About Verisk
Verisk (Nasdaq: VRSK) is a leading strategic data analytics and
technology partner to the global insurance industry. It empowers
clients to strengthen operating efficiency, improve underwriting and
claims outcomes, combat fraud, and make informed decisions
about global risks, including climate change, extreme events,
sustainability and political issues. Through advanced data analytics,
software, scientific research, and deep industry knowledge, Verisk
helps build global resilience for individuals, communities and
businesses. With teams across more than 20 countries, Verisk
consistently earns the Great Place To Work® Certified™ company
designation and fosters an inclusive culture where all team
members feel they belong.
For more information, visit Verisk.com and the Verisk Newsroom.
Shaping
Tomorrow
In an era of evolving risk, Verisk is actively creating
a more resilient future. As a trusted industry partner,
we collaborate to reimagine what’s possible for
insurance. Through data, analytics, and innovation,
we’re turning today’s challenges into tomorrow’s
opportunities. We’re fostering connections and
developing new efficiencies to push the industry
forward. Together, we’ll build the resilience that
communities need, deliver the technology that the
industry demands, and drive the innovation that
makes tomorrow’s possibilities a reality today.
Shaping Tomorrow / 1
A Message to Our Shareholders
This year’s financial results compounded on top of
strong growth in 2023 and are further demonstration
of our predictable growth trajectory. On an organic
constant currency (OCC) basis, our 2024 revenue grew
7.1% and adjusted EBITDA grew 9.9%, producing a
120-basis-point increase in our adjusted EBITDA margin
to 54.7%. Our diluted adjusted EPS from continuing
operations of $6.64 in 2024 was up 16.3% from $5.71
in the prior year, benefiting from our revenue growth,
operating leverage, a reduced share count, and a
lower tax rate.
Our performance was consistent with our guidance
for 2024, and we met or exceeded the longer-term
expectations we set at Investor Day in 2023. We achieved
these strong financial results by focusing on our three key
priorities: delivering consistent and predictable top-line
growth, driving operating efficiency and profitability, and
ensuring disciplined capital allocation. This success has
been driven by several factors, including elevating and
intensifying our strategic engagement with clients,
continuing to invest in innovation at scale on behalf of
the industry, and enhancing our go-to-market approach
to be more client-centric.
With strong returns and capital generation, we continued
to invest in improving the value of our existing solutions,
inventing new solutions to address industry needs, and
returning capital to shareholders. Investments in our Core
Lines Reimagine initiative and Extreme Event catastrophe
models, for example, delivered attractive returns as
clients recognized the value of these improvements
through strong contract renewals. We continue to invest
in new technologies and applications, including Generative
AI and cloud-based platforms, to invent new solutions and
connectivity for the industry. In addition to this investment,
we also returned $1.3 billion to shareholders in 2024
through dividends and share repurchases.
Delivering consistent and predictable
growth through strategic engagement
Our focus on heightened strategic engagement with
C-suite executives at client organizations has accelerated
growth with our largest clients. By engaging directly with
senior leadership, we have gained deeper insights into our
clients’ enterprise needs, broadened and strengthened our
relationships, and opened new doors of opportunity with
insurers, reinsurers, and other parties in the insurance
ecosystem. As a result, we achieved stronger renewals
and better sales outcomes while also improving customer
satisfaction. In fact, for 2024 our NPS score was 52, a
two-point improvement from the prior year. As we begin
2025, we are expanding this approach to more clients,
reinforcing our trusted partnerships.
Our Reimagine Core Lines initiative is a prime example
of the greater value we’re driving for our clients. As we
continue to roll out new features for this digital platform,
Lee M. Shavel
President and Chief Executive Officer
Verisk delivered another year of strong growth, margin
expansion, and progress on our mission to be the
leading strategic data, analytics, and technology
partner to the global insurance industry. In another year
marked by severe weather events and their devastating
impact on people, communities, and businesses,
our work played a meaningful role in mitigation and
reconstruction efforts—contributing to stronger global
resilience. We have a unique opportunity through our
expertise, scale, and centrality to invest in and deliver
data, analytics, and technology that provide value
through improved efficiency and accuracy to our
clients and the insurance industry.
2 / Verisk 2024 Annual Report
clients are realizing increased efficiency and faster speed
to market through our Future of Forms tools, which help
them rapidly ingest, analyze, and react to form changes
that impact their filings. Additionally, the new Actuarial Hub
provides tools and risk insights to help insurers leverage
ISO loss cost data quickly and confidently to address
evolving pricing needs.
Another aspect of our broader industry engagement is our
work with state departments of insurance to identify and
root out fraud, increase efficiency, and deliver savings that
can ultimately benefit the consumer. Taken together, these
efforts have created broader, more scalable business
opportunities across the global insurance ecosystem.
Driving growth by connecting the industry
We’re fortunate to be a trusted partner to the global
insurance ecosystem. From that position, we invest in data
and technology at scale, on behalf of the industry, and
create value for our clients at a lower cost of investment
and ownership than any individual insurer could achieve
on their own.
Our role as a trusted partner—and the fact that we’re deeply
embedded in the functions and processes of the insurance
industry—enables us to create greater efficiencies for the
entire ecosystem. It’s a network effect that benefits every
connection point, including insurance carriers, brokers,
contractors, regulators, and, ultimately, policyholders.
One example of this is our Xactware platform, which
connects insurers and restoration contractor companies
and independent adjusters in the property estimating
space. We’re enhancing APIs and seamlessly connecting
an expanding ecosystem of partners to improve efficiency.
Ultimately, we’re helping property claims professionals
restore policyholders faster after a loss, whether from
individual events or catastrophes such as hurricanes.
We’re also expanding our Whitespace digital trading
platform. This API-first platform connects brokers,
underwriters, and managing general agents, enabling them
to offer, negotiate, place, and bind (re)insurance contracts
with accuracy and speed. The platform is experiencing
tremendous growth, and in 2024, we expanded it beyond
the London specialty insurance market into Continental
Europe, Asia, and the Middle East.
Driving operating efficiency and allocating
capital with discipline
In 2024, we delivered a 54.7% adjusted EBITDA margin,
toward the higher end of our full-year guidance. This
represented 120 bps of margin expansion from 2023.
We expect further improvement in 2025 through strong
operating leverage and active expense management.
We continue to optimize the cost of our global talent by
expanding our presence in Poland and India, markets
that offer world-class data science and technology talent.
Additionally, we recently modernized our internal financial
and human capital ERP systems.
Our focus on disciplined capital allocation remains
constant. In 2024, our return on invested capital was
approximately 25%, with incremental returns on capital of
approximately 20%, as we continue to invest at high internal
rates of return. Disciplined capital allocation is central to
our decision-making process at Verisk as we endeavor to
invest our strong free cash flow into value-creating
opportunities, both organically and inorganically, that
support growth with attractive returns.
We have a strong track record of returning excess capital
to shareholders through dividends and share repurchases.
In fact, we initiated our dividend in 2019 and have increased
it annually, demonstrating our confidence in our business’s
strong cash flow and our commitment to returning cash to
shareholders. In 2024, we increased our dividend by 15%
and I am pleased to share that our board of directors has
approved another 15% increase for 2025. Since initiation,
we have grown the dividend at a CAGR of 10.3%. The dividend
is our promise to share our strong cash flow generation with
all shareholders, including our employees. We continue to
balance our strong dividend growth with share repurchases
to maximize our return of capital to shareholders. Over the
past five years, we have returned over $7 billion in capital to
shareholders through dividends and share repurchases.
The opportunity to innovate for the industry
continues to expand
Overall, the insurance industry experienced a positive
turnaround after experiencing a three-year stretch of
record losses and deteriorating combined ratios.
The primary drivers were inflation, exposure growth,
Shaping Tomorrow / 3
and increased frequency and severity of catastrophic
events. Overall, the industry saw improved financial
performance in 2024, helped by continued premium
growth. But challenges remain.
Our annual study of insured losses from global natural
catastrophes estimates insurers should be prepared for
$151 billion in losses, up nearly 14% from the prior year.
Insurers must also keep up with evolving regulations,
customer expectations, and emerging technology. To
address these headwinds, the industry will require more
data, technology, and insights to better segment and price
risks and improve efficiency.
The need presents a tremendous opportunity for Verisk to
leverage our unique position in the insurance ecosystem,
unmatched data sets, and advanced analytics to deliver
value throughout the insurance lifecycle. Whether it’s our
40 generative AI initiatives in development, connecting data
across our businesses to enhance product offerings, or
developing emerging tech talent through our Data Science
Excellence Program, we’re well-positioned to meet the
industry’s needs and deliver innovations
that shape its future.
Shaping the future of insurance
Looking ahead to 2025 and beyond, we’re incredibly
excited about building on our success and continuing
our trajectory as a consistent and predictable growth
company. The opportunity ahead to drive the industry
forward is massive. Our strategic approach allows us to
leverage data and technological innovations at a global
scale and provide incredible value to the industry by
reducing investment costs while simultaneously
enhancing the industry’s efficiency and capacity
to respond to emerging challenges.
One of those challenges arose in early 2025, when
destructive wildfires spread through much of Southern
California. The impact on people and communities was
horrific. We’ve been assisting in several ways. Our property
estimating solutions are supporting claims adjusters
and restoration contractors in the rebuilding process,
and we enabled AI features so clients can deliver faster
assistance to policyholders. Our PCS business, which
serves as an industry benchmark, provided catastrophe
loss information to clients, and our extreme events
business provided loss estimates for the fires (between
$28 billion and $35 billion). These loss estimates help the
industry in the near term by creating a clearer understanding
of a disaster’s impact, and over the long term they can help
inform resilience and mitigation efforts and refine
catastrophe models.
We expect to play a vital role in helping improve the
insurance market in California. Verisk was the first
organization to submit a wildfire model as part of the
California Department of Insurance’s initiative to stabilize
the insurance market. These models provide insights into
natural disaster risks and can support increased insurance
availability across the state.
Our focus remains clear: to be a strategic partner who
reimagines insurance through technological innovation.
We are committed to building global resilience by providing
insurers with the data, insights, and technologies they
need to navigate an unpredictable future. The trust our
clients place in us is a testament to our mission. Together,
we are not just adapting to change—we are actively shaping
the future of insurance, making it more efficient, data-driven,
and capable of supporting individuals, communities, and
businesses when they need it most.
Shaping Tomorrow / 3
Lee M. Shavel
President and Chief Executive Officer
4 / Verisk 2024 Annual Report
Working with Purpose
In 2024, Verisk worked with a third-party consultant to update the assessment of our priority sustainability issues.
We wanted to gain a deeper understanding of our most significant impacts on people and the environment (‘impact’
perspective), as well as the most significant financial risks and opportunities arising from each sustainability issue
(‘financial’ perspective). This assessment will help guide our sustainability management efforts moving forward
and support our future alignment with emerging regulatory requirements in the U.S. and worldwide. The updated
assessment largely reinforced the conclusions of our previous assessment and existing strategy.
Our work exemplifies our purpose of helping businesses, people, and societies become stronger, more resilient,
and sustainable. For example, in early 2025, Verisk provided immediate support to our clients and communities
impacted by the wildfires in Southern California with access to our tools, data, and assistance from our teams to
help speed up the claims and restoration process. Longer term, our wildfire models provide insight into natural
disaster risk and can help stabilize the insurance market and support increased insurance availability.
Verisk introduced LOCATION® Property Protection Score™ (PPS), which helps insurers accurately rate and
underwrite homeowners’ risks by assessing fire protection capabilities at the address level. Building on the
LOCATION® Public Protection Classification® (PPC), LOCATION PPS leverages the Fire Suppression Rating
Schedule (FSRS) criteria and is enhanced with inputs such as actual drive times to fire stations, property-
specific characteristics, and detailed measurement of distance to water. This solution benefits insurers
by offering stronger predictive performance and insights, and benefits communities by helping them
be more resilient as they work on updating their fire suppression system and criteria.
Building resilience isn’t about one single action, but rather a network of
interconnected, sustainable choices—threads of resilience that, together, form
something much stronger. At its core, Verisk’s sustainability strategy is one of
constant progress, connection, and accountability as we look to shape tomorrow.
Shaping Tomorrow
for a More Resilient,
Sustainable Future
Shaping Tomorrow / 5
As severe storms and catastrophes become more frequent,
insurers need effective tools like Verisk’s Roof Age, 360Value®,
and FireLine®, which use imagery and analytics to aid in
decision-making and benefit property owners with better
coverage and faster claims processing. Verisk’s Government
Relations team collaborates with product specialists to
educate regulators and legislators on the importance and
utility of these tools, including wildfire risk management.
The team has engaged with regulators in 13 western, wildfire-
prone states and launched a well-received webinar series
covering topics like building codes and catastrophe
modeling, enhancing Verisk’s reputation
as a thought leader.
Verisk’s emerging issues team continues to monitor a wide
range of developments and trends to help insurers and risk
management professionals better identify and understand
the risk exposures of the future. Among the topics they
spotlighted during 2024: the growing risk of subsidence
(sinking of land) and damage to hazardous waste sites,
the challenges and opportunities facing America’s aging
electrical grid, and how some states are preparing
homeowners for the climate crisis by focusing on
mitigating damage from high winds.
Enhancing Governance for Responsible
Business
To better organize and delineate oversight of specific risk
categories, the Board formed a new Risk Committee in
early 2024 which, in coordination with the Audit Committee,
oversees risk assessment and risk management of the
company, reviews with management matters relating to
the policies, practices, and outcomes of the company that
relate to risk management such as strategies associated
with cyber and information security risk, and oversees the
company’s Enterprise Risk Management function.
In 2024, Verisk published the Report on Company Payments,
2021-2023: Political Contributions, Trade Associations, and
Lobbying Related, a new report to increase transparency
with our shareholders and customers around our spending.
In compliance with our Anti-Bribery and Corruption Policy,
we made no political contributions to candidates, parties,
or committees between 2021 and 2023. An updated version
of the report is planned to come out in 2025.
The company also published our Commitment to
Ethical and Responsible Artificial Intelligence (“AI”).
The disclosure details our human-centered values and
approach to AI development, our Ethical AI principles,
AI governance structure, AI standards, and the AI review
processes, among other items. The framework is consistent
with our core corporate governance processes to implement
strategy, operations, and risk management practices
throughout the organization.
Supporting our Employees
Our employees are at the heart of what we do. Our global
workforce is united by our mission to serve, add value,
and innovate for customers. We continue to invest in our
people worldwide by encouraging all employees to reach
their full potential through a focus on learning, providing
competitive compensation and benefits, and a culture
anchored on our purpose-driven values of
learning, caring, and results.
For the ninth consecutive year, Verisk received certification
from Great Place To Work® for outstanding workplace
culture in the United States. Verisk received fifth-time
certification in the United Kingdom, Spain, and India,
and third-time certification in Poland. Verisk’s employee
engagement score for 2024 was 78%.
As a knowledge-based business, we carefully develop and
integrate the skills and talents of our global employees,
ensuring that we provide them with opportunities to grow
within the company. In 2024, we continued to prioritize
career development across the company by utilizing an
employee-centric strategy based on feedback from
employees and managers. We further developed a Career
Framework and supporting tools and training, to provide
clarity on jobs across all our businesses and functions.
The Career Framework education sessions were attended
by over 3,000 colleagues, providing them insights on how
to navigate their careers at Verisk.
In 2024, we continued to work to improve our employees’
health, safety, and well-being with the launch of Engagement
Rx, a global digital health and wellness coaching platform
offering access to online wellness courses, stress
management, and mental health awareness resources.
We also offered two wellness days and early closure in
the summer (summer Fridays) to support our employees’
personal well-being.
6 / Verisk 2024 Annual Report
Shaping our Environmental Journey
Reducing our environmental impact is an ongoing
journey. As a data and analytics company, we don’t
have a significant environmental footprint, but we are in
the business of risk management. Therefore, we recognize
the importance of continually minimizing our environmental
and climate impacts and risks while enhancing efficiencies.
This commitment aligns with our vision of shaping a
resilient future for our clients and communities.
As of January 2025, the Science Based Targets initiative
(SBTi) has validated that the science-based greenhouse
gas (GHG) emissions reductions targets submitted by
Verisk conform with the SBTi Corporate Net Zero Standard.
Verisk has committed to reach net-zero GHG emissions
across the value chain by 2050 and set near-term
science-based targets.
For the seventh consecutive year, we balanced 100% of
our CDP-reported Scope 1, 2, and 3 (business air travel
and downstream leased assets) GHG emissions by reducing
companywide energy consumption and investing in renewable
energy credits. We’ve exceeded our target to reduce absolute
Scope 1 and 2 emissions by 21% by 2024.
Verisk conducted its first high-level nature risk
assessment at the beginning of 2025, with the goal of
better understanding the risk to our office footprint in the
context of natural capital. Verisk Maplecroft conducted
the exercise and used their Environmental Risk Data,
specifically their data on natural capital, to provide a
comprehensive view of Verisk’s exposure to risks today
related to air quality, terrestrial biodiversity and protected
areas, deforestation, water pollution, and water stress for
all Verisk offices in operation as of December 31, 2024.
Results show that Verisk’s offices are primarily located in
areas at low exposure to biodiversity and deforestation
risk, but more exposed to water stress and water pollution.
To learn more about these initiatives and many others, visit Verisk’s
Sustainability Resources and Reporting Hub or download the 2024
Verisk Corporate Responsibility Report.
Great Place To Work®, the Great Place To Work Logo®, (and any other
GPTW trademarks used) are trademarks of Great Place To Work Institute
Inc. claimed as such and/or registered in the United States Patent and
Trademark Office and elsewhere. All other brand and product names are
trademarks of their respective holders. Any use of GPTW trademarks
requires prior written approval from GPTW. GPTW can be reached by
e-mail at permissions@greatplacetowork.com.
Shaping Tomorrow / 7
2024 Performance Snapshot*
2024 Revenue Contribution
Adjusted EBITDA 2022-2024, $ Millions†
32%
15%
† Represents continuing operations view
Revenues 2022-2024, $ Millions†
1. New Growth Vectors include Life, Marketing,
and Underwriting Solutions International
Subscription 81%
Transactional 19%
Domestic 83%
International 17%
$2.39B
$0.50B
$2.34B
$0.54B
2024
2023
2022
$2,881.7
$2,681.4
$2,497.0
$1,576.0
$1,433.5
$1,284.5
2024
2023
2022
$0.86B
32%
13%
9%
13%
4%
15%
9%
3% 3%
Claims 30%
Underwriting 70%
$0.86B
$2.02B
Forms, Rules, and Loss Costs
Underwriting Data Analytics Solutions
New Growth Vectors1
Extreme Event Solutions
Specialty Business Solutions
Property Estimating Solutions
Anti-Fraud
Casualty
Claims International
*May not sum due to rounding
8 / Verisk 2024 Annual Report
Our statistical
database grew to
more than 36 billion
premium and loss
records, providing
insurers with critical
data insight
36+
billion
Connecting the global insurance ecosystem
Creating Substantial Client Value
Through Data & Innovation
Driving industry efficiency
40
We complete 40 million
medical risk assessments
annually for applicants
of travel and health
insurance globally
million
12,300
We review 12,300 legislative
actions and 16,000
regulatory actions each year
to inform policy language
and rating information
legislative actions
45+
We’ve received more than 45
million claims assignments
in the last five years
million
Building resilience around the world
Fire protection
services data for
36,000 jurisdictions
36
thousand
Our catastrophe models
cover more than 120
countries and territories
120+
countries
& territories
Our personal
property
database grew
to 143 million
personal
property data
records
143
million
More than 1.8 billion
claims have been
contributed to our
antifraud database,
which enables the
insurance industry
to efficiently detect
suspicious activities
1.8
billion
Average annual insured loss
from natural catastrophes,
captured in analysis using
Verisk’s extreme event
solutions models
$151
billion
Shaping Tomorrow / 9
Corporate Leadership 2024
Lee M. Shavel
President and Chief
Executive Officer
Doug Caccese
Co-President,
Underwriting Solutions
Kathlyn Card Beckles
Chief Legal Officer
Yang Chen
Head of Corporate
Development and
Strategy
Nick Daffan
Chief Information
Officer
Melissa Hendricks
Chief Marketing
Officer
Sunita Holzer
Chief Human Relations
Officer
Saurabh Khemka
Co-President,
Underwriting Solutions
Board of Directors
Bruce Hansen Independent Chair
Retired Chairman and Chief Executive Officer,
ID Analytics
Executive Committee (Chair)
Vincent Brooks
Retired Four-Star General, U.S. Army
Risk Committee; Talent Management
and Compensation Committee
Jeffrey Dailey
Retired Chief Executive Officer,
Farmers Group, Inc.
Executive Committee; Finance and Investment
Committee; Talent Management and
Compensation Committee (Chair)
Gregory Hendrick
Chief Executive Officer, Vantage Group
Talent Management and Compensation
Committee
Kathleen A. Hogenson
President and Chief Executive Officer, Zone Oil
& Gas, LLC
Audit Committee (Chair); Executive Committee;
Risk Committee
Wendy Lane
Experienced Board Director, Insurance and
Global Information Services Industries
Finance and Investment Committee; Talent
Management and Compensation Committee
Samuel G. Liss
Principal, WhiteGate Partners LLC
Audit Committee; Executive Committee;
Governance, Corporate Sustainability, and
Nominating Committee (Chair)
Lee M. Shavel
President and Chief Executive Officer,
Verisk Analytics
Olumide Soroye
President and Chief Executive Officer,
Intelligent Operating Solutions, Fortive
Corporation
Executive Committee; Finance and Investment
Committee (Chair); Risk Committee
Kimberly S. Stevenson
Retired Executive, Technology and Global
Information Services Industries
Executive Committee; Governance, Corporate
Sustainability, and Nominating Committee; Risk
Committee (Chair)
Therese M. Vaughan
Retired Chief Executive Officer, National
Association of Insurance Commissioners
Audit Committee; Governance, Corporate
Sustainability, and Nominating Committee
Elizabeth Mann
Chief Financial
Officer
Maroun S. Mourad
President, Claims
Solutions
Rob Newbold
President, Extreme
Event Solutions
Tim Rayner
President, Specialty
Business Solutions
10 / Verisk 2024 Annual Report
Selected Financial Data
Years Ended December 31,
2024
2023
2022
(in millions, except for per share data)
Statement of operations:
Revenues
Insurance revenues
$2,881.7
$2,681.4
$2,437.0
Energy and Specialized Markets revenues
-
-
22.4
Financial Services revenues
-
-
37.6
Revenues
$2,881.7
$2,681.4
$2,497.0
Total operating expenses
$1,627.8
$1,549.7
$1,090.5
Operating income
$1,253.9
$1,131.7
$1,406.5
Net income attributable to Verisk
$958.2
$614.6
$953.9
Adjusted net income
$948.9
$841.4
$795.7
Adjusted earnings per share diluted
$6.64
$5.71
$5.01
Adjusted EBITDA:
Insurance
$1,576.0
$1,433.5
$1,300.0
Energy and Specialized Markets
-
-
(21.9)
Financial Services
-
-
6.4
Total adjusted EBITDA
$1,576.0
$1,433.5
$1,284.5
Adjusted EBITDA margin
54.7%
53.5%
51.4%
Balance sheet data
Cash and cash equivalents
$291.2
$302.7
$112.5
Total assets
$4,264.7
$4,366.1
$6,961.1
Total debt
$3,061.1
$2,866.7
$3,736.1
Verisk stockholders' equity
$105.0
$322.2
$1,767.7
Other data
Consolidated cash from operations
$1,144.0
$1,060.7
$1,059.0
Consolidated capital expenditures
$(223.9)
$(230.0)
$(274.7)
EBITDA, Adjusted EBITDA, and Adjusted EBITDA Expenses: EBITDA represents GAAP net income adjusted for (i) depreciation and amortization
of fixed assets; (ii) amortization of intangible assets; (iii) interest expense; and (iv) provision for income taxes. Adjusted EBITDA represents EBITDA
adjusted for acquisition-related costs (earn-outs), gain/loss from dispositions (which includes businesses held for sale), and nonrecurring gain/
loss. Adjusted EBITDA expenses represent adjusted EBITDA net of revenues. We believe these measures are useful and meaningful because they
help us allocate resources, make business decisions, allow for greater transparency regarding our operating performance, and
facilitate period-to-period comparison.
Adjusted Net Income and Diluted Adjusted EPS: Adjusted net income represents GAAP net income adjusted for (i) amortization of intangible
assets, net of tax; (ii) acquisition-related costs (earn-outs), net of tax; (iii) gain/loss from dispositions (which includes businesses held for sale),
net of tax; and (iv) nonrecurring gain/loss, net of tax. Diluted adjusted EPS represents adjusted net income divided by weighted-average diluted
shares. We believe these measures are useful and meaningful because they allow evaluation of the after-tax profitability of our results, excluding
the after-tax effect of acquisition-related costs and nonrecurring items.
EBITDA, adjusted EBITDA, and adjusted EBITDA expenses are non-GAAP financial measures. Margin is calculated as a percentage of revenues.
Prior periods have been recalculated to conform with the current definitions noted above.
We define “capital expenditures” as purchases of fixed assets and software development.
*Represents continuing operations view.
Financial Data / 10
Shaping Tomorrow / 11
Selected Financial Data
The following is a reconciliation of net income to adjusted net income:
2024
2023
2022
(in millions)
Net income
$957.5
$614.4
$954.3
Less: Income (loss) from discontinued operations, net of tax
$6.8
($154.0)
($87.8)
Income from continuing operations
$950.7
$768.4
$1,042.1
Amortization of intangibles
72.3
74.6
74.4
Income tax effect on amortization of intangibles
(18.8)
(18.7)
(18.6)
Litigation reserve, net of recovery
(4.7)
38.2
-
Income tax effect on litigation reserve
1.7
(0.5)
-
Impairment of cost-based investments
1.7
6.5
-
Income tax effect on impairment of cost-based investments
(0.4)
(0.4)
-
Acquisition-related adjustments (earn-outs)
1.1
(19.4)
(0.1)
Income tax effect on acquisition-related adjustments (earn-outs)
-
4.9
0.1
Impairment loss
-
-
73.7
Income tax effect on impairment loss
-
-
(16.8)
Severance expense
-
-
1.8
Income tax effect on severance expense
-
-
(0.4)
Loss (gain) related to dispositions from continuing operations
12.1
(15.9)
(427.9)
Income tax effect on loss (gain) directly related to dispositions from continuing operations
(0.8)
3.7
67.4
Nonoperational foreign currency loss on internal loan transaction
4.2
-
-
Income tax effect on nonoperational foreign currency loss on internal loan transaction
(1.0)
-
-
Net gain upon settlement of investment in non-public companies
(100.6)
-
-
Income tax effect on net gain upon settlement of investment in non-public companies
29.1
-
-
Net gain on early extinguishment of debt
(3.6)
-
-
Income tax effect on net gain on early extinguishment of debt
0.9
-
-
Leasehold impairment, net of lease modification gain
6.7
-
-
Income tax effect on leasehold impairment, net of lease modification gain
(1.7)
-
-
Adjusted net income
$948.9
$841.4
$795.7
12 / Verisk 2024 Annual Report
The following is a reconciliation of net income to adjusted EBITDA:
Net income
$957.5
$614.4
$954.3
Less: Income (loss) from discontinued operations, net of tax
6.8
(154.0)
(87.8)
Income from continuing operations
950.7
768.4
1,042.1
Depreciation and amortization
233.6
206.8
164.2
Amortization of intangible assets
72.3
74.6
74.4
Interest expense
124.6
115.5
138.8
Provision for income taxes
277.9
258.8
220.3
Impairment loss
-
-
73.7
Impairment of cost-based investments
1.7
6.5
-
Litigation reserve, net of recovery
(4.7)
38.2
-
Acquisition-related adjustments (earn-outs)
1.1
(19.4)
(2.9)
Severance expense
-
-
1.8
Loss (gain) directly related to dispositions from continuing operations
12.1
(15.9)
(427.9)
Net gain upon settlement of investment in non-public companies
(100.6)
-
-
Nonoperational foreign currency loss on internal loan transaction
4.2
-
-
Net gain on early extinguishment of debt
(3.6)
-
-
Leasehold impairment, net of lease modification gain
6.7
-
-
Adjusted EBITDA
$1,576.0
$1,433.5
$1,284.5
Note regarding the use of non-GAAP financial measures
We have provided certain non-GAAP financial information as supplemental information regarding our operating results. Prior periods have been
recalculated to conform with the current definitions on page 7. These measures are not in accordance with, or an alternative for, U.S. GAAP and
may be different from non-GAAP measures reported by other companies. We believe that our presentation of non-GAAP measures, such as
EBITDA, adjusted EBITDA, adjusted EBITDA expenses, adjusted net income, diluted adjusted EPS, and organic constant currency, provides useful
information to management and investors regarding certain financial and business trends relating to our financial condition and results of opera
tions. In addition, our management uses these measures for reviewing the financial results, for budgeting and planning purposes, and for evaluat
ing the performance of senior management.
For definitions and descriptions of our non-GAAP measures, including organic constant currency (OCC), please refer to the notes section of our
quarterly press releases as filed on Form 8-K with the SEC.
Selected Financial Data
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
Í
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2024
or
‘
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the transition period from
to
Commission file number 001-34480
VERISK ANALYTICS, INC.
(Exact name of registrant as specified in its charter)
Delaware
26-2994223
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
545 Washington Boulevard
Jersey City
NJ
07310-1686
(Address of principal executive offices)
(Zip Code)
(201) 469-3000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock $.001 par value
VRSK
NASDAQ Global Select Market
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Í Yes
‘ No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
‘ Yes
Í No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Í Yes
‘ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to
submit such files).
Í Yes
‘ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging
growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer Í
Accelerated filer
‘
Non-accelerated filer
‘
Smaller reporting company ‘
Emerging growth company ‘
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with
any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ‘
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment on the effectiveness of its
internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting
firm that prepared or issued its audit report. Í
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included
in the filing reflect the correction of an error previously issued financial statements. ‘
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ‘
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
‘ Yes
Í No
As of June 30, 2024, the last business day of the registrant’s most recently completed second fiscal quarter, the aggregate market value of the
registrant’s common stock held by non-affiliates of the registrant was $37,477,230,712 based on the closing price reported on the NASDAQ
Global Select Market on such date.
As of February 21, 2025, there were 140,276,165 shares outstanding of the registrant’s Common Stock, par value $.001.
DOCUMENTS INCORPORATED BY REFERENCE
Certain information required by Part III of this annual report on Form 10-K is incorporated by reference to our definitive Proxy Statement for our
2024 Annual Meeting of Stockholders, which will be filed with the Securities and Exchange Commission not later than 120 days after
December 31, 2024.
INDEX
Page
PART I
Item 1.
Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3
Item 1A.
Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
19
Item 1B.
Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
30
Item 1C.
Cybersecurity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
30
Item 2.
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
32
Item 3.
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
32
Item 4.
Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
32
PART II
Item 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases
of Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
33
Item 6.
[Reserved] . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
35
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations . .
35
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk . . . . . . . . . . . . . . . . . . . . . . . . . .
53
Item 8.
Consolidated Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . .
60
Consolidated Balance Sheets
63
Consolidated Statements of Operations
64
Consolidated Statements of Comprehensive Income
65
Consolidated Statements of Changes in Stockholders’ Equity
66
Consolidated Statements of Cash Flows
67
Notes to Consolidated Financial Statements
69
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure . .
53
Item 9A.
Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
53
Item 9B.
Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
58
Item 9C
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections . . . . . . . . . . . . . . . . . . . .
58
PART III
Item 10.
Directors, Executive Officers and Corporate Governance . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
58
Item 11.
Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
58
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
59
Item 13.
Certain Relationships and Related Transactions and Director Independence . . . . . . . . . . . . . .
59
Item 14.
Principal Accounting Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
59
PART IV
Item 15.
Exhibits and Financial Statement Schedule . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
59
Item 16.
Form 10-K Summary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
59
EXHIBIT INDEX . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
113
SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
116
Exhibit 21.1
Exhibit 23.1
Exhibit 31.1
Exhibit 31.2
Exhibit 32.1
2
Unless the context otherwise indicates or requires, as used in this annual report on Form 10-K, references to
“we,” “us,” “our” or the “Company” refer to Verisk Analytics, Inc. and its subsidiaries.
In this annual report on Form 10-K, all dollar amounts are expressed in millions, unless indicated otherwise.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Verisk Analytics, Inc. (“Verisk”) has made statements under the captions “Business,” “Risk Factors,”
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and in other
sections of this annual report on Form 10-K that are forward-looking statements. In some cases, you can identify
these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expects,” “plans,”
“anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” the negative of these terms and
other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties and
assumptions about us, may include projections of our future financial performance, our anticipated growth
strategies, and anticipated trends in our business. These statements are only predictions based on our current
expectations and projections about future events. There are important factors that could cause our actual results,
level of activity, performance, or achievements to differ materially from the results, level of activity,
performance, or achievements expressed or implied by the forward-looking statements, including those factors
discussed under the caption entitled “Risk Factors.” You should specifically consider the numerous risks outlined
under “Risk Factors.”
Although we believe the expectations reflected in the forward-looking statements are reasonable, we
cannot guarantee future results, level of activity, performance, or achievements. Moreover, neither we nor any
other person assumes responsibility for the accuracy and completeness of any of these forward-looking
statements. We are under no duty to update any of these forward-looking statements after the date of this annual
report on Form 10-K to conform our prior statements to actual results or revised expectations.
PART I
Item 1.
Business
Our Company
Verisk is a leading data, analytics, and technology provider serving clients in the insurance ecosystem.
Using advanced technologies to collect and analyze billions of records, we draw on unique data assets, insurance
industry knowledge, and technological expertise to provide valuable solutions that are integrated into client
workflows. We offer predictive analytics and decision support solutions to clients in rating, underwriting, claims,
catastrophe, weather risk, and many other fields. In the United States (“U.S.”) and around the world, we help
clients protect individuals, communities, and businesses. We completed the sale of our Energy business on
February 1, 2023. We also divested our specialized markets and financial services businesses in March 2022 and
April 2022, respectively.
Our clients use our solutions to make better decisions about risk and improve operating efficiency. We
refer to these products and services as solutions due to the integration among our services and the flexibility that
enables our clients to purchase components or a comprehensive package. These solutions take various forms,
including proprietary data assets, expert industry insight, statistical models, tailored analytic objects, and robust
software platforms all designed to allow our clients to make more informed risk decisions. We believe our
solutions for analyzing risk have a positive impact on our clients’ revenues and help them better manage their
costs. In 2024, our clients included all of the top 100 property and casualty (“P&C”) insurance providers in the
U.S. for the lines of P&C services we offer. We believe that our commitment to our clients and the embedded
nature of our solutions serve to strengthen and extend our relationships.
3
We believe that Verisk is uniquely positioned with a series of competitive advantages including:
•
Proprietary Data Assets — Data is at the core of what we do. We use our proprietary and contributory
data assets to develop predictive analytics and transformative models for our clients;
•
Deep Insurance Industry Expertise and Focus — We have specialized and in-depth knowledge in
insurance and risk management that drives our engagement with our clients;
•
Long-standing Industry Relationships — Our early beginnings as an insurance rating bureau
have established us as a trusted partner for the industry as well as a source of insights for our clients;
and
•
Scale to Drive Broad Distribution of Innovation — Our scale advantage enables us to innovate on
behalf of the insurance industry and deliver solutions that strive to solve our clients’ biggest challenges.
Our Business Strategy
Our vision is to be the leading strategic data, analytics, and technology partner to the global insurance
industry by delivering value to our clients through knowledge, expertise, and scale. Our business aims to build
upon our competitive advantages and capitalizing on our scale and position within the industry. Our business
strategy is driven by the following priorities:
•
Drive Consistent & Predictable Growth. With our clear focus on insurance, integrated organization
and our client-centric and results-oriented culture, we strive to deliver consistent and predictable
growth. We are leveraging our strong client relationships to extend our reach within insurance and
elevate the strategic dialogue with our clients. We are modernizing and advancing the capabilities of
our core solutions using cloud technology and advanced analytical methods including machine learning
and artificial intelligence (“AI”) while also augmenting our solutions through the addition of new data
assets and sources. In addition, we are working on building leadership positions in adjacent markets
including life insurance, marketing, specialty business solutions, and resilience and sustainability. With
the client at the center of all we do, we are driving innovation across our portfolio and partnering with
our clients to help solve the insurance industry’s greatest challenges with a focus on rapidly changing
technology, growing regulatory focus, and value creation;
•
Drive Operating Efficiency and Profitability. Our subscription business model as well as our ability
to build solutions that serve the insurance industry at large helps drive core operating leverage. In
addition, we strive to deliver productivity enhancements and operating efficiency through the use of
advanced technology and a global talent workforce. We seek to balance this with high return on capital
investment into the business to continue to drive growth and profitability; and
•
Ensure Disciplined Capital Allocation. We are focused on generating strong cash flow and ensuring
that we are disciplined in how we allocate that capital with a focus on directing capital to the highest
return investments. First, we prioritize organic reinvestment in the business, which can produce high
internal returns. Second, we look for selective, strategic acquisitions that can expand our data assets,
augment our capabilities, and expand our reach within the insurance industry while also creating value
by leveraging our capabilities and resources. Finally, we expect to return excess capital to shareholders
while also maintaining a strong balance sheet.
Our History
We trace our history to 1971, when Insurance Services Office, Inc. (“ISO”) started operations as a
not-for-profit advisory and rating organization providing services to the U.S. P&C insurance industry. ISO was
formed as an association of insurance companies to gather statistical data and other information from insurers
and report to regulators, as required by law. ISO’s original functions also included developing programs to help
insurers define and manage insurance solutions and providing information to help insurers determine their own
independent premium rates. Insurers used and continue to use our offerings primarily in their product
development, underwriting, and rating functions.
4
On May 23, 2008, in contemplation of our initial public offering (“IPO”), ISO formed Verisk Analytics,
Inc. (“Verisk”), a Delaware corporation, to be the holding company for our business. Verisk was initially formed
as a wholly owned subsidiary of ISO. On October 6, 2009, in connection with our IPO, we effected a
reorganization whereby ISO became a wholly owned subsidiary of Verisk. Verisk common stock began trading
on the NASDAQ Global Select Market on October 7, 2009, under the ticker symbol “VRSK.”
Segments
Our operating segments have historically been Insurance, Energy and Specialized Markets, and Financial
Services. On March 11, 2022 and April 8, 2022, we sold 3E Company Environmental, Ecological and
Engineering (“3E”), our environmental health and safety business, which represented the “specialized markets”
in our Energy and Specialized Markets segment, and our Financial Services segment, respectively. We assessed
the sale of 3E and Financial Services segment per the guidance in ASC 205-20, Discontinued Operations (“ASC
205-20”), and determined that the transactions did not qualify as a discontinued operation because they did not,
quantitatively or qualitatively, represent a strategic shift that has or will have a major effect on our operations and
financial results. On October 28, 2022, we also entered into an equity purchase agreement to sell Wood
Mackenzie, Inc. and Verisk New UK Holdco LP (together with their respective subsidiaries, our “Energy
business”). The transaction closed on February 1, 2023. The Energy business qualified as held for sale in the
fourth quarter of 2022 and was classified as a discontinued operation per the guidance in ASC 205-20, as we
determined that this transaction represents a strategic shift that has or will have a major effect on our operations
and financial results. Accordingly, all results of the Energy business have been removed from continuing
operations and presented as discontinued operations in our consolidated statements of operations and assets and
liabilities held for sale for all periods presented. Results of our Energy business are reported as a discontinued
operation for the year ended December 31, 2022 and for all prior periods presented. See Note 11. Dispositions
and Discontinued Operation for further discussion.
Insurance Segment
We now operate in one segment, Insurance, which primarily serves our P&C insurance customers across
most personal and commercial lines of business, focusing on the fundamental building blocks of insurance
programs, the prediction of loss, the selection and pricing of risk, and compliance with their reporting
requirements in each U.S. state in which they operate. We also develop and utilize machine-learned and
artificially intelligent models to forecast scenarios and produce both standard and customized analytics that help
our customers better manage their businesses, including detecting fraud before and after a loss event and
quantifying losses. Our customers, acquired over more than 50 years, include most of the P&C insurance
providers in the U.S. In recent years, we have expanded our offerings to serve certain non-U.S. markets and into
the fields of life insurance and annuities, as well as insurance marketing. We offer our solutions and services
primarily through annual subscriptions or long-term agreements, which are typically prepaid (annually and
quarterly) and represented approximately 81% of our revenues in 2024. We believe we are well positioned to
increase our penetration of the global insurance industry because of our proprietary data assets, long-standing
industry relationships, deep insurance industry expertise, and our scale to drive broad distribution of our new
innovations.
Underwriting
Powered by proprietary and contributory data and advanced analytics and technologies, we offer a full
suite of solutions to support our P&C clients across the insurance policy lifecycle. This support spans their
product development, marketing, new and renewal underwriting, risk selection and segmentation, pricing, and
straight through to policy binding and issuance. We continued to grow our presence internationally and expand
our capabilities into new markets, such as life insurance and annuities, and into new workflows, such
as marketing and customer acquisition.
5
Forms, Rules, and Loss Costs
We are the recognized leader in the U.S. for industry-standard insurance programs that help P&C insurers
define coverages and issue policies. We provide policy language, prospective loss costs, policy writing and rating
rules, and a variety of underwriting solutions for risk selection and segmentation, pricing, and workflow
optimization across 31 lines of insurance. Our policy language, prospective loss cost information, and policy
writing rules can serve as integrated, turnkey insurance programs for our clients.
Insurance companies need to ensure that their policy language, rules, and rates comply with all applicable
legal and regulatory requirements. They must also make sure their policies remain competitive by promptly
changing coverages in response to changes in statutes, case law, or regulatory requirements. To meet our clients’
needs, we process approximately 2,000 regulatory filings and interface with state regulators in all 50 states plus
the District of Columbia, Guam, Puerto Rico, and the Virgin Islands each year to ensure smooth implementation
of our rules and forms. When insurers choose to develop their own alternative programs, our industry-standard
insurance programs also help regulators ensure that such insurers’ policies meet basic coverage requirements.
Standardized coverage language, which has been tested in litigation and tailored to reflect judicial
interpretation, helps ensure consistent treatment of claimants. As a result, our industry-standard language also
simplifies claim settlements and can reduce the occurrence of costly litigation because our language causes the
meaning of coverage terminology to become established and known. Our policy language includes standard
coverage language, endorsements, and policy writing support language that assist our clients in understanding the
risks they assume and the coverages they offer. With these policy programs, insurers also benefit from economies
of scale. We have more than 240 insurance experts and specialized lawyers reviewing changes in each state’s
insurance rules and regulations, including an average of approximately 12,300 legislative actions,
16,000 regulatory actions, and 2,000 court decisions per year, to make any required changes to our policy
language and rating information.
To cover the wide variety of risks in the marketplace, we offer a broad range of policy programs. For
example, in the homeowners line of insurance, we maintain policy language and rules for approximately 6 basic
coverages, 385 national endorsements, and 701 state-specific endorsements.
The P&C insurance industry is heavily regulated in the U.S.; P&C insurers are required to collect
statistical data about their premiums and losses and to report that data to regulators in every state in which they
operate. Our statistical agent services have enabled P&C insurers to meet those regulatory requirements for more
than 50 years.
We aggregate the data, and as a licensed or appointed “statistical agent” in all 50 states, Puerto Rico, and
the District of Columbia, we report those statistics to insurance regulators. We are able to capture significant
economies of scale given the level of penetration of this service within the U.S. P&C insurance industry.
To provide our clients and the regulators with the information they require, we maintain one of the largest
private databases in the world. Over the past five decades, we have developed core expertise in acquiring,
processing, managing, protecting, and operating large and comprehensive databases that are the foundation of our
insurance offerings. We use our proprietary technology to assemble, organize, and update vast amounts of
detailed information submitted by our clients. We supplement this data with publicly available information.
In 2024, P&C insurers sent us approximately 2.7 billion detailed individual records of insurance
transactions, such as insurance premiums collected or losses incurred. We maintain an underwriting database of
more than 36.3 billion statistical records, including approximately 9.7 billion commercial lines records and
approximately 26 billion personal lines records. We collect unit transaction detail of each premium and loss
record, which enhances the validity, reliability, and accuracy of our data sets and our actuarial analyses. Across
all of our insurance lines, our proprietary quality process includes approximately 3,000 separate checks to ensure
that the data meets our high standards.
6
Using our large database of premium and loss data, we provide actuarial services to help our clients
analyze and price their risks. Our actuaries are able to perform sophisticated analyses using our predictive models
and analytic methods to help our P&C insurance clients with pricing, loss reserving, and market analysis. We
distribute a number of actuarial solutions and offer flexible services to meet our clients’ needs. In addition, our
actuarial consultants provide customized services for our clients that include assisting them with the development
of independent insurance programs, analysis of their own underwriting experience, development of classification
systems and rating plans, and a wide variety of other business decisions. We also supply information to various
clients in other markets, including reinsurance and government agencies.
We project clients’ future losses and loss expenses using a broad set of data. Those projections tend to be
more reliable than if our clients used their own data exclusively. We make a number of actuarial adjustments
before the data is used to estimate future costs. Our clients can use our estimates of future costs in making
independent decisions about the prices charged for their policies. For most P&C insurers in most lines of
business, we believe that our estimates of future costs are an essential input to rating decisions. Our actuarial
solutions and services are also used to create the analytics underlying our industry-standard insurance programs
described above.
In response to the challenges faced by our clients to reduce operating complexity and improve their speed
to market, we are undertaking an extensive modernization of our core lines product. This “reimagine” of our
forms, rules, loss costs and related solutions is designed to deliver increased value to our customers. The
Reimagine program includes significant enhancements to our existing solutions; new digital workflow tools,
insights, and analytics; and an enhanced content delivery platform.
Underwriting Data and Analytics Solutions
We gather information on individual properties,
vehicles and communities providing the breadth and depth of data and analytics needed to support our clients as
they evaluate, segment, and price personal and commercial insurance, as well as commercial liability insurance,
throughout the policy lifecycle. Our property- and auto- specific rating and underwriting information allows our
clients to understand, quantify, underwrite, mitigate, and avoid potential loss for these risks.
Our database contains data and analytics on approximately 143 million residential properties and
16 million commercial properties in the U.S. We have a staff of approximately 500 field representatives
strategically located around the U.S. who observe and report on conditions at commercial and residential
properties, evaluate community fire-protection capabilities, and assess the effectiveness of municipal building-
code enforcement. Each year, our field staff visits approximately 300,000 commercial properties to collect
information on new buildings, verify building attributes, and provide specific loss costs. Our auto solutions are
powered by a mix of third-party and proprietary data ranging from 2 billion traffic court records to characteristics
on more than 275 million insured drivers and 280 million registered vehicles with access to expansive industry
databases on loss costs and claims.
We are a leading provider of innovative solutions for the personal underwriting markets, including
homeowners and auto lines. Drawing on an array of resources from proprietary and third-party data to geospatial
imagery, we build and maintain widely used industry-standard tools that assist insurers in underwriting and rating
— that is, measuring and selecting risks and pricing coverage appropriately to help ensure fairness to the
consumer and a reasonable return for the insurer. Our solutions apply advanced predictive analytics to our deep
reservoir of data and information to gauge the degree and cost of risk quickly and precisely, and our workflow
tools help insurers increase speed and cost-efficiency while enhancing customer experiences. These solutions
span a range of applications — from using precise home reconstruction costs to help policyholders have the right
amount of coverage, to providing auto insurers with the data that supports offering consumers a bindable quote in
minutes through modern API’s.
7
We also provide proprietary analytic measures of the ability of individual communities to mitigate losses
from important perils. Nearly every property insurer in the U.S. uses our evaluations of community firefighting
capabilities to help determine premiums for fire insurance throughout the country. We provide field-verified and
validated data on fire protection services for approximately 36,000 fire response jurisdictions. We also offer
services to evaluate the effectiveness of community enforcement of building codes and the efforts of
communities to mitigate damage from flooding.
Further, we provide information on the insurance rating territories, premium taxes, crime risk, and
hazards of windstorm, earthquake, wildfire, and other perils. To supplement our data on specific commercial
properties and individual communities, we have assembled, from a variety of internal and third-party sources,
information on hazards related to geographic locations representing every postal address in the U.S. Insurers use
this information not only for policy quoting but also for analyzing risk concentration in geographical areas. We
also make our data and analytics available to commercial real estate lenders to allow them to better understand
risks associated with people to whom they lend.
Extreme Event Solutions
We are a leader in and pioneered the field of probabilistic catastrophe modeling used by insurers,
reinsurers, intermediaries, financial institutions, and governments to manage their risk from extreme events. Our
models, which form the basis of our solutions, enable companies to identify, quantify, and plan for the financial
consequences of catastrophes. We have developed models for hurricanes, earthquakes, winter storms, tornadoes,
hailstorms, wildfires, and floods in more than 120 countries and territories. We have developed a probabilistic
terrorism model capable of quantifying the risk in the U.S. from this evolving threat, which supports pricing and
underwriting decisions down to the level of an individual policy, as well as models for estimating losses to crop
insurance programs in the U.S., Canada, India, and China. Our newest models offer risk quantification solutions
for the casualty line of business.
We offer global risk intelligence providing insight into sustainability and resilience issues, underpinned
by geospatial data and analytics. We provide intelligence on sustainability, resilience, human rights,
environmental, sovereign and political risk, stitching together these disparate issues into an interconnected global
view built upon objective insight and data.
Up until the sale of Atmospheric and Environmental Research (“AER”) on December 2, 2024, we helped
businesses and governments better anticipate and monitor risks in Earth’s natural environment. We prepared
certain agencies and companies to anticipate, manage, react to, and profit from climate- and weather-related risk.
We served our customers by providing advanced research, development, and analysis delivered in reports, data
streams, and software solutions.
Life Insurance Solutions
In recent years we have expanded our offerings to also serve the life insurance and annuities markets
through our 2019 acquisition of FAST. Life Insurance Solutions enable new approaches across the policy life
cycle through no-code technology, data analytics, and modeling. We have developed a suite of solutions that
apply advanced analytics, automation, and machine learning to existing and emerging data sources. Our solutions
are designed to help transform current workflows in life insurance underwriting, claim insights, policy
administration, unclaimed property/equity, compliance and fraud detection, and actuarial and portfolio modeling.
Our industry-leading FAST platform can reduce time to market, enables faster policy conversion, and can
reduce information technology costs for our customers, uniquely positioning us to help support the
modernization of the life insurance industry.
8
Specialty Business Solutions
We are a leading software supplier to the global specialty insurance market with particular focus on the
London specialty market where we have a long-standing client base. Our powerful software suite, coupled with
our vast datasets, experience, and technology allows our clients to grow and better manage their business with
greater efficiency, flexibility, and data governance. Our solutions serve insurers, (re)insurers, brokers, cover
holders, and managing general agents (MGAs) in London and across the globe.
We help drive the success of many of the fastest growing insurance and reinsurance specialists by
providing full end-to-end management of insurance and reinsurance business. Our suite of software solutions
covers a broad range of insurance processes from policy negotiation and placement, pricing and policy
administration through to claims and outwards reinsurance.
Many of our solutions can be integrated with one another and with capabilities across the organization to
meet evolving client needs and offer a compelling digital ecosystem for the London and global insurance market.
To that end, our global marketplace solution offers seamless real-time quote-to-bind electronic placing and
distribution for the specialty insurance market.
Marketing Solutions
Through recent acquisitions, we extended our data and workflow capabilities to help the global insurance
industry drive improvement in customer acquisition, growth, and retention. Marketing and advertising spend for
insurers goes well beyond $10 billion and has continued to increase year over year. We possess unique and
proven data sets that help the insurance industry more precisely segment, target, and optimize advertising and
marketing spend. Solutions include compliant, real-time decisioning, profitability, and risk assessment (pre-quote
and pre-underwriting) for inbound consumer interactions. We also power ongoing enrichment of prospective and
current customer insights for the highest probability of retention and increased share of wallet (policy bundling)
as well as full coverage of U.S. households and consumers to drive prospect marketing and advertising strategies.
Verisk Marketing Solutions brings a unique insurance-focused, specialized offering that covers insurance
carriers’ holistic marketing data needs.
International Underwriting Solutions
We continue to expand our footprint of data and solutions to include international markets. Our
international insurance markets grew through acquisitions and today serve a large number of insurers operating
in the Canadian, United Kingdom (U.K.) and Irish property and casualty markets, and travel market.
Additionally, our international market provides services to much of the Lloyd’s of London market, while also
serving clients in Continental Europe, Singapore, China, Australia, and New Zealand. The international enhanced
commercial and residential property models and enriched data sets help insurers with triage, reconstruction value,
risk selection, pricing, benchmarking, and portfolio management across multiple insured segments. Insurers also
use our solutions to help fine-tune the accuracy of their rating models and to enhance underwriting results
through a set of analytical solutions that predict the relative risk and variation of major insurance perils, including
theft, flood, storm, fire, freeze, etc. In addition to property data and solutions, clients can benefit from decision
and benchmarking analytics using firmographic, technographic, and business intelligence and proprietary
management competency scores, delivered digitally to enable straight through processing. Our suite of
international solutions also includes rating tools that automate the assessment of pre-existing conditions, helping
travel and health insurers to get a broad view of a customer’s medical risk and make underwriting decisions with
speed and precision.
Claims
Our claims insurance solutions provide our customers analytics in fraud detection, compliance reporting,
subrogation liability assessment, litigation, and repair cost estimation and valuation, including emerging areas of
interest within these categories.
9
Property Estimating Solutions
We also provide data, analytics, and networking solutions for professionals involved in estimating all
phases of building repair and reconstruction. We provide solutions for every phase of a building’s life, including:
•
quantifying the ultimate cost of repair or reconstruction of damaged or destroyed buildings for personal
and commercial properties;
•
aiding in the settlement of insurance claims; and
•
tracking the process of repair or reconstruction and facilitating communication among insurers,
adjusters, contractors, and policyholders.
To help our customers estimate repair costs, we provide a solution that assists contractors and insurance
adjusters in estimating repairs using a patented plan-sketching program that automatically calculates material and
labor quantities for all desired construction or repairs to a structure based on user inputs.
We also provide our customers access to price lists, which include structural repair and restoration pricing
for 468 separate economic areas in North America based on direct market surveys and analysis of actual
customer claim experience. We revise this information monthly, and as often as weekly in the aftermath of major
disasters, to reflect rapid price changes. Our structural repair and cleaning database contains approximately
21,000 unit-cost line items. We estimate that more than 80% of insurance repair contractors and service providers
in the U.S. and Canada with computerized estimating systems use our building and repair pricing data. This large
percentage leads to accurate reporting of pricing information, which we believe is unmatched in the industry.
Our virtual claims-adjusting tools help improve policyholder satisfaction, reduce human error, and save
on loss adjustment expense. These tools simplify collaboration among claims professionals, contractors, and
policyholders as they work together remotely and efficiently. These cloud-based and on-premise solutions
include real-time video collaboration, remote measuring tools, generative AI-powered damage assessment, and
image analytics fraud warnings, among other features.
Customers access our ecosystem for enhanced claims handling and analysis. For example, they can use
our weather API for near-real-time updates and valuable insights for responding to weather perils that can impact
their policyholders and their business. They can also use our data insights to analyze and benchmark their
performance against peers in the industry and to manage claims assignments.
Anti-Fraud Solutions
We are a leading provider of fraud-detection tools for the P&C insurance industry. Our anti-fraud
solutions can improve our customers’ profitability by predicting the likelihood that fraud may be occurring and
by detecting suspicious activity after it has occurred.
Our claims database lends significant support to the fight against insurance fraud. The database contains
information from more than 1.8 billion claim records and is the world’s largest database of P&C claims
information used for claims processing and fraud investigations. Insurers and other participants submit more than
187,917 new claims a day on average across all U.S. P&C insurance industry categories. The benefits of an
industrywide claims database include improved efficiency in reporting data and searching for information,
enhanced capabilities for detecting suspicious claims, and superior information for investigating fraudulent
claims, suspicious individuals, and possible fraud rings. Our database also helps insurers fulfill their regulatory
compliance reporting requirements at both the state and federal levels for delinquent child-support liens and other
required checks.
When a claim is submitted, our system searches our claims database and returns information about other
claims filed by the same individuals or businesses (either as claimants or insureds) that helps our customers
10
determine if fraud may be occurring. The system searches for matches in identifying information fields, such as
name, address, Social Security number, vehicle identification number, driver’s license number, tax identification
number, or other parties to the loss. Our system also includes advanced name and address searching to perform
intelligent searches and improve the overall quality of the matches.
Information from match reports speeds payment of meritorious claims while providing a defense against
fraud and can lead to denial of a claim, negotiation of a reduced award, or further investigation by the insurer or
law enforcement. We also have a suite of advanced fraud analytics solutions: a solution that uses predictive
models to accurately score claims based on fraud indicators; an injury claims solution that uses predictive
analytics to detect medical provider fraud, waste, and abuse; and a network analytics solution that helps detect
patterns indicative of organized fraud. A claims adjuster or investigation professional can use our comprehensive
case management system to manage claim investigations.
We continually pursue new solutions that help our customers keep abreast of changing markets and
technology. For example, we developed a digital media database that allows customers to view prior-loss images
on claim matches so they can detect pre-existing damage on new claims. Our advanced digital media forensics
can detect suspicious claim-related photos, and our customers can flag stolen and synthetic identities in the
database to help subscribers deter that type of fraud. We also provide accurate person and vehicle coverage
details at first notice of loss (FNOL), including verified registered owner information through DMV data, contact
information for the individual, and brief claims history.
Casualty Solutions
We offer a full suite of casualty/bodily injury solutions to serve the P&C industry, third-party
administrators, and self-insured employers. Verisk casualty solutions focus on compliance (Medicare Secondary
Payer and workers’ compensation state reporting); casualty claims decision support (severity detection and
damage assessment); and workflow automation (automated medical record review and claims processing). Our
compliance division offers Medicare Secondary Payer solutions and services to comply with the federal statute,
including Section 111 Centers for Medicare & Medicaid Services (CMS) reporting, lien resolution/conditional
payments, liabilities repayment, and ongoing protection of the Medicare Trust Fund via Medicare Set Aside
(MSA) services. As the largest provider of Medicare compliance services in the industry, we play a critical role
in assisting and protecting all stakeholders, including Medicare and its beneficiaries.
Our comprehensive workers’ compensation state reporting helps customers meet the very complex
compliance requirements for reporting to states and other government related agencies and entities through an
automated process driving efficiency and productivity for the U.S. P&C insurance industry.
Our casualty claims decision support and workflow automation offerings augment human capital in a
claims organization to make accurate decisions while eliminating manual steps in the process. We have solutions
that leverage AI and generative AI to automatically extract unstructured data from and summarize medical
records for efficient review and analysis during claim processing and demand packages review to improve injury
evaluations and settlement negotiations. We also offer tools that use predictive analytics to provide workers’
compensation severity scoring from first notice of loss through claim closure to help our customers accurately
settle claims. For liability, our customers can use our solution to find comparative liability in personal auto,
commercial auto, and general liability claims for injury evaluation, determining accident liability and identifying
subrogation opportunities.
International Claims Solutions
We continue to expand our claim product offerings to international markets through internal innovations
and acquisitions in both the United Kingdom and Continental Europe. Our solutions are centered around personal
injury and motor franchises covering Germany, the Nordics, and the United Kingdom with complementary
11
offerings to the property claims sector in the United Kingdom. Our solutions aim to enable greater certainty,
lower indemnity, more automation, and quicker speed to settlement for our personal lines insurance customers.
Where appropriate, we look to leverage our growing data assets to introduce claim analytics and anti-fraud
solutions in these markets.
Energy and Specialized Markets Segment
Up until the sale of our Energy business on February 1, 2023, we were a leading provider of data
analytics across the natural resources value chain including the global energy, chemicals, metals and mining, and
power and renewables sectors. We delivered analysis and advice on assets, companies, governments, and markets
based on proprietary near real time data as well as historic information. This enabled us to offer a comprehensive
and integrated analysis of relevant commodities to our customers. We provided research and consulting services
focusing on supporting customer capital allocation decisions, asset valuation and benchmarking, commodity
markets, and corporate analysis. We offered consultancy in the areas of business environment, business
improvement, business strategies, commercial advisory, and transaction support.
Before the sale of our specialized markets on March 11, 2022, we offered a comprehensive suite of data
and information services that enable improved compliance with global environmental health and safety
(“EH&S”) requirements related to the safe manufacturing, distribution, transportation, usage, and disposal of
chemicals and products. From the supply chain or solutions life cycle, we delivered a program specific to the
EH&S compliance information and management needs of our customers. Our full-solutions life cycle and cross-
supply chain approach provided a single, integrated solution for managing customers’ EH&S capabilities, which
resulted in improved processes and reduced cost, risk, and liability.
Financial Services
Before the sale of Financials Services Segment on April 8, 2022, we maintained the largest bank account
consortia to provide competitive benchmarking, decisioning algorithms, business intelligence, and customized
analytic services to financial institutions, payment networks and processors, alternative lenders, regulators, and
merchants enabling better strategy, marketing, and risk decisions. We delivered unique solutions and services to
an expanding customer base that valued the comprehensiveness of our data and solutions as well as our full
wallet-spend view of a consumer. Complementing this, we leveraged our partnerships with processors and credit
bureaus not only to augment the richness of our data but also to provide expanded solutions across the broad span
of consumer banking and retail solutions.
Our Customers
The customers for the lines of P&C services we offer include the top 100 P&C insurance providers in the
U.S., 18 of the top 25 global reinsurance companies, as well as domestic InsurTech companies and insurers in
international markets. A substantial majority of P&C insurance providers in the U.S. use our statistical agent
services to report to regulators, and the majority of insurers and reinsurers in the U.S. use our actuarial services
and industry-standard insurance programs. In addition, certain agencies of the federal government as well as
county and state governmental agencies and organizations use our solutions to help satisfy government needs for
risk assessment and emergency response information. Within Extreme Events, we serve reinsurers, insurers,
brokers, governments, and corporates helping them identify, quantify and plan for the financial consequences of
catastrophes. For life and annuity insurers, we offer digital solutions including electronic applications and policy
administration systems to enable automated/accelerated triage, underwriting, fraud detection, and modeling. Our
claims database serves thousands of customers, representing approximately 90% of the P&C insurance industry
by premium volume, approximately 500 self-insurers, approximately 450 third party administrators, several state
fraud bureaus, and many law enforcement agencies involved in the investigation and prosecution of insurance
fraud. We estimate that more than 80% of insurance repair contractors and service providers in the U.S. and
Canada with computerized estimating systems use our building and repair cost estimation pricing data.
12
Our Competitors
The breadth of markets we serve exposes us to a broad range of competitors as described below.
Businesses that we acquire may introduce us to additional competitors.
We operate primarily in the U.S. P&C insurance industry. We have a number of competitors in specific
lines or services. We encounter competition from a number of sources, including insurers that develop internal
technology and actuarial methods for proprietary insurance programs. Competitors also include other statistical
agents and other advisory organizations, that provide underwriting rules, prospective loss costs, and coverage
language. Competitors for our property-specific rating and underwriting information are primarily regional
providers of commercial property inspections and surveys as well as emerging providers in the InsurTech space.
We also compete with a variety of organizations that offer consulting services, primarily specialty technology
and consulting firms. In addition, a customer may use its own internal resources rather than engage an outside
firm for these services. Our underwriting solutions compete with a variety of companies in the marketplace. Our
competitors include information technology product and services vendors; management and strategy consulting
firms; and smaller specialized information technology and analytical services firms. Finally, in the life insurance
sector, our solutions compete against numerous independent vendors, as well as the in-house technology
departments of Life Insurers. In the P&C insurance claims and catastrophe modeling markets, certain products
are offered by a number of companies in the areas of catastrophe modeling, repair cost estimating, claims
investigative reports, claims fraud analytics, and injury claims analytics. We believe that our P&C insurance
industry expertise, and our ability to offer multiple applications, services, and integrated solutions to individual
customers are competitive strengths.
Development of New Solutions
We take a market-focused team approach to developing our solutions. Our operating units are responsible
for developing, reviewing, and enhancing our various solutions and services. Our data management and
production team designs and manages our processes and systems for market data procurement, proprietary data
production, and quality control. Our teams support our efforts to create new information and solutions from
available data and explore new methods of collecting data. We are focused on understanding and documenting
business unit and corporate data assets and data issues, sharing and combining data assets across the enterprise,
creating an enterprise data strategy, facilitating research and product development, and promoting cross-
enterprise communication.
Our software development teams build the technology used in many of our solutions. As part of our
product development process, we continually solicit feedback from our customers on the value of our
solutions and services and the market’s needs. We have established an extensive system of customer advisory
panels that meet regularly throughout the year to help us respond effectively to the needs of our markets. In
addition, we use frequent sales calls, executive visits, user group meetings, and other industry forums to gather
information to align our product development efforts with the needs of the market. We also use a variety of
market research techniques to enhance our understanding of our customers and the markets in which they
operate.
We add to our offerings through an active acquisition program. Since 2022, we have acquired 8
businesses, which have allowed us to enter new markets, offer new solutions, and enhance the value of existing
services with additional proprietary sources of data.
When we find it advantageous, we augment our proprietary data sources and systems by forming
alliances with other leading information providers and technology companies and integrating their product
offerings into our offerings. This approach gives our customers the opportunity to obtain the information they
need from a single source and more easily integrate the information into their workflows.
13
Client Strategy, Sales, and Support
Our overall client strategy is driven by our extensive industry expertise and our unique position within the
insurance ecosystem. We endeavor to be the leading strategic data, analytics, and technology partner to the
global insurance industry by delivering value to our clients through knowledge, expertise, and scale, and we
focus on elevating the strategic dialogue with our clients. Our company primarily engages with clients through
direct interaction, leveraging a structured, multi-tiered sales approach. This approach includes Managing
Directors, Account Executives, Account Managers, Subject Matter Experts, Technical Consultants, and Sales
Client Support specialists. Within our organization, we have dedicated sales teams that focus on specific
solutions and services. These specialized Account Executives are responsible for selling highly technical solution
sets to targeted markets, working in close coordination with broader account management teams to ensure a
holistic approach to customer engagement.
Account Executives play a key role in both sales and customer service activities. They provide direct
support to assigned customers, engaging frequently to ensure a positive experience with our services. While
Account Executives primarily focus on identifying new sales opportunities, they collaborate closely with
various teams to align our solutions with customer needs. We believe our deep solutions knowledge, ability to
build trusted relationships, and local presence set us apart from the competition. Subject Matter Experts partner
with Account Executives on specific opportunities related to their assigned solutions and market segments.
Account Executives manage the overall sales process, while Subject Matter Experts manage the detailed
integration and functional discussions to ensure successful outcomes and customer satisfaction. Both Account
Executives and Subject Matter Experts are responsible for identifying new sales opportunities as well as
managing renewals of existing business. A team-based approach, supported by a unified customer relationship
management system, ensures effective coordination across all groups.
To optimize account management for our largest customers, we segment our client base into three distinct
tiers. Tier One consists of our most significant customers. To ensure strategic and executive-level engagement
with these Tier One clients, a Managing Director within the Client Strategy organization is responsible for the
overall and executive-level relationship between the client and all of Verisk, fostering alignment across our
solutions and services. Tier Two clients encompass both large and middle-market customer groups. Tier Three
consists of smaller, specialized companies that may focus on a single line of business, serve specific regions, or
be recent entrants to the market. Within the Tier One and Tier Two segments, our US and global sales teams are
organized by the following disciplines: personal lines underwriting and pricing, commercial lines underwriting
and pricing, claims, catastrophe modeling and exposure management, and specialty. For Tier Three clients, a
generalist Account Executive is assigned within each business unit, taking on overall account management
responsibilities. Our tiered approach has proven to be an effective sales model for building strong customer
relationships. Additionally, our senior leadership team, including the Senior Operating Committee, regularly
engages with senior management at our client organizations to ensure strategic alignment, and to foster
opportunities for mutual partnership and innovation.
Sources of Our Data
The data we use to perform our analytics and power our solutions is sourced through seven different kinds
of data arrangements. First, we gather data from our customers within agreements that also permit our customers
to use the solutions created from their data. Those agreements remain in effect unless the data contributor
chooses to opt out. It is very rare that contributors elect not to continue providing us data. Second, we have
agreements with data contributors in which we specify the particular uses of their data and provide their required
levels of privacy, protection of data, and where necessary, de-identification of data. The agreements represent no
cost to us, generally feature a specified period of time for the data contributions, and require renewal. Third, we
“mine” data found inside the transactions supported by our solutions; as an example, we use the claims
settlement data generated inside our repair cost estimating solution to improve the cost factors used in our
models. Again, those arrangements represent no cost to us, and we obtain the consent of our customers to make
14
use of their data in this way. Fourth, we source data generally at no cost from public sources, including federal,
state, and local governments. Fifth, we gather data about the physical characteristics of commercial properties
through the direct observation of our field staff members, who also perform property surveys at the request of,
and facilitated by, property insurers. Sixth, we collect data, or license or purchase from third parties, on
geographic and spatially referenced information relating to residential and commercial structures by using the
latest remote sensing and machine learning technologies. Lastly, we purchase data from data aggregators under
contracts that reflect prevailing market pricing for the data elements purchased, including county tax assessor
records, descriptions of hazards such as flood plains, and professional licenses. We are the owners of the
derivative solutions we create using the data we collect.
Information Technology
Technology
Our information technology systems and the more recent adoption of cloud computing are fundamental to
our success. They are used for the storage, processing, access, and delivery of the data that forms the foundation
of our business and the development and delivery of the solutions we provide to our customers. We generally
own, or have secured ongoing rights to use for the purposes of our business, all the customer-facing applications
that are material to our operations. We support and implement a mix of technologies and focus on implementing
the most efficient technology for any given business requirement or task.
Data Centers
In 2023, with our migration to cloud computing, we closed our Lehi, Utah Data Center, and in 2024, we
closed our Somerset, New Jersey facility. We will continue to maintain other datacenters dedicated to other
businesses we acquired recently.
Disaster Recovery
We are committed to a framework for business continuity management and carry out annual reviews of
the state of preparedness of each business unit. As we migrate our applications to the public cloud, we also
evaluate the level of redundancy required for each application. We leverage native cloud capabilities with regards
to availability and use both zones and regions in public cloud based on availability requirements. Business
continuity planning is in place for all of our critical business processes to provide for the prompt and effective
continuation of critical services in the event of a business disruption. Our business continuity program adheres to
ISO 22301:2019, which is an international standard for business continuity. All business impact analysis and
business continuity plans are reviewed and updated, at a minimum, annually or when significant business
changes occur.
Security
We have adopted a wide range of measures to secure our IT infrastructure and data. Security measures
generally cover the following key areas: security policies and governance committees, physical security, logical
security of the perimeter, network security such as firewalls, logical access to applications and operating systems,
deployment of endpoint anti-malware software, email security, and appropriate procedures relating to removable
media such as laptops. Laptops are encrypted, and media leaving our premises and sent to third-party storage
facilities are also encrypted. Our commitment to security has earned ISO 27001:2013 Certification for our core
data centers, which is an international standard for best practices associated with our Information Security
Management System. See also “Item 1C. Cybersecurity.”
Intellectual Property
We own a significant number of intellectual property rights, including copyrights, trademarks, trade
secrets, and patents. Specifically, our policy language, insurance manuals, software, and databases are protected
15
by both registered and common law copyrights. and the licensing of those materials to our customers for their use
represents a large portion of our revenue. We also own in excess of 600 trademarks in the U.S. and foreign
countries, including the names of our solutions and services and our logos and tag lines, many of which are
registered. We believe many of our trademarks, trade names, service marks, and logos to be of material
importance to our business, as they assist our customers in identifying our solutions and services and the quality
that stands behind them. We consider our intellectual property to be proprietary, and we rely on a combination of
statutory (for example, copyright, trademark, trade secret, and patent) and contractual safeguards in a
comprehensive intellectual property enforcement program to protect it wherever it is used.
We also own several patents and have several pending patent applications in the U.S. that complement
our solutions. We believe the protection of our proprietary technology is important to our success, and we will
continue to seek to protect those intellectual property assets for which we have expended substantial research and
development capital and that are material to our business.
To maintain control of our intellectual property, we enter into contractual agreements with our customers,
granting each customer permission to use our solutions and services, including our software and databases. This
helps maintain the integrity of our proprietary intellectual property and to protect the embedded information and
technology contained in our solutions. As a general practice, employees, contractors, and other parties with
access to our proprietary information sign agreements that prohibit the unauthorized use or disclosure of our
proprietary rights, information, and technology.
Human Capital
Our global workforce is united by our mission to serve, add value, and innovate for customers. We
continue to invest in our people worldwide by encouraging all employees to reach their full potential through
a focus on learning, providing competitive compensation and benefits, and a culture anchored on our purpose
driven values of results, learning, and caring.
As a knowledge-based business, we carefully integrate the skills and talents of approximately
7,800 employees worldwide as of December 31, 2024. Most of our highly credentialed team holds advanced
degrees and professional certifications specializing in actuarial science, chemistry and physics, commercial
banking, finance, commodity analytics, data science and artificial intelligence, economics, engineering, GIS
mapping, meteorology, natural resources, predictive analytics, supply chain, and other fields.
Approximately 59% of our employees are based in the United States, 12% in the United Kingdom, 9% in
India, with the remainder serving in 20 other countries across the globe.
Very few of our employees are represented by unions or subject to collective bargaining agreements, and
only a small number of employees in Germany are represented by a works council. We consider our relationship
with our employees to be good and have not experienced interruptions of operations due to labor disagreements.
We support and work to inspire our people with a collaborative and engaging culture, and career
development and learning opportunities at all levels, competitive compensation and benefits, an ongoing focus on
well-being, and responsive leadership. Starting in 2021, we introduced a common global wellbeing day across
the enterprise to recognize the importance of the total wellbeing of our workforce.
In 2024, we continued to prioritize career development across the company by utilizing an employee-
centric strategy based on feedback from employees and managers. We further developed a Career Framework, to
provide clarity on jobs across all of our businesses and functions. This enables employees to envision their next
career steps and explore career pathways and development opportunities within the company. By actively
listening to both employees and managers, we identified key enhancements including skills and proficiency
levels aligned to each of our job functions (over 2,000 skill/job combinations), and new tools and training for
employees to navigate. Our 2024 Career Framework education sessions were attended by 3,306 colleagues,
providing them insights into how to navigate their careers at Verisk.
16
Each quarter, employees and managers participate in quarterly check-ins and are prompted to review and
discuss goals, progress, and ways to grow and develop. We supported managers by offering targeted training
around having productive career conversations. In 2024, we saw 854 people leaders attend our Career
Conversations education sessions. Also, during each of our quarterly check-ins, we asked employees to answer a
question to track progress against a leadership goal assigned to all people managers. By tracking employee
answers, we know over 76% of employees discussed goals by the end of Q1, over 93% of employees reported
receiving feedback in Q2, and 75% reported having career conversations with their managers in Q3. This is a
strong measure of employee perceptions of managers due to the high level of participation in quarterly reviews
(90%+ of employees participate in quarterly reviews).
Our leadership development programs are targeted at rising professionals, first-time managers, and new
for 2024, experienced leaders. Our new Experienced Leader Program ran a pilot with 35 global leaders and had a
successful fall 2024 cohort with 87 global leaders participating. In 2024, we saw a large increase in participation
for our rising professionals leadership program, Accelerate Your Leadership, which saw 455 colleagues enroll
for the program this year. This represented a 185% increase in participation comparative to 2023. The 2024
Leadership Meeting brought together 114 senior leaders across Verisk’s businesses. The event fostered
understanding of business strategy, visibility, and alignment on 2024 key priorities, and created momentum and
engagement for the future. In 2024, our high-potential development program gave 52 “rising stars” access to
Verisk’s senior leaders and Board of Directors, opportunities to network across business lines, and access to an
executive coaching experience.
In addition, and more broadly, our mentoring program provided one-on-one learning and growth
opportunities to a record 464 participants, more than double the number in 2023. 2,400 attendees also joined one
of our monthly “Learning Breaks” on topics that included leadership, motivation, feedback, creativity, and
learning. This represented a total attendance per month increase of 25% over 2023.
We offer competitive salaries, short and long-term incentives, and the opportunity for advancement. In
addition, our Benefits program includes paid time off (“PTO”), flextime and telecommuting options, and a
401(k) program with a 100% company cash match (up to 6%). We also offer health insurance plans, no-cost life
insurance equivalent to annual salary (with the option to purchase more), a discounted stock purchase program, a
variety of physical, mental, and financial well-being offerings and resources. Terms vary by business unit and
country.
In 2024, over 1,000 Verisk employees across 23 locations and 7 countries registered volunteer hours
during Verisk Volunteer Week. Efforts included a Rise Against Hunger event with over 85,000 meals packed,
donation drives, and local community cleanup activities.
The health and safety of our people working around the globe is a top priority, and our facilities
worldwide follow rigorous, internally and externally audited, occupational health and safety policies. We also
recognize that protecting the health, safety and wellbeing of our employees is crucial.
The majority of our people worked remotely in 2021 but moved to a hybrid work policy in 2022 and 2023
with at least 2 days in the office. Senior leaders moved to 3 days in the office in 2023. We saw increased
collaboration and engagement as a result of these moves.
Our employee engagement score for 2024 is 78%, remaining steady since 2023. Verisk continues to be
recognized for our outstanding workplace culture by Great Place to Work® in the U.S., receiving certification for
the ninth consecutive year. In 2024, Verisk was certified for the fifth time in the United Kingdom, Spain, and
India and was certified for the third time in Poland. Employees feel Verisk meets the benchmark for innovation,
inclusivity, company values, and leaders’ effectiveness.
We are also earning recognition from several Best Workplaces™lists including Fortune’s Best
Workplaces in New York™, UK’s Best Workplaces™, UK’s Best Workplaces for Wellbeing™, UK’s Best
17
Workplaces for Development™, UK’s Best Workplaces in Tech™, Spain’s Best Workplaces™, Best Workplaces
in Málaga™, Poland’s Best Workplaces™, and India’s Great Mid-size Workplaces™. The Great Place to Work
Institute is a global authority on high-trust, high-performance workplaces. To achieve certification, Verisk
employees are surveyed on the extent to which they reported a consistently great workplace experience. To create
an outstanding employee experience, leaders understand and act on their results and insights, and continuously
communicate with employees through town halls and local engagement events.
Regulation
Because our business involves the distribution of certain personal, public, and nonpublic data to
businesses and governmental entities that make eligibility, service, and marketing decisions based on such data,
certain of our solutions and services are subject to regulation under federal, state, and local laws in the U.S. and,
to a lesser extent, in foreign countries. Examples of such regulation include the Fair Credit Reporting Act, which
regulates the use of consumer credit report information; the Gramm-Leach-Bliley Act, which regulates the use of
nonpublic personal financial information held by financial institutions and applies indirectly to companies that
provide services to financial institutions; the Drivers Privacy Protection Act, which prohibits the public
disclosure, use, or resale by any state’s department of motor vehicles of personal information about an individual
that was obtained by the department in connection with a motor vehicle record, except for a “permissible
purpose”; and various other federal, state, and local laws and regulations.
Those laws generally restrict the use and disclosure of personal information and provide consumers
certain rights to know the manner in which their personal information is being used, to challenge the accuracy of
such information, and/or to prevent the use and disclosure of such information. In certain instances, the laws also
impose requirements for safeguarding personal information through the issuance of data security standards or
guidelines. Certain state laws impose similar privacy obligations as well as obligations to provide notification of
security breaches in certain circumstances.
We are also licensed as a rating, rate service, advisory, or statistical organization under state insurance
codes in all 50 states, Puerto Rico, Guam, the U.S. Virgin Islands, and the District of Columbia. As such an
advisory organization, we provide statistical, actuarial, policy language development, and related solutions and
services to P&C insurers, including advisory prospective loss costs, other prospective cost information, manual
rules, and policy language. We also serve as an officially designated statistical agent of state insurance regulators
to collect policy writing and loss statistics of individual insurers and compile that information into reports used
by the regulators.
Many of our solutions, services, and operations as well as insurers’ use of our services are subject to state
rather than federal regulation by virtue of the McCarran-Ferguson Act. As a result, many of our operations and
solutions are subject to review and/or approval by state regulators. Further, our operations involving licensed
advisory organization activities are subject to periodic examinations conducted by state regulators; and our
operations and solutions are subject to state antitrust and trade practice statutes within or outside state insurance
codes, which are typically enforced by state attorneys general and/or insurance regulators.
Available Information
We maintain an Investor Relations website on the Internet at investor.verisk.com. We make available free
of charge on or through this website, our annual, quarterly, and current reports and any amendments to those
reports as soon as reasonably practicable following the time they are electronically filed with or furnished to the
U.S. Securities and Exchange Commission (“SEC”). For access to the filings, click the “SEC Filings” link on the
“Financials” tab on our Investor Relations homepage. The contents of our website are not incorporated into this
filing. Verisk trades on the NASDAQ Global Market in the Nasdaq Global Select Market segment under the
ticker symbol “VRSK.” Our stock was first publicly traded on October 7, 2009.
18
The public may read any materials filed by Verisk with the SEC on the SEC’s Internet site
(www.sec.gov), which contains reports, proxy and information statements, and other information regarding
issuers that file electronically with the SEC.
Item 1A. Risk Factors
You should carefully consider the following risks and all of the other information set forth in this annual
report on Form 10-K before deciding to invest in any of our securities. If any of the following risks actually
occurs, our business, financial condition or results of operations would likely suffer. In such case, the trading
price of our securities, including our common stock, could decline due to any of these risks, and you may lose all
or part of your investment.
Strategic and Operational Risks Related to Our Business
We are subject to competition in many of the markets in which we operate and we may not be able to
compete effectively.
Some markets in which we operate or which we believe may provide growth opportunities for us are
highly competitive, and are expected to remain highly competitive. We compete on the basis of quality, customer
service, product and service selection, and pricing. Our competitive position in various market segments depends
upon the relative strength of competitors in the segment and the resources devoted to competing in that segment.
Due to their size, certain competitors may be able to allocate greater resources to a particular market segment
than we can. As a result, these competitors may be in a better position to anticipate and respond to changing
customer preferences, emerging technologies and market trends. In addition, new competitors and alliances may
emerge to take market share away, and as we enter into new lines of business, due to acquisition or otherwise, we
face competition from new players with different competitive dynamics. We may be unable to maintain our
competitive position in our market segments, especially against larger competitors. We may also invest further to
upgrade our systems in order to compete. If we fail to successfully compete, our business, financial position and
results of operations may be adversely affected.
To the extent the availability of free or relatively inexpensive information increases, the demand for some of
our solutions may decrease.
Public sources of free or relatively inexpensive information have become increasingly available recently,
particularly through the Internet, and this trend is expected to continue. Governmental agencies in particular have
increased the amount of information to which they provide free public access. Public sources of free or relatively
inexpensive information may reduce the demand for our solutions. To the extent that customers choose not to
obtain solutions from us and instead rely on information obtained at little or no cost from these public sources,
our business and results of operations may be adversely affected.
If we are unable to develop successful new solutions or if we experience defects, failures and delays
associated with the introduction of new solutions, our business could suffer serious harm.
Our growth and success depend upon our ability to develop and sell new solutions. If we are unable to
develop new solutions, or if we are not successful in introducing and/or obtaining regulatory approval or
acceptance for new solutions, or products we develop face sufficient pricing pressure to make them unattractive
to pursue, we may not be able to grow our business, or growth may occur more slowly than we anticipate. In
addition, significant undetected errors or delays in new solutions may affect market acceptance of our solutions
and could harm our business, financial condition or results of operations. In the past, we have experienced delays
while developing and introducing new solutions, primarily due to difficulties in developing models, acquiring
data and adapting to particular operating environments. Errors or defects in our solutions that are significant, or
are perceived to be significant, could result in rejection of our solutions, damage to our reputation, loss of
revenues, diversion of development resources, an increase in product liability claims, and increases in service and
support costs and warranty claims.
19
We typically face a long selling cycle to secure new contracts that require significant resource
commitments, which result in a long lead time before we receive revenues from new relationships.
We typically face a long selling cycle to secure a new contract and there is generally a long preparation
period in order to commence providing the services. We typically incur significant business development
expenses during the selling cycle and we may not succeed in winning a new customer’s business, in which case
we receive no revenues and may receive no reimbursement for such expenses. Even if we succeed in developing
a relationship with a potential new customer, we may not be successful in obtaining contractual commitments
after the selling cycle or in maintaining contractual commitments after the implementation cycle, which may
have a material adverse effect on our business, results of operations and financial condition.
We could lose our access to data from external sources, which could prevent us from providing our
solutions.
We depend upon data from external sources, including data received from customers and various
government and public record services, for information used in our data repositories. In general, we do not own
the information in these data repositories, and the participating organizations could discontinue or materially
limit contributing information to the data repositories. Our data sources could withdraw or increase the price for
their data for a variety of reasons, and we could also become subject to legislative, judicial, or contractual
restrictions on the use of such data, in particular if such data is not collected by the third parties in a way that
allows us to legally use and/or process the data. We are also reliant on internal controls of third parties to ensure
the accuracy of their data. If a third party suffers reputational damage from an underlying issue, we may
discontinue using their services. If a substantial number of data sources, or certain key sources, were to
withdraw, materially limit, be unable to provide their data, or if we were to lose access to data due to government
regulation or policy, decline in reputation or if the collection of data became uneconomical, our ability to provide
solutions to our customers could be impacted, which could materially adversely affect our business, reputation,
financial condition, operating results, and cash flows.
Agreements with our data suppliers are short-term agreements. Some suppliers are also competitors,
which may make us vulnerable to unpredictable price increases and may cause some suppliers not to renew
certain agreements. Our competitors could also enter into exclusive contracts with our data sources. If our
competitors enter into such exclusive contracts, we may be precluded from receiving certain data from these
suppliers or restricted in our use of such data, which would give our competitors an advantage. Such a
termination or exclusive contracts could have a material adverse effect on our business, financial position, and
operating results if we were unable to arrange for substitute data sources.
We derive a substantial portion of our revenues from U.S. P&C primary insurers. If there is a downturn in
the U.S. insurance industry or that industry does not continue to accept our solutions, our revenues will
decline.
Revenues derived from solutions we provide to U.S. P&C primary insurers account for a substantial
portion of our total revenues. During the year ended December 31, 2024, approximately 70% of our revenue was
derived from solutions provided to U.S. P&C primary insurers. Also, our invoices for certain of our solutions
are linked in part to premiums in the U.S. P&C insurance market, which may rise or fall in any given year due to
loss experience and capital capacity and other factors in the insurance industry such as responses to natural
disasters and climate-related events that are beyond our control. In addition, our revenues will decline if the
insurance industry does not continue to accept our solutions.
Factors that might affect the acceptance of these solutions by P&C primary insurers include the
following:
•
changes in the business analytics industry;
•
changes in technology;
20
•
our inability to obtain or use state fee schedule or claims data in our insurance solutions;
•
saturation of market demand;
•
loss of key customers;
•
industry consolidation; and
•
failure to execute our customer-focused selling approach.
A downturn in the insurance industry, pricing pressure or lower acceptance of our solutions by the
insurance industry could result in a decline in revenues from that industry and have a material adverse effect on
our financial condition, results of operations and cash flows.
Acquisitions, other strategic relationships and dispositions of our business, and related integration and
separation risks, could result in operating difficulties and other harmful consequences, and we may not be
successful in achieving the anticipated benefits of such transactions.
Our long-term business strategy includes growth through acquisitions and other strategic relationships.
Future acquisitions may not be completed on acceptable terms and acquired assets, data or businesses may not be
successfully integrated into our operations, and we may ultimately divest unsuccessful acquisitions or
investments. Moreover, from time to time we may also undertake dispositions of certain businesses or
assets. Any acquisitions, investments and dispositions will be accompanied by the risks commonly encountered
in such transactions. Such risks include, among other things:
•
failing to implement or remediate controls, procedures and policies appropriate for a larger public
company at acquired companies that prior to the acquisition lacked such controls, procedures and
policies;
•
paying more than fair market value for an acquired company or assets, or receiving less than fair
market value for disposed businesses or assets;
•
failing to integrate or separate the operations and personnel of the acquired or disposed businesses in an
efficient, timely manner;
•
assuming potential liabilities of an acquired company;
•
managing the potential disruption to our ongoing business;
•
distracting management focus from our core businesses;
•
failing to retain management at the acquired company;
•
difficulty in acquiring suitable businesses, including challenges in predicting the value an acquisition
will ultimately contribute to our business;
•
possibility of overpaying for acquisitions, particularly those with significant intangible assets that
derive value using novel tools and/or are involved in niche markets;
•
impairing relationships with employees, customers, and strategic partners;
•
incurring expenses associated with the amortization of intangible assets particularly for intellectual
property and other intangible assets;
•
incurring expenses associated with an impairment of all or a portion of goodwill and other intangible
assets due to changes in market conditions, weak economies in certain competitive markets, or the
failure of certain acquisitions to realize expected benefits; and
•
diluting the share value and voting power of existing stockholders.
21
The anticipated benefits of many of our acquisitions may not materialize. Future acquisitions or
dispositions could result in the incurrence of debt, contingent liabilities or amortization expenses, or write-offs of
goodwill and other intangible assets, any of which could harm our financial condition.
We may incur substantial additional indebtedness in connection with future acquisitions.
In order to finance acquisitions, which are an important part of our long-term growth strategy, we may
incur substantial additional indebtedness and such increased leverage could adversely affect our business. In
particular, the increased leverage could increase our vulnerability to sustained, adverse macroeconomic
weakness, limit our ability to obtain further financing and limit our ability to pursue other operational and
strategic opportunities. The increased leverage, potential lack of access to financing and increased expenses
could have a material adverse effect on our financial condition, results of operations and cash flows.
There may be consolidation in our end customer market, which could reduce the use of our services.
Mergers or consolidations among our customers could reduce the number of our customers and potential
customers. This could adversely affect our revenues even if these events do not reduce the aggregate number of
customers or the activities of the consolidated entities. If our customers merge with or are acquired by other
entities that are not our customers, or that use fewer of our services, they may discontinue or reduce their use of
our services. The adverse effects of consolidation will be greater in sectors that we are particularly dependent
upon, for example, in the P&C insurance sector. Any of these developments could materially adversely affect our
business, financial condition, operating results, and cash flows.
Financial and Economic Risks Related to Our Business
General economic, political and market forces and dislocations beyond our control could reduce demand
for our solutions and harm our business.
The demand for our solutions may be impacted by domestic and international factors that are beyond our
control, including macroeconomic, political and market conditions, the energy transition driven by climate
change and decarbonization, the availability of short-term and long-term funding and capital, the level and
volatility of interest rates, currency exchange rates, and inflation. Any one or more of these factors may
contribute to reduced activity and prices in the securities markets generally and could result in a reduction in
demand for our solutions, which could have an adverse effect on our results of operations and financial condition.
A significant additional decline in the value of assets for which risk is transferred in market transactions could
have an adverse impact on the demand for our solutions.
Our financial position may be impacted by tax audits or changes in tax laws or tax ruling
We are subject to tax in the U.S., various state, and foreign jurisdictions, and are routinely under audit by
various tax authorities. Our existing corporate structure and tax positions have been implemented in a manner
which we believe is compliant with current tax laws, however it is possible that tax authorities may disagree with
the positions we have taken due to differing interpretations of prevailing tax rules. Tax audits with an adverse
outcome could have a material impact on our effective tax rate, cash tax positions, and deferred tax assets and
liabilities.
Existing tax laws in the jurisdictions in which we operate are subject to change given current political and
economic conditions. Changes in existing tax laws or rulings, or changes in interpretations of existing laws,
could have a significant impact on our effective tax rate, cash tax positions, and deferred tax assets and liabilities.
Furthermore, the Organization for Economic Co-operation and Development (“OECD”) has issued Pillar Two
model rules for a global minimum tax of 15% that has been agreed upon in principle by over 140 countries. We
have assessed the effect of Pillar Two and do not expect it to materially increase our tax expense, the ultimate
impact will depend on the implementation of specific rules in each jurisdiction.
22
Cybersecurity and Product/Technology Risks Related to Our Business
Fraudulent or unpermitted data access and other cyber-security or privacy breaches may negatively impact
our business and harm our reputation.
Security breaches in our facilities, computer networks, and data repositories may cause harm to our
business and reputation and result in a loss of customers. Many of our solutions involve the storage and
transmission of proprietary information and sensitive or confidential data, which are significantly complex with
various uses across businesses and locations. With a large number of inter-related systems, keeping the
technology current and managing vulnerabilities is challenging. As with other global companies, our systems are
regularly subject to cyber-attacks, cyber-threats, attempts at fraudulent access, physical break-ins, computer
viruses, attacks by hackers and similar disruptive problems. As cyber-threats continue to evolve, we are required
to expend significant additional resources to continue to modify and enhance our protective measures and to
investigate and remediate any information security vulnerabilities and incidents. Despite efforts to ensure the
integrity of our systems and implement controls, processes, policies and other protective measures, we may not
be able to anticipate or detect all security breaches or fraudulent access attempts, nor may we be able to
implement guaranteed preventive measures against such security breaches or fraudulent access attempts. Cyber-
threats are rapidly evolving and we may not be able to anticipate, prevent or detect all such attacks and could be
held liable for any security breach or loss.
Third-party contractors, including cloud-based service providers, also may experience security breaches
involving the storage and transmission of proprietary information. If users gain improper access to our data
repositories, they may be able to steal, publish, delete or modify confidential third-party information that is
stored or transmitted on our networks. Our business relies on the secure processing, transmission, storage and
retrieval of confidential, proprietary and other information in our computer and data management systems and
networks, and in the computer and data management systems and networks of third parties. In addition, to access
our network, products and services, our customers and other third parties may use personal mobile devices or
computing devices that are outside of our network environment and are subject to their own cybersecurity risks.
In addition, customers’, employees’ or other’s misuse of and/or gaining fraudulent or unpermitted access
to or failure to properly secure our information or services could cause harm to our business and reputation and
result in loss of customers. Any such misappropriation and/or misuse of or failure to properly secure our
information could result in us, among other things, being in breach of certain data protection and related
legislation.
A security or privacy breach may affect us in the following ways:
•
deterring customers from using our solutions;
•
deterring data suppliers from supplying data to us;
•
harming our reputation;
•
exposing us to liability;
•
increasing operating expenses to correct problems caused by the breach;
•
affecting our ability to meet customers’ expectations; and/or
•
causing inquiry from governmental authorities.
Incidents in which consumer data has been fraudulently or improperly acquired or viewed, or any other
security or privacy breaches, have in the past occurred, and may in the future occur and could go undetected. The
number of potentially affected consumers identified by any future incidents is inherently uncertain. Any such
incident could materially adversely affect our business, reputation, financial condition, operating results and cash
flows. In addition, media or other reports of perceived security vulnerabilities to our systems or those of our
third-party suppliers, even if no breach has been attempted or occurred, could also adversely impact our
reputation and materially impact our business.
23
We may lose key business assets, through the loss of data center capacity or the interruption of
telecommunications links, the internet, or power sources, which could significantly impede our ability to do
business.
Our operations depend on our ability, as well as that of third-party service providers to whom we have
outsourced several critical functions, to protect data centers, whether in cloud or dedicated environments, and
related technology against damage from hardware failure, fire, flood, power loss, telecommunications failure,
impacts of terrorism, breaches in security (such as the actions of computer hackers), natural disasters, or other
disasters. Certain of our facilities are located in areas that could be impacted by coastal flooding, earthquakes or
other disasters. The online services we provide are dependent on links to telecommunications providers. In
addition, we generate a significant amount of our revenues through telesales centers and websites that we utilize
in the acquisition of new customers, fulfillment of solutions and services and responding to customer inquiries.
We may not have sufficient redundant operations to cover a loss or failure in all of these areas in a timely
manner. Certain of our customer contracts provide that our online servers may not be unavailable for specified
periods of time. Any damage to our or our third-party service provider’s data centers, failure of our
telecommunications links or inability to access these telesales centers or websites could cause interruptions in
operations that materially adversely affect our ability to meet customers’ requirements, resulting in decreased
revenue, operating income and earnings per share.
A technology vendor that provides critical services, such as cloud-based infrastructure, creates a single
point of failure resulting in pricing or contract lock-in risk.
As our operations migrate to a cloud-based information technology infrastructure and delivery model
(distributed computing infrastructure platform for business), systems are consolidated into a smaller number of
large infrastructure suppliers. We cannot easily switch cloud providers, meaning that any disruption of or
interference with our use of a particular supplier, would impact our operations and our business would be
adversely impacted. Any of the few of these suppliers could suffer an outage which would in turn result in an
outage for one or more of our products. These suppliers could also be subject to regulatory actions, or conflicts of
interest which could force us to seek alternative suppliers in a short time period, at an economic disadvantage.
Generative AI use by our customers or other third parties could result in the replacement of our existing
products and/or solutions or the reduction of their relevance.
For a subset of our products we rely on proprietary or copyrighted material which could be fed into
generative AI large language models without our knowledge. This could result in duplication of our products or
solutions by generative AI tools and reduce the relevance or value proposition of such products or solutions.
Our own use of AI, including but not limited to generative AI, to enhance our products could lead to
unanticipated consequences such as ethical, compliance, privacy-observing, bias-reducing, and/or
intellectual property issues.
Increasing use of AI, including but not limited to generative AI models, in our internal systems may
create new attack methods for adversaries and raise ethical, technological, legal, regulatory, and other challenges,
which may negatively impact our brands and demand for our products and services. Our business policies and
internal security controls may not keep pace with these changes as new threats emerge, or the emerging
cybersecurity regulations in jurisdictions worldwide. Additionally, we are actively adding new generative AI
features to our services. Because the generative AI landscape is developing and inherently risky, no assurance
can be given that such strategies and offerings will be successful or will not harm our reputation, financial
condition, and operating results. Product features that rely on generative AI may be susceptible to unanticipated
security threats from sophisticated adversaries.
24
We use analytical models to assist our customers in key areas, such as underwriting, claims, reserving, and
catastrophe risks, but actual results could differ materially from the model outputs and related analyses.
We use various modeling techniques (e.g., scenarios, predictive, stochastic and/or forecasting) and data
analytics to analyze and estimate exposures, loss trends and other risks associated with our products. We use the
modeled outputs and related analyses to assist customers with decision-making (e.g., underwriting, pricing,
claims, reserving, reinsurance, and catastrophe risk). The modeled outputs and related analyses are subject to
various assumptions, uncertainties, model errors and the inherent limitations of any statistical analysis, including
the use of historical internal and industry data. In addition, the modeled outputs and related analyses may
occasionally contain inaccuracies, perhaps in material respects, including as a result of inaccurate inputs or
applications thereof. Climate change and other variables may make modeled outcomes less certain or produce
new, non-modeled risks. Consequently, actual results may differ materially from our modeled results. If, based
upon these models or other factors, we provide inaccurate information to customers, or overestimate the risks we
are exposed to, new business growth and retention of our existing business may be adversely affected which
could have an adverse effect on our results of operations and financial condition.
Legal, Regulatory and Compliance Risks Related to Our Business
We will continue to rely upon proprietary technology rights, and if we are unable to protect them, our
business could be harmed.
Our success depends, in part, upon our intellectual property rights. To date, we have relied primarily on a
combination of copyright, patent, trade secret, and trademark laws and nondisclosure and other contractual
restrictions on copying and distribution to protect our proprietary technology. This protection of our proprietary
technology is limited, and our proprietary technology could be used by others without our consent. In addition,
patents may not be issued with respect to our pending or future patent applications, and our patents may not be
upheld as valid or may not prevent the development of competitive products. Businesses we acquire also often
involve intellectual property portfolios, which increase the challenges we face in protecting our strategic
advantage. Any disclosure, loss, invalidity of, or failure to protect our intellectual property could negatively
impact our competitive position, and ultimately, our business. Our protection of our intellectual property rights in
the U.S. or abroad may not be adequate and others, including our competitors, may use our proprietary
technology without our consent. Furthermore, litigation may be necessary to enforce our intellectual property
rights, to protect our trade secrets, or to determine the validity and scope of the proprietary rights of others. Such
litigation could result in substantial costs and diversion of resources and could harm our business, financial
condition, results of operations, and cash flows.
Regulatory developments could negatively impact our business.
Because personal, public and non-public information is stored in some of our data repositories, we are
vulnerable to government regulation and policy, as well as adverse publicity concerning the use of our data. We
provide many types of data and services that already are subject to regulation under the Fair Credit Reporting
Act, Gramm-Leach-Bliley Act, Driver’s Privacy Protection Act, the European Union’s General Data Protection
Regulation, the Dodd Frank Wall Street Reform and Consumer Protection Act and to a lesser extent, various
other federal, state, and local laws and regulations. These laws and regulations are designed to protect the privacy
of the public and to prevent the misuse of personal information in the marketplace. However, many consumer
advocates, privacy advocates, and government regulators believe that the existing laws and regulations do not
adequately protect privacy. They have become increasingly concerned with the use of personal information,
particularly social security numbers, department of motor vehicle data and dates of birth. As a result, they are
lobbying for further restrictions on the dissemination or commercial use of personal information to the public and
private sectors. Similar initiatives are under way in other countries in which we do business or from which we
source data. We have implemented various measures to comply with the data privacy and protection principles of
the European Union’s General Data Protection Regulation, however, there can be no assurances that such
methods will be deemed fully compliant. If we are unable to comply with the data privacy and protection
25
principles adopted pursuant to the General Data Protection Regulation, it will impede our ability to conduct
business between the U.S. and the E.U. which could have a material adverse effect on our business, financial
position, results of operations or cash flows.
The following legal and regulatory developments also could have a material adverse effect on our
business, financial position, results of operations or cash flows:
•
amendment, enactment, interpretation of laws and regulations or implementation of policy which
restrict the access and use of personal information and reduce the supply of data available to customers;
•
changes in cultural and consumer attitudes to favor further restrictions on information collection and
sharing, which may lead to regulations that prevent full utilization of our solutions;
•
failure of our solutions or business processes or policies to meet or comply with current and future laws
and regulations and their interpretations;
•
failure of our solutions or business processes or policies to adapt to changes in the regulatory
environment in an efficient, cost-effective manner; and
•
potential inquiries or investigations from government officials or others related to our policies and
practices governing social issues.
We are subject to antitrust, consumer protection, intellectual property, data privacy, and other litigation, as
well as governmental investigations, and may in the future become further subject to such litigation and
investigations; an adverse outcome in such litigation or investigations could have a material adverse effect
on our financial condition, revenues and profitability.
We participate in businesses (particularly insurance-related businesses and services) that are subject to
substantial litigation, including antitrust, consumer protection, intellectual property litigation, and data privacy.
In addition, our insurance specialists are in the business of providing advice on standard contract terms, which if
challenged could expose us to substantial reputational harm and possible liability. We are subject to the
provisions of a 1995 settlement agreement in an antitrust lawsuit brought by various state Attorneys General and
private plaintiffs, which imposes certain constraints with respect to insurer involvement in our governance and
business.
Our failure to successfully defend or settle any litigation or resolve any governmental investigation,
inquiry or examination could result in liability that, to the extent not covered by our insurance, could have a
material adverse effect on our financial condition, revenues and profitability. Given the nature of our business,
we may be subject to litigation or investigation, inquiry or examination in the future. Even if the direct financial
impact of such litigation or investigations is not material, settlements or judgments arising out of such litigation
or investigations could include further restrictions on our ability to conduct business, including potentially the
elimination of entire lines of business, which could increase our cost of doing business and limit our prospects
for future growth.
We could face claims for intellectual property infringement, which if successful could restrict us from using
and providing our technologies and solutions to our customers.
There has been substantial litigation and other proceedings, particularly in the U.S., regarding patent and
other intellectual property rights in the information technology industry. There is a risk that we are infringing, or
may in the future infringe, the intellectual property rights of third parties. We have, from time-to-time, been
subject to litigation alleging intellectual property infringement. We monitor third-party patents and patent
applications that may be relevant to our technologies and solutions and we carry out freedom to operate an
analysis where we deem appropriate. However, such monitoring and analysis has not been, and is unlikely in the
future to be, comprehensive, and it may not be possible to detect all potentially relevant patents and patent
26
applications. Since the patent application process can take several years to complete, there may be currently
pending applications, unknown to us, that may later result in issued patents that cover our products and
technologies. As a result, we may infringe existing and future third-party patents of which we are not aware. As
we expand our operations there is a higher risk that such activity could infringe the intellectual property rights of
third parties.
Third-party intellectual property infringement claims and any resultant litigation against us or our
technology partners or providers, could subject us to liability for damages, restrict us from using and providing
our technologies and solutions or operating our business generally, or require changes to be made to our
technologies and solutions. Even if we prevail, litigation is time consuming and expensive to defend and would
result in the diversion of management’s time and attention.
If a successful claim of infringement is brought against us and we fail to develop non-infringing
technologies and solutions or to obtain licenses on a timely and cost-effective basis, this could materially
adversely affect our business, reputation, financial condition, operating results, and cash flows.
We are subject to extensive procurement laws and regulations, including those that enable the U.S.
government to terminate contracts for convenience. Our business and reputation could be adversely
affected if we or those we do business with fail to comply with or adapt to existing or new procurement laws
and regulations which are constantly evolving.
We and others with which we do business must comply with laws and regulations relating to the award,
administration and performance of U.S. government contracts. Government contract laws and regulations as well
as policy implementation affect how we do business with our customers and impose certain risks and costs on
our business. A violation of these laws and regulations by us, our employees, or others working on our behalf,
such as a supplier or a joint venture partner, could harm our reputation and result in the imposition of fines and
penalties, the termination of our contracts, suspension or debarment from bidding on or being awarded contracts,
loss of our ability to perform services and civil or criminal investigations or proceedings. In addition, costs to
comply with new government regulations can increase our costs, reduce our margins, and adversely affect our
competitiveness.
Government contract laws and regulations can impose terms, obligations or penalties that are different
than those typically found in commercial transactions. One of the significant differences is that the U.S.
government may terminate any of our government contracts, not only for default based on our performance, but
also at its convenience. Generally, prime contractors have a similar right under subcontracts related to
government contracts. If a contract is terminated for convenience, we typically would be entitled to receive
payments for our allowable costs incurred and the proportionate share of fees or earnings for the work performed.
However, to the extent insufficient funds have been appropriated by the U.S. government to a particular program
to cover our costs upon a termination for convenience, the U.S. government may assert that it is not required to
appropriate additional funding. If a contract is terminated for default, the U.S. government could make claims to
reduce the contract value or recover its procurement costs and could assess other special penalties, in some cases
in excess of the contract value, exposing us to liability and adversely affecting our ability to compete for future
contracts and orders. In addition, the U.S. government could terminate a prime contract under which we are a
subcontractor, notwithstanding the fact that our performance and the quality of the products or services we
delivered were consistent with our contractual obligations as a subcontractor. Similarly, the U.S. government
could indirectly terminate a program or contract by not appropriating funding. The decision to terminate
programs or contracts for convenience or default could adversely affect our business and future financial
performance. Similarly, a government funding pause, suspension, or shut down could adversely affect our
business and future financial performance.
27
General Risk Factors Related to Our Business
Our operations are subject to additional risks inherent in international operations.
With operations in 19 countries, we provide services to the insurance industry worldwide, including
operations in various developing nations. Both current and future foreign operations could be adversely affected
by unfavorable geopolitical developments, including legal and regulatory changes; tax changes; changes in trade
policies; changes to visa or immigration policies; regulatory restrictions; government leadership changes;
political events and upheaval; sociopolitical instability; social, political or economic instability resulting from
climate change; and nationalization of our operations without compensation. Adverse activity in any one country
could negatively impact operations, increase our loss exposure under certain of our insurance products, and
could, otherwise, have an adverse effect on our business, liquidity, results of operations, and financial condition
depending on the magnitude of the events and our net financial exposure at that time in that country.
Conducting extensive international operations subjects us to risks that are inherent in international
operations, including challenges posed by different pricing environments and different forms of competition; lack
of familiarity and burdens of complying with foreign laws, legal standards, regulatory requirements, tariffs and
other barriers; unexpected changes in regulatory requirements, taxes, trade laws, tariffs, export quotas, custom
duties, or other trade restrictions; differing technology standards; difficulties in collecting accounts receivable;
difficulties in managing and staffing international operations; varying expectations as to employee standards;
potentially adverse tax consequences, including possible restrictions on the repatriation of earnings; and reduced
or varied protection for intellectual property rights in some countries. In addition, our international operations
subject us to obligations associated with anti-corruption laws and regulations, such as the U.K. Bribery Act 2010,
the U.S. Foreign Corrupt Practices Act and regulations established by the U.S. Office of Foreign Assets Control.
Government agencies and authorities have a broad range of civil and criminal penalties they may seek to impose
against companies for violations of export controls, anti-corruption laws or regulations, and other laws, rules,
sanctions, embargoes, and regulations.
Moreover, international operations could be interrupted and negatively affected by economic changes,
geopolitical regional conflicts, terrorist activity, political unrest, civil strife, acts of war, and other economic or
political uncertainties. All of these risks could result in increased costs or decreased revenues, either of which
could have a material adverse effect on our financial condition, results of operations and cash flows.
We may fail to attract and retain enough qualified employees to support our operations, which could have
an adverse effect on our ability to expand our business and service our customers.
Our business relies on large numbers of skilled employees and our success depends on our ability to
attract, train and retain a sufficient number of qualified employees. If our attrition rate increases, our operating
efficiency and productivity may decrease. We compete for employees not only with other companies in our
industry, but also with companies in other industries, such as software services, engineering services and
financial services companies, and there is a limited pool of employees who have the skills and training needed to
do our work.
If our business continues to grow, the number of people we will need to hire will increase. We will also
need to increase our hiring if we are not able to maintain our attrition rate through our current recruiting and
retention policies. Increased competition for employees could have an adverse effect on our ability to expand our
business and service our customers, as well as cause us to incur greater personnel expenses and training costs.
Physical and transition risks associated with climate change and its consequences could disrupt operations,
threaten the safety of employees, or negatively impact our financial performance.
While we seek to be a strategic partner to the global insurance industry in analyzing risks related to
climate change and building resilience, we recognize that there are inherent risks wherever business is
28
conducted. Climate-related events and its associated risks including acute physical risk such as heatwave,
hurricane/cyclone, inland flooding, and wildfire, and chronic physical risk such as sea level rise and water stress
could disrupt our operations and threaten the safety of our employees. Transition risks associated with achieving
a lower-carbon global economy encompassing policy and legal risk such as potential costs associated with the
introduction of mandatory global carbon pricing and potential regulatory mandates involving climate-related
reporting obligations, technology risk such as the potential increase in costs associated with a mandated transition
to low-emissions technologies, market risk such as the potential impacts of a market shift in customer demand
toward low-carbon solutions, and reputation risk such as potential impacts on our business from increasing
stakeholder expectations related to real or perceived deficiencies associated with our climate leadership, strategy,
performance, or disclosures could negatively impact our financial performance.
We are transitioning to a new Enterprise Resource Planning system and our ability to manage our business
and monitor results is highly dependent upon information and communication systems. A failure of these
systems or the ERP implementation could disrupt our business and results of operations.
We are highly dependent upon a variety of internal computer and telecommunication systems to operate
our business, including our enterprise resource planning (“ERP”) systems.
In order to continue support of our growth, we have made and are continuing to make significant
technological upgrades to our information systems. We are in various stages of implementing a company-wide,
single ERP software system and related processes to perform various functions and improve on the efficiency of
our global business. This is a lengthy and expensive process that will result in a diversion of resources from other
operations. Continued execution of the project plan, or a divergence from it, may result in cost overruns, project
delays or business interruptions. In addition, divergence from our project plan could impact the timing and/or
extent of benefits we expect to achieve from the system and process efficiencies.
Any disruptions, delays or deficiencies in the design and/or implementation of the new ERP system, or in
the performance of our legacy systems, particularly any disruptions, delays or deficiencies that impact our
operations, could adversely affect our ability to effectively run and manage our business and adversely affect our
reputation, competitive position, business, results of operations and financial condition.
Risks Related to Our Common Stock
If there are substantial sales of our common stock, our stock price could decline.
The market price of our common stock could decline as a result of sales of a large number of shares of
our common stock in the market, or the perception that these sales could occur. These sales, or the possibility that
these sales may occur, also might make it more difficult for us to sell equity securities in the future at a time and
at a price that we deem attractive. As of December 31, 2024, our ten largest shareholders owned 40.3% of our
common stock, including 2.1% of our common stock owned by our Employee Stock Ownership Plan or ESOP.
Such stockholders are able to sell their common stock in the public market from time to time without registration,
and subject to limitations on the timing, amount and method of those sales imposed by securities laws. If any of
these stockholders were to sell a large number of their common stock, the market price of our common stock
could decline significantly. In addition, the perception in the public markets that sales by them might occur could
also adversely affect the market price of our common stock.
Pursuant to our equity incentive plans, options to purchase approximately 2,007,306 shares of common
stock were outstanding as of February 21, 2025. We filed a registration statement under the Securities Act, which
covers the shares available for issuance under our equity incentive plans (including for such outstanding options)
as well as shares held for resale by our existing stockholders that were previously issued under our equity
incentive plans. Such further issuance and resale of our common stock could cause the price of our common
stock to decline.
29
Also, in the future, we may issue our securities in connection with investments and acquisitions. The
amount of our common stock issued in connection with an investment or acquisition could constitute a material
portion of our then outstanding common stock.
Our capital structure, level of indebtedness and the terms of anti-takeover provisions under Delaware law
and in our amended and restated certificate of incorporation and bylaws could diminish the value of our
common stock and could make a merger, tender offer or proxy contest difficult or could impede an attempt
to replace or remove our directors.
We are a Delaware corporation and the anti-takeover provisions of the Delaware General Corporation
Law may discourage, delay or prevent a change in control by prohibiting us from engaging in a business
combination with an interested stockholder for a period of three years after the person becomes an interested
stockholder, even if a change of control would be beneficial to our existing stockholders. In addition, our
certificate of incorporation and bylaws may discourage, delay or prevent a change in our management or control
over us that stockholders may consider favorable or make it more difficult for stockholders to replace directors
even if stockholders consider it beneficial to do so. Our certificate of incorporation and bylaws:
•
authorize the issuance of “blank check” preferred stock that could be issued by our Board of Directors
to increase the number of outstanding shares to thwart a takeover attempt;
•
prohibit cumulative voting in the election of directors, which would otherwise allow holders of less
than a majority of the stock to elect some directors;
•
require that vacancies on the Board of Directors, including newly created directorships, be filled only
by a majority vote of directors then in office;
•
limit who may call special meetings of stockholders;
•
prohibit stockholder action by written consent, requiring all stockholder actions to be taken at a
meeting of the stockholders; and
•
establish advance notice requirements for nominating candidates for election to the Board of Directors
or for proposing matters that can be acted upon by stockholders at stockholder meetings.
In addition, Section 203 of the Delaware General Corporation Law may inhibit potential acquisition bids
for us. As a public company, we are subject to Section 203, which regulates corporate acquisitions and limits the
ability of a holder of 15% or more of our stock from acquiring the rest of our stock. Under Delaware law, a
corporation may opt out of the anti-takeover provisions.
These provisions may prevent a stockholder from receiving the benefit from any premium over the
market price of our common stock offered by a bidder in a potential takeover. Even in the absence of an attempt
to effect a change in management or a takeover attempt, these provisions may adversely affect the prevailing
market price of our common stock if they are viewed as discouraging takeover attempts in the future.
Item 1B.
Unresolved Staff Comments
Not Applicable.
Item 1C. Cybersecurity
We remain steadfast in our commitment to safeguarding the confidentiality, integrity, availability, and
responsible use of data. Our rigorous approach to cybersecurity is a comprehensive framework comprising cyber
risk governance, risk identification and management, risk prevention and protection, monitoring and detection,
and response and recovery planning, which is an integral part of our overall enterprise risk management
(“Framework”).
30
Cyber risk governance is founded on direction and priorities established by our leadership, supported and
overseen by the Board of Directors (“Board”), and deployed through our Framework. The Framework leverages
proven standards such as those embedded in the National Institute of Standards and Technology (“NIST”)
Cybersecurity Framework (“CSF”), which are generally accepted by cybersecurity leaders across industries.
The Board oversees our management of cybersecurity, including oversight of appropriate risk mitigation
strategies. The Board receives regular reports from executives about our cybersecurity risks, management review
processes, overall health and readiness to respond to an incident. The Risk Committee of the Board was
established in February 2024 to oversee risk assessment and risk management of the Company in coordination
with other relevant Board Committees as appropriate, including but not limited to the policies, procedures and
strategic approach to cyber, technology and information security risks. The Risk Committee of the Board also
reports material cybersecurity risks to our full Board.
The Executive Risk Management Committee (“ERMC”), which includes the top corporate executives, is
responsible for providing guidance and enforcing our Framework, including the strategies, policies, procedures,
processes, and systems, established by management to identify, assess, measure, monitor, and manage risks. The
ERMC also reinforces the corporate risk appetite, determines whether residual risk is acceptable, and confirms
materiality of security incidents.
The Enterprise Risk Management (“ERM”) division of the Company oversees and advises on
implementation of the Framework throughout our business units. In doing so, the ERM division aggregates and
assesses risk across the enterprise. Within the ERM division is the Chief Information Security Officer (“CISO”),
who leads our Cybersecurity and Information Risk Management functions. The CISO’s functions partner with
the business units to help ensure that cybersecurity risk management strategies are implemented and dedicated
liaisons from the business units report to the CISO with meaningful cybersecurity risks, threats, incidents and
vulnerabilities in accordance with the CISO’s reporting framework. The ERM division hosts training and
awareness sessions, sponsors working groups across the enterprise on critical security topics and provides
centralized cybersecurity incident response. Also within the ERM division is our third-party risk program, which
implements processes to identify cybersecurity risk associated with our third-party providers. Management,
including the CISO and our cybersecurity team, regularly update the Risk committee on our cybersecurity
programs, material cybersecurity risks and mitigation strategies and provide cybersecurity reports quarterly that
cover, among other topics, third-party assessments of the company’s cybersecurity programs, developments in
cybersecurity and updates to the Company’s cybersecurity programs and mitigation strategies.
Our business units have dedicated liaisons for risk management activities, who participate in a global
security council designed to facilitate implementation of the Framework and associated policies. As custodians
and/or processors of our stakeholders’ data, our business units also accept certain compliance responsibilities,
including but not limited to, aspects of the General Data Protection Regulation (“GDPR”), the California
Consumer Privacy Act (CCPA), the Gramm-Leach Bliley Act (“GLBA”), the Health Insurance Portability and
Accountability Act (“HIPAA”), the Fair Credit Reporting Act (“FCRA”), and the Payment Card Industry (“PCI”)
standard, all to the extent applicable. For each of its business units, we seek to actively confirm that its risk
management practices fulfill applicable compliance requirements.
We have adopted a defense-in-depth strategy with a wide range of measures to secure our technology
infrastructure and data as per our Framework. Security measures cover the following key areas as aligned with
NIST CSF: risk identification and management, risk prevention and protection, monitoring and detection, and
response and recovery planning. Key control functions that comprise the security measures include but are not
limited to: risk assessment, asset management, supply chain risk management, identity and access management,
customer credentialing, physical security, application and infrastructure security, perimeter and network security,
secure development and change management, configuration management, endpoint security, security audit
logging and monitoring, security operations center, incident response, business continuity and disaster recovery.
31
Our cybersecurity strategy includes the engagement of strategic providers, consultants and independent
assessors to inform us of cyber threats and assess the effectiveness of control design and implementation.
Strategic providers include, but are not limited to, a Managed Security Service Provider for our security
operations center, as well as service providers that supplement incident response processes related to threat
intelligence and dark web monitoring. Independent assessors include, but are not limited to, our Internal Audit
Department which provides reports to the Audit Committee, as well as assessors that are engaged directly to
perform external audits and penetration tests. Through independent assessors, our commitment to security has
earned ISO 27001:2013 Certification for our core ERM centrally provided cybersecurity services, which is an
international standard for best practices associated with our Information Security Management System.
As discussed more fully under “Item 1A – Risk Factors,” although our processes are designed to help
identify, protect, detect, respond to and mitigate potential cybersecurity incidents, cybersecurity threats are
rapidly evolving and we may not be able to anticipate, prevent or detect all such attacks and there is no guarantee
that a future cybersecurity incident would not materially affect our business strategy, results of operations, or
financial condition.
Item 2.
Properties
Our headquarters are in Jersey City, New Jersey. As of December 31, 2024, our principal offices
consisted of the following properties:
Location
Square Feet
Lease Expiration Date
Jersey City, New Jersey . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
276,443
December 31, 2033
Lehi, Utah . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
124,986
April 30, 2031
Boston, Massachusetts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
115,271
November 30, 2030
Hyderabad, India . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
92,442
September 30, 2028
London, United Kingdom . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
50,677
November 29, 2030
Krakow, Poland . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
31,210
June 30, 2028
We also lease offices in 12 states in the U.S., and 34 offices outside the U.S. to support our international
operations in Australia, Canada, China, Costa Rica, France, Germany, India, Ireland, Italy, Japan, Nepal, Poland,
Republic of Korea, Singapore, Spain, Sweden, and UK.
We believe that our properties are in good operating condition and adequately serve our current business
operations. We also anticipate that suitable additional or alternative space, including those under lease options,
will be available at commercially reasonable terms for future expansion.
Item 3.
Legal Proceedings
See Note 21, Commitments and Contingencies, to the consolidated financial statements included in Item
8 Part II of this 10-K for information regarding certain legal proceedings in which we are involved.
Item 4.
Mine Safety Disclosures
Not Applicable.
32
PART II
Item 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities
Market Information
Verisk trades under the ticker symbol “VRSK” on the NASDAQ Global Select Market. As of
February 21, 2025, there were approximately 78 stockholders of record. We believe the number of beneficial
owners is substantially greater than the number of record holders because a large portion of common stock is
held in “street name” by brokers.
On February 14, 2024, April 24, 2024, July 24, 2024, and October 23, 2024, our Board approved a cash
dividend of $0.39 per share of common stock issued and outstanding to the holders of record as of March 15,
2024, June 15, 2024, September 15, 2024 and December 13, 2024, respectively. Cash dividends
of $221.3 million and $196.8 million were paid during the years ended December 31, 2024 and 2023,
respectively, and recorded as a reduction to retained earnings. We have a publicly announced share repurchase
plan and repurchased a total of 90,198,709 shares since our IPO through December 31, 2024. As of
December 31, 2024, we had 403,588,401 shares of treasury stock.
Performance Graph
The graph below compares the cumulative total stockholder return on $100 invested in our common
stock, with the cumulative total return on $100 invested in the S&P 500 index, an aggregate index of our proxy
peers used in our Notice of Annual Meeting of Stockholders and Proxy Statement filed with the Securities and
Exchange Commission on April 7, 2023 and an aggregate index of our proxy peer used in our Notice of Annual
Meeting of Stockholders and Proxy Statement to be filed within 120 days of December 31, 2024 (the “Proxy
Statement”). In the transition year, the table and the graph below include both the prior and the new indices of
peer companies. The new peer issuers used for this graph are Thomson Reuters Corporation, Nasdaq Inc., CoStar
Group Inc., Equifax Inc., Fair Isaac Corp., Gartner, Inc., Global Payments, Inc., Clarivate PLC, Intercontinental
Exchange, Inc., Jack Henry & Associates Inc., Moody’s Corporation, MSCI Inc., S&P Global, and TransUnion.
The old peer issuers used for this graph are Black Knight, Inc., CoStar Group Inc., Equifax Inc., Fair Isaac Corp.,
Gartner, Inc., Global Payments, Inc., Clarivate PLC, Nasdaq Inc., Intercontinental Exchange, Inc., Jack
Henry & Associates Inc., Moody’s Corporation, MSCI Inc., S&P Global, and TransUnion.
33
COMPARISON OF CUMULATIVE TOTAL RETURN
Assumes $100 Invested on December 31, 2019
Assumes Dividend Reinvested
Fiscal Year Ended December 31, 2024
90
110
130
150
170
190
210
Dec - 19
Dec - 20
Dec - 21
Dec - 22
Dec - 23
Dec - 24
Verisk Analytics, Inc.
S&P 500 Index
New Peer Group
Old Peer Group
Recent Sales of Unregistered Securities
We had no unregistered sales of equity securities during 2024.
Issuer Purchases of Equity Securities
Under the share repurchase program (“Repurchase Program”), we may repurchase stock in the market or
as otherwise determined by us. These authorizations have no expiration dates and may be suspended or
terminated at any time. As of December 31, 2024, we had $591.5 million available to repurchase shares. Our
share repurchases for the quarter ended December 31, 2024 are set forth below:
Period
Total Number
of Shares
Purchased
Average
Price Paid
per Share
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
Approximate Dollar
Value of Shares that
May Yet Be
Purchased Under the
Plans or Programs
(in millions)
October 1, 2024 through October 31, 2024 . . . . .
212,635(1)
$263.92(1)
212,635
$891.5
November 1, 2024 through November 30,
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
885,663(2)
$287.92(2)
885,663
$591.5
December 1, 2024 through December 31,
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
$
—
—
$591.5
1,098,298
1,098,298
(1)
In August 2024, we entered into an additional Accelerated Share Repurchase (“ASR”) agreement
(the “August 2024 ASR Agreement”) to repurchase shares of our common stock for an aggregate purchase
price of $400.0 million with Goldman Sachs & Co. LLC. The August 2024 ASR Agreement is accounted
for as a treasury stock transaction and a forward stock purchase agreement indexed to our common stock.
Upon payment of the aggregate purchase price on August 7, 2024, we received an initial delivery
of 1,302,981 shares of our common stock at an initial price of $260.94 per share, representing an initial
delivery of approximately 85 percent of the aggregate purchase price. Upon the final settlement of
the August 2024 ASR Agreement in October 2024, we received 212,635 additional shares, as determined
based on the volume weighted average share price of our common stock, less a discount, of $263.92 during
the term of the August 2024 ASR Agreement.
34
(2)
In November 2024, we entered into an additional ASR agreement (the “November 2024 ASR Agreement”)
to repurchase shares of our common stock for an aggregate purchase price of $300.0 million with Citibank,
N.A. The November 2024 ASR Agreement is accounted for as a treasury stock transaction and a forward
stock purchase agreement indexed to our common stock. Upon the payment of the aggregate purchase
price on November 12, 2024, we received an initial delivery of 885,663 shares of our common stock at an
initial price of $287.92 per share, representing an initial delivery of approximately 85 percent of the
aggregate purchase price. Upon the final settlement of the November 2024 ASR Agreement in
January 2025, we received 189,909 additional shares as determined by the daily volume weighted average
share price of our common stock, less a discount, of $278.92 during the term of the November 2024 ASR
Agreement.
Item 6.
[Reserved]
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our historical financial statements and the
related notes included elsewhere in this annual report on Form 10-K. This discussion contains forward-looking
statements that involve risks and uncertainties. Our actual results may differ materially from those discussed in
or implied by any of the forward-looking statements as a result of various factors, including but not limited to
those listed under “Risk Factors” and “Special Note Regarding Forward-Looking Statements.” New risks and
uncertainties come up from time to time, and it is impossible to predict these events or how they may affect us.
We have no obligation to update any forward-looking statements after the date hereof, except as required by
applicable federal securities law. This discussion includes a comparison of our results of operations, liquidity
and capital resources, financing and financing capacity and cash flow for the years ended December 31, 2024,
2023, and 2022.
We are a leading data analytics provider serving clients in the insurance markets. Using advanced
technologies to collect and analyze billions of records, we draw on unique data assets and deep domain expertise
to provide innovations that may be integrated into client workflows. We offer predictive analytics and decision
support solutions to clients in rating, underwriting, claims, catastrophe and weather risk, global risk
analytics, and many other fields. In the U.S., and around the world, we help clients protect people, property, and
financial assets. Refer to Item 1. Business for further discussion.
Our clients use our solutions to make better decisions about risk and opportunities with greater efficiency
and discipline. We refer to these products and services as “solutions” due to the integration among our services
and the flexibility that enables our clients to purchase components or the comprehensive package. These
solutions take various forms, including data, statistical models, or tailored analytics, all designed to allow our
clients to make more logical decisions. We believe our solutions for analyzing risk positively impact our clients’
revenues and help them better manage their costs.
Executive Summary
Key Performance Metrics
Revenue growth. We use year-over-year revenue growth as a key performance metric. We assess revenue
growth based on our ability to generate increased revenue through increased sales to existing customers, sales to
new customers, sales of new or expanded solutions to existing and new customers, and strategic acquisitions of
new businesses.
EBITDA. We use year-over-year EBITDA growth as a key performance metric. EBITDA and EBITDA
margin are non-GAAP financial measures. EBITDA is defined as net income before interest expense, provision
for income taxes, and depreciation and amortization of fixed and intangible assets. We calculate EBITDA margin
35
as EBITDA divided by revenues. The respective nearest applicable GAAP financial measures are net income and
net income margin. Although EBITDA is a non-GAAP financial measure, EBITDA is frequently used by
securities analysts, lenders, and others in their evaluation of companies; EBITDA has limitations as an analytical
tool, and should not be considered in isolation, or as a substitute for an analysis of our operating income, net
income, or cash flow from operating activities reported under GAAP. Management uses EBITDA and EBITDA
margin in conjunction with traditional GAAP operating performance measures as part of its overall assessment
company performance. We believe these measures are useful and meaningful because they help us allocate
resources, make business decisions, allow for greater transparency regarding our operating performance, and
facilitate period-to-period comparisons. Some of these limitations involved in the use of EBITDA are:
•
EBITDA does not reflect our cash expenditures, or future requirements for capital expenditures or
contractual commitments.
•
EBITDA does not reflect changes in, or cash requirements for, our working capital needs.
•
Although depreciation and amortization are non-cash charges, the assets being depreciated and
amortized often will have to be replaced in the future and EBITDA does not reflect any cash
requirements for such replacements.
•
Other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness
as a comparative measure.
EBITDA growth. We use EBITDA growth as a measure of our ability to balance the size of revenue
growth with cost management and investing for future growth. EBITDA growth allows for greater transparency
regarding our operating performance and facilitate period-to-period comparison.
EBITDA margin. We use EBITDA margin as a performance measure to assess segment performance and
scalability of our business. We assess EBITDA margin based on our ability to increase revenues while
controlling expense growth.
Revenues
We earn revenues through agreements for hosted subscriptions, advisory/consulting services, and for
transactional solutions, recurring and non-recurring. Subscriptions for our solutions are generally paid in advance
of rendering services either quarterly or in full upon commencement of the subscription period, which is usually
for one to five years and automatically renewed each year. As a result, the timing of our cash flows generally
precedes our recognition of revenues and income and our cash flow from operations tends to be higher in the first
quarter as we receive subscription payments. Examples of these arrangements include subscriptions that allow
our customers to access our standardized coverage language, our claims fraud database, or our actuarial services
throughout the subscription period. In general, we experience minimal revenue seasonality within the business.
Approximately 81% and 80% of the revenues in our Insurance segment for the years ended December 31, 2024
and 2023, respectively, were derived from hosted subscriptions through agreements for our solutions,
respectively.
We also provide advisory/consulting services, which help our customers get more value out of our
analytics and their subscriptions. In addition, certain of our solutions are paid for by our customers on a
transactional basis, recurring and non-recurring. For example, we have solutions that allow our customers to
access property-specific rating and underwriting information to price a policy on a commercial building, or
compare a P&C insurance or a workers’ compensation claim with information in our databases, or use our repair
cost estimation solutions on a case-by-case basis. For the years ended December 31, 2024 and 2023,
approximately 19% and 20% of our consolidated revenues, respectively, were derived from providing
transactional and advisory/consulting solutions, respectively.
36
Principal Operating Costs and Expenses
Personnel expenses are a major component of both our cost of revenues and selling, general and
administrative expenses. Personnel expenses, which represented approximately 56% and 57% of our total
operating expenses (excluding gains/losses related to dispositions) for each of the years ended December 31,
2024 and 2023, respectively, include salaries, benefits, incentive compensation, equity compensation costs, sales
commissions, employment taxes, recruiting costs, and outsourced temporary agency costs.
We assign personnel expenses between two categories, cost of revenues and selling, general and
administrative costs, based on the actual costs associated with each employee. We categorize employees who
maintain our solutions as cost of revenues, and all other personnel, including executive managers, salespeople,
marketing, business development, finance, legal, human resources, and administrative services, as selling,
general and administrative expenses. A significant portion of our other operating costs, such as facilities and
communications, are either captured within cost of revenues or selling, general and administrative expense based
on the nature of the work being performed.
While we expect to grow our headcount over time to take advantage of our market opportunities, we
believe that the economies of scale in our operating model will allow us to grow our personnel expenses at a
lower rate than revenues. Historically, our EBITDA margin has improved because we have been able to increase
revenues without a proportionate corresponding increase in expenses. However, part of our corporate strategy is
to invest in new solutions and new businesses, which may offset margin expansion.
Cost of Revenues. Our cost of revenues consists primarily of personnel expenses. Cost of revenues also
includes the expenses associated with the acquisition and verification of data, the maintenance of our existing
solutions, and the development and enhancement of our next-generation solutions. Our cost of revenues excludes
depreciation and amortization.
Selling, General and Administrative Expense. Our selling, general and administrative expense also
consists primarily of personnel costs. A portion of the other operating costs such as facilities, insurance, and
communications are allocated to selling, general and administrative costs based on the nature of the work being
performed by the employee. Our selling, general and administrative expenses exclude depreciation and
amortization.
Trends Affecting Our Business
A significant change in the profitability of P&C insurers could affect the demand for our solutions. The
keys to profitability for insurers include premium growth, increasing investment income, and disciplined and
accurate underwriting of risks. The growth of direct written premiums for P&C insurers has exhibited cyclical
patterns, with total industry premium growth declining from a peak of 14.8% in 2002 to a trough of (3.1)% in
2009 and subsequently recovering to 5.1% in 2019. In 2020, industry premium growth declined to 2.3% due to
the impact of the pandemic. Direct premium growth accelerated to 9.5% in 2021, 9.7% in 2022, and further
increased to 10.4% in 2023, indicating a continued recovery from the pandemic. Based on the most recent results
available, written premiums continued to grow in 2024 at a comparable level.
With inflation remaining above pre-pandemic levels throughout 2024 and the CPI consistently exceeding
the 2% target, reaching 2.9% in December, the Federal Reserve took timely action to adjust its monetary policy
and reduce interest rates. The federal funds rate was reduced from a target range of 5.25-5.5% early in 2024 to a
target range of 4.25-4.5% range by the end of December. Reductions in interest rates can lead to increased
consumer spending and investment, resulting in higher demand for insurance products as individuals and
businesses seek to protect their assets. In such cases, comprehensive data analysis and risk assessment support
can help insurers significantly improve their operations. It enables more accurate calculations and provides a
broad, systemic view of the market.
37
Despite some progress made towards actuarially sound pricing, carriers are still working to improve loss
ratios and profitability in the face of heightened inflation. Until premium pricing adjustments are fully
implemented, and profitability improves, some carriers are not yet spending as much as they have in the past to
drive new policy volume, which could have a short-term impact on demand and volume for our Marketing
Solutions offerings and auto underwriting solutions.
Insurers’ annualized yield on investments (not attributable to cash transfers from outside the P&C
industry) was 2.5% as of the first nine months of 2024, down from the 3.2% yield at year-end 2023 despite still
moderately high interest rates (compared to the pre-pandemic period) in 2024. These recent investment results
are lower than the historical 15-year average of 3.3%, showing that yields on investments, a major component of
insurers’ balance sheets, have yet to follow the trend in interest rates.
The trend of high catastrophe losses for insurers that began in 2020 continued through 2024. Insurance
losses in these five latest years were more than 1.75 times the losses in the prior five years (2015-2019). Both
2023 and 2024 reflected a record high for the number of catastrophes recorded in a single year. But while those
2023 catastrophes translated into the lowest financial losses in any year since the pandemic, 2024, however,
brought much greater catastrophic impacts that resulted in significant losses. The 2024 Atlantic hurricane season
was the second most expensive on record, surpassed only by the 2017 season. Although Hurricane Helene was
the deadliest, causing massive flooding in North Carolina and significant property damage and loss of life, most
of the damage was caused by Hurricane Milton, one of the strongest tropical cyclones to hit the Gulf of Mexico.
In addition, Hurricane Beryl, the earliest Category 5 hurricane on record, caused widespread devastation as it
crossed the Caribbean and Gulf of Mexico. And 2025 is off to an active start with the latest breakout of wildfires
in California with insured industry losses to property that our Extreme Event Solutions group has estimated could
be as much as $35.0 billion.
These trends in catastrophe and non-catastrophe losses (such as from weather, climate, casualty,
terrorism, pandemics, and tsunamis) can influence our customers’ profitability, and therefore their appetite for
buying analytics to help them manage their risks. Any increase or decrease in frequency or severity of these
events over time could lead to an increased or decreased demand for our catastrophe modeling, catastrophe loss
information, and repair cost solutions. Likewise, any structural changes in the reinsurance and related brokerage
industry from alternative capital or newer technologies could affect demand for our products. A portion of our
revenue is also related to the number of claims processed due to losses, which can be impacted by seasonal storm
or wildfire activity. The need by our customers to fight insurance fraud — both in claims and at policy inception
— could also lead to increased demand for our underwriting and claims solutions.
Description of Acquisitions
We acquired 8 businesses since January 1, 2022. These acquisitions affect the comparability of our
consolidated results of operations between periods. See a description of our 2024 acquisition below and Note 10.
Acquisitions to our consolidated financial statements included in this annual report on Form 10-K for further
discussions.
On January 8, 2024, we completed the acquisition of 100 percent of Rocket Enterprise Solutions GmbH
(“Rocket”) for a net cash purchase price of $10.1 million, of which $2.2 million represents a deferred payment
and $0.3 million represents a holdback payment. The majority of the purchase price was allocated to goodwill
as we did not incur any material liabilities. Rocket’s strong property claims and underwriting technology has
been widely adopted by many of the largest insurers and service providers across Germany and Austria.
Rocket has become a part of our claims category. The acquisition, which follows a strategic investment by Verisk
in Rocket in 2022, will further Verisk’s expansion in Europe and the Company’s goal of helping insurers and
claims service providers leverage more holistic data and technology tools to enhance the claims experience.
38
Description of Dispositions
In December 2024, we sold Atmospheric and Environmental Research (“AER”) for $7.1 million. The sale
resulted in a loss of $12.1 million that was included within “Other operating (loss) income” in the accompanying
consolidated statements of operations for the year ended December 31, 2024.
Description of Discontinued Operations
See a description of our 2023 disposition below and within Note 11. Dispositions and Discontinued
Operations to our consolidated financial statements included in this annual report on Form 10-K for further
discussions.
On February 1, 2023, we completed the sale of our Energy business to Planet Jersey Buyer Ltd, an entity
that was formed on behalf of, and is controlled by, The Veritas Capital Fund VIII, L.P. and its affiliated funds
and entities (“Veritas Capital”), for a net cash sale price of $3,066.4 million paid at closing (reflecting a base
purchase price of $3,100.0 million, subject to customary purchase price adjustments for, among other things, the
cash, working capital, and indebtedness of the companies as of the closing) and up to $200.0 million of additional
contingent cash consideration based on Veritas Capital’s future return on its investment paid through a Class C
Partnership interest.
The Energy business, which was part of our Energy and Specialized Markets segment, was classified as
discontinued operations per ASC 205-20 as we determined, qualitatively and quantitatively, that this transaction
represented a strategic shift that had a major effect on our operations and financial results. Accordingly, all
results of the Energy business have been removed from continuing operations and presented as discontinued
operations in our consolidated statements of operations for all periods presented. Additionally, all assets and
liabilities of the Energy business were classified as assets and liabilities held for sale within our consolidated
balance sheet as of December 31, 2022. In connection with the held for sale classification, we recognized an
impairment of $303.7 million on the remeasurement of the disposal group held for sale, which has been included
in discontinued operations in our consolidated statement of operations. Upon classification of the Energy
business as held for sale, its cumulative foreign currency translation adjustment within shareholders’ equity
was included with its carrying value, which primarily resulted in the impairment. When we closed on and
completed the sale of our Energy business on February 1, 2023, we recognized a loss of $128.4 million. As a
result of closing adjustments in the second and fourth quarter of 2023, we incurred an additional net loss of
$2.7 million.
Year Ended December 31, 2024 Compared to Year Ended December 31, 2023
Consolidated Results of Continuing Operations
Revenues
Revenues were $2,881.7 million for the year ended December 31, 2024 compared to $2,681.4 million for
the year ended December 31, 2023, an increase of $200.3 million or 7.5%. Our underwriting revenue increased
$131.6 million or 7.0%. Our claims revenue increased $68.7 million or 8.7%.
Our revenue by category for the periods presented is set forth below:
2024
2023
Percentage change
Percentage change
excluding recent
acquisitions and
disposition
(in millions)
Underwriting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$2,024.3
$1,892.7
7.0%
7.0%
Claims . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
857.4
788.7
8.7%
7.8%
Total Insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$2,881.7
$2,681.4
7.5%
7.2%
39
Our recent acquisitions (Morning Data within the underwriting category of our Insurance segment;
Rocket, Mavera and Krug within the claims category of the Insurance segment) and dispositions (AER) within
the underwriting category of our Insurance segment) contributed net revenues of $7.4 million, while the
remaining Insurance revenues increased $192.9 million or 7.2%. Our underwriting revenue
increased $131.9 million or 7.0%, primarily due to an annual increase in prices derived from continued
enhancements to the models and content of the solutions within our forms, rules and loss cost services, as well as
selling expanded solutions to new and existing customers within extreme event solutions, underwriting data and
analytic solutions, and specialty business solutions. Our claims revenue increased $61.0 million or
7.8%, primarily due to growth in anti-fraud solutions and property estimating solutions.
Cost of Revenues
Cost of revenues was $901.1 million for the year ended December 31, 2024 compared to $876.5 million
for the year ended December 31, 2023, an increase of $24.6 million or 2.8%. Our recent acquisitions and
dispositions accounted for an increase of $6.1 million in cost of revenues, which was primarily related to salaries
and employee benefits. The remaining cost of revenues increase of $18.5 million or 2.1% was primarily due to
increases in salaries and employee benefits of $8.3 million, information technology expense of $6.9 million, data
costs of $6.3 million, bad debt expense of $5.6 million, and fees and membership costs of $0.7 million, partially
offset by a decrease in rent expense of $3.3 million, a decrease of $2.2 million on the disposal of fixed assets,
$1.5 million gain primarily related to our Jersey City lease modification, decreases in office expense of
$0.8 million, insurance expense of $0.7 million, professional consulting fees of $0.5 million, and other operating
costs of $0.3 million.
Selling, General and Administrative Expenses
Selling, general and administrative expenses (“SGA”) were $408.7 million for the year
ended December 31, 2024 compared to $391.8 million for the year ended December 31, 2023, an increase of
$16.9 million or 4.3%. Our recent acquisitions and dispositions accounted for an increase of $22.7 million in
SGA. This increase was primarily due to an acquisition-related earn-out credit of $20.0 million in the prior year
that did not recur in the current period. The offsetting decrease of $5.8 million or 1.4% was primarily due to
a prior year litigation reserve expense of $38.2 million related to our former Financial Services segment,
decreases in fees and membership costs of $3.2 million, bad debt expense of $1.1 million, and other operating
costs of $1.2 million, partially offset by an increase in professional consulting fees of $15.8 million, salaries and
employee benefits of $12.3 million, a $6.5 million loss on the disposal of assets primarily due to a write-off of
leasehold improvements related to our lease modification, increases in insurance expense of $2.0 million, and
information technology expense of $1.3 million.
Depreciation and Amortization of Fixed Assets
Depreciation and amortization of fixed assets was $233.6 million for the year ended December 31, 2024
compared to $206.8 million for the year ended December 31, 2023, an increase of $26.8 million or 13.0%. The
increase was primarily due to the timing of certain large internally developed software projects that were
completed and placed into service in the prior year, partially offset by a decrease due to our recent disposition of
$0.3 million.
Amortization of Intangible Assets
Amortization of intangible assets was $72.3 million for the year ended December 31, 2024 compared
to $74.6 million for the year ended December 31, 2023, a decrease of $2.3 million or 3.1%. The decrease was
primarily due to intangible assets that were fully amortized, partially offset by an increase due to our recent
acquisition of $0.3 million.
40
Other operating loss (income)
Other operating loss (income) was $12.1 million for the year ended December 31, 2024 compared
to $0.0 million for the year ended December 31, 2023. The loss in the current year was driven by the sale of
AER. Please refer to Note 11. Dispositions and Discontinued Operations for more information
Net gain on Early Extinguishment of Debt
Net gain on early extinguishment of debt was $3.6 million for the year ended December 31, 2024 due to a
cash tender offer of $400.0 million aggregate principal of our 2025 Senior Notes that was completed on June 7,
2024.
Investment Income (Loss) and Others, Net
Investment income (loss) and others, net was a gain of $95.7 million for the year ended December 31,
2024 compared to a gain of $11.0 million for the year ended December 31, 2023. The increase was primarily
driven by net gains associated with the settlement of retained interests related to the prior sales of our healthcare
business in 2016 and our specialized markets business in 2022, partially offset by the impact of foreign
currencies.
Interest Expense, net
Interest expense, net was $124.6 million for the year ended December 31, 2024 compared to
$115.5 million for the year ended December 31, 2023, an increase of $9.1 million or 7.9%. The increase in
interest expense was primarily related to the issuance of our 2034 Senior Notes, offset by the cash tender that was
completed on June 7, 2024.
Provision for Income Taxes
The provision for income taxes was $277.9 million for the year ended December 31, 2024 compared to
$258.8 million for the year ended December 31, 2023. The effective tax rate was 22.6% for the year ended
December 31, 2024 compared to 25.2% for the year ended December 31, 2023. The decrease in the effective tax
rate in 2024 compared to 2023 was primarily due to tax charges incurred in structuring the sale of our Energy
business in the prior year, as well as additional tax benefits recorded for capital losses that we were able to
recognize due to capital gains arising from the settlement of our investments in non-public companies in the
current year.
Net Income Margin
The net income margin for our consolidated results was 33.2% for the year ended December 31,
2024 compared to 22.9% for the year ended December 31, 2023. The increase in net income margin was
primarily driven by net gains associated with the settlement of retained interests related to the prior sales of our
healthcare business in 2016 and our specialized markets business in 2022, the early extinguishment of debt,
discussed above, and a prior year litigation reserve expense related to our former Financial Services segment,
partially offset by the loss recognized on the sale of AER. The net income margin for December 31, 2023
included a loss from discontinued operations of $154.0 million, which negatively impacted our net income
margin by 5.7%.
EBITDA Margin [1]
EBITDA was $1,659.1 million for the year ended December 31, 2024 compared to $1,424.1 million for
the year ended December 31, 2023. The EBITDA margin for our consolidated results was 57.6% for the year
ended December 31, 2024 compared to 53.1% for the year ended December 31, 2023. The increase was primarily
41
driven by strong revenue growth and cost discipline, a prior year litigation reserve expense related to our former
Financial Services segment, and net gains associated with the prior sales of our healthcare business in 2016 and
our specialized markets business in 2022.
[1] Note: Consolidated EBITDA margin, a non-GAAP measure, is calculated as a percentage of consolidated
revenue. A reconciliation from net income to EBITDA is in the table below:
Year Ended December 31,
2024
2023
Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
957.5
$
614.4
Less: Gain (loss) from discontinued operations, net of tax benefit (expense) of $6.8
and $(12.6), respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6.8
(154.0)
Income from continuing operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
950.7
768.4
Depreciation and amortization of fixed assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
233.6
206.8
Amortization of intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
72.3
74.6
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
124.6
115.5
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
277.9
258.8
EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,659.1
1,424.1
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
2,881.7
$
2,681.4
EBITDA Margin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
57.6%
53.1%
Energy and Specialized Markets and Financial Segments
On March 11, 2022, we completed the sale of 3E, which made up the Specialized Markets within this
segment. This transaction did not qualify as discontinued operations per the guidance in ASC 205-20. The
Energy business within the “Energy and Specialized Markets” segment was classified as discontinued operations
per the guidance in ASC 205-20. Accordingly, all results of the Energy business have been removed from
continuing operations and presented as discontinued operations in our consolidated statements of operations for
all periods presented. On February 1, 2023, we completed the sale of our Energy business.
On April 8, 2022, we completed the sale of Verisk Financial Services, our Financial Services segment, to
TransUnion. We did not classify this transaction as a discontinued operation.
As a result of these sale transactions, we have excluded the Energy and Specialized Markets and Financial
Services segments from our management’s discussion and analysis of the results of operations.
Year Ended December 31, 2023 Compared to Year Ended December 31, 2022
Consolidated Results of Continuing Operations
Revenues
Revenues were $2,681.4 million for the year ended December 31, 2023 compared to $2,497.0 million for
the year ended December 31, 2022, an increase of $184.4 million or 7.4%. The growth in our revenues was
partially offset by the sale of 3E and our Financial Services segment, both of which did not qualify as
discontinued operations and as a result, their prior year revenues of $60.0 million were included in our results.
Our recent acquisitions (Morning Data within the underwriting category of our Insurance segment; and Mavera
and Krug within the claims category of the Insurance segment) increased net revenues by $32.4 million. The
remaining growth in revenues of $212.0 million or 8.7% is related to increased revenues within our Insurance
segment. Refer to the Results of Operations by Segment within this section for more information regarding our
revenues. Our Specialized Market business was sold in March 2022; and our Energy business, which qualified
42
for discontinued operations in the fourth quarter of 2022, was subsequently sold in February 2023. Our Financial
Services segment was sold in April 2022. Our Energy and Specialized Markets and Financial Services segments
did not have revenues from continuing operations in 2023.
2023
2022
Percentage change
Percentage change
excluding recent
acquisitions, businesses
held for sale and
disposition
(in millions)
Insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$2,681.4
$2,437.0
10.0%
8.7%
Specialized Markets . . . . . . . . . . . . . . . . . . . . . . . .
—
22.4
(100.0)%
—%
Financial Services . . . . . . . . . . . . . . . . . . . . . . . . .
—
37.6
(100.0)%
—%
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . .
$2,681.4
$2,497.0
7.4%
8.7%
Cost of Revenue
Cost of revenues was $876.5 million for the year ended December 31, 2023 compared to $824.6 million
for the year ended December 31, 2022, an increase of $51.9 million or 6.3%. Our recent acquisitions and
dispositions accounted for a net decrease of $16.5 million in cost of revenues, which was primarily related to
salaries and employee benefits. The cost of revenues increase of $68.4 million or 8.7% was primarily due to
increases in salaries and employee benefits of $51.0 million, rent expense of $6.6 million, bad debt expense of
$3.8 million, travel expenses of $3.6 million, data costs of $1.8 million, and other operating costs of $3.9 million.
These increases were partially offset by decreases in information technology expenses of $2.1 million and
professional consulting fees $0.2 million.
Selling, General and Administrative Expenses
Selling, general and administrative expenses (“SGA”) were $391.8 million for the year ended
December 31, 2023 compared to $381.5 million for the year ended December 31, 2022, an increase of
$10.3 million or 2.7%. Our recent acquisitions, primarily related to salaries and benefits of $24.5 million,
contributed to the increase, offset by our recent dispositions and acquisition-related earn-out costs, which
accounted for decreases of $34.1 million and $16.5 million, respectively. The remaining SGA increase of
$36.4 million or 10.0% was primarily due to a litigation reserve expense of $38.2 million associated with an
indemnification of an ongoing inquiry related to our former Financial Services segment, increases in travel
expenses of $3.9 million, professional consulting fees (mostly related to ERP costs) of $3.4 million, information
technology expenses of $0.6 million, and other operating costs of $0.9 million, partially offset by a decrease in
salaries and employee benefits of $10.6 million.
Depreciation and Amortization of Fixed Assets
Depreciation and amortization of fixed assets was $206.8 million for the year ended December 31, 2023
compared to $164.2 million for the year ended December 31, 2022, an increase of $42.6 million or 25.9%. The
increase was primarily driven by $44.6 million of depreciation and amortization expense attributed to an increase
in assets placed into service to support revenue growth and recent acquisitions of $0.2 million, partially offset by
$2.2 million related to recent dispositions. The increase in assets placed into service in 2023 primarily resulted
from the timing of certain large internally developed software projects that were completed and placed into
service during the year.
Amortization of Intangible Assets
Amortization of intangible assets was $74.6 million for the year ended December 31, 2023 compared to
$74.4 million for the year ended December 31, 2022, an increase of $0.2 million or 0.3%. The increase was
primarily driven by recent acquisitions of $3.7 million, partially offset by our recent dispositions of $3.5 million.
43
Other Operating Income
Other operating income was $0.0 million for the year ended December 31, 2023 compared to
$354.2 million for the year ended December 31, 2022. The gain in the prior year was primarily driven by the sale
of 3E and Financial Services segment recognized in the prior year.
Investment Income (Loss) and Others, Net
Investment income (loss) and others, net was a gain of $11.0 million for the year ended December 31,
2023 compared to a loss of $5.3 million for the year ended December 31, 2022. The increase was primarily due
to impact of foreign currencies.
Interest Expense, net
Interest expense was $115.5 million for the year ended December 31, 2023 compared to $138.8 million
for the year ended December 31, 2022, a decrease of $23.3 million or 16.8%. The decrease in interest expense
was primarily due to the paydown in the current year of our outstanding borrowings on our Syndicated Revolving
and Bilateral credit facilities, and an increase in interest income of $15.8 million, partially offset by interest
expense related to the issuance of our 2033 Senior Notes.
Provision for Income Taxes
The provision for income taxes was $258.8 million for the year ended December 31, 2023 compared to
$220.3 million for the year ended December 31, 2022. The effective tax rate was 25.2% for the year ended
December 31, 2023 compared to 17.5% for the year ended December 31, 2022. The increase in the effective tax
rate in 2023 compared to 2022 was primarily due to tax rate benefits in 2022 related to the sale of 3E and a
release of a United Kingdom valuation allowance associated with interest expense utilization. In addition, the tax
rate for 2023 was higher than the prior year due to tax charges incurred in structuring the Energy sale in the first
quarter and the unfavorable impact of the litigation reserve expense, described above, that is anticipated to be
mostly non-deductible.
Net Income Margin
The net income margin for our consolidated results was 22.9% for the year ended December 31, 2023
compared to 38.2% for the year ended December 31, 2022. The decrease in net income margin was primarily
driven by the net gain from dispositions in the prior year, as well as the current year litigation reserve expense
described above.
EBITDA Margin [1]
The EBITDA margin for our consolidated results was 53.1% for the year ended December 31, 2023
compared to 65.7% for the year ended December 31, 2022. The decrease in EBITDA margin was primarily
related to dispositions in the prior year, as well as the current year litigation reserve expense described above.
44
[1] Note: Consolidated EBITDA margin, a non-GAAP measure, is calculated as a percentage of consolidated
revenue. A reconciliation from net income to EBITDA is in the table below:
Year Ended December 31,
2023
2022
Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
614.4
$
954.3
Less: (Loss) from discontinued operations, net of tax (expense) benefit of $(12.6) and
$131.5, respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(154.0)
(87.8)
Income from continuing operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
768.4
1,042.1
Depreciation and amortization of fixed assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
206.8
164.2
Amortization of intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
74.6
74.4
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
115.5
138.8
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
258.8
220.3
EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,424.1
1,639.8
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
2,681.4
$
2,497.0
EBITDA Margin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
53.1%
65.7%
Energy and Specialized Markets and Financial Segments
On March 11, 2022, we completed the sale of 3E, which made up the Specialized Markets within this
segment. This transaction did not qualify as discontinued operations per the guidance in ASC 205-20. The
Energy business within the “Energy and Specialized Markets” segment was classified as discontinued operations
per the guidance in ASC 205-20. Accordingly, all results of the Energy business have been removed from
continuing operations and presented as discontinued operations in our consolidated statements of operations for
all periods presented. On February 1, 2023, we completed the sale of our Energy business.
On April 8, 2022, we completed the sale of Verisk Financial Services, our Financial Services segment, to
TransUnion. We did not classify this transaction as a discontinued operation.
As a result of these sale transactions, we have excluded the Energy and Specialized Markets and Financial
Services segments from our management’s discussion and analysis of the results of operations.
Quarterly Results of Operations
The following table set forth our quarterly unaudited consolidated statement of operations data for each of
the eight quarters in the period ended December 31, 2024. In management’s opinion, the quarterly data has been
prepared on the same basis as the audited consolidated financial statements and includes all adjustments
necessary to state fairly the information for the periods presented. Our Energy business is classified as
discontinued operations.
March 31,
June 30,
September 30,
December 31,
2024
(in millions, except for per share data)
Statement of operations data:
Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$704.0
$716.8
$725.3
$735.6
Cost of revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
227.8
219.4
223.4
230.5
Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
307.4
318.7
311.5
316.3
Income from continuing operations . . . . . . . . . . . . . . . . . . . . . . .
219.4
307.8
220.0
203.5
Net income attributable to Verisk . . . . . . . . . . . . . . . . . . . . . . . .
219.6
308.1
220.1
210.4
45
March 31,
June 30,
September 30,
December 31,
2024
(in millions, except for per share data)
Basic earnings per share:
Income from continuing operations . . . . . . . . . . . . . . . . . . .
$ 1.53
$ 2.16
$ 1.55
$ 1.45
Net income attributable to Verisk . . . . . . . . . . . . . . . . . . . .
$ 1.53
$ 2.16
$ 1.55
$ 1.50
Diluted earnings per share:
Income from continuing operations . . . . . . . . . . . . . . . . . . .
$ 1.52
$ 2.15
$ 1.54
$ 1.44
Net income attributable to Verisk . . . . . . . . . . . . . . . . . . . .
$ 1.52
$ 2.15
$ 1.54
$ 1.49
March 31,
June 30,
September 30,
December 31,
2023
(in millions, except for per share data)
Statement of operations data:
Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$651.6
$675.0
$677.6
$677.2
Cost of revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
216.2
216.9
217.2
226.2
Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
294.1
306.0
281.1
250.5
Income from continuing operations . . . . . . . . . . . . . . . . . . . . . . .
194.4
204.3
187.4
182.3
Net income attributable to Verisk . . . . . . . . . . . . . . . . . . . . . . . .
56.3
196.9
187.4
174.0
Basic earnings per share:
Income from continuing operations . . . . . . . . . . . . . . . . . . .
$ 1.28
$ 1.41
$ 1.29
$ 1.26
Net income attributable to Verisk . . . . . . . . . . . . . . . . . . . .
$ 0.37
$ 1.36
$ 1.29
$ 1.20
Diluted earnings per share:
Income from continuing operations . . . . . . . . . . . . . . . . . . .
$ 1.27
$ 1.41
$ 1.29
$ 1.25
Net income attributable to Verisk . . . . . . . . . . . . . . . . . . . .
$ 0.37
$ 1.35
$ 1.29
$ 1.20
Liquidity and Capital Resources
As of December 31, 2024 and 2023, we had cash and cash equivalents and available-for-sale securities
totaling $292.5 million and $303.9 million, respectively. We maintain our cash and cash equivalents in higher
credit quality financial institutions in order to limit the amount of credit exposure. As of December 31, 2024 and
December 31, 2023, a vast majority of our domestic cash and cash equivalents is with TD Bank, N.A., and
JPMorgan Chase N.A. Subscriptions for our solutions are billed and generally paid in advance of rendering
services either quarterly or in full upon commencement of the subscription period, which is usually for one year.
Subscriptions are automatically renewed at the beginning of each calendar year. We have historically generated
significant cash flows from operations. As a result of this factor, as well as the availability of funds under our
Credit Facility, we expect that we will have sufficient cash to meet our working capital and capital expenditure
needs and to fuel our future growth plans.
We have historically managed the business with a working capital deficit due to the fact that, as described
above, we offer our solutions and services primarily through annual subscriptions or long-term contracts, which
are generally prepaid quarterly or annually in advance of the services being rendered. When cash is received for
prepayment of invoices, we record an asset (cash and cash equivalents) on our balance sheet with the offset
recorded as a liability (deferred revenues). This current liability is deferred revenue that does not require a direct
cash outflow since our customers have prepaid and are obligated to purchase the services. In most businesses,
growth in revenue typically leads to an increase in the accounts receivable balance causing a use of cash as a
company grows. Unlike these businesses, our cash position is favorably affected by revenue growth, which
results in a source of cash due to our customers prepaying for most of our services.
Our capital expenditures for the years ended December 31, 2024, 2023, and 2022 were $223.9 million,
$230.0 million, and $274.7 million, respectively. Expenditures related to developing and enhancing our solutions
are predominately related to internal-use software and are capitalized in accordance with ASC 350-40,
Accounting for Costs of Computer Software Developed or Obtained for Internal Use.
46
We have historically used a portion of our cash for repurchases of our common stock from our
stockholders. For the years ended December 31, 2024, 2023, and 2022, we repurchased $1,005.0 million,
$2,762.3 million, and $1,662.5 million, respectively, of our common stock. For the years ended December 31,
2024, 2023, and 2022, we also paid dividends of $221.3 million, $196.8 million, and $195.2 million,
respectively.
Financing and Financing Capacity
We had total debt, excluding finance lease obligations, unamortized discounts and premium, and debt
issuance costs, of $3,050.0 million and $2,850.0 million at December 31, 2024 and 2023, respectively. The debt
at December 31, 2024 primarily consists of senior notes issued in 2024, 2023, 2020, 2019, and 2015. Interest on
the senior notes is payable semi-annually each year. The unamortized discount and debt issuance costs were
recorded as “Long-term debt” in the accompanying consolidated balance sheets, and will be amortized to
“Interest expense” in the accompanying consolidated statements of operations within this Form 10-K over the
life of the respective senior note. The indenture governing the senior notes restricts our ability to, among other
things, create certain liens, enter into sale/leaseback transactions, and consolidate with, sell, lease, convey, or
otherwise transfer all or substantially all of our assets, or merge with or into, any other person or entity. We have
made, and may from time to time in the future make, optional repayments on our debt obligations, which may
include repurchases or exchanges of our outstanding notes, depending on various factors, such as market
conditions. Any such repurchases may be effected through privately negotiated transactions, market transactions,
tender offers, redemptions or otherwise. See Note 15. Debt for additional information on our financing activities.
We have a $1,000 million Syndicated Credit Facility with Bank of America N.A., HSBC Bank USA,
N.A., JP Morgan Chase Bank, N.A., Wells Fargo Bank, National Association, Citibank, N.A., Morgan Stanley
Bank, N.A., TD Bank, N.A., Goldman Sachs Bank USA, and the Northern Trust Company with a maturity date
of April 5, 2028. Borrowing under the facility is payable at an interest rate of SOFR plus 100.0 to 162.5 basis
points, depending on the public debt rating. The financial covenants require that, at the end of any fiscal quarter,
we have a consolidated funded debt leverage ratio of less than 3.75 to 1.0. At our election, the maximum
consolidated funded debt leverage ratio could be permitted to increase to 4.50 to 1.0 (no more than once) and to
4.25 to 1.0 (no more than once) in connection with the closing of a permitted acquisition. The Syndicated Credit
Facility may be used for general corporate purposes, including working capital needs and capital expenditures,
acquisitions, dividend payments, and the Repurchase Program. As of December 31, 2024, we were in compliance
with all financial and other debt covenants under the Syndicated Credit Facility. As of December 31, 2024 and
December 31, 2023, the available capacity under the Syndicated Revolving Credit Facility was $995.4 million,
which takes into account outstanding letters of credit of $4.6 million.
Cash Flow
The following table summarizes our cash flow data for the years ended December 31:
2024
2023
2022
(in millions)
Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 1,144.0
$ 1,060.7
$ 1,059.0
Net cash (used in) provided by investing activities . . . . . . . . . . . . . . . . . . . . .
$ (124.8) $ 2,746.5
$
301.4
Net cash used in financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$(1,028.5) $(3,786.5) $(1,330.2)
Operating Activities
Net cash provided by operating activities was $1,144.0 million for the year ended December 31,
2024 compared to $1,060.7 million for the year ended December 31, 2023, an increase of $83.3 million, or
7.9%. The increase in operating cash flow was due to an increase in operating profit, offset by an increase in
interest payments.
47
Net cash provided by operating activities was $1,060.7 million for the year ended December 31,
2023 compared to $1,059.0 million for the year ended December 31, 2022, an increase of $1.7 million, or
0.2%. The increase in net cash provided by operating activities reflects an increase in the operating profit of our
Insurance segment and lower tax payments in 2023, offset by the disposition of our Energy business in February
2023. Cash taxes paid in 2022 were higher primarily due to the gain on the sale of 3E.
Investing Activities
Net cash used in investing activities of $124.8 million for the year ended December 31, 2024 was
primarily related to capital expenditures of $223.9 million and acquisitions, including a purchase of an additional
controlling interest totaling $23.4 million, and investments in nonpublic companies of $1.0 million, partially
offset by proceeds received upon settlement of our retained interests related to the prior sales of our healthcare
business in 2016 and our specialized markets business in 2022 of $113.3 million, proceeds from sale of the AER
Company of $6.4 million, and an escrow release associated with acquisitions of $3.8 million.
Net cash provided by investing activities of $2,746.5 million for the year ended December 31, 2023 was
primarily related to proceeds from the sale of our Energy business of $3,066.4 million, partially offset by capital
expenditures of $230.0 million, and acquisitions, including escrow funding of $87.1 million.
Net cash provided by investing activities of $301.4 million for the year ended December 31, 2022 was
primarily related to the $1,073.3 million in proceeds from the sale of 3E and our Financial Services segment,
partially offset by acquisitions and purchase of non-controlling interest, including escrow funding associated with
these acquisitions, of $451.2 million, capital expenditures of $274.7 million, and investments in nonpublic
companies of $46.0 million.
Financing Activities
Net cash used in financing activities of $1,028.5 million for the year ended December 31, 2024 was
primarily driven by the funding of $1,050.0 million of accelerated share repurchase programs, the payment on
the early extinguishment of debt of $396.4 million, dividends paid of $221.3 million, and a payment of excise tax
of $25.2 million, partially offset by the proceeds from the issuance of long-term debt, $590.2 million from the
proceeds of loan-term debt net of original issuance discount, and proceeds from stock options exercised of
$124.8 million.
Net cash used in financing activities of $3,786.5 million for the year ended December 31, 2023 was
primarily driven by the funding of $2,799.8 million in share repurchases, repayments of debt under our revolving
credit and bilateral credit facilities of $1,265.0 million, and dividend payments of $196.8 million, partially offset
by the proceeds from the issuance of our 2033 Senior Notes of $495.2 million, and proceeds from stock options
exercised of $141.9 million.
Net cash used in financing activities of $1,330.2 million for the year ended December 31, 2022 was
primarily related to repurchases of common stock of $1,662.5 million, repayment of our $350.0 million 4.125%
senior notes on September 12, 2022, and dividend payments of $195.2 million, partially offset by proceeds under
our Bilateral Term Loan Credit Facility of $125.0 million, proceeds from our Bilateral Revolving Credit Facility
of $275.0 million, proceeds, net of repayments of debt under our Syndicated Credit Facility of $380.0 million,
and proceeds from stock options exercised of $132.5 million.
48
Contractual Obligations
The following table summarizes our contractual obligations at December 31, 2024 and the future periods
in which such obligations are expected to be settled in cash:
Payments Due by Period
Total
Less than
1 year
2-3 years
4-5 years
More than
5 years
(in millions)
Contractual obligations
Long-term debt, current portion of long-term debt, and
interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$4,633.1
$632.4
$244.8
$844.8
$2,911.1
Operating leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
213.2
32.8
61.6
57.3
61.5
Pension and postretirement plans(1) . . . . . . . . . . . . . . . . . . . .
11.0
1.3
2.5
2.9
4.3
Finance lease obligations . . . . . . . . . . . . . . . . . . . . . . . . . . .
46.6
22.1
19.7
4.8
—
Total(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$4,903.9
$688.6
$328.6
$909.8
$2,976.9
(1)
Our funding policy is to contribute at least equal to the minimum legal funding requirement.
(2)
Unrecognized tax benefits of approximately $4.1 million have been recorded as liabilities in accordance
with ASC 740, Income Taxes which have been omitted from the table above, and we are uncertain as to if or
when such amounts may be settled, with the exception of those amounts subject to a statute of limitation.
Related to the unrecognized tax benefits, we also have recorded a liability for potential penalties and interest
of $0.7 million.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements.
Critical Accounting Policies and Estimates
Our management’s discussion and analysis of financial condition and results of operations are based on
our consolidated financial statements, which have been prepared in accordance with accounting principles
generally accepted in the United States. The preparation of these financial statements require management to
make estimates and judgments that affect reported amounts of assets and liabilities and related disclosures of
contingent assets and liabilities at the dates of the financial statements and revenue and expenses during the
reporting periods. These estimates are based on historical experience and on other assumptions that are believed
to be reasonable under the circumstances. On an ongoing basis, management evaluates its estimates, including
those related to revenue recognition, goodwill and intangible assets, pension and other postretirement benefits,
stock-based compensation, and income taxes. Actual results may differ from these assumptions or conditions.
Stock-Based Compensation
Stock-based compensation cost, including nonqualified stock options, restricted stock, performance share
units tied to the achievement of certain market performance conditions, namely relative total shareholder return
as compared to the S&P 500 index (“TSR-based PSU’s”), and performance share units tied to the achievement of
certain financial performance conditions, namely incremental return on invested capital (“ROIC-based PSUs”), is
measured at the grant date, based on the fair value of the awards granted, and is recognized as expense over the
requisite service period. The fair value of stock options is measured using a Black-Scholes option-pricing model,
which requires the use of several estimates, including expected term, expected risk-free interest rate, expected
volatility, and expected dividend yield. The stock options have an exercise price equal to the adjusted closing
price of our common stock on the grant date with a ten-year contractual term. The fair value of the restricted
stock is determined using the closing price of our common stock on the grant date. The restricted stock is not
assignable or transferable until it becomes vested. The fair value of TSR-based PSUs is determined on the grant
49
date using the Monte Carlo Simulation model and their ultimate achievement is based on relative total
shareholder return as compared to the companies that compromise the S&P 500 index. The fair value of ROIC-
based PSUs is determined on the closing price of our common stock on the grant date and their ultimate
achievement is tied to incremental return on invested capital based on net operating profit. Each of the
TSR-based PSUs and ROIC-based PSUs has a three-year performance period, subject to the recipients continued
service. Each PSU represents the right to receive one share of our common stock and the ultimate realization is
based on our achievement of certain market and financial performance criteria and may range from 0% to 200%
of the recipients target levels of 100% established on the grant date.
Option grants and restricted stock awards are generally expensed ratably over the four-year vesting
period. PSUs are generally expensed ratably over the three-year vesting period. We follow the substantive
vesting period approach which requires that stock-based compensation expense be recognized over the period
from the date of grant to the date when the award is no longer contingent on the employee providing additional
service.
We estimate expected forfeitures of equity awards at the date of grant and recognize compensation
expense only for those awards expected to vest. The forfeiture assumption is ultimately adjusted to the actual
forfeiture rate.
Internally Developed Software
We capitalize certain development costs incurred in connection with internally developed software. These
capitalized costs primarily pertain to software hosted by us and accessed by customers. Costs during the initial
development stages are expensed as they occur. Once an application reaches the development stage, both internal
and external costs are capitalized if they are direct and incremental, until the software is substantially complete
and ready for its intended use. Capitalization stops upon completion of all significant testing. Additionally, we
capitalize costs associated with specific software upgrades and enhancements when the expenditures result in
additional features and functionality. Once in service, internally developed software assets are assessed for
recoverability and impairment whenever events or circumstances suggest their carrying amount may not be
recoverable. Any impairment, as identified, is calculated as the difference between the asset’s carrying amount
and its estimated fair value, using acceptable valuation techniques, including discounted cash flow models,
quoted market values, and third-party independent appraisals, as circumstances require.
Goodwill and Intangibles
As of December 31, 2024, we had goodwill of $1,726.6 million, which represents 40.5% of our total
assets. Goodwill and intangible assets with indefinite lives are subject to impairment testing annually as
of June 30, or whenever events or changes in circumstances indicate that the carrying amount may not be fully
recoverable. When evaluating goodwill for impairment, we may decide to first perform a qualitative assessment,
or “Step Zero” impairment test, to determine whether it is more likely than not that impairment has occurred. The
qualitative assessment includes a review of macroeconomic conditions, industry and market considerations,
internal cost factors, and our own overall financial and share price performance, among other factors. If we
do not perform a qualitative assessment, or if we determine that it is more likely than not that the carrying
amount of our reporting units exceeds their fair value, we perform a quantitative assessment and calculate the
estimated fair value of the respective reporting unit. If the carrying amount of a reporting unit’s goodwill exceeds
the fair value of that goodwill, an impairment loss is recognized. As of June 30, 2024, we completed our Step
Zero impairment test at the reporting unit level and determined it was not more likely than not that the carrying
values of our reporting units exceeded their fair values. We did not recognize any additional impairment charges
related to our goodwill and indefinite-lived intangible assets. Subsequent to the test performed on June 30,
2024, we continued to monitor these reporting units for events that would trigger an interim impairment test; we
did not identify any such events.
50
We allocate the fair value of the purchase consideration to the tangible assets acquired, liabilities assumed
and intangible assets acquired based on their estimated fair values. The excess of the fair value of the purchase
consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. Such
valuations require management to make significant estimates and assumptions, especially with respect to
intangible assets. The estimates used in valuing the intangible assets are determined with the assistance of third-
party specialists, a discounted cash flow analysis and estimates made by management. Management’s estimates
of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and
unpredictable and, as a result, actual results may differ from estimates. During the measurement period, which is
not to exceed one year from the acquisition date, we may record adjustments to the assets acquired and liabilities
assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period, any
subsequent adjustments are recorded to earnings.
Pension and Postretirement
Certain assumptions are used in the determination of our annual net period benefit (credit) cost and the
disclosure of the funded status of these plans. The principal assumptions concern the discount rate used to
measure the projected benefit obligation and the expected return on plan assets. We revise these assumptions
based on an annual evaluation of long-term trends and market conditions that may have an impact on the cost of
providing retirement benefits.
In determining the discount rate, we utilize quoted rates from long-term bond indices, and changes in
long-term bond rates over the past year, cash flow models and other data sources we consider reasonable based
upon the life expectancy and mortality rate of eligible employees. As part of our evaluation, we calculate the
approximate average yields on securities that were selected to match our separate projected cash flows for both
the pension and postretirement plans. Our separate benefit plan cash flows are input into actuarial models that
include data for corporate bonds rated AA or better at the measurement date. The outputs from the actuarial
models are assessed against the prior year’s discount rate and quoted rates for long-term bond indices. For our
pension plans at December 31, 2024, we determined this rate to be 5.64% and 5.37% at December 31, 2024 and
2023, respectively. Our postretirement rate was 5.17% and 4.75% at December 31, 2024 and 2023, respectively.
The expected return on plan assets is determined by taking into consideration our analysis of our actual
historical investment returns to a broader long-term forecast adjusted based on our target investment allocation,
and the current economic environment. Our pension asset investment guidelines target an investment portfolio
allocation of 60% debt securities and 40% equity securities. As of December 31, 2024, the pension plan assets
were allocated 57.5% debt securities, 36.5% equity securities, 4.9% real estate and 1.1% other. The VEBA Plan
target allocation is 100% debt securities. We have used our target investment allocation to derive the expected
return as we believe this allocation will be retained on an ongoing basis that will be commensurate with the
projected cash flows of the plan. The expected return for each investment category within our target investment
allocation is developed using average historical rates of return for each targeted investment category, considering
the projected cash flow of the qualified pension plan and postretirement plan. The difference between this
expected return and the actual return on plan assets is generally deferred and recognized over subsequent periods
through future net periodic benefit (credits) costs. We believe these considerations provide the basis for
reasonable assumptions with respect to the expected long-term rate of return on plan assets.
When actual plan experience differs from the assumptions used, actuarial gains or losses arise. We
amortize, as a component of annual pension expense, total outstanding actuarial gains or losses over the
estimated average expected remaining lifetime of plan participants to the extent that the gain/loss exceeds 10% of
the greater of the beginning-of-year projected benefit obligation or the market-related value of plan assets. For
our pension and postretirement plans, the total actuarial losses as of December 31, 2024 that have not been
recognized in annual expense are $122.6 million and $3.1 million, respectively, and we expect to recognize a net
periodic pension and postretirement expenses of $4.2 million and $0.3 million, respectively, in 2025 related to
the amortization of actuarial losses.
51
A one percent change in discount rate and future rate of return on plan assets would have the following
effects:
Pension
Postretirement
1% Decrease
1% Increase
1% Decrease
1% Increase
Benefit
(Credit)
Cost
Projected
Benefit
Obligation
Benefit
(Credit)
Cost
Projected
Benefit
Obligation
Benefit
(Credit)
Cost
Projected
Benefit
Obligation
Benefit
(Credit)
Cost
Projected
Benefit
Obligation
Discount Rate . . . . . . . . . . . .
$(0.5)
$23.8
$ 0.4
$(20.7)
$ —
$0.2
$ —
$(0.2)
Expected Rate of Return on
Assets . . . . . . . . . . . . . . . .
$ 4.1
$ —
$(4.1)
$
—
$0.1
$ —
$(0.1)
$ —
Income Taxes
In projecting future taxable income, we develop assumptions including the amount of future state, federal
and foreign pretax operating income, the reversal of temporary differences, and the implementation of feasible
and prudent tax planning strategies. These assumptions require significant judgment about the forecasts of future
taxable income and are consistent with the plans and estimates we use to manage the underlying businesses. The
calculation of our tax liabilities also involves dealing with uncertainties in the application and evolution of
complex tax laws and regulations in other jurisdictions.
We account for uncertain tax positions in accordance with Accounting for Uncertainty in Income Taxes —
an interpretation of ASC 740, which addresses the determination of whether tax benefits claimed or expected to
be claimed on a tax return should be recorded in the financial statements. Under this interpretation, we may
recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will
be sustained upon examination by the taxing authorities, based on the technical merits of the position.
We recognize and adjust our liabilities when our judgment changes as a result of the evaluation of new
information not previously available. Due to the complexity of some of these uncertainties, the ultimate
resolution may result in a payment that is materially different from our current estimate of the tax liabilities.
These differences will be reflected as increases or decreases to income tax expense in the period in which they
are determined.
We estimate unrecognized tax positions of $0.9 million that may be recognized by December 31, 2025,
due to expiration of statutes of limitations and resolution of audits with taxing authorities, net of additional
uncertain tax positions.
As of December 31, 2024, we have gross federal, state, and foreign income tax net operating loss
carryforwards of $53.0 million, which will expire at various dates from 2025 through 2044. Such net operating
loss carryforwards expire as follows:
Years Ending
(in millions)
2025 - 2032 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$16.1
2033 - 2037 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4.6
2038 - 2044 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
32.3
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$53.0
Recent Accounting Pronouncements
For a discussion of recent accounting pronouncements, refer to Note 2(s) to the audited consolidated
financial statements included in this annual report on Form 10-K.
52
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
Interest Rate Risk
We are exposed to market risk from fluctuations in interest rates. As of December 31, 2024, we had no
borrowings outstanding under our Credit Facility. Interest on borrowings under the Credit Facility is payable at
an interest rate of SOFR plus 100.0 to 162.5 basis points, depending upon our public debt rating. A commitment
fee on any unused commitment is payable periodically and may range from 8.0 to 17.5 basis points based upon
our public debt rating. A change in interest rates on variable rate debt impacts our pre-tax income and cash
flows but does not impact the fair value of the instruments.
Foreign Currency Risk
Our foreign-based businesses and results of operations are exposed to movements in the U.S. dollar to
British pounds and other foreign currency exchange rates. A portion of our revenue is denominated in British
pounds and other foreign currencies. If the U.S. dollar strengthens against British pounds and other foreign
currencies, our revenues reported in U.S. dollars would decline. With regard to operating expense, our primary
exposure to foreign currency exchange risk relates to operating expense incurred in British pounds and other
foreign currencies. If British pounds and other foreign currencies strengthen, costs reported in U.S. dollars will
increase. Movements in the U.S. dollar to British pounds and other foreign currency exchange rates did not have
a material effect on our revenue for the year ended December 31, 2024. A hypothetical ten percent change in
average exchange rates versus the U.S. dollar would not have resulted in a material change to our earnings.
Item 8.
Consolidated Financial Statements and Supplementary Data
The information required by this Item is set forth on pages 53 through 96 of this annual report on
Form 10-K.
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We are required to maintain disclosure controls and procedures (as that term is defined in Rules 13a-15(e)
under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to ensure that
information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized,
and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and
that such information is accumulated and communicated to our management, including our Chief Executive
Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Any
controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of
achieving the desired control objectives at the reasonable assurance level.
Our management, with the participation of the Chief Executive Officer and Chief Financial Officer, has
evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules
13a-15(e) and 15d-15(e)) as of the end of the period covered by this annual report on Form 10-K for our
Company and subsidiaries other than our recent acquisition in 2024 (See Note 10 of our consolidated financial
statements included in this annual report on Form 10-K). Management excluded from its assessment the internal
control over financial reporting of this acquisition because it represents less than 0.1% of total assets (excluding
goodwill and intangible assets which were integrated into our systems and control environment) and less than
0.1% of revenues as of and for the year ended December 31, 2024. Based upon the foregoing assessments, our
Chief Executive Officer and Chief Financial Officer have concluded that, as of December 31, 2024, our
disclosure controls and procedures were effective at the reasonable assurance level.
53
Management’s Report on Internal Control over Financial Reporting
The information required by this Item is set forth on page 46 of this annual report on Form 10-K.
Attestation Report of the Registered Public Accounting Firm
The information required by this Item is set forth on page 47 of this annual report on Form 10-K.
Changes in Internal Control over Financial Reporting
We are in the process of integrating our recent acquisition in 2024 into our overall internal control over
financial reporting process. Other than this ongoing integration, there have been no changes in our internal
control over financial reporting identified in connection with the evaluation of such internal control that occurred
during the fourth quarter of 2024 that have materially affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
54
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Our management is responsible for establishing and maintaining adequate internal control over financial
reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our internal control over financial
reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of the financial statements for external purposes in accordance with U.S. generally accepted
accounting principles. Because of its inherent limitations, a system of internal control over financial reporting
can provide only reasonable assurance and may not prevent or detect misstatements. Also, projections of any
evaluation of effectiveness to future periods are subject to the risk that internal control may become inadequate
because of changes in conditions, or that the degree of compliance with the policies or procedures may
deteriorate.
Under the supervision and with the participation of our management, including our principal executive
officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control
over financial reporting based on the framework set forth in Internal Control — Integrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway Commission in 2013.
Based on this assessment, management concluded that our internal control over financial reporting was
effective at December 31, 2024.
Management excluded from its assessment the internal control over financial reporting for our
acquisition in 2024 (See Note 10 of our consolidated financial statements included in this annual report on Form
10-K). The excluded financial statements of this acquisition constitute less than 0.1% of total assets (excluding
goodwill and intangible assets which were integrated into our systems and control environment) and less than
0.1% of revenues collectively included within our consolidated financial statements as of and for the year ended
December 31, 2024. Due to the timing of the acquisition, management did not assess the effectiveness of internal
control over financial reporting for this acquisition.
Deloitte & Touche LLP, the independent registered public accounting firm that audited the consolidated
financial statements included in this annual report on Form 10-K has also audited the effectiveness of our internal
control over financial reporting as of December 31, 2024, as stated in their report which is included herein.
55
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of Verisk Analytics, Inc.
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of Verisk Analytics, Inc. and subsidiaries
(the “Company”) as of December 31, 2024, based on criteria established in Internal Control—Integrated
Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the Company maintained, in all material respects, effective internal control over financial
reporting as of December 31, 2024, based on criteria established in Internal Control—Integrated Framework
(2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31,
2024, of the Company and our report dated February 26, 2025, expressed an unqualified opinion on those
consolidated financial statements.
As described in Management’s Report on Internal Controls over Financial Reporting, management
excluded from its assessment the internal control over financial reporting at Rocket Enterprise Solutions GmbH
(“Rocket”), which was acquired on January 8, 2024. The financial statements of Rocket constitute less than 0.1%
of total assets (excluding goodwill and intangible assets which were integrated into the Company’s systems and
control environment) and less than 0.1% of revenues of the consolidated financial statement amounts as of and
for the year ended December 31, 2024. Accordingly, our audit did not include the internal control over financial
reporting at Rocket.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the
accompanying Management’s Report on Internal Controls over Financial Reporting. Our responsibility is to
express an opinion on the Company’s internal control over financial reporting based on our audit. We are a
public accounting firm registered with the PCAOB and are required to be independent with respect to the
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial
reporting was maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the
design and operating effectiveness of internal control based on the assessed risk, and performing such other
procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable
basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles. A company’s internal control over
financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in
reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;
(2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial
56
statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use,
or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.
/s/ Deloitte & Touche LLP
Morristown, New Jersey
February 26, 2025
57
Item 9B. Other Information
10b5-1 Trading Plans
During the fiscal quarter ended December 31, 2024, the following Section 16 officers and directors
adopted, modified or terminated a “Rule 10b5-1 trading arrangement” (as defined in Item 408 of Regulation S-K
of the Exchange Act):
•
Lee M. Shavel, Chief Executive Officer, President and director, adopted a new trading plan on
November 25, 2024 (with the first trade under the new plan scheduled for a date on or after March 17,
2025). The trading plan will be effective until December 31, 2025 to sell 8,800 shares of common
stock.
•
Elizabeth D. Mann, Chief Financial Officer, adopted a new trading plan on December 13, 2024 (with
the first trade under the new plan scheduled for a date on or after March 17, 2025). The trading plan
will be effective until December 31, 2025 to sell 3,000 shares of common stock.
There were no “non-Rule 10b5-1 trading arrangements” (as defined in Item 408 of Regulation S-K of the
Exchange Act) adopted, modified or terminated during the fiscal quarter ended December 31, 2024 by Section 16
officers and directors. Each of the Rule 10b5-1 trading arrangements are in accordance with our Insider Trading
Policy and actual sale transactions made pursuant to such trading arrangements will be disclosed publicly in
Section 16 filings with the SEC in accordance with applicable securities laws, rules and regulations.
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not applicable.
PART III
Item 10. Directors, Executive Officers and Corporate Governance
The information required to be furnished by this Item 10 is incorporated herein by reference to our Notice
of Annual Meeting of Stockholders and Proxy Statement to be filed within 120 days of December 31, 2024 (the
“Proxy Statement”).
Code of Business Conduct and Ethics
Our Board of Directors has adopted a Code of Business Conduct and Ethics applicable to all officers,
directors and employees, which is available on our website (investor.verisk.com) under “Corporate Governance”.
We intend to satisfy the disclosure requirement under Item 5.05 of Form 8-K regarding any amendment to, or
waiver from, a provision of our Code of Business Conduct and Ethics by posting such information on the website
address and location specified above.
Insider Trading Policies and Procedures
The Company has insider trading policies and procedures that govern the purchase, sale, and other
dispositions of its securities by directors, officers, and employees. We believe these policies and procedures are
reasonably designed to promote compliance with insider trading laws, rules and regulations, and applicable
listing standards.
Item 11. Executive Compensation
The information required to be furnished by this Item 11 is incorporated herein by reference to our Proxy
Statement.
58
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
The information required to be furnished by this Item 12 is incorporated herein by reference to our Proxy
Statement.
Item 13.
Certain Relationships and Related Transactions and Director Independence
The information required to be furnished by this Item 13 is incorporated herein by reference to our Proxy
Statement.
Item 14.
Principal Accounting Fees and Services
The information required to be furnished by this Item 14 is incorporated herein by reference to our Proxy
Statement.
PART IV
Item 15.
Exhibits and Financial Statement Schedule
(a) The following documents are filed as part of this report.
(1)
Financial Statements. See Index to Financial Statements and Schedules in Part II, Item 8 on this
Form 10-K.
(2)
Financial Statement Schedule. See Schedule II. Valuation and Qualifying Accounts and Reserves.
(3)
Exhibits. See Index to Exhibits in this annual report on Form 10-K.
Item 16.
Form 10-K Summary
None.
59
Item 8.
Consolidated Financial Statements and Supplementary Data
Index to Consolidated Financial Statements and Schedule
Verisk Analytics, Inc. Consolidated Financial Statements as of December 31, 2024 and 2023 and for
the Years Ended December 31, 2024, 2023, and 2022.
Report of Independent Registered Public Accounting Firm (PCAOB ID No. 34) . . . . . . . . . . . . . . . . . . . . . .
61
Consolidated Balance Sheets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
63
Consolidated Statements of Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
64
Consolidated Statements of Comprehensive Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
65
Consolidated Statements of Changes in Stockholders’ Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
66
Consolidated Statements of Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
67
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
69
Financial Statements Schedule
Schedule II, Valuation and Qualifying Accounts and Reserves
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
112
60
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of Verisk Analytics, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Verisk Analytics, Inc. and subsidiaries
(the “Company”) as of December 31, 2024 and 2023, the related consolidated statements of operations,
comprehensive income, stockholders’ equity, and cash flows, for each of the three years in the period ended
December 31, 2024, and the related notes and the schedule listed in the Index at Item 15 (collectively referred to
as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the
financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 2024, in conformity with accounting
principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31,
2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee
of Sponsoring Organizations of the Treadway Commission and our report dated February 26, 2025, expressed an
unqualified opinion on the Company’s internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to
express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm
registered with the PCAOB and are required to be independent with respect to the Company in accordance with
the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange
Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of
material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the
risks of material misstatement of the financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting
principles used and significant estimates made by management, as well as evaluating the overall presentation of
the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the
financial statements that was communicated or required to be communicated to the audit committee and that
(1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially
challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any
way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical
audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to
which it relates.
Fixed Assets—Capitalization of Software Development Costs—Refer to Notes 2 and 9 to the financial
statements
Critical Audit Matter Description
As described in Note 2 to the financial statements, the Company’s capitalized software development costs
primarily relate to internal-use software. Such costs are capitalized in the application development stage in
61
accordance with ASC 350-40, Internal-use Software. Costs in the preliminary and post-implementation stages are
typically expensed as incurred. Internal software development costs capitalized as of December 31, 2024 was
$1,334.8 million and the related accumulated amortization was $837.4 million.
We identified capitalized internal software development costs as a critical audit matter because of the
inherent complexity and level of judgment involved in assessing management’s determination of qualifying
activities during the application development stage for capitalization. This required a high degree of auditor
judgment and an increased extent of effort to evaluate the appropriateness of management’s decisions regarding
which activities qualify for capitalization and when a product reaches the application development stage.
How the Critical Audit Matter was addressed in the Audit
Our audit procedures related to the Company’s capitalization of internal software development costs included the
following, among others:
•
We conducted inquiries with management to understand the processes and controls in place for
identifying and capitalizing internal software development costs.
•
We tested the effectiveness of controls over:
•
The identification and tracking of internal software development costs, including controls related
to the authorization and approval of capitalizable costs.
•
The allocation of employee time and other resources to capitalizable projects, ensuring that only
eligible costs were capitalized.
•
We selected a sample of internal software development costs. For the selected samples, we performed
testing to evaluate whether the costs met the capitalization criteria under the relevant accounting
standards, including inspecting supporting documentation such as timesheets, invoices, project plans,
and conducting inquiries with project managers.
•
We assessed the completeness and accuracy of the data used by management in the capitalization
process by reconciling the data with source documents, such as payroll records and vendor invoices,
and ensuring that all relevant expenses were captured and recorded to validate that no capitalizable
costs were omitted.
•
We evaluated any indicators of project delays or cancellations by reviewing project status reports,
conducting inquiries with project managers, and evaluating the impact of any identified indicators on
the capitalization of costs and the determination of the in service date.
/s/ Deloitte & Touche LLP
Morristown, New Jersey
February 26, 2025
We have served as the Company’s auditor since 2001.
62
VERISK ANALYTICS, INC.
CONSOLIDATED BALANCE SHEETS
As of December 31, 2024 and 2023
2024
2023
(in millions, except par value
and number of shares)
ASSETS:
Current assets:
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
291.2
$
302.7
Accounts receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
434.4
334.2
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
72.8
84.5
Income taxes receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
83.3
23.5
Other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
29.9
65.2
Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
911.6
810.1
Noncurrent assets:
Fixed assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
605.9
604.9
Operating lease right-of-use assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
156.0
191.7
Intangible assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
392.4
471.7
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,726.6
1,760.8
Deferred income tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
34.3
30.8
Other noncurrent assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
437.9
496.1
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
4,264.7
$ 4,366.1
LIABILITIES AND STOCKHOLDERS’ EQUITY:
Current liabilities:
Accounts payable and accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
249.8
$
340.8
Short-term debt and current portion of long-term debt . . . . . . . . . . . . . . . . . . . . . . . . .
514.2
14.5
Deferred revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
447.2
375.1
Operating lease liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
26.0
33.1
Income taxes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1.7
7.9
Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,238.9
771.4
Noncurrent liabilities:
Long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,546.9
2,852.2
Deferred income tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
191.6
210.1
Operating lease liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
158.7
195.6
Other noncurrent liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
23.6
14.6
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4,159.7
4,043.9
Commitments and contingencies (Note 21)
Stockholders’ equity:
Common stock, $.001 par value; 2,000,000,000 shares authorized; 544,003,038
shares issued; 140,414,637 and 143,308,729 shares outstanding, respectively . . . . .
0.1
0.1
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,994.0
2,872.3
Treasury stock, at cost, 403,588,401 and 400,694,309 shares, respectively . . . . . . . . .
(10,062.4)
(9,037.5)
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7,153.4
6,416.9
Accumulated other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
15.0
58.2
Total Verisk stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
100.1
310.0
Noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4.9
12.2
Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
105.0
322.2
Total liabilities and stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
4,264.7
$ 4,366.1
The accompanying notes are an integral part of these consolidated financial statements.
63
VERISK ANALYTICS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
For The Years Ended December 31, 2024, 2023, and 2022
2024
2023
2022
(in millions, except per share amounts and number of shares)
Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
2,881.7
$
2,681.4
$
2,497.0
Operating expenses:
Cost of revenues (exclusive of items shown separately
below) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
901.1
876.5
824.6
Selling, general and administrative . . . . . . . . . . . . . . . . . . . . . .
408.7
391.8
381.5
Depreciation and amortization of fixed assets . . . . . . . . . . . . .
233.6
206.8
164.2
Amortization of intangible assets . . . . . . . . . . . . . . . . . . . . . . .
72.3
74.6
74.4
Other operating loss (income) . . . . . . . . . . . . . . . . . . . . . . . . . .
12.1
—
(354.2)
Total operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,627.8
1,549.7
1,090.5
Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,253.9
1,131.7
1,406.5
Other expense:
Net gain on early extinguishment of debt . . . . . . . . . . . . . . . . .
3.6
—
—
Investment income (loss) and others, net . . . . . . . . . . . . . . . . .
95.7
11.0
(5.3)
Interest expense, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(124.6)
(115.5)
(138.8)
Total other expense, net . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(25.3)
(104.5)
(144.1)
Income from continuing operations before income taxes . . . . . . .
1,228.6
1,027.2
1,262.4
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(277.9)
(258.8)
(220.3)
Income from continuing operations . . . . . . . . . . . . . . . . . . . . . . .
950.7
768.4
1,042.1
Gain (loss) from discontinued operations, net of tax benefit
(expense) of $6.8, $(12.6) and $131.5, respectively
(Note 11) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6.8
(154.0)
(87.8)
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
957.5
614.4
954.3
Less: Net loss (income) attributable to noncontrolling
interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0.7
0.2
(0.4)
Net income attributable to Verisk . . . . . . . . . . . . . . . . . . .
$
958.2
$
614.6
$
953.9
Basic net income per share attributable to Verisk: . . . . . . . . . . . .
Income from continuing operations . . . . . . . . . . . . . . . . . . . . . . .
$
6.69
$
5.24
$
6.60
Income (loss) from discontinued operations . . . . . . . . . . . . . . . . .
0.05
(1.05)
(0.56)
Basic net income per share attributable to Verisk: . . . . . . . . . . . .
$
6.74
$
4.19
$
6.04
Diluted net income per share attributable to Verisk: . . . . . . . . . .
Income from continuing operations . . . . . . . . . . . . . . . . . . . . . . .
$
6.66
$
5.22
$
6.55
Income (loss) from discontinued operations . . . . . . . . . . . . . . . . .
0.05
(1.05)
(0.55)
Diluted net income per share attributable to Verisk: . . . . . . . . . .
$
6.71
$
4.17
$
6.00
Weighted average shares outstanding:
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
142,154,655
146,623,989
157,905,718
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
142,842,261
147,336,159
158,928,942
The accompanying notes are an integral part of these consolidated financial statements.
64
VERISK ANALYTICS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For The Years Ended December 31, 2024, 2023, and 2022
2024
2023
2022
(in millions)
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$957.5
$ 614.4
$ 954.3
Other comprehensive (loss) income, net of tax:
Foreign currency translation adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(39.7)
768.2
(300.3)
Pension and postretirement liability adjustment . . . . . . . . . . . . . . . . . . . . . . . .
(2.6)
21.8
(37.7)
Total other comprehensive (loss) income . . . . . . . . . . . . . . . . . . . . . . . . .
(42.3)
790.0
(338.0)
Comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
915.2
1,404.4
616.3
Less: Comprehensive (gain) loss attributable to noncontrolling interests . . . . . . . . .
(0.9)
(0.4)
1.1
Comprehensive income attributable to Verisk . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$914.3
$1,404.0
$ 617.4
The accompanying notes are an integral part of these consolidated financial statements.
65
VERISK ANALYTICS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
For The Years Ended December 31, 2024, 2023, and 2022
Common Stock
Issued
Par
Value
Additional
Paid-in
Capital
Treasury
Stock
Retained
Earnings
Accumulated Other
Comprehensive
Income (Losses)
Total Verisk
Stockholders’
Equity
Noncontrolling
Interests
Total
Stockholders’
Equity
(in millions, except for share data)
Balance as of January 1, 2022 . . . . . . . . . . . . . . . . . . . . . . . . .
544,003,038
$0.1
$2,608.7
$ (4,638.1)
$5,240.4
$(394.6)
$ 2,816.5
$26.0
$ 2,842.5
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
—
—
953.9
—
953.9
0.4
954.3
Other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . .
—
—
—
—
—
(335.5)
(335.5)
(1.4)
(336.9)
Investment in noncontrolling interests . . . . . . . . . . . . . .
—
—
(0.5)
—
—
(1.1)
(1.6)
(6.6)
(8.2)
Common stock dividend (1) . . . . . . . . . . . . . . . . . . . . . . .
—
—
—
—
(195.2)
—
(195.2)
—
(195.2)
Treasury stock acquired (8,600,963 shares) . . . . . . . . . .
—
—
—
(1,662.5)
—
—
(1,662.5)
—
(1,662.5)
Treasury stock share repurchased not yet settled . . . . . .
—
—
(37.5)
37.5
—
—
—
—
—
Stock options exercised (1,435,076 shares transferred
from treasury stock) . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
111.9
20.6
—
—
132.5
—
132.5
PSUs lapsed (49,803 shares issued from treasury
stock) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
(0.6)
0.6
—
—
—
—
—
RSAs lapsed (122,340 shares transferred from treasury
stock) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
(1.7)
1.7
—
—
—
—
—
Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . .
—
—
56.5
—
—
—
56.5
—
56.5
Net share settlement from PSUs and RSAs (99,977
shares withheld for tax settlement) . . . . . . . . . . . . . . .
—
—
(20.7)
—
—
—
(20.7)
—
(20.7)
Other stock issuances (43,241 shares transferred from
treasury stock) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
4.7
0.7
—
—
5.4
—
5.4
Balance as of December 31, 2022 . . . . . . . . . . . . . . . . . . . . . .
544,003,038
0.1
2,720.8
(6,239.5)
5,999.1
(731.2)
1,749.3
18.4
1,767.7
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
—
—
614.6
—
614.6
(0.2)
614.4
Other comprehensive income . . . . . . . . . . . . . . . . . . . . .
—
—
—
—
—
790.0
790.0
0.6
790.6
Investment in noncontrolling interests . . . . . . . . . . . . . .
—
—
(3.9)
—
—
(0.6)
(4.5)
(6.6)
(11.1)
Common stock dividend (1) . . . . . . . . . . . . . . . . . . . . . . .
—
—
—
—
(196.8)
—
(196.8)
—
(196.8)
Treasury stock acquired (12,849,921 shares) . . . . . . . . .
—
—
37.5
(2,838.7)
—
—
(2,801.2)
—
(2,801.2)
Excise tax associated with share repurchases . . . . . . . . .
—
—
—
(25.2)
—
—
(25.2)
—
(25.2)
Treasury stock share repurchased not yet settled . . . . . .
—
—
(37.5)
37.5
—
—
—
—
Stock options exercised (1,295,815 shares transferred
from treasury stock) . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
115.5
25.6
—
—
141.1
—
141.1
PSUs lapsed (27,771 shares issued from treasury stock) . . . .
—
—
(0.4)
0.4
—
—
—
—
—
RSAs lapsed (106,613 shares transferred from treasury
stock) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
(1.7)
1.7
—
—
—
—
—
Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . .
—
—
54.0
—
—
—
54.0
—
54.0
Net share settlement from PSUs and RSAs (81,536
shares withheld for tax settlement) . . . . . . . . . . . . . . .
—
—
(15.3)
—
—
—
(15.3)
—
(15.3)
Other stock issuances (27,315 shares transferred from
treasury stock) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
3.3
0.7
—
—
4.0
—
4.0
Balance as of December 31, 2023 . . . . . . . . . . . . . . . . . . . . . .
544,003,038
0.1
2,872.3
(9,037.5)
6,416.9
58.2
310.0
12.2
322.2
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
—
—
958.2
—
958.2
(0.7)
957.5
Other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . .
—
—
—
—
—
(44.3)
(44.3)
0.9
(43.4)
Investment in noncontrolling interests . . . . . . . . . . . . . .
—
—
(7.0)
—
—
1.1
(5.9)
(7.5)
(13.4)
Common stock dividend (1) . . . . . . . . . . . . . . . . . . . . . . .
—
—
—
—
(221.7)
—
(221.7)
—
(221.7)
Treasury stock acquired (3,994,244 shares) . . . . . . . . . .
—
—
37.5
(1,088.1)
—
—
(1,050.6)
—
(1,050.6)
Excise tax associated with share repurchases . . . . . . . . .
—
—
—
(7.6)
—
—
(7.6)
—
(7.6)
Treasury stock share repurchased not yet settled . . . . . .
—
—
(45.0)
45.0
—
—
—
—
—
Stock options exercised (976,351 shares transferred from
treasury stock) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
101.9
22.9
—
—
124.8
—
124.8
PSUs lapsed (27,819 shares issued from treasury
stock) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
(0.6)
0.6
—
—
—
—
—
RSAs lapsed (73,211 shares transferred from treasury
stock) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
(1.7)
1.7
—
—
—
—
—
Stock-based compensation expense . . . . . . . . . . . . . . . .
—
—
47.9
—
—
—
47.9
—
47.9
Net share settlement from PSUs and RSAs (61,271
shares withheld for tax settlement) . . . . . . . . . . . . . . .
—
—
(14.9)
—
—
—
(14.9)
—
(14.9)
Other stock issuances (22,771 shares reissued from
treasury stock) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
3.6
0.6
—
—
4.2
—
4.2
Balance as of December 31, 2024 . . . . . . . . . . . . . . . . . . . . . .
544,003,038
$0.1
$2,994.0
$(10,062.4)
$7,153.4
$
15.0
$
100.1
$ 4.9
$
105.0
(1)
Refer to Note 16. Stockholders’ Equity for discussion related to quarterly cash dividends declared per share
The accompanying notes are an integral part of these consolidated financial statements.
66
VERISK ANALYTICS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For The Years Ended December 31, 2024, 2023, and 2022
2024
2023
2022
(in millions)
Cash flows from operating activities:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 957.5
$ 614.4
$ 954.3
Adjustments to reconcile net income to net cash provided by operating
activities:
Depreciation and amortization of fixed assets . . . . . . . . . . . . . . . . . . . . . . .
233.6
206.8
197.1
Amortization of intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
72.3
74.6
142.9
Amortization of debt issuance costs and original issue discount, net of
original issue premium . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2.6
1.5
1.1
Provision for doubtful accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
13.3
8.7
7.0
Net gain on early extinguishment of debt . . . . . . . . . . . . . . . . . . . . . . . . . . .
(3.6)
—
—
Loss (gain) on sale of assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
12.1
131.1
(393.9)
Impairment of cost-based investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1.7
6.5
—
Stock-based compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
47.9
54.0
56.5
Net gain upon settlement of investment in non-public companies . . . . . . . .
(100.6)
—
—
Impairment of long-lived assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7.6
—
377.4
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(20.7)
52.7
(261.0)
Loss on disposal of fixed assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6.5
3.8
1.1
Gain on lease modification . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(1.9)
—
—
Acquisition related liability adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(1.1)
(20.0)
—
Changes in assets and liabilities, net of effects from acquisitions:
Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(116.6)
(83.0)
(57.7)
Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
19.4
(56.9)
(8.4)
Operating lease right-of-use assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
28.8
26.8
46.6
Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1.6
(55.8)
25.6
Accounts payable and accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . .
(60.8)
46.5
(21.2)
Deferred revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
73.1
81.2
64.5
Operating lease liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(35.0)
(27.1)
(43.9)
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6.3
(5.1)
(29.0)
Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . .
1,144.0
1,060.7
1,059.0
Cash flows from investing activities:
Acquisitions and purchases of controlling interests, net of cash acquired of
$1.8, $8.0, and $17.4, respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(23.4)
(83.3)
(448.9)
Proceeds from sale of businesses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6.4
3,066.4
1,073.3
Investments in nonpublic companies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(1.0)
(2.2)
(46.0)
Proceeds received upon settlement of investment in non-public
companies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
113.3
—
—
Escrow funding associated with acquisitions . . . . . . . . . . . . . . . . . . . . . . . .
3.8
(3.8)
(2.3)
Capital expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(223.9)
(230.0)
(274.7)
Other investing activities, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
(0.6)
—
Net cash (used in) provided by investing activities . . . . . . . . . . . . . . . . .
(124.8)
2,746.5
301.4
The accompanying notes are an integral part of these consolidated financial statements.
67
VERISK ANALYTICS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
For The Years Ended December 31, 2024, 2023, and 2022
2024
2023
2022
(in millions)
Cash flows from financing activities:
(Repayment of) proceeds from short-term debt, net . . . . . . . . . . . . . . . . . . .
—
(1,265.0)
380.0
Repayments of current portion of long-term debt . . . . . . . . . . . . . . . . . . . . .
—
—
(350.0)
Proceeds from issuance of long-term debt, inclusive of original issue
premium and net of original issue discount . . . . . . . . . . . . . . . . . . . . . . .
590.2
495.2
—
Proceeds from issuance of short-term debt with original maturities less
than three months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
400.0
Repayment of short-term debt with original maturities greater than three
months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
(125.0)
—
Payment of debt issuance costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(5.3)
(6.0)
—
Payment on early extinguishment of debt . . . . . . . . . . . . . . . . . . . . . . . . . . .
(396.4)
—
—
Repurchases of common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(1,005.0)
(2,762.3)
(1,662.5)
Treasury stock repurchased not yet settled . . . . . . . . . . . . . . . . . . . . . . . . . .
(45.0)
(37.5)
—
Payment of excise tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(25.2)
—
—
Net share settlement of taxes from restricted stock and performance share
awards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(14.9)
(15.3)
(20.7)
Proceeds from stock options exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
124.8
141.9
132.5
Payment of contingent liability related to acquisition . . . . . . . . . . . . . . . . .
(8.5)
—
—
Dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(221.3)
(196.8)
(195.2)
Other financing activities, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(21.9)
(15.7)
(14.3)
Net cash used in financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(1,028.5)
(3,786.5)
(1,330.2)
Effect of exchange rate changes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(2.2)
(10.7)
(17.8)
(Decrease) increase in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . .
(11.5)
10.0
12.4
Cash and cash equivalents, beginning of period . . . . . . . . . . . . . . . . . . . . . .
302.7
292.7
280.3
Cash and cash equivalents, end of period . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
291.2
$
302.7
$
292.7
Supplemental disclosures:
Income taxes paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
287.7
$
276.0
$
324.5
Interest paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
131.6
$
111.2
$
134.3
Noncash investing and financing activities:
Deferred tax liability established on date of acquisitions . . . . . . . . . . . . . . .
$
1.4
$
8.7
$
14.0
Net assets sold as part of the dispositions, net of cash sold . . . . . . . . . . . . .
$
17.3
$ 3,211.8
$
—
Finance lease additions, net of disposals . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
28.8
$
45.6
$
5.2
Operating lease (terminations) additions . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
(4.4) $
34.3
$
21.7
Fixed assets included in accounts payable and accrued liabilities . . . . . . . .
$
0.2
$
2.2
$
0.2
The accompanying notes are an integral part of these consolidated financial statements.
68
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in millions, except for share and per share data, unless otherwise stated)
1.
Organization:
Verisk Analytics, Inc. (the “Company”) is a strategic data analytics and technology partner to the global
insurance industry. We empower clients to strengthen operating efficiency, improve underwriting and claims
outcomes, combat fraud and make informed decisions about global risks, including climate change, extreme
events, sustainability, and political issues. Through advanced data analytics, software, scientific research, and
deep industry knowledge, we help build global resilience for individuals, communities, and businesses. We trade
under the ticker symbol “VRSK” on the Nasdaq Global Select Market.
2.
Basis of Presentation and Summary of Significant Accounting Policies:
Our accompanying consolidated financial statements have been prepared on the basis of accounting
principles generally accepted in the United States of America (“U.S. GAAP”). The preparation of financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets, liabilities, disclosure of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses during the reporting periods. Significant
estimates include acquisition purchase price allocations, the fair value of goodwill, the realization of deferred tax
assets and liabilities, acquisition-related liabilities, fair value of stock-based compensation for equity awards
granted, and assets and liabilities for pension and postretirement benefits. Actual results may ultimately differ
from those estimates.
On February 1, 2023, we completed the sale of our Energy business. We determined that the sale of our
Energy business met the “discontinued operations” criteria in accordance with Financial Accounting Standard
Boards (“FASB”) Accounting Standards Codification (“ASC”) 205-20, Discontinued Operations (“ASC
205-20”) due to its relative size and strategic rationale. The consolidated balance sheets and consolidated
statements of operations, and the notes to the consolidated financial statements were recasted for all periods
presented to reflect the discontinuation of the Energy business, in accordance with ASC 205-20. The discussion
in the notes to these consolidated financial statements, unless otherwise noted, relate solely to our continuing
operations.
Significant accounting policies include the following:
(a)
Intercompany Accounts and Transactions
The consolidated financial statements include all of our accounts. All intercompany accounts and
transactions have been eliminated.
(b)
Revenue Recognition
The following describes our primary types of revenues and the applicable revenue recognition
policies. We recognize revenues through recurring and non-recurring long-term agreements (generally
one to five years) for hosted subscriptions, advisory/consulting services, and for transactional solutions.
Our revenues are primarily derived from the sale of services where revenue is recognized when or as
control of the promised services is transferred to customers in an amount that reflects the consideration
that we expect to be entitled to in exchange for those services. Fees for services provided by us are
non-refundable. Revenue is recognized net of applicable sales tax withholdings.
Hosted Subscriptions
We offer hosted subscriptions, where customers access content only through our online portal (the
“Hosted Subscription”). We grant a license to our customer to enter our online portal. The license is a
69
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
contractual mechanism that allows our customer to access our online portal for a defined period of time.
As the license alone does not provide utility to our customer, our customer has no contractual right to take
possession of our online portal at any time, and our customer cannot engage another party to host our
online portal and related content, it is not considered a functional license under ASC 606, Revenue from
Contracts with Customers (“ASC 606”). Our promise to our customer is to provide continuous access to
our online portal and to update the content throughout the subscription period. Hosted Subscription is a
single performance obligation that represents a series of distinct services (daily access to our online portal
and related content) that are substantially the same and that have the same pattern of transfer to our
customer. We recognize revenue for Hosted Subscriptions ratably over the subscription period on a
straight-line basis as services are performed and continuous access to information in our online portal is
provided over the entire term of the agreements. Subscriptions are generally paid in advance of rendering
services either quarterly or annually upon commencement of the subscription period.
Advisory/Consulting Services
We provide certain discrete project based advisory/consulting services, which are recognized over
time by measuring the progress toward complete satisfaction of the performance obligation, based on the
input method of consulting hours worked; this aligns with the results achieved and value transferred to
our customer. The hours consumed are most reflective of the measure of progress towards satisfying the
performance obligation, as the resources hours worked directly tie to the progress of the services to be
provided. In general, they are billed over the course of the project.
Transactional Solutions
Certain solutions are also paid for by customers on a transactional basis. We recognize these
revenues as the solutions are delivered or services performed at a point in time. In general, our customers
are billed monthly at the end of each month.
(c)
Deferred Revenues
We invoice our customers in annual, quarterly, monthly, or milestone installments. Amounts
billed and/or collected in advance of services being provided are recorded as “Deferred revenues” and
“Other noncurrent liabilities” in our accompanying consolidated balance sheets and are recognized as the
services are performed, control is transferred to customers, and the applicable revenue recognition criteria
is met.
(d)
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are generally recorded at the invoiced amount. Unbilled receivables are short-
term in nature and expected to be billed within one year. The allowance for doubtful accounts or expected
credit losses is estimated based on an analysis of the aging of the accounts receivable, historical write-
offs, customer payment patterns, individual customer credit worthiness, current economic trends,
reasonable and supportable forecasts of future economic conditions, and/or establishment of specific
reserves for customers in adverse financial condition. We assess the adequacy of the allowance for
doubtful accounts on a quarterly basis.
70
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(e)
Deferred Commissions
We recognize an asset for the incremental costs of obtaining a contract with a customer if
we expect the benefit of those costs to be longer than one year. We have determined that certain sales
incentive programs meet the requirements to be capitalized. The incremental costs of obtaining a contract
with a customer, which primarily consist of sales commissions, are deferred and amortized over a useful
life of five years that is consistent with the transfer to our customer the services to which the asset
relates. We classify deferred commissions as current or noncurrent based on the timing of expense
recognition. The current and noncurrent portions of deferred commissions are included in “Prepaid
expenses” and “Other noncurrent assets”, respectively, in our consolidated balance sheets as of
December 31, 2024. Amortization expense related to deferred commissions is computed on a straight-line
basis over its estimated useful lives and included in “Selling, general and administrative” within our
accompanying consolidated statements of operations.
(f)
Fixed Assets and Finite-lived Intangible Assets
Fixed assets and finite-lived intangibles are stated at cost less accumulated depreciation and
amortization, which is computed on a straight-line basis over their estimated useful lives. Leasehold
improvements are amortized over the shorter of the useful life of the asset or the lease term.
Our internal software development costs primarily relate to internal-use software. Such costs are
capitalized in the application development stage in accordance with ASC 350-40, Internal-use Software
(“ASC 350-40”). We account for the cost of software developed for internal use by capitalizing
qualifying costs, which are substantially incurred during the application development stage. The amounts
capitalized primarily relate to internally developed software used to provide services to customers and are
included in fixed assets on the Consolidated Balance Sheet. Capitalized software development costs are
amortized on a straight-line basis over the estimated useful life of the related product, which is
typically three years, beginning with the date the software is placed into service. Costs incurred in the
preliminary and post-implementation stages of our products are expensed as incurred.
In accordance with ASC 360, Property, Plant & Equipment, whenever events or changes in
circumstances indicate that the carrying amount of long-lived assets and finite-lived intangible assets may
not be recoverable, we review our long-lived assets and finite-lived intangible assets for impairment by
first comparing the carrying value of our assets to the sum of the undiscounted cash flows expected to
result from the use and eventual disposition of our assets. If the carrying value exceeds the sum of our
assets’ undiscounted cash flows, we estimate and recognize an impairment loss by taking the difference
between the carrying value and fair value of our assets.
(g)
Leases
We have operating and finance leases for corporate offices, data centers, and certain equipment
that are accounted for under ASC 842, Leases. The lease term for our corporate headquarters ends in 2033
and includes the options to extend for one 10-year renewal period and two 5-year renewal periods.
We determine if an arrangement is a lease at inception. We consider any contract where there is an
identified asset and that it has the right to control the use of such asset in determining whether the
contract contains a lease. A right-of-use (“ROU”) asset represents our right to use an underlying asset for
the lease term and the lease liabilities represent our obligation to make lease payments arising from the
lease. Operating lease ROU assets and lease liabilities are recognized at the commencement date based on
the present value of lease payments over the lease term. As our operating leases do not provide an
71
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
implicit rate, we use an incremental borrowing rate based on the information available on the adoption
date in determining the present value of lease payments. The incremental borrowing rate was calculated
by using our credit rating on our publicly-traded U.S. unsecured bonds and estimating an appropriate
credit rating for similar secured debt instruments. Our calculated credit rating on secured debt instruments
determined the yield curve used. We calculated an implied spread and applied the spreads to the risk-free
interest rates based on the yield of the U.S. Treasury zero coupon securities with a maturity equal to the
remaining lease term in determining the borrowing rates for all operating leases. Our operating lease
ROU assets include any lease payments made prior to the rent commencement date and exclude lease
incentives. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
Operating lease transactions are included in “Operating lease right-of-use assets, net”, and “Operating
lease liabilities”, current and noncurrent, within our accompanying consolidated balance sheets. Finance
leases are included in property and equipment under “Fixed assets, net”, “Short-term debt and current
portion of long-term debt”, and “Long-term debt” within our accompanying consolidated balance sheets.
(h)
Fair Value of Financial and Non-financial Instruments
We follow the provisions of ASC 820-10, Fair Value Measurements (“ASC 820-10”), which
defines fair value, establishes a framework for measuring fair value under U.S. GAAP and expands fair
value measurement disclosures. We follow the provisions of ASC 820-10 for our financial assets and
liabilities recognized or disclosed at fair value on a recurring basis. We follow the provisions of ASC
820-10 for our non-financial assets and liabilities recognized or disclosed at fair value.
(i)
Foreign Currency
We have determined local currencies are the functional currencies of our foreign operations. The
assets and liabilities of foreign subsidiaries are translated at the period-end rate of exchange and statement
of operations items are translated at the average rates prevailing during the year. The resulting translation
adjustment is recorded as a component of “Accumulated other comprehensive losses” in
our accompanying consolidated statements of changes in stockholders’ equity.
(j)
Stock-Based Compensation
We follow ASC 718, Stock Compensation (“ASC 718”). Under ASC 718, stock-based
compensation cost is measured at the grant date, based on the fair value of the awards granted, and is
recognized as expense over the requisite service period.
Our nonqualified stock options have an exercise price equal to the closing price of our common
stock on the grant date, with a ten-year contractual term. The expected term for our stock options granted
for a majority of the awards granted was estimated based on studies of historical experience and projected
exercise behavior. However, for certain awards granted, for which no historical exercise pattern exists,
the expected term was estimated using the simplified method. The risk-free interest rate is based on the
yield of U.S. Treasury zero coupon securities with a maturity equal to the expected term of the equity
award. The volatility factor is calculated using our historical daily closing prices over the most recent
period that is commensurate with the expected term of the stock option awards. The expected dividend
yield was based on our expected annual dividend rate on the date of grant.
The fair value of our restricted stock is determined using the closing price of our common stock
on the grant date. Our restricted stock is not assignable or transferable until it becomes vested. Restricted
stock generally has a service vesting period of four years and we recognize the expense ratably over this
service vesting period.
72
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Performance share units (“PSU”) vest at the end of a three-year performance period, subject to the
recipient’s continued service. Each PSU represents the right to receive one share of our common stock
and the ultimate realization is based on our achievement of certain market performance criteria. We
determined the grant date fair value of PSUs with the assistance of a third-party valuation specialist and
based on estimates provided by us. The valuation of our PSUs employed the Monte Carlo simulation
model, which includes certain key assumptions that were applied to us and our peer group. Those key
assumptions included valuation date stock price, expected volatility, correlation coefficients, risk-free rate
of return, and expected dividend yield. The valuation date stock price is based on the dividend-adjusted
closing price on the grant date. Expected volatility is calculated using historical daily closing prices over
a period that is commensurate with the length of the performance period. The correlation coefficients are
based on the price data used to calculate the historical volatilities. The risk-free rate of return is based on
the yield of U.S. Treasury zero coupon securities with a maturity equal to the length of the performance
period. The expected dividend yield was based on our and our peer group’s expected dividend rate over
the performance period. Some of our PSUs are tied to the achievement of certain market performance
conditions, namely relative total shareholder return as compared to the S&P 500 index (“TSR-based
PSUs”). Our other PSUs are tied to the achievement of certain financial performance conditions, namely
incremental return on invested capital (“ROIC-based PSUs”).
We estimate expected forfeitures of equity awards at the date of grant and recognize compensation
expense only for those awards expected to vest. The forfeiture assumption is ultimately adjusted to the
actual forfeiture rate. Estimated forfeiture is ultimately adjusted to actual forfeiture. Changes in the
forfeiture assumptions may impact the total amount of expense ultimately recognized, as well as the
timing of expense recognized over the requisite service period.
Excess tax benefit from exercised stock options, lapsing of restricted stock and PSUs is recorded
as an income tax benefit in our accompanying consolidated statements of operations. This tax benefit is
calculated as the excess of the intrinsic value of options exercised and of the market value of restricted
stock lapsed over the compensation recognized for financial reporting purposes.
(k)
Research and Development Costs
Research and development costs, which are primarily related to personnel and related overhead
costs incurred in developing new services for customers, are expensed as incurred. Such costs were
$35.3 million, $36.8 million, and $43.1 million for the years ended December 31, 2024, 2023, and 2022,
respectively, and were included in our accompanying consolidated statements of operations.
(l)
Advertising Costs
Advertising costs, which are primarily associated with promoting our brand, names and solutions
provided, are expensed as incurred. Such costs were $9.1 million, $11.9 million, and $14.7 million for the
years ended December 31, 2024, 2023, and 2022, respectively.
(m)
Income Taxes
We account for income taxes under the asset and liability method under ASC 740, Income Taxes
(“ASC 740”), which requires the recognition of deferred tax assets and liabilities for the expected future
tax consequences of events that have been included in the financial statements. Under this method,
deferred tax assets and liabilities are determined based on the differences between the financial statements
and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences
are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is
recognized in income in the period that includes the enactment date.
73
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Deferred tax assets are recorded to the extent these assets are more likely than not to be realized.
In making such determination, we consider all available positive and negative evidence, including future
reversals of existing taxable temporary differences, projected future taxable income, tax planning
strategies, and recent financial operations. Valuation allowances are recognized to reduce deferred tax
assets if it is determined to be more likely than not that all or some of the potential deferred tax assets will
not be realized.
We follow ASC 740-10, Income Taxes (“ASC 740-10”), which clarifies the accounting for
uncertainty in income taxes recognized in the financial statements. ASC 740-10 provides that a tax
benefit from an uncertain tax position may be recognized based on the technical merits when it is more
likely than not that the position will be sustained upon examination, including resolutions of any related
appeals or litigation processes. Income tax positions must meet a more likely than not recognition
threshold in accordance with ASC 740-10. This standard also provides guidance on measurement,
derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and
transition.
We recognize interest and penalties related to unrecognized tax benefits within the income tax
expense line in our accompanying consolidated statements of operations. Accrued interest and penalties
are included within “Other liabilities” on our accompanying consolidated balance sheets.
(n)
Earnings Per Share
Basic and diluted earnings per share (“EPS”) are determined in accordance with ASC 260,
Earnings per Share, which specifies the computation, presentation and disclosure requirements for EPS.
Basic EPS excludes all dilutive common stock equivalents. It is based upon the weighted average number
of common shares outstanding during the period. Diluted EPS, as calculated using the treasury stock
method, reflects the potential dilution that would occur if our dilutive outstanding stock options and stock
awards were issued.
(o)
Pension and Postretirement Benefits
We account for our pension and postretirement benefits under ASC 715, Compensation —
Retirement Benefits (“ASC 715”). ASC 715 requires the recognition of the funded status of a benefit plan
in the balance sheet, the recognition in other comprehensive income (loss) of gains or losses and prior
service costs arising during the period, but which are not included as components of periodic benefit cost
or credit, and the measurement of defined benefit plan assets and obligations as of the balance sheet date.
We utilize a valuation date of December 31.
(p)
Product Warranty Obligations
We provide warranty coverage for certain of our solutions. We recognize a product warranty
obligation when claims are probable and can be reasonably estimated. As of December 31, 2024 and
2023, product warranty obligations were not material.
(q)
Loss Contingencies
We accrue for costs relating to litigation, claims, and other contingent matters when such
liabilities become probable and reasonably estimable. Such estimates are based on management’s
judgment. Actual amounts paid may differ from amounts estimated, and such differences will be charged
to operations in the period in which the final determination of the liability is made.
74
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
In the ordinary course of business, we enter into numerous agreements that contain standard
indemnities whereby we indemnify another party for breaches of confidentiality, infringement of
intellectual property or gross negligence. Such indemnifications are primarily granted under licensing of
computer software. Most agreements contain provisions to limit the maximum potential amount of future
payments that we could be required to make under these indemnifications; however, we are not able to
develop an estimate of the maximum potential amount of future payments to be made under these
indemnifications as the triggering events are not subject to predictability.
(r)
Goodwill and Indefinite-Lived Intangible Assets
Goodwill represents the excess of acquisition costs over the fair value of tangible net assets and
identifiable intangible assets of our businesses acquired. Goodwill and intangible assets deemed to have
indefinite lives are not amortized. Intangible assets determined to have finite lives are amortized over
their useful lives. Goodwill and intangible assets with indefinite lives are subject to impairment testing
annually as of June 30, or whenever events or changes in circumstances indicate that the carrying
amount may not be fully recoverable. When evaluating goodwill for impairment, we may decide
to first perform a qualitative assessment, or “Step Zero” impairment test, to determine whether it is more
likely than not that impairment has occurred. The qualitative assessment includes a review of
macroeconomic conditions, industry and market considerations, internal cost factors, and our own overall
financial and share price performance, among other factors. If we do not perform a qualitative
assessment, or if we determine that it is more likely than not that the carrying amount of our reporting
units exceeds their fair value, we perform a quantitative assessment and calculate the estimated fair value
of the respective reporting unit. If the carrying amount of a reporting unit’s goodwill exceeds the fair
value of that goodwill, an impairment loss is recognized.
75
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(s)
Recent Accounting Pronouncements
Accounting Standard
Description
Effective Date
Effect on Consolidated
Financial Statements or
Other Significant Matters
Segment Reporting
(Topic 280) In
November 2023,
the FASB issued
Accounting
Standards Update
“ASU”
No. 2023-07,
Improvements to
Reportable
Segment
Disclosures (“ASU
No. 2023-07”)
This update changes the
reportable segment disclosure
requirements requiring enhanced
disclosures about significant
segment expenses. Public entities
are required to disclose
significant segment expenses that
are regularly provided to the
chief operating decision maker
and to disclose how reported
measures of segment profit or
loss are used in assessing
segment performance and
allocating resources.
ASU
No. 2023-07 is
effective for
fiscal years
beginning after
December 15,
2023, and
interim periods
within fiscal
years beginning
after
December 15,
2024. Early
adoption is
permitted.
We adopted this standard within
our December 31, 2024 Form
10-K.
ASU 2024-03,
Income Statement-
Reporting
Comprehensive
Income- Expense
Disaggregation
Disclosures (Topic
220)
Disaggregation of Income
Statement Expenses requires
disclosures about specific types
of expenses included in the
expense captions presented on
the face of the income statement,
as well disclosures about selling
expenses.
This standard is
effective for our
annual periods
beginning after
December 15,
2026 and
interim periods
beginning after
December 15,
2027, with early
adoption
permitted.
Prospective
application is
required and
retrospective
application is
permitted.
We are currently evaluating the
impact of adopting this ASU on
our income statement
disaggregation disclosures.
Income Taxes
(Topic 740) In
December 2023,
the FASB issued
Accounting
Standards Update
“ASU”
No. 2023-09,
Improvements to
Income Tax
Disclosures (ASU
No. 2023-09)
The amendments within ASU
No. 2023-09 address investor
requests for more transparency
about income tax information
through improvements to income
tax disclosures primarily related
to the rate reconciliation and
income taxes paid information.
This Update also includes certain
other amendments to improve the
effectiveness of income tax
disclosures.
The ASU’s
amendments are
effective for
public business
entities for fiscal
years beginning
after
December 15,
2024. Early
adoption is
permitted.
The adoption of this guidance is
not expected to have a material
impact on our consolidated
financial statements.
76
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
3.
Cash and Cash Equivalents:
Cash and cash equivalents consist of cash in banks, commercial paper, money-market funds, and other
liquid instruments with original maturities of 90 days or less at the time of purchase.
4.
Accounts Receivable:
Accounts receivable, net consisted of the following at December 31:
2024
2023
Billed receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$421.4
$317.1
Unbilled receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
35.5
32.2
Total receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
456.9
349.3
Less allowance for doubtful accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(22.5)
(15.1)
Accounts receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$434.4
$334.2
5.
Concentration of Credit Risk:
Financial instruments that potentially expose us to credit risk consist primarily of cash and cash
equivalents as well as accounts receivable, net, which are generally not collateralized. We maintain our cash and
cash equivalents in higher credit quality financial institutions in order to limit the amount of credit exposure. As
of December 31, 2024 and 2023, a vast majority of our domestic cash and cash equivalents is with JPMorgan
Chase N.A., and TD Bank, N.A. The total domestic cash balances are insured by the Federal Deposit Insurance
Corporation (“FDIC”) to a maximum amount of $250.0 thousand per bank as of December 31, 2024 and 2023.
As of December 31, 2024 and 2023, we had cash balances on deposit with five and seven banks that
exceeded the balance insured by the FDIC limit by approximately $129.0 million and $171.8 million,
respectively. As of December 31, 2024 and 2023, we also had cash on deposit with foreign banks of
approximately $161.0 million and $129.2 million, respectively.
We consider the concentration of credit risk associated with our accounts receivable to be commercially
reasonable and believe that such concentration does not result in the significant risk of near-term severe adverse
impacts. Our top fifty customers represent approximately 43% of revenues for 2024, 45% for 2023, and
41% for 2022, with no individual customer accounting for more than approximately 3% of revenues for the years
ended December 31, 2024, 2023, and 2022. No individual customer comprised more than approximately 4% and
5% of accounts receivable as of December 31, 2024 and 2023, respectively.
77
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
6.
Revenues:
Disaggregated revenues by type of service and by country are provided below for the years ended
December 31, 2024, 2023, and 2022. No individual country outside of the U.S. accounted for more than 10.0% of
our consolidated revenues for the years ended December 31, 2024, 2023, or 2022.
2024
2023
2022
Insurance:
Underwriting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$2,024.3
$1,892.7
$1,734.5
Claims . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
857.4
788.7
702.5
Total Insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,881.7
2,681.4
2,437.0
Specialized Markets . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
22.4
Financial Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
37.6
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . .
$2,881.7
$2,681.4
$2,497.0
2024
2023
2022
Revenues:
United States . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$2,386.1
$2,238.3
$2,120.1
United Kingdom . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
214.4
190.1
169.5
Other countries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
281.2
253.0
207.4
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$2,881.7
$2,681.4
$2,497.0
Contract assets are defined as an entity’s right to consideration in exchange for goods or services that the
entity has transferred to a customer when that right is conditioned on something other than the passage of time.
As of December 31, 2024 and 2023, we had no contract assets.
Contract liabilities are defined as an entity’s obligation to transfer goods or services to a customer for
which the entity has received consideration (or an amount of consideration is due) from the customer. As of
December 31, 2024 and 2023, we had contract liabilities that primarily related to unsatisfied performance
obligations to provide customers with the right to use and update the online content over the remaining contract
term of $451.1 million and $375.1 million, respectively. Contract liabilities, which are current and noncurrent,
are included in “Deferred revenues” and “Other noncurrent liabilities” in our consolidated balance sheets,
respectively, as of December 31, 2024 and 2023.
The following is a summary of the change in contract liabilities from December 31, 2023 through
December 31, 2024:
Contract Liabilities at December 31, 2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
321.7
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(2,681.4)
Additions to contract liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,737.8
Foreign currency translation adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(3.0)
Contract Liabilities at December 31, 2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
375.1
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(2,881.7)
Additions to contract liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,956.9
Foreign currency translation adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0.8
Contract Liabilities at December 31, 2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
451.1
78
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Our most significant remaining performance obligations relate to providing customers with the right to
use and update the online content over the remaining contract term. Our disclosure of the timing for satisfying
the performance obligation is based on the requirements of contracts with customers. However, from time to
time, these contracts may be subject to modifications, impacting the timing of satisfying the performance
obligations. These performance obligations, which are expected to be satisfied within one year, comprised
approximately 98% and 99% of the balance as of December 31, 2024 and 2023, respectively.
We recognize an asset for incremental costs of obtaining a contract with a customer if we expect the
benefits of those costs to be longer than one year. As of December 31, 2024 and 2023, we had deferred
commissions of $78.5 million and $76.4 million, respectively, which have been included in “Prepaid expenses”
and “Other noncurrent assets” in our accompanying consolidated balance sheets.
7.
Fair Value Measurements:
Certain assets and liabilities are reported at fair value in our accompanying consolidated balance sheets.
Such assets and liabilities include amounts for both financial and non-financial instruments. To increase
consistency and comparability of assets and liabilities recorded at fair value, ASC 820-10 established a three-
level fair value hierarchy to prioritize the inputs to valuation techniques used to measure fair value. ASC 820-10
requires disclosures detailing the extent to which companies’ measure assets and liabilities at fair value, the
methods and assumptions used to measure fair value, and the effect of fair value measurements on earnings. In
accordance with ASC 820-10, we applied the following fair value hierarchy:
Level 1 — Assets or liabilities for which the identical item is traded on an active exchange, such as
publicly-traded instruments.
Level 2 — Assets and liabilities valued based on observable market data for similar instruments.
Level 3 — Assets or liabilities for which significant valuation assumptions are not readily observable in
the market; instruments valued based on the best available data, some of which is internally-
developed, and considers risk premiums that a market participant would require.
The fair value of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities,
and short-term debt approximate their carrying amounts because of the short-term nature of these instruments.
Our investments in registered investment companies, which are Level 1 assets measured at fair value on a
recurring basis using quoted prices in active markets multiplied by the number of shares owned,
were $1.2 million as of December 31, 2024 and 2023. Our investments in registered investment companies have
been included in “Other current assets” in our consolidated balance sheets as of December 31, 2024 and 2023.
We elected not to carry our long-term debt at fair value. The carrying value of our long-term debt
represents the amortized cost, inclusive of unamortized premium, and net of unamortized discount and debt
issuance costs. We assess the fair value of these financial instruments based on an estimate of interest rates
available to us for financial instruments with similar features, our current credit rating, and spreads applicable to
us. The following table summarizes the carrying value and estimated fair value of these financial instruments as
of December 31, 2024 and 2023, respectively:
2024
2023
Fair Value
Hierarchy
Carrying
Value
Estimated
Fair Value
Carrying
Value
Estimated
Fair Value
Financial instrument not carried at fair value:
Senior Notes (Note 15) . . . . . . . . . . . . . . . . . . . . . . . .
Level 2
$3,021.0
$2,866.5
$2,833.7
$2,735.3
79
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
As of December 31, 2024 and 2023, we had securities without readily determinable market values of
$195.3 million and $200.9 million, respectively, which were accounted for at cost. We do not have the ability to
exercise significant influence over the investees’ operating and financial policies or do not hold investments in
common stock or in-substance common stock in such entities. As of December 31, 2024 and 2023, we also had
investments in private companies of $27.0 million and $30.5 million, respectively, accounted for in accordance
with ASC 323-10-25, The Equity Method of Accounting for Investments in Common Stock (“ASC 323-10-25”) as
equity method investments. All such investments were included in “Other noncurrent assets” in our
accompanying consolidated balance sheets. For the years ended December 31, 2024 and 2023, there was no
provision for credit losses related to these investments. During the year ended December 31, 2024, we
settled retained interests in non-public companies associated with previously disposed businesses and received
proceeds of $112.1 million, resulting in a net gain of $100.6 million. The net gain was included in “Investment
gain (loss)” in our accompanying condensed consolidated statements of operations.
8.
Leases:
We have operating and finance leases for corporate offices, data centers, and certain equipment that are
accounted for under ASC 842. The lease term for our corporate headquarters ends in 2033 and includes the
options to extend for one 10-year renewal period and two 5-year renewal periods. Extension and termination
options are considered in the calculation of our ROU assets and lease liabilities when we determine it is
reasonably certain that we will exercise those options.
The following table presents the consolidated lease cost and cash paid for amounts included in the
measurement of lease liabilities for finance and operating leases for the years ended December 31, 2024 and
2023:
2024
2023
Lease cost:
Operating lease cost (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 32.7
$ 33.9
Sublease income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(4.0)
(1.7)
Finance lease cost
Depreciation of finance lease assets (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
19.4
14.4
Interest on finance lease liabilities (3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2.3
1.0
Total lease cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 50.4
$ 47.6
Other information:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash outflows from operating leases . . . . . . . . . . . . . . . . . . . . . . . . . . .
$(34.5)
$(34.9)
Operating cash outflows from finance leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ (2.3)
$ (1.0)
Financing cash outflows from finance leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$(21.9)
$(15.7)
(1)
Included in “Cost of revenues” and “Selling, general and, administrative” expenses in our accompanying
consolidated statements of operations
(2)
Included in “Depreciation and amortization of fixed assets” in our accompanying consolidated statements of
operations
(3)
Included in “Interest expense” in our accompanying consolidated statements of operations
The following table presents weighted-average remaining lease terms and weighted-average discount
rates for the consolidated finance and operating leases for the years ended December 31, 2024 and 2023:
2024
2023
Weighted-average remaining lease term — operating leases (in years) . . . . . . . . . . . . . .
7.0
8.2
Weighted-average remaining lease term — finance leases (in years) . . . . . . . . . . . . . . . .
3.0
3.1
Weighted-average discount rate — operating leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4.2%
4.0%
Weighted-average discount rate — finance leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4.2%
4.2%
80
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Our ROU assets and lease liabilities for finance leases were $47.7 million and $41.4 million, respectively,
as of December 31, 2024. Our ROU assets and lease liabilities for finance leases were $41.2 million and
$34.5 million, respectively, as of December 31, 2023. Our ROU assets for finance leases were included in “Fixed
assets, net” in our accompanying consolidated balance sheets. Our lease liabilities for finance leases were
included in the “Short-term debt and current portion of long-term debt” and “Long-term debt” in our
accompanying consolidated balance sheets (See Note 15. Debt).
On August 16, 2024, we early vacated two floors within our Jersey City office. This transaction was
accounted for as a lease modification in accordance with ASC 842. As a result of the lease modification, we
reassessed the accounting for the Jersey City lease, resulting in a reduction of ROU assets and lease liabilities of
$11.7 million and $13.6 million, respectively, and recognition of a gain of $1.9 million. Additionally, we
recorded an impairment of $7.6 million of the remaining net book value of leasehold improvements.
Maturities of the continuing lease liabilities for the years through 2030 and thereafter are as follows:
Years Ending
Operating
Leases
Finance
Leases
2025 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 32.8
$22.1
2026 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
31.1
10.7
2027 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
30.5
9.0
2028 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
29.3
4.8
2029 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
28.0
—
2030 and thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
61.5
—
Total lease payments . . . . . . . . . . . . . . . . . . . . . . . . . . .
213.2
46.6
Less: Amount representing interest . . . . . . . . . . . . . . . .
(28.5)
(5.2)
Present value of total lease payments . . . . . . . . . . .
$184.7
$41.4
9.
Fixed Assets
The following is a summary of fixed assets:
Useful Life
(in years)
Cost
Accumulated
Depreciation and
Amortization
Net
December 31, 2024
Furniture and office equipment . . . . . . . . . . . . .
3-10
$ 164.2
$ (144.8)
$ 19.4
Leasehold improvements . . . . . . . . . . . . . . . . .
Lease term
101.4
(62.3)
39.1
Purchased software . . . . . . . . . . . . . . . . . . . . . .
3
58.2
(55.6)
2.6
Software development costs . . . . . . . . . . . . . . .
3
1,334.8
(837.4)
497.4
Leased equipment . . . . . . . . . . . . . . . . . . . . . . .
3-4
125.0
(77.6)
47.4
Total fixed assets . . . . . . . . . . . . . . . . . . . .
$1,783.6
$(1,177.7)
$605.9
December 31, 2023
Furniture and office equipment . . . . . . . . . . . . .
3-10
$ 178.5
$ (156.7)
$ 21.8
Leasehold improvements . . . . . . . . . . . . . . . . .
Lease term
116.5
(63.0)
53.5
Purchased software . . . . . . . . . . . . . . . . . . . . . .
3
59.9
(55.2)
4.7
Software development costs . . . . . . . . . . . . . . .
3
1,136.6
(653.0)
483.6
Leased equipment . . . . . . . . . . . . . . . . . . . . . . .
3-4
105.1
(63.8)
41.3
Total fixed assets . . . . . . . . . . . . . . . . . . . .
$1,596.6
$ (991.7)
$604.9
81
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Depreciation and amortization of fixed assets for the years ended December 31, 2024, 2023, and 2022
were $233.6 million, $206.8 million, and $164.2 million, of which $193.5 million, $165.5 million, and
$116.6 million related to amortization of internal-use software development costs, respectively. Amortization
expense related to development of software for sale was $1.2 million, $4.8 million, and $7.6 million for the years
ended December 31, 2024, 2023, and 2022, respectively. We had unamortized software development costs that
had been capitalized in accordance with ASC 350-40 of $497.4 million and $482.4 million as of December 31,
2024 and 2023, respectively. We had unamortized software development costs that had been capitalized for
development of software for sale of $0.0 million and $1.2 million as of December 31, 2024 and 2023,
respectively. Leased assets include amounts held under finance leases for automobiles, computer software, and
computer equipment.
Impairments to long-lived assets for the twelve months ended December 31, 2024 and 2023 were
$7.6 million and $0.0 million, respectively, and are included within “Other operating (income) loss, net” in
our consolidated statements of operations. During August 2024, we early vacated two floors at our Jersey City,
New Jersey, corporate headquarters. As a result, we assessed the related long-lived assets at the site
for impairment and recognized $7.6 million of impairment charges, primarily related to the write-off of the
remaining net book value of leasehold improvements.
10.
Acquisitions
2024 Acquisitions
On January 8, 2024, we completed the acquisition of 100 percent of Rocket Enterprise Solutions GmbH
(“Rocket”) for a net cash purchase price of $10.1 million, of which $2.2 million represents a deferred payment
and $0.3 million represents a holdback payment. The majority of the purchase price was allocated to goodwill
as we did not incur any material liabilities. Rocket’s strong property claims and underwriting technology has
been widely adopted by many of the largest insurers and service providers across Germany and Austria.
Rocket has become a part of our claims category. The acquisition, which follows a strategic investment by Verisk
in Rocket in 2022, will further Verisk’s expansion in Europe and the Company’s goal of helping insurers and
claims service providers leverage more holistic data and technology tools to enhance the claims experience.
The preliminary allocations of the purchase price for the 2024 acquisition with less than a year of
ownership is subject to revisions as additional information is obtained about the facts and circumstances that
existed as of the acquisition date. The revisions may have a significant impact on our consolidated financial
statements. The allocations of the purchase price will be finalized once all the information that was known as of
the acquisition date is obtained and analyzed, but not to exceed one year from the acquisition date. The primary
areas of the purchase price allocation that are not yet finalized relate to income and non-income taxes, deferred
revenues, the valuation of intangible assets acquired, and residual goodwill. The goodwill associated with our
acquisition includes the acquired assembled workforce, the value associated with the opportunity to leverage the
work force to continue to develop the technology and content assets, as well as our ability to grow through
adding additional customer relationships or new solutions in the future. The $10.6 million in goodwill associated
with our acquisition is not deductible for tax purposes. The preliminary amounts assigned to intangible assets by
type for this acquisition was based upon our valuation model and historical experiences with entities with similar
business characteristics.
For the year ended December 31, 2024, we incurred transaction costs of $0.3 million. The transaction
costs were included within “Selling, general and administrative” expenses in our accompanying condensed
consolidated statements of operations.
Our 2024 acquisition was not significant to our consolidated financial statements for the years ended
December 31, 2024, 2023, and 2022, and therefore, supplemental information disclosure on an unaudited pro
forma basis is not presented.
82
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
2023 Acquisitions
On April 20, 2023, we acquired Krug Sachverständigen GmbH (“Krug”) for a net cash purchase price of
approximately $43.3 million including working capital adjustments, of which $3.8 million represents indemnity
escrows. Krug is a Germany-based motor claims solutions provider and has established an industry-leading
position in the German insurance market through highly digitalized solutions that help insurers and car
manufacturers achieve better and faster customer service, leading to sustainable reductions in costs. The
acquisition expands our claims and casualty offerings across Europe. Krug has become a part of our claims
category within our Insurance segment.
On February 1, 2023, we acquired 100 percent of the stock of Mavera Holding AB (“Mavera”) for a net
cash purchase price of $28.3 million, of which $4.2 million represents indemnity escrows. Mavera, a Sweden-
based InsurTech firm with a regional presence and established customer base for its personal injury claims
management platform, has become a part of the claims category within our Insurance segment. Mavera will
support our expansion in continental Europe and our continued growth as a technology and analytics partner to
the global insurance industry.
The “Other” column includes other immaterial acquisitions that have occurred during the period. The
preliminary purchase price allocation of the 2023 acquisitions resulted in the following:
Krug
Other
Total
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 7.0
$ 1.0
$
8.0
Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1.8
0.8
2.6
Other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3.8
0.1
3.9
Fixed assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0.2
0.1
0.3
Operating lease right-of-use assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
0.2
0.2
Intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
15.1
18.4
33.5
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
33.1
22.8
55.9
Total assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
61.0
43.4
104.4
Accounts payable and accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . .
5.8
2.1
7.9
Operating lease liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
0.1
0.1
Deferred income tax, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4.8
3.9
8.7
Other noncurrent liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0.1
1.4
1.5
Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10.7
7.5
18.2
Net assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
50.3
35.9
86.2
Less: cash acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7.0
1.0
8.0
Net cash purchase price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$43.3
$34.9
$ 78.2
The final amounts assigned to intangible assets by type for our 2023 acquisitions are summarized in the
table below:
Weighted Average
Useful Life
(in years)
Total
Technology-based . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5
$ 9.9
Marketing-related . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2
0.5
Customer-related . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
13
23.1
Total intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$33.5
83
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
For the year ended December 31, 2024, we finalized the purchase accounting for our 2023 acquisitions
during the measurement periods in accordance with ASC 805, Business Combinations (“ASC 805”). The impact
of finalization of the purchase accounting associated with these acquisitions was not material to our
accompanying consolidated financial statements for the years ended December 31, 2024 and 2023.
The $55.9 million in goodwill associated with our acquisitions is not deductible for tax purposes. The
preliminary amounts assigned to intangible assets by type for these acquisitions were based upon our valuation
model and historical experiences with entities with similar business characteristics. For the year ended December
31, 2023, we incurred transaction costs of $2.5 million. The transaction costs were included within “Selling,
general and administrative” expenses in our accompanying consolidated statements of operations.
Our 2023 acquisitions were not significant, both individually and in the aggregate, to our consolidated
financial statements for the years ended December 31, 2023 and 2022, and therefore, supplemental information
disclosure on an unaudited pro forma basis is not presented.
2022 Acquisitions
On March 1, 2022, we acquired 100 percent of the stock of Opta Information Intelligence Corp. (“Opta”)
for a net cash purchase price of $217.5 million excluding working capital adjustments, of
which $0.8 million represents indemnity escrows. Opta, a leading provider of property intelligence and
innovative technology solutions in Canada, has become a part of the underwriting category within our Insurance
segment. We believe this acquisition further expands our footprint in the Canadian market and supports Verisk in
reshaping risk management with valuable business intelligence.
On February 11, 2022, we acquired 100 percent of the membership interest of Infutor Data Solutions,
LLC (“Infutor”) for a net cash purchase price of $220.7 million excluding working capital adjustments, of which
$1.5 million represents a working capital escrow, plus a contingent earn-out payment of up to $25.0 million
subject to the achievement of certain revenue and other performance targets. Infutor, a leading provider of
identity resolution and consumer intelligence data, has become a part of the underwriting category within our
Insurance segment. We believe this acquisition further enhances Verisk’s marketing solutions offerings to
companies across several industries, including the insurance industry.
84
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The final purchase price allocations, inclusive of closing adjustments, of our 2022 acquisitions resulted in
the following:
Opta
Infutor
Others
Total
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
0.4
$ 17.0
$ —
$ 17.4
Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5.2
10.7
—
15.9
Other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1.3
3.8
0.1
5.2
Fixed assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1.5
0.9
0.3
2.7
Operating lease right-of-use assets, net . . . . . . . . . . . . . . . . . .
1.1
2.3
—
3.4
Intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
87.0
83.4
2.3
172.7
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
141.1
140.3
3.0
284.4
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
0.1
—
0.1
Total assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
237.6
258.5
5.7
501.8
Current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4.9
14.4
0.1
19.4
Deferred revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0.2
3.1
0.1
3.4
Operating lease liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1.1
3.3
—
4.4
Deferred income tax, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
13.5
—
0.5
14.0
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
0.2
0.2
Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . .
19.7
20.8
0.9
41.4
Net assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
217.9
237.7
4.8
460.4
Cash acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0.4
17.0
—
17.4
Net cash purchase price . . . . . . . . . . . . . . . . . . . . . . . . . .
$217.5
$220.7
$4.8
$443.0
The final amounts assigned to intangible assets by type for our 2022 acquisitions are summarized in the
table below:
Weighted Average
Useful Life
(in years)
Total
Technology-based . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6
$ 48.5
Marketing-related . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4
2.0
Customer-related . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
13
122.2
Total intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$172.7
For the year ended December 31, 2023, we finalized the purchase accounting for our 2022 acquisitions
during the measurement periods in accordance with ASC 805, Business Combinations (“ASC 805”). The impact
of finalization of the purchase accounting associated with these acquisitions was not material to our
accompanying consolidated financial statements for the years ended December 31, 2023 and 2022.
Of the $284.4 million in goodwill associated with our acquisitions, $144.5 million is not deductible for
tax purposes. The preliminary amounts assigned to intangible assets by type for these acquisitions were based
upon our valuation model and historical experiences with entities with similar business characteristics. For the
year ended December 31, 2022, we incurred transaction costs related to acquisitions of $1.8 million, which are
included within “Selling, general and administrative” expenses in our accompanying consolidated statements of
operations.
Our 2022 acquisitions were not significant, both individually and in the aggregate, to our consolidated
financial statements for the years ended December 31, 2022, and therefore, supplemental information disclosure
on an unaudited pro forma basis is not presented.
85
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Acquisition Escrows and Related Liabilities
Pursuant to the related acquisition agreements, we have funded various escrow accounts to satisfy
pre-acquisition indemnity and tax claims arising subsequent to the acquisition dates, as well as a portion of the
contingent payment. During the years ended December 31, 2024 and 2023, we released $3.8 million and
$0.0 million of indemnity escrows related to various acquisitions. At December 31, 2024 and 2023, the current
portion of the escrows amounted to $0.0 million and $3.9 million. There were no noncurrent portions of the
escrows. The current and noncurrent portions of the escrows have been included in “Other current assets” and
“Other noncurrent assets” in our accompanying consolidated balance sheets, respectively.
As of December 31, 2024, the acquisition of Krug Sachverständigen GmbH (‘Krug’), Mavera Holding
AB (‘Mavera’), and Morning Data Limited (‘Morning Data’) included acquisition-related contingent payments,
for which the sellers of these acquisitions could receive additional payments by achieving the specific
predetermined revenue, EBITDA, and/or EBITDA margin earn-out targets for exceptional performance. We
believe that the liabilities recorded as of December 31, 2024 and 2023 reflect the best estimate of acquisition-
related contingent payments. The associated current portion of contingent payments was $0.0 million and
$10.0 million as of December 31, 2024 and 2023, respectively. The associated noncurrent portion of contingent
payments was $2.2 million and $2.1 million as of December 31, 2024 and 2023, respectively.
11.
Dispositions and Discontinued Operations:
Dispositions
In December 2024, we sold Atmospheric and Environmental Research (“AER.”) for $7.1 million. The
sale resulted in a loss of $12.1 million that was included within “Other operating (loss) income” in the
accompanying consolidated statements of operations for the year ended December 31, 2024.
Discontinued Operations
On February 1, 2023, we completed the sale of our Energy business to Planet Jersey Buyer Ltd, an entity
that was formed on behalf of, and is controlled by, The Veritas Capital Fund VIII, L.P. and its affiliated funds
and entities (“Veritas Capital”), for a net cash sale price of $3,066.4 million paid at closing (reflecting a base
purchase price of $3,100.0 million, subject to customary purchase price adjustments for, among other things, the
cash, working capital, and indebtedness of the companies as of the closing) and up to $200.0 million of additional
contingent cash consideration based on Veritas Capital’s future return on its investment paid through a Class C
Partnership interest.
The Energy business, which was part of our Energy and Specialized Markets segment, was classified as
discontinued operations per ASC 205-20 as we determined, qualitatively and quantitatively, that this transaction
represented a strategic shift that had a major effect on our operations and financial results. Accordingly, all
results of the Energy business have been removed from continuing operations and presented as discontinued
operations in our consolidated statements of operations for all periods presented. Additionally, all assets and
liabilities of the Energy business were classified as assets and liabilities held for sale within our consolidated
balance sheet as of December 31, 2022. In connection with the held for sale classification, we recognized an
impairment of $303.7 million on the remeasurement of the disposal group held for sale, which has been included
in discontinued operations in our consolidated statement of operations. Upon classification of the Energy
business as held for sale, its cumulative foreign currency translation adjustment within shareholders’ equity
was included with its carrying value, which primarily resulted in the impairment. When we closed on the sale of
our Energy business on February 1, 2023, we recognized a loss of $128.4 million. As a result of closing
adjustments in the second and fourth quarter of 2023, we incurred an additional net loss of $2.7 million.
86
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The following table presents the financial results from discontinued operations, net of income taxes in our
consolidated statement of income for the periods indicated:
For the Year Ended
December 31,
2024
2023
2022
Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ —
$
46.8
$ 537.3
Operating expenses:
Cost of revenues (exclusive of items shown separately below) . . . .
—
18.2
207.4
Selling, general and administrative . . . . . . . . . . . . . . . . . . . . . . . . . .
—
33.2
117.2
Depreciation and amortization of fixed assets . . . . . . . . . . . . . . . . . .
—
—
32.9
Amortization of intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
68.5
Impairment loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
303.7
Other operating loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
131.1
33.9
Total operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
182.5
763.6
Operating (loss) income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
(135.7)
(226.3)
Other (expense) income:
Investment (loss) income and others, net . . . . . . . . . . . . . . . . . . . . .
$ —
$
(5.7)
$
7.0
Total other (expense) income, net . . . . . . . . . . . . . . . . . . . . . . .
—
(5.7)
7.0
Loss from discontinued operations before income taxes . . . . . . . . .
—
(141.4)
(219.3)
Income tax benefit (expense) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6.8
(12.6)
131.5
Income (loss) from discontinued operations, net of
income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$6.8
$(154.0)
$ (87.8)
The consolidated statements of cash flows have not been adjusted to separately disclose cash flows
related to discontinued operations. The following table presents selected cash flow information associated with
our discontinued operations:
For the Year Ended
December 31,
2024
2023
2022
Significant non-cash operating activities:
Depreciation and amortization of fixed assets . . . . . . . . . . . . . . . . . . . .
$—
$ —
$ 32.9
Amortization of intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
68.5
Impairment loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
303.7
Operating lease right-of-use assets, net . . . . . . . . . . . . . . . . . . . . . . . . . .
—
0.1
7.6
Investing activities:
Capital expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
(6.5)
(72.6)
Supplemental disclosures:
Fixed assets included in accounts payable and accrued liabilities . . . . .
—
—
3.0
87
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
12.
Goodwill and Intangible Assets:
The following is a summary of the change in goodwill from January 1, 2023 through December 31, 2024,
both in total and as allocated to our reportable segments:
Insurance
Goodwill at January 1, 2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$1,676.0
Acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
55.9
Purchase accounting reclassifications . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(0.1)
Foreign currency translation adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
29.0
Goodwill at December 31, 2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,760.8
Acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10.6
Dispositions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(15.8)
Purchase accounting reclassifications . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0.3
Foreign currency translation adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(29.3)
Goodwill at December 31, 2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$1,726.6
Goodwill and intangible assets with indefinite lives are subject to impairment testing annually as of
June 30, or whenever events or changes in circumstances indicate that the carrying amount may not be fully
recoverable. When evaluating goodwill for impairment, we may decide to first perform a qualitative assessment,
or “Step Zero” impairment test, to determine whether it is more likely than not that impairment has occurred. The
qualitative assessment includes a review of macroeconomic conditions, industry and market considerations,
internal cost factors, and our own overall financial and share price performance, among other factors. If we do
not perform a qualitative assessment, or if we determine that it is more likely than not that the carrying amount of
our reporting units exceeds their fair value, we perform a quantitative assessment and calculate the estimated fair
value of the respective reporting unit. If the carrying amount of a reporting unit’s goodwill exceeds the fair value
of that goodwill, an impairment loss is recognized. As of June 30, 2024, we completed our Step Zero impairment
test at the reporting unit level and determined it was not more likely than not that the carrying values of our
reporting units exceeded their fair values. We did not recognize any impairment charges related to our goodwill
and indefinite-lived intangible assets. Subsequent to performing the test we continued to monitor these reporting
units for events that would trigger an interim impairment test; we did not identify any such events.
88
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Our intangible assets and related accumulated amortization consisted of the following:
Weighted
Average
Useful Life
(in years)
Cost
Accumulated
Amortization
Net
December 31, 2024
Technology-based . . . . . . . . . . . . . . . . . . . .
8
$364.9
$(285.3)
$ 79.6
Marketing-related . . . . . . . . . . . . . . . . . . . . .
6
37.8
(35.5)
2.3
Contract-based . . . . . . . . . . . . . . . . . . . . . . .
6
5.0
(5.0)
—
Customer-related . . . . . . . . . . . . . . . . . . . . .
13
529.1
(224.0)
305.1
Database-based . . . . . . . . . . . . . . . . . . . . . .
8
15.1
(9.7)
5.4
Total intangible assets . . . . . . . . . . . . . . .
$951.9
$(559.5)
$392.4
December 31, 2023
Technology-based . . . . . . . . . . . . . . . . . . . .
8
$370.2
$(261.2)
$109.0
Marketing-related . . . . . . . . . . . . . . . . . . . . .
6
42.7
(38.7)
4.0
Contract-based . . . . . . . . . . . . . . . . . . . . . . .
6
5.0
(5.0)
—
Customer-related . . . . . . . . . . . . . . . . . . . . .
13
542.1
(190.7)
351.4
Database-based . . . . . . . . . . . . . . . . . . . . . .
8
15.2
(7.9)
7.3
Total intangible assets . . . . . . . . . . . . . . .
$975.2
$(503.5)
$471.7
Amortization expense related to intangible assets for the years ended December 31, 2024, 2023, and
2022 was $72.3 million, $74.6 million, and $74.4 million, respectively. Estimated amortization expense in future
periods through 2030 and thereafter for intangible assets subject to amortization is as follows:
Years Ending
Amount
2025 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 62.0
2026 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
60.1
2027 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
52.1
2028 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
45.1
2029 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
40.3
2030 and thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
132.8
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$392.4
13.
Income Taxes:
Domestic and foreign income before income taxes was as follows:
2024
2023
2022
U.S. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$1,201.6
$1,021.9
$1,277.1
Foreign . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
27.0
5.3
(14.7)
Total income before income taxes . . . . . . . . . . . . . . . . . . . . .
$1,228.6
$1,027.2
$1,262.4
89
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The components of the provision for income taxes for the years ended December 31 were as follows:
2024
2023
2022
Current:
Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$223.0
$226.8
$247.8
State and local . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
67.5
52.0
64.7
Foreign . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7.9
9.0
1.1
Total current provision for income taxes . . . . . . . . . . . . . . . . . . . . .
298.4
287.8
313.6
Deferred:
Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(17.2)
(23.4)
(43.3)
State and local . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(1.4)
(3.4)
(11.2)
Foreign . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(1.9)
(2.2)
(38.8)
Total deferred provision for income taxes . . . . . . . . . . . . . . . . . . . .
(20.5)
(29.0)
(93.3)
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$277.9
$258.8
$220.3
The reconciliation between our effective tax rate and the statutory tax rate is as follows for the years
ended December 31:
2024
2023
2022
Federal statutory rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
21.0% 21.0% 21.0%
State and local taxes, net of federal tax benefit . . . . . . . . . . . . . . . . . . . . . . . . . .
4.3
3.7
3.4
Impact of dispositions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(0.2)
—
(3.0)
UK valuation allowance release . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
(2.4)
Global Intangible Low-taxed Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0.2
1.3
0.4
Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(1.9)
(1.8)
(1.7)
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(0.8)
1.0
(0.2)
Effective tax rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
22.6% 25.2% 17.5%
The decrease in the effective tax rate in 2024 compared to 2023 was primarily due to tax charges incurred
in structuring the sale of our Energy business in the prior year, as well as additional tax benefits recorded for
capital losses that we were able to recognize due to capital gains arising from the settlement of our investments in
non-public companies in the current year.
90
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The tax effects of significant items comprising our deferred tax assets and liabilities as of December 31
are as follows:
2024
2023
Deferred tax assets:
Employee wages and other benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
47.2
$
49.9
Lease liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
46.3
55.4
Net operating loss carryover . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7.6
9.4
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
30.8
31.0
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
16.1
17.1
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
148.0
162.8
Less valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(4.2)
(5.6)
Deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
143.8
157.2
Deferred tax liabilities:
Right of use assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(40.9)
(48.3)
Fixed assets and intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(168.6)
(194.1)
Commissions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(19.3)
(18.2)
Pensions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(59.2)
(57.0)
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(13.1)
(18.9)
Deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(301.1)
(336.5)
Deferred tax liabilities, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$(157.3)
$(179.3)
The net deferred tax liabilities of $157.3 million consist primarily of timing differences involving
amortization.
Our net operating loss carryforwards expire as follows:
Years Ending
Amount
2025-2032 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$16.1
2033-2037 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4.6
2038-2044 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
32.3
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$53.0
A valuation allowance has been established based on our evaluation of the likelihood of utilizing these
benefits before they expire. Other than these items, we have determined, based on our historical operating
performance, that our taxable income will more likely than not be sufficient to fully realize the deferred tax
assets.
As of December 31, 2024, we have not made a provision for U.S. or additional foreign withholding taxes
for any additional outside basis difference inherent in our foreign subsidiaries, as these amounts continue to be
indefinitely reinvested in foreign operations. Determining the amount of unrecognized deferred tax liability
related to any additional outside basis difference in these entities is not practicable. We do not rely on these
unremitted earnings as a source of funds for our domestic business as we expect to have sufficient cash flow in
the U.S. to fund our U.S. operational and strategic needs.
91
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
We follow ASC 740-10 which prescribes a comprehensive model for the financial statement recognition,
measurement, presentation, and disclosure of uncertain tax positions taken or expected to be taken in income tax
returns. For each tax position, we must determine whether it is more likely than not that the position will be
sustained upon examination based on the technical merits of the position, including resolution of any related
appeals or litigation. A tax position that meets the more likely than not recognition threshold is then measured to
determine the amount of benefit to recognize within the financial statements. No benefits may be recognized for
tax positions that do not meet the more likely than not threshold. A reconciliation of the beginning and ending
amount of unrecognized tax benefit is as follows:
2024
2023
2022
Unrecognized tax benefit as of January 1 . . . . . . . . . . . . . . . . . . . .
$ 2.0
$ 3.2
$ 3.4
Gross increase in tax positions in prior period . . . . . . . . . . . . .
2.3
0.8
1.0
Gross decrease in tax positions in prior period . . . . . . . . . . . .
—
—
—
Settlements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
(0.6)
Lapse of statute of limitations . . . . . . . . . . . . . . . . . . . . . . . . .
(0.2)
(2.0)
(0.6)
Unrecognized tax benefit as of December 31 . . . . . . . . .
$ 4.1
$ 2.0
$ 3.2
All unrecognized tax benefits as of December 31, 2024, 2023, and 2022 would have a favorable impact
on our effective tax rate if recognized in any future periods.
The total gross amount of accrued interest and penalties for the years ended December 31, 2024, 2023,
and 2022 was $0.7 million, $0.2 million, and $0.4 million, respectively. Our practice is to recognize interest and
penalties associated with income taxes as a component of “Provision for income taxes” in our accompanying
consolidated statements of operations.
We do not expect a significant change in unrecognized benefits related to federal, state, or foreign tax
exposures within the coming year. In addition, we believe that it is reasonably possible that approximately
$0.9 million of our currently remaining unrecognized tax positions, each of which is individually insignificant,
may be recognized by the end of 2024 as a result of a combination of audit settlements and lapses of statute of
limitations, net of additional uncertain tax positions.
We are subject to tax in the U.S., various state, and foreign jurisdictions, and are routinely under audit by
various tax authorities. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-US
income tax examinations by tax authorities for tax years before 2020. We do not expect the results of
current examinations to have a material effect on our financial position, results of operations, or cash flow.
14.
Composition of Certain Financial Statement Caption:
The following table presents the components of “Accounts payable and accrued liabilities” as of
December 31:
2024
2023
Accounts payable and accrued liabilities: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued salaries, benefits and other related costs . . . . . . . . . . . . . . . . . . . . .
$143.6
$149.4
Escrow liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
3.9
Accrued interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
20.7
19.1
Trade accounts payable and other accrued expenses . . . . . . . . . . . . . . . . . .
85.5
158.4
Acquisition-related liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
10.0
Total accounts payable and accrued liabilities . . . . . . . . . . . . . . . . . . .
$249.8
$340.8
92
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The following table presents the components of “Other noncurrent assets” as of December 31:
2024
2023
Other noncurrent assets:
Pension benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$125.3
$121.4
Other assets — prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
87.6
73.2
Investments in nonpublic companies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
222.2
231.4
State income tax receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
67.7
Deposits and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2.8
2.4
Total other noncurrent assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$437.9
$496.1
15.
Debt:
The following table presents short-term and long-term debt by issuance as of December 31:
Issuance
Maturity
Date
Date
2024
2023
Short-term debt and current portion of long-term debt:
Credit Facilities:
Syndicated revolving credit facility . . . . . . . . . . . . . . . . . . . . . .
Various
Various
$
—
$
—
Senior Notes:
4.000% senior notes, less unamortized discount and debt
issuance costs of $(0.3) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5/15/2015
6/15/2025
$ 499.7
$
—
Finance lease liabilities (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Various
Various
14.5
14.5
Short-term debt and current portion of long-term debt . . . . .
514.2
14.5
Long-term debt:
Senior notes:
4.000% senior notes, less unamortized discount and debt
issuance costs of $(1.8) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5/15/2015
6/15/2025
—
898.2
4.125% senior notes, inclusive of unamortized premium, and
net of unamortized discount and debt issuance costs of
$6.3 and $7.8, respectively . . . . . . . . . . . . . . . . . . . . . . . . .
3/6/2019
3/15/2029
606.3
607.8
5.500% senior notes, less unamortized discount and debt
issuance costs of $(3.7) and $(3.8), respectively . . . . . . . .
5/15/2015
6/15/2045
346.3
346.2
3.625% senior notes, less unamortized discount and debt
issuance costs of $(9.2) and $(9.6), respectively . . . . . . . .
5/13/2020
5/15/2050
490.8
490.4
5.750% senior notes, less unamortized discount and debt
issuance costs of $(7.9) and $(8.9), respectively . . . . . . . .
3/3/2023
4/1/2033
492.1
491.1
5.250% senior notes, less unamortized discount and debt
issuance costs of $(14.2) . . . . . . . . . . . . . . . . . . . . . . . . . . .
6/5/2024
6/5/2034
585.8
—
Finance lease liabilities (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Various
Various
26.9
20.0
Syndicated revolving credit facility debt issuance costs . . . . . .
Various
Various
(1.3)
(1.5)
Long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,546.9
2,852.2
Total debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$3,061.1
$2,866.7
(1)
Refer to Note 8. Leases
93
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Accrued interest associated with our outstanding debt obligations was $20.7 million and $19.1 million as
of December 31, 2024 and 2023, respectively, and included in “Accounts payable and accrued liabilities” within
our accompanying consolidated balance sheets. Interest expense associated with our finance lease and
outstanding debt obligations, including amortization of debt issuance costs and original discounts, was
$140.3 million, $131.3 million, and $135.5 million for the years ended December 31, 2024, 2023, and 2022,
respectively.
Senior Notes
As of December 31, 2024 and 2023, we had senior notes with an aggregate principal amount of $3,050.0
million and $2,850.0 million outstanding, respectively, and were in compliance with our financial and other debt
covenants.
On June 5, 2024, we completed an issuance of $600.0 million aggregate principal amount of 5.25% senior
notes due 2034 (the “2034 Senior Notes”). The 2034 Senior Notes will mature on June 5, 2034 and accrue
interest at a fixed rate of 5.25% per annum. Interest is payable semiannually on June 5th and December 5th of
each year, beginning December 5th, 2024. The 2034 Senior Notes were issued at a discount of $9.8 million and
we incurred debt issuance costs of $5.6 million. The original issuance discount and debt issuance costs were
recorded in “Long-term debt” in the accompanying condensed consolidated balance sheets and these costs will be
amortized to “Interest expense” in the accompanying consolidated statements of operations over the life of
the 2034 Senior Notes. The net proceeds from the issuance of the 2034 Senior Notes were utilized partially for
the tender offer of 4.00% senior notes due in 2025 (“2025 Senior Notes”) and general corporate purposes. The
indenture governing the 2034 Senior Notes restricts our ability to, among other things, create certain liens, enter
into sale/leaseback transactions and consolidate with, sell, lease, convey or otherwise transfer all or substantially
all of our assets, or merge with or into, any other person or entity.
On June 7, 2024, we completed a cash tender offer for $400.0 million, or 44.4%, of the aggregate
principal amount of the 2025 Senior Notes. The consideration offered for each $1,000.0 principal amount of
the 2025 Senior Notes was $987.09 (the “Purchase Price”). Net cash proceeds of the 2034 Senior Notes were
used to pay the Purchase Price, plus accrued and unpaid interest. This reduced the outstanding balance to
$500.0 million. We recognized a $3.6 million net gain on debt extinguishment comprised of $5.2 million for the
discount paid below par, partially offset by $1.6 million of costs charged to expense on early debt modification.
Credit Facilities
We have a syndicated revolving credit facility (“Syndicated Revolving Credit Facility”) with a borrowing
capacity of $1,000 million with Bank of America N.A., HSBC Bank USA, N.A., JP Morgan Chase Bank, N.A.,
Wells Fargo Bank, National Association, Citibank, N.A., Morgan Stanley Bank, N.A., TD Bank, N.A., Goldman
Sachs Bank USA, and the Northern Trust Company. The Syndicated Revolving Credit Facility may be used for
general corporate purposes, including working capital needs and capital expenditures, acquisitions, dividend
payments, and the Repurchase Program. As of December 31, 2024, we were in compliance with all financial and
other debt covenants under our Syndicated Revolving Credit Facility. As of December 31, 2024 and 2023, the
available capacity under the Syndicated Revolving Credit Facility was $995.4 million, which takes into account
outstanding letters of credit of $4.6 million.
94
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Debt Maturities
The following table reflects our debt maturities:
Years Ending
Amount
2025 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 520.4
2026 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
9.3
2027 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7.6
2028 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4.0
2029 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
600.0
2030 and thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,950.0
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$3,091.3
16.
Stockholders’ Equity:
We have 2,000,000,000 shares of authorized common stock as of December 31, 2024 and 2023. The
common shares have rights to any dividend declared by our Board of Directors, subject to any preferential or
other rights of any outstanding preferred stock, and voting rights to elect all eleven members of our Board of
Directors. At December 31, 2024, 2023, and 2022, the adjusted closing price of our common stock was $275.43,
$238.86, and $176.42 per share, respectively.
We have 80,000,000 shares of authorized preferred stock, par value $0.001 per share. The preferred
shares have preferential rights over the common shares with respect to dividends and net distribution upon
liquidation. We did not issue any preferred shares as of December 31, 2024 and 2023.
On February 14, 2024, April 24, 2024, July 24, 2024, and October 23, 2024, our Board approved a cash
dividend of $0.39 per share of common stock issued and outstanding to the holders of record as of March 15,
2024, June 15, 2024, September 15, 2024, and December 13, 2024, respectively. Cash dividends of
$221.3 million and $196.8 million were paid during the years ended December 31, 2024 and 2023, respectively,
and recorded as a reduction to retained earnings.
Share Repurchase Program
In December 2023, March 2024, June 2024, and August 2024, we entered into Accelerated Share
Repurchase (“ASR”) agreements (the “December 2023 ASR Agreement”, “March 2024 ASR Agreement”, “June
2024 ASR Agreement”, and “August 2024 ASR Agreement,” respectively) to repurchase shares of our common
stock for an aggregate purchase price of $250.0 million, $200.0 million, $150.0 million, and $400.0 million,
respectively, with Goldman Sachs & Co. LLC, JPMorgan Chase Bank, N.A., Citibank, N.A., and Goldman
Sachs & Co. LLC, respectively. All ASR agreements are accounted for as a treasury stock transaction and
forward stock purchase agreement indexed to our common stock. The forward stock purchase agreements
are classified as equity instruments under ASC 815-40, Contracts in Entity’s Own Equity (“ASC 815-40”)
and deemed to have a fair value of zero at the respective effective date. The aggregate purchase price was
recorded as a reduction to stockholders’ equity in our consolidated statements of changes in stockholders’ equity
for the year ended December 31, 2024. Upon payment of the aggregate purchase price on December 14, 2023,
March 13, 2024, June 13, 2024, and August 7, 2024, we received initial deliveries of 873,479, 714,046, 483,761,
and 1,302,981 shares of our common stock, respectively. Upon the final settlement of the December 2023 ASR
Agreement, the March 2024 ASR Agreement, June 2024 ASR Agreement, and the August 2024 ASR Agreement
in February 2024, April 2024, July 2024, and October 2024, respectively, we received 178,227, 148,286,
68,645, and 212,635 additional shares, respectively, as determined based on the volume weighted average share
price of our common stock, less a discount, of $237.71, $231.93, $271.54, and $263.92, respectively, during the
term of the December 2023 ASR Agreement, the March 2024 ASR Agreement, the June 2024 ASR Agreement,
95
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
and the August 2024 ASR Agreement, respectively. These repurchases for the year ended December 31,
2024 resulted in a reduction of outstanding shares used to calculate the weighted average common shares
outstanding for basic and diluted earnings per share (“EPS”).
In November 2024, we entered into an additional ASR agreement to repurchase shares of our common
stock for an aggregate purchase price of $300.0 million with Citibank, N.A. This ASR agreement is accounted
for as a treasury stock transaction and a forward stock purchase agreement indexed to our common stock. Upon
the payment of the aggregate purchase price of $300.0 million on November 12, 2024, we received 885,663
shares of our common stock at an initial price of $287.92 per share, representing an initial delivery of
approximately 85 percent of the aggregate purchase price. Upon the final settlement of this ASR agreement in
January 2025, we received 189,909 additional shares as determined by the daily volume weighted average share
price of our common stock, less a discount, of $278.92 during the term of this ASR agreement.
For the year ended December 31, 2024, we repurchased 3,994,244 shares of common stock as part of the
Repurchase Program, inclusive of the ASRs and open market repurchases, at a weighted average price of $263.04
per share. We utilized cash received from operations to fund these repurchases. As of December 31, 2024, we
had $591.5 million available to repurchase shares through our Repurchase Program.
Treasury Stock
As of December 31, 2024, our treasury stock consisted of 403,588,401 shares of common stock. During
the years ended December 31, 2024, 2023, and 2022, we transferred 1,100,152, 1,457,514, and 1,650,460 shares
of common stock, from the treasury shares at a weighted average price of $23.40, $19.50, and $14.25 per share,
respectively.
Earnings Per Share
The following is a reconciliation of the numerators and denominators of our basic and diluted EPS
computations for the years ended December 31:
2024
2023
2022
(In millions, except for share and per share data)
Numerator used in basic and diluted EPS:
Income from continuing operations . . . . . . . . . . . .
$
950.7
$
768.4
$
1,042.1
Less: Net loss (income) attributable to
noncontrolling interests . . . . . . . . . . . . . . . . . . . .
0.7
0.2
(0.4)
Income (loss) from discontinued operations, net of
tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6.8
(154.0)
(87.8)
Net income attributable to Verisk . . . . . . . . . .
$
958.2
$
614.6
$
953.9
Denominator:
Weighted average number of common shares
used in basic EPS . . . . . . . . . . . . . . . . . . . . . .
142,154,655
146,623,989
157,905,718
Effect of dilutive shares:
Potential common shares issuable from stock
options and stock-based awards . . . . . . . . . . .
687,606
712,170
1,023,224
Weighted average number of common shares
and dilutive potential common shares used
in diluted EPS . . . . . . . . . . . . . . . . . . . . . . .
142,842,261
147,336,159
158,928,942
The potential shares of common stock that were excluded from diluted EPS were 227,384, 540,221, and
1,350,159 at December 31, 2024, 2023, and 2022, respectively, because the effect of including those potential
shares was anti-dilutive.
96
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Accumulated Other Comprehensive Losses
The following is a summary of accumulated other comprehensive income (losses) as of December 31:
2024
2023
Foreign currency translation adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 90.1
$130.7
Pension and postretirement adjustment, net of tax . . . . . . . . . . . . . . . . . . . . . . . . . .
(75.1)
(72.5)
Accumulated other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 15.0
$ 58.2
The before tax and after tax amounts of other comprehensive (loss) income for the years ended
December 31, 2024, 2023, and 2022 are summarized below:
Before
Tax
Tax
Benefit
(Expense)
After
Tax
December 31, 2024
Foreign currency translation adjustment attributable to Verisk . . . . . . . . . . . . . . . .
$ (40.6)
$ —
$ (40.6)
Foreign currency translation adjustment attributable to noncontrolling interests . .
0.9
—
0.9
Foreign currency translation adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(39.7)
—
(39.7)
Pension and postretirement adjustment before reclassifications . . . . . . . . . . . . . . .
0.4
0.1
0.5
Amortization of net actuarial loss and prior service benefit reclassified from
accumulated other comprehensive income (losses) (1) . . . . . . . . . . . . . . . . . . .
(4.1)
1.0
(3.1)
Pension and postretirement adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(3.7)
1.1
(2.6)
Total other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ (43.4)
$ 1.1
$ (42.3)
December 31, 2023
Foreign currency translation adjustment attributable to Verisk . . . . . . . . . . . . . . . .
$
67.0
$ —
$
67.0
Foreign currency translation adjustment attributable to noncontrolling interests . .
0.6
—
0.6
Cumulative translation adjustment recognized upon deconsolidation of the Energy
business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
700.6
—
700.6
Foreign currency translation adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
768.2
—
768.2
Pension and postretirement adjustment before reclassifications . . . . . . . . . . . . . . .
$
35.1
$ (8.9)
$
26.2
Amortization of net actuarial loss and prior service benefit reclassified from
accumulated other comprehensive income (losses) (1) . . . . . . . . . . . . . . . . . . .
(5.8)
1.4
(4.4)
Pension and postretirement adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
29.3
(7.5)
21.8
Total other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 797.5
$ (7.5)
$ 790.0
December 31, 2022
Foreign currency translation adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$(298.9)
$ —
$(298.9)
Foreign currency translation adjustment attributable to noncontrolling interests . .
(1.4)
—
(1.4)
Foreign currency translation adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(300.3)
—
(300.3)
Pension and postretirement adjustment before reclassifications . . . . . . . . . . . . . . .
(45.7)
13.5
(32.2)
Amortization of net actuarial loss and prior service benefit reclassified from
accumulated other comprehensive income (losses) (1) . . . . . . . . . . . . . . . . . . .
(4.4)
(1.1)
(5.5)
Pension and postretirement adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(50.1)
12.4
(37.7)
Total other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$(350.4)
$12.4
$(338.0)
(1)
These accumulated other comprehensive loss components, before tax, are included under “Cost of revenues”
and “Selling, general and administrative” in our accompanying consolidated statements of operations. These
components are also included in the computation of net periodic (benefit) cost (See Note 18. Pension and
Postretirement Benefits for additional details).
97
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
17.
Compensation Plans:
401K and Stock Ownership Plan (“KSOP”)
We have established the KSOP for the benefit of eligible employees in the U.S. and Puerto Rico. The
KSOP includes both an employee savings component and an employee stock ownership component. The purpose
of the combined plan is to enable our employees to participate in a tax-deferred savings arrangement under
Internal Revenue Service Code Sections 401(a) and 401(k) (the “Code”), and to provide our employees equity
participation through the employee stock ownership plan (“ESOP”) accounts.
Under the KSOP, eligible employees may make pre-tax and after-tax cash contributions as a percentage
of their compensation, subject to certain limitations under the applicable provisions of the Code. The maximum
pre-tax contribution that can be made to the 401(k) account as determined under the provisions of Code
Section 401(g) is $23.0 thousand for 2024, $22.5 thousand for 2023 and $20.5 thousand for 2022. Certain
eligible participants (age 50 and older) may contribute an additional $7.5 thousand for 2024 and 2023, and
$6.5 thousand for 2022. After-tax contributions are limited to 10.0% of a participant’s compensation. Effective
January 1, 2019, we increased the matching contributions to 100.0% of the first 6.0% of the participant’s
contribution. The 401(k) matching contributions under the KSOP for the years ended December 31, 2024, 2023,
and 2022, were $33.8 million, $32.4 million, and $40.0 million, respectively; which, at our option, were funded
in cash.
In 2005, we established the ISO Profit Sharing Plan (the “Profit Sharing Plan”), a defined contribution
plan, to replace the qualified pension plan for all eligible employees hired on or after March 1, 2005. The Profit
Sharing Plan is a component of the KSOP. Eligible employees participated in the Profit Sharing Plan if they
completed 1,000 hours of service each plan year and were employed on December 31 of that year. We can make
a discretionary contribution to the Profit Sharing Plan based on our annual performance. Participants vest once
they have completed four years and 1,000 hours of service. For the years ended December 31, 2024, 2023, and
2022, there were no profit sharing contributions.
Equity Compensation Plans
All of our outstanding stock options, restricted stock awards, deferred stock units, and PSUs are covered
under our 2021 Incentive Plan, or our 2013 Incentive Plan. Awards under our 2021 Incentive Plan may include
one or more of the following types: (i) stock options (both nonqualified and incentive stock options), (ii) stock
appreciation rights, (iii) restricted stock, (iv) restricted stock units, (v) performance awards, (vi) other share-
based awards and (vii) cash. Employees, non-employee directors, and consultants are eligible for awards under
our 2021 Incentive Plan. We transferred common stock under these plans from our treasury shares. As of
December 31, 2024, there were 12,813,327 shares of common stock reserved and available for future issuance
under our 2021 Incentive Plan. Cash received from stock option exercises for the years ended December 31, 2024
and December 31, 2023 was $124.8 million and $141.9 million, respectively. We issued common stock under
these plans from our treasury shares. We have granted equity awards to key employees and directors. The
ultimate realization of the PSUs may range from 0% to 200% of the recipient’s target levels established on the
grant date.
98
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
A summary of the status of the stock options, restricted stock, and PSUs awarded under our 2021
Incentive Plan as of December 31, 2024, 2023, and 2022 and changes during the years are presented below.
Stock Option
Restricted Stock
PSU
Number of
Options
Weighted
Average
Exercise
Price
Aggregate
Intrinsic
Value
Number of
Shares
Weighted
Average Grant
Date Fair Value
Per Share
Number of
Shares
Weighted
Average Grant
Date Fair Value
Per Share
(in millions)
Outstanding at January 1,
2022 . . . . . . . . . . . . . . . . . . .
5,067,098 $115.73
$572.6
351,504
$161.33
163,123
$192.99
Granted . . . . . . . . . . . . . . .
653,802 $196.64
201,617
$193.33
111,333
$168.63
Dividend reinvestment . . .
— $
—
—
$
—
1,371
N/A
Exercised or lapsed . . . . . . (1,435,673) $ 92.38
$129.1
(205,407)
$157.22
(54,927)
$174.42
Canceled, expired or
forfeited . . . . . . . . . . . .
(261,411) $181.48
(40,139)
$182.35
(21,406)
$202.55
Outstanding at December 31,
2022 . . . . . . . . . . . . . . . . . . .
4,023,816 $132.90
$193.3
307,575
$182.07
199,494
$195.34
Granted . . . . . . . . . . . . . . .
211,945 $185.29
194,236
$185.22
48,486
$212.86
Dividend reinvestment . . .
— $
—
—
$
—
1,142
N/A
Exercised or lapsed . . . . . . (1,295,815) $108.85
$118.1
(178,602)
$179.39
(45,997)
$192.93
Canceled, expired or
forfeited . . . . . . . . . . . .
(227,436) $187.56
(32,170)
$183.25
(21,889)
$207.27
Outstanding at December 31,
2023 . . . . . . . . . . . . . . . . . . .
2,712,510 $143.91
$257.6
291,039
$186.28
181,236
$199.62
Granted . . . . . . . . . . . . . . .
203,884 $237.10
155,304
$237.93
47,838
$265.94
Dividend reinvestment . . .
— $
—
—
$
—
1,073
N/A
Exercised or lapsed . . . . . .
(976,351) $127.80
$124.8
(120,287)
$188.06
(47,821)
$210.07
Canceled, expired or
forfeited . . . . . . . . . . . .
(29,710) $199.81
(18,515)
$207.81
(1,870)
$210.07
Outstanding at December 31,
2024 . . . . . . . . . . . . . . . . . . .
1,910,333 $161.16
$218.3
307,541
$210.62
180,456
$205.10
Exercisable at December 31,
2024 . . . . . . . . . . . . . . . . . . .
1,345,181 $142.14
$179.3
Exercisable at December 31,
2023 . . . . . . . . . . . . . . . . . . .
1,947,253 $127.43
$217.0
Nonvested at December 31,
2024 . . . . . . . . . . . . . . . . . . .
565,152
307,541
180,456
Expected to vest at
December 31, 2024 . . . . . . . .
462,867
264,717
246,313(1)
(1)
Includes estimated performance achievement
99
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The fair value of our stock options granted was estimated on the date of grant using a Black-Scholes
option valuation model that uses the weighted-average assumptions noted in the following table during the years
ended December 31:
2024
2023
2022
Option pricing model . . . . . . . . . . . . . . . . . . . . . . . . . . . Black-Scholes Black-Scholes Black-Scholes
Weighted average grant price . . . . . . . . . . . . . . . . . . . . .
$237.10
$185.29
$196.64
Expected volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
23.51%
27.28%
25.33%
Risk-free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . .
3.89%
3.77%
1.55%
Expected term in years . . . . . . . . . . . . . . . . . . . . . . . . . .
3.7
4.0
4.2
Dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0.66%
0.66%
0.60%
Weighted average grant date fair value per stock
option . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$53.45
$48.14
$42.25
A summary of the status of our nonvested options and changes are presented below:
Number of
Options
Weighted
Average
Grant-Date
Fair Value
Per Share
Nonvested balance at January 1, 2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,893,506
$28.49
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
653,802
$42.25
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(964,156)
$22.97
Cancelled or expired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(261,411)
$35.23
Nonvested balance at December 31, 2022 . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,321,741
$34.65
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
211,945
$52.69
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(540,993)
$33.08
Cancelled or expired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(227,436)
$38.03
Nonvested balance at December 31, 2023 . . . . . . . . . . . . . . . . . . . . . . . . . . .
765,257
$39.74
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
203,884
$53.75
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(374,279)
$36.67
Cancelled or expired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(29,710)
$44.34
Nonvested balance at December 31, 2024 . . . . . . . . . . . . . . . . . . . . . . . . . . .
565,152
$46.59
Intrinsic value for stock options is calculated based on the exercise price of the underlying awards and the
quoted price of our common stock as of the reporting date. Excess tax benefits of $27.3 million, $20.6 million,
and $26.5 million from exercised stock options were recorded as income tax benefit in our accompanying
consolidated statements of operations for the years ended December 31, 2024, 2023, and 2022, respectively.
Stock-based compensation expense for the years ended December 31, 2024, 2023, and 2022 was $47.9 million,
$54.0 million, and $56.5 million, respectively. As of December 31, 2024, the weighted average remaining
contractual terms were 5.5 and 4.5 years for outstanding and exercisable stock options, respectively. As of
December 31, 2023, the weighted average remaining contractual terms were 5.6 years and 4.8 years for
outstanding and exercisable stock options, respectively.
As of December 31, 2024, there was $75.1 million of total unrecognized compensation cost, exclusive of
the impact of vesting upon retirement eligibility, related to nonvested share-based compensation arrangements
granted under our 2021 and 2013 Incentive Plans. That cost is expected to be recognized over a weighted-
average period of 2.26 years.
100
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Our U.K. Sharesave Plan offers qualifying employees in the United Kingdom the opportunity to own
shares of our common stock. Employees who elect to participate are granted stock options, of which the exercise
price is equal to the average of the closing price on the five trading days immediately preceding the plan
invitation date discounted by 5%, and enter into a savings contract, the proceeds of which are then used to
exercise the options upon the three-year maturity of the savings contract. During the years ended December 31,
2024, 2023, and 2022, we granted 3,268, 5,144, and 9,370 stock options under the U.K. Sharesave Plan at a
discounted exercise price of $257.05, $227.65, and $178.26, respectively. As of December 31, 2024, there were
442,363 shares of common stock reserved and available for future issuance under our U.K. Sharesave Plan.
We also offer eligible employees the opportunity to participate in an ESPP. Under our ESPP, participating
employees may authorize payroll deductions of up to 20.0% of their regular base salary and up to 50.0% of their
short-term incentive compensation, both of which in total may not exceed $25.0 thousand in any calendar year, to
purchase shares of our common stock at a 5.0% discount of its fair market value at the time of purchase. In
accordance with ASC 718, our ESPP is noncompensatory as the purchase discount is 5.0% or less from the fair
market value, substantially all employees that meet limited employment qualifications may participate, and it
incorporates no option features. During the years ended December 31, 2024, 2023, and 2022, we issued 16,964,
18,636, and 30,398 shares of common stock at a weighted average discounted price of $247.44, $209.68, and
$174.66, respectively. As of December 31, 2024, there were 1,160,295 shares of common stock reserved and
available for future issuance under our ESPP.
18.
Pension and Postretirement Benefits:
We have a frozen qualified defined benefit pension plan for certain of our employees through
membership in the Pension Plan for Insurance Organizations (the “Pension Plan”), a multiple-employer trust.
Prior to the freeze, we applied a cash balance formula to determine future benefits. Under the cash balance
formula, each participant has an account, which was credited annually based on salary rates determined by years
of service, as well as the interest earned on the previous year-end cash balance. We also have a non-qualified
frozen supplemental cash balance plan (“SERP”) for certain employees. Our SERP is funded from our general
assets. We contributed $0.7 million to our SERP in 2024 and $1.7 million in 2023, respectively, and expect to
contribute $0.8 million in 2025.
Our Pension Plan’s funding policy is to contribute annually at an amount between the minimum funding
requirements set forth in the Employee Retirement Income Security Act of 1974 and the maximum amount that
can be deducted for federal income tax purposes. No minimum contribution requirement was and is expected
for 2024 and 2023, respectively.
We also provide certain healthcare and life insurance benefits for both active and retired employees. The
Postretirement Health and Life Insurance Plan (the “Postretirement Plan”), which has been frozen, is
contributory, requiring participants to pay a stated percentage of the premium for coverage. We do not expect to
contribute to our Postretirement Plan in 2025.
101
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The following table sets forth the changes in the benefit obligations and the plan assets, the funded status
of the Pension Plan, SERP, and Postretirement Plan, and the amounts recognized in our consolidated balance
sheets at December 31:
Pension Plan and SERP
Postretirement Plan
2024
2023
2024
2023
Change in benefit obligation:
Benefit obligation at January 1 . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 317.8
$ 330.9
$ 4.1
$ 4.2
Interest cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
16.1
17.1
0.1
0.2
Actuarial (gain) loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(7.8)
(0.8)
(0.4)
1.1
Plan participants’ contributions . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
1.4
1.3
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(28.1)
(29.4)
(2.2)
(2.7)
Benefit obligation at December 31 . . . . . . . . . . . . . . . . . . . . . .
$ 298.0
$ 317.8
$ 3.0
$ 4.1
Accumulated benefit obligation at December 31
$ 298.0
$ 317.8
Change in plan assets:
Fair value of plan assets at January 1 . . . . . . . . . . . . . . . . . . . . . .
$ 425.9
$ 406.3
$ 8.1
$ 7.6
Actuarial gain . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
11.0
47.3
—
0.4
Employer contributions, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0.7
1.7
0.8
1.5
Plan participants’ contributions . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
1.4
1.3
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(28.1)
(29.4)
(2.2)
(2.7)
Fair value of plan assets at December 31 . . . . . . . . . . . . . . . . .
$ 409.5
$ 425.9
$ 8.1
$ 8.1
Funded status at December 31 . . . . . . . . . . . . . . . . . . . . . . . . . .
$(111.5)
$(108.1)
$(5.1)
$(4.0)
Amounts recognized in the consolidated balance sheets consist of:
Pension assets, noncurrent (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$(120.4)
$(117.4)
$(5.1)
$(4.0)
Pension, SERP and postretirement benefits, current (2) . . . . . . . . .
0.7
1.0
—
—
Pension, SERP and postretirement benefits, noncurrent (3) . . . . . .
8.2
8.3
—
—
Total Pension, SERP and Postretirement benefits . . . . . . . . . . .
$(111.5)
$(108.1)
$(5.1)
$(4.0)
(1)
Included in “Other noncurrent assets” in our accompanying consolidated balance sheets
(2)
Included in “Accounts payable and accrued liabilities” in our accompanying consolidated balance sheets
(3)
Included in “Other noncurrent liabilities” in our accompanying consolidated balance sheets
The pre-tax components included within accumulated other comprehensive losses as of December 31 are
summarized below:
Pension Plan and SERP
Postretirement Plan
2024
2023
2024
2023
Prior service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
2.3
$
2.4
$ —
$ —
Actuarial losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
122.6
118.3
3.1
3.6
Accumulated other comprehensive losses, pretax . . . . . . . . . . . . .
$124.9
$120.7
$3.1
$3.6
102
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The pre-tax components of net periodic benefit (credit) cost and the amounts recognized in other
comprehensive income are summarized below for the years ended December 31:
Pension Plan and SERP
Postretirement Plan
2024
2023
2022
2024
2023
2022
Interest cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 16.1
$ 17.1
$ 14.7
$ 0.1
$ 0.2
$ 0.1
Expected return on plan assets . . . . . . . . . . . . . . . . . . . . . . . . . .
(26.8)
(24.1)
(28.2)
(0.2)
(0.1)
(0.2)
Amortization of prior service cost reclassified from
accumulated other comprehensive income . . . . . . . . . . . . . . .
0.2
0.2
0.2
—
—
—
Amortization of net actuarial loss reclassified from
accumulated other comprehensive income . . . . . . . . . . . . . . .
3.6
5.2
4.0
0.3
0.4
0.2
Net periodic (credit) benefit cost . . . . . . . . . . . . . . . . . . . . . . .
(6.9)
(1.6)
(9.3)
0.2
0.5
0.1
Less: Amortization of prior service cost reclassified from
accumulated other comprehensive income . . . . . . . . . . . . . . .
(0.1)
(0.2)
(0.2)
—
—
—
Less: Amortization of actuarial loss reclassified from
accumulated other comprehensive losses . . . . . . . . . . . . . . . .
(0.1)
(0.1)
(0.2)
—
—
—
Less: Net loss recognized reclassified from accumulated other
comprehensive losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ (3.5) $ (5.1) $ (3.8) $(0.3) $(0.4) $(0.2)
Actuarial loss (gain) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7.9
(24.3)
53.5
(0.2)
0.8
1.0
Total recognized in other comprehensive income . . . . . . . . .
4.2
(29.7)
49.3
(0.5)
0.4
0.8
Total recognized in net periodic benefit credit and other
comprehensive (income) loss . . . . . . . . . . . . . . . . . . . . . . .
$ (2.7) $(31.3) $ 40.0
$(0.3) $ 0.9
$ 0.9
The weighted-average assumptions used to determine benefit obligations as of December 31, 2024 and
2023 and net periodic benefit (credit) cost for the years 2024, 2023 and 2022 are provided below:
Pension Plan and SERP
Postretirement Plan
2024
2023
2024
2023
Weighted-average assumptions used to determine benefit obligations:
Discount rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5.64% 5.37%
5.17% 4.75%
Expected return on plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6.50% 6.50%
1.75% 1.75%
Cash balance interest credit rate . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5.42% 4.43%
N/A
2024
2023
2022
2024
2023
2022
Weighted-average assumptions used to determine net periodic benefit
(credit) cost:
Discount rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5.37% 5.48% 2.75% 4.75% 5.25% 2.25%
Expected return on plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6.50% 6.25% 6.25% 1.75% 1.75% 1.75%
Cash balance interest credit rate . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5.42% 4.43% 2.57% N/A
103
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The following table presents the estimated future benefit payments for the respective plans. The future
benefit payments for the Postretirement Plan are net of the federal Medicare subsidy.
Pension Plan
and SERP
Postretirement Plan
Gross Benefit
Amount
Gross Benefit
Amount
Medicare Subsidy
Payments
Net Benefit
Amount
2025 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 29.0
$0.6
$ —
$0.6
2026 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 28.6
$0.5
$ —
$0.5
2027 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 28.7
$0.4
$ —
$0.4
2028 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 27.4
$0.4
$ —
$0.4
2029 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 26.1
$0.3
$ —
$0.3
2030 and thereafter . . . . . . . . . . . . . . . . .
$118.9
$1.1
$ —
$1.1
The healthcare cost trend rate for 2024 was 8.75% gradually decreasing to 4.5% in 2042. Assumed
healthcare cost trend rates have a significant effect on the amounts reported for the healthcare plan.
The subsidy benefit from the Medicare Prescription Drug, Improvement and Modernization Act of 2003
reduced our accumulated postretirement benefit assets by approximately $1.0 million as of December 31, 2024
and 2023. The subsidy cost increased the net periodic benefit cost by approximately $132.9 thousand,
$118.1 thousand, and $80.7 thousand in fiscal 2024, 2023 and 2022, respectively.
The expected return on our Pension Plan assets as of December 31, 2024 and 2023 was 6.50% and 6.25%,
respectively, which was determined by taking into consideration our analysis of our actual historical investment
returns to a broader long-term forecast after adjusting for the target investment allocation and reflecting the
current economic environment. During the first quarter of 2024 and as of December 31, 2023, the investment
guidelines on our Pension Plan assets had targeted an investment allocation of 40% to equity securities and 60%
to debt securities. Our Pension Plan assets consist primarily of investments in various fixed income and equity
funds. Investment guidelines are established with each investment manager. These guidelines provide the
parameters within which the investment managers agree to operate, including criteria that determine eligible and
ineligible securities, diversification requirements and credit quality standards, where applicable. Investment
managers are prohibited from entering into any speculative hedging transactions. The investment objective is to
achieve a maximum total return with strong emphasis on preservation of capital in real terms.
The asset allocation at December 31, 2024 and 2023, and target allocation by asset category are as
follows:
Target
Percentage of
Plan Assets
Asset Category
Allocation
2024
2023
Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
40.0%
36.5%
40.0%
Debt securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
60.0
57.5
53.5
Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
4.9
5.3
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
1.1
1.2
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
100.0%
100.0% 100.0%
We have used the target investment allocation to derive the expected return as we believe this
allocation will be retained on an ongoing basis that will be commensurate with the projected cash flows of the
plan. The expected return for each investment category within the target investment allocation is developed using
average historical rates of return for each targeted investment category, considering the projected cash flow of
104
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
our Pension Plan. The difference between this expected return and the actual return on plan assets is generally
deferred and recognized over subsequent periods through future net periodic benefit costs. We believe that the
use of the average historical rates of returns is consistent with the timing and amounts of expected contributions
to the plans and benefit payments to plan participants. These considerations provide the basis for reasonable
assumptions with respect to the expected long-term rate of return on plan assets.
We also maintain a voluntary employees beneficiary association plan (the “VEBA Plan”) under
Section 501(c)(9) of the Internal Revenue Code to fund the Postretirement Plan. The asset allocation for
our VEBA Plan at December 31, 2024 and 2023 was 100% in debt securities.
There were no transfers among Levels 1, 2, or 3 for the years ended December 31, 2024 and 2023. Refer
to Note 7. Fair Value Measurements for further discussion with respect to fair value hierarchy. The following
table summarizes the fair value measurements by level of our Pension Plan and Postretirement Plan assets:
Total
Quoted Prices
in Active Markets
for Identical
Assets (Level 1)
Significant Other
Observable
Inputs (Level 2)
December 31, 2024
Equity
Managed equity accounts (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$117.0
$117.0
$
—
Equity — pooled separate account (2) . . . . . . . . . . . . . . . . . . . . . . . .
32.4
—
32.4
Debt
Fixed income manager — separately managed account (5) . . . . . . .
$235.7
$
—
$235.7
Fixed income manager — government securities (3) . . . . . . . . . . . .
8.1
8.1
—
Others
Cash — pooled separate account (2) . . . . . . . . . . . . . . . . . . . . . . . . .
4.5
—
4.5
Global real estate account (4) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
19.9
—
19.9
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$417.6
$125.1
$292.5
December 31, 2023
Equity
Managed equity accounts (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$131.6
$131.6
$
—
Equity — pooled separate account (2) . . . . . . . . . . . . . . . . . . . . . . . .
38.6
—
38.6
Debt
Fixed income manager — separately managed account (5) . . . . . . .
138.9
—
138.9
Fixed income manager — pooled separate account (2) . . . . . . . . . . .
89.2
—
89.2
Fixed income manager — government securities (3) . . . . . . . . . . . .
8.1
8.1
—
Others
Cash — pooled separate account (2) . . . . . . . . . . . . . . . . . . . . . . . . .
5.2
—
5.2
Global real estate account (4) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
22.4
—
22.4
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$434.0
$139.7
$294.3
(1)
Valued at the closing price of shares for domestic stocks within the managed equity accounts, and valued at
the net asset value (“NAV”) of shares for mutual funds at either the closing price reported in the active
market or based on yields currently available on comparable securities of issuers with similar credit ratings
for corporate bonds held by the Pension Plan in these managed accounts.
(2)
The pooled separate accounts invest in domestic and foreign stocks, bonds and mutual funds. The fair values
of these stocks, bonds and mutual funds are publicly quoted and are used in determining the NAV of the
pooled separate account, which is not publicly quoted.
105
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(3)
The fund invested in the U.S. government, its agencies or instrumentalities or securities that are rated AAA
by S&P, AAA by Fitch, or Aaa by Moody’s, including but not limited to mortgage securities such as agency
and non-agency collateralized mortgage obligations, and other obligations that are secured by mortgages or
mortgage backed securities, and valued at the closing price reported in the active market.
(4)
The funds invested in common stocks and other equity securities issued by domestic and foreign real estate
companies, including real estate investment trusts (“REIT”) and similar REIT-like entities. The fair values
of these stocks, bonds and mutual funds are publicly quoted and are used in determining the NAV of the
funds, which is not publicly quoted.
(5)
The separately managed accounts invest in U.S. Treasury Bonds and U.S. Treasury Separate Trading of
Registered Interest and Principal of Securities (“UST STRIPS”). The fair values of these bonds and UST
STRIPS are publicly quoted and are used in determining the NAV of the separately managed account, which
is not publicly quoted.
19.
Segment Reporting
ASC 280-10, Disclosures About Segments of an Enterprise and Related Information (“ASC 280-10”),
establishes standards for reporting information about operating segments. ASC 280-10 requires that a public
business enterprise reports financial and descriptive information about its reportable operating segments.
Operating segments are components of an enterprise for which separate financial information is available that is
evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and
in assessing performance. Our President and CEO is identified as the CODM as defined by ASC 280-10.
Each of our reportable segments, Insurance, Energy and Specialized Markets, and Financial Services has
a portion of its revenue from more than one of the three revenue types described within the revenue recognition
policy within Note 2. Basis of Presentation and Summary of Significant Accounting Policies. Below is the
overview of the solutions offered within each reportable segment.
Insurance: We are the leading provider of statistical, actuarial, and underwriting data for the U.S. P&C
insurance industry. Our databases include cleansed and standardized records describing premiums and losses in
insurance transactions, casualty and property risk attributes for commercial buildings and their occupants, and
fire suppression capabilities of municipalities. We use this data to create policy language and proprietary risk
classifications that are industry standards and to generate prospective loss cost estimates used to price insurance
policies, which are accessed via a hosted platform. We also develop solutions that our customers use to analyze
key processes in managing risk. Our combination of algorithms and analytic methods incorporates
our proprietary data to generate solutions. We also help businesses and governments better anticipate and manage
climate and weather-related risks. In most cases, our customers integrate the solutions into their models, formulas
or underwriting criteria in order to predict potential loss events, ranging from hurricanes to earthquakes. We
develop catastrophe and extreme event models and offer solutions covering natural and man-made risks,
including acts of terrorism. We further develop solutions that allow customers to quantify costs after loss events
occur. Our multitier, multispectral terrestrial imagery and data acquisition, processing, analytics, and distribution
system using the remote sensing and machine learning technologies help gather, store, process, and deliver
geographic and spatially referenced information that supports uses in many markets. Additionally, we
offer fraud-detection solutions including review of data on claim histories, analysis of claims to find emerging
patterns of fraud, and identification of suspicious claims in the insurance sector. Our underwriting, insurance
anti-fraud claims, catastrophe modeling, and loss quantification are included in this segment.
Energy and Specialized Markets: In the first quarter of 2022, the sale of 3E (which comprised of our
Specialized Market) was completed. On February 1, 2023, we completed the sale of our Energy segment. We
determined that the transaction met the criteria to be classified as discontinued operations. As a result, the
106
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
financial operations of Energy are excluded from the segment disclosure. See Note 11. Dispositions and
Discontinued Operations for further discussion. Prior to the sale, we were a leading provider of data analytics via
hosted platform for the global energy, chemicals, and metals and mining industries. Our research and consulting
solutions focused on exploration strategies and screening, asset development and acquisition, commodity
markets, and corporate analysis in the areas of business environment, business improvement, business strategies,
commercial advisory, and transaction support. We gathered and managed proprietary information, insight, and
analysis on oil and gas fields, mines, refineries, and other assets across the interconnected global energy sectors
to advise customers in making asset investment and portfolio allocation decisions. Our analytical tools measured
and observed environmental properties and translated those measurements into actionable information based on
customer needs. In addition, we provided market and cost intelligence to energy companies to optimize financial
results. We further offered a suite of data and information services that enable improved compliance with global
Environmental Health and Safety requirements related to the safe manufacturing, distribution, transportation,
usage, and disposal of chemicals and products.
Financial Services: On April 8, 2022, the sale of this segment was completed. See Note 11. Dispositions
and Discontinued Operations for further discussion. Prior to the sale, we maintained a bank account consortia to
provide competitive benchmarking, decisioning algorithms, business intelligence, and customized analytic
services that help financial institutions, payment networks and processors, alternative lenders, regulators, and
merchants make better strategy, marketing, and risk decisions. Customers applied our solutions in the areas of
tailored data management and media effectiveness that include business intelligence platforms, profile views,
mobile data solutions, enterprise database services, and fraud risk scoring algorithms for marketing, fraud, and
risk mitigation.
The CODM uses EBITDA and consolidated net income to set budgets, evaluate margins, review actual
results and in deciding whether to reinvest profits into the business, pursue acquisitions, pay dividends and/or
engage in other capital management transactions. Consolidated net income is the measure of segment profit most
consistent with U.S. GAAP that is regularly reviewed by the CODM to allocate resources and assess
performance. For the year ended December 31, 2024 and December 31, 2023 results, please refer to the
Consolidated Statements of Income for information regarding revenues, expenses, and the measure of profit and
loss, which is net income. The CODM regularly reviews the Consolidated Statement of Operations. As
of February 1, 2023, we have determined that we have one operating segment and one reportable segment,
Insurance, on a prospective basis. We have included the results of our disposed of segments below for
comparability purposes. See Note 6. Revenues for information on disaggregated revenues by type of service and
by country. Segment assets is reported on the balance sheet as total consolidated assets.
107
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The following table provides our revenue and EBITDA by reportable segment for the year ended
December 31, 2022, as well as a reconciliation of EBITDA to net income:
2022
Insurance
Energy
and
Specialized
Markets
Financial
Services
Total
Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$2,437.0
$
22.4
$ 37.6
$2,497.0
Expenses:
Cost of revenues (exclusive of items shown separately below) . . .
(781.9)
(19.1)
(23.6)
(824.6)
Selling, general and administrative . . . . . . . . . . . . . . . . . . . . . . . . .
(347.4)
(26.7)
(7.4)
(381.5)
Other operating (loss) gain . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
450.0
(95.8)
354.2
Investment income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(4.7)
(0.4)
(0.2)
(5.3)
EBITDA from discontinued operations of the Energy
business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
(117.9)
—
(117.9)
EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$1,303.0
$ 308.3
$(89.4)
$1,521.9
EBITDA from discontinued operations of the Energy business . . .
117.9
Depreciation and amortization of fixed assets . . . . . . . . . . . . . . . .
(164.2)
Amortization of intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . .
(74.4)
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(138.8)
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(220.3)
Income (loss) from discontinued operations . . . . . . . . . . . . . . . . . .
(87.8)
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 954.3
Long-lived assets by country are provided below as of December 31:
2024
2023
Long-lived assets:
U.S. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$2,303.1
$2,455.7
U.K. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
589.4
597.9
Other countries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
460.6
502.4
Total long-lived assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$3,353.1
$3,556.0
20.
Related Parties:
We consider our stockholders that own more than 5% of the outstanding stock within the class to be
related parties as defined within ASC 850, Related Party Disclosures. We had no material transactions with
related parties owning more than 5% of the entire class of stock for the years ended December 31, 2024 and
2023.
Therese M. Vaughan, one of our directors, was also a director of American International Group (“AIG”)
until January 31, 2024. AIG is a customer of Verisk, and our revenue from AIG is approximately 1% of
our consolidated revenue in 2024 and 2023.
Greg Hendrick, one of our directors, is the CEO of Vantage Risk. There are no material transactions with
Vantage Risk.
108
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Lee M. Shavel, our President and CEO and one of our directors, is a director of FactSet Research
Systems, Inc. There are no material transactions with FactSet Research Systems, Inc.
21.
Commitments and Contingencies:
We are a party to legal proceedings, investigations, examinations, subpoenas, third party requests,
government requests, regulatory proceedings and other claims with respect to a variety of matters in the ordinary
course of business, including the matters described below (collectively, “Ongoing Matters”). With respect to
Ongoing Matters, we are unable, at the present time, to determine the ultimate resolution of or provide a
reasonable estimate of the range of possible loss attributable to Ongoing Matters or the impact these matters
may have on our results of operations, financial position, or cash flows. Although we believe we have strong
defenses and have appealed adverse rulings to us, we could in the future incur judgments or enter into settlements
of claims that could have a material adverse effect on our results of operations, financial position, or cash flows.
Telematics Litigation
As of April 19, 2024, various Plaintiffs filed a total of twenty separate putative class action lawsuits,
sixteen against General Motors LLC (“GM”), OnStar LLC (“OnStar”), LexisNexis Risk Solutions, Inc.
(“LexisNexis”) and Verisk Analytics Inc. in the United States District Courts for the Northern District of
Georgia, the Eastern District of Michigan, Central District of California, District of New Jersey, Southern
District of New York, Northern District of Alabama, Northern District of Illinois and District of South Carolina,
and four against Hyundai Motor America (“Hyundai”) and Verisk in the Central District of California and
District of New Jersey, all of which have been dismissed to date. The Complaints generally allege that the auto
manufacturer Defendants collected consumers’ driver behavior data through vehicle software, transmitted it to
LexisNexis and Verisk, and that LexisNexis and Verisk shared the data with auto insurance companies, without
the individuals’ knowledge or consent. Plaintiffs seek certification of both nationwide classes of individuals and
subclasses of various state residents who had their vehicle’s driving data collected by Defendants and shared with
a third party without their consent. The Plaintiffs also seek actual, statutory and punitive damages, injunctive
relief, as well as reasonable attorney’s fees and other costs. On June 7, the Judicial Panel on Multidistrict
Litigation transferred all GM-related lawsuits to the U.S. District Court for the Northern District of Georgia (In
Re: Consumer Vehicle Driving Data Tracking Litigation, MDL Case No. 1:24-md-03115-TWT). All discovery
proceedings have been stayed. The matters pending against Verisk in the MDL were voluntarily dismissed on
December 13, 2024, and a new putative class action, Adam Dinitz, et al. v. Verisk Analytics, Inc. (“Dinitz”), was
filed in the District of New Jersey federal court, Case No. 24-11157, to include those dismissed matters and
additional named Plaintiffs. Dinitz was transferred to the Northern District of Georgia to be part of the
consolidated MDL. A related amended Master Consolidated class action Complaint was also filed in the MDL on
December 13, 2024. At this time, it is not possible to reasonably estimate the liability related to these and other
associated matters, as they are still in their early stages.
Indemnification Claim
In December 2023, we received a Notice of Indemnification claim from the current owner of our former
healthcare data analytics subsidiary, which was divested in 2016, relating to an ongoing tax investigation by the
Nepalese tax authorities. Pursuant to the 2016 sale agreement, we are subject to indemnification obligations with
respect to certain pre-closing tax liabilities of the divested entity. At this time, it is not possible to
reasonably estimate the liability related to this matter, as it is still in its early stages.
109
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Commercial Litigation
On February 12, 2024, Plaintiffs filed a lawsuit, DDS Striker Holdings LLC and Data Driven Holdings
LLC against Verisk Analytics, Inc. and Insurance Service Office, in the Superior Court of Delaware,
Case No. N24C-02-130 VLM CCLD. Plaintiffs allege claims for breach of contract, breach of the implied
covenant of good faith and fair dealing, fraudulent inducement, common law fraud, and civil conspiracy in
connection with their inability to meet the post-closing earn-out targets negotiated as part of our acquisition of
Data Driven Safety, LLC. Plaintiffs seek rescissory, out-of-pocket and punitive damages, as well as attorney’s
fees, costs and other expenses. We filed a motion to dismiss Plaintiffs’ claims, which was fully briefed as of
June 21, 2024, and was partially denied on August 29, 2024. Discovery is ongoing. At this time, it is not possible
to reasonably estimate the liability related to this matter, as the case is still in its early stages.
Data Privacy Litigation
On or about February 8, 2023, Plaintiffs filed a lawsuit, Atlas Data Privacy Corp., et al. v. Verisk
Analytics, Inc., et al., in the Superior Court of New Jersey, Middlesex County, Case No. MID-L-000903-24,
alleging violations of Daniel’s Law. Atlas claims to be an “assignee” of claims of approximately 19,640
individuals who are “covered persons” under Daniel’s Law, allegedly enacted to provide judicial and law
enforcement officers and their family members with the right to prevent disclosure of their personal information
and to enforce those rights against uncooperative data brokers. It is alleged that Defendants have violated
Daniel’s Law by failing to respond and comply with their written request to Defendants to cease publicly
disclosing or re-disclosing their protected information. Plaintiffs seek actual damages in the amount of $1,000
per violation under the statute, punitive damages, injunctive relief ordering compliance with Daniel’s Law,
permanent injunctive relief, including the appointment of a qualified independent expert to ensure compliance
with Daniel’s Law, and reasonable attorney’s fees and costs. On June 21, 2024, the court issued a “lack of
prosecution” warning to Atlas, advising that the case will be dismissed without prejudice if service is not
effectuated by August 20, 2024. The case was dismissed without prejudice on August 26, 2024. On October 11,
2024, Plaintiffs served Verisk with the Summons and Complaint, indicating their intent to revise the lawsuit. At
this time, it is not possible to reasonably estimate the liability related to this matter, as the case is still in its early
stages.
On January 30, 2023, Plaintiffs Justin Ahringer and Michael Donner filed a putative class action lawsuit
in the United States District Court, Central District of California, titled Ahringer et al. v. LoanDepot, Inc. and
Verisk Analytics, Inc. d/b/a Jornaya, Case No.: 8:23-cv-00186. Plaintiffs assert violations of California’s
Invasion of Privacy Act, Unfair Competition Law, and a violation of class members’ privacy rights under the
California Constitution. Plaintiffs allege that the Defendants recorded visitors’ electronic communications
without their consent. Plaintiffs seek to certify a nationwide class of individuals who visited LoanDepot.com and
provided personal information on the website’s forms to receive a quote or apply for a loan. They allege that the
aggregate claims of all members of the proposed class exceeds $5.0 million. Plaintiffs seek compensatory,
statutory or punitive damages or restitution, as well as reasonable attorney’s fees and other costs. We filed a
motion to dismiss Plaintiffs’ claims on April 13, 2023. The parties engaged in jurisdictional discovery in
response to the court’s demand to Plaintiff to demonstrate why this case should not be dismissed for lack of
subject matter jurisdiction. The court found jurisdiction is proper and partially denied our motion on February 7,
2024. We filed our Answer to Plaintiffs’ Complaint on February 22, 2024. The parties agreed to a settlement.
The court granted the Parties’ joint stipulation of dismissal, thereby dismissing all claims in the case. The case
has been marked closed.
On June 27, 2022, Plaintiff Loretta Williams brought a putative class action against Lead Intelligence,
Inc. d/b/a Jornaya (“we,” “our,” or “us”) in the United States District Court for the Northern District of
California, titled Williams v. DDR Media, LLC and Lead Intelligence, Inc. d/b/a Jornaya, Civil
110
VERISK ANALYTICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Action No. 3:22-cv-03789. The Complaint alleges that the Defendants violated the California Invasion of Privacy
Act, Cal. Penal Code 631 (“CIPA”) and invaded Plaintiff’s and class members’ privacy rights when Defendants
purportedly recorded visitors’ visits to the scrappyrent2own.com website without prior express consent. It is
further alleged that this conduct constitutes a violation of the California Unfair Competition Law, Cal. Bus. Prof.
Code Section 17200 et seq. and the California Constitution. The Complaint seeks class certification, injunctive
relief, statutory damages in the amount of $5,000 for each violation, attorneys fees and other litigation costs. Our
motion to compel arbitration was fully briefed as of January 27, 2023. It was denied on February 28, 2023. We
filed a motion to dismiss Plaintiff’s claims on April 13, 2023. On August 18, 2023 the court granted our motion,
dismissing Plaintiff’s claims without prejudice, but giving Plaintiff an opportunity to amend her claims
by September 20, 2023. Plaintiff filed a Second Amended Complaint (“SAC”) on September 20, 2023. Our
motion to dismiss the SAC was fully briefed on December 18, 2023. It was denied on January 30, 2024. The
court held an initial case management conference for February 9, 2024 and allowed the parties to engage in
limited discovery. Our motion for summary judgment was filed on July 19, 2024 and oral argument was held on
September 20, 2024. On November 20, 2024, the Court granted our motion for summary judgment. The case has
been marked closed.
On December 15, 2021, Plaintiff Jillian Cantinieri brought a putative class action against Verisk
Analytics, Insurance Services Office and ISO Claims Services, Inc. (“we,” “our,” or “us”) in the United States
District Court for the Eastern District of New York, titled Cantinieri v. Verisk Analytics Inc., et al., Civil
Action No. 2:21-cv-6911. The Complaint alleges that we failed to safeguard the personally identifiable
information (PII) of Plaintiff and the members of the proposed classes from a purported breach of our databases
by unauthorized entities. Plaintiff and class members allege actual and imminent injuries, including theft of their
PII, fraudulent activity on their financial accounts, lowered credit scores, and costs associated with detection and
prevention of identity theft and fraud. They seek to recover compensatory, statutory and punitive damages,
disgorgement of earnings and profits, and attorney’s fees and costs. We filed our motion to dismiss Plaintiff’s
claims on April 22, 2022. On March 30, 2023, the court denied our motion to dismiss without prejudice, allowing
us an opportunity to re-file the motion once limited jurisdictional discovery has been completed. Our renewed
motion to dismiss was fully briefed on February 16, 2024. On December 23, 2024, the Court granted our motion
to dismiss. The case has been marked closed.
22.
Subsequent Events:
In January 2025, we granted 212,590 nonqualified stock options, 125,835 shares of restricted stock, and
46,225 PSUs to key employees. The nonqualified stock options and restricted stock have a graded service vesting
period of four years. The PSUs granted consisted of 28,822 TSR-based PSUs and 17,403 ROIC-based PSUs.
On February 19, 2025, our Board of Directors approved a cash dividend of $0.45 per share of common
stock issued and outstanding, payable on March 31, 2025, to holders of record as of March 14, 2025. Our Board
of Directors also approved an additional share repurchase authorization of up to $1.0 billion.
**************
111
Supplementary Financial Information (Unaudited)
Schedule II
Valuation and Qualifying Accounts and Reserves
For the Years Ended December 31, 2024, 2023, and 2022
(In millions)
Description
Balance at
Beginning
of Year
Charged to
Costs and
Expenses (1)
Deductions—
Write-offs (2)
Balance at
End of Year
Year ended December 31, 2024
Allowance for doubtful accounts . . . . . . . . . . . . . . . . . . . .
$15.1
$13.3
$ (5.9)
$22.5
Valuation allowance for income taxes . . . . . . . . . . . . . . . .
$ 5.6
$ 1.1
$ (2.5)
$ 4.2
Year ended December 31, 2023
Allowance for doubtful accounts . . . . . . . . . . . . . . . . . . . .
$14.3
$ 8.7
$ (7.9)
$15.1
Valuation allowance for income taxes . . . . . . . . . . . . . . . .
$45.3
$ 1.2
$(40.9)
$ 5.6
Year ended December 31, 2022
Allowance for doubtful accounts . . . . . . . . . . . . . . . . . . . .
$15.4
$ 6.4
$ (7.5)
$14.3
Valuation allowance for income taxes . . . . . . . . . . . . . . . .
$38.3
$41.2
$(34.2)
$45.3
(1)
Primarily additional reserves for bad debts
(2)
Primarily accounts receivable balances written off, net of recoveries, the expiration of loss carryforwards,
and businesses held for sale
112
EXHIBIT INDEX
Exhibit
Number
Description
3.1
Restated Certificate of Incorporation of Verisk Analytics, Inc. effective May 25, 2022, incorporated
herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K dated May 25,
2022.
3.2
Amended and Restated By-Laws of Verisk Analytics, Inc. effective May 25, 2022, incorporated
herein by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K dated May 25,
2022.
4.1
Form of Common Stock Certificate, incorporated herein by reference to Exhibit 4.1 to Amendment
No. 6 to the Company’s Registration Statement on Form S-1 dated September 21, 2009.
4.2
Senior Notes Indenture, dated as of April 6, 2011, among Verisk Analytics, Inc., the guarantors
named therein and Wells Fargo Bank, National Association, as Trustee, incorporated herein by
reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K dated April 6, 2011.
4.3
First Supplemental Indenture, dated as of April 6, 2011, among Verisk Analytics, Inc., the guarantors
named therein and Wells Fargo Bank, National Association, as Trustee, incorporated herein by
reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K dated April 6, 2011.
4.4
Third Supplemental Indenture, dated as of September 12, 2012, among Verisk Analytics, Inc., the
guarantors named therein and Wells Fargo Bank, National Association, as Trustee, incorporated
herein by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K dated
September 12, 2012.
4.5
Fifth Supplemental Indenture, dated as of May 15, 2015, between Verisk Analytics, Inc. and Wells
Fargo Bank, National Association, as Trustee, incorporated herein by reference to Exhibit 4.2 to the
Company’s Current Report on Form 8-K dated May 15, 2015.
4.6
Senior Notes Indenture, dated March 6, 2019, among Verisk Analytics, Inc. and Wells Fargo Bank,
National Association, as Trustee, incorporated herein by reference to Exhibit 4.1 to the Company’s
Current Report on Form 8-K dated March 6, 2019.
4.7
First Supplemental Indenture, dated March 6, 2019, between Verisk Analytics, Inc. and Wells Fargo
Bank, National Association, as Trustee, incorporated herein by reference to Exhibit 4.2 to the
Company’s Current Report on Form 8-K dated March 6, 2019.
4.8
Second Supplemental Indenture, dated May 13, 2020, between Verisk Analytics, Inc. and Wells
Fargo Bank, National Association, as Trustee, incorporated herein by reference to Exhibit 4.1 to the
Company’s Current Report on Form 8-K dated May 13, 2020.
4.9
Description of Verisk Analytics, Inc.’s securities registered pursuant to Section 12 of the Securities
Exchange Act, incorporated herein by reference to Exhibit 4.9 to the Company’s Annual Report on
Form 10-K dated February 21, 2024.
4.10
Third Supplemental Indenture, dated March 7, 2023, between Verisk Analytics, Inc. and
Computershare Trust Company, N.A. as successor to Wells Fargo Bank, N.A., as Trustee,
incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K dated
March 7, 2023.
4.11
Fourth Supplemental Indenture, dated June 5, 2024, between Verisk Analytics, Inc. and
Computershare Trust Company, N.A. as successor to Wells Fargo Bank, N.A., as Trustee,
incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K dated
June 5, 2024.
113
Exhibit
Number
Description
10.1
401(k) Savings Plan and Employee Stock Ownership Plan, incorporated herein by reference to
Exhibit 10.1 to the Company’s Registration Statement on Form S-1 dated August 12, 2008.
10.2
Verisk Analytics, Inc. 2009 Equity Incentive Plan, incorporated herein by reference to Exhibit 10.2
to Amendment No. 6 to the Company’s Registration Statement on Form S-1 dated September 21,
2009.
10.3
Form of Letter Agreement, incorporated herein by reference to Exhibit 10.3 to Amendment No. 1 to
the Company’s Registration Statement on Form S-1 dated October 7, 2008.
10.4
Form of Master License Agreement and Participation Supplement, incorporated herein by reference
to Exhibit 10.4 to Amendment No. 1 to the Company’s Registration Statement on Form S-1 dated
October 7, 2008.
10.5
Schedule of Master License Agreements Substantially Identical in All Material Respects to the Form
of Master License Agreement and Participation Supplement, incorporated herein by reference to
Exhibit 10.5 to Amendment No. 2 to the Company’s Registration Statement on Form S-1 dated
November 20, 2008.
10.6
Form of Change of Control Severance Agreement, incorporated herein by reference to Exhibit 10.8
to Amendment No. 6 to the Company’s Registration Statement on Form S-1 dated September 21,
2009.
10.7
Insurance Services Office, Inc. 1996 Incentive Plan and Form of Stock Option Agreement
thereunder, incorporated herein by reference to Exhibit 10.9 to Amendment No. 7 to the Company’s
Registration Statement on Form S-1 dated September 29, 2009.
10.8
Form of Stock Option Award Agreement under the Verisk Analytics, Inc. 2009 Equity Incentive
Plan, incorporated herein by reference to Exhibit 10.2 to the Company’s Quarterly Report on
Form 10-Q dated November 16, 2009.
10.9
Insurance Services Office, Inc. Supplemental Cash Balance Plan dated January 1, 2009 as amended
by the Amendment to the Insurance Services Office, Inc. Supplemental Cash Balance Plan dated
February 10, 2012 incorporated by reference to Exhibit 10.12 to the Company’s Annual Report on
Form 10-K dated February 25, 2014.
10.10
Insurance Services Office, Inc. Supplemental Executive Retirement Savings Plan dated January 1,
2009 incorporated by reference to Exhibit 10.13 to the Company’s Annual Report on Form 10-K
dated February 25, 2014.
10.11
Verisk Analytics, Inc. 2013 Equity Incentive Plan, incorporated herein by reference to Appendix A to
the Company’s Proxy Statement on Schedule 14A dated April 1, 2013.
10.12
Form of Stock Option Award Agreement under Verisk Analytics, Inc. 2013 Equity Incentive Plan,
incorporated herein by reference to Exhibit 99.2 to Company’s Registration Statement on Form S-8
dated May 15, 2013.
10.13
Form of Restricted Stock Award Agreement under Verisk Analytics, Inc. 2013 Equity Incentive
Plan, incorporated herein by reference to Exhibit 99.3 to Company’s Registration Statement on Form
S-8 dated May 15, 2013.
10.14
Verisk Analytics, Inc. 2021 Equity Incentive Plan incorporated herein by reference to Appendix B to
the Company’s Proxy Statement on Schedule 14A dated April 2, 2021.
114
Exhibit
Number
Description
10.15
Purchase Agreement, dated as of January 21, 2022, by and among Verisk Analytics, Inc.,
Tamarack Buyer, L.L.C. and, solely for the limited purpose set forth therein, 3E Company
Environmental, Ecological and Engineering, incorporated herein by reference to Exhibit 2.1 to the
Company’s Current Report on Form 8-K dated January 24, 2022.
10.16
Verisk Analytics, Inc. Senior Executive Severance Benefits Plan, incorporated herein by reference
to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated April 5, 2022.
10.17
Amendment No. 3 to the Verisk Analytics, Inc. 2012 Employee Stock Purchase Plan, as amended,
incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q
dated August 2, 2022
10.18
Amended and Restated Loan Agreement dated September 9, 2022 among Verisk Analytics, Inc., as
borrower, and Bank of America, N.A. as the initial lender and administrative agent, incorporated
herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated
September 15, 2022.
10.19
Equity Purchase Agreement dated October 28, 2022 by and between Verisk Analytics, Inc. and
Planet Jersey Buyer Ltd, incorporated herein by reference to Exhibit 10.1 to the Company’s
Current Report on Form 8-K dated October 31, 2022.
10.20
Form of Confirmation — Fixed Dollar Accelerated Share Repurchase Transaction, incorporated
herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, dated March 7,
2023.
10.21
Fifth Amendment to Second Amended and Restated Credit Agreement dated as of April 5, 2023
among Verisk Analytics, Inc., as borrower, the lenders party thereto, and Bank of America, N.A.,
as administrative agent.
19.1
Insider Trading Policy dated February 17, 2021*
21.1
Subsidiaries of the Registrant.*
23.1
Consent of Deloitte & Touche LLP.*
31.1
Certification of the Chief Executive Officer of Verisk Analytics, Inc. pursuant to Rule 13a-14
under the Securities Exchange Act of 1934.*
31.2
Certification of the Chief Financial Officer of Verisk Analytics, Inc. pursuant to Rule 13a-14 under
the Securities Exchange Act of 1934.*
32.1
Certification of the Chief Executive Officer and Chief Financial Officer of Verisk Analytics, Inc.
pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.*
97.1
Verisk Analytics, Inc. Financial Statement Compensation Recoupment Policy, as amended and
restated as of December 16, 2024.*
101.INS
Inline XBRL Instance Document.*
101.SCH
Inline XBRL Taxonomy Extension Schema.*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase.*
101.DEF
Inline XBRL Taxonomy Definition Linkbase.*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase.*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase.*
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).*
* Filed herewith.
115
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on
February 26, 2025.
VERISK ANALYTICS, INC.
(Registrant)
/S/
Lee M. Shavel
Lee M. Shavel
Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below
by the following persons on behalf of the registrant and in the capacities indicated on February 26, 2025.
Signature
Capacity
/S/ LEE M. SHAVEL
Lee M. Shavel
Chief Executive Officer
(principal executive officer and director)
/S/ ELIZABETH MANN
Elizabeth Mann
Chief Financial Officer
(principal financial officer)
/S/
DAVID J. GROVER
David J. Grover
Controller and Chief Accounting Officer
(principal accounting officer)
/S/ BRUCE HANSEN
Bruce Hansen
Independent Chair
/S/
VINCENT BROOKS
Vincent K. Brooks
Director
/S/ JEFFREY DAILEY
Jeffrey Dailey
Director
/S/ GREGORY HENDRICK
Gregory Hendrick
Director
/S/ KATHLEEN A. HOGENSON
Kathleen A. Hogenson
Director
/S/ WENDY LANE
Wendy Lane
Director
/S/ SAMUEL G. LISS
Samuel G. Liss
Director
/S/ OLUMIDE SOROYE
Olumide Soroye
Director
/S/ KIMBERLY S. STEVENSON
Kimberly S. Stevenson
Director
/S/ THERESE M. VAUGHAN
Therese M. Vaughan
Director
116
Corporate Headquarters
545 Washington Boulevard
Jersey City, NJ 07310-1686
201-469-3000
www.verisk.com
Investor Relations
Email: ir@verisk.com
201-469-3000
http://investor.verisk.com
Stock Transfer Agent
EQ Shareowner Services
1110 Centre Pointe Curve, Suite 101
Mendota Heights, MN 55120
1-800-401-1957 (US)
If outside the US visit
www.shareowneronline.com
Outside Legal Counsel
Davis Polk & Wardwell LLP
Independent Registered Public Accounting Firm
Deloitte & Touche LLP
© 2024 Verisk Analytics, Inc. Verisk Analytics is a registered trademark and Verisk and the Verisk logo are trademarks of Insurance Services Office, Inc. Sequel Impact is a registered trademark of Sequel
Business Solutions Ltd. All other product or corporate names are trademarks or registered trademarks of their respective companies. Z240049 (3/24)
This annual report is printed on paper certified
by the Forest Stewardship Council® (FSC®). The FSC
promotes environmentally sound, socially beneficial,
and economically prosperous forest management.
Verisk Analytics, Inc.
545 Washington Boulevard, Jersey City, NJ 07310-1686
201-469-3000 www.verisk.com