Quarterlytics / Basic Materials / Gold / Waterloo Brewing

Waterloo Brewing

brb · ASX Basic Materials
Claim this profile
Ticker brb
Exchange ASX
Sector Basic Materials
Industry Gold
Employees 1-10
← All annual reports
FY2021 Annual Report · Waterloo Brewing
Sign in to download
Loading PDF…
  ABN: 87 145 011 178 

Corporate Directory & Contents 

Auditors 
Rothsay Auditing 
Level 1, 4 Ventnor Avenue 
West Perth, Western Australia  6005 

Solicitors 
Steinepreis Paganin 
Level 4, 16 Milligan Street 
Perth, Western Australia  6000 

Hopgood Ganim 
Level 27, 77 St George’s Terrace 
Perth, Western Australia  6000 

Share Registry 
Automic Registry Services 
Level 5, 126 Phillip Street 
Sydney, New South Wales  2000 

Tel:  

1300 288 664 (within Australia) 
+61 2 9698 5414 (outside Australia) 
Email:  
hello@automic.com.au 
Website:  www.automic.com.au 

Securities Exchange Listing 
Shares in Breaker Resources NL are quoted on 
ASX Limited (code: BRB).  The Home Exchange is 
Perth, Western Australia. 

Corporate Directory 

  Non-Executive Chairman 

Board of Directors 
Peter Cook 
Thomas Sanders   Managing Director 
Mark Edwards 
  Non-Executive Director 
Michael Kitney    Non-Executive Director 
  Non-Executive Director 
Linton Putland 
  Non-Executive Director 
Eric Vincent   

Senior Management 
Alastair Barker 
Sarah Sutcliffe 

Michelle Simson 

Exploration Manager 
Manager Corporate 
Affairs/Company Secretary 
Joint Company Secretary 

Principal Place of Business & 
Registered Office 
12 Walker Avenue 
West Perth, Western Australia  6005 

+61 8 9226 3666 
+61 8 9226 3668 

Tel:  
Fax: 
Email:   breaker@breakerresources.com.au 
Website:  www.breakerresources.com.au 

ABN 
87 145 011 178 

Cover photo: Diamond drilling at Bombora; Inside front cover:  
Breaker Resources employee logging core from diamond 
drilling at Bombora; Inside back cover: Aircore drilling at Lake 
Roe 

Contents 

Chairman’s Letter ____________________________________________________________________________________________ 2 

Review of Activities __________________________________________________________________________________________ 3 

Tenement Schedule _______________________________________________________________________________________  14 

Directors’ Report ___________________________________________________________________________________________  15 

Auditor’s Independence Declaration _____________________________________________________________________  29 

Statement of Profit or Loss and Other Comprehensive Income  __________________________________________  30 

Statement of Financial Position ____________________________________________________________________________  31 

Statement of Changes in Equity ___________________________________________________________________________  32 

Statement of Cash Flows __________________________________________________________________________________  33 

Notes to the Financial Statements _________________________________________________________________________  34 

Directors’ Declaration _____________________________________________________________________________________  51 

Independent Auditor’s Report _____________________________________________________________________________  52 

ASX Additional Information ________________________________________________________________________________  56 

2021 Annual Report 

1 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chairman’s Letter 

Chairman’s Letter 

Dear Shareholders, 

It  is  my  pleasure  as  your  new  Chairman  to  present  you  the  Company’s  Annual  Report  for  the  period 
ending 30 June 2021. 

Whilst my appointment of September 2021 supersedes the period of this report it is my responsibility and 
pleasure to present it to you. 

I have keenly followed the Breaker story for some years with my first interest in this area arising from a joint 
research study between Mawson Pacific and CSIRO in the late 1980’s focused on defining the Wilson’s 
Fault which at that time was postulated to be the next big deep-seated suture in the earth’s crust east of 
Kalgoorlie.  At this time the legendary Geoff Stokes and Peter “Talkie” Newton had just discovered the 
Randall’s style mineralisation in the Mt Belches beds which now forms the backbone of our neighbour’s 
(Silver Lake) Salt Lake/Karonie Project.  Nearly 30 years on it is most pleasing to see the emergence of this 
area  beginning  to  take  shape  with  substantial  mineralisation  spreading   along  the  postulated  Wilson’s 
Fault zone from Randall’s to east of Laverton. 

I’m excited to join Breaker as its new Chairman and help guide the Company through the mire that leads 
to the development of these significant discoveries made by Breaker and the creation of wealth they 
can bring to our shareholders. 

Looking at the year past, I have to acknowledge the extraordinary job that Tom Sanders and his wonderful 
exploration team have done.  It may appear as a year of grind to shareholders but in my view substantial 
progress has been made and in-particular game changing discoveries of the deeper and primary high-
grade drivers to the overall Bombora ore system has been made.  It is my view that the significance of 
these and their impact on the overall Lake Roe Project will shine. 

No exploration company can survive without the support of its shareholders, those that back our teams 
in scientific discovery of metals and mineralisation and their vectors toward creating real wealth for their 
shareholders.   I  am  confident  we  have  a  terrific  team  aligned  to  that  objective  and  on  behalf  of  our 
whole Board and our management team we humbly thank you for your support and continued support. 
As the new Chairman of the Company and speaking for and on behalf of the previous Chairman, Tom 
Sanders who now fills the role of Managing Director, I can assure you our whole team goes to work every 
day to do their absolute best for you with the greatest respect for your interests as shareholders. 

I refer you to the Directors’ Reports for detail on the Company’s results and outcomes over the past year. 

Yours faithfully,  

Peter Cook 
Non-Executive Chairman 

2  

Breaker Resources NL 

 
 
 
 
 
 
  
  
 
  
  
 
 
 
Review of Activities 

Review of Exploration Activities 

Project Location/Setting 

Breaker Resources NL’s (ASX:BRB; Breaker or the Company) core focus is on a new greenfields gold district, 
situated between two operating gold mines, 100km east of Kalgoorlie, Western Australia.   

The 100% owned 1.4Moz# Lake Roe Project is situated on the eastern margin of the Kalgoorlie-Kurnalpi Rift 
Zone.    The  margins  of  the  Rift  Zone  are  “high-flux”  zones  characterised  by  large  gold  deposits,  strong 
deformation,  steep  metamorphic  gradients,  widespread,  superimposed  alteration  episodes  and 
abundant mantle-sourced intrusions (Figure 1; Witt et al. 2018). 

The 700km2 Lake Roe Project has good road and rail access from Kalgoorlie, and comprises one granted 
Mining Lease, ten Exploration Licences and one Exploration Licence application with 50km of prospective 
strike.  

Figure 1: Lake Roe Gold in relation to High Flux Zones in the Kalgoorlie-Kurnalpi Rift 

The  main  gold  deposit  at  Bombora  is  a  typical  Archean  lode  gold  deposit  concealed  by  5m-10m  of 
transported cover.  The closest geological analogy is the 62Moz Golden Mile deposit.  Like the Golden 
Mile, the gold at Bombora occurs in three stacked mineralised fault (lode) orientations concentrated over 
a 150m-wide zone in the upper, iron-rich part of a fractionated (layered) dolerite.  These deposits typically 
go to great depth. 

The  shallow  gold  at  Bombora  starts  5m  from  surface  and  extends  over  3km  in  a  single  open  pit 
configuration.    This  creates  a  favourable  setting  for  large  open  pit  mining,  assisted  by  a  150m-wide 
mineralised zone, and a high gold endowment of 4,000 to 5,000oz per vertical metre arising from a high 
concentration of lodes.  

2020-2021 Overview 

It has been a successful 2020-21 reporting period and in the following months since. 

Breaker’s initial gold discovery at Bombora is now part of a 9km-long new gold district in a Tier 1 location 
with the noteworthy attributes of scale, grade and huge growth potential.  This makes it a rare and highly 
desirable asset in an industry facing declining resources. 

Breaker completed a total of 50,977m of diamond and Reverse Circulation (RC) drilling in the 2020/2021 
financial year comprising 14,293m of diamond drilling and 36,684m of RC drilling.    

2021 Annual Report 

3 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Drilling is ongoing with two diamond rigs and one RC rig operating on a campaign basis depending on 
availability.  The objective is to increase the Resource along strike and at depth and build the critical mass 
for a large new open pit and underground gold development. 

The 2020-2021 drilling program focused on discovery and material extension outside the Resource in three 
main areas within the 9km gold system at Lake Roe (Figure 2): 
 

diamond  drilling  to  scope  and  start  to  establish  the  high-grade  potential  below  the  Bombora 
open pit Resource; 
the Crescent-Kopai discovery 3km north of Bombora; and 
the Claypan and Carbineer areas, east of Bombora. 

 
 

Figure 2: RC and Diamond Drilling colour-coded by Maximum Gold (g/t)  
on Aircore Maximum Gold Image and Aeromagnetics 

The  2020-2021  drilling  program  was  successful  in  each  targeted  area  leading  to  maiden  Resources  in 
each area1. In April 2021 an independent Mineral Resource Estimate by Optiro Pty Ltd (Optiro) 2 expanded 
the Lake Roe Resource by 40% to 1.37Moz#, including maiden estimates in the Bombora Underground, 
Crescent-Kopai, and Claypan areas.  Mineralisation remains open in each area and the next Resource 
update is planned for late in the December 2021 quarter, or early in the March 2022 quarter. 

The April 2021 Resource update confirmed Bombora is part of a 9km gold system.  High-grade extensional 
drilling results since then have established a clear path for further growth both along strike from Bombora 
and at depth. 

During the year we confirmed that the three lode orientations at Bombora are part of a regular network 
of kilometric-scale faults.  This is significant because it not only de-risks future mining, but opens up the 
discovery potential in several new areas including at depth, at the Carbineer Prospect, at the Bombora 
South Prospect, and along the magnetite-rich margin of the syenite to the east of Bombora (Figure 2).   

Due to the large size of the underground target area at Bombora, the initial diamond drilling below the 
open  pit  Resource  was  undertaken  on  320m-spaced  sections,  closing  to  160m-spaced  sections  to  pin 
down  the  location  and  extent  of  high-grade  gold  mineralisation.    Infill  drilling  on  80m-spaced  sections 
commenced in December 2020 and has since been generated strong, consistent multiple intersections, 
and upgrading the continuity of mineralisation in the process. 

4  

Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
Review of Activities 

Drilling  below  the  northern  part  of  Bombora  identified  a  2.2km-long,  150m-wide  zone  array  of  game-
changing, high-grade stacked flat lodes that are still open to the north (Figures 3 to 4).  Results includes:  

• 
• 

9.15m @ 7.00g/t Au in hole BBDD0107W13 including 2m @ 26.15g/t from 558.85m; and 
3.68m @ 10.58g/t Au in BBDD0107W14 including 2.88m @ 13.03g/t from 607m. 

Figure 3: Long Section Looking West Showing Main Lode Elements 

Figure 4: Bombora North: Perspective View of 2.2km-long Northern Flat Lode Array 

2021 Annual Report 

5 

 
 
 
 
 
 
 
 
 
 
Review of Activities 

Recent diamond drilling below in the central part of the deposit encountered high-grade gold on the 
sub-vertical Tura lode, which now extends 900m down-plunge with excellent scope for extensions to the 
south (Figure 5).  Recent diamond drilling has returned multiple high-grade intercepts, including:- 

• 
• 

8.3m @ 16.8 g/t Au from 310m in hole BBDD01245 (estimated true width of 5.0m; Photo 1), and 
6.8m @ 12.07g/t Au from 277m in hole BBDD01296 (estimated true width of 3.4m), including 3m @ 
21.53g/t Au from 280m 

Figure 5: Long-section of Tura Steep Lode Looking West 

There is also the emerging potential of other steeply dipping lodes such as Daisy and Brigalow Mick, and 
the known potential of the strike-extensive west-dipping lodes like Quarries. 

The results at Bombora demonstrate clear potential for high-grade underground mining below a large, 
3km-long, extensively de-risked open pit Resource, creating operational flexibility and signalling project 
longevity.  Our objective to continue growing the Resource and develop a large, robust open pit and 
underground gold mine is well within sight. 

6  

Breaker Resources NL 

 
 
 
 
 
 
 
Review of Activities 

Photo 1: Top: Tura steep lode with visible gold circled in red, BBDD0124 from 317.43m to 317.62m, half core; 
Bottom: Tura steep with visible gold circled in red, BBDD0124 from 317.62m to 317.79m, full core 

Mineral Resource Overview 

The independent Mineral Resource estimate by Optiro resulted in a 40% increase in the Lake Roe Project 
Resource to 27.9 million tonnes at 1.5g/t Au for 1.37 million ounces (previously 0.98Moz @ 1.3g/t Au). 7  

The Mineral Resource comprised new or updated estimates in four areas (Table 1): 

(i)  Bombora Underground (maiden); 
(ii)  Crescent-Kopai (maiden), located 2km north of Bombora; 
(iii)  Claypan (maiden), located 1km southeast of Bombora; and 
(iv)  Bombora Open Pit (update); 

Open Pit Resource Above 100mRL  

Bombora 

Crescent-Kopai
Claypan

Underground Resource Below 100mRL 

Bombora 

Total Bombora (Open Pit plus Underground)

Cut-off Grade   
(g/t Au)

Category

Tonnes

0.5

0.5
0.5

Indicated
Inferred
Subtotal
Inferred
Inferred
Total

15,443,000
2,286,000
17,729,000
2,818,000
2,082,000
22,629,000

Cut-off Grade   
(g/t Au)

Category

Tonnes

1.0

Indicated
Inferred
Total

809,000
4,484,000
5,293,000
23,022,000

Grade      
(g/t Au)
1.43
1.2
1.4
0.9
1.0
1.3

Grade      
(g/t Au)
2.58
2.4
2.4
1.6

Lake Roe Mineral Resource

Grand Total

27,922,000

1.5

Ounces Au  % Indicated

711,000
92,000
803,000
86,000
67,000
956,000

89%

74%

Ounces Au  % Indicated

67,000
347,000
414,000
1,217,000

1,370,000

16%
64%

57%

Table 1:  Lake Roe Mineral Resource 

Figure 6: Oblique  View  of all Mineralisation Wireframes at Bombora 
Red = steep lodes, Green = flat lodes, Blue = west lodes 

2021 Annual Report 

7 

 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Optiro’s resource model was based on an independent-interpretation and wireframe modelling of the 
three lode types (steep, flat and west-dipping) guided by structural data from orientated drill core (Figures 
6 to 8).  The plan width of mineralised zones ranges from 2m to 15m for the steep lodes, up to ~150m for 
flat lying lodes and 1m to 10m for west-dipping lodes.  Gold extends to at least 800m below surface, the 
deepest intersection to date.  

Sixty  one  percent  of  the  389koz  increase  in  contained  gold  (236koz)8  is  from  new  high-grade  lodes 
discovered below the Bombora open pit Resource.  The maiden underground Resource at Bombora of 
414,000oz, includes 187,000oz @ 4.8g/t Au (2g/t Au cut-off)9, confirming high-grade potential that is still 
growing based on strong drilling results following the April 2021 Resource estimate. 

Thirty  nine  percent  of  the  389koz  increase  in  contained  gold  (153koz)  is  from  maiden  estimates  at  the 
Crescent-Kopai (86koz) and Claypan (67koz) deposits10.   

The reporting boundary between the open pit and underground Resource was adjusted 100m upwards 
to 100mRL (210m from surface).  Reported in the same way as the 2 September 2019 open pit Resource 
update (above 0mRL), the open pit component of the Resource is within 1% of the previous, which used 
a more geostatistical approach (multiple indicator kriging).  

Figure 7: North-South Long Section Looking West, Showing New Drill Holes (yellow) at Bombora Used for Resource 

Figure 8: Cross-section 6602120N showing Flat, Steep and West-dipping Lodes 

8  

Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Crescent-Kopai Deposit 

The Crescent-Kopai deposit is located 2km to the north of Bombora.  Gold mineralisation occurs over a 
1,700m by 300m area on the northern extension of the eastern branch of the Claypan Shear (Figure 2).   

Gold is hosted mainly by dolerite and basalt and occurs within 1m--20m thick, flat-lying mineralised fault 
zones.    Mineralisation  is  accompanied  by  quartz  veining  and  silica,  albite  and  pyrite  alteration.    The 
Mineral  Resource  starts  at  10m  below  surface  (base  of  cover)  and  extends  to  160m  below  surface 
(maximum drill depth). 

The main objective of the 2020-2021 RC and minimal diamond drilling was to establish the areal extent 
and nature of the mineralisation on a 40m x 20m drill pattern.   The results indicate a significant satellite 
deposit that is still growing.   

Mineralisation is open to the west, south and east.  Several zones of higher grade shallow north-plunging 
ore shoots have been identified and follow-up drilling to target these structures is planned.   

Claypan Deposit 

The  Claypan  deposit  is  located  1km  southeast  of  Bombora,  near  the  eastern  branch  of  the  Claypan 
Shear,  adjacent  to  the  Swan  Lake  Syenite  (Figure  2).    Gold  occurs  in  a  flat,  gently  north-plunging 
mineralised shear over a 700m x 600m area.  The Mineral Resource starts at 20m below the surface (base 
of cover) and extends to ~120m below the surface.   

Drilling is at a preliminary level on a nominal drill spacing of 200m x 80m and comprises two drill lines with 
reconnaissance intersections along strike.   

Gold in the flat, north-plunging mineralised faults is accompanied by shearing with variable amounts of 
quartz  veining,  and  silica,  biotite,  chlorite  and  pyrite  alteration.  The  on-section  width  of  mineralisation 
ranges from 2m to 15m.  The host rocks consist of a mixed package of steeply dipping basalt and dolerite 
with subordinate sediment and localised lamprophyre intrusions.   

Mineralisation  is  open  in  all  directions  and  selective  drilling  is  planned  to  assess  the  potential  for 
accompanying  west-dipping  lodes,  and  to  test  the  projected  extensions  of  the  mineralisation  into  the 
magnetite-bearing syenite contact to the immediate east. 

Carbineer Prospect 

The  Carbineer  Prospect  is  located  400m-700m  east  of  the  Bombora  deposit  along  the  west-dipping 
Quarries Fault, adjacent to the eastern branch of the Claypan Shear Zone (Figure 2).  Gold was identified 
in a structural repetition of the Bombora dolerite in mid-2020.  Previous intersections include 45m @ 1.64g/t 
Au and 3.15m @ 4.57g/t Au11. 

Eleven  reconnaissance  RC  drill  holes  were  completed  on  a  200m  x  80m  spacing  to  pinpoint  the  gold-
prospective  quartz  dolerite  in  preparation  for  follow-up  drill  targeting.    The  drilling  returned  wide, 
anomalous  zones  up  to  2.54g/t  Au  12,  confirming  1km  of  mineralised  strike  potential.    Mineralisation  is 
associated  with  the  west-dipping  Quarries  Fault  corridor  and  includes  (associated)  flat  structures  as  at 
Bombora.  RC infill drilling is planned at Carbineer to quantify the resource potential. 

Syenite Target 

The magnetite-altered contact of the Swan Lake Syenite 700m to the east of Bombora is prospective for 
Wallaby-style (syenite-associated) gold mineralisation.  This potential is supported by  widespread gold, 
silver,  tungsten  and  molybdenum  anomalism  in  end-of-hole  aircore  drilling  over  a  12km  strike,  the 
magnetite-rich nature of the syenite contact, and the favourable structural setting.   

BBRC1808 intersected mineralised syenite 300m to the east of Carbineer (up to 4m @ 0.69g/t Au 13) further 
upgrading the gold potential of the syenite.  Previous drilling in the syenite along strike identified grades 
up to 3.06g/t Au in the oxide zone14, and grades up to 0.74g/t Au in the primary zone accompanied by 

2021 Annual Report 

9 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

magnetite-destructive silica-albite and carbonate alteration, shearing and quartz veining (BBRC1639; ASX 
Release 9 March 2021). 

The RC and diamond drill hole coverage is minimal (Figure 2) however the available data suggests that 
the flat-dipping and west-dipping lode system at Bombora extends eastwards into the syenite.   

Regional Targets 

End-of-hole multi-element aircore geochemistry indicates the gold potential at Lake Roe extends over 
30km and the Company will conduct further drilling in several areas.  Several priority targets are evident: 
(i) 
Windward Prospect (historical RC results up to 20.8g/t Au; ASX Release Carnavale Resources Ltd, 
13 December 2016); 
Mako Prospect extending south of Crescent; and 
Corsair, Starboard and Booty Prospects (Figure 9). 

(ii) 
(iii) 

Figure 9: RC and Diamond Drilling Collars on  
Aircore Maximum Gold Image and Aeromagnetics 

Manna Lithium Prospect 

Breaker is taking steps to unlock hidden value from its Manna Lithium discovery located approximately 
15km south of Bombora.   

Outcropping lithium-bearing pegmatite was discovered in early 2018 while undertaking reconnaissance 
gold exploration. First-pass rock-chip sampling identified widespread enrichment in lithium (up to 3.81% 
Li2O),  tantalum  (up  to  366ppm  Ta2O5)  and  niobium  (up  to  251ppm  Nb2O5)  and  strong  evidence  of 
chemical zoning.  Mapping and sampling during 2018/19 confirmed the presence of a spodumene-rich, 
lithium-cesium-tantalum (LCT) pegmatite system over a 3.4km x 1km area; an area which is constrained 
by outcrop limits and the extent of sampling (Figure 10).15 

Five RC drill holes testing below the full extent of the 750m-long outcrop all returned multiple significant 
intercepts  of  high-grade  Li2O,  up  to  17m  @  1.80%  Li2O16.  The  RC  drilling  confirmed  that  the  lithium 
intersection occurs in a 130m-wide zone of multiple dykes up to 17m wide that project to areas of outcrop 
at surface, a configuration potentially amenable to open pit mining.   

Auger  geochemical  drilling  to  assess  the  potential  size  of  the  discovery  (beyond  the  outcrop)  show  a 
coherent 5.0 x 1.5km, northeast-trending lithium anomaly centred on the Manna spodumene outcrop, 
demonstrating the significant scale and potential of the Manna pegmatite swarm.   

Four diamond holes drilled in June 2019 for metallurgical sample confirmed the potential to produce 
high-grade, low impurity spodumene concentrates by heavy liquid separation17. 

10   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Figure 10: Manna Lithium Prospect Showing Drilling and Rock Chip Sampling and Mapped Spodumene Pegmatite 

Collectively, the results highlight potential for a large, previously unexplored field of LCT pegmatite, with 
scope to establish a significant JORC Resource with limited further drilling. 

In  September  2021,  Breaker  completed  a  2,000m  RC  drilling  programme  designed  to  confirm  the 
geometry of the known spodumene-rich pegmatite, and to assess the growth potential of what is already 
a significant lithium-cesium-tantalum (LCT) pegmatite system.  Assay results are pending. 

Ularring Project 

The 228km2 Ularring Rock project is located 100km east of Perth (Figure 11).   

Figure 11: Ularring Project Location Plan 

2021 Annual Report  11 

 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Breaker is taking steps to obtain clearances for exploratory drilling at this project which was the subject of 
a major review by the Company. 

The project covers the Centre Forest and Southern Brook gold-copper prospects situated on a 7km long, 
NNW-trending  zone  of  Au-in-soil  anomalism  (with  coincident  Cu-W-Mo-As)  that  overlies  biotite-garnet 
gneisses with disseminated and quartz vein-hosted chalcopyrite-pyrrhotite mineralisation.   

Centre  Forest  and  Southern  Brook  have  attracted  most  of  the  past  exploration  activity  however  both 
prospects have only had a limited amount of drilling.   At Centre Forest, open file historical drill intersections 
of 61m at 0.81g/t Au (from the surface) and 25m at 0.46g/t Au (~180m vertical depth) indicate down-dip 
continuity of mineralisation. 

Historical exploration has also identified a 15km x 10km ground water tungsten anomaly, identified from 
water bore sampling, which has not been drill-tested. Given the close association of tungsten with Au-
Cu-Mo this is a high priority target for further investigations.  

A review of historical activity also indicates significant prospectivity for Ni-Cu-PGE mineralisation along a 
previously undrilled +20km belt of ultramafic rocks that includes untested ground electromagnetic (EM) 
targets. 

Review of Corporate Activities 

On 6 September 2021, the Company was pleased to announce the appointment of Mr Peter Cook as 
Non-Executive  Chairman  of  the  Board.    Mr  Cook  replaced  current  Executive  Chairman  and  Breaker 
founder, Tom Sanders, who has moved into the role of Managing Director.  Mr Cook is a Geologist (BSc 
(Applied  Geology))  and  a  Mineral  Economist  (MSc  (Min.  Econ)),  MAusIMM  with  over  35  years  of 
experience  in  the  field  of  exploration,  project,  operational  and  corporate  management  of  mining 
companies.    He  is  currently  Non-Executive  Chairman of  Westgold Resources  Limited  (ASX:  WGX),  Non-
Executive  Chairman  of  Castile  Resources  Limited  (ASX:  CST)  and  Non-Executive  Chairman  of  Titan 
Minerals Limited (ASX: TTM). 

On  20  July  2020  the  Company  announced  a  ~$23million  capital  raising  comprising  a  two  tranche 
placement  to  institutional  and  sophisticated  investors,  a  placement  to  existing  major  shareholder 
Electrum  Strategic  Opportunities  Fund  II  LP  (Electrum)  and  a  share  purchase  plan.    The  capital  raising 
resulted in the issue of 94,520,853 shares, at a price of $0.24, and was completed on 24 September 2020. 

Leading US funds including Electrum, Paulson & Co and Franklin Templeton committed a total of $15m of 
the capital raising.   

A  total  of  4,700,000  unlisted  options  were  issued  to  personnel  during  the  year  under  the  Company’s 
Incentive Option Scheme. 

As at 30 June 2021, the Company’s capital structure comprised: 

  325,863,340 fully paid ordinary shares (ASX: BRB); and 
  12,975,000 unlisted options at various exercise prices and expiry dates. 

At the beginning of the period the Company’s fully paid ordinary shares were trading at $0.29, and the 
Company had a market capitalisation of $67.1million and as at 30 June 2021, the share price was $0.155 
and the market capitalisation $50.5million.  

The  Company  was  represented  at  numerous  industry  events  during  the  year  including  the  Diggers  & 
Dealers Mining Forum in Kalgoorlie, the Precious Metals Beaver Creek Summit, the Denver Gold Forum in 
Colorado, the Precious Metals Virtual Summit Europe, the Resources Rising Stars Investor Conference in 
Perth, the RIU Explorers Conference in Fremantle, the Swiss Mining Institute Virtual Conference, the AMEC 

12   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Investor  Briefing  in  Perth,  the  Prospectors  and  Developers  Association  of  Canada  (PDAC)  virtual 
conference, the RIU Resources Round-up Conference in Sydney, and the 121 Mining Investment London 
Virtual Conference. 

______________________________________ 
1 ASX Release 29 April 2021 
2 ASX Release 29 April 2021 
3 ASX Release 10 December 2020 
4 ASX Release 10 December 2020 
5 ASX Release 24 September 2021 
6 ASX Release 11 October 2021 
7 ASX Release 29 April 2021 
8 ASX Release 29 April 2021 
9 ASX Release 29 April 2021 
10 ASX Release 29 April 2021 
11 ASX Release 2 July 2020 & ASX Release 22 September 2020 
12 ASX Release 30 July 2021 
13 ASX Release 30 July 2021 
14 ASX Release 31 January 2020 (BAC2503) 
15 ASX Release 13 November 2018 
16 ASX Release 13 November 2018 
17 ASX Release 31 October 2019 

2021 Annual Report  13 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Tenement Schedule 

Tenement Schedule 

The following is a summary of tenements held by Breaker Resources NL as at 30 June 2021. 

Project 

Lake Roe 

Ularring Rock 

Tenement 

Number 

E28/2515 

E28/2522 

E28/2551 

E28/2555 

E28/2556 

E28/2559 

E28/2920 

M28/388 

E28/2748 

E28/2817 

E28/3051 

E28/3074 

E70/4686 

E70/4901 

Status 

Granted 

Granted 

Granted 

Granted 

Granted 

Granted 

Granted 

Granted 

Granted 

Granted 

Application 

Application 

Granted 

Granted 

Percentage 
Held/Earning 

% 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

COMPETENT PERSONS STATEMENT 

The  information  in  this  report  that  relates  to  Exploration  Results  is  based  on  and  fairly  represents  information  and 
supporting documentation compiled by Tom Sanders, Competent Person, who is a Member of the Australasian Institute 
of Mining and Metallurgy.  Mr Sanders is an executive of Breaker Resources NL and his services have been engaged 
by Breaker on an 80% of full time basis; he is also a shareholder in the Company.  Mr Sanders has sufficient experience 
that  is  relevant  to  the  style  of  mineralisation  and  type  of  deposit  under  consideration  and  to  the  activity  being 
undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of 
Exploration  Results,  Mineral  Resources  and  Ore  Reserves’.    Mr  Sanders  consents  to  the  inclusion  in  the  report  of  the 
matters based on his information in the form and context in which it appears. 

#The  reference  in  this  report  to  Mineral  Resources  is  based  on  information  announced  to  the  ASX  on 
29 April 2021 (also see table on page 7).  Breaker confirms that it is not aware of any new information or data in relation 
to the Resource that materially affects the information included in the relevant market announcement that has not 
been  updated  in  subsequent  announcements,  and  that  all  material  assumptions  and  technical  parameters 
underpinning the estimate in the relevant market announcement continue to apply and have not materially changed. 

14   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Directors’ Report 

The  directors  of  Breaker  Resources  NL  herewith  submit  the  financial  report  for  the  year  ended  30  June 
2021.  In order to comply with the provisions of the Corporations Act 2001 (Cth), the directors report as 
follows: 

Information about Officeholders 

Directors 
The names of the directors of the Company during or since the end of the financial year and up to the 
date of this report, and the term of their appointment, are provided below. 

Tom Sanders BSc (Geology); MSc (Mineral Economics); MAusIMM; FAICD 
Executive Chairman (appointed 2 July 2010) 

Tom  Sanders  is  a  geologist  with  over  35  years’  experience  in  the  Australian  mining  industry.    He  has 
extensive experience in project generation, exploration, feasibility, mining and corporate management 
with a strong emphasis on gold and nickel in Western Australia (WA).  Mr Sanders has published works on 
nickel and gold in WA, in addition to regional mineralisation studies on the eastern Kimberley region under 
contract to the Geological Survey of WA. 

Mr Sanders has managed a large number of exploration projects, several of which he progressed into 
production during a 23 year period based in the Kalgoorlie region in WA.  He has extensive production 
experience on several underground and open pit gold and nickel operations.   

Mr  Sanders  was  responsible  for  identifying  Breaker’s  initial  projects  and  guiding  the  Company  to  a 
successful ASX  listing in  2012.  Mr  Sanders  previously  founded  Navigator  Resources  Limited  and  steered 
that company from initial project acquisition to ASX-listing.  He then managed the building of a two million 
ounce gold resource inventory through discovery and acquisition and identified the Cummins Range rare 
earth resource.  

During the past three (3) years, Mr Sanders has not served as a director on any other listed company. 

Mark Edwards BJuris; LLB  
Non-Executive Director (appointed 2 July 2010) 

Mark  Edwards  is  a  solicitor  with  over  30  years  of  experience  in  resources  and  corporate  law.    He  has 
advised a number of ASX-listed companies active in the resources sector and on a range of resources 
projects in Australia and overseas, including significant nickel, gold and iron ore projects.  His professional 
work has involved him in many facets of the resources industry ranging from ASX listings, exploration and 
mining joint ventures to project development agreements and project financing. 

Mr Edwards is an executive director of EMK Lawyers Pty Ltd and a non-executive director of Shanti Mandir 
Australia Pty Ltd.  During the past three (3) years, Mr Edwards has not served as a director on any other 
listed company. 

Michael  Kitney  Assoc.  Met;  Post  Grad  Dip  (Extractive  Metallurgy);  MSc  (Mineral  Economics);  MAICD; 
MAusIMM 
Non-Executive Director (appointed 2 July 2010) 

Mike  Kitney  is  a  process  engineer  with  over  40  years’  experience  in  the  mining  industry.    He  has 
participated in the development and construction of projects throughout Australia, Africa, south east Asia 
and the former Soviet Union.  Mr Kitney’s particular strengths are in production and mineral processing, all 
aspects  of  environmental  management,  project  evaluation  and  assessment  and  leadership  of 

2021 Annual Report  15 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

interdisciplinary  project  teams.    He  brings  to  the  Company  vast  project  development  expertise  and 
practical experience in commissioning new projects. 

Mr Kitney has previously held senior technical and project management positions with Kasbah Resources 
Limited,  Alcoa  Australia  Limited,  Minproc  Engineers  Limited,  Property  Company  of  London  plc,  British 
Phosphate  Commissioners,  Nelson  Gold  Corporation  Limited  and  Avocet  Mining  plc.    He  is  currently  a 
technical consultant to ASX-listed Prospect Resources Limited. 

During the past three (3) years, Mr Kitney has not served as a director on any other listed company. 

Linton Putland BEng (Mining); MSc (Mineral Economics); MAusIMM, GAICD 
Non-Executive Director (appointed 16 August 2018) 

Linton Putland holds a degree in mining engineering and a masters in science from the Western Australian 
School  of  Mines  and  has  over  30  years'  experience in  mining  operations,  joint  ventures  and  corporate 
management in Australia, Africa and the Americas over a wide range of commodities. 

Mr  Putland  is  principal  of  LJ  Putland  &  Associates,  a  private  mining  consultancy  company  which  was 
founded in 2002, providing advisory and consultancy services in mining project and company evaluation 
and  due  diligence  appraisals  with  a  focus  on  corporate  growth.  During  this  period  he  has  also  been 
Managing Director of a privately owned exploration company, with joint venture interests in Africa and 
holds the office of non-executive director for WA Kaolin Limited (appointed 22 May 2020).  Prior to this he 
held corporate and senior management roles in IAMGOLD Corporation, AurionGold Limited, Delta Gold 
NL and Pancontinental Mining Limited. 

During the past three (3) years, Mr Putland has served as a director on previously ASX-listed companies 
Pacific Energy Limited (appointed 18 October 2016; resigned 28 November 2019) and Azumah Resources 
Limited (appointed 18 July 2018; resigned 14 November 2019). 

Eric Vincent BA; JD  
Non-Executive Director (appointed 23 March 2020) 

Eric Vincent is the President of Sarissa Capital, a healthcare-focused activist investment firm in the United 
States. Most recently, he served as the Head of Business Development at Mubadala Capital, the financial 
investment arm of the sovereign wealth firm Mubadala Investment Company. From 2012 through 2017, 
Mr Vincent was Chief Executive Officer of Electrum Group. 

Mr  Vincent  previously  served  as  President  of  Ospraie  Management,  an  investment  firm  focused  on 
commodities and basic industries. From 2007 through October 2009, he served as Chairman of the Board 
of Directors of the Managed Funds Association, the leading trade association representing the US hedge 
fund industry. 

He began his career as an attorney at Cravath, Swaine & Moore and holds a Juris Doctor degree from 
Harvard Law School and a Bachelor of Arts degree from Williams College. Mr Vincent was previously a 
member of the Global Markets Advisory Committee of the  US Commodity Futures Trading Commission 
and a member of the Investor Advisory Group of the Public Company Accounting Oversight Board. 

During the past three (3) years, Mr Vincent has not served as a director on any other listed company. 

Company Secretary 
The name of the company secretary of the Company during or since the end of the financial year and 
up to the date of this report, and the term of their appointment, are provided below.  

16   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Michelle Simson EMBA (Dist.); GradDipACG; ACIS; AGIA 
Company Secretary (appointed 22 October 2012) 

Michelle  Simson  has  25  years’  administration  experience,  including  the  last  15  years  in  the  resources 
industry working in both exploration and mining companies in the commodities of gold and uranium.  She 
has  previously  held  positions  with  Agincourt  Resources  Limited,  Nova  Energy  Limited  and  Navigator 
Resources Limited and has completed an Executive Master of Business Administration with Distinction at 
the University of Western Australia and a Graduate Diploma in Applied Corporate Governance.  She is a 
Chartered Secretary and member of the Governance Institute of Australia. 

During the past three (3) years, Miss Simson has not served as a director on any other listed company. 

Sarah Sutcliffe AAICD; AGIA 
Company Secretary (appointed 9 July 2021) 

Sarah Sutcliffe has over 10 years’ experience as a corporate governance and compliance professional, 
primarily in the technology and energy sectors.  As well as extensive experience as a Company Secretary, 
Sarah  has  also  been  involved  in  numerous  large  company  transactions  including  mergers  and 
acquisitions,  joint  ventures  and  capital  raisings.   She  holds  a  Certificate  in  Governance  Practice  and 
Business Administration and is a Member of the Governance Institute of Australia and Australian Institute 
of Company Directors. 

During the past three (3) years, Ms Sutcliffe has not served as a director on any other listed company. 

Board Committee Membership 

As at the date of this report, the Board has an Audit Committee, Nomination Committee, Remuneration 
Committee  and  a  Risk  Committee.    Three  of  the  five  directors  comprise  membership  of  the  Audit, 
Remuneration  and  Risk  Committees  and  there  are  four  members  of  the  Nomination  Committee.  The 
respective chairmen are: 

  Audit Committee: Mark Edwards; 
  Nomination Committee: Linton Putland; 
  Remuneration Committee: Mike Kitney; and 
  Risk Committee: Tom Sanders. 

Directors’ Meetings 

The number of meetings of directors (including meetings of committees of directors) held during the year 
and the number of meetings attended by each director is as follows: 

Board of 
Directors 

Committee Meetings 

Audit 

Nomination 

Remuneration 

Risk 

Director 

Held 

Present  Held 

Present 

Held 

Present  Held 

Present 

Held 

Present 

Tom Sanders 

Mark Edwards 

Mike Kitney 

Linton Putland 

Eric Vincent 

4 

4 

4 

4 

4 

4 

4 

4 

4 

4 

- 

2 

2 

2 

- 

- 

2 

2 

2 

- 

1 

1 

- 

1 

1 

1 

1 

- 

1 

1 

- 

1 

1 

1 

- 

- 

1 

1 

1 

- 

2 

- 

2 

2 

- 

2 

- 

2 

2 

- 

2021 Annual Report  17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Directors’ Interests 

The  following  table  sets  out  each  director’s  relevant  interest  in  shares  and  options  in  shares  of  the 
Company or a related body corporate as at the date of this report. 

Director 

Tom Sanders 

Mark Edwards 

Mike Kitney 

Linton Putland 

Eric Vincent 

Fully paid 
ordinary shares 

Unlisted 
share options 

Number 

24,003,420 

1,929,301 

1,435,003 

- 

58,300 

Number 

3,000,000 

1,250,000 

1,250,000 

1,250,000 

1,250,000 

During the financial year 3,750,000 share options were granted to directors of the Company as part of 
their remuneration (2020: Nil).  The issue of the options to directors was approved by shareholders under 
ASX Listing Rule 10.14 at the 2020 Annual General Meeting of the Company. 

Directors’ and Officers’ Insurance 

During the financial year, Breaker paid a premium to insure the directors and secretary of the Company.  
Details  of  the  premium  are  subject  to  a  confidentiality  clause  under  the  contract  of  insurance.    The 
liabilities insured are legal costs that may be incurred in defending civil or criminal proceedings that may 
be  brought  against  the  officers in  their  capacity  as  officers  of  the  Company  and  any  other  payments 
arising from liabilities incurred by the officers in connection with such proceedings.  

This does not include such liabilities that arise from conduct involving a wilful breach of duty by the officers 
or the improper use by the officers of their position or of information to gain advantage for themselves or 
someone else or to cause detriment to the Company.  It is not possible to apportion the premium between 
amounts relating to the insurance against legal costs and those relating to other liabilities. 

Corporate Structure 

Breaker Resources NL is a no liability public company limited by shares, domiciled and incorporated in 
Australia. 

Principal Activities 

During the year the Company carried out exploration activities on its tenements in Western Australia with 
the objective of identifying gold and other economic mineral deposits. 

Operational Review 

Activities Review 
A review of the exploration activities undertaken during the year commences on page 4. 

Financial Review 
During the year total exploration expenditure incurred by the Company amounted to $13,707,750 (2020: 
$9,595,634).  In line with the Company’s accounting policies, all exploration expenditure is written off as it 
is incurred.  Administration and other expenses, net of income, amounted to $1,463,144 (2020: $1,336,002).  
The Company’s operating loss after income tax for the year is $15,170,894 (2020: $10,931,636). 

18   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

At  year  end  the  Company  held  cash  and  cash  equivalents  and  term  deposits  of  $11,051,185  (2020: 
$3,643,184). 

Operating Results for the Year 
Summarised operating results are as follows: 

Revenues and profit/(loss) from ordinary activities before income tax 
expenses 

193,997 

(15,170,894) 

Revenues 

Results 

$ 

$ 

Shareholder Return 
Summarised shareholder return is as follows: 

Basic profit/(loss) per share 

Dividends 

2021 

cents 

2020 

Cents 

(4.92) 

(4.94) 

No dividends were paid or declared during the year.  No recommendation for payment of dividends has 
been made. 

Share Options 

As  at  the  date  of  this  report,  there  are  12,975,000  unissued  ordinary  shares  of  Breaker  Resources  NL  in 
respect of which options are outstanding.  This number comprises: 

Type of option 

Unlisted 

Unlisted 

Unlisted 

Unlisted 

Unlisted 

Unlisted 

Unlisted 

Unlisted 

Unlisted 

Unlisted 

Unlisted 

Unlisted 

Number 

4,250,000 

1,000,000 

125,000 

1,000,000 

150,000 

1,000,000 

200,000 

550,000 

200,000 

550,000 

3,750,000 

200,000 

Exercise price 

Expiry date 

$0.465 

$0.375 

$0.246 

$0.195 

$0.169 

$0.166 

$0.288 

$0.320 

$0.339 

$0.291 

$0.281 

$0.200 

31 December 2021 

30 November 2022 

28 February 2023 

28 February 2023 

28 February 2023 

28 February 2023 

15 May 2023 

28 February 2023 

10 July 2023 

31 August 2023 

30  September 2023 

31 May 2024 

No person entitled to exercise any option referred to above has or had, by virtue of the option, a right to 
participate in any share issue of any other body corporate. 

2021 Annual Report  19 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Share Options Issued 
The following options were issued by Breaker Resources NL during the financial year: 

Type of option 

Number 

Exercise 
price 

Expiry date 

Comment 

Unlisted 

Unlisted 

Unlisted 

Unlisted 

200,000 

$0.339 

10 July 2023 

550,000 

$0.291 

31 August 2023 

3,750,000 

$0.281 

30 September 2023 

200,000 

$0.200 

31 May 2024 

Issued under Company’s 
Incentive Option Scheme 

Issued under Company’s 
Incentive Option Scheme 

Issued under Company’s 
Incentive Option Scheme 

Issued under Company’s 
Incentive Option Scheme 

Shares Issued on Exercise of Options 
There were Nil shares issued due to the exercise of options during the financial year. 

Share Options that Expired/Lapsed 

There were Nil options expired or lapsed during the financial year. 

Significant Changes in State of Affairs 

During the financial year there were no significant changes in the state of affairs of the Company other 
than those referred to in the Financial Statements and notes thereto. 

Subsequent Events 

The impact of the Coronavirus (COVID-19) pandemic is ongoing and while there has been no material 
impact on the Company’s financial position and operation up to 30 June 2021, it is not practicable to 
estimate  the  potential  impact,  positive  or  negative,  after  the  reporting  date.  The  situation  is  rapidly 
developing and is dependent on measures imposed by the WA and Australian Governments and other 
countries,  such  as  maintaining  social  distancing  requirements,  quarantine,  travel  restrictions  and  any 
further economic stimulus that may be provided. 

There  were  no  other  matters  or  circumstances  arising  since  the  end  of  the  reporting  period  that  have 
significantly affected or may significantly affect the operations of the Company and the results of those 
operations or the state of the affairs of the Company in the financial period subsequent to 30 June 2021.   

Likely Developments and Expected Results 

The Company expects to maintain a similar status and level of activities to that at present and hence 
there are no likely developments in the entity's operations. 

Environmental Regulations and Performance 

Breaker  is  subject  to  significant  environmental  regulation  in  respect  to  its  exploration  activities.    The 
Company aims to ensure that the appropriate standard of environmental care is achieved, and in doing 
so, that it is aware of and is in compliance with all environmental legislation.  The directors of the Company 
are not aware of any breach of environmental legislation for the year under review. 

20   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Proceedings on Behalf of the Company 

No persons have applied for leave pursuant to section 237 of the Corporations Act 2001(Cth) to bring, or 
intervene in, proceedings on behalf of Breaker Resources NL. 

Non-Audit Services  

There  were  no  non-audit  services  performed  during  the  year  by  the  auditors  for  the  Company  (or  by 
another person or firm on the auditor’s behalf). 

Auditor’s Independence Declaration 

The Auditor’s Independence Declaration is included on page 29 and forms part of the Directors’ Report 
for the financial year ended 30 June 2021. 

Remuneration Report  

This  Remuneration  Report,  which  forms  part  of  the  Directors’  Report,  sets  out  information  about  the 
remuneration of Breaker Resources NL’s key management personnel for the financial year ended 30 June 
2021.  The information provided in this report has been audited as per the requirements of section 308(3C) 
of the Corporations Act 2001 (Cth). 

The report is set out under the following main headings: 

  2020 Remuneration Report 
  Key management personnel; 
  Principles used to determine the components and amount of compensation; 
  Details of remuneration; 
  Details of share-based compensation; and 
  Details of service agreements and employment contracts. 

2020 Remuneration Report 
The  Company  received  a  first  strike  against  its  Remuneration  Report  at  the  2020  Annual  General 
Meeting.  The total votes cast against the Remuneration Report was 40.00%.   

In the three previous years, the votes cast against the Remuneration Report were 10.90% (2017), 5.21% 
(2018) and 0.15% (2019).  The Company’s remuneration policy has remained consistent throughout this 
period  with  one  change  to  directors’  fees  (2019:  increase  from  $40,000pa  to  $48,000pa  inclusive  of 
superannuation) and the following changes to executive management remuneration: 

  2017: remuneration reinstated to 2014 level after three years of 20% reduction 
  2018: approximate 10% increase 
  2019: 3% increase 
  2020: 3% increase 

The Board of Directors recognises shareholders’ right to use the remuneration report vote as a mechanism 
to  express  concern in  relation  to  the  Company’s  activities  or  direction,  as  well as  a  comment  upon its 
remuneration practices.  

During the year the Company undertook a review of its remuneration practices and determined that they 
were in line with industry peers and appropriate for an organisation of Breaker Resources’ size and stage 
of development.  No increases in the fees or salaries paid to KMP were applied during the 2020/21 year. 

2021 Annual Report  21 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

A total of 3,750,000 unlisted options were issued to members of the KMP during the year.  The issue of these 
options  was  approved  by  shareholders  at  the  2020  Annual  General  Meeting.   The  issue  of  options  to 
directors is intended to form a component of their remuneration in order to keep cash payments to a 
minimum and to provide incentives linked to the performance of the Company.  Given the speculative 
nature  of  the  Company’s  activities  and  the  small  management  team  responsible  for  its  running,  it  is 
considered  that  the  performance  of  directors  and  the  performance  and  value  of  the  Company  are 
closely related.  As such, options granted will only generally be of benefit if the directors perform to a level 
whereby the value of the Company increases sufficient to warrant exercising those options.  The options 
were issued in a consistent manner to those previously issued to directors, and approved by shareholders, 
and at the date of this report remain unexercised. 

Since the Company listed on the ASX in 2012, no member of the KMP has exercised any unlisted options 
issued as part of their remuneration package and therefore attained any benefit from the issue of those 
options. 

Key Management Personnel 
For the purposes of this report, key management personnel of the Company are defined as those persons 
having  authority  and  responsibility  for  planning,  directing  and  controlling  the  major  activities  of  the 
Company, directly or indirectly.  The key management personnel during the year were: 

  Tom Sanders 
  Mark Edwards 
  Mike Kitney 
  Linton Putland 
  Eric Vincent 
  Alastair Barker 
  Michelle Simson 

Executive Chairman 
Non-Executive Director 
Non-Executive Director 
Non-Executive Director 
Non-Executive Director 
Exploration Manager 
Manager Corporate Affairs/Company Secretary 

Principles Used to Determine the Components and Amount of Compensation 

Remuneration Committee 
The role of the Remuneration Committee is to assist the Company in fulfilling its corporate governance 
responsibilities relating to remuneration by reviewing and making appropriate recommendations on: 

remuneration packages of executive directors, non-executive directors and officers;  

 
  employee incentive and equity-based plans including the appropriateness of performance hurdles 

and total payments proposed; 
recruitment, retention and termination policies and procedures for senior executives; and 

 
  superannuation arrangements. 

Remuneration Policy 
The remuneration policy of Breaker Resources NL has been designed to align key management personnel 
objectives with shareholder and business objectives by providing a fixed remuneration component and 
offering specific long-term incentives based on key performance areas affecting the Company’s results.  
The Board of Breaker Resources NL believes the remuneration policy to be appropriate and effective in 
its ability to attract and retain the best key management personnel to run and manage the Company. 

The policy for determining the nature and amount of remuneration for senior executives of the Company 
is summarised below: 

  The remuneration policy, setting the terms and conditions for the executive directors and other senior 
executives,  was  developed  by  the  Board.    The  Board  reviews  executive  packages  annually  by 
reference  to  the  Company’s  performance,  executive  performance  and  comparable  information 
from industry sectors and other listed companies in similar industries. 

22   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

  The  Board  may  exercise  discretion  in  relation  to  approving  incentives,  bonuses  and  options.    The 
policy  is  designed  to  attract  and  retain  the  highest  calibre  of  executives  and  reward  them  for 
performance that results in long-term growth in shareholder wealth. 

  Executives are also eligible to participate in the employee incentive option scheme. 

  Where  applicable,  executives  receive  a  superannuation  guarantee  contribution  required  by  the 
government, which during the reporting period was 9.5%.  Some individuals may choose to sacrifice 
part of their salary to increase payments towards superannuation. 

  All  remuneration  paid  to  key  management  personnel  is  valued  at  the  cost  to  the  Company  and 

expensed.  Options are valued using the Black-Scholes methodology. 

The Board policy is to remunerate non-executive directors at market rates for comparable companies for 
time, commitment and responsibilities.  The Board determines payments to the non-executive directors 
and  reviews  their  remuneration  annually,  based  on  market  practice,  duties  and  accountability.  
Independent external advice is sought when required. 

The  maximum  aggregate  amount  of  fees  that  can  be  paid  to  non-executive  directors  is  subject  to 
approval  by  shareholders  in  general  meeting.    The  current  remuneration  pool  limit  is  $300,000  and  is 
currently utilised to a level of $192,000 per annum.  The base fee paid to non-executive directors is $48,000 
per annum inclusive of superannuation. 

Fees for  non-executive directors are not linked to  the performance of  the Company however to align 
directors’ interests with shareholder interests, the directors are encouraged to hold shares in the Company 
and are able to participate in the employee incentive option scheme, although any allocation must be 
approved by shareholders in general meeting.  There is no retirement benefit plan for directors. 

Performance Based Remuneration  
The  Company  currently  has  no  individual  performance  based  remuneration  component  built  into  key 
management personnel remuneration packages. 

Company Performance, Shareholder Wealth and Key Management Personnel Remuneration 
The  remuneration  policy  has  been  tailored  to  increase  the  direct  positive  relationship  between 
shareholders’  investment  objectives  and  key  management  personnel  performance.  Currently,  this  is 
facilitated through the issue of options to key management personnel to encourage  the alignment of 
personal  and  shareholder  interests.    The  Company  believes  this  policy  will  be  effective  in  increasing 
shareholder wealth. 

Use of Remuneration Consultants 
The  Company  did  not  employ  the  services  of  any  remuneration  consultants  during  the  financial  year 
ended 30 June 2021. 

Details of Remuneration 
The key management personnel of the Company are disclosed above.  Remuneration packages contain 
the following elements: 

  Short-term employee benefits – cash salary and fees, cash bonuses, non-monetary benefits and other; 
  Post-employment benefits – including superannuation and termination; and 
  Share-based payments – shares and options granted. 

The remuneration for each director and each of the other key management personnel of the Company 
during the year was as follows:  

2021 Annual Report  23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Key 
management 
personnel 

Tom Sanders 

  2021 

  2020 

Mark Edwards 

  2021 

  2020 

Mike Kitney 

  2021 

  2020 

Linton Putland 

  2021 

  2020 

Eric Vincent 

  2021 

  20203 

Alastair Barker 

  2021 

  2020 

Michelle Simson 

  2021 

  2020 

Short-term 

Post-employment 

Share-
based 
payments 

Salary & 
fees 
$ 

Non-
monetary 
$ 

Super-
annuation 
$ 

Retirement 
benefits 
$ 

Options 
$ 

Total 
$ 

328,879 

350,698 

48,000 

48,000 

41,868 

45,2001 

43,836 

58,0192 

48,000 

13,161 

265,225 

261,363 

212,817 

231,044 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

6,132 

8,000 

4,164 

4,164 

- 

- 

- 

- 

19,644 

24,532 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

328,879 

350,698 

141,322 

189,322 

- 

48,000 

141,322 

189,322 

- 

- 

- 

53,200 

48,000 

62,183 

136,020 

184,020 

- 

- 

38,273 

- 

40,589 

13,161 

265,225 

299,636 

232,461 

296,165 

Notes 
1 In addition to directors’ fees of $40,000 and associated superannuation of $8,000 during 2019/20, Metallurgical Design, 
an entity controlled by Mike Kitney, was paid fees of $5,200, at arm’s length market rates, under an agreement for the 
provision of project management services for Lake Roe metallurgical testwork. 
2  In  addition  to  directors’  fees  of  $43,836  and  associated  superannuation  of  $4,164  during  2019/20,  LJ  Putland  & 
Associates, an entity controlled by Linton Putland, was paid fees of $14,183, at arm’s length market rates, under an 
agreement for the provision of project management services for Lake Roe engineering studies. 
3 Eric Vincent was appointed a director on 23 March 2020. 

No director or executive appointed during the year received a payment as part of his or her consideration 
for agreeing to hold the position. 

Details of Share-Based Compensation 
Shares 
Nil shares in the Company were issued to key management personnel as part of their remuneration during 
the year (2020: Nil). 

Options 
3,750,000  options  in  the  Company  were  issued  to  key  management  personnel  as  part  of  their 
remuneration  during  the  year  (2020:  2,000,000).    8,334  options  were  exercised  by  key  management 
personnel during the year (2020: Nil). 

During the year, the following share-based payment arrangements for key management personnel were 
in existence: 

24   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Option series 

Grant date 

Expiry date 

Fair value per  
option at grant 

Vesting date 

BRBOPT07 

22 November 2018  31 December 2021 

BRBOPT07 

22 November 2018  31 December 2021 

BRBOPT10 

BRBOPT12 

15 March 2020 

28 February 2023 

19 March 2020 

28 February 2023 

BRBOPT18 

17 September 2020  30 September 2023 

BRBOPT18 

17 September 2020  30 September 2023 

cents 

16.55 

17.26 

4.05 

3.83 

11.31 

10.88 

28 November 2018 

29 November 2018 

16 March 2020 

19 March 2020 

30 September 2020 

8 October 2020 

Shareholdings of Key Management Personnel 
The numbers of ordinary shares in the Company during the financial year in which each director of Breaker 
Resources NL and other key management personnel of the Company holds a relevant interest, including 
their closely related parties, are detailed below: 

Key 
management 
personnel 

Tom Sanders 

  2021 

  2020 

Mark Edwards 

  2021 

  2020 

Mike Kitney 

  2021 

  2020 

Linton Putland 

  2021 

  2020 

Eric Vincent 

  2021 

  20201 

Alastair Barker 

  2021 

  2020 

Michelle Simson 

  2021 

  2020 

Fully Paid Ordinary Shares 

Granted as 
compen-
sation 

Received on 
exercise of 
options 

Balance at 
start of year 

Number 

Number 

Number 

Other 
changes 

Number 

Balance at 
year end 

Number 

23,414,531 

22,544,660 

1,843,190 

1,778,190 

1,526,669 

1,468,544 

- 

- 

- 

- 

373,162 

373,162 

16,300 

16,300 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

8,334 

- 

588,889 

869,871 

24,003,420 
23,414,531 

86,111 

65,000 

1,929,301 

1,843,190 

(91,666) 

58,125 

1,435,003 

1,526,669 

- 

- 

- 

- 

58,300 

58,300 

- 

- 

- 

- 

- 

- 

373,162 

373,162 

24,634 

16,300 

Notes 
1 Eric Vincent was appointed a director on 23 March 2020. 

2021 Annual Report  25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Key 
management 
personnel 

Tom Sanders 

  2021 

  2020 

Mark Edwards 

  2021 

  2020 

Mike Kitney 

  2021 

  2020 

Linton Putland 

  2021 

  2020 

Eric Vincent 

  2021 

  20201 

Alastair Barker 

  2021 

  2020 

Michelle Simson 

  2021 

  2020 

Partly Paid Ordinary Shares 

Balance at 
start of year 

Number 

Granted as 
compensation 

Other changes 

Number 

Number 

Balance at 
year end 

Number 

- 

309,871 

- 

65,000 

- 

58,125 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(309,871) 

- 

(65,000) 

- 

(58,125) 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

Notes 
1 Eric Vincent was appointed a director on 23 March 2020. 

Option Holdings of Key Management Personnel 
The  numbers  of  options  over  ordinary  shares  in  the  Company  during  the  financial  year  in  which  each 
director of Breaker Resources NL and other key management personnel of the Company holds a relevant 
interest, including their closely related parties, are detailed below: 

Key 
management 
personnel 

Balance at 
start of 
year 

Granted as 
compen-
sation 

Exercised 

Other 
changes 

Balance at 
year end 

Vested and 
exercisable 

Number 

Number 

Number 

Number 

Number 

Number 

Tom Sanders 

  2021 

  2020 

Mark Edwards 

  2021 

  2020 

Mike Kitney 

  2021 

  2020 

3,000,000 

3,000,000 

- 

- 

- 

1,250,0002 

1,250,000 

- 

- 

1,250,0002 

1,250,000 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

3,000,000 

3,000,000 

3,000,000 

3,000,000 

1,250,000 

1,250,000 

(1,250,000) 

- 

- 

- 

1,250,000 

1,250,000 

(1,250,000) 

- 

- 

26   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Linton Putland 

  2021 

  2020 

1,250,000 

1,250,000 

- 

- 

Eric Vincent 

  2021 

  20201 

Alastair Barker 

  2021 

  2020 

Michelle Simson 

- 

- 

1,000,000 

1,250,0002 

- 

- 

1,000,000 

1,000,000 

  2021 

  2020 

1,000,000 

- 

1,000,000 

1,000,000 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

1,250,000 

1,250,000 

1,250,000 

1,250,000 

1,250,000 

1,250,000 

- 

- 

1,000,000 

1,000,000 

(1,000,000) 

1,000,000 

1,000,000 

- 

1,000,000 

1,000,000 

(1,000,000) 

1,000,000 

1,000,000 

Notes 
1 Eric Vincent was appointed a director on 23 March 2020. 
2 The issue of the options to directors was approved by shareholders under ASX Listing Rule 10.14 at the 2020 Annual 
General Meeting of the Company. 

Details of Service Agreements and Employment Contracts 
Service  agreements  are  in  place  between  the  Company  and  Executive  Chairman  Tom  Sanders  and 
Exploration Manager Alastair Barker.  Manager Corporate Affairs/Company Secretary Michelle Simson is 
employed via contract.  Details of these arrangements as at 30 June 2021 are provided below: 

  Service Agreement: Tom Sanders – Executive Chairman 

  Term of agreement – Initial term of two (2)  years and further terms of two  (2) years, subject to 

termination provisions; commenced 18 April 2012 (subject to ASX listing). 

  An annual consultancy fee of $328,879 (inclusive of superannuation, plus GST) is paid to Goldfields 
Geological  Associates,  an  entity  controlled  by  Mr  Sanders,  for  the  provision  of  services  by 
Mr Sanders on a minimum of 80% of fulltime basis. 

  The  agreement  continues  until  terminated  by  either  Goldfields  Geological  Associates  or  the 
Company.  Subject  to  the  Corporations Act  2001  (Cth)  and  the ASX  Listing  Rules,  Mr Sanders is 
entitled to a minimum notice period of 12 months and the Company is entitled to a minimum 
notice period of three (3) months. 

  Goldfields  Geological  Associates  will  be  reimbursed  for  expenses  incurred  on  the  Company’s 

behalf. 

  Service Agreement: Alastair Barker – Exploration Manager 

  Term  of  agreement  –  Initial  term  of  two  (2)  years  and  further  terms  of  one  (1)  year  subject  to 

termination provisions; commenced 18 April 2012 (subject to ASX listing). 

  An annual consultancy fee of $265,225 (inclusive of superannuation, plus GST) is paid to Horizon 
Resources Pty Ltd, an entity controlled by Mr Barker, for the provision of services by Mr Barker on 
a minimum of 80% of fulltime basis. 

  The agreement continues until terminated by either Horizon Resources Pty Ltd or the Company.  
Subject  to  the  Corporations  Act  2001  (Cth)  and  ASX  Listing  Rules,  Mr  Barker  is  entitled  to  a 
minimum  notice  period  of  12  months  (or  six  (6)  months  after  the  initial  term).  The  Company  is 
entitled to a minimum notice period of three (3) months. 

  Employment Contract: Michelle Simson – Manager Corporate Affairs/Company Secretary 
  Full time equivalent base salary of $234,459 per annum (exclusive of superannuation). 
  Payment of termination benefit on termination by the employer, other than for gross misconduct, 

equals three (3) months’ salary. 
  Notice period of three (3) months. 

2021 Annual Report  27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Signed in accordance with a resolution of directors made pursuant to section 298(2) of the Corporations 
Act 2001 (Cth). 

On behalf of the directors 

TOM SANDERS 
Executive Chairman 

Perth, 31 August 2021  

28   Breaker Resources NL 

 
 
 
 
 
 
 
 
Auditor’s Independence Declaration 

2021 Annual Report  29 

 
 
 
Statement of Profit or Loss and Other Comprehensive Income 

Statement of Profit or Loss and Other Comprehensive Income 
for the Financial Year ended 30 June 2021 

Income 

Government grant and incentive 

Interest income 

Other income 

Total income 

Expenses 

Administration expenses 

Depreciation expenses 

Employee benefits expenses 

Exploration and evaluation expenses 

Share-based payment expenses 

Other expenses 

Total expenses 

Notes 

2021 
$ 

2020 
$ 

4 

4 

4 

4 

4 

4 

67,500 

85,480 

41,017 

193,997 

170,000 

61,567 

14,808 

246,375 

(610,215) 

(167,136) 

(356,018) 

(686,076) 

(185,284) 

(341,237) 

(13,707,750) 

(9,595,634) 

(523,772) 

(369,483) 

- 

(297) 

(15,364,891) 

(11,178,011) 

Profit/(Loss) before income tax 

(15,170,894) 

(10,931,636) 

Income tax expense 

6 

- 

- 

Profit/(Loss) for the year 

(15,170,894) 

(10,931,636) 

Other comprehensive income 

- 

- 

Total comprehensive income/(loss) for the year 

(15,170,894) 

(10,931,636) 

Profit/(Loss) attributable to owners of the Company 

(15,170,894) 

(10,931,636) 

Total comprehensive income/(loss) attributable to 
owners of the Company  

(15,170,894) 

(10,931,636) 

Basic and diluted profit/(loss) per share attributable 
to the ordinary equity holders of the Company 
(cents per share) 

14 

(4.92) 

(4.94) 

The above Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction 
with the accompanying notes. 

30   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Financial Position 

Statement of Financial Position 
as at 30 June 2021 

Current Assets 

Cash and cash equivalents 

Term deposits 

Trade and other receivables 

Other financial assets 

Total Current Assets 

Non-Current Assets 

Plant and equipment 

Total Non-Current Assets 

Total Assets 

Current Liabilities 

Trade and other payables 

Total Current Liabilities 

Total Liabilities 

Net Assets 

Equity 

Contributed equity 

Share-based payment reserve 

Accumulated profit/(loss) 

Total Equity 

Notes 

2021 
$ 

2020 
$ 

7 

7 

8 

9 

10 

11 

4,538,814 

6,512,371 

338,035 

72,740 

3,643,184 

- 

292,532 

72,235 

11,461,960 

4,007,951 

219,257 

219,257 

281,971 

281,971 

11,681,217 

4,289,922 

863,210 

863,210 

719,856 

719,856 

863,210 

719,856 

10,818,007 

3,570,066 

12 

83,880,379 

61,985,316 

1,617,835 

1,094,063 

(74,680,207) 

(59,509,313) 

10,818,007 

3,570,066 

The above Statement of Financial Position should be read in conjunction with the accompanying notes. 

2021 Annual Report  31 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Changes in Equity 

Statement of Changes in Equity 
for the Financial Year ended 30 June 2021 

Contributed 
Equity 
$ 

Notes 

Share-
based 
Payments 
Reserve 
$ 

Accumulated 
Profit/(Loss) 
$ 

Total 
$ 

Balance at 30 June 2019 

53,092,600 

1,747,915  (49,601,012)

5,239,503 

Profit/(Loss) for the year 

Total comprehensive income/(loss) for 
the year 

Options issued during the year 

Options expired/withdrawn and 
transferred to accumulated loss 

Transactions with owners in their 
capacity as owners: 

Contributions of equity net of 
transaction costs 

- 

- 

- 

-  (10,931,636) (10,931,636)

-  (10,931,636) (10,931,636)

369,483 

- 

369,483 

- 

(1,023,335)

1,023,335 

- 

12 

8,892,716 

- 

- 

8,892,716 

Balance at 30 June 2020 

61,985,316 

1,094,063  (59,509,313)

3,570,066 

Profit/(Loss) for the year 

Total comprehensive income/(loss) for 
the year 

Options issued during the year 

Transactions with owners in their 
capacity as owners: 

Contributions of equity net of 
transaction costs 

- 

- 

- 

-  (15,170,894) (15,170,894)

-  (15,170,894) (15,170,894)

523,772 

- 

523,772 

12 

21,895,063 

- 

-  21,895,063 

Balance at 30 June 2021 

83,880,379 

1,617,835  (74,680,207) 10,818,007 

The above Statement of Changes in Equity should be read in conjunction with the accompanying notes. 

32   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Cash Flows 

Statement of Cash Flows 
for the Financial Year ended 30 June 2021 

Cash flows from operating activities 

Payments to suppliers and employees 

Payments for exploration and evaluation 
expenditure 

Receipts from government grant and incentive 

Other income received 

Interest received 

Notes 

2021 
$ 

2020 
$ 

(1,129,790) 

(1,041,679) 

(13,415,975) 

(9,342,018) 

67,500 

41,017 

55,112 

170,000 

14,807 

61,567 

Net cash inflow/(outflow) from operating activities 

16 

(14,382,136) 

(10,137,323) 

Cash flows from investing activities 

Payments for plant and equipment 

Payments for other financial assets 

Investment in term deposits 

Withdrawn from term deposits 

(104,421) 

(505) 

(37,685) 

(480) 

(6,512,371) 

(4,550,000) 

- 

5,600,000 

1,011,835 

Net cash inflow/(outflow) from investing activities 

(6,617,297) 

Cash flows from financing activities 

Proceeds from issue of ordinary shares 

Share issue transaction costs 

22,684,982 

8,932,267 

(789,919) 

(39,551) 

Net cash inflow/(outflow) from financing activities 

21,895,063 

8,892,716 

Net increase/(decrease) in cash and cash 
equivalents 

895,630 

(232,772) 

Cash and cash equivalents at the beginning of the 
period 

3,643,184 

3,875,956 

Cash and cash equivalents at the end of the period 

7 

4,538,814 

3,643,184 

The above Statement of Cash Flows should be read in conjunction with the accompanying notes. 

2021 Annual Report  33 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

Notes to the Financial Statements 
for the Year ended 30 June 2021 

1.    General information 

Breaker Resources NL is a public company listed on the Australian Securities Exchange, incorporated in 
Australia and operating in Australia.  The Company’s registered office and its principal place of business 
is 12 Walker Avenue, West Perth WA 6005.  Breaker Resources NL’s principal activity is mineral exploration 
and it is a for-profit entity for the purposes of preparing the Financial Statements. 

These Financial Statements are for Breaker Resources NL as an individual entity and are presented in the 
Australian  currency.    The  Financial  Statements  were  authorised  for  issue  by  the  directors  on  19  August 
2021.  The directors have the power to amend and reissue the Financial Statements. 

2.    Significant accounting policies 

The  principal  accounting  policies  adopted  in  the  preparation  of  the  Financial  Statements  are  set  out 
below. 

(a)  

Basis of preparation 
These  general  purpose  financial  statements  have  been  prepared  in  accordance  with  the 
Corporations  Act  2001  (Cth)  (Corporations  Act)  and  Australian  Accounting  Standards  and 
Interpretations  (Standards)  issued  by  the  Australian  Accounting  Standards  Board  (AASB).    The 
Financial Statements and notes of the Company also comply with International Financial Reporting 
Standards issued by the International Accounting Standards Board (IFRS). 

These Financial Statements have been prepared under the historical cost convention.  Historical 
cost  is  generally  based  on  the  fair values  of  the  consideration  given in  exchange  for  assets.  All 
amounts are presented in Australian dollars, unless otherwise noted. 

Going concern 
The  Financial  Statements  have  been  prepared  on  the  basis  of  going  concern  which  assumes 
continuity of normal business activities and the realisation of assets and settlement of liabilities in 
the  ordinary  course  of  business.    The  Directors  have  considered  the  impact  of  the  COVID-19 
pandemic on the position of the Company at 30 June 2021 and its operations in future periods. 

The ability of the Company to continue as a going concern is dependent upon funding to provide 
adequate  working  capital  for  a  further  12  months  from  the  date  of  signature  of  the  Financial 
Statements. The directors intend to raise capital if it is needed. Therefore, they are satisfied that the 
going concern basis of preparation is appropriate. 

The  Financial  Statements  do  not  include  any  adjustments  relating  to  the  recoverability  and 
classification of recorded asset amounts or to the amounts and classification of liabilities that may 
be necessary should the Company be unable to continue as a going concern. 

(b)   New and revised accounting standards 

Amendments to Accounting Standards that are mandatorily effective for the current year 

i. 
The  Company  has  adopted  all  of  the  new  and  revised  Standards  issued  by  the  AASB  that  are 
relevant  to  their  operations  and  effective  for  the  current  year.  Their  adoption  has  not  had  any 
material impact on the disclosures or on the amounts reported in these financial statements. 

34   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

AASB 2018-7 Amendments to Australian Accounting Standards – Definition of material 
This Standard amends AASB 101 Presentation of Financial Statements and AASB 108 Accounting 
Policies, Changes in Accounting Estimates and Errors, and makes consequential amendments to 
several other pronouncements and publications. The Company has adopted these amendments 
for the first time in the current year. The amendments make the definition of material in AASB 101 
easier to understand and are not intended to alter the underlying concept of materiality in the 
Standards. The concept of 'obscuring' material information with immaterial information has been 
included as part of the new definition.  

The threshold for materiality influencing users has been changed from 'could influence' to 'could 
reasonably be expected to influence'. The definition of material in AASB 108 has been replaced 
by  a  reference  to  the  definition  of material in AASB 101. In  addition,  the  Standard  also  amends 
other Standards and the Conceptual Framework for Financial Reporting (Conceptual Framework) 
that contain a definition of 'material' or refer to the term ‘material’ to ensure consistency.  

AASB  2019-5 Amendments to  Australian  Accounting Standards  – Disclosure  of the  effect  of new 
IFRS Standards not yet issued in Australia 
This  Standard  makes  amendments  to  AASB  1054  Additional  Australian  Disclosures  by  adding  a 
disclosure  requirement  for  an  entity  intending  to  comply  with  IFRS  to  disclose  the  information 
specified  in  paragraphs  30  and  31  of  AASB  108  Accounting  Policies,  Changes  in  Accounting 
Estimates and Errors on the potential effect of an IFRS  that has not yet been issued by the AASB. 
The company has adopted these amendments for the first time in the current year.  

New and revised Accounting Standards in issue not yet adopted  

ii. 
At  the  date  of  authorisation  of  the  Financial  Statements,  the  Standards  applicable  to  the 
Company’s business listed below  were in issue but not yet effective.  The potential effect of the 
revised Standards on the Company’s financial statements has not yet been determined. 

AASB 2015-10 Amendments to Australian Accounting Standards – Effective Date of Amendments 
to  AASB  10  and  AASB  128  and  AASB  2017-5  Amendments  to  Australian  Accounting  Standards  – 
Effective Date of Amendments to AASB 10 and AASB 128 and Editorial Corrections, effective for 
annual reporting periods beginning on or after 1 January 2022; 

AASB  2020-1  Amendments  to  Australian  Accounting  Standards  –  Classification  of  Liabilities  as 
Current  or  Non-Current  and  AASB2020-6  Amendments  to  Australian  Accounting  Standards  – 
Classification of Liabilities as Current or Non-current-Deferral of Effective Date, effective for annual 
reporting periods beginning on or after 1 January 2022; 

AASB 2020-3 Amendments to Australian Accounting Standards – Annual Improvements 2018-2020 
and Other Amendments, effective for annual reporting periods beginning on or after 1 January 
2022; 
AASB 2020-8 Amendments to Australian Accounting Standards – Interest Rate Benchmark Reform 
– Phrase 2, effective for annual reporting periods beginning on or after 1 June 2021; 
AASB 2021-2 Amendments to Australian Accounting Standards – Disclosure of Accounting Policies 
and Definition of Accounting Estimates, effective for annual reporting periods beginning on or after 
1 January 2023. 

(c)  

Segment reporting 
An operating segment is defined as a component of an entity that engages in business activities 
from  which  it  may  earn  revenues  and  incur  expenses,  whose  operating  results  are  regularly 
reviewed by the entity’s chief operating decision maker to make decisions about resources to be 
allocated to the segment and assess its performance, and for which discrete financial information 
is available. 

Operating segments are reported in a manner consistent with the internal reporting provided to 
the  chief  operating  decision  maker.    The  Company’s  chief  operating  decision  maker,  who  is 

2021 Annual Report  35 

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

responsible  for  allocating  resources  and  assessing  performance  of  the  operating  segments,  has 
been identified as the Board of Directors. 

(d)   Government grants 

Government grants are not recognised until there is reasonable assurance that the Company will 
comply with the conditions attaching to them and that the grants will be received.  Government 
grants  that  are  receivable  as  compensation  for  expenses  or  losses  already  incurred  or  for  the 
purpose of giving immediate financial support to  the Company  with no future related costs are 
recognised in profit or loss in the period in which they become receivable. 

(e)  

(f)   

Interest income 
Interest income is accrued on a time basis, by reference to the principal outstanding and at the 
effective interest rate applicable. 

Income tax 
The income tax expense for the year is the tax payable on the current year’s taxable income based 
on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets 
and liabilities attributable to temporary differences and to unused tax losses. 

The current income tax charge is calculated on the basis of the tax laws enacted or substantively 
enacted at the end of the reporting period in the countries  where the Company operates and 
generates taxable income.  Management periodically evaluates positions taken in tax returns with 
respect  to  situations  in  which  applicable  tax  regulation  is  subject  to  interpretation.    It  creates 
provisions, where appropriate, on the basis of amounts expected to be paid to the tax authorities. 

Deferred income tax is provided in full, using the liability method, on temporary differences arising 
between the tax bases of assets and liabilities and their carrying amounts in the Financial Statements. 
However, the deferred income tax is not accounted for if it arises from initial recognition of an asset 
or liability in a transaction that at the time of the transaction affects neither accounting nor taxable 
profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted 
or  substantively  enacted  by  the  reporting  date  and  are  expected  to  apply  when  the  related 
deferred income tax asset is realised or the deferred income tax liability is settled. Deferred tax assets 
are recognised for deductible temporary differences and unused tax losses only if it is probable 
that future taxable amounts will be available to utilise these temporary differences and losses.  The 
carrying  amount  of  deferred  tax  assets  is  reviewed  at  the  end  of  each  reporting  period  and 
reduced to the extent that it is no longer probable that sufficient taxable profits will be available 
to allow all or part of the asset to be recovered. 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current 
tax assets and liabilities and when the deferred tax balances relate to the same taxation authority.  
Current tax assets and tax liabilities are offset where the entity has a legally enforceable right to 
offset  and  intends  either  to  settle  on  a  net  basis,  or  to  realise  the  asset  and  settle  the  liability 
simultaneously. 

Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items 
recognised  in  other  comprehensive  income  or  directly  in  equity.    In  this  case,  the  tax  is  also 
recognised in other comprehensive income or directly in equity, respectively. 

(g)  

Impairment of non-financial assets 
At  the  end  of  each  reporting  period,  the  Company  reviews  the  carrying  amounts  of  its  non-
financial  assets  to  determine  whether  there is  any  indication  that  those  assets  have  suffered  an 
impairment  loss.   An impairment  loss  is  recognised  for  the  amount  by  which  the  asset’s  carrying 
amount exceeds its recoverable amount.  The recoverable amount is the higher of an asset’s fair 
value less costs to sell and value in use.  In assessing value in use, the estimated future cash flows 
are  discounted  to  their  present  value  using  a  pre-tax  discount  rate  that  reflects  current  market 

36   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

assessments of the time value of money and the risks specific to the asset for which the estimates 
of future cash flows have not been adjusted. 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying 
amount  of  the  asset  is  reduced  to  its  recoverable  amount.    An  impairment  loss  is  recognised 
immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case 
the impairment loss is treated as a revaluation decrease. 

When an impairment loss subsequently reverses, the carrying amount of the asset is increased to 
the revised estimate of its recoverable amount, but so that the increased carrying amount does 
not exceed the carrying amount that would have been determined had no impairment loss been 
recognised for the asset in prior years.  A reversal of an impairment loss is recognised immediately 
in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal 
of the impairment loss is treated as a revaluation increase. 

(h)   Cash and cash equivalents 

For the purpose of presentation in the Statement of Cash Flows, cash and cash equivalents include 
cash  on  hand,  deposits  held  at  call  with  financial  institutions  and  other  short  term  highly  liquid 
investments with original maturities of three (3) months or less that are readily convertible to known 
amounts of cash and which are not subject to significant risk of changes in value. 

(i)   

j) 

Trade and other receivables 
Receivables  are  recognised  and  carried  at  original  invoice  amount  less  a  provision  for  any 
uncollectible debts.  An estimate for doubtful debts is made when collection of the full amount is 
no longer probable.  Bad debts are written off as incurred. 

Financial assets 
There are three principal classification categories for financial assets: measured at amortised cost, 
at fair value through other comprehensive income (FVTOCI) and at fair value through profit and 
loss (FVTPL). The classification of financial assets is generally based on the business model in which 
a financial asset is managed and its contractual cash flow characteristics. 

Impairment 

The Company assesses at each reporting date whether there is an expected credit loss in relation 
to  the  impairment  of  financial  assets.  The  Company  accounts  for  expected  credit  losses  and 
changes in those expected credit losses at each reporting date to reflect changes in credit risk 
since initial recognition of the financial assets.  

(k)  

Plant and equipment 

All  plant  and  equipment  is  stated  at  historical  cost  less  depreciation.    Historical  cost  includes 
expenditure that is directly attributable to the acquisition of the items. 

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, 
as appropriate, only when it is probable that future economic benefits associated with the item will 
flow to the Company and the cost of the item can be measured reliably.  The carrying amount of 
any  component  accounted  for  as  a  separate  asset  is  derecognised  when  replaced.    All  other 
repairs and maintenance are charged to the Statement of Profit or Loss during the reporting period 
in which they are incurred. 

Depreciation of plant and equipment is calculated using the straight line method to allocate their 
cost  or  revalued  amounts,  net  of  their  residual  values,  over  their  estimated  useful  lives  or,  in  the 
case of leasehold improvements and certain leased plant and equipment, the shorter lease term.  
All plant and equipment is depreciated at the rate of 25% per annum. The assets’ residual values 

2021 Annual Report  37 

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

and  useful  lives  are  reviewed,  and  adjusted  if  appropriate,  at  each  reporting  date.    An  asset’s 
carrying  amount  is  written  down  immediately  to  its  recoverable  amount  if  the  asset’s  carrying 
amount is greater than its estimated recoverable amount (refer to Note 2(g)). 

Gains and losses on disposals are determined by comparing proceeds with carrying amount.  These 
are included in the Statement of Profit or Loss and Other Comprehensive Income. 

(l)   

Exploration and evaluation costs 
Exploration and evaluation costs are written off in the year they are incurred. 

(m)  

(n)  

Trade and other payables 
These amounts represent liabilities for goods and services provided to the Company prior to the 
end of the financial year which are unpaid.  The amounts are unsecured, non-interest bearing and 
are paid on normal commercial terms.  They are presented as current liabilities unless payment is 
not due within 12 months after the reporting period. 

Employee benefits 
Short-term obligations 
Liabilities  for  wages  and  salaries,  including  non-monetary  benefits,  and  annual  leave  that  are 
expected to be settled wholly within 12 months after the end of the period in which the employees 
render the related service are recognised in respect of employees’ services up to the end of the 
reporting period and are measured at the amounts expected to be paid when the liabilities are 
settled.  The short-term employee benefit obligations are presented as payables. 

Other long-term employee benefit obligations 
The liabilities for long service leave and annual leave that are not expected to be settled wholly 
within 12 months after the end of the period in which the employees render the related service are 
recognised in the provision for employee benefits and measured as the present value of expected 
future payments to be made in respect of services provided by employees up to the end of the 
reporting period using the projected unit credit method.  Consideration is given to expected future 
wage  and  salary  levels,  experience  of  employee  departures  and  periods  of  service.    Expected 
future  payments  are  discounted  using  market  yields  at  the  end  of  the  reporting  period  of 
government  bonds  with  terms  and  currencies  that  match,  as  closely  as  possible,  the  estimated 
future cash outflows. 

Remeasurements as a result of experience adjustments and changes in actuarial assumptions are 
recognised in profit or loss. 

(o)  

Share-based payments 

The Company provides benefits to employees (including directors and contractors) and suppliers in 
the form of share-based payment transactions, whereby employees and suppliers render goods or 
services in exchange for shares or rights over shares (equity-settled transactions) (refer to Note 17). 

The cost of these equity-settled transactions with employees is measured by reference to the fair 
value at the date at which they are granted.  The fair value of options is determined by an internal 
valuation  using  a  Black-Scholes  option  pricing  model.    The  cost  of  equity-settled  transactions  is 
recognised,  together  with  a  corresponding  increase  in  equity,  over  the  period  in  which  any 
performance  conditions  are  fulfilled,  ending  on  the  date  on  which  the  relevant  employees  or 
suppliers become fully entitled to the award (vesting date). 

The  cumulative  expense  recognised  for  equity-settled  transactions  at  each  reporting  date  until 
vesting date reflects: 
 
 

the extent to which the vesting period has expired; and 
the number of options that, in the opinion of the directors of the Company, will ultimately vest. 

38   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

This opinion is formed based on the best available information at balance date.  No adjustment is 
made  for  the  likelihood  of  market  performance  conditions  being  met  as  the  effect  of  these 
conditions is included in the determination of fair value at grant date.  No expense is recognised 
for  awards  that  do  not  ultimately  vest,  except  for  awards  where  vesting  is  conditional  upon  a 
market condition. 

Where  an  equity-settled  award  is  cancelled,  it  is  treated  as  if  it  had  vested  on  the  date  of 
cancellation,  and  any  expense  not  yet  recognised  for  the  award  is  recognised  immediately.  
However, if a new award is substituted for the cancelled award, and designated as a replacement 
award on the date that it is granted, the cancelled and new award are treated as if they were a 
modification of the original award. 

(p)  

Issued capital 
Ordinary shares are classified as equity.  Incremental costs directly attributable to the issue of new 
shares or options are shown in equity as a deduction, net of tax, from the proceeds. 

(q)   Goods and Services Tax (GST) 

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the 
GST incurred is not recoverable from the taxation authority.  In this case it is recognised as part of 
the cost of acquisition of the asset or as part of the expense. 

Receivables and payables are stated inclusive of the amount of GST receivable or payable.  The 
net amount of GST recoverable from, or payable to, the taxation authority is included with other 
receivables or payables in the Statement of Financial Position. 

Cash flows are presented on a gross basis.  The GST components of cash flows arising from investing 
or  financing  activities  which  are  recoverable  from,  or  payable  to  the  taxation  authority,  are 
presented as operating cash flows. 

(r)    Critical judgements, estimates and assumptions 

The  preparation  of  these  Financial  Statements  requires  the  use  of  certain  critical  accounting 
estimates, which, by definition, will seldom equal the actual results.  It also requires management 
to exercise its judgement in the process of applying the Company’s accounting policies.  The areas 
involving a higher degree of judgement or complexity, or areas where assumptions and estimates 
are significant to the Financial Statements are: 

Environmental issues 
Balances disclosed in the Financial Statements and notes thereto are not adjusted for any pending 
or  enacted  environmental  legislation,  and  the  directors’  understanding  thereof.    At  the  current 
stage of the Company’s development and its current environmental impact, the directors believe 
such treatment is reasonable and appropriate. 

Taxation 
Balances disclosed in the Financial Statements and the notes thereto related to taxation are based 
on  the  best  estimates  of  the  directors.    These  estimates  take  into  account  both  the  financial 
performance and position of the Company as they pertain to current income taxation legislation, 
and the directors’ understanding thereof.  No adjustment has been made for pending or future 
taxation  legislation.    The  current  income  tax  position  represents  the  directors’  best  estimate, 
pending an assessment by the Australian Taxation Office. 

Coronavirus (COVID-19) pandemic 
Judgement has been exercised in considering the impacts that the COVID-19 pandemic has had, 
or may have, on known information. This consideration extends to the nature of business, supply 
chain, staffing and geographic regions in which the entity operates. Other than as addressed in 
specific  notes,  there  does  not  currently  appear  to  be  either  any  significant  impact  upon  the 
Financial Statements or any significant uncertainties with respect to events or conditions which may 

2021 Annual Report  39 

 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

impact the consolidated entity unfavourably as at the reporting date or subsequently as a result 
of the COVID-19 pandemic. 

Share-based payment transactions 
The Company measures the cost of equity-settled transactions with employees by reference to the 
fair  value  of  the  equity  instruments  at  the  date  at  which  they  are  granted.  The  fair  value  is 
determined  by  using  Black-Scholes  model  taking  into  account  the  terms  and  conditions  upon 
which the instruments were granted. The accounting estimates and assumptions relating to equity-
settled  share-based  payments  would  have  no  impact  on  the  carrying  amounts  of  assets  and 
liabilities within the next annual reporting period but may impact profit or loss and equity.  

3.  Financial risk management 

The Company’s activities expose it to a variety of financial risks: market risk (including currency risk, interest 
rate  risk  and price  risk),  credit  risk  and liquidity risk.    The  Company’s  overall  risk management  program 
focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on 
the financial performance of the Company. 

Risk management is carried out by the Board via the audit and risk committees as the Company believes 
that it is crucial for directors to be involved in this process.  The Executive Chairman, with the assistance 
of  senior  management  as  required,  has  responsibility  for identifying,  assessing,  treating  and  monitoring 
risks and reporting to the Board on risk management. 

(a)   Market risk 

Foreign exchange risk 
As all current operations are within Australia the Company is not exposed to foreign exchange risk. 

Commodity price risk 
Given the current level of operations the Company is not directly exposed to commodity price risk. 

Interest rate risk 
The Company is exposed to movements in market interest rates on cash and cash equivalents and 
bank deposits.  The Company’s policy is to monitor the interest rate yield curve out to six (6) months 
to ensure a balance is maintained between the liquidity of cash assets and the interest rate return.  
The entire balance of cash and bank deposits for the Company of $11,051,185 (2020: $3,643,184) 
is  subject  to  interest  rate  risk.    The  weighted  average  interest  rate  received  on  cash  and  cash 
equivalents by the Company was 0.43% (2020: 0.39%). 

Sensitivity analysis 
At 30 June 2021, if interest rates had changed by -/+ 100 basis points from the weighted average 
rate for the year with all other variables held constant, post-tax loss for the Company would have 
been  $73,472  lower/higher  (2020:  $42,846)  as  a  result  of  lower/higher  interest  income  from  cash 
and cash equivalents. 

(b)   Credit risk 

The Company has no significant concentrations of credit risk.  The maximum exposure to credit risk 
at balance date is the carrying amount of those assets as disclosed in the Statement of Financial 
Position and Notes to the Financial Statements. 

As the Company does not presently have any debtors, lending, significant stock levels or any other 
credit risk, a formal credit risk management policy is not maintained. 

40   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

(c)  

Liquidity risk 
The  Company  manages  liquidity  risk  by  continuously  monitoring  forecast  and  actual  cash  flows 
and ensuring sufficient cash and marketable securities are available to meet the current and future 
commitments  of  the  Company.    Due  to  the  nature  of  the  Company’s  activities,  being  mineral 
exploration, the Company does not have ready access to credit facilities, with the primary source 
of funding being equity raisings. 

The  Board  constantly  monitors  the  state  of  equity  markets  in  conjunction  with  the  Company’s 
current  and  future  funding  requirements,  with  a  view  to  initiating  appropriate  capital  raisings  as 
required. 

The  financial  liabilities  of  the  Company  are  generally  confined  to  trade  and  other  payables  as 
disclosed  in  the  Statement  of  Financial  Position.    All  trade  and  other  payables  are  non-interest 
bearing and due within 12 months of the reporting date. 

(d)  

Fair value estimation 
The  fair  value  of  financial  assets  and  financial  liabilities  must  be  estimated  for  recognition  and 
measurement or for disclosure purposes.  All financial assets and financial liabilities of the Company 
at the balance date are recorded at amounts approximating their carrying amount due to their 
short-term nature. 

4.  Income and expenses 
(a) 

Income from continuing operations includes the following revenue items: 

Government grant and incentive 

Interest income 

Other 

(b) 

Loss for the year includes the following specific expenses: 

Depreciation expenses 

Exploration and evaluation expenses 

(c) 

Employee benefit expenses: 

Wages and superannuation 

Directors’ fees 

Leave provisions 

Other 

5.  Operating segments 

2021 
$ 

67,500 

85,480 

41,017 

193,997 

2021 
$ 

167,136 

13,707,750 

2021 
$ 

127,077 

192,000 

15,838 

21,103 

356,018 

2020 
$ 

170,000 

61,567 

14,808 

246,375 

2020 
$ 

185,284 

9,595,634 

2020 
$ 

145,723 

160,833 

16,330 

18,351 

341,237 

For management purposes, the Company has identified only one (1) reportable segment as exploration 
activities undertaken in Australia.  This segment includes activities associated with the determination and 
assessment of the existence of commercial economic reserves from the Company’s mineral assets in this 

2021 Annual Report  41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

geographic location.  Segment performance is evaluated based on the operating profit and loss and 
cash flows and is measured in accordance with the Company’s accounting policies. 

Segment revenue 

Reconciliation of segment revenue to total revenue before tax: 

Government grant and incentive 

Interest revenue 

Other income 

Total revenue 

Segment result 

2021 
$ 

2020 
$ 

- 

- 

67,500 

85,480 

41,017 

193,997 

170,000 

61,567 

14,808 

246,375 

(13,707,750) 

(9,595,634) 

Reconciliation of segment result to loss before tax: 

Depreciation expenses 

(167,136) 

(185,284) 

Other corporate and administration income/(expenses), net 

(1,296,008) 

(1,150,718) 

Net profit/(loss) before tax 

(15,170,894) 

(10,931,636) 

Segment operating assets 

174,344 

245,647 

Reconciliation of segment operating assets to total assets: 

Other corporate and administration assets 

Total assets 

Segment additions to non-current assets 

Other corporate additions to non-current assets  

Total additions to non-current assets 

11,506,873 

11,681,217 

4,044,275 

4,289,922 

71,863 

32,558 

104,421 

28,530 

9,155 

37,685 

Segment operating liabilities 

673,748 

635,592 

Reconciliation of segment operating liabilities to total liabilities: 

Other corporate and administration liabilities 

Total liabilities 

189,462 

863,210 

84,264 

719,856 

42   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

6.  Income tax 

Income tax expense 

Current tax 

Deferred tax 

Numerical reconciliation of income tax expense to prima facie 
tax payable 

Profit/(Loss) from continuing operations before income tax 
expense 

Prima facie tax benefit at the Australian tax rate of 27.5% (2019: 
30%) 

Tax effect of amounts which are  not deductible (taxable) in 
calculating taxable income: 

  Non-assessable income 

  Capital raising costs 

  Non-deductible expenses 

  Share-based payments 

Movements in unrecognised temporary differences 

Tax effect of current year tax losses for which no deferred tax 
asset has been recognised 

Income tax expense 

Unrecognised temporary differences 

Deferred tax liabilities on income tax account  

Prepayments 

Plant and equipment 

DTL used to offset DTA 

Deferred tax liabilities 

Deferred tax assets on income tax account 

Accruals 

Provisions 

Capital raising costs 

Exploration Expenditure 

Carry forward tax losses 

DTL used to offset DTA 

2021 
$ 

2020 
$ 

- 

- 

- 

- 

(15,170,894) 

(10,931,636) 

(3,944,432) 

(3,006,200) 

(13,000) 

(146,164) 

2,546 

136,181 

(13,750) 

(123,211) 

1,502 

101,608 

(3,964,869) 

(3,040,051) 

21,060 

3,943,809 

- 

26,709 

3,013,342 

- 

19,955 

7,896 

57,007 

(84,858) 

- 

11,180 

19,065 

279,857 

12,932 

17,109 

77,542 

(94,651) 

- 

11,842 

2,995 

246,777 

- 

15,959,371 

12,708,767 

(84,858) 

(94,651) 

16,197,547 

12,875,730 

Deferred tax assets 

- 

- 

Breaker Resources NL is considered a base rate entity for income tax purposes for the 2021 income year 
and is therefore subject to income tax at a rate of 26% (2020: 27.5%).  As a result, the deferred tax assets 
of  the  Company  have  been  adjusted  in  the  2021  year  to  reflect  the  decrease  in  corporate  tax  rate 
applicable to the Company. 

2021 Annual Report  43 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

Net deferred tax  assets have not been  brought  to account as it is not  probable  within the immediate 
future that tax profits will be available against which deductible temporary differences and tax losses can 
be  utilised.    The  Company’s  ability  to  use  losses  in  the  future  is  subject  to  the  Company  satisfying  the 
relevant tax authority’s criteria for using these losses. 

The deductible temporary differences and tax losses do not expire under current tax legislation.  Deferred 
tax  assets  have  not  been  recognised  in  respect  of  these  items  because  it  is  not  probable  that  future 
taxable profit will be available against which the Company can utilise benefits.  The utilisation of tax losses 
is dependent on the Company satisfying the continuity of ownership test or the same business test at the 
time the tax losses are applied against taxable income. 

7.  Cash and Term Deposits 

Cash at bank and in hand 

2021 
$ 

4,538,814 

4,538,814 

2020 
$ 

3,643,184 

3,643,184 

Term deposits classified separate to cash on face of Statement of 
Financial Position 

6,512,371 

- 

Cash  and  cash  equivalents  include  short-term  deposits  made  for  varying  periods  of  between  one  (1) 
month and three (3) months depending on the immediate cash requirements of the Company and earn 
interest at the respective short-term deposit rates. 

As  at  30  June  2021,  the  Company  had  $6,512,371  in  term  deposits  with  maturities  more  than  three  (3) 
months (2020: Nil). 

8.  Trade and other receivables 

Prepayments 

GST receivable and PAYG withheld  

Interest receivable 

2021 
$ 

76,751 

230,915 

30,369 

338,035 

2020 
$ 

74,215 

218,317 

- 

292,532 

The carrying amounts of trade and other receivables are assumed to be the same as their fair values, due 
to their short-term nature. 

9.  Other financial assets 

Term deposits as a security 

Other financial assets 

44   Breaker Resources NL 

2021 
$ 

71,977 

763 

72,740 

2020 
$ 

71,472 

763 

72,235 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

10.  Plant and equipment 

2021 

2020 

Furniture & 
office 
equipment 
$ 

Exploration 
equipment
$ 

Motor 
vehicles 
$ 

Total 
$ 

Furniture 
& office 
equipment 
$ 

Explorati
on 
equipm
ent 
$ 

Motor 
vehicles 
$ 

Total 
$ 

Cost 

174,712 

282,149 

799,757 

1,256,618 

142,154  210,285  799,757  1,152,196 

Accumulated depreciation 

(129,798)

(183,011) (724,552)

(1,037,361)

(105,830) (157,000) (607,395)  (870,225)

Net book amount 

44,914 

99,138 

75,205 

219,257 

36,324 

53,285  192,362 

281,971 

Opening net book amount 

36,324 

53,285 

192,362 

281,971 

48,305 

42,720  338,842 

429,867 

Additions 

32,558 

71,864 

- 

104,422 

9,155 

28,530 

- 

37,685 

Depreciation charge 

(23,968)

(26,011) (117,157)

(167,136)

(21,136)

(17,668) (146,480)  (185,284)

Disposal  

-

-

-

-

-

(297)

- 

(297)

Closing net book amount 

44,914 

99,138 

75,205 

219,257 

36,324 

53,285  192,362 

281,971 

11. 

Trade and other payables 

Trade creditors 

Other payables and accruals 

2021 
$ 

716,152 

147,058 

863,210 

2020 
$ 

660,156 

59,700 

719,856 

Trade payables are unsecured and are usually paid within 30 days of recognition.  The carrying amounts 
of  trade  and  other  payables  are  assumed  to  be  the  same  as  their  fair  values,  due  to  their  short-term 
nature. 

12.  Contributed equity 

(a)  

Share capital 

2021 

2020 

Notes 

Number 

$ 

Number 

$ 

Ordinary shares fully paid 

(b),(d)  325,840,929 

83,880,379 

  231,320,076 

61,985,316 

Total issued capital 

325,840,929 

83,880,379 

  231,320,076 

61,985,316 

(b)   Movements in ordinary share capital 

Beginning of the year 

Issued during the year: 

  Placements to sophisticated 
and professional investors 

  Share purchase plan to existing 

2021 

2020 

Number 

$ 

Number 

$ 

231,320,076 

61,985,316 

  208,304,865 

53,092,600 

83,333,333 

20,000,000 

23,015,211 

8,055,324 

shareholders 

11,187,520 

2,684,982 

  Partly paid shares converted to 

fully paid shares 

  Transaction costs 

End of the year 

- 

- 

- 

(789,919)

- 

- 

- 

- 

876,943 

(39,551) 

325,840,929 

83,880,379 

  231,320,076 

61,985,316 

2021 Annual Report  45 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

(c)   Movements in options on issue 

Beginning of the year 

 

Issued 

  Expired or lapsed 

End of the year 

2021 

Number 

8,450,000 

4,700,000 

2020 

Number 

9,150,000 

4,200,000 

175,000 

(4,900,000) 

12,975,000 

8,450,000 

All options on issue are exercisable on a 1:1 basis for the Company’s ordinary shares and carry no 
rights to dividends and no voting rights.  The options are exercisable at prices between $0.150 and 
$0.465 and expire between 31 December 2021 and 31 May 2024. 

(d)   Ordinary shares 

Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of 
the Company in proportion to the number of and amounts paid on the shares held.  On a show of 
hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one 
(1) vote, and upon a poll each share is entitled to one (1) vote, in proportion to the number of and 
amounts paid as a proportion of the issue price on the shares held (excluding any amounts paid 
up in advance of a call).  Ordinary shares have no par value and the Company does not have a 
limited amount of authorised capital. 

(e)   Capital risk management 

The  Company’s  objective  when  managing  capital  is  to  safeguard  its  ability  to  carry  on  as  a  going 
concern, so that it may continue to provide returns for shareholders and benefits for other stakeholders. 

Due to the nature of the Company’s activities, being mineral exploration, the Company does not 
have  ready  access  to  credit  facilities,  with  the  primary  source  of  funding  being  equity  raisings.  
Therefore, the focus of capital risk management is the current working capital position against the 
requirements  of  the  Company  to  meet  exploration  programs  and  corporate  overheads.    The 
Company’s strategy is to ensure appropriate liquidity is maintained to meet anticipated operating 
requirements, with a view to initiating appropriate capital raisings as required. 

The working capital position of the Company at 30 June 2021 and 30 June 2020 is as follows: 

Cash and cash equivalents 

Term deposits 

Trade and other receivables 

Other financial assets 

Trade and other payables 

Working capital position 

13.  Dividends 

2021 
$ 

4,538,814 

6,512,371 

338,035 

72,740 

(863,210) 

10,598,750 

2020 
$ 

3,643,184 

- 

292,532 

72,235 

(719,856) 

3,288,095 

No dividends were paid during the financial year.  No recommendation for payment of dividends has 
been made. 

46   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

14. 

Loss per share 

(a)  

Reconciliation of earnings used in calculating profit/(loss) per share 

2021 
$ 

2020 
$ 

Profit/(Loss) attributable to the owners of the Company 
used in calculating basic and diluted profit/(loss) per share 

(15,170,894) 

(10,931,636) 

(b)   Weighted average number of shares used as the denominator 

Weighted average number of ordinary shares used as the 
denominator in calculating basic and diluted loss per share 

308,086,040 

221,359,478 

2021 
Number 

2020 
Number 

(c)  

Information on classification of options 
As  the  Company  has  made  a  loss  for  the  year  ended  30  June  2021,  all  options  on  issue  are 
considered  antidilutive  and  have  not  been  included  in  the  calculation  of  diluted  earnings  per 
share.  These options could potentially dilute basic earnings per share in the future. 

15.  Commitments 

(a)  

Exploration Commitments 
The  Company  must  maintain  current  rights  of  tenure  to  tenements,  which  requires  outlays  of 
expenditure  in  2021/22.    Under  certain  circumstances  these  commitments  are  subject  to  the 
possibility  of  adjustment  to  the  amount  and/or  timing  of  such  obligations  however  they  are 
expected to be fulfilled in the normal course of operations. 

Estimated expenditure on mining, exploration and prospecting leases for 2021/22 as at the date of 
this report: 

2022 
$ 

2021 
$ 

1,008,400 

869,900 

(b)   Capital Commitments 

There are no capital expenditure commitments for the Company as at 30 June 2021. 

(c)  

Lease Commitments: Company as Lessee 
The  Company  leases  its  office  under  a  non-cancellable  operating  lease  expiring  within  one  (1) 
year.    During  the  financial  year,  the  short-term  lease  expense  was  recognised  as  an  operating 
expense and charged to profit or loss accounts under the new AASB 16.  

Commitments  for  minimum  lease  payments  in  relation  to  non-cancellable  operating  leases  are 
payable as follows: 

Within one (1) year 

2021 
$ 

45,551 

45,551 

2020 
$ 

45,576 

45,576 

2021 Annual Report  47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

16.  Reconciliation  of  loss  after  income  tax  to  net  cash  outflow  from  operating 

activities 

Reconciliation of net loss after income tax to net cash flow from 
operating activities 

Net profit/(loss) for the year 

Non-cash items 

Depreciation of non-current assets 

Disposal of plant and equipment 

Share-based payments of employee options 

Change in operating assets and liabilities 

(Increase)/decrease in trade and other receivables 

Increase/(decrease)in trade and other payables 

2021 
$ 

2020 
$ 

(15,170,894) 

(10,931,636) 

167,136 

- 

523,772 

(45,502) 

143,352 

185,284 

297 

369,483 

60,789 

178,460 

Net cash inflow/(outflow) from operating activities 

(14,382,136) 

(10,137,323) 

(a)   Non-cash transactions 

During the year, the Company granted 4,700,000 options to its employees as incentives.  The value 
of the options was included in the Share-based Payments (refer to Note 17). 

17.  Share-based payments 

(a)  

Employee share options 
The Company provides benefits to employees (including directors and eligible contractors) of the 
Company in the form of share-based payment transactions, whereby employees render services 
in  exchange  for  options  to  acquire  ordinary  shares.    Options  are  granted  under  the  plan  for  no 
consideration. 

The table below summarises the share-based payment options granted by Breaker Resources NL: 

2021 

2020 

Weighted 
average 
exercise 
price 
cents 

35.8 

33.1 

15.0 

28.1 

28.1 

Number 

8,450,000 

4,700,000 

175,000 

12,975,000 

12,975,000 

Weighted 
average 
exercise 
price 
cents 

46.3 

25.0 

46.2 

35.8 

35.8 

Number 

9,150,000 

4,200,000 

4,900,000 

8,450,000 

8,450,000 

Outstanding at the beginning 
of the year 

Granted 

Forfeited/cancelled/expired 

Outstanding at year end 

Exercisable at year end 

Nil unlisted employee options lapsed during the year (2020: 250,000) and Nil options expired (2020: 
4,650,000).  The weighted average remaining contractual life of share options outstanding at the 
end of the financial year was 1.46 years (2020: 2.06 years) and the exercise prices ranged from 15.0 
cents to 46.5 cents (2020: 15.0 cents to 46.5 cents). 

The weighted average fair value of the employee share options granted during the year was 11.15 
cents (2020: 8.80 cents).  The fair value of the options was estimated using a Black-Scholes pricing 

48   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

model.  Expected volatility was based on the historical movement of the underlying share price 
around its average share price.  The assumption that the historical volatility is indicative of future 
trends may also not necessarily be the actual outcome. 

Inputs into the pricing model 

BRBOPT16 

BRBOPT17 

BRBOPT18 

BRBOPT18 

BRBOPT19 

Issue date share price 

Exercise price 

$0.265 

$0.339 

$0.240 

$0.291 

$0.230 

$0.281 

$0.225 

$0.281 

$0.155 

$0.200 

Expected volatility 

85.00% 

85.15% 

84.80% 

84.66% 

82.07% 

Option life 

3.00 years 

2.99 years 

3.00 years 

2.98 years 

2.92 years 

Risk-free interest rate 

0.27% 

0.27% 

0.17% 

0.15% 

0.20% 

(b)   Other party options 

In addition to options issued to employees, the Company may also issue unlisted options to other 
parties.   

There were no other party options granted during the year.  

(c)  

Share-based payments expenses 
During the year, an amount of $523,772 was recognised as a share-based payment expense. 

18.  Key management personnel transactions  

The aggregate compensation made to directors and other members of key management personnel of 
the Company is set out below: 

Short term benefits 

Post-employment benefits 

Share-based payments 

2021 
$ 

988,675 

29,940 

418,664 

2020 
$ 

1,007,485 

36,696 

78,862 

1,437,279 

1,123,043 

There  were  no  loans  to/from  key  management  personnel  during  the  year.  Detailed  remuneration 
disclosures are provided in the Remuneration Report commencing on page 22. 

19.  Related party transactions 

In  addition  to  the  services  provided  by  Mr  Sanders,  the  value  of  which  is  shown  as  Mr  Sanders’ 
remuneration in the Remuneration Report commencing on page 22, Goldfields Geological Associates is 
also reimbursed for other Company expenses including software maintenance and other out-of-pocket 
costs  incurred  on  the  Company’s  behalf.  The  value  of  these  expenses  incurred  during  the  year  was 
$18,208.38 (2020: $44,813). 

The Company had no other transactions with related parties during the year except as outlined above 
and  the  payments  to  the  key  management  personnel  disclosed  in  the  Remuneration  Report 
commencing on page 22. 

There were no guarantees provided to related parties during the year. 

2021 Annual Report  49 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

20.  Remuneration of auditor 

During  the  year  the  following  fees  were  paid  or  payable  for  services  provided  by  the  auditor  of  the 
Company, its related practices and non-related audit firms: 

(a)   Audit services 

Rothsay Auditing – audit and review of financial reports 

Total remuneration for audit services 

2021 
$ 

2020 
$ 

22,000 

22,000 

22,000 

22,000 

(b)   Non-audit services 

There  were  Nil  non-audit  services  provided  by  the  auditor  of  the  Company,  Rothsay  Auditing, 
during the year (2020: Nil). 

21.  Subsequent events 

The impact of the COVID-19 pandemic is ongoing and while there has been no material impact on the 
Company’s  financial  position  and  operation  up  to  30  June  2021,  it  is  not  practicable  to  estimate  the 
potential impact, positive or negative, after the reporting date. The situation is rapidly developing and is 
dependent on measures imposed by the WA and Australian Governments and other countries, such as 
maintaining social distancing requirements, quarantine, travel restrictions and any economic stimulus that 
may be provided. 

There  were  no  other  matters  or  circumstances  arising  since  the  end  of  the  reporting  period  that  have 
significantly affected or may significantly affect the operations of the Company and the results of those 
operations or the state of the affairs of the Company in the financial period subsequent to 30 June 2021.  

50   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Declaration 

Directors’ Declaration 

The directors declare that: 

 

the  Financial  Statements  comprising  the  Statement  of  Profit  or  Loss  and  Other  Comprehensive 
Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows 
and accompanying notes set out on pages 34 to 50 are in accordance with the Corporations Act 
2001 (Cth), including: 

i.  complying  with  Accounting  Standards,  the  Corporations  Regulations  2001  (Cth)  and  other 

mandatory professional reporting requirements; and 

ii.  giving  a  true  and  fair  view  of  the  Company’s  financial  position  as  at  30  June  2021  and  of  its 

performance for the financial year ended on that date; 

 

in the opinion of the directors there are reasonable grounds to believe that the Company will be able 
to pay its debts as and when they become due and payable; 

  a statement that the attached financial statements are in compliance with International Financial 

Reporting Standards has been included in the Notes to the Financial Statements; and 

 

the  directors  have  been  given  the  declarations  by  the  chief  executive  officer  and  chief  financial 
officer required by section 295A of the Corporations Act 2001 (Cth). 

Signed  in  accordance  with  a  resolution  of  the  directors  made  pursuant  to  section  295(5)  of  the 
Corporations Act 2001 (Cth). 

On behalf of the directors 

TOM SANDERS 
Executive Chairman 

Perth, 31 August 2021 

2021 Annual Report  51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditor’s Report  

52   Breaker Resources NL 

 
 
Independent Auditor’s Report  

2021 Annual Report  53 

 
 
 
 
 
 
 
Independent Auditor’s Report  

54   Breaker Resources NL 

 
 
 
 
Independent Auditor’s Report  

2021 Annual Report  55 

 
 
 
 
 
ASX Additional Information 

ASX Additional Information 

Additional information  required  by  the  Australian  Securities  Exchange  and  not  shown  elsewhere  in  this 
report is provided below.  The information is current as at 4 October 2021. 

Corporate Governance Statement 

The  2021  Corporate  Governance  Statement  of  Breaker  Resources  NL  is  available  on  the  Company’s 
website at http://www.breakerresources.com.au/company/corporate-governance. 

Distribution of Equity Securities 

Analysis of numbers of equity security holders by size of holding: 

Fully paid ordinary shares 

Number of 
holders 

Number of 
shares 

% held 

1-1,000 

1,001-5,000 

5,001-10,000 

129 

527 

373 

20,172 

1,643,365 

3,336,234 

10,001-100,000 

1,092 

42,484,537 

100,001 and over 

362  278,567,672 

2,500  325,840,929 

0.01 

0.50 

0.96 

13.04 

85.49 

100 

Unmarketable Parcel 
There are 205 holders of unmarketable parcels of fully paid ordinary shares, based on the closing market 
price of $0.285 on 4 October 2021, representing 130,470 shares and amounting to 0.04% of issued capital. 

Restricted Securities 

There are no restricted securities on issue. 

Voting Rights 

All  fully  paid  ordinary  shares  carry  one  (1)  vote  per  share  without  restriction.    Unlisted  options  carry  no 
attaching voting rights. 

Substantial Shareholders 

The names of substantial shareholders who have notified the Company in accordance with section 671B 
of the Corporations Act, and the details of their holding at the time of notification, are: 

Shareholder 

1  Mr Thomas Stephen Sanders & Mrs Helen Sanders 

2 

Franklin Resources, Inc., and its affiliates 

Voting interest 
Number 

Voting power 
% 

23,914,531 

20,833,333 

7.34 

6.37 

56   Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASX Additional Information 

Top 20 Shareholders 

The names of the 20 largest holders of quoted fully paid ordinary shares (ASX: BRB) are: 

Shareholder 

Ordinary shares 
Number 

Equity held 
% 

Citicorp Nominees Pty Ltd 
HSBC Custody Nominees (Australia) Limited 
HSBC Custody Nominees (Australia) Limited 
Mr Thomas Stephen Sanders & Mrs Helen Sanders 
Norfolk Enchants Pty Ltd 
Mr Thomas Stephen Sanders & Mrs Helen Sanders 
BT Portfolio Services Limited 
J P Morgan Nominees Australia Pty Limited 
Kurraba Investments Pty Ltd 
HSBC Custody Nominees (Australia) Limited 
BNP Paribas Nominees Pty Ltd 
Dr Super (WA) Pty Ltd 

1 
2 
3 
4 
5 
6 
7 
8 
9 
10 
11 
12 
13  Maanhato Pty Ltd 
14 
T T Nicholls Pty Ltd 
15 
Palmer Bookmaking Pty Ltd 
16 
Kemast Investments Pty Ltd 
17 
Ross Sutherland Properties Pty Ltd 
18  Mr Johan Schicht 
19  Mr Murray Dann 
20 

BNP Paribas Noms Pty Ltd 

Unquoted Securities 

Details of unquoted securities on issue are: 

Class 

34,737,588 
32,550,157 
24,787,550 
15,277,033 
9,000,000 
8,452,387 
8,000,000 
5,230,924 
5,021,429 
4,950,987 
3,303,305 
3,075,000 
3,003,850 
2,825,000 
2,811,681 
1,844,828 
1,813,895 
1,700,000 
1,650,000 
1,605,829 

171,641,443 

10.66% 
9.99% 
7.61% 
4.69% 
2.76% 
2.59% 
2.46% 
1.61% 
1.54% 
1.52% 
1.01% 
0.94% 
0.92% 
0.87% 
0.86% 
0.57% 
0.56% 
0.52% 
0.51% 
0.49% 

52.68% 

Securities 
Number 

Holders 
Number 

Unlisted 46.5 cent options, exercisable on or before 31 December 2021 

4,250,000 

Unlisted 37.5 cent options, exercisable on or before 20 November 2022 

1,000,000 

Unlisted 24.6 cent options, exercisable on or before 28 February 2023 

125,000 

Unlisted 19.5 cent options, exercisable on or before 28 February 2023 

1,000,000 

Unlisted 16.9 cent options, exercisable on or before 28 February 2023 

150,000 

Unlisted 16.6 cent options, exercisable on or before 28 February 2023 

1,000,000 

Unlisted 28.8 cent options, exercisable on or before 15 May 2023 

Unlisted 32.0 cent options, exercisable on or before 28 February 2023 

Unlisted 33.9 cent options, exercisable on or before 10 July 2023 

200,000 

550,000 

200,000 

Unlisted 28.1 cent options, exercisable on or before 30 September 2023 

3,750,000 

Unlisted 20.0 cent options, exercisable on or before 31 May 2024 

Unlisted 29.1 cent options, exercisable on or before 31 August 2023 

200,000 

550,000 

Unlisted 25.1 cent options, exercisable on or before 6 September 2024 

2,000,000 

2 

1 

1 

1 

1 

1 

1 

1 

1 

3 

1 

1 

1 

Holders of 20% or more of the class 
There are no relevant holders of 20% or more of a class of unquoted securities. 

On-market Buy-back 
There is no current on-market buy-back. 

2021 Annual Report  57 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
ABN: 87 145 011 178 

12 Walker Avenue, West Perth, Western Australia 6005 

Tel: +61 8 9226 3666 | Fax: +61 8 9226 3668 

Email: breaker@breakerresources.com.au 

www.breakerresources.com.au