Quarterlytics / Advertising Agencies / Trigg Mining Limited

Trigg Mining Limited

tmg · LSE
Claim this profile
Ticker tmg
Exchange LSE
Sector
Industry Advertising Agencies
Employees 501-1000
← All annual reports
FY2020 Annual Report · Trigg Mining Limited
Sign in to download
Loading PDF…
ANNUAL REPORT
For the year ended 31 December 2020

MISSION is a collective of Creative  
and MarTech Agencies led by 
entrepreneurs who encourage an 
independent spirit. Employing over  
1,000 people across 27 locations and  
3 continents, the Group successfully 
combines its diverse expertise to bring 
about commercially effective solutions  
for some of the world’s biggest Clients.

2

Annual report for the year ended December 2020

Strategic Report
Group at a Glance

Our COVID response

Chairman’s Statement

Chief Executive’s Review

Chief Financial Officer’s Report

Aims and Ambition

Principal Risks & Uncertainties

Stakeholder Engagement

ESG Statement

Corporate Governance
Board of Directors

Directors’ Report

Corporate Governance Report

Financial Statements
Independent Auditor’s Report

Consolidated Financial Statements & Notes

Independent Auditor’s Report: Company

Company Financial Statements & Notes

Additional Information
Notice of Annual General Meeting

Company Information & Advisors

04 

10 

12 

14 

18 

24 

24 

26 

28 

30 

32 

37 

42 

48 

83 

86 

96 

99 

Annual report for the year ended December 2020

3

 
 
 
 
Strategic Report
GROUP AT A GLANCE

The alternative group for  
ambitious brands.

We’re not alternative for its own  
sake, we just believe we’ve found  
a better way to help brands thrive.  
By collaborating because it does 
good, not because it looks good.  
By being close to our Clients,  
not the right address. By giving our 
Agencies freedom, not instructions.  
By listening, before we talk.  
By creating and sharing innovation 
not as a means to impress, but for the 
benefit of brands. And by treating 
every Client like our first.

4

Annual report for the year ended December 2020

Offices in
China • Germany • Hong Kong • Malaysia
Singpore • USA • UK • Vietnam

27
offices

1,000
people

Alternative
investment
market

USA

UK

Germany

China

Malaysia

Singapore

Hong Kong

Vietnam

Annual report for the year ended December 2020

5

Home to household names 

We’re proud to work with some of the best-known  
and well-loved international brands. Some have been 
with us for years, but 2020 also brought some major 
new wins, including INEOS Hygienics. With a 
campaign reaching 26 million people, the Group  
made INEOS one of Amazon’s fastest growing stores.

CLIENT RETENTION

Proportion of revenue earned from long-standing Clients.

Over

50%

5 years or more

Almost

30%

10 years or more

Nearly

20%

20 years or more

6

Annual report for the year ended December 2020

A fantastic addition to an  
ever-growing list of bluechip Clients.

Annual report for the year ended December 2020

7

How we work:  
Collective Specialists

Collaboration drives everything we do. We curate the best possible 
expertise from across our Group to deliver tailored talent to meet the 
needs of every project and Client. To make this process even more 
effective, we’ve organised our network into distinct service areas.

MISSION  
INTEGRATED 

Bray Leino 
A brand-building  
pioneer, operating from  
Devon, Bristol and Asia.

Chapter 
Large Agency expertise,  
small Agency agility. 

Krow 
A 200-strong full service 
creative powerhouse  
with four UK offices.

Story 
An award-winning  
integrated Agency  
working with leading  
consumer brands.

MISSION  
INDUSTRY 

April6 
Delivering strategic  
marketing for leading  
technology and  
mobility brands.

Mongoose 
A leading integrated  
sports, fitness and 
entertainment  
marketing Agency.

RJW&Partners 
Providing market access 
support to pharma  
and medical brands. 

Solaris 
An innovative  
specialist medical 
communications Agency.

ThinkBDW 
The UK’s leading  
integrated property  
marketing Agency.

MISSION  
ADVANTAGE 

Alive 
Bringing brands to life  
in the real world, through 
meaningful brand building  
and experiences.

Bray Leino Events 
Creators of world-class  
Live Experiences for over  
30 years.

Ethology 
Growing customer  
engagement through  
audience and  
brand interaction.

Innovationbubble 
A psychological insights  
and behavioural  
solutions consultancy.

MISSION Made 
The MISSION’s Group  
centralised Production,  
Product & Innovation Studio.

Mongoose Promotions 
Bringing creative ideas  
to real-world promotional 
campaigns.

Speed 
An ambitious, creative  
and commercially-minded  
PR Agency.

8

Annual report for the year ended December 2020

MISSION 
INDUSTRY
are deep specialists in  
particular industries. 

MISSION 
INTEGRATED
offer a full range of creative services 
across all sectors. 

MISSION 
ADVANTAGE
enables all our Agencies  
to call upon specialist 
expertise as needed. 
Whilst not their core 
services, they give 
Agencies the power  
to deliver a flexible 
multi-discipline service  
for our Clients.

Annual report for the year ended December 2020

9

Strategic Report
OUR COVID RESPONSE

SURVIVE
STRIVE
THRIVE

Like every business, MISSION faced  
enormous challenges due to the  
COVID-19 pandemic. Throughout  
2020, we used our collective talents  
to implement a proactive strategy of  
SURVIVE, STRIVE and THRIVE. 

Through this approach, we are managing  
the business impact of COVID and laying  
the ground for future growth.

10

Annual report for the year ended December 2020

At the onset of the pandemic, MISSION quickly took measures to 
support our colleagues, our network and our Clients. We prepared for 
the worst potential outcome by activating additional banking facilities 
and sharing the burden of COVID across all stakeholders. The result 
was strong Client retention and continued high quality output.

SURVIVE

•  Providing IT and HR support for immediate transition to home working
•  Using the furlough scheme and voluntary salary reductions to help us  

retain more staff

•  Postponing the 2019 final dividend, deferring HMRC tax payments and  

rescheduling acquisition consideration payments to preserve cash

•  Terminating property leases to reduce costs

We also put our talents and resources to use looking for new solutions. 
Thinking creatively to find opportunities that could make a difference 
in this new environment.

STRIVE

We repurposed our Pathfindr  
in-warehouse stock locator to be  
used as a Safe Distancing Assistant, 
supporting better workplace  
hygiene and COVID compliance. 

We developed expertise in delivering 
virtual events, enabling in-person events 
to transition and avoid being cancelled. 
We launched My Online Therapy, an app 
to assist people struggling during the 
pandemic and we delivered a new 
campaign for INEOS Hygienics sanitiser  
products, reaching 26 million people.

The changing landscape also saw us develop new ways to enhance  
our offering through acquisition and remodelling. Delivering Group-
wide initiatives to support our ‘Agency First’ agenda of allowing each  
of our Agencies to focus on the commercial success and performance  
of their businesses.

THRIVE

Two new Agencies joined MISSION in 
2020: brand strategists Alive brought  
their end-to-end delivery to the Group, 
with a service that encompasses 
strategy, creative and digital. Meanwhile, 
behavioural solutions consultancy 
Innovationbubble use bespoke 
psychology tools and techniques to 
provide new levels of brand insight.

What’s more, we simplified and 
strengthened our Group operations  
with MISSION ADVANTAGE, enabling  
our Agencies to call upon specialist 
expertise to deliver a multi-discipline 
service for our Clients. We also  
launched MISSION Made, our remote 
production, product and innovation 
studio. It provides digital and production 
resources solely to MISSION Agencies, 
allowing them to enhance their offering 
and optimise costs.

Annual report for the year ended December 2020

11

In the face of adversity,  
the MISSION Agencies  
and their people responded 
brilliantly to the challenges 
set through 2020.

- David Morgan, Chairman

Strategic Report
CHAIRMAN’S STATEMENT

2020: WHAT A YEAR

If it is true that we are only as good as 
what adversity throws at us, then it is 
fair to say that the MISSION Agencies 
and their people responded brilliantly  
to the challenges set through 2020.

To achieve profitability* whilst at the same time reducing 
debt was quite an achievement and I was impressed  
by the speed of response, the operational cost reductions 
made and the ability to maintain a seamless service  
to our Clients albeit where for most of the year the majority 
of our people were working remotely.

I therefore offer my sincere thanks to our people working 
across MISSION, for their continued dedication and  
hard work throughout such a time. All credit to everyone 
concerned.

In the face of this adversity, their commitment and 
entrepreneurial approach has seen the Group not only 
continue to deliver outstanding work for Clients day-in 
day-out, but also to make further strategic progress against 
its growth plans. This has been fundamental to leveraging 
the strong recovery in the Group’s markets in the second  
half of the year, reversing first half losses and enabling  
it to deliver a robust and profitable* FY20 performance. 

The Group has taken proactive, astute and at times  
difficult decisions, which has meant that MISSION is  
now emerging as an even stronger business than before, 
better positioned to make progress against its long-term 
plans and strategy.

The Group has further evolved the changes made in the 
prior year to reposition the business. Under James Clifton’s 
strong leadership there has been further refinement of  
the Group structure, putting MISSION at the centre as  
a collaborator and supporter of its Agencies. This has  
been supported by both organic investment and new 
acquisitions, strengthening the expertise and capabilities 
that MISSION provides to its global network of Clients. 

BOARD

All good things come to an end and Peter Fitzwilliam  
has decided to stand down from the business as Chief 
Financial Officer after 11 years. I have nothing but 
admiration for the financial stewardship, expertise  
and input that he has brought to MISSION since we 
restructured the business in 2010. Peter has been 
instrumental to MISSION’s success during his tenure and  
it has been my privilege to work with him. On behalf 

of the Board I would like to thank him for his outstanding 
contribution, he leaves with our warmest of wishes.

I am delighted to report that Peter will remain available  
to the business in an advisory capacity and I look  
forward to his support and advice as we go forward.

From April 2021, Peter will be replaced as Group Chief 
Financial Officer by Giles Lee, who has worked closely  
with Peter, James and myself as MISSION’s Group 
Commercial Director for some years. Giles’ undoubted 
financial capability coupled with his deep understanding  
of the sector, our Agencies and his experience centralising 
our back office functions, made him the unrivalled choice  
to succeed Peter. 

Barry Cook has also informed the Board of his intention  
to retire to pursue his existing charitable and non-executive 
roles. Barry co-founded krow in 2005 which was acquired 
by MISSION in 2018 and was appointed to the Board  
in June 2019. We wish him well in his future endeavours.

DIVIDEND

As outlined in our Trading Update on 20 January 2021,  
the improved trading performance and strong cash  
position underpinned the Board’s decision to reinstate  
the deferred 2019 final dividend of 1.53 pence per share 
which was committed to in our 2019 Annual Report  
(the period before COVID-19). It was paid on 1 March  
2021 to shareholders on the share register as at close  
of business on 12 February 2021. 

Whilst the Board believes it would not be appropriate to 
pay any dividend in respect of FY20, we remain committed 
to our previously stated long term progressive dividend 
policy and will continue to monitor the situation as this  
year progresses in line with the performance of the Group. 

OUTLOOK

The Board is cautiously optimistic for 2021. Whilst the 
economic impact from COVID-19 has run deep and  
its legacy is yet to be fully understood, MISSION’s 
performance so far this year has been encouraging.

We are confident that thanks to the hard work and 
dedication of all the Group’s employees, MISSION  
remains well positioned to make further progress  
against its strategic priorities in 2021 and beyond.

David Morgan 
Chairman 
14 April 2021

*  Reference to profitability is in relation to headline profit. A reconciliation of  
headline profit to the Group’s reported loss for the year is set out in Note 3.

Annual report for the year ended December 2020

13

The extraordinary efforts  
of our team have ensured  
that MISSION has emerged 
from the pandemic an even 
stronger and fitter business.

- James Clifton, Group Chief Executive

Strategic Report
CHIEF EXECUTIVE’S REVIEW

EMERGING STRONGER

2020 was clearly a year like no other and I would like to congratulate  
our team on this robust performance in the face of incredibly challenging 
market conditions. Their extraordinary efforts have ensured that 
MISSION has emerged from the pandemic an even stronger and fitter 
business than we were before, focussed on the significant opportunities 
that are now presenting themselves across our markets. 

COVID-19 has accelerated certain structural shifts across our industry which we are well positioned to capitalise on.  
Our dynamic and independent ‘Agency First’ culture and methodology has ensured our Agencies have remained  
agile throughout this difficult year, at the forefront of these changing dynamics and continually reinforcing our position  
as a trusted business partner to our Clients that we pride ourselves on. 

SURVIVE, STRIVE, THRIVE.

We entered the pandemic in a position  
of strength following a strong trading 
performance in FY19, our ninth 
consecutive year of growth. Through  
our phased COVID-19 management 
strategy of ‘survive, strive, thrive’,  
we were quick to take decisive and 
effective measures in the first half of  
the year to mitigate the impact of the 
crisis and conserve cash. These actions 
provided us with strong building blocks 
from which to bounce back as trading 
began to recover in the second half  
of the financial year, reversing the  
first half losses felt at the economic 
height of the pandemic and delivering  
a profitable headline PBT performance, 
ahead of market expectations. 

Our primary focus throughout this difficult year  
has been the health and wellbeing of our people  
and ensuring business continuity for our Clients.  
Whilst some of our Agencies were inevitably  
significantly impacted due to their respective industry 
focus, the diversity of our Client portfolio ensured  
that we were at the forefront of activity in more  
resilient sectors such as healthcare and technology. 

Despite the incredibly challenging trading environment, 
the entrepreneurial and creative culture that exists 
throughout MISSION has seen us make further progress 
against our strategic priorities. We continue to  
place increasing focus on the additive value that  
MISSION can bring to our Agencies and over  
the course of the year we have taken significant  
steps to refine and strengthen the MISSION  
Advantage, enabling our Agencies to call upon  
specialist expertise as needed, to deliver a  
flexible multi-discipline service for our Clients. 

Strategic investments in the MISSION Advantage  
have underpinned this momentum. In July we  
were delighted to announce the acquisition of  
the international psychological insights and  
behavioural solutions consultancy, Innovationbubble,  
which provides expert research and advice to  
a growing portfolio of Clients. This ranges from  
blue-chip companies including Asda, Aviva,  
HSBC and a number of leading pharmaceutical 

Annual report for the year ended December 2020

15

Strategic Report
CHIEF EXECUTIVE’S REVIEW

businesses, to high profile brands such as Diesel  
and SpaceNK, helping them better understand  
what drives the behaviour of their customers and  
ultimately how to improve marketing activity.  
Although modest in financial terms, we view the  
acquisition as a significant strategic advance.  
We have been delighted at how quickly the 
Innovationbubble team have integrated themselves  
into the Group, already working closely with a  
number of the Agencies, and we have been particularly 
pleased by the positive responses from our Clients,  
Group-wide, to this valuable extended capability.

technology and mobility Agency, April Six,  
capitalised on the enormous growth in the use  
of online platforms and delivered an excellent  
performance, with key highlights including the  
successful expansion of the Agency’s scope of  
work with Amazon Web Services. The Group also  
launched the chemical group INEOS’ hand sanitiser  
range in response to the impact of the pandemic.  
In addition, Pathfindr, our asset tracking business, 
demonstrated its ability to innovate, adapting its  
core technology to create the Safe Distancing  
Assistant, a device to warn if personnel within  
businesses come within two metres of each other.

In October we launched MISSION MADE, our new 
centralised 24/7 Digital Production and Innovation  
studio. MISSION MADE initially supported four  
Agencies across the Group but a full roll-out is  
now underway and expected to be completed in  
the next 12 months. Two hubs have been created  
in Norwich and Ho Chi Minh City, providing access  
to a range of digital production services including  
web and mobile development, motion graphics,  
digital design and technical management.

Finally, in October we also welcomed brand  
activation consultancy, Alive, into the Group.  
This small but international team, based in  
Singapore, offer expert advice and results-driven  
activation campaigns for global brands across  
multiple media channels and marketing platforms,  
expanding the range of services we can offer our  
Agencies even further.

PERFORMANCE OVERVIEW 

Operating income (“revenue”) fell by 24% to £61.5m  
(2019: £81.0m), with the impact of COVID-19 being  
felt initially in our Asian operations and then most  
notably in our property and events businesses. 

After an exceptionally challenging  
Q2, we saw a sequential recovery  
as the year progressed. 

Margins (headline operating profit as a percentage  
of revenue) recovered strongly in H2 to 11.5%, reflecting 
careful management of costs and benefit of Government 
support, resulting in an H2 headline operating profit  
of £3.7m and £1.9m for the year (2019: £10.8m). 

In times of adversity, opportunities inevitably present 
themselves and, as previously highlighted, the diversity  
of our portfolio has meant that we have been well  
placed to grasp these opportunities. Our specialist

MAKING A POSITIVE CHANGE 

Despite the distractions of 2020,  
I am delighted that the year has  
seen us cement our commitment  
to Making Positive Change through  
the development of our inaugural 
Environmental, Social and Governance 
(ESG) manifesto. This manifesto 
embodies our commitment to ensuring 
that the impact MISSION makes  
on the world should always be positive 
and that our interaction with our  
people, Clients, communities and the 
wider environment makes a difference. 

This manifesto has been developed through our  
work with advisory partners Creative Access and  
Green Element, and outlines an ambitious but  
deliverable and measurable strategy which is  
supported by our overall growth plans. We look  
forward to reporting on our progress in the coming  
years as we deliver this plan. 

A key part of our manifesto is focused on introducing  
and developing talent in the industry. We work in  
many local communities and in several cases are  
a key employer in the towns where we have offices.  
In these areas we will continue to open our doors  
to local schools, colleges and universities to  
encourage emerging talent. As part of this we have 
introduced an Apprenticeship programme that has  
seen us take on 28 individuals, with a target to more  
than double this number by 2023. 

16

Annual report for the year ended December 2020

OUTLOOK

Trading in the first quarter  
of FY21 is on track with our  
expectations. Whilst the lockdown 
restrictions implemented in January  
2021 have inevitably impacted  
certain markets and sectors more  
than others, our performance  
remains in line with our plans. 

The Government’s roadmap to exiting lockdown  
is providing much needed clarity for UK businesses.  
We are encouraged by the robust and growing  
pipeline of new business opportunities that are  
presenting themselves. It is particularly pleasing  
to see that a growing proportion of this pipeline  
includes collaboration between two or more  
Agencies from across the Group. 

Whilst our global operations have not been  
affected by Brexit, the removal of much of  
the uncertainty around negotiations opens  
up even more opportunities for us across our  
international markets. 

We see significant further opportunity for  
MISSION here through our Client-led strategy  
and look forward to building on our market  
leading sector expertise in new territories.

We also plan to capitalise on the undoubted  
acquisition, consolidation and collaboration  
opportunities that will arise over the next 12  
months. We aim to leverage our compelling  
infrastructure by adding high margin, high  
engagement capabilities in data, analytics and 
performance media, underpinning a 14% headline  
operating profit margin target by 2022. Finally,  
following its successful launch, we will also look  
to build out our central eCommerce capability  
via MISSION Made.

James Clifton 
Group Chief Executive 
14 April 2021

Annual report for the year ended December 2020

17

Strategic Report
CHIEF FINANCIAL OFFICER’S REPORT

DEMONSTRATING RESILIENCE

TRADING PERFORMANCE

Overview

While the first half of 2020 was  
severely impacted by the onset  
of the COVID-19 pandemic,  
the Group recovered strongly  
in H2, demonstrating its resilience  
and the effectiveness of the  
decisions it took in H1 to mitigate  
the impact of the pandemic. 

The first half of the year saw revenues decline  
dramatically, by as much as 80% in our particularly  
affected Agencies in the property, events and  
cinema space. Our business priorities at this time  
were to protect the health and wellbeing of our  
staff and to embrace a working from home approach  
that enabled us to provide seamless continuity  
of Client service. We are proud that, thanks to  
the Group’s continued hard work and dedication,  
our Client retention remained excellent during this 
exceptionally challenging period. 

Our financial priorities at the economic height of  
the pandemic were to mitigate the impact of the  
crisis, preserve cash and, with the continued support  
of our bankers, NatWest, to agree relaxations of  
covenants and any additional liquidity that might  
be required in a downside scenario. The strong  
relationship we have developed with NatWest during  
more than a decade of working closely together  
enabled this support to be put in place swiftly.  
In the event, no additional liquidity was required  
due to the Group’s cash management activities.

The actions we took in the first  
half of the year ensured that we  
were well placed to bounce back  
in the second half, as trading  
began to recover. 

Although revenues in H2 were still well below those  
of 2019, we still achieved operating profit margins  
of 11.5% and a headline profit before tax of £3.4m  
in the second half, a creditable performance.  
Our cash conservation actions also proved highly  
effective, and the year ended with the lowest net  
debt figure in the Group’s history. 

Billings and revenue

Turnover (billings) was 29% lower than the previous  
year, at £121.9m (2019: £171.1m), but since billings  
include pass-through costs (e.g. TV companies’  
charges for buying airtime), the Board does not  
consider turnover to be a key performance measure  
for its Agencies

Instead, the Board views operating income (turnover  
less third-party costs) as a more meaningful measure  
of activity levels. The exception to this is Pathfindr,  
the Group’s embryonic asset tracking business,  
where turnover is a more relevant measure to gauge 
progress over time and against relevant competitors. 

Taken as a whole, the Group’s operating income  
(referred to as “revenue”) for the year reduced by  
24% to £61.5m (2019: £81.0m) but the impact of the 
pandemic was felt most severely in Q2 as shown  
in the chart below, comparing 2020 revenue with  
the equivalent periods in 2019.

Q1

-11%

Q2

-39%

Q3

-26%

Q4

-19%

0%

-5%

-10%

-15%

-20%

-25%

-30%

-35%

-40%

18

Annual report for the year ended December 2020

Our cash conservation 
actions proved highly 
effective, and the year  
ended with the lowest  
net debt figure in the  
Group’s history.

- Peter Fitzwilliam, Chief Financial Officer

Strategic Report
CHIEF FINANCIAL OFFICER’S REPORT

There was also a wide range of variation across  
our different Agencies. Whilst the most significantly 
impacted sectors were property (ThinkBDW),  
events (Bray Leino Events) and cinema-related sales 
promotions (Mongoose), the diversity of our Client  
portfolio ensured that we have been at the forefront  
of activity in more resilient sectors such as healthcare  
and technology. April Six, our specialist technology  
and mobility Agency, performed particularly well  
during the period, growing Amazon Web Services  
(AWS) into an important Group Client.

While much of Pathfindr’s Client  
base was subject to the same  
lockdown restrictions as the rest  
of the world, it again demonstrated  
its ability to adapt. It sold 24,000  
units of its Safe Distancing Assistant 
innovation during 2020, helping 
Pathfindr to increase turnover by  
over 60% to £1.5m (2019: £0.9m). 

One of the differentiating features of MISSION 
 is the longevity and loyalty of its Client base.  
We believe this is due to the dynamic and  
Agency-first culture which ensures Clients feel they  
are receiving a boutique level of Client service  
but yet supported by the resources of a multi-national 
group. Our Client retention statistics remained  
strong during this exceptionally challenging year,  
with well over 50% of our revenues generated from  
Clients who have been with us for 5 years or more. 

Profit and margins

The Directors measure and report the Group’s  
performance primarily by reference to headline  
results, in order to avoid the distortions created  
by one-off events and non-cash accounting  
adjustments relating to acquisitions.

Headline results are calculated before  
acquisition adjustments, exceptional items,  
losses from start-up activities and investment  
write-offs (as set out in Note 3). 

As with revenue, headline operating profit  
was very clearly divided into two halves.  
In H1, profits were hit hard by the suddenness  
of the drop in revenue. 

As an “Agency first” group,  
each Agency CEO was empowered  
to take cost reduction actions  
appropriate to their own  
circumstances but with the benefit  
of central coordination and support. 
Each Board member immediately  
and voluntarily reduced their own  
salary by 20% and this approach  
was widely adopted across the  
Group. Additionally, many staff  
in those Agencies most impacted  
by COVID-19 agreed to be  
furloughed in order to preserve  
jobs; at its peak, one third of the  
Group’s workforce was furloughed. 

Despite these mitigating actions, the revenue  
decline was so severe that the Group reported  
an H1 loss of £1.8m. Regrettably, due to the  
sustained reduction in levels of revenue in  
some businesses, right-sizing in H2 resulted  
in 10% of our workforce being made redundant.  
We also took the decision to exit two of  
our London offices in order to reduce our  
cost base further. The costs of these one-off  
COVID-related restructuring events have  
been excluded from headline results.

Due to these actions, and despite H2 revenues  
being 22% lower than in 2019, our margin  
(headline operating profit as a percentage  
of revenue) recovered strongly in H2, to 11.5%,  
resulting in an H2 headline operating profit  
of £3.7m and £1.9m for the year (2019: £10.8m). 

20

Annual report for the year ended December 2020

The Government’s Coronavirus  
Job Retention Scheme was of  
significant benefit in 2020, without 
which many more jobs would  
have been lost as we reacted to  
sharply reduced revenues. Instead,  
the Scheme allowed continued 
employment until revenues started  
to improve and we were able to bring 
staff back off furlough. 

During the year, the Group benefitted from £3.0m of 
furlough receipts, which have been netted off gross 
employment costs within headline operating expenses. 
Introduced at the end of March, the Group received 
assistance of £1.6m in Q2, after which furlough claims  
tailed off as demonstrated in the chart below.

£600,000

£500,000

£400,000

£300,000

£200,000

£100,000

£0

pril
A

y
a
M

e
n
u
J

uly
J

st
u
g
u
A

er
b
m
pte
e
S

er
b
cto
O

er
b
m
e
v
o
N

er
b
m
e
c
e
D

0%

-5%

-10%

-15%

-20%

-25%

-30%

-35%

-40%

-45%

-50%

Furlough claim

Revenue vs 2019

After £0.1m of profits from joint ventures (2019: £0.1m)  
and financing costs of £0.8m (2019: £0.7m), headline  
profit before tax was £1.2m (2019: £10.2m). Considering  
the very dramatic impact of COVID-19 on the Group,  
we were pleased to deliver this profitable result,  
which was ahead of market expectations.

Adjustments to reported profits, detailed further  
in Note 3, totalled £3.2m (2019: £1.9m), comprising  
acquisition-related items of £1.9m (2019: £1.3m),  
reflecting the strong performance of krow during  
2020, COVID-related restructuring costs of £1.0m  
(2019: nil) and losses from start-up activities of £0.3m  
(2019: £0.4m). After these adjustments, the reported  
loss before tax was £2.1m (2019: profit of £8.3m). 

Taxation 

COVID-19 has had a significant  
effect on the Group’s headline  
tax rate. Whilst most territories 
experienced reduced revenues  
and profits, the exception was  
the US (predominantly April Six’s  
West Coast activities), where tax  
rates are much higher than in  
the UK. This factor, coupled  
with losses in Asia and Germany  
which were unable to be utilised 
elsewhere, resulted in an unusually  
high headline tax rate of 42.6%  
(2019: 20.5%). The headline tax  
rate is expected to reduce to  
more normal levels during 2021.

On a reported basis, because amortisation of  
acquisition-related intangibles and adjustments  
to contingent consideration are not deductible  
for tax purposes, this has a significant effect  
on the Group’s reported tax rate, resulting in  
a charge of £0.2m on reported losses before  
tax of £2.1m (2019: tax rate of 22.5% on reported  
profits before tax of £8.3m). The tax rate is  
expected to be consistently higher than the  
statutory rate (of 19.0%, unchanged from 2019)  
but the sizeable reduction in profits as a result  
of COVID and the relative size of non-deductible 
acquisition-related items results in a highly  
distorted outcome in 2020 which is not expected  
to be repeated in future years.

Annual report for the year ended December 2020

21

Strategic Report
CHIEF FINANCIAL OFFICER’S REPORT

Earnings Per Share

Headline EPS was 1.0 pence (2019: 9.5 pence) and,  
on a diluted basis, was also 1.0 pence (2019: 9.0 pence). 

After tax, the reported loss for the year was £2.2m  
(2019: profit of £6.4m) and EPS was a loss of 2.3 pence  
(2019: profit of 7.5 pence). On a diluted basis, EPS was  
also a loss of 2.3 pence (2019: profit of 7.1 pence).

DIVIDEND

The Board adopts a progressive  
dividend policy, aiming to grow 
dividends each year in line with 
earnings but always balancing  
the desire to reward shareholders  
via dividends with the need to fund  
the Group’s growth ambitions and 
maintain a strong balance sheet. 

In view of the modest profit reported in 2020 and  
the fact that the Group accessed The Government’s 
Coronavirus Job Retention Scheme, the Board did  
not pay an interim dividend and does not propose  
a final dividend. However, in view of the very significantly 
better than expected net debt position at 31 December 
2020, the Board has, subsequent to the year-end, 
reinstated and paid the 2019 final dividend that was 
deferred at the economic height of the pandemic.  
We remain committed to our previously stated long  
term progressive dividend policy and will continue to 
monitor the situation as 2021 progresses.

BALANCE SHEET AND CASH FLOW

The key balance sheet ratio measured 
and monitored by the Board is the ratio 
of debt to headline EBITDA (“leverage 
ratio”). The Group started the year in a 
strong financial position, with a bank 
debt leverage ratio of less than x0.5  
and committed bank facilities of £15m. 

As a precautionary measure, these facilities  
were increased to £20m in Q1 and, as the impact  
of the pandemic started to be felt, a number  
of scenarios were modelled for the possible  
severity and duration of COVID-19. Sharing these  
scenarios with our bankers, NatWest, we secured  
their support for relaxations of covenants in  
both 2020 and 2021 and additional liquidity that  
might be required under our downside scenario. 

At the same time, we implemented a series of  
cash-conservation measures. As well as the salary 
reduction and furlough actions mentioned earlier,  
all non-essential capital expenditure was put  
on hold, we took advantage of the Government’s  
Time To Pay scheme, we reached agreement  
with vendors of acquired businesses for delayed  
payment terms, and we deferred the 2019 final  
dividend, due for payment in July 2020. 

These decisive actions helped to  
reduce the Group’s net bank debt 
position at the half year to £0.9m  
(2019: £5.1m) and the continuing  
focus on cash preservation in H2 
resulted in year-end net bank debt of 
£1.2m, an historic low (2019: £4.9m). 

At the height of uncertainty in Q2, the Group deferred 
roughly £6m of VAT, PAYE and National Insurance taxes.  
All deferred PAYE and National Insurance was repaid  
in Q3 and all deferred VAT has been repaid in Q1 2021.

Cash payments of £0.1m were settled for acquisitions 
totalling £0.6m made in the year and £2.2m of  
acquisition obligations from prior years were settled,  
of which £2.0m was in cash (2019: £3.3m, of which  
£2.7m was settled in cash). Amounts settled in the  
year were both paid later in the year and lower than  
the £3.4m expected at the end of 2019 as a result  
of reaching agreement with vendors to defer payments  
due to COVID-19 uncertainties. After increases of  
£1.3m in estimated future contingent consideration 
payments, the estimated acquisition liability at  
31 December 2020 totalled £8.5m (2019: £8.9m).  
The large majority of this relates to post-acquisition 
earn-out profits for periods which have now ended  
and, as a consequence, £7.5m is expected to  
be settled in cash within the coming 12 months.  

22

Annual report for the year ended December 2020

Together with the short term nature of the Group’s  
bank debt, due to its maturity in September 2021,  
the Group reported net current liabilities of £8.9m at  
the end of 2020. However, with new long term bank  
facilities agreed since year-end (referred to further  
below and in Note 19) and with acquisition liabilities  
due to be settled during 2021, the Group expects to  
report net current assets at the end of 2021.

COVID-19 had a significant impact on the profits of  
many of the Group’s Agencies in 2020 but none has  
been mortally wounded. The Board expects levels of 
trading to return to pre-pandemic levels during H2  
2021 and, accordingly, has concluded that any impairment 
in the value of goodwill at 31 December 2020 from the 
pandemic is only temporary. Details of the Board’s annual 
assessment of the value of goodwill are set out in Note 11. 

At the end of the year, the Group’s leverage ratio of net 
bank debt to headline EBITDA (on an adjusted basis, 
pre-IFRS 16), was x0.6 (2019: x0.4) but, due to the depressed 
levels of EBITDA, its ratio of total debt, including remaining 
acquisition obligations, to EBITDA had increased to  
x4.3 (2019: x1.1). In the first half of 2021, while profits  
recover from the impact of COVID-19, these leverage  
ratios are expected to exceed the Board’s KPI targets  
but are expected to return to more normal levels in H2. 

GOING CONCERN

The positive progress being made 
around the world with a vaccination 
programme suggests that the peak 
economic uncertainty of COVID-19  
has passed. 

However, further scenario modelling has been 
undertaken of the Group’s net debt position  
into the reasonably foreseeable future. 

This modelling included cautious assumptions  
about trading performance, investment plans and 
acquisition consideration obligations. The principal 
uncertainty in the projections is when and to what  
extent the Group’s revenues will return to pre-pandemic 
levels. The central scenario anticipates that revenues  
will remain below 2019 levels until Q3 2021. Against  
this scenario, the Group was demonstrated to  
have adequate headroom against its pre-existing  
£20m banking facilities. These facilities were also  
demonstrated to be sufficient to cater for a downside 

scenario whereby the Group’s trading in H1 2021  
repeated that seen in H1 2020, the worst in the  
Group’s history.This headroom has been further  
enhanced by a new three year £20m Revolving Credit 
Facility with NatWest which has an “accordion option”  
to increase the facility by up to £5m. 

Accordingly, the Board has  
concluded that it is appropriate to  
adopt the going concern basis in 
preparing the financial statements.

KEY PERFORMANCE INDICATORS

KPIs are designed to monitor the Group’s revenue  
and profit growth, within a safe capital structure. 

Whilst COVID-19 has interrupted  
the Group’s consistent track record  
of growth, the Board has reviewed  
and reconfirmed the Group’s  
KPI targets as being appropriate  
for a post-pandemic environment. 

The targets are as follows: 

•  Achieve organic revenue growth of at least 5% per year; 

•  Increase headline operating profit margins to 14%; 

•  Grow headline profit before tax by 10% year-on-year; and

•  Maintain the ratio of net bank debt to EBITDA* at or  
below x1.5 and the ratio of total debt (including both  
bank debt and deferred acquisition consideration)  
to EBITDA at or below x2.0.

*EBITDA is headline operating profit before depreciation 
and amortisation charges.

At the individual Agency level, the Group’s financial  
KPIs comprise revenue and controllable profitability 
measures, predominantly based on the achievement  
of the annual budget. More detailed KPIs are applied  
within individual Agencies. In addition to financial  
KPIs, the Board periodically monitors the length of  
Client relationships, the forward visibility of revenue  
and the retention of key staff.

Peter Fitzwilliam 
Chief Financial Officer 
14 April 2021

Annual report for the year ended December 2020 23

Strategic Report
AIMS AND AMBITION

Our goal remains simple: to develop MISSION into the UK’s leading,  
most respected Agency group. In a complex and ever-changing marketing 
environment, we are constantly evolving to help our Clients navigate 
through their challenges and opportunities. With a wealth of specialisms 
and skills, as well as impartial advice, we invest and adapt to deliver  
the right talents in the most effective ways. Across 27 locations in the UK, 
Europe, Asia and the US, we’re committed to helping our Clients grow and 
succeed. Fundamental to our continued success is our ability to provide  
a rewarding, challenging and fun working environment for our staff.

We aim to reward MISSION’s shareholders both  
through capital growth and dividends. Our focus  
is first and foremost on organic growth, and in  
deploying the Group’s capital we always aim  
to support existing management teams who  
have demonstrated an ability to grow their  
businesses and to achieve consistently high  
margins. We constantly strive to enhance our  
offer with acquisitions that add new disciplines  
or improved services to our Agencies, and we  
also target new high-growth market sectors,  
along with service or technology opportunities,  
which meet strict return on investment criteria. 

As well as acquisitions, we also consider  
launching new businesses that may require  
more time to become established but which  
will have a smaller investment cost and lower  
risk profile. 

We continue to develop our international  
footprint in response to Client demand and  
where we see strong opportunities to leverage  
our well-established UK strengths elsewhere  
in the world. 

We look to maintain a balance of equity and  
debt financing to give shareholders the  
advantages of financial leverage but without  
placing the Group at financial risk. 

PRINCIPAL RISKS  
AND UNCERTAINTIES

The Group’s principal operating risks and  
uncertainties are set out below. The management  
of risk is the responsibility of the Board,  
assisted where appropriate by the Audit & Risk 
and Remuneration Committees, as described  
further in the Corporate Governance Report.  
The Directors have carried out an assessment  
of the principal risks facing the Group, including  
those that would threaten its business model,  
future performance, solvency and liquidity.

Adverse Economic Conditions

The risk with the greatest potential impact on  
the Group’s financial position is a widespread  
and dramatic economic downturn, as seen by  
the impact of Government lockdowns in response  
to COVID-19. The effect is reduced revenues,  
profitability and cash flows. 

The entrepreneurial culture that runs through our  
Agencies means that, while we will inevitably feel  
the impact of any economic downturn, we adapt  
quickly to changed circumstances and also seek  
out opportunities that inevitably emerge in times  
of economic challenge. 

24

Annual report for the year ended December 2020

 
COVID-19

The immediate impact of COVID-19 during  
2020 was a swift and sharp reduction in revenues  
in our Agencies operating in specific areas,  
particularly property and events, which were  
seriously affected by the UK Government’s first  
lockdown. The more general effect was created  
by the huge uncertainty around the economic  
shock of COVID-19, which resulted in many of  
our Clients pausing or deferring marketing  
expenditure. Whilst this was the general effect,  
parts of our Group operating in other specific  
areas, particularly technology, delivered stronger  
results in 2020 than in the previous year. 

Being primarily a provider of services, we had  
no material supply chain challenges and we  
benefitted from the investment in systems,  
relationships and wellness initiatives that enabled  
our workforce to work effectively from home  
when required and maintain social distancing,  
thereby ensuring we remained open for business  
and minimised any disruption for our Clients. 

With the worst of COVID-19 now appearing to  
have passed, the remaining uncertainty is whether  
there will be further lockdowns and at what point  
economic activity will return to pre-pandemic  
levels. Although this remains difficult to predict,  
2020 has demonstrated that we have the  
resilience to weather the effects of the pandemic.

Brexit

Whilst the uncertainty surrounding the economic  
impact of the UK’s departure from the EU represented  
a risk at the end of 2019, the trade deal agreed  
shortly before the end of 2020 has removed most  
of this uncertainty and there are no indications of  
our international Clients changing their behaviour.  
We no longer consider this economic uncertainty  
to represent a significant risk.

Loss of Key Clients

The consequence of Client losses is the same as for  
a general economic downturn, i.e. potential reduction  
in revenue and profit, but to a lesser degree. The risk  
of Client loss is mitigated both by our continuous new  
business activity and also by the efforts of dedicated 
account teams, who strive to ensure the quality of our 

work meets or exceeds our Clients’ expectations  
at all times and who modify our approach when  
necessary. One measure of our success is our  
Client retention performance. In 2020, over 50%  
of our revenue was again from Clients that have  
been with us for 5 years or more and almost 20%  
from Clients of 20 years or more. Indeed, for those  
of our Agencies that have been in existence for  
20 years or more, the proportion of revenue from  
Clients that have been with us for 20 years or more  
was over 30%. The risk is further mitigated by the  
Group’s broad spread of Clients, with no individual  
Client representing more than 10% of Group revenue.

Loss of Key People 

In common with all service businesses, the Group  
is reliant on the quality of its people. Strenuous efforts  
are made to provide a rewarding work environment  
and remuneration packages to retain and motivate  
our leadership teams. Two measures of our success  
are that our staff retention statistics are higher than  
the industry average and that the vast majority of  
the core management of our acquired businesses  
remain in place today. 

The system of financial rewards is reviewed regularly  
by the Remuneration Committee and revised where 
appropriate. An example of this was the 2017 Growth  
Share Scheme, designed to provide a powerful retention 
incentive for our key business leaders. A measure of our 
success was that, when the scheme matured in April  
2020, we had retained all but one of the 17 individuals. 

Underperformance of Acquired Businesses 

Potential acquisitions are carefully considered  
by the Board as part of its recurring business,  
and appropriate legal, commercial and financial  
due diligence is carried out on all acquisitions.  
The Directors consider that the main risk is  
overpaying for the level of profits subsequently  
generated and so, wherever possible, agree payment  
terms for acquisitions in a way that results in the  
majority of consideration being conditional on the  
post-acquisition profitability of the acquired business.  
In this way, if the business underperforms against 
expectations set at the time of the acquisition,  
the total amount paid will reduce correspondingly. 
Examples of this approach to risk management can  
be found in the Group’s three most recent acquisitions, 
where the initial outlay in each case was less than  
one third of the estimated total consideration.

Annual report for the year ended December 2020 25

 
Strategic Report
STAKEHOLDER ENGAGEMENT

The Board takes its Companies Act Section 172 duty to promote  
the success of the Group very seriously and considers the Group’s  
various stakeholders when making decisions. 

Principal decisions

Most of the principal decisions taken by the  
Board during the year revolved, predictably,  
around the tactical and strategic responses  
to the threats and opportunities posed by the  
COVID-19 pandemic crisis. These decisions  
were taken with a view to safeguarding  
the welfare of all employees; ensuring the  
operational and financial stability of the  
Group; and presenting a path to long-term  
sustainable growth once the crisis has passed. 

The primary decisions taken in this regard were:

1: 

increasing the Group’s banking facilities,

2:  postponing the 2019 final dividend payment,

3: 

rescheduling vendor consideration payments,

4:  consulting with employees regarding  
short-term pay-reductions, furlough  
arrangements and redundancies,

5:  accessing Government support initiatives,

6:  terminating surplus office leases,

7:   committing to significant, positive  
Environmental and social change.

Details of the financial impact of items 1-6  
are dealt with in the CFO’s Report.

Rationale

The rationale behind these decisions goes  
to the fundamentals of business management:  
to first survive and then to thrive.

The impact of the pandemic, as explained  
elsewhere in the Strategic Report, was felt in  
different ways in each Agency around MISSION.  
Decisions needed to be made that enabled  
Agencies to be sufficiently funded and resourced  
to be able to continue to operate to their fullest  
potential, and deliver for our Clients throughout  
the crisis and beyond without interruption.

A fine balance needed to be struck to ensure  
that no single stakeholder set was bearing  
too much of this burden. Each decision listed  
above centred on support to be provided by  
a different, specific stakeholder set. This enabled  
the Board to clearly demonstrate a plan that  
would deliver this balanced approach.

As importantly, the engagement with each  
stakeholder set needed to be able to convey  
this message clearly and effectively.

Ultimately the successful execution of each  
decision, coupled with a sturdy starting point,  
placed MISSION in a strong position to see  
out the crisis, position itself for future growth  
and safeguard the welfare of its workforce.

Engagement

In the early days and weeks of the crisis,  
the Board met regularly and often to review the  
latest management information and understand  
the potential risks this presented to the Group  
and its stakeholders. The Board focused on  
funding, and specific KPIs reviewed included  
Client spending levels, adherence to payment  
terms, contractual commitments, Government  
support packages and banking headroom over  
the coming twelve months. 

The MISSION Board and Senior Management  
Teams have worked diligently in recent years to  
lay the sound foundations that would ultimately  
enable the Board to swiftly debate, agree and  
implement informed decisions during the crisis. 

Taking each primary decision in turn,  
the engagement strategies were as follows, led by  
the principal relationship-holder in each case:

26

Annual report for the year ended December 2020

1: increasing the banking facilities

MISSION enjoys a strong relationship with the  
Group’s bankers, NatWest, built upon years of  
trust and credibility. These foundations ensured  
a swift, positive response to our request to increase  
banking facilities. The Board also secured bank  
approval in principle for CLBILS emergency funding  
in the event that the impact of COVID-19 became  
more severe. With our cash position being stronger  
than our downside scenario, this additional facility  
was not required.

2: postponing the 2019 final dividend payment

A programme of engagement with major shareholders  
and industry commentators by MISSION’s CEO James 
Clifton and CFO Peter Fitzwilliam ensured early buy-in  
to this decision. The Board maintained a process of 
continuous review of trading performance indicators 
throughout 2020 and, coupled with a year-end  
net debt position that was significantly better than 
forecast, was satisfied that indicators had improved 
sufficiently to allow this dividend to be paid in full.

3: rescheduling vendor deferred consideration payments,

MISSION’s Chairman David Morgan engaged directly  
with Vendors and, through sharing a clear understanding  
of the issues faced by both sides, a sensible deferral 
programme was swiftly agreed.

4: consulting with employees regarding short-term  
pay-reductions, furlough arrangements and redundancies

At the start of the crisis, each Board member  
immediately and voluntarily reduced their own salary  
by 20%. MISSION has at its heart an ‘Agency First’  
culture, complemented by central support via  
MISSION Advantage wherever relevant. As a result,  
Agency CEOs are empowered to take the lead on  
employee engagement and agreed optimal solutions  
with their workforces through appropriate local  
consultation alongside the expertise provided by  
the MISSION People team. This ensured that decisions  
and communications were both correct for that  
business and also that policies were consistently  
applied across the Group. 

This process was overlaid by periodic communications  
from James Clifton to all MISSION employees, the purpose 
of which was to give clarity, context and support to the 
decisions being made at a local Agency level. The Board  
is aware that there is a time and a place for ‘all-staff’

communications and, given MISSION’s ‘Agency First’  
culture, there was a deliberate step back from too  
much Group communication, with Agency CEOs instead 
responsible for the engagement with their workforces.

5: accessing Government support initiatives

Peter Fitzwilliam worked alongside the expertise  
across the Agencies and the centralised Accounting  
and People functions to ensure compliance with all  
support schemes was maintained, most notably  
the UK Government’s CJRS and PAYE and VAT Time  
To Pay arrangements. All PAYE and VAT deferred  
from the second quarter of 2020 has now been paid.

6: terminating office leases in Central London  
and Richmond

MISSION’s Commercial Director Giles Lee,  
in collaboration with Agency CEOs, presented the  
business case to the Board to support this decision  
and consequently negotiated satisfactory exits  
with landlords.

7: committing to significant, positive Environmental  
and Social change

The Board believes that the impact MISSION  
makes on the world should be positive, always,  
and so, in spite of the potential distractions arising  
through the pandemic, committed to Making Positive  
Change through the development of our inaugural 
Environmental, Social and Governance (ESG) manifesto.  
The manifesto was developed in collaboration with 
employees across MISSION as well as alongside  
key partners Creative Access and Green Element.

Whilst much of the engagement strategy in 2020  
centered around the COVID-19 crisis, MISSION’s  
long established communication processes  
remained in place throughout 2020 to ensure  
effective interaction with all key stakeholders. 

Examples of this include the regular Investor  
roadshows led by James Clifton and Peter Fitzwilliam  
to accompany the full year and interim results,  
and also an internal Agency roadshow (pre COVID-19) 
conducted by James Clifton and Giles Lee to discuss  
major initiatives such as the new Group positioning, 
MISSION’s Shared Services project and IGNITION,  
a Group-wide competition designed to showcase  
and support truly innovative ideas.

Annual report for the year ended December 2020 27

 
Strategic Report
ESG STATEMENT

Environmental, Social and Governance (“ESG”) considerations

MAKING A POSITIVE CHANGE

SOCIAL

In our ambition to become the UK’s leading, most  
respected Agency Group, we need to do just that  
– lead. This is never truer than when it comes to our 
corporate, social and environmental responsibility.

We believe the impact MISSION makes on the world  
should be positive, always. That our interaction  
with our People, Clients, Communities, and the  
wider environment needs to make a difference.  
Ultimately, what we do needs to matter, and it  
needs to support positive change.

ENVIRONMENT

As a collective of creative Agencies providing  
a range of marketing, advertising, promotional  
and consultative services, our direct and indirect  
impact on the environment is low. But we can always  
do better. We aim to reduce our environmental  
impact in the resources and energy we use,  
how and when we travel, the suppliers we select  
and how we work to create healthy operating  
models. We are also investing in our People to  
increase education levels on environmental  
impact through training and external partnerships  
with the likes of Green Element and Green Screen  
Environmental Production. Ultimately, we want to  
be sustainably profitable and do good in the world.

Our goal:

We believe that in order to be able to set sustainable, 
specific and deliverable KPIs, we need to fully  
equip ourselves with environmental impact data  
that represents our entire Group. 

Consequently in 2021 we will work towards emissions 
reductions that are in line with Science-Based  
Targets (an emissions reduction target is defined  
as ‘science-based’ if it is developed in line with  
the scale of reductions required to keep global  
warming below 1.5C from pre-industrial levels.)  
This will result in a set of goals for future years that  
our external specialist partners will help us to  
develop and will provide a clear route to reduce 
greenhouse gas emissions. 

Diversity & Inclusion:

We are a people business, powered by a talented  
team who value and respect difference. We are  
committed to attracting, developing, and retaining  
the best talent from a diverse range of backgrounds 
regardless of race, ethnicity, age, gender,  
sexual orientation or physical ability. In turn, we will  
be accountable for our journey and transparent on  
where we could do better.

For example, we recognise that people from  
under-represented ethnicities backgrounds are  
also under-represented across our industry and  
within our Group. So, we need to make change  
happen. In partnership with Creative Access - a social 
enterprise working to ensure creative enterprises  
truly reflect society - we have taken positive steps.  
In 2019, we created a Group Diversity and Inclusion  
(“D&I”) Manifesto outlining commitment from the  
Group CEO James Clifton, and a plan of action  
for the next 3-5 years. This has seen us appoint  
a diversity champion at Board level, our senior  
leadership team undertaking inclusive leadership  
training with a focus on unconscious bias and  
all MISSION employees going through Equality  
Diversity & Inclusion training. We will continue  
to invest in our People with further training on  
creating inclusive environments, taking on new  
trainees from under-represented groups via  
Creative Access and lending some experienced  
hands to their mentor scheme.

Our commitment to D&I also runs through to our  
approach to pay and rewards. Through inclusion  
by design, we will be objective, fair and consistent,  
using data to ensure rewards and recognition are  
allocated objectively based on performance and  
individual contribution.

Community:

We do not work in a bubble but are part of local 
communities and, in many cases, are key employers  
in the towns where we have offices. We are  
committed to helping these communities grow  
and thrive as shown by the many partnerships  
with local charity and community initiatives where  
support goes beyond fund raising as we put our 
communications skills to good use.

28

Annual report for the year ended December 2020

 
We believe we also have a vital role to play in  
nurturing talent. We will continue to open our doors  
to local schools, colleges and universities. And with  
28 Apprentices across the Group and an ongoing  
intern programme open to all, we are seeing a new  
diverse talent pool growing.

Family:

We recognise the importance of family and home life.  
We have over 140 different flexible working patterns  
across the Group on top of parental return to work  
support schemes and a supportive approach to helping  
our People with ‘life moments’ when time away from  
work is needed. We are committed to enabling our  

People to combine family life with pursuing their careers.  
To creating environments where they can be at their  
best without feeling that home life needs to suffer.

Health & wellbeing:

We take a holistic view to supporting our People.  
This focus has seen our Agencies develop progressive 
wellbeing initiatives and programmes, combining  
free mental health support and educational life  
balance activities overseen by our 36 trained mental  
health first aiders. By creating environments where 
conversations on wellbeing are commonplace and  
support readily available, we will change the way  
we all think and act about workplace mental health.

Goal

Measure

Improve ethnic diversity of workforce

% employees from under-represented ethnicities

Focus on increased representation  
of employees with disabilities

Focus on investment in learning  
and opportunity for young people

% employees with disabilities

Number of apprenticeships in place

2020 
position

8%

4%

28

2021  
target

10%

6%

35

2023  
target

15%

10%

60

Improve age diversity across the Group

% employees from under-represented age-groups

13%

17%

20%

Achieve gender equality across the Group

Gender ratio (Female:Male)

48F:52M

49:51

50:50

Achieve gender pay gap equality  
in top quartile

GOVERNANCE

Gender ratio (Female:Male)

39F:61M

45:55

50:50

Unlike many other groups, our Agencies, which have  
mainly come into the Group via acquisition, retain their 
original personnel, cultures and business practices,  
with MISSION providing the support infrastructure and 
economies of scale of a multi-national group. This sees  
a highly personalised and Client-centric culture  
which has led to an expanding and loyal Client base.  
We believe the role of the Board is not to direct these 
Agencies but ensure they are supported and collaborate  
to deliver the best work to help our Clients succeed.

Our Board and non-executive group have a good  
balance of sector and financial experience alongside 
Agency CEOs. Their actions are held to account  
by independent Audit & Risk and Remuneration  
committees with the Audit & Risk committee focused  
on ensuring that our People, Agencies and the Group  
are consistently safeguarded.

Our very existence is dependent upon our ability to  
foster strong and mutually beneficial relationships 

with our People, Clients, Shareholders and wider 
Stakeholders. Client happiness, referral ratings  
and staff retention levels are indicators of our  
collective success and are consistently measured  
across the Group.

All stakeholders need to be part of our journey,  
to share in the highs and lows, so we are committed  
to being open and transparent, always.

Our goal:

2021 improve stakeholder advocacy across the  
board as shown through Client happiness levels,  
referral ratings and staff retention levels.

“We look for solutions where others see problems.  
We are connected by the ambition to deliver real  
impact for our Clients, People and Communities.  
We celebrate, value and respect diversity, treating  
others as we wish to be treated ourselves. What we do 
matters, and it needs to make a positive difference.”

Annual report for the year ended December 2020 29

 
Corporate Governance
THE BOARD

The following Directors represent the committee 
responsible for corporate governance compliance:

DAVID MORGAN 
Chairman
David founded Bray Leino, one of the UK’s first truly 
integrated Agencies, in 1974 and was its CEO until 2008.  
He became Non-Executive Chairman of Bray Leino in  
2008 and was appointed Chairman of MISSION in April  
2010. Before founding Bray Leino he worked in a number  
of London advertising agencies, including Dorlands.

PETER FITZWILLIAM 
Chief Financial Officer And Company Secretary
Peter is a Chartered Accountant with over 30 years’ 
financial and management advisory experience in private 
and quoted companies across a range of industry sectors. 
Finance Director of Business Post Group plc (now UK Mail 
Group plc) from 1999-2006, he helped take it into the  
FTSE 250. Peter supported MISSION through its refinancing 
in April 2010 and joined the Board in September 2010.

JULIAN HANSON-SMITH 
Senior Independent Non-Executive Director
Julian is an entrepreneur and PE investor with significant 
experience in marketing and consulting services.  
In 1986 Julian co-founded FTI Consulting, one of Europe’s  
largest business communications consultancies, and 
following its sale in 1999 became COO of Lighthouse  
Global Network. In 2001 he joined US-based PE firm  
Lake Capital, before co-founding Iceni Capital in 2007, 
investing in UK-based business services companies.  
He is Chair of Apella Advisors. He joined the Board in  
October 2015 and Chairs the Audit & Risk Committee. 

ANDY NASH 
Non-Executive Director
Andy’s career began with Cadbury Schweppes plc in 
marketing, ultimately managing the Typhoo brands.  
He has extensive board experience of FTSE companies 
Taunton Cider, Matthew Clark, Merrydown and Photo-Scan. 
He has UK & International experience with K&L Gates LLP, 
the global law firm and with PE backed Brand Addition, 
Tristar Worldwide, History Press and Pureprint Group.  
He also chairs Vaultex UK Ltd, the UK’s leading manager  
of cash owned by HSBC and Barclays. He chaired Somerset 
CCC and has served as a director of the England & Wales 
Cricket Board. Andy was appointed to the Board in August 
2018 and Chairs the Remuneration Committee.

30

Annual report for the year ended December 2020

Each of our Executive Directors has had a long career 
in marketing communications:

GILES LEE 
Commercial Director
Giles joined Bray Leino in 2005 as Group Finance Director 
following his successful role in transforming Merrydown  
plc from its fundamental financial restructure in 1998  
to its acquisition in 2005. Giles was appointed CFO/COO  
of Bray Leino in 2011 and Executive Chairman in 2013.  
He was appointed to the Board in March 2013 and  
became Commercial Director for MISSION in July 2018.  
As well as providing commercial support to the Group’s 
Agencies, Giles has overseen many acquisitions and 
strategic investments and was the driving force behind the 
creation of MISSION Shared Services, which he runs today.

SUE MULLEN 
Executive Director
Sue is Chief Executive of Story and started her advertising 
career in London before moving to Branns in Cirencester.  
In 1990 she moved to Edinburgh to head up One Agency. 
She left in 2002 and, alongside three colleagues, set  
up Story, an award-winning communications agency.  
Story was acquired by MISSION in 2007 and Sue joined  
the Board in June 2012.

FIONA SHEPHERD 
Executive Director
Fiona is Chief Executive of April Six and has worked in the 
technology industry for over 20 years, holding both Client 
and agency positions, with some of the world’s largest 
technology brands. Fiona was a founder of April Six and  
has been instrumental in expanding the Agency from  
its UK origins to its current position as a well-respected  
global technology and mobility Agency with offices in 
London, San Francisco, Munich and Singapore. Fiona joined 
the Board in April 2010.

JAMES CLIFTON 
Group Chief Executive
James started out Client-side before working for various 
agencies in the UK and internationally, within Omnicom  
and WPP. He created balloon dog in 2008, having led an 
MBO of Fox Murphy. balloon dog was acquired by MISSION 
and James was appointed to the Board in October 2012.  
He became CEO of bigdog following the merger of balloon 
dog with fellow MISSION Agency Big Communications, 
founded Pathfindr, the Group’s IIoT Asset Tracking business, 
and chaired the Group’s Integrated Agencies before being 
appointed Group Chief Executive in April 2019.

DYLAN BOGG 
Executive Director
Dylan is Chief Creative Officer of krow and oversees creative 
output for the Agency. He had built a successful business  
by the age of 24 and this was used as the bedrock for the 
launch of Big Communications in 1996 which was acquired 
by MISSION in 2006. Dylan is a multi-award-winning creative 
and was appointed to the Board in April 2010. He also chairs 
the group-wide Creative Directors’ Forum.

BARRY COOK 
Executive Director
Barry is Chairman of krow which he co-founded in 2005. 
Prior to that he was Chairman of the London office of Leo 
Burnett and, previously, Managing Director at D’Arcy during 
which tenure the agency won multiple creative awards at 
Cannes, D&AD, British Television as well as several APG and 
IPA Effectiveness Awards. krow was acquired by MISSION  
in 2018 and Barry was appointed to the Board in June 2019.

ROBERT DAY 
Deputy Chairman
Robert is Executive Chairman of ThinkBDW, a company  
he founded as Robert Day Associates in 1987 at the age  
of 22. Re-branding as ThinkBDW in 2004, Robert has led the 
company to its position as the leading property marketing 
specialist in the UK. The business was acquired by MISSION 
in March 2007 and Robert joined the Board in April 2010.  
He was appointed Deputy Chairman of MISSION in 2018.

Annual report for the year ended December 2020

31

Corporate Governance
DIRECTORS’ REPORT - for the year ended 31 December 2020

The Directors have pleasure in presenting their report  
and the financial statements of The MISSION Group plc 
(“MISSION”) for the year ended 31 December 2020.  
The Directors provide a separate Corporate Governance 
Report, which forms part of this Report of the Directors. 

Results and Dividends

Risks and Uncertainties

The Consolidated Income Statement shows the results  

The Strategic Report sets out the Group’s principal 

for the year. In view of the impact of COVID-19 on the 

operating risks and uncertainties. As a communications 

business, no dividends have been paid nor proposed  

Agency group, the main financial risks that arise  

in relation to 2020. The 2019 final dividend of 1.53 pence  

from day-to-day activities are credit and currency risk.  

per share, originally due for payment in July 2020 but 

Further details on the Group’s capital and financial risk 

deferred as part of the Group’s cash preservation  

management are set out in Note 26.

actions during the peak of the pandemic, has been  

paid in March 2021 due to the Group’s much improved  

cash position at the end of 2020.

Directors 

The following Directors held office during the year:

Dylan Bogg

James Clifton

Barry Cook

Robert Day

Peter Fitzwilliam

Julian Hanson-Smith 

Giles Lee

David Morgan

Sue Mullen

Andy Nash

Fiona Shepherd 

32

Annual report for the year ended December 2020

Directors’ Interests in Shares and Options 

The interests of the Directors and their families in the shares of the Company were as follows:

Number of ordinary shares of 10p each

31 December 2019

31 December 2020

Dylan Bogg

James Clifton

Barry Cook

Robert Day

Peter Fitzwilliam

Julian Hanson-Smith

Giles Lee

David Morgan

Sue Mullen

Andy Nash

Fiona Shepherd 

Growth Share Scheme 

1,512,990

199,524

156,667

5,153,524

712,209

-

769,139

6,153,104

1,091,183

50,000

1,016,857

1,798,999

792,539

214,189

5,725,541

1,318,676

171,605

1,341,156

6,725,121

1,377,192

50,000

1,588,874

A Growth Share Scheme was implemented on 21 February 

At the time the scheme was introduced, achieving  

2017, giving participants the opportunity to subscribe for 

the target share price of 75p would have resulted in  

Ordinary A shares in The Mission Marketing Holdings Limited 

dilution to existing shareholders of less than 7% but  

(the “growth shares”) at a nominal value. These could, 

would also have represented an increase in market 

subject to continued employment, be exchanged for an 

capitalisation of over 80%. A total of 17 individuals were 

equivalent number of MISSION Ordinary Shares if MISSION’s 

invited to participate in the scheme, of which 10 were  

share price were to equal or exceed 75p for at least 15 days 

Board members. The performance condition attached  

during the period from subscription up to 60 days from the 

to the scheme was met in June 2019 and, accordingly, 

announcement of the Group’s financial results for the year 

holders of growth shares were able to exchange shares 

ending 31 December 2019; if not, they would have no value.

following the announcement of MISSION’s 2019 results. 

Details of growth shares held by the Directors are as follows:

Number of Ordinary A shares in The Mission Marketing Holdings Limited of 0.01p each

31 December 2019

Exchanged in year

31 December 2020

Dylan Bogg

James Clifton

Robert Day

Peter Fitzwilliam

Julian Hanson-Smith

Giles Lee

David Morgan

Sue Mullen

Fiona Shepherd 

286,009

572,017

572,017

572,017

171,605

572,017

572,017

286,009

572,017

(286,009)

(572,017)

(572,017)

(572,017)

(171,605)

(572,017)

(572,017)

(286,009)

(572,017)

-

-

-

-

-

-

-

-

-

Annual report for the year ended December 2020 33

Corporate Governance
DIRECTORS’ REPORT - for the year ended 31 December 2020

Share Options

The following unexercised options over shares were held by Directors:

Directors

At 1 January 2020

Exercised in year

At 31 December 2020

Expiry date

Dylan Bogg

James Clifton

Robert Day

Peter Fitzwilliam

Giles Lee

David Morgan

Sue Mullen

Fiona Shepherd

17,333

17,333

15,556

8,333

24,000

8,333

3,333

13,333

-

-

-

-

-

-

-

-

17,333

17,333

15,556

8,333

24,000

8,333

3,333

13,333

March 2025

March 2025

March 2025

March 2025

March 2025

March 2025

March 2025

March 2025

All unexercised share options at 31 December  

Share Capital

2020 are nil-cost options granted in 2015 under  

the Company’s Long Term Incentive Plan, vesting in  

equal instalments in April 2020 and April 2021 subject  

only to continuing employment. None of the Directors  

exercised their entitlement to exercise options during  

the year. Following the introduction of the Growth  

Share Scheme in February 2017, no nil-cost options  

have subsequently been awarded to Directors. 

Substantial Shareholdings

Other than the Directors’ interests disclosed above,  

as at 14 April 2021, notification had been received  

The issued share capital of the Company at  

the date of this report is 91,015,897 Ordinary  

shares. The total number of voting rights in  

the Company is 91,015,897. 

Directors’ Indemnity Insurance

The Company purchases insurance to cover its  

Directors and Officers against costs they may  

incur in defending themselves in legal proceedings  

instigated against them as a direct result of  

duties carried out on behalf of the Company.

of the following interests in 3% or more of the issued  

Directors’ Responsibilities

share capital of the Company:

Number  
of shares

Herald Investment Management Ltd

5,778,239

BGF Investment Management Limited

4,713,501

Close Asset Management Ltd

4,631,647

Objectif Investissement Microcaps FCP

4,230,477

Octopus Investments Nominees Ltd

2,825,916

%

6.8

5.5

5.1

5.0

3.1

The Directors are responsible for preparing the  

Annual Report and the financial statements in  

accordance with applicable law and regulations.  

Company law requires the Directors to prepare  

financial statements for each financial year.  

Under that law the Directors have prepared the  

Group financial statements in accordance with 

International Financial Reporting Standards (IFRSs)  

as adopted by the EU and the Parent Company  

financial statements in accordance with United  

Kingdom Generally Accepted Accounting Practice  

(United Kingdom Accounting Standards comprising 

Financial Reporting Standard FRS 102, the Financial 

Reporting Standard applicable in the UK and  

34

Annual report for the year ended December 2020

Republic of Ireland and applicable law). Under  

Auditors

company law the Directors must not approve the  

financial statements unless they are satisfied that  

they give a true and fair view of affairs of the Group  

and the Company and of the profit or loss of the  

Group for that period. In preparing these financial 

statements, the Directors are required to:

•  Select suitable accounting policies and then  

apply them consistently

•  Make judgements and accounting estimates  

that are reasonable and prudent

•  State whether applicable IFRSs as adopted by  

the EU have been followed by the Group and  

FRS 102 by the Parent Company, subject to any  

material departures disclosed and explained  

in the financial statements, and

PKF Francis Clark have indicated their willingness  

to continue in office and, in accordance with  

the provisions of the Companies Act 2006, it is  

proposed that they be re-appointed auditors  

to the Company for the ensuing year.

Disclosure of Information to Auditors

So far as the Directors are aware, there is no  

relevant audit information of which the Group’s  

auditors are unaware. Each of the Directors  

has taken all steps that they ought to have  

taken as Directors in order to make themselves  

aware of any relevant audit information and  

to establish that the Group’s auditors are aware  

of that information.

•  Prepare the financial statements on the going  

Events Since the End of the Financial Year

concern basis unless it is inappropriate to presume  

On 6 April 2021, the Group agreed a new revolving  

that the Company will continue in business.

The Directors are responsible for keeping adequate 

accounting records that are sufficient to show  

and explain the Company’s and the Group’s  

transactions and disclose with reasonable accuracy  

at any time the financial position of the Company  

and the Group and to enable them to ensure that  

the financial statements comply with the Companies  

Act 2006. They are also responsible for safeguarding  

the assets of the Company and the Group and  

hence for taking reasonable steps for the prevention  

and detection of fraud and other irregularities.

The Directors are responsible for the maintenance  

and integrity of the corporate and financial information 

included on the Group’s website. Legislation in  

the United Kingdom governing the preparation  

and dissemination of financial statements may  

differ from legislation in other jurisdictions.

The Directors consider the annual report and  

accounts, taken as a whole, is fair, balanced and 

understandable and provides the information necessary  

for shareholders to assess the Group and Company’s 

position, performance, business model and strategy.

credit facility of £20m, expiring on 5 April 2024,  

with an option to increase the facility by £5m and  

by one year. Further details are provided in Note 19.

Stakeholder Engagement

The Company’s Section 172 statement and other  

details of stakeholder and employee engagement  

are set out in the Stakeholder Engagement report.

Streamlined Energy and Carbon Reporting (“SECR”)

SECR is a sustainability regulation that came  

into force on 1 April 2019. It requires organisations  

to publicly report on carbon emissions and energy  

use, including UK energy use, associated greenhouse  

gas emissions, and an appropriate intensity ratio.  

SECR is applicable to all quoted companies and  

large UK incorporated unquoted companies with  

at least 250 employees or annual turnover greater  

than £36m and annual balance sheet total greater  

than £18m (two criteria or more must apply).  

Accordingly, the 2020 information given below is  

for The MISSION Group plc and Bray Leino Limited.

Annual report for the year ended December 2020 35

Corporate Governance
DIRECTORS’ REPORT - for the year ended 31 December 2020

Energy consumption: (kWh’000s)

- Electricity

- Gas

- Transport fuel

- Fuel for electricity generation

Total energy consumption

Emissions (tCO2e)

Scope 1

290 

119 

814 

-

1,223 

Emissions from combustion of gas in buildings

21.84 

Emissions from combustion of fuel for  

transport purposes

Scope 2

Emissions from purchased electricity  
(location-based method*)

Scope 1 & 2

Total Scope 1+2 emissions

Scope 3

Emissions from business travel in rental cars or  

employee vehicles where company is responsible  

196.94 

for purchasing the fuel

Emissions from upstream transport and distribution  

losses and excavation and transport of fuels

12.86 

We see SECR as a wonderful opportunity and  

not just another compliance exercise. It gives us  

the chance to assess our current emissions and  

find ways to reduce them. In 2020 we calculated  

our carbon footprint for the first time and certified  

Bray Leino as ISO 14001 compliant. All MISSION  

companies are signed up to Sustainability Solved  

(a coaching platform to enable organisations to  

implement their own environmental management  

systems) and additional MISSION companies have  

the aim of achieving ISO 14001 compliance. We will  

continue to comply with environmental legislation  

and to monitor and measure our consumption  

data with a view to reducing our intensity ratio.

0.75 

Slavery and Human Trafficking Statement

The Group supports the aims of The Modern  

67.60

Slavery Act 2015 (“the Act”) and will never  

knowingly deal with any organisation which  

is connected to slavery or human trafficking.  

90.19 

Given the nature of the services we provide  

and our high standard of employment practices,  

we consider that we are at low risk of exposure  

to slavery and human trafficking. We are not  

aware of any areas of our operations and supply  

chain likely to lead to a breach of the Act.

Annual General Meeting

Total emissions for mandatory reporting

299.99 

A notice convening the Annual General Meeting  

Intensity (tCO2e / FTE)

Full Time Equivalent staff numbers

Intensity ratio: tCO2e / FTE

to be held on Monday 14 June 2021 at 12 noon is  

234.50 

1.28 

enclosed with this report.

On behalf of the Board 

Peter Fitzwilliam 

*  location-based electricity (Scope 2) emissions use the average grid fuel mix  

in the region or country where the electricity was purchased and consumed.  

For SECR, location based is mandatory.

Chief Financial Officer and Company Secretary

14 April 2021

The computations above have been calculated  

and verified as accurate by Green Element  

Limited and Compare Your Footprint Limited,  

UK and the methodology used is in accordance  

with the GHG Protocol Corporate Accounting  

and Reporting Standard 2014.

36

Annual report for the year ended December 2020

 
 
 
 
 
 
 
Corporate Governance
CORPORATE GOVERNANCE REPORT

The Board of The MISSION Group plc (“MISSION”) is collectively 
accountable to the Company’s shareholders for good corporate 
governance, under the Chairmanship of David Morgan. As an  
AIM-listed company, MISSION has chosen to apply the Quoted 
Companies Alliance (“QCA”) Corporate Governance Code  
for Small and Mid-Size Quoted Companies (“the QCA Code”). 

MISSION is a collective of creative Agencies led  

Clients and consequently are strongly represented  

by entrepreneurs who encourage an independent  

at Board level. Each of our Executive Directors has  

spirit. Our aims and ambitions are set out in  

had a long career in marketing communications,  

the Strategic Report. Unlike many other groups,  

and brings strong and up to date sector experience,  

our Agencies, which have mainly come into the  

with Dylan Bogg adding complementary creative  

Group via acquisition, retain their original leaders,  

insight. Giles Lee, who has both an operational and 

cultures and business practices. MISSION provides  

financial background, adds further skills in the role  

them with the support infrastructure and economies  

of Commercial Director, with responsibility for the  

of scale of a multi-national group. We strongly  

MISSION Shared Services initiative. 

believe that this results in a highly personalised  

and Client-centric culture which in turn leads to  

an expanding and loyal Client base. The role of  

the Board in establishing good corporate governance  

in the context of this strategy requires making  

sure not only that individual Agencies are targeted, 

monitored and supported but, equally importantly,  

that Agencies cooperate and collaborate with each  

other to ensure we are providing the best possible  

range of services to help our Clients succeed.  

Indeed, it is this sense of cooperation and collaboration  

which defines the culture of MISSION and much  

of our time as a Board of Directors is devoted to  

exploring how this collaboration is optimised.

Board of Directors

The Board has a balance of sector, financial and  

public markets skills and experience. Brief profiles  

of each member of the Board are set out on page  

30. The CEOs of the Group’s Agencies, most of  

whom are the original founders of those Agencies  

and who collectively represent a significant equity  

shareholding, are our primary interface with our  

Our Chief Financial Officer and two independent  

Non-Executive Directors provide financial and public 

market skills and experience and, together with  

myself, represent the committee responsible for  

corporate governance compliance and ensuring  

that a strong independent voice is present during  

Board discussions. The roles of Chair and Chief  

Executive are separate, with James Clifton, as Group  

Chief Executive, having responsibility for implementing  

the Group’s strategy, driving growth, building our  

brand and delivering sustainable shareholder value.

As well as fulfilling the role of CFO, Peter Fitzwilliam  

was also the Company Secretary during the year.  

Whilst the QCA Code recommends that the company 

secretary is not also an Executive Director, Peter’s strong 

background in governance and independence of  

character and judgement meant that we saw no need  

to separate the roles. However, during 2021, Peter will be 

succeeded as Company Secretary by Michael Langford, 

the Group’s Financial Controller, who is a Chartered 

Accountant with suitable training and who has previously 

assisted Peter in company secretarial matters. 

Annual report for the year ended December 2020

37

Corporate Governance
CORPORATE GOVERNANCE REPORT

Our Non-Executive Directors are Julian Hanson-Smith  

All Directors are subject to election by Shareholders  

and Andy Nash, both independent by virtue of having  

at the first opportunity after their appointment and  

no executive responsibilities within the Group.  

are required to seek re-election every three years. 

Both Julian and Andy bring a strong independent  

voice to Board discussions but also with an insight into  

our sector, having worked in it previously. Julian, who is  

The Board has established three formal committees  

to deal with specific aspects of the Group’s affairs. 

also the Senior Independent Non-Executive Director,  

Audit & Risk Committee

has significant business experience, both in marketing 

The Audit & Risk Committee consists of the  

services, having co-founded Financial Dynamics  

(now FTI Consulting) in 1986, and also as a private  

equity investor, having co-founded Iceni Capital, 

two independent Non-Executive Directors,  

with Julian Hanson-Smith as Chair. The Committee  

considers matters relating to the reporting  

specialising in UK-based business services companies. 

of results, financial controls and the cost and  

Andy started his professional career with Cadbury 

effectiveness of the audit process. The terms  

Schweppes, in their marketing team. He has extensive 

of reference of the Committee can be found in  

experience across both public and private companies  

the Governance section of our website. It aims  

and currently chairs Vaultex UK, the country’s leading 

to meet at least twice a year with the Group’s  

manager of cash on behalf of the Bank of England,  

external auditors in attendance. Other Directors  

owned jointly by HSBC and Barclays. 

Formal evaluations of Board effectiveness are  

held on a periodic basis. The most recent evaluation  

took place during 2018 and involved a combination  

of self-evaluation and one-to-one interviews  

with individual Board members to seek objective  

feedback on the balance of skills, behaviours and 

effectiveness of the Board as a whole, the Chair  

attend as required. The Committee receives from  

the Group’s auditors and considers two detailed  

reports: the Audit Planning Report which sets out  

the auditors’ proposed audit approach, and the  

Audit Completion Report, towards the conclusion  

of the audit fieldwork, which highlights the main  

 matters considered and arising from the audit work. 

The main meeting of the Committee each year  

and other Board members. The next evaluation is  

reviews the financial results and disclosures in the  

due to take place during 2021.

The Directors are collectively responsible for the  

strategic direction, investment decisions and effective 

control of the Group. As part of its recurring business,  

the Board receives a financial summary of the Group’s 

performance early in the month, comparing revenue  

and profit for each Agency with the prior year and  

budgets set at the beginning of the year and any 

subsequent re-forecasts. This summary is supplemented  

annual report. This meeting is held shortly before  

the annual results are published and considers in  

detail with the Group’s auditors the principal areas  

of subjective judgement and any other matters  

brought to the Committee’s attention by the Group’s 

auditors. The main matters considered each year  

are any indications of possible goodwill and/or  

investment impairment and the application  

of the Group’s revenue recognition policies. 

by written monthly reports from each CEO and a 

In 2020, the impact of COVID-19 on the Group’s  

subsequent report from the Group CFO summarising  

going concern assumptions and goodwill carrying  

the Group’s balance sheet and working capital 

performance. Separate reports are received in  

values received additional consideration. In view  

of the significant uncertainty created by COVID-19,  

connection with non-recurring matters, including  

additional disclosures have been provided in the  

written strategic and financial appraisals of potential  

Directors’ Report and the Notes to the financial  

acquisition opportunities. The Board is satisfied that  

statements where appropriate.

it receives information of a quality and to a timetable  

that permits it to discharge its duties.

38

Annual report for the year ended December 2020

The Committee is satisfied that the Group’s  

The Committee reviews the components  

auditors, PKF Francis Clark, have been objective  

of each Executive Director’s remuneration  

and independent of the Group. The Group’s  

package annually. During the year, these  

auditors performed non-audit services for the  

packages consisted of three elements:

Group as outlined in Note 6. The nature of this  

work was again predominantly corporate finance  

advice and financial due diligence in relation to  

prospective acquisitions and not related to areas  

of significant judgement in the accounts. The work  

was not carried out by the audit team, the value  

of this work was not significant in relation to the  

size of the audit fee, the basis for charging was  

based on hourly involvement and no fees were  

contingent on outcome. As a consequence,  

the Committee is satisfied that the auditors’  

objectivity and independence was not impaired  

by their non-audit services. 

Remuneration Committee

•  basic salary and benefits,

•  performance related bonus linked to the  

delivery of profit targets, and

•  share-based incentives.

With regard to remuneration policy, the Committee  

gives specific consideration each year to the nature  

and quantum of incentive arrangements to ensure  

they remain relevant and effective for the retention  

of key staff, including not just Executive Directors  

but also senior staff within the Group’s Agencies.  

This includes setting the profit targets which trigger  

annual performance-related cash bonuses and  

approving the allocation of incentives to individuals.  

The Committee undertook a detailed review of the  

As outlined in the Strategic Report, strong Client 

Group’s incentives during 2018, implementing various 

relationships and quality of staff are key factors  

changes as a result (as set out in last year’s annual  

in the success of MISSION, and strenuous efforts  

report) and no further refinements were considered 

are made to retain and motivate our leadership  

necessary in 2020. The Remuneration Committee  

teams. The Board maintains a policy of providing  

is actively considering an appropriate incentive  

executive remuneration packages that will attract, 

and retention arrangement to introduce following the  

motivate and retain Directors and senior executives  

maturity of the 2017 Growth Share Scheme in April 2020.

of the calibre necessary to deliver the Group’s  

growth strategy and to reward them for enhancing 

shareholder value. The Remuneration Committee  

consists of the two independent Non-Executive  

Directors, with Andy Nash as Chair. The Committee 

determines the remuneration of the Executive Directors  

and makes recommendations to the Board with  

regard to remuneration policy and related matters.  

The Committee meets as and when required and  

The Committee reviews annually whether or not profit 

targets have been met to trigger performance-related 

bonuses to Directors and the senior management  

in individual Agencies. This evaluation considers both  

the Group’s financial performance and individual  

Agency performance, and takes place alongside the 

finalisation of the annual results.

Details of Directors’ remuneration are included in Note 7.

its terms of reference can be found in the Governance 

Nomination Committee

section of our website. The remuneration and terms  

and conditions of appointment of the Non-Executive 

Directors are determined by the Board. No Director  

is involved in setting his or her own remuneration. 

The Nomination Committee consists of me, as the 

Committee Chairman, and the two Non-Executive 

Directors. The Committee is responsible for  

reviewing and making proposals to the Board on the  

appointment of Directors and meets as necessary.  

The terms of reference of the Committee are available  

on request. The Committee did not meet during 2020. 

Annual report for the year ended December 2020 39

Corporate Governance
CORPORATE GOVERNANCE REPORT

Summary of Directors’ Attendance 

Executive Directors are expected to make a full-time 

Where diary clashes or Client commitments conflict  

commitment to the Group, whilst Non-Executive  

with formal meeting dates, the matters to be addressed  

Directors are generally expected to be available to 

during meetings are discussed with the relevant  

participate in person at Board meetings and meetings  

Director both before and after the relevant meeting.  

of the Remuneration, Audit and Nomination Committees.  

We estimate that the time commitment required from  

In addition, they are expected to be available to discuss 

our Non-Executive Directors is roughly 3 days per month.

matters between these formal meetings.  

Board Meetings

Remuneration Committee

Audit Committee

Entitled to attend

Attended

Entitled to attend

Attended

Entitled to attend

Attended

Dylan Bogg

James Clifton

Barry Cook

Robert Day

Peter Fitzwilliam

Julian Hanson-Smith

Giles Lee

David Morgan

Sue Mullen

Andy Nash

Fiona Shepherd

9

9

9

9

9

9

9

9

9

9

9

8

9

9

6

9

9

9

9

7

9

9

n/a

n/a

n/a

n/a

n/a

2

n/a

n/a

n/a

2

n/a

n/a

n/a

n/a

n/a

n/a

2

n/a

n/a

n/a

2

n/a

n/a

n/a 

n/a

n/a

n/a

3

n/a

n/a

n/a 

3

n/a

n/a

n/a

n/a

n/a

n/a

3

n/a

n/a

n/a

3

n/a

Shareholder Communication

We engage in a dialogue with our shareholders  

expectations. Private investors don’t have the  

and prospective shareholders via formal meetings  

benefit of regular formal meetings, but we make  

and informal telephone and email contact. In addition,  

sure we are available to meet shareholders at  

we provide comprehensive information to investors  

our Annual General Meeting, COVID restrictions  

on our website, including contact information and  

permitting, and we often continue a dialogue  

answers to frequently asked questions. 

with them via email. The results of proxy votes  

Formal meetings with institutional fund managers  

and wealth managers take place throughout the  

cast at Annual General Meetings can be found  

in the Investors section of our website.

year but are concentrated on the periods following  

James Clifton, Peter Fitzwilliam and I are, between  

our interim and full year results announcements.  

us, the first point of contact for any queries raised  

We receive collated feedback from these meetings  

by shareholders but, should we fail to resolve  

via our NOMAD, Shore Capital. In addition, I speak  

any queries, or where a Non-Executive Director  

to representatives of our larger institutional investors 

is more appropriate, the Senior Independent  

between these formal set pieces to make sure the  

Director, Julian Hanson-Smith, is available to  

dialogue continues and that we understand their

meet shareholders. I am encouraged to note  

that, to date, no such request has been received.

40

Annual report for the year ended December 2020

Corporate Culture

The Group has established a statement of corporate  

The Board is responsible for ensuring that the  

values in order to establish clearly for all stakeholders  

Group maintains a system of internal financial  

what we stand for and how we behave. These values  

controls. The objective of the system is to safeguard  

are: invested, accountable, connected, progressive  

Group assets, ensure proper accounting records  

and human. However, culture is defined as the  

are maintained and that the financial information  

internal expression of brand purpose. In the same  

used within the business and for publication  

document we stated our brand purpose or Vision  

is timely and reliable. Any such system can  

as “the preferred creative partner for real business  

only provide reasonable, but not absolute,  

growth.” This was supported by a summary of our 

assurance against material loss or misstatement. 

All day to day operational decisions are taken  

initially by the Executive Directors, in accordance  

with the Group’s strategy. The Executive  

Directors are also responsible for initiating  

commercial transactions and approving payments,  

save for those relating to their own employment. 

The formal matters reserved for the Board  

include certain key internal controls: the specific  

levels of delegated authority and the segregation  

of duties; the prior approval of all acquisitions;  

the review of pertinent commercial, financial  

and other information by the Board on a regular  

basis; the prior approval of all significant strategic 

decisions; and maintaining a formal strategy for  

business activities.

Assurance over risk management is obtained  

from the establishment of management policies  

and controls, regular review of individual Agency  

financial performance, and the external audit  

process. The Board does not consider it necessary  

to have a separate internal audit function at the  

present time; the internal audit of internal financial  

controls forms part of the responsibilities of the  

Group’s finance function.

On behalf of the board 

David Morgan  

Chairman 

14 April 2021

personality: ”We are a challenger brand. So we  

try harder. We look for solutions where others see  

problems. We are connected by the ambition to  

deliver amazing results for our Clients. We are driven  

by the entrepreneurial spirit that runs through our  

veins. We celebrate diversity and treat others how  

we would wish to be treated ourselves.” This is the  

culture to which we aspire.

Risk Management

Whilst the Directors are collectively responsible for  

the effective control of the Group, the Audit & Risk 

Committee has primary responsibility for the oversight  

of risk. The principal risks and uncertainties facing  

the Group are set out in more detail in the Strategic  

Report and the Non-Executive Directors periodically 

consider whether or not this remains up to date. 

Clients and staff represent the key resources  

and relationships on which our business relies.  

Primary responsibility for maintaining strong Client 

relationships and retaining key staff lies with the  

Agency CEOs and this is monitored via written  

monthly reports and Board attendance. Their day  

to day involvement with Clients provides the Board  

with strong and up to date feedback from this vital 

stakeholder group, including lessons to be learnt  

from unsuccessful new business pitches. Periodically,  

a new service is developed as a result of this  

feedback loop. It has also been from Client feedback  

that we have embarked on our international  

expansion – going where our Clients want us to be.

Potential acquisitions and changes in incentive  

and rewards systems, designed to motivate and  

retain key staff, are considered by the full Board  

when it meets in person, or via regular informal  

contact between meetings. 

Annual report for the year ended December 2020

41

Financial Statements
INDEPENDENT AUDITOR’S REPORT

Independent Auditor’s Report  
to the Members of The MISSION Group plc

OPINION 

CONCLUSIONS RELATING TO GOING CONCERN

We have audited the financial statements of  

In auditing the financial statements, we have  

The MISSION Group plc (the “Group”) for the  

concluded that the directors’ use of the going  

year ended 31 December 2020, which comprise  

concern basis of accounting in the preparation  

the Consolidated Statements of Income,  

of the financial statementsis appropriate.  

the Consolidated Balance Sheet, the Consolidated  

Our evaluation of the directors’ assessment  

Cash Flow Statement, the Consolidated Statement  

of the group’s ability to continue to adopt the  

of Changes in Equity and the related notes including  

going concern basis of accounting included:

a summary of significant accounting policies.  

The financial reporting framework that has been  

applied in their preparation is applicable law  

and International Financial Reporting Standards  

(IFRSs) as adopted by the European Union.

In our opinion, the financial statements:

•  Understanding the impact of COVID-19 on the group.

•  Reviewing and challenging management’s  

assessment of going concern and key assumptions 

(including assessment at the planning stage of  

the audit process). Our work included assessing the 

timing and amount of turnover and related cashflows  

•  give a true and fair view of the state of the  

in the forecast models. We also tested the integrity  

Group’s affairs as at 31 December 2020 and  

and mathematical accuracy of the models used.

of the Group’s loss for the year then ended;

•  Reviewing and assessing the appropriateness  

•  have been properly prepared in accordance  

of management’s sensitivity analysis including  

with IFRSs as adopted by the European Union; and

changes in turnover and related cashflows. 

•  have been prepared in accordance with the  

•  Assessing the amount of bank facilities and  

requirements of the Companies Act 2006.

expected headroom based on the forecast  

 BASIS FOR OPINION

We conducted our audit in accordance with  

International Standards on Auditing (UK) (ISAs  

(UK)) and applicable law. Our responsibilities  

under those standards are further described  

in the Auditor’s responsibilities for the audit of  

the financial statements section of our report.  

We are independent of the Group in accordance  

with the ethical requirements that are relevant  

to our audit of the financial statements in the UK,  

including the FRC’s Ethical Standard as applied  

to listed entities, and we have fulfilled our other  

ethical responsibilities in accordance with those 

requirements. We believe that the audit evidence  

we have obtained is sufficient and appropriate  

to provide a basis for our opinion.

over the next 12 months. 

•  Evaluating the reliability of the forecast through 

discussion with management, review of post  

year end trading and considering the historic  

reliability of forecasts compared to actual results.

•  Reviewing going concern related disclosures in the 

financial statements to ensure they are appropriate. 

Based on the work we have performed, we have  

not identified any material uncertainties relating  

to events or conditions that, individually or  

collectively, may cast significant doubt on the  

group’s ability to continue as a going concern  

for a period of at least twelve months from when  

the financial statements are authorised for issue.

42

Annual report for the year ended December 2020

Our responsibilities and the responsibilities of  

•  Reconciling open job reports at the year  

the directors with respect to going concern are  

end to revenue and profit recognised.

described in the relevant sections of this report.

KEY AUDIT MATTERS 

Key audit matters are those matters that, in our  

professional judgement, were of most significance  

in our audit of the financial statements of the  

current period and include the most significant  

assessed risks of material misstatement (whether  

or not due to fraud) we identified, including those  

which had the greatest effect on: the overall audit  

strategy, the allocation of resources in the audit;  

and directing the efforts of the engagement team.  

These matters were addressed in the context of  

our audit of the financial statements as a whole,  

and in forming our opinion thereon, and we do  

not provide a separate opinion on these matters.

Key Audit Matter 

Revenue Recognition

The Group’s primary income streams are outlined  

in the accounting policies section. We identified  

that the revenue recognition risk relates particularly  

to the correct treatment of project fees, where the  

service spans the year end. Assessing the timing  

of recognition and valuation of such work involves  

•  Assessing and challenging on a sample  

basis whether revenue and profit  

recognised on open jobs is complete  

and appropriately valued.

•  Evaluating the accuracy of accrued  

income in the previous year against  

actual outcomes to determine whether  

management’s estimations have been reliable.

As a result of the procedures performed,  

we are satisfied that revenue has been  

correctly recorded.

Key Audit Matter 

Goodwill Impairment

The impairment review of the Group’s carrying  

value of Goodwill arising on consolidation  

is one of the main areas of estimation.  

At 31 December 2020, the carrying value  

of goodwill in the Group balance sheet was  

£92m (2019: £92m). We identified that the audit  

risk relates to ensuring that management’s  

impairment review is robust and reliable in  

identifying potential impairment, and that  

the assumptions made are reasonable. 

estimates and can be complex. 

The key assumptions used by management  

Response And Conclusion 

Our audit work included:

•  Assessing and challenging the revenue  

recognition policies adopted by the Group  

to confirm they are appropriate in the context  

of the business and in accordance with IFRS.

•  Reviewing a sample of open jobs at the year  

end across the Group and testing accuracy, 

completeness and cut off.

in assessing value in use are:

•  Budgets and forecasts for the next 4 years.

•  The discount rate applied (the Group’s  

weighted average cost of capital - WACC).

•  Revised long-term growth rate.  

Annual report for the year ended December 2020 43

Financial Statements
INDEPENDENT AUDITOR’S REPORT

Response And Conclusion 

Our audit work included:

•  Assessing and challenging the  

key assumptions and calculations  

applied by management in their  

impairment reviews.

•  Benchmarking the revised long term  

growth rate to independent market  

data to confirm it is appropriate.

•  Reviewing the detailed components  

of the WACC calculation.

•  Assessing and challenging management’s  

sensitivity analysis on key assumptions  

and calculations.

•  Performing our own sensitivity analysis  

on short term growth forecasts and  

challenging where this results in no or  

limited headroom on value in use against  

carrying value.

•  Where there is limited headroom,  

comparing actual results against past  

forecasts used in impairment reviews  

to assess the reliability of the forecasts.

OUR APPLICATION OF MATERIALITY

Misstatements, including omissions,  

are considered to be material if individually  

or in aggregate, they could reasonably  

be expected to influence the economic  

decisions of users taken on the basis of the  

MATERIALITY MEASURE

GROUP

Overall materiality

£388,000 (2019: £511,000)

Performance materiality

£288,000 (2019: £383,000)

Basis for determination

Overall materiality has been  

set as 0.6% of operating income 

(turnover less third-party costs). 

In previous periods, we have 

considered headline profit before 

tax to be the most appropriate 

measure for materiality as it  

best reflects the Group’s underlying 

trading profitability and is a key 

metric used by both management 

and other stakeholders in assessing 

the Group’s performance. However, 

due to the impact of COVID-19  

on the underlying performance  

of the business it was felt that 

greater focus would be placed  

by the users of the accounts on  

the levels of income generated.  

We have used a consistent 

percentage of operating income  

as that in the prior year to calculate 

materiality. This therefore reflects 

the impact of COVID-19 on the 

business. Performance materiality  

is set as 75% of overall materiality.

financial statements. We use quantitative  

Misstatements reported  

£12,000

thresholds of materiality, together with  

to the audit committee

qualitative assessments in planning the  

scope of our audit, determining the nature,  

Range of materiality at 9 components subject to full scope audits: 

timing and extent of our audit procedures  

£76,000 - £263,000

and in evaluating the results of our work. 

Based on our professional judgement,  

we determined materiality for the financial  

statements as a whole as follows: 

44

Annual report for the year ended December 2020

AN OVERVIEW OF THE SCOPE OF OUR AUDIT

OTHER INFORMATION

We planned and performed our audit by  

The other information comprises the information  

obtaining an understanding of the Group  

included in the annual report other than the  

and its environment, including the accounting  

financial statements and our auditor’s report  

processes and controls, and the industry in  

thereon. The directors are responsible for the  

which it operates. The Group comprises the  

other information contained within the annual  

following trading companies:

•  15 UK subsidiary companies;

•  1 wholly owned US based subsidiary;

•  1 wholly owned Germany based subsidiary;

•  3 wholly owned Asian subsidiaries;

•  A 70% owned Asian sub group comprising  

5 locally incorporated companies; and 

•  2 UK holding companies. 

Of the Group’s 27 reporting components,  

we subjected 9 to full scope audits, of which  

5 were performed by component auditors,  

and 3 to specific audit procedures. The remaining 

components were subject to analytical review  

procedures, carried out by the Group audit  

team. Those components subject to audit  

and specific audit procedures cover 76% of  

the Group’sconsolidated operating income  

and 79% of the Group’s absolute operating result  

(absolute result does not distinguish between  

profit or loss at subsidiary level). Our audit work  

at the component level is executed at levels of  

materiality appropriate for such components,  

which range from 26% to 68% of Group materiality. 

Subsidiaries where component auditors were  

used provided 3% and 6% of the Group’s  

consolidated operating income and absolute  

operating loss respectively. The Group team  

issued specific instructions to component auditors  

covering the significant risks identified at Group  

level, as detailed above, and approved materiality.  

The Group audit team communicated with the  

component auditors throughout the audit process  

and reviewed documentation produced.

report. Our opinion on the financial statements  

does not cover the other information and, except  

to the extent otherwise explicitly stated in our report,  

we do not express any form of assurance conclusion 

thereon. Our responsibility is to read the other  

information and, in doing so, consider whether  

the other information is materially inconsistent  

with the financial statements or our knowledge  

obtained in the course of the audit, or otherwise  

appears to be materially misstated. If we identify  

such material inconsistencies or apparent material 

misstatements, we are required to determine  

whether this gives rise to a material misstatement  

in the financial statements themselves. If, based  

on the work we have performed, we conclude  

that there is a material misstatement of this other 

information, we are required to report that fact.

We have nothing to report in this regard.

OPINIONS ON OTHER MATTERS PRESCRIBED  

BY THE COMPANIES ACT 2006

In our opinion, based on the work undertaken  

in the course of the audit:

•  the information given in the Strategic  

Report and the Directors’ Report for the  

financial year for which the financial  

statements are prepared is consistent  

with the financial statements; and

•  the Strategic Report and the Directors’  

Report have been prepared in accordance  

with applicable legal requirements

Annual report for the year ended December 2020 45

Financial Statements
INDEPENDENT AUDITOR’S REPORT

MATTERS ON WHICH WE ARE REQUIRED TO  

AUDITOR’S RESPONSIBILITIES FOR THE AUDIT  

REPORT BY EXCEPTION

OF THE FINANCIAL STATEMENTS

In the light of the knowledge and understanding  

Our objectives are to obtain reasonable  

of the Group and its environment obtained in  

assurance about whether the financial statements  

the course of the audit, we have not identified  

as a whole are free from material misstatement,  

any material misstatements in the Strategic  

whether due to fraud or error, and to issue  

Report or the Directors’ Report.

We have nothing to report in respect of the  

following matters in relation to which the  

Companies Act 2006 requires us to report to  

you if, in our opinion:

•  adequate accounting records have not  

been kept, or returns adequate for our  

audit have not been received from branches  

not visited by us; or

•  the financial statements are not in agreement  

with the accounting records and returns; or

•  certain disclosures of Directors’ remuneration  

specified by law are not made; or

•  we have not received all the information  

and explanations we require for our audit

RESPONSIBILITIES OF DIRECTORS

As explained more fully in the Directors’  

responsibilities statement set out on pages  

34 and 35, the Directors are responsible for  

the preparation of the financial statements  

and for being satisfied that they give a true  

and fair view, and for such internal control  

as the Directors determine is necessary  

to enable the preparation of the financial  

statements that are free from material  

misstatement, whether due to fraud or error.

In preparing the financial statements,  

the Directors are responsible for assessing  

the Group’s ability to continue as a going  

concern, disclosing, as applicable, matters  

related to going concern and using the going  

concern basis of accounting unless the  

Directors either intend to liquidate the Group  

or to cease operations, or have no realistic  

alternative but to do so.

an auditor’s report that includes our opinion.  

Reasonable assurance is a high level of assurance,  

but is not a guaranteethat an audit conducted  

in accordance with ISAs (UK) will always detect  

a material misstatement when it exists.  

Misstatements can arise from fraud or error and  

are considered material if, individuallyor in the  

aggregate, they could reasonably be expected  

to influence the economic decisions of users taken  

on the basis of these financial statements.

Irregularities, including fraud, are instances  

of non-compliance with laws and regulations.  

We design procedures in line with our responsibilities, 

outlined above, to detect material misstatements  

in respect of irregularities, including fraud. The extent  

to which our procedures are capable of detecting 

irregularities, including fraud is detailed below.

We obtained an understanding of the legal and  

regulatory framework applicable to the group  

and the industry in which it operates. We identified  

the principal risks of non-compliance with laws  

and regulations as relating to breaches around  

health and safety and General Data Protection  

Regulation. We also considered those laws  

and regulations that have a direct impact on  

the preparation of the financial statements  

such as financial reporting legislation (including  

the Companies Act 2006), taxation legislation  

and Coronavirus Job Retention Scheme (CJRS)  

legislation. We considered the extent to which  

any non-compliance with these laws and regulations  

may have a negative impact on the group’s  

ability to continue trading and the risk of a material  

misstatement in the financial statements. 

46

Annual report for the year ended December 2020

We also evaluated management’s incentives  

A further description of our responsibilities is  

and opportunities for fraudulent manipulation  

available on the Financial Reporting Council’s  

of thefinancial statements and determined  

website at: www.frc.org.uk/auditorsresponsibilities.  

that the principal risks related to the misstatement  

This description forms part of our auditor’s report.

USE OF OUR REPORT

This report is made solely to the Company’s  

shareholders, as a body, in accordance with  

Chapter 3 of Part 16 of the Companies Act 2006.  

Our audit work has been undertaken so that  

we might state to the Company’s shareholders  

those matters we are required to state to them  

in an audit report and for no other purpose.  

To the fullest extent permitted by law, we do  

not accept or assume responsibility to anyone  

other than the Company and the Company’s  

shareholders as a body for our audit work,  

for this report, or for the opinions we have formed.

Glenn Nicol (Senior Statutory Auditor)

PKF Francis Clark 

Statutory Auditor 

Centenary House 

Peninsula Park 

Rydon Lane 

Exeter, EX2 7XE

14 April 2021

of the result for the year, goodwill impairment  

and revenue recognition. 

Based on this understanding we designed  

our audit procedures to identify irregularities.  

Ourprocedures involved the following:

•  Both goodwill impairment and revenue  

recognition were assessed as Key Audit  

Matters and our work in respect of them  

is detailed above. 

•  We made enquiries of senior management  

as to their knowledge of any non-compliance  

or potential non-compliance with laws and  

regulations that could affect the financial  

statements. As part of these enquiries we  

also discussed with management whether  

there have been any known instances of  

material fraud, of which there were none. 

•  We identified the individuals with responsibility  

for ensuring compliance with laws and  

regulations and discussed with them the  

procedures and policies in place. 

•  Our CJRS work included substantive  

testing of management’s calculations  

and review of supporting paperwork.

•  We reviewed minutes of meetings of  

Senior Management and those charged  

with governance.

•  We challenged the assumptions and  

judgements made by management in  

its significant accounting estimates.

•  We audited the risk of management override  

of controls, including through substantively  

testing journal entries and other adjustments  

for appropriateness, and evaluating the  

business rationale of significant transactions  

outside the normal course of business.

Annual report for the year ended December 2020 47

Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS & NOTES

Consolidated Income Statement 

For the year ended 31 December 2020

TURNOVER

Cost of sales

OPERATING INCOME

Headline operating expenses

HEADLINE OPERATING PROFIT

Acquisition adjustments

Exceptional restructuring costs

Start-up costs

Loss on investments

OPERATING (LOSS) / PROFIT

Share of results of associates and joint ventures

(LOSS) / PROFIT BEFORE INTEREST AND TAXATION

Net finance costs

(LOSS) / PROFIT BEFORE TAXATION

Taxation

(LOSS) / PROFIT FOR THE YEAR

Attributable to:

Equity holders of the parent

Non-controlling interests

Basic earnings per share (pence)

Diluted earnings per share (pence)

Headline basic earnings per share (pence)

Headline diluted earnings per share (pence)

Note

2

2

3

3

3

3

5

6

8

10

10

10

10

Year to  
31 December  
2020

Year to  
31 December  
2019

£’000

121,927

(60,409)

61,518

(59,585)

1,933

(1,891)

(1,004)

(335)

-

(1,297)

56

(1,241)

(821)

(2,062)

(186)

(2,248)

(2,033)

(215)

(2,248)

(2.3)

(2.3)

1.0

1.0

£’000

171,091

(90,119)

80,972

(70,219)

10,753

(1,320)

-

(431)

(109)

8,893

69

8,962

(668)

8,294

(1,868)

6,426

6,314

112

6,426

7.5

7.1

9.5

9.0

48

Annual report for the year ended December 2020

Consolidated Statement of Comprehensive Income 

For the year ended 31 December 2020

(LOSS) / PROFIT FOR THE YEAR

Other comprehensive income – items that may be reclassified  
separately to profit or loss:

Exchange differences on translation of foreign operations

TOTAL COMPREHENSIVE (LOSS) / INCOME FOR THE YEAR

Attributable to:

Equity holders of the parent

Non-controlling interests

 Year to  
31 December  
2020

 Year to  
31 December  
2019 

£’000

(2,248)

(173)

(2,421)

(2,187)

(234)

(2,421)

£’000

6,426

(50)

6,376

6,285

91

6,376

Annual report for the year ended December 2020 49

Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS & NOTES

Consolidated Balance Sheet 

As at 31 December 2020

FIXED ASSETS

Intangible assets

Property, plant and equipment

Right of use assets

Investments, associates and joint ventures

CURRENT ASSETS

Stock

Trade and other receivables

Cash and short term deposits 

CURRENT LIABILITIES

Trade and other payables

Corporation tax payable

Bank loans

Acquisition obligations

NET CURRENT (LIABILITIES) / ASSETS 

TOTAL ASSETS LESS CURRENT LIABILITIES

NON CURRENT LIABILITIES 

Bank loans

Lease liabilities

Acquisition obligations

Deferred tax liabilities

NET ASSETS

CAPITAL AND RESERVES

Called up share capital

Share premium account

Own shares

Share-based incentive reserve

Foreign currency translation reserve

Retained earnings

EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT

Non-controlling interests

TOTAL EQUITY

Note

11

13

14

15

16

17

18

19

21.1

19

20

21.1

22

23

24

As at  
31 December  
2020 

£’000

As at  
31 December  
2019 

£’000

96,186

2,394

10,729

317

109,626

1,194

33,314

3,806

38,314

(34,138)

(359)

(4,969)

(7,765)

(47,231)

(8,917)

100,709

-

(9,414)

(720)

(346)

(10,480)

90,229

9,102

45,928

(591)

642

(66)

34,842

89,857

372

90,229

95,859

3,225

8,135

177

107,396

1,091

40,998

5,028

47,117

(36,015)

(742)

-

(3,424)

(40,181)

6,936

114,332

(9,927)

(6,229)

(5,458)

(417)

(22,031)

92,301

8,530

43,015

(659)

700

88

40,021

91,695

606

92,301

The financial statements were approved and authorised for issue on 14 April 2021 by the Board of Directors.  

They were signed on its behalf by:

Peter Fitzwilliam, Chief Financial Officer  

Company registration number: 05733632

50

Annual report for the year ended December 2020

Consolidated Cash Flow Statement

For the year ended 31 December 2020

Operating (loss) / profit

Depreciation and amortisation charges

Movements in the fair value of contingent consideration

Profit / (loss) on disposal of property, plant and equipment

Non cash charge for share options, growth shares and shares awarded

Decrease / (increase) in receivables

Increase in stock

Decrease in payables

OPERATING CASH FLOWS

Net finance costs paid

Tax paid

Net cash inflow from operating activities

INVESTING ACTIVITIES

Proceeds on disposal of property, plant and equipment

Purchase of property, plant and equipment

Investment in software development

Acquisitions of or investments in businesses

Payment relating to acquisitions made in prior years

Net cash outflow from investing activities

FINANCING ACTIVITIES

Dividends paid

Payment of lease liabilities

Repayment of bank loans

Issue of shares to minority interests

Purchase of own shares held in EBT

Net cash outflow from financing activities

Decrease in cash and cash equivalents

Exchange differences on translation of foreign subsidiaries

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

Year to  
31 December  
2020 

Year to  
31 December  
2019

£'000

(1,297)

4,836

1,276

35

183

7,684

(103)

(1,175)

11,439

(763)

(640)

10,036

3

(421)

(696)

(184)

(2,018)

(3,316)

-

(2,769)

(5,000)

-

-

(7,769)

(1,049)

(173)

5,028

3,806

£'000

8,893

4,832

433

(49)

215

(1,271)

(241)

(1,106)

11,706

(626)

(1,805)

9,275

151

(1,472)

(848)

(108)

(2,731)

(5,008)

(1,831)

(2,579)

-

3

(681)

(5,088)

(821)

(50)

5,899

5,028

Annual report for the year ended December 2020

51

Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS & NOTES

Consolidated Statement of Changes in Equity 

For the year ended 31 December 2020

Share 
capital

Share 
premium

Own 
shares

Share- 
based 
incentive 
reserve

Foreign 
currency 
translation 
reserve

Retained 
earnings

Total 
attributable 
to equity 
holders of 
parent

Non-
controlling 
interest

Total 
equity

£’000

£’000

£’000

£’000

£’000

£’000

£’000

£’000

£’000

At 1 January 2019

8,436

42,506

(299)

498

Profit for the year

Exchange differences 
on translation of 
foreign operations

Total comprehensive 
income for the year

-

-

-

-

-

-

New shares issued

94

509

Share option charge

Growth share charge

Own shares 
purchased

Shares awarded and 
sold from own shares

Dividend paid

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(681)

321

-

-

-

-

-

127

75

-

-

-

At 31 December 2019

8,530

43,015

(659)

700

Loss for the year

Exchange differences 
on translation of 
foreign operations

Total comprehensive 
loss for the year

New shares issued

Share option charge

Growth share charge

Settlement of  
growth shares

Shares awarded and 
sold from own shares

-

-

-

28

-

-

-

-

-

135

-

-

544

2,778

-

-

-

-

-

-

-

-

-

-

-

179

34

(271)

-

-

68

-

117

-

(29)

35,826

87,084

6,314

6,314

-

(29)

512

112

(21)

87,596

6,426

(50)

(29)

6,314

6,285

91

6,376

-

-

-

-

-

-

88

-

-

-

-

-

(288)

(1,831)

40,021

603

127

75

(681)

33

(1,831)

91,695

3

-

-

-

-

-

606

127

75

(681)

33

(1,831)

606

92,301

(2,033)

(2,033)

(215)

(2,248)

(154)

-

(154)

(19)

(173)

(154)

(2,033)

(2,187)

(234)

(2,421)

-

-

-

-

-

-

-

-

(3,051)

(95)

163

179

34

-

(27)

-

-

-

-

-

163

179

34

-

(27)

At 31 December 2020

9,102

45,928

(591)

642

(66)

34,842

89,857

372

90,229

52

Annual report for the year ended December 2020

Notes to the Consolidated Financial Statements

1. Principal Accounting Policies 

Basis of preparation

The Group’s financial statements consolidate the  

is satisfied. Revenue is allocated to each of  

financial statements of the Company and entities 

the performance obligations based on relative  

controlled by the Company (its subsidiaries) made up  

standalone selling prices. Typically, performance 

to 31 December each year. They have been prepared  

obligations are satisfied over time as services are  

in accordance with International Financial Reporting 

rendered. The nature of the work is almost always  

Standards (IFRS) adopted by the European Union and  

such that it relates to facts and circumstances  

on the historical cost basis. The functional currency of  

that are specific to the Client, with the result that  

the Group is Pounds Sterling and the level of rounding 

the work performed does not create an asset  

applied is £’000.

Basis of consolidation

The results of subsidiaries acquired or disposed  

of during the year are included in the Consolidated  

Statement of Comprehensive Income from the  

effective date of acquisition or up to the effective  

date of disposal, as appropriate.

Where necessary, adjustments are made to the  

financial statements of subsidiaries to bring accounting 

with alternative use to the Group. Therefore,  

in accordance with IFRS 15, even if the Client will  

receive the benefits of the Group’s performance  

only when the Client receives the piece of work,  

the performance obligation is regarded as being  

satisfied over time. The Group is generally entitled  

to payment for work performed to date.

Contracts are typically short-term in nature  

and do not include any significant financing  

components. The Group is generally paid in  

policies used into line with those used by the Group.

arrears for its services and invoices are typically  

All intra-group transactions, balances, income and 

payable within 30 to 60 days. 

expenses are eliminated on consolidation.

Going concern

The Company’s available banking facilities provide 

headroom against the Group’s projected cash  

flows and the Directors accordingly consider that  

it is appropriate to continue to adopt the going  

concern basis in preparing these financial statements.  

Further information concerning the impact of COVID-19  

is provided in the Chief Financial Officer’s Report.

Turnover and revenue recognition policy

The Group’s operating subsidiaries carry out a range  

of different activities. The following policies apply 

consistently across subsidiaries. 

Revenue is recognised when a performance obligation  

is satisfied, in accordance with the terms of the  

contractual arrangement. Where there are contracts  

with a variety of performance obligations that are  

distinct, an element of the transaction price is allocated  

to each performance obligation and recognised as  

revenue as and when that performance obligation 

Where performance obligations have been  

satisfied and the recorded turnover exceeds  

amounts invoiced to Clients, the excess is classified  

as accrued income (within Trade and other  

receivables). Accrued income is a contract asset  

and is transferred to trade receivables when the  

right to consideration is unconditional and billed  

per the terms of the contractual agreement.  

Where amounts invoiced to Clients exceed recorded 

turnover, because performance obligations have  

not yet been satisfied, the excess is classified as  

deferred income (within Trade and other payables).  

These balances are considered contract liabilities.

The Group has applied the practical expedient  

permitted by IFRS 15 to not disclose the transaction  

price allocated to performance obligations  

unsatisfied or partially unsatisfied as of the end  

of the reporting period as contracts typically have  

an original expected duration of a year or less. 

The amount of revenue recognised depends on  

whether the Group acts as principal or agent.  

Annual report for the year ended December 2020 53

Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS & NOTES

Third party costs are included in revenue when the  

Revenue attributable to the provision of the software  

Group acts as principal with respect to the goods  

is recognised at a point in time when the software  

or services provided to the Client and are excluded  

licence is made available for use by the Client.  

when the Group acts as agent, by reference to  

Revenue attributable to the aftersales support is 

whether or not the Group controls the relevant good  

recognised monthly on a straight-line basis over  

or service before it is transferred to the Client.

the period support is to be provided. In some cases,  

The Group has not recognised any significant costs  

incurred to obtain or fulfil a Client contract as assets  

on the balance sheet. Costs to obtain a contract are 

typically expensed as incurred as the contracts are 

generally short term in nature.

Turnover represents fees, commissions, rechargeable 

expenses and sales of materials performed subject  

to specific contracts. 

Further details on revenue recognition are detailed  

by activity below: 

(i) Advertising and ad hoc marketing campaigns

This typically involves fees for strategic planning  

and creative concepts through to execution and  

delivery of final campaigns. Revenue may consist  

of various arrangements, but typically comprises  

retainer fees or fixed price contracts, both of which  

are recognised over time. Retainer fees are recognised  

on a straight-line basis over the term of the contract.  

For fixed price contracts, revenue is recognised  

based on the actual service provided to the end  

of the reporting period as a proportion of the total  

services to be provided. This is typically determined  

based on third party costs incurred to date and  

actual labour hours devoted to date relative to the  

total expected costs and labour hours. 

the contract might also cover the provision of data 

migration and training services, but each of these  

is separately billed, the revenue being recognised  

over time, determined by applying the hours devoted  

to date as a percentage of total hours expected. 

(iv) Media buying 

Revenue is derived from identifying the Client’s  

media requirements and managing and placing  

orders for the appropriate media. Revenue is  

typically recognised at the point in time the  

media is aired or on the date of publication.

(v) Exhibitions, events and conferences

Revenue is derived from the design, planning and  

supply of exhibition stands, events and conferences. 

Revenue is typically recognised over time based  

on third party costs incurred to date and actual  

labour hours devoted to date relative to the total  

expected costs and labour hours. 

(vi) Learning and training 

Revenue is in the form of fixed price fees from  

planning and designing training courses and  

from performing training courses. Specific training is  

recognised at a point in time on the date the training  

takes place. If the service provided includes planning  

and designing the training course and material,  

(ii) Website, portal or application design and build (Digital)

then revenue would be attributed to this performance 

The Group derives revenue from designing and  

building websites, portals and applications under  

fixed price contracts. Revenue is typically recognised  

over time, determined by applying the hours devoted  

to date as a percentage of total hours expected.

obligation and recognised over time based on third  

party costs incurred to date and actual labour hours 

devoted to date relative to the total expected costs  

and labour hours. 

(vii) Public Relations 

(iii) Software development (Digital)

This revenue stream involves the supply of software  

licences and aftersales support. If billed as a single  

fixed price fee, each of these services is accounted  

for as a separate performance obligation, the transaction 

price allocated to each being determined by the  

labour hours and cost required to supply each service. 

PR revenue is typically derived from retainer fees  

and fixed price fees for services to be performed  

subject to specific agreement. Revenue under these  

arrangements is earned over time, in accordance  

with the terms of the contractual arrangement.  

Retainer fee revenue is recognised on a straight-line  

basis over the period covered by the fee. For ad hoc  

54

Annual report for the year ended December 2020

fixed price projects, the Group generally applies the  

Contingent consideration payments

hours devoted to date as a percentage of total hours  

as the basis for recognising revenue.

Goodwill and other intangible assets

Goodwill

Goodwill arising from the purchase of subsidiary 

undertakings and trade acquisitions represents  

the excess of the total cost of acquisition over the  

Group’s interest in the fair value of the identifiable  

assets, liabilities and contingent liabilities of the  

subsidiary acquired. The total cost of acquisition  

represents both the unconditional payments made  

in cash and shares on acquisition and an estimate  

of future contingent consideration payments to  

vendors in respect of earn-outs. 

Goodwill is not amortised but is reviewed annually  

for impairment. Goodwill impairment is assessed  

by comparing the carrying value of goodwill for  

The Directors manage the financial risk associated  

with making business acquisitions by structuring the  

terms of the acquisition, wherever possible, to include  

an element of the total consideration payable for the 

business which is contingent on its future profitability  

(i.e. earn-out). Contingent consideration is initially 

recognised at its estimated fair value based on  

a reasonable estimate of the amounts expected to  

be paid. Changes in the fair value of the contingent 

consideration that arise from additional information 

obtained during the first twelve months from the  

acquisition date, about facts and circumstances  

that existed at the acquisition date, are adjusted 

retrospectively, with corresponding adjustments  

against goodwill. The fair value of contingent  

consideration is reviewed annually and subsequent 

changes in the fair value are recognised in profit  

or loss but excluded from headline profits. 

each cash-generating unit to the future cash flows, 

Accounting estimates and judgements

discounted to their net present value using an  

appropriate discount rate, derived from the relevant 

underlying assets. Where the net present value  

of future cash flows is below the carrying value of  

goodwill, an impairment adjustment is recognised  

in profit or loss and is not subsequently reversed. 

Other intangible assets

The Group makes estimates and judgements  

concerning the future and the resulting estimates  

may, by definition, vary from the actual results.  

The Directors considered the critical accounting  

estimates and judgements used in the financial  

statements and concluded that the main areas  

of judgement are, in order of significance:

Costs associated with the development of  

Potential impairment of goodwill

identifiable software products where it is probable  

that the economic benefits will exceed the costs  

of development are recognised as intangible assets.  

These assets are carried at cost less accumulated 

amortisation and are amortised over periods of between  

3 and 5 years. Amortisation of software development 

costs is included within operating expenses.

The potential impairment of goodwill is based  

on estimates of future cash flows derived from  

the financial projections of each cash-generating  

unit over an initial three-year period  

and assumptions about growth thereafter,  

discussed in more detail in Note 11. 

Other intangible assets separately identified as  

Contingent payments in respect of acquisitions

part of an acquisition are amortised over periods of  

Contingent consideration, by definition,  

between 3 and 10 years, except certain brand names  

depends on uncertain future events. At the time  

which are considered to have an indefinite useful  

of purchasing a business, the Directors use the  

life. The value of such brand names is not amortised,  

financial projections obtained during due diligence  

but rather an annual impairment test is applied and  

as the basis for estimating contingent consideration. 

any shortfall in the present value of future cash flows 

Subsequent estimates benefit from the greater  

derived from the brand name versus the carrying  

insight gained in the post-acquisition period and  

value is recognised in profit and loss. Amortisation and 

the business’ track record of financial performance. 

impairment charges are excluded from headline profit.

Annual report for the year ended December 2020 55

Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS & NOTES

Revenue recognition policies in respect of contracts  

The income statements of overseas subsidiary  

which straddle the year end

Estimates of revenue to be recognised on contracts  

which straddle the year end are typically based  

on the amount of time so far committed to those  

contracts by reference to timesheets in relation to  

the total estimated time to complete them. 

Valuation of intangible assets on acquisitions

Determining the separate components of intangible  

assets acquired on acquisitions is a matter of  

judgement exercised by the Directors. Brand names, 

customer relationships and intellectual property  

rights are the most frequently identified intangible  

assets. When considering the valuation of intangible  

assets on acquisitions, a range of methods is undertaken 

both for identifying intangibles and placing valuations  

on them. The valuation of each element is assessed  

by reference to commonly used techniques, such as  

“relief from royalty” and “excess earnings” and to  

industry leaders and competitors. Estimating the  

length of Client retention is the principal uncertainty  

and draws on historic experience.

Share-based payment transactions

Equity-settled share-based payments are measured  

at fair value at the date of grant. The fair value  

determined at the grant date of the equity-settled  

share payments is expensed on a straight-line basis  

undertakings are translated at average  

exchange rates and the year-end net assets  

of these companies are translated at year-end  

exchange rates. Exchange differences arising  

from retranslation of the opening net assets  

are reported in the Consolidated Statement  

of Comprehensive Income.

Property, plant and equipment

Tangible fixed assets are stated at cost less  

accumulated depreciation. Depreciation is  

provided on all property, plant and equipment  

at rates calculated to write off the cost, less 

 estimated residual value based on prices prevailing  

at the date of acquisition, of each asset evenly over  

its expected useful economic life, as follows:

Short leasehold property  

Period of the lease

Motor vehicles 

25% per annum

Fixtures, fittings and office equipment 

10-33% per annum

Computer equipment 

25-33% per annum

Financial instruments

Financial assets and financial liabilities are  

recognised on the Group’s balance sheet when  

the Group becomes a party to the contractual  

provisions of the instrument. Issue costs are  

offset against the proceeds of such instruments.  

Financial liabilities are released to income when  

over the vesting period, based on the Group’s estimate  

the liability is extinguished.

of the number of shares that will eventually vest.

The fair value of nil-cost share options is measured  

by use of a Black Scholes model on the grounds  

that there are no market-related vesting conditions.  

The fair value of Growth Shares is measured by use  

of a Monte Carlo simulation model on the grounds  

that they are subject to market-based conditions  

(the future share price of the Company). 

Foreign currencies

Leases

The Group recognises a right of use asset and a 

corresponding lease liability with respect to all lease 

arrangements in which it is the lessee, except for short  

term leases (defined as leases with a term of 12 months  

or less) and leases of low value assets. For these leases,  

the Group recognises the lease payments as an  

operating expense on a straight-line basis over the  

lease term. Lease incentives are spread over the term  

Assets and liabilities in foreign currencies are translated  

of the lease.

into sterling at the rates of exchange ruling at the  

balance sheet date. Transactions in foreign currencies 

arising from normal trading activities are translated into 

sterling at the rate of exchange ruling at the  

date of the transaction. Exchange differences  

are reflected in the profit or loss accordingly. 

The lease liability is presented as a separate line in  

the Consolidated Balance Sheet. The lease liability is 

initially measured at the present value of all future lease 

payments, discounted at the rate implicit in the lease,  

or if this rate is not readily determined, the incremental 

borrowing rate of the Group. Lease payments included  

in the measurement of the lease liability include:

56

Annual report for the year ended December 2020

•  fixed and variable lease payments, less any  

reflects that the Group expects to exercise a  

lease incentives;

•  the amount expected to be payable by the  

lessee under residual value guarantees;

•  the exercise price of purchase options, if the lessee  

is reasonably certain to exercise the options; and

•  payments of penalties for terminating the lease,  

if the lease term reflects the exercise of an option  

to terminate the lease.

purchase option, in which case the right of use asset  

is depreciated over the useful life of the underlying asset. 

The depreciation starts at commencement of the lease.

Deferred taxation

Deferred tax is the tax expected to be payable or 

recoverable on differences between the carrying  

amounts of assets and liabilities in the financial  

statements and the corresponding tax bases used  

The lease liability is subsequently measured by  

in the computation of taxable profit, and is accounted  

increasing the carrying amount to reflect interest  

for using the balance sheet liability method. 

on the lease liability (using the effective interest  

rate method) and by reducing the carrying amount  

by any lease payments made. 

Deferred tax liabilities are generally recognised for  

all taxable temporary differences and deferred tax  

assets are recognised to the extent it is probable  

The Group remeasures the lease liability and makes  

that taxable profits will be available against which 

a corresponding adjustment to the related right of  

deductible temporary differences can be utilised. 

use asset whenever:

Where material intangible assets are recognised on 

•  the lease term has changed or there is a change in  

acquisition which will be amortised over their useful  

the assessment of exercise of a purchase option; or

lives, a deferred tax liability is also recognised and  

•  a lease contract is modified and the lease modification  

released against income over the corresponding period.

is not accounted for as a separate lease

in which case the liability is remeasured by discounting  

the revised lease payments using a revised discount rate. 

The Group has applied the practical expedient that  

allows lessees not to account for rent concessions  

as lease modifications if they are a direct consequence  

of COVID-19.

Government COVID-19 Support 

The Group has recognised a reduction in operating 

expenses where government schemes to assist  

companies during the COVID-19 pandemic have  

resulted in grants or subsidies that will never have  

to be repaid. Details of such amounts are included  

in Note 7. Where the government assistance  

The right of use assets are presented as a separate  

only involves the deferral of certain tax payments,  

line in the Consolidated Balance Sheet. The right  

these are charged to the income statement as  

of use assets comprise the initial measurement of  

normal in the period they are incurred and a liability  

the corresponding lease liability, lease payments  

is recognised in the balance sheet for any payments  

made at or before the commencement day of the  

deferred at the balance sheet date.

lease and any initial direct costs. They are subsequently 

measured at cost less accumulated depreciation  

and impairment losses. Whenever the Group incurs  

an obligation for costs to dismantle and remove a  

leased asset, restore the site on which it is located  

New standards, interpretations and amendments  

to existing standards

There are no new or amended standards or interpretations 

that impact the Group’s financial statements.

or restore the underlying asset to the condition  

At the date of authorisation of these financial statements, 

required by the terms and conditions of the lease,  

certain new standards, amendments, and interpretations  

a provision is recognised and measured under IAS 37.  

to existing standards have been published by the IASB but 

The costs are included in the related right of use asset.

are not yet effective and have not been adopted early by 

Right of use assets are depreciated over the shorter  

period of lease term and useful life of the underlying  

asset, unless a lease transfers ownership of the  

underlying asset or the cost of the right of use assets 

the Group. No new standards in issue but not yet effective 

are expected to have a material impact on the Group.

Annual report for the year ended December 2020 57

Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS & NOTES

2. Segmental Information 

IFRS 15: Revenue from Contracts with Customers requires the disaggregation of revenue into categories that depict  

how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. The Board 

has considered how the Group’s revenue might be disaggregated in order to meet the requirements of IFRS 15 and has 

concluded that the activity and geographical segmentation disclosures set out below represent the most appropriate 

categories of disaggregation. The Board considers that neither differences between types of Clients, sales channels  

and markets nor differences between contract duration and the timing of transfer of goods or services are sufficiently 

significant to require further disaggregation.

For management purposes the Group monitored the performance of its separate operating units, each of which carries  

out a range of activities, as a single business segment. However, since different activities have different revenue 

characteristics, the Group’s turnover and operating income has been disaggregated below to provide additional benefit  

to readers of these financial statements. 

Following the implementation of a Shared Services function from the start of 2018 and the resulting transfer of certain 

Agency-specific contracts onto centrally-managed arrangements, a significant portion of the total operating costs are 

now centrally managed and segment information is therefore now only presented down to the operating income level.

Year to 31 December 2020

Turnover 

Operating income

Year to 31 December 2019

Turnover 

Operating income

Advertising  
& Digital

£’000

87,418

50,022

Advertising  
& Digital

£’000

109,421

64,510

Media  
Buying

£’000

18,546

2,286

Media  
Buying

£’000

30,855

3,694

Exhibitions  
& Learning

Public  
Relations

£’000

8,738

3,248

£’000

7,225

5,962

Exhibitions  
& Learning

Public  
Relations

£’000

20,162

5,226

£’000

10,653

7,542

Total

£’000

121,927

61,518

Total

£’000

171,091

80,972

As contracts typically have an original expected duration of less than one year, the full amount of the accrued income 

balance at the beginning of the year is recognised in revenue during the year. All media buying turnover is recognised  

at a point in time. Virtually all other turnover from continuing operations is recognised over time.

Assets and liabilities are not split between activities.

58

Annual report for the year ended December 2020

Geographical segmentation

The following table provides an analysis of the Group’s operating income by region of activity:

UK

USA

Asia

Rest of Europe

Year to  
31 December  
2020

Year to  
31 December  
2019

£’000

53,077

5,972

2,353

116

61,518

£’000

72,228

4,618

4,103

23

80,972

3. Reconciliation of Headline Profit to Reported Profit

The Board believes that headline profits, which eliminate certain amounts from the reported figures, provide a better 

understanding of the underlying trading of the Group. The adjustments to reported profits generally fall into three 

categories: acquisition-related items, start-up costs and profit / loss on investments.

Year ended 31 December 2020

Year ended 31 December 2019

Headline profit 

Acquisition-related items (Note 4)

Exceptional restructuring costs

Start-up costs

Write off of investments and associates

PBT

£’000

1,168

(1,891)

(1,004)

(335)

-

PAT

£’000

670

(1,806)

(834)

(278)

-

Reported (loss) / profit

(2,062)

(2,248)

PBT

£’000

10,154

(1,320)

-

(431)

(109)

8,294

PAT

£’000

8,075

(1,200)

-

(358)

(91)

6,426

Exceptional restructuring costs consist of redundancy and property closure costs in response to the COVID-19 pandemic.

Start-up costs derive from organically started businesses and comprise the trading losses of such entities until the earlier  

of two years from commencement or when they show evidence of becoming sustainably profitable. Start-up costs in 2020 

relate to Story’s new venture in Leeds, April Six’s new venture in Germany and the launch of Alive in Asia. Start-up costs in 

2019 related to the Leeds and Germany ventures, and trading losses at April Six’s China operation.

Annual report for the year ended December 2020 59

Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS & NOTES

4. Acquisition Adjustments

Movement in fair value of contingent consideration

Amortisation of other intangibles recognised on acquisitions

Acquisition transaction costs expensed

Year to  
31 December  
2020

Year to  
31 December  
2019

£’000

(1,276)

(505)

(110)

(1,891)

£’000

(433)

(870)

(17)

(1,320)

The movement in fair value of contingent consideration relates to a net upward (2019: upward) revision in the estimate 

payable to vendors of businesses acquired in prior years. Acquisition transaction costs relate to professional fees in 

connection with acquisitions made or contemplated. 

5. Net Finance Costs

Interest on bank loans and overdrafts, net of interest on bank deposits

Amortisation of bank debt arrangement fees

Interest expense on lease liabilities

Net finance costs

Year to  
31 December  
2020 

Year to  
31 December  
2019

£’000

(329)

(42)

(450)

(821)

£’000

(351)

(41)

(276)

(668)

60

Annual report for the year ended December 2020

6. Profit or Loss Before Taxation

Profit or loss on ordinary activities before taxation is stated after charging / (crediting):

Depreciation of owned tangible fixed assets

Depreciation expense on right of use assets

Amortisation of intangible assets recognised on acquisitions

Amortisation of other intangible assets

Expense relating to short term leases

Expense relating to low value leases

Income from subleasing right of use assets

Staff costs before furlough grants (Note 7)

Furlough grants received (Note 7)

Bad debts and net movement in provision for bad debts

Auditors’ remuneration

Loss on foreign exchange

Auditors’ remuneration may be analysed by:

Audit of Group’s annual report and financial statements

Audit of subsidiaries

Audit related assurance services

Tax services

Corporate finance 

Other services

Year to  
31 December  
2020

Year to  
31 December  
2019

£’000

1,214

2,645

505

472

77

15

(4)

47,954

(2,966)

53

234

62

£’000

1,270

2,452

870

240

77

23

(30)

52,931

-

(3)

205

160

Year to  
31 December  
2020

£’000

Year to  
31 December  
2019

£’000

42

104

5

27

56

-

234

42

110

5

26

16

6

205

Annual report for the year ended December 2020

61

Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS & NOTES

7. Employee Information

The average number of Directors and staff employed by the Group during the year analysed by segment, was as follows:

Advertising & Digital

Media Buying

Exhibitions & Learning

Public Relations

Central 

Year to  
31 December  
2020

Number

821

48

66

94

6

1,035

Year to  
31 December  
2019

Number

866

44

82

100

5

1,097

The aggregate employee costs of these persons included in operating expenses were as follows:

Wages and salaries

Social security costs

Pension costs

Share based payment expense

Total employee costs before furlough grants

Furlough grants received

Net employee costs after furlough grants

Year to  
31 December  
2020

Year to  
31 December  
2019

£’000

41,301

4,527

1,913

213

47,954

(2,966)

44,988

£’000

45,576

5,003

2,150

202

52,931

-

52,931

The Group operates twenty (2019: nineteen) defined contribution pension schemes. The pension cost charge for the year 

represents contributions payable by the Group to the schemes. At the end of the financial year outstanding contributions 

amounted to £164,000 (2019: £150,000). 

62

Annual report for the year ended December 2020

 
Directors’ Remuneration

Directors’ remuneration is derived from their role as either a Board member of MISSION or as an Executive Director of one  

of the Group’s Agencies. Remuneration for the year was as follows (all amounts in £’000):

As Board Directors

David Morgan (Chairman)

James Clifton (Chief Executive)

Peter Fitzwilliam (Chief Financial Officer)

Giles Lee (Commercial Director)

Julian Hanson-Smith (Non-Executive)

Andy Nash (Non-Executive)

Total

As Agency Directors

Dylan Bogg 

Robert Day

Sue Mullen

Barry Cook (from 17 June 2019)

Fiona Shepherd

Former Directors

Mike Rose (to 17 June 2019)

Notes:

Salary / Fees

Performance 
-related 
payments

Benefits

Pension

Total  
2020

Total  
2019

131

231

159

161

42

33

757

129

190

138

48

181

-

1,443

-

-

41*

-

-

-

41

-

50*

-

-

-

-

91

12

6

4

5

-

-

27

13

6

2

10

5

-

63

-

-

-

15

-

1

16

10

4

13

-

19

-

62

143

237

204

181

42

34

841

152

250

153

58

205

161

267

185

252

45

36

946

182

399

171

51

224

-

21

1,659

1,994

* The performance related payments to Peter Fitzwilliam and Robert Day were for the achievement of performance 

conditions in 2018 and 2019 respectively and were further conditional on certain criteria which were satisfied in 2020.

Annual report for the year ended December 2020

63

Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS & NOTES

8. Taxation

Current tax:-

UK corporation tax at 19.00% (2019: 19.00%)

Adjustment for prior periods

Foreign tax on profits of the period

Deferred tax:-

Current year originating temporary differences

Tax charge for the year

Year to  
31 December  
2020

£’000

Year to  
31 December  
2019

£’000

15

(178)

402

239

(53)

186

1,693

(64)

290

1,919

(51)

1,868

Factors Affecting the Tax Charge for the Current Year:

The tax assessed for the year is higher (2019: higher) than the standard rate of corporation tax in the UK. The differences are:

(Loss) / profit before taxation

(Loss) / profit on ordinary activities before tax at the standard  
rate of corporation tax of 19.00% (2019: 19.00%)

Effect of:

Non-deductible expenses

Depreciation in excess of capital allowances

Losses not utilised

Higher rates on overseas earnings

Adjustments in respect of prior periods

Other differences

Actual tax charge for the year

Year to  
31 December  
2020

£’000

(2,062)

(392)

210

210

174

151

(178)

11

186

Year to  
31 December  
2019

£’000

8,294

1,576

180

(72)

157

39

(43)

31

1,868

64

Annual report for the year ended December 2020

9. Dividends

Amounts recognised as distributions to equity holders in the year:

Interim dividend of nil (2019: 0.77 pence) per share 

Prior year final dividend of nil (2019: 1.4 pence) per share

Year to  
31 December  
2020

£’000

-

-

-

Year to  
31 December  
2019 

£’000

648

1,183

1,831

In view of the trading performance during 2020, affected substantially by COVID-19, no interim dividend was paid during 

2020 and no final dividend is proposed. The 2019 final dividend of 1.53 pence per share was proposed in the 2019 annual 

report and accounts but subsequently deferred due to the priority to preserve cash during the pandemic. Following the 

much-improved net debt position at 31 December 2020, this dividend was paid in March 2021. In accordance with IFRS  

this dividend will be recognised in the 2021 accounts.

Annual report for the year ended December 2020

65

Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS & NOTES

10. Earnings Per Share

The calculation of the basic and diluted earnings per share is based on the following data, determined in accordance with 

the provisions of IAS 33: Earnings Per Share.

Earnings

Reported profit for the year

Attributable to:

Equity holders of the parent

Non-controlling interests

Headline earnings (Note 3)

Attributable to:

Equity holders of the parent

Non-controlling interests

Number of shares

Year to  
31 December  
2020

£’000

Year to  
31 December  
2019

£’000

(2,033)

(215)

(2,248)

885

(215)

670

6,314

112

6,426

7,963

112

8,075

Weighted average number of Ordinary shares for the purpose  
of basic earnings per share 

88,341,383

84,056,636

Dilutive effect of securities:

Employee share options

Weighted average number of Ordinary shares for the purpose  
of diluted earnings per share

Reported basis

Basic earnings per share (pence)

Diluted earnings per share (pence)

Headline basis:

Basic earnings per share (pence)

Diluted earnings per share (pence)

2,360,072

90,701,455

4,426,774

88,483,410

(2.3)

(2.3)

1.0

1.0

7.5

7.1

9.5

9.0

A reconciliation of the profit after tax on a reported basis and the headline basis is given in Note 3.

66

Annual report for the year ended December 2020

11. Intangible Assets 

Goodwill

Other intangible assets

Goodwill

Cost

At 1 January

Recognised on acquisition of trade assets

At 31 December

Impairment adjustment

At 1 January and 31 December

Net book value at 31 December

 31 December 
 2020 

31 December  
2019

£’000

92,160

4,026

96,186

£’000

91,752

4,107

95,859

Year to  
31 December  
2020

Year to  
31 December  
2019

£’000

96,025

408

96,433

4,273

92,160

£’000

96,025

-

96,025

4,273

91,752

In accordance with the Group’s accounting policies, an annual impairment test is applied to the carrying value of  

goodwill. The review performed assesses whether the carrying value of goodwill is supported by the net present value  

of projected cash flows derived from the underlying assets for each cash-generating unit (“CGU”), discounted using  

an appropriate discount rate. It is the Directors’ judgement that each distinct Agency represents a CGU. The initial 

projection period of four years includes the annual budget for each CGU, based on insight into Clients’ planned  

marketing expenditure and targets for net new business growth derived from historical experience, and extrapolations  

of the budget in subsequent years based on known factors and estimated trends. The key assumptions used by each  

CGU concern revenue growth and staffing levels and different assumptions are made by different CGUs based  

on their individual circumstances. Beyond this initial projection period, a generic long term growth rate is assumed.

The forecasting of future cash flows was more challenging in 2020 given the heightened level of uncertainty created  

by COVID-19. The main assumptions adopted were that economic activity would remain subdued in the first half  

of 2021 but that revenues would return to pre-pandemic levels in the second half, from which point the Group  

would resume more normal levels of growth. Long term annual growth assumptions of 2% beyond 2024 were based  

on information published by market analysts. 

The resulting pre-tax cash flow forecasts were discounted using a rate of 8.20%, the average of the Weighted  

Average Cost of Capital (“WACC”) over the 9 years from 2012, when the current methodology of calculating WACC  

was first adopted (2019: 8.07%, the WACC at 31 December 2019).

The reason for using this average rather than the WACC at 31 December 2020 (the “2020 WACC”) was to avoid any 

distortion that may have been caused by the exceptional circumstances of COVID-19. Over the previous 8 years,  

the Group’s WACC was consistently within a range of 7.5% to 8.5% and the Directors felt it inappropriate to discount  

cash flows that stretch into the indefinite future by using a potentially COVID-affected 2020 WACC.

Annual report for the year ended December 2020

67

Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS & NOTES

11. Intangible Assets - continued

The conclusion from using the above methodology was that no impairment in goodwill was required and is consistent  

with the Directors’ assessment that any impairment that might have been caused by COVID-19 is only temporary  

in nature since all Agencies are predicting to return to pre-pandemic levels within the foreseeable future. No change  

to this conclusion is reached as a result of the following independent changes in assumptions: a one year delay  

in the achievement of 2021 budgets caused by COVID-19; any reduction in short term growth rates beyond 2021;  

nil long term growth rates; a 1% increase in discount rate. The only change in assumptions that would result in a material 

impairment in the carrying value of the Group’s goodwill is an increase in discount rate of 3.5%, which management do  

not believe is a reasonably possible change in key assumption.

Goodwill arose from the acquisition of the following subsidiary companies and trade assets and is comprised of the 

following substantial components:

31 December  
2020

31 December  
2019

April Six Ltd*

April Six (Mobility) Ltd (formerly RLA Group Ltd)

April Six Proof Ltd* 

Bray Leino Ltd 

Chapter Agency Ltd

Krow Agency Ltd 

Krow Communications Ltd

Mongoose Sports & Entertainment Ltd

RJW & Partners Ltd

Solaris Healthcare Network Ltd

Speed Communications Agency Ltd 

Bray Leino Splash Pte. Ltd (formerly Splash Interactive Pte. Ltd)

Story UK Ltd

ThinkBDW Ltd

Other smaller acquisitions

£’000

9,987

4,845

-

27,761

3,440

11,366

6,961

931

4,962

1,058

3,085

2,356

7,516

6,283

1,609

92,160

£’000

9,411

4,845

576

27,761

3,440

11,366

6,961

931

4,962

1,058

3,085

2,356

7,516

6,283

1,201

91,752

*In 2020, the operations of April Six Proof Ltd were transferred into April Six Ltd. The goodwill of April Six Proof Ltd has 

therefore been transferred into April Six Ltd.

68

Annual report for the year ended December 2020

Other intangible assets

Cost

At 1 January 2019

Additions

Disposals

At 31 December 2019

Additions

Disposals

At 31 December 2020

Amortisation and impairment

At 1 January 2019

Charge for the year

Disposals

At 31 December 2019

Charge for the year

Disposals

At 31 December 2020

Net book value at 31 December 2020

Net book value at 31 December 2019

Software  
development  
and licences

£’000

Trade  
names

£’000

Customer 
relationships

£’000

Total

£’000

9,389

848

(122)

10,115

896

(190)

5,871

-

-

5,871

123

-

5,994

10,821

3,649

795

-

4,444

424

-

4,868

1,126

1,427

5,020

1,110

(122)

6,008

977

(190)

6,795

4,026

4,107

1,737

848

(122)

2,463

696

(190)

2,969

1,065

240

(122)

1,183

472

(190)

1,465

1,504

1,280

1,781

-

-

1,781

77

-

1,858

306

75

-

381

81

-

462

1,396

1,400

Additions of £696,000 (2019: £848,000) in the year include costs associated with the development of identifiable  

software products that are expected to generate economic benefits in excess of the costs of development. 

Included within the value of intangible assets is an amount of £783,000 (2019: £783,000) relating to trade names of 

businesses acquired, which are deemed to have indefinite useful lives. These trade names have attained recognition  

in the marketplace and the companies acquired will continue to operate under the relevant trade names, which will  

play a role in developing and sustaining customer relationships for the foreseeable future. As such, it is the Directors’ 

judgement that the useful life of these trade names is considered to be indefinite and, as such, are considered as part  

of the annual impairment review.

Intangible assets include an amount of £543,000 (2019: £617,000) relating to the krow trade name, which has attained 

recognition in the marketplace and plays a role in attracting and retaining Clients. This value will be amortised over  

the next 7 years (2019: 8 years). Also included is an amount of £1,022,000 (2019: £1,336,000) relating to krow customer 

relationships. krow has developed a base of customers to whom the Group would expect to continue selling in the  

future. The remaining useful life of these customer relationships is deemed to be 3 years (2019: 4 years) and the value  

will be amortised over this period.

Annual report for the year ended December 2020

69

Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS & NOTES

12. Subsidiaries

The Group’s principal trading subsidiaries are listed below. All subsidiaries are 100% owned and all are incorporated  

in the United Kingdom, except for Pathfindr Ltd, which is 80% owned, Mongoose Promotions Ltd, which is 75% owned,  

and Bray Leino Splash Pte. Ltd, which is 70% owned and incorporated in Singapore. A full list of all Group companies  

at 31 December 2020 can be found in Note 42 to the Company Financial Statements.

Subsidiary undertaking

Nature of business

April Six Ltd

Marketing communications, specialising in the technology sector

April Six (Mobility) Ltd (formerly RLA Group Ltd)

Marketing communications, specialising in the automotive sector

Bray Leino Ltd

Chapter Agency Ltd

Krow Agency Ltd

Krow Communications Ltd

Mongoose Promotions Ltd

Advertising, media buying, digital marketing, events and training

Marketing communications

Marketing communications 

Marketing communications

Sales promotion 

Mongoose Sports & Entertainment Ltd

Sports, fitness and entertainment marketing

Pathfindr Ltd

RJW & Partners Ltd

Creator of IIoT solutions

Pricing and market access in the healthcare sector

Solaris Healthcare Network Ltd

Marketing communications, specialising in the medical sector

Speed Communications Agency Ltd

Bray Leino Splash Pte. Ltd

Public relations

Digital marketing

Story UK Ltd

ThinkBDW Ltd

Brand development and creative direct communication

Property marketing, providing advertising, media, brochures, signage, exhibitions,  
CGI, animation, intranet, photography

70

Annual report for the year ended December 2020

13. Property, Plant and Equipment

Cost or valuation

At 1 January 2019

Additions

Disposals

At 31 December 2019

Transfer between categories

Additions

Disposals

At 31 December 2020

Depreciation 

At 1 January 2019

Charge for the year

Disposals

At 31 December 2019

Transfer between categories

Charge for the year

Disposals

At 31 December 2020

Net book value at 31 December 2020

Net book value at 31 December 2019

Fixtures  
& fittings 
 and office 
equipment

Property

Computer 
equipment

Motor  
vehicles

£'000

£'000

£'000

£'000

2,224

463

(418)

2,269

-

51

(40)

2,280

1,679

183

(371)

1,491

-

193

(32)

1,652

628

778

3,881

311

(1,088)

3,104

63

55

(184)

3,038

2,402

478

(1,054)

1,826

55

432

(160)

2,153

885

1,278

3,168

678

(164)

3,682

(63)

315

(286)

3,648

2,076

602

(145)

2,533

(55)

582

(280)

2,780

868

1,149

123

20

(71)

72

-

-

(13)

59

114

7

(69)

52

-

7

(13)

46

13

20

Total

£'000

9,396

1,472

(1,741)

9,127

-

421

(523)

9,025

6,271

1,270

(1,639)

5,902

-

1,214

(485)

6,631

2,394

3,225

Annual report for the year ended December 2020

71

Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS & NOTES

14. Right of Use Assets

The Group leases several assets including property, office equipment, computer equipment and motor vehicles. 

Fixtures  
& fittings  
and office 
equipment

Property

Computer 
equipment

Motor  
vehicles

£'000

£'000

£'000

£'000

7,376

10,331

1,978

2,269

2,582

5,224

80

41

61

38

3

-

18

13

5

5

3

-

661

344

408

333

266

15

Total

£'000

8,135

10,729

2,452

2,645

2,854

5,239

Net carrying amount

At 31 December 2019

At 31 December 2020

Depreciation expense

Year to 31 December 2019

Year to 31 December 2020

Additions

Year to 31 December 2019

Year to 31 December 2020

15. Investments, Associates and Joint Ventures

At 1 January

Profit during the year

Additions

At 31 December 

Year to  
31 December  
2020

£’000

177

56

84

317

Year to  
31 December  
2019

£’000

-

69

108

177

In 2019 the Group transferred its Learning activities into an established company, Fenturi Limited, in exchange for a 25% 

shareholding in that company. In 2020 the Group invested further in Fenturi. Fenturi is a Bristol-based digital learning 

agency with positive previous associations with Bray Leino.

72

Annual report for the year ended December 2020

16. Trade and Other Receivables

Trade receivables

Accrued income

Prepayments

Other receivables

31 December  
2020

31 December  
2019

£’000

22,296

7,923

2,180

915

33,314

£’000

27,451

9,779

2,759

1,009

40,998

An allowance has been made for estimated irrecoverable amounts from the provision of services of £97,000  

(2019: £82,000). The estimated irrecoverable amount is arrived at by considering the historic loss rate and adjusting  

for current expectations, Client base and economic conditions, including the potential impact of COVID-19 which  

has resulted in an increase in the estimated loss rate in 2020. Both historic losses and expected future losses being  

very low, the Directors consider it appropriate to apply a single average rate for expected credit losses to the  

overall population of trade receivables and accrued income. Accrued income relates to unbilled work in progress  

and has substantially the same risk characteristics as the trade receivables for the same types of contracts.  

The Directors consider that the carrying amount of trade and other receivables approximates their fair value.

Gross trade receivables

Gross accrued income

Total trade receivables and accrued income

Expected loss rate

Provision for doubtful debts

Credit risk

31 December  
2020

31 December  
2019

£’000

22,393

7,923

30,316

0.3%

97

£’000

27,533

9,779

37,312

0.2%

82

The Group’s principal financial assets are trade receivables, accrued income and bank balances, which represent the 

Group’s maximum exposure to credit risk in relation to financial assets.

The Group’s credit risk is primarily attributable to its trade receivables and accrued income. The credit risk on cash balances 

is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies.

The majority of the Group’s trade receivables and accrued income is due from large national or multinational companies 

where the risk of default is considered low. In order to mitigate this risk further, the Group has arranged credit insurance on 

certain of its trade receivables as deemed appropriate. Where credit insurance is not considered cost effective, the Group 

monitors credit-worthiness closely and mitigates risk, where appropriate, through payment plans.

Annual report for the year ended December 2020

73

Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS & NOTES

16. Trade and Other Receivables - continued

There can be no assurance that any of the Group’s Clients will continue to utilise the Group’s services to the same extent,  

or at all, in the future. The loss of, or a significant reduction in advertising and marketing spending by, the Group’s largest 

Clients, if not replaced by new Client accounts or an increase in business from existing Clients, would adversely affect  

the Group’s prospects, business, financial condition and results of operations. The impact would however be limited as  

only three Clients represented more than 3% of total operating income in 2020 (2019: two Clients). 

17. Cash and Short Term Deposits

Cash and short term deposits comprise cash held by the Group and short term bank deposits. 

18. Trade and Other Payables

Trade creditors

Deferred income

Other creditors and accruals

Other tax and social security payable

Lease liabilities (Note 20)

31 December  
2020

31 December  
2019

£’000

9,622

8,636

8,102

5,918

1,860

34,138

£’000

14,050

5,754

9,333

4,303

2,575

36,015

Deferred income has increased by £2,882,000 predominantly as a result of a number of Clients making payments  

on account shortly before year end. 

The Directors consider that the carrying amount of trade and other payables approximates their fair value.

74

Annual report for the year ended December 2020

19. Bank Overdrafts, Loans and Net Bank Debt

Bank loan outstanding

Unamortised bank debt arrangement fees

Carrying value of loan outstanding

Less: Cash and short term deposits

Net bank debt

The borrowings are repayable as follows:

Less than one year

In one to two years

Unamortised bank debt arrangement fees

Less: Amount due for settlement within 12 months  
(shown under current liabilities)

Amount due for settlement after 12 months

31 December  
2020

31 December  
2019

£’000

5,000

(31)

4,969

(3,806)

1,163

5,000

-

5,000

(31)

4,969

(4,969)

-

£’000

10,000

(73)

9,927

(5,028)

4,899

-

10,000

10,000

(73)

9,927

-

9,927

Bank debt arrangement fees, where they can be amortised over the life of the loan facility, are included in finance  

costs. The unamortised portion is reported as a reduction in bank loans outstanding.

At 31 December 2020, the Group’s committed bank facilities comprised a revolving credit facility of £20.0m, expiring on  

28 September 2021, with an option to extend the facility by one year. Interest on the facility is based on LIBOR plus a margin 

of between 1.25% and 2.00% depending on the Group’s debt leverage ratio. On 6 April 2021, the Group agreed a new 

revolving credit facility of £20m, expiring on 5 April 2024, with an option to increase the facility by £5m and by one year. 

Interest on the new facility is based on SONIA (sterling overnight index average) plus a margin of between 1.50% and 2.25% 

depending on the Group’s debt leverage ratio, payable in cash on loan rollover dates.

In addition to its committed facilities, the Group has available an overdraft facility of up to £3.0m with interest payable  

by reference to National Westminster Bank plc Base Rate plus 2.25%. 

At 31 December 2020, there was a cross guarantee structure in place with the Group’s bankers by means of a fixed and 

floating charge over all of the assets of the Group companies in favour of National Westminster Bank plc. This security 

arrangement has been replicated in the Group’s new banking facilities.

Annual report for the year ended December 2020

75

Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS & NOTES

20. Lease Liabilities

Obligations under leases are due as follows:

In one year or less (shown in trade and other payables)

In more than one year

31 December  
2020

31 December  
2019

£’000

1,860

9,414

11,274

£’000

2,575

6,229

8,804

The fair values of the Group’s lease obligations approximate their carrying amount. 

The Group’s obligations under leases are secured by the lessor’s charge over the leased assets. 

21. Acquisitions

21.1 Acquisition Obligations

The terms of an acquisition provide that the value of the purchase consideration, which may be payable in cash or  

shares at a future date, depends on uncertain future events such as the future performance of the acquired company.  

The Directors estimate that the liability for contingent consideration payments is as follows:

31 December 2020

31 December 2019

Cash

 Shares

Total

Cash

 Shares

£’000

£’000

£’000

£’000

£’000

Less than one year

Between one and two years

In more than two years but less than three years

In more than three years but less than four years

7,461

140

280

300

8,181

304

7,765

-

-

-

140

280

300

304

8,485

A reconciliation of acquisition obligations during the period is as follows:

At 31 December 2019

Obligations settled in the period

Adjustments to estimates of obligations

New acquisitions

At 31 December 2020

Cash

£’000

8,503

(2,018)

1,188

508

8,181

163

160

-

56

379

3,261

3,690

-

1,552

8,503

Shares

£’000

379

(163)

88

-

304

Total

£’000

3,424

3,850

-

1,608

8,882

Total

£’000

8,882

(2,181)

1,276

508

8,485

76

Annual report for the year ended December 2020

21. Acquisitions - continued

21.2 Acquisitions during the year

A total of £608,000 was invested in acquisitions during the year, comprising initial cash consideration of £100,000  

and deferred contingent consideration of £508,000. Had the Group consolidated the results of acquisitions made  

during the year, from the beginning of the year, the Directors estimate that the turnover, operating income and  

headline operating profit of the Group would not have been materially different to the numbers presented in the 

consolidated income statement.

22. Share Capital

Allotted and called up:

91,015,897 Ordinary shares of 10p each  
(2019: 85,295,565 Ordinary shares of 10p each)

Share-based incentives

The Group has the following share-based incentives in issue: 

31 December  
2020

£’000

9,102

31 December  
2019

£’000

8,530

TMMG Long Term Incentive Plan

Growth Share Scheme

At start  
of year

890,262

5,434,162

Granted/
acquired

Waived/ 
lapsed

Exercised

At end  
of year

553,364

(22,500)

(223,299)

1,197,827

-

-

(5,434,162)

-

The TMMG Long Term Incentive Plan (“LTIP”) was created to incentivise senior employees across the Group. Nil-cost  

options are awarded at the discretion of, and vest based on criteria established by, the Remuneration Committee.  

During the year, 223,299 options granted in 2015 and 2017 were exercised at an average share price of 61.9p and  

at the end of the year 225,921 of the outstanding options are exercisable. Certain individuals received performance  

awards in the early part of 2020 as a result of the financial performance of their Agency in 2019 and a proportion  

of these awards were in grants of nil-cost options over a total of 553,364 shares, vesting over a 3 year period to 2023. 

Shares held in an Employee Benefit Trust (see Note 23) will be used to satisfy share options exercised under the Long  

Term Incentive Plan.

A Growth Share Scheme was implemented on 21 February 2017. Participants in the scheme subscribed for Ordinary A  

shares in The Mission Marketing Holdings Limited (the “growth shares”) at a nominal value. The performance condition 

attaching to these growth shares was met during 2019 and the shares could be exchanged for an equivalent number  

of Ordinary Shares in MISSION during the period up to 60 days from the announcement of the Group’s financial results  

for the year ending 31 December 2019, subject only to continued employment. During the year the 5,434,162 growth  

shares were exchanged for 5,434,162 Ordinary Shares.

Annual report for the year ended December 2020

77

Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS & NOTES

23. Own Shares

At 31 December 2018

Own shares purchased during the year

Awarded or sold during the year

At 31 December 2019

Awarded or sold during the year

At 31 December 2020

No. of shares

741,367

623,570

(288,194)

1,076,743

(178,929)

897,814

£'000

299

681

(321)

659

(68)

591

Shares are held in an Employee Benefit Trust to meet certain requirements of the Long Term Incentive Plan.

24. Share-Based Incentive Reserve 

The share-based incentive reserve represents charges to the profit or loss required by IFRS 2 to reflect the cost of the 

nil-cost share options and growth shares issued to the Directors and employees.

25. Share-Based Payments

Nil-cost share options

Details of the relevant option schemes are given in Note 22. Fair value on grant date is measured by use of a Black Scholes 

model. The valuation methodology is applied at each year-end and the valuation revised to take account of any changes 

in estimate of the likely number of shares expected to vest. The fair value of options issued during the year was 55.0p per 

option at measurement date. The key inputs are:

Share price

Risk free rate

2020

55.0p

0.1%

2019

n/a

n/a

The weighted average share price over the three years ending 31 December 2020 was 65.4p and the weighted average 

remaining contractual life of the share options outstanding at 31 December 2020 was 4.4 years.

The Group recognised an expense of £179,000 in 2020 (2019: £127,000).

Growth Shares

Details of the Growth Share scheme are given in Note 22. The fair value of growth shares was measured by use of a  

Monte Carlo simulation model, which uses probability analysis to calculate the value of options. The fair value of the  

growth shares issued in 2017 was 5.0p per share at measurement date. No growth shares were issued in 2018, 2019 or  

2020. The key inputs for the valuation of the growth shares issued in 2017 were:

78

Annual report for the year ended December 2020

25. Share-Based Payments - continued

Share price at grant

Risk free rate

Dividend yield

Expected volatility

41.0p

0.1%

3.7%

30%

Volatility is based on the historical volatility of the share price over a 3 year trading period. During 2020 all of the  

growth shares were exchanged for Ordinary shares, resulting in no outstanding growth shares at 31 December 2020.

The Group recognised an expense of £34,000 in 2020 (2019: £75,000).

26. Financial Assets and Liabilities

Capital management

The Group defines “capital” as being debt plus equity. Net bank debt comprises short and long term borrowings  

net of cash, cash equivalents and the unamortised balance of bank renegotiation fees as analysed in Note 19.  

In addition, the Group treats its commitment to future consideration payments under acquisition agreements as  

another component of debt. Equity comprises issued share capital, reserves and retained earnings as disclosed  

in the balance sheet and in the Consolidated Statement of Changes in Equity. 

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going  

concern and maintain an appropriate capital structure to balance the needs of the Group to grow,  

whilst operating with sufficient headroom within its bank covenants. The principal measures by which the Directors  

monitor capital risk are the ratios of net bank debt to EBITDA and total debt (including both net bank debt and  

estimated acquisition consideration payable) to EBITDA. (Note that, since acquisition consideration is dependent  

on future levels of profitability in the acquired business, which are inevitably uncertain, the Directors calculate  

this ratio by reference to the amount of consideration which would be payable if the acquired business were to  

maintain its current level of profitability.) The Directors have set targets, of remaining below x1.5 and x2.0 for these  

ratios respectively (calculated on a pre-IFRS 16 basis). 

Financial risk management

The Group’s policy is to eliminate financial risk where it is cost-effective, including the use of credit insurance and  

currency hedges, and to mitigate it where not, including close monitoring of credit-worthiness and the use of Client 

payment plans if possible. The Group’s policy is not to use any financial instruments for speculating.

The Group’s principal financial instruments comprise cash and various forms of borrowings. 

Substantially all the Group’s activities continue to take place in the United Kingdom. Where revenue is generated in  

one currency and costs are incurred in another, the Group aims to agree pricing at the outset of a piece of work and  

then hedge its foreign currency exposure, if considered significant, through the use of forward exchange contracts.  

There was no material foreign currency exposure at the year end. 

The main purpose of the Group’s use of financial instruments is for day-to-day working capital and as part of the  

funding for past acquisitions. The Group’s financial policy and risk management objective is to achieve the best  

interest rates available whilst maintaining flexibility and minimising risk. The main risks arising from the Group’s use  

of financial instruments are interest rate risk and liquidity risk.

Annual report for the year ended December 2020

79

Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS & NOTES

26. Financial Assets and Liabilities - continued

Interest rate risk

The operations of the Group generate cash and it funds acquisitions through a combination of retained profits,  

equity issues and borrowings. The Group’s financial liabilities comprise floating rate instruments. The bank loan’s  

interest rate is reset from time to time and accordingly is not deemed a fixed rate financial liability. 

Interest on the Group’s revolving credit facility is payable by reference to LIBOR, subject to downward or upward  

ratchets depending on certain ratios of debt to EBITDA on a quarterly basis. The Directors have considered  

again the relative merits of the use of hedging instruments to limit the exposure to interest rate risk. Since the  

sensitivity of profits to a 1% change in interest rates is less than £0.1m, they have decided not to enter into any  

hedging arrangements. 

Liquidity risk

The Group’s financial instruments include a mixture of short and long-term borrowings. The Group seeks to  

ensure sufficient liquidity is available to meet working capital needs and the repayment terms of the Group’s  

financial instruments as they mature. 

Financial assets

Cash at bank maturing in less than one year or on demand 

31 December  
2020

£'000

3,806

31 December  
2019

£'000

5,028

80

Annual report for the year ended December 2020

Financial liabilities

At 31 December 2020

Interest analysis:

Subject to floating rates

Subject to fixed rates

Maturity analysis:

One year or less, or on demand

In one to two years

In two to three years

In three to four years

In four to five years

In more than five years

At 31 December 2019

Interest analysis:

Subject to floating rates

Subject to fixed rates

Maturity analysis:

One year or less, or on demand

In one to two years

In two to three years

In three to four years

In four to five years

In more than five years

Bank loan  
and overdraft

£'000

Lease  
liabilities

£'000

Acquisition  
obligations

£'000

5,000

- 

5,000

5,000

-

-

-

-

-

5,000 

10,000

- 

10,000

-

10,000

-

-

-

-

-

11,274

11,274

1,860

1,488

1,117

974

874

4,961

11,274

-

8,804

8,804

2,575

1,869

1,468

1,023

746

1,123

-

8,485

8,485

7,765

140

280

300

-

-

-

8,882

8,882

3,424

3,850

-

1,608

-

-

Total

£'000

5,000

19,759

24,759

14,625

1,628

1,397

1,274

874

4,961

10,000

17,686

27,686

5,999

15,719

1,468

2,631

746

1,123

27,686

8,485

24,759

10,000 

8,804 

8,882

The Group’s bank loans and overdraft facility are floating rate borrowings and all facilities are secured by a fixed and floating 

charge over the assets of all Group companies.

The fair value of the Group’s financial assets and liabilities is not considered to be materially different from their book values.

27. Leave Pay Accrual

The Group has a policy of not allowing days to be carried forward from one year to the next, unless in exceptional 

circumstances. In addition, no payment is made in lieu of untaken leave which is not carried forward. There is no material 

liability relating to untaken leave at year end. 

Annual report for the year ended December 2020

81

Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS & NOTES

28. Post Balance Sheet Events

On 6 April 2021, the Group agreed a new revolving credit facility of £20m, expiring on 5 April 2024, with an option to  

increase the facility by £5m and by one year. Further details are provided in Note 19.

29. Related Party Transactions

The Directors consider that the Directors of the Company represent the Group’s key management personnel  

for the purposes of disclosing related party transactions. Directors’ remuneration is disclosed in detail in Note 7.  

The total compensation payable to key management personnel is detailed below. 

Short-term employee benefits

Post-employment benefits

Share-based payments

Year to  
31 December  
2020

Year to  
31 December  
2019

£'000

1,530

63

66

1,659

£'000

1,752

67

175

1,994

Bray Leino Ltd rents property from entities under the  

to the Group in 2020 up to the date of sale was nil (2019: 

control of David Morgan, Chairman of The MISSION  

£15,964). 

Group plc, and members of his close family. During the  

year the Company paid annual rental and property fees 

totalling £75,000 (2019: £75,250). There were no amounts 

owed at the balance sheet date to these entities.

Krow Agency Ltd is contracted to pay annual rent to  

four individuals, including Dylan Bogg (Executive Director). 

During the year, total rental of £74,000 (2019: £74,000)  

was paid and no amount was outstanding at the balance 

ThinkBDW Ltd was contracted to pay annual rent to Robert 

sheet date.

Day Associates Ltd, a company controlled by Mrs K Day  

(wife of Robert Day, Executive Director), until the business 

premises being rented were sold by Robert Day Associates  

Ltd to an unrelated third party on 17 January 2020. The 

lease commenced on 1 October 2019 at a rent of £375,000  

per year following the surrender of the previous lease 

(£235,000 per year under the previous lease agreement).  

Aggregate rent paid in the year to Robert Day Associates 

Ltd was £93,750 (2019: £328,000). 

In addition, ThinkBDW Ltd purchased energy generated by 

a photovoltaic array owned by Robert Day Associates Ltd  

at a discounted commercial rate. The right to receive 

income from the array passed to the new landlord at the 

same time the freehold interest was transferred. The cost  

During the year Solaris Healthcare Network Ltd made  

sales of nil (2019: £9,555) to Viramal Limited, a company  

in which Peter Fitzwilliam (Executive Director) is a director 

and shareholder. There were no amounts due as at the 

beginning or end of the financial year.

During 2017 nine directors received loans totalling £75,549  

in respect of the personal tax payable on a growth  

share award, as follows: Dylan Bogg £6,667; James Clifton 

£10,000; Robert Day £10,000; Julian Hanson-Smith  

£2,174; Peter Fitzwilliam £10,000; Giles Lee £10,000; David 

Morgan £10,000; Sue Mullen £6,708; Fiona Shepherd  

£10,000. No interest is being charged and all loans remain 

outstanding at the year end. All loans are repayable  

from the proceeds of the share sale on 22 February 2021.

30. Availability of Annual Report

Copies of the Annual Report for the year ended 31 December 2020 will be circulated to shareholders at least  

21 days ahead of the Annual General Meeting (“AGM”) on 14 June 2021 and, after approval at the AGM, will be  

delivered to the Registrar of Companies. Further copies will be available from the Company’s registered office  

and on the Group’s website, www.themission.co.uk. 

82

Annual report for the year ended December 2020

Independent Auditor’s Report: Company

Opinion

Conclusions relating to going concern

We have audited the financial statements  

In auditing the financial statements, we have  

of The MISSION Group plc (the ‘Company’)  

concluded that the director’s use of the going  

for the year ended 31 December 2020,  

concern basis of accounting in the preparation  

which comprise the Company Balance Sheet,  

of the financial statements is appropriate. 

Statement of Changes in Equity and the related  

notes, including a summary of significant  

accounting policies. The financial reporting  

framework that has been applied in their  

preparation is applicable law and United Kingdom 

Accounting Standards, including Financial  

Reporting Standard 102 The Financial Reporting  

Standard applicable in the UK and Republic  

of Ireland (United Kingdom Generally Accepted  

Accounting Practice).

In our opinion the financial statements:

•  give a true and fair view of the state of the  

company’s affairs as at 31 December 2020  

and of its profit for the year ended;

•  have been properly prepared in accordance  

with United Kingdom Generally Accepted  

Accounting Practice; and

•  have been prepared in accordance with the  

requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with 

 International Standards on Auditing (UK)  

(ISAs (UK)) and applicable law. Our responsibilities  

under those standards are further described in  

the Auditor’s responsibilities for the audit of the  

financial statements section of our report. We are 

independent of the company in accordance  

with the ethical requirements that are relevant  

to our audit of the financial statements in the UK,  

including the FRC’s Ethical Standard as applied  

to listed entities, and we have fulfilled our other  

ethical responsibilities in accordance with these 

requirements. We believe that the audit evidence  

we have obtained is sufficient and appropriate to  

provide a basis for our opinion.

Based on the work we have performed (as set 

 out in the group audit report), we have not  

identified any material uncertainties relating to  

events or conditions that, individually or collectively,  

may cast significant doubt on the company’s  

ability to continue as a going concern for a period  

of at least twelve months from when the original  

financial statements were authorised for issue.

Our responsibilities and the responsibilities of  

the directors with respect to going concern are  

described in the relevant sections of this report.

Key audit matters

Key audit matters are those matters that, in our  

professional judgement, were of most significance  

in our audit of the financial statements of the current  

period and include the most significant assessed  

risks of material misstatement (whether or not due  

to fraud) we identified, including those which had  

the greatest effect on: the overall audit strategy,  

the allocation of resources in the audit; and directing  

the efforts of the engagement team. These matters  

were addressed in the context of our audit of the  

financial statements as a whole, and in forming our  

opinion thereon, and we do not provide a separate  

opinion on these matters.

The key audit matter identified for the company  

related to the carrying value of its investments,  

given the company holds material investments  

in subsidiary undertakings and in light of the known  

and potential economic impact of the COVID-19  

pandemic. The company receives dividend income  

from its trading subsidiaries. We reviewed and  

considered the level of dividend income received  

from subsidiary companies along with the ongoing  

ability for subsidiary companies to generate  

distributable profits. Further detailed work in respect  

of goodwill impairment in respect of the group’s cash 

generating units is set out in our group audit report.

Annual report for the year ended December 2020 83

Financial Statements
INDEPENDENT AUDITOR’S REPORT: COMPANY 

Our application of materiality

Opinion on other matter prescribed by the  

Misstatements, including omissions, are considered  

Companies Act 2006

to be material if individually or in aggregate,  

In our opinion, based on the work undertaken  

they could reasonably be expected to influence  

in the course of the audit:

the economic decisions of users taken on the basis  

of the financial statements. We use quantitative  

thresholds of materiality, together with qualitative 

assessments in planning the scope of our audit,  

determining the nature, timing and extent of our audit 

procedures and in evaluating the results of our work. 

•  the information given in the Strategic Report  

and Directors’ Report for the financial year for  

which the financial statements are prepared is  

consistent with the financial statements; and

•  the Strategic Report and Directors’ Report have  

been prepared in accordance with applicable  

Based on our professional judgement, we determined 

legal requirements.

materiality for the company financial statements  

should be based on gross assets as it is a holding  

company. This was then restricted to 50% of group 

materiality to give overall company materiality of  

£194,000, performance materiality of £144,000  

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the 

company and its environment obtained in the course of  

the audit, we have not identified material misstatements  

and individual errors above £6,000 were reported  

in the Strategic Report and the Directors’ Report.

to the audit committee.

Other information

The directors are responsible for the other information.  

The other information comprises the information  

included in the annual report, other than the financial 

statements and our auditor’s report thereon. Our opinion  

on the financial statements does not cover the other 

information and, except to the extent otherwise  

We have nothing to report in respect of the following 

matters where the Companies Act 2006 requires us  

to report to you if, in our opinion:

•  adequate accounting records have not been  

kept, or returns adequate for our audit have not  

been received from branches not visited by us; or

•  the parent company financial statements are  

not in agreement with the accounting records  

explicitly stated in our report, we do not express any  

and returns; or

form of assurance conclusion thereon.

•  certain disclosures of directors’ remuneration  

In connection with our audit of the financial statements,  

specified by law are not made; or

our responsibility is to read the other information and, 

•  we have not received all the information and 

 in doing so, consider whether the other information is 

explanations we require for our audit.

materially inconsistent with the financial statements  

or our knowledge obtained in the audit or otherwise 

Responsibilities of directors

appears to be materially misstated. If we identify  

As explained more fully in the Statement of Directors’ 

such material inconsistencies or apparent material 

Responsibilities set out on pages 34 and 35, the directors 

misstatements, we are required to determine whether  

are responsible for the preparation of the financial 

there is a material misstatement in the financial  

statements and for being satisfied that they give  

statements or a material misstatement of the other 

a true and fair view, and for such internal control as  

information. If, based on the work we have performed,  

the directors determine is necessary to enable the 

we conclude that there is a material misstatement of this 

preparation of financial statements that are free from 

other information, we are required to report that fact.

material misstatement, whether due to fraud or error.

We have nothing to report in this regard.

In preparing the financial statements, the directors  

are responsible for assessing the company’s ability to 

continue as a going concern, disclosing, as applicable, 

matters related to going concern and using the going 

concern basis of accounting unless the directors either 

intend to liquidate the company or to cease operations,  

or have no realistic alternative but to do so.

84

Annual report for the year ended December 2020

Auditor’s responsibilities for the audit of the  

•  We made enquiries of senior management as to  

financial statements

Our objectives are to obtain reasonable assurance  

about whether the financial statements as a whole  

are free from material misstatement, whether due  

to fraud or error, and to issue an auditor’s report  

that includes our opinion. Reasonable assurance  

their knowledge of any non-compliance or potential 

non-compliance with laws and regulations that  

could affect the financial statements. As part of  

these enquiries we also discussed with management 

whether there have been any known instances  

of material fraud, of which there were none. 

is a high level of assurance, but is not a guarantee  

•  We identified the individuals with responsibility  

that an audit conducted in accordance with ISAs  

for ensuring compliance with laws and regulations  

(UK) will always detect a material misstatement  

and discussed with them the procedures and  

when it exists. Misstatements can arise from fraud  

policies in place. 

or error and are considered material if, individually  

or in the aggregate, they could reasonably be  

expected to influence the economic decisions of  

users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of  

non-compliance with laws and regulations.  

We design procedures in line with our responsibilities, 

outlined above, to detect material misstatements  

in respect of irregularities, including fraud. The extent  

to which our procedures are capable of detecting 

irregularities, including fraud is detailed below:

We obtained an understanding of the legal and  

regulatory framework applicable to the company  

and the industry in which it operates. We identified  

the principal risks of non-compliance with laws and 

regulations as relating to breaches around health  

and safety and GDPR. We also considered those  

laws and regulations that have a direct impact on  

the preparation of the financial statements such  

as financial reporting legislation (including The  

Companies Act 2006), distributable profits legislation, 

taxation legislation and Coronavirus Job Retention  

Scheme (CJRS) legislation. We considered the extent  

to which any non-compliance with these laws and  

regulations may have on the company’s ability  

to continue trading and the risk of a material  

misstatement in the financial statements.

We also evaluated management’s incentives  

and opportunities for fraudulent manipulation  

of the financial statements and determined that  

•  Our CJRS work included substantive testing  

of management’s calculations and review of  

supporting paperwork.

•  We reviewed minutes of meetings of Senior  

Management and those charged with governance.

•  We challenged the assumptions and judgements  

made by management in its significant accounting 

estimates.

•  We audited the risk of management override of  

controls, including through testing journal entries  

and other adjustments for appropriateness,  

and evaluating the business rationale of significant 

transactions outside the normal course of business.

A further description of our responsibilities is available  

on the Financial Reporting Council’s website at:  

www.frc.org.uk/auditorsresponsibilities. This description 

forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members,  

as a body, in accordance with Chapter 3 of Part 16 of  

the Companies Act 2006. Our audit work has been 

undertaken so that we might state to the company’s 

members those matters we are required to state to them  

in an auditor’s report and for no other purpose. To the  

fullest extent permitted by law, we do not accept or  

assume responsibility to anyone other than the company 

and the company’s members as a body, for our audit  

work, for this report, or for the opinions we have formed.

the principal risks related to the misstatement of  

Glenn Nicol (Senior Statutory Auditor) 

the result for the year and impairment of assets. 

PKF Francis Clark, Statutory Auditor 

Based on this understanding we designed our audit 

procedures to identify irregularities. Our procedures 

involved the following:

Centenary House 

Peninsula Park 

Rydon Lane 

Exeter,EX2 7XE

Date: 14 April 2021

Annual report for the year ended December 2020 85

Financial Statements
COMPANY FINANCIAL STATEMENTS & NOTES

Company Balance Sheet

As at 31 December 2020

NON-CURRENT ASSETS

Intangible assets

Investments

Property, plant and equipment

CURRENT ASSETS

Debtors

CREDITORS: Amounts falling due within one year

NET CURRENT LIABILITIES

TOTAL ASSETS LESS CURRENT LIABILITIES

Note

32

33

34

35

CREDITORS: Amounts falling due after more than one year

36

NET ASSETS

CAPITAL AND RESERVES

Called up share capital

Share premium account

Own shares

Share-based incentive reserve

Profit and loss account

SHAREHOLDER’S FUNDS

38

38

38

As at  
31 December 
 2020 

£'000

As at  
31 December  
2019 

£'000

1,039

114,596

622

116,257

7,248

7,248

(27,691)

(20,443)

95,814

(603)

95,211

9,102

45,928

(591)

582

40,190

95,211

266

108,996

635

109,897

7,135

7,135

(13,896)

(6,761)

103,136

(14,392)

88,744

8,530

43,015

(659)

531

37,327

88,744

The financial statements were approved and authorised for issue on 14 April 2021 by the Board of Directors. They were 

signed on its behalf by:

Peter Fitzwilliam, Chief Financial Officer  

Company registration number: 05733632

86

Annual report for the year ended December 2020

Company Statement of Changes in Equity 

For the year ended 31 December 2020

At 1 January 2019

Loss for the year

New shares issued

Share option charge

Growth share charge

Own shares purchased

Shares awarded and sold from own shares

Dividend paid

Share  
capital

Share 
premium

£’000

8,436

-

94

-

-

-

-

-

£’000

42,506

-

509

-

-

-

-

-

At 31 December 2019

8,530

43,015

Profit for the year

New shares issued

Share option charge

Growth share charge

Settlement of growth shares

Shares awarded and sold from own shares

-

28

-

-

544

-

-

135

-

-

2,778

-

At 31 December 2020

9,102

45,928

Own  
shares

£’000

(299)

Share-based 
incentive 
reserve

Retained 
earnings

£’000

£’000

373

40,304

-

-

-

-

(681)

321

-

(659)

-

-

-

-

-

68

(591)

-

-

127

31

-

-

-

531

-

-

119

13

(81)

-

582

(850)

-

-

-

-

(296)

(1,831)

37,327

2,880

-

-

-

81

(98)

Total  
equity

£’000

91,320

(850)

603

127

31

(681)

25

(1,831)

88,744

2,880

163

119

13

3,322

(30)

40,190

95,211

Annual report for the year ended December 2020 87

Financial Statements
NOTES TO THE COMPANY FINANCIAL STATEMENTS

31. Principal Accounting Policies

The principal accounting policies are summarised  

Financial instruments

below. They have all been applied consistently  

throughout the year and to the preceding year.

General information and basis of accounting

The MISSION Group plc is a company incorporated  

in England and Wales under the Companies  

Act. The address of the registered office is given  

on page 99. The nature of the Group’s operations  

and its principal activities are set out in the  

Strategic Report on pages 4 to 9. 

Financial assets and financial liabilities are  

recognised when the Company becomes party  

to the contractual provisions of the instrument. 

Financial liabilities and equity instruments  

are classified according to the substance of  

the contractual arrangements entered into.  

An equity instrument is any contract that  

evidences a residual interest in the assets of  

the company after deducting all of its liabilities.

The financial statements have been prepared under  

Financial assets and liabilities

the historical cost convention, modified to include  

certain items at fair value, and in accordance with  

Financial Reporting Standard 102 (FRS 102) issued  

by the Financial Reporting Council.

Reduced disclosure exemptions

The MISSION Group plc meets the definition of a  

qualifying entity under FRS 102 and has therefore  

taken advantage of the disclosure exemptions  

available to it in respect of its financial statements. 

Exemptions have been taken in relation to the  

presentation of a cash flow statement, financial 

instruments, share-based payment, share capital  

and remuneration of key management personnel.

All financial assets and liabilities are initially  

measured at transaction price (including  

transaction costs), except for those financial  

assets classified as fair value through profit and  

loss, which are initially measured at fair value.

Financial assets and liabilities are only offset in  

the statement of financial position when, and only  

when, there exists a legally enforceable right to set  

off the recognised amounts and the Company  

intends either to settle on a net basis, or to realise  

the asset and settle the liability simultaneously.

Debt instruments which meet the conditions to  

be classified as basic instruments are subsequently  

measured at amortised cost using the effective  

Deferred taxation

interest method.

Deferred taxation is recognised on all timing  

differences where the transactions or event that  

give the Company an obligation to pay more tax  

in the future, or a right to pay less tax in the future,  

have occurred by the balance sheet date. Deferred  

tax assets are recognised when it is more likely than  

not that they will be recoverable. Deferred tax is  

measured using rates of tax that have been enacted  

or substantively enacted by the balance sheet date.

Basic debt instruments that are classified as payable  

or receivable within one year are measured at the 

undiscounted amount of the cash or other consideration 

expected to be paid or received, net of impairment.

Financial liabilities are released to the profit and loss 

account when the liability is extinguished.

88

Annual report for the year ended December 2020

Contingent consideration payments

The terms of an acquisition may provide that the  

Potential impairment of investments

value of the purchase consideration, which may  

be payable in cash or shares at a future date,  

depends on uncertain future events such as the  

future performance of the acquired company.  

The amounts recognised in the financial statements 

represent a reasonable estimate at the balance sheet  

date of the amounts expected to be paid and has  

been classified in the balance sheet in accordance  

with the substance of the transaction. Revisions to 

estimated consideration payable year on year are  

reflected in the value of the corresponding investment. 

Where the agreement gives rise to an obligation  

that may be settled by the delivery of a variable  

number of shares to meet a defined monetary liability, 

these amounts are disclosed as debt.

Investments

In the Company’s financial statements, investments  

in subsidiary and associate undertakings are stated  

at cost less provision for any impairment in value.

Accounting estimates and judgements

The Company makes estimates and judgements 

concerning the future and the resulting estimates  

may, by definition, vary from the actual results.  

The Directors considered the critical accounting  

estimates and judgements used in the financial  

statements and concluded that the main areas  

of judgement are, in order of significance:

The potential impairment of investments is based  

on estimates of future cash flows derived from the  

financial projections of each cash-generating unit  

over an initial three year period and assumptions  

about growth thereafter.

Contingent payments in respect of acquisitions

Contingent consideration, by definition, depends  

on uncertain future events. At the time of purchasing  

a business, the Directors use the financial projections 

obtained during due diligence as the basis for  

estimating contingent consideration. Subsequent  

estimates benefit from the greater insight gained in  

the post-acquisition period and the business’ track  

record of financial performance. 

Lease commitments

Rental costs under operating leases are charged  

against profits as incurred.

Profit of parent company

As permitted under Section 408 of the Companies  

Act 2006, the profit and loss account of the Company  

is not presented as part of these accounts.

Annual report for the year ended December 2020 89

Financial Statements
NOTES TO THE COMPANY FINANCIAL STATEMENTS

32. Intangible Assets

Other intangible assets

Cost

At 1 January 2019

Additions

At 31 December 2019

Additions

At 31 December 2020

Amortisation and impairment

At 1 January 2019

Charge for the year

At 31 December 2019

Charge for the year

At 31 December 2020

Net book value at 31 December 2020

Net book value at 31 December 2019

Software 
development  
and licences

Customer 
relationships

Goodwill

£’000

£’000

43

237

280

222

502

1

14

15

56

71

431

265

61

-

61

-

61

54

6

60

1

61

-

1

-

-

-

608

608

-

-

-

-

-

608

-

Total

£’000

104

237

341

830

1,171

55

20

75

57

132

1,039

266

Additions of £222,000 (2019: £237,000) in the year include costs associated with the development of identifiable software 

products that are expected to generate economic benefits in excess of the costs of development. 

During the year, the Innovation Bubble business was acquired and hived up into the operations of The MISSION Group plc 

giving rise to goodwill of £608,000.

90

Annual report for the year ended December 2020

33. Investments

Cost

At 1 January 2019

Adjustment to purchase consideration

At 31 December 2019

Additions

Adjustment to purchase consideration

At 31 December 2020

Impairment

At 1 January 2019

Impairment

At 31 December 2019

Impairment

At 31 December 2020

Net book amount at 31 December 2020

Net book amount at 31 December 2019

Shares in subsidiary undertakings

£’000

115,027

2,412

117,439

3,322

2,278

123,039

(8,443)

-

(8,443)

-

(8,443)

114,596

108,996

Additions in the year represent the value of shares issued to holders of A Ordinary shares in The Mission Marketing Holdings 

Ltd (“Growth shares”) following the vesting and exercise of the Growth Share Scheme.

A list of the principal trading companies in the Group at 31 December 2020 can be found in Note 12 to the Consolidated 

Financial Statements and a complete list can be found in Note 42. 

34. Debtors

Trade debtors

Amounts due from subsidiary undertakings

Corporation tax

Prepayments

Other debtors

31 December  
2020 

31 December  
2019

£’000

269

5,239

405

1,259

76

7,248

£’000

-

5,028

487

1,427

193

7,135

Annual report for the year ended December 2020

91

Financial Statements
NOTES TO THE COMPANY FINANCIAL STATEMENTS

35. Creditors: Amounts Falling Due Within One Year

Trade creditors

Bank overdraft

Amounts due to subsidiary undertakings

Accruals

Acquisition obligations

Bank loan (see Note 37)

Other creditors

36. Creditors: Amounts Falling Due After More Than One Year

Bank loan (see Note 37)

Acquisition obligations

Deferred tax liability

31 December  
2020

31 December  
2019

£'000

591

3,713

9,236

794

7,977

4,969

411

27,691

£'000

640

2,413

6,655

588

3,423

-

177

13,896

31 December  
2020

31 December  
2019

£'000

-

508

95

603

£'000

9,927

4,380

85

14,392

92

Annual report for the year ended December 2020

37. Borrowings

Bank loan outstanding

Adjustment to amortised cost

Carrying value of loan outstanding

The borrowings are repayable as follows:

Less than one year

In one to two years

In more than two years but less than three years

Adjustment to amortised cost

Less: Amount due for settlement within 12 months  
(shown under current liabilities)

Amount due for settlement after 12 months

31 December  
2020

31 December  
2019

£’000

5,000

(31)

4,969

5,000

-

-

5,000

(31)

4,969

(4,969)

-

£’000

10,000

(73)

9,927

-

10,000

-

10,000

(73)

9,927

-

9,927

Details of the Company’s borrowing facilities and interest rates are set out in Note 19.  

All borrowings are in sterling.

As at 31 December 2020, net assets of the Group were £90,229,000 (2019: £92,301,000) and net borrowings under this  

Group arrangement amounted to £1,163,000 (2019: £4,899,000). 

38. Share Capital and Own Shares

The movements on these items are disclosed within the Consolidated Financial Statements. 

A description of Own Shares is disclosed in Note 23. During the year, the Company issued 5,720,332 Ordinary shares  

of 10p each (2019: 938,214) and at 31 December 2020, the number of shares in issue was 91,015,897 (2019: 85,295,565).

39. Unrealised Reserves

Included in reserves at 31 December is unrealised profit, which is non-distributable, of £3,165,000 (2019: £3,165,000).

Annual report for the year ended December 2020

93

Financial Statements
NOTES TO THE COMPANY FINANCIAL STATEMENTS

40. Operating Lease Commitments

The total minimum lease payments under non-cancellable operating leases are as follows:

31 December 2020

31 December 2019

Land and buildings

Other

Land and buildings

£’000

£’000

£’000

32

82

68

182

11

7

-

18

140

94

88

322

Other

£’000

13

18

-

31

Within one year

Between two and five years

In more than five years

41. Related Party Transactions

Details of related party transactions are disclosed in Note 29 of the Consolidated Financial Statements.  

Exemptions allowed under FRS 102 have been taken from reporting transactions and balances with group companies.

42. Group companies

Below is a list of all companies in the Group. All subsidiaries are 100% owned and all are incorporated in the United Kingdom, 

unless otherwise indicated. In addition, the Company holds indirect interests in Watchable Ltd (25%) and Fenturi Ltd (25%), 

both treated as associated companies, and indirect interests in European Exhibit Services SRO (60% and incorporated in 

the Czech Republic), Destination CMS Ltd (50%) and Vivactis Global Health Ltd (50%), all treated as joint ventures. Unless 

otherwise stated, the registered office of all companies is The Old Sawmills, Filleigh, Barnstaple, EX32 0RN.

Subsidiary undertaking

Country of Incorporation

Registered office

Held directly:

The Mission Marketing Holdings Ltd**

Krow Communications Ltd

Held indirectly:

April Six Inc. 

April Six Ltd **

April Six (Mobility) Ltd  
(formerly RLA Group Ltd) **

April Six Proof Ltd **

April Six Pte. Ltd

Balloon Dog Ltd 

Bastin Day Westley Ltd 

Big Communications Ltd

USA

847 Sansome Street, Suite 100, San Francisco,  
CA 94111, United States of America

Singapore

40A Tras Street, Singapore 078979

94

Annual report for the year ended December 2020

 
42. Group companies - continued

Subsidiary undertaking

Country of Incorporation

Registered office

Bray Leino Ltd **

Bray Leino Productions Ltd **

Bray Leino Sdn. Bhd. *

Malaysia

100.6.047, 129 Offices, Block J, Jaya One. No. 72A,  
Jalan Universiti 46200 Petaling Jaya, Selangor Darul Ehsan, 
Malaysia

Bray Leino Singapore Pte. Ltd 

Singapore

#73 Ubi Road 1, #07-49/50 Oxley Bizhub, Singapore 408733

Bray Leino Splash Ltd *

Hong Kong

Bray Leino Splash Pte. Ltd 

Bray Leino Splash Sdn. Bhd.  
(formerly Splash Interactive Sdn. Bhd.) *

Singapore

Malaysia

Unit 1101, 11/F, Tower 1, Cheung Sha Wan Plaza, 833 Cheung,  
Sha Wan Road, Lai Chi Kok, Kowloon, Hong Kong

51 Tai Seng Ave, #04-04 Pixel Red, Singapore - 533941

100.6.047, 129 Offices, Block J, Jaya One. No. 72A, Jalan Universiti 
46200 Petaling Jaya, Selangor Darul Ehsan, Malaysia

Chapter Agency Ltd **

Fox Murphy Ltd 

Fuse Digital Ltd

Jellyfish Ltd 

Krow Agency Ltd

Mission Marketing Ltd 

Mongoose Promotions Ltd (75% owned) **

Mongoose Sports & Entertainment Ltd **

Pathfindr Ltd (80% owned) **

RJW & Partners Ltd **

Robson Brown Ltd

Solaris Healthcare Network Ltd **

Speed Communications Agency Ltd **

Splash Interactive Ltd *

Vietnam

Floor 5, SAM Building, 152/11B Dien Bien Phu str, Ward 25,  
Binh Thanh Dist, Ho Chi Minh City, Vietnam

China

Room 1801, Hong Kong Metropolis Building, 733 Fuxing  
Road East, Huangpu District, Shanghai, China, 200233

1-4, Atholl Crescent, Edinburgh, Scotland EH3 8HA

Splash Interactive *

Story UK Ltd **

The Mission Ltd

The Splash Partnership Ltd **

ThinkBDW Ltd **

* These subsidiaries are 100% owned by Bray Leino Splash Pte. Ltd, which is 70% owned by The MISSION Group plc.

** These subsidiaries are exempt from the Companies Act 2006 requirements relating to the audit of their individual 

accounts by virtue of Section 479A of the Act as The MISSION Group plc has guaranteed the subsidiary company  

under Section 479C of the Act.

Annual report for the year ended December 2020

95

Additional Information
NOTICE OF ANNUAL GENERAL MEETING

NOTICE is hereby given that the Annual General Meeting  
(“AGM”) of The MISSION Group plc (the “Company”) will  
be held at 12 noon on Monday 14 June 2021 at the offices  
of krow Communications (“krow”), 80 Goswell Road,  
London, EC1V 7DB to transact the business set out below. 

We are keen to welcome shareholders in person to our  

Irrespective of the guidelines in place at the time of  

2021 AGM within safety constraints and in accordance  

the 2021 AGM, we understand that some shareholders  

with government guidelines, particularly given the 

may not wish to travel but may still wish to ask  

circumstances we faced in 2020 due to COVID-19  

questions of the Board. Any questions should be  

which resulted in us holding a closed meeting. At present,  

emailed to contact@themission.co.uk in advance and  

a limited number of people in attendance is possible  

we will endeavour to add a synopsis of all questions  

under government guidelines and we are therefore 

and answers to our website shortly after the meeting.

proposing to go ahead with an open meeting at krow’s 

offices. We will restrict the number of Board members 

attending in person to enable a greater number of 

shareholders to attend, but we will ask other Board 

members to join the AGM by video conference to enable 

shareholders to engage directly with the Company in  

the normal way. Shareholders intending to attend the  

AGM are asked to register their intention as soon as 

possible by emailing contact@themission.co.uk.

Given the constantly evolving nature of the situation,  

should circumstances change such that we consider  

it is no longer possible for shareholders to attend  

the meeting, we will notify shareholders through  

the Company’s website (www.themission.co.uk) and,  

where appropriate, by a Regulatory News Service 

announcement. For the same reason of uncertainty,  

we encourage all shareholders to exercise their votes  

by submitting their proxy by post and are encouraged  

to appoint the chairman of the meeting as their proxy.  

In order to be valid an appointment of proxy must be 

completed, signed and returned in hard copy form by  

post, by courier or by hand to Neville Registrars Limited, 

Neville House, Steelpark Road, Halesowen, West Midlands 

B62 8HD no later than 12 noon on Thursday 10 June 2021.

The following resolutions will be proposed  

as ordinary resolutions:

Report and Accounts

1.  To receive the financial statements and the reports  

of the Directors and the auditors for the year ended  

31 December 2020.

Directors

2.  To re-elect Julian Hanson-Smith as a Director.

Auditors

3.  To re-appoint PKF Francis Clark as auditors of  

the Company. 

4.  To authorise the Directors to fix the remuneration  

of PKF Francis Clark.

Authority to allot shares

5.  THAT the Directors be and are hereby generally and 

unconditionally authorised pursuant to Section 551 of 

the Companies Act 2006 (the “Act”) to exercise all the 

powers of the Company to allot shares in the Company 

and to grant rights to subscribe for, or to convert any 

security into, shares in the Company up to an aggregate 

nominal value of £3,033,863 being one third of the 

issued share capital of the Company, provided that  

this authority shall expire at the conclusion of the next 

96

Annual report for the year ended December 2020

Annual General Meeting of the Company after the 

ii. 

the allotment (other than pursuant to  

passing of this resolution, save that the Company shall 

sub-paragraph (i) above) to any person or  

be entitled to make an offer or agreement before the 

persons of equity securities up to an aggregate 

expiry of such authority which would or might require 

nominal value of £910,158.97 being 10% of  

shares to be allotted or any such rights to be granted, 

the issued share capital of the Company. 

after such expiry and the Directors shall be entitled to 

allot shares or grant any such rights pursuant to any 

such offer or agreement as if this authority had not 

expired and all unexercised authorities previously 

granted to the Directors to allot shares or grant any 

such rights be and are hereby revoked provided that  

the resolution shall not affect the right of the Directors 

to allot shares or grant any such rights in pursuance  

of any offer or agreement entered into prior to the  

date of this resolution.

This power shall expire upon the expiry of the general 

authority conferred by resolution 5 above, save that the 

Company shall be entitled to make an offer or agreement 

before the expiry of such power which would or might 

require equity securities to be allotted after such expiry  

and the Directors shall be entitled to allot equity securities 

pursuant to any such offer or agreement as if the power 

conferred hereby had not expired and all unexercised 

authorities previously granted to the Directors to allot 

equity securities be and are hereby revoked provided that 

The following resolutions will be proposed  

the resolution shall not affect the right of the Directors  

as special resolutions:

Authority to dis-apply pre-emption rights

to allot equity securities in pursuance of any offer or 

agreement entered into prior to the date of this resolution.

6.  THAT (subject to the passing of the resolution  

Authority to purchase own shares

numbered 5 above) the Directors be and are hereby 

empowered pursuant to Section 570, Section 571 and 

Section 573 of the Act to allot equity securities (as 

defined in Section 560 of the Act) for cash pursuant  

to the authority conferred by resolution 5 above as  

if Section 561 of the Act did not apply to any such 

allotment, provided that this power shall be limited to:

i. 

the allotment of equity securities in connection  

with a rights issue, open offer or other offer of 

securities in favour of the holders of ordinary  

7.  THAT pursuant to section 701 of the Act and subject  

to, and in accordance with the Company’s Articles  

of Association, the Company be generally and 

unconditionally authorised to make market purchases 

(within the meaning of Section 693(4) of the Act)  

of ordinary shares of the Company provided that:

i. 

the maximum number of ordinary shares hereby 

authorised to be acquired is 13,652,384 being  

15% of the issued share capital; and

shares on the register of members at such record 

ii. 

the minimum price which may be paid for  

date(s) as the Directors may determine where  

the equity securities respectively attributable  

to the interests of the ordinary shareholders  

are proportionate (as nearly as may be) to the 

respective numbers of ordinary shares held by  

them on any such record date(s), subject to such 

exclusions or other arrangements as the Directors 

may deem necessary or expedient to deal with 

treasury shares, fractional entitlements or legal  

or practical problems arising under the laws  

of any overseas territory or the requirements  

of any regulatory body or stock exchange or by  

virtue of shares being represented by depositary  

receipts or any other matter whatever; and 

an ordinary share is the nominal value of such  

share; and

iii.  the maximum price which may be paid for an 

ordinary share is an amount equal to 105% of  

the average of the middle market quotations for  

an ordinary share in the Company as derived from 

The London Stock Exchange Daily Official List for  

the 5 business days immediately preceding the  

day on which such ordinary share is contracted  

to be purchased; and

Annual report for the year ended December 2020

97

Additional Information
NOTICE OF ANNUAL GENERAL MEETING

iv.  the authority hereby conferred shall expire at the 

you are responsible for ensuring that they attend the 

conclusion of the Annual General Meeting of the 

meeting and are aware of your voting intentions. If you 

Company held in 2022 or 18 months from the date  

wish your proxy to make any commitments on your 

of this resolution (whichever is earlier); and

behalf, you will need to appoint someone other the 

chairman, and give them relevant instructions directly.

v.  the Company may make any purchase of its  

ordinary shares pursuant to a contract concluded 

3.  Given the uncertainty around whether shareholders  

before the authority hereby conferred expires  

will be able to attend the AGM, whether because  

and which will or may be executed wholly or  

the capacity at the venue does not allow for  

partly after the expiry of such authority; and

safety reasons related to COVID-19 restrictions or  

vi.  all ordinary shares purchased pursuant to  

the authority conferred by this resolution 7 shall  

be cancelled immediately on completion of  

the purchase or held in treasury (provided that  

due to a change in the situation with the COVID-19 

pandemic, we recommend that all shareholders  

appoint the chairman of the meeting to speak and  

vote on your behalf. 

the aggregate nominal value of shares held  

4. 

If you sign and return the proxy form with no name 

as treasury shares shall not at any time exceed  

inserted in the box, the chairman of the meeting  

10 per cent of the issued share capital of the 

will be deemed to be your proxy. 

5. 

In order to be valid an appointment of proxy must  

be completed, signed and returned in hard copy  

form by post, by courier or by hand to Neville  

Registrars Limited, Neville House, Steelpark Road, 

Halesowen, West Midlands B62 8HD. The closing  

time for lodging proxies is 12 noon on Thursday  

10 June 2021. For the purposes of determining  

which persons are entitled to attend or vote at  

the meeting, members entered on the Company’s 

register of members at 6p.m. on Thursday 10 June  

have the right to attend and vote at the meeting.

Company at any time).

By Order of the Board 

Peter Fitzwilliam 

14 April 2021

Note to the Notice of Annual General Meeting

1.  Shareholders wishing to attend the AGM are asked  

to register their intention as soon as possible by 

emailing contact@themission.co.uk. Rules around 

capacity at the AGM venue and changes in health  

and safety requirements may mean shareholders 

cannot ultimately attend the meeting.

2.  A member entitled to attend and vote at the Annual 

General Meeting may appoint one or more proxies  

(who need not be a member of the Company) to attend, 

speak and vote on his or her behalf. A member may 

appoint more than one proxy in relation to the meeting 

provided that each proxy is appointed to exercise the 

rights attached to different shares. To appoint as your 

proxy a person other than the chairman of the meeting, 

insert their full name in the box on the Form of Proxy 

accompanying the annual report. Where you appoint  

as your proxy someone other than the chairman,  

98

Annual report for the year ended December 2020

ADVISORS

Company Registration Number: 

05733632

Registered Office: 

The Old Sawmill 

Filleigh, Barnstaple 

Devon, EX32 0RN

Nominated Advisor: 

Shore Capital and Corporate Limited

Cassini House

57 St James’s Street

London, SW1A 1LD

Stockbroker: 

Shore Capital Stockbrokers Limited

Auditors: 

Lawyers: 

Registrars: 

Company Secretary: 

Cassini House

57 St James’s Street

London, SW1A 1LD

PKF Francis Clark 

Statutory Auditor

Centenary House

Peninsula Park

Rydon Lane

Exeter, EX2 7XE

Browne Jacobson LLP

Victoria Square House

Victoria Square

Birmingham, B2 4BU

Neville Registrars

Neville House

Steelpark Road

Halesowen, B62 8HD

Peter Fitzwilliam 

The Old Sawmills

Filleigh, Barnstaple

Devon, EX32 0RN

Bankers: 

NatWest Corporate & Commercial Banking

250 Bishopsgate

London, EC2M 4AA

Annual report for the year ended December 2020

99

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The alternative group  
for ambitious brands.

The Old Sawmills, Filleigh,  

Barnstaple, Devon, EX32 0RN

themission.co.uk