Quarterlytics / Basic Materials / Gold / Waterloo Brewing

Waterloo Brewing

brb · ASX Basic Materials
Claim this profile
Ticker brb
Exchange ASX
Sector Basic Materials
Industry Gold
Employees 1-10
← All annual reports
FY2022 Annual Report · Waterloo Brewing
Sign in to download
Loading PDF…
  ABN: 87 145 011 178 


Corporate Directory 
 
 
 
 
2022 Annual Report 
1 
Corporate Directory 
 
Board of Directors 
Peter Cook  
 
Non-Executive Chairman 
Mark Edwards 
 
Non-Executive Director 
Michael Kitney  
Non-Executive Director 
Linton Putland  
Non-Executive Director 
Eric Vincent  
 
Non-Executive Director 
 
Senior Management 
Alastair Barker  
Exploration Manager 
Samuel Smith 
Chief Operating Officer 
Lisa Wynne 
Chief Financial Officer & 
Company Secretary 
Sarah Sutcliffe 
Manager Corporate Affairs 
 
Principal Place of Business & 
Registered Office 
12 Walker Avenue 
West Perth, Western Australia  6005 
 
Tel: 
 
+61 8 9226 3666 
Fax: 
 
+61 8 9226 3668 
Email:  
breaker@breakerresources.com.au 
Website: www.breakerresources.com.au 
 
ABN 
87 145 011 178 
 
 
 
 
Auditors 
Rothsay Audit & Assurance Pty Ltd 
Level 1, 4 Ventnor Avenue 
West Perth, Western Australia  6005 
 
Solicitors 
Hopgood Ganim 
Level 27, 77 St George’s Terrace 
Perth, Western Australia  6000 
 
Share Registry 
Automic Registry Services 
Level 5, 191 St Georges Terrace 
Perth, Western Australia 6000 
 
Tel: 
 
1300 288 664 (within Australia) 
 
 
 
+61 2 9698 5414 (outside Australia) 
Email:  
hello@automic.com.au 
Website: www.automic.com.au 
 
Securities Exchange Listing 
Shares in Breaker Resources NL are quoted on 
ASX Limited (code: BRB).  The Home Exchange is 
Perth, Western Australia. 
 
 
 

 Contents 
 
 
2  
Breaker Resources NL 
Contents 
 
Chairman’s Letter ____________________________________________________________________________________________ 3 
 
Review of Activities __________________________________________________________________________________________ 4 
 
Tenement Schedule ____________________________________________________________________________________ 11114 
 
Directors’ Report __________________________________________________________________________________________ 115 
 
Auditor’s Independence Declaration ___________________________________________________________________ 2030 
 
Statement of Profit or Loss and Other Comprehensive Income __________________________________________ 31 
 
Statement of Financial Position ____________________________________________________________________________ 32 
 
Statement of Changes in Equity __________________________________________________________________________ 333 
 
Statement of Cash Flows __________________________________________________________________________________ 34 
 
Notes to the Financial Statements _________________________________________________________________________ 35 
 
Directors’ Declaration _____________________________________________________________________________________ 56 
 
Independent Auditor’s Report _____________________________________________________________________________ 57 
 
ASX Additional Information ________________________________________________________________________________ 61 
 
 

Chairman’s Letter 
 
 
 
 
2022 Annual Report 
3 
Chairman’s Letter 
 
Dear Shareholders, 
 
I am pleased to present you the Annual Report for Breaker Resources NL for the year ended June 30, 2022. 
 
It has been another highly successful year at our Lake Roe Gold Project.  We have spent the last 5 years 
drilling fleshing out a new 9km long system with the majority of the work focused on the 3km-long, 1.5Moz 
Bombora deposit.  Greenfields discoveries like this typically take 7 years to get ready for production and 
this one is no different. 
 
The results to date have been very encouraging and point towards a significant open pit and 
underground gold development that is expected to keep expanding with further drilling and ongoing 
mining studies.  
 
The recognition of numerous, strike-extensive high-grade primary structures at relatively shallow depth 
below a large open pit Resource has considerably enhanced our development options.  A Mineral 
Resource update in December 2021 resulted in a 23% increase to 1.7 million ounces seven months 
following a 40% increase in April 2021.  
 
The Company released positive economic outcomes from open pit mining and underground mining 
studies that augur well for the commercialisation of the Lake Roe Project.    
 
An open pit scoping study identified potential for a robust, 3km-long single open pit with scope to rapidly 
repay capital expenditure and with diluted mining grades of ~1.7g/t.   
 
A positive underground mining study of the Tura lode, one of many high-grade lodes below a 824,000oz 
open pit Resource at Bombora, indicates potential for diluted mined grades of ~5g/t Au at a production 
cost of A$1,100/oz giving Bombora genuine scale with ongoing growth expected from other underground 
lodes.  
 
We maintained a focus on the preservation of shareholder wealth and refreshed focus on the 
maintenance of our treasury and share capital.  We farmed out a majority interest in our Manna Lithium 
project to a group with significant expertise and support in that sector.  Breaker retains a 20% free-carried 
interest to completion of a positive bankable feasibility study and this has the potential to appreciate 
quickly.  A maiden lithium Resource of 9.9Mt @ 1.14% Li2O Mineral Resource was announced in February 
2022 and GL1 is currently running three drill rigs to expand this, with an update planned for Q4 2022.   
 
Our exploration teams have worked hard and diligently led by our founding Managing Director, Tom 
Sanders, and their vision and persistence has made the Lake Roe discovery. 
 
This year also marked the acknowledgement that at some point the Company needs to transition from 
explorer to developer.  Significant progress has been made in this regard with key appointments such as 
Sam Smith as COO. 
 
While the equity markets have been somewhat unfriendly for gold equities as world economic issues 
impart their shadow on gold and risk assets, we remain undeterred that with steady focussed work, the 
deep-seated value our assets will start to be reflected in the share price. 
 
I sincerely thank all our shareholders, staff and contractors for support and continued belief in Breaker 
over the year past. 
 
Yours faithfully,  
 
Peter Cook 
Chairman & Interim CEO 

Review of Activities 
 
 
4  
Breaker Resources NL 
Review of Activities 2021-2022 
 
Projects Overview 
 
Breaker Resources NL’s core focus is the Lake Roe Gold Project (“Lake Roe”) located 100km east of 
Kalgoorlie in Western Australia. Lake Roe is a new discovery and has progressively grown to now have a 
global resource estimate of 1.7 million ounces of gold.   
 
At the core of Lake Roe is the Bombora prospect where the majority of mineralisation has been defined.  
Bombora is approximately 3km in strike and located within an overall 9km trend of gold mineralisation 
within Lake Roe. The areas outside of Bombora are sparsely drilled, and excellent potential exists for more 
discoveries. Two satellite zones have been drilled out and are referred to as the Crescent-Kopai and 
Claypan prospects. The deposits sit within granted mining leases and have good road and rail access.  
Breaker controls over 600km2 of mining and exploration tenure in the region, over a strike length of 
approximately 50 kilometres.  
 
Bombora is a well mineralised deposit with predicable and consistent structural controls. So far, more than 
324,000m of RC and diamond drilling has been completed. It is a virgin or un-mined deposit with a 
stripped profile with minimal oxidation. High-grade gold starts 5m from surface and occurs in a 150m-wide 
zone of dolerite intrusion, with better definition within the sulphide-rich lodes in the upper iron-rich part of 
the dolerite host. Intersection of points of the various controlling structures enable dilation and richer zones 
of the ore system.  
 
The tracking of these controlling primary structures beneath what would be the open-pitable zone has 
been a focus of the drilling in the past year. Initial evaluation of the Tura and northern Flat Lode structures 
suggests excellent metrics for underground mining exists. So far our deeper drilling has targeted only two 
of 9 significant primary structures. Drilling is continuing to expand the system. 
 
Breaker has discovered other mineralisation within the region, particularly the LCT Pegmatite cluster that 
occurs to the south of Lake Roe known as the Manna Lithium Prospect. Breaker has been farming out of 
this prospect as a mechanism to fund and advance its core gold projects at Lake Roe. 
 
The Breaker team continues to work up other geological targets within Western Australia, with its Ularring 
Gold-Copper & Nickel-PGE Project, located approximately 100km east of Perth.  
 

 
 
Review of Activities 
 
 
 
2022 Annual Report 
5 
 
Figure 1: Project Location Plan 
 
 
 
Lake Roe Gold Project Overview (BRB 100%) 
 
Breaker’s strategy at Lake Roe is to create a robust, Phase 1 standalone open pit and underground mine 
plan to enable a development decision, and to concurrently continue drilling to expand and upgrade 
the Resource to maximise the scale and economics of the project. The Company is currently running 
three diamond drill rigs onsite in preparation for a planned Resource update in late Q4 2022.   
 
Breaker completed a total of 16,900m of diamond drilling and 9,319m of Reverse Circulation (RC) drilling, 
with assay results pending for a further 4 diamond drill holes (1,803m). A further 1,875m of RC drilling was 
completed at the Manna Lithium Project located 17km south of Bombora. 
 
Reconnaissance drilling on 80m sections below the 3.5km-long open pit Resource at Bombora continued 
to intersect strike-extensive, continuous high-grade gold mineralisation, opening up the high-grade 
underground mining potential at scale in several areas. 
 
Intersections such as 8.3m @ 16.3g/t gold, including 2.25m @ 59.34g/t from BBDD0124 in the central part 
of the Bombora deposit extended the length of the steeply-dipping Tura lode to 900 metres, and it remains 
open down plunge. Tura is one of eight (stacked) south-plunging steep lodes extending at depth beneath 
the Bombora deposit. High-grade hits such as 6.5m @ 8.8g/t gold extended the strike length of the flat-
dipping North lode array in the northern part of the deposit to 2,200 metres. 
 
Infill drilling on the Tura lode has since outlined good continuity over a distance of 900m on a nominal drill 
spacing of 40m, with intersections such as 3.58m @ 10.58g/t gold within 10.4m @ 3.94g/t from 349m in 
BBDD0144, and 1.9m @ 19.08g/t gold within 11.9m @ 4.46 from 371m in BBDD0143. 
 
Shallow RC step-out intercepts such as 3.0m at 6.82g/t Au at Bombora South have extended the strike 
length of the Bombora deposit by 250 metres to 3,700 metres. 

Review of Activities 
 
 
6  
Breaker Resources NL 
 
A Mineral Resource update in December 2021 resulted in a 314,000oz (23%) increase in the global 
Resource to 1.7 million ounces (31.9 million tonnes at 1.6g/t gold), seven months after a 40% increase in 
April 2021. Most of the increase in the new estimate was in the Bombora Underground Resource 
(245,000oz) where 87% of the new drilling was focused, and where mineralisation remains open in many 
areas. 
 
A positive open pit scoping study identified potential for a robust, 3km-long single open pit with scope to 
rapidly repay capital expenditure based on modelled mining grades of ~1.7g/t (diluted). High-grade gold 
starts 5m from surface and occurs in a 150m-wide cluster of stacked lodes. This is conducive for a low strip 
ratio backed by a gold endowment of ~4,000oz per vertical metre to a depth of ~200m depth.   
 
A positive underground mining study of the Tura lode, one of many high-grade lodes below the 824,000oz 
open pit Resource at Bombora, indicates potential for mined grades of ~5g/t Au (diluted) at a production 
cost of A$1,100/oz. his is a fantastic result which starts to unveil the economic potential of a vast array of 
other primary lodes which extend over a 3km distance beneath the open pit Resource. 
 
A PFS mining study is planned for Q1 2023. The final timing will be influenced by the rate of growth in 
Indicated underground resource available for mining studies. Once the building blocks are in place for a 
Phase 1 development, and any Phase 1 development has been adequately de-risked, the potential 
advantage of using an underground drill access will be considered. Drilling at Bombora is expected to 
continue for many years. 
 
 
 
 
 
 
 
 
 
 
Photo 1: Top: Tura steep lode with visible gold circled in red, BBDD0124 from 317.43m to 317.62m, half core; 
Bottom: Tura steep with visible gold circled in red, BBDD0124 from 317.62m to 317.79m, full core 
 
 

 
 
Review of Activities 
 
 
 
2022 Annual Report 
7 
 
Figure 2: Lake Roe Gold Project: Showing the Optimum (max. profit) Open Pit Shell #41 (white) with RC and Diamond 
Drilling Colour-coded by Maximum Gold (g/t) on Aircore Maximum Gold Image 
 
 
 
 
 
 

Review of Activities 
 
 
8  
Breaker Resources NL 
 
 
 
Figure 3: Bombora: Long Section Looking West Showing Global Bombora Open Pit Shell #41 in Relation to Main Lode Elements  

 
 
Review of Activities 
 
 
 
2022 Annual Report 
9 
 
Figure 4: Long‐section of Tura Steep Lode Looking West 
 
 
Manna Lithium Project Overview (BRB 20% free-carried)  
 
Outcropping lithium-bearing pegmatite was discovered by Breaker 17km SSW of Bombora in early 2018 
while undertaking reconnaissance gold exploration.  
 
A 12-hole programme of RC drilling in the reporting period successfully intersected spodumene-bearing 
pegmatite in every hole setting it up for a maiden Resource. The infill drilling confirmed continuity with 
better results including: 
 
17m @ 1.54% Li₂O from 38m in BMRC0022 
 
9m @ 1.94% Li₂O from 219m in BMRC0021 
 
6m @ 1.81% Li₂O from 43m in BMRC0020 
 
Step-out drilling 350m to the south of Manna (Manna 2) also discovered a new zone of spodumene-rich 
pegmatite with best intercepts of:  
 
11m @ 1.16% Li₂O from 43m in BMRC0023, including 5m @ 1.85% Li₂O from 48m 
 
5m @ 1.58% Li₂O from 116m in BMRC0024, including 3m @ 2.15% Li₂O from 116m 
 
The Company dealt 80% of the lithium rights over a 50km2 area of the Lake Roe Project to Global Lithium 
Limited (ASX: GL1) in December 2021, and this has generated significant non-dilutive cash.  Breaker retains 
a 20% free-carried interest to completion of a positive bankable feasibility study and this has the potential 
to appreciate rapidly. 
 
A maiden lithium Resource of 9.9Mt @ 1.14% Li2O was announced in February 2022 and GL1 is currently 
running three drill rigs to expand this, with an update planned for Q4 2022. Early intersections, such as 10m 
@ 1.21% Li2O from 50m & 12m @ 1.71% Li2O from 75m, bode well for a material increase. The Resource is 
open in all directions and several parallel mineralised trends which cover a 5km x 1.5km area provide 
additional upside. 
 
Breaker is also entitled to two deferred milestone payments of $10 million each with the first payment of 
$10 million due on definition of a resource containing more than 250,000 tonnes of Li2O (or 25Mt at 1.0% 
Li20 equivalent). 
 

Review of Activities 
 
 
10  
Breaker Resources NL 
 
Ularring Gold-Copper & Nickel-PGE Project Overview (BRB 100%) 
 
The Ularring Au-Cu and Ni-PGE Project is located 100km east of Perth and is part of an emerging new 
mineral province in the southwest Yilgarn. The project is situated 50km east of the world class Julimar PGE-
Ni deposit, and 50km south of the 2.84Mt Bindi copper deposit. 
 
Historical drill intersections, such as 61m at 0.81g/t Au (from surface) and 25m at 0.46g/t Au (~180m vertical 
depth), indicate a significant gold-copper system with evident down-dip continuity of mineralisation and 
local near-surface enrichment (6m at 2.16g/t Au & 4m at 0.58% Cu).   
 
The project covers the Centre Forest and Southern Brook gold-copper prospects situated on a 7km long 
zone of partially drilled gold-copper mineralisation, directly south of a large, 15km x 10km, groundwater 
tungsten anomaly which has not been drill-tested. Given the close association of tungsten with Au-Cu-
Mo this is a high priority area for further investigations. 
 
There are also several nickel-PGE targets on previously undrilled mafic-ultramafic belts with drill-ready EM 
and soil targets.  Nine land access agreements have been executed in preparation for Breaker’s maiden 
drilling which is planned to start in Q4 2022. 
 
 
Key Milestones 
 
Mineral Resource Update (20 December 2021) 
 
On 20 December 2021 the Company announced a 23% increase in the Mineral Resource since the 
previous update in April 2021. The revised Mineral Resource was prepared by independent consultants 
Optiro Pty Ltd (Optiro). Global ounces increased by 314,000oz (23%) to 1.68Moz following a 40% increase 
in April 2021. The underground Resource below 100mRL, where most of the drilling was focused, increased 
by 59%. The grade at the Bombora deposit increased 13% to 1.8g/t gold.   
 
The Resource totals 31.9 million tonnes at 1.6g/t gold for 1.68Moz as summarised in Table 1, and builds on 
a track record of steady growth over five (5) years. Higher grade subsets of the Resource (Table 2) indicate 
outstanding mining potential, both in the open pit and underground areas. 
 
Following completion of the Resource update, the discovery cost for life-of-project ounces is $40/oz, and 
$21/oz for new ounces added since the April 2021 Resource update. 
 
 
Figure 5: Lake Roe Mineral Resource Growth Trend 2018-2021 
 

 
 
Review of Activities 
 
 
 
2022 Annual Report 
11 
 
Table 1a: Lake Roe Mineral Resource using 0.5g/t and 1.0g/t cut-off grades 
 
 
Table 1b: Bombora Mineral Resource High‐grade Subsets (0.8g/t, 1.8g/t and 3.0g/t gold cut‐offs) 
 
The new Mineral Resource estimate is based on a further 18 diamond drill holes (11,725m) and 8 Reverse 
Circulation (RC) drill holes (1,720m at Bombora South).  
 
Most of the increase in the new estimate is from the Bombora Underground Resource area (245,000oz) 
where 87% of the new drilling was focused, and where mineralisation remains open along strike and at 
depth. 
 
The new estimate also includes a small increase in the Bombora open pit area (21,000oz) where limited 
new RC drilling continued to extend the strike of the Bombora lodes to the south.   
 
Revised geological models for the nearby satellite deposits of Crescent-Kopai and Claypan resulted in 
increased Mineral Resource estimates in each area: the Crescent-Kopai estimate increased by 46,000oz 
to 132,000oz, and the Claypan estimate increased by 2,000oz to 69,000oz.  
 
A three-dimensional perspective of the Bombora Mineral Resource model by Resource category and 
lode type is shown below with associated drilling. 
 
 
Figure 6: Bombora 3-D Perspective View of Mineral Resource Block Model by Lode Type looking northwest 
 
Lake Roe Global Base Case
Cut-off Grade
Category
Tonnes
Grade
Ounces
Indicated
15,153,000
1.46
712,000
Inferred
2,703,000
1.3
111,000
Subtotal
17,856,000
1.4
824,000
Indicated
710,000
2.88
66,000
Inferred
7,286,000
2.5
594,000
Subtotal
7,996,000
2.6
659,000
Total Bombora
Total
25,852,000
1.8
1,483,000
Crescent-Kopai
0.5
Inferred
4,073,000
1.0
132,000
Claypan
0.5
Inferred
2,004,000
1.1
69,000
Grand Total
31,929,000
1.6
1,684,000
Bombora Open Pit above 100mRL       
(87% Indicated)
0.5
Bombora Underground below 100mRL    
(10% Indicated)
1.0
Bombora Mine Planning Subset
Cut-off Grade
Category
Tonnes
Grade
Ounces
Indicated
9,588,000
1.94
599,000
Inferred
1,611,000
1.7
89,000
Subtotal
11,199,000
1.9
688,000
Indicated
410,000
4.04
53,000
Inferred
3,979,000
3.5
448,000
Subtotal
4,388,000
3.6
501,000
Indicated
266,000
5.00
43,000
Inferred
1,646,000
5.1
271,000
Subtotal
1,912,000
5.1
314,000
Underground below 100mRL           
(3.0 g/t Au subset)
3.0
Open Pit above 100mRL
0.8
Underground below 100mRL           
(1.8 g/t Au subset)
1.8
Steep Lodes = Red 
Flat Lodes = Green 
West Lodes = Blue 

Review of Activities 
 
 
12  
Breaker Resources NL 
 
Open Pit Mining Studies (12 April 2022) 
 
To assess the economics of open pit mining, a first-pass open pit optimisation study was completed 
targeting the near-surface component of the Bombora and Claypan deposits, comprising 893,000oz# of 
the 1.7 million ounce Resource# at Lake Roe (the “Global Bombora” optimisation run).   
 
Following positive results, a second optimisation run was completed over the northern part of the 
Bombora deposit to assess the potential for 1.1km-long “starter” pit scenario, which would also facilitate 
the establishment of a decline portal for underground access approximately two years after 
commencement of open pit mining. 
 
The optimisation studies delivered compelling outcomes in each area. 
 
 
The Study demonstrated potential for strong free cash flow in the early stages of each optimisation 
scenario. The Study points towards a high-margin, value-accretive project, with initial stages 
generating strong surplus to potentially fund deeper stages; 
 
 
Open pit studies indicate a 3km-long single open pit. A 65m deep pit can capture 95,000oz (1.54 
million tonnes at 2.02g/t Au) and generate pre-tax free cash flow of ~$166 million in one year. This has 
a 3.2:1 waste:ore strip ratio and an estimated mine production cost of just ~A$753/oz  (excludes 
capital plant and infrastructure costs); 
 
 
A 1km-long starter pit in the northern part of Bombora has potential to repay capital expenditure 
quickly; 
 
 
The results significantly upgrade the potential for a standalone processing facility with scope for 
further open pit mineralisation with additional drilling (Crescent-Kopai, Claypan, Bombora 
extensions). 
 
As a result of these positive outcomes, open pit mining and permitting work streams have been 
advanced, and preliminary underground mining studies were commenced on the Tura lode. 
 
 
Figure 7: Bombora North Starter Pit Perspective View with Progressively Deeper Staged Open Pit Scenarios 
 
 
Underground Mining Studies (31 July 2022) 
 
 
Subsequent to the end of the year (July 2022), Breaker announced outcomes on a preliminary 
underground mining Study of the Tura lode.  Tura is one of the steeper high-grade gold lodes discovered 
below the Bombora open pit area over the last 18 months.   
 

 
 
Review of Activities 
 
 
 
2022 Annual Report 
13 
The Study only addresses the obvious initial extent of the Tura Lode immediately accessible from the 
Bombora open pit. The Tura lode is still open along strike, and further underground studies on other high-
grade lodes are expected to follow. 
 
The Study followed a recent open pit mining study which identified potential for strong early free cash 
flow from a series of staged cut-backs extending over 3km (ASX Release 12 April 2022).  The Study assumed 
decline access from a conceptual open pit (Shell 74). Underground access is estimated to occur 
approximately two years after the commencement of the open pit and is expected to be approximately 
two years in duration (Tura lode alone).  
 
 
Figure 8: Bombora: Long-Section showing Open Pit Shells #41 and #74 and Key Structural Elements 
 
 
Figure 9: Bombora: Long-Section showing Optimum open pit shell in relation to Tura Underground Design 
 

Tenement Schedule 
 
 
14  
Breaker Resources NL 
Tenement Schedule 
 
The following is a summary of tenements held by Breaker Resources NL as at 30 June 2022. 
 
Project 
Tenement 
Number 
Status 
 
Percentage 
Held/Earning 
% 
Lake Roe 
E28/2515 
E28/2522@ 
E28/2551@ 
E28/2555 
E28/2556 
E28/2559 
E28/2920 
M28/388 
E28/2748 
E28/2817 
E28/3051 
E28/3198 
E28/3199 
E28/3200 
L28/0073 
L28/0074 
Granted 
Granted 
Granted 
Granted 
Granted 
Granted 
Granted 
Granted 
Granted 
Granted 
Granted 
Application 
Application 
Application 
Application 
Application 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
100 
Ularring Rock 
E70/4686 
E70/4901 
Granted 
Granted 
100 
100 
 
@Rights to lithium and lithium-related minerals subject to the Manna Lithium Project Joint Venture with Global Lithium 
Resources Ltd (ASX: GL1), with Breaker maintaining a 20% interest free-carried until completion of bankable positive 
feasibility study. 
 
COMPETENT PERSONS STATEMENT 
 
The information in this report that relates to Exploration Results is based on information compiled by Peter Cook BSc 
(Applied Geology); MSc (Mineral Economics); MAusIMM. Mr Cook is the Non-executive Chairman and interim CEO of 
Breaker Resources NL. Mr Cook has sufficient experience that is relevant to the style of mineralisation and type of 
deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 
2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr 
Cook consents to the inclusion in the report of the matters based on his information in the form and context in which it 
appears. 
 
#* The information in this report that relates to the Lake Roe Mineral Resource is based on information announced to 
the ASX on 20 December 2021. The information in this report that relates to the Manna Mineral Resource is based on 
information announced to the ASX on 17 February 2022.  The Company confirms that it is not aware of any new 
information or data that materially affects the information included in the original market announcements and, in the 
case of estimates of Mineral Resources, all material assumptions and technical parameters underpinning the estimates 
in the relevant market announcement continue to apply and have not materially changed. The Company confirms 
that the form and context in which the Competent Person’s findings are presented have not been materially modified 
from the original market announcement. 
 
^The Company confirms all material assumptions underpinning the production targets or the forecast financial 
information derived from the production targets initially reported in the Company’s ASX release of 11 April 2022 
continue to apply and have not materially changed.  The production targets in this presentation as reported on 11 
April 2022 are underpinned by up to 15.2% Inferred Mineral Resources. There is a low level of geological confidence 
associated with Inferred Mineral Resources and there is no certainty that further exploration work will result in the 
determination of Indicated Mineral Resources or that the production target itself will be realised. 

Directors’ Report 
 
 
 
2022 Annual Report 
15 
Directors’ Report 
 
The directors of Breaker Resources NL (Breaker or the Company) herewith submit the financial report on 
the consolidated entity, being the Company and its subsidiaries (Group), for the year ended 30 June 2022. 
 
Information about Officeholders 
 
Directors 
The names of the directors of the Company, and its subsidiaries, during or since the end of the financial 
year and up to the date of this report, and the term of their appointment, are provided below.  
 
Peter Cook BSc (Applied Geology); MSc (Mineral Economics); MAusIMM 
Non-Executive Chairman (appointed 6 September 2021) 
 
Mr Peter Cook is a Geologist (BSc (Applied Geology)) and a Mineral Economist (MSc (Min. Econ)), 
MAusIMM with over 35 years of experience in the field of exploration, project, operational and corporate 
management of mining companies.  He is currently Non-Executive Chairman of Castile Resources Limited 
(ASX: CST) (“Castille”) and Non-Executive Chairman of Titan Minerals Limited (ASX: TTM). 
 
Over the past two decades, Mr Cook has founded and served as Managing Director or Chairman on 
many Boards and successful miners and developers in gold and base metals. He has served as Managing 
Director of Westgold Resources Limited (ASX: WGX) (“Westgold”) and later as its Non-Executive Chairman 
before recently stepping back from all executive roles. He also served as Non-Executive Chairman of 
Nelson Resources Limited (ASX: NES) until February 2019. 
 
Over his distinguished career he has been recognised by industry being awarded the GMJ Mining 
Executive of the year in 2001, the Asia – Mining Executive of the year in 2015 awarded at the Mines and 
Money Conference in Hong Kong in 2015, the Mining News CEO of the Year award in 2017 and the Gavin 
Thomas Mining Award in 2019. 
 
Tom Sanders BSc (Geology); MSc (Mineral Economics); MAusIMM; FAICD 
Appointed Executive Chairman on 2 July 2010 and Managing Director on 6 September 2021 
 
Tom Sanders is a geologist with over 35 years’ experience in the Australian mining industry.  He has 
extensive experience in project generation, exploration, feasibility, mining and corporate management 
with a strong emphasis on gold and nickel in Western Australia (WA).  Mr Sanders has published works on 
nickel and gold in WA, in addition to regional mineralisation studies on the eastern Kimberley region under 
contract to the Geological Survey of WA. 
 
Mr Sanders has managed a large number of exploration projects, several of which he progressed into 
production during a 23 year period based in the Kalgoorlie region in WA.  He has extensive production 
experience on several underground and open pit gold and nickel operations.   
 
Mr Sanders was responsible for identifying Breaker’s initial projects and guiding the Company to a 
successful ASX listing in 2012. Mr Sanders previously founded Navigator Resources Limited and steered 
that company from initial project acquisition to ASX-listing.  He then managed the building of a two million 
ounce gold resource inventory through discovery and acquisition and identified the Cummins Range rare 
earth resource.  
 
During the past three (3) years, Mr Sanders has not served as a director on any other listed company. 
 
 
 

Directors’ Report 
 
 
16  
Breaker Resources NL 
Mark Edwards BJuris; LLB  
Non-Executive Director (appointed 2 July 2010) 
 
Mark Edwards is a solicitor with over 30 years of experience in resources and corporate law.  He has 
advised a number of ASX-listed companies active in the resources sector and on a range of resources 
projects in Australia and overseas, including significant nickel, gold and iron ore projects.  His professional 
work has involved him in many facets of the resources industry ranging from ASX listings, exploration and 
mining joint ventures to project development agreements and project financing. 
 
During the past three (3) years, Mr Edwards has not served as a director on any other listed company. 
 
Michael Kitney Assoc. Met; Post Grad Dip (Extractive Metallurgy); MSc (Mineral Economics); MAICD; 
MAusIMM 
Non-Executive Director (appointed 2 July 2010) 
 
Mike Kitney is a process engineer with over 40 years’ experience in the mining industry.  He has 
participated in the development and construction of projects throughout Australia, Africa, south east Asia 
and the former Soviet Union.  Mr Kitney’s particular strengths are in production and mineral processing, all 
aspects of environmental management, project evaluation and assessment and leadership of 
interdisciplinary project teams.  He brings to the Company vast project development expertise and 
practical experience in commissioning new projects. 
 
Mr Kitney has previously held senior technical and project management positions with Kasbah Resources 
Limited, Alcoa Australia Limited, Minproc Engineers Limited, Property Company of London plc, British 
Phosphate Commissioners, Nelson Gold Corporation Limited and Avocet Mining plc.  He is currently a 
technical consultant to ASX-listed Prospect Resources Limited. 
 
Mr Kitney is currently a Non-Executive Director of Scorpion Minerals Limited (ASX: SCN). 
 
Linton Putland BEng (Mining); MSc (Mineral Economics); MAusIMM, GAICD 
Non-Executive Director (appointed 16 August 2018) 
 
Linton Putland holds a degree in mining engineering and a masters in science from the Western Australian 
School of Mines and has over 30 years' experience in mining operations, joint ventures and corporate 
management in Australia, Africa and the Americas over a wide range of commodities. 
 
Mr Putland is principal of LJ Putland & Associates, a private mining consultancy company which was 
founded in 2002, providing advisory and consultancy services in mining project and company evaluation 
and due diligence appraisals with a focus on corporate growth. During this period he has also been 
Managing Director of a privately owned exploration company, with joint venture interests in Africa and 
holds the office of non-executive director for WA Kaolin Limited (appointed 22 May 2020).  Prior to this he 
held corporate and senior management roles in IAMGOLD Corporation, AurionGold Limited, Delta Gold 
NL and Pancontinental Mining Limited. 
 
Mr Putland is currently an Executive Director of Tesoro Resources Limited (appointed 14 September 2021).  
During the past three (3) years, Mr Putland has also served as a director on previously ASX-listed 
companies Kaolin Limited (appointed 20 May 2020; resigned 20 September 2022), Pacific Energy Limited 
(appointed 18 October 2016; resigned 28 November 2019) and Azumah Resources Limited (appointed 
18 July 2018; resigned 14 November 2019). 
 
Eric Vincent BA; JD  
Non-Executive Director (appointed 23 March 2020) 
 
Eric Vincent is the President of Sarissa Capital, a healthcare-focused activist investment firm in the United 
States. Most recently, he served as the Head of Business Development at Mubadala Capital, the financial 

Directors’ Report 
 
 
 
2022 Annual Report 
17 
investment arm of the sovereign wealth firm Mubadala Investment Company. From 2012 through 2017, 
Mr Vincent was Chief Executive Officer of Electrum Group. 
 
Mr Vincent previously served as President of Ospraie Management, an investment firm focused on 
commodities and basic industries. From 2007 through October 2009, he served as Chairman of the Board 
of Directors of the Managed Funds Association, the leading trade association representing the US hedge 
fund industry. 
 
He began his career as an attorney at Cravath, Swaine & Moore and holds a Juris Doctor degree from 
Harvard Law School and a Bachelor of Arts degree from Williams College. Mr Vincent was previously a 
member of the Global Markets Advisory Committee of the US Commodity Futures Trading Commission 
and a member of the Investor Advisory Group of the Public Company Accounting Oversight Board. 
 
During the past three (3) years, Mr Vincent has not served as a director on any other listed company. 
 
Company Secretary 
The name of the company secretary of the Company, and its subsidiaries, during or since the end of the 
financial year and up to the date of this report, and the term of their appointment, are provided below.  
 
Lisa Wynne ICAA; GAICD; FGIA 
Company Secretary (appointed 1 July 2022) 
 
Lisa Wynne has a Bachelor Business and is a Fellow of the Governance Institute of Australia and the 
Institute of Chartered Accountants and a member of the Australian Institute of Company Directors. Her 
experience includes over 16 years as CFO & Company Secretary and Board level experience across the 
commercial sector with a particular focus on the mining and resources, finance, accounting and 
technology industries across ASX, AIM and TSX listed companies. 
 
Ms Wynne takes over the role of Company Secretary from Ms Sarah Sutcliffe, Breaker’s Corporate Affairs 
Manager, allowing Ms Sutcliffe to accelerate the Company’s corporate strategy and continued delivery 
of corporate excellence to the organisation. 
 
Sarah Sutcliffe AAICD; AGIA 
Company Secretary (appointed 9 July 2021; resigned 1 July 2022) 
 
Sarah Sutcliffe has over 10 years’ experience as a corporate governance and compliance professional, 
primarily in the technology and energy sectors.  As well as extensive experience as a Company Secretary, 
Sarah has also been involved in numerous large company transactions including mergers and 
acquisitions, joint ventures and capital raisings.  She holds a Certificate in Governance Practice and 
Business Administration and is a Member of the Governance Institute of Australia and Australian Institute 
of Company Directors. 
 
Michelle Simson EMBA (Dist.); GradDipACG; ACIS; AGIA 
Company Secretary (appointed 22 October 2012; resigned 30 November 2021) 
 
Michelle Simson has 25 years’ administration experience, including the last 15 years in the resources 
industry working in both exploration and mining companies in the commodities of gold and uranium.  She 
has previously held positions with Agincourt Resources Limited, Nova Energy Limited and Navigator 
Resources Limited and has completed an Executive Master of Business Administration with Distinction at 
the University of Western Australia and a Graduate Diploma in Applied Corporate Governance.  She is a 
Chartered Secretary and member of the Governance Institute of Australia. 
 
 
 

Directors’ Report 
 
 
18  
Breaker Resources NL 
Board Committee Membership 
 
As at the balance date, the Board has an Audit Committee, Nomination Committee, Remuneration 
Committee and a Risk Committee.  Three of the six directors comprise membership of the Audit, 
Remuneration and Risk Committees and there are four members of the Nomination Committee. The 
respective chairmen are: 
 
 Audit Committee: Mark Edwards; 
 Nomination Committee: Linton Putland; 
 Remuneration Committee: Mike Kitney; and 
 Risk Committee: Tom Sanders. 
 
Directors’ Meeting 
 
The number of meetings of directors (including meetings of committees of directors) held during the year 
and the number of meetings attended by each director is as follows: 
 
 
Board of 
Directors 
Committee Meetings 
 
Audit 
Nomination 
Remuneration 
Risk 
Director 
Held 
Present 
Held 
Present 
Held 
Present 
Held 
Present 
Held 
Present 
Peter Cook1 
8 
7 
- 
- 
- 
- 
- 
- 
- 
- 
Tom Sanders 
8 
8 
- 
- 
1 
1 
- 
- 
2 
2 
Mark Edwards 
8 
8 
2 
2 
1 
1 
1 
1 
- 
- 
Mike Kitney 
8 
7 
2 
2 
- 
- 
1 
1 
2 
1 
Linton Putland 
8 
8 
2 
2 
1 
1 
1 
1 
2 
2 
Eric Vincent 
8 
8 
- 
- 
1 
1 
- 
- 
- 
- 
 
1Mr Cook joined the Board on 6 September 2021 
 
Directors’ Interests 
 
The following table sets out each director’s relevant interest in shares and options in shares of the 
Company or a related body corporate as at the date of this report. 
 
Director 
 
Fully paid 
ordinary shares 
Number 
Unlisted 
share options 
Number 
Peter Cook 
Tom Sanders 
1,821,032 
25,003,420 
2,000,000 
3,000,000 
Mark Edwards 
2,037,301 
1,250,000 
Mike Kitney 
735,003 
1,250,000 
Linton Putland 
- 
1,250,000 
Eric Vincent 
58,300 
1,250,000 
 
During the financial year 6,250,000 share options were granted to directors of the Company as part of 
their remuneration (2021: 3,750,000).  The issue of the options to directors was approved by shareholders 
under ASX Listing Rule 10.14 at the 2021 Annual General Meeting of the Company. 
 
 
 

Directors’ Report 
 
 
 
2022 Annual Report 
19 
Directors’ and Officers’ Insurance 
 
During the financial year, Breaker paid a premium to insure the directors and secretary of the Company 
and its subsidiaries.  Details of the premium are subject to a confidentiality clause under the contract of 
insurance.  The liabilities insured are legal costs that may be incurred in defending civil or criminal 
proceedings that may be brought against the officers in their capacity as officers of the Company and 
any other payments arising from liabilities incurred by the officers in connection with such proceedings.  
 
This does not include such liabilities that arise from conduct involving a wilful breach of duty by the officers 
or the improper use by the officers of their position or of information to gain advantage for themselves or 
someone else or to cause detriment to the Company.  It is not possible to apportion the premium between 
amounts relating to the insurance against legal costs and those relating to other liabilities. 
 
Corporate Structure 
 
Breaker Resources NL is a no liability public company limited by shares, domiciled and incorporated in 
Australia. 
 
Principal Activities 
 
During the year the Company carried out exploration activities on its tenements in Western Australia with 
the objective of identifying gold and other economic mineral deposits. 
 
Activities Review 
A review of the activities undertaken during the year will be provided in the Company’s 2022 Annual 
Report. 
 
Financial Review 
During the year total exploration expenditure incurred by the Company amounted to $11,220,828 (2021: 
$13,707,750).  In line with the Company’s accounting policies, all exploration expenditure is written off as 
it is incurred.  Net income less Administration and other expenses amounted to $15,739,092 (2021: 
($1,463,144); loss).  The Company’s operating profit after income tax for the year is $690,264 (2021: 
($15,170,894); operating loss). 
 
At year end the Company held cash and cash equivalents and term deposits of $11,658,327 (2021: 
$11,051,185). 
 
Operating Results for the Year 
Summarised operating results are as follows: 
 
Revenues 
$ 
Results 
$ 
Revenues and profit/(loss) from ordinary activities before income tax 
expenses 
14,652,025 
 
690,264 
 
Shareholder Return 
Summarised shareholder return is as follows: 
 
2022 
cents 
2021 
Cents 
Basic profit/(loss) per share 
0.21 
(4.92) 
 
 

Directors’ Report 
 
 
20  
Breaker Resources NL 
Dividends 
 
No dividends were paid or declared during the year.  No recommendation for payment of dividends has 
been made. 
 
Share Options 
 
As at the date of this report, there are 19,375,000 unissued ordinary shares of Breaker Resources NL in 
respect of which options are outstanding.  This number comprises: 
 
Type of option 
Number 
Exercise price 
Expiry date 
Unlisted 
1,000,000 
$0.375 
30 November 2022 
Unlisted 
125,000 
$0.246 
28 February 2023 
Unlisted 
1,000,000 
$0.195 
28 February 2023 
Unlisted 
150,000 
$0.169 
28 February 2023 
Unlisted 
1,000,000 
$0.166 
28 February 2023 
Unlisted 
200,000 
$0.288 
15 May 2023 
Unlisted 
550,000 
$0.320 
28 February 2023 
Unlisted 
200,000 
$0.339 
10 July 2023 
Unlisted 
550,000 
$0.291 
31 August 2023 
Unlisted 
3,750,000 
$0.281 
30  September 2023 
Unlisted 
200,000 
$0.200 
31 May 2024 
Unlisted 
2,000,000 
$0.251 
6 September 2024 
Unlisted 
1,000,000 
$0.400 
4 November 2024 
Unlisted 
4,250,000 
$0.467 
31 December 2024 
Unlisted 
300,000 
$0.261 
9 May 2025 
Unlisted 
3,000,000 
$0.251 
6 June 2025 
Unlisted 
100,000* 
$0.226 
30 June 2025 
 
*Unlisted options issued on 11 August 2022. 
 
No person entitled to exercise any option referred to above has or had, by virtue of the option, a right to 
participate in any share issue of any other body corporate. 
 
Share Options Issued 
The following options were issued by Breaker Resources NL during the financial year: 
 
Type of option 
Number 
Exercise 
price 
Expiry date 
Comment 
Unlisted 
2,000,000 
$0.251 
6 September 2024 
Issued under Company’s 
Incentive Option Scheme 
Unlisted 
1,000,000 
$0.400 
4 November 2024 
Issued under Company’s 
Incentive Option Scheme 
Unlisted 
4,250,000 
$0.467 
31 December 2024 
Issued under Company’s 
Incentive Option Scheme 
Unlisted 
300,000 
$0.261 
9 May 2025 
Issued under Company’s 
Incentive Option Scheme 
Unlisted 
3,000,000 
$0.251 
6 June 2025 
Issued under Company’s 
Incentive Option Scheme 
 

Directors’ Report 
 
 
 
2022 Annual Report 
21 
Shares Issued on Exercise of Options 
 
There were Nil shares issued due to the exercise of options during the financial year. 
 
Share Options that Expired/Lapsed 
The following options expired or lapsed during the financial year: 
 
Type of option 
Number 
Exercise price 
Expiry date 
Reason for lapse 
Unlisted 
175,000 
$0.150 
27/03/2023 
Lapsed on cessation 
of employment 
Unlisted 
4,250,000 
$0.465 
31/12/2021 
Expired 
 
Significant Changes in State of Affairs 
 
During the financial year there were no significant changes in the state of affairs of the Company 
consolidated entity other than those referred to in the Financial Statements and notes thereto. 
 
Subsequent Events 
 
Subsequent to the end of the period, the Company divested its remaining shareholding in Global Lithium 
Resources Limited (GL1) with a significant appreciation in value post 30 June 2022, raising approximately 
$15 million in working capital.  As a result of the sale, Breaker has a cash position in excess of $20 million 
and these funds leave Breaker well positioned to fund its exploration and pre-feasibility activities including 
the continued drill out of the high-grade lode positions under its Bombora deposit at Lake Roe. Breaker is 
currently operating three diamond rigs on this task. 
 
 The impact of the Coronavirus (COVID-19) pandemic is ongoing and while there has been no material 
impact on the Company’s financial position and operation up to 30 June 2022, it is not practicable to 
estimate the potential impact, positive or negative, after the reporting date. The situation is rapidly 
developing and is dependent on measures imposed by the WA and Australian Governments and other 
countries, such as maintaining social distancing requirements, quarantine, travel restrictions and any 
further economic stimulus that may be provided. 
 
There were no other matters or circumstances arising since the end of the reporting period that have 
significantly affected or may significantly affect the operations of the Company and the results of those 
operations or the state of the affairs of the Company in the financial period subsequent to 30 June 2022.  
 
Likely Developments and Expected Results 
 
The Company expects to maintain a similar status and level of activities to that at present and hence 
there are no likely developments in the entity's operations. 
 
Environmental Regulations and Performance 
 
Breaker is subject to significant environmental regulation in respect to its exploration activities.  The 
Company aims to ensure that the appropriate standard of environmental care is achieved, and in doing 
so, that it is aware of and is in compliance with all environmental legislation.  The directors of the Company 
are not aware of any breach of environmental legislation for the year under review. 
 
Proceedings on Behalf of the Company 
 
No persons have applied for leave pursuant to section 237 of the Corporations Act 2001(Cth) to bring, or 
intervene in, proceedings on behalf of Breaker Resources NL. 
 

Directors’ Report 
 
 
22  
Breaker Resources NL 
Non-Audit Services  
 
There were no non-audit services performed during the year by the auditors for the Company (or by 
another person or firm on the auditor’s behalf). 
 
Auditor’s Independence Declaration 
 
The Auditor’s Independence Declaration is included on page 30 and forms part of the Directors’ Report 
for the financial year ended 30 June 2022. 
 
 
 

Directors’ Report 
 
 
 
2022 Annual Report 
23 
Remuneration Report  
 
This Remuneration Report, which forms part of the Directors’ Report, sets out information about the 
remuneration of Breaker Resources NL’s key management personnel for the financial year ended 30 June 
2022.  The information provided in this report has been audited as per the requirements of section 308(3C) 
of the Corporations Act 2001 (Cth). 
 
The report is set out under the following main headings: 
 
 2021 Remuneration Report 
 Key management personnel; 
 Principles used to determine the components and amount of compensation; 
 Details of remuneration; 
 Details of share-based compensation; and 
 Details of service agreements and employment contracts. 
 
2021 Remuneration Report 
 
At the 2020 Annual General Meeting the Company received a first strike against its Remuneration Report. 
 
The following year, the Company shareholders voted to adopt the 2021 Remuneration Report at the 
Annual General Meeting held on 18 November 2021.  The total votes for the Remuneration Report was 
99.70%. 
 
Key Management Personnel 
For the purposes of this report, key management personnel of the Company are defined as those persons 
having authority and responsibility for planning, directing and controlling the major activities of the 
Company, directly or indirectly.  The key management personnel during the year were: 
 
 Peter Cook 
Non-Executive Chairman 
 Tom Sanders 
Managing Director  
 Mark Edwards 
Non-Executive Director 
 Mike Kitney 
Non-Executive Director 
 Linton Putland 
Non-Executive Director 
 Eric Vincent 
Non-Executive Director 
 Alastair Barker 
Exploration Manager 
 Sam Smith 
Chief Operating Officer/Investor Relations Manager (appointed 1 June 2022) 
 Sarah Sutcliffe 
Manager Corporate Affairs/Company Secretary 
 Michelle Simson 
Manager Corporate Affairs/Company Secretary (resigned 30 November 2021) 
 
Principles Used to Determine the Components and Amount of Compensation 
 
Remuneration Committee 
The role of the Remuneration Committee is to assist the Company in fulfilling its corporate governance 
responsibilities relating to remuneration by reviewing and making appropriate recommendations on: 
 
 remuneration packages of executive directors, non-executive directors and officers;  
 employee incentive and equity-based plans including the appropriateness of performance hurdles 
and total payments proposed; 
 recruitment, retention and termination policies and procedures for senior executives; and 
 superannuation arrangements. 
 
Remuneration Policy 
The remuneration policy of Breaker Resources NL has been designed to align key management personnel 
objectives with shareholder and business objectives by providing a fixed remuneration component and 

Directors’ Report 
 
 
24  
Breaker Resources NL 
offering specific long-term incentives based on key performance areas affecting the Company’s results.  
The Board of Breaker Resources NL believes the remuneration policy to be appropriate and effective in 
its ability to attract and retain the best key management personnel to run and manage the Company. 
 
The policy for determining the nature and amount of remuneration for senior executives of the Company 
is summarised below: 
 
 The remuneration policy, setting the terms and conditions for the executive directors and other senior 
executives, was developed by the Board.  The Board reviews executive packages annually by 
reference to the Company’s performance, executive performance and comparable information 
from industry sectors and other listed companies in similar industries. 
 
 The Board may exercise discretion in relation to approving incentives, bonuses and options.  The 
policy is designed to attract and retain the highest calibre of executives and reward them for 
performance that results in long-term growth in shareholder wealth. 
 
 Executives are also eligible to participate in the employee incentive option scheme. 
 
 Where applicable, executives receive a superannuation guarantee contribution required by the 
government, which during the reporting period was 10%.  Some individuals may choose to sacrifice 
part of their salary to increase payments towards superannuation. 
 
 All remuneration paid to key management personnel is valued at the cost to the Company and 
expensed.  Options are valued using the Black-Scholes methodology. 
 
The Board policy is to remunerate non-executive directors at market rates for comparable companies for 
time, commitment and responsibilities.  The Board determines payments to the non-executive directors 
and reviews their remuneration annually, based on market practice, duties and accountability.  
Independent external advice is sought when required. 
 
The maximum aggregate amount of fees that can be paid to non-executive directors is subject to 
approval by shareholders in general meeting.  The current remuneration pool limit is $300,000 and is 
currently utilised to a level of $288,000 per annum. 
 
Fees for non-executive directors are not linked to the performance of the Company however to align 
directors’ interests with shareholder interests, the directors are encouraged to hold shares in the Company 
and are able to participate in the employee incentive option scheme, although any allocation must be 
approved by shareholders in general meeting.  There is no retirement benefit plan for directors. 
 
 
Performance Based Remuneration  
The Company currently has no individual performance based remuneration component built into key 
management personnel remuneration packages. 
 
Company Performance, Shareholder Wealth and Key Management Personnel Remuneration 
The remuneration policy has been tailored to increase the direct positive relationship between 
shareholders’ investment objectives and key management personnel performance. Currently, this is 
facilitated through the issue of options to key management personnel to encourage the alignment of 
personal and shareholder interests.  The Company believes this policy will be effective in increasing 
shareholder wealth. 
 
Use of Remuneration Consultants 
The Company did not employ the services of any remuneration consultants during the financial year 
ended 30 June 2022. 
 

Directors’ Report 
 
 
 
2022 Annual Report 
25 
Details of Remuneration 
The key management personnel of the Company are disclosed above.  Remuneration packages contain 
the following elements: 
 
 Short-term employee benefits – cash salary and fees, cash bonuses, non-monetary benefits and other; 
 Post-employment benefits – including superannuation and termination; and 
 Share-based payments – shares and options granted. 
 
The remuneration for each director and each of the other key management personnel of the Company 
during the year was as follows:  
Key 
management 
personnel 
Short-term 
Post-employment 
Share-
based 
payments 
Total 
$ 
Salary & 
fees 
$ 
Leave 
Entitlements 
$ 
Super-
annuation 
$ 
Retirement 
benefits 
$ 
Options 
$ 
Peter Cook 
 
 
 
 
 
 
 
20221 
65,556 
- 
6,556 
- 
207,823 
279,935 
 
2021 
- 
- 
- 
- 
- 
- 
Tom Sanders 
 
 
 
 
 
 
 
2022 
338,252 
- 
- 
- 
376,336 
714,588 
 
2021 
328,879 
- 
- 
- 
- 
328,879 
Mark Edwards 
 
 
 
 
 
 
 
20222 
62,555 
- 
- 
- 
- 
62,555 
 
2021 
48,000 
- 
- 
- 
141,322 
189,322 
Mike Kitney 
 
 
 
 
 
 
 
2022 
43,788 
- 
4,379 
- 
- 
48,167 
 
2021 
41,868 
- 
6,132 
- 
141,322 
189,322 
Linton Putland 
 
 
 
 
 
 
 
2022 
43,788 
- 
4,379 
- 
156,807 
204,974 
 
2021 
43,836 
- 
4,164 
- 
- 
48,000 
Eric Vincent 
 
 
 
 
 
 
 
2022 
48,167 
- 
- 
- 
- 
48,167 
 
2021 
48,000 
- 
- 
- 
136,020 
184,020 
Alastair Barker 
 
 
 
 
 
 
 
2022 
272,784 
- 
- 
- 
- 
272,784 
 
2021 
265,225 
- 
- 
- 
- 
265,225 
Michelle Simson 
 
 
 
 
 
 
 
20223 
14,220 
49,787 
1,432 
- 
- 
65,439 
 
2021 
212,817 
- 
19,644 
- 
- 
232,461 
Sarah Sutcliffe 
 
 
 
 
 
 
 
2022 
187,231 
3,538 
19,077 
- 
211,702 
421,548 
 
20214 
- 
- 
- 
- 
- 
- 
Sam Smith 
 
 
 
 
 
 
 
2022 
13,538 
2,462 
1,600 
- 
336,551 
354,151 
 
20215 
- 
- 
- 
- 
- 
- 
TOTAL 
 
 
 
 
 
 
 
2022 
1,089,879 
55,787 
37,423 
- 
1,289,219 
2,472,308 
 
2021 
988,625 
- 
29,940 
- 
418,664 
1,437,229 
 

Directors’ Report 
 
 
26  
Breaker Resources NL 
Notes 
1 Peter Cook was appointed as Non-Executive Chairman on 6 September 2021. 
2 In addition to directors’ fees of $48,167 during 2021/22, EMK Lawyers, an entity associated withMark Edwards, was 
paid fees of $14,388, at arm’s length market rates for the provision of legal services for corporate mining and native 
title matters. 
3 Michelle Simson resigned as Manager Corporate Affairs/Company Secretary on 30 November 2021. 
4 Sarah Sutcliffe was appointed as Manager Corporate Affairs/Company Secretary on 9 July 2021. 
5 Sam Smith was appointed as Chief Operating Officer/Investor Relations Manager on 1 June 2022. 
 
No director or executive appointed during the year received a payment as part of his or her consideration 
for agreeing to hold the position. 
 
Details of Share-Based Compensation 
 
Shares 
Nil shares in the Company were issued to key management personnel as part of their remuneration during 
the year (2021: Nil). 
 
Options 
10,250,000 options in the Company were issued to key management personnel as part of their 
remuneration during the year (2021: 3,750,000).  There were Nil options exercised or sold by key 
management personnel during the year (2021: Nil).  4,250,000 options held by key management 
personnel expired on 31 December 2021. 
 
During the year, the following share-based payment arrangements for key management personnel were 
in existence: 
 
Option series 
Grant date 
 
Expiry date 
 
Fair value per  
option at grant 
cents 
Vesting date 
 
BRBOPT10 
15 March 2020 
28 February 2023 
4.05 
16 March 2020 
BRBOPT12 
19 March 2020 
28 February 2023 
3.83 
19 March 2020 
BRBOPT18 
17 September 2020 
30 September 2023 
11.31 
30 September 2020 
BRBOPT18 
17 September 2020 
30 September 2023 
10.88 
8 October 2020 
BRBOPT20 
6 September 2021 
6 September 2024 
10.39 
6 September 2021 
BRBOPT21 
4 November 2021 
4 November 2024 
21.17 
5 November 2021 
BRBOPT22 
18 November 2021 
31 December 2024 
12.54 
16 December 2021 
BRBOPT24 
9 June 2022 
6 June 2025 
11.22 
10 June 2022 
 
 
Shareholdings of Key Management Personnel 
The numbers of ordinary shares in the Company during the financial year in which each director of Breaker 
Resources NL and other key management personnel of the Company holds a relevant interest, including 
their closely related parties, are detailed below: 
 
 

Directors’ Report 
 
 
 
2022 Annual Report 
27 
 
 
Fully Paid Ordinary Shares 
Key 
management 
personnel 
 
Balance at 
start of year 
Number 
Granted as 
compen-
sation 
Number 
Received on 
exercise of 
options 
Number 
Other 
changes 
Number 
Balance at 
year end 
Number 
Peter Cook 
 
2022 
 
20211 
 
- 
- 
 
- 
- 
 
- 
- 
 
1,821,032 
- 
 
1,821,032 
- 
 
Tom Sanders 
 
2022 
 
2021 
 
 
24,003,420 
23,414,531 
 
 
- 
- 
 
 
- 
- 
 
 
1,259,010 
588,889 
 
 
25,262,430 
24,003,420 
Mark Edwards 
 
2022 
 
2021 
 
1,929,301 
1,843,190 
 
- 
- 
 
- 
- 
 
108,000 
86,111 
 
2,037,301 
1,929,301 
Mike Kitney 
 
2022 
 
2021 
 
1,435,003 
1,526,669 
 
- 
- 
 
- 
- 
 
(700,000) 
(91,666) 
 
735,003 
1,435,003 
Linton Putland 
 
2022 
 
2021 
 
- 
- 
 
- 
- 
 
- 
- 
 
- 
- 
 
- 
- 
Eric Vincent 
 
2022 
 
2021 
 
58,300 
- 
 
- 
- 
 
- 
- 
 
- 
58,300 
 
58,300 
58,300 
Alastair Barker 
 
2022 
 
2021 
 
373,162 
373,162 
 
- 
- 
 
- 
- 
 
- 
- 
 
373,162 
373,162 
Michelle Simson 
 
2022 
 
20212 
 
24,634 
16,300 
 
- 
- 
 
- 
8,334 
 
- 
- 
 
24,634 
24,634 
Sarah Sutcliffe 
 
2022 
 
20213 
 
- 
- 
 
- 
- 
 
- 
- 
 
- 
- 
 
- 
- 
Sam Smith 
 
20224 
 
2021 
 
- 
- 
 
- 
- 
 
- 
- 
 
- 
- 
 
- 
- 
 
Notes 
1 Peter Cook was appointed as Non-Executive Chairman on 6 September 2021. 
2 Michelle Simson resigned as Manager Corporate Affairs/Company Secretary on 30 November 2021. 
3 Sarah Sutcliffe was appointed as Manager Corporate Affairs/Company Secretary on 9 July 2021. 
4 Sam Smith was appointed as Chief Operating Officer/Investor Relations Manager on 1 June 2022. 
 
 
 

Directors’ Report 
 
 
28  
Breaker Resources NL 
Option Holdings of Key Management Personnel 
The numbers of options over ordinary shares in the Company during the financial year in which each 
director of Breaker Resources NL and other key management personnel of the Company holds a relevant 
interest, including their closely related parties, are detailed below: 
 
Key 
management 
personnel 
 
Balance at 
start of 
year 
Number 
Granted as 
compen-
sation 
Number 
Exercised 
Number 
Other 
changes 
Number 
Balance at 
year end 
Number 
Vested and 
exercisable 
Number 
Peter Cook 
 
2022 
 
20211 
 
- 
- 
 
2,000,000 
- 
 
- 
- 
 
- 
- 
 
2,000,000 
- 
 
2,000,000 
- 
Tom Sanders 
 
2022 
 
2021 
 
3,000,000 
3,000,000 
 
3,000,0002 
- 
 
- 
- 
 
(3,000,000) 
- 
 
3,000,000 
3,000,000 
 
3,000,000 
3,000,000 
Mark Edwards 
 
2022 
 
2021 
 
1,250,000 
- 
 
- 
1,250,000 
 
- 
- 
 
- 
- 
 
1,250,000 
- 
 
1,250,000 
1,250,000 
Mike Kitney 
 
2022 
 
2021 
 
1,250,000 
- 
 
- 
1,250,000 
 
- 
- 
 
- 
- 
 
1,250,000 
1,250,000 
 
1,250,000 
1,250,000 
Linton Putland 
 
2022 
 
2021 
 
1,250,000 
1,250,000 
 
1,250,0002 
- 
 
- 
- 
 
(1,250,000) 
- 
 
1,250,000 
1,250,000 
 
1,250,000 
1,250,000 
Eric Vincent 
 
2022 
 
2021 
 
1,250,000 
- 
 
- 
1,250,000 
 
- 
- 
 
- 
- 
 
1,250,000 
1,250,000 
 
1,250,000 
1,250 000 
Alastair Barker 
 
2022 
 
2021 
 
1,000,000 
1,000,000 
 
- 
- 
 
- 
- 
 
- 
- 
 
1,000,000 
1,000,000 
 
1,000,000 
1,000,000 
Michelle Simson 
 
2022 
 
2021 
 
1,000,000 
1,000,000 
 
- 
- 
 
- 
- 
 
- 
- 
 
1,000,000 
1,000,000 
 
1,000,000 
1,000,000 
Sarah Sutcliffe 
 
2022 
 
20213 
 
- 
- 
 
1,000,000 
- 
 
- 
- 
 
- 
- 
 
1,000,000 
- 
 
1,000,000 
- 
Sam Smith 
 
2022 
 
20214 
 
- 
- 
 
3,000,000 
- 
 
- 
- 
 
- 
-  
 
3,000,000 
- 
 
3,000,000 
- 
 
Notes 
1 Peter Cook was appointed as Non-Executive Chairman on 6 September 2021. 
2 The issue of the options to directors was approved by shareholders under ASX Listing Rule 10.14 at the 2021 Annual 
General Meeting of the Company. 
3 Sarah Sutcliffe was appointed as Manager Corporate Affairs/Company Secretary on 9 July 2021. 
4 Sam Smith was appointed as Chief Operating Officer/Investor Relations Manager on 1 June 2022. 
 
 

Directors’ Report 
 
 
 
2022 Annual Report 
29 
Details of Service Agreements and Employment Contracts 
Service agreements are in place between the Company and Managing Director Tom Sanders and 
Exploration Manager Alastair Barker.  Manager Corporate Affairs/Company Secretary Sarah Sutcliffe and 
Chief Operating Officer/Investor Relations Manager is employed via contract.  Details of these 
arrangements as at 30 June 2022 are provided below: 
 
 Service Agreement: Tom Sanders – Managing Director 
 Term of agreement – Initial term of two (2) years and further terms of two (2) years, subject to 
termination provisions; commenced 18 April 2012 (subject to ASX listing). 
 An annual consultancy fee of $347,625 (inclusive of superannuation, plus GST) is paid to Goldfields 
Geological Associates, an entity controlled by Mr Sanders, for the provision of services by 
Mr Sanders on a minimum of 80% of fulltime basis. 
 The agreement continues until terminated by either Goldfields Geological Associates or the 
Company. Subject to the Corporations Act 2001 (Cth) and the ASX Listing Rules, Mr Sanders is 
entitled to a minimum notice period of 12 months and the Company is entitled to a minimum 
notice period of three (3) months. 
 Goldfields Geological Associates will be reimbursed for expenses incurred on the Company’s 
behalf. 
 
 Service Agreement: Alastair Barker – Exploration Manager 
 Term of agreement – Initial term of two (2) years and further terms of one (1) year subject to 
termination provisions; commenced 18 April 2012 (subject to ASX listing). 
 An annual consultancy fee of $280,343 (inclusive of superannuation, plus GST) is paid to Horizon 
Resources Pty Ltd, an entity controlled by Mr Barker, for the provision of services by Mr Barker on 
a minimum of 80% of fulltime basis. 
 The agreement continues until terminated by either Horizon Resources Pty Ltd or the Company.  
Subject to the Corporations Act 2001 (Cth) and ASX Listing Rules, Mr Barker is entitled to a 
minimum notice period of 12 months (or six (6) months after the initial term). The Company is 
entitled to a minimum notice period of three (3) months. 
 
 Employment Contract: Sarah Sutcliffe – Manager Corporate Affairs/Company Secretary 
 Full time equivalent base salary of $200,000 per annum (exclusive of superannuation). 
 Payment of termination benefit on termination by the employer, other than for gross misconduct, 
equals three (3) months’ salary. 
 Notice period of three (3) months. 
 
 Employment Contract: Sam Smith – Chief Operating Officer/Investor Relations Manager 
 Full time equivalent base salary of $320,000 per annum (exclusive of superannuation). 
 Payment of termination benefit on termination by the employer, other than for gross misconduct, 
equals three (3) months’ salary. 
 Notice period of three (3) months. 
 
Signed in accordance with a resolution of directors made pursuant to section 298(2) of the Corporations 
Act 2001 (Cth). 
 
On behalf of the directors 
 
 
 
TOM SANDERS 
Managing Director 
 
Perth, 30 September 2022 

Auditor’s Independence Declaration  
 
30  
Breaker Resources NL 
 

 
 
Statement of Profit or Loss 
 
 
 
2022 Annual Report 
31 
Consolidated Statement of Profit or Loss and Other Comprehensive Income 
for the Financial Year ended 30 June 2022 
 
 
 
Notes 
2022 
$ 
 
2021 
$ 
Income 
 
 
 
 
Income from tenement interest farm-out 
4 
13,000,000 
 
- 
Gain on share consideration from tenement interest 
farm-out 
4 
1,624,223 
 
- 
Government grant and incentive 
4 
- 
 
67,500 
Interest income 
4 
8,261 
 
85,480 
Other income 
4 
19,541 
 
41,017 
Total income 
 
14,652,025 
 
193,997 
 
 
 
 
 
Expenses 
 
 
 
 
Administration expenses 
 
(745,788) 
 
(610,215) 
Depreciation expenses 
4 
(119,292) 
 
(167,136) 
Employee benefits expenses 
4 
(502,928) 
 
(356,018) 
Exploration and evaluation expenses 
4 
(11,220,828) 
 
(13,707,750) 
Share-based payment expenses 
 
(1,324,550) 
 
(523,772) 
Other expenses 
 
(48,375) 
 
- 
Total expenses 
 
(13,961,761) 
 
(15,364,891) 
 
 
 
 
 
Profit/(Loss) before income tax 
 
690,264 
 
(15,170,894) 
 
 
 
 
 
Income tax expense 
6 
- 
 
- 
 
 
 
 
 
Profit/(Loss) for the year 
 
690,264 
 
(15,170,894) 
 
 
 
 
 
Other comprehensive income 
 
 
 
 
Fair value gain on financial assets at fair value through 
other comprehensive income 
9 
6,756,923 
 
- 
 
 
 
 
 
Total comprehensive income/(loss) for the year 
 
7,447,187 
 
(15,170,894) 
 
 
 
 
 
Total comprehensive income/(loss) attributable to 
owners of the Company  
 
7,447,187 
 
 
(15,170,894) 
 
 
 
 
 
Basic profit/(loss) per share attributable to the ordinary 
equity holders of the Company (cents per share) 
15 
0.21 
 
(4.92) 
Diluted profit/(loss) per share attributable to the 
ordinary equity holders of the Company (cents per 
share) 
15 
0.21 
 
(4.92) 
 
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read 
in conjunction with the accompanying notes. 

Statement of Financial Position 
 
32  
Breaker Resources NL 
Consolidated Statement of Financial Position 
as at 30 June 2022 
 
 
 
 
Notes 
2022 
$ 
 
2021 
$ 
Current Assets 
 
 
 
 
Cash and cash equivalents 
7 
11,658,327 
 
4,538,814 
Term deposits 
7 
- 
 
6,512,371 
Trade and other receivables 
8 
318,544 
 
338,035 
Financial assets at fair value through other 
comprehensive income 
9 
 8,431,146 
 
- 
Other financial assets 
10 
46,890 
 
72,740 
Total Current Assets 
 
20,454,907 
 
11,461,960 
 
 
 
 
 
Non-Current Assets 
 
 
 
 
Plant and equipment 
11 
127,276 
 
219,257 
Total Non-Current Assets 
 
127,276 
 
219,257 
 
 
 
 
 
Total Assets 
 
20,582,183 
 
11,681,217 
 
 
 
 
 
Current Liabilities 
 
 
 
 
Trade and other payables 
12 
992,439 
 
863,210 
Total Current Liabilities 
 
992,439 
 
863,210 
 
 
 
 
 
Total Liabilities 
 
992,439 
 
863,210 
 
 
 
 
 
Net Assets 
 
19,589,744 
 
10,818,007 
 
 
 
 
 
Equity 
 
 
 
 
Contributed equity 
13 
83,880,379 
 
83,880,379 
Reserves 
 
5,133,397 
 
1,617,835 
Accumulated loss 
 
(69,424,032) 
 
(74,680,207) 
Total Equity 
 
19,589,744 
 
10,818,007 
 
 
The above Consolidated Statement of Financial Position should be read in conjunction with the 
accompanying notes. 

Statement of Changes in Equity  
 
 
 
2022 Annual Report 
33 
Consolidated Statement of Changes in Equity 
for the Financial Year ended 30 June 2022 
 
 
Notes 
 
Contributed 
Equity 
$ 
Share-
based 
Payments 
Reserve 
$ 
Financial 
Asset 
Reserve 
$ 
Accumulated 
Profit/(Loss) 
$ 
Total 
$ 
Balance at 30 June 2020 
 
61,985,316 
1,094,063 
- 
(59,509,313)
3,570,066 
 
 
 
 
 
 
 
Loss for the year 
 
- 
- 
- 
(15,170,894)
(15,170,894)
Total comprehensive loss for the year 
 
- 
- 
- 
(15,170,894)
(15,170,894)
 
 
 
 
 
 
 
Options issued during the year 
 
- 
523,772 
- 
- 
523,772 
Transactions with owners in their 
capacity as owners: 
 
 
 
 
 
 
Contributions of equity net of 
transaction costs 
13 
21,895,063 
- 
- 
- 
21,895,063 
Balance at 30 June 2021 
 
83,880,379 
1,617,835 
- 
(74,680,207)
10,818,007 
 
 
 
 
 
 
 
Profit for the year 
 
- 
- 
- 
690,264 
690,264 
Other comprehensive income 
 
- 
- 
6,756,923 
- 
6,756,923 
Total comprehensive income for the 
year 
 
 
- 
 
- 
6,756,923 
690,264 
7,447,187 
 
 
 
 
 
Transfer of financial asset reserve 
upon disposal of financial assets at 
fair value through other 
comprehensive income 
 
 
- 
 
- 
(3,828,000) 
3,828,000 
- 
Options issued during the year 
 
- 
1,324,550 
- 
- 
1,324,550 
Options lapsed or expired during 
the year 
 
- 
(737,911) 
- 
737,911 
- 
Balance at 30 June 2022 
 
83,880,379 
2,204,474 
2,928,923 
(69,424,032)
19,589,744 
 
 
The above Consolidated Statement of Changes in Equity should be read in conjunction with the 
accompanying notes. 

Statement of Cash Flows 
 
34  
Breaker Resources NL 
Consolidated Statement of Cash Flows 
for the Financial Year ended 30 June 2022 
 
 
 
 
Notes 
2022 
$ 
 
2021 
$ 
Cash flows from operating activities 
 
 
 
 
Payments to suppliers and employees 
 
(1,219,512) 
 
(1,129,790) 
Payments for exploration and evaluation expenditure 
 
(11,090,010) 
 
(13,415,975) 
Receipts from government grant and incentive 
 
- 
 
67,500 
Proceeds from sale of tenement farm out rights 
 
6,500,000 
 
- 
Other income received 
 
966 
 
41,017 
Interest received 
 
8,261 
 
55,112 
Net cash inflow/(outflow) from operating activities 
17 
(5,800,295) 
 
(14,382,136) 
 
 
 
 
 
Cash flows from investing activities 
 
 
 
 
Payments for plant and equipment 
 
(27,311) 
 
(104,421) 
Proceeds from/(Investments in) other financial assets 
 
25,850 
 
(505) 
Investments in term deposits 
 
- 
 
(6,512,371) 
Withdrawal of term deposits 
 
6,512,371 
 
- 
Net proceeds on disposal of financial assets at fair 
value through other comprehensive income 
 
6,401,625 
 
- 
Proceeds on disposal of plant and equipment 
 
7,273 
 
- 
Net cash inflow/(outflow) from investing activities 
 
12,919,808 
 
(6,617,297) 
 
 
 
 
 
Cash flows from financing activities 
 
 
 
 
Proceeds from issue of ordinary shares 
 
- 
 
22,684,982 
Share issue transaction costs 
 
- 
 
(789,919) 
Net cash inflow/(outflow) from financing activities 
 
- 
 
21,895,063 
 
 
 
 
 
Net increase in cash and cash equivalents 
 
7,119,513 
 
895,630 
 
 
 
 
 
Cash and cash equivalents at the beginning of the year 
 
4,538,814 
 
3,643,184 
 
 
 
 
 
Cash and cash equivalents at the end of the year 
7 
11,658,327 
 
4,538,814 
 
 
The above Consolidated Statement of Cash Flows should be read in conjunction with the 
accompanying notes. 

Notes to the Consolidated Financial Statements  
 
 
 
2022 Annual Report 
35 
Notes to the Consolidated Financial Statements 
for the Year ended 30 June 2022 
 
1.   
General information 
 
Breaker Resources NL is a public company listed on the Australian Securities Exchange, incorporated in 
Australia and operating in Australia.  The Company’s registered office and its principal place of business 
is 12 Walker Avenue, West Perth WA 6005.  Breaker Resources NL’s principal activity is mineral exploration 
and it is a for-profit entity for the purposes of preparing the Financial Statements. 
 
These financial statements are for Breaker Resources NL and its controlled entities (“the Group”) and are 
presented in the Australian currency.  The Consolidated Financial Statements were authorised for issue by 
the directors on 30 September 2022.  The directors have the power to amend and reissue the Financial 
Statements. 
 
2.   
Significant accounting policies 
 
The principal accounting policies adopted in the preparation of the Financial Statements are set out 
below. 
 
(a)  
Basis of preparation 
These general purpose financial statements have been prepared in accordance with the 
Corporations Act 2001 (Cth) (Corporations Act) and Australian Accounting Standards and other 
authoritative pronouncements issued by the Australian Accounting Standards Board (AASB).  
Compliance with Australian Accounting Standards ensure the financial statements and notes to 
the Group comply with International Financial Reporting Standards (IFRS) as issued by the 
International Accounting Standards Board (IASB). Consequently, this financial report has been 
prepared in accordance with IFRS as issued by the IASB. 
 
These Consolidated Financial Statements have been prepared on the historical cost basis, except 
for certain financial instruments that are measured at fair values at the end of each reporting 
period, as explained in the accounting policies below.  Historical cost is generally based on the fair 
values of the consideration given in exchange for assets.  All amounts are presented in Australian 
dollars. 
 
Going concern 
The Consolidated Financial Statements have been prepared on the basis of a going concern 
which assumes continuity of normal business activities and the realisation of assets and settlement 
of liabilities in the ordinary course of business.  The Directors have considered the impact of the 
COVID-19 pandemic on the position of the Group at 30 June 2022 and its operations in future 
periods. 
 
 
The Consolidated Financial Statements do not include any adjustments relating to the 
recoverability and classification of recorded asset amounts or to the amounts and classification of 
liabilities that may be necessary should the Group be unable to continue as a going concern. 
 
 

Notes to the Consolidated Financial Statements  
 
36  
Breaker Resources NL 
 
(b)  
Application of new and revised Australian Accounting Standards 
 
(i) 
Adoption of new accounting policies  
The following accounting policies have been adopted during the year:  
 
 
 
Basis of consolidation  
The consolidated financial statements incorporate the financial statements of the Company and 
entities controlled by the Company (its subsidiaries) made up to 30 June 2022. Control is established 
when the Company: 
 
- 
has the power over the investee; 
- 
is exposed, or has rights, to variable returns from its involvement with the investee; 
- 
has the ability to use its power to affect its returns. 
 
The Company reassesses whether or not it controls an investee if facts and circumstances indicate 
that there are changes to one or more of the three elements of control listed above. 
 
Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and 
ceases when the Company loses control of the subsidiary. Specifically, the results of subsidiaries 
acquired or disposed of during the year are included in profit or loss from the date the Company 
gains control until the date when the Company ceases to control the subsidiary. Where necessary, 
adjustments are made to the financial statements of subsidiaries to bring the accounting policies 
used into line with the Group’s accounting policies. All intragroup assets and liabilities, equity, 
income, expenses and cash flows relating to transactions between the members of the Group are 
eliminated on consolidation. 
 
Farm-Out Arrangements 
On entering into a farm-out agreement the Group credits any cash and non-cash consideration 
received against the carrying amount, with any excess included as a gain in profit or loss. 
 
The Group does not record exploration expenditures on the tenement made by the farmee. 
 
Financial Instruments 
Financial assets and financial liabilities are recognised in the Group’s consolidated statement of 
financial position when the Group becomes a party to the contractual provisions of the instrument. 
 
Financial assets and financial liabilities are initially measured at fair value, except for trade and 
other receivables that do not have a significant financing component which are measured at 
transaction price. Transaction costs that are directly attributable to the acquisition or issue of 
financial assets and financial liabilities (other than financial assets and financial liabilities at fair 
value through profit or loss) are added to or deducted from the fair value of the financial assets or 
financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to 
the acquisition of financial assets or financial liabilities at fair value through profit or loss are 
recognised immediately in profit or loss. 
 
All regular way purchases or sales of financial assets are recognised and derecognised on a trade 
date basis. Regular way purchases or sales are purchases or sales of financial assets that require 
delivery of assets within the time frame established by regulation or convention in the marketplace. 
All recognised financial assets are measured subsequently in their entirety at either amortised cost 
or fair value, depending on the classification of the financial assets. 
 
 
 

Notes to the Consolidated Financial Statements  
 
 
 
2022 Annual Report 
37 
The Group classifies its financial assets into: 
- 
Debt instruments at amortised cost; 
- 
Equity instruments designated as at fair value through other comprehensive income 
(“FVTOCI”). 
 
Debt instruments that meet the following conditions are measured subsequently at amortised cost:  
- 
The financial asset is held within a business model whose objective is to hold financial assets in 
order to collect contractual cash flows;  
- 
The contractual terms of the financial asset give rise on specified dates to cash flows that are 
solely payments of principal and interest on the principal amount outstanding. 
 
The effective interest method is a method of calculating the amortised cost of a debt instrument 
and of allocating interest income over the relevant period. The effective interest rate is the rate 
that exactly discounts estimated future cash receipts (including all fees and points paid or received 
that form an integral part of the effective interest rate, transaction costs and other premiums or 
discounts) excluding expected credit losses, through the expected life of the debt instrument, or, 
where appropriate, a shorter period, to the gross carrying amount of the debt instrument on initial 
recognition.  
 
The amortised cost of a financial asset is the amount at which the financial asset is measured at 
initial recognition minus the principal repayments, plus the cumulative amortisation using the 
effective interest method of any difference between that initial amount and the maturity amount, 
adjusted for any loss allowance. The gross carrying amount of a financial asset is the amortised 
cost of a financial asset before adjusting for any loss allowance.  
 
On initial recognition, the Group may make an irrevocable election (on an instrument-by-
instrument basis) to designate investments in equity instruments as at FVTOCI.  
 
The Group has an investment in a listed entity over which they do not have significant influence 
nor control. The Group has made an irrevocable election to classify this equity investments 
designated as at FVTOCI. 
 
Investments in equity instruments at FVTOCI are initially measured at fair value plus transaction 
costs. Subsequently, they are measured at fair value with gains and losses arising from changes in 
fair value recognised in other comprehensive income and accumulated in the financial asset 
reserve. The cumulative gain or loss is not reclassified to profit or loss on disposal of the equity 
investments, instead, it is transferred to retained earnings.  
 
The Group designated all investments in equity instruments that are not held for trading as at 
FVTOCI on initial recognition. A financial asset is held for trading if either:  
- 
 It has been acquired principally for the purpose of selling it in the near term;  
- 
On initial recognition it is part of a portfolio of identified financial instruments that the Group 
manages together and has evidence of a recent actual pattern of short-term profit-taking;  
- 
It is a derivative (except for a derivative that is a financial guarantee contract or a designated 
and effective hedging instrument). 
 
The Group derecognises a financial asset only when the contractual rights to the cash flows from 
the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of 
ownership of the asset to another entity. If the Group neither transfers nor retains substantially all 
the risks and rewards of ownership and continues to control the transferred asset, the Group 
recognises its retained interest in the asset and an associated liability for amounts it may have to 
pay. If the Group retains substantially all the risks and rewards of ownership of a transferred financial 
asset, the Group continues to recognise the financial asset and also recognises a collateralised 
borrowing for the proceeds received.  
 

Notes to the Consolidated Financial Statements  
 
38  
Breaker Resources NL 
(ii) 
New and revised Accounting Standards in issue not yet adopted  
At the date of authorisation of the Financial Statements, the Standards applicable to the Group’s 
business listed below were in issue but not yet effective.  The potential effect of the revised 
Standards on the Group’s financial statements has not yet been determined. 
 
 
 
AASB 2014-10 Amendments to Australian Accounting Standards – Sale or Contribution of Assets 
between an Investor and its Associate or Joint Venture, AASB 2015-10 Amendments to Australian 
Accounting Standards – Effective Date of Amendments to AASB 10 and AASB 128, AASB 2017-5 
Amendments to Australian Accounting Standards – Effective Date of Amendments to AASB 10 and 
AASB 128 and Editorial Corrections and AASB 2021-7 Amendments to Australian Accounting 
Standards – Effective Date of Amendments to AASB 10 and AASB 128 and Editorial Corrections, 
effective for annual reporting periods beginning on or after 1 January 2025; 
 
AASB 2020-1Amendments to Australian Accounting Standards – Classification of Liabilities as 
Current or Non-Current, AASB 2020-6 Amendments to Australian Accounting Standards – 
Classification of Liabilities as Current or Non-Current, effective for annual reporting periods 
beginning on or after 1 January 2023; 
 
AASB 2020-3 Amendments to Australian Accounting Standards – Annual Improvements 2018-2020 
and Other Amendments, effective for annual reporting periods beginning on or after 1 January 
2022. 
 
AASB 2021-2 Amendments to Australian Accounting Standards – Disclosure of Accounting Policies 
and Definition of Accounting Estimates, effective for annual reporting periods beginning on or after 
1 January 2023; 
 
AASB 2021-5 Amendments to Australian Accounting Standards – Deferred Tax related to Assets and 
Liabilities arising from a Single Transaction, effective for annual reporting periods beginning on or 
after 1 January 2023. 
 
AASB 2022-1 Amendments to Australian Accounting Standards – Initial Application of AASB 17 and 
AASB 9 – Comparative Information, effective for annual reporting periods beginning on or after 1 
January 2023. 
  
(c)  
Segment reporting 
An operating segment is defined as a component of an entity that engages in business activities 
from which it may earn revenues and incur expenses, whose operating results are regularly 
reviewed by the entity’s chief operating decision maker to make decisions about resources to be 
allocated to the segment and assess its performance, and for which discrete financial information 
is available. 
 
Operating segments are reported in a manner consistent with the internal reporting provided to 
the chief operating decision maker.  The Group’s chief operating decision maker, who is 
responsible for allocating resources and assessing performance of the operating segments, has 
been identified as the Board of Directors. 
 
(d)  
Government grants 
Government grants are not recognised until there is reasonable assurance that the Group will 
comply with the conditions attaching to them and that the grants will be received.  Government 
grants that are receivable as compensation for expenses or losses already incurred or for the 
purpose of giving immediate financial support to the Group with no future related costs are 
recognised in profit or loss in the period in which they become receivable. 
 
 

Notes to the Consolidated Financial Statements  
 
 
 
2022 Annual Report 
39 
(e)  
Revenue 
 
 
 
Revenue is recognised when it is received or when the right to receive payment is established.  
 
Interest income is accrued on a time basis, by reference to the principal outstanding and at the 
effective interest rate applicable. 
 
(f)  
Income tax 
The income tax expense for the year is the tax payable on the current year’s taxable income based 
on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets 
and liabilities attributable to temporary differences and to unused tax losses. 
 
The current income tax charge is calculated on the basis of the tax laws enacted or substantively 
enacted at the end of the reporting period in the countries where the Company operates and 
generates taxable income.  Management periodically evaluates positions taken in tax returns with 
respect to situations in which applicable tax regulation is subject to interpretation.  It creates 
provisions, where appropriate, on the basis of amounts expected to be paid to the tax authorities. 
 
Deferred income tax is provided in full, using the liability method, on temporary differences arising 
between the tax bases of assets and liabilities and their carrying amounts in the Financial Statements. 
However, the deferred income tax is not accounted for if it arises from initial recognition of an asset 
or liability in a transaction that at the time of the transaction affects neither accounting nor taxable 
profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted 
or substantively enacted by the reporting date and are expected to apply when the related 
deferred income tax asset is realised or the deferred income tax liability is settled. Deferred tax assets 
are recognised for deductible temporary differences and unused tax losses only if it is probable 
that future taxable amounts will be available to utilise these temporary differences and losses.  The 
carrying amount of deferred tax assets is reviewed at the end of each reporting period and 
reduced to the extent that it is no longer probable that sufficient taxable profits will be available 
to allow all or part of the asset to be recovered. 
 
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current 
tax assets and liabilities and when the deferred tax balances relate to the same taxation authority.  
Current tax assets and tax liabilities are offset where the entity has a legally enforceable right to 
offset and intends either to settle on a net basis, or to realise the asset and settle the liability 
simultaneously. 
 
Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items 
recognised in other comprehensive income or directly in equity.  In this case, the tax is also 
recognised in other comprehensive income or directly in equity, respectively. 
 
(g)  
Impairment of plant and equipment 
At each reporting date, the Group reviews the carrying amounts of its plant and equipment to 
determine whether there is any indication that those assets have suffered an impairment loss. If any 
such indication exists, the recoverable amount of the asset is estimated to determine the extent of 
the impairment loss (if any). Where the asset does not generate cash flows that are independent 
from other assets, the Group estimates the recoverable amount of the cash-generating unit to 
which the asset belongs. When a reasonable and consistent basis of allocation can be identified, 
corporate assets are also allocated to individual cash-generating units, or otherwise they are 
allocated to the smallest group of cash-generating units for which a reasonable and consistent 
allocation basis can be identified. 
 
Recoverable amount is the higher of fair value less costs of disposal and value in use. In assessing 
value in use, the estimated future cash flows are discounted to their present value using a pre-tax 
discount rate that reflects current market assessments of the time value of money and the risks 
specific to the asset for which the estimates of future cash flows have not been adjusted. 

Notes to the Consolidated Financial Statements  
 
40  
Breaker Resources NL 
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its 
carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its 
recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the 
relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a 
revaluation decrease and to the extent that the impairment loss is greater than the related 
revaluation surplus, the excess impairment loss is recognised in profit or loss. 
 
When an impairment loss subsequently reverses, the carrying amount of the asset is increased to 
the revised estimate of its recoverable amount, but so that the increased carrying amount does 
not exceed the carrying amount that would have been determined had no impairment loss been 
recognised for the asset in prior years.  A reversal of an impairment loss is recognised immediately 
in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal 
of the impairment loss is treated as a revaluation increase. 
 
(h)  
Cash and cash equivalents 
For the purpose of presentation in the Statement of Cash Flows, cash and cash equivalents include 
cash on hand, deposits held at call with financial institutions and other short term highly liquid 
investments with original maturities of three (3) months or less that are readily convertible to known 
amounts of cash and which are not subject to significant risk of changes in value. 
 
(i)  
Trade and other receivables 
Receivables are recognised and carried at original invoice amount less a provision for any 
uncollectible debts.  An estimate for doubtful debts is made when collection of the full amount is 
no longer probable.  Bad debts are written off as incurred. 
 
j)  
Impairment of financial assets 
The Group assesses at each reporting date whether there is an expected credit loss in relation to 
the impairment of financial assets. The Company accounts for expected credit losses and changes 
in those expected credit losses at each reporting date to reflect changes in credit risk since initial 
recognition of the financial assets.  
 
(k)  
Plant and equipment 
All plant and equipment is stated at historical cost less depreciation.  Historical cost includes 
expenditure that is directly attributable to the acquisition of the items. 
 
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, 
as appropriate, only when it is probable that future economic benefits associated with the item will 
flow to the Company and the cost of the item can be measured reliably.  The carrying amount of 
any component accounted for as a separate asset is derecognised when replaced.  All other 
repairs and maintenance are charged to the Statement of Profit or Loss during the reporting period 
in which they are incurred. 
 
Depreciation of plant and equipment is calculated using the straight line method to allocate their 
cost or revalued amounts, net of their residual values, over their estimated useful lives or, in the 
case of leasehold improvements and certain leased plant and equipment, the shorter lease term.  
All plant and equipment is depreciated at the rate of 25% per annum. The assets’ residual values 
and useful lives are reviewed, and adjusted if appropriate, at each reporting date.  An asset’s 
carrying amount is written down immediately to its recoverable amount if the asset’s carrying 
amount is greater than its estimated recoverable amount (refer to Note 2(g)). 
 
Gains and losses on disposals are determined by comparing proceeds with carrying amount.  These 
are included in the Statement of Profit or Loss and Other Comprehensive Income. 
 
(l)   
Exploration and evaluation costs 
Exploration and evaluation costs are written off in the year they are incurred. 

Notes to the Consolidated Financial Statements  
 
 
 
2022 Annual Report 
41 
 
(m)  
Trade and other payables 
These amounts represent liabilities for goods and services provided to the Group prior to the end 
of the financial year which are unpaid.  The amounts are unsecured, non-interest bearing and are 
paid on normal commercial terms.  They are presented as current liabilities unless payment is not 
due within 12 months after the reporting period. 
 
(n)  
Employee benefits 
Liabilities for wages and salaries, including non-monetary benefits, and annual leave that are 
expected to be settled wholly within 12 months after the end of the period in which the employees 
render the related service are recognised in respect of employees’ services up to the end of the 
reporting period and are measured at the amounts expected to be paid when the liabilities are 
settled.  The short-term employee benefit obligations are presented as non-discounted payables. 
 
The liabilities for long service leave and annual leave that are not expected to be settled wholly 
within 12 months after the end of the period in which the employees render the related service are 
recognised in the provision for employee benefits and measured as the present value of expected 
future payments to be made in respect of services provided by employees up to the end of the 
reporting period using the projected unit credit method.  Consideration is given to expected future 
wage and salary levels, experience of employee departures and periods of service.  Expected 
future payments are discounted using market yields at the end of the reporting period of 
government bonds with terms and currencies that match, as closely as possible, the estimated 
future cash outflows. 
 
Remeasurements as a result of experience adjustments and changes in actuarial assumptions are 
recognised in profit or loss. 
 
(o)  
Share-based payments 
The Group provides benefits to employees (including directors and contractors) and suppliers in the 
form of share-based payment transactions, whereby employees and suppliers render goods or 
services in exchange for shares or rights over shares (equity-settled transactions) (refer to Note 18). 
 
The cost of these equity-settled transactions with employees is measured by reference to the fair 
value at the date at which they are granted.  The fair value of options is determined by an internal 
valuation using a Black-Scholes option pricing model.  The cost of equity-settled transactions is 
recognised, together with a corresponding increase in equity, over the period in which any 
performance conditions are fulfilled, ending on the date on which the relevant employees or 
suppliers become fully entitled to the award (vesting date). 
 
The cumulative expense recognised for equity-settled transactions at each reporting date until 
vesting date reflects: 
 the extent to which the vesting period has expired; and 
 the number of options that, in the opinion of the directors of the Company, will ultimately vest. 
 
This opinion is formed based on the best available information at balance date.  No adjustment is 
made for the likelihood of market performance conditions being met as the effect of these 
conditions is included in the determination of fair value at grant date.  No expense is recognised 
for awards that do not ultimately vest, except for awards where vesting is conditional upon a 
market condition. 
 
Where an equity-settled award is cancelled, it is treated as if it had vested on the date of 
cancellation, and any expense not yet recognised for the award is recognised immediately.  
However, if a new award is substituted for the cancelled award, and designated as a replacement 
award on the date that it is granted, the cancelled and new award are treated as if they were a 
modification of the original award. 
 

Notes to the Consolidated Financial Statements  
 
42  
Breaker Resources NL 
(p)  
Issued capital 
Ordinary shares are classified as equity.  Incremental costs directly attributable to the issue of new 
shares or options are shown in equity as a deduction, net of tax, from the proceeds. 
 
(q)  
Goods and Services Tax (GST) 
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the 
GST incurred is not recoverable from the taxation authority.  In this case it is recognised as part of 
the cost of acquisition of the asset or as part of the expense. 
 
Receivables and payables are stated inclusive of the amount of GST receivable or payable.  The 
net amount of GST recoverable from, or payable to, the taxation authority is included with other 
receivables or payables in the Statement of Financial Position. 
 
Cash flows are presented on a gross basis.  The GST components of cash flows arising from investing 
or financing activities which are recoverable from, or payable to the taxation authority, are 
presented as operating cash flows. 
 
(r)  
Critical judgements, estimates and assumptions 
The preparation of these Financial Statements requires the use of certain critical accounting 
estimates, which, by definition, will seldom equal the actual results.  It also requires management 
to exercise its judgement in the process of applying the Company’s accounting policies.  The areas 
involving a higher degree of judgement or complexity, or areas where assumptions and estimates 
are significant to the Financial Statements are: 
 
Environmental issues 
Balances disclosed in the Financial Statements and notes thereto are not adjusted for any pending 
or enacted environmental legislation, and the directors’ understanding thereof.  At the current 
stage of the Company’s development and its current environmental impact, the directors believe 
such treatment is reasonable and appropriate. 
 
Taxation 
Balances disclosed in the Financial Statements and the notes thereto related to taxation are based 
on the best estimates of the directors.  These estimates take into account both the financial 
performance and position of the Company as they pertain to current income taxation legislation, 
and the directors’ understanding thereof.  No adjustment has been made for pending or future 
taxation legislation.  The current income tax position represents the directors’ best estimate, 
pending an assessment by the Australian Taxation Office. 
 
Coronavirus (COVID-19) pandemic 
Judgement has been exercised in considering the impacts that the COVID-19 pandemic has had, 
or may have, on known information. This consideration extends to the nature of business, supply 
chain, staffing and geographic regions in which the entity operates. Other than as addressed in 
specific notes, there does not currently appear to be either any significant impact upon the 
Financial Statements or any significant uncertainties with respect to events or conditions which may 
impact the consolidated entity unfavourably as at the reporting date or subsequently as a result 
of the COVID-19 pandemic. 
 
Share-based payment transactions 
The Group measures the cost of equity-settled transactions by reference to the fair value of the 
equity instruments at the date at which they are granted. The fair value is determined by using 
Black-Scholes model taking into account the terms and conditions upon which the instruments 
were granted. The accounting estimates and assumptions relating to equity-settled share-based 
payments would have no impact on the carrying amounts of assets and liabilities within the next 
annual reporting period but may impact profit or loss and equity.  
 

Notes to the Consolidated Financial Statements  
 
 
 
2022 Annual Report 
43 
3. Financial risk management 
 
The Group’s activities expose it to a variety of financial risks: market risk (including interest rate risk and 
price risk), credit risk and liquidity risk.  The Group’s overall risk management program focuses on the 
unpredictability of financial markets and seeks to minimise potential adverse effects on the financial 
performance of the Company. 
 
Risk management is carried out by the Board via the audit and risk committees as the Company believes 
that it is crucial for directors to be involved in this process.  The Managing Director, with the assistance of 
senior management as required, has responsibility for identifying, assessing, treating and monitoring risks 
and reporting to the Board on risk management. 
 
(a)  
Market risk 
Price risk 
Given the current level of operations the Group is not directly exposed to commodity price risk.  
 
The Group is exposed to equity securities price risk. This arises from investments held by the Group 
and classified in the consolidated statement of financial position as financial assets at fair value 
through other comprehensive income. 
 
Interest rate risk 
The Group is subject to movements in market interest rates on cash and cash equivalents and bank 
deposits.  The Group’s policy is to monitor the interest rate yield curve out to six (6) months to ensure 
a balance is maintained between the liquidity of cash assets and the interest rate return.  The entire 
balance of cash and bank deposits for the Group of $11,658,327 (2021: $11,051,185) is subject to 
interest rate risk.  The weighted average interest rate received on cash and cash equivalents by 
the Group was 0.20% (2021: 0.43%). 
 
Sensitivity analysis 
At 30 June 2022, if interest rates had changed by -/+ 100 basis points from the weighted average 
rate for the year with all other variables held constant, post-tax loss for the Group would have been 
$80,986 lower/higher (2021: $73,472) as a result of lower/higher interest income from cash and cash 
equivalents. 
 
(b)  
Credit risk 
The Group has no significant concentrations of credit risk.  The maximum exposure to credit risk at 
balance date is the carrying amount of trade and other receivables as disclosed in the 
Consolidated Statement of Financial Position and Notes to the Financial Statements. 
As the Group does not presently have any debtors, lending, significant stock levels or any other 
credit risk, a formal credit risk management policy is not maintained. 
 
(c)  
Operational risks 
 
 
The Group operates in Western Australia which continues to experience skills and equipment  
 
 
shortages which has the potential to impact the Group’s on-going operations. 
 
(d)  
Liquidity risk 
The Group manages liquidity risk by continuously monitoring forecast and actual cash flows and 
ensuring sufficient cash and marketable securities are available to meet the current and future 
commitments of the Group.  Due to the nature of the Group’s activities, being mineral exploration, 
the Group does not have ready access to credit facilities, with the primary source of funding being 
equity raisings. 
 
The Board constantly monitors the state of equity markets in conjunction with the Group’s current 
and future funding requirements, with a view to initiating appropriate capital raisings as required. 

Notes to the Consolidated Financial Statements  
 
44  
Breaker Resources NL 
 
The financial liabilities of the Group are generally confined to trade and other payables as 
disclosed in the Consolidated Statement of Financial Position.  All trade and other payables are 
non-interest bearing and due within 12 months of the reporting date. 
 
 
4. Income and expenses 
 
(a) 
Income from continuing operations includes the following revenue items: 
 
 
 
2022 
$ 
 
2021 
$ 
Income from tenement interest farm-out (1) 
13,000,000 
 
- 
Gain on share consideration from tenement interest farm-
out (2) 
1,624,223 
 
- 
Government grant and incentive 
- 
 
67,500 
Interest income 
8,261 
 
85,480 
Other 
19,541 
 
41,017 
 
14,652,025 
 
193,997 
 
(1): During the year the Group entered into a farm-out transaction with Global Lithium Resources 
Limited to divest up to 80% interest in lithium rights at its Manna Lithium discovery within the Lake 
Roe Gold Project. The Group received $13,000,000 consideration comprising $6,500,000 cash and 
shares in Global Lithium Resources Limited with a deemed value of $6,500,000.  
 
(2): Gain on share consideration from tenement interest farm-out relates to the movement in fair 
value of the consideration receivable between the date of the agreement and change in control 
of the tenement. 
 
(b) 
Loss for the year includes the following specific expenses: 
 
 
2022 
$ 
 
2021 
$ 
Depreciation expenses 
119,292 
 
167,136 
Exploration and evaluation expenses 
11,220,828 
 
13,707,750 
 
(c) 
Employee benefit expenses: 
 
 
2022 
$ 
 
2021 
$ 
Wages and superannuation 
202,845 
 
127,077 
Directors’ fees 
268,997 
 
192,000 
Leave provisions 
4,140 
 
15,838 
Other 
26,946 
 
21,103 
 
502,928 
 
356,018 
 
 
 

Notes to the Consolidated Financial Statements  
 
 
 
2022 Annual Report 
45 
5. Operating segments 
 
For management purposes, the Group has identified only one (1) reportable segment as exploration 
activities undertaken in Australia.  This segment includes activities associated with the determination and 
assessment of the existence of commercial economic reserves from the Group’s mineral assets in this 
geographic location.  Segment performance is evaluated based on the operating profit and loss and 
cash flows and is measured in accordance with the Group’s accounting policies. 
 
 
 
2022 
$ 
 
2021 
$ 
Segment revenue 
13,000,000 
 
- 
Reconciliation of segment revenue to total revenue 
before tax: 
 
 
 
Gain on share consideration from tenement interest farm-
out 
1,624,223 
 
- 
Government grant and incentive 
- 
 
67,500 
Interest income 
8,261 
 
85,480 
Other income 
19,541 
 
41,017 
Total revenue 
14,652,025 
 
193,997 
 
 
 
 
Segment result 
1,779,172 
 
(13,707,750) 
Reconciliation of segment result to loss before tax: 
 
 
 
Gain on share consideration from tenement interest farm-
out 
1,624,223 
 
 
Depreciation expenses 
(119,292) 
 
(167,136) 
Other corporate and administration income/(expenses), 
net 
(2,593,839) 
 
(1,296,008) 
Net profit/(loss) before tax 
690,264 
 
(15,170,894) 
 
 
 
 
Segment operating assets 
96,230 
 
174,344 
Reconciliation of segment operating assets to total assets: 
 
 
 
Other corporate and administration assets 
20,485,953 
 
11,506,873 
Total assets 
20,582,183 
 
11,681,217 
 
 
 
 
Segment additions to non-current assets 
20,640 
 
71,863 
Other corporate additions to non-current assets  
6,671 
 
32,558 
Total additions to non-current assets 
27,311 
 
104,421 
 
 
 
 
 
Segment operating liabilities 
512,792 
 
673,748 
Reconciliation of segment operating liabilities to total 
liabilities: 
 
 
 
Other corporate and administration liabilities 
479,647 
 
189,462 
Total liabilities 
992,439 
 
863,210 
 
 
 
 

Notes to the Consolidated Financial Statements  
 
46  
Breaker Resources NL 
6. Income tax 
 
 
 
2022 
$ 
 
2021 
$ 
Income tax expense for Consolidated Statement of Profit and 
Loss 
 
 
 
Current tax 
- 
 
- 
Deferred tax 
- 
 
- 
Numerical reconciliation of income tax expense to prima facie 
tax payable 
 
 
 
Profit/(Loss) from continuing operations before income tax 
expense 
 
690,264 
 
 
(15,170,894) 
Prima facie tax benefit at the Australian tax rate of 30% (2021: 
26%) 
 
207,079 
 
 
(3,944,432) 
Tax effect of amounts which are  not deductible (taxable) in 
calculating taxable income: 
 
 
 
 
Non-assessable income 
- 
 
(13,000) 
 
Capital raising costs 
(126,635) 
 
(146,164) 
 
Non-deductible expenses 
3,671 
 
2,546 
 
Share-based payments 
397,365 
 
136,181 
 
481,480 
 
(3,964,869) 
 
 
 
 
Movements in unrecognised temporary differences 
893,904 
 
21,060 
Tax effect of current year tax losses for which no deferred tax 
asset has been recognised 
- 
 
3,943,809 
Utilisation of tax losses 
(1,375,384) 
 
- 
Income tax expense for Consolidated Statement of Profit and 
Loss 
- 
 
- 
 
 
 
 
Income tax expense for Other Comprehensive Income 
 
 
 
Current Tax 
- 
 
- 
Deferred tax 
- 
 
- 
Numerical reconciliation of income tax expense to prima facie 
tax payable 
 
 
 
Other comprehensive income before income tax expense 
6,756,923 
 
- 
Prima facie tax benefit at the Australian tax rate of 30% (2021: 
26%) 
2,027,077 
 
- 
Movements in unrecognised temporary differences 
(2,027,077) 
 
- 
Income tax expense for Other Comprehensive Income 
- 
 
- 
 
 
 
 
 
 
 
 
Unrecognised temporary differences 
 
 
 
Deferred tax liabilities on income tax account  
24,810 
 
19,955 
Prepayments 
3,390 
 
7,896 
Plant and equipment 
38,183 
 
57,007 
Investments 
1,074,542 
 
- 
DTL used to offset DTA 
(1,140,926) 
 
(84,858) 
Deferred tax liabilities 
- 
 
- 
 
 
 
 

Notes to the Consolidated Financial Statements  
 
 
 
2022 Annual Report 
47 
 
 
2022 
$ 
 
2021 
$ 
Deferred tax assets on income tax account 
 
 
 
Accruals 
4,341 
 
11,180 
Provisions 
13,553 
 
19,065 
Capital raising costs 
193,111 
 
279,857 
Exploration Expenditure 
13,874 
 
12,932 
Super payable 
5,577 
 
- 
Carry forward tax losses 
17,038,764 
 
15,959,371 
DTL used to offset DTA 
(1,140,926) 
 
(84,858) 
Deferred tax asset not recognised 
16,197,547 
 
16,197,547 
 
 
 
 
Net Deferred tax assets 
- 
 
- 
 
Breaker Resources NL is not considered a base rate entity for income tax purposes for the 2022 income 
year and is therefore subject to income tax at a rate of 30% (2021: 26%).  As a result, the deferred tax 
assets of the Company have been adjusted in the 2022 year to reflect the increase in corporate tax rate 
applicable to the Company. 
 
Breaker Resources and it wholly owned subsidiaries intend to form a tax consolidated group with effect 
from 21/12/2021.  The Australian Taxation Office will be notified on this decision on lodgement of the 2022 
tax consolidated income tax return. The head entity of the tax consolidated group is Breaker Resources 
NL.  The tax note has been prepared on the basis that Breaker Resources NL will proceed with the election 
to form a tax consolidated group.  
 
Net deferred tax assets have not been brought to account as it is not probable within the immediate 
future that tax profits will be available against which deductible temporary differences and tax losses can 
be utilised.  The Company’s ability to use losses in the future is subject to the Company satisfying the 
relevant tax authority’s criteria for using these losses. 
 
The deductible temporary differences and tax losses do not expire under current tax legislation.  The 
utilisation of tax losses is dependent on the Company satisfying the continuity of ownership test or the 
same or similar business test at the time the tax losses are applied against taxable income. 
 
7. Cash and Term Deposits 
 
 
 
2022 
$ 
 
2021 
$ 
Cash at bank and in hand 
11,658,327 
 
4,538,814 
Term deposits classified separate to cash on face of Consolidated 
Statement of Financial Position 
- 
 
6,512,371 
 
Cash and cash equivalents comprise cash and short-term bank deposits with an original maturity of three 
months or less. The carrying amount of these assets is approximately equal to their fair value. Cash and 
cash equivalents at the end of the year as shown in the consolidated statement of cash flows can be 
reconciled to the related items in the consolidated reporting position as shown above. 
 
As at 30 June 2022, the Company had no term deposits with maturities more than three (3) months (2021: 
6,512,371). 
 
 

Notes to the Consolidated Financial Statements  
 
48  
Breaker Resources NL 
8. Trade and other receivables 
 
 
2022 
$ 
 
2021 
$ 
Prepayments 
82,702 
 
76,751 
GST receivable and PAYG withheld  
224,540 
 
230,915 
Other receivable 
11,302 
 
30,369 
 
318,544 
 
338,035 
 
The carrying amounts of trade and other receivables are assumed to be the same as their fair values, due 
to their short-term nature. 
 
9. Financial assets at fair value through other comprehensive income 
 
 
2022 
$ 
 
2021 
$ 
Beginning balance 
- 
 
- 
Additions 
8,124,223 
 
- 
Fair value adjustment through other comprehensive income 
6,756,923 
 
- 
Disposal during the year 
(6,540,000) 
 
- 
Closing balance 
8,431,146 
 
- 
 
The fair value of listed financial assets at fair value through other comprehensive income has been 
determined directly by reference to published price quotations in an active market. 
 
10. 
Other financial assets 
 
 
 
2022 
$ 
 
2021 
$ 
Term deposits as a security 
46,127 
 
71,977 
Other financial assets 
763 
 
763 
 
46,890 
 
72,740 
 
Due to their short-term nature, the carrying amount of other financial assets is assumed to approximate 
their fair value. 
11. 
Plant and equipment 
 
 
2022 
2021 
 
Furniture & 
office 
equipment
$ 
Exploration 
equipment
$ 
Motor 
vehicles 
$ 
Total 
$ 
Furniture 
& office 
equipment 
$ 
Explorati
on 
equipm
ent 
$ 
Motor 
vehicles 
$ 
Total 
$ 
Cost 
181,383 
282,149 
760,369 
1,223,901 
174,712 282,149 799,757 
1,256,618 
Accumulated depreciation
(150,336) 
(215,296) (730,993) (1,096,625) 
(129,798) (183,011) (724,552) (1,037,361)
Net book amount 
31,047 
66,853 
29,376 
127,276 
44,914 
99,138 
75,205 
219,257 
 
Opening net book amount 
44,914 
99,138 
75,205 
219,257 
36,324 
53,285 192,362 
281,971 
Additions 
6,671 
- 
20,640 
27,311 
32,558 
71,864 
- 
104,422 
Depreciation charge 
(20,538) 
(32,285) 
(66,469) 
(119,292) 
(23,968)
(26,011) (117,157)
(167,136)
Closing net book amount 
31,047 
66,853 
29,376 
127,276 
44,914 
99,138 
75,205 
219,257 
 

Notes to the Consolidated Financial Statements  
 
 
 
2022 Annual Report 
49 
12. 
Trade and other payables 
 
 
 
2022 
$ 
 
2021 
$ 
Trade creditors 
571,464 
 
716,152 
Other payables and accruals 
420,975 
 
147,058 
 
992,439 
 
863,210 
 
Trade payables are unsecured and are usually paid within 30 days of recognition.  The carrying amounts 
of trade and other payables are assumed to be the same as their fair values, due to their short-term 
nature. 
 
13. 
Contributed equity 
 
(a)  
Share capital 
 
 
2022 
 
2021 
 
Notes 
Number 
$ 
 
Number 
$ 
Ordinary shares fully paid 
(b),(d) 
325,840,929 
83,880,379 
 
325,840,929 
83,880,379 
Total issued capital 
 
325,840,929 
83,880,379 
 
325,840,929 
83,880,379 
 
(b)  
Movements in ordinary share capital 
 
2022 
 
2021 
 
Number 
$ 
 
Number 
$ 
Beginning of the year 
325,840,929 
83,880,379 
 
231,320,076 
61,985,316 
Issued during the year: 
 
 
 
 
 
 
Placements to sophisticated 
and professional investors 
- 
- 
 
 
83,333,333 
 
20,000,000 
 
Share purchase plan to existing 
shareholders 
- 
- 
 
 
11,187,520 
 
2,684,982 
 
Transaction costs 
- 
- 
 
- 
(789,919)
End of the year 
325,840,929 
83,880,379 
 
325,840,929 
83,880,379 
 
(c)  
Movements in options on issue 
 
2022 
 
2021 
 
Number 
 
Number 
Beginning of the year 
12,975,000 
 
8,450,000 
 
Issued 
10,550,000 
 
4,700,000 
 
Expired or lapsed 
(4,250,000) 
 
(175,000) 
End of the year 
19,275,000 
 
12,975,000 
 
All options on issue are exercisable on a 1:1 basis for the Company’s ordinary shares and carry no 
rights to dividends and no voting rights.  The options are exercisable at prices between $0.166 and 
$0.467 and expire between 30 November 2022 and 6 June 2025. 
 
(d)  
Ordinary shares 
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of 
the Company in proportion to the number of and amounts paid on the shares held.  On a show of 
hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one 
(1) vote, and upon a poll each share is entitled to one (1) vote, in proportion to the number of and 
amounts paid as a proportion of the issue price on the shares held (excluding any amounts paid 

Notes to the Consolidated Financial Statements  
 
50  
Breaker Resources NL 
up in advance of a call).  Ordinary shares have no par value and the Company does not have a 
limited amount of authorised capital. 
 
(e)  
Capital risk management 
The Group’s objective when managing capital is to safeguard its ability to carry on as a going concern, 
so that it may continue to provide returns for shareholders and benefits for other stakeholders. 
 
Due to the nature of the Group’s activities, being mineral exploration, the Group does not have 
ready access to credit facilities, with the primary source of funding being equity raisings.  Therefore, 
the focus of capital risk management is the current working capital position against the 
requirements of the Group to meet exploration programs and corporate overheads.  The Group’s 
strategy is to ensure appropriate liquidity is maintained to meet anticipated operating 
requirements, with a view to initiating appropriate capital raisings as required. 
 
The working capital position of the Group at 30 June 2022 and 30 June 2021 is as follows: 
 
 
 
2022 
$ 
 
2021 
$ 
Cash and cash equivalents 
11,658,327 
 
4,538,814 
Term deposits 
- 
 
6,512,371 
Trade and other receivables 
318,544 
 
338,035 
Financial assets 
8,478,036 
 
72,740 
Trade and other payables 
(992,439) 
 
(863,210) 
Working capital position 
19,462,468 
 
10,598,750 
 
14. 
Dividends 
 
No dividends were paid during the financial year.  No recommendation for payment of dividends has 
been made. 
 
15. 
Profit/(Loss) per share 
 
(a)  
Reconciliation of earnings used in calculating profit/(loss) per share 
 
 
2022 
$ 
 
2021 
$ 
Profit/(Loss) attributable to the owners of the Company 
used in calculating basic and diluted profit/(loss) per share 
690,264 
 
 
(15,170,894) 
 
(b)  
Weighted average number of shares used as the denominator 
 
 
2022 
Number 
 
2021 
Number 
Weighted average number of ordinary shares used as the 
denominator in calculating basic profit/(loss) per share 
325,840,929 
 
 
308,086,040 
Effect of dilutive potential ordinary shares – share options 
707,805 
 
- 
Weighted average number of ordinary shares for the 
purposes of diluted earnings per share 
326,548,734 
 
308,086,040 
 
 
 

Notes to the Consolidated Financial Statements  
 
 
 
2022 Annual Report 
51 
 
16. 
Commitments 
 
(a)  
Exploration Commitments 
The Company must maintain current rights of tenure to tenements, which requires outlays of 
expenditure in 2022/23.  Under certain circumstances these commitments are subject to the 
possibility of adjustment to the amount and/or timing of such obligations however they are 
expected to be fulfilled in the normal course of operations. 
 
Estimated minimum required expenditure on mining, exploration and prospecting leases for 
2022/23 as at the date of this report: 
 
 
 
2022 
$ 
 
2021 
$ 
 
1,082,400 
 
1,008,400 
 
(b)  
Capital Commitments 
There are no capital expenditure commitments for the Group as at 30 June 2022. 
 
(c)  
Lease Commitments: Company as Lessee 
The Group leases its office under a non-cancellable operating lease expiring within one (1) year.  
During the financial year, the short-term lease expense was recognised as an operating expense 
and charged to profit or loss accounts under the new AASB 16.  
 
Commitments for minimum lease payments in relation to non-cancellable operating leases are 
payable as follows: 
 
 
 
2022 
$ 
 
2021 
$ 
Within one (1) year 
45,551 
 
45,551 
 
45,551 
 
45,551 
 
17. 
Reconciliation of net profit/(loss) to net cash outflow from operating activities 
 
 
 
2022 
$ 
 
2021 
$ 
Reconciliation of net profit/(loss) after income tax to net cash 
flow from operating activities 
 
 
 
Net profit/(loss) for the year 
690,264 
 
(15,170,894) 
Transaction costs on disposal classified as investing activities 
48,375 
 
- 
Gain on disposal of plant and equipment classified as 
investing activities 
(7,273) 
 
- 
Non-cash items 
 
 
 
Non-cash consideration from tenement interest farm-out 
(6,500,000) 
 
- 
Gain on share consideration from tenement interest farm-out 
(1,624,223) 
 
- 
Depreciation of non-current assets 
119,292 
 
167,136 
Share-based payments  
1,324,550 
 
523,772 
Change in operating assets and liabilities 
 
 
 
(Increase)/decrease in trade and other receivables 
19,491 
 
(45,502) 
Increase/(decrease)in trade and other payables 
129,229 
 
143,352 
Net cash inflow/(outflow) from operating activities 
(5,800,295) 
 
(14,382,136) 

Notes to the Consolidated Financial Statements  
 
52  
Breaker Resources NL 
(a)  
Non-cash transactions 
During the year, the Company granted 10,550,000 options to its employees as incentives.  The value 
of the options was included in the Share-based Payments (refer to Note 18). 
 
As disclosed in Note 4, the Group received equity with a deemed value of $6,500,000 as part of 
the consideration for its farm-out tenement interest, 
 
18. 
Share-based payments 
 
(a)  
Employee share options 
The Company provides benefits to employees (including directors and eligible contractors) of the 
Company in the form of share-based payment transactions, whereby employees render services 
in exchange for options to acquire ordinary shares.  Options are granted under the plan for no 
consideration. 
 
The table below summarises the share-based payment options granted by Breaker Resources NL: 
 
2022 
 
2021 
 
Number 
Weighted 
average 
exercise 
price 
cents 
 
Number 
Weighted 
average 
exercise 
price 
cents 
Outstanding at the beginning 
of the year 
 
12,975,000 
 
28.1 
 
 
8,450,000 
 
35.8 
Granted 
10,550,000 
35.2 
 
4,700,000 
33.1 
Forfeited/cancelled/expired 
4,250,000 
46.5 
 
175,000 
15.0 
Outstanding at year end 
19,275,000 
31.5 
 
12,975,000 
28.1 
Exercisable at year end 
19,275,000 
31.5 
 
12,975,000 
28.1 
 
Nil unlisted employee options lapsed during the year (2021: Nil) and 4,250,000 options expired (2021: 
Nil).  The weighted average remaining contractual life of share options outstanding at the end of 
the financial year was 1.82 years (2021: 1.46 years) and the exercise prices ranged from 16.9 cents 
to 46.7 cents (2021: 15.0 cents to 46.5 cents). 
 
The weighted average fair value of the employee share options granted during the year was 12.56 
cents (2021: 11.15 cents).  The fair value of the options was estimated using a Black-Scholes pricing 
model.  Expected volatility was based on the historical movement of the underlying share price 
around its average share price.  The assumption that the historical volatility is indicative of future 
trends may also not necessarily be the actual outcome. 
 
Inputs into the pricing model: 
 
 
Issue date share 
price 
Exercise 
price 
Expected 
volatility 
Option life 
Risk-free 
interest rate 
BRBOPT16 
$0.265 
$0.339 
85.00% 
3.00 years 
0.27% 
BRBOPT17 
$0.240 
$0.291 
85.15% 
2.99 years 
0.27% 
BRBOPT18 
$0.230 
$0.281 
84.80% 
3.00 years 
0.17% 
BRBOPT18 
$0.225 
$0.281 
84.66% 
2.98 years 
0.15% 
BRBOPT19 
$0.155 
$0.200 
82.07% 
2.92 years 
0.20% 
BRBOPT20 
$0.215 
$0.251 
81.43% 
3.00 years 
0.19% 
BRBOPT21 
$0.400 
$0.400 
82.12% 
2.99 years 
0.90% 
BRBOPT22 
$0.295 
$0.467 
82.38% 
3.04 years 
1.00% 
BRBOPT23 
$0.230 
$0.261 
81.65% 
3.00 years 
3.04% 
BRBOPT24 
$0.220 
$0.251 
81.52% 
2.99 years 
3.15% 

Notes to the Consolidated Financial Statements  
 
 
 
2022 Annual Report 
53 
 
(b)  
Other party options 
In addition to options issued to employees, the Company may also issue unlisted options to other 
parties.   
 
There were no other party options granted during the year.  
 
(c)  
Share-based payments expenses 
During the year, an amount of $1,324,550 was recognised as a share-based payment expense. 
 
19. 
Fair value measurements of financial instruments 
The carrying values of financial assets and liabilities of the Group approximate their fair values. Fair values 
of financial assets and liabilities have been determined for measure and disclosure purposes. 
Fair value hierarchy 
The Group classifies assets and liabilities carried at fair value using a fair value hierarchy that reflects the 
significance of the inputs used in determined that value. The table following analyses financial instruments 
carried at fair value by the valuation method. The different levels in the hierarchy have been defined as 
follows: 
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities; 
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, 
either directly (as prices) or indirectly (derived from prices); and 
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs). 
Recurring fair value measurements 
 
Level 1 
$ 
Level 2 
$ 
Level 3 
$ 
Total 
$ 
30 June 2022 
 
 
 
 
Financial assets at fair value through 
other comprehensive income 
8,431,146 
- 
- 
8,431,146 
30 June 2021 
 
 
 
 
Financial assets at fair value through 
other comprehensive income 
- 
- 
- 
- 
 
Due to their short-term nature, the carrying amount of the current receivables and current payables is 
assumed to approximate their fair value. 
 
20. 
Controlled Entities 
 
% Held 
 
 
 
Investment Cost 
Controlled Entities 
30 June 
2022 
30 June 
2021 
Class 
Incorporation 
Incorporation 
30 June 
2022 
30 June 
2021 
Breaker Resources 
Lithium Pty Ltd 
100% 
- 
Ord 
WA 
21/12/2021 
$10 
- 
Lake Roe Gold 
Mining Pty Ltd 
100% 
- 
Ord 
WA 
25/05/2022 
$10 
- 
 
 
 

Notes to the Consolidated Financial Statements  
 
54  
Breaker Resources NL 
21. 
Key management personnel transactions  
The aggregate compensation made to directors and other members of key management personnel of 
the Company is set out below: 
 
 
 
2022 
$ 
 
2021 
$ 
Short term benefits 
1,145,666 
 
988,675 
Post-employment benefits 
37,423 
 
29,940 
Share-based payments 
1,289,219 
 
418,664 
 
2,472,308 
 
1,437,279 
 
There were no loans to/from key management personnel during the year. Detailed remuneration 
disclosures are provided in the Remuneration Report commencing on page 12. 
 
22. 
Related party transactions 
In addition to the services provided by Mr Sanders, the value of which is shown as Mr Sanders’ 
remuneration in the Remuneration Report commencing on page 12, Goldfields Geological Associates is 
also reimbursed for other Group expenses including software maintenance and other out-of-pocket costs 
incurred on the Company’s behalf. The value of these expenses incurred during the year was $777.04 
(2021: $18,208). 
 
In addition to the director’s fee paid to Mr Edwards, the Group paid $14,388 professional service fee to 
EMK Lawyers, an entity of which Mr Edwards is a director and shareholder (2021: $nil). 
 
The Company had no other transactions with related parties during the year except as outlined above 
and the payments to the key management personnel disclosed in the Remuneration Report 
commencing on page 12. 
 
There were no guarantees provided to related parties during the year. 
 
23. 
Remuneration of auditor 
 
During the year the following fees were paid or payable for services provided by the auditor of the 
Company, its related practices and non-related audit firms: 
 
(a)  
Audit services 
 
 
2022 
$ 
 
2021 
$ 
Rothsay Audit & Assurance Pty Ltd (2021: Rothsay Auditing) 
– audit and review of financial reports 
 
22,000 
 
 
22,000 
Total remuneration for audit services 
22,000 
 
22,000 
 
(b)  
Non-audit services 
There were Nil non-audit services provided by the auditor of the Company, Audit & Assurance Pty 
Ltd (2021: Rothsay Auditing) during the year (2021: Nil). 
 
 

Notes to the Consolidated Financial Statements  
 
 
 
2022 Annual Report 
55 
 
24. 
Parent Entity Information 
The following details information related to the parent entity, Breaker Resources NL, at 30 June 2022 and 
30 June 2021.  The information presented here has been prepared using consistent accounting policies 
as presented in Note 2. 
 
 
 
2022 
$ 
 
2021 
$ 
Financial Position 
 
 
 
Current assets 
20,456,234 
 
11.461,960 
Non-current assets 
127,296 
 
219,257 
Total assets 
20,583,530 
 
11,681,217 
 
 
 
 
Current liabilities 
992,439 
 
863,210 
Total liabilities 
992,439 
 
863,210 
 
 
 
 
Net assets 
19,591,091 
 
10,818,007 
 
 
 
 
Contributed equity 
83,880,379 
 
83,880,379 
Reserves 
5,133,397 
 
1,617,835 
Accumulated loss 
(69,422,685) 
 
(74,680,207) 
Total equity 
19,591,091 
 
10,818,007 
 
 
 
 
Financial Performance 
 
 
 
Profit/(Loss) for the year 
688,917 
 
(15,170,894) 
Other comprehensive income 
6,756,923 
 
- 
Total comprehensive income/(loss) 
7,445,840 
 
(15,170,894) 
 
25. 
Subsequent events 
 
Subsequent to 30 June 2022, the Company disposed of  its remaining shareholding in Global Lithium 
Resources Limited (GL1) with a significant appreciation in value post 30 June 2022 and received net 
proceeds of approximately $15 million.  The Company intends to use the funds to further advance 
Breaker’s exploration and development activities. 
 
The impact of the COVID-19 pandemic is ongoing.  While there has been no material impact on the 
Company’s financial position and operation up to 30 June 2022 as a result of COVID-19, it is not 
practicable to estimate the potential impact, positive or negative, after the reporting date. The situation 
is rapidly developing and is dependent on measures imposed by the WA and Australian Governments 
and other countries, such as maintaining social distancing requirements, quarantine, travel restrictions 
and any economic stimulus that may be provided. 
 
There were no other matters or circumstances arising since the end of the reporting period that have 
significantly affected or may significantly affect the operations of the Company and the results of those 
operations or the state of the affairs of the Company in the financial period subsequent to 30 June 2022.  
 
 

Directors’ Declaration  
 
56  
Breaker Resources NL 
Directors’ Declaration 
 
The directors declare that: 
 
 the Financial Statements comprising the Statement of Profit or Loss and Other Comprehensive 
Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows 
and accompanying notes set out on pages 31 to 55 are in accordance with the Corporations Act 
2001 (Cth), including: 
 
i. 
complying with Accounting Standards, the Corporations Regulations 2001 (Cth) and other 
mandatory professional reporting requirements; and 
ii. 
giving a true and fair view of the Company’s financial position as at 30 June 2022 and of its 
performance for the financial year ended on that date; 
 
 in the opinion of the directors there are reasonable grounds to believe that the Company will be able 
to pay its debts as and when they become due and payable; 
 
 a statement that the attached financial statements are in compliance with International Financial 
Reporting Standards has been included in the Notes to the Financial Statements; and 
 
 the directors have been given the declarations by the chief executive officer and chief financial 
officer required by section 295A of the Corporations Act 2001 (Cth). 
 
Signed in accordance with a resolution of the directors made pursuant to section 295(5) of the 
Corporations Act 2001 (Cth). 
 
On behalf of the directors 
 
TOM SANDERS 
Managing Director 
 
Perth, 30 September 2022 
 
 

Independent Auditor’s Report  
 
 
 
2022 Annual Report 
57 
 
 

Independent Auditor’s Report  
 
58  
Breaker Resources NL 
 
 
 
 

Independent Auditor’s Report  
 
 
 
2022 Annual Report 
59 
 
 
 

Independent Auditor’s Report  
 
60  
Breaker Resources NL 

ASX Additional Information 
 
 
 
2022 Annual Report 
61 
 
ASX Additional Information 
Additional information required by the Australian Securities Exchange and not shown elsewhere in this 
report is provided below.  The information is current as at 20 October 2022. 
 
Corporate Governance Statement 
 
The 2022 Corporate Governance Statement of Breaker Resources NL is available on the Company’s 
website at http://www.breakerresources.com.au/company/corporate-governance. 
 
Distribution of Equity Securities 
 
Analysis of numbers of equity security holders by size of holding: 
 
 
 
Unmarketable Parcel 
There are 339 holders of unmarketable parcels of fully paid ordinary shares, based on the closing market 
price of $0.23 on 20 October 2021, representing 352,950 shares and amounting to 0.11% of issued capital. 
 
Restricted Securities 
 
There are no restricted securities on issue. 
 
Voting Rights 
 
All fully paid ordinary shares carry one (1) vote per share without restriction.  Unlisted options carry no 
attaching voting rights. 
 
Substantial Shareholders 
The names of substantial shareholders who have notified the Company in accordance with section 671B 
of the Corporations Act, and the details of their holding at the time of notification, are: 
 
Shareholder 
 
Voting interest 
Number 
Voting power 
% 
1 
Paulson & Co (New York) 
32,550,157 
9.99 
2 
Electrum Group (New York) 
32,550,157 
9.99 
3 
Mr Thomas Stephen Sanders & Mrs Helen Sanders 
25,262,430 
7.75 
4 
Franklin Resources, Inc., and its affiliates 
20,833,333 
6.39 
 
 
 

ASX Additional Information 
 
 
62  
Breaker Resources NL 
Top 20 Shareholders 
The names of the 20 largest holders of quoted fully paid ordinary shares (ASX: BRB) are: 
 
Unquoted Securities 
Details of unquoted securities on issue are: 
Class 
Securities 
Number 
Holders 
Number 
Unlisted 37.5 cent options, exercisable on or before 20 November 2022 
1,000,000 
1 
Unlisted 24.6 cent options, exercisable on or before 28 February 2023 
125,000 
1 
Unlisted 19.5 cent options, exercisable on or before 28 February 2023 
1,000,000 
1 
Unlisted 16.9 cent options, exercisable on or before 28 February 2023 
150,000 
1 
Unlisted 16.6 cent options, exercisable on or before 28 February 2023 
1,000,000 
1 
Unlisted 28.8 cent options, exercisable on or before 15 May 2023 
200,000 
1 
Unlisted 32.0 cent options, exercisable on or before 28 February 2023 
550,000 
1 
Unlisted 33.9 cent options, exercisable on or before 10 July 2023 
200,000 
1 
Unlisted 28.1 cent options, exercisable on or before 30 September 2023 
3,750,000 
3 
Unlisted 20.0 cent options, exercisable on or before 31 May 2024 
200,000 
1 
Unlisted 29.1 cent options, exercisable on or before 31 August 2023 
550,000 
1 
Unlisted 25.1 cent options, exercisable on or before 6 September 2024 
2,000,000 
1 
Unlisted 40 cent options, exercisable on or before 4 November 2024 
1,000,000 
1 
Unlisted 46.7 cent options, exercisable on or before 31 December 2024 
4,250,000 
1 
Unlisted 26.1 cent options, exercisable on or before 9 May 2025 
300,000 
1 
Unlisted 25.1 cent options, exercisable on or before 6 June 2025 
3,000,000 
1 
Unlisted 22.6 cent options, exercisable on or before 30 June 2024 
100,000 
1 
 
Holders of 20% or more of the class 
There are no relevant holders of 20% or more of a class of unquoted securities. 
On-market Buy-back 
There is no current on-market buy-back. 
 


ABN: 87 145 011 178 
 
12 Walker Avenue, West Perth, Western Australia 6005 
Tel: +61 8 9226 3666 | Fax: +61 8 9226 3668 
Email: breaker@breakerresources.com.au 
www.breakerresources.com.au