Quarterlytics / Basic Materials / Gold / Vista Gold Corp.

Vista Gold Corp.

vgz · AMEX Basic Materials
Claim this profile
Ticker vgz
Exchange AMEX
Sector Basic Materials
Industry Gold
Employees 13
← All annual reports
FY2020 Annual Report · Vista Gold Corp.
Sign in to download
Loading PDF…
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

☒

☐

  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2020
OR

  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to

Commission file number: 001-9025

VISTA GOLD CORP.
 (Exact Name of Registrant as Specified in its Charter)

British Columbia
(State or other jurisdiction of incorporation or organization)

98-0542444
(I.R.S. Employer Identification No.)

7961 Shaffer Parkway, Suite 5
Littleton, Colorado
(Address of Principal Executive Offices)

80127
(Zip Code)

(720) 981-1185
(Registrant’s Telephone Number, including Area Code)

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

Title of Each Class
Common Shares, no par value

Trading Symbol
VGZ

Name of Each Exchange on Which Registered
NYSE American

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:  None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ◻ No⌧

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ◻ No⌧

Indicate  by  checkmark  whether  the  registrant  (1)  filed  all  reports  required  to  be  filed  by  Section  13  or  15(d)  of  the  Securities  Exchange  Act  of  1934  during  the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days.
Yes ⌧ No ◻

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging
growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the
Exchange Act.

 Large Accelerated Filer ◻      Accelerated Filer ◻      Non-Accelerated Filer ⌧ Smaller Reporting Company ☒ Emerging growth company ☐  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised
financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over
financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit
report. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No⌧

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity
was  last  sold,  or  the  average  bid  and  asked  price  of  such  common  equity,  as  of  the  last  business  day  of  the  registrant’s  most  recently  completed  second  fiscal
quarter: $85,760,855

The number of shares of the Registrant’s Common Stock outstanding as of February 12, 2021 was 103,377,704.

Documents incorporated by reference:  To the extent herein specifically referenced in Part III, portions of the Registrant’s Definitive Proxy Statement on Schedule
14A for the 2021 Annual General Meeting of Shareholders are incorporated herein. See Part III.

          
     
 
Table of Contents

 TABLE OF CONTENTS

CAUTIONARY  NOTE  TO  INVESTORS  REGARDING  ESTIMATES  OF  MEASURED,  INDICATED  AND

INFERRED RESOURCES AND PROVEN AND PROBABLE MINERAL RESERVES

Page
1

USE OF NAMES
CURRENCY
METRIC CONVERSION TABLE
NOTE REGARDING FORWARD-LOOKING STATEMENTS
GLOSSARY

ITEM 1. BUSINESS
ITEM 1A. RISK FACTORS
ITEM 1B. UNRESOLVED STAFF COMMENTS
ITEM 2. PROPERTIES
ITEM 3. LEGAL PROCEEDINGS
ITEM 4. MINE SAFETY DISCLOSURES

PART I

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND

ISSUER PURCHASES OF EQUITY SECURITIES

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL

DISCLOSURE

ITEM 9A. CONTROLS AND PROCEDURES
ITEM 9B. OTHER INFORMATION

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
ITEM 11. EXECUTIVE COMPENSATION
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND

RELATED STOCKHOLDER MATTERS

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
ITEM 16. FORM 10-K SUMMARY

1
2
2
2
6

11
15
23
24
49
49

49

53

61
81

81
81

81
82
82

82
82

82
84

Table of Contents

CAUTIONARY  NOTE  TO  INVESTORS  REGARDING  ESTIMATES  OF  MEASURED,  INDICATED  AND  INFERRED
RESOURCES AND PROVEN AND PROBABLE MINERAL RESERVES

The terms “mineral reserve”, “proven mineral reserve” and “probable mineral reserve” are defined in Canadian National
Instrument  43-101  – Standards  of  Disclosure  for  Mineral  Projects   (“NI  43-101”)  and  the  Canadian  Institute  of  Mining,
Metallurgy and Petroleum (the “CIM”) – CIM Definition Standards on Mineral Resources and Mineral Reserves , adopted
by  the  CIM  Council,  as  amended  (the  “CIM  Definition  Standards”).  These  definitions  differ  from  the  definitions  in  the
United States Securities and Exchange Commission (“SEC”) Industry Guide 7 (“SEC Industry Guide 7”) under the United
States  Securities  Act  of  1933,  as  amended  (the  “Securities  Act”).  Under  SEC  Industry  Guide  7  standards,  a  “final”  or
“bankable”  feasibility  study  is  required  to  report  reserves,  the  three-year  historical  average  metal  price  is  used  in  any
reserve or cash flow analysis to designate reserves, and the primary environmental analysis or report must be filed with
the appropriate governmental authority.

In addition, the terms “mineral resource”, “measured mineral resource”, “indicated mineral resource” and “inferred mineral
resource” are defined in and required to be disclosed by NI 43-101; however, these terms are not defined terms under
SEC Industry Guide 7 and are normally not permitted to be used in reports and registration statements filed with the SEC.
Investors are cautioned not to assume that all or any part of a mineral deposit in these categories will ever be converted
into  reserves  under  SEC  Industry  Guide  7.  “Inferred  mineral  resources”  have  a  great  amount  of  uncertainty  as  to  their
existence, and great uncertainty as to their economic, technical and legal feasibility. It cannot be assumed that all, or any
part,  of  an  inferred  mineral  resource  will  ever  be  upgraded  to  a  higher  category.  Under  Canadian  rules,  estimates  of
inferred  mineral  resources  may  not  form  the  basis  of  feasibility  or  preliminary  feasibility  studies,  except  in  rare  cases.
Investors  are  cautioned  not  to  assume  that  all  or  any  part  of  an  inferred  mineral  resource  exists  or  is  economically,
technically  or  legally  mineable.  Disclosure  of  “contained  ounces”  in  a  resource  is  permitted  disclosure  under  Canadian
regulations; however, the SEC normally only permits issuers to report mineralization that does not constitute “reserves”
by SEC standards as in place tonnage and grade without reference to unit measures.

The SEC has adopted amendments to its disclosure rules to modernize the mineral property disclosure requirements for
issuers whose securities are registered with the SEC(the “SEC Modernization Rules”). The Company is not required to
provide disclosure on its mineral properties under the SEC Modernization Rules until its 10-K for the fiscal year beginning
January  1,  2021,  subject  to  certain  exceptions  which  may  require  compliance  earlier.  Under  the  SEC  Modernization
Rules,  the  definitions  of  “proven  mineral  reserves”  and  “probable  mineral  reserves”  have  been  amended  to  be
substantially  similar  to  the  corresponding  CIM  Definition  Standards  and  the  SEC  has  added  definitions  to  recognize
“measured mineral resources”, “indicated mineral resources” and “inferred mineral resources” which are also substantially
similar  to  the  corresponding  CIM  Definition  Standard.  However  there  are  differences  between  the  definitions  and
standards  under  the  SEC  Modernization  Rules  and  those  under  the  CIM  Definition  Standards  and  therefore  once  the
Company  begins  reporting  under  the  SEC  Modernization  Rules  there  is  no  assurance  that  the  Company’s  mineral
reserve and mineral resource estimates will be the same as those reported under CIM Definition Standards as contained
in the technical report prepared under CIM Definition Standards or that the economics for the Mt Todd project estimated
in such technical report will be the same as those estimated in any technical report prepared by the Company under the
SEC Modernization Rules in the future.

Accordingly, information contained in this report and the documents incorporated by reference herein contain descriptions
of our mineral deposits that may not be comparable to similar information made public by other companies subject to the
reporting  and  disclosure  requirements  under  the  United  States  federal  securities  laws  and  the  rules  and  regulations
thereunder.

In  this  annual  report  on  Form  10-K,  unless  the  context  otherwise  requires,  the  terms  “we”,  “us”,  “our”,  “Vista”,  “Vista
Gold”, or the “Company” refer to Vista Gold Corp. and its subsidiaries.

USE OF NAMES

1

Table of Contents

CURRENCY

References to AUD or A$ refer to Australian currency and USD or $ refer to United States currency, all in thousands,
unless specified otherwise, except per share-related, per tonne, and per ounce amounts.

METRIC CONVERSION TABLE

To Convert Metric Measurement Units
Hectares
Meters
Kilometers
Tonnes
Liters
Grams
Grams per tonne

    To Imperial Measurement Units     Multiply by
2.4710
3.2808
0.6214
1.1023
0.2642
0.0322
0.0292

Acres
Feet
Miles
Tons (short)
Gallons
Ounces (troy)
Ounces (troy) per ton (short)

NOTE REGARDING FORWARD-LOOKING STATEMENTS

This annual report, including all exhibits hereto and any documents that are incorporated by reference as set forth on the
face page under “Documents incorporated by reference”, contains “forward-looking statements” within the meaning of the
Private Securities Litigation Reform Act of 1995  and forward-looking information under Canadian securities laws that are
intended to be covered by the safe harbor created by such legislation. All statements, other than statements of historical
facts, included in this annual report on Form 10-K, our other filings with the SEC and Canadian securities commissions
and  in  press  releases  and  public  statements  by  our  officers  or  representatives  that  address  activities,  events  or
developments  that  we  expect  or  anticipate  will  or  may  occur  in  the  future  are  forward-looking  statements  and  forward-
looking information, including, but not limited to, those listed below:

● Our belief that the Mt Todd gold project  (“Mt Todd” or the “Project”)  will benefit from the 2019 PFS (as defined
below) improvements, other design efficiencies, and utilization of certain existing infrastructure, which we expect
to reduce the Project’s estimated development costs;

Operations

●

●

●

●

●

●

●

●

●

●

●

our belief that our investments to systematically explore, evaluate, engineer, permit and de-risk the Project have
added to the underlying value of the Project and demonstrate strong development potential;

our  plans  and  available  funding  to  continue  to  identify  and  study  potential  Mt  Todd  optimizations,  project
improvements and efficiencies;

the feasibility of Mt Todd and the timing, performance and results of feasibility studies; 

our belief that fine grinding will improve gold recoveries and favorably impact project economics;

estimates of future operating and financial performance;

our expectation of Mt Todd’s impact, including environmental and economic impacts;

our  expectation  that  the  Mt  Todd  Mining  Management  Plan  will  be  approved  by  the  Northern  Territory
Department  of  Industry,  Tourism  and  Trade,  formerly  known  as  the  Northern  Territory   Department  of  Primary
Industries and Resources;

plans  and  estimates  concerning  potential  Mt  Todd  development,  including  access  to  an  adequate  supply  of
water, the availability of natural gas on acceptable terms, as well as the ability to obtain all required permits; 

dewatering of the pit will not present any major issues when resuming operations in the Batman pit;

estimates of mineral reserves and mineral resources;

our intention to improve the value of our gold projects;

2

Table of Contents

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

the potential that development projects may lead to gold production or value-adding strategic transactions; and

our  belief  that  we  are  in  compliance  in  all  material  respects  with  applicable  mining,  health,  safety  and
environmental statutes and regulations in all of the jurisdictions in which we operate and that our operations are
conducted in material compliance with applicable laws and regulations;

our estimates with respect to historical mine production at Mt Todd;

our expectation that plus 5/8” HPGR crusher product at Mt Todd is harder than the minus 5/8” crushed product
and that the hardness of ore in the Batman deposit is relatively consistent;

our  expectation  that  the  use  of  HPGR  crushers  at  Mt  Todd  will  produce  a  product  that  can  be  ground  more
efficiently and reduce energy requirements as compared to a SAG mill design;

our  expectation  that  ore  sorting  as  reported  in  the  2019  PFS  will  improve  mill  feed  grade  at  Mt  Todd  by
approximately  8%,  resulting  in  run-of-mine  average  mill  feed  grade  of  0.91  g  Au/t  compared  to  the  Batman  pit
reserve grade of 0.84 g Au/t, and that total costs for grinding, leaching and tailings handling will be lower than
previously estimated;

the expectation that reclamation of the heap leach pad at Mt Todd will include disposal of pad liner and regrading
of the area occupied by the heap leach pad only as the material on the existing heap leach pad will be processed
through the mill at the end of mine life;

our  interpretation  that  findings  to  date  indicate  district-scale  resource  potential  and  continuity  of  gold
mineralization along a 5.4 Km strike length and our target of a plus 20-year mine life; and

our  expectation  that  existing  infrastructure  at  Mt  Todd  will  reduce  initial  capital  expenditure  and  significantly
reduce capital risk related to infrastructure construction;

Business and Industry

our belief that our existing working capital will be sufficient to fully fund our currently planned corporate, project
holding, and discretionary programs for more than 12 months;

our  belief  that  we  are  in  a  position  to  actively  pursue  strategic  alternatives  that  provide  the  best  opportunity  to
maximize value for the Company;  

our belief that the At-the-Market program will provide additional financing flexibility at a low cost;

the potential monetization of our non-core assets, including our mill equipment which is for sale;

potential funding requirements and sources of capital, including near-term sources of additional cash;

our  expectation  that  the  Company  will  continue  to  incur  losses  and  will  not  pay  dividends  for  the  foreseeable
future;

our potential entry into agreements to find, lease, purchase, option or sell mineral interests;

our belief that we maintain reasonable amounts of insurance;

our expectations related to potential changes in regulations or taxation initiatives;

our expectation that we will continue to be a passive foreign investment company;

the potential that we may grant options and/or other stock-based awards to our directors, officers, employees and
consultants;

preliminary  estimates  of  the  reclamation  and  other  related  costs  that  will  be  incurred  after  we  notify  the  NT
Government that we intend to proceed with development and assume rehabilitation liability for Mt Todd;

3

Table of Contents

●

pursuant  to  the  Los  Reyes  Option  Agreement  (defined  in  Item  2:  Properties  –  Guadalupe  de  los  Reyes
Gold/Silver Project, Sinaloa, Mexico), our belief that:

o Prime  Mining  will  make  an  additional  payment  to  us  in  lieu  of  granting  us  certain  royalty  and  back-in

rights; and

o

if  Prime  Mining  fails  to  make  the  remaining  payment,  that  we  will  be  able  to  reinstate  our  royalty  and
back-in rights.

●

●

the efficacy of the measures we have implemented to mitigate the risks of COVID and the detrimental effects it
may have on our operations; and

the  potential  that  future  expenditures  may  be  required  for  compliance  with  various  laws  and  regulations
governing the protection of the environment.

Forward-looking statements and forward-looking information have been based upon our current business and operating
plans,  as  approved  by  the  Company’s  Board  of  Directors  (the  “Board”);  our  cash  and  other  funding  requirements  and
timing and sources thereof; results of preliminary feasibility and feasibility studies, the accuracy of mineral resource and
reserve  estimates  and  assumptions  on  which  they  are  based;  the  results  of  economic  assessments  and  exploration
activities;  current  market  conditions  and  project  development  plans.  The  material  assumptions  used  to  develop  the
forward-looking  statements  and  forward-looking  information  included  in  this  annual  report  on  Form  10-K  include:  our
expectations of metal prices; our forecasts and expected cash flows; our projected capital and operating costs; accuracy
of mineral resource estimates and resource modeling and preliminary feasibility and feasibility study results; expectations
regarding mining and metallurgical recoveries; timing and reliability of sampling and assay data; anticipated political and
social  conditions;  expected  Australian  national,  provincial  and  local  government  policies,  including  legal  reforms,
successful advancement of the Company’s required permitting processes; ability to successfully raise additional capital.
The words “estimate”, “plan”, “anticipate”, “expect”, “intend”, “believe”, “will”, “may” and similar expressions are intended to
identify forward-looking statements and forward-looking information. These statements involve known and unknown risks,
uncertainties,  assumptions  and  other  factors  which  may  cause  our  actual  results,  performance  or  achievements  to  be
materially  different  from  any  results,  performance  or  achievements  expressed  or  implied  by  such  forward-looking
statements and forward-looking information. These factors include risks such as:

Operating Risks

preliminary  feasibility  and  feasibility  study  results  and  preliminary  assessment  results  and  the  accuracy  of
estimates and assumptions on which they are based; 

resource  and  reserve  estimate  results,  the  accuracy  of  such  estimates  and  the  accuracy  of  sampling  and
subsequent assays and geologic interpretations on which they are based; 

technical and operational feasibility and the economic viability of deposits;

our ability to raise sufficient capital on favorable terms or at all to meet the substantial capital investment at Mt
Todd;

our  ability  to  obtain,  renew  or  maintain  the  necessary  authorizations  and  permits  for  Mt  Todd,  including  its
development plans and operating activities; 

the timing and results of a feasibility study on Mt Todd;

delays in commencement of construction at Mt Todd;

increased costs that affect our operations or our financial condition;

our reliance on third parties to fulfill their obligations under agreements with us;

●

●

●

●

●

●

●

●

●

● whether projects not managed by us will comply with our standards or meet our objectives;

● whether our acquisition, exploration and development activities, as well as the realization of the market value of
our  assets,  will  be  commercially  successful  and  whether  any  transactions  we  enter  into  will  maximize  the
realization of the market value of our assets;

4

Table of Contents

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

the success of future joint ventures, partnerships and other arrangements relating to our properties;

perception of potential environmental impact of Mt Todd;

known and unknown environmental and reclamation liabilities, including reclamation requirements at Mt Todd;

potential challenges to the title to our mineral properties;

opposition to construction or operation of Mt Todd;

future water supply issues at Mt Todd;

our ability to secure and maintain natural gas supply contracts to sustain the operation of our planned electrical
power generation facility;

litigation or other legal claims; and

environmental lawsuits.

Financial and Business Risks

fluctuations in the price of gold;

lack of adequate insurance to cover potential liabilities;

the lack of cash dividend payments by us;

our history of losses from operations;

our ability to attract, retain and hire key personnel;

volatility in our stock price and gold equities generally;

our ability to raise additional capital or raise funds from the sale of non-core assets on favorable terms, if at all;

general economic conditions adverse to Mt. Todd development or operation;

industry consolidation which could result in the acquisition of a control position in the Company for less than fair
value;

evolving corporate governance and public disclosure regulations;

intense competition in the mining industry;

tax initiatives on domestic and international levels;

fluctuation in foreign currency values;

potential adverse findings by the Australian Government upon review of our Australian research and development
grants;

our likely status as a PFIC for U.S. federal tax purposes;

delays, potential losses and inability to maintain sufficient working capital due to business interruptions or global
economic slowdowns caused by the COVID-19 pandemic;

● Vista may experience cybersecurity threats;

● Vista is subject to anti-bribery and anti-corruption laws;

●

●

direct and indirect consequences of the COVID-19 pandemic; and

potential conflicts of interest arising from certain of our directors and officers serving as directors and officers of
other companies in the natural resources sector.

5

Table of Contents

Industry Risks

inherent hazards of mining exploration, development and operating activities;

a shortage of skilled labor, equipment and supplies;

the  accuracy  of  calculations  of  mineral  reserves,  mineral  resources  and  mineralized  material  and  fluctuations
therein  based  on  metal  prices,  and  inherent  vulnerability  of  the  ore  and  recoverability  of  metal  in  the
mining process;

changes in environmental regulations to which our exploration and development operations are subject; and

changes in climate change regulations could result in increased operating costs.

●

●

●

●

●

For a more detailed discussion of such risks and other important factors that could cause actual results to differ materially
from those in such forward-looking statements and forward-looking information, please see “Item 1A. Risk Factors” below
in  this  annual  report  on  Form  10-K.  Although  we  have  attempted  to  identify  important  factors  that  could  cause  actual
results to differ materially from those described in forward-looking statements and forward-looking information, there may
be  other  factors  that  cause  results  to  be  materially  different  than  anticipated,  estimated  or  intended.  There  can  be  no
assurance that these forward-looking statements will prove to be accurate as actual results and future events could differ
materially  from  those  anticipated  in  the  statements.  Except  as  required  by  law,  we  assume  no  obligation  to  publicly
update  any  forward-looking  statements  and  forward-looking  information,  whether  as  a  result  of  new  information,  future
events or otherwise.

“acid rock drainage ” results from the interaction of meteoric water with oxidizing sulfide minerals.

GLOSSARY

“arsenopyrite” means an iron arsenic sulfide. It is the most common arsenic mineral and the primary ore of arsenic metal.

“assay”  means  to  test  ores  or  minerals  by  chemical  or  other  methods  for  the  purpose  of  determining  the  amount  of
valuable metals contained.

“bedding”  means  the  characteristic  structure  of  sedimentary  rock  in  which  layers  of  different  composition,  grain  size  or
arrangement are layered one on top of another in a sequence with oldest on the bottom and youngest at the top.

“bismuthinite” means a mineral consisting of bismuth sulfide; it is an ore for bismuth.

“chalcopyrite” means a brass-yellow colored sulfide of copper and iron. It is a copper mineral.

“claim” means a mining title giving its holder the right to prospect, explore for and exploit minerals within a defined area.

“clastic” refers to sedimentary rock (such as shale or siltstone) or sediment. An accumulation of transported weathered
debris.

“comminution”  means  the  process  in  which  solid  materials  are  broken  into  small  fragments  by  crushing,  grinding,  and
other processes.

“conglomerate” refers to clastic sedimentary rock that contains rounded particles that are greater than two millimeters in
diameter. The space between the pebbles is generally filled with smaller particles and/or a chemical cement that binds
the rock together.

“cut-off grade” means the grade below which mineralized material will be considered waste.

“deposit” is an informal term for an accumulation of mineralized material.

6

Table of Contents

“exploration stage enterprise ” refers to an issuer engaged in the search for mineral deposits (reserves) which are not in
either the development or production stage, per SEC Industry Guide 7. A development stage enterprise is engaged in the
preparation of an established, commercially minable deposit (reserve) which is not in the production stage. A production
stage enterprise is engaged in the exploitation of commercially viable mineral deposits (reserves).

“facies” means the characteristics of a rock mass that reflects its depositional environment.

“fault” means a fracture in rock along which there has been displacement of the two sides parallel to the fracture.

“feasibility study”  is  a  comprehensive  technical  and  economic  study  of  the  selected  development  option  for  a  mineral
project  that  includes  appropriately  detailed  assessments  of  realistically  assumed  mining,  processing,  metallurgical,
economic,  marketing,  legal,  environmental,  social  and  governmental  considerations  together  with  any  other  relevant
operational  factors  and  detailed  financial  analysis,  that  are  necessary  to  demonstrate  at  the  time  of  reporting  that
extraction is reasonably justified or economically viable. The results of the study may reasonably serve as the basis for a
final  decision  by  a  proponent  or  financial  institution  to  proceed  with,  or  finance,  the  development  of  a  project.  The
confidence level of the study will be higher than that of a preliminary feasibility study.

“felsic” is a term used to describe an igneous rock that has a large percentage of light-colored minerals such as quartz,
feldspar  and  muscovite.  Felsic  rocks  are  generally  rich  in  silicon  and  aluminum  and  contain  only  small  amounts  of
magnesium and iron.

“ferruginous” means containing iron oxides or rust.

“foliation” means planar arrangement of structural or textural features in any rock type.

“fold” is a bend or flexure in a rock unit or series of rock units caused by crust movements.

“g Au/t” means grams of gold per tonne.

“galena” means a lead sulfide mineral commonly found in hydrothermal veins; it is the primary ore of lead.

“geosyncline” means a major trough or downwarp of the Earth’s crust, in which great thicknesses of sedimentary and/or
volcanic rocks have accumulated.

“greywackes” means fine-grained sandstone generally characterized by its hardness, dark color and poorly sorted
angular grains of quartz, feldspar and small rock fragments set in a compact, clay-fine matrix.

“heap leach” means a gold extraction method that percolates a cyanide solution through ore heaped on an impermeable
pad or base.

“hornfels”  refers  to  nonfoliated  metamorphic  rock  that  is  typically  formed  by  contact  metamorphism  around  igneous
intrusions.

“indicated mineral resource ” and “indicated resource” means “indicated mineral resource” as defined by the CIM in the
CIM Definition Standards and is that part of a mineral resource for which quantity, grade or quality, densities, shape and
physical  characteristics  are  estimated  with  sufficient  confidence  to  allow  the  appropriate  application  of  technical  and
economic parameters in sufficient detail to support mine planning and evaluation of the economic viability of the deposit.
Geological evidence is derived from adequately detailed and reliable exploration, sampling and testing and is sufficient to
assume  geological  and  grade  or  quality  continuity  between  points  of  observation.  An  indicated  mineral  resource  has  a
lower level of confidence than that applying to a measured mineral resource and may only be converted to a probable
mineral reserve.

“inferred mineral resource ” and “inferred resource” means “inferred mineral resource” as defined by the CIM in the CIM
Definition Standards and is that part of a mineral resource for which quantity and grade or quality are estimated on the

7

Table of Contents

basis of limited geological evidence and sampling. Geological evidence is sufficient to imply but not verify geological and
grade or quality continuity. An inferred mineral resource has a lower level of confidence than that applying to an indicated
mineral resource and must not be converted to a mineral reserve. It is reasonably expected that the majority of inferred
mineral resources could be upgraded to indicated mineral resources with continued exploration.

“intrusion”  refers  to  an  igneous  rock  body  that  formed  from  magma  that  forced  its  way  into,  through  or  between
subsurface rock units.

“intrusives” refers to igneous rocks that crystallize below the earth’s surface.

“ironstone” is a sedimentary rock, either deposited directly as a ferruginous sediment or created by chemical replacement,
that  contains  a  substantial  proportion  of  an  iron  compound  from  which  iron  either  can  be  or  once  was  smelted
commercially.

“joint” means a fracture in a rock along which there has been no displacement.

“measured mineral resource ” and “measured resource” means “measured mineral resource” as defined by the CIM in the
CIM Definition Standards and is that part of a mineral resource for which quantity, grade or quality, densities, shape and
physical  characteristics  are  estimated  with  confidence  sufficient  to  allow  the  application  of  technical  and  economic
parameters  to  support  detailed  mine  planning  and  final  evaluation  of  the  economic  viability  of  the  deposit.  Geological
evidence is derived from detailed and reliable exploration, sampling and testing and is sufficient to confirm geological and
grade or quality continuity between points of observation. A measured mineral resource has a higher level of confidence
than that applying to either an indicated mineral resource or an inferred mineral resource. It may be converted to a proven
mineral reserve or to a probable mineral reserve.

“mica” any of a group of phyllosilicate minerals having similar chemical compositions and highly perfect basal cleavage.

“mineral  reserve”  means  the  economically  mineable  part  of  a  measured  mineral  resource  and/or  indicated  mineral
resource.  It  includes  diluting  materials  and  allowances  for  losses,  which  may  occur  when  the  material  is  mined  or
extracted and is defined by studies at preliminary feasibility or feasibility level as appropriate that include application of
mining, processing, metallurgical, infrastructure, economic, marketing, legal, environmental, social, governmental or other
relevant factors. Such studies demonstrate that, at the time of reporting, extraction could reasonably be justified.

“mineral resource ” means a concentration or occurrence of solid material of economic interest in or on the earth’s crust in
such  form,  grade  or  quality  and  quantity  that  there  are  reasonable  prospects  for  eventual  economic  extraction.  The
location,  quantity,  grade  or  quality,  continuity  and  other  geological  characteristics  of  a  mineral  resource  are  known,
estimated or interpreted from specific geological evidence and knowledge, including sampling.

“mineralization” means the concentration of valuable minerals within a body of rock.

“mineralized  material”  under  SEC  Industry  Guide  7  is  a  mineralized  body  that  has  been  delineated  by  appropriately
spaced  drilling  and/or  underground  sampling  to  support  a  sufficient  tonnage  and  average  grade  of  metal(s).  Such  a
deposit does not qualify as a reserve until a comprehensive evaluation based upon unit cost, grade, recoveries, and other
material  factors  conclude  legal  and  economic  feasibility.  Mineralized  material  is  generally  equivalent  to  measured  plus
indicated mineral resources but does not include inferred mineral resources.

“mudstone” is a fine-grained sedimentary rock whose original constituents were clays or muds.

“ore”  means  material  containing  minerals  in  such  quantity,  grade  and  chemical  composition  that  they  can  be
economically extracted.

“ore sorting”  means  technology  that  separates  “ore”  and  “waste”  based  on  physical  and/or  chemical  properties  of  the
material being sorted.

8

Table of Contents

“oxide” means mineralized rock in which some of the original minerals have been oxidized ( i.e., combined with oxygen).
Oxidation  tends  to  make  the  ore  more  porous  and  permits  a  more  complete  permeation  of  cyanide  solutions  so  that
minute particles of gold in the interior of the minerals will be more readily dissolved.

“preliminary  economic  assessment”  as  defined  by  NI  43-101  is  a  study,  other  than  a  preliminary  feasibility  study  or
feasibility study, that includes an economic analysis of the potential viability of mineral resources.

“preliminary feasibility study” and “PFS” as defined by the CIM in the CIM Definition Standards is a comprehensive study
of a range of options for the technical and economic viability of a mineral project that has advanced to a stage where a
preferred  mining  method,  in  the  case  of  underground  mining,  or  the  pit  configuration,  in  the  case  of  an  open  pit,  is
established  and  an  effective  method  of  mineral  processing  is  determined.  It  includes  a  financial  analysis  based  on
reasonable  assumptions  on  mining,  processing,  metallurgical,  economic,  marketing,  legal,  environmental,  social  and
government  considerations  and  the  evaluation  of  any  other  relevant  factors  which  are  sufficient  for  a  qualified  person,
acting reasonably, to determine if all or part of the mineral resource may be converted to a mineral reserve at the time of
reporting. A preliminary feasibility study is at a lower confidence level than a feasibility study.

“probable  reserves”  under  SEC  Industry  Guide  7  means  reserves  for  which  quantity  and  grade  and/or  quality  are
computed  from  information  similar  to  that  used  for  proven  reserves,  but  the  sites  for  inspection,  sampling  and
measurement are farther apart or are otherwise less adequately spaced. The degree of assurance, although lower than
that for proven reserves, is high enough to assume continuity between points of observation.

“probable mineral reserves ” as defined by the CIM in the CIM Definition Standards is the economically mineable part of
an  indicated  and,  in  some  circumstances,  a  measured  mineral  resource.  The  confidence  in  the  mining,  processing,
metallurgical, economic, and other relevant factors applying to a probable mineral reserve is lower than that applying to a
proven mineral reserve.

“proven  reserves”  under  SEC  Industry  Guide  7  means  reserves  for  which  (a)  quantity  is  computed  from  dimensions
revealed  in  outcrops,  trenches,  workings  or  drill  holes;  grade  and/or  quality  are  computed  from  the  results  of  detailed
sampling and (b) the sites for inspection, sampling and measurement are spaced so closely and the geologic character is
so well defined that size, shape, depth and mineral content of reserves are well established.

“proven mineral reserves ”, as defined by the CIM in the CIM Definition Standards, is the economically mineable part of a
measured  mineral  resource  A  proven  mineral  reserve  implies  a  high  degree  of  confidence  in  the  mining,  processing,
metallurgical, economic and other relevant factors.

“pyrrhotite” means a bronze-colored magnetic ferrous sulfide mineral consisting of iron and sulfur.

“pyrite” means a pale brass-yellow colored iron sulfide mineral consisting of iron and sulfur.

“qualified person” as defined under NI 43-101 means an individual who (a) is an engineer or geoscientist with a university
degree, or equivalent accreditation, in an area of geoscience, or engineering, relating to mineral exploration or mining; (b)
has  at  least  five  years  of  experience  in  mineral  exploration,  mine  development  or  operation,  or  mineral  project
assessment  or  any  combination  of  these  that  is  relevant  to  his  or  her  professional  degree  or  area  of  practice;  (c)  has
experience  relevant  to  the  subject  matter  of  the  mineral  project  and  the  technical  report;  (d)  is  in  good  standing  with  a
professional  association;  and  (e)  in  the  case  of  a  professional  association  in  a  foreign  jurisdiction,  has  a  membership
designation  that  (i)  requires  attainment  of  a  position  of  responsibility  in  their  profession  that  requires  the  exercise  of
independent  judgment;  and  (ii)  requires  (A)  a  favorable,  confidential  peer  evaluation  of  the  individual’s  character,
professional judgment, expertise and ethical fitness; or (B) a recommendation for membership by at least two peers, and
demonstrated prominence or expertise in the field of mineral exploration or mining. Note: a professional association is a
self-regulatory  organization  of  engineers,  geoscientists  or  both  that,  among  other  criteria,  requires  compliance  with  the
professional  standards  of  competence  and  ethics  established  by  the  organization  and  has  disciplinary  powers  over  its
members.

“recovery”  means  that  portion  of  the  metal  contained  in  the  ore  that  is  successfully  extracted  by  processing  and  is
expressed as a percentage.

9

Table of Contents

“sampling” means selecting a fractional, but representative, part of a mineral deposit for analysis.

“scats”  means  material  in  a  ball  mill  or  sag  mill  that  has  become  rounded  and  no  longer  susceptible  to  additional  size
reduction.  This  material  is  commonly  rejected  from  the  grinding  circuit  for  additional  crushing  because  it  contributes  to
higher energy consumption within the mill.

“schist”  is  a  metamorphic  rock  containing  abundant  particles  of  mica,  characterized  by  strong  foliation  and  originating
from a metamorphism in which directed pressure played a significant role.

“sediment” means solid material settled from suspension in a liquid.

“sedimentary rock” means rock formed from the accumulation and consolidation of sediment, usually in layered deposits.

“shale”  is  a  fine  grained,  clastic  sedimentary  rock  composed  of  mud  that  is  a  mix  of  flakes  of  clay  minerals  and  tiny
fragments (silt-sized particles) or other minerals, especially quartz and calcite.

“silicified” means to become converted into or impregnated with silica.

“siltstone” is a sedimentary rock that has a grain size in the silt range, finer than sandstone and coarser than claystones.

“sphalerite” means a zinc sulfide mineral commonly found in hydrothermal veins; it is the primary ore of zinc.

“strike”  when  used  as  a  noun,  means  the  direction,  course  or  bearing  of  a  vein  or  rock  formation  measured  on  a  level
surface and, when used as a verb, means to take such direction, course or bearing.

“sulfide” means a compound of sulfur and some other element. From a metallurgical perspective, sulfide rock is primary
ore that has not been oxidized. Both ore and waste may contain sulfide minerals.

“tailings” means material rejected from a mill after most of the valuable minerals have been extracted.

“tonne” means a metric tonne and has the weight of 1,000 kg or 2,204.6 pounds.

“tpd” means tonnes per day.

“tuffs” are a type of rock consisting of consolidated volcanic ash ejected from vents during a volcanic eruption.

“vein” means a fissure, fault or crack in a rock filled by minerals that have traveled upwards from some deep source.

“waste” means rock lacking sufficient grade and/or other characteristics of ore.

10

Table of Contents

ITEM 1. BUSINESS.

Overview

PART I

Vista Gold Corp. and its subsidiaries (collectively, “Vista,” the “Company,” “we,” “our,” or “us”) operates in the gold mining
industry.  We  are  focused  on  evaluation,  acquisition,  exploration  and  advancement  of  gold  exploration  and  potential
development  projects,  which  may  lead  to  gold  production  or  value  adding  strategic  transactions  such  as  earn-in  right
agreements,  option  agreements,  leases  to  third  parties,  joint  venture  arrangements  with  other  mining  companies,  or
outright  sales  of  assets  for  cash  and/or  other  consideration.  We  look  for  opportunities  to  improve  the  value  of  our  gold
projects through exploration drilling and/or technical studies focused on optimizing previous engineering work. We do not
currently generate cash flows from mining operations.

The Company’s flagship asset is its 100% owned Mt Todd gold project (“Mt Todd” or the “Project”) in Northern Territory,
Australia.  Mt  Todd  is  the  largest  undeveloped  gold  project  in  Australia  and,  if  developed  as  presently  designed,  is
projected to produce an estimated 5.3 million ounces of gold from proven and probable reserves over a 13-year mine life.

We have invested nearly $100 million to systematically explore, evaluate, engineer, permit and de-risk Mt Todd since we
acquired it in 2006. These efforts have:

● more than quadrupled reported measured and indicated gold resources (inclusive of gold reserves)  (1);
●
●
●
●

established proven and probable gold reserves of 5.85 million contained gold ounces (1);
led to adopting industry-proven processing technologies that demonstrate gold recoveries in excess of 90%;
validated major mining and processing methods and costs of the Project; and
established Vista as a leader in environmental and community stewardship in Northern Territory, Australia.

(1) - See “Cautionary Note to Investors Regarding Estimates of Mineral Reserves and Resources” and the information

under the heading “Project Updates – 2019 PFS” of this discussion and analysis for further information.

We believe this work has added substantially to the value of the Project, which reflects a $1.6 billion net present value
(NPV5%) at the recent gold price of $1,800 per ounce and a 0.775 AUD:USD exchange rate and demonstrates near-term
development potential. See the “Gold Price and Foreign Exchange Sensitivity Table” below.

In  September  2019,  Vista  announced  the  positive  results  of  an  updated  preliminary  feasibility  study  for  Mt  Todd  and
subsequently  amended  this  study  in  September  2020  to  correct  and/or  clarify  certain  items  (the  “2019  PFS”).  Key
improvements  reflected  in  the  2019  PFS  included  increased  estimated  gold  recovery  and  production,  and  selection  of
vertical milling equipment that is expected to be best suited for anticipated grinding requirements and to reduce energy
consumption. Mt Todd will benefit from these improvements, other design efficiencies, and utilization of certain existing
infrastructure, which reduced the Project’s estimated development costs.

Vista continues to advance and de-risk Mt Todd. An ongoing geologic evaluation, while still preliminary, is focusing on the
Batman deposit and the area northeast to the Quigleys deposit. Findings to date indicate district-scale resource potential
as  supported  by  our  better  understanding  of  the  continuity  of  gold  mineralization  along  a  5.4  Km  strike  length.  As  we
evaluate this potential, Vista commenced an eight-hole, 2400-meter proof of concept drilling program in the fourth quarter
of 2020 to test targets known as the Batman Hanging Wall Lode and the Batman North Extension, with the goal of the
program  to  test  the  expected  existence  of  mineralization  with  vertical  and  lateral  continuity  within  and  immediately
adjacent to the planned Batman pit. Results from hole 1 (VB20-001) in the Batman Hanging Wall Lode were reported in
December 2020 and confirmed our interpretation.

In January 2021, drill results from holes 2, 3 and 4 (VB20-002, 003 and 004) confirmed the extension of the Batman Core
Zone  to  the  north,  as  expected.  Drilling  continues  on  the  remaining  holes,  with  completion  and  results  expected  this
quarter.  Results  so  far  suggest  that  additional  drilling  could  lead  to  an  increase  in  the  mineral  resource  estimates  both
within and outside the current design of the Batman pit. We are presently evaluating targets for a follow-up drill program
with the

11

Table of Contents

objective to confirm continuity and connectivity of the mineralized structures extending northeast to the Quigleys deposit.
Based  on  this  potential,  Vista  is  now  targeting  a  mine  life  extending  longer  than  the  current  13  years.  Other  ongoing
programs  are  in  process  and  planned  to  further  improve  Mt  Todd’s  near-term  development  potential  and  evaluate
additional optimization opportunities.

In  addition  to  the  technical  advancements  of  the  Project,  Vista  has  all  major  environmental  permits  in  hand.  The
Environmental  Impact  Statement  ("EIS")  for  Mt  Todd  was  approved  by  the  Northern  Territory  Environmental  Protection
Authority  (“NT  EPA”)  in  September  2014.  In  its  formal  notification  to  the  Company,  the  NT  EPA  advised  that  it  has
assessed the environmental impacts of the Mt Todd project and concluded that it can proceed, subject to a number of
recommendations  outlined  in  the  Assessment  Report.  Subsequently,  the  Company  undertook  to  complete  these
recommendations. In January 2018, we announced that the “authorization of a controlled activity” at Mt Todd, as required
under  the  Environment  Protection  and  Biodiversity  Conservation  Act,  as  it  relates  to  the  Gouldian  Finch,  had  been
approved by the Australian Commonwealth Department of Environment and Energy.

In November 2018, we applied for approval of the Mining Management Plan (“MMP”), which is the operating permit that
sets  out  how  the  mine  operating  strategy  will  be  implemented  throughout  the  mine  life.  The  MMP  is  currently  in  the
process of final review by the Northern Territory Department of Industry, Tourism and Trade (“DITT”).

We  have  invested  significant  resources  in  water  treatment  and  management,  environmental,  and  social  programs.  We
believe this has benefited our relationships with the traditional aboriginal land owners, local communities, and Northern
Territory Government, creating a strong social license.

Vista is well positioned to engage with potential partners and identify strategic opportunities to advance the development
of Mt Todd in a way that preserves maximum Project ownership for our shareholders, while minimizing future dilution.

Vista  holds  a  number  of  non-core  assets,  some  of  which  have  been  monetized  to  generate  working  capital  to  support
ongoing  operations  in  a  non-dilutive  manner.  Among  these  assets  were  common  shares  of  Midas  Gold  Corp.  (“Midas
Gold Shares”). In April 2011, we contributed our Yellow Pine assets in Idaho to Midas Gold Corp. and participated in a
concurrent private placement that resulted in Vista owning 31.8 million Midas Gold Shares. Total consideration paid by
Vista was $4,300. Since acquisition through December 31, 2020, Vista monetized all 31.8 million Midas Gold Shares for
net proceeds of $19,533, including $5,788 received during 2020.

In addition, Vista received net proceeds totaling $3,408 during 2020 from the sale of its interests in the Guadalupe de los
Reyes gold and silver project (“Los Reyes”) and Awak Mas gold projects, and has agreements in place to realize up to an
additional $4,600 relating to the buyout of royalty rights under these agreements over the next nine months. Management
continues to seek opportunities to monetize other non-core assets, which include mill equipment not in use and listed for
sale, a royalty interest, and holdings of listed equity securities. Management’s objective is to continue to monetize non-
core assets as a means to generate working capital in a non-dilutive manner.

Vista was originally incorporated on November 28, 1983 under the name “Granges Exploration Ltd.” It amalgamated with
Pecos Resources Ltd. during June 1985 and continued as Granges Exploration Ltd. In June 1989, Granges Exploration
Ltd. changed its name to Granges Inc. Granges Inc. amalgamated with Hycroft Resources & Development Corporation
during May 1995 and continued as Granges Inc. Effective November 1996, Da Capo Resources Ltd. and Granges, Inc.
amalgamated  under  the  name  “Vista  Gold  Corp.”  and,  effective  December  1997,  Vista  continued  from  the  Province  of
British  Columbia  to  the  Yukon  Territory,  Canada  under  the  Business  Corporations  Act  (Yukon  Territory).  On  June  11,
2013, Vista continued from the Yukon Territory, Canada to the Province of British Columbia, Canada under the  Business
Corporations Act (British Columbia). The current addresses, telephone and facsimile numbers of our offices are:

Executive Office
7961 Shaffer Parkway, Suite 5
Littleton, Colorado, USA 80127
Telephone: (720) 981-1185
Facsimile: (720) 981-1186

Registered and Records Office
1200 Waterfront Centre – 200 Burrard Street
Vancouver, British Columbia, Canada V7X 1T2
Telephone: (604) 687-5744
Facsimile: (604) 687-1415

12

    
 
 
 
 
Table of Contents

Human Capital Management

As of December 31, 2020, we had 14 full-time and no part-time employees globally. In addition, we use consultants with
specific  skills  to  assist  with  various  aspects  of  our  corporate  affairs,  project  evaluation,  due  diligence,  corporate
governance and property management.

Our  compensation  programs  are  designed  to  align  compensation  of  our  employees  with  Vista’s  performance  and  to
provide the proper incentives to attract, retain and motivate employees to achieve superior results. The structure of our
compensation programs balances competitive wages and benefits and incentive earnings for both short-term and long-
term performance.

The  health  and  safety  of  our  employees  and  others  is  a  key  priority  in  the  way  we  manage  our  business.  Oversight  is
provided  by  the  Company’s  Board  of  Directors  through  the  Health,  Safety,  Environment  and  Social  Responsibility
Committee.  Management  utilizes  the  principles  set  out  in  our  Health  &  Safety  Policy  to  administer  health  and  safety
programs. Employees and others entering our workplaces are provided with relevant orientation and required to adhere to
established  site  protocols.  In  addition  to  recurring  health  and  safety  considerations,  the  Company  has  responded  to
workplace challenges presented by the COVID-19 pandemic. Measures implemented include, among others: work-from-
home  flexibility,  on-site  staffing  limits,  social  distancing,  additional  surface  cleaning  procedures,  installation  of  air
sanitization equipment, and accommodation of specific needs for high-risk employees or family members.

Vista’s  priority  to  maintain  a  culture  of  ethical  performance  as  a  core  value  is  reflected  in  the  Company’s  Code  of
Business Conduct and Ethics and other related policies. Oversight is provided by the Company’s Board of Directors and,
for specific areas of performance, by committees of the Board of Directors. Employees are required to review the Code of
Business  Conduct  and  Ethics  on  a  periodic  basis.  Our  compensation  programs  also  include  consideration  of  ethical
performance in determining incentive awards.

Segment Information

We  have  one  reportable  segment,  consisting  of  evaluation,  acquisition  and  exploration  activities  which  are  focused
principally in Australia. We evaluate, acquire, explore and advance gold exploration and potential development projects,
which  may  lead  to  gold  production  or  value  adding  strategic  transactions  such  as  earn-in  right  agreements,  option
agreements,  leases  to  third  parties,  joint  venture  arrangements,  or  outright  sales  of  assets.  We  reported  no  operating
revenues during the years ended December 31, 2020 and 2019. Geographic location of mineral properties and plant and
equipment  is  provided  in  Notes  4  –  Mineral  Properties  and  5  –  Plant  and  Equipment  to  our  Consolidated  Financial
Statements under the section heading “Item 8. Financial Statements and Supplementary Data” below.

Reclamation

We  generally  will  be  required  to  mitigate  long-term  environmental  impacts  by  stabilizing,  contouring,  re-sloping  and  re-
vegetating  various  portions  of  a  site  after  mining  and  mineral  processing  operations  are  completed.  These  reclamation
efforts would be conducted in accordance with detailed plans, which must be reviewed and approved by the appropriate
regulatory agencies.

The  Mt  Todd  site  was  not  reclaimed  when  the  mine  closed  in  the  late  1990s.  Liability  for  the  reclamation  of  the
environmental  conditions  existing  prior  to  the  2006  commencement  of  Vista’s  involvement  with  the  Project  remains  the
responsibility of the NT Government until after we have provided notice to the NT Government that we intend to proceed
with development and assume rehabilitation liability for Mt Todd. Vista does not expect to give such notice until a project
development  decision  has  been  made,  the  Project  is  fully  permitted  to  construct  the  mine,  and  necessary  financing  for
Project construction has been arranged.

Vista maintains a $240 provision for potential reclamation costs attributable to certain mining claims previously held by
the Company should no other potentially responsible parties be identified.

13

Table of Contents

Government Regulation

Our exploration and development activities and other property interests are subject to various national, state, provincial
and local laws and regulations in Australia and other jurisdictions, which govern prospecting, development, mining, mine
safety,  production,  exports,  taxes,  labor  standards,  occupational  health,  waste  disposal,  protection  of  the  environment,
the use and disposal  of hazardous substances, and other matters. We have obtained or have pending applications for
those  licenses,  permits  or  other  authorizations  currently  required  to  conduct  our  exploration  and  other  programs.  We
believe  we  are  in  compliance  in  all  material  respects  with  applicable  mining,  health,  safety  and  environmental  statutes
and regulations in all of the jurisdictions in which we operate. With the exception of previously held claims noted above,
management of the Company is not aware of any current orders or directions relating to the Company with respect to the
aforementioned laws and regulations.

Australia Laws

Mineral projects in the NT are subject to Australian federal and NT laws and regulations regarding environmental matters
and the use and disposal of hazardous wastes and materials. As with all mining projects, Mt Todd is expected to have a
variety of environmental impacts should development proceed. In Australia, environmental legislation plays a significant
role in the mining industry. We are required under Australian laws and regulations (federal, state and territorial) to acquire
permits  and  other  authorizations  before  Mt  Todd  can  be  developed  and  mined.  In  September  2014,  the  environmental
impact  statement  (“EIS”)  for  Mt  Todd  was  approved.  The  Environmental  Protection  Agency  of  the  Northern  Territory
Government (“NTEPA”) advised that it had assessed the environmental impacts of the proposed gold mine at Mt Todd
and authorized the Company to proceed with development, subject to a number of recommendations as outlined in the
assessment  report  (the  “Assessment  Report”).  The  Assessment  Report  included  a  request  for  Vista  to  secure  an
authorization under the federal Environmental Protection and Biodiversity Conservation Act 1999 (“EPBC”) as it relates to
the Gouldian Finch. In January 2018, the authorization under the EPBC was approved by the Australia Department of the
Environment  and  Energy. We  must  comply  with  the  terms  of  our  Authority  Certificate  under  the  Northern  Territory
Aboriginal Sacred Sites Act 1989 which deals with the handling of archeological material within sacred sites. We are also
subject 
to statutory  requirements  under  the  Mining  Management  Act,  which  includes  the  requirement  to  receive
authorization  of  a  Mining  Management  Plan  (“MMP”)  before  the  start  of  mining  operations.  The  Mt  Todd  MMP  was
formally submitted in November 2018 and is under review by the DITT.

Environmental Regulation

Our projects are subject to various federal, state and local laws and regulations governing protection of the environment.
These laws are continually changing and, in general, are becoming more restrictive. Our policy is to conduct business in
a  way  that  safeguards  public  health  and  the  environment.  We  believe  that  our  operations  are  conducted  in  material
compliance with applicable laws and regulations.

Changes  to  current  local,  territorial,  state  or  federal  laws  and  regulations  in  the  jurisdictions  where  we  operate  could
require additional capital expenditures and increased operating and/or reclamation costs. We are unable to predict what
additional legislation, if any, might be proposed or enacted, or what additional regulatory requirements could impact the
economics of our projects.

During 2020, none of our project sites had any material non-compliance occurrences with any applicable environmental
regulations. See “Item 1. Business – Reclamation” above.

Competition

We compete with other mining companies in connection with the acquisition, exploration, financing and development of
gold properties. There is competition among mining companies for a limited number of gold acquisition and exploration
opportunities.  Some  of  these  competing  mining  companies  have  substantially  greater  financial  and  technical  resources
than Vista. As a result, we may have difficulty acquiring attractive gold projects at reasonable prices. We compete with
other mining companies to retain expert consultants required to complete our geological and project development studies.

14

Table of Contents

We  also  compete  with  other  mining  companies  to  hire  mining  engineers,  geologists  and  other  skilled  personnel  in  the
mining industry, and for exploration and development services.

Gold Price History

The price of gold is volatile and is affected by numerous factors, all of which are beyond our control, such as the sale or
purchase of gold by various central banks and financial institutions, inflation, recession, fluctuation in the relative values of
the U.S. dollar and foreign currencies, changes in global gold supply and demand, and political and economic conditions.

The following table presents the high, low and average afternoon fixed prices in U.S. dollars for an ounce of gold on the
London Bullion Market over the past five years:

Year
2016
2017
2018
2019
2020
2021 (to February 5, 2021)

Data Source: www.lbma.org.uk/

Available Information

High
 1,366
 1,346
 1,355
 1,546
 2,067
 1,943

Low
 1,077
 1,151
 1,178
 1,270
 1,474
 1,786

     Average
 1,251
 1,257
 1,269
 1,393
 1,770
 1,858

We make available, without charge, on or through our website at  www.vistagold.com, our annual report on Form 10-K,
our  quarterly  reports  on  Form  10-Q  and  our  current  reports  on  Form  8-K  and  amendments  to  those  reports  filed  or
furnished pursuant to Section 13(a) or 15(d) of the U.S. Securities Exchange Act of 1934. Our website and the information
contained  therein  or  connected  thereto  are  not  intended  to  be,  and  are  not,  incorporated  into  this  annual  report  on
Form 10-K.

ITEM 1A. RISK FACTORS.

An investment in our securities involves a high degree of risk. The risks described below are not the only ones facing the
Company or otherwise associated with an investment in our securities. Additional risks not presently known to us or which
we currently consider not material may also adversely affect our business. If any of the following risks actually occur, our
business, financial condition and operating results could be materially adversely affected.

Operating Risks

We  cannot  be  assured  that  Mt  Todd  is  feasible  or  that  a  feasibility  study  will  accurately  forecast  economic
results.

Mt Todd is our principal asset. Our future profitability depends largely on the economic feasibility of the Project. Before
arranging financing for Mt Todd, we will have to complete a feasibility study. The results of our feasibility study may not
be as favorable as the results of our prefeasibility studies. There can be no assurance that the mining, comminution and
gold recovery processes (including ore sorting), gold production rates, revenue, and capital and operating costs including
taxes and royalties will not vary unfavorably from the estimates and assumptions included in such feasibility study.

Mt  Todd  requires  substantial  capital  investment  and  we  may  be  unable  to  raise  sufficient  capital  on  favorable
terms or at all.

The  construction  and  operation  of  Mt  Todd  will  require  significant  capital.  Our  ability  to  raise  sufficient  capital  and/or
secure  a  development  partner  on  satisfactory  terms,  if  at  all,  will  depend  on  several  factors,  including  a  favorable
feasibility  study,  acquisition  of  the  requisite  permits,  macroeconomic  conditions,  and  future  gold  prices.  Uncontrollable
factors  or  other  factors  such  as  lower  gold  prices,  unanticipated  operating  or  permitting  challenges,  perception  of
environmental  impact,  or  illiquidity  in  the  debt  or  equity  markets,  including  the  cost  of  capital  and  other  conditions  of
financing

15

    
    
Table of Contents

arrangements that impose restrictive covenants and security interests that may affect the Company’s ability to operate as
intended  and  ultimately  its  ability  to  continue  as  a  going  concern,  could  impede  our  ability  to  finance  Mt  Todd  on
acceptable terms, or at all.

If we decide to construct the mine at Mt Todd, we will be assuming certain substantial reclamation obligations
resulting in a material financial obligation.

The  Mt  Todd  site  was  not  reclaimed  when  the  original  mine  closed.  Although  we  are  not  currently  responsible  for  the
reclamation of these historical disturbances, we will accept full responsibility for them if and when we make a decision to
finance and construct the mine and provide notice to the NT Government of our intention to take over and assume the
management, operation and rehabilitation of Mt Todd. At such time, we will be required to provide a bond or other surety
in a form and amount satisfactory to the NT Government (in whose jurisdiction Mt Todd is located) that would cover the
prospective expense to reclaim the property. In addition, the regulatory authorities may increase reclamation and bonding
requirements  from  time  to  time.  The  satisfaction  of  these  bonding  requirements  and  continuing  or  future  reclamation
obligations will require a significant amount of capital.

We may not be able to get the required permits to begin construction at Mt Todd in a timely manner or at all.

Any delay in acquiring the requisite permits, or failure to receive required governmental approvals could delay or prevent
the start of construction of Mt Todd. If we are unable to acquire permits to mine the property, then the Project cannot be
developed and operated. In addition, the property would have no reserves under SEC Industry Guide 7, SEC Regulation
S-K 1300, and NI 43-101, which could result in an impairment of the carrying value of the Project.

There may be other delays in the construction of Mt Todd.

Delays  in  commencing  construction  could  result  from  factors  such  as  availability  and  performance  of  engineering  and
construction  contractors,  suppliers,  consultants,  and  employees;  availability  of  required  equipment;  and  availability  of
capital.  Any  delay  in  performance  by  any  one  or  more  of  the  contractors,  suppliers,  consultants,  employees  or  other
persons  on  which  we  depend,  or  lack  of  availability  of  required  equipment,  or  delay  or  failure  to  receive  required
governmental approvals, or financing could delay or prevent commencement of construction at Mt Todd. There can be no
assurance of whether or when construction at Mt Todd will start or that the necessary personnel, equipment or supplies
will be available to the Company if and when construction is started.

Increased costs could impede our ability to become profitable.

Capital and operating costs at mining operations are subject to variation due to a number of factors, such as changing ore
grade,  changing  metallurgy,  and  revisions  to  mine  plans  in  response  to  changing  commodity  prices,  additional  drilling
results and updated geologic interpretations. In addition, costs are affected by the cost of capital, tax and royalty regimes,
trade tariffs, the global cost of mining and processing equipment, commodity prices, and foreign exchange rates, as well
as  the  costs  of  fuel,  electricity,  operating  supplies,  and  appropriately  skilled  labor.  These  costs  are  at  times  subject  to
volatile  price  movements,  including  increases  that  could  make  future  development  and  production  at  Mt  Todd  less
profitable  or  uneconomic.  This  could  have  a  material  adverse  effect  on  our  business  prospects,  results  of  operations,
cash flows and financial condition.

We cannot be assured that we will have an adequate water supply for mining operations at Mt Todd.

Water at Mt Todd is expected to be provided from a fresh water reservoir that is fed by seasonal rains. Insufficient rainfall,
or  drought-like  conditions  in  the  area  feeding  the  reservoir  could  limit  or  extinguish  this  water  supply.  Sufficient  water
resources may not be available, resulting in curtailment or stoppage of operations until the water supply is replenished.
This  could  have  a  material  adverse  effect  on  our  business  prospects,  results  of  operations,  cash  flows  and  financial
condition.

16

Table of Contents

We rely on third parties to fulfill their obligations under agreements.

Our  business  strategy  includes  entering  into  agreements  with  third-parties  (“Third-Parties”),  including  the  Northern
Territory  Government,  the  Jawoyn  Association  Aboriginal  Corporation  (the  “Jawoyn  Association”),  Prime  Mining,  and
Nusantara  Resources  Limited.  These  Third-Parties  may:  (i)  have  economic  or  business  interests  or  goals  that  are
inconsistent with or opposed to ours; (ii) have rights in conflict with what we believe to be in our best interests; (iii) take
action contrary to our policies or objectives; or (iv) as a result of financial or other reasons, be unable or unwilling to fulfill
their obligations under the agreement(s). Any one or a combination of these could result in liabilities for us and/or could
adversely  affect  the  value  of  the  related  project(s)  and,  by  association,  damage  our  reputation  and  consequently  our
ability to acquire or advance other projects and/or attract future Third-Parties.

Our exploration and development interests are subject to evolving environmental regulations.

Our property and royalty interests are subject to environmental regulations. Environmental legislation is becoming more
restrictive  in  some  jurisdictions,  with  stricter  standards  and  enforcement,  increased  fines  and  penalties  for  non-
compliance, more stringent environmental assessments of proposed projects, and a heightened degree of responsibility
for companies and their officers, directors and employees. There is no assurance that future changes in environmental
regulation,  if  any,  will  not  adversely  affect  our  interests.  Currently,  our  property  and  royalty  interests  are  subject  to
government environmental regulations in Australia, Indonesia, Mexico and the U.S.

We could be subject to environmental lawsuits.

Neighboring  landowners  and  other  third  parties  could  file  claims  based  on  environmental  statutes  and  common  law  for
personal injury and property damage allegedly caused by environmental nuisance, the release of hazardous substances
or other waste material into the environment on or around our properties. There can be no assurance that our defense of
such  claims  would  be  successful.  This  could  have  a  material  adverse  effect  on  our  business  prospects,  financial
condition, results of operation, and corporate reputation.

We may have material undisclosed environmental liabilities of which we are not aware.

Vista  has  been  engaged  in  gold  exploration  since  1983.  Since  inception  the  Company  has  been  involved  in  numerous
exploration projects in many jurisdictions. There may be environmental liabilities associated with disturbances at any of
these projects for which the Company may be identified as a responsible or potentially responsible party, regardless of its
level of involvement in creating the related disturbance. We may not be aware of such claims against the Company until
regulators provide notice thereof. Consequently, we may have material undisclosed environmental responsibilities which
could  negatively  affect  our  business  prospects,  financial  condition  and  cash  flows,  results  of  operations,  and  corporate
reputation.

There may be challenges to our title to mineral properties.

There  may  be  challenges  to  our  title  to  our  mineral  properties.  If  there  are  title  defects  with  respect  to  any  of  our
properties, we may be required to compensate other persons or reduce or lose our interest in the affected property. Also,
in any such case, the investigation and resolution of title issues could divert Company resources from our core strategies.

Opposition to Mt Todd could have a material adverse effect.

There  is  generally  an  increasing  level  of  public  concern  relating  to  extractive  industries.  Opposition  to  extractive
industries, or our development and operating plans at Mt Todd specifically, could have adverse effects on our reputation
and  support  from  other  stakeholders.  As  a  result,  we  may  be  unable  to  secure  adequate  financing  or  complete  other
activities necessary to continue our planned activities. Any resulting delays or an inability to develop and operate Mt Todd
as planned could have a material adverse effect on our business prospects, results of operations, cash flows, financial
condition and corporate reputation.

17

Table of Contents

Our  exploration  and  development  activities,  strategic  transactions,  or  any  acquisition  activities  may  not  be
commercially successful and could fail to lead to gold production or fail to add value.

Substantial expenditures are required to acquire gold properties, establish mineral reserves through drilling and analysis,
develop  metallurgical  processes  to  extract  metal  from  the  ore  and  develop  the  mining  and  processing  facilities  and
infrastructure  at  any  site  chosen  for  mining.  We  cannot  be  assured  that  any  such  activities  will  be  commercially
successful, lead to gold production, or add value.

Financial and Business Risks

We have a history of losses, and we do not expect to generate earnings from operations or pay dividends in the
near term, if at all.

We  are  an  exploration  stage  enterprise.  As  such,  we  devote  our  efforts  to  exploration,  analysis  and,  if  warranted,
development  of  our  projects.  We  do  not  currently  produce  gold  and  do  not  currently  generate  operating  earnings  from
gold production. We finance our business activities principally by issuing equity and selling non-core assets.

We  have  incurred  losses  in  all  periods  since  1998,  except  for  the  years  ended  December  31,  2011,  during  which  we
recorded non-cash net gains, December 31, 2015 during which we recorded gains related to research and development
refunds,  and  December  31,  2020  in  which  we  monetized  certain  mineral  property  interests.  We  expect  to  continue  to
incur losses. We have no history of paying cash dividends and we do not expect to be able to pay cash dividends or to
make any similar distribution in the foreseeable future, if at all.

A substantial or extended decline in gold prices would have a material adverse effect on the value of our assets
and on our ability to raise capital and could result in lower than estimated economic returns.

The value of our assets, our ability to raise capital and our future economic returns are substantially dependent on the
price  of  gold.  The  gold  price  fluctuates  continually  and  is  affected  by  numerous  factors  beyond  our  control.  Factors
tending to influence gold prices include:

●

●
●
●
●

●
●
●
●

gold  sales  or  leasing  by  governments  and  central  banks  or  changes  in  their  monetary  policy,  including  gold
inventory management and reallocation of reserves;
speculative short or long positions on futures markets;
the relative strength of the U.S. dollar;
expectations of the future rate of inflation or interest rates;
changes  to  economic  conditions  in  the  United  States,  China,  India  and  other  industrialized  or  developing
countries;
geopolitical conflicts;
changes in jewelry, investment or industrial demand;
changes in supply from production, disinvestment and scrap; and
forward sales by producers in hedging or similar transactions.

A substantial or extended decline in the gold price could:

●
●
●

●
●
●

negatively impact our ability to raise capital on favorable terms, or at all;
jeopardize the development of Mt Todd;
reduce  our  existing  estimated  mineral  resources  and  reserves  by  removing  material  from  these  estimates  that
could not be economically processed at lower gold prices;
reduce the potential for future revenues from gold projects in which we have an interest;
reduce funds available to operate our business; and
reduce the market value of our assets.

18

Table of Contents

Industry consolidation could result in the acquisition of a control position in the Company for less than fair
value.

Consolidation  within  the  industry  is  a  growing  trend.  As  a  result  of  the  broad  range  of  market  and  industry  factors
including the price of gold, we believe the current market value of the common shares in the capital of the Company (the
“Common  Shares”)  does  not  reflect  the  fair  value  of  the  Company’s  assets.  These  conditions  could  result  in  the
acquisition of a control position, or attempted acquisition of a control position in the Company at what we believe to be
less than fair value. This could result in substantial costs to us and divert our management’s attention and resources. A
completed acquisition could result in realized losses of shareholder value.

We may be unable to raise additional capital on favorable terms, or at all.

Our  exploration  and,  if  warranted,  development  activities  and  the  construction  and  start-up  of  any  mining  operation
require substantial amounts of capital. In order to develop Mt Todd, acquire attractive gold projects, and/or continue our
business,  we  will  have  to  secure  a  development  partner  or  otherwise  source  sufficient  equity,  debt  or  other  forms  of
capital,  raise  additional  funds  from  the  sale  of  non-core  assets  and  /  or  seek  additional  sources  of  capital  from  other
external sources. There can be no assurance that we will be successful in raising additional capital on acceptable terms,
including the cost of such capital and other conditions of financing arrangements that impose restrictive covenants and
security interests that may affect the Company’s ability to operate as intended and ultimately its ability to continue as a
going  concern.  If  we  cannot  raise  sufficient  additional  capital,  we  may  be  required  to  substantially  reduce  or  cease
operations, any of which may affect our ability to continue as a going concern.

We face intense competition in the mining industry.

The  mining  industry  is  intensely  competitive  in  all  of  its  phases.  Some  of  our  competitors  are  much  larger,  established
companies  with  greater  financial  and  technical  resources  than  ours.  We  compete  with  other  companies  for  attractive
mining properties, for capital, for equipment and supplies, for outside services and for qualified managerial and technical
employees.  Access  to  financing,  equipment,  supplies,  skilled  labor  and  other  resources  may  also  be  affected  by
competition from non-mining related commercial sectors. If we are unable to raise sufficient capital, we will be unable to
execute exploration and development programs or such programs may be reduced in scope. Competition for equipment
and  supplies  could  result  in  shortage  of  necessary  supplies  and/or  increased  costs.  Competition  for  outside  services
could result in increased costs, reduced quality of service and/or delays in completing services. If we cannot successfully
retain or attract qualified employees, our ability to advance the development of Mt Todd, to attract necessary financing, to
meet all of our environmental and regulatory responsibilities, or to take opportunities to improve our business, could be
negatively  affected.  This  could  have  a  material  adverse  effect  on  our  business  prospects,  results  of  operations,  cash
flows and financial condition.

The occurrence of events for which we are not insured may affect our cash flow and overall profitability.

We  maintain  insurance  policies  that  mitigate  certain  risks  related  to  our  operations.  This  insurance  is  maintained  in
amounts  that  we  believe  to  be  reasonable  based  on  the  circumstances  surrounding  each  identified  risk.  However,  we
may  elect  to  limit  or  not  have  insurance  for  certain  risks  because  of  the  high  premiums  associated  with  insuring  those
risks  or  for  various  other  reasons.  In  other  cases,  insurance  may  not  be  available  for  certain  risks.  We  do  not  insure
against political risk. Occurrence of events for which we are not insured adequately, or at all, could result in significant
losses that could materially adversely affect our financial condition and our ability to fund our business.

Currency fluctuations may adversely affect our costs.

We  have  material  property  interests  in  Australia.  Most  costs  in  Australia  are  incurred  in  the  local  currency.  The
appreciation  of  the  Australian  dollar,  if  any,  against  the  U.S.  dollar  effectively  increases  our  cost  of  doing  business  in
Australia. This could have the effect of increasing the amount of capital required to continue to explore and develop Mt
Todd, and/or reducing the pace at which it is developed.

19

Table of Contents

The  Company  is  likely  a  “passive  foreign  investment  company,”  which  will  likely  have  adverse  U.S.  federal
income tax consequences for U.S. shareholders.

U.S.  shareholders  of  our  Common  Shares  should  be  aware  that  the  Company  believes  it  was  classified  as  a  passive
foreign  investment  company  (“PFIC”)  up  to  and  including  the  taxable  year  ended  December  31,  2020,  and  based  on
current business plans and financial projections, management believes there is a significant likelihood that the Company
will be a PFIC during the current taxable year. If the Company is a PFIC for any year during a U.S. shareholder’s holding
period,  then  such  U.S.  shareholder  generally  will  be  required  to  treat  any  gain  realized  upon  a  disposition  of  Common
Shares,  or  any  so-called  “excess  distribution”  received  on  their  Common  Shares,  as  ordinary  income,  and  to  pay  an
interest charge on a portion of such gain or distributions, unless the shareholder makes a timely and effective “qualified
electing  fund”  (“QEF  Election”)  or  a  “mark-to-market”  election  with  respect  to  the  Common  Shares.  A  U.S.  shareholder
who  makes  a  QEF  Election  generally  must  report  on  a  current  basis  its  share  of  the  net  capital  gain  and  ordinary
earnings  for  any  year  in  which  the  Company  is  PFIC,  whether  or  not  the  Company  distributes  any  amounts  to  its
shareholders.  U.S.  shareholders  should  be  aware  that  there  can  be  no  assurance  that  the  Company  will  satisfy  record
keeping requirements that apply to a QEF Election, or that the Company will supply U.S. shareholders with information
that such U.S. shareholders require to report under the QEF Election rules, in event that the Company is a PFIC and a
U.S. shareholder wishes to make a QEF Election. Thus, U.S. shareholders may not be able to make a QEF Election with
respect to their Common Shares. A U.S. shareholder who makes the mark-to-market election generally must include as
ordinary income each year the excess of the fair market value of the Common Shares over the taxpayer’s basis therein.
This  paragraph  is  qualified  in  its  entirety  by  the  discussion  below  in  “Item  5.  Market  for  Registrant’s  Common  Equity,
Related  Stockholder  Matters  and  Issuer  Purchases  of  Equity  Securities  -  “Certain  U.S.  Federal  Income  Tax
Considerations for U.S. Residents.” Each U.S. shareholder should consult his or her own tax advisor regarding the U.S.
federal,  U.S.  state  and  local,  and  foreign  tax  consequences  of  the  PFIC  rules  and  the  acquisition,  ownership,  and
disposition of Common Shares.

Certain  directors  and  officers  may  serve  as  directors  and  officers  of  other  companies  in  the  natural  resources
sector.

While  there  are  no  known  existing  or  potential  conflicts  of  interest  between  Vista  and  any  of  its  directors  or  officers,
certain of the directors and officers do or may serve as directors and officers of other natural resource companies and
therefore it is possible that a conflict may arise between their duties as a director or officer of Vista and their duties as a
director  or  officer  of  such  other  companies.  The  directors  and  officers  of  Vista  are  aware  of  the  existence  of  laws
governing accountability of directors and officers for corporate opportunity and disclosure of conflicts of interest. Should
any director or officer breach the duties imposed upon them by applicable laws, such actions or inactions could have a
material  adverse  effect  on  our  business  prospects,  results  of  operations,  cash  flows,  financial  condition  and  corporate
reputation.

Direct and indirect consequences of the COVID-19 pandemic may have material adverse consequences.

The  COVID-19  pandemic  is  having  a  material  adverse  effect  on  the  global  economy,  which  has  impacted  the  natural
resource sector and Vista. Vista is incurring ongoing costs while certain corporate objectives, including efforts to seek a
strategic development partner, are delayed. If a significant portion of our workforce becomes unable to work or travel to
our operations due to illness or state or federal government restrictions (including travel restrictions, “shelter-in-place” and
similar  orders),  we  may  be  forced  to  reduce  or  suspend  activities  at  Mt  Todd  or  our  offices,  which  could  limit  currently
ongoing activities. Illnesses or government restrictions, including the closure of national borders, related to COVID-19 also
may disrupt the supply of raw goods, equipment, supplies and services upon which our operations rely. These conditions
could  require  working  capital  not  previously  anticipated,  which  could  adversely  affect  our  liquidity  and  ability  to  source
additional  working  capital  on  reasonable  terms.  Extended  delays  would  continue  to  affect  our  liquidity  and  capital
resources  and  might  ultimately  have  a  material  adverse  effect  on  both  short-term  and  long-term  financial  position  and
results of operations. To the extent the COVID-19 pandemic adversely affects our business and financial results, it could
also have the effect of heightening many of the other risks described in this “Risk Factors” section, including those relating
to  our  operations  and  financial  condition.  Because  of  the  highly  uncertain  and  dynamic  nature  of  events  relating  to  the
COVID-19 pandemic, it is not currently possible to estimate the impact of the pandemic on our business. However, these
effects could have a material impact on our operations, and we will continue to monitor the COVID-19 situation closely.

20

Table of Contents

Industry Risks

Our share price may be volatile and your investment in our Common Shares could suffer a decline in value .

Broad  market  and  industry  factors  may  adversely  affect  the  price  of  our  Common  Shares,  regardless  of  our  actual
operating  performance.  Factors  that  could  cause  fluctuation  in  the  price  of  our  Common  Shares  may  include,  among
other things:

●
●

●
●
●
●
●
●

changes in financial estimates by us or by any securities analysts who might cover our stock market performance;
stock market price and volume fluctuations of other publicly traded companies and, in particular, those that are in
the mining industry;
speculation about our business in the press or the investment community;
conditions or trends in our industry or the economy generally;
decreases in the prices of gold;
announcements by us or our competitors of significant acquisitions, strategic partnerships or divestitures;
additions or departures of key personnel; and
sales of our Common Shares, including sales by our directors, officers or significant stockholders.

In the past, securities class action litigation has often been instituted against companies following periods of volatility in
their stock price. This type of litigation could result in substantial costs to us and divert our management’s attention and
resources.

Calculations of mineral reserves and mineral resources are estimates only and subject to uncertainty.

The estimating of mineral reserves and mineral resources is an imprecise process and the accuracy of such estimates is
a  function  of  the  quantity  and  quality  of  available  data,  the  assumptions  used  and  judgments  made  in  interpreting
engineering and geological information and estimating future capital and operating costs. There is significant uncertainty
in any reserve or resource estimate, and the economic results of mining a mineral deposit may differ materially from the
estimates as additional data are developed or interpretations change.

Estimated mineral reserves and mineral resources may be materially affected by other factors.

In  addition  to  uncertainties  inherent  in  estimating  mineral  reserves  and  mineral  resources,  other  factors  may  adversely
affect  estimated  mineral  reserves  and  mineral  resources.  Such  factors  may  include  but  are  not  limited  to  metallurgical,
environmental, permitting, legal, title, taxation, socio-economic, marketing, political, gold prices, and capital and operating
costs. Any of these or other adverse factors may reduce or eliminate estimated mineral reserves and mineral resources
and could have a material adverse effect on our business, prospects, results of operations, cash flows, financial condition
and corporate reputation.

Feasibility studies are estimates only and subject to uncertainty.

Feasibility studies are used to determine the economic viability of an ore deposit, as are preliminary feasibility studies and
preliminary  economic  assessments.  Feasibility  studies  are  the  most  detailed  studies  and  reflect  a  higher  level  of
confidence  in  the  estimated  production  rates,  and  capital  and  operating  costs.  Generally  accepted  levels  of  confidence
are plus or minus 15% for feasibility studies, plus or minus 25-30% for preliminary feasibility studies and plus or minus 35-
40% for preliminary economic assessments. These thresholds reflect the levels of confidence that exist at the time the
study  is  completed.  Subsequent  changes  to  metal  prices,  foreign  exchange  rates  (if  applicable),  reclamation
requirements,  operating  and  capital  costs  may  cause  actual  results  of  economic  viability  to  differ  materially  from  these
estimates. Results of subsequent Mt Todd prefeasibility or final feasibility studies may be less favorable than the current
prefeasibility study.

Mining companies are increasingly required to consider and provide benefits to the communities and countries
in which they operate, and are subject to extensive environmental, health and safety laws and regulations.

As a result of public concern about the real or perceived detrimental effects of economic globalization and global climate
impacts,  businesses  in  general  and  the  mining  industry  in  particular  face  increasing  public  scrutiny  of  their  activities.
These

21

Table of Contents

businesses  are  under  pressure  to  demonstrate  that  as  they  seek  to  generate  satisfactory  returns  on  investment  to
shareholders,  other  stakeholders,  including  employees,  governments,  indigenous  peoples,  communities  surrounding
operations and the countries in which they operate, benefit and will continue to benefit from their commercial activities.
The  potential  consequences  of  these  pressures  include  reputational  damage,  legal  suits,  increased  costs,  increased
social  investment  obligations,  difficulty  in  acquiring  permits,  and  increased  taxes  and  royalties  payable  to  governments
and communities.

Mining exploration, development and operating activities are inherently hazardous.

Mineral  exploration  involves  many  risks  that  even  a  combination  of  experience,  knowledge  and  careful  evaluation  may
not be able to overcome. Operations in which we have direct or indirect interests will be subject to all the hazards and
risks normally incidental to exploration, development and production of gold and other metals, any of which could result in
work  stoppages,  damage  to  property,  physical  harm  and  possible  environmental  damage.  The  nature  of  these  risks  is
such  that  liabilities  might  exceed  any  liability  insurance  policy  limits.  It  is  also  possible  that  the  liabilities  and  hazards
might  not  be  insurable,  or,  we  could  elect  not  to  be  insured  against  such  liabilities  due  to  high  premium  costs  or  other
reasons,  or  our  insurance  for  a  particular  event  or  circumstance  might  be  insufficient,  in  which  event  we  could  incur
significant costs that could have a material adverse effect on our business prospects, results of operations, cash flows,
financial condition and corporate reputation.

Regulations and pending legislation involving climate change could result in increased operating costs.

Gold  production  is  energy  intensive,  resulting  in  a  significant  carbon  footprint.  A  number  of  governments  and/or
governmental  bodies  have  introduced  or  are  contemplating  regulatory  changes  in  response  to  the  potential  impact  of
climate change. This type of legislation and possible future legislation and increased regulation regarding climate change
could impose significant costs related to increased energy requirements, capital equipment, environmental monitoring and
reporting and other costs to comply with such regulations.

Pending initiatives involving taxation could result in increased tax and operating costs.

There  is  growing  attention  from  the  media  and  the  public  on  perceived  international  tax  avoidance  techniques  which
could result in escalating rates of poverty, inequality and unemployment in host countries. Initiatives like the Base Erosion
and Profit Shifting project being led by the Organization for Economic Cooperation and Development aim to reform the
system  of  international  taxation  to  minimize  international  tax  avoidance  techniques.  This  initiative  and  possible  future
initiatives  could  result  in  increased  tax  expense  and  related  compliance  costs  for  Mt  Todd  or  other  future  mining
operations.

Newly  adopted  rules  regarding  mining  property  disclosure  by  companies  reporting  with  the  SEC  may  result  in
increased operating and legal costs.

On October 31, 2018, the SEC adopted new rules to modernize mining property disclosure in reports filed with the SEC in
order  to  harmonize  SEC  disclosure  requirements  with  international  standards.  The  Company  is  not  required  to  provide
disclosure  on  its  mineral  properties  under  the  new  rules  until  its  10-K  for  the  fiscal  year  beginning  January  1,  2021,
subject  to  certain  exceptions  which  may  require  compliance  earlier.  The  Company  currently  reports  mineral  resources
and reserves in compliance with NI 43-101. Because the Company files its reports with the SEC on U.S. domestic forms,
under the new rules, the Company will be required to comply with the new SEC mining property disclosure requirements
and not make disclosure in accordance with NI 43-101 in the reports it files with the SEC. It is not clear at this time if the
Company  will  be  required  to  prepare  separate  technical  reports  under  the  two  reporting  regimes  or  may  rely  on  one
technical report prepared in accordance with both reporting standards. Further, while the Company currently utilizes its
reports  as  filed  with  the  SEC  in  meeting  its  reporting  obligations  in  Canada,  if  its  future  reports  have  mining  property
disclosure that is not NI 43-101 compliant, the Company may have to prepare separate reports or a supplemental NI 43-
101  mining  property  report  to  meet  its  reporting  obligations  in  Canada.  Such  changes  to  the  Company’s  reporting
requirements could result in increased compliance costs.

22

Table of Contents

The Company may experience cybersecurity threats.

General Risks

Vista  relies  on  secure  and  adequate  operations  of  information  technology  systems  in  the  conduct  of  its  operations.
Access to and security of the information technology systems are critical to Vista’s operations. To Vista’s knowledge, it
has  not  experienced  any  material  losses  relating  to  disruptions  to  its  information  technology  systems.  Vista  has
implemented  policies,  controls  and  practices  to  manage  and  safeguard  Vista  and  its  stakeholders  from  internal  and
external  cybersecurity  threats  and  to  comply  with  changing  legal  requirements  and  industry  practice.  Given  that  cyber
risks  cannot  be  fully  mitigated  and  the  evolving  nature  of  these  threats,  Vista  cannot  assure  that  its  information
technology  systems  are  fully  protected  from  cybercrime  or  that  the  systems  will  not  be  inadvertently  compromised,  or
without  failures  or  defects.  Potential  disruptions  to  Vista’s  information  technology  systems,  including,  without  limitation,
security breaches, power loss, theft, computer viruses, cyber-attacks, natural disasters, and noncompliance by third party
service providers and inadequate levels of cybersecurity expertise and safeguards of third party information technology
service  providers,  may  adversely  affect  the  operations  of  Vista  as  well  as  present  significant  costs  and  risks  including,
without  limitation,  loss  or  disclosure  of  confidential,  proprietary,  personal  or  sensitive  information  and  third  party  data,
material  adverse  effect  on  its  financial  performance,  compliance  with  its  contractual  obligations,  compliance  with
applicable  laws,  damaged  reputation,  remediation  costs,  potential  litigation,  regulatory  enforcement  proceedings  and
heightened regulatory scrutiny.

The Company is subject to anti-bribery and anti-corruption laws.

Vista’s operations are governed by, and involve interactions with, many levels of government in several countries. Vista is
required to comply with anti-corruption and anti-bribery laws in the countries in which we conduct our business. In recent
years, there has been a general increase in both the frequency of enforcement and the severity of penalties under such
laws,  resulting  in  greater  scrutiny  and  punishment  to  companies  convicted  of  violating  anti-corruption  and  anti-bribery
laws. Furthermore, a company may be found liable for violations by not only its employees, but also by its contractors and
third-party agents. Although we have adopted internal control policies to mitigate such risks, there can be no assurance
that our internal control policies and procedures will always protect us from recklessness, fraudulent behavior, dishonesty
or  other  inappropriate  acts  committed  by  our  affiliates,  employees  or  agents  and  such  measures  may  not  always  be
effective in ensuring that we, our employees, contractors or third-party agents will comply strictly with such laws. If we find
ourselves subject to an enforcement action or are found to be in violation of such laws, this could lead to civil and criminal
fines and penalties, investigation and litigation, and loss of operating licenses or permits, resulting in a material adverse
effect on our reputation and results of operations.

Our business is subject to evolving corporate governance and public disclosure regulations that have increased
both our compliance costs and the risk of noncompliance.

We  are  subject  to  changing  rules  and  regulations  promulgated  by  a  number  of  governmental  and  self-regulated
organizations, including the British Columbia Securities Commission, the SEC, the Toronto Stock Exchange (the “TSX”),
the NYSE American, and the Financial Accounting Standards Board. These rules and regulations continue to evolve in
scope and complexity and many new requirements have been created in response to laws enacted by the United States
Congress,  making  compliance  increasingly  more  difficult  and  uncertain,  which  could  have  an  adverse  effect  on  our
reputation and our stock price.

ITEM 1B. UNRESOLVED STAFF COMMENTS .

Not applicable.

23

 
Table of Contents

ITEM 2. PROPERTIES.

The  scientific  and  technical  disclosures  about  Mt  Todd  in  this  annual  report  on  Form  10-K  have  been  reviewed  and
approved by John W. Rozelle, Senior Vice President of Vista. Mr. Rozelle is a qualified person as defined by NI 43-101.

All dollar amounts in ITEM 2. are in U.S. dollars and thousands, unless otherwise indicated.

Cautionary Note to Investors:    This  section  and  other  sections  of  this  annual  report  on  Form  10-K  contain  the  terms
“measured  mineral  resources,”  “indicated  mineral  resources,”  “inferred  mineral  resources,”  “proven  mineral  reserves,”
and  “probable  mineral  reserves”  as  defined  in  accordance  with  NI  43-101.  Please  note  the  following  regarding
these terms:

●

●

●

“Measured mineral resources” and “indicated mineral resources” –  We advise investors that although these
terms are recognized and required by Canadian regulations, these terms are not defined in SEC Industry Guide 7
and the SEC does not normally permit such terms to be used in reports and registration statements filed with the
SEC. Investors are cautioned not to assume that any part or all of the mineral deposits in these categories will
ever be converted into reserves.

“Inferred  mineral  resources”  –  We  advise  investors  that  although  this  term  is  recognized  by  Canadian
regulations, the SEC does not recognize it. “Inferred mineral resources” have a great amount of uncertainty as to
their existence, and great uncertainty as to their economic, technical and legal feasibility. It cannot be assumed
that all or any part of an inferred mineral resource will ever be upgraded to a higher category. Under Canadian
rules,  estimates  of  inferred  mineral  resources  may  not  form  the  basis  of  a  feasibility  study  or  preliminary
feasibility study, except in rare cases. The SEC normally only permits an issuer to report mineralization that does
not  constitute  “reserves”  as  in-place  tonnage  and  grade  without  reference  to  unit  measures.  Investors  are
cautioned not to assume that any part or all of an inferred mineral resource exists or is economically or legally
minable.

“Proven  mineral  reserves”  and  “probable  mineral  reserves”  –  The  definitions  of  proven  and  probable
mineral reserves used in NI 43-101 differ from the definitions for “proven reserves” and “probable reserves” as
found in SEC Industry Guide 7. Accordingly, our disclosures of mineral reserves herein may not be comparable to
information from U.S. companies subject to reporting and disclosure requirements of the SEC.

Cautionary Note To All Investors Concerning Economic Assessments That Include Mineral Resources:  Mineral
resources that are not mineral reserves have no demonstrated economic viability.

Mt Todd Gold Project, Northern Territory, Australia

Current Technical Report

The 2019 PFS for Mt Todd pursuant to NI 43-101 was filed on SEDAR on October 7, 2019 and amended September 22,
2020 and furnished on EDGAR on October 28, 2020 and is entitled “NI 43-101 Technical Report - Mt Todd Gold Project -
50,000 tpd Preliminary Feasibility Study – Northern Territory, Australia” with an effective date of September 10, 2019 and
an issue date of October 7, 2019, and was prepared by Rex Clair Bryan, Ph.D., Anthony Clark, P.E., Thomas L. Dyer,
P.E.,  April  Hussey,  P.E.,  Chris  Johns,  M.Sc.,  P.Eng.,  Deepak  Malhotra,  Ph.D.,  Zvonimir  Ponos,  BE,  MIEAust,  CPeng,
NER, David M. Richers, Ph.D., SME RM, CPG, Vicki J. Scharnhorst, P.E., LEED AP, Jessica I. (Spriet) Monasterio, and
P.E., Keith Thompson, CPG, PG, each of whom is a qualified person under NI 43-101.

The September 22, 2020 amendment to the 2019 PFS corrects and/or clarifies certain items, including:

● Changes to the title page to include each Qualified Person’s (QP) professional designation to comply with form

requirements;

● Clarification  of  QP  disclaimers  and  additions  to  Section  3  –  Reliance  on  Other  Experts  to  comply  with  form

requirements;

● Additions to Section 9 - Exploration and Section 10 - Drilling to comply with form requirements;
● Clarification of credentials in certificates for specific QPs;

24

Table of Contents

● Adjustment of measured, indicated, and inferred mineral resources for Quigleys deposit; and
● Certain other minor changes to comply with form requirements.

There were no changes to the following key items in the 2019 PFS:

● Reported measured, indicated, and inferred mineral resources for Batman deposit;
● Reported design parameters for the open pit mine plans;
● Reported proven and probable mineral reserves;
● Reported design parameters for the process plant or process flow sheet;
● Reported metallurgical recoveries and associated supporting test work;
● Reported capital and operating costs;
● Reported design parameters for the tailings dams and waste rock dump;
● Reported design parameters and associated costs for the reclamation plan; and
● Reported financial results from the cash flow analysis, rates of return, and schedules.

The following description of Mt Todd has been sourced, in part, from the 2019 PFS and readers should consult the 2019
PFS  to  obtain  further  particulars  regarding  Mt  Todd.  The  2019  PFS  is  available  for  review  under  our  profile  at
www.sedar.com and www.sec.gov. The 2019 PFS is not incorporated by reference into this annual report on Form 10-K.

Certain capitalized terms in this section not otherwise defined have the meanings ascribed to them in the 2019 PFS.

Preliminary Feasibility Study Results

The  2019  PFS  successfully  confirmed  the  efficiency  of  ore  sorting  across  a  broad  range  of  head  grades,  the  natural
concentration  of  gold  in  the  screen  undersize  material  prior  to  sorting,  the  efficiency  of  fine  grinding  and  the  resulting
improved gold recoveries at a final grind size of P80 40 µm, and the selection of FLSmidth’s VXP mill as the preferred fine
grinding  mill.  The  2019  PFS  incorporates  these  changes  and  evaluates  a  50,000  tpd  project  (“50KTPD  Project”)  that
optimizes payable gold, capital efficiency, operating costs and net present value (“NPV”).

The 50KTPD Project highlights includes:

● Estimated proven and probable mineral reserves of 5.85 Moz of gold (221 Mt at 0.82 g Au/t) at a cut-off grade

of 0.40 g Au/t(1)(2);

● Average  annual  production  of  413,400  ounces  of  gold  over  the  mine  life,  including  average  annual
production of 495,100 ounces of gold per year during the first five years of operations following ramp-up and
commissioning;

●

Life of Mine average cash costs of $645 per ounce, including average cash costs of $575 per ounce during
the first five years of operations following ramp-up and commissioning;

● A 13-year operating life;

●

Initial  capital  requirements  of  $826  million  which  assume  an  owner-operated  mining  fleet,  a  company-
operated power plant, and a drive in/drive out employee workforce;

● After-tax NPV5% of $823 million and internal rate of return (“IRR”) of 23.4% at a price of $1,350 per ounce of

gold and an AUD:USD exchange rate of 0.70; and

● After-tax NPV5% of $1,607 million and IRR of 36.8% at a price of $1,800 per ounce of gold and an AUD:USD

exchange rate of 0.775 based on the Gold Price and Foreign Exchange Sensitivity Table below.

(1) Cautionary note to investors:  Proven and probable mineral reserves are estimated in accordance with NI 43-101 and do not
constitute  SEC  Industry  Guide  7  compliant  reserves.  See  the  section  heading  “Cautionary  Note  to  Investors  Regarding
Estimates of Measured, Indicated and Inferred Resources and Proven and Probable Mineral Reserves” above.

(2) See “Mineral Resources and Mineral Reserve Estimates” in this annual report on Form 10-K for additional information.

25

Table of Contents

Highlights of the 50KTPD Project are presented in the table below:

Average Milled Grade (g Au/t)
Payable Gold Annual Average (000's ozs)
Payable Gold Total (000's ozs)
Gold Recovery
Cash Costs ($/oz)(1)
AISC ($/oz)(2)
Strip Ratio (waste:ore)
Initial Capital ($ millions)
After-tax NPV  5% ($ millions)
After-tax IRR
After-tax Payback (Production Years)

Years 1-5
 0.96
 495
 2,476

 92.3 %  

$  575
$  688
 2.65

Life of Mine (13 years)

 0.82
 413
 5,305

 91.9 %  
 645
 746
 2.52
 826
 823
 23.4 %  

 2.9

$
$

$
$

Note: Table economics presented using $1,350/oz gold and a flat $0.70 : A$1.00 exchange rate and assumes deferral of certain
Northern Territory tax obligations as well as realization of equipment salvage values at the end of the mine life.

(1) Cash Costs per ounce is a non-U.S. GAAP financial measure; see the Non-U.S. GAAP Financial Measures section
below for additional disclosure.
(2) All-in Sustaining Costs (“AISC”) per ounce is a non-U.S. GAAP financial measure; see the Non-U.S. GAAP Financial
Measures section below for additional disclosure.

The following chart presents the 50KTPD Project annual cash flow using $1,350/oz gold and a $0.70 : A$1.00 exchange
rate:

26

 
 
 
 
 
 
 
Table of Contents

The  following  table  provides  additional  details  of  the  50KTPD  Project  economics  at  variable  gold  price  and  foreign
exchange assumptions:

Foreign
Exchange Rate
($/A$)
0.60
0.65
0.70
0.75
0.80

Foreign
Exchange Rate
($/A$)

0.60
0.65
0.70
0.75
0.80

Gold Price and Foreign Exchange Rate Sensitivity Table

$800

$1,000

IRR
(1.3%)
(4.7%)
(7.9%)
(11%)
(13.9%)

NPV5%
($265)
($410)
($552)
($693)
($835)

IRR
12.1%
9.8%
6.4%
4.1%
1.9%

NPV5%
$290
$206
$61
($42)
($150)

Gold Price
$1,200

IRR
21.6%
19.2%
16.9%
14.7%
12.6%

NPV5%
$687
$604
$525
$440
$355

$1,300

$1,350

IRR
26.3%
23.7%
21.2%
18.9%
16.8%

NPV5%
$895
$807
$718
$636
$557

IRR
28.4%
25.8%
23.4%†
20.9%
18.8%

NPV5%
$994
$911
$823†
$734
$652

Gold Price and Foreign Exchange Rate Sensitivity Table (continued)

Gold Price

$1,400

$1,500

$1,700

$1,900

IRR
30.5%
27.9%
25.4%
23.1%
20.7%

NPV5%
$1,094
$1,011
$928
$839
$750

IRR
34.7%
32.0%
29.4%
27.0%
24.7%

NPV5%
$1,296
$1,209
$1,126
$1,043
$954

IRR
43.4%
40.3%
37.4%
34.7%
32.2%

NPV5%
$1,700
$1,617
$1,533
$1,445
$1,362

IRR
50.6%
47.4%
44.4%
41.6%
39.0%

NPV5%
$2,099
$2,015
$1,932
$1,848
$1,765

† Assumptions used in the 2019 PFS.

Key capital expenditures for the 50KTPD Project initial and sustaining capital requirements are:

Capital Expenditures ($ Millions, except per ounce amount)

Mining
Process Plant
Project Services
Project Infrastructure
Site Establishment & Early Works
Management, Engineering, EPCM Services
Preproduction Costs
Contingency
Sub-Total
Asset Sale and Salvage
Total Capital

Total Capital per payable ounce of gold

Initial
Capital
$  121
 367
 109
 26
 18
 82
 16
 87
$  826
 —
$  826

$  156

     Sustaining  
Capital

$

$

$

$

 406
 17
 72
 —
 —
 —
 —
 40
 536
 (140)
 397 (1)

 75 (1)

Note: Amounts may not add due to rounding. Asset sale and salvage value assumptions include end of life re-sale values for mining
and processing equipment; and recycle value for steel and pipe from the process plant and other facilities. We assume the power
plant will be sold as a going concern.

(1) Net of asset sales.

The  2019  PFS  contemplates  an  owner-operated  mining  fleet.  This  includes  initial  capital  of  $94  million  and  sustaining
capital of $202 million for the 50KTPD Project. Equipment will be sold when retired from operations, which is estimated to
have a salvage value of $53 million. Fleet operators, along with other employees are expected to be community based,
providing benefits by lower camp-related capital and operating costs. Mining equipment will be maintained through a full

27

    
 
Table of Contents

maintenance and repair contract with the manufacturer’s authorized dealer. Overall, this approach is expected to produce
lower operating costs compared to contract mining.

The  50KTPD  Project  also  includes  $91  million  for  a  70MW  gas-fired  power  plant  in  the  initial  capital.  The  Project
consumes  all  power  generated  during  the  operating  life.  Self-generated  power  creates  significant  savings  in  operating
costs compared to grid-sourced power. During the four years of reclamation and closure, the 2019 PFS assumes we will
continue to generate approximately 20MW of power and sell that power into the NT electrical grid, for which there is a
known market and indicative purchase rates have been provided by the government-owned utility.

The following table presents a breakdown of 50KTPD Project operating costs.

Operating Cost 

First 5 Years

Life of Mine Cost 

Mining
Processing
Site General and Administrative
Jawoyn Royalty(1)
Water Treatment
Tailings Management
Refining Costs(1)
Power Credit
Total Cash Costs(2)

Note: Table may not add due to rounding

$

     Per ore tonne     
processed
 6.51
 7.82
 1.07
 0.38
 0.07
 0.08
 0.09

 —  

$

 16.01

$

Per ounce
$  234
 281
 39
 14
 2
 3
 3
 —  
$

     Per ore tonne     
processed
 6.02
 7.88
 1.11
 0.32
 0.08
 0.07
 0.08
 (0.10)
 15.48

$  575

Per ounce 
$  251
 328
 46
 14
 4
 3
 3
 (4)
$  645

(1) Jawoyn Royalty and refining costs calculated at $1,350 per ounce gold.
(2) Total Cash Costs is a non-U.S. GAAP financial measure; see the Non-U.S. GAAP Financial Measures section below for

additional disclosure.

In  November  2020,  we  modified  our  agreement  with  the  Jawoyn  Association  with  respect  to  the  Mt  Todd  Project.  The
modified  agreement  provides  the  Jawoyn  Association  with  a  gross  proceeds  royalty  (“GPR”)  ranging  between  0.125%
and 2.0%, depending on prevailing gold prices and foreign exchange rates, instead of its previous right to become a 10%
participating  joint  venture  partner  in  Mt  Todd.  The  modified  agreement  did  not  affect  the  previously  agreed  1.0%  GPR,
which was reflected in the table above. The combined GPR range is now from 1.125% to 3.0%.

The  life  of  mine  production  schedule  contemplates  221.0  million  tonnes  of  ore  containing  an  estimated  5.85  million
ounces  of  gold  at  an  average  grade  of  0.82  g  Au/t  to  be  processed  over  a  13-year  operating  life  of  the  Project.  Total
recovered  gold  is  expected  to  be  5.30  million  ounces.  Average  annual  gold  production  over  the  life  of  the  Project  is
expected  to  be  413,400  ounces,  averaging  495,100  ounces  during  the  first  five  years  of  commercial  operations.
Commercial production is anticipated to begin after two years of construction and six months of commissioning and ramp-
up.

28

 
 
 
 
Table of Contents

The following table highlights the 50KTPD Project production schedule:

     Feed     Contained    

Mill
Production 
(kozs)

Years
(1)
1
2
3
4
5
6
7
8
9
10
11
12
13
Total

Ore Mined
(kt)
 2,859
 16,138
 15,613
 24,495
 15,586
 29,852
 8,984
 7,178
 13,482
 18,750
 28,653
 25,970
 127
 —
 207,687

Waste
mined (kt)
 8,802
 10,498
 47,536
 32,880
 76,531
 58,085
 87,011
 68,218
 56,598
 42,935
 29,747
 4,148
 —
 —
 522,990

Strip Ratio Milled Ore Grade (g
(kt)

(W:O)

Au/t

 3.08
 0.65
 3.04
 1.34
 4.91
 1.95
 9.69
 9.50
 4.20
 2.29
 1.04
 0.16

 —
 12,461
 17,750
 17,799
 17,750
 17,750
 17,750
 17,799
 15,129
 17,750
 17,750
 17,799
 —  17,750
 —  15,805
 221,041

 2.52

 —
 1.17
 0.85
 1.04
 0.70
 1.10
 0.78
 0.52
 0.61
 0.70
 0.93
 1.18
 0.65
 0.52
 0.82

Ounces
(kozs)

 —
 469
 482
 593
 399
 629
 446
 298
 297
 397
 528
 674
 371
 265
 5,848

 —
 430
 438
 541
 360
 574
 404
 264
 266
 358
 481
 618
 334
 237
 5,305

Note: Amounts may not add due to rounding. Total milled ore includes material from the existing heap leach pad that is processed
at the end of the mine life.

Property Description, Location and Access

Mt  Todd  was  an  operating  mine  in  the  mid-1990s,  but  the  project  was  closed  due  to  bankruptcy  and  was  held  by  the
Deed Administrators for Pegasus Gold Australia Pty. Ltd. (“Pegasus”). The failure of the project was primarily a result of
inefficiencies in the comminution circuit, poor gold recoveries and low gold prices.

In 2006, through an agreement with Pegasus, the NT Government, and the Jawoyn Association Aboriginal Corporation
(“Jawoyn Association”), we acquired the concession rights and access to Mt Todd. Also in 2006, through an agreement
with the NT Government, we established the rights and obligations of both parties with respect to Mt Todd site care and
maintenance and potential future development. In 2017, the latter agreement was extended through the end of 2023.

We hold Mt Todd through our wholly-owned subsidiary Vista Gold Australia Pty. Ltd. (“Vista Gold Australia”). Mt Todd is
located 56 kilometers by road northwest of Katherine, NT, Australia, and approximately 290 kilometers by road southeast
of Darwin. Access is by existing paved public roads and approximately four kilometers of paved private road. We control
and maintain the private paved road.

Total land holdings controlled by Vista Gold Australia are approximately 1,754 Km 2. A map showing the location of the
mineral  licenses  (“MLs”)  and  exploration  licenses  (“ELs”)  and  a  table  with  a  list  of  MLs  and  ELs  and  the  holding
requirements are set out below. All of the estimated mineral resources are located within the boundaries of the MLs and
substantially all of the estimated mineral resources at Mt Todd are located in the Batman deposit.

Gold  mineralization  in  the  Batman  deposit  occurs  in  sheeted  veins  within  silicified  greywackes/shales/siltstones.  The
Batman  deposit  strikes  north-northeast  and  dips  steeply  to  the  east.  Higher  grade  zones  of  the  deposit  plunge  to  the
south. The core zone is approximately 200-250 meters wide and 1.5 kilometers long, with several hanging wall structures
providing additional width to the orebody. Mineralization is open at depth as well as along strike, although the intensity of
mineralization weakens to the north and south along strike.

The Mt Todd Project is designed to be a large open-pit mining operation that will utilize large-scale mining equipment in a
drill/blast/load/haul  operation.  Ore  is  planned  to  be  processed  in  a  comminution  circuit  consisting  of  large-scale
equipment, including: a gyratory crusher, cone crushers, high pressure grinding roll (“HPGR”) crushers followed by X-

29

    
    
    
    
    
    
    
    
    
    
    
    
    
    
 
    
    
    
    
 
Table of Contents

ray transmission (“XRT”) and laser sorting, and primary ball mills, followed by VXP Mills, as discussed in greater detail
below. Vista plans to recover gold in a conventional carbon-in-pulp (“CIP”) recovery circuit.

The  Mt  Todd  site  was  not  reclaimed  when  the  mine  closed  in  the  late  1990s.  Liability  for  the  reclamation  of  the
environmental conditions existing prior to Vista’s involvement remains the responsibility of the NT Government until we
have provided notice to the NT Government that a production decision has been made, the Project is fully permitted to
construct the mine, and the necessary construction financing has been arranged.

The  area  has  a  sub-tropical  climate  with  a  distinct  wet  season  and  dry  season.  The  area  receives  most  of  its  rainfall
between  the  months  of  January  and  March.  Temperatures  are  moderate,  allowing  for  year-round  mining  operations.
Topography  is  relatively  flat.  The  tenements  encompass  a  variety  of  habitats  forming  part  of  the  northern  Savannah
woodland  region,  which  is  characterized  by  eucalypt  woodland  with  tropical  grass  understories.  Surface  elevations  are
approximately 130 to 160 meters above sea level in the area of the previous and planned mine plant site and waste rock
dump.

The Batman and Quigleys deposits are located within the MLs. Should a deposit be discovered on the ELs, the portion of
the related EL would have to be converted to an ML before mining operations could start.

30

Table of Contents

Mineral Licenses

MLN 1070

MLN 1071

MLN 1127

MLN 31525

Subtotals

Mt Todd Land Holdings of Vista Gold Australia

Surface
Area
     (Km2)     

Location
Description
 (UTM)
Mining

Location Date/

     Grant Date     Renewal Date    

 39.8

License Block March 5, 1993 March 4, 2043

(due March 4)

 13.3

centered at

March 5, 1993 March 4, 2043

(due March 4)

N/A

28                                    

approximately March 5, 1993 March 4, 2043
September 3,
September 4,
2042
2017

 188555E, 
435665N

 0.8

 1.6

 55.4

2                                    

(due March 4)

N/A

4                                       

(due September 4)

118

N/A
 -

Estimated Holding
Requirements
 Annual Rent &
Admin Fees
(thousands
of A$)

(thousands
of A$)
84                                  
N/A

Annual Work
 Requirement Expenditure/

Annual

Technical

    Reports Due

May 4/
May 4
May 4/
May 4
May 4/
May 4
May 4/
May 4

Exploration Licenses

Surface
Area
     (Km2)     

EL 28321

EL29882

EL29886

EL30898

EL32004
Subtotals

 198

 556

 595

 187

 163
 1,699

Location
Description
 (UTM)
Centered at
approximately
806729E,
8429210N
Centered at
approximately
189100E,
84520000N
Centered at
approximately
200300E,
8452000N
Centered at
approximately
176100E,
8428700N
Centered at
approximately
164000E,
8430550N

Location Date/

     Grant Date     Renewal Date    

Estimated Holding
Requirements
 Annual Rent &
Admin Fees
(thousands
of A$)

Annual Work
 Requirement Expenditure/

Annual

(thousands
of A$)

Technical

    Reports Due

May 3, 2011

May 2, 2021

(due May 2)

25

14                                  

September 16,
2013

September
15, 2021

(due September 
16)

130

38                                    

September 16,
2013

September
15, 2021

(due September 
16)

77

43                                    

May 3, 2016

May 2, 2022

(due May 2)

25

9                                    

November 21,
2019

November 20,
2025

4                                    

(due November 21)
108

226
174

25
282

282
217

May 14/
May 14

May 14/
May 14

May 14/
May 14

May 14/
May 14

Dec 19/
Jan 19

Totals A$
Totals US$ (exchange rate of A$1.00 = $0.77 on December 31, 2020

The surface land in the area of the contiguous MLs and ELs (excluding EL 28321 and EL 32004) is freehold land owned
by  the  Jawoyn  Association.  Because  the  Jawoyn  Association  have  title  to  the  land,  such  land  is  not  part  of  the  lands
classified by the government as indigenous lands, and as a result such lands are not subject to an Indigenous Land Use
Agreement. Vista has a private agreement with the Jawoyn Association for access to the land.

Annually,  we  are  required  to  submit  a  care  and  maintenance  MMP  to  the  DITT  that  details  work  to  be  done  on  the
property.  We  have  received  approval  for  all  work  done  on  the  Project  to  date  and  obtained  approval  for  the  EIS.
Additionally, we applied for an operational MMP, which is the operating permit that sets out how mine operating strategy
will be implemented throughout the mine life in compliance with the EIS and EPBC requirements. This MMP is currently
under review by the DITT. Further permitting will be required before mine development can start. The related permitting
processes are relatively straight-forward and are not expected to impede, to a material extent, our exploration and future
development  plans.  Any  future  mining  will  require  an  approved  closure  plan  and  sufficient  surety  bonding  to  fund  that
closure.

31

    
    
Table of Contents

Following  the  bankruptcy  of  the  previous  operator,  most  of  the  processing  equipment  and  facilities  were  removed  from
the  site;  but  some  basic  infrastructure  which  may  be  of  use  in  a  future  operation  is  still  in  place,  including  a  fully
functioning  tailings  impoundment  facility  that  has  capacity  to  store  additional  mill  tailings  and  a  fresh  water  storage
reservoir.  In  addition,  a  medium  voltage  power  line  supplies  the  site  with  electrical  power,  and  a  natural  gas  pipeline,
used  for  power  generation  by  the  former  operators,  is  still  in  place.  Mt  Todd  is  located  sufficiently  close  to  the  city  of
Katherine and the town of Pine Creek to allow for an easy commute for workers.

Because the Mt Todd site was not reclaimed when the mine closed, the dumps and heap leach pad require ongoing care
and maintenance, which we provide. Precipitation on the waste dumps, low-grade ore stockpiles and scats result in acid
rock  drainage  which  is  managed  through  collection  in  retention  ponds,  storage,  and  pH  adjustment  followed  by  the
controlled release of treated water into the Edith River, in accordance with the Waste Discharge License (“WDL”).

History

The Batman gold prospect is located in the Pine Creek Geosyncline that was worked from early in the 20th century. Gold
and tin were discovered in the Mt Todd area in 1889. Most deposits were worked in the period from 1902 to 1914. A total
of 7.80 tonnes of tin concentrate was obtained from cassiterite-bearing quartz-kaolin lodes at the Morris and Shamrock
mines. The Jones Brothers reef was the most extensively mined gold-bearing quartz vein, with a recorded production of
28.45 kg Au. This reef consists of a steeply dipping ferruginous quartz lode within tightly folded greywackes.

The  Yinberrie  Wolfram  field,  discovered  in  1913,  is  located  5  kilometers  west  of  Mt  Todd.  Tungsten,  molybdenum  and
bismuth  mineralization  was  discovered  in  greisenized  aplite  dykes  and  quartz  veins  in  a  small  stock  of  the  Cullen
Batholith.  Recorded  production  from  numerous  shallow  shafts  is  163  tonnes  of  tungsten,  130  kg  of  molybdenite  and  a
small quantity of bismuth.

Exploration  for  uranium  began  in  the  1950s.  Small  uranium  prospects  were  discovered  in  sheared  or  greisenized
portions of the Cullen Batholith in the vicinity of the Edith River.

Australian Ores and Minerals Limited (“AOM”) in a joint venture with Wandaroo Mining Corporation and Esso Standard
Oil took out a number of mining leases in the Mt Todd area during 1975. Initial exploration consisted of stream sediment
sampling,  rock  chip  sampling,  and  geological  reconnaissance  for  a  variety  of  commodities.  A  number  of  geochemical
anomalies  were  found  primarily  in  the  vicinity  of  old  workings.  Follow-up  work  concentrated  on  alluvial  tin  and,  later,
auriferous  reefs.  Backhoe  trenching,  costeaning,  and  ground  follow-up  were  the  favored  mode  of  exploration.  Two
diamond  drillholes  were  drilled  at  Quigleys.  Despite  determining  that  the  gold  potential  of  the  reefs  in  the  area  was
promising, AOM ceased work around Mt Todd.

The Arafura Mining Corporation, CRA Exploration, and Marriaz Pty Ltd all explored the Mt Todd area at different times
between 1975 and 1983. In late 1981, CRA Exploration conducted grid surveys, geological mapping and a 14 diamond
drillhole program, with an aggregate meterage of 676.5 m, to test the gold content of Quigleys Reef over a strike length of
800 meters. Following this program CRA Exploration did not proceed with further exploration.

During late 1986, Pacific Gold Mines NL (“Pacific”) undertook exploration in the area which resulted in small-scale open
cut mining on the Quigleys and Golf reefs, and limited test mining at the Alpha, Bravo, Charlie and Delta pits. Ore was
transported to a CIP plant owned by Pacific at Moline. This continued until December 1987. Pacific ceased operations in
the area in February 1988 having produced approximately 86,000 tonnes grading 4 g Au/t (historic reported production,
not  NI  43-101  compliant).  Subsequent  negotiations  between  the  joint  venture  partners  Shell  Company  of  Australia
(“Billiton”), Zapopan NL (“Zapopan”) and Pacific resulted in the acquisition of this ground and incorporation into the joint
venture.

Billiton, who was the managing  partner  in  an  exploration  program  in  the  joint  venture  with  Zapopan,  discovered  the  Mt
Todd  mineralization,  or  more  specifically  the  Batman  deposit,  in  May  1988.  In  1992,  Pegasus  Gold  Australia  Pty.  Ltd.
(“Pegasus”)  acquired  a  shareholding  in  Zapopan,  following  which  Zapopan  acquired  Billiton’s  interest.  Pegasus
progressively increased their shareholding until they acquired full ownership of Zapopan in July 1995.

32

Table of Contents

Feasibility  studies  (not  NI  43-101  compliant)  for  Phase  I,  a  heap  leach  operation  which  focused  predominately  on  the
oxide  portion  of  the  deposit,  commenced  during  1992  culminating  in  an  engineering,  procurement,  construction
management (“EPCM”) award to Minproc in November of that year. The Phase I project was predicated upon a 4 million
tonne  per  year  (“Mtpy”)  heap  leach  plant,  which  came  on  stream  in  late  1993.  The  treatment  rate  was  subsequently
expanded to a rate of 6 Mtpy in late 1994.

Historic production is shown in the table below:

Category

Historic
Production
Actual

Tonnes Leached (million)

Head Grade (g Au/t)

Recovery (%)

13.2

0.96

53.8

Gold Recovered (oz)

220,755

Cost/t (AUD)

Cost/oz (AUD)

8.33

500

NOTE:  All  tonnages  and  grades  are  historic  production
numbers  that  pre-date  Vista’s  ownership.  The  QPs  and
issuer consider historic estimates to be relevant but not
current.

Phase II involved expanding to 8 Mtpy and treatment through a flotation and carbon-in-leach circuit. The feasibility study
was conducted by a joint venture between Bateman Kinhill and Kilborne (“BKK”) and was completed in June 1995.

The Pegasus board approved the project on August 17, 1995, and awarded an EPCM contract to BKK in October 1995.
Commissioning  commenced  in  November  1996.  Final  capital  costs  to  complete  the  project  were  AUD232  million
(USD181 million).

Design capacity was never achieved due to inadequacies in the 3 rd and 4th stages of the crushing circuit. A throughput
rate  of  just  under  7  Mtpy  was  achieved  by  mid-1997;  however,  problems  with  the  flotation  circuit  which  resulted  in
reduced recoveries necessitated closure of this circuit. Subsequently, high reagent consumption, as a result of cyanide
soluble copper minerals, further hindered efforts to reach design production. Operating costs were above those predicted
in the feasibility study. The spot price of gold deteriorated from above USD400 in early 1996 to below USD300 per ounce
at the end of 1997. This, combined with underperformance of the project and higher operating costs led to the mine being
closed and placed on care and maintenance on November 14, 1997.

In  February  1999,  General  Gold  Resources  Pty.  Ltd.  (“General  Gold”)  agreed  to  form  a  joint  venture  with  Multiplex
Resources Pty Ltd (“Multiplex”) and Pegasus to own, operate, and explore the mine. Initial equity participation in the joint
venture  was  General  Gold  2%,  Multiplex  93%,  and  Pegasus  5%.  The  joint  venture  appointed  General  Gold  as  mine
operator, which contributed the operating plan in exchange for a 50% share of the net cash flow generated by the project,
after  allowing  for  acquisition  costs  and  environmental  sinking  fund  contributions.  General  Gold  operated  the  mine  from
March  1999  to  July  2000.  Operations  ceased  in  July  2000,  and  Pegasus,  through  the  Deed  Administrators,  regained
possession of various parts of the mine assets in order to recoup the balance of purchase price owed to it. Most of the
equipment was sold in June 2001 and removed from the mine.

In  March  2006,  Vista  acquired  the  concession  rights  from  the  Deed  Administrators  and  surface  rights  from  the  Jawoyn
Association and entered into a contract with the NT Government.

33

Table of Contents

Geological Setting, Mineralization, and Deposit Type

Mt  Todd  is  situated  within  the  southeastern  portion  of  the  Early  Proterozoic  Pine  Creek  Geosyncline.  Meta-sediments,
granitites,  basic  intrusives,  acidic  and  intermediate  volcanic  rocks  occur  within  this  geological  province.  Within  the  Mt
Todd region, the oldest outcropping rocks are assigned to the Burrell Creek Formation. These rocks consist primarily of
interbedded greywackes, siltstones, and shales of turbidite affinity, which are interspersed with the minor volcanics. The
Burrell  Creek  Formation  is  overlain  by  interbedded  greywackes,  mudstones,  tuffs,  minor  conglomerates,  mafic  to
intermediate volcanics and banded ironstone of the Tollis Formation. The Burrell Creek Formation and Tollis Formation
comprise  the  Finniss  River  Group.  The  Finniss  River  Group  strata  have  been  folded  about  northerly  trending  F1  fold
axes.  The  folds  are  closed  to  open  style  and  have  moderate  westerly  dipping  axial  planes  with  some  sections  being
overturned. A later north-south compression event resulted in east-west trending open style upright D2 folds. The Finniss
River Group has been regionally metamorphosed to lower green schist facies. Late and Post Orogenic granite intrusions
of  the  Cullen  Batholith  occurred  from  1,789  Ma  to  1,730  Ma,  and  brought  about  local  contact  metamorphism  to
hornblende hornfels facies.

The Batman pit geology consists of a sequence of hornfelsed interbedded greywackes and shales with minor thin beds of
felsic  tuff.  Bedding  consistently  strikes  at  325  degrees,  dipping  40   degrees  to  60  degrees  to  the  southwest.  Northerly
trending sheeted quartz sulfide veins and joints striking at 0 degrees to 20 degrees and dipping 60  degrees to the east are
the major controls for mineralization in the Batman pit. The veins are 1 to 100 millimeters in thickness with an average
thickness of around 8 to 10 millimeters and occur in sheets with up to 20 veins per horizontal meter. These sheeted veins
are the main source of gold mineralization in the Batman pit. In general, the Batman pit extends 1,600 meters in length by
1,100 meters in width and has been drill tested to a depth of 800 meters down-dip. The deposit is open along strike and
at depth.

The  mineralization  within  the  Batman  pit  is  directly  related  to  the  intensity  of  the  north-south  trending  quartz  sulfide
veining.  The  lithological  units  impact  on  the  orientation  and  intensity  of  mineralization.  Sulfide  minerals  associated  with
the  gold  mineralization  are  pyrite,  pyrrhotite  and  lesser  amounts  of  chalcopyrite,  bismuthinite  and  arsenopyrite.  Galena
and  sphalerite  are  also  present,  but  appear  to  be  post-gold  mineralization,  and  are  related  to  calcite  veining  in  the
bedding plains and the east-west trending faults and joints. Two main styles of mineralization have been identified in the
Batman pit. These are the north-south trending vein mineralization and bedding parallel mineralization. 

Based  on  our  review  of  the  historic  project  files,  we  believe  that  approximately  21.4  million  tonnes  grading  1.05
grams gold per tonne and containing 723,795 ounces of gold were extracted between 1993 and the termination of mining
in 2000. Processing was by a combination of heap leach production from oxide ore and cyanidation of sulfide ore. The
remaining  mineralization  consists  of  sulfide  mineralization  lying  below  and  along  strike  of  the  existing  open  pit,  and  in
hanging wall structures parallel to the main zone in the existing open pit.

Exploration Licenses

Since  acquiring  the  Mt  Todd  ELs,  Vista  has  conducted  an  ongoing  exploration  program  that  includes  prospecting,
geologic mapping, rock and soil sampling, geophysical surveys and exploration drilling. Equipment and personnel were
mobilized  from  the  site  or  from  an  exploration  base  camp  established  in  the  central  part  of  the  ELs.  The  work  was
conducted by geologists and field technicians.

The  exploration  effort  initially  focused  on  follow-up  work  on  targets  developed  by  Pegasus  during  their  tenure  on  the
property. These included the RKD target, Tablelands, and Silver Spray. During a review of Pegasus’ airborne geophysical
survey data, five distinct magnetic highs were observed located within sedimentary rocks that should have a low magnetic
signature. These features are similar to those at Batman, which, as a result of the included pyrrhotite, exhibits a strong
magnetic  high.  The  geophysical  targets  were  prioritized  following  review  of  historic  work  in  the  area  and  site  visits.  To
date,  two  of  the  geophysical  targets,  Golden  Eye  and  Snowdrop,  have  been  drilled  and  a  third,  Black  Hill,  has  been
covered by soil sampling.

34

Table of Contents

The  Wandie  target  has  a  different  magnetic  signature.  Field  examination  identified  small  scale  pits  on  an  iron-rich
outcropping.

There are no reportable resources and reserves on the ELs. No data from the ELs are used in the development of the
2019 PFS results.

Exploration Sampling summary:

Year

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

Soils

0

1,333

3,135

1,925

2,312

572

2,601

841

241

1,098

341

313

278

Rock Chips

164

45

224

79

295

51

143

53

27

78

132

170

9

Exploration Potential for MLs

Total Samples

14,990

1,470

Based  on  airborne  geophysical  survey  data,  we  have  identified  several  magnetic  targets  within  our  controlled  land
holdings surrounding the Batman pit. The targets are distinct magnetic highs located within sedimentary rocks that should
have  a  low  magnetic  signature.  These  features  are  similar  to  those  at  Batman,  which,  as  a  result  of  the  included
pyrrhotite, exhibits a strong magnetic high.

Mineralization  at  the  Quigleys  deposit  is  interpreted  to  occur  within  a  series  of  mineralized  shears  that  strike  north
northwest and dip 30 to 35 degrees to the west. The main shear extends for nearly one kilometer along the strike and has
been drilled to a vertical depth of 230 meters. The mineral resource estimate has been defined by 632 drill holes drilled by
Pegasus and Billiton Australia Gold Pty. Ltd. in the late 1980s through the mid-1990s. Tetra Tech reviewed the integrity
of the drill-hole database and developed a computer model to estimate and classify the estimated mineral resources. The
model  reflected  Tetra  Tech’s  geological  interpretation  of  the  deposit,  which  constrained  the  mineralization  to  the  shear
zones  using  geological  information  and  assays  from  49,178  samples  obtained  from  the  drilling.  Lower  grade,  erratic
mineralization in the hanging wall of the shears has not been included in the mineral resource estimate.

Sampling and assaying were done under the supervision of prior operators in conjunction with evaluation of the Batman
pit and are discussed in the 2019 PFS, as part of the overall Project sampling and assaying methodology.

Resources  for  the  Quigleys  deposit  have  been  estimated  using  a  0.40  g  Au/t  cutoff  grade.  The  measured  mineral
resources are estimated to be 594,000 tonnes grading 1.15 g Au/t, the indicated mineral resources are estimated to be
7.3 million tonnes grading 1.11 g Au/t and the inferred mineral resources are estimated to be 4.0 million tonnes grading
1.46 g Au/t. Cautionary Note to Investors: see the section heading “Cautionary Note to Investors Regarding Estimates of
Measured, Indicated and Inferred Resources and Proven and Probable Mineral Reserves” above.

35

Table of Contents

Batman Deposit Drilling

The Batman deposit resource drillhole database consists of both pre-Vista and Vista drill holes. All of the Vista resource
drill holes are HQ-size core holes. Vista has drilled a total of 92 HQ diamond drill holes totaling 58,863 meters. All of the
Vista diamond drill core samples were sawn into half splits for assaying purposes.

The pre-2007 exploration database (pre-Vista) consists of 743 drill holes, of which 226 are diamond drill holes and 517
are percussion drill holes. These drill holes total approximately 98,000 meters. The diamond core was a combination of
NQ and HQ sizes, with the NQ core being sawed into half splits and the HQ core being sawed into quarter splits.

The  table  below  shows  a  summary  of  Batman  Deposit  drilling  from  1988  to  2020.  Note  that  a  large  percentage  of  the
historical  drilling  was  by  reverse  circulation  (“RC”)  of  less  than  100  meters  in  depth.  That  RC  drilling  was  used  for  ore
grade control during the mining operations of Pegasus and General Gold Resources. Vista’s drilling discovered a larger
Batman Deposit resource by probing deeper with diamond drilling averaging 550 meters in depth. The hole drilled in 2020
represents the initial hole in a proof-of-concept drilling program to test targets known as the Batman Hanging Wall Lode
and the Batman North Extension.

Batman Deposit Drilling History

Date

1988

1989

1990

1991

1992

1993

Reference

Truelove

Kenny, Wegmann, Fuccenecco

Wegmann, Fuccenecco, Gibbs

Billiton

Zapopan

Zapopan

1994-1997

Pegasus Gold

1998-2000

General Gold Resources

2007

2008

2010

2011

2012

2015

2016-2017

2020

Vista

Vista

Vista

Vista

Vista

Vista

Vista

Vista

Holes (#)

Percussion
(m)

Diamond
(m)

17

133

122

149

18

16

170

105

25

16

12

7

27

5

4

1

1,475

6,263

—

501

—

—

—

—

—

—

—

—

—

—

—

—

—

8,562

5,060

202

1,375

—

—

7,436

9,883

8,938

6,864

4,480

17,439

3,185

1,635

327

RC
(m)

—

3,065

8,072

3,090

1,320

2,814

22,534

26,365

—

—

—

—

—

—

—

—

1988-2017

Batman Total

827

8,239

75,386

67,260

Vista Drilling Detail 2012 – 2017

Between the fourth quarter of 2012 and the end of the first quarter of 2017, the Vista exploration program at the Batman
Deposit consisted of 22 diamond core drillholes containing 12,530 m that targeted both infill definitional drilling and step-
out drilling.

The majority of drilling has been angled so as to be approximately perpendicular to the mineralized core. This orientation
more accurately transects the true thickness of the mineralization. The Batman Deposit mineralization forms a set of

36

Table of Contents

stacked plates that strike to the north and plunges steeply to the east. These mineralized zones have been defined by
wireframes which are used to constrain the higher grades for resource estimation. Early drilling sampled the deposit near
the surface allowing for shorter drillhole depths. Exploring the deeper portions of the deposit has required drill collars to
be  offset  to  the  east  with  longer  drillhole  lengths  to  reach  the  mineralized  zone.  Recent  Vista  drilling  in  particular  has
targeted the deeper portions of the Batman Deposit. The positioning of the Vista drillhole collars has been constrained to
be  outside  of  the  flooded  historic  mine  pit.  Most  Vista  drilling  has  been  oriented  so  as  to  transect  the  higher-grade
mineralized zone

While there are random high-grade intercepts outside of the core, the majority of higher-grade mineralization resides in
the core.

Quigleys Drilling 1975 – 2011

The table below shows the Quigleys Deposit drilling history. The Quigleys Deposit was mined from 1982 to 1987 during
which the largest amount of drilling was percussion type used for ore grade control.

Relevant  intervals  of  mineralization  are  contained  within  blanket-like  zones  which  are  modeled  with  3-D  wireframes  for
resource  estimation.  The  mineralized  zones  have  been  defined  by  wireframes  which  are  used  to  constrain  the  higher
grades for the resource estimation. The majority of drilling has been angled so as to be approximately perpendicular to
the mineralized core. This orientation more accurately transects the true thickness of the mineralization. While there are
random high-grade intercepts outside of the core, the majority of higher-grade mineralization resides within the defined
zones. In 2011, Vista explored the potential for a deeper deposit with three diamond drillholes, each over 350 meters in
depth.

Quigleys Deposit Drilling History

Reference

Holes (#)

Percussion (m)

Diamond
(m)

200

676.5

9710

202

1,090

RC (m)

—

—

4,013

—

—

41,930

11,878

4,013

2

14

603

9

3

631

—

—

41,429

501

—

Date

1975

1981

Australian Ores and Minerals/Esso

Arafura Mining Corp / CRA

1982-1987

Pacific Gold Mines NL (Small Scale Mining)

1989

2011

Pacific Gold Mines

Vista

1988-2017 Quigleys Total

Drilling Results

The results of drilling at Quigleys Deposit and Batman Deposit were used to determine the gold resource estimates for
the Batman and Quigleys Deposit. Vista’s drilling discovered a larger Batman resource by probing deeper with diamond
drilling averaging 550 meters in depth. While there are random high-grade intercepts outside of the core, the majority of
higher-grade  mineralization  at  Batman  resides  in  the  core.  Relevant  intervals  of  mineralization  at  Quigleys  Deposit  are
contained  within  blanket-like  zones  which  are  modeled  with  3-D  wireframes  for  resource  estimation.  While  there  are
random  high-grade  intercepts  outside  of  the  core,  the  majority  of  higher-grade  mineralization  at  the  Quigleys  Deposit
resides within the defined zones.

Sampling, Analysis and Data Verification

The sampling method and approach for drillholes completed between 2012 and 2018 was the same as has been used by
Vista  for  all  of  the  Vista  diamond  drilling.  The  drill  core,  upon  removal  from  the  core  barrel,  is  placed  into  plastic  core
boxes. The plastic core boxes are transported to the sample preparation building where the core is marked, geologically
logged, geotechnically logged, photographed, and cut into halves. One-half is placed into sample bags as nominal one-

37

 
Table of Contents

meter sample lengths, and the other half retained for future reference. The only exception to this is when a portion of the
remaining core has been flagged for use in the ongoing metallurgical test work.

The bagged samples have sample tags placed both inside and on the outside of the sample bags. The individual samples
are grouped into “lots” for submission to Northern Analytical Laboratories for sample preparation and analytical testing. All
of this work was done under the supervision of a Vista geologist.

The  following  section  describes  the  sample  preparation,  analyses  and  security  undertaken  by  Vista  through  the  March
2018 resource update.

The diamond drilling program was conducted under the supervision of the geologic staff composed of a chief geologist,
several experienced geologists, and a core handling/cutting crew. The core handling crew was recruited locally.

Facilities  for  the  core  processing  included  an  enclosed  core  logging  shed  and  a  covered  cutting  and  storage  area  that
was fenced in. Both of these facilities were considered to be limited access areas and kept secured when work was not in
progress.

The diamond drill core was boxed and stacked at the rig by the drill crews. Core was then picked up daily by members of
the core handling crew and transported directly to the core logging shed. Processing of the core included photographing,
geotechnical and geologic logging, and marking the core for sampling. The nominal sample interval was one meter. When
this process was completed, the core was moved into the core cutting/storage area where it was laid out for cutting and
sampling. The core was logged using the following procedures:

● One-meter depth intervals were marked out on the core by a member of the geologic staff;
● Core orientation (bottom of core) was marked with a solid line when at least three orientation marks aligned and
used  for  structural  measurements.  When  orientation  marks  were  insufficient  an  estimated  orientation  was
indicated by a dashed line;

● Geologic logging was then done by a member of the geologic staff. Assay intervals were selected at that time and
a cut line marked on the core. The standard sample interval was one meter, with a minimum of 0.4 meters and a
maximum of 1.4 meters;

● Blind  sample  numbers  were  then  assigned  based  on  pre-labeled  sample  bags.  Sample  intervals  were  then

indicated in the core tray at the appropriate locations; and

● Each  core  tray  was  photographed  and  restacked  on  pallets  pending  sample  cutting  and  stored  on  site

indefinitely.

The  core  was  then  cut  using  diamond  saws  with  each  interval  placed  in  sample  bags.  At  this  time,  the  standards  and
blanks were also placed in plastic bags for inclusion in the shipment. A reference standard or a blank was inserted at a
minimum ratio of 1 in 10 and at suspected high-grade intervals additional blanks sample were added. Standard reference
material was sourced from Ore Research & Exploration Pty Ltd and provided in 60 g sealed packets. When a sequence
of five samples was completed, they were placed in a shipping bag and closed with a zip tie. All of these samples were
kept in the secure area until crated for shipping.

Samples were placed in crates for shipping with 100 samples per crate (20 shipping bags) and sealed. The sealed crates
were stacked outside the core logging shed until picked up for transport.

The following laboratories have been used for sample preparation, analyses, and check assays:

Assay and Preparation Laboratories

Laboratory

Address

ALS | Minerals

31 Denninup Way
Malaga, WA 6090

Purpose

Main assay
analyses

Abbreviation

Certifications

ALS

ISO:9001:2008
and ISO 17025
Certified

38

Table of Contents

ALS | Minerals

13 Price St
Alice Springs, NT 0870

Sample
Preparation

ALS
Alice Springs

ISO 9001:2008
and ISO 17025
Certified

Genalysis Laboratory
Services (Intertek Group)

15 Davison St
Maddington, WA 6109

Check Analyses Genalysis

Unable to verify

North Australian
Laboratories Pty Ltd
(“NAL”)

NT Environmental
Laboratories (Intertek
Group)

MLN 792 Eleanor Rd
Pine Creek, NT 0847

Alternative
assay analyses

NAL

ISO 17025
Certified

3407 Export Dr
Berrimah, NT 0828

Check Analyses NTEL

ISO 17025

Vista is completely independent of each of the above listed analytical testing entities, other than the engagement of said
entities as a service provider.

Each of the laboratories listed follow their own quality controls based on international standards. For example, ALS uses
accredited methods specified by ISO/IEC 17025 in North America and Australia. The standards specify a recipe and set
of  quality  control  steps  that  the  laboratory  should  follow  including  how  the  sample  should  be  coded  to  obscure  its
relationship to the drilling geometry; how the received sample should be prepared; what analytical steps need be taken,
given  the  required  detection  level  and  material  analyzed,  what  instruments  should  be  employed,  what  internal  quality
controls  should  be  done  such  as:  periodic  assaying  of  duplicate  samples,  the  insertion  of  certified  calibration  samples;
utilizing blanks; and including a required number of randomized samples.

Mt Todd as a gold project requires assays to be done with the  industry  standard  of  fire  assay.  To  get  these  fire  assay
results  core  samples  from  drillholes  are  split  at  Mt  Todd  into  two  with  one  archived  and  the  other  sent  to  an  analytical
laboratory. At the lab the sample is pulverized into a powder, with a subsample taken for fire assay. This subsample is
then mixed with a fluxing agent. The remaining pulverized material is called a pulp archive, which can be used for within
and between laboratory validations. The chosen sample is then heated in a furnace where it fuses and separates into a
“button”  which  contains  the  gold.  There  are  several  methods  to  extract  the  gold  from  the  button.  The  most  common
method is by combining the button with lead as a collector. The lead oxidizes and is absorbed into a cupel leaving a gold
bead. Due to the relatively low concentration of gold at Mt Todd the lab must choose an analytical method able to detect a
least 5ppb gold. The methods are generally by atomic absorption (AA) or inductively coupled plasma-mass spectrometry
(ICP-MS).    The  bead  is  dissolved  in  aqua  regia  or  dissolved  in  hydrochloric  acid  and  then  analyzed  by  the  selected
instrument. The resultant assay values are reported by an assay certificate which is electronically or physically sent to the
staff at Mt Todd. The assay results are entered with the drilling database.

Vista  requires  periodic  rechecking  of  assays  both  within  and  between  laboratories.  As  an  example,  prior  to  the  2011
drilling  campaign,  the  majority  of  samples  were  transported  first  to  ALS  in  Alice  Springs  (NT)  for  sample  preparation.
 After preparation, samples were then forwarded on to ALS in Malaga (WA) for assay analyses. One in every 20 pulp or
reject was sent from ALS in Alice Springs to Northern Australian Laboratories (NAL), Vista was notified by email which
samples were sent to NAL. For the 2011-2012 drilling campaign samples for assay were sent to NAL lab in Pine Creek,
NT. Following completion of assay results, all pulps and reject material was shipped back to the Mt Todd project site and
stored.

A comprehensive check of the quality of 12,365 assays in the database was undertaken by an outside auditor. Records
were selected from among those that relate to mineralization that is still in situ. These were divided into three subsets, to
be  checked  by  three  individual  checkers.  An  additional  1,812  records  were  spot-checked  in  greater  detail  by  a  fourth
individual. After the checking was done, from the original 12,365 records, 95% were selected that had gold value in the
database and a gold assay in a source documents such as an assay certificate. Of the assay pairs, 8,549 were “historic”
in  the  sense  of  dating  prior  to  Vista’s  acquisition  of  the  project  and  3,262  assay  pairs  originate  with  Vista’s  work.  For
context, Mt Todd assay table  as  of  August  of  2011  contained  118,550  records,  26,579  of  them  originating  from  Vista’s
work.

39

Table of Contents

Eight  significant  outliers  were  found  with  gold  values  in  the  database  that  differed  from  the  source  documents.  Those
eight were double-checked and were found to be real cases of the database containing data that differ from the source
documents.  The  below  table  shows  that  most  of  the  differences  between  the  gold  values  in  the  database  and  those
gleaned  from  the  source  documents  are  very  small,  although  around  economic  cutoff  grades  the  differences  may  well
represent  large  percentages.  More  than  99%  of  the  differences  fall  in  the  range  -0.1  ppm  Au  to  +0.1  ppm  Au  which  is
below  the  0.4  ppm  cutoff  grade.  However,  a  Mann-Whitney  Test  suggests  that  the  differences  between  the  two
populations are not statistically different.

Prior to the 2011 drilling campaign, the majority of samples were transported first to ALS in Alice Springs, NT for sample
preparation. After preparation, samples were then forwarded on to ALS in Malaga, Western Australia for assay analyses.
One in every 20 pulp or reject was sent from ALS in Alice Springs to Northern Australian Laboratories (NAL), Vista was
notified by email which samples were sent to NAL. For the 2011-2012 drilling campaign samples for assay were sent to
NAL  lab  in  Pine  Creek,  NT.  Check  assays  on  one  in  every  20  pulps  or  rejects  were  completed  by  NT  Environmental
Laboratories. Following completion of assay results, all pulps and reject material was shipped back to the Project site and
stored.

Comparison of Assay Values between the Database and Source Documents

Center of Cell Range in ppm

Au

(+/-  0.1 ppm Au)

-1.2

-1

-0.8

-0.6

-0.4

-0.2

0

0.2

0.4

0.6

0.8

1

1.2

Frequency

Percent

Cumulative

0

0

1

0

0

3

0.00

0.00

0.01

0.00

0.00

0.04

8,539

99.88

5

0

0

0

0

1

0.06

0.00

0.00

0.00

0.00

0.01

Percent

0.00

0.00

0.01

0.01

0.01

0.05

99.93

0.99

99.99

99.99

99.99

99.99

100.00

Differences with no rounding or truncation of data

The  tables  show  the  comparison  of  the  gold  grade  assays  within  the  database  and  source  documents.  One  of  the
three data sets checked contained 3,262 assays from drilling campaigns by Vista in 2007 and 2008. Checks of the
Vista data against original sources were done by one individual, using essentially the same procedures as had been
used  for  checking  the  historic  assays.  A  summary  table  of  the  findings  is  presented  below.  Of  the  12  differences
noted, two are significant. A gold value of 0.005 ppm Au in the database compared to the correct gold value of 0.8
ppm Au. A gold value of 1.08 ppm Au in the database compared to the correct gold value of 0.01 ppm Au. In addition,
a separate detailed audit was done on 638 assays on Vista drillhole VB08-036. This audit shows that discrepancies
within the database on the global resource estimate are not material.  

40

Table of Contents

Summary of Comparisons of Historical Assays

Au in PPM

Historical Assays

Database

Source

Average

Std Dev

Count

Max

Min

Median

Differences > 0.01 ppm Au

Differences < 0.01 ppm Au

0.79

1.48

1171

33.44

0.005

0.3

0.70

1.48

1171

33.45

0.005

0.3

Differences,
Source -
Database in
PPM

0

0.01

565

0.255

-0.29

0

20

4

Summary of Comparisons of Vista Assays

Au in PPM

Vista Assays

Database

Source

Differences,
Source -
Database in PPM

Average

Std Dev

Count

Max

Min

Median

Differences > 0.01 ppm Au

Differences < 0.01 ppm Au

0.79

1.89

3262

55.37

0.005

0.26

0.78

1.89

3262

55.37

0.005

0.26

0

0.02

12

0.79

-1.07

0

3

6

The Company requires periodic rechecking of assays both within and between laboratories. As an example, prior to the
2011  drilling  campaign,  the  majority  of  samples  were  transported  first  to  ALS  in  Alice  Springs  (NT)  for  sample
preparation. After preparation, samples were then forwarded on to ALS in Malaga (WA) for assay analyses. One in every
20  pulp  or  reject  was  sent  from  ALS  in  Alice  Springs  to  Northern  Australian  Laboratories  (NAL),  Vista  was  notified  by
email which samples were sent to NAL. For the 2011-2012 drilling campaign samples for assay were sent to NAL lab in
Pine  Creek,  NT.  No  bias  in  assays  was  found  with  a  slope  of  0.992  and  a  correlation  of  99%.    There  was  only  one
significant  difference  that  was  detected  from  a  total  of  2,948  comparisons.  The  Company’s  assaying  protocols  are
observed and required for every assay program, regardless of whether the exploration work is for resource estimation or
metallurgical testing.

Sample Security

NAL is the primary laboratory we use for analysis of drill core assays. The NAL laboratory is located in the town of Pine
Creek,  approximately  50  kilometers  distant  by  road  from  the  Project  site.  Samples  were  picked  up  and  transported  by
NAL employees.

41

 
 
 
 
 
 
 
 
Table of Contents

Sample shipments were scheduled for approximately once a week. The sealed crates were picked up on site by NAL for
direct road transport to the assay lab. A sample transmittal form was prepared and included with each shipment and a
copy was filed in the geology office on site.

When the shipment left site, sample transmittals were prepared and e-mailed to NAL. When the shipment arrived at the
preparation facility the samples were lined out and a confirmation of sample receipt was e-mailed back to Vista.

Statistical analyses of the various drilling populations and quality assurance/quality control (QA/QC) samples have neither
identified nor highlighted any reasons to not accept the data as representative of the tenor and grade of the mineralization
estimated at the Batman deposit.

Mineral Resources and Mineral Reserve Estimates

The  table  below  presents  the  estimated  mineral  resources  for  the  project.  The  effective   date  of  the  Batman  deposit
mineral resource estimate, the Quigleys deposit resource estimate, and the heap leach resource estimate is September
2019.

Mt Todd Mineral Resources

Batman Deposit
Grade
(g Au/t)

Tonnes
(000s)

Contained
Ounces

Heap Leach Pad
Grade
(g Au/t)

Contained
Ounces

Tonnes
(000s)

Quigleys Deposit
Grade
(g Au/t)

Contained
Ounces

Tonnes
(000s)

Measured
Indicated
Total
Inferred
Notes:

 77,725
 200,112
 277,837  
 61,323  

 0.88
 0.80
 0.82  
 0.72  

 2,191
 5,169
 7,360

 1,421

 —
 13,354
 13,354  
 — 

 —
 0.54
 0.54  
 — 

 —
 232
 232

 594
 7,301
 7,895  
 —  3,981  

 1.15
 1.11
 1.11  
 1.46  

 22
 260
 282

 187

Tonnes
(000s)

 78,319
 220,767  
 299,086  
 65,304  

Total
Grade
(g Au/t)

 0.88
 0.80  
 0.82  
 0.77  

Contained  
Ounces  

 2,213
 5,661
 7,874

 1,608

● Measured  &  Indicated  Resources  include  Proven  and  Probable  Reserves.  Batman  resources  are  calculated  at  a  0.40  g
Au/t cut-off grade and US$1300 per ounce pit design. Quigleys resources are quoted at a 0.40g Au/t cut-off grade. Heap
Leach reserves and resources are the average grade of the heap, no cut-off applied as all of this material is processed.
Economic analysis conducted only on proven and probable reserves.

● Rex Bryan of Tetra Tech is the Qualified Person responsible for the Statement of Mineral Resources for the Batman, Heap
Leach Pad and Quigleys deposits. Thomas Dyer of Mine Development Associates is the Qualified Person responsible for
developing  reserves  for  the  Batman  deposit.  Deepak  Malhotra  of  Resource  Development  Inc.  is  the  Qualified  Person
responsible for developing reserves for the heap leach.

● Mineral  resources  that  are  not  mineral  reserves  have  no  demonstrated  economic  viability  and  do  not  meet  all  relevant

modifying factors.

The mine plan in the 2019 PFS includes both proven and probable reserves and estimated total recovered gold at 5.3
million ounces. The table below presents the estimated mineral reserves for the Project.

Mt Todd Gold Project Mineral Reserves – 50,000 tpd, 0.40 g Au/t cut-off and $1,000 per ounce pit design

Batman Deposit

Heap Leach Pad

Quigleys Deposit

Total

    Contained 
     Tonnes      Grade      Ounces      Tonnes      Grade      Ounces     Tonnes    Grade     Ounces      Tonnes      Grade      Ounces  

    Contained    

    Contained    

    Contained    

(000s)

(g Au/t)

(000s)

(000s)

(g Au/t)

(000s)

(000s)

(g/t)

(000s)

(000s)

(g Au/t)

(000s)

Proven
Probable
Proven & Probable  
Economic  analysis  conducted  only  on  proven  and  probable  mineral  reserves.  These  reserves  are  not  reserves  under  SEC  Industry  Guide  7
standards.

 2,057  
 —  
 3,559   13,354    0.54  
 5,616   13,354    0.54  

 —    72,672    0.88  
 —   148,369    0.79  
 —   221,041    0.82  

 72,672    0.88  
 135,015    0.82  
 207,687    0.84  

 —  
 232  
 232  

 2,057
 3,791
 5,848

 —  
 —  
 —  

 —  
 —  
 —  

 —  

Notes:
●

Thomas  L.  Dyer,  P.E.,  is  the  QP  responsible  for  reporting  the  Batman  deposit  proven  and  probable  reserves.  Batman
deposit reserves are reported using a 0.40 g-Au/t cutoff grade.

● Deepak  Malhotra  is  the  QP  responsible  for  reporting  the  heap-leach  pad  reserves.  Because  all  of  the  heap-leach  pad
reserves are to be fed through the mill, these reserves are reported without a cutoff grade applied. The reserves point of
reference is the point where material is fed into the mill.
The effective date of the mineral reserve estimates is September 2019.

●

42

 
 
    
    
 
 
 
Table of Contents

Cautionary note to investors:  Proven and probable mineral reserves are estimated in accordance with NI 43-101
and  do  not  constitute  reserves  compliant  with  SEC  Industry  Guide  7  or  SEC  Modernization  Rules.  See  the
section  heading  “Cautionary  Note  to  Investors  Regarding  Estimates  of  Measured,  Indicated  and  Inferred
Resources  and  Proven  and  Probable  Mineral  Reserves”  above.  Furthermore,  a  number  of  risk  factors  may
adversely  affect  estimated  mineral  reserves  and  mineral  resources,  any  of  which  may  result  in  a  reduction  or
elimination of reported mineral reserves and mineral resources. See “Item 1A. Risk Factors.”

The tables below show the resource classification criteria and variogram parameters for the Batman resource model.

Mining Operations

Only  open-pit  mining  methods  are  considered  for  mining  at  Mt  Todd.  Mt  Todd  has  been  planned  as  a  conventional,
owner-operated, truck and shovel operation, that will use large-scale mining equipment in a drill/blast/load/haul operation.
The truck and shovel method provides reasonable cost benefits and selectivity for this type of deposit.

43

Table of Contents

Mineral Processing

The flowsheet consists of open-circuit primary crushing, closed-circuit secondary crushing, closed-circuit tertiary crushing
using HPGR crushers, ore sorting, two-stage grinding, cyclone classification, pre-leach thickening, leach and adsorption,
elution  electrowinning  and  smelting,  carbon  regeneration,  tailings  detoxification  and  disposal  to  conventional  tailings
storage facility (“TSF”). The flowsheet for the Project is illustrated below.

Metallurgical Testing

Our metallurgical test work programs have confirmed: (1) ore hardness of the Batman deposit is consistent throughout the
deposit and does not change at depth; (2) the selection of HPGR crusher technology as part of the comminution circuit;
(3)  the  selection  of  ore  sorting  technology  to  eliminate  low-grade  material  after  crushing  and  prior  to  grinding;  (4)
estimated gold recovery rates based on optimized grind size and leach conditions; and (5) the processing of material from
the historic heap leach pad at the end of the proposed mine life.

The test work results collated from the 2011 and 2012 testing campaigns and additional metallurgical and process test
work  conducted  in  2016,  2017,  2018,  and  2019,  together  with  the  process  design  criteria,  were  used  to  develop  the
process flow sheet and mass balance.

Ore Hardness

Bond ball mill work indices (“BWi”) were determined at a grind size of P80 of 100 mesh for the various products, namely
HPGR crusher, ore-sorting, composite samples and waste material.

44

Table of Contents

The test results indicate the following:

●

●

●

The BWi for the ore sorter feed (plus 5/8” screened HPGR crusher product) was higher than the composite
samples prepared from the minus 5/8” screened HPGR crusher product. Hence, it is reasonable to conclude
that the uncrushed material from the HPGR is harder than the crushed product.

The rejected waste material had a BWi higher than both the composite sample prepared from the minus 5/8”
HPGR crusher product and the XRT ore sorting product that is returned to the HPGR crushers.

The BWi for the final HPGR product ranged from 23.10 to 26.63. A BWi of 24.50 was selected for the design
of the primary ball mill circuit.

The results of this test work support two main conclusions: (1) that the hardness of ore at the Batman deposit is relatively
constant; and (2) that ore hardness at the Batman deposit does not change at depth.

This test work validates the Company’s prior test work and supports Vista’s revised comminution circuit design, which is
designed to crush and grind material with an average BWi of 26.2 kWh/t.

HPGR Crusher Selection

The proposed 50KTPD Project comminution circuit incorporates the use of a gyratory crusher and two cone crushers for
the  primary  and  secondary  stages,  respectively,  and  the  use  of  two  HPGR  crushers  as  the  third-stage  of  the  crushing
circuit.

The test work assessed the difference in power requirements between a primary/SAG/ball mill circuit, a conventional 3-
stage  crush/ball  mill  circuit,  and  a  3-stage  HPGR  crush/ball  mill  circuit  (with  3rd  stage  HPGR  crushing  and  2-stage
grinding) to generate a P80 passing 40 μm product.

This test work also confirms our prior test work and supports our comminution circuit design. The use of HPGR crushers
is  anticipated  to  (a)  produce  a  product  that  can  be  ground  more  efficiently  (lower  BWi);  and  (b)  reduce  energy
requirements when compared to a SAG mill design.

Ore Sorting

The bulk ore sorting tests comprised four, five-tonne composites; and one, one-tonne composite prepared from 3.75" drill
core.  In  addition  to  these  composites,  three  one-tonne  composites  were  made  from  2.75”  drill  core.  Four  of  the  3.75”
composites contained predominately sulfide mineralization and one composite contained mixed oxide/sulfide material that
is  encountered  on  the  periphery  of  the  deposit.  The  remaining  three  2.75”  drill  core  composites  all  contained  sulfide
material. The drill core was HPGR crushed and screened at plus 5/8” at the facilities of Thyssen Krupp Industries near
Dusseldorf,  Germany.  The  plus  5/8”  material  was  sent  to  the  test  facility  of  Tomra  Sorting  Solutions  near  Hamburg,
Germany where this material was initially sorted using XRT sorting. A total of 12 sorting tests were completed. The XRT
rejects  were  then  subjected  to  laser  sorting  to  produce  a  final  reject.  All  material  (minus  5/8”  HPGR  crushed,  XRT
product, laser product and sorting reject) was sent to the metallurgical laboratory of Resource Development Inc. in Wheat
Ridge, Colorado for subsequent sample preparation, assaying and additional metallurgical testing.

On  a  material  mass  basis,  the  combined  XRT  and  laser  sorting  tests  confirmed  the  Company’s  expectation  that  it  can
reject approximately 10% of the run-of-mine feed as waste (test results range from 6.8% to 11.0%). The average grade of
the rejected material is estimated to be 0.12 g Au/t (results range from 0.06 g Au/t to 0.23 g Au/t) compared to the mine
cut-off grade of 0.4 g Au/t, resulting in a gold loss from the rejected waste of approximately 1.3%. The improvement in
mill  feed  grade  is  expected  to  be  approximately  8%,  resulting  in  run-of-mine  average  mill  feed  grade  of  0.91  g  Au/t
compared to the life-of-mine Batman Pit mineral reserve grade of 0.84 g Au/t.

45

Table of Contents

Gold Recoveries

We continued evaluating gold recoveries using two-stage grinding and a finer product size. This test work has confirmed
that the introduction of ore sorting to reduce the leach tonnage by approximately 10% and finer grinding to P80 of 40 µm
yields an increase in recovery to ~91.9% net of solution losses.

A  total  of  71  additional  leach  tests  were  completed  using  the  above  mentioned  two-staged  grinding  to  confirm  our
resulting leach recoveries of 91.9%, net of solution losses. This test work has also confirmed a cyanide consumption rate
of 0.88 kg per tonne.

Our recovery plant design utilizing a conventional, industry-proven, CIP circuit remains unchanged.

Existing Heap Leach Pad

In  addition  to  analysis  of  freshly-mined  material  from  the  Batman  deposit,  Vista  has  analyzed  the  potential  to  process
nearly 13.4 million tonnes of material from the existing heap leach pad at Mt Todd. The historic Mt Todd mine started as a
heap  leach  operation  with  historic  records  indicating  that  the  average  grade  of  material  placed  on  the  pad  was  0.96  g
Au/t.  Although  the  material  was  partially  leached  in  the  mid-1990s,  Vista  has  drilled  24  air-rotary  holes  into  the  heap
leach pad and assayed 361 samples, and Tetra Tech created a 3D resource model that has an average grade of 0.54 g
Au/t.

Initial evaluation efforts focused on re-starting the heap leach pad. Bottle roll and column tests were completed, both of
which supported the leachability of the material with gold recovery rates around 35%. However, poor  in situ permeability
rates caused Vista to ultimately abandon plans to re-start the heap.

A  total  of  16  tests  were  completed  on  composites  taken  from  11  of  the  heap  leach  pad  drill  holes.  The  samples  were
ground to the size of P80 of 40 μm and pre-treated with lime and 100 g/t of lead nitrate to suppress copper leaching. The
material was then leached for 24 hours. These results ranged between 71 and 91% with the average being 82.2% for this
material when processed through the proposed CIP flowsheet.

The 2019 PFS assumes that the existing heap leach pad will be left in place and processed through the mill at the end of
mine  life.  This  ultimately  is  expected  to  reduce  the  scope  of  reclamation  of  the  heap  leach  pad  to  the  pad  liner  and
regrading only.

Infrastructure

Because  Mt  Todd  was  an  operating  mine,  infrastructure  exists  that  reduces  initial  capital  expenditure  and  significantly
reduces capital risk related to infrastructure construction, which has been a major source of capital cost overruns in the
mining industry over the last decade. Existing mining infrastructure items include:

●
●

●

●
●
●

a tailings storage facility with capacity for approximately 80 million tonnes of additional material;
a fresh water storage reservoir that will receive a two-meter dam raise and will harvest stormwater sufficient to
provide process water for year-round operations for a 50,000 tpd operation;
a  natural  gas  pipeline  at  site  that  can  supply  sufficient  natural  gas  to  meet  the  project’s  energy  requirements
which,  coupled  with  the  planned  power  generating  plant,  would  save  considerably  on  Project  operating  costs
compared to grid-supplied power;
a paved road to site;
current electrical connection to the NT electric grid; and
reduced earthworks costs due to the process plant location being the same as the previous process plant, which
has already been cleared and graded.

Other benefits of Mt Todd’s NT location include:

●
●

the Stuart highway – the main North / South highway in the NT is less than 15 kilometers from the Project site;
rail line parallel to the Stuart highway; and

46

Table of Contents

●

the regional center of Katherine (population approximately 12,000) less than 60 kilometers from site and the NT
capital of Darwin less than 300 kilometers from the Project site, which has port access.

The area has both historic and current mining activity and therefore a portion of the skilled workforce should be sourced
locally. In addition, Katherine offers the necessary support functions that are typically found in a medium-sized city with
regard to supplies, accommodations, communications, etc.

Planned infrastructure for the site includes the following:

●

ammonium nitrate and fuel oil (ANFO) facility;

● mine support facilities (heavy vehicle (HV) workshop, lube farm, washdown and tire change, warehouse, fuel

farm, mining offices, core storage facility);

heap leach facility;

small accommodation camp for occasional contractor use;

●

●

● water treatment plant (WTP);

●

●

power supply;

pit dewatering;

● mine services;

●

●

●

communications;

gatehouse; and

expanded existing and additional TSF.

Permitting

During September 2014, the EIS was approved. In its Assessment Report, the NTEPA advised that it had assessed the
environmental impacts of Vista’s development plans for Mt Todd and concluded that it can proceed, subject to a number
of  recommendations  which  are  outlined  in  the  Assessment  Report.  The  NTEPA  Assessment  Report  includes  28
recommendations which are addressed as part of the MMP.

The approval of the EIS resulted in the requirement to obtain an authorization of a controlled activity as required under
the  EPBC  as  it  relates  to  the  Gouldian  Finch.  The  EPBC  authorization  was  granted  by  the  Australian  Commonwealth
Department of Environment and Energy in January 2018.

In  November  2018,  we  applied  for  the  MMP  approval,  which  is  the  operating  permit  that  sets  out  how  mine  operating
strategy will be implemented throughout the mine life in compliance with the EIS and EPBC requirements. The MMP is
currently in the process of final review by the DITT.

Environmental, Social and Community Factors

A  number  of  environmental  studies  have  been  conducted  at  Mt  Todd  in  support  of  the  EIS  and  as  required  for
environmental  and  operational  permits.  Studies  conducted  have  investigated  soils,  climate  and  meteorology,  geology,
geochemistry, biological resources, cultural and anthropological sites, socio-economics, hydrogeology, and water quality.

The EIS for the project  was submitted in June 2013. The document was prepared by independent consultants GHD Pty
Ltd  to  identify  potential  environmental,  social,  transport,  cultural  and  economic  impacts  associated  with  reopening  and
operating  the  mine.  NTEPA  provided  its  final  assessment  of  the  project  in  June  2014.  Final  approval  was  given  in
September 2014.

47

Table of Contents

The Jawoyn people have been consulted with and involved in the planning of the project. Areas of aboriginal significance
have been designated, and the mine plan has avoided development in these restricted works areas.

Water Treatment

We have an approved WDL from the NT Government that authorizes the release of treated water from the Mt Todd site
during  the  wet  season  in  accordance  with  an  80%  protection  limit  environmental  standard.  We  operate  in  compliance
with the standards. The existing Batman pit has the capacity to contain approximately 11.5 gigaliters of water. At the end
of December 2020, the pit only contains 1.8 gigaliters of water due to previous dewatering operations. Under normal wet
season  discharge  conditions,  we  are  able  to  discharge  approximately  2.5  gigaliters  of  water  annually.  Accordingly,  we
expect that dewatering of the pit will not present any major issues when resuming operations in the Batman pit.

For additional information on Mt Todd, see the 2019 PFS, which is available on SEDAR at www.sedar.com, EDGAR at
www.sec.gov,  as  well  as  on  Vista's  website  under  "Mt  Todd  –  Technical  Reports."  See  Cautionary  Note  to  Investors
Regarding Estimates of Measured, Indicated and Inferred Resources and Proven and Probable Mineral Reserves above.
The technical report is referenced for informational purposes only and is not incorporated herein by reference.

2020 Program Results

One  of  the  recommendations  in  the  2019  PFS  was  to  complete  site-specific  geotechnical  investigations  for  all  of  the
foundations associated with heavy process plant equipment. Drilling and test pit excavations were completed in October
2020.  Laboratory  test  results  have  been  finalized,  and  a  final  report  was  issued  in  December  2020.  The  results  of  this
work are expected to decrease the time to complete a feasibility study, reduce the initial capital cost estimates for those
foundations, and provide information for future detailed engineering.

Vista commenced an eight-hole drilling program to test targets known as the Batman Hanging Wall Lode and the Batman
North Extension to test the existence of mineralization with vertical and lateral continuity within and immediately adjacent
to  the  planned  Batman  pit.  In  December,  Vista  reported  results  from  the  first  hole  (VB20-001)  in  the  Batman  Hanging
Wall  Lode,  which  confirmed  our  initial  interpretation  and  suggest  that  additional  drilling  may  lead  to  an  increase  in  the
mineral resource estimates both within and outside the currently designed Batman pit.

2021 Plans

We  continue  to  engage  with  potential  partners  and  evaluate  strategic  opportunities  to  advance  the  development  of  Mt
Todd.  We  remain  committed  to  solutions  that:  a)  recognize  the  intrinsic  value  of  Mt  Todd  and  appropriately  reward
shareholders with value creation; b) preserve maximum Project ownership for our shareholders; and c) minimize future
dilution. While the pandemic has slowed our partnering efforts, we continue to work toward this objective. Concurrently,
we  are  advancing  our  objectives  of  further  de-risking  Mt  Todd  and  demonstrating  additional  value  through  drilling,  test
work and other activities that advance Mt Todd toward development. We also expect to begin work on a technical report
to comply with the SEC Modernization Rules.

Our most important de-risking activity is the approval of the MMP, which is currently in the process of final review by the
DITT.  We  are  optimistic  that  we  will  receive  approval  in  the  near-term.  This  is  the  final  major  permit  needed  prior  to
commencing development

The  drilling  program  is  progressing  well.  Results  for  drill  holes  VB20-002,  003,  and  004  were  announced  in  a  January
2021 news release. Three of the remaining four drill holes in this program have been completed, with results expected in
March 2021. Based on the results of the drilling completed to date, we are adding a second drill to extend the program.
This  may  lead  to  additional  test  work  and  revised  mine  planning  to  expand  and  optimize  mineral  reserves.  We  are
pumping water from the Batman pit in accordance with our water discharge permits and expect to complete de-watering
of the pit during 2021.

Mt Todd is presently without known mineral reserves under SEC Industry Guide 7 or the SEC Modernization Rules and
the project remains exploratory in nature.

48

Table of Contents

Guadalupe de los Reyes Gold/Silver Project, Sinaloa, Mexico

During October 2017, we entered into an agreement (the “Option Agreement”) to option our interest in the Guadalupe de
los  Reyes  gold  and  silver  project  in  Sinaloa,  Mexico  (“Los  Reyes”)  to  Minera  Alamos  Inc.  and  its  subsidiary  Minera
Alamos  de  Sonora  S.A.  de  C.V.  (“Minera  Alamos”)  for  payments  totaling  $6,000.  In  June  2019,  the  Option  Agreement
was assigned from Minera Alamos to ePower Metals Inc. by way of an assignment agreement, with our consent. ePower
Metals Inc. subsequently changed its name to Prime Mining Corporation (“Prime Mining”).

In July 2020, the Company received the final $1,500 payment from Prime Mining for the Los Reyes project. With this final
payment  and  upon  transfer  of  the  Los  Reyes  project  to  Prime  Mining  during  the  three  months  ended  September  30,
2020,  Vista  recognized  an  operating  gain  of  $3,540,  inclusive  of  previously  deferred  option  gain  of  $2,892  and  net  of
associated closing costs. In addition, Prime Mining is required to make additional payments to Vista of $2,100 in lieu of
Vista being granted certain royalty and back-in rights, with $1,100 due in January 2021 and $1,000 due in July 2021. The
$1,100 payment was made to Vista in January 2021. If Prime Mining fails to make the remaining $1,000 payment, Vista
will have the right to reinstate its royalty and back-in rights.

ITEM 3. LEGAL PROCEEDINGS .

We are not aware of any material pending litigation or of any proceedings known to be contemplated by governmental
authorities  that  are,  or  would  be,  likely  to  have  a  material  adverse  effect  upon  us  or  our  operations,  taken  as  a  whole.
There  are  no  known  material  proceedings  pursuant  to  which  any  of  our  directors,  officers  or  affiliates  or  any  owner  of
record  or  beneficial  owner  of  more  than  5%  of  our  securities  or  any  associate  of  any  such  director,  officer  or  security
holder is a party adverse to us or has a material interest adverse to us.

ITEM 4. MINE SAFETY DISCLOSURES.

We consider health, safety and environmental stewardship to be a core value of the Company.

Pursuant to Section 1503(a) of the United States  Dodd-Frank Wall Street Reform and Consumer Protection Act of  2011
(the “Dodd-Frank Act”), issuers that are operators, or that have a subsidiary that is an operator, of a coal or other mine in
the  United  States  are  required  to  disclose  in  their  periodic  reports  filed  with  the  SEC  information  regarding  specified
health  and  safety  violations,  orders  and  citations,  related  assessments  and  legal  actions,  and  mining-related  fatalities
under  the  regulation  of  the  Federal  Mine  Safety  and  Health  Administration  (“MSHA”)  under  the United  States  Federal
Mine  Safety  and  Health  Act  of  1977  (the  “Mine  Act”).  During  the  fiscal  year  ended  December  31,  2020,  we  had  no
properties in the United States and were not subject to regulation by the MSHA under the Mine Act and consequently no
disclosure is required under Section 1503(a) of the Dodd-Frank Act.

PART II

ITEM  5.  MARKET  FOR  REGISTRANT’S  COMMON  EQUITY,  RELATED  STOCKHOLDER  MATTER S  AND  ISSUER
PURCHASES OF EQUITY SECURITIES.

Market and Trading Symbol of Common Shares

The Common Shares of Vista Gold are listed on the NYSE American and the Toronto Stock Exchange under the trading
symbol “VGZ”. On February 23, 2021, the last reported sale price of the Common Shares of Vista on the NYSE American
was $0.99, there were 103,377,704 Common Shares issued and outstanding, and we had approximately 236 registered
shareholders of record.

Dividends

We have never paid cash dividends. The declaration and payment of future dividends, if any, will be determined by our
Board and will depend on our earnings, financial condition, conditions that may be imposed by future potential financing
arrangements, future cash requirements and other relevant factors.

49

Table of Contents

Securities Authorized for Issuance under Equity Compensation Plans

The following table sets out information relating to the Company’s equity compensation plans as of December 31, 2020.
The  Company’s  equity  compensation  plans  as  of  December  31,  2020  were  the  Stock  Option  Plan,  the  Long-Term
Incentive  Plan  (“LTIP”),  and  the  Deferred  Share  Unit  Plan  (“DSU  Plan”).  Equity  compensation  under  these  plans  has
been granted to directors, officers, employees and consultants of the Company, as applicable.

Number of securities to be
issued upon
exercise/conversion of
outstanding options and
rights
(a)

Weighted-average exercise
price of outstanding
options and rights
(b)

Number of securities
remaining available for
future grants under equity
compensation plans
(excluding securities
reflected in column (a))
(c)

4,560,002

N/A

4,560,002

0.21

N/A

0.21

5,757,188

N/A

5,757,188

 Plan Category

Equity compensation
plans approved by
securityholders
Equity compensation
plans not approved by
securityholders
Total

As of December 31, 2020, 2,467,002 restricted share units (“RSUs”) are outstanding under the LTIP, 726,000 deferred
share units (“DSUs”) are outstanding under the DSU Plan, and 1,367,000 options are outstanding under the Stock Option
Plan to acquire an aggregate of 4,560,002 Common Shares.

See  Note  6  to  our  consolidated  financial  statements  contained  in  “Part  II.  Item  8.  Financial  Statements  and
Supplementary Data” for additional information relating to our equity compensation plan.

Exchange Controls

There are no governmental laws, decrees or regulations in Canada that restrict the export or import of capital, including
foreign exchange controls, or that affect the remittance of dividends, interest or other payments to non-resident holders of
the securities of Vista, other than Canadian withholding tax. See “Certain Canadian Federal Income Tax Considerations
for U.S. Residents” below.

50

Table of Contents

Certain Canadian Federal Income Tax Considerations for U.S. Residents

The  following  summarizes  certain  Canadian  federal  income  tax  consequences  generally  applicable  under  the  Income
Tax  Act  (Canada)  and  the  regulations  enacted  thereunder  (collectively,  the  “Canadian  Tax  Act”)  and  the  Canada-
United States Income Tax Convention (1980) (the “Convention”) to the holding and disposition of Common Shares.

Comment is restricted to holders of Common Shares each of whom, at all material times for the purposes of the Canadian
Tax Act and the Convention:

(i)
(ii)
(iii)
(iv)

(v)
(vi)
(vii)

is resident solely in the United States;
is entitled to the benefits of the Convention;
holds all Common Shares as capital property;
holds no Common Shares that are “taxable Canadian property” (as defined in the Canadian Tax Act) of the
holder;
deals at arm’s length with and is not affiliated with Vista;
does not and is not deemed to use or hold any Common Shares in a business carried on in Canada; and
is not an insurer that carries on business in Canada and elsewhere;

(each such holder, a “U.S. Resident Holder”).

Certain U.S.-resident entities that are fiscally transparent for United States federal income tax purposes (including limited
liability  companies)  are  generally  not  themselves  entitled  to  the  benefits  of  the  Convention.  However,  members  of  or
holders  of  an  interest  in  such  entities  that  hold  Common  Shares  may  be  entitled  to  the  benefits  of  the  Convention  for
income derived through such entities. Such members or holders should consult their own tax advisors in this regard.

Generally, a holder’s Common Shares will be considered to be capital property of the holder provided that the holder is
not a trader or dealer in securities, did not acquire, hold or dispose of the Common Shares in one or more transactions
considered to be an adventure or concern in the nature of trade and does not hold the Common Shares as inventory in
the course of carrying on a business.

Generally, a holder’s Common Shares will not be “taxable Canadian property” of the holder at a particular time at which
the Common Shares are listed on a “designated stock exchange” (which currently includes the TSX) unless both of the
following conditions are met at any time during the 60-month period ending at the particular time:

(i)

the holder, persons with whom the holder does not deal at arm’s length, or any partnership in which the holder or
persons  with  whom  the  holder  did  not  deal  at  arm’s  length  holds  a  membership  interest  directly  or  indirectly
through one or more partnerships, alone or in any combination, owned 25% or more of the issued shares of any
class of the capital stock of Vista; and

(ii) more than 50% of the fair market value of the Common Shares was derived directly or indirectly from, or from
any combination of, real or immovable property situated in Canada, “Canadian resource properties” (as defined
in the Canadian Tax Act), “timber resource properties” (as defined in the Canadian Tax Act), or options in respect
of or interests in such properties.

In certain other circumstances, a Common Share may be deemed to be “taxable Canadian property” for purposes of the
Canadian Tax Act.

This  summary  is  based  on  the  current  provisions  of  the  Canadian  Tax  Act  and  the  Convention  in  effect  on  the  date
hereof, all specific proposals to amend the Canadian Tax Act and Convention publicly announced by or on behalf of the
Minister  of  Finance  (Canada)  on  or  before  the  date  hereof,  and  the  current  published  administrative  and  assessing
policies of the CRA. It is assumed that all such amendments will be enacted as currently proposed, and that there will be
no  other  material  change  to  any  applicable  law  or  administrative  or  assessing  practice,  although  no  assurance  can  be
given in these respects. Except as otherwise expressly provided, this summary does not take into account any provincial,
territorial or foreign tax considerations, which may differ materially from those set out herein.

51

Table of Contents

This  summary  is  of  a  general  nature  only,  is  not  exhaustive  of  all  possible  Canadian  federal  income  tax
considerations, and is not intended to be and should not be construed as legal or tax advice to any particular
U.S. Resident Holder. U.S. Resident Holders are urged to consult their own tax advisers for advice with respect
to their particular circumstances. The discussion below is qualified accordingly.

A U.S. Resident Holder who disposes or is deemed to dispose of one or more Common Shares generally should
not  thereby  incur  any  liability  for  Canadian  federal  income  tax  in  respect  of  any  capital  gain  arising  as  a
consequence of the disposition.

A U.S. Resident Holder to whom Vista pays or is deemed to pay a dividend on the holder’s Common Shares will
be  subject  to  Canadian  withholding  tax,  and  Vista  will  be  required  to  withhold  the  tax  from  the  dividend  and
remit it to the CRA for the holder’s account. The rate of withholding tax under the Canadian Tax Act is 25% of the
gross amount of the dividend (subject to reduction under the provisions of an applicable tax treaty). Under the
Convention,  a  U.S.  Resident  Holder  who  beneficially  owns  the  dividend  will  generally  be  subject  to  Canadian
withholding  tax  at  the  rate  of  15  %  (or  5%,  if  the  U.S.  Resident  Holder  who  beneficially  owns  the  dividend  is  a
company that is not fiscally transparent and which owns at least 10% of the voting stock of Vista) of the gross
amount of the dividend.

Certain United States Federal Income Tax Considerations for U.S. Residents

There may be material tax consequences to U.S. Residents in relation to an acquisition or disposition of Common Shares
or other securities of the Company. U.S. Residents should consult their own legal, accounting and tax advisors regarding
such tax consequences under United States, state, local or foreign tax law regarding the acquisition or disposition of our
Common Shares or other securities, in particular, the tax consequences of the Company likely being a PFIC within the
meaning of Section 1297 of the United States Internal  Revenue  Code. See the section “Item 1A. – Risk Factors – The
Company is likely a PFIC, which will likely have adverse U.S. federal income tax consequences for U.S. shareholders”
above.

Unregistered Sales of Equity Securities

None.

Repurchase of Securities

During 2020, neither Vista nor any affiliate of Vista repurchased Common Shares of Vista registered under Section 12 of
the Exchange Act.

NYSE American Corporate Governance

Section  110  of  the  NYSE  American  Company  Guide  permits  the  NYSE  American  to  consider  the  laws,  customs  and
practices  of  foreign  issuers  in  relaxing  certain  NYSE  American  listing  criteria,  and  to  grant  exemptions  from  NYSE
American listing criteria based on these considerations. A company seeking relief under these provisions is required to
provide  written  certification  from  independent  local  counsel  that  the  non-complying  practice  is  not  prohibited  by  home
country  law.  A  description  of  the  significant  ways  in  which  the  Corporation’s  governance  practices  differ  from  those
followed by domestic companies pursuant to NYSE American standards is as follows:

Shareholder  Meeting  Quorum  Requirement:   The  NYSE  American  minimum  quorum  requirement  for  a
shareholder meeting is one-third of the outstanding shares of common stock. In addition, a company listed on the
NYSE American is required to state its quorum requirement in its bylaws. The Corporation’s quorum requirement
is set forth in its articles under the laws of the Province of British Columbia, Canada. Under the Articles of the
Corporation,  the  quorum  for  the  transaction  of  business  at  the  Meeting  is  two  or  more  shareholders  entitled  to
vote at the meeting represented in person or by proxy.

The foregoing are consistent with the laws, customs and practices in Canada.

52

Table of Contents

ITEM  7.  MANAGEMENT’S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULT S
OF OPERATIONS.

The following discussion and analysis should be read in conjunction with our consolidated financial statements for the two
years ended December 31, 2020 and 2019, and the related notes thereto, which have been prepared in accordance with
generally  accepted  accounting  principles  in  the  United  States  (“U.S.  GAAP”).  This  discussion  and  analysis  contains
forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from
those anticipated in these forward-looking statements as a result of many factors, including, but not limited to, those set
forth  under  the  section  heading  “Item  1A.  Risk  Factors”  above  and  elsewhere  in  this  annual  report  on  Form  10-K.  See
section heading “Note Regarding Forward-Looking Statements” above.

All dollar amounts stated herein are in U.S. dollars in thousands, unless specified otherwise, except per share-
related amounts. References to AUD or A$ refer to Australian currency and USD or $ to United States currency.
The scientific and technical disclosures about Mt Todd in this discussion and analysis have been reviewed and approved
by John W. Rozelle, Senior Vice President of Vista. Mr. Rozelle is a qualified person as defined by NI 43-101.

Overview

Vista Gold Corp. and its subsidiaries (collectively, “Vista,” the “Company,” “we,” “our,” or “us”) operates in the gold mining
industry.  We  are  focused  on  evaluation,  acquisition,  exploration  and  advancement  of  gold  exploration  and  potential
development  projects,  which  may  lead  to  gold  production  or  value  adding  strategic  transactions  such  as  earn-in  right
agreements,  option  agreements,  leases  to  third  parties,  joint  venture  arrangements  with  other  mining  companies,  or
outright  sales  of  assets  for  cash  and/or  other  consideration.  We  look  for  opportunities  to  improve  the  value  of  our  gold
projects through exploration drilling and/or technical studies focused on optimizing previous engineering work. We do not
currently generate cash flows from mining operations.

The Company’s flagship asset is its 100% owned Mt Todd gold project (“Mt Todd” or the “Project”) in Northern Territory
Australia.  Mt  Todd  is  the  largest  undeveloped  gold  project  in  Australia.  Since  acquiring  Mt  Todd  in  2006,  we  have
invested substantial financial resources to systematically explore, evaluate, engineer, permit and de-risk the Project. We
believe these efforts have increased the total gold resources and reserves, added substantially to the underlying value of
the Project, and demonstrated its development potential.

In  September  2019,  Vista  announced  the  positive  results  of  an  updated  preliminary  feasibility  study  for  Mt  Todd  and
subsequently  amended  this  study  in  September  2020  to  correct  and/or  clarify  certain  items  (the  “2019  PFS”).  Key
improvements  reflected  in  the  2019  PFS  included  increased  estimated  gold  recovery  and  production,  and  selection  of
vertical  milling  equipment  that  is  expected  to  be  better  suited  for  the  anticipated  grinding  requirements  and  to  reduce
energy  consumption.  Mt  Todd  will  benefit  from  these  improvements,  other  design  efficiencies,  and  utilization  of  certain
existing infrastructure, which have reduced the Project’s estimated development costs.

Vista held other non-core assets at December 31, 2020, including royalty interests in the United States and Indonesia,
payments receivable upon cancellation of a royalty on a gold/silver project in Mexico sold in 2020, mill equipment not in
use and listed for sale, and other holdings of third-party equity securities.

COVID-19 Pandemic Update

The COVID-19 pandemic continues to have a significant impact on human life and health, and on the global economy,
financial markets and commodities. The full extent and impact of the COVID-19 pandemic in human and financial terms
remains unknown. The slowdown in economic activity resulting from the global response to slow the spread of COVID-19
has  elevated  the  prospects  of  a  severe  global  recession,  which  has  caused  many  countries  to  introduce  economic
stimulus  measures.  Certain  market  segments  have  declined  significantly  and  remain  highly  volatile.  Precious  metals,
while volatile, have generally demonstrated an upward trend.

The  global  response  undertaken  to  slow  the  spread  of  COVID-19  commonly  includes  travel  restrictions,  stay-at-home
orders and social distancing. These and other actions caused many entities to temporarily suspend operations, re-direct
resources

53

Table of Contents

and defer activities. Many entities have re-started operations in some capacity, but have and will continue to experience
adverse financial impacts. The impact on investors, banking institutions, businesses, the global economy or financial and
commodity markets may have a material adverse impact on the Company’s financial condition and results of operations.

Vista’s  response  to  the  COVID-19  pandemic  has  been  to  ensure  the  health  and  safety  of  its  employees  and  other
stakeholders.  Corporate  activities  continue  with  personnel  working  remotely  and  on  a  limited  in-office  basis.  Corporate
travel and participation in conferences has been replaced by video conferencing. In Northern Territory, Australia, Covid-
19  cases  are  almost  nil  and  control  measures  have  been  significantly  relaxed.  Australia’s  international  borders  remain
closed, with the exception of its citizens, residents, and immediate family members. Mt Todd continues to operate under
a COVID-19 Management and Mitigation Plan. Direct costs to implement and maintain this plan have been minimal. To
date,  our  workforce  remains  healthy.  Vista  experienced  a  decline  in  the  value  of  its  other  investments  during  the  initial
stages of the pandemic, but has since seen the share prices of its other investments recover to pre-pandemic levels and
higher.  Management  expects  to  incur  ongoing  costs  while  certain  corporate  objectives,  including  efforts  to  seek  a
strategic development partner, are extended. These and other conditions may ultimately have a material adverse impact
on the Company’s financial condition and results of operations. See “Liquidity and Capital Resources” and “Risk Factors”
for additional information.

Results from Operations

Summary

Consolidated net income for the year ended December 31, 2020 was $420, or $0.00 per common share in the capital of
Vista (each, a “Common Share”) on both a basic and diluted basis. Consolidated net loss for the year ended December
31, 2019 was $9,386, or $0.09 per Common Share on both a basic and diluted basis. The principal components of our
2020 net income and the year-over-year changes are discussed below.

The  Company  had  cash  and  short-term  investments  totaling  $8,162,  working  capital  of  $8,281  and  no  debt  as  of
December 31, 2020.

Gain on Disposal of Mineral Property Interests, Net

In May 2020, the Company received $2,400 to cancel both a 1% net smelter return royalty (“NSR”) on the first 1,250,000
gold ounces produced at the Awak Mas project and a 1.25% NSR on the next 1,250,000 gold ounces produced. Including
recognition  of  the  associated  deferred  option  gain,  the  Company  recognized  a  gain  of  $2,568  upon  receipt  of  the
payment. In July 2020, the Company received the final Los Reyes option payment and transferred control of the project to
Prime  Mining.  Including  recognition  of  the  associated  deferred  option  gain,  we  recognized  a  gain  of  $3,540  upon
completion of the transfer. No such gains were recognized in 2019.

Exploration, Property Evaluation and Holding costs

Exploration,  property  evaluation  and  holding  costs,  including  fixed  costs,  discretionary  programs,  and  non-cash  stock-
based compensation, were $4,545 and $4,093 during the years ended December 31, 2020 and 2019, respectively. These
costs were predominantly associated with Mt Todd and were comprised of fixed costs and discretionary costs.

For the years ended December 31, 2020 and 2019 our fixed exploration, property evaluation and holding costs totaled
$3,266 and $3,028, respectively. These costs included expenditures necessary to ensure that we preserve our property
rights  and  meet  our  safety,  regulatory  and  environmental  responsibilities.  The  principal  components  of  the  increase  in
2020  included  greater  direct  involvement  by  corporate  personnel  on  specific  Mt  Todd  activities,  offset  by  lower
environmental monitoring costs and lower care and maintenance costs.

Mt  Todd  2020  discretionary  costs  totaled  $1,279.  Discretionary  programs  during  2020  included  geotechnical  and
exploration  drilling,  activities  to  support  the  government’s  review  of  Vista’s  operational  MMP,  modification  of  our
agreement with the Jawoyn Association Aboriginal Corporation (the “Jawoyn Association”) and the strategic initiative to
secure  a  development  partner  for  Mt  Todd.  The  2019  discretionary  programs  totaled  $1,065.  The  2019  discretionary
programs included additional ore sorting testing and an update of the Mt Todd preliminary feasibility study.

54

Table of Contents

Included  in  the  2020  and  2019  exploration,  property  evaluation  and  holding  costs  were  non-cash  stock-based
compensation of $332 and $172, respectively.

Corporate Administration

Corporate  administration  costs  were  $3,777  and  $3,940  during  the  years  ended  December  31,  2020  and  2019,
respectively.  Included  in  the  2020  and  2019  corporate  administration  costs  is  non-cash  stock-based  compensation  of
$581 and $593, respectively. Costs were generally lower during 2020 due to reduced travel as a result of the COVID-19
pandemic, partially offset by higher costs for legal services and insurance.

Non-Operating Income and Expenses  

Gain/(loss) on Other Investments

Gain/(loss)  on  other  investments  was  $2,405  and  $(1,643)  for  the  years  ended  December  31,  2020  and  2019,
respectively. These amounts are the net result of changes in fair value of our marketable securities, mainly Midas Gold
Shares, and the realized gain upon sale of Midas Gold Shares. The Company sold all of its remaining 6,882,115 Midas
Gold  Shares  and  received  net  proceeds  of  $5,788  during  the  year  ended  December  31,  2020.  The  Company  sold
920,500 shares of Midas Gold and received net proceeds of $413 during the year ended December 31, 2019.

Financial Position, Liquidity and Capital Resources

Operating Activities

Net  cash  used  in  operating  activities  was  $6,955  and  $7,053  for  the  years  ended  December  31,  2020  and  2019,
respectively. The decline in net cash used in operating activities resulted from higher cash expenditures for exploration,
property  evaluation  and  holding  costs  and  corporate  administration,  offset  by  net  sources  of  cash  from  changes  in
working capital items.

Investing Activities

Net cash provided by investing activities of $11,628 for the year ended December 31, 2020 resulted primarily from $5,788
received  from  the  sale  of  our  Midas  Gold  Shares,  $3,048  received  for  both  the  partial  cancellation  of  the  Awak  Mas
royalty and the receipt of the final Guadalupe de los Reyes option payment, and $2,860 of net redemptions of short-term
investments comprised of U.S. Government Treasury bills and notes.

Net Cash provided by investing activities of $7,377 for the year ended December 31, 2019 resulted primarily from $3,737
received  for  net  redemptions  of  short-term  investments  comprised  of  U.S.  Government  Treasury  bills  and  notes  and
receipt of $3,167 under the Guadalupe de los Reyes option agreement.

Financing Activities

Net cash of $1,681 for the year ended December 31, 2020 was provided mainly from net proceeds from equity financing
of $1,768, which was received upon issuance of 1,849,399 Common Shares under our at-the-market offering agreement
(the “ATM Agreement”).

Net cash of $13 for the year ended December 31, 2019 was provided by $89 received from exercised stock options less
$76  for  payment  of  certain  employee  withholding  tax  obligations  in  lieu  of  the  issuance  of  common  shares  under  the
Company’s long-term equity incentive plan.

55

 
Table of Contents

Liquidity and Capital Resources

The Company had working capital of $8,281 as of December 31, 2020. This amount included a deferred option gain of
$68 related to the Awak Mas transaction, which will ultimately be recognized as income and not require any use of current
assets. Consequently, the components of working capital affecting Vista’s liquidity and capital resources as of December
31,  2020  included  current  assets  totaling  $9,407  offset  by  accounts  payable  and  accrued  liabilities  of  $1,058.  This
compares to current assets totaling $8,826 offset by accounts payable and accrued liabilities of $662 at December 31,
2019.  Furthermore,  cash  plus  short-term  investments  totaled  $8,162  at  December  31,  2020  compared  to  $4,668  at
December 31, 2019.

Vista’s liquidity improved primarily through successful monetization of its non-core assets, which generated total net cash
proceeds of $8,836 during the year ended December 31, 2020. The Company’s ATM Program (defined below) generated
additional net proceeds to the Company of $1,768 during the year ended December 31, 2020 and our expenditures for
operating  activities  remained  relatively  constant  at  $6,955.  For  additional  details  see  the  “Results  from  Operations”
section  above  and  the  preceding  discussions  in  this  section  of  operating  activities,  investing  activities  and  financing
activities.

Vista’s  response  to  the  COVID-19  pandemic  has  been  to  ensure  the  health  and  safety  of  its  employees  and  other
stakeholders.  To  date,  the  direct  effect  on  Vista’s  liquidity  and  capital  resources  has  been  limited  to  ongoing  costs
incurred and extension of some corporate strategic objectives. This has been offset by cash inflows from non-core asset
monetization  and  use  of  the  Company’s  ATM  Program.  Despite  the  recent  improvement  in  Vista’s  liquidity  and  capital
resources and a generally upward trend in the gold price, the duration of global travel restrictions and the pace and extent
of economic recovery may affect the Company’s ability to raise additional working capital on reasonable terms, or at all,
and are likely to continue to extend the time required to accomplish strategic initiatives. Extended delays will affect Vista’s
liquidity  and  capital  resources  and  may  ultimately  have  a  material  adverse  effect  on  Vista’s  short-term  and  long-term
financial position and results of operations.

Despite these conditions, we believe our existing working capital as of December 31, 2020, together with other potential
future  sources  of  non-dilutive  financing,  will  be  sufficient  to  fully  fund  our  currently  planned  corporate  expenses  and
Project holding costs, which we expect to be generally consistent with 2020 costs, and discretionary programs for more
than 12 months.

The  Company  continues  to  focus  on  monetizing  non-dilutive  sources  of  funding.  The  Company  received  $1,100  in
January 2021 under the Los Reyes agreement and has agreements in place to realize up to an additional $3,500 over the
next five months from the cancellation of its royalty rights in the Los Reyes and Awak Mas gold projects. The Company
also owns another royalty interest and holds listed equity securities. Additionally, the Company’s used mill equipment is
being marketed by a third-party mining equipment dealer.

If other potential sources of non-dilutive financing cannot be realized within the timeframe or for the amounts required to
meet obligations when due, Vista will need to raise additional capital through equity issuances, or other means. A public
offering or private placement would be the most likely approach to raising additional capital if the Company determines
that  larger  scale  programs  are  deemed  appropriate.  The  Company  also  has  an  at-the-market  offering  agreement  (the
“ATM  Agreement”)  in  place  with  H.  C.  Wainwright  &  Co.,  LLC  (“Wainwright”)  to  provide  balance  sheet  flexibility  at  a
potentially lower cost than other means of equity issuances.

Under the ATM Agreement the Company may, but is not obligated to, issue and sell Common Shares through Wainwright
for aggregate sales proceeds of up to $10,000 (the “ATM Program”). The ATM Agreement was amended in June 2020 to
remain in force until terminated by either party. During the year ended December 31, 2020 the Company sold 2,028,334
Common Shares under the ATM Program for net proceeds of $1,959, which included $191 that settled in January 2021.
Offers or sales of Common Shares under the ATM Program will be made only in the United States in an “at the market
offering”  as  defined  in  Rule  415  under  the  United  States  Securities  Act  of  1933,  as  amended,  subject  to  an  effective
registration  statement  under  the  U.S.  Securities  Act  of  1933,  as  amended,  and  no  offers  or  sales  of  Common  Shares
under the ATM Agreement will be made in Canada. The Common Shares will be distributed at market prices prevailing at
the time of sale.

56

Table of Contents

Vista’s viability beyond 12 months is dependent upon our ability to maintain a low expenditure profile, realize value from
non-dilutive assets, and, if necessary, issue additional equity or find other means of financing to secure sufficient funding.
Our objective is to maintain adequate liquidity and seek to preserve and enhance the value of our core assets in order to
assure  positive  equity  returns  to  our  shareholders.  The  underlying  value  and  recoverability  of  the  amounts  shown  as
mineral properties and plant and equipment in our Condensed Consolidated Balance Sheets are dependent on our ability
to attract sufficient capital resources to execute our strategy and the ultimate success of our programs to enhance value,
most importantly at Mt Todd.

Fair Value Accounting

The following table sets forth the Company’s assets measured at fair value within the fair value hierarchy. As required by
accounting guidance, assets are classified in their entirety based on the lowest level of input that is significant to the fair
value measurement.

Other investments

Other investments

Fair Value at December 31, 2020

     Total 
 293

     Level 1      Level 3  

 293

 —

Fair Value at December 31, 2019
Total 
   3,676

     Level 1      Level 3  

   3,676

 —

Other investments are classified as Level 1 of the fair value hierarchy as they are valued at unadjusted quoted market
prices  in  an  active  market  and  are  included  in  other  investments  on  the  Consolidated  Balance  Sheets  for  each  period
presented.

There were no material transfers between levels nor were there any changes in valuation techniques in 2019.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements required to be disclosed in this annual report on Form 10-K.

Contractual Obligations

We have no material contractual obligations as of December 31, 2020.

Summary of Quarterly Results

2020

2019

Revenue
Net income/(loss)
Basic income/(loss) per share

Revenue
Net income/(loss)
Basic income/(loss) per share

4th quarter

3rd quarter

2nd quarter

1st quarter

$

 — $

 — $

 — $

 (2,202)
 (0.03)

 —
 (1,192)
 (0.01)

 4,220
 0.05

 1,902
 0.01

 —
 (2,498)
 (0.02)

 —
 (3,044)
 (0.03)

 —
 (3,500)
 (0.03)

 —
 (2,652)
 (0.03)

57

 
 
 
    
 
    
    
    
    
Table of Contents

Critical Accounting Policies and Recent Accounting Pronouncements

Critical Accounting Policies

Principles of Consolidation

The  Consolidated  Financial  Statements  include  the  accounts  of  Vista  and  more-than-50%-owned  subsidiaries  that  it
controls.  All  significant  intercompany  balances  and  transactions  have  been  eliminated.  The  Consolidated  Financial
Statements have been prepared in accordance with U.S. GAAP.

Use of Estimates

Preparation  of  the  Company’s  Consolidated  Financial  Statements  requires  management  to  make  estimates  and
assumptions that affect the reported amounts of assets, liabilities, income and expenses during the reporting period. The
more significant areas requiring the use of management estimates and assumptions are: the fair value and accounting
treatment  of  financial  instruments;  useful  lives  of  assets  for  asset  depreciation  purposes;  valuation  allowances  for
deferred  tax  assets;  the  fair  value  and  accounting  treatment  of  stock-based  compensation;  the  provision  for
environmental liabilities; and asset impairments. Management bases its estimates on historical experience and on various
other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results will likely differ
from the amounts estimated in these financial statements.

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand and government securities with original maturities of 90 days or less
when purchased. Because of the short maturity of these investments, the carrying amounts approximate their fair values.

Foreign Currency Transactions

Our  functional  currency  is  the  U.S.  dollar.  Foreign  currency  transactions  denominated  in  currency  other  than  the
functional  currency  are  recorded  at  the  approximate  rate  of  exchange  at  the  transaction  date  and  any  gains/(losses)
resulting  therefrom  are  recorded  in  other  expense.  For  each  of  the  years  ended  December  31,  2020  and  2019,  we
recorded insignificant net foreign currency gains/(losses).

Short-term Investments

Short-term  investments  consist  of  securities  with  original  maturity  dates  greater  than  90  days  and  less  than  one  year.
These securities are typically United States government treasury bills and/or notes. Short-term investments are recorded
at amortized cost and are classified as debt securities held-to-maturity as the Company has the intention and ability to
hold these instruments until their original maturity date at the time of purchase.

Mineral Properties

Mineral  property  acquisition  costs,  including  directly  related  costs,  are  capitalized  when  incurred,  and  mineral  property
exploration costs are expensed as incurred. When we determine that a mineral property can be economically developed
and  reserves  are  established  under  SEC  Industry  Guide  7,  costs  incurred  thereafter  to  develop  such  property  will  be
capitalized. Capitalized costs will be depleted using the units-of-production method over the estimated life of the proven
and probable reserves. If mineral properties are subsequently sold or abandoned, any undepleted costs will be charged
to expense in that period.

The recoverability of the carrying values of our mineral properties is dependent upon economic reserves being discovered
or developed on the properties, permitting, financing, start-up, and commercial production from, or the sale/lease of, or
other strategic transactions related to these properties. Development and/or start-up of any of these projects will depend
on,  among  other  things,  management’s  ability  to  raise  sufficient  capital  for  these  purposes.  Proceeds  received  from
option  or  sale  agreements  are  ascribed  to  recovery  of  the  carrying  value  of  the  related  project  until  the  carrying  value
reaches

58

Table of Contents

zero. Thereafter, any additional proceeds received are recognized as a contract liability (deferred option gain) until control
has transferred to the buyer or the related contract terminates.

We  assess  the  carrying  value  of  mineral  properties  for  impairment  whenever  information  or  circumstances  indicate  the
potential  for  impairment.  This  would  include  events  and  circumstances  such  as  our  inability  to  obtain  all  the  necessary
permits, changes in the legal status of our mineral properties, government actions, the results of exploration activities and
technical  evaluations  and  changes  in  economic  conditions,  including  the  price  of  gold  and  other  commodities  or  input
prices.  Such  evaluations  compare  estimated  future  net  cash  flows  with  our  carrying  costs  and  future  obligations  on  an
undiscounted basis. If it is determined that the estimated future undiscounted cash flows are less than the carrying value
of  the  property,  a  write-down  to  the  estimated  fair  value  will  then  be  reported  in  our  Consolidated  Statement  of
Income/(Loss) for the period. Where estimates of future net cash flows are not determinable and where other conditions
indicate the potential for impairment, management uses available market information and/or third-party valuation experts
to assess if the carrying value can be recovered and to estimate fair value.

Impairment

Carrying  values  of  long-lived  assets,  other  than  mineral  properties,  are  evaluated  for  impairment  at  such  time  that
information becomes available indicating that the carrying value may not be recoverable. If it is determined that the fair
value is less than the carrying value an impairment charge equal to the difference between the fair value and the carrying
value will be recorded in our Consolidated Statements of Income/(Loss).

Stock-Based Compensation

Under  our  stock  option,  long-term  incentive,  and  deferred  share  unit  plans,  the  Company  can  grant  stock  incentive
options,  restricted  share  units,  and  deferred  share  units  to  executives,  employees,  consultants  and  non-employee
directors  as  applicable.  Compensation  expense  for  such  grants  is  recorded  in  the  Consolidated  Statements  of
Income/(Loss) as a component of exploration, property evaluation and holding costs and corporate administration, with a
corresponding  increase  to  Common  Shares  in  the  Consolidated  Balance  Sheets.  The  fair  value  of  option  grants  is
calculated using the Black-Scholes option pricing model. The fair value of restricted and deferred share units is based on
the closing price of our Common Shares on the grant date, and in certain cases, adjusted by a Brownian motion price
model. The expense is based on the fair value of the grant on the grant date and is recognized over the vesting period
specified for each grant. Forfeitures of unvested awards for all stock-based compensation result in expense reversal upon
forfeiture.

Financial Instruments

Accounting  Standards  Codification  Topic  820,  Fair  Value  Measurements  and  Disclosures  (“ASC  820”)  of  the  Financial
Accounting Standards Board (“FASB”) requires an entity to maximize the use of observable inputs and minimize the use
of  unobservable  inputs  when  measuring  fair  value.  ASC  820  establishes  a  fair  value  hierarchy  based  on  the  level  of
independent,  objective  evidence  surrounding  the  inputs  used  to  measure  fair  value.  A  financial  instrument’s
categorization  within  the  fair  value  hierarchy  is  based  upon  the  lowest  level  of  input  that  is  significant  to  the  fair  value
measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:

●

●

●

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical,
unrestricted assets or liabilities. 

Level 2 – Observable inputs other than quoted prices included within Level 1 that are observable for the asset or
liability,  either  directly  or  indirectly,  including  quoted  prices  for  similar  assets  and  liabilities  in  active  markets;
quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are
observable or can be corroborated by observable market data by correlation or other means.

Level 3 – Prices or valuation techniques requiring inputs that are both significant to the fair value measurement
and unobservable. 

59

Table of Contents

Our  financial  instruments  include  cash  and  cash  equivalents,  marketable  securities,  short-term  investments,  accounts
payable and certain other current assets and liabilities. Due to the short-term nature of our cash and cash equivalents,
short-term  investments,  accounts  payable  and  certain  other  current  assets  and  liabilities,  we  believe  that  their  carrying
amounts approximate fair value. Our other investments are accounted for at fair value based on quoted market prices in
an active market and are included in Level 1 of the fair value hierarchy.

Recent Accounting Pronouncements  

No recent accounting pronouncements are applicable to Vista at this time.

Non-U.S. GAAP Financial Measures

In this report, we have provided information prepared or calculated according to U.S. GAAP, as well as provided some
non-U.S.  GAAP  prospective  financial  performance  measures.  Because  the  non-U.S.  GAAP  performance  measures  do
not  have  any  standardized  meaning  prescribed  by  U.S.  GAAP,  they  may  not  be  comparable  to  similar  measures
presented by other companies. These measures should not be considered in isolation or as substitutes for measures of
performance  prepared  in  accordance  with  U.S.  GAAP.  There  are  limitations  associated  with  the  use  of  such  non-U.S.
GAAP measures. Since these measures do not incorporate revenues, changes in working capital and non-operating cash
costs, they are not necessarily indicative of potential operating profit or loss, or cash flow from operations as determined
in accordance with U.S. GAAP.

The non-U.S. GAAP measures Total Cash Costs, Cash Costs per ounce and All-in Sustaining Costs (“AISC”) per ounce
are not, and are not intended to be, presentations in accordance with U.S. GAAP. As referenced in the 2019 PFS, these
measures represent, respectively, our prospective cash costs and all-in sustaining costs related to our Project.

We believe that these metrics help investors understand the economics of the Project. We present the Non-U.S. GAAP
financial measures for our Project in the tables below. Actual U.S. GAAP results may vary from the amounts disclosed.
Other companies may calculate these measures differently.

Total Cash Costs and All-In Sustaining Costs

Total Cash Costs, Cash Costs per ounce, and AISC per ounce are non-U.S. GAAP metrics developed by the World Gold
Council to provide transparency into the costs associated with producing gold and provide a comparable standard. The
Company reports Cash Costs and AISC per ounce because it believes that these metrics more completely reflect mining
costs over the life of a mine. These metrics are widely used in the gold mining industry as a benchmark for performance.

Total  Cash  Costs  consist  of  operating  costs  net  of  power  sales,  refining  costs,  and  non-government  royalties,  and
exclude depreciation and amortization. The sum of these costs is divided by the corresponding gold ounces estimated to
be  sold  to  determine  a  Cash  Cost  per  ounce  amount.  The  Company’s  Total  Cash  Costs  exclude  the  allocation  of
corporate general and administrative costs.

AISC consist of Total Cash Costs (as described above), plus sustaining capital costs. The sum of AISC is divided by the
corresponding gold ounces estimated to be sold to determine AISC per ounce.

Costs  excluded  from  Total  Cash  Costs  and  All-in  Sustaining  Costs  are  income  taxes,  government  royalties,  financing
charges, costs related to business combinations, asset acquisitions other than sustaining capital, and asset dispositions.

60

Table of Contents

The following table reconciles the Mt Todd Total Cash Costs, Cash Costs per ounce and AISC per ounce amounts with
the Project costs described in the 2019 PFS.

Payable Gold
Operating Costs
Refining Cost
Royalties
Cash Costs
Cash Cost per ounce

Sustaining Capital
All-In-Sustaining Costs
AISC per ounce

Units
koz
US$000s
US$000s
US$000s
US$000s
US$/oz

US$000s
US$000s
US$/oz

Years 1-5
2,476
1,381,396
7,910
33,420
1,422,726
$575

279,569
1,702,294
$688

Life of Mine (13 years)
5,305
3,333,631
17,075
71,615
3,422,321
$645

536,176
3,958,497
$746

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Management’s Report on Internal Control Over Financial Reporting

The  management  of  Vista  Gold  Corp.  and  its  subsidiaries  (collectively,  “Vista,”  the  “Company,”  “we,”  “our,”  or  “us”)  is
responsible  for  establishing  and  maintaining  adequate  internal  control  over  financial  reporting.  Internal  control  over
financial reporting is a process designed by, or under the supervision of, the Company’s principal executive and principal
financial officers and effected by the Company’s board of directors (the “Board”), management and other personnel, to
provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external  purposes  in  accordance  with  generally  accepted  accounting  principles.  Because  of  its  inherent  limitations,
internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.  Also,  projections  of  any  evaluation  of
effectiveness to future periods are subject to risk that controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.

The  Company’s  management  assessed  the  effectiveness  of  the  Company’s  internal  control  over  financial  reporting  at
December  31,  2020.  In  making  this  assessment,  the  Company’s  management  used  the  criteria  set  forth  by  the
Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  Internal  Control-Integrated  Framework  in  2013.
Based  upon  its  assessment,  management  concluded  that,  at  December  31,  2020,  the  Company’s  internal  control  over
financial reporting was effective.

61

Table of Contents

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of Vista Gold Corp.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Vista Gold Corp. (the “Company”) as of December
31, 2020 and 2019, the related consolidated statements of income/(loss), stockholders' equity, and cash flows for each of
the years in the two-year period ended December 31, 2020, and the related notes (collectively referred to as the “financial
statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial
position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each
of  the  years  in  the  two-year  period  ended  December  31,  2020,  in  conformity  with  accounting  principles  generally
accepted in the United States of America.

Basis for Opinion

The Company's management is responsible for these financial statements. Our responsibility is to express an opinion on
the  Company’s  financial  statements  based  on  our  audits.  We  are  a  public  accounting  firm  registered  with  the  Public
Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities
and Exchange Commission and the PCAOB.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards  require  that  we  plan  and
perform  the  audit  to  obtain  reasonable  assurance  about  whether  the  financial  statements  are  free  of  material
misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an
audit  of  its  internal  control  over  financial  reporting.  As  part  of  our  audits  we  are  required  to  obtain  an  understanding  of
internal  control  over  financial  reporting  but  not  for  the  purpose  of  expressing  an  opinion  on  the  effectiveness  of  the
Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our  audits  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  financial  statements,
whether  due  to  error  or  fraud,  and  performing  procedures  that  respond  to  those  risks.  Such  procedures  included
examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also
included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements
that  was  communicated  or  required  to  be  communicated  to  the  audit  committee  and  that  (1)  relates  to  accounts  or
disclosures  that  are  material  to  the  financial  statements  and  (2)  involved  our  especially  challenging,  subjective,  or
complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial
statements,  taken  as  a  whole,  and  we  are  not,  by  communicating  the  critical  audit  matter  below,  providing  separate
opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Impairment Assessment over Used Mill Equipment – Refer to Notes 2 and 5 to the financial statements.

Critical Audit Matter Description

The  Company  continues  to  actively  market  its  used  mill  equipment.  As  of  December  31,  2020,  the  Company  did  not
classify  its  used  mill  equipment  as  held  for  sale  as  the  Company  does  not  have  reasonable  assurance  that  the  mill
equipment will be sold within 12 months. During the year ended December 31, 2020, the Company was not depreciating
the  used  mill  equipment  as  it  was  not  placed  in  service.  As  of  December  31,  2020,  the  carrying  value  of  the  used  mill
equipment  was  $5.5  million  and  accumulated  depreciation  was  $nil.  The  Company  reviews  its  long-lived  assets  for
impairment

62

Table of Contents

whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recovered. The
Company  continues  to  actively  market  its  used  mill  equipment;  however,  the  Company  does  not  have  reasonable
assurance  that  the  used  mill  equipment  will  sell  within  the  next  12  months.  The  Company  determined  the  ongoing
marketing period of its used mill equipment created a triggering event, which could indicate impairment of the Company's
used mill equipment. As a result, the Company utilized a third-party valuation expert to assess the cash flows associated
with  the  eventual  disposition  of  the  Company’s  used  mill  equipment.  Based  on  the  third-party  valuation  report,  the
Company determined that no impairment charge was required as of December 31, 2020.

We identified the Company’s impairment assessment over its used mill equipment as a critical audit matter. The principal
considerations  for  our  determination  include  the  high  degree  of  subjectivity  in  determining  significant  assumptions
included in the third-party valuation report, which include comparable asset asking prices and sales, market  participant
highest and best use for the equipment on an assembled or component basis, adjustments to comparable asset asking
prices and sales for the age, condition, and capacity of the Company’s used mill equipment. Performing audit procedures
and evaluating audit evidence obtained related to these considerations required a high degree of auditor judgement and
effort.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures performed to address this critical audit matter included the following, among others:

● We gained an understanding of the Company’s internal controls over management’s impairment assessment of
its used mill equipment to identify the types of potential misstatement, assess the factors that affect the risks of
material misstatement, and design further audit procedures.

● We  evaluated  the  independence  and  skills,  knowledge,  and  expertise  qualifications  of  the  third-party  valuation

specialist engaged by the Company.

● With  the  assistance  of  our  fair  value  specialists,  we  evaluated  the  reasonableness  of  (1)  the  valuation
methodology; (2) the comparable asset asking prices and sales; (3) the adjustments to the market comparables
for  the  age,  condition,  and  capacity  of  the  Company’s  used  mill  equipment;  and  (4)  the  Company’s  range  of
estimated cash flows based on an assembled or component basis associated with the eventual disposition of the
Company’s used mill equipment.

● We  evaluated  the  completeness  and  accuracy  of  the  detailed  used  mill  equipment  asset  listing  used  in  the

valuation report.

/s/ Plante & Moran, PLLC

We have served as the Company’s auditor since 2014.

Denver, Colorado
February 25, 2021

63

Table of Contents

VISTA GOLD CORP.
CONSOLIDATED BALANCE SHEETS
(Dollar amounts in U.S. dollars and in thousands, except shares)

Assets:
Current assets:
Cash and cash equivalents
Short-term investments (Note 3)
Other investments, at fair value (Note 3)
Other current assets
Total current assets

Non-current assets:
Mineral properties (Note 4)
Plant and equipment, net (Note 5)
Right-of-use assets

Total non-current assets

Total assets

Liabilities and Shareholders’ Equity:
Current liabilities:
Accounts payable
Accrued liabilities and other
Deferred option gain (Note 4)
Provision for environmental liability (Note 7)

Total current liabilities

Non-current liabilities:
Deferred option gain (Note 4)
Provision for environmental liability (Note 7)
Lease liability

Total non-current liabilities

Total liabilities

Commitments and contingencies (Note 7)

December 31,  December 31, 

2020

2019

$

$

$

$

$

$

7,762
400
293
952
9,407

2,146
5,643
34
7,823
17,230

356
702
68
—
1,126

—
240
13
253
1,379

1,408
3,260
3,676
482
8,826

2,146
5,623
89
7,858
16,684

190
472
168
240
1,070

2,960
—
8
2,968
4,038

Shareholders’ equity:
Common shares,  no par value - unlimited shares authorized; shares outstanding: 2020 -
103,171,904 and 2019 -  100,698,124 (Note 6)
Accumulated deficit

Total shareholders’ equity

Total liabilities and shareholders’ equity

460,501
(444,650)
15,851
17,230

$

457,716
(445,070)
12,646
16,684

$

Approved by the Board of Directors

/s/ Tracy A. Stevenson
Tracy A. Stevenson
Director

/s/ John M. Clark
John M. Clark
Director

The accompanying notes are an integral part of these consolidated financial statements.

64

    
    
 
Table of Contents

VISTA GOLD CORP.
CONSOLIDATED STATEMENTS OF INCOME/(LOSS)
(Dollar amounts in U.S. dollars and in thousands, except shares and per share data)

Operating income/(expense):
Gain on disposal of mineral property interests, net (Note 4)
Exploration, property evaluation and holding costs
Corporate administration
Depreciation and amortization

Total operating income/(expense)

Non-operating income/(expense):
Gain/(loss) on other investments (Note 3)
Interest income
Other income

Total non-operating income/(expense)

Income/(loss) before income taxes
Net income/(loss)

Basic:
Weighted average number of shares outstanding
Net income/(loss) per share (Note 6)

Diluted:
Weighted average number of shares outstanding
Net income/(loss) per share (Note 6)

Years Ended December 31,

2020

2019

6,108
(4,545)
(3,777)
(48)
(2,262)

2,405
16
261
2,682

420
420

101,814,139
0.00

104,478,920
0.00

$

$

$

$

—
(4,093)
(3,940)
(52)
(8,085)

(1,643)
121
221
(1,301)

(9,386)
(9,386)

100,533,448
(0.09)

100,533,448
(0.09)

$

$

$

$

The accompanying notes are an integral part of these consolidated financial statements.

65

    
    
    
  
Table of Contents

VISTA GOLD CORP.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Dollar amounts in U.S. dollars and in thousands, except shares)

Balances at January 1, 2019
Shares issued (RSUs vested, net of shares withheld) 
(Note 6)
Shares issued (exercise of stock options) (Note 6)
Stock-based compensation (Note 6)
Net loss
Balances at December 31, 2019

Balances at January 1, 2020
Shares issued, net of offering costs (Note 6)
Shares issued (RSUs vested, net of shares withheld) 
(Note 6)
Shares issued (exercise of stock options) (Note 6)
Stock-based compensation (Note 6)
Net income
Balances at December 31, 2020

Common
Shares
100,268,161

     Amount

$ 456,938

Accumulated
Deficit
(435,684)

$

Total
Shareholders’
Equity

$

21,254

266,296
163,667
—
—
100,698,124

(76)
89
765
—
$ 457,716

100,698,124
2,028,334

$ 457,716
1,959

395,446
50,000
—
—
103,171,904

(124)
37
913
—
$ 460,501

$

$

$

—
—
—
(9,386)
(445,070)

$

(445,070)

$

—
—
—
420
(444,650)

$

(76)
89
765
(9,386)
12,646

12,646
1,959

(124)
37
913
420
15,851

The accompanying notes are an integral part of these consolidated financial statements.

66

    
    
Table of Contents

VISTA GOLD CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollar amounts in U.S. dollars and in thousands)

Cash flows from operating activities:

Net income/(loss)

Adjustments to reconcile net income/(loss) to net cash used in operations:

Depreciation and amortization
Stock-based compensation
Gain on disposal of mineral property interests, net
Other gains and losses
(Gain)/Loss on other investments

Change in working capital account items:

Other current assets
Provision for environmental liability
Accounts payable, accrued liabilities and other

Net cash used in operating activities
Cash flows from investing activities:

Proceeds from sales of marketable securities
Disposition (acquisitions) of short-term investments, net
Additions to plant and equipment
Proceeds from option/sale agreements, net

Net cash provided by investing activities
Cash flows from financing activities:

Proceeds from equity financing, net
Payment of taxes from withheld shares
Proceeds from exercise of stock options

Net cash provided by financing activities

Net increase in cash and cash equivalents
Cash and cash equivalents, beginning of period
Cash and cash equivalents, end of period

Supplemental cash flow information (Note 9)

Year Ended December 31, 
2020

2019

$

420

$

(9,386)

48
913
(6,108)
—
(2,405)

(279)
—
456
(6,955)

5,788
2,860
(68)
3,048
11,628

1,768
(124)
37
1,681

6,354
1,408
7,762

$

52
765
—
(134)
1,643

(31)
(2)
40
(7,053)

413
3,737
(40)
3,267
7,377

—
(76)
89
13

337
1,071
1,408

$

The accompanying notes are an integral part of these consolidated financial statements.

67

    
    
Table of Contents

VISTA GOLD CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in U.S. dollars and in thousands, except share-related amounts)

1. Nature of Operations

Vista Gold Corp. and its subsidiaries (collectively, “Vista,” the “Company,” “we,” “our,” or “us”) operates in the gold mining
industry.  We  are  focused  on  evaluation,  acquisition,  exploration  and  advancement  of  gold  exploration  and  potential
development  projects,  which  may  lead  to  gold  production  or  value  adding  strategic  transactions  such  as  earn-in  right
agreements,  option  agreements,  leases  to  third  parties,  joint  venture  arrangements  with  other  mining  companies,  or
outright  sales  of  assets  for  cash  and/or  other  consideration.  We  look  for  opportunities  to  improve  the  value  of  our  gold
projects through exploration drilling and/or technical studies focused on optimizing previous engineering work. We do not
currently generate cash flows from mining operations.

The Company’s flagship asset is its  100% owned Mt Todd gold project (“Mt Todd” or the “Project”) in Northern Territory
Australia.  Mt  Todd  is  the  largest  undeveloped  gold  project  in  Australia.  Since  acquiring  Mt  Todd  in  2006,  we  have
invested substantial financial resources to systematically explore, evaluate, engineer, permit and de-risk the Project. We
believe these efforts have increased the total gold resources and reserves, added substantially to the underlying value of
the Project, and demonstrated its development potential.

In  September  2019,  Vista  announced  the  positive  results  of  an  updated  preliminary  feasibility  study  for  Mt  Todd  and
subsequently  amended  this  study  in  September  2020  to  correct  and/or  clarify  certain  items  (the  “2019  PFS”).  Key
improvements  reflected  in  the  2019  PFS  included  increased  estimated  gold  recovery  and  production,  and  selection  of
vertical  milling  equipment  that  is  expected  to  be  better  suited  for  the  anticipated  grinding  requirements  and  to  reduce
energy  consumption.  Mt  Todd  will  benefit  from  these  improvements,  other  design  efficiencies,  and  utilization  of  certain
existing infrastructure, which have reduced the Project’s estimated development costs.

Vista held other non-core assets at December 31, 2020, including royalty interests in the United States and Indonesia,
payments receivable upon cancellation of a royalty on a gold/silver project in Mexico, mill equipment not in use and listed
for sale, and other holdings of third-party equity securities.

2. Significant Accounting Policies

Principles of Consolidation

The Consolidated Financial Statements include the accounts of Vista and the more-than-50%-owned subsidiaries that it
controls.  All  significant  intercompany  balances  and  transactions  have  been  eliminated.  The  Consolidated  Financial
Statements have been prepared in accordance with U.S. GAAP.

Use of Estimates

Preparation  of  the  Company’s  Consolidated  Financial  Statements  requires  management  to  make  estimates  and
assumptions that affect the reported amounts of assets, liabilities, income and expenses during the reporting period. The
more significant areas requiring the use of management estimates and assumptions are: the fair value and accounting
treatment  of  financial  instruments;  useful  lives  of  assets  for  asset  depreciation  purposes;  valuation  allowances  for
deferred  tax  assets;  the  fair  value  and  accounting  treatment  of  stock-based  compensation;  the  provision  for
environmental liabilities; and asset impairments. Management bases its estimates on historical experience and on various
other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results will likely differ
from amounts estimated in these financial statements.

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand and government securities with original maturities of 90 days or less
when purchased. Because of the short maturity of these investments, carrying amounts approximate their fair values.

68

Table of Contents

Foreign Currency Transactions

Our  functional  currency  is  the  U.S.  dollar.  Foreign  currency  transactions  denominated  in  currency  other  than  the
functional  currency  are  recorded  at  the  approximate  rate  of  exchange  at  the  transaction  date  and  any  gains/(losses)
resulting  therefrom  are  recorded  in  other  expense.  For  each  of  the  years  ended  December  31,  2020  and  2019,  we
recorded insignificant net foreign currency gains/(losses).

Short-term Investments

Short-term  investments  consist  of  securities  with  original  maturity  dates  greater  than  90 days  and  less  than  one  year.
These securities are typically United States government treasury bills and/or notes. Short-term investments are recorded
at amortized cost and are classified as debt securities held-to-maturity as the Company has the intention and ability to
hold these instruments until their original maturity date at the time of purchase.

Mineral Properties

Mineral  property  acquisition  costs,  including  directly  related  costs,  are  capitalized  when  incurred,  and  mineral  property
exploration costs are expensed as incurred. When we determine that a mineral property can be economically developed
and  reserves  are  established  under  SEC  Industry  Guide  7,  costs  incurred  thereafter  to  develop  such  property  will  be
capitalized. Capitalized costs will be depleted using the units-of-production method over the estimated life of the proven
and probable reserves. If mineral properties are subsequently sold or abandoned, any un-depleted costs will be charged
to expense in that period.

The recoverability of the carrying values of our mineral properties is dependent upon economic reserves being discovered
or developed on the properties, permitting, financing, start-up, and commercial production from, or the sale/lease of, or
other strategic transactions related to these properties. Development and/or start-up of any of these projects will depend
on,  among  other  things,  management’s  ability  to  raise  sufficient  capital  for  these  purposes.  Proceeds  received  from
option  or  sale  agreements  are  ascribed  to  recovery  of  the  carrying  value  of  the  related  project  until  the  carrying  value
reaches  zero.  Thereafter,  any  additional  proceeds  received  are  recognized  as  a  contract  liability  (deferred  option  gain)
until control has transferred to the buyer or the related contract terminates.

We  assess  the  carrying  value  of  mineral  properties  for  impairment  whenever  information  or  circumstances  indicate  the
potential  for  impairment.  This  would  include  events  and  circumstances  such  as  our  inability  to  obtain  all  the  necessary
permits, changes in the legal status of our mineral properties, government actions, the results of exploration activities and
technical  evaluations  and  changes  in  economic  conditions,  including  the  price  of  gold  and  other  commodities  or  input
prices.  Such  evaluations  compare  estimated  future  net  cash  flows  with  our  carrying  costs  and  future  obligations  on  an
undiscounted basis. If it is determined that the estimated future undiscounted cash flows are less than the carrying value
of  the  property,  a  write-down  to  the  estimated  fair  value  will  then  be  reported  in  our  Consolidated  Statement  of
Income/(Loss) for the period. Where estimates of future net cash flows are not determinable and where other conditions
indicate the potential for impairment, management uses available market information and/or third-party valuation experts
to assess if the carrying value can be recovered and to estimate fair value.

Impairment

Carrying  values  of  long-lived  assets,  other  than  mineral  properties,  are  evaluated  for  impairment  at  such  time  that
information becomes available indicating that the carrying value may not be recoverable. If it is determined that the fair
value is less than the carrying value an impairment charge equal to the difference between the fair value and the carrying
value will be recorded in our Consolidated Statements of Income/(Loss).

Stock-Based Compensation

Under  our  stock  option,  long-term  incentive,  and  deferred  share  unit  plans,  the  Company  can  grant  stock  incentive
options,  restricted  share  units,  and  deferred  share  units  to  executives,  employees,  consultants  and  non-employee
directors  as  applicable.  Compensation  expense  for  such  grants  is  recorded  in  the  Consolidated  Statements  of
Income/(Loss) as a

69

Table of Contents

component  of  exploration,  property  evaluation  and  holding  costs  and  corporate  administration,  with  a  corresponding
increase to Common Shares in the Consolidated Balance Sheets. The fair value of option grants is calculated using the
Black-Scholes option pricing model. The fair value of restricted and deferred share units is based on the closing price of
our Common Shares on the grant date, and in certain cases, adjusted by a Brownian motion price model. The expense is
based on the fair value of the grant on the grant date and is recognized over the vesting period specified for each grant.
Forfeitures of unvested awards for all stock-based compensation result in expense reversal upon forfeiture.

Financial Instruments

Accounting  Standards  Codification  Topic  820,  Fair  Value  Measurements  and  Disclosures  (“ASC  820”)  of  the  Financial
Accounting Standards Board (“FASB”) requires an entity to maximize the use of observable inputs and minimize the use
of  unobservable  inputs  when  measuring  fair  value.  ASC  820  establishes  a  fair  value  hierarchy  based  on  the  level  of
independent,  objective  evidence  surrounding  the  inputs  used  to  measure  fair  value.  A  financial  instrument’s
categorization  within  the  fair  value  hierarchy  is  based  upon  the  lowest  level  of  input  that  is  significant  to  the  fair  value
measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:

●

●

●

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical,
unrestricted assets or liabilities. 

Level 2 – Observable inputs other than quoted prices included within Level 1 that are observable for the asset or
liability,  either  directly  or  indirectly,  including  quoted  prices  for  similar  assets  and  liabilities  in  active  markets;
quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are
observable or can be corroborated by observable market data by correlation or other means.

Level 3 – Prices or valuation techniques requiring inputs that are both significant to the fair value measurement
and unobservable. 

Our  financial  instruments  include  cash  and  cash  equivalents,  marketable  securities,  short-term  investments,  accounts
payable and certain other current assets and liabilities. Due to the short-term nature of our cash and cash equivalents,
short-term  investments,  accounts  payable  and  certain  other  current  assets  and  liabilities,  we  believe  that  their  carrying
amounts approximate fair value. Our other investments are accounted for at fair value based on quoted market prices in
an active market and are included in Level 1 of the fair value hierarchy.

Recent Accounting Pronouncements  

No recent accounting pronouncements are applicable to Vista at this time.

3. Other Investments

Short-term investments

As  of  December  31,  2020  and  2019,  the  amortized  cost  basis  of  our  short-term  investments  was  $400  and $3,260,
respectively. The amortized cost basis approximates fair value at December 31, 2020 and 2019. Short-term investments
at December 31, 2020 and 2019 are comprised of U.S. Government treasury bills and/or notes, all of which have maturity
dates greater than 90 days but less than one year.

Other investments

Investments in marketable securities are recorded at fair value in the Consolidated Balance Sheets. Subsequent changes
in fair value are recorded in the Consolidated Statements of Income/(Loss) in the period in which they occur. During the
year ended December 31, 2019, the Company sold 920,500 common shares of Midas Gold Corp. (“Midas Gold Shares”)
for  net  proceeds  of  $413  at  a  loss  of  $ 2 compared  to  the  most  recent  measurement  period.  Cumulative  realized  loss
since  acquisition  of  these  Midas  Gold  Shares  was  $1,975,  of  which  $ 1,973  was  recognized  in  previous  periods  as
unrealized loss, net. We held 6,882,115 shares of Midas Gold at December 31, 2019.  During the year ended December
31, 2020, the

70

Table of Contents

Company sold all of its remaining Midas Gold Shares for net proceeds of $ 5,788 at a gain of $ 2,574  compared  to  the
most recent measurement periods. Cumulative realized loss since acquisition of the Midas Gold Shares in April 2011 was
$11,841, of which $ 14,415  was  recognized  in  previous  periods  as  unrealized  loss,  net.  The  Company  held  1,333,334
shares of Nusantara Resources Limited (“Nusantara Resources”) as of December 31, 2020 and December 31, 2019.

The following table summarizes our investments in marketable securities as of December 31, 2020 and 2019.

Fair value at beginning of period
Midas Gold Shares sold
Nusantara Resources shares
Unrealized gain/(loss)
Fair value at end of period

4. Mineral Properties

Mt Todd, Northern Territory, Australia

Capitalized mineral property values were:

Mt Todd, Australia

Guadalupe de los Reyes, Sinaloa, Mexico

$

$

     December 31, 2020      December 31, 2019
5,462
(415)
272
(1,643)
3,676

3,676
(5,788)
—
2,405
293

$

$

     At December 31, 2020      At December 31, 2019
2,146

2,146

$

$

In  July  2020,  the  Company  received  the  final  $ 1,500  payment  from  Prime  Mining  Corporation  (“Prime  Mining”)  for  the
Guadalupe  de  los  Reyes  gold  and  silver  project  in  Sinaloa,  Mexico  (“Los  Reyes”).  With  this  final  payment  and  upon
transfer of the Los Reyes project to Prime Mining during the three months ended September 30, 2020, Vista recognized
an operating gain of $3,540, inclusive of previously deferred option gain of $ 2,892 and net of associated closing costs. In
addition, Prime Mining is required to make additional payments to Vista of $2,100  in  lieu  of  Vista  being  granted  certain
royalty and back-in rights, with $1,100 due in January 2021 and $ 1,000 due in July 2021. The $ 1,100 payment was made
to Vista in January 2021. If Prime Mining fails to make the remaining $1,000 payment, Vista will have the right to reinstate
its royalty and back-in rights.

Awak Mas, Sulawesi, Indonesia

Vista holds a net smelter return royalty (“NSR”) on the Awak Mas project in Indonesia. During 2019, Vista and the holder
of Awak Mas amended the original royalty agreement to allow the holder or a nominated party to make a $2,400 payment
to Vista by April 30, 2020 to cancel a 1% NSR on the first  1,250,000 ounces produced at Awak Mas and a  1.25% NSR on
the next 1,250,000 ounces produced. On May 5, 2020, the Company received $ 2,400 to cancel the related  1% NSR and
1.25%  NSR.  The  gain  recognized  upon  receipt  of  this  payment  was  $ 2,568,  which  included  the  $2,400  payment  plus
$168 of previously deferred option gain. The holder of Awak Mas or a nominated party now has the right to cancel the
remaining 1% NSR and  1.25% NSR for an additional payment of $ 2,500 by April 30, 2021, at which time the Company
will  recognize  a  gain  for  this  amount  and  $68  that  is  carried  as  deferred  option  gain  as  of  December  31,  2020.  If  the
holder does not make this final payment by April 30, 2021, Vista will retain the remaining royalty interests.

71

Table of Contents

5. Plant and Equipment

Mt Todd, Australia
Corporate, United States
Used mill equipment, Canada

December 31, 2020
Accumulated
    Depreciation     

Net

$

$

5,163
333
—
5,496

$

143
—
5,500
$ 5,643

December 31, 2019
Accumulated
    Depreciation     

$

$

5,114
333
—
5,447

$

$

Cost
$ 5,237
333
5,500
$ 11,070

Cost
$ 5,306
333
5,500
$ 11,139

Net

123
—
5,500
5,623

We  continue  to  actively  market  the  used  mill  equipment;  however,  the  COVID-19  pandemic  has  created  uncertainty
around our ability to effectively market the equipment while travel restrictions and other related conditions exist. We do not
classify  the  mill  equipment  as  ‘held  for  sale’  as  of  December  31,  2020  or  2019  because  we  do  not  have  reasonable
assurance  that  the  mill  equipment  will  be  sold  within 12  months.  We  are  not  currently  depreciating  the  used  mill
equipment as we continue to market it and it is not in use.  During  the  years  ended  December  31,  2020  and  2019,  the
Company  evaluated  the  value  of  the  used  mill  equipment  for  recoverability.  Based  on  an  independent  valuation  by  a
qualified third party, no impairment charge was required.

6. Common Shares

Equity Financing

Vista previously entered into an at-the-market offering agreement (the “ATM Agreement”) with H. C. Wainwright & Co.,
LLC  (“Wainwright”),  under  which  the  Company  may,  but  is  not  obligated  to,  issue  and  sell  common  shares  of  the
Company (“Common Shares”) through Wainwright for aggregate sales proceeds of up to $10,000 (the “ATM Program”).
No securities will be offered in Canada under the ATM Agreement. The ATM Agreement was amended in June 2020 to
remain in force until terminated by either party. During the year ended December 31, 2020 the Company sold 2,028,334
Common  Shares  for  net  proceeds  of  $1,959  under  the  ATM  Program,  which  included  $191  that  settled  for  cash  in
January 2021. No offers or sales were made under the ATM Program during the year ended December 31, 2019. Each
sale under the ATM Agreement was made pursuant to an “at the market offering” as defined in Rule 415 under the United
States Securities Act of 1933, as amended.

Other Share Issuances

During the years ended December 31, 2020 and 2019 we issued  445,446 and 429,963 Common Shares, respectively, in
connection with vesting of restricted share units (“RSUs”) and/or stock option exercises.

Warrants

All outstanding warrants totaling  6,514,625 expired unexercised in August 2019.

Stock-Based Compensation

The  Company’s  stock-based  compensation  plans  include:  restricted  share  units  currently  outstanding  under  the
Company’s long-term equity incentive plan (“LTIP”), deferred share units (“DSUs”) issuable pursuant to the Company’s
deferred  share  unit  plan  (“DSU  Plan”)  and  stock  options  (“Stock  Options”)  issuable  under  the  Company’s  stock  option
plan  (the  “Plan”).  Stock-based  compensation  may  be  issued  to  our  directors,  officers,  employees  and  consultants.  The
maximum number of Common Shares that may be reserved for issuance under the combined stock-based compensation
plans  is  a  variable  number  equal  to 10% of the issued and outstanding Common Shares on a non-diluted basis at any
one  time.  Vista  also  issued  phantom  units  in  2018  to  be  settled  in  cash  over  a three-year  term.  Stock-based
compensation  and  phantom  units  may  be  granted  from  time  to  time  at  the  discretion  of  the  Board  of  Directors  of  the
Company (the “Board”), with vesting provisions as determined by the Board.

72

    
    
  
Table of Contents

Stock-based compensation expense for the years ended December 31, 2020 and 2019 was:

Restricted share units
Deferred share units
Stock Options

Phantom units

Year Ended December 31, 

2020

2019

$

$

$

643
209
61
913

98

$

$

$

362
209
194
765

84

As of December 31, 2020, unrecognized compensation expense for RSUs, stock options, and phantom units were  $326,
 $3, and $39, respectively, which is expected to be recognized over weighted average periods of  1.1, 0.6, and  0.5 years,
respectively. 

Restricted Share Units

The following table summarizes RSU activity:

Unvested - December 31, 2018
Granted
Cancelled/forfeited
Vested, net of shares withheld
Unvested - December 31, 2019
Granted
Cancelled/forfeited
Vested, net of shares withheld
Unvested - December 31, 2020

Number
     of RSUs

Weighted Average
Grant-Date Fair
     Value Per RSU

1,002,670     $
1,412,500
(657,573)
(266,296)

1,491,301     $
1,609,000
(237,853)
(395,446)
2,467,002

$

0.78   
0.49
0.76
0.84
0.51   
0.41
0.60
0.63
0.42

During the years ended December 31, 2020 and 2019, the Company withheld shares equivalent to the value of employee
withholding  tax  obligations  which  resulted  from  RSUs  vesting  in  the  period.  Shares  withheld  are  considered
cancelled/forfeited.

Under the LTIP, a portion of the RSU awards vest on a fixed future date providing the recipient continues to be affiliated
with  Vista  on  that  date.  Other  RSU  awards  vest  subject  to  achievement  of  certain  performance  and  market  criteria,
including  the  accomplishment  of  certain  corporate  objectives  and  the  Company’s  share  price  performance.  Of  the
unvested RSUs, approximately 29% will vest based on fixed future dates, and approximately  18% and 53% will vest on
performance and market criteria, respectively. The minimum vesting period for RSUs is one year.

Deferred Share Units

The DSU Plan provides for granting of DSUs to non-employee directors. DSUs vest immediately; however, the Company
will  issue one  Common  Share  for  each  DSU  only  after  the  non-employee  director  ceases  to  be  a  director  of  the
Company. In March 2020, the Board granted 360,000 DSUs and the Company recognized $ 209 of DSU expense. In May
2019, the Board granted 366,000 DSUs and the Company recognized $ 209 of DSU expense.

73

         
    
       
Table of Contents

The following table summarizes DSU activity:

Unvested - December 31, 2018
Granted
Outstanding - December 31, 2019
Granted
Outstanding - December 31, 2020

Stock Options

The following table summarizes option activity:

Number of
DSUs

—    $

366,000
366,000
360,000
726,000

$

$

Weighted Average
Grant-Date Fair
Value per DSU  
—
0.57
0.57
0.58
0.57

Number of
Options

Weighted Average
Exercise Price
Per Option

Outstanding - December 31, 2018
Granted
Exercised
Cancelled/Forfeited
Expired
Outstanding - December 31, 2019
Granted
Exercised
Cancelled/Forfeited
Outstanding - December 31, 2020

1,319,149     
350,000
(163,667)
(16,667)
(51,815)
1,437,000      $
50,000
(50,000)
(70,000)
1,367,000

$

Exercisable - December 31, 2020

1,333,667

$

The following table summarizes unvested option activity:

0.71
0.73
0.54
0.75
0.70
0.73
0.51
0.75
1.02
0.71

0.71

Weighted Average
Remaining
Contractual Term
(Years)

3.84

$

Aggregate
Intrinsic
Value

3.49

$

2.63

2.62

$

$

1

33
—
2
35

9
—
507

494

Weighted
Average

Weighted
Average
Remaining
Grant-Date Amortization
Fair Value

Period
(Years)

Number of

Unvested - December 31, 2018
Granted
Cancelled/Forfeited
Vested
Unvested - December 31, 2019
Granted
Vested
Unvested - December 31, 2020

     Options      Per Option    

759,669
350,000
(35,000)
(560,665)
514,004
50,000
(530,671)
33,333

$

$

$

0.45
0.30
0.43
0.41
0.40
0.20
0.38
0.31

74

1.14

0.61

0.25

    
    
    
    
    
    
 
  
Table of Contents

The fair value of stock options granted during the years ended December 31, 2020 and 2019 to employees, directors and
consultants was estimated at the grant date using the Black-Scholes option pricing model using the following weighted-
average assumptions:

Expected volatility
Risk-free interest rate
Expected life (years)
Dividend yield
Forfeiture assumption

December 31, 
2019
61.1 %  
2.0 %  
2.8

2020
64.1 %
0.3 %
2.6

0 %
0 %

0 %  
0 %  

Option pricing models require the input of highly subjective assumptions, including the expected price volatility. Expected
price  volatility  is  based  on  the  historical  volatility  of  our  Common  Shares.  Changes  in  the  subjective  input  assumptions
can materially affect the fair value estimate. The expected term of the options granted represents the period of time that
the options granted are expected to be outstanding using the simplified approach. The risk-free rate for the periods within
the contractual term of the option is based on the U.S. Treasury yield curve in effect at the date of grant.

Phantom Units

The  value  of  each  phantom  unit  is  equal  to  the  Company’s  share  price  on  the  vesting  date  and  is  payable  in  cash.
Phantom  units  vest  on  fixed  future  dates  provided  the  recipient  continues  to  be  affiliated  with  Vista  on  those  dates.
Unrecognized compensation expense on these units is based on the Company’s stock price at year end. The Company
accounts for these units as awards classified as liabilities with $39 and $26 included in current liabilities as of December
31, 2020 and 2019, respectively. The Company recognized  $98 and $84 of compensation expense for these units in the
years ended December 31, 2020 and 2019, respectively. The Company paid $81 for phantom units which vested during
the  year  ended  December  31,  2019.  The  Company  paid $86  for  phantom  units  which  vested  during  the  year  ended
December 31, 2020.

A summary of unvested phantom units is set forth in the following table:

Unvested - December 31, 2018
Cancelled/forfeited
Vested
Unvested - December 31, 2019
Vested
Unvested - December 31, 2020

Weighted Average Common Shares

Basic Common Shares
Effect of dilutive stock-based awards
Diluted Common Shares

Number of
     Phantom Units     
265,000     
(32,667)
(88,333)
144,000
(72,000)
72,000

Weighted Average
Remaining
Vesting Term
(Years)

1.50

1.00

0.50

At December 31,

2020
101,814,139
2,664,781
104,478,920

2019
100,533,448
—
100,533,448

The effect of dilutive stock-based awards was calculated using the treasury stock method, based on the remaining RSUs,
DSUs, and stock options outstanding as of December 31, 2020. Stock options to purchase 50,000 Common Shares were
outstanding  at  December  31,  2020  but  were  not  included  in  the  computation  of  diluted  weighted  average  Common
Shares outstanding because their effect would have been anti-dilutive.

75

    
    
 
    
    
Table of Contents

Unvested  RSUs  representing 1,491,301  Common  Shares,  stock  options  to  purchase  1,437,000  Common  Shares,  and
vested  DSUs  representing 366,000  unissued  Common  Shares  were  outstanding  at  December  31,  2019  but  were  not
included  in  the  computation  of  diluted  weighted  average  Common  Shares  outstanding  because  their  effect  would  have
been anti-dilutive.

7. Commitments and Contingencies

Our  exploration  and  development  activities  are  subject  to  various  laws  and  regulations  governing  the  protection  of  the
environment. These laws and regulations are continually changing and are generally becoming more restrictive. As such,
future  expenditures  that  may  be  required  for  compliance  with  these  laws  and  regulations  cannot  be  predicted.  We
conduct our operations in an effort to minimize effects on the environment and believe our operations are in compliance
with applicable laws and regulations in all material respects.

In  November  2020,  we  modified  our  agreement  with  the  Jawoyn  Association  Aboriginal  Corporation  (the  “Jawoyn
Association”) with respect to the Mt Todd Project. The modified agreement provides the Jawoyn Association with a gross
proceeds royalty (“GPR”) ranging between 0.125% and  2.0%, depending on prevailing gold prices and foreign exchange
rates,  instead  of  its  previous  right  to  become  a 10%  participating  joint  venture  partner  in  Mt  Todd.  The  modified
agreement did not affect the previously agreed 1.0% GPR. The combined GPR range is now from  1.125% to  3.0%.

8. Fair Value Accounting

The following table sets forth the Company’s assets measured at fair value by level within the fair value hierarchy. As
required by accounting guidance, assets are classified in their entirety based on the lowest level of input that is significant
to the fair value measurement.

Other investments

Other investments

Fair Value at December 31, 2020

Total

$

293

     Level 1
293

$

Level 3

$

—

Fair Value at December 31, 2019
     Level 1     
Total

Level 3

$

3,676

$

3,676

$

—

Our  marketable  securities  and  investment  in  Midas  Gold  Shares  and  Nusantara  Resources  shares  were  classified  as
Level 1 of the fair value hierarchy as they are valued at quoted market prices in an active market. Marketable securities
are included in Other Investments on the Consolidated Balance Sheets for each period presented.

There were no material transfers between levels nor were there any changes in valuation methods in 2020.

9. Supplemental Cash Flow Information and Material Non-Cash Transactions

As  of  December  31,  2020  and  2019,  all  of  our  cash  was  held  in  liquid  bank  deposits  and/or  government  treasury
bills/notes in the United States.

There  were  no  significant  non-cash  transactions  for  the  year  ended  December  31,  2020.  At  December  31,  2019,  the
Company held 1,333,334 shares of Nusantara Resources valued at $ 272; comprising  666,667 shares received as part of
the consideration for amending the Awak Mas royalty agreement, and 666,667 shares not given accounting recognition
prior to 2019 as the amount was considered immaterial.

76

    
    
    
Table of Contents

10. Income Taxes

The Company’s U.S. and foreign source income/(loss) were:

U.S.
Canada
Other foreign, net

Years Ended December 31,

2020

1,879
(308)
(1,151)
420

$

$

2019
(1,730)
(3,514)
(4,142)
(9,386)

$

$

During  the  years  ended  December  31,  2020  and  2019,  the  Company  recognized  $nil  current  and  deferred  income  tax
expense  or  benefit  in  each  of  the  U.S.,  Canada,  and  other  foreign  jurisdictions,  due  to  full  valuation  allowances  within
each jurisdiction.

Rate Reconciliation

Reconciliations  between  the  Company’s  combined  income  taxes  at  statutory  rates  and  the  U.S.  effective  income  tax
(benefit)/expense were:

Income taxed at statutory rates
Increase (decrease) in taxes from:

State Tax
Stock-based compensation
Imputed interest
Other adjustments
Mining concessions disposition
Inflation adjustment
Prior year provision to actual adjustments
Change in US tax rate
Change in foreign tax rate
Differences in tax rates
Effect of foreign exchange
Change in valuation allowance

Income tax (benefit)/expense

Deferred Taxes

Years Ended December 31,

2020

$

36

$

2019
(2,250)

66
50
9
(1)
853
(254)
885
29
100
(52)
(1,236)
(485)

$

— $

(61)
84
20
82
—
—
475
—
(1,361)
(284)
66
3,229
—

Deferred  income  taxes  reflect  the  net  effects  of  temporary  differences  between  the  carrying  amounts  of  assets  and
liabilities for financial reporting purposes and the amounts used for income tax purposes. Components of the Company’s
deferred tax assets and liabilities were:

77

    
    
    
    
Table of Contents

Deferred income tax assets
Excess tax basis over book basis of property, plant and equipment
Marketable securities
Operating loss carryforwards
Capital loss carryforwards
Capital expenditures
Stock compensation
VAT recoverable
Unrealized foreign exchange gain/loss
Environmental liability
Offering costs
Accrued vacation
Other
Total future tax assets
Valuation allowance for future tax assets

Deferred income tax liabilities
Other investments

Total Deferred Taxes

$

December 31,

2020

2019

7,776
—
36,965
13,778
374
164
150
117
65
46
22
5
59,462
(59,401)
61

$

8,295
500
36,716
13,618
374
235
158
125
65
104
24
—
60,214
(59,886)
328

61
61

328
328

$

— $

—

Valuation Allowance on Canadian and Foreign Tax Assets

We establish a valuation allowance against future income tax assets if, based on available information, it is more likely
than not that all of the assets will not be realized. The valuation allowance of $59,401 and $59,886 at December 31, 2020
and  2019,  respectively,  related  mainly  to  net  operating  and  capital  loss  carryforwards  where  the  utilization  of  such
attributes  is  not  more  likely  than  not.  The  Company  continually  assesses  both  positive  and  negative  evidence  to
determine whether it is more likely than not that deferred tax assets can be realized prior to their expiration.

Loss Carryforwards

The Company’s tax loss carryforwards expire as follows:

78

    
    
Table of Contents

2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040

    Mexico     Barbados     Total

Noncapital

Canada      U.S.
— $
—
—
—
—
—
1,027
847
5,245
4,022
5,032
3,806
6,397
6,185
4,420
3,729
2,799
1,916
2,666
3,338
635
52,064

— $ — $
—
—
—
—
—
—
—
—
—
1,761
3,407
2,323
3,098
—
2
2,655
2,482
—
—
—
$ 15,728

—
1,653
385
—
83
847
—
—
—
—
—
—
—
—
—
—
—
—
—
—
$ 2,968

$

$

$

22
4
6
6
6
6
5
7
—
—
—
—
—
—
—
—
—
—
—
—
—
62

$

22
4
1,659
391
6
89
1,879
854
5,245
4,022
6,793
7,213
8,720
9,283
4,420
3,731
5,454
4,398
2,666
3,338
635
$ 70,822

U.S. loss carryforwards for tax years beginning in 2018 of $ 2,123, Canadian capital loss carryforwards of $ 102,057 and
Australian NOLs of $58,848, which do not expire, are not included in the previous table.

Accounting for uncertainty in taxes

Accounting  Standards  Codification  Topic  740  guidance  requires  that  the  Company  evaluate  all  income  tax  positions
taken,  and  recognize  a  liability  for  any  uncertain  tax  positions  that  are  not  more  likely  than  not  to  be  sustained.  As  of
December  31,  2020,  the  Company  believes  it  had no  liability  for  unrecognized  tax  positions.  If  the  Company  were  to
determine that a tax position was not more likely than not to be sustained, the Company would recognize the liability and,
if applicable, related interest and penalties within income tax expense.

Tax statute of limitations

The  Company  files  income  tax  returns  in  Canada,  U.S.  federal  and  state  jurisdictions  and  other  foreign  jurisdictions.
There are currently no tax examinations underway for these jurisdictions. Furthermore, the Company is no longer subject
to  Canadian  tax  examinations  by  the  Canadian  Revenue  Agency  for  years  ended  on  or  before  December  31,  2017  or
U.S. federal income tax examinations by the Internal Revenue Service for years ended on or before December 31, 2017.
Some U.S. state and other foreign jurisdictions are still subject to tax examination for years ended on or before December
31, 2016.

Although certain tax years are closed under the statute of limitations, tax authorities can still adjust losses being carried
forward into open years.

Coronavirus Aid, Relief, and Economic Security Act

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted in response to
the  COVID-19  pandemic.  The  CARES  Act,  among  other  things,  temporarily  permits  loss  carryovers  and  carrybacks  to
offset 100% of taxable income for taxable years beginning after 2017 but before 2021. Under previous legislation, loss

79

    
Table of Contents

carryovers  were  limited  to  80%  of  taxable  income.  For  the  year  ended  December  31,  2020,  the  Company  reduced
estimated taxable income of $5,042 to $nil by applying loss carryforwards to 100% of estimated taxable income.

Other key provisions of the CARES Act allow tax losses incurred in 2018 through 2020 to be carried back to each of the
five  preceding  taxable  years  to  generate  refunds  of  previously  paid  income  taxes  and  provide  for  eligible  employers  to
receive loans under the Paycheck Protection Program (“PPP”). The Company is currently evaluating the impact of these
and  other  provisions  of  the  CARES  Act.  We  do  not  expect  the  CARES  Act  to  result  in  a  material  cash  benefit  to  the
Company and Vista has not received a PPP loan.

11. Geographic and Segment information

The Company has  one reportable operating segment, consisting of evaluation, acquisition, and exploration activities. We
evaluate,  acquire,  explore  and  advance  gold  exploration  and  potential  development  projects,  which  may  lead  to  gold
production  or  value  adding  strategic  transactions.  These  activities  are  currently  focused  principally  in  Australia.  We
reported no revenues during the years ended December 31, 2020 or 2019. Geographic location of mineral properties and
plant and equipment is provided in Notes 4 and 5, respectively.

12. Provision for Environmental Liability

Vista maintains a $ 240 provision for potential reclamation costs attributable to certain mining claims previously held by
the Company should no other responsible or potentially responsible parties be identified.

13. Subsequent Events

There have been no material events subsequent to December 31, 2020.

80

Table of Contents

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTIN G AND FINANCIAL
DISCLOSURE.

None.

ITEM 9A. CONTROLS AND PROCEDURES .

Disclosure Controls and Procedures.

At the end of the period covered by this annual report on Form 10-K for the fiscal year ended December 31, 2020, an
evaluation  was  carried  out  under  the  supervision  of  and  with  the  participation  of  our  management,  including  the  Chief
Executive  Officer  (“CEO”)  and  Chief  Financial  Officer  (“CFO”),  of  the  effectiveness  of  the  design  and  operations  of  our
disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act). Based on
that evaluation, the CEO and the CFO have concluded that as of the end of the period covered by this annual report, our
disclosure controls and procedures were effective in ensuring that: (i) information required to be disclosed by us in reports
that we file or submit to the SEC under the Exchange Act is recorded, processed, summarized and reported within the
time periods specified in applicable rules and forms and (ii) material information required to be disclosed in our reports
filed  under  the  Exchange  Act  is  accumulated  and  communicated  to  our  management,  including  our  CEO  and  CFO,  as
appropriate, to allow for accurate and timely decisions regarding required disclosure.

Internal Control over Financial Reporting.

Management’s Report on Internal Control over Financial Reporting.

Management’s report on internal control over financial reporting and the attestation report on management’s assessment
are included in “Item 8 Financial Statements and Supplementary Data” herein.

Attestation Report of the Independent Registered Public Accounting Firm.

An attestation report on our internal control over financial reporting by our independent registered public accounting firm
is not included herein because, as a non-accelerated filer, we are exempt from the requirement to provide such report.

Changes in Internal Controls .

There were no changes in our internal control over financial reporting during the quarter ended December 31, 2020 that
has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B. OTHER INFORMATION.

None.

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE .

PART III

Information concerning our executive officers, directors, Audit Committee, corporate governance, compliance with Section
16(a) of the Exchange Act and Code of Ethics will be contained in our definitive Proxy Statement, to be filed within 120
days after December 31, 2020 pursuant to Regulation 14A promulgated under the Securities Exchange Act of 1934, as
amended, for the 2021 Annual Meeting of Stockholders (the “Proxy Statement”) and is incorporated herein by reference.

81

Table of Contents

Code of Business Conduct and Ethics

We have a code of business conduct and ethics (the “Code of Ethics”) that applies to all of our employees, officers and
directors of the Company and its affiliated entities. The Code of Ethics is available on our website at www.vistagold.com.
We will post any amendments, waivers, and implicit waivers to the Code of Ethics on that website.

ITEM 11. EXECUTIVE COMPENSATION .

Information  relating  to  executive  compensation  will  be  contained  in  the  Proxy  Statement  and  is  incorporated  herein
by reference.

ITEM  12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMEN T  AND  RELATED
STOCKHOLDER MATTERS.

Information relating to security ownership of certain beneficial owners of our Common Shares, our equity compensation
plans and the security ownership of our management will be contained in the Proxy Statement and is incorporated herein
by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS .

Information concerning this item will be contained in the Proxy Statement and is incorporated herein by reference.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES .

Information concerning this item will be contained in the Proxy Statement and is incorporated herein by reference.

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES .

PART IV

Documents Filed as Part of Report

Financial Statements

The following Consolidated Financial Statements of the Company are filed as part of this report:

1. Report of Independent Registered Public Accounting Firm.

2. Consolidated Balance Sheets – As of December 31, 2020 and 2019.

3. Consolidated Statements of Income/(Loss) – Years ended December 31, 2020 and 2019.

4. Consolidated Statements of Shareholders’ Equity – Years ended December 31, 2020 and 2019.

5. Consolidated Statements of Cash Flows – Years ended December 31, 2020 and 2019.

6. Notes to Consolidated Financial Statements.

See “Item 8. Financial Statements and Supplementary Data”.

82

Table of Contents

Financial Statement Schedules

No  financial  statement  schedules  are  filed  as  part  of  this  report  because  such  schedules  are  not  applicable  or  the
required  information  is  shown  in  the  Consolidated  Financial  Statements  or  notes  thereto.  See  “Item  8.  Financial
Statements and Supplementary Data”.

Exhibits

The following exhibits are filed as part of this report:

Exhibit
Number

3.01

3.02

3.03

4
10.01*

10.02

10.03*

10.04*

10.05*

10.06*

10.07*

10.08

10.09*

10.10*

10.11*

10.12

10.13**

Description
Certificate of Continuation, previously filed as Exhibit 3.1 to the Company’s Form 8-K dated June 12, 2013
and incorporated by reference herein (File No. 1-9025)
Notice of Articles, previously filed as Exhibit 3.2 to the Company’s Form 8-K dated June 12, 2013 and
incorporated herein by reference (File No. 1-9025)
Articles, previously filed as Exhibit 3.3 to the Company’s Form 8-K dated June 12, 2013 and incorporated
herein by reference (File No. 1-9025)
Description of Registrant’s Securities
Amended Stock Option Plan of Vista Gold filed as Appendix F to the Company’s Proxy Statement on March
20, 2015 and incorporated herein by reference (File No. 1-9025)
Agreement, dated March 1, 2006, among the Northern Territory of Australia, Vista Gold Australia Pty. Ltd.
and Vista Gold Corp. filed as Exhibit 10.2 to the Company’s Form 8-K, dated February 28, 2006 and
incorporated herein by reference (File No. 1-9025)

Amended Employment Agreement of Frederick H. Earnest, dated November 1, 2012 previously filed as
Exhibit 10.14 to the Company’s Form 10-K dated March 14, 2013 and incorporated herein by reference (File
No. 1-9025)
Amended Employment Agreement of John W. Rozelle, dated November 1, 2012 previously filed as Exhibit
10.15 to the Company’s Form 10-K dated March 14, 2013 and incorporated herein by reference (File No. 1-
9025)
Earnest Amendment Agreement, dated March 12, 2014, previously filed as Exhibit 10.1 to the Company’s
Form 8-K dated March 14, 2014 and incorporated herein by reference (File No. 1-9025)
Earnest Amendment Agreement dated January 1, 2016, previously filed as Exhibit 10.30 to the Company’s
Form 10-K dated February 26, 2016 and incorporated herein by reference (File No. 1-9025)
Rozelle Amendment Agreement dated January 1, 2016, previously filed as Exhibit 10.32 to the Company’s
Form 10-K dated February 26, 2016 and incorporated herein by reference (File No. 1-9025)
At-the-Market Offering Agreement dated November 22, 2017, previously filed as Exhibit 1.1 to the
Company’s Form 8-K dated November 22, 2017 and incorporated herein by reference (File No. 1-9025)
Amended Long Term Equity Incentive Plan of Vista Gold filed as Appendix D to the Company’s Proxy
Statement on March 31, 2019 and incorporated herein by reference (File No. 1-9025)
Deferred Share Unit Plan of Vista Gold filed as Appendix E to the Company’s Proxy Statement on March
31, 2019 and incorporated herein by reference (File No. 1-9025)
Employment Agreement of Douglas L. Tobler, dated July 1, 2019  previously filed as Exhibit 10.12 to the
Company’s Form 10-K dated February 27, 2020 and incorporated herein by reference (File No. 1-9025).
Amendment No. 1 to At-the-Market Offering Agreement dated June 24, 2020, previously filed as Exhibit 1.2
to the Corporation’s Form 8-K dated June 25, 2020 and incorporated herein by reference (File No. 1-9025)
Deed of Variation, previously filed as Exhibit 10.1 to the Company’s Form 8-K dated December 2, 2020 and
incorporated herein by reference (File No. 1-9025)

83

    
Table of Contents

21
23.1
23.2
23.3
23.4
23.5
23.6
23.7
23.8
23.9
23.10
23.11
23.12
23.13
23.14
24
31.1

31.2

32.1

32.2

101.INS(1)

101.SCH(1)
101.CAL(1)
101.DEF(1)
101.LAB(1)
101.PRE(1)
104

Subsidiaries of the Corporation
Consent of Plante & Moran, PLLC, Denver, Independent Registered Public Accounting Firm
Consent of Tetra Tech, Inc.
Consent of Dr. Rex Clair Bryan
Consent of Anthony Clark
Consent of Thomas L. Dyer
Consent of April Hussey
Consent of Chris Johns
Consent of Deepak Malhotra
Consent of Zvonimir Ponos
Consent of David M. Richers
Consent of Vicki Scharnhorst
Consent of Jessica I. Monasterio, P. E.
Consent of Keith Thompson
Consent of John Rozelle
Powers of Attorney
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of
1934, as amended
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of
1934, as amended
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File
because its XBRL tags are embedded within the Inline XBRL document.
Inline XBRL Taxonomy Extension – Schema
Inline XBRL Taxonomy Extension – Calculations
Inline XBRL Taxonomy Extension – Definitions
Inline XBRL Taxonomy Extension – Labels
Inline XBRL Taxonomy Extension – Presentations
Cover Page Interactive Data File––the cover page interactive data file does not appear in the Interactive
Data File because its XBRL tags are embedded within the Inline XBRL document.

*     Management Contract or Compensatory Plan
** Certain portions of the exhibit that are not material and would be competitively harmful if publicly disclosed have been
redacted pursuant to Item 601(b)(10)(iv) of Regulation S-K. Copies of the unredacted exhibit will be furnished to the
Commission upon request.

(1)  Submitted  Electronically  Herewith.  Attached  as  Exhibit  101  to  this  report  are  the  following  formatted  in  XBRL
(Extensible  Business  Reporting  Language):  (i)  Consolidated  Statements  of  Income/(Loss)  for  the  years  ended
December 31, 2020 and 2019, (ii) Consolidated Balance Sheets at December 31, 2020 and 2019, (iii) Consolidated
Statements  of  Cash  Flows  for  the  years  ended  December  31,  2020  and  2019,  and  (iv)  Notes  to  Consolidated
Financial Statements.

ITEM 16. FORM 10-K SUMMARY

None.

84

Table of Contents

Pursuant to the requirements of Section 13 or 15(d) of the  Securities Exchange Act of 1934 , the registrant has

duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Dated: February 25, 2021

Dated: February 25, 2021

VISTA GOLD CORP.
(Registrant)
By: /s/  Frederick H. Earnest
   Frederick H. Earnest,
   Chief Executive Officer
By: /s/  Douglas L. Tobler
   Douglas L. Tobler
   Chief Financial Officer

Pursuant to the requirements of the  Securities Exchange Act of 1934 , this report has been signed below by the

following persons on behalf of the registrant and in the capacities and on the dates indicated:

Dated: February 25, 2021

Dated: February 25, 2021

By: /s/  Frederick H. Earnest
   Frederick H. Earnest,
   Chief Executive Officer
   (Principal Executive Officer)
By: /s/  Douglas L. Tobler
   Douglas L. Tobler
   Chief Financial Officer
   (Principal Financial and Accounting Officer)

Pursuant to the requirements of the  Securities Exchange Act of 1934 , this report has been signed below by the

following persons on behalf of the registrant and in the capacities and on the dates indicated:

Signature
/s/ Frederick H. Earnest

Frederick H. Earnest
 *

John M. Clark
 *

C. Thomas Ogryzlo
 *

Deborah J. Friedman
 *

Tracy A. Stevenson
 *

W. Durand Eppler
 *

     Capacity

     Date

Director

February 25, 2021

Director

February 25, 2021

Director

February 25, 2021

Director

February 25, 2021

Director

February 25, 2021

Director

February 25, 2021

Director

February 25, 2021

Michael B. Richings
* By: /s/ Frederick H. Earnest

    Frederick H. Earnest, Attorney-in-Fact
Pursuant to Power of Attorney filed as Exhibit 24 herewith.

85