Quarterlytics / Basic Materials / Gold / Waterloo Brewing

Waterloo Brewing

brb · ASX Basic Materials
Claim this profile
Ticker brb
Exchange ASX
Sector Basic Materials
Industry Gold
Employees 1-10
← All annual reports
FY2014 Annual Report · Waterloo Brewing
Sign in to download
Loading PDF…
2014 Annual Report   
2014 Annual Report
2014 Annual Report

Corporate Directory & Contents 

Corporate Directory

Board of Directors 
Mr Thomas Sanders  
Mr Mark Edwards 
Mr Michael Kitney 

Executive Chairman 
  Non-Executive Director 
  Non-Executive Director 

Auditors 
Rothsay Chartered Accountants 
Level 1, 4 Ventnor Avenue 
West Perth, Western Australia  6005 

Senior Management 
Mr Alastair Barker 
Miss Michelle Simson  Manager Corporate 

Exploration Manager 

Affairs/Company Secretary 

Solicitors 
Steinepreis Paganin 
Level 4, 16 Milligan Street 
Perth, Western Australia  6000 

Principal Place of Business & 
Registered Office 
12 Walker Avenue 
West Perth, Western Australia  6005 

+61 8 9226 3666 
+61 8 9226 3668 

Tel:  
Fax: 
Email:   breaker@breakerresources.com.au 
Website:  www.breakerresources.com.au 

ABN 
87 145 011 178 

Contents

Share Registry 
Advanced Share Registry Services 
110 Stirling Highway 
Nedlands, Western Australia  6009 

Tel:  
Fax: 
Website:  www.advancedshare.com.au 

+61 8 9389 8033 
+61 8 9262 3723 

Securities Exchange Listing 
Shares,  Partly  Paid  Shares  and  Listed  Options  in 
Breaker Resources NL are quoted on ASX Limited 
(codes:  BRB,  BRBCA  and  BRBO  respectively).  
The Home Exchange is Perth, Western Australia. 

Chairman’s Letter ____________________________________________________________________________________________ 2 

Review of Activities __________________________________________________________________________________________ 3 

Tenement Schedule ________________________________________________________________________________________10 

Directors’ Report ____________________________________________________________________________________________11 

Auditor’s Independence Declaration ______________________________________________________________________22 

Statement of Profit or Loss and Other Comprehensive Income  ___________________________________________23 

Statement of Financial Position _____________________________________________________________________________24 

Statement of Changes in Equity ____________________________________________________________________________25 

Statement of Cash Flows ___________________________________________________________________________________26 

Notes to the Financial Statements __________________________________________________________________________27 

Directors’ Declaration ______________________________________________________________________________________45 

Independent Audit Report  _________________________________________________________________________________46 

ASX Additional Information _________________________________________________________________________________48 

1  

Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chairman’s Letter 

Dear Fellow Shareholder, 

Breaker  Resources  NL  (Breaker)  is  targeting  large  new  gold  systems  in  the 
eastern half of Western Australia’s Eastern Goldfields Superterrane (EGST), one 
of the world’s premier gold provinces. 

Breaker’s  strategy 
is  based  on  the  use  of  modern  multi-element  soil 
geochemistry to scan large areas near unexplored major crustal shear zones 
concealed  by  transported  cover.    The  successful  implementation  of  this 
strategy  has  resulted  in  the  identification  of  large  new  gold-in-soil  anomalies 
on  each  of  Breaker’s  projects,  and  we  are  in  the  process  of  evaluating  these  targets.    Modern 
geochemical tools to deal with transported cover are making inroads and Breaker is playing a key role 
in their development, as reflected in our research and development activities. 

As a result, Breaker is well positioned for discovery, retaining a large tenement holding (~3,725km2) with 
newly  identified  gold-in-soil  anomalies  on  each  of  its  projects.    This  is  uncommon  in  the  EGST  and  the 
recent  discovery  of  the  3.8Moz  Gruyere  gold  deposit  in  the  Yamarna  Terrane  has  reinforced  our  view 
regarding the largely untapped gold potential of the eastern half of the EGST. 

Due to the scale of the projects, Breaker’s follow-up drilling has been reconnaissance in nature, even in 
the northern part of the Dexter Project where most of our work has focused.  Our current objective is to 
accelerate  the  drill  testing  of  these  anomalies  and  deliver  exploration  success  within  a  tight  capital 
structure.    To  do  this,  we  will  assess  potential  joint  venture  options  but  in  the  interim  we  will  undertake 
short, “high impact” drill campaigns that leave the door open for a material discovery. 

Reverse  circulation  (RC)  drilling  in  the  course  of  the  year  at  the  Dexter  Project  encountered  wide 
sulphide-rich zones  and  mantle-derived  syenite  rocks  within  the  Dexter  Shear,  key ingredients  for large 
gold deposits.  Although discovery has been elusive, this work has aided our understanding and further 
drilling to locate the bedrock source is planned. 

Auger drilling in the southern part of the Dexter Project identified a second regional-scale  (12km-long) 
gold-in-soil anomaly with peak gold values of 35ppb at the Sandshoes Prospect, 20km southwest of the 
Three  Bears-Tallows  Prospect.    Another  potentially  significant  anomaly,  measuring  5km  x  2km  with  a 
peak value of 32ppb, was also identified at the Dexter West Prospect.  Reconnaissance drilling of both 
targets has recently been completed and assay results are pending.  

On behalf of the Board I would like to thank shareholders for their support, particularly of the entitlement 
issue  conducted  in  late-2013,  in  what  has  been  a  challenging  year.    I  would  also  like  to  express 
appreciation to Breaker’s staff and my fellow directors for their continuing hard work and dedication. 

Yours sincerely 

Tom Sanders 
Chairman 

Front Cover Photo: RC Drilling at Dexter Project 

2014 Annual Report 

2 

 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Review of Exploration Activities 

Breaker  Resources  NL  is  an  Australian  explorer  focused  on  the  discovery  of  large  new  gold  systems 
concealed  by  transported  cover  in  the  emerging  and  largely  unexplored  eastern  half  of  Western 
Australia’s Eastern Goldfields Superterrane. 

Breaker is one of the largest tenement holders in the EGST with six 100%-owned projects located in the 
Yamarna and Burtville Terranes covering 3,725km2.  Breaker’s exploration strategy is based on the use of 
wide-spaced (1,600m x 400m), fine fraction multi-element auger soil geochemistry to scan for large gold 
system  signatures  near  major  crustal  structures  with  little  or  no  historical  exploration.    This  strategy  has 
successfully identified large new gold-in-soil anomalies on each of its current projects. 

Breaker’s projects include approximately 150km of 
the  Yamarna  Shear  Zone,  several  previously 
undrilled  greenstone  belts  at  the  Dexter,  Mt  Gill, 
De  La  Poer  and  Duketon  Projects  and  major 
crustal  faults  in  the  Burtville  Terrane.    Several  of 
Breaker’s  projects  are  situated  along  strike  from 
significant  gold  discoveries  in  the  area,  including 
in  the  Yamarna 
the 
Terrane  and  the  Duketon  deposits  in  the  Burtville 
Terrane.    Transported  cover  typically  consists  of 
1m-3m  of  aeolian  sand  at  the  Mt  Gill,  Duketon 
North and De La Poer Projects, with thin (10m-15m) 
Permian  cover  in  the  southern  part  of  Attila  West, 
tending  thicker  at  Dexter  (0m  to  100m)  and 
Kurrajong (~100m). 

recent  Gruyere  deposit 

Breaker’s main focus has been the Dexter Project.  
The size and magnitude of the Three Bears-Tallows 
gold-in-soil anomaly in the northern part of Dexter 
has  not  previously  been  documented  in  a  similar 
area  of  transported  cover  in  Western  Australia 
(16km-long, up to 0.3g/t gold and 17g/t silver; ASX 
Release  30  August  2012).    Limited  RC  drilling  in 
2013/14  encountered  wide  sulphide-rich  zones  and  mantle-derived  syenite  rocks  within  the  Dexter 
Shear, key ingredients for large gold deposits. Whilst early discovery has been elusive, our understanding 
has increased substantially and further drilling to locate the bedrock gold source is planned. 

Project Locations 

During 2013/14, geochemical coverage at the Dexter Project was extended to the south and a second 
regional-scale gold-in-soil anomaly was identified 20km to the southwest, at which scout aircore drilling 
commenced  in late August 2014.  Other  activities across the Company’s projects during the reporting 
period  included  auger  and  aircore  drilling,  soil  and  rock  chip  sampling,  reconnaissance  mapping, 
heritage surveying, rehabilitation works and extensive data analysis, modelling and interpretation. 

Several  tenement  applications  were  made  in  the  course  of  the  year  in  response  to  positive 
geochemical  results,  and  several  tenements  were  reduced  in  size  or  surrendered  in  the  light  of  new 
results or excessive thickness of transported cover. 

Dexter Gold Project 

The 90km-long Dexter Project straddles the intersection of the Yamarna, Dexter and Sefton Shear Zones 
in  the  southern  part  of  the  Burtville  and  Yamarna  Terranes,  140km  south-southeast  of  Laverton.    The 
project includes extensive areas of previously unexplored sheared Archean greenstone covered by thin 
aeolian sand, and variable thicknesses of Permian sediment. 

3  

Breaker Resources NL 

 
 
 
 
 
 
 
 
 
Review of Activities 

Two new exploration licence applications were submitted in the reporting period relating to the Dexter 
West (E39/1786) and Mt Douglas (E38/2934) areas.  As a result, the Dexter Project is now contiguous with 
the Attila West Project to the north.  Following the surrender of areas of deep transported cover in the 
southeastern part of the project, the overall area is now 1,726km2 (applied and granted). 

RC Drilling 
Previous  auger  soil  sampling  identified  a  16km-long  gold-in-soil  anomaly  in  the  northern  part  of  the 
project.    Aircore  drilling  in  2012/13  identified  extensive  areas  of  subsurface  redox  gold  enrichment 
(secondary  gold  precipitated  at  fossil  water  tables)  at  the  Three  Bears  and  Tallows  Prospects  with 
grades  up  to  3m  at  7.1g/t  gold  (ASX  Release  29  April  2013).    Significantly,  the  redox  gold  is  located 
adjacent to two major shear zones intruded by mantle-derived syenite, indicating a mantle/deep crust 
connection considered favourable for large gold deposits. 

Initial RC drilling completed in early July 2013 in the vicinity of the redox gold enrichment  at  the  Three 
Bears  Prospect  located  a  400m-wide  zone  of  alteration  and  shearing  ―  the  Dexter  Shear  Zone  ―  with 
pyrite  and  gold  pathfinder elements increasing  to  the  south.    Breaker  recommenced  RC  drilling  on  29 
November  2013  to  trace  anomalous  bedrock  gold  mineralisation  further  south  along  the  Dexter  Shear 
Zone.  The drilling consisted of 12 holes for 2,420m at the Three Bears Prospect and three holes for 594m 
at the Tallows Prospect.   

Four  of  the  five  angled  holes  that  successfully  intersected  the  Dexter  Shear  to  the  south  of  the  Three 
Bears Prospect encountered a persistent 1m to 3m wide sulphide-rich zone within altered pyrite-bearing 
amphibolite extending 1km to the south of the Three Bears Prospect.  All three RC holes in the northern 
part of the Three Bears Prospect encountered altered pyrite-bearing amphibolite.  

Although  the  RC  drilling  did  not  strike  any  significant  high  grade  gold  mineralisation  (maximum  4m  at 
0.2g/t gold; ASX Release 31 January 2014), the higher density of assay data at the Three Bears Prospect 
suggests  that  tellurium  and  molybdenum  in  the  bedrock  increase  to  the  north,  indicating  that  the 
inferred bedrock source may be to the north of the Three Bears Prospect instead of south as previously 
thought. 

Further RC drilling to conclusively test this target is planned.  The RC drilling will benefit from a $150,000 
co-funded  drilling  grant  awarded  to  Breaker  in  the  December  2013  quarter  under  the  WA 
Government’s Exploration Incentive Scheme. 

RC Drilling at Dexter Project 

Soil Geochemistry 
Breaker completed a reconnaissance (1,600m x 400m) auger program in late August 2013 to screen for 
large  gold  deposit  signatures  in  the  previously  unexplored  southern  half  of  the  Dexter  Project.    This 
program  was  successful  in  identifying  a  cohesive,  12km-long  gold-in-soil  anomaly  of  regional 
significance,  designated  the  Sandshoes  Prospect.    The  anomaly  is  in  sand  cover  approximately  20km 
southwest of the Three Bears Prospect with peak gold values of 35ppb (ASX Release 31 October 2013). 

2014 Annual Report 

4 

 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

intersection  of  the  Sefton  Lineament  and  a 
The  Sandshoes  anomaly 
greenstone/granite  contact  near  the  western  component  of  the  Dexter  Shear  Zone.    Significantly,  the 
gold-in-soil  anomaly  appears  to  leak  downslope  from  a  granite/greenstone  contact  apparent  in  the 
aeromagnetic data over a 12km strike length. 

is  situated  near  the 

Multi-element soil sampling was undertaken at the Dexter West area in March/April 2014 (E39/1745 and 
E39/1786) on a sample spacing of 400m on 1,600m-3,200m spaced lines, together with limited rock chip 
sampling.    The  assay  results  identified  a  significant  anomaly  measuring  approximately  5km  x  2km  at 
>9ppb  gold,  with  a  maximum  value  of  31.7ppb  (ASX  Release  15  July  2014).    The  anomaly  overlies  a 
discrete, high-amplitude, magnetic feature targeted by the soil sampling.  The bedrock in the vicinity of 
the anomaly is estimated to lie beneath 20-30m of Permian cover. 

A  soil  and  rock  chip  sampling  program  was  completed  in  the  northern  part  of  the  Dexter  Project 
(E38/2934) in July/August 2014, to investigate encouraging aircore drill results from the southeastern area 
of the Attila West Project (described below).  

E38/2934 

E38/2695 

E39/1744 

E39/1611 

E39/1614 

E39/1745 

E39/1786 

Dexter - Imaged Gold-in-Soil over Aeromagnetic Image 

Aircore Drilling 
During  2013/14,  reconnaissance  aircore  drilling  of  several  second-order  gold-in-soil  anomalies  was 
completed  (44  vertical  holes  for  2,567m).    The  drilling  identified  a  maximum  of  3m  at  0.2g/t  gold  in  a 
bottom-of-hole sample to the east of the Tallows Prospect (ASX Release 31 January 2014).  

Wide-spaced  aircore  drilling  to  assess  the  Sandshoes  and  Dexter  West  Prospects  commenced  in  late-
August 2014.  Assay results are pending as at the date of this report. 

5  

Breaker Resources NL 

 
 
 
 
 
 
 
Review of Activities 

Attila West Gold Project 

The  Attila  West  Project  is  located  130km  east-northeast  of  Laverton  and  is  contiguous  with  the  Dexter 
Project  to  the  south.    The  project  targets  gold  in  an  area  of  structural  complexity  arising  from  the 
interaction of the Yamarna Shear Zone, a large domal granite intrusion in the central part of the project, 
and the Mt Venn and Isolated Hills greenstone belts to the north and south of the granite. 

An auger program in 2013 identified a series of large, coherent gold-in-soil anomalies that cluster near 
the margin of the large magnetic granite in the central part of the project (peak values of 73ppb gold; 
ASX  Release  31  July  2013).  These  anomalies  are  associated  with  elevated  gold  pathfinder  elements, 
including molybdenum, arsenic, bismuth, selenium and tellurium, which enhance their prospectivity. 

A  range  of  fieldwork  was  conducted  during  the  reporting  period  to  assess  the  significance  of  the 
anomalies.  Rock chip sampling identified a 1,000m wide, east-dipping structural corridor on the eastern 
margin  of  the  Mt  Venn  greenstone  belt.    Samples  around  the  structure  were  anomalous  in  cesium, 
thallium  and  rubidium,  supporting  visual  observations  of  strong  potassic  (sericite)  alteration,  and 
widespread  gold,  arsenic  and  molybdenum  anomalism  in  Breaker’s  1,600m  x  400m  auger  dataset, 
suggesting that it was a significant pathway for mineralising fluids. 

A  heritage  survey  was  undertaken  in  November  2013  in  preparation  for  aircore  drilling,  which  was 
completed in two areas in April 2014 to assess gold-in-soil anomalies previously identified. 

Drilling in Area 1 located in the southeastern part of the 
project  consisted  of  14  holes.    End-of-hole  samples  in 
Archean  bedrock  identified  moderate  anomalism  in  a 
wide  range  of  gold  pathfinder  elements  under  15m-
25m  of  Permian  cover  including  gold  (maximum  of 
0.14g/t;  ASX  Release  15  July  2014),  arsenic,  bismuth, 
molybdenum,  antimony,  selenium  and  tellurium.    The 
results 
indicate  potential  for  an  alteration  system 
extending  south  along  the  Yamarna  Shear  into  the 
recently  pegged  northern  extension  of  the  Dexter 
Project. 
is  planned  to  test  these 
extensive geochemical and structural targets. 

  Further  drilling 

Drilling  in  Area  2  in  the  far  northern  part  of  Attila  West 
comprised  three  drill  traverses.    This  drilling  did  not 
encounter  any  significant  bedrock  anomalism  in  the 
northern part of the Mt Venn structural corridor but the 
southern  area  remains  untested  and  further  drilling  is 
planned.   

Based  on  results,  the  far  northern  part  of  the  project 
was surrendered in late June 2014, reducing the overall 
project area from 792km2 to ~627km2. 

Attila West - Bottom-of-Hole Antimony/Iron 

Mt Gill Gold Project 

The  Mt  Gill  Project  is  located  135km  northeast  of  Laverton,  30km  along  strike  from  the  Attila-Alaric-
Central Bore gold deposits.  Breaker completed a large multi-element reconnaissance auger program 
in  2012/13  to  scan  for  large  gold  deposits.    The  program  successfully  identified  multiple  gold-in-soil 
anomalies in two main areas associated with variably anomalous arsenic, copper, silver and antimony 
(gold up to 63ppb, silver up to 5,729ppb or 5.7g/t; ASX Release 30 October 2012).   

2014 Annual Report 

6 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

During  the  reporting  period,  reconnaissance  mapping  and  rock  chip  sampling  were  completed, 
focusing on areas of gold anomalism in areas of outcrop in the vicinity of the Yamarna Shear Zone.  This 
field work identified a 1,000m wide, east-dipping zone of strongly deformed and sericitic granitic, mafic 
and  sedimentary  rocks,  corresponding  with  the  Yamarna  Shear  Zone  along  the  western  margin  of  the 
Yamarna greenstone belt.  

Rock  chip  samples  on  the  Yamarna  Shear  Zone  were 
anomalous in arsenic, antimony, selenium, copper, zinc and 
other  gold  pathfinder  elements  indicating  a  significant  fluid 
pathway  favourable  for  the  development  of  gold  deposits.  
Several  structures  were  also  identified  in  the  Yamarna 
greenstone belt, some closely associated with extensive gold 
and pathfinder anomalism. 

to 

further 

in  early  2014 

Infill  soil  sampling  was  conducted  on  an  800m  x  200m 
investigate  strongly 
spacing 
anomalous  soil  results  along  the  Yamarna  Shear  and  within 
the  Yamarna  greenstone  belt.    The  soil  results  identified  four 
areas  of  interest;  the  most  prospective  area  is  a  3,400m  x 
200m anomaly defined by +2ppb gold with a peak value of 
22ppb (ASX Release 15 July 2014) that is open to the south.   

The  anomaly  is  associated  with  arsenic  anomalism  and 
partially  overlapping  bismuth  and  molybdenum  anomalism 
to  the  north  and  appears  to  be  on  the  same  trend  as  the 
for  86,000oz), 
Khan  North 
approximately  25km 
field 
  A 
identified  a 
inspection  of  available  bedrock  exposure 
discrete, steeply east-dipping, brittle-ductile shear zone with chlorite and sericite alteration and locally 
developed quartz veining.  

Mt Gill - Gold-in-Soil on 
Aeromagnetic Image 

the  south-southeast. 

(2Mt  @  1.33g/t 

resource 

to 

Breaker plans to undertake drilling to test the prospective targets in 2014/15.  Selected areas of E38/2529 
deemed unprospective on the basis of geochemical and geophysical results were relinquished in late 
June 2014, reducing the overall area of the project from 445km2 to ~167km2. 

Kurrajong Gold Project 

The Kurrajong Project is located in the Yamarna Terrane 175km east of Laverton and 35km along strike 
from the Gruyere gold discovery.  The project targets the intersection of a domal granite intrusion and a 
major fault in the southern part of the Dorothy Hills greenstone belt.  The geomorphology is dominated 
by wind-blown sand dunes in an area of Permian cover. 

Breaker identified a 12km gold-in-soil anomaly in the northwestern part of the Kurrajong Project in early 
2013  (peak  values  of  24ppb  gold  and  1,574ppb  silver  with  anomalous  gold  pathfinder  elements, 
including  molybdenum,  arsenic  and  selenium;  ASX  Release  9  April  2013).    The  soil  anomaly  is  situated 
near  the  apex  of  a  domal  granite  intrusion  adjacent  to  a  splay  of  the  Yamarna  Shear  Zone  on  the 
Dorothy Hills greenstone belt. 

In the June 2014 quarter, Breaker planned to drill up to 2,100m on four wide-spaced aircore traverses to 
make a preliminary assessment of the anomaly and to assess the regolith in the northwestern part of the 
project.    The  scout  program  commenced  in  April  2014  and  encountered  significant  Permian  cover 
ranging from 98m to +144m in thickness with all holes drilled failing to reach bedrock and terminating in 
either Permian siltstone or underlying basal conglomerate.  As a result, the drill program was restricted to 
six holes with at least one hole drilled on each of the planned drill traverses and was inconclusive. 

7  

Breaker Resources NL 

 
 
 
 
 
 
 
   
 
 
Review of Activities 

Subsequent  to  the  aircore  program,  Breaker  was 
successful in its bid for a grant of $150,000 for RC drilling 
under  the  WA  Government’s  Exploration 
Incentive 
Scheme.    The  grant  will  be  matched  by  Breaker  on  a 
dollar-for-dollar  basis  of  direct  RC  drilling  costs  incurred 
during 2014/15.  

Based  on  a  tenement  review  and  a  geophysical 
interpretation  which  indicates  increasing  thicknesses  of 
transported  cover  to  the  south  of  the  area  drilled,  the 
southern  project  region  was  surrendered  in  late  June 
2014, reducing the overall area from 217km2 to ~54km2. 

Aircore Drilling at Kurrajong Project 

Duketon North Gold Project 

The 627km2 Duketon North Project is located 160km north-northwest of Laverton and 50km north of the 
10Moz  Moolart  Well/Garden  Well/Rosemont  gold  camp.    The  project  targets  gold  along  a  42km  strike 
length of the Hootanui Shear, a major fault zone that separates the Kurnalpi and Burtville Terranes. 

Breaker undertook a reconnaissance multi-element auger soil sampling program over the entire project 
in late 2012.  This program identified multiple low order gold-in-soil anomalies typical of the area, many 
with  a  spatial  association  with  prominent  structural  features  and  gold  pathfinder  elements.    This  is 
comparable to soil anomalies associated with the Moolart Well and Garden Well deposits to the south. 

A  program  of  infill  auger  sampling  was 
undertaken over four selected areas in late 
July  2013  (400  x  200m  pattern).    Results 
were in line with the wide-spaced sampling 
albeit  with  detail.    Drilling  is  planned  to 
assess the soil anomalies in 2014/15. 

De La Poer Gold Project 

The  De  La  Poer  Project  is  located  in  the 
Terrane,  130km  northeast  of 
Burtville 
Laverton  and  50km  east  of  the  Moolart 
Well/Garden  Well/Rosemont  gold  camp. 
The  project  targets  gold  mineralisation 
spatially  associated  with  the  De  La  Poer 
Fault (identified in 1999) and the unexplored Deleta greenstone belt.  

Duketon North & De La Poer - Interpreted Geology 

  Breaker’s  reconnaissance  auger  geochemical  activities 

The  De  La  Poer  Project  is  largely  unexplored  and  is  dominated  by  thin  sand  cover  over  Archean 
identified  seven  gold-in-soil 
bedrock. 
anomalies  of  potential  interest  based  on  tenor,  coherence  and  location  with  respect  to  structural 
features.  These anomalies are up to 10km in length with gold values up to 8ppb (ASX Release 30 April 
2013) which is comparable to early stage soil results in the area that have led to discovery. 

Activities  during  the  reporting  period  consisted  of  reconnaissance  mapping,  rock  chip  sampling,  data 
appraisal  and  review  in  preparation  for  selective  aircore  drilling  or  joint  venture.      A  new  exploration 
licence  was  granted  to  cover  areas  where  some  gold-in-soil  anomalies  remain  open,  and  one 
tenement was surrendered following a field inspection which downgraded prospectivity.  As at 30 June 
2014, the project comprised an area of 310km2.  An exploration licence application after this date has 
increased the overall area to 523km2. 

Breaker plans to undertake drilling to assess the soil anomalies in 2014/15. 

2014 Annual Report 

8 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Mt Sefton Gold Project 

The  Mt  Sefton  Project  is  located  80km  east-northeast  of  Laverton  and  targets  gold  mineralisation  in  a 
small  greenstone  belt  on  the  Sefton  Lineament.    Thin  aeolian  sands  blanket  the  western  and  northern 
part of the tenement. 

In mid-2013, reconnaissance multi-element auger sampling identified several gold-in-soil anomalies with 
peak  gold  and  silver  values  of  14ppb  and  3,075ppb  respectively  and  locally  anomalous  pathfinder 
elements (ASX Release 31 July 2013).  During 2013/14, reconnaissance mapping and rock chip sampling 
identified localised copper mineralisation up to 0.53% copper, with anomalous silver up to 0.45g/t (ASX 
Release  31  October  2013).    The  lack  of  alteration  however  downgraded  the  potential  of  the  soil 
anomalies, and the project was surrendered in late June 2014 to minimise unnecessary holding costs.  

Review of Corporate Activities 

The Company’s Annual General Meeting was held on 20 November 2013.   

On  22  November  2013,  Breaker  announced  a  pro  rata  renounceable  entitlement  issue  to  all  eligible 
shareholders to raise up to $1.58 million (before costs) (Offer).  The Offer was conducted on the basis of 
one new fully paid ordinary share for every four existing shares at an issue price of $0.11 per share.  For 
every two shares issued, subscribers received one free attaching option and one partly paid share.  

The  Offer,  which  was  supported  by  the  Company’s  major  shareholders  and  fully  underwritten  by 
Patersons  Securities  Limited,  closed  on  20  December  2013.    The  new  securities  were  issued  on  27 
December  2013  and  31  December  2013  and  the  table  below  summarises  the  Company’s  capital 
structure prior to and following completion of the Offer. 

Security 

Pre-Offer 

Issued via Offer 

Post-Offer 

Fully Paid Ordinary Shares (ASX: BRB) 

55,100,004 

13,775,001 

68,875,005 

Options (exercise price $0.25; expiry 
31/12/14) (ASX: BRBO) 

Partly Paid Shares (paid to $0.01; fully 
paid at $0.20; no call for at least 4 years) 
(ASX: BRBCA) 

21,250,000 

6,887,498 

28,137,498 

- 

6,887,498 

6,887,498 

Funds  raised  were  allocated  to  drilling  at  the  Dexter  Project,  exploration  activities  on  the  Company’s 
other projects and general working capital.  As a result of the conduct of the Offer, the exercise prices 
of various unlisted options on issue were adjusted and in April 2014, a number of securities were released 
from escrow. 

Competent Persons Statement 

The  information  in  this  report  that  relates  to  Exploration  Targets  and  Exploration  Results  is  based  on  information 
compiled by Tom Sanders and Alastair Barker, Competent Persons, who are Members of The Australasian Institute of 
Mining  and  Metallurgy.    Mr  Sanders  and  Mr  Barker  are  executives  of  Breaker  Resources  NL  and  their  services  have 
been engaged by Breaker on an 80% of full time basis; they are also shareholders in the Company.  Mr Sanders and 
Mr  Barker  have  sufficient  experience  that  is  relevant  to  the  style  of  mineralisation  and  type  of  deposit  under 
consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition 
of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’.  Mr Sanders and 
Mr Barker consent to the inclusion in the report of the matters based on their information in the form and context in 
which it appears. 

Exploration results mentioned in the Review of Activities as being reported prior to 1 December 2013 were done so 
under JORC Code 2004 and there has been no material change to the information since this time. 

9  

Breaker Resources NL 

 
 
 
 
 
 
 
  
 
 
 
 
 
 
Tenement Schedule 

Tenement Schedule 

The following is a summary of tenements held by Breaker Resources NL as at 30 June 2014. 

Project 

Attila West 

De La Poer 

Dexter 

Duketon North 

Kurrajong South 

Mt Gill 

Tenement 

Number 

E38/2530 

E38/2598 

E38/2517 

E38/2518 

E38/2519 

E38/2520 

E38/2853 

E38/2695 

E38/2934 

E39/1611 

E39/1614 

E39/1744 

E39/1745 

E39/1786 

E38/2511 

E38/2512 

E38/2852 

E38/2854 

E38/2855 

E53/1592 

E38/2531 

E38/2513 

E38/2529 

Status 

Granted 

Granted 

Granted 

Granted 

Granted 

Granted 

Granted 

Granted 

Application 

Granted 

Granted 

Granted 

Granted 

Application 

Granted 

Granted 

Application 

Application 

Application 

Granted 

Granted 

Granted 

Granted 

Percentage 
Held/Earning 

% 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

Senior Exploration Geologist Mike Outhwaite at Mt Sefton Project 

2014 Annual Report 

10 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Directors’ Report 

The  directors  of  Breaker  Resources  NL  herewith  submit  the  financial  report  for  the  year  ended  30  June 
2014.  In order to comply with the provisions of the Corporations Act 2001, the directors report as follows: 

Information about Officeholders 

Directors 
The names of the directors of the Company during or since the end of the financial year and up to the 
date  of  this  report  are  provided  below.    All  of  the  directors  held  their  positions  for  the  entire  financial 
year period. 

Mr Thomas Sanders BSc (Geology); MSc (Mineral Economics); MAusIMM; FAICD   
Executive Chairman (appointed 2 July 2010) 

Tom  Sanders  is  a  geologist  with  over  35  years’  experience  in  the  Australian  mining  industry  including 
project  generation,  exploration,  mining  and  corporate  management  with  a  strong  emphasis  on  gold 
and nickel in Western Australia.  Mr Sanders has published works on nickel and gold in WA, in addition to 
mineralisation studies on the eastern Kimberley region under contract to the Geological Survey of WA. 

Mr  Sanders  established  a  geological  consultancy  firm  in  WA’s  eastern  Goldfields  in  1983  following 
experience  in  nickel  mining  and  exploration  with  Metals  Exploration  Limited.    During  his  time  in  the 
Kalgoorlie  region  (until  2001)  he  worked  with  many  ASX-listed  companies  and  obtained  mining 
experience  on  several  underground  and  open  pit  operations  and  managed  a  large  number  of 
exploration projects, several of which were progressed into production. 

Mr Sanders founded Navigator Resources Limited in 1996 and guided that company from initial project 
acquisition to ASX-listing.  He then oversaw the building of a two million ounce gold resource inventory 
through discovery and acquisition and established the Cummins Range rare earth resource.  Mr Sanders 
founded  Breaker  in  2010  and  was  responsible  for  identifying  and  acquiring  Breaker’s  projects  and 
guiding the Company to ASX-listing. 

During the past three (3) years, Mr Sanders has not served as a director on any other listed company. 

Mr Mark Edwards BJuris; LLB  
Non-Executive Director (appointed 2 July 2010) 

Mark  Edwards  is  a  solicitor  with  over  25  years  of  experience  in  resources  and  corporate  law.    He  has 
advised a number of ASX-listed companies active in the resources sector and on a range of resources 
projects  in  Australia  and  overseas,  including  significant  nickel,  gold  and  iron  ore  projects.    His 
professional  work  has  involved  him  in  many  facets  of  the  resources  industry  ranging  from  ASX  listings, 
exploration and mining joint ventures to project development agreements and project financing. 

During the past three (3) years, Mr Edwards has not served as a director on any other listed company. 

Mr Michael Kitney Assoc. Met; Post Grad Dip (Extractive Metallurgy); MSc (Mineral Economics); MAusIMM 
Non-Executive Director (appointed 2 July 2010) 

Mike  Kitney  is  a  process  engineer  with  over  40  years’  experience  in  the  mining  industry.    He  has 
participated  in  the  development  and  construction  of  projects  throughout  Australia,  Africa,  south  east 
Asia and the former Soviet Union. 

Mr  Kitney’s  particular  strengths  are in  production and  mineral  processing,  all  aspects  of  environmental 
management, project evaluation and assessment and leadership of interdisciplinary project teams.  He 
brings to the Company vast project development expertise and practical experience in commissioning 
new projects. 

11   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Mr Kitney has previously held senior technical and project management positions with Alcoa Australia, 
Minproc  Engineers  Limited,  Property  Company  of  London  plc,  British  Phosphate  Commissioners,  Nelson 
Gold  Corporation  Limited  and  Avocet  Mining  plc.    He  is  currently  the  Chief  Operating  Officer  of  ASX-
listed Kasbah Resources Limited. 

During the past three (3) years, Mr Kitney has not served as a director on any other listed company. 

Company Secretary 
The name of the company secretary of the Company during or since the end of the financial year and 
up to the date of this report, and the term of their appointment, are provided below.  

Miss Michelle Simson EMBA (Dist.) 
Company Secretary (appointed 22 October 2012) 

Michelle  Simson  has  20  years’  administration  experience,  including  the  last  11  years  in  the  mining 
industry  working  in  both  exploration  and  mining  companies  in  the  commodities  of  gold  and  uranium.  
She has previously held positions with Agincourt Resources Limited, Nova Energy Limited and Navigator 
Resources Limited and has completed an Executive Master of Business Administration with Distinction at 
the  University  of  Western  Australia.    She  is  currently  undertaking  a  Graduate  Diploma  in  Applied 
Corporate Governance. 

During the past three (3) years, Miss Simson has not served as a director on any other listed company. 

Board Committee Membership 

As at the date of this report, the Board has an Audit Committee, Nomination Committee, Remuneration 
Committee  and  a  Risk  Committee.    All  directors  currently  comprise  membership  of  each  of  the 
committees and the chairmen of the respective committees are: 

  Audit Committee: Mark Edwards; 
  Nomination Committee: Tom Sanders; 
  Remuneration Committee: Mike Kitney; and 
  Risk Committee: Tom Sanders. 

Directors’ Meetings 

The  number  of  meetings  of  directors  (including  meetings  of  committees  of  directors)  held  during  the 
year and the number of meetings attended by each director is as follows: 

Board of 
Directors 

Committee Meetings 

Audit 

Nomination 

Remuneration 

Risk 

Director 

Held 

Present  Held 

Present 

Held 

Present  Held 

Present 

Held 

Present 

Tom Sanders 

Mark Edwards 

Mike Kitney 

6 

6 

6 

6 

6 

5 

2 

2 

2 

2 

2 

2 

0 

0 

0 

n/a 

n/a 

n/a 

1 

1 

1 

1 

1 

1 

1 

1 

1 

1 

1 

1 

2014 Annual Report 

12 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Directors’ Interests 

The  following  table  sets  out  each  director’s  relevant  interest  in  shares  and  options  in  shares  of  the 
Company or a related body corporate as at the date of this report. 

Director 

Tom Sanders 

Mark Edwards 

Mike Kitney 

Fully paid 
ordinary shares 

Partly paid 
ordinary shares 

Number 

14,439,747 

1,180,000 

1,191,250 

Number 

1,309,871 

65,000 

58,125 

Listed share 
options 

Number 

1,939,871 

65,000 

70,625 

Unlisted share 
options 

Number 

5,000,000 

500,000 

500,000 

During and since the end of the financial year Nil share options have been granted to directors of the 
Company as part of their remuneration (2013: Nil). 

Directors’ and Officers’ Insurance 

During the financial year, Breaker Resources NL paid a premium to insure the directors and secretary of 
the  Company.    Details  of  the  premium  are  subject  to  a  confidentiality  clause  under  the  contract  of 
insurance.    The  liabilities  insured  are  legal  costs  that  may  be  incurred  in  defending  civil  or  criminal 
proceedings that may be brought against the officers in their capacity as officers of the Company and 
any other payments arising from liabilities incurred by the officers in connection with such proceedings.  

This  does  not  include  such  liabilities  that  arise  from  conduct  involving  a  wilful  breach  of  duty  by  the 
officers  or  the  improper  use  by  the  officers  of  their  position  or  of  information  to  gain  advantage  for 
themselves or someone else or to cause detriment to the Company.  It is not possible to apportion the 
premium  between  amounts  relating  to  the  insurance  against  legal  costs  and  those  relating  to  other 
liabilities. 

Corporate Structure 

Breaker Resources NL is a no liability public company limited by shares, domiciled and incorporated in 
Australia. 

Principal Activities 

During  the  year  the  Company  carried  out  exploration  activities  on  its  tenements  in  Western  Australia 
with the objective of identifying gold and other economic mineral deposits. 

Operational Review 

Activities Review 
A review of the activities undertaken during the year is provided on page 3. 

Financial Review 
During the year total exploration expenditure incurred by the Company amounted to $2,186,055 (2013: 
$3,951,995).  In line with the Company’s accounting policies, all exploration expenditure is written off as 
it  is  incurred.    Net  administration  income  amounted  to  $1,143,233  (2013:  expenditure  incurred  of 
$645,805).  The Company’s operating loss after income tax for the year is $1,042,822 (2013: $4,597,800). 

At year end the Company held cash or similar reserves of $457,575 (2013: $2,250,187). 

13   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Results for the Year 
Summarised operating results are as follows: 

Directors’ Report 

Revenues 

Results 

$ 

$ 

Revenues and profit/(loss) from ordinary activities before income tax 
expenses 

1,841,020 

(1,042,822) 

Shareholder Return 
Summarised shareholder return is as follows: 

Basic profit/(loss) per share 

Dividends 

2014 

cents 

2013 

cents 

(1.68) 

(8.30) 

No  dividends  were  paid  or  declared  during  the  year.    No  recommendation  for  payment  of  dividends 
has been made. 

Share Options 

As  at  the  date  of  this  report,  there  are  36,537,498  unissued  ordinary  shares  of  Breaker  Resources  NL  in 
respect of which options are outstanding.  This number comprises: 

Type of option 

Listed (ASX: BRBO) 

Unlisted 

Unlisted 

Unlisted 

Unlisted 

Number 

28,137,498 

3,000,000* 

3,000,000* 

1,000,000 

1,400,000 

Exercise price 

Expiry date 

$0.25 

$0.231^ 

$0.281^ 

$0.50 

$0.481^ 

31 December 2014 

30 June 2016 

30 June 2016 

31 December 2016 

31 December 2016 

*  These options were released from escrow on 20 April 2014. 
^   The  exercise  prices  of  these  options  were  adjusted  in  December  2013  as  a  result  of  the  conduct  of  a  pro-rata 

entitlement offer. 

No person entitled to exercise any option referred to above has or had, by virtue of the option, a right 
to participate in any share issue of any other body corporate. 

Share Options Issued 
The following options were issued by Breaker Resources NL during the financial year: 

Type of option 

Number 

Exercise price 

Expiry date 

Comment 

Listed (ASX: BRBO) 

6,887,498 

$0.25 

31 December 2014 

Issued to shareholders 
through pro-rata 
entitlements issue  

Shares Issued on Exercise of Options 
There were Nil shares issued due to the exercise of options during the financial year. 

Share Options that Expired/Lapsed 
There were Nil options that expired or lapsed during the financial year. 

2014 Annual Report 

14 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Significant Changes in State of Affairs 

During the financial year there were no significant changes in the state of affairs of the Company other 
than those referred to in the Financial Statements and notes thereto. 

Subsequent Events 

On  8  July  2014  the  Company  received  a  tax  incentive  refund  of  $1.78million  for  research  and 
development expenditure incurred during 2012/13.   

There  were  no  other  matters  or  circumstances  arising  since  the  end  of  the  reporting  period  that  have 
significantly affected, or may significantly affect the operations of the Company and the results of those 
operations or the state of the affairs of the Company in the financial period subsequent to 30 June 2014. 

Likely Developments and Expected Results 

The Company expects to maintain a similar status and level of activities to that at present and hence 
there are no likely developments in the entity's operations. 

Environmental Regulations and Performance 

Breaker  is  subject  to  significant  environmental  regulation  in  respect  to  its  exploration  activities.    The 
Company aims to ensure the appropriate standard of environmental care is achieved, and in doing so, 
that it is aware of and is in compliance with all environmental legislation.  The directors of the Company 
are not aware of any breach of environmental legislation for the year under review. 

Proceedings on Behalf of the Company 

No  persons  have  applied  for  leave  pursuant  to  section  237  of  the  Corporations  Act  2001  to  bring,  or 
intervene in, proceedings on behalf of Breaker Resources NL. 

Non-Audit Services  

There  were  no  non-audit  services  performed  during  the  year  by  the  auditors  for  the  Company  (or  by 
another person or firm on the auditor’s behalf). 

Auditor’s Independence Declaration 

The Auditor’s Independence Declaration is included on page 22 and forms part of the Directors’ Report 
for the financial year ended 30 June 2014. 

Remuneration Report  

This  Remuneration  Report,  which  forms  part  of  the  Directors’  Report,  sets  out  information  about  the 
remuneration  of  Breaker  Resources  NL’s  key  management  personnel  for  the  financial  year  ended  30 
June 2014.  The information provided in this report has been audited as per the requirements of section 
308(3C) of the Corporations Act 2001. 

The report is set out under the following main headings: 

  Key management personnel; 
  Principles used to determine the components and amount of compensation; 
  Details of remuneration; 

15   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

  Details of share-based compensation; and 
  Details of service agreements and employment contracts. 

Key Management Personnel 
For  the  purposes  of  this  report,  key  management  personnel  of  the  Company  are  defined  as  those 
persons having authority and responsibility for planning, directing and controlling the major activities of 
the Company, directly or indirectly.  The key management personnel during the year were: 

  Tom Sanders 
  Mark Edwards 
  Mike Kitney 
  Alastair Barker 
  Michelle Simson 

Executive Chairman 
Non-Executive Director 
Non-Executive Director 
Exploration Manager 
Manager Corporate Affairs/Company Secretary 

Principles Used to Determine the Components and Amount of Compensation 
Remuneration Committee 
The role of the Remuneration Committee is to assist the Company in fulfilling its corporate governance 
responsibilities relating to remuneration by reviewing and making appropriate recommendations on: 

remuneration packages of executive directors, non-executive directors and officers;  

 
  employee incentive and equity-based plans including the appropriateness of performance hurdles 

and total payments proposed; 
recruitment, retention and termination policies and procedures for senior executives; and 

 
  superannuation arrangements. 

Remuneration Policy 
The  remuneration  policy  of  Breaker  Resources  NL  has  been  designed  to  align  key  management 
personnel  objectives  with  shareholder  and  business  objectives  by  providing  a  fixed  remuneration 
component and offering specific long-term incentives based on key performance areas affecting the 
Company’s  results.    The  Board  of  Breaker  Resources  NL  believes  the  remuneration  policy  to  be 
appropriate and effective in its ability to attract and retain the best key management personnel to run 
and manage the Company. 

The  policy  for  determining  the  nature  and  amount  of  remuneration  for  senior  executives  of  the 
Company is summarised below: 

  The  remuneration  policy,  setting  the  terms  and  conditions  for  the  executive  directors  and  other 
senior  executives,  was  developed  by  the  Board.    The  Board  reviews  executive packages  annually 
by 
reference  to  the  Company’s  performance,  executive  performance  and  comparable 
information from industry sectors and other listed companies in similar industries. 

  The  Board  may  exercise  discretion  in  relation  to  approving  incentives,  bonuses  and  options.    The 
policy  is  designed  to  attract  and  retain  the  highest  calibre  of  executives  and  reward  them  for 
performance that results in long-term growth in shareholder wealth. 

  Executives are also entitled to participate in the employee option plan. 

  Where  applicable,  executives  receive  a  superannuation  guarantee  contribution  required  by  the 
government,  which  during  the  reporting  period  was  9.25%  and  since  year  end  has  increased  to 
9.5%.    Some  individuals  may  choose  to  sacrifice  part  of  their  salary  to  increase  payments  towards 
superannuation. 

  All  remuneration  paid  to  key  management  personnel  is  valued  at  the  cost  to  the  Company  and 

expensed.  Options are valued using the Black-Scholes methodology. 

2014 Annual Report 

16 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

The Board policy is to remunerate non-executive directors at market rates for comparable companies 
for  time,  commitment  and  responsibilities.    The  Board  determines  payments  to  the  non-executive 
directors  and 
remuneration  annually,  based  on  market  practice,  duties  and 
accountability.  Independent external advice is sought when required. 

reviews 

their 

The  maximum  aggregate  amount  of  fees  that  can  be  paid  to  non-executive  directors  is  subject  to 
approval by shareholders at the annual general meeting.  The remuneration pool limit is $300,000 and is 
currently utilised to a level of $64,000 per annum.  From 1 April 2014, the base fee paid to non-executive 
directors is $32,000 per annum.  For the period 1 July 2013 to 31 March 2014, the base fee paid to non-
executive directors was $40,000 per annum. 

Fees for  non-executive directors are not linked to  the performance of  the Company however to align 
directors’  interests  with  shareholder  interests,  the  directors  are  encouraged  to  hold  shares  in  the 
Company and are able to participate in the  employee option plan, although any allocation must be 
approved by shareholders in general meeting.  There is no retirement benefit plan for directors. 

Performance Based Remuneration  
The  Company  currently  has  no  individual  performance  based  remuneration  component  built  into  key 
management personnel remuneration packages. 

Company Performance, Shareholder Wealth and Key Management Personnel Remuneration 
The  remuneration  policy  has  been  tailored  to  increase  the  direct  positive  relationship  between 
shareholders’  investment  objectives  and  key  management  personnel  performance.    Currently,  this  is 
facilitated through the issue of options to key management personnel to encourage  the alignment of 
personal  and  shareholder  interests.    The  Company  believes  this  policy  will  be  effective  in  increasing 
shareholder wealth. 

Use of Remuneration Consultants 
The  Company  did  not  employ  the  services  of  any  remuneration  consultants  during  the  financial  year 
ended 30 June 2014. 

Details of Remuneration 
The  key  management  personnel  of  the  Company  are  disclosed  above.    Remuneration  packages 
contain the following elements: 

  Short-term  employee  benefits  -  cash  salary  and  fees,  cash  bonuses,  non-monetary  benefits  and 

other; 

  Post-employment benefits - including superannuation and termination; and 
  Share-based payments - shares and options granted. 

The  remuneration  for  each  director  and  each  of  the  other  key  management  personnel  of  the 
Company during the year was as follows:  

Key 
management 
personnel 

Tom Sanders 

  2014 

  2013 

Short-term 

Post-employment 

Share-based 
payments 

Salary & fees 

$ 

261,374 

280,199 

Non-
monetary 

Super-
annuation 

Retirement 
benefits 

Options 

$ 

- 

- 

$ 

- 

- 

$ 

- 

- 

$ 

- 

- 

Total 

$ 

261,374 

280,199 

17   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Short-term 

Post-employment 

Share-based 
payments 

Non-
monetary 

Super-
annuation 

Retirement 
benefits 

Options 

$ 

- 

- 

- 

- 

- 

- 

- 

- 

$ 

- 

- 

- 

- 

- 

- 

24,996 

17,926 

$ 

- 

- 

- 

- 

- 

- 

- 

- 

$ 

- 

- 

- 

- 

- 

85,000 

Total 

$ 

38,000 

40,111 

38,000 

40,111 

212,971 

319,487 

- 

209,000 

201,340 

358,998 

Key 
management 
personnel 

Mark Edwards 

  2014 

  2013 

Mike Kitney 

  2014 

  2013 

Alastair Barker 

Salary & fees 

$ 

38,000 

40,111 

38,000 

40,111 

  2014 

  2013 

212,971 

234,487 

Michelle Simson 

  2014 

  2013(i) 

184,004 

139,732 

Notes 
(i)  Appointed 22 October 2012 

No  director  or  executive  appointed  during  the  year  received  a  payment  as  part  of  his  or  her 
consideration for agreeing to hold the position. 

Details of Share-Based Compensation 
Shares 
Nil  shares  in  the  Company  were  issued  to  key  management  personnel  as  part  of  their  remuneration 
during the year (2013: Nil). 

Options 
Nil  options  in  the  Company  were  issued  to  key  management  personnel  as  part  of  their  remuneration 
during the year (2013: 2,000,000).  There were Nil options exercised, sold or lapsed by key management 
personnel during the year (2013: Nil). 

During  the  year,  the  following  share-based  payment  arrangements  for  key  management  personnel 
were in existence: 

Option series 

Grant date 

Expiry date 

60502 

60503 

60510 

60511 

1 August 2011 

30 June 2016 

1 August 2011 

30 June 2016 

10 July 2012 

31 December 2016 

Fair value per  
option at grant 

Vesting date 

cents 

2.31 

1.90 

8.52 

5 August 2011 

9 August 2011 

11 July 2012 

20 November 2012  31 December 2016 

20.13 

27 November 2012 

Shareholdings of Key Management Personnel 
The  numbers  of  ordinary  shares  in  the  Company  held  during  the  financial  year  by  each  director  of 
Breaker Resources NL and other key management personnel of the Company, including their personally 
related parties, are detailed below. 

2014 Annual Report 

18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Key 
management 
personnel 

Tom Sanders 

  2014 

  2013 

Mark Edwards 

  2014 

  2013 

Mike Kitney 

  2014 

  2013 

Alastair Barker 

  2014 

  2013 

Michelle Simson 

  2014 

  2013(i) 

Fully Paid Ordinary Shares 

Granted as 
compen-
sation 

Received on 
exercise of 
options 

Balance at 
start of year 

Number 

Number 

Number 

11,770,004 

11,770,004 

1,050,000 

1,050,000 

1,075,000 

1,075,000 

50,000 

50,000 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

Notes 
(i)  Commenced 22 October 2012 

Other 
changes 

Number 

Balance at 
year end 

Number 

2,679,743 

- 

14,449,747 
11,770,004 

130,000 

- 

1,180,000 

1,050,000 

116,250 

- 

1,191,250 

1,075,000 

12,500 

- 

- 

- 

62,500 

50,000 

- 

- 

Key 
management 
personnel 

Tom Sanders 

  2014 

  2013 

Mark Edwards 

  2014 

  2013 

Mike Kitney 

  2014 

  2013 

Alastair Barker 

  2014 

  2013 

Michelle Simson 

  2014 

  2013(i) 

Partly Paid Ordinary Shares 

Balance at 
start of year 

Number 

Granted as 
compensation 

Other changes 

Number 

Number 

Balance at 
year end 

Number 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

1,309,871 

- 

1,309,871 
- 

65,000 

- 

58,125 

- 

65,000 

- 

58,125 

- 

6,250 

6,250 

- 

- 

- 

- 

- 

- 

Notes 
(i)  Commenced 22 October 2012 

19   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Option Holdings of Key Management Personnel 
The  numbers  of  options  over  ordinary  shares  in  the  Company  held  during  the  financial  year  by  each 
director  of  Breaker  Resources  NL  and  other  key  management  personnel  of  the  Company,  including 
their personally related parties, are detailed below: 

Key 
management 
personnel 

Balance at 
start of 
year 

Granted as 
compen-
sation 

Exercised 

Other 
changes 

Balance at 
year end 

Vested and 
exercisable 

Number 

Number 

Number 

Number 

Number 

Number 

Tom Sanders 

  2014 

  2013 

Mark Edwards 

  2014 

  2013 

Mike Kitney 

  2014 

  2013 

Alastair Barker 

  2014 

  2013 

Michelle Simson 

5,635,000 

5,635,000 

500,000 

500,000 

512,500 

512,500 

1,025,000 

- 

- 

- 

- 

- 

- 

- 

25,000 

1,000,000 

  2014 

  2013(i) 

1,000,000 

- 

- 

1,000,000 

Notes 
(i)  Commenced 22 October 2012 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

1,309,871 

6,944,871 

6,944,871 

- 

5,635,000 

635,000 

65,000 

- 

565,000 

500,000 

565,000 

- 

58,125 

- 

570,625 

512,500 

570,625 

12,500 

6,250 

1,031,250 

1,031,250 

- 

- 

- 

1,025,000 

1,025,000 

1,000,000 

1,000,000 

1,000,000 

1,000,000 

As  a  result  of  the  conduct  of  the  Company’s  pro  rata  entitlement  issue,  and  in  accordance  with  the 
relevant terms and conditions, the exercise prices of various unlisted options on issue were adjusted, as 
per the formula provided in ASX Listing Rule 6.22.2, effective 27 December 2013 (the market price of BRB 
securities  at  this  time  was  20  cents).    Details  of  the  adjustments  made  to  options  held  by  key 
management personnel are outlined below.     

Key 
management 
personnel 

Unlisted 
options 
held 

Number 

Exercise 
price at 
grant 

Fair 
value per  
option at 
grant 

Expiry 
date 

Fair value 
pre-
adjustment 

Exercise 
price post-
adjustment 

Fair value 
post-
adjustment 

cents 

cents 

cents 

cents 

Tom Sanders 

2,000,000  30/06/16 

Tom Sanders 

3,000,000  30/06/16 

Mark Edwards 

500,000  30/06/16 

Mike Kitney 

500,000  30/06/16 

Michelle Simson 

1,000,000  31/12/16 

25.0 

30.0 

25.0 

25.0 

50.0 

2.31 

1.90 

2.31 

2.31 

20.13 

10.78 

9.98 

10.78 

10.78 

8.92 

23.1 

28.1 

23.1 

23.1 

48.1 

All other terms and conditions of the unlisted options remained unchanged. 

cents 

11.11 

10.26 

11.11 

11.11 

9.11 

2014 Annual Report 

20 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Details of Service Agreements and Employment Contracts 
Service  agreements  are  in  place  between  the  Company  and  Executive  Chairman  Tom  Sanders  and 
Exploration Manager Alastair Barker.  Manager Corporate Affairs/Company Secretary Michelle Simson is 
employed via contract.  Details of these arrangements as at 30 June 2014 are provided below: 

  Service Agreement: Tom Sanders – Executive Chairman 

  Term of agreement – Initial term of two (2)  years and further terms of two  (2) years, subject to 

termination provisions; commenced 18 April 2012 (subject to ASX listing). 

  An  annual  consultancy  fee  of  $220,104#  (inclusive  of  superannuation,  plus  GST)  is  paid  to 
Goldfields  Geological  Associates,  an  entity  controlled  by  Mr  Sanders,  for  the  provision  of 
services by Mr Sanders on a minimum of 80% of fulltime basis. 

  The  agreement  continues  until  terminated  by  either  Goldfields  Geological  Associates  or  the 
Company.  Subject to the Corporations Act 2001 and the ASX Listing Rules, Mr Sanders is entitled 
to  a  minimum  notice  period  of  12  months  and  the  Company  is  entitled  to  a  minimum  notice 
period of three (3) months. 

  Goldfields  Geological  Associates  will  be  reimbursed  for  expenses  incurred  on  the  Company’s 

behalf. 

  Service Agreement: Alastair Barker – Exploration Manager 

  Term  of  agreement  –  Initial  term  of  two  (2)  years  and  further  terms  of  one  (1)  year  subject  to 

termination provisions; commenced 18 April 2012 (subject to ASX listing). 

  An  annual  consultancy  fee  of  $179,344#  (inclusive  of  superannuation,  plus  GST)  is  paid  to 
Horizon Resources Pty Ltd, an entity controlled by Mr Barker, for the provision of services by Mr 
Barker on a minimum of 80% of fulltime basis. 

  The agreement continues until terminated by either Horizon Resources Pty Ltd or the Company.  
Subject to the Corporations Act 2001 and ASX Listing Rules, Mr Barker is entitled to a minimum 
notice period of 12 months (or six (6) months after the initial term).  The Company is entitled to a 
minimum notice period of three (3) months. 

  Employment Contract: Michelle Simson – Manager Corporate Affairs/Company Secretary 

  Base salary of $176,000# per annum (inclusive of superannuation). 
  Payment  of  termination  benefit  on  early  termination  by  the  employer,  other  than  for  gross 

misconduct, equals three (3) months’ salary. 

  Notice period of three (3) months. 

#  The  figures  stated  represent  the  respective  fees  as  at  30  June  2014  and  were  effective  from  1  April  2014.    All  key 
management agreed to a 20% fee reduction from this date. 

Signed in accordance with a resolution of directors made pursuant to section 298(2) of the Corporations 
Act 2001. 

On behalf of the directors 

TOM SANDERS 
Executive Chairman 

Perth, 28 August 2014 

21   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
Auditor’s Independence Declaration 

2014 Annual Report 

22 

 
 
 
 
 
 
Statement of Profit or Loss 

Statement of Profit or Loss and Other Comprehensive Income 

for the Financial Year ended 30 June 2014 

Income 

Government grant and incentive 

Interest income 

Other income 

Total Income 

Expenses 

Administration expenses 

Depreciation expenses 

Employee benefits expenses 

Exploration and evaluation expenses 

Share-based payment expenses 

Interest expenses 

Total Expenses 

Notes 

2014 
$ 

2013 
$ 

4 

4 

4 

4 

4 

4 

4 

1,811,146 

28,016 

1,858 

120,000 

194,418 

- 

1,841,020 

314,418 

(395,684) 

(96,905) 

(204,145) 

(357,840) 

(79,189) 

(178,803) 

(2,186,055) 

(3,951,995) 

- 

(1,053) 

(343,233) 

(1,158) 

(2,883,842) 

(4,912,218) 

Profit/(Loss) before income tax 

(1,042,822) 

(4,597,800) 

Income tax expense 

6 

- 

- 

Profit/(Loss) for the year 

(1,042,822) 

(4,597,800) 

Other comprehensive income 

- 

- 

Total comprehensive income for the year 

(1,042,822) 

(4,597,800) 

Profit/(Loss) attributable to owners of the Company 

(1,042,822) 

(4,597,800) 

Total comprehensive income attributable to owners of 
the Company  

(1,042,822) 

(4,597,800) 

Basic and diluted profit/(loss) per share attributable to 
the ordinary equity holders of the Company (cents per 
share) 

15 

(1.68) 

(8.30) 

The above Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction 
with the accompanying notes. 

23   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Financial Position 

Statement of Financial Position 

as at 30 June 2014 

Current Assets 

Cash and cash equivalents 

Trade and other receivables 

Total Current Assets 

Non-Current Assets 

Plant and equipment 

Other financial assets 

Total Non-Current Assets 

Total Assets 

Current Liabilities 

Trade and other payables 

Borrowings 

Total Current Liabilities 

Non-Current Liabilities 

Borrowings 

Total Non-Current Liabilities 

Total Liabilities 

Net Assets 

Equity 

Contributed equity 

Reserve 

Accumulated profit/(loss) 

Capital and reserves attributable to owners of the 
Company 

Notes 

2014 
$ 

2013 
$ 

7 

8 

9 

10 

11 

12 

12 

13 

457,575 

1,818,885 

2,276,460 

2,250,187 

104,356 

2,354,543 

189,978 

36,410 

226,388 

285,877 

49,410 

335,287 

2,502,848 

2,689,830 

308,953 

5,335 

314,288 

857,975 

15,211 

873,186 

- 

- 

5,336 

5,336 

314,288 

878,522 

2,188,560 

1,811,308 

9,743,749 

469,533 

8,323,675 

469,533 

(8,024,722) 

(6,981,900) 

2,188,560 

1,811,308 

Total Equity 

2,188,560 

1,811,308 

The above Statement of Financial Position should be read in conjunction with the accompanying notes. 

2014 Annual Report 

24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Changes in Equity 

Statement of Changes in Equity 

for the Financial Year ended 30 June 2014 

Attributable to owners of the Company 

Contributed 
Equity 
$ 

Notes 

Share-
based 
Payments 
Reserve 
$ 

Accumulated 
Profit/(Losses) 
$ 

Total 
$ 

Balance at 30 June 2012 

8,323,675 

126,300 

(2,384,100)

6,065,875 

Profit/(Loss) for the year 

Total comprehensive income for the 
year 

- 

- 

- 

- 

(4,597,800)

(4,597,800)

(4,597,800)

(4,597,800)

Recognition of share-based 
payments 

- 

343,233 

- 

343,233 

Balance at 30 June 2013 

8,323,675 

469,533 

(6,981,900)

1,811,308 

Profit/(Loss) for the year 

Total comprehensive income for the 
year 

Transactions with owners in their 
capacity as owners: 

Contributions of equity net of 
transaction costs 

- 

- 

- 

(1,042,822)

(1,042,822)

- 

(1,042,822)

(1,042,822)

13 

1,420,074 

- 

- 

1,420,074 

Balance at 30 June 2014 

9,743,749 

469,533 

(8,024,722)

2,188,560 

The  above  Statement  of  Changes  in  Equity  should  be  read  in  conjunction  with  the  accompanying 
notes. 

25   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Cash Flows 

Statement of Cash Flows 

for the Financial Year ended 30 June 2014 

Cash flows from operating activities 

Payments to suppliers and employees 

Notes 

2014 
$ 

2013 
$ 

(480,944) 

(856,603) 

Payments for exploration and evaluation expenditure 

(2,787,345) 

(3,994,621) 

Government grant received 

Other income received 

Interest received 

Interest paid 

30,000 

1,858 

28,016 

(1,053) 

120,000 

- 

194,418 

(1,158) 

Net cash inflow/(outflow) from operating activities 

18 

(3,209,468) 

(4,537,964) 

Cash flows from investing activities 

Payments for plant and equipment 

Other financial assets received 

Net cash inflow/(outflow) from investing activities 

Cash flows from financing activities 

Proceeds from issue of ordinary shares 

Share issue transaction costs 

Proceeds from borrowings 

Repayment of borrowings 

Net cash inflow/(outflow) from financing activities 

(1,006) 

13,000 

11,994 

(164,595) 

 (49,410) 

(214,005) 

1,584,106 

(164,032) 

- 

(15,212) 

1,404,862 

- 

- 

30,250 

(9,704) 

20,546 

Net increase/(decrease) in cash and cash equivalents 

(1,792,612) 

(4,731,423) 

Cash and cash equivalents at the beginning of the 
period 

2,250,187 

6,981,610 

Cash and cash equivalents at the end of the period 

7 

457,575 

2,250,187 

The above Statement of Cash Flows should be read in conjunction with the accompanying notes. 

2014 Annual Report 

26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

Notes to the Financial Statements 

for the Year ended 30 June 2014 

1.    General information 

Breaker Resources NL is a public company listed on the Australian Securities Exchange, incorporated in 
Australia and operating in Australia.  The Company’s registered office and its principal place of business 
is 12 Walker Avenue, West Perth WA 6005.  Breaker Resources NL’s principal activity is mineral exploration 
and it is a for-profit entity for the purposes of preparing the Financial Statements. 

These Financial Statements are for Breaker Resources NL as an individual entity and are presented in the 
Australian  currency.    The  Financial  Statements  were  authorised  for  issue  by  the  directors  on  28  August 
2014.  The directors have the power to amend and reissue the Financial Statements. 

2.    Significant accounting policies 

The  principal  accounting  policies  adopted  in  the  preparation  of  the  Financial  Statements  are  set  out 
below.  

(a)  

Basis of preparation 
These  general  purpose  financial  statements  have  been  prepared  in  accordance  with  the 
Corporations  Act  2001  (Corporations  Act)  and  Australian  Accounting  Standards  and 
Interpretations  (Standards)  issued  by  the  Australian  Accounting  Standards  Board  (AASB).    The 
Financial  Statements  and  notes  of  the  Company  also  comply  with  International  Financial 
Reporting Standards issued by the International Accounting Standards Board. 

These Financial Statements have been prepared under the historical cost convention.  Historical 
cost  is  generally  based  on  the  fair values  of  the  consideration  given in  exchange  for  assets.  All 
amounts are presented in Australian dollars, unless otherwise noted. 

Going concern 
The  Financial  Statements  have  been  prepared  on  the  basis  of  going  concern  which  assumes 
continuity of normal business activities and the realisation of assets and settlement of liabilities in 
the  ordinary  course  of  business.    The  Company  has  incurred  a  net  loss  of  $1,042,822  and 
experienced net cash outflows from operating and investing activities of $3,197,474 for the year 
ended 30 June 2014.  Subsequent to year end, the Company received a tax incentive refund of 
$1,781,146  for  research  and  development  expenditure  incurred  during  2012/13,  resulting  in  a 
working capital position of $1,962,172 (see Note 13).   

The  ability  of  the  Company  to  continue  as  a  going  concern  is  dependent  upon  funding  to 
provide  adequate  working  capital  for  a  further  12  months  from  the  date  of  signature  of  the 
Financial  Statements.    The  directors  intend  to  access  further  government  grant  and  incentive 
funding and are satisfied that the going concern basis of preparation is appropriate.   

The  Financial  Statements  do  not  include  any  adjustments  relating  to  the  recoverability  and 
classification  of  recorded  asset  amounts  or  to  the  amounts  and  classification  of  liabilities  that 
may be necessary should the Company be unable to continue as a going concern. 

27   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

(b)   New and revised accounting standards 

i. 

Standards affecting amounts reported and/or disclosures in the financial statements 
The Company has adopted all of the new and revised Standards issued by the AASB that 
are  relevant  to  its  operations  and  effective  for  the  current  year.    New  and  revised 
Standards and amendments thereof effective for the current year that are relevant to the 
Company include: 

AASB 2011-4 ‘Amendments to Australian Accounting Standards to Remove Individual Key 
Management Personnel Disclosure Requirements’ 
This  standard  removes  the  individual  key  management  personnel  disclosure  requirements 
in  AASB  124  ‘Related  Party  Disclosures’.    As  a  result  the  Company  only  discloses  the  key 
management personnel compensation in total and for each of the categories required in 
AASB 124. 

In  the  current  year  the  individual  key  management  personnel  disclosure  previously 
required by AASB 124 (Note 20 in the 30 June 2013 financial statements) is disclosed in the 
Remuneration  Report  due  to  an  amendment  to  Corporations  Regulations  2001  issued  in 
June 2013. 

AASB  119  ‘Employee  Benefits  (2011)’  and  AASB  2011-10  ‘Amendments  to  Australian 
Accounting Standards arising from AASB 119 (2011)’ 
The  revised  standard  has  changed  the  accounting  for  the  Company’s  annual  leave 
obligations.  As the Company did not have any annual leave balance at the beginning of 
the  year  and  it  expects  all  annual  leave  to  be  taken  within  12  months  of  the  respective 
service  being  provided,  annual  leave  obligations  are  classified  as  short-term  employee 
benefits in  their  entirety.    The  application  of  the  amendments  does  not  have  any  impact 
on the Financial Statements. 

AASB  2012-2  ‘Amendments  to  Australian  Accounting  Standards  –  Disclosures  –  Offsetting 
Financial Assets and Financial Liabilities’ 
The  Company  has  applied  the  amendments  to  AASB  7  ‘Disclosures  –  Offsetting  Financial 
Assets  and  Financial  Liabilities’  for  the  first  time  in  the  current  year.    The  amendments 
require entities to disclose information about rights of offset and related arrangements. 

The amendments have been applied retrospectively.  As the Company does not have any 
offsetting arrangements in place, the application of the amendments does not have any 
material impact on the Financial Statements. 

AASB  2012-5  ‘Amendments  to  Australian  Accounting  Standards  arising  from  Annual 
Improvements 2009-2011 Cycle’ 
The Annual Improvements to AASBs 2009 – 2011 have made a number of amendments to 
Standards.    The  amendments  that  are  relevant  to  the  Company  are  the  amendments  to 
AASB  101  regarding  when  a  Statement  of  Financial  Position  as  at  the  beginning  of  the 
preceding period (third Statement of Financial Position) and the related notes are required 
to  be  presented.    The  amendments  specify  that  a  third  Statement  of  Financial  Position  is 
required when: 

  an  entity  applies  an  accounting  policy  retrospectively,  or  makes  a  retrospective 

restatement or reclassification of items in its financial statements; and 

 

the  retrospective  application,  restatement  or  reclassification  has  a  material  effect  on 
the  information  in  the  third  Statement  of  Financial  Position.    The  amendments  specify 
that  related  notes  are  not  required  to  accompany  the  third  Statement  of  Financial 
Position. 

2014 Annual Report 

28 

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

As  the  Company  does  not  have  any  retrospective  restatement  or  reclassification  there  is 
no impact on the Financial Statements. 

ii. 

Standards and Interpretations in issue not yet adopted 
At the date of authorisation of the Financial Statements, the Standards listed below were in 
issue but not yet effective.  The potential effect of the revised Standards on the Company’s 
Financial Statements has not yet been determined. 

AASB 9 ‘Financial Instruments’ and the relevant amending standards, effective for annual 
reporting periods beginning on or after 1 January 2017. 

AASB 1031 ‘Materiality (2013)’, effective for annual reporting periods beginning on or after 
1 January 2014. 

AASB 2012-3 ‘Amendments to Australian Accounting Standards – Offsetting Financial Assets 
and  Financial  Liabilities’,  effective  for  annual  reporting  periods  beginning  on  or  after  1 
January 2014. 

AASB  2013-3  ‘Amendments  to  AASB  136  –  Recoverable  Amount  Disclosures  for  Non-
Financial  Assets’,  effective  for  annual  reporting  periods  beginning  on  or  after  1  January 
2014. 

AASB  2013-4  ‘Amendments  to  Australian  Accounting  Standards  –  Novation  of  Derivatives 
and Continuation of Hedge Accounting’, effective for annual reporting periods beginning 
on or after 1 January 2014. 

AASB  2013-5  ‘Amendments  to  Australian  Accounting  Standards  –  Investment  Entities’, 
effective for annual reporting periods beginning on or after 1 January 2014. 

AASB 2013-9 ‘Amendments to Australian Accounting Standards – Conceptual Framework, 
Materiality and Financial Instruments’, effective for annual reporting periods beginning on 
or after 1 January 2014. 

INT 21 ‘Levies’, effective for annual reporting periods beginning on or after 1 January 2014. 

(c)  

Segment reporting 
An operating segment is defined as a component of an entity that engages in business activities 
from  which  it  may  earn  revenues  and  incur  expenses,  whose  operating  results  are  regularly 
reviewed by the entity’s chief operating decision maker to make decisions about resources to be 
allocated  to  the  segment  and  assess  its  performance,  and  for  which  discrete  financial 
information is available. 

Operating segments are reported in a manner consistent with the internal reporting provided to 
the  chief  operating  decision  maker.    The  Company’s  chief  operating  decision  maker,  who  is 
responsible  for  allocating  resources  and  assessing  performance  of  the  operating  segments,  has 
been identified as the Board of Directors. 

(d)   Government grants 

Government grants are not recognised until there is reasonable assurance that the Company will 
comply with the conditions attaching to them and that the grants will be received.  Government 
grants  that  are  receivable  as  compensation  for  expenses  or  losses  already  incurred  or  for  the 
purpose of giving immediate financial support to  the Company  with no future related costs  are 
recognised in profit or loss in the period in which they become receivable. 

29   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

(e)  

(f)   

Interest income 
Interest income is accrued on a time basis, by reference to the principal outstanding and at the 
effective interest rate applicable. 

Income tax 
The  income  tax  expense  for  the  year  is  the  tax  payable  on  the  current  year’s  taxable  income 
based on the applicable income tax rate for each jurisdiction adjusted by changes in deferred 
tax assets and liabilities attributable to temporary differences and to unused tax losses. 

The current income tax charge is calculated on the basis of the tax laws enacted or substantively 
enacted at the end of the reporting period in the countries  where the Company operates and 
generates  taxable  income.    Management  periodically  evaluates  positions  taken  in  tax  returns 
with respect to situations in which applicable tax regulation is subject to interpretation.  It creates 
provisions,  where  appropriate,  on  the  basis  of  amounts  expected  to  be  paid  to  the  tax 
authorities. 

Deferred income tax is provided in full, using the liability method, on temporary differences arising 
between  the  tax  bases  of  assets  and  liabilities  and  their  carrying  amounts  in  the  Financial 
Statements.    However,  the  deferred  tax  income  is  not  accounted  for  if  it  arises  from  initial 
recognition  of  an  asset  or  liability  in  a  transaction  that  at  the  time  of  the  transaction  affects 
neither accounting nor taxable profit or loss.  Deferred income tax is determined using tax rates 
(and  laws)  that  have  been  enacted  or  substantively  enacted  by  the  reporting  date  and  are 
expected  to  apply  when  the  related  deferred  income  tax  asset  is  realised  or  the  deferred 
income tax liability is settled. 

Deferred  tax  assets  are  recognised  for  deductible  temporary  differences  and  unused  tax  losses 
only  if  it  is  probable  that  future  taxable  amounts  will  be  available  to  utilise  these  temporary 
differences  and  losses.    The  carrying  amount  of  deferred  tax  assets  is  reviewed  at  the  end  of 
each  reporting  period  and  reduced  to  the  extent  that  it  is  no  longer  probable  that  sufficient 
taxable profits will be available to allow all or part of the asset to be recovered. 

Deferred  tax  assets  and  liabilities  are  offset  when  there  is  a  legally  enforceable  right  to  offset 
current tax assets and liabilities and when the deferred tax balances relate to the same taxation 
authority.    Current  tax  assets  and  tax  liabilities  are  offset  where  the  entity  has  a  legally 
enforceable right to offset and intends either to settle on a net basis, or to realise the asset and 
settle the liability simultaneously. 

Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items 
recognised  in  other  comprehensive  income  or  directly  in  equity.    In  this  case,  the  tax  is  also 
recognised in other comprehensive income or directly in equity, respectively. 

(g)  

Impairment of assets 
At the end of each reporting period, the Company reviews the carrying amounts of its tangible 
assets to determine whether there is any indication that those assets have suffered an impairment 
loss.    An  impairment  loss  is  recognised  for  the  amount  by  which  the  asset’s  carrying  amount 
exceeds  its  recoverable  amount.    The  recoverable  amount  is  the  higher  of  an  asset’s  fair  value 
less costs  to  sell and value in use.  In assessing value in use,  the estimated future cash flows  are 
discounted  to  their  present  value  using  a  pre-tax  discount  rate  that  reflects  current  market 
assessments of the time value of money and the risks specific to the asset for which the estimates 
of future cash flows have not been adjusted. 

If  the  recoverable  amount  of  an  asset  is  estimated  to  be  less  than  its  carrying  amount,  the 
carrying  amount  of  the  asset  is  reduced  to  its  recoverable  amount.    An  impairment  loss  is 
recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, 
in which case the impairment loss is treated as a revaluation decrease. 

2014 Annual Report 

30 

 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

When an impairment loss subsequently reverses, the carrying amount of the asset is increased to 
the revised estimate of its recoverable amount, but so that the increased carrying amount does 
not  exceed  the  carrying  amount  that  would  have  been  determined  had  no  impairment  loss 
been  recognised  for  the  asset  in  prior  years.    A  reversal  of  an  impairment  loss  is  recognised 
immediately  in  profit  or  loss,  unless  the  relevant  asset  is  carried  at  a  revalued  amount,  in  which 
case the reversal of the impairment loss is treated as a revaluation increase. 

(h)   Cash and cash equivalents 

For  the  purpose  of  presentation  in  the  Statement  of  Cash  Flows,  cash  and  cash  equivalents 
include cash on hand, deposits held at call with financial institutions, other short term highly liquid 
investments  with  original  maturities  of  three  (3)  months  or  less  that  are  readily  convertible  to 
known amounts of cash and which are subject to significant risk of changes in value, and bank 
overdrafts. 

(i)   

(j)   

Trade and other receivables 
Receivables  are  recognised  and  carried  at  original  invoice  amount  less  a  provision  for  any 
uncollectible debts.  An estimate for doubtful debts is made when collection of the full amount is 
no longer probable.  Bad debts are written off as incurred. 

Financial assets 
Classification 
The  Company  classifies  all  of  its  financial  assets  as  loans  and  receivables.    Management 
determines the classification of its financial assets at initial recognition. 

Loans and receivables 
Loans  and  receivables  are  non-derivative  financial  assets  with  fixed  or  determinate  payments 
that  are  not  quoted  in  an  active  market.    They  are  included  in  current  assets,  except  for  those 
with  maturities  greater  than  12  months  after  the  reporting  date  which  are  classified  as  non-
current assets. 

Due to the short-term nature of the current receivables,  their carrying amount is assumed to  be 
the  same  as  their  fair  value.    For  the  non-current  receivables,  the  fair  values  are  also  not 
significantly different to their carrying amounts. 

Collectability of loans and receivables is reviewed on an ongoing basis.  Debts which are known 
to  be  uncollectible  are  written  off  by  reducing  the  carrying  amount  directly.    An  allowance 
account (provision for impairment) is used where there is objective evidence that the Company 
will not be able to collect all amounts due according to the original terms of the receivables or in 
an otherwise timely manner.  The amount of the impairment allowance is the difference between 
the asset’s carrying amount and the estimated future cash flows.  None of the Company’s loans 
and receivables has an applicable interest rate hence the cash flows are not discounted. 

The  amount  of  the  impairment  loss  is  recognised  in  the  Statement  of  Profit  or  Loss  and  Other 
Comprehensive  Income  within  impairment  expenses.    When  a  loan  or  receivable  for  which  an 
impairment allowance has been recognised becomes uncollectible in a subsequent period, it is 
written off against the allowance account.  Subsequent recoveries of amounts previously written 
off  are  credited  against  other  expenses  in  the  Statement  of  Profit  or  Loss  and  Other 
Comprehensive Income. 

Recognition and derecognition 
Regular  purchases  and  sales  of  financial  assets  are  recognised  on  trade-date  –  the  date  on 
which the Company commits to purchase or sell the asset.  Investments are initially recognised at 
fair  value  plus  transaction  costs  for  all  financial  assets  not  carried  at  fair  value  through  profit  or 
loss.    Financial  assets  are  derecognised when  the  rights  to  receive  cash  flows  from  the  financial 
assets have expired or have been transferred and the Company has transferred substantially all 
of the risks and rewards of ownership. 

31   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

Impairment 
The  Company  assesses  at  each  reporting  date  whether  there  is  objective  evidence  that  a 
financial asset or group of financial assets is impaired.  If there is any evidence of impairment for 
any  of  the  Company’s  financial  assets  carried  at  amortised  cost,  the  loss  is  measured  as  the 
difference between the asset’s carrying amount and the present value of estimated future cash 
flows, excluding future credit losses that have not been incurred.  The cash flows are discounted 
at  the financial asset’s original effective interest rate.   The loss is recognised in the Statement of 
Profit or Loss and Other Comprehensive Income. 

(k)  

Plant and equipment 
All  plant  and  equipment  is  stated  at  historical  cost  less  depreciation.    Historical  cost  includes 
expenditure that is directly attributable to the acquisition of the items. 

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, 
as appropriate, only when it is probable that future economic benefits associated with the item 
will  flow  to  the  Company  and  the  cost  of  the  item  can  be  measured  reliably.    The  carrying 
amount of any component accounted for as a separate asset is derecognised when replaced.  
All  other  repairs  and  maintenance  are  charged  to  the  Statement  of  Profit  or  Loss  and  Other 
Comprehensive Income during the reporting period in which they are incurred. 

Depreciation  of  plant  and  equipment  is  calculated  using  the  straight  line  method  to  allocate 
their cost or revalued amounts, net of their residual values, over their estimated useful lives or, in 
the case of leasehold improvements and certain leased plant and equipment, the shorter lease 
term.  All plant and equipment is depreciated at the rate of 25% per annum. 

The  assets’  residual  values  and  useful  lives  are  reviewed,  and  adjusted  if  appropriate,  at  each 
reporting  date.    An  asset’s  carrying  amount  is  written  down  immediately  to  its  recoverable 
amount if the asset’s carrying amount is greater than its estimated recoverable amount (refer to 
Note 2(g)). 

Gains  and  losses  on  disposals  are  determined  by  comparing  proceeds  with  carrying  amount.  
These are included in the Statement of Profit or Loss and Other Comprehensive Income. 

(l)   

Exploration and evaluation costs 
Exploration and evaluation costs are written off in the year they are incurred. 

(m)  

(n)  

Trade and other payables 
These amounts represent liabilities for goods and services provided to the Company prior to the 
end  of  the  financial  year  which  are  unpaid.    The  amounts  are  unsecured,  non-interest  bearing 
and  are  paid  on  normal  commercial  terms.    They  are  presented  as  current  liabilities  unless 
payment is not due within 12 months after the reporting period. 

Employee benefits 
Short-term obligations 
Liabilities  for  wages  and  salaries,  including  non-monetary  benefits,  and  annual  leave  that  are 
expected  to  be  settled  wholly  within  12  months  after  the  end  of  the  period  in  which  the 
employees render the related service are recognised in respect of employees’ services up to the 
end  of  the  reporting  period  and  are  measured  at  the  amounts  expected  to  be  paid  when  the 
liabilities are settled.  The short-term employee benefit obligations are presented as payables. 

Other long-term employee benefit obligations 
The liabilities for long service leave and annual leave that are not expected to be settled wholly 
within 12 months after the end of the period in  which the employees render the related service 
are  recognised  in  the  provision  for  employee  benefits  and  measured  as  the  present  value  of 
expected future payments to be made in respect of services provided by employees up to the 
end  of  the  reporting  period  using  the  projected  unit  credit  method.    Consideration  is  given  to 

2014 Annual Report 

32 

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

expected  future  wage  and  salary  levels,  experience  of  employee  departures  and  periods  of 
service.    Expected  future  payments  are  discounted  using  market  yields  at  the  end  of  the 
reporting  period  of  government  bonds  with  terms  and  currencies  that  match,  as  closely  as 
possible, the estimated future cash outflows. 

Remeasurements as a result of experience adjustments and changes in actuarial assumptions are 
recognised in profit or loss. 

(o)  

Share-based payments 
The  Company  provides  benefits  to  employees  (including  directors  and  contractors)  of  the 
Company in the form of share-based payment transactions, whereby employees render services 
in exchange for shares or rights over shares (equity-settled transactions) (refer to Note 19). 

The cost of these equity-settled transactions with employees is measured by reference to the fair 
value  at  the  date  at  which  they  are  granted.    The  fair  value  is  determined  by  an  internal 
valuation  using  a  Black-Scholes  option  pricing  model.    The  cost  of  equity-settled  transactions  is 
recognised,  together  with  a  corresponding  increase  in  equity,  over  the  period  in  which  any 
performance  conditions  are  fulfilled,  ending  on  the  date  on  which  the  relevant  employees 
become fully entitled to the award (vesting date). 

The  cumulative  expense  recognised  for  equity-settled  transactions  at  each  reporting  date  until 
vesting date reflects: 

  the extent to which the vesting period has expired; and 
  the  number  of  options  that,  in  the  opinion  of  the  directors  of  the  Company,  will  ultimately 

vest. 

This opinion is formed based on the best available information at balance date.  No adjustment is 
made  for  the  likelihood  of  market  performance  conditions  being  met  as  the  effect  of  these 
conditions is included in the determination of fair value at grant date.  No expense is recognised 
for  awards  that  do  not  ultimately  vest,  except  for  awards  where  vesting  is  conditional  upon  a 
market condition. 

Where  an  equity-settled  award  is  cancelled,  it  is  treated  as  if  it  had  vested  on  the  date  of 
cancellation,  and  any  expense  not  yet  recognised  for  the  award  is  recognised  immediately.  
However,  if  a  new  award  is  substituted  for  the  cancelled  award,  and  designated  as  a 
replacement award on the date that it is granted, the cancelled and new award are treated as 
if they were a modification of the original award. 

Options over ordinary shares have also previously been issued as consideration for other services.  
These  options  have  been  treated  in  the  same  manner  as  employee  options  described  above, 
with the expense being included as part of exploration expenditure. 

(p)  

Issued capital 
Ordinary shares are classified as equity. 

Incremental costs directly attributable to the issue of new shares or options are shown in equity as 
a deduction, net of tax, from the proceeds.   

(q)   Goods and Services Tax (GST) 

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the 
GST incurred is not recoverable from the taxation authority.  In this case it is recognised as part of 
the cost of acquisition of the asset or as part of the expense. 

33   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

Receivables and payables are stated inclusive of the amount of GST receivable or payable.  The 
net amount of GST recoverable from, or payable to, the taxation authority is included with other 
receivables or payables in the Statement of Financial Position. 

Cash  flows  are  presented  on  a  gross  basis.    The  GST  components  of  cash  flows  arising  from 
investing or financing activities which are recoverable from, or payable to the taxation authority, 
are presented as operating cash flows. 

(r)    Critical judgements, estimates and assumptions 

The  preparation  of  these  Financial  Statements  requires  the  use  of  certain  critical  accounting 
estimates, which, by definition, will seldom equal the actual results.  It also requires management 
to  exercise  its  judgement  in  the  process  of  applying  the  Company’s  accounting  policies.    The 
areas  involving  a  higher  degree  of  judgement  or  complexity,  or  areas  where  assumptions  and 
estimates are significant to the Financial Statements are: 

Environmental issues 
Balances  disclosed  in  the  Financial  Statements  and  notes  thereto  are  not  adjusted  for  any 
pending or enacted environmental legislation, and the directors’ understanding thereof.  At the 
current stage of the Company’s development and its current environmental impact, the directors 
believe such treatment is reasonable and appropriate. 

Taxation 
Balances  disclosed  in  the  Financial  Statements  and  the  notes  thereto  related  to  taxation  are 
based  on  the  best  estimates  of  the  directors.    These  estimates  take  into  account  both  the 
financial performance and position of the Company as they pertain to current income taxation 
legislation, and the directors’ understanding thereof.  No adjustment has been made for pending 
or  future  taxation  legislation.    The  current  income  tax  position  represents  the  directors’  best 
estimate, pending an assessment by the Australian Taxation Office. 

3.   

Financial risk management 

The  Company’s  activities  expose  it  to  a  variety  of  financial  risks:  market  risk  (including  currency  risk, 
interest  rate  risk  and  price  risk),  credit  risk  and  liquidity  risk.    The  Company’s  overall  risk  management 
program  focuses  on  the  unpredictability  of  financial  markets  and  seeks  to  minimise  potential  adverse 
effects on the financial performance of the Company. 

Risk  management  is  carried  out  by  the  full  Board  via  the  audit  and  risk  committees  as  the  Company 
believes that it is crucial for all directors to be involved in this process.  The Executive Chairman, with the 
assistance  of  senior  management  as  required,  has  responsibility  for  identifying,  assessing,  treating  and 
monitoring risks and reporting to the Board on risk management. 

(a)   Market risk 

Foreign exchange risk 
As all operations are currently within Australia the Company is not exposed to foreign exchange 
risk. 

Commodity price risk 
Given the current level of operations the Company is not exposed to commodity price risk. 

Interest rate risk 
The  Company  is  exposed  to  movements  in  market  interest  rates  on  cash  and  cash  equivalents.  
The  Company  policy  is  to  monitor  the  interest  rate  yield  curve  out  to  six  (6)  months  to  ensure  a 
balance is maintained between the liquidity of cash assets and the interest rate return.  The entire 
balance of cash and cash equivalents for the Company of $457,575 (2013: $2,250,187) is subject 

2014 Annual Report 

34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

to interest rate risk.  The weighted average interest rate received on cash and cash equivalents 
by the Company was 2.59% (2013: 2.49%). 

Sensitivity analysis 
At 30 June 2014, if interest rates had changed by -/+ 100 basis points from the weighted average 
rate for the year with all other variables held constant, post-tax loss for the Company would have 
been  $13,539  lower/higher  (2013:  $46,159)  as  a  result  of  lower/higher  interest  income  from  cash 
and cash equivalents. 

(b)   Credit risk 

The  Company  has  no  significant  concentrations  of  credit  risk.    The  maximum  exposure  to  credit 
risk  at  balance  date  is  the  carrying  amount  of  those  assets  as  disclosed  in  the  Statement  of 
Financial Position and Notes to the Financial Statements. 

As  the  Company  does  not  presently  have  any  debtors,  lending,  significant  stock  levels  or  any 
other credit risk, a formal credit risk management policy is not maintained. 

(c)  

Liquidity risk 
The  Company  manages  liquidity  risk  by  continuously  monitoring  forecast  and  actual  cash  flows 
and  ensuring  sufficient  cash  and  marketable  securities  are  available  to  meet  the  current  and 
future  commitments  of  the  Company.    Due  to  the  nature  of  the  Company’s  activities,  being 
mineral  exploration,  the  Company  does  not  have  ready  access  to  credit  facilities,  with  the 
primary source of funding being equity raisings. 

The  Board  constantly  monitors  the  state  of  equity  markets  in  conjunction  with  the  Company’s 
current  and  future  funding  requirements,  with  a  view  to  initiating  appropriate  capital  raisings  as 
required. 

The  financial  liabilities  of  the  Company  are  generally  confined  to  trade  and  other  payables  as 
disclosed  in  the  Statement  of  Financial  Position.    All  trade  and  other  payables  are  non-interest 
bearing and due within 12 months of the reporting date. 

(d)  

Fair value estimation 
The  fair  value  of  financial  assets  and  financial  liabilities  must  be  estimated  for  recognition  and 
measurement  or  for  disclosure  purposes.    All  financial  assets  and  financial  liabilities  of  the 
Company  at  the  balance  date  are  recorded  at  amounts  approximating  their  carrying  amount 
due to their short term nature. 

4.   

Income and expenses 

(a) 

Income from continuing operations includes the following revenue items: 

Government grant and incentive(i) 

Interest income 

Others 

2014 
$ 

1,811,146 

28,016 

1,858 

2013 
$ 

120,000 

194,418 

- 

1,841,020 

314,418 

Notes 
(i)  The  amount  represents  $1,781,146  Research  and  Development  tax  incentive  and  $30,000  received  from 
the  Department  of  Mines  and  Petroleum  under  the  Royalties  for  Regions  Co-funded  Government  – 
Industry Drilling Program 2012-2013.  There are no unfulfilled conditions or other contingencies attaching to 
this  incentive  and  grant.    The  Company  did  not  benefit  directly  from  any  other  forms  of  government 
assistance. 

35   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

(b) 

Loss for the year includes the following specific expenses: 

Depreciation 

Exploration and evaluation expenses 

(c) 

Employee benefit expenses: 

Wages and superannuation 

Directors’ fees 

Equity-settled share-based payments 

Annual leave provision 

Other 

5.    Operating segments 

2014 
$ 

96,905 

2,186,055 

2,282,960 

2014 
$ 

113,544 

76,000 

- 

12,729 

1,872 

204,145 

2013 
$ 

79,189 

3,951,995 

4,031,184 

2013 
$ 

74,869 

80,222 

343,233 

- 

23,712 

522,036 

For management purposes, the Company has identified only one (1) reportable segment as exploration 
activities  undertaken  in  Australia.    This  segment  includes  activities  associated  with  the  determination 
and assessment of the existence of commercial economic reserves from the Company’s mineral assets 
in this geographic location.  Segment performance is evaluated based on the operating profit and loss 
and cash flows and is measured in accordance with the Company’s accounting policies. 

Segment revenue 

Reconciliation of segment revenue to total revenue before tax: 

Government grant and incentive 

Interest revenue 

Other income 

Total revenue 

Segment result 

Reconciliation of segment result to loss before tax: 

Depreciation expenses 

Other corporate and administration income/(expenses), net 

Net profit/(loss) before tax 

2014 
$ 

2013 
$ 

- 

- 

1,811,146 

28,016 

1,858 

1,841,020 

120,000 

194,418 

- 

314,418 

(2,186,055) 

(3,951,995) 

(96,905) 

1,240,138 

(79,189) 

(566,616) 

(1,042,822) 

(4,597,800) 

Segment operating assets 

161,336 

340,033 

Reconciliation of segment operating assets to total assets: 

Other corporate and administration assets 

Total assets 

Total assets includes additions to non-current assets 

Segment operating liabilities 

Reconciliation of segment operating liabilities to total liabilities: 

Other corporate and administration liabilities 

Total liabilities 

2,341,512 

2,502,848 

1,006 

172,396 

141,892 

314,288 

2,349,797 

2,689,830 

144,747 

773,686 

104,836 

878,522 

2014 Annual Report 

36 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

6.   

Income tax 

Income tax expense 

Current tax 

Deferred tax 

Numerical reconciliation of income tax expense to prima facie 
tax payable 

Profit/(Loss) from continuing operations before income tax 
expense 

Prima facie tax benefit at the Australian tax rate of 30% 

Tax effect of amounts which are  not deductible (taxable) in 
calculating taxable income: 

  Capital raising costs 

  R& D refund 

  Share-based payments 

  Entertainment 

2014 
$ 

2013 
$ 

- 

- 

- 

- 

(1,042,822) 

(312,847) 

(4,597,800) 

(1,379,340) 

(8,172) 

(534,344) 

330 

102,970 

248 

(855,033) 

(1,276,122) 

Movements in unrecognised temporary differences 

(27,623) 

(71,110) 

Tax effect of current year tax losses for which no deferred tax 
asset has been recognised 

Income tax expense 

882,656 

1,347,232 

- 

- 

Unrecognised temporary differences 

Deferred tax assets (at 30%) on income tax account 

Accruals 

Provisions 

Capital raising costs 

Carry forward tax losses 

7,500 

3,819 

122,777 

1,769,307 

1,903,403 

8,700 

- 

133,168 

2,116,027 

2,257,895 

Deferred tax liabilities (30%) 

- 

- 

Net deferred tax  assets have not been  brought  to account as it is not  probable  within the immediate 
future  that  tax  profits  will  be  available  against  which  deductible  temporary  differences  and  tax  losses 
can be utilised.  The Company’s ability to use losses in the future is subject to the Company satisfying the 
relevant tax authority’s criteria for using these losses. 

7.    Cash and cash equivalents 

Cash at bank and in hand 

Cash and cash equivalents as shown in the Statement of 
Financial Position and the Statement of Cash Flows 

37   Breaker Resources NL 

2014 
$ 

2013 
$ 

457,575 

2,250,187 

457,575 

2,250,187 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

Short-term  deposits  are  made  for  varying  periods  of  between  one  (1)  day  and  three  (3)  months 
depending  on  the  immediate  cash  requirements  of  the  Company  and  earn interest  at  the  respective 
short-term deposit rates. 

8.   

Trade and other receivables 

Prepayments 

Research & development tax incentive 

GST receivable 

9.    Plant and equipment 

2014 
$ 

31,747 

1,781,146 

5,992 

1,818,885 

2013 
$ 

20,480 

- 

83,876 

104,356 

2014 

2013 

Furniture & 
office 
equipment 
$ 

Exploration 
equipment
$ 

Motor 
vehicles 
$ 

Total 
$ 

Furniture & 
office 
equipment 
$ 

Exploration 
equipment 
$ 

Motor 
vehicles 
$ 

Total 
$ 

Cost 

54,831 

108,717  213,838  377,386 

54,831 

107,711  213,838  376,380 

Accumulated depreciation 

(26,189)

(52,309) (108,910) (187,408)

(12,111)

(24,369)

(54,023)  (90,503)

Net book amount 

28,642 

56,408  104,928  189,978 

42,720 

83,342  159,815  285,877 

Opening net book amount 

42,720 

83,342  159,815  285,877 

Additions 

- 

1,006 

- 

1,006 

33,346 

19,849 

49,146  117,979  200,471 

55,000 

89,746  164,595 

Depreciation charge 

(14,078)

(27,940)

(54,887)

(96,905)

(10,475)

(20,804)

(47,910)  (79,189)

Closing net book amount 

28,642 

56,408  104,928  189,978 

42,720 

83,342  159,815  285,877 

10.  Other financial assets 

Long-term deposits 

11. 

Trade and other payables 

Trade creditors 

Payroll tax 

Other payables and accruals 

2014 
$ 

2013 
$ 

36,410 

49,410 

2014 
$ 

250,254 

20,953 

37,746 

308,953 

2013 
$ 

807,107 

20,845 

30,023 

857,975 

Trade payables are unsecured and are usually paid within 30 days of recognition.  The carrying amounts 
of  trade  and  other  payables  are  assumed  to  be  the  same  as  their  fair  values,  due  to  their  short-term 
nature. 

2014 Annual Report 

38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

12.  Borrowings 

Current 

Non-current 

2014 
$ 

5,335 

- 

5,335 

2013 
$ 

15,211 

5,336 

20,547 

The fair value of the loan is not materially different to its carrying amount, since the interest payable on 
the loan is close to current market rate and the borrowing is of a short-term nature. 

13.  Contributed equity 

(a)  

Share capital 

2014 

2013 

Notes 

Number 

$ 

Number 

$ 

Ordinary shares fully paid 

(b),(d) 

68,875,005 

9,674,874 

55,100,004 

8,323,675 

Ordinary shares partly paid 

(b),(d) 

6,887,498 

68,875 

- 

- 

Total issued capital 

75,762,503 

9,743,749 

55,100,004 

8,323,675 

(b)   Movements in ordinary share capital 

Beginning of the year 

Issued during the year: 

2014 

2013 

Number 

$ 

Number 

$ 

55,100,004 

8,323,675 

55,100,004 

8,323,675 

  Fully paid shares via entitlement 

issue 

13,775,001 

1,515,231 

  Partly paid shares via 
entitlement issue 

  Transaction costs 

6,887,498 

68,875 

- 

(164,032) 

- 

- 

- 

- 

- 

- 

End of the year 

75,762,503 

9,743,749 

55,100,004 

8,323,675 

(c)   Movements in options on issue 

Beginning of the year 

2014 

Number 

2013 

Number 

29,650,000 

27,250,000 

Issued via entitlement issue, exercisable at 25 cents on 
or before 31 December 2014 

6,887,498 

- 

 

 

  Lapsed 

End of the year 

Issued, exercisable at 50 cents on or before 
31 December 2016 

- 

- 

2,500,000 

(100,000) 

36,537,498 

29,650,000 

All options on issue are exercisable on a 1:1 basis for the Company’s ordinary shares and carry no 
rights  to  dividends  and  no  voting  rights.    The  options  are  exercisable  at  prices  between  $0.231 
and $0.50 and expire between 31 December 2014 and 31 December 2016. 

39   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

(d)   Ordinary shares 

Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of 
the Company in proportion to the number of and amounts paid on the shares held.  On a show 
of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to 
one (1) vote, and upon a poll each share is entitled to one (1) vote, in proportion to the number 
of and amounts paid on the shares held. 

Ordinary  shares  have  no  par  value  and  the  Company  does  not  have  a  limited  amount  of 
authorised capital. 

The  partly  paid  ordinary  shares  have  a  total  issue  price  of  $0.20  and  are  paid  up  to  $0.01.    The 
balance is payable by calls made by the Company no earlier than four (4) years after the date 
of  issue.    Upon  becoming  fully  paid,  each  partly  paid  share  will  rank  equally  in  all  respects  with 
the other issued fully paid shares in the Company. 

(e)   Capital risk management 

The Company’s objective when managing capital is to safeguard its ability to carry on as a going 
concern,  so  that  it  may  continue  to  provide  returns  for  shareholders  and  benefits  for  other 
stakeholders. 

Due to the nature of the Company’s activities, being mineral exploration, the Company does not 
have  ready  access  to  credit  facilities,  with  the  primary  source  of  funding  being  equity  raisings.  
Therefore, the focus of capital risk management is the current working capital position against the 
requirements  of  the  Company  to  meet  exploration  programs  and  corporate  overheads.    The 
Company’s  strategy  is  to  ensure  appropriate  liquidity  is  maintained  to  meet  anticipated 
operating requirements, with a view to initiating appropriate capital raisings as required. 

The working capital position of the Company at 30 June 2014 and 30 June 2013 is as follows: 

Cash and cash equivalents 

Trade and other receivables 

Trade and other payables 

Borrowings 

Working capital position 

14.  Dividends 

2014 
$ 

457,575 

1,818,885 

(308,953) 

(5,335) 

2013 
$ 

2,250,187 

104,356 

(857,975) 

(15,211) 

1,962,172 

1,481,357 

No dividends were paid during the financial year.  No recommendation for payment of dividends has 
been made. 

15. 

Loss per share 

(a)  

Reconciliation of earnings used in calculating profit/(loss) per share 

Profit/(Loss) attributable to the owners of the Company 
used in calculating basic and diluted profit/(loss) per share 

(1,042,822) 

(4,597,800) 

2014 
$ 

2013 
$ 

2014 Annual Report 

40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

(b)   Weighted average number of shares used as the denominator 

Weighted average number of ordinary shares used as the 
denominator in calculating basic and diluted loss per share 

62,195,073 

55,100,004 

2014 
Number 

2013 
Number 

(c)  

Information on classification of options 
As  the  Company  has  made  a  loss  for  the  year  ended  30  June  2014,  all  options  on  issue  are 
considered  antidilutive  and  have  not  been  included  in  the  calculation  of  diluted  earnings  per 
share.  These options could potentially dilute basic earnings per share in the future. 

16.  Commitments 

(a)  

Exploration Commitments 
The  Company  must  maintain  current  rights  of  tenure  to  tenements,  which  requires  outlays  of 
expenditure  in  2014/15.    Under  certain  circumstances  these  commitments  are  subject  to  the 
possibility  of  adjustment  to  the  amount  and/or  timing  of  such  obligations  however  they  are 
expected to be fulfilled in the normal course of operations. 

Estimated expenditure on mining, exploration and prospecting leases for 2014/15: 

2014 
$ 

2013 
$ 

1,287,334 

1,712,000 

(b)   Capital Commitments 

There are no capital expenditure commitments for the Company as at 30 June 2014. 

(c)  

Lease Commitments: Company as Lessee 
The  Company  leases  its  office  under  a  non-cancellable  operating  lease  expiring  within  two  (2) 
years.  The lease contains options to renew terms up to three (3) years commencing on the expiry 
date.  Commitments for minimum lease payments in relation to non-cancellable operating leases 
are payable as follows: 

Within one (1) year 

Later than one (1) year but not later than five (5) years 

2014 
$ 

76,601 

65,422 

142,023 

2013 
$ 

74,000 

129,500 

203,500 

17.  Contingencies 

Pursuant  to  a  mineral  exploration  and  land  access  agreement  (MELA  Agreement)  with  the  Cosmo 
Newberry (Aboriginal Corporation) and Yilka Native Title Group (WAD297/08) (together the Indigenous 
Party), as amended on 20 June 2014, the Company, whilst it holds certain tenement licences, must pay 
to the Indigenous Party an annual fee.  The fee is payable within seven (7) days of each anniversary of 
the  date  of  the  MELA  Agreement  and  comprises  an  amount  of  $200,000  indexed  for  CPI  (All  Groups) 
pro  rata  to  the  proportion  of  land  held  at  the  anniversary  date  compared  to  that  held  at  the 
commencement date of the MELA Agreement. 

41   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

In addition to the above, within 28 days of the Company filing exploration expenditure reports with the 
Department  of  Mines  and  Petroleum,  the  Company  must  pay  the  Indigenous  Party  15%  of  its  overall 
exploration expenditure in relation to the area the subject of the MELA Agreement for the previous year 
less the relevant annual fee payable for that year, where 15% of its overall exploration expenditure for 
the previous year is greater than the relevant annual fee payable for that year.  

18.  Reconciliation  of  loss  after  income  tax  to  net  cash  outflow  from  operating 

activities 

Reconciliation of net loss after income tax to net cash flow from 
operating activities 

Net profit/(loss) for the year 

Non-cash items 

Depreciation of non-current assets 

Share-based payments expense 

Change in operating assets and liabilities 

(Increase)/decrease in trade and other receivables 

Increase/(decrease) in trade and other payables 

2014 
$ 

2013 
$ 

(1,042,822) 

(4,597,800) 

96,905 

- 

(1,714,529) 

(549,022) 

79,189 

343,233 

60,254 

(422,840) 

Net cash inflow/(outflow) from operating activities 

(3,209,468) 

(4,537,964) 

19.  Share-based payments 

(a)  

Employee share options 
The  Company  provides  benefits  to  employees  (including  directors)  and  contractors  of  the 
Company in the form of share-based payment transactions, whereby employees render services 
in  exchange  for  options  to  acquire  ordinary  shares.    Options  are  granted  under  the  plan  for  no 
consideration. 

The table below summarises the share-based payment options granted by Breaker Resources NL: 

2014 

2013 

Weighted 
average 
exercise 
price 
cents 

Weighted 
average 
exercise 
price 
cents 

Number 

Number 

8,400,000 

34.5 

6,000,000 

- 

- 

8,400,000 

8,400,000 

- 

- 

32.3 

32.3 

2,500,000 

(100,000) 

8,400,000 

(i)2,400,000 

27.5 

50.00 

50.00 

34.5 

34.5 

Outstanding at the beginning 
of the year 

Granted 

Forfeited/cancelled 

Outstanding at year end 

Exercisable at year end 

Notes 
(i)  6,000,000 options held by directors escrowed until 20 April 2014. 

No options were exercised or expired during the year ended 30 June 2014. 

2014 Annual Report 

42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

The weighted average remaining contractual life of share options outstanding at the end of the 
financial year was 2.0 years (2013: 3.0 years) and the exercise prices ranged from 23.1 cents to 50 
cents (2013: 25 cents to 50 cents).  The weighted average fair value of the options granted during 
the year was Nil (2013: 14.4 cents). 

The Company changed the exercise prices of some options during the year.  The impact on the 
fair value of the options immediately before and after the modification was insignificant. 

(b)  

Expenses arising from share-based payment transactions 
Total expenses arising from shared-based payment transactions recognised during the year were 
as follows: 

Share-based payment expenses recognised for options 
granted 

Share-based payment expenses reversed for options 
lapsed 

2014 
$ 

2013 
$ 

- 

- 

- 

363,367 

(20,134) 

343,233 

20.  Key management personnel transactions  

The  aggregate  compensation  made  to  directors  and  other  members  of  key  management 
personnel of the Company is set out below: 

Short term benefits 

Post-employment benefits 

Share-based payments 

2014 
$ 

734,348 

24,996 

- 

2013 
$ 

734,640 

17,926 

286,340 

759,344 

1,038,906 

There were no loans to/from key management personnel during the year.  Detailed remuneration 
disclosures are provided in the Remuneration Report on page 15.   

21.  Related party transactions 

The Company had no transactions with related parties during the year except for payments to the key 
management personnel disclosed in the Remuneration Report on page 15. 

There were no guarantees provided to related parties during the year. 

22.  Remuneration of auditor 

During  the  year  the  following  fees  were  paid  or  payable  for  services  provided  by  the  auditor  of  the 
Company, its related practices and non-related audit firms: 

43   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

(a)   Audit services 

Rothsay Chartered Accountants – audit and review of 
financial reports 

Total remuneration for audit services 

2014 
$ 

2013 
$ 

20,500 

20,500 

20,500 

20,500 

(b)   Non-audit services 

There  were  Nil  non-audit  services  provided  by  the  auditor  of  the  Company,  Rothsay  Chartered 
Accountants, during the year (2013: Nil). 

23.  Subsequent events 

On  8  July  2014  the  Company  received  a  tax  incentive  refund  of  $1.78million  for  research  and 
development expenditure incurred during 2012/13.   

There  were  no  other  matters  or  circumstances  arising  since  the  end  of  the  reporting  period  that  have 
significantly affected, or may significantly affect the operations of the Company and the results of those 
operations or the state of the affairs of the Company in the financial period subsequent to 30 June 2014. 

2014 Annual Report 

44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Declaration 

Directors’ Declaration 

The directors declare that: 

 

the  Financial  Statements  comprising  the  Statement  of  Profit  or  Loss  and  Other  Comprehensive 
Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows 
and accompanying notes set out on pages 27 to 44 are in accordance with the Corporations Act 
2001, including: 

i.  complying  with  Accounting  Standards,  the  Corporations  Regulations  2001  and  other 

mandatory professional reporting requirements; and 

ii.  giving  a  true  and  fair  view  of  the  Company’s  financial  position  as  at  30  June  2014  and  of  its 

performance for the financial year ended on that date; 

 

there  are  reasonable  grounds  to  believe  that  the  Company  will  be  able  to  pay  its  debts  as  and 
when they become due and payable; 

  a statement that the attached financial statements are in compliance with International Financial 

Reporting Standards has been included in the Notes to the Financial Statements; and 

 

the  directors  have  been  given  the  declarations  by  the  chief  executive  officer  and  chief  financial 
officer required by section 295A of the Corporations Act 2001. 

Signed  in  accordance  with  a  resolution  of  the  directors  made  pursuant  to  section  295(5)  of  the 
Corporations Act 2001. 

On behalf of the directors 

TOM SANDERS 
Executive Chairman 

Perth, 28 August 2014 

45   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
Independent Audit Report 

2014 Annual Report 

46 

 
 
 
 
 
Independent Audit Report 

47   Breaker Resources NL 

 
ASX Additional Information 

ASX Additional Information 

Additional information  required  by  the  Australian  Securities  Exchange  and  not  shown  elsewhere  in  this 
report is provided below.  The information is current as at 30 September 2014. 

Corporate Governance Statement 

The  2014  Corporate  Governance  Statement  of  Breaker  Resources  NL  is  available  on  the  Company’s 
website at http://www.breakerresources.com.au/company/corporate-governance. 

Distribution of Equity Securities 

Analysis of numbers of equity security holders by size of holding: 

Fully paid ordinary shares 

Partly paid shares 

Listed options 

Number of 
holders 

Number of 
shares 

Number of 
holders 

Number of 
shares 

Number of 
holders 

Number of 
options 

1-1,000 

1,001-5,000 

5,001-10,000 

10,001-100,000 

100,001 and over 

4 

17 

41 

78 

61,297 

388,995 

134 

5,075,949 

43 

63,348,686 

10 

47 

14 

32 

10 

4,625 

127,895 

99,055 

1,181,998 

5,473,925 

12 

106 

37 

112 

4,631 

496,382 

289,649 

3,115,960 

25 

24,230,876 

239 

68,875,005 

113 

6,887,498 

292 

28,137,498 

Unmarketable Parcel 
There are 26 holders of unmarketable parcels of fully paid ordinary shares, based on the closing market 
price of $0.079 on 30 September 2014. 

Restricted Securities 

There are no restricted securities on issue. 

Voting Rights 

All  fully  paid  ordinary  shares  carry  one  (1)  vote  per  share  without  restriction.    Holders  of  partly  paid 
shares are entitled to a fraction of one (1) vote which is equivalent to the proportion which the amount 
paid bears to the total issue price.  Listed and unlisted options carry no attaching voting rights. 

Substantial Shareholders 

The  names  of  substantial  shareholders  who  have  notified  the  Company  in  accordance  with  section 
671B of the Corporations Act, and the details of their holding at the time of notification, are: 

Shareholder 

Voting interest 
Number 

Voting power 
% 

1 

2 

3 

4 

5 

Mr Thomas Stephen Sanders & Mrs Helen Sanders 

Geologic Resource Fund 

CQS Asset Management Limited 

HSBC Custody Nominees Limited (Altus Resource 
Capital Limited) 

Konwave AG 

11,750,004 

8,583,665 

5,000,000 

5,000,000 

4,375,000 

21.36 

12.40 

9.07 

9.07 

6.35 

2014 Annual Report 

48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASX Additional Information 

Top 20 Shareholders 

The names of the 20 largest holders of quoted fully paid ordinary shares (ASX: BRB) are: 

Shareholder 

Ordinary shares 
Number 

Equity held 
% 

HSBC Custody Nominees (Australia) Limited 
Mr Thomas Stephen Sanders & Mrs Helen Sanders 
Kurraba Investments Pty Ltd 
JP Morgan Nominees Australia Limited 
Mr Thomas Stephen Sanders & Mrs Helen Sanders 
National Nominees Limited 
Colbern Fiduciary Nominees Pty Ltd 
Mark Robert Edwards 
Michael John Kitney & Dale Jayne Kitney 
T T Nicholls Pty Ltd 

1 
2 
3 
4 
5 
6 
7 
8 
9 
10 
11  Mr Wilhelm Schroder 
12 
13 
14 
15 
16 
17 
18  Mr Michael Frank Manford 
Future Super Pty Ltd 
19 
Jemaya Pty Ltd 
20 

Jasper Hill Resources Pty Ltd 
Leet Investments Pty Ltd 
Southern Terrain Pty Ltd 
The Constantine Family Foundation Pty Ltd 
Alderhaus Pty Ltd 
Tecca Pty Ltd 

22,630,825 
10,295,922 
5,000,000 
4,760,649 
4,169,588 
3,125,000 
1,260,382 
1,180,000 
1,160,000 
1,139,537 
888,715 
784,941 
580,060 
474,000 
473,022 
462,588 
430,178 
397,269 
386,338 
300,000 

59,899,014 

32.858 
14.949 
7.260 
6.912 
6.054 
4.537 
1.830 
1.713 
1.684 
1.655 
1.290 
1.140 
0.842 
0.688 
0.687 
0.672 
0.625 
0.577 
0.561 
0.436 

86.968 

The names of the 20 largest holders of quoted partly paid shares (ASX: BRBCA) are: 

Shareholder 

Ordinary shares 
Number 

Equity held 
% 

HSBC Custody Nominees (Australia) Limited 
Mr Thomas Stephen Sanders & Mrs Helen Sanders 
National Nominees Limited 
Jetosea Pty Ltd 
Mr Murray Leslie Siviour 
T T Nicholls Pty Ltd 
Colbern Fiduciary Nominees Pty Ltd 
Jasper Hill Resources Pty Ltd 
The Constantine Family Foundation Pty Ltd 
Southern Terrain Pty Ltd 
Future Super Pty Ltd 

1 
2 
3 
4 
5 
6 
7 
8 
9 
10 
11 
12  Westcap Pty Ltd 
13 
Tecca Pty Ltd 
14  Mark Robert Edwards 

15  Mr Luke Patrick Thomas Sanders 
16  Michael John Kitney & Dale Jayne Kitney 
17 
18 
19 
20 

Jetosea Pty Ltd 
Skink Resources Pty Ltd 
Cheetah Holdings Pty Ltd 
Kahala Holdings Pty Ltd 

49   Breaker Resources NL 

2,760,412 
1,309,871 
312,500 
250,000 
248,171 
219,768 
150,181 
136,221 
111,511 
87,000 
75,669 
69,140 
65,217 
65,000 

65,000 
55,000 
52,907 
50,000 
46,294 
46,294 

40.079 
19.018 
4.537 
3.630 
3.603 
3.191 
2.180 
1.978 
1.619 
1.263 
1.099 
1.004 
0.947 
0.944 

0.944 
0.799 
0.768 
0.726 
0.672 
0.672 

6,176,156 

89.672 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASX Additional Information 

Top 20 Optionholders 

The names of the 20 largest holders of quoted options are: 

Optionholder 

Listed options 
Number 

Equity held 
% 

HSBC Custody Nominees (Australia) Limited 
1 
JP Morgan Nominees Australia Limited 
2 
Kurraba Investments Pty Ltd 
3 
Mr Thomas Stephen Sanders & Mrs Helen Sanders 
4 
National Nominees Limited 
5 
Talex Investments Pty Ltd 
6 
Mr Wilhelm Schroder 
7 
T T Nicholls Pty Ltd 
8 
9 
M & K Korkidas Pty Ltd 
10  Mr Murray Leslie Siviour 
11 
12 
13  West Trade Enterprises Pty Ltd 
14  Mrs Jennifer Ann Jones & Mr Kevin Michael Jones 
15 
16 
17 
18 
19 
20  McAlister Pty Ltd 

Tecca Pty Ltd 
The Constantine Family Foundation Pty Ltd 
Future Super Pty Ltd 
Colbern Fiduciary Nominees Pty Ltd 
Kahala Holdings Pty Ltd 

Jasper Hill Resources Pty Ltd 
Jetosea Pty Ltd 

Unquoted Securities 

Details of unquoted securities on issue are: 

Class 

Unlisted 23.1 cent options, exercisable on or before 30 June 2016 

Unlisted 28.1 cent options, exercisable on or before 30 June 2016 

10,885,412 
2,800,000 
2,500,000 
1,934,871 
1,562,500 
664,657 
490,000 
419,768 
393,510 
344,000 
267,471 
250,000 
235,000 
207,043 
190,217 
161,511 
155,669 
150,180 
126,294 
125,000 

23,863,103 

Securities 
Number 

3,000,000 

3,000,000 

Unlisted 48.1 cent options, exercisable on or before 31 December 2016 

1,400,000 

Unlisted 50 cent options, exercisable on or before 31 December 2016 

1,000,000 

Holders of 20% or more of the class 
Details of holders of 20% or more of a class of unquoted securities are: 

38.686 
9.951 
8.885 
6.876 
5.553 
2.362 
1.741 
1.492 
1.399 
1.223 
0.951 
0.888 
0.835 
0.736 
0.676 
0.574 
0.553 
0.534 
0.449 
0.444 

84.809 

Holders 
Number 

3 

1 

3 

1 

Class 

Holder 

Securities 
Number 

Held 
% 

Unlisted 23.1 cent options, exercisable on 
or before 30 June 2016 

Mr Thomas Stephen Sanders & 
Mrs Helen Sanders 

2,000,000 

67 

Unlisted 28.1 cent options, exercisable on 
or before 30 June 2016 

Mr Thomas Stephen Sanders & 
Mrs Helen Sanders 

3,000,000 

100 

Unlisted 50 cent options, exercisable on 
or before 31 December 2016 

Mr Alastair Barker 

1,000,000 

100 

On-market Buy-back 

There is no current on-market buy-back. 

2014 Annual Report 

50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ABN: 87 145 011 178 

12 Walker Avenue, West Perth, Western Australia 6005 

Tel: +61 8 9226 3666 | Fax: +61 8 9226 3668 

Email: breaker@breakerresources.com.au 

www.breakerresources.com.au