied to the

consolidated financial report as at and for the year ended

31 December 2007.

a) CRITICAL JUDGEMENTS IN APPLYING THE ENTITY’S 

ACCOUNTING POLICIES

The following are the critical judgements including those

involving estimations, that management has made in the

Revised AASB 101, which becomes mandatory for

process of applying the Group’s accounting policies and

the Group’s 31 December 2009 financial statements,

that have a significant effect on the amounts recognised

is expected to have a significant impact on the

in the financial statements:

presentation of the consolidated financial statements.

The Group plans to provide total comprehensive

income in single statement of comprehensive income

for its 2009 consolidated financial statements.

i)

The factors used to determine the company

provisions for employee entitlements.

ii) The valuation of options issued by the company in the

absence of a liquid market and volatility factors used

n AASB 2008-7 Amendments to Accounting Standards

in binomial pricing models.

– Cost of an Investment in a Subsidiary, Jointly

Controlled Entity or Associate changes the recognition

and measurement dividend receipts as income and

addresses the accounting of a newly formed parent

entity in the separate financial statements. The Group

has not yet determined the potential effect of the

amendment.

4. Critical accounting judgements and key sources

of estimation uncertainty

b) KEY SOURCES OF ESTIMATION UNCERTAINTY.

The preparation of financial statements requires

management to make judgements, estimates and

assumptions that affect the application of accounting

policies and the reported amounts of assets, liabilities,

income and expenses. Actual results may differ from

these estimates. Estimates and underlying assumptions

are reviewed on an ongoing basis. Revisions to

accounting estimates are recognised in the period in

In the application of the Group’s accounting policies,

which the estimate is revised and in any future periods

which are described in note 3, management is required

affected.

to make judgments, estimates and assumptions about

carrying values of assets and liabilities that are not readily

apparent from other sources. The estimates and

associated assumptions are based on historical

experience and various other factors that are believed to

be reasonable under the circumstance, the results of 

In particular, information about significant areas of

estimation uncertainty and critical judgements in applying

accounting policies that have the most significant affect

on the amount recognised in the financial statements are

described in the following notes:

n Note 16 

– measurement of the recoverable

amounts of cash-generating units containing goodwill

46

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 47

n Note 15 

– recoverable amount of intangible 

and reviews the adequacy of the risk management

assets

framework in relation to the risks faced by the Company

n Note 7 

– utilisation of tax losses

n Note 22 

– measurement of share based 

payments

n Note 28 and 29 – contingent assets and liabilities

Certain comparative amounts have been reclassified to

conform with the current year’s presentation.

5. Financial Risk Management

OVERVIEW

The Company and the group have exposure to the 

following risks from their use of financial instruments: 

n Credit risk

n Liquidity risk

n Market risk

This note presents information about the Company’s and

group’s exposure to each of the above risks, their

objectives, policies and processes for measuring and

and the Group. 

Credit Risk

Credit risk refers to the risk that a counterparty or

customer will default on its contractual obligations

resulting in financial loss to the Group and arise

principally from the Group’s assessment of recoverability

from debtors. The Group has adopted a policy of only

dealing with credit worthy counterparties as a means of

mitigating the risk of financial loss from defaults. 

The Group has minimal concentrations of credit risk in

relation to trade receivables. Credit risk arising from

customer rental contracts are not borne by the Group but

by the funding institutions. The day to day management

of credit risk is undertaken by ensuring counterparties fall

within specific risk criteria prepared by our financiers and

the Board. 

The Company and Group assess impairment of

receivables on an individual basis. 

managing risks, and the management of capital. Further

The carrying amount of financial assets recorded in the

quantitative disclosures are included throughout this

financial statements, net of any allowances for losses,

financial report.

represents the Group’s maximum exposure to credit risk.

The Board of Directors has overall responsibility for the

Guarantees

establishment and oversight of the risk management

framework. The Board has established the Audit and Risk

Management Committee, which is responsible for

developing and monitoring risk management policies. The

committee reports to the Board of Directors on its

activities.

Risk management policies are established to identify and

analyse the risks faced by the Company and the Group,

to set appropriate limits and controls, and to monitor

risks and adherence to limits. Risk management policies

and systems are reviewed regularly to reflect the changes

in market conditions and the Company’s and Group’s

activities. The Company and Group, through their training

and management standards and procedures, aim to

develop a disciplined and constructive control

environment in which all employees understand their

roles and obligations.

The Audit and Risk Committee oversees how

management monitors compliance with the Company’s

and Group’s risk management policies and procedures 

Group policy is to provide financial guarantees only to

wholly-owned subsidiaries. Details of outstanding

guarantees are provided in note 18.

Liquidity risk

Liquidity risk is the risk that the Group will not be able to

meet its financial obligations as they fall due. The Group’s

approach to managing liquidity is to ensure, as far as

possible, that it will always have sufficient liquidity to

meet its liabilities when due, under both normal and

stressed conditions, without incurring unacceptable

losses or risking damage to the Group’s reputation.

The consolidated entity manages liquidity risk by

maintaining adequate reserve banking facilities and

reserve borrowing facilities by continuously reviewing its

facilities and cash flows.

The Group ensures that it has sufficient cash on demand to

meet expected operational expenses. In addition, the Group

maintains the following lines of credit:

n Secured bank overdraft facility of $250,000. Interest

47

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 48

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

would be payable at ANZ’s reference rate plus a

In respect of other monetary assets and liabilities

margin of 0.175%.

n Secured bill acceptance facility of $5,000,000, in

which $2,500,000 was drawn down during 2008.

Interest would be payable at prevailing bank rate.

n Other operational facilities are set out in note 24 (c).

Market risk

Market risk is the risk that changes in market prices, such

as foreign exchange rates, interest rates and equity prices

will affect the Group’s income or the value of its holdings

of financial instruments. The objective of market risk

management is to manage and control market risk

exposures within acceptable parameters, while optimising

return.

Currency risk

The Group is exposed to currency risk on sales, purchases

and borrowings that are denominated in a currency other

than the respective functional currencies of the Group

entities, primarily the Australian dollar (AUD), but also the

Euro (EUR), Sterling (GBP) and US dollars (USD). The

currencies in which these transactions primarily are

denominated are AUD, EUR, GBP and USD.

denominated in foreign currencies, the management

ensures that the Group’s net exposure is kept to an

acceptable level by buying or selling foreign currencies at

spot rates when necessary to address the short term

imbalances.

Interest rate risk

The Group has no significant non current borrowings. The

terms and conditions of current borrowings are set out

above. Exposure to interest rate risk on any future

borrowings will be assessed by the Board and where

appropriate, the exposure to movement in interest rates

may be hedged by entering into interest rate swaps, when

considered appropriate by the management and the

Board.

Capital management

The Board’s policy is to maintain a strong capital base so

as to maintain investor, creditor and market confidence

and to sustain future development of the business.

Management aims to maintain a capital structure that

ensures the lowest cost of capital available to the group.

Management constantly reviews the capital structure to

ensure an increasing return on assets. As the market is

Interest on borrowings is denominated in currencies that

constantly changing, management may change the

match the cash flows generated by the underlying

amount of dividends to be paid to shareholders, return of

operations of the Group, primarily AUD, but also GBP and

capital to shareholders, issue new shares or sell assets to

EUR. This provides an economic hedge and no derivatives

reduce debt.

are entered into. 

The Board encourages employees to hold shares in the

Liabilities incurred in each respective geographical

Company. At present employees hold 23.7% (2007:

territory are paid for by the cash flows of the functional

14.8%) of ordinary shares. Currently management is

currency of that territory. Exposures for singular

discussing alternatives for extending the Group’s share

transactions greater than $50,000 are considered for

option programme beyond key management and other

hedging by management, with forward exchange

contracts to mitigate exchange rate risk and are

considered separately as they arise. The consolidated

entity has no forward exchange contracts as at reporting

date (2007: nil)

Intercompany borrowings are denominated in the

currency of the lender. Transaction recharges between the

companies provides an economic hedge and timing of

payments are within the control of the Group to ensure

economic viability, as a result no derivatives are entered

senior employees, which is anticipated to be

implemented in 2009. 

Neither the Company not any of its subsidiaries are

subject to externally imposed capital requirements. Refer

to note 22 for items comprising capital. 

into.

48

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 49

Notes

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

6. Profit 

Profit is arrived at after crediting/(charging) the following items:

a) REVENUE

Distribution income

Funder income

Revenue received on sale of equipment

Rental income

Insurance brokerage income

Government grant

Other revenue

b) EMPLOYEE BENEFITS EXPENSE

Payments to employees

Share options cost

Provision for employee entitlements

c) DEPRECIATION EXPENSE

Depreciation of plant and equipment

Depreciation of leasehold improvements

Depreciation of self funded rentals

Depreciation of web sites

Depreciation of lease equipment & software

d) AMORTISATION EXPENSE

Amortisation of software

Amortisation of funding agreement

Amortisation of distribution network

Amortisation of inertia contracts

Amortisation of intellectual property

-

-

3,300,000

1,500,000

23,223,026

23,488,399

4,479,536

3,420,294

5,968,474

4,321,571

4,396,117

4,058,586

-

831,360

149,000

916,414

-

-

-

-

-

-

-

-

-

-

-

-

38,898,513

36,354,265

3,300,000

1,500,000

11,973,216

9,571,770

55,000

54,709

685,298

430,610

12,713,514

10,057,089

216,853

22,847

6,053

1,023

162,909

409,686

210,389

173,012

131,082

1,263,194

32,091

165,732

138,715

11,496

1,949

121,110

439,002

109,319

22,039

142,928

825,930

32,091

1,809,768

1,132,307

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

49

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 50

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

Notes

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

6. Profit (continued) 

e) FINANCE (COSTS)/BENEFITS

Interest revenue 

Total finance benefits

Interest expense

– other entities

– related parties

– other entities

– related parties

Total interest costs

Finance charges

Total finance benefit/(cost)

f) REVERSAL OF IMPAIRMENT/ (IMPAIRMENT COSTS) 

Reversal of impairment/ (impairment) of intercompany receivable

g)  OTHER EXPENSES

Loss on sale of property and equipment

Other expenses

163,724

-

163,724

38,723

29,405

68,128

24,191

34,382

1,759,365

1,783,556

-

34,382

(50,752)

(236,858)

(8,139)

-

(285,055)

-

(50,752)

(521,913)

(8,139)

-

-

-

(588,326)

(116,440)

(44,326)

(241)

(475,354)

(570,225)

1,731,091

34,141

-

-

26,845

-

-

-

-

-

-

2,231,892

3,326,225

2,258,737

3,326,225

51,057

51,057

5,259,676

5,259,676

-

22,411

22,411

Other expenses comprise of other administrative expenses including postage, travel and training. 

h) LISTING COST

Listing cost

-

4,195,856

-

4,195,856

Costs comprising underwriting fees and other professional costs arising on the listing of the company’s shares have been

expensed. Costs directly attributable to the issue of new equity have been deducted from the capital raised.

i) RESTRUCTURING COST

Impairment of plant and equipment

Impairment of intangible assets

Other

40,278

197,398

178,508

416,184

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring costs relate to expenses incurred in exiting the USA market. Other restructuring costs mainly comprise

redundancy costs.

50

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 51

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

7. Income Tax

The major components of income tax expense for the year ended 31 December are:

Current income tax

Current income tax charge

Adjustment for prior period

Deferred income tax

2,435,166

2,410,009

884,425

1,586,746

(711,493)

(30,025)

(711,493)

(141,028)

Origination and reversal of temporary differences

248,940

(1,196,829)

675,564

(1,895,868)

Adjustment for prior period

Change in unrecognised temporary differences

398,260

119,313

-

-

398,260

-

-

-

Income tax expense/ (benefit) reported in income statement

2,490,186

1,183,155

1,246,757

(450,150)

A reconciliation between tax expense and the product of accounting profit/(loss) before income tax multiplied by the

applicable income tax rate is as follows:

Accounting profit/(loss) before tax 

At the statutory income tax rate of 30%

Effect of tax rates in foreign jurisdictions

Non deductible expenses:

– corporate development

– impairment gain/(losses)

– listing cost

– other

Exempt income

Adjustment on entry into tax consolidation group

Overseas tax losses not recognised/ (recognised)

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

5,700,938

1,921,221

4,658,415

2,447,501

1,710,281

576,366

1,397,525

734,250

(56,563)

27,740

-

-

53,791

88,986

14,524

89,390

-

-

(105,697)

-

335,970

865,639

-

415,390

154,760

-

-

-

-

69,790

(257,817)

335,970

(50,062)

-

(1,577,903)

415,390

29,751

-

-

-

Adjustments in respect of prior periods

(313,235)

(30,025)

(313,235)

(141,028)

Income tax expense/(benefit) reported in the income statement

2,490,186

1,183,155

1,246,757

(450,150)

Income tax recognised directly in equity

Listing cost

74,428

150,902

74,428

150,902

51

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 52

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

7. Income Tax (continued) 

DEFERRED TAX ASSET

Trade debtors

Accruals

Tax losses

Corporate development cost

Sinking fund

Employee entitlements

Listing cost

Consulting cost

Plant & equipment

Other

Total

DEFERRED TAX LIABILITY

Prepayments

Deals awaiting settlement

Intangible assets

Government grant

Plant & equipment

ABL servicer fee

Other debtors

Total

Net deferred tax asset

Net deferred tax liability

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

-

-

-

398,939

-

159,434

890,451

6,079

945,020

59,864

37,478

39,000

-

451,056

802,768

143,857

795,415

-

-

35,131

-

-

-

398,939

-

159,434

890,451

6,079

945,020

30,188

-

-

-

451,056

802,756

181,335

795,415

-

-

39,000

2,459,787

2,304,705

2,430,110

2,269,562

4,249

35,470

6,285

46,632

796,080

1,300,398

19,993

40,230

4,249

35,470

-

-

1,190,494

98,510

11,766

-

-

18,344

1,190,494

98,510

22,135

4,539

46,632

-

-

-

-

60,775

2,156,562

1,411,889

1,350,858

111,946

965,568

2,037,291

1,079,252

2,157,616

662,343

1,144,475

-

-

-

-

-

-

UNRECOGNISED DEFERRED TAX ASSETS

Deferred tax assets have not been recognised in respect of the following items:

Tax losses

865,639

865,639

-

-

The deductible temporary differences and tax losses do not expire under current tax legislation. Deferred tax assets have not

been recognised in respect of these items because it is not probable that future taxable profit will be available against which

the group can utilise the benefits therefrom.

TAX CONSOLIDATION

ThinkSmart Ltd and its 100% owned Australian resident subsidiaries have formed a tax consolidated group during the 2008

financial year.

52

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 53

Note

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

8. Trade and other receivables

Current

Trade receivables (i)

Allowance for doubtful debts

Sundry debtors

Non-current

Trade receivables (i)

1,882,885

1,843,253

(258,615)

(265,704)

-

143,907

1,624,270

1,721,456

210,384

210,384

-

-

-

-

-

-

-

-

(i)  No interest is charged on trade receivables. The Group’s exposure to credit and currency risks and impairment losses related to trade 

and other receivables are disclosed in note 30.

9. Inventories

Promotional stock on hand

Rental asset inventory

10.Prepayment - current

Insurance prepayment

Retailer marketing prepayment

Other prepayment

11.Other current assets

Deals awaiting settlement

Other

12.Prepayment – non current

-

65,520

65,520

31,701

31,732

63,433

3(h)

3,037,015

2,638,579

714,226

758,650

670,651

726,166

4,509,891

4,035,396

118,233

155,441

75,137

16,046

193,370

171,487

Insurance prepayment

3(h)

3,648,041

2,346,693

3,648,041

2,346,693

-

-

-

-

-

14,164

14,164

-

1,417

1,417

-

-

-

-

-

-

-

-

-

-

-

-

-

15,128

15,128

-

10,111

10,111

-

-

53

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 54

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

13.Plant & Equipment

CONSOLIDATED

Gross Carrying Amount

Cost or deemed cost

Balance at 1 Jan 2007

Plant & 
Equipment
$

Leasehold 
improvements
$

Self funded
rentals
$

Web
Sites
$

Lease equipment
& software
$

Total 
$

1,122,639

520,487

149,958

76,450

1,854,354

3,723,888

Net foreign currency translation differences

(18,062)

(19,974)

Additions

Disposals

33,347

11,800

-

-

-

-

-

-

-

-

-

(38,036)

91,409

136,556

-

-

Balance at 31 Dec 2007

1,137,924

512,313

149,958

76,450

1,945,763

3,822,408

Additions

Disposals

Balance at 31 Dec 2008

Accumulated Depreciation

Balance at 1 Jan 2007

757,878

125,117

-

(298,631)

-

-

-

-

326,857

1,209,852

-

(298,631)

1,895,802

338,799

149,958

76,450

2,272,620

4,733,629

(767,423)

(255,598)

(122,462)

(72,185)

(1,620,597)

(2,838,265)

Net foreign currency translation differences

5,145

4,490

-

-

-

-

-

-

-

-

9,634

-

Disposals

Depreciation expense

Balance at 31 Dec 2007

Disposals

Depreciation expense

Impairment loss

Effect of movement in exchange rate

(8,262)

-

(165,732)

(138,715)

(11,496)

(1,949)

(121,111)

(439,003)

(928,011)

(389,823)

(133,958)

(74,134)

(1,741,708)

(3,267,634)

-

271,786

-

-

-

-

(18,600)

(26,862)

-

271,786

(216,853)

(22,847)

(6,053)

(1,023)

(162,909)

(409,686)

-

-

-

-

(40,278)

(40,278)

Balance at 31 Dec 2008

(1,153,126)

(140,884)

(140,011)

(75,157)

(1,963,495)

(3,472,674)

Net Book Value

At 31 Dec 2007

At 31 Dec 2008

209,913

122,490

742,676

197,915

16,000

9,947

2,316

1,293

204,055

554,775

309,125

1,260,955

ThinkSmart Limited, the parent company holds no plant & equipment.

54

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 55

% of Equity

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

2008
$

2007
$

14.Other Financial Assets

Interest in Subsidiaries 

Country of Incorporation

RentSmart Unit Trust 

RentSmart Pty Ltd

RentSmart Limited

SmartCheck Ltd

RentSmart Pty Ltd

RentSmart Pte Ltd

ThinkSmart Europe Ltd

ThinkSmart Financial 

Services Ltd

SmartCheck Ltd

ThinkSmart Insurance 

Administration Ltd

SmartCheck Finance 

Spain SL(iii)

SmartPlan Spain SL 

ThinkSmart France SARL

ThinkSmart Sweden AB

ThinkSmart Italy Srl (i)

Australia

Australia

UK 

Australia

New Zealand

Singapore

UK

UK

UK

UK

Spain

Spain

France

Sweden

Italy

ThinkSmart Inc

USA          

Investment in controlled entities

Loan to ThinkSmart Europe Ltd (ii)

Loan to RentSmart Unit Trust (ii)

Loan to RentSmart Ltd (iii)

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

23,526

109,720

23,526

54,720

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

113

113

133,359

78,359

8,493,800

7,733,466

- 12,805,950 10,354,947

-

2,480,385

-

- 23,913,494 18,166,772

Investments in subsidiaries are measured at cost. The ultimate controlling entity in Australia is ThinkSmart Ltd.

(i) On the 9 January 2008, ThinkSmart Italy Srl has changed its name to SmartCheck Italy Srl.
(ii) The receivables are unsecured, payable on demand and attract an interest rate of RBA rate plus a margin of 2.55% per annum (2007: nil percent).
(iii) The receivable is unsecured, payable on demand and attracts no interest (2007: nil percent). 

55

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 56

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

Consolidated

Funding 
Agreements
$

Software
$

Distribution
network
$

Intellectual 
Property
$

Inertia
Contracts
$

Total
$

15.Intangible Assets

Gross carrying amount

At cost

Balance at 1 January 2007

-

482,358

667,637

641,816

4,732,977

6,524,788

Additions

393,979

456,063

-

Effect of movement in exchange rate

-

-

(54,779)

-

-

-

850,041

(388,786)

(443,565)

Balance at 31 December 2007

393,979

938,421

612,858

641,816

4,344,191

6,931,264

Additions

503,527

876,380

-

Effect of movement in exchange rate

-

-

(49,069)

-

-

-

1,379,907

(347,825)

(396,895)

Balance at 31 December 2008

897,506

1,814,801

563,789

641,816

3,996,366

7,914,277

Accumulated amortisation and impairment

Balance at 1 January 2007

Amortisation expense 

-

(45,928)

(38,011)

(208,592)

(98,604)

(391,135)

(22,039)

(109,319)

(142,928)

(32,091)

(825,930)

(1,132,307)

Effect of movement in exchange rate

-

-

33,401

-

47,039

80,439

Balance at 31 December 2007

(22,039)

(155,247)

(147,539)

(240,683)

(877,495)

(1,443,002)

Amortisation expense 

Impairment loss

Effect of movement in exchange rate

(173,012)

(210,389)

(131,082)

(32,091)

(1,263,194)

(1,809,768)

(197,398)

(55,128)

-

-

-

17,608

-

-

-

(197,398)

126,095

88,571

Balance at 31 December 2008

(447,578)

(365,636)

(261,013)

(272,774)

(2,014,593)

(3,361,597)

Net book value

At 31 December 2007

At 31 December 2008

371,940

783,174

465,320

401,133

3,466,695

5,488,262

449,928

1,449,165

302,775

369,042

1,981,772

4,552,680

The Company did not hold any intangible assets during the current or comparative reporting period.

16. Goodwill

Balance at beginning of financial year

Effect of movement in exchange rate

Balance at end of financial year

Notes

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

5,284,678

5,955,823

(423,127)

(671,145)

4,861,551

5,284,678

-

-

-

-

-

-

IMPAIRMENT TESTING FOR CASH-GENERATING UNITS CONTAINING GOODWILL

For the purpose of impairment testing, goodwill is allocated to the UK operations, RentSmart Limited and ThinkSmart

Insurance and Administration Ltd, which represents the lowest level within the Group at which goodwill is monitored for

internal management purposes. The goodwill arose on the acquisition of RentSmart Limited.

The recoverable amount of the RentSmart Limited and ThinkSmart Insurance and Administration Ltd cash-generating unit

were based on its value in use, and was determined by using future cash flows generated from the continuing use of the unit.

The recoverable amount of the unit was determined to be significantly higher than the carrying amount, therefore no

impairment of goodwill is required, and no further sensitivity analysis is considered necessary.

56

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 57

Value in use is determined by discounting the future cash flows generated from the continuing use of the unit and was based

on the following key assumptions:

n Cash flows were projected based on the forecast operating results for 2009, and conservative estimates of future growth

at 2.5%.

n A pre tax discount rate of 17.9% was applied in determining the recoverable amount of the unit. The discount rate was

based on the weighted average cost of capital (WACC) for the Group. The WACC is predominantly a factor of the cost of

equity which has been set at 15% consistent with independent determinations of the Group’s cost of equity.

17.Assets Pledged as Security

UK subsidiaries no longer have any assets pledged as security following the repayment of the term loan during 2008 (2007:

$8,067,446). 

RentSmart Unit Trust and ThinkSmart Ltd have pledged all its present and future assets to ANZ as security for the used

financing facilities ANZ has provided, as disclosed in note 24(c).

Notes

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

18.Trade and other payables

Trade and other payables (i)

Product plan

GST Payable

Provision for employee entitlement:

Annual leave

Long service leave (ii)

Other

3,448,588

3,270,443

42,229

5,213

326,971

1,209,475

483,140

676,237

325,342

192,638

14,843

304,909

171,321

3,294

-

-

-

-

-

-

-

-

-

-

-

-

4,791,522

5,635,677

42,229

5,213

Trade liabilities are normally settled on 30 day terms. 

(i)
(ii)   The pro rate entitlement of long service leave is provided for after 7 years of service.

The Group’s exposure to currency and liquidity risk related to trade and other payables is disclosed in note 30.

The Company has guaranteed the lease, performance and bank loans of its subsidiaries. Under the terms of the financial

guarantee contracts, the Company will make payments to reimburse the lenders upon failure of the guaranteed entity to

make payments when fall due. The Company does not expect the financial guarantees to be called on. Refer to note 28 for

contingent liabilities which includes the parental guarantees provided to subsidiaries.

Terms and face values of the liabilities guaranteed were as follows:

Bank loan of a subsidiary

IBM equipment lease

Performance guarantee of a subsidiary

Fair value of guarantee

Year of Maturity

2008

2009

-

-

2008 
Face Value
$

2007 
Face Value
$

-

2,039,891

85,696

-

5,200,000

3,200,000

-

-

The method used in determining fair value of these guarantees has been disclosed in note 3(z) determination of fair values.

57

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 58

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

19.Current Borrowings

This note provides information about the contractual terms of the Company’s and Group’s interest-bearing loans and

borrowings, which are measured at amortised cost. For more information about the Company’s and Group’s exposure to

interest rate, foreign currency and liquidity risk, see note 30.

Term loans (ii)

Hire purchase and lease liabilities (i)

2,459,304

2,039,891

2,459,304

116,136

66,681

-

2,575,440

2,106,572

2,459,304

-

-

-

The hire purchase and lease liabilities are secured by a charge over the respective assets (refer note 25).

(i)
(ii)  The $2,459,304 fixed term loan relates to a $2,500,000 180-day commercial bill denominated in Australian Dollar with a fixed interest of 4.04%
pa. The loan is payable on the 25 May 2009. In the prior year, a $2,039,891 fixed term loan was denominated in Sterling and charged with
interest in arrears at a margin of 2.5% over the Halifax Bank of Scotland base rate. The loan was secured over the assets of RentSmart Limited
and was repaid in 2008. Refer to note 24(c) for security of the loan.

20.Non- Current Borrowings

Hire purchase and lease liabilities (i)

-

-

33,040

33,040

-

-

The carrying amount of the borrowings recorded in the financial statements approximate their aggregate fair values.

(i)

The hire purchase and lease liabilities are secured by a charge over the respective assets (refer note 25).

21.Other – non current payable

Product Plan (i)

38,648

38,648

104,975

104,975

-

-

(i)  Premiums for insurance and warranty are funded in advance and remitted to the underwriter at each anniversary date.

-

-

-

-

22.Issued Capital

(a) ISSUED AND PAID UP CAPITAL

96,689,390 Ordinary Shares fully paid (2007: 95,030,164)

23,614,091

22,242,200

23,614,091

22,242,200

In 2007, the board authorised the subdivision of the shares with the ratio of 1:4. Consequently, fully paid ordinary shares in

the Company as at 31 December 2006 of 22,245,913 were converted to 88,983,652 fully paid ordinary shares. The share

split was to ensure an appropriate capital structure at the time of the IPO.

58

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 59

Fully Paid Ordinary Shares 

Balance at beginning of the financial year

95,030,164

22,242,200

22,245,913

9,842,393

Restated opening balance as a result of share split in 2007

95,030,164

22,242,200

88,983,652

9,842,393

Company
2008

Company
2007

Number

$

Number

$

Issue of new shares following exercise of options

1,659,226

1,297,463

Adjustment for tax on capitalised IPO cost

Issue of new shares in ThinkSmart Ltd 

Balance at end of the financial year

74,428

-

-

-

6,046,512

12,399,807

-

-

-

-

96,689,390

23,614,391

95,030,164

22,242,200

During the year, a total of 1,659,226 employee share options were exercised for total proceeds of $1,297,463 (2007: nil).

A total of 6,046,512 additional shares were issued on 1 June 2007 for a total consideration of $13,000,001 resulting in a

net increase in the value of share capital of $12,399,807 after capital raising costs, net of tax benefit.

Ordinary Shares entitle the holder to participate in dividends and the proceeds on winding up the Company in proportion to

the number of and amount paid on the Shares held.

On a show of hands, every holder of Ordinary Shares present in the meeting in person or by proxy, is entitled to one vote, and

upon a poll Share is entitled to one vote.

The Company does not have authorised capital or par value in respect to its issued shares.

(b) SHARE OPTIONS – EMPLOYEE OPTIONS

In 2007, the board made a resolution and authorised the subdivision of the shares from 22,245,913 fully paid ordinary

shares in the Company to 88,983,652 fully paid ordinary shares. The share split (1:4) was to ensure an appropriate capital

structure at the time of the IPO. Consequently, the options were split in accordance with the share split.

The following options were issued over ordinary fully paid shares:

After the 1:4 share split

n 840,000 options over ordinary shares were issued 5 January 2006 and exercisable at $0.4375, vesting and exercisable

on 1 January 2008 exercisable until 31 December 2008.

n 1,400,000 options over ordinary shares were issued 5 January 2006 and exercisable at $0.625, vesting and exercisable

on 1 January 2008 exercisable until 31 December 2010.

n 4,000,000 options over ordinary shares were issued 28 August 2006 and exercisable at $1.125, vesting and exercisable

on 28 August 2007 exercisable until 27 August 2008

n 1,400,000 options over ordinary shares were issued 28 August 2006 and exercisable at $1.375, vesting and exercisable

on 28 August 2008 exercisable until 27 August 2009.

n 1,400,000 options over ordinary shares were issued 28 August 2006 and exercisable at $1.625, vesting and exercisable

on 28 August 2009 exercisable until 27 August 2010.

n 640,000 options over ordinary shares were issued 17 April 2007 and exercisable at $1.38, vesting and exercisable on

1January 2009 exercisable until 31 December 2011.

n 720,000 options over ordinary shares were issued 17 April 2007 and exercisable at $3.00, vesting and exercisable on

1January 2009 exercisable until 31 December 2011.

59

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 60

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

22.Issued Capital (continued) 

Before the share split

n 210,000 options over ordinary shares were issued 5 January 2006 and exercisable at $1.75, vesting and exercisable on

1 January 2008 exercisable until 31 December 2008.

n 350,000 options over ordinary shares were issued 5 January 2006 and exercisable at $2.50, vesting and exercisable on

1 January 2008 exercisable until 31 December 2010.

n 1,000,000 options over ordinary shares were issued 28 August 2006 and exercisable at $4.50, vesting and exercisable

on 28 August 2007 exercisable until 27 August 2008

n 350,000 options over ordinary shares were issued 28 August 2006 and exercisable at $5.50, vesting and exercisable on

28 August 2008 exercisable until 27 August 2009.

n 350,000 options over ordinary shares were issued 28 August 2006 and exercisable at $6.50, vesting and exercisable on

28 August 2009 exercisable until 27 August 2010.

n 160,000 options over ordinary shares were issued 17 April 2007 and exercisable at $5.50, vesting and exercisable on 

1 January 2009 exercisable until 31 December 2011.

n 180,000 options over ordinary shares were issued 17 April 2007 and exercisable at $12.00, vesting and exercisable on

1 January 2009 exercisable until 31 December 2011.

The value of these options will be expensed over the vesting period in accordance with AASB 2.

The Company has an ownership-based compensation scheme for executives and senior employees. Each employee share

option converts to one ordinary share of ThinkSmart Limited on exercise and payment of the exercise price. The options carry

neither rights or dividends nor voting rights. Options may be exercised at any time within the specified exercise period to the

date of their expiry.

(b) SHARE OPTIONS – EMPLOYEE OPTIONS 

There are no options issued in 2008. Below are options that were issued in 2007:

Options series issued in 2007

Number

Grant 
date

Vesting 
date

Expiry 
date

Exercise price
$

Fair value
at grant date

After the split

(1) Employee options 

(2) Employee options 

Before the split

(1) Employee options 

(2) Employee options 

640,000

17/04/2007

1/01/2009

31/12/2011

720,000

17/04/2007

1/01/2009

31/12/2011

160,000

17/04/2007

1/01/2009

31/12/2011

180,000

17/04/2007

1/01/2009

31/12/2011

$1.38

$3.00

$5.50

$12.00

$0.03

$0.004

$0.12

$0.016

The weighted average fair value of the share options granted in 2007 is $0.0162. Options were priced using a binomial

option pricing model. Where relevant, the expected useful life used in the model has been adjusted based on management’s

best estimate for the effects of non-transferability, exercise restrictions (including the probability of meeting market conditions

attached to the option, where applicable), and behavioural considerations. Expected volatility is based on that observed for

comparable listed companies over the time period appropriate to the option grant in question.

60

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 61

Below are the input used to measure the fair value of the options:

Issued in 2007

Fair value at grant date

Grant date share price

Exercise price

Expected volatility

Option life (days)

Dividend yield

Risk-free interest rate

After Split

Before Split

(1) 
Employee 
options

(2)
Employee
options

(1) 
Employee 
options

(2)
Employee
options

$0.03

$0.44

$1.38

43.0%

1,237

0%

5.95%

$0.004

$0.44

$3.00

43.0%

1,237

0%

5.95%

$0.12

$1.75

$5.50

43.0%

1,237

0%

5.95%

$0.016

$1.75

$12.00

43.0%

1,237

0%

5.95%

(b) SHARE OPTIONS – EMPLOYEE OPTIONS

The following reconciles the outstanding share options granted under the employee share option plan and the beginning and

end of the financial year:

Balance at beginning of the financial year

Restated opening balance as a result of share split

Granted during the financial year

Forfeited during the financial year

Exercised during the financial year

Expired during the financial year

Balance at the end of financial year

Exercisable at end of the financial year

2008

2007

Number
of 
options

Weighted 
average 
exercise price

Number
of 
options

Weighted 
average 
exercise price

10,120,000

10,120,000

-

-

(1,659,226)

(3,274,107)

5,186,667

1,773,334

$1.27

$1.27

-

-

$0.78

$1.13

2,260,000 

9,040,000 

1,360,000

(280,000)

-

-

$1.52

10,120,000

$1.22

4,000,000

$4.40

$1.10

$2.24

$0.63

-

-

$1.27

$1.13

The options outstanding at 31 December 2008 have an exercise price in the range of $0.6250 to $3.00 and a weighted

average contractual life of 1.81 years.

The weighted average share price at the date of exercise for share options exercised during the year ended 31 December

2008 was $1.39 (2007: nil as no options were exercised).

The following is the total expense recognised for the period arising from share-based payment transactions.

Share options granted in 2006 – equity settled

Share option granted in 2007 – equity settled

Total expense recognised as employee costs

Consolidated

Company

2008
$

43,240

11,760

55,000

2007
$

44,389

10,320

54,709

2008
$

2007
$

-

-

-

-

-

-

61

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 62

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

22.Issued Capital (continued) 

(c) DIVIDENDS

Dividends recognised in the current year by the Group are:

2008

Interim 2008 ordinary

2007

No dividend was declared in 2007.

Cents 
per share

Total
amount

Franked/ 
unfranked

Date of 
payment

2

1,933,788

40% franked 13 October 2008

Franked dividend declared or paid during the year was 40% franked at the tax rate of 30%.

After 31 December 2008, the following dividends were proposed by the directors for 2008. The dividends have not been

provided for. The declaration and subsequent payment of dividends has no income tax consequences.

Final ordinary 2008

Cents 
per share

Total
amount

Franked/ 
unfranked

Date of 
payment

1.5

$1,450,341 100% franked 14 April 2009

The financial effect of these dividends has not been brought to account in the financial statements for the year ended 31

December 2008, and will be recognised in subsequent financial reports.

(d) FRANKING CREDITS

Franking credit account balance as at the end of the
financial year at a tax rate of 30% (2007: 30%)

Franking credits from the payment of income tax paid 
and payable as at the end of the financial year

Franking debits from the payment of dividends 
in the financial year

Franking credits available for subsequent financial years 
based on a tax rate of 30% (2007: 30%)

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

-

766,106

(331,506)

434,600

-

-

-

-

-

766,106

(331,506)

434,600

-

-

-

-

The ability to utilise the franking credits is dependent upon there being sufficient available profits to declare dividends. The

impact on the dividend franking account of dividends proposed after the balance sheet date but not recognised as a liability is

to reduce it by $621,575 (2007: nil). A tax instalment will be paid in March 2009 which will provide sufficient franking credit

for the payment of fully franked dividend on 14 April 2009. In accordance with the tax consolidation legislation, the Company

as the head entity in the tax-consolidated group is allowed to assume the relevant subsidiaries’ franking credits. As at 31

December 2008, the subsidiaries have no franking credits for the benefit for the Company (2007: nil).

23. Reserves

Equity settled employee benefits reserve (i)

Foreign currency translation reserve (ii)

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

147,142

92,142

147,142

92,142

(1,968,454)

(563,299)

-

-

(1,821,312)

(471,157)

147,142

92,142

(i)

The share-based compensation reserve arises on the grant of share options to executives under the employee share option plan. 
Amounts are transferred out of the reserves and into issued capital when the options are exercised. Further information about the share-based
payments is made in note 22(b) to the financial statements.

(ii)  The translation reserve comprises all foreign currency differences arising from the translation of the financial statements of foreign operations as

well as from the translation of liabilities that hedge the Company’s net investment in a foreign subsidiary.

62

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 63

24.Notes to the Cash Flow Statement

(a) For the purposes of the cash flow statement, cash and cash equivalents includes cash on hand and in banks and

investments in money market instruments, net of outstanding bank overdrafts. Cash and cash equivalents at the end of the

financial year as shown in the cash flow statement is reconciled to the related items in the balance sheet as follows:

Reconciliation of cash and cash equivalents

Cash balance comprises:

- cash and cash equivalents

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

4,547,371

5,059,229

596,205

525,962

The Group’s exposure to interest rate and sensitivity analysis of the financial assets and liabilities are discussed in note 30.

(b) Reconciliation of the profit /(loss) for the year to 

net cash flows from operating activities:

Profit after tax

Depreciation

Amortisation 

Loss on disposal of plant and equipment

Impairment costs

Provision for doubtful debts

Provision for employee entitlements

Equity settled share based payment

Distribution income

IPO cost recognised as financing activity

Unrealised foreign exchange (gain)/loss

Reversal of impairment

(Increase) / decrease in assets:

Trade receivables 

Prepayments

Deferred tax asset

Other assets

Rental asset inventory

Increase / (decrease) in liabilities:

Trade and other creditors

Provision for income tax

Deferred tax liability

Other payable

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

3,210,752

738,066

3,411,658

2,897,651

409,686

439,003

1,809,768

1,132,307

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

265,704

130,296

54,708

26,845

237,676

233,259

53,300

55,000

-

-

-

-

-

(3,300,000)

(1,500,000)

4,195,856

91,671

-

-

-

-

4,195,856

-

(5,259,676)

(562,073)

(787,728)

(1,991,457)

(2,255,914)

8,697

965

(10,114)

(15,128)

1,146,153

(935,579)

1,152,792

(2,118,662)

(237,497)

(123,576)

(1,759,365)

342,512

(2,087)

(36,248)

-

-

(897,455)

221,743

37,016

5,202

(665,013)

2,070,123

(672,140)

1,556,566

(482,132)

(231,069)

(66,328)

(66,692)

-

-

111,946

-

Net cash from/(used in) operating activities

2,278,397

4,902,671

(1,120,378)

206,153

63

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 64

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

24.Notes to the Cash Flow Statement (continued) 

(c) Financing facilities

Secured bank overdraft facility reviewed annually and payable at call:

- amount used

- amount unused

Hire purchase and/or leasing facilities:

- amount used

- amount unused

Secured bill acceptance facility:

- amount used

-amount unused

Interest rate swap facility:

- amount used

-amount unused

Other finance facilities (business credit card, payroll facility, 
term loan, multi-option facility):

- amount used

- amount unused

Total Financing Facility

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

-

-

250,000

1,383,273

250,000

1,383,273

-

250,000

250,000

116,136

10,000

126,136

99,720

242,098

341,818

-

-

-

2,500,000

-

2,500,000

2,500,000

950,000

2,500,000

5,000,000

950,000

5,000,000

-

-

-

-

200,000

200,000

86,000

2,131,891

-

-

-

-

6,259,000

853,000

6,345,000

2,984,891

500,000

500,000

11,721,136

5,859,982

5,750,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

The total financing facility of $11,721,136 (2007: $5,859,982) identified above is reviewed annually and secured over the

assets of the group.

(d) NON-CASH FINANCING TRANSACTIONS

The consolidated entity entered into no non-cash finance transactions during the period (2007: Nil).

64

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 65

25.Leases and Hire Purchase Obligations

FINANCE LEASES – LEASING ARRANGEMENTS

Finance leases relate to computer equipment with lease terms of between 3 to 5 years. The consolidated entity has options

to purchase the equipment for a nominal amount at the conclusion of the lease agreements.

Finance lease liabilities

31 December 2008

No later than 1 year

31 December 2007

No later than 1 year

Later than 1 year and not later than 5 years

Note

Future 
minimum 
lease 
payments
$

119,836

119,836

74,185

37,060

Consolidated

Interest
$

3,700

3,700

7,504

4,021

111,245

11,525

Present value 
of minimum
lease 
payments
$

116,136

116,136

66,681

33,039

99,720

The carrying amounts recorded in the financial statements approximate their aggregate net fair values.

The Company has no finance lease liabilities.

OPERATING LEASES – LEASING ARRANGEMENTS

Operating leases relate to office facilities with lease terms of between 1 and 6 years. All operating lease contracts contain

market review clauses in the event that the consolidated entity exercises its option to renew. The consolidated entity does not

have an option to purchase the leased asset at the expiry of the lease period.

Non-cancellable operating lease payments:

No later than 1 year

Later than 1 year and not later than 5 years

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

816,380

771,353

3,563,997

4,059,887

4,380,377

4,831,240

-

-

-

-

-

-

No provisions have been recognised in respect of non-cancellable operating leases.

65

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 66

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

26.Segment Information

The consolidated entity operates predominantly in one industry being the arranging of rental finance for office equipment, and in 

three geographical areas, Australasia, Europe and USA.

Primary Segment Reporting
Geographical segments

Total external revenues

Intersegment revenue

Total segment revenue

Europe

Australasia

2008

2007

2008

2007

20,157,084 

20,108,230 

18,648,361 

16,246,035 

- 

- 

2,615,158 

48,311 

20,157,084 

20,108,230 

21,263,519 

16,294,346 

Segment results before restructuring costs

4,899,901 

4,802,664 

7,189,225 

8,648,903 

Restructuring costs

Segment results 

Unallocated expenses

Capital raising cost

Income tax expense

Profit for the period

Segment assets

Unallocated assets

Total assets

Segment liabilities

Unallocated liabilities

Total liabilities

Capital expenditure

Depreciation

Amortisation of intangible assets

Impairment losses on intangible assets and PPE

Impairment losses reversed on intangible assets and PPE

- 

- 

- 

- 

4,899,901 

4,802,664 

7,189,225 

8,648,903 

17,532,962 

17,617,608 

8,480,497 

6,478,407 

4,217,258 

6,159,946 

5,070,402 

1,227,993 

836,511 

208,565 

1,394,276 

- 

- 

41,140 

263,605 

968,858 

- 

- 

271,621 

158,734 

373,737 

- 

- 

95,417 

175,397 

163,448 

- 

- 

The secondary segment reporting is business segment. As the Group only operates in one business segment, the Group’s

consolidated primary segment report reflects the business segment report.

66

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 67

2008

93,069 

- 

93,069 

(2,076,868)

(416,184)

(2,493,053)

61,110 

245,857 

101,721 

42,387 

41,755 

237,676 

- 

USA

2007

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

2008

- 

(2,615,158)

(2,615,158)

Elimination 

Consolidated

2007

2008

2007

- 

38,898,513 

36,354,265 

(48,311)

(48,311)

- 

- 

38,898,513 

36,354,265 

(2,023,938)

(5,307,827)

7,988,320 

8,143,740 

- 

- 

(416,184)

- 

(2,023,938)

(5,307,827)

7,572,135 

8,143,740 

(1,871,197)

(2,026,663)

5,700,938 

6,117,077 

- 

(4,195,856)

(2,490,186)

(1,183,155)

3,210,752 

738,066 

26,074,569 

24,096,015 

365,032 

2,666,685 

26,439,601 

26,762,700 

9,533,517 

- 

7,387,939 

3,767,377 

9,533,517 

11,155,316 

1,209,852 

409,686 

136,557 

439,002 

1,809,768 

1,132,307 

237,676 

- 

- 

- 

67

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 68

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

27.Remuneration of auditors

Audit services:

Audit and review of financial reports (Australia)

Audit and review of financial reports (Overseas)

Services other than statutory audit:

Other assurance services

Tax

Investigating Accountants Report for IPO (Australia)

Other services

The Group’s auditors are KPMG in 2008 and 2007.

28.Commitments and Contingent Liabilities 

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

276,312

102,312

378,624

195,189

146,728

56,469

80,462

-

-

275,651

146,728

56,469

77,385

-

-

18,132

577,402

3,527

34,150

-

-

-

577,402

1,425

77,385

599,061

34,150

578,827

The parent Company has provided guarantees to its subsidiaries, which are contingent liabilities. Refer to note 18 for the

guarantees provided.

29.Contingent Inertia Assets 

Under the Group’s accounting policy (note 3(o)), inertia revenue is not recognised until the conclusion of the initial rental

period. At this point, the Group is entitled to acquire the equipment from the funders at a nominal value, and the equipment

can be disposed of, or continue to be rented to third parties.

The Group does not have control over these future revenue streams and accordingly the revenue is not brought to account

until it is received.

A conservative estimate of its realisable value has been made by estimating expected sales proceeds through the least

profitable sales channel and public auction. The after-tax cash flows, calculated from rental contracts in existence at 31

December 2008, are discounted using appropriate risk factors. The estimated value of future cash flows is $10,932,373

(2007: $10,047,975), representing the discounted after tax value of assets as determined by reference to auction sales

history. 

At 1 December 2006, the Group acquired RentSmart Limited. Inertia income of $4,803,652 was recognised as an intangible

asset as part of the business combination. At 31 December 2008, this asset is carried at amortised cost of $1,981,772.

This inertia intangible is not included in the contingent asset disclosed above.

68

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 69

30.Financial Instruments

(a) INTEREST RATE RISK 

Profile

At the reporting date, the interest rate profile of the Company’s and the Group’s interest-bearing financial instrument were:

Note

Consolidated
Carrying amount

2008
$

2007
$

Company
Carrying amount

2008
$

2007
$

Fixed rate instruments

Cash and cash equivalent

Financial asset

Term loan

Hire purchase and finance lease liability

Financial liability

Variable rate instruments

Cash and cash equivalent

Financial asset

Term loan

Financial liability

Sensitivity analysis

Fixed rate instruments

-

-

1,086,778

1,086,778

-

-

2,459,304

116,136

2,575,440

-

2,459,304

99,720

99,720

-

2,459,304

-

-

-

-

-

4,547,371

3,972,451

4,547,371

3,972,451

596,205

596,205

525,962

525,962

-

-

2,039,891

2,039,891

-

-

-

-

The Group has drawn a $2,500,000 180-day commercial bill payable on 25 May 2009 at a fixed rate of 4.04% per annum

(2007: nil).

Variable rate instruments

The movements in profit are due to higher/lower interest costs from variable rate debt and cash balances. The Group does

not have derivative instruments, therefore a change in interest rates at the reporting date would not affect equity.

A change in 1% in interest rates would have increased or decreased the Group’s profit by $196,303 (2007: $10,871) and

the Company’s profit by $179,471 (2007: $1,787).

(b) FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amounts of financial assets and financial liabilities recorded in the financial statements approximate their

aggregate net fair values.

69

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 70

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

30.Financial Instruments (continued) 

(c) CREDIT RISK MANAGEMENT

Exposure to credit risk

The carrying amount of the Group’s financial assets represents the maximum credit exposure. The Group’s maximum credit

exposure to credit risk at reporting date was:

Cash and cash equivalent

Trade receivables (current)

Trade receivables (non-current)

Sundry debtors

Deals awaiting settlement

Prepayment (current)

Prepayment (non-current)

Loan receivables from related parties

Impairment losses

Note

8

8

8

11

10

12

14

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

4,547,371

5,059,229

596,205

525,962

1,882,885

1,843,253

210,384

-

118,233

-

143,907

155,441

-

-

-

-

-

-

-

-

4,509,891

4,035,396

14,164

15,128

3,648,041

2,346,693

-

-

-

-

23,913,494

18,166,772

14,916,805

13,583,919

24,523,863

18,707,862

None of the Company’s receivables are past due (2007: nil). 

The ageing of the Group’s trade receivables at the reporting date was:

Not past due

Past due 0-30 days

Past due 31-120 days

Past due 120-365 days

More than 1 year

Gross
2008
$

Impairment
2008
$

Gross
2007
$

Impairment
2007
$

1,131,155

-

1,086,982

404,643

313,964

140,477

103,030

107,575

63,899

87,140

-

153,857

238,606

289,522

74,287

-

42,074

98,704

52,464

72,463

2,093,269

258,615

1,843,253

265,704

The movement in the allowance for impairment in respect of trade receivables during the year was as follows:

Balance at 1 January

Impairment loss recognised

Write back for the year

Bad debt written off

Effect of exchange rate

Balance at 31 December

2008
$

265,704

258,616

(21,839)

(232,596)

(11,270)

2007
$

-

265,704

-

-

-

258,615

265,704

Trade receivables are reviewed and considered for impairment on a periodical basis, based on the number of days

outstanding and number of payments in arrears. 66% (2007:74%) of the balance, which includes amounts owed by the

Company’s most significant customer, relates to customers that have a good credit history with the Company.

In 2008, 82% (2007: 78%) of the total prepayment relates to RentSmart Limited’s upfront insurance premiums payment to

Allianz on behalf of the rental customer. The premiums are recovered from the customer on a monthly basis. In the event the

customer defaults, the policy is cancelled and Allianz refunds the unexpired premium. 

70

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 71

(d) CURRENCY RISK MANAGEMENT

Exposure to currency risk

The Group’s exposure to foreign currency risk at balance date was as follows, based on notional amounts:

In AUD

Cash and cash equivalent

Trade and other receivables

Trade and other payables

Gross exposure

In AUD

Cash and cash equivalent

Trade and other receivables

Trade and other payables

Term loans

Gross exposure

31 December 2008

GBP

EUR

NZD

1,567,454

378,717

239,583

110,251

102,122

198,402

USD

53,994

-

(2,432,023)

(415,987)

(92,959)

(245,857)

(485,852)

(66,153)

207,565

(191,863)

31 December 2007

GBP

EUR

790,853

442,343

747,708

493,804

NZD

65,278

53,132

(2,196,874)

(807,672)

(45,976)

(2,039,891)

-

-

(3,003,569)

433,840

72,434

USD

-

-

-

-

-

The Company’s foreign currency risk is nil as it is only exposed to the Australian dollar.

The following significant exchange rates applied during the year:

AUD

EUR

GBP

USD

Sensitivity analysis

Average rate

2008

0.5772

0.4584

0.8525

2007

0.6113

0.4204

-

Reporting date spot rate
2007
2008

0.4919

0.4796

0.6928

0.5980

0.4412

-

A 10% strengthening of the Australian dollar against the following currencies at 31 December would have increased

(decreased) equity and profit and loss by the amounts shown below. This analysis assumes that all other variables, in

particular interest rates, remain constant. The analysis is performed on the same basis for 2007:

31 December 2008

EUR

GBP

USD

31 December 2007

EUR

GBP

USD

Consolidated

Company

Equity
$

Profit or loss
$

Equity
$

Profit or loss
$

(35,938)

(40,969)

(1,210,519)

(271,569)

16,795

221,783

(10,128)

(42,605)

(154,241)

(403,252)

-

-

-

-

-

-

-

-

-

-

-

-

-

A 10% weakening of the Australian dollar against the above currencies at 31 December would have had equal but opposite

effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.

71

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 72

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

30.Financial Instruments (continued) 

(e) LIQUIDITY RISK MANAGEMENT

The following are the contractual maturities of financial liabilities, including estimated interest payments and excluding the

Carrying 
Amount

Contractual 
cash flow

Less than
1 year

1-2 years

2-5 years

impact of netting agreements:

CONSOLIDATED

31 December 2008

Trade and other payables

Term loans

4,258,699

(4,258,699)

(4,258,699)

2,459,304

(2,500,000)

(2,500,000)

Hire purchase and lease liabilities

116,136

(119,836)

(119,836)

Product plan (non-current)

38,648

(38,648)

-

6,872,787

(6,917,183)

(6,878,535)

31 December 2007

Trade and other payables

Term loans

5,156,154

(5,156,154)

(5,156,154)

2,039,891

(2,039,891)

(2,039,891)

-

-

-

-

-

(38,648)

(38,648)

-

-

-

-

-

-

-

Hire purchase and lease liabilities

99,720

(99,720)

(66,681)

(28,558)

(4,481)

Product plan (non-current)

104,976

(104,976)

-

(104,976)

-

7,400,741

(7,400,741)

(7,262,726)

(133,534)

(4,481)

COMPANY

31 December 2008

Trade and other payables

Term loans

31 December 2007

Trade and other payables

42,229

(42,229)

(42,229)

2,459,304

(2,500,000)

(2,500,000)

2,501,533

(2,542,229)

(2,542,229)

5,213

(5,213)

(5,213)

-

-

-

-

-

-

-

-

72

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 73

31.Related party disclosures

The following were key management personnel (“KMP”) of the group are any time during the reporting period and unless

otherwise indicated were key management personnel for the entire period:

Non-Executive Directors

P Mansell (Chairman) 

S Penglis

D Griffiths

C McDonald - resigned on 11 April 2007

Executive Directors

N Montarello (Managing Director and Chief Executive Officer)

Executives

N Barker (Group Chief Financial Officer, ThinkSmart Ltd)

S McDonagh (Executive General Manager, RentSmart Unit Trust) – Appointed on the 10 July 2008

M Radotic (Managing Director - Continental Europe, ThinkSmart Europe Ltd)

G Varma (Group Chief Information Officer, ThinkSmart Ltd)

G Parry (Managing Director - UK, RentSmart Limited)

J Rozenbroek (Group Commercial Director, ThinkSmart Europe Ltd)

The KMP compensation included in ‘employee benefits expense’ in note 6(b) is as follows:

Short-term employee benefits

Post-employment benefits

Other long-term employee benefits

Termination benefits

Share-based payment

Consolidated

Company

2008
$

2007
$

2008
$

2007
$

2,231,883

1,972,733

165,462

147,659

-

-

-

-

34,541

34,367

2,431,886

2,154,758

-

-

-

-

-

-

-

-

-

-

-

-

The KMP receive no compensation in relation to management of the Company (2007: nil). The compensation disclosed

above represents an allocation of the KMP’s estimated compensation from the Group in relation to their services rendered by

the Company.

INDIVIDUAL DIRECTORS AND EXECUTIVES COMPENSATION DISCLOSURES

Information regarding individual directors and executives compensation and some equity instruments disclosures as permitted

by Corporations Regulations 2M.3.03 is provided in the Remuneration Report section of the Directors’ report.

Apart from the details disclosed in this note, no director has entered into a material contract with the Group since the end of

the previous financial year and there were no material contracts involving directors’ interests existing at year-end.

LOANS TO KMP AND THEIR RELATED PARTIES

There has been no loan provided to KMP and their related parties as at 31 December 2008 (2007: nil).

OTHER KMP TRANSACTIONS

During the year and previous year, there has been no transaction with entities in which the KMP has significant influence over

those entities’ financial or operating policies.

73

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 74

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

31.Related party disclosures (continued) 

OPTIONS AND RIGHTS OVER EQUITY INSTRUMENTS

The movement during the reporting period in the number of options over ordinary shares in ThinkSmart Ltd held, directly,

indirectly or beneficially, by each key management person, including their related parties, is as follows:

EMPLOYEE OPTIONS MOVEMENT

Held at 
1 January 
2008

Granted
as
compensation

Exercised

Lapsed 

Held at
31 December 
2008

Vested
during
the year

Vested and 
exercisable
at 
31 December
2008

Directors

P Mansell

S Penglis

D Griffiths

N Montarello

Executives

N Barker

S McDonagh

M Radotic

G Varma

G Parry

J Rozenbroek

Directors

P Mansell

S Penglis

D Griffiths

-   

-   

-   

6,800,000 

560,000 

-   

280,000 

560,000 

280,000 

280,000 

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-  

-  

-   

(805,893)

(3,194,107)

2,800,000 

1,400,000 

1,400,000 

-   

-   

-   

(373,333)

-   

-   

-   

-   

-   

-   

-   

-   

280,000 

280,000 

560,000 

280,000 

280,000 

-   

280,000 

-   

-   

-  

-  

186,667 

560,000 

186,667 

-   

-   

-   

-   

-   

-  

-  

Vested and 
exercisable
at 
31 December 
2007

-   

-   

-   

Held at 
1 January 
2007

Granted 
as 
compensation

Exercised

Held before
share split 
on 10/7/07*

Held after
share split
on 10/7/07*

Held at 
31 December 
2007

Vested
during
the year

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

N Montarello

1,700,000 

-    1,700,000 

6,800,000 

6,800,000 

4,000,000 

4,000,000 

Executives

N Barker

M Radotic

G Varma

G Parry

J Rozenbroek

70,000 

70,000 

-   

70,000 

140,000 

-   

-   

-   

70,000 

70,000 

-   

-   

-   

-   

-   

140,000 

560,000 

560,000 

70,000 

280,000 

280,000 

140,000 

560,000 

560,000 

70,000 

280,000 

280,000 

70,000 

280,000 

280,000 

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

EMPLOYEE OPTIONS 

* In 2007, the board passed a resolution and authorised the subdivision of the shares from 22,245,913 fully paid ordinary

shares in the Company to 88,983,652 fully paid ordinary shares. The share split was to ensure an appropriate capital

structure at the time of the IPO. Consequently, the options are split in accordance to the share split. Refer to note 22(b) for

further explanation.

No options were held by key management person related parties.

74

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 75

MOVEMENT IN SHARES

The movement during the reporting period in the number of ordinary shares in ThinkSmart Ltd held, directly, indirectly or

beneficially, by each key management person, including their related parties, is as follows:

Held at 
1 January 
2008

Purchases

Sales

Received on
exercise of
options

Held at 
31 December 
2008*

2008

Directors

P Mansell

S Penglis

D Griffiths

N Montarello

Executives

N Barker

S McDonagh

M Radotic

G Varma

G Parry

J Rozenbroek

2007
After share split

Directors

P Mansell

S Penglis

D Griffiths

N Montarello

C MacDonald

Executives

N Barker

M Radotic

G Varma

G Parry

J Rozenbroek

2007
Before share split

Directors

P Mansell

S Penglis

D Griffiths

N Montarello

C MacDonald

1,288,192

1,360,500

1,463,360

11,808

250,000

150,000

13,742,732

2,704,567

22,999

150,000

-

51,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases

Sales

-

-

-

-

-

22,999

35,000

25,000

25,357

26,400

487,788

21,000,000

-

-

-

-

-

-

Purchases

Sales

250,000

11,625

461,762

250,000

-

-

-

-

-

-

35,000

25,000

25,357

26,400

Held at 
10 July 
2007

1,288,192

1,360,500

1,951,148

34,742,732

-

-

-

-

-

-

Held at 
1 January 
2007

533,810

578,500

487,787

8,685,683

-

-

-

-

1,300,000

1,610,500

1,613,360

805,893

17,253,192

-

-

-

172,999

51,000

35,000

373,333

398,333

-

-

25,357

26,400

Received on
exercise of
options

Held at 
31 December 
2007*

-

-

-

-

-

-

-

-

-

-

Received on 
exercise of 
options

1,288,192

1,360,500

1,463,360

13,742,732

-

22,999

35,000

25,000

25,357

26,400

Held at
9 July
2007

-

-

-

-

-

322,048

340,125

487,787

8,685,683

-

75

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 76

NOTES TO THE FINANCIAL STATEMENTS

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

31.Related party disclosures (continued) 

*  The following shares are subject to voluntary escrow until release of ThinkSmart Limited financial results for the year

ended 31 December 2008:

Directors

P Mansell

S Penglis

D Griffiths

N Montarello

Held at 
31 December 2008

1,000,000

657,000

975,572

13,742,732

No shares were granted to key management personnel during the reporting period as compensation in 2008 or 2007. 

No shares were held by related parties of key management personnel.

PARENT

The parent entity of the Group is ThinkSmart Limited.

SUBSIDIARIES

Transactions between ThinkSmart Limited and its subsidiaries, and amongst the various subsidiaries, consists of the payment

and receipt of royalty fee, investment in subsidiaries, interest on intercompany loans, dividend distribution, management fee

and transfer of funds amongst the companies for day to day financing and intercompany loans. 

Details of related party transactions, balances and amounts are set out below:

Investments in controlled entities

Amount owed by ThinkSmart Europe Ltd (i)

Amount owed by RentSmart Unit Trust (i)

Amount owed by RentSmart Ltd (ii)

Company

2008
$

2007
$

133,359

78,359

8,493,800

7,733,466

12,805,950

9,854,946

2,480,385

-

23,913,494

17,666,771

(i)

Amounts receivable by the parent entity from and to subsidiaries are unsecured, repayable on demand in cash and at an interest rate of RBA rate
plus a margin of 2.55% per annum. The amount of interest revenue recognised from subsidiaries is $1,759,365 for the year ended 31 December
2008. 

(ii) Amounts receivable by the parent entity from and to subsidiaries are unsecured, repayable on demand in cash and interest free.

The receivable from ThinkSmart Europe Ltd relates to funding for the acquisition of the remaining interest of RentSmart Ltd in

UK in 2006. The receivable from RentSmart Unit Trust relates to the funding to repay external borrowings. The receivable

from RentSmart Ltd relates to the funding of the US operation during the year.

OTHER RELATED PARTIES

KMP related parties

For details of these transactions, refer to KMP related disclosures.

76

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 77

32.Subsequent events

There has not been any matter or circumstance, other than that referred to in the financial statements or notes thereto, that

has arisen since the end of the financial year, that has significantly affected, or may significantly affect, the operations of the

consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in future financial years.

33.Earnings per share

Basic earnings per share

From continuing operations

From continuing operations before listing cost

Diluted earnings per share

From continuing operations

From continuing operations before listing cost

BASIC EARNINGS PER SHARE

2008
Cents 
per share

2007
Cents
per share

3.34

3.34

3.22

3.22

0.80

4.42

0.73

4.02

The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per share are as

follows:

Profit after tax from continuing operations

Earnings used in the calculation of basic EPS from continuing operations

Tax effected listing cost

2008
$

3,210,752

3,210,752

2007
$

738,066

738,066

-

3,352,489

Earnings used in the calculation of basic EPS from continuing operations before listing cost

3,210,752

4,090,555

Weighted average number of ordinary shares for the purposes of basic earnings per share

96,028,963

92,472,024

DILUTED EARNINGS PER SHARE

The earnings and weighted average number of ordinary shares used in the calculation of diluted earnings per share are as

follows:

2008
No.

2007
No.

Profit after tax from continuing operations

Earnings used in the calculation of diluted EPS from continuing operations

Tax effected listing cost

2008
$

3,210,752

3,210,752

2007
$

738,066

738,066

-

3,352,489

Earnings used in the calculation of basic EPS from continuing operations before listing cost

3,210,752

4,090,555

Weighted average number of ordinary shares for the purposes of diluted earnings per share are as follows:

Weighted average number of ordinary shares used in the calculation of basic EPS

96,028,963

92,472,024

Shares deemed to be issued for no consideration in respect of: 

Employee options

3,635,142

9,237,473

Weighted average number of ordinary shares used in the calculation of diluted EPS

99,664,105 101,709,497

2008
No.

2007
No.

77

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 78

INDEPENDENT AUDIT REPORT

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

78

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 79

79

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 80

ASX ADDITIONAL INFORMATION

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

SHAREHOLDER INFORMATION

The shareholder information set out below was applicable as at 31 March 2009.

SUBSTANTIAL SHAREHOLDER

The number of shares held by substantial shareholders and their associates are set out below:

Include those above 5%

UBS Wealth Management Australia Nominees Pty Ltd

HSBC Custody Nominees (Australia) Limited

JP Morgan Nominees Australia Limited

ANZ Nominees Limited

VOTING RIGHTS

Ordinary shares

Refer to note 22 of the financial statements.

Options

There are no voting rights attached to the options.

DISTRIBUTION OF EQUITY SECURITY SHAREHOLDERS

1 – 1,000

1,001 – 5,000

5,001 – 10,000

10,001 – 100,000

100,001 and over

No. of ordinary shares

Percentage %

17,654,565

8,663,660

8,577,478

5,593,122

18.26

8.96

8.87

5.78

Class of equity security

Ordinary Shares

Options

No. of holders

No. of shares

No. of holders

No. of shares

33

140

102

162

21,916

461,337

864,157

5,462,018

46

89,879,962

-

-

-

-

9

-

-

-

-

4,906,667

The number of shareholders holding less than a marketable parcel of ordinary shares is 74.

UNQUOTED EQUITY SECURITIES

Options issued under the ESOP to take up ordinary shares

The Company has no other unquoted equity securities.

ON-MARKET BUY-BACK

There is no current on-market buy-back.

No. on issue

No. of holders

4,906,667

9

80

 
 
TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 81

Twenty largest shareholders
Name

No. of ordinary shares held

Percentage of capital held (%)

UBS Wealth Management Australia Nominees Pty Ltd

17,654,565

18.26

HSBC Custody Nominees (Australia) Limited

JP Morgan Nominees Australia Limited

ANZ Nominees Limited

Wroxby Pty Ltd

JAWP Pty Ltd

Cogent Nominees Pty Ltd

National Nominees Limited

Kemast Investments Pty Ltd

Phoenix Properties International Pty Ltd

Citicorp Nominees Pty Limited

Bond Street Custodians Limited

Aileendonan Investments Pty Ltd

Egmont Pty Ltd

Darju Pty Ltd

Kelyna Margaret Penglis

Moat Investments Pty Ltd

Citicorp Nominees pty Limited

Hotlake Pty Ltd

RBC Dxia Investor Services Australia Nominees Pty Limited

8,663,660

8,577,478

5,593,122

4,717,364

4,291,162

3,850,618

3,772,974

3,357,740

3,000,000

2,782,181

2,473,779

1,970,140

1,685,093

1,463,360

1,314,000

1,226,732

1,190,577

1,178,760

1,151,303

8.96

8.87

5.78

4.88

4.44

3.98

3.90

3.47

3.10

2.88

2.56

2.04

1.74

1.51

1.36

1.27

1.23

1.22

1.19

81

TS AR 2009 Fins:Layout 1  17/04/09  12:25 PM  Page 82

8
0
0
2

t
r
o
p
e
R

l

a
u
n
n
A

82