Quarterlytics / Real Estate / Real Estate - Diversified / Trinity Place Holdings

Trinity Place Holdings

tphs · NYSE Real Estate
Claim this profile
Ticker tphs
Exchange NYSE
Sector Real Estate
Industry Real Estate - Diversified
Employees 1-10
← All annual reports
FY2021 Annual Report · Trinity Place Holdings
Sign in to download
Loading PDF…
Table of Contents

(Mark one)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2021
or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to _____

Commission file number 1-08546

TRINITY PLACE HOLDINGS INC.
 (Exact name of registrant as specified in its charter)

Delaware
(State or Other Jurisdiction of
Incorporation or Organization)

340 Madison Avenue, New York, New York
(Address of Principal Executive Offices)

No.   22-2465228
(I.R.S. Employer Identification No.)

10173
(Zip Code)

Registrant’s telephone number, including area code: (212) 235-2190

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class
Common Stock $0.01 Par Value Per Share

  Trading Symbol

TPHS

    Name of each exchange on which registered
  NYSE American

Securities registered pursuant to Section 12(g) of the Act: NONE

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes ☐ No ⌧

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes ☐ No ⌧

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the

preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ⌧ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-

T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ⌧ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging
growth  company.  See  the  definitions  of  “large  accelerated  filer,”  “accelerated  filer,”  “smaller  reporting  company,”  and  “emerging  growth  company”  in  Rule  12b-2  of  the
Exchange Act.

Large Accelerated Filer☐

Accelerated Filer

☐

Non-Accelerated Filer ☒

Smaller Reporting Company☒

Emerging Growth Company☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised

financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over

financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ⌧

As of June 30, 2021, the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was approximately $49,736,000.

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of

1934 subsequent to the distributions of securities under a plan confirmed by a court.

Yes ⌧ No ☐

As of March 31, 2022, there were 36,836,146 shares of the registrant’s common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions  of  the  registrant’s  definitive  proxy  statement  relating  to  the  registrant’s  2022  Annual  Meeting  of  Stockholders  to  be  filed  hereafter  are  incorporated  by

reference into Part III of this Annual Report on Form 10-K.

 
 
 
 
Table of Contents

Form 10-K Index

BUSINESS
RISK FACTORS
UNRESOLVED STAFF COMMENTS
PROPERTIES
LEGAL PROCEEDINGS
MINE SAFETY DISCLOSURES

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
CONTROLS AND PROCEDURES
OTHER INFORMATION
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
EXECUTIVE COMPENSATION
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
PRINCIPAL ACCOUNTANT FEES AND SERVICES

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
FORM 10-K SUMMARY

Page

1
4
16
17
20
20

21

21
36
36

37
37
37
37

38
38

38

38
38

39
42

PART I

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

PART II

Item 5.

Item 7.

Item 7A.
Item 8.
Item 9.

Item 9A.
Item 9B.
Item 9C.

PART III

Item 10.
Item 11.

Item 12.

Item 13.
Item 14.

PART IV

Item 15.
Item 16.

Table of Contents

Item 1.       BUSINESS

Overview

PART I

Trinity Place Holdings Inc., which we refer to in this Annual Report on Form 10-K as “Trinity,” “we,” “our,” or “us”, is a
real  estate  holding,  investment,  development  and  asset  management  company.  Our  largest  asset  is  currently  a  property
located at 77 Greenwich Street in Lower Manhattan (“77 Greenwich”), which is nearing completion as a mixed-use project
consisting of a 90-unit residential condominium tower, retail space and a New York City elementary school. We also own a
recently built 105-unit, 12-story multi-family property located at 237 11th Street in Brooklyn, New York (“237 11th”), and,
through joint ventures, a 50% interest in a recently built 95-unit multi-family property known as The Berkley, located at
223  North  8th  Street,  Brooklyn,  New  York  (“The  Berkley”),  which  is  under  contract  for  sale,  and  a  10%  interest  in  a
recently  built  234-unit  multi-family  property  located  one  block  from  The  Berkley  at  250  North  10th  Street  (“250  North
10th”). In addition, we own a property occupied by retail tenants in Paramus, New Jersey. See Item 2. Properties below for
a more detailed description of our properties. In addition to our real estate portfolio, we also control a variety of intellectual
property  assets  focused  on  the  consumer  sector,  a  legacy  of  our  predecessor,  Syms  Corp.  (“Syms”).  We  also  had
approximately $247.5 million of federal net operating loss carry forwards (“NOLs”) at December 31, 2021, which can be
used to reduce our future taxable income and capital gains.

We continue to evaluate new investment opportunities, with a focus on newly constructed multi-family properties in New
York City as well as properties in close proximity to public transportation in the greater New York metropolitan area. We
consider investment opportunities involving other types of properties and real estate related assets, as well as repurchases
of  our  common  stock,  taking  into  account  our  cash  position,  liquidity  requirements,  and  our  ability  to  raise  capital  to
finance  our  growth.  In  addition,  we  may  selectively  consider  potential  acquisition,  development  and  fee-based
opportunities, as well as disposition, sale or consolidation opportunities.  

COVID-19 Pandemic, Management’s Plans and Liquidity

The COVID-19 pandemic and related matters, including government actions, shifts in residential consumer sentiment and
changes  to  the  broader  and  local  economies,  have  had  a  significant  adverse  impact  on  our  business.    While  we  believe
many  of  these  trends  will  reverse  and  the  New  York  City  economy  and  residential  real  estate  markets  will  continue  the
improvement  seen  to  date  in  2022,  given  our  focus  on  New  York  City  residential  real  estate,  our  business  has  been
particularly impacted, and may continue to be, as described elsewhere in this Annual Report on Form 10-K.  During 2021,
we  closed  a  number  of  transactions  to  bolster  our  liquidity  and  refinance  debt  obligations,  through  the  sale  of
approximately $6.5 million of our common stock in a private placement and a rights offering and the refinancing of our
senior loan on 237 11th and our 77 Greenwich construction loan, under which several events of default relating to sale pace
covenants  and  other  matters  had  occurred.    Additionally,  although  the  impact  of  the  pandemic  has  impeded  the  sale  of
residential  condominium  units  at  77  Greenwich,  the  pace  of  signing  contracts  increased  in  2021,  and  we  closed  on  14
residential condominium units in 2021 and have closed on three additional residential condominium units as of March 31,
2022, and residents are moving into their respective units.

As of December 31, 2021, we had total cash and restricted cash of $24.8 million, of which approximately $4.3 million was
cash  and  cash  equivalents  and  approximately  $20.5  million  was  restricted  cash.  At  this  time,  we  believe  our  existing
balances of cash and cash equivalents, together with proceeds that may be raised from the sale of The Berkley, which is
under contract and currently anticipated to close in April 2022, debt issuances and/or refinancings, including refinancing
the property at 237 11th and the Paramus line of credit, equity issuances, including under our ATM program, dispositions of
other  properties  or  assets,  sales  of  the  larger,  higher  floor  condominium  units  at  77  Greenwich  and/or  sales  of  partial
interests in properties will be sufficient to satisfy our working capital needs and projected capital and other expenditures
associated with our operations over the next 12 months, and the Company has concluded that management’s current plan
alleviates the substantial doubt about its ability to continue as a going concern. Facts and circumstances could change in the
future  that  are  outside  of  management’s  control,  such  as  additional  government  mandates,  health  official  orders,  travel
restrictions and extended business shutdowns due to COVID-19, and the impact of such matters on residential sentiment in
New York City in particular.

1

Table of Contents

Business and Growth Strategies

Our  primary  business  objective  is  to  maximize  the  risk  adjusted,  time  adjusted  return  on  investment  in  our  portfolio  of
properties  and  new  acquisitions  and  investments  across  all  points  of  the  economic  cycle.  Our  strategies  to  achieve  this
objective include the following:

● Legacy  Properties.  Continue  the  development,  sale  and  closing  of  residential  condominium  units  at  77
Greenwich  and  the  development,  redevelopment,  repositioning  and  potential  disposition  of  our  legacy  retail
property in Paramus, New Jersey;

● New  Acquisitions  and  Investments.  Identify  additional  acquisition  and  investment  opportunities,  including
high-quality, multi-family real estate in New York City and other select submarkets, that is designed to meet the
demands of today’s tenants who desire newly constructed and efficiently designed apartment buildings located in
close proximity to public transportation, and manage those facilities so as to become the landlord of choice for
existing and prospective tenants.  We may also identify retail and office properties that present opportunities for
us  to  leverage  our  redevelopment,  development  and  repositioning  expertise.    From  time  to  time  we  may
selectively consider opportunistic acquisitions of assets which increase our market share or provide access to new
markets,  which  exhibit  an  opportunity  to  improve  or  preserve  returns  through  repositioning  through  a
combination of capital improvements and shift in marketing strategy, changes in management focus and leasing,
as well as assets or interests in assets that offer strong long-term fundamentals, but which may be out of favor in
the short term;

● Joint  Ventures.  Continue  to  explore  joint  venture  opportunities  with  existing  property  owners  in  desirable
locations, who seek to benefit from our deep market knowledge along with our management expertise, and with
strategic institutional partners, leveraging our skills as owners and operators; and

● Capital  Structure.  Enhance  our  capital  structure  through  a  variety  of  sources  of  capital,  including  debt  and

equity, and proactively manage our debt maturities.

Competition

The  markets  in  which  our  properties  are  located  are  inherently  competitive.  With  respect  to  our  operating  properties
currently located in Brooklyn, New York and Paramus, New Jersey, and any future real estate assets that we acquire, invest
in or develop, we will be competing for some of the same tenants, contractors, lenders and potential purchasers or investors
with  respect  to  other  properties  within  the  same  markets,  but  owned  by  other  investors,  many  of  whom  have  greater
resources than we do.

Competitive  factors  with  respect  to  77  Greenwich  may  have  a  more  material  effect  on  us  as  it  is  currently  our  most
significant  real  estate  asset.  Various  municipal  entities  are  making  and  have  indicated  an  intent  to  continue  to  make
significant  investments  in  the  immediate  vicinity  of  77  Greenwich  to  support  the  growth  of  the  downtown  Manhattan
neighborhood  as  a  vibrant  24/7  community  to  work,  live  and  visit.  Several  privately  funded  commercial  and  residential
developments are being constructed or have been proposed and office buildings are being converted to residential use to
take  advantage  of  the  increasing  desirability  of  the  neighborhood.  The  impact  of  these  changing  supply  and  demand
characteristics  is  uncertain,  and  they  could  positively  or  negatively  impact  our  plan  to  maximize  the  value  of  77
Greenwich.

In  addition,  we  face  competition  in  identifying  and  closing  on  new  investment  and  acquisition  opportunities,  including
from larger and more established real estate firms with greater capital resources and access to financing.

Regulatory Matters

Environmental Compliance

Under  various  federal,  state  and  local  laws,  ordinances  and  regulations,  a  current  or  previous  owner  or  operator  of  real
estate may be required to investigate and remediate hazardous or toxic substances at a property, and may be held liable to

2

Table of Contents

a governmental entity or to third parties for property damage or personal injuries and for investigation and clean-up costs
incurred by the parties in connection with the contamination. These laws often impose liability without regard to whether
the  owner  or  operator  had  knowledge  of,  or  was  responsible  for,  the  release  of  the  hazardous  or  toxic  substances.  The
presence of contamination or the failure to remediate contamination may adversely affect the owner’s ability to sell or lease
real estate or to borrow using the real estate as collateral.

Other  federal,  state  and  local  laws,  ordinances  and  regulations  require  abatement  or  removal  of  asbestos-containing
materials in the event of demolition or certain renovations or remodeling, the cost of which may be substantial for certain
redevelopment  projects  that  a  potential  purchaser  would  want  to  undertake  with  respect  to  any  particular  parcel  of  real
estate we own. Such laws, ordinances and regulations also govern emissions from and exposure to asbestos fibers in the air.
Federal  and  state  laws  also  regulate  the  operation  and  removal  of  underground  storage  tanks.  In  connection  with  the
ownership and management of certain properties, we could be held liable for the costs of remedial action with respect to
these regulated substances or related claims.

Zoning and Planning

In connection with any development or redevelopment of our properties, whether currently owned or acquired in the future,
we will be required to comply with applicable zoning, land-use, building, occupancy, and other laws and regulations. In
many  cases,  we  are  and  will  continue  to  be  required  to  obtain  governmental  permits,  site  plan  approvals  and/or  other
authorizations, or seek variances, prior to proceeding with planned development, acquisition or other activities.

The  Zoning  Resolution  of  the  City  of  New  York,  effective  as  of  December  15,  1961,  as  amended  (the  “Zoning
Resolution”),  governs  the  use  and  development  of  properties  in  New  York  City.    Properties  in  New  York  City  may  be
developed on an as-of-right basis, i.e. without any discretionary city approvals, unless the proposed use or bulk does not
comply with the applicable provisions of the Zoning Resolution.  Discretionary approvals may be requested from the New
York City Planning Commission or the Board of Standards and Appeals.  Discretionary approvals are subject to hearing
and  public  participation  requirements  and  are  also  subject  to  environmental  review  pursuant  to  the  State  Environmental
Quality Review Act, as implemented by the City Environmental Quality Review.

Chapter 11 Cases and Plan of Reorganization of Syms

Trinity  is  the  successor  to  Syms,  which  also  owned  Filene’s  Basement.  In  September  2012,  the  Syms  Plan  of
Reorganization  (the  “Plan”)  became  effective  and  Syms  and  its  subsidiaries  consummated  their  reorganization  under
Chapter 11 through a series of transactions and emerged from bankruptcy. As part of those transactions, reorganized Syms
merged with and into Trinity, with Trinity as the surviving corporation and successor issuer pursuant to Rule 12g-3 under
Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

In March 2016, we satisfied our final payment and reserve obligations under the Plan.  In February 2018, the bankruptcy
court entered the final decree pursuant to which the chapter 11 cases of the reorganized debtors were closed. In January
2020, we made our final payment of $109,000 to the multiemployer pension plan claim, which was the final legacy claim
of  the  Plan  to  be  paid.  As  of  December  31,  2021,  the  Syms  sponsored  pension  plan  was  overfunded  for  accounting
purposes by approximately $1.6 million (see Note 8 – Pension Plans to our consolidated financial statements for further
information).

Intellectual Property Assets

We  control  a  variety  of  intellectual  property  assets  focused  on  the  consumer  sector,  a  legacy  of  our  predecessor,  Syms,
including FilenesBasement.com, our rights to the Stanley Blacker® brand, as well as the intellectual property associated
with the Running of the Brides® event and An Educated Consumer is Our Best Customer® slogan. In addition, various
trademarks  are  controlled  and/or  owned  by  us,  including  “Filene’s  Basement”®,  “Stanley  Blacker”®,  “Running  of  the
Brides”® and “An Educated Consumer is Our Best Customer,”® and have been registered with the United States Patent
and Trademark Office.

3

Table of Contents

Human Capital Resources

As  of  December  31,  2021,  we  had  a  total  of  nine  employees,  all  of  which  were  full-time,  in  executive,  management,
finance, accounting, operations and administrative capacities.  Subsequent to year end, our staffing was reduced to seven
full-time and two part-time employees.

General Information about Trinity

Trinity is incorporated in Delaware. Trinity maintains its headquarters at 340 Madison Avenue, Suite 3C, New York, New
York, 10173, and the telephone number is (212) 235-2190.

Available Information

Our website address is www.trinityplaceholdings.com or www.tphs.com. References in this document to our website are
not  and  should  not  be  considered  part  of  this  Annual  Report  on  Form  10-K,  and  the  information  on  our  website  is  not
incorporated by reference into this Annual Report.

Item 1A.       RISK FACTORS

Our business, operations and financial condition are subject to various risks. Some of these risks are described below, and
stockholders should take such risks into account when evaluating us or any investment decision involving us. This section
does not describe all risks that may be applicable to us, our industry or our business, and it is intended only as a summary
of certain material risk factors. Additional risks and uncertainties that we do not presently know about or that we currently
believe are not material may also adversely affect our business. More detailed information concerning certain of the risk
factors described below is contained in other sections of this Annual Report on Form 10-K. Stockholders should also refer
to  the  other  information  contained  in  our  periodic  reports,  including  the  Cautionary  Note  Regarding  Forward-Looking
Statements section, our consolidated financial statements and the related notes and Management’s Discussion and Analysis
of Financial Condition and Results of Operations section for a further discussion of the risks, uncertainties and assumptions
relating to our business.

Risk Factors Related to Our Business

Our  business,  financial  condition,  results  of  operations  and  stock  price  have  been  and  may  continue  to  be  adversely
impacted by the outbreak of COVID-19 and such impact could continue to be material.

The impact of the outbreak of COVID-19 on our results and operations has been and may continue to be significant. The
extent of the impact going forward will largely depend on future developments, which are highly uncertain and cannot be
predicted, including the severity and duration of the outbreak, in New York City in particular, the success of actions taken
to  contain  or  treat  COVID-19,  actions  taken  by  governmental  entities,  companies  and  individuals  in  response  to  the
pandemic and reactions to such actions, the impact on local and broader economic activity and capital markets and new
information with respect to the foregoing and other aspects of COVID-19. The extent to which the COVID-19 pandemic
may continue to impact the Company’s business, operations and financial results in the future will depend on numerous
evolving factors that the Company is not able to predict, including, but not limited to, the impact on sales of residential
condominium units at our most significant asset, 77 Greenwich, which has been material, the impact on the timeline for
construction of 77 Greenwich; the impact on the timing of the 237 11th litigation due to backlog in the New York City court
system and the slowdown in judicial proceedings, and the receipt of any payments we may receive in connection with the
litigation;  our  ability  to  obtain  maturity  extensions  and  covenant  modifications  with  respect  to  our  loan  agreements,  if
needed, on acceptable terms; increased operating costs related to cleaning and disinfecting our properties; the effect of the
pandemic  on  the  Company’s  tenants  and  their  ability  to  make  rental  payments;  and  the  impact  of  decisions  of  the  NYC
Rent  Guidelines  Board  on  our  ability  to  raise  rents.  See  Item  7.  Management’s  Discussion  and  Analysis  of  Financial
Conditions and Results of Operations – Liquidity and Capital Resources – COVID-19 Pandemic, Management’s Plans and
Liquidity for further information.

4

Table of Contents

We have not generated an operating profit and consequently our business plan is difficult to evaluate and our long-term
viability cannot be assured.

Since our formation, we have generated limited revenues and had negative cash flow from operations. The development of
our  business  plan  has  required,  and  will  continue  to  require,  substantial  capital  expenditures.  There  can  be  no  assurance
that our business will be successful, that we will be able to achieve or maintain a profitable operation, or that we will not
encounter  unforeseen  difficulties  that  may  deplete  our  capital  resources  more  rapidly  than  anticipated.  There  can  be  no
assurance that we will achieve or sustain profitability or positive cash flows from our operating activities.

We  have  limited  cash  resources,  generate  minimal  revenues  from  operations,  and  are  reliant  on  external  sources  of
capital to fund ongoing operations.

Our  revenue  generating  activities  have  not  yet  produced  sufficient  funds  for  profitable  operations.  In  addition,  we  are
required to set aside specified minimum levels of liquidity, inclusive of cash and line of credit capacity, in connection with
the development and financing of 77 Greenwich, subject to release in certain circumstances.  As of December 31, 2021,
this  amount  was  $4.0  million.  As  a  result,  these  amounts  are  not  available  for  investment  or  operating  activities.
Accordingly,  our  continued  operation  will  be  dependent  upon  the  success  of  future  operations  and  will  require  raising
additional  capital  on  acceptable  terms.  We  have  relied  and  will  continue  to  rely  substantially  upon  equity  and  debt
financing to fund our ongoing operations. There can be no assurance that additional sources of capital will be available to
us on commercially favorable terms should our capital requirements exceed cash available from operations, proceeds from
the sale of The Berkley, which is currently under contract, and existing cash and cash equivalents. In addition, our inability
to access the capital markets on favorable terms, because of a low stock price, unfavorable market conditions or otherwise,
could affect our ability to execute our business plan as scheduled. If we are unable to raise capital on market terms, or if the
sale  of  The  Berkley  does  not  close  timely,  our  ability  to  run  our  operations  and/or  grow  through  new  acquisitions  and
investments, and thus become profitable, could be materially adversely impacted.

A  significant  part  of  our  current  business  plan  is  focused  on  completion  of  the  development  of  and  the  sale  of
condominiums at 77 Greenwich, and an inability to execute this business plan due to adverse trends in the New York
City residential condominium market or otherwise could have a material adverse effect on our financial condition and
results of operations.

Our  business  plan  includes  the  development  or  redevelopment  of  our  legacy  commercial  real  estate  properties  and  in
particular completion of the development of and the sale of condominiums at 77 Greenwich, which currently is our largest
asset. As a result, our revenues and future growth are heavily dependent on the success of implementing our business plan
for 77 Greenwich.

77 Greenwich consists of 90 luxury residential condominium apartments, in addition to a retail condominium unit and a
New  York  City  elementary  school  condominium  unit.    A  variety  of  factors  determine  New  York  City  residential
condominium trends and will impact the sales and pricing of the residential condominium units at 77 Greenwich. These
factors  include,  among  others,  available  supply,  changes  in  interest  rates,  the  availability  of  home  mortgages,  foreign
exchange  rates,  foreign  buyer  patterns,  local  employment  trends,  and  prices  and  velocity  of  sales.  Sales  of  residential
condominium  units  in  general,  and  in  particular  in  New  York  City,  have  historically  experienced  greater  volatility  than
detached single family houses, which may expose us to more risk.  These and other factors fluctuate over time. Based on a
number  of  reports,  there  is  a  historically  high  number  of  unsold  units  in  newly  constructed  luxury  residential
condominiums in New York City, which has resulted in demand and pricing pressures. When we commenced sales in the
spring  of  2019,  the  New  York  City  market  was  in  a  period  of  softness,  in  particular  downtown  Manhattan.    This  was
exacerbated  by  the  impact  of  the  COVID-19  pandemic.    Due  to  current  market  conditions  in  New  York  City,  several
competing residential condominium projects located in downtown Manhattan, specifically in the Financial District, have
been put on hold.  The status of unsold residential condominium units in 2022 and beyond is inherently uncertain. Closings
on  sales  commenced  in  September  2021  and  are  ongoing.   An  inability  to  successfully  execute  our  business  plan  with
respect to 77 Greenwich would likely have a material adverse effect on our financial condition and results of operations.

5

Table of Contents

We are subject to leverage at both our parent company and our subsidiaries and face risks generally associated with our
debt, including an increased risk of default on our obligations and an increase in debt service requirements that could
adversely affect our financial condition and results of operations.

We have incurred substantial indebtedness in furtherance of our activities, at both the parent company level and subsidiary
level,  resulting  in  an  increased  risk  of  default  on  our  obligations  and  in  an  increase  in  debt  service  requirements,  which
could adversely affect our financial condition and results of operations.  As a result, we are subject to the risks associated
with debt financing, including the risk that our cash flow will be insufficient to meet required payments of principal and
interest, the risk that we may fail to repay or refinance existing debt as it matures, which may result in forced disposition of
assets on disadvantageous terms or have other adverse consequences, and the risk that if we refinance any of our debt, we
may do so on refinancing terms less favorable than the terms of our existing debt.

All of our properties secure loans. The failure by our borrower subsidiaries to make scheduled repayments under the loan
agreements,  or  the  default  of  any  of  the  obligations  under  the  loans,  would  have  an  adverse  impact  on  our  financial
condition, results of operations and cash flows. Upon the occurrence of an event of default, the applicable subsidiary may
be  required  to  immediately  repay  all  amounts  outstanding  under  the  respective  loan  and  the  lenders  may  exercise  other
remedies available to them, including foreclosing on the respective property securing the loan.

See  Item  7.  Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations  -  Liquidity  and
Capital Resources and Note 10 – Loans Payable and Secured Line of Credit to our consolidated financial statements, for
further discussion regarding our financing activities.

Covenants in our loan agreements could limit our flexibility and adversely affect our financial condition.

Our  loan  agreements  contain  a  number  of  financial  and  other  restrictive  covenants,  including  restrictions  on  debt,  liens,
business activities, equity repurchases, distributions and dividends, disposition of assets and transactions with affiliates, as
well  as  financial  covenants  regarding  corporate  loan  to  value,  net  worth  and  liquidity.  These  covenants  may  limit  our
flexibility  to  pursue  certain  acquisitions  or  investments  or  incur  additional  debt.  If  we  fail  to  meet  or  satisfy  any  of
these  covenants,  we  would  be  in  default  under  these  agreements  and  our  indebtedness  could  be  declared  due  and
payable.    In  addition,  our  lenders  could  terminate  their  commitments,  require  the  posting  of  additional  collateral  and
enforce their interests against existing collateral. If we were to default under our loan agreements, our financial condition
would be adversely affected.  

Investment  returns  from  77  Greenwich  and  other  properties  we  may  acquire  and/or  develop  may  be  less  than
anticipated.

Our  development  of  77  Greenwich  and  other  properties  we  acquire  and/or  develop  are  exposed  to  risks,  including  the
following:

● we may sell residential condominium units at 77 Greenwich and other acquired or developed properties at prices,
and/or lease commercial and residential properties at current or future rents, that are less than the prices or rents
projected at the time we decide to undertake the acquisition or development;

● the velocity of leasing at commercial and residential properties, and/or condominium sales at 77 Greenwich or
future acquisition or development properties may fluctuate depending on a number of factors, including market
and  economic  conditions,  and  may  result  in  our  investments  being  less  profitable  than  we  expected  or  not
profitable at all; and

● operating expenses and real estate taxes may be greater than projected at the time of acquisition or development,

resulting in our investment being less profitable than we expected.

6

Table of Contents

Our investment in property development for 77 Greenwich and other properties may be more costly than anticipated.

We intend to continue to develop or redevelop our current and future properties. Our current and future development and
construction activities, including with respect to 77 Greenwich, may be exposed to the following risks:

● we  may  be  unable  to  proceed  with  the  development  of  properties  other  than  77  Greenwich  because  we  cannot

obtain financing on favorable terms, or at all;

● we may incur construction costs for a development project that exceed our original estimates due to increases in
interest rates, increased materials, labor, leasing or other costs, and increases in unforeseen costs such as those
related to the supply chain disruption and COVID-19, which could make completion of the project less profitable
because market rents or condominium unit sales prices, as applicable, may not increase sufficiently to compensate
for the increase in construction costs;

● we may be unable to obtain, or face delays in obtaining, required zoning, land-use, building, occupancy, and other
governmental permits and authorizations, which could result in increased costs and could require us to abandon
our activities entirely with respect to a project;

● we may abandon development opportunities after we begin to explore them and as a result we may lose deposits

or fail to recover expenses already incurred;

● we may expend funds on and devote management’s time to projects which we do not complete;

● we may be unable to complete construction and/or leasing of our rental properties and sales of our condominium

projects (currently limited to 77 Greenwich) on schedule, or at all; and

● we  may  suspend  development  projects  after  construction  has  begun  due  to  changes  in  economic  conditions  or
other factors, and this may result in the write-off of costs, payment of additional costs or increases in overall costs
when the development project is restarted.

Our  revenues  and  the  value  of  our  portfolio  are  affected  by  a  number  of  factors  that  affect  investments  in  leased
commercial and residential real estate generally.

We are subject to the general risks of investing in and owning leasable real estate in connection with our existing retail and
residential  properties  and  new  properties  or  investments  in  leasable  real  estate.  These  risks  include  the  ability  to  secure
leases with new tenants, renew leases with existing tenants, the non-performance of lease obligations by tenants, leasehold
improvements that will be costly or difficult to remove or certain upgrades that may be needed should it become necessary
to re-rent the leased space for other uses, rights of termination of leases due to events of casualty or condemnation affecting
the  leased  space  or  the  property  or  due  to  interruption  of  the  tenant’s  quiet  enjoyment  of  the  leased  premises,  and
obligations of a landlord to restore the leased premises or the property following events of casualty or condemnation, and
potentially, as occurred at 237 11th, damages arising from defective construction. The occurrence of any of these events,
particularly with respect to leases at our commercial real estate property, or issues that affect numerous residential units,
could  adversely  impact,  and  in  the  case  of  237  11th,  has  adversely  impacted,  our  results  of  operations,  liquidity  and
financial condition.

In addition, if our competitors offer space at net effective rental rates below our current net effective rental rates or market
rates, we may lose current or potential tenants to other properties in our markets. Additionally, we may need to reduce net
effective rental rates below our current rates or offer incentives in order to retain tenants upon expiration of their leases or
to attract new tenants. Our results of operations and cash flow may be adversely affected as a result of these factors.

We may be unable to lease vacant space, renew our current leases, or re-lease space as our current leases expire.

Leases at our properties may not be renewed or such properties may not be re-leased at favorable rental rates. If the rental
rates for our properties decrease, our tenants do not renew their leases or we do not re-lease a significant portion of our
available space, including vacant space resulting from the remediation of damaged units, tenant defaults or space that is
currently unoccupied, and space for which leases are scheduled to expire, our financial condition, results of operations and

7

Table of Contents

cash  flows  could  be  materially  adversely  affected.  There  are  numerous  commercial  developers,  real  estate  companies,
financial institutions and other investors with greater financial resources that compete with us in seeking tenants who we
desire to lease space in our properties.

The bankruptcy of, or a downturn in the business of, any of the major tenants at our commercial real estate properties that
causes them to reject their leases, or to not renew their leases as they expire, or renew at lower rental rates, may adversely
affect  our  cash  flows  and  property  values.  In  addition,  retailers  at  our  properties  face  increasing  competition  from  e-
commerce,  outlet  malls,  discount  shopping  clubs,  direct  mail  and  telemarketing,  which  could  reduce  rents  payable  to  us
and reduce our ability to attract and retain tenants at our properties leading to increased vacancy rates at our properties.

In addition, if we are unable to renew leases or re-lease a property, the resale value of that property could be diminished
because the market value of a particular property will depend in part upon the value of the leases of such property.

We may acquire properties subject to known and unknown liabilities and with limited or no recourse to the seller.

Properties we acquire may be subject to known or unknown liabilities with no or minimal recourse to the seller. As a result,
if a property is damaged, we may need to pay to have it repaired, and our ability to recover any such payments through
insurance,  indemnities,  litigation  or  otherwise  is  uncertain.  We  have  purchased  one  property  subject  to  unknown
construction defects due to water penetration in the walls, 237 11th, and there can be no assurance that we will not do so
again. During the pendency of repairs, units were unable to be leased, and following completion of repairs, they needed to
be re-leased. Also, if a liability was asserted against us arising from our ownership of a property, we might have to pay
substantial sums to settle it. Unknown liabilities with respect to properties acquired might include:

● liabilities for repair of damaged properties or faulty construction;

● claims by tenants, vendors or other persons arising from dealing with the former owners of the properties;

● liabilities incurred in the ordinary course of business;

● claims for indemnification by general partners, directors, officers and others indemnified by the former owners of

the properties; and

● liabilities  for  clean-up  of  undisclosed  environmental  contamination  and/or  repair  or  other  remediation  of

construction defects.

Any of these occurrences could adversely affect our cash flow, even if some or all of the costs are ultimately borne by a
third party, and the impact could be material.

Multi-family residential properties may be subject to rent stabilization regulations, which limit our ability to raise rents
above  specified  maximum  amounts  and  could  give  rise  to  claims  by  tenants  that  their  rents  exceed  such  specified
maximum amounts.

The Rent Stabilization Law and Code imposes rent control or rent stabilization on certain apartment buildings. The rent
stabilization regulations applicable to our multi-family residential properties set maximum rates for annual rent increases,
entitle our tenants to receive required services from us and entitle our tenants to have their leases renewed. The limitations
established by present or future rent stabilization regulations may impair our ability to maintain rents at market levels at
properties subject to such regulations.

Pursuant to the Housing Stability and Tenant Protection Act of 2019, which is a set of New York State laws, vacancy lease
increases were eliminated, whereby the landlord was permitted to increase the rent by as much as 20% for a tenant moving
into a vacant apartment, to which significant increases in rent for New York City properties were historically attributed.

With respect to certain types of properties in New York City, solely by virtue of the real estate tax exemption under RPTL
Section  421-a,  the  Rent  Guidelines  Board  of  New  York  City,  approves  renewal  lease  rent  increases.    In  2021,  the  Rent
Guidelines Board approved no increase for the first 6 months, a 1.5% increase for the remaining 6 months on 12-month
lease renewals and a 2.5% increase on 24-month lease renewals.  In 2020, the Rent Guidelines Board approved no increase

8

Table of Contents

on  12-month  lease  renewals  and  no  increase  for  the  first  year  and  a  1%  increase  for  the  second  year  of  24-month  lease
renewals.  

The application of rent stabilization to apartments in our multi-family residential properties will limit the amount of rent we
are able to collect, which could have a material adverse effect on our ability to fully take advantage of the investments that
we are making in our properties. In addition, there can be no assurances that changes to rent stabilization laws will not have
a similar or greater negative impact on our ability to collect rents.

There is a proposed New York State bill (Good Cause Eviction), which, if passed may impose restrictions on rent increases
and the right not to renew market rate unit leases. If passed, there will be restrictions on an owner’s ability to grow market
rents.

Competition for new acquisitions and investments may reduce the number of opportunities available to us and increase
the costs of those acquisitions and investments.

We face competition for acquisition and investment opportunities from other investors, particularly those investors who are
willing to incur more leverage. This competition may adversely affect us by subjecting us to the following risks:

● an inability to acquire a desired property because of competition from other well-capitalized real estate investors,
many of whom have greater resources than us, including publicly traded and privately held REITs, private real
estate  funds,  domestic  and  foreign  financial  institutions,  life  insurance  companies,  sovereign  wealth  funds,
pension trusts, partnerships and individual investors; and

● an increase in the purchase price for the acquisition of such property.

If  we  are  unable  to  successfully  acquire  or  invest  in  additional  properties,  our  ability  to  grow  our  business  would  be
adversely  affected.  In  addition,  increases  in  the  cost  of  acquisition  opportunities  could  adversely  affect  our  results  of
operations.

We face risks associated with acquisitions of and investments in new properties.

We  may  acquire  interests  in  properties,  individual  properties  and  portfolios  of  properties,  including  potentially  large
portfolios that could significantly increase our size and alter our capital structure. Our acquisition and investment activities
may be exposed to, and their success may be adversely affected by, the following risks:

● we may be unable to finance acquisitions, investments and developments of properties, including with respect to

raising capital to contribute as equity, on favorable terms or at all;

● we  may  be  unable  to  complete  proposed  acquisitions  or  other  transactions  due  to  an  inability  to  meet  required

closing conditions;

● we may expend funds on, and devote management time to, opportunities which we do not complete, and which

may include non-refundable deposits;

● we may be unable to lease our acquired properties on the same terms as contemplated as part of our underwriting;

● properties that we acquire or in which we invest may fail to perform as we expected;

● our estimates of the costs we incur in renovating, improving, developing or redeveloping acquired properties may

be inaccurate;

● we may not be able to obtain adequate insurance coverage for acquired properties; and

● we  may  be  unable  to  quickly  and  efficiently  integrate  new  acquisitions,  investments  and  developments,
particularly  acquisitions  of  portfolios  of  properties,  into  our  existing  operations,  and  therefore  our  results  of
operations and financial condition could be adversely affected.

9

Table of Contents

We are subject to the risks associated with joint ventures.

We  formed  joint  ventures  with  third  parties  to  acquire  and  operate  The  Berkley  and  the  250  North  10th  property,  both
located in Brooklyn, New York. We may become involved in additional joint ventures in the future with respect to current
or  future  properties.  Joint  venture  investments  may  involve  risks  not  otherwise  present  for  investments  made  or  owned
solely by us, including the possibility that our joint venture partner might become bankrupt, or may take action contrary to
our  instructions,  requests,  policies  or  objectives.  Other  risks  of  joint  venture  investments  include  impasse  on  decisions,
such  as  a  sale,  because  neither  we  nor  a  joint  venture  partner  would  have  full  control  over  the  joint  venture,  activities
conducted by a partner that have a negative impact on the joint venture or us, and disputes with our partner.

The phasing out of LIBOR after 2021 may affect our financial results.

The chief executive of the United Kingdom Financial Conduct Authority ("FCA"), which regulates LIBOR, has announced
that the FCA intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021.  The U.S. Dollar
Libor will continue to be published until 2023.  It is not possible to predict the effect of these changes or the establishment
of alternative reference rates.

The Alternative Reference Rate Committee ("ARRC"), a committee convened by the Federal Reserve that includes major
market participants, and on which the Securities and Exchange Commission (“SEC”) staff and other regulators participate,
has  proposed  an  alternative  rate,  the  Secured  Overnight  Financing  Rate  (“SOFR”),  to  replace  U.S.  Dollar  LIBOR.  Any
changes announced by the FCA, ARRC, other regulators or any other successor governance or oversight body, or future
changes adopted by such body, in the method pursuant to which U.S. Dollar LIBOR, SOFR, or any other alternative rates
are determined may result in a sudden or prolonged increase or decrease in the reported LIBOR rates. If that were to occur,
the levels of interest payments we incur and interest payments we receive may change. It is also uncertain whether SOFR
or  any  other  alternative  rate  will  gain  market  acceptance.  In  addition,  although  our  LIBOR  based  obligations  and
investments provide for alternative methods of calculating the interest rate if LIBOR is not reported, uncertainty as to the
extent and manner of future changes may result in interest rates and/or payments that are higher than, lower than or that do
not otherwise correlate over time with the interest rates and/or payments that would have been made on our obligations if
LIBOR rate was available in its current form. We may also need to renegotiate our LIBOR based obligations, which we
may not be successful in doing on a timely basis or on terms acceptable to us.  

We may not receive or be able to maintain certain tax benefits if we are not in compliance with certain requirements of
the NYC Department of Housing Preservation and Development.

We may not receive or be able to maintain certain existing or anticipated tax benefits related to The Berkley, 237 11th and
250  North  10th  properties  if  we  are  not  in  compliance  with  certain  requirements  of  the  NYC  Department  of  Housing
Preservation and Development (“HPD”). All of these properties currently benefit from a real estate tax exemption under
New York Real Property Tax Law (the “RPTL”) Section 421-a, as a result of a specified percentage of the units in such
buildings  being  designated  as  affordable  rate  units  or  market  rate  units  and/or  subject  to  rent  stabilization  guidelines,
among  other  requirements.  Section  421-a  of  the  New  York  RPTL  provides  an  exemption  from  real  estate  taxes  on  the
amount  of  the  assessed  value  of  newly  constructed  improvements  if  certain  requirements  are  met.  A  property  cannot
maintain or continue to receive Section 421-a tax benefits without HPD’s determination that all Section 421-a eligibility
requirements  have  and  continue  to  be  met.  Although  HPD  has  issued  final  Certificates  of  Eligibility  with  respect  to  the
Section 421-a tax benefits for The Berkley, 237 11th and 250 North 10th properties and we are currently in compliance with
all applicable Section 421-a requirements for such properties, there can be no assurance that compliance with the Section
421-a requirements for these properties will continue to be maintained. If we are not able to maintain compliance with the
requirements of the Section 421-a partial tax exemption program, as applicable to any of these properties, HPD may find
that  such  property  is  ineligible  to  receive  the  tax  exemption  benefits  related  to  the  Section  421-a  partial  tax  exemption
program.

10

Table of Contents

Our ability to develop or redevelop our properties and enter into new leases with tenants will depend on our obtaining
certain permits, site plan approvals and other governmental approvals from local municipalities, which we may not be
able to obtain on a timely basis or at all.

In order to develop or redevelop our properties, we will be required to obtain certain permits, site plan approvals or other
governmental approvals from local municipalities. We may not be able to secure all the necessary permits or approvals on a
timely basis or at all, which may prevent us from developing or redeveloping our properties according to our business plan.
Additionally,  potential  acquirers  or  tenants  may  also  need  to  obtain  certain  permits  or  approvals  in  order  to  utilize  our
properties in the manner they intend to do so. The specific permit and approval requirements are set by the state and the
various local jurisdictions, including but not limited to city, town, county, township and state agencies having control over
the specific properties. Our inability to obtain permits and approvals to develop or redevelop our properties, or the inability
of  potential  purchasers  and  tenants  of  our  properties  to  obtain  necessary  permits  and  approvals,  could  severely  and
adversely affect our business.

We may incur significant costs to comply with environmental laws and environmental contamination may impair our
ability to lease and/or sell real estate.

Our operations and properties are subject to various federal, state and local laws and regulations concerning the protection
of  the  environment,  including  air  and  water  quality,  hazardous  or  toxic  substances  and  health  and  safety.  Under  some
environmental  laws,  a  current  or  previous  owner  or  operator  of  real  estate  may  be  required  to  investigate  and  clean  up
hazardous  or  toxic  substances  released  at  a  property.  The  owner  or  operator  may  also  be  held  liable  to  a  governmental
entity or to third parties for property damage or personal injuries and for investigation and clean-up costs incurred by those
parties because of the contamination. These laws often impose liability without regard to whether the owner or operator
knew  of  the  release  of  the  substances  or  caused  the  release.  The  presence  of  contamination  or  the  failure  to  remediate
contamination may impair our ability to sell or lease real estate or to borrow using the real estate as collateral. Other laws
and  regulations  govern  indoor  and  outdoor  air  quality  including  those  that  can  require  the  abatement  or  removal  of
asbestos-containing materials in the event of damage, demolition, renovation or remodeling and also govern emissions of
and  exposure  to  asbestos  fibers  in  the  air.  The  maintenance  and  removal  of  lead  paint  and  certain  electrical  equipment
containing  polychlorinated  biphenyls  (PCBs)  are  also  regulated  by  federal  and  state  laws.  We  are  also  subject  to  risks
associated with human exposure to chemical or biological contaminants such as molds, pollens, viruses and bacteria which,
above  certain  levels,  can  be  alleged  to  be  connected  to  allergic  or  other  health  effects  and  symptoms  in  susceptible
individuals. We  could  incur  fines  for  environmental  compliance  and  be  held  liable  for  the  costs  of  remedial  action  with
respect  to  the  foregoing  regulated  substances  or  related  claims  arising  out  of  environmental  contamination  or  human
exposure to contamination at or from our properties.

Each  of  our  properties  has  been  subject  to  varying  degrees  of  environmental  assessment.  To  date,  these  environmental
assessments  have  not  revealed  any  environmental  condition  material  to  our  business.  However,  identification  of  new
compliance  concerns  or  undiscovered  areas  of  contamination,  changes  in  the  extent  or  known  scope  of  contamination,
human exposure to contamination or changes in clean-up or compliance requirements could result in significant costs to us.

Compliance  or  failure  to  comply  with  the  Americans  with  Disabilities  Act  (“ADA”)  or  other  safety  regulations  and
requirements could result in substantial costs.

The  ADA  generally  requires  that  public  buildings,  including  our  properties,  meet  certain  federal  requirements  related  to
access and use by disabled persons.  These rules are subject to interpretation and change. Noncompliance could result in
the  imposition  of  fines  by  the  federal  government  or  the  award  of  damages  to  private  litigants  and/or  legal  fees  to  their
counsel. If, under the ADA, we are required to make substantial alterations and capital expenditures in one or more of our
operating properties, including the removal of access barriers, it could adversely affect our financial condition and results
of operations.

Our properties are subject to various federal, state and local regulatory requirements, such as state and local fire and life
safety requirements.  If we fail to comply with these requirements, we could incur fines or private damage awards.  We do
not  know  whether  existing  requirements  will  change  or  whether  compliance  with  future  requirements  will  require
significant unanticipated expenditures that will affect our cash flow and results of operations.

11

Table of Contents

The loss of key personnel upon whom we depend to operate our business or the inability to attract additional qualified
personnel could adversely affect our business.

We  believe  that  our  future  success  will  depend  in  large  part  on  our  ability  to  retain  or  attract  highly  qualified  and
experienced management and other personnel, including in particular our President and Chief Executive Officer, Matthew
Messinger.  We  may  not  be  successful  in  retaining  key  personnel  or  in  attracting  other  highly  qualified  personnel.  Any
inability to retain or attract qualified management and other personnel could have a material adverse effect on our business,
results of operations and financial condition.

Our ability to utilize our NOLs to reduce future tax payments may be limited as a result of future transactions.

We  had  approximately  $247.5  million  of  federal  NOLs  as  of  December  31,  2021.  Section  382  of  the  Internal  Revenue
Code (the “Code”), limits the ability of a company to utilize its NOLs after an ownership change. For purposes of Section
382, an ownership change occurs if the percentage of the stock of the company owned by persons holding 5% or more of
the stock increases by more than 50 percentage points over a rolling three year lookback period.  Generally, if an ownership
change occurs, the annual taxable income limitation on our use of NOLs is equal to the product of the applicable long-term
tax exempt rate and the value of our stock immediately before the ownership change. If we undergo an ownership change,
our ability to utilize our NOLs would be subject to significant limitations. In addition, the 2017 tax legislation known as the
Tax Cuts and Jobs Act (the “TCJA”) limited the deductibility of NOLs arising in tax years beginning after December 31,
2017 to 80 percent of taxable income (computed without regard to the net operating loss deduction) for the taxable year,
and  eliminated  the  ability  of  taxpayers  to  carryback  such  NOLs  to  prior  years.  These  limitations  were  modified  by  the
“Coronavirus Aid, Relief, and Economic Security (CARES) Act,” signed into law on March 27, 2020. The CARES Act
suspended  the  80%  limitation  on  the  use  of  NOLs  for  tax  years  beginning  before  January  1,  2021,  and  allowed  losses
arising in taxable years beginning after December 31, 2017 and before January 1, 2021 to be carried back up to five years.

Political and economic uncertainty, and developments related to outbreaks of contagious diseases, including COVID-
19, could have an adverse effect on us.

We cannot predict how current and future political and economic uncertainty, including uncertainty related to taxation and
increases in interest rates, will affect our critical tenants, joint venture partners, lenders, financial institutions and general
economic  conditions,  including  consumer  confidence  and  the  volatility  of  the  stock  market  and  real  estate  market.  In
addition, we cannot predict the continued impact of COVID-19 or the potential outbreak of other contagious diseases in the
future.

These  issues  may  cause  consumers  to  postpone  discretionary  spending  in  response  to  tighter  credit,  reduced  consumer
confidence and other macroeconomic factors affecting consumer spending behavior, resulting in a downturn in the business
of  our  tenants  and  an  impact  on  potential  purchases  of  our  residential  condominium  units.  In  the  event  political  and
economic uncertainty results in financial turmoil affecting the banking system and financial markets or significant financial
service institution failures, there could be a new or incremental tightening in the credit markets, low liquidity, and extreme
volatility in fixed income, credit, currency and equity markets. Each of these could have an adverse effect on our business,
financial condition and operating results.

Breaches of information technology systems could materially harm our business and reputation.

We  collect  and  retain  on  information  technology  systems  certain  financial,  personal  and  other  sensitive  information
provided by third parties, including tenants, vendors and employees. We also rely on information technology systems for
the collection and distribution of funds.

There can be no assurance that we will be able to prevent unauthorized access to sensitive information or the unauthorized
distribution  of  funds.  Any  loss  of  this  information  or  unauthorized  distribution  of  funds  as  a  result  of  a  breach  of
information technology systems may result in loss of funds to which we are entitled, legal liability and costs (including
damages and penalties), as well as damage to our reputation, that could materially and adversely affect our business and
financial performance.

12

Table of Contents

Risks Related to Our Common Stock

Our common stock is thinly traded and the price of our common stock has fluctuated significantly.

Our common stock, currently listed on the NYSE American, is thinly traded. We cannot assure stockholders that an active
market for our common stock will develop in the foreseeable future or, if developed, that it will be sustained. In addition,
we may determine the benefits of listing our shares on the NYSE American do not merit the associated costs.  As a result of
these factors, stockholders may not be able to resell their common stock. Because our common stock is thinly traded, even
small trades can have a significant impact on the market price of our common stock, as was the case in 2018 through 2021
when our stock price decreased significantly on low volume. For instance, our stock price has ranged from a high of $7.45
per share in May 2018, to a low of $1.11 per share in April 2020 even though we believe we have executed our business
plan and significantly de-risked our development of 77 Greenwich. Volatility in the market price of our common stock and
lack of liquidity may prevent stockholders from being able to sell their shares at or above the price paid for such shares.
The market price of our common stock could fluctuate significantly for various reasons, many of which are beyond our
control, including:

● changes in the real estate markets in which we operate, especially New York City;

● our ability to develop or redevelop or successfully sell units in 77 Greenwich or at other properties in the future;

● our  ability  to  identify  new  acquisition  and  investment  opportunities  and/or  close  on  those  acquisitions  or

investments;

● the  potential  issuance  of  additional  shares  of  common  stock  including  at  prices  that  are  below  the  then-current

trading price of our common stock;

● volatility in global and/or U.S. equities markets;

● our financial results or those of other companies in our industry;

● the public’s reaction to our press releases and other public announcements and our filings with the SEC;

● new laws or regulations or new interpretations of laws or regulations applicable to our business;

● changes  in  general  conditions  in  the  United  States  and  global  economies  or  financial  markets,  including  those

resulting from war, incidents of terrorism or responses to such events;

● sales of common stock by our executive officers, directors and significant stockholders;

● changes in generally accepted accounting principles, policies, guidance, or interpretations; and

● other factors described in our filings with the SEC, including among others in connection with the risks noted in

this Annual Report on Form 10-K.

In addition, until our common stock is more widely held and actively traded, small sales or purchases may cause the price
of  our  common  stock  to  fluctuate  dramatically  up  or  down  without  regard  to  our  financial  health  or  business  prospects.
Downward fluctuations can impair, and have impaired, our ability to raise equity capital on acceptable terms.

Stockholders  may  experience  dilution  of  their  ownership  interests  upon  the  issuance  of  additional  shares  of  our
common stock or securities convertible into shares of our common stock.

We  may  issue  additional  equity  securities  in  capital  raising  transactions  or  otherwise,  resulting  in  the  dilution  of  the
ownership interests of our present stockholders. We are currently authorized to issue an aggregate of 120,000,000 shares of
capital  stock  consisting  of  79,999,997  shares  of  common  stock,  two  shares  of  a  class  of  preferred  stock  (which  were
redeemed in accordance with their terms and may not be reissued), one share of a class of special stock and 40,000,000

13

Table of Contents

shares of blank check preferred stock. Outstanding as of December 31, 2021 were 36,626,549 shares of our common stock,
one share of special stock, and warrants to purchase 7,179,000 shares of our common stock.

We have in the past and we may in the future raise additional capital through public or private offerings of our common
stock or other securities that are convertible into or exercisable for our common stock. Any future issuance of our equity or
equity-linked securities may dilute then-current stockholders’ ownership percentages and could also result in a decrease in
the fair market value of our equity securities, because our assets would be owned by a larger pool of outstanding equity. We
may also issue such securities in connection with hiring or retaining employees and consultants, as payment to providers of
goods and services, in connection with future acquisitions and investments, development, redevelopment and repositioning
of  assets,  or  for  other  business  purposes.  Our  board  of  directors  may  at  any  time  authorize  the  issuance  of  additional
common  stock  without  stockholder  approval,  unless  the  approval  of  our  common  stockholders  is  required  by  applicable
law, rule or regulation, including NYSE American regulations, or our certificate of incorporation. The terms of preferred or
other equity or equity-linked securities we may issue in future transactions may be more favorable to new investors, and
may include dividend and/or liquidation preferences, anti-dilution protection, pre-emptive rights, superior voting rights and
the issuance of warrants or other derivative securities, among other terms, which may have a further dilutive effect. Our
outstanding  warrants  also  contain  these  types  of  provisions.  Also,  the  future  issuance  of  any  such  additional  shares  of
common stock or other securities may create downward pressure on the trading price of our common stock. There can be
no assurance that any such future issuances will not be at a price or have conversion or exercise prices below the price at
which shares of the common stock are then traded.

A  decline  in  the  price  of  our  common  stock,  including  as  a  result  of  a  sale  of  a  substantial  number  of  shares  of  our
common stock, may impair our ability to raise capital in the future.

A  decline  in  the  price  of  our  common  stock,  whether  as  a  result  of  market  conditions,  sales  of  a  substantial  number  of
shares of our common stock, or other reasons, may make it more difficult for us to sell equity or equity-related securities in
the future at a time and price that we deem reasonable or appropriate, which would impair our ability to raise capital.

Capital-raising transactions resulting in a large amount of newly issued shares that become readily tradable, or other events
that cause current stockholders to sell shares, could place downward pressure on the trading price of our stock. In addition,
the lack of a robust resale market may require a stockholder who desires to sell a large number of shares of common stock
to sell the shares in increments over time to mitigate any adverse impact of the sales on the market price of our stock.

If  our  stockholders  sell,  or  the  market  perceives  that  our  stockholders  intend  to  sell  for  various  reasons,  including  the
ending of restrictions on resale of substantial amounts of our common stock in the public market, including shares issued
upon  the  exercise  of  outstanding  options,  the  market  price  of  our  common  stock  could  fall.  A  significant  amount  of
restricted shares previously issued by us have been registered for resale on registration statements filed with the SEC.

More than 50% of our shares of common stock are currently controlled by four of our stockholders who may have the
ability to influence the election of directors and the outcome of matters submitted to our stockholders.

More than 50% of our shares of common stock are controlled by four of our stockholders. As a result, these stockholders
may have the ability to significantly influence the outcome of issues submitted to our stockholders for a vote. The interests
of these stockholders may not always coincide with our interests or the interests of other stockholders, and they may act in
a manner that advances their best interests and not necessarily those of other stockholders. The concentration of ownership
could also deter unsolicited takeovers, including transactions in which stockholders might otherwise receive a premium for
their shares over then current market prices.

The  holder  of  our  special  stock  and  one  of  our  lenders  each  have  the  right  to  appoint  a  member  to  our  board  of
directors and, consequently, the ability to exert influence over us.

In connection with the investment in us by Third Avenue Trust, on behalf of Third Avenue Real Estate Value Fund (“Third
Avenue”), Third Avenue was issued one share of a class of special stock and our certificate of incorporation was amended
to provide that, subject to the other terms and conditions of our certificate of incorporation, from the issuance of the one
share  of  special  stock  and  until  the  “Special  Stock  Ownership  Threshold”  of  2,345,000  shares  of  common  stock  is  no
longer satisfied, Third Avenue has the right to elect one director to the board of directors. In addition, pursuant to the terms

14

Table of Contents

of  the  credit  agreement  and  letter  agreement  we  entered  into  in  December  2019,  as  amended,  with  the  lender  under  our
Corporate Credit Facility (the “CCF Lender”), the CCF Lender has the right to elect one director to the board of directors,
or, at the election of the CCF Lender, a board observer, so long as certain conditions are met as described in more detail in
Note 10 – Loans Payable and Secured Line of Credit and Note 11 – Stockholders’ Equity. As a result, for so long as these
board appointment rights are in effect, Third Avenue and the CCF Lender may be able to exert influence over our policies
and  management,  potentially  in  a  manner  which  may  not  be  in  our  best  interests  or  the  best  interests  of  the  other
stockholders.

In  order  to  protect  our  ability  to  utilize  our  NOLs  and  certain  other  tax  attributes,  our  certificate  of  incorporation
includes certain transfer restrictions with respect to our stock, which may limit the liquidity of our common stock.

To  reduce  the  risk  of  a  potential  adverse  effect  on  our  ability  to  use  our  NOLs  and  certain  other  tax  attributes  for  U.S.
Federal income tax purposes, our certificate of incorporation contains certain transfer restrictions with respect to our stock
by substantial stockholders. These restrictions may adversely affect the ability of certain holders of our common stock to
dispose of or acquire shares of our common stock and may have an adverse impact on the liquidity of our stock generally.

We have not paid dividends on our common stock in the past and do not expect to pay dividends on our common stock
for the foreseeable future. Any return on investment may be limited to the value of our common stock.

We have never paid a cash dividend on our common stock. We expect that any income received from operations will be
devoted to our future operations and growth. We do not expect to pay cash dividends on our common stock in the near
future. Payment of dividends in the future will depend upon our profitability at the time, cash available for those dividends,
and such other factors as our board of directors may consider relevant. If we do not pay dividends, our common stock may
be less valuable because a return on an investor’s investment will only occur if our stock price appreciates.

Our charter documents and Delaware law could prevent a takeover that stockholders consider favorable and could also
reduce the market price of our stock.

Our certificate of incorporation and bylaws and Delaware law contain provisions that could delay or prevent a change in
control of us. These provisions could also make it more difficult for stockholders to elect directors and take other corporate
actions.  In  addition  to  the  matters  identified  in  the  risk  factors  above  relating  to  the  provisions  of  our  certificate  of
incorporation, these provisions include:

● a classified board of directors with two-year staggered terms;

● limitations in our certificate of incorporation on acquisitions and dispositions of our common stock designed to

protect our NOLs and certain other tax attributes; and

● authorization for blank check preferred stock, which could be issued with voting, liquidation, dividend and other

rights superior to our common stock.

These  and  other  provisions  in  our  certificate  of  incorporation  and  bylaws  and  under  Delaware  law  could  discourage
potential takeover attempts, reduce the price that investors might be willing to pay in the future for shares of common stock
and result in the market price of the common stock being lower than it would be without these provisions.

Our certificate of incorporation designates the Court of Chancery in the State of Delaware as the exclusive forum for
certain  actions  or  proceedings  that  may  be  initiated  by  our  stockholders,  which  could  discourage  claims  or  limit
stockholders’ ability to make a claim against the Company, our directors, officers, and employees.

The Company’s certificate of incorporation provides that the Court of Chancery of the State of Delaware is the exclusive
forum for any derivative action or proceeding brought on the Company’s behalf; any action asserting a breach of fiduciary
duty;  any  action  asserting  a  claim  against  the  Company  arising  pursuant  to  the  Delaware  General  Corporation  Law,  the
Company’s certificate of incorporation or bylaws; or any action asserting a claim against the Company that is governed by
the  internal  affairs  doctrine.    This  provision  is  not  intended  to  apply  to  claims  arising  under  the  Securities  Act  and  the
Exchange Act. To the extent the provision could be construed to apply to such claims, there is uncertainty as to whether a

15

Table of Contents

court would enforce the provision in such respect, and the Company’s stockholders will not be deemed to have waived the
Company’s compliance with federal securities laws and the rules and regulations thereunder.

The exclusive forum provision may discourage claims or limit stockholders’ ability to submit claims in a judicial forum
that  they  find  favorable  and  may  create  additional  costs  as  a  result.  If  a  court  were  to  determine  the  exclusive  forum
provision to be inapplicable and unenforceable in an action, we may incur additional costs in conjunction with our efforts
to resolve the dispute in an alternative jurisdiction, which could have a negative impact on our results of operations.

Because  we  are  a  U.S.  real  property  holding  corporation,  non-U.S.  holders  of  our  common  stock  could  be  subject  to
U.S. federal income tax on the gain from its sale, exchange or other disposition.

Because we are a U.S. real property holding corporation, which we refer to as "USRPHC," under the Foreign Investment in
Real Property Tax Act of 1980 and applicable U.S. Treasury regulations, which we refer to collectively as the "FIRPTA
Rules,"  unless  an  exception  applies,  certain  non-U.S.  investors  in  our  common  stock  could  be  subject  to  U.S.  federal
income  tax  on  the  gain  from  the  sale,  exchange  or  other  disposition  of  shares  of  our  common  stock,  and  such  non-U.S.
investors could be required to file a United States federal income tax return. In addition, the purchaser of such common
stock may be required to withhold 15% of the purchase price and remit such amount to the U.S. Internal Revenue Service.

Under the FIRPTA Rules, we are a USRPHC because our interests in U.S. real property comprise at least 50% of the fair
market  value  of  our  assets.  Our  common  stock  trades  on  the  NYSE  American.  So  long  as  it  continues  to  do  so,  and  is
regularly  quoted  by  brokers  or  dealers  making  a  market  in  our  common  stock,  our  common  stock  will  be  treated  as
"regularly traded on an established securities market" (within the meaning of the FIRPTA Rules). As a result, (i) a non-U.S.
investor who, actually or constructively, holds no more than 5% of our common stock would not be subject to U.S. federal
income tax on the gain from the sale, exchange or other disposition of our common stock under the FIRPTA Rules, and (ii)
a purchaser of such stock from a non-U.S. investor would not be required to withhold any portion of the purchase price of
such  stock,  regardless  of  the  percentage  of  our  common  stock  held  by  such  non-U.S.  investor.  Any  of  our  common
stockholders that are non-U.S. persons should consult their tax advisors to determine the consequences of investing in our
common stock.

Forward-looking statements may prove inaccurate.

See Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations—Cautionary Note
Regarding Forward-Looking Statements," for additional disclosure regarding forward-looking statements.

Item 1B.    UNRESOLVED STAFF COMMENTS

None.

16

Table of Contents

Item 2.       PROPERTIES   

Below is certain information regarding our real estate properties as of December 31, 2021:

Property Location
Owned Locations

Type of Property

     Building Size      
(estimated 
rentable
  square feet)

Number  of 
Units

Leased at 
December 31, 
2021

77 Greenwich, New York, New  York (1)

  Property under development  

 —  

Paramus, New Jersey (2)

  Property under development  

 77,000  

237 11th Street, Brooklyn, New  York (3)

  Multi-family

Total

Joint Ventures

 80,000  

 157,000  

N/A

 100.0 %

 97.1 %

 —  

 —  

 105  

 105  

223 North 8th Street, Brooklyn, New  York - 50% (4)

  Multi-family

 65,000  

 95  

 100.0 %

250 North 10th Street, Brooklyn, New York - 10% (5) Multi-family

Total

Grand Total

 96.6 %

 158,000

 223,000

 234

 329

 380,000  

 434  

(1) 77 Greenwich.  We  are  nearing  completion  of  the  development  stage  for  the  development  of  an  over  300,000  gross
square foot mixed-use building that corresponds to the approximate total of 233,000 zoning square feet. The property
 consists of 90 luxury residential condominium apartments, 7,500 square feet of retail space, almost all of which is
street  level,  a  476-seat  elementary  school  serving  New  York  City  District  2,  including  the  adaptive  reuse  of  the
landmarked Robert and Anne Dickey House, and construction of a new handicapped accessible subway entrance on
Trinity Place. In early April 2020, New York State required all non-essential construction projects be shut down due to
the  impact  of  the  COVID-19  pandemic.  As  a  result,  the  construction  of  77  Greenwich  was  temporarily  suspended.
Construction  recommenced  mid-April,  initially  on  a  modified  basis,  as  certain  work  was  deemed  “essential”
construction. Since June 2020, a full crew has been on site and operating in accordance with applicable guidelines in
response to the COVID-19 outbreak. As of December 31, 2021, all finishes were complete through the 34th floor and
the 35th floor was prepped for wood flooring.  As of March 2, 2022 we have received our temporary certificates of
occupancy (“TCOs”) for floors 11-36, the lobby, mechanical rooms and portions of the cellar and anticipate receiving
TCOs for the balance of the development through completion of the project. We have also completed the build-out and
furnishing of the model units and moved the sales gallery to the building.  The attorney general’s office approved our
condominium offering plan in April 2019. Marketing of residential units for sale commenced during the spring 2019
and we have closed on 17 residential condominium units through March 31, 2022.  Closings are ongoing and residents
have  begun  to  move  into  their  respective  units.      Although  sales  activity  has  begun  to  increase  from  2020  levels,
through  December  31,  2021  sales  activity  was  adversely  impacted  by  the  pandemic  and  the  local  New  York  City
economy. In December 2017, we closed on a $189.5 million construction facility. The facility had a balance of $157.0
million at the time it was repaid in full as part of the Company’s October 2021 refinancing transaction with Macquarie
PF  Inc.  pursuant  to  which  we  were  extended  credit  in  the  amount  of  up  to  $166.7  million.    We  borrowed  $133.1
million on the closing date of the 77 Mortgage Loan (defined below) and the balance of the funds used to repay the
facility  were  obtained  from  an  increase  in  the  Mezzanine  Loan,  the  Berkley  Partner  Loan  as  well  as  funds  raised
through the Private Placement.    The $33.6 million remaining availability on the 77 Mortgage Loan will be used to,
among other things, complete construction of 77 Greenwich and fund carry costs while the residential condominium
units are being sold.  The 77 Mortgage Loan had a balance of $125.4 million at December 31, 2021.

17

    
    
 
 
 
 
 
 
  
 
  
 
  
 
   
   
  
 
 
  
Table of Contents

Prior to the COVID-19 related shutdown of all non-essential construction by New York State in early April 2020, the
residential condominium units were scheduled to be completed by the end of 2020.  Future delays in construction may
result in a delay in our ability to complete the construction project on its anticipated timeline and our ability to sell
residential condominium units.

We  entered  into  an  agreement  with  the  New  York  City  School  Construction  Authority  (the  “SCA”),  whereby  we
agreed to construct a school to be sold to the SCA as part of our condominium development at 77 Greenwich. Pursuant
to the agreement, the SCA agreed to pay us $41.5 million for the purchase of their condominium unit and reimburse us
for the costs associated with constructing the school, including a construction supervision fee of approximately $5.0
million. Payments for construction are being made by the SCA to the general contractor in installments as construction
on  their  condominium  unit  progresses.  Payments  to  us  for  the  land  and  construction  supervision  fee  commenced  in
January  2018  and  continued  through  October  2019  for  the  land  and  will  continue  through  completion  of  the  SCA
buildout for the construction supervision fee.  An aggregate of $46.1 million had been paid to us by the SCA as of
December 31, 2021 with approximately $450,000 remaining to be paid. We have also received an aggregate of $50.6
million  in  reimbursable  construction  costs  from  the  SCA  through  December  31,  2021.    The  SCA  closed  on  the
purchase of the school condominium unit from us in April 2020, at which point title transferred to the SCA, and the
SCA is now proceeding to complete the buildout of the interior space, which is planned to become an approximately
476 seat public elementary school.  The pace of completion of the buildout by the SCA has been impacted by COVID-
19 and the school is currently anticipated to open in September 2022. Upon conveyance, we recognized a gain on the
sale of approximately $20.0 million and an additional gain of $4.2 million related to the recognition of our deferred
construction supervision fee.    

(2) Paramus  Property.  The  Paramus  property  consists  of  a  one-story  and  partial  two-story,  73,000  square  foot
freestanding  building  and  an  outparcel  building  of  approximately  4,000  square  feet,  for  approximately  77,000  total
square feet of rentable space. The primary building is comprised of approximately 47,000 square feet of ground floor
space,  and  two  separate  mezzanine  levels  of  approximately  21,000  and  5,000  square  feet.  The  73,000  square  foot
building is leased to Restoration Hardware Holdings, Inc. (NYSE: RH) pursuant to a license agreement that began on
June 1, 2016, which is terminable upon three months’ notice, and currently is scheduled to end on March 31, 2023.
 The outparcel building is leased to a long-term tenant whose lease expires on March 31, 2023. The land area of the
Paramus property consists of approximately 292,000 square feet, or approximately 6.7 acres. During the year ended
December 31, 2021, we collected 100% of rent due.

We are currently exploring options with respect to the Paramus property, including development or sale, among others.

(3) 237  11th  Street.  In  May  2018,  we  closed  on  the  acquisition  of  a  recently  built  105-unit,  12-story  multi-family
apartment building encompassing approximately 93,000 gross square feet (approximately 80,000 rentable square feet)
located  at  237  11th  Street,  Park  Slope,  Brooklyn,  New  York  for  a  purchase  price  of  $81.2  million,  excluding
transaction  costs  of  approximately  $0.7  million.  The  property  also  includes  6,264  square  feet  of  retail  space,  all  of
which is leased to Starbucks Inc. (NQGS:SBUX), an oral surgeon and a health and wellness tenant. Located on the
border  of  the  Park  Slope  and  Gowanus  neighborhoods  of  Brooklyn,  the  property  is  located  one  block  from  the  4th
Avenue/9th  Street  subway  station.  The  237  11th  property  offers  an  array  of  modern  amenities  that  surpass  what  is
available in the neighborhood’s “brownstone” housing stock. The property also benefits from a 15-year Section 421-a
real estate tax exemption.

Due  to  certain  construction  defects  at  237  11th  that  resulted  in  water  penetration  into  the  building  and  damage  to
certain apartment units and other property, which defects we believe were concealed and which would have required
significant invasive work of a type not usually required or permitted, especially on a newly-built asset, to be detected,
we submitted proofs of loss to our insurance carrier for property damage and business interruption (lost revenue) in
March 2019.  The insurance carrier subsequently disclaimed coverage for the losses and we filed a complaint against
the carrier alleging that it breached the insurance policy by denying coverage. We also filed legal claims against the
seller, its parent company, and the general contractor to recover damages arising from the defective construction. In
addition,  the  general  contractor  impleaded  into  that  litigation  several  subcontractors  who  performed  work  on  the
property.  Management  expects  to  recover  some  portion  of  the  cost  incurred  to  repair  the  property  through  the
litigations and/or settlement negotiations with the seller, its parent company, the general contractor, the subcontractors,
and the insurance carrier, although the amount of damages that may be recoverable in litigation and/or potential

18

Table of Contents

settlement  negotiations  are  uncertain  at  this  time,  as  is  the  timing  of  receipt  of  any  such  payments,  which  has  been
impacted by the COVID-19 pandemic, including the resulting backlog in the court system and slowdown in judicial
proceedings.  We have engaged in mediation with the seller, its parent company, the general contractor, and the third-
party  defendants  impleaded  by  the  general  contractor  to  explore  the  possibility  of  settling  the  case  involving  those
parties, but to date, have not reached an agreement.  We incurred significant cash outflows for costs associated with
these repairs and remediation, which commenced in September 2019.  As of December 31, 2021, remediation work
was  complete  and  the  property  was  97.1%  leased.    During  the  year  ended  December  31,  2021,  we  collected
approximately 100% of rent due.  

(4) 223 North 8th Street. Through a joint venture, we own a 50% interest in the entity formed to acquire and operate The
Berkley, a recently built 95-unit multi-family property encompassing approximately 99,000 gross square feet (65,000
rentable  square  feet)  at  223  North  8th  Street  in  North  Williamsburg,  Brooklyn,  New  York.   The  Berkley  is  in  close
proximity to public transportation and offers a full amenity package. Apartments feature top-of-the-line unit finishes,
central air conditioning and heating and most units have private outdoor space. The property benefits from a 25-year
Section 421-a real estate tax exemption. During the year ended December 31, 2021, The Berkley collected 100% of
rent  due.  In  March  2022,  our  joint  venture  with  Pacolet  Milliken  entered  into  a  contract  to  sell  the  Berkley  for
$71,020,000.  The  closing,  which  is  subject  to  usual  closing  conditions  as  well  as  approval  from  the  Department  of
Housing Preservation and Development of the assignment of the regulatory agreement, is scheduled to occur in April
2022.  

(5) 250 North 10th Street. Through a joint venture, we own a 10% interest in the entity formed to acquire and operate 250
North 10th Street, a recently built 234-unit apartment building in Williamsburg, Brooklyn, New York. The property is
four  blocks  from  the  Bedford  Avenue  L  subway  station  and  a  short  walk  from  the  Metropolitan  Avenue  G  subway
station as well as the J, M, and Z trains at Marcy Avenue. It is located one block from The Berkley. Apartments feature
top-of-the-line  unit  finishes  including  GE  stainless  steel  appliances,  caesarstone  countertops,  in-unit  washers  and
dryers,  individually  zoned  climate  controls,  floor  to  ceiling  windows  and  oak  hardwood  floors.  In  addition,  the
property offers a full amenity package including a concierge, a resident’s lounge with roof deck, a fitness center, a café
lounge  and  an  expansive  terrace,  tenant  storage,  parking,  and  sweeping  views  of  the  neighborhood  and  Manhattan.
The property has approximately six years remaining on its 15-year Section 421-a real estate tax exemption. Although
all apartments are market rate units, they are subject to New York City’s rent stabilization law during the remaining
term of the Section 421-a real estate tax exemption. During the year ended December 31, 2021, 250 North 10th Street
collected approximately 95.5% of rent due.

Lease Expirations

As of December 31, 2021, we have one retail lease at our Paramus property with 4,000 square feet of leased space with
annualized rent of $140,000 per year that expires in 2023, a retail lease at the 237 11th property with 2,006 square feet of
leased space with annualized rent of $130,000 per year that expires in 2027, a second retail lease at the 237 11th property
with 1,074 square feet of leased space with average annualized rent of $94,506 per year that expires in 2036, a third retail
lease at the 237 11th property with 2,208 square feet of leased space with average annualized rent of $153,366 per year that
expires in 2032, and a retail lease at 77 Greenwich with 1,061 square feet of leased space with an average annualized rent
of $88,085 per year that expires in 2032. All our other leases are residential leases which expire within twelve or twenty-
four months of the commencement date.

Corporate Headquarters

We  lease  our  corporate  headquarters  in  New  York,  New  York  (approximately  6,271  square  feet).  The  lease  expires  in
March 2025.

19

Table of Contents

Item 3.       LEGAL PROCEEDINGS

In  the  normal  course  of  business,  we  are  party  to  routine  legal  proceedings.  Based  on  advice  of  counsel  and  available
information,  including  current  status  or  stage  of  proceedings,  and  taking  into  account  accruals  where  they  have  been
established, management currently believes that any liabilities ultimately resulting from litigation we are currently involved
in will not, individually or in the aggregate, have a material adverse effect on our consolidated financial position, results of
operations or liquidity.

Item 4.       MINE SAFETY DISCLOSURES

Not applicable.

20

Table of Contents

PART II

Item 5.      MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND

ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock trades on the NYSE American. The trading symbol of our common stock is “TPHS”.

Outstanding Common Stock and Holders

As of March 31, 2022, we had 43,387,563 shares issued and 36,836,146 shares outstanding and there were approximately
138 record holders of our common stock.

Recent Sales of Unregistered Securities

None.

Issuer Purchases of Equity Securities

None.

Item 7.      MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

The following discussion related to our consolidated financial statements should be read in conjunction with the financial
statements appearing in Item 8 of this Annual Report on Form 10-K. A detailed discussion of the results of operations for
the year ended December 31, 2020 compared to the year ended December 31, 2019 is not included herein and can be found
in  the  Management's  Discussion  and  Analysis  section  in  the  2020 Annual  Report  on  Form  10-K  filed  with  the  SEC  on
March 31, 2021.

Overview

We are a real estate holding, investment, development and asset management company. Our largest asset is currently 77
Greenwich  Street  in  Lower  Manhattan  (“77  Greenwich”),  which  is  nearing  completion  of  development  as  a  mixed-use
project consisting of a 90-unit residential condominium tower, retail space and a New York City elementary school. We
also own a recently built 105-unit, 12-story multi-family property located at 237 11th Street in Brooklyn, New York (“237
11th”), and, through joint ventures, a 50% interest in a recently built 95-unit multi-family property known as The Berkley,
located at 223 North 8th Street, Brooklyn, New York (“The Berkley) which is under contract for sale, and a 10% interest in
a recently built 234-unit multi-family property located one block from The Berkley at 250 North 10th Street (“250 North
10th”). In addition we own a property occupied by retail tenants in Paramus, New Jersey. See Item 2. Properties above for a
more detailed description of our properties. In addition to our real estate portfolio, we also control a variety of intellectual
property  assets  focused  on  the  consumer  sector,  a  legacy  of  our  predecessor,  Syms  Corp.  (“Syms”).  We  also  had
approximately $247.5 million of federal net operating loss carry forwards (“NOLs”) at December 31, 2021, which can be
used to reduce our future taxable income and capital gains.

We continue to evaluate new investment opportunities, with a focus on newly constructed multi-family properties in New
York City as well as properties in close proximity to public transportation in the greater New York metropolitan area. We
consider investment opportunities involving other types of properties and real estate related assets, as well as repurchases
of  our  common  stock,  taking  into  account  our  cash  position,  liquidity  requirements,  and  our  ability  to  raise  capital  to
finance  our  growth.  In  addition,  we  may  selectively  consider  potential  acquisition,  development  and  fee-based
opportunities, as well as disposition, sale or consolidation opportunities.  

Impact of COVID-19

Our  business,  financial  condition,  results  of  operations  and  stock  price  have  been  and  may  continue  to  be  adversely
impacted  by  the  outbreak  of  COVID-19  and  resulting  restrictions  and  such  impact  could  continue  to  be  material.  The
extent of the impact going forward will largely depend on future developments, which are highly uncertain and cannot be

21

Table of Contents

predicted, including the severity and duration of the outbreak, in New York City in particular, the success of actions taken
to  contain  or  treat  COVID-19,  actions  taken  by  governmental  entities,  companies  and  individuals  in  response  to  the
pandemic and reactions to such actions, the impact on local and broader economic activity and capital markets from the
COVID-19 pandemic and new information that emerges with respect to the foregoing and other aspects of COVID-19. The
extent to which the COVID-19 pandemic will impact the Company’s business, operations and financial results in the future
will depend on numerous evolving factors that the Company is not able to predict at this time, including, but not limited to,
the  impact  on  sales  of  residential  condominium  units  at  77  Greenwich,  which  has  been  material,  and  the  impact  on  the
timing for construction of 77 Greenwich; the impact on the timing of the 237 11th litigation due to backlog in the New York
City court system and the slowdown in judicial proceedings, and the receipt of any payments we may receive in connection
with the litigation; increased operating costs related to cleaning and disinfecting our properties; the effect of the pandemic
on our tenants and their ability to make rental payments; the impact of decisions of the NYC Rent Guidelines Board on our
ability to raise rents; our ability to raise capital in the form of equity, debt, asset sales or otherwise on acceptable terms or at
all and our ability to enter into strategic or other transactions. These developments and events have and will continue to
adversely impact the Company’s business, financial condition, results of operations and stock price, which has been and is
anticipated to continue to be material, although in recent months we have seen indications of a recovery in the New York
City real estate market and improvements in the financing markets, including our ability to successfully refinance our 237
11th mortgage loan in June 2021 and our 77 Greenwich construction facility in October 2021.  See Note 1 – Business to our
consolidated  financial  statements  and  Part  II.  Item  1A.  Risk  Factors,  of  this  Annual  Report  on  Form  10-K  for  further
information.

Vacancy rates for multi-family properties across all boroughs of New York City increased since the start of the COVID-19
pandemic,  with  the  largest  increases  in  Manhattan.  The  work  from  home  phenomenon  resulted  in  significant  number  of
people  moving  out  of  urban  areas  to  suburban  areas.  This  drove  a  drop  in  rental  rates  and  an  increase  in  concessions
resulting in lower net effective rents, primarily on new leases. In recent months, with the implementation of COVID-19
vaccination  programs  and  companies  encouraging  employees  to  return  to  the  office,  more  potential  tenants  are  moving
back into New York City, which has resulted in an increase in face rents and a reduction in concessions. New York State
imposed a moratorium on tenant evictions in March 2020 which has been extended several times, and was in place until
January  15,  2022.  Rent  collections  at  our  properties  have  been  strong  and  in  line  with  pre-pandemic  collection  rates.
 Notwithstanding these broader market trends, signs of distress, including discounted sales prices and debt workouts, in the
New  York  City  investment  market  have  been  almost  non-existent  over  the  past  year.  Multi-family  property  sales
transaction volumes increased in 2021 compared to 2020 and properties are being sold at record prices.

Transactions, Development and Other Activities During 2021

Continued Progress in Development of 77 Greenwich

As of December 31, 2021, all residential unit finishes were complete through the 34th floor and the 35th floor was prepped
for wood flooring.  We have received our TCOs for floors 11-30 and 32-34, the lobby, mechanical rooms and portions of
the cellar and anticipate receiving TCOs for the balance of the development through completion of the project. The project
was approximately 92% complete at December 31, 2021.

Other Activities

● In June 2021, we refinanced the senior loan on 237 11th with a $60.0 million loan from a new lender. Remediation
work was completed as of December 31, 2021 and the property was 97.1% leased. We also signed a lease for the
remaining  retail  space  such  that  the  retail  space  was  100%  leased  as  of  December  31,  2021.    See  Item  2.
Properties above for additional information.

● In  October  2021,  we  closed  on  a  new  $166.7  million  inventory  loan  for  77  Greenwich  and  repaid  the  more

expensive construction loan. The new loan has no sales pace or financial covenants for the first 18 months.

● Simultaneous with the closing of the inventory loan in October 2021, we closed on an increase of $22.0 million to
our 77 Greenwich mezzanine loan with an affiliate of the lender under our Corporate Credit Facility and amended
that facility.

22

Table of Contents

● In October 2021, we completed a private placement and raised approximately $4.8 million.

● In December 2021, we completed a rights offering and raised approximately $1.7 million.

● As of December 31, 2021, we had closed on the sale of 14 residential condominium units at 77 Greenwich, at an
aggregate  gross  sales  price  of  $24.8  million,  and  as  of  March  31,  2022  we  had  closed  on  three  additional
residential condominium units at an aggregate gross sales price of $6.3 million. Other units are under contract that
are  expected  to  close  in  the  coming  months,  as  they  are  completed  and  TCOs  are  received,  allowing  for  their
occupancy.  Units  that  closed  during  2021were  generally  lower  priced,  smaller  units  on  the  building’s  lower
floors, many of which entered into contract during the height of the pandemic. These units were completed first
and were covered by the initial TCOs. Getting these units under contract allowed us to obtain approval from the
New York State Attorney General and therefore start the closing process on residential units. All proceeds from
the  sales  of  residential  condominiums  are  applied  first  to  repayment  of  our  77  Greenwich  Mortgage  Loan  (as
defined below) until it has been repaid in full.

Results of Operations

Results of Operations for the Year Ended December 31, 2021 Compared to the Year Ended December 31, 2020

Rental revenues increased by approximately $1.6 million to $2.6 million for the year ended December 31, 2021 from $1.0
million for the year ended December 31, 2020. This consisted of an increase in rent revenues of approximately $1.6 million
to  $2.5  million  for  the  year  ended  December  31,  2021  from  $911,000  for  the  year  ended  December  31,  2020,  partially
offset by a decrease in tenant reimbursements of approximately $26,000 to $56,000 for the year ended December 31, 2021
from $82,000 for the year ended December 31, 2020. The increase in total revenues and its related components was due to
higher  occupancy,  higher  face  rents  and  less  rent  concessions  at  237  11th  during  the  year  ended  December  31,  2021
compared to the year ended December 31, 2020 due to the progress made in remediating the construction related defects.  

Other income increased by approximately $92,000 to $355,000 for the year ended December 31, 2021 from $263,000 for
the year ended December 31, 2020 which consisted mainly of the forgiveness of our PPP Loan of $243,000 during the year
ended  December  31,  2021,  partially  offset  by  lower  SCA  construction  supervision  fees  we  recognized  during  the  year
ended December 31, 2021 in accordance with the revenue recognition policies effective after the closing on the sale of the
school condominium to the SCA in April 2020.

In  connection  with  the  commencement  of  sales  of  residential  condominium  units  at  77  Greenwich  for  the  year  ended
December 31, 2021, we recorded gross sales proceeds of approximately $24.8 million. Units that closed during 2021were
generally lower priced, smaller units on the building’s lower floors, many of which entered into contract during the height
of the pandemic. These units were completed first and were covered by the initial TCOs. Getting these units under contract
allowed  us  to  obtain  approval  from  the  New  York  State  Attorney  General  and  therefore  start  the  closing  process  on
residential units.

Property operating expenses decreased by approximately $757,000 to $7.4 million for the year ended December 31, 2021
from $8.2 million for the year ended December 31, 2020. The decrease was principally due to reduced expenses associated
with  237  11th,  including  approximately  $3.7  million  in  lower  costs  incurred  during  the  year  ended  December  31,  2021
compared  to  the  year  ended  December  31,  2020  to  repair  the  construction  related  defects  and  $220,000  less  in  other
operating expenses.  These reductions were partially offset by increases of $220,000 in leasing commissions incurred as
more apartment units at 237 11th were leased as they became fully remediated, as well as increases in general advertising
and marketing expenses of $2.9 million related to the sale of residential condominium units at 77 Greenwich, $2.4 million
of which was an out-of-period adjustment from prior years.  Property operating expenses consisted primarily of expenses
incurred  for  utilities,  payroll,  COVID-19  related  supplies  and  general  operating  expenses  as  well  as  repairs  and
maintenance and leasing commission at 237 11th as well as general advertising and marketing expenses.

Real  estate  tax  expense  for  the  year  ended  December  31,  2021  of  $74,000  remained  consistent  with  the  year  ended
December 31, 2020 at $79,000.

23

Table of Contents

General and administrative expenses decreased by approximately $463,000 to $4.5 million for the year ended December
31, 2021 from $5.0 million for the year ended December 31, 2020. For the year ended December 31, 2021, approximately
$422,000 related to stock-based compensation, $2.4 million related to payroll and payroll related expenses, $1.1 million
related to other corporate expenses, including board fees, corporate office rent and insurance and $597,000 related to legal,
accounting and other professional fees.  For the year ended December 31, 2020, approximately $708,000 related to stock-
based  compensation,  $2.5  million  related  to  payroll  and  payroll  related  expenses,  $980,000  related  to  other  corporate
expenses,  including  board  fees,  corporate  office  rent  and  insurance  and  $788,000  related  to  legal,  accounting  and  other
professional  fees  which  included  approximately  $200,000  of  legal  fees  to  resolve  a  legacy  Syms  claim  related  to  the
multiemployer pension plan.  

Pension  related  costs  decreased  by  approximately  $278,000  to  $67,000  for  the  year  ended  December  31,  2021  from
$345,000 for the year ended December 31, 2020. These costs represent professional fees and other periodic pension costs
incurred  in  connection  with  the  legacy  Syms  Pension  Plan.    See  Note  8  –  Pension  Plan  to  our  consolidated  financial
statements for further information.

In  connection  with  the  commencement  of  sales  of  residential  condominium  units  at  77  Greenwich  for  the  year  ended
December  31,  2021,  we  recorded  cost  of  sales  of  approximately  $24.4  million,  which  consists  of  construction  and
capitalized operating costs that are allocated to the respective condominium units being sold.

Transaction  related  costs  decreased  by  approximately  $128,000  to  $5,000  for  the  year  ended  December  31,  2021  from
$133,000  for  the  year  ended  December  31,  2020.  These  costs  represent  professional  fees  and  other  costs  incurred  in
connection  with  the  underwriting  and  evaluation  of  potential  acquisitions  and  investments  for  transactions  that  were  not
consummated, as well as costs for potential leases at our retail properties that were not consummated.

Depreciation  and  amortization  expense  for  the  year  ended  December  31,  2021  increased  modestly  by  approximately
$96,000 to $2.9 million for the year ended December 31, 2021 from $2.8 million for the year ended December 31, 2020.
 For the year ended December 31, 2021, depreciation and amortization expense consisted of depreciation for 237 11th of
approximately  $1.7  million  and  the  amortization  of  lease  commissions,  acquired  in-place  leases  and  warrants  of
approximately $1.2 million.  For the year ended December 31, 2020, depreciation and amortization expense consisted of
depreciation for 237 11th of approximately $1.7 million and the amortization lease commissions, acquired in-place leases
and  warrants  of  approximately  $1.1  million.  The  slight  increase  in  depreciation  and  amortization  expense  for  the  year
ended December 31, 2021 compared to the year ended December 31, 2020 was primarily due to amortization of warrants.

Gain on sale of condominium of $24.2 million for the year ended December 31, 2020 consists of the sale of the school
condominium  to  the  SCA  of  $20.0  million  and  an  additional  gain  of  $4.2  million  related  to  the  recognition  of  our
construction supervision fee. This gain was recorded upon the closing on the sale of the school condominium to the SCA in
April 2020.

Equity  in  net  loss  from  unconsolidated  joint  ventures  decreased  by  approximately  $1.0  million  to  $555,000  for  the  year
ended December 31, 2021 from $1.6 million for the year ended December 31, 2020. Equity in net loss from unconsolidated
joint  ventures  represents  our  50%  share  in  The  Berkley  and  our  10%  share  in  250  North  10th.    For  the  year  ended
December 31, 2021, our share of the loss is primarily comprised of operating income before depreciation of $1.7 million
offset  by  depreciation  and  amortization  of  $1.5  million,  interest  expense  of  $745,000  and  the  change  in  the  fair  market
value  of  the  interest  rate  swap  of  $77,000.  For  the  year  ended  December  31,  2020,  our  share  of  the  loss  was  primarily
comprised of operating income before depreciation of $1.8 million offset by depreciation and amortization of $2.6 million
and interest expense of $800,000.

Unrealized gain on warrants decreased by approximately $892,000 to $73,000 for the year ended December 31, 2021 from
a $965,000 for the year ended December 31, 2020. This represents the change in the fair market valuation of the warrants
due mainly to the change in our stock price on the measurement date.

Interest expense, net increased by approximately $1.6 million to $3.0 million for the year ended December 31, 2021 from
$1.4  million  for  the  year  ended  December  31,  2020.    For  the  year  ended  December  31,  2021,  there  was  approximately
$21.2 million of gross interest expense incurred, $18.2 million of which was capitalized into real estate under development,

24

Table of Contents

and  $2,000  of  interest  income.  For  the  year  ended  December  31,  2020,  there  was  approximately  $17.2  million  of  gross
interest expense incurred, $15.7 million of which was capitalized, and $57,000 of interest income. The increase in gross
interest  expense  was  due  to  the  larger  and  growing  borrowings  outstanding  on  the  77  Greenwich  Construction  Facility
during  the  period,  which  was  refinanced  in  October  2021,  as  well  as  new  borrowings  under  the  77  Mortgage  Loan,
Corporate Credit Facility, Mezzanine Loan and secured line of credit as described in more detail in “Liquidity and Capital
Resources” section below.

Interest  expense  -  amortization  of  deferred  costs  increased  approximately  $932,000  to  $1.1  million  for  the  year  ended
December 31, 2021 from $202,000 for the year ended December 31, 2020. The increase was principally due to deferred
finance  costs  of  $567,000  that  were  expensed  in  June  2021  due  to  the  refinancing  of  the  237  11th Loan,  as well as the
amortization of finance costs for our loans and secured line of credit that were not capitalized as part of real estate under
development.

We recorded $265,000 in tax expense for the year ended December 31, 2021 compared to $306,000 in tax expense for the
year ended December 31, 2020.

Net loss attributable to common stockholders increased by approximately $23.0 million to $16.5 million for the year ended
December  31,  2021  from  net  income  of  $6.5  million  for  the  year  ended  December  31,  2020  as  a  result  of  the  changes
discussed above, principally due to the gain on sale of the school condominium to the SCA in April 2020.

Liquidity and Capital Resources

COVID-19 Pandemic, Management’s Plans and Liquidity

The COVID-19 pandemic and related matters, including government actions, shifts in residential consumer sentiment and
changes  to  the  broader  and  local  economies,  have  had  a  significant  adverse  impact  on  our  business.    While  we  believe
many  of  these  trends  will  reverse  and  the  New  York  City  economy  and  residential  real  estate  markets  will  continue  the
improvement  seen  to  date  in  2022,  given  our  focus  on  New  York  City  residential  real  estate,  our  business  has  been
particularly impacted, and may continue to be, as described elsewhere in this Annual Report on Form 10-K.  Although the
impact  of  the  pandemic  has  impeded  the  sale  of  residential  condominium  units  at  77  Greenwich,  the  pace  of  signing
contracts  has  increased  in  2021,  and  we  closed  on  14  residential  condominium  units  in  2021  and  have  closed  on  three
additional residential condominium units as of March 31, 2022, and residents are moving into their respective units. Units
sold during 2021 were smaller, lower floor units that went under contract and closed during the height of the pandemic.
These units were completed first and were covered by the initial TCOs obtained. Getting these units under contract allowed
us to obtain AG approval of our condominium plan and start closing on residential unit sales.  However, we have a limited
amount  of  unrestricted  cash  and  liquidity  available  for  working  capital  and  our  cash  needs  are  variable  under  different
circumstances.  Although there are no assurances that any transactions will be completed on acceptable terms or at all, we
are currently exploring pursuing a variety of capital raising and other transactions, including the sale of certain assets or
interests  in  assets,  capital  raises  through  equity  offerings,  including  our  ATM  Program,  debt  borrowings,  refinancings,
including refinancing the Paramus line of credit and property at 237 11th, and/or strategic transactions, in each case, with
the  goal  of  maximizing  the  value  of  the  assets  and  attributes  of  the  Company  while  balancing  short-term  liquidity
constraints.  In addition, The Berkley is under contract for sale for a price of $71,020,000, which is currently anticipated to
close in April 2022.

We  currently  expect  that  our  principal  sources  of  funds  to  meet  our  short-term  and  long-term  liquidity  requirements  for
working capital and funds for acquisition and development or redevelopment of properties, tenant improvements, leasing
costs, and repayments of outstanding indebtedness will include some or all of the following:

(1)
(2)

(3)

(4)

cash on hand;
proceeds  from  new  debt  financings,  increases  to  existing  debt  financings  and/or  other  forms  of  secured  or
unsecured debt financing;
proceeds from equity or equity-linked offerings, including rights offerings or convertible debt or equity or equity-
linked securities issued in connection with debt financings;
cash flow from operations; and

25

Table of Contents

(5)

net  proceeds  from  divestitures  of  properties  or  interests  in  properties,  including  the  sale  of  The  Berkley  by  our
joint venture.

Cash flow from operations is primarily dependent upon the occupancy level of our portfolio, the net effective rental rates
achieved  on  our  leases,  the  collectability  of  rent,  operating  escalations  and  recoveries  from  our  tenants  and  the  level  of
operating and other costs.

As of December 31, 2021, we had total cash and restricted cash of $24.8 million, of which approximately $4.3 million was
cash and cash equivalents and approximately $20.5 million was restricted cash. As of December 31, 2020, we had total
cash  and  restricted  cash  of  $16.1  million,  of  which  approximately  $6.5  million  was  cash  and  cash  equivalents  and
approximately $9.6 million was restricted cash. Restricted cash represents amounts required to be restricted under our loan
agreements,  letters  of  credit  (see  Note  10  –  Loans  Payable  and  Secured  Line  of  Credit  to  our  consolidated  financial
statements for further information), deposits on residential condominium sales at 77 Greenwich and tenant related security
deposits.

At this time, we believe our existing balances of cash and cash equivalents, together with proceeds that may be raised from
the sale of The Berkley, which is under contract, subject to usual closing conditions and currently anticipated to close in
April 2022, planned refinancing of the Paramus line of credit, or sale of the Paramus property and sales of the larger, higher
floor condominium units at 77 Greenwich will be sufficient to satisfy our working capital needs and projected capital and
other  expenditures  associated  with  our  operations  over  the  next  12  months,  and  the  Company  has  concluded  that
management’s current plan alleviates the substantial doubt about its ability to continue as a going concern. Additionally, we
continue  to  evaluate  opportunities  to  raise  capital  through  sales  of  equity,  including  under  our  ATM  program,  debt
issuances  or  refinancings,  including  refinancing  the  property  located  at  237  11th  Street,  and  continue  to  evaluate
dispositions of other properties or other assets and/or sales of partial interests in properties.  Facts and circumstances could
change  in  the  future  that  are  outside  of  management’s  control,  such  as  additional  government  mandates,  health  official
orders,  travel  restrictions  and  extended  business  shutdowns  due  to  COVID-19,  and  the  impact  of  such  matters  on
residential sentiment in New York City in particular.

Corporate Credit Facility

In  December  2019,  we  entered  into  a  credit  agreement  (the  “Corporate  Credit  Facility”  or  “CCF”)  with  an  affiliate  of  a
global institutional investment management firm as initial lender (the “CCF Lender”) and Trimont Real Estate Advisors,
LLC, as administrative agent (the “Corporate Facility Administrative Agent”), pursuant to which the CCF Lender agreed to
extend us credit in multiple draws aggregating $70.0 million, which provided for an increase by $25.0 million subject to
satisfaction  of  certain  conditions  and  the  consent  of  the  CCF  Lender.  Draws  under  the  Corporate  Credit  Facility  were
originally permitted to be made during the 32-month period following the closing date of the CCF (the “Closing Date”).
The CCF matures on December 19, 2024, subject to extensions until December 19, 2025 and June 19, 2026, respectively,
under certain circumstances. The CCF provided for the proceeds of the Corporate Credit Facility to be used for investments
in  certain  multi-family  apartment  buildings  in  the  greater  New  York  City  area  and  certain  non-residential  real  estate
investments  approved  by  the  CCF  Lender  in  its  reasonable  discretion,  as  well  as  in  connection  with  certain  property
recapitalizations and in specified amounts for general corporate purposes and working capital. The CCF bears interest at a
rate per annum equal to the sum of (i) 5.25% and (ii) a scheduled interest rate (the “Cash Pay Interest Rate”) based on six-
month periods from the Closing Date, which Cash Pay Interest Rate, from the Closing Date until the six-month anniversary
of the Closing Date initially equaled 4.0% and increases by 125 basis points in each succeeding six-month period, subject
to increase during the extension periods. A $2.45 million commitment fee was payable 50% on the initial draw and 50% as
amounts under the CCF are drawn, with any remaining balance due on the last date of the draw period, and a 1.0% exit fee
is payable in respect of CCF repayments. As of December 31, 2021, we had paid $1.85 million of the commitment fee. The
CCF may be prepaid at any time subject to a prepayment premium on the portion of the CCF being repaid.

At  December  31,  2021,  the  Corporate  Credit  Facility  had  an  outstanding  balance  of  $35.75  million,  excluding  deferred
finance fees of $2.9 million, and an effective interest rate of 9.63%. Accrued interest totaled approximately $3.8 million at
December 31, 2021, which included approximately $413,000 of interest that was paid the first week of January 2022.  See
Note 10 – Loans Payable and Secured Line of Credit to our consolidated financial statements for further discussion.

26

Table of Contents

In connection with the December 2020 transaction noted below, the Company entered into an amendment to the Corporate
Credit Facility (the “Corporate Facility Amendment”) pursuant to which, among other things, (i) the CCF Lender and the
Corporate Facility Administrative Agent permitted the Company to enter into the Mezzanine Loan Agreement (as defined
below), the amendment to the 77 Greenwich Construction Facility and related documents, (ii) the commitment made by the
CCF Lender under the Corporate Credit Facility was reduced by the amount of the Mezzanine Loan (as defined below)
from $70.0 million to $62.5 million, subject to increase by $25.0 million upon satisfaction of certain conditions and the
consent of the CCF Lender, and (iii) the multiple on invested capital, or MOIC, amount that would be due and payable by
the Company upon the final repayment of the loan pursuant to the Corporate Credit Facility if no event of default exists
and is continuing under the Corporate Credit Facility at any time prior to December 22, 2022, was amended to combine the
Corporate Credit Facility and the Mezzanine Loan for purposes of calculating the MOIC, to the extent not previously paid,
if  any.    See  Note  10  –  Loans  Payable  and  Secured  Line  of  Credit  to  our  consolidated  financial  statements  for  further
discussion.

In  connection  with  the  closing  of  the  77  Mortgage  Loan  and  amendment  to  the  Mezzanine  Loan  described  below,  we
entered into amendments, dated as of October 22, 2021 and November 10, 2021, to our CCF pursuant to which, among
other things, the parties agreed that no additional funds will be drawn under the CCF, the minimum liquidity requirement
was made consistent with the 77 Mortgage Loan Agreement until May 1, 2023 and the MOIC provisions were revised to
provide  that  (i)  the  MOIC  amount  due  upon  final  repayment  of  the  CCF  loan  was  amended  to  be  consistent  with  the
Mezzanine Loan such that if no event of default exists and is continuing under the CCF at any time prior to June 22, 2023,
the amount due will be combined with the Mezzanine Loan, to the extent not previously paid, if any, and (ii) the amount of
the CCF used to calculate the MOIC was reduced to $35.75 million.

In connection with the Corporate Credit Facility, we also entered into a warrant agreement with the CCF Lender pursuant
to  which  we  issued  to  the  CCF  Lender  ten-year  warrants  (the  “Warrants”)  to  purchase  up  to  7,179,000  shares  of  our
common stock.  In connection with the Corporate Facility Amendment, the exercise price of the Warrants was amended
from $6.50 per share to $4.31 per share, payable in cash or pursuant to a cashless exercise.  See Note 11 – Stockholders
Equity – Warrants to our consolidated financial statements for further discussion regarding the warrants.

As of December 31, 2021, we were in compliance with all covenants of the CCF.

77 Greenwich Construction Facility

In December 2017, we closed on a $189.5 million construction facility for 77 Greenwich (the “77 Greenwich Construction
Facility”).  We drew down proceeds as costs related to the construction of the new mixed-use building were incurred. There
was an outstanding balance of approximately $159.4 million on the 77 Greenwich Construction Facility at September 30,
2021.    See  Note  10  –  Loans  Payable  and  Secured  Line  of  Credit  to  our  consolidated  financial  statements  for  further
discussion.  As a result of the refinancing transaction in October 2021, the 77 Greenwich Construction Facility was repaid
in full.

77 Mortgage Loan

In  October  2021,  a  wholly-owned  subsidiary  of  ours  (the  “Mortgage  Borrower”)  entered  into  a  loan  agreement
with  Macquarie  PF  Inc.,  a  part  of  Macquarie  Capital,  the  advisory,  capital  markets  and  principal  investment  arm  of
Macquarie Group, as lender and administrative agent (the “77 Mortgage Lender”), pursuant to which 77 Mortgage Lender
agreed to extend credit to Mortgage Borrower in the amount of up to $166.7 million (the “77 Mortgage Loan”), subject to
the satisfaction of certain conditions (the “77 Mortgage Loan Agreement”). The 77 Greenwich Construction Facility had an
aggregate  balance  of  $159.4  million  at  the  time  it  was  repaid  in  full  at  closing  of  the  77  Mortgage  Loan.  We  borrowed
$133.1 million on the closing date of the 77 Mortgage Loan and the balance of the funds used to repay the facility were
obtained  from  an  increase  in  the  Mezzanine  Loan,  the  Berkley  Partner  Loan  as  well  as  funds  raised  through  the  Private
Placement.    The  $33.6  million  remaining  availability  will  be  used  to,  among  other  things,  complete  construction  of  77
Greenwich and fund carry costs while the residential condominium units are being sold.  

The 77 Mortgage Loan has a two-year term with an option to extend for an additional year under certain circumstances and
is secured by the Mortgage Borrower’s fee interest in 77 Greenwich. The 77 Mortgage Loan bears interest at a rate

27

Table of Contents

per annum equal to the greater of (i) 7.00% in excess of LIBOR and (ii) 7.25%; provided that, if, on April 22, 2023, the
outstanding  principal  balance  of  the  77  Mortgage  Loan,  together  with  any  accrued  and  unpaid  PIK  Interest  and  unpaid
Additional Unused Fee (as those terms are defined below) is equal to or greater than $91.0 million, the rate per annum will
be  equal  to  the  greater  of  (i)  9.00%  in  excess  of  LIBOR  and  (ii)  9.25%.  If  cash  flow  from  77  Greenwich  (including
proceeds  from  the  sales  of  residential  units)  is  insufficient  to  pay  interest  payments  when  due,  any  accrued  but  unpaid
interest  will  remain  unpaid  and  interest  will  continue  to  accrue  on  such  unpaid  amounts  (“PIK  Interest”)  until  the
cumulative PIK Interest and Additional Unused Fee accrues to $4.5 million (the “Threshold Amount”), after which all such
amounts in excess of the Threshold Amount shall be paid in cash on a monthly basis until such amounts are less than the
Threshold Amount. As advances of the 77 Mortgage Loan are made to Mortgage Borrower and the outstanding principle
balance of the 77 Mortgage Loan increases, net proceeds from the sales of condominium units will be paid to 77 Mortgage
Lender to reduce the outstanding balance of the 77 Mortgage Loan. A 1% per annum fee (the “Additional Unused Fee”) on
a $3.0 million portion (the “Additional Amount”) of the 77 Mortgage Loan, is payable on a monthly basis on the undrawn
portion of such Additional Amount. To the extent the 77 Mortgage Loan is not fully funded by October 22, 2022 (April 22,
2023 in the case of amounts with respect to construction work related to the new handicapped accessible subway entrance
on  Trinity  Place),  77  Mortgage  Lender  may  in  its  discretion  force  fund  the  remaining  balance  other  than  the  Additional
Amount into a reserve account held by 77 Mortgage Lender and disbursed in accordance with the terms of the 77 Mortgage
Loan  Agreement.  The  77  Mortgage  Loan  is  prepayable  without  penalty,  subject  to  77  Mortgage  Lender  receiving  a
minimum  total  return  of  $15.26  million,  or  if  an  advance  has  been  made  of  the  Additional  Amount,  the  sum  of  $15.26
million, plus 10% of the Additional Amount that has been disbursed, in each case, inclusive of interest and fees, and must
be  prepaid  in  part  in  certain  circumstances  such  as  in  the  event  of  the  sale  of  residential  and  retail  condominium  units.
Mortgage Borrower is required to achieve completion of the construction work and the improvements for the Project on or
before July 1, 2022, subject to certain exceptions. The 77 Mortgage Loan Agreement also includes additional customary
affirmative and negative covenants for loans of this type, with the first sales pace covenant in April 2023.

In connection with the 77 Mortgage Loan Agreement, we entered into guarantees with the 77 Mortgage Lender pursuant to
which  we  guaranteed  the  completion  and  payment  of  costs  and  expenses  related  to  the  construction;  the  payment  of
accrued and unpaid interest and other fees, costs, expenses and payments due and payable with respect to the 77 Mortgage
Loan or 77 Greenwich; and the payment when due of all amounts due to 77 Mortgage Lender, as a result of “bad-boy”
provisions.  Mortgage  Borrower  and  the  Company  also  entered  into  an  environmental  compliance  and  indemnification
undertaking  for  the  benefit  of  77  Mortgage  Lender.  Additionally,  Mortgage  Borrower  is  required  to  provide  a  letter  of
credit in an amount not less than $4.0 million.  The letter of credit will be reduced to $3.0 million following, among other
things, (x) final completion of the Project, subject to certain exceptions, and (y) paydown of the 77 Mortgage Loan to a
basis of $625 per square feet of the unsold residential units.

As of December 31, 2021, the 77 Mortgage Loan had been paid down by approximately $8.9 million through closed sales
of residential condominium units to a balance of $125.4 million and we had accrued $1.8 million in PIK interest, which is
recorded in accounts payable and accrued expenses in the consolidated balance sheet.  As of December 31, 2021, we were
in compliance with all covenants under the 77 Mortgage Loan.

Mezzanine Loan

In December 2020, we entered into a mezzanine loan agreement with an affiliate of the CCF Lender (the “Mezzanine Loan
Agreement”, and the loan thereunder, the “Mezzanine Loan”).  The Mezzanine Loan was originally for the amount of $7.5
million and has a term of three years with two one-year extension options, exercisable under certain circumstances. The
collateral for the Mezzanine Loan was the borrower’s equity interest in its direct, wholly-owned subsidiary, which owns
100% of the equity interests in the borrower under the 77 Greenwich Construction Facility. The blended interest rate for the
77 Greenwich Construction Facility and the Mezzanine Loan, assuming the 77 Greenwich Construction Facility and the
Mezzanine  Loan  are  fully  drawn,  was  9.44%  on  an  annual  basis.  Interest  on  the  Mezzanine  Loan  is  not  payable  on  a
monthly basis but instead is automatically added to the unpaid principal amount on a monthly basis (and therefore accrues
interest) and is payable in full on the maturity date of the Mezzanine Loan. Upon final repayment of the Mezzanine Loan, a
MOIC will be due on substantially the same terms as provided for in the CCF. The Mezzanine Loan may not be prepaid
prior  to  prepayment  in  full  of  the  77  Greenwich  Construction  Facility,  but  if  the  77  Greenwich  Construction  Facility  is
being  prepaid  in  full,  the  Mezzanine  Loan  may  be  prepaid  simultaneously  therewith.  Subject  to  the  prior  sentence  the
Mezzanine  Loan  may  be  prepaid  in  whole  or  in  part,  without  penalty  or  premium  (other  than  payment  of  the  MOIC
amount,

28

Table of Contents

if applicable, as provided above), upon prior written notice to the lender under the Mezzanine Loan. In connection with the
Mezzanine  Loan,  the  Company  entered  into  a  completion  guaranty,  carry  guaranty,  equity  funding  guaranty,  recourse
guaranty and environmental indemnification undertaking substantially consistent with the Company’s existing guarantees
made to the 77 Greenwich Lender in connection with the 77 Greenwich Construction Facility.

In  October  2021,  the  Mezzanine  Loan  Agreement  was  amended  and  restated  to,  among  other  things,  (i)  increase  the
amount of the loan thereunder by approximately $22.77 million, of which $0.77 million reflects interest previously accrued
under  the  original  Mezzanine  Loan,  (ii)  reflected  the  pledge  of  the  equity  interests  in  the  Mortgage  Borrower  to  the
Mezzanine  Lender  as  additional  collateral  for  the  Mezzanine  Loan  and  (iii)  conform  certain  of  the  covenants  to  those
included  in  the  77  Mortgage  Loan  Agreement,  as  applicable.  Additionally,  the  existing  completion  guaranty,  carry
guaranty, recourse guaranty and environmental indemnification executed in connection with the original Mezzanine Loan
Agreement  were  amended  to  conform  to  the  mortgage  guarantees  and  mortgage  environmental  indemnity  made  in
connection with the 77 Mortgage Loan (and the existing equity funding guaranty was terminated).

As of December 31, 2021, the Mezzanine Loan had a balance of $30.3 million and accrued interest totaled approximately
$1.1 million.   See Note 10 – Loans Payable and Secured Line of Credit to our consolidated financial statements for further
discussion.

As of December 31, 2021, we were in compliance with the covenants of the Mezzanine Loan.

237 11th Loans

In  May  2018,  in  connection  with  the  acquisition  of  237  11th,  we  entered  into  two-year  interest-only  financings  with  an
aggregate principal amount of $67.8 million, which was comprised of a $52.4 million mortgage loan and a $15.4 million
mezzanine loan bearing interest at a blended average rate of 3.72% over the 30-day LIBOR, each with a one-year extension
option upon satisfaction of certain conditions. The mezzanine loan was repaid in full in February 2020. In June 2020, the
maturity of the 237 11th mortgage loan was extended to June 2021 and amended to include a delayed draw facility of $4.25
million. In conjunction with the amendment, a LIBOR floor of 50 basis points was put in place, the spread was increased
by 25 basis points to 2.25% and the exit fee was increased by 50 basis points to 1.0%.  In June 2021, we repaid the 237 11th
mortgage loan’s balance of $56.4 million in full and paid an exit fee of $567,000.

Simultaneously, in June 2021, in connection with the refinancing of the 237 11th mortgage loan, we entered into a $50.0
million senior loan (the “237 11th Senior Loan”) and a $10 million mezzanine loan (the “237 11th Mezz Loan” and together
with the 237 11th Senior Loan, the “237 11th Loans”), provided by Natixis, bearing interest at a blended rate of 3.05% per
annum. The 237 11th  Loans  have  an  initial  term  of  two  years  and  three  one-year  extension  options.  The  first  extension
option is not subject to satisfaction of any financial tests. $1.5 million of the 237 11th Senior Loan proceeds were held back
by  Natixis  to  cover  debt  service  and  operating  expense  shortfalls,  as  well  as  leasing  related  costs.    There  was  an
outstanding  balance  of  $48.7  million  from  the  237  11th  Senior  Loan  and  $10.0  million  from  the  237  11th Mezz Loan at
December 31, 2021.  

From  time  to  time,  properties  that  we  own,  acquire  or  develop  may  experience  defects,  including  concealed  defects,  or
damage  due  to  natural  causes,  defective  workmanship  or  other  reasons.  In  these  situations,  we  pursue  our  rights  and
remedies as appropriate with insurers, contractors, sellers and others. Due to certain construction defects at 237 11th that
resulted in water penetration into the building and damage to certain apartment units and other property, which defects we
believe  were  concealed  and  which  would  have  required  significant  invasive  work  of  a  type  not  usually  required  or
permitted,  especially  on  a  newly-built  asset,  to  be  detected,  we  submitted  proofs  of  loss  to  our  insurance  carrier  for
property damage and business interruption (lost revenue) in March 2019.   The insurance carrier subsequently disclaimed
coverage  for  the  losses  and  we  filed  a  complaint  against  the  carrier  alleging  that  it  breached  the  insurance  policy  by
denying coverage.  We also filed legal claims against the seller, its parent company, and the general contractor to recover
damages  arising  from  the  defective  construction.  In  addition,  the  general  contractor  has  impleaded  into  that  litigation
several  subcontractors  who  performed  work  on  the  property.  Management  expects  to  recover  some  portion  of  the  cost
incurred to repair the property through the litigations and/or settlement negotiations with the seller, its parent company, the
general contractor, the subcontractors, and the insurance carrier, although the amount of damages that may be recoverable
in  litigation  and/or  potential  settlement  negotiations  are  uncertain  at  this  time,  as  is  the  timing  of  receipt  of  any  such
payments, which has been impacted by the COVID-19 pandemic, including the resulting backlog in the court system and
slowdown

29

Table of Contents

in judicial proceedings.  We have engaged in mediation with the seller, its parent company, the general contractor, and the
third-party  defendants  impleaded  by  the  general  contractor  to  explore  the  possibility  of  settling  the  case  involving  those
parties, but to date, have not reached an agreement.  We incurred significant cash outflows for costs associated with these
repairs  and  remediation,  which  commenced  in  September  2019.  As  of  December  31,  2021,  remediation  work  was
complete.  During the year ended December 31, 2021, we collected approximately 100% of rent due.  As of December 31,
2021, the property was approximately 97.1% leased.  

The Berkley Loan

We own a 50% interest in a joint venture formed to acquire and operate The Berkley, which is currently under contract for
sale.  In  December  2016,  the  joint  venture  closed  on  the  acquisition  of  The  Berkley  through  a  wholly-owned  special
purpose entity for a purchase price of $68.885 million, of which $42.5 million was financed through a 10-year loan (the
“Berkeley Loan”) secured by The Berkley, and the balance was paid in cash, half of which was funded by us. On February
28,  2020,  in  connection  with  a  refinancing,  the  Berkley  Loan  was  repaid  in  full  and  it  was  replaced  with  a  new  7-year,
$33.0 million loan (the “New Berkley Loan”) which bears interest at a fixed rate of 2.717% and is interest only during the
initial five years. It is pre-payable at any time and can be increased by up to $6.0 million under certain circumstances. We
and our joint venture partner are joint and several recourse carve-out guarantors under the New Berkley Loan.

The Berkley Partner Loan

In  October  2021,  we  entered  into  a  loan  agreement  with  our  partner  in  The  Berkley  JV,  pursuant  to  which  our  partner
agreed  to  lend  us  up  to  $10.5  million  principal  amount,  $500,000  of  which  is  available  only  to  be  applied  to  interest
payments, secured by our interest in the joint venture entity, maturing in one year, with two 12-month extension options
subject to satisfaction of certain conditions. The loan bears interest at a rate of 10% per year, with a portion deferred until
maturity.  $10.0 million was funded at closing of the loan and is the balance of the loan at December 31, 2021.

Secured Line of Credit

Our $12.75 million secured line of credit with Webster Bank (formerly known as Sterling National Bank) is secured by the
Paramus, New Jersey property.  In March 2021, we entered into an amendment to extend the maturity date to March 2022,
and  in  February  2022  it  was  extended  to  March  2023.      The  secured  line  of  credit,  which  prior  to  the  amendment,  bore
interest at 200 basis points over the 30-day LIBOR, now bears interest at the prime rate, currently 3.25%.  The secured line
of credit is pre-payable at any time without penalty. As of December 31, 2021, the secured line of credit had an outstanding
balance of $12.75 million and an effective interest rate of 3.25%.  

250 North 10th Note

We own a 10% interest in a joint venture with TF Cornerstone (the “250 North 10th JV”) formed to acquire and operate 250
North 10th, a recently built 234-unit apartment building in Williamsburg, Brooklyn, New York. On January 15, 2020, the
250 North 10th JV closed on the acquisition of the property through a wholly-owned special purpose entity for a purchase
price  of  $137.75  million,  of  which  $82.75  million  was  financed  through  a  15-year  mortgage  loan  (the  “250  North  10th
Note”) secured by 250 North 10th and the balance was paid in cash. Our share of the equity totaling approximately $5.9
million was funded through a loan (the “Partner Loan”) from our joint venture partner. The Partner Loan bears interest at
7.0% and is prepayable any time within its four year term. Our partner has the option of having the Partner Loan repaid in
our common stock if the price of our common stock exceeds $6.50 per share at the time of conversion. The non-recourse
250  North  10th  Note  bears  interest  at  3.39%  for  the  duration  of  the  loan  term  and  has  covenants,  defaults,  and  a  non-
recourse  carve  out  guaranty  executed  by  us.  We  earned  an  acquisition  fee  at  closing  and  are  entitled  to  ongoing  asset
management fees and a promote upon the achievement of certain performance hurdles.

Private Placement Transaction and Rights Offering

On  October  22,  2021,  we  entered  into  a  private  placement  agreement  with  certain  existing  shareholders  (“Investors”),
pursuant to which we issued to the Investors an aggregate of 2,539,473 shares of our common stock at a price of $1.90 per
share, and we received gross proceeds of $4.8 million, which closed on the same day.

30

Table of Contents

On December 8, 2021, we closed on a common stock rights offering to existing shareholders at a price of $1.90 per share,
which resulted in the issuance of 903,576 shares of our common stock and we received gross proceeds of $1.7 million.

At-The-Market Equity Offering Program

In  August  2021,  we  entered  into  an  "at-the-market"  equity  offering  program  (the  “ATM  Program”),  to  sell  up  to  an
aggregate of $10.0 million in shares of our common stock.  

During the year ended December 31, 2021, we sold 701,327 shares of our common stock for aggregate gross proceeds of
approximately $1.4 million (excluding approximately $169,000 in professional and brokerage fees) at a weighted average
price of $1.95 per share. As of December 31, 2021, approximately $8.6 million of our common stock remained available
for issuance under the ATM Program.

Cash Flows

Cash Flows for the Year Ended December 31, 2021 Compared to the Year Ended December 31, 2020

Net cash used in operating activities decreased by approximately $3.1 million to $7.3 million for the year ended December
31,  2021  from  $10.4  million  for  the  year  ended  December  31,  2020.  This  decrease  was  mainly  due  to  an  increase  in
accounts payable and accrued expenses and pension liabilities of $2.3 million over the same period last year.

Net  cash  used  in  investing  activities  decreased  by  approximately  $41.0  million  to  $14.1  million  for  the  year  ended
December  31,  2021  from  $55.1  million  for  the  year  ended  December  31,  2020.  The  decrease  in  cash  used  in  investing
activities was primarily due to the $22.3 million in net proceeds from the closing on sales of residential condominium units
at 77 Greenwich during 2021, as well as a reduction of $15.4 million in net additions to real estate this period compared to
the  same  period  last  year.    In  addition,  we  contributed  $5.4  million  to  our  investment  in  The  Berkley  joint  venture  in
connection with the pay-down of its mortgage during the year ended December 31, 2020.  This was partially offset by a
decrease of $2.0 of deferred real estate deposits on residential condominium units compared to the year ended December
31, 2020.

Net  cash  provided  by  financing  activities  decreased  by  approximately  $32.7  million  to  $30.2  million  for  the  year  ended
December 31, 2021 from $62.9 million for the year ended December 31, 2020. The decrease in cash provided by financing
activities primarily relates to the $134.3 million, $21.2 million, $58.7 million, $22.8 million, $10 million and $3.3 million
in borrowings from the 77 Mortgage Loan, 77 Greenwich Construction Facility, the New 237 11th Loans, the Mezzanine
Loan, the Berkley Partner Loan and the 237 11th Loan, respectively, during the year ended December 31, 2021 as compared
to  borrowing  $35.75  million,  $42.1  million,  $7.5  million,  $5.0  million,  $723,000  and  $243,000  in  proceeds  from  the
Corporate Credit Facility, 77 Greenwich Construction Facility, the Mezzanine Loan, the Secured Line of Credit, the 237
11th Loan and the Paycheck Protection Program loan, respectively, during the year ended December 31, 2020.  This was
partially offset by the payment of the 77 Greenwich Construction Facility of $160.3 million, 237 11th Loan of $56.4 million
and  the  77  Mortgage  Loan  of  $8.9  million  during  the  year  ended  December  31,  2021  compared  to  repaying  the  $15.4
million 237 11th mezzanine loan, $8.0 million on the 77 Greenwich Construction Facility and $2.5 million on the Secured
Line of Credit during the year ended December 31, 2020.  

Material Cash Requirements

We estimate that for the year ending December 31, 2022, our cash requirements will be approximately $105,000 for capital
expenditures and development or redevelopment expenditures (including tenant improvements and leasing commissions)
on  existing  properties,  other  than  for  77  Greenwich  which  will  be  funded  under  the  77  Mortgage  Loan,  including  our
portion  of  our  two  joint  venture  properties.  We  anticipate  funding  these  capital  expenditures  through  cash  on  hand  and
operating cash flow. We currently anticipate that the proceeds available under the 77 Mortgage Loan, together with equity
funded by us to date, will be sufficient to complete the construction and development of 77 Greenwich without us making
any further equity contributions. Future property acquisitions may require substantial capital investments for refurbishment
and leasing costs.

31

Table of Contents

Net Operating Losses

We  believe  that  our  U.S.  federal  NOLs  as  of  the  emergence  date  of  the  Syms  bankruptcy  were  approximately  $162.8
million and believe our U.S. federal NOLs as of December 31, 2021 were approximately $247.5 million.  In connection
with  the  conveyance  of  the  school  condominium  to  the  SCA,  we  applied  approximately  $11.6  million  of  federal  NOLs
against  taxable  capital  gains  of  approximately  $18.5  million.    Since  2009  through  December  31,  2021,  we  have  utilized
approximately  $23.8  million  of  the  federal  NOLs.  Pursuant  to  the  TCJA,  corporate  alternative  minimum  tax  (“AMT”)
credit carryforwards are eligible for a 50% refund in tax years 2018 through 2020, and beginning in tax year 2021, any
remaining AMT credit carryforwards are 100% refundable. As a result of these new rules, we had recorded a tax benefit
and  refund  receivable  of  $3.1  million  in  2017  in  connection  with  our  valuation  allowance  release.  We  received
approximately $1.6 million of the refund receivable in October 2019, and the balance of approximately $1.5 million in July
2020.

On  March  27,  2020,  the  “Coronavirus  Aid,  Relief,  and  Economic  Security  (CARES)  Act”  was  signed  into  law.    The
CARES Act accelerated the ability of corporations to recover AMT credits, permitting a full refund for tax years 2018 and
2019.  The CARES Act also included provisions relating to refundable payroll tax credits, deferral of employer side social
security payments, net operating loss carrybacks and carryforwards, modifications to the net interest deduction limitations,
increased  limitations  on  qualified  charitable  contributions,  and  technical  corrections  to  tax  depreciation  methods  for
qualified  improvement  property.  It  also  appropriated  funds  for  the  SBA  Paycheck  Protection  Program  loans  that  are
forgivable in certain situations to promote continued employment, as well as Economic Injury Disaster Loans to provide
liquidity to small businesses harmed by COVID-19. Management is monitoring the impact that the CARES Act may have
on the Company. The CARES Act did not have a material impact on our financial position, results of operations, or cash
flows for fiscal years 2021 and 2020.

Based  on  management’s  assessment,  it  is  more  likely  than  not  that  the  entire  deferred  tax  assets  will  not  be  realized  by
future taxable income or tax planning strategies. Accordingly, a valuation allowance of $66.6 million was recorded as of
December 31, 2021.

We believe that certain of the transactions that occurred in connection with our emergence from bankruptcy in September
2012, including the rights offering and the redemption of the Syms shares owned by the former majority shareholder of
Syms in accordance with the Plan, resulted in us undergoing an “ownership change,” as that term is used in Section 382 of
the Code. However, while the analysis is complex and subject to subjective determinations and uncertainties, we believe
that we should qualify for treatment under Section 382(l)(5) of the Code. As a result, we believe that our NOLs are not
subject to an annual limitation under Section 382. However, if we were to undergo a subsequent ownership change in the
future, our ability to utilize our NOLs could be subject to limitation under Section 382. In addition, the TCJA limited the
deductibility of NOLs arising in tax years beginning after December 31, 2017 to 80 percent of taxable income (computed
without  regard  to  the  net  operating  loss  deduction)  for  the  taxable  year.  However,  the  CARES  Act  suspended  the  80%
limitation on the use of NOLs for tax years beginning before January 1, 2021, and allowed losses arising in taxable years
beginning after December 31, 2017 and before January 1, 2021 to be carried back up to five years.

Even  if  all  of  our  regular  U.S.  federal  income  tax  liability  for  a  given  year  is  reduced  to  zero  by  virtue  of  utilizing  our
NOLs, we may still be subject to state, local or other non-federal income taxes.

Our certificate of incorporation includes a provision intended to help preserve certain tax benefits primarily associated with
our NOLs. This provision generally prohibits transfers of stock that would result in a person or group of persons becoming
a 4.75% stockholder, or that would result in an increase or decrease in stock ownership by a person or group of persons that
is an existing 4.75% stockholder.

Critical Accounting Policies and Estimates

Management’s  discussion  and  analysis  of  financial  condition  and  results  of  operations  is  based  upon  our  consolidated
financial statements, which have been prepared in accordance with generally accepted accounting principles in the United
States  of  America  (“GAAP”).  The  preparation  of  financial  statements  in  conformity  with  GAAP  requires  the  use  of
estimates and assumptions that could affect the reported amounts in our consolidated financial statements. Actual results
could differ from these estimates. A summary of our significant accounting policies is presented in Note 2 – Summary of

32

Table of Contents

Significant Accounting Policies in our consolidated financial statements. Set forth below is a summary of the accounting
policies that management believes are critical to the preparation of the consolidated financial statements included in this
report. Certain of the accounting policies used in the preparation of these consolidated financial statements are particularly
important for an understanding of the financial position and results of operations presented in the historical consolidated
financial statements included in this report and require the application of significant judgment by management and, as a
result, are subject to a degree of uncertainty.

Critical Accounting Policies

a. Real Estate - Real estate assets are stated at historical cost, less accumulated depreciation and amortization. All costs
related  to  the  improvement  or  replacement  of  real  estate  properties  are  capitalized.  Additions,  renovations  and
improvements that enhance and/or extend the useful life of a property are also capitalized. Expenditures for ordinary
maintenance,  repairs  and  improvements  that  do  not  materially  prolong  the  useful  life  of  an  asset  are  charged  to
operations as incurred. Depreciation and amortization are determined using the straight-line method over the estimated
useful lives as described in the table below:  

Category
Buildings and improvements
Tenant improvements
Furniture and fixtures

    Terms
  10 - 39 years
  Shorter of remaining term of the lease or useful life
  5 - 8 years

b. Real Estate Under Development  -  We  capitalize  certain  costs  related  to  the  development  and  redevelopment  of  real
estate  including  initial  project  acquisition  costs,  pre-construction  costs  and  construction  costs  for  each  specific
property. Additionally, we capitalize operating costs, interest, real estate taxes, insurance and compensation and related
costs of personnel directly involved with the specific project related to real estate under development. Capitalization of
these  costs  begin  when  the  activities  and  related  expenditures  commence,  and  ceases  when  the  property  is  held
available  for  occupancy  upon  substantial  completion  of  tenant  improvements,  but  no  later  than  one  year  from  the
completion of major construction activity at which time the project is placed in service and depreciation commences.
Revenue  earned  under  short-term  license  agreements  at  properties  under  development  is  offset  against  these
capitalized costs.

c. Valuation  of  Long-Lived  Assets  -  We  periodically  review  long-lived  assets  for  impairment  whenever  changes  in
circumstances indicate that the carrying amount of the assets may not be fully recoverable. We consider relevant cash
flow,  management’s  strategic  plans  and  significant  decreases,  if  any,  in  the  market  value  of  the  asset  and  other
available information in assessing whether the carrying value of the assets can be recovered. When such events occur,
we  compare  the  carrying  amount  of  the  asset  to  the  undiscounted  expected  future  cash  flows,  excluding  interest
charges, from the use and eventual disposition of the asset. If this comparison indicates an impairment, the carrying
amount  would  then  be  compared  to  the  estimated  fair  value  of  the  long-lived  asset.  An  impairment  loss  would  be
measured  as  the  amount  by  which  the  carrying  value  of  the  long-lived  asset  exceeds  its  estimated  fair  value.    77
Greenwich is a residential condominium development project currently in the development stage and management’s
assessment  for  impairment  indicators  requires  significant  assumptions  and  estimates  in  relation  to  the  status  and
progress of the development costs against budget, forecasting estimated costs to complete the project, estimated sales
velocity  and  estimates  of  sales  proceeds  from  the  sale  of  completed  condominiums.  We  considered  all  the
aforementioned indicators of impairment for the years ended December 31, 2021 and 2020, respectively.  No provision
for impairment was recorded during the years ended December 31, 2021 or 2020, respectively.

d.

Income Taxes - We account for income taxes under the asset and liability method as required by the provisions of ASC
740,  “Income  Taxes.”  Under  this  method,  deferred  tax  assets  and  liabilities  are  determined  based  on  differences
between  financial  reporting  and  tax  bases  of  assets  and  liabilities  and  are  measured  using  the  enacted  tax  rates  and
laws that will be in effect when the differences are expected to reverse. We provide a valuation allowance for deferred
tax assets for which we do not consider realization of such assets to be more likely than not.

ASC 740-10-65 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return
should be recorded in the financial statements. Under ASC 740-10-65, we may recognize the tax benefit from an

33

Table of Contents

uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the
taxing authorities based on the technical merits of the position. The tax benefits recognized in the financial statements
from such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of
being  realized  upon  ultimate  settlement.  ASC  740-10-65  also  provides  guidance  on  de-recognition,  classification,
interest  and  penalties  on  income  taxes,  accounting  in  interim  periods  and  increased  other  disclosures.  As  of  both
December 31, 2021 and 2020, we had determined that no liabilities are required in connection with unrecognized tax
positions. As of December 31, 2021, our tax returns for the years ended December 31, 2018 through December 31,
2021 are subject to review by the Internal Revenue Service. Our state returns are open to examination for the years
December 31, 2017 or 2018 through December 31, 2021, depending on the jurisdiction.

e. Revenue Recognition – Leases with tenants are accounted for as operating leases. Minimum rents are recognized on a
straight-line basis over the term of the respective lease, beginning when the tenant takes possession of the space. The
excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred
rents receivable. In addition, retail leases typically provide for the reimbursement of real estate taxes, insurance and
other property operating expenses. As lessor, when reporting revenue, we have elected to combine the lease and non-
lease components of our operating lease agreements and account for the components as a single lease component in
accordance with ASC Topic 842.  Lease revenues and reimbursement of real estate taxes, insurance and other property
operating  expenses  are  presented  in  the  consolidated  statements  of  operations  and  comprehensive  (loss)  income  as
“rental revenues.”  Also, these reimbursements of expenses are recognized within revenue in the period the expenses
are  incurred.  We  assess  the  collectability  of  our  accounts  receivable  related  to  tenant  revenues.  We  applied  the
guidance under ASC 842 in assessing our lease payments: if collection of rents under specific operating leases is not
probable,  then  we  recognize  the  lesser  of  that  lease’s  rental  income  on  a  straight-line  basis  or  cash  received,  plus
variable rents as earned. Once this assessment is completed, we apply a general reserve, as provided under ASC 450-
20, if applicable.  

Revenues on sale of residential condominiums reflects the gross sales price and related profits from sales of residential
condominium units are recognized at the time of the closing of a sale, when title to and possession of the units are
transferred to the buyer. Our performance obligation, to deliver the agreed-upon condominium, is generally satisfied in
less than one year from the original contract date. Cash proceeds from unit closings held in escrow for our benefit are
included  in  restricted  cash  in  the  consolidated  balance  sheets.  Customer  cash  deposits  on  residential  condominiums
that are in contract are recorded as restricted cash and the related liability is recorded in accounts payable and accrued
expenses  in  our  consolidated  balance  sheets.  Our  cost  of  sales  consists  of  allocated  expenses  related  to  the  initial
acquisition,  demolition,  construction  and  development  of  the  condominium  complex,  including  associated  building
costs,  development  fees,  salaries,  benefits,  bonuses  and  share-based  compensation  expense,  including  other  directly
associated overhead costs, as well as qualifying interest and financing costs.

f.

Stock-Based  Compensation  –  We  have  granted  stock-based  compensation,  which  is  described  below  in  Note  12  –
Stock-Based Compensation. We account for stock-based compensation in accordance with ASC 718, “Compensation-
Stock  Compensation,”  which  establishes  accounting  for  stock-based  awards  exchanged  for  employee  services  and
ASU No. 2018-07, “Compensation - Stock Compensation (Topic 718), Improvements to Nonemployee Share-Based
Payment Accounting,” which provides additional guidance related to share-based payment transactions for acquiring
goods  or  services  from  non-employees.  Under  the  provisions  of  ASC  718-10-35,  stock-based  compensation  cost  is
measured at the grant date, based on the fair value of the award on that date, and is expensed at the grant date (for the
portion that vests immediately) or ratably over the related vesting periods.

Accounting Standards Updates

See Note 2 - Summary of Significant Accounting Policies to our consolidated financial statements.

Cautionary Note Regarding Forward-Looking Statements

This Annual Report on Form 10-K, including information included or incorporated by reference in this Annual Report on
or any supplement to this Annual Report, may include forward-looking statements within the meaning of Section 27A of

34

Table of Contents

the Securities Act and the Exchange Act, and information relating to us that are based on the beliefs of management as well
as  assumptions  made  by  and  information  currently  available  to  management.  These  forward-looking  statements  include,
but are not limited to, statements about our plans, objectives, expectations and intentions that are not historical facts, and
other  statements  identified  by  words  such  as  “may,”  “will,”  “expects,”  “believes,”  “plans,”  “estimates,”  “potential,”  or
“continues,” or the negative thereof or other and similar expressions. In addition, in some cases, you can identify forward-
looking  statements  by  words  or  phrases  such  as  “trend,”  “potential,”  “opportunity,”  “believe,”  “comfortable,”  “expect,”
“anticipate,”  “current,”  “intention,”  “estimate,”  “position,”  “assume,”  “outlook,”  “continue,”  “remain,”  “maintain,”
“sustain,”  “seek,”  “achieve,”  and  similar  expressions.  Such  statements  reflect  our  current  views  with  respect  to  future
events, the outcome of which is subject to certain risks, including among others:

● the impact of COVID-19;

● risks  and  uncertainties  as  to  the  terms,  timing,  structure,  benefits  and  costs  of  any  capital  raising  or  strategic

transaction and whether one will be consummated on terms acceptable to us or at all;

● our limited cash resources, generation of minimal revenues from operations, and our reliance on external sources

of financing to fund operations in the future;

● our  ability  to  execute  our  business  plan,  including  as  it  relates  to  the  development  of  and  sale  of  residential

condominium units at our largest asset, 77 Greenwich;

● risks associated with our debt, including the risk of defaults on our obligations and debt service requirements;

● risks associated with covenant restrictions in our loan documents that could limit our flexibility to execute our

business plan;

● adverse trends in the New York City residential condominium market;

● general economic and business conditions, including with respect to real estate, and their effect on the New York

City real estate market in particular;

● our ability to obtain additional financing and refinance existing loans and on favorable terms;

● our  investment  in  property  development  may  be  more  costly  than  anticipated  and  investment  returns  from  our

properties planned to be developed may be less than anticipated;

● our  ability  to  enter  into  new  leases  and  renew  existing  leases  with  tenants  at  our  commercial  and  residential

properties;

● we may acquire properties subject to unknown or known liabilities, with limited or no recourse to the seller;

● risks associated with the effect that rent stabilization regulations may have on our ability to raise and collect rents;

● competition for new acquisitions and investments;

● risks associated with acquisitions and investments in owned and leased real estate;

● risks associated with joint ventures;

● our ability to maintain certain state tax benefits with respect to certain of our properties;

● our ability to obtain required permits, site plan approvals and/or other governmental approvals in connection with

the development or redevelopment of our properties;

35

Table of Contents

● costs  associated  with  complying  with  environmental  laws  and  environmental  contamination,  as  well  as  the

Americans with Disabilities Act or other safety regulations and requirements;

● loss of key personnel;

● the effects of new tax laws;

● our ability to utilize our NOLs to offset future taxable income and capital gains for U.S. Federal, state and local

income tax purposes;

● risks  associated  with  current  political  and  economic  uncertainty,  and  developments  related  to  the  outbreak  of

contagious diseases;

● risks associated with breaches of information technology systems;

● stock price volatility and other risks associated with a lightly traded stock;

● stockholders may be diluted by the issuance of additional shares of common stock or securities convertible into

common stock in the future;

● a declining stock price may make it more difficult to raise capital in the future;

● the influence of certain significant stockholders;

● limitations in our charter on transactions in our common stock by substantial stockholders, designed to protect our
ability to utilize our NOLs and certain other tax attributes, may not succeed and/or may limit the liquidity of our
common stock;

● certain provisions in our charter documents and Delaware law may have the effect of making more difficult or

otherwise discouraging, delaying or deterring a takeover or other change of control of us;

● certain provisions in our charter documents may have the effect of limiting our stockholders’ ability to obtain a

favorable judicial forum for certain disputes; and

● unanticipated  difficulties  which  may  arise  and  other  factors  which  may  be  outside  our  control  or  that  are  not

currently known to us or which we believe are not material.

In evaluating such statements, you should specifically consider the risks identified under the section entitled “Risk Factors”
in  this  Annual  Report  on  Form  10-K,  any  of  which  could  cause  actual  results  to  differ  materially  from  the  anticipated
results. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect,
actual results or outcomes may vary materially from those contemplated by any forward looking statements. Subsequent
written  and  oral  forward-looking  statements  attributable  to  us  or  persons  acting  on  our  behalf  are  expressly  qualified  in
their entirety by the cautionary statements in this paragraph and elsewhere described in this Annual Report on Form 10-K
and other reports filed with the SEC. All forward-looking statements speak only as of the date of this Annual Report on
Form 10-K or, in the case of any documents incorporated by reference in this Annual Report on Form 10-K, the date of
such document, in each case based on information available to us as of such date, and we assume no obligation to update
any forward-looking statements, except as required by law.

Item 7A.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company, we are not required to provide the disclosure required by this Item.

Item 8.      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See Index to Financial Statements and Supplemental Data on page 37.

36

Table of Contents

Item 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND

FINANCIAL DISCLOSURE

None.

Item 9A.       CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our
Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules
and forms, and that such information is accumulated and communicated to our management, including our Chief Executive
Officer (the “CEO”) and Chief Financial Officer (the “CFO”), as appropriate, to allow timely decisions regarding required
disclosure based closely on the definition of “disclosure controls and procedures” in Rule 13a-15(e) of the Exchange Act.
Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable,
not  absolute,  assurance  that  it  will  detect  or  uncover  failures  within  the  Company  to  disclose  material  information
otherwise required to be set forth in our periodic reports.

Our management, with the participation of our CEO and CFO, evaluated the effectiveness of our disclosure controls and
procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange Act) as of the end of the period
covered by this Annual Report on Form 10-K. Based on this evaluation, the CEO and CFO concluded that as of the end of
the  period  covered  by  this  Annual  Report  on  Form  10-K,  our  disclosure  controls  and  procedures  were  effective  to  give
reasonable  assurance  to  the  timely  collection,  evaluation  and  disclosure  of  information  relating  to  the  Company  what
would potentially be subject to disclosure under the Exchange Act and the rules and regulations promulgated thereunder.

Management’s Report on Internal Control Over Financial Reporting

Management of Trinity Place Holdings Inc. is responsible for establishing and maintaining adequate internal control over
financial  reporting,  as  such  term  is  defined  in  the  Exchange  Act  Rule  13(a)-15(f).  Under  the  supervision  and  with  the
participation of our management, including our principal executive officer and principal financial officer, we conducted an
assessment  of  the  effectiveness  of  our  internal  control  over  financial  reporting  as  of  December  31,  2021  as  required  by
Exchange  Act  Rule  13(a)-15(c).  In  making  this  assessment,  we  used  the  criteria  set  forth  in  the  framework  in  Internal
Control–Integrated Framework (2013 Framework) issued by the Committee of Sponsoring Organizations of the Treadway
Commission (the “COSO criteria”). Based on our evaluation under the COSO criteria, our management concluded that our
internal control over financial reporting was effective as of December 31, 2021 to provide reasonable assurance regarding
the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  reporting  purposes  in
accordance with U.S. generally accepted accounting principles.

Changes in Internal Controls Over Financial Reporting

There  have  been  no  changes  in  our  internal  control  over  financial  reporting  during  the  period  from  October  1,  2021  to
December  31,  2021  that  have  materially  affected,  or  are  reasonably  likely  to  materially  affect,  our  internal  control  over
financial reporting.

Item 9B.     OTHER INFORMATION

None.

Item 9C.     DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

None.

37

Table of Contents

PART III

Item 10.     DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

We maintain a code of ethics applicable to our Principal Executive Officer and senior financial and professional personnel
(including  our  Principal  Financial  Officer,  Principal  Accounting  Officer  or  controller  and  persons  performing  similar
functions).  Our  code  of  ethics  is  posted  on  our  website  at  www.tphs.com  under  “Financials”.  In  the  event  we  have  any
amendments to or waivers from any provision of our code of ethics applicable to our Principal Executive Officer, Principal
Financial Officer, Principal Accounting Officer or controller, or persons performing similar functions, we intend to satisfy
the disclosure requirement under Item 5.05 of Form 8-K by posting such information on our website.

The other information required by this Item will be set forth in our definitive proxy statement relating to our 2022 Annual
Meeting of Stockholders, which will be filed with the SEC pursuant to Regulation 14A under the Exchange Act (the “2022
Proxy Statement”), and is incorporated herein by reference. If such proxy statement is not filed on or before April 30, 2022,
the information called for by this Item will be filed as part of an amendment to this Annual Report on Form 10-K on or
before such date.

Item 11.      EXECUTIVE COMPENSATION

The information required by this Item will be set forth in the 2022 Proxy Statement and is incorporated herein by reference.
If such proxy statement is not filed on or before April 30, 2022, the information called for by this Item will be filed as part
of an amendment to this Annual Report on Form 10-K on or before such date.

Item 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND

RELATED STOCKHOLDER MATTERS

The information required by this Item will be set forth in the 2022 Proxy Statement and is incorporated herein by reference.
If such proxy statement is not filed on or before April 30, 2022, the information called for by this Item will be filed as part
of an amendment to this Annual Report on Form 10-K on or before such date.

Item 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR

INDEPENDENCE

The information required by this Item will be set forth in the 2022 Proxy Statement and is incorporated herein by reference.
If such proxy statement is not filed on or before April 30, 2022, the information called for by this Item will be filed as part
of an amendment to this Annual Report on Form 10-K on or before such date.

Item 14.     PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by this Item will be set forth in the 2022 Proxy Statement and is incorporated herein by reference.
If such proxy statement is not filed on or before April 30, 2022, the information called for by this Item will be filed as part
of an amendment to this Annual Report on Form 10-K on or before such date.

38

Table of Contents

Item 15.     EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)(1)

Financial Statements filed as part of this Annual Report on Form 10-K:

PART IV

Report of Independent Registered Public Accounting Firm (BDO USA, LLP, New York, New York,
PCAOB ID #243)

Consolidated Balance Sheets as of December 31, 2021 and December 31, 2020

Consolidated Statements of Operations and Comprehensive (Loss) Income for the years ended  
December 31, 2021, December 31, 2020 and December 31, 2019

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2021, December 31,
2020 and December 31, 2019

Consolidated Statements of Cash Flows for the years ended December 31, 2021,  December 31, 2020 
and December 31, 2019

Notes to Consolidated Financial Statements

(a)(2) List of Financial Statement Schedules filed as part of this Annual Report on Form 10-K:

F-1

F-3

F-4

F-5

F-6

F-7

Schedule III – Consolidated Real Estate and Accumulated Depreciation

F-28

Schedules other than those listed are omitted as they are not applicable or the required information has
been included in the financial statements or notes thereto.

(a)(3)

Exhibits

2.1

2.2

3.1

3.2

4.1

4.2

Modified  Second  Amended  Joint  Chapter  11  Plan  of  Reorganization  of  Syms  Corp.  and  its  Subsidiaries
(incorporated by reference to Exhibit 99.1 of the Form 8-K filed by us on September 6, 2012)

Agreement and Plan of Merger by and between Syms Corp. and Trinity Place Holdings Inc. dated September
14, 2012 (incorporated by reference to Exhibit 2.1 of the Form 8-K12G3 filed by us on September 19, 2012)

Amended and Restated Certificate of Incorporation of Trinity Place Holdings Inc. (incorporated by reference
to Exhibit 3.1 of the Form 8-K filed by us on February 13, 2015)

Bylaws of Trinity Place Holdings Inc. (incorporated by reference to Exhibit 3.2 of the Form 8-K filed by us on
September 19, 2012)

Form of Trinity Place Holdings Inc. Common Stock Certificate (incorporated by reference to Exhibit 4.3 of
the Registration Statement on Form S-3 filed by us on September 15, 2015)

Description  of  Trinity  Place  Holdings  Inc.  Securities  Registered  Pursuant  to  Section  12  of  the  Securities
Exchange Act of 1934  (incorporated by reference to Exhibit 4.2 of the Form 10-K filed by us on March 13,
2020)

10.1

Stock  Purchase  Agreement,  dated  as  of  October  1,  2013,  between  Trinity  Place  Holdings  Inc.  and  Third
Avenue Trust, on behalf of Third Avenue Real Estate Value Fund (incorporated by reference to Exhibit 10.1 of
the Form 8-K filed by us on October 2, 2013)

39

Table of Contents

10.2

10.3

10.4

10.5

10.6

10.7

10.8

10.9

10.10

10.11

10.12

10.13

10.14

10.15

Motion  for  an  Order  (i)  Authorizing  the  Reorganized  Debtors  to  Enter  into  Secured  Debt  Financing  and
Effectuate  the  Transactions  Contemplated  Therein;  (ii)  Authorizing  the  Reorganized  Debtors  to  Sell  Syms
Owned Real Estate; and (iii) Granting Related Relief (incorporated by reference to Exhibit 10.1 of the Form 8-
K filed by us on December 31, 2014)

Investment Agreement, by and among MFP Partners, L.P. and the Company, dated as of September 11, 2015
(including the form of Registration Rights Agreement) (incorporated by reference to Exhibit 10.1 of the Form
8-K filed by us on September 15, 2015)

Investment Agreement, by and among Third Avenue Trust, on behalf of Third Avenue Real Estate Value Fund
and  the  Company,  dated  as  of  September  11,  2015  (including  the  form  of  Registration  Rights  Agreement)
(incorporated by reference to Exhibit 10.2 of the Form 8-K filed by us on September 15, 2015)

Employment  Agreement,  dated  as  of  October  1,  2013,  between  Trinity  Place  Holdings  Inc.  and  Matthew
Messinger (incorporated by reference to Exhibit 10.2 of the Form 8-K filed by us on October 2, 2013)*

Amendment  to  Employment  Agreement,  dated  as  of  September  11,  2015,  by  and  between  Trinity  Place
Holdings Inc. and Matthew Messinger (incorporated by reference to Exhibit 10.3 of the Form 8-K filed by us
on September 15, 2015)*

Trinity  Place  Holdings  Inc.  Restricted  Stock  Unit  Agreement,  entered  into  as  of  January  28,  2016,  by  and
between Matthew Messinger and Trinity Place Holdings Inc. (incorporated by reference to Exhibit 10.1 of the
Form 8-K filed by us on February 1, 2016)*

Letter  Agreement,  between  Trinity  Place  Holdings  Inc.  and  Steven  Kahn,  dated  September  16,  2015
(incorporated by reference to Exhibit 10.1 of the Form 8-K filed by us on September 22, 2015)*

Letter  Agreement,  between  Trinity  Place  Holdings  Inc.  (formerly  Syms  Corp.)  and  Richard  Pyontek,  dated
June 24, 2011 (incorporated by reference to Exhibit 10.2 of the Form 10-Q filed by us on May 10, 2016)*

Trinity Place Holdings Inc. 2015 Stock Incentive Plan (as amended, effective April 23, 2021) (incorporated by
reference to Exhibit 10.1 of the Form 8-K filed by us on July 2, 2021)*

Form  of  Restricted  Stock  Unit  Agreement  for  employees  (incorporated  by  reference  to  Exhibit  10.6  of  the
Form 10-K filed by us on May 30, 2014)*

Limited  Liability  Company  Agreement  of  Pacolet  Trinity  223  Partners,  LLC,  dated  as  of  October  13,  2016
(incorporated by reference to Exhibit 10.1 of the Form 10-Q filed by us on November 7, 2016)

Private Placement Agreement, by and among the Company and the investors identified on Schedule A therein,
dated  as  of  February  14,  2017  (including  the  form  of  Registration  Rights  Agreement)  (incorporated  by
reference to Exhibit 10.1 of the Form 8-K filed by us on February 21, 2017)

Credit Agreement, dated as of December 19, 2019, among Trinity Place Holdings Inc., as Borrower, certain
subsidiaries of Trinity Place Holdings Inc., from time to time party thereto, as Guarantors, the initial lenders
named  therein,  as  Initial  Lenders,  and  Trimont  Real  Estate  Advisors,  LLC,  as  administrative  agent
(incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed by us on December 20,
2019)

Amendment No. 2 to Credit Agreement, dated as of December 22, 2020, among Trinity Place Holdings Inc., as
Borrower, each subsidiary of Borrower listed on the signature pages thereto, as a guarantor, the lenders party
thereto, and Trimont Real Estate Advisors, LLC, as administrative agent (incorporated by reference to Exhibit
10.6 of the Quarterly Report on Form 10-Q filed by us on November 12, 2021)

40

Table of Contents

10.16

10.17

10.18

10.19

10.20

10.21

10.22

10.23

10.24

10.25

10.26

10.27

21.1

23.1

Amendment No. 3 to Credit Agreement, dated as of October 22, 2021, among Trinity Place Holdings Inc., as
Borrower, each subsidiary of Borrower listed on the signature pages thereto, as a guarantor, the lenders party
thereto,  and  Trimont  Real  Estate  Advisors,  LLC,  as  administrative  agent  (incorporated  by  reference  to
Exhibit 10.5 of the Form 8-K filed by us on October 25, 2021)

Amendment No. 4 to Credit Agreement, dated as of November 10, 2021, among Trinity Place Holdings Inc., as
Borrower, each subsidiary of Borrower listed on the signature pages thereto, as a guarantor, the lenders party
thereto, and Trimont Real Estate Advisors, LLC, as administrative agent (incorporated by reference to Exhibit
10.8 of the Quarterly Report on Form 10-Q filed by us on November 12, 2021)

Warrant  Agreement,  dated  as  of  December  19,  2019,  among  Trinity  Place  Holdings  Inc.  and  TPHS  Lender
LLC. (incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed by us on December
20, 2019)

Amendment to Warrant Agreement, dated as of December 22, 2020, between Trinity Place Holdings Inc. and
TPHS Lender LLC (incorporated by reference to Exhibit 10.21 of the Annual Report on Form 10-K filed by us
on March 31, 2021)

Registration Rights Agreement, dated as of December 19, 2019, by and between Trinity Place Holdings Inc.
and  the  investors  set  forth  on  Schedule  A  thereof  (incorporated  by  reference  to  Exhibit  10.3  of  the  Current
Report on Form 8-K filed by us on December 20, 2019)

Letter  Agreement,  dated  as  of  December  19,  2019,  between  Trinity  Place  Holdings  Inc.  and  TPHS  Lender
LLC (incorporated by reference to Exhibit 10.4 of the Current Report on Form 8-K filed by us on December
20, 2019)

Amended  and  Restated  Mezzanine  Loan  Agreement,  dated  as  of  October  22,  2021  by  and  among
TPHGreenwich Subordinate Mezz LLC, as borrower, TPHGreenwich Mezz LLC, as additional pledger, TPHS
Lender  II  LLC,  as  lender  and  TPHS  Lender  II  LLC,  as  administrative  agent  (incorporated  by  reference  to
Exhibit 10.4 of the Current Report on Form 8-K filed by us on October 25, 2021).
Master  Loan  Agreement,  dated  as  of  October  22,  2021  by  and  between  TPHGreenwich  Owner  LLC,  as
borrower, and Macquarie PF Inc., as lender and administrative agent (incorporated by reference to Exhibit 10.1
of the Current Report on Form 8-K filed by us on October 25, 2021)

Guaranty  of  Payment  and  Completion,  dated  as  of  October  22,  2021,  by  TPHGreenwich  Owner  LLC,  as
borrower,  and  Trinity  Place  Holdings  Inc.,  to  and  for  the  benefit  of  Macquarie  PF  Inc.,  as  lender  and
administrative agent (incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed by us
on October 25, 2021)

Interest and Carry Guaranty, made as of October 22, 2021 by Trinity Place Holdings Inc. to Macquarie PF Inc.
(incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K filed by us on October 25, 2021)

Private Placement Agreement, by and among the Company and the investors identified on Schedule A therein,
dated  as  of  October  22,  2021  (including  the  form  of  Registration  Rights  Agreement)  (incorporated  by
reference to Exhibit 10.6 of the Current Report on Form 8-K filed by us on October 25, 2021)
At Market Issuance Sales Agreement by and among Trinity Place Holdings Inc. and B. Riley Securities, Inc.
dated August 13, 2021 (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed by
us on August 13, 2021)

List of Subsidiaries**

Consent of BDO USA, LLP**

41

Table of Contents

31.1

31.2

32.1

32.2

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities and Exchange Act of
1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002**

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities and Exchange Act of
1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002**

Certification of Chief Executive Officer pursuant to Rule 13a-14(b) under the Securities and Exchange Act of
1934 and 18.U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002***

Certification of Chief Financial Officer pursuant to Rule 13a-14(b) under the Securities and Exchange Act of
1934 and 18.U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002***

101.10

The following financial statements from the Trinity Place Holdings Inc. Annual Report on Form 10-K for the
year ended December 31, 2021, as formatted in XBRL:**

101.INS

Inline XBRL Instance Document

101.SCH Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)**

*
**
***

Management contract, compensatory plan or arrangement.
Filed herewith
Furnished herewith

Item 16.     FORM 10-K SUMMARY

None.

42

Table of Contents

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Trinity Place Holdings Inc.

By:

/s/ Matthew Messinger
Matthew Messinger
President and Chief Executive Officer

Date: March 31, 2022

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Annual Report on Form 10-K has
been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

     Title

     Date

/s/ Matthew Messinger
Matthew Messinger

President, Chief Executive Officer and Director
(Principal Executive Officer)

March 31, 2022

/s/ Steven Kahn
Steven Kahn

/s/ Richard Pyontek
Richard Pyontek

/s/ Alexander Matina
Alexander Matina

/s/ Jeffrey Citrin
Jeffrey Citrin

/s/ Alan Cohen
Alan Cohen

/s/ Joanne Minieri
Joanne Minieri

/s/ Keith Pattiz
Keith Pattiz

Chief Financial Officer
(Principal Financial Officer)

Chief Accounting Officer
(Principal Accounting Officer)

March 31, 2022

March 31, 2022

Director (Chairman of the Board)

March 31, 2022

Director

Director

Director

Director

43

March 31, 2022

March 31, 2022

March 31, 2022

March 31, 2022

Table of Contents

Report of Independent Registered Public Accounting Firm

Stockholders and Board of Directors
Trinity Place Holdings Inc.
New York, New York

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Trinity Place Holdings Inc. (the “Company”) as of December 31, 2021 and
2020, the related consolidated statements of operations and comprehensive (loss) income, stockholders’ equity, and cash flows for each of the
three years in the period ended December 31, 2021, and the related notes and financial statement schedule listed in the accompanying index
(collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all
material respects, the financial position of the Company at December 31, 2021 and 2020, and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 2021, in conformity with accounting principles generally accepted in the United
States of America.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on
the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company
Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with
the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards  require  that  we  plan  and  perform  the  audit  to
obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or
fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an
opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due
to  error  or  fraud,  and  performing  procedures  that  respond  to  those  risks.  Such  procedures  included  examining,  on  a  test  basis,  evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that
was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to
the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a
critical  audit  matter  does  not  alter  in  any  way  our  opinion  on  the  consolidated  financial  statements,  taken  as  a  whole,  and  we  are  not,  by
communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to
which it relates.

Impairment – Identification of Triggering Events for 77 Greenwich

At December 31, 2021, the Company recorded total real estate, net of accumulated depreciation, of approximately $295 million, of which
approximately  $222  million  related  to  its  development  at  77  Greenwich  in  New  York  City.  As  described  in  Note  2  to  the  consolidated
financial  statements,  the  Company  reviews  its  long-lived  assets  for  potential  impairment  indicators  whenever  events  or  changes  in
circumstances indicate that the carrying amounts may not be fully recoverable. Management considers relevant cash flow relating to budgeted
project  costs  and  costs  and  estimated  costs  to  complete,  estimated  sales  velocity,  expected  proceeds  from  the  sales  of  completed
condominium  units,  including  any  potential  declines  in  market  value,  and  other  available  information  in  assessing  whether  an  impairment
indicator exists.

We identified management’s evaluation of impairment triggering events associated with 77 Greenwich as a critical audit matter due to the
subjectivity associated with the evaluation of impairment indicators including the status of the project, progress of the development costs

F-1

Table of Contents

against  budget,  estimated  costs  to  complete  the  project,  estimated  sales  velocity  and  expected  proceeds  from  the  sale  of  completed
condominium units. Auditing these elements involved especially challenging auditor judgment due to the nature and extent of audit effort
required  in  performing  procedures,  and  evaluating  audit  evidence  obtained,  including  the  use  of  professionals  with  specialized  skill  and
knowledge to assist in performing these procedures.

The primary procedures we performed to address this critical audit matter included:

-

-

-

-

Evaluating management’s identification and assessment of potential triggering events.

Evaluating  the  accuracy  and  completeness  of  management’s  budget  as  compared  to  the  actual  project  tracking  model,  including
estimated costs to complete

Evaluating the reasonableness of management’s expected sales proceeds and sales velocity estimates by benchmarking against actual
sales by the Company, third-party market data, and comparable third-party sales and whether such assumptions were consistent with
evidence obtained in other areas of the audit

Utilizing personnel with specialized skill and knowledge in valuation to assist in evaluating the Company’s expected sales proceeds,
including reviewing comparable third-party sales and other third-party market data relevant to the development project.

/s/ BDO USA, LLP

We have served as the Company's auditor since 2003.

New York, New York

March 31, 2022

F-2

Table of Contents

TRINITY PLACE HOLDINGS INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except par value and share amounts)

ASSETS

LIABILITIES

Real estate, net
Cash and cash equivalents
Restricted cash
Prepaid expenses and other assets, net
Investments in unconsolidated joint ventures
Receivables
Deferred rents receivable
Right-of-use asset
Intangible assets, net

Total assets

Loans payable, net
Corporate credit facility, net
Secured line of credit, net
Note payable
Accounts payable and accrued expenses
Lease liability
Warrant liability

Total liabilities

Commitments and Contingencies

STOCKHOLDERS’ EQUITY

Preferred stock, $0.01 par value; 40,000,000 shares authorized; no shares issued and outstanding
Preferred stock, $0.01 par value; 2 shares authorized; no shares issued and outstanding at December 31, 2021
and December 31, 2020
Special stock, $0.01 par value; 1 share authorized, issued and outstanding at December 31, 2021 and
December 31, 2020
Common stock, $0.01 par value; 79,999,997 shares authorized; 43,024,424 and 38,345,540 shares issued at
December 31, 2021 and December 31, 2020, respectively; 36,626,549 and 32,172,107 shares outstanding at
December 31, 2021 and December 31, 2020, respectively
Additional paid-in capital
Treasury stock (6,397,875 and 6,173,433 shares at December 31, 2021 and December 31, 2020, respectively)
Accumulated other comprehensive loss
Accumulated deficit

December 31, 
2021

December 31, 
2020

$

$

$

$

$

$

294,536
4,310
20,535
4,126
17,938
84
114
1,314
8,432
351,389

219,249
32,844
12,750
5,863
17,864
1,447
1,146
291,163

—  

—  

—  

430
144,282
(57,166)
(1,343)
(25,977)

279,204
6,515
9,554
2,703
19,379
966
90
1,565
9,172
329,148

197,330
31,858
7,747
5,863
15,896
1,716
830
261,240

—

—

—

383
135,978
(56,791)
(2,159)
(9,503)

Total stockholders’ equity

Total liabilities and stockholders’ equity

60,226

67,908

$

351,389

$

329,148

See Notes to Consolidated Financial Statements

F-3

    
    
 
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

TRINITY PLACE HOLDINGS INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE (LOSS) INCOME
(In thousands, except per share amounts)

Revenues

Rental revenues
Other income
Sale of residential condominium units

Total revenues

Operating Expenses

Property operating expenses
Real estate taxes
General and administrative
Pension related costs
Cost of sale - residential condominium units
Transaction related costs
Depreciation and amortization

Total operating expenses

Gain on sale of school condominium
Gain on sale of real estate

Operating (loss) income

Equity in net loss from unconsolidated joint ventures
Unrealized gain on warrants
Interest (expense) income, net
Interest expense - amortization of deferred finance costs

(Loss) income before taxes

Tax expense

Net (loss) income attributable to common stockholders

Other comprehensive income (loss):

Unrealized gain on pension liability

Comprehensive (loss) income attributable to common stockholders

(Loss) income per share - basic
(Loss) income per share - diluted

Weighted average number of common shares - basic
Weighted average number of common shares - diluted

For the Year
Ended
December 31, 
2021

For the Year
Ended
December 31, 
2020

For the Year
Ended
December 31, 
2019

$

$

$

$
$

$

2,600
355
24,802

27,757

7,409
74
4,492
67
24,432
5
2,864

39,343

—
—

(11,586)

(555)
73
(3,007)
(1,134)

(16,209)

(265)

$

993
263
—

1,256

8,166
79
4,955
345
—
133
2,768

16,446

24,196
—

9,006

(1,571)
965
(1,398)
(202)

6,800

(306)

4,062
—
—

4,062

5,328
328
5,349
733
—
167
2,977

14,882

—
9,521

(1,299)

(819)
—
67
—

(2,051)

(128)

(16,474)

$

6,494

$

(2,179)

$

$
$

816
(15,658)

(0.49)
(0.49)

33,322
33,322

$

$
$

1,015
7,509

0.20
0.20

32,305
32,860

344
(1,835)

(0.07)
(0.07)

31,915
31,915

See Notes to Consolidated Financial Statements

F-4

    
 
  
   
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
Table of Contents

TRINITY PLACE HOLDINGS INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands)

Common Stock

Shares

     Amount     

Additional
Paid-In
Capital

Treasury Stock

Accumulated Comprehensive

Shares

Amount

Deficit

Loss

Total

Accumulated
Other

Balance as of December 31, 2018  

37,161

$

372

$

132,831  

(5,514)

$

(54,758)

$

(15,466)

$

(3,518)

$

59,461

Net loss available to common
stockholders
Settlement of stock awards
Unrealized loss on pension liability  
Stock-based compensation expense  
Stock buy-back

—  
451
—  
—  
—  

—  
4
—  
—  
—  

—  
—  
—  
1,386  
—  

—  

(187)

—  
—  
(30)

—  

(776)

—  
—  

(197)

(2,179)

—  

1,648

—  
—  

—  
—  
344
—  
—

(2,179)
(772)
1,992
1,386
(197)

Balance as of December 31, 2019  

37,612

$

376

$

134,217  

(5,731)

$

(55,731)

$

(15,997)

$

(3,174)

$

59,691

Net income available to common
stockholders
Settlement of stock awards
Unrealized gain on pension liability  
Stock-based compensation expense  
Stock-based consulting fees
Stock buy-back

—  
543
—  
—  
190
—

—  
5
—  
—  
2
—  

—  
—  
—  
1,163  
598  
—  

—  

(222)

—  
—  
—  

(220)

—  

(701)

—  
—  
—  

(359)

6,494

—  
—  
—  
—  
—  

—  
—  

1,015

—  
—
—

6,494
(696)
1,015
1,163
600
(359)

Balance as of December 31, 2020  

38,345

$

383

$

135,978  

(6,173)

$

(56,791)

$

(9,503)

$

(2,159)

$

67,908

Net loss available to common
stockholders
Settlement of stock awards
Unrealized gain on pension liability  
Sale of common stock
Stock-based compensation expense

—  
535
—  

4,144
—

—  
5
—  
42
—  

—  
—  
—  
7,597  
707  

—  

(225)

—  
—  
—  

—  

(16,474)

(375)

—  
—  
—  

—  
—  
—  
—  

—  
—  
816
—  
—

(16,474)
(370)
816
7,639
707

Balance as of December 31, 2021  

43,024

$

430

$

144,282  

(6,398)

$

(57,166)

$

(25,977)

$

(1,343)

$

60,226

See Notes to Consolidated Financial Statements

F-5

    
    
    
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

TRINITY PLACE HOLDINGS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

For the
Year Ended
December 31, 
2021

For the
Year Ended
December 31, 
2020

For the
Year Ended
December 31, 
2019

$

(16,474)

$

6,494

$

CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income attributable to common stockholders
Adjustments to reconcile net loss (income) attributable to common stockholders to net cash used
in operating activities:

Depreciation and amortization and amortization of deferred finance costs
Stock-based compensation expense
Gain on sale of school condominium
Gain on sale of residential condominiums, net
Gain on sale of real estate
Deferred rents receivable
Other non-cash adjustments - pension expense
Unrealized gain on warrants
Equity in net loss from unconsolidated joint ventures
Distributions from unconsolidated joint ventures

Decrease (increase) in operating assets:

Receivables
Prepaid expenses and other assets, net
Increase (decrease) in operating liabilities:
Accounts payable and accrued expenses
Pension liabilities

Net cash used in operating activities

CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to real estate
Net proceeds from the sale of real estate
Deferred real estate deposits of condominiums
Investments in unconsolidated joint ventures
Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from loans and corporate credit facility
Proceeds from secured line of credit
Payment of finance costs
Repayment of loans
Repayment of secured line of credit
Settlement of stock awards
Stock buy-back
Sale of common stock, net

Net cash provided by financing activities

NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD

CASH AND CASH EQUIVALENTS, BEGINNING PERIOD
RESTRICTED CASH, BEGINNING OF PERIOD
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD

CASH AND CASH EQUIVALENTS, END OF PERIOD
RESTRICTED CASH, END OF PERIOD
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid during the period for:   Interest

Cash paid during the period for:   Taxes

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING  AND FINANCING 
ACTIVITIES:

Accrued development costs included in accounts payable and accrued expenses

Capitalized amortization of deferred financing costs and warrants

Capitalized stock-based compensation expense

Loan forgiveness

Investment in unconsolidated joint venture

Right-of-use asset

Lease liabilities

Warrant liability

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

3,998
530
—
(321)
—
(24)
816
(73)
555
885

882
(257)

3,467
(1,288)
(7,304)

(36,349)
22,275
—
—
(14,074)

249,984
8,200
(6,552)
(225,547)
(3,200)
(370)
—
7,639
30,154

8,776
16,069
24,845

6,515
9,554
16,069

4,310
20,535
24,845

16,042

395

8,805

3,580

177

243

—

—

—

—

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

2,970
806
(24,196)
—
—
(84)
1,015
(965)
1,571
1,110

2,392
190

(686)
(1,033)
(10,416)

(51,715)
—
1,971
(5,383)
(55,127)

86,361
5,000
(1,497)
(23,368)
(2,500)
(695)
(359)
—
62,942

(2,601)
18,670
16,069

9,196
9,474
18,670

6,515
9,554
16,069

15,495

251

10,319

2,727

356

—

5,193

—

—

—

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

(2,179)

2,977
905
—
—
(9,521)
578
1,992
—
819
33

1,577
278

1,649
(2,705)
(3,597)

(91,847)
18,812
33,609
—
(39,426)

55,475
7,250
(1,531)
(10,557)
(2,000)
(772)
(197)
—
47,668

4,645
14,025
18,670

11,496
2,529
14,025

9,196
9,474
18,670

12,631

352

12,698

2,737

480

—

—

1,904

(2,065)

(1,795)

See Notes to Consolidated Financial Statements

F-6

    
    
    
 
   
   
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
Table of Contents

Trinity Place Holdings Inc.
Notes to Consolidated Financial Statements
December 31, 2021

NOTE 1 – BASIS OF PRESENTATION

General Business Plan

Trinity  Place  Holdings  Inc.,  which  we  refer  to  in  these  financial  statements  as  “Trinity,”  “we,”  “our,”  or  “us,”  is  a  real  estate  holding,
investment, development and asset management company. Our largest asset is currently a property located at 77 Greenwich Street in Lower
Manhattan  (“77  Greenwich”),  which  is  nearing  completion  of  development  as  a  mixed-use  project  consisting  of  a  90-unit  residential
condominium  tower,  retail  space  and  a  New  York  City  elementary  school.  We  also  own  a  recently  built  105-unit,  12-story  multi-family
property located at 237 11th Street in Brooklyn, New York (“237 11th”), and, through joint ventures, a 50% interest in a recently built 95-unit
multi-family property known as The Berkley, located at 223 North 8th Street, Brooklyn, New York (“The Berkley”), which is under contract
for sale, and a 10% interest in a recently built 234-unit multi-family property located one block from The Berkley at 250 North 10th Street
(“250  North  10th”)  acquired  in  January  2020,  also  in  Brooklyn,  New  York.  In  addition,  we  own  a  property  occupied  by  retail  tenants  in
Paramus, New Jersey.

We also control a variety of intellectual property assets focused on the consumer sector, a legacy of our predecessor, Syms Corp. (“Syms”),
including FilenesBasement.com, our rights to the Stanley Blacker® brand, as well as the intellectual property associated with the Running of
the Brides® event and An Educated Consumer is Our Best Customer® slogan. In addition, we had approximately $247.5 million of federal
net operating loss carryforwards (“NOLs”) at December 31, 2021, which can be used to reduce our future taxable income and capital gains.

Trinity  is  the  successor  to  Syms,  which  also  owned  Filene’s  Basement.  Syms  and  its  subsidiaries  filed  for  relief  under  the  United  States
Bankruptcy Code in 2011. In September 2012, the Syms Plan of Reorganization (the “Plan”) became effective and Syms and its subsidiaries
consummated their reorganization under Chapter 11 through a series of transactions contemplated by the Plan and emerged from bankruptcy.
As part of those transactions, reorganized Syms merged with and into Trinity, with Trinity as the surviving corporation. We completed our
final payment and reserve obligations under the Plan in March 2016.

On January 18, 2018, Syms and certain of its subsidiaries (the “Reorganized Debtors”) filed with the United States Bankruptcy Court for the
District of Delaware (the “Bankruptcy Court”) a motion for entry of a final decree (the “Final Decree”) (i) closing the chapter 11 cases of the
Reorganized Debtors; and (ii) retaining the Bankruptcy Court’s jurisdiction as provided for in the Plan, including to enforce or interpret its
own orders pertaining to the chapter 11 cases including, but not limited to, the Plan and Final Decree, among other matters.  On February 6,
2018, the Bankruptcy Court entered the Final Decree closing the chapter 11 cases of the Reorganized Debtors.

Square footage, leased occupancy percentage and residential unit disclosures in the notes to consolidated financial statements are unaudited.

COVID-19 Pandemic, Management’s Plans and Liquidity

As a result of the COVID-19 pandemic, numerous federal, state, local and foreign governmental authorities issued a range of “stay-at-home
orders”, proclamations and directives aimed at minimizing the spread of COVID-19, among other restrictions on businesses and individuals.
Additional proclamations and directives have been issued in response to further outbreaks, and may be issued in the future. The outbreak and
restrictions have adversely affected our business operations including, among other things, a temporary suspension of construction work at
our  most  significant  asset,  77  Greenwich,  which  resumed  in  mid-April  2020,  initially  on  a  modified  basis  as  certain  work  was  deemed
“essential”  construction,  and  the  temporary  closing  of  the  sales  center  for  the  77  Greenwich  residential  condominium  units  as  well  as  the
temporary suspension of the remediation work being performed on 237 11th, which resumed in early June 2020 and was completed in the
fourth quarter of 2021.

The  economic  downturn  and  volatility  in  financial  markets  appear  to  have  been  primarily  driven  by  uncertainties  associated  with  the
pandemic. As it relates to our business, these uncertainties include, but are not limited to, the adverse effect of the pandemic on the New York
City  and  broader  economy,  residential  and  potential  residential  sentiment  in  New  York  City,  particularly  Manhattan,  lending  institutions,
construction and material supply partners, travel and transportation services, our employees, residents and tenants, and traffic to and within
geographic areas containing our real estate assets. The pandemic has adversely affected our near-term, and may adversely affect our long-
term,  liquidity,  cash  flows  and  revenues  and  has  required  and  may  continue  to  require  significant  actions  in  response,  including,  but  not
limited to, reducing or discounting prices for our residential condominium units more than originally budgeted, seeking loan extensions and
covenant  modifications,  modifying,  eliminating  or  deferring  rent  payments  in  the  short  term  for  tenants  in  an  effort  to  mitigate  financial
hardships and seeking access to federal, state and/or local financing and other programs in 2020 and 2021.   We were also subject

F-7

Table of Contents

to  a  New  York  State  mandate  disallowing  tenant  evictions  for  non-payment  of  rent  due  to  COVID-19  related  hardships  throughout  2021,
which was recently lifted on January 15, 2022.

The ultimate impact of the COVID-19 pandemic on our operations is unknown and will depend on future developments, which are highly
uncertain and cannot be predicted with confidence, including the duration and severity of the outbreak, recurring outbreaks, new information
which may emerge concerning the pandemic and any additional preventative and protective actions that governments, lending institutions and
other  businesses,  including  us,  may  direct  or  institute.    These  and  other  developments  have  resulted  in  and  are  expected  to  result  in  an
extended period of continued business disruption and reduced operations for us as well as for lending and other businesses and governmental
entities with which we do business. The ultimate financial impacts cannot be reasonably estimated at this time but the outbreak, restrictions
and future developments are anticipated to continue to have an adverse impact on our business, financial condition and results of operations,
which has been and may continue to be material, although in recent months we have seen indications of a recovery in the New York City real
estate market and improvements in the financing markets.

The  measures  taken  to  date,  together  with  any  additional  measures  and  developments  including  those  noted  above,  impacted  and  will
continue  to  impact  the  Company’s  business  in  2022  and  beyond,  although  the  extent  of  the  significance  of  the  impact  of  the  COVID-19
outbreak on our business and the duration for which it may have an impact cannot be determined at this time. Although the impact of the
pandemic has impeded the sale of residential condominium units at 77 Greenwich, we have closed on 14 residential condominium units in
2021 and have closed on three additional residential condominium units as of March 31, 2022.

As of December 31, 2021, we had total cash and restricted cash of $24.8 million, of which approximately $4.3 million was cash and cash
equivalents and approximately $20.5 million was restricted cash. At this time, we believe our existing balances of cash and cash equivalents,
together  with  proceeds  that  may  be  raised  from  the  sale  of  The  Berkley,  which  is  under  contract,  subject  to  usual  closing  conditions  and
currently anticipated to close in April 2022, planned refinancing of the Paramus line of credit, or sale of the Paramus property and sales of the
larger, higher floor condominium units at 77 Greenwich will be sufficient to satisfy our working capital needs and projected capital and other
expenditures  associated  with  our  operations  over  the  next  12  months,  and  the  Company  has  concluded  that  management’s  current  plan
alleviates the substantial doubt about its ability to continue as a going concern. Additionally, we continue to evaluate opportunities to raise
capital through sales of equity, including under our ATM program, debt issuances or refinancings, including refinancing the property located
at 237 11th Street, and continue to evaluate dispositions of other properties or other assets and/or sales of partial interests in properties.  Facts
and  circumstances  could  change  in  the  future  that  are  outside  of  management’s  control,  such  as  additional  government  mandates,  health
official orders, travel restrictions and extended business shutdowns due to COVID-19, and the impact of such matters on residential sentiment
in New York City in particular.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

a.    Principles of Consolidation - The consolidated financial statements include our accounts and those of our subsidiaries which are
wholly-owned  or  controlled  by  us.  Entities  which  we  do  not  control  through  our  voting  interest  and  entities  which  are  variable
interest entities, but where we are not the primary beneficiary, are accounted for under the equity method. Accordingly, our share of
the  earnings  or  losses  of  our  unconsolidated  joint  ventures,  The  Berkley  and  250  North  10th,  are  included  in  our  consolidated
statements of operations and comprehensive (loss) income (see Note 13 – Investments in Unconsolidated Joint Ventures for further
information). All significant intercompany balances and transactions have been eliminated.

We  are  required  to  consolidate  a  variable  interest  entity  (the  “VIE”)  in  which  we  are  considered  the  primary  beneficiary.  The
primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity’s economic
performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant
to the VIE. As of December 31, 2021, 250 North 10th was determined to be a VIE.  Due to our lack of control and no equity at risk,
we determined that we are not the primary beneficiary and we account for this investment under the equity method. 

We assess the accounting treatment for joint venture investments, which includes a review of the joint venture or limited liability
company agreement to determine which party has what rights and whether those rights are protective or participating. For potential
VIEs,  we  review  such  agreements  in  order  to  determine  which  party  has  the  power  to  direct  the  activities  that  most  significantly
impact the entity’s economic performance. In situations where we and our partner equally share authority, we do not consolidate the
joint  venture  as  we  consider  these  to  be  substantive  participation  rights  that  result  in  shared  power  of  the  activities  that  most
significantly impact the performance of the joint venture. Our joint venture agreements may contain certain protective rights such as
requiring  partner  approval  to  sell,  finance  or  refinance  the  property  and  the  payment  of  capital  expenditures  and  operating
expenditures outside of the approved budget or operating plan.

F-8

Table of Contents

b.

Investments  in  Unconsolidated  Joint  Ventures  -  We  account  for  our  investments  in  unconsolidated  joint  ventures,  namely,  The
Berkley and 250 North 10th, under the equity method of accounting (see Note 13 - Investments in Unconsolidated Joint Ventures for
further information). We also assess our investments in our unconsolidated joint ventures for recoverability, and if it is determined
that a loss in value of an investment is other than temporary, we write down the investment to its fair value. We evaluate each equity
investment for impairment based on each joint ventures' projected cash flows. Management does not believe that the value of our
equity investments was impaired at either December 31, 2021 or 2020.

c.   Use of Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United
States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities  and  disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the  financial  statements  and  the  reported  amounts  of
revenues and expenses during the reporting period. Accordingly, actual results could differ from those estimates.

d.    Reportable Segments - We operate in one reportable segment, commercial real estate.

e.    Concentrations of Credit Risk - Our financial instruments that are exposed to concentrations of credit risk consist primarily of cash
and  cash  equivalents.  We  hold  substantially  all  of  our  cash  and  cash  equivalents  in  banks.  Such  cash  balances  at  times  exceed
federally insured limits.

f.     Real Estate - Real estate assets are stated at historical cost, less accumulated depreciation and amortization. All costs related to the
improvement or replacement of real estate properties are capitalized. Additions, renovations and improvements that enhance and/or
extend the useful life of a property are also capitalized. Expenditures for ordinary maintenance, repairs and improvements that do
not materially prolong the useful life of an asset are charged to operations as incurred. Depreciation and amortization are determined
using the straight-line method over the estimated useful lives as described in the table below:

Category
Buildings and improvements
Tenant improvements
Furniture and fixtures

     Terms
  10 - 39 years
  Shorter of remaining term of the lease or useful life
  5 - 8 years

g. Real Estate Under Development - We capitalize certain costs related to the development and redevelopment of real estate including
initial project acquisition costs, pre-construction costs and construction costs for each specific property. Additionally, we capitalize
operating  costs,  interest,  real  estate  taxes,  insurance  and  compensation  and  related  costs  of  personnel  directly  involved  with  the
specific  project  related  to  real  estate  under  development.  Capitalization  of  these  costs  begin  when  the  activities  and  related
expenditures  commence,  and  ceases  when  the  property  is  held  available  for  occupancy  upon  substantial  completion  of  tenant
improvements, but no later than one year from the completion of major construction activity at which time the project is placed in
service and depreciation commences. Revenue earned under short-term license agreements at properties under development is offset
against these capitalized costs.

h. Valuation  of  Long-Lived  Assets  -  We  periodically  review  long-lived  assets  for  impairment  whenever  changes  in  circumstances
indicate that the carrying amount of the assets may not be fully recoverable. We consider relevant cash flow, management’s strategic
plans  and  significant  decreases,  if  any,  in  the  market  value  of  the  asset  and  other  available  information  in  assessing  whether  the
carrying  value  of  the  assets  can  be  recovered.  When  such  events  occur,  we  compare  the  carrying  amount  of  the  asset  to  the
undiscounted  expected  future  cash  flows,  excluding  interest  charges,  from  the  use  and  eventual  disposition  of  the  asset.  If  this
comparison indicates an impairment, the carrying amount would then be compared to the estimated fair value of the long-lived asset.
An impairment loss would be measured as the amount by which the carrying value of the long-lived asset exceeds its estimated fair
value.  77  Greenwich  is  a  residential  condominium  development  project  currently  in  the  development  stage  and  management’s
assessment  for  impairment  indicators  requires  significant  assumptions  and  estimates  in  relation  to  the  status  and  progress  of  the
development costs against budget, forecasting estimated costs to complete the project, estimated sales velocity and estimates of sales
proceeds from the sale of completed condominiums. We considered all the aforementioned indicators of impairment for the years
ended December 31, 2021 and 2020, respectively.  No provision for impairment was recorded during the years ended December 31,
2021 or 2020, respectively.

F-9

Table of Contents

i.

Fair  Value  Measurements  -  We  determine  fair  value  in  accordance  with  Accounting  Standards  Codification  (“ASC”)  820,  “Fair
Value Measurement,” for financial assets and liabilities. This standard defines fair value, provides guidance for measuring fair value
and requires certain disclosures.

Fair  value  is  defined  as  the  price  that  would  be  received  to  sell  an  asset  or  transfer  a  liability  in  an  orderly  transaction  between
market  participants  at  the  measurement  date.  Where  available,  fair  value  is  based  on  observable  market  prices  or  parameters  or
derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These
valuation  techniques  involve  some  level  of  management  estimation  and  judgment,  the  degree  of  which  is  dependent  on  the  price
transparency  for  the  instruments  or  market  and  the  instruments’  complexity.  Assets  and  liabilities  disclosed  at  fair  value  are
categorized based upon the level of judgment associated with the inputs used to measure their fair value. Hierarchical levels, which
are defined by ASC 820-10-35, are directly related to the amount of subjectivity associated with the inputs to the fair valuation of
these assets and liabilities. Determining which category an asset or liability falls within the hierarchy requires significant judgment
and we evaluate our hierarchy disclosures each quarter.

Level 1 - Valuations based on quoted prices for identical assets and liabilities in active markets.

Level 2 - Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets
and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other
inputs that are observable or can be corroborated by observable market data.

Level 3 - Valuations based on unobservable inputs reflecting management’s own assumptions, consistent with reasonably available
assumptions made by other market participants. These valuations require significant judgment.

j.     Cash and Cash Equivalents - Cash and cash equivalents include securities with original maturities of three months or less when

purchased.

k.        Restricted Cash  -  Restricted  cash  represents  amounts  required  to  be  restricted  under  our  loan  agreements,  letters  of  credit  (see
Note  10  -  Loans  Payable  and  Secured  Line  of  Credit  for  further  information),  deposits  on  residential  condominium  sales  at  77
Greenwich and tenant related security deposits.

l.

Revenue Recognition - Leases with tenants are accounted for as operating leases. Minimum rents are recognized on a straight-line
basis over the term of the respective lease, beginning when the tenant takes possession of the space. The excess of rents recognized
over amounts contractually due pursuant to the underlying leases are included in deferred rents receivable. In addition, retail leases
typically  provide  for  the  reimbursement  of  real  estate  taxes,  insurance  and  other  property  operating  expenses.  As  lessor,  when
reporting revenue, we have elected to combine the lease and non-lease components of our operating lease agreements and account
for  the  components  as  a  single  lease  component  in  accordance  with  ASC  Topic  842.    Lease  revenues  and  reimbursement  of  real
estate  taxes,  insurance  and  other  property  operating  expenses  are  presented  in  the  consolidated  statements  of  operations  and
comprehensive (loss) income as “rental revenues.”  Also, these reimbursements of expenses are recognized within revenue in the
period the expenses are incurred. We assess the collectability of our accounts receivable related to tenant revenues. We applied the
guidance under ASC 842 in assessing our lease payments: if collection of rents under specific operating leases is not probable, then
we recognize the lesser of that lease’s rental income on a straight-line basis or cash received, plus variable rents as earned. Once this
assessment is completed, we apply a general reserve, as provided under ASC 450-20, if applicable.  

Revenues  on  sale  of  residential  condominiums  reflects  the  gross  sales  price  and  related  profits  from  sales  of  residential
condominium units are recognized at the time of the closing of a sale, when title to and possession of the units are transferred to the
buyer. Our performance obligation, to deliver the agreed-upon condominium, is generally satisfied in less than one year from the
original  contract  date.  Cash  proceeds  from  unit  closings  held  in  escrow  for  our  benefit  are  included  in  restricted  cash  in  the
consolidated balance sheets. Customer cash deposits on residential condominiums that are in contract are recorded as restricted cash
and the related liability is recorded in accounts payable and accrued expenses in our consolidated balance sheets. Our cost of sales
consists  of  allocated  expenses  related  to  the  initial  acquisition,  demolition,  construction  and  development  of  the  condominium
complex, including associated building costs, development fees, salaries, benefits, bonuses and share-based compensation expense,
including other directly associated overhead costs, as well as qualifying interest and financing costs.

m. Stock-Based  Compensation  –  We  have  granted  stock-based  compensation,  which  is  described  below  in  Note  12  –  Stock-Based
Compensation.  We  account  for  stock-based  compensation  in  accordance  with  ASC  718,  “Compensation-Stock  Compensation,”
which  establishes  accounting  for  stock-based  awards  exchanged  for  employee  services  and  ASU  No.  2018-07,  “Compensation  -
Stock  Compensation  (Topic  718),  Improvements  to  Nonemployee  Share-Based  Payment  Accounting,”  which  provides  additional
guidance related to share-based payment transactions for acquiring goods or services from nonemployees. Under the provisions of

F-10

Table of Contents

ASC 718-10-35, stock-based compensation cost is measured at the grant date, based on the fair value of the award on that date, and
is expensed at the grant date (for the portion that vests immediately) or ratably over the related vesting periods.

n.

Income Taxes - We account for income taxes under the asset and liability method as required by the provisions of ASC 740, “Income
Taxes.” Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and
tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are
expected to reverse. We provide a valuation allowance for deferred tax assets for which we do not consider realization of such assets
to be more likely than not.

ASC 740-10-65 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be
recorded in the financial statements. Under ASC 740-10-65, we may recognize the tax benefit from an uncertain tax position only if
it is more likely than not that the tax position will be sustained on examination by the taxing authorities based on the technical merits
of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest
benefit  that  has  a  greater  than  fifty  percent  likelihood  of  being  realized  upon  ultimate  settlement.  ASC  740-10-65  also  provides
guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and increased other
disclosures.  As  of  both  December  31,  2021  and  2020,  we  had  determined  that  no  liabilities  are  required  in  connection  with
unrecognized tax positions. As of December 31, 2021, our tax returns for the years ended December 31, 2018 through December 31,
2021 are subject to review by the Internal Revenue Service. Our state returns are open to examination for the years December 31,
2017 or 2018 through December 31, 2021, depending on the jurisdiction.

We are subject to certain federal, state and local income and franchise taxes.

o.    Earnings (loss) Per Share - We present both basic and diluted earnings (loss) per share. Basic earnings (loss) per share is computed
by  dividing  net  income  (loss)  attributable  to  common  stockholders  by  the  weighted  average  number  of  shares  of  common  stock
outstanding  for  the  period.  Diluted  earnings  (loss)  per  share  reflects  the  potential  dilution  that  could  occur  if  securities  or  other
contracts to issue common stock were exercised or converted into common stock, where such exercise or conversion would result in
a  lower  per  share  amount.  Shares  issuable  comprising  310,074  restricted  stock  units  that  have  vested  but  not  yet  settled  and
7,179,000 warrants exercisable at $4.31 per share were excluded from the computation of diluted earnings (loss) per share because
the awards would have been antidilutive for the year ended December 31, 2021.

p.    Deferred Finance Costs – Capitalized and deferred finance costs represent commitment fees, legal, title and other third party costs
associated with obtaining commitments for mortgage financings which result in a closing of such financing. These costs are being
offset  against  loans  payable  and  secured  line  of  credit  in  the  consolidated  balance  sheets  for  mortgage  financings  and  had  an
unamortized balance of $5.1 million and $3.0 million at December 31, 2021 and 2020, respectively. Costs for our corporate credit
facility are being offset against corporate credit facility, net in the consolidated balance sheets and had an unamortized balance of
$2.9 million and $3.9 million at December 31, 2021 and 2020, respectively. Unamortized deferred finance costs are expensed when
the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financing transactions which do not close are
expensed in the period in which it is determined that the financing will not close.

q.    Deferred Lease Costs – Deferred lease costs consist of fees and direct costs incurred to initiate and renew retail operating leases and
are  amortized  to  depreciation  and  amortization  on  a  straight-line  basis  over  the  related  non-cancelable  lease  term.  Lease  costs
incurred under our residential leases are expensed as incurred.

r.     Underwriting Commissions and Costs – Underwriting commissions and costs incurred in connection with our stock offerings are

reflected as a reduction of additional paid-in-capital in stockholders’ equity.

s. Out-of-Period Corrections  -  During  2021,  we  recorded  an  out-of-period  adjustment  to  correct  prior  period  errors  relating  to  the
capitalization of general advertising and marketing expenses to the 77 Greenwich development project instead of being expensed as
incurred.  As a result, we recorded an additional $2.4 million in property operating expenses for the year ended December 31, 2021
to correct the error. We evaluated the impacts of the out-of-period adjustment to correct the errors for year ended December 31, 2021
and  for  prior  periods,  both  individually  and  in  the  aggregate,  and  concluded  that  the  adjustments  were  not  material  to  our
consolidated financial statements for all impacted periods.

F-11

Table of Contents

Accounting Standards Updates

Recently Adopted Accounting and Reporting Guidance

In  December  2019,  the  Financial  Accounting  Standards  Board  (the  “FASB”)  issued  Account  Standards  Update  (“ASU”)  2019-12,  Income
Taxes (Topic 740) Simplifying the Accounting for Income Taxes. The amendments in this ASU provide guidance for interim period and intra
period tax accounting; provide tax accounting guidance for foreign subsidiaries; require that an entity recognize a franchise (or similar) tax
that is partially based on income as an income-based tax and account for any incremental amount incurred as a non-income-based tax; as well
as other changes to tax accounting. The adoption of this guidance in 2021 did not have a material effect on our financial position, results of
operations or cash flows.

In January 2020, the FASB issued ASU 2020-01 Investments—Equity securities (Topic 321), Investments—Equity Method and Joint Ventures
(Topic  323),  and  Derivatives  and  Hedging  (Topic  815)—Clarifying  the  Interactions  Between  Topic  321,  Topic  323,  and  Topic  815.  The
amendments  in  this  ASU  affect  all  entities  that  apply  the  guidance  in  Topics  321,  323,  and  815  and  (i)  elect  to  apply  the  measurement
alternative or (ii) enter into a forward contract or purchase an option to purchase securities that, upon settlement of the forward contract or
exercise of the purchased option, would be accounted for under the equity method of accounting. The adoption of this guidance in 2021 did
not have any effect on our financial position, results of operations or cash flows.

Recently Issued Accounting Pronouncements

In  January  2021,  the  FASB  issued  ASU  2021-01  Reference  Rate  Reform  (Topic  848)  which  modifies  ASC  848,  which  was  intended  to
provide relief related to “contracts and transactions that reference LIBOR or a reference rate that is expected to be discontinued as a result of
reference rate reform.” ASU 2021-01 expands the scope of ASC 848 to include all affected derivatives and give reporting entities the ability
to  apply  certain  aspects  of  the  contract  modification  and  hedge  accounting  expedients  to  derivative  contracts  affected  by  the  discounting
transition. ASU 2021-01 also adds implementation guidance to clarify which optional expedients in ASC 848 may be applied to derivative
instruments that do not reference LIBOR or a reference rate that is expected to be discontinued, but that are being modified as a result of the
discounting transition. Currently, we do not anticipate the need to modify any existing debt agreements as a result of reference rate reform in
the current year. If any modification is executed as a result of reference rate reform, we will elect the optional practical expedient under ASU
2020-04  and  2021-01,  which  allows  entities  to  account  for  the  modification  as  if  the  modification  was  not  substantial.  As  a  result,  the
implementation of this guidance is not expected to have any effect on our financial position, results of operations or cash flows.

NOTE 3 – REAL ESTATE, NET

As of December 31, 2021 and 2020, real estate, net consisted of the following (dollars in thousands):

Real estate under development
Building and building improvements
Tenant improvements
Furniture and fixtures
Land and land improvements

Less: accumulated depreciation

December 31, 
2021

December 31, 
2020

$

$

230,078
41,358
200
775
27,939
300,350
5,814
294,536

$

$

213,178
41,358
189
731
27,939
283,395
4,191
279,204

Real  estate  under  development  as  of  December  31,  2021  and  2020  included  77  Greenwich  and  the  Paramus,  New  Jersey  property  and
excludes costs of development for the residential condominium units at 77 Greenwich that were sold during the year. Building and building
improvements, tenant improvements, furniture and fixtures, and land and land improvements included the 237 11th property as of December
31, 2021 and 2020.  Depreciation expense amounted to approximately $1.6 million for each of the years ended December 31, 2021, 2020 and
2019, respectively.

In May 2018, we closed on the acquisition of 237 11th, a recently built 105-unit, 12-story multi-family apartment building located at 237 11th
Street, Brooklyn, New York for a purchase price of $81.2 million, excluding transaction costs of approximately $0.7 million. Due to certain

F-12

    
    
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

construction defects at 237 11th that resulted in water penetration into the building and damage to certain apartment units and other property,
which defects would have required significant invasive work of a type not usually required or permitted, especially on a newly-built asset, to
be detected, we submitted proofs of loss to our insurance carrier for property damage and business interruption (lost revenue) in March 2019.
 The insurance carrier subsequently disclaimed coverage for the losses and we filed a complaint against the carrier alleging that it breached
the  insurance  policy  by  denying  coverage.  We  also  filed  legal  claims  against  the  seller,  its  parent  company,  and  the  general  contractor  to
recover  damages  arising  from  the  defective  construction.  In  addition,  the  general  contractor  impleaded  into  that  litigation  several
subcontractors who performed work on the property.  Management expects to recover some portion of the cost incurred to repair the property
through the litigations and/or settlement negotiations with the seller, its parent company, the general contractor, the subcontractors, and the
insurance carrier, although the amount of damages that may be recoverable in litigation and/or potential settlement negotiations are uncertain
at this time, as is the timing of receipt of any such payments, which has been impacted by the COVID-19 pandemic, including the resulting
backlog in the court system and slowdown in judicial proceedings.  We have engaged in mediation with the seller, its parent company, the
general contractor, and the third-party defendants impleaded by the general contractor to explore the possibility of settling the case involving
those parties, but to date, we have not reached an agreement.  We incurred significant cash outflows for costs associated with these repairs
and remediation, which commenced in September 2019.  As of December 31, 2021, the property was approximately 97.1% leased.

As of December 31, 2021 and 2020, intangible assets, net consisted of the real estate tax abatement at its original valuation of $11.1 million
offset by its related accumulated amortization of approximately $2.7 million and $1.9 million at December 31, 2021 and 2020, respectively.
Amortization expense amounted to $740,000 for each of the three years ended December 31, 2021, 2020 and 2019, respectively.

As of December 31, 2021, the estimated annual amortization of intangible assets for each of the five succeeding years and thereafter is as
follows (dollars in thousands):

Year

2022
2023
2024
2025
2026
Thereafter

Disposition

Real Estate
Tax
Abatement
Amortization

$

740
740
740
740
740
4,732

We disposed of the West Palm Beach, Florida property on November 23, 2019 for a gross sales price of $19.6 million. The balance of the
West Palm Beach loan of $10.6 million was repaid simultaneously when we sold this property.  We recorded a gain on sale of approximately
$9.5 million

77 Greenwich and the New York City School Construction Authority

We entered into an agreement with the New York City School Construction Authority (the “SCA”), whereby we agreed to construct a school
to be sold to the SCA as part of our condominium development at 77 Greenwich. Pursuant to the agreement, the SCA agreed to pay us $41.5
million  for  the  purchase  of  their  condominium  unit  and  reimburse  us  for  the  costs  associated  with  constructing  the  school,  including  a
construction supervision fee of approximately $5.0 million. Payments for construction are being made by the SCA to the general contractor in
installments as construction on their condominium unit progresses. Payments to us for the land and construction supervision fee commenced
in  January  2018  and  continued  through  October  2019  for  the  land  and  will  continue  through  completion  of  the  SCA  buildout  for  the
construction  supervision  fee,  with  an  aggregate  of  $46.1  million  having  been  paid  to  us  as  of  December  31,  2021  from  the  SCA,  with
approximately $450,000 remaining to be paid. We have also received an aggregate of $50.6 million in reimbursable construction costs from
the  SCA  through  December  31,  2021.  The  payments  and  reimbursements  from  the  SCA  received  prior  to  April  2020  were  recorded  as
deferred real estate deposits on the consolidated balance sheets until sales criteria were satisfied in April 2020.  In April 2020, the SCA closed
on  the  purchase  of  the  school  condominium  unit  with  us,  at  which  point  title  transferred  to  the  SCA,  and  the  SCA  is  now  proceeding  to
complete the buildout of the interior space, which is planned to become an approximately 476 seat public elementary school.  The school is
currently anticipated to open in September 2022.  Upon conveyance, we recognized a gain on the sale of approximately $20.0 million and an
additional  gain  of  $4.2  million  related  to  the  recognition  of  our  deferred  construction  supervision  fee.    We  have  also  guaranteed  certain
obligations with respect to the construction of the school.

F-13

    
 
 
Table of Contents

Closings on residential condominium units started in September 2021 with 14 closings through December 31, 2021, and residents have begun
to move into their respective units.

NOTE 4 – PREPAID EXPENSES AND OTHER ASSETS, NET

As of December 31, 2021 and 2020, prepaid expenses and other assets, net consisted of the following (dollars in thousands):

Prepaid expenses
Deferred finance costs
Other

Less: accumulated amortization

NOTE 5 – INCOME TAXES

The provision for taxes is as follows (dollars in thousands):

December 31, 
2021

December 31, 
2020

$

$

673
2,184
2,736
5,593
1,467
4,126

$

$

454
1,795
954
3,203
500
2,703

Current:
Federal
State

Deferred:
Federal
State

Tax expense

Year Ended
December 31, 2021

Year Ended
December 31, 2020

Year Ended
December 31, 2019

$

$

$

$

$

— $
265
265

$

— $
—  
— $

— $
306
306

$

— $
—  
— $

265

$

306

$

—
128
128

—
—
—

128

The following is a reconciliation of income taxes computed at the U.S. Federal statutory rate to the provision for income taxes:

Statutory federal income tax rate
State taxes
Permanent non-deductible expenses
Change of valuation allowance

Effective income tax rate

Year Ended
December 31, 2021

Year Ended
December 31, 2020

Year Ended
December 31, 2019

21.0 %  
15.8 %  
(0.4)%  
(38.1)%  

(1.7)%  

21.0 %  
6.3 %  
5.0 %  
(27.8)%  

4.5 %  

21.0 %
49.7 %
(5.6)%
(71.3)%

(6.2)%

F-14

    
    
 
 
 
 
 
 
 
 
    
    
    
 
   
   
  
 
 
 
 
 
  
 
  
 
 
    
    
    
 
 
 
 
 
 
Table of Contents

The composition of our deferred tax assets and liabilities is as follows (dollars in thousands):

December 31, 2021

December 31, 2020

Deferred tax assets:

Charitable contributions
Net operating loss carry forwards
Depreciation (including air rights)
Lease liability
Other
Investment in joint ventures
Accrued expenses

Total deferred tax assets
Valuation allowance
Deferred tax asset after valuation allowance

Deferred tax liabilities:

Intangibles

   Other
   Pension costs

Right-of-use asset

Total deferred tax liabilities
Net deferred tax assets

Current deferred tax assets
Long-term deferred tax assets
Total deferred tax assets

$

$

$

$

$
$

$

$

$

$

$

$

1
64,404
4,664
507
247
777
332
70,932
(66,605)
4,327

(3,003)
(253)
(571)
(500)
(4,327)

$
— $

— $
—  
— $

15
58,635
4,677
571
160
678
132
64,868
(60,930)
3,938

(3,273)
—
(114)
(551)
(3,938)
—

—
—
—

Effects of the Tax Cuts and Jobs Act

On March 27, 2020, the "Coronavirus Aid, Relief, and Economic Security (CARES) Act" was signed into law.  The CARES Act, suspended
the  limitations  under  the  TCJA  on  the  use  of  NOLs  for  tax  years  beginning  before  January  1,  2021,  and  allowed  losses  arising  in  taxable
years beginning after December 31, 2017 and before January 1, 2021 to be carried back up to five years. The CARES Act also accelerated the
ability of corporations to recover AMT credits, permitting a full refund for tax years 2018 and 2019. Additionally, the CARES Act included
provisions  relating  to  refundable  payroll  tax  credits,  deferral  of  employer  side  social  security  payments,  modifications  to  the  net  interest
deduction limitations, increased limitations on qualified charitable contributions, and technical corrections to tax depreciation methods for
qualified  improvement  property.  It  also  appropriated  funds  for  the  SBA  Paycheck  Protection  Program  loans  that  are  forgivable  in  certain
situations to promote continued employment, as well as Economic Injury Disaster Loans to provide liquidity to small businesses harmed by
COVID-19.

Pursuant to the tax legislation known as the Tax Cuts and Jobs Act (the "TCJA") of 2017, corporate alternative minimum tax (“AMT”) credit
carryforwards  are  eligible  for  a  50%  refund  in  tax  years  2018  through  2020,  and  beginning  in  tax  year  2021,  any  remaining  AMT  credit
carryforwards are 100% refundable. As a result of these new rules, we had recorded a tax benefit and refund receivable of $3.1 million in
connection with our valuation allowance release. We received approximately $1.6 million of the refund receivable in October 2019 and the
balance of approximately $1.5 million became fully refundable in 2020 as a result of the CARES Act, and was received in July 2020.

Other

As of December 31, 2021, we had federal NOLs of approximately $247.5 million. NOLs generated prior to tax-year 2018 will expire in years
through fiscal 2037 while NOLs generated in 2018 and forward carry-over indefinitely. The gain resulting from the conveyance of the school
condominium to the SCA was fully offset by our available NOL carryforward.  Since 2009 through December 31, 2021, we have utilized
approximately  $23.8  million  of  our  federal  NOLs.   As  of  December  31,  2021,  we  also  had  state  NOLs  of  approximately  $149.3  million.
These state NOLs have various expiration dates through 2039, if applicable. We also had New York State and New York City prior NOL
conversion  (“PNOLC”)  subtraction  pools  of  approximately  $24.3  million  and  $19.3  million,  respectively.  The  conversion  to  the  PNOLC
under the New York State and New York City corporate tax reforms does not have any material tax impact.

F-15

    
    
 
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
Table of Contents

Based  on  management’s  assessment,  we  believe  it  is  more  likely  than  not  that  the  entire  deferred  tax  assets  will  not  be  realized  by  future
taxable  income  or  tax  planning  strategy.  In  recognition  of  this  risk,  we  have  provided  a  valuation  allowance  of  $66.6  million  and  $60.9
million as of December 31, 2021 and 2020, respectively. If our assumptions change and we determine we will be able to realize these NOLs,
the tax benefits relating to any reversal of the valuation allowance in deferred tax assets would be recognized as a reduction of income tax
expense and an increase in stockholders equity.

NOTE 6 – RENTAL REVENUE

Our  retail  property  located  in  Paramus,  New  Jersey  is  100%  leased  to  two  tenants  as  of  December  31,  2021  with  leases  expiring  through
2022.

Our multi-family property at 237 11th is occupied by tenants who have leases ranging from one  to  two  years  and  three  retail  tenants  with
leases expiring in 2027, 2032 and 2036, respectively.

We currently have one retail lease signed at 77 Greenwich which expires in 2032.

Future  minimum  rent  due  under  non-cancellable  tenant  operating  leases  (excluding  license  agreements)  as  of  December  31,  2021  is  as
follows (dollars in thousands):

Year

Future Minimum  
Rent

2022
2023
2024
2025
2026
Thereafter

$

$

3,267
1,010
453
477
487
2,615
8,309

NOTE 7 – FAIR VALUE MEASUREMENTS

The fair value of our financial instruments are determined based upon applicable accounting guidance. Fair value is defined as the price that
would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The  guidance  requires  disclosure  of  the  level  within  the  fair  value  hierarchy  in  which  the  fair  value  measurements  fall,  including
measurements using quoted prices in active markets for identical assets or liabilities (Level 1), quoted prices for similar instruments in active
markets or quoted prices for identical or similar instruments in markets that are not active (Level 2), and significant valuation assumptions
that are not readily observable in the market (Level 3).

The  fair  values  of  cash  and  cash  equivalents,  receivables,  accounts  payable  and  accrued  expenses,  and  other  liabilities  approximated  their
carrying value because of their short-term nature. The fair value of the consolidated loans payable, Corporate Credit Facility, the secured line
of credit and note payable approximated their carrying values as they are variable-rate instruments.  The warrant liability is recorded at fair
value.

On an annual recurring basis, we are required to use fair value measures when measuring plan assets of our pension plans. As we elected to
adopt the measurement date provisions of ASC 715, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans,”
as  of  March  4,  2007,  we  are  required  to  determine  the  fair  value  of  our  pension  plan  assets  as  of  December  31,  2021.  The  fair  value  of
pension plan assets was $15.9 million at December 31, 2021. These assets are valued in active liquid markets.

NOTE 8 – PENSION PLANS

Defined Benefit Pension Plan

Syms  sponsored  a  defined  benefit  pension  plan  for  certain  eligible  employees  not  covered  under  a  collective  bargaining  agreement.  The
pension plan was frozen effective December 31, 2006. At December 31, 2021 and 2020, we had recorded an overfunded pension balance of
$1.6  million  and  $344,000,  respectively,  which  is  included  in  prepaid  expenses  and  other  assets,  net  on  the  accompanying  consolidated
balance  sheets.    This  overfunded  asset  does  not  include  the  estimated  cost  to  us  of  terminating  the  plan  in  a  standard  termination,  which
would require us to make additional contributions to the plan so that the assets of the plan are sufficient to satisfy all benefit liabilities.

F-16

    
 
 
 
 
 
 
 
Table of Contents

We  currently  plan  to  continue  to  maintain  the  Syms  pension  plan  and  make  all  contributions  required  under  applicable  minimum  funding
rules; however, we may terminate it at any time. In the event we terminate the plan, we intend that any such termination would be a standard
termination. We have not taken any steps to commence such a termination and currently have no intention of terminating the pension plan.  In
accordance with minimum funding requirements and court ordered allowed claims distributions, we paid approximately $5.7 million to the
Syms sponsored plan from September 17, 2012 through December 31, 2021. Historically, we have funded this plan in the third quarter of the
calendar  year.  We  funded  $400,000  to  the  Syms  sponsored  plan  during  each  of  the  years  ended  December  31,  2021,  2020  and  2019,
respectively.

Presented below is financial information relating to this plan for the periods indicated (dollars in thousands):

CHANGE IN BENEFIT OBLIGATION:

Net benefit obligation - beginning of period
Interest cost
Actuarial loss
Gross benefits paid
Net benefit obligation - end of period

CHANGE IN PLAN ASSETS:

Fair value of plan assets - beginning of period
Employer contributions
Gross benefits paid
Return on plan assets
Fair value of plan assets - end of period

Over funded status at end of period

Year Ended
December 31, 
2021

Year Ended
December 31, 
2020

14,224
665
344
(925)
14,308

14,568
400
(925)
1,897
15,940

1,632

$

$

$

$

$

$ 13,933
658
408
(775)
14,224

13,009
400
(775)
1,934
14,568

344

$

$

$

$

$

The pension expense includes the following components (dollars in thousands):

COMPONENTS OF NET PERIODIC COST:

Interest cost
Gain on assets
Amortization of loss
Net periodic (benefit) cost

WEIGHTED-AVERAGE ASSUMPTION USED:

Discount rate
Rate of compensation increase

Year Ended
December 31, 
2021

Year Ended
December 31, 
2020

Year Ended
December 31, 
2019

$

$

665
(842)
105
(72)

$

$

658
(758)
247
147

$

$

644
(628)
484
500

5.0 %   
0.0 %   

5.0 %
0.0 %

5.0 %
0.0 %

The expected long-term rate of return on plan assets was 6% for the years ended December 31, 2021, 2020 and 2019.

F-17

    
    
 
   
  
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
    
    
 
 
 
 
   
  
 
 
 
 
 
 
 
  
 
  
 
 
Table of Contents

As of December 31, 2021 the benefits expected to be paid in the next five years and then in the aggregate for the five fiscal years thereafter
are as follows (dollars in thousands):

Year

Amount

$

2022
2023
2024
2025
2026
2027-2031

925
974
1,026
1,085
1,152
4,854

The fair values and asset allocation of our plan assets as of December 31, 2021 and 2020 and the target allocation for fiscal 2021, by asset
category, are presented in the following table. All fair values are based on quoted prices in active markets for identical assets (Level 1 in the
fair value hierarchy) (dollars in thousands):

Asset Category
Cash and equivalents
Equity securities
Fixed income securities
Total

Asset Allocation

0% to 10 %  
40% to 57 %  
35% to 50 %  

December 31, 2021

December 31, 2020

Fair Value 
928
$
9,678
5,334
15,940  

$

% of Plan
Assets

6 %  
61 %  
33 %  
100 %  

Fair Value (1)
877
$
9,755
3,936
14,568  

$

% of Plan
Assets

6 %
67 %
27 %
100 %

Under the provisions of ASC 715, we are required to recognize in our consolidated balance sheets the unfunded status of the benefit plan.
This is measured as the difference between plan assets at fair value and the projected benefit obligation. For the pension plan, this is equal to
the accumulated benefit obligation.

401(k) Plan – We have established a 401(k) plan for all of our employees. Eligible employees are able to contribute a percentage of their
salary  to  the  plan  subject  to  statutory  limits.  We  paid  approximately  $69,000,  $71,000  and  $67,000  in  matching  contributions  to  this  plan
during the years ended December 31, 2021, 2020 and 2019, respectively.

NOTE 9 – COMMITMENTS

a. Leases – The lease for our corporate office located at 340 Madison Avenue, New York, New York expires on March 31, 2025. Rent
expense paid for this operating lease was approximately $447,000, $439,000 and $439,000 for the years ended December 31, 2021,
2020  and  2019,  respectively.  The  lease  for  our  sales  center  for  77  Greenwich  located  at  17  State  Street,  New  York,  New  York
expired on May 31, 2021 and was terminated.  Rent expense paid for this operating lease was approximately $108,000, $303,000
and $366,000 for the years ended December 31, 2021, 2020 and 2019, respectively.

The remaining lease obligation, excluding any extension options, for our corporate office is as follows (dollars in thousands):

Year Ended

2022
2023
2024
2025

Total undiscounted lease payments

Discount
Lease Liability

Future
Minimum
Rentals

470
470
470
116
1,526
(79)
1,447

$

$

$

b. Legal Proceedings - In the normal course of business, we are party to routine legal proceedings. Based on advice of counsel and
available  information,  including  current  status  or  stage  of  proceeding,  and  taking  into  account  accruals  where  they  have  been
established, management currently believes that any liabilities ultimately resulting from litigation we are currently involved in will
not, individually or in the aggregate, have a material adverse effect on our consolidated financial position, results of operations or
liquidity.

F-18

    
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
  
    
 
 
 
Table of Contents

NOTE 10 – LOANS PAYABLE AND SECURED LINE OF CREDIT

Corporate Credit Facility

In December 2019, we entered into a multiple draw credit agreement aggregating $70.0 million (the “Corporate Credit Facility”), which may
be increased by $25.0 million subject to satisfaction of certain conditions and the consent of the lender (the “CCF Lender”).  Draws under the
Corporate Credit Facility may be made during the 32-month period following the closing date of the Corporate Credit Facility (the “Closing
Date”).  The  Corporate  Credit  Facility  matures  on  December  19,  2024,  subject  to  extensions  until  December  19,  2025  and  June  19,  2026,
respectively, under certain circumstances. The Corporate Credit Facility provided for the proceeds of the Corporate Credit Facility to be used
for  investments  in  certain  multi-family  apartment  buildings  in  the  greater  New  York  City  area  and  certain  non-residential  real  estate
investments approved by the CCF Lender in its reasonable discretion, as well as in connection with certain property recapitalizations and in
specified amounts for general corporate purposes and working capital.

In  connection  with  the  closing  of  the  77  Mortgage  Loan  and  amendment  to  the  Mezzanine  Loan  described  below,  we  entered  into
amendments, dated as of October 22, 2021 and November 10, 2021, to our Corporate Credit Facility pursuant to which, among other things,
the parties agreed that no additional funds will be drawn under the Corporate Credit Facility, the minimum liquidity requirement was made
consistent  with  the  77  Mortgage  Loan  Agreement  until  May  1,  2023  and  the  multiple  on  invested  capital  (the  “MOIC”)  provisions  were
revised to provide that (i) the MOIC amount due upon final repayment of the Corporate Credit Facility loan was amended to be consistent
with the Mezzanine Loan such that if no event of default exists and is continuing under the Corporate Credit Facility at any time prior to June
22, 2023, the amount due will be combined with the Mezzanine Loan, to the extent not previously paid, if any, and (ii) the amount of the
Corporate Credit Facility used to calculate the MOIC was reduced to $35.75 million.

The Corporate Credit Facility had an outstanding balance of $35.75 million at both December 31, 2021 and 2020, excluding deferred finance
fees of $2.9 million and $3.9 million, respectively.  Accrued interest, which is included in accounts payable and accrued expenses, totaled
approximately $3.8 million at December 31, 2021, of which approximately $413,000 was paid during the first week of January 2022, and
$1.5 million at December 31, 2020.  As of December 31, 2021, we were in compliance with all covenants of the Corporate Credit Facility.

The Corporate Credit Facility bears interest at a rate per annum equal to the sum of (i) 5.25% and (ii) a scheduled interest rate of 4% (the
“Cash Pay Interest Rate”) which increases by 0.125% every six-month period from the Closing Date, subject to increase during the extension
periods. The effective interest rate at December 31, 2021 and 2020 was 9.5%, respectively.  A $2.45 million commitment fee was payable
50% on the initial draw and 50% as amounts under the Corporate Credit Facility are drawn, with any remaining balance due on the last date
of the draw period, and a 1.0% exit fee is payable in respect of Corporate Credit Facility repayments. As of December 31, 2021, we had paid
$1.85 million of the commitment fee.  The Corporate Credit Facility may be prepaid at any time subject to a prepayment premium on the
portion of the Corporate Credit Facility being repaid. The Corporate Credit Facility is subject to certain mandatory prepayment provisions,
including that, subject to the terms of the mortgage loan documents applicable to the Company’s 77 Greenwich property, 90% or 100% of the
net  cash  proceeds  of  residential  condominium  sales,  depending  on  the  circumstances,  and  70%  of  the  net  cash  proceeds  of  retail
condominium sales at the Company’s 77 Greenwich property shall be used to repay the Corporate Credit Facility. Upon final repayment of
the Corporate Credit Facility, the MOIC amount equal to 30% of the initial Corporate Credit Facility amount plus drawn incremental amounts
less the sum of all interest payments, commitment fee and exit fee payments and prepayment premiums, if any, shall be due, if such amounts
are  less  than  the  MOIC  amount.  The  collateral  for  the  Corporate  Credit  Facility  consists  of  (i)  100%  of  the  equity  interests  in  our  direct
subsidiaries, to the extent such a pledge is permitted by the organizational documents of such subsidiary and any financing agreements to
which  such  subsidiary  is  a  party,  (ii)  our  cash  and  cash  equivalents,  excluding  restricted  cash  and  cash  applied  toward  certain  liquidity
requirements under existing financing arrangements, and (iii) other non-real estate assets of ours, including intellectual property.

The Corporate Credit Facility provides that we and our subsidiaries must comply with various affirmative and negative covenants including
restrictions  on  debt,  liens,  business  activities,  equity  repurchases,  distributions  and  dividends,  disposition  of  assets  and  transactions  with
affiliates, as well as financial covenants regarding corporate loan to value, net worth and liquidity. Under the Corporate Credit Facility, we are
permitted  to  repurchase  up  to  $2.0  million  of  our  common  stock  pursuant  to  board  approved  programs  with  Corporate  Credit  Facility
proceeds, $1.5 million with other sources of cash and otherwise subject to the consent of the required lenders. The Corporate Credit Facility
also  provides  for  certain  events  of  default,  including  cross-defaults  to  our  other  loans,  and  for  a  guaranty  of  the  Corporate  Credit  Facility
obligations by our loan party subsidiaries.

Pursuant to the terms of the Corporate Credit Facility, so long as the Corporate Credit Facility is outstanding and the CCF Lender is owed or
holds  greater  than  50%  of  the  sum  of  (x)  the  aggregate  principal  amount  of  the  balance  outstanding  and  (y)  the  aggregate  unused
commitments, the CCF Lender will have the right to appoint one member to our and each of our subsidiary’s board of directors or equivalent
governing  body  (the  “Designee”).  At  the  election  of  the  CCF  Lender,  a  board  observer  may  be  selected  in  lieu  of  a  board  member.  The
Designee may also sit on up to three committees of the board of directors or equivalent governing body of ours and each subsidiary of the

F-19

Table of Contents

Designee’s choosing from time to time. The Designee will be entitled to receive customary reimbursement of expenses incurred in connection
with his or her service as a member of the board and/or any committee thereof but will not, except in the case of an independent director,
receive compensation for such service.

In connection with the December 2020 transaction noted below, the Company entered into an amendment to the Corporate Credit Facility,
pursuant  to  which,  among  other  things,  (i)  we  were  permitted  to  enter  into  the  Mezzanine  Loan  Agreement  (as  defined  below),  the
amendment  to  the  77  Greenwich  Construction  Facility  (as  defined  below)  and  related  documents,  (ii)  the  commitment  made  by  the  CCF
Lender  under  the  Corporate  Credit  Facility  was  reduced  by  the  $7.5  million,  and  (iii)  the  MOIC  amount  was  amended  to  combine  the
Corporate Credit Facility and the Mezzanine Loan. In addition, the exercise price of the warrants issued in connection with the Corporate
Credit Facility was amended from $6.50 per share to $4.31 per share (the “Warrant Agreement Amendment”) (see Note 11 – Stockholders
Equity – Warrants to our consolidated financial statements for further discussion regarding the warrants).

Loans Payable

77 Greenwich Construction Facility

In December 2017, we closed on a $189.5 million construction facility for 77 Greenwich (the “77 Greenwich Construction Facility”). We
drew down proceeds as costs related to the construction of the new mixed-use building were incurred. There was an outstanding balance of
approximately $139.0 million on the 77 Greenwich Construction Facility at December 31, 2020.  The 77 Greenwich Construction Facility
had a four-year term ending January 2022. The 77 Greenwich Construction Facility bore interest on amounts drawn at a rate per annum equal
to the greater of (i) LIBOR plus 8.25% and (ii) 9.25%. The effective interest rate at December 31, 2020 was 9.25%. In December 2020, we
entered into an amendment to the 77 Greenwich Construction Facility, pursuant to which, among other things, the sales pace covenants were
amended and extended to provide for a reduction in the gross value of residential condominium sales at 77 Greenwich and to afford more
favorable cure rights than previously existed if a required sales threshold was not satisfied.  Additionally, the outside date by which we were
required  to  have  substantially  completed  construction  of  all  improvements  to  77  Greenwich  was  extended  to  November  30,  2021  and  the
liquidity requirements would be reduced based on construction progress.

In  early  April  2020,  New  York  State  required  all  non-essential  construction  projects  be  shut  down  due  to  the  impact  of  the  COVID-19
pandemic. As a result, the construction of 77 Greenwich was temporarily suspended.  Construction recommenced mid-April, initially on a
modified  basis,  as  certain  work  was  deemed  "essential"  construction.    Since  June  2020,  a  full  crew  has  been  on  site  and  operating  in
accordance  with  applicable  guidelines  in  response  to  the  COVID-19  outbreak.  Future  delays  in  construction  may  result  in  a  delay  in  our
ability  to  complete  the  construction  project  on  its  original  timeline  and  our  ability  to  sell  condominium  units.    We  have  received  our
temporary  certificates  of  occupancy  (“TCO”s)  for  floors  11-30  and  32-34,  the  lobby,  mechanical  rooms  and  portions  of  the  cellar  and
anticipate receiving TCOs for the balance of the development through completion of the project. Upon the granting of our first TCO in March
2021 and having 16 units under contract, our offering plan was declared effective.  We submitted our request to create separate tax lots to the
department of finance and the tax lots were created. In connection with the December 2020 amendment, we paid down $8.0 million of the 77
Greenwich  Construction  Facility  and  funded  certain  reserves  to  the  lender,  a  portion  of  which  was  funded  by  a  release  of  certain  cash
collateral and the balance of which was funded by the Mezzanine loan (see below).

As a result of the refinancing transaction in October 2021, the 77 Greenwich Construction Facility was repaid in full, see 77 Mortgage Loan
below.

77 Mortgage Loan

In October 2021, a wholly-owned subsidiary of ours (the “Mortgage Borrower”) entered into a loan agreement with Macquarie PF Inc., a part
of Macquarie Capital, the advisory, capital markets and principal investment arm of Macquarie Group, as lender and administrative agent (the
“77 Mortgage Lender”), pursuant to which 77 Mortgage Lender agreed to extend credit to Mortgage Borrower in the amount of up to $166.7
million (the “77 Mortgage Loan”), subject to the satisfaction of certain conditions (the “77 Mortgage Loan Agreement”). The 77 Greenwich
Construction Facility had an aggregate balance of $159.4 million at the time it was repaid in full at closing of the 77 Mortgage Loan.  We
borrowed $133.1 million on the closing date of the 77 Mortgage Loan and the balance of the funds used to repay the facility were obtained
from an increase in the Mezzanine Loan, the Berkley Partner Loan as well as funds raised through the Private Placement.   The $33.6 million
remaining availability will be used to, among other things, complete construction of 77 Greenwich and fund carry costs while the residential
condominium units are being sold.  

The 77 Mortgage Loan has a two-year term with an option to extend for an additional year under certain circumstances and is secured by the
Mortgage Borrower’s fee interest in 77 Greenwich. The 77 Mortgage Loan bears interest at a rate per annum equal to the greater of (i) 7.00%
in excess of LIBOR and (ii) 7.25%; provided that, if, on April 22, 2023, the outstanding principal balance of the 77 Mortgage Loan, together

F-20

Table of Contents

with any accrued and unpaid PIK Interest and unpaid Additional Unused Fee (as those terms are defined below) is equal to or greater than
$91.0  million,  the  rate  per  annum  will  be  equal  to  the  greater  of  (i)  9.00%  in  excess  of  LIBOR  and  (ii)  9.25%.  If  cash  flow  from  77
Greenwich  (including  proceeds  from  the  sales  of  residential  condominium  units)  is  insufficient  to  pay  interest  payments  when  due,  any
accrued  but  unpaid  interest  will  remain  unpaid  and  interest  will  continue  to  accrue  on  such  unpaid  amounts  (“PIK  Interest”)  until  the
cumulative  PIK  Interest  and  Additional  Unused  Fee  accrues  to  $4.5  million  (the  “Threshold  Amount”),  after  which  all  such  amounts  in
excess  of  the  Threshold  Amount  shall  be  paid  in  cash  on  a  monthly  basis  until  such  amounts  are  less  than  the  Threshold  Amount.  As
advances of the 77 Mortgage Loan are made to Mortgage Borrower and the outstanding principal balance of the 77 Mortgage Loan increases,
net proceeds from the sales of condominium units will be paid to 77 Mortgage Lender to reduce the outstanding balance of the 77 Mortgage
Loan. A 1% per annum fee (the “Additional Unused Fee”) on a $3.0 million portion (the “Additional Amount”) of the 77 Mortgage Loan, is
payable on a monthly basis on the undrawn portion of such Additional Amount. To the extent the 77 Mortgage Loan is not fully funded by
October 22, 2022 (April 22, 2023 in the case of amounts with respect to construction work related to the new handicapped accessible subway
entrance on Trinity Place), 77 Mortgage Lender may in its discretion force fund the remaining balance other than the Additional Amount into
a  reserve  account  held  by  77  Mortgage  Lender  and  disbursed  in  accordance  with  the  terms  of  the  77  Mortgage  Loan  Agreement.  The  77
Mortgage Loan is prepayable without penalty, subject to 77 Mortgage Lender receiving a minimum total return of $15.26 million, or if an
advance has been made of the Additional Amount, the sum of $15.26 million, plus 10% of the Additional Amount that has been disbursed, in
each case, inclusive of interest and fees, and must be prepaid in part in certain circumstances such as in the event of the sale of residential and
retail  condominium  units.  Mortgage  Borrower  is  required  to  achieve  completion  of  the  construction  work  and  the  improvements  for  the
Project  on  or  before  July  1,  2022,  subject  to  certain  exceptions.  The  77  Mortgage  Loan  Agreement  also  includes  additional  customary
affirmative and negative covenants for loans of this type, with the first sales pace covenant in April 2023.

In  connection  with  the  77  Mortgage  Loan  Agreement,  we  entered  into  guarantees  with  the  77  Mortgage  Lender  pursuant  to  which  we
guaranteed the completion and payment of costs and expenses related to the construction; the payment of accrued and unpaid interest and
other fees, costs, expenses and payments due and payable with respect to the 77 Mortgage Loan or 77 Greenwich; and the payment when due
of all amounts due to 77 Mortgage Lender, as a result of “bad-boy” provisions. Mortgage Borrower and the Company also entered into an
environmental  compliance  and  indemnification  undertaking  for  the  benefit  of  77  Mortgage  Lender.  Additionally,  Mortgage  Borrower  is
required to provide a letter of credit in an amount not less than $4.0 million.  The letter of credit will be reduced to $3.0 million following,
among other things, (x) final completion of the Project, subject to certain exceptions, and (y) paydown of the 77 Mortgage Loan to a basis of
$625 per square feet of the unsold residential units.

As of December 31, 2021, the 77 Mortgage Loan had a balance of $125.4 million and we had accrued $1.8 million in PIK interest, which is
recorded  in  accounts  payable  and  accrued  expenses  in  the  consolidated  balance  sheet.    In  2021,  the  77  Mortgage  loan  was  paid  down  by
approximately $8.9 million through closed sales of residential condominium units.  As of December 31, 2021, we were in compliance with all
covenants under the 77 Mortgage Loan.

Mezzanine Loan

In December 2020, we entered into a mezzanine loan agreement with an affiliate of the CCF Lender (the “Mezzanine Loan Agreement”, and
the loan thereunder, the “Mezzanine Loan”).  The Mezzanine Loan was originally for the amount of $7.5 million and has a term of three years
with  two  one-year  extension  options,  exercisable  under  certain  circumstances.  The  collateral  for  the  Mezzanine  Loan  was  the  borrower’s
equity  interest  in  its  direct,  wholly-owned  subsidiary,  which  owns  100%  of  the  equity  interests  in  the  borrower  under  the  77  Greenwich
Construction  Facility.  The  blended  interest  rate  for  the  77  Greenwich  Construction  Facility  and  the  Mezzanine  Loan,  assuming  the  77
Greenwich Construction Facility and the Mezzanine Loan are fully drawn, was 9.44% on an annual basis. Interest on the Mezzanine Loan is
not payable on a monthly basis but instead is automatically added to the unpaid principal amount on a monthly basis (and therefore accrues
interest) and is payable in full on the maturity date of the Mezzanine Loan. Upon final repayment of the Mezzanine Loan, a MOIC will be
due on substantially the same terms as provided for in the CCF. The Mezzanine Loan may not be prepaid prior to prepayment in full of the 77
Greenwich Construction Facility, but if the 77 Greenwich Construction Facility is being prepaid in full, the Mezzanine Loan may be prepaid
simultaneously therewith. Subject to the prior sentence the Mezzanine Loan may be prepaid in whole or in part, without penalty or premium
(other  than  payment  of  the  MOIC  amount,  if  applicable,  as  provided  above),  upon  prior  written  notice  to  the  lender  under  the  Mezzanine
Loan. In connection with the Mezzanine Loan, the Company entered into a completion guaranty, carry guaranty, equity funding guaranty,
recourse guaranty and environmental indemnification undertaking substantially consistent with the Company’s existing guarantees made to
the 77 Greenwich Lender in connection with the 77 Greenwich Construction Facility.

In  October  2021,  the  Mezzanine  Loan  Agreement  was  amended  and  restated  to,  among  other  things,  (i)  increase  the  amount  of  the  loan
thereunder by approximately $22.77 million, of which $0.77 million reflects interest previously accrued under the original Mezzanine Loan,
(ii) reflected the pledge of the equity interests in the Mortgage Borrower to the Mezzanine Lender as additional collateral for the Mezzanine
Loan and (iii) conform certain of the covenants to those included in the 77 Mortgage Loan Agreement, as applicable. Additionally, the

F-21

Table of Contents

existing completion guaranty, carry guaranty, recourse guaranty and environmental indemnification executed in connection with the original
Mezzanine  Loan  Agreement  were  amended  to  conform  to  the  mortgage  guarantees  and  mortgage  environmental  indemnity  made  in
connection with the 77 Mortgage Loan (and the existing equity funding guaranty was terminated).

As of December 31, 2021, the Mezzanine Loan had a balance of $30.3 million and accrued interest totaled approximately $1.1 million.

As of December 31, 2021, we were in compliance with the covenants of the Mezzanine Loan.

237 11th Loans

In May 2018, in connection with the acquisition of 237 11th, we entered into two-year interest-only financings with an aggregate principal
amount of $67.8 million, which was comprised of a $52.4 million mortgage loan and a $15.4 million mezzanine loan bearing interest at a
blended average rate of 3.72% over the 30-day LIBOR, each with a one-year extension option upon satisfaction of certain conditions. The
mezzanine  loan  was  repaid  in  full  in  February  2020.    In  June  2020,  the  maturity  of  the  mortgage  loan  was  extended  to  June  2021  and
amended to include a delayed draw facility of $4.25 million.  In conjunction with the amendment, a LIBOR floor of 50 basis points was put
in place, the spread was increased by 25 basis points to 2.25% and the exit fee was increased by 50 basis points to 1.0%.  In June 2021, we
repaid the mortgage loan’s balance of $56.4 million in full and paid an exit fee of $567,000.  

In  June  2021,  in  connection  with  the  refinancing  of  the  mortgage  loan,  we  entered  into  a  $50.0  million  senior  loan  (the  “237  11th Senior
Loan”) and a $10 million mezzanine loan (the “237 11th  Mezz  Loan”  and  together  with  the  237  11th  Senior  Loan,  the  “237  11th Loans”),
provided by Natixis, bearing interest at a blended rate of 3.05% per annum. The 237 11th Loans have an initial term of two years and three
one-year extension options. The first extension option is not subject to satisfaction of any financial tests. $1.5 million of the 237 11th Senior
Loan proceeds were held back by Natixis to cover debt service and operating expense shortfalls, as well as leasing related costs.  There is an
outstanding balance of $48.7 million from the 237 11th Senior Loan and $10.0 million from the 237 11th Mezz Loan at December 31, 2021.

The 237 11th Loans require us to comply with various customary affirmative and negative covenants and provide for certain events of default,
the occurrence of which would permit the lender to declare the 237 11th Loans due and payable, among other remedies. As of December 31,
2021, we were in compliance with all covenants of the 237 11th Loans.

In  June  2021,  we  entered  into  an  interest  rate  cap  agreement  as  required  under  the  New  237  11th  Loans.  The  interest  rate  cap  agreement
provided the right to receive cash if the reference interest rate rose above a contractual rate. We paid a premium of approximately $32,500 for
the 2.5% interest rate cap on the 30-day LIBOR rate on a notional amount of $60.0 million. The interest rate cap matures in July 2023.  We
did not designate this interest rate cap as a hedge and are recognizing the change in estimated fair value in interest expense.

The Berkley Partner Loan

In October 2021, we entered into a loan agreement with our partner in The Berkley JV, pursuant to which our partner agreed to lend us up to
$10.5 million principal amount, $500,000 of which is available only to be applied to interest payments, secured by our interest in the joint
venture entity, maturing in one year, with two 12-month extension options subject to satisfaction of certain conditions. The loan bears interest
at a rate of 10% per year, with a portion deferred until maturity.  $10.0 million was funded at closing of the loan and is the balance of the loan
at December 31, 2021.

Secured Line of Credit

Our $12.75 million secured line of credit is secured by the Paramus, New Jersey property. In March 2021, we entered into an amendment to
extend the maturity date to March 2022, and in February 2022 it was extended to March 2023. The secured line of credit, which prior to the
amendment, bore interest at a rate of 200 basis points over the 30-day LIBOR, now bears interest at the prime rate, currently 3.25%.  The
secured line of credit is pre-payable at any time without penalty. This secured line of credit had an outstanding balance of $12.75 million and
$7.75 million at December 31, 2021 and 2020, respectively, and an effective interest rate of 3.25% and 2.14% as of December 31, 2021 and
2020, respectively.  

Note Payable (250 North 10th Note)

We own a 10% interest in a joint venture with TF Cornerstone (the “250 North 10th JV”) formed to acquire and operate 250 North 10th, a
recently built 234-unit apartment building in Williamsburg, Brooklyn, New York.  On January 15, 2020, the 250 North 10th JV closed on the
acquisition of the property through a wholly-owned special purpose entity. Our share of the equity totaling approximately $5.9 million was
funded through a loan (the “Partner Loan”) from our joint venture partner. The Partner Loan had a balance of $5.9 million at December

F-22

Table of Contents

31, 2021 and 2020, respectively, bears interest at 7.0% and is prepayable any time within its four year term. Our partner has the option of
having the Partner Loan repaid in our common stock if the price of our common stock exceeds $6.50 per share at the time of conversion.  See
also Note 13 – Investments in Unconsolidated Joint Ventures.

Principal Maturities

Combined aggregate principal maturities of our loans, secured line of credit and note payable as of December 31, 2021, excluding extension
options, were as follows (dollars in thousands):

Year of Maturity

Principal

2022
2023
2024
2025
2026

Less: deferred finance costs, net
Total loans, secured line of credit, and note payable, net

Interest

Consolidated interest expense (income), net includes the following (dollars in thousands):

$

$

10,000
202,710
66,021
—
—
278,731
(8,025)
270,706

Year Ended
December 31, 
2021

Year Ended
December 31, 
2020

Year Ended
December 31, 
2019

Interest expense
Interest capitalized
Interest income
Interest expense (income), net

$

$

21,238
(18,229)
(2)
3,007

$

$

17,174
(15,719)
(57)
1,398

$

$

13,513
(13,513)
(67)
(67)

NOTE 11 – STOCKHOLDERS’ EQUITY

Capital Stock

Our authorized capital stock consists of 120,000,000 shares consisting of 79,999,997 shares of common stock, $0.01 par value per share, two
(2) shares of preferred stock, $0.01 par value per share (which have been redeemed in accordance with their terms and may not be reissued),
one (1) share of special stock, $0.01 par value per share, and 40,000,000 shares of a new class of blank-check preferred stock, $0.01 par value
per share. As of December 31, 2021 and 2020, there were 43,024,424 shares and 38,345,540 shares of common stock issued, respectively,
and 36,626,549 shares and 32,172,107 shares of common stock outstanding, respectively, with the difference being held in treasury stock.

Warrants

In December 2019, we entered into a Warrant Agreement (the “Warrant Agreement”) with the lender under our Corporate Credit Facility (see
Note 10 – Loans Payable and Secured Line of Credit – Corporate Credit Facility) (the “Warrant Holder”) pursuant to which we issued ten-
year warrants (the “Warrants”) to the Warrant Holder to purchase up to 7,179,000 shares of our common stock. The Warrants are exercisable
immediately  and  had  an  exercise  price  of  $6.50  per  share  (the  “Exercise  Price”),  payable  in  cash  or  pursuant  to  a  cashless  exercise.  The
Warrant Agreement provides that we will not issue shares of common stock upon exercise of the Warrants if either (1) the Warrant Holder,
together with its affiliates, would beneficially hold 5% or more of the shares of common stock outstanding immediately after giving effect to
such exercise, or (2) such exercise would result in the issuance of more than 19.9% of the shares of issued and outstanding common stock as
of the date of the Warrant Agreement, prior to giving effect to the issuance of the Warrants, and such issuance would require shareholder
approval under the NYSE American LLC listing requirements.  On December 22, 2020, the Company entered into the Warrant Agreement
Amendment, whereby the exercise price of the warrants issued in connection with the Corporate Credit Agreement was amended to be $4.31
per share.

The Warrant Agreement provides for certain adjustments to the Exercise Price and/or the number of shares of common stock issuable upon
exercise pursuant to customary anti-dilution provisions. Upon a change of control of the Company, the Warrants will be automatically

F-23

    
 
 
 
 
 
    
    
    
 
 
 
 
 
 
Table of Contents

converted  into  the  right  to  receive  the  difference  between  the  consideration  the  Warrant  Holder  would  have  received  if  it  exercised  the
Warrants immediately prior to the change of control and the aggregate Exercise Price, payable at the election of the Warrant Holder in the
consideration  payable  in  the  change  of  control  or,  if  such  consideration  is  other  than  cash,  in  cash.  These  Warrants  were  valued  at
approximately $1.1 million and $830,000 at December 31, 2021 and 2020, respectively.  The $73,000 and $965,000 change in fair value of
the Warrants at December 31, 2021 and 2020, respectively, was recorded as an unrealized gain in the consolidated statement of operations
and comprehensive (loss) income during the year ended December 31, 2021 and 2020, respectively.

In connection with the issuance of the Warrants, we also entered into a registration rights agreement with the Warrant Holder, pursuant to
which  we  agreed  to  register  for  resale  the  shares  of  common  stock  issuable  upon  exercise  of  the  Warrants  (the  “Registration  Rights
Agreement”), and a letter agreement with the Warrant Holder (the “Letter Agreement”) pursuant to which we agreed to provide (i) certain
information rights, (ii) the right to appoint one member of the board of directors of the Company, or in lieu thereof a board observer, and (iii)
certain preemptive rights for a period of five years following the exercise of any of the Warrants so long as the Warrant Holder continues to
hold shares of common stock. With respect to the board appointment right, the Letter Agreement includes a similar right as the Corporate
Credit Facility described in Note 10 – Loans Payable and Secured Line of Credit, so long as the Warrant Holder together with its affiliates
beneficially holds at least 5% of the outstanding common stock of the Company, assuming the exercise of all outstanding Warrants; provided
that the Warrant Holder does not have such appointment right at any time a Designee or observer may be appointed pursuant to the terms of
the Corporate Credit Facility.

Private Placement Transaction and Rights Offering

On October 22, 2021, we entered into a private placement agreement with certain existing shareholders (“Investors”), pursuant to which we
issued to the Investors an aggregate of 2,539,473 shares of common stock at a price of $1.90 per share, and we received gross proceeds of
$4.8 million, which closed on the same day. The private placement agreement contained customary representations, warranties, covenants,
conditions and indemnities for agreements of this type.  We also entered into a registration rights agreement with the Investors pursuant to
which  it  agreed  to  file  a  shelf  registration  statement  registering  offers  and  sales  of  the  private  placement  shares.    The  sale  of  the  private
placement shares in accordance with the private placement agreement was made in reliance on the exemption from registration of Section
4(a)(2) of the Securities Act of 1933, as amended. 

On December 8, 2021, we consummated our common stock rights offering of 2,650,000 shares of common stock to existing shareholders of
ours on the record date of November 3, 2021, at a price of $1.90 per share.  The consummation of the rights offering resulted in the issuance
of 903,576 shares of our common stock and we received gross proceeds of $1.7 million.

At-The-Market Equity Offering Program

In August 2021, we entered into an "at-the-market" equity offering program (the “ATM Program”), to sell up to an aggregate of $10.0 million
in shares of our common stock.  

During the year ended December 31, 2021, we sold 701,327 shares of our common stock for aggregate gross proceeds of approximately $1.4
million  (excluding  approximately  $169,000  in  professional  and  brokerage  fees)  at  a  weighted  average  price  of  $1.95  per  share.  As  of
December 31, 2021, approximately $8.6 million of our common stock remained available for issuance under the ATM Program.

Share Repurchase Program

In December 2019, our Board of Directors approved a stock repurchase program under which we can purchase up to $5.0 million of shares of
our common stock, which is now subject to the terms of our Corporate Credit Facility. Repurchases under the stock repurchase program may
be made through open market or privately negotiated transactions at times and on such terms and in such amounts as management deems
appropriate,  subject  to  market  conditions,  regulatory  requirements  and  other  factors.  The  program  does  not  obligate  the  Company  to
repurchase any particular amount of common stock, and may be suspended or discontinued at any time without notice.

Since inception of the stock repurchase program through December 31, 2021, the Company has repurchased 250,197 shares of common stock
for approximately $483,361, or an average price per share of $1.93. As of December 31, 2021, approximately $4.5 million of shares remained
available  for  purchase  under  the  stock  repurchase  program,  subject  to  the  terms  of  our  Corporate  Credit  Facility.    There  was  no  stock
repurchase activity by the Company or any “affiliated purchaser” of the Company, as defined in Rule 10b-18(a)(3) under the Exchange Act,
during the year ended December 31, 2021.

F-24

Table of Contents

Preferred Stock

We  are  authorized  to  issue  two  shares  of  preferred  stock  (one  share  each  of  Series  A  and  Series  B  preferred  stock,  each  of  which  was
automatically redeemed in 2016 and may not be reissued), one share of special stock and 40,000,000 shares of blank-check preferred stock.
The share of special stock was issued and sold to Third Avenue Trust, on behalf of Third Avenue Real Estate Value Fund ("Third Avenue"),
and enables Third Avenue or its affiliated designee to elect one member of the Board of Directors.

NOTE 12 – STOCK-BASED COMPENSATION

Stock Incentive Plan

We adopted the Trinity Place Holdings Inc. 2015 Stock Incentive Plan (the “SIP”), effective September 9, 2015. Prior to the adoption of the
SIP, we granted restricted stock units (“RSUs”) to our executive officers and employees pursuant to individual agreements. The SIP, which
has a ten-year term, authorizes (i) stock options that do not qualify as incentive stock options under Section 422 of the Code, or NQSOs,
(ii) stock appreciation rights, (iii) shares of restricted and unrestricted common stock, and (iv) RSUs. The exercise price of stock options will
be determined by the compensation committee, but may not be less than 100% of the fair market value of the shares of common stock on the
date of grant. To date, no stock options have been granted under the SIP. The SIP initially authorized the issuance of up to 800,000 shares of
common stock. In June 2019, our stockholders approved an amendment and restatement of the SIP, including an increase to the number of
shares of common stock available for awards under the SIP by 1,000,000 shares and in June 2021, our stockholders approved an increase to
the number of shares of common stock available for awards under the SIP by 1,500,000 shares. Our SIP activity as of December 31, 2021 and
2020 was as follows:

Balance available, beginning of period
Additional shares approved by stockholders
Granted to employees
Granted to non-employee directors
Deferred under non-employee director's deferral program
Balance available, end of period

Restricted Stock Units

Year Ended
December 31, 2021

Year Ended
December 31, 2020

Number of
Shares

548,370
1,500,000
(310,000)
(61,167)
(107,754)
1,569,449

$
$
$

Weighted
Average Fair
Value at
Grant  Date

-
-
1.25  
1.77  
1.77  
-  

Number of
Shares
1,017,535
-
(295,500)
(59,660)
(114,005)
548,370

$
$
$

Weighted
Average Fair
Value at
Grant Date

-
-
3.01
1.65
1.76
-

We grant RSUs to certain executive officers and employees as part of compensation. These grants generally have vesting dates ranging from
immediate vest at grant date to three years, with a distribution of shares at various dates ranging from the time of vesting up to seven years
after vesting.

During the year ended December 31, 2021, we granted 310,000 RSUs to certain employees. These RSUs vest and settle at various times over
a two or three year period, subject to each employee’s continued employment. Approximately $256,000 in compensation expense related to
these shares was amortized during the year ended December 31, 2021, of which approximately $82,000 was capitalized into real estate under
development.

F-25

    
    
    
    
 
 
 
 
 
 
Table of Contents

Total stock-based compensation expense recognized in the consolidated statements of operations and comprehensive  (loss) income during
the  years  ended  December  31,  2021,  2020  and  2019  totaled  $422,000,  $708,000  and  $859,000,    respectively,  which  is  net  of  $182,000,
$362,000 and $480,000 capitalized as part of real estate under development, respectively.

Non-vested at beginning of period
Granted RSUs
Vested
Non-vested at end of period

Year ended December 31, 2021

Year ended December 31, 2020

Number of  
Shares

469,000
310,000
(227,917)
551,083

$
$
$
$

Weighted
Average Fair
Value at Grant
Date

3.43  
1.25  
3.59  
2.14  

Number of
Shares

453,334
295,500
(279,834)
469,000

$
$
$
$

Weighted
Average Fair
Value at Grant
Date

5.00  
3.01  
5.46  
3.43  

As of December 31, 2021, there was approximately $208,000 of total unrecognized compensation expense related to unvested RSUs, which
is expected to be recognized through December 2023.

During the year ended December 31, 2021, we issued 473,343 shares of common stock to employees and executive officers to settle vested
RSUs  from  previous  RSU  grants.  In  connection  with  those  transactions,  we  repurchased  224,442  shares  to  provide  for  the  employees’
withholding tax liabilities.

Director Deferral Plan

Our  Non-Employee  Director’s  Deferral  Program  (the  “Deferral  Program”),  as  amended  in  December  2018,  allows  our  non-employee
directors  to  elect  to  receive  the  cash  portion  of  their  annual  compensation  in  shares  of  the  Company’s  common  stock,  as  well  as  to  defer
receipt  of  the  portion  of  their  annual  board  compensation  that  is  paid  in  equity.  Any  deferred  amounts  are  paid  under  the  SIP  (as  is  non-
employee directors’ annual equity compensation that is not deferred). Compensation deferred under the Deferral Program is reflected by the
grant of stock units equal to the number of shares that would have been received absent a deferral election. The stock units, which are fully
vested at grant, generally will be settled under the SIP for an equal number of shares of common stock within 10 days after the participant
ceases to be a director. In the event that we distribute dividends, each participant shall receive a number of additional stock units (including
fractional  stock  units)  equal  to  the  quotient  of  (i)  the  aggregate  amount  of  the  dividend  that  the  participant  would  have  received  had  all
outstanding stock units been shares of common stock divided by (ii) the closing price of a share of common stock on the date the dividend
was issued.

As of December 31, 2021 and 2020 a total of 284,913 and 177,159 stock units, respectively, have been deferred under the Deferral Program.

NOTE 13 – INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES

We own a 50% interest in a joint venture (the “Berkley JV”) formed to acquire and operate The Berkley, a recently built 95-unit multi-family
property.    In  December  2016,  the  Berkley  JV  closed  on  the  acquisition  of  The  Berkley  for  a  purchase  price  of  $68.885  million,  of  which
$42.5 million was financed through a 10-year loan (the “Berkley Loan”) secured by The Berkley, and the balance was paid in cash, half of
which was funded by us.  The non-recourse Berkley Loan bore interest at the 30-day LIBOR rate plus 216 basis points, was interest only for
five  years,  was  pre-payable  after  two  years  with  a  1%  prepayment  premium,  had  covenants  and  defaults  customary  for  a  Freddie  Mac
financing. On February 28, 2020, in connection with a refinancing, the Berkley JV repaid the Berkley Loan in full and replaced it with a new
7-year, $33.0 million loan (the “New Berkley Loan”) which bears interest at a fixed rate of 2.717% and is interest only during the initial five
years.  It is pre-payable at any time and can be increased by up to $6.0 million under certain circumstances. We and our joint venture partner
are joint and several recourse carve-out guarantors under the New Berkley Loan. In October 2021, we entered into a loan agreement with our
joint venture partner (see Note 10 – Loans Payable and Secured Line of Credit). See Note 14 – Subsequent Events below for information
regarding a contract to sell The Berkley.  

We own a 10% interest in the 250 North 10th JV formed to acquire and operate 250 North 10th, a recently built 234-unit apartment building in
Williamsburg, Brooklyn, New York. On January 15, 2020, the 250 North 10th  JV  closed  on  the  acquisition  of  the  property  for  a  purchase
price of $137.75 million, of which $82.75 million was financed through a 15-year mortgage loan (the “250 North 10th Note”) secured by 250
North 10th and the balance was paid in cash. Our share of the equity totaling approximately $5.9 million was funded through the Partner Loan
from our joint venture partner. The Partner Loan bears interest at 7.0% and is payable to the extent of available cash flow and is prepayable
any  time  within  its  four  year  term.  Our  partner  has  the  option  of  having  the  Partner  Loan  repaid  in  our  common  stock  if  the  price  of  our
common stock exceeds $6.50 per share at the time of conversion. The non-recourse 250 North 10th Note bears interest at 3.39% for

F-26

    
    
    
    
    
 
 
 
 
Table of Contents

the duration of the loan term and has covenants, defaults and a non-recourse carve out guaranty executed by us. We earned an acquisition fee
at closing and are entitled to ongoing asset management fees and a promote upon the achievement of certain performance hurdles.  See Note
10 - Loans Payable and Secured Line of Credit – 250 North 10th Note. As of December 31, 2021, the net carrying amount of our investment
in  this  entity  was  approximately  $4.8  million  and  our  maximum  exposure  to  loss  in  this  entity  is  limited  to  the  carrying  amount  of  our
investment.

As we do not control these joint ventures, we account for them under the equity method of accounting. During the year ended December 31,
2021,  we  recognized  our  share  of  the  fair  value  liability  associated  with  an  interest  rate  swap  entered  into  on  February  28,  2020  of
approximately $77,000.  The combined balance sheets for our unconsolidated joint ventures at December 31, 2021 and 2020 are as follows
(dollars in thousands):

December 31, 
2021

December 31, 
2020

ASSETS

Real estate, net
Cash and cash equivalents
Restricted cash
Tenant and other receivables, net
Prepaid expenses and other assets, net
Intangible assets, net

Total assets

LIABILITIES

Mortgages payable, net
Accounts payable and accrued expenses

Total liabilities

MEMBERS’ EQUITY

Members’ equity
Accumulated deficit
Accumulated other comprehensive loss

Total members’ equity

Total liabilities and members’ equity

Our investments in unconsolidated joint ventures

$

$

$

$

$

164,143
1,244
891
225
315
21,527
188,345

112,934
1,849
114,783

87,654
(14,092)
—
73,562

188,345

17,938

$

$

$

$

$

167,749
1,344
766
254
204
24,006
194,323

114,218
1,705
115,923

92,070
(11,943)
(1,727)
78,400

194,323

19,379

F-27

    
   
  
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
Table of Contents

The combined statements of operations for the unconsolidated joint ventures for the years ended December 31, 2021, 2020, and 2019 are as
follows (dollars in thousands):

For the Year Ended
December 31, 
2021

For the Year Ended
December 31, 
2020

For the Year Ended
December 31, 
2019

Revenues

Rental revenues

Total revenues

Operating Expenses

Property operating expenses
Real estate taxes
General and administrative
Amortization
Depreciation

Total operating expenses

Operating income (loss)

$

12,679

$

12,747

$

12,679

12,747

4,055
100
10
2,479
3,937

10,581

2,098

(3,806)
(289)
(153)

(2,150)

(555)

$

$

3,595
94
10
5,676
3,833

13,208

(461)

(3,780)
(1,881)
—

(6,122)

(1,571)

$

$

3,314

3,314

956
45
10
536
1,328

2,875

439

(1,905)
(172)
—

(1,638)

(819)

Interest expense, net
Interest expense - amortization of deferred finance costs
Interest expense - change in fair market value of interest rate swap

Net loss

Our equity in net loss from unconsolidated joint ventures

NOTE 14 – SUBSEQUENT EVENTS

$

$

In March 2022, our joint venture with Pacolet Milliken entered into a contract to sell The Berkley. The closing, which is subject to usual
closing conditions as well as approval from the Department of Housing Preservation and Development of the assignment of the regulatory
agreement, is scheduled to occur in April 2022 for a sale price of $71,020,000.  

In February 2022, we entered into an amendment to extend the maturity date of our Secured Line of Credit to March 2023.  

Other  than  as  disclosed  above,  there  were  no  subsequent  events  requiring  adjustment  to,  or  disclosure  in,  the  consolidated  financial
statements.

Schedule III - Consolidated Real Estate and Accumulated Depreciation
(dollars in thousands)

Property
Description

77 Greenwich, NY $

    Encumbrances (1)    Improvements    Development    
$

151,935

— $

16,633

$

Land and
Land

Real Estate
Under

Initial Cost

Building,

Cost

Building and   Capitalized
Subsequent
to
    Acquisition    

Tenant
Improvements
(2)

Building,
Building and
Tenant
Improvements
  (2)

Real Estate
Under
    Development    

Land

Building,
Building and
Tenant
Improvements
(2)

— $ 205,761

$

— $

— $

222,394

$

— $

Total
222,394

Accumulated
     Depreciation     

$

—

Date of
Acquisition
(A) / Construction
(C)
1990 (A)

Amounts at which Carried at December 31, 2021

Brooklyn, New
York

Paramus, NJ

57,492

12,750

27,939

—  

42,177

—

156

27,939

—  

42,333

70,272

5,814  

2018 (A) / 2017(C)

—  

1,548

—  

6,136

—  

—  

7,684

—  

7,684

—  

1980 (A) / 1984(C)

$

222,177

$

27,939

$

18,181

$

42,177

$ 211,897

$

156

$

27,939

$

230,078

$

42,333

$

300,350

$

5,814

F-28

    
    
    
 
   
   
  
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

(1) Encumbrances are net of deferred finance costs of approximately $4.9 million.

(2) Depreciation on buildings and improvements reflected in the consolidated statements of operations and comprehensive (loss) income is

calculated on the straight-line basis over estimated useful lives of 10 to 39 years.

(a) Reconciliation of Total Real Estate Properties:

The following table reconciles the activity for the real estate properties for the periods reported (dollars in thousands):

Balance at beginning of period
Additions
Sold condominium units
Sold condominium to the SCA
Balance at end of period

Year Ended
December 31, 
2021

Year Ended
December 31, 
2020

$

$

283,395
38,861
(21,906)
—
300,350

$

$

295,803
51,715
—
(64,123)
283,395

The  aggregate  cost  of  land,  real  estate  under  development,  building  and  improvements,  before  depreciation,  for  federal  income  tax
purposes at December 31, 2021 and 2020 was $300.4 million (unaudited) and $283.4 million (unaudited), respectively.

(b) Reconciliation of Accumulated Depreciation:

The following table reconciles the accumulated depreciation for the periods reported (dollars in thousands):

Balance at beginning of period
Depreciation related to real estate
Balance at end of period

Year Ended
December 31, 
2021

Year Ended
December 31, 
2020

$

$

4,191
1,623
5,814

$

$

2,577
1,614
4,191

F-29

    
    
 
 
 
    
    
 
Exhibit 21.1

LIST OF SUBSIDIARIES

470 4th Avenue Fee Owner LLC (DE)
470 4th Avenue Owner LLC (DE)
Filene’s Basement, LLC (DE)
TPH 223 N 8th Investor LLC (DE)
TPH 250 N 10 Investor LLC (DE)
TPH 470 4th Avenue Investor LLC (DE)
TPH Forest Hill LLC (DE)
TPH IP LLC (DE)
TPH Merrick LLC (DE)
TPH Route 17 LLC (DE)
TPHGreenwich Holdings LLC (DE)
TPHGreenwich Owner LLC (DE)
TPHGreenwich Mezz LLC (DE)
TPHGreenwich Subordinate Mezz LLC (DE)

Consent of Independent Registered Public Accounting Firm

Exhibit 23.1

Trinity Place Holdings Inc.
New York, New York

We  hereby  consent  to  the  incorporation  by  reference  in  the  Registration  Statements  on  Form  S-8  (Nos.  333-207324,  333-232266  and
333-257650) and Form S-3 (Nos. 333-193396, 333-208740, 333-216754, 333-235276 and 333-262293) of Trinity Place Holdings Inc. of
our report dated March 31, 2022, relating to the consolidated financial statements and schedule, which appears in this Form 10-K.

/s/ BDO USA, LLP

New York, New York
March 31, 2022

 
 
 
 
 
 
Exhibit 31.1

I, Matthew Messinger, certify that:

CERTIFICATION

1.

2.

3.

4.

I have reviewed this Annual Report on Form 10-K of Trinity Place Holdings Inc.;

Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading
with respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material  respects  the  financial  condition,  results  of  operations  and  cash  flows  of  the  registrant  as  of,  and  for,  the  periods
presented in this report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as  defined  in  Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  and  internal  control  over  financial  reporting  (as  defined  in
Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.

b.

c.

d.

designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed
under  our  supervision,  to  ensure  that  material  information  relating  to  the  registrant,  including  its  consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is
being prepared;

designed such internal control over financial reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the
registrant’s  most  recent  fiscal  quarter  (the  registrant’s  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has
materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;
and

5.

The  registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over
financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing
the equivalent functions):

a.

b.

all  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial
reporting  which  are  reasonably  likely  to  adversely  affect  the  registrant’s  ability  to  record,  process,  summarize  and
report financial information; and

any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrant’s internal control over financial reporting.

Date:March 31, 2022

By:

/s/ Matthew Messinger
Matthew Messinger
President and Chief Executive Officer
Trinity Place Holdings Inc.

 
 
 
 
 
 
 
 
 
 
Exhibit 31.2

I, Steven Kahn, certify that:

CERTIFICATION

1.

2.

3.

4.

I have reviewed this Annual Report on Form 10-K of Trinity Place Holdings Inc.;

Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading
with respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material  respects  the  financial  condition,  results  of  operations  and  cash  flows  of  the  registrant  as  of,  and  for,  the  periods
presented in this report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as  defined  in  Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  and  internal  control  over  financial  reporting  (as  defined  in
Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.

b.

c.

d.

designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed
under  our  supervision,  to  ensure  that  material  information  relating  to  the  registrant,  including  its  consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is
being prepared;

designed such internal control over financial reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the
registrant’s  most  recent  fiscal  quarter  (the  registrant’s  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has
materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;
and

5.

The  registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over
financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing
the equivalent functions):

a.

b.

all  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial
reporting  which  are  reasonably  likely  to  adversely  affect  the  registrant’s  ability  to  record,  process,  summarize  and
report financial information; and

any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrant’s internal control over financial reporting.

Date:March 31, 2022

By:

/s/ Steven Kahn
Steven Kahn
Chief Financial Officer
Trinity Place Holdings Inc.

 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
 AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

In connection with the Annual Report of Trinity Place Holdings Inc. (“Trinity”) on Form 10-K for the year ended December 31,
2021  as  filed  with  the  Securities  and  Exchange  Commission  on  the  date  hereof  (the  “Report”),  I,  Matthew  Messinger,  President  and
Chief Executive Officer of Trinity, certify, to the best of my knowledge, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of
the Sarbanes-Oxley Act of 2002, that:

(1)

(2)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of Trinity.

By: /s/ Matthew Messinger
  Matthew Messinger

President and Chief Executive Officer
Trinity Place Holdings Inc.

  March 31, 2022

A signed original of this written statement required by Section 906 has been provided to Trinity Place Holdings Inc. and will be retained
by Trinity Place Holdings Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
 AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.2

In connection with the Annual Report of Trinity Place Holdings Inc. (“Trinity”) on Form 10-K for the year ended December 31,
2021 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Steven Kahn, Chief Financial Officer of
Trinity, certify, to the best of my knowledge, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of
2002, that:

(1)

(2)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of Trinity.

By: /s/ Steven Kahn
Steven Kahn
Chief Financial Officer
Trinity Place Holdings Inc.

  March 31, 2022

A signed original of this written statement required by Section 906 has been provided to Trinity Place Holdings Inc. and will be retained
by Trinity Place Holdings Inc. and furnished to the Securities and Exchange Commission or its staff upon request.