Quarterlytics / Healthcare / Drug Manufacturers - Specialty & Generic / Venture Life Group Plc

Venture Life Group Plc

vlg · LSE Healthcare
Claim this profile
Ticker vlg
Exchange LSE
Sector Healthcare
Industry Drug Manufacturers - Specialty & Generic
Employees 51-200
← All annual reports
FY2018 Annual Report · Venture Life Group Plc
Sign in to download
Loading PDF…
Growth for 
the future

Venture Life Group plc
Annual Report & Accounts 2018

V

e

n

t

u

r

e

L

i

f

e

G

r

o

u

p

p

l

c

—

A

n

n

u

a

l

R

e

p

o

r

t

&

A

c

c

o

u

n

t

s

2

0

1

8

 
 
 
 
 
 
 
 
 
Our mission

We are committed to providing innovative 
and	efficacious	products	for	the self-care	
market for people who want to lead a 
healthier life.

See pages 2 and 3 for more information

Our vision

To become a key trusted global leader in  
self-care products through our knowledge, 
expertise and capability. Through sustainable 
organic growth and strategic acquisitions, 
we	will	continue	to	access	the	significant	
long-term potential of the self-care market.

See pages 6 and 7 for more information

Jerry Randall

Chief Executive Officer

Strategic report

1  Highlights 2018

2  At a Glance

4  Chair’s Statement

6  Market Review

7  Business Model and Operational Leverage

8  Our Strategy

9   Key Performance Indicators

10   Reinvigorating Brands

12	

	Chief	Executive	Officer’s Statement

19  Q&A with Chief Commercial Officer

20  Our People

22  Principal Risks and Uncertainties

24  Financial Review

Corporate governance

26  Directors and Advisers

28   Statement of Corporate Governance

30  Directors’ Report

33  Remuneration Report

37    Statement of Directors’ Responsibilities

Financial statements

38  Independent Auditor’s Report

44   Consolidated Statement of 
Comprehensive Income

45   Consolidated Statement of Financial Position

46   Consolidated Statement of Changes in Equity

47	 	Consolidated	Statement	of	Cash Flows

48   Notes to the Consolidated Statements

76  Parent Company Balance Sheet

77   Parent Company Statement of Changes 

in Equity

78   Notes to the Parent Company Balance Sheet

IBC Shareholder Information 

2018 has been a period 
of continued organic and 
acquisitive growth for the 
business. The Placing and 
acquisition of the Dentyl® 
brand, which completed 
in August, has been 
transformational for 
the Group.”

See pages 4 to 5 for more information

Highlights 2018

Financial

Commercial

•  Revenue of £18.8 million, +17% over 2017

•  EBITDA of £2.7 million*, +42% over 2017

•  First reported profit after tax of £0.4 million* 

(2017: loss	£0.4	million)

•  Adjusted earnings per share of 2.06 pence

•  16 new distribution agreements signed on key 
brands, including the recently acquired Dentyl 

•  Nine new international markets signed for 

UltraDEX brand with new partners in Austria, 
Belgium, Malta, China, Hong Kong, Taiwan, 
Macau, Iraq, and the UAE

•  Operating cash generative

•  Five new product launches in new territories, 

•  Gross profit percentage in second half of year 

41%	(36%	in	first	half)	–	39%	for	full	year

*  Before exceptional items.

Revenue (£m)

+17%

18.8

16.1

14.3

9.1

2015

2016

2017

2018

EBITDA profit (£m)

+42%*

2.7*

1.9

0.8

(0.6)

2015

2016

2017

2018

Maiden profit after tax (£m)

£0.4m*

0.4*

(0.4)

(1.4)

(1.8)

2015

2016

2017

2018

*  Before exceptional items.

including France

• 

Innovation – UltraDEX One GO™, UltraDEX 
Starter Kit and UltraDEX Whitening launched 
in the	UK	market

•  Morrisons, Ocado and Amazon launch 

Dentyl/Dentyl BB Mints in the UK

•  Post period end – new deals in France, South Africa 
and	Finland	signed	Q1	2019	on	key	brands	–	
Myco Clear, UltraDEX and Dentyl, respectively

Distribution agreements

16 new distribution 
agreements signed

See page 19 for more information

UltraDEX brand

9 new international 
markets 

See page 19 for more information

New territories, including France

5 new product 
launches

See page 19 for more information

For more 
information visit:	
www.venture-life.com

Annual Report & Accounts 2018 — Venture Life Group plc

1

Strategic reportStrategic report

At a Glance

Significant growth potential
in the self-care market

As an international consumer self-care company, we create value for shareholders 
by developing, manufacturing and commercialising products for the self-care market.

What we do

Venture Life develops, manufactures and distributes 
products for the self-care market. These are non-drug 
products that consumers buy without prescription 
to help	lead	a	healthier	life.

There is a growing demand for self-care products. 
People are living longer and taking more interest in 
and responsibility	for	their	health,	with	an	increased	
focus	on preventative	wellness.

Business model

Based on a vertically integrated approach, we either 
acquire or develop in-house self-care products, which 
are typically	manufactured	in	our	factory;	these	are	then	
distributed either directly to customers (in the UK) or 
through a network of global distribution partnerships.

Our brands

Our 
manufacturing 
capability

Our 
distribution 
network

Opportunity

Our platform for growth

Read more on our business model on page 7

Our brands

Venture Life has its own portfolio of self-care brands, which are sold without 
prescription through pharmacies and other retailers in the UK and internationally. 
They	address	a	wide	range	of healthcare	issues	including	oral	healthcare,	
women’s	intimate	health,	neurology	and dermatology.

Many of our products have intellectual property, which can include trademarks, 
patents and clinical evidence proving efficacy as well as formulation and 
manufacturing expertise. Being a non-drug company means faster regulatory 
routes to market and lower regulatory costs.

Key brands

7

Branded 
products

58

New brand

1

2

Venture Life Group plc — Annual Report & Accounts 2018

Our key acquisitions

2010
Venture Life co-founded  
by Jerry Randall and  
Sharon Daly (née Collins)

Acquisition of 
Original Bioscalin	brand

2014
Acquisition of Biokosmes  
Srl, an Italian development  
and manufacturing business, 
founded	by	Gianluca	Braguti;	
year of IPO

2016
Acquisition of Periproducts 
Ltd, including UltraDEX brand

2018
Acquisition of  
Dentyl brand

Four key growth drivers  
of the business

Revenue growth 
from existing	and	new	
distribution partners

Revenue growth 
from developing	
innovative products

Key partners

UK

International

Sustainable 
growth

Profit	growth	
through 
operational 
leverage

Revenue growth 
from product 
acquisitions

Read more on page 8

Distribution

International

Our international business follows a B2B 
model. We partner	our	own	brands	around	
the world, focusing	on	key	markets.

Our partners have local market expertise 
and they	cover	all	in-market	costs,	so	we	
have no	exposure	to	funding	sales,	marketing	
and distribution costs.

UK

Within the UK, we have direct access to 
the UK retail	market	including	key	pharmacy	
and grocery multiple retailers such as Boots, 
Tesco and	Amazon.	This	direct	route	earns	
us higher	revenues	per	unit,	and	in	return we	
invest money in UK consumer marketing to 
support the products.

Read more on page 19

Italian R&D and 
Manufacturing Facility

UK Head Office 
and Commercial

 	Countries	where	products	sold	or	partnered

 	Countries	where	key	deals	signed/products	launched	in	2018

 	Countries	where	no	products	sold	or	partnered

Partners

100+

 Markets worldwide

 44

Annual Report & Accounts 2018 — Venture Life Group plc

3

Strategic reportChair’s Statement

A year of organic and  
acquisitive
growth

Dr Lynn Drummond

Non-Executive Chair

We undertook the largest equity raise in 
the Group’s history in July 2018. The new 
funds were used to make an exciting  
new	brand	acquisition,	repay	a	significant	
proportion of debt on our balance sheet, 
and provide additional cash for further 
brand acquisitions.”

Summary

•  Record financial performance, including 
maiden post-tax profit, driven by organic 
and acquisitive	growth

•  Largest equity raise in the Group’s 

history in July	2018,	raising	£18.75	million	
before expenses

•  Successful acquisition of the Dentyl® brand 

for £4.2	million

•  Strengthened balance sheet with repayment of 
all convertible debt and deferred consideration

4

Venture Life Group plc — Annual Report & Accounts 2018

During the year, we have delivered on a number 
of strategic	priorities	in	line	with	our	clear	strategy	
of leveraging our significant operating capacity to 
grow revenues and profitability.

The Group delivered a record financial performance, 
with revenues of £18.8 million, an increase of 17% 
over 2017, and our first profit after tax of £0.4 million 
(before exceptional items). This marks a significant 
milestone in the journey of the business towards 
sustainable profitability and cash generation, 
achieved against the backdrop of a challenging 
consumer environment in the UK. The truly 
international nature of our business gives the 
Group robustness against local market dynamics 
and this has again been demonstrated with our 
2018 results.

In July 2018, we undertook the largest equity raise 
in the Group’s history, raising £18.75 million, before 
expenses, via a significantly oversubscribed Placing. 
The funds were used to make an exciting new brand 
acquisition, repay a significant proportion of the debt 
on our balance sheet and provide additional cash for 
further	add-on	brand	acquisitions	in	2019	and	beyond.	
We would like to welcome the 18 new institutional 
investors onto our shareholder register and thank 
them, together with our existing shareholders, for 
their support.

As well as continuing to deliver underlying organic 
growth, the Group successfully executed against 
its acquisitive growth strategy, with the acquisition 
of the Dentyl brand for £4.2 million in August 2018. 
This is in line with our strategy of identifying unloved 
brands that we can rapidly integrate into the 
Venture	Life	business	platform	to	generate	growth in	
revenue and profitability. Dentyl, a unique dual-action 
mouthwash for removing plaque, has been sold in 
the	UK	market	for	over	22 years	and	is	familiar	to	
many UK consumers. With limited exposure to 
international markets to date, this brand is well suited 
for global expansion, which will allow us to maximise 
its value. 

During the year, we repaid £3.7 million of convertible 
debt in our balance sheet and we settled £0.4 million 
of deferred consideration associated with the 
UltraDEX acquisition that completed in 2016. 

Strategic reportThese instruments had a combined annual interest 
cost of £0.28 million, which is now removed from 
our profit and loss account.

The remainder of the net proceeds of the equity 
raise	added	£9.2	million	of	cash	to	our	balance	
sheet. This has put us in a strong net cash position 
of £5.8 million (excluding finance leases) at the 
year end. As a result, the Group has the flexibility 
and resources needed to pursue its acquisitive 
growth strategy and the Board continues to 
assess acquisition opportunities.

The Group’s objective is to continue to grow 
revenues both organically and through acquisition, 
utilising the Group’s significant operating leverage 
to increase profit. The next two to three years are 
likely to present opportunities for the fleet-of-foot 
acquisitive businesses that possess the operating 
structures capable of absorbing and leveraging 
brand assets. Larger companies are often rationalising 
their brand portfolios to focus on bigger assets 
and this may release suitable assets for sale to 
companies such as ours. Venture Life is well 
placed to use its operational capabilities to 
integrate new brands into our business and now 
with a deeper, wider shareholder base supportive 
of our acquisitive growth strategy, we believe we 
have a strong proposition on offer to take 
advantage of these opportunities.

During the year one of our non-executive directors, 
John Sylvester, left the Board. We would like to 
thank John for his support and wise counsel to 
us all	during	his	time	with	us	since	the	Group’s	IPO	
in March	2014.

We were delighted to welcome Carl Dempsey to 
the Board in September 2018. Until recently, Carl 
was Worldwide Vice President Global Customer 
Management at Johnson & Johnson responsible 
for global sales of US$3.6 billion across 22 countries. 
This	was	the	culmination	of	a	29-year	career	with	
Johnson & Johnson, which also included leading 
the successful integration of Pfizer Consumer 
Healthcare, including the Listerine brand. Carl has 
already made a strong positive contribution to our 
Board and his experience and expertise will be 
invaluable to us as we continue to grow.

Following the departure of Adrian Crockett earlier 
this year, we are pleased to confirm that we have 
identified a suitable replacement and expect to 
announce the appointment of a new Group 
Finance Director in the near future.

We	expect	2019	to	be	another	year	of	growth	
and development	for	the	Group.	I	would	like	to	thank	
our incredible staff in both the UK and Italy for their 
consistent hard work, determination and ambition, 
which has resulted in these record results.

Dr Lynn Drummond

Non-Executive Chair
18	April	2019

Venture Life and Alliance Pharma partnership

The extension and expansion of our manufacturing 
contract with	the	international	pharmaceutical	company	
Alliance Pharma plc, illustrates how we strive to be  
“the	partner	of choice”,	by	delivering	a	consistently	 
high	level	of	service	and quality	excellence.

2018 highlights include:

•  Manufacturing contract extended to 2026

•  Manufacture of Atopiclair™ added to the agreement

The aforementioned is testament to our consistent  
service and quality excellence.

Annual Report & Accounts 2018 — Venture Life Group plc

5

Strategic reportMarket Review

The market in which we operate

We create value for shareholders with our expertise and agility in being able to identify,  
develop and manufacture for growing market segments. A growing population living  
longer drives the ever-increasing demand for self-care and preventative wellness. 

Self-medication market  
– continuing global growth 

With global healthcare budgets under pressure, governments 
are encouraging consumers towards both self-diagnosis 
and self-medication, and promoting the role of the pharmacist. 
With people living longer, the growth of self-care and 
over-the-counter (“OTC”) products will continue, as consumers 
are	encouraged	to	take proactive	involvement	in	managing	
minor	ailments	and making	themselves	less	reliant	on	the	
health funders.

$132.79bn*

6.5%*

Global OTC market 
value (in 2017)

Forecasted global 
growth in OTC market 
between 2018 and 2023 

Over the counter (“OTC”) global market 2015–2023

Self-medication market annual change 2014–2015

n
o

i
l
l
i

b
D
S
U
n

i

e
u
n
e
v
e
R

250

200

150

100

50

0

2015

2016

2017

2018

2023

*	

	Source:	Mordor	Intelligence	–	Over	the	Counter	(OTC),	
Growth Forecast (2018–2023).

2.27%

4.33%

5.18%

6.67%

7.26%

8.74%

9.46%

UK

USA

Norway

France

Germany

Turkey

Spain

Japan

Australia

14.88%

27.46%

High penetration in 
emerging markets

Favourable 
regulatory 
framework

Source:	Association	of	the	European	Self-Medication	Industry –	
Market Data.

Market drivers 

High

Product  
innovation

t
c
a
p
m

I

Low

Our response

•  Our	vertically	integrated	model	means	we can	be	quick	to	innovate	and	launch	to market	

•  An active acquisition strategy for self-care brands allows us to manufacture in-house and commercialise 

these brands internationally,	where	appropriate	

•  We have long-term exclusive agreements with global partners and can maximise their local expertise 

of the pharmacy market	to	produce	sustainable	revenue	growth

6

Venture Life Group plc — Annual Report & Accounts 2018

Strategic report 
 
 
Business Model and Operational Leverage

Our operating platform

With our portfolio of brands, distribution partners and manufacturing capabilities, 
Venture Life	has	the	operational	leverage	for	continued	growth.

Our platform for growth

Our brands

Our key portfolio of self-care brands covers a wide range of healthcare issues.

Our distribution network

Our network covers over 40 countries with 100 marketing partners.

Our manufacturing capability

130,000

units per day capacity

23m

finished products 
manufactured in 2018

10

filling and packaging lines

Opportunity

We aim to acquire unloved, under-commercialised brands, develop them further  
and integrate them into our platform.

Annual Report & Accounts 2018 — Venture Life Group plc

7

Strategic reportStrategic report

Our Strategy

A buy and build strategy

2018 has seen our strategy deliver another year of good growth 
for Venture Life, with the Group increasing both revenues and profit.

Revenue growth 
from existing and new 
distribution partners

Achievements in 2018

•  Extension of partnership with 

Alliance Pharma plc 

•  16 new deals signed internationally

Read more on page 5

Revenue growth 
from developing 
innovative products

Achievements in 2018

•  New revenues generated in 2018 

from the newly launched UltraDEX 
One GO™, UltraDEX Starter Kit 
and UltraDEX Whitening

•  New revenues generated in 

2018 from Myco Clear, which 
was developed in-house

Read more on page 19

Sustainable 
growth

Profit growth through 
operational leverage

Achievements in 2018

•  Units produced through our factory 

in 2018 were up 10% over 2017

•  First year of positive profit after tax as 
a result of leveraging a predominantly 
fixed cost base

Read more on page 24

8

Venture Life Group plc — Annual Report & Accounts 2018

Revenue growth from 
product acquisitions

Achievements in 2018

•  UltraDEX partnered in nine 

new markets

•  Dentyl and Dentyl BB Mints launch in 
Ocado, Amazon and Morrisons in the UK

•  Dentyl signed in Ireland and Malta

Read more on page 19

Key Performance Indicators

Measuring our performance

The	Group	uses	a	number	of	different	key	performance	indicators	(KPIs)	across	the	
business	to	facilitate	performance	management,	including	a	combination	of	financial	
and	operational	KPIs	and	the	principal	financial	KPIs	that	are	shown	below:

Revenue (£m)

+17%

EBITDA (£m)

£2.7m*

Profit after tax (£m)

£0.4m*

18.8

16.1

14.3

9.1

2.7*

1.9

0.4*

(0.4)

0.8

(0.6)

(1.4)

(1.8)

2015

2016

2017

2018

2015

2016

2017

2018

2015

2016

2017

2018

Description: Growth in revenue between 
reporting periods.

Comment: This increase is a result of organic 
growth and the acquisition of the Dentyl brand.

Description: Earnings before interest, tax, 
depreciation, amortisation and share-based 
payment charges and exceptional costs.

Comment: An increase in business activity 
in the	year	leveraged	the	existing	cost	base,	
which increased at a lower rate.

Description: Revenue after the costs of sales, 
all other business costs and the tax charge.

Comment: The profit resulted from increased 
revenue and margins and overall costs being 
a smaller	percentage	of	revenue.

EPS (p)

0.42p

Adjusted EPS (p)

2.06p

0.42

(1.00)

2.06

0.66

(1.28)

(3.76)

(5.12)

(3.06)

2015

2016

2017

2018

2015

2016

2017

2018

Description: Earnings (LAT/PAT – loss/profit 
after tax) per share (pence).

Comment: Improved business performance 
and a move to post-tax profitability has driven 
an improved	EPS.

Description: LAT/PAT adjusted for amortisation 
and share-payments and exceptional items, 
per share	(pence).

Comment: Improved business performance 
and a move to post-tax profitability has 
improved adjusted EPS.

*  Before exceptional costs.

Annual Report & Accounts 2018 — Venture Life Group plc

9

Strategic reportReinvigorating Brands

Building on the
success of UltraDEX®...

Acquired in 2016, UltraDEX is an oral care brand 
that targets halitosis (or bad breath). Although 
already	established	in	the	UK,	the brand	had	very	
small sales internationally and outdated sales 
and marketing	strategies.	Upon	acquisition,	
the Venture	Life	Group	implemented	five	key	
objectives, resulting in a complete reinvigoration 
of the	brand.	This	successful	strategy	will	be	
replicated with the newly acquired Dentyl brand.

Before acquisition, UltraDEX generated revenue 
of £2.8	million.	In	2018,	UltraDEX	revenue	was	
£3.3 million	with	increased	profitability.	By	working	
through these five objectives, UltraDEX has 
become	a	more	profitable	asset	in our	hands	and	
demonstrates management’s ability to successfully 
acquire,	integrate	and	grow a	declining	asset.

The same strategy will be applied for Dentyl, 
as we look	to	increase	distribution	in	the	UK	
and internationalise	the	brand	through	a	network	
of partners.	At	the	same	time,	we	will	invigorate	the	
sales	and	marketing	strategies,	and look	to	bring	
the	manufacturing	in-house	in the	near	future.

1

2

3

4

5

Increase UK sales and distribution 

Internationalise the brand

Revitalise sales and marketing 
of the brand

Innovate 

Streamline manufacturing costs

10

Venture Life Group plc — Annual Report & Accounts 2018

Strategic report...to replicate again 
   with Dentyl®

Distribution of UltraDEX in the UK has 
increased	by	55%	since acquisition 

UltraDEX now in 20 international markets 
(+18 since	acquisition)	

Marketing campaigns launched to include 
TV advertising	and	advertising	on	the	
London Underground

Economy of cost of goods with in-house 
manufacturing capabilities

About Dentyl

The Dentyl brand consists of a range of 
mouthwashes, presented in a distinctive bottle 
shape, highlighting the novel dual action formulation. 
In addition to the mouthwash range, a fresh breath 
mint, Dentyl BB Mints, has recently launched. 

In recent years, the brand has suffered from a lack 
of investment, thus creating a strong opportunity 
for Venture Life to reinvigorate the brand and 
reverse the declining revenue trend in the UK.

It also plans to internationalise Dentyl, provide much 
needed innovation as quickly as possible and bring 
manufacturing in-house, where appropriate.

Annual Report & Accounts 2018 — Venture Life Group plc

11

Strategic reportChief Executive Officer’s Statement

A transformational  
year for the Group

Jerry Randall

Chief Executive Officer

In addition to double-digit growth at both 
revenue and EBITDA level, we achieved 
our	first	profit	after	tax	of	£0.4	million*.	
This is	a	key	milestone	for	the	Group	
as we	now	begin	to	deliver	sustainable	
growth	at	the	after	tax	profit	level	and	
cash generation going forward.”

Summary

•  Record revenues of £18.8 million, +17%

•  Record EBITDA £2.7 million*, +42%

•  First profit after tax of £0.4 million* 
(2017: loss after	tax	£0.4	million)

*  Before exceptional items.

12

Venture Life Group plc — Annual Report & Accounts 2018

Introduction

The Group’s performance in 2018 has been a 
testament to the hard work, expertise, enthusiasm 
and commitment of the whole team at Venture 
Life. Despite volatile market conditions, we have 
delivered another year of double-digit growth in 
both revenues and profits, driven by our organic 
and acquisitive growth strategy. We achieved 
our maiden	profit	after	tax	of	£0.4	million	before	
exceptional	items	(2017:	loss	after	tax	£0.4	million).	
This is a key milestone for the Group against our 
core focus of building a sustainably profitable, 
cash-generative business. 

Underneath the headline revenue growth of 17%, 
the Group delivered organic growth from its existing 
portfolio	of	8%,	with	9%	added	through	the	acquisition	
of the Dentyl brand. We expect that the Dentyl brand 
will provide additional revenue and cash flow from 
both the UK and its two overseas markets, China 
and South Africa. 

We achieved a gross margin percentage for the 
year	of	39%	(2017:	40%).	In	the	second	half,	our	
gross margin percentage rose to 41%, from 36% 
in the	first	half,	as	the	higher	revenues	and	throughput	
at our factory demonstrated the impact of our 
operating leverage as we grow revenues. First-half 
gross margin, which was impacted by larger than 
expected Lubatti orders from our distribution partner 
in China, was at the lower end of our expectations.

The organic growth of the business was 
accomplished through our existing customers 
developing their in-market sales, utilising our 
expertise in new product development and 
manufacturing to enhance both their sales and our 
revenues. It was also attained by expanding those 
customer relationships through the addition of new 
territories and products from within our portfolio. 
Our international teams across the business have 
been very active in this development during 2018, 
with 16 new distribution agreements completed.

Strategic reportWe then seek to grow those brand revenues 
through rapid geographical expansion and new 
product development, while also improving 
profitability	by utilising	our	own	operating	
capabilities. Our acquisition strategy, as 
demonstrated	by	the acquisition	of	the	Dentyl	
business, should result in earnings enhancement 
and increased cash generation for the Group 
going forward. 

We expect that further bolt-on brand acquisitions, 
of similar size to UltraDEX and Dentyl, would 
be financed	utilising	existing	cash	resources,	
supplemented as appropriate with modest debt 
finance. We have a number of such opportunities 
under review and hope to update shareholders 
about	these	during	2019.

Growth strategy

Our growth strategy is based on a continuing 
combination of organic and acquisitive growth. 
We are	seeking	to	increase	our	revenues	through	
our existing operating structure, delivering higher 
rates of marginal profit and cash flow to our business.

Organic revenue growth is delivered through 
growing the revenues of our existing portfolio of 
products. Outside of the UK, this involves deepening 
and broadening relationships with existing international 
partners in existing markets and then looking to 
appoint new partners in new markets. In the UK we 
have direct relationships with key pharmacy chains 
and grocery multiples, where we develop joint 
business plans on an annual basis. This involves a 
partnership from both sides, to expand the presence 
of our brands, including marketing strategies and 
innovation through new product development. 

Our acquisitive growth strategy is principally focused 
on acquiring unloved, profitable, cash-generative 
brands that we can integrate into our operating 
structure effectively and efficiently. 

Strategy in action

Acquisition:  
 Dentyl

Launched	in	the	UK	in	1996,	the	Dentyl	brand	consists	of a range	
of	mouthwashes,	which	have	a	novel	dual	action	as well as	a	newly	
launched fresh breath mint Dentyl BB Mints. 

A lack of investment by previous owners had resulted in 
declining sales	–	a	similar	scenario	to	the	UltraDEX	brand,	
which under	our	ownership,	has	seen	increased	distribution,	
revenue and profitability. 

The Dentyl acquisition represents a significant step in the 
Group’s strategy	to	accelerate	growth,	build	on	the	success	
of the UltraDEX	acquisition	and	leverage	our	operating	platform.

Annual Report & Accounts 2018 — Venture Life Group plc

13

Strategic reportChief Executive Officer’s Statement continued

Operating review

Venture Life brands

UltraDEX

Revenues for the year for UltraDEX, our fresh breath 
oral care brand, were £3.3 million across all markets, 
compared to £3.4 million in 2017. Revenue from 
the	UK	and	Ireland	was	£2.7	million	(2017:	£2.8	million),	
down slightly against the prior year. 2017 saw the 
first deliveries of UltraDEX in many of the new 
international territories. As is common with all our 
products, first orders are generally larger than the 
subsequent follow-on orders as they contain an 
element of channel stocking as well as expected 
sell-out. Subsequent orders are to only cover sell-out. 
Consequently, it is not uncommon to see lower 
repeat revenues in the second year of a new 
international market. 

As reported at the half year, UltraDEX faced some 
headwinds in the UK market – our biggest customer 
went through a process of destocking throughout the 
first half of 2018 due to the closure of a warehouse. 
Competitor activity intensified impacting the 
category average retail price. Despite the substantial 
decrease in retail price and increase in consumer 
marketing from our main competitor, UltraDEX 
remained relatively unaffected by this, which is an 
indication of the underlying strength of the brand. 
We will continue to monitor this.

Internationally, we have seen the continued 
progress of the UltraDEX brand, which was 
partnered in 20 countries as at the end of 2018, 
including	the	UK	and	Ireland	(2017:	12	countries).	
Most recently, we have seen the product partnered 

in China, Macau, Taiwan and Hong Kong with the 
partner we inherited through the Dentyl acquisition, 
who has marketed Dentyl in China for the last 
18 months.	They	will	launch	the	product	in	H1	2019	
and	will	be presenting	both	Dentyl	and	UltraDEX	
at Asia’s	largest	beauty	trade	show,	China	Beauty	
Expo,	in May	2019.	Furthermore,	we	have	seen	
new agreements	in	Austria,	France,	Spain,	Portugal,	
Belgium (the latter two in mass market only), 
Malta, Ireland,	UAE	and	Iraq.

Dentyl

Dentyl is a unique dual action mouthwash for the 
effective removal of plaque within the oral cavity. 
The product has been on the market for over 
22 years	and	is	well	recognised	in	the	UK.	

The Dentyl brand was acquired in August 2018. 
In addition	to	the	mouthwash	range,	we	also	acquired	
the UK and Ireland’s rights to a novel fresh breath 
mint (Dentyl BB Mints), which had been launched 
by the vendor in a number of Tesco stores from 
May 2018. 

Dentyl contributed £1.6 million of revenue to 
the Group	for	the	approximate	five	months	from	
the date of acquisition to the year end. Of this, 
£0.8 million	was	sold	in	the	UK.	Internationally,	
there were only two active partners at the time 
of the	brand’s	acquisition,	one	in	South	Africa	
and one	in	China.	Of	the	international	reported	
revenues of £0.8 million in 2018 for the Group, 
less than	5%	came	from	the	South	African	partner.	
Revenues for the brand for the full year of 2018, 
on a	proforma	basis,	were	£3.9	million,	a	34%	
increase against 2017.

Read more on 
page 2

Our R&D team 
are experts	in	
developing 
medical devices

14

Venture Life Group plc — Annual Report & Accounts 2018

Strategic reportPrior to the acquisition of the Dentyl brand, there 
had been almost no marketing or advertising in the 
UK for the previous four years and, as a result, sales 
had fallen consistently over a number of years. We 
acquired the brand for £4.2 million which represented 
a multiple of 1.5 times 2017 revenue and 3.5 times 
2017 profit before tax.

In the early months of ownership, there were some 
losses of smaller listings in the UK, the risk of which 
had been identified through our due diligence 
process. However, since acquisition, our team has 
obtained new listings in the UK for Dentyl mouthwash, 
including in Lloyds Pharmacy, Amazon and Ocado 
and new listings for the Dentyl BB Mints in Morrisons, 
WH Smith Travel, Amazon and Ocado.

Internationally, our business development team 
has begun to work with the brand and has already 
signed new long-term distribution partners in 
Ireland and Malta and, post period end, in Finland. 
There is good interest globally, with discussions 
ongoing with a number of potential distribution 
partners across different countries and we would 
expect to announce further progress as we move 
through	2019.

We continue to invest in product development, as 
well as formulating the existing range at our facility 
in Italy to ensure we maximise the profit opportunity 
for Dentyl.

Lubatti

Revenues for the Lubatti brand through our Chinese 
partner	grew	in	2018	to	£0.8	million	(2017:	£0.5	million);	
a proportion of this was building stock to meet new 
promotional plans. Our China distribution partner 
ran a number of promotions through the year to 
generate growth in the brand and bring more 
customers into the brand. In November 2018, the 
brand reached its highest monthly sell-out to date 
in China of RMB 3.6 million (approximately £0.4 million). 
The Chinese market still presents some logistical 
challenges, which means the product has a longer 
than normal lead time for the distribution partner. 
We continue to work with them in order to reduce 
this lead time. 

Other brands

Revenues from our other Group brands continue 
to	grow	and	totalled	£0.9	million	for	the	year	
(2017: £0.5	million).	In	2018,	we	achieved	the	following	
new distribution partnership agreements across 
our	global	network:	for	Procto-eze	Plus	(medical	
device class IIa for haemorrhoids), we have new 
partners in Austria, Romania and Poland and for 
NeuroAge (food supplement for brain function 
in healthy	brains),	we	have	partnered	with	a	new	
company in Greece. However, as is evident, our 
main focus was on partnering UltraDEX and Dentyl 
throughout 2018.

Strategy in action

Manufacturing

Profit growth through operational leverage

Our manufacturing facility has plenty of scope for 
additional revenue generation without significant 
capacity investment. 

Our manufacturing scalability

80

)

n
o

60

i
l
l
i

m

(

r
a
e
y
r
e
p
s
t
i

n
U

40

20

21

23

Capacity

70

40

0

Actual 2017

Actual 2018

£1m

£4m

Additional capex (£million)

Read more on page 24

Partnerships

Revenue growth from existing 
and new partners

•  Alliance Pharma plc contract has been extended 
to	2026	with	the	manufacture	of further	products	
included for the future

•  Post-period end – new deals in France, South 

Africa	and	Finland	signed	Q1	2019	on	key	brands	
– Myco Clear, UltraDEX and Dentyl, respectively

Read more on page 19

Annual Report & Accounts 2018 — Venture Life Group plc

15

Strategic report 
 
 
Chief Executive Officer’s Statement continued

Operating review continued

Venture Life brands continued

Other brands continued

In total, 16 new distribution agreements were 
signed in 2018 and we gained 11 new distribution 
partners. During the year we saw five new product 
launches in the international markets by our existing 
distribution partners, which included Procto-eze Plus 
in Austria and Romania, as well as UltraDEX in France 
and Italy.

Customer brands

Our Customer Brands business is where we develop 
and manufacture products for third parties, with a 
focus on those products where we have a specialism 
and can add value to the process. Revenues for 
our Customer Brands business, through Biokosmes 
Srl in Italy, were £12.1 million (excluding intercompany 
revenues), an increase of 5% over 2017. This growth 
has come from a number of customers who are 
expanding sales in their own markets.

In particular, this year we have seen strong progress 
from one of our key customers, Alliance Pharma 
plc (“Alliance”), with 2018 revenues ahead of 2017. 
As previously announced, Alliance agreed to extend 
its manufacturing contract with us. The current 
agreement	expired	in	2019,	with	a	run-off	period	of	
three years thereafter. This has now been extended 
to 2026, with a three-year run-off period at the end 
if not further extended. This extension has secured 
these	growing	revenues	for a	further	seven	years	
over the previous arrangements. In addition, as 
also previously announced, Alliance has agreed to 
transfer the manufacture of its Atopiclair products 
to us, which will add another valuable revenue 
stream	and	production	to	our	business	in	2019.	

Another of our key partners, Menarini Group, 
launched its Relife range of products in Italy in 
2018, which includes 21 products developed and 
manufactured for them at our Biokosmes facility. 

Strategy in action

Innovation:  
 UltraDEX® One GO™

Product innovation is a key strength of our business model. 
Our manufacturing	facility	has	over	35	years’	experience	in	
developing products.

UltraDEX One GO™ is an innovative new product that delivers the 
UltraDEX fresh mint mouthwash in the form of single-use sachets,  
for convenient on-the-go use. In today’s fast-paced “on-the-go” 
lifestyle,	we responded	to	this	market	trend	and	launched	a	
mouthwash,	which	is clinically	proven	to	provide	12-hour	fresh	 
breath wherever you are. 

UltraDEX One GO™ launched in June 2018 in Superdrug 
stores and is	also	now	stocked	in	Boots,	Sainsbury’s,	Amazon	
and other leading	retailers,	as	well	as	in	some	international	markets.	

16

Venture Life Group plc — Annual Report & Accounts 2018

Strategic report 1

2

Summary

We are very pleased with the continued 
development of the Group in 2018. As well as 
achieving our maiden profit after tax, the equity 
raise in July 2018 was another major milestone 
for the	business,	which	brought	three	key	benefits:	
the Dentyl acquisition, reduced debt levels and a 
significantly strengthened balance sheet which 
can be utilised for further bolt-on acquisitions. 

Through the combined strategy of both organic 
and acquisitive profitable growth, we aim to 
significantly increase Group revenue, profits 
and cash	generation	over	the	coming	years.	
The current	market	environment	is	challenging	
for businesses	generally,	but	we	believe	we	have	
a solid	and	diverse	business,	with	many	strengths	
and opportunities. We continue to seek, assess 
and review suitable acquisition opportunities and, 
subject to meeting our strict criteria, we hope to 
bring you news of more acquisitions in due course.

This launch has gone well and contributed to the 
revenue growth in 2018. We are expecting these 
products to be launched by our partner into 
additional	markets	in	2019	and	beyond.	

We are undertaking this process with a number 
of other	customers,	generating	meaningful	future	
revenue streams for this part of our business. 
Also during	2018	we	have	undertaken	a	significant	
amount of work for customers to adapt and modify 
products for the changes to the medical device 
regulations in Europe that become effective in 
May 2020.	This	work	will	also	continue	through	
2019	but	we	expect	will	deliver	significant	
revenues to our business in the future.

Work continues on the clinical studies for NeuroAge 
and Myco Clear, which are expected to conclude 
in late	2019	or	early	in	2020.	Both	products	are	
registered and selling in some markets, but we 
have undertaken further studies to support and 
enhance the marketing of these products.

3

1. UK Head Office, Bracknell

2.  Turbo mixers at manufacturing facility 

3.  Filling line at manufacturing facility 

Annual Report & Accounts 2018 — Venture Life Group plc

17

Strategic reportChief Executive Officer’s Statement continued

Summary continued

We have undertaken Brexit planning, in order to 
mitigate against associated risks and remain well 
prepared and alert to possible disruptions as a 
result of a no deal Brexit. Some of the products we 
sell into the UK are manufactured at our plant in 
Italy and we have ensured there is additional stock 
in the UK in case there are congestion issues with 
products moving into the UK. We have also liaised 
with our UK manufacturers to make sure they are 
able to continue supply in the short term. 

Beyond these short-term measures, the Group 
is well	placed	with	backup	suppliers	in	the	UK	if	
importing our products becomes prohibitively 
expensive. In the longer term, with the major 
part of	the	Group’s	operations	based	in	Italy	
and distributing	to	multiple	countries,	we	believe	
that the operational impact of Brexit will be limited. 
Fluctuations in the value of sterling will continue 
to affect	how	the	Group’s	euro	denominated	
revenues	and	costs	are	reported	in	the	UK;	
however, as the Group has natural hedging, 
the impact	on	the	profitability	of	these	currency	
fluctuations is not expected to be significant.

We would like to thank all of our shareholders for 
their important and valued support in 2018, and we 
look forward to the future growth of our business 
with confidence.

Jerry Randall

Chief Executive Officer 
18	April	2019

18

Venture Life Group plc — Annual Report & Accounts 2018

Strategic reportQ  A&

With Sharon Daly (née Collins)

Co-founder and Chief Commercial Officer

2018 highlights

•  16	new	distribution	agreements	signed	on key	brands,	

including the recently acquired Dentyl 

•  Nine new international markets signed for UltraDEX 
brand, with new partners in Austria, Belgium, Malta, 
China, Hong Kong, Taiwan, Macau, Iraq, and the UAE

• 

Innovation – UltraDEX One GO™, UltraDEX Starter Kit 
and UltraDEX	Whitening	launched	in	the	UK	market

•  Ocado, Amazon and Morrisons launch Dentyl 

and Dentyl	BB Mints	in	the	UK

•  Post-period end – new deals in France, South Africa 
and	Finland	signed	Q1	2019	on	key	brands	–	Myco	
Clear™, UltraDEX and Dentyl, respectively

What is the commercial model of Venture Life Group?

Our international business follows a B2B model. We partner 
our own brands with reputable pharmaceutical or healthcare 
partners around the world, focusing on key markets. 
Our partners	have	local	market	expertise	and	they	cover 	
all in-market costs so we have no exposure to funding, 
sales and marketing costs. 

We have a different model in the UK. The acquisition of the 
UltraDEX and Dentyl brands has given us direct access to 
the UK retail market, including key retailers such as Boots, 
Tesco and Amazon. This direct route earns us a higher 
revenue per unit, and we then invest this extra money 
in UK	consumer	marketing	to	support	the	products’	life	cycle.

What have been the highlights of 2018? 

There	have	been	a	number	of	highlights.	Firstly, 16	new	
distribution	agreements	were	signed, illustrating	the	
international progress made by the team and the 
international demand of our brands. 

Internationalising the UltraDEX brand
UltraDEX distribution partners  
pre-acquisition

Since we acquired UltraDEX in March 2016, the brand 
is now	present	in	a	total	of	20	countries,	including	four	
of the five	biggest	EU	countries,	with	nine	new partners	
in new markets	in	2018.

Secondly, the speed at integrating Dentyl into the 
portfolio;	the	integration	of	Dentyl	is	now	complete	and	
brings another exciting opportunity for the commercial 
team	to	exploit	in	2019	and	beyond.

Finally, it’s also been a year of innovation, with the launch 
of	three	new	products	within	the	UltraDEX	range;	One	GO™,	
the Fresh Breath Starter Kit and a new whitening range.

What has been key to the continued commercial 
growth of the Company?

Key to our growth is the success in reinvigorating acquired, 
unloved brands, bringing them back to health in the UK 
market and internationalising these brands worldwide. 

Our success can be attributed to the strong commercial 
team we have in place. They have decades of experience 
in partnering healthcare products in the UK and around 
the globe, and have an established network of companies 
that just keeps growing. 

How is 2019 looking so far?

Very positive. We have some exciting opportunities arising 
from our acquisition of the Dentyl brand. Since ownership, 
we’ve already increased the UK distribution with Ocado, 
Amazon and Morrisons and we’re also focused on securing 
some new international partners for the Dentyl brand. 

2019	looks	bright,	with	interesting	discussions	in	both	
the UK	and	international	markets	for	our	key	brands.

UltraDEX distribution partners in 2018

 Total	3	markets	in	2015

 Total	20	partnered	markets	at	the	end	of	2018

Annual Report & Accounts 2018 — Venture Life Group plc
Annual Report & Accounts 2018 — Venture Life Group plc

19

Strategic reportOur People

Committed to
operating responsibly

Employing 106 people, we recognise and reward loyalty and success,  
as	well	as nurture	new	talent	to	ensure	the	business	continues	to	grow.

Our people

The acquisition of our manufacturing facility 
in 2014	was	pivotal	in	helping	to	solidify	the	culture	
of the	Company.	Our	UK	Head	Office	employs 	
18 people,	is	based	in	Bracknell,	Berkshire;	
it manages	the	commercial	aspects	of	the	
business for the Venture Life Brands and Head 
Office functions. Our Italian manufacturing facility 
is	based	in	the	north	of Milan,	Italy,	and	employs	
88 people;	it	houses	development,	production,	
procurement, technical regulation and customer 
service. We have placed huge efforts in integrating 
the two geographic operations with the goal 
of working	as	one	team,	and	we	are	all	focused	
on delivering	the	best	customer	experience.	

Diversity

We are committed to providing equal opportunities 
in employment. All job applicants and employees 
receive equal treatment regardless of sex, race, 
colour, age, nationality or ethnic origin. We employ 
18% more women than men. 

Employee satisfaction 

The motivation of staff and creating an environment 
where	innovation	and	team	working	is encouraged	
is key in our business. The UK and Italy offices work 
very closely together. An annual team-building trip 
is organised, which allows the opportunity for the 
whole Company to gather together and celebrate 
shared successes. 

As a Company, we look to nurture new talent 
by supporting	people	at	the	early	stages	of	their	
career. In addition to offering roles to new graduates, 
we also promote and transfer people into new 
roles within the Company, which helps them to 
develop their career and also their experience 
at Venture	Life.	

Length of service at Venture Life Group

31+

* 

 <	2	years: 31%

 	3–4	years: 13%

 	5–6	years: 13%

 	7–9	years: 5%

 	>	9	years*: 38%

 Venture Life acquired the manufacturing facility in 2014, but it 
was founded	in	1983,	with	many	of	the	employees	having	worked	
there for more than nine years. 

Gender diversity

100%

80%

60%

40%

20%

0%

59%

41%

2018

 Female

  Male

Total employees

106

20

Venture Life Group plc — Annual Report & Accounts 2018

Strategic report13
+
13
+
5
+
38
+
L
Recognising high performance

At our annual Company gathering, we celebrate 
the Company’s	key	successes	at	a	Group	level,	but	
individual high performance is also recognised 
within	each	of	the offices.	For	example,	in	the	UK,	
we run an Employee of the Quarter Award. This 
is where	the	team	nominates	who	they	feel	has	
delivered a high performing result throughout 
the quarter.	These	achievements	can	be	varied	
according to their role within the Company. Also 
across the Company we hold quarterly update 
meetings	to	enable	the executive	management	
to give	Company	updates;	this	promotes	internal	
communication and fosters an informal, relaxed 
environment between colleagues. 

Smart Works charity

Our CCO is a volunteer at a UK charity called 
Smart Works. Smart Works helps women get back 
into employment once they have been offered an 
interview. The charity provides interview coaching 
and high quality, work-appropriate clothing to help 
women succeed at their job interview. 60% of 
these women get offered the job after they have 
been to Smart Works.

Venture Life will be supporting this charity in various 
ways – from volunteering support in interview 
training to providing free products to help with 
their confidence during the interviewing process. 

www.smartworks.co.uk

Awards

Our people are committed to and motivated by 
the success	of	the	Company.	Since	Venture	Life	
was founded in 2010, we are extremely proud to 
have been named one of the London Stock 
Exchange “1000 Companies to Inspire Britain” 
for three	consecutive	years	(2016,	2017	and	2018)	
as well as being nominated for the “One to Watch” 
at the 2017/2018 European Business Awards. 
In recognising	our	fast	and	dynamic	business	
growth, these business awards are a testament 
to the	high calibre	team	we have	in	place.

A team built
for success

“Venture Life has a real entrepreneurial spirit. 
Having	worked	for	the	Company	for almost	
four years, it’s fast-paced with a ‘can-do’ 
ethos that makes for a dynamic working 
environment.	I’m	entrusted	with	the freedom	
to operate in utilising my network of potential 
partners, but at the same time I have the full 
support and advice from senior management 
to	help	enable	me	to	maximise	my results.”
Natalia Ocio

Regional Business Development Director

“We strive to be the ‘partner of choice’ 
in whatever	aspect	we	do	and	delivering	
on our	customers’	expectations	is	a	key	part	
of my role. This requires a lot of teamwork 
from regulatory through to technical and 
production. A highlight for me has to be 
the successful	FDA	inspection	in	2017,	
which allows	our	facility	to	manufacture	
over-the-counter (“OTC“) drug products for 
the US	market.	We	had	to	pass	a	rigorous	
compliance	process	and	gaining	certification	
is not only a testament to our high quality 
facility but also what a great team we have 
in place	and	I’m	proud	to	be	a part	of	it.”
Domenico Barbaro

Head of Procurement

Annual Report & Accounts 2018 — Venture Life Group plc

21

Strategic reportPrincipal Risks and Uncertainties

Venture Life Group plc is a business that relies on revenues generated by its distribution 
partners for international product sales, and from providing development and manufacturing 
services to customers. With the acquisition of UltraDEX and the recent acquisition of the 
Dentyl brand, the Group will also be relying on its own UK-based sales and marketing 
operations to generate product sales.

There are a number of risks and uncertainties which, if they were to materialise, could have an effect on the Group’s trading 
performance and future prospects. The risks that the Group believe could materially and negatively affect the Group’s ability 
to achieve	its	commercial	objectives	are	summarised	below.
Non-financial risks

Reduction 
in demand 
for products

Customer-
specific risk

Delay in 
regulatory 
approval

Supply 
chain risk

Adverse 
foreign 
exchange 
movements 
affecting 
profitability

The Group’s product distribution agreements generally give market exclusivity to its distribution partners for 
a period	of	five	or	ten	years.	While	such	agreements	impose	minimum	annual	purchase	obligations,	if	any	of	the	
Group’s partners fails to meet its minimum purchase obligations, the Group’s expected revenues and profits could 
be negatively affected. Such negative impact would continue until either the partner is able to meet its minimum 
purchase obligations or until the Group is able to find an alternative commercial partner for that market.

A	significant	proportion	of	revenue	from	our	Development	and	Manufacturing	business	is	derived	from	a relatively	
small number of customers. The percentage of this segment’s total revenue generated by its top five customers 
in the	years	ended	31	December	2015,	2016,	2017	and	2018	was	59%,	56%,	50%	and	54%	respectively.	The	loss	
of any	customer	or	group	of	customers	which	represents	a	significant	proportion	of	revenue	could	have	a	negative	
impact on the Group’s operating results and cash flow.

The Group’s products are primarily approved for use as food supplements, medical devices, and functional 
cosmetics that, in certain regions including Europe, require pre-market notification but not pre-market 
authorisation or approval by the relevant authorities. 

In other regions of the world where the Group either has distribution agreements in place or is actively seeking to 
establish them, the procedure for registering and having products authorised may differ from that in Europe. Other 
jurisdictions may require more lengthy registration and authorisation processes and the Group will be relying on its 
distribution partners to carry out this work in a timely manner. This in turn may lead to delays in product launches 
in certain	territories	but	the	Group	works	closely	with	its	partners	to	support	them	through	the	process.

The Group relies extensively on third parties for many of its activities, including raw material supply, logistics, 
distribution	and	sales	of	its	products.	The	Group	is	therefore	at	risk	of	under-performance	by third	parties, 	
exploitation by third parties of the Group’s commercial dependence and by unforeseen interruptions to third 
parties’ businesses. To mitigate this risk, the Group works with a variety of vendors and aims not to be over-reliant 
on any one particular vendor. 

The Group is very reliant on its Development and Manufacturing business for supply of products and there is a risk 
of supply	chain	interruption	as	a	consequence	of	events	such	as	fire	or	flooding.	The	Group	mitigates	this	risk	
by observing	its	own	health	and	safety	policies,	as	well	as	by	taking	practical	measures	such	as	the	installation	
and maintenance	of	a	fire	alert	and	fire	prevention	system	in	its	factory.

The Group’s revenues are denominated in euros, Chinese renminbi and sterling. However, the Group’s presentational 
currency is sterling and therefore the reported revenues will depend on exchange rates prevailing during the relevant 
financial period.

The majority of the Group’s cost of sales are denominated in euros and 80% of the Group’s revenues are denominated 
in euros.	The	Group	is	therefore	not	unduly	exposed	to	adverse	movements	in	the	euro/sterling	exchange	rate 	
in relation	to	its	gross	profit.	The	Group’s	administrative	expenses	arising	in	Italy	represent	a	material	component	
of overall	Group	administrative	expenses.	These	expenses	are	denominated	in	euros	and	when	reported	on	a	
consolidated basis, they will be reported in the Group’s presentational currency of sterling. Consequently, there 
may be variability in the presented expenses caused by variability in the sterling/euro exchange rate.

The Group actively monitors the principal foreign exchange rates and will adopt hedging strategies when it is felt 
to be	appropriate.	

22

Venture Life Group plc — Annual Report & Accounts 2018

Strategic reportFinancial risks

Financial risk 
management

Financial 
risk factors

Market risk

Credit risk

Liquidity risk

Capital risk 
management

Brexit risk

The	Group	seeks	to	minimise	its	exposure	to	financial	risk	through	issue	of	its	own	equity	instruments	and debt	to	
fund operating and investing activities. Where it is necessary to utilise debt funding, the terms of the financing are 
reviewed against future cash flow expectations to ensure that there are sufficient resources for the Group to meet 
its	obligations	under	the	financing	arrangements.	Further	details	relating	to the	Group’s	exposure	to	financial	
instrument risks are provided in note 3.14.

The	Group’s	activities	expose	it	to	a	variety	of	financial	risks:	market	risk,	credit	risk	and	liquidity	risk.	The	Group’s	
overall risk management programme focuses on the unpredictability of financial markets and to minimise potential 
adverse effects on the Group’s financial performance.

Risk management is carried out by management under policies approved by the Directors. Management identifies 
and evaluates financial risks in close cooperation with the Group’s operating segments. The Directors provide 
principles for overall risk management, as well as policies covering specific areas, such as interest rate risk, 
non-derivative financial instruments and investment of excess liquidity.

Market	risk	is	the	risk	of	loss	that	may	arise	from	changes	in	market	factors	such	as	interest	rates	and foreign	
exchange rates. The Group monitors market risk factors and regularly reviews business forecasts to assess 
the impact	of	changes	in	market	conditions.

Credit	risk	is	the	financial	loss	to	the	Group	if	a	customer	or	counterparty	to	a	financial	instrument	fails	to meet	
its contractual	obligation.	Credit	risk	arises	from	the	Group’s	cash	and	cash	equivalents	and	receivables	balances.	
The Group	mitigates	this	risk	by	requiring	upfront	payments	from	new	orders	with	new	customers	and	monitoring	
the composition of the Group’s monthly debtor book.

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. 
This risk relates	to	the	Group’s	prudent	liquidity	risk	management	and	implies	maintaining	sufficient	cash	reserves.	
Management monitors rolling forecasts of the Group’s liquidity and cash and cash equivalents on the basis 
of expected	cash	flow.

The Group’s capital structure is comprised of shareholders’ equity, invoice financing and unsecured commercial debt.

The	Group’s	objective	when	managing	capital	is	to	maintain	adequate	financial	flexibility	to	preserve	its ability	to 	
meet	financial	obligations,	both	current	and	long	term.	The	capital	structure	of	the	Group	is managed	and	adjusted	
to reflect changes in economic conditions.

The Group funds its expenditures on commitments from existing cash and cash equivalent balances, primarily 
received	from	issuances	of	shareholders	equity	and	loan	arrangements.	There are	no	externally	imposed	
capital requirements.

Financing	decisions	are	made	by	the	Directors	based	on	forecasts	of	the	expected	timing	and	level	of capital	
and operating	expenditure	required	to	meet	the	Group’s	commitments	and	development	plans.

The Group has operations in the UK and Italy. In the event of Brexit there may be some implications for the 
Group arising.	At	the	moment	there	is	limited	clarity	on	the	exact	impact	on	UK-based	businesses	that	trade	
internationally.	The	significant	proportion	of	the	Groups	operations	is based	in	Italy	so	will	not	be	affected	by	Brexit.	
In fact	with	the	majority	of	our	operations	based	in	the	EU,	Venture	Life	is	more	immune	to	the	potential	implications	
of Brexit compared to most UK businesses. The main issue that may affect the Group could relate to import duties 
on products manufactured outside of the UK, but imported into the UK for sale. Approximately 74% of the Group’s 
revenues are invoiced or shipped out of Italy, in euros, and therefore do not come into the UK and would not be 
subject to any import tariffs. The remaining 26% currently represents the sales of UltraDEX which is manufactured 
in our plant in Italy, then imported to the UK and sold to customers. It is possible that these imports could be subject 
to import duties, which would increase the cost of these items that we sell in the UK, reducing gross margins on the 
product.	As we	manufacture	these	products	ourselves,	we	already	have	good	gross	margins	on	the	products	with	
which	to	absorb	these	increases.	However,	if these	increases	become	particularly	onerous,	we	already	have	in	place	
secondary	suppliers	in	the	UK	that	would be	able	to	produce	the	goods	at	a	better	price	than	that	if	import	duties	
were	imposed,	thus	maintaining	our margins	on	these	products.

Annual Report & Accounts 2018 — Venture Life Group plc

23

Strategic reportFinancial Review

First profit after tax
in 2018

Giuseppe Gioffrè

Group Financial Controller

The Group delivered again on its 
profitability	progression,	by	driving	
greater revenues	through	its	structure:	
after	achieving	a	first	EBITDA	profit	in	
2016,	and	a	first	profit	before	tax	in	2017,	
the	Group	has	now	achieved	its	first	profit	
after tax of £0.4 million* in 2018.”

Summary

•  17% year-on-year revenue increase

•  Gross	margin	percentage	39%

•  Maiden year of profit after tax

•  Organic and acquired growth, with 
the acquisition	of	the	Dentyl	brand	

*  Before exceptional costs.

24

Venture Life Group plc — Annual Report & Accounts 2018

2018 delivered on the dual strategy of organic 
and acquired	growth.	Revenues	for	the	year	of	
£18.8 million	were	up	17%	from	2017.	The	Group	
delivered again on its profitability progression, 
by driving	greater	revenues	through	its	structure;	
after achieving a first adjusted EBITDA profit in 
2016, and a first profit before tax in 2017, the 
Group has now achieved its first profit after tax 
of £0.4	million	in	2018	(before	exceptional	items).	

Statement of Comprehensive Income

The Group reported 2018 revenues of £18.8 million, 
an increase of 17% over the £16.1 million reported 
in 2017. IFRS 15 and 16 were early adopted in the 
prior year. The increase includes the first five months 
of the Dentyl brand. The Brands segment, which 
includes the Dentyl brand, increased revenues by 
50%	to	£6.6	million	(2017:	£4.5	million).	Of	the	total	
Brands revenue in 2018, £2.7 million was generated 
by UltraDEX brand sales with UK and Ireland retailers 
and revenues from international UltraDEX partners 
in countries including France, Italy, as well as countries 
in	Scandinavia,	added	a further	£0.6	million.	Our	
Development and Manufacturing business, where 
we develop and manufacture products on behalf 
of	third	parties	to be	sold	under	their	brands,	
reported revenues (excluding intercompany sales) 
of	£12.1	million,	an increase	of	5%	over	2017.	

The euro continued to strengthen against the 
pound in 2018 – the average exchange rate during 
2018	was	EUR:GBP	1.13	compared	to	EUR:GBP	
1.15 during 2017. This has very slightly increased 
reported revenue and administrative costs where 
large elements of these are in euros. The overall 
impact of the changes in foreign currency rates 
had a limited effect on the reported profit after tax 
of the Group. The change in foreign exchange in 
the	year	gave	a slightly	higher	revenue	offset	by	
slightly higher costs, and a foreign exchange 
charge resulting from the revaluation of the 
Group’s euro denominated loans. 

Strategic reportThe	gross	margin	for	2018	was	39%	(2017:	40%).	
Gross margin in the second half was 41%, which 
resulted from higher revenues and factory throughput, 
demonstrating the effect of our operating leverage. 
We reported a gross margin of 36% in the first half, 
which was affected by significant lower margin 
sales from our Lubatti partner in China and lower 
overall sales than in H2. We also increased the 
operating capacity of the plant in H1 2018, which 
has slightly increased our cost base but which 
should deliver the benefits of increased capacity 
in the future.

Administrative costs (pre-exceptional items) 
remained relatively stable in 2018 at £6.2 million 
(2017:	£6.0	million).	This	reflects	the	continued	focus	
on cost control against a backdrop of increasing 
revenues.	Exceptional	costs	of	£172,000	(2017:	£Nil)	
relate to legal and professional fees incurred in the 
acquisition of the Dentyl business.

Operating	profit	was	£1.2	million	(2017:	£0.6	million)	
(before exceptional items) with the profit before 
tax	for	the	Group	of	£0.9	million	(before	exceptional	
items)	(2017:	£0.1	million).	The	Group	reported	
its maiden	profit	after	tax	of	£0.4	million	(before	
exceptional	items)	(2017:	loss	of	£0.4	million).	

These translated into basic earnings per share 
of 0.42	pence	(2017:	loss	per	share	of	1.00	pence),	
with the improvement in business performance 
generating enhanced shareholder value. Adjusted 
earnings per share (adjusted for exceptional items, 
share-based payments and amortisation of intangible 
assets)	were	2.06	pence	(2017:	adjusted	earnings	
per share 0.66 pence). The number of shares in 
issue as at 31 December 2018 was 83,712,106 
(31 December	2017:	36,837,106).

Statement of Financial Position

Intangible assets increased significantly due to the 
acquisition of the Dentyl brand for £4.2 million, further 
capitalisation	of	development	costs	of	£0.5 million	
and continuing investment in patents and trademarks 
of £0.2 million. Capitalised development costs are 
carried in the amount of £1.5 million and reflect the 
recent peak in workflow assisting our customers with 
formulation upgrades and changes pursuant to the 
forthcoming change in Medical Device regulations 
arising in 2020. Whilst consuming cash, this 
investment continues to be value-enhancing 
through strengthening relationships with our 
customer base. 

Property, plant and equipment increased as a 
result of investment of £0.3 million in new equipment 
in the Customer Brands business. The net working 
capital balance at 31 December 2018 increased 
from the prior year end due to the increased activity 
in 2018 as well as the addition of the Dentyl brand 
business. Total fixed assets of £25.1 million as at 
31	December	2018	were	£3.9	million	higher	than	
as at 31 December 2017, largely as a result of the 
acquisition of the Dentyl business.

Cash and debt

Cash and cash equivalents at the year end totalled 
£9.6	million	(2017:	£1.4	million)	and	were	£8.1	million	
higher than as at 30 June 2018. Net cash inflow during 
2018 amounted to £8.2 million with the increase in 
cash	balances	accounted	for	as	follows:

•  Operating cash flow before movements 
in working	capital	–	inflow	of	£2.4	million

•  Tax paid – outflow of £(0.6) million

•  Net movement in working capital, including build 

of working capital for the Dentyl business – 
outflow of £(1.6) million

• 

• 

Investment in manufacturing facility – outflow 
of £(0.3)	million

Investment in intangible development assets 
– outflow of £(0.7) million

•  Acquisition of Dentyl – outflow of £(4.2) million

•  Net movement in interest-bearing borrowings 

– outflow of £(4.4) million

•  Net proceeds from equity raise – inflow 

of £17.7 million

Net debt, excluding finance lease obligations, 
reduced from £6.3 million as at 31 December 
2017 to	a	net	cash	position	of	£5.8	million	as	
at 31 December	2018.

The Group is financed by a range of largely euro 
denominated interest-bearing debt of varying 
maturities, comprising of invoice financing and 
unsecured bank loans. As highlighted earlier and 
given our net cash position at the year end, we are 
comfortable with the level of debt in the business, 
which is being used to finance growth and investment. 
The Directors have prepared detailed forecasts 
looking beyond 12 months from the date of these 
financial statements and expect the Group to continue 
to operate profitably in the foreseeable future. 

Giuseppe Gioffrè

Group Financial Controller
18	April	2019

Annual Report & Accounts 2018 — Venture Life Group plc

25

Strategic reportDirectors and Advisers

Leading with
an experienced team

Dr Lynn Drummond
Non-Executive Chair
Joined Venture Life as Non-Executive 
Chair in November 2013.

Jerry Randall
Chief Executive Officer
Co-founded Venture Life in 2010.

Sharon Daly (née Collins)
Chief Commercial Officer 
Co-founded Venture Life in 2010.

Gianluca Braguti
Chief Manufacturing Officer
Joined the Board in March 2014 
following the acquisition by Venture 
Life of Biokosmes, the company 
he founded.

Peter Bream
Non-Executive Director
Joined Venture Life in February 2016.

Carl Dempsey
Non-Executive Director
Joined the Board in September 2018.

Giuseppe Gioffrè
Group Financial Controller 
and Company	Secretary
Joined Venture Life Group in 2014 and 
manages the operational finances 
as Group	Financial	Controller.

26

Venture Life Group plc — Annual Report & Accounts 2018

Corporate governanceDr Lynn Drummond
Non-Executive Chair
Lynn joined Venture Life as Non-Executive 
Chair in November 2013. Lynn has been 
Non-Executive Chairman of Infirst 
Healthcare Limited since early 2013 and 
is also	a	Non-Executive	Director	of	RPC	
Group plc. Previously Lynn spent 16 years 
at Rothschild in London, most recently as 
a Managing	Director	within	the	investment	
banking division, with a particular focus on 
transactions within the healthcare sector. 
Prior to Rothschild, Lynn worked in the 
Cabinet Office in London as Private 
Secretary to the Chief Scientific Adviser. 

Lynn holds a Bachelor of Science Degree in 
Chemistry from the University of Glasgow 
and a PhD in Biochemistry from the 
University of London. She is also a Fellow 
of the Royal Society of Chemistry and a 
Fellow of the Royal Society of Edinburgh. 

Committee memberships
Lynn chairs the Group’s Nomination 
Committee and is a member of the Audit 
and Risk and Remuneration Committees.

Jerry Randall
Chief Executive Officer
Jerry co-founded Venture Life in 2010. 
From	2000	to	2009,	Jerry	was	CFO	and	
co-founder of Sinclair Pharma plc, an 
AIM listed	international	specialty	pharma	
business, now listed on the AIM market 
in London.	Sinclair	was	founded	in	
August 2000	when	Jerry	completed	the	
management buy-in. Jerry was also on the 
Board of Silence Therapeutics plc, an AIM 
listed biotech development business, from 
2008 to 2013. Initially a Non-Executive 
Director, Jerry became a Non-Executive 
Chairman in 2010 and moved to Executive 
Chairman in 2012. 

Jerry enjoyed a career initially in corporate 
finance and was involved in buy-ins and 
acted as adviser to both private and 
quoted	companies	between	1993	and	
2000, in capacities as nominated adviser 
and in practice with KPMG. Jerry has been 
involved in a number of flotations and 
transactions on the Official List, Unlisted 
Securities Market and AIM, as well as 
raising private equity. He qualified as a 
chartered	accountant	with	KPMG	in	1990.

Sharon Daly (née Collins)
Chief Commercial Officer
Sharon co-founded Venture Life in 2010. 
Sharon has over 20 years’ experience within 
the healthcare	industry,	predominantly	in	
marketing, international sales and business 
development roles. She worked for a leading 
dental manufacturer for seven years and 
launched many products during this time. 
Sharon worked for Sinclair Pharmaceuticals 
for five years within the International Business 
Development field. She qualified from 
Lancaster	University	in	1996	with	a	degree	
in Marketing and gained her MBA (with 
Distinction) in 2005.

Gianluca Braguti
Chief Manufacturing Officer
Gianluca joined the Board in March 2014 
following the acquisition by Venture Life 
of Biokosmes,	the	company	he	founded.	

Gianluca began his career working in his 
father’s pharmacy and then, after he 
graduated as a pharmacist, continued 
working for several years in the Milano 
University cosmetic research and 
development department researching 
cosmetic applications for raw materials 
used	in	different	fields.	In	1990	he	started	
developing formulations for Italian 
cosmetic brands mainly in the perfumery 
and pharmacy area and started his 
experience in contract manufacturing 
business,	Biokosmes.	In	1999	Biokosmes	
started developing and manufacturing 
medical devices, selling predominantly in 
Europe. In 2002 Biokosmes passed its first 
FDA inspection, and started exporting its 
products to the US.

Carl Dempsey
Non-Executive Director
Carl Dempsey joined the Venture Life 
board as Non-Executive Director in 
September 2018. Until recently, Carl was 
Worldwide Vice President Global Customer 
Management at Johnson & Johnson (“J&J”) 
where he was responsible for global sales 
of US$3.6 billion across 22 countries. 

During	his	29	year	career	at	J&J,	Carl	had	
particular responsibility for developing the 
Health and Wellness Partnership strategy. 
He also led the successful integration 
of≈Pfizer	Consumer	Healthcare	across	
Europe, Africa and the Middle East which 
included the Listerine mouthwash brand.

Committee memberships
Chair of the Group’s Remuneration 
Committee. Member of the Audit and Risk 
and Nomination Committees.

Peter Bream
Non-Executive Director
Peter Bream joined Venture Life in 
February 2016. Formerly the Group 
Finance Director of Alcontrol Laboratories, 
Peter has over 20 years in international 
business including as a CFO of public 
companies in the pharmaceuticals, 
engineering and chemical sectors. 

Peter has a degree in Engineering and 
Management from Cambridge University 
and is a Chartered Accountant. 

Committee memberships
Peter chairs the Group’s Audit and Risk 
Committee and is a member of the 
Remuneration and Nomination Committees.

Giuseppe Gioffrè
Group Financial Controller 
and Company	Secretary
Giuseppe manages the operational 
finances as Group Financial Controller 
and provides	Company	secretarial	support	
to the Board, and assists with finance 
matters as required. 

Giuseppe started his career as a business 
management and fiscal adviser before 
joining Biokosmes, the manufacturing 
facility of Venture Life Group in 2014.

Giuseppe has a Master of Science in 
public administration	and	international	
institutions management obtained at 
Bocconi University in Milan. He is a 
Certified Chartered Accountant and 
certified registered auditor. 

Auditor
Grant Thornton UK LLP
Benham 5 
Southampton Science Park 
Southampton, Hampshire 
SO16 7QJ

Solicitors
Simmons & Simmons LLP
CityPoint 
One Ropemaker	Street	
London	EC2Y	9SS

Registrars
Link Asset Services, PXS
34 Beckenham Road 
Beckenham, Kent  
BR3 4TU

Principal bankers
Santander Corporate 
Banking
5th Floor 
Davidson House	
Forbury Square	
Reading RG1	3EU

Directors
Dr Lynn Drummond
Non-Executive Chair
Jerry Randall
Chief Executive Officer
Sharon Daly (née Collins)
Chief Commercial Officer
Gianluca Braguti
Chief Manufacturing 
Officer 
Carl Dempsey
Non-Executive Director
Peter Bream
Non-Executive Director

Registered Office
Venture House, 
2 Arlington Square 
Bracknell 
Berkshire RG12 1WA 
www.venture-life.com

Company Secretary
Giuseppe Gioffrè

Company number
05651130

Nominated Adviser 
and Broker
Cenkos Securities
6-8 Tokenhouse Yard  
London EC2R 7AS

Annual Report & Accounts 2018 — Venture Life Group plc

27

Corporate governanceStatement of Corporate Governance

Introduction

The Audit and Risk Committee

The Board is accountable to the Group’s shareholders for 
good corporate governance and it is the objective of the 
Board to attain a high standard of corporate governance. 
As an	AIM-quoted	company,	full	compliance	with	the	UK	
Corporate Governance Code (“the Code”) is not a formal 
obligation. The Company has not sought to comply with the 
full	provisions	of	the	Code;	however,	it	has	sought	to	adopt	
the provisions that are appropriate to its size and organisation 
and establish frameworks for the achievement of this objective 
and has adopted the principles of the Quoted Company 
Alliance (“QCA”) Code. The ten principles of the QCA Code 
are detailed in the Investor Relations section of the Group’s 
website (www.venture-life.com/investor-relations/corporate-
governance/). This statement sets out the corporate 
governance procedures that are in place.

The Board

During the year, the Board of Venture Life Group plc comprised 
of three Non-Executive Directors, one of whom chaired the 
Board, and four Executive Directors. The roles of Chairman 
and Chief Executive Officer are distinct and are held by different 
people to ensure a clear division of responsibility. The role of the 
Non-Executive Directors is to bring valuable judgement and 
insight to Board deliberations and decisions. The Non-Executive 
Directors are experienced and influential individuals whose 
blend of skills and business experience contributes to the 
proper functioning of the Board and its Committees, ensuring 
that matters are fully debated and that no individual or group 
dominates the Board’s decision-making processes.

All Directors have access to the advice and services of the 
Company	Secretary	and	are	able	in the	course	of	their	duties,	
if necessary, to take independent professional advice at the 
Company’s expense. Committees have access to such 
resources as they are required to fulfil their duties.

The	Board	receives	regular	reports	detailing	the progress	
of the	Group’s	business,	the	Group’s	financial	position	and	
projections, as well as business development activities and 
operational issues, together with any other material deemed 
necessary for the Board to discharge its duties. The Chairman 
is primarily responsible for the effective operation and chairing 
of the Board and for ensuring that it receives appropriate 
information to make informed judgements. 

The Board has a formal schedule of matters reserved to it for 
decision, but otherwise delegates specific responsibilities to 
Committees, as described below. The terms of reference of 
the Committees are available on request from the Company 
Secretary. The Board is responsible for decisions, and the 
review and approval of key policies and decisions in respect 
of business strategy and operations, Board appointments, 
budgets, items of substantial investment and acquisitions.

Board Committees

The Board has established an Audit and Risk Committee, 
a Nomination	Committee	and	a	Remuneration	Committee	
with	written	terms	of delegated	responsibilities	for	each.

The Audit and Risk Committee is chaired by Peter Bream. 
The other	members	of	the	Committee	are	Carl	Dempsey	
(appointed on 20 September 2018) and Dr Lynn Drummond. 
Prior to Carl Dempsey’s appointment, John Sylvester 
fulfilled this	role.

The Committee has responsibility for considering all 
matters relating	to	financial	controls	and	reporting,	internal	
and external audits, the scope and results of the audits, the 
independence and objectivity of the auditor, and keeping 
under review the effectiveness of the Company’s internal 
controls and risk management. 

The	Audit	and	Risk	Committee	is	expected	to	meet	at least	
twice a year.

The Remuneration Committee

The	Remuneration	Committee	is	chaired	by	Carl Dempsey	
(appointed on 20 September 2018). Lynn Drummond and 
Peter Bream are the other members of the Committee. 
Prior to	Carl	Dempsey’s	appointment,	John	Sylvester	fulfilled	
the role	of	Chair.

The Committee has responsibility for making 
recommendations to the Board on the Company’s policy 
for remuneration	of	Senior	Executives,	for	reviewing	the	
performance of Executive Directors and senior management 
and for determining, within agreed terms of reference, specific 
remuneration packages for each of the Executive Directors 
and members of senior management, including pensions 
rights, any compensation payments and the implementation 
of executive incentive schemes. 

The Remuneration Committee meets at least once a year. 
Further details of Directors’ remuneration are disclosed in 
the Directors’	Remuneration	Report.

The Nomination Committee 

The Nomination Committee is chaired by Lynn Drummond, 
with Carl Dempsey (appointed on 20 September 2018) and 
Peter Bream as the other members of the Committee. Prior to 
Carl Dempsey’s appointment, John Sylvester fulfilled this role. 

The Committee has responsibility for considering the size, 
structure and composition of the Board, and the retirement 
and appointment of Directors, and will make appropriate 
recommendations to the Board about these matters. 
The Nomination	Committee	is	expected	to	meet	at	least	
once a	year.

Internal control and risk management

The Board has ultimate responsibility for the systems of risk 
management and internal control maintained by the Group 
and for reviewing their effectiveness.

The Board’s approach is designed to manage rather than 
eliminate risk and can provide only reasonable and not absolute 
assurance against material misstatement or loss. It operates 
with principles and procedures designed to achieve the 
accountability and control appropriate to the business. 

28

Venture Life Group plc — Annual Report & Accounts 2018

Corporate governanceThe	Group	does	not	consider	it	necessary	to	have	an internal	
audit function due to the small size of the administrative function. 
Instead there is a detailed Director review and authorisation 
of agreements and transactions. A comprehensive budgeting 
process is completed once a year and is reviewed and approved 
by the Board. The Group’s results, compared with the budget, 
are reported to the Board on a regular basis and discussed 
in detail.

The	Group	maintains	appropriate	insurance	cover	in respect	
of actions taken against the Directors because of their roles, 
as well as against material loss or claims against the Group. 
The insured values and type of cover are comprehensively 
reviewed on a periodic basis.

The principal features of the Group’s internal control system 
are	as	follows:

•  an organisational structure is in place with clearly drawn 

lines	of	accountability	and	delegation	of	authority;

•  Group	employees	are	required	to	adhere	to specified	

codes	of	conduct,	policies	and procedures;

•  financial results and key operational and financial 

performance indicators are reported regularly throughout 
the year and variances from plans and budgets are 
investigated	and	reported;

•  financial control protocols are in place to safeguard the 
assets	and	maintain	proper	accounting	records;	and

•  risk management is monitored on an ongoing basis to 
identify, quantify and manage risks facing the Group.

Shareholder relations

Venture Life aims to ensure a timely, open, comprehensive 
and	consistent	flow	of	information	to investors	and	the	
financial community as a whole. By this approach we aim to 
help investors understand the Group’s strategic objectives, 
its activities and the progress it makes. 

Shareholders are welcome to attend the Group’s Annual 
General Meeting (“AGM”), where they have the opportunity 
to meet	the	Board.	All	shareholders	will	have	at	least	21	days’	
notice of the AGM at which the Directors will be available to 
discuss aspects of the Group’s performance and answer 
questions from shareholders. The Company also meets 
with its	institutional	shareholders	and	analysts	as	appropriate	
and uses the AGM to further encourage communication with 
shareholders. In addition, the Company uses the Annual Report 
and Accounts, Interim Statement and website to disseminate 
information to shareholders. 

The	2019	AGM	will	be	held	on	3	June	2019	and	a	Notice	of	
Annual General Meeting can be found enclosed with this report.

Dr Lynn Drummond

Non-Executive Chair
18	April	2019

Attendance at Board meetings and Committees

The	Directors	attended	the	following	Board	meetings	and	Committee	meetings	during	the	year:

Director

Dr Lynn Drummond

Peter Bream

Jerry Randall

Sharon Daly (née Collins)
Carl Dempsey1
Gianluca Braguti
John Sylvester2
Adrian Crockett

Total meetings held in the year

1  appointed 20 September 2018.

2  resigned 20 September 2018.

Board

Audit

Remuneration

5/5

5/5

5/5

5/5

2/5

5/5

3/5

5/5

5

2/2

2/2

—

—

1/2

—

1/2

2/2

2

2/2

2/2

—

—

1/2

—

1/2

1/2

2

Under the Articles of Association all Directors must offer themselves for re-election at least once every three years.  
One-third of the Directors shall retire by rotation at every Annual General Meeting. All Directors who retire by rotation 
are eligible	for	re-appointment.

Annual Report & Accounts 2018 — Venture Life Group plc

29

Corporate governanceDirectors’ Report

General matters

New product development

The Directors submit their report and the financial statements 
of	Venture	Life	Group	plc	for	the	year	ended	31 December	2018.	
Venture Life Group plc is a public limited company quoted on 
AIM,	incorporated	and	domiciled	in	the United	Kingdom.	
It has	subsidiary	companies	in	the	United	Kingdom,	Italy	
and Switzerland.	

Results

The	profit	before	tax	for	the	year	ended	31 December	2018	
was	£0.9	million	(2017:	£0.1 million).	The	detailed	results	for	
the	year	and the	financial	position	at	31 December	2018	are	
shown in the Consolidated Statement of Comprehensive 
Income	on	page	43	and the	Consolidated	Statement	of	
Financial	Position	on page	44.

Principal activities

The principal activities of Venture Life Group plc and its 
subsidiaries are the development and commercialisation 
of healthcare	products,	including	oral	care	products,	food	
supplements, medical devices and dermo-cosmetics for the 
ageing	population;	the	development	and	commercialisation	
of	cosmetic	products;	and	the	manufacturing	of	a	range	of	
topical products for the healthcare and cosmetic sectors. 

Business review and future developments

There are a number of items required to be included in the 
Directors’ Report, which are covered elsewhere in this report. 
The	following	are	covered	in	the	Strategic	Report:

•  Financial	risk	and	management	objectives	and policies.

Going concern

The Company made a profit after tax during the year of 
£0.4m. The Company undertook an equity raise in July 2018, 
raising £18.75 million before expenses. The new funds after 
expenses were used to acquire the Dentyl brand and enabled 
the	repayment	of	£3.7	million	of	convertible	debt.	£1.9	million	
of	this	debt	was	due	for	repayment	in	March	2019.	A	further	
£1.8 million was due for repayment in the middle of 2020. 
These two loans had a combined annual interest cost of 
£0.28 million, which has now ceased. The remaining equity 
raise	(after	expenses)	has	added	£9.2	million	of	cash	to	the	
balance	sheet.	The Company	is	in	a	strong	net	cash	position	
of £5.8 million at the year end which makes the existing gross 
debt, excluding finance leases, to EBITDA ratio of 1.0.

The	Directors	are	confident	that	the	Company	and its	Group	
have	sufficient	working	capital	to	honour	all	of	its obligations	
to creditors as and when they fall due. Accordingly, the Directors 
continue to adopt the going concern basis in preparing the 
financial statements.

Details of the Group’s new product development programmes 
can be found on page 17. The accounting treatment in respect 
of costs incurred in carrying out the new product development 
programmes can be found in note 3.8 to the financial statements.

Political donations

The Group made no political donations in the year under 
review	(2017:	£nil).	

Directors

The following Directors held office during the year and up 
to the	date	of	this	report:

Dr Lynn Drummond Non-Executive Chair
Jerry Randall Chief Executive Officer
Sharon Daly (née Collins) Chief Commercial Officer
Gianluca Braguti Chief Manufacturing Officer
John Sylvester1 Non-Executive Director
Carl Dempsey2 Non-Executive Director
Peter Bream Non-Executive Director 
Adrian Crockett3 Chief Financial Officer

1	 resigned 20 September	2018.

2	 appointed 20 September	2018.

3	 resigned 28 January 2019.

Information on Directors’ remuneration, share options, long-term 
executive plans, pension contributions and benefits is set out 
in the Remuneration Report on pages 33 to 36.

Qualifying third-party indemnity provision is in place for the 
benefit of all Directors of the Company.

External directorships

It is the Group’s policy that its Directors may take up 
other directorships	provided	that	such	appointments	do	not	
conflict with their employment with the Group. Individuals 
may retain any remuneration received from such services. 
External directorships held by the Directors who are in office 
as	at	the	date	of	this	report	are	detailed	below:

Dr Lynn Drummond is a Director of RPC Group plc.

Jerry Randall is a Director of Avantis UK Limited.

Gianluca Braguti is a Director of Immobiliare Cremasca 
di Parati	Lucia	e	C.	S.a.s.	(“socio	accomandante”),	
Farmacia S. Francesco	dei	dott.	Braguti	A.	–	L.G.	S.n.c.	
(“socio amministratore”),	Biogenico	Worldwide	Srl,	
Biokosmes Immobiliare	Srl,	and	Grafco2	Srl.

Peter Bream is a Director of Abramis Limited.

Carl Dempsey is a Director of Big Blue Bear Limited.

30

Venture Life Group plc — Annual Report & Accounts 2018

Corporate governanceDirectors’ share interests

The	Directors	in	office	at	31	December	2018	and	their	interests	in	the	shares	of	the	Company	were	as	follows:	

Director

Title

Jerry Randall1
Gianluca Braguti1
Sharon Daly  
(née Collins) 

Chief Executive Officer

Chief Manufacturing Director

Commercial Director

Lynn Drummond

Non-Executive Chair

Carl Dempsey

Non-Executive Director

Peter Bream

Non-Executive Director

1  Includes indirect holdings.

Share capital

Number of
0.3p ordinary
shares held at
31 December
2018

3,931,129

7,085,459

1,665,333

Number of
0.3p ordinary
shares held at
31 December
2017

% of issued
share capital

4.7%

8.1%

2.0%

3,931,129

7,085,459

1,582,417

18,365

0.02%

18,365

—

—

—

25,000

0.03%

25,000

% of issued
share capital

10.7%

19.2%

4.3%

0.05%

—

0.07%

As	at	31	December	2018,	the	authorised	and	issued	share	capital	of	the	Company	was:

Issued and fully paid up

Number of ordinary 
0.3p shares

Amount
£

83,712,106

251,136

The average market price of the Company’s ordinary shares at close of business on 31 December 2018 was 44 pence.

The	maximum	share	price	during	the	period	was	52.50	pence	and	the	minimum	price	was	39.50 pence	per	share.

Substantial share interests

At	28	March	2019,	the	Company	had	been	advised	or	is	aware	of	the	following	interests,	held	directly	or indirectly,	of 3%	or	
more	in	the	Company’s	issued	share	capital:	

J O Hambro Capital Management Limited

BGF Investment Management Limited
Mr Gianluca Braguti and associated holdings1
Livingbridge VC LLP

Gresham House Asset Management Ltd

Ennismore Fund Management Limited

Otus Capital Management LP

River & Mercantile Asset Management LLP

Mr Jerry Randall and associated holdings

Quilter PLC

LGT Vestra LLP

Dr Michael Flynn and associated holdings

Number
of shares

9,037,892

7,880,000

7,085,459

6,570,000

6,244,000

6,250,000

5,500,000

4,409,500

3,931,129

3,803,275

3,184,510

2,812,577

%
holding

10.8%

9.4%

8.5%

7.8%

7.8%

7.5%

6.6%

5.3%

4.7%

4.5%

3.8%

3.3% 

1    Includes 300,000 shares owned by his wife and 2,000,000 owned by his adult children. Mr Braguti retains control of the voting rights for these 

2,300,000 whilst he remains a director of Venture Life Group plc.

Annual Report & Accounts 2018 — Venture Life Group plc

31

Corporate governanceDirectors’ Report continued

Employees

The Group is committed to providing equal opportunities in 
employment. All job applicants and employees receive equal 
treatment regardless of sex, race, colour, age, nationality or 
ethnic origin.

The motivation of staff and the maintenance of an environment 
where innovation and team working is encouraged are seen 
as key objectives by the Board and all employees are given 
the opportunity to participate in the Company’s share option 
scheme. We promote internal communication of the Group’s 
progress by means of regular meetings held with staff where 
issues are discussed in an open manner.

The Board also recognises that a safe, secure and healthy 
working	environment	contributes	to productivity	
and improved	performance.

Environment

Statement as to disclosure of information 
to the auditor

The Directors who were in office on the date of approval 
of these	financial	statements	have	confirmed	that,	as	far	as	
they	are	aware,	there	is	no relevant	audit	information	of	which	
the auditor is unaware. Each of the Directors have confirmed 
that they have taken all the steps that they ought to have 
taken as Directors in order to make themselves aware of any 
relevant audit information and to establish that it has been 
communicated	to the	auditor.

Auditor

Grant Thornton UK LLP has expressed its willingness 
to continue	in	office.	In	accordance	with	Section	489(4)	
of the Companies	Act	2006,	a resolution	to	re-appoint	
Grant Thornton	UK	LLP	as	auditor	will	be	proposed	at	
the forthcoming	AGM.

The	Group	is	conscious	of	its	responsibilities	in respect	
of the	environment	and	follows	a	Group-wide	environmental	
policy. The Group disposes of its waste products through 
regulated channels using reputable agents. 

2019 Annual General Meeting

The	2019	AGM	will	be	held	on	3	June	2019,	the	business	
of which	is	set	out	in	the	Notice	of	Annual	General	Meeting	
enclosed with this report.

Principal risks and uncertainties

A summary of the principal risks and uncertainties 
and financial	risk	management	objectives	and	policies	
are set out	on	pages	22	and	23.

On behalf of the Board,

Jerry Randall

Director
18	April	2019

32

Venture Life Group plc — Annual Report & Accounts 2018

Corporate governanceRemuneration Report
Remuneration Committee

The Company’s Remuneration Committee consists 
of the Chair	and	the	other	two	Non-Executive	Directors.	
The Chief	Financial	Officer	is	invited	to	attend	meetings	
of the Committee	but	no	Director	is	involved	in	any	decisions	
relating to their own remuneration. 

None of the Committee has any personal financial interest 
(other than as shareholders), conflicts of interests arising 
from cross directorships, or day-to-day involvement in 
running the business. 

The Committee is responsible for the consideration and approval 
of the terms of service, remuneration, bonuses, share options 
and other benefits of the other Directors. All decisions made 
are after giving due consideration to the size and nature of 
the business and the importance of retaining and motivating 
management. The Committee will meet at least once a year 
and at other times as appropriate.

The Committee keeps itself informed of all relevant 
developments and best practice in the field of remuneration 
and	seeks	advice	from external	advisers	when	it	considers	it	
is appropriate.	New	Bridge	Street	were	engaged	during	the	
financial year to provide independent advice to the Executive 
Directors in respect of the new Long-Term Incentive Plan.

Remuneration policy

The Group’s remuneration policy is designed to ensure 
that the	remuneration	packages	attract,	motivate	and	retain	
Directors and senior managers of high calibre and to reward 
them for enhancing value to shareholders. The Company’s 
policy is that a substantial proportion of the total potential 
remuneration	of the	Executive	Directors	should	be	
performance-related and aligned to performance measures 
that benefit all shareholders and promote the long-term 
success of the Company.

The performance	measurement	of	the	Executive	Directors	
and the determination of their annual remuneration package, 
including performance targets, are undertaken by the 
Remuneration Committee.

There are four main elements of the remuneration package 
for	Executive	Directors	and	other	senior	management:

•  basic	annual	salary	and	benefits;

•  annual	bonus	payments;

• 

long-term	incentives;	and

•  pension arrangements.

The remuneration of the Non-Executive Directors comprises 
only Directors’ fees. 

1. Salary

Basic salaries are reviewed annually and if revised, the change 
in salary takes effect from the start of the financial year. 

2. Annual bonuses

The	Board	believes	that	bonuses	are	an	important incentive	
for Executives to achieve the Group’s objectives, and as such 
should represent a significant element of the total compensation 
awards for the Executives.

All	the	Executive	Directors	currently	participate	in the	same	
bonus	scheme	and	achievement	of bonuses	is	aligned	to	the	
achievement of the Group’s financial targets. The bonus scheme 
enables Executives to earn a bonus of up to 100% of salary for 
achieving stretching financial targets and, where appropriate, 
stretching operational targets, which have been set at a level 
perceived appropriate to provide the necessary incentives. 
In the	event	of	over-or	under-achievement	of	the	Group	
financial performance against those targets, appropriate 
adjustments may be made to the bonus payable.

3. Long-Term Incentive Plan

Prior to 2016, the Company used market value share options as its primary Senior Executive incentive arrangement to motivate 
and retain selected Senior Executives within the Group. Under that arrangement the Directors were granted the following 
share	options:

Share option
scheme

Options as at
31 December
2017

Options
 granted
during
the year

Options
lapsed
during
the year

Options as at
31 December
2018

Date from
which first 
exercisable

Expiry date

Exercise
price

Performance
conditions

Jerry Randall

Jerry Randall

EMI

EMI

705,700

162,187

Jerry Randall

Unapproved

483,333

Sharon Daly 
(née Collins)

Sharon Daly 
(née Collins)

Sharon Daly 
(née Collins)

EMI

705,700

EMI

162,187

Unapproved

483,333

—

—

—

—

—

—

—

—

—

—

—

—

705,700 31 Dec 2012 31 Aug 2022

45p Non-market

162,187

1 Jul 2014

4 Nov 2023

41p Non-market

483,333

1 Jul 2014

4 Nov 2023

41p Non-market

705,700 31 Dec 2012 31 Aug 2022

45p Non-market

162,187

1 Jul 2014

4 Nov 2023

41p Non-market

483,333

1 Jul 2014

4 Nov 2023

41p Non-market

No Directors exercised any options during the year.

Annual Report & Accounts 2018 — Venture Life Group plc

33

Corporate governanceRemuneration Report continued
Remuneration Committee continued

3. Long-Term Incentive Plan continued

Since 2016, further awards have been made under the Company’s Long-Term Incentive Plan (“LTIP” or the “Plan”) as its 
primary	Senior	Executive	incentive	arrangement	to	replace	market	value	share	options.	The	key	terms	of	the	LTIP	are	as	follows:

•  awards	will	normally	be	granted	annually	and	will	vest	after	three	years;

•  awards	will	normally	be	structured	as	nil	cost	options	or	conditional	awards;

•  awards	will	normally	be	granted	annually	immediately	following	the	release	of	the	Group’s	financial	results	each	year;

•  the maximum annual value of nominal cost options that can be made to an individual is equivalent to 200% of basic salary 

at the	date	of	grant;

•  awards	will	only	normally	vest	subject	to	continued	service	and	to	the	extent	that	relevant	performance	targets	are	met;	and

•  performance targets will normally be based on earnings per share and/or total shareholder return targets.

The Remuneration Committee administers the LTIP and the grant of nominal cost options under the LTIP.

A	summary	of	the	awards	made	during	2018	and	those	awarded	in	previous	years	that	have	not	yet	lapsed	are	set	out	below:

Name

Jerry Randall

Gianluca Braguti

Sharon Daly (née Collins)

Award Two
(date	of	grant:
28 September 2016)

Award Three
(date	of	grant:	
24 April 2017)

Award Four
(date	of	grant:	
23 March 2018)

170,092

132,118

113,395

415,605

296,302	

238,237

197,534

732,073

448,548 

360,650

299,032

1,108,230

A full summary of the performance conditions attached to outstanding awards can be found in note 24. To the extent that 
these performance conditions are not met at the end of the vesting period, the options will lapse. 

4. Pensions

The Group contributes to the personal pension plans of certain Executive Directors and employees. Under the scheme, the 
Group will make direct contributions. The Group recently reached its “auto-enrolment staging date” and is complying with its 
auto-enrolment obligations in respect of eligible employees.

Directors’ letters of appointment and contracts 

All Executive Directors have rolling service contracts with six months’ notice. The Non-Executive Directors do not have service 
contracts but have letters of appointment. 

Executive Directors

Date of contract

Notice period

Jerry Randall
Sharon	Daly	(née Collins)
Gianluca Braguti

12 December 2013
12 December 2013
19	March	2019

Six months’ notice to be given by the Executive Director and 30 days’ 
by the	Company.	In	the	event	that	the	Company	terminates	the	Executive’s	
employment without cause, then an amount equal to 50% of the employee’s 
salary is payable by the Company.

34

Venture Life Group plc — Annual Report & Accounts 2018

Corporate governanceNon-Executive Directors

Lynn Drummond

Peter Bream

Carl Dempsey

Directors’ remuneration 2018

Date of letter

Notice period

22 November 2013

Three months

17 February 2016

Three months

20 September 2018

Three months

Salary/fees
£

Bonus
£

Benefits
£

Total
£

Pension
contributions
£

Social
security
contributions
£

Executive Directors

Jerry Randall

Sharon Daly (née Collins)

Adrian Crockett
Gianluca Braguti1
Non-Executive Directors

Lynn Drummond
John Sylvester2
Peter Bream
Carl Dempsey3

Total

210,537

173,040

145,000

230,292

55,000

19,350

27,000

7,331

867,550

—

—

—

—

—

—

—

—

—

18,289

1,046

1,632

4,103

—

—

—

—

228,826

174,086

146,632

234,395

55,000

19,350

27,000

7,331

53,534

25,956

21,750

42,515

—

—

—

—

30,589

22,726

18,856

19,384

6,436

1,226

2,572

721

25,070

892,620

143,755

102,510

1,138,885

1   Gianluca Braguti’s salary and fees equate to €250,000 in respect of his role as Managing Director of Biokosmes and €10,000 in respect of his role 

as a	Director	of	Venture	Life	Group	plc	(2017:	€240,000	and	€10,000	respectively),	translated	at	average	exchange	rate	over	the	period.	

2  Resigned 20 September 2018.

3  Appointed 20 September 2018.

The Executive Directors listed above at the reporting date are considered to be the key management of the Group.

Directors’ remuneration 2017

Salary/fees
£

Bonus
£

Benefits
£

Total
£

Pension
contributions
£

Social
security
contributions
£

Executive Directors

Jerry Randall

Sharon Daly (née Collins)

Adrian Crockett
Gianluca Braguti1
Non-Executive Directors

Lynn Drummond

John Sylvester

Peter Bream

Total 

194,670

173,040

119,904

218,207

55,000

27,000

27,000

814,821

—

—

—

—

—

—

—

—

18,357

984

1,078

4,043

—

—

—

213,027

174,024

120,982

222,250

55,000

27,000

27,000

58,401

25,956

17,986

41,896

—

—

—

30,589

22,884

15,595

19,101

6,466

2,602

2,602

24,462

839,283

144,239

99,839

1,083,361

1   Gianluca Braguti’s salary and fees equate to €240,000 in respect of his role as Managing Director of Biokosmes and €10,000 in respect of his role 

as a	Director	of	Venture	Life	Group	plc	(2016:	€240,000	and	€10,000	respectively),	translated	at	average	exchange	rate	over	the	period.

The Executive Directors listed above at the reporting date were considered to be the key management of the Group.

Annual Report & Accounts 2018 — Venture Life Group plc

35

Total
£

312,949

222,768

187,238

296,294

61,436

20,576

29,572

8,052

Total
£

302,017

222,864

154,563

283,247

61,466

29,602

29,602

Corporate governanceRemuneration Report continued
Remuneration Committee continued

Share options

Non-Executive Directors

The Company currently issues share options to staff to 
reward performance, to encourage loyalty and to enable 
valued employees to share in the success of the Company.

In setting up the share option schemes, the Remuneration 
Committee took into account the recommendations of 
shareholder bodies on the number of options to issue, the 
criteria for vesting and the desirability of granting share 
options to Executive and Non-Executive Directors.

The	Non-Executive	Directors	have	entered	into letters	
of engagement	with	the	Company,	with the	Board	determining	
the fees paid to the Non-Executive Directors. Non-Executive 
Directors do not participate in the Group’s pension or bonus 
schemes in their capacity as Non-Executive Directors. 
The appointments	can	be	terminated	upon	three	months’	
notice	being given	by	either	party.

On behalf of the Board,

All employees are generally eligible to receive share options 
under the Company’s EMI or Unapproved share option schemes 
after three months’ service. Option awards for employees are 
recommended by the Executive Directors and approved by 
the Remuneration Committee.

Other benefits

Some benefits, such as private medical insurance, are 
available to all Executive Directors and certain other 
employees. Death in service benefit is provided to all 
Executive Directors and employees.

Carl Dempsey

Chairman of the Remuneration Committee
18	April	2019

36

Venture Life Group plc — Annual Report & Accounts 2018

Corporate governanceThe Directors are responsible for keeping adequate 
accounting records that are sufficient to show and explain 
the Group’s	transactions	and	disclose	with	reasonable	
accuracy at any time the financial position of the Group 
and enable	them	to	ensure	that	the	financial	statements	
comply with the Companies Act 2006. They are also 
responsible for safeguarding the assets of the Group 
and hence	for	taking	reasonable	steps	for	the	prevention	
and detection	of	fraud	and	other	irregularities.

The Directors are responsible for the maintenance and integrity 
of the corporate and financial information included on the 
Venture Life Group plc website (www.venture-life.com). 
Legislation in the United Kingdom governing the preparation 
and dissemination of financial statements may differ from 
legislation in other jurisdictions.

Statement of Directors’ Responsibilities

The Directors are responsible for preparing the Strategic 
Report, the Directors’ Report and the Financial Statements 
in accordance	with	applicable	law	and	regulations.

Company law requires the Directors to prepare financial 
statements	for	each	financial	year.	Under that	law,	the	Directors	
have elected to prepare the Group financial statements in 
accordance with International Financial Reporting Standards 
(“IFRSs”) as adopted by the EU and have elected to prepare 
Company financial statements in accordance with United 
Kingdom Generally Accepted Accounting Practice including 
FRS 102 “The Financial Reporting Standard applicable in the UK 
and Republic of Ireland”. Under company law, the Directors 
must not approve the financial statements unless they are 
satisfied that they give a true and fair view of the state of 
affairs of the Group and of the profit or loss of the Group 
for that	year.	In	preparing	these	financial	statements,	the	
Directors	are required	to:

•  select suitable accounting policies and then apply 

them consistently;

•  make judgements and estimates that are reasonable 

and prudent;

•  state whether applicable IFRS have been followed with 
respect to the Group financial statements and whether 
applicable UK accounting standards have been followed 
with	respect	to	the	Company	financial	statements;	and

•  prepare the financial statements on the going concern 

basis unless it is inappropriate to presume that the Group 
will continue in business.

Annual Report & Accounts 2018 — Venture Life Group plc

37

Corporate governanceIndependent Auditor’s Report
to the members of Venture Life Group plc

Opinion

Our opinion on the financial statements is unmodified

We have audited the financial statements of Venture Life Group plc (the ‘parent company’) and its subsidiaries (the ‘group’) for 
the year ended 31 December 2018 which comprises the Consolidated Statement of Comprehensive Income, the 
Consolidated Statement of Financial Position, the Consolidated Statement of Changes in Equity, the Consolidated Statement 
of cash flows, the Parent company Balance Sheet, the Parent company Statement of Changes in Equity and notes to the 
financial statements, including a summary of significant accounting policies. The financial reporting framework that has been 
applied in the preparation of the group financial statements is applicable law and International Financial Reporting Standards 
(IFRSs) as adopted by the European Union and, as regards the parent company financial statements, applicable law and United 
Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in 
the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In	our	opinion:

•  the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs as at 

31 December	2018	and	of	the	group’s	profit	for	the	year	then	ended;

•  the	group	financial	statements	have	been	properly	prepared	in	accordance	with	IFRSs	as	adopted	by	the	European	Union;

•  the parent company financial statements have been properly prepared in accordance with United Kingdom Generally 

Accepted	Accounts	Practice;	and

•  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our 
responsibilities under those standards are further described in the ‘Auditor’s responsibilities for the audit of the financial 
statements’ section of our report. We are independent of the group and the parent company in accordance with the ethical 
requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as 
applied to listed entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. 
We believe	that	the	audit	evidence	we	have	obtained	is	sufficient	and	appropriate	to	provide	a	basis	for	our	opinion.

Conclusions relating to going concern

We	have	nothing	to	report	in	respect	of	the	following	matters	in	relation	to	which	the	ISAs	(UK)	require	us	to	report	to	you	where:

•  the	directors’	use	of	the	going	concern	basis	of	accounting	in	the	preparation	of	the	financial	statements	is	not	appropriate;	or

•  the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant 
doubt about the group’s or the parent company’s ability to continue to adopt the going concern basis of accounting for a 
period of at least twelve months from the date when the financial statements are authorised for issue.

Overview of our audit approach

•  Overall	materiality:	£250,000,	which	represents	1.5%	of	the	group’s	revenue	at	planning	stage.

•  Key audit matters were identified as revenue recognition, valuation and accuracy of intangible 
assets and recoverability of investments and intercompany balances (applicable to the parent 
company only).

•  The operations that were subject to full-scope or targeted audit procedures made up 100% of 

consolidated revenues and 100% of total assets.

38

Venture Life Group plc — Annual Report & Accounts 2018

Financial statementsKey audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due 
to	fraud)	that	we	identified.	These	matters	included	those	that	had	the	greatest	effect	on:	the	overall	audit	strategy;	the	
allocation	of	resources	in	the	audit;	and	directing	the	efforts	of	the	engagement	team.	These	matters	were	addressed	in	the	
context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a 
separate opinion on these matters.

Key Audit Matters – Group 

How the matter was addressed in the audit – Group and parent

Revenue recognition

Our	audit	work	included,	but	was	not	restricted	to:	

Revenues of £18.8m million have been recognised in the 
year ended 31 December 2018, arising substantially from 
the sale of products. 

Revenue is the most significant item in the consolidated 
income statement and impacts a number of management’s 
key performance indicators and key strategic indicators. 

There	is	a	risk	of	incorrect	revenue	recognition,	arising	from:

•  recognition of revenue without entitlement to that 

revenue;	and

•  revenue not being recognised in accordance with IFRSs 

as adopted by the European Union.

We therefore identified revenue recognition as a 
significant risk, which was one of the most significant 
assessed risks of material misstatement.

•  testing of revenue recognition policies to ascertain whether 

they were in accordance with IFRS 15 ‘Revenue from contracts 
with customers’ by comparing management’s assessment of 
the point of revenue recognition under IFRS 15 to the conditions 
set	out	in	IFRS	15;

•  corroborating management’s assessment of the five-step 

approach included within IFRS 15 by comparing management’s 
assessment of the treatment of new customer contracts to 
contract terms and conditions and determining whether the 
two were	consistent;	and

•  testing the occurrence of revenue by selecting a sample of 
individual revenue items during the year and around the 
year-end and agreeing items selected for testing through to 
purchase orders and evidence of delivery and payment.

The group’s accounting policy on revenue is shown in note 3.5 to 
the financial statements and related disclosures are included in 
note 5. 

Key observations

•  Our testing did not identify instances where revenue was 

recognised without entitlement of that revenue.

•  Our testing did not identify any inconsistencies in the 

recognition of revenue under IFRS. 

Annual Report & Accounts 2018 — Venture Life Group plc

39

Financial statementsIndependent Auditor’s Report continued
to the members of Venture Life Group plc

Key Audit Matters – Group 

How the matter was addressed in the audit – Group and parent

Valuation and accuracy of intangible assets 

Our	audit	work	included,	but	was	not	restricted	to:	

Acquisition of Dentyl 

On the 7th August 2018 the group acquired the Dentyl oral 
care brand trade and assets for a consideration of £4.2m. 
Following the acquisition, a purchase price allocation exercise 
was performed by management to determine how the 
associated assets should be recognized. Intangible assets 
with a total value of £4,378,000 were classified as Brand 
(£1,089,000),	International	Distribution	Agreements	(£19,000),	
Customer Relationships (£170,000) and Goodwill (£3,100,000). 
The purchase price allocation involves a high degree of 
estimation and judgement.

Impairment of goodwill and other intangible assets

For goodwill and other indefinite-lived intangible assets, 
the directors	are	required	to	perform	an	annual	
impairment review.

The directors are also required to assess impairment indicators 
to determine whether the Group’s other intangible assets 
might be impaired. Where such indicators exist, the 
directors	are	required	to	perform	an impairment	review.

The process for assessing whether impairment exists under 
International Accounting Standard (IAS) 36 Impairment of 
assets is complex. The process of determining the value 
in use,	through	forecasting	cash	flows	related	to	cash	
generating units (CGUs) and the determination of the 
appropriate discount rate and other assumptions to be 
applied can be highly judgemental and can significantly 
impact the results of the impairment review.

We therefore identified valuation and accuracy of intangible 
assets as a significant risk, which was one of the most 
significant assessed risks of material misstatement.

•  Using our own valuation specialists, challenging the group’s 

identification of intangible assets, assessed the appropriateness 
of	valuation	methodologies	used	and	the	fair	values	determined;

•  assessing the reasonableness of the estimates of the useful 

lives and the amortisation policies applied, including the charge 
recognised	in	the	period;	and	

•  assessing the impairment review performed by the directors as 

described further below. 

The group’s accounting policies on Business Combinations and 
Acquired Intangible Assets are in note 3.3 and 3.10, respectively 
and related disclosures are included in note 14. 

Our	audit	work	included,	but	was	not	restricted	to:	

•  challenging management’s assessment of impairment 

indicators	relating	to	intangible	assets;	

•  obtaining management’s assessment of intangible assets 
impairment and recalculating the arithmetical accuracy of 
those calculations;	

•  testing the assumptions utilised in the impairment models, 
including growth rates, discount rates and terminal values 
and corroborating	to	supporting	market	data;

•  comparing current market capitalisation to carrying value of net 

assets	and	calculated	value	in	use	for	the	group;	

•  completing sensitivity analysis on the impairment models used 

by	management;

•  testing the accuracy of management’s forecasting through a 
comparison of budget to actual data and historical variance 
trends and reviewing the cash flows for exceptional or unusual 
items	or	assumptions;	and

•  corroborating the detailed disclosures to ensure information 
provided in the financial statements is compliant with the 
requirements of IAS 36 and consistent with the results of the 
impairment review.

The group’s accounting policy on “Impairment of Intangible Assets,” 
is shown in note 3.12 and related disclosures are included in note 14. 

Key observations

•  We consider the categorisation of intangible fixed assets 

acquired to be appropriate. 

•  Revisions were made to the identification and calculation of 

intangible assets arising from the Dentyl acquisition following 
our review. 

•  Sensitivity analyses indicated headroom in varying circumstances.

•  We found that the assumptions made and estimates used in 

arriving at the value in use of intangible assets were balanced. 

•  We found no errors in the calculations.

•  Our audit work did not identify an impairment of intangible 

assets at year end.

40

Venture Life Group plc — Annual Report & Accounts 2018

Financial statementsKey Audit Matters – Group 

How the matter was addressed in the audit – Group and parent

Recoverability of investments and 
intercompany balances

Investments and intercompany balances at the year end 
stand at £23.2m and £10m respectively. The directors 
make an annual assessment to determine whether there 
are indicators that these balances are impaired. In 2018 
an impairment	was	posted	of	£5.5m.

Where indicators of impairment are identified and in order 
to determine if these balances are impaired management 
prepare discounted cash flow forecasts. Assumptions to 
be applied can be highly judgemental and can significantly 
impact the results of the impairment review.

We therefore identified recoverability of investments and 
intercompany balances as a significant risk, which was one of 
the most significant assessed risks of material misstatement.

Our audit work included, but was not restricted to: 

•  obtaining management’s assessment and recalculating the 
arithmetical accuracy of those calculations and testing the 
assumptions utilised, including growth rates, discount rates 
and terminal	values	by	corroborating	to	third	market	data;	

•  testing the accuracy of management’s forecasting through a 
comparison of budget to actual data and historical variance 
trends and reviewing the cash flows for exceptional or unusual 
items	or	assumptions;	and

•  completing sensitivity analysis on the impairment models used 

by management.

Related disclosures in the financial statements are included in 
notes 5 and 8 to the parent company accounts. 

Key observations

•  Our analysis indicates headroom is sensitive to changes in 

key assumptions.	

•  We found that the assumptions made and estimates used 

were balanced.	

•  We found no errors in the calculations.

•  Our audit work did not identify an impairment of investments 

or intercompany	balances.	

Our application of materiality

We define materiality as the magnitude of misstatement in the financial statements that makes it probable that the economic 
decisions of a reasonably knowledgeable person would be changed or influenced. We use materiality in determining the 
nature, timing and extent of our audit work and in evaluating the results of that work. 

Materiality	was	determined	as	follows:

Materiality measure

Group 

Parent

Financial statements as a whole £250,000 which is 1.5% of total revenues 

at planning stage. This benchmark is 
considered the most appropriate because 
it is the key driver of the results of the 
group and is monitored by management.

£235,000 which is 2% of total assets, restricted 
to	94%	of	group	materiality.	This	benchmark	is	
considered the most appropriate because the 
company is a holding company without revenue, 
incurring costs for the group.

Performance materiality used to 
drive the extent of our testing

Specific materiality

Materiality for the current year is higher than 
the level that we determined for the year 
ended 31 December 2017 to reflect the 
improvement in results in the current year.

Materiality for the current year is higher than 
the level	that	we	determined	for	the	year	ended	
31 December	2017	to	reflect	the	improvement	
in results	in	the	current	year.

75% of financial statement materiality.

75% of financial statement materiality.

We determined a lower level of specific 
materiality for certain areas such as related 
party transactions and directors’ remuneration.

We determined a lower level of specific materiality 
for certain areas such as related party transactions 
and directors’ remuneration.

Communication of misstatements 
to the audit committee

£12,500 and misstatements below that 
threshold that, in our view, warrant 
reporting on qualitative grounds.

£12,000 and misstatements below that 
threshold that, in our view, warrant reporting 
on qualitative	grounds.

Annual Report & Accounts 2018 — Venture Life Group plc

41

Financial statementsIndependent Auditor’s Report continued
to the members of Venture Life Group plc

Our application of materiality continued

The graph below illustrates how performance materiality interacts with our overall materiality and the tolerance for potential 
uncorrected misstatements.

Overall materiality – group

Overall materiality – parent

25%

25%

Tolerance for potential 
uncorrected misstatements

Performance materiality

75%

75%

An overview of the scope of our audit

Our audit approach was based on a thorough understanding of the group’s and parent’s business and is risk-based. The 
components of the group were evaluated by the group audit team based on a measure of materiality considering each as a 
percentage of total group assets, liabilities, revenues and profit before taxes, to assess the significance of the component 
and to	determine	the	planned	audit	response.	

For those components that were evaluated as significant, either a full-scope or targeted audit approach was determined 
based on their relative materiality to the group and our assessment of the audit risk. For significant components requiring 
a full-scope	approach,	we	evaluated	controls	over	the	financial	reporting	systems	identified	as	part	of	our	risk	assessment,	
reviewed the accounts production process and addressed critical accounting matters. We then undertook substantive 
testing on significant transactions and material account balances. 

In order to address the audit risks described above as identified during our planning procedures, we performed a full-scope 
audit of the financial statements of the Parent Company and of the financial information of Venture Life Limited, Periproducts 
Limited, Lubatti Limited and Biokosmes Srl. The operations that were subject to full-scope audit procedures made up 100% of 
consolidated revenues and 100% of total assets.

Revenues

Total assets

Full scope

Targeted procedures

Analytical procedures

Other information

The directors are responsible for the other information. The other information comprises the information included in the 
annual report and accounts, other than the financial statements and our auditor’s report thereon. Our opinion on the financial 
statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not 
express any form of assurance conclusion thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, 
consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in 
the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material 
misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material 
misstatement of the other information. If, based on the work we have performed, we conclude that there is a material 
misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard.

42

Venture Life Group plc — Annual Report & Accounts 2018

Financial statementsOur opinion on other matters prescribed by the Companies Act 2006 is unmodified

In	our	opinion,	based	on	the	work	undertaken	in	the	course	of	the	audit:

•  the information given in the strategic report and the directors’ report for the financial year for which the financial statements 

are	prepared	is	consistent	with	the	financial	statements;	and

•  the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report under the Companies Act 2006

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the 
course of the audit, we have not identified material misstatements in the strategic report or the directors’ report. 

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to 
report	to	you	if,	in	our	opinion:

•  adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been 

received	from	branches	not	visited	by	us;	or

•  the	parent	company	financial	statements	are	not	in	agreement	with	the	accounting	records	and	returns;	or

•  certain	disclosures	of	directors’	remuneration	specified	by	law	are	not	made;	or

•  we have not received all the information and explanations we require for our audit. 

Responsibilities of directors for the financial statements

As explained more fully in the directors’ responsibilities statement set out on page 37, the directors are responsible for the 
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control 
as the directors determine is necessary to enable the preparation of financial statements that are free from material 
misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company’s ability 
to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis 
of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have 
no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance 
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a 
material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually 
or in	the	aggregate,	they	could	reasonably	be	expected	to	influence	the	economic	decisions	of	users	taken	on	the	basis	of	
these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting 
Council’s	website	at:	www.frc.org.uk/auditorsresponsibilities.	This	description	forms	part	of	our	auditor’s	report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies 
Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required 
to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or 
assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this 
report, or for the opinions we have formed.

Norman Armstrong BSc FCA

Senior Statutory Auditor
for and on behalf of Grant Thornton UK LLP
Statutory Auditor, Chartered Accountants
Southampton
18 April 2018

Annual Report & Accounts 2018 — Venture Life Group plc

43

Financial statementsConsolidated Statement of Comprehensive Income
for the year ended 31 December 2018
Company number 05651130

Revenue
Cost of sales 

Gross profit 
Administrative expenses 
Operating expenses 
Amortisation of intangible assets 

Total administrative expenses 
Other income 

Operating profit before exceptional items 
Exceptional costs

Operating profit
Finance income 
Finance costs 

Profit before tax 
Tax

Profit/(loss) for the year 
Other comprehensive income which will be subsequently reclassified  
to the income statement

Notes

5

Year ended
31 December
2018
£’000

Year ended
31 December
2017
£’000

18,770
(11,482)

16,052
(9,581)

7,288

6,471

(5,534)
(625)

(6,159)
94

1,223
(172)

1,051
—
(341)

710
(474)

236

18

(5,431)
(521)

(5,952)
62

581
— 

581
— 
(518)

63
(430)

(367)

121

6 

7 

10 

Total comprehensive profit/(loss) for the year attributable to equity holders 
of the parent 

254

(246)

All of the profit and the total comprehensive income for the year is attributable to equity holders of the parent.

Profit/(loss) per share
Basic profit/(loss) per share (pence)
Diluted profit/(loss) per share (pence)
Adjusted profit per share (pence)
Adjusted diluted profit per share (pence)

Year ended
31 December
2018

Year ended
31 December
2017

12
12
12
12

0.42
0.38
2.06
1.83

(1.00)
(1.00)
0.66
0.66

44

Venture Life Group plc — Annual Report & Accounts 2018

Financial statementsConsolidated Statement of Financial Position
at 31 December 2018
Company number 05651130

Assets
Non-current assets
Intangible assets 
Property, plant and equipment 

Current assets 
Inventories 
Trade and other receivables 
Cash and cash equivalents 

Total assets

Equity and liabilities
Capital and reserves
Share capital 
Share premium account 
Merger reserve 
Convertible bond reserve 
Foreign currency translation reserve 
Share-based payments reserve 
Retained earnings 

Total equity attributable to equity holders of the parent 

Liabilities 
Current liabilities 
Trade and other payables 
Taxation 
Interest-bearing borrowings 
Convertible bond 
Vendor loan notes 

Non-current liabilities 
Interest-bearing borrowings 
Convertible bond 
Vendor loan notes 
Statutory employment provision 
Deferred tax liability 

Total liabilities 

Total equity and liabilities 

At 31 December At 31 December
2017
£’000

2018
£’000

Note

14
15

16
17
18

19
19
20
21
23
24
25

26

27
21
22

27
21
22
28
11

20,542
4,591

25,133

3,869
7,020
9,623

20,512

45,645

251
30,824
7,656 
— 
252
609
(7,512)

16,175
5,069

21,244

3,563
5,141
1,361

10,065

31,309

111
13,289
7,656
109
234
497
(7,711)

32,080

14,185

4,868
—
1,911
— 
— 

6,779

5,157
— 
— 
1,062
567

6,786

13,565

45,645

4,404
29
1,509
171
71

6,184

6,243
1,631
1,751
909
406

10,940

17,124

31,309

The	financial	statements	on	pages	44	to	75	were	approved	and	authorised	for	issue	by	the	Board	on	18	April	2019	and	signed	
on	its	behalf	by:

Jerry Randall

Director
18	April	2019

Annual Report & Accounts 2018 — Venture Life Group plc

45

Financial statements 
Consolidated Statement of Changes in Equity
for the year ended 31 December 2018

Share
capital
£’000

111 
—
—

—

—
—

—

Share 
 premium
account
£’000

13,289	
—
—

—

—
—

—

Merger
 reserve
£’000

7,656 
—
—

—

—
—

—

Foreign

Convertible
bond
reserve
£’000

currency Share-based
payments
 reserve
£’000

translation
reserve
£’000

109
—
—

—

—
—

—

113 
—
121

121

—
—

—

409	
—
—

—

88 
—

88

Retained
earnings
£’000

Total
equity
£’000

(7,329)	
(367)
—

14,358
(367)
121

(367)

(246)

—
(15) 

(15)

88
(15)

73

111

13,289

7,656 

109

234

497

(7,711)

14,185

—

—

—

—

—

—

(37)

(37)

111
—
—

—

140
—
—
—

140

251

13,289
—
—

—

17,535
—
—
—

17,535

7,656
—
—

—

—
—
—
—

—

30,824

7,656

109
— 
—

—

—
(109)
—
—

(109)

—

234
—
18

18

—
—
—
—

—

497
—
—

—

—
—
112
—

112

(7,748)
243
—

14,148
243
18

236

254

—
14
—
(14)

—

17,675
(95)
112
(14)

17,678

252

609

(7,512)

32,080

Balance at 1 January 2017
Loss for the year 
Foreign exchange on translation

Total comprehensive expense 

Share options charge
Dividends

Transactions with shareholders

Balance at 1 January 2018
Impact	of	adoption	of	IFRS	9	
on opening	balances

Balance at 1 January 2018 
(adjusted)
Profit for the year 
Foreign exchange on translation

Total comprehensive income 

Issue of share capital 
Repayment of convertible bond
Share options charge
Dividends

Transactions with shareholders

Balance at 31 December 2018

During the year the convertible loan note was fully repaid. A settlement loss of £14,000 versus the fair value of the liability 
component	and	a	settlement	gain	of	£109,000	versus	the	fair	value	of	the	equity	component	were	recognised	in	the	financial	
result	for	the	year	within	finance	costs.	The	bond	reserve	of	£109,000	was	released	in	full,	with	the	sum	of	£14,000	being	
transferred into retained earnings.

IFRS	9	was	adopted	with	effect	from	1st	January	2018.	The	impact	of	adoption	on	the	opening	position	was	to	increase	the	
bad debt provision at 1 January 2018 by £37,000 and accordingly reduce retained earnings by £37,000.

46

Venture Life Group plc — Annual Report & Accounts 2018

Financial statements 
Consolidated Statement of Cash Flows
for the year ended 31 December 2018

Cash flow from operating activities
Profit before tax
Finance expense

Operating profit
Adjustments	for:
– Depreciation of property, plant and equipment
– Amortisation of intangible assets
– Finance cost
– Disposal of non current assets
– Share-based payment expense

Operating cash flow before movements in working capital
Tax paid
Increase in inventories
Increase in trade and other receivables
Increase in trade and other payables

Net cash used in operating activities

Cash flow from investing activities:
Acquisition of Dentyl business
Purchases of property, plant and equipment
Expenditure in respect of intangible assets 

Net cash used in investing activities

Cash flow from financing activities:
Net proceeds from issuance of ordinary shares
Repaid convertible bond
Repaid vendor loan note
Repayment of deferred consideration
Drawdown of interest-bearing borrowings
Leasing obligation repayments (previously in administration costs)
Dividends paid

Net cash from financing activities

Net increase/(decrease) in cash and cash equivalents
Net foreign exchange difference
Cash and cash equivalents at beginning of period

Cash and cash equivalents at end of period

Year ended
31 December
2018
£’000

Year ended
31 December
2017
£’000

710
341

1,051

756
625
(276)
148
112

2,452
(565)
(259)
(1,868)
478

238

(4,200)
(271)
(744)

(5,215)

17,675
(1,900)
(1,790)
(410)
200
(528)
(14)

13,233

8,256
6
1,361

9,623

63
518

581

668
521
(285)
165
88

1,738
(694)
(322)
(392)
72

402

—
(285)
(568)

(853)

—
—
—

267
(486)
(15)

(234)

(685)
48
1,998

1,361

Annual Report & Accounts 2018 — Venture Life Group plc

47

Financial statementsNotes to the Consolidated Statements
for the year ended 31 December 2018

1. General information

Venture Life Group plc (“the Company”) was incorporated on 12 December 2005 and is domiciled in the UK, with its registered 
office located at 2 Arlington Square, Downshire Way, Bracknell, RG12 1WA. The Company is the holding company for three 
wholly-owned UK subsidiaries, one wholly-owned Italian subsidiary, Biokosmes Srl and one wholly-owned Swiss subsidiary 
PermaPharm AG (together with the Company “the Group”). 

2. Basis of preparation

The principal activity of Venture Life Group plc and its subsidiaries is the development, manufacture and commercialisation 
of healthcare	products,	including	food	supplements,	medical	devices	and	dermo-cosmetics	for	the	global	selfcare	market.

The financial statements have been prepared on a going concern basis under the historical cost convention and in accordance 
with International Financial Reporting Standards (“IFRSs”) as adopted by the EU, the International Financial Reporting Interpretations 
Committee (“IFRIC”), interpretations issued by the International Accounting Standards Boards (“IASB”) that are effective or issued 
and adopted as at the time of preparing these financial statements, and in accordance with the provisions of the Companies 
Act 2006 that are relevant to companies that report under IFRSs.

The preparation of the Group’s financial statements requires management to exercise its judgements in the process of 
applying accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions 
and estimates are significant to the financial statements, are disclosed in note 3.22.

3. Summary of significant accounting policies

The principal accounting policies adopted are set out below.

3.1. Going concern

The Group has reported a profit and cash inflow for the year ended 31 December 2018. The Directors have prepared detailed 
financial forecasts and cash flows looking beyond 12 months from the date of these financial statements, and have made 
assumptions based upon their view of the current and future economic conditions that will prevail over the forecast period. 

On the basis of the above projections, the Directors believe that the Group is well placed to manage its business risks 
successfully. Accordingly, the Directors continue to adopt the going concern basis in preparing the financial statements.

3.2. Basis of consolidation

The Group financial statements consolidate those of the parent Company and its subsidiaries as of 31 December 2018. 
All subsidiaries	have	a	reporting	date	of	31	December.	All	transactions	and	balances	between	Group	companies	are	eliminated	
on consolidation, including unrealised gains and losses between Group companies. Amounts reported in the financial statements 
of subsidiaries have been adjusted where necessary to ensure consistency with the accounting policies adopted by the Group.

Profit or loss and other comprehensive income of subsidiaries acquired or disposed of during the year are recognised from 
the effective date of acquisition, or up to the effective date of disposal, as applicable. 

The Group attributes total comprehensive income or loss of subsidiaries between owners of the parent and the controlling 
interest based on their respective ownership interests.

3.3. Business combinations 

Acquisitions of subsidiaries and businesses are accounted for using the acquisition method. The consideration for each 
acquisition is measured at the aggregate of the fair values (at the date of exchange) of assets given, liabilities incurred or 
assumed including contingent liabilities, and equity instruments issued by the Group in exchange for control of the acquiree. 
Acquisition-related costs are recognised in profit or loss as incurred.

Where applicable, the consideration for the acquisition includes any asset or liability resulting from a contingent consideration 
arrangement, measured at its acquisition-date fair value. Subsequent changes in such fair values are adjusted against the cost 
of acquisition where they qualify as measurement period adjustments. All subsequent changes in the fair value of contingent 
consideration classed as an asset or liability are accounted for in accordance with relevant IFRSs. Changes in the fair value of 
contingent consideration classified as equity are not recognised.

48

Venture Life Group plc — Annual Report & Accounts 2018

Financial statements3. Summary of significant accounting policies continued

3.4. Foreign currencies

(a) Functional and presentational currency

Items included in the financial information of each of the Group’s entities are measured using the currency of the primary 
economic environment in which the entity operates (“the functional currency”). The consolidated financial information 
is presented	in	UK	sterling	(£),	which	is	the	Group’s	presentational	currency.	The	functional	currency	of	the	Company	
is also UK sterling	(£),	which	is	the	currency	of	the	Company’s	funding	arrangements	and	operating	expenditure.	

(b) Transactions and balances

Foreign currency transactions are translated into the functional currency using the average exchange rate of the month. 
At each	statement	of	financial	position	date,	monetary	assets	and	liabilities	that	are	denominated	in	foreign	currencies	are	
retranslated at the rates prevailing at that date. Foreign exchange gains and losses resulting from such transactions are 
recognised in profit or loss.

Non-monetary items carried at fair value that are denominated in foreign currencies are translated at the rates prevailing at 
the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign 
currency are not retranslated.

In the Group’s financial statements, all assets, liabilities and transactions of Group entities with a functional currency other 
than sterling are translated into sterling upon consolidation. The functional currency of the entities in the Group has remained 
unchanged during the period.

On consolidation, assets and liabilities have been translated into sterling at the closing rate at the reporting date. Goodwill 
and fair	value	adjustments	arising	on	the	acquisition	of	a	foreign	entity	are	held	at	historic	cost	less	accumulated	impairment	
losses. Income and expenses have been translated into sterling at the average rate each month over the reporting period. 
Exchange differences are charged or credited to other comprehensive income and recognised in the currency translation 
reserve in equity. On disposal of a foreign operation, the related cumulative translation differences recognised in equity are 
reclassified to profit or loss and are recognised as part of the gain or loss on disposal.

The	sterling/euro	exchange	rates	used	in	the	Interim	Financial	Statements	and	the	prior	reporting	period	are	as	follows:

Sterling/euro exchange rates

Average exchange rate for the period
Exchange rate at the period end

3.5. Revenue recognition

Year ended
31 December
2018

Year ended
31 December
2017

1.129
1.121

1.146
1.126

Revenue of the Group arises mainly from the sale of goods in both the Brands and Manufacturing and Development segments. 
To	determine	whether	to	recognise	revenue,	the	Group	follows	a	5-step	process:

• 

• 

Identifying the contract with a customer

Identifying the performance obligations

•  Determining the transaction price

•  Allocating the transaction price to the performance obligations

•  Recognising revenue when/as performance obligation(s) are satisfied.

The Group typically enters into transactions involving the development and manufacture of the Group’s or customer’s own 
products. In each case, the total transaction price for a contract is allocated amongst the various performance obligations 
based on their relative stand-alone selling prices. The transaction price for a contract excludes any amounts collected on 
behalf of third parties.

Revenue is recognised either at a point in time or over time, when (or as) the Group satisfies performance obligations by 
transferring the promised goods or services to its customers. 

The Group recognises contract liabilities for consideration received in respect of unsatisfied performance obligations and 
reports these amounts as other liabilities in the statement of financial position. Similarly, if the Group satisfies a performance 
obligation before it receives the consideration, the Group recognises either a contract asset or a receivable in its statement of 
financial position, depending on whether something other than the passage of time is required before the consideration is due. 
There are neither unsatisfied performance obligations, nor contract assets held by the Group at the balance sheet date.

Annual Report & Accounts 2018 — Venture Life Group plc

49

Financial statements3. Summary of significant accounting policies continued

3.6. Exceptional items

Items that are material because of their size or nature, and which are non-recurring and whose significance is sufficient to 
warrant separate disclosure and identification within the consolidated financial statements are referred to as exceptional items. 
The separate reporting of exceptional items helps to provide an understanding of the Group’s underlying performance.

3.7. Property, plant and equipment

Equipment is stated at cost less accumulated depreciation and any provision for impairment. 

Cost includes the original purchase price of the asset and the costs attributable to bringing the asset to its working condition 
for its intended use. Depreciation is charged so as to write off the costs of assets over their estimated useful lives, on the 
following	basis:

Office equipment over £500 
Fixtures and fittings over £500 
Manufacturing plant equipment 

25%-50% per annum, straight-line
20%-50% per annum, straight-line
4%-50% per annum, straight-line

An item of property, plant and equipment is de-recognised upon disposal or when no future economic benefits are expected 
from its use.

The gain or loss arising on the disposal of an asset is determined as the difference between the sales proceeds and the 
carrying amount of the asset and is recognised in profit or loss.

The assets’ residual values, useful lives and methods of depreciation are all reviewed at each financial year end and adjusted 
prospectively, if appropriate. 

Depreciation for the year has been charged to administrative expenses in the Statement of Comprehensive Income.

3.8. Internally generated development intangible assets

Expenditure on research activities is recognised as an expense in the period in which it is incurred.

An internally generated development intangible asset arising from the Group’s product development is recognised if, 
and only if,	the	Group	can	demonstrate	all	of	the	following:

•  the	technical	feasibility	of	completing	the	intangible	asset	so	that	it	will	be	available	for	use	or	sale;

• 

• 

its	intention	to	complete	the	intangible	asset	and	use	or	sell	it;

its	ability	to	use	or	sell	the	intangible	asset;

•  how	the	intangible	asset	will	generate	probable	future	economic	benefits;

•  the availability of adequate technical, financial and other resources to complete the development and to use or sell 

the intangible	asset;	and

• 

its ability to measure reliably, the expenditure attributable to the intangible asset during its development.

Where no internally generated intangible asset can be recognised, development expenditure is recognised as an expense 
in the	period	in	which	it	is	incurred.

Internally generated development intangible assets are recognised at cost less accumulated amortisation and provisions 
for impairment.	Amortisation	is	provided	on	a	straight-line	basis	over	the	useful	lives	of	the	assets,	commencing	from	
the point	where	the	final	marketable	product	is	completed,	at	the	following	rates:	

Development costs 

20% per annum, straight-line

3.9. Licences and trademarks intangible assets

Patents, trademarks and licences are measured at purchase cost less accumulated amortisation and provision for impairment. 
Amortisation is provided on a straight-line basis over the estimated useful lives of the assets ranging from 5-10 years.

Amortisation for the year has been charged to administrative expenses in the Statement of Comprehensive Income.

50

Venture Life Group plc — Annual Report & Accounts 2018

Financial statementsNotes to the Consolidated Statements continuedfor the year ended 31 December 2018 
3. Summary of significant accounting policies continued

3.10. Acquired intangible assets

The Group recognises value in respect of acquired intangible assets at cost less accumulated amortisation and impairment. 
Initial recognition is at fair value and amortisation takes place across their useful economic lives except when such lives are 
determined to be infinite.

The	effective	life	of	each	new	class	of	intangible	asset	acquired	is	determined	as	follows:

Brands – expected cash-generating life of the name, term, design, symbol or other feature that identifies the product as 
distinct from those of other sellers.

Customer relationships – expected cash-generating life of the commercial relationship. 

Distribution Agreements – expected cash generating life of the commercial relationship.

Product formulations – expected cash-generating life of the particular product formulation.

The	following	useful	economic	lives	are	applied:

Brands:	

length	of	time	the	brand	has	been	established	in	the	marketplace;
stability	of	the	industry	in	which	the	brand	is	traded;

	The	application	of	an	indefinite	life	to	certain	acquired	brands	is	appropriate	due	to	the	stable	
long-term nature of the business and the enduring nature of the brand. Indefinite life brands are 
tested at least annually for impairment. A review of the useful economic life of brands is performed 
annually, to ensure that these lives are still appropriate. The carrying value of a Brand that is considered 
to have a finite life is amortised over that period. In reaching a determination that an asset has an 
indefinite	life	in	accordance	with	IAS	38	the	Directors	consider	a	number	of	factors	including:
i.)	
ii.)	
iii.)	 potentials	for	obsolescence	and	erosion	of	sales;
iv.)	 competitors	and	barriers	to	entry;
v.)	 availability	of	marketing	and	promotional	resources;
vi.)	 any	dependencies	on	other	assets	having	finite	economic	lives;
 Many such indefinite life assets have patent protection which have finite lives. It is the opinion of 
the Directors that these patents do not provide any incremental value and therefore no separate value 
has been placed on these patents. In reaching their determination the Directors assess future 
profitability before and after patent expiry based upon past experience with similar assets. 
10	years
Customer	relationships:		
Distribution	agreements:	 10	years
Product	formulations:	
Trademarks:	
Patents:	

5	years
10	years
10	years

3.11. Goodwill

Goodwill represents the future economic benefits arising from a business combination that are not individually identified and 
separately recognised. Goodwill is carried at cost less accumulated impairment losses. Refer to Note 3.12 for a description 
of impairment	testing.

3.12. Impairment of tangible and intangible assets

At each reporting date, the Group reviews the carrying amounts of its assets, including those acquired in Business Combinations, 
to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, 
the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where the 
asset does not generate cash flows that are independent from other assets, the Group estimates the recoverable amount 
of the	cash-generating	unit	to	which	the	asset	belongs.	An	intangible	asset,	such	as	goodwill,	with	an	indefinite	useful	life	is	
tested for impairment at least annually and whenever there is an indication that the asset may be impaired.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future 
cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the 
time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying 
amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised as an 
expense immediately. 

The Directors have carried out an impairment review of the Group’s tangible and intangible assets as at the reporting date, as 
is its normal practice. They have assessed the likely cash flows to be generated by those assets and determined that they are 
stated at fair value and that consequently no impairment is necessary. See note 14 on intangible assets for further details.

Annual Report & Accounts 2018 — Venture Life Group plc

51

Financial statements	
	
	
	
	
	
	
 
 
	
	
	
3. Summary of significant accounting policies continued

3.13. Inventories

Inventories are stated at the lower of historical cost and net realisable value. Costs comprise direct materials and, where 
applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present 
location and condition. Cost is calculated using the average cost method. Net realisable value represents the estimated 
selling prices less all estimated costs of completion and costs to be incurred in marketing, selling and distribution. 

3.14. Financial instruments

Financial assets and financial liabilities are recognised in the Group’s Statement of Financial Position when the Group becomes 
party to the contractual provisions of the instrument. Financial assets are de-recognised when the contracted rights to the 
cash flows from the financial asset expire or when the contracted rights to those assets are transferred. Financial liabilities 
are de-recognised	when	the	obligation	specified	in	the	contract	is	discharged,	cancelled	or	expired.	

Financial assets

(a) Trade and other receivables

Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the 
effective interest method less provision for impairment. Appropriate provisions for estimated irrecoverable amounts are 
recognised in profit or loss when there is objective evidence that the assets are impaired. The amount of the provision is the 
difference between the carrying amount and the present value of estimated future cash flows. Interest income is recognised 
by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. 
Trade and other receivables are classified in the financial instruments note 30 as ‘loans and receivables’. 

(b) Cash and cash equivalents

Cash and cash equivalents comprise cash on hand, demand deposits held on call with banks, and other short-term highly 
liquid investments with original maturities of three months or less that are readily convertible to a known amount of cash and 
are subject to an insignificant risk of changes in value. Cash and cash equivalents are classified in the financial instruments 
note 30 as ‘loans and receivables’. 

Financial liabilities and equity 

(a) Trade and other payables

Trade payables are initially measured at their fair value and are subsequently measured at their amortised cost using the effective 
interest	rate	method;	this	method	allocates	interest	expense	over	the	relevant	period	by	applying	the	‘effective	interest	rate’	to	
the carrying amount of the liability. Trade and other payables are classified in the financial instruments note 30 as ‘liabilities’. 

(b) Vendor loan notes

The carrying value of the vendor loan notes is determined with reference to the present value of the principal amount 
of the loan	note	to	be	settled	in	the	future,	together	with	the	present	value	of	the	future	interest	payments	to	be	made	under	
the terms of the loan note. The equity element of the Group’s vendor loan notes issued in 2014 was not considered material. 
The Vendor	loan	notes	were	fully	repaid	during	2018.

(c) Statutory employment provision

Statutory employment provision includes the liability for severance indemnities related to employees of the Group’s Italian 
subsidiary. The severance indemnity liability arises under Italian law and is calculated with reference to each employee’s 
length of service, employment category and remuneration. There is no vesting period or funding requirement associated 
with the	liability.	The	liability	recorded	at	the	reporting	date	is	based	on	the	aggregate	amount	that	the	employees	of	the	
Group’s Italian subsidiary would be entitled to on termination of employment for whatever reason.

(d) Convertible bond

The carrying value of the convertible bond is determined with reference to the present value of the principal amount of the 
bond to be settled in the future, together with the present value of the future interest payments to be made under the terms 
of the	loan	note.	The	equity	element	of	the	convertible	bond	has	been	recognised	within	shareholders’	funds	as	a	convertible	
loan note reserve. The Convertible bond was fully repaid during 2018.

3.15. Leases

Under IFRS 16, all leases other than short-term and low value leases are recorded in the statement of financial position reflecting 
the Group’s ‘right-of-use’ assets and lease liabilities. Capitalised right-of-use assets have been valued as the present value of 
future lease payment obligations, with an equal and opposite lease liability. The assets are written down on a straight-line basis 
over the term of the lease contract and the lease payments are charged against the lease liability, offset by a finance charge 
recorded	in	the	income	statement	for	each	period.	Further	details	are	given	in	note	29.

52

Venture Life Group plc — Annual Report & Accounts 2018

Financial statementsNotes to the Consolidated Statements continuedfor the year ended 31 December 20183. Summary of significant accounting policies continued

3.16. Current and deferred tax

The tax expense represents the sum of the tax currently payable and deferred tax.

(a) Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income 
statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes 
items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been 
enacted or substantively enacted by the reporting date. 

(b) Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities 
in the financial information and the corresponding tax bases used in the computation of taxable profit, and is accounted for 
using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences 
and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which 
deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference 
arises from the initial recognition of goodwill or from the initial recognition (other than in a business combination) of other 
assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each statement of financial position date and reduced to the extent 
that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is 
realised based on tax laws and rates that have been enacted or substantively enacted at the Statement of Financial Position 
date. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited in other 
comprehensive income, in which case the deferred tax is also dealt with in other comprehensive income.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against 
current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to 
settle its current tax assets and liabilities on a net basis.

3.17. Employee benefits

All employee benefit costs, notably holiday pay, bonuses and contributions to personal pension plans are charged to the 
Consolidated Statement of Comprehensive Income on an accruals basis.

3.18. Pension contributions

The Group contributes to the Group stakeholder pension arrangement or personal pension plans of certain employees. 
Contributions are charged to the Consolidated Statement of Comprehensive Income as they become payable. 

3.19. Share-based payments

The Company issues equity-settled share-based payments to certain employees and others under which the Group receives 
services as consideration for those equity instruments in the Company. Equity-settled share-based payments are measured 
at fair value at the date of grant by reference to the fair value of the equity instruments granted. The fair value determined at the 
grant date of equity-settled share-based payments is recognised as an expense in the Group’s Statement of Comprehensive 
Income over the vesting period on a straight-line basis, based on the Group’s estimate of the number of instruments that will 
eventually vest with a corresponding adjustment to equity. The expected life used in the valuation is adjusted, based on 
management’s best estimate, for the effect of non-transferability, exercise restrictions, and behavioural considerations.

Non-vesting and market vesting conditions are taken into account when estimating the fair value of the awards at grant date. 
Service and non-market vesting conditions are taken into account by adjusting the number of share options expected to vest 
at each reporting date.

Options over the Company’s shares granted to employees of subsidiaries are recognised as a capital contribution by the 
Company to the subsidiaries.

When the share options are exercised the Company issues new shares. The proceeds received net of any directly attributable 
transaction costs are credited to share capital (nominal value) and share premium.

When an agreement is reached for the settlement of a fixed liability for a fixed number of the Company’s shares (“Fixed for Fixed”) 
the value of the liability is de-recognised and is recognised in the share-based payments reserve at the date of the agreement. 

3.20. Fair value estimation of financial assets and liabilities

The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values 
because of the short-term nature of such assets.

Annual Report & Accounts 2018 — Venture Life Group plc

53

Financial statements3. Summary of significant accounting policies continued

3.21. Equity, reserves and dividend payments

Share capital represents the nominal (par) value of shares that have been issued.

Share premium includes any premiums received on issue of share capital. Any transaction costs associated with the issuing 
of shares are deducted from share premium, net of any related income tax benefits.

Other	components	of	equity	include	the	following	reserves:

•  merger reserve comprising the non-statutory premium arising on shares issued as consideration for acquisition 

of subsidiaries	where	merger	relief	under	Section	612	of	the	Companies	Act	2006	applies	less	subsequent	realised	
losses relating	to	those	acquisitions.

•  convertible bond reserve arising on the initial valuation of the convertible bond.

•  share-based payments reserve comprising cumulative amounts charged in respect of employee share-based payment 

arrangements which have not been settled by means of an award of shares to the employee.

•  foreign currency translation reserve comprising all foreign exchange differences arising from the translation of the financial 

statements of foreign operations where their functional currency is different to the Group’s presentation currency.

Retained earnings includes all current and prior period retained profits and losses. All transactions with owners of the parent 
are recorded separately within equity. Dividend distributions payable to equity shareholders are included in other liabilities 
when the dividends have been approved in a general meeting prior to the reporting date.

3.22. Critical accounting estimates and judgements 

The preparation of these financial statements requires management to make judgements and estimates that affect the reported 
amounts of assets and liabilities at each Statement of Financial Position date and the reported amounts of revenue during the 
reporting periods. Actual results could differ from these estimates. Information about such judgements and estimations are 
contained in individual accounting policies. The key judgements and sources of estimation uncertainty that could cause an 
adjustment	to	be	required	to	the	carrying	amount	of	assets	or	liabilities	within	the	next	accounting	period	are	outlined	below:

(a) Judgements

(i) Capitalisation of internally generated development costs

Expenditure on Group product development is reviewed throughout each of the years represented in these financial statements 
to assess whether it meets the six accounting criteria referenced in note 3.8. Where the Group can demonstrate that the 
expenditure meets each of the criteria it is capitalised, with the balance of expenditure expensed to the income statement. 
Costs are amortised over five years once the projects are recorded as complete.

(ii) Selection of suitable accounting treatments for acquisitions

The Directors exercise judgement in their choice of accounting treatment applied to acquisitions. This judgement takes into 
account the economic resources and systems acquired and the respective outputs produced and considers the extent to 
which such acquisition comprises all or some of such elements. In circumstances where substantially all elements are 
acquired then the acquisition is treated as a business combination in accordance with IFRS 3.

(iii) Estimation of economic life of intangible assets

The Directors exercise judgement when estimating the economic life of intangible assets. This involves estimating the 
number of years that the asset is expected to generate revenues and profits and makes reference to the market position, 
competitors, availability of marketing promotional resources and other factors. 

(b) Estimates

(i) Recoverability of internally generated intangible assets

In each of the years represented in these financial statements, there is a considerable balance relating to non-current assets, 
including development costs, patents and trademarks. The Group’s accounting policy covering the potential impairment 
of intangible	assets	is	covered	in	note	3.12	to	these	financial	statements.	

An impairment review of the Group’s patent and trademark balances is undertaken at each year end. This review involves 
the generation	of	estimates	of	future	projected	income	streams	that	will	result	from	the	ownership	of	the	development	costs,	
patents and trademarks. The expected future cash flows are modelled over the remaining useful life of the respective assets 
and discounted present value in order to test for impairment. In each of the years ended 31 December 2017 and 2018, no 
impairment charge was recognised as a result of these reviews. In the year ending 31 December 2018 a charge of £148,000 
was recognised in respect of impaired capitalised development costs.

54

Venture Life Group plc — Annual Report & Accounts 2018

Financial statementsNotes to the Consolidated Statements continuedfor the year ended 31 December 20183. Summary of significant accounting policies continued

3.22. Critical accounting estimates and judgements continued

(b) Estimates continued

(ii) Impairment of other non-financial assets

The Group conducts annual impairment reviews of assets, such as goodwill, when events or changes in circumstances indicate 
that their carrying amounts may not be recoverable, or in accordance with the relevant accounting standards. An impairment 
loss is recognised when the carrying amount of an asset is higher than the greater of its net selling price or the value in use. 
In determining	the	value	in	use,	management	assesses	the	present	value	of	the	estimated	future	cash	flows	expected	to	arise	
from the continuing use of the asset and from its disposal at the end of its useful life. Estimates and judgements are applied 
in determining	these	future	cash	flows	and	the	discount	rate.	These	assumptions	relate	to	future	events	and	circumstances.	
The actual results may vary and may cause adjustments to the Group’s assets in future financial years. Details of the estimates 
and assumptions made in respect of the potential impairment of goodwill are detailed in note 14 to the financial statements.

The Directors considered that no impairment was necessary in respect of goodwill recognised in the year ended 
31 December	2018.

(iii) Fair values on acquisition

When acquiring a business, the Directors have to make judgements and best estimates about the fair value of the assets, 
liabilities and contingent liabilities acquired. These are estimated regardless of whether or not they were recognised in the 
financial statements of the subsidiary prior to acquisition. The valuation of externally acquired assets such as products, data 
or technologies requires judgements regarding the estimated future cash outflows required to commercialise the asset(s) 
and the	cash	inflows	expected	to	arise	from	such	commercialisation,	discounted	at	a	suitable	rate	reflecting	the	time	value	
of money	and	the	risks	inherent	in	such	activities.

The valuation of other acquired intangible assets such as customer relationships and product formulations also requires 
judgements regarding estimated future cash flows arising from those established assets, discounted to reflect the time 
value of	money.

(iv) Amortisation periods

When acquiring a business, the Directors make best estimates about the future life of acquired assets. These best estimates 
are based on historic trends and the future of existing commercial relationships to determine a suitable future working life 
of each	asset.	See	note	14	for	further	details.	

3.23. Segmental reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the Chief Operating Decision 
Maker (“CODM”). The CODM, who is responsible for allocating resources and assessing performance of the operating segments, 
has been identified as the Group Directors.

4. Accounting developments 

a) New standards, amendments and interpretations issued and adopted

IFRS 15 ‘Revenue from Contracts with Customers’ and the related ‘Clarifications to IFRS 15 Revenue from Contracts 
with Customers’	(hereinafter	referred	to	as	‘IFRS	15’)	replace	IAS	18	‘Revenue’,	IAS	11	‘Construction	Contracts’,	and	several	
revenue-related interpretations. Although only mandatory for annual reporting periods beginning on or after 1 January 2018, 
the Group last year elected to apply IFRS 15 early, on 1 January 2017. The new Standard was applied retrospectively without 
restatement, with the cumulative effect of initial application recognised as an adjustment to the opening balance of retained 
earnings at 1 January 2017. In accordance with the transition guidance, IFRS15 was only applied to contracts that are 
incomplete as at 1 January 2017. The adoption of IFRS 15 has had no impact on the financial statements of the Group.

IFRS 16 replaces IAS 17 ‘Leases’ and three related interpretations. Leases will be recorded in the statement of financial 
position in the form of a right-of-use asset and a lease liability. Although only mandatory for annual reporting periods 
beginning	on	or	after	1	January	2019,	the	Group	last	year	elected	to	apply	IFRS	16	early,	on	1	January	2017.	

The	impact	of	adoption	of	IFRS	16	mainly	affected	the	following:

•  Management has performed a full review of all lease contracts on the Group and classified and valued each leasing 

obligation in line with the guidance of IFRS 16.

•  The new Standard was applied retrospectively without restatement, with the cumulative effect of initial application 

recognised as an adjustment to the opening balance of retained earnings at 1 January 2017.

Further	details	of	the	adoption	of	IFRS	16	are	included	in	note	29.	

Annual Report & Accounts 2018 — Venture Life Group plc

55

Financial statements4. Accounting developments continued

a) New standards, amendments and interpretations issued and adopted continued

IFRS	9,	Financial	Instruments,	replacing	IAS	39	‘Financial	Instruments:	Recognition	and	Measurement’.	The	new	standard	
introduces	extensive	changes	to	IAS	39’s	guidance	on	the	classification	and	measurement	of	financial	assets	and	introduces	
a new	‘expected	credit	loss’	model	for	the	impairment	of	financial	assets.	IFRS	9	also	provides	new	guidance	on	the	application	
of hedge	accounting.	The	new	standard	was	required	to	be	applied	for	annual	reporting	periods	beginning	on	or	after	
1 January	2018.	

The	Group	has	considered	the	impact	of	IFRS	9,	on	its	trade	receivables	and	developed	an	expected	credit	loss	model	based	
upon its past experience.

b) New standards, amendments and interpretations issued but not effective for the financial year beginning 
1 January 2018 and not adopted early

There are no other IFRSs or IFRIC interpretations that are not yet effective that would be expected to have a material impact 
on the	Group.

5. Segmental information

IFRS 8, Operating Segments requires operating segments to be identified on the basis of internal reports about components 
of the Group that are regularly reviewed by the CODM to allocate resources to the segments and to assess their performance.

Management has determined the operating segments based on the reports reviewed by the Group Board of Directors (Chief 
Operating Decision Maker) that are used to make strategic decisions. The Board considers the business from a line-of-service 
perspective and uses operating profit/(loss) as its profit measure. The operating profit/(loss) of operating segments is prepared 
on the same basis as the Group’s accounting operating profit.

In	summary,	the	operations	of	the	Group	are	segmented	as:

•  Brands, which includes sales of branded healthcare and cosmetics products direct to retailers and under distribution agreement.

•  Development and Manufacturing, which includes sales of products and services under contract development 

and manufacturing	agreements.

5.1 Segment revenue and results

The	following	is	an	analysis	of	the	Group’s	revenue	and	results	by	reportable	segment:	

Year ended 31 December 2018
Revenue
Sale of goods
Sale of services
Intercompany sales elimination

Total external revenue

Results
Operating profit before exceptional items 
and excluding central administrative costs

Year ended 31 December 2017
Revenue
Sale of goods
Sale of services
Intercompany sales elimination

Total external revenue

Results
Operating profit before exceptional items 
and excluding central administrative costs

Development 
and
Brands Manufacturing
£’000

£’000

Consolidated
Group
£’000

6,627
—
—

6,627

14,476
411
(2,744)

21,103
411
(2,744)

12,143

18,770

404

2,333

2,737

4,502
—
—

4,502

13,491
297
(2,238)

17,993
297
(2,238)

11,550

16,052

255

1,756

2,011

All revenue of the Group is recognised at point in time as determined by IFRS 15.

The	reconciliation	of	segmental	operating	profit	to	the	Group’s	profit	before	tax	is	as	follows:

56

Venture Life Group plc — Annual Report & Accounts 2018

Financial statementsNotes to the Consolidated Statements continuedfor the year ended 31 December 20185. Segmental information continued

5.1 Segment revenue and results continued

Operating profit before exceptional items and excluding central administrative costs
Exceptional items
Central administrative costs
Finance costs

Profit before tax

Year ended
31 December
2018
£’000

Year ended
31 December
2017
£’000

2,737
(172)
(1,514)
(341)

710

2,011
—
(1,430)
(518)

63

One	customer	generated	revenue	of	£4,170,000	which	accounted	for	10%	or	more	of	total	revenue	(2017:	one	customer	
generated revenue of £3,376,000 which accounted for 10% or more of total revenue).

5.2 Segmental assets and liabilities

Assets
Brands
Development and Manufacturing
Group consolidated assets

Consolidated total assets

Liabilities
Brands
Development and Manufacturing
Group consolidated liabilities

Consolidated total liabilities

5.3 Other segmental information

Year ended 31 December 2018
Brands 
Development and Manufacturing
Central administration

Year ended 31 December 2017
Brands 
Development and Manufacturing
Central administration

At 31 December At 31 December
2017
£’000

2018
£’000

8,284
14,078
23,283

45,645

2,249
10,953
363

13,565

3,255
13,683
14,371

31,309

1,651
11,014
4,459

17,124

Depreciation
and
 amortisation
£’000

Additions to
non-current
 assets
£’000

163
916
301

1,380

123
735
331

1,189

4,379
1,015
—

5,394

362
4,485
—

4,847

Annual Report & Accounts 2018 — Venture Life Group plc

57

Financial statements5. Segmental information continued

5.4 Geographical information 

The	Group’s	revenue	from	external	customers	by	geographical	location	of	customer	is	detailed	below:

Revenue
UK
Italy
Switzerland
Rest of Europe
Rest of the World

Total revenue

6. Exceptional items

Costs incurred in the acquisition of the Dentyl brand

Total exceptional items

Year ended
31 December
2018
£’000

Year ended
31 December
2017
£’000

7,667
4,279
3,388
1,421
2,015

5,538
4,936
3,791
857
930

18,770

16,052

Year ended
31 December
2018
£’000

Year ended
31 December
2017
£’000

172

172

—

—

During the period the Group incurred legal and professional fees in relation to the Dentyl acquisition.

7. Operating profit

Operating	profit	for	the	year	has	been	arrived	at	after	charging:

Depreciation of property, plant and equipment included in operating expenses
Amortisation of intangible assets included in administrative expenses
Research and development costs included in operating expenses 
Operating lease rentals
Share-based payments charge
Staff costs excluding share-based payment charge (note 8)
Auditor’s remuneration
– Fees for the audit of the Company’s annual accounts
Fees	payable	to	the	Company’s	auditor	and	its	associated	for	other	services:
– Audit of the accounts of the Company’s subsidiaries
– Tax compliance services
– Audit related fee
– Other advisory services

Year ended
31 December
2018
£’000

Year ended
31 December
2017
£’000

756
625
237
—
112
4,667

28

37
—
4
8

668
521
387
59
88
4,528

20

44
14
4
—

58

Venture Life Group plc — Annual Report & Accounts 2018

Financial statementsNotes to the Consolidated Statements continuedfor the year ended 31 December 20188. Employee information

The	average	number	of	staff,	including	Executive	Directors,	employed	by	the	Group	during	the	year	are	as	shown	below:

Product development and manufacturing
Sales and marketing
Directors
Administration

Their	aggregate	remuneration	comprises:

Wages and salaries
Social security costs
Pension costs
Other benefits
Equity settled share-based payments

Year ended
31 December
2018
Number

Year ended
31 December
2017
Number

72
13
7
14

106

66
12
7
14

99

Year ended
31 December
2018
£’000

Year ended
31 December
2017
£’000

3,572
745
334
16
112

4,779

3,479
701
320
28
88

4,616

The equity-settled share-based payments charge for the year included £108,000 in respect of the Directors of the Group 
(2017: £59,000).	Further	information	on	Directors	remuneration	is	included	in	the	Remuneration	Report	on	page	35.

9. Pension costs and other post-retirement benefits

The Group operates a stakeholder pension scheme to which it makes contributions. As an alternative, the Group also makes 
contributions into the personal pension schemes of certain employees. For the Group’s Italian subsidiary, a severance 
indemnity liability is created as required under Italian law (see note 28). The pension charge represents contributions payable 
by	the	Group	including	the	Italian	severance	indemnity	liability	and	amounted	to	£334,000	(2017:	£320,000).	At	year	end	an	
amount	of	£nil	(2017:	£nil)	was	payable	in	respect	of	pension	contributions	charged	during	the	year.	Amounts	relating	to	the	
Italian severance indemnity liability are paid when they fall due.

10. Income tax expense

Current tax:
Current tax on profits for the year
Adjustments in respect of earlier years

Total current tax expense

Deferred tax:
Origination and reversal of temporary differences

Total deferred tax expense

Total income tax expense

Year ended
31 December
2018
£’000

Year ended
31 December
2017
£’000

531
—

531

(57)

(57)

474

528
—

528

(98)

(98)

430

Annual Report & Accounts 2018 — Venture Life Group plc

59

Financial statements10. Income tax expense continued

Tax on the Group’s profit/(loss) before tax differs from the theoretical amount that would arise using the weighted average tax 
rate	applicable	to	profits	and	losses	of	the	consolidated	entities	as	follows:

Profit before tax
Profit/(loss)	before	taxation	multiplied	by	the	local	tax	rate	of	19%	(2017:	19%)
Expenses not deductible for tax purposes
Change in recognised deferred tax liability
Change in unrecognised deferred tax asset
Higher rate on foreign taxes

Income tax charge

Year ended
31 December
2018
£’000

Year ended
31 December
2017
£’000

710
135
70
(57)
257
69

474

63
(12)
159
(98)
255
126

430

Changes to the UK corporation tax rates were enacted as part of the Finance Bill 2015 on 18 November 2015. These included 
reductions	to	the	main	rate	to	reduce	the	rate	to	19%	from	1	April	2017	and	to	18%	from	1	April	2020.	A	subsequent	change	
to reduce	the	UK	corporation	tax	rate	to	17%	from	1	April	2020	was	included	within	the	Finance	Bill	2016	which	was	enacted	
on 6 September 2016. 

As	at	the	reporting	date,	the	Group	has	unused	tax	losses	of	£9,257,000	(2017:	£8,610,000)	available	for	offset	against	future	
profits generated in the UK. No deferred tax asset has been recognised in respect of these losses due to the uncertainty of 
its recoverability.

The tax charge of the Group is driven by tax paid on the profits of Biokosmes, offset by the release of deferred tax liabilities 
generated on the acquisition of Biokosmes, Periproducts and Dentyl businesses. In 2018 the effective tax rate of Biokosmes 
was	22%	(2017:	25%).

11. Deferred tax

Deferred	taxes	arising	from	temporary	differences	are	summarised	as	follows:

Deferred tax liabilities/(assets)

Purchased goodwill
Other intangibles
Inventories
Trade and other receivables

Deferred tax liability

12. Earnings per share

At 1 January
2018
£’000

Recognised
in profit
and loss
£’000

Arising upon
acquisition
of Dentyl
£’000

Movements
attributed to
foreign
exchange
£’000

At
31 December
2018
£’000

85
(450)
(44)
3

(406)

(20)
88
(14)
3

57

—
(217)
—
—

(217)

—
—
(1)
—

(1)

65
(579)
(59)
6

(567)

A	reconciliation	of	the	weighted	average	number	of	ordinary	shares	used	in	the	measures	is	given	below:

For basic EPS calculation

For diluted EPS calculation

A	reconciliation	of	the	earnings	used	in	the	different	measures	is	given	below:

For basic and diluted EPS calculation

For adjusted EPS calculation1

1  Adjusted EPS is profit/(loss) after tax excluding amortisation, exceptional costs and share-based payments.

60

Venture Life Group plc — Annual Report & Accounts 2018

Year ended
31 December
2018
Number

Year ended
31 December
2017
Number

55,715,531

36,837,106

62,496,480

36,837,106

£’000

236

1,145

£’000

(367)

242

Financial statementsNotes to the Consolidated Statements continuedfor the year ended 31 December 201812. Earnings per share continued

The	resulting	EPS	measures	are:

Basic EPS calculation

Diluted EPS calculation

Adjusted EPS calculation1

Adjusted diluted EPS calculation

Pence

0.42

0.38

2.06

1.83

Pence

(1.00)

(1.00)

0.66

0.66

1  Adjusted EPS is profit/(loss) after tax excluding amortisation, exceptional costs and share-based payments.

In respect of 2017, the loss attributable to ordinary shareholders and weighted average number of ordinary shares for the 
purpose	of calculating	the	diluted	profit/loss	per	ordinary	share	are	identical	to	those	used	for	basic	profit/(loss)	per	share.	
This is	because	the	exercise	of	share	options	and	conversion	of	the	vendor	loan	notes	would	have	the	effect	of	reducing	
the profit/loss	per	ordinary	share	and	is	therefore	not	dilutive	under	the	terms	of	IAS	33.

13. Dividends

Amounts	recognised	as	distributions	to	equity	holders	in	the	period:

Final dividend

The	Directors	do	not	recommend	the	payment	of	a	dividend	in	2018	(2017:	0.04	pence	per	share).

Year ended
31 December
2018
£’000

Year ended
31 December
2017
£’000

14

15

14. Intangible assets

Cost or valuation:
At 1 January 2017
Additions
Disposals
Foreign exchange

At 1 January 2018
Additions
Disposals
Foreign exchange

At 31 December 2018

Amortisation:
At 1 January 2017
Charge for the year
Foreign exchange

At 1 January 2018
Charge for the year
Disposals
Foreign exchange

At 31 December 2018

Carrying amount:
At 31 December 2017

At 31 December 2018

Development
costs
£’000

Brands
£’000

Patents and
 trademarks
£’000

1,874
479
(165)
80

2,268
579
(148)
13

2,712

591
258
59

908
319
—
(4)

1,223

1,360

1,489

—
—
—
—

—
1,089
—
—

1,089

—
—
—

—
—
—
—

—

—

1,089

834
—
—
—

834
165
(3)
—

996

331
172
—

503
162
(3)
—

662

331

334

Other 
intangible
assets
£’000

2,541
89
—
—

2,630
189
—
—

2,819

1,188
91
—

1,279
144
—
—

1,423

1,351

1,396

Goodwill 
£’000

13,133
—
—
—

13,133
3,100
—
—

16,233

—
—
—

—
—
—
—

—

13,133

16,233

Total
£’000

18,382
568
(165)
80

18,865
5,122
(151)
13

23,849

2,110
521
59

2,690
625
(3)
(4)

3,307

16,175

20,542

All trademark, licence and patent renewals are amortised over their estimated useful lives, which is between five and ten years. 

All amortisation has been charged to administrative expenses in the Statement of Comprehensive Income.

Annual Report & Accounts 2018 — Venture Life Group plc

61

Financial statements14. Intangible assets continued

Other intangible assets currently comprise customer relationships and product formulations acquired through the acquisition 
of Biokosmes Srl. Also included in the intangible assets balance are patents and trademarks and customer relationships acquired 
through the acquisition of Periproducts. These assets were recognised at their fair value at the date of acquisition and were 
being amortised over a period of between five and ten years. 

Assets with indefinite economic lives are tested for impairment at least annually or more frequently if there are indicators that 
amounts might be impaired. The impairment review involves determining the recoverable amount of the relevant cash-
generating unit, which corresponds to the higher of the fair value less costs to sell or its value in use.

The key assumptions used in relation to the Biokosmes (Development and Manufacturing CGU) and Periproducts (part of the 
Brands	CGU)	impairment	review	are	as	follows:

•  The	estimates	of	profit	after	tax	for	the	three	years	to	31	December	2021	are	based	on	management	forecasts	of the 	

Biokosmes and Periproducts businesses, with subsequent years growth forecasted at 5% and 2% respectively. Management 
consider	5%	and	2%	conservative	growth	rates	for	the	businesses,	but	reflective	of	the	operating	sectors	of the	businesses.

•  The Group has applied a discount rate to the future cash flows of Biokosmes for five years, with a terminal value reflecting 
future years, using a pre-tax average cost-of-capital of 12.2%. These assumptions generate a significant headroom over 
the assets of the business held at the balance sheet date.

These assumptions are subjective and provide key sources of estimation uncertainty, specifically in relation to growth 
assumptions, future cashflows and the determination of discount rates. The actual results may vary and accordingly may 
cause adjustments to the Group’s valuation in future financial years. Sensitivity analysis has been performed on the impairment 
review and indicate sufficient headroom in the event of reasonably possible changes in key assumptions are unlikely to result 
in an impairment for intangibles. 

14 a. Business Combinations

In August 2018 the Company completed the acquisition of the Dentyl brand from DDD Limited, a UK based healthcare products company. 
The acquisition consideration was £4.37 million, comprising £0.17 million in acquisition-related costs recognised as expense during 
the period, £0.04 million net inventory at completion and a balance of £4.16 million. The acquisition consideration paid was £4.2 million, 
comprising	£4.16	million	plus	the	value	at	completion	of	the	net	inventory.	The acquisition	was	funded	through	the	Company’s	own	
resources which had been increased by way of a placing of new shares raising £18.75 million (gross) during July 2018.

Dentyl is a unique bi-phase mouthwash with plaque removal claims. The Group acquired the brand to expand its oral care 
portfolio both domestically where it operates through an established infrastructure, and internationally via its B2B model. 
The Group	expects	that	the	inclusion	of	this	additional	brand	into	its	portfolio	will	increase	the	leverage	of	its	trading	infrastructure	
and generate improved profitability. The acquisition has been accounted for under IFRS 3 as a business combination. The 
Consolidated Financial Statements include the results of trading of the Dentyl brand for the period from August 2018 to 
31 December	2018.

The	fair	values	of	the	identifiable	assets	and	liabilities	of	the	Dentyl	brand	as	at	the	date	of	acquisition	were:

Assets
Non-current assets
Brand*
Customer Relations*
Distribution Agreements*
Current Assets
Inventories

Total assets
Non-current liabilities
Deferred tax

Total net assets

Net Assets acquired
Goodwill

Total Consideration

Satisfied	by:
Cash paid at completion

* 

Intangible assets identified as part of the Dentyl acquisition. See note 3.10 for further details. 

62

Venture Life Group plc — Annual Report & Accounts 2018

Fair value
£’000

1,089
170
19

39

1,317

(217)

1,100

1,100
3,100

4,200

4,200

Financial statementsNotes to the Consolidated Statements continuedfor the year ended 31 December 201814. Intangible assets continued

Revenue and profit impact of the acquisition

Dentyl contributed group revenues of £1.6 million and operating profit before exceptional items and management charges of 
£0.3 million in the period from August 2018 to 31st December 2018. If the acquisition had taken place on 1 January 2018, the 
first day of the reporting period under review, total Group revenue and operational profit before exceptional items and 
management	charges	for	the	period	arising	from	Dentyl	would	have	been	£3.9	million	and	£0.9	million	respectively.

15. Property, plant and equipment

Cost or valuation:
At 1 January 2017
Additions
Disposals
Foreign exchange movements

At 1 January 2018
Additions
Disposals
Foreign exchange movements

At 31 December 2018

Depreciation:
At 1 January 2017
Charge for the year
Foreign exchange movements

At 1 January 2018
Charge for the year
Disposals
Foreign exchange movements

At 31 December 2018

Carrying amount:
At 31 December 2017

At 31 December 2018

Plant and
equipment
£’000

Other
 equipment
£’000

Right-of-use 
assets
£’000

1,729
267
—
64

2,060
260
(18)
15

2,317

450
203
14

667
209
(18)
8

866

1,393

1,451

86
—
—
—

86
11
—
—

97

86
—
—

86
3 
—
—

89

—

8

—
4,012
—
129

4,141
—
(15)
—

4,126

—
465
—

465
544
(15)
—

994

3,676

3,132

Total
£’000

1,815
4,279
—
193

6,287
271
(33)
15

6,540

536
668
14

1,218
756
(33)
8

1,949

5,069

4,591

All depreciation has been charged to administrative expenses in the Statement of Comprehensive Income.

Additions to right-of-use asset category reflect the recognition of the Group’s leasing obligations under IFRS 16. 
Further details	are	included	in	note	29.

16. Inventories

Raw materials
Finished goods

At 31 December At 31 December
2017
£’000

2018
£’000

2,499
1,370

3,869

2,277
1,286

3,563

An	amount	of	£7,068,000	(2017:	£5,721,000)	was	recognised	in	respect	of	expenditure	on	inventory	in	the	Statement	of	
Comprehensive Income.

Annual Report & Accounts 2018 — Venture Life Group plc

63

Financial statements17. Trade and other receivables

Trade receivables
Prepayments and accrued income
Other receivables

At 31 December At 31 December
2017
£’000

2018
£’000

6,412
152
456

7,020

4,700
152
289

5,141

Contractual	payment	terms	with	the	Group’s	customers	are	typically	60-90	days.

The following is an analysis of trade receivables that are past due, but not impaired. These relate to a number of customers 
for whom	there	is	no	recent	history	of	defaults.	The	ageing	analysis	of	these	trade	receivables	is	as	follows:

31 to 60 days past due
60	to	90	days	past	due
90	to	120	days	past	due
>120 days past due

Overdue trade receivables gross
Provision for overdue receivables
Trade receivables – net

At 31 December At 31 December
2017
£’000

2018
£’000

92
4
—
142

238
(20)
218

15
9
11
178

213
(12)
201

The Directors consider that the carrying value of trade and other receivables represents their fair value. As at the reporting 
date, a specific provision of £20,000 for overdue receivables has been made and is included in the carrying value of trade and 
other	receivables	(2017:	£12,000).	In	determining	the	recoverability	of	trade	receivables,	the	Group	considers	any	change	
in the	credit	quality	of	the	receivable	from	the	date	credit	was	granted	up	to	the	reporting	date.	For	details	on	the	Group’s	
credit risk	management	policies,	refer	to	note	30(d).	The	Group	has	adopted	IFRS9	to	trade	receivables	and	considered	the	
recoverability of amounts owing from its customers by reference to historic experience and territorial factors. Accordingly a 
general	provision	against	trade	receivables	of	£61,000	has	been	made	(2017:	£37,000).	The	Group	does	not	hold	any	collateral	
as security for its trade and other receivables. The amounts of trade and other receivables denominated in currencies other 
than pounds sterling are shown in note 30(c).

18. Cash and cash equivalents

Cash and cash equivalents

At 31 December At 31 December
2017
£’000

2018
£’000

9,623

1,361

The Group holds sterling, Chinese renminbi and euro denominated balances in the UK. The Group’s subsidiaries hold US dollar, 
yen and euro accounts in Italy and a Swiss franc account in Switzerland. 

The Directors consider that the carrying value of cash and cash equivalents approximates their fair value. For details on the 
Group’s credit risk management policies, refer to note 30(d).

The amounts of cash and cash equivalents denominated in currencies other than pounds sterling are shown in note 30(c).

64

Venture Life Group plc — Annual Report & Accounts 2018

Financial statementsNotes to the Consolidated Statements continuedfor the year ended 31 December 201819. Share capital and share premium

Share capital

All shares are authorised, issued and fully paid. The Group has one class of ordinary shares which carry no fixed income.

At 31 December 2018

At 31 December 2017

Ordinary 
shares of
0.3p each
Number

Ordinary 
shares of
0.3p each
£

83,712,106

251,136

36,837,106

110,511

Share
premium
£’000

30,824

13,289

Merger
reserve
£’000

7,656

7,656

The Company issued 46,875,000 new shares during the year (zero in 2017). 

The Group operates a Long Term Incentive Plan. Up to the balance sheet date, there have been three awards under this plan, 
in which	Executive	Directors	and	senior	management	of	the	Group	participate.	Further	details	are	included	in	the	Directors’	
Remuneration Report set out on pages 33 and 34. 

20. Merger reserve

In 2010 the Company acquired 100% of the issued share capital of Venture Life Limited from shareholders of the Company. 
This combination gave rise to a merger reserve in the Consolidated Statement of Financial Position, being the difference 
between the nominal value of new shares issued by the Company for the acquisition of the shares of the subsidiary and the 
subsidiary’s own share capital and share premium account. 

The	merger	reserve	is	also	used	where	more	than	90%	of	the	shares	in	a	subsidiary	are	acquired	and	the	consideration	
includes the issue of new shares by the Company, thereby attracting merger relief under the Companies Act 2006. 
The balance	on	the	reserve	of	£7,656,000	(2017:	£7,656,000)	has	arisen	through	the	acquisition	of	Venture	Life	Limited	
in 2010 (£50,000),	and	Biokosmes	in	March	2014	(£7,606,000).	

21. Convertible bond

Convertible	bonds	with	a	principal	value	of	£1.9	million	were	issued	as	part	of	the	funding	for	the	Periproducts	Ltd	acquisition	
in	2016.	The	bond	carried	a	9%	coupon	with	interest	payable	quarterly	over	a	three	year	term	with	full	repayment	of	the	convertible	
bond	being	due	on	3	March	2019.	Bondholders	had	the	right	to	convert	their	bonds	to	shares	in	the	Group	at	a	conversion	price	
of 87.5	pence	per	Venture	Life	share	(87.5	pence	representing	a	25%	premium	to	the	70	pence	placing	price	of	the	new	equity	
at the	time	of	the	acquisition)	which	could	have	been	exercised	at	any	point	before	3	March	2019.

In	September	2018	the	Company	repaid	the	convertible	bonds	in	the	amount	of	£1.9	million.	This	gave	rise	to	a	£14,000	
settlement	loss	versus	the	amortised	cost	of	the	liability	component	and	a	£109,000	settlement	gain	versus	the	equity	
component and consequent release of the bond reserve.

22. Vendor loan notes

Vendor	loan	notes	totalling	€2	million	which	pay	an	annual	coupon	of	4%	(2017:	3%	to	4%)	were	issued	by	the	Group	in	March	2014	
in connection	with	the	acquisition	of	Biokosmes.	In	September	2018	the	Company	repaid	the	full	amount	of	the	€2	million	loan	notes.

The agreements covering these vendor loan notes were subsequently amended such that the latest repayment date of the 
loan notes was extended from July 2016 to July 2020 and the annual coupon increased to 4% effective 1 August 2017. 
Interest was payable on these vendor loan notes in October and April of each year. In September 2018 the Company repaid 
the full amount of the €2 million loan notes including all outstanding accrued interest.

Interest	amounting	to	£nil	(2017:	£17,000)	remains	payable	on	these	vendor	loan	notes	at	the	year	end.	

23. Foreign currency translation reserve

The Foreign currency reserve represents unrealised cumulative net gains and losses arising on the translation and consolidation 
of the Group’s Italian subsidiary.

Annual Report & Accounts 2018 — Venture Life Group plc

65

Financial statements24. Share-based payments and share-based payments reserve

24.1 Share options

Share options are held by option holders in either the Venture Life Group plc Enterprise Management Incentive Share Option 
Plan (“EMI Plan”) or under the Venture Life Group plc Unapproved Share Option Plan (“Unapproved Plan”). All options in both 
plans are settled in equity when the options are exercised. 

Options under both Plans vest according to time employed at Venture Life. Additionally, some options granted under the 
EMI Plan	vest	according	to	achievement	of	certain	non-market	performance	targets.

The maximum term of options granted under both Plans is ten years.

The	IFRS	2	share	option	charge	for	the	year	was	£112,000	(2017:	£88,000)	and	is	included	in	administrative	expenditure	in	the	
Statement of Comprehensive Income. 

The following table illustrates the number and weighted average exercise prices (“WAEP”) of, and movements in, share options 
during the year. 

Total outstanding at beginning of the year
Granted during the year
Exercised
Forfeited

Total outstanding at 31 December 

Exercisable at 31 December

2018
Number

2018
WAEP (p)

2017
Number

2017
WAEP (p)

3,845,670
613,600
—
(350,330)

4,108,940

3,157,440

50
45
—
72

46

45

3,880,670
465,000
—
(500,000)

3,845,670

2,867,440

53
60
—
82

50

45

The	following	table	summarises	information	about	the	range	of	exercise	prices	for	share	options	outstanding	at	31	December:

Range of exercise prices
0p–49p
50p–99p
100p–149p

Total 

2018
Number

2017
Number

3,351,040
757,900
—

2,827,440
921,900
96,330

4,108,940

3,845,670

At	31	December	2018,	the	weighted	average	remaining	contractual	life	of	options	exercisable	is	4.22	years	(2017:	5.22	years).	

The	weighted	average	exercise	price	of	options	granted	in	the	year	is	45	pence	(2017:	45	pence).

The non-market performance conditions for all share options outstanding at 31 December 2018 and which are exercisable 
at 31	December	2018	or	before	have	been	achieved.

The share-based payment charge has been calculated using the Black-Scholes model to calculate the fair value of the share 
options that vest according to non-market performance conditions. An appropriate valuation model has been used to calculate 
the fair value of share options with market performance-related vesting. Disclosure of those valuation assumptions is not made 
on the basis that the related charge is immaterial.

The	inputs	into	the	Black-Scholes	model	are	as	follows:

Weighted average share price (p)
Weighted average exercise price (p)
Weighted average expected volatility (%)
Weighted average expected life (years)
Weighted average risk free rate (%)
Expected dividends (%)

2018

44.0
46.4
30.7
4
0.88
0.089

2017

59.5
59.5
22.7
4
0.51
0.067

66

Venture Life Group plc — Annual Report & Accounts 2018

Financial statementsNotes to the Consolidated Statements continuedfor the year ended 31 December 201824. Share-based payments and share-based payments reserve continued

24.1 Share options continued

a.   The risk-free rate is based on the UK Gilt rate as at the grant date with a period to maturity commensurate with the expected 

term of the relevant option tranche.

b.  The fair value charge is spread evenly over the period between the grant of the option and the earliest exercise date.

c.   The expected volatility is based on the historical volatility of similar companies share prices over the previous three years. 

The expected life used in the model has been adjusted, based on management’s best estimate, for the effects of non-transferability, 
exercise restrictions and behavioural considerations. The range of comparable companies has been reviewed for grants in 
the current year resulting in the decrease in expected volatility.

24.2 Long Term Incentive Plan

The Group operates a Long Term Incentive Plan. Up to the balance sheet date, there have been three awards under this plan, 
in which	Executive	Directors	and	senior	management	of	the	Group	participate.	

Awards under the Plan are granted in the form of nominal cost share options, and are to be satisfied either using market-purchased 
shares or by the issuing of new shares. The awards vest in full or in part dependent on the satisfaction of specified performance 
targets at the end of the vesting period applying to each plan. The number of awards that vest is dependent upon either the 
earnings per share (“EPS”) achieved for the relevant year and the Group’s Total Shareholder Return (“TSR”) during the vesting 
period	within	a	comparator	group.	Details	are	set	out	below:	

Grant date of awards
Grant date fair value of award 
(pence per award)
Vesting date of awards
Maximum number of awards
Vesting conditions based on
Relevant date for determination 
of vesting conditions

Award Two

Award Three

Award Four

28 September 2016

24 April 2017

23 March 2018

54.5
28	September	2019
415,605
TSR
28	September	2019	for	TSR 

64.5
24 April 2020
897,598
EPS and TSR
31	December	2019	for	EPS	
and 24	April	2020	for	TSR

46.5
23 March 2021
1,358,806
EPS and TSR
31	December	2019	for	EPS	
and 23 March 2021 for TSR

Further details of vesting conditions are set out in the Directors’ Remuneration Report on pages 33 and 34. Regarding award 
one, the vesting conditions were not met and the awards were forfeited. Award Two and award three include vesting conditions 
that are market based, and allowance for these are included within the fair value at grant date. The weighted average fair value 
of options granted during the year determined using the Monte-Carlo valuation model was 46.5 pence per option. The significant 
inputs	into	the	model	were:

•  weighted average share price of 46.5 pence at the grant date

•  exercise price shown above

•  dividend yield assumed nil for the basis of the calculation

•  options are assumed to be exercised at point of vesting

•  an	annual	risk-free	interest	rate	of	0.939%	

The volatility measured at the standard deviation of continuously compounded share returns is based on statistical analysis 
of daily share prices over the last three years.

Movements	in	the	number	of	awards	outstanding,	assuming	maximum	achievement	of	vesting	conditions,	are	as	follows:	

At 1 January
Granted 
Forfeited

At 31 December 

2018
Number

2017
Number

2,221,761
1,358,806
(908,558)

1,324,163
897,598
—

2,672,009

2,221,761

Please refer to note 7 for disclosure of the charge to the Consolidated Statement of Comprehensive Income arising from 
share-based payments. 

The share-based payment reserve represents cumulative charges made to the Consolidated Statement of Comprehensive 
income in respect of share-based payments under the Group’s share option schemes.

Annual Report & Accounts 2018 — Venture Life Group plc

67

Financial statements25. Retained earnings

Retained earnings represents all other net gains and losses and transactions with owners (e.g. dividends) not recognised elsewhere.

26. Trade and other payables

Trade payables
Accruals and deferred income
Social security and other taxes
Other payables

At 31 December At 31 December
2017
£’000

2018
£’000

3,591
868
125
284

4,868

2,998
949
120
337

4,404

Trade payables principally comprise amounts outstanding for trade purchases and ongoing costs. They are non-interest-bearing 
and are normally settled on 60 day terms.

The Directors consider that the carrying value of trade and other payables approximates their fair value.

The Group has financial risk management policies in place to ensure that all payables are paid within the credit timeframe 
and no	interest	has	been	charged	by	any	suppliers	as	a	result	of	late	payment	of	invoices	during	the	year.

The amount of trade and other payables denominated in currencies other than pounds sterling are shown in note 30(c).

27. Interest-bearing borrowings

Current
Invoice financing 
Leasing obligations
Unsecured bank loans due within one year

Non-current
Deferred consideration
Leasing obligations
Unsecured bank loans due after one year

At 31 December At 31 December
2017
£’000

2018
£’000

1,240
485
186

1,911

—
2,741
2,416

5,157

965
485
59

1,509

426
3,211
2,606

6,243

All bank loans are held by the Group’s Italian wholly owned subsidiary, Biokosmes. During the year, an existing bank loan held 
with Unicredit SPA for €0.8 million, was extended to €3.1 million principal with an expiry date of May 2023. Invoice financing 
includes	the	Italian	RiBa	(or	“Ricevuta	Bancaria”)	facility	and UK	invoice	financing	facility	with	HSBC.	Both	are	short-term	facilities.	
The	balance	shown	above	of	£1,240,000	(2017:	£965,000)	reflects	the	amount	that	had	been	settled	in	Biokosmes’	account	
under RiBa and drawn against invoices in the UK as at the reporting date.

Deferred consideration reflects the fair value of a loan held by the Company with the vendors of Periproducts. The loan principal 
of £400,000	was	repaid	in	September	2018	and	had	an	annual	interest	charge	of	10%	from	September	2017.	The	carrying	
value	at	31	December	2018	was	£nil	(2017:	£426,000).

68

Venture Life Group plc — Annual Report & Accounts 2018

Financial statementsNotes to the Consolidated Statements continuedfor the year ended 31 December 201827. Interest-bearing borrowings continued

A	summary	showing	the	contractual	repayment	of	interest-bearing	borrowings	is	shown	below:

At 31 December 2018

At 31 December 2017

Leasing
 obligations
£’000

Other
£’000

2018
£’000

Leasing
 obligations
£’000

Other
£’000

2017
£’000

Amounts and timing of non-current 
debt repayable
Between	1	January	2019	 
and	31	December	2019
Between 1 January 2020  
and 31 December 2020
Between 1 January 2021  
and 31 December 2021
Between 1 January 2022 
and 31 December 2022
Between 1 January 2023  
and 31 December 2027

—

491

489

449

1,312

2,741

—

577

533

533

773

2,416

—

1,068

1,022

982

2,085

5,157

Reconciliation of debt
1 January 2018
Cash flows:
Draw-down/(repayment)
Non cash:
Movements in fair value and foreign exchange

31 December 2018

Lease liability

486

491

489

431

1,314

3,211

612

584

533

533

770

3,032

Short-term
 borrowings
£’000

Long-term 
borrowings
£’000

1,098

1,075

1,022

964

2,084

6,243 

Total
£’000

1,266

6,414

7,680

160

—

1,426

(4,060)

(3,900)

62

2,416

62

3,842

In 2017 the Group adopted IFRS 16 which means that lease contracts that have previously been recognised as operating leases 
are now being recognised as finance leases. In the Statements of Financial Position additional lease liabilities at 31 December 2018 
of	£3,226,000	(2017:	£3,696,000)	are	offsetting	right-of-use	assets	of	£3,132,000	(2017:	£3,676,000),	giving	a	net	liability	
position	of	£94,000	(2017:	£20,000).

28. Statutory employment provision

The statutory employment provision includes the liability for severance indemnities related to employees of the Group’s Italian 
subsidiary. The severance indemnity liability arises under Italian law and is calculated with reference to each employee’s length 
of service, employment category and remuneration. There is no vesting period or funding requirement associated with the liability. 
The liability recorded at the reporting date is based on the aggregate amount that the employees of the Group’s Italian subsidiary 
would be entitled to on termination of employment for whatever reason.

29. Leases

During 2017 the Group early adopted IFRS 16 “Leases”, which was applied from 1 January 2017.

IFRS 16 requires the Group, with the exception of short-term and low value leases, to value all leasing obligations disclosing 
right-for-use assets and corresponding lease liabilities. As detailed below, all leases of the Group have been considered to have 
balance sheet leasing obligations with the exception of a UK property lease which expired within 2017.

Annual Report & Accounts 2018 — Venture Life Group plc

69

Financial statements29. Leases continued

Right-of-use assets

Carrying value 1 January 2017
Additions
Depreciation charge in the year
Foreign exchange

Carrying value 31 December 2017

Interest charge in the year
Cash outflow for leases in the year

Carrying value 1 January 2018
Additions
Depreciation charge in the year
Foreign exchange

Carrying value 31 December 2018

Interest charge in the year
Cash outflow for leases in the year

Office
equipment
£’000

Motor
vehicles 
£’000

Property
£’000

62
—
(16)
2

48

1
17

48
—
(15)
—

33

—
17

15
—
(10)
—

5

—
10

5
—
(5)
—

—

—
5

3,664
271
(439)
127

3,623

41
459

3,623
—
(524)
—

3,099

44
506

Total
£’000

3,741
271
(465)
129

3,676

42
486

3,676
—
(498)
16

3,132

44
528

Lease liabilities were calculated as the present value of the future lease obligations of the Group. The future leasing obligations 
were discounted using the relevant Italian and UK local borrowing rates of 1% and 5% respectively.

The	lease	categories	of	the	Group	are	made	up	of:

Office equipment

•  Photocopiers and laboratory equipment leased by the Group in Italy and the UK are rented under contract with lease terms 
extending	between	2019	and	2021.	Each	contract	comes	with	a	three	month	break	clause,	but	management	do	not	expect	
that these break clauses will be exercised.

Motor vehicles

•  A company car was provided to the Group’s Chief Executive Officer. This lease had a three year term which ended 

in June 2018	where	upon	the	leased	asset	was	returned.

Property

•  The Group’s Italian subsidiary has one operating location and storage location in Lecco, near to Milan. The operating 

location	has	a	long-term	rental	agreement	until	November	2019.	Rental	obligations	on	the	storage	location	continue	until	
September 2020. Both locations have a six year extension option at the end of the initial term that is available to the Group. 
Due to the fixed nature of the Italian business, management consider that these extensions will be exercised.

•  The Group’s current UK operation is headquartered in a leased premises in Bracknell. The lease contract commenced in 
August 2017 and expires in July 2022. The contract has a three year break clause, but management does not expect that 
this break clause will be exercised.

At transition IFRS 16 permits the cumulative effect of adopting the standard to be taken to retained earnings. The Group also 
elected to value the right-of-use assets in line with lease liabilities at transition. There were no movements taken to retained 
earnings as a result of transition. 

If	IFRS	16	was	not	required,	operating	profit	of	the	Group	for	the	year	would	be	reduced	by	£30,000	(2017:	£21,000)	and	profit	
before	tax	would	be	increased	by	£14,000	(2017:	£21,000).

70

Venture Life Group plc — Annual Report & Accounts 2018

Financial statementsNotes to the Consolidated Statements continuedfor the year ended 31 December 201830. Financial instruments

The Group is exposed to the risks that arise from its use of financial instruments. This note describes the objectives, 
policies and	processes	of	the	Group	for	managing	those	risks	and	the	methods	used	to	measure	them.	

a. Principal financial instruments

The	principal	financial	instruments	used	by	the	Group	from	which	financial	instrument	risk	arises	are	as	follows:

•  Trade and other receivables (excluding prepayments).

•  Cash and cash equivalents.

•  Trade and other payables (excluding deferred revenue).

• 

Interest-bearing debt.

•  Leasing obligations.

• 

Invoice financing.

Set	out	below	are	details	of	financial	instruments	held	by	the	Group	as	at:

Financial assets:
Trade and other receivables1
Cash and cash equivalents

Total

Financial liabilities:
Trade and other payables2
Leasing obligations
Convertible bond
Vendor loan note
Interest-bearing debt

Total

31 December 2018

31 December 2017

Loans and
receivables
£’000

Total financial
assets
£’000

Loans and
receivables
£’000

Total financial
assets
£’000

6,868
9,623

6,868
9,623

16,491

16,491

4,989
1,361

6,350

4,989
1,361

6,350

31 December 2018

31 December 2017

Liabilities
(amortised cost)
£’000

Total financial 
liabilities
£’000

Liabilities
(amortised cost)
£’000

Total financial 
liabilities
£’000

5,107
3,226
—
—
3,842

5,107
3,226
—
—
3,842

4,389
3,696
1,802
1,822
4,056

4,389
3,696
1,802
1,822
4,056

12,175

12,175

15,765

15,765

1  Trade and other receivables excludes prepayments.

2  Trade and other payables excludes deferred revenue.

During 2017 the Group adopted the lease accounting standard IFRS 16. The standard requires the recognition of leasing 
obligations	which	are	included	above.	See	note	29	for	further	details.

Annual Report & Accounts 2018 — Venture Life Group plc

71

Financial statements30. Financial instruments continued

Disclosures	in	respect	of	the	Group’s	financial	risks	are	set	out	below:

b. Financial risk management

The	Group’s	activities	expose	it	to	a	variety	of	financial	risks:	market	risk	of	foreign	exchange	fluctuations,	credit	risk	and	
liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks 
to minimise potential adverse effects on the Group’s financial performance. The Group’s policies for financial risk management 
are outlined in the section on Principal Risks and Uncertainties in the Strategic Report on pages 23.

c. Market risk

Foreign exchange risk

The Group is exposed to foreign exchange risk on sales, purchases, and translation of assets and liabilities that are in a currency 
other than the functional currency of its operating units. 

The carrying amount of the Group’s foreign currency denominated monetary assets and liabilities in Euros, US dollars, 
Chinese renminbi and Swiss francs are shown below in the Group’s presentational currency, (£).

US$
£’000

RMB
£’000

CHF
£’000

Euro
£’000

Total
£’000

At 31 December 2018
Assets
Trade and other receivables
Cash and cash equivalents

Liabilities
Trade and other payables
Vendor loan notes, convertible bond and  
interest-bearing debt

Net position

At 31 December 2017
Assets
Trade and other receivables
Cash and cash equivalents

Liabilities
Trade and other payables
Vendor loan notes, convertible bond 
and interest-bearing debt

Net position

48
25

73

63

—

63

10

3
—

3

—

—

—

3

—
—

—

—

—

—

—

US$
£’000

RMB
£’000

SFr
£’000

Euro
£’000

52
57

109

63

—

63

46

306
55

361

47

—

47

314

—
20

20

—

—

—

20

4,116
926

5,042

3,398

8,580

11,978

(6,936)

4,595
1,099

5,694

4,646
1,124

5,770

2,697

2,760

3,842

6,539

(845)

Yen
£’000

—
—

—

—

—

—

—

3,842

6,602

(832)

Total
£’000

4,474
1,058

5,532

3,508

8,580

12,088

(6,556)

72

Venture Life Group plc — Annual Report & Accounts 2018

Financial statementsNotes to the Consolidated Statements continuedfor the year ended 31 December 201830. Financial instruments continued

c. Market risk continued

Foreign exchange risk continued

The following table details the Group’s sensitivity to a 10% increase and decrease in the foreign currencies used by the Group 
against sterling. 10% is the sensitivity rate used when reporting foreign currency risk internally to key management personnel 
and represents management’s assessment of the reasonable possible change in foreign exchange rates. The sensitivity 
analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period 
end for a 10% weakening or strengthening of the foreign currencies against sterling.

At 31 December 2018
Assets
Liabilities

At 31 December 2017
Assets
Liabilities

d. Credit risk

£ currency 
impact
strengthening
£’000

£ currency 
impact
weakening
£’000

525
(561)

503
(1,060)

(525)
561

(503)
1,060

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its 
contractual obligations, and arises principally from the Group’s receivables from customers and deposits with financial 
institutions. The Group’s exposure to credit risk is influenced mainly by the individual characteristics of each customer. 
The Group	has	an	established	credit	policy	under	which	each	new	customer	is	analysed	for	creditworthiness	before	the 	
Group’s standard payment and delivery terms and conditions are offered. The Group’s review includes external ratings, 
and in some	cases	bank	references.

An allowance for impairment is made when there is an identified loss event, which based on previous experience, is 
evidenced in	the	recoverability	of	the	cash	flows.	Management	considers	the	above	measures	to	be	sufficient	to	control	
the credit	risk	exposure.

The Group gives careful consideration to which organisations it uses for its banking services in order to minimise credit risk. 
At the previous reporting date, the Group had a significant concentration of cash held on deposit with certain banks in the 
United Kingdom. This deposit was used in part to fund the Dentyl brand acquisition during the year and so the cash concentration 
is no	longer	held.

The Group considers its credit risk by counterparty and geography.

At	31	December	2018,	the	Group	was	also	owed	£1,427,000	(2017:	£1,238,000)	from	one	(2017:	one)	of	its	major	customers,	
the balance being shown under trade receivables. 

No impairment was made against any of the above amounts at any of the Statement of Financial Position dates.

The carrying amount of financial assets recorded represents the Group’s maximum exposure to credit risk without taking into 
account the value of any collateral obtained. In the Director’s opinion there have been no impairments of financial assets in the 
periods in this financial information.

No collateral is held by the Group in relation to any of its financial assets.

Annual Report & Accounts 2018 — Venture Life Group plc

73

Financial statements30. Financial instruments continued

d. Credit risk continued

Interest rate risk

The Group’s principal interest-bearing assets are its cash balances.

The main principles governing the Group’s investment criteria are the security and liquidity of its investments before yield, 
although	the	yield	(or	return)	is	also	a	consideration.	The	Group	will	also	ensure:

i)    that it has sufficient liquidity in its investments. For this purpose it will use its cash flow forecasts for determining 

the maximum	periods	for	which	funds	may	prudently	be	committed;	and	

ii)   that it maintains a policy covering both the categories of investment types in which it will invest, and the criteria 

for choosing	investment	counterparties.	

The	interest	rate	risk	profile	of	the	Group’s	financial	assets,	excluding	trade	and	other	receivables,	as	at	31	December	was:

Sterling
Euro
RMB
USD
Swiss franc

Total

Fixed rate

Floating rate

Total

2018
£’000

2017
£’000

—
—
—
—
—

—

—
—
—
—
—

—

2018
£’000

8,499
1,099
—
25
—

9,623

2017
£’000

303
926
55
57
20

1,361

2018
£’000

8,499
1,099
—
25
—

9,623

2017
£’000

303
926
55
57
20

1,361

Floating rate deposits in all currencies earn interest at prevailing bank rates.

e. Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach 
to managing	liquidity	is	to	ensure	that	it	will	always	have	sufficient	liquidity	to	meet	its	liabilities	when	due,	under	both	normal	
and stressed conditions, without incurring unacceptable losses or damage to the Group’s reputation.

The Directors manage liquidity risk by regularly reviewing the Group’s cash requirements by reference to short-term cash flow 
forecasts and medium-term working capital projections prepared by management.

f. Maturity of financial assets and liabilities

All of the Group’s financial assets and financial liabilities at each reporting date are either payable or receivable within one 
year, with the exception of the non-current interest-bearing borrowings as detailed in note 27.

g. Capital management 

The Group manages its capital to ensure that it will be able to continue as a going concern while maximising the return to shareholders. 
The Group is funded by equity, comprising issued capital and retained profits. The capital structure of the Group consists of 
cash and cash equivalents and equity, comprising issued capital and retained profits. The Group has no externally imposed 
capital requirements, but maintains an efficient overall financing structure while avoiding excessive leverage. 

The	amounts	managed	as	capital	by	the	Group	for	the	reporting	periods	under	review	are	summarised	as	follows:

Total equity
Cash and cash equivalents

Capital

Total equity
Borrowings
Leasing obligations

Overall financing

Capital to overall financing ratio

74

Venture Life Group plc — Annual Report & Accounts 2018

At 31 December At 31 December
2017
£’000

2018
£’000

32,080
(9,623)

22,457

32,080
3,842
3,226

39,148

0.57

14,185
(1,361)

12,824

14,185
7,680
3,696

25,561

0.50

Financial statementsNotes to the Consolidated Statements continuedfor the year ended 31 December 2018 
31. Related party transactions 

The	following	transactions	were	carried	out	with	related	parties:

(a) Transactions with Directors

Total	dividends	paid	to	Directors	in	the	year	ending	31	December	2018	were	£5,061	(2017:	£5,061).

In	March	2016	the	Company	issued	a	9%	convertible	bond	for	£1.9	million.	The	bond	was	issued	to	a	number	of	bondholders	
including Jerry Randall and Gianluca Braguti, both Directors of the Company. Both Directors subscribed to £200,000 of the issued 
bond.	Interest	is	accrued	on	the	bond	at	9%	and	is	paid	in	March,	June,	September	and	December	each	year	(which	are	the	
same terms as the other bondholders). In September 2018 the whole of the convertible bond was repaid.

Gianluca	Braguti,	a	Director	and	shareholder	of	the	Group,	was	provided	with	services	by	the	Group	totalling	£3,754	(2017:	£3,765).	
At	31	December	2018,	Gianluca	Braguti	owed	the	Group	£3,700	(2017:	£3,700).	

Gianluca Braguti, a Director and shareholder of the Group, was issued vendor loan notes by the Group for €2 million as part 
of the	Biokosmes	acquisition	in	March	2014.	The	agreements	covering	these	vendor	loan	notes	were	amended	in	the	year	
such that the latest repayment date of the loan notes was extended from July 2017 to July 2020. The interest rate on the loan 
was also increased from 3% in the initial loan agreement to 4%, effective from 1 August 2017 and for the remainder of the loan 
notes	term.	Interest	totalling	€54,575	(2017:	€68,000)	was	charged	on	the	vendor	loans	note	during	the	year.	See	note	22	for	
further details. In September 2018 the whole of the vendor loan notes was repaid.

Under the terms of the Share Purchase Agreement dated 28 November 2013 and signed between the Company and the 
vendors of Biokosmes, one of whom was Gianluca Braguti, the vendors agreed to indemnify the Company in full for any net 
liability arising from certain litigation cases which had not settled at the time of completion of the acquisition on 27 March 2014. 
At	the	year	end	the	amount	due	to	the	Company	under	the	indemnity	totalled	€250,935	(2017:	€250,935),	of	which	Gianluca	Braguti’s	
liability	is	€248,426	(2017:	€248,426).	There	is	still	one	litigation	case	outstanding,	upon	settlement	of which,	Gianluca	Braguti	
will clear any outstanding liability with the Group.

(b) Transactions with other related parties

Braguti’s real estate Srl (formerly known as Biokosmes Immobiliare Srl), a company 2% owned by Gianluca Braguti, a Director 
and shareholder of the Group provided property lease services to Biokosmes Srl, the Group’s Italian subsidiary, totalling £407,368 
in	the	year	to	31	December	2018	(2017:	£408,526).	At	31	December	2018,	the	Group	owed	Braguti’s	real	estate	Srl	£243,030	
(£367,372 at 31 December 2017).

Services purchased from Biogenico Srl, a company 47% owned by Gianluca Braguti, a Director and shareholder of the Group, 
totalled	£651	(2017:	£8,499).	At	31	December	2018,	the	Group	owed	Biogenico	Srl	£nil	(2017:	£nil).	Services	provided	to	
Biogenico	Srl	totalled	£60,670	(2017:	£68,364).	At	31	December	2018,	Biogenico	Srl	owed	the	Group	£nil	(2017:	£10,617).

Services purchased from A. Erre, a company 10% owned by Gianluca Braguti, a Director and shareholder of the Group, 
totalled £60,961	(2017:	£36,311).	At	31	December	2018,	the	Group	owed	A.	Erre	£11,333	(2017:	£nil).

Services purchased from Farmacia San Francesco, a company 10% owned by Gianluca Braguti, a Director and shareholder 
of the	Group,	who	is	also	a	Director,	totalled	£791	(2017:	£794	provided	to	Farmacia	San	Francesco).	At	31	December	2018,	
Farmacia	San	Francesco	owed	the	Group	£nil	(2017:	£nil).

32. Post balance sheet events

There were no material events after the balance sheet date.

Annual Report & Accounts 2018 — Venture Life Group plc

75

Financial statementsParent Company Balance Sheet
for the year ended 31 December 2018
Company number 05651130

Fixed assets
Investments
Intangible assets

Current assets
Debtors
Cash at bank 

Creditors
Amounts falling due within one year

Net current assets

Total assets less current liabilities

Creditors
Amounts falling due after one year

Net assets

Capital and reserves
Called up share capital
Share premium account
Convertible bond reserve
Merger reserve
Share-based payments reserve
Profit and loss account brought forward
Profit and loss account for the year

Shareholders’ funds

  At 31 December At 31 December
2017
£’000

2018
£’000

Note

5
6, 7

8

9

10

11

19,053
4,451

23,504

4,196
7,331

11,527

(212)

11,315

34,819

(217)

—

19,062
—

19,062

8,734
33

8,767

(452)

8,315

27,377

(5,139)

(5,139)

34,602

22,238

251
30,824
—
7,656
609
561
(5,299)

111
13,289
109
7,656
497
472
104

34,602

22,238

The	financial	statements	on	pages	76	to	84	were	approved	and	authorised	for	issue	by	the	Board	on	18	April	2019	and	signed	
on	its	behalf	by:

Jerry Randall

Director
18	April	2019

76

Venture Life Group plc — Annual Report & Accounts 2018

Financial statementsParent Company Statement of Changes in Equity
for the year ended 31 December 2018

Balance at 1 January 2017
Profit for the year

Total comprehensive income

Share-based payments charge
Dividends

Transactions with shareholders

Balance at 31 December 2017
Loss for the year

Total comprehensive expenses

Issue of share capital
Repayment of convertible bond
Share-based payments charge
Dividends

Transactions with shareholders

Balance at 31 December 2018

Convertible Share-based
payments
 reserve
£’000

bond
reserve
£’000

Profit
and loss
account
£’000

Share
capital
£’000

111
—

Share 
 premium
account
£’000

13,289
—

—

—
—

—

13,289
—

—

17,535
—
—
—

17,535

—

—
—

—

111
—

—

140
—
—
—

140

251

Merger
 reserve
£’000

7,656
—

—

—
—

—

7,656
—

—

—
—
—
—

—

109
—

—

—
—

—

109
—

—

—
(109)
—
—

(109)

—

Total
equity
£’000

22,061
104

104

88
(15)

73

487
104

104

—
(15)

(15)

576
(5,299)

22,238
(5,299)

(5,299)

(5,299)

—
14
—
(14)

—

17,675
(95)
112
(14)

17,678

409
—

—

88
—

88

497
—

—

—
—
112
—

112

30,824

7,656

609

(4,738)

34,602

During the year the convertible loan note was fully repaid. A settlement loss of £14,000 versus the fair value of the liability 
component	and	a	settlement	gain	of	£109,000	versus	the	fair	value	of	the	equity	component	were	recognised	in	the	financial	
result	for	the	year	within	finance	costs.	The	bond	reserve	of	£109,000	was	released	in	full,	with	the	sum	of	£14,000	being	
transferred into retained earnings.

Annual Report & Accounts 2018 — Venture Life Group plc

77

Financial statements1. Company Information

Venture Life Group plc is a publicly traded company on the UK alternative investments market (“AIM”), incorporated 
in the United	Kingdom	whose	registered	office	is	at:

Venture House, 2 Arlington Square, Downshire Way, Bracknell, Berkshire RG12 1WA

The	Company’s	principal	place	of	business	is	at:

12 The Courtyard, Eastern Road, Bracknell, Berkshire RG12 2XB

The principal activity of the company is the holding of the Group’s share capital and provision of management services 
to the Group.	

2. Accounting convention

These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, 
including Financial Reporting Standard 102 – “The Financial Reporting Standard applicable in the United Kingdom and 
Republic of Ireland” (“FRS 102”), and with the Companies Act 2006. The financial statements have been prepared on the 
historical cost basis.

Financial Reporting Standard 102 – reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, 
as permitted	by	the	FRS	102	‘The	Financial	Reporting	Standard	applicable	in	the	UK	and	Republic	of	Ireland’:

•  the	requirements	of	Section	4	Statement	of	Financial	Position	paragraph	4.12(a)(iv);

•  the	requirements	of	Section	7	Statement	of	Cash	Flows;

•  the	requirements	of	Section	3	Financial	Statement	Presentation	paragraph	3.17(d);

•  the	requirements	of	Section	11	Financial	Instruments	paragraphs	11.39	to	11.48A;

•  the	requirements	of	Section	12	Other	Financial	Instruments	paragraphs	12.26	to	12.29;

•  the	requirements	of	Section	26	Share-based	Payment	paragraphs	26.18(b),	26.19	to	26.21	and	26.23;	and

•  the requirements of Section 33 Related Party Disclosures paragraph 33.7.

Going concern

On the basis of the strength of the balance sheet and performance of the business, the Directors are confident that the 
Company and its Group are well placed to manage business risks successfully. Accordingly, the Directors continue to adopt 
the going concern basis in preparing the financial statements.

Investment in subsidiary undertakings and impairment review

Investments in subsidiary undertakings where the Company has control are stated at cost less any provision for impairment. 
Control is achieved where the Company has the power to govern the financial and operating policies of an investee entity so 
as to obtain benefits from its activities.

Investments are reviewed for impairment if events or changes in circumstances indicate that the carrying amount may not be 
recoverable. Impairments are calculated such that the carrying value of the investment is the lower of its cost or recoverable 
amount. Recoverable amount is the higher of its net realisable value and its value in use. 

Share-based payments

The Company issues equity-settled share-based payments to certain employees and others under which the Group receives 
services as consideration for those equity instruments in the Company. Equity-settled share-based payments are measured 
at fair value at the date of grant by reference to the fair value of the equity instruments granted. The fair value determined at the 
grant date of equity-settled share-based payments is recognised as an expense in the Group’s Statement of Comprehensive 
Income over the vesting period on a straight-line basis, based on the Group’s estimate of the number of instruments that 
will eventually	vest	with	a	corresponding	adjustment	to	equity.	The	expected	life	used	in	the	valuation	is	adjusted,	based	on	
management’s best estimate, for the effect of non-transferability, exercise restrictions, and behavioural considerations.

Non-vesting and market vesting conditions are taken into account when estimating the fair value of the awards at grant date. 
Service and non-market vesting conditions are taken into account by adjusting the number of share options expected to vest 
at each reporting date.

When the share options are exercised, the Company issues new shares. The proceeds received net of any directly attributable 
transaction costs are credited to share capital (nominal value) and share premium.

78

Venture Life Group plc — Annual Report & Accounts 2018

Financial statementsNotes to the Parent Company Balance Sheetfor the year ended 31 December 20182. Accounting convention continued

Share-based payments continued

When an agreement is reached for the settlement of a fixed liability for a fixed number of the Company’s shares (“Fixed for Fixed”) 
the value of the liability is de-recognised and is recognised in the share-based payments reserve at the date of the agreement. 

When the Company grants options over equity instruments directly to the employees of a subsidiary undertaking, the effect 
of the share-based payment, as calculated, is capitalised as part of the investment in the subsidiary as a capital contribution, 
with a corresponding increase in equity.

Taxation

Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting 
periods using the tax rates that have been enacted or substantively enacted by the reporting date. 

Deferred tax is recognised in respect of all timing differences at the reporting date, except as otherwise indicated. Deferred 
tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax 
liabilities or other future taxable profits. 

Deferred tax is measured at the rates that are expected to apply in the period when the timing differences are expected to 
reverse, based on the tax rates and law enacted or substantively enacted at the balance sheet date.

Foreign currency

Assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the reporting date. 
Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are 
charged/credited to the profit and loss account. 

Financial instruments

Financial assets and financial liabilities are recognised in the Company’s Statement of Financial Position when the Company 
becomes party to the contractual provisions of the instrument. Financial assets are de-recognised when the contracted 
rights to the cash flows from the financial asset expire or when the contracted rights to those assets are transferred. 
Financial liabilities	are	de-recognised	when	the	obligation	specified	in	the	contract	is	discharged,	cancelled	or	expired.	

Financial assets

Trade and other receivables

Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the 
effective interest method less provision for impairment. Appropriate provisions for estimated irrecoverable amounts are 
recognised in the profit or loss when there is objective evidence that the assets are impaired. The amount of the provision is the 
difference between the carrying amount and the present value of estimated future cash flows. Interest income is recognised 
by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand, demand deposits held on call with banks, and other short-term highly 
liquid investments with original maturities of three months or less that are readily convertible to a known amount of cash and 
are subject to an insignificant risk of changes in value.

Financial liabilities and equity
Trade and other payables

Trade payables are initially measured at their fair value and are subsequently measured at their amortised cost using the 
effective	interest	rate	method;	this	method	allocates	interest	expense	over	the	relevant	period	by	applying	the	“effective	
interest rate” to the carrying amount of the liability.

Vendor loan notes

The vendor loan notes were repaid during 2018.

Convertible bond

The convertible bond was repaid during 2018.

Judgements: Intercompany loan obligations

On the basis of the forecasts prepared by the Group, the Directors are confident that the Company and its Group have 
sufficient working capital to honour all of its obligations to creditors as and when they fall due.

Annual Report & Accounts 2018 — Venture Life Group plc

79

Financial statementsNotes to the Parent Company Balance Sheet continued
for the year ended 31 December 2018

3. Profit attributable to members of the parent Company

As permitted by s408 of the Companies Act 2006, the Company’s profit and loss account has not been included in these financial 
statements.	The	loss	dealt	with	in	the	financial	statements	of	the	parent	Company	was	£5,299,000	(2017:	profit	£104,000).

The current auditors’ remuneration in respect of audit services provided to the Company is disclosed in note 7 of the 
consolidated financial statements.

4. Directors’ remuneration

Details of Directors’ remuneration are disclosed in the Directors’ Remuneration Report on page 35.

5. Investments 

Cost
At 1 January 2018
Additions
Revaluation adjustment

At 31 December 2018

Accumulated impairment
At 1 January 2018
Charge for the year

At 31 December 2018

Net book value
At 31 December 2017

At 31 December 2018

Investments in
subsidiary
undertakings
shares
£’000

Capital
contributions
from
share-based 
payments
£’000

Other
investments
£’000

18,756
—
—

18,756

—
—

—

18,756

18,756

306
17
(26)

297

—
—

—

306

297

31
—
—

31

(31)
—

(31)

—

—

Total
£’000

19,093
17
(26)

19,084

(31)
—

(31)

19,062

19,053

Venture Life Group plc has three UK subsidiary undertakings, Venture Life Limited (Company number 07186207), Lubatti Limited 
(Company	number	06704099),	and	Periproducts	Limited	(Company	number	02864374)	which	are	all	Incorporated	in	England	
and	registered	with	the	same	address	as	the	Company.	It also	has	one	Italian	subsidiary	(Biokosmes	Srl,	registered	address	
20122 Milano – Via Besana, 10) and one Swiss subsidiary (PermaPharm AG, registered address Oberallmendstrasse 24, 6304 Zug). 

Name of subsidiary

Venture Life Limited
Lubatti Limited
Periproducts Limited
PermaPharm AG
Biokosmes Srl

Class of holding

Proportion held directly

Location

Ordinary
Ordinary
Ordinary
Ordinary
Ordinary

UK
100%
UK
100%
100%
UK
100% Switzerland
Italy
100%

The former subsidiary undertaking Tracey Malone Originals Limited (Company number 06703243) was dissolved during 2018.

80

Venture Life Group plc — Annual Report & Accounts 2018

Financial statements6. Business combinations

In August 2018 the Company completed the acquisition of the Dentyl brand from DDD Limited, a UK based healthcare products 
company. The acquisition consideration was £4.37 million, comprising £0.17 million in acquisition-related costs recognised as 
expense during the period, £0.04 million net inventory at completion and a balance of £4.16 million. The acquisition was funded 
through the Company’s own resources which had been increased by way of a placing of new shares raising £18.75 million (gross) 
during July 2018.

Dentyl is a unique bi-phase mouthwash with plaque removal claims. The Group acquired the brand to expand its oral care 
portfolio both domestically where it operates through an established infrastructure, and internationally via its B2B model. 
The Group	expects	that	the	inclusion	of	this	additional	brand	into	its	portfolio	will	increase	the	leverage	of	its	trading	infrastructure	
and generate improved profitability. The parent company currently reports under FRS102 and has accounted for the acquisition 
as a business combination. The treatment differs from IFRS 3 in relation to the carrying value of intangible assets (especially 
Brand and Goodwill) which are required to be amortised under FRS 102. These have accordingly been assessed as having at 
least a 20 year useful economic life and have hence been amortised across 20 years. The Consolidated Financial Statements 
include the results of trading of the Dentyl brand for the period from August 2018 to 31st December 2018.

The	fair	values	of	the	identifiable	assets	and	liabilities	of	the	Dentyl	brand	as	at	the	date	of	acquisition	were:

Assets
Non-current assets
Brand*
Customer Relations*
Distribution Agreements*
Current Assets
Inventories

Total assets
Non-current liabilities
Deferred tax

Total net assets

Net Assets acquired
Goodwill

Total Consideration

Satisfied	by:
Cash paid at completion
Transaction costs

Total Consideration

Fair value
£’000

1,089
170
19

39

1,317

(217)

1,100

1,100
3,272

4,372

4,200
172

4,372

* 

Intangible assets identified as part of the Dentyl acquisition. See note 3.10 for further details.

Revenue and profit impact of the acquisition

The Dentyl brand has been commercialised within some of the subsidiaries of the company. The company has to date not 
received any royalty income arising from Dentyl trading activities.

Annual Report & Accounts 2018 — Venture Life Group plc

81

Financial statements7. Intangible assets

Cost or valuation:
At 1 January 2018
Additions

At 31 December 2018

Amortisation:
At 1 January 2018
Charge for the year

At 31 December 2018

Carrying amount:
At 31 December 2018

Brands
£’000

Goodwill 
£’000

—
1,089

1,089

—
23

23

—
3,272

3,272

—
68

68

Other
intangible
assets
£’000

—
189

189

—
8

8

Total
£’000

—
4,550

4,550

—
99

99

1,066

3,204

181

4,451

Other intangible assets are amortised over their estimated useful lives, which is between five and ten years. Goodwill and 
Brands are amortised over 20 years. 

All amortisation has been charged to administrative expenses in the Statement of Comprehensive Income.

8. Debtors

Amounts falling due within one year:
Other debtors
Other taxation
Prepayments and accrued income
Amounts owed by Group undertakings

Amounts falling due after more than one year:
Amounts owed by Group undertakings

Aggregate amounts

Amounts owed by Group undertakings

2018
£’000

3
13
20
—

36

4,160

4,196

2017
£’000

10
16
45
350

421

8,313

8,734

As part of annual impairment review procedures the Directors assessed the recoverability of its loans to Group undertakings 
based upon estimates of likely sales and profits from each subsidiary in turn. A Group loan to Venture Life Limited in the 
amount of £7.2m was considered to be significantly impaired and a charge of £5.5m was recognised in the Income Statement 
in respect of this. 

82

Venture Life Group plc — Annual Report & Accounts 2018

Financial statementsNotes to the Parent Company Balance Sheet continuedfor the year ended 31 December 20189. Creditors: amounts falling due within one year

Trade creditors
Other taxation and social security costs
Accruals and deferred income
Vendor loan notes
Convertible bond
Other payables

10. Creditors: amounts falling due after more than one year

Amounts owed to Group undertakings
Vendor loan notes
Convertible bond
Deferred consideration
Deferred tax

Vendor loan notes

2018
£’000

26
33
149
—
—
4

212

2018
£’000

—
—
—
—
217

217

2017
£’000

61
38
100
71
171
11

452

2017
£’000

1,331
1,751
1,631
426
—

5,139

Pursuant to the acquisition of Biokosmes Srl in March 2014, the Company issued to the vendors of Biokosmes vendor loan notes 
with a face value of €2.0 million and which paid an annual coupon of 3%. Under the terms of the loan notes, the loan notes were 
due to be repaid in full at the latest by the Company in July 2016. The repayment date of these loan notes was subsequently 
extended to July 2020. The interest due on the loan notes was also increased from 3% to 4% effective 1 August 2017. The vendor 
loan notes were fully repaid on 7 September 2018.

Amortised cost valuation of vendor loan notes at 1 January
Repaid during the year
Foreign exchange movements and changes in fair value of vendor loan notes
Accrued interest not paid

Amortised cost valuation of vendor loan notes at 31 December

Current element of vendor loan notes liability
Non-current element of vendor loan notes liability

2018
£’000

1,822
(1,790)
(32)
—

—

—
—

—

2017
£’000

1,754
—
51
17

1,822

71
1,751

1,822

The interest expensed for the year is calculated by applying an effective interest rate of 3% from the date the loan notes were 
issued (subsequently updated to 4%, effective 1 August 2017). The carrying value of the vendor loan notes is determined with 
reference to the present value of the principal amount of the loan note to be settled in the future, together with the present 
value of the future interest payments to be made under the terms of the loan note. The equity element of the Group’s vendor 
loan notes included in 2017 and 2018 was not considered material.

Annual Report & Accounts 2018 — Venture Life Group plc

83

Financial statements10. Creditors: amounts falling due after more than one year continued

Convertible bonds

The value of the liability and associated costs are held on the balance sheet at amortised cost. The initial amortised cost 
valuation gave a carrying value, net of fees, of £1.6 million which was recorded as a liability at 4 March 2016. This will increase 
to	its	principal	value	of	£1.9	million	over	the	life	of	the	bond	to	3	March	2019,	with	interest	costs	being	taken	to	the	Income	
Statement on a monthly basis. The resulting equity value is £0.1 million which is recorded as a convertible bond reserve.

Amortised cost valuation of convertible bond at 1 January
Repaid during the year
Gain on equity component recognised in income statement
Loss versus amortised cost on liability component recognised in income statement
Transaction adjustment
Accrued interest not paid
Change in fair value of convertible bonds

Amortised cost valuation of convertible bonds at 31 December

Current element of convertible bonds liability
Non-current element of convertible bonds liability

2018
£’000

1,802
(1,900)
109
(14)
3
—
—

—

—
—

—

2017
£’000

1,717
—
—
—
—
14
71

1,802

171
1,631

1,802

Deferred consideration

Deferred consideration reflects the fair value of a loan held by the Company with the vendors of Periproducts. The loan principal 
of	£400,000	was	repayable	in	March	2019	and	had	an	annual	interest	charge	of	10%	from	September	2017.	The	deferred	
consideration was repaid fully on 7 September 2018.

The amortised cost valuation of deferred consideration included in non-current liabilities at the balance sheet date was £nil 
(2017:	£426,000).	

11. Share capital

Allotted, issued and fully paid:
During the year 46,875,000 ordinary shares were issued. At the balance sheet date there were 
83,712,106	(2017:	36,837,106)	ordinary	shares	of	0.3	pence	each

2018
£’000

2017
£’000

251

111

The Company has removed the Authorised Share capital from its Memorandum and Articles of Association as allowed by the 
Companies Act 2006.

12. Post balance sheet events

There were no material events after the balance sheet date.

84

Venture Life Group plc — Annual Report & Accounts 2018

Financial statementsNotes to the Parent Company Balance Sheet continuedfor the year ended 31 December 2018Shareholder Information

Company contact details and registered office

Shareholder enquiries

Venture House 
2 Arlington Square 
Bracknell 
Berkshire 
RG12 1WA

Incorporated and registered in England and Wales with 
No. 05651130

Company Secretary

Giuseppe Gioffrè

Website

Further information on the Group can be found 
on our website	at	www.venture-life.com

Share price information

The latest Venture Life share price can be obtained 
via a number	of	financial	information	websites.	

Venture Life’s London stock exchange code is VLG.

Enquiries concerning shareholdings, change of address 
or other	particulars,	should	be	directed	in	the	first	instance	
to the	Company’s	registrars:

Link Asset Services

The Registry 
34 Beckenham Road 
Beckenham 
Kent 
BR3 4TU

Telephone:	0870	162	3100

(Calls cost 10p/minute plus network extras. Lines are open 
8.30am-5.30pm Mon-Fri. If calling from outside the UK 
please	dial:	+44	(0)20	8639	3399)

Investor relations

Any shareholders with enquiries regarding the Group are 
welcome to contact Jerry Randall on +44 (0)1344 578 004. 

Alternatively, they can e-mail their enquiry to ir@venture-life.com.

Copies of this report are being sent to all shareholders. 
Copies are also available at the registered office of the 
Company, Venture House, Arlington Square, Bracknell, 
Berkshire RG12 1WA.

Printed on Arcoprint, made from an FSC® certified and ECF 
(Process Chlorine Free) material. Printed in the UK by Park 
Communications using their environmental printing technology. 
Both manufacturing mill and the printer are registered to the 
Environmental Management System ISO14001 and are Forest 
Stewardship Council® (FSC) chain-of-custody certified.

V
e
n
t
u
r
e
L

i
f
e
G
r
o
u
p
p
c
—
A
n
n
u
a

l

l

R
e
p
o
r
t
&
A
c
c
o
u
n
t
s
2
0
1
8

Venture Life Group plc

Venture House 
2 Arlington Square 
Bracknell 
Berkshire 
RG12 1WA

T.  +44 (0) 1344 742 870 
E. 
W.  www.venture-life.com

info@venture-life.com