Quarterlytics / Real Estate / Real Estate - Diversified / Trinity Place Holdings

Trinity Place Holdings

tphs · NYSE Real Estate
Claim this profile
Ticker tphs
Exchange NYSE
Sector Real Estate
Industry Real Estate - Diversified
Employees 1-10
← All annual reports
FY2020 Annual Report · Trinity Place Holdings
Sign in to download
Loading PDF…
Table of Contents

(Mark one)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2020
or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to _____

Commission file number 1-08546

TRINITY PLACE HOLDINGS INC.
 (Exact name of registrant as specified in its charter)

Delaware
(State or Other Jurisdiction of
Incorporation or Organization)

340 Madison Avenue, New York, New York
(Address of Principal Executive Offices)

No.   22-2465228
(I.R.S. Employer Identification No.)

10173
(Zip Code)

Registrant’s telephone number, including area code: (212) 235-2190

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class
Common Stock $0.01 Par Value Per Share

  Trading Symbol

TPHS

    Name of each exchange on which registered
  NYSE American

Securities registered pursuant to Section 12(g) of the Act: NONE

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes ☐ No ⌧

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes ☐ No ⌧

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the

preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ⌧ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-

T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ⌧ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging
growth  company.  See  the  definitions  of  “large  accelerated  filer,”  “accelerated  filer,”  “smaller  reporting  company,”  and  “emerging  growth  company”  in  Rule  12b-2  of  the
Exchange Act.

Large Accelerated Filer☐

Accelerated Filer

☐

Non-Accelerated Filer ☒

Smaller Reporting Company☒

Emerging Growth Company☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised

financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over

financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ⌧

As of June 30, 2020, the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was approximately $28,222,000.

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of

1934 subsequent to the distributions of securities under a plan confirmed by a court.

Yes ⌧ No ☐

As of March 31, 2021, there were 32,442,635 shares of the registrant’s common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions  of  the  registrant’s  definitive  proxy  statement  relating  to  the  registrant’s  2021  Annual  Meeting  of  Stockholders  to  be  filed  hereafter  are  incorporated  by

reference into Part III of this Annual Report on Form 10-K.

 
 
 
 
Table of Contents

Form 10-K Index

BUSINESS
RISK FACTORS
UNRESOLVED STAFF COMMENTS
PROPERTIES
LEGAL PROCEEDINGS
MINE SAFETY DISCLOSURES

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
CONTROLS AND PROCEDURES
OTHER INFORMATION

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
EXECUTIVE COMPENSATION
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
PRINCIPAL ACCOUNTANT FEES AND SERVICES

PART I

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

PART II

Item 5.

Item 7.

Item 7A.
Item 8.
Item 9.

Item 9A.
Item 9B.

PART III

Item 10.
Item 11.
Item 12.

Item 13.

Item 14.

PART IV

Item 15.
Item 16.

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
FORM 10-K SUMMARY

Page

1
3
16
16
19
19

20

20
34
34

35
35
35

36
36

36

36
36

37
40

Table of Contents

Item 1.       BUSINESS

Overview

PART I

Trinity  Place  Holdings  Inc.,  which  we  refer  to  in  this  report  as  “Trinity,”  “we,”  “our,”  or  “us”,  is  a  real  estate  holding,
investment, development and asset management company. Our largest asset is currently a property located at 77 Greenwich
Street in Lower Manhattan (“77 Greenwich”). 77 Greenwich was previously a vacant building that we demolished.  It is
under development as a mixed-use project consisting of a 90-unit residential condominium tower, retail space and a New
York City elementary school. We also own a newly built 105-unit, 12-story multi-family property located at 237 11th Street
in Brooklyn, New York (“237 11th”), acquired in May 2018, and, through joint ventures, a 50% interest in a newly built 95-
unit  multi-family  property  known  as  The  Berkley,  and  a  10%  interest  in  a  newly  built  234-unit  multi-family  property
located  one  block  from  The  Berkley  at  250  North  10th  Street  (“250  North  10th”)  acquired  in  January  2020,  also  in
Brooklyn,  New  York.  In  addition,  we  own  a  property  occupied  by  retail  tenants  in  Paramus,  New  Jersey.  See  Item  2.
Properties for a more detailed description of our properties. In addition to our real estate portfolio, we also control a variety
of intellectual property assets focused on the consumer sector, a legacy of our predecessor, Syms Corp. (“Syms”). We also
had approximately $232.0 million of federal net operating loss carry forwards (“NOLs”) at December 31, 2020, which can
be used to reduce our future taxable income and capital gains.

We continue to evaluate new investment opportunities, with a focus on newly constructed multi-family properties in New
York City as well as properties in close proximity to public transportation in the greater New York metropolitan area. We
consider investment opportunities involving other types of properties and real estate related assets, as well as repurchases
of  our  common  stock,  taking  into  account  our  cash  position,  liquidity  requirements,  and  our  ability  to  raise  capital  to
finance  our  growth.    In  addition,  we  may  selectively  consider  potential  acquisition,  development  and  fee-based
opportunities, as well as disposition, sale or consolidation opportunities.

Business and Growth Strategies

Our  primary  business  objective  is  to  maximize  the  risk  adjusted,  time  adjusted  return  on  investment  in  our  portfolio  of
properties  and  new  acquisitions  and  investments  across  all  points  of  the  economic  cycle.  Our  strategies  to  achieve  this
objective include the following:

● Legacy  Properties.  Continue  the  development  of  77  Greenwich  and  the  development,  redevelopment,

repositioning and potential disposition of our legacy retail property in Paramus, New Jersey;

● New  Acquisitions  and  Investments.  Identify  additional  acquisition  and  investment  opportunities,  including
high-quality, multi-family real estate in New York City and other select submarkets, that is designed to meet the
demands of today’s tenants who desire newly constructed and efficiently designed apartment buildings located in
close proximity to public transportation, and manage those facilities so as to become the landlord of choice for
existing and prospective tenants.  We may also identify retail and office properties that present opportunities for
us  to  leverage  our  redevelopment,  development  and  repositioning  expertise.    From  time  to  time  we  may
selectively consider opportunistic acquisitions of assets which increase our market share or provide access to new
markets,  which  exhibit  an  opportunity  to  improve  or  preserve  returns  through  repositioning  through  a
combination of capital improvements and shift in marketing strategy, changes in management focus and leasing,
as well as assets or interests in assets that offer strong long-term fundamentals, but which may be out of favor in
the short term;

● Joint  Ventures.  Continue  to  explore  joint  venture  opportunities  with  existing  property  owners  in  desirable
locations, who seek to benefit from our deep market knowledge along with our management expertise, and with
strategic institutional partners, leveraging our skills as owners and operators; and

● Capital  Structure.  Enhance  our  capital  structure  through  a  variety  of  sources  of  capital,  including  debt  and

equity, and proactively manage our debt maturities.

1

Table of Contents

Competition

The  markets  in  which  our  properties  are  located  are  inherently  competitive.  With  respect  to  our  operating  properties
currently located in Brooklyn, New York and Paramus, New Jersey, and any future real estate assets that we acquire, invest
in or develop, we will be competing for some of the same tenants, contractors, lenders and potential purchasers or investors
with  respect  to  other  properties  within  the  same  markets,  but  owned  by  other  investors,  many  of  whom  have  greater
resources than we do.

Competitive  factors  with  respect  to  77  Greenwich  may  have  a  more  material  effect  on  us  as  it  is  currently  our  most
significant  real  estate  asset.  Various  municipal  entities  are  making  and  have  indicated  an  intent  to  continue  to  make
significant  investments  in  the  immediate  vicinity  of  77  Greenwich  to  support  the  growth  of  the  downtown  Manhattan
neighborhood  as  a  vibrant  24/7  community  to  work,  live  and  visit.  Several  privately  funded  commercial  and  residential
developments are being constructed or have been proposed and office buildings are being converted to residential use to
take  advantage  of  the  increasing  desirability  of  the  neighborhood.  The  impact  of  these  changing  supply  and  demand
characteristics  is  uncertain,  and  they  could  positively  or  negatively  impact  our  plan  to  maximize  the  value  of  77
Greenwich.

In  addition,  we  face  competition  in  identifying  and  closing  on  new  investment  and  acquisition  opportunities,  including
from larger and more established real estate firms with greater capital resources and access to financing.

Regulatory Matters

Environmental Compliance

Under  various  federal,  state  and  local  laws,  ordinances  and  regulations,  a  current  or  previous  owner  or  operator  of  real
estate may be required to investigate and remediate hazardous or toxic substances at a property, and may be held liable to a
governmental  entity  or  to  third  parties  for  property  damage  or  personal  injuries  and  for  investigation  and  clean-up  costs
incurred by the parties in connection with the contamination. These laws often impose liability without regard to whether
the  owner  or  operator  had  knowledge  of,  or  was  responsible  for,  the  release  of  the  hazardous  or  toxic  substances.  The
presence of contamination or the failure to remediate contamination may adversely affect the owner’s ability to sell or lease
real estate or to borrow using the real estate as collateral.

Other  federal,  state  and  local  laws,  ordinances  and  regulations  require  abatement  or  removal  of  asbestos-containing
materials in the event of demolition or certain renovations or remodeling, the cost of which may be substantial for certain
redevelopment  projects  that  a  potential  purchaser  would  want  to  undertake  with  respect  to  any  particular  parcel  of  real
estate we own. Such laws, ordinances and regulations also govern emissions from and exposure to asbestos fibers in the air.
Federal  and  state  laws  also  regulate  the  operation  and  removal  of  underground  storage  tanks.  In  connection  with  the
ownership and management of certain properties, we could be held liable for the costs of remedial action with respect to
these regulated substances or related claims.

Zoning and Planning

In connection with any development or redevelopment of our properties, whether currently owned or acquired in the future,
we will be required to comply with applicable zoning, land-use, building, occupancy, and other laws and regulations. In
many  cases,  we  are  and  will  continue  to  be  required  to  obtain  governmental  permits,  site  plan  approvals  and/or  other
authorizations, or seek variances, prior to proceeding with planned development, acquisition or other activities.

The  Zoning  Resolution  of  the  City  of  New  York,  effective  as  of  December  15,  1961,  as  amended  (the  “Zoning
Resolution”),  governs  the  use  and  development  of  properties  in  New  York  City.    Properties  in  New  York  City  may  be
developed on an as-of-right basis, i.e. without any discretionary city approvals, unless the proposed use or bulk does not
comply with the applicable provisions of the Zoning Resolution.  Discretionary approvals may be requested from the New
York City Planning Commission or the Board of Standards and Appeals.  Discretionary approvals are subject to hearing
and  public  participation  requirements  and  are  also  subject  to  environmental  review  pursuant  to  the  State  Environmental
Quality Review Act, as implemented by the City Environmental Quality Review.

2

Table of Contents

Chapter 11 Cases and Plan of Reorganization of Syms

Trinity  is  the  successor  to  Syms,  which  also  owned  Filene’s  Basement.  In  September  2012,  the  Syms  Plan  of
Reorganization  (the  “Plan”)  became  effective  and  Syms  and  its  subsidiaries  consummated  their  reorganization  under
Chapter 11 through a series of transactions and emerged from bankruptcy. As part of those transactions, reorganized Syms
merged with and into Trinity, with Trinity as the surviving corporation and successor issuer pursuant to Rule 12g-3 under
Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

In March 2016, we satisfied our final payment and reserve obligations under the Plan.  In February 2018, the bankruptcy
court entered the final decree pursuant to which the chapter 11 cases of the reorganized debtors were closed. In January
2020, we made our final payment of $109,000 to the multiemployer pension plan claim, which was the final legacy claim
to  the  Plan  to  be  paid.  As  of  December  31,  2020,  the  Syms  sponsored  pension  plan  was  overfunded  by  approximately
$344,000  (see  Note  8  –  Pension  Plans  and  Note  9  –  Commitments  –  Legal  Proceedings  to  our  consolidated  financial
statements for further information).

Intellectual Property Assets

We  control  a  variety  of  intellectual  property  assets  focused  on  the  consumer  sector,  a  legacy  of  our  predecessor,  Syms,
including FilenesBasement.com, our rights to the Stanley Blacker® brand, as well as the intellectual property associated
with the Running of the Brides® event and An Educated Consumer is Our Best Customer® slogan. In addition, various
trademarks  are  controlled  and/or  owned  by  us,  including  “Filene’s  Basement”®,  “Stanley  Blacker”®,  “Running  of  the
Brides”® and “An Educated Consumer is Our Best Customer,”® and have been registered with the United States Patent
and Trademark Office.

Human Capital Resources

As  of  December  31,  2020,  we  had  a  total  of  nine  employees,  all  of  which  were  full-time,  in  executive,  management,
finance, accounting, operations and administrative capacities.

General Information about Trinity

Trinity is incorporated in Delaware. Trinity maintains its headquarters at 340 Madison Avenue, Suite 3C, New York, New
York, 10173, and the telephone number is (212) 235-2190.

Available Information

Our website address is www.trinityplaceholdings.com or www.tphs.com. References in this document to our website are
not  and  should  not  be  considered  part  of  this  Annual  Report  on  Form  10-K,  and  the  information  on  our  website  is  not
incorporated by reference into this Annual Report.

Item 1A.       RISK FACTORS

Our business, operations and financial condition are subject to various risks. Some of these risks are described below, and
stockholders should take such risks into account when evaluating us or any investment decision involving us. This section
does not describe all risks that may be applicable to us, our industry or our business, and it is intended only as a summary
of certain material risk factors. Additional risks and uncertainties that we do not presently know about or that we currently
believe are not material may also adversely affect our business. More detailed information concerning certain of the risk
factors described below is contained in other sections of this Annual Report on Form 10-K. Stockholders should also refer
to  the  other  information  contained  in  our  periodic  reports,  including  the  Cautionary  Note  Regarding  Forward-Looking
Statements section, our consolidated financial statements and the related notes and Management’s Discussion and Analysis
of Financial Condition and Results of Operations section for a further discussion of the risks, uncertainties and assumptions
relating to our business.

3

Table of Contents

Risk Factors Related to Our Business

Our  business,  financial  condition,  results  of  operations  and  stock  price  has  been  and  will  continue  to  be  materially
adversely impacted by the outbreak of COVID-19 and such impact could continue to be material.

The impact of the outbreak of COVID-19 on our results and operations has been and will continue to be significant. The
extent of the impact going forward will largely depend on future developments, which are highly uncertain and cannot be
predicted, including the severity and duration of the outbreak, in New York City in particular, the success of actions taken
to  contain  or  treat  COVID-19,  actions  taken  by  governmental  entities,  companies  and  individuals  in  response  to  the
pandemic and reactions to such actions, the impact on local and broader economic activity and capital markets and new
information with respect to the foregoing and other aspects of COVID-19. The extent to which the COVID-19 pandemic
will  impact  the  Company’s  business,  operations  and  financial  results  in  the  future  will  depend  on  numerous  evolving
factors  that  the  Company  is  not  able  to  predict,  including,  but  not  limited  to,  the  impact  on  sales  of  residential
condominium units at our most significant asset, 77 Greenwich, which has been material, the impact on the timeline for
construction  of  77  Greenwich  and  completion  of  the  remediation  and  restoration  project  at  237  11th;  the  impact  on  the
timing  of  the  237  11th  litigation  due  to  backlog  in  the  New  York  City  court  system  and  the  slowdown  in  judicial
proceedings,  and  the  receipt  of  any  payments  we  may  receive  in  connection  with  the  litigation;  our  ability  to  obtain
maturity  extensions  and  covenant  modifications  on  acceptable  terms;  increased  operating  costs  related  to  cleaning  and
disinfecting our properties; the effect of the pandemic on the Company’s tenants and their ability to make rental payments;
and the effect of the eviction moratorium (in effect from March 2020 through May 1, 2021, subject to further extension)
imposed by New York State and the impact of decisions of the NYC Rent Guidelines Board on our ability to raise rents.
The report of our independent registered public accounting firm covering our December 31, 2020 consolidated financial
statements contains a paragraph entitled “Going Concern Uncertainty” that states that the maturity of our 237 11th and 77
Greenwich mortgage loans in June 2021 and January 2022, respectively, for which there can be no assurance of refinance
or extended maturity, raises substantial doubt about our ability to continue as a going concern.  Although we believe we
have good relations with our lenders and have seen indications of recovery in the financing markets and the New York City
real estate market, including significant early interest in refinancing the two loans, and we anticipate that we will be able to
refinance,  extend  or  amend  or  obtain  waivers  as  needed  with  respect  to  the  loans,  or  enter  into  other  financing
arrangements  sufficient  to  fund  any  cash  needs,  there  can  be  no  assurance  that  we  will  be  able  to  do  so  on  terms
satisfactory  to  us,  if  at  all,  and  any  defaults  may  result  in  cross-defaults  under  our  Corporate  Credit  Facility.  These
developments and events have and will continue to adversely impact the Company’s business, financial condition, results
of  operations  or  stock  price,  which  has  been  and  is  anticipated  to  continue  to  be  material.  See  Item  7.  Management’s
Discussion and Analysis of Financial Condition and Results of Operation – Liquidity and Capital Resources – COVID-19
Pandemic, Liquidity and Going Concern for further information.

We have not generated an operating profit and consequently our business plan is difficult to evaluate and our long-term
viability cannot be assured.

Since our formation, we have generated limited revenues and had negative cash flow from operations. The development of
our  business  plan  has  required,  and  will  continue  to  require,  substantial  capital  expenditures.  There  can  be  no  assurance
that our business will be successful, that we will be able to achieve or maintain a profitable operation, or that we will not
encounter  unforeseen  difficulties  that  may  deplete  our  capital  resources  more  rapidly  than  anticipated.  There  can  be  no
assurance that we will achieve or sustain profitability or positive cash flows from our operating activities.

We  have  limited  cash  resources,  generate  minimal  revenues  from  operations,  and  are  reliant  on  external  sources  of
capital to fund ongoing operations.

Our  revenue  generating  activities  have  not  yet  produced  sufficient  funds  for  profitable  operations.  In  addition,  we  are
required to set aside specified minimum levels of liquidity, inclusive of cash and line of credit capacity, in connection with
the development and financing of 77 Greenwich, subject to release in certain circumstances.  As of December 31, 2020,
this  amount  was  $10.0  million.  As  a  result,  these  amounts  are  not  available  for  investment  or  operating  activities.
Accordingly,  our  continued  operation  will  be  dependent  upon  the  success  of  future  operations  and  will  require  raising
additional  capital  on  acceptable  terms.  We  have  relied  and  will  continue  to  rely  substantially  upon  equity  and  debt
financing to fund our ongoing operations. There can be no assurance that additional sources of capital will be available to
us on commercially favorable terms should our capital requirements exceed cash available from operations and existing

4

Table of Contents

cash  and  cash  equivalents.  In  addition,  our  inability  to  access  the  capital  markets  on  favorable  terms,  because  of  a  low
stock price, unfavorable market conditions, or otherwise, could affect our ability to execute our business plan as scheduled.
If we are unable to raise capital on market terms, our ability to grow through new acquisitions and investments, and thus
become profitable, could be materially adversely impacted.

A  significant  part  of  our  current  business  plan  is  focused  on  the  development  of  77  Greenwich,  and  an  inability  to
execute  this  business  plan  due  to  adverse  trends  in  the  New  York  City  residential  condominium  market  or  otherwise
could have a material adverse effect on our financial condition and results of operations.

Our  business  plan  includes  the  development  or  redevelopment  of  our  legacy  commercial  real  estate  properties  and  in
particular  the  development  of  77  Greenwich,  which  currently  is  our  largest  asset.  As  a  result,  our  revenues  and  future
growth are heavily dependent on the success of implementing our business plan for 77 Greenwich, which is currently under
development.

Our plans for 77 Greenwich call for 90 luxury residential condominium apartments, in addition to a retail condominium
unit and a New York City elementary school condominium unit.  A variety of factors determine New York City residential
condominium  trends  and  will  ultimately  impact  the  sales  and  pricing  of  the  residential  condominium  units  at  77
Greenwich.  These  factors  include,  among  others,  available  supply,  changes  in  interest  rates,  the  availability  of  home
mortgages, foreign exchange rates, foreign buyer patterns, local employment trends, and prices and velocity of sales. Sales
of  residential  condominium  units  in  general,  and  in  particular  in  New  York  City,  have  historically  experienced  greater
volatility than detached single family houses, which may expose us to more risk.  These and other factors fluctuate over
time.  Based  on  a  number  of  reports,  there  is  a  historically  high  number  of  unsold  units  in  newly  constructed  luxury
residential condominiums in New York City, which has resulted in demand and pricing pressures. When we commenced
sales in the spring of 2019, the New York City market was in a period of softness, in particular downtown Manhattan.  This
was exacerbated by the impact of the COVID-19 pandemic.  Due to current market conditions in New York City, several
competing residential condominium projects located in downtown Manhattan, specifically in the Financial District, have
been put on hold.  The status of unsold residential condominium units in 2021 and beyond is inherently uncertain. Closings
on sales are currently anticipated to occur toward the end of 2021. An inability to successfully execute our business plan
with  respect  to  77  Greenwich  would  likely  have  a  material  adverse  effect  on  our  financial  condition  and  results  of
operations.

We are subject to leverage at both our parent company and our subsidiaries and face risks generally associated with our
debt, including an increased risk of default on our obligations and an increase in debt service requirements that could
adversely affect our financial condition and results of operations.

We have incurred substantial indebtedness in furtherance of our activities, at both the parent company level and subsidiary
level,  resulting  in  an  increased  risk  of  default  on  our  obligations  and  in  an  increase  in  debt  service  requirements,  which
could adversely affect our financial condition and results of operations.  As a result, we are subject to the risks associated
with debt financing, including the risk that our cash flow will be insufficient to meet required payments of principal and
interest, the risk that we may fail to repay or refinance existing debt as it matures, which may result in forced disposition of
assets on disadvantageous terms or have other adverse consequences, and the risk that if we refinance any of our debt, we
may do so on refinancing terms less favorable than the terms of our existing debt.

All of our properties secure loans. The failure by our borrower subsidiaries to make scheduled repayments under the loan
agreements,  or  the  default  of  any  of  the  obligations  under  the  loans,  would  have  an  adverse  impact  on  our  financial
condition, results of operations and cash flows. Upon the occurrence of an event of default, the applicable subsidiary may
be  required  to  immediately  repay  all  amounts  outstanding  under  the  respective  loan  and  the  lenders  may  exercise  other
remedies available to them, including foreclosing on the respective property securing the loan.

See  Item  7.  Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations  -  Liquidity  and
Capital Resources and Note 10 – Loans Payable and Secured Line of Credit to our consolidated financial statements, for
further discussion regarding our financing activities.

5

Table of Contents

Covenants in our loan agreements could limit our flexibility and adversely affect our financial condition.

The terms of our loan documents contain a number of financial and other restrictive covenants, including restrictions on
debt, liens, business activities, equity repurchases, distributions and dividends, disposition of assets and transactions with
affiliates, as well as financial covenants regarding corporate loan to value, net worth and liquidity. These covenants may
limit our flexibility to pursue certain acquisitions or investments or incur additional debt. If we fail to meet or satisfy any of
these  covenants,  we  would  be  in  default  under  these  agreements  and  our  indebtedness  could  be  declared  due  and
payable.    In  addition,  our  lenders  could  terminate  their  commitments,  require  the  posting  of  additional  collateral  and
enforce their interests against existing collateral. If we were to default under our loan agreements, our financial condition
would be adversely affected.

Investment  returns  from  77  Greenwich  and  other  properties  we  may  acquire  and/or  develop  may  be  less  than
anticipated.

Our  development  of  77  Greenwich  and  other  properties  we  acquire  and/or  develop  are  exposed  to  risks,  including  the
following:

● we  may  sell  condominium  units  at  77  Greenwich  and  other  acquired  or  developed  properties  at  prices,  and/or
lease commercial and residential properties at current or future properties, that are less than the prices projected at
the time we decide to undertake the acquisition or development;

● the velocity of leasing at commercial and residential properties, and/or condominium sales at future acquisition or
developed properties may fluctuate depending on a number of factors, including market and economic conditions,
and may result in our investments being less profitable than we expected or not profitable at all; and

● operating expenses and real estate taxes may be greater than projected at the time of acquisition or development,

resulting in our investment being less profitable than we expected.

Our investment in property development for 77 Greenwich and other properties may be more costly than anticipated.

We intend to continue to develop or redevelop our current and future properties. Our current and future development and
construction activities, including with respect to 77 Greenwich, may be exposed to the following risks:

● we  may  be  unable  to  proceed  with  the  development  of  properties  other  than  77  Greenwich  because  we  cannot

obtain financing on favorable terms, or at all;

● we may incur construction costs for a development project that exceed our original estimates due to increases in
interest rates, increased materials, labor, leasing or other costs, and increases in unforeseen costs such as those
related  to  COVID-19,  which  could  make  completion  of  the  project  less  profitable  because  market  rents  or
condominium  unit  sales  prices,  as  applicable,  may  not  increase  sufficiently  to  compensate  for  the  increase  in
construction costs;

● we may be unable to obtain, or face delays in obtaining, required zoning, land-use, building, occupancy, and other
governmental permits and authorizations, which could result in increased costs and could require us to abandon
our activities entirely with respect to a project;

● we may abandon development opportunities after we begin to explore them and as a result we may lose deposits

or fail to recover expenses already incurred;

● we may expend funds on and devote management’s time to projects which we do not complete;

● we may be unable to complete construction and/or leasing of our rental properties and sales of our condominium

projects (currently limited to 77 Greenwich) on schedule, or at all; and

6

Table of Contents

● we  may  suspend  development  projects  after  construction  has  begun  due  to  changes  in  economic  conditions  or
other factors, and this may result in the write-off of costs, payment of additional costs or increases in overall costs
when the development project is restarted.

Our  revenues  and  the  value  of  our  portfolio  are  affected  by  a  number  of  factors  that  affect  investments  in  leased
commercial and residential real estate generally.

We are subject to the general risks of investing in and owning leasable real estate in connection with our existing retail and
residential  properties  and  new  properties  or  investments  in  leasable  real  estate.  These  risks  include  the  ability  to  secure
leases with new tenants, renew leases with existing tenants, the non-performance of lease obligations by tenants, leasehold
improvements that will be costly or difficult to remove or certain upgrades that may be needed should it become necessary
to re-rent the leased space for other uses, rights of termination of leases due to events of casualty or condemnation affecting
the  leased  space  or  the  property  or  due  to  interruption  of  the  tenant’s  quiet  enjoyment  of  the  leased  premises,  and
obligations of a landlord to restore the leased premises or the property following events of casualty or condemnation, and
potentially, as occurred at 237 11th, damages arising from defective construction. The occurrence of any of these events,
particularly with respect to leases at our commercial real estate property, or issues that affect numerous residential units,
could  adversely  impact,  and  in  the  case  of  237  11th,  has  adversely  impacted,  our  results  of  operations,  liquidity  and
financial condition.

In addition, if our competitors offer space at net effective rental rates below our current net effective rates or market rates,
we  may  lose  current  or  potential  tenants  to  other  properties  in  our  markets.  Additionally,  we  may  need  to  reduce  net
effective rental rates below our current rates or offer incentives in order to retain tenants upon expiration of their leases or
to attract new tenants. Our results of operations and cash flow may be adversely affected as a result of these factors.

We may be unable to lease vacant space, renew our current leases, or re-lease space as our current leases expire.

Leases at our properties may not be renewed or such properties may not be re-leased at favorable rental rates. If the rental
rates for our properties decrease, our tenants do not renew their leases or we do not re-lease a significant portion of our
available space, including vacant space resulting from the remediation of damaged units, tenant defaults or space that is
currently unoccupied, and space for which leases are scheduled to expire, our financial condition, results of operations and
cash  flows  could  be  materially  adversely  affected.  There  are  numerous  commercial  developers,  real  estate  companies,
financial  institutions  and  other  investors  with  greater  financial  resources  than  we  have  that  compete  with  us  in  seeking
tenants who we desire to lease space in our properties.

The bankruptcy of, or a downturn in the business of, any of the major tenants at our commercial real estate properties that
causes them to reject their leases, or to not renew their leases as they expire, or renew at lower rental rates, may adversely
affect  our  cash  flows  and  property  values.  In  addition,  retailers  at  our  properties  face  increasing  competition  from  e-
commerce,  outlet  malls,  discount  shopping  clubs,  direct  mail  and  telemarketing,  which  could  reduce  rents  payable  to  us
and reduce our ability to attract and retain tenants at our properties leading to increased vacancy rates at our properties.

In addition, if we are unable to renew leases or re-lease a property, the resale value of that property could be diminished
because the market value of a particular property will depend in part upon the value of the leases of such property.

We may acquire properties subject to known and unknown liabilities and with limited or no recourse to the seller.

Properties we acquire may be subject to known or unknown liabilities with no or minimal recourse to the seller. As a result,
if a property is damaged, we may need to pay to have it repaired, and our ability to recover any such payments through
insurance,  indemnities,  litigation  or  otherwise  is  uncertain.  We  have  purchased  one  property  subject  to  unknown
construction defects due to water penetration in the walls, 237 11th, and there can be no assurance that we will not do so
again. During the pendency of repairs, units were unable to be leased, and following completion of repairs, they need to be
re-leased.  Also,  if  a  liability  were  asserted  against  us  arising  from  our  ownership  of  a  property,  we  might  have  to  pay
substantial sums to settle it. Unknown liabilities with respect to properties acquired might include:

● liabilities for repair of damaged properties or faulty construction;

● claims by tenants, vendors or other persons arising from dealing with the former owners of the properties;

7

Table of Contents

● liabilities incurred in the ordinary course of business;

● claims for indemnification by general partners, directors, officers and others indemnified by the former owners of

the properties; and

● liabilities  for  clean-up  of  undisclosed  environmental  contamination  and/or  repair  or  other  remediation  of

construction defects.

Any of these occurrences could adversely affect our cash flow, even if some or all of the costs are ultimately borne by a
third party, and the impact could be material.

Multi-family residential properties may be subject to rent stabilization regulations, which limit our ability to raise rents
above  specified  maximum  amounts  and  could  give  rise  to  claims  by  tenants  that  their  rents  exceed  such  specified
maximum amounts.

The Rent Stabilization Law and Code imposes rent control or rent stabilization on certain apartment buildings. The rent
stabilization regulations applicable to our multi-family residential properties set maximum rates for annual rent increases,
entitle our tenants to receive required services from us and entitle our tenants to have their leases renewed. The limitations
established by present or future rent stabilization regulations may impair our ability to maintain rents at market levels at
properties subject to such regulations.

Pursuant to the Housing Stability and Tenant Protection Act of 2019, which is a set of New York State laws, vacancy lease
increases were eliminated, whereby the landlord was permitted to increase the rent by as much as 20% for a tenant moving
into a vacant apartment, to which significant increases in rent for New York City properties were historically attributed.

With respect to certain types of properties in New York City, solely by virtue of the real estate tax exemption under RPTL
Section 421-a, the Rent Guidelines Board of New York City, approves renewal lease rent increases. In each of 2018 and
2019, the Rent Guidelines Board approved a 1.5% increase on 12-month lease renewals and a 2.5% increase on 24-month
lease renewals.  In 2020, the Rent Guidelines Board approved no increase on 12-month lease renewals and no increase for
the first year and a 1% increase for the second year of 24-month renewals.

The application of rent stabilization to apartments in our multi-family residential properties will limit the amount of rent we
are able to collect, which could have a material adverse effect on our ability to fully take advantage of the investments that
we are making in our properties. In addition, there can be no assurances that changes to rent stabilization laws will not have
a similar or greater negative impact on our ability to collect rents.

There is a proposed New York State bill (Good Cause Eviction), which, if passed may impose restrictions on rent increases
and the right not to renew market rate unit leases. If passed, there will be restrictions on an owner’s ability to grow their
market rents.

Competition for new acquisitions and investments may reduce the number of opportunities available to us and increase
the costs of those acquisitions and investments.

We  will  face  competition  for  acquisition  and  investment  opportunities  from  other  investors,  particularly  those  investors
who are willing to incur more leverage. This competition may adversely affect us by subjecting us to the following risks:

● an inability to acquire a desired property because of competition from other well-capitalized real estate investors,
many of whom have greater resources than us, including publicly traded and privately held REITs, private real
estate  funds,  domestic  and  foreign  financial  institutions,  life  insurance  companies,  sovereign  wealth  funds,
pension trusts, partnerships and individual investors; and

● an increase in the purchase price for the acquisition of such property.

If  we  are  unable  to  successfully  acquire  or  invest  in  additional  properties,  our  ability  to  grow  our  business  would  be
adversely  affected.  In  addition,  increases  in  the  cost  of  acquisition  opportunities  could  adversely  affect  our  results  of
operations.

8

Table of Contents

We face risks associated with acquisitions of and investments in new properties.

We  may  acquire  interests  in  properties,  individual  properties  and  portfolios  of  properties,  including  potentially  large
portfolios that could significantly increase our size and alter our capital structure. Our acquisition and investment activities
may be exposed to, and their success may be adversely affected by, the following risks:

● we may be unable to finance acquisitions, investments and developments of properties, including with respect to

raising capital to contribute as equity, on favorable terms or at all;

● we  may  be  unable  to  complete  proposed  acquisitions  or  other  transactions  due  to  an  inability  to  meet  required

closing conditions;

● we may expend funds on, and devote management time to, opportunities which we do not complete, which may

include non-refundable deposits;

● we may be unable to lease our acquired properties on the same terms as contemplated as part of our underwriting;

● properties that we acquire or in which we invest may fail to perform as we expected;

● our estimates of the costs we incur in renovating, improving, developing or redeveloping acquired properties may

be inaccurate;

● we may not be able to obtain adequate insurance coverage for acquired properties; and

● we  may  be  unable  to  quickly  and  efficiently  integrate  new  acquisitions,  investments  and  developments,
particularly  acquisitions  of  portfolios  of  properties,  into  our  existing  operations,  and  therefore  our  results  of
operations and financial condition could be adversely affected.

We are subject to the risks associated with joint ventures.

We  formed  joint  ventures  with  third  parties  to  acquire  and  operate  The  Berkley  and  the  250  North  10th  property,  both
located in Brooklyn, New York. We may become involved in additional joint ventures in the future with respect to current
or  future  properties.  Joint  venture  investments  may  involve  risks  not  otherwise  present  for  investments  made  or  owned
solely by us, including the possibility that our joint venture partner might become bankrupt, or may take action contrary to
our  instructions,  requests,  policies  or  objectives.  Other  risks  of  joint  venture  investments  include  impasse  on  decisions,
such  as  a  sale,  because  neither  we  nor  a  joint  venture  partner  would  have  full  control  over  the  joint  venture,  activities
conducted by a partner that have a negative impact on the joint venture or us, and disputes with our partner. Also, although
our debt documents contain certain restrictions, there is no limitation under our organizational documents as to the amount
of our funds that may be invested in joint ventures.

The potential phasing out of LIBOR after 2021 may affect our financial results.

The chief executive of the United Kingdom Financial Conduct Authority ("FCA"), which regulates LIBOR, has announced
that the FCA intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021.  The U.S. Dollar
Libor will continue to be published until 2023.  It is not possible to predict the effect of these changes or the establishment
of alternative reference rates.

The Alternative Reference Rate Committee ("ARRC"), a committee convened by the Federal Reserve that includes major
market participants, and on which the Securities and Exchange Commission (“SEC”) staff and other regulators participate,
has  proposed  an  alternative  rate,  the  Secured  Overnight  Financing  Rate  (“SOFR”),  to  replace  U.S.  Dollar  LIBOR.  Any
changes announced by the FCA, ARRC, other regulators or any other successor governance or oversight body, or future
changes adopted by such body, in the method pursuant to which U.S. Dollar LIBOR, SOFR, or any other alternative rates
are determined may result in a sudden or prolonged increase or decrease in the reported LIBOR rates. If that were to occur,
the levels of interest payments we incur and interest payments we receive may change. It is also uncertain whether SOFR
or any other alternative rate will gain market acceptance. In addition, although certain of our LIBOR based obligations and
investments provide for alternative methods of calculating the interest rate if LIBOR is not reported, uncertainty as to

9

Table of Contents

the extent and manner of future changes may result in interest rates and/or payments that are higher than, lower than or that
do not otherwise correlate over time with the interest rates and/or payments that would have been made on our obligations
if LIBOR rate was available in its current form. We may also need to renegotiate our LIBOR based obligations, which we
may not be successful in doing on a timely basis or on terms acceptable to us.

We may not receive or be able to maintain certain tax benefits if we are not in compliance with certain requirements of
the NYC Department of Housing Preservation and Development.

We may not receive or be able to maintain certain existing or anticipated tax benefits related to The Berkley, 237 11th and
250  North  10th  properties  if  we  are  not  in  compliance  with  certain  requirements  of  the  NYC  Department  of  Housing
Preservation and Development (“HPD”). All of these properties currently benefit from a real estate tax exemption under
New York Real Property Tax Law (the “RPTL”) Section 421-a, as a result of a specified percentage of the units in such
buildings  being  designated  as  affordable  rate  units  or  market  rate  units  and/or  subject  to  rent  stabilization  guidelines,
among  other  requirements.  Section  421-a  of  the  New  York  RPTL  provides  an  exemption  from  real  estate  taxes  on  the
amount  of  the  assessed  value  of  newly  constructed  improvements  if  certain  requirements  are  met.  A  property  cannot
maintain or continue to receive Section 421-a tax benefits without HPD’s determination that all Section 421-a eligibility
requirements  have  and  continue  to  be  met.  Although  HPD  has  issued  final  Certificates  of  Eligibility  with  respect  to  the
Section 421-a tax benefits for The Berkley, 237 11th and 250 North 10th properties and we are currently in compliance with
all applicable Section 421-a requirements for such properties, there can be no assurance that compliance with the Section
421-a requirements for these properties will continue to be maintained. If we are not able to maintain compliance with the
requirements of the Section 421-a partial tax exemption program, as applicable to any of these properties, HPD may find
that  such  property  is  ineligible  to  receive  the  tax  exemption  benefits  related  to  the  Section  421-a  partial  tax  exemption
program.

Our ability to develop or redevelop our properties and enter into new leases with tenants will depend on our obtaining
certain permits, site plan approvals and other governmental approvals from local municipalities, which we may not be
able to obtain on a timely basis or at all.

In order to develop or redevelop our properties, we will be required to obtain certain permits, site plan approvals or other
governmental approvals from local municipalities. We may not be able to secure all the necessary permits or approvals on a
timely basis or at all, which may prevent us from developing or redeveloping our properties according to our business plan.
Additionally,  potential  acquirers  or  tenants  may  also  need  to  obtain  certain  permits  or  approvals  in  order  to  utilize  our
properties in the manner they intend to do so. The specific permit and approval requirements are set by the state and the
various local jurisdictions, including but not limited to city, town, county, township and state agencies having control over
the specific properties. Our inability to obtain permits and approvals to develop or redevelop our properties, or the inability
of  potential  purchasers  and  tenants  of  our  properties  to  obtain  necessary  permits  and  approvals,  could  severely  and
adversely affect our business.

We may incur significant costs to comply with environmental laws and environmental contamination may impair our
ability to lease and/or sell real estate.

Our operations and properties are subject to various federal, state and local laws and regulations concerning the protection
of  the  environment,  including  air  and  water  quality,  hazardous  or  toxic  substances  and  health  and  safety.  Under  some
environmental  laws,  a  current  or  previous  owner  or  operator  of  real  estate  may  be  required  to  investigate  and  clean  up
hazardous  or  toxic  substances  released  at  a  property.  The  owner  or  operator  may  also  be  held  liable  to  a  governmental
entity or to third parties for property damage or personal injuries and for investigation and clean-up costs incurred by those
parties because of the contamination. These laws often impose liability without regard to whether the owner or operator
knew  of  the  release  of  the  substances  or  caused  the  release.  The  presence  of  contamination  or  the  failure  to  remediate
contamination may impair our ability to sell or lease real estate or to borrow using the real estate as collateral. Other laws
and  regulations  govern  indoor  and  outdoor  air  quality  including  those  that  can  require  the  abatement  or  removal  of
asbestos-containing materials in the event of damage, demolition, renovation or remodeling and also govern emissions of
and  exposure  to  asbestos  fibers  in  the  air.  The  maintenance  and  removal  of  lead  paint  and  certain  electrical  equipment
containing  polychlorinated  biphenyls  (PCBs)  are  also  regulated  by  federal  and  state  laws.  We  are  also  subject  to  risks
associated with human exposure to chemical or biological contaminants such as molds, pollens, viruses and bacteria which,
above certain levels, can be alleged to be connected to allergic or other health effects and symptoms in susceptible

10

Table of Contents

individuals. We  could  incur  fines  for  environmental  compliance  and  be  held  liable  for  the  costs  of  remedial  action  with
respect  to  the  foregoing  regulated  substances  or  related  claims  arising  out  of  environmental  contamination  or  human
exposure to contamination at or from our properties.

Each  of  our  properties  has  been  subject  to  varying  degrees  of  environmental  assessment.  To  date,  these  environmental
assessments  have  not  revealed  any  environmental  condition  material  to  our  business.  However,  identification  of  new
compliance  concerns  or  undiscovered  areas  of  contamination,  changes  in  the  extent  or  known  scope  of  contamination,
human exposure to contamination or changes in clean-up or compliance requirements could result in significant costs to us.

Compliance  or  failure  to  comply  with  the  Americans  with  Disabilities  Act  (“ADA”)  or  other  safety  regulations  and
requirements could result in substantial costs.

The  ADA  generally  requires  that  public  buildings,  including  our  properties,  meet  certain  federal  requirements  related  to
access and use by disabled persons.  These rules are subject to interpretation and change. Noncompliance could result in
the  imposition  of  fines  by  the  federal  government  or  the  award  of  damages  to  private  litigants  and/or  legal  fees  to  their
counsel. If, under the ADA, we are required to make substantial alterations and capital expenditures in one or more of our
operating properties, including the removal of access barriers, it could adversely affect our financial condition and results
of operations.

Our properties are subject to various federal, state and local regulatory requirements, such as state and local fire and life
safety requirements.  If we fail to comply with these requirements, we could incur fines or private damage awards.  We do
not  know  whether  existing  requirements  will  change  or  whether  compliance  with  future  requirements  will  require
significant unanticipated expenditures that will affect our cash flow and results of operations.

The loss of key personnel upon whom we depend to operate our business or the inability to attract additional qualified
personnel could adversely affect our business.

We  believe  that  our  future  success  will  depend  in  large  part  on  our  ability  to  retain  or  attract  highly  qualified  and
experienced management and other personnel, including in particular our President and Chief Executive Officer, Matthew
Messinger.  We  may  not  be  successful  in  retaining  key  personnel  or  in  attracting  other  highly  qualified  personnel.  Any
inability to retain or attract qualified management and other personnel could have a material adverse effect on our business,
results of operations and financial condition.

Our ability to utilize our NOLs to reduce future tax payments may be limited as a result of future transactions.

We  had  approximately  $232.0  million  of  federal  NOLs  as  of  December  31,  2020.  Section  382  of  the  Internal  Revenue
Code (the “Code”), limits the ability of a company to utilize its NOLs after an ownership change. For purposes of Section
382, an ownership change occurs if the percentage of the stock of the company owned by persons holding 5% or more of
the stock increases by more than 50 percentage points over a rolling three year lookback period.  Generally, if an ownership
change occurs, the annual taxable income limitation on our use of NOLs is equal to the product of the applicable long-term
tax exempt rate and the value of our stock immediately before the ownership change. If we undergo an ownership change,
our ability to utilize our NOLs would be subject to significant limitations. In addition, the 2017 tax legislation known as the
Tax Cuts and Jobs Act (the “TCJA”) limited the deductibility of NOLs arising in tax years beginning after December 31,
2017 to 80 percent of taxable income (computed without regard to the net operating loss deduction) for the taxable year,
and  eliminated  the  ability  of  taxpayers  to  carryback  such  NOLs  to  prior  years.  These  limitations  were  modified  by  the
“Coronavirus Aid, Relief, and Economic Security (CARES) Act,” signed into law on March 27, 2020. The CARES Act
suspended  the  80%  limitation  on  the  use  of  NOLs  for  tax  years  beginning  before  January  1,  2021,  and  allowed  losses
arising in taxable years beginning after December 31, 2017 and before January 1, 2021 to be carried back up to five years.

Political and economic uncertainty, and developments related to outbreaks of contagious diseases, including COVID-
19, could have an adverse effect on us.

We cannot predict how current political and economic uncertainty, including uncertainty related to taxation and increases in
interest rates, will affect our critical tenants, joint venture partners, lenders, financial institutions and general economic

11

Table of Contents

conditions,  including  consumer  confidence  and  the  volatility  of  the  stock  market  and  real  estate  market.  In  addition,  we
cannot predict the continued impact of COVID-19 or the potential outbreak of other contagious diseases in the future.

These issues pose a risk to us in that they may cause consumers to postpone discretionary spending in response to tighter
credit, reduced consumer confidence and other macroeconomic factors affecting consumer spending behavior, resulting in
a downturn in the business of our tenants and an impact on potential purchases of our residential condominium units. In the
event  current  political  and  economic  uncertainty  results  in  financial  turmoil  affecting  the  banking  system  and  financial
markets  or  significant  financial  service  institution  failures,  there  could  be  a  new  or  incremental  tightening  in  the  credit
markets,  low  liquidity,  and  extreme  volatility  in  fixed  income,  credit,  currency  and  equity  markets.  Each  of  these  could
have an adverse effect on our business, financial condition and operating results.

Breaches of information technology systems could materially harm our business and reputation.

We  collect  and  retain  on  information  technology  systems  certain  financial,  personal  and  other  sensitive  information
provided by third parties, including tenants, vendors and employees. We also rely on information technology systems for
the collection and distribution of funds.

There can be no assurance that we will be able to prevent unauthorized access to sensitive information or the unauthorized
distribution  of  funds.  Any  loss  of  this  information  or  unauthorized  distribution  of  funds  as  a  result  of  a  breach  of
information technology systems may result in loss of funds to which we are entitled, legal liability and costs (including
damages and penalties), as well as damage to our reputation, that could materially and adversely affect our business and
financial performance.

Risks Related to Our Common Stock

Our common stock is thinly traded and the price of our common stock has fluctuated significantly.

Our common stock, currently listed on the NYSE American, is thinly traded. We cannot assure stockholders that an active
market for our common stock will develop in the foreseeable future or, if developed, that it will be sustained. In addition,
we may determine the benefits of listing our shares on the NYSE American do not merit the associated costs.  As a result of
these factors, stockholders may not be able to resell their common stock. Because our common stock is thinly traded, even
small trades can have a significant impact on the market price of our common stock, as was the case in 2018 through 2020
when our stock price decreased significantly on low volume. For instance, our stock price has ranged from a high of $7.45
per share in May 2018, to a low of $1.11 per share in April 2020 even though we believe we have executed our business
plan and significantly de-risked our development of 77 Greenwich. Volatility in the market price of our common stock and
lack of liquidity may prevent stockholders from being able to sell their shares at or above the price paid for such shares.
The market price of our common stock could fluctuate significantly for various reasons, many of which are beyond our
control, including:

● changes in the real estate markets in which we operate;

● our ability to develop or redevelop or successfully sell units in 77 Greenwich or at other properties in the future;

● our  ability  to  identify  new  acquisition  and  investment  opportunities  and/or  close  on  those  acquisitions  or

investments;

● the  potential  issuance  of  additional  shares  of  common  stock  including  at  prices  that  are  below  the  then-current

trading price of our common stock;

● volatility in global and/or U.S. equities markets;

● our financial results or those of other companies in our industry;

● the public’s reaction to our press releases and other public announcements and our filings with the SEC;

● new laws or regulations or new interpretations of laws or regulations applicable to our business;

12

Table of Contents

● changes  in  general  conditions  in  the  United  States  and  global  economies  or  financial  markets,  including  those

resulting from war, incidents of terrorism or responses to such events;

● sales of common stock by our executive officers, directors and significant stockholders;

● changes in generally accepted accounting principles, policies, guidance, or interpretations; and

● other factors described in our filings with the SEC, including among others in connection with the risks noted in

this Annual Report on Form 10-K.

In addition, until our common stock is more widely held and actively traded, small sales or purchases may cause the price
of  our  common  stock  to  fluctuate  dramatically  up  or  down  without  regard  to  our  financial  health  or  business  prospects.
Downward fluctuations can impair, and have impaired, our ability to raise equity capital on acceptable terms.

Stockholders  may  experience  dilution  of  their  ownership  interests  upon  the  issuance  of  additional  shares  of  our
common stock or securities convertible into shares of our common stock.

We  may  issue  additional  equity  securities  in  capital  raising  transactions  or  otherwise,  resulting  in  the  dilution  of  the
ownership interests of our present stockholders. We are currently authorized to issue an aggregate of 120,000,000 shares of
capital  stock  consisting  of  79,999,997  shares  of  common  stock,  two  shares  of  a  class  of  preferred  stock  (which  were
redeemed in accordance with their terms and may not be reissued), one share of a class of special stock and 40,000,000
shares of blank check preferred stock. Outstanding as of December 31, 2020 were 32,172,107 shares of our common stock,
one share of special stock, and warrants to purchase 7,179,000 shares of our common stock.

We have in the past and we may in the future raise additional capital through public or private offerings of our common
stock or other securities that are convertible into or exercisable for our common stock. Any future issuance of our equity or
equity-linked securities may dilute then-current stockholders’ ownership percentages and could also result in a decrease in
the fair market value of our equity securities, because our assets would be owned by a larger pool of outstanding equity. We
may also issue such securities in connection with hiring or retaining employees and consultants, as payment to providers of
goods and services, in connection with future acquisitions and investments, development, redevelopment and repositioning
of  assets,  or  for  other  business  purposes.  Our  board  of  directors  may  at  any  time  authorize  the  issuance  of  additional
common  stock  without  stockholder  approval,  unless  the  approval  of  our  common  stockholders  is  required  by  applicable
law, rule or regulation, including NYSE American regulations, or our certificate of incorporation. The terms of preferred or
other equity or equity-linked securities we may issue in future transactions may be more favorable to new investors, and
may include dividend and/or liquidation preferences, anti-dilution protection, pre-emptive rights, superior voting rights and
the issuance of warrants or other derivative securities, among other terms, which may have a further dilutive effect. Our
outstanding  warrants  also  contain  these  types  of  provisions.  Also,  the  future  issuance  of  any  such  additional  shares  of
common stock or other securities may create downward pressure on the trading price of our common stock. There can be
no assurance that any such future issuances will not be at a price or have conversion or exercise prices below the price at
which shares of the common stock are then traded.

A  decline  in  the  price  of  our  common  stock,  including  as  a  result  of  a  sale  of  a  substantial  number  of  shares  of  our
common stock, may impair our ability to raise capital in the future.

A  decline  in  the  price  of  our  common  stock,  whether  as  a  result  of  market  conditions,  sales  of  a  substantial  number  of
shares of our common stock, or other reasons, such as has occurred since mid-2018, may make it more difficult for us to
sell  equity  or  equity-related  securities  in  the  future  at  a  time  and  price  that  we  deem  reasonable  or  appropriate,  which
would impair our ability to raise capital.

Capital-raising transactions resulting in a large amount of newly issued shares that become readily tradable, or other events
that cause current stockholders to sell shares, could place downward pressure on the trading price of our stock. In addition,
the lack of a robust resale market may require a stockholder who desires to sell a large number of shares of common stock
to sell the shares in increments over time to mitigate any adverse impact of the sales on the market price of our stock.

13

Table of Contents

If  our  stockholders  sell,  or  the  market  perceives  that  our  stockholders  intend  to  sell  for  various  reasons,  including  the
ending of restrictions on resale of substantial amounts of our common stock in the public market, including shares issued
upon  the  exercise  of  outstanding  options,  the  market  price  of  our  common  stock  could  fall.  A  significant  amount  of
restricted shares previously issued by us have been registered for resale on registration statements filed with the SEC.

More than 50% of our shares of common stock are currently controlled by four of our stockholders who may have the
ability to influence the election of directors and the outcome of matters submitted to our stockholders.

More than 50% of our shares of common stock are controlled by four of our stockholders. As a result, these stockholders
may have the ability to significantly influence the outcome of issues submitted to our stockholders for a vote. The interests
of these stockholders may not always coincide with our interests or the interests of other stockholders, and they may act in
a manner that advances their best interests and not necessarily those of other stockholders. The concentration of ownership
could also deter unsolicited takeovers, including transactions in which stockholders might otherwise receive a premium for
their shares over then current market prices.

The  holder  of  our  special  stock  and  one  of  our  lenders  each  have  the  right  to  appoint  a  member  to  our  board  of
directors and, consequently, the ability to exert influence over us.

In connection with the investment in us by Third Avenue Trust, on behalf of Third Avenue Real Estate Value Fund (“Third
Avenue”), a beneficial holder of 18.8% of our common stock at December 31, 2020, Third Avenue was issued one share of
a  class  of  special  stock  and  our  certificate  of  incorporation  was  amended  to  provide  that,  subject  to  the  other  terms  and
conditions  of  our  certificate  of  incorporation,  from  the  issuance  of  the  one  share  of  special  stock  and  until  the  “Special
Stock Ownership Threshold” of 2,345,000 shares of common stock is no longer satisfied, Third Avenue has the right to
elect one director to the board of directors. In addition, pursuant to the terms of the credit agreement and letter agreement
we  entered  into  in  December  2019  with  the  lender  under  our  Corporate  Credit  Facility  (the  “CCF  Lender”),  the  CCF
Lender has the right to elect one director to the board of directors, or, at the election of the CCF Lender, a board observer
may be selected in lieu of a board member, so long as certain conditions are met as described in more detail in Note 10 –
Loans  Payable  and  Secured  Line  of  Credit  and  Note  11  –  Stockholders’  Equity.  As  a  result,  for  so  long  as  these  board
appointment rights are in effect, Third Avenue and the CCF Lender may be able to exert influence over our policies and
management, potentially in a manner which may not be in our best interests or the best interests of the other stockholders.

In  order  to  protect  our  ability  to  utilize  our  NOLs  and  certain  other  tax  attributes,  our  certificate  of  incorporation
includes certain transfer restrictions with respect to our stock, which may limit the liquidity of our common stock.

To  reduce  the  risk  of  a  potential  adverse  effect  on  our  ability  to  use  our  NOLs  and  certain  other  tax  attributes  for  U.S.
Federal income tax purposes, our certificate of incorporation contains certain transfer restrictions with respect to our stock
by substantial stockholders. These restrictions may adversely affect the ability of certain holders of our common stock to
dispose of or acquire shares of our common stock and may have an adverse impact on the liquidity of our stock generally.

We have not paid dividends on our common stock in the past and do not expect to pay dividends on our common stock
for the foreseeable future. Any return on investment may be limited to the value of our common stock.

We have never paid a cash dividend on our common stock. We expect that any income received from operations will be
devoted to our future operations and growth. We do not expect to pay cash dividends on our common stock in the near
future. Payment of dividends in the future will depend upon our profitability at the time, cash available for those dividends,
and such other factors as our board of directors may consider relevant. If we do not pay dividends, our common stock may
be less valuable because a return on an investor’s investment will only occur if our stock price appreciates.

Our charter documents and Delaware law could prevent a takeover that stockholders consider favorable and could also
reduce the market price of our stock.

Our certificate of incorporation and bylaws and Delaware law contain provisions that could delay or prevent a change in
control of us. These provisions could also make it more difficult for stockholders to elect directors and take other corporate

14

Table of Contents

actions.  In  addition  to  the  matters  identified  in  the  risk  factors  above  relating  to  the  provisions  of  our  certificate  of
incorporation, these provisions include:

● a classified board of directors with two-year staggered terms;

● limitations in our certificate of incorporation on acquisitions and dispositions of our common stock designed to

protect our NOLs and certain other tax attributes; and

● authorization for blank check preferred stock, which could be issued with voting, liquidation, dividend and other

rights superior to our common stock.

These  and  other  provisions  in  our  certificate  of  incorporation  and  bylaws  and  under  Delaware  law  could  discourage
potential takeover attempts, reduce the price that investors might be willing to pay in the future for shares of common stock
and result in the market price of the common stock being lower than it would be without these provisions.

Our certificate of incorporation designates the Court of Chancery in the State of Delaware as the exclusive forum for
certain  actions  or  proceedings  that  may  be  initiated  by  our  stockholders,  which  could  discourage  claims  or  limit
stockholders’ ability to make a claim against the Company, our directors, officers, and employees.

The Company’s certificate of incorporation provides that the Court of Chancery of the State of Delaware is the exclusive
forum for any derivative action or proceeding brought on the Company’s behalf; any action asserting a breach of fiduciary
duty;  any  action  asserting  a  claim  against  the  Company  arising  pursuant  to  the  Delaware  General  Corporation  Law,  the
Company’s certificate of incorporation or bylaws; or any action asserting a claim against the Company that is governed by
the  internal  affairs  doctrine.    This  provision  is  not  intended  to  apply  to  claims  arising  under  the  Securities  Act  and  the
Exchange Act. To the extent the provision could be construed to apply to such claims, there is uncertainty as to whether a
court would enforce the provision in such respect, and the Company’s stockholders will not be deemed to have waived the
Company’s compliance with federal securities laws and the rules and regulations thereunder.

The exclusive forum provision may discourage claims or limit stockholders’ ability to submit claims in a judicial forum
that  they  find  favorable  and  may  create  additional  costs  as  a  result.  If  a  court  were  to  determine  the  exclusive  forum
provision to be inapplicable and unenforceable in an action, we may incur additional costs in conjunction with our efforts
to resolve the dispute in an alternative jurisdiction, which could have a negative impact on our results of operations.

Because  we  are  a  U.S.  real  property  holding  corporation,  non-U.S.  holders  of  our  common  stock  could  be  subject  to
U.S. federal income tax on the gain from its sale, exchange or other disposition.

Because we are a U.S. real property holding corporation, which we refer to as "USRPHC," under the Foreign Investment in
Real Property Tax Act of 1980 and applicable U.S. Treasury regulations, which we refer to collectively as the "FIRPTA
Rules,"  unless  an  exception  applies,  certain  non-U.S.  investors  in  our  common  stock  could  be  subject  to  U.S.  federal
income  tax  on  the  gain  from  the  sale,  exchange  or  other  disposition  of  shares  of  our  common  stock,  and  such  non-U.S.
investors could be required to file a United States federal income tax return. In addition, the purchaser of such common
stock may be required to withhold 15% of the purchase price and remit such amount to the U.S. Internal Revenue Service.

Under the FIRPTA Rules, we are a USRPHC because our interests in U.S. real property comprise at least 50% of the fair
market  value  of  our  assets.  Our  common  stock  trades  on  the  NYSE  American.  So  long  as  it  continues  to  do  so,  and  is
regularly  quoted  by  brokers  or  dealers  making  a  market  in  our  common  stock,  our  common  stock  will  be  treated  as
"regularly traded on an established securities market" (within the meaning of the FIRPTA Rules). As a result, (i) a non-U.S.
investor who, actually or constructively, holds no more than 5% of our common stock would not be subject to U.S. federal
income tax on the gain from the sale, exchange or other disposition of our common stock under the FIRPTA Rules, and (ii)
a purchaser of such stock from a non-U.S. investor would not be required to withhold any portion of the purchase price of
such  stock,  regardless  of  the  percentage  of  our  common  stock  held  by  such  non-U.S.  investor.  Any  of  our  common
stockholders that are non-U.S. persons should consult their tax advisors to determine the consequences of investing in our
common stock.

15

Table of Contents

Forward-looking statements may prove inaccurate.

See Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations—Cautionary Note
Regarding Forward-Looking Statements," for additional disclosure regarding forward-looking statements.

Item 1B.    UNRESOLVED STAFF COMMENTS

None.

Item 2.       PROPERTIES

Below is certain information regarding our real estate properties as of December 31, 2020:

Property Location
Owned Locations

Type of Property

    Building Size     
(estimated 
rentable
  square feet)

Leased at 

Number  of  December 31, 

Units

2020

77 Greenwich, New York, New  York (1)

  Property under development  

—  

Paramus, New Jersey (2)

  Property under development  

 77,000  

 —  

 —  

N/A

100.0 %

237 11th Street, Brooklyn, New  York (3)

  Multi-family

 80,000  

 105  

20.0 %

Total

Joint Ventures

 157,000  

 105  

223 North 8th Street, Brooklyn, New  York - 50% (4)
250 North 10th Street, Brooklyn, New York - 10% (5)

  Multi-family
Multi-family

 65,000  
 158,000

 95  
 234

91.6 %
87.2 %

Total

Grand Total

 223,000

 329

 380,000  

 434  

(1) 77 Greenwich. We are currently nearing completion of the development stage for the development of an over 300,000
gross  square  foot  mixed-use  building  that  corresponds  to  the  approximate  total  of  233,000  zoning  square  feet.  The
plans  call  for  the  development  of  90  luxury  residential  condominium  apartments,  7,500  square  feet  of  retail  space,
almost  all  of  which  is  street  level,  a  476-seat  elementary  school  serving  New  York  City  District  2,  including  the
adaptive reuse of the landmarked Robert and Anne Dickey House, and construction of a new handicapped accessible
subway entrance on Trinity Place. In early April 2020, New York State required all non-essential construction projects
be  shut  down  due  to  the  impact  of  the  COVID-19  pandemic.  As  a  result,  the  construction  of  77  Greenwich  was
temporarily  suspended.  Construction  recommenced  mid-April,  initially  on  a  modified  basis,  as  certain  work  was
deemed  “essential”  construction.  Since  June  2020,  a  full  crew  has  been  on  site  and  operating  in  accordance  with
applicable  guidelines  in  response  to  the  COVID-19  outbreak.  As  of  December  31,  2020,  100%  of  the  building
enclosure is complete (excluding the hoist area), drywall was installed through floor 28, tile and stone through floor
24, and wood flooring and kitchen cabinets through floor 20.   We have also completed the build-out and furnishing of
the model units in the building.  The attorney general’s office approved our condominium offering plan in April 2019.
Marketing of residential units for sale commenced during the spring 2019 and the Company has commenced entering
into  sales  agreements  with  purchasers  of  the  residential  condominium  units.    Although  sales  activity  has  recently
begun  to  increase  from  2020  levels,  through  December  31,  2020  sales  activity  was  limited  due  to  being  adversely
impacted by the pandemic and the local New York City economy. In December 2017, we closed on a $189.5 million
construction  facility,  which  was  paid  down  by  $8.0  million  in  December  2020.  We  draw  down  proceeds  under  the
construction facility as costs related to the construction are incurred, with an aggregate of $139.0 million having been
drawn  as  of  December  31,  2020.  We  currently  anticipate  that  the  proceeds  available  under  the  construction  facility,
together with equity funded by us to date and contributions by the New York City School Construction Authority (the
“SCA”), will be sufficient to fund the construction and development of 77 Greenwich without us

16

    
    
 
 
 
 
 
 
  
 
  
 
  
 
   
   
  
 
 
  
Table of Contents

making any further equity contributions (see Note 10 – Loans Payable and Secured Line of Credit to our consolidated
financial statements for further information).

We entered into an agreement with the SCA, whereby we agreed to construct a school to be sold to the SCA as part of
our condominium development at 77 Greenwich. Pursuant to the agreement, the SCA agreed to pay us $41.5 million
for  the  purchase  of  their  condominium  unit  and  reimburse  us  for  the  costs  associated  with  constructing  the  school,
including a construction supervision fee of approximately $5.0 million payable to us. Payments for construction are
made  by  the  SCA  to  the  general  contractor  in  installments  as  construction  on  their  condominium  unit  progresses.
Payments  to  us  for  the  land  and  construction  supervision  fee  commenced  in  January  2018  and  continued  through
October 2019 for the land and will continue through the second quarter of 2021 for the construction supervision fee,
with  an  aggregate  of  $46.0  million  having  been  paid  to  us  as  of  December  31,  2020  from  the  SCA,  with  $500,000
remaining to be paid. We have also received an aggregate of $48.2 million in reimbursable construction costs from the
SCA through December 31, 2020.  The SCA closed on the purchase of the school condominium unit with us in April
2020,  at  which  point  title  transferred  to  the  SCA,  and  the  SCA  is  now  proceeding  to  complete  the  buildout  of  the
interior space, which is planned to become an approximately 476 seat public elementary school. Upon conveyance, we
recognized  a  gain  on  the  sale  of  approximately  $20.0  million  and  an  additional  gain  of  $4.2  million  related  to  the
recognition  of  our  deferred  construction  supervision  fee,  and  our  liquidity  requirement  on  the  77  Greenwich
Construction Facility decreased from $15.0 million to $10.0 million.  The pace of completion of the buildout by the
SCA has been impacted by COVID-19 and its scheduled timeline is currently anticipated to be August 2022.

Prior to the COVID-19 related shutdown of all non-essential construction by New York State in early April 2020, the
residential condominium units were scheduled to be completed by the end of 2020.  Future delays in construction may
result  in  a  delay  in  our  ability  to  complete  the  construction  project  on  its  original  timeline  and  our  ability  to  sell
condominium units. In December 2020, we amended certain provisions of the 77 Greenwich Construction Facility to
provide more flexibility under the sales pace covenant and other financial covenants (see Note 10 – Loans Payable and
Secured  Line  of  Credit  to  our  consolidated  financial  statements  for  further  information).    Despite  the  construction
delays,  we  currently  expect  that  the  construction  project  will  be  completed  within  budget.    We  currently  anticipate
receiving our temporary certificates of occupancy (“TCO”) in stages through the first half of 2021, with the first TCO
having been received on March 8, 2021.

(2) Paramus  Property.  The  Paramus  property  consists  of  a  one-story  and  partial  two-story,  73,000  square  foot
freestanding  building  and  an  outparcel  building  of  approximately  4,000  square  feet,  for  approximately  77,000  total
square feet of rentable space. The primary building is comprised of approximately 47,000 square feet of ground floor
space,  and  two  separate  mezzanine  levels  of  approximately  21,000  and  5,000  square  feet.  The  73,000  square  foot
building is leased to Restoration Hardware Holdings, Inc. (NYSE: RH) (“Restoration Hardware”) pursuant to a license
agreement that began on June 1, 2016, which is terminable upon two months’ notice, and currently is scheduled to end
on March 31, 2021. We are in discussion with Restoration Hardware to extend their license agreement through March
2022. The outparcel building is leased to a long-term tenant whose lease expires on March 31, 2022. The land area of
the  Paramus  property  consists  of  approximately  292,000  square  feet,  or  approximately  6.7  acres.  During  the  year
ended December 31, 2020, we collected 100% of rent due.

We are currently exploring options with respect to the Paramus property, including development or sale, among others.

(3) 237 11th Street. In May 2018, we closed on the acquisition of a newly built 105-unit, 12-story multi-family apartment
building encompassing approximately 93,000 gross square feet (approximately 80,000 rentable square feet) located at
237 11th Street, Park Slope, Brooklyn, New York for a purchase price of $81.2 million, excluding transaction costs of
approximately $0.7 million. The property also includes 6,264 square feet of retail space, more than half of which is
leased to Starbucks Inc. (NQGS:SBUX) and an oral surgeon. Located on the border of the Park Slope and Gowanus
neighborhoods of Brooklyn, the property is located one block from the 4th Avenue/9th Street subway station. The 237
11th property offers an array of modern amenities that surpass what is available in the neighborhood’s “brownstone”
housing stock. The property also benefits from a 15-year Section 421-a real estate tax exemption.

Due  to  certain  construction  defects  at  237  11th  that  resulted  in  water  penetration  into  the  building  and  damage  to
certain apartment units and other property, which defects we believe were concealed and which would have required
significant invasive work of a type not usually required or permitted, especially on a newly-built asset, to be detected,

17

Table of Contents

we submitted proofs of loss to our insurance carrier for property damage and business interruption (lost revenue) in
March 2019.  The insurance carrier subsequently disclaimed coverage for the losses and we filed a complaint against
the carrier and its administrator, alleging that they breached the insurance policy by denying coverage and requesting a
declaration that they are obligated to cover the claimed damage.  We also filed legal claims against the seller, its parent
company,  and  the  general  contractor  to  recover  damages  arising  from  the  defective  construction.  In  addition,  the
general  contractor  impleaded  into  that  litigation  several  subcontractors  who  performed  work  on  the  property.
Management expects to recover some portion of the cost incurred to repair the property through the litigations and/or
settlement negotiations with the seller, its parent company, the general contractor, the subcontractors, and the insurance
carrier, although the amount of damages that may be recoverable in litigation and/or potential settlement negotiations
are uncertain at this time, as is receipt of any such payments, which has been impacted by the COVID-19 pandemic,
including  the  resulting  backlog  in  the  court  system  and  slowdown  in  the  judicial  proceedings.    We  have  been  in
discussions with the seller, its parent company, the general contractor, and the third-party defendants impleaded by the
general  contractor  about  engaging  in  mediation  to  potentially  settle  the  case  involving  those  parties.   A  mediation
process  commenced  at  the  end  of  February  2021.    We  incurred  significant  cash  outflows  for  costs  associated  with
repairs and remediation, which commenced in September 2019. The decrease in occupancy to 20% at December 31,
2020  was  due  to  the  clearing  of  certain  floors  to  prepare  for  and  carry  out  the  remediation  work.  Remediation  and
restoration  work  was  delayed  for  two  months  in  2020  due  to  the  temporary  shutdown  of  non-essential  construction
projects in New York from April to June, which resulted in a delay in commencement of our leasing up of the property.
 Future delays would have a similar impact.  Prior to the COVID-19 related shutdown of all non-essential construction
by  New  York  State,  we  expected  the  building  to  be  approximately  75%  remediated  by  the  summer  2020  and  to  re-
introduce  the  building  into  the  leasing  market  on  or  around  the  same  time.  As  of  December  31,  2020,  remediation
work on floors 4-12 had been completed, other than a few specific units. We expect the remediation and restoration
project to be completed by spring 2021.  As of December 31, 2020, 58 units had been remediated, many of which are
now  occupied.    We  also  began  leasing  efforts  for  the  remediated  units,  although  the  pace  of  leasing  in  the  current
environment remains uncertain.  Additional units will be introduced back into the market as they become available.
  During  the  fourth  quarter  and  year  ended  December  31,  2020,  we  collected  100%  of  rent  due,  respectively.   As  of
February 28, 2021, the property was approximately 28% leased.

(4) 223 North 8th Street. Through a joint venture, we own a 50% interest in the entity formed to acquire and operate The
Berkley,  a  newly  built  95-unit  multi-family  property  encompassing  approximately  99,000  gross  square  feet  (65,000
rentable  square  feet)  at  223  North  8th  Street  in  North  Williamsburg,  Brooklyn,  New  York.   The  Berkley  is  in  close
proximity to public transportation and offers a full amenity package. Apartments feature top-of-the-line unit finishes,
central air conditioning and heating and most units have private outdoor space. The property benefits from a 25-year
Section  421-a  real  estate  tax  exemption.  During  the  fourth  quarter  ended  and  year  ended  December  31,  2020,  The
Berkley  collected  approximately  99.5%  and  97.8%  of  rent  due,  respectively.  As  of  February  28,  2021,  the  property
was approximately 99% leased.

(5) 250 North 10th Street. Through a joint venture, we own a 10% interest in the entity formed to acquire and operate 250
North 10th Street, a newly built 234-unit apartment building in Williamsburg, Brooklyn, New York. The property is
four  blocks  from  the  Bedford  Avenue  L  subway  station  and  a  short  walk  from  the  Metropolitan  Avenue  G  subway
station as well as the J, M, and Z trains at Marcy Avenue. It is located one block from The Berkley. Apartments feature
top-of-the-line  unit  finishes  including  GE  stainless  steel  appliances,  caesarstone  countertops,  in-unit  washers  and
dryers,  individually  zoned  climate  controls,  floor  to  ceiling  windows  and  oak  hardwood  floors.  In  addition,  the
property offers a full amenity package including a concierge, a resident’s lounge with roof deck, a fitness center, a café
lounge  and  an  expansive  terrace,  tenant  storage,  parking,  and  sweeping  views  of  the  neighborhood  and  Manhattan.
The  property  has  approximately  eight  years  remaining  on  its  15-year  Section  421-a  real  estate  tax  exemption.
Although all apartments are market rate units, they are subject to New York City’s rent stabilization law during the
remaining term of the Section 421-a real estate tax exemption. During both the fourth quarter ended and year ended
December 31, 2020, 250 North 10th Street collected approximately 93.1% of rent due. As of February 28, 2021, the
property was approximately 99% leased.

Lease Expirations

As of December 31, 2020, we have one retail lease at our Paramus property with 4,000 square feet of leased space with
annualized rent of $140,000 per year that expires in 2022, a retail lease at the 237 11th property with 2,006 square feet of

18

Table of Contents

leased  space  with  annualized  rent  of  $130,000  per  year  that  expires  in  2027  and  a  second  retail  lease  at  the  237  11th
property with 1,074 square feet of leased space with average annualized rent of $92,675 per year that expires in 2036. All
our other leases are residential leases which expire within twelve or twenty-four months of the commencement date.

Corporate Headquarters

We  lease  our  corporate  headquarters  in  New  York,  New  York  (approximately  6,271  square  feet).  The  lease  expires  in
March 2025.

Item 3.       LEGAL PROCEEDINGS

See  Note  9  –  Commitments  –  Legal  Proceedings  –  to  our  consolidated  financial  statements  for  further  information
regarding  the  resolution  of  a  claim  related  to  the  multiemployer  pension  plan.    In  addition  to  this  matter,  in  the  normal
course of business, we are also party to routine legal proceedings. Based on advice of counsel and available information,
including  current  status  or  stage  of  proceedings,  and  taking  into  account  accruals  where  they  have  been  established,
management currently believes that any liabilities ultimately resulting from litigation we are currently involved in will not,
individually or in the aggregate, have a material adverse effect on our consolidated financial position, results of operations
or liquidity.

Item 4.       MINE SAFETY DISCLOSURES

Not applicable.

19

Table of Contents

PART II

Item 5.      MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND

ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock trades on the NYSE American. The trading symbol of our common stock is “TPHS”.

Outstanding Common Stock and Holders

As of March 31, 2021, we had 38,840,508 shares issued and 32,442,635 shares outstanding and there were approximately
160 record holders of our common stock.

Recent Sales of Unregistered Securities

None.

Issuer Purchases of Equity Securities

The following table shows the stock repurchase activity by the Company or any “affiliated purchaser” of the Company, as
defined in Rule 10b-18(a)(3) under the Exchange Act, by month for the three months ended December 31, 2020:

Period
10/1/20 - 10/31/20
11/1/20 - 11/30/20
12/1/20 - 12/31/20

Total
number of
Shares Purchased
As Part of Publicly Yet Be Purchased  

Approximate
Dollar Value of
Shares that May

Announced

Under the

Average
Price
Paid

Total
Number of 

     Shares Purchased      per Share      Plans or Programs     Plans or Programs  

 —
 —
 26,113

 —
 —
 —

 —
 —
 —

 4,516,639
 4,516,639
 4,516,639

Quarter ending December 31, 2020 (1)

 26,113 (2)  $  1.00

 — $

 4,516,639 (3)

(1) In  December  2019,  our  Board  of  Directors  approved  a  stock  repurchase  program  under  which  we  can  buy  up
to  $5.0  million  of  shares  of  our  common  stock,  which  is  subject  to  the  terms  of  our  Corporate  Credit  Facility.
Repurchases  under  the  stock  repurchase  program  may  be  made  through  open  market  or  privately  negotiated
transactions  at  times  and  on  such  terms  and  in  such  amounts  as  management  deems  appropriate,  subject  to  market
conditions, regulatory requirements and other factors. The program does not obligate the Company to repurchase any
particular amount of common stock, and may be suspended or discontinued at any time without notice.

(2) Includes 26,113 shares purchased by an affiliated purchaser of the Company.

(3) Since inception of the share repurchase program through December 31, 2020, the Company has repurchased 250,197
shares  of  common  stock  for  approximately  $483,361,  or  an  average  price  per  share  of  $1.93.  As  of  December  31,
2020, approximately $4.5 million remained available for share purchase under the share repurchase program, subject
to the terms of our Corporate Credit Facility.

Item 7.      MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

The following discussion related to our consolidated financial statements should be read in conjunction with the financial
statements appearing in Item 8 of this Annual Report on Form 10-K. A detailed discussion of the results of operations for
the year ended December 31, 2019 compared to the year ended December 31, 2018 is not included herein and can be found
in  the  Management's  Discussion  and  Analysis  section  in  the  2019 Annual  Report  on  Form  10-K  filed  with  the  SEC  on
March 13, 2020.

20

 
 
 
 
Table of Contents

Overview

Trinity  Place  Holdings  Inc.  which  we  refer  to  in  this  report  as  “Trinity,”  “we,”  “our,”  or  “us”,  is  a  real  estate  holding,
investment, development and asset management company. Our largest asset is currently a property located at 77 Greenwich
Street in Lower Manhattan (“77 Greenwich”). 77 Greenwich was previously a vacant building that we demolished.  It is
under development as a mixed-use project consisting of a 90-unit residential condominium tower, retail space and a New
York City elementary school. We also own a newly built 105-unit, 12-story multi-family property located at 237 11th Street
in Brooklyn, New York (“237 11th”), acquired in May 2018, and, through joint ventures, a 50% interest in a newly built 95-
unit multi-family property known as The Berkley, located at 223 North 8th Street, Brooklyn (“The Berkley”) and a 10%
interest in a newly built 234-unit multi-family property located one block from The Berkley at 250 North 10th Street (“250
North 10th”)  acquired  in  January  2020,  also  in  Brooklyn,  New  York.  In  addition  we  own  a  property  occupied  by  retail
tenants in Paramus, New Jersey. See Item 2. Properties for a more detailed description of our properties. In addition to our
real estate portfolio, we also control a variety of intellectual property assets focused on the consumer sector, a legacy of our
predecessor, Syms Corp. (“Syms”). We also had approximately $232.0 million of federal net operating loss carry forwards
(“NOLs”) at December 31, 2020, which can be used to reduce our future taxable income and capital gains.

We continue to evaluate new investment opportunities, with a focus on newly constructed multi-family properties in New
York City as well as properties in close proximity to public transportation in the greater New York metropolitan area. We
consider investment opportunities involving other types of properties and real estate related assets, as well as repurchases
of  our  common  stock,  taking  into  account  our  cash  position,  liquidity  requirements,  and  our  ability  to  raise  capital  to
finance  our  growth.  In  addition,  we  may  selectively  consider  potential  acquisition,  development  and  fee-based
opportunities, as well as disposition, sale or consolidation opportunities.  

Impact of COVID-19

The impact of the recent outbreak of COVID-19 on our results and operations has been and will continue to be significant.
The extent of the impact going forward will largely depend on future developments, which are highly uncertain and cannot
be  predicted,  including  the  severity  and  duration  of  the  outbreak,  in  New  York  City  in  particular,  the  success  of  actions
taken to contain or treat COVID-19, actions taken by governmental entities, companies and individuals in response to the
pandemic and reactions to such actions, the impact on local and broader economic activity and capital markets from the
COVID-19 pandemic and new information that emerges with respect to the foregoing and other aspects of COVID-19. The
extent to which the COVID-19 pandemic will impact the Company’s business, operations and financial results in the future
will depend on numerous evolving factors that the Company is not able to predict at this time, including, but not limited to,
the impact on sales of residential condominium units at our most significant asset, 77 Greenwich, which has been material,
the impact on the timing for construction of 77 Greenwich and completion of the remediation and restoration project at 237
11th;  the  impact  on  the  timing  of  the  237  11th  litigation  due  to  backlog  in  the  New  York  City  court  system  and  the
slowdown in judicial proceedings, and the receipt of any payments we may receive in connection with the litigation; our
ability to obtain maturity extensions and covenant modifications on acceptable terms; increased operating costs related to
cleaning  and  disinfecting  our  properties;  the  effect  of  the  pandemic  on  the  Company’s  tenants  and  their  ability  to  make
rental  payments;  and  the  effect  of  the  eviction  moratorium  (in  effect  from  March  2020  through  May  1,  2021,  subject  to
further  extension)  imposed  by  New  York  State  and  the  impact  of  decisions  of  the  NYC  Rent  Guidelines  Board  on  our
ability to raise rents. These developments and events have and will continue to adversely impact the Company’s business,
financial  condition,  results  of  operations  and  stock  price,  which  has  been  and  is  anticipated  to  continue  to  be  material,
although  in  recent  months  we  have  seen  indications  of  a  recovery  in  the  New  York  City  real  estate  market  and
improvements in the financing markets, including early indications of robust interest in the refinancing of our two loans
maturing in June 2021 and January 2022, respectively.  See Note 1 – Business to our consolidated financial statements and
Part II. Item 1A. Risk Factors, of this Annual Report on Form 10-K for further information.

Vacancy  rates  for  multifamily  properties  across  all  boroughs  of  New  York  City  have  increased  since  the  start  of  the
COVID-19 pandemic, with the largest increases in Manhattan. The work from home phenomenon resulted in significant
number of people moving out of urban areas to suburban areas. This has driven a drop in rental rates and an increase in
concessions resulting in lower net effective rents primarily on new leases. In recent months, with the implementation of
COVID-19 vaccination programs and companies encouraging employees to return to the office, more potential tenants are
moving back into New York City, which we anticipate should result in a reduction in concessions over time. New York
State imposed a moratorium on tenant evictions in March 2020 that will be in place until May 1, 2021, unless extended

21

Table of Contents

further. Rent collections at our properties have been strong and in line with pre-pandemic collection rates.  Notwithstanding
these broader market trends, although multifamily property sales transaction volumes decreased in 2020, signs of distress,
including discounted sales prices and debt workouts, in the New York City investment market has been almost non-existent
over the past year.

Transactions, Development and Other Activities During 2020

Continued Progress in Development of 77 Greenwich

As of December 31, 2020, we completed all 45 stories of the superstructure at 77 Greenwich and 100% of the building
enclosure  is  complete  (excluding  the  hoist  area).  The  project  continues  to  be  on  schedule  and  on  budget  and  was
approximately 86% complete at December 31, 2020.

Other Activities

● In  January  2020,  we,  along  with  our  joint  venture  partner  TF  Cornerstone  Group  LLC  (“TFC”)  closed  on  the
acquisition of 250 North 10th property, a market-leading 234-unit apartment building in Williamsburg, Brooklyn
located one block from The Berkley.

● In  April  2020,  the  SCA  closed  on  the  purchase  of  the  school  condominium  unit  from  us.    The  SCA  is  now
proceeding to complete the buildout of the interior space, which is planned to become an approximately 476 seat
public elementary school. The pace of completion of the buildout by the SCA has been impacted by COVID-19
and its scheduled timeline is currently anticipated to be August 2022.  Upon conveyance, we recognized a gain on
the sale of approximately $20.0 million and an additional gain of $4.2 million related to the recognition of our
construction supervision fee, and our liquidity requirement on the 77 Greenwich Construction Facility decreased
from $15.0 million to $10.0 million.

● In June 2020, we amended our senior loan on 237 11th by extending the maturity date to June 2021 and providing
for a $4.25 million delay draw facility to be used to fund a portion of the remediation costs at this property. As of
December  31,  2020,  remediation  work  on  floors  4-12  had  been  completed,  other  than  a  few  specific  units.  We
expect  the  remediation  and  restoration  project  to  be  completed  by  spring  2021.   As  of  December  31,  2020,  58
units have been remediated, many of which are now occupied, and our leasing efforts continue, although the pace
of leasing in the current environment remains uncertain.  Additional units will be introduced back into the market
as they become available.  See Item 2. Properties for additional information.

● In December 2020, we amended our 77 Greenwich Construction Facility to modify the sales pace covenant and

other financial covenants, and paid down the facility by $8.0 million.

● Simultaneous  with  the  77  Greenwich  Construction  Facility  amendment,  we  entered  into  a  new  $7.5  million
mezzanine loan with an affiliate of the lender under our Corporate Credit Facility and amended that facility.

Results of Operations

Results of Operations for the Year Ended December 31, 2020 Compared to the Year Ended December 31, 2019

Rental revenues in total decreased by approximately $3.1 million to $993,000 for the year ended December 31, 2020 from
$4.1 million for the year ended December 31, 2019. This consisted of a decrease in rent revenues by approximately $2.7
million to $911,000 for the year ended December 31, 2020 from $3.6 million for the year ended December 31, 2019, as
well as a decrease in tenant reimbursements by approximately $397,000 to $82,000 for the year ended December 31, 2020
from  $479,000  for  the  year  ended  December  31,  2019.  The  decrease  in  total  revenues  and  its  related  components  was
partially due to the sale of the West Palm Beach, Florida property (approximately $1.2 million) in November 2019 as well
as lower occupancy, lower face rents and increased rent concessions at 237 11th due to certain construction related defects
that are being repaired.

22

Table of Contents

Other income of $263,000 consisted mainly of the SCA construction supervision fees we recognized since the closing on
the sale of the school condominium to the SCA in April 2020.

Property  operating  expenses  increased  by  approximately  $2.8  million  to  $8.2  million  for  the  year  ended  December  31,
2020 from $5.3 million for the year ended December 31, 2019. The increase was principally due to expenses associated
with 237 11th, including approximately $7.1 million in costs incurred during the year ended December 31, 2020 to repair
the  construction  related  defects.  The  increase  was  partially  offset  by  a  reduction  expenses  from  the  West  Palm  Beach,
Florida property which was sold in November 2019. These amounts consisted primarily of expenses incurred for utilities,
payroll, COVID-19 related supplies and general operating expenses as well as repairs and maintenance at 237 11th.

Real estate tax expense decreased by $249,000 to $79,000 for the year ended December 31, 2020 from $328,000 for the
year ended December 31, 2019, due primarily to the sale of the West Palm Beach, Florida property in November 2019.

General and administrative expenses decreased by $394,000 to $5.0 million for the year ended December 31, 2020 from
$5.4  million  for  the  year  ended  December  31,  2019.  For  the  year  ended  December  31,  2020,  approximately  $708,000
related to stock-based compensation, $2.5 million related to payroll and payroll related expenses, $980,000 related to other
corporate expenses, including board fees, corporate office rent and insurance, and $788,000 related to legal, accounting and
other professional fees which included approximately $200,000 of legal fees to resolve a legacy Syms claim related to the
multiemployer pension plan (see Note 9 – Commitments – Legal Proceedings to our consolidated financial statements for
further information regarding the claim).  For the year ended December 31, 2019, approximately $859,000 related to stock-
based compensation, $2.7 million related to payroll and payroll related expenses, $1.1 million related to other corporate
expenses,  including  board  fees,  corporate  office  rent  and  insurance  and  $743,000  related  to  legal,  accounting  and  other
professional fees.

Pension  related  costs  decreased  by  $388,000  to  $345,000  for  the  year  ended  December  31,  2020  from  $733,000  for  the
year  ended  December  31,  2019.  These  costs  represent  professional  fees  and  other  periodic  pension  costs  incurred  in
connection  with  the  legacy  Syms  Pension  Plan  (see  Note  8  –  Pension  Plans  to  our  consolidated  financial  statements  for
further information).

Transaction related costs decreased by $34,000 to $133,000 for the year ended December 31, 2020 from $167,000 for the
year  ended  December  31,  2019.  These  costs  represent  professional  fees  and  other  costs  incurred  in  connection  with  the
underwriting and evaluation of potential acquisitions and investments for transactions that were not consummated, as well
as costs for potential leases at our retail properties that were not consummated.

Depreciation and amortization expense decreased by approximately $209,000 to $2.8 million for the year ended December
31, 2020 from approximately $3.0 million for the year ended December 31, 2019. For the year ended December 31, 2020,
depreciation  and  amortization  expense  consisted  of  depreciation  for  237  11th  of  approximately  $1.7  million  and  the
amortization  of  lease  commissions,  acquired  in-place  leases  and  warrants  of  approximately  $1.1  million.  For  the  year
ended December 31, 2019, depreciation and amortization expense consisted of depreciation for 237 11th and the West Palm
Beach,  Florida  property  of  approximately  $1.8  million  and  the  amortization  of  trademarks  and  lease  commissions  and
acquired in-place leases of approximately $1.2 million. The decrease in depreciation and amortization expense for the year
ended December 31, 2020 compared to December 31, 2019 was primarily due to the in-place lease costs at 237 11th being
fully amortized by December 31, 2019 and the sale of the West Palm Beach, Florida property in November 2019.

Gain on sale of condominium of $24.2 million for the year ended December 31, 2020 consists of the gain on sale of the
school condominium to the SCA of $20.0 million and an additional gain of $4.2 million related to the recognition of our
construction  supervision  fee  which  had  been  deferred.  This  gain  was  recorded  upon  the  conveyance  of  the  school
condominium to the SCA in April 2020. Gain on sale of real estate for the year ending December 31, 2019 of $9.5 million
was due to the sale of the West Palm Beach, Florida property in November 2019 for consideration of $19.6 million.

Equity  in  net  loss  from  unconsolidated  joint  ventures  increased  by  approximately  $752,000  to  $1.6  million  for  the  year
ended December 31, 2020 from approximately $819,000 for the year ended December 31, 2019 primarily due to higher
depreciation  and  amortization  expenses,  approximately  $800,000  of  which  was  our  portion  of  the  write-off  of  deferred
finance costs in connection with the refinancing of the Berkley Loan during the second quarter of 2020. This was partially

23

Table of Contents

offset  by  higher  rental  revenue  from  the  acquisition  of  250  North  10th  in  January  2020.  Equity  in  net  loss  from
unconsolidated joint ventures represents our 50% share in The Berkley and our 10% share in 250 North 10th. For the year
ended December 31, 2020, our share of the loss is primarily comprised of operating income before depreciation of $1.8
million  offset  by  depreciation  and  amortization  of  $2.6  million  and  interest  expense  of  $800,000.  For  the  year  ended
December 31, 2019, our share of the loss, which consisted only of The Berkley, is primarily comprised of operating income
before  depreciation  of  $1.2  million  offset  by  depreciation  and  amortization  of  $1.0  million  and  interest  expense  of
$953,000.

Unrealized gain on warrants of $965,000 represents the change in the mark-to-market of the valuation of warrants during
the year ended December 31, 2020.

Interest expense, net increased by $1.5 million to $1.4 million for the year ended December 31, 2020 from approximately
$67,000 of interest income, net for the year ended December 31, 2019. For the year ended December 31, 2020, there was
approximately  $17.2  million  of  gross  interest  expense  incurred,  $15.7  million  of  which  was  capitalized,  and  $57,000  of
interest income. For the year ended December 31, 2019, there was approximately $13.5 million of gross interest expense
incurred,  all  of  which  was  capitalized,  and  $67,000  of  interest  income.  The  increase  in  gross  interest  expense  and
capitalized  interest  is  due  to  the  larger  and  growing  borrowings  outstanding  on  the  77  Greenwich  Construction  Facility
during  the  period,  as  well  as  new  borrowings  under  the  Corporate  Credit  Facility  as  described  in  more  detail  in  the
Liquidity and Capital Resources section below.

Interest expense - amortization of deferred finance costs of $202,000 for the year ended December 31, 2020 represents the
amount of amortization of finance costs for our loans and line of credit that were not capitalized as part of real estate under
development.

We recorded $306,000 in tax expense for the year ended December 31, 2020 compared to $128,000 in tax in expense for
the year ended December 31, 2019.

Net  income  attributable  to  common  stockholders  increased  by  approximately  $8.7  million  to  $6.5  million  for  the  year
ended December 31, 2020 from a loss of $2.2 million for the year ended December 31, 2019 as a result of the changes
discussed above, principally the gain on sale of the school condominium to the SCA.

Liquidity and Capital Resources

We  currently  expect  that  our  principal  sources  of  funds  to  meet  our  short-term  and  long-term  liquidity  requirements  for
working capital and funds for acquisition and development or redevelopment of properties, tenant improvements, leasing
costs, and repayments of outstanding indebtedness will include some or all of the following:

(1) cash on hand;
(2) proceeds from new debt financings, increases to existing debt financings and/or other forms of secured or unsecured

debt financing;

(3) proceeds  from  equity  or  equity-linked  offerings,  including  rights  offerings  or  convertible  debt  or  equity  or  equity-

linked securities issued in connection with debt financings;

(4) cash flow from operations; and
(5) net proceeds from divestitures of properties or interests in properties.

Cash flow from operations is primarily dependent upon the occupancy level of our portfolio, the net effective rental rates
achieved  on  our  leases,  the  collectability  of  rent,  operating  escalations  and  recoveries  from  our  tenants  and  the  level  of
operating and other costs.

As of December 31, 2020, we had total cash and restricted cash of $16.1 million, of which approximately $6.5 million was
cash and cash equivalents and approximately $9.6 million was restricted cash. As of December 31, 2019, we had total cash
and restricted cash of $18.7 million, of which approximately $9.2 million was cash and cash equivalents and approximately
$9.5 million was restricted cash. Restricted cash represents amounts required to be restricted under our loan agreements,
letters of credit (see Note 10 – Loans Payable and Secured Line of Credit to our consolidated financial statements for

24

Table of Contents

further information), deposits on residential condominium sales at 77 Greenwich and tenant related security deposits. In
addition, cash and cash equivalents includes cash which, together with availability under our line of credit, is required to be
maintained  to  meet  certain  liquidity  requirements  under  the  77  Greenwich  Construction  Facility,  described  below.  This
liquidity requirement, inclusive of cash and line of credit availability, decreased to $10.0 million when we closed on the
conveyance of the school condominium to the SCA in April 2020 and decreases further upon the achievement of certain
construction related milestones at 77 Greenwich.

Corporate Credit Facility

In  December  2019,  we  entered  into  a  credit  agreement  (the  “Corporate  Credit  Facility”)  with  an  affiliate  of  a  global
institutional investment management firm as initial lender (the “CCF Lender”) and Trimont Real Estate Advisors, LLC, as
administrative agent (the “Corporate Facility Administrative Agent”), pursuant to which the CCF Lender agreed to extend
us credit in multiple draws aggregating $70.0 million, which may be increased by $25.0 million subject to satisfaction of
certain conditions and the consent of the CCF Lender. Draws under the Corporate Credit Facility may be made during the
32-month  period  following  the  closing  date  of  the  Corporate  Credit  Facility  (the  “Closing  Date”).  The  Corporate  Credit
Facility matures on December 19, 2024, subject to extensions until December 19, 2025 and June 19, 2026, respectively,
under certain circumstances. The proceeds of the Corporate Credit Facility may be used for investments in certain multi-
family apartment buildings in the greater New York City area and certain non-residential real estate investments approved
by  the  CCF  Lender  in  its  reasonable  discretion,  as  well  as  in  connection  with  certain  property  recapitalizations  and  in
specified amounts for general corporate purposes and working capital. The Corporate Credit Facility bears interest at a rate
per  annum  equal  to  the  sum  of  (i)  5.25%  and  (ii)  a  scheduled  interest  rate  (the  “Cash  Pay  Interest  Rate”)  based  on  six-
month periods from the Closing Date, which Cash Pay Interest Rate, from the Closing Date until the six-month anniversary
of the Closing Date initially equaled 4.0% and increases by 125 basis points in each succeeding six-month period, subject
to increase during the extension periods. A $2.45 million commitment fee was payable 50% on the initial draw with the
remaining 50% payable as amounts under the Corporate Credit Facility are drawn, with any remaining balance due on the
last  date  of  the  draw  period,  and  a  1.0%  exit  fee  is  payable  in  respect  of  Corporate  Credit  Facility  repayments.  As  of
December 31, 2020, we had paid $1.85 million of the commitment fee. The Corporate Credit Facility may be prepaid at
any time subject to a prepayment premium on the portion of the Corporate Credit Facility being repaid. At December 31,
2020,  the  Corporate  Credit  Facility  had  an  outstanding  balance  of  $35.75  million  and  an  effective  interest  rate  of  9.5%.
Accrued interest totaled approximately $1.5 million at December 31, 2020.  The Corporate Credit Facility was undrawn at
December 31, 2019. (See Note 10 – Notes Payable and Secured Line of Credit to our consolidated financial statements for
further discussion).

In  connection  with  the  December  22,  2020  transaction  noted  below,  the  Company  entered  into  an  amendment  to  the
Corporate  Credit  Facility  (the  “Corporate  Facility  Amendment”)  pursuant  to  which,  among  other  things,  (i)  the  CCF
Lender  and  the  Corporate  Facility  Administrative  Agent  permitted  the  Company  to  enter  into  the  Mezzanine  Loan
Agreement (as defined below), the amendment to the 77 Greenwich Construction Facility (as defined below) and related
documents, (ii) the commitment made by the CCF Lender under the Corporate Credit Facility was reduced by the amount
of the Mezzanine Loan (as defined below) from $70.0 million to $62.5 million, subject to increase by $25.0 million upon
satisfaction of certain conditions and the consent of the CCF Lender, and (iii) the multiple on invested capital, or MOIC,
amount that would be due and payable by the Company upon the final repayment of the loan pursuant to the Corporate
Credit  Facility  if  no  event  of  default  exists  and  is  continuing  under  the  Corporate  Credit  Facility  at  any  time  prior  to
December  22,  2022,  was  amended  to  combine  the  Corporate  Credit  Facility  and  the  Mezzanine  Loan  for  purposes  of
calculating the MOIC, to the extent not previously paid, if any.

In connection with the Corporate Credit Facility, we also entered into a warrant agreement with the CCF Lender pursuant
to  which  we  issued  to  the  CCF  Lender  ten-year  warrants  (the  “Warrants”)  to  purchase  up  to  7,179,000  shares  of  our
common stock.  In connection with the Corporate Facility Amendment, the exercise price of the Warrants was amended
from $6.50 per share to $4.50 per share, payable in cash or pursuant to a cashless exercise (see Note 11 – Stockholders
Equity – Warrants to our consolidated financial statements for further discussion regarding the warrants).

25

Table of Contents

237 11th Loans

In  May  2018,  in  connection  with  the  acquisition  of  237  11th,  we  entered  into  two-year  interest-only  financings  with  an
aggregate  principal  amount  of  $67.8  million,  comprised  of  a  $52.4  million  mortgage  loan  (the  “237  11th  Loan”)  with
Canadian Imperial Bank of Commerce (“CIBC”) and a $15.4 million mezzanine loan with RCG LV Debt VI REIT, LLC
bearing interest at a blended average rate of 3.72% over the 30-day LIBOR, each with a one-year extension option upon
satisfaction of certain conditions. The mezzanine loan was repaid in full in February 2020. In June 2020, the maturity of
the 237 11th Loan was extended to June 2021 and the 237 11th Loan was amended to include a delayed draw facility of
$4.25 million, which is being drawn now that most of the $3.6 million of remediation reserves we funded in connection
with the amendment have been used. As of December 31, 2020, $723,000 of the delayed draw funds had been drawn. We
also funded an interest reserve account of $0.8 million which we are required to replenish over time. In conjunction with
the amendment, a LIBOR floor of 50 basis points was put in place, the spread was increased by 25 basis points to 2.25%
and the exit fee was increased by 50 basis points to 1.0%. At December 31, 2020, the 237 11th Loan had a balance of $53.2
million and an effective interest rate of 2.75%. The blended effective interest rate at December 31, 2019 for both the 237
11th  Loan  and  the  mezzanine  loan  was  approximately  5.48%.    The  237  11th  Loan  is  non-recourse  to  us  except  for  our
environmental  indemnity  agreements,  certain  non-recourse  carve-out  and  carry  guaranties  covering  among  other  things
interest  and  operating  expenses,  and  in  the  case  of  the  mortgage  loan,  a  guaranty  of  25%  of  the  principal  amount,
decreasing to 10% of the principal balance upon the debt yield ratio becoming equal to or greater than 7.0%. The 237 11th
Loan  is  prepayable  at  any  time  in  whole,  and  under  certain  circumstances  in  part,  upon  payment  of  a  0.50%  deferred
commitment fee (unless the loan is refinanced with the mortgage lender in which case no such fee is payable).

From  time  to  time,  properties  that  we  own,  acquire  or  develop  may  experience  defects,  including  concealed  defects,  or
damage  due  to  natural  causes,  defective  workmanship  or  other  reasons.  In  these  situations,  we  pursue  our  rights  and
remedies as appropriate with insurers, contractors, sellers and others. Due to certain construction defects at 237 11th that
resulted in water penetration into the building and damage to certain apartment units and other property, which defects we
believe  were  concealed  and  which  would  have  required  significant  invasive  work  of  a  type  not  usually  required  or
permitted,  especially  on  a  newly-built  asset,  to  be  detected,  we  submitted  proofs  of  loss  to  our  insurance  carrier  for
property damage and business interruption (lost revenue) in March 2019.   The insurance carrier subsequently disclaimed
coverage for the losses and we filed a complaint against the carrier and its administrator, alleging that they breached the
insurance policy by denying coverage and requesting a declaration that they are obligated to cover the claimed damage.
 We  also  filed  legal  claims  against  the  seller,  its  parent  company,  and  the  general  contractor  to  recover  damages  arising
from the defective construction. In addition, the general contractor has impleaded into that litigation several subcontractors
who  performed  work  on  the  property.  Management  expects  to  recover  some  portion  of  the  cost  incurred  to  repair  the
property through the litigations and/or settlement negotiations with the seller, its parent company, the general contractor,
the subcontractors, and the insurance carrier, although the amount of damages that may be recoverable in litigation and/or
potential settlement negotiations are uncertain at this time, as is the receipt of any such payments, which has been impacted
by  the  COVID-19  pandemic,  including  the  resulting  backlog  in  the  court  system  and  slowdown  in  judicial  proceedings.
  We  have  been  in  discussions  with  the  seller,  its  parent  company,  the  general  contractor,  and  the  third-party  defendants
impleaded by the general contractor about engaging in mediation to potentially settle the case involving those parties. A
mediation  process  commenced  at  the  end  of  February  2021.   We  incurred  significant  cash  outflows  for  costs  associated
with repairs and remediation, which commenced in September 2019. The decrease in occupancy to 20% at December 31,
2020  was  due  to  the  clearing  of  certain  floors  to  prepare  for  and  carry  out  the  remediation  work.  Remediation  and
restoration work was delayed for two months in 2020 due to the temporary shutdown of non-essential construction projects
in New York from April to June, which resulted in a delay in commencement of our leasing up of the property.  Future
delays would have a similar impact.  Prior to the COVID-19 related shutdown of all non-essential construction by New
York  State,  we  expected  the  building  to  be  approximately  75%  remediated  by  the  summer  2020  and  to  re-introduce  the
building into the leasing market on or around the same time. As of December 31, 2020, remediation work on floors 4-12
has been completed, other than a few specific units. We expect the remediation and restoration project to be completed by
spring 2021.  As of December 31, 2020, 58 units had been remediated, many of which are now occupied.  We also began
leasing  efforts  for  the  remediated  units,  although  the  pace  of  leasing  in  the  current  environment  remains  uncertain.
  Additional  units  will  be  introduced  back  into  the  market  as  they  become  available.    During  the  fourth  quarter  ended
December 31, 2020, we collected approximately 100% of rent due.

26

Table of Contents

77 Greenwich Construction Facility

In December 2017, we closed on a $189.5 million construction facility for 77 Greenwich (the “77 Greenwich Construction
Facility”)  with  Massachusetts  Mutual  Life  Insurance  Company  as  lender  and  administrative  agent  (the  “77  Greenwich
Lender”).  We  draw  down  proceeds  as  costs  related  to  the  construction  of  the  new  mixed-use  building  are  incurred.  The
balance  of  the  77  Greenwich  Construction  Facility  was  approximately  $139.0  million  at  December  31,  2020.  The  77
Greenwich Construction Facility has a four-year term ending January 2022 with an extension option for an additional year
under certain circumstances. The collateral for the 77 Greenwich Construction Facility is the borrower’s fee interest in 77
Greenwich, as well as related collateral and a pledge of equity in the borrower. The 77 Greenwich Construction Facility
bears interest on amounts drawn at a rate per annum equal to the greater of (i) LIBOR plus 8.25% and (ii) 9.25% (see Note
10  –  Loans  Payable  and  Secured  Line  of  Credit  to  our  consolidated  financial  statements  for  further  discussion).  The
effective  interest  rate  at  December  31,  2020  and  2019  was  9.25%  and  10.01%,  respectively.  Although  there  can  be  no
assurances, we currently anticipate that the proceeds available under the 77 Greenwich Construction Facility, together with
equity funded by us to date, will be sufficient to complete the construction and development of 77 Greenwich without us
making any further equity contributions. In connection with the 77 Greenwich Construction Facility, we executed certain
guaranties and environmental indemnities, including a recourse guaranty under which we are required to satisfy certain net
worth and liquidity requirements.

In early April 2020, New York State required all non-essential construction projects be shut down due to the impact of the
COVID-19  pandemic.  As  a  result,  the  construction  of  77  Greenwich  was  temporarily  suspended.  Construction
recommenced  mid-April,  initially  on  a  modified  basis,  as  certain  work  was  deemed  “essential”  construction.  Since  June
2020, a full crew has been on site and operating in accordance with applicable guidelines in response to the COVID-19
outbreak.  Future  delays  in  construction  may  result  in  a  delay  in  our  ability  to  complete  the  construction  project  on  its
original timeline and our ability to sell condominium units.  Despite the construction delays, we currently expect that the
construction project will be completed within budget.  We currently anticipate receiving our temporary certificates in stages
through the first half of 2021.

On  December  22,  2020,  we  entered  into  an  amendment  to  the  77  Greenwich  Construction  Facility,  pursuant  to  which,
among other things, the sales pace covenants were amended and extended to provide for a reduction in the gross value of
condominium sales at the 77 Greenwich and to afford more favorable cure rights than previously existed if a required sales
threshold  is  not  satisfied.  The  sales  pace  covenants  will  be  tested  on  April  1,  2021,  July  1,  2021  and  October  2,  2021.
Additionally, the outside date by which we are required to have substantially completed construction of all improvements
to 77 Greenwich was extended to November 30, 2021 and the liquidity requirements will be reduced based on construction
progress.    We  currently  anticipate  that  Temporary  Certificates  of  Occupancy,  upon  the  granting  of  which,  and  in
conjunction  with  our  condominium  offering  plan  being  declared  effective,  unit  purchasers  may  occupy  their  units
(“TCOs”), will be issued significantly sooner than such outside date, with the first TCO having been received on March 8,
2021.  In  connection  with  entering  into  the  amendment  to  the  77  Greenwich  Construction  Facility,  we  paid  down  $8.0
million of the 77 Greenwich Construction Facility and funded certain reserves to the 77 Greenwich Lender, a portion of
which  was  funded  by  a  release  of  certain  cash  collateral  and  the  balance  of  which  was  funded  by  a  mezzanine  loan  in
accordance with the Mezzanine Loan Agreement defined below. Under the terms of the amendment to the 77 Greenwich
Construction  Facility,  to  the  extent  that  any  payments  are  needed  to  satisfy  the  minimum  multiple  fee  owed  to  the  77
Greenwich Lender upon the repayment of the 77 Greenwich Construction Facility that have not already been paid, such
minimum multiple fee will be reduced by 60% if the 77 Greenwich Construction Facility is repaid in full prior to June 30,
2021,  and  by  40%  if  repaid  between  July  1,  2021  and  September  30,  2021.  The  Company  currently  expects  any  such
payments to be minimal (if anything).

Mezzanine Loan

On December 22, 2020, we entered into a mezzanine loan agreement with an affiliate of the CCF Lender (the “Mezzanine
Loan Agreement”, and the loan thereunder, the “Mezzanine Loan”).  The Mezzanine Loan is for an amount of $7.5 million
and has a term of three years with two one-year extension options, exercisable under certain circumstances. The collateral
for the Mezzanine Loan is the borrower’s equity interest in its direct, wholly-owned subsidiary, which owns 100% of the
equity  interests  in  the  borrower  under  the  77  Greenwich  Construction  Facility.  The  blended  interest  rate  for  the  77
Greenwich Construction Facility and the Mezzanine Loan, assuming the 77 Greenwich Construction Facility and the

27

Table of Contents

Mezzanine Loan are fully drawn, is 9.44% on an annual basis, representing a variance from the prior rate of approximately
19 basis points. Interest on the Mezzanine Loan is not payable on a monthly basis but instead is automatically added to the
unpaid principal amount on a monthly basis (and therefore accrues interest) and is payable in full on the maturity date of
the Mezzanine Loan. Upon final repayment of the Mezzanine Loan, a MOIC will be due on substantially the same terms as
provided for in the Corporate Credit Facility. The Mezzanine Loan may not be prepaid prior to prepayment in full of the 77
Greenwich  Construction  Facility,  but  if  the  77  Greenwich  Construction  Facility  is  being  prepaid  in  full,  the  Mezzanine
Loan may be prepaid simultaneously therewith. Subject to the prior sentence the Mezzanine Loan may be prepaid in whole
or in part, without penalty or premium (other than payment of the MOIC amount, if applicable, as provided above), upon
prior written notice to the lender under the Mezzanine Loan. In connection with the Mezzanine Loan, the Company entered
into a completion guaranty, carry guaranty, equity funding guaranty, recourse guaranty and environmental indemnification
undertaking  substantially  consistent  with  the  Company’s  existing  guarantees  made  to  the  77  Greenwich  Lender  in
connection with the 77 Greenwich Construction Facility.

Secured Line of Credit

Our $12.75 million secured line of credit with Sterling National Bank is secured by the Paramus, New Jersey property.  In
March 2021, we entered into an amendment to extend the maturity date to March 2022. The secured line of credit, which
prior  to  the  amendment,  bore  interest  at  200  basis  points  over  the  30-day  LIBOR,  now  bears  interest  at  the  prime  rate,
currently 3.25%.  The secured line of credit is pre-payable at any time without penalty. A portion of the secured line of
credit is subject to an unused fee. As of December 31, 2020, the secured line of credit had an outstanding balance of $7.75
million and an effective interest rate of 2.14%.  

The Berkley Loan

We own a 50% interest in a joint venture formed to acquire and operate The Berkley. In December 2016, the joint venture
closed on the acquisition of The Berkley through a wholly-owned special purpose entity for a purchase price of $68.885
million, of which $42.5 million was financed through a 10-year loan (the “Berkeley Loan”) secured by The Berkley, and
the balance was paid in cash, half of which was funded by us. On February 28, 2020, in connection with a refinancing, the
Berkley Loan was repaid in full and it was replaced with a new 7-year, $33.0 million loan (the “New Berkley Loan”) which
bears interest at a fixed rate of 2.717% and is interest only during the initial five years. It is pre-payable at any time and can
be  increased  by  up  to  $6.0  million  under  certain  circumstances.  We  and  our  joint  venture  partner  are  joint  and  several
recourse carve-out guarantors under the New Berkley Loan.

250 North 10th Note

We own a 10% interest in a joint venture with TF Cornerstone (the “250 North 10th JV”) formed to acquire and operate 250
North 10th, a newly built 234-unit apartment building in Williamsburg, Brooklyn, New York. On January 15, 2020, the 250
North 10th JV closed on the acquisition of the property through a wholly-owned special purpose entity for a purchase price
of $137.75 million, of which $82.75 million was financed through a 15-year mortgage loan (the “250 North 10th Note”)
secured by 250 North 10th and the balance was paid in cash. Our share of the equity totaling approximately $5.9 million
was funded through a loan (the “Partner Loan”) from our joint venture partner. The Partner Loan bears interest at 7.0% and
is  prepayable  any  time  within  its  four  year  term.  Our  partner  has  the  option  of  having  the  Partner  Loan  repaid  in  our
common stock if the price of our common stock exceeds $6.50 per share at the time of conversion. The non-recourse 250
North 10th Note bears interest at 3.39% for the duration of the loan term and has covenants, defaults, and a non-recourse
carve out guaranty executed by us. We earned an acquisition fee at closing and are entitled to ongoing asset management
fees and a promote upon the achievement of certain performance hurdles.

COVID-19 Pandemic, Liquidity and Going Concern

At this time, we believe our existing balances of cash and cash equivalents, together with proceeds that may be raised from
debt  issuances,  equity  issuances,  dispositions  of  properties,  sales  of  partial  interests  in  properties  and/or  draws  on  our
Corporate  Credit  Facility  and  secured  line  of  credit  will  be  sufficient  to  satisfy  our  working  capital  needs  and  projected
capital and other expenditures associated with our operations over the next 12 months, including approximately $300,000

28

Table of Contents

of anticipated capital expenditures primarily at 237 11th. We believe we have good relationships with our lenders and we
have historically negotiated extensions, amendments and waivers with our lenders, when warranted.

The  COVID-19  pandemic  has  adversely  affected  our  near-term,  and  may  adversely  affect  our  long-term,  liquidity,  cash
flows and revenues and has required and may continue to require significant actions in response, including, but not limited
to,  reducing  or  discounting  prices  for  our  residential  condominium  units  more  than  originally  budgeted,  seeking  loan
extensions and covenant modifications, modifying, eliminating or deferring rent payments in the short term for tenants in
an effort to mitigate financial hardships and seeking access to federal, state and/or local financing and other programs.  In
addition, we continue to be subject to a New York State mandate disallowing tenant evictions for non-payment of rent due
to COVID-19 related hardships.  As has been reported in each of our Quarterly Reports on Form 10-Q since the beginning
of the COVID-19 pandemic, given the impacts of COVID-19, it is possible that we may be unable to extend or refinance
our  maturing  debt  or  meet  future  sales  pace  covenants  under  the  amended  77  Greenwich  Construction  Facility,  creating
substantial doubt about our ability to operate as a going concern. Although the impact of the COVID-19 pandemic may
affect our ability to extend or refinance the 237 11th Loan which matures in June 2021, based on discussions with mortgage
brokers and lenders, we believe there will be a high level of interest in a refinancing as the credit markets begin to improve
along  with  improving  conditions  in  the  New  York  City  real  estate  market  and  COVID-19  situation  generally,  combined
with an increase in leases executed at the property.  There is also significant interest in a potential refinancing of the 77
Greenwich Construction Facility, which matures in January 2022 and represents a majority of our maturing debt, including
our  receipt  of  proposed  terms  for  a  refinancing  of  the  77  Greenwich  Construction  Facility.   Additionally,  although  the
impact  of  the  pandemic  has  impeded  the  sale  of  residential  condominium  units  at  77  Greenwich,  the  pace  of  signing
contracts  has  increased  in  2021.    Although  we  believe  that  we  will  be  able  to  enter  into  extensions,  amendments  and
waivers  with  our  lenders,  raise  additional  capital,  refinance  indebtedness  or  enter  into  other  financing  arrangements  or
engage in asset sales sufficient to fund any cash needs that we are not able to satisfy with our cash, cash equivalents and
draws on our Corporate Credit Facility or secured line of credit, given the current environment there can be no assurance
that  we  will  be  able  to  do  so  on  terms  satisfactory  to  us,  if  at  all.  See  Note  1  –  Business  -  COVID-19  Pandemic  to  our
consolidated  financial  statements  and  Part  II.  Item  1A.  Risk  Factors,  of  this  Annual  Report  on  Form  10-K  for  further
information.

At-The-Market Equity Offering Program

In  December  2016,  we  entered  into  an  "at-the-market"  equity  offering  program  (the  “ATM  Program”),  to  sell  up  to  an
aggregate of $12.0 million of our common stock. The sale agreement with our broker expired in accordance with its term
on June 30, 2019 and was not extended. We did not sell any shares through this program in 2019.

Cash Flows

Cash Flows for the Year Ended December 31, 2020 Compared to the Year Ended December 31, 2019

Net cash used in operating activities increased by approximately $6.8 million to $10.4 million for the year ended December
31,  2020  from  $3.6  million  for  the  year  ended  December  31,  2019.  This  increase  was  mainly  due  to  an  increase  in
operating  losses  of  $4.4  million  in  2020,  primarily  driven  by  the  remediation  costs  incurred  at  237  11th,  as  well  as  a
decrease in accounts payable and accrued expenses of $2.4 million.

Net  cash  used  in  investing  activities  increased  by  approximately  $15.7  million  to  $55.1  million  for  the  year  ended
December  31,  2020  from  $39.4  million  for  the  year  ended  December  31,  2019.  The  increase  in  investing  activities  was
primarily  due  to  the  net  proceeds  of  $18.8  million  received  upon  the  sale  of  our  West  Palm  Beach,  Florida  property  in
November 2019, as well as our investment in our joint venture for The Berkley in connection with the pay-down of debt
($5.4 million) during the year ended December 31, 2020, partially offset by $6.5 million more in net additions to real estate
and deferred real estate deposits on the condominiums during the year ended December 31, 2020.

Net  cash  provided  by  financing  activities  increased  by  approximately  $15.3  million  to  $62.9  million  for  the  year  ended
December 31, 2020 from approximately $47.7 million for the year ended December 31, 2019. The increase in financing
activities  primarily  relates  to  the  $35.75  million,  $42.1  million,  $7.5  million,  $5.0  million,  $723,000  and  $243,000  in
proceeds from the Corporate Credit Facility, 77 Greenwich Construction Facility, the Mezzanine Loan Agreement, the Line
of Credit, the 237 11th Loan and the Paycheck Protection Program loan, respectively, during the year ended

29

Table of Contents

December  31,  2020,  as  compared  to  $53.3  million,  $7.2  million,  $1.5  million  and  $670,000  in  borrowings  from  the  77
Greenwich Construction Facility, the Line of Credit, the West Palm Beach Loan and the Partner Loan, respectively, during
the  year  ended  December  31,  2019.  We  also  repaid  the  $15.4  million  237  11th  mezzanine  loan,  $8.0  million  on  the  77
Greenwich  Construction  Facility  and  $2.5  million  on  the  Line  of  Credit  during  the  year  ended  December  31,  2020  as
compared with repayment of the WPB Loan of $12.6 million during the year ended December 31, 2019

Material Cash Requirements

We estimate that for the year ending December 31, 2021, our material cash requirements will be approximately $300,000
for  capital  expenditures  and  development  or  redevelopment  expenditures  (including  tenant  improvements  and  leasing
commissions)  on  existing  properties,  other  than  for  77  Greenwich  which  will  be  funded  under  the  77  Greenwich
Construction Facility and 237 11th remediation and restoration work which will be funded under the 237 Loan, including
our portion of our two joint venture properties. We anticipate funding these capital expenditures through a combination of
issuance of equity and cash on hand, additional property level mortgage financings and operating cash flow. We currently
anticipate that the proceeds available under the 77 Greenwich Construction Facility, together with equity funded by us to
date,  will  be  sufficient  to  complete  the  construction  and  development  of  77  Greenwich  without  us  making  any  further
equity contributions. Future property acquisitions may require substantial capital investments for refurbishment and leasing
costs.

Net Operating Losses

We  believe  that  our  U.S.  federal  NOLs  as  of  the  emergence  date  of  the  Syms  bankruptcy  were  approximately  $162.8
million and believe our U.S. federal NOLs as of December 31, 2020 were approximately $232.0 million.  In connection
with  the  conveyance  of  the  school  condominium  to  the  SCA,  we  applied  approximately  $11.6  million  of  federal  NOLs
against  taxable  capital  gains  of  approximately  $18.5  million.    Since  2009  through  December  31,  2020,  we  have  utilized
approximately  $23.9  million  of  the  federal  NOLs.  Pursuant  to  the  TCJA,  corporate  alternative  minimum  tax  (“AMT”)
credit carryforwards are eligible for a 50% refund in tax years 2018 through 2020, and beginning in tax year 2021, any
remaining AMT credit carryforwards are 100% refundable. As a result of these new rules, we had released our valuation
allowance of $3.1 million in 2017 which was formerly reserved against our AMT credit carryforwards. We had recorded a
tax benefit and refund receivable of $3.1 million in 2017 in connection with this valuation allowance release. We received
approximately $1.6 million of the refund receivable in October 2019, and the balance of approximately $1.5 million in July
2020.

On  March  27,  2020,  the  “Coronavirus  Aid,  Relief,  and  Economic  Security  (CARES)  Act”  was  signed  into  law.    The
CARES Act accelerated the ability of corporations to recover AMT credits, permitting a full refund for tax years 2018 and
2019.  The CARES Act also included provisions relating to refundable payroll tax credits, deferral of employer side social
security payments, net operating loss carrybacks and carryforwards, modifications to the net interest deduction limitations,
increased  limitations  on  qualified  charitable  contributions,  and  technical  corrections  to  tax  depreciation  methods  for
qualified  improvement  property.  It  also  appropriated  funds  for  the  SBA  Paycheck  Protection  Program  loans  that  are
forgivable in certain situations to promote continued employment, as well as Economic Injury Disaster Loans to provide
liquidity to small businesses harmed by COVID-19. Management is monitoring the impact that the CARES Act may have
on the Company. The CARES Act did not have a material impact on our financial position, results of operations, or cash
flows for fiscal year 2020.

Based  on  management’s  assessment,  it  is  more  likely  than  not  that  the  entire  deferred  tax  assets  will  not  be  realized  by
future taxable income or tax planning strategies. Accordingly, a valuation allowance of $60.9 million was recorded as of
December 31, 2020.

We believe that certain of the transactions that occurred in connection with our emergence from bankruptcy in September
2012, including the rights offering and the redemption of the Syms shares owned by the former majority shareholder of
Syms in accordance with the Plan, resulted in us undergoing an “ownership change,” as that term is used in Section 382 of
the Code. However, while the analysis is complex and subject to subjective determinations and uncertainties, we believe
that we should qualify for treatment under Section 382(l)(5) of the Code. As a result, we believe that our NOLs are not
subject to an annual limitation under Section 382. However, if we were to undergo a subsequent ownership change in the
future, our ability to utilize our NOLs could be subject to limitation under Section 382. In addition, the TCJA limited the

30

Table of Contents

deductibility of NOLs arising in tax years beginning after December 31, 2017 to 80 percent of taxable income (computed
without  regard  to  the  net  operating  loss  deduction)  for  the  taxable  year.  However,  the  CARES  Act  suspended  the  80%
limitation on the use of NOLs for tax years beginning before January 1, 2021, and allowed losses arising in taxable years
beginning after December 31, 2017 and before January 1, 2021 to be carried back up to five years.

Even  if  all  of  our  regular  U.S.  federal  income  tax  liability  for  a  given  year  is  reduced  to  zero  by  virtue  of  utilizing  our
NOLs, we may still be subject to state, local or other non-federal income taxes.

Our certificate of incorporation includes a provision intended to help preserve certain tax benefits primarily associated with
our NOLs. This provision generally prohibits transfers of stock that would result in a person or group of persons becoming
a 4.75% stockholder, or that would result in an increase or decrease in stock ownership by a person or group of persons that
is an existing 4.75% stockholder.

Critical Accounting Policies and Estimates

Management’s  discussion  and  analysis  of  financial  condition  and  results  of  operations  is  based  upon  our  consolidated
financial statements, which have been prepared in accordance with generally accepted accounting principles in the United
States  of  America  (“GAAP”).  The  preparation  of  financial  statements  in  conformity  with  GAAP  requires  the  use  of
estimates and assumptions that could affect the reported amounts in our consolidated financial statements. Actual results
could differ from these estimates. A summary of our significant accounting policies is presented in Note 2 – Summary of
Significant Accounting Policies in our consolidated financial statements. Set forth below is a summary of the accounting
policies that management believes are critical to the preparation of the consolidated financial statements included in this
report. Certain of the accounting policies used in the preparation of these consolidated financial statements are particularly
important for an understanding of the financial position and results of operations presented in the historical consolidated
financial statements included in this report and require the application of significant judgment by management and, as a
result, are subject to a degree of uncertainty.

Critical Accounting Policies

a. Real Estate - Real estate assets are stated at historical cost, less accumulated depreciation and amortization. All costs
related  to  the  improvement  or  replacement  of  real  estate  properties  are  capitalized.  Additions,  renovations  and
improvements that enhance and/or extend the useful life of a property are also capitalized. Expenditures for ordinary
maintenance,  repairs  and  improvements  that  do  not  materially  prolong  the  useful  life  of  an  asset  are  charged  to
operations as incurred. Depreciation and amortization are determined using the straight-line method over the estimated
useful lives as described in the table below:

Category
Buildings and improvements
Tenant improvements
Furniture and fixtures

    Terms
  10 - 39 years
  Shorter of remaining term of the lease or useful life
  5 - 8 years

b. Real Estate Under Development  -  We  capitalize  certain  costs  related  to  the  development  and  redevelopment  of  real
estate  including  initial  project  acquisition  costs,  pre-construction  costs  and  construction  costs  for  each  specific
property. Additionally, we capitalize operating costs, interest, real estate taxes, insurance and compensation and related
costs of personnel directly involved with the specific project related to real estate under development. Capitalization of
these  costs  begin  when  the  activities  and  related  expenditures  commence,  and  ceases  when  the  property  is  held
available  for  occupancy  upon  substantial  completion  of  tenant  improvements,  but  no  later  than  one  year  from  the
completion of major construction activity at which time the project is placed in service and depreciation commences.
Revenue  earned  under  short-term  license  agreements  at  properties  under  development  is  offset  against  these
capitalized costs.

c. Valuation  of  Long-Lived  Assets  -  We  periodically  review  long-lived  assets  for  impairment  whenever  changes  in
circumstances indicate that the carrying amount of the assets may not be fully recoverable. We consider relevant cash
flow,  management’s  strategic  plans  and  significant  decreases,  if  any,  in  the  market  value  of  the  asset  and  other
available information in assessing whether the carrying value of the assets can be recovered. When such events occur,

31

Table of Contents

we  compare  the  carrying  amount  of  the  asset  to  the  undiscounted  expected  future  cash  flows,  excluding  interest
charges, from the use and eventual disposition of the asset. If this comparison indicates an impairment, the carrying
amount  would  then  be  compared  to  the  estimated  fair  value  of  the  long-lived  asset.  An  impairment  loss  would  be
measured  as  the  amount  by  which  the  carrying  value  of  the  long-lived  asset  exceeds  its  estimated  fair  value.  We
considered various indicators of impairment, including COVID-19 related impacts, for the year ended December 31,
2020.  No provision for impairment was recorded during either of the years ended December 31, 2020, 2019 or 2018.

d.

Income Taxes - We account for income taxes under the asset and liability method as required by the provisions of ASC
740,  “Income  Taxes.”  Under  this  method,  deferred  tax  assets  and  liabilities  are  determined  based  on  differences
between  financial  reporting  and  tax  bases  of  assets  and  liabilities  and  are  measured  using  the  enacted  tax  rates  and
laws that will be in effect when the differences are expected to reverse. We provide a valuation allowance for deferred
tax assets for which we do not consider realization of such assets to be more likely than not.

ASC 740-10-65 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return
should  be  recorded  in  the  financial  statements.  Under  ASC  740-10-65,  we  may  recognize  the  tax  benefit  from  an
uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the
taxing authorities based on the technical merits of the position. The tax benefits recognized in the financial statements
from such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of
being  realized  upon  ultimate  settlement.  ASC  740-10-65  also  provides  guidance  on  de-recognition,  classification,
interest  and  penalties  on  income  taxes,  accounting  in  interim  periods  and  increased  other  disclosures.  As  of  both
December 31, 2020 and 2019, we had determined that no liabilities are required in connection with unrecognized tax
positions. As of December 31, 2020, our tax returns for the years ended December 31, 2015 through December 31,
2020 are subject to review by the Internal Revenue Service.

We are subject to certain federal, state and local income and franchise taxes.

e. Revenue Recognition - Leases with tenants are accounted for as operating leases. Minimum rents are recognized on a
straight-line basis over the term of the respective lease, beginning when the tenant takes possession of the space. The
excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred
rents receivable. In addition, retail leases typically provide for the reimbursement of real estate taxes, insurance and
other  property  operating  expenses.  As  lessor,  we  have  elected  to  combine  the  lease  and  non-lease  component  in
accordance  with  ASC  Topic  842  when  reporting  revenue.    Lease  revenues  and  reimbursement  of  real  estate  taxes,
insurance  and  other  property  operating  expenses  are  presented  in  the  consolidated  statements  of  operations  and
comprehensive  income  (loss)  as  “rental  revenues.”   Also,  these  reimbursements  of  expenses  are  recognized  within
revenue  in  the  period  the  expenses  are  incurred.  We  assess  the  collectability  of  our  accounts  receivable  related  to
tenant  revenues.  With  the  adoption  of  ASC  Topic  842,  we  will  apply  the  guidance  under  ASC  842  in  assessing  its
lease payments: if collection of rents under specific operating leases is not probable, then we recognize the lesser of
that lease’s rental income on a straight-line basis or cash received, plus variable rents as earned. Once this assessment
is completed, we apply a general reserve, as provided under ASC 450-20, if applicable.

f.

Stock-Based  Compensation  –  We  have  granted  stock-based  compensation,  which  is  described  below  in  Note  11  –
Stock-Based  Compensation  to  our  consolidated  financial  statements.  We  account  for  stock-based  compensation  in
accordance  with  ASC  718,  “Compensation-Stock  Compensation,”  which  establishes  accounting  for  stock-based
awards exchanged for employee services and ASU No. 2018-07, “Compensation - Stock Compensation (Topic 718),
Improvements  to  Nonemployee  Share-Based  Payment  Accounting,”  which  provides  additional  guidance  related  to
share-based payment transactions for acquiring goods or services from nonemployees. Under the provisions of ASC
718-10-35, stock-based compensation cost is measured at the grant date, based on the fair value of the award on that
date,  and  is  expensed  at  the  grant  date  (for  the  portion  that  vests  immediately)  or  ratably  over  the  related  vesting
periods.

Accounting Standards Updates

See Note 2 - Summary of Significant Accounting Policies to our consolidated financial statements.

32

Table of Contents

Cautionary Note Regarding Forward-Looking Statements

This Annual Report on Form 10-K, including information included or incorporated by reference in this Annual Report on
or any supplement to this Annual Report, may include forward-looking statements within the meaning of Section 27A of
the Securities Act and the Exchange Act, and information relating to us that are based on the beliefs of management as well
as  assumptions  made  by  and  information  currently  available  to  management.  These  forward-looking  statements  include,
but are not limited to, statements about our plans, objectives, expectations and intentions that are not historical facts, and
other  statements  identified  by  words  such  as  “may,”  “will,”  “expects,”  “believes,”  “plans,”  “estimates,”  “potential,”  or
“continues,” or the negative thereof or other and similar expressions. In addition, in some cases, you can identify forward-
looking  statements  by  words  or  phrases  such  as  “trend,”  “potential,”  “opportunity,”  “believe,”  “comfortable,”  “expect,”
“anticipate,”  “current,”  “intention,”  “estimate,”  “position,”  “assume,”  “outlook,”  “continue,”  “remain,”  “maintain,”
“sustain,”  “seek,”  “achieve,”  and  similar  expressions.  Such  statements  reflect  our  current  views  with  respect  to  future
events, the outcome of which is subject to certain risks, including among others:

● the impact of COVID-19;

● our limited cash resources, generation of minimal revenues from operations, and our reliance on external sources

of financing to fund operations in the future;

● our  ability  to  execute  our  business  plan,  including  as  it  relates  to  the  development  of  our  largest  asset,  77

Greenwich;

● risks associated with our debt, including the risk of default on our obligations and debt service requirements;

● risks associated with covenant restrictions in our loan documents that could limit our flexibility to execute our

business plan;

● adverse trends in the New York City residential condominium market;

● general economic and business conditions, including with respect to real estate, and their effect on the New York

City real estate market in particular;

● our ability to obtain additional financing and refinance existing loans and on favorable terms;

● our  investment  in  property  development  may  be  more  costly  than  anticipated  and  investment  returns  from  our

properties planned to be developed may be less than anticipated;

● our  ability  to  enter  into  new  leases  and  renew  existing  leases  with  tenants  at  our  commercial  and  residential

properties;

● we may acquire properties subject to unknown or known liabilities, with limited or no recourse to the seller;

● risks associated with the effect that rent stabilization regulations may have on our ability to raise and collect rents;

● competition for new acquisitions and investments;

● risks associated with acquisitions and investments in owned and leased real estate;

● risks associated with joint ventures;

● our ability to maintain certain state tax benefits with respect to certain of our properties;

● our ability to obtain required permits, site plan approvals and/or other governmental approvals in connection with

the development or redevelopment of our properties;

33

Table of Contents

● costs  associated  with  complying  with  environmental  laws  and  environmental  contamination,  as  well  as  the

Americans with Disabilities Act or other safety regulations and requirements;

● loss of key personnel;

● the effects of new tax laws;

● our ability to utilize our NOLs to offset future taxable income and capital gains for U.S. Federal, state and local

income tax purposes;

● risks  associated  with  current  political  and  economic  uncertainty,  and  developments  related  to  the  outbreak  of

contagious diseases;

● risks associated with breaches of information technology systems;

● stock price volatility and other risks associated with a lightly traded stock;

● stockholders may be diluted by the issuance of additional shares of common stock or securities convertible into

common stock in the future;

● a declining stock price may make it more difficult to raise capital in the future;

● the influence of certain significant stockholders;

● limitations in our charter on transactions in our common stock by substantial stockholders, designed to protect our
ability to utilize our NOLs and certain other tax attributes, may not succeed and/or may limit the liquidity of our
common stock;

● certain provisions in our charter documents and Delaware law may have the effect of making more difficult or

otherwise discouraging, delaying or deterring a takeover or other change of control of us;

● certain provisions in our charter documents may have the effect of limiting our stockholders’ ability to obtain a

favorable judicial forum for certain disputes; and

● unanticipated  difficulties  which  may  arise  and  other  factors  which  may  be  outside  our  control  or  that  are  not

currently known to us or which we believe are not material.

In evaluating such statements, you should specifically consider the risks identified under the section entitled “Risk Factors”
in  this  Annual  Report  on  Form  10-K,  any  of  which  could  cause  actual  results  to  differ  materially  from  the  anticipated
results. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect,
actual results or outcomes may vary materially from those contemplated by any forward looking statements. Subsequent
written  and  oral  forward-looking  statements  attributable  to  us  or  persons  acting  on  our  behalf  are  expressly  qualified  in
their entirety by the cautionary statements in this paragraph and elsewhere described in this Annual Report on Form 10-K
and other reports filed with the SEC. All forward-looking statements speak only as of the date of this Annual Report on
Form 10-K or, in the case of any documents incorporated by reference in this Annual Report on Form 10-K, the date of
such document, in each case based on information available to us as of such date, and we assume no obligation to update
any forward-looking statements, except as required by law.

Item 7A.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company, we are not required to provide the disclosure required by this Item.

Item 8.      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See Index to Financial Statements and Supplemental Data on page 37.

34

Table of Contents

Item 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND

FINANCIAL DISCLOSURE

None.

Item 9A.       CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our
Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules
and forms, and that such information is accumulated and communicated to our management, including our Chief Executive
Officer (the “CEO”) and Chief Financial Officer (the “CFO”), as appropriate, to allow timely decisions regarding required
disclosure based closely on the definition of “disclosure controls and procedures” in Rule 13a-15(e) of the Exchange Act.
Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable,
not  absolute,  assurance  that  it  will  detect  or  uncover  failures  within  the  Company  to  disclose  material  information
otherwise required to be set forth in our periodic reports.

Our management, with the participation of our CEO and CFO, evaluated the effectiveness of our disclosure controls and
procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange Act) as of the end of the period
covered by this Annual Report on Form 10-K. Based on this evaluation, the CEO and CFO concluded that as of the end of
the  period  covered  by  this  Annual  Report  on  Form  10-K,  our  disclosure  controls  and  procedures  were  effective  to  give
reasonable  assurance  to  the  timely  collection,  evaluation  and  disclosure  of  information  relating  to  the  Company  what
would potentially be subject to disclosure under the Exchange Act and the rules and regulations promulgated thereunder.

Management’s Report on Internal Control Over Financial Reporting

Management of Trinity Place Holdings Inc. is responsible for establishing and maintaining adequate internal control over
financial  reporting,  as  such  term  is  defined  in  the  Exchange  Act  Rule  13(a)-15(f).  Under  the  supervision  and  with  the
participation of our management, including our principal executive officer and principal financial officer, we conducted an
assessment  of  the  effectiveness  of  our  internal  control  over  financial  reporting  as  of  December  31,  2020  as  required  by
Exchange  Act  Rule  13(a)-15(c).  In  making  this  assessment,  we  used  the  criteria  set  forth  in  the  framework  in  Internal
Control–Integrated Framework (2013 Framework) issued by the Committee of Sponsoring Organizations of the Treadway
Commission (the “COSO criteria”). Based on our evaluation under the COSO criteria, our management concluded that our
internal control over financial reporting was effective as of December 31, 2020 to provide reasonable assurance regarding
the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  reporting  purposes  in
accordance with U.S. generally accepted accounting principles.

Changes in Internal Controls Over Financial Reporting

There  have  been  no  changes  in  our  internal  control  over  financial  reporting  during  the  period  from  October  1,  2020  to
December  31,  2020  that  have  materially  affected,  or  are  reasonably  likely  to  materially  affect,  our  internal  control  over
financial reporting.

Item 9B.     OTHER INFORMATION

None.

35

Table of Contents

PART III

Item 10.     DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

We maintain a code of ethics applicable to our Principal Executive Officer and senior financial and professional personnel
(including  our  Principal  Financial  Officer,  Principal  Accounting  Officer  or  controller  and  persons  performing  similar
functions).  Our  code  of  ethics  is  posted  on  our  website  at  www.tphs.com  under  “Financials”.  In  the  event  we  have  any
amendments to or waivers from any provision of our code of ethics applicable to our Principal Executive Officer, Principal
Financial Officer, Principal Accounting Officer or controller, or persons performing similar functions, we intend to satisfy
the disclosure requirement under Item 5.05 of Form 8-K by posting such information on our website.

The other information required by this Item will be set forth in our definitive proxy statement relating to our 2021 Annual
Meeting of Stockholders, which will be filed with the SEC pursuant to Regulation 14A under the Exchange Act (the “2021
Proxy Statement”), and is incorporated herein by reference. If such proxy statement is not filed on or before April 30, 2021,
the information called for by this Item will be filed as part of an amendment to this Annual Report on Form 10-K on or
before such date.

Item 11.      EXECUTIVE COMPENSATION

The information required by this Item will be set forth in the 2021 Proxy Statement and is incorporated herein by reference.
If such proxy statement is not filed on or before April 30, 2021, the information called for by this Item will be filed as part
of an amendment to this Annual Report on Form 10-K on or before such date.

Item 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND

RELATED STOCKHOLDER MATTERS

The information required by this Item will be set forth in the 2021 Proxy Statement and is incorporated herein by reference.
If such proxy statement is not filed on or before April 30, 2021, the information called for by this Item will be filed as part
of an amendment to this Annual Report on Form 10-K on or before such date.

Item 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR

INDEPENDENCE

The information required by this Item will be set forth in the 2021 Proxy Statement and is incorporated herein by reference.
If such proxy statement is not filed on or before April 30, 2021, the information called for by this Item will be filed as part
of an amendment to this Annual Report on Form 10-K on or before such date.

Item 14.     PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by this Item will be set forth in the 2021 Proxy Statement and is incorporated herein by reference.
If such proxy statement is not filed on or before April 30, 2021, the information called for by this Item will be filed as part
of an amendment to this Annual Report on Form 10-K on or before such date.

36

Table of Contents

Item 15.     EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)(1)

Financial Statements filed as part of this Annual Report on Form 10-K:

PART IV

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2020 and December 31, 2019

Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended  December 
31, 2020, December 31, 2019 and December 31, 2018

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2020, December 31,
2019 and December 31, 2018

Consolidated Statements of Cash Flows for the years ended December 31, 2020,  December 31, 2019 and 
December 31, 2018

Notes to Consolidated Financial Statements

(a)(2)

List of Financial Statement Schedules filed as part of this Annual Report on Form 10-K:

Schedule III – Consolidated Real Estate and Accumulated Depreciation

Schedules other than those listed are omitted as they are not applicable or the required information has
been included in the financial statements or notes thereto.

(a)(3)

Exhibits

F-1

F-3

F-4

F-5

F-6

F-77

F-33

2.1

2.2

3.1

3.2

4.1

4.2

Modified  Second  Amended  Joint  Chapter  11  Plan  of  Reorganization  of  Syms  Corp.  and  its  Subsidiaries
(incorporated by reference to Exhibit 99.1 of the Form 8-K filed by us on September 6, 2012)

Agreement and Plan of Merger by and between Syms Corp. and Trinity Place Holdings Inc. dated September
14, 2012 (incorporated by reference to Exhibit 2.1 of the Form 8-K12G3 filed by us on September 19, 2012)

Amended and Restated Certificate of Incorporation of Trinity Place Holdings Inc. (incorporated by reference
to Exhibit 3.1 of the Form 8-K filed by us on February 13, 2015)

Bylaws of Trinity Place Holdings Inc. (incorporated by reference to Exhibit 3.2 of the Form 8-K filed by us on
September 19, 2012)

Form of Trinity Place Holdings Inc. Common Stock Certificate (incorporated by reference to Exhibit 4.3 of
the Registration Statement on Form S-3 filed by us on September 15, 2015)

Description  of  Trinity  Place  Holdings  Inc.  Securities  Registered  Pursuant  to  Section  12  of  the  Securities
Exchange Act of 1934  (incorporated by reference to Exhibit 4.2 of the Form 10-K filed by us on March 13,
2020)

10.1

Stock  Purchase  Agreement,  dated  as  of  October  1,  2013,  between  Trinity  Place  Holdings  Inc.  and  Third
Avenue Trust, on behalf of Third Avenue Real Estate Value Fund (incorporated by reference to Exhibit 10.1 of
the Form 8-K filed by us on October 2, 2013)

37

Table of Contents

10.2

10.3

10.4

10.5

10.6

10.7

10.8

10.9

10.10

10.11

10.12

10.13

10.14

10.15

10.16

Motion  for  an  Order  (i)  Authorizing  the  Reorganized  Debtors  to  Enter  into  Secured  Debt  Financing  and
Effectuate  the  Transactions  Contemplated  Therein;  (ii)  Authorizing  the  Reorganized  Debtors  to  Sell  Syms
Owned Real Estate; and (iii) Granting Related Relief (incorporated by reference to Exhibit 10.1 of the Form 8-
K filed by us on December 31, 2014)

Investment Agreement, by and among MFP Partners, L.P. and the Company, dated as of September 11, 2015
(including the form of Registration Rights Agreement) (incorporated by reference to Exhibit 10.1 of the Form
8-K filed by us on September 15, 2015)

Investment Agreement, by and among Third Avenue Trust, on behalf of Third Avenue Real Estate Value Fund
and  the  Company,  dated  as  of  September  11,  2015  (including  the  form  of  Registration  Rights  Agreement)
(incorporated by reference to Exhibit 10.2 of the Form 8-K filed by us on September 15, 2015)

Employment  Agreement,  dated  as  of  October  1,  2013,  between  Trinity  Place  Holdings  Inc.  and  Matthew
Messinger (incorporated by reference to Exhibit 10.2 of the Form 8-K filed by us on October 2, 2013)*

Amendment  to  Employment  Agreement,  dated  as  of  September  11,  2015,  by  and  between  Trinity  Place
Holdings Inc. and Matthew Messinger (incorporated by reference to Exhibit 10.3 of the Form 8-K filed by us
on September 15, 2015)*

Trinity  Place  Holdings  Inc.  Restricted  Stock  Unit  Agreement,  entered  into  as  of  January  28,  2016,  by  and
between Matthew Messinger and Trinity Place Holdings Inc. (incorporated by reference to Exhibit 10.1 of the
Form 8-K filed by us on February 1, 2016)*

Letter  Agreement,  between  Trinity  Place  Holdings  Inc.  and  Steven  Kahn,  dated  September  16,  2015
(incorporated by reference to Exhibit 10.1 of the Form 8-K filed by us on September 22, 2015)*

Letter  Agreement,  between  Trinity  Place  Holdings  Inc.  (formerly  Syms  Corp.)  and  Richard  Pyontek,  dated
June 24, 2011 (incorporated by reference to Exhibit 10.2 of the Form 10-Q filed by us on May 10, 2016)*

Amended and Restated Trinity Place Holdings Inc. 2015 Stock Incentive Plan (incorporated by reference to
Exhibit 10.1 of the Current Report on Form 8-K filed by us on June 14, 2019)*

Form  of  Restricted  Stock  Unit  Agreement  for  employees  (incorporated  by  reference  to  Exhibit  10.6  of  the
Form 10-K filed by us on May 30, 2014)*

Limited  Liability  Company  Agreement  of  Pacolet  Trinity  223  Partners,  LLC,  dated  as  of  October  13,  2016
(incorporated by reference to Exhibit 10.1 of the Form 10-Q filed by us on November 7, 2016)

Private Placement Agreement, by and among the Company and the investors identified on Schedule A therein,
dated  as  of  February  14,  2017  (including  the  form  of  Registration  Rights  Agreement)  (incorporated  by
reference to Exhibit 10.1 of the Form 8-K filed by us on February 21, 2017)

Master Loan Agreement, between TPHGreenwich Owner LLC, as borrower and Massachusetts Mutual Life
Insurance  Company,  as  lender  and  administrative  agent,  dated  as  of  December  22,  2017  (incorporated  by
reference to Exhibit 10.15 of the Form 10-K filed by us on March 15, 2018)

Guaranty of Payment and Completion, dated as of December 22, 2017, by Trinity Place Holdings Inc. to and
for  the  benefit  of  Massachusetts  Mutual  Life  Insurance  (incorporated  by  reference  to  Exhibit  10.16  of  the
Form 10-K filed by us on March 15, 2018)

Completion Guaranty, dated as of December 22, 2017, by Trinity Place Holdings Inc. to and for the benefit of
New York City School Construction Authority (incorporated by reference to Exhibit 10.17 of the Form 10-K
filed by us on March 15, 2018)

38

Table of Contents

10.17

10.18

10.19

10.20

10.21

10.22

10.23

10.24

21.1

23.1

31.1

31.2

32.1

32.2

School  Design,  Construction,  Funding  and  Purchase  Agreement,  between  TPHGreenwich  Owner  LLC,  as
developer, and New York City School Construction Authority, dated as of December 22, 2017 (incorporated
by reference to Exhibit 10.18 of the Form 10-K filed by us on March 15, 2018)

First Amendment to Master Loan Agreement between TPHGreenwich Owner LLC and Massachusetts Mutual
Life Insurance Company, dated as of December 22, 2020**

Credit Agreement, dated as of December 19, 2019, among Trinity Place Holdings Inc., as Borrower, certain
subsidiaries of Trinity Place Holdings Inc., from time to time party thereto, as Guarantors, the initial lenders
named  therein,  as  Initial  Lenders,  and  Trimont  Real  Estate  Advisors,  LLC,  as  administrative  agent
(incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed by us on December 20,
2019)

Warrant  Agreement,  dated  as  of  December  19,  2019,  among  Trinity  Place  Holdings  Inc.  and  TPHS  Lender
LLC. (incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed by us on December
20, 2019)

Amendment to Warrant Agreement, dated as of December 22, 2020, between Trinity Place Holdings Inc. and
TPHS Lender LLC**

Registration Rights Agreement, dated as of December 19, 2019, by and between Trinity Place Holdings Inc.
and  the  investors  set  forth  on  Schedule  A  thereof  (incorporated  by  reference  to  Exhibit  10.3  of  the  Current
Report on Form 8-K filed by us on December 20, 2019)

Letter  Agreement,  dated  as  of  December  19,  2019,  between  Trinity  Place  Holdings  Inc.  and  TPHS  Lender
LLC (incorporated by reference to Exhibit 10.4 of the Current Report on Form 8-K filed by us on December
20, 2019)

Mezzanine Loan Agreement, among TPHGreenwich Subordinate Mezz LLC, as borrower, and TPHS Lender
II  LLC  and  each  other  lender  from  time  to  time  party  thereto,  as  lender,  and  TPHS  Lender  II  LLC,  as
administrative agent, dated as of December 22, 2020**

List of Subsidiaries**

Consent of BDO USA, LLP**

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities and Exchange Act of
1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002**

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities and Exchange Act of
1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002**

Certification of Chief Executive Officer pursuant to Rule 13a-14(b) under the Securities and Exchange Act of
1934 and 18.U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002***

Certification of Chief Financial Officer pursuant to Rule 13a-14(b) under the Securities and Exchange Act of
1934 and 18.U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002***

101.10

The following financial statements from the Trinity Place Holdings Inc. Annual Report on Form 10-K for the
year ended December 31, 2020, as formatted in XBRL:**

101.INS

XBRL Instance Document

101.SCH XBRL Taxonomy Extension Schema Document

39

Table of Contents

101.CAL XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF XBRL Taxonomy Extension Definition Linkbase Document

101.LAB XBRL Taxonomy Extension Label Linkbase Document

101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)**

*
**
***

Management contract, compensatory plan or arrangement.
Filed herewith
Furnished herewith

Item 16.     FORM 10-K SUMMARY

None.

40

Table of Contents

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Trinity Place Holdings Inc.

By:

/s/ Matthew Messinger
Matthew Messinger
President and Chief Executive Officer

Date: March 31, 2021

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Annual Report on Form 10-K has
been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

     Title

     Date

/s/ Matthew Messinger
Matthew Messinger

President, Chief Executive Officer and Director
(Principal Executive Officer)

March 31, 2021

/s/ Steven Kahn
Steven Kahn

Chief Financial Officer
(Principal Financial Officer)

/s/ Richard G. Pyontek
Richard Pyontek

Chief Accounting Officer
(Principal Accounting Officer)

March 31, 2021

March 31, 2021

/s/ Alexander Matina
Alexander Matina

/s/ Jeffrey Citrin
Jeffrey Citrin

/s/ Alan Cohen
Alan Cohen

/s/ Joanne Minieri
Joanne Minieri

/s/ Keith Pattiz
Keith Pattiz

Director (Chairman of the Board)

March 31, 2021

Director

Director

Director

Director

41

March 31, 2021

March 31, 2021

March 31, 2021

March 31, 2021

Table of Contents

Report of Independent Registered Public Accounting Firm

Stockholders and Board of Directors
Trinity Place Holdings Inc.
New York, New York

Opinion on the Consolidated Financial Statements

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Trinity  Place  Holdings  Inc.  (the  “Company”)  as  of
December  31,  2020  and  2019,  the  related  consolidated  statements  of  operations  and  comprehensive  income  (loss),
stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2020, and the related
notes  and  schedule  (collectively  referred  to  as  the  “consolidated  financial  statements”).  In  our  opinion,  the  consolidated
financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2020 and
2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020,
in conformity with accounting principles generally accepted in the United States of America.

Going Concern Uncertainty

The  accompanying  consolidated  financial  statements  have  been  prepared  assuming  that  the  Company  will  continue  as  a
going concern. As discussed in Note 1 to the consolidated financial statements, the Company has loans with varying debt
maturities through January of 2022 for which there can be no guarantee of refinance or extended maturity of the loans. This
condition  raises  substantial  doubt  about  the  Company’s  ability  to  continue  as  a  going  concern.  Management’s  plans  in
regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments
that might result from the outcome of these uncertainties.

Basis for Opinion

These  consolidated  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to
express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting
firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be
independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards  require  that  we  plan  and
perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material
misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an
audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of
internal  control  over  financial  reporting  but  not  for  the  purpose  of  expressing  an  opinion  on  the  effectiveness  of  the
Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our  audits  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  consolidated  financial
statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included
examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our
audits also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable
basis for our opinion.

Critical Audit Matters

The  critical  audit  matters  communicated  below  are  matters  arising  from  the  current  period  audit  of  the  consolidated
financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to
accounts  or  disclosures  that  are  material  to  the  consolidated  financial  statements  and  (2)  involved  our  especially
challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our
opinion  on  the  consolidated  financial  statements,  taken  as  a  whole,  and  we  are  not,  by  communicating  the  critical  audit
matters  below,  providing  separate  opinions  on  the  critical  audit  matters  or  on  the  accounts  or  disclosures  to  which  they
relate.

77 Greenwich Impairment Assessment

As  described  in  Note  2  to  the  consolidated  financial  statements,  the  Company  reviews  its  long-lived  assets  for  potential
impairment whenever events or changes in circumstances indicate that the carrying amounts may not be fully recoverable.

F-1

Table of Contents

77  Greenwich  is  a  condominium  development  project  currently  in  the  development  stage  and  forecasting  the  expected
future cash flows requires management to make significant assumptions and estimates in relation to the remaining costs to
complete the project, potential delays or disruptions in construction due to COVID-19 restrictions, and potential disposition
proceeds to be received upon sale in light of market disruptions due to the COVID-19 pandemic.

We  identified  management’s  assumptions  and  estimates  used  in  assessing  the  77  Greenwich  development  project  for
impairment indicators as a critical audit matter. Significant judgements are required by management in the development of
an accurate budget, including forecasted costs, and the consideration of potential indicators of impairment is a key area of
judgment.  Auditing  management’s  judgments  regarding  the  development’s  budget  includes  projected  costs  to  complete,
forecasts  of  future  sale  proceeds,  estimated  costs  to  sell,  projected  hold  periods  and  other  market-based  assumptions.
Auditing  these  elements  involved  especially  challenging  auditor  judgment  due  to  the  nature  and  extent  of  audit  effort
required  in  performing  procedures,  and  evaluating  audit  evidence  obtained,  related  to  management’s  assumptions,
including the use of professionals with specialized skill and knowledge to assist in performing these procedures.

The primary procedures we performed to address this critical audit matter included:

● Evaluating  the  accuracy  and  completeness  of  management’s  budget  versus  actual  project  tracking  model

including estimated costs to complete;

● Evaluating  the  reasonableness  of  management’s  expected  sales  proceeds  by  benchmarking  against  third-party
market  data,  comparable  sales  and whether such assumptions were  consistent  with evidence obtained in other
areas of the audit; and

● Utilizing  personnel  with  specialized  skill  and  knowledge  in  valuation  to  assist  in  evaluating  the  Company’s
expected sales proceeds, including reviewing comparable sales and other third-party market data relevant to the
development project.

237 11th Street Impairment Assessment

The Company reviews its long-lived assets for potential impairment whenever events or changes in circumstances indicate
that the carrying amounts may not be fully recoverable. The Company identified the existence of an impairment triggering
event in relation to its 237 11th Street property as a result of property damage caused by certain construction defects in
prior years.  This event resulted in significant cash outflows for repairs and remediation costs and a decrease in occupancy.
Significant  judgment  is  involved  in  determining  if  the  asset  is  recoverable  once  it  is  determined  that  a  triggering  event
exists.

We  identified  the  recoverability  assessment  for  237  11th  Street  as  a  critical  audit  matter.  Significant  judgments  and
estimates are required by management in determining the asset’s estimated future cash flows, including future revenue and
operating expense growth rates, holding period, estimated terminal value, estimated costs to sell, and other market-based
assumptions.  Auditing  these  elements  involved  especially  challenging  auditor  judgment  due  to  the  nature  and  extent  of
audit  effort  required  in  performing  procedures,  and  evaluating  audit  evidence  obtained,  related  to  management’s
assumptions,  including  the  use  of  professionals  with  specialized  skill  and  knowledge  to  assist  in  performing  these
procedures.

The primary procedures we performed to address this critical audit matter included:

● Evaluating whether the assumptions used were reasonable by benchmarking against third-party market data, and

whether such assumptions were consistent with evidence obtained in other areas of the audit.

● Assessing  management’s  ability  to  forecast  by  comparing  historical  projections  of  net  operating  income  to

historical actuals and determining the impact on current estimates.

● Utilizing  personnel  with  specialized  skill  and  knowledge  in  valuation  to  assist  in  evaluating  the  Company’s

estimated terminal value assigned to 237 11th Street.

/s/ BDO USA, LLP

We have served as the Company's auditor since 2003.

New York, New York

March 31, 2021

F-2

Table of Contents

TRINITY PLACE HOLDINGS INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except par value and share amounts)

ASSETS

Real estate, net
Cash and cash equivalents
Restricted cash
Prepaid expenses and other assets, net
Investments in unconsolidated joint ventures
Receivables
Deferred rents receivable
Right-of-use asset
Intangible assets, net

Total assets

LIABILITIES

Loans payable, net
Corporate credit facility, net
Secured line of credit, net
Note payable
Deferred real estate deposits
Accounts payable and accrued expenses
Pension liabilities
Lease liability
Warrant liability

Total liabilities

Commitments and Contingencies

STOCKHOLDERS’ EQUITY

Preferred stock, $0.01 par value; 40,000,000 shares authorized; no shares issued and outstanding
Preferred stock, $0.01 par value; 2 shares authorized; no shares issued and outstanding at
December 31, 2020 and December 31, 2019
Special stock, $0.01 par value; 1 share authorized, issued and outstanding at December 31, 2020 and
December 31, 2019
Common stock, $0.01 par value; 79,999,997 shares authorized; 38,345,540 and 37,612,465 shares
issued at December 31, 2020 and December 31, 2019, respectively; 32,172,107 and 31,881,961
shares outstanding at December 31, 2020 and December 31, 2019, respectively
Additional paid-in capital
Treasury stock (6,173,433 and 5,730,504 shares at December 31, 2020 and December 31, 2019,
respectively)
Accumulated other comprehensive loss
Accumulated deficit

December 31, 
2020
(unaudited)

December 31, 
2019
(audited)

$

$

$

$

$

$

279,204
6,515
9,554
2,703
19,379
966
90
1,565
9,172
329,148

197,330
31,858
7,747
5,863

—  

15,896

—  

1,716
830
261,240

—  

—  

—  

383
135,978

(56,791)
(2,159)
(9,503)

293,226
9,196
9,474
9,097
10,673
1,836
6
1,904
9,912
345,324

169,735
—
5,236
670
82,856
22,243
1,033
2,065
1,795
285,633

—

—

—

376
134,217

(55,731)
(3,174)
(15,997)

Total stockholders’ equity

Total liabilities and stockholders’ equity

67,908

59,691

$

329,148

$

345,324

See Notes to Consolidated Financial Statements

F-3

    
    
 
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

TRINITY PLACE HOLDINGS INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
(In thousands, except per share amounts)

For the Year
Ended

For the Year
Ended
December 31,  December 31,  December 31, 
2019

For the Year
Ended

2018

2020

Revenues

Rental revenues
Other income
Total revenues

Operating Expenses

Property operating expenses
Real estate taxes
General and administrative
Pension related costs
Transaction related costs
Depreciation and amortization

Total operating expenses

Gain on sale of school condominium
Gain on sale of real estate

Operating income (loss)

Equity in net loss from unconsolidated joint ventures
Unrealized gain on warrants
Interest (expense) income, net
Interest expense - amortization of deferred finance costs

Income (loss) before taxes

Tax expense

$

$

993
263
1,256

$

4,062
—
4,062

8,166
79
4,955
345
133
2,768

5,328
328
5,349
733
167
2,977

3,715
—
3,715

1,904
321
5,492
236
382
2,463

16,446

14,882

10,798

24,196

—  

—
9,521

—
—

9,006

(1,299)

(7,083)

(1,571)
965
(1,398)
(202)

(819)
—
67
—  

(728)
—
212
—

6,800

(2,051)

(7,599)

(306)

(128)

(290)

Net income (loss) attributable to common stockholders

$

6,494

$

(2,179) $

(7,889)

Other comprehensive income (loss):

Unrealized gain (loss) on pension liability

Comprehensive  income (loss) attributable to common stockholders

Income (loss)  per share - basic 
Income (loss)  per share - diluted

Weighted average number of common shares - basic
Weighted average number of common shares - diluted

1,015
7,509

0.20
0.20

$

$
$

$

$
$

344
(1,835) $

(786)
(8,675)

(0.07) $
(0.07) $

(0.25)
(0.25)

32,305
32,860

31,915
31,915

31,607
31,607

See Notes to Consolidated Financial Statements

F-4

    
 
  
   
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
Table of Contents

TRINITY PLACE HOLDINGS INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands)

Balance as of December 31, 2017

36,803

$

368

$ 130,897  

(5,351)

$ (53,666)

$

(7,577)

$

Additional
Paid-In
     Shares     Amount     Capital

Common Stock

Treasury Stock
     Shares      Amount     

Deficit

Accumulated
Other

Accumulated Comprehensive

Loss

     Total

(2,732)

$ 67,290

Net loss available to common stockholders
Settlement of stock awards
Unrealized loss on pension liability
Stock-based compensation expense

—  
358
—  
—  

—  
4
—  
—  

—  
—  
—  
1,934  

—  

(163)

—  
—  

—  

(7,889)

(1,092)

—  
—  

—  
—  
—  

—  
—  

(786)

—  

(7,889)
(1,088)
(786)
1,934

Balance as of December 31, 2018

37,161

$

372

$ 132,831  

(5,514)

$ (54,758)

$

(15,466)

$

(3,518)

$ 59,461

Net loss available to common stockholders
Settlement of stock awards
Unrealized gain on pension liability
Stock-based compensation expense
Stock buy-back

—  
451
—  
—  
—  

—  
4
—  
—  
—  

—  
—  
—  
1,386  
—  

—  

(187)

—  
—  
(30)

—  

(776)

—  
—  

(197)

(2,179)

—  

1,648

—  
—  

—  
—  
344
—  
—

(2,179)
(772)
1,992
1,386
(197)

Balance as of December 31, 2019

37,612

$

376

$ 134,217  

(5,731)

$ (55,731)

$

(15,997)

$

(3,174)

$ 59,691

Net income available to common
stockholders
Settlement of stock awards
Unrealized gain on pension liability
Stock-based compensation expense
Stock-based consulting fees
Stock buy-back

—  
543
—  
—  
190
—

—  
5
—  
—  
2
—  

—  
—  
—  
1,163  
598  
—  

—  

(222)

—  
—  
—  

(220)

—  

(701)

—  
—  
—  

(359)

6,494

—  
—  
—  
—  
—  

—  
—  

1,015

—  
—
—

6,494
(696)
1,015
1,163
600
(359)

Balance as of December 31, 2020

38,345

$

383

$ 135,978  

(6,173)

$ (56,791)

$

(9,503)

$

(2,159)

$ 67,908

See Notes to Consolidated Financial Statements

F-5

    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

TRINITY PLACE HOLDINGS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) attributable to common stockholders
Adjustments to reconcile net income (loss) attributable to common stockholders to net cash used in
operating activities:

Depreciation and amortization and amortization of deferred finance costs
Stock-based compensation expense
Gain on sale of school condominium
Gain on sale of real estate
Deferred rents receivable
Other non-cash adjustments - pension expense
Unrealized gain on warrants
Equity in net loss from unconsolidated joint ventures
Distribution from unconsolidated joint ventures

Decrease in operating assets:

Receivables
Prepaid expenses and other assets, net
(Decrease) increase in operating liabilities:
Accounts payable and accrued expenses
Pension liabilities

Net cash used in operating activities

CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to real estate
Acquisition of real estate
Net proceeds from the sale of real estate
Deferred real estate deposits of condominiums
Investments in unconsolidated joint ventures
Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from loans and corporate credit facility
Proceeds from secured line of credit
Payment of finance costs
Repayment of loans
Repayment of secured line of credit
Settlement of stock awards
Stock buy-back

Net cash provided by financing activities

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED
CASH
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD

CASH AND CASH EQUIVALENTS, BEGINNING PERIOD
RESTRICTED CASH, BEGINNING OF PERIOD
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD

CASH AND CASH EQUIVALENTS, END OF PERIOD
RESTRICTED CASH, END OF PERIOD
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid during the period for:   Interest
Cash paid during the period for:   Taxes

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING  AND FINANCING ACTIVITIES:

Accrued development costs included in accounts payable and accrued expenses
Capitalized amortization of deferred financing costs and warrants
Capitalized stock-based compensation expense
Investment in unconsolidated joint venture
Right-of-use asset
Lease liabilities
Warrant liability

$

$

$

$

$

$
$

$
$
$
$
$
$
$

Year Ended
December 31, 
2020

Year Ended
December 31, 
2019

Year Ended
December 31, 
2018

$

6,494

$

(2,179)

$

(7,889)

2,970
806
(24,196)
—
(84)
1,015
(965)
1,571
1,110

2,392
190

(686)
(1,033)
(10,416)

(51,715)
—
—
1,971
(5,383)
(55,127)

86,361
5,000
(1,497)
(23,368)
(2,500)
(695)
(359)
62,942

(2,601)
18,670
16,069

9,196
9,474
18,670

6,515
9,554
16,069

15,495
251

10,319
2,727
356
5,193
—
—
—

$

$

$

$

$

$
$

$
$
$
$
$
$
$

2,977
905
—
(9,521)
578
1,992
—
819
33

1,577
278

1,649
(2,705)
(3,597)

(91,847)
—
18,812
33,609
—
(39,426)

55,475
7,250
(1,531)
(10,557)
(2,000)
(772)
(197)
47,668

4,645
14,025
18,670

11,496
2,529
14,025

9,196
9,474
18,670

12,631
352

12,698
2,737
480
—
1,904
(2,065)
(1,795)

$

$

$

$

$

$
$

$
$
$
$
$
$
$

2,995
1,269
—
—
(36)
—
—
728
280

4
286

975
(1,283)
(2,671)

(58,909)
(81,960)
—
49,247
—
(91,622)

87,037
—
(1,820)
—
—
(1,088)
—
84,129

(10,164)
24,189
14,025

15,273
8,916
24,189

11,496
2,529
14,025

6,969
268

16,574
1,986
665
—
—
—
—

See Notes to Consolidated Financial Statements

F-6

    
    
    
 
   
   
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
Table of Contents

Trinity Place Holdings Inc.
Notes to Consolidated Financial Statements
December 31, 2020

NOTE 1 – BASIS OF PRESENTATION

General Business Plan

Trinity  Place  Holdings  Inc.,  which  we  refer  to  in  this  report  as  “Trinity,”  “we,”  “our,”  or  “us”  is  a  real  estate  holding,
investment, development and asset management company. Our largest asset is currently a property located at 77 Greenwich
Street in Lower Manhattan (“77 Greenwich”). 77 Greenwich was previously a vacant building that we demolished.  It is
under development as a mixed-use project consisting of a 90-unit residential condominium tower, retail space and a New
York City elementary school. We also own a newly built 105-unit, 12-story multi-family property located at 237 11th Street
in Brooklyn, New York (“237 11th”), acquired in May 2018, and, through joint ventures, a 50% interest in a newly built 95-
unit multi-family property known as The Berkley, located at 223 North 8th Street, Brooklyn (“The Berkley”) and a 10%
interest in a newly built 234-unit multi-family property located one block from The Berkley at 250 North 10th Street (“250
North 10th”)  acquired  in  January  2020,  also  in  Brooklyn,  New  York.  In  addition,  we  own  a  property  occupied  by  retail
tenants in Paramus, New Jersey.

We also control a variety of intellectual property assets focused on the consumer sector, a legacy of our predecessor, Syms
Corp.  (“Syms”),  including  FilenesBasement.com,  our  rights  to  the  Stanley  Blacker®  brand,  as  well  as  the  intellectual
property associated with the Running of the Brides® event and An Educated Consumer is Our Best Customer® slogan. In
addition,  we  had  approximately  $232.0  million  of  federal  net  operating  loss  carryforwards  (“NOLs”)  at  December  31,
2020, which can be used to reduce our future taxable income and capital gains.

Trinity is the successor to Syms, which also owned Filene’s Basement. Syms and its subsidiaries filed for relief under the
United  States  Bankruptcy  Code  in  2011.  In  December  2012,  the  Syms  Plan  of  Reorganization  (the  “Plan”)  became
effective and Syms and its subsidiaries consummated their reorganization under Chapter 11 through a series of transactions
contemplated by the Plan and emerged from bankruptcy. As part of those transactions, reorganized Syms merged with and
into Trinity, with Trinity as the surviving corporation. We completed our final payment and reserve obligations under the
Plan in March 2016.

On  January  18,  2018,  Syms  and  certain  of  its  subsidiaries  (the  “Reorganized  Debtors”)  filed  with  the  United  States
Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”) a motion for entry of a final decree (the “Final
Decree”) (i) closing the chapter 11 cases of the Reorganized Debtors; and (ii) retaining the Bankruptcy Court’s jurisdiction
as provided for in the Plan, including to enforce or interpret its own orders pertaining to the chapter 11 cases including, but
not limited to, the Plan and Final Decree, among other matters.  On February 6, 2018, the Bankruptcy Court entered the
Final Decree closing the chapter 11 cases of the Reorganized Debtors.

Square  footage,  leased  occupancy  percentage  and  residential  unit  disclosures  in  the  notes  to  consolidated  financial
statements are unaudited.

COVID-19 Pandemic, Liquidity and Going Concern

As a result of the COVID-19 pandemic, numerous federal, state, local and foreign governmental authorities issued a range
of  “stay-at-home  orders”,  proclamations  and  directives  aimed  at  minimizing  the  spread  of  COVID-19,  among  other
restrictions on businesses and individuals. Additional proclamations and directives have been issued in response to further
outbreaks, and may be issued in the future. The outbreak and restrictions have adversely affected our business operations
including, among other things, a temporary suspension of construction work at our most significant asset, 77 Greenwich,
which  resumed  in  mid-April,  initially  on  a  modified  basis  as  certain  work  was  deemed  “essential”  construction,  and  the
temporary  closing  of  the  sales  center  for  the  77  Greenwich  residential  condominium  units  as  well  as  the  temporary
suspension of the remediation work being performed on 237 11th, which resumed in early June.

The economic downturn and volatility in financial markets appear to have been primarily driven by uncertainties associated
with the pandemic. As it relates to our business, these uncertainties include, but are not limited to, the adverse effect of the
pandemic on the New York City and broader economy, residential and potential residential sentiment in New York City,

F-7

Table of Contents

particularly Manhattan, lending institutions, construction and material supply partners, travel and transportation services,
our  employees,  residents  and  tenants,  and  traffic  to  and  within  geographic  areas  containing  our  real  estate  assets.  The
pandemic has adversely affected our near-term, and may adversely affect our long-term, liquidity, cash flows and revenues
and  has  required  and  may  continue  to  require  significant  actions  in  response,  including,  but  not  limited  to,  reducing  or
discounting  prices  for  our  residential  condominium  units  more  than  originally  budgeted,  seeking  loan  extensions  and
covenant  modifications,  modifying,  eliminating  or  deferring  rent  payments  in  the  short  term  for  tenants  in  an  effort  to
mitigate financial hardships and seeking access to federal, state and/or local financing and other programs.  In addition, we
continue to be subject to a New York State mandate disallowing tenant evictions for non-payment of rent due to COVID-19
related hardships.

The ultimate impact of the COVID-19 pandemic on our operations is unknown and will depend on future developments,
which are highly uncertain and cannot be predicted with confidence, including the duration and severity of the outbreak,
recurring  outbreaks,  new  information  which  may  emerge  concerning  the  pandemic  and  any  additional  preventative  and
protective actions that governments, lending institutions and other businesses, including us, may direct or institute.  These
and other developments have resulted in and are expected to result in an extended period of continued business disruption
and  reduced  operations  for  us  as  well  as  for  lending  and  other  businesses  and  governmental  entities  with  which  we  do
business.  The  ultimate  financial  impacts  cannot  be  reasonably  estimated  at  this  time  but  the  outbreak,  restrictions  and
future developments are anticipated to continue to have an adverse impact on our business, financial condition and results
of operations, which has been and may continue to be material, although in recent months we have seen indications of a
recovery in the New York City real estate market and improvements in the financing markets.

The  measures  taken  to  date,  together  with  any  additional  measures  and  developments  including  those  noted  above,
impacted and will continue to impact the Company’s business in 2021 and beyond, although the extent of the significance
of  the  impact  of  the  COVID-19  outbreak  on  our  business  and  the  duration  for  which  it  may  have  an  impact  cannot  be
determined at this time.

Our  financial  statements  are  prepared  using  accounting  principles  generally  accepted  in  the  United  States  of  America
applicable to a going concern, which contemplate the realization of assets and liquidation of liabilities in the normal course
of business. Given the impacts of COVID-19, it is possible that we may be unable to extend or refinance maturing debt,
including the 237 11th Loan (as defined in Note 10 - Loans Payable and Secured Line of Credit) which matures in June
2021, or meet future sales pace covenants under the amended 77 Greenwich Construction Facility (as defined in Note 10 -
Loans Payable and Secured Line of Credit) which matures in January 2022, creating substantial doubt about our ability to
continue  as  a  going  concern.  Management’s  plans  to  address  the  upcoming  maturities  consist  of  refinancings,  including
potentially  an  inventory  loan  at  77  Greenwich,  and/or  seeking  an  amendment  or  extension  of  either  or  both  of  such
facilities.  Although there is no assurance we will be able to refinance the facilities on terms acceptable to us, based on
discussions  with  mortgage  brokers  and  lenders,  there  is  significant  increased  interest  to  date  in  2021,  as  compared  with
2020.   Additionally,  although  the  impact  of  the  pandemic  has  impeded  the  sale  of  residential  condominium  units  at  77
Greenwich, the pace of signing contracts has increased in 2021.  The financial statements do not include any adjustments
that might result from the outcome of any uncertainty as to our ability to continue as a going concern.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

a.          Principles  of  Consolidation  -  The  consolidated  financial  statements  include  our  accounts  and  those  of  our
subsidiaries  which  are  wholly-owned  or  controlled  by  us.  Entities  which  we  do  not  control  through  our  voting
interest  and  entities  which  are  variable  interest  entities,  but  where  we  are  not  the  primary  beneficiary,  are
accounted  for  under  the  equity  method.  Accordingly,  our  share  of  the  earnings  or  losses  of  our  unconsolidated
joint  ventures,  The  Berkley  and  250  North  10th,  are  included  in  our  consolidated  statements  of  operations  and
comprehensive  income  (loss)  (see  Note  13  –  Investments  in  Unconsolidated  Joint  Ventures  for  further
information). All significant intercompany balances and transactions have been eliminated.

We  consolidate  a  variable  interest  entity  (the  “VIE”)  in  which  we  are  considered  the  primary  beneficiary.  The
primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the
entity’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits

F-8

Table of Contents

from the VIE that could be significant to the VIE. As of December 31, 2020, 250 North 10th was determined to be
a VIE.  Due to our lack of control and no equity at risk, we determined that we are not the primary beneficiary and
we account for this investment under the equity method. 

We assess the accounting treatment for joint venture investments, which includes a review of the joint venture or
limited  liability  company  agreement  to  determine  which  party  has  what  rights  and  whether  those  rights  are
protective or participating. For potential VIEs, we review such agreements in order to determine which party has
the power to direct the activities that most significantly impact the entity’s economic performance. In situations
where we and our partner equally share authority, we do not consolidate the joint venture as we consider these to
be substantive participation rights that result in shared power of the activities that most significantly impact the
performance  of  the  joint  venture.  Our  joint  venture  agreements  may  contain  certain  protective  rights  such  as
requiring partner approval to sell, finance or refinance the property and the payment of capital expenditures and
operating expenditures outside of the approved budget or operating plan.

b.

Investments in Unconsolidated Joint Ventures - We account for our investments in unconsolidated joint ventures,
namely, The Berkley and 250 North 10th, under the equity method of accounting (see Note 13 - Investments in
Unconsolidated  Joint  Ventures  for  further  information).  We  also  assess  our  investments  in  our  unconsolidated
joint  ventures  for  recoverability,  and  if  it  is  determined  that  a  loss  in  value  of  an  investment  is  other  than
temporary,  we  write  down  the  investment  to  its  fair  value.  We  evaluate  each  equity  investment  for  impairment
based on each joint ventures' projected cash flows. We do not believe that the value of our equity investments was
impaired at either December 31, 2020 or 2019.

c.      Use  of  Estimates  -  The  preparation  of  financial  statements  in  conformity  with  accounting  principles  generally
accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of
the  financial  statements  and  the  reported  amounts  of  revenues  and  expenses  during  the  reporting  period.
Accordingly, actual results could differ from those estimates.

d.    Reportable Segments - We operate in one reportable segment, commercial real estate.

e.    Concentrations of Credit Risk - Our financial instruments that are exposed to concentrations of credit risk consist
primarily of cash and cash equivalents. We hold substantially all of our cash and cash equivalents in banks. Such
cash balances at times exceed federally insured limits.

f.     Real Estate - Real estate assets are stated at historical cost, less accumulated depreciation and amortization. All
costs related to the improvement or replacement of real estate properties are capitalized. Additions, renovations
and improvements that enhance and/or extend the useful life of a property are also capitalized. Expenditures for
ordinary  maintenance,  repairs  and  improvements  that  do  not  materially  prolong  the  useful  life  of  an  asset  are
charged  to  operations  as  incurred.  Depreciation  and  amortization  are  determined  using  the  straight-line  method
over the estimated useful lives as described in the table below:

Category
Buildings and improvements
Tenant improvements
Furniture and fixtures

    Terms
  10 - 39 years
  Shorter of remaining term of the lease or useful life
  5 - 8 years

g. Real Estate Under Development  -  We  capitalize  certain  costs  related  to  the  development  and  redevelopment  of
real  estate  including  initial  project  acquisition  costs,  pre-construction  costs  and  construction  costs  for  each
specific  property.  Additionally,  we  capitalize  operating  costs,  interest,  real  estate  taxes,  insurance  and
compensation and related costs of personnel directly involved with the specific project related to real estate under
development.  Capitalization  of  these  costs  begin  when  the  activities  and  related  expenditures  commence,  and
ceases when the property is held available for occupancy upon substantial completion of tenant improvements, but
no later than one year from the completion of major construction activity at which time the project is placed in
service  and  depreciation  commences.  Revenue  earned  under  short-term  license  agreements  at  properties  under
development is offset against these capitalized costs.

F-9

Table of Contents

h. Valuation of Long-Lived Assets  -  We  periodically  review  long-lived  assets  for  impairment  whenever  changes  in
circumstances indicate that the carrying amount of the assets may not be fully recoverable. We consider relevant
cash  flow,  management’s  strategic  plans  and  significant  decreases,  if  any,  in  the  market  value  of  the  asset  and
other  available  information  in  assessing  whether  the  carrying  value  of  the  assets  can  be  recovered.  When  such
events  occur,  we  compare  the  carrying  amount  of  the  asset  to  the  undiscounted  expected  future  cash  flows,
excluding  interest  charges,  from  the  use  and  eventual  disposition  of  the  asset.  If  this  comparison  indicates  an
impairment, the carrying amount would then be compared to the estimated fair value of the long-lived asset. An
impairment loss would be measured as the amount by which the carrying value of the long-lived asset exceeds its
estimated  fair  value.  77  Greenwich  is  a  residential  condominium  development  project  currently  in  the
development  stage  and  forecasting  the  expected  future  cash  flows  requires  management  to  make  significant
assumptions  and  estimates  in  relation  to  the  remaining  costs  to  complete  the  project,  potential  delays  or
disruptions in construction due to COVID-19 restrictions, and potential disposition proceeds to be received upon
sale  of  residential  condominium  units  in  light  of  market  disruptions  due  to  the  COVID-19  pandemic.  We  also
identified the existence of an impairment evaluation triggering event in relation to our 237 11th Street property as
a  result  of  property  damage  caused  by  certain  construction  defects  in  place  prior  to  acquisition.    Significant
judgments  and  estimates  are  required  by  management  in  determining  the  asset’s  estimated  future  cash  flows,
including future revenue and operating expense growth rates, holding period, estimated terminal value, estimated
costs to sell, and other market-based assumptions. We considered all the aforementioned indicators of impairment
for  the  year  ended  December  31,  2020.    No  provision  for  impairment  was  recorded  during  the  years  ended
December 31, 2020, 2019 or 2018.

i.

Fair  Value  Measurements  -  We  determine  fair  value  in  accordance  with  Accounting  Standards  Codification
(“ASC”)  820,  “Fair  Value  Measurement,”  for  financial  assets  and  liabilities.  This  standard  defines  fair  value,
provides guidance for measuring fair value and requires certain disclosures.

Fair  value  is  defined  as  the  price  that  would  be  received  to  sell  an  asset  or  transfer  a  liability  in  an  orderly
transaction  between  market  participants  at  the  measurement  date.  Where  available,  fair  value  is  based  on
observable  market  prices  or  parameters  or  derived  from  such  prices  or  parameters.  Where  observable  prices  or
inputs  are  not  available,  valuation  models  are  applied.  These  valuation  techniques  involve  some  level  of
management  estimation  and  judgment,  the  degree  of  which  is  dependent  on  the  price  transparency  for  the
instruments  or  market  and  the  instruments’  complexity.  Assets  and  liabilities  disclosed  at  fair  value  are
categorized  based  upon  the  level  of  judgment  associated  with  the  inputs  used  to  measure  their  fair  value.
Hierarchical  levels,  which  are  defined  by  ASC  820-10-35,  are  directly  related  to  the  amount  of  subjectivity
associated with the inputs to the fair valuation of these assets and liabilities. Determining which category an asset
or liability falls within the hierarchy requires significant judgment and we evaluate our hierarchy disclosures each
quarter.

Level 1 - Valuations based on quoted prices for identical assets and liabilities in active markets.

Level 2  -  Valuations  based  on  observable  inputs  other  than  quoted  prices  included  in  Level  1,  such  as  quoted
prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities
in  markets  that  are  not  active,  or  other  inputs  that  are  observable  or  can  be  corroborated  by  observable  market
data.

Level 3  -  Valuations  based  on  unobservable  inputs  reflecting  management’s  own  assumptions,  consistent  with
reasonably  available  assumptions  made  by  other  market  participants.  These  valuations  require  significant
judgment.

j.     Cash and Cash Equivalents - Cash and cash equivalents include securities with original maturities of three months

or less when purchased.

k.    Restricted Cash - Restricted cash represents amounts required to be restricted under our loan agreements, letters of
credit (see Note 10 - Loans Payable and Secured Line of Credit for further information), deposits on condominium
sales at 77 Greenwich and tenant related security deposits.

F-10

Table of Contents

l.

Revenue Recognition - Leases with tenants are accounted for as operating leases. Minimum rents are recognized
on a straight-line basis over the term of the respective lease, beginning when the tenant takes possession of the
space.  The  excess  of  rents  recognized  over  amounts  contractually  due  pursuant  to  the  underlying  leases  are
included  in  deferred  rents  receivable.  In  addition,  retail  leases  typically  provide  for  the  reimbursement  of  real
estate taxes, insurance and other property operating expenses. As lessor, we have elected to combine the lease and
non-lease  component  in  accordance  with  ASC  Topic  842  when  reporting  revenue.    Lease  revenues  and
reimbursement  of  real  estate  taxes,  insurance  and  other  property  operating  expenses  are  presented  in  the
consolidated  statements  of  operations  and  comprehensive  income  (loss)  as  “rental  revenues.”    Also,  these
reimbursements of expenses are recognized within revenue in the period the expenses are incurred. We assess the
collectability of our accounts receivable related to tenant revenues. With the adoption of ASC Topic 842, we will
apply the guidance under ASC 842 in assessing its lease payments: if collection of rents under specific operating
leases is not probable, then we recognize the lesser of that lease’s rental income on a straight-line basis or cash
received, plus variable rents as earned. Once this assessment is completed, we apply a general reserve, as provided
under ASC 450-20, if applicable.

m. Stock-Based Compensation – We have granted stock-based compensation, which is described below in Note 11 –
Stock-Based  Compensation.  We  account  for  stock-based  compensation  in  accordance  with  ASC  718,
“Compensation-Stock  Compensation,”  which  establishes  accounting  for  stock-based  awards  exchanged  for
employee services and ASU No. 2018-07, “Compensation - Stock Compensation (Topic 718), Improvements to
Nonemployee  Share-Based  Payment  Accounting,”  which  provides  additional  guidance  related  to  share-based
payment transactions for acquiring goods or services from nonemployees. Under the provisions of ASC 718-10-
35, stock-based compensation cost is measured at the grant date, based on the fair value of the award on that date,
and  is  expensed  at  the  grant  date  (for  the  portion  that  vests  immediately)  or  ratably  over  the  related  vesting
periods.

n.

Income Taxes - We account for income taxes under the asset and liability method as required by the provisions of
ASC  740,  “Income  Taxes.”  Under  this  method,  deferred  tax  assets  and  liabilities  are  determined  based  on
differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted
tax  rates  and  laws  that  will  be  in  effect  when  the  differences  are  expected  to  reverse.  We  provide  a  valuation
allowance for deferred tax assets for which we do not consider realization of such assets to be more likely than
not.

ASC 740-10-65 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax
return should be recorded in the financial statements. Under ASC 740-10-65, we may recognize the tax benefit
from  an  uncertain  tax  position  only  if  it  is  more  likely  than  not  that  the  tax  position  will  be  sustained  on
examination by the taxing authorities based on the technical merits of the position. The tax benefits recognized in
the financial statements from such a position should be measured based on the largest benefit that has a greater
than fifty percent likelihood of being realized upon ultimate settlement. ASC 740-10-65 also provides guidance on
de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and increased
other disclosures. As of both December 31, 2020 and December 31, 2019, we had determined that no liabilities
are required in connection with unrecognized tax positions. As of December 31, 2020, our tax returns for the years
ended December 31, 2017 through December 31, 2020 are subject to review by the Internal Revenue Service. Our
state  returns  are  open  to  examination  for  the  years  December  31,  2016  or  2017  through  December  31,  2020,
depending on the jurisdiction.

We are subject to certain federal, state and local income and franchise taxes.

o.    Earnings (loss) Per Share - We present both basic and diluted earnings (loss) per share. Basic earnings (loss) per
share  is  computed  by  dividing  net  income  (loss)  attributable  to  common  stockholders  by  the  weighted  average
number  of  shares  of  common  stock  outstanding  for  the  period.  Diluted  earnings  (loss)  per  share  reflects  the
potential  dilution  that  could  occur  if  securities  or  other  contracts  to  issue  common  stock  were  exercised  or
converted into common stock, where such exercise or conversion would result in a lower per share amount. Shares
issuable  comprising  554,500  restricted  stock  units  that  have  vested  but  not  yet  settled  and  7,179,000  warrants
exercisable at $4.50 per share were excluded from the computation of diluted earnings (loss) per share because the
awards would have been antidilutive for the year ended December 31, 2020 and 2019.

F-11

Table of Contents

p.    Deferred Finance Costs – Capitalized and deferred finance costs represent commitment fees, legal, title and other
third party costs associated with obtaining commitments for mortgage financings which result in a closing of such
financing. These costs are being offset against loans payable and secured line of credit in the consolidated balance
sheets  for  mortgage  financings  and  had  a  balance  of  $2.6  million  and  $3.0  million  at  December  31,  2020  and
2019, respectively. Costs for our corporate credit facility are being offset against corporate credit facility, net in
the  consolidated  balance  sheet  and  had  a  balance  of  $3.9  million  at  December  31,  2020,  while  the  balance  at
December  31,  2019  of  $5.0  million  was  included  in  prepaid  expenses  and  other  assets,  net  in  the  consolidated
balance  sheet.  Deferred  finance  costs  are  amortized  over  the  terms  of  the  related  financing  arrangements.
Unamortized deferred finance costs are expensed when the associated debt is refinanced or repaid before maturity.
Costs  incurred  in  seeking  financing  transactions  which  do  not  close  are  expensed  in  the  period  in  which  it  is
determined that the financing will not close.

q.    Deferred Lease Costs – Deferred lease costs consist of fees and direct costs incurred to initiate and renew retail
operating leases and are amortized to depreciation and amortization on a straight-line basis over the related non-
cancelable lease term. Lease costs incurred under our residential leases are expensed as incurred.

r.          Underwriting Commissions and Costs  –  Underwriting  commissions  and  costs  incurred  in  connection  with  our

stock offerings are reflected as a reduction of additional paid-in-capital in stockholders’ equity.

Accounting Standards Updates

In August 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
2018-13, “Fair Value Measurement (Topic 820), Disclosure Framework - Changes to the Disclosure Requirements for Fair
Value  Measurement.”  This  amendment  removed,  modified  and  added  the  disclosure  requirements  under  Topic  820.  The
adoption of this guidance, effective January 1, 2020, did not have a material impact on our financial position, results of
operations or cash flows.

In February 2016, the FASB issued ASU No. 2016-02, “Leases.” ASU 2016-02 outlines a new model for accounting by
lessees,  whereby  their  rights  and  obligations  under  substantially  all  leases,  existing  and  new,  would  be  capitalized  and
recorded on the balance sheet. For lessors, however, the accounting remains largely unchanged from the current model, but
updated to align with certain changes to the lessee model and the new revenue recognition standard discussed above. We
have no sales-type leases. As lessee, we are party to an office lease with a present value of future payment obligations of
$2.4  million  as  of  January  1,  2019  (see  Note  9  -  Commitments),  and  as  such  we  recorded  right-of-use  assets  and
corresponding  lease  liabilities  in  this  amount  upon  the  adoption  of  ASU  2016-02  on  January  1,  2019.  In  July  2018,  the
FASB issued ASU 2018-11, “Leases (Topic 842) – Targeted Improvements,” which provides an optional transition method
of  applying  the  new  leases  standard  at  the  adoption  date  by  recognizing  a  cumulative-effect  adjustment  to  the  opening
balance of retained earnings in the period of adoption. We have elected this optional transition method, although it resulted
in no cumulative-effect adjustment. As lessor, for reporting revenue, we have elected to combine the lease and non-lease
components of our operating lease agreements and account for the components as a single lease component in accordance
with ASC 842.  Also, we have elected the ‘package or practical expedients’ approach which allows us not to reassess our
previous conclusions about lease identification, lease classification and initial direct costs.

F-12

Table of Contents

NOTE 3 – REAL ESTATE, NET

As of December 31, 2020 and 2019, real estate, net consisted of the following (dollars in thousands):

Real estate under development
Building and building improvements
Tenant improvements
Furniture and fixtures
Land and land improvements

Less: accumulated depreciation

December 31,  December 31, 

2020

2019

$ 213,178
41,358
189
731
27,939
283,395
4,191
$ 279,204

$ 225,673
41,358
125
708
27,939
295,803
2,577
$ 293,226

Real estate under development as of December 31, 2020 and 2019 included 77 Greenwich and the Paramus, New Jersey
property. The decrease in real estate under development mainly relates to the sale of the school condominium to the New
York  City  School  Construction  Authority  (the  “SCA”)  in  April  2020  (see  77  Greenwich  and  the  New  York  City  School
Construction Authority below). Building and building improvements, tenant improvements, furniture and fixtures, and land
and land improvements included the 237 11th property as of December 31, 2020 and 2019.

Depreciation expense amounted to approximately $1.6 million, $1.6 million and $1.2 million for the years ended December
31, 2020, 2019 and 2018, respectively.

Acquisitions

In May 2018, we closed on the acquisition of 237 11th, a newly built 105-unit, 12-story multi-family apartment building
located  at  237  11th  Street,  Brooklyn,  New  York  for  a  purchase  price  of  $81.2  million,  excluding  transaction  costs  of
approximately  $0.7  million.  The  acquisition  was  funded  through  acquisition  financing  and  cash  on  hand.  Due  to  certain
construction defects at 237 11th that resulted in water penetration into the building and damage to certain apartment units
and other property, which defects we believe were concealed and which would have required significant invasive work of a
type not usually required or permitted, especially on a newly-built asset, to be detected, we submitted proofs of loss to our
insurance  carrier  for  property  damage  and  business  interruption  (lost  revenue)  in  March  2019.    The  insurance  carrier
subsequently disclaimed coverage for the losses and we filed a complaint against the carrier and its administrator, alleging
that they breached the insurance policy by denying coverage and requesting a declaration that they are obligated to cover
the claimed damage. We also filed legal claims against the seller, its parent company, and the general contractor to recover
damages arising from the defective construction. In addition, the general contractor impleaded into that litigation several
subcontractors who performed work on the property.  Management expects to recover some portion of the cost incurred to
repair the property through the litigations, and/or settlement negotiations with the seller, its parent company, the general
contractor,  the  subcontractors,  and  the  insurance  carrier,  although  the  amount  of  damages  that  may  be  recoverable  in
litigation and/or potential settlement negotiations are uncertain at this time, as is the receipt of any such payments, which
has  been  impacted  by  the  COVID-19  pandemic,  including  the  resulting  backlog  in  the  court  system  and  slowdown  in
judicial proceedings. We have been in discussions with the seller, its parent company, the general contractor, and the third-
party defendants impleaded by the general contractor about engaging in mediation to potentially settle the case involving
those parties.  A mediation process commenced at the end of February 2021.  We incurred significant cash outflows for
costs associated with these repairs and remediation, which commenced in September 2019.  The decrease in occupancy to
20%  at  December  31,  2020  was  due  to  the  clearing  of  certain  floors  to  prepare  for  and  carry  out  the  remediation  work.
Remediation  and  restoration  work  was  delayed  for  two  months  in  2020  due  to  the  temporary  shutdown  of  non-essential
construction projects in New York from April to June, which resulted in a delay in commencement of our leasing up of the
property. Future delays would have a similar impact.  .

We  allocated  the  purchase  price  of  the  real  estate  to  land  and  land  improvements,  building  and  building  improvements
(inclusive of tenant improvements) and intangibles, such as the value of above-market and below-market leases, real estate
tax abatements and origination costs associated with the in-place leases.

F-13

    
    
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

As of December 31, 2020, intangible assets, net consisted of the real estate tax abatement at its original valuation of $11.1
million offset by its related accumulated amortization of approximately $1.9 million. Amortization expense amounted to
$740,000, $740,000 and $448,000 for the year ended December 31, 2020, December 31, 2019 and for period from May 24,
2018, the date of acquisition for 237 11th, through December 31, 2018, respectively.

As of December 31, 2020, the estimated annual amortization of intangible assets for each of the five succeeding years and
thereafter is as follows (dollars in thousands):

Year

2021
2022
2023
2024
2025
Thereafter

$

Real Estate
Tax
Abatement
     Amortization
740
740
740
740
740
5,472

77 Greenwich and the New York City School Construction Authority

We entered into an agreement with the SCA, whereby we agreed to construct a school to be sold to the SCA as part of our
condominium development at 77 Greenwich. Pursuant to the agreement, the SCA agreed to pay us $41.5 million for the
purchase  of  their  condominium  unit  and  reimburse  us  for  the  costs  associated  with  constructing  the  school,  including  a
construction supervision fee of approximately $5.0 million. Payments for construction are being made by the SCA to the
general contractor in installments as construction on their condominium unit progresses. Payments to us for the land and
construction  supervision  fee  commenced  in  January  2018  and  continued  through  October  2019  for  the  land  and  will
continue through the second quarter of 2021 for the construction supervision fee, with an aggregate of $46.0 million having
been paid to us as of December 31, 2020 from the SCA, with $500,000 remaining to be paid. We have also received an
aggregate of $48.2 million in reimbursable construction costs from the SCA through December 31, 2020. The payments
and  reimbursements  from  the  SCA  received  prior  to  April  2020  were  recorded  as  deferred  real  estate  deposits  on  the
consolidated balance sheets until sales criteria were satisfied in April 2020.  In April 2020, the SCA closed on the purchase
of the school condominium unit with us, at which point title transferred to the SCA, and the SCA is now proceeding to
complete  the  buildout  of  the  interior  space,  which  is  planned  to  become  an  approximately  476  seat  public  elementary
school.  Upon  conveyance, we recognized a gain on the sale of approximately $20.0 million and an additional gain of $4.2
million  related  to  the  recognition  of  our  deferred  construction  supervision  fee,  and  our  liquidity  requirement  on  the  77
Greenwich  Construction  Facility  decreased  from  $15.0  million  to  $10.0  million.    We  have  also  guaranteed  certain
obligations with respect to the construction of the school.

Disposition

We disposed of the West Palm Beach, Florida property on November 23, 2019 for a gross sales price of $19.6 million. The
balance of the West Palm Beach loan of $10.6 million was repaid simultaneously when we sold this property.  We recorded
a gain on sale of approximately $9.5 million.

F-14

 
 
Table of Contents

NOTE 4 – PREPAID EXPENSES AND OTHER ASSETS, NET

As  of  December  31,  2020  and  2019,  prepaid  expenses  and  other  assets,  net  consisted  of  the  following  (dollars  in
thousands):

Trademarks and customer lists
Prepaid expenses
Lease commissions
Deferred finance costs
Other

Less: accumulated amortization

NOTE 5 – INCOME TAXES

The provision for taxes is as follows (dollars in thousands):

December 31,  December 31, 

2020

2019

$

$

— $
454
—  

1,795
954
3,203
500
2,703

$

2,090
797
1,565
6,798
2,641
13,891
4,794
9,097

Current:
Federal
State

Deferred:
Federal
State

Tax expense

Year Ended

Year Ended

Year Ended

     December 31, 2020      December 31, 2019      December 31, 2018

$

$

$

$

$

— $
306
306

$

— $
—  
— $

— $
128
128

$

— $
—  
— $

306

$

128

$

—
290
290

—
—
—

290

The following is a reconciliation of income taxes computed at the U.S. Federal statutory rate to the provision for income
taxes:

Year Ended

Year Ended
    December 31, 2020      December 31, 2019      December 31, 2018 

Year Ended

Statutory federal income tax rate
State taxes
Permanent non-deductible expenses
Change of valuation allowance

21.0 %  
6.3 %  
5.0 %  
(27.8)%  

21.0 %  
49.7 %  
(5.6)%  
(71.3)%  

21.0 %
17.1 %
(1.7)%
(40.2)%

Effective income tax rate

4.5 %  

(6.2)%  

(3.8)%

F-15

    
    
 
 
 
 
 
 
 
 
 
 
   
   
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
Table of Contents

The composition of our deferred tax assets and liabilities is as follows (dollars in thousands):

Deferred tax assets:

Pension costs
Charitable contributions
Net operating loss carry forwards
Depreciation (including air rights)
Lease liability
Other
Investment in joint ventures
Accrued expenses

Total deferred tax assets
Valuation allowance
Deferred tax asset after valuation allowance

Deferred tax liabilities:

Intangibles
   Pension costs

Right-of-use asset

Total deferred tax liabilities
Net deferred tax assets

Current deferred tax assets
Long-term deferred tax assets
Total deferred tax assets

Effects of the Tax Cuts and Jobs Act

    December 31, 2020     December 31, 2019

$

$

$

$

$
$

$

$

— $
15
58,635
4,677
571
160
678
132

165
21
61,124
5,035
650
93
382
80

64,868
(60,930)
3,938

$

$

67,550
(63,709)
3,841

(3,273) $
(114)
(551)
(3,938) $
— $

— $
—  
— $

(3,242)
—
(599)
(3,841)
—

—
—
—

Pursuant to the tax legislation known as the Tax Cuts and Jobs Act (the "TCJA") of 2017, corporate alternative minimum
tax (“AMT”) credit carryforwards are eligible for a 50% refund in tax years 2018 through 2020, and beginning in tax year
2021, any remaining AMT credit carryforwards are 100% refundable. As a result of these new rules, as of December 31,
2017 we had released the valuation allowance of $3.1 million formerly reserved against our AMT credit carryforwards and
we had recorded a tax benefit and refund receivable of $3.1 million in connection with this valuation allowance release. We
received  approximately  $1.6  million  of  the  refund  receivable  in  October  2019  and  the  balance  of  approximately  $1.5
million became fully refundable in 2020 as a result of the Coronavirus Aid, Relief, and Economic Security Act, discussed
in more detail below, and was received in July 2020.

Other

As of December 31, 2020, we had federal NOLs of approximately $232.0 million. NOLs generated prior to tax-year 2018
will  expire  in  years  through  fiscal  2037  while  NOLs  generated  in  2018  and  forward  carry-over  indefinitely.  The  gain
resulting from the conveyance of the school condominium to the SCA was fully offset by our available NOL carryforward.
 We used approximately $7.2 million of our NOL carryforward for the year ending December 31, 2020. Since 2009 through
December 31, 2020, we have utilized approximately $23.9 million of the federal NOLs.  As of December 31, 2020, we also
had  state  NOLs  of  approximately  $120.0  million.  These  state  NOLs  have  various  expiration  dates  through  2039,  if
applicable.  We  also  had  New  York  State  and  New  York  City  prior  NOL  conversion  (“PNOLC”)  subtraction  pools  of
approximately $23.6 million and $18.0 million, respectively. The conversion to the PNOLC under the New York State and
New York City corporate tax reforms does not have any material tax impact.

Based  on  management’s  assessment,  we  believe  it  is  more  likely  than  not  that  the  entire  deferred  tax  assets  will  not  be
realized  by  future  taxable  income  or  tax  planning  strategy.  In  recognition  of  this  risk,  we  have  provided  a  valuation
allowance of $60.9 million and $63.7 million as of December 31, 2020 and 2019, respectively. If our assumptions change

F-16

 
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
Table of Contents

and we determine we will be able to realize these NOLs, the tax benefits relating to any reversal of the valuation allowance
on deferred tax assets would be recognized as a reduction of income tax expense and an increase in stockholders equity.

On  March  27,  2020,  the  "Coronavirus  Aid,  Relief,  and  Economic  Security  (CARES)  Act"  was  signed  into  law.    The
CARES Act, suspended the limitations under the TCJA on the use of NOLs for tax years beginning before January 1, 2021,
and allowed losses arising in taxable years beginning after December 31, 2017 and before January 1, 2021 to be carried
back up to five years. The CARES Act also accelerated the ability of corporations to recover AMT credits, permitting a full
refund for tax years 2018 and 2019. Additionally, the CARES Act included provisions relating to refundable payroll tax
credits, deferral of employer side social security payments, modifications to the net interest deduction limitations, increased
limitations  on  qualified  charitable  contributions,  and  technical  corrections  to  tax  depreciation  methods  for  qualified
improvement  property.  It  also  appropriated  funds  for  the  SBA  Paycheck  Protection  Program  loans  that  are  forgivable  in
certain  situations  to  promote  continued  employment,  as  well  as  Economic  Injury  Disaster  Loans  to  provide  liquidity  to
small businesses harmed by COVID-19. The CARES Act did not have a material impact on our financial position, results
of operations or cash flows for fiscal year 2020.

NOTE 6 – RENTAL REVENUE

Our retail property located in Paramus, New Jersey is 100% leased to two tenants as of December 31, 2020 with leases
expiring through 2022.

Our multi-family property at 237 11th is occupied by tenants who have leases ranging from one to two years and two retail
tenants with leases expiring in 2027 and 2036, respectively.

Future minimum rent due under non-cancellable tenant operating leases (excluding license agreements) as of December 31,
2020 is as follows (dollars in thousands):

Year

Future Minimum  
Rent

2021
2022
2023
2024
2025
Thereafter

$

$

925
378
223
226
228
1,253
3,233

NOTE 7 – FAIR VALUE MEASUREMENTS

The fair value of our financial instruments are determined based upon applicable accounting guidance. Fair value is defined
as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date. The guidance requires disclosure of the level within the fair value hierarchy in which
the  fair  value  measurements  fall,  including  measurements  using  quoted  prices  in  active  markets  for  identical  assets  or
liabilities  (Level  1),  quoted  prices  for  similar  instruments  in  active  markets  or  quoted  prices  for  identical  or  similar
instruments in markets that are not active (Level 2), and significant valuation assumptions that are not readily observable in
the market (Level 3).

The  fair  values  of  cash  and  cash  equivalents,  receivables,  accounts  payable  and  accrued  expenses,  and  other  liabilities
approximated  their  carrying  value  because  of  their  short-term  nature.  The  fair  value  of  the  consolidated  loans  payable,
Corporate  Credit  Facility,  the  secured  line  of  credit,  note  payable  and  the  warrant  liability  approximated  their  carrying
values as they are variable-rate instruments.

On an annual recurring basis, we are required to use fair value measures when measuring plan assets of our pension plans.
As  we  elected  to  adopt  the  measurement  date  provisions  of  ASC  715,  “Employers’  Accounting  for  Defined  Benefit
Pension and Other Postretirement Plans,” as of March 4, 2007, we are required to determine the fair value of our pension
plan

F-17

    
 
 
 
 
 
 
 
Table of Contents

assets  as  of  December  31,  2020.  The  fair  value  of  pension  plan  assets  was  $14.6  million  at  December  31,  2020.  These
assets are valued in active liquid markets.

NOTE 8 – PENSION PLANS

Defined Benefit Pension Plan

Syms  sponsored  a  defined  benefit  pension  plan  for  certain  eligible  employees  not  covered  under  a  collective  bargaining
agreement.  The  pension  plan  was  frozen  effective  December  31,  2006.  At  December  31,  2020,  we  had  recorded  an
overfunded pension balance of $343,000 which is included in prepaid expenses and other assets, net on the accompanying
consolidated  balance  sheet,  and  at  December  31,  2019,  we  had  a  recorded  liability  of  $924,000  which  is  included  in
pension  liabilities  on  the  accompanying  consolidated  balance  sheet.  This  liability  represents  the  estimated  cost  to  us  of
terminating the plan in a standard termination, which would require us to make additional contributions to the plan so that
the assets of the plan are sufficient to satisfy all benefit liabilities.

We  currently  plan  to  continue  to  maintain  the  Syms  pension  plan  and  make  all  contributions  required  under  applicable
minimum funding rules; however, we may terminate it at any time. In the event we terminate the plan, we intend that any
such  termination  would  be  a  standard  termination.  Although  we  have  accrued  the  liability  associated  with  a  standard
termination, we have not taken any steps to commence such a termination and currently have no intention of terminating
the pension plan.  In accordance with minimum funding requirements and court ordered allowed claims distributions, we
paid  approximately  $5.3  million  to  the  Syms  sponsored  plan  from  September  17,  2012  through  December  31,  2020.
Historically,  we  have  funded  this  plan  in  the  third  quarter  of  the  calendar  year.  We  funded  $400,000,  $400,000  and
$470,000 to the Syms sponsored plan during the years ended December 31, 2020, 2019 and 2018, respectively.

Presented below is financial information relating to this plan for the periods indicated (dollars in thousands):

Year Ended
December 31, 
2020

Year Ended
December 31, 
2019

13,933
658
408
(775)
14,224

13,009
400
(775)
1,934
14,568

344

$

$

$

$

$

13,668
644
410
(789)
13,933

10,852
400
(789)
2,546
13,009

(924)

CHANGE IN BENEFIT OBLIGATION:

Net benefit obligation - beginning of period
Interest cost
Actuarial loss
Gross benefits paid
Net benefit obligation - end of period

CHANGE IN PLAN ASSETS:

Fair value of plan assets - beginning of
period
Employer contributions
Gross benefits paid
Return on plan assets
Fair value of plan assets - end of period

Over (under) funded status at end of period

$

$

$

$

$

F-18

    
    
 
   
  
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
Table of Contents

The pension expense includes the following components (dollars in thousands):

COMPONENTS OF NET PERIODIC COST:

Interest cost
(Gain) loss on assets
Amortization of loss (gain)
Net periodic cost

WEIGHTED-AVERAGE ASSUMPTION
USED:

Discount rate
Rate of compensation increase

     Year Ended      Year Ended  

Year Ended

December 31, 
2020

December 31,    December 31, 

2019

2017

$

$

658
(758)
247
147

$

$

644
(628)
484
500

$

$

666
750
(990)
426

5.0 %   
0.0 %   

5.0 %
0.0 %

5.0 %
0.0 %

The expected long-term rate of return on plan assets was 6% for the years ended December 31, 2020, 2019 and 2018.

As  of  December  31,  2020  the  benefits  expected  to  be  paid  in  the  next  five  years  and  then  in  the  aggregate  for  the  five
fiscal years thereafter are as follows (dollars in thousands):

Year

Amount

$

2021
2022
2023
2024
2025
2026-2031

896
917
931
944
991
3,937

The fair values and asset allocation of our plan assets as of December 31, 2020 and 2019 and the target allocation for fiscal
2020, by asset category, are presented in the following table. All fair values are based on quoted prices in active markets
for identical assets (Level 1 in the fair value hierarchy) (dollars in thousands):

Asset Category
Cash and equivalents
Equity securities
Fixed income securities
Total

December 31, 2020

December 31, 2019

Asset Allocation

Fair Value  Assets

Fair Value (1)

% of Plan

% of Plan  
Assets

0% to 10 %  $
40% to 57 %   
35% to 50 %   

877
9,755
3,936
$ 14,568  

6 %  $
67 %   
27 %   
100 %  $

835     

8,019  
4,155  
13,009  

6 %
62 %
32 %
100 %

Under the provisions of ASC 715, we are required to recognize in our consolidated balance sheets the unfunded status of
the benefit plan. This is measured as the difference between plan assets at fair value and the projected benefit obligation.
For the pension plan, this is equal to the accumulated benefit obligation.

Multiemployer Pension Plans

Certain  Syms  employees  were  covered  by  collective  bargaining  agreements  and  participated  in  various  multiemployer
pension  plans.  Syms  ceased  to  have  an  obligation  to  contribute  to  these  plans  in  2012,  thereby  triggering  a  complete
withdrawal from these plans within the meaning of section 4203 of the Employee Retirement Income Security Act of 1974.
As  a  result  of  the  complete  withdrawal,  we  were  obligated  to  pay  a  withdrawal  liability  to  one  of  these  pension  plans
through the first quarter of 2020. We were required to make quarterly payments in the amount of approximately $203,000
until  this  liability  was  completely  paid,  which  occurred  with  the  final  payment  in  the  first  quarter  of  2020.  We  had  no
liability and a liability of $109,000 as of December 31, 2020 and 2019, respectively, related to this plan which is included
in pension liabilities on the accompanying consolidated balance sheets. In accordance with minimum funding requirements

F-19

 
 
   
  
 
 
 
 
 
 
 
  
 
  
 
 
    
 
 
 
 
 
 
 
    
 
 
 
  
Table of Contents

and court ordered allowed claims distributions, we paid a total of approximately $6.9 million to the various multiemployer
plans from September 17, 2012 through December 31, 2020, of which approximately $109,000 and $813,000 was funded
to the remaining multiemployer plan during each of the years ended December 31, 2020 and 2019.  

See Note 9 - Commitments - Legal Proceedings - for further information regarding a claim related to the multiemployer
pension plan.

401(k)  Plan  –  We  have  established  a  401(k)  plan  for  all  of  our  employees.  Eligible  employees  are  able  to  contribute  a
percentage of their salary to the plan subject to statutory limits. We paid approximately $71,000, $67,000 and $65,000 in
matching contributions to this plan during the years ended December 31, 2020, 2019 and 2018, respectively.

NOTE 9 – COMMITMENTS

a. Leases –  The  lease  for  our  corporate  office  located  at  340  Madison  Avenue,  New  York,  New  York  expires  on
March 31, 2025. Rent expense paid for this operating lease was approximately $439,000, $439,000 and $348,000
for  the  years  ended  December  31,  2020,  2019  and  2018,  respectively.  The  lease  for  our  sales  center  for  77
Greenwich located at 17 State Street, New York, New York expires on May 31, 2021. Rent expense paid for this
operating  lease  was  approximately  $303,000, $366,000  and  $108,000  for  the  years  ended  December  31,  2020,
2019 and 2018, respectively.

The remaining lease obligation, excluding any extension options, for our corporate office and the sales center are
as follows (dollars in thousands):

Year Ended

Future
Minimum
Rentals

2021
2022
2023
2024
2025

Total undiscounted lease payments

Discount
Lease Liability

$

$
$
$

555
470
470
470
116
2,081
(365)
1,716

b. Legal Proceedings - The trustees for the multiemployer pension plan (the "Trustees") to which the January 2020
payment  was  made  claimed  in  February  2020  that  the  multiemployer  pension  plan  was  due  additional  sums  in
excess of the amount set forth in the Plan. On May 1, 2020, the Trustees filed a complaint in the United States
District Court for the Southern District of New York seeking a judgment against the Company in the amount of
approximately $2.6 million, plus unliquidated amounts on account of the multiemployer pension plan. Following
the  filing  of  the  complaint,  the  Company  moved  to  have  the  Bankruptcy  Court  reopen  the  bankruptcy  case  to
enforce  the  permanent  injunction,  Plan,  and  confirmation  order  against  the  Trustees.  On  June  10,  2020,  the
Bankruptcy  Court  granted  the  Company's  motion  to  reopen  the  bankruptcy  case.  On  July  22,  2020,  the
Bankruptcy Court heard arguments on whether to enforce the permanent injunction, Plan, and confirmation order
against  the  Trustees.    On  October  26,  2020,  the  Bankruptcy  Court  entered  a  memorandum  order  granting  the
Company’s motion to enforce the confirmation order and Plan, finding that under the unambiguous terms of the
Plan, the Company has paid the full amount owed to the Trustees under the Plan and that no further payments are
due.  The Bankruptcy Court’s memorandum order became a final non-appealable order as the Trustees did not file
a notice of appeal. The bankruptcy case was re-closed on December 5, 2020.

In addition to this matter, in the normal course of business, we are also party to routine legal proceedings. Based
on advice of counsel and available information, including current status or stage of proceeding, and taking into
account accruals where they have been established, management currently believes that any liabilities ultimately

F-20

    
 
 
 
 
Table of Contents

resulting  from  litigation  we  are  currently  involved  in  will  not,  individually  or  in  the  aggregate,  have  a  material
adverse effect on our consolidated financial position, results of operations or liquidity.

NOTE 10 – LOANS PAYABLE AND SECURED LINE OF CREDIT

Corporate Credit Facility

In  December  2019,  we  entered  into  a  multiple  draw  credit  agreement  aggregating  $70.0  million  (the  “Corporate  Credit
Facility”),  which  may  be  increased  by  $25.0  million,  subject  to  satisfaction  of  certain  conditions  and  the  consent  of  the
lender (the “CCF Lender”).  Draws under the Corporate Credit Facility may be made during the 32-month period following
the closing date of the Corporate Credit Facility (the “Closing Date”). The Corporate Credit Facility matures on December
19, 2024, subject to extensions until December 19, 2025 and June 19, 2026, respectively, under certain circumstances. The
proceeds of the Corporate Credit Facility may be used for investments in certain multi-family apartment buildings in the
greater  New  York  City  area  and  certain  non-residential  real  estate  investments  approved  by  the  CCF  Lender  in  its
reasonable discretion, as well as in connection with certain property recapitalizations and in specified amounts for general
corporate  purposes  and  working  capital.  The  Corporate  Credit  Facility  was  undrawn  at  December  31,  2019  and  had  an
outstanding  balance  of  $35.75  million  at  December  31,  2020.    Accrued  interest  totaled  approximately  $1.5  million  at
December 31, 2020.  As of December 31, 2020, we were in compliance with all covenants of the Corporate Credit Facility.

The Corporate Credit Facility bears interest at a rate per annum equal to the sum of (i) 5.25% and (ii) a scheduled interest
rate  of  4%  (the  “Cash  Pay  Interest  Rate”)  which  increases  by  0.125%  every  six-month  period  from  the  Closing  Date,
subject  to  increase  during  the  extension  periods.  The  effective  interest  rate  at  December  31,  2020  was  9.5%.   A  $2.45
million commitment fee was payable 50% on the initial draw and 50% as amounts under the Corporate Credit Facility are
drawn, with any remaining balance due on the last date of the draw period, and a 1.0% exit fee is payable in respect of
Corporate Credit Facility repayments. As of December 31, 2020, we had paid $1.85 million of the commitment fee.  The
Corporate  Credit  Facility  may  be  prepaid  at  any  time  subject  to  a  prepayment  premium  on  the  portion  of  the  Corporate
Credit  Facility  being  repaid.  The  Corporate  Credit  Facility  is  subject  to  certain  mandatory  prepayment  provisions,
including that, subject to the terms of the mortgage loan documents applicable to the Company’s 77 Greenwich property,
90% or 100% of the net cash proceeds of residential condominium sales, depending on the circumstances, and 70% of the
net  cash  proceeds  of  retail  condominium  sales  at  the  Company’s  77  Greenwich  property  shall  be  used  to  repay  the
Corporate Credit Facility. Upon final repayment of the Corporate Credit Facility, a multiple on invested capital, or MOIC,
amount equal to 130% of the initial Corporate Credit Facility amount plus drawn incremental amounts less the sum of all
interest payments, commitment fee and exit fee payments and prepayment premiums, if any, shall be due, if such amounts
together with the aggregate amount of principal repaid are less than the MOIC amount. The collateral for the Corporate
Credit Facility consists of (i) 100% of the equity interests in our direct subsidiaries, to the extent such a pledge is permitted
by the organizational documents of such subsidiary and any financing agreements to which such subsidiary is a party, (ii)
our  cash  and  cash  equivalents,  excluding  restricted  cash  and  cash  applied  toward  certain  liquidity  requirements  under
existing financing arrangements, and (iii) other non-real estate assets of ours, including intellectual property.

The  Corporate  Credit  Facility  provides  that  we  and  our  subsidiaries  must  comply  with  various  affirmative  and  negative
covenants  including  restrictions  on  debt,  liens,  business  activities,  equity  repurchases,  distributions  and  dividends,
disposition of assets and transactions with affiliates, as well as financial covenants regarding corporate loan to value, net
worth and liquidity. Under the Corporate Credit Facility, we are permitted to repurchase up to $2.0 million of our common
stock  pursuant  to  board  approved  programs  with  Corporate  Credit  Facility  proceeds,  $1.5  million  with  other  sources  of
cash and otherwise subject to the consent of the required lenders. The Corporate Credit Facility also provides for certain
events of default, including cross-defaults to our other loans, and for a guaranty of the Corporate Credit Facility obligations
by our loan party subsidiaries.

Pursuant to the terms of the Corporate Credit Facility, so long as the Corporate Credit Facility is outstanding and the CCF
Lender is owed or holds greater than 50% of the sum of (x) the aggregate principal amount of the balance outstanding and
(y) the aggregate unused commitments, the CCF Lender will have the right to appoint one member to our and each of our
subsidiary’s board of directors or equivalent governing body (the “Designee”). At the election of the CCF Lender, a board
observer may be selected in lieu of a board member. The Designee may also sit on up to three committees of the board of
directors  or  equivalent  governing  body  of  ours  and  each  subsidiary  of  the  Designee’s  choosing  from  time  to  time.  The
Designee will be entitled to receive customary reimbursement of expenses incurred in connection with his or her service

F-21

Table of Contents

as a member of the board and/or any committee thereof but will not, except in the case of an independent director, receive
compensation for such service.

In connection with the December 2020 transaction noted below, the Company entered into an amendment to the Corporate
Credit  Facility  (the  “Corporate  Facility  Amendment”),  pursuant  to  which,  among  other  things,  (i)  we  were  permitted  to
enter into the Mezzanine Loan Agreement (as defined below), the amendment to the 77 Greenwich Construction Facility
(as  defined  below)  and  related  documents,  (ii)  the  commitment  made  by  the  CCF  Lender  under  the  Corporate  Credit
Facility was reduced by the amount of the Mezzanine Loan (as defined below) from $70.0 million to $62.5 million, subject
to increase by $25.0 million upon satisfaction of certain conditions and the consent of the CCF Lender, and (iii) the MOIC
amount that would be due and payable by the Company upon the final repayment of the loan pursuant to the Corporate
Credit  Facility  if  no  event  of  default  exists  and  is  continuing  under  the  Corporate  Credit  Facility  at  any  time  prior  to
December  22,  2022,  was  amended  to  combine  the  Corporate  Credit  Facility  and  the  Mezzanine  Loan  for  purposes  of
calculating the MOIC, to the extent not previously paid, if any.  In addition, the exercise price of the warrants issued in
connection  with  the  Corporate  Credit  Facility  was  amended  from  $6.50  per  share  to  $4.50  per  share  (the  “Warrant
Agreement  Amendment”)  (see  Note  11  –  Stockholders  Equity  –  Warrants  to  our  consolidated  financial  statements  for
further discussion regarding the warrants).

Loans Payable

237 11th Loans

In  May  2018,  in  connection  with  the  acquisition  of  237  11th,  we  entered  into  two-year  interest-only  financings  with  an
aggregate  principal  amount  of  $67.8  million,  comprised  of  a  $52.4  million  mortgage  loan  (the  “237  11th  Loan”)  and  a
$15.4  million  mezzanine  loan  bearing  interest  at  a  blended  average  rate  of  3.72%  over  the  30-day  LIBOR,  each  with  a
one year extension option upon satisfaction of certain conditions. The mezzanine loan was repaid in full in February 2020.
 In June 2020, the maturity of the 237 11th Loan was extended to June 2021 and the 237 11th Loan was amended to include
a delayed draw facility of $4.25 million, which is being drawn now that most of the $3.6 million of remediation reserves
we funded in connection with the amendment have been used.  As of December 31, 2020, $723,000 of the delayed draw
funds had been drawn.  We also funded an interest reserve account of $0.8 million which we are required to replenish over
time.  In conjunction with the amendment, a LIBOR floor of 50 basis points was put in place, the spread was increased by
25 basis points to 2.25% and the exit fee was increased by 50 basis points to 1.0%.  At December 31, 2020, the 237 11th
Loan  had  a  balance  of  $53.2  million  and  an  effective  interest  rate  of  2.75%.    The  blended  effective  interest  rate  at
December 31, 2019 for both the 237 11th Loan and the mezzanine loan was approximately 5.48%.  The 237 11th Loan is
non-recourse  to  us  except  for  environmental  indemnity  agreements,  certain  non-recourse  carve-out  and  carry  guaranties
covering among other things interest and operating expenses, and in the case of the mortgage loan, a guaranty of 25% of
the principal amount, decreasing to 10% of the principal balance upon the debt yield ratio becoming equal to or greater
than 7.0%. The 237 11th Loan is prepayable at any time in whole, and under certain circumstances in part, upon payment of
a  0.50%  deferred  commitment  fee  (unless  the  loan  is  refinanced  with  the  mortgage  lender  in  which  case  no  such  fee  is
payable).

The  237  11th  Loan  requires  us  to  comply  with  various  customary  affirmative  and  negative  covenants  and  provides  for
certain events of default, the occurrence of which would permit the lender to declare the 237 11th Loan due and payable,
among other remedies. Effective December 31, 2020, the recourse guaranty for the 237 11th Loan was amended to decrease
certain liquidity requirements.  As of December 31, 2020, we were in compliance with all covenants of the 237 11th Loan.

77 Greenwich Construction Facility

In December 2017, we closed on a $189.5 million construction facility for 77 Greenwich (the “77 Greenwich Construction
Facility”). We draw down proceeds as costs related to the construction of the new mixed-use building are incurred. The
plans call for the development of 90 luxury residential condominium apartments, 7,500 square feet of retail space, almost
all of which is street level, a 476-seat elementary school serving New York City District 2, including the adaptive reuse of
the  landmarked  Robert  and  Anne  Dickey  House,  and  construction  of  a  new  handicapped  accessible  subway  entrance  on
Trinity Place. There was an outstanding balance of approximately $139.0 million and $104.9 million on the 77 Greenwich
Construction Facility at December 31, 2020 and 2019, respectively.

F-22

Table of Contents

The  77  Greenwich  Construction  Facility  has  a  four-year  term  ending  January  2022  with  an  extension  option  for  an
additional year under certain circumstances. The collateral for the 77 Greenwich Construction Facility is the borrower’s fee
interest  in  77  Greenwich,  which  is  the  subject  of  a  mortgage  in  favor  of  the  77  Greenwich  Lender,  as  well  as  related
collateral and pledge of equity in the borrower. The 77 Greenwich Construction Facility bears interest on amounts drawn at
a rate per annum equal to the greater of (i) LIBOR plus 8.25% and (ii) 9.25%. The effective interest rate at December 31,
2020  and  2019  was  9.25%  and  10.01%,  respectively.  The  77  Greenwich  Construction  Facility  provides  for  certain  loan
proceeds to be advanced as an interest holdback and to the extent that the cash flow from 77 Greenwich is insufficient to
pay  the  interest  payments  then  due  and  payable,  funds  in  the  interest  holdback  will  be  applied  by  the  lender  as  a
disbursement to the borrower to make the monthly interest payments on the 77 Greenwich Construction Facility, subject to
certain conditions. The 77 Greenwich Construction Facility may be prepaid in part in certain circumstances such as in the
event of the sale of residential and retail condominium units. Pursuant to the 77 Greenwich Construction Facility, we are
required to achieve completion of the construction work and the improvements for the project on or before June 19, 2021,
subject to certain exceptions.

In connection with the 77 Greenwich Construction Facility, we executed certain guaranties and environmental indemnities,
including a recourse guaranty under which we are required to satisfy certain net worth and liquidity requirements including
the  Company  maintaining  liquidity  of  at  least  $15.0  million,  consisting  of  unrestricted  cash  and,  for  up  to  50%  of  the
requirement, qualified lines of credit, and additional customary affirmative and negative covenants for loans of this type
and our agreements with the SCA.  The liquidity requirement decreased to $10.0 million upon conveyance of the school
condominium to the SCA in April 2020. We also entered into certain completion and other guarantees with the lender and
the SCA in connection with the 77 Greenwich Construction Facility. As of December 31, 2020, we were in compliance
with  all  covenants  of  the  77  Greenwich  Construction  Facility.  In  early  April  2020,  New  York  State  required  all  non-
essential construction projects be shut down due to the impact of the COVID-19 pandemic. As a result, the construction of
77 Greenwich was temporarily suspended.  Construction recommenced mid-April, initially on a modified basis, as certain
work was deemed "essential" construction.  Since June 2020, a full crew has been on site and operating in accordance with
applicable  guidelines  in  response  to  the  COVID-19  outbreak.  Future  delays  in  construction  may  result  in  a  delay  in  our
ability to complete the construction project on its original timeline and our ability to sell condominium units.  Despite the
construction  delays,  we  currently  expect  that  the  construction  project  will  be  completed  within  budget.    We  currently
anticipate receiving our temporary certificates of occupancy (“TCO”) in stages through the first half of 2021.  

In December 2020, we entered into an amendment to the 77 Greenwich Construction Facility, pursuant to which, among
other  things,  the  sales  pace  covenants  were  amended  and  extended  to  provide  for  a  reduction  in  the  gross  value  of
condominium sales at the 77 Greenwich and to afford more favorable cure rights than previously existed if a required sales
threshold  is  not  satisfied.  The  sales  pace  covenants  will  be  tested  on  April  1,  2021,  July  1,  2021  and  October  2,  2021.
Additionally, the outside date by which we are required to have substantially completed construction of all improvements
to 77 Greenwich was extended to November 30, 2021 and the liquidity requirements will be reduced based on construction
progress.  We received our first TCO on March 8, 2021.  Upon the granting of the TCO and our condominium offering plan
being declared effective, unit purchasers may occupy their units.  In connection with this amendment, we paid down $8.0
million of the 77 Greenwich Construction Facility and funded certain reserves to the lender, a portion of which was funded
by a release of certain cash collateral and the balance of which was funded by a mezzanine loan (see below). Under the
terms  of  this  amendment,  to  the  extent  that  any  payments  are  needed  to  satisfy  the  minimum  multiple  fee  owed  to  the
mortgage  lender  upon  the  repayment  of  the  77  Greenwich  Construction  Facility  that  have  not  already  been  paid,  such
minimum multiple fee will be reduced by 60% if the 77 Greenwich Construction Facility is repaid in full prior to June 30,
2021,  and  by  40%  if  repaid  between  July  1,  2021  and  September  30,  2021.  The  Company  currently  expects  any  such
payments to be minimal (if anything).

Mezzanine Loan

In December 2020, we entered into a mezzanine loan agreement with the CCF Lender (the “Mezzanine Loan Agreement”,
and the loan thereunder, the “Mezzanine Loan”). The Mezzanine Loan is for an amount of $7.5 million and has a term of
three years with two one-year extension options, exercisable under certain circumstances. The collateral for the Mezzanine
Loan is the borrower’s equity interest in its direct, wholly-owned subsidiary, which owns 100% of the equity interests in
the borrower under the 77 Greenwich Construction Facility.  The blended interest rate for the 77 Greenwich Construction
Facility  and  the  Mezzanine  Loan,  assuming  the  77  Greenwich  Construction  Facility  and  the  Mezzanine  Loan  are  fully
drawn, is 9.44% on an annual basis, representing a variance from the current rate of approximately 19 basis points. Interest

F-23

Table of Contents

on the Mezzanine Loan is not payable on a monthly basis but instead is automatically added to the unpaid principal amount
on a monthly basis (and therefore accrues interest) and is payable in full on the maturity date of the Mezzanine Loan. Upon
final  repayment  of  the  Mezzanine  Loan,  a  MOIC  shall  be  due  on  substantially  the  same  terms  as  provided  for  in  the
Corporate  Credit  Facility.  The  Mezzanine  Loan  may  not  be  prepaid  prior  to  prepayment  in  full  of  the  77  Greenwich
Construction Facility, but if the 77 Greenwich Construction Facility is being prepaid in full, the Mezzanine Loan may be
prepaid simultaneously therewith. Subject to the prior sentence the Mezzanine Loan may be prepaid in whole or in part,
without  penalty  or  premium  (other  than  payment  of  the  MOIC  amount,  if  applicable,  as  provided  above),  upon  prior
written notice to mezz lender. In connection with the Mezzanine Loan, the Company entered into a completion guaranty,
carry  guaranty,  equity  funding  guaranty,  recourse  guaranty  and  environmental  indemnification  undertaking  substantially
consistent with the Company’s existing guarantees made to the 77 Greenwich Lender in connection with the 77 Greenwich
Construction Facility.

In  December  2017,  we  entered  into  an  interest  rate  cap  agreement  as  required  under  the  77  Greenwich  Construction
Facility.  The  interest  rate  cap  agreement  provided  the  right  to  receive  cash  if  the  reference  interest  rate  rose  above  a
contractual rate. We paid a premium of approximately $393,000 for the 2.5% interest rate cap on the 30-day LIBOR rate on
a notional amount of $189.5 million. The interest rate cap matured in December 2020.  The fair value of the interest rate
cap at December 31, 2019 was zero. We did not designate this interest rate cap as a hedge and are recognizing the change
in estimated fair value in interest expense.

Secured Line of Credit

Our $12.75 million secured line of credit is secured by the Paramus, New Jersey property. In March 2021, we entered into
an amendment to extend the maturity date to March 2022. The secured line of credit, which prior to the amendment, bore
interest at a rate of 200 basis points over the 30-day LIBOR, now bears interest at the prime rate, currently 3.25%.  The
secured  line  of  credit  is  pre-payable  at  any  time  without  penalty.  A  portion  of  the  secured  line  of  credit  is  subject  to  an
unused fee. This secured line of credit had an outstanding balance of $7.75 million and $5.25 million at December 31, 2020
and 2019, respectively, and an effective interest rate of 2.14% and 3.76% as of December 31, 2020 and 2019, respectively.  

250 North 10th Note

We own a 10% interest in a joint venture with TF Cornerstone (the “250 North 10th JV”) formed to acquire and operate 250
North 10th, a newly built 234-unit apartment building in Williamsburg, Brooklyn, New York.  On January 15, 2020, the 250
North 10th JV closed on the acquisition of the property through a wholly-owned special purpose entity. Our share of the
equity totaling approximately $5.9 million was funded through a loan (the “Partner Loan”) from our joint venture partner.
The Partner Loan had a balance of $5.9 million and $670,000 at December 31, 2020 and 2019, respectively, bears interest
at 7.0% and is prepayable any time within its four year term. Our partner has the option of having the Partner Loan repaid
in our common stock if the price of our common stock exceeds $6.50 per share at the time of conversion. 

Principal Maturities

Combined aggregate principal maturities of our loans, secured line of credit and note payable as of December 31, 2020,
excluding extension options, were as follows (dollars in thousands):

Year of Maturity

2021
2022
2023
2024
2025

Less: deferred finance costs, net
Total loans, secured line of credit, and note payable, net

F-24

Principal
$
61,153
  139,025
5,863
43,250
—
  249,291
(6,493)
$ 242,798

    
 
 
Table of Contents

Interest

Consolidated interest expense (income), net includes the following (dollars in thousands):

     Year Ended      Year Ended      Year Ended

Interest expense
Interest capitalized
Interest income
Interest expense (income), net

NOTE 11 – STOCKHOLDERS’ EQUITY

Capital Stock

$

December 31,  December 31,  December 31, 
2019
13,513
(13,513)
(67)
(67) $

2020
17,174
(15,719)
(57)
1,398

6,848
(6,848)
(212)
(212)

2018

$

$

$

$

Our authorized capital stock consists of 120,000,000 shares consisting of 79,999,997 shares of common stock, $0.01 par
value per share, two (2) shares of preferred stock, $0.01 par value per share (which have been redeemed in accordance with
their terms and may not be reissued), one (1) share of special stock, $0.01 par value per share, and 40,000,000 shares of a
new  class  of  blank-check  preferred  stock,  $0.01  par  value  per  share.  As  of  December  31,  2020  and  2019,  there  were
38,345,540  shares  and  37,612,465  shares  of  common  stock  issued,  respectively,  and  32,172,107  shares  and  31,881,961
shares of common stock outstanding, respectively, with the difference being held in treasury stock.

Warrants

In December 2019, we entered into a Warrant Agreement (the “Warrant Agreement”) with the lender under our Corporate
Credit  Facility  (see  Note  10  –  Loans  Payable  and  Secured  Line  of  Credit  –  Corporate  Credit  Facility)  (the  “Warrant
Holder”)  pursuant  to  which  we  issued  ten-year  warrants  (the  “Warrants”)  to  the  Warrant  Holder  to  purchase  up  to
7,179,000 shares of our common stock. The Warrants are exercisable immediately and had an exercise price of $6.50 per
share (the “Exercise Price”), payable in cash or pursuant to a cashless exercise. The Warrant Agreement provides that we
will  not  issue  shares  of  common  stock  upon  exercise  of  the  Warrants  if  either  (1)  the  Warrant  Holder,  together  with  its
affiliates, would beneficially hold 5% or more of the shares of common stock outstanding immediately after giving effect
to  such  exercise,  or  (2)  such  exercise  would  result  in  the  issuance  of  more  than  19.9%  of  the  shares  of  issued  and
outstanding common stock as of the date of the Warrant Agreement, prior to giving effect to the issuance of the Warrants,
and such issuance would require shareholder approval under the NYSE American LLC listing requirements.  On December
22, 2020, the Company entered into the Warrant Agreement Amendment, whereby the exercise price of the warrants issued
in connection with the Corporate Credit Agreement was amended to be $4.50 per share.

The  Warrant  Agreement  provides  for  certain  adjustments  to  the  Exercise  Price  and/or  the  number  of  shares  of  common
stock issuable upon exercise pursuant to customary anti-dilution provisions. Upon a change of control of the Company, the
Warrants  will  be  automatically  converted  into  the  right  to  receive  the  difference  between  the  consideration  the  Warrant
Holder  would  have  received  if  it  exercised  the  Warrants  immediately  prior  to  the  change  of  control  and  the  aggregate
Exercise Price, payable at the election of the Warrant Holder in the consideration payable in the change of control or, if
such consideration is other than cash, in cash. The Warrants, which were initially valued at approximately $1.8 million at
December 31, 2019, are accounted for under the liability method.  These Warrants were valued at approximately $830,000
at  December  31,  2020.    The  $965,000  change  in  fair  value  of  the  Warrants  was  recorded  as  an  unrealized  gain  in  the
consolidated statement of operations and comprehensive income (loss) during the year ended December 31, 2020.

In  connection  with  the  issuance  of  the  Warrants,  we  also  entered  into  a  registration  rights  agreement  with  the  Warrant
Holder,  pursuant  to  which  we  agreed  to  register  for  resale  the  shares  of  common  stock  issuable  upon  exercise  of  the
Warrants (the “Registration Rights Agreement”), and a letter agreement with the Warrant Holder (the “Letter Agreement”)
pursuant to which we agreed to provide (i) certain information rights, (ii) the right to appoint one member of the board of
directors of the Company, or in lieu thereof a board observer, and (iii) certain preemptive rights for a period of five years
following the exercise of any of the Warrants so long as the Warrant Holder continues to hold shares of common stock.
With respect to the board appointment right, the Letter Agreement includes a similar right as the Corporate Credit

F-25

 
 
 
 
 
 
Table of Contents

Agreement described in Note 10 – Loans Payable and Secured Line of Credit, so long as the Warrant Holder together with
its affiliates beneficially holds at least 5% of the outstanding common stock of the Company, assuming the exercise of all
outstanding Warrants; provided that the Warrant Holder does not have such appointment right at any time a Designee or
observer may be appointed pursuant to the terms of the Corporate Credit Agreement.

At-The-Market Equity Offering Program

In  December  2016,  we  entered  into  an  “at-the-market”  equity  offering  program  (the  “ATM  Program”),  to  sell  up  to  an
aggregate of $12.0 million of our common stock. The sale agreement with our broker expired in accordance with its term
on June 30, 2019 and was not extended. We did not sell any shares through this program in 2018 or 2019.  

Share Repurchase Program

In  December  2019,  our  Board  of  Directors  approved  a  stock  repurchase  program  under  which  we  can  buy  up
to  $5.0  million  of  shares  of  our  common  stock,  which  is  now  subject  to  the  terms  of  our  Corporate  Credit  Facility.
Repurchases under the stock repurchase program may be made through open market or privately negotiated transactions at
times and on such terms and in such amounts as management deems appropriate, subject to market conditions, regulatory
requirements  and  other  factors.  The  program  does  not  obligate  the  Company  to  repurchase  any  particular  amount  of
common stock, and may be suspended or discontinued at any time without notice.

During the year ended December 31, 2019, we purchased 49,394 shares of our common stock at an average price of $3.01
per share.  During the year ended December 31, 2020, we purchased 200,803 shares of our common stock at an average
price  of  $1.67  per  share,  for  a  total  of  250,197  shares  of  our  common  stock  purchased  at  an  average  price  of  $1.93  per
share since the inception of the share repurchase program. As of December 31, 2020, approximately $4.5 million remained
available for share purchase under the share repurchase program, subject to the terms of our Corporate Credit Facility.

Preferred Stock

We are authorized to issue two shares of preferred stock (one share each of Series A and Series B preferred stock, each of
which was automatically redeemed in 2016 and may not be reissued), one share of special stock and 40,000,000 shares of
blank-check  preferred  stock.  The  share  of  special  stock  was  issued  and  sold  to  Third  Avenue  Trust,  on  behalf  of  Third
Avenue Real Estate Value Fund ("Third Avenue"), and enables Third Avenue or its affiliated designee to elect one member
of the Board of Directors.

NOTE 12 – STOCK-BASED COMPENSATION

Stock Incentive Plan

We adopted the Trinity Place Holdings Inc. 2015 Stock Incentive Plan (the “SIP”), effective September 9, 2015. Prior to
the  adoption  of  the  SIP,  we  granted  restricted  stock  units  (“RSUs”)  to  our  executive  officers  and  employees  pursuant  to
individual  agreements.  The  SIP,  which  has  a  ten-year  term,  authorizes  (i)  stock  options  that  do  not  qualify  as  incentive
stock  options  under  Section  422  of  the  Code,  or  NQSOs,  (ii)  stock  appreciation  rights,  (iii)  shares  of  restricted  and
unrestricted common stock, and (iv) RSUs. The exercise price of stock options will be determined by the compensation
committee, but may not be less than 100% of the fair market value of the shares of common stock on the date of grant. To
date, no stock options have been granted under the SIP. The SIP initially authorized the issuance of up to 800,000 shares of
common stock. In June 2019, our stockholders approved an amendment and restatement of the SIP, including an increase

F-26

Table of Contents

to the number of shares of common stock available for awards under the SIP by 1,000,000 shares. Our SIP activity as of
December 31, 2020 and 2019 was as follows:

Year Ended
December 31, 2020

Year Ended
December 31, 2019

Balance available, beginning of period
Additional shares approved by stockholders
Granted to employees
Granted to non-employee directors
Deferred under non-employee director's deferral program  
Balance available, end of period

Restricted Stock Units

Weighted
Average Fair
Value at
     Grant  Date     

Number of
Shares
—
340,760
— 1,000,000

3.01  
1.65  
1.76  
—  

(267,000) $
(13,050) $
(43,175) $

1,017,535

Weighted
Average Fair
Value at

     Grant Date
—
—
4.15  
3.98  
3.98  
—  

Number of
Shares
1,017,535
—
(295,500) $
(59,660) $
(114,005) $
548,370

We grant RSUs to certain executive officers and employees as part of compensation. These grants generally have vesting
dates ranging from immediate vest at grant date to three years, with a distribution of shares at various dates ranging from
the time of vesting up to seven years after vesting.

During the year ended December 31, 2020, we granted 295,500 RSUs to certain employees. These RSUs vest and settle at
various times over a two or three year period, subject to each employee’s continued employment. Approximately $583,000
in  compensation  expense  related  to  these  shares  was  amortized  during  the  year  ended  December  31,  2020,  of  which
approximately $203,000 was capitalized into real estate under development.

Total  stock-based  compensation  expense  recognized  in  the  consolidated  statements  of  operations  and  comprehensive
income (loss) during the years ended December 31, 2020, 2019 and 2018 totaled $708,000, $859,000, and $1.2 million,
respectively,  which  is  net  of  $362,000,  $480,000  and  $665,000  capitalized  as  part  of  real  estate  under  development,
respectively.

Non-vested at beginning of period  
Granted RSUs
Vested
Non-vested at end of period

Year ended December 31, 2020 Year ended December 31, 2019

Year ended December 31, 2018

Number of  
Shares
453,334
295,500
(279,834)
469,000

Weighted
Average Fair
Value at Grant
Date

$
$
$
$

5.00  
3.01  
5.46  
3.43  

Number of
Shares
381,167
267,000
(194,833)
453,334

Weighted
Average Fair
Value at Grant
Date

$
$
$
$

6.39  
4.15  
5.98  
5.00  

Number of
Shares
677,734
176,000
(472,567)
381,167

Weighted
Average Fair
Value at Grant
Date

$
$
$
$

6.44
6.49
6.20
6.39

As  of  December  31,  2020,  there  was  approximately  $425,000  of  total  unrecognized  compensation  expense  related  to
unvested RSUs, which is expected to be recognized through December 2022.

During the year ended December 31, 2020, we issued 482,939 shares of common stock to employees and executive officers
to settle vested RSUs from previous RSU grants. In connection with those transactions, we repurchased 222,575 shares to
provide for the employees’ withholding tax liabilities.

Director Deferral Plan

Our Non-Employee Director’s Deferral Program (the “Deferral Program”), as amended in December 2018, allows our non-
employee directors to elect to receive the cash portion of their annual compensation in shares of the Company’s common
stock,  as  well  as  to  defer  receipt  of  the  portion  of  their  annual  board  compensation  that  is  paid  in  equity.  Any  deferred
amounts  are  paid  under  the  SIP  (as  is  non-employee  directors’  annual  equity  compensation  that  is  not  deferred).
Compensation deferred under the Deferral Program is reflected by the grant of stock units equal to the number of shares

F-27

    
    
 
 
 
 
 
    
    
    
    
    
    
 
 
 
Table of Contents

that would have been received absent a deferral election. The stock units, which are fully vested at grant, generally will be
settled under the SIP for an equal number of shares of common stock within 10 days after the participant ceases to be a
director.  In  the  event  that  we  distribute  dividends,  each  participant  shall  receive  a  number  of  additional  stock  units
(including fractional stock units) equal to the quotient of (i) the aggregate amount of the dividend that the participant would
have received had all outstanding stock units been shares of common stock divided by (ii) the closing price of a share of
common stock on the date the dividend was issued.

As of December 31, 2020 and 2019 a total of 177,159 and 63,154 stock units, respectively, have been deferred under the
Deferral Program.

NOTE 13 – INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES

We own a 50% interest in a joint venture (the “Berkley JV”) formed to acquire and operate The Berkley, a newly built 95-
unit  multi-family  property.    In  December  2016,  the  Berkley  JV  closed  on  the  acquisition  of  The  Berkley  for  a  purchase
price of $68.885 million, of which $42.5 million was financed through a 10-year loan (the “Berkley Loan”) secured by The
Berkley, and the balance was paid in cash, half of which was funded by us.  The non-recourse Berkley Loan bore interest at
the 30-day LIBOR rate plus 216 basis points, was interest only for five years, was pre-payable after two years with a 1%
prepayment premium, had covenants and defaults customary for a Freddie Mac financing and had an effective interest rate
of  3.92%  at  December  31,  2019.  On  February  28,  2020,  in  connection  with  a  refinancing,  the  Berkley  JV  repaid  the
Berkley Loan in full and replaced it with a new 7-year, $33.0 million loan (the “New Berkley Loan”) which bears interest
at a fixed rate of 2.717% and is interest only during the initial five years.  It is pre-payable at any time and can be increased
by up to $6.0 million under certain circumstances. We and our joint venture partner are joint and several recourse carve-out
guarantors under the New Berkley Loan.

We own a 10% interest in a joint venture with TF Cornerstone (the “250 North 10th JV”) formed to acquire and operate 250
North 10th, a newly built 234-unit apartment building in Williamsburg, Brooklyn, New York. On January 15, 2020, the 250
North 10th JV closed on the acquisition of the property for a purchase price of $137.75 million, of which $82.75 million
was financed through a 15-year mortgage loan (the “250 North 10th Note”) secured by 250 North 10th and the balance was
paid in cash. Our share of the equity totaling approximately $5.9 million was funded through a loan (the “Partner Loan”)
from our joint venture partner. The Partner Loan bears interest at 7.0% which is payable to the extent of available cash flow
and is prepayable any time within its four year term. Our partner has the option of having the Partner Loan repaid in our
common stock if the price of our common stock exceeds $6.50 per share at the time of conversion. The non-recourse 250
North  10th  Note  bears  interest  at  3.39%  for  the  duration  of  the  loan  term  and  has  a  non-recourse  carve  out  guaranty
executed by us. We earned an acquisition fee at closing and are entitled to ongoing asset management fees and a promote
upon the achievement of certain performance hurdles.

As  of  December  31,  2020,  we  have  one  unconsolidated  VIE,  namely  250  North  10th.  We  do  not  consolidate  this  entity
because we are not the primary beneficiary and the nature of our involvement in the activities of this entity does not give us
power over decisions that significantly affect this entity’s economic performance. We account for our investment in this
entity  under  the  equity  method  (see  Note  2  –  Summary  of  Significant  Accounting  Policies  –  Basis  of  Presentation  –
Principles of Consolidation). As of December 31, 2020, the net carrying amount of our investment in this entity was $5.7
million and our maximum exposure to loss in this entity is limited to the carrying amount of our investment.

F-28

Table of Contents

As  we  do  not  control  these  joint  ventures,  we  account  for  them  under  the  equity  method  of  accounting.  The  combined
balance sheets for our unconsolidated joint ventures at December 31, 2020 and 2019 are as follows (in thousands):

ASSETS

Real estate, net
Cash and cash equivalents
Restricted cash
Tenant and other receivables, net
Prepaid expenses and other assets, net
Intangible assets, net

Total assets

LIABILITIES

Mortgages payable, net
Accounts payable and accrued expenses

Total liabilities

MEMBERS’ EQUITY

Members’ equity
Accumulated deficit
Accumulated other comprehensive loss

Total members’ equity

Total liabilities and members’ equity

Our investments in unconsolidated joint ventures

F-29

December 31, 
2020

December 31, 
2019

$

$

$

$

$

$

167,749
1,344
766
254
204
24,006
194,323

114,218
1,705
115,923

92,070
(11,943)
(1,727)
78,400

$

$

194,323

19,379

$

$

50,508
344
435
42
66
11,757
63,152

41,207
598
41,805

27,169
(5,822)
—
21,347

63,152

10,673

    
   
  
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
Table of Contents

The statements of operations for the unconsolidated joint venture for the years ended December 31, 2020, 2019, and 2018
are as follows (dollars in thousands):

Revenues

Rental revenues

Total revenues

Operating Expenses

Property operating expenses
Real estate taxes
General and administrative
Amortization
Depreciation

Total operating expenses

Operating (loss) income

Interest expense, net
Interest expense -amortization of deferred finance costs

Net loss

Our equity in net loss from unconsolidated joint ventures

$

$

F-30

For the Year
Ended
December 31, 
2020

For the Year
Ended
December 31, 
2019

For the Year
Ended
December 31, 
2018

$

12,747

$

3,314

$

3,447

12,747

3,314

3,447

3,595
94
10
5,676
3,833

13,208

(461)

(3,780)
(1,881)

(6,122)

(1,571)

956
45
10
536
1,328

2,875

439

(1,905)
(172)

(1,638)

(819)

$

$

$

$

1,033
45
7
536
1,318

2,939

508

(1,791)
(172)

(1,455)

(728)

    
    
    
 
   
   
  
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

NOTE 14 – QUARTERLY FINANCIAL DATA (unaudited)

The following table reflects quarterly condensed consolidated statements of operations for the periods indicated (dollars in
thousands, except per share amounts):

Revenues

Rental revenues
Other income
Total revenues

Operating Expenses

Property operating expenses
Real estate taxes
General and administrative
Pension related costs
Transaction related costs
Depreciation and amortization

Total operating expenses

Gain on sale of school condominium

For the Year Ended December 31, 2020

January 1,
2020 to
March 31, 
2020

April 1,
2020 to
June 30, 
2020

July 1,
2020 to

October 1,
2020 to

September 30,  December 31, 

2020

2020

$

$

304
23
327

$

274
128
402

$

196
80
276

219
32
251

1,593
20
1,334
165
15
601

1,162
20
1,431
165
89
785

3,728

3,652

—

24,196

2,709
19
1,188
165
27
690

4,798

—

2,702
20
1,002
(150)
2
692

4,268

—

Operating (loss) income

(3,401)

20,946

(4,522)

(4,017)

Equity in net loss from unconsolidated joint ventures
Unrealized gain (loss) on warrants
Interest income (expense), net
Interest expense - amortization of deferred finance costs

(991)
1,200
4

—  

(135)
188
(254)
(108)

(176)
(58)
(545)
(40)

(269)
(365)
(603)
(54)

(Loss) income before taxes

(3,188)

  20,637

(5,341)

(5,308)

Tax expense

(65)

(102)

(51)

(88)

Net (loss) income attributable to common stockholders

(Loss) income  per share - basic 
(Loss) income  per share - diluted

$

$
$

(3,253) $ 20,535

(0.10) $
(0.10) $

0.64
0.64

$

$
$

(5,392) $

(5,396)

(0.17) $
(0.17) $

(0.17)
(0.16)

Weighted average number of common shares - basic
Weighted average number of common shares - diluted

32,268
32,268

32,303
32,303

32,297
32,297

32,305
32,860

F-31

    
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Revenues

Rental revenues

Total revenues

Operating Expenses

Property operating expenses
Real estate taxes
General and administrative
Pension related costs
Transaction related costs
Depreciation and amortization

Total operating expenses

Gain on sale of real estate

Operating (loss) income

For the Year Ended December 31, 2019

January 1,
2019 to
March 31, 
2019

April 1,
2019 to
June 30, 
2019

July 1,
2019 to

October 1,
2019 to

September 30,  December 31, 

2019

2019

$

1,293

$ 1,281

$

946

$

1,293

1,281

946

680
84
1,313
183
25
940

816
90
1,373
183
112
837

3,225

3,411

—

—

1,191
90
1,286
183
29
600

3,379

—

(1,932)

(2,130)

(2,433)

542

542

2,641
64
1,377
184
1
600

4,867

9,521

5,196

Equity in net loss from unconsolidated joint venture
Interest income, net

(221)
21

(186)
18

(218)
14

(194)
14

(Loss) income before  taxes

Tax (expense) income

Net (loss) income attributable to common stockholders

(Loss) income per share - basic and diluted

(2,132)

(2,298)

(2,637)

5,016

(81)

(110)

(8)

71

(2,213) $ (2,408) $

(2,645) $

5,087

(0.07) $ (0.08) $

(0.08) $

0.16

$

$

Weighted average number of common shares - basic and diluted

31,796

  31,918

31,953

31,972

NOTE 15 – SUBSEQUENT EVENTS

On  March  2,  2021,  we  entered  into  an  amendment  to  extend  the  maturity  date  of  our  Secured  Line  of  Credit  to  March
2022.

On  March  8,  2021,  we  obtained  our  first  TCO  for  77  Greenwich.  This  TCO  covers  six  residential  floors,  the  lobby,
mechanical rooms, and portions of the cellar.

Other than as disclosed above, there were no subsequent events requiring adjustment to, or disclosure in, the consolidated
financial statements.

F-32

    
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Schedule III - Consolidated Real Estate and Accumulated Depreciation
(dollars in thousands)

Property
Description

    Encumbrances (1)    Improvements    Development    

Land and
Land

Real Estate
Under

Building,

Cost

Building and   Capitalized
Subsequent
to
    Acquisition    

Tenant
Improvements
(2)

Building,
Building and
Tenant
Improvements
  (2)

Real Estate
Under
    Development    

Land

Building,
Building and
Tenant
Improvements
(2)

77 Greenwich, NY $

144,219

$

— $

16,633

$

— $ 189,000

$

— $

— $

205,633

$

— $

Total
205,633

Accumulated
     Depreciation     

$

—

Date of
Acquisition
(A) / Construction
(C)
1990 (A)

Initial Cost

Amounts at which Carried at December 31, 2020

Brooklyn, New
York

Paramus, NJ

52,869

27,939

—  

42,177

—

87

27,939

—  

42,278

70,217

4,191  

2018 (A) / 2017(C)

—  

—  

1,548

—  

5,997

—  

—  

7,545

—  

7,545

—  

1980 (A) / 1984(C)

$

197,088

$

27,939

$

18,181

$

42,177

$ 194,997

$

87

$

27,939

$

213,178

$

42,278

$

283,395

$

4,191

(1) Encumbrances are net of deferred finance costs of approximately $2.6 million.

(2) Depreciation on buildings and improvements reflected in the consolidated statements of operations and comprehensive income (loss) is

calculated on the straight-line basis over estimated useful lives of 10 to 39 years.

(a) Reconciliation of Total Real Estate Properties:

The following table reconciles the activity for the real estate properties for the periods reported (dollars in thousands):

Balance at beginning of period
Additions
Sold real estate
Sold condominium to the SCA
Balance at end of period

Year Ended
December 31, 
2020

Year Ended
December 31, 
2019

$

$

295,803
51,715
—
(64,123)
283,395

$

$

216,672
89,885
(10,754)
—
295,803

The  aggregate  cost  of  land,  real  estate  under  development,  building  and  improvements,  before  depreciation,  for  federal  income  tax
purposes at December 31, 2020 and 2019 was $283.4 million (unaudited) and $295.8 million (unaudited), respectively.

(b) Reconciliation of Accumulated Depreciation:

The following table reconciles the accumulated depreciation for the periods reported (dollars in thousands):

Year Ended
December 31, 
2020

Year Ended
December 31, 
2019

Balance at beginning of period
Depreciation related to real estate
Write-off of depreciation related to sold real estate
Balance at end of period

$

$

2,577
1,614
—
4,191

$

$

3,608
1,735
(2,766)
2,577

F-33

    
    
 
 
 
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
    
    
 
Exhibit 10.18

Mortgage Loan No.: 17602

FIRST AMENDMENT TO MASTER LOAN AGREEMENT

THIS FIRST AMENDMENT TO MASTER LOAN AGREEMENT (this “Amendment”)  is  entered  into
as  of  December  22,  2020  (the  “Amendment  Date”)  by  and  between  TPHGREENWICH  OWNER  LLC,  a
Delaware  limited  liability  company  (“Borrower”)  and  MASSACHUSETTS  MUTUAL  LIFE  INSURANCE
COMPANY  a  Massachusetts  corporation  (“Lender”  and,  to  the  extent  applicable  pursuant  to  Article  15,
“Administrative Agent”).

RECITALS:

A.                Borrower is the owner of certain real property more particularly described on Exhibit  A

attached hereto.

B.              Borrower and Lender are parties to that certain Master Loan Agreement (as amended by (1) that
certain  letter  agreement,  dated  as  of  March  20,  2019,  and  (2)  that  certain  letter  agreement,  dated  as  of  July  12,
2019, and as hereinafter amended, the “Loan Agreement”), that certain Building Loan Agreement (as amended
by that certain First Amendment to Building Loan Agreement, dated as of September 30, 2019) and that certain
Project  Loan  Agreement  each  dated  as  of  December  22,  2017,  pursuant  to  which  Lender  agreed  to  make  (i)  a
Term Loan to Borrower in the original principal amount of $32,302,285.00, (ii) a Building Loan to Borrower in
the maximum principal amount of up to $128,197,878.00 to reimburse Borrower for (or to pay directly) certain
construction costs in connection with the construction of the Improvements on the Land in accordance with the
Approved Plans, and (iii) a Project Loan to Borrower in the maximum principal amount of up to $28,999,837.00
to  reimburse  Borrower  for  (or  to  pay  directly)  certain  other  costs  incurred  by  Borrower  in  connection  with  the
construction  of  the  Improvements  on  the  Land  in  accordance  with  the  Approved  Plans,  and  each  such  loan  is
secured, in part, by all of Borrower’s assets. The Loan is secured by, inter alia, the Mortgage and evidenced by the
Note.

C.                Lender and Borrower desire to amend the Loan Agreement as set forth this Amendment.

D.                Unless otherwise defined herein, all initially capitalized terms used in this Amendment shall

have the respective meanings ascribed to such terms in the Loan Agreement.

NOW, THEREFORE, in consideration of the terms and covenants contained herein and other good
and valuable consideration, the receipt and sufficiency of which is hereby acknowledged and agreed to, the parties
agree to be bound as follows:

1.                  Amendment  to  Loan  Agreement.    The  Loan  Agreement  is  hereby  amended  and  modified  as

follows:

(a)     The definition of “Amendment Date” is hereby added in Section 1.1 to read as follows:

““Amendment Date” shall have the meaning set forth in the definition of “Amendment to MLA.””

(b)     The definition of “Amendment to MLA” is hereby added in Section 1.1 to read as follows:

““Amendment to MLA” means that certain First Amendment to Master Loan Agreement, dated as
of December 22, 2020 (the “Amendment Date”), by and between Borrower and Lender.”

(c)     The definition of “Anticipated TCO Date Schedule” is hereby added in Section 1.1 to read

as follows:

““Anticipated  TCO  Date  Schedule”  shall  have  the  meaning  set  forth  in  the  Section  3  of  this
Amendment.”

(d)          The  definition  of  “Completion”,  “Complete”  or  “Completed”  in  Section  1.1  is  hereby

deleted in its entirety and replaced with the following:

““Completion”, “Complete” or “Completed” means the substantial completion of the Project and
Construction  Work  (excluding  SCA  Pre-  and  Post-Turnover  Work  and  SCA  Additional
Construction Items) free and clear of mechanics’ liens and comparable liens (other than those that
have been bonded, otherwise discharged or are being contested pursuant to Section 4.7 hereof) in
accordance with the Approved Budget (taking into account Available Cost Savings and permitted
reallocations from Contingency as set forth in Section 3.9), the Approved Plans, with all necessary
Permits  and  certificates  of  occupancy  for  the  Subdivided  Residential  Units  (which  may  be
temporary) and in compliance in all material respects with all applicable Legal Requirements and
Permits,  and  subject  only  to  the  completion  of  Punch  List  Items.    Completion  shall  specifically
require that the Condominium Documents (other than the Offering Plan) have been submitted for
recordation in Register’s Office, the School Unit has been conveyed to the SCA in accordance with
the School Unit Purchase Agreement, the Master Lease and the Sublease have been terminated and
terminations  of  the  memoranda  thereof  have  been  recorded  in  the  Register’s  Office,  and  that  the
Borrower has satisfied all of its obligations under the School Unit Purchase Agreement (other than
the  SCA  Pre-  and  Post-Turnover  Work  and  the  SCA  Additional  Construction  Items  and  any
obligation that the SCA has waived).

(e)     The definition of “Contingency Reserve” is hereby added in Section 1.1 to read as follows:

-2-

““Contingency  Reserve”  means  an  interest  bearing  reserve  account  established  with  Lender  or
Administrative Agent at a financial institution selected by Lender (subject to Borrower’s approval,
not to be unreasonably withheld, conditioned or delayed), which financial institution must meet the
Rating Criteria, in which Lender holds a perfected security interest for the benefit of Lender, and
into  which  the  deposits  contemplated  in  Section  2(c)  of  that  certain  First  Amendment  to  Master
Loan Agreement dated as of December 22, 2020, will be deposited.”

(f)      The definition of “Credit Agreement” is hereby added in Section 1.1 to read as follows:

““Credit Agreement”  means  that  certain  Credit  Agreement,  dated  as  of  December  19,  2019,  by
and among Trinity Place Holdings Inc., a Delaware corporation, as borrower, certain subsidiaries of
Trinity Place Holdings Inc., a Delaware corporation, from time to time party thereto, as guarantors,
the  initial  lenders  named  therein,  as  initial  lenders,  and  Trimont  Real  Estate  Advisors,  as
administrative agent (“Credit Agreement Administrative Agent”), as (i) amended by that certain
Amendment No. 1 to Credit Agreement, dated as of January 30, 2020, (ii) amended by that certain
Amendment  No.  2  to  Credit  Agreement,  dated  as  of  the  date  hereof  and  (iii)  the  same  may  be
further amended, supplemented or otherwise modified from time to time.”

(g)          The  definition  of  “Intercreditor  Agreement”  is  hereby  added  in  Section  1.1  to  read  as

““Intercreditor  Agreement”  means  that  certain  Intercreditor  Agreement,  dated  as  of  the  date
hereof, by and between Lender and Mezzanine Lender.”

(h)     The definition of “Mezzanine Administrative Agent” is hereby added in Section 1.1 to read

““Mezzanine Administrative Agent”  means  TPHS  Lender  II  LLC,  a  Delaware  limited  liability
company,  as  administrative  agent,  together  with  any  successor  administrative  agent  appointed
pursuant to the Mezzanine Loan Agreement.”

(i)      The definition of “Mezzanine Borrower” is hereby added in Section 1.1 to read as follows:

““Mezzanine  Borrower”  means  TPHGreenwich  Subordinate  Mezz  LLC,  a  Delaware  limited
liability company.”

follows:

as follows:

-3-

(j)      The definition of “Mezzanine Lender” is hereby added in Section 1.1 to read as follows:

““Mezzanine Lender”  means  TPHS  Lender  II  LLC,  a  Delaware  limited  liability  company,  each
other  lender  from  time  to  time  party  to  the  Mezzanine  Loan  Agreement  and  their  respective
permitted successors and assigns.”

(k)     The definition of “Mezzanine Loan” is hereby added in Section 1.1 to read as follows:

““Mezzanine  Loan”  has  the  meaning  ascribed  to  the  term  “Loan”  in  the  Mezzanine  Loan
Agreement.”

(l)      The definition of “Mezzanine Loan Agreement” is hereby added in Section 1.1 to read as

““Mezzanine Loan Agreement” means that certain Mezzanine Loan Agreement, dated as of the
Amendment  Date,  by  and  between  Mezzanine  Administrative  Agent,  Mezzanine  Lender  and
Mezzanine Borrower, as the foregoing may be amended, supplemented or otherwise modified from
time to time, subject to the limitations and agreements contained in this Agreement.”

(m)    The definition of “Mezzanine Loan Documents” is hereby added in Section 1.1 to read as

““Mezzanine  Loan  Documents”  means  the  documents  and  instruments  set  forth  on  Exhibit  K
attached hereto, as the foregoing may be amended, supplemented or otherwise modified from time
to time, subject to the limitations and agreements contained in this Agreement.”

(n)     The definition of “Mezzanine Note” is hereby added in Section 1.1 to read as follows:

““Mezzanine Note”  means  that  certain  Mezzanine  Promissory  Note  dated  as  of  the  Amendment
Date  in  the  original  principal  amount  of  $7,500,000.00  made  by  Mezzanine  Borrower  to
Mezzanine Lender, as the foregoing may be amended, supplemented or otherwise modified from
time to time, subject to the limitations and agreements contained in this Agreement.”

(o)     The definition of “Mezzanine Pledge Agreement” is hereby added in Section 1.1 to read as

follows:

follows:

follows:

-4-

““Mezzanine Pledge Agreement” means that certain Pledge and Security Agreement dated as of
the  Amendment  Date,  from  Mezzanine  Borrower  for  the  benefit  of  Mezzanine  Administrative
Agent  on  behalf  of  Mezzanine  Lender,  as  the  foregoing  may  be  amended,  supplemented  or
otherwise modified from time to time, subject to the limitations and agreements contained in this
Agreement.”

(p)     The definition of “Mezzanine Pledged Collateral” is hereby added in Section 1.1 to read as

follows:

““Mezzanine Pledged Collateral” shall have the meaning set forth in Section 10.1(b).”

(q)     The definition of “Pledge Agreement” in Section 1.1  is  hereby  deleted  in  its  entirety  and

replaced with the following:

““Pledge Agreement” means that certain Pledge Agreement dated as of the Amendment Date from
Pledgor for the benefit of Lender.”

(r)      The definition of “MTA Second Amendment Deadline” is hereby added in Section 1.1 to

read as follows:

““MTA Second Amendment Deadline” shall have the meaning set forth in the Section 4 of this
Amendment.”

(s)         The  definition  of  “MTA Second Amendment”  is  hereby  added  in  Section  1.1  to  read  as

follows:

the following:

““MTA  Second  Amendment”  shall  have  the  meaning  set  forth  in  the  Section  4  of  this
Amendment.”

(t)      The definition of “Pledgor” in Section 1.1 is hereby deleted in its entirety and replaced with

““Pledgor” means TPHGreenwich Mezz LLC, a Delaware limited liability company.”

(u)     The definition of “Residential Unit Minimum Sales Price” in Section 1.1 is hereby deleted

in its entirety and replaced with the following:

““Residential Unit Minimum Sales Price” means an amount no less than the per unit sale price
set forth in the Residential Unit Minimum Sales Price Schedule attached hereto as Exhibit C.”

-5-

(v)     The definition of “Residential Unit Net Sales Proceeds” in Section 1.1 is hereby amended

by deleting the phrase “eight percent (8%)” and replacing it with “ten percent (10%)”.

(w)     The following definition is added to Section 1.1 of the Agreement:

““SCA Additional Construction Items” means the Additional Construction Items (as defined in
that certain Third Amendment to School Design, Construction, Funding and Purchase Agreement
dated as of April 6, 2020 between Borrower and SCA).”

(x)     The definition of “Transit Improvement Agreement” is hereby deleted in its entirety and

replaced with the following:

““Transit Improvement Agreement” means that certain Transit Improvement Agreement by and
between Borrower and the New York City Transit Authority (the “MTA”) dated April 5, 2017 and
recorded  in  the  Office  of  the  City  Register  on  April  20,  2017  as  CRFN  2017000151522,  as
amended  by  that  certain  First  Amendment  to  Transit  Improvement  Agreement  dated  March  28,
2019 and recorded in the Office of the City Register on April 4, 2019 as CRFN 2019000107820
(the  “MTA  First  Amendment”),  as  the  foregoing  may  be  further  amended,  supplemented  or
otherwise modified from time to time, subject to the limitations and agreements contained in this
Agreement.”

(y)          Section  2.4(b)(ix)  is  hereby  amended  by  deleting  the  phrase  “fifty  percent  (50%)”  and

replacing it with “fifty-five percent (55%)”.

(z)     The first paragraph of Section 2.5(a) is hereby amended by deleting the date “September 22,

2021” and replacing it with “December 22, 2020”

(aa)   Section 2.5(a)(i) is hereby amended by adding the following sentence immediately after the

language appearing in such section:

“Notwithstanding anything to the contrary contained herein, the Minimum Multiple Fee payable in
accordance with the terms and conditions of this Agreement shall be reduced by (a) sixty percent
(60%),  if  Borrower  repays  the  Loan  in  full  (but  not  in  part)  prior  to  June  30,  2021  or  (b)  forty
percent  (40%),  if  Borrower  repays  the  Loan  in  full  (but  not  in  part)  between  July  1,  2021  and
September 30, 2021.”

(bb)   A new clause (e) is hereby added to Section 2.7 immediately after clause (d) in such section:

“(e) If any amounts applied by Lender to the principal balance of the Loan pursuant to clause (c)
(vi) or (d)(vi)  shall  result  in  the  Loan  being  paid  in  full,  the  balance  (if  any)  remaining  after  the
Loan is paid in full actually

-6-

received  by  Lender  or  actually  held  by  Lender  shall  be  (i)  if  the  Mezzanine  Loan  is  then
outstanding,  paid  to  Mezzanine  Administrative  Agent  for  the  benefit  of  Mezzanine  Lender  for
application in accordance with the Mezzanine Loan Documents; provided, however, that the failure
to  remit  such  balance  actually  received  by  Lender  or  actually  held  by  Lender  to  Mezzanine
Administrative  Agent  for  the  benefit  of  Mezzanine  Lender  or  any  failure  of  Mezzanine
Administrative  Agent  to  apply  such  funds  in  accordance  with  the  Mezzanine  Loan  Documents
shall  be  without  recourse  or  liability  to  Lender,  Administrative  Agent  or  any  other  Lender  Party
(other than as a result of their respective intentional willful misconduct) and Lender shall have no
obligation  to  determine  whether  or  not  the  Mezzanine  Loan  is  outstanding,  and  (ii)  if  the
Mezzanine Loan is no longer outstanding, returned to Borrower.”

(cc)   Section 2.9 is hereby deleted in its entirety and replaced with the following:

“Section 2.9     Interest Reserve.  Whenever the amount of unfunded Loan Advances available to
Borrower  under  the  Interest  Holdback  is  less  than  Three  Million  and  00/100  Dollars
($3,000,000.00), Borrower shall fund a reserve (the “Interest Reserve”) within five (5) Business
Days  following  Lender’s  request  in  an  amount  equal  to  the  difference  between  Five  Million  and
00/100 Dollars ($5,000,000.00) and the amount of unfunded Advances available to Borrower in the
Interest Holdback. As of the Amendment Date, Borrower has deposited an amount equal to Two
Million  Five  Hundred  Thousand  and  00/100  Dollars  ($2,500,000.00)  pursuant  to  Section  2(b)  of
the Amendment to MLA, which sum shall be held by Lender in the Interest Reserve. The Interest
Reserve funds shall be held by Lender in an interest bearing account established by and under the
sole control of Lender at a financial institution selected by Lender (subject to Borrower’s approval,
not to be unreasonably withheld, conditioned or delayed), which financial institution must meet the
Rating Criteria (the “Reserve Account”).  If at any time the sum of (x) the balance in the Interest
Reserve plus (y) the amount of unfunded Advances available to Borrower in the Interest Holdback
falls below Three Million and 00/100 Dollars ($3,000,000.00), Borrower shall make an additional
deposit sufficient to replenish the balance of the Interest Reserve to an amount such that the sum of
the  amounts  held  in  the  Interest  Reserve  and  Interest  Holdback  equals  at  least  Five  Million  and
00/100  Dollars  ($5,000,000.00)  within  five  (5)  Business  Days  following  Lender’s  request.  The
Interest Reserve and Borrower’s replenishment obligation hereunder will terminate and any funds
remaining  in  the  Interest  Reserve  shall,  upon  full  repayment  of  the  Indebtedness,  (i)  if  the
Mezzanine Loan is then outstanding, be paid to Mezzanine Administrative Agent for the benefit of
Mezzanine Lender for application in accordance with the Mezzanine Loan Documents; provided,
however, that the failure to remit any such funds remaining that are actually received by Lender or
actually held by Lender

-7-

to  Mezzanine  Administrative  Agent  for  the  benefit  of  Mezzanine  Lender  or  any  failure  of
Mezzanine  Administrative  Agent  to  apply  such  funds  in  accordance  with  the  Mezzanine  Loan
Documents  shall  be  without  recourse  or  liability  to  Lender,  Administrative  Agent  or  any  other
Lender Party (other than as a result of their respective intentional willful misconduct) and Lender
shall have no obligation to determine whether or not the Mezzanine Loan is outstanding, and (ii) if
the Mezzanine Loan is no longer outstanding, be returned to Borrower.”

(dd)   A new Section 2.12 is hereby added immediately following Section 2.11 to read as follows:

“Section 2.12  Contingency Reserve. (a) Provided that all of the conditions to a Disbursement to
Borrower set forth herein have been satisfied (or waived in writing by Lender), Borrower may from
time to time request that funds in the Contingency Reserve be disbursed to Borrower to fund costs
for  which  Borrower  would  be  entitled  to  request  a  reallocation  from  the  Contingency  Line  Item
pursuant to Section 3.9.  A request for a disbursement from the Contingency Reserve shall be set
forth  in  the  Draw  Request  and  subject  to  Lender’s  written  approval,  not  to  be  unreasonably
withheld,  conditioned  or  delayed  and  which  approval  shall  be  granted  provided  that,  in  Lender’s
reasonable  judgment,  there  are  sufficient  amounts  remaining  in  the  Contingency  Line  Item  and
Contingency Reserve to protect against cost overruns, other unanticipated events or circumstances
and to cover the costs of ownership, operating, leasing, maintenance and repair of the Mortgaged
Property following Completion for the remainder of the Term.

(b)  Funds  in  the  Contingency  Reserve  shall  be  held  by  Lender  in  an  interest  bearing  account
established  by  and  under  the  sole  control  of  Lender  at  a  financial  institution  selected  by  Lender
(subject to Borrower’s approval, not to be unreasonably withheld, conditioned or delayed), which
financial institution must meet the Rating Criteria.  All interest earned on the Contingency Reserve
shall be allocated to Borrower for income tax purposes, but it shall be added to and disbursed as a
part of the Contingency Reserve. Borrower hereby assigns and grants Lender a security interest in
funds  held  in  the  Contingency  Reserve  as  security  for  payment  and  performance  of  Borrower's
obligations  under  the  Loan  Documents.  All  funds  held  in  the  Contingency  Reserve  shall  be
additional security for the Loan, and upon the occurrence of an Event of Default, Lender shall be
authorized to apply such funds to Borrower's obligations under the Loan Documents in such order
and priority as Lender may elect in its sole discretion. Lender shall have a perfected first priority
security interest in the Contingency Reserve.  The balance (if any) remaining in the Contingency
Reserve after the Loan is paid in full shall be (i) if the Mezzanine Loan is then outstanding, paid to
Mezzanine  Administrative  Agent  for  the  benefit  of  Mezzanine  Lender  for  application  in
accordance

-8-

with  the  Mezzanine  Loan  Documents;  provided,  however,  that  the  failure  to  remit  such  balance
actually received by Lender or actually held by Lender to Mezzanine Administrative Agent for the
benefit  of  Mezzanine  Lender  or  any  failure  of  Mezzanine  Administrative  Agent  to  apply  such
funds in accordance with the Mezzanine Loan Documents shall be without recourse or liability to
Lender, Administrative Agent or any other Lender Party (other than as a result of their respective
intentional willful misconduct) and Lender shall have no obligation to determine whether or not the
Mezzanine Loan is outstanding, and (ii) if the Mezzanine Loan is no longer outstanding, returned
to Borrower.”

(ee)   Section 3.6 is hereby deleted in its entirety and replaced with the following:

“Section 3.6    Disbursements for Payment of Interest from the Interest Holdback and Interest
Reserve.    The  Approved  Budget  contains  a  Line  Item  for  interest  payments  payable  under  the
Building Loan Note to be advanced under the Building Loan in the amount of up to TWENTY-
TWO MILLION FIVE HUNDRED NINETY FOUR THOUSAND SEVEN HUNDRED TEN
AND 00/100 DOLLARS ($22,594,710.00) (the “Building Loan Interest Holdback”) and a Line
Item  for  interest  payments  payable  under  the  Project  Loan  Note  and  the  Term  Loan  Note  to  be
advanced  under  the  Project  Loan  in  the  amount  of  up  to  TWELVE  MILLION  FOUR
HUNDRED  FIVE  THOUSAND  TWO  HUNDRED  NINETY  AND  00/100  DOLLARS
($12,405,290.00) (the “Project Loan and Term Loan Interest Holdback”; collectively with the
Building Loan Interest Holdback, the “Interest Holdback”). To the extent there is cash flow from
the Property, Borrower shall use said cash flow to pay all Actual Debt Service under the Notes. To
the extent that the cash flow from the Property is insufficient to pay the Actual Debt Service, Funds
in the Interest Holdback (or if Borrower has funded the Interest Reserve under Section 2.9, Funds
in  the  Reserve  Account,  until  such  Funds  are  exhausted)  shall  be  applied  by  Lender  as  a
Disbursement  to  Borrower  to  make  the  monthly  interest  payments  on  the  Loan  that  become  due
and payable prior to the date on which all Disbursements to Borrower from the Interest Holdback
have  been  made  provided  that  the  following  conditions  remain  satisfied:  (i)  no  Event  of  Default
exists, (ii) the Loan is not Out of Balance, and (iii) Borrower continues to satisfy the provisions of
Section  2.9.    Each  Disbursement  to  Borrower  from  the  Interest  Holdback  shall  increase  the
outstanding  principal  balance  of  the  applicable  Loan.  Nothing  herein  is  intended  or  shall  be
construed  to  alter  or  limit  Borrower’s  obligation  to  make  the  monthly  interest  payments  on  the
Loan  if  the  Interest  Holdback  and  the  Interest  Reserve  are  inadequate  or  the  conditions  under
Section  3.3  are  not  satisfied.    Notwithstanding  anything  to  the  contrary  herein,  Funds  deposited
into  the  Reserve  Account  as  an  Interest  Reserve  pursuant  to  Section  2(b)  of  the  Amendment  to
MLA  shall  be  applied  by  Lender  as  a  Disbursement  to  Borrower  to  make  the  monthly  interest
payments on the Loan that become due and payable until such Funds have been exhausted prior to
the disbursement of Funds held in the Interest Holdback.”

-9-

(ff)        The  last  sentence  of  Section  3.9  is  hereby  deleted  in  its  entirety  and  replaced  with  the

following:

“Notwithstanding anything to the contrary contained above in this Section 3.9,  Borrower  shall  in
no event or under any circumstances have the right (i) to reallocate any Available Cost Savings in a
Line Item for any Hard Costs to a Line Item other than another Line Item for Hard Costs, without
in  each  instance  obtaining  Lender’s  prior  written  approval,  (ii)  to  reallocate  any  Available  Cost
Savings  in  a  Line  Item  for  Soft  Costs  to  a  Line  Item  for  Hard  Costs  without  in  each  instance
obtaining Lender’s prior written approval, (iii) to reallocate Funds in the Interest Holdback to other
Line  Items;  provided,  however,  that  notwithstanding  the  provisions  of  this  subclause  (iii)  to  the
contrary  but  subject  to  the  terms  and  conditions  set  forth  in  Section  3.6,  at  Borrower’s  request
made  from  time  to  time,  which  request  shall  be  subject  to  Lender’s  written  approval,  not  to  be
unreasonably  withheld,  conditioned  or  delayed,  portions  of  the  Project  Loan  and  Term  Loan
Interest Holdback shall be advanced as a Disbursement to Borrower to pay monthly interest under
the Building Loan in the event that in Lender’s reasonable judgment, sufficient amounts remain in
the Project Loan and Term Loan Interest Holdback to pay interest on the Project Loan and Term
Loan for the remainder of the Term, or (iv) in any event, to cause a reallocation to occur that in the
reasonable opinion of Lender, its counsel of the Title Company, will be in contravention of the Lien
Law, or that in the reasonable opinion of Lender, its counsel or the Title Company will adversely
affect or impair the lien or the priority of lien of the Mortgage.”

(gg)      Subclause  (ii)  in  the  last  sentence  of  Section  4.1(a)  is  hereby  deleted  in  its  entirety  and

replaced with the following:

“(ii) the Completion Date shall in no event be extended beyond November 30, 2021 (the “Outside
Completion Date”), TIME BEING OF THE ESSENCE, and”

(hh)      Section  4.1(b)  is  hereby  amended  such  that  the  rows  referring  to  Milestone  Construction

Hurdles 7 through 9 in the table contained therein are deleted in their entirety and replaced with the following:

ID
(from
Construction
Timeline)

Milestone Construction
Hurdle
(from Construction
Timeline)

7

8

9

Resi TCO 1 (lobby located in the
Residential Unit & floors 11-16,
except for hoist run units)
Resi  TCO  2 
except for hoist run units)
Project Completion

(floors  17-36,

Schedule
Date
(from
Construction
Timeline)
N/A

N/A

12/29/2020

Milestone
Deadline

N/A

N/A

Completion
Date

Outside
Milestone
Date

3/31/2021

7/1/2021

Outside
Completion
Date

-10-

(ii)     Section 4.1(b) is hereby amended by adding the following two sentences immediately after

the table containing the Milestone Construction Hurdles:

“Notwithstanding anything herein to the contrary, Lender hereby acknowledges and agrees that due
to the existence of a Force Majeure event, the Milestone Deadlines for Construction Hurdles 7, 8
and 9 have been extended to their respective Outside Milestone Dates set forth above and except as
set  forth  in  the  next  sentence,  Borrower  shall  not  be  permitted  to  further  extend  such  Outside
Milestone Dates for any reason, including without limitation, a Force Majeure event.  Further, if
Borrower  is  unable  to  complete  Milestone  Construction  Hurdle  7  and/or  8  by  the  applicable
Outside  Milestone  Date  set  forth  above,  Borrower  may  request  Lender’s  consent  to  a  reasonable
extension  of  such  Outside  Milestone  Date  if  all  subsequent  Milestone  Construction  Hurdles  can
still be achieved prior to the applicable Outside Milestone Date set forth above, as same shall be
determined by Lender in its sole and absolute discretion.”

(jj)     Section 5.2(g) is hereby deleted in its entirety and replaced with the following:

“(g)  Subject  to  Section  2.5(d),  upon  completion  of  the  Work  and  payment  in  full  therefor  any
unexpended Proceeds, at Lender’s option, shall either be (A) paid over to (i) if the Mezzanine Loan
is  then  outstanding,  Mezzanine  Administrative  Agent  for  the  benefit  of  Mezzanine  Lender  for
application in accordance with the Mezzanine Loan Documents; provided, however, that the failure
to  remit  such  unexpended  Proceeds  actually  received  by  Lender  or  actually  held  by  Lender  to
Mezzanine Administrative Agent for the benefit of Mezzanine Lender or any failure of Mezzanine
Administrative  Agent  to  apply  such  funds  in  accordance  with  the  Mezzanine  Loan  Documents
shall  be  without  recourse  or  liability  to  Lender,  Administrative  Agent  or  any  other  Lender  Party
(other than as a result of their respective intentional willful misconduct) and Lender shall have no
obligation  to  determine  whether  or  not  the  Mezzanine  Loan  is  outstanding,  and  (ii)  if  the
Mezzanine  Loan  is  no  longer  outstanding,  Borrower,  or  (B)  applied  to  the  reduction  of  the
Indebtedness without any Minimum Multiple Fee, Exit Fee or Closed Period Prepayment Fee, as
applicable that would otherwise be applicable to a prepayment of the Loan at that time.”

-11-

(kk)   A new Section 5.4 is hereby added immediately following Section 5.3 to read as follows:

“Subject to the Condominium Documents and provided that no Event of Default has occurred and
is  continuing,  Lender  shall  attempt  in  good  faith  to  notify  Mezzanine  Administrative  Agent  of  a
proposed settlement of Proceeds over which Lender has either a consent or approval right in this
Agreement  (without  granting  or  agreeing  to  any  Mezzanine  Administrative  Agent  consent  or
approval right).”

(ll)     Section 10.1(b) is hereby amended by adding the following sentence immediately after the

language appearing in such section:

“Notwithstanding anything herein to the contrary, Lender hereby acknowledges and consents to (i)
the  execution,  delivery  and  performance  of  the  Mezzanine  Loan  Documents,  including,  without
limitation, Mezzanine Lender making the Mezzanine Loan to Mezzanine Borrower pursuant to the
terms and conditions of the Mezzanine Loan Agreement and Mezzanine Loan Documents, each in
form  and  substance  approved  by  Lender  as  of  the  Amendment  Date  (Lender’s  execution  of  this
Amendment being deemed to constitute evidence of such approval); provided, however, that, other
than with respect to the partial prepayment set forth in Section 2.4(b)(xi) of the Mezzanine Loan
Agreement (so long as Borrower has paid the partial prepayment set forth in Section 2.4(b)(ix) of
this Agreement), Borrower agrees and acknowledges that no prepayment of the Mezzanine Loan
shall be permitted unless and until the Loan has been repaid in full, (ii) the pledge by Mezzanine
Borrower  of  one  hundred  percent  (100%)  of  its  membership  interests  (the  “Mezzanine  Pledged
Collateral”), as sole member, in and to Pledgor pursuant to the Mezzanine Pledge Agreement, (iii)
the acquisition of the Mezzanine Pledged Collateral by any Person in connection with the exercise
by Mezzanine Administrative Agent’s or Mezzanine Lender’s remedies under the Mezzanine Loan
Documents  in  accordance  with  the  Intercreditor  Agreement,  and  (iv)  the  transfers  of  ownership
interests in Borrower contemplated by Exhibit N attached hereto. Borrower shall not alter, amend,
or modify any of the Mezzanine Loan Documents without Lender’s prior written consent, which
shall not be unreasonably withheld, conditioned or delayed so long as no Event of Default exists.”

(mm) Section 11.1(c) is hereby amended by deleting the reference “11.1(ff)” in the first line thereof

and replacing it with “11.1(gg)”.

(nn)   Section 11.1(ee) is hereby amended by deleting the word “or”.

-12-

(oo)   A new Section 11.1(gg) is hereby added immediately following Section 11.1(ff)  to  read  as

follows:

“Failure  to  obtain  Lender’s  prior  written  consent  to  any  amendment  or  modification  of  the
Mezzanine Loan Documents; or”

(pp)   Sections 11.1(p), (q), (r), (s) and (t) are hereby amended by (i) deleting the phrase “Borrower
or  Indemnitor”  in  all  instances  and  replacing  it  with  “Borrower,  Indemnitor  or  Pledgor”  and  (ii)  deleting  the
phrase “Borrower or any Indemnitor” in all instances and replacing it with “Borrower or Pledgor”.

(qq)   Section 13.1(vii) is hereby amended by adding the phrase “, Pledgor, Mezzanine Borrower,”

in each instance after the word “Borrower” appears in such section.

(rr)    Section 13.1 is hereby amended by adding subsection (d) immediately after subsection (c)

appearing in such section:

“(d)            Following  the  completion  of  a  foreclosure  of  the  Mezzanine  Pledged  Collateral  or  an
assignment in lieu thereof and the execution and delivery to Lender of the Supplemental Guaranties
(as defined in the Intercreditor Agreement), each in accordance, in all material respects, with the
terms  and  conditions  of  the  Intercreditor  Agreement  (such  date  being  herein  referred  to  as  the
“Mezzanine  Foreclosure  or  Assignment  Date”),  Trinity  Place  Holdings  Inc.  shall  be  released
from and forever discharged of all obligations and liabilities under the Carry Guaranty, the Equity
Funding  Guaranty,  the  Completion  Guaranty,  the  Recourse  Guaranty  Agreement  and  the
Environmental Indemnification Agreement to be performed on or after the Mezzanine Foreclosure
or  Assignment  Date,  or  which  arise  out  of  events  which  occur  on  or  after  the  Mezzanine
Foreclosure  or  Assignment  Date,  but  in  each  case,  only  upon  a  replacement  guarantor  delivering
the Supplemental Guaranties to Lender in accordance, in all material respects, with the terms and
conditions of the Intercreditor Agreement. Attached hereto as Exhibit L is a copy of the provisions
of the Intercreditor Agreement setting forth the terms and conditions relating to the foreclosure of
the Mezzanine Pledged Collateral or an assignment in lieu thereof including those relating to the
delivery  of  the  Supplemental  Guaranties  (collectively,  the  “ICA  Mezz  Remedy  Provisions”).
  Lender  will  not  amend  the  Intercreditor  Agreement  to  modify,  in  any  material  respect,  the  ICA
Mezz  Remedy  Provisions  and  will  not  waive  Mezzanine  Lender’s  obligations  to  deliver  the
Supplemental Guaranties or otherwise comply with the ICA Mezz Remedy Provisions.

(ss)    Section 14.1 is hereby amended by deleting Lender’s notice addresses in their entirety and

replacing them with the following:

“If to Lender, at the following address:

-13-

Massachusetts Mutual Life Insurance Company
c/o Barings
One Financial Plaza
Hartford, CT 06103
Attention: Finance Group Loan Servicing
Loan No. 17602

With a copy to:

Massachusetts Mutual Life Insurance Company
c/o Barings
One Financial Plaza
Hartford, CT 06103
Attention: Legal Department
Loan No. 17602

With a copy to:

Barings Multifamily Capital LLC
5800 Tennyson Parkway, Suite 200
Plano, TX  75024
Attention: Loan Administration
Loan No. 17602”

(tt)     The second to last sentence in Section 14.13 is deleted in its entirety and replaced with the

following:

“Notwithstanding  anything  to  the  contrary,  provided  that  no  Event  of  Default  exists  and  prior  to
Completion,  Lender  shall  not  resign  as  the  Administrative  Agent  without  Borrower's  consent,
which consent shall  not  be  unreasonably  withheld,  conditioned  or  delayed; provided, further  that
(i)  prior  to  the  date  that  is  six  (6)  months  following  the  Amendment  Date,  Lender  shall  be
permitted  to  resign  as  the  Administrative  Agent  without  Borrower’s  consent  so  long  as  Lender
Transfers one hundred percent (100%) of the Loan and such Transfer has been made in accordance
with  the  last  sentence  of  Section  14.13,  and  (ii)  from  and  after  the  date  that  is  six  (6)  months
following the Amendment Date, Lender shall be permitted to resign as the Administrative Agent
without Borrower’s consent so long as Lender Transfers one hundred percent (100%) of the Loan
to a third party.”

(uu)   The last sentence of Section 14.13 is deleted in its entirety following the date that is six (6)

months following the Amendment Date.

(vv)   Section 16.2(b)(iv) is hereby deleted in its entirety and replaced with the following:

-14-

“(iv)         such Residential Unit Contract of Sale shall have no contingencies thereunder, unless
otherwise approved by Lender in writing, except (w) Completion of the Construction Work, (x) those set
forth  in  the  Approved  Form  of  Contract  of  Sale  or  Offering  Plan,  (y)  a  contingency  for  Borrower’s
obligation to consummate the closing in accordance with the provisions of the Residential Unit Contract of
Sale on or before the date set forth therein for such closing, which date shall not be prior to the date set
forth in the Anticipated TCO Date Schedule (as hereinafter defined) for said Subdivided Residential Unit,
and (z) a financing contingency on then current market terms and conditions, provided that any Residential
Unit  Contract  of  Sale  that  contains  a  financing  contingency  shall  not  be  included  in  the  calculation  of
Residential  Net  Sale  Proceeds  in  connection  Borrower’s  compliance  with  the  Sales  Pace  Covenant  until
such time as the financing contingency has been satisfied, expired by its terms or been waived in writing
by the purchaser thereunder, or the closing under such Residential Unit Contract of Sale has occurred;”

(ww) Exhibit B is hereby deleted in its entirety and replaced with Exhibit B attached hereto.

(xx)   Exhibit C is hereby deleted in its entirety and replaced with Exhibit C attached hereto.

(yy)   Exhibit D is hereby deleted in its entirety and replaced with Exhibit D attached hereto.

(zz)   Exhibit E is hereby deleted in its entirety and replaced with Exhibit E attached hereto.

(aaa)  Exhibit M is hereby amended by deleting Item 5 in its entirety and replacing same with the

defined term “Transit Improvement Agreement”, as set forth in this Amendment.

(bbb) Exhibit N is hereby deleted in its entirety and replaced with Exhibit N attached hereto.

2.                  Additional  Payment  Obligations.    In  addition  to  Borrower’s  obligations  set  forth  in  the  Loan

Document, and notwithstanding any provision set forth therein to the contrary,

(a)     On the Amendment Date, Borrower shall pay Lender an amount equal to Eight Million and
00/100  Dollars  ($8,000,000),  which  sum  shall  be  applied  on  the  Amendment  Date  to  the  outstanding  principal
balance of the Loan.  No Breakage Fee, Exit Fee or Minimum Multiple Fee is payable by Borrower in connection
with this prepayment; provided, however, that nothing herein is intended to affect or be construed as a limitation
on  Borrower’s  obligation  to  pay  the  Minimum  Multiple  Fee,  Exit  Fee  and/or  Breakage  Fee,  in  connection  with
any other prepayment, all in accordance with the terms of the Loan Agreement.

(b)     On the Amendment Date, Borrower shall deposit Two Million Five Hundred Thousand and

00/100 Dollars ($2,500,000.00), which sum shall be held by Lender in the Interest

-15-

Reserve. On or prior to July 1, 2021, Borrower shall deposit an additional Two Million Five Hundred Thousand
and  00/100  Dollars  ($2,500,000.00)  in  the  Interest  Reserve,  which  sum  shall  be  held  by  Lender  in  the  Interest
Reserve. Borrower acknowledges that the foregoing deposits to the Interest Reserve shall in no way affect or limit
Borrower’s obligation to make Equity Deposits pursuant to the terms and conditions of Section 3.11  in  order  to
prevent the Loan from being Out of Balance but such deposits shall be taken into account in determining if the
Loan is Out of Balance.

(c)          On  the  Amendment  Date,  Borrower  shall  deposit  Two  Million  and  00/100  Dollars
($2,000,000.00),  which  sum  shall  be  held  by  Lender  in  the  Contingency  Reserve.  On  or  prior  to  December  1,
2021, Borrower shall deposit into the Contingency Reserve an amount equal to the greater of (i) Three  Million
and 00/100 Dollars ($3,000,000.00) or (ii) sufficient Contingency to complete the Project and pay all of the costs
and  expenses  relating  to  the  ownership,  operation,  leasing,  maintenance  and  repair  of  the  Mortgaged  Property,
including  without  limitation,  Impositions,  insurance  premiums,  utility  charges,  condominium  assessments,
expenses  incurred  under  any  property  management  agreement  or  brokerage,  sales  or  leasing  commission
agreement  for  the  Mortgaged  Property  through  December  30,  2022,  as  such  amount  shall  be  reasonably
determined by Lender.

3.         Anticipated TCO Date Schedule. On or prior to January 15, 2021, Borrower shall deliver to Lender
a schedule of the dates by which Borrower expects to receive a temporary certificate of occupancy for each such
Subdivided Residential Unit, which schedule shall be subject to Lender’s reasonable approval (the “Anticipated
TCO Date Schedule”).

4.         Second Amendment to Transit Improvement Agreement. On or before April 1, 2021 (as the same
may be extended pursuant to the terms and conditions set forth on Exhibit O, the “MTA  Second  Amendment
Deadline”), Borrower shall deliver to Lender a fully executed Second Amendment to Transit Improvement by and
between Borrower and the MTA in a form reasonably acceptable to Lender, which agreement shall contain and be
subject  to  the  terms  and  conditions  set  forth  on  Exhibit O  attached  hereto  (subject  to  modification  in  Lender’s
reasonable discretion) (such Second Amendment to Transit Improvement Agreement that satisfies all of the terms,
conditions  and  requirements  set  forth  in  this  Section  4  shall  be  referred  to  herein  as  the  “MTA  Second
Amendment”).

5.         Credit Agreement.  Borrower represents and warrants that:  (i) Borrower has delivered to Lender a
true and correct copy of the Credit Agreement; (ii) neither Guarantor nor any other borrower party thereto is in
default  under  the  Credit  Agreement;  and  (iii)  the  Credit  Agreement  is  not  secured  by  an  assignment  of  the
membership  interests  or  any  other  ownership  interest  in  TPHGreenwich  Holdings,  LLC,  a  Delaware  limited
liability  company.  Borrower  shall  provide  Lender  (or  cause  Guarantor  to  provide  to  Lender)  true  and  correct
copies of all default notices sent by Credit Agreement Administrative Agent to Guarantor, which copies of default
notices  shall  be  sent  to  Lender  within  two  (2)  business  days  following  Guarantor’s  receipt  of  same.  Borrower
expressly acknowledges and consents to the modification and amendment of the Recourse Guaranty Agreement
pursuant to the Amendment and Ratification of Recourse Guaranty Agreement of even date herewith.

-16-

6.         Lender’s Approval of Residential Unit Contracts of Sale.  Lender hereby approves the Residential

Unit Contracts of Sale executed prior to the date hereof as described on Exhibit P attached hereto.

7.         No Waiver.  This Amendment shall not be deemed a waiver of any right or remedy of Lender,
Borrower or any Affiliate of either of them under the Loan Documents (as modified hereby and as modified by the
other documents executed in connection herewith).

8.         Outstanding Principal Balance.  Borrower, Lender and Administrative Agent hereby acknowledge
and agree that, as of the Amendment Date (after the application of the payment made by Borrower to Lender as of
the Amendment Date) the outstanding principal balance of the Loan is $139,024,528.09.

9.         No Material Adverse Change.  Borrower represents that: (i) there has not been a material adverse
change in the financial condition of any of the parties with respect to which Financial Information is required to
be  provided  to  Lender  under  Article  9  since  the  last  date  upon  which  such  parties  furnished  such  Financial
Information to Lender; (ii) that Borrower has not been the subject of any bankruptcy, reorganization, dissolution
or  insolvency  proceeding;  (iii)  that  there  does  not  exist  any  subordinate,  mezzanine  or  other  indebtedness
prohibited by any of the Loan Documents, except as previously disclosed to Lender in writing and approved by
Lender in writing; (iv) that there has not occurred any transfer, sale, pledge or encumbrance prohibited any of the
Loan Documents, except as previously disclosed to Lender in writing and approved by Lender in writing; and (v)
that  there  has  not  been  a  default  in  any  material  respect  by  Borrower  or  Guarantor  on  any  commercial
indebtedness owing to any third party.

10.              Lien  Status.    This  Amendment  shall  not  release  Borrower  from  any  liability  under  the  Loan
Documents.  This Amendment does not constitute the creation of a new debt or the extinguishment of the debt
evidenced by the Note, nor does it in any way affect or impair the lien of the Loan Documents.  Borrower agrees
that the lien of the Loan Documents continues to be in full force and effect, unaffected and unimpaired by this
Amendment, and that said lien shall so continue in first priority until the debt secured by the Loan Documents is
fully discharged.

11.       Payment of Lender Fees. Borrower shall pay all of Lender’s reasonable out-of-pocket costs and
expenses  actually  incurred  in  connection  with  this  Amendment  and  the  subject  matter  related  hereto  including,
without  limitation  reasonable  attorneys’  fees,  valuation  costs,  inspection  costs  and  other  third  party  consultant
expenses.

12.       Specific Modifications Only; Reaffirmation.  Except as specifically set forth herein, each of the
terms and conditions of the Loan Agreement shall remain unmodified and in full force and effect and are hereby
reaffirmed.

13.       Intentionally Omitted.

14.              Governing  Law.    In  all  respects,  including  matters  of  construction  and  performance  of  this

Amendment and the obligations arising hereunder, this Amendment shall be

-17-

governed by and construed in accordance with the laws of the State and the State of New York in accordance with
the provisions of Section 14.19 of the Loan Agreement.

15.       Binding on Successors.  This Amendment shall be binding upon Borrower’s successors and assigns

and shall inure to the benefit of Lender, the Lender Parties and their respective successors and assigns.

16.       Counterparts.  This Amendment may be signed in any number of counterparts, each of which shall
be  deemed  an  original,  and  all  of  which  when  taken  together  shall  constitute  a  single  agreement.    The  words
“execution,”  signed,”  “signature,”  and  words  of  like  import  in  this  Amendment  or  in  any  other  certificate,
agreement  or  document  related  to  this  Amendment  shall  include  images  of  manually  executed  signatures
transmitted  by  facsimile  or  other  electronic  format  (including,  without  limitation,  “pdf”,  “tif”  or  “jpg”)  or  an
electronic  signature  executed  through  DocuSign.    The  use  of  electronic  signatures  and  electronic  records
(including, without limitation, any contract or other record created, generated, sent, communicated, received, or
stored by electronic means) shall be of the same legal effect, validity and enforceability as a manually executed
signature  or  use  of  a  paper-based  record-keeping  system  to  the  fullest  extent  permitted  by  applicable  law,
including the Federal Electronic Signatures in Global and National Commerce Act, the New York State Electronic
Signatures and Records Act and any other applicable law, including, without limitation, any state law based on the
Uniform Electronic Transactions Act or the Uniform Commercial Code.  The parties hereby waive any defenses to
the enforcement of the terms of this Amendment based on the form of the signature, and hereby agree that such
electronically transmitted or signed signatures shall be conclusive proof, admissible in judicial proceedings, of the
parties’ execution of this Amendment.

17.       Captions.  The captions of the sections and Sections of this Amendment are for convenience only
and are not intended to be a part of this Amendment and shall not be deemed to modify, explain, enlarge or restrict
any of the provisions hereof.

18.       Severability.  All rights, powers and remedies provided in this Amendment may be exercised only
to the extent that the exercise thereof does not violate any applicable law, and are intended to be limited to the
extent (but only to the extent) necessary so that they will not render this Amendment invalid or unenforceable.  If
any  term,  covenant,  condition,  or  provision  of  this  Amendment  or  the  application  thereof  to  any  person  or
circumstances  shall,  to  any  extent,  be  invalid  or  unenforceable,  the  remaining  terms,  covenants,  conditions  and
provisions  of  this  Amendment,  or  the  application  of  such  term,  covenant,  condition  or  provision  to  persons  or
circumstances other than those as to which it is held invalid or unenforceable, shall not be affected thereby, and
each term, covenant, condition and provision of this Amendment shall be modified and/or limited to the extent
necessary to render the same valid and enforceable to the fullest extent permitted by law.

 [SIGNATURES BEGIN ON NEXT PAGE]

-18-

IN WITNESS WHEREOF, Lender and Borrower have executed and delivered this Amendment as of the

date first written above.

LENDER AND ADMINISTRATIVE AGENT:

MASSACHUSETTS MUTUAL LIFE INSURANCE
COMPANY,
a Massachusetts corporation

By: Barings LLC, a Delaware limited liability company,

its Investment Adviser

/s/ Anthony Soldi

By:
Name: Anthony Soldi
Its: Managing Director

[Signatures continue on the following page]

[Lender’s Signature Page to First Amendment to Master Loan Agreement]

IN WITNESS WHEREOF, Lender and Borrower have executed and delivered this Amendment as of the

date first written above.

BORROWER:

TPHGREENWICH OWNER LLC,
a Delaware limited liability company

/s/ Steven Kahn

By:
Name: Steven Kahn
Its:

Chief Financial Officer

[Borrower’s Signature Page to First Amendment to Master Loan Agreement]

Exhibit 10.21

EXECUTION VERSION

AMENDMENT TO WARRANT AGREEMENT

December 22, 2020

This Amendment (the “Amendment”) to that certain Warrant Agreement, dated December 19, 2019 (the “Agreement”), between

Trinity Place Holdings Inc., a Delaware corporation (together with its successors and assigns, the “Company”) and TPHS Lender LLC
(together with its successors and assigns, the “Purchaser”) is made pursuant to Section 7.2 of the Agreement as of the date set forth
above. Capitalized terms used herein but not otherwise defined shall have the meaning specified in the Agreement.

The parties hereby agree to amend, and hereby so amend, the definition of “Initial Exercise Price” in Section 5.1 of the

Agreement by replacing it in its entirety with the following:

“Initial Exercise Price” means $4.50.

The parties further to agree to amend, and hereby so amend, the reference to a purchase price of “$6.50 per share of Common

Stock” in the first paragraph of Annex I to the Agreement to refer to “$4.50 per share of Common Stock” instead. Purchaser hereby
agrees to promptly surrender to the Company for purposes of replacement Purchaser’s existing Warrant Certificate, dated December 19,
2019, and the Company hereby agrees to promptly deliver to Purchaser an amended and restated version of the Warrant Certificate
reflecting the new Exercise Price (as defined in the Warrant Certificate).

This Amendment supersedes any contrary or inconsistent provisions of the Agreement or any Warrant Certificates. As amended,
the Agreement shall remain in full force and effect. This Amendment may be executed in one or more counterparts and shall be effective
when at least one counterpart shall have been executed by each party hereto, and each set of counterparts that, collectively, show
execution by each party hereto shall constitute one duplicate original. Execution copies may be exchanged by facsimile or other
electronic means.

[Signature Page Follows]

IN WITNESS WHEREOF, the parties hereto have executed this Amendment on the date first above written.

COMPANY:

TRINITY PLACE HOLDINGS INC.

By: /s/ Steven Kahn

Name: Steven Kahn
Title: Chief Financial Officer

PURCHASER:

TPHS LENDER LLC

By: Midtown Acquisitions GP LLC, its Manager

By: /s/ Joshua D. Morris

Name: Joshua D. Morris
Title: Manager

[Signature Page to Amendment to Warrant Agreement]

THE SECURITIES REPRESENTED HEREBY, AND THE SECURITIES ISSUABLE HEREBY, HAVE NOT BEEN
REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR ANY STATE SECURITIES LAWS AND
NEITHER THE SECURITIES NOR ANY INTEREST THEREIN MAY BE OFFERED, SOLD, TRANSFERRED, PLEDGED
OR OTHERWISE DISPOSED OF EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER
SUCH ACT OR SUCH LAWS OR AN EXEMPTION FROM REGISTRATION UNDER SUCH ACT AND SUCH LAWS
WHICH, IN THE OPINION OF COUNSEL FOR THE COMPANY, IS AVAILABLE. THE SECURITIES REPRESENTED BY
THIS CERTIFICATE ARE SUBJECT TO THE TERMS OF THAT CERTAIN WARRANT AGREEMENT, DATED AS OF
DECEMBER 19, 2019, THE PROVISIONS OF WHICH ARE INCORPORATED HEREIN BY REFERENCE. A COPY OF
SUCH AGREEMENT IS AVAILABLE FROM THE COMPANY UPON REQUEST.

WARRANT CERTIFICATE
TRINITY PLACE HOLDINGS INC.

Date: December 19, 2019
(as amended and restated as of December 22, 2020)

This Warrant Certificate certifies that TPHS Lender LLC, or its registered assigns, is the registered holder of Warrants entitling

the owner thereof to purchase at any time on or after the date hereof and on or prior to the Expiration Time, 7,179,000 fully paid and
nonassessable shares of Common Stock, par value $0.01 per share (the “Common Stock”), of TRINITY PLACE HOLDINGS INC., a
Delaware corporation (together with its successors and assigns, the “Company”), at a purchase price (subject to adjustment as provided
in the Warrant Agreement (as defined below), the “Exercise Price”) of $4.50 per share of Common Stock upon presentation and
surrender of this Warrant Certificate to the Company with a duly executed election to purchase and payment of the Exercise Price
(including by withholding of shares of Common Stock), all in the manner set forth in the Warrant Agreement (as defined below). The
Denomination of each Warrant and the Exercise Price are the Denomination and the Exercise Price as of the date hereof, and are subject
to adjustment as referred to below.

The Warrants are issued pursuant to a Warrant Agreement (as it may from time to time be amended or supplemented, the
“Warrant Agreement”), dated as of December 19, 2019, among the Company and TPHS Lender LLC, and are subject to all of the terms,
provisions and conditions thereof, which Warrant Agreement is hereby incorporated herein by reference and made a part hereof and to
which Warrant Agreement reference is hereby made for a full description of the rights, obligations, duties and immunities of the
Company and the holders of the Warrant Certificates. Capitalized terms used, but not defined, herein have the respective meanings
ascribed to them in the Warrant Agreement. In the event of any conflict between this Warrant Certificate and the Warrant Agreement, the
Warrant Agreement shall control and govern.

As provided in the Warrant Agreement, the Exercise Price and the Denomination evidenced by this Warrant Certificate are,

upon the happening of certain events, subject to modification and adjustment. Except as otherwise set forth in, and subject to, the
Warrant Agreement, the Expiration Time of this Warrant Certificate is as set forth in the Warrant Agreement.

Subject to the limitations set forth in the Warrant Agreement, this Warrant Certificate shall be exercisable, at the election of the
holder, at any time on or after the date hereof and on or prior to the Expiration Time either as an entirety or in part from time to time. If
this Warrant Certificate shall be exercised in part, the holder shall be entitled to receive, upon surrender hereof, another Warrant
Certificate or Warrant Certificates for the Denomination not exercised. This Warrant Certificate, with or without other Warrant
Certificates, upon surrender in the manner set forth in the Warrant Agreement and subject to the conditions set forth in the Warrant
Agreement, may be transferred or exchanged for another Warrant Certificate or Warrant Certificates of like tenor evidencing Warrants
entitling the holder to a like Denomination as the Warrants evidenced by the Warrant Certificate or Warrant Certificates surrendered shall
have entitled such holder to purchase.

No holder of this Warrant Certificate shall be entitled to vote or receive distributions or be deemed for any purpose the holder of

shares of Common Stock or of any other Securities of the Company that may at any time be issued upon the exercise hereof, nor shall
anything contained in the Warrant Agreement or herein be construed to confer upon the holder hereof, as such, any of the rights of a
holder of a share of Common Stock in the Company or any right to vote upon any matter submitted to holders of shares of Common
Stock at any meeting thereof, or to give or withhold consent to any corporate action of the Company (whether upon any recapitalization,
issuance of stock, reclassification of Securities, change of par value, consolidation, merger, conveyance, or otherwise), or to receive
dividends or subscription rights, or otherwise, until the Warrant or Warrants evidenced by this Warrant Certificate shall have been
exercised as provided in the Warrant Agreement.

In the event of any inconsistency between this warrant Certificate and the Warrant agreement, the terms of the Warrant

Agreement shall govern.

THIS WARRANT CERTIFICATE SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH, AND THE

RIGHTS OF THE COMPANY AND THE HOLDER HEREOF SHALL BE GOVERNED BY, THE INTERNAL LAWS OF THE
STATE OF NEW YORK, WITHOUT GIVING EFFECT TO THE CONFLICT OF LAWS RULES THEREOF TO THE EXTENT
THAT ANY SUCH RULES WOULD REQUIRE OR PERMIT THE APPLICATION OF THE LAWS OF ANY OTHER
JURISDICTION, EXCEPT TO THE EXTENT THAT THE DELAWARE GENERAL CORPORATION LAW SPECIFICALLY AND
MANDATORILY APPLIES.

[Signature Page Follows]

WITNESS the signature of a proper officer of the Company as of the date first above written.

TRINITY PLACE HOLDINGS INC.

/s/ Steven Kahn

By:
Name:Steven Kahn
Title: Chief Financial Officer

[Signature Page to Warrant Certificate]

Exhibit 10.24

MEZZANINE LOAN AGREEMENT

Among

TPHGREENWICH SUBORDINATE MEZZ LLC,
as Borrower

and

TPHS LENDER II LLC and
EACH OTHER LENDER FROM TIME TO TIME PARTY HERETO,
individually and/or collectively, as the context may require,
 as Lender

and

TPHS LENDER II LLC,
 as Administrative Agent

Dated as of December 22, 2020

Relating to Property Located at:

77 Greenwich Street
(also known as 67 Greenwich Street and 28-42 Trinity Place) (Block 19, Lots 11 and 13)
and Air Rights acquired from 81 Greenwich Street (Block 19, Lot 18)
New York, New York

TABLE OF CONTENTS

ARTICLE 1 CERTAIN DEFINITIONS

Section 1.1
Section 1.2

Certain Definitions
Interpretation.

ARTICLE 2 LOAN TERMS

Section 2.1
Section 2.2
Section 2.3
Section 2.4
Section 2.5
Section 2.6
Section 2.7
Section 2.8
Section 2.9

The Loan and the Note
Interest Rate; Late Charge; Default Rate.
Terms of Payment
Loan Term.
Prepayment
Security
Payments.
Changes in Law.
Mortgage Loan Accounts.

ARTICLE 3 DISBURSEMENTS TO BORROWER

Section 3.1

Funding of Disbursements to Borrower

ARTICLE 4 CONSTRUCTION COVENANTS

Section 4.1
Section 4.2
Section 4.3
Section 4.4
Section 4.5
Section 4.6
Section 4.7
Section 4.8
Section 4.9
Section 4.10
Section 4.11
Section 4.12
Section 4.13
Section 4.14
Section 4.15
Section 4.16
Section 4.17

Completion of Construction.
Change Orders
Progress Reports
Access to Borrower’s Books and Records
Inspections
Corrective Work
Liens
Disputes Endangering Completion
Restriction
Punch List Items
Completion
Additional Required Equity
Developer Fee
EB-5 Investments
Union Labor
Change in Scope of Project
Balancing

ARTICLE 5 INSURANCE AND CONDEMNATION

Section 5.1
Section 5.2

Insurance Requirements.
Damage, Destruction, Condemnation and Restoration.

ARTICLE 6 ENVIRONMENTAL MATTERS

-i-

Page

1

1
20

22

22
22
23
23
25
26
26
28
29

30

30

30

30
32
32
33
33
33
34
34
34
34
34
34
35
35
35
35
35

35

35
37

38

TABLE OF CONTENTS
(continued)

Section 6.1

Terms Incorporated By Reference.

ARTICLE 7 CERTAIN PROPERTY MATTERS

Section 7.1
Section 7.2
Section 7.3
Section 7.4
Section 7.5
Section 7.6
Section 7.7

Lease Covenants and Limitations.
The Master Lease, Sublease and School Unit Purchase Agreement.
Intentionally omitted.
Intentionally omitted.
Sales and Marketing Agreement/Management Agreement
Impositions.
Operating Expenses

ARTICLE 8 REPRESENTATIONS, WARRANTIES AND COVENANTS

Section 8.1
Section 8.2
Section 8.3
Section 8.4
Section 8.5
Section 8.6
Section 8.7
Section 8.8
Section 8.9
Section 8.10
Section 8.11
Section 8.12
Section 8.13
Section 8.14
Section 8.15
Section 8.16
Section 8.17
Section 8.18
Section 8.19
Section 8.20
Section 8.21
Section 8.22

Organization and Authority.
Maintenance of Existence
Title
UCC Insurance
Payment of Liens
Representations Regarding Mortgaged Property.
Operating Accounts
Indemnification
Estoppel Certificates
ERISA.
Terrorism and Anti-Money Laundering.
Special Purpose Entity Requirements.
Notices/Proceedings
Business Purpose of Loan
Legal Requirements and Maintenance of Mortgaged Property
Solvency
Material Contracts
Representations Regarding the Construction Work
Limitations on Distributions
Condominium.
Sales Pace Covenant
Anticipated TCO Date Schedule.

ARTICLE 9 FINANCIAL REPORTING

Section 9.1

Financial Statements; Records

ARTICLE 10 CONVEYANCES, ENCUMBRANCES AND BORROWINGS

Section 10.1
Section 10.2

Prohibition Against Conveyances, Encumbrances and Borrowing.
Permitted Transfer.

ARTICLE 11 EVENTS OF DEFAULT

-ii-

Page

38

38

38
40
44
44
44
44
46

46

46
47
47
48
48
48
49
49
50
50
51
52
58
59
59
59
60
60
61
61
64
64

64

64

66

66
67

69

TABLE OF CONTENTS
(continued)

Section 11.1

Events of Default

ARTICLE 12 REMEDIES

Section 12.1
Section 12.2
Section 12.3
Section 12.4
Section 12.5

Remedies
Lender’s Right to Perform the Obligations
Waiver of Marshalling of Assets.
Advances
Participation In Proceedings

ARTICLE 13 LIMITATIONS ON LIABILITY

Section 13.1

Limitation on Liability.

ARTICLE 14 MISCELLANEOUS

Section 14.1
Section 14.2
Section 14.3
Section 14.4
Section 14.5
Section 14.6
Section 14.7
Section 14.8
Section 14.9
Section 14.10
Section 14.11
Section 14.12
Section 14.13
Section 14.14
Section 14.15
Section 14.16
Section 14.17
Section 14.18
Section 14.19
Section 14.20
Section 14.21
Section 14.22
Section 14.23
Section 14.24
Section 14.25

Notices.
Counterparts
Successors and Assigns
Joint and Several Liability
Captions
Further Assurances
Severability
Borrower’s Obligations Absolute
Amendments; Consents
Other Loan Documents and Exhibits
Servicer.
Time of the Essence
Transfer of Loan
Cooperation
Register
Limitation on Interest
Survival
WAIVER OF JURY TRIAL
Governing Law
Consent to Jurisdiction and Venue
Mortgage Loan Matters.
Entire Agreement
Pledge and Grant of Security Interest
Confidentiality
Broker

ARTICLE 15 THE ADMINISTRATIVE AGENT

Section 15.1
Section 15.2
Section 15.3
Section 15.4
Section 15.5

Appointment and Authority
Exculpatory Provisions
Reliance by Administrative Agent
Indemnification by Lenders
Delegation of Duties

-iii-

Page

69

73

73
73
73
74
74

74

74

79

79
81
81
81
81
81
82
82
82
82
83
83
83
84
84
85
85
86
86
86
86
90
90
91
91

91

91
92
92
93
93

Page
94
95
95
96
96
97

97

97
97
101

TABLE OF CONTENTS
(continued)

Section 15.6
Section 15.7
Section 15.8
Section 15.9
Section 15.10
Section 15.11

Resignation of Administrative Agent
Non-Reliance on the Administrative Agent and the Other Lenders
Administrative Agent May File Proofs of Claim
Reliance by Borrower on Administrative Agent
Rights as a Lender
Amendments Concerning Agency Function

ARTICLE 16 CONDOMINIUM UNIT RELEASE PROVISIONS

Section 16.1
Section 16.2
Section 16.3

The Offering Plan.
Contracts of Sale.
Conditions for Release of Units

LIST OF EXHIBITS

EXHIBIT A    -           SALES PACE COVENANT
EXHIBIT B    -           LIST OF OPERATING AGREEMENTS
EXHIBIT C    -           LIST OF EASEMENT AGREEMENTS
EXHIBIT D    -           BORROWER ORGANIZATIONAL CHART
EXHIBIT E    -           APPROVED FORM OF CONTRACT OF SALE
EXHIBIT F    -           FORM OF SUBORDINATION OF MANAGEMENT AGREEMENT
EXHIBIT G    -           BUSINESS PLAN
EXHIBIT H    -           MATERIAL CONTRACTS
EXHIBIT I     -          APPROVED RESIDENTIAL CONTRACTS OF SALE

-iv-

MEZZANINE LOAN AGREEMENT

This  Mezzanine  Loan  Agreement  (this  “Agreement”)  is  entered  into  as  of  December  22,  2020  by  and
between  TPHGREENWICH  SUBORDINATE  MEZZ  LLC,  a  Delaware 
liability  company
(“Borrower”)  and  TPHS  LENDER  II  LLC,  a  Delaware  limited  liability  company  and  EACH  OTHER
FINANCIAL  INSTITUTION  WHO  MAY  BECOME  A  LENDER  FROM  TIME  TO  TIME  PURSUANT
TO THE TERMS HEREOF (individually and/or collectively, as the context may require, and together with their
respective successors and/or assigns, “Lender”) and TPHS LENDER II LLC, as administrative agent (together
with any successor administrative agent appointed pursuant to Article XV, the “Administrative Agent”) for the
benefit of Lender.

limited 

RECITALS:

A.                Borrower  has  requested  that  Lender  make  a  loan  to  Borrower  in  the  principal  amount  of
$7,500,000.00 (the “Loan”) to be funded upon the terms and subject to the conditions of this Agreement, for the
purposes set forth herein;

B.                  the  Loan  is  evidenced  by  the  Note  (as  defined  herein)  and  secured  by,  inter  alia,  the  Pledge

Agreement (as defined herein); and

C.         Lender is agreeing to fund the Loan in installments in accordance with the terms and subject to

conditions of this Agreement.

NOW,  THEREFORE,  in  consideration  of  the  terms  and  covenants  contained  herein  and  other  good  and
valuable  consideration,  the  receipt  and  sufficiency  of  which  is  hereby  acknowledged  and  agreed  to,  the  parties
agree to be bound as follows:

ARTICLE 1

CERTAIN DEFINITIONS

Section 1.1      Certain Definitions.  As used in this Agreement, the following terms shall mean:

“100% School Base Building CD’s” is defined in the School Unit Purchase Agreement.

“Acceleration Event” is defined in Section 2.5(b).

 “ACH” is defined in Section 2.7(a).

“Acknowledgement  and  Consent”  means  that  certain  Mezzanine  Acknowledgement  and  Consent  re:
Contractor  Agreements,  dated  as  of  the  date  hereof,  by  and  among  Borrower,  Mortgage  Borrower  and
Administrative Agent (for the benefit of Lender), as the same may be amended, restated, replaced, supplemented
or otherwise modified from time to time.

“Act” is defined in Section 8.12(d).

“Additional Equity” has the meaning ascribed to such term in the Master Loan Agreement.

“Administrative Agent” is defined in the introductory paragraph on page one of this Agreement, together

with its permitted successors and assigns.

“Advances”  means  (other  than  (i)  Loan  proceeds,  (ii)  equity  contributed  by  Borrower  or  Mortgage
Borrower  to  the  Project,  (iii)  School  Cost  Payments,  and  (iv)  all  other  amounts  funded  by  Borrower,  Mortgage
Borrower or any Affiliate thereof) all amounts of money advanced or paid and all costs and expenses incurred by
Administrative Agent or Lender, as provided in this Agreement or in any other Loan Document, upon failure of
Borrower  to  pay  or  perform  (or  to  cause  Mortgage  Borrower  to  pay  or  perform)  any  obligation  or  covenant
contained herein or in such other Loan Document.

“Affiliate”  means  any  Person  Controlled  by,  in  Control  of  or  under  common  Control  with  any  other

Person.

“Agreement” means this Mezzanine Loan Agreement, as amended from time to time.

“Anti-Money  Laundering  Laws”  means  the  USA  Patriot  Act  of  2001,  as  amended,  the  Bank  Secrecy
Act,  as  amended,  Executive  Order  13324  –  Blocking  Property  and  Prohibiting  Transactions  with  Persons  Who
Commit,  Threaten  to  Commit,  or  Support  Terrorism,  as  amended,  and  other  federal  laws  and  regulations  and
executive orders administered by OFAC which prohibit, among other things, the engagement in transactions with,
and  the  provision  of  services  to,  certain  foreign  countries,  territories,  entities  and  individuals  (such  individuals
include OFAC Prohibited Persons), specially designated nationals, specially designated narcotics traffickers and
other  parties  subject  to  OFAC  sanction  and  embargo  programs,  and  such  additional  laws  and  programs
administered  by  OFAC  which  prohibit  dealing  with  individuals  or  entities  in  certain  countries  regardless  of
whether such individuals or entities appear on any of the OFAC lists.

“Anticipated TCO Date Schedule” is defined in Section 8.22.

“Approved Budget” has the meaning ascribed to such term in the Master Loan Agreement.

“Approved Form of Contract of Sale” means the form of Contract of Sale attached hereto as Exhibit E.

“Approved Plans” has the meaning ascribed to such term in the Master Loan Agreement.

“Architect” has the meaning ascribed to such term in the Master Loan Agreement.

“Architect’s  Consent”  means  the  consent  executed  and  delivered  by  the  Architect  to  Administrative
Agent (for the benefit of Lender) in connection with the Loan, pursuant to which the Architect has, among other
things, consented to the Acknowledgement and Consent.

-2-

“Architect’s Contract” has the meaning ascribed to such term in the Master Loan Agreement.

“Attorney General” means the New York State Office of the Attorney General, Department of Law, Real

Estate Finance Bureau.

“Available Cost Savings” has the meaning ascribed to such term in the Master Loan Agreement.

“Bankruptcy Action” is defined in Section 8.12(d).

“Bankruptcy Proceeding” means any proceeding, action, petition or filing under the Federal Bankruptcy
Code  or  any  similar  state  or  federal  law  now  or  hereafter  in  effect  relating  to  bankruptcy,  reorganization  or
insolvency, or the arrangement or adjustment of debts.

“Borrower”  is  defined  in  the  introductory  paragraph  on  page  one  of  this  Agreement,  together  with  its

permitted successors and assigns.

“Bulk Sale” means the sale of more than five Subdivided Residential Units to any one Residential Unit

Purchaser.

“Business Day” means any day other than a Saturday, Sunday or other day on which national banks in the

State are not open for business.

“Business  Plan”  has  the  meaning  ascribed  to  such  term  in  the  Master  Loan  Agreement.    The  current

Business Plan is attached hereto as Exhibit G

“Bylaws”  means  the  by-laws  of  the  Condominium,  which  by-laws  are  attached  as  an  exhibit  to  the
Declaration,  as  the  same  may  be  amended  or  modified  from  time  to  time  in  accordance  with  the  terms  and
provisions of this Agreement.

“Capitalized PIK” is defined in Section 2.3(a).

“Carry Guaranty” means the Mezzanine Carry Guaranty of even date herewith from Indemnitor for the

benefit of Administrative Agent (for the benefit of Lender), as amended from time to time.

“Cause” means, with respect to an Independent Director or Independent Manager, (i) acts or omissions by
such Person that constitute willful disregard of, or gross negligence with respect to, such Person’s duties under the
applicable  agreements;  (ii)  that  such  Person  has  engaged  in  or  has  been  charged  with,  or  has  been  indicted  or
convicted of, fraud or other acts constituting a crime under any law applicable to such Person; (iii) such Person
dies  or  is  incapacitated  or  otherwise  unable  to  perform  its  duties  as  an  Independent  Director  or  Independent
Manager or such Person’s employment with the applicable service provider is terminated; (iv) any increase in the
fees charged by such Person for service as an Independent Director or Independent Manager which Borrower in
its reasonable discretion determines to be commercially

-3-

unreasonable; or (v) such Person has breached its duties as and to the extent such duties are in accordance with the
terms of Borrower’s organizational documents.

“Change Order” is defined in Section 4.2.

“Closing Date” means the date hereof.

“Collateral” has the meaning ascribed to such term in the Pledge Agreement.

“Collusive Insolvency” is defined in Section 13.1(c).

“Combined DK/Trinity Loan Amount” means the amount equal to the sum of (x) the Loan Amount plus
(y) the amount equal to the sum of (i) the Term Loan Commitment (as defined in the Corporate Credit Agreement)
plus  (ii)  the  amount  of  any  drawn  Incremental  Term  Advances  (as  defined  in  the  Corporate  Credit  Agreement)
pursuant to the Corporate Credit Agreement.

“Completion”, “Complete” or “Completed” has the meaning ascribed to such term in the Master Loan

Agreement.

“Completion Date” means June 19, 2021, as the same may be extended to the Outside Completion Date

solely due to Force Majeure.

“Completion  Guaranty”  means  the  Mezzanine  Guaranty  of  Completion  and  Payment  of  even  date
herewith from Indemnitor for the benefit of Administrative Agent (for the benefit of Lender), as amended from
time to time.

“Condominium” means the condominium established by Mortgage Borrower pursuant to the Declaration
consisting of the Condominium Units and common elements and limited common elements described therein, in
accordance with the terms and conditions of this Agreement and the Mortgage Loan Agreement.

“Condominium  Act”  means  Article  9-B  of  the  New  York  Real  Property  Law  (339-d  et  seq.),  together
with  the  administrative  rules  promulgated  thereunder,  and  all  amendments  and  replacements  thereof,  and  all
regulations with respect thereto now or hereafter promulgated.

“Condominium  Association”  means 

the  condominium  association  established  pursuant 

to 

the

Condominium Documents.

“Condominium Board of Managers” means the persons responsible for the administration and operation
of the Condominium Association who are designated by the Unit Owners in accordance with the Bylaws of the
Condominium attached to the Declaration.

“Condominium Documents” means, collectively, the Declaration, the Bylaws, the Condominium Plans,
the  Offering  Plan,  drawings  and  any  other  documents  relating  to  the  submission  of  the  Improvements  to  the
condominium form of ownership and the regulation and administration of the Improvements after submission, all
of which have been accepted for filing by the Attorney General.

-4-

“Condominium Laws” means all applicable local and state laws, rules and regulations which affect the
establishment and maintenance of condominiums in the State and the offering and sale of condominiums in the
State, including, without limitation, the Condominium Act and the Martin Act, as same may be amended and in
effect from time to time.

“Condominium Plans” means the floor plans of the Condominium Units filed in the Register’s Office as

CRFN 2020000099655.

“Condominium Unit” has the meaning ascribed to such term in the Master Loan Agreement.

“Constituent Equity Members” is defined in Section 8.12(e).

“Construction Contract” has the meaning ascribed to such term in the Master Loan Agreement.

“Construction  Work”  means  the  construction  of  the  Project  in  accordance  with  the  Approved  Plans,

which includes, without limitation, the construction of the Improvements.

“Contingency Line Item” has the meaning ascribed to such term in the Master Loan Agreement.

“Contractor” means Gilbane Residential Construction LLC.

“Contractor’s Consent”  means  the  consent  executed  and  delivered  by  the  Contractor  to  Administrative
Agent (for the benefit of Lender) in connection with the Loan, pursuant to which the Contractor has, among other
things, consented to the Acknowledgement and Consent.

 “Control” means the power to direct the decision-making, management and policies of a Person, directly
or indirectly, whether through the ownership of voting securities, by contract, relation to individuals or otherwise;
and the terms “Controlling” or “Controlled” have meanings correlative to the foregoing.

“Conveyance” is defined in Section 10.1.

“Corporate Credit Agreement” means that certain Credit Agreement, dated as of December 19, 2019, by
and  among Indemnitor,  as  borrower  (“Corporate Facility Borrower”),  certain  subsidiaries  of  Indemnitor  from
time to time party thereto, as guarantors, the initial lenders named therein, as initial lenders (“Corporate Facility
Lenders”),  and  Trimont  Real  Estate  Advisors,  LLC,  as  administrative  agent  (“Corporate  Facility
Administrative Agent”), as amended by that certain Amendment No. 2 to Credit Agreement, dated as of the date
hereof,  and  as  the  same  may  be  further  amended,  restated,  replaced,  supplemented  or  otherwise  modified  from
time to time.

“Corporate  Facility  Administrative  Agent”  is  defined  in  the  definition  of  “Corporate  Credit

Agreement.”

-5-

“Corporate Facility Borrower” is defined in the definition of “Corporate Credit Agreement.”

“Corporate Facility Lenders” is defined in the definition of “Corporate Credit Agreement.”

“Cure Notice” is defined in Section 11.1(c).

“Declaration”  means  the  declaration  establishing  a  plan  for  condominium  ownership  of  the  Mortgaged
Property, recorded as CRFN 2020000099654 in the Register’s Office with such modifications thereto as shall be
approved by Administrative Agent in accordance with this Agreement and Mortgage Lender in accordance with
the Mortgage Loan Agreement.

“Debtor Relief Law”  means  any  applicable  bankruptcy  laws,  and  all  other  liquidation,  conservatorship,
bankruptcy,  assignment  for  the  benefit  of  creditors,  moratorium,  rearrangement,  receivership,  insolvency,
reorganization, or similar debtor relief laws of the United States or other applicable jurisdictions from time to time
in effect.

“Default Rate” is defined in Section 2.2(c).

“Demolition Contract” has the meaning ascribed to such term in the Master Loan Agreement.

“Designer’s Contract” has the meaning ascribed to such term in the Master Loan Agreement.

“Developer Event of Default” means any event of default by Mortgage Borrower under the School Unit
Purchase Agreement, following any required notice to Borrower and following the expiration of any applicable
cure periods specified therein.

“Developer Fee” is defined in Section 4.13.

“Disbursement  to  Mortgage  Borrower”  has  the  meaning  ascribed  to  the  term  “Disbursement  to

Borrower” in the Master Loan Agreement.

“Division” or “Divide” means, as to any Person, such Person dividing and/or otherwise engaging in and/or
becoming subject to, in each case, any division (whether pursuant to a plan of division or otherwise) including,
without limitation and to the extent applicable, pursuant to Section 18-217 of the Act.

“DK” means Davidson Kempner Capital Management LP, a Delaware limited partnership.

“Dollars” and “$” means lawful money of the United States of America.

“Easement Agreements” is defined in Section 8.3.

“Easements” is defined in Section 8.3.

-6-

“Engineer” has the meaning ascribed to such term in the Master Loan Agreement.

“Engineer’s  Consent”  means  the  consent  executed  and  delivered  by  each  Engineer  to  Administrative
Agent (for the benefit of Lender) in connection with the Loan, pursuant to which each Engineer has, among other
things, consented to the Acknowledgement and Consent.

“Engineer’s Contract” has the meaning ascribed to such term in the Master Loan Agreement.

“Environmental  Indemnification  Agreement”  means  the  Mezzanine  Environmental  Indemnification
Agreement of even date executed by Borrower and Indemnitor in favor of Administrative Agent (for the benefit of
Lender), as amended from time to time.

“Equipment” has the meaning ascribed to such term in the Master Loan Agreement.

“Equity Deposit” has the meaning ascribed to such term in the Master Loan Agreement.

“Equity Funding Guaranty” means the Mezzanine Equity Funding Guaranty of even date herewith from

Indemnitor for the benefit of Administrative Agent (for the benefit of Lender), as amended from time to time.

“ERISA”  means  the  Employee  Retirement  Income  Security  Act  of  1974,  as  the  same  may  be  amended

from time to time.

“ERISA  Affiliate”  means  any  corporation  or  trade  or  business  that  is  a  member  of  any  group  of
organizations (a) described in Section 414(b) or (c) of the IRS Code, of which Borrower, Mortgage Borrower or
Mortgage Pledgor is a member, and (b) solely for purposes of potential liability or any lien arising under Section
302 of ERISA and Section 412 of the IRS Code, described in Section 414(m) or (o) of the IRS Code, of which
Borrower is a member.

“Event of Default” means any one or more of the events described in Section 11.1.

“Extended Term” is defined in Section 2.4(b).

“Extension Conditions” is defined in Section 2.4(b).

“Extension Fee” means (i) with respect to the first Extended Term, an extension fee equal to one-quarter
of one percent (0.25%) of the outstanding principal balance of the Loan on the Initial Maturity Date, as reasonably
calculated by Administrative Agent and (ii) with respect to the second Extended Term, an extension fee equal to
one-half of one percent (0.50%) of the outstanding principal balance of the Loan on the First Extended Maturity
Date, as reasonably calculated by Administrative Agent.

“Extension Notice” is defined in Section 2.4(b).

“Extension Option” is defined in Section 2.4(b).

-7-

“Federal  Bankruptcy  Code”  means  Title  11  of  the  United  States  Code,  as  the  same  may  be  amended

from time to time or any successor statute.

“Fee Letter”  means  that  certain  Fee  Letter  dated  as  of  the  date  hereof,  by  and  between  Administrative
Agent (for the benefit of Lender) and Borrower, as the same may be amended, restated, replaced, supplemented or
otherwise modified from time to time.

“Financial Information” is defined in Section 9.1.

“Financial Information Fee” is defined in Section 9.1(c).

“First Extended Maturity Date” means December 22, 2024.

“Fiscal Year” means each calendar year during the term of this Agreement, or such other fiscal year of
Borrower as Borrower may select from time to time with the prior written consent of Administrative Agent, which
consent  shall  not  be  unreasonably  withheld,  delayed  or  conditioned.    During  the  first  year  of  the  term  of  this
Agreement, Borrower’s Fiscal Year shall be deemed to have commenced on the date of this Agreement and shall
end on the regular Fiscal Year ending date as indicated in the immediately preceding sentence.

“Foreign Taxes” is defined in Section 2.8(d).

“Force Majeure” has the meaning ascribed to such term in the Master Loan Agreement.

“Funds” has the meaning ascribed to such term in the Master Loan Agreement.

“Governmental Authority” is defined in Section 2.8(d).

“Impositions” means all taxes or payments in lieu of taxes of every kind and nature, sewer rents, charges
for water, for setting or repairing meters and for all other utilities serving the Premises, and assessments, levies,
inspection and license fees and all other charges imposed upon or assessed against the Mortgaged Property or any
portion  thereof  (including  the  Property  Income  but  specifically  excluding  income,  franchise  and  doing  business
taxes) by a Governmental Authority, in each case relating to the Mortgaged Property, and any stamp, mortgage or
other  taxes  which  might  be  required  to  be  paid,  or  with  respect  to  any  of  the  Loan  Documents,  any  of  which
might, if unpaid, affect the enforceability of any of the remedies provided in this Agreement or any other Loan
Documents or result in a lien on the Mortgaged Property or any portion thereof, regardless of to whom assessed.

“Improvements” has the meaning ascribed to such term in the Master Loan Agreement.

“Increased Costs” is defined in Section 2.8(b).

“Indebtedness”  means  the  aggregate  of  all  principal  and  interest  payments  that  accrue  or  are  due  and
payable in connection with the Loan, together with all other obligations and liabilities and all amounts of money
advanced or paid or due and all costs and expenses incurred by Administrative Agent and Lender hereunder or
under any other Loan Document.

-8-

“Indemnified Costs” is defined in Section 15.6.

“Indemnitor” means Trinity Place Holdings Inc.

“Indemnitor’s  Financial  Covenants”  means  the  financial  covenants  to  be  satisfied  by  Indemnitor  as

same are set forth in Section 12 of the Recourse Guaranty Agreement.

“Independent  Director”  or  “Independent  Manager”  means  a  natural  person  who  (A)  has  prior
experience as an independent director, independent manager or independent member with at least three (3) years
of  employment  experience  and  who  is  provided  by  CT  Corporation,  Corporation  Service  Company,  National
Registered  Agents,  Inc.  (or  its  affiliate  NRAI  Entity  Services,  LLC),  Wilmington  Trust  Company,  Stewart
Management Company, Lord Securities Corporation or, if none of those companies is then providing professional
independent  directors,  independent  managers  or  independent  members,  another  nationally-recognized  company
reasonably  approved  by  Administrative  Agent,  in  each  case,  that  is  not  an  Affiliate  of  Borrower,  Mortgage
Borrower  or  Mortgage  Pledgor  and  that  provides  professional  independent  directors,  independent  managers,
independent members and other corporate services in the ordinary course of its business, and (B) is duly appointed
as an independent director, independent manager or independent member of (1) the board of directors or board of
managers  of  the  applicable  corporation  or  (2)  the  applicable  limited  liability  company  and  for  the  five  (5)-year
period prior to his or her appointment as such independent director, independent manager or independent member
has not been and during the continuation of his or her serving as such independent director, independent manager
or  independent  member  will  not  be,  any  of  the  following:    (i)  a  member  (other  than  a  Special  Member  of
Borrower), manager (other than an Independent Director or Independent Manager of Borrower), director, trustee,
officer, employee, attorney, or counsel of any of Borrower, Mortgage Borrower, Mortgage Pledgor, Indemnitor or
their respective Affiliates; (ii) a creditor, customer, supplier, service provider (including provider of professional
services) or other Person who derives any of its purchases or revenues from its activities with Borrower, Mortgage
Borrower,  Mortgage  Pledgor,  Indemnitor  or  any  of  their  respective  Affiliates  (other  than  a  member,  manager,
director, trustee, officer, employee, attorney or counsel of a nationally-recognized company that routinely provides
professional independent directors, independent managers and independent members and other corporate services
to  Borrower,  Mortgage  Borrower,  Mortgage  Pledgor,  Indemnitor  or  any  of  their  respective  Affiliates  in  the
ordinary course of business); (iii) a direct or indirect legal or beneficial owner in Borrower, Mortgage Borrower,
Mortgage Pledgor, Indemnitor or any of their respective Affiliates; (iv) a member of the immediate family of any
member,  manager,  employee,  attorney,  customer,  supplier  or  other  Person  referred  to  above;  and  (v)  a  Person
Controlling or under the common Control of anyone listed in clauses (i) through (iv) above.  A natural person who
otherwise satisfies the foregoing definition but does not satisfy the requirements of clause (i) by reason of being
the independent director, independent manager or independent member of a “single purpose entity” affiliated with
Borrower,  Mortgage  Borrower  or  Mortgage  Pledgor,  shall  be  qualified  to  serve  as  an  Independent  Director  or
Independent Manager hereunder, provided that the fees that such individual earns from serving as an independent
director, independent manager or independent member of affiliates of Borrower, Mortgage Borrower or Mortgage
Pledgor  in  any  given  year  constitute  in  the  aggregate  less  than  five  percent  (5%)  of  such  individual’s  annual
income for that year.  For purposes of this paragraph, a “single purpose entity” is an entity, whose organizational
documents contain restrictions on its activities and

-9-

impose  requirements  intended  to  preserve  such  entity’s  separateness  that  are  substantially  similar  to  the  SPE
Requirements.    The  Independent  Director  or  Independent  Manager  for  each  of  Borrower,  on  one  hand,  and
Mortgage Borrower and Mortgage Pledgor (if any), on the other hand, shall at all times be separate persons.

“Initial Maturity Date” is defined in Section 2.4(a).

“Initial Required Equity” means an amount equal to or greater than $61,754,677.00.

“Inspector” means the independent inspector retained by Administrative Agent (for the benefit of Lender)

at Borrower’s cost to perform the functions described in Section 4.5.

“Institutional  Real  Estate  Investor”  means  (i)  any  bank,  insurance  company,  pension  fund  or  other
similar non-individual investor, provided that said entity conducts business in the United States, or (ii) a United
States based real estate fund that is comprised of investors that are Institutional Real Estate Investors.

“Interest Rate” shall mean a rate of one thousand four hundred basis points (i.e., 14.0%) per annum.

“Investor” is defined in Section 14.13.

“IRS Code” means the Internal Revenue Code of 1986, as amended from time to time, or any successor

statute.

“Late Charge” is defined in Section 2.2(b).

“Leases” has the meaning ascribed to such term in the Master Loan Agreement.

“Legal Requirements” means all applicable existing and future federal, state and local laws, ordinances,
rules  and  regulations  and  court  orders  affecting  the  Mortgaged  Property,  the  Collateral,  Borrower,  Mortgage
Borrower, Mortgage Pledgor or the Indemnitor including those pertaining to zoning, landmarks, historical sites,
wetlands,  subdivision,  land  use,  environmental,  traffic,  fire,  building,  union  collective  bargaining  agreements
(which are binding upon trade contractors performing work at the Mortgaged Property), occupational safety and
other applicable labor laws (including any applicable minimum or prevailing wage laws), health and Americans
with Disabilities Act.

“Lender” is defined in the introductory paragraph on page one of this Agreement.

“Lender Parties” means Lender, DK, any present and future Administrative Agent, loan participants, co-
lenders,  loan  servicers,  custodians  and  trustees,  and  each  of  their  respective  directors,  officers,  employees,
shareholders, agents, affiliates, heirs, legal representatives, successors and assigns.

“Lien”  means  any  security  interest  or  encumbrance  of  or  in  the  Mortgaged  Property  or  the  Collateral
securing an obligation owed to, or a claim by, any Person other than the owner of the Mortgaged Property or the
Collateral, whether such interest is based on common law, statute

-10-

or  contract,  including  the  lien  or  security  interest  arising  from  a  deed  of  trust,  mortgage,  assignment,
encumbrance, pledge, security agreement, conditional sale or trust receipt or a lease, consignment or bailment for
security purposes, or under any ground leases and any other lease forming a part of the Mortgaged Property, or
arising from any claims and demands of mechanics, materialmen, laborers and others.

“Liquidation Event” means the occurrence of any of the following (without implying that the any of the
following  are  permitted  hereunder  other  than  as  expressly  provided  here):    (a)  a  transfer  of  the  Mortgaged
Property  in  violation  of  this  Agreement  or  in  connection  with  foreclosure  thereon  following  a  Mortgage  Loan
Event  of  Default;  (b)  a  transfer  of  the  Collateral  or  any  portion  thereof  or  interest  therein  in  violation  of  this
Agreement;  (c)  any  encumbrance  of  the  Mortgaged  Property  or  the  Collateral  (other  than  Permitted
Encumbrances),  or  a  refinancing  of  the  Mortgage  Loan;  (d)  any  casualty  to  all  or  any  material  portion  of  the
Mortgaged Property; or (e) any condemnation of all or any material portion of the Mortgaged Property.

“Line Item” means a line item of cost and expense, as set forth in the Approved Budget.

“Loan” is defined in the introductory paragraph on page one of this Agreement.

“Loan Amount” means $7,500,000.00.

“Loan  Documents”  means  collectively,  this  Agreement,  the  Note,  the  Pledge  Agreement,  the
Acknowledgement and Consent, the Architect’s Consent, the Contractor’s Consent, the Engineer’s Consent, the
Environmental  Indemnification  Agreement,  the  Recourse  Guaranty  Agreement,  the  Completion  Guaranty,  the
Subordination of Management Agreement (once entered into), the Carry Guaranty, the Equity Funding Guaranty,
the  Subordination  of  Exclusive  Sales  Agreement,  the  Uniform  Commercial  Code  Financing  Statements  naming
Borrower as debtor and Administrative Agent as secured party and all other documents now or hereafter executed
by Borrower, Mortgage  Borrower,  Mortgage  Pledgor,  Indemnitor  or  any  other Person to evidence or secure the
payment  of  the  Indebtedness  or  the  performance  of  Borrower  or  otherwise  now  or  hereafter  executed  in
connection with the Loan and all amendments, modification, restatements, extensions, renewals and replacements
of the foregoing.

“Loan Term” means the term of the Note from the date of the Note through and including the Maturity

Date.

“Loan to Value Ratio” means, as reasonably determined by Administrative Agent, the ratio, expressed as
a percentage, of (a) the then outstanding principal balance of the Loan plus the then outstanding principal balance
of  the  Mortgage  Loan,  less  any  portion  of  the  Mortgage  Loan  that  is  not  available  to  be  funded  to  Mortgage
Borrower,  to  (b)  the  value  of  the  Mortgaged  Property  based  on  an  appraisal  of  the  Mortgaged  Property  made
within thirty (30) days of the applicable date of calculation that is reasonably acceptable to Administrative Agent,
prepared  by  an  independent  appraiser  holding  the  MAI  designation,  and  engaged  directly  by  Administrative
Agent, at Borrower’s sole cost.

“Losses”  means  all  actual  claims,  suits,  liabilities,  actions,  proceedings,  obligations,  debts,  losses,  costs,
fines, penalties, charges, fees, expenses, judgments, awards, and damage amounts paid in settlement and damages
of every kind and nature (including, but not limited to,

-11-

reasonable  out-of-pocket  attorneys’  fees  and  the  costs  and  all  expenses  of  collection  and  enforcement),  but
excluding punitive damages.

“Major Points of Business Plan” has the meaning ascribed to such term in the Master Loan Agreement.

 “Management Agreement” means the property management agreement to be entered into by Mortgage

Borrower and Property Manager in accordance with the terms and conditions of this Agreement.

“Martin Act” means Article 23-A of New York General Business Law (352-e et seq.) and the regulations
promulgated pursuant thereto, all as amended from time to time, governing the offering and sale of cooperative
and condominium interest in real property in the State.

“Master Lease” has the meaning ascribed to such term in the Master Loan Agreement.

“Master Loan Agreement” means the Master Loan Agreement, dated as of the Mortgage Loan Closing
Date,  by  and  between  Mortgage  Borrower  and  Mortgage  Lender,  as  amended  pursuant  to  that  certain  First
Amendment to Master Loan Agreement, dated as of the date hereof, as further amended from time to time.

“Material Adverse Effect” means any set of circumstances or events which singly or in conjunction with
any other circumstances or events (i) has caused a material adverse change regarding the validity or enforceability
of  any  Loan  Document,  (ii)  is  material  and  adverse  to  the  Project,  (iii)  would  materially  impair  the  ability  of
Borrower  or  Indemnitor  to  duly  and  punctually  pay  and/or  perform  its  respective  Obligations,  (iv)  would
materially impair Administrative Agent’s and/or Lender’s ability to enforce its legal and/or contractual rights and
remedies pursuant to any Loan Document, or (v) has caused a material adverse change in the financial condition
of  Borrower,  Mortgage  Borrower,  Mortgage  Pledgor  or  Indemnitor.    For  the  avoidance  of  doubt,  changes  in
general market conditions shall not be taken into account in determining whether a Material Adverse Effect has
occurred.

“Material  Contract”  means  any  contract  or  agreement  to  which  Borrower,  Mortgage  Borrower,  or
Mortgage Pledgor is (or is proposed to be) a party (other than the School Unit Purchase Agreement, any Leases,
the  Construction  Contract,  the  Architect’s  Contract,  the  Demolition  Contract,  the  Designer’s  Contract,  the
Engineer’s  Contract,  the  Services  Contract,  any  Residential  Unit  Contract  of  Sale,  any  Retail  Unit  Contract  of
Sale,  any  Change  Order,  the  Condominium  Documents,  the  Management  Agreement,  the  Sales  Agreement,  the
Operating Agreements, the Easement Agreements, the Loan Documents or the Mortgage Loan Documents) that
(a) (i) has a remaining balance that requires payment of $250,000 or more per annum during the remaining term of
such contract, or (ii) is not terminable on not more than (30) days’ prior written notice without cause and without
the payment of a penalty or premium in connection with such termination, or (b) is between such Person on the
one hand, and any Affiliate thereof or of Indemnitor on the other

“Maturity Date” means the Initial Maturity Date, as may be extended in accordance with Section 2.4.

-12-

“Milestone Construction Hurdle” is defined in Section 4.1(b).

“Milestone Deadline” is defined in Section 4.1(b).

“MOIC Amount”  means  (a)  if  no  Event  of  Default  shall  have  occurred  and  be  continuing,  at  any  time
prior to December 22, 2022, the amount equal to (1) the product of (x) the Combined DK/Trinity Loan Amount,
multiplied by (y) thirty percent (30%), less (2) the amount equal to  the sum of (i) all Capitalized PIK previously
paid in cash or paid concurrently with such repayment (whether as interest or principal), (ii) the Commitment Fee
(as defined in the Fee Letter), (iii) all interest payments at the Cash Pay Interest Rate (as defined in the Corporate
Credit  Agreement)  or  the  PIK  Interest  Rate  (as  defined  in  the  Corporate  Credit  Agreement)  previously  paid  in
cash,  paid  currently  with  such  repayment  (whether  as  interest  or  principal)  by  Corporate  Facility  Borrower  to
Corporate  Facility  Administrative  Agent  or  Corporate  Facility  Lenders  pursuant  to  the  Corporate  Credit
Agreement  or  reasonably  expected  to  be  paid,  (iv)  the  Commitment  Fee  (as  defined  in  the  Corporate  Credit
Agreement), (v) the Exit Fee (as defined in the Corporate Credit Agreement) previously paid, paid concurrently
with  such  repayment  by  Corporate  Facility  Borrower  to  Corporate  Facility  Administrative  Agent  or  Corporate
Facility  Lenders  pursuant  to  the  Corporate  Credit  Agreement  or  reasonably  expected  to  be  paid,  and  (vi)  any
Prepayment Premium previously paid or concurrently paid with such repayment by Corporate Facility Borrower
to  Corporate  Facility  Administrative  Agent  or  Corporate  Facility  Lenders  or  reasonably  expected  to  be  paid,
multipled by (3) a fraction, (x) the numerator of which is the Loan Amount, and the denominator of which is the
Combined DK/Trinity Loan Amount; provided, that notwithstanding anything to the contrary, in connection with
payment  of  the  payment  of  the  MOIC  Amount  (as  defined  herein)  or  the  MOIC  Amount  (as  defined  in  the
Corporate  Credit  Agreement),  whichever  occurs  later,  the  parties  to  this  Agreement  and  the  to  the  Corporate
Credit  Agreement  shall  adjust  such  MOIC  Amount  (or  if  none  is  payable,  the  applicable  party  shall  make  a
payment  to  the  applicable  payee)  so  that  the  MOIC  Amount  (as  defined  herein)  and  the  MOIC  Amount  (as
defined in the Corporate Credit Agreement) actually paid reflects all of the interest and fees actually paid pursuant
hereto and pursuant to the Corporate Credit Agreement; or (b) if an Event of Default shall have occurred and be
continuing, or from and after December 22, 2022, the Loan Amount multiplied by 30%, less  (i)  all  Capitalized
PIK previously paid in cash or paid concurrently with such repayment (whether as interest or principal) and (ii)
the Commitment Fee (as defined in the Fee Letter).

 “Mortgage” has the meaning ascribed to such term in the Master Loan Agreement.

“Mortgage Borrower” means TPHGreenwich Owner LLC, a Delaware limited liability company.

“Mortgage Lender” has the meaning ascribed to the term “Lender” in the Master Loan Agreement.

“Mortgage Loan” has the meaning ascribed to the term “Loan” in the Master Loan Agreement.

“Mortgage Loan Accounts” collectively has the meaning ascribed to the terms “Control Accounts” and

“Reserve Account” in the Master Loan Agreement.

-13-

“Mortgage  Loan  Agreement”  means,  collectively,  the  Master  Loan  Agreement,  the  Building  Loan
Agreement (as defined in the Master Loan Agreement) and the Project Loan Agreement (as defined in the Master
Loan Agreement).

“Mortgage Loan Closing Date” has the meaning ascribed to the term “Closing Date” in the Master Loan

Agreement.

“Mortgage  Loan  Documents”  has  the  meaning  ascribed  to  the  term  “Loan  Documents”  in  the  Master

Loan Agreement.

“Mortgage  Loan  Event  of  Default”  has  the  meaning  ascribed  to  the  term  “Event  of  Default”  in  the

Master Loan Agreement.

“Mortgage Loan Restoration Provisions” is defined in Section 5.2(b).

“Mortgage Pledgor” means TPHGreenwich Mezz LLC, a Delaware limited liability company.

“Mortgaged Property” has the meaning ascribed to such term in the Master Loan Agreement.

“Net Effective Rent” has the meaning ascribed to such term in the Master Loan Agreement.

“Net  Liquidation  Proceeds”  means,  with  respect  to  any  Liquidation  Event,  all  amounts  paid  to  or
received  by  or  on  behalf  of  Mortgage  Borrower  in  connection  with  such  Liquidation  Event,  including,  without
limitation, proceeds of any sale, refinancing or other disposition or liquidation, less (a) Administrative Agent’s,
Lender’s  and/or  Mortgage  Lender’s  reasonable  costs  incurred  in  connection  with  the  recovery  thereof,  (b)  the
costs  incurred  by  Mortgage  Borrower  in  connection  with  a  restoration  of  all  or  any  portion  of  the  Mortgaged
Property  made  in  accordance  with  the  Mortgage  Loan  Documents,  (c)  amounts  required  or  permitted  to  be
deducted therefrom, and amounts paid and/or payable, pursuant to the Mortgage Loan Documents, (d) in the case
of a foreclosure sale, disposition or transfer of the Mortgaged Property in connection with a realization thereon
following a Mortgage Loan Event of Default, such reasonable and customary costs and expenses of sale or other
disposition (including reasonable attorneys’ fees and brokerage commissions), (e) in the case of a foreclosure sale,
such costs and expenses incurred by Mortgage Lender under the Mortgage Loan Documents as such Persons shall
be entitled to receive reimbursement for under the terms of the Mortgage Loan Documents, (f) in the case of a
refinancing  of  the  Mortgage  Loan,  such  costs  and  expenses  (including  reasonable  attorneys’  fees)  of  such
refinancing as shall be reasonably approved by Mortgage Lender, and (g) the amount of any prepayments required
pursuant to the Mortgage Loan Documents and/or the Loan Documents, in connection with any such Liquidation
Event.

“Note” means that certain Mezzanine Promissory Note of even date herewith executed and delivered by
Borrower to Lender in the original principal amount of $7,500,000.00, as the same may be modified, amended,
split, consolidated, replaced, substituted or extended from time to time in accordance with the terms hereof.

-14-

“Obligations”  means  all  amounts  now  or  hereafter  payable  by  Borrower  or  Indemnitor  under  the  Loan

Documents and any and all obligations of Borrower or Indemnitor under or related to any Loan Documents.

“OFAC” means the United States Department of the Treasury, Office of Foreign Assets Control, or any

successor or replacement agency.

“OFAC Prohibited Person” means, a country, territory or Person that is or that is owned, controlled by,
acting  on  behalf  of  or  affiliated  with  any  Person  (i)  listed  on,  included  within  or  associated  with  any  of  the
countries, territories, individuals or entities referred to on The Office of Foreign Assets Control’s List of Specially
Designated  Nationals  and  Blocked  Persons  or  any  other  prohibited  person  lists  maintained  by  governmental
authorities,  or  otherwise  prohibited  by  OFAC  or  any  other  Anti-Money  Laundering  Laws,  or  (ii)  which  is
obligated to pay, donate, transfer or otherwise assign any property, money, goods, services, or other benefits from
any  of  the  Mortgaged  Property,  directly  or  indirectly,  to  any  countries,  territories,  individuals  or  entities  on  or
associated with anyone on such list or prohibited by such laws.

“Offering Plan” means that certain Condominium Offering Plan for the sale of Units in the Condominium
accepted for filing by the Attorney General, as the same may be further amended, restated or modified from time
to time pursuant to Section 16.1 and Section 16.1 of the Mortgage Loan Agreement.

“Operating Account” has the meaning ascribed to such term in the Master Loan Agreement.

“Operating Agreements” means the management agreements, easement agreements, reciprocal easement
agreements, leasing commission agreements, and other agreements concerning the Mortgaged Property set forth
in Exhibit B.

“Organizational Chart” means the organizational chart attached hereto as Exhibit D that sets forth the
direct  and  indirect  ownership  interests  in  Borrower,  Mortgage  Borrower,  Mortgage  Pledgor  and  the  Upstream
Owners.

“Outside Completion Date” is defined in Section 4.1.

“Out of Balance” has the meaning ascribed to such term in the Master Loan Agreement.

“Participation” is defined in Section 14.13.

“Payment Date” means January 1, 2021 and the first Business Day of each calendar month thereafter to

and including the Maturity Date.

“Permits” has the meaning ascribed to such term in the Master Loan Agreement.

“Permitted Encumbrances”  means,  (a)  with  respect  to  Mortgage  Borrower,  the  Mortgage  Loan  and/or
the Premises, the “Permitted Encumbrances” as such term is defined in the Master Loan Agreement and (b) with
respect to Borrower, the Loan and/or the Collateral, the lien and security interests created by this Agreement and
the other Loan Documents.

-15-

“Person”  means  and  includes  any  individual,  corporation,  partnership,  joint  venture,  limited  liability
company, association, bank, joint-stock company, trust, unincorporated organization or government, or an agency
or political subdivision thereof.

“Plan Assets Regulation” is defined in Section 8.10(a).

“Pledge  Agreement”  means  that  certain  Pledge  and  Security  Agreement  of  even  date  herewith  from
Borrower  for  the  benefit  of  Administrative  Agent  (for  the  benefit  of  Lender),  as  the  same  may  be  amended,
restated, replaced, supplemented, or otherwise modified from time to time.

“Pledged Company Interests” has the meaning ascribed to such term in the Pledge Agreement.

“Potential  Event  of  Default”  means  any  event  or  occurrence  with  respect  which  Administrative  Agent
has  provided  Borrower  with  written  notice  that  Borrower’s  failure  to  take  all  corrective  action  prior  to  the
expiration of an applicable cure period would be or become an Event of Default under any Loan Document.

“Premises” has the meaning ascribed to such term in the Master Loan Agreement.

“Price Change Amendment” shall have the meaning set forth in Section 8.20(b)(i) hereof.

“Principal” means (a) Borrower, (b) Mortgage Borrower, (c) Mortgage Pledgor, (d) Indemnitor, and (e) in
the event that Indemnitor is no longer a publicly traded company, each Person that directly or indirectly Controls
Borrower, Mortgage Borrower, Mortgage Pledgor or Indemnitor.

“Proceeds” has the meaning ascribed to such term in the Master Loan Agreement.

“Project” has the meaning ascribed to such term in the Master Loan Agreement.

“Property Income” has the meaning ascribed to such term in the Master Loan Agreement.

“Property Manager”  means  a  property  manager  designated  by  Mortgage  Borrower  in  accordance  with
the terms and provisions of this Agreement and the Mortgage Loan Agreement and approved by Administrative
Agent.

“Punch List Items” has the meaning ascribed to such term in the Master Loan Agreement.

“Purchase  Agreement  Deposit”  means  a  deposit  pursuant  to  a  Residential  Unit  Contract  of  Sale  or  a

Retail Unit Contract of Sale, as applicable.

“Purchase Agreement Deposit Accounts” means the escrow/trust account(s) established pursuant to the

Residential Unit Contract of Sale or a Retail Unit Contract of Sale, as applicable.

-16-

“Purchase Agreement Deposit Escrow Agreement” has the meaning ascribed to such term in the Master

Loan Agreement.

“Purchase  Agreement  Deposit  Escrowee”  means  Kramer  Levin  Naftalis  &  Frankel  LLP  or  such  other
Person as shall be compliant with Legal Requirements and reasonably acceptable to Administrative Agent to act
as escrow agent under a Residential Unit Contract of Sale or Retail Unit Contract of Sale, as applicable, and hold
the Purchase Agreement Deposits and the Residential Unit Net Sale Proceeds or Retail Unit Net Sale Proceeds, as
applicable.

“Purchase  Agreement  Deposit  Escrowee  Bank”  means  any  financial  institution  selected  by  Mortgage
Borrower (and subject to reasonable approval of Mortgage Lender) where the Purchase Agreement Deposit under
each  Residential  Unit  Contract  of  Sale  and/or  Retail  Unit  Contract  of  Sale  will  be  deposited  by  Purchase
Agreement Deposit Escrowee.

“Qualified  Real  Estate  Investor”  means,  with  respect  to  any  proposed  transferee  or  its  principal  or
Affiliate,  as  applicable,  any  reputable  entity  (as  determined  by  Administrative  Agent  in  the  exercise  of  its
reasonable  discretion)  which  is  domiciled  in  the  U.S.  and  which  is  reasonably  determined  by  Administrative
Agent  to  have  satisfied  all  of  the  following  conditions:  said  entity  or  entities,  as  applicable  (1)  shall  be  an
Institutional Real Estate Investor or another Person approved in writing by Administrative Agent, which approval
shall not be unreasonably withheld, conditioned or delayed, with an allocation to United States commercial real
estate  and  prior  experience  investing  in  commercial  real  estate  in  the  United  States;  (2)  have  (a)  total  assets,
excluding  the  Mortgaged  Property,  with  a  current  market  value  of  not  less  than  $200,000,000,  (b)  have  a  net
worth,  excluding  the  Mortgaged  Property  of  not  less  than  $100,000,000,  and  (c)  liquid  assets  of  not  less  than
$35,000,000; and (3) is not and has not been (w) in default beyond any required notice and the expiration of any
applicable  cure  period  on  any  indebtedness  or  loan  from  Lender  or  any  affiliate  of  Lender,  (w)  involved  as  a
debtor or as the principal of a debtor in any bankruptcy, reorganization or insolvency proceeding, (x) the subject
of  any  criminal  charges  or  proceedings,  (y)  involved  in  litigation  which  is  reasonably  deemed  to  (i)  cause
Administrative Agent or Lender reputational risk in the commercial real estate market, (ii) prevent or materially
impair Borrower’s ability to achieve the Milestone Construction Hurdles prior to the Milestone Deadlines, or (iii)
if adversely determined would cause said entity to be unable to satisfy the financial thresholds set forth in clause
(2)  herein,  or  (z)  listed  on,  included  within  or  associated  with  any  of  the  persons  or  entities  referred  to  in
Executive Order 13324 – Blocking Property and Prohibiting Transactions with Persons Who Commit, Threaten to
Commit, or Support Terrorism, as amended by the United States Department of the Treasury, Office of Foreign
Assets Control through the date the determination of Qualified Real Estate Investor is made.

“Rating Agency” means any nationally-recognized statistical rating agency which has been approved by

Administrative Agent.

“Recourse Guaranty Agreement” means that certain Mezzanine Recourse Guaranty Agreement of even
date from Indemnitor for the benefit of Administrative Agent (for the benefit of Lender), as amended from time to
time.

“Register” is defined in Section 14.15.

-17-

“Register’s Office” means the Office of the City Register of the City of New York.

“Related Parties” means, with respect to any Person, such Person’s Affiliates and the partners, directors,
officers,  employees,  agents,  trustees,  administrators,  managers,  advisors,  consultants,  service  providers  and
representatives of such Person and of such Person’s Affiliates.

“Removal Effective Date” is defined in Section 15.6.

“Residential Unit” has the meaning ascribed to such term in the Master Loan Agreement.

  “Residential  Unit  Contract  of  Sale”  means  any  executed  contract  for  the  sale  of  a  Subdivided
Residential  Unit,  to  be  in  the  form  required  pursuant  to  the  Condominium  Documents  and  Section 16.2  of  this
Agreement and Section 16.2 of the Mortgage Loan Agreement.

“Residential  Unit  Minimum  Sales  Price”  has  the  meaning  ascribed  to  such  term  in  the  Master  Loan

Agreement.

“Residential  Unit  Net  Sale  Proceeds”  has  the  meaning  ascribed  to  such  term  in  the  Master  Loan

Agreement.

“Residential Unit Purchaser” means any person or entity that purchases a Subdivided Residential Unit.
Any  partners,  Affiliates,  related  entities,  subsidiaries,  entities  under  common  ownership  or  control  of  the
applicable Residential Unit Purchaser, as well as any relations or relatives of natural persons by blood or marriage
of  the  applicable  Residential  Unit  Purchaser  shall  constitute  one  and  the  same  Residential  Unit  Purchaser  for
purposes of this Agreement.

“Resignation Effective Date” is defined in Section 15.6.

“Retail Unit” has the meaning ascribed to such term in the Master Loan Agreement.

“Retail Unit Contract of Sale” is defined in Section 16.2(c).

“Retail Unit Minimum Sales Price” means an amount no less than $7,000,000.00.

“Retail Unit Net Sale Proceeds” has the meaning ascribed to such term in the Master Loan Agreement.

“Required Equity” means an amount equal to or greater than $102,827,998.00.

“Sales Agent” means The Marketing Directors, Inc.

“Sales  Agreement”  means  that  certain  Exclusive  Sales  Agreement  dated  as  of  July  1,  2015  by  and

between Sales Agent and Mortgage Borrower.

“Sales Pace Covenant” is defined in Section 8.21.

-18-

“SCA” means the New York City School Construction Authority, a public benefit corporation of the State

of New York.

“SCA Change Order” is defined in Section 4.2.

“SCA Pre- and Post-Turnover Work” is defined in the School Unit Purchase Agreement.

“School  Construction  Supervision  Fee”  has  the  meaning  ascribed  to  such  term  in  the  Master  Loan

Agreement.

“School Cost Payments” has the meaning ascribed to such term in the Master Loan Agreement.

“School Unit” has the meaning ascribed to such term in the Master Loan Agreement.

“School  Unit  Purchase  Agreement”  has  the  meaning  ascribed  to  such  term  in  the  Master  Loan

Agreement.

“Securities” is defined in Section 14.13.

“Securitization” is defined in Section 14.13.

“Servicer” is defined in Section 14.11.

“Services Contract” has the meaning ascribed to such term in the Master Loan Agreement.

“Servicing Agreement” is defined in Section 14.11.

“SPE Requirements” is defined in Section 8.12.

“Special Member” is defined in Section 8.12(d).

“State” means the State of New York.

“Subdivided Residential Unit” has the meaning ascribed to such term in the Master Loan Agreement.

“Sublease” has the meaning ascribed to such term in the Master Loan Agreement.

“Subordination of Exclusive Sales Agreement” means the Mezzanine Subordination of Exclusive Sales
and  Marketing  Agreement,  dated  as  of  the  date  hereof,  by  and  among  Borrower,  Mortgage  Borrower,
Administrative  Agent  (for  the  benefit  of  Lender)  and  the  Sales  Agent,  as  the  same  may  be  amended,  restated,
replaced, supplemented, or otherwise modified from time to time.

“Subordination  of  Management  Agreement”  means  the  Mezzanine  Subordination  of  Management

Agreement to be executed by and among Mortgage Borrower, Administrative

-19-

Agent (for the benefit of Lender) and the Property Manager in connection with the Loan substantially in the form
attached hereto as Exhibit F, pursuant to which the Property Manager shall, among other things, consent to the
subordination of the Management Agreement.

“Title Company” means Fidelity National Title Insurance Company.

“Transfer” is defined in Section 14.13.

“UCC Policy” means a UCC title insurance policy in form reasonable acceptable to Administrative Agent
issued  by  the  Title  Company  with  respect  to  the  Collateral  and  insuring  the  lien  of  the  Pledge  Agreement
encumbering the Collateral.

“Unit Owners” is defined in the Declaration.

“Upstream  Owner”  means  any  Person  having  a  direct  or  indirect  legal,  beneficial  or  other  ownership
interest  in  Borrower,  Mortgage  Borrower  or  Mortgage  Pledgor  (e.g.,  if  Borrower,  Mortgage  Borrower  or
Mortgage  Pledgor  is  a  limited  liability  company,  and  one  of  Borrower’s,  Mortgage  Borrower’s  or  Mortgage
Pledgor’s  members  is  a  limited  partnership,  whose  partner  is  a  corporation,  then  such  limited  partnership,
corporation and the shareholders of such corporation would each be an Upstream Owner); provided, however, to
the extent Indemnitor remains a publicly traded company, Upstream Owner shall not include any shareholder of,
or Person having a direct or indirect legal and/or beneficial ownership interest in, Indemnitor.

“Waived Restoration Provisions” is defined in Section 5.2(b).

Section 1.2      Interpretation.

For  all  purposes  under  and  pursuant  to  this  Agreement  and  each  other  Loan  Document,  except  as  otherwise
expressly required or unless the context clearly indicates a contrary intent:

(a)        the capitalized terms defined in this Article have the meanings assigned to them in this
Article,  include  the  plural  as  well  as  the  singular,  and,  when  used  with  respect  to  any  instrument,  contract  or
agreement, include all extensions, modifications, amendments and supplements from time to time thereto;

(b)        the words “herein”, “hereof”, and “hereunder” and other words of similar import refer to
this  Agreement  and  each  other  Loan  Document  as  a  whole  and  not  to  any  particular  Article,  Section,  or  other
subdivision;

(c)        the words “include” and “including” and other words of similar import shall be construed

as if followed by the phrase “, without limitation,”;

(d)        Administrative Agent’s or Lender’s consent, approval, acceptance or determination under
the Loan Documents shall be in Administrative Agent’s or Lender’s sole discretion, unless a different standard for
consent, approval, acceptance or determination is expressly set forth in the Loan Documents; and

-20-

(e)                any  provision  of  the  Loan  Documents  permitting  the  recovery  of  “attorneys’  fees”,
“attorneys’ fees and expenses”, “attorneys’ fees and costs” or “attorneys’ fees, costs and expenses” or any similar
term  shall:  (i)  include  all  reasonable  out-of-pocket  costs  and  expenses,  including  attorneys’  fees,  costs  and
expenses  related  or  incidental  to,  or  incurred  in  any  judicial,  arbitration,  administrative,  probate,  appellate,
bankruptcy,  insolvency  or  receivership  proceeding,  as  well  as  in  any  post-judgment  proceeding  to  collect  or
enforce any judgment or order relating to the Indebtedness or any of the Loan Documents, as well as any defense
or assertion of the rights or claims of Administrative Agent or Lender in respect of any thereof, by litigation or
otherwise; and (ii) be separate and several and survive merger into judgment.

(f)        references to any Section, Article or Exhibit in a Loan Document shall mean a section,

article or exhibit to such Loan Document, unless provided otherwise.

Borrower and Administrative Agent (for the benefit of Lender) hereby acknowledge and agree that, as to
any  clauses  or  provisions  contained  in  this  Agreement  or  any  of  the  other  Loan  Documents  to  the  effect  that
Borrower (a) represents or warrants on behalf of, or covenants on behalf of, Mortgage Borrower or an Affiliate
thereof, (b) shall cause Mortgage Borrower or an Affiliate thereof to act or refrain from acting, to comply with, to
permit, to perform, to pay, to furnish, to cure, to remove, to observe, to deliver, to suffer, to initiate, to provide, to
make available, to furnish in any manner, or (c) shall cause to occur or not to occur, or otherwise be obligated in
any manner with respect to, any matters pertaining to Mortgage Borrower or an Affiliate thereof, such clause or
provision is intended to mean, and shall be construed as meaning, (i) that Borrower shall cause Mortgage Pledgor
to  cause  Mortgage  Borrower  or  such  Affiliate  to  take  such  action  and  in  all  such  cases  throughout  the  Loan
Documents the words “Borrower shall” or “Borrower shall not” (or words of similar meaning) means “Borrower
shall cause Mortgage Pledgor to cause Mortgage Borrower (or the applicable Affiliate)” or “Borrower shall not
permit Mortgage Pledgor to permit Mortgage Borrower (or the applicable Affiliate)” to so act or not to so act, as
applicable, as the context may require (and any instance in the Loan Documents where such words already appear
shall  not  be  deemed  or  construed  to  mean  that  any  other  instance  where  such  words  do  not  appear  were  not
intended to be interpreted as provided above), and (ii) that Borrower is obligated only in Borrower’s capacity with
respect  to  Mortgage  Borrower  or  such  Affiliate  thereof,  and  not  directly  with  respect  to  Mortgage  Borrower  or
such Affiliate thereof in any other manner which would cause Borrower to fail to satisfy the covenants set forth in
Section  8.12  of  this  Agreement,  any  other  similar  covenants  contained  in  Borrower’s  or  Mortgage  Borrower’s
organizational  documents,  or  any  other  similar  covenants  contained  in  any  Loan  Documents.    With  respect  to
terms  defined  by  cross-reference  to  the  Mortgage  Loan  Documents  or  other  references  to  the  provisions  of  the
Mortgage Loan Documents, such defined terms shall have the definitions, and such other provisions shall be, as
set  forth  in  the  Mortgage  Loan  Documents  as  of  the  date  hereof  (in  each  case,  except  that  any  reference  to
Mortgage  Lender  shall  be  deemed  to  mean  Administrative  Agent  (for  the  benefit  of  Lender)),  and  no
modifications to the Mortgage Loan Documents shall have the effect of changing such definitions or provisions
(including changes to other definitions or provisions set forth in the Mortgage Loan Documents that are used in or
otherwise  modify  such  cross-referenced  definitions  or  cross-referenced  provisions)  for  the  purposes  of  this
Agreement unless Administrative Agent has approved of such modification in writing.  Notwithstanding anything
stated  herein  to  the  contrary,  any  provisions  in  this  Agreement  cross-referencing  or  incorporating  by  reference
provisions of the Mortgage Loan Documents shall be effective notwithstanding the

-21-

termination of the Mortgage Loan Documents by payment in full of the Mortgage Loan or otherwise.

ARTICLE 2

LOAN TERMS

Section 2.1      The Loan and the Note.  Lender agrees, on the terms and conditions of this Agreement, to
advance  the  Loan,  and  Borrower  agrees  to  accept  the  entire  principal  amount  of  the  Loan,  in  the  amount  of
SEVEN  MILLION  FIVE  HUNDRED  THOUSAND  AND  00/100  DOLLARS  ($7,500,000.00),  and  to  repay
the Loan in accordance with this Agreement, the Note and the other Loan Documents.  The Note evidences the
indebtedness of Borrower under the Loan.  Borrower acknowledges and agrees that the entire principal amount of
the Loan was advanced by Lender and received by Borrower on the date of this Agreement and that the Loan is
fully funded in the stated principal amount thereof.

Section 2.2      Interest Rate; Late Charge; Default Rate.

(a)        Borrower shall pay interest on the entire principal amount of the Loan at the Interest Rate

in accordance with the terms of Section 2.3(a).

(b)        All interest accruing on the Loan shall be calculated on the basis of a three hundred sixty

(360) day year and the actual number of days in the applicable period for which interest is being calculated.

(c)        If any regular monthly installment of principal or interest due under this Agreement, or any
monthly deposit for taxes, insurance, replacements and other sums if required under any Loan Document (other
than the principal balance of the Loan on the Maturity Date), shall not be paid as required under this Agreement or
any  other  Loan  Document  within  five  (5)  days  following  the  date  the  same  is  due,  Borrower  shall  pay  to
Administrative Agent (for the benefit of Lender) a late charge (the “Late Charge”) of four cents ($0.04) for each
dollar  so  overdue  in  order  to  compensate  Lender  for  its  loss  of  the  timely  use  of  the  money  and  frustration  of
Lender  in  the  meeting  of  its  financial  commitments  and  to  defray  part  of  Lender’s  incurred  cost  of  collection
occasioned by such late payment.  Any Late Charge incurred shall be immediately due and payable.  If, however,
during any consecutive twelve (12) month period Borrower on more than two (2) occasions shall pay any such
installment or deposits after the due date thereof (whether prior to or after the time that the Late Charge is payable
as  above),  then  the  time  period  after  which  a  Late  Charge  will  be  charged  and  paid  shall  thereafter  be  reduced
from  five  (5)  days  to  two  (2)  Business  Days  after  the  applicable  due  date.    Nothing  herein  contained  shall  be
deemed to constitute a waiver or modification of the due date for such installments or deposits or the requirement
that Borrower make all payment of installments and deposits as and when the same are due and payable.

(d)        Upon an Event of Default or on the Maturity Date, the unpaid principal balance of the Loan

shall thereafter bear interest at the per annum interest rate (the “Default Rate”) equal to the lesser of:

-22-

(i)         the highest rate permitted by law to be charged on a promissory note secured by a

commercial mortgage, or

(ii)       the sum of five percent (5%) plus the Interest Rate.

Interest at the Default Rate as provided in this Section shall be immediately due and payable to Administrative
Agent and shall constitute additional Indebtedness evidenced by the Note and secured by the Loan Documents.

Section 2.3      Terms of Payment.  The Loan shall be payable by Borrower as follows:

(a)        Notwithstanding anything to the contrary set forth herein, interest shall not be payable on
each Payment Date but shall instead automatically be added to the unpaid principal amount on each Payment Date
and  upon  the  Maturity  Date  and  shall  thereafter  constitute  principal  for  all  purposes  of  this  Agreement  (the
“Capitalized PIK”).

(b)        All payments and other amounts due under this Agreement and the other Loan Documents
shall  be  made  without  any  setoff,  defense  or  irrespective  of,  and  without  deduction  for,  counterclaims.    The
principal amount of the Loan increased by the addition of the Capitalized PIK may be evidenced in writing only
by Administrative Agent, which writing shall be deemed to be correct absent manifest error.

(c)        From and after the date the Mortgage Loan is no longer outstanding, upon the sale of each
Subdivided Residential Unit in accordance with the provisions of Article 16, Borrower shall pay Administrative
Agent (for the benefit of Lender) the Residential Unit Net Sale Proceeds, to be applied by Administrative Agent
on the date Administrative Agent actually receives such funds in accordance with the provisions of Section 2.7(d);
provided, however, so long as no Event of Default exists, Borrower may elect upon the sale of any Subdivided
Residential  Unit  to  deliver  the  Residential  Unit  Net  Sale  Proceeds  to  Administrative  Agent  (for  the  benefit  of
Lender)  to  be  held  in  escrow  by  Administrative  Agent  in  a  non-interest  bearing  account  until  the  last  Business
Day of the then current calendar month, at which time, the Residential Unit Net Sale Proceeds shall be applied by
Administrative Agent in accordance with the provisions of Section 2.7(d).

(d)        On the Maturity Date or on any earlier date as a result of an Acceleration Event, Borrower
shall pay all outstanding principal, accrued and unpaid interest (inclusive of the Capitalized PIK), and any other
amounts  due  under  the  Loan  Documents.    Borrower  acknowledges  that,  since  the  Loan  is  interest  only  and  no
principal  payments  are  required  to  be  made  prior  to  the  Maturity  Date  or  an  earlier  date  as  a  result  of  an
Acceleration Event, all or a substantial portion of the principal amount of the Loan will be due on the Maturity
Date.

Section 2.4      Loan Term.

(a)        Initial Loan Term.  The Loan Term shall commence on the date hereof and terminate on
December  22,  2023  (the  “Initial  Maturity  Date”),  unless  otherwise  extended  under  the  provisions  of
Section 2.4(b).

-23-

(b)        Extension Option.  Upon satisfaction of the Extension Conditions, Borrower shall have
the option to extend the Initial Maturity Date of the Loan for two (2) successive terms of one year each (each such
option, an “Extension Option” and each successive term, an “Extended Term”).    During  each  Extended  Term
and except for any time when the Default Rate is applicable pursuant to the terms of this Agreement, the Loan
(including any amounts added to principal under the Loan Documents) shall bear interest at the Interest Rate.

In  connection  with  (and  as  a  condition  to)  the  exercise  by  Borrower  of  an  Extension  Option,  Borrower

must satisfy each of the following (collectively, the “Extension Conditions”):

(i)         Borrower shall provide Administrative Agent with written notice (the “Extension Notice”)
of its intent to exercise such Extension Option not later than sixty (60) days and not earlier than ninety (90)
days, prior to the then-applicable Maturity Date, TIME BEING OF THE ESSENCE;

(ii)       No Event of Default or Potential Event of Default shall exist as of the date of the applicable

Extension Notice and on the first day of the applicable Extended Term;

(iii)            Borrower  shall  pay  Administrative  Agent  (for  the  benefit  of  Lender)  the  applicable
Extension Fee prior to the first day of the applicable Extended Term, which Extension Fee shall be earned
by Lender as of the date of the applicable Extension Notice; provided, however, if Borrower does not fully
satisfy the Extension Conditions, no Extension Fee shall be payable, although Borrower shall remain liable
for the payment of the costs set forth in clause (xii) below;

(iv)       Mortgage Borrower has Completed the Improvements;

(v)        Borrower has no further liability associated with the construction of the School Unit (other

than the SCA Pre- and Post-Turnover Work);

(vi)       The Subdivided Residential Units are being marketed for sale;

(vii)     The Improvements shall be in compliance, in all material respects, with the Business Plan

and the Approved Budget;

(viii)     Mortgage Borrower is in compliance with the Sales Pace Covenant;

(ix)    All financial statements required to be delivered pursuant to Section 9.1(a) and 9.1(b) of this

Agreement have been received and Indemnitor continues to satisfy the Indemnitor’s Financial Covenants;

(x)       Administrative Agent shall have received (A) if the Mortgage Loan remains outstanding, a
copy of the title continuation from the Title Company indicating that there has been no undischarged new
or  intervening  liens  or  encumbrances  or  other  matter  not  previously  approved  or  consented  to  by
Administrative Agent in writing (unless contested in accordance with the terms of this Agreement and the
Mortgage Loan Agreement), any cost of such title continuation being the sole responsibility of Borrower

-24-

or (B) if the Mortgage Loan is no longer outstanding, a title report dated within five (5) days of the then-
applicable Maturity Date, confirming no encumbrances other than the Permitted Encumbrances;

(xi)      The Loan to Value Ratio, measured as of the then-applicable Maturity Date, shall not be
greater than eighty percent (80.0%).  Borrower shall be permitted to prepay the Loan or post cash security
or a letter credit, acceptable to Administrative Agent in each case, in an amount necessary to satisfy the
foregoing Loan to Value Ratio requirement; and

(xii)          Borrower  shall  pay  all  reasonable  out-of-pocket  costs  and  expenses  incurred  by
Administrative  Agent  and  Lender  in  connection  with  Borrower  exercising  its  rights  under  this  Section
2.4(b).

Section 2.5      Prepayment.  There are no full or partial prepayment privileges of the principal amount of

the Loan except as set forth in this Agreement:

(a)        Notwithstanding anything to the contrary set forth herein, in no event shall the Loan be
prepaid in whole or in part prior to the prepayment in full of the Mortgage Loan; provided, that if the Mortgage
Loan is being prepaid in full, the Loan may be prepaid in whole or in part simultaneous with such prepayment.
 Subject to the prior sentence, Borrower may prepay the Loan in whole or in part, without penalty or premium
(other than payment of the MOIC Amount as provided below), upon at least thirty (30) days’ prior written notice
to Administrative Agent.

(b)      If the Maturity Date is accelerated by Administrative Agent because of the occurrence of an
Event  of  Default  (an  “Acceleration Event”),  the  acceleration  shall  be  deemed  to  be  an  election  on  the  part  of
Borrower to prepay the Loan.

(c)      In connection with any prepayment or repayment of the entire outstanding principal balance
of  the  Loan,  Borrower  shall  pay  to  Administrative  Agent  (for  the  benefit  of  Lender)  the  MOIC  Amount.    It  is
expressly agreed and understood that payment of the MOIC Amount shall be due under any and all circumstances
where  the  entire  outstanding  principal  balance  of  the  Loan  is  paid  prior  to  the  Maturity  Date,  whether  such
payment is voluntary or involuntary, even if such payment results from an Acceleration Event (and irrespective of
whether foreclosure proceedings have been commenced), and shall be in addition to any other sums due hereunder
or under any of the other Loan Documents.

(d)              Without  limiting  any  other  provision  of  this  Agreement,  if  a  Liquidation  Event  occurs,
Borrower shall cause the resulting Net Liquidation Proceeds which are actually received by Borrower to be paid
to Administrative Agent (for the benefit of Lender).  On the next occurring Payment Date following the date on
which Administrative Agent actually receives any such Net Liquidation Proceeds, Borrower is hereby deemed to
have  authorized  Administrative  Agent  to  apply  such  Net  Liquidation  Proceeds  as  a  prepayment  of  the
Indebtedness  in  an  amount  equal  to  one  hundred  percent  (100%)  of  such  Net  Liquidation  Proceeds.    Once
Borrower  has  knowledge  that  a  Liquidation  Event  has  occurred,  Borrower  shall,  or  shall  cause  Mortgage
Borrower to, promptly deliver written notice of such Liquidation Event

-25-

to  Administrative  Agent.    Borrower  shall  be  deemed  to  have  knowledge  of  (a)  a  sale  (other  than  a  foreclosure
sale)  of  all  or  any  portion  of  the  Mortgaged  Property  on  the  date  on  which  a  contract  of  sale  for  such  sale  is
entered into, and a foreclosure sale, on the date notice of such foreclosure sale is given and (b) a refinancing of all
or any portion of the Mortgaged Property, on the date on which a term sheet for such refinancing has been entered
into.

(e)        The Loan is not a “revolving” loan and, therefore, Borrower may not borrow, repay and

reborrow hereunder.

(f)      In connection with any prepayment permitted under this Section 2.5,  Borrower  shall  also
reimburse  Administrative  Agent  (for  the  benefit  of  Lender)  for  any  actual  reasonable  out-of-pocket  costs
Administrative Agent and Lender may incur in connection with such prepayment.

(g)       There will be due with any principal prepayment, all accrued and unpaid interest on the

portion of the principal being prepaid and all other fees, charges and payments due under the Loan Documents.

(h)              Borrower  acknowledges  and  agrees  that  all  of  the  economic  terms  set  forth  in  the  Loan
Documents,  including  the  Interest  Rate,  have  been  agreed  to  by  Administrative  Agent  based  on  Administrative
Agent’s and Lender’s expectation that the Loan will not be repaid prior to the Maturity Date.  However, in order to
accommodate  Borrower,  Administrative  Agent  has  agreed  to  permit  Borrower  to  repay  the  Loan  prior  to  the
Maturity Date in accordance with, and subject to, the terms set forth above provided that, and as consideration for
such agreement, in connection with any prepayment or repayment of the entire outstanding principal balance of
the Loan prior to the Maturity Date, Borrower agrees to pay Administrative Agent (for the benefit of Lender) the
MOIC Amount.  Borrower acknowledges and agrees that, even if Lender is able to loan the amount prepaid by
Borrower  to  another  Person  on  the  same  terms  and  conditions  as  herein  provided,  Lender  shall  not  have  fully
recovered  Lender’s  lost  profits,  costs,  expenses  and  damages  suffered  as  a  result  of  such  early  prepayment;
therefore, Borrower and Administrative Agent have agreed on the MOIC Amount as compensation for Lender’s
estimated lost profits, costs, expenses and damages resulting from such prepayment.  The MOIC Amount shall be
paid without prejudice to the right of Administrative Agent to collect any other amounts provided to be paid under
this Agreement or the other Loan Documents, or pursuant to the provisions of law.

Section 2.6      Security.  The Loan shall be secured by inter alia (i) the Pledge Agreement creating a first
priority  lien  on  the  Collateral,  (ii)  the  Environmental  Indemnification  Agreement,  (iii)  the  Recourse  Guaranty
Agreement, (iv) the Carry Guaranty, (v) the Equity Funding Guaranty, (vi) the Completion Guaranty, and (vii) the
other Loan Documents.

Section 2.7      Payments.

(a)        All payments of principal, interest and other amounts to be made by Borrower under the
Loan  Documents,  shall  be  made  in  Dollars,  in  immediately  available  funds,  without  deduction,  set-off  or
counterclaim, to Administrative Agent (for the benefit of Lender).  All such payments that are regularly scheduled
monthly payments of principal, interest or

-26-

reserves shall be made by Borrower by automatic clearing house (“ACH”) debit of a bank account of Borrower of
which Administrative Agent has received at least thirty (30) days’ prior written notice.  All other payments from
Borrower  to  Administrative  Agent  (for  the  benefit  of  Lender)  shall  be  made  by  wire  transfer  of  immediately
available funds to an account designated by Administrative Agent in writing to Borrower.

(b)        If the due date of any payment under the Loan Documents would otherwise fall on a day
that  is  not  a  Business  Day,  such  date  shall  be  extended  to  the  next  succeeding  Business  Day,  and  interest  shall
accrue and be payable for any principal so extended for the period of such extension.

(c)        Except for payments received by Administrative Agent (for the benefit of Lender) from the
sale  by  Borrower  of  Subdivided  Residential  Units  or  the  Retail  Unit  and  applied  by  Administrative  Agent  in
accordance with the provisions of Section 2.7(d) below, each payment received by Administrative Agent (for the
benefit of Lender) under the Loan Documents which is not paid by Borrower with respect to a specific Obligation,
shall be applied in the following order:

(i)         First, to the interest (including any Capitalized PIK) due on any Advances made by

Lender under the Loan Documents;

(ii)              Next,  to  the  principal  amount  of  any  Advances  made  by  Lender  under  the  Loan

Documents;

(iii)       Next, to Late Charges, attorneys’ fees or any other amount due under any Loan
Document  save  for  the  amounts  described  in  clauses  (iv)  and  (v)  immediately
below;

(iv)              Next,  to  accrued  interest  (including  any  Capitalized  PIK)  due  Lender  under  the

Loan Documents; and

(v)      Finally, to the principal balance of the Loan and, if such payment will result in the
entire  outstanding  principal  balance  of  the  Loan  being  paid  in  full  prior  to  the
Maturity Date, to payment of the MOIC Amount.

Notwithstanding the foregoing, during the continuance of an Event of Default or in the event that Borrower does
not pay the outstanding principal balance due under this Agreement, when due, whether on the Maturity Date or
on  any  earlier  date  as  a  result  of  any  Acceleration  Event,  Administrative  Agent,  at  its  option,  shall  apply  any
payments it then receives in such order as Administrative Agent (for the benefit of Lender) deems appropriate in
its sole discretion.

(d)        To the extent Mortgage Borrower has sold a Subdivided Residential Unit or the Retail Unit
and, if the Mortgage Loan shall have been paid in full, pays Residential Unit Net Sale Proceeds or the Retail Unit
Net  Sales  Proceeds,  as  applicable,  to  Administrative  Agent  (for  the  benefit  of  Lender)  in  accordance  with  this
Agreement, such payments shall be applied in the following order:

-27-

(i)         First, to the interest (including any Capitalized PIK) due on any Advances made by

Lender under the Loan Documents;

(ii)              Next,  to  the  principal  amount  of  any  Advances  made  by  Lender  under  the  Loan

Documents;

(iii)            Next,  to  Late  Charges,  attorneys’  fees  or  any  other  amount  due  under  any  Loan
Document  save  for  the  amounts  described  in  clauses  (iv)  and  (v)  immediately
below;

(iv)              Next,  to  accrued  interest  (including  any  Capitalized  PIK)  due  Lender  under  the

Loan Documents; and

(v)      Finally, to the principal balance of the Loan and, if such payment will result in the
entire  outstanding  principal  balance  of  the  Loan  being  paid  in  full  prior  to  the
Maturity Date, to payment of the MOIC Amount.

Section 2.8      Changes in Law.

(a)         Intentionally Omitted.

(b)                In  the  event  that  any  change  in  any  requirement  of  law  or  in  the  interpretation  or
application  thereof  other  than  charges  relating  to  income,  excise,  franchise  or  other  taxes  applicable  to
Administrative Agent or Lender, or compliance in good faith by Administrative Agent or Lender with any request
or directive (whether or not having the force of law) hereafter issued by any central bank or other Governmental
Authority:

(i)       shall hereafter have the effect of reducing the rate of return on Lender’s capital as a
consequence of its obligations hereunder to a level below that which Lender could
have  achieved  but  for  such  adoption,  change  or  compliance  (taking  into
consideration  Lender’s  policies  with  respect  to  capital  adequacy)  by  any  amount
deemed by Lender to be material; or

(ii)       shall hereafter impose on Administrative Agent or Lender any other condition;

and the result of any of the foregoing is to increase the cost to Lender of making, renewing or maintaining loans or
extensions  of  credit  or  to  reduce  any  amount  receivable  hereunder,  then,  in  any  such  case,  Borrower  shall
promptly pay Administrative Agent (for the benefit of Lender), upon demand, any additional amounts necessary
to  compensate  Lender  for  such  additional  cost  or  reduced  amount  receivable  as  determined  by  Lender
(collectively, “Increased Costs”).  Any determination under this Section 2.8(b) shall be made in good faith and
not on an arbitrary or capricious basis.  If Lender becomes entitled to claim any Increased Costs pursuant to this
Section, Lender (with a copy to Administrative Agent) shall provide Borrower with not less than thirty (30) days’
written  notice  specifying  in  reasonable  detail  the  event  or  circumstance  by  reason  of  which  it  has  become  so
entitled and the additional amount required to fully-compensate

-28-

Lender for such Increased Costs.  A certificate as to any Increased Costs submitted by Lender to Borrower shall be
conclusive  in  the  absence  of  manifest  error.    Such  certificate  shall  set  forth  Lender’s  method  of  calculating  the
amount of such Increased Costs.  In the event Lender makes a request for compensation of Increased Costs in an
amount that is greater than ten percent (10%) of the principal balance of the Loan, Borrower shall, upon payment
of the same, have the right to prepay the Loan in full without penalty or premium.  This provision shall survive the
repayment of the Loan and the satisfaction of all other obligations of Borrower under the Loan Documents.

(c)         Intentionally Omitted.

(d)        All payments made by Borrower under the Loan Documents shall be made free and clear
of, and without reduction for or on account of, Foreign Taxes, excluding, in the case of Administrative Agent and
Lender, taxes measured by its income, and franchise taxes imposed on it.  If any non-excluded Foreign Taxes are
required to be withheld from any amounts payable to Administrative Agent (for the benefit of Lender) under the
Loan Documents, the amounts so payable to Administrative Agent (for the benefit of Lender) shall be increased to
the  extent  necessary  to  yield  to  Administrative  Agent  (for  the  benefit  of  Lender)  (after  payment  of  all  non-
excluded Foreign Taxes) interest or any such other amounts payable under the Loan Documents at the rate or in
the amounts specified hereunder.  Whenever any non-excluded Foreign Tax is payable pursuant to applicable law
by Borrower, as promptly as possible thereafter, Borrower shall send to Administrative Agent an original official
receipt, if available, or certified copy thereof showing payment of such non-excluded Foreign Tax.  Borrower shall
indemnify  Administrative  Agent  and  Lender  and  hold  Administrative  Agent  and  Lender  harmless  from,  and  be
responsible  for  paying,  any  incremental  taxes,  interest  or  penalties  that  may  become  payable  by  Administrative
Agent or Lender which may result from any failure by Borrower to pay any such non-excluded Foreign Tax when
due  to  the  appropriate  taxing  authority,  or  any  failure  by  Borrower  to  remit  to  Administrative  Agent  (for  the
benefit of Lender) the required receipts or other required documentary evidence.  Administrative Agent’s inability
to notify Borrower of any such Foreign Tax in accordance with the immediately preceding sentence shall in no
way relieve Borrower of its obligations under this Section.  As used herein “Foreign Taxes” means, collectively,
income, stamp or other taxes, levies, imposts, duties, charges, fees, deductions, reserves or withholdings imposed,
levied,  collected,  withheld  or  assessed  by  any  Governmental  Authority,  which  are  imposed,  enacted  or  become
effective after the date hereof.  As used herein “Governmental Authority” shall mean any court, board, agency,
commission, office or other authority of any nature whatsoever, or any governmental unit (federal, state, county,
district, municipal, city or otherwise) whether new or hereafter in existence.  Notwithstanding anything contained
herein  to  the  contrary,  the  foregoing  obligation  to  pay  such  additional  amounts  resulting  from  the  payment  of
Foreign  Taxes  and  to  indemnify  Administrative  Agent  and  Lender  shall  not  apply  to  any  Foreign  Tax  that  is
imposed on amounts payable to Administrative Agent or Lender under the Loan Documents on the date of this
Agreement (or on the date that any Lender becomes a Lender hereunder) or is attributable solely to Administrative
Agent’s  or  Lender’s  failure  to  provide  Borrower  with  proper  and  sufficient  evidence  under  the  IRS  Code  to
establish  that  it  is  exempt  from  (or  eligible  for  a  reduced  rate  of)  Foreign  Tax  with  respect  to  amounts  payable
under the Loan Documents.

Section 2.9      Mortgage Loan Accounts.

-29-

(a)                Borrower  shall  cause  Mortgage  Borrower  to  comply  with  the  obligations  of  Mortgage

Borrower set forth in Sections 2.9, 2.10, 2.11 and 2.12 of the Mortgage Loan Agreement.

(b)                Borrower  shall  not,  nor  shall  Borrower  permit  or  cause  Mortgage  Borrower  to,  further
pledge,  assign  or  grant  any  security  interest  in  the  Mortgage  Loan  Accounts  or  the  monies  deposited  therein
(except in certain instances to the New York City Transit Authority in accordance with the Transit Improvement
Agreement (as defined in the Master Loan Agreement)), or permit any lien or encumbrance to attach thereto, or
any levy to be made thereon, except for the security interests granted by Mortgage Borrower in favor of Mortgage
Lender pursuant to the Mortgage Loan Documents or in favor of Administrative Agent (for the benefit of Lender)
pursuant to the Loan Documents, or any UCC-1 Financing Statements, except those naming Administrative Agent
(for the benefit of Lender) or Mortgage Lender as the secured party, to be filed with respect thereto.

(c)                If  the  Mortgage  Loan  is  no  longer  outstanding  or  if  Mortgage  Lender  waives  the
requirement to maintain one or more of the Mortgage Loan Accounts, or if the Mortgage Loan has been repaid in
full,  (i)  Administrative  Agent  (for  the  benefit  of  Lender)  shall  establish  and  maintain  (or  cause  Borrower  to
establish  and  maintain)  such  collateral  accounts  that  would  operate  in  the  same  way  as  the  Mortgage  Loan
Accounts, or shall use the applicable Mortgage Loan Accounts for such purpose, (ii) if applicable, Borrower and
Administrative Agent shall execute and deliver account control agreements with respect to such accounts in the
form of the account control agreements executed and delivered by Mortgage Borrower and Mortgage Lender with
respect to the applicable Mortgage Loan Accounts, and (iii) Borrower and Administrative Agent shall execute and
deliver an amendment to this Agreement, in form and substance reasonably acceptable to all parties, which shall
incorporate herein the provisions of Sections 2.9, 2.10 and 2.11 of the Mortgage Loan Agreement, in each case, in
substantially  the  form  set  forth  in  the  Mortgage  Loan  Agreement,  with  such  changes  as  are  necessary  if  the
Mortgage Loan has been paid in full.

ARTICLE 3

DISBURSEMENTS TO BORROWER

Section 3.1      Funding of Disbursements to Borrower.  Borrower may request and receive only one
borrowing hereunder in respect of the Loan and any amount borrowed and repaid hereunder in respect of the Loan
may not be re-borrowed.

ARTICLE 4

CONSTRUCTION COVENANTS

Section 4.1      Completion of Construction.

(a)                Borrower  shall  diligently  and  continuously  cause  Mortgage  Borrower  to  pursue  the
achievement of Completion.  Borrower shall cause Mortgage Borrower to cause (i) the Construction Work to be
performed, and the Improvements to be constructed, in a good and

-30-

workmanlike manner, free from all material defects in materials or workmanship, (ii) the Construction Work to
conform in all material respects to the Business Plan, the School Unit Purchase Agreement, the Approved Plans
and  all  Legal  Requirements,  as  same  may  be  modified  in  accordance  with  the  terms  of  this  Agreement  and  the
Mortgage Loan Agreement, (iii) the Construction Work to proceed diligently and Completion of the Construction
Work and the Improvements to occur on or before the Completion Date.  In the case that there is a Force Majeure
event,  the  Completion  Date  shall  be  extended  on  a  day-for-day  basis  for  each  calendar  day  that  Mortgage
Borrower  is  unable  to  complete  the  Construction  Work  by  the  Completion  Date,  (A)  subject  to  the  terms  and
conditions set forth in Section 4.1 of the Mortgage Loan Agreement and (B) provided that the Completion Date
shall in no event be extended beyond November 30, 2021 (the “Outside Completion Date”), TIME BEING OF
THE ESSENCE.

(b)        Borrower shall cause Mortgage Borrower to achieve each of the following conditions on or
before  the  date  specified  therefor  (each  such  condition  shall  be  referred  to  individually  as  a  “Milestone
Construction  Hurdle”  and  the  corresponding  dates  for  Mortgage  Borrower  to  achieve  such  Milestone
Construction Hurdle are referred to individually as a “Milestone Deadline”)  in  each  case,  as  such  date  may  be
extended due to Force Majeure on a day-for-day basis for each day that Mortgage Borrower is unable to achieve
the  applicable  Milestone  Construction  Hurdle  by  the  applicable  Milestone  Deadline;  provided,  however,  no
Milestone Deadline shall be extended due to a Force Majeure event (i) beyond the applicable “Outside Milestone
Date” set forth below, or (ii) beyond the Outside Completion Date:

ID
(from
Construction
Timeline)

Milestone Construction
Hurdle
(from Construction
Timeline)

Resi TCO 1 (lobby located in the
Residential Unit & floors 11-16,
except for hoist run units)

Resi TCO 2 (floors 17-36, except
for hoist run units)

Schedule
Date
(from
Construction
Timeline)
N/A

Milestone
Deadline

Outside
Milestone
Date

N/A

3/31/2021

N/A

N/A

7/1/2021

Project Completion

12/29/2020

Completion
Date

Outside
Completion Date

1

2

3

Notwithstanding anything herein to the contrary, Administrative Agent hereby acknowledges and agrees that due
to the existence of a Force Majeure event, the Milestone Deadlines for Construction Hurdles 1, 2 and 3 have been
extended to their respective Outside Milestone Dates set forth above and except as set forth in the next sentence,
Borrower shall not be permitted to further extend such Outside Milestone Dates for any reason, including without
limitation, a Force Majeure event.  Further, if Borrower is unable to complete Milestone Construction Hurdle 1
and/or 2 by the applicable Outside Milestone Date set forth above, Borrower may request Administrative Agent’s
consent to a reasonable extension of such Outside Milestone Date if all

-31-

subsequent Milestone Construction Hurdles can still be achieved prior to the applicable Outside Milestone Date
set forth above, as same shall be determined by Administrative Agent in its sole and absolute discretion.

Section  4.2          Change  Orders.   All  requests  for  changes  (“Change  Orders”)  in  the  Approved  Plans
(other  than  minor  field  changes  involving  no  extra  cost  (provided  that  if  SCA’s  approval  of  such  change  is
required  under  the  School  Unit  Purchase  Agreement,  Borrower  shall  have  caused  Mortgage  Borrower  to  have
obtained  SCA’s  written  approval  thereof  and  provided  a  copy  thereof  to  Administrative  Agent))  shall  be  in
writing, signed by Mortgage Borrower and the Architect, and delivered to Administrative Agent promptly after
execution.    Borrower  shall  cause  Mortgage  Borrower  to  obtain  the  SCA’s  approval  or  consent  to  all  Change
Orders that affect the School Unit or the School Program (as defined in the School Unit Purchase Agreement) (an
“SCA Change Order”) in writing and a copy of such approval or consent shall be delivered to Administrative
Agent  as  an  attachment  to  the  applicable  Change  Order  request.    Borrower  agrees  to  not  to  cause  or  permit
Mortgage Borrower to permit any work pursuant to any “material” Change Order without Administrative Agent’s
prior written approval.  A Change Order shall be deemed “material” if it (i) adversely affects the value or changes
the  use  of  the  Improvements,  (ii)  alters  the  unit  count  below  ninety  (90)  residential  units  or  above  ninety-three
(93) residential units, (iii) is inconsistent with a luxury residential condominium development as set forth in the
Business Plan, (iv) increases or decreases the cost of the Construction Work by more than $500,000.00, (v) when
added to other Change Orders not requiring the approval of Administrative Agent (other than Change Orders that
Administrative Agent approved in writing), it increases or decreases the cost of the Construction Work by more
than  $2,500,000.00  (except  that  Change  Orders  necessary  to  satisfy  Legal  Requirements  of  Governmental
Authorities shall be permitted to be in excess of the foregoing limit subject to an aggregate cap of $3,000,000.00),
(vi) will cause Mortgage Borrower to be unable to achieve Completion of the Construction Work on or before the
Completion Date, (vii) requires any consent or approval of the SCA under the School Unit Purchase Agreement
that  was  not  obtained,  (viii)  causes  an  increase  in  the  hard  costs  of  the  School  Fit-Out  Work  (as  defined  in  the
School Unit Purchase Agreement) for which Mortgage Borrower is responsible under the School Unit Purchase
Agreement, or (ix) constitutes an SCA Change Order.  If the cost of the Construction Work is increased by any
Change Order and there are insufficient Funds (after any permitted re-allocations of Available Cost Savings and
excluding  the  Contingency  Line  Item  in  the  Approved  Budget)  to  pay  the  increased  cost,  Borrower  shall  cause
Mortgage Borrower to make an Equity Deposit in the amount of the increased cost with Mortgage Lender (or, if
the  Mortgage  Loan  is  no  longer  outstanding  or  Mortgage  Lender  has  waived  the  requirement  that  Mortgage
Borrower  make  such  Equity  Deposit,  with  Administrative  Agent  (for  the  benefit  of  Lender))  in  cash  before
permitting any work pursuant to the Change Order.

Section  4.3          Progress  Reports.    Borrower  shall  deliver  (or  cause  Mortgage  Borrower  to  deliver)  to
Administrative  Agent  not  less  frequently  than  monthly  during  construction,  a  report  of  the  progress  of
construction  of  the  Improvements,  the  cost  of  the  Improvements  compared  to  the  Line  Items  in  the  Approved
Budget,  the  Change  Order  and  pending  Change  Order  logs,  the  promotion  and  merchandising  efforts  for
marketing the Subdivided Residential Units of the Project, current leasing reports (if applicable) with respect to
the Retail Unit, and such other data and information concerning the Project as may be reasonably requested by
Administrative

-32-

Agent.  Such reports shall be provided on a monthly basis or more frequently if required by Administrative Agent.

Section  4.4          Access  to  Borrower’s  Books  and  Records.    Administrative  Agent,  Lender  and  their
representatives  shall  have  reasonable  access  to  the  books,  records,  contracts,  sub  contracts,  invoices,  bills  and
statements of Borrower, Mortgage Borrower and Mortgage Pledgor, including any supporting or related vouchers
or other instruments.  If Administrative Agent or Lender so requires, copies of such items shall be delivered to
Administrative Agent or Lender or their representatives for audit, examination, inspection, and photocopying.

Section 4.5      Inspections.  Administrative Agent, Lender, Inspector and their respective representatives
shall at reasonable times upon reasonable prior notice and, at Borrower’s option, accompanied by a representative
of  Borrower,  have  the  right  of  entry  and  access  to  the  Project,  and  the  right  to  inspect  all  work  done,  labor
performed  and  materials  furnished  on  or  about  the  Project;  provided  that  such  entry  and  access  to  any
Condominium Unit that has been conveyed shall be subject to the terms of the Condominium Documents.  The
Inspector will make periodic inspections of the Construction Work and the Improvements during construction to
review  and  comment  on  the  construction  progress  and  percentage  of  completion,  the  conformity  with  the
Approved Plans and Legal Requirements, the activity and coordination among trades, the quality of workmanship,
and  the  accuracy  of  Mortgage  Borrower’s  estimates  of  the  percentage  of  work  completed.    The  Inspector  will
perform such duties as Administrative Agent and/or Lender deems necessary or desirable.  Borrower shall pay the
reasonable fees of the Inspector within ten (10) days following written demand therefor.  Borrower acknowledges
and agrees that all inspections by Administrative Agent, Lender or their representatives, including but not limited
to Inspector, are solely for the purpose of protecting the security of Lender.  No such inspection shall constitute a
representation  by  Administrative  Agent  or  Lender  to  any  person  that  the  Improvements  comply  with  the
Approved  Plans  and  the  Legal  Requirements,  or  that  the  construction  is  free  from  faulty  materials  or
workmanship, nor shall any inspection by Administrative Agent or Lender or their representatives, including but
not limited to Inspector, constitute approval of any certification or representation given to Administrative Agent or
Lender or relieve any person making such certification or representation from the responsibility therefor.  Each of
Administrative Agent and Lender shall use commercially reasonable efforts not to interfere with (and shall cause
its representatives and agents not to interfere with) the Construction Work.

Section 4.6      Corrective Work.  If any portion of the Construction Work does not materially conform
with  the  requirements  of  this  Agreement  and  the  Mortgage  Loan  Agreement,  subject  to  the  rights  of  Mortgage
Lender under the Mortgage Loan Agreement, Administrative Agent shall have the right to require corrective work
by  delivery  of  written  demand  to  Borrower.    If  Administrative  Agent  reasonably  determines  that  the  corrective
work is likely to delay completion of the Construction Work beyond the Completion Date, no further construction
except  corrective  work  shall  be  performed  without  the  prior  written  consent  of  Administrative  Agent,  and  the
corrective work shall be completed to Administrative Agent’s reasonable satisfaction within fifteen (15) days from
the  date  of  the  written  demand  or,  if  the  corrective  work  is  not  reasonably  capable  of  being  completed  within
fifteen (15) days, within such additional time as is reasonably necessary, but not exceeding sixty (60) days, unless
Borrower demonstrates to Administrative Agent’s reasonable satisfaction that any time in excess of sixty

-33-

(60)  days  to  complete  the  corrective  work  will  not  cause  Mortgage  Borrower  to  fail  to  satisfy  a  Milestone
Construction Hurdle by the applicable Milestone Deadline.

Section 4.7      Liens.  Borrower shall cause Mortgage Borrower to keep the Project free from all Liens
(other than Permitted Encumbrances) other than as expressly set forth in this Section 4.7.  If any Lien that is not a
Permitted Encumbrance is filed or placed against the Project, Borrower shall cause Mortgage Borrower to obtain a
release  or  discharge  of  the  Lien  in  accordance  with  all  applicable  Legal  Requirements,  within  thirty  (30)  days
following the earlier of the date on which Borrower or Mortgage Borrower first receives notice of such lien or the
date of written notice by Administrative Agent to Borrower of the existence of the Lien.  If Borrower does not
cause Mortgage Borrower to cause the release or discharge of such Lien within said thirty (30) days, subject to the
rights of Mortgage Lender under the Mortgage Loan Agreement, Lender may make an Advance to pay such Lien.
 Administrative Agent’s and Lender’s rights under this Section shall not be affected by any claim of Borrower or
Mortgage Borrower that the Lien is invalid.  Borrower agrees to reimburse Administrative Agent (for the benefit
of Lender) for any Advance made under this Section 4.7, together with interest at the Default Rate until the date of
reimbursement.

Section 4.8      Disputes Endangering Completion.  If an Event of Default exists and any dispute arises
under a contract or subcontract for which there is either no expedited arbitration or such arbitration proceeding has
not concluded in the time frames set forth in such contract or subcontract, Administrative Agent may, subject to
the  rights  of  Mortgage  Lender  under  the  Mortgage  Loan  Agreement,  indemnify  a  title  insurer  against  possible
assertion of Liens, or Lender may agree to pay any disputed amounts to contractors or subcontractors if Borrower
or  Mortgage  Borrower  is  unable  or  unwilling  to  pay  the  same.   All  sums  paid  or  agreed  to  be  paid  under  this
Section 4.8  shall  be  for  the  account  of  Borrower  and  constitute  an  Advance,  and  Borrower  agrees  to  reimburse
Administrative Agent (for the benefit of Lender) for all such Advances, together with interest at the Default Rate
until the date of reimbursement.

Section  4.9          Restriction.    Without  Administrative  Agent’s  prior  written  consent,  which  shall  not  be
unreasonably  withheld,  conditioned  or  delayed,  Borrower  shall  not  cause  or  permit  Mortgage  Borrower  to
purchase  or  install  any  materials,  equipment,  fixtures,  or  any  other  part  of  the  Improvements  under  conditional
sales agreements or other arrangements wherein the right is reserved to remove or repossess any such items.

Section 4.10    Punch List Items.  Borrower shall cause Mortgage Borrower to complete all Punch List
Items no later than one hundred twenty (120) days following the date on which Completion of the Construction
Work occurs (subject to reasonable extensions if Mortgage Borrower is diligently pursuing the completion of such
Punch List Items), or such earlier date as required under the School Unit Purchase Agreement.

Section  4.11        Completion.    Borrower  shall  cause  Mortgage  Borrower  to  achieve  Completion  of  the
Construction Work on or before the Completion Date, or, if applicable due to a Force Majeure event, the Outside
Completion Date.

Section 4.12    Additional Required Equity.  No later than October 22, 2021, Borrower shall have either

(i) contributed (or caused Mortgage Borrower to contribute) the Required

-34-

Equity  into  the  Project  or  (ii)  deposited  with  Administrative  Agent  (for  the  benefit  of  Lender)  (or  caused
Mortgage  Borrower  to  deposit  with  Mortgage  Lender)  the  positive  difference,  if  any,  between  (A)  Required
Equity less (B) the sum of (1) the Initial Required Equity, (2) the School Construction Supervision Fee, and (3) all
Additional Equity contributed to date.

Section  4.13        Developer Fee.   The  Developer  Fee  set  forth  in  the  Approved  Budget  shall  not  exceed
$4,500,000.00 (the “Developer Fee”) in the aggregate and shall be paid in accordance with the terms of Section
3.10 of the Mortgage Loan Agreement.

Section 4.14    EB-5 Investments .  EB-5 investors shall not be permitted to contribute any equity to the
Project without Administrative Agent’s prior written approval, which approval may be withheld in Administrative
Agent’s sole and absolute discretion.

Section 4.15    Union Labor.  Administrative Agent and Lender encourage Borrower to cause Mortgage
Borrower to seek competitive union bids where applicable on any subcontracts for Construction Work estimated
to cost over Five Million and 00/100 Dollars ($5,000,000.00).

Section 4.16    Change in Scope of Project.  In the event that the SCA has materially defaulted under the
School  Unit  Purchase  Agreement,  Borrower  may  request  that  Administrative  Agent  consent  to  a  change  in  the
scope of the Project, which consent may be withheld in Administrative Agent’s sole and absolute discretion.

Section  4.17        Balancing.    If  at  any  time  during  the  term  of  the  Loan,  Mortgage  Lender  reasonably
determines that the Mortgage Loan is Out of Balance but waives or otherwise elects not to enforce the terms of
Section  3.11  of  the  Master  Loan  Agreement,  at  Administrative  Agent’s  option,  Borrower  shall  cause  Mortgage
Borrower to make an additional Equity Deposit to Mortgage Lender in accordance with the terms of the Mortgage
Loan  Agreement  in  an  amount  sufficient  to  bring  the  Mortgage  Loan  “in  balance”  within  twenty  (20)  Business
Days  following  demand  from  Administrative  Agent.    Anything  contained  in  this  Agreement  to  the  contrary
notwithstanding, it is expressly understood and agreed that Borrower shall cause Mortgage Borrower to cause the
Mortgage Loan to be “in balance” at all times.

ARTICLE 5

INSURANCE AND CONDEMNATION

Section 5.1      Insurance Requirements.

(a)        Property Insurance.  Borrower shall cause Mortgage Borrower to obtain and maintain, or
cause to be maintained, insurance for Mortgage Borrower and the Mortgaged Property satisfying the requirements
of Section 5.1 of the Mortgage Loan Agreement (regardless of whether the Mortgage Loan has been repaid or has
otherwise been terminated or any such provisions thereof have been waived by Mortgage Lender).

(b)        Evidence of Insurance by Acceptable Insurers.  At all times during the term of the Loan,
Borrower  shall  cause  Mortgage  Borrower  or  shall  cause  Mortgage  Borrower  to  cause  the  Condominium
Association to provide to Administrative Agent the following evidences of insurance: (i) an ACORD 28 (current
version) Evidence of Property Insurance provided by an

-35-

authorized insurance agent, broker or insurance company or, where ACORD 28 (current version) is not available,
other evidence of insurance confirming the same rights as are provided by ACORD 28 (current version) and all
applicable  policy  endorsements;  and  (ii)  an  ACORD  25  (current  version)  Certificate  of  Liability  Insurance,
provided by an authorized insurance agent, broker or insurance company confirming coverages are maintained for
liability  insurance  as  required  to  be  carried  by  Mortgage  Borrower.   Any  ACORD  or  equivalent  evidencing  a
Blanket insurance policy shall specifically identify the replacement cost of the improvements and the annual gross
rents.  The foregoing evidence shall be provided to Administrative Agent at least five (5) Business Days prior to
the  expiration  date  of  each  such  policy.    Each  evidence  of  insurance  and  certificate  must  include  a  loss  payee
clause  satisfactory  to  Administrative  Agent,  and  any  Certificate  of  Liability  Insurance  must  name  each  of
Administrative Agent and Lender as an Additional Insured for Commercial General Liability with respect to the
Premises.  Each insurance company providing coverage must have an A.M. Best rating of A-X or better.

(c)        Blanket Insurance Policies.  The insurance requirements under Article 5 of the Mortgage
Loan Agreement may be satisfied by maintaining either individual policies covering only the Premises, or blanket
insurance  policies  covering  multiple  properties,  provided  that  with  respect  to  any  blanket  insurance  policies
Borrower  also  covenants  to  cause  Mortgage  Borrower  to  either  immediately  reinstate  any  limits  and  coverages
which  are  used,  reduced  or  cancelled  back  up  to  the  blanket  policy  limits  approved  by  Administrative  Agent
(which shall not be unreasonably withheld, conditioned or delayed), or to secure individual policy coverages for
the  Premises  satisfying  these  insurance  requirements.    Borrower  will  deliver  (or  cause  Mortgage  Borrower  to
deliver)  to  Administrative  Agent  a  Schedule  of  Locations  Insured  under  any  blanket  insurance  policy  together
with the related certificates of insurance.

(d)                Miscellaneous  Insurance  Requirements.    All  insurance  policies  and  endorsements
required  pursuant  to  this  Agreement  and  the  Mortgage  Loan  Agreement  must  be  reasonably  satisfactory  to
Administrative Agent and shall: (i) be endorsed to name Administrative Agent and Lender as additional insureds
thereunder, as its interest may appear; (ii) be fully paid for and contain such provisions and expiration dates and
be  in  such  form  and  issued  by  such  insurance  companies  licensed  to  do  business  in  the  State;  and  (iii)  without
limiting the foregoing, provide that such policy or endorsement may not be canceled or materially changed except
upon at least thirty (30) days’ (or, in the case of cancellation for nonpayment of the applicable premium, ten (10)
days’) prior written notice of intention of non-renewal, cancellation or material change to Administrative Agent,
and  that  no  act  or  thing  done  by  Borrower,  Mortgage  Borrower,  Mortgage  Pledgor,  Administrative  Agent  or
Lender  shall  invalidate  the  policy  as  against  Administrative  Agent  or  Lender.    Within  ten  (10)  Business  Days
following a request by Administrative Agent, Borrower shall deliver (or cause Mortgage Borrower to deliver) to
Administrative  Agent  copies  of  all  policies  including  all  endorsements  and  renewals  thereof,  certified  by  the
insurance  company  or  authorized  agent,  together  with  all  endorsements  required  hereunder  and  any  other
insurance  policy  information  and  other  related  information  (such  as  “Probable  Maximum  Loss”  or  “Scenario
Upper Loss” studies) as Administrative Agent may reasonably request from time to time.  Borrower may request
an extension of time not exceeding sixty (60) days to deliver copies of the foregoing policies, endorsements and
renewals or certified copies thereof if (1) Borrower has done all things reasonably necessary to cause Mortgage
Borrower  to  obtain  the  issuance  of  the  policies,  endorsements  and  renewals  including  the  payment  of  all
premiums therefor, and (2) Borrower

-36-

has delivered (or caused Mortgage Borrower to deliver) to Administrative Agent within the above ten (10) day
period an insurance binder and evidence of insurance reasonably satisfactory to Administrative Agent issued by
the  insurer  showing  all  required  coverage  to  be  in  full  force  and  effect  for  the  succeeding  twelve  (12)  month
period along with evidence reasonably satisfactory to Administrative Agent of payment in full of all premiums.  If
Borrower  fails  to  cause  Mortgage  Borrower  to  maintain  insurance  in  compliance  with  this  Agreement  and  the
Mortgage Loan Agreement, so long as, if the Mortgage Loan is outstanding, Administrative Agent shall have first
consulted with Mortgage Lender and received written confirmation from Mortgage Lender that it has elected not
to  procure  such  insurance,  Administrative  Agent  may  (but  shall  not  be  obligated  to)  obtain  such  insurance  and
make Advances to pay the premium therefore.

Section 5.2      Damage, Destruction, Condemnation and Restoration.

(a)        In the event of any damage to or destruction of the Premises and/or Equipment, or any
actual  or  threatened  commencement  of  any  proceedings  for  the  condemnation  or  taking  of  the  Premises  or  any
portion  thereof,  Borrower  shall,  or  shall  cause  Mortgage  Borrower  to,  give  prompt  written  notice  to
Administrative  Agent  and  Borrower  shall  cause  Mortgage  Borrower  to  comply  in  all  material  respects  with
Section 5.2 and 5.3 of the Mortgage Loan Agreement.

(b)        Borrower shall deliver to Administrative Agent all reports, plans, specifications, documents
and  other  materials  that  are  delivered  to  Mortgage  Lender  under  the  Mortgage  Loan  Agreement  in  connection
with  the  restoration  of  the  Premises  and/or  Equipment  after  a  casualty  or  condemnation.    Borrower  shall  cause
Mortgage  Borrower  to  comply  with  the  terms  and  conditions  of  the  Mortgage  Loan  Documents  relating  to
restoration, including, without limitation, the provisions contained in Section 5.2 and 5.3 of the Mortgage Loan
Agreement (the “Mortgage Loan Restoration Provisions”).  Borrower shall cause Mortgage Borrower to pay all
costs  of  such  restoration  whether  or  not  such  costs  are  covered  by  insurance,  to  the  extent  required  by  the
Mortgage Loan Documents.  Subject to the terms of the Mortgage Loan Documents, Administrative Agent (for
the benefit of Lender) may, but shall not be obligated to, make proof of loss if not made promptly by Borrower or
Mortgage  Borrower,  subject  to  the  prior  rights  of  Mortgage  Lender.    To  the  extent  applicable,  Administrative
Agent (for the benefit of Lender) may participate in any condemnation proceedings and settlement discussions.
  Notwithstanding  anything  to  the  contrary  contained  in  this  Agreement,  if  at  any  time  and  for  any  reason  the
Mortgage Loan Restoration Provisions cease to exist or are waived or modified in any material respect (in each
case,  including,  without  limitation,  due  to  any  waiver,  amendment  or  refinance)  (such  provisions,  the  “Waived
Restoration Provisions”), Borrower shall promptly (i) notify Administrative Agent of the same, (ii) execute any
amendments to this Agreement and/or the Loan Documents implementing the Waived Restoration Provisions as
may be reasonably required by Administrative Agent (provided such amendments are substantially similar to the
provisions set forth in the Mortgage Loan Agreement relating to the same) and shall cause Mortgage Borrower to
acknowledge and agree to the same and (iii) remit to Administrative Agent (for the benefit of Lender) (and shall
cause Mortgage Borrower to remit to Administrative Agent (for the benefit of Lender)) any Proceeds to the extent
required by such Waived Restoration Provisions as implemented under clause (ii) above.

-37-

ARTICLE 6

ENVIRONMENTAL MATTERS

Section 6.1      Terms Incorporated By Reference.

The terms and provisions of the Environmental Indemnification Agreement are incorporated herein

by reference in their entirety.

ARTICLE 7

CERTAIN PROPERTY MATTERS

Section 7.1      Lease Covenants and Limitations.

(a)       Subject to Section 7.1(c) below, Borrower shall not cause or permit Mortgage Borrower to
enter  into  any  Lease  or  other  occupancy  agreement  without  the  prior  written  consent  of  Administrative  Agent,
which consent may be granted or withheld in Administrative Agent’s sole and absolute discretion; provided, that
if Mortgage Lender shall have consented to such Lease, Administrative Agent’s consent to such Lease shall not be
unreasonably withheld, delayed or conditioned.  If Administrative Agent shall approve a Lease, Borrower shall
provide  Administrative  Agent  with  a  complete  copy  of  said  Lease  within  ten  (10)  Business  Days  following  its
execution.

(b)        With respect to each Lease so approved in writing by Administrative Agent, Borrower shall
cause  Mortgage  Borrower  to  perform  all  obligations  as  lessor  or  lessee,  as  applicable,  and,  to  the  extent  it  is
commercially reasonable to do so, shall enforce all of the terms, covenants and conditions contained therein on the
part of the lessor or lessee thereunder to be performed or observed, short of termination thereof.  Borrower shall
not  cause  or  permit  Mortgage  Borrower  to  take  any  action  which  would  cause  any  Lease  to  cease  to  be  in  full
force  and  effect,  except  with  the  prior  written  consent  of  Administrative  Agent,  which  consent  shall  not  be
unreasonably  withheld,  delayed  or  conditioned,  until  repayment  of  the  entire  Indebtedness.    Without
Administrative  Agent’s  consent  (not  to  be  unreasonably  withheld,  conditioned  or  delayed),  Borrower  shall  not
cause  or  permit  Mortgage  Borrower  to:  (i)  cancel,  terminate  or  surrender  any  Lease,  or  consent  to  any
cancellation,  termination  or  surrender  thereof;  (ii)  sublease  or  assign  any  Lease,  or  consent  to  the  sublease  or
assignment  thereof;  (iii)  subordinate  any  Lease  to  any  mortgage,  deed  of  trust  or  other  security  interest  that  is
subordinate  to  the  Mortgage;  (iv)  amend,  modify  or  renew  any  existing  Lease;  (v)  waive  any  material  default
under or breach of any Lease; (vi) consent to or accept any prepayment or discount of rent or advance rent under
any Lease; (vii) take any other action in connection with any Lease which may impair or jeopardize the validity of
such Lease or Administrative Agent’s or Lender’s interest therein; or (viii) alter, modify or change the terms of
any guaranty, letter of credit or other credit support with respect to any Lease or cancel or terminate such guaranty,
letter of credit or other credit support.

(c)        As long as no Event of Default exists, the following parameters for a Lease of the Retail

Unit or any portion thereof are hereby pre-approved by Administrative

-38-

Agent:  the potential new Lease for the Retail Unit or portion thereof (i) provides for a Net Effective Rent of not
less  than  $65.00;  and  (ii)  has  an  initial  term  not  longer  than  twenty  (20)  years,  and  any  renewal  options
exercisable by the tenant thereunder for an aggregate term longer than twenty (20) years shall be at no less than
ninety  percent  (90%)  of  then  current  fair  market  rent.   Administrative  Agent  shall  have  the  right  to  review  and
approve  a  new  Lease  for  the  Retail  Unit  in  all  other  respects,  such  approval  not  to  be  unreasonably  withheld,
conditioned  or  delayed,  and  such  Lease  must  at  a  minimum  satisfy  the  following  conditions:  (A)  be  an  arm’s-
length  transaction  with  a  bona-fide,  independent  third  party  tenant,  (B)  not  violate  any  provision  of  any  other
lease,  restriction,  covenant  or  public  or  private  agreement  affecting  Borrower,  Mortgage  Borrower,  Mortgage
Pledgor, the Mortgaged Property, the Collateral, or the Declaration; (C) provide that tenant will unconditionally
attorn to a foreclosing lender without requiring Mortgage Lender to execute a non-disturbance agreement or else
Mortgage Lender, Mortgage Borrower and tenant mutually agree to execute an SNDA (as defined in the Master
Loan Agreement); (D) impose no tenant improvement obligations on the landlord beyond the initial lease-up and
occupancy  by  the  tenant;  and  (E)  contain  no  tenant  right  to  acquire  any  ownership  interest  in  any  of  the
Mortgaged  Property.    If,  within  7  Business  Days  after  Administrative  Agent’s  receipt  of  Borrower’s  written
request  for  such  approval  stating:  “TIME  SENSITIVE  RESPONSE  REQUIRED  WITHIN  7  BUSINESS
DAYS OF RECEIPT OR DEEMED APPROVAL MAY OCCUR”, together with the following: (x) a true and
complete  copy  of  the  proposed  final  Lease,  including  any  amendments,  exhibits  and  side  agreements  relating
thereto executed in connection therewith, (y) a lease summary describing in reasonable detail all material terms,
and  (z)  any  tenant  financial  statements  or  credit  reports  received  by  Borrower  and  Mortgage  Borrower  with
respect  to  the  tenant  thereunder  (collectively,  the  “Lease  Approval  Package”),  Administrative  Agent  does  not
approve  or  disapprove  such  Lease  (disapproval  to  include  reasons),  Borrower  may  deliver  a  second  notice  to
Administrative Agent, together with a second Lease Approval Package, stating: “PURSUANT TO THE TERMS
OF SECTION 7.1(c) OF THE MEZZANINE LOAN AGREEMENT EXECUTED BY TPHGREENWICH
SUBORDINATE  MEZZ  LLC,  AS  BORROWER,  DATED  DECEMBER  22,  2020,  ADMINISTRATIVE
AGENT  HAS  FAILED  TO  RESPOND  TO  THE  REQUEST  FOR  APPROVAL  OF  A  NEW  LEASE.
 FAILURE OF ADMINISTRATIVE AGENT TO RESPOND TO BORROWER’S REQUEST FOR SUCH
APPROVAL  WITHIN  5  BUSINESS  DAYS  OF  RECEIPT  OF  THIS  SECOND  NOTICE  SHALL  BE
DEEMED  TO  BE  ADMINISTRATIVE  AGENT’S  APPROVAL  OF  SUCH  NEW  LEASE”. 
  If
Administrative Agent fails to approve or disapprove (which such disapproval shall include reasons) such Lease
within such additional 5 Business Day period, such Lease shall be deemed approved by Administrative Agent (for
the benefit of Lender).

(d)                For  each  Lease,  upon  Administrative  Agent’s  written  request,  Borrower  shall  use
commercially reasonable efforts to provide (or cause Mortgage Borrower to provide) Administrative Agent with a
tenant estoppel certificate (which request shall not be made more than once each calendar year absent an Event of
Default).

(e)        Any ground lease must be approved by Administrative Agent in advance in writing.  Unless
otherwise  specifically  approved,  any  ground  lease  affecting  the  Mortgaged  Property  must  be  or  be  made  to  be
expressly  subject  and  subordinate  to  the  lien  and  terms  of  the  Pledge  Agreement.    Fee  owner(s)  shall  provide
Administrative Agent with an estoppel and recognition agreement acceptable to Administrative Agent.

-39-

(f)        From and after such time as the Mortgage Loan is no longer outstanding or if Mortgage
Lender has waived its right to hold security deposits pursuant to Section 7.1(f) of the Mortgage Loan Agreement,
Administrative  Agent  may  require  at  any  time  an  Event  of  Default  continues  to  exist  uncured  that  Borrower
transfer to Administrative Agent (for the benefit of Lender) all tenant security deposits, including any letters of
credit securing tenant lease obligations.  Administrative Agent (for the benefit of Lender) may hold and co-mingle
such security deposits without interest, except as required by applicable law.

Section 7.2      The Master Lease, Sublease and School Unit Purchase Agreement.

(a)                Borrower  hereby  makes  the  following  representations,  warranties,  covenants  and

agreements with respect to the Master Lease, the Sublease and the School Unit Purchase Agreement:

(i)         The Master Lease and the Sublease have been terminated and are of no further force

and effect.

(ii)       Borrower has delivered to Administrative Agent a true, accurate and complete copy
of  the  School  Unit  Purchase  Agreement.    The  School  Unit  Purchase  Agreement
have not been amended, modified, extended, renewed, substituted or assigned.

(iii)            Borrower  shall  not  cause  or  permit  Mortgage  Borrower  to  amend,  modify,
terminate,  extend  or  assign  the  School  Unit  Purchase  Agreement  or  surrender  its
rights thereunder without Administrative Agent’s prior written consent, which may
be withheld in Administrative Agent’s sole and absolute discretion.  Borrower shall
not  cause  or  permit  Mortgage  Borrower  to  enter  into  any  further  agreements,
contracts,  documents  or  side  letters  with  the  SCA  without  Administrative  Agent’s
prior  written  consent,  which  may  be  withheld  in  Administrative  Agent’s  sole  and
absolute discretion.  Any attempted action in violation of this section shall be null
and void and of no force and effect.

(iv)      No default by Mortgage Borrower has occurred and is continuing under the School
Unit  Purchase  Agreement  and  no  event  has  occurred  which,  with  the  passage  of
time  or  the  giving  of  notice,  or  both,  would  constitute  a  default  by  Mortgage
Borrower  under  the  School  Unit  Purchase  Agreement.    To  the  best  of  Borrower’s
knowledge, no default by SCA has occurred and no event has occurred which, with
the passage of time or the giving of notice, or both, would constitute a default by the
SCA  under  the  School  Unit  Purchase  Agreement.    The  School  Unit  Purchase
Agreement is in full force and effect.

(v)        Borrower shall deliver (or cause Mortgage Borrower to deliver) to Administrative

Agent all notices from the SCA under the School

-40-

Unit Purchase Agreement within five (5) Business Days following receipt thereof.

(vi)              If  Borrower  shall  fail  to  cause  Mortgage  Borrower  to  perform  (and  Mortgage
Borrower  fails  to  perform)  its  obligations  as  developer  under  the  School  Unit
Purchase  Agreement,  and  an  Event  of  Default  exists,  Borrower  grants
Administrative  Agent  the  right  (but  not  the  obligation),  subject  to  the  rights  of
Mortgage  Lender  under  the  Mortgage  Loan  Documents,  after  two  (2)  Business
Days’ notice to Borrower to take any action as may be necessary to prevent or cure
any  default  of  Mortgage  Borrower  under  the  School  Unit  Purchase  Agreement,
including the right to enter all or any portion of the Premises at such times and in
such manner as Administrative Agent reasonably deems necessary, in order to cure
any  such  default  (unless  Administrative  Agent  is  curing  a  default  by  acting  under
Sections 7.6(c) or 8.5 which shall require  no  notice  to  Borrower).    Borrower  shall
cause  Mortgage  Borrower  to  comply  at  all  times  with  and  timely  perform  its
obligations and enforce its rights and the SCA’s obligations under the School Unit
Purchase Agreement.

(vii)      No action or payment taken or made by Administrative Agent to cure any default
by Mortgage Borrower under the School Unit Purchase Agreement shall remove or
waive,  as  between  Borrower  and  Administrative  Agent,  any  default  or  Event  of
Default  which  occurred  hereunder  by  virtue  of  the  default  by  Mortgage  Borrower
under  the  School  Unit  Purchase  Agreement.    All  reasonable  out-of-pocket  sums
expended by Administrative Agent or Lender in order to cure any such default by
Mortgage  Borrower  under  the  School  Unit  Purchase  Agreement  shall  be  paid  by
Borrower  to  Administrative  Agent  (for  the  benefit  of  Lender),  upon  demand,  with
interest  thereon  at  the  Default  Rate  if  not  paid  within  five  (5)  Business  Days  of
demand;

(viii)          Borrower  shall  notify  Administrative  Agent  in  writing  within  five  (5)  Business
Days  of  (A)  Borrower  or  Mortgage  Borrower  obtaining  actual  knowledge  of  a
material  default  by,  or  Mortgage  Borrower’s  delivery  of  a  notice  (written  or
otherwise),  to  the  SCA  under  the  School  Unit  Purchase  Agreement  noting  or
claiming the occurrence of any event which, with the passage of time or giving of
notice,  or  both,  would  constitute  a  default  by  the  SCA  thereunder,  and  (B)  the
receipt  by  Borrower  or  Mortgage  Borrower  of  any  notice  (written  or  otherwise)
from  the  SCA  under  the  School  Unit  Purchase  Agreement  noting  or  claiming  the
occurrence of any default by Mortgage Borrower under (or any termination of) the
School  Unit  Purchase  Agreement  or  the  occurrence  of  any  event  which,  with  the
passage of time or giving

-41-

of  notice,  or  both,  would  constitute  a  default  by  Mortgage  Borrower  thereunder.
 Borrower shall deliver (or cause Mortgage Borrower to deliver) to Administrative
Agent a copy of any such written notice of default;

(ix)              Subject  to  the  rights  of  Mortgage  Lender  under  the  Mortgage  Loan  Documents,
following  five  (5)  days  advance  written  notice  to  Borrower,  Administrative  Agent
(for  the  benefit  of  Lender)  shall  have  the  right  to  intervene  and  participate  in  any
judicial,  arbitration  or  other  proceeding  relating  to  the  School  Unit  Purchase
Agreement;

(x)        Borrower shall within five (5) Business Days after Borrower or Mortgage Borrower
obtains knowledge thereof, notify Administrative Agent of any filing by or against
the  SCA  of  a  petition  under  the  Federal  Bankruptcy  Code.    Said  notice  shall  set
forth any information in the possession of Borrower or Mortgage Borrower and its
counsel  as  to  the  date  of  such  filing  directly  related  to  such  petition  including,
without limitation, the court in which such petition was filed and the relief sought
therein  (to  the  extent  Borrower  or  Mortgage  Borrower  has  knowledge  of  the
foregoing).    Borrower  shall  deliver  to  Administrative  Agent,  within  five  (5)
Business  Days  following  receipt  by  Borrower  or  Mortgage  Borrower  thereof,  any
and  all  notices,  summonses,  pleadings,  applications  and  other  documents  received
by  Borrower  or  Mortgage  Borrower  in  connection  with  any  such  petition  and  any
proceedings relating thereto;

(xi)      Borrower shall not without the prior written consent of Administrative Agent, which
consent  may  be  granted  or  withheld  in  Administrative  Agent’s  sole  and  absolute
discretion,  cause  or  permit  Mortgage  Borrower  to  agree  or  acquiesce  to  any
rejection  or  termination  of  the  School  Unit  Purchase  Agreement  in  bankruptcy,  or
elect  to  treat  the  School  Unit  Purchase  Agreement  as  terminated,  whether  under
Section  365  of  the  Bankruptcy  Code  (or  other  successor  provision)  or  under  any
similar law or right of any nature or otherwise, in any respect, and any attempt on
the  part  of  Borrower  to  cause  or  permit  Mortgage  Borrower  to  exercise  any  such
right or election without such written consent of Administrative Agent shall be null
and  void  and  of  no  effect  and  shall  constitute  an  Event  of  Default  under  this
Agreement for which no grace or curative period shall apply.

(xii)    Borrower shall promptly send Administrative Agent (or cause Mortgage Borrower to
send  Administrative  Agent)  a  copy  of  any  material  notices  delivered  by  Mortgage
Borrower to the SCA or received by the SCA.

-42-

(xiii)    Mortgage Borrower has fulfilled as of the Closing Date and Borrower shall cause
Mortgage  Borrower  to  at  all  times  fulfill,  in  all  material  respects,  all  of  Mortgage
Borrower’s  duties  and  obligations  in,  under  and  to  the  School  Unit  Purchase
Agreement.    Borrower  shall,  at  Borrower’s  sole  cost  and  expense,  appear  in  and
defend Administrative Agent, Lender and/or any other Lender Party in any action or
proceeding  in  any  way  connected  with  the  School  Unit  Purchase  Agreement
(excluding in connection with Administrative Agent’s or Lender’s gross negligence
or willful misconduct), and shall pay all reasonable costs and expenses, including,
without  limitation,  attorneys’  fees  and  disbursements  which  any  of  the  Lender
Parties  may  incur  in  connection  with  Lender  Party’s  appearance,  voluntarily  or
otherwise, in any action or proceeding (including, without limitation, arbitration) in
any  way  connected  with  the  School  Unit  Purchase  Agreement  (excluding  in
connection with Administrative Agent’s, Lender’s or any other Lender Party’s gross
negligence  or  willful  misconduct)  or  in  connection  with  enforcing  the  SCA’s  or
Mortgage  Borrower’s  obligations  under  the  School  Unit  Purchase  Agreement
(excluding in connection with Administrative Agent’s, Lender’s or any other Lender
Party’s gross negligence or willful misconduct).

(xiv)    In the event Administrative Agent or Lender cures a Developer Event of Default,
Borrower  shall  reimburse  Administrative  Agent  (for  the  benefit  of  Lender)  for  all
reasonable costs and expenses incurred by Administrative Agent or Lender in curing
such Developer Event of Default, together with interest at the Default Rate from the
date  incurred  until  paid,  within  five  (5)  Business  Days  following  written  demand
from Administrative Agent to Borrower.

(xv)     The SCA has fulfilled its obligation to fund School Cost Payments under the School
Unit Purchase Agreement and is no longer required to fund any additional School
Cost Payments.  The last School Cost Payment, in the amount of $850,000.00 has
been  deposited  in  escrow  pursuant  to  that  certain  Third  Amendment  to  School
Design, Construction, Funding and Purchase Agreement dated as of April 6, 2020,
by and between Mortgage Borrower and SCA, to be disbursed in accordance with
the terms thereof and of the Mortgage Loan Documents.

(b)        Borrower hereby agrees to pay and protect, defend, indemnify and hold Administrative
Agent, Lender and the other Lender Parties harmless from, for and against any and all Losses to which any such
Lender  Party  may  become  exposed,  or  which  any  such  Lender  Party  may  incur,  in  connection  with  the  School
Unit  Purchase  Agreement  (including  without  limitation  all  such  costs  and  expenses  incurred  by  Lender  in
connection  with  the  curing  of  Mortgage  Borrower’s  defaults  under  the  School  Unit  Purchase  Agreement,
excluding those

-43-

arising  from  Administrative  Agent’s  or  any  Lender  Party’s  gross  negligence  or  willful  misconduct,  and  such
liability shall only be to the extent of Administrative Agent’s or such Lender Party’s gross negligence or willful
misconduct.   All  such  amounts  due  from  Borrower  to  Administrative  Agent  or  Lender  pursuant  to  this  Section
7.2(b)  shall  be  payable  to  Administrative  Agent  (for  the  benefit  of  Lender)  within  ten  (10)  Business  Days  of
demand and shall accrue interest at the Default Rate from the due date thereof.

Section 7.3      Intentionally omitted.

Section 7.4      Intentionally omitted.

Section 7.5      Sales and Marketing Agreement/Management Agreement.  Borrower shall not cause or
permit Mortgage Borrower to enter into any management agreement, leasing commission agreement, brokerage
agreement or other similar agreement without Administrative Agent’s prior written approval in each case, which
approval  shall  not  be  unreasonably  withheld,  conditioned  or  delayed.    Prior  to  the  completion  of  the  first
Subdivided  Residential  Unit,  Borrower  shall  cause  Mortgage  Borrower  to  enter  into  (i)  a  sales  and  marketing
agreement,  which  sales  and  marketing  agreement  must  be  reasonably  satisfactory  to  Administrative  Agent,  and
(ii)  a  management  agreement  with  a  third-party  manager,  which  management  agreement  must  be  reasonably
satisfactory to Administrative Agent.  Administrative Agent approves the Sales Agreement and the Sales Agent.
 Any  management  agreement,  leasing  commission  agreement,  brokerage  agreement  or  other  similar  agreement
shall be subordinated to the Loan in substantially the forms, as applicable, as the Subordination of Exclusive Sale
Agreement delivered on the Closing Date or the form of subordination of management agreement attached hereto
as Exhibit F.  If at any time during the existence of an Event of Default the management company, management
agreement or leasing commissions agreement is not satisfactory to Administrative Agent, Borrower shall have up
to  sixty  (60)  days  after  written  notice  to  Borrower  of  Administrative  Agent’s  disapproval,  to  cause  Mortgage
Borrower  to  obtain  a  management  company,  management  agreement  and/or  leasing  commissions  agreement
approved by and satisfactory to Administrative Agent.

Section 7.6      Impositions.

(a)        Borrower shall (or shall cause Mortgage Borrower to) pay and discharge all Impositions
prior  to  delinquency  and  shall  provide  to  Administrative  Agent  validated  receipts  or  other  evidence  reasonably
satisfactory  to  Administrative  Agent  showing  the  payment  of  such  Impositions  within  ten  (10)  Business  Days
after  the  same  would  otherwise  have  become  delinquent.    Borrower’s  obligation  to  pay  (or  cause  Mortgage
Borrower to pay) Impositions pursuant to this Agreement shall include, to the extent permitted by applicable law,
taxes resulting from future changes in law which impose upon Administrative Agent or Lender an obligation to
pay any property taxes or other Impositions.  Should Borrower default in the payment of any Impositions, Lender
may (but shall not be obligated to) make an Advance to pay such Impositions or any portion thereof.

(b)                Borrower  shall  not  be  required  to  (or  cause  Mortgage  Borrower  to)  pay,  discharge  or
remove any Imposition so long as Borrower or Mortgage Borrower contests in good faith such Imposition or the
validity, applicability or amount thereof by an appropriate legal

-44-

proceeding which operates to prevent the collection of such amounts and the sale of the Mortgaged Property or
any portion thereof; provided, however, that such contest will not result in a tax certificate or other sale of the tax
lien  and  prior  to  the  date  on  which  such  Imposition  would  otherwise  have  become  delinquent,  Borrower  shall
have: (i) given Administrative Agent prior written notice of such contest; and (ii) unless otherwise deposited by
Mortgage  Borrower  with  Mortgage  Lender  in  accordance  with  the  terms  of  the  Mortgage  Loan  Agreement,
deposited with Administrative Agent (for the benefit of Lender), and shall deposit such additional amounts as are
necessary to keep on deposit at all times, an amount equal to at least one hundred five percent (105%) of the total
of:  (A) the balance of such Imposition then remaining unpaid; plus (B) all interest, penalties, costs and charges
accrued  or  accumulated  thereon.   Any  such  contest  shall  be  prosecuted  with  due  diligence,  and  Borrower  shall
promptly pay (or cause Mortgage Borrower to pay) the amount of such Imposition as finally determined, together
with all interest, penalties, costs and charges payable in connection therewith.  Administrative Agent shall have
full  power  and  authority  to  apply  any  amount  deposited  with  Administrative  Agent  (for  the  benefit  of  Lender)
under this Section 7.3(b) to the payment of any unpaid Imposition to prevent the sale of any tax lien or the sale or
forfeiture  of  the  Mortgaged  Property  (or  any  portion  thereof)  for  non-payment  thereof.    Neither  Administrative
Agent  nor  Lender  shall  have  liability,  however,  for  failure  to  so  apply  any  amount  deposited  unless  Borrower
requests the application of such amount to the payment of the particular Imposition for which such amount was
deposited.    Any  surplus  retained  by  Administrative  Agent  (for  the  benefit  of  Lender)  after  payment  of  the
Imposition  for  which  a  deposit  was  made  shall  be  repaid  to  Borrower  unless  an  Event  of  Default  shall  have
occurred, in which case said surplus may be retained by Administrative Agent (for the benefit of Lender) to be
applied to the Indebtedness.  Notwithstanding any provision of this Section 7.3(b) to the contrary, Borrower shall
pay (or cause Mortgage Borrower to pay) any Imposition which it might otherwise be entitled to contest if, in the
reasonable opinion of Administrative Agent, failure to pay will result in a tax certificate or other sale of the tax
lien or the Mortgaged Property (or any portion thereof) is in jeopardy or in danger of being forfeited or foreclosed;
or, subject to the rights of Mortgage Lender under the Mortgage Loan Agreement, Lender may make an Advance
to pay the same.  Additionally, in such event, subject to the rights of Mortgage Lender under the Mortgage Loan
Agreement,  if  Lender  is  prevented  by  law  or  judicial  or  administrative  order  from  paying  such  Imposition  and
Borrower fails to pay (or cause Mortgage Borrower to pay) the same, then Administrative Agent (for the benefit
of Lender), at its option, may declare the entire Indebtedness immediately due and payable.

(c)        To the extent cash flow from the Mortgaged Property is insufficient to pay same, real estate
taxes,  assessments,  municipal  charges  and  insurance  premiums  shall  be  funded  as  a  Disbursement  to  Mortgage
Borrower subject to the terms and conditions of disbursement in the Mortgage Loan Agreement.  To the extent
Mortgage  Borrower  fails  to  satisfy  the  conditions  of  disbursement  in  the  Mortgage  Loan  Agreement,  Borrower
shall  cause  Mortgage  Borrower  to  pay  the  real  estate  taxes,  assessments,  municipal  charges  and  insurance
premiums that would otherwise be funded as a Disbursement to Mortgage Borrower; provided that if an Event of
Default  exists,  Borrower  shall  cause  Mortgage  Borrower  to  deposit  with  Mortgage  Lender  (or,  if  the  Mortgage
Loan is no longer outstanding or if Mortgage Lender has waived the obligation of Mortgage Borrower to deposit
such amounts, with Administrative Agent (for the benefit of Lender)), monthly, on each Payment Date, 1/12th of
the  annual  charges  (as  reasonably  estimated  by  Mortgage  Lender  or  Administrative  Agent,  as  applicable)  for
Impositions and insurance

-45-

premiums,  and,  if  required  by  Mortgage  Lender  or  Administrative  Agent,  as  applicable,  1/12th  of  the  annual
charges for rent (if Mortgage Borrower is lessee of an interest in any of the Mortgaged Property) with respect to
the Mortgaged Property.  If required by Mortgage Lender or Administrative Agent, as applicable, Borrower shall
also  deposit  with  Mortgage  Lender  or  Administrative  Agent  (for  the  benefit  of  Lender),  as  applicable,
simultaneously with such monthly deposits, a sum of money which together with such monthly deposits will be
sufficient to make the payment of each such charge at least fifteen (15) days prior to the date initially due.  Should
such charges not be ascertainable at the time any deposit is required to be made, the deposit shall be made on the
basis  of  the  charges  for  the  prior  year  or  payment  period,  as  reasonably  estimated  by  Mortgage  Lender  or
Administrative Agent, as applicable.  When the charges are fixed for the then current year or period, Borrower
shall  cause  Mortgage  Borrower  to  deposit  any  deficiency  on  demand.   All  funds  deposited  with  Administrative
Agent (for the benefit of Lender) shall be held without interest (unless the payment of interest thereon is required
under  applicable  law),  may  be  commingled  with  Administrative  Agent’s  other  funds,  and  shall  be  applied  in
payment of the foregoing charges when and as payable provided that no Event of Default shall have occurred and
be  continuing.    Should  an  Event  of  Default  occur  and  be  continuing,  the  funds  so  deposited  may  be  applied  in
payment of the charges for which such funds shall have been deposited or to the payment of the Indebtedness or
any other charges affecting the Mortgaged Property, as Administrative Agent in its sole discretion may determine,
but no such application shall be deemed to have been made by operation of law or otherwise until actually made
by Administrative Agent  as  herein  provided.    Borrower  shall  provide  (or  cause Mortgage Borrower to provide)
Administrative  Agent  with  bills  and  all  other  documents  necessary  for  the  payment  of  the  foregoing  charges
within ten (10) Business Days following Borrower’s receipt of the same, but in any event at least fifteen (15) days
prior to the date on which each payment thereof shall first become due.

Section 7.7      Operating Expenses.  Borrower shall cause Mortgage Borrower to use any cash flow from
the Mortgaged Property to pay all operating expenses of the Mortgaged Property and all payments due under the
Loan Documents and the Mortgage Loan Documents.

ARTICLE 8

REPRESENTATIONS, WARRANTIES AND COVENANTS

Borrower, jointly and severally (if applicable), represents, warrants and covenants that:

Section 8.1      Organization and Authority.

(a)       The execution and delivery of the Loan Documents have been duly authorized and there is
no provision in Borrower’s organizational documents, as amended, requiring further consent for such action by
any other Person.

(b)        Borrower is duly organized, validly existing and in good standing under the laws of the

state of its formation.

(c)                Borrower  possesses  all  rights,  licenses,  permits  and  authorizations,  governmental  or

otherwise, necessary to entitle it to own its assets and to transact the business in

-46-

which it is now engaged, and the sole business of Borrower is the ownership of the Collateral and the management
of Mortgage Pledgor and activities related thereto.

(d)              The  execution  and  delivery  of  and  performance  of  its  obligations  under  the  Loan
Documents:  (i) will not result in Borrower being in default under any provision of its organizational documents,
as amended, any court order, or any mortgage, deed of trust or other agreement to which it is a party; and (ii) does
not require the consent of or any filing with any governmental authority.

(e)        All necessary and required actions have been duly taken by and on behalf of Borrower to
make and constitute the Loan Documents, and the Loan Documents constitute, legal, valid and binding obligations
enforceable in accordance with their respective terms, subject only to the application of bankruptcy and other laws
affecting the rights of creditors generally.

(f)        Borrower is, and at all times until repayment in full of the Indebtedness shall be, a “single

asset real estate entity”, as defined in Section 101 (51B) of the Federal Bankruptcy Code.

Section 8.2      Maintenance of Existence.  So long as it owns the Collateral, Borrower shall do all things
necessary  to  preserve  and  keep  in  full  force  and  effect  its  existence,  franchises,  licenses,  authorizations,
registrations, permits and approvals under the laws of the state of its formation and the State where the Premises is
located  and  shall  comply  in  all  material  respects  with  all  regulations,  rules,  ordinances,  statutes,  orders  and
decrees of any governmental authority or court now or hereafter applicable to Borrower or to the Collateral or any
portion thereof.

Section  8.3          Title.    Borrower  is  the  record  and  beneficial  owner  of,  and  has  good,  marketable  and
insurable to, the Collateral, free and clear of all Liens whatsoever, and Mortgage Borrower has good, marketable
and insurable fee simple title to the Premises and good indefeasible title to the balance of the Mortgaged Property,
free and clear of all Liens whatsoever, in each case except the Permitted Encumbrances.  The Pledge Agreement,
together  with  the  UCC-1  financing  statements  relating  to  the  Collateral  when  properly  filed  in  the  appropriate
records,  will  create  a  valid,  perfected  first  priority  security  interests  in  and  to  such  portion  of  the  Collateral  for
which a Lien can be perfected by filing a UCC-1 financing statement, subject only to Permitted Encumbrances.
  The  Pledge  Agreement,  together  with  Borrower’s  delivery  to  Administrative  Agent  of  the  membership
certificates evidencing the Pledged Company Interests, together with powers executed in blank, as required under
the  Pledge  Agreement,  creates  a  first  priority  valid  and  perfected  security  interest  in  the  Pledged  Company
Interests.  Borrower will preserve such title and will forever warrant and defend the same and validity and priority
of the Lien hereof to Administrative Agent (for the benefit of Lender) against all claims whatsoever.

Mortgage  Borrower  is  the  owner  of  or  has  right  to  all  easements  and  other  appurtenant  rights
(collectively,  the  “Easements”)  created  under  the  agreements  listed  and  described  on  Exhibit  C  hereof
(collectively the “Easement Agreements”).    Borrower  has  delivered  to  Administrative  Agent  true,  correct  and
complete copies of all Operating Agreements and Easement Agreements, if applicable.  To the best of Borrower’s
knowledge, (A) no

-47-

Operating  Agreement,  Easement  Agreement  or  Easement  created  thereunder  has  been  modified,  amended  or
supplemented  and  they  are  all  in  full  force  and  effect;  and  (B)  no  defaults  have  occurred  under  any  Operating
Agreement or Easement Agreement, and, to Borrower’s knowledge, no event has occurred which with notice or
the passage of time would constitute an event of default under any Operating Agreement or Easement Agreement.
 With  respect  to  each  Operating  Agreement,  Easement  Agreement  and  Permitted  Encumbrance,  Borrower  shall
cause Mortgage Borrower to, the extent commercially reasonable to do so:  (i) observe, perform and discharge all
material obligations, covenants and warranties required to be kept and performed by Mortgage Borrower, and (ii)
enforce or secure the performance of each and every material obligation, term, covenant, condition and agreement
to be performed by any other party.  Borrower shall also (a) promptly deliver to Administrative Agent copies of all
material  written  notices,  demands  or  requests  sent  or  otherwise  made  by  Borrower,  Mortgage  Borrower  or  any
other Person, and (b) timely pay (or cause Mortgage Borrower to pay) any charges assessed against the Premises
as  and  when  finally  due  pursuant  to  the  Operating  Agreements  or  Easement  Agreements  or  Permitted
Encumbrances.    Without  the  prior  written  consent  of  Administrative  Agent,  which  consent  shall  not  be
unreasonably withheld, delayed or conditioned, Borrower will not cause or permit Mortgage Borrower to consent
to or enter into any agreement or writing that modifies, amends, supplements, restates, terminates or reduces any:
  (V)  Operating  Agreement,  (W)  Easement  Agreement,  or  (X)  any  appurtenant  rights  or  interests,  including  any
reversionary interests which Mortgage Borrower possesses or may acquire.

Section 8.4      UCC Insurance.  Administrative Agent shall have received the UCC Policy, which shall
be dated as of the Closing Date.  The UCC Policy shall (a) provide coverage in the amount of the Loan, (b) insure
Administrative Agent and Lender that the Pledge Agreement creates a valid first priority Lien on the Collateral, in
each case free and clear of all exceptions from coverage other than the Permitted Encumbrances, and (c) name
Administrative  Agent  (for  the  benefit  of  Lender)  as  the  insured.    Administrative  Agent  shall  have  received
evidence that all premiums in respect of the UCC Policy have been paid.

Section 8.5      Payment of Liens.  Borrower shall (or shall cause Mortgage Borrower to) discharge and
pay  when  due  all  payments  and  charges  due  under  or  in  connection  with  any  Liens  in  accordance  with  the
provisions of Section 4.7, or if not so discharged, subject to the rights of Mortgage Lender under the Mortgage
Loan  Agreement,  Lender  may  (but  shall  not  be  obligated  to)  make  Advances  to  do  so.    Borrower  shall  cause
Mortgage  Borrower  to  do  or  cause  to  be  done,  at  the  sole  cost  of  Borrower  or  Mortgage  Borrower,  everything
reasonably necessary to fully preserve the priority of the Lien of the Mortgage.  Borrower shall do or cause to be
done, at the sole cost of Borrower, everything reasonably necessary to fully preserve the priority of the Lien of the
Pledge Agreement.  If Borrower fails to make, or fails to cause Mortgage Borrower to make, any such payment or
if a Lien attaches to the Mortgaged Property, the Collateral., or any portion thereof and is not discharged within
the thirty (30) day period referenced in Section 4.7, subject to the rights of Mortgage Lender under the Mortgage
Loan Agreement, Administrative Agent and/or Lender may (but shall not be obligated to) make such payment or
discharge such lien and Borrower shall reimburse Administrative Agent (for the benefit of Lender) on demand for
all such Advances.

Section 8.6      Representations Regarding Mortgaged Property.

-48-

(a)        No part of the Premises has been designated as wetlands under any federal, state or local
law  or  regulation  or  by  any  governmental  agency,  and  no  portion  of  the  Premises  is  located  within  a  100-year
flood plain, except as may be disclosed as such on the survey of the Premises delivered to Administrative Agent in
connection with the closing of the Loan.

(b)      Public water supply, storm and sanitary sewers and sanitary sewer capacity, and electrical,
gas,  cable  and  telephone  facilities  are  available  to  the  Premises  within  the  boundary  lines  thereof  or  by  an
executed agreement, including without limitation that certain agreement between Triborough Bridge and Tunnel
Authority and Mortgage Borrower, dated as of March 22, 2017.

(c)          Each  of  Borrower,  Mortgage  Borrower  and  Mortgage  Pledgor  reports,  for  accounting

purposes, on a fiscal year basis commencing on January 1 and terminating on December 31.

(d)            There  are  no  actions,  suits  or  proceedings,  pending  or  threatened  in  writing,  affecting
Borrower, Mortgage Borrower, Mortgage Pledgor, Indemnitor, the Collateral or the Mortgaged Property at law or
in  equity,  on,  before  or  by  any  federal,  state,  municipal  or  other  governmental  department,  commission,  board,
bureau,  agency  or  other  governmental  instrumentality  that  would,  if  adversely  determined,  have  a  Material
Adverse Effect on Borrower, Mortgage Borrower, Mortgage Pledgor, Indemnitor, the Collateral or the Mortgaged
Property.  There are no outstanding judgments, arbitration awards, decrees or awards of any kind pending against
Borrower, Mortgage Borrower, Mortgage Pledgor, Indemnitor, the Collateral or any of the Mortgaged Property.
 Borrower, Mortgage Borrower, Mortgage Pledgor, Indemnitor and Principals have never (i) been charged for any
criminal  offense,  (ii)  filed  for  bankruptcy,  insolvency  or  similar  relief,  and  (iii)  been  involved  in  a  foreclosure,
deed-in-lieu or similar transaction.

(e)        Indemnitor is in full compliance with all of Indemnitor’s Financial Covenants set forth in

Section 12 of the Recourse Guaranty Agreement.

(f)        None of Borrower, Mortgage Borrower or Mortgage Pledgor has entered into a property

management agreement as of the Closing Date.

Section 8.7      Operating Accounts.  At all times that the Loan remains outstanding, Borrower shall cause
Mortgage  Borrower  to  establish  and  maintain,  or  cause  Mortgage  Borrower  to  cause  its  Property  Manager  to
maintain the Operating Account, into which all cash proceeds resulting from any and all operations of Borrower
and  the  Project  shall  be  deposited.    Borrower  shall  not  maintain  any,  and  shall  not  cause  or  permit  Mortgage
Borrower to maintain any other, operating accounts.

Section  8.8          Indemnification.    Borrower  shall  indemnify,  defend  and  hold  Administrative  Agent,
Lender and the Lender Parties harmless from and against, and be responsible for paying, all Losses which may be
imposed upon, asserted against, or incurred or paid by any of them by reason of, on account of or in connection
with any act or occurrence relating to the Mortgaged Property or any bodily injury, death, other personal injury or
property

-49-

damage occurring in, upon or in the vicinity of the Mortgaged Property from any cause whatsoever, except to the
extent caused by the gross negligence or willful misconduct of Administrative Agent or any Lender Party.

Section  8.9        Estoppel  Certificates.    Within  ten  (10)  Business  Days  following  a  request  by
Administrative  Agent,  Borrower  shall  provide  to  Administrative  Agent  a  duly  acknowledged  written  statement
confirming:  (a) the original principal amount of the Loan; (b) the unpaid principal amount of the Loan; (c) the
rate of interest of the Loan; (d) the maturity date of the Loan; (e) the date installments of interest and/or principal
were last paid; (f) that, except as provided in reasonable detail in such statement, to Borrower’s actual knowledge,
there  are  no  presently  exercisable  offsets  or  defenses  against  the  Indebtedness,  Potential  Events  of  Default  or
Events  of  Default  under  the  Loan  Documents;  and  (g)  such  other  information  that  Administrative  Agent  shall
reasonably request.

Section 8.10    ERISA.

(a)        Borrower shall not engage in any transaction which would cause any obligation, or action
taken or to be taken hereunder (or the exercise by Administrative Agent or Lender of any of its rights under the
Loan Documents) to be a non-exempt (under a statutory or administrative class exemption) prohibited transaction
under  ERISA  and/or  Section  4975  of  the  IRS  Code,  provided,  that  Borrower  may  assume  for  purposes  of  this
Section 8.10(a)  that  the  Loan  proceeds  are  not  “plan  assets”  within  the  meaning  of  29  C.F.R.  §  2510.3-101  (as
modified by Section 3(42) of ERISA, the “Plan Assets Regulation”).

(b)                Borrower  further  covenants  and  agrees  to  deliver  to  Administrative  Agent  such
certifications  and  other  evidence  from  time  to  time,  until  full  repayment  of  the  Indebtedness,  as  are  reasonably
requested by Administrative Agent that (i) none of Borrower, Mortgage Pledgor and Mortgage Borrower are (and
are not deemed to include the assets of) an “employee benefit plan” that is subject to Title I of ERISA and/or a
“plan” that is subject to Section 4975 of the IRS Code; (ii) none of Borrower, Mortgage Pledgor and Mortgage
Borrower  are  a  “governmental  plan”  within  the  meaning  of  Section  3(32)  of  ERISA  and  is  not  subject  to  state
statutes regulating investments and fiduciary obligations with respect to governmental plans; and (iii) one or more
of the following statements is and remains true:

(i)         Equity interests in each of Borrower, Mortgage Pledgor and Mortgage Borrower are
“publicly offered securities” within the meaning of Plan Assets Regulation; or

(ii)       Less than twenty-five percent (25%) of each outstanding class of equity interests in
each of Borrower, Mortgage Pledgor and Mortgage Borrower are held by “benefit
plan investors” (determined in accordance with the Plan Assets Regulation).

(c)        Borrower shall not agree to, enter into or consummate any transaction which would render
Borrower  unable  to  furnish  the  certification  or  other  evidence  referred  to  in  Section  8.10(b),  to  the  extent
applicable.

-50-

(d)       Borrower represents, warrants and covenants to each Lender Party that none of Borrower,
Mortgage Pledgor, Mortgage Borrower or any ERISA Affiliate maintains, contributes to, or has any obligation to
contribute  to,  or  has  any  direct  or  indirect  liability  with  respect  to  any  “employee  benefit  plan”  as  defined  in
Section 3(3) of ERISA (including any “multiemployer plan” as defined in Section 3(37) of ERISA) that is subject
to Title IV or Section 302 of ERISA or Section 412 of the IRS Code.  Borrower shall take or refrain from taking,
as the case may be, such actions as may be necessary to cause the representation and warranty in this Section 8.10
to remain true and accurate until full repayment of the Indebtedness.

(e)        Lender Parties shall each have the right to consult with Borrower on significant business
issues relating to the management of the Collateral.  Representatives of Borrower shall make themselves available
quarterly, either personally or by telephone at mutually agreeable times for such consultations.  Such consultations
need  not  result  in  any  changes  in  Borrower’s  decisions  or  actions.    Lender  Parties  intend  to  use  such  rights  to
satisfy the management rights requirements under the Plan Assets Regulation.

Section 8.11    Terrorism and Anti-Money Laundering.

(a)        As of the date hereof and until full repayment of the Indebtedness, none of:  (i) Borrower,
Mortgage  Pledgor  or  Mortgage  Borrower;  (ii)  any  Person  Controlling  or  Controlled  by  Borrower,  Mortgage
Pledgor or Mortgage Borrower; (iii) if any of Borrower, Mortgage Pledgor, Mortgage Borrower is a privately held
entity, any Person having a ten percent (10%) or more direct or indirect beneficial interest in Borrower, Mortgage
Pledgor  or  Mortgage  Borrower  (expressly  excluding  any  direct  or  indirect  shareholders  of  Indemnitor
(collectively,  the  “Public  Shareholders”));  or  (iv)  any  Person  for  whom  Borrower,  Mortgage  Pledgor  or
Mortgage  Borrower  is  acting  as  agent  or  nominee  in  connection  with  this  transaction,  is  an  OFAC  Prohibited
Person.

(b)             To  comply  with  applicable  Anti-Money  Laundering  Laws,  all  payments  by  Borrower  to
Administrative  Agent  or  Lender  or  from  Administrative  Agent  or  Lender  to  Borrower  will  only  be  made  and
received in Borrower’s name and to and from a bank account of a bank based or incorporated in or formed under
the  laws  of  the  United  States  or  a  bank  that  is  not  a  “foreign  shell  bank”  within  the  meaning  of  the  U.S.  Bank
Secrecy  Act  (31  U.S.C.  §  5311  et  seq.),  as  amended,  and  the  regulations  promulgated  thereunder  by  the  U.S.
Department of the Treasury, as such regulations may be amended from time to time.

(c)                Borrower  shall  provide  Administrative  Agent  at  any  time  and  from  time  to  time  until
repayment in full of the Indebtedness with such information as Administrative Agent reasonably determines to be
necessary  or  appropriate  to  comply  with  the  Anti-Money  Laundering  Laws  of  any  applicable  jurisdiction,  or  to
respond  to  requests  for  information  concerning  the  identity  of  Borrower,  Mortgage  Pledgor  or  Mortgage
Borrower,  any  Person  Controlling  or  Controlled  by  Borrower,  Mortgage  Pledgor  or  Mortgage  Borrower  or  any
Person  having  a  beneficial  interest  in  Borrower,  Mortgage  Pledgor  or  Mortgage  Borrower  (other  than  Public
Shareholders), from any governmental authority, self-regulatory organization or financial institution in connection
with its anti-money laundering compliance procedures, or to update such information.

-51-

(d)        The representations and warranties set forth in this Section 8.11 shall be deemed repeated
and reaffirmed by Borrower as of each date that Borrower makes a payment to Administrative Agent or Lender
under  the  Loan  Documents  or  receives  any  funds  from  Administrative  Agent  or  Lender.    Borrower  agrees
promptly  to  notify  Administrative  Agent  in  writing  should  Borrower  become  aware  of  any  change  in  the
information set forth in these representations.

Section 8.12    Special Purpose Entity Requirements.

All  of  the  provisions  of  this  Section  8.12  are  individually  and  collectively  referred  to  as  the  “SPE
Requirements”.

(a)        None of Borrower, Mortgage Pledgor or Mortgage Borrower has and, until repayment in

full of the Indebtedness, shall:

(i)                  (A)  in  the  case  of  Borrower,  engage  in  any  business  or  activity  other  than  the
ownership,  holding,  sale,  transfer,  exchange  or  management  of  the  Collateral  and
being the sole member of Mortgage Pledgor, entering into this Agreement and the
Loan  Documents,  and  activities  incidental  thereto;  (B)  in  the  case  of  Mortgage
Pledgor,  engage  in  any  business  or  activity  other  than  the  ownership  of  Mortgage
Borrower  and  activities  incidental  thereto;  and  (C)  in  the  case  of  Mortgage
Borrower, engage in any business or activity other than the acquisition, ownership,
operation,  maintenance,  demolition,  alteration  and  development  of  and  sale  of
condominium units in accordance with the terms of this Agreement with respect to
the Mortgaged Property, and activities incidental thereto;

(ii)              (A)  in  the  case  of  Borrower,  acquire  or  own  any  material  asset  other  than  the
Collateral; (B) in the case of Mortgage Pledgor, acquire or own any material asset
other than 100% of the direct equity interests in Mortgage Borrower; and (C) in the
case  of  Mortgage  Borrower,  acquire  or  own  any  material  asset  other  than  the
Mortgaged Property and such incidental personal property as may be necessary for
the operation of the Mortgaged Property;

(iii)              merge  into  or  consolidate  with  any  Person  or  dissolve,  terminate  or  liquidate  in
whole or in part, transfer or otherwise dispose of all or substantially all of its assets
or change its legal structure, without in each case obtaining the prior written consent
of Administrative Agent;

(iv)      fail to preserve its existence as an entity duly organized, validly existing and in good
standing  (if  applicable)  under  the  laws  of  the  jurisdiction  of  its  organization  or
formation,  or  without  the  prior  written  consent  of  Administrative  Agent,  which
consent shall not

-52-

be  unreasonably  withheld,  delayed  or  conditioned,  terminate  the  provisions  of  its
respective formation or entity management documents or amend such organizational
documents in a manner which would result in a breach of any of the representations,
warranties  or  covenants  set  forth  in  this  Section  8.12  or  that  would  otherwise
adversely affect its special purpose entity status;

(v)              own  any  subsidiary  or  make  any  investment  in  or  acquire  the  obligations  or
securities  of  any  other  Person  without  the  prior  written  consent  of  Administrative
Agent, which consent shall not be unreasonably withheld, delayed or conditioned;

(vi)     commingle its assets with the assets of any of its shareholders, partners, members,
Principals,  affiliates,  or  any  shareholder,  partner,  member,  principal  or  affiliate
thereof, or of any other Person or transfer any assets to any such Person other than
distributions  on  account  of  equity  interests  in  Borrower,  Mortgage  Pledgor  or
Mortgage Borrower permitted hereunder and properly accounted for;

(vii)          (A)  in  the  case  of  Borrower,  incur  any  debt,  secured  or  unsecured,  direct  or
contingent  (including  guaranteeing  any  obligation),  other  than  the  Indebtedness,
except as permitted under Section 10.1; (B) in the case of Mortgage Pledgor, incur
any  debt,  secured  or  unsecured,  direct  or  contingent  (including  guaranteeing  any
obligation);  and  (C)  in  the  case  of  Mortgage  Borrower,  incur  any  debt,  secured  or
unsecured, direct or contingent (including guaranteeing any obligation), other than
the  Indebtedness  (as  defined  in  the  Master  Loan  Agreement),  except  as  permitted
under Section 10.1 of the Mortgage Loan Agreement, provided that any such debt is
satisfied  when  due  and  payable,  subject  to  reasonable  and  customary  rights  to
contest such obligations, and provided further that there is sufficient cash flow from
the Mortgaged Property at such time to do so and Mortgage Borrower’s constituent
owners shall not be required to fund or advance any additional capital to satisfy such
obligation;

(viii)     except for a payment of the Indebtedness by a guarantor or indemnitor of the Loan
or the Mortgage Loan, (A) allow any Person to pay its debts and liabilities, or (B)
fail to pay its debts and liabilities solely from its own assets;

(ix)       fail to maintain its records, books of account and bank accounts separate and apart
from those of its shareholders, partners, members, Principals and Affiliates, or any
shareholder, partner, member, principal or Affiliate thereof, and any other Person or
fail to prepare and maintain its own financial statements in accordance

-53-

with  generally  accepted  accounting  principles  and  susceptible  to  audit,  or  if  such
financial  statements  are  consolidated,  fail  to  cause  such  financial  statements  to
contain  footnotes  disclosing  that  the  Mortgaged  Property  is  actually  owned  by
Mortgage Borrower;

(x)       enter into any contract or agreement with any of its shareholders, partners, members,
Principals or Affiliates, any guarantor or indemnitor of all or a portion of the Loan
or  any  shareholder,  partner,  member,  principal  or  Affiliate  thereof,  except  upon
terms and conditions that are intrinsically fair and substantially similar to those that
would be available on an arms-length basis with third parties or otherwise approved
by Administrative Agent;

(xi)              fail  to  correct  any  known  misunderstandings  regarding  the  separate  identity  of

Borrower, Mortgage Pledgor or Mortgage Borrower;

(xii)     hold itself out to be responsible or pledge its assets or credit worthiness for the debts
of another Person or allow any Person to hold itself out to be responsible or pledge
its  assets  or  credit  worthiness  for  the  debts  of  Borrower,  Mortgage  Pledgor  or
Mortgage  Borrower  (except  for  a  guarantor  or  indemnitor  of  the  Loan  or  the
Mortgage Loan);

(xiii)        make  any  loans  or  advances  to  any  third  party,  including  any  of  its  shareholders,
partners,  members,  Principals  or  Affiliates,  or  any  shareholder,  partner,  member,
Principal or Affiliate thereof;

(xiv)     fail to use separate contracts, purchase orders, invoices and checks (other than such
documents that bear the name of its manager or managing agent with reference to
the Premises);

(xv)      fail either to hold itself out to the public as a legal entity separate and distinct from
any other Person or to conduct its business solely in its own name in order not:  (A)
to mislead others as to the entity with which such other party is transacting business;
or  (B)  to  suggest  that  Borrower,  Mortgage  Pledgor  or  Mortgage  Borrower  is
responsible  for  the  debts  of  any  third  party  (including  any  of  its  shareholders,
partners,  members,  principals  or  Affiliates,  or  any  shareholder,  partner,  member,
principal or Affiliate thereof);

(xvi)        allow  any  Person  to  pay  the  salaries  of  its  own  employees  or  fail  to  maintain  a
sufficient  number  of  employees  for  its  contemplated  business  operations  (which
may be zero employees);

(xvii)   fail to maintain adequate capital for the normal obligations reasonably foreseeable in
a  business  of  its  size  and  character  and  in  light  of  its  contemplated  business
operations, provided that with respect to Mortgage Borrower there is sufficient cash
flow from

-54-

the Mortgaged Property at such time to do so and Mortgage Borrower’s constituent
owners shall not be required to fund or advance any additional capital to satisfy this
obligation;

(xviii)    seek dissolution or winding up in whole, or in part, or any Division;

(xix)        file  a  voluntary  petition  or  otherwise  initiate  proceedings  to  have  Borrower,
Mortgage Pledgor or Mortgage Borrower or any Principal adjudicated bankrupt or
insolvent,  or  consent  to  the  institution  of  bankruptcy  or  insolvency  proceedings
against Borrower, Mortgage Pledgor or Mortgage Borrower or any Principal, or file
a  petition  seeking  or  consenting  to  reorganization  or  relief  of  Borrower,  Mortgage
Pledgor  or  Mortgage  Borrower  or  any  Principal  as  debtor  under  any  applicable
federal  or  state  law  relating  to  bankruptcy,  insolvency,  or  other  relief  for  debtors
with respect to Borrower, Mortgage Pledgor or Mortgage Borrower or Principal; or
seek  or  consent  to  the  appointment  of  any  trustee,  receiver,  conservator,  assignee,
sequestrator, custodian, liquidator (or other similar official) of Borrower, Mortgage
Pledgor or Mortgage Borrower or any Principal or of all or any substantial part of
the properties and assets of Borrower, Mortgage Pledgor or Mortgage Borrower or
any  Principal,  or  make  any  general  assignment  for  the  benefit  of  creditors  of
Borrower,  Mortgage  Pledgor  or  Mortgage  Borrower  or  any  Principal,  or  admit  in
writing the inability of Borrower, Mortgage Pledgor or Mortgage Borrower or any
Principal  to  pay  its  debts  generally  as  they  become  due  or  declare  or  effect  a
moratorium on Borrower, Mortgage Pledgor or Mortgage Borrower or any Principal
debt or take any action in furtherance of any such action; or

(xx)          conceal  assets  from  any  creditor,  or  enter  into  any  transaction  with  the  intent  to

hinder, delay or defraud its creditors or the creditors of any other Person.

(b)        If any of Borrower, Mortgage Pledgor or Mortgage Borrower is a limited partnership, then
any general partner of Borrower, Mortgage Pledgor or Mortgage Borrower must also be a special purpose entity
and comply with the provisions of this Section 8.12.

(c)        Borrower, Mortgage Pledgor, Mortgage Borrower and any Person required to be a special
purpose  entity  pursuant  to  the  terms  of  this  Section  8.12  shall  not  amend  or  modify  any  of  their  respective
formation  or  entity  management  documents  in  any  manner  that  would  result  in  a  breach  of  any  of  the
representations,  warranties  or  covenants  set  forth  in  this  Section  8.12  or  that  would  otherwise  adversely  affect
Borrower’s,  Mortgage  Pledgor’s  or  Mortgage  Borrower’s  special  purpose  entity  status  without  the  prior  written
consent  of  Administrative  Agent,  which  consent  shall  not  be  unreasonably  withheld,  delayed  or  conditioned.
 Promptly after Administrative Agent’s written request from time to time, but not

-55-

more  frequently  than  once  in  any  calendar  year,  Borrower  shall  deliver  to  Administrative  Agent  evidence
reasonably  satisfactory  to  Administrative  Agent  that  Borrower,  Mortgage  Pledgor,  Mortgage  Borrower  and  any
other Person required to be a special purpose entity pursuant to the terms of this Section 8.12 are in compliance
with the provisions of this Section 8.12.

(d)        Borrower shall at all times be limited liability company formed under the laws of the State
of Delaware that will have an operating agreement which provides, that as long as any portion of the Indebtedness
remains  outstanding:  (i)  Borrower  shall  have  at  least  one  (1)  Independent  Manager,  and  Borrower  shall  not
institute proceedings to have the company be adjudicated bankrupt or consent to the institution of bankruptcy or
insolvency proceedings against the company or file a voluntary bankruptcy petition with respect to the company,
to  file  or  consent  to  the  filing  of  any  petition  to  take  advantage  of  any  applicable  insolvency,  bankruptcy,
liquidation  or  reorganization  statute  or  other  laws  relating  to  the  relief  from  debts  or  the  protection  of  debtors
generally, with respect to the company, or to seek or consent to the appointment of a receiver, liquidator, assignee,
trustee, sequestrator (or other similar official) of the company or all or a portion of its property, or to make any
assignment for the benefit of creditors of Borrower, or to admit in writing the company’s inability to pay its debts
generally  as  they  become  due,  or  to  take  action  in  furtherance  of  any  such  actions,  or,  to  the  fullest  extent
permitted by law, dissolve or liquidate the company (each such action, a “Bankruptcy Action”) unless, (a) such
Bankruptcy  Action  is  approved  by  the  prior  unanimous  written  consent  of  the  member  of  Borrower  and  each
Independent  Manager  and  (b)  at  the  time  of  such  action  there  is  at  least  one  (1)  Independent  Manager;  each
Independent  Manager  shall  be  a  “manager”  of  Borrower  within  the  meaning  of  Section  18-101(10)  of  the
Delaware  Limited  Liability  Company  Act  (the  “Act”); provided,  however,  the  Independent  Manager  shall  only
have  the  rights  and  duties  expressly  set  forth  in  Borrower’s  limited  liability  company  agreement;  (ii)  upon  the
occurrence of any event that causes the last member of Borrower to cease to be a member of such limited liability
company (other than upon an assignment by such member of all of its limited liability company interest in such
limited  liability  company  and  the  admission  of  the  transferee  in  accordance  with  Borrower’s  limited  liability
company agreement), (1) the person(s) acting as Independent Manager of Borrower shall, without any action of
any  Person  and  simultaneously  with  such  member  ceasing  to  be  a  member  of  such  limited  liability  company,
automatically be admitted as the “Special Member” and shall preserve and continue the existence of such limited
liability company without dissolution, and (2) without limiting the provisions of clause (1), upon the occurrence of
any event that causes the last remaining member of Borrower to cease to be a member of Borrower or that causes
the  sole  member  to  cease  to  be  a  member  of  Borrower  (other  than  upon  continuation  of  Borrower  without
dissolution upon an assignment by the member of all of its limited liability company interest in Borrower and the
admission  of  the  transferee  in  accordance  with  Borrower’s  limited  liability  company  agreement),  to  the  fullest
extent  permitted  by  law,  the  personal  representative  of  such  member  shall  be  authorized  to,  and  shall,  within
ninety (90) days after the occurrence of the event that terminated the continued membership of such member in
such limited liability company, agree in writing to continue Borrower without dissolution and to the admission of
the personal representative or its nominee or designee, as the case may be, as a substitute member of such limited
liability company, effective as of the occurrence of the event that terminated the continued membership of such
member in such limited liability company; (iii) no Special Member may voluntarily resign or transfer its rights as
Special Member unless (A) a successor Special Member has been admitted to such limited liability company as a
Special Member, and (B) such successor Special

-56-

Member has also accepted its appointment as an Independent Manager and executed a counterpart to Borrower’s
limited liability company agreement; provided, however, that the Special Member shall automatically cease to be
a member of Borrower upon the admission to Borrower of a substitute member; the Special Member shall be a
member of Borrower that has no interest in the profits, losses and capital of Borrower and has no right to receive
any  distributions  of  limited  liability  company  assets;  pursuant  to  Section  18-301  of  the  Act,  a  Special  Member
shall  not  be  required  to  make  any  capital  contributions  to  Borrower  and  shall  not  receive  a  limited  liability
company interest in Borrower; (iv) a Special Member, in its capacity as Special Member, may not bind Borrower;
(v)  except  as  required  by  any  mandatory  provision  of  the  Act,  a  Special  Member,  in  its  capacity  as  Special
Member,  shall  have  no  right  to  vote  on,  approve  or  otherwise  consent  to  any  action  by,  or  matter  relating  to,
Borrower,  including  the  Condominium  Association,  merger,  consolidation  or  conversion  of  Borrower;  (vi)  in
order  to  implement  the  admission  to  Borrower  of  each  Special  Member,  each  Person  acting  as  an  Independent
Manager  shall  execute  a  counterpart  to  Borrower’s  limited  liability  company  agreement;  (vii)  prior  to  its
admission to Borrower as Special Member, each Person acting as an Independent Manager shall not be a member
of Borrower; (viii) such limited liability company shall be dissolved, and its affairs shall be wound up only upon
the first to occur of the following (but subject to clause (ii) above):  (A) the termination of the legal existence of
the  last  remaining  member  of  such  limited  liability  company  or  the  occurrence  of  any  other  event  which
terminates  the  continued  membership  of  the  last  remaining  member  of  such  limited  liability  company  in  such
limited liability company unless the business of such limited liability company is continued in a manner permitted
by  its  limited  liability  company  agreement  or  the  Act,  or  (B)  the  entry  of  a  decree  of  judicial  dissolution  of
Borrower under Section 18-802 of the Act; (ix) neither the bankruptcy of any member of Borrower or the Special
Member  shall  cause  such  member  or  Special  Member,  respectively,  to  cease  to  be  a  member  of  such  limited
liability company and upon the occurrence of such an event, the business of such limited liability company shall
continue  without  dissolution;  (x)  in  the  event  of  dissolution  of  such  limited  liability  company,  such  limited
liability company shall conduct only such activities as are necessary to wind up its affairs (including the sale of
the assets of such limited liability company in an orderly manner), and the assets of such limited liability company
shall be applied in the manner, and in the order of priority, set forth in Section 18-804 of the Act; and (xi) to the
fullest extent permitted by law, except as otherwise expressly provided in Borrower’s limited liability company
agreement, each member of Borrower and the Special Members shall irrevocably waive any right or power that
they  might  have  to  cause  such  limited  liability  company  or  any  of  its  assets  to  be  partitioned,  to  cause  the
appointment of a receiver for all or any portion of the assets of such limited liability company, to compel any sale
of  all  or  any  portion  of  the  assets  of  such  limited  liability  company  pursuant  to  any  applicable  law  or  to  file  a
complaint  or  to  institute  any  proceeding  at  law  or  in  equity  to  cause  the  dissolution,  liquidation,  winding  up  or
termination  of  such  limited  liability  company;  provided,  however,  that  notwithstanding  the  foregoing,
Administrative  Agent  acknowledges  and  agrees  that  the  provisions  of  subsection  (xi)  above  are  required  to  be
included in the organizational documents of such entity only from and after the Closing Date (and not during the
period from the date of such entity’s formation to the Closing Date);

(e)        the organizational documents of Borrower shall provide that:  (i) the board of directors or
managers of Borrower (if Borrower has a board of directors or managers) and the constituent members or other
direct equity owners of Borrower (the “Constituent Equity Members”) shall not take any action which, under
the terms of any organizational documents of

-57-

Borrower, requires a unanimous written consent of the board of directors or managers of Borrower (if applicable)
or the Constituent Equity Members unless at the time of such action there shall be at least one (1) Independent
Director  or  Independent  Manager  engaged  as  provided  by  the  terms  hereof;    (ii)  no  Independent  Director  or
Independent Manager may be removed or replaced except for Cause; (iii) any resignation, removal or replacement
of any Independent Director or Independent Manager shall not be effective without five (5) Business Days prior
written  notice  to,  with  respect  to  Borrower  and  Administrative  Agent  (unless  such  resignation,  removal  or
replacement occurs as a result of the death or incapacity of such Independent Director or Independent Manager, or
the termination of such individual’s employment with the applicable service provider, in which case, with respect
to  Borrower, Borrower  shall  provide  written  notice  to  Administrative  Agent  of the removal and replacement of
such Independent Director or Independent Manager promptly following such resignation, removal or replacement)
accompanied  by  a  statement  as  to  the  reasons  for  such  removal,  the  identity  of  the  proposed  replacement
Independent  Director  or  Independent  Manager,  and  a  certificate  that  the  replacement  Independent  Director  or
Independent  Manager  satisfies  the  applicable  terms  and  conditions  of  the  definition  of  “Independent
Director/Independent  Manager”;  (iv)  to  the  fullest  extent  permitted  by  applicable  law,  including  Section  18-
1101(c) of the Act and notwithstanding any duty otherwise existing at law or in equity, the Independent Directors
or  Independent  Managers  shall  consider  only  the  interests  of  the  Constituent  Equity  Members  and  Borrower
(including  Borrower’s  creditors)  in  acting  or  otherwise  voting  on  a  Bankruptcy  Action  (which  such  fiduciary
duties to the Constituent Equity Members and Borrower’s creditors, in each case, shall be deemed to apply solely
to  the  extent  of  their  respective  economic  interests  in  Borrower  exclusive  of  (x)  all  other  interests  of  the
Constituent Equity Members, (y) the interests of other affiliates of the Constituent Equity Members and Borrower
and (z) the interests of any group of affiliates of which the Constituent Equity Members or Borrower is a part);
(v)  other  than  as  provided  in  subsection  (iv)  above,  to  the  fullest  extent  permitted  by  law  the  Independent
Directors or Independent Managers shall not have any fiduciary duties to (A) any Constituent Equity Members or
(B) any Person bound by the operating agreement of Borrower, provided that the foregoing shall not eliminate the
implied  contractual  covenant  of  good  faith  and  fair  dealing  under  applicable  law;  and  (vi)  to  the  fullest  extent
permitted  by  applicable  law,  including  Section  18-1101(e)  of  the  Act,  an  Independent  Director  or  Independent
Manager  shall  not  be  liable  to  Borrower,  any  Constituent  Equity  Member  or  any  other  Person  bound  by  the
limited liability company agreement for breach of contract or breach of duties (including fiduciary duties), unless
the Independent Director or Independent Manager acted in bad faith or engaged in willful misconduct; provided,
however, that notwithstanding the foregoing, Administrative Agent acknowledges and agrees that the provisions
of this clause (e) are required to be included in the organizational documents of Borrower only from and after the
Closing Date (and not during the period from the date of Borrower’s formation to the Closing Date).

Section 8.13    Notices/Proceedings.  Borrower shall promptly notify Administrative Agent in writing of
the  occurrence  of  any  of  the  following:    (i)  receipt  of  any  written  notice  from  any  holder  of  any  other  lien  or
security  interest  in  any  of  the  Mortgaged  Property  or  the  Collateral;  it  being  understood  that  no  such  lien  or
security interest is ever permitted to exist at any time under any circumstances until after repayment in full of the
Indebtedness  (except  as  otherwise  specifically  provided  herein);  or  (ii)  commencement  of  any  judicial  or
administrative proceedings by, against or otherwise affecting Borrower, Mortgage Pledgor, Mortgage Borrower,

-58-

Indemnitor or any of the Mortgaged Property or the Collateral, or any other action by any creditor thereof as a
result of any default under the terms of any loan.

Section 8.14    Business Purpose of Loan.  Borrower stipulates and warrants that the purpose of the Loan
is for the sole purpose of carrying on or acquiring a business, professional or commercial enterprise.  Borrower
further  stipulates  and  warrants  that  all  proceeds  of  the  Loan  will  be  used  for  said  business,  professional  or
commercial enterprise.

Section  8.15      Legal  Requirements  and  Maintenance  of  Mortgaged  Property.    To  the  best  of
Borrower’s knowledge, except as disclosed to Administrative Agent in writing, the Mortgaged Property is, in all
material respects, in compliance with all Legal Requirements.  Borrower shall comply, and shall cause Mortgage
Borrower  to  comply,  with  all  Legal  Requirements  in  all  material  respects,  subject  to  Borrower’s  and  Mortgage
Borrower’s  right  to  contest  the  same  in  accordance  with  this  Agreement  and  the  Mortgage  Loan  Agreement.
 Borrower shall permit Administrative Agent, Lender and their respective agents to enter upon and inspect:  (a)
the areas of the Mortgaged Property which are open to the public at all reasonable hours without prior notice and
(b) subject to the rights of tenants under the Leases and fee simple owners of portions of the Mortgaged Property
conveyed in accordance with the terms of this Agreement and the Mortgage Loan Agreement, all other areas of
the Mortgaged Property during regular business hours upon at least 48 hours prior written notice, except that no
notice shall be required in the event of an emergency.  Except as expressly contemplated herein, Borrower shall
not  (and  shall  not  cause  or  permit  Mortgage  Borrower  to),  without  the  prior  written  consent  of  Administrative
Agent,  which  consent  may  be  granted  or  withheld  in  Administrative  Agent’s  sole  and  absolute  discretion:    (a)
change  the  use  of  the  Premises  from  that  contemplated  in  the  Business  Plan;  (b)  cause  or  permit  the  use  or
occupancy of any part of the Premises to be discontinued if such discontinuance would violate any zoning or other
law, ordinance or regulation; (c) apply for or consent to any subdivision (other than the contemplated subdivision
of the Residential Unit), re-subdivision (other than the contemplated subdivision of the Residential Unit), zoning
reclassification,  modification  or  restriction  affecting  the  Premises;  (d)  commit  or  knowingly  permit  any  waste,
structural or material addition to or material alteration, demolition or removal of the Mortgaged Property (except
alterations  required  pursuant  to  an  Acceptable  Lease)  or  any  portion  thereof  (provided  that  Equipment  may  be
removed if obsolete or if replaced with similar items of equal or greater value); (e) take any action whatsoever to
apply  for,  consent  to,  or  acquiesce  in  the  conversion  of  the  Mortgaged  Property,  or  any  portion  thereof,  to  a
condominium  or  cooperative  form  of  ownership,  or  (f)  take  any  action  whatsoever  to  apply  for,  consent  to  or
acquiesce in any subdivision  (other than the contemplated subdivision of the Residential Unit) or re-subdivision
(other  than  the  contemplated  subdivision  of  the  Residential  Unit)  of  the  Mortgaged  Property,  or  any  portion
thereof.  No provision of this Section 8.15 shall prohibit Borrower from causing Mortgage Borrower to undertake
and complete tenant improvement work authorized under Leases previously approved by Administrative Agent or
not requiring Administrative Agent’s prior approval and the Construction Work in accordance with the terms of
this Agreement and the Mortgage Loan Agreement.

Section 8.16    Solvency.  (1) None of Borrower, Mortgage Pledgor, Mortgage Borrower, or Indemnitor
has entered into the transaction contemplated by this Agreement or any Loan Document, or the Mortgage Loan
Agreement or any Mortgage Loan Document, with the actual

-59-

intent  to  hinder,  delay,  or  defraud  any  creditor,  and  (2)  Borrower,  Mortgage  Pledgor,  Mortgage  Borrower  and
Indemnitor  have  each  received  reasonably  equivalent  value  in  exchange  for  its  obligations  under  the  Loan
Documents  and  the  Mortgage  Loan  Documents.   The  fair  saleable  value  of  Borrower’s  assets  is,  as  of  the  date
hereof, and will, immediately following the making of the initial disbursement of the Loan on the date hereof, be
greater than Borrower’s liabilities, including the maximum amount of its contingent liabilities on its debts as such
debts become absolute and matured.  Borrower’s assets do not and, immediately following the making of the Loan
will not, constitute unreasonably small capital for such entity to carry out its business as conducted or as proposed
to  be conducted.  Borrower  does  not  intend  to,  and  does  not  believe  that  it  will, incur debt and other liabilities
(including contingent liabilities and other commitments) beyond its ability to pay such debt and liabilities as they
mature (taking into account the timing and amounts of cash to be received by it and the amounts to be payable on
or in respect of obligations of such party).  Other than the bankruptcy of Indemnitor’s predecessor, Syms Corp.,
filed in the United States Bankruptcy Court for the District of Delaware in 2011 as In re Filene’s Basement, LLC,
et  al.,  Case  No.  11-13511-KJC  (Bankr.  D.  Del),  no  petition  in  bankruptcy  has  been  filed  against  Borrower,
Mortgage  Pledgor,  Mortgage  Borrower  or  any  Indemnitor  or  any  Principal  and  none  of  Borrower,  Mortgage
Pledgor,  Mortgage  Borrower  or  Indemnitor  has  ever  made  an  assignment  for  the  benefit  of  creditors  or  taken
advantage  of  any  insolvency  act  for  the  benefit  of  debtors.    None  of  Borrower,  Mortgage  Pledgor,  Mortgage
Borrower or Indemnitor has been involved in a foreclosure or in a default on any indebtedness owing to Lender or
to  any  affiliate  of  Lender  or,  in  the  case  of  Borrower,  Mortgage  Pledgor  or  Mortgage  Borrower,  on  any  other
indebtedness obtained for commercial purposes.  All financial and other information submitted by or on behalf of
Borrower, Mortgage Borrower, Mortgage Pledgor and Indemnitor to Administrative Agent in connection with the
Loan  is  true,  complete  and  correct  in  all  material  respects.   All  of  Borrower’s,  Mortgage  Pledgor’s,  Mortgage
Borrower’s  obligations  to  creditors,  including,  but  not  limited  to,  all  payments  and  accounts  relating  to  the
Premises, are current.

Section 8.17    Material Contracts.  None  of  Borrower,  Mortgage  Borrower,  or  Mortgage  Pledgor  has
entered into or is bound by any Material Contract which continues in existence except those listed on Exhibit H
attached hereto.  Each such Material Contract listed on Exhibit H is in full force and effect, there are no monetary
or other material defaults by Borrower, Mortgage Borrower, or Mortgage Pledgor thereunder (as applicable) and,
to  the  knowledge  of  Borrower,  there  are  no  monetary  or  other  material  defaults  thereunder  by  any  other  party
thereto.  Borrower has delivered a true, correct and complete copy of each such Material Contract (including all
amendments and supplements thereto) to Administrative Agent.

Section  8.18      Representations  Regarding  the  Construction  Work.    Borrower  makes  the  following

representations and warranties to Administrative Agent as of the date of this Agreement.

(a)                Borrower  has  received  (or  has  caused  Mortgage  Borrower  to  receive)  all  Permits  and
Approvals  to  commence  construction  of  the  Project  and  has  received  all  Permits  and  Approvals  for  the  Project
necessary  for  the  stage  of  construction  then  underway,  except  for  those,  if  any,  as  Administrative  Agent
reasonably determines may be obtained at a later date during the course of construction, so long as such Permits
and  Approvals  as  are  in  effect  shall  be  sufficient  to  allow  the  Project  to  proceed  to  completion  in  the  ordinary
course.

-60-

(b)        Borrower has delivered (or has caused Mortgage Borrower to deliver) a complete set of
Approved  Plans  which  Administrative  Agent  has  reviewed  and  approved,  which  Approved  Plans  shall  not  be
amended  without  Administrative  Agent’s  prior  written  approval  (which  approval  shall  not  be  unreasonably
withheld, conditioned or delayed); provided that Administrative Agent’s approval shall not be required for (i) any
amendment that Mortgage Borrower is required to make under the School Unit Purchase Agreement which are (1)
initiated by the SCA, (2) the cost of which shall be solely borne by the SCA (with respect to which the SCA has
evidenced its ability to pay the increased costs to the reasonable satisfaction of Borrower, Mortgage Borrower and
Administrative  Agent)  or  by  Borrower  or  Mortgage  Borrower  with  additional  equity,  and  (3)  such  amendment
solely affects the School Unit, and (ii) any amendment in connection with a Change Order permitted hereunder or
under the Mortgage Loan Agreement.  The Approved Plans include and are consistent with the 100% School Base
Building CD’s.

(c)        The Approved Budget, as amended with Administrative Agent’s written approval (which
approval shall not be unreasonably withheld, conditioned or delayed), sets out the total itemized costs, direct and
indirect,  for  the  Completion  of  the  Construction  Work  and  the  payment  and  performance  of  Borrower’  s  and
Mortgage Borrower’s other obligations under the Loan Documents and the Mortgage Loan Documents.

(d)            To  Borrower’s  knowledge,  the  Initial  Required  Equity  (plus  additional  equity
unconditionally  committed  to  Borrower,  Mortgage  Borrower  or  Mortgage  Pledgor,  or  deposited  or  contributed
pursuant hereto) and the Loan proceeds are sufficient to pay all the costs set out in the Budget.

Section  8.19      Limitations  on  Distributions.    Until  full  repayment  of  the  Indebtedness,  no  Upstream
Owner shall receive any cash flow distributions from Borrower, Mortgage Pledgor or Mortgage Borrower or from
the Mortgaged Property.  Further, until full repayment of the Indebtedness, none of Borrower, Mortgage Pledgor
or Mortgage Borrower or any Upstream Owner shall receive any Residential Unit Net Sale Proceeds.  In addition,
except for the Developer Fee (which may be paid to Mortgage Borrower in accordance with the provisions of the
Mortgage Loan Agreement), none of Borrower, Mortgage Pledgor or Mortgage Borrower or any Affiliate of none
of Borrower, Mortgage Pledgor or Mortgage Borrower shall receive a fee for any acquisition, asset management,
disposition, leasing or any other reason related to the Premises or the Collateral until the Indebtedness has been
fully repaid.

Section 8.20    Condominium.

(a)        Borrower has provided Administrative Agent with true, correct and complete copies of the

Condominium Documents.

(b)        Borrower agrees that:

(i)         Borrower shall not, without Administrative Agent’s prior written consent, which
consent shall not be unreasonably withheld, conditioned or delayed provided (x) no
Event of Default exists and (y) such amendment or modification complies with all

-61-

Condominium  Laws,  cause  or  permit  Mortgage  Borrower  to  amend,  modify  or
supplement, or consent to or suffer the amendment, modification or supplementation
of  any  of  the  Condominium  Documents  (except  with  respect  to  price  change
amendments to the Offering Plan increasing the Schedule A—Purchase Prices (each
a “Price Change Amendment”) as provided in Article 16 hereof).  Borrower shall
not  cause  or  permit  Mortgage  Borrower  to  consent  to  the  merger  of  the
Condominium  with  any  other  condominium  without  Administrative  Agent’s  prior
written  consent,  which  may  be  withheld  in  its  sole  and  absolute  discretion.
 Administrative  Agent  shall  endeavor  to  respond  to  each  request  by  Borrower  for
Administrative Agent’s approval of an amendment to the Condominium Documents
within twenty (20) Business Days following Administrative Agent’s receipt of such
request  and  all  required  documents  and  information  relating  to  such  request.    If
Administrative Agent does not notify Borrower of its approval or disapproval of a
proposed amendment to the Condominium Documents within twenty (20) Business
Days  after  request  by  Borrower  and  submission  by  Borrower  of  all  information
needed  by  Administrative  Agent  to  evaluate  said  request,  then  Borrower  may
deliver a second request, which request shall state on the top of the first page in bold
lettering  “ADMINISTRATIVE  AGENT’S  RESPONSE 
IS  REQUIRED
WITHIN  TEN  (10)  BUSINESS  DAYS  OF  RECEIPT  OF  THIS  NOTICE
PURSUANT TO THE TERMS OF THE MEZZANINE LOAN AGREEMENT
BETWEEN  THE  UNDERSIGNED  AND  ADMINISTRATIVE  AGENT.”    If
Administrative Agent does not notify Borrower of its approval or disapproval of the
proposed  amendment  to  the  Condominium  Documents  within  ten  (10)  Business
Days  after  such  second  request,  then  as  long  as  no  Event  of  Default  or  Potential
Event of Default exists, the same shall be deemed approved;

(ii)        Borrower will cause Mortgage Borrower to pay, or cause Mortgage Borrower to
cause  to  be  paid,  all  assessments  for  common  charges  and  expenses  made  against
the  Mortgaged  Property  owned  by  Mortgage  Borrower  pursuant 
the
Condominium Documents as the same shall become due and payable;

to 

(iii)     Borrower will cause Mortgage Borrower to comply in all material respects with all
of the terms, covenants and conditions on Mortgage Borrower’s part to be complied
with, pursuant to the Condominium Documents and any rules and regulations that
may be adopted for the Condominium, as the same shall be in force and effect from
time to time;

-62-

(iv)          Borrower  will  cause  Mortgage  Borrower,  or  cause  Mortgage  Borrower  to  cause
Mortgage  Borrower’s  designated  members  of  the  Condominium  Board  of
Managers, to take all actions as may be reasonably necessary from time to time to
preserve  and  maintain  the  Condominium  in  accordance  with  the  Condominium
Laws;

(v)                Borrower  will  not,  without  the  prior  written  consent  of  Administrative  Agent
(which  consent  may  be  granted  or  withheld  in  Administrative  Agent’s  sole  and
absolute discretion), cause or permit Mortgage Borrower to take (and, subject to the
rights of Mortgage Lender under the Mortgage Loan Documents, hereby assigns to
Administrative Agent (for the benefit of Lender) any right it may have to take) any
action  to  terminate  the  Condominium,  withdraw  the  Condominium  from  the
Condominium Laws, or cause a partition of the Condominium to be so withdrawn;

(vi)       it shall be an Event of Default if (A) pursuant to any judgment, decision, order, rule
or regulation of either a court of competent jurisdiction or a governmental agency
with  jurisdiction  over  the  Premises  and  following  the  expiration  of  all  applicable
appeal periods, any material provision of the Condominium Documents is held to be
invalid  and  such  invalidity  shall  materially  and  adversely  affect  the  lien  of  the
Pledge  Agreement  or  Administrative  Agent’s  or  Lender’s  other  security  interests
under  the  Loan  Documents,  or  (B)  the  Condominium  shall  become  subject  to  any
action  for  partition  by  any  Unit  Owner  and  said  action  has  not  been  dismissed
within  ninety  (90)  days  after  commencement  thereof,  or  (C)  the  Condominium  is
withdrawn  from  the  condominium  regime  established  under  the  Condominium
Laws;

(vii)          Borrower  will  not,  without  Administrative  Agent’s  prior  written  consent,  which
consent shall not be unreasonably withheld, conditioned, or delayed so long as no
Event of Default exists, cause or permit Mortgage Borrower to exercise any right it
may have to vote for (A) any additions or improvements to the common elements of
the Condominium that are not included in the Condominium Plans, except as such
additions  or  improvements  may  be  required  by  Legal  Requirements,  (B)  any
borrowing on behalf of the Condominium or (C) the expenditure of any insurance
proceeds or condemnation awards for the repair or restoration of the Improvements
(unless  Borrower  or  Mortgage  Borrower  is  entitled  to  utilize  such  insurance
proceeds in accordance with Section 5.2(d) of the Mortgage Loan Agreement);

-63-

(viii)    Except as may be otherwise provided in the Offering Plan or as may be required by
the  Condominium  Laws,  Borrower  shall  cause  Mortgage  Borrower  to  control  the
Condominium Board of Managers and the Condominium Association formed by the
Condominium Documents at least until such time as more than fifty percent (50%)
of  the  Subdivided  Residential  Units  have  been  sold  in  accordance  with  this
Agreement and the Mortgage Loan Agreement;

(ix)     For so long as Mortgage Borrower controls the Condominium Board of Managers,
Borrower will cause Mortgage Borrower, in accordance with Mortgage Borrower’s
rights  under  the  Condominium  Documents,  to  cause  the  Condominium  Board  of
Managers  to  maintain  insurance  on  the  Condominium  in  accordance  with  the
Condominium Documents and this Agreement; and

(x)      For so long as Mortgage Borrower controls the Condominium Board of Managers,
Borrower shall cause Mortgage Borrower, in accordance with Mortgage Borrower’s
rights under the Condominium Documents, shall cause the Condominium Board of
Managers to enforce the Management Agreement.

Section 8.21    Sales Pace Covenant.  Borrower shall cause Mortgage Borrower to satisfy the minimum
sales pace for the sale of Subdivided Residential Units attached hereto as Exhibit A (subject to the cure rights set
forth thereon) (the “Sales Pace Covenant”).

Section 8.22    Anticipated TCO Date Schedule.  On or prior to January 15, 2021, Borrower shall deliver
(or shall cause Mortgage Borrower to deliver) to Administrative Agent a schedule of the dates by which Mortgage
Borrower  expects  to  receive  a  temporary  certificate  of  occupancy  for  each  such  Subdivided  Residential  Unit,
which  schedule  shall  be  subject  to  Administrative  Agent’s  reasonable  approval  (the  “Anticipated  TCO  Date
Schedule”).

ARTICLE 9

FINANCIAL REPORTING

Section  9.1          Financial  Statements;  Records.    Borrower  shall  keep  adequate  books  and  records  of
account  in  accordance  with  generally  accepted  accounting  principles  related  to  real  estate,  consistently  applied
and shall provide to Administrative Agent in both hard copy and in electronic format, if available, via e-mail to
addresses  specified  by  Administrative  Agent,  within  the  time  periods  set  forth,  the  following  (collectively,  the
“Financial Information”):

(a)        Financial Information.  Borrower shall deliver to Administrative Agent the following:

(i)         an annual Business Plan which includes operating and capital budgets (including

expected capital expenditures, a detailed project

-64-

of sales, selling costs and profits), including cash flow projections for the upcoming
Fiscal Year, and all proposed capital replacements and improvements, within thirty
(30) days prior to the close of each Fiscal Year.

(ii)      an annual financial statement for the Premises and for Borrower, Mortgage Borrower
and Mortgage Pledgor, including balance sheets, income statements and itemization
of  any  contingent  liabilities,  to  be  prepared  by  an  accountant  and  certified  by  an
authorized  and  responsible  officer  or  representative  of  Borrower  in  the  form
approved by Administrative Agent in its reasonable discretion, within one hundred
twenty (120) days after the close of each Fiscal Year of Borrower;

(iii)        a monthly Progress Report;

(iv)          a  monthly  internally  prepared  income  statement  and  balance  sheet  for  each  of
Borrower,  Mortgage  Borrower  and  Mortgage  Pledgor,  within  twenty  (20)  days
following the end of each calendar month (beginning with the first month of leasing
activity and no later than three (3) months after the Completion Date);

(v)                Monthly,  detailed  marketing  and  sales  reports  (once  sales  of  the  Subdivided
Residential  Units  begin),  deposit  and  escrow  accounts,  and  calculations  of  selling
costs in connection with the sale by Mortgage Borrower of Subdivided Residential
Units  commencing  on  the  first  month  after  approval  of  the  Offering  Plan  by  the
Attorney General;

(vi)       copies of federal tax returns of Borrower, Mortgage Borrower, Mortgage Pledgor

and Indemnitor, within thirty (30) days following the filing thereof; and

(vii)     with respect to Indemnitor, such reports, statements and information as and when

required pursuant to Section 5.03 of the Corporate Credit Agreement.

(b)        Financial Information Upon Request.  Upon written request from Administrative Agent,

Borrower shall deliver the following:

(i)              such  other  financial  or  management  information  from  Borrower,  Mortgage
Borrower,  Mortgage  Pledgor  and  Indemnitor  as  may,  from  time  to  time,  be
reasonably required by Administrative Agent and in form and substance reasonably
satisfactory to Administrative Agent;

(ii)       updates to the financial information delivered under Section 9.1(a)(vii), within ten

(10) days of Administrative Agent’s request;

-65-

(iii)              Borrower’s,  Mortgage  Borrower’s  and  Mortgage  Pledgor’s  books  and  records
review,  copying  and  audit  by
for  examination, 
regarding 
Administrative Agent  or  its  auditors  during  normal  business  hours  and  convenient
facilities for such examination review, copying and audit of Borrower’s, Mortgage
Borrower’s and Mortgage Pledgor’s books and records of account;

the  Premises 

(iv)              a  statement  confirming:    (A)  that  no  Borrower,  Mortgage  Borrower,  Mortgage
Pledgor or Indemnitor or Principal has, since the date hereof, been the subject of any
bankruptcy, reorganization, dissolution, insolvency proceeding or Division; (B) that
there does not exist any subordinate, mezzanine or other indebtedness prohibited by
any  Loan  Document;  (C)  that  there  has  not  occurred  any  transfer,  sale,  pledge  or
encumbrance prohibited by any Loan Document, except as previously disclosed to
Administrative Agent in writing and approved by Administrative Agent in writing;
and (D) that, to Borrower’s actual knowledge, (1) there is no Event of Default and
(2)  no  condition  exists  which,  following  notice  to  Borrower  and  following  the
expiration of any applicable cure period, would constitute an Event of Default, or if
an Event of Default or such condition exists, Borrower shall disclose such Event of
Default or condition.

(c)        Failure to Deliver Financial Information.    If  Borrower  fails  to  deliver  or  cause  to  be
delivered  to  Administrative  Agent  any  Financial  Information  required  hereunder  within  fifteen  (15)  days
following written notice from Administrative Agent to Borrower that Borrower has failed to timely deliver said
Financial  Information,  Administrative  Agent  may,  in  its  sole  and  absolute  discretion,  charge  Borrower  (and
Borrower  shall  pay  to  Administrative  Agent  (for  the  benefit  of  Lender))  a  fee  equal  to  $2,500  (the  “Financial
Information  Fee”),  for  each  thirty  (30)  day  period  or  portion  thereof  during  which  Borrower  fails  to  timely
deliver to Administrative Agent any such Financial Information.

ARTICLE 10

CONVEYANCES, ENCUMBRANCES AND BORROWINGS

Section 10.1    Prohibition Against Conveyances, Encumbrances and Borrowing.

(a)        Except with the prior written consent of Administrative Agent, and except as expressly
permitted in Sections 10.2, (i) none of Borrower, Mortgage Pledgor, Mortgage Borrower or any other Person shall
sell, transfer, convey, assign, mortgage, encumber, pledge, hypothecate, grant a security interest in, grant options
with respect to, or otherwise dispose of (directly or indirectly, voluntarily or involuntarily, by operation of law or
otherwise, and whether or not for consideration or of record) (collectively, a “Conveyance”)  all or any portion of
any legal or beneficial interest in: (A) all or any portion of the Mortgaged Property including the Leases; (B) all or
any  portion  of  the  Collateral;  or  (C)  all  or  any  ownership  interest  in  Borrower,  Mortgage  Pledgor,  Mortgage
Borrower or in any Upstream Owner, except that a Conveyance of

-66-

any publicly traded shares in (or issuance of any publicly traded equity of) any Upstream Owner (or the issuance
of any equity in or debt of a publicly traded Upstream Owner) shall be specifically permitted without the consent
of  Administrative  Agent  and  (ii)  Borrower  shall  not,  and  shall  not  cause  or  permit  Mortgage  Borrower  or
Mortgage Pledgor to, Divide.

(b)        In furtherance of the foregoing, subordinate liens (voluntary or involuntary) secured by any
portion of the Mortgaged Property or the Collateral, or any beneficial interest in the Mortgaged Property or the
Collateral, and any mezzanine or any other financing, whether unsecured or secured by any ownership interest in
Borrower, Mortgage Borrower, Mortgage Pledgor or in any Upstream Owner, shall not be permitted, except with
the prior written consent of Administrative Agent in each case.  Without limiting Administrative Agent’s right to
withhold  its  consent  to  any  Conveyance,  any  Conveyance  must  not  be  to  a  tenancy  in  common  or  an  OFAC
Prohibited  Person.   All  requests  for  Administrative  Agent’s  consent  under  this  Section 10.1  shall  be  on  a  form
previously  approved  by  Administrative  Agent  and  shall  be  accompanied  by  the  payment  of  Administrative
Agent’s standard processing fee for such transactions then in effect.  Administrative Agent’s consent to any of the
foregoing  actions,  if  given,  may  be  conditioned  upon  a  change  in  the  interest  rate,  maturity  date,  amortization
period or other terms under this Agreement, the payment of a Conveyance fee and/or any other requirements of
Administrative  Agent.    Notwithstanding  the  foregoing,  Administrative  Agent  shall  not  unreasonably  withhold,
delay or condition its consent to easements or access licenses (or amendments thereto), nor shall Administrative
Agent require a change in the terms of the Loan in connection with a request for consent to easements or access
licenses (or amendments thereto) so long as such easements or access licenses do not have an adverse impact on
the use, operation or value of the Mortgaged Property or the Collateral.  In addition to the standard processing fee
and  the  transfer  or  encumbrance  fee  referred  to  in  this  Section  10.1,  Borrower  shall  pay  or  reimburse
Administrative  Agent  within  five  (5)  days  after  demand  for  all  reasonable  out-of-pocket  expenses  (including
reasonable  out-of-pocket  attorneys’  fees,  costs  and  expenses,  title  search  costs,  and  title  insurance  endorsement
premiums)  incurred  by  Administrative  Agent    and  Lender  in  connection  with  the  review,  approval  and
documentation  of  any  such  transaction.    The  foregoing  prohibitions  are  not  intended  to  prevent  individual
Upstream  Owners  (other  than  any  general  partner  or  managing  member  of  Borrower,  Mortgage  Borrower,
Mortgage Pledgor or any other Upstream Owner that is required to comply with the provisions of Section 8.12)
from obtaining personal loans unrelated to Borrower, Mortgage Borrower, Mortgage Pledgor, the Collateral and
the Mortgaged Property and are also not intended to prevent Mortgage Borrower from incurring reasonable and
customary  equipment  leases,  trade  payables  and  unsecured  operational  debt  incurred  with  trade  creditors  in  the
ordinary course of its business of owning and operating the Mortgaged Property in such amounts as are reasonable
and  customary  under  the  circumstances  that  will  be  satisfied  within  sixty  (60)  days  of  the  date  same  becomes
payable (subject to the right to contest same in good faith), provided that such debt is not evidenced by a note and
is paid when due.

Section 10.2    Permitted Transfer.

(a)        Notwithstanding the provisions of Section 10.1(a) above, as long as no Event of Default
exists, Borrower shall have the right to sell or permit the sale of up to an aggregate of forty-nine percent (49%) of
the direct and indirect equity interests in Borrower to one or more third-parties provided that:

-67-

(i)         Any new equity investor must be a Qualified Real Estate Investor and any new
equity investor must also be an Institutional Real Estate Investor if it will own more
than  ten  percent  (10%)  of  the  direct  and  indirect  interests  in  Borrower,  Mortgage
Pledgor or Mortgage Borrower;

(ii)      Administrative Agent shall have reviewed and approved (which approval shall not be
joint  venture
unreasonably  withheld,  conditioned  or  delayed)  all  relevant 
agreements,  partnership  agreements  and  limited  liability  company  operating
agreements (and other related documents) and must be reasonably satisfied that any
decision-making  provisions,  as  well  as  any  major  decision  rights  granted  to  the
equity  investor(s),  do  not  result  in  a  change  of  Control  over  Borrower,  Mortgage
Pledgor, Mortgage Borrower and/or the Project;

(iii)            Indemnitor  must  retain  Control  and  decision-making  authority  over  Borrower,
Mortgage  Pledgor,  Mortgage  Borrower  and  the  Project  subject  to  the  terms  of  the
joint venture agreement approved by Administrative Agent;

(iv)              Such  Conveyance  shall  not  be  to  a  tenancy  in  common  or  an  OFAC  Prohibited

Person;

(v)            Borrower  pays  Administrative  Agent’s  standard  processing  fee  (not  to  exceed
$50,000)  and  pays  Administrative  Agent  all  reasonable  out-of-pocket  expenses
(including reasonable out-of-pocket attorneys’ fees, costs and expenses, title search
costs, and title insurance endorsement premiums) incurred by Administrative Agent
and Lender in connection with the review, approval and documentation of any such
transaction; and

(vi)       The consent of the SCA is not required or written consent thereof has been obtained

and delivered to Administrative Agent.

For the avoidance of doubt, (A) any Conveyance of more than forty-nine percent (49%) of the direct and
indirect  interests  in  Borrower,  Mortgage  Borrower  or  Mortgage  Pledgor  to  one  or  more  third-parties  shall  be
subject  to  Administrative  Agent’s  prior  written  approval,  which  approval  may  be  granted  or  withheld  in
Administrative  Agent’s  sole  and  absolute  discretion  and  which  approval,  if  granted,  may  be  conditioned  upon
material changes to the terms and conditions of the Loan Documents as may be required by Administrative Agent
in its sole and absolute discretion and (B) no Conveyance of a direct interest in Mortgage Borrower or Mortgage
Pledgor is permitted.

(b)        Notwithstanding the provisions of Section 10.1(a) above, the sale or transfer of the Retail

Unit or any Subdivided Residential Unit in accordance with the Business

-68-

Plan will not be deemed to be a violation of the prohibitions on partial transfers of ownership in the Borrower.

ARTICLE 11

EVENTS OF DEFAULT

Section 11.1    Events of Default.  Each of the following shall constitute an Event of Default under the

Loan Documents (each an “Event of Default”):

(a)        Failure to pay (i) any interest (including the Capitalized PIK) in accordance with Section
2.3 within five (5) Business Days following the date such amount is due; (ii) if the Mortgage Loan is no longer
outstanding, the Residential Unit Net Sale Proceeds to Administrative Agent in accordance with Section 2.3(c), or
(iii) the entire amount due under the Loan Documents by the Maturity Date;

(b)        Except for the payments described in Sections 11.1(a) and 11.1(h)  (relating  to  insurance
premiums), failure to pay any other amount due under the Loan Documents within ten (10) days following notice
from Administrative Agent that such amount is due;

(c)        Except as provided in Section 11.1(a), 11.1(b) and 11.1(d) to 11.1(gg), inclusive, failure to
perform  or  comply  with  any  term,  obligation,  covenant  or  condition  contained  in  this  Agreement  or  any  other
Loan Documents, within thirty (30) days after the delivery of written notice (“Cure Notice”) from Administrative
Agent of such failure; provided that if such default is not reasonably capable of being cured (without taking into
account  financial  capability)  within  such  thirty  (30)  day  period,  such  failure  shall  not  constitute  an  Event  of
Default  so  long  as  Borrower  commences  the  cure  of  such  default  within  such  thirty  (30)  day  period,  diligently
prosecutes such cure to completion and completes such cure within one hundred twenty (120) days after delivery
of the Cure Notice from Administrative Agent;

(d)                The  occurrence  of  an  Event  of  Default,  or  default  following  any  required  notice  to

Borrower and following the expiration of any applicable grace or cure period, under any Loan Document;

(e)        If any representation, warranty, certification or other written statement made in any Loan
Document  or  in  any  written  statement  or  certificate  at  any  time  given  by  Borrower,  Mortgage  Borrower,
Indemnitor or Mortgage Pledgor (or any officers or employees thereof, in their capacity as such) to Administrative
Agent or Lender in connection with the Loan shall prove to be untrue or misleading in any material respect at the
time  when  made  or  given;  provided,  however,  if  (i)  Borrower,  Mortgage  Borrower,  Indemnitor  or  Mortgage
Pledgor  (or  any  officers  or  employees  thereof,  in  their  capacity  as  such)  makes  a  good  faith,  unintentional
misrepresentation  in  any  Loan  Document  or  in  any  such  other  written  statement  or  certificate,  (ii)  there  is  no
failure by Borrower to timely pay (or cause Mortgage Borrower to timely pay) any sum of money when due under
the  Loan  Documents,  and  (iii)  the  underlying  facts  or  situation  that  rendered  such  representation  inaccurate  or
untrue  can  be  remedied  to  Administrative  Agent’s  reasonable  satisfaction  within  thirty  (30)  days  following  the
earlier  to  occur  of  the  discovery  of  such  misrepresentation  by  Borrower  or  written  notice  from  Administrative
Agent to Borrower of

-69-

such misrepresentation and Borrower actually remedies (or causes Mortgage Borrower to remedy) said underlying
facts or situation so as to make the original representation in the Loan Document(s) true and correct on a going
forward basis prior to the expiration of said thirty (30) day period and there are not remaining material adverse
consequences  to  Administrative  Agent,  Lender,  the  Loan,  the  Collateral  or  the  Mortgaged  Property,  then  such
misrepresentation shall not be deemed to be an Event of Default;

(f)        If Administrative Agent (for the benefit of Lender) fails to have a legal, valid, binding and

enforceable first priority lien on the Collateral or any portion thereof;

(g)            Failure  to  permit  Administrative  Agent,  Lender  or  their  respective  agents  to  enter  to  the
Mortgaged Property or to access Borrower’s, Mortgage Borrower’s and/or Mortgage Pledgor’s books and records
in accordance with the terms of the Loan Documents, such failure continuing for more than seven (7) Business
Days after written notice from Administrative Agent to Borrower of such failure;

(h)                Failure  to  maintain  (or  to  cause  Mortgage  Borrower  to  maintain)  insurance  or  apply

insurance proceeds as required by this Agreement;

(i)                  The  Liens  created  pursuant  to  any  Loan  Document  shall  cease  to  be  a  fully  perfected
enforceable first priority security interest other than, with respect to priority, solely as a result of Administrative
Agent’s  failure  to  file  a  UCC  financing  statement  or  continuation  thereof  or  Administrative  Agent’s  failure  to
control and keep in its possession the Pledged Company Interests delivered by Borrower to Administrative Agent;

(j)      Except as permitted in this Agreement or otherwise approved in writing by Administrative
Agent:  (i) any change from the planned use (i.e., school and residential condominiums) of the upper floors of the
Improvements, and any material change in the use that is inconsistent with the current lawful permitted use of the
planned  first  floor  retail  space  or  causing  or  permitting  the  use  or  occupancy  of  any  part  of  the  Premises  to  be
discontinued  if  such  change  of  use  or  discontinuance  would  violate  any  zoning  or  other  law,  ordinance  or
regulation; (ii) consent to any zoning reclassification, modification or restriction affecting any of the Premises; or
(iii) except as expressly contemplated by Section 8.20 or Article 16, taking any steps whatsoever to convert any of
the Premises, or any portion thereof, to a condominium, cooperative or tenancy in common form of ownership;

(k)        Failure by Borrower within ten (10) days following notice from Administrative Agent to
deliver (or to cause Mortgage Borrower to deliver) copies of any material notices from governmental or regulatory
authorities in accordance with the terms of the Loan Documents;

(l)                Failure  to  deliver  (i)  financial  statements  required  by  Article  9  within  thirty  (30)  days
following written notice from Administrative Agent to Borrower of such failure; provided, however, the foregoing
thirty  (30)  day  cure  period  shall  be  extended  by  such  additional  time  as  may  be  necessary  solely  in  connection
with Borrower’s obligation to deliver items requested by Administrative Agent under Sections 9.1(b)(i), (ii) and
(iii) as long as Borrower diligently pursues the delivery of said items to Administrative Agent, or (ii) the estoppel

-70-

certificates  required  by  Section  8.9  within  five  (5)  Business  Days  after  the  delivery  of  written  notice  from
Administrative Agent, which notice and five (5) Business Day cure period under this Section 11.1(l) shall be in
addition to the notice and ten (10) Business Day cure period set forth in Section 8.9;

(m)              Material  violation  by  Borrower,  Mortgage  Borrower  or  Mortgage  Pledgor  of  the  terms,
obligations, covenants or conditions set forth in Section 8.12 (Single Purpose Entity Requirements) or Article 10
(Conveyances, Encumbrances and Borrowings); or entering into any Lease of all or any portion of the Retail Unit
in violation of the provisions of Section 7.1;

(n)        If a default or event of default shall occur under any permitted pledge agreement or similar
agreement  encumbering  all  or  any  portion  of  the  Collateral  which  is  subordinate  or  superior  to  the  lien  of  the
Pledge Agreement beyond the expiration of any applicable notice and cure period thereunder, or if any party under
any  such  instrument  shall  commence  a  foreclosure  or  other  collection  or  enforcement  action  in  connection
therewith (excluding mechanics’ liens);

(o)        If Borrower, Mortgage Borrower or Mortgage Pledgor breaches any covenant contained in

subclauses (b), (c), (e) or (g) of Section 5 of the Pledge Agreement;

(p)     If Borrower, Mortgage Borrower, Mortgage Pledgor or Indemnitor consents to the filing of,
or  commences  or  consents  to  the  commencement  of,  any  Bankruptcy  Proceeding  with  respect  to  Borrower,
Mortgage Borrower, Mortgage Pledgor or any Indemnitor;

(q)      If any Bankruptcy Proceeding shall have been filed against Borrower, Mortgage Borrower,
Mortgage Pledgor or Indemnitor and the same is not withdrawn, dismissed, canceled or terminated within ninety
(90) days of such filing;

(r)        If Borrower, Mortgage Borrower, Mortgage Pledgor or Indemnitor is adjudicated bankrupt

or insolvent or a petition for reorganization of Borrower, Mortgage Borrower or any Indemnitor is granted;

(s)       If a receiver, liquidator or trustee of Borrower, Mortgage Borrower, Mortgage Pledgor or
Indemnitor, or of any of the properties of Borrower, Mortgage Borrower or Indemnitor shall be appointed and not
dismissed within ninety (90) days of such appointment;

(t)                  If  Borrower,  Mortgage  Borrower,  Mortgage  Pledgor  or  Indemnitor  shall  make  an

assignment for the benefit of its creditors;

(u)       Except as otherwise permitted herein, if Borrower, Mortgage Borrower, Mortgage Pledgor
or any Principal or any Indemnitor shall institute or cause to be instituted any proceeding for the termination or
dissolution of Borrower, Mortgage Borrower, Mortgage Pledgor or Indemnitor;

(v)              Failure  to  achieve  (or  to  cause  Mortgage  Borrower  to  achieve)  Completion  of  the

Construction Work by the Completion Date or, to the extent applicable, by the Outside Completion Date;

-71-

(w)              With  respect  to  the  Construction  Work,  (i)  the  suspension  or  discontinuance  of  the
Construction Work for a continuous period of at least forty-five (45) days, for reasons other than Force Majeure,
(ii) the occurrence of more than two (2) distinct suspensions or discontinuances of the Construction Work, each
lasting  for  a  period  of  greater  than  thirty  (30)  consecutive  days,  for  reasons  other  than  Force  Majeure,  (iii)  the
abandonment  of  the  Construction  Work,  for  reasons  other  than  Force  Majeure,  or  (iv)  the  failure  of  Mortgage
Borrower to diligently prosecute Completion of the Construction Work in good faith, for reasons other than Force
Majeure;

(x)        Failure to achieve (or to cause Mortgage Borrower to achieve) a Milestone Construction
Hurdle by the Milestone Deadline, subject to extensions for Force Majeure, in accordance with the provisions of
Section 4.1(b) of this Agreement.

(y)                An  event  of  default  by  Mortgage  Borrower  which  continues  after  the  giving  of  the
applicable  notice  and  expiration  of  the  applicable  cure  period,  if  any,  occurs  under  the  School  Unit  Purchase
Agreement or a notice of termination of the School Purchase Agreement is delivered by the SCA (other than as a
result of the Closing occurring thereunder) which Administrative Agent reasonably believes is valid and effective;

(z)        Failure to adhere (or to cause Mortgage Borrower to adhere) to the Major Points of the
Business  Plan  in  all  material  respects  within  thirty  (30)  days  after  the  delivery  of  a  Cure  Notice  from
Administrative  Agent  of  such  failure,  or  such  longer  time  as  may  be  reasonably  necessary  to  cure  such  failure
provided  Borrower  promptly  commences  and  diligently  pursues  (or  causes  Mortgage  Borrower  to  promptly
commence and diligently pursue) such cure, which additional time shall not exceed an additional sixty (60) days,
for an aggregate of ninety (90) days;

(aa)     The sale of a Subdivided Residential Unit for less than the Residential Unit Minimum Sales
Price  without  Administrative  Agent’s  prior  written  consent,  which  may  be  withheld  in  Administrative  Agent’s
sole and absolute discretion;

(bb)      Failure to satisfy the Sales Pace Covenant;

(cc)      Intentionally omitted;

(dd)      Intentionally omitted;

(ee)      Failure of Indemnitor to meet the Indemnitor’s Financial Covenants; or

(ff)              An  event  occurs  as  provided  in  Section  8.20(b)(vi)  hereof  with  respect  to  the

Condominium.

(gg)      if a Mortgage Loan Event of Default occurs (without regard to any subsequent payment or

performance of any obligations of Mortgage Borrower under the Mortgage Loan Documents).

-72-

ARTICLE 12

REMEDIES

Section 12.1    Remedies.  Upon the occurrence of any Event of Default, Administrative Agent may (1)
  declare  the  entire  Loan  to  be  immediately  due  and  payable  without  presentment,  demand,  protest,  notice  of
protest  or  dishonor,  notice  of  intent  to  accelerate  the  maturity  thereof,  notice  of  acceleration  of  the  maturity
thereof,  or  other  notice  of  default  of  any  kind,  all  of  which  are  hereby  expressly  waived  by  Borrower  and  (2)
exercise  all  rights  and  remedies  therefor  under  this  Agreement,  the  Pledge  Agreement  and  the  other  Loan
Documents  and  otherwise  available  at  law  or  in  equity.    Neither  Administrative  Agent  nor  Lender  shall  be
precluded from bringing any foreclosure action, an action for specific performance or any other appropriate action
or proceeding to enable Administrative Agent or Lender to enforce and realize upon its interest under the Note,
the  Loan  Agreement,  the  Pledge  Agreement  and  the  other  Loan  Documents,  or  in  the  Collateral  or  any  other
collateral given to Administrative Agent (for the benefit of Lender) pursuant to the Loan Documents.

Section 12.2    Lender’s Right to Perform the Obligations.  If Borrower shall fail, refuse or neglect to
make any payment or perform any act required by the Loan Documents, then while any Event of Default exists,
and  without  notice  to  or  demand  upon  Borrower  and  without  waiving  or  releasing  any  other  right,  remedy  or
recourse Administrative Agent or Lender may have because of such Event of Default, Lender may (but shall not
be obligated to) make Advances to make such payment or perform such act, and Administrative Agent or Lender
shall  have  the  right  to  enter  upon  the  Premises  for  such  purpose  and  to  take  all  such  action  thereon  and  with
respect to the Collateral as it may deem necessary or appropriate.  Similarly, in making any payments to protect
the  security  intended  to  be  created  by  the  Loan  Documents,  neither  Administrative  Agent  nor  Lender  shall  be
bound to inquire into the validity of any apparent or threatened adverse title, lien, encumbrance, claim or charge
before Lender makes an advance for the purpose of preventing or removing the same.  Borrower shall indemnify,
defend and hold Administrative Agent and Lender harmless from and against, and be responsible for, any and all
Losses incurred or accruing by reason of any acts performed by Administrative Agent or Lender pursuant to the
provisions of this Section 12.2, including those arising from the joint, concurrent, or comparative negligence of
Administrative  Agent  or  Lender,  except  as  a  result  of  Administrative  Agent’s  or  Lender’s  gross  negligence  or
willful misconduct.

Section 12.3    Waiver of Marshalling of Assets.

(a)        To the fullest extent permitted by law, Borrower, for itself and its successors and assigns,
waives  all  rights  to  a  marshalling  of  the  assets  of  Borrower,  and  others  with  interests  in  Borrower,  and  of  the
Collateral,  and  agrees  not  to  assert  any  right  under  any  laws  pertaining  to  the  marshalling  of  assets,  homestead
exemption, the administration of estates of decedents, to defeat, reduce or affect the right of Administrative Agent
and Lender under the Loan Documents to a sale of the Collateral for the collection of the Indebtedness without
any prior or different resort for collection or of the right of Administrative Agent and Lender to the payment of the
Indebtedness out of the net proceeds of the Collateral in preference to every other claimant whatsoever.  Borrower
agrees that the actions, sales, proceedings and foreclosure

-73-

described  herein  or  in  any  of  the  other  Loan  Documents  may  be  commenced  in  any  order  determined  by
Administrative Agent.

Section 12.4    Advances.  At any time when an Event of Default exists, Lender shall have the right (but
not  the  obligation)  to  make  Advances  and  obtain  reimbursement  for  any  and  all  Advances  to  satisfy  any  of
Borrower’s  obligations  under  this  Agreement  that  Borrower  fails  to  timely  satisfy,  which  Advances  shall
constitute additions to the Loan.  Lender may make an Advance in reliance on any bill, statement or assessment
procured from the appropriate governmental authority or other issuer thereof without inquiring into the accuracy
or validity thereof.  All Advances shall bear interest at the Default Rate from the date that each such Advance or
expense  is  made  or  incurred  to  the  date  of  repayment,  if  not  paid  within  five  (5)  Business  Days  after  demand.
 Borrower shall pay or reimburse Administrative Agent (for the benefit of Lender) within five (5) Business Days
after written demand for any and all Advances made pursuant to this Agreement, including for all interest thereon
and for all costs and expenses (including reasonable out-of-pocket attorneys’ and appraisers’ and receivers’ fees,
costs  and  expenses  and  the  expenses  and  reasonable  fees  of  any  similar  official)  related  or  incidental  to  the
collection  of  the  Indebtedness,  any  foreclosure  of  the  Pledge  Agreement  or  any  other  Loan  Document,  any
enforcement,  compromise  or  settlement  of  any  Loan  Document  or  the  Indebtedness  in  any  judicial,  arbitration,
administrative,  probate,  appellate,  bankruptcy,  insolvency  or  receivership  proceeding,  as  well  as  in  any  post-
judgment  proceeding  to  collect  or  enforce  any  judgment  or  order  relating  to  the  Indebtedness  or  any  Loan
Document, as well as any defense or assertion of the rights or claims of Administrative Agent or Lender in respect
of any thereof, by litigation or otherwise.  All Advances made by Lender and any reasonable expenses incurred at
any time by Administrative Agent or Lender pursuant to the provisions the Loan Documents or under applicable
law shall be secured by the Pledge Agreement as part of the Indebtedness, with equal rank and priority.

Section 12.5   Participation In Proceedings.  Administrative Agent may, after written notice to Borrower,
subject  to  the  rights  of  Mortgage  Lender  under  the  Mortgage  Loan  Documents:    (i)  appear  in  and  defend  any
action  or  proceeding,  in  the  name  and  on  behalf  of  Administrative  Agent,  Lender  or  Borrower,  in  which
Administrative Agent or Lender is named or which Administrative Agent reasonably determines may adversely
affect  the  Mortgaged  Property,  the  Collateral,  the  Pledge  Agreement,  the  Lien  thereof  or  any  other  Loan
Document; and (ii) institute any action or proceeding which Administrative Agent reasonably determines should
be instituted to protect its interest in the Collateral or its rights under the Loan Documents, including foreclosure
proceedings.

ARTICLE 13

LIMITATIONS ON LIABILITY

Section 13.1    Limitation on Liability.

(a)        Subject to the provisions of this Section 13.1, in any action or proceedings brought on any
Loan Document in which a money judgment is sought, Administrative Agent and Lender will look solely to the
Collateral for payment of the Indebtedness and, specifically and

-74-

without limitation, Administrative Agent agrees to waive any right to seek or obtain a deficiency judgment against
Borrower.

(b)        The provisions of Section 13.1(a) shall not:

(i)         constitute a waiver, release or impairment of any obligation evidenced or secured

by any Loan Document;

(ii)      be deemed to be a waiver of any right which Administrative Agent or Lender may
have under Sections 506(a), 506(b), 1111(b) or any other provisions of the Federal
Bankruptcy Code to file a claim for the full amount of the Indebtedness evidenced
by this Agreement and the Note and secured by the Pledge Agreement or to require
that  all  of  the  Collateral  shall  continue  to  secure  all  of  the  Indebtedness  owing  to
Lender in accordance with the Loan Documents;

(iii)      impair the right of Administrative Agent to name Borrower or Indemnitor as a party
or parties’ defendant in any action or suit for judicial foreclosure and sale under the
Pledge Agreement;

(iv)              affect  the  validity  or  enforceability  of,  or  limit  recovery  under,  any  indemnity
(including  the  Environmental  Indemnification  Agreement),  guaranty,  master  or
other lease or similar instrument made in connection with the Loan Documents;

(v)        impair the right of Administrative Agent or Lender to obtain the appointment of a

receiver; or

(vi)              impair  Administrative  Agent’s  or  Lender’s  rights  and  remedies  under  this

Agreement or the Pledge Agreement.

(c)                Notwithstanding  any  provisions  of  Section  13.1(a),  Borrower  and  Indemnitor  shall  be
personally  liable  to  Administrative  Agent  and  Lender  and  Administrative  Agent  and  Lender  shall  have  full
recourse to Borrower in connection with the Loan to the extent provided below in connection with the following:

(i)                Fraud  or  intentional  material  misrepresentation  in  connection  with  the  Loan
Documents  or  the  making  of  the  Loan  –  Recourse  liability  for  the  entire
Indebtedness if such fraud or intentional material misrepresentation was performed
or  made  by  or  at  the  direction  of  any  officer  of  Borrower,  Mortgage  Borrower,
Mortgage Pledgor or Indemnitor, and Recourse liability for any Losses incurred by
Administrative  Agent  and  Lender  in  all  other  instances  of  fraud  or  intentional
material  misrepresentation  performed  or  made  by  Borrower,  Mortgage  Borrower,
Mortgage  Pledgor  or  Indemnitor,  their  respective  Affiliates  or  employees  who  are
not officers of Borrower, Mortgage Borrower, Mortgage

-75-

Pledgor or Indemnitor, in connection with the Loan Documents or the making of the
Loan;

(ii)       Insurance and/or condemnation Proceeds received by or on behalf of Borrower or
Mortgage  Borrower  but  not  applied  in  accordance  with  the  terms  of  the  Loan
Documents  or  the  Mortgage  Loan  Documents  –  Recourse  liability  for  any  such
proceeds  which  are  neither  paid  over  to  Administrative  Agent  (for  the  benefit  of
Lender) or Mortgage Lender, nor applied in accordance with the terms of Article 5
or Article 5 of the Mortgage Loan Agreement;

(iii)            Failure  to  apply  any  security  deposits,  advances  or  prepaid  rents,  cancellation  or
termination payments and other sums received by Borrower, Mortgage Borrower or
Mortgage Pledgor or by an Affiliate of Borrower, Mortgage Borrower or Mortgage
Pledgor  or  on  behalf  of  Borrower,  Mortgage  Borrower  or  Mortgage  Pledgor  in
connection with the operation of the Premises in accordance with the terms of the
Loan Documents or the Mortgage Loan Documents, or misappropriation of any of
the  aforementioned  sums  received  by  Borrower,  Mortgage  Borrower  or  Mortgage
Pledgor  or  on  behalf  of  Borrower,  Mortgage  Borrower  or  Mortgage  Pledgor  –
Recourse liability for the amount of any such sums not applied in accordance with
the terms of the Loan Documents or the Mortgage Loan Documents or not paid over
to Administrative Agent (for the benefit of Lender) or Mortgage Lender;

(iv)            Removal  of  any  non-obsolete  Equipment  from  the  Mortgaged  Property  by  or  on
behalf  of  Borrower,  Mortgage  Borrower,  Mortgage  Pledgor  or  their  respective
Affiliates which is not replaced with Equipment of equal or greater utility and value
–  Recourse  liability  for  the  replacement  value  of  any  Equipment  which  is  so
removed and not so replaced;

(v)                Any  act  of  arson,  malicious  destruction  or  intentional  physical  waste  of  the
Mortgaged  Property  by  Borrower,  Mortgage  Borrower,  Mortgage  Pledgor,
Upstream  Owners,  any  Principal,  or  any  general  partner,  manager  or  managing
member of Borrower, Mortgage Borrower or Mortgage Pledgor – Recourse liability
for any Losses incurred by Administrative Agent or Lender arising out of or related
to each such act;

(vi)       Any failure to apply any income or proceeds of the Mortgaged Property received by
or  by  an  Affiliate  of  Borrower,  Mortgage  Borrower  or  Mortgage  Pledgor  or  on
behalf  of  Borrower,  Mortgage  Borrower  or  Mortgage  Pledgor  to  any  obligations
under the Loan Documents or the Mortgage Loan Documents or for

-76-

capital improvements or operating expenses of the Premises (including any deposits
or  reserves  required  by  a  Loan  Document  or  a  Mortgage  Loan  Document)  in
violation of this Agreement or the Mortgage Loan Agreement – Recourse liability to
the  extent  of  any  such  income  or  proceeds  which  are  not  applied  as  aforesaid;
provided that Administrative Agent shall not have the right to recover distributions
made  in  good  faith  to  any  Upstream  Owner  (after  determining  the  sufficiency  of
revenues  to  cover  any  such  payments)  more  than  180  days  prior  to  an  Event  of
Default occurring under any Loan Document;

(vii)     Filing by Borrower, Mortgage Borrower, Mortgage Pledgor or any Indemnitor, or
any  general  partner  or  managing  member  of  Borrower,  Mortgage  Borrower  or
Mortgage Pledgor of a voluntary bankruptcy or insolvency proceeding, or the filing
against any of them, or against any of the Mortgaged Property or the Collateral, of
an  involuntary  bankruptcy  or  insolvency  proceeding  by  a  party  other  than  Lender
Parties with respect to which proceeding Borrower, Mortgage Borrower, Mortgage
Pledgor,  Indemnitor,  or  any  Affiliate  of  Borrower,  Mortgage  Borrower,  Mortgage
Pledgor or Indemnitor has acted in concert with, solicited or caused to be solicited
petitioning creditors, or has colluded or conspired with any party to cause the filing
thereof (“Collusive Insolvency”) which is not dismissed within 90 days of filing –
Recourse liability for the entire Indebtedness;

(viii)    Failure of Borrower or Mortgage Borrower to timely maintain, or pay the premiums
for,  any  insurance  required  to  be  maintained  under  Article  5  of  this  Agreement  or
any  other  Loan  Document;  or  to  pay  any  Impositions  against  the  Mortgaged
Property  –  Recourse  liability  for  any  Losses  incurred  by  Administrative  Agent  or
Lender  in  connection  with  such  failure  to  timely  maintain  insurance,  pay  any
Imposition  or  pay  insurance  premiums;  provided  that  Borrower  shall  not  be  liable
for Losses as a result of the foregoing to the extent Mortgage Borrower has satisfied
all  of  the  conditions  precedent  to  a  Disbursement  to  Mortgage  Borrower  and
Mortgage  Lender  has  not  made  a  Disbursement  to  Mortgage  Borrower  in
accordance  with  the  terms  of  the  Mortgage  Loan  Agreement,  or  to  the  extent  that
cash  flow  from  the  Mortgaged  Property  is  insufficient  to  pay  same,  and  Borrower
has  provided  Administrative  Agent  with  written  notice  of  the  fact  that  cash  flow
from the Mortgaged Property is insufficient to pay same and that Borrower does not
intend  to  pay  (or  cause  Mortgage  Borrower  to  pay)  same  at  least  thirty  (30)  days
prior to the due date for the insurance premium or Imposition in question;

-77-

(ix)       Violation of the restrictions on transfers of the Mortgaged Property or Collateral or
any  ownership  interest  in  Borrower,  Mortgage  Borrower  or  Mortgage  Pledgor  set
forth in Section 10.1 – Recourse liability for the entire Indebtedness;

(x)                Violation  of  the  restrictions  on  subordinate,  mezzanine  and  other  financing  as

described in the Loan Documents – Recourse liability for the entire Indebtedness;

(xi)       Violation  of  the  SPE  Requirements–  Recourse  liability  for  any  Losses  incurred  by
to  such  violation  of  such  SPE

Administrative  Agent  or  Lender  relating 
Requirements;

(xii)     Borrower, Mortgage Borrower, Mortgage Pledgor, Indemnitor and/or Principal or
any  of  their  respective  Affiliates  takes,  in  bad  faith,  any  action  which  impedes,
enjoins, prevents, hinders, frustrates, delays, stays or interferes with Administrative
Agent’s  or  Lender’s  exercise  of  any  rights  or  remedies  under  any  of  the  Loan
Documents after the earlier to occur of the occurrence of an Event of Default or a
Potential Event of Default under any Loan Document, at law or in equity, excluding
good faith defenses – Recourse liability for any Losses incurred by Administrative
Agent or Lender relating to such action;

(xiii)        Out-of-pocket  costs  and  expenses  incurred  by  Administrative  Agent  or  Lender  in
enforcing  the  SCA’s  or  Mortgage  Borrower’s  obligations  under  the  School  Unit
limitation,  out-of-pocket  reasonable
Purchase  Agreement, 
attorneys’  fees  incurred  therewith  –  Recourse  liability  for  any  such  costs  and
expenses not paid by Borrower in accordance with this Agreement;

including  without 

(xiv)          Any  failure  of  Borrower  to  comply  with  Sections  14.21(d),  (g),  (j),  or  (k)  –
Recourse  liability  for  any  Losses  incurred  by  Administrative  Agent  or  Lender
relating to any such action;

(xv)     Any obligation or liability of Borrower, Mortgage Borrower or Mortgage Pledgor to
indemnify  or  otherwise  pay  money  to  any  Affiliate  of  Borrower,  Mortgage
Borrower  or  Mortgage  Pledgor  or  any  other  Person  (other  than  a  Public
Shareholder) that is a direct or indirect owner of Borrower, Mortgage Borrower or
Mortgage  Pledgor  to  the  extent  such  obligation  or  liability  continues  to  be  an
obligation or liability thereof after a UCC foreclosure sale or an assignment-in-lieu
of  foreclosure  under  the  Loan  Documents  –  Recourse  liability  for  any  Losses
incurred  by  Administrative  Agent  or  Lender  relating  to  any  such  obligation  or
liability;

-78-

(xvi)    Any modification or amendment by Borrower or Mortgage Pledgor of the Mortgage
Pledgor  Company  Agreement  (as  defined  in  the  Pledge  Agreement)  or  the
certificates evidencing the Pledged Securities (as defined in the Pledge Agreement)
after the date hereof such that the Mortgage Pledgor Company Agreement or such
certificates  do  not  comply  with  Section  5(g)  of  the  Pledge  Agreement  –  Recourse
liability for the entire Indebtedness;

(xvii)    Any failure of Borrower, Mortgage Borrower, Condominium Board of Managers,
Condominium Association, or the Condominium, as applicable, to (x) comply in all
material  respects  with  all  Condominium  Laws,  or  (y)  fails  to  cause  the
Condominium Documents to comply in all material respects with all Condominium
Laws – Recourse liability for any Losses incurred by Lender relating to such action;

(xviii)       Any  acquisition  of  all  or  any  portion  of  the  Mortgage  Loan  by  Principal  or  any

Affiliate of a Principal without Administrative Agent’s prior consent; and

(xix)    Any title defect with respect to Mortgage Borrower’s ownership of the Mortgaged
Property  other  than  the  items  reflected  in  the  Title  Policy  (as  defined  in  the
Mortgage Loan Agreement) brought down as of the date hereof – Recourse liability
for  any  Losses  incurred  by  Administrative  Agent  or  Lender  relating  to  any  such
defect.

ARTICLE 14

MISCELLANEOUS

Section 14.1    Notices.

(a)                All  notices,  consents,  approvals  and  requests  required  or  permitted  under  any  Loan
Document shall be given in writing and shall be effective for all purposes if hand delivered or sent by:  (i) certified
or  registered  United  States  mail,  postage  prepaid,  return  receipt  requested;  or  (ii)  expedited  prepaid  delivery
service, either commercial or United States Postal Service, with proof of attempted delivery; addressed in either
case as follows:

If to Administrative Agent, at the following address:

TPHS Lender II LLC
520 Madison Ave, 30th Fl.
New York, New York 10022
Attention: Andrew Shore, Principal, Kevin Dibble, Managing Director, and
Shulamit Leviant, Managing Member & General Counsel

With a copy to:

-79-

Dechert LLP
Cira Centre
2929 Arch Street
Philadelphia, Pennsylvania 19104
Attention: Matthew B. Ginsburg, Esq.

If to Lender, at the following address:

TPHS Lender II LLC
520 Madison Ave, 30th Fl.
New York, New York 10022
Attention: Andrew Shore, Principal, Kevin Dibble, Managing Director, and
Shulamit Leviant, Managing Member & General Counsel

With a copy to:

Dechert LLP
Cira Centre
2929 Arch Street
Philadelphia, Pennsylvania 19104
Attention: Matthew B. Ginsburg, Esq.

If to Borrower, at the following address:

TPHGreenwich Subordinate Mezz LLC
c/o Trinity Place Holdings Inc.
340 Madison Avenue
3rd Floor, Suite 3C
New York, New York 10173
Attention: Steven Kahn

With a copy to:

Kramer Levin Naftalis & Frankel LLP
1177 Avenue of the Americas
New York, New York 10036
Attention: James P. Godman, Esq.

And, in the case of any default notice, with copies to:

New York City School Construction Authority
30-30 Thompson Avenue
Long Island City, New York 11101
Attn: Ross J. Holden, Executive Vice President & General Counsel
Facsimile:  (718) 472-8088
E-mail:  rholden@nycsca.org

-80-

and

Herrick, Feinstein LLP
2 Park Avenue
New York, New York 10016
Attn: Doug Heller, Esq.
Facsimile:  (212) 545-3338
E-mail:  dheller@herrick.com

or  to  such  other  address  and  person  as  shall  be  designated  from  time  to  time  by  Administrative  Agent  or
Borrower, as the case may be, in a written notice to the other party in the manner provided for in this Section 14.1.
 A notice shall be deemed to have been given:  in the case of hand delivery, at the time of actual delivery; in the
case of registered or certified mail, three (3) Business Days after deposit in the United States mail; in the case of
expedited prepaid delivery, upon the first attempted delivery on a Business Day.  A party receiving a notice that
does  not  comply  with  the  technical  requirements  for  notice  under  this  Section  14.1  may  elect  to  waive  any
deficiencies and treat the notice as having been properly given.

(b)                Borrower  acknowledges  that  Administrative  Agent  may  elect  to  correspond  or  transmit
information concerning the Loan or Borrower to Borrower, the Principals, Indemnitors, investors and other third
parties via email or the internet.  Such transmissions shall be for the convenience of the parties hereto and shall
not replace or supplement the required methods of delivering notices provided for above.  In addition, Borrower
acknowledges that that such information may be transmitted via the internet or by email and with or without any
algorithm enhanced security software and Borrower waives any right to privacy in connection therewith.

Section 14.2    Counterparts.  This Agreement may be executed in multiple counterparts, each of which

shall constitute an original, but all of which shall constitute one document.

Section 14.3    Successors and Assigns.  This Agreement shall be binding upon Borrower’s successors
and assigns and shall inure to the benefit of Administrative Agent, Lender, the Lender Parties and their respective
successors and assigns.

Section  14.4      Joint  and  Several  Liability.    If  more  than  one  party  is  executing  this  Agreement  as  a
Borrower, then each party that executes this Agreement shall be jointly and severally responsible for any and all
obligations of Borrower hereunder.

Section 14.5    Captions.  The captions of the sections and Sections of this Agreement are for convenience
only and are not intended to be a part of this Agreement and shall not be deemed to modify, explain, enlarge or
restrict any of the provisions hereof.

Section 14.6    Further Assurances.  Borrower shall do, execute, acknowledge and deliver, at Borrower’s
sole  cost  and  expense,  such  further  acts,  instruments  or  documentation,  including  additional  title  insurance
policies or endorsements, and title reinsurance, as Administrative Agent may reasonably require from time to time
to  better  assure,  transfer  and  confirm  unto  Administrative  Agent  (for  the  benefit  of  Lender)  the  rights  now  or
hereafter

-81-

intended to be granted to Administrative Agent (for the benefit of Lender) under any Loan Document.

Section 14.7   Severability.  All rights, powers and remedies provided in this Agreement may be exercised
only to the extent that the exercise thereof does not violate any applicable law, and are intended to be limited to
the extent (but only to the extent) necessary so that they will not render this Agreement invalid or unenforceable.
  If  any  term,  covenant,  condition,  or  provision  of  this  Agreement  or  the  application  thereof  to  any  person  or
circumstances  shall,  to  any  extent,  be  invalid  or  unenforceable,  the  remaining  terms,  covenants,  conditions  and
provisions  of  this  Agreement,  or  the  application  of  such  term,  covenant,  condition  or  provision  to  persons  or
circumstances other than those as to which it is held invalid or unenforceable, shall not be affected thereby, and
each  term,  covenant,  condition  and  provision  of  this  Agreement  shall  be  modified  and/or  limited  to  the  extent
necessary to render the same valid and enforceable to the fullest extent permitted by law.

Section 14.8    Borrower’s Obligations Absolute.  All sums payable by Borrower hereunder shall be paid
without notice (except as otherwise expressly provided), demand, counterclaim, setoff, deduction or defense and
without abatement, suspension, deferment, diminution or reduction, and the obligations and liabilities of Borrower
hereunder shall in no way be released, discharged, or otherwise affected (except as expressly provided herein) by
reason  of:    (a)  any  damage  to  or  destruction  of  or  any  condemnation  or  similar  taking  of  the  Premises  or  any
portion thereof; (b) any restriction or prevention of or interference with any use of the Premises or any portion
thereof; (c) (A) any title defect or encumbrance or any eviction from the Premises or any portion thereof by title
paramount  or  otherwise  or  (B)  any  title  defect  or  encumbrance  affecting  the  Collateral;  (d)  any  Bankruptcy
Proceeding  relating  to  Borrower,  Mortgage  Borrower,  Mortgage  Pledgor,  any  Principal,  any  Indemnitor  or  any
general  partner,  manager  or  managing  member  of  Borrower,  Mortgage  Borrower  or  Mortgage  Pledgor,  or  any
action  taken  with  respect  to  any  Loan  Document  by  any  trustee  or  receiver  of  Borrower,  Mortgage  Borrower,
Mortgage  Pledgor,  any  Principal,  any  Indemnitor  or  any  general  partner,  manager  or  managing  member  of
Borrower, Mortgage Borrower or Mortgage Pledgor, or by any court, in any such proceeding; (e) any claim which
Borrower has or might have against Administrative Agent or Lender; or (f) any default or failure on the part of
Administrative Agent or Lender to perform or comply with any of the terms hereof or of any other agreement with
Borrower.  Except as expressly provided herein, Borrower waives all rights now or hereafter conferred by statute
or  otherwise  to  any  abatement,  suspension,  deferment,  diminution  or  reduction  of  any  sum  secured  hereby  and
payable by Borrower.

Section  14.9      Amendments;  Consents.    This  Agreement  cannot  be  altered,  amended,  modified  or
discharged  orally  and  no  executory  agreement  shall  be  effective  to  modify  or  discharge  it  in  whole  or  in  part,
unless in writing and signed by the party against which enforcement is sought.  No consent or approval required
under any Loan Document shall be binding unless in writing and signed by the party sought to be bound.

Section  14.10  Other  Loan  Documents  and  Exhibits.    All  of  the  agreements,  conditions,  covenants,
provisions  and  stipulations  contained  in  the  Loan  Documents,  and  each  of  them,  which  are  to  be  kept  and
performed by Borrower are hereby made a part of this Agreement to the same extent and with the same force and
effect as if they were fully set forth in this

-82-

Agreement, and Borrower shall keep and perform the same, or cause them to be kept and performed, strictly in
accordance  with  their  respective  terms.    The  Cover  Sheet  and  each  exhibit,  schedule  and  rider  attached  to  this
Agreement are integral parts of this Agreement and are incorporated herein by this reference.  In the event of any
conflict between the provisions of any such exhibit, schedule or rider and the remainder of this Agreement, the
provisions of such exhibit, schedule or rider shall prevail.

Section 14.11  Servicer.

(a)        At the option of Administrative Agent, the Loan may be serviced by a servicer (any such
servicer, together with its agents, nominees or designees, are collectively referred to as “Servicer”)  selected  by
Administrative Agent and Administrative Agent may delegate all or any portion of its responsibilities under this
Agreement  and  the  other  Loan  Documents  to  Servicer  pursuant  to  a  servicing  agreement  (the  “Servicing
Agreement”) between Administrative Agent and Servicer.

(b)        Borrower shall be responsible for the following fees and costs:

·     Setup Fee (one time):                                                             $1,500.00
·     Monthly Servicing & Asset Management Fee:                         $500.00
·     Condo Sales Tracking Set Up Fee (one time):                        $1,000.00
·     Condo Sales Tracking:                                                           $300.00 per unit closing

If  the  Loan  is  refinanced  before  being  fully  sold,  a  closing/contract  review  fee  of    $75  per
remaining contracted unit will be due to Servicer upon the consummation of such refinance.

The above fees may, at Servicer’s option, be subject to an increase of not more than three percent (3%) per year
commencing in 2022.

(c)                In  addition  to  those  fees  and  costs  set  forth  in  clause  (b)  above,  Borrower  shall  be
responsible for the payment of any “special servicing”, “workout”, and “liquidation” fees incurred pursuant to the
Servicing Agreement in connection with any default or workout of the Loan.

Section 14.12  Time of the Essence.  Time shall be of the essence in the performance of all obligations of

Borrower under every Loan Document.

Section 14.13  Transfer of Loan.  Lender may, at any time, sell, transfer, encumber, pledge or assign the
Loan  Documents  or  any  portion  thereof,  and  any  or  all  servicing  rights  with  respect  thereto  (collectively,  a
“Transfer”),  or  grant  participations  therein  (a  “Participation”)  or  issue  mortgage  pass-through  certificates  or
other securities (the “Securities”) evidencing a beneficial interest in a rated or unrated public offering or private
placement (a “Securitization”).  In the case of a Transfer, the transferee shall have, to the extent of such Transfer,
the  rights,  benefits  and  obligations  of  “Lender”  under  the  Loan  Documents.    Lender  may  forward  to  each
purchaser,  transferee,  assignee,  servicer,  participant,  investor  in  such  Transfer,  Participation  or  Securitization  or
any  Rating  Agency  rating  such  Securitization  (collectively,  the  “Investor”)  that executes and  delivers  Lender’s
form of (or another customary) non-disclosure agreement and

-83-

each  prospective  Investor  or  any  agency  maintaining  databases  on  the  underwriting  and  performance  of
commercial  mortgage  loans,  all  documents  and  information  which  Lender  now  has  or  may  hereafter  acquire
relating  to  the  Loan,  the  Mortgaged  Property,  the  Collateral,  Borrower,  Mortgage  Borrower,  Mortgage  Pledgor,
any  Principal,  and  any  Indemnitor,  whether  provided  by  Borrower,  Mortgage  Borrower,  Mortgage  Pledgor,  any
Indemnitor, or otherwise, as Lender reasonably determines necessary or desirable.  Borrower irrevocably waives
any and all rights it may have under applicable state or federal law to prohibit disclosure in accordance with the
provisions  of  this  Section  14.13,  including  any  right  of  privacy.    Further  Borrower  acknowledges  that  such
information may be transmitted via the internet or by email.

Section  14.14    Cooperation.    Borrower  shall,  and  shall  cause  each  Principal  and  Indemnitor  to,
reasonably cooperate with Lender at no material cost to Borrower in connection with servicing the Loan and any
Transfer,  Participation,  Securitization  or  any  other  financing  created  or  obtained  in  connection  with  the  loan,
including:

(a)        Estoppel Certificates.  Borrower, within ten (10) Business Days following a request by
Lender, shall provide Lender or any proposed assignee with an estoppel certificate containing the information set
forth  in  Section  8.9  and  such  other  information  that  Lender  shall  reasonably  request,  duly  acknowledged  and
certified;

(b)        Bifurcation of Note.  The Note may, at any time until the same shall be fully paid and
satisfied, at the sole election of Lender, be split or divided into two or more notes.  To that end, Borrower, upon
written  request  of  Administrative  Agent  or  Lender,  shall  execute,  acknowledge  and  deliver,  or  cause  to  be
executed, acknowledged and delivered by any Indemnitor or the then owner of any of the Collateral, to Lender
and/or  its  designee  or  designees  substitute  notes  in  such  principal  amounts,  aggregating  not  more  than  the  then
unpaid principal amount of Indebtedness, and containing terms, provisions and clauses substantially the same as
those contained herein and in the Note, which, in the aggregate, will have economic terms substantially consistent
with the Loan, and such other documents and instruments as may be reasonably required by Lender, which have
no  adverse  effect  on  Borrower.    Lender  shall  reimburse  Borrower  for  its  reasonable  out-of-pocket  costs  and
expenses incurred in connection with any such Transfer, Participation or Securitization; and

(c)                Transfer of Funds.    In  the  event  of  a  Securitization,  all  funds  held  by  Administrative
Agent or Lender in connection with the Loan may be deposited in eligible accounts at eligible institutions as then
defined  and  required  by  any  Rating  Agency.    Borrower  and  Indemnitor  may  be  required  to  execute  additional
documents in connection with any such Transfer, Participation, Securitization or financing, including a new note
or notes, which have no material adverse effect on Borrower.  Borrower shall not be required to incur any out of
pocket costs in connection with any such cooperation.

Section 14.15  Register.  Administrative Agent (for the benefit of Lender) shall cause to be kept a register
(the “Register”) for the registration of ownership and transfer or assignment of the Note or any substitute note or
notes  secured  by  the  Pledge  Agreement.   The  names  and  addresses  of  the  registered  owners  of  such  notes,  the
transfers  or  assignment  of  such  notes  and  the  names  and  addresses  of  the  transferees  of  such  notes  will  be
registered in the Register under such reasonable regulations as Administrative Agent may prescribe.  Borrower,
Administrative

-84-

Agent and Lender shall deem and treat the registered owner of any note as shown in the Register as the absolute
owner thereof for all purposes, and none of Borrower, Administrative Agent or Lender shall be affected by any
notice to the contrary and payment of the principal of, interest on, and MOIC Amount, as applicable, if any, due
on or with respect to the related note shall be made only to or upon the order of such registered owner.  All such
payments so made shall be valid and effective to satisfy and discharge the liability of Borrower upon such notes to
the  extent  of  the  sums  so  paid.    Upon  reasonable  request  from  time  to  time,  Administrative  Agent  shall  permit
Borrower to examine the Register.

Section  14.16  Limitation  on  Interest.    It  is  the  intention  of  the  parties  hereto  to  conform  strictly  to
applicable  usury  laws.   Accordingly,  all  agreements  between  Borrower,  Administrative  Agent  and  Lender  with
respect to the Loan are hereby expressly limited so that in no event, whether by reason of acceleration of maturity
or otherwise, shall the amount paid or agreed to be paid to Administrative Agent (for the benefit of Lender) or
charged by Lender for the use, forbearance or detention of the money to be lent hereunder or otherwise, exceed
the maximum amount allowed by law.  If the Loan would be usurious under applicable law (including the laws of
the State and the laws of the United States of America), then, notwithstanding anything to the contrary in the Loan
Documents:    (a)  the  aggregate  of  all  consideration  which  constitutes  interest  under  applicable  law  that  is
contracted  for,  taken,  reserved,  charged  or  received  under  the  Loan  Documents  shall  under  no  circumstances
exceed  the  maximum  amount  of  interest  allowed  by  applicable  law,  and  any  excess  shall  be  credited  to  the
outstanding  principal  of  the  Loan;  and  (b)  if  the  Maturity  Date  is  accelerated  by  reason  of  an  election  by
Administrative  Agent  in  accordance  with  the  terms  hereof,  or  in  the  event  of  any  prepayment,  then  any
consideration which constitutes interest may never include more than the maximum amount allowed by applicable
law.  In such case, excess interest, if any, provided for in the Loan Documents or otherwise, to the extent permitted
by applicable law, shall be amortized, pro-rated, allocated and spread from the date of advance until payment in
full thereof so that the actual rate of interest is uniform through the term hereof.  If such amortization, pro-ration,
allocation  and  spreading  is  not  permitted  under  applicable  law,  then  such  excess  interest  shall  be  cancelled
automatically  on  the  Note  as  of  the  date  of  such  acceleration  or  prepayment  and,  if  theretofore  paid,  shall  be
credited to the outstanding principal of the Loan.  The terms and provisions of this Section 14.16 shall control and
supersede  every  other  provision  of  the  Loan  Documents.    The  Loan  Documents  are  contracts  made  under  and
shall be construed in accordance with and governed by the laws of the State as set forth in Section 14.19, except
that if at any time the laws of the United States of America permit Administrative Agent or Lender to contract for,
take,  reserve,  charge  or  receive  a  higher  rate  of  interest  than  is  allowed  by  the  laws  of  the  State  (whether  such
federal laws directly so provide or refer to the law of any state), then such federal laws shall to such extent govern
as to the rate of interest which Administrative Agent or Lender may contract for, take, reserve, charge or receive
under the Loan Documents.

Section 14.17  Survival.  All of the representations, warranties, covenants, and indemnities of Borrower
hereunder  (other  than  relating  to  environmental  matters  which  are  instead  addressed  in  the  Environmental
Indemnification Agreement) shall survive (a) until full and final repayment of the entire Indebtedness (including
satisfaction  of  any  outstanding  obligations  under  the  Recourse  Guaranty  Agreement),  (b)  the  transfer  (by  sale,
foreclosure, conveyance in lieu of foreclosure or otherwise) of any or all right, title and interest in and to the

-85-

Mortgaged  Property  to  any  party,  and  (c)  any  assignment  by  Lender  of  any  interest  in  the  Loan  hereunder  in
accordance with the terms of this Agreement.

IS  KNOWINGLY, 

Section  14.18  WAIVER  OF  JURY  TRIAL.    BORROWER,  ADMINISTRATIVE  AGENT  AND
LENDER  EACH  HEREBY  WAIVES  THE  RIGHT  TO  A  TRIAL  BY  JURY  IN  ANY  ACTION  OR
PROCEEDING BASED UPON, OR RELATED TO, THE SUBJECT MATTER OF THIS AGREEMENT.  THIS
INTENTIONALLY,  AND  VOLUNTARILY  MADE  BY  BORROWER,
WAIVER 
ADMINISTRATIVE  AGENT  AND  LENDER,  AND  EACH  PARTY  ACKNOWLEDGES THAT THE OTHER
PARTY HAS NOT MADE ANY REPRESENTATIONS OF FACT TO INDUCE THIS WAIVER OF TRIAL BY
JURY  OR  IN  ANY  WAY  TO  MODIFY  OR  NULLIFY  ITS  EFFECT. 
  BORROWER  FURTHER
ACKNOWLEDGES THAT BORROWER HAS BEEN REPRESENTED (OR HAS HAD THE OPPORTUNITY
TO BE REPRESENTED) IN THE SIGNING OF THIS AGREEMENT BY INDEPENDENT LEGAL COUNSEL
SELECTED  BY  BORROWER  AND  THAT  BORROWER  HAS  HAD  THE  OPPORTUNITY  TO  DISCUSS
THIS WAIVER WITH COUNSEL.

Section 14.19  Governing Law.  In all respects, including matters of construction and performance of this
Agreement  and  the  obligations  arising  hereunder,  this  Agreement  shall  be  governed  by,  and  construed  in
accordance  with,  the  laws  of  the  State  of  New  York  and  any  applicable  laws  of  the  United  States  of  America.
  Interpretation  and  construction  of  this  Agreement  shall  be  according  to  the  contents  hereof  and  without
presumption or standard of construction in favor of or against Borrower, Administrative Agent or Lender.

Section 14.20  Consent to Jurisdiction and Venue.  Borrower hereby submits to personal jurisdiction in
the State of New York for the enforcement of the provisions of this Agreement and irrevocably waives any and all
rights  to  object  to  such  jurisdiction  for  the  purposes  of  litigation  to  enforce  any  provision  of  this  Agreement.
  Borrower  hereby  consents  to  the  jurisdiction  of  and  agrees  that  any  action,  suit  or  proceeding  to  enforce  this
Agreement may be brought in any state or federal court in the state in which the Premises are located.  Borrower
hereby irrevocably waives any objection that it may have to the laying of the venue of any such actions, suit, or
proceeding  in  any  such  court  and  hereby  further  irrevocably  waives  any  claim  that  any  such  action,  suit  or
proceeding brought in such a court has been brought in an inconvenient forum.

Section 14.21  Mortgage Loan Matters.

(a)                Notices.    Borrower  shall  deliver  to  Administrative  Agent,  promptly  after  the  receipt  or
delivery, a copy of any notice of default received or sent by Borrower, Mortgage Borrower or Mortgage Pledgor
with  respect  to  the  Mortgage  Loan,  and  of  any  other  material  written  correspondence  (including  electronically
transmitted  items)  given  or  received  by  Mortgage  Borrower  or  Indemnitor  to  or  from  Mortgage  Lender  or  its
agents.

(b)        Independent Approval Rights.  Unless expressly set forth in this Agreement, if any action,
proposed action or other decision is consented to or approved by Mortgage Lender, such consent or approval shall
not  be  binding  or  controlling  on  Administrative  Agent.    Borrower  hereby  acknowledges  and  agrees  that  (i)  the
risks of Mortgage Lender in

-86-

making the Mortgage Loan are different from the risks of Lender in making the Loan, (ii) in determining whether
to  grant,  deny,  withhold  or  condition  any  requested  consent  or  approval,  Mortgage  Lender  and  Administrative
Agent (for the benefit of Lender) may reasonably reach different conclusions, and (iii) Administrative Agent has
an absolute independent right to grant, deny, withhold or condition any requested consent or approval based on its
own  point  of  view,  but  subject  to  the  standards  of  consent  set  forth  herein.    Furthermore,  the  denial  by
Administrative  Agent  of  a  requested  consent  or  approval  shall  not  create  any  liability  or  other  obligation  of
Administrative Agent or Lender if the denial of such consent or approval results directly or indirectly in a default
under the Mortgage Loan Documents, and Borrower hereby waives any claim of liability against Administrative
Agent  and  Lender  arising  from  any  such  denial  unless  Borrower  has  any  rights  or  remedies  available  to  such
denial  failing  to  be  in  accordance  with  the  terms  of  this  Agreement  or  any  other  Loan  Document.    The  rights
described above may be exercised by any entity which owns and controls, directly or indirectly, substantially all
of the interests in Administrative Agent or Lender.

(c)        Intercreditor Agreement.  Borrower hereby acknowledges and agrees that any intercreditor
agreement  entered  into  between  Lender  and  Mortgage  Lender  will  be  solely  for  the  benefit  of  Lender  and
Mortgage  Lender,  and  that  none  of  Borrower,  Mortgage  Borrower  or  Mortgage  Pledgor  shall  be  third-party
beneficiaries (intended or otherwise) of any of the provisions therein, have any rights thereunder, or be entitled to
rely on any of the provisions contained therein.  Lender and Mortgage Lender have no obligation to disclose to
Borrower, Mortgage Borrower or Mortgage Pledgor the contents of any such intercreditor agreement.  Borrower’s
obligations  hereunder  are  and  will  be  independent  of  any  such  intercreditor  agreement  and  shall  remain
unmodified  by  the  terms  and  provisions  thereof.    In  the  event  that  (i)  the  Mortgage  Loan  is  in  default  (or  the
receipt by Administrative Agent (for the benefit of Lender) of a payment would cause the Mortgage Loan to be in
default or would be in breach of any intercreditor agreement between Lender and Mortgage Lender), (ii) Lender is
required pursuant to the terms of any intercreditor agreement between Lender and Mortgage Lender to pay over to
Mortgage Lender any payment or distribution of assets, whether in cash, property or securities which is applied to
the Indebtedness, including any proceeds of the Mortgaged Property or any other collateral for the Indebtedness
previously received by Administrative Agent (for the benefit of Lender) on account of the Loan, (iii) Lender has
actually paid over such amounts to Mortgage Lender, and (iv) Lender has not received such amounts in return,
then Borrower agrees to indemnify Administrative Agent and Lender for any amounts so paid, and any amount so
paid shall continue to be owing pursuant to the Loan Documents as part of the Indebtedness notwithstanding the
prior receipt of such payment by Administrative Agent (for the benefit of Lender).

(d)                Refinancing  or  Prepayment  of  the  Mortgage  Loan.    Other  than  in  connection  with  a
prepayment of the Mortgage Loan pursuant to Section 2.5(a), Borrower shall not make or permit to be made (i)
any partial or full prepayment of amounts owing under the Mortgage Loan without the prior written consent of
Administrative  Agent  or  (ii)  any  refinancing  of  the  Mortgage  Loan  without  the  prior  written  consent  of
Administrative Agent as to both the identity of the refinancing lender and any intercreditor agreement entered into
in  connection  therewith,  in  each  case  as  to  clause  (i)  and  (ii),  not  to  be  unreasonably  withheld,  delayed  or
conditioned.

-87-

(e)                Compliance  with  Mortgage  Loan  Documents.    Borrower  shall  cause  each  of  Mortgage
Borrower and Mortgage Pledgor to:  (i) diligently perform and observe in all material respects all of the terms,
covenants  and  conditions  of  the  Mortgage  Loan  Documents  on  the  part  of  Mortgage  Borrower  or  Mortgage
Pledgor  to  be  performed  and  observed  within  any  applicable  notice  and  cure  periods  under  the  Mortgage  Loan
Documents;  (ii)  not  enter  into  or  be  bound  by  any  Mortgage  Loan  Documents  not  in  effect  on  the  date  hereof,
agree  to  any  material  modifications,  consolidation,  restatement,  or  waiver  of  any  existing  Mortgage  Loan
Documents,  grant  to  Mortgage  Lender  any  consent  or  waiver,  or  exercise  any  remedy  available  to  Mortgage
Borrower or Mortgage Pledgor under the Mortgage Loan Documents or any right or election under the Mortgage
Loan  Documents,  in  each  case  without  the  prior  written  approval  of  Administrative  Agent;  and  (iii)  provide
Administrative Agent with a copy of any amendment or modification of, or waiver or consent granted under, the
Mortgage Loan Documents within five (5) Business Days after its receipt thereof.

(f)                Mortgage  Loan  Defaults.    If  any  Mortgage  Loan  Event  of  Default  occurs  under  the
Mortgage Loan Documents, Borrower agrees that Administrative Agent (for the benefit of Lender) shall have the
immediate right to (but shall be under no obligation to), without prior notice to Borrower:  (i) pay all or any part
of the Mortgage Loan and any other sums that are then due and payable, and perform any act or take any action on
behalf of Borrower, Mortgage Borrower and/or Mortgage Pledgor as may be appropriate, to cause all of the terms,
covenants  and  conditions  of  the  Mortgage  Loan  Documents  on  the  part  of  Mortgage  Borrower  or  Mortgage
Pledgor  to  be  performed  or  observed  thereunder  to  be  promptly  performed  or  observed;  and  (ii)  pay  any  other
amounts  and  take  any  other  action  as  Administrative  Agent,  in  its  sole  and  absolute  discretion,  shall  deem
necessary  or  reasonably  advisable  to  protect  or  preserve  the  rights  and  interests  of  Administrative  Agent  and
Lender in the Loan and/or the Collateral.  Borrower shall not impede, interfere with, hinder or delay, and shall not
permit Mortgage Borrower or Mortgage Pledgor to impede, interfere with, hinder or delay, any effort or action on
the part of Administrative Agent or Lender to cure any default or asserted default under the Mortgage Loan, or to
otherwise  protect  or  preserve  Administrative  Agent’s  and  Lender’s  interests  in  the  Loan  and  the  Collateral
following a default or asserted default under the Mortgage Loan.  Borrower hereby grants Administrative Agent,
Lender and their respective designees the right to enter upon the Mortgaged Property at any time while an Event
of Default exists, or the assertion by Mortgage Lender that an Event of Default has occurred, under the Mortgage
Loan  Documents,  for  the  purpose  of  taking  any  such  action  or  to  appear  in,  defend  or  bring  any  action  or
proceeding to protect Administrative Agent’s and/or Lender’s interest.  Administrative Agent (for the benefit of
Lender) may take such action as Administrative Agent deems necessary to carry out the intents and purposes of
this Section 14.21 (including communicating with Mortgage Lender with respect to any Mortgage Loan defaults),
without  prior  notice  to,  or  consent  from,  Borrower,  Mortgage  Borrower  or  Mortgage  Pledgor.   Administrative
Agent  shall  have  no  obligation  to  complete  any  cure  or  attempted  cure  undertaken  or  commenced  by
Administrative Agent.  All sums so paid and the costs and expenses incurred by Administrative Agent and Lender
in exercising rights under this Section 14.21 (including its reasonable attorneys’ fees and costs) (A) shall be added
to  the  Indebtedness,  (B)  shall  bear  interest  at  the  Default  Rate  for  the  period  from  the  date  that  such  costs  or
expenses were incurred to the date of payment to Administrative Agent (for the benefit of Lender), and (C) shall
be secured by the Pledge Agreement.  Borrower hereby indemnifies Administrative Agent and Lender from and
against all losses of any kind or nature whatsoever which may be imposed

-88-

on, incurred by or asserted against Administrative Agent or Lender as a result of the foregoing actions, excluding
such  Losses  arising  from  the  gross  negligence,  willful  misconduct  or  illegal  acts  of  Administrative  Agent  or
Lender.  In the event that Administrative Agent or Lender makes any payment in respect of the Mortgage Loan,
Administrative Agent and Lender shall be subrogated to all of the rights of Mortgage Lender under the Mortgage
Loan  Documents  against  the  Mortgaged  Property,  in  addition  to  all  other  rights  it  may  have  under  the  Loan
Documents.    If  Administrative  Agent  shall  receive  a  copy  of  any  notice  of  default  under  the  Mortgage  Loan
Documents sent by Mortgage Lender, such notice shall constitute full protection to Administrative Agent for any
action  taken  or  omitted  to  be  taken  by  Administrative  Agent,  in  good  faith,  in  reliance  thereon.   As  a  material
inducement to Lender’s making the Loan, Borrower hereby absolutely and unconditionally releases and waives all
claims against Administrative Agent and Lender arising out of Administrative Agent’s or Lender’s exercise of its
rights  and  remedies  provided  in  this  Section  14.21(f),  except  for  Administrative  Agent’s  or  Lender’s  gross
negligence, or willful misconduct.

(g)        Material Contracts.  Borrower shall not, and shall not cause or permit Mortgage Borrower
or Mortgage Pledgor to, without Administrative Agent’s prior written consent (not to be unreasonably withheld,
delayed  or  conditioned),  enter  into,  modify,  surrender,  terminate,  or  waive  any  provision  of,  any  Material
Contracts to which it is a party.

(h)        [Intentionally Omitted].

(i)         [Intentionally Omitted].

(j)                  Acquisition  of  the  Mortgage  Loan.    None  of  Borrower,  Mortgage  Borrower,  Mortgage
Pledgor, Indemnitor, or any Affiliate of any of the foregoing shall acquire or agree to acquire the Mortgage Loan,
or  any  portion  thereof  or  any  interest  therein,  or  any  direct  or  indirect  ownership  interest  in  the  holder  of  the
Mortgage  Loan,  via  purchase,  transfer,  exchange,  operation  of  law,  or  otherwise.    If,  solely  by  operation  of
applicable subrogation law, Borrower, Mortgage Borrower, Mortgage Pledgor, Indemnitor, or any Affiliate of any
of  the  foregoing  shall  have  failed  to  comply  with  the  foregoing,  then  Borrower  shall  (i)  immediately  notify
Administrative Agent of such failure, and (ii) cause any and all such prohibited parties acquiring any interest in
the  Mortgage  Loan  to  (A)  discontinue  and  terminate  any  enforcement  proceeding(s)  under  the  Mortgage  Loan
Documents, and (B) without limiting the foregoing, pay over to Administrative Agent (for the benefit of Lender)
any  and  all  payments  or  proceeds  received  on  account  of  the  Mortgage  Loan  or  the  exercise  of  any  rights  or
remedies with respect thereto.

(k)        Deed in Lieu of Foreclosure.  Without the express prior written consent of Administrative
Agent, Borrower shall not, and Borrower shall not cause, suffer or permit (i) Mortgage Borrower to, enter into,
execute, deliver, or consent to, as the case may be, any deed-in-lieu or other consensual foreclosure with or for the
benefit  of  Mortgage  Lender  or  any  other  Person  or  (ii)  Mortgage  Pledgor  to,  enter  into,  execute,  deliver,  or
consent to, as the case may be, any assignment-in-lieu or other consensual foreclosure with or for the benefit of
Mortgage  Lender  or  any  other  Person;  provided that,  in  the  event  that  Borrower  shall  tender  to  Administrative
Agent  (for  the  benefit  of  Lender)  an  assignment-in-lieu  of  foreclosure  of  the  Pledge  Agreement  in  form  and
substance reasonably acceptable to Administrative Agent, and

-89-

Administrative Agent (for the benefit of Lender) shall have declined to accept such tender (which Administrative
Agent may  do  in  its  sole  and  absolute  discretion,  it  being  understood  and  agreed  that  failure  of  Administrative
Agent  to  accept  such  assignment-in-lieu  of  foreclosure  within  sixty  (60)  days  after  Borrower’s  tender  shall  be
deemed to constitute Administrative Agent’s declining to accept such assignment-in-lieu), Borrower shall have the
right, but not the obligation, to cause or permit Mortgage Pledgor to tender to Mortgage Lender or its designee a
deed-in-lieu  of  foreclosure  of  the  Mortgage  without  the  prior  written  consent  of  Administrative  Agent  (but
without waiving or limiting any of Borrower’s other obligations or liabilities under this Agreement and the other
Loan Documents).

(l)         Distributions.  Subject to the terms of the Mortgage Loan Documents, on each date on
which amounts are due and payable to Lender pursuant to the Loan Documents and/or are required to be disbursed
to  Lender  pursuant  to  the  terms  of  the  Mortgage  Loan  Documents,  Borrower  shall  exercise  its  rights  under  the
organizational documents of Mortgage Borrower to cause Mortgage Borrower to make a distribution of funds to
Borrower in an amount sufficient to allow Borrower to make such required payment to Administrative Agent (for
the  benefit  of  Lender),  but  only  to  the  extent  cash  flow  from  the  Mortgaged  Property,  after  the  payment  of  all
amounts  payable  with  respect  to  the  Mortgage  Loan,  that  is  made  available  to  Borrower  (and  not  trapped  by
Administrative  Agent  (for  the  benefit  of  Lender)  or  Mortgage  Lender)  is  sufficient  to  do  so  (provided  that  the
foregoing  is  not  intended  to  limit  any  of  Borrower’s  obligations  under  this  Agreement  or  the  other  Loan
Documents).  Subject to the terms of the Mortgage Loan Documents, during the existence of an Event of Default,
Borrower  shall  not,  and  shall  not  cause  Mortgage  Borrower  to,  make  any  distributions  of  any  kind,  returns  of
capital, or repayment of any loans (in each case whether in cash, assets, equity interests, or proceeds of any kind)
to any Person that owns any direct or indirect equity interest in Borrower.

(m)       Discussions with Mortgage Lender and Manager.  In connection with the exercise of its
rights  set  forth  in  the  Loan  Documents,  Administrative  Agent  and  Lender  shall  have  the  right  at  any  time  to
discuss  the  Mortgaged  Property,  the  Mortgage  Loan,  the  Loan,  and  any  other  matter  directly  with  Mortgage
Lender  and  Property  Manager  and  their  respective  consultants,  agents  or  representatives,  as  applicable,  without
notice to or permission from Borrower, nor shall Administrative Agent or Lender have any obligation to disclose
such discussions or the contents thereof to Borrower or any other Person.

Section  14.22    Entire  Agreement.    This  Agreement  and  the  other  Loan  Documents  embody  the  entire
agreement  and  understanding  between  Administrative  Agent,  Lender  and  Borrower  and  supersede  all  prior
agreements  and  understandings  between  such  parties  relating  to  the  subject  matter  hereof  and  thereof.
 Accordingly, the Loan Documents may not be contradicted by evidence of prior, contemporaneous, or subsequent
oral agreements of the parties.  There are no unwritten oral agreements between the parties.

Section  14.23    Pledge  and  Grant  of  Security  Interest.    Borrower  hereby  pledges  to  Administrative
Agent (for the benefit of Lender), and grants a security interest in, any and all monies now or hereafter deposited
with Administrative Agent from time to time as additional security for the payment of the Loan, but subject to the
rights of tenants with respect to any tenant security deposits under Leases and the rights of Unit Purchasers under
Unit Contracts of Sale.  Borrower shall not further pledge, assign or grant any security interest in any monies on

-90-

deposit  therein  from  time  to  time  or  permit  any  lien  or  encumbrance  to  attach  thereto,  or  any  levy  to  be  made
thereon, or any UCC-1 financing statements (except those naming Administrative Agent as the secured party) to
be filed with respect thereto.  Upon the occurrence of an Event of Default, Administrative Agent may apply any
such  sums  then  deposited  with  Administrative  Agent  to  the  payment  of  the  charges  for  which  such  funds  have
been  deposited  or  to  the  payment  of  the  Loan  or  any  other  charges  affecting  the  security  of  the  Loan,  as
Administrative Agent may elect, but no such application shall be deemed to have been made by operation of law
or  otherwise  until  actually  made  by  Administrative  Agent.    Until  expended  or  applied  as  above  provided,  such
funds shall constitute additional security for the Loan.

Section 14.24  Confidentiality.  Except to the extent (i) required under applicable Legal Requirements,
and/or  (ii)  in  connection  with  a  dispute  between  Administrative  Agent/Lender/DK  and  Borrower,  without
obtaining the prior written consent of Administrative Agent, Lender and DK in each case, neither Borrower, nor
any  of  its  Affiliates,  Upstream  Owners,  brokers,  attorneys,  accountants  or  other  agents  or  other  representatives
shall  disclose  to  any  Person  or  party  through  any  means  (including,  but  not  limited  to,  orally  or  by
correspondence,  electronic  communications,  signage,  press-releases,  interviews  or  any  publicity  or  advertising),
other than to Administrative Agent and its representatives: (A) the existence of any business relationship between
Borrower and Administrative Agent, Lender and/or DK, or (B) the existence of any connection between the Loan
and  Administrative  Agent,  Lender  and/or  DK.    Notwithstanding  anything  to  the  contrary,  Borrower  may  make
such  disclosures  as  Borrower  determines  are  required  by  law  upon  advice  of  counsel  due  to  the  fact  that
Indemnitor is a public company.

Section 14.25  Broker.  Borrower shall indemnify, defend and hold harmless DK, Administrative Agent
and Lender from and against, and shall be responsible for, any Losses arising from any claim or litigation made or
threatened  by  any  broker  or  finder  (but  excluding  any  brokers  or  finders  claiming  by  or  through  DK,
Administrative  Agent  or  Lender)  in  connection  with  the  proposed  Loan,  and  any  court  costs  and  reasonable
attorneys’ fees (including, without limitation, the cost of post-judgment remedies and appeals) incurred by DK,
Administrative Agent or Lender in connection with any such claim or litigation.

ARTICLE 15

THE ADMINISTRATIVE AGENT

Section 15.1    Appointment and Authority.  Each Lender hereby irrevocably appoints TPHS Lender II
LLC  to  act  on  its  behalf  as  the  Administrative  Agent  hereunder  and  under  the  other  Loan  Documents  and
authorizes  the  Administrative  Agent  to  take  such  actions  on  its  behalf  and  to  exercise  such  powers  as  are
delegated to the Administrative Agent by the terms hereof or thereof, together with such actions and powers as are
reasonably incidental thereto.  The provisions of this Article XV are solely for the benefit of the Administrative
Agent and Lender, and neither Borrower nor Indemnitor shall have rights as a third party beneficiary of any of
such  provisions.    It  is  understood  and  agreed  that  the  use  of  the  term  “agent”  herein  or  in  any  other  Loan
Documents (or any other similar term) with reference to the Administrative Agent is not intended to connote any
fiduciary or other implied (or express) obligations arising under agency doctrine of any applicable law.  Instead
such  term  is  used  as  a  matter  of  market  custom,  and  is  intended  to  create  or  reflect  only  an  administrative
relationship between contracting parties.

-91-

Section 15.2    Exculpatory Provisions.   Administrative Agent  shall  not  have  any  duties  or  obligations
except  those  expressly  set  forth  herein  and  in  the  other  Loan  Documents,  and  its  duties  hereunder  shall  be
administrative in nature.  Without limiting the generality of the foregoing, the Administrative Agent:

(a)                  shall  not  be  subject  to  any  fiduciary  or  other  implied  duties,  regardless  of  whether  a

Potential Event of Default or Event of Default has occurred and is continuing;

(b)                shall  not  have  any  duty  to  take  any  discretionary  action  or  exercise  any  discretionary
powers, except discretionary rights and powers expressly contemplated hereby or by the other Loan Documents
that  the  Administrative  Agent  is  required  to  exercise  as  directed  in  writing  by  Lender;  provided  that
Administrative Agent shall not be required to take any action that, in its opinion or the opinion of its counsel, may
expose Administrative Agent to liability or that is contrary to any Loan Document or applicable law, including for
the avoidance of doubt any action that may be in violation of the automatic stay under any Debtor Relief Law;
provided,  further,  that  Administrative  Agent  may  seek  instruction  or  clarification  from  Lender  prior  to  the
exercise of any action it may be or is required to take hereunder and until it has received satisfactory responses
from  Lender,  Administrative  Agent  may  take  any  reasonable  action  or  refrain  from  taking  any  action,  without
liability pursuant to Section 15.4.

(c)        shall not have any duty or responsibility to disclose, and shall not be liable for the failure to
disclose, to any Lender, any credit or other information concerning the business, prospects, operations, property,
financial and other condition or creditworthiness of any of Borrower, Indemnitor or any of their Affiliates, that is
communicated  to,  obtained  or  in  the  possession  of,  Administrative  Agent  or  any  of  their  Affiliates  and  Related
Parties  in  any  capacity,  except  for  notices,  reports  and  other  documents  expressly  required  to  be  furnished  to
Lender by Administrative Agent herein;

(d)                shall  not  be  liable  for  any  action  taken  or  not  taken  by  it  (i)  with  the  consent  or  at  the
request of Lender or (ii) in the absence of its own gross negligence or willful misconduct as determined by a court
of  competent  jurisdiction  by  final  and  non-appealable  judgment.   Administrative  Agent  shall  be  deemed  not  to
have  knowledge  of  any  Potential  Event  of  Default  or  Event  of  Default  unless  and  until  notice  describing  such
Potential Event of Default or Event of Default is given in writing to Administrative Agent by Borrower or Lender;
and

(e)        shall not be responsible for or have any duty to ascertain or inquire into (i) any statement,
warranty or representation made in or in connection with this Agreement or any other Loan Document, (ii) the
contents of any certificate, report or other document delivered hereunder or thereunder or in connection herewith
or therewith, (iii) the performance or observance of any of the covenants, agreements or other terms or conditions
set  forth  herein  or  therein  or  the  occurrence  of  any  Potential  Event  of  Default  or  Event  of  Default  or  (iv)  the
validity,  enforceability,  effectiveness  or  genuineness  of  this  Agreement,  any  other  Loan  Document  or  any  other
agreement, instrument or document.

Section 15.3    Reliance by Administrative Agent.  Administrative Agent shall be entitled to rely upon,
and shall not incur any liability for relying upon, any notice, request, certificate, consent, statement, instrument,
document or other writing (including any electronic

-92-

message, internet or intranet website posting or other distribution) believed by it to be genuine and to have been
signed,  sent  or  otherwise  authenticated  by  the  proper  Person.    Administrative  Agent  also  may  rely  upon  any
statement made to it orally or by telephone and believed by it to have been made by the proper Person, and shall
not  incur  any  liability  for  relying  thereon.   Administrative  Agent  may  consult  with  legal  counsel  (who  may  be
counsel for Borrower or Indemnitor), independent accountants and other experts selected by it, and shall not be
liable for any action taken or not taken by it in accordance with the advice of any such counsel, accountants or
experts.

Section 15.4    Indemnification by Lenders.

(a)                  Each  Lender  severally  agrees  to  indemnify  Administrative  Agent,  its  affiliates  and  their
respective  directors,  officers,  agents  and  employees  (to  the  extent  not  promptly  reimbursed  by  Borrower)  ratably  in
accordance with its interest in the Loan, against any and all liabilities, obligations, losses, damages, penalties, actions,
judgments,  suits,  costs,  expenses  or  disbursements  of  any  kind  or  nature  whatsoever  that  may  be  imposed  on,
incurred  by,  or  asserted  against  the  Administrative  Agent  in  any  way  relating  to  or  arising  out  of  the  Loan
Documents or any action taken or omitted by the Administrative Agent under the Loan Documents (collectively,
the “Indemnified Costs”); provided, however,  that  no  Lender  shall  be  liable  for  any  portion  of  such  liabilities,
obligations, losses, damages, penalties, actions, judgments, suits, costs, expenses or disbursements resulting from
Administrative Agent’s gross negligence or willful misconduct as found in a final, non-appealable judgment by a
court  of  competent  jurisdiction.    Without  limitation  of  the  foregoing,  each  Lender  agrees  to  reimburse
Administrative Agent promptly upon demand for its ratable share of any costs and expenses (including, without
limitation,  fees  and  expenses  of  counsel)  payable  by  Borrower  under  this  Agreement  or  the  other  Loan
Documents, to the extent that Administrative Agent is not promptly reimbursed for such costs and expenses by
Borrower.    In  the  case  of  any  investigation,  litigation  or  proceeding  giving  rise  to  any  Indemnified  Costs,  this
Section  15.4  applies  whether  any  such  investigation,  litigation  or  proceeding  is  brought  by  any  Lender  or  any
other Person.

(b)         The failure of any Lender to reimburse Administrative Agent promptly upon demand for its
ratable share of any amount required to be paid by Lender to Administrative Agent as provided herein shall not
relieve  any  other  Lender  of  its  obligation  hereunder  to  reimburse  Administrative  Agent  for  its  ratable  share  of
such amount, but no Lender shall be responsible for the failure of any other Lender to reimburse Administrative
Agent  for  such  other  Lender’s  ratable  share  of  such  amount.    Without  prejudice  to  the  survival  of  any  other
agreement of any Lender hereunder, the agreement and obligations of each Lender contained in this Section 15.4
shall survive the payment in full of principal, interest and all other amounts payable hereunder and under the other
Loan Documents.

Section 15.5    Delegation of Duties.   Administrative  Agent  may  perform  any  and  all  of  its  duties  and
exercise its rights and powers hereunder or under any other Loan Document by or through any one or more sub
agents appointed by Administrative Agent.  Administrative Agent and any such sub-agent may perform any and
all of its duties and exercise its rights and powers by or through their respective Related Parties.  The exculpatory
provisions  of  this  Article  XV  shall  apply  to  any  such  sub-agent  and  to  the  Related  Parties  of  -  Administrative
Agent and any such sub-agent, and shall apply to their respective activities in connection with the syndication of

-93-

the credit facilities provided for herein as well as activities as Administrative Agent.  Administrative Agent shall
not  be  responsible  for  the  negligence  or  misconduct  of  any  sub-agents  except  to  the  extent  that  a  court  of
competent  jurisdiction  determines  in  a  final  and  non-appealable  judgment  that  Administrative  Agent  acted  with
gross negligence or willful misconduct in the selection of such sub-agents.

Section 15.6    Resignation of Administrative Agent.

(c)                    Administrative  Agent  may  at  any  time  give  notice  of  its  resignation  to  Lender  and
Borrower.  Upon receipt of any such notice of resignation, the Lender shall have the right, in consultation with
Borrower, to appoint a successor, which shall be a bank with an office in the United States, or an Affiliate of any
such bank with an office in the United States.  If no such successor shall have been so appointed by Lender and
shall have accepted such appointment within 30 days after the retiring Administrative Agent gives notice of its
resignation  (or  such  earlier  day  as  shall  be  agreed  by  Lender)  (the  “Resignation  Effective  Date”),  then  the
retiring  Administrative  Agent  may  (but  shall  not  be  obligated  to)  on  behalf  of  Lender,  appoint  a  successor
Administrative Agent meeting the qualifications set forth above.  Whether or not a successor has been appointed,
such resignation shall become effective in accordance with such notice on the Resignation Effective Date.

(d)                  Lender  may  by  notice  in  writing  to  Borrower  and  such  Person  remove  such  Person  as
Administrative  Agent  and,  so  long  as  no  Event  of  Default  has  occurred  and  is  continuing,  in  consultation  with
Borrower,  appoint  a  successor.    If  no  such  successor  shall  have  been  so  appointed  by  Lender  and  shall  have
accepted  such  appointment  within  thirty  (30)  days  (or  such  earlier  day  as  shall  be  agreed  by  Lender)  (the
“Removal Effective Date”), then such removal shall nonetheless become effective in accordance with such notice
on the Removal Effective Date.

(e)                  With  effect  from  the  Resignation  Effective  Date  or  the  Removal  Effective  Date  (as
applicable) (1) the retiring or removed Administrative Agent shall be discharged from its duties and obligations
hereunder and under the other Loan Documents and (2) except for any indemnity payments or other amounts then
owed  to  the  retiring  or  removed  Administrative  Agent,  all  payments,  communications  and  determinations
provided to be made by, to or through Administrative Agent shall instead be made by or to each Lender directly,
until  such  time,  if  any,  as  Lender  appoints  a  successor  Administrative  Agent  as  provided  for  above.    Upon  the
acceptance of a successor’s appointment as Administrative Agent hereunder, such successor shall succeed to and
become  vested  with  all  of  the  rights,  powers,  privileges  and  duties  of  the  retiring  (or  removed)  Administrative
Agent  (other  than  any  rights  to  indemnity  payments  or  other  amounts  owed  to  the  retiring  or  removed
Administrative Agent as of the Resignation Effective Date or the Removal Effective Date, as applicable), and the
retiring or removed Administrative Agent shall be discharged from all of its duties and obligations hereunder or
under  the  other  Loan  Documents  (if  not  already  discharged  therefrom  as  provided  above  in  this  Section  15.6).
  The  fees  payable  by  Borrower  to  a  successor  Administrative  Agent  shall  be  the  same  as  those  payable  to  its
predecessor  unless  otherwise  agreed  between  Borrower  and  such  successor.    After  the  retiring  or  removed
Administrative Agent’s resignation or removal hereunder and under the other Loan Documents, the provisions of
this Article XV shall continue in effect for the benefit of such retiring or removed Administrative Agent, its sub
agents and

-94-

their respective Related Parties in respect of any actions taken or omitted to be taken by any of them (i) while the
retiring or removed  Administrative  Agent  was  acting  as  Administrative  Agent and (ii) after such resignation or
removal for as long as any of them continues to act in any capacity hereunder or under the other Loan Documents,
including  in  respect  of  any  actions  taken  in  connection  with  transferring  the  agency  to  any  successor
Administrative Agent.

Section  15.7      Non-Reliance  on  the  Administrative  Agent  and  the  Other  Lenders.    Each  Lender
expressly acknowledges that Administrative Agent has not made any representation or warranty to it, and that no
act  by  Administrative  Agent  hereafter  taken,  including  any  consent  to,  and  acceptance  of  any  assignment  or
review  of  the  affairs  of  Borrower  or  Indemnitor  of  any  Affiliate  thereof,  shall  be  deemed  to  constitute  any
representation  or  warranty  by  Administrative  Agent  to  any  Lender  as  to  any  matter,  including  whether
Administrative Agent has disclosed material information in its (or its Related Parties’) possession.  Each Lender
represents to Administrative Agent that it has, independently and without reliance upon Administrative Agent, any
other  Lender  or  any  of  their  Related  Parties  and  based  on  such  documents  and  information  as  it  has  deemed
appropriate,  made  its  own  credit  analysis  of,  appraisal  of,  and  investigation  into,  the  business,  prospects,
operations, property, financial and other condition and creditworthiness of the Loan Parties and their subsidiaries,
and  all  applicable  bank  or  other  regulatory  laws  relating  to  the  transactions  contemplated  hereby,  and  made  its
own decision to enter into this Agreement and to make the Loan to Borrower.  Each Lender also acknowledges
that  it  will,  independently  and  without  reliance  upon  Administrative  Agent,  any  other  Lender  or  any  of  their
Related  Parties  and  based  on  such  documents  and  information  as  it  shall  from  time  to  time  deem  appropriate,
continue to make its own credit analysis, appraisals and decisions in taking or not taking action under or based
upon this Agreement, any other Loan Document or any related agreement or any document furnished hereunder or
thereunder, and to make such investigations as it deems necessary to inform itself as to the business, prospects,
operations,  property,  financial  and  other  condition  and  creditworthiness  of  the  Loan  Parties.    Each  Lender
represents and warrants that (i) the Loan Documents set forth the terms of a commercial lending facility and (ii) it
is engaged in making commercial loans in the ordinary course and is entering into this Agreement as a Lender for
the purpose of making, acquiring or holding commercial loans, and not for the purpose of purchasing, acquiring or
holding any other type of financial instrument, and each Lender agrees not to assert a claim in contravention of the
foregoing.  Each Lender represents and warrants that it is sophisticated with respect to decisions to make, acquire
and/or hold commercial loans, and either it, or the Person exercising discretion in making its decision to make,
acquire  and/or  hold  such  commercial  loans,  is  experienced  in  making,  acquiring  or  holding  such  commercial
loans.

Section  15.8      Administrative  Agent  May  File  Proofs  of  Claim.    In  case  of  the  pendency  of  any
proceeding  under  any  Debtor  Relief  Law  or  any  other  judicial  proceeding  relative  to  any  Loan  Party,
Administrative Agent (irrespective of whether the principal of the Loan shall then be due and payable as herein
expressed or by declaration or otherwise and irrespective of whether Administrative Agent shall have made any
demand on the Borrower) shall be entitled and empowered, by intervention in such proceeding or otherwise.

(a)                 to  file  and  prove  a  claim  for  the  whole  amount  of  the  principal  and  interest  owing  and
unpaid in respect of the Loan and all other Obligations that are owing and unpaid and to file such other documents
as may be necessary or advisable in order to have the claims of

-95-

Lender and Administrative Agent (including any claim for the reasonable compensation, expenses, disbursements
and  advances  of  Lender  and  the  Administrative  Agent  and  their  respective  agents  and  counsel  and  all  other
amounts due Lender and Administrative Agent under this Agreement) allowed in such judicial proceeding; and

(b)         to collect and receive any monies or other property payable or deliverable on any such

claims and to distribute the same;

and any custodian, receiver, assignee, trustee, liquidator, sequestrator or other similar official in any such judicial
proceeding is hereby authorized by each Lender to make such payments to Administrative Agent and, in the event
that  Administrative  Agent  shall  consent  to  the  making  of  such  payments  directly  to  Lender,  to  pay  to
Administrative Agent any amount due for the reasonable compensation, expenses, disbursements and advances of
Administrative  Agent  and  its  agents  and  counsel,  and  any  other  amounts  due  Administrative  Agent  under  this
Agreement.

Nothing contained herein shall be deemed to authorize Administrative Agent to authorize or consent to or
accept  or  adopt  on  behalf  of  any  Lender  any  plan  of  reorganization,  arrangement,  adjustment  or  composition
affecting the Obligations or the rights of any Lender to authorize Administrative Agent to vote in respect of the
claim of any Lender in any such proceeding.

Section 15.9    Reliance by Borrower on Administrative Agent.  At all times when there is more than
one Lender, (1) Borrower (a) is entitled to rely on the Administrative Agent for any waiver, amendment, approval
or  consent  given  by  “Lender”  under  the  Loan  Documents,  (b)  shall  adhere  only  to  waivers,  amendments,
approvals or consents given by Administrative Agent, on behalf of “Lender” under the Loan Documents, and (c)
shall  make  all  payments  under  the  Note  and  the  other  Loan  Documents  to  Administrative  Agent,  as  set  forth
herein,  and  (2)  Administrative  Agent  shall,  on  behalf  of  all  of  the  Lenders,  be  permitted  to  take  all  actions,
including exercising all remedies, permitted to be taken by “Lender” under the Loan Documents (either by law or
pursuant to the terms of the Loan Documents), and (3) all legal action taken respecting the Loan Documents shall
be taken by the Administrative Agent on behalf of the Lenders, and all default notices under the Loan Documents
will be provided by the Administrative Agent.  The use of the term “agent” in this Agreement with reference to
the Administrative Agent is not intended to connote any fiduciary or other implied (or express) obligations arising
under agency doctrine of any applicable law.  Instead, such term is used merely as a matter of market custom, and
is  intended  to  create  or  reflect  only  an  administrative  relationship  between  independent  contracting  parties.
  Notwithstanding  anything  to  the  contrary  contained  in  the  Note,  unless  otherwise  directed  by  Administrative
Agent in writing, all payments under the Loan Documents shall be made by Borrower to the Administrative Agent
in accordance with the provisions of Section 2.7(a).

Section 15.10  Rights as a Lender.  If the Administrative Agent is also a Lender hereunder it shall have
the same rights and powers hereunder as any other Lender and may exercise the same as though it were not acting
as  the  Administrative  Agent,  and  the  term  “Lender”  or  “Lenders”  shall,  unless  the  context  otherwise  indicates,
include the Administrative Agent in its individual capacity.

-96-

Section 15.11  Amendments Concerning Agency Function.    Notwithstanding  anything  to  the  contrary
contained in this Agreement, Administrative Agent shall not be bound by any waiver, amendment, supplement or
modification of this Agreement or any other Loan Document which affects Administrative Agent’s duties, rights,
and/or  functions  hereunder  or  thereunder  unless  Administrative  Agent  shall  have  given  Administrative  Agent’s
prior written consent thereto.

ARTICLE 16

CONDOMINIUM UNIT RELEASE PROVISIONS

Section 16.1    The Offering Plan.

(a)             The  Offering  Plan  and  the  other  Condominium  Documents  are  in  full  compliance  in  all
material respects with all Condominium Laws. The Declaration and Condominium Plans have been recorded with
the Registers Office.

(b)              Borrower  shall  not  cause  or  permit  Mortgage  Borrower  to  submit  an  amendment  to  the
Offering Plan to the Attorney General for the purpose of declaring the Offering Plan to be effective or record any
of the Condominium Documents without Administrative Agent’s prior written consent, which consent shall not be
unreasonably withheld, conditioned or delayed provided (i) no Event of Default exists and (ii) such amendment or
modification complies with all Condominium Laws.  Administrative Agent will endeavor to review and approve
or provide comments to the amendment to the Offering Plan declaring the Offering Plan to be effective with ten
(10) Business Days from the date of receipt from the Borrower.

(c)       Borrower shall deliver to Administrative Agent a copy of any Price Change Amendment or
other amendment Offering Plan (or other Condominium Documents) within fifteen (15) days after acceptance by
the Attorney General, along with a copy of the letter from the Attorney General approving such amendment to the
Offering Plan.

Section 16.2    Contracts of Sale.

(a)               Administrative  Agent  hereby  approves  the  Residential  Unit  Contracts  of  Sale  executed

prior to the date hereof as described on Exhibit I attached hereto.

(b)              Borrower  shall  not  cause  or  permit  Mortgage  Borrower  to  enter  into  a  Residential  Unit
Contract of Sale unless said Residential Unit Contract of Sale is in compliance with the terms and conditions of
this  Agreement  and  the  Mortgage  Loan  Agreement.    Each  Residential  Unit  Contract  of  Sale  shall  be  on  the
Approved Form of Contract of Sale (subject only to customary non-material negotiated revisions to said form that
have no material adverse effect on Borrower, Mortgage Borrower, Administrative Agent, Lender or the Project),
and all of the following conditions shall have been satisfied:

(i)         The purchase price under such Residential Unit Contract of Sale for a Subdivided

Residential Unit shall be greater than or equal to

-97-

the Residential Unit Minimum Sales Price for such Subdivided Residential Unit;

(ii)       such Residential Unit Contract of Sale shall not provide for Mortgage Borrower, as
seller,  to  provide  any  seller  financing  or  to  take  back  any  purchase  money
mortgages as part of the sales price;

(iii)      such Residential Unit Contract of Sale shall not be subject to cancellation, except as
provided in the Offering Plan, by the Condominium Laws (including those requiring
disclosures  to  prospective  and  actual  purchasers)  and/or  the  Approved  Form  of
Contract of Sale;

(iv)              such  Residential  Unit  Contract  of  Sale  shall  have  no  contingencies  thereunder,
unless  otherwise  approved  by  Administrative  Agent  in  writing,  except  (w)
Completion of the Construction Work, (x) those set forth in the Approved Form of
Contract  of  Sale  or  Offering  Plan,  (y)  a  contingency  for  Mortgage  Borrower’s
obligation  to  consummate  the  closing  in  accordance  with  the  provisions  of  the
Residential  Unit  Contract  of  Sale  on  or  before  the  date  set  forth  therein  for  such
closing, which date shall not be prior to the date set forth in the Anticipated TCO
Date Schedule for said Subdivided Residential Unit, and (z) a financing contingency
on  then  current  market  terms  and  conditions,  provided  that  any  Residential  Unit
Contract of Sale that contains a financing contingency shall not be included in the
calculation  of  Residential  Net  Sale  Proceeds  in  connection  Mortgage  Borrower’s
compliance  with  the  Sales  Pace  Covenant  until  such  time  as  the  financing
contingency has been satisfied, expired by its terms or been waived in writing by the
purchaser  thereunder,  or  the  closing  under  such  Residential  Unit  Contract  of  Sale
has occurred;

(v)                such  Residential  Unit  Contract  of  Sale  requires  the  applicable  Residential  Unit
Purchaser  upon  execution  thereof,  to  make  a  cash  deposit  of  not  less  than  ten
percent  (10%)  of  the  gross  sales  price  of  the  Subdivided  Residential  Unit,  unless
Borrower obtains (or causes Mortgage Borrower to obtain) Administrative Agent’s
prior written consent  to  a  deposit  in  an  amount  less  than  ten  percent  (10%)  of the
gross sales price of the applicable Subdivided Residential Unit, which consent shall
not be unreasonably withheld, conditioned or delayed;

(vi)      such Residential Unit Contract of Sale provides for the entire purchase price and
other  payments  thereunder  payable  to  Mortgage  Borrower,  as  seller  under  the
Residential  Unit  Contract  of  Sale,  to  be  paid  by  wire  transfer,  bank  check  or
certified funds at the closing of such Subdivided Residential Unit (either by means
of an

-98-

all-cash sale, or from institutional financing obtained by the purchaser);

(vii)      intentionally omitted;

(viii)    the Offering Plan and the other Condominium Documents shall have been submitted
to and approved by Administrative Agent and the Offering Plan has been accepted
for filing by the Attorney General;

(ix)      Borrower shall not cause or permit Mortgage Borrower to enter into a Bulk Sale
without  Administrative  Agent’s  prior  consent,  which  consent  may  be  granted  or
withheld in Administrative Agent’s sole and absolute discretion; and

(x)        Notwithstanding anything herein to the contrary, (i) Borrower shall not cause or
permit Mortgage Borrower to sell any Subdivided Residential Unit to an Affiliate or
relative  of  Borrower,  Mortgage  Borrower,  Indemnitor  or  any  Principal  without
Administrative Agent’s approval, which approval shall be in Administrative Agent’s
sole  and  absolute  discretion,  and  (ii)  any  closing  expenses,  fees,  charges  or
otherwise incurred by Borrower or Mortgage Borrower in connection with the sale
of a Subdivided Residential Unit shall only be paid to third parties unaffiliated with
Borrower, Mortgage Borrower, Indemnitor or any Principal, unless payment of such
expense  is  approved  by  Administrative  Agent,  which  approval  shall  be  in
Administrative Agent’s sole and absolute discretion.

(c)        Borrower shall not cause or permit Mortgage Borrower to enter into a contract for the sale
of the Retail Unit (a “Retail Unit Contract of Sale”) unless it has been approved in writing by Administrative
Agent  (which  approval  shall  not  be  unreasonably  withheld,  conditioned  or  delayed)  and  all  of  the  following
conditions shall have been satisfied:

(i)         The purchase price under such Retail Unit Contract of Sale shall be greater than or

equal to the Retail Unit Minimum Sales Price for the Retail Unit;

(ii)       such Retail Unit Contract of Sale shall not provide for Mortgage Borrower, as seller,
to  provide  any  seller  financing  or  to  take  back  any  purchase  money  mortgages  as
part of the sales price;

(iii)            such  Retail  Unit  Contract  of  Sale  shall  not  be  subject  to  cancellation,  except  as
provided  in  the  Offering  Plan,  or  by  the  Condominium  Laws  (including  those
requiring  disclosures  to  prospective  and  actual  purchasers)  and/or  pursuant  to  the
terms of the Retail Unit Contract of Sale;

-99-

(iv)      such Retail Unit Contract of Sale provides for the entire purchase price and other
payments thereunder payable to Mortgage Borrower, as seller under the Retail Unit
Contract  of  Sale,  to  be  paid  by  wire  transfer,  bank  check  or  certified  funds  at  the
closing  of  the  Retail  Unit  (either  by  means  of  an  all-cash  sale,  or  from  financing
obtained by the purchaser);

(v)        intentionally omitted;

(vi)      unless Mortgage Borrower shall have received a so-called “no action” letter from
the  Attorney  General  with  respect  to  the  sale  of  the  Retail  Unit  (a  “No  Action
Letter”), the Offering Plan and the other Condominium Documents shall have been
submitted  to  and  approved  by  Administrative  Agent  and  the  Offering  Plan  shall
have been accepted for filing by the Attorney General;

(vii)        Notwithstanding  anything  herein  to  the  contrary,  (i)  Borrower  shall  not  cause  or
permit  Mortgage  Borrower  to  sell  the  Retail  Unit  to  an  Affiliate  or  relative  of
Borrower, Mortgage Borrower, Indemnitor or any Principal without Administrative
Agent’s  approval,  which  approval  shall  be  in  Administrative  Agent’s  sole  and
absolute  discretion,  and  (ii)  any  closing  expenses,  fees,  charges  or  otherwise
incurred  by  Borrower  or  Mortgage  Borrower  in  connection  with  the  sale  of  the
Retail Unit shall only be paid to third parties unaffiliated with Borrower, Mortgage
Borrower, Indemnitor or any Principal, unless payment of such expense is approved
by  Administrative  Agent,  which  approval  shall  be  in  Administrative  Agent’s  sole
and absolute discretion.

(d)        Intentionally Omitted.

(e)       Borrower shall cause Mortgage Borrower to cause Purchase Agreement Deposit Escrowee
to  hold  (at  the  Purchase  Agreement  Deposit  Escrowee  Bank),  maintain  and  disburse  all  Purchase  Agreement
Deposits in accordance with the applicable Residential Unit Contract of Sale (or Retail Unit Contract of Sale), the
Offering Plan (in the case of a sale of the Retail Unit, unless Mortgage Borrower obtained a No Action Letter), the
Purchase Agreement Deposit Escrow Agreement and all other Legal Requirements.  Borrower shall have no right
to  cause  Mortgage  Borrower  to  release  Purchase  Agreement  Deposits  from  the  Purchase  Agreement  Deposit
Accounts,  except  as  expressly  provided  in  the  applicable  Residential  Unit  Contract  of  Sale  or  the  Retail  Unit
Contract  of  Sale,  as  applicable.    The  funds  on  deposit  in  the  Purchase  Agreement  Deposit  Accounts  shall  be
disbursed  in  accordance  with  this  Article  16,  Article  16  of  the  Mortgage  Loan  Agreement  and  the  Purchase
Agreement Deposit Escrow Agreement.

(f)        Intentionally omitted.

-100-

(g)        Once Mortgage Borrower shall have entered into a Retail Unit Contract of Sale or any

Residential Unit Contract of Sale, Borrower shall cause Mortgage Borrower to:

(i)       comply with all of the obligations, covenants and agreements of Borrower set forth
in  the  Retail  Unit  Contract  of  Sale  or  Residential  Unit  Contract  of  Sale,  as
applicable.

(ii)        make all necessary efforts to cause any sales to be in compliance with all Legal
Requirements of any Governmental Authorities having jurisdiction thereof;

(iii)       except for customary non-material negotiated amendments that have no material
adverse  effect  on  Borrower,  Mortgage  Borrower,  Administrative  Agent,  Lender  or
the Project, not modify, amend or terminate (unless such termination is as a result of
a  default  by  purchaser)  any  Retail  Unit  Contract  of  Sale  or  a  Residential  Unit
Contract  of  Sale  without  Administrative  Agent’s  prior  written  consent  (which
consent shall not be unreasonably withheld, conditioned, or delayed); and

(iv)       deliver to Administrative Agent a true and complete copy of each and every notice
of default received or sent by Mortgage Borrower with respect to the obligations of
Mortgage  Borrower  or  the  contract  purchaser  under  any  Residential  Unit  Contract
of Sale or Retail Unit.

(h)        Borrower shall deliver (or cause Mortgage Borrower to deliver) to Administrative Agent,
promptly after execution thereof, an executed counterpart of the Retail Unit Contract of Sale and each Residential
Unit Contract of Sale and any amendments, modifications and terminations thereof.

Section 16.3    Conditions for Release of Units.  After all of the following conditions have been satisfied,
Borrower shall have the right to cause Mortgage Borrower to send written request to Mortgage Lender requesting
the release of any Subdivided Residential Unit or the Retail Unit, as applicable, from the lien of the Mortgage:

(a)        Administrative Agent shall have received the Offering Plan and the other Condominium
Documents  in  accordance  with  the  terms  and  conditions  of  this  Agreement,  and  the  Offering  Plan  and  any
amendment thereto shall have been accepted for filing by the Attorney General;

(b)        no Potential Event of Default or Event of Default under this Agreement or the other Loan

Documents shall then exist;

(c)        if such request is made with respect to a Subdivided Residential Unit, Administrative Agent
shall  have  received  a  fully  executed  counterpart  of  the  Residential  Unit  Contract  of  Sale  for  such  Subdivided
Residential  Unit  with  a  bona  fide  “third  party”  Residential  Unit  Purchaser  of  the  Subdivided  Residential  Unit
(unless otherwise approved by Administrative

-101-

Agent in its sole and absolute discretion), which Residential Unit Contract of Sale shall satisfy the conditions set
forth in Section 16.2 hereof;

(d)        if such request is made with respect to the Retail Unit, Administrative Agent shall have
received a fully executed counterpart of the Retail Unit Contract of Sale with a bona fide “third party” purchaser
(unless  otherwise  approved  by  Administrative  Agent  in  its  sole  and  absolute  discretion),  which  Retail  Unit
Contract of Sale shall satisfy the conditions set forth in Section 16.2 hereof;

(e)        Mortgage Borrower, Mortgage Lender and Purchase Agreement Deposit Escrowee have

entered into the Purchase Agreement Deposit Escrow Agreement.

(f)        Borrower shall notify (or cause Mortgage Borrower to notify) Administrative Agent not
later than five (5) Business Days prior to any closing of such Subdivided Residential Unit or the Retail Unit of (i)
the proposed closing date for the sale of such Subdivided Residential Unit or the Retail Unit, as applicable, and
(ii) the amount of the Residential Unit Net Sale Proceeds or Retail Unit Net Sale Proceeds, as applicable, to be
paid to Administrative Agent (for the benefit of Lender) in connection with such sale;

(g)      Simultaneously with the closing under the Residential Unit Contract of Sale or the Retail
Unit  Contract  of  Sale,  as  applicable,  Mortgage  Lender  (or,  to  the  extent  the  Mortgage  Loan  is  no  longer
outstanding,  Administrative  Agent  (for  the  benefit  of  Lender))  shall  receive  the  Residential  Unit  Net  Sale
Proceeds for the Subdivided Residential Unit in question or the Retail Unit Net Sale Proceeds for the Retail Unit,
as applicable, which Residential Unit Net Sale Proceeds or Retail Unit Net Sale Proceeds, as applicable, shall be
paid to Mortgage Lender (or, to the extent the Mortgage Loan is no longer outstanding, Administrative Agent (for
the  benefit  of  Lender))  in  immediately  available  funds,  by,  at  Borrower’s  or  Mortgage  Borrower’s  option,  wire
transfer in accordance with wiring instructions provided by Administrative Agent or check by overnight mail and
if  received  by  Administrative  Agent  shall,  as  long  as  no  Event  of  Default  exists,  be  applied  by  Administrative
Agent in accordance with the provisions of Section 2.7(d); and

(h)        All conditions related to the release of such Subdivided Residential Unit or the Retail Unit,
as applicable, set forth in the Mortgage Loan Agreement shall have been satisfied or waived by Mortgage Lender.

[No Further Text on this Page.]

-102-

IN  WITNESS  WHEREOF,  Administrative  Agent,  Lender  and  Borrower  have  executed  and  delivered  this
Agreement as of the date first written above.

ADMINISTRATIVE AGENT:

TPHS LENDER II LLC

By: Midtown Acquisitions GP LLC, its Manager

By: /s/ Joshua D. Morris

Name: Joshua D. Morris
Title: Manager

LENDER:

TPHS LENDER II LLC

By: Midtown Acquisitions GP LLC, its Manager

By: /s/ Joshua D. Morris

Name: Joshua D. Morris
Title: Manager

[Signature Page to Mezzanine Loan Agreement]

BORROWER:

TPHGREENWICH SUBORDINATE MEZZ LLC,
a Delaware limited liability company

By: /s/ Steven Kahn

Name: Steven Kahn
Title: Chief Financial Officer

[Signature Page to Mezzanine Loan Agreement]

Exhibit 21.1

LIST OF SUBSIDIARIES

470 4th Avenue Fee Owner LLC (DE)
470 4th Avenue Owner LLC (DE)
Filene’s Basement, LLC (DE)
TPH 223 N 8th Investor LLC (DE)
TPH 250 N 10 Investor LLC (DE)
TPH 470 4th Avenue Investor LLC (DE)
TPH Forest Hill LLC (DE)
TPH IP LLC (DE)
TPH Merrick LLC (DE)
TPH Route 17 LLC (DE)
TPHGreenwich Holdings LLC (DE)
TPHGreenwich Owner LLC (DE)
TPHGreenwich Mezz LLC (DE)
TPHGreenwich Subordinate Mezz LLC (DE)

Consent of Independent Registered Public Accounting Firm

Exhibit 23.1

Trinity Place Holdings Inc.
New York, New York

We hereby consent to the incorporation by reference in the Registration Statements on Form S-8 (Nos. 333-207324 and 333-232266) and
Form S-3 (Nos. 333-193396, 333-208740, 333-216754 and 333-235276) of Trinity Place Holdings Inc. of our report dated March 30,
2021,  relating  to  the  consolidated  financial  statements  and  schedule,  which  appears  in  this  Form  10-K.    Our  report  contains  an
explanatory paragraph regarding the Company’s ability to continue as a going concern.  

/s/ BDO USA, LLP

New York, New York
March 31, 2021

 
 
 
 
 
 
Exhibit 31.1

I, Matthew Messinger, certify that:

CERTIFICATION

1.

2.

3.

4.

I have reviewed this Annual Report on Form 10-K of Trinity Place Holdings Inc.;

Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading
with respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material  respects  the  financial  condition,  results  of  operations  and  cash  flows  of  the  registrant  as  of,  and  for,  the  periods
presented in this report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as  defined  in  Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  and  internal  control  over  financial  reporting  (as  defined  in
Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.

b.

c.

d.

designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed
under  our  supervision,  to  ensure  that  material  information  relating  to  the  registrant,  including  its  consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is
being prepared;

designed such internal control over financial reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the
registrant’s  most  recent  fiscal  quarter  (the  registrant’s  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has
materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;
and

5.

The  registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over
financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing
the equivalent functions):

a.

b.

all  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial
reporting  which  are  reasonably  likely  to  adversely  affect  the  registrant’s  ability  to  record,  process,  summarize  and
report financial information; and

any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrant’s internal control over financial reporting.

Date:March 31, 2021

By:

/s/ Matthew Messinger
Matthew Messinger
President and Chief Executive Officer
Trinity Place Holdings Inc.

 
 
 
 
 
 
 
 
 
 
Exhibit 31.2

I, Steven Kahn, certify that:

CERTIFICATION

1.

2.

3.

4.

I have reviewed this Annual Report on Form 10-K of Trinity Place Holdings Inc.;

Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading
with respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material  respects  the  financial  condition,  results  of  operations  and  cash  flows  of  the  registrant  as  of,  and  for,  the  periods
presented in this report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as  defined  in  Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  and  internal  control  over  financial  reporting  (as  defined  in
Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.

b.

c.

d.

designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed
under  our  supervision,  to  ensure  that  material  information  relating  to  the  registrant,  including  its  consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is
being prepared;

designed such internal control over financial reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the
registrant’s  most  recent  fiscal  quarter  (the  registrant’s  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has
materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;
and

5.

The  registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over
financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing
the equivalent functions):

a.

b.

all  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial
reporting  which  are  reasonably  likely  to  adversely  affect  the  registrant’s  ability  to  record,  process,  summarize  and
report financial information; and

any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrant’s internal control over financial reporting.

Date:March 31, 2021

By:

/s/ Steven Kahn
Steven Kahn
Chief Financial Officer
Trinity Place Holdings Inc.

 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
 AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

In connection with the Annual Report of Trinity Place Holdings Inc. (“Trinity”) on Form 10-K for the year ended December 31,
2020  as  filed  with  the  Securities  and  Exchange  Commission  on  the  date  hereof  (the  “Report”),  I,  Matthew  Messinger,  President  and
Chief Executive Officer of Trinity, certify, to the best of my knowledge, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of
the Sarbanes-Oxley Act of 2002, that:

(1)

(2)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of Trinity.

By: /s/ Matthew Messinger
  Matthew Messinger

President and Chief Executive Officer
Trinity Place Holdings Inc.

  March 31, 2021

A signed original of this written statement required by Section 906 has been provided to Trinity Place Holdings Inc. and will be retained
by Trinity Place Holdings Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
 AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.2

In connection with the Annual Report of Trinity Place Holdings Inc. (“Trinity”) on Form 10-K for the year ended December 31,
2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Steven Kahn, Chief Financial Officer of
Trinity, certify, to the best of my knowledge, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of
2002, that:

(1)

(2)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of Trinity.

By: /s/ Steven Kahn
Steven Kahn
Chief Financial Officer
Trinity Place Holdings Inc.

  March 31, 2021

A signed original of this written statement required by Section 906 has been provided to Trinity Place Holdings Inc. and will be retained
by Trinity Place Holdings Inc. and furnished to the Securities and Exchange Commission or its staff upon request.