Quarterlytics / Energy / Oil & Gas Equipment & Services / Union Jack Oil

Union Jack Oil

ujo · LSE Energy
Claim this profile
Ticker ujo
Exchange LSE
Sector Energy
Industry Oil & Gas Equipment & Services
Employees 1-10
← All annual reports
FY2020 Annual Report · Union Jack Oil
Sign in to download
Loading PDF…
UNION JACK OIL plc

Annual Report and 
Financial Statements

2020

PRODUCTION, DRILLING, DEVELOPMENT 
AND INVESTMENT IN THE UNITED KINGDOM 
HYDROCARBON SECTOR

UNION JACK OIL PLC    

Directors, Officers and Advisers

DIRECTORS

David Bramhill
Executive Chairman

Joseph O’Farrell
Executive 

Graham Bull
Non-Executive

Raymond Godson
Non-Executive

COMPANY OFFICE

6 Charlotte Street,  
Bath BA1 2NE,  
England

Telephone:  +44 (0) 1225 428139 
Fax: 
+44 (0) 1225 428140 
Email: info@unionjackoil.com 
Web: www.unionjackoil.com

REGISTERED NUMBER

07497220

SECRETARY AND  
REGISTERED OFFICE

Matthew Small 
6 Charlotte Street, 
Bath BA1 2NE, 
England

REGISTRARS

Computershare Investor Services PLC 
The Pavilions, 
Bridgwater Road, 
Bristol BS13 8AE, 
England

AUDITOR

BDO LLP 
55 Baker Street, 
London W1U 7EU, 
England

SOLICITORS

Osborne Clarke 
2 Temple Back East, 
Temple Quay, 
Bristol BS1 6EG, 
England

BANKERS

Royal Bank of Scotland plc 
8-9 Quiet Street, 
Bath BA1 2JN, 
England

NOMINATED ADVISER  
AND BROKER

SP Angel Corporate Finance LLP 
Prince Frederick House, 
35-39 Maddox Street, 
London W1S 2PP, 
England

PUBLIC RELATIONS 
CONSULTANTS

Novus Communications Ltd 
Fountain House, 
130 Fenchurch Street, 
London EC3M 5DJ, 
England

Cassiopeia Services Ltd 
Second Floor,  
4-5 Gough Square,  
London EC4A 3DE, 
England

Union Jack Oil plc is primarily an onshore oil 
and gas company with a focus on production, 
drilling, development and investment in the 
United Kingdom hydrocarbon sector. The issued 
share capital is traded on the AIM Market of the 
London Stock Exchange (Ticker: UJO).

Our strategy is the appraisal and exploitation 
of the assets currently owned. Simultaneous 
with this process, the Company’s management 
expects to continue to use its expertise to 
acquire further licence interests over areas 
where there is a short lead-time between the 
acquisition of the interest and either exploration 
drilling or initial production from any oil or gas 
fields that may be discovered.

1

Contents

BUSINESS AND STRATEGY

Chairman’s Statement 

Strategic Report 

Licence Interests 

GOVERNANCE

Directors’ Report 

Corporate Governance Report 

Independent Auditor’s Report  
on the Financial Statements 

FINANCIAL STATEMENTS

Income Statement 

Statement of  
Comprehensive Income 

Balance Sheet 

Statement of Changes in Equity 

Statement of Cash Flows 

Principal Accounting Policies 

2 

10

18

20

23

36

41

42

43

44

45

46

Notes to the Financial Statements 

54 

ANNUAL GENERAL MEETING

Notice of Annual General Meeting  71 

“Fully funded for all current 
well testing and planned 
development commitments, 
and remain debt free” 

www.unionjackoil.com 
 
 
2

Chairman’s Statement

I am pleased to present to the 
shareholders of Union Jack Oil plc  
(“Union Jack” or the “Company”), the 
Annual Report and Financial Statements  
for the year ended 31 December 2020.

Union Jack’s strategy remains consistent with the objective 
of the Board; to build a successful and sustainable, UK-
focused, predominantly onshore hydrocarbon production 
and development business. In this respect, we have 
delivered demonstrable growth in asset value and 2020 
has seen the continued expansion of our portfolio with 
what we consider to be high quality, asset value accretive 
project interests with substantial upside potential in 
our primary focus areas of the East Midlands, Humber 
Basin and East Yorkshire, with an expectation in 2021 
of significantly increasing oil production and revenues. 

The COVID-19 pandemic has meant very few,  
if any, companies and individuals have not felt the 
unwelcome consequences that have resulted from  
this unprecedented virus.

We continue to remain vigilant in the way we operate  
both technically and financially and we have tried our  
best to keep shareholders and our Joint Operating 
Agreement (“JOA”) partners informed of any changes  
being implemented to our operations in respect of  
the effects of COVID-19.

Notwithstanding COVID-19, reassuringly it has been 
business as usual, however, I would like to add that any 
forward-looking statements made within this report are 
made with good intent, as the effects of this virus, although 
perhaps are now better understood, remain unclear and 
expected to prevail in some form for the foreseeable future.

I am pleased to report that disruption to our projects 
due to COVID-19 has been minimal through 2020 
and up to present time although the potential for any 
changes in working and planning in respect of our 
project interests remain possible, and we will continue 
to be guided by the regulatory bodies and our JOA 
partners in respect of  COVID-19 best practice.

Marked progress was made in the year under 
review and in the post balance sheet events period 
up to the signing of these financial statements, 
with the highlights shown on page 3.

PEDL183 WEST NEWTON (16.665%)

Union Jack completed a farm-in in late 2018, on licence 
PEDL183, covering 176,000 acres and containing the  
West Newton A-1 discovery, with Rathlin Energy (UK) 
Limited (“Rathlin”).

Since that time the JOA partners have seen excellent 
success in respect of subsequent drilling campaigns with 
both the WNA-2 and WNB-1Z wells being recorded 
as significant discoveries with both wells suspended and 
awaiting testing during Spring 2021.

PEDL183 is located onshore UK, north of the river 
Humber, also encompassing the town of  Beverley, East 
Yorkshire. The licence area is within the western sector of 
the Southern Zechstein Basin. The West Newton A-1 and 
A-2 and the recent B-1Z discoveries are on-trend with the 
prolific offshore Hewett gas complex.

In the UK, the carbonates of the Permian Basin have been 
our principal targets and produced offshore and onshore  
in the Southern North Sea Gas Basin. These reservoirs  
have been extensively explored and produced onshore 
in the Netherlands, Germany and Poland, which provide 
several direct analogues for West Newton and the overall 
licence area.

The WNB-1Z side-track appraisal well commenced during 
November 2020 and reached a Measured Depth of 2,114 
metres.

A substantial hydrocarbon column in excess of 118 metres 
gross has been demonstrated within this formation.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    OPERATIONAL HIGHLIGHTS

FINANCIAL HIGHLIGHTS

3

•  Increased revenue of £158,004  

(2019: £136,959)

•  Operating loss of £1,883,893 (2019: 

£1,705,198), primarily as a result of higher 
administrative costs due to additional 
technical work in respect of West Newton, 
Wressle, Biscathorpe and Keddington 

•  Cash balance in excess of £5.7 million at  
1 May 2021, not including loan receivables 
and royalty accruals of over £1 million

•  Net assets increased by 35% to over  
£18 million from £13 million in 2019

•  Fully funded for all current well testing  
and planned development commitments

•  Company remains debt free

•  Successful drilling of the West Newton B-1Z 
conventional appraisal well where initial 
petrophysical evaluation has demonstrated a 
gross hydrocarbon saturated interval of at least 
118 metres within the Kirkham Abbey formation

•  West Newton B-1Z and A-2 well tests are 

imminent

•  Following the successful re-perforation of the 
Ashover Grit formation at Wressle, oil is free 
flowing and the Wressle-1 well has been placed 
on continuous production test and is awaiting  
a proppant squeeze

•  12.5% interest acquired in PEDLs 180 and 182, 
containing the Wressle discovery, bringing  
Union Jack’s holding to 40%

•  Purchase of a 35% interest in the producing 
Keddington Oilfield PEDL005(R) acquired, 
bringing Union Jack’s interest to 55%

•  Completion of the purchase of a further 15% 

interest in PEDL253 containing the Biscathorpe 
Prospect bringing Union Jack’s interest to 45% 
during January 2021

•  Purchase of a 2.5% royalty interest in the North 

Sea Claymore Piper and Scapa oilfields

18 metres of core was successfully cut and recovered 
from the hydrocarbon bearing Kirkham Abbey 
formation. Production casing has been run in 
preparation for the testing of  this interval.

Highlights

•  Porosities of  up to 14% observed on wireline logs

•  Hydrocarbon-water contact has yet to 
be encountered at West Newton

•  WNB-1Z well is approximately 2.5 kilometres 
south of the WNA-1 and WNA-2 appraisal 
wells, confirming extensive areal continuity of  
hydrocarbon trap and hydrocarbon reservoir

•  Well results provide a further material  
de-risking and are a significant step 
forward in determining the development 
potential of the West Newton project

•  Cased Hole Logging programmes and Vertical 

Seismic Profiling completed confirming the presence 
of a good cement bond of  the production liner 
and good quality data retrieved which will be 
used in calculations towards reserve/resource 
quantification for the West Newton field and 
for the identification of future drill locations

The JOA partners believe that West Newton has the 
potential to assist in replacing the requirement for 
imported hydrocarbons locally while simultaneously 
developing indigenous energy sources, contributing  
to the economic welfare of the Humber region.

With the view of advancing this vision, Union Jack  
and its JOA partner Reabold Resources plc commissioned 
Gaffney, Cline & Associates Limited (“GaffneyCline”),  
an international energy consultancy to conduct a  
Carbon Intensity Study over the West Newton 
hydrocarbon project.

www.unionjackoil.comBUSINESS AND  STRATEGY4

Chairman’s Statement

“Union Jack’s mission and 
focus is to minimise the carbon 
footprint generated by its 
hydrocarbon developments in 
the most efficient way possible, 
whilst continuing to contribute 
positively to the growing demand 
for energy and hydrocarbon 
products in the supply chain”

The GaffneyCline study highlighted the following:

•  The West Newton project has an AA rating for Carbon 
Intensity for its potential upstream crude oil production

•  Carbon intensities at West Newton are significantly 

lower than the UK average and compared with other 
onshore analogues

•  As the development proceeds and project knowledge 
increases, there is scope to even further improve  
the Carbon Intensity by reducing fugitive flaring  
and venting emissions through the use of the best 
available technologies

Union Jack’s mission and focus is to minimise the carbon 
footprint generated by its hydrocarbon developments  
in the most efficient way possible, whilst continuing to 
contribute positively to the growing demand for energy  
and hydrocarbon products in the supply chain.

GaffneyCline have also been appointed to compile a 
Competent Persons Report in respect of PEDL183  
and the West Newton project. 

All the results to date continue to support our belief  that 
West Newton is a large scale, conventional onshore oil 
and gas development asset with potential offshore-sized 
resources in place. 

The preliminary results to date vindicate Union Jack’s faith 
and financial commitment over the past two years to what 
management has always believed to be an exceptional 
UK onshore hydrocarbon enterprise and development 
opportunity.

The imminent well testing programme is the next important 
milestone in determining the development potential of  
West Newton.

PEDL180/PEDL182 WRESSLE DEVELOPMENT 
(40%)

Located in Lincolnshire on the Western margin of the 
Humber Basin, PEDL180 and PEDL182 contain the 
substantial Wressle oil development, with proven reserves 
and significant upside.

The Wressle-1 oil discovery was defined on proprietary 
3-D seismic data. The structure is on-trend with the 
producing Crosby Warren oil field and the Broughton 
B-1 oil discovery, both to the immediate northwest, and 
the Brigg-1 discovery to the southeast. All these wells 
contain oil in various different sandstone reservoirs 
within the Upper Carboniferous succession.

The well was drilled and logged and the presence 
of hydrocarbon pay was noted within the 
Penistone Flags, Wingfield Flags and Ashover Grit 
intervals. Subsequent testing of  these intervals 
demonstrated flow from all three zones.

During January 2020, the JOA partners received the 
welcome news that, after several years of planning setbacks 
in respect of  the development of  the Wressle discovery, 
the Planning Inspectorate had upheld the appeal and 
granted planning consent for the development of this 
company changing project. The Inspector also allowed 
the application for an award of  costs against the North 
Lincolnshire Council (“NLC”). Subsequently, the NLC 
has paid costs of £403,000. Union Jack has received 
its proportion of  this payment from the Operator. 

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    5

Chairman’s Statement

Excellent progress has been made at Wressle, culminating in commencement of  oil-flow at the end of  January 2021, 
following the installation of  cutting-edge, purpose-built surface facilities and the successful re-perforation of  the 
Ashover Grit, one of three reservoir intervals. The well is currently undergoing test production with oil sold and 
transported to the Phillips 66 Humber refinery.

The well test results to date are in line with expectations and consent for a proppant squeeze in respect of the next 
stage of operations is awaited. At optimum production levels Wressle-1 is projected to produce at a gross rate 
of a constrained 500 barrels of oil per day (“bopd”), adding a net 200 bopd to Union Jack’s production profile.

Translated into 2P and 2C reserves and resources, using figures quoted from the Competent Person’s 
report compiled by ERCE during 2016, the net volumes attributable to Union Jack are as shown below.

Gross and Net Volumes of Wressle Hydrocarbons Attributable to Union Jack

Gross Volumes

Net Volumes Attributable to Union Jack 

OIL MMSTB

GAS BCF

OIL EQUIV 
MMBOE

OIL MMSTB

GAS BCF

OIL EQUIV 
MMBOE

2P Ashover Grit and 
Wingfield Flags

2C Penistone Flags

Broughton North Mean 
Unrisked Prospective 
Resources

Source: CPR by ERCE (2016)

0.62

1.53

0.51

0.20

2.00

0.51

0.65

1.86

0.60

0.25

0.61

0.20

0.08

0.80

0.20

0.26

0.75

0.24

The Economic Growth Plan for North Lincolnshire 
champions the growth and diversification of  the Humber 
chemical and energy cluster, currently contributing 
some £6 billion to the economy. Industries include: 
petrochemicals; commodity and speciality chemicals; 
composite materials; pigments and paints; wind turbines 
and pharmaceuticals; and a raft of other associated 
industries employing circa 15,000 people in at least 120 
companies. Petroleum remains fundamental to these 
locally important industries, including in the manufacture 
of items such as wind turbines for the renewable energy 
sector which rely upon composite materials involving 
petroleum products, as do many industrial applications.

Oil produced at Wressle is now contributing to these 
industries and benefiting the region as a whole, as well 
as further afield in the UK. Oil produced at Wressle 
is also helping offset international oil imports typically 
shipped over long distances, as the oil is refined nearby 
in Immingham, keeping trucking and transportation 
to a minimum, and consequently reducing the overall 
carbon footprint and greenhouse gas emissions.

In June 2020, the Company acquired a further 12.5% 
interest from Humber Oil & Gas Limited (“Humber”) in 
PEDLs 180 and 182 containing the Wressle development 
project for an initial cash consideration of  £500,000 with 
a deferred cash consideration element of £1,040,000 
payable to Calmar LP, appointees of Celtique Energie 
Petroleum Limited (the original vendors in the acquisition 
by Humber) on commercial oil production being 
established. Following this transaction the Company 
now holds a 40% interest in PEDLs 180 and 182.

PEDL253 BISCATHORPE (45%)

PEDL253 is situated within the proven hydrocarbon fairway 
of the South Humber Basin and is on-trend with the 
Keddington oilfield, Saltfleetby gasfield and the Louth and 
North Somercotes Prospects.

In February 2019, the Biscathorpe-2 well was drilled and 
logging operations were conducted. Preliminary analysis 
indicated that the primary objective, the Basal Westphalian 
Sandstone, was not encountered at this location.

www.unionjackoil.comBUSINESS AND  STRATEGY  
6

Chairman’s Statement

However, this result has subsequently been turned full 
circle, driven by the determination of the respective 
technical teams and their detailed technical analysis that 
has demonstrated that PEDL253 is a viable hydrocarbon 
play. Union Jack’s technical team believe that Biscathorpe 
remains one of the largest untested onshore prospects 
within the UK.

In support of this interpretation, the JOA partnership 
completed extensive and detailed studies of  the 
Biscathorpe Prospect, including the re-processing and  
re-mapping of 264 square kilometres of 3-D seismic.  
This exercise has significantly enhanced the understanding 
of the prospectivity over the licence area.

Accessible targets have also been identified where evidence 
for a thickened Westphalian sandstone reservoir exists. 
These targets can be drilled using a side-track from the 
existing Biscathorpe-2 well which was suspended once  
site operations were concluded in 2019. 

The Gross Mean Prospective Resources associated 
within the Westphalian target area are estimated by the 
Operator, in accordance with 2018 PRMS Standard, to be 
3.95 mmbbls of oil, with an upside case of 6.69 mmbbls. 
Preliminary economic modelling demonstrates that the 
Westphalian target is economically robust in the current 
oil price environment with a full cycle economic valuation 
of £55.6 million gross (NPV10%) and a US$18.07 per bbl 
breakeven oil price.

While drilling the B-2 well, there were hydrocarbon shows 
indicated by elevated gas readings and sample fluorescence, 
observed over the entire interval from the top of the 
Dinantian to the Total Depth (“TD”) of the well (an interval 
of over 157 metres), with a total of 68 metres interpreted 
as being oil-bearing in the petrophysical analysis.

A geochemical analysis of the gas data and hydrocarbons 
extracted from drill cuttings was originally commissioned 
by Union Jack and carried out by Applied Petroleum 
Technology (UK) Limited (“APT”). The results of this 
analysis indicate a hydrocarbon column of 33º-34º API 
gravity oil in the Dinantian Carbonate and a proven likely 
live oil column, comparable with that produced at the 
nearby Keddington oilfield.

Following the results of the APT exercise, an assessment 
of the Dinantian oil volumes was modelled with volumetric 
assumptions as being “filled to spill” with resulting Mean 
Stock Tank Oil Initially in Place (“STOIIP”) within the 
Dinantian calculated to be 24.3 mmbbls with an upside  
case of 36 mmbbls.

The JOA partnership now proposes to drill the Biscathorpe 
B-2Z conventional side-track well targeting the Westphalian 
and the oil column logged in the underlying Dinantian 
Carbonate. 

In February 2021, a Planning Application was submitted 
to the Lincolnshire County Council for a proposed side-
track drilling operation, associated testing and, in a success 
case, the long-term production of hydrocarbons at the 
Biscathorpe well site.

In June 2020, Union Jack were advised that a legally binding 
and confidential settlement agreement between Egdon 
Resources and the JOA parties in respect of  PEDL253 
resolving a dispute with Humber, had been signed. 

In January 2021 and subsequent to the year end,  
Union Jack purchased a further 15% of  PEDL253 for 
an initial cash consideration of  £500,000 from Humber, 
bringing the Company’s interest to 45%. Following receipt 
of various planning approvals, a further contingent cash 
payment of  £500,000 will become payable to Humber.

PEDL241 NORTH KELSEY (50%)

North Kelsey is a conventional oil prospect along trend 
from and analogous to the Wressle oil development,  
which lies approximately 15 kilometres to the northwest. 
The prospect has been mapped from 3-D seismic data 
and has the potential for oil in four stacked Carboniferous 
reservoir targets. The Operator estimates that the Gross 
Prospective Resources range from 4.66 million barrels  
up to 8.47 million barrels of  oil, with a Mean Resource 
volume of  6.47 million barrels.

During September 2020, the existing planning consent  
was extended by the Lincolnshire County Council. 
Requisite permits for drilling have also been received  
from the Environment Agency.

In October 2020, the Company announced a further 
acquisition of  30% of PEDL241 and the alignment of 
equity interests in that licence with the Operator, Egdon 
Resources U.K. Limited, and to jointly pursue a farm-out 
for the drilling of  the North Kelsey-1 exploration well.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    7

Chairman’s Statement

Under the terms of the agreement, Union Jack acquired 
a 30% interest in the licence for a cash consideration of  
£100,000 that was paid on completion, subsequent to the 
year end. The Company’s previous farm-in obligations in 
respect of the 20% the Company held lapsed and all future 
financial obligations will be executed on an equal basis with 
the Operator.

PRODUCTION ASSETS

Union Jack’s portfolio includes licence interests in two 
production assets, PEDL005(R) (55%) and EXL294 (20%) 
containing the Keddington and Fiskerton Airfield oilfields, 
respectively.

Combined production of high-quality oil from these two 
assets is averaging 50 barrels of oil per day gross from 
Carboniferous age sandstone reservoirs.

A further production asset, the Wressle-1 discovery 
well, within PEDL180 and PEDL182, currently under 
test production and awaiting further process, was added 
to Union Jack’s production portfolio in early 2021. An 
operational update in respect of Wressle can be found 
earlier within this statement.

Keddington is located along the very prospective East 
Barkwith Ridge, an east-west structural high on the 
southern margin of  the Humber Basin.

A detailed, subsurface review of the Keddington field  
and the surrounding licence area was conducted by  
Egdon and Union Jack during 2019, resulting in a fully 
audited and consistent data set that supports updated 
resource estimates generated by the Operator.

These geological and geophysical studies indicate that 
potentially significant resources remain unswept at 
Keddington, highlighting an excellent opportunity to  
increase production volumes multi-fold by the drilling  
of a relatively inexpensive development well from the 
existing production site. The gross remaining Mean 
Contingent Resource at Keddington is 567,000 bbls  
of oil (311,000 bbls net to Union Jack).

The Operator is finalising the assessment of potential  
in-fill drilling locations at Keddington with a view to  
targeting a side-track drilling location.

The Keddington site lease has been extended until  
2029, and planning consent expires in 2058, with  
approval in place for the drilling of a further two wells.

In addition to the unswept resources at Keddington, a near-
field exploration opportunity exists at Keddington South, 
which has a gross Mean Prospective Resource Volume of 
635,000 bbls of oil (349,250 bbls net to Union Jack).

During March 2020, Union Jack acquired a further 35% 
economic interest in PEDL005(R) from Terrain Energy 
Limited, increasing its holding to 55%. The consideration 
in respect of  the acquisition was £200,000, financed from 
existing cash resources. This transaction provided an 
immediate uplift in oil production which had a beneficial 
effect when consolidated into the production revenues  
from Fiskerton Airfield.

Production at Fiskerton Airfield remains consistent and the 
focus will continue to be the maximising of  oil output from 
the existing wells.

OTHER LICENCE INTERESTS

Union Jack holds licence interests in a number of other  
non-core projects outlined below.

An interest is held in PEDL118 Dukes Wood (16.67%) 
and PEDL203 Kirklington (16.67%). The JOA partners 
are examining the geothermal potential of  these licences. 
These licence interests were fully impaired during the 2020 
financial year.

PEDL201 Widmerpool Gulf  (26.25%), formerly known as 
Burton-on the-Wolds, contains significant unconventional 
Bowland Hodder potential. This asset was fully impaired 
during 2019.

PEDL181 Humber Basin (12.5%) is located within the 
Humber Basin and holds unconventional upside. This  
licence was fully impaired during 2019. 

An interest is held in PEDL209 Laughton (10%). The 
Company is currently in the process of  withdrawing  
from this licence interest.

“Excellent progress has been 
made at Wressle, where a 
cutting-edge, purpose-built 
production site has been 
constructed”

www.unionjackoil.comBUSINESS AND  STRATEGY8

Chairman’s Statement

NORTH SEA ROYALTIES

Post period end, during March 2021, the Company 
purchased a 2.5% royalty interest over the Claymore, 
Piper and Scapa oilfields located in the Central North 
Sea from Cambridge Petroleum Royalties Limited for a 
total consideration of £93,730 including working capital 
adjustments.

Management view this purchase as an attractive, cash 
generating and high yielding investment, consistent with 
Union Jack’s wider strategy and objectives to invest in  
the UK oil and gas sector.

This particular transaction generates a compelling  
estimated Internal Rate of  Return of approximately  
129% and payback, including accrued royalty payments  
of the original investment is anticipated to be less than  
12 months.

The Company benefits from an indirect contractual 
exposure to North Sea oil and gas production revenues 
without any ongoing capital investment, decommissioning  
or joint venture operating costs.

This acquisition within this area represents our first 
investment in the Claymore Piper Complex and the Board 
has the objective of pursuing further interests in this asset.

COVID-19 STATEMENT

Following the outbreak of Coronavirus (COVID-19) during 
2020, the priority of the Company has been on the health 
and safety of its employees and technical staff. Like many 
organisations, plans have been implemented and active 
measures have been taken to mitigate risk, such as no 
one-to-one contact and numerous telephone and video 
meetings. The Board is also in frequent contact with the 
Company’s JOA partners and our external technical team 
to assess any potential impact on the assets in which the 
Company has invested.

We continue to follow the most up-to-date Government 
advice and engage with the regulatory bodies and 
stakeholders.

To date, the exploration, development and production 
activities of the Company have continued in line with  
plans and with minimal impact from COVID-19.

However, the Company recognises COVID-19 and 
associated geo-political factors have created uncertainty 
around the price and demand for oil.

The Board does not currently plan to make changes going 
forward. However, the Board continues to monitor the 
situation closely and will, with its JOA partners, make 
adjustments if and when appropriate.

I would like to bring to the attention of  shareholders the 
Notice of  Annual General Meeting (“AGM”) within this 
Annual Report. We will be holding the AGM on Thursday 
24 June 2021. The Company wishes to advise that in order 
to limit the risk of infection and to protect the health and 
safety of  shareholders and employees, shareholders are 
strongly recommended not to attend the AGM.

I would like to reassure shareholders that their engagement 
in the AGM process is welcomed. The Board has proposed 
that a remote pre-AGM question and answer event is made 
available. Please email your questions to info@unionjackoil.
com. All questions will be answered before the time of  the 
AGM via our Company website: www.unionjackoil.com.

The Company encourages shareholders to appoint the 
Chairman as their proxy with their voting instructions. 
Forms of Proxy must be received by no later than 48 hours 
before the commencement of the meeting.

The Company will continue to monitor the pandemic  
and if Government advice dictates that further changes  
to the arrangements for the AGM are necessary, details 
will be published on the website and via a Regulatory 
Information Service.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    9

Chairman’s Statement

CORPORATE AND FINANCIAL

The September 2020 oversubscribed placing and 
subscription for £7 million before expenses, has enhanced 
the financial well-being of the Company and strengthened 
our Balance Sheet. With the resulting cash injection, the 
Company currently has more than adequate monies in  
place to fund our share of testing the West Newton 
A-2 and West Newton B-1Z wells and the ongoing 
development of the Wressle production site. 

Union Jack remains debt free and had a cash balance at 
1 May 2021, in excess of  £5.7 million, not including loan 
receivables and royalty accruals of over £1 million due 
during 2021 and 2022.

The 2020 oil price crash and COVID-19 pandemic  
were the catalyst for falling activity within the industry 
sector, however, Union Jack used these circumstances  
to purchase additional assets at attractive prices to further 
expand the Company’s portfolio interests. Encouragingly, 
during the period under review, our net assets increased 
significantly from circa £13 million in 2019, to in excess  
of £18 million, demonstrating a material increase of  over 
35% during the year.

We continue to identify and add value-accretive asset 
interests to our portfolio and execute a very rigid technical 
and financial regime, thus adding value to the Company  
and its shareholders.

Post period end, during March 2021, the Board made 
the decision to consolidate the ordinary shares of the 
Company on a 200 for 1 basis. The directors unanimously 
believed that the previous share capital structure was no 
longer acceptable and that it was an appropriate time to 
consolidate the shares in issue as the Company was, and 
remains, in an excellent financial and operating position, 
given the progress made in recent years on its key projects, 
namely, West Newton, Wressle and Biscathorpe.

In April 2021, Union Jack launched a new state-of-the-art 
corporate website. The Board hopes that this new website 
will turn web searchers into visitors and those visitors into 
new shareholders.

I would like to thank our shareholders for their continued 
support, as well as my colleagues and co-directors, who 
provide invaluable advice and continue to champion the 
development of the UK onshore hydrocarbon industry  
for the benefit of both Union Jack and the wider economy.

I would also like to thank our wider suite of  professional 
advisers, who have contributed to the efficient running of 
Union Jack, and have enabled us to engage with investors  
to source essential funding which enables our core projects 
to move forward and create additional value.

OUTLOOK

My confidence in respect of Union Jack’s future remains 
highly positive.

During 2020 and to date, the Company has advanced its 
key projects, executed drilling, development and appraisal 
activity, supported by technical evaluation and analysis 
provided by our own highly competent technical team. 
This has resulted in an accretion in the Company’s asset 
value, delivered demonstrable progress and provided 
greater clarity on the next steps towards commerciality  
of its projects.

I have no doubt, even in these unprecedented times that we 
will achieve our goal of  increasing production materially and 
so continue to make meaningful progress towards becoming 
a significant, principally onshore mid-tier UK producer in 
due course. In the meantime, I am confident that the news 
stream arising from the ongoing progress in our many 
attractive ventures will vindicate our optimism.

Union Jack’s wider asset portfolio continues to be well 
balanced with the relevant components of  production, 
development, appraisal and discovery.

The Company remains in sound financial health, with 
a robust balance sheet, continues to be debt free with 
ample cash reserves to fund its well testing and planned 
development commitments, offering shareholders ongoing 
and significant scope for growth. 

The future of  Union Jack remains bright.

David Bramhill

Executive Chairman

17 May 2021

www.unionjackoil.comBUSINESS AND  STRATEGY10

Strategic Report
FOR THE YEAR ENDED 31 DECEMBER 2020

STRATEGY

Our strategy is the appraisal and exploitation of the assets 
currently owned. Simultaneous with this process, the 
Company’s management expects to continue to use its 
expertise and cash resources to acquire further licence 
interests in the UK over areas where there is a short lead 
time between the acquisition of the interest and either 
exploration drilling or initial production from any oil or  
gas fields that may be discovered.

BUSINESS REVIEW

Union Jack Oil plc is a UK registered company, focused  
on the exploration for, and future development of 
hydrocarbon projects.

A review of the Company’s operations during the year 
ended 31 December 2020 and subsequent to the date  
of this report is contained in the Chairman’s Statement  
and this Strategic Report.

The loss for the year amounted to £1,865,515 (2019: 
£1,692,383).

The loss for the year includes impairments to Property,  
Plant and Equipment of which total costs are £106,714 
(2019: nil). These impairments are in relation to PEDL118, 
£59,627 (2019: nil) and PEDL203, £47,087 (2019: £nil).

No impairment costs were applied to the Intangible Assets 
(2019: £393,697).

Administrative expenses amounted to £1,590,576  
(2019: £1,343,362). The increase in this cost was due  
to additional technical work in respect of West Newton, 
Wressle, Biscathorpe, and Keddington, undertaken by  
the Company’s external consultants.

Cash and cash equivalents at year end amounted to 
£7,269,014 (2019: £6,626,322).

Total assets at year end amounted to £21,340,804  
(2019: £14,234,850).

Non-current assets at year end amounted to £13,725,734 
(2019: £7,428,331).

Intangible Assets totalled £6,134,717 (2019: £6,726,743).

Tangible assets totalled £6,452,287 (2019: £581,300).

The Company’s Income Statement reports revenues  
of £158,004 (2019: £136,959) in respect of  production 
income from the Keddington oilfield and the Fiskerton 
Airfield oilfield.

The directors do not recommend the payment of a dividend 
(2019: £nil).

In January 2020, the Planning Inspectorate informed the 
Operator that the appeal in respect of obtaining planning 
consent for the development of the Wressle oilfield, 
situated on licences PEDL180 and PEDL182 located in 
North Lincolnshire, was successful. The Inspector also 
allowed the application for an award of costs against the 
North Lincolnshire Council (“NLC”). Subsequently, the 
NLC paid costs of  £403,000. Union Jack has received its 
pro-rata proportion of this payment from the Operator.

In September 2020, 4,375,000,000 new ordinary shares 
were issued for cash at a price of 0.16 pence per ordinary 
share, raising £7,000,000 before expenses of £588,871 by 
way of a placing and subscription.

The enlarged issued share capital following the issue of the 
new ordinary shares described above is 19,815,906,325 
ordinary shares of 0.025 pence each and 831,680,400 
deferred shares of 0.225 pence each.

FUTURE DEVELOPMENTS
The directors intend to continue with the Company’s stated 
strategy, reviewing the licence interests held in respect 
of future viability, any potential impairment triggers that 
may arise during the year and adjusting immediately to any 
changes that may be required in the operation of the licence 
interests held.

The Company holds a number of  key, quality project 
interests, namely, Wressle, West Newton and Biscathorpe, 
Keddington and North Kelsey, where development, 
appraisal and exploration plans are in place for the future 
benefit of  stakeholders and the Company.

The directors will continue to investigate further acquisition 
opportunities as and when they arise.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    11

In November 2020, Union Jack agreed to provide Egdon 
Resources plc with a £1,000,000 loan facility. The main 
terms were that the loan would cover an 18 month term, 
interest would accrue daily at a rate of 11% and that the 
loan is secured against an unencumbered 25% interest in 
PEDL180 and PEDL182, including the Wressle development 
project and associated infrastructure.

In December 2020, the Company announced positive 
preliminary results from the West Newton B-1Z appraisal 
well located within PEDL182. A substantial hydrocarbon 
column with a gross 62 metre interval was encountered 
in the Kirkham Abbey formation. Porosities of  up to 14% 
were observed on wireline logs. The West Newton B-Z1 
well is located approximately 2.5 kilometres from the 
West Newton A1 discovery and the A2 appraisal wells, 
confirming extensive areal continuity.

Since the outbreak of Coronavirus (COVID-19) in early 
2020, the priority of the Company has been on the health 
and safety of its employees and technical staff. Like many 
organisations, plans have been implemented and active 
measures have been taken to mitigate risk, such as no  
one-to-one contact and numerous telephone meetings.

The Board is also in frequent contact with the Company’s 
JOA partners and our external technical team to assess 
any potential impact on the assets in which the Company 
has invested. We continue to follow the most up-to-date 
Government advice and engage with the regulatory bodies 
and stakeholders.

To date, the exploration, development and production 
activities of the Company’s assets have continued in line 
with plans and with minimal impact from COVID-19.

However, the Company recognises COVID-19 and 
associated geo-political factors have created uncertainty 
around the price and demand for oil. 

Further events which took place after the Balance Sheet 
date are described in the Directors’ Report and note 23.

Strategic Report
FOR THE YEAR ENDED 31 DECEMBER 2020

KEY PERFORMANCE INDICATORS

The Company has made good progress during the year 
ended 31 December 2020. Traditional KPIs are not 
appropriate to the Company. Performance is measured  
by monitoring exploration costs and ensuring sufficient 
funds are available to meet project commitments.

The directors were successful in raising funds to ensure  
the Company is adequately funded to meet all of  its  
current commitments.

In March 2020, the Company acquired a 35% interest in 
PEDL005(R) containing the producing Keddington oilfield 
and a 15% interest in PEDL339 containing a portion of  the 
Louth Prospect, from Terrain Energy Limited for a cash 
consideration of £200,000.

In April 2020, the Company purchased 5,000,000 new 
ordinary shares in Egdon Resources plc via means of  a 
subscription at a price of 2 pence per Subscription Share  
for a total subscription amount of £100,000.

In June 2020, the Company acquired a further 12.5% 
interest from Humber Oil & Gas Limited (“Humber”) in 
PEDLs 180 and 182 containing the Wressle development 
project for an initial cash consideration of £500,000 with a 
deferred cash consideration element of £1,040,000 payable 
to Calmar LP, appointees of Celtique Energie Petroleum 
Limited (the original vendors in the acquisition by Humber) 
on commercial oil production being established. Following 
this transaction the Company now holds a 40% interest in 
PEDLs 180 and 182.

In June 2020, the Company published a positive report in 
respect of a Carbon Intensity Study on the West Newton 
hydrocarbon project, compiled by international energy 
consultants GaffneyCline.

The GaffneyCline report highlighted that the West Newton 
project has an AA rating for Carbon Intensity for its 
potential upstream crude oil production and that the rating 
is significantly lower than the UK average and compared  
to other onshore analogues.

In June 2020, Union Jack were advised that a legally  
binding and confidential settlement agreement between 
Egdon Resources and the JOA parties in respect of  
PEDL253 resolving a dispute with Humber, had been signed. 

In June 2020, the Company entered into a Sale and 
Purchase Agreement with Montrose Industries Limited 
to purchase a further 3% interest in PEDL253 for a cash 
consideration of £115,000.

www.unionjackoil.comBUSINESS AND  STRATEGY12

Strategic Report
FOR THE YEAR ENDED 31 DECEMBER 2020

SECTION 172 STATEMENT

All large companies must include a separate statement 
within their Strategic Report that explains how the directors 
have had regard to broader stakeholder interests when 
performing their duty under section 172 of the Companies 
Act 2006 to promote the success of the Company for the 
benefit of its members as a whole.

The past few years have seen intense focus and debate 
on UK corporate governance. A decline in public trust in 
business has been caused in part by high-profile business 
failures, accusations of  excessive executive pay, unethical 
tax avoidance by multinational businesses and deteriorating 
relationships with employees over pay and contractual 
terms. These factors have led to Prime Ministerial 
statements, select committee inquiries, public consultations, 
a Government green paper and, ultimately, to changes in 
legislation, stock exchange rules and governance codes.

Many of  the matters noted have resulted from decisions 
made in the board room and their effects have been felt 
by the employees, pension scheme members, customers, 
suppliers and other stakeholders, as well as shareholders, 
the interests of  all of whom the directors have a statutory 
duty to consider when making a decision.

It is in this context that the widest-ranging of  the new 
reporting requirements has been introduced for large 
companies: The Section 172 Statement, which must be 
included in the Annual Report of  all large companies  
(as defined in the Companies Act 2006).

Under section 172, directors have a duty to promote the 
success of the Company for the benefit of the members 
as a whole and, in doing so, they should have regard to 
(amongst other matters) six specified areas that relate, by-
and-large, to wider stakeholder interests.

Likely consequence 
of any decision in 
the long term

Act fairly as
between members
of the Company

Interests of
employees

Duty to promote the
success of the Company
for the benefit of its
members as a whole,
having regard to:

Maintain a
reputation for
high standards of
business conduct

Foster business
relationships 
with suppliers, 
customers
and others

Impact of
operations on 
the community 
and the
environment

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    13

Strategic Report
FOR THE YEAR ENDED 31 DECEMBER 2020

Likely consequences of any decision in the  
long-term
The Company has a clear aim which is to build a 
safe, sustainable and successful conventional onshore 
hydrocarbon exploration, development and production 
business. 

The Company’s activities of investment in licence interests 
to explore and/or produce oil and/or gas are in general 
focused on the longer term. This is particularly the case 
given that the Company itself is not an operator of any 
of the oil or gas fields in which it has an interest, which 
means that the Board is able to focus on longer term 
strategic decisions rather than day-to-day operating 
decisions. The Company undertakes its strategic 
acquisitions in conjunction with three JOA partners, 
Egdon Resources plc, Rathlin Energy (UK) Limited and 
Europa Oil & Gas Limited (the “JOA Partners”).

Through its financing activities, the Board has ensured 
that the Company is well capitalised and has cash 
resources for all of its current and anticipated 
capital requirements, to ensure that the Company 
has a viable operating plan for the long-term.

Stakeholder identification and engagement
The Company recognises the importance of fostering 
strong relationships with its stakeholders in order  
to create sustainable long-term value, and the Board 
encourages active dialogue and transparency with all  
its stakeholder groups. 

Business decisions are made with the needs of  the 
Company’s key stakeholders in mind, the Company has 
identified external and internal stakeholder groups which 
are principally relevant to the proper discharge of the  
duty of the directors under section 172(1) to promote  
the success of the Company. 

Customers and Suppliers
The Company does not deal directly with customers 
or suppliers in relation to the oil and gas fields, save for 
its relationship with the JOA Partners who operate the 
relevant fields. 

The Company’s strategy in respect of  its customers and 
suppliers is to ensure a sustainable relationship with its  
JOA Partners.

The Company has implemented this strategy in the 
following ways:

•  The Board ensures that there is a direct relationship  

at Board level with the Company’s partners

•  The Board is careful to select JOA and other partners 
with experience, resources and similar values to the 
Company

•  The Board only invests in interests in licences where  

the Company has a degree of  influence over the manner 
in which the operations of that block are operated

•  The Board is mindful in its decisions of  the indirect 

impact that the Company’s decisions may have through 
the activities of  its operators and other partners on 
suppliers, customers and others

•  The Board maintains good relations with its suppliers  
by adhering to a strict policy of  settling all invoices  
in a timely manner 

Regulators 
The Company is subject to a variety of  laws and regulations 
that involve matters central to the business. 

In particular, site operations are also subject to scrutiny by 
the Oil and Gas Authority, the Environment Agency and 
the Health and Safety Executive before commencement. In 
response to regulation in this area, the Board ensures that 
the Company is partnered with JOA partners that adhere 
diligently to all requirements for a safe working environment 
via the Operators. For example, the JOA Partners ensure 
that all site personnel are subject to all health and safety 
measures which include induction courses before admission 
to site and the mandatory wearing of safety equipment in 
order to ensure the wellbeing of  site staff and visitors.

As an AIM quoted company, the Company is subject to 
various governance regimes. Please see “The need to act 
fairly as between members of the Company” section within 
this Strategic Report for further information.

www.unionjackoil.comBUSINESS AND  STRATEGY14

Strategic Report
FOR THE YEAR ENDED 31 DECEMBER 2020

Shareholders 
The Company recognises the importance of active 
shareholder engagement, to enable the views of the 
Company’s wider shareholder base to be considered  
as part of the Board’s decision making process.

The Board has implemented this strategy in the following 
ways:

•  The Board is very active in encouraging and participating 
in direct dialogue with shareholders in order to ensure 
the Company’s shareholders are kept regularly updated 
and are able to discuss strategy and performance 
directly with the Board (subject always to compliance 
with legal and regulatory requirements, including 
the Market Abuse Regulations (“MAR”)). This also 
allows the Board to obtain a clear understanding of  
shareholders’ motivations and concerns

•  The Board facilitates direct communication  

with shareholders through the timely release  
of regulatory news, via a regulatory information  
service, which can be accessed through various 
channels, including the London Stock Exchange  
website www.londonstockexchange.com and  
the Company’s website www.unionjackoil.com

•  The Board also seeks to keep its shareholders informed 

of current developments and performance via 
interviews and speaking events at various conferences

•  As a result of the ongoing COVID-19 pandemic,  
the Board has adopted a number of changes to  
the traditional running of the AGM, however, the 
Company wishes to advise that in order to limit the  
risk of infection and to protect the health and safety  
of shareholders and employees, shareholders are 
strongly recommended not to attend the AGM

•  The Executive Chairman and the Company’s 

Nominated Adviser and Public Relations consultants 
manage investor communications. For example, there 
has been recent investor speculation around junior 
hydrocarbon companies and the Board recognises 
the particular importance of regular, clear and timely 
communications with shareholders, to ensure that they 
are kept updated of  major developments and potential 
risks in respect of the Company and the Industry in a 
timely manner

The Board also believes that shareholders are seeking 
a return on their investment primarily through capital 
appreciation as a result of exploration and appraisal success. 
As a result, the Company ensures that work programmes 
are fully funded and utilises the Board’s technical expertise 
to reduce or mitigate the risk of exploration.

Employees
The Company directly employs four people. Given 
the nature of the Company’s business, it has very few 
employees and the majority are themselves directors. 
As part of its strategy, the Board recognises that the 
Company’s employees are, nevertheless, critical to the 
success of the Company and takes steps to ensure that  
the interests of  employees are protected, for example:

•  The Company ensures that the employees possess  

a variety of  complementary experiences and skillsets, 
including experience of industry-specific technical, 
financial and public capital markets sectors

•  The Company has a Remuneration Committee to 

review the executive directors’ remuneration package

•  The Board determine the non-executive directors’ 

remuneration package

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    15

Strategic Report
FOR THE YEAR ENDED 31 DECEMBER 2020

Impact on the environment and the community

Environment, communities and supply chains
The Company is committed to the highest standards 
of health, safety and environmental protection. These 
aspects command equal prominence with other business 
considerations and the Board is committed to operating the 
Company in a sustainable way. In particular, the Board is 
keenly aware of the local environment and the inhabitants 
in which the Company’s licence interests are situated.

The need to act fairly as between members  
of the Company
As an AIM quoted company, Union Jack is subject to 
governance requirements and rules (including the AIM Rules 
for Companies and MAR) which are intended to ensure 
that shareholders are treated fairly. The Board takes its 
obligations to comply with these requirements seriously 
and has regular contact with its experienced professional 
advisers to ensure that these requirements are satisfied.

The directors all hold shares in the Company and their 
interests are therefore aligned to those of the other 
shareholders.

For example, the Company chooses to produce oil and  
gas in the UK, instead of  importing from overseas. This  
has resulted in local employment, a stream of  tax revenues 
and direct investment into the surrounding communities.

The onshore oil and gas industry has an excellent record 
in relation to health, safety and the protection of  the 
environment.

The industry is also regulated by a number of  statutory 
bodies including the Environment Agency in England and 
is recognised as being robust. Please refer to “Regulators” 
within this strategic report for further details.

The desirability of the Company maintaining a 
reputation for high standards of business conduct
The Company has adopted various strategies and 
governance structures. The Board believes that its 
reputation for high standards of business conduct will  
follow from ensuring that appropriate governance structures 
are in place and from taking the right decisions, as noted 
within this Strategic Report. These strategies also ensure 
the continued success of the Company’s business model 
and response to specific risks. 

www.unionjackoil.comBUSINESS AND  STRATEGY16

Strategic Report
FOR THE YEAR ENDED 31 DECEMBER 2020

PRINCIPAL RISKS AND UNCERTAINTIES

As with the majority of companies within the energy sector, 
the business of oil and gas exploration and development 
includes varying degrees of risk. These risks broadly include 
operating reliance on third parties, the ability to monetise 
discoveries and the risk of  cost overruns. There are also 
specific political, regulatory and licensing risks attached 
to various projects as well as issues of commerciality, 
environmental, economic, competition, reliance on key 
personnel, contractor and judicial factors.

Commodity prices will have an impact on potential 
revenues and forward investment decisions by the 
Operator on the projects invested in, as the economics 
may be adversely affected. However, onshore development 
costs are lower than for offshore developments. The 
Company does not use hedging facilities. The Company 
holds adequate Directors’ Insurance cover and the 
Company is covered by the Operator’s insurance during 
drilling and other operational situations. The Board, in its 
opinion, has mitigated risks as far as reasonably practicable.

The principal risks to the Company as well as the mitigation 
actions are set out below.

Strategic: A weak or poorly executed development 
process fails to create shareholder value
This risk is mitigated through performing a detailed technical 
review, both internally by management and externally by 
advisers before an investment decision is taken, for each 
investment which includes a valuation exercise on the 
potential return on monies spent. The amount of interest 
acquired in each project is dependent upon the Company’s 
financial capability to fulfil its obligation. The Company’s 
technical management team is highly skilled with many 
years’ industry experience.

Operational: Operational events can have  
an adverse effect

The main risk is the potential failure to obtain planning 
permission in respect of the Company’s licence interests.

This risk is mitigated by the appointment of specialist 
professional entities who work together to compile planning 
applications designed to achieve a positive result.

A further potential risk is the reliance upon the Operators,  
Egdon Resources U.K. Limited, Rathlin Energy (UK) Limited 
and Europa Oil & Gas Limited and their ability to determine 
timetables and priorities which are beyond the control  
of the Company. 

External Risk: Lack of growth caused by political, 
industry or market factors
The Company operates exclusively within the United 
Kingdom (“UK”) and the Board considers that the 
UK onshore hydrocarbon arena offers excellent value 
under a regime with a very clearly spelt out protocol 
giving the opportunity to develop assets unhindered.

As mentioned in this review, oil and gas price volatility  
can cause concern. However, onshore developments can 
continue as planned in most cases as development costs  
are lower than for offshore. 

The oil price environment is always being monitored, 
however, the Company’s key assets are cashflow positive 
at a breakeven oil price of  approximately US$18. Lack 
of control over key assets is mitigated by the fact that 
our Operators of choice, Egdon Resources U.K. Limited, 
Europa Oil & Gas Limited and Rathlin Energy (UK) 
Limited have a very transparent operating protocol and 
all partners are involved, both formally and informally, 
with offering input to the ongoing development of  the 
projects in which they are involved. The Company’s in-
house technical team capabilities are further supported 
by external consultants involved at all times and whom 
together participate in regular technical meetings.

The outbreak of  COVID-19 in early 2020 presented 
a possible risk for delay in implementing drilling and 
development. However, the Company’s projects have not 
been subjected to material delays. The Company continues 
to follow the most up-to-date Government advice.

The future ramifications of Brexit remain unknown, 
however, the directors are of the opinion that there is no 
reason to believe there will be any effect in respect of the 
Company’s going concern status for the foreseeable future.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    17

Strategic Report
FOR THE YEAR ENDED 31 DECEMBER 2020

Financial Risk: The lack of ability to meet financial 
obligations
The main risk is the lack of funds being available to pay  
for our future project commitments.

All expenditure associated with exploration and 
development assets is forecast and budgeted at least 
12 months in advance. The Company raises its funds 
through the financial market by share issues and does 
not become involved in derivatives and borrowing 
to fund its financial obligations. Further comment in 
respect of Financial Risk Management Objectives and 
Policies, Cash Flow Risk, Credit Risk, and Liquidity 
Risk are also covered within this Strategic Report.

FINANCIAL RISK MANAGEMENT OBJECTIVES  
AND POLICIES

The Company’s activities expose it to a number of financial 
risks including liquidity risk, oil price risk, credit risk, and 
cash flow risk. 

The use of financial derivatives is governed by the 
Company’s policies approved by the Board of  Directors, 
which provide written principles on the use of  financial 
derivatives to manage these risks. The Company does not 
use derivative financial instruments for speculative purposes.

LIQUIDITY RISK
In order to maintain liquidity to ensure that sufficient 
funds are available for ongoing operations and future 
developments, the Company uses its existing cash funds.

OIL PRICE RISK
The Company is exposed to oil price risk associated  
with sales of oil from production. The Company does  
not currently consider it necessary to use hedging 
instruments to manage its exposure to this risk.

CREDIT RISK
The Company’s principal financial assets are its cash 
balances. The credit risk on liquid funds is limited because 
the counterparty is a bank with high credit-rating.

CASH FLOW RISK
During the year, the Company’s activities did not  
expose it to financial risks of  changes in foreign currency 
exchange rates.

GOING CONCERN
The Company’s business activities, together with the factors 
likely to affect its future development, performance and 
position are set out in the Chairman’s Statement and this 
Strategic Report. The directors’ forecasts demonstrate 
that the Company will meet its day-to-day working 
capital and share of  estimated project costs over the 
forecast period being at least 12 months from the sign-
off of these financial statements. The principal risk to 
the Company’s working capital position is drilling cost 
overruns. The Company has sufficient funding to meet 
planned drilling expenditures and a level of contingency. 
Taking account of  these risks, sensitised forecasts show 
that the Company is able to operate within the level of 
funds currently held at the date of  approval of  these 
financial statements. The directors have a reasonable 
expectation that the Company has adequate resources 
to continue in operational existence for the foreseeable 
future. Thus they continue to adopt the going concern 
basis of accounting in preparing the financial statements.

The effect of COVID-19 continues to be actively assessed 
by the directors. To date, the exploration, development 
and production activities of the Company have continued 
in line with plans and with minimal impact from COVID-19. 
The directors are of the opinion that there is no reason 
to believe there will be any effect in respect of  the 
Company’s going concern status for the foreseeable future.

APPROVAL OF THE BOARD
This Strategic Report contains certain forward-looking 
statements that are subject to the usual risk factors and 
uncertainties associated with the oil and gas exploration 
and production business. While the directors believe the 
expectation reflected within the Annual Report to be 
reasonable in light of the information available up to the 
time of their approval of this report, the actual outcome 
may be materially different owing to factors either beyond 
the Company’s control or otherwise within the Company’s 
control, for example owing to a change of  plan or strategy. 
Accordingly, no reliance may be placed on the forward-
looking statements. 

On behalf of  the Board

David Bramhill 
Executive Chairman

17 May 2021 

www.unionjackoil.comBUSINESS AND  STRATEGY18

Union Jack’s Current 
Licence Interests

1 PEDL183 West Newton

16.665%

2

PEDL180 
PEDL182

Wressle Discovery 
Broughton North

3 PEDL253

Biscathorpe

PEDL005(R) Keddington Oilfield 
Louth 
North Somercotes

4

PEDL339

Louth Extension

5 EXL294

Fiskerton Airfield  
Oilfield

6 PEDL241 North Kelsey

40%

45%

55%

35%

20%

50%

7

PEDL118 Dukes Wood

PEDL203

Kirklington

16.67%

8 PEDL201 Widmerpool Gulf

26.25%

9 PEDL181 Humber Basin

10 PEDL209

Laughton

12.5%

10%

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    PEDL183
West Newton

PEDL146

PEDL183

WEST NEWTON A-1

NORTH SEA

19

PEDL182
Broughton 
North

PEDL180 
PEDL182
Wressle  
Oilfield

PL162

PEDL182

PEDL173

PEDL180

PEDL241
North Kelsey

PEDL181
Humber Basin

EXL288

1
6
1
L
D
E
P

8
8
2
L
X
E

TRUMFLEET

PL161
HATFIELD

PEDL209
Laughton

9
6
1
L
D
E
P

HATFIELD

PL162

PEDL181

PEDL241

PEDL043

PEDL043

PEDL209

PEDL140

ML004

ML004

BECKINGHAM

CORRINGHAM

ML004

PEDL012

PEDL200

PEDL
210

PEDL006

PEDL
210

WEST FIRSBY

PEDL006

COLD HANWORTH

EAST 
GLENTWORTH

PEDL253

SOUTH LEVERTON

ML007

SCAMPTON NORTH

SCAMPTON

PEDL007

BOTHAMSALL

NEWTON-ON-TRENT

NETTLEHAM

PEDL210

PL179

FARLEYS WOOD

ML003

PEDL130

PEDL090

EGMANTON

WHISBY

BECKERING

STAINTON

WELTON

EXL294

PEDL005(R)
North 
Somercotes 
Prospect

PEDL005

PEDL005

PEDL005

SALTFLEETBY

PEDL005(R)
Keddington 
Oilfield

PEDL005(R)
Louth  
Prospect

PEDL253
Biscathorpe

EAKRING

KIRKLINGTON

PEDL
118

PEDL
203

PEDL202

PEDL118
Dukes Wood

PEDL203
Kirklington

PEDL255

PEDL208

PEDL254

PEDL204

PL220

PEDL201

REMPSTONE

PL220

PEDL201
Widmerpool 
Gulf

EXL294
Fiskerton Oilfield

10km

 Gas Field
 Oil Field/Discovery
 Prospect

PEDL021

GOODWORTH

PL116

HUMBLY GROVE

PL233

PL249

STOCKBRIDGE

PEDL070

AVINGTON

DL004

ALBURY

BROCKHAM

PL235

PALMERS WOOD

ML021

PEDL246

BLETCHINGLEY

ML018

PL182

EXL189

EXL189

PEDL137

PEDL143

PEDL246

PEDL235

PEDL243

PEDL231

PEDL234

PEDL244

PL240

HORNDEAN

PL211

PEDL126

PEDL233

SINGLETON

PL205

STORRINGTON

PL241

LIDSEY

www.unionjackoil.comBUSINESS AND  STRATEGY 
20

Directors’ Report
FOR THE YEAR ENDED 31 DECEMBER 2020

The directors present their report together with the 
financial statements for the year ended 31 December 2020.

The directors have chosen, in accordance with section 
414C(11) of the Companies Act 2006, to set out in the 
Company’s Strategic Report information required by 
Schedule 7 to the Accounting Regulations to be contained 
in the Directors’ Report. This information includes future 
developments of the Company and the risks associated 
with the use of financial instruments.

DIRECTORS 

The directors in office at the end of the year, and their 
interests in the shares of  the Company as at 1 January 2020 
and 31 December 2020, were as shown in the table below:

ORDINARY SHARES

31 December  
2020 

1 January 
2020

83,329,285 

63,929,285

337,382,806 

275,732,806

48,411,764 

48,411,764

4,000,000 

4,000,000

D Bramhill 

J O’Farrell 

R Godson 

G Bull 

In July 2020, Joseph O’Farrell purchased 11,100,000 new 
ordinary shares at a price of 0.225 pence each.

In September 2020, Joseph O’Farrell purchased 31,250,000 
new ordinary shares at a price of 0.16 pence each. 

In November 2020, Joseph O’Farrell purchased a further 
19,300,000 ordinary shares at a price of 0.13 pence each, 
following which he now holds a beneficial interest in 
337,382,806 ordinary shares representing approximately 
1.70% of the total issued share capital of  the Company.

In November 2020, David Bramhill purchased 19,400,000 
ordinary shares at a price of 0.129 pence each, following 
which he now holds a beneficial interest in 83,329,285 
ordinary shares representing 0.42% of the total issued  
share capital of the Company.

Directors who served during the year are as follows: 

David Bramhill (Executive Chairman)

Joseph O’Farrell (Executive Director)

Raymond Godson (Non-executive Director)

Graham Bull (Non-executive Director)

DIRECTORS’ REMUNERATION

The remuneration of  the directors in office at the year end  
31 December 2020 was as follows:

SALARIES AND FEES
2019
£

2020 
£ 

215,000 

85,000 

37,500 

37,500 

160,000

70,000

30,000

30,000

OPTIONS

2020 
240,000,000 

2019
240,000,000

140,000,000 

140,000,000

60,000,000 

60,000,000

110,000,000 

110,000,000

D Bramhill 

J O’Farrell 

R Godson 

G Bull 

D Bramhill 

J O’Farrell 

R Godson 

G Bull 

Directors’ remuneration is disclosed in note 3 of these 
financial statements.

No options were granted to directors or officers during 
2020.

Further information in respect of options can be found  
in note 14(c) within the Notes to the Financial Statements 
section. 

Copies of the Service Agreements in respect of  David 
Bramhill and Joseph O’Farrell are available for inspection 
at the Company’s Registered Office. Copies of the Letters 
of Appointment in respect of  Graham Bull and Raymond 
Godson are available for inspection at the Company’s 
Registered Office.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC     
 
 
 
 
 
 
 
 
21

Directors’ Report
FOR THE YEAR ENDED 31 DECEMBER 2020

DIRECTORS’ RESPONSIBILITIES STATEMENT  
FOR THE YEAR ENDED 31 DECEMBER 2020

The directors are responsible for preparing the Annual 
Report and Financial Statements in accordance with 
applicable law and regulations.

Company law requires the directors to prepare financial 
statements for each financial year. Under that law the 
directors have elected to prepare the Company financial 
statements in accordance with International Financial 
Reporting Standards (IFRSs) in conformity with the 
requirements of the Companies Act 2006. Under company 
law the directors must not approve the financial statements 
unless they are satisfied that they give a true and fair view 
of the state of affairs of  the Company and of  the profit 
or loss of the Company for that period. The directors are 
also required to prepare financial statements in accordance 
with the rules of the London Stock Exchange for companies 
trading securities on the Alternative Investment Market. 
In preparing these financial statements the directors are 
required to:

• 

select suitable accounting policies and then apply them 
consistently;

•  make judgements and accounting estimates that are 

reasonable and prudent;

• 

state whether they have been prepared in accordance 
with IFRSs in conformity with the requirements of the 
Companies Act 2006, subject to any material departures 
disclosed and explained in the financial statements;

•  prepare the financial statements on the going concern 
basis unless it is inappropriate to presume that the 
Company will continue in business.

The directors are responsible for keeping adequate 
accounting records that are sufficient to show and 
explain the Company’s transactions and disclose with 
reasonable accuracy at any time the financial position of 
the Company and enable them to ensure that the financial 
statements comply with the Companies Act 2006. They 
are also responsible for safeguarding the assets of  the 
Company and hence for taking reasonable steps for the 
prevention and detection of  fraud and other irregularities.

The directors are responsible for ensuring the Annual 
Report and Financial Statements are made available 
on a website. Financial statements are published on 
the Company’s website in accordance with legislation 
in the United Kingdom governing the preparation and 
dissemination of financial statements, which may vary  
from legislation in other jurisdictions. The maintenance  
and integrity of  the Company’s website is the responsibility 
of the directors. The directors’ responsibility also extends 
to the ongoing integrity of  the financial statements 
contained therein.

ANNUAL GENERAL MEETING

The Annual General Meeting of the Company will be held 
on 24 June 2021, in accordance with the Notice of Annual 
General Meeting on page 71. Details of the resolutions to 
be passed are included in this notice.

I would like to bring to the attention of shareholders  
the Notice of  Annual General Meeting (“AGM”) on  
page 71 of  this Annual Report and associated notes.  
We have no statutory requirement to delay the publishing 
or production of  the Company’s accounts and financial 
statements for the year ended 31 December 2020, 
and COVID-19 arrangements have been implemented 
to allow the AGM to take place as planned within 
the guidelines and advice of  our legal team.

GOVERNANCEwww.unionjackoil.com22

Directors’ Report
FOR THE YEAR ENDED 31 DECEMBER 2020

EVENTS AFTER THE BALANCE SHEET DATE

CAPITAL STRUCTURE

Details of  the issued share capital, together with details  
of the movements in the Company’s issued share capital 
during the year, are shown in note 14(a). 

DISCLOSURE OF INFORMATION TO THE AUDITOR

The directors at the date of the approval of this Annual 
Report confirm that:

• 

• 

so far as the directors are aware, there is no relevant  
audit information of which the Company’s auditor  
is unaware; and

the directors have taken all the steps that they ought  
to have taken as directors in order to make themselves 
aware of  any relevant audit information and to establish 
that the Company’s auditor is aware of that information.

This confirmation is given and should be interpreted  
in accordance with the provisions of  Section 418 of   
the Companies Act 2006.

AUDITOR

A resolution to reappoint BDO LLP will be proposed  
at the forthcoming Annual General Meeting. 

COMPANY NAME AND REGISTERED NUMBER

The registered number of  Union Jack Oil plc is 07497220.

On behalf  of the Board

David Bramhill 
Executive Chairman

17 May 2021

The following events have taken place after the year end:

In January 2021, the Company acquired a further 15% 
economic interest in PEDL253 containing the Biscathorpe 
Prospect from Humber Oil & Gas Limited for a cash 
consideration of £500,000. In addition, a contingent cash 
payment of £500,000 will be made to Humber Oil & 
Gas Limited following receipt of planning consents from 
Lincolnshire County Council for drilling the Biscathorpe-2Z 
side-track, testing and subsequent production in the event  
of drilling success. The Company, following this transaction, 
now holds a 45% interest in PEDL253.

In February 2021, the Company concluded a transaction to 
acquire a further 30% interest in PEDL241 containing the 
North Kelsey Prospect with Egdon Resources U.K. Limited. 
The cash consideration was £100,000 and all previous 
arrangements in respect of the previous farm-in for a 10% 
interest from Egdon Resources U.K. Limited during March 
2013, were nullified. Following this transaction the Company 
and Egdon hold a 50% interest each in the licence.

In February 2021, the Company announced that following 
re-perforation of the Wressle-1 conventional oil well, 
communication was made with the Ashover Grit reservoir 
interval and free-flow of good quality oil had commenced. 
The well has been placed on continuous test production  
and is awaiting a proppant squeeze.

During March 2021, the Company consolidated its ordinary 
shares on a 200 for one basis and the new issued share capital  
is now 99,079,532, each with a nominal value, post-
consolidation of 5 pence.

The reasoning behind this decision was that the Board 
believed that the Company was in an excellent financial 
and operating position given the significant progress made 
in recent years on its three key projects at West Newton, 
Wressle and Biscathorpe and that it was an appropriate  
time to implement the share consolidation.

In order for the issued share capital to be exactly divisible 
by 200, new ordinary shares totalling 75 were issued to the 
Executive Chairman, David Bramhill.

At the same time the Articles of Association were amended 
to allow the Company to hold in future physical, virtual or 
hybrid general meetings, as appropriate.

During March 2021, the Company acquired a 2.5% cash 
generating royalty in the offshore Claymore, Piper and Scapa 
oilfields from Cambridge Petroleum Royalties Limited for a 
cash consideration of  £93,730 (US$130,000).

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    23

Corporate Governance Report
FOR THE YEAR ENDED 31 DECEMBER 2020

CORPORATE GOVERNANCE REPORT

The Company’s securities are traded on the Alternative 
Investment Market (“AIM”) of the London Stock Exchange. 

The London Stock Exchange has recently introduced 
changes to the AIM rules requiring all AIM listed companies 
to adopt and comply with a recognised corporate 
governance code.

The Corporate Governance Report has been prepared 
by David Bramhill, the Executive Chairman of  the 
Company, and has been approved by the Company’s 

Board of  directors (the “Board”) in accordance with the 
recommendations of the QCA Corporate Governance 
Code 2018 (the “Code”), which the Company has adopted 
as its code of  governance.

This statement explains how the 10 principles of  the Code 
are applied by the Company, and where the Company 
departs from the Code, an explanation of  the reasons  
for doing so is provided.

QCA Code Recommendation Application by the Company

1.

Principle 1

Establish a strategy and 
business model which 
promotes long-term value  
for shareholders.

The Board must be able to 
express a shared view of  the 
Company’s purpose, business 
model and strategy.

It should go beyond the simple 
description of products and 
corporate structures and set out 
how the Company intends to 
deliver shareholder value in the 
medium to long-term.

It should demonstrate that the 
delivery of long-term growth is 
underpinned by a clear set of 
values aimed at protecting the 
Company from unnecessary risk 
and securing its long-term future.

The primary objective of  the Company is to build a safe, sustainable and 
successful conventional onshore hydrocarbon exploration, development 
and production business, which the Board seeks to deliver through the 
acquisition of, and subsequent investment in, carefully selected licence 
interests. The Company undertakes this in conjunction with three JOA 
partners, Egdon Resources plc, Rathlin Energy (UK) Limited and Europa 
Oil & Gas Limited.

The Company’s strategy is the appraisal and exploitation of  the assets 
currently owned. Simultaneous with this process, the Board expects 
to continue to use its expertise and cash resources to acquire further 
licence interests and production in the UK.

The Board is optimistic about the prospect of  delivering shareholder 
value in the medium to long-term via the acquisition and increased 
interest in various high impact licence areas with proven reserves, 
contingent resources and drill-ready prospects.

The Board is acutely aware of the risks associated with hydrocarbon 
exploration, development and production and seeks to mitigate the risk 
of exploration by having interests in a portfolio of  petroleum licences 
thereby not being overly exposed to any single asset.

The Company’s strategy is underpinned by a well-balanced and diverse 
onshore UK asset portfolio, ensuring the relevant components of 
production, development, appraisal and discovery are all in place, 
as is adequate and prudently sourced funding for the Company’s 
commitments going forward.

GOVERNANCEwww.unionjackoil.com24

Corporate Governance Report
FOR THE YEAR ENDED 31 DECEMBER 2020

QCA Code Recommendation Application by the Company

2.

Principle 2

Seek to understand and 
meet shareholders’ needs 
and expectations.

Directors must develop a good 
understanding of  the needs and 
expectations of all elements of 
the Company’s shareholder base.

The Board must manage 
shareholders’ expectations and 
should seek to understand the 
motivations behind shareholder 
voting decisions.

Since the Company’s incorporation in January 2011, members of 
the Board have been very active in encouraging and participating in 
direct dialogue with shareholders in order to ensure the Company’s 
shareholders are kept regularly updated and are able to discuss strategy 
and performance directly with the Board (subject always to compliance 
with legal and regulatory requirements, including the Market Abuse 
Regulations ("MAR")). This also allows the Board to obtain a clear 
understanding of shareholders’ motivations and concerns.

Direct communication with shareholders is achieved primarily through 
the timely release of regulatory news, via a regulatory information 
service, which can be accessed through various channels, including the 
London Stock Exchange website www.londonstockexchange.com  
and the Company’s website www.unionjackoil.com.

In addition to the dissemination of regulatory news, the Company also 
seeks to keep its shareholders informed of  current developments and 
performance via interviews and speaking events at various conferences.

All shareholders are encouraged to attend the Company’s Annual 
General Meeting (“AGM”), where the directors are available to answer 
questions. Investors also have access to current information on the 
Company through its website and via genuine enquiries sent to:  
info@unionjackoil.com.

Due to the COVID-19 pandemic, it is recommended that shareholders 
do not attend in person this year’s AGM.

Investor communications are managed by the Executive Chairman, in 
conjunction with the Company’s Nominated Adviser and Public Relations 
consultants. 

Due to investor speculation around junior hydrocarbon companies, the 
Board recognises the particular importance of  regular, clear and timely 
communications with shareholders, to ensure that they are kept abreast 
of major developments and potential risks in respect of the Company 
and the industry without delay.

Management believes that shareholders are seeking a return on 
their investment primarily through capital appreciation as a result of 
exploration and appraisal success. Management prudently manages the 
Company to ensure that work programmes are fully funded and uses the 
Board’s technical expertise to reduce or mitigate the risk of exploration. 

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    25

Corporate Governance Report
FOR THE YEAR ENDED 31 DECEMBER 2020

QCA Code Recommendation Application by the Company

3.

Principle 3

Take into account wider 
stakeholder and social 
responsibilities and their 
implications for long-term 
success. 

Long-term success relies upon 
good relations with a range of  
different stakeholder groups both 
internal (workforce) and external 
(suppliers, customers, regulators 
and others). The Board needs 
to identify the Company’s 
stakeholders and understand 
their needs, interests  
and expectations. 

Feedback is an essential part of 
all control mechanisms. Systems 
need to be in place to solicit, 
consider and act on feedback 
from all stakeholder groups.

The Board is keenly aware of the local environment and the inhabitants 
in which the Company’s licence interests are situated. While the 
Company does not manage these relationships directly on a day-to-day 
basis, the Board works with the Company’s JOA partners to ensure that 
any queries or concerns any community members may have are swiftly 
addressed and, at the same time, all community members are treated 
with the respect and attention they deserve.

The JOA partnerships act, via the Operators, to the highest standards 
and operate in a safe and conscientious manner in respect of site safety 
and environmental policies. Site operations are subject to scrutiny by the 
Oil and Gas Authority, Environment Agency and the Health and Safety 
Executive before commencement. The Operator adheres diligently to 
all requirements for a safe working environment. All site personnel are 
subject to all Health and Safety measures which include induction courses 
before admission to site and the mandatory wearing of  safety equipment 
in order to ensure the wellbeing of site staff and visitors. 

As set out above, due to the specific nature of the Company’s business, 
the Company currently relies on three key JOA partners, Egdon 
Resources U.K. Limited, Rathlin Energy (UK) Limited and Europa Oil & 
Gas Limited, who manage and operate the Company’s licence interests 
on its behalf.

The Company takes its relationship with its JOA partners and its third 
party professional advisers (both of  whom it sees as its key stakeholders) 
very seriously and the Board continues to discuss any issues and 
queries the Company’s JOA partners may have in an open, direct and 
constructive manner.

The Company also acknowledges the importance of maintaining good 
relations with its suppliers and creditors and it adheres to a strict policy 
of settling all invoices in a timely manner.

GOVERNANCEwww.unionjackoil.com26

Corporate Governance Report
FOR THE YEAR ENDED 31 DECEMBER 2020

QCA Code Recommendation Application by the Company

4.

Principle 4

Embed effective risk 
management, considering 
both opportunities and 
threats, throughout the 
organisation.

The Board needs to ensure that 
the Company’s risk management 
framework identifies and 
addresses all relevant risks in 
order to execute and deliver 
strategy. 

Setting strategy includes 
determining the extent of  
exposure to the identified risks 
that the Company is able to bear 
and willing to take (risk tolerance 
and risk appetite).

The management of the business and the execution of the Company’s 
strategy are subject to a number of risks. The Board ensures risks are 
mitigated as far as reasonably practicable by performing a detailed review 
of the issues pertaining to each significant decision. Significant decisions are 
reviewed by the Board having consulted the Company’s professional third 
party advisers (be they legal, financial or technical). The Board convenes on 
a regular basis, either by telephone or in person on a formal basis to discuss 
risk management as explained in Principle 5.

As with the majority of companies within the energy sector, the business 
of oil and gas exploration and development includes varying degrees of 
risk. These risks include operating reliance on third parties, the ability to 
monetise discoveries, the price of products and the costs of exploration 
and/or production. 

The principal risks to the Company as well as the mitigation actions by  
the Board are set out below:

Strategic risk: a weak or poorly executed acquisition and development 
process fails to create shareholder value. This risk is mitigated through 
performing a detailed technical review, both internally by management 
and externally by advisers, for each investment which includes valuation 
exercises on the potential return on capital invested.

Operational risk: operational events can have an adverse effect. The 
main risk is the potential failure to obtain planning permission in respect of 
the Company’s licence interests. This risk is mitigated by the appointment 
of specialist professional entities who work together to compile planning 
applications designed to achieve a positive result. On-site operational risks 
are managed by the site Operators, Egdon Resources U.K. Limited, Rathlin 
Energy (UK) Limited and Europa Oil & Gas Limited, who have, to date, 
safety records of the highest standard.

External Risk: lack of growth caused by political, industry or market 
factors. The Company operates exclusively within the UK and the 
Board considers that the UK onshore hydrocarbon arena offers political 
security and excellent value under a regime with a very clearly spelt out 
protocol giving the opportunity to develop assets unhindered. The future 
ramifications of Brexit remain unknown, however, the directors are of the 
opinion that there is no reason to believe there will be any effect in respect 
of the Company’s going concern status for the foreseeable future.

Financial Risk: the lack of ability to meet financial obligations. The 
Company has historically raised its funds through equity capital markets by 
share issues and has not been involved in derivative instruments and debt 
financing to meet its financial obligations.

Product Price Risk: due to the nature of the periodic fluctuation of oil 
prices, any such adverse fluctuation could potentially have an impact on the 
Company’s resulting return to its shareholders.

The Company also holds Directors’ and Officers’ Liability Insurance cover 
and the Company is covered by the Operators’ insurance policies during 
drilling and other operational situations for specific projects.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    27

Corporate Governance Report
FOR THE YEAR ENDED 31 DECEMBER 2020

QCA Code Recommendation Application by the Company

5.

Principle 5

Maintain the Board as a 
well-functioning, balanced 
team led by the Chairman.

The Board members have a 
collective responsibility and 
legal obligation to promote the 
interests of the Company, and 
are collectively responsible for 
defining corporate governance 
arrangements. Ultimate 
responsibility for the quality 
of, and approach to, corporate 
governance lies with the chair  
of the Board.

The Board (and any committees) 
should be provided with high 
quality information in a timely 
manner to facilitate proper 
assessment of the matters 
requiring a decision or insight.

The Board should have an 
appropriate balance between 
executive and non-executive 
directors and should have at least 
two independent non-executive 
directors. Independence is a 
Board judgement.

The Board should be supported 
by committees (e.g. audit, 
remuneration, nomination) 
that have the necessary skills 
and knowledge to discharge 
their duties and responsibilities 
effectively.

Directors must commit the time 
necessary to fulfil their roles.

The Board consists of  two executive directors, David Bramhill and Joseph 
O’Farrell, and two non-executive directors, Graham Bull and Raymond 
Godson, who are responsible for the management of the Company.

Raymond Godson and Graham Bull are classified as independent 
directors. Although Ray Godson and Graham Bull hold shares and 
options in the Company, these are considered to be de minimus and  
are not deemed to affect their independent thought and judgement.

No members of the Board have other commitments that would prevent 
them from spending as much time as required to ensure the aims and 
best interests of  the Company are met. Any changes to directors’ 
commitments and interests will be reported to and, where appropriate, 
agreed with the rest of  the Board.

The Board meets formally in person and by telephone multiple times 
throughout the year, attendance of which has always been 100% since 
the Company’s incorporation. The Board also holds regular informal 
project appraisal and strategy discussions, and meets every quarter, on  
a formal basis, to review trading performance, budgets, ensure adequate 
funding, set and monitor strategy, examine acquisition opportunities and 
assess risks on an ongoing basis in respect of  operational projects. 

The directors encourage a collaborative Board culture to ensure that 
each decision reached is always in the Company’s and its shareholders’ 
best interests and that any one individual opinion never dominates the 
decision making process. The Board seeks, so far as possible, to achieve 
decisions by consensus and all directors are encouraged to use their 
independent judgement and to challenge all matters whether strategic  
or operational. To date all decisions have been unanimous. 

The Company’s two non-executive directors hold shares and options in 
the Company. The Board is satisfied that these shareholdings and options 
are not "significant". Therefore, such shareholdings do not contravene the 
provisions of  the Code. 

During 2020, the Board held eight meetings, either by telephone  
or in person. 

Board Member Board Meetings 

Attended
(8 held in the 
period)

Audit 
Committee
(2 held in the 
period)

Remuneration 
Committee
(2 held in the 
period)

D Bramhill

J O’Farrell

G Bull

R Godson

8

8

8

8

–

–

2

2

–

–

2

2

There are no mandatory hours for directors to be available for Company 
business. The executive directors and non-executive directors are 
available for any Company business when it may arise.

The Board delegates certain decisions to an Audit Committee and a 
Remuneration Committee. The Audit Committee has joint responsibility 
for reviewing the year end accounts with the Auditor. The Remuneration 
Committee reviews the remuneration of  the executive directors on an 
annual basis. Both committees are dedicated to establish and maintain 
robust internal financial control systems for the Company.

GOVERNANCEwww.unionjackoil.com28

Corporate Governance Report
FOR THE YEAR ENDED 31 DECEMBER 2020

QCA Code Recommendation Application by the Company

6.

Principle 6

Ensure that between 
them the directors have 
the necessary up-to-date 
experience, skills and 
capabilities.

The Board must have an 
appropriate balance of sector, 
financial and public markets 
skills and experience, as well 
as an appropriate balance of 
personal qualities and capabilities. 
The Board should understand 
and challenge its own diversity, 
including gender balance, as part 
of its composition.

The Board should not be 
dominated by one person or a 
group of  people. Strong personal 
bonds can be important but can 
also divide a board.

As companies evolve, the mix of 
skills and experience required on 
the Board will change, and Board 
composition will need to evolve 
to reflect this change.

The current Board composition of  the Company and each director’s 
experience is set out in this report. The Board’s view is that the directors 
have a variety of complementary experiences and skillsets, including 
experience of industry-specific technical, financial and public capital 
markets sectors. An overview of the directors are as follows:

David Bramhill, Executive Chairman, 70

Mr Bramhill has over 40 years’ experience in the natural resources 
industry. Mr Bramhill has directed and managed several energy 
companies and was the former managing director of  OilQuest Resources 
plc, subsequently acquired by EnCore Oil plc. Mr Bramhill was an 
executive director at the time of  Nighthawk Energy plc’s AIM flotation 
in March 2007 and a non-executive Chairman of  Wessex Exploration 
plc when that company floated on AIM in March 2011. He resigned from 
these companies in 2010 and 2012 respectively.

Mr Bramhill had previously consulted in an engineering capacity for over 
20 years on projects for Shell, ExxonMobil, Petrofina, BP and numerous 
other international energy companies.

Joseph O’Farrell, Executive Director, 69

Mr O’Farrell has over 30 years’ corporate experience in the hydrocarbon 
and mining industry. He has managed several energy companies and is 
a former director of  OilQuest Resources plc and Nighthawk Energy 
plc, having been a director of  these two companies at the time of  their 
respective flotations on AIM. He has assisted a number of companies 
working in conjunction with corporate advisers in pre-IPO fundraising 
and project acquisition.

Graham Bull, Non-Executive Director, 75

Mr Bull is a geologist with 51 years’ of  international oil and gas industry 
exploration experience. Following graduation from the University of 
Leicester in 1968 with a BSc Hons Geology he worked in Canada and 
held positions with Chevron, Dome Petroleum, Siebens Oil and Gas and 
Poco Petroleum and also provided exploration expertise to a Canadian 
drilling fund. He returned to the UK in 1982 taking the position as Chief 
Geologist to Sovereign Oil and Gas plc. In addition, Mr Bull has operated 
as a geological adviser for EnCore Oil plc (formerly OilQuest Resources 
plc), Premier Oil plc, Cirque Energy and DSM Energy. He is currently  
an exploration geological consultant working on Northwest Europe 
offshore and onshore United Kingdom and other international areas.  
Mr Bull is a member of  the Petroleum Exploration Society of Great 
Britain, the American Association of  Petroleum Geologists and a Fellow 
of the Geological Society of London.

Mr Bull is the Chairman of the Remuneration Committee and a member 
of the Audit Committee.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    29

Corporate Governance Report
FOR THE YEAR ENDED 31 DECEMBER 2020

QCA Code Recommendation Application by the Company

6.

Principle 6 (continued)

Raymond Godson, Non-Executive Director, 77

Mr Godson is a chartered accountant with 43 years’ experience in the 
provision of oil and gas related services to energy companies. Mr Godson 
joined the Rio Tinto group in 1973 where he spent 16 years rising to 
become the financial and commercial director of the oil and gas subsidiary 
RTZ Oil & Gas Limited. In 1988 he joined Teredo Petroleum PLC 
(“Teredo”) where he became the managing director in 1992. Following the 
takeover of Teredo in 1993, he became a full time accountant in general 
practice, where the majority of his business has been oil and gas related. 
Mr Godson acted as Company Secretary for Fusion Oil & Gas plc from 
IPO to its takeover by Sterling Energy Plc. He was subsequently company 
secretary for both Ophir Energy Plc and Aurelian Oil & Gas Plc. He is 
currently an executive director of Montrose Industries Limited.

Mr Godson is the Chairman of the Audit Committee and a member  
of the Remuneration Committee.

The directors are mindful of the need to ensure the Company has in 
place a diverse Board that encompasses the right skills required to ensure 
the Company’s continued success, including creating an atmosphere of 
constructive challenge and consensus for any decision reached. As such, 
and given the current size of the Company, the Board is of the opinion its 
composition and skillset is sufficient to maintain and drive the long-term 
success for the Company’s shareholders. 

Each director takes his continued professional and technical development 
seriously, so in order to ensure the Board keeps abreast of the current 
challenges faced by the industry the Company operates in, the directors 
attend both trade shows and technical sessions during the course of any 
given year.

The Board ensures it is well advised and supported by utilising a range of 
external experts in various fields, and employs accountants, legal counsel, 
a Company Secretary and a Nominated Adviser, in accordance with the 
AIM rules. On the industry specific front, it also employs three technical 
consultancies: Sotwell Exploration Ltd, Calderdale Geoscience Limited  
and Oil & Gas Advisers Limited.

Sotwell Exploration Ltd and Calderdale Geoscience Limited are 
responsible for supplying technical advice on specific projects. Both 
companies work closely with non-executive director, Graham Bull 
and are responsible, on a permanent basis, for updating and reviewing 
independently all technical information provided to the Company on its 
key projects.

Oil & Gas Advisers Limited provides a financial overview in respect of due 
diligence on potential project acquisitions and ongoing economics of our 
key projects.

Matthew Small is Company Secretary and, via an established accounting 
entity, Berkeley Hall Marshall Limited, represents the Company as de facto 
financial controller, working closely with the Executive Chairman and the 
Audit and Remuneration Committees.

GOVERNANCEwww.unionjackoil.com30

Corporate Governance Report
FOR THE YEAR ENDED 31 DECEMBER 2020

QCA Code Recommendation Application by the Company

While the Board is very much aware of the needs of the Company 
in ensuring effectiveness of  Board performance and the periodic 
refreshment of the composition of the Board, the Board believes that 
due to the Company’s current size and its current corporate culture 
of constructive challenge and consensus on each decision reached, 
the procedures already in place are sufficient for monitoring Board 
performance and no external performance reviews are required at  
this time. This will be kept under review. 

The Board is also of the opinion that the Company has appropriate 
measures in place to ensure any refreshment of the Board occurs in  
a timely manner, and always with the best interests of the shareholders 
in mind.

7.

Principle 7

Evaluate Board performance 
based on clear and 
relevant objectives, seeking 
continuous improvement.

The Board should regularly 
review the effectiveness of its 
performance as a unit, as well as 
that of its committees and the 
individual directors. 

The Board performance review 
may be carried out internally 
or, ideally, externally facilitated 
from time to time. The review 
should identify development or 
mentoring needs of individual 
directors or the wider senior 
management team. 

It is healthy for membership 
of the Board to be periodically 
refreshed. Succession planning 
is a vital task for the board. No 
member of the Board should 
become indispensable. 

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    31

Corporate Governance Report
FOR THE YEAR ENDED 31 DECEMBER 2020

QCA Code Recommendation Application by the Company

8.

Principle 8

Promote a corporate culture 
that is based on ethical 
values and behaviours.

The Board should embody and 
promote a corporate culture that 
is based on sound ethical values 
and behaviours and use it as an 
asset and a source of competitive 
advantage.

The policy set by the Board 
should be visible in the actions 
and decisions of the chief 
executive and the rest of the 
management team. Corporate 
values should guide the objectives 
and strategy of the Company.

The culture should be 
visible in every aspect of the 
business, including recruitment, 
nominations, training and 
engagement. The performance 
and reward system should 
endorse the desired ethical 
behaviours across all levels of  
the Company.

The corporate culture should 
be recognisable throughout the 
disclosures in the Annual Report, 
website and any other statements 
issued by the Company.

The directors recognise that their decisions regarding strategy and risk 
will impact the corporate culture of the Company as a whole and that 
this will impact the performance of the Company. The Board seeks to 
embody and promote a corporate culture that is based on sound ethical 
values as it believes the tone and culture set by the Board impacts all 
aspects of  the Company, including the way that employees and other 
stakeholders behave.

The Company has adopted a share dealing code which is appropriate  
for a company whose securities are traded on AIM and is in accordance 
with the requirements of MAR.

The Board believes that, as evidenced through the disclosures made 
throughout this statement, its corporate governance regime and culture 
are at the core of its operations and are appropriate given the current 
size of the Company.

Furthermore, through its interaction with its stakeholders and in the 
communities in which it operates (described above), it maintains a 
collaborative and constructive dialogue that embodies a dynamic, 
accessible, open door and vibrant corporate culture.

The Company’s corporate culture is monitored/assessed regularly,  
taking on board immediately any changes made by AIM Rule 26 and 
where advisers may advise. All financial transactions are reviewed 
independently by Berkeley Hall Marshall Limited. An anti-bribery policy  
is in place.

As such, and taking into account the Board interaction with each of  
its professional advisers described above, the Board is satisfied that its 
governance regime is more than adequate given the size of  the Company, 
its shareholder base and business pipeline. 

GOVERNANCEwww.unionjackoil.com32

Corporate Governance Report
FOR THE YEAR ENDED 31 DECEMBER 2020

QCA Code Recommendation Application by the Company

9.

Principle 9

Maintain governance 
structures and processes 
that are fit for purpose 
and support good decision-
making by the Board.

The Company should maintain 
governance structures 
and processes in line with 
its corporate culture and 
appropriate to its:

• 

 size and complexity; and 

•  capacity, appetite and 
tolerance for risk.

The governance structures 
should evolve over time in 
parallel with its objectives, 
strategy and business model to 
reflect the development  
of the Company.

As disclosed throughout this statement, the Company maintains and 
employs robust corporate governance practices to support an effective 
and collaborative Board, always working in the best interests of its 
shareholders.

The roles of the individual Board members are as follows:

•  The Executive Chairman, David Bramhill, is responsible for running 
the business of the Board, ensuring strategic focus and direction and for 
managing investor communications

•  The Executive Director, Joseph O’Farrell, is responsible for 

assisting the Executive Chairman to execute the Board’s strategy and 
coordinating corporate finance activities

•  The Non-Executive Director, Graham Bull, is a petroleum geologist 
and is responsible for identifying and evaluating potential projects and to 
provide technical oversight of the Company’s existing projects. Mr Bull 
chairs the Remuneration Committee

•  The Non-Executive Director, Raymond Godson, is a Chartered 
Accountant who has abundant experience in the oil & gas industry.  
Mr Godson chairs the Audit Committee

Two Board committees are in place to ensure control over the Company’s 
financial reporting processes and directors’ remuneration. Details of the 
two Board committees are as follows:

The Audit Committee

The Audit Committee comprises Raymond Godson, who acts as its 
Chairman, and Graham Bull. The Audit Committee is responsible for 
considering a wide range of financial matters which include the reviewing of 
Half Yearly and Annual Reports, discussions with the Auditor, share placing 
agreements and the oversight of internal controls and new accounting 
standards relevant to the Company.

This Committee also provides a forum for reporting by the Company’s 
auditor. The executive directors may attend meetings by invitation.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    33

Corporate Governance Report
FOR THE YEAR ENDED 31 DECEMBER 2020

QCA Code Recommendation Application by the Company

9.

Principle 9 (continued)

The Remuneration Committee

The Remuneration Committee comprises Graham Bull, who acts as its 
Chairman, and Raymond Godson.

The current executive director remuneration package comprises basic 
salary and share options. Directors’ remuneration for the year  
is noted in the Directors’ Report in the Company’s Annual Report.

The remuneration of non-executive directors is determined by the 
Board.

Due to the size of the Company, it is not considered necessary to have a 
separate Nominations Committee at this time. Instead this role is fulfilled 
by the Board as a whole. The Board also reserves to itself the process by 
which a new director is appointed.

Each committee has access to such resources, information and advice as 
it deems necessary, at the cost of the Company, to enable the committee 
to discharge its duties.

The Board intends that the Company’s governance structures will evolve 
over time in parallel with its objectives, strategy and business model to 
reflect the development of the Company.

GOVERNANCEwww.unionjackoil.com34

Corporate Governance Report
FOR THE YEAR ENDED 31 DECEMBER 2020

QCA Code Recommendation Application by the Company

10.

Principle 10

As set out above, the Company ensures: 

Communicate how the 
Company is governed and  
is performing by maintaining 
a dialogue with shareholders 
and other relevant 
stakeholders.

A healthy dialogue should exist 
between the Board and all 
of its stakeholders, including 
shareholders, to enable all 
interested parties to come to 
informed decisions about the 
Company.

In particular, appropriate 
communication and reporting 
structures should exist between 
the Board and all constituent 
parts of  its shareholder base. 

This will assist:
• 

the communication of 
shareholders’ views to the 
Board; and

• 

the shareholders’ 
understanding of the unique 
circumstances and constraints 
faced by the Company.

It should be clear where these 
communication practices are 
described (Annual Report or 
website).

•  a printed Annual and Half Year Report is delivered to each 

shareholder, and also made available on the Company’s website 

•  all RNS announcements are released in a timely manner, while also 

ensuring all announcements are drafted in a clear and concise fashion

In addition, all shareholders are encouraged to attend the Company’s 
Annual General Meeting. The outcome of all shareholder votes are 
disclosed in a clear and transparent manner via a RNS.

The Company includes historical Annual Reports, Notices of General 
Meetings and RNS announcements over the last five years on its 
website. The Company also lists contact details on its website, should 
shareholders wish to communicate with the Board.

The Company intends to include, where relevant, in its Annual Report, 
any matters of note arising from the Audit or Remuneration Committees. 
A Remuneration or Audit Committee report is not included separately 
within these financial statements. All relevant information has been 
included where required.

Shareholders are actively encouraged to both attend the Company’s 
Annual General Meeting and throughout the year to contact the 
Chairman to discuss any queries or concerns they may have. 

Given the size of the Company, the Board is of  the opinion that no 
formal communication structures are required at this time.

The Company does however: 

•  ensure continued disclosure of all items in conjunction with  

AIM Rule 26 on its website 

•  disclose the results of all shareholder votes once held, in conjunction 

with the Company’s Annual General Meeting 

•  keep in constant communication and dialogue with its key 

stakeholders and JOA partners through an accessible and open-door 
policy, with the Executive Chairman acting as the key conduit. For 
avoidance of  doubt, it is important to note that any conversations 
shareholders and the Executive Chairman may have are always 
conducted in accordance of what is permissible under MAR

The Company’s communication practices are set out on its website at: 
www.unionjackoil.com/aim-rule-26/

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    35

Corporate Governance Report
FOR THE YEAR ENDED 31 DECEMBER 2020

THE BOARD

AUDIT COMMITTEE

During the year the Board of Union Jack Oil plc consisted 
of two executive directors and two non-executive directors 
as disclosed within the Directors, Officers and Advisers 
section of this report, who were responsible for the proper 
management of the Company. The Board met in person 
or by telephone, as permitted by the current Articles 
of Association, eight times during the year. In addition, 
the Board held numerous project appraisal and strategy 
discussions during the year.

The Board will meet at least four times in the coming 
year to review trading performance and budgets, ensure 
adequate funding, set and monitor strategy, examine 
acquisition opportunities and report to shareholders.  
The Board has a formal schedule of matters specifically 
reserved to it for decisions.

REMUNERATION COMMITTEE

The Remuneration Committee comprises Graham Bull, 
who acts as its Chairman, and Raymond Godson. 

The current executive director remuneration package 
comprises basic salary and share options. Directors’ 
remuneration for the year is noted in the Directors’ Report 
and shown in note 3 on page 56.

Those disclosures form part of this report and are disclosed 
within the Directors’ Report, and note 3 within the Notes 
to the Financial Statements section of this Annual Report. 

The remuneration of  non-executive directors is determined 
by the Board.

The Audit Committee comprises Raymond Godson, 
who acts as its Chairman, and Graham Bull. The Audit 
Committee is responsible for considering a wide range of 
financial matters, which include the reviewing of Half Yearly 
and Annual Reports, discussions with the Auditor, share 
placing agreements and the oversight of internal controls 
and new accounting standards relevant to the Company.

This Committee also provides a forum for reporting by  
the Company’s auditor. The executive directors may attend 
meetings by invitation.

INTERNAL FINANCIAL CONTROL

The directors are responsible for establishing and 
maintaining the Company’s internal financial control 
systems. These are designed to meet the particular needs 
of the Company and the risks to which it is exposed, and 
by their nature can provide reasonable but not absolute 
assurance against material misstatement or loss.

The key procedures that the directors have established  
to provide effective internal financial controls are:

• 

Identification of Business Risks

The Board is responsible for identifying the major 
business risks faced by the Company and for 
determining the appropriate course of  action  
to manage these risks

• 

Investment Appraisal

  Capital expenditure is regulated by authorisation limits. 
For expenditure beyond the specified limits including 
investments in exploration projects, detailed proposals 
are submitted to the Board for review and sign-off.

•  Financial Reporting

The Company has a comprehensive system for 
reporting financial results to the Board

•  Audit Committee

The Audit Committee considers and determines 
relevant action in respect of  any control issues raised  
by the external auditor

GOVERNANCEwww.unionjackoil.com 
 
 
36

Independent Auditor’s Report  
on the Financial Statements
TO THE MEMBERS OF UNION JACK OIL PLC

OPINION ON THE FINANCIAL STATEMENTS
In our opinion the financial statements:
•  give a true and fair view of the state of the  

Company’s affairs as at 31 December 2020 and  
of the Company’s loss for the year then ended;

•  have been properly prepared in accordance with 

international accounting standards in conformity with 
the requirements of the Companies Act 2006; and

•  have been prepared in accordance with the 
requirements of the Companies Act 2006

We have audited the financial statements of  Union  
Jack Oil plc (the ‘Company’) for the year ended  
31 December 2020 which comprise the Income 
Statement, the Statement of Comprehensive Income, 
the Balance Sheet, the Statement of Changes in Equity, 
the Statement of Cash Flows and Notes to the Financial 
Statements, including a summary of  significant accounting 
policies. The financial reporting framework that has 
been applied in their preparation is applicable law and 
international accounting standards in conformity with 
the requirements of the Companies Act 2006.

BASIS FOR OPINION 
We conducted our audit in accordance with International 
Standards on Auditing (UK) (ISAs (UK)) and applicable 
law. Our responsibilities under those standards are further 
described in the Auditor’s responsibilities for the audit of  
the financial statements section of our report. We believe 
that the audit evidence we have obtained is sufficient and 
appropriate to provide a basis for our opinion. 

INDEPENDENCE

We remain independent of the Company in accordance 
with the ethical requirements that are relevant to our audit 
of the financial statements in the UK, including the FRC’s 
Ethical Standard as applied to listed entities, and we have 
fulfilled our other ethical responsibilities in accordance with 
these requirements. 

CONCLUSIONS RELATING TO GOING CONCERN
In auditing the financial statements, we have concluded that 
the directors’ use of the going concern basis of accounting 
in the preparation of  the financial statements is appropriate. 
Our evaluation of the directors’ assessment of the 
Company’s ability to continue to adopt the going concern 
basis of accounting included:

•  Reviewing the Company’s cash flow forecasts for 
the period to 30 June 2022 and considering the 
completeness and accuracy of  the future cash flows 
by assessment against historical spend and known 
contractual arrangements. We reviewed the Company’s 
project commitments and verified that these were 
included in the cash flow forecast

•  Considering the reasonableness of  assumptions used by 
the directors in the preparation of the cash flow forecast 
which included comparing the 2020 actual results to the 
2020 forecast

•  Performing sensitivity analysis on the base case scenario 
prepared by the directors including considering oil price 
sensitivities, production sensitivities and assumptions 
around investing activities 

•  Reviewing the adequacy of  disclosures made within 

the financial statements on the going concern basis of 
preparation and the COVID-19 impact on the Company 

Based on the work we have performed, we have not 
identified any material uncertainties relating to events 
or conditions that, individually or collectively, may cast 
significant doubt on the Company’s ability to continue as a 
going concern for a period of  at least twelve months from 
when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the directors 
with respect to going concern are described in the relevant 
sections of  this report.

OVERVIEW

Key audit 
matters

Carrying value of the oil 
and gas assets

2020 
✓

2019 
✓

Materiality Company financial statements as a whole 

£136,000 (2019: £100,000) based on  
1% of  three years average total assets  
(2019: 1% of  total assets). 

AN OVERVIEW OF THE SCOPE OF OUR AUDIT
The Company audit was scoped by obtaining an 
understanding of  the Company and its environment, 
including the Company’s system of internal control, and 
assessing the risks of material misstatement in the financial 
statements. We also addressed the risk of management 
override of  internal controls, including assessing whether 
there was evidence of bias by the directors that may have 
represented a risk of material misstatement. 

KEY AUDIT MATTERS
Key audit matters are those matters that, in our professional 
judgement, were of most significance in our audit of the 
financial statements of the current period and include the 
most significant assessed risks of material misstatement 
(whether or not due to fraud) that we identified, including 
those which had the greatest effect on: the overall audit 
strategy, the allocation of resources in the audit, and 
directing the efforts of the engagement team. These matters 
were addressed in the context of our audit of the financial 
statements as a whole, and in forming our opinion thereon, 
and we do not provide a separate opinion on these matters.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    37

Independent Auditor’s Report  
on the Financial Statements
TO THE MEMBERS OF UNION JACK OIL PLC

Key audit matter 

How the scope of  our audit addressed the key audit matter

Carrying 
value of the 
oil and gas 
assets

Refer to the 
Accounting 
Policies and 
notes 7 and 8.

The Company’s oil and 
gas assets are classified as 
intangible assets where the 
Company has exploration 
and evaluation interests 
(“E&E”) and as property, 
plant and equipment 
where the Company 
has development and 
producing interests 
(“D&P”).

In respect of both the 
Company’s E&E and D&P 
assets, management and 
the directors are required 
to assess annually for any 
indicators of  impairment 
of the assets. If an 
indicator of  impairment 
is identified the directors 
are require to perform an 
assessment of  the carrying 
value of the assets. 

The directors identified 
that the Duke’s Wood and 
Kirklington assets were 
considered to be impaired 
in the year due to the 
uncertainty in respect of 
the future oil production 
from the licences. 

Given the significance 
of the assets on the 
Company’s Balance 
Sheet and the significant 
management judgement 
involved in the assessment 
of potential triggers for 
impairment and any 
carrying value assessment 
required, we determined 
that there is an increased 
risk of material 
misstatement, and 
therefore we consider this 
to be a key audit matter. 

Our response to the risk 

In respect of  both the E&E assets and the D&P assets we evaluated 
management’s and the Board’s impairment review for each of  the assets 
held. We challenged the considerations made as to whether or not there 
were any indicators of  impairment identified in accordance with the 
requirements of the relevant accounting standards. 

Our specific audit procedures for the E&E assets included:

•  verification of the licence status to publicly available information  
in order to confirm legal title and validity of each of the licences

• 

• 

• 

reviewing work on the assets in order to assess whether there was 
evidence from technical work undertaken to date by management  
and third parties which would indicate a potential impairment trigger

review of  approved budget forecasts and minutes of  management 
and Board meetings to confirm the Company’s intention to continue 
exploration work on the licences

review of  available technical documentation and discussion of results 
and operations with management in order to obtain an understanding 
of management’s expectation of commercial viability

•  checking management’s proposed impairment write off  against 

the underlying nominal ledger transactions to ensure the correct 
impairment provision was made

•  confirming the disclosure of the impairment in the period was 
presented in the financial statements in accordance with the 
requirements of the accounting standard

Our specific audit testing for the D&P assets included:

• 

• 

the assessment of the appropriateness of the cash generating unit 
classification for impairment considerations against the provisions  
of the relevant accounting standard 

the verification of  licence status to publicly available information  
in order to confirm legal title and validity of each of the licences

•  assessing available market data on oil prices and the impact on the 

Company’s assets to assess whether there are indicators of impairment 

•  undertaking an assessment of  whether there were further internal 
potential impairment triggers identified (i.e. obsolescence from 
internal reporting such as minutes of meetings) or external potential 
triggers for impairment (i.e. the market capitalisation of  the Company, 
economic trends in interest rates etc.) 

• 

reviewing the external and internal sources of  information, such as 
third party reports assessing the value in use of each asset, and reports 
provided by operators in order to assess whether any impairment 
triggers were identified

Key observations:

Based on our procedures performed we consider the assumptions made in 
determining the carrying value of  the oil and gas assets to be appropriate.

GOVERNANCEwww.unionjackoil.com38

Independent Auditor’s Report  
on the Financial Statements
TO THE MEMBERS OF UNION JACK OIL PLC

OUR APPLICATION OF MATERIALITY

We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of  
misstatements. We consider materiality to be the magnitude by which misstatements, including omissions, could influence 
the economic decisions of reasonable users that are taken on the basis of the financial statements. 

In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, we use a 
lower materiality level, performance materiality, to determine the extent of  testing needed. Importantly, misstatements 
below these levels will not necessarily be evaluated as immaterial as we also take account of the nature of  identified 
misstatements, and the particular circumstances of  their occurrence, when evaluating their effect on the financial statements 
as a whole. 

Based on our professional judgement, we determined materiality for the financial statements as a whole and performance 
materiality as follows:

Company financial statements

2020 
£

136,000

2019 
£

100,000

Materiality

Basis for determining 
materiality

1% of total assets averaged over the last three 
reporting periods

1% of  total assets

Rationale for the 
benchmark applied

The majority of the Company’s activities are 
in the exploration and development phase and 
total assets are likely to be the primary focus 
for the users of  the financial statements. As 
the Company’s cash balance has increased 
significantly as a result of a fund raising, an 
average of the last three years total asset 
balances is the most appropriate benchmark.

We consider total assets to be the relevant 
benchmark as the Company generates 
minimal revenue and total assets are likely 
to be the primary focus for the users of the 
financial statements given the majority of  the 
Company’s activities are in exploration and 
development phase.

Performance 
materiality

102,000

75,000

Basis for determining 
performance 
materiality

75% of materiality. The level of performance materiality was set after considering a number 
of factors including the expected value of known and likely misstatements and management’s 
attitude towards proposed misstatements.

REPORTING THRESHOLD 

We agreed with the Audit Committee that we would report to them all individual audit differences in excess  
of £2,700 (2019: £2,000). We also agreed to report differences below this threshold that, in our view, warranted  
reporting on qualitative grounds.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    39

Independent Auditor’s Report  
on the Financial Statements
TO THE MEMBERS OF UNION JACK OIL PLC

OTHER INFORMATION

The directors are responsible for the other information. The other information comprises the information included in the 
annual report and financial statements other than the financial statements and our auditor’s report thereon. Our opinion  
on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in  
our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other 
information and, in doing so, consider whether the other information is materially inconsistent with the financial statements 
or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such 
material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a 
material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that 
there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

OTHER COMPANIES ACT 2006 REPORTING

Based on the responsibilities described below and our work performed during the course of  the audit, we are required  
by the Companies Act 2006 and ISAs (UK) to report on certain opinions and matters as described below. 

Strategic Report and 
Directors’ Report

Matters on which we 
are required to report 
by exception

In our opinion, based on the work undertaken in the course of the audit:

• 

• 

the information given in the Strategic Report and the Directors’ Report for the financial year 
for which the financial statements are prepared is consistent with the financial statements; 
and

the Strategic Report and the Directors’ Report have been prepared in accordance with 
applicable legal requirements.

In the light of  the knowledge and understanding of  the Company and its environment obtained 
in the course of the audit, we have not identified material misstatements in the strategic report 
or the Directors’ report.

We have nothing to report in respect of the following matters in relation to which the 
Companies Act 2006 requires us to report to you if, in our opinion:

•  adequate accounting records have not been kept, or returns adequate for our audit have 

not been received from branches not visited by us; or

• 

the financial statements are not in agreement with the accounting records and returns; or

•  certain disclosures of  directors’ remuneration specified by law are not made; or

•  we have not received all the information and explanations we require for our audit.

RESPONSIBILITIES OF DIRECTORS

As explained more fully in the Directors’ Responsibilities Statement, the directors are responsible for the preparation of the 
financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors 
determine is necessary to enable the preparation of  financial statements that are free from material misstatement, whether 
due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Company’s ability to continue as a going 
concern, disclosing, as applicable, matters related to going concern and using the going concern basis of  accounting unless 
the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

GOVERNANCEwww.unionjackoil.com40

Independent Auditor’s Report  
on the Financial Statements
TO THE MEMBERS OF UNION JACK OIL PLC

AUDITOR’S RESPONSIBILITIES FOR THE AUDIT 
OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about 
whether the financial statements as a whole are free from 
material misstatement, whether due to fraud or error, 
and to issue an auditor’s report that includes our opinion. 
Reasonable assurance is a high level of  assurance, but is  
not a guarantee that an audit conducted in accordance  
with ISAs (UK) will always detect a material misstatement 
when it exists. Misstatements can arise from fraud or 
error and are considered material if, individually or in the 
aggregate, they could reasonably be expected to influence 
the economic decisions of users taken on the basis of  
these financial statements.

EXTENT TO WHICH THE AUDIT WAS  
CAPABLE OF DETECTING IRREGULARITIES, 
INCLUDING FRAUD

Irregularities, including fraud, are instances of non-
compliance with laws and regulations. We design procedures 
in line with our responsibilities, outlined above, to detect 
material misstatements in respect of irregularities, including 
fraud. The extent to which our procedures are capable of 
detecting irregularities, including fraud is detailed below:

•  We obtained an understanding of  the legal and 

regulatory frameworks that are applicable to the 
Company and the industry in which it operates, and 
considered the risk of acts by the Company that were 
contrary to applicable laws and regulations, including 
fraud. We focused on laws and regulations that could 
give rise to a material misstatement in the financial 
statements, including but not limited to, the Companies 
Act 2006, tax legislation and Oil & Gas Regulation 

•  Based on our understanding we designed our audit 
procedures to identify non-compliance with such 
laws and regulations impacting the Company. Our 
procedures involved making enquiries of  management 
and those charged with governance to understand 
their awareness of any non-compliance of  laws or 
regulations, inquiring about the policies that have been 
established to prevent non-compliance with laws and 
regulations by officers and employees of  the Company, 
inquiring about the Company’s methods of  enforcing 
and monitoring compliance with such policies and 
reviewing board minutes to identify any instances of  
non-compliance 

•  We assessed the susceptibility of the Company’s 

financial statements to material misstatement, including 
how fraud might occur by obtaining an understanding 
of the controls that the Company has established to 
address risks identified by the entity, or that otherwise 
seek to prevent, deter or detect fraud 

•  We addressed the risk of management override of 

internal controls, including testing a risk based selections 
of journals and evaluating whether there was evidence 
of bias in management’s estimates that represented a 
material misstatement due to fraud

•  We also communicated relevant identified laws and 

regulations and potential fraud risks to all engagement 
team members and remained alert to any indications 
of fraud or non-compliance with laws and regulations 
throughout the audit

Our audit procedures were designed to respond to risks 
of material misstatement in the financial statements, 
recognising that the risk of not detecting a material 
misstatement due to fraud is higher than the risk of  
not detecting one resulting from error, as fraud may 
involve deliberate concealment by, for example, forgery, 
misrepresentations or through collusion. There are inherent 
limitations in the audit procedures performed and the 
further removed non-compliance with laws and regulations 
is from the events and transactions reflected in the financial 
statements, the less likely we are to become aware of  it.

A further description of  our responsibilities is available  
on the Financial Reporting Council’s website at:  
www.frc.org.uk/auditorsresponsibilities. This description 
forms part of our Auditor’s Report.

USE OF OUR REPORT

This report is made solely to the Company’s members, 
as a body, in accordance with Chapter 3 of Part 16 of  the 
Companies Act 2006. Our audit work has been undertaken 
so that we might state to the Company’s members those 
matters we are required to state to them in an auditor’s 
report and for no other purpose. To the fullest extent 
permitted by law, we do not accept or assume responsibility 
to anyone other than the Company and the Company’s 
members as a body, for our audit work, for this report,  
or for the opinions we have formed.

Anne Sayers (Senior Statutory Auditor)

For and on behalf of  BDO LLP, Statutory Auditor 
London, United Kingdom

17 May 2021

BDO LLP is a limited liability partnership registered in 
England and Wales (with registered number OC305127).

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    41

Income Statement
FOR THE YEAR ENDED 31 DECEMBER 2020

  Revenue 

  Cost of sales - operating costs 
  Cost of sales - depreciation 

  Gross loss 

  Administrative expenses (excluding impairment charge) 

  Impairment 

  Exploration write-back 

  Total administrative expenses 

  Operating loss  

  Finance income 

  Loss before taxation  

  Taxation  

  Loss for the financial year 

  Attributable to:

  Equity shareholders of  the Company 

  Loss per share

  Basic and diluted loss per share (pence) 

Notes  

31.12.20 
£ 

31.12.19
£

158,004 

(286,892) 
(57,715) 

136,959

(185,169) 
(32,429)

(186,603) 

(80,639)

(1,590,576) 

(1,343,362)

(106,714) 

(393,697)

– 

112,500

(1,697,290) 

(1,624,559)

(1,883,893) 

(1,705,198)

18,378 

12,815

(1,865,515) 

(1,692,383)

– 

–

(1,865,515) 

(1,692,383)

(1,865,515) 

(1,692,383)

(2.23) 

(3.04)

2 

2 

2 

4 

5 

6 

The accompanying accounting policies and notes form an integral part of  these financial statements.

FINANCIAL  STATEMENTSwww.unionjackoil.com   
   
 
   
   
 
 
 
 
 
 
 
 
 
42

Statement of Comprehensive Income
FOR THE YEAR ENDED 31 DECEMBER 2020

 Notes 

31.12.20 
£ 

31.12.19
£

  Loss for the financial year 

(1,865,515) 

(1,692,383) 

  Items which will not be reclassified  
  subsequently to profit or loss 
  Other comprehensive loss 

10 

(83,190) 

(32,212)

  Total comprehensive loss for the financial year 

(1,948,705) 

(1,724,595)

The accompanying accounting policies and notes form an integral part of  these financial statements.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC       
   
 
   
   
 
   
  
Balance Sheet
AS AT 31 DECEMBER 2020

  Assets 
  Non-current assets 
  Exploration and evaluation assets 
  Property, plant and equipment 
  Investments 
  Loan receivables 

  Current assets 
  Loan receivables 
  Trade and other receivables 
  Cash and cash equivalents 

  Total assets 

  Liabilities 
  Current liabilities 
  Trade and other payables 

  Non-current liabilities 
  Provisions 

  Total liabilities 

  Net assets 

43

Notes  

31.12.20 
£ 

31.12.19
£

7 
8 
10 
11 

11 
12 
13 

20 

21 

6,134,717 
6,452,287 
137,098 
1,001,632 

6,726,743 
581,300 
120,288 
–

13,725,734 

7,428,331

8,993 
337,063 
7,269,014 

– 
180,197 
6,626,322

7,615,070 

6,806,519

21,340,804 

14,234,850

2,447,727 

231,284

803,772 

620,686

3,251,499 

851,970

18,089,305 

13,382,880

6,825,258 
19,522,379 
411,467 
(8,669,799) 

5,731,508 
14,205,000 
167,466 
(6,721,094)

18,089,305 

13,382,880

  Capital and reserves attributable to the  
  Company’s equity shareholders 
  Share capital 
  Share premium  
  Share-based payments reserve  
  Accumulated deficit 

  Total equity 

    14(a) 
15 
15 
15 

The financial statements of  Union Jack Oil plc, registered number 07497220, were approved and authorised for issue  
by the Board of Directors on 17 May 2021 and were signed on its behalf  by:

David Bramhill 
Director

The accompanying accounting policies and notes form an integral part of  these financial statements.

FINANCIAL  STATEMENTSwww.unionjackoil.com   
   
 
   
   
   
   
 
        
 
 
 
 
 
44

Statement of Changes in Equity
FOR THE YEAR ENDED 31 DECEMBER 2020

  Share-based

Share 
capital 
£ 

Share 
premium 
£ 

payment  Accumulated
deficit 
£ 

reserve 
£ 

Total 
£

  Balance at 1 January 2020 

5,731,508 

14,205,000 

167,466 

(6,721,094) 

13,382,880

  Loss for the financial year 

  Other comprehensive loss 

  Total comprehensive loss 

  Contributions by and 
  distributions to owners
  Issue of share capital  
  Share issue costs 
  Share-based payments 

  Total contributions by and  
  distributions to owners 

– 

– 

– 

– 

– 

– 

– 

– 

– 

(1,865,515) 

(1,865,515)

(83,190) 

(83,190)

(1,948,705) 

(1,948,705)

1,093,750 
– 
– 

5,906,250 
(588,871) 
– 

– 
– 
244,001 

– 
– 
– 

7,000,000 
(588,871) 
244,001

1,093,750 

5,317,379 

244,001 

(1,948,705) 

4,706,425

  Balance at 31 December 2020 

6,825,258 

19,522,379 

411,467 

(8,669,799)  18,089,305

  Balance at 1 January 2019 

3,983,958 

7,593,146 

78,319 

(5,046,835) 

6,608,588

  Loss for the financial year 

  Other comprehensive loss 

  Total comprehensive loss 

  Contributions by and 
  distributions to owners
  Issue of share capital  
  Share issue costs 
  Share-based payments 
  Expired warrants 

  Total contributions by and  
  distributions to owners 

– 

– 

– 

– 

– 

– 

– 

– 

– 

(1,692,383) 

(1,692,383)

(32,212) 

(32,212)

(1,724,595) 

(1,724,595)

1,747,550 
– 
– 
– 

7,252,450 
(640,596) 
– 
–  

– 
– 
139,483 
(50,336) 

– 
– 
– 
50,336 

9,000,000 
(640,596) 
139,483 
–

1,747,550 

6,611,854 

89,147 

(1,674,259) 

6,774,292

  Balance at 31 December 2019 

5,731,508 

14,205,000 

167,466 

(6,721,094)  13,382,880

The accompanying accounting policies and notes form an integral part of  these financial statements.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC       
   
 
   
   
   
   
   
   
45

Statement of Cash Flows
FOR THE YEAR ENDED 31 DECEMBER 2020

  Cash flow from operating activities 

  Cash flow from investing activities 
  Purchase of intangible assets 
  Purchase of property, plant and equipment 
  Sale of  licence interest 
  Loan advanced 
  Purchase of investments 
  Interest received  

Notes  

31.12.20 
£ 

31.12.19
£

16 

7 
8 
2 
11 
10 
4 

(1,412,801) 

(1,473,164)

(2,874,060) 
(389,330) 
– 
(1,000,000) 
(100,000) 
7,754 

(3,319,108) 
(5,947) 
112,500 
– 
(112,500) 
6,850

  Net cash used in investing activities 

(4,355,636) 

(3,318,205)

  Cash flow from financing activities 
  Proceeds on issue of new shares 
  Cost of issuing new shares 

 14(a) 
 14(a) 

7,000,000 
(588,871) 

8,935,000 
(640,596)

  Net cash generated from financing activities 

6,411,129 

8,294,404

  Net increase in cash and cash equivalents 

642,692 

3,503,035

  Cash and cash equivalents at beginning of  financial year 

6,626,322 

3,123,287

  Cash and cash equivalents at end of financial year  

13 

7,269,014 

6,626,322

The accompanying accounting policies and notes form an integral part of  these financial statements.

FINANCIAL  STATEMENTSwww.unionjackoil.com   
   
 
   
   
 
 
 
 
46

Principal Accounting Policies

Union Jack Oil plc is a company incorporated in the United 
Kingdom under the Companies Act 2006. The address  
of the registered office is 6 Charlotte Street, Bath BA1 2NE, 
England. The nature of the Company’s operations and its 
principal activities are set out in the Chairman’s Statement, 
Strategic Report and the Directors’ Report. These financial 
statements are presented in pounds sterling because that is  
the currency of the primary economic environment in which 
the Company operates.

BASIS OF PREPARATION
The annual financial statements of Union Jack Oil plc  
(“the Company”) have been prepared in accordance  
with International Financial Reporting Standards (“IFRS”) 
applied in accordance with the provisions of the Companies 
Act 2006.

IFRS is subject to amendment and interpretation by the 
International Accounting Standards Board (“IASB”) and  
the IFRS Interpretations Committee. These accounting  
policies comply with each IFRS that is mandatory for 
accounting periods ending on 31 December 2020.

The financial statements have been prepared under the 
historical cost convention except for the valuation of 
investments that have been measured at fair value through 
other comprehensive income. The principal accounting  
policies set out below have been consistently applied to  
all periods presented.

GOING CONCERN
The Company’s business activities, together with the  
factors likely to affect its future development, performance 
and position are set out in the Chairman’s Statement and  
this Strategic Report. The directors’ forecasts demonstrate  
that the Company will meet its day-to-day working capital  
and share of estimated project costs over the forecast  
period being at least 12 months from the sign-off of these 
financial statements. 

There are a number of risks to the Company’s working  
capital position, which have been identified by the directors 
and its independent advisor, OGA, namely: (i) timing of 
incurred costs; (iii) scope of work programmes undertaken; 
and (iii) realised oil price.

The impact of those risks on the Company’s working 
capital position has been assessed under a range of differing 
scenarios, with the most adverse, given the current operating 
environment and stage of development that the Company’s 
assets are at, being identified as being the basis for evaluating 
the impact for the Going Concern assessment using the worst 
case “stress test.” 

The Company has sufficient funding to meet planned 
expenditures and a level of contingency. Taking account  
of the risks, the stress test shows that the Company is  
able to operate within the level of funds currently held  
at the date of approval of these financial statements. 

The directors have a reasonable expectation that the 
Company has adequate resources to continue in operational 
existence for the foreseeable future. Thus, they continue  
to adopt the going concern basis of accounting in preparing 
the financial statements. 

The effect of COVID-19 continues to be actively monitored 
by the directors. To date, the exploration, development and 
production activities of the Company have continued in line 
with plans and with minimal impact from COVID-19. The 
directors are of the opinion that there is no reason to believe 
there will be any effect in respect of the Company’s going 
concern status for the foreseeable future.

REVENUES
The Company’s revenue is derived from selling goods, 
and revenue is recognised at the point in time when the 
performance obligation to supply oil has been satisfied, i.e. 
when control of goods has passed to the customer. This is 
when oil sold is delivered to a third-party storage on behalf  
of the customer.

Transaction prices are agreed in writing in advance of sales  
and do not include any variable elements, including the oil 
price. As the product sold is clearly identifiable, there is 
a single performance obligation in each case to which the 
transaction price is allocated. There are no volume rebates 
offered and nor are there any payments in the nature of 
financing arrangements.

CASH AND CASH EQUIVALENTS
Cash and cash equivalents comprise cash on hand and  
deposits held at call with banks.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    47

Principal Accounting Policies

FINANCIAL INSTRUMENTS
Recognition and Derecognition

Financial assets and financial liabilities are recognised when  
the Company becomes a party to the contractual provisions 
of the financial instrument.

Financial assets are derecognised when the contractual rights 
to the cash flows from the financial asset expire, or when  
the financial asset and substantially all the risks and rewards  
are transferred.

A financial liability is derecognised when it is extinguished, 
discharged, cancelled or expires.

Classification and Initial Measurement of Financial 
Assets

Except for those trade receivables that do not contain a 
significant financing component and are measured at the 
transaction price in accordance with IFRS 9, all financial assets 
are initially measured at fair value adjusted for transaction 
costs (where applicable).

Financial assets are classified into the following categories:

•  amortised cost

• 

• 

fair value through profit or loss (“FVTPL”)

fair value through other comprehensive income 
(“FVOCI”)

In the periods presented the Company does not have any 
financial assets categorised as FVTPL.

The classification is determined by both:

• 

• 

the entity’s business model for managing the financial 
asset

the contractual cash flow characteristics of the financial 
asset

Subsequent Measurement of Financial Assets

Financial assets at amortised cost

Financial assets are measured at amortised cost if the assets 
meet the following conditions:

• 

• 

they are held within a business model whose objective  
is to hold the financial assets and collect its contractual 
cash flows

the contractual terms of the financial assets give rise  
to cash flows that are solely payments of principal  
and interest on the principal amount outstanding

After initial recognition, these are measured at amortised cost 
using the effective interest method. Discounting is omitted 
where the effect of discounting is immaterial. The Company’s 
cash and cash equivalents, trade and most other receivables 
fall into this category of financial instruments.

Financial assets at Fair Value through Other Comprehensive 
Income (“FVOCI”)

The Company accounts for financial assets at FVOCI if the 
assets meet the following conditions:
• 

they are held under a business model whose objective  
it is “hold to collect” the associated cash flows and sell

• 

the contractual terms of the financial assets give rise 
to cash flows that are solely payments of principal and 
interest on the principal amount outstanding

The Company’s investments are classified as financial assets  
at FVOCI based on the fair value hierarchy groups listed  
in note 17. The fair value of quoted securities are based  
on published market prices (Level 1 inputs). The fair value  
of the unquoted securities are based on Level 3 inputs. 

Classification and Measurement of Financial 
Liabilities

The Company’s financial liabilities include trade and other 
payables.
Financial liabilities are initially measured at fair value, and, 
where applicable, adjusted for transaction costs.
Subsequently, financial liabilities are measured at amortised 
cost using the effective interest method.
All interest-related charges are included within finance costs  
or finance income.

Impairment of Financial Assets

In relation to the impairment of financial assets, IFRS 9 
requires an expected credit loss model to be applied. The 
expected credit loss model requires the Company to account 
for expected credit losses and changes in those expected 
credit losses at each reporting date to reflect changes in  
credit risk since initial recognition of the financial assets.
IFRS 9 requires the Company to recognise a loss allowance  
for expected credit losses on trade receivables.
In particular, IFRS 9 requires the Company to measure the  
loss allowance for a financial instrument at an amount equal  
to the lifetime expected credit losses (“ECL”) if the credit risk 
on that financial instrument has increased significantly since 
initial recognition, or if the financial instrument is a purchased 
or originated credit-impaired financial asset. However, if 
the credit risk on a financial instrument has not increased 
significantly since initial recognition, the Company is required 
to measure the loss allowance for that financial instrument  
at an amount equal to 12 months ECL.

FINANCIAL  STATEMENTSwww.unionjackoil.com48

Principal Accounting Policies

INTANGIBLE ASSETS – EXPLORATION AND 
EVALUATION ASSETS 
Costs (including research costs) incurred prior to obtaining 
the legal rights to explore an area will be expensed 
immediately to the Income Statement, as these are classified 
as pre-licence costs.
Expenditure incurred on the acquisition of a licence interest 
will initially be capitalised on a licence-by-licence basis. 
Costs will be held within exploration and evaluation costs  
until such a time as the exploration phase on the licence area  
is complete or commercial reserves have been discovered.
Exploration expenditure incurred in the process of 
determining exploration targets will be capitalised initially 
within intangible assets as exploration and evaluation costs. 
Exploration costs will initially be capitalised whilst exploration 
and evaluation activities are continuing, and until the success 
or otherwise has been established. The success or failure of 
each exploration/evaluation effort will be judged generally on 
a licence-by-licence basis. Capitalised costs will be written off 
on completion of exploration and evaluation activities unless 
the results indicate that hydrocarbon reserves exist and that 
these reserves are commercially viable.
All such costs will be subject to regular technical, commercial 
and management review for indicators of impairment 
which includes confirming the continued intent to develop 
or otherwise extract value from the licence, prospect or 
discovery. Where this is no longer the case, the costs will  
be immediately expensed.
Following evaluation of successful exploration wells, if 
commercial reserves are established and the technical 
feasibility of extraction is demonstrated, and once a project 
is sanctioned for commercial development, then the related 
capitalised exploration/evaluation costs will be transferred 
into a single field cash generating unit within development/
producing assets after testing for impairment, within Property, 
Plant and Equipment. Where results of exploration drilling 
indicate the presence of hydrocarbons which are ultimately 
not considered commercially viable, all related costs will be 
written off to the Income Statement.

PROPERTY, PLANT AND EQUIPMENT – 
DEVELOPMENT AND PRODUCTION ASSETS
Development and Production (“D&P”) assets are accumulated 
into cash generating units ("CGU") and represent the cost 
of developing the commercial reserves and bringing them 
into production together with the Exploration and Evaluation 
(“E&E”) expenditures previously transferred from E&E assets 
as outlined in the policy above.
All costs incurred after the technical feasibility and commercial 
viability of producing hydrocarbons have been demonstrated 
will be capitalised within development/producing assets on a 
field-by-field basis. Subsequent expenditure will be capitalised 
only where it either enhances the economic benefits of the 
development/producing asset or replaces part of the existing 
development/producing asset. 
On acquisition of a D&P asset from a third party, the asset  
will be recognised in the financial statements on signature  
of the sale and purchase agreement, subject to satisfaction  
of any substantive conditions within the agreement.
Costs relating to each CGU are depleted on a unit of 
production method based on the commercial Proven and 
Probable Reserves for that CGU. Development assets 
are not depreciated until production commences. The 
depreciation calculation takes account of the residual 
value of site equipment and the estimated future costs of 
development of recognised Proven and Probable Reserves, 
based on current price levels. Changes in reserve quantities 
and cost estimates are recognised prospectively.

DECOMMISSIONING AND SITE RESTORATION 
PROVISIONS
Licensees have an obligation to restore fields to a condition 
acceptable to the relevant authorities at the end of their 
commercial lives.

Provision for decommissioning and reinstatement is 
recognised in full as a liability and an asset when the  
obligation arises. 

The asset is included within exploration and evaluation  
assets or property, plant and equipment as is appropriate.  
The liability is included within provisions. 

The amount recognised is the estimated cost of 
decommissioning and reinstatement, discounted where 
appropriate to its net present value, and is reassessed each  
year in accordance with local conditions and requirements. 

Revisions to the estimated costs of decommissioning and 
reinstatement which alter the level of the provisions required 
are also reflected in adjustments to the decommissioning  
and reinstatement asset. 

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    49

JOINT ARRANGEMENTS, FARM-IN AND PROFIT 
SHARING AGREEMENTS
The Company is party to a joint arrangement when there 
is a contractual agreement that sets out the terms of the 
relationship over the relevant activities of the Company  
and at least one other party.

Management has a legal degree of control over these joint 
operating arrangements through Joint Operating Agreements.

The Company classifies its interests in joint arrangements 
as joint operations: where the Company has both the 
rights to assets and obligations for the liabilities of the joint 
arrangement.

The Company accounts for its interests in joint operations  
by recognising its share of assets, liabilities, revenues and 
expenses in accordance with its contractually conferred  
rights and obligations.

The Company accounts for its own assets, liabilities and 
cash flows measured in accordance with the terms of the 
production sharing agreement and the accounting treatment 
reflects the agreement’s commercial effect. The Company’s 
revenue and cost of sales include revenues and operating costs 
associated with the Company’s interest.

Where the percentage ownership in joint arrangements 
changes during a reporting period, the arrangement is 
reassessed to ensure it is still appropriately classified, and 
the Company’s share of income and expenses is adjusted 
prospectively from the date of change.

Principal Accounting Policies

CONTINGENT LIABILITIES
Contingent consideration payable in respect of the Company’s 
interest in certain licences is considered to be a contingent 
liability, which is not recognised due to the lack of estimation 
certainty of both the timing and amount payable. These will 
be recognised as a provision when it is possible to accurately 
estimate costs and the timing is known.

IMPAIRMENT
The carrying amounts of non-current assets are reviewed for 
impairment, under IAS 36 for Production and Development 
assets and IFRS 6 for Exploration and Evaluation assets, if 
events or changes in circumstances indicate the carrying value 
may not be recoverable. If there are indicators of impairment, 
such as a well not encountering commercial quantities of oil 
or a site being shut-in, an exercise is undertaken to determine 
whether the carrying values are in excess of their recoverable 
amount. Such review is undertaken on an asset by asset 
basis, except where such assets do not generate cash flows 
independent of other assets, in which case the review is 
undertaken at the cash generating unit level on a field-by-field 
basis. For intangible exploration and evaluation assets potential 
industry-specific impairment triggers may include the short 
term expiry of a licence, lack of budgeted spend, or the lack 
of potential for commercial development of the asset, and 
more general triggers would include external sources such  
as significant changes in the industry or internal evidence such 
as changes in expectation of an asset’s economic performance. 
The potential recoverable value of such assets is assessed 
by the directors based on their knowledge of the assets and 
available information. The Company’s cash-generating units 
are the smallest identifiable groups of assets that generate  
cash inflows that are largely independent of the cash inflows 
from other assets or groups of assets.

A previously recognised impairment loss is reversed if the 
recoverable amount increases as a result of a reversal of  
the conditions that originally resulted in the impairment.  
This reversal is recognised in the Income Statement and  
is limited to the carrying amount that would have been 
determined, net of depreciation, had no impairment loss  
been recognised in the prior years. 

The recoverable amount of assets is the higher of their value 
in use and fair value less costs to sell. In assessing value in 
use, the estimated future cash flows are discounted to their 
present value using a pre-tax discount rate that reflects current 
market assessments of the time value of money and the risks 
specific to the asset. For an asset that does not generate cash 
inflows largely independent of those from other assets, the 
recoverable amount is determined for the cash-generating unit 
to which the asset belongs.

Impairments are recognised in the Income Statement to 
the extent that the carrying amount exceeds the assets’ 
recoverable amount. The revised recoverable amounts are 
amortised in line with the Company’s accounting policies.

FINANCIAL  STATEMENTSwww.unionjackoil.com50

Principal Accounting Policies

EQUITY INSTRUMENTS
An equity instrument is any contract that evidences a residual 
interest in the assets of an entity after deducting all of its 
liabilities. Equity instruments issued by the Company are 
recognised at the proceeds received, net of direct issue costs.

The equity instrument in respect of the Company is in 
relation to the issue of ordinary shares. 

SHARE-BASED PAYMENTS AND WARRANTS
Equity-settled share-based payments in respect of warrants  
and options issued by the Company are measured at the fair 
value of the equity instruments at the grant date, on the basis 
that this is immaterially different from the fair value of the 
services provided. 

Details regarding the determination of the fair value of 
equity-settled share-based transactions are set out in note 
14(b) and 14(c). The fair value determined at the grant date 
of the equity-settled share-based payments is expensed over 
the vesting period, based on the Company’s estimate of the 
number of equity instruments that will eventually vest. 

At each Balance Sheet date, the Company revises its estimate 
of the number of equity instruments expected to vest as a 
result of the effect of non-market-based vesting conditions. 
The impact of the revision of the original estimates, if any, is 
recognised in the Income Statement such that the cumulative 
expense reflects the revised estimate, with a corresponding 
adjustment to equity reserves. 

When a share-based payment or warrant expires, the 
cumulative expense recognised in the share based payment 
reserve is reclassified to the relevant component of equity  
in line with the original recognition of the expense.

CURRENT TAX
Current tax is based on taxable profit for the year. Taxable 
profit differs from net profit as reported in the Income 
Statement because it excludes items of income or expense  
that are taxable or deductible in other years and it further 
excludes items that are never taxable or deductible. The 
Company’s liability for current tax is calculated using tax  
rates that have been enacted or substantively enacted by  
the Balance Sheet date.

DEFERRED TAX
Deferred tax is the tax expected to be payable or recoverable 
on differences between the carrying amounts of assets and 
liabilities in the financial statements and the corresponding 
tax bases used in the computation of taxable profit, and 
is accounted for using the Balance Sheet liability method. 
Deferred tax liabilities are generally recognised for all taxable 
temporary differences and deferred tax assets are recognised 
to the extent that it is probable that taxable profits will be 
available against which deductible temporary differences  
can be utilised. Such assets and liabilities are not recognised  
if the temporary difference arises from the initial recognition  
of goodwill or from the initial recognition (other than in 
a business combination) of other assets and liabilities in a 
transaction that affects neither the taxable profit nor the 
accounting profit.

The carrying amount of deferred tax assets is reviewed at 
each Balance Sheet date and reduced to the extent that it 
is no longer probable that sufficient taxable profits will be 
available to allow all or part of the asset to be recovered.

Deferred tax is calculated at the tax rates that are expected 
to apply in the period when the liability is settled or the 
asset is realised based on tax laws and rates that have been 
enacted or substantively enacted at the Balance Sheet date. 
Deferred tax is charged or credited in the Income Statement, 
except when it relates to items charged or credited in other 
comprehensive income, in which case the deferred tax is also 
dealt with in other comprehensive income.

Deferred tax assets and liabilities are offset when there  
is a legally enforceable right to set off current tax assets 
against current tax liabilities and when they relate to income 
taxes levied by the same taxation authority and the Company 
intends to settle its current tax assets and liabilities on a  
net basis.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC     
51

Principal Accounting Policies

ADOPTION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS
The Company has adopted the following standards, amendments to standards and interpretations which are effective  
for the first time this year. The impact is shown below:

New and revised International Financial Reporting Standards

Effective Date: 
Annual periods 
beginning on or after:

Impact on the 
Company

IAS 1

Amendments to IAS 1 and IAS 8: Definition of Material

IFRS 3

Amendment to IFRS 3 Business Combinations

IFRS 9

Amendments to IFRS 9, IAS 39 and IFRS17: Interest Rate 
Benchmark Reform

Yes

Yes

Yes

No material 
impact

Not currently 
applicable to  
the Company

No material 
impact

At the date of authorisation of the consolidated financial statements, the IASB and IFRS Interpretations Committee have  
issued standards, interpretations and amendments which are applicable to the Company. For the next reporting period, 
applicable International Financial Reporting Standards will be those endorsed by the UK Endorsement Board (UKEB).

Whilst these standards and interpretations are not effective for, and have not been applied in the preparation of these 
consolidated financial statements, the following could potentially have a material impact on the Company’s financial  
statements going forward:

New and revised International Financial Reporting Standards

IAS 1

Amendments to IAS 1: Classification of Liabilities as Current 
or Non-current and Classification of Liabilities as Current or 
Non-current

Effective Date: Annual 
periods beginning on 
or after:

1 January 2023

Various Amendments to  

1 January 2022

• IFRS 3 Business Combinations;  
• IAS 16 Property, Plant and Equipment;  
• IAS 37 Provisions, Contingent Liabilities and Contingent 
Assets  
• Annual Improvements 2018-2020

UKEB adopted

No

No

Various Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 

1 January 2021

Yes

Interest Rate Benchmark Reform – Phase 2

New and revised International Financial Reporting Standards which are not considered to potentially have a material impact  
on the Company’s financial statements going forward have been excluded from the above.

Management anticipates that all relevant pronouncements will be adopted in the Company’s accounting policies for the first 
period beginning after the effective date of the pronouncement. 

There are no other standards and interpretations in issue but not yet adopted that the directors anticipate will have a material 
effect on the reported income or net assets of the Company.

FINANCIAL  STATEMENTSwww.unionjackoil.com 
52

Principal Accounting Policies

CRITICAL ACCOUNTING JUDGEMENTS AND KEY 
SOURCES OF ESTIMATION UNCERTAINTY
In the application of the Company’s accounting policies, 
which are described in this note, the directors are required 
to make judgements regarding the choice and application 
of accounting policies, as well as estimates and assumptions 
about the carrying amounts of assets and liabilities that are 
not readily apparent from other sources. The estimates and 
associated assumptions are based on historical experience 
and other factors that are considered to be relevant. Actual 
results may differ from these estimates.

The estimates and underlying assumptions are reviewed 
on an ongoing basis. Revisions to accounting estimates are 
recognised in the period in which the estimate is revised if 
the revision affects only that period, or in the period of the 
revision and future periods if the revision affects both current 
and future periods. 

The following are the critical judgements and estimates 
that the directors have made in the process of applying 
the Company’s accounting policies and that have the most 
significant effect on the amounts recognised in the financial 
statements:

CRITICAL ESTIMATES
Share-based Payments and Warrants
In determining the fair value of warrants and options and 
the related charges to the Income Statement, the Company 
makes assumptions about future events and market 
conditions.

The fair value is determined using a valuation model which 
is dependent on estimates, including the future volatility 
of the Company’s share price and the expected life of the 
share-based payments. This is determined by using historic 
data from similar companies and historic trends on exercising 
share-based payments by holders. See note 14(b) and 14(c).

Exploration and Evaluation Costs
The Company’s accounting policy leads to the development 
of tangible and intangible fixed assets, where it is considered 
likely that the amount will be recoverable by future 
exploitation or sale, or alternatively where the activities  
have not reached a stage which permits a reasonable 
assessment of the existence of reserves. 

This requires management to make assumptions as to the 
future events and circumstances, especially in relation to 
whether an economically viable extraction operation can 
be established. Such estimates are subject to change and 
following initial capitalisation, should it become apparent that 
recovery of the expenditure is unlikely, the relevant capitalised 
amount will be written off to the Income Statement. 

Decommissioning and Reinstatement Provisions
Management uses estimates for future decommissioning 
expenditure, discount rates (1.63%) and inflation rates 
(1%) provided by the Operator to determine appropriate 
decommissioning provisions. These may change as a result 
of revisions to the estimated timing and future cost of 
decommissioning.

Carrying Value of Property, Plant and Equipment
The Company assesses at each reporting period whether 
there is any indication that these assets may be impaired  
as indicated in note 8.

If such indication exists, the Company estimates the 
recoverable amount of the asset. The recoverable amount 
is assessed by reference to the higher of ‘value in use’ (being 
the net present value of expected future cash flows of the 
relevant cash generating unit) and ‘fair value less cost to sell’. 
The Company considers the quantities of the Proven and 
Probable Reserves, future production levels and future oil 
prices as well as other IAS 36 criteria in their assessment of 
indicators of impairment. The directors do not believe there 
are any indicators of impairment in respect of the assets.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    Principal Accounting Policies

Reserve Estimates
Reserves are estimates of the amount of product that can 
be economically and legally extracted from the Company’s 
properties. In order to calculate the reserves, estimates 
and assumptions are required about a range of geological, 
technical and economic factors, including quantities, 
production techniques, recovery rates, production costs, 
transport costs, commodity demand, commodity prices  
and exchange rates.

Estimating the quantity and/or grade of reserves requires 
the size, shape and depth of fields to be determined by 
analysing geological data such as drilling samples. This process 
may require complex and difficult geological judgements and 
calculations to interpret the data.

Given that the economic assumptions used to estimate 
reserves change from year to year, and because additional 
geological data is generated during the course of operations, 
estimates of reserves may change from year to year. Changes 
in reported reserves may affect the Company’s financial 
results and financial position in a number of ways, including 
the following:

•  Asset carrying values may be affected by possible 

impairment due to adverse changes in estimated future 
cash flows;

•  Depreciation, depletion and amortisation charged in the 
Income Statement may change where such charges are 
determined by the units of production basis, or where  
the useful economic lives of assets change.

53

Judgements in Applying Accounting Policies and Key 
Sources of Estimation Uncertainty – Impairment
Management is required to assess the Exploration and 
Evaluation assets and the Development and Production  
assets for indicators of impairment. Note 7 discloses the 
carrying value of the Exploration and Evaluation assets.  
Note 8 discloses the carrying value of the Development  
and Production assets.

Impairment is considered on a licence-by-licence basis.

In assessing the need to impair Exploration and Evaluation 
assets and Development and Production assets the Board 
makes assumptions about the future progress and likely 
successful outcome of exploration and drilling activities as 
well as the estimated level of reserves and resources and the 
discount rate. Due diligence is performed at the outset of the 
investment before an investment is made. At an early stage 
of exploration of each investment the need for impairment 
is determined through monitoring market and industry 
conditions, competent person reports on each prospect and 
any available information from each licence’s main Operator.

In the case of those licences where drilling has commenced 
and management is committed to further exploration  
and evaluation with sufficient financial resources available  
to do so, impairment is not recognised unless technical 
analysis confirms that commercially viable hydrocarbons  
are insufficient to recover costs incurred. 

Judgements in Applying Accounting Policies and Key 
Sources of Estimation Uncertainty – Investments
The Company’s investments in equity instruments are not 
held for trading. Instead they are for medium to long-term 
strategic purposes and as such these investments are held  
at Fair Value Through Other Comprehensive Income 
(“FVTOCI”). Management assesses these assets for any 
indication of change in their fair value by reviewing the  
market value of the relevant companies and therefore  
the value of the underlying asset.

Expected credit loss model
IFRS 9 requires the Company to make assumptions when 
implementing the forward-looking expected credit loss  
model. This model is required to be used to assess the loan  
to Egdon Resources plc for impairment. Arriving at the 
expected credit loss allowance involved considering different 
scenarios for the recovery of loan receivables, the possible 
credit losses that could arise and the probabilities for these 
scenarios. The risks considered included exploration project 
risk, country risk, expected future oil prices, and the value  
of the potential reserves.

FINANCIAL  STATEMENTSwww.unionjackoil.com54

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2020

1 

BUSINESS AND OPERATING SEGMENTS

The Company is considered to have two operating segments, being the exploration and evaluation of, and the development 
and production of  hydrocarbon discoveries onshore United Kingdom.

For the year ending 31 December 2020

  Revenue 
  Operating expenses 
  Depreciation 
  Impairment 
  Other administrative expenses 
  Loss from continuing operations before tax 
  Finance income 
  Loss for the year 

For the year ending 31 December 2019

  Revenue 
  Operating expenses 
  Depreciation 
  Impairment 
  Other administrative expenses 
  Exploration write-back 
  Loss from continuing operations before tax 
  Finance income 
  Loss for the year 

For the year ending 31 December 2020

Exploration   Development 
and Evaluation  and Production 
£ 

£ 

Corporate 
£ 

Total 
£

– 
– 
– 
– 
– 
– 
– 
– 

158,004 
(286,892) 
(57,715) 
(106,714) 
– 
(293,317) 
– 
(293,317) 

– 
– 
– 
– 
(1,590,576) 
(1,590,576) 
18,378 
(1,572,198) 

158,004 
(286,892) 
(57,715) 
(106,714) 
(1,590,576) 
(1,883,393) 
18,378 
(1,865,515)

Exploration   Development 
and Evaluation  and Production 
£ 

£ 

Corporate 
£ 

Total 
£

– 
– 
– 
(393,697) 
 – 
112,500 
(281,197) 
– 
(281,197) 

136,959 
(185,169) 
(32,429) 
– 
– 
– 
(80,639) 
– 
(80,639) 

– 
– 
– 
– 
(1,343,362) 
– 
(1,343,362) 
12,815 
(1,330,547) 

136,959 
(185,169) 
(32,429) 
(393,697) 
(1,343,362) 
112,500 
(1,705,198) 
12,815 
(1,692,383)

Exploration   Development 
and Evaluation  and Production 
£ 

£ 

Corporate 
£ 

Total 
£

  Non-current assets 
  Current assets 
  Non-current liabilities 
  Current liabilities 

6,134,717 
11,856 
(382,331) 
(142,606) 

6,452,287 
95,293 
(421,441) 
(2,149,885) 

1,138,730 
7,507,921 
– 
(155,236) 

13,725,734 
7,615,070 
(803,772) 
(2,447,727)

  Net assets 

5,621,636 

3,976,254 

8,491,415 

18,089,305

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC       
   
 
 
   
   
   
   
   
   
 
 
   
   
   
   
   
   
 
 
   
   
   
   
55

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2020

1 

BUSINESS AND OPERATING SEGMENTS (CONTINUED)

For the year ending 31 December 2019

Exploration   Development 
and Evaluation  and Production 
£ 

£ 

Corporate 
£ 

Total 
£

  Non-current assets 
  Current assets 
  Non-current liabilities 
  Current liabilities 

6,726,743  
 –  
(457,815)  
(144,493)  

581,300  
 84,716  
(162,871) 
(28,216)  

 120,288  
 6,721,803  
– 

(58,575)  

7,428,331 
 6,806,519 
(620,686) 
(231,284)

  Net assets 

6,124,435  

474,929  

6,783,516  

13,382,880

2 

OPERATING LOSS

  Operating loss is stated after charging: 

  Impairment charge on Intangible Assets 

  Impairment charge on Property,Plant and Equipment 

  Exploration write-back 

  Depletion of producing assets 

  Staff costs (see note 3) 

  Fees payable to the Company’s auditor for: 

  – The audit of  these financial statements 

  – Tax compliance services 

31.12.20 
£ 

31.12.19
£

– 

393,697 

106,714 

– 

– 

(112,500) 

57,715 

636,211 

37,000 

6,437 

32,429 

456,482 

29,600 

6,600

The impairment charges of £106,714 (2019: £nil) are in respect of  Property, Plant and Equipment, PEDL118 and PEDL203.

The impairment shown for 2019 in last year’s Annual Report and Financial Statements was in respect of  Intangible Assets 
PEDL201, PEDL181 and PEDL209.

In May 2019, the Company sold its interest in PEDL143 Weald Basin to UK Oil & Gas Plc ("UKOG"). This transaction  
was for accounting purposes considered to be an exploration write-back.

FINANCIAL  STATEMENTSwww.unionjackoil.com   
   
 
 
   
   
   
   
   
   
 
   
   
  
 
 
 
 
 
 
 
56

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2020

3 

EMPLOYEE INFORMATION AND REMUNERATION OF DIRECTORS

The aggregate payroll cost in the year of the employees, all of whom are directors, was as follows:

  Salaries  
  Share-based payment expense  
  Social security costs 

31.12.20 
£ 

31.12.19
£

375,000 
214,312 
46,899 

302,500 
121,727 
32,255

636,211 

456,482

During 2020, the Remuneration Committee met to discuss and review the salaries of the Executive Directors and 
remuneration structure. A number of surveys published by established accounting companies relating to Executive 
Director salaries and benefits were reviewed by the Remumeration Committee and as a result it was established that 
the base salaries of both David Bramhill and Joe O’Farrell were significantly below those indicated in the Lower Quartile 
of AIM salaries as published within the AIM Remuneration documents reviewed. The remuneration Committee also 
took into consideration that there was no end of  year bonus payments, pension, Company vehicle or health insurance 
provisions. The Remuneration Committee recommended that the Executive Directors salaries were to be brought  
in line with those in their peer group.

The number of  persons employed by the Company was 4 (2019: 5).

Details of each director’s emoluments are included in the Directors’ Report and within this note.

The salaries, fees and share-based payments of  individual directors were as follows:

  Year ended December 2020 

  D Bramhill  
  J O’Farrell 
  R Godson 
  G Bull 

  Year ended December 2019 

  D Bramhill 
  J O’Farrell 
  R Godson 
  G Bull 

Salaries 
£ 

215,000 
85,000 
37,500 
37,500 

375,000 

Share-based  
payment expense 
£ 

86,007 
54,035 
23,190 
51,080 

Total
£

301,007 
139,035 
60,690 
88,580

214,312 

589,312

Salaries 
£ 

Share-based  
payment expense 
£ 

160,000 
70,000 
30,000 
30,000 

49,750 
28,077 
14,125  
26,909  

Total
£

209,750  
 98,077  
44,125  
56,909 

290,000 

118,861 

408,861

The emoluments of the highest paid director were £215,000 (2019: £160,000).

Share-based payments are non-cash remuneration by way of share options in the Company. 

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC       
   
 
   
   
  
 
 
 
   
   
 
 
 
   
     
   
     
   
     
 
 
   
     
   
     
 
 
 
 
 
 
 
 
   
 
 
57

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2020

3 

EMPLOYEE INFORMATION AND REMUNERATION OF DIRECTORS (CONTINUED)

No share options were granted to the directors or officers in 2020.

Directors’ share options outstanding at 31 December 2020 and at 31 December 2019:

  D Bramhill 
  J O’Farrell 
  R Godson 
  G Bull 

Directors’ share options granted 2019:

  D Bramhill 
  J O’Farrell 
  R Godson 
  G Bull 

Directors’ share options granted 2018:

  D Bramhill 
  J O’Farrell 
  R Godson 
  G Bull 

2020 

2019

240,000,000 
140,000,000 
60,000,000 
110,000,000 

240,000,000 
140,000,000 
60,000,000 
110,000,000

Number 

Grant date 

Exercise price 

Vesting date

120,000,000 
80,000,000 
30,000,000 
80,000,000 

19.07.19 
06.08.19 
19.07.19 
19.07.19 

0.265p 
0.265p 
0.265p 
0.265p 

19.07.22 
06.08.22 
19.07.22 
19.07.22

Number 

Grant date 

Exercise price 

Vesting date

120,000,000 
60,000,000 
30,000,000 
30,000,000 

18.07.18 
18.07.18 
07.11.18 
07.11.18 

0.09p 
0.09p 
0.11p 
0.11p 

18.07.21 
18.07.21 
07.11.21 
07.11.21

F Lang resigned as a non-executive director, on 10 June 2019. In 2019, F Lang received a salary of  £12,500 and the 
accounting charge in relation to his share options was £2,866. During 2018, F Lang was awarded 30,000,000 options  
at an exercise price of  0.11 pence, with a vesting date of 04.12.21. F Lang has been allowed to retain his options which  
are exercisable under the same terms as outlined in the option agreement and as disclosed within note 14(c).

FINANCIAL  STATEMENTSwww.unionjackoil.com   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
58

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2020

4 

FINANCE INCOME

  HMRC interest 
  Bank interest 
  Loan interest receivable 

5 

TAXATION

  Current tax 
  UK Corporation Tax 
  Adjustment in respect of prior periods 

  Total UK Corporation Tax charge 

31.12.20 
£ 

31.12.19
£

– 
7,754 
10,624 

18,378 

5,965 
6,850 
–

12,815

31.12.20 
£ 

31.12.19
£

– 
– 

– 

– 
–

–

The differences between the current tax shown above and the amount calculated by applying the standard rate of  UK 
Corporation Tax for oil and gas companies of  40% (2019: 40%) to the loss before tax is as follows:

  Loss on ordinary activities before tax 
  Tax on Company loss on ordinary activities at standard UK corporation tax  
  rate of 40% (2019: 40%) 
  Effects of: 
  Expenses not deductible for tax purposes 
  Impairment of intangible assets not deductible for tax purposes 
  Losses carried forward 

Current tax charge for year is £nil (2019: £nil) 

31.12.20 
£ 

31.12.19
£

(1,865,515) 

(1,692,383)

(746,206) 

(676,953) 

622 
42,686 
(702,898) 

3,663 
157,479 
(515,811)

A deferred tax asset of £3,387,735 (2019: £2,684,837) relating to the carry forward of  losses from trading and pre-trading 
expenditure has not been recognised in the year as at present it is not envisaged that any tax will become payable in the 
foreseeable future against which those losses could be utilised as deductions.

The Company has total carried forward losses of £8,669,799 (2019: £6,721,094).

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC       
   
 
   
   
  
 
 
 
   
   
 
   
   
 
   
   
  
 
 
 
   
   
 
   
   
  
 
 
 
 
 
59

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2020

6 

LOSS PER SHARE

The Company has issued warrants and options over ordinary shares which could potentially dilute the basic loss per share 
in the future. Further details are given in note 14(b) and 14(c).

Basic loss per share is calculated by dividing the loss attributable to ordinary shareholders by the weighted average number 
of ordinary shares outstanding during the year.

During the current and prior year, the Company had warrants and options in issue as detailed in note 14(b) and 14(c). 

At 31 December 2020, the Company had 6,074,510 (2019: 6,074,510) warrants in issue and 640,000,000  
(2019: 640,000,000) options in issue.

These warrants and options have not been taken into account when calculating the diluted loss per share as their impact 
was anti-dilutive. Therefore, the basic and diluted loss per share are the same.

For the purposes of the loss per share calculation, the post-consolidation factor of  200 shares for one has been applied.

  Loss per share 

2020 
Pence 

2019
Pence

  Loss per share from continuing operations 

(2.23) 

(3.04)

The loss and weighted average number of ordinary shares used in the calculation of  loss per share are as follows:

2020 
£ 

2019
£

  Loss used in the calculation of total basic and diluted loss per share  

(1,865,515) 

(1,692,383)

  Number of shares 

2020 

2019

  Weighted average number of ordinary shares for the purposes of  basic  
  and diluted loss per share 

83,539,914 

55,594,405

As detailed in note 14, the Company has 831,680,400 (2019: 831,680,400) deferred shares. These have not been  
included within the calculations of basic shares above on the basis that IAS 33 defines an ordinary share as an equity 
instrument that is subordinate to all other classes of equity instruments. Any residual interest in the assets of  the Company 
would not currently, on liquidation, go to the deferred shareholders, hence they are not currently considered subordinate. 
These deferred shares have not been taken into account when calculating the diluted loss per share as their impact was  
anti-dilutive.

The Company issued 4,375,000,000 new ordinary shares during the year (2019: 6,990,196,071).

FINANCIAL  STATEMENTSwww.unionjackoil.com 
   
   
 
 
   
   
 
   
   
 
 
 
60

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2020

7 

INTANGIBLE ASSETS

  At 1 January 
  Costs incurred during the year 
  Transfer to development and production assets 
  Costs impaired  

  At 31 December 

31.12.20 
 £ 

31.12.19
£

6,726,743 
5,054,060 
(5,646,086) 
– 

3,485,961 
3,634,479 
– 
(393,697)

6,134,717 

6,726,743

Additions to exploration and evaluation costs represent exploration and appraisal costs incurred in the year in respect  
of unproven properties and provisions recognised for decommissioning and restoration liabilities.

The directors have reviewed whether there were any potential triggers for impairment evidence for each of the assets.  
If a trigger was identified the directors considered the potential value of the projects and licences. The directors have  
also considered the likely opportunities for realising the value of licences and have concluded that the likely value of  
each exploration area is individually in excess of its carrying amount. No Intangible Assets have been impaired in 2020.

The total impairment charge for 2019 was £393,697 with regard to PEDL201, £375,892, PEDL181, £15,042 and PEDL209, 
£2,763.

Included in the above intangible asset additions during the year are amounts arising in relation to changes in decommissioning 
and restoration provisions (note 21).

Intangible assets (less any impairment) comprise amounts capitalised as follows:

  Wressle 
  West Newton  
  Biscathorpe 
  North Kelsey 
  Louth Extension 
  Broughton North 

PEDL180 
PEDL183 
PEDL253 
PEDL241 
PEDL339 
PEDL182 

31.12.20 
 £ 

31.12.19
£

– 
3,755,301 
2,136,834 
225,306 
17,276 
– 

2,429,830 
2,346,915 
1,821,371 
104,168 
16,426 
8,033

The Board has reclassified PEDL180 Wressle as a development and production asset. With its transfer from Intangible Assets, 
Wressle is now presented as Property, Plant and Equipment within these Financial Statements.

During the year, settlement between the Operator, Egdon Resources U.K. Limited, was reached with Humber Oil & Gas 
Limited (“Humber”), regarding monies due on PEDL253. At the time of the agreement a 27.5% interest in PEDL253 was held 
by Union Jack. On settlement 5.5% of PEDL253 was returned to Humber. In lieu of financial payment to Union Jack, a 5% 
interest in PEDL253 was acquired from Humber, bringing Union Jack’s interest to 27%. The Company also received a sum of 
£43,059 for monies outstanding in respect of 0.5%. Simultaneously, Union Jack also acquired a further 3% interest in PEDL253 
from Montrose Industries Limited, bringing the Company’s interest to 30%.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC       
   
  
   
   
  
 
 
 
 
 
   
   
  
   
   
  
Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2020

8 

PROPERTY, PLANT AND EQUIPMENT

  Cost 
  At 1 January 
  Transfer from exploration and evaluation assets  
  Additions 

  At 31 December 

  Depreciation and impairment 
  At 1 January 
  Depreciation charge for the year 
  Costs impaired 

  At 31 December 

  Net book value 
  At 31 December 
  At 1 January 

Development and Production assets comprise amounts capitalised as follows:

  Wressle 
  Fiskerton Airfield 
  Keddington 
  Dukes Wood 
  Kirklington 

PEDL180 
EXL294  
PEDL005(R)  
PEDL118 
PEDL203 

61

31.12.20 
 £ 

31.12.19
£

663,234 
5,646,086 
389,330 

660,647 
– 
2,587

6,698,650 

663,234

81,934 
57,715 
106,714 

246,363 

49,508 
32,426 
–

81,934

6,452,287 
581,300 

581,300 
611,139

31.12.20 
 £ 

5,646,086 
208,218 
597,983 
– 
– 

31.12.19
£

– 
208,742 
266,418 
59,542 
46,598

6,452,287 

581,300

The Board has reclassified PEDL180, Wressle, as a development and production asset. With its transfer from Intangible 
Assets, Wressle is now presented as Property, Plant and Equipment within these Financial Statements.

The Board has assessed the Development and Production assets as at 31 December 2020 and has identified indicators 
of impairment as set out in IAS36 Impairment of  assets in respect of PEDL118 Dukes Wood and PEDL203 Kirklington, 
respectively. This impairment amounts to a total of £106,714 (2019: £nil). The total impairment charge for these assets  
was PEDL118, £59,627 and PEDL203, £47,087. 

There were no triggers for impairment on any other assets.

FINANCIAL  STATEMENTSwww.unionjackoil.com   
   
  
   
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
  
 
 
   
   
  
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
62

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2020

JOINT OPERATIONS

9  
The Company is party to 12 joint arrangements which carry out exploration and development of  hydrocarbons
in the United Kingdom. The joint operations in which the Company held an interest as at 31 December 2020 are as below:

  Licence  

Name 

Proportion of  
ownership interest  
2020 

Proportion of 
ownership interest  
2019 

Principal place
of business 

  PEDL180/182 
  PEDL183 
  PEDL201 
  PEDL005(R) 
  PEDL253 
  PEDL241 
  PEDL339 
  PEDL118 
  PEDL203 
  EXL294 
  PEDL181 
  PEDL209 

Wressle/Broughton North 
West Newton 
Widmerpool Gulf  
Keddington 
Biscathorpe 
North Kelsey 
Louth Extension 
Dukes Wood 
Kirklington 
Fiskerton Airfield 
Humber Basin 
Laughton 

10 

INVESTMENTS

40% 
16.665% 
26.25% 
55% 
30% 
20% 
35% 
16.67% 
16.67% 
20% 
12.5% 
10% 

Investments in equity instruments designated as at FVTOCI 
Shares  

27.5% 
16.665% 
26.25% 
20% 
27.5% 
20% 
20% 
16.67% 
16.67% 
20% 
12.5% 
10% 

England 
England 
England 
England 
England 
England 
England 
England 
England 
England 
England 
England

2020  
£ 

2019
£

137,098 

120,288

These investments in equity instruments are not held for trading. Instead, they are held for medium to long-term strategic 
purposes. Accordingly, the directors of the Company have elected to designate these investments in equity instruments as 
at FVTOCI as they believe that recognising short-term fluctuations in these investments’ fair value in profit or loss would 
not be consistent with the Company’s strategy of holding these investments for long-term purposes and realising their 
performance potential in the future. Measurement criteria for investments are given in note 17.

  At 1 January 
  Additions 
  Changes in fair value of investments 

  At 31 December 

31 December  
2020  
£ 

31 December 
2019
£

120,288 
100,000 
(83,190) 

40,000 
112,500 
(32,212)

137,098 

120,288

The Company is the beneficial owner of  169,959 (2019: 169,959) ordinary shares in Elephant Oil Limited, a company 
registered in England and Wales, which represents a 0.73% (2019: 0.73%) interest in that company. The principal activity  
of Elephant Oil Limited is the exploration and evaluation of hydrocarbon assets.

The Company is the beneficial owner of  9,731,834 (2019: 9,731,834) ordinary shares in UK Oil & Gas plc (“UKOG”),  
a company registered in England and Wales, which represents a 0.078% (2019: 0.133%) interest in that company at  
year end. The principal activity of UKOG is the exploration and evaluation of hydrocarbon assets. The shares in UKOG 
were received as consideration from the sale of  the Company’s 7.5% interest in PEDL143 Weald Basin to the value  
of £112,500 during 2019. At the time of the sale the UKOG shares were valued at 1.156p each.

The investment in UKOG was revalued at the year end to the value of £14,598 (0.15 pence per share) with the loss  
being recorded in the Statement of  Comprehensive Income on page 42.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC       
   
 
   
   
 
   
   
 
   
   
 
 
   
   
 
   
   
 
   
   
 
 
 
 
 
63

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2020

10 

INVESTMENTS (CONTINUED)

The Company is the beneficial owner of  5,000,000 (2019: nil) ordinary shares in Egdon Resources plc (“Egdon”) which 
represents a 1.52% (2019: nil) interest in that company at year end. Payment for the new shares acquired was by means  
of a subscription at a price of 2 pence per Subscription Share for a total consideration of  £100,000. The principal activity  
of Egdon is the production and exploration of hydrocarbons onshore UK.

The investment in Egdon was revalued at the year end to the value of £82,500 (1.65 pence per share) with the loss being 
recorded in the Statement of Comprehensive Income on page 42.

11 

LOAN RECEIVABLES

  Amounts falling due within 1 year 
  Amounts falling due after 1 year 

31.12.20 
 £ 

8,992 
1,001,632 

1,010,624 

31.12.19
£

– 
–

–

Summary of loan arrangements:
During 2020, a loan was issued to Egdon Resources plc with an 18 month term. The loan accrues interest at 11% per 
annum with repayments of  interest commencing during 2021. The loan is secured against an unencumbered 25% interest 
in PEDL180 and PEDL182, including the Wressle development project and associated infrastructure. The expected credit 
losses on the loan have been assessed as disclosed in note 18.

12 

TRADE AND OTHER RECEIVABLES

The average credit period on sales of  goods is 30 days. No interest is charged on outstanding trade receivables. The 
Company measures the loss allowance for trade receivables at an amount equal to 12 months ECL. The expected credit 
losses on trade receivables are estimated using a provision matrix by reference to past default experience of  the debtor  
and an analysis of the debtor current financial position, adjusted for factors that are specific to the debtors, general 
economic conditions of  the industry in which the debtors operate and an assessment of  both the current as well as the 
forecast direction of conditions at the reporting date. 

The Company has recognised no loss allowance for the receivables as there has been no historical experience to indicate 
that these receivables are not recoverable. All outstanding receivables have been received prior to the balance sheet date.

There has been no change in the estimation techniques or significant assumptions made during the current reporting period.

  Trade receivables 
  Other debtors 
  VAT 
  Prepayments 

13 

CASH AND CASH EQUIVALENTS

  Cash at bank 

31.12.20 
 £ 

31.12.19
£

95,293 
– 
187,596 
54,174 

6,408 
65,000 
78,308 
30,481

337,063 

180,197

31.12.20 
£ 

31.12.19
£

7,269,014 

6,626,322

Cash and cash equivalents comprise cash and short-term bank deposits with an original maturity of  three months or less.  
The carrying amount of these assets is equal to their fair value.

FINANCIAL  STATEMENTSwww.unionjackoil.com   
   
  
   
   
  
 
 
   
   
 
   
   
  
   
   
  
 
 
 
 
   
   
 
   
   
 
   
   
 
 
64

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2020

14(a) 

SHARE CAPITAL

Allotted and issued: 
Number 

Class 

Nominal 
value 

31.12.20 
£ 

31.12.19
£

  19,815,906,325 
  (31 December 2019: 15,440,906,325)

  831,680,400 
  (31 December 2019: 831,680,400)

  Total 

Ordinary  

 0.025p 

4,953,977 

3,860,227 

Deferred 

0.225p 

1,871,281 

1,871,281 

6,825,258 

5,731,508

Ordinary shares hold voting rights and are entitled to any distributions made on winding up. Deferred shares do not hold 
voting rights and are not entitled to distributions made on winding up.

Allotments during the year 
In September 2020, 4,375,000,000 new ordinary shares were issued for cash at 0.16 pence per share, raising approximately 
£7,000,000 before expenses of £588,871 by way of a placing and subscription.

14(b)   SHARE-BASED PAYMENTS – WARRANTS

Details of the number of warrants and the weighted average exercise price (WAEP) outstanding during the year are as follows:

  Year ended December 2020 

Number of warrants  

  Outstanding and exercisable at the beginning of  the year 

  Outstanding and exercisable at the end of the year 

6,074,510 

6,074,510 

  Year ended December 2019 

Number of warrants  

  Outstanding and exercisable at the beginning of  the year 

  Outstanding and exercisable at the end of the year 

51,407,842 

6,074,510 

WAEP
£

0.003

0.003

WAEP
£

0.003

0.003

The fair values of warrants in issue are calculated using the Black-Scholes model. The inputs into the model are as follows:

  Date of grant 

  Number in issue at 31 December 2020 
  Share price at date of  grant 
  Exercise price 
  Expected volatility 
  Expected life (years) 
  Risk-free rate 
  Expected dividend yield 
  Fair value at date of grant 
  Earliest vesting date 
  Expiry date 

During the year nil warrants expired (2019: 45,333,332).

04.12.12 

6,074,510
0.3p
0.25p
69%
5.0
0.8464%
0%
£11,099
20.12.12
20.12.22

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC     
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
65

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2020

14(c)   SHARE-BASED PAYMENTS – OPTIONS

No options were granted to directors of the Company during 2020. Options are Issued with an exercise price equating  
to the mid-market closing price on the date of  Issue.

Options have a vesting period of 3 years and are subject to a further condition that the options can only be exercised  
if the share price is at a 30% premium to the exercise price.

Details of the number of options and the weighted average exercise price (WAEP) outstanding during the year are  
as follows:

  Year ended December 2020 

Number of options 

  Outstanding at the beginning of the year 
  Granted during 2020 
  Outstanding at the end of the year 
  Exercisable at the end of the year 

640,000,000 
– 
640,000,000 
– 

  Year ended December 2019 

Number of options 

  Outstanding at the beginning of the year 
  Granted during 2019 
  Outstanding at the end of the year 
  Exercisable at the end of the year 

300,000,000 
340,000,000 
640,000,000 
– 

WAEP
£

0.00187 
– 
0.00187 
–

WAEP
£

0.00098 
0.00265 
0.00187 
–

The fair values of options in issue are calculated using the Black-Scholes model. The inputs into the model are as follows:

  Date of grant 

06.08.19 

19.07.19 

04.12.18  

07.11.18 

18.07.18

  Number in issue at 31 December 2020 
  Share price at date of grant 
  Exercise price 
  Expected volatility 
  Expected life (years) 
  Risk-free rate 
  Expected dividend yield 
  Fair value at date of  grant 
  Earliest vesting date 
  Expiry date 

80,000,000  260,000,000 
0.265p 
0.265p 
70% 
6.5 
0.5187% 
0% 
£435,086 
19.07.22 
19.07.29 

0.265p 
0.265p 
70% 
6.5 
0.3161% 
0% 
£133,497 
06.08.22 
06.08.29 

30,000,000 
0.11p 
0.11p 
63%  
6.5 
0.8840% 
0% 
£19,491 
04.12.21 
04.12.28 

90,000,000  180,000,000 
0.09p 
0.09p 
55% 
6.5 
0.9427% 
0% 
£85,822 
18.07.21 
18.07.28

0.11p 
0.11p 
62% 
6.5 
1.1035% 
0% 
£58,106 
07.11.21 
07.11.28 

The Company recognised total expenses in the Income Statement of  £244,001 in relation to share options accounted  
for as equity-settled share-based payment transactions during the year (2019: £139,483).

Expected volatility was determined based on a historic 5-year volatility of  the Company.

FINANCIAL  STATEMENTSwww.unionjackoil.com  
   
   
  
  
 
 
 
 
  
   
   
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
66

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2020

15 

RESERVES

The nature and purpose of  each reserve within equity is as follows:

Share capital – represents the nominal value of  shares issued.

Share premium – represents the amount subscribed for share capital in excess of nominal value, less related  
share issue costs.

Share-based payment reserve – represents the cumulative cost of  warrants and options issued in return for  
professional services.

Accumulated deficit – represents cumulative profits or losses, and all other net gains and losses and  
transactions with owners not recognised elsewhere.

16 

RECONCILIATION OF LOSS TO CASH GENERATED FROM OPERATIONS

  Loss before taxation 
  Depletion of producing assets 
  Impairment of intangibles 
  Exploration write-back 
  Share-based payments 
  Finance income 

  (Increase) / decrease in trade and other receivables 
  Increase / (decrease) in trade and other payables 

31.12.20 
£ 

31.12.19
£

(1,865,515) 
57,715 
106,714 
– 
244,001 
(18,378) 

(1,692,383) 
32,429 
393,697 
(112,500) 
139,483 
(6,850)

(1,475,463) 

(1,246,124)

(156,866) 
219,528 

82,857 
(309,897)

  Cash used in operations 

(1,412,801) 

(1,473,164)

17 

FINANCIAL INSTRUMENTS

Classification of measurement of financial instruments

The fair value hierarchy groups financial assets and liabilities into three levels based on the significance of  inputs used  
in measuring the fair value of the financial assets and liabilities.

The fair value hierarchy has the following levels:

•  Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;

•  Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability,  

either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

•  Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The level within which the financial asset or liability is classified is determined based on the lowest level of  significant  
input to the fair value measurement.

The Company holds investments at fair value through other comprehensive income. Investments in listed shares  
are a level 1 valuation. Investments in unlisted shares are a level 3 valuation as the quoted price is not available. 

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC       
   
 
   
   
 
 
 
 
 
 
 
   
   
 
 
 
 
67

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2020

17 

FINANCIAL INSTRUMENTS (CONTINUED)

The tables below set out the Company’s accounting classification of each class of  its financial assets and liabilities.

  Financial assets measured at fair value 

  At 31 December 2020 
  Investments: FVOCI 

  At 31 December 2019 
  Investments: FVOCI 

  Financial assets measured at amortised cost 

  At 31 December 2020 

Current 

Within  
1 Year 

Within  

1 to 2 years

£

137,098

120,288

£

Total 

  Loan receivables 
  Trade receivables 
  Cash and cash equivalents 

  Total carrying value 

  At 31 December 2019 
  Trade receivables 
  Cash and cash equivalents 

  Total carrying value 

– 
95,293  
7,269,014 

7,364,307 

6,408  
6,626,322 

6,632,730 

8,993 
– 
– 

8,993 

– 
– 

– 

1,001,623 
– 
– 

1,010,616 
95,293  
7,269,014 

1,001,632 

8,374,923 

– 
– 

– 

6,408 
6,626,322

6,632,730

All of the above financial assets’ carrying values approximate to their fair values at 31 December 2020  
and 31 December 2019 given their nature and short times to maturity. 

  Financial liabilities measured at amortised cost 

  At 31 December 2020 
  Trade payables 
  Other payables 
  Accruals 

  Total carrying value 

  At 31 December 2019 
  Trade payables 
  Accruals 

  Total carrying value 

All of the above financial liabilities’ carrying values approximate to their fair values at 31 December 2020  
and 31 December 2019 given their nature and short times to maturity.

£

190,926 
2,180,000  
76,801 

2,447,727 

144,394 
86,890

231,284

FINANCIAL  STATEMENTSwww.unionjackoil.com 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
68

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2020

18 

FINANCIAL INSTRUMENT RISK EXPOSURE AND MANAGEMENT

The principal financial risks to which the Company is exposed are: liquidity risk, oil price risk and credit risk. This note 
describes the Company’s objectives, policies and processes for managing those risks and the methods used to measure 
them.

Credit risk

Included within the Company’s receivables is a non-current loan with a maturity date of  May 2022. The loan has not been 
subject to an increase in credit risk since initial recognition, and therefore under IFRS 9 the 12 month expected credit losses 
have been considered. This assessment resulted in no credit losses being recognised after taking into consideration the 
credit risk associated with the loan, and the collateral in place under the agreement.

The Company’s credit risk is otherwise largely attributable to its cash balances and such risk is limited because the third 
party is an international bank of which the latest Standard & Poors rating is BBB.

The Company’s total credit risk amounts to the total of  the sum of  the receivables, cash and cash equivalents. At the year 
end this amounted to £8,616,702 (2019: £6,632,730).

Liquidity risk

In managing liquidity risk, the main objective of the Company is to ensure that it has the ability to pay all of its liabilities as they 
fall due. The Company monitors its levels of working capital to ensure that it can meet its debt repayments as they fall due. 

The table below shows the undiscounted cash flows on the Company’s financial liabilities as at 31 December 2020  
and 31 December 2019 on the basis of their earliest possible contractual maturity.

 At 31 December 2020

  Trade payables 
  Other payables 
  Accruals 

  At 31 December 2019 

  Trade payables 
  Accruals 

Oil price risk

Total 
£ 

Within 
2 months 
£ 

Within  Greater than
6 months 
£

2-6 months 
£ 

190,926 
2,180,000 
76,801 

190,926 
100,000 
40,601 

– 
2,080,000 
36,200 

2,447,727 

331,527 

2,116,200 

144,394 
86,890  

144,394 
50,690 

– 
36,200 

231,284 

195,084 

36,200 

– 
– 
–

–

–  
–

–

The Company is exposed to oil price risk associated with sales of oil from production. The Company does not currently 
consider it necessary to use hedging instruments to manage its exposure to this risk.

Capital management

The Company’s objectives when managing capital are to safeguard its ability to continue as a going concern, add shareholder 
value and to maintain an optimal capital structure to reduce the cost of capital. The Company defines capital as being share 
capital plus reserves as disclosed in the Balance Sheet.

The Board of Directors monitors the level of capital as compared to the Company’s commitments, and adjusts the level  
of capital as is determined to be necessary, by issuing shares.

The Company is not subject to any externally imposed capital requirements.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC       
   
 
 
   
   
 
   
   
 
 
 
 
   
   
 
 
 
 
 
 
   
   
 
69

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2020

19 

FINANCIAL COMMITMENTS

The Company had no financial commitments as at 31 December 2020 or 31 December 2019, other than those recognised 
in the Balance Sheet and where Authority for Expenditure has been agreed with the Operator.

20 

TRADE AND OTHER PAYABLES

  Trade payables 
  Other payables 
  Accruals 

31.12.20 
£ 

31.12.19
£

190,926 
2,180,000 
76,801 

144,394 
– 
86,890

2,447,727 

231,284

Other payables include £2,080,000 to be paid to Calmar LP on commercial production from the Wressle discovery, and 
£100,000 payable to Egdon Resources plc to acquire a further 30% interest in PEDL241 containing the North Kelsey prospect.

21 

 PROVISIONS

  As at 1 January 2019 
  Adjustment to provision estimates 
  Accretion of provision 

  At 31 December 2019 
  Adjustment to provision estimates 
  Accretion of provision 

  At 31 December 2020 

Decommissioning 
and reinstatement  
provision 
£

453,165 
160,134 
7,387

620,686 
171,178 
11,908

803,772

Provision has been made for decommissioning costs on productive fields. Provision has also been made for reinstatement 
costs relating to exploration and evaluation assets where work performed to date gives rise to an obligation, principally for 
site restoration. Assumptions, based on the current economic environment, have been made which the directors believe 
are a reasonable basis upon which to estimate the future liability. This estimate will be reviewed regularly to take into 
account any material changes to assumptions. Actual costs will depend on a number of  factors, including future market 
prices and any variation in the extent of decommissioning and reinstatement to be performed.

Decommissioning and reinstatement costs are currently expected to be utilised between 2021 and 2041.

Provisions created during the year, based on information provided by the Operators, relate to obligations in respect of 
Keddington, Fiskerton Airfield, Dukes Wood, Kirklington, Wressle and West Newton assets. No provisions have been 
utilised during the year.

FINANCIAL  STATEMENTSwww.unionjackoil.com   
   
 
   
   
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
70

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2020

22 

RELATED PARTY TRANSACTIONS

Details of key management personnel remuneration are disclosed in note 3. Key management comprises only the directors.

Charnia Resources (UK), an entity owned by Graham Bull, non-executive director, was paid £120,000 (2019: £92,800)  
in respect of consulting fees. £12,000 was outstanding at the year end (2019: £nil).

Jayne Bramhill, spouse of David Bramhill, received the sum of £12,000 (2019: £9,000) from the Company in respect  
of IT maintenance and administration costs. No amounts were outstanding at the year end (2019: £nil).

Raymond Godson, non-executive director is also a director of  Montrose Industries Limited whom hold an interest  
in PEDL253 containing the Biscathorpe Prospect. Raymond Godson takes no part in any decision making in respect  
of PEDL253 and is excluded from any board meetings relating to PEDL253 financial matters. A transaction between 
Montrose Industries Limited and Union Jack took place in June 2020 in respect of  a 3% acquisition on PED253.

23 

EVENTS AFTER THE BALANCE SHEET DATE

The following events have taken place after the year end:

In January 2021, the Company acquired a further 15% economic interest in PEDL253 containing the Biscathorpe Prospect 
from Humber Oil & Gas Limited for a cash consideration of  £500,000. In addition, a contingent cash payment of  £500,000 
will be made to Humber Oil & Gas Limited following receipt of  planning consents from Lincolnshire County Council for 
drilling the Biscathorpe-2Z side-track, testing and subsequent production in the event of  drilling success. The Company, 
following this transaction, now holds a 45% interest in PEDL253.

In February 2021, the Company concluded a transaction to acquire a further 30% interest in PEDL241 containing the North 
Kelsey Prospect with Egdon Resources U.K. Limited. The cash consideration was £100,000 and all previous arrangements 
in respect of the previous farm-in for a 10% interest from Egdon Resources U.K. Limited during March 2013, were nullified. 
Following this transaction the Company and Egdon hold a 50% interest each in the licence.

In February 2021, the Company announced that following re-perforation of  the Wressle-1 conventional oil well, 
communication was made with the Ashover Grit reservoir interval and free-flow of  good quality oil had commenced.  
The well has been placed on continuous test production and is awaiting a proppant squeeze.

During March 2021, the Company consolidated its ordinary shares on a 200 for one basis and the new issued share capital  
is now 99,079,532, each with a nominal value, post-consolidation of 5 pence.

The reasoning behind this decision was that the Board believed that the Company was in an excellent financial and 
operating position given the significant progress made in recent years on its three key projects at West Newton, Wressle 
and Biscathorpe and that it was an appropriate time to implement the share consolidation.

In order for the issued share capital to be exactly divisible by 200, new ordinary shares totalling 75 were issued to the 
Executive Chairman, David Bramhill.

At the same time the Articles of Association were amended to allow the Company to hold in future physical, virtual  
or hybrid general meetings, as appropriate.

During March 2021, the Company acquired a 2.5% cash generating royalty in the offshore Claymore, Piper and Scapa 
oilfields from Cambridge Petroleum Royalties Limited for a cash consideration of  £93,730 (US$130,000).

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    71

M
E
E
T
N
G

I

A
N
N
U
A
L
G
E
N
E
R
A
L

Notice of Annual General Meeting

COVID-19 AGM ARRANGEMENTS

1  The Company’s AGM is currently scheduled to be held on 
Thursday 24 June 2021 at The Sheridan Room, The Royal 
Crescent Hotel, 16 Royal Crescent, Bath BA1 2LS at 11.00am. 

2  As a result of the ongoing COVID-19 pandemic, the Board has 
adopted a number of changes to the traditional running of the 
Annual General Meeting. The AGM would normally provide an 
opportunity for Shareholders to meet with the Directors, for 
the Directors to provide an update on the Company’s business 
and to answer questions from Shareholders. We would normally 
therefore encourage Shareholders to attend the AGM in person.

  However, in accordance with “2021 general meetings and the 
impact of Covid-19 guidance”, published by the Chartered 
Governance Institute on 24 February 2021, the special 
arrangements described within this text will be followed for the 
holding of the AGM this year, unless the Company subsequently 
notifies you otherwise via its website.

  The Company wishes to advise that in order to limit the risk  

of infection and to protect the health and safety of shareholders 
and employees, shareholders are strongly recommended not to 
attend the AGM.

3  Engagement in the AGM process is welcomed. The Board  

has proposed that a remote pre-AGM question and answer  
event is made available. Please email your questions to  
info@unionjackoil.com. All appropriate questions will be 
answered before the time of the AGM via our Company 
website.

4  The Company encourages shareholders to appoint the  

Chairman as their proxy with their voting instructions. Forms  
of Proxy must be received by no later than 48 hours before  
the commencement of the meeting.

5  The Company will continue to monitor the pandemic and 
if Government advice dictates that further changes to the 
arrangements for the AGM are necessary, details will be 
published on the website and via a Regulatory Information 
Service.

Notice is hereby given that the Annual General Meeting  
(the “AGM”) of Union Jack Oil plc (the “Company”) will  
be held at The Sheridan Room, The Royal Crescent Hotel,  
16 Royal Crescent, Bath BA1 2LS on 24 June 2021 at 11.00 
a.m. to consider and, if thought fit, pass the following 
resolutions, of which resolutions numbered 1 to 5 will be 
proposed as ordinary resolutions and resolution number  
6 will be proposed as a special resolution:

ORDINARY RESOLUTIONS
1  Report and accounts

To receive the audited annual accounts of the Company 
for the year ended 31 December 2020, together with 
the Directors’ Report and the Auditor’s Report on those 
annual accounts.

2  Re-election of director retiring by rotation

To re-elect Joseph O’Farrell as a director, who retires by 
rotation in accordance with the Company’s Articles of 
Association.

3  Re-appointment of auditor

To re-appoint BDO LLP as auditor of the Company to 
hold office from the conclusion of this AGM until the 
conclusion of the next general meeting at which accounts 
are laid before the Company.

4  Auditor’s remuneration

To authorise the directors to determine the remuneration  
of the auditor.

5  Directors’ authority to allot shares

That, in substitution for any equivalent authorities and 
powers granted to the directors prior to the passing of 
this resolution, the directors be and they are generally 
and unconditionally authorised pursuant to Section 551 
of the Companies Act 2006 (the “Act”) to exercise all 
powers of the Company to allot shares in the Company, 
and to grant rights to subscribe for or to convert 
any security into shares in the Company (“Relevant 
Securities”) up to an aggregate nominal amount of 
£2,476,988.30 (representing approximately 50% of the 
issued share capital of the Company at the date of this 

notice) provided that, unless previously revoked, varied 
or extended, this authority shall expire on the conclusion 
of the next AGM of the Company, except that the 
Company may at any time before such expiry make an 
offer or agreement which would or might require Relevant 
Securities to be allotted after such expiry and the directors 
may allot Relevant Securities in pursuance of such an 
offer or agreement as if this authority had not expired.

SPECIAL RESOLUTION
6  Directors’ power to issue shares for cash

That, conditional upon the passing of resolution number  
5, the directors be and they are empowered pursuant  
to Section 570(1) of the Act to allot equity securities  
(as defined in Section 560(1) of the Act) of the Company 
wholly for cash pursuant to the authority of the directors 
under Section 551 of the Act conferred by resolution 
5 above as if Section 561(1) of the Act did not apply 
to such allotment provided that the power conferred 
by this resolution shall be limited to the allotment of 
equity securities up to an aggregate nominal value equal 
to £2,476,988.30 (representing approximately 50% of 
the issued share capital of the Company at the date 
of this notice) and, unless previously revoked, varied 
or extended, this power shall expire on the conclusion 
of the next AGM of the Company, except that the 
Company may before the expiry of this power make 
an offer or agreement which would or might require 
equity securities to be allotted after such expiry and the 
directors may allot equity securities in pursuance of such 
an offer or agreement as if this power had not expired.

By order of the Board

Matthew Small 
Company Secretary 

Dated: 17 May 2020

Registered Office:  
6 Charlotte Street,  
Bath BA1 2NE

www.unionjackoil.com 
 
 
 
 
 
  
 
 
72

Notice of Annual General Meeting

Notes:

1  Pursuant to Regulation 41 of the Uncertificated Securities  

Regulations 2001 (as amended), only those members registered  
in the register of members of the Company at 6.00 p.m. on  
22 June 2021 (or if the AGM is adjourned, 48 hours before the 
time fixed for the adjourned AGM) shall be entitled to attend and 
vote at the AGM in respect of the number of shares registered 
in their name at that time. In each case, changes to the register 
of members after such time shall be disregarded in determining 
the rights of any person to attend or vote at the AGM.

2  Since the outbreak of Coronavirus (COVID-19) in early 2020,  
the priority of the Company has been on the health and safety  
of its employees and technical staff. Like many organisations, plans 
have been implemented and active measures have been taken 
to mitigate risk, such as no one-to-one contact and numerous 
telephone meetings. The Company would like to draw attention 
to the COVID-19 AGM arrangements shown on page 71.

3  A member who is entitled to attend, speak and vote at the AGM  

may appoint a proxy to attend, speak and vote instead of him. The 
Chairman as proxy is encouraged and that shareholders will not be 
encouraged to attend the AGM and vote in person. A member may 
appoint more than one proxy provided each proxy is appointed to 
exercise rights attached to different shares (so a member must have 
more than one share to be able to appoint more than one proxy).  
A proxy need not be a member of the Company but must attend the 
AGM in order to represent you. A proxy must vote in accordance 
with any instructions given by the member by whom the proxy is 
appointed. Appointing a proxy will not prevent a member from 
attending in person and voting at the AGM (although voting in person 
at the AGM will terminate the proxy appointment). A proxy form is 
enclosed. The notes to the proxy form include instructions on how 
to appoint the Chairman of the AGM or another person as a proxy. 
You can only appoint a proxy using the procedures set out in these 
notes and in the notes to the proxy form. 

4  To be valid, a Proxy Form, and the original or duly certified  

copy of the power of attorney or other authority (if any) under 
which it is signed or authenticated, should reach the Company’s 
registrar, Computershare Investor Services PLC of The Pavilions, 
Bridgwater Road, Bristol BS99 6ZY, by no later than 11.00 a.m.  
on 22 June 2021. A proxy form which may be used to make such 
appointment and give proxy instructions accompanies this notice.  
If you do not have a proxy form and believe that you should 
have one, or if you require additional forms, please contact 
Computershare Investor Services PLC on 0370 702 0000.

5  CREST members who wish to appoint a proxy or proxies through 
the CREST electronic proxy appointment service may do so for  
the AGM and any adjournment by using the procedures described 
in the CREST manual (euroclear.com/crest). CREST personal 
members or other CREST-sponsored members and those CREST 
members who have appointed a voting service provider should refer 
to their CREST sponsor or voting service provider, who will be able 
to take the appropriate action on their behalf. In order for a proxy 
appointment or instruction made using the CREST service to be 
valid, the appropriate CREST message (a CREST proxy instruction) 
must be properly authenticated in accordance with Euroclear’s 
specifications and must contain the information required for such 
instructions, as described in the CREST manual. All messages relating 
to the appointment of a proxy or an instruction to a previously 
appointed proxy must be transmitted so as to be received by 
Computershare (ID: 3RA50) by 11.00 a.m. on Tuesday 22 June 2021. 
It is the responsibility of the CREST member concerned to take such 
action as shall be necessary to ensure that a message is transmitted 
by means of the CREST system by any particular time. In this 
connection, CREST members and, where applicable, their CREST 
sponsors or voting service providers, are referred, in particular, to 
those sections of the CREST manual concerning practical limitations 
of the CREST system and timings. The Company may treat a CREST 
proxy instruction as invalid in the circumstances set out in Regulation 
35(5)(a) of the Uncertificated Securities Regulations 2001.

6  In the case of joint holders of shares, the vote of the first named in 
the register of members who tenders a vote, whether in person or 
by proxy, shall be accepted to the exclusion of the votes of other 
joint holders.

7  A member that is a company or other organisation not having a 

physical presence cannot attend in person but can appoint someone 
to represent it. This can be done in one of two ways: either by 
the appointment of a proxy (described in notes 5 and 6) or of a 
corporate representative. Members considering the appointment  
of a corporate representative should check their own legal position, 
the Company’s Articles of Association and the relevant provision  
of the Companies Act 2006. 

8  Copies of the executive directors’ service contracts with the 
Company and letters of appointment of the non-executive 
directors are available for inspection at the registered office 
of the Company during the usual business hours on any 
weekday (Saturday, Sunday or public holidays excluded) from 
the date of this notice until the conclusion of the AGM.

ANNUAL REPORT AND FINANCIAL STATEMENTS 2020UNION JACK OIL PLC    Union Jack Oil plc
6 Charlotte Street,  
Bath BA1 2NE,  
England

Telephone:  +44 (0) 1225 428139 
Fax: 
+44 (0) 1225 428140 
Email: info@unionjackoil.com 
Web: www.unionjackoil.com