Quarterlytics / Basic Materials / Gold / Waterloo Brewing

Waterloo Brewing

brb · ASX Basic Materials
Claim this profile
Ticker brb
Exchange ASX
Sector Basic Materials
Industry Gold
Employees 1-10
← All annual reports
FY2016 Annual Report · Waterloo Brewing
Sign in to download
Loading PDF…
  ABN: 87 145 011 178 

2016 Annual Report   
2016 Annual Report
2016 Annual Report

Corporate Directory & Contents 

Corporate Directory

Board of Directors 
Mr Thomas Sanders  
Mr Mark Edwards 
Mr Michael Kitney 

Executive Chairman 
  Non-Executive Director 
  Non-Executive Director 

Auditors 
Rothsay Chartered Accountants 
Level 1, 4 Ventnor Avenue 
West Perth, Western Australia  6005 

Senior Management 
Mr Alastair Barker 
Miss Michelle Simson  Manager Corporate 

Exploration Manager 

Affairs/Company Secretary 

Solicitors 
Steinepreis Paganin 
Level 4, 16 Milligan Street 
Perth, Western Australia  6000 

Principal Place of Business & 
Registered Office 
12 Walker Avenue 
West Perth, Western Australia  6005 

+61 8 9226 3666 
+61 8 9226 3668 

Tel:  
Fax: 
Email:   breaker@breakerresources.com.au 
Website:  www.breakerresources.com.au 

ABN 
87 145 011 178 

Front Cover: Lake Roe; Inside Front Covers: Drill Crew (top); RC 
Lake Rig with Diamond Rig in the Background (bottom) 

Share Registry 
Advanced Share Registry Services 
110 Stirling Highway 
Nedlands, Western Australia  6009 

Tel:  
Fax: 
Website:  www.advancedshare.com.au 

+61 8 9389 8033 
+61 8 9262 3723 

Securities Exchange Listing 
in  Breaker 
Shares  and  Partly  Paid  Shares 
Resources NL are quoted on ASX Limited (codes: 
BRB  and  BRBCA).    The  Home  Exchange  is  Perth, 
Western Australia. 

Contents

Chairman’s Letter ____________________________________________________________________________________________ 2 

Review of Activities __________________________________________________________________________________________ 3 

Tenement Schedule ________________________________________________________________________________________12 

Directors’ Report ____________________________________________________________________________________________13 

Auditor’s Independence Declaration ______________________________________________________________________24 

Statement of Profit or Loss and Other Comprehensive Income  ___________________________________________25 

Statement of Financial Position _____________________________________________________________________________26 

Statement of Changes in Equity ____________________________________________________________________________27 

Statement of Cash Flows ___________________________________________________________________________________28 

Notes to the Financial Statements __________________________________________________________________________29 

Directors’ Declaration ______________________________________________________________________________________47 

Independent Audit Report  _________________________________________________________________________________48 

ASX Additional Information _________________________________________________________________________________50 

2016 Annual Report 

1 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chairman’s Letter 

Dear Fellow Shareholder, 

The  2015/16  year  has  been  a  breakthrough  one  for  Breaker  with  significant 
gold  discoveries  at  the  Bombora  and  Bombora  North  Prospects  at  the 
Company’s Lake Roe Gold Project, 100km east of Kalgoorlie.   

Importantly, these discoveries form part of a 4.4km zone of economic interest 
defined  by  nearly  40,000m  of  drilling  that  is  itself  open  in  all  dimensions.  
Subject  to  further  drilling  and  continued  exploration  success,  the  Lake  Roe 
Gold  Project  has  the  geological  potential  to  host  a  major  greenfields  gold 
discovery and we are excited about this.   

The Lake Roe Gold Project is well located near Kalgoorlie, one of the world’s premier mining jurisdiction 
and two operating gold treatment plants are situated nearby.  The gold mineralisation is shallow and is 
hidden by relatively thin transported cover, typically 5m to 10m.  The majority of the gold identified to 
date is hosted by fractionated dolerite, WA’s premier gold host rock, but significant gold potential is also 
apparent on the sheared and altered margin of a granite 400m to the east.   

The large strike and width dimensions of the gold mineralised areas on a wide drill line spacing indicates 
that the resource potential is substantial.  The shallow, wide nature of the gold mineralisation identified 
to  date  reinforces  the  potential  for  open  pit  mining.    In  addition,  the  persistent  occurrence  of  high-
grade sulphide lodes observed in each of three completed phases of RC drilling highlights the potential 
for  long-term  underground  mining.    High-grade  sulphide  lodes  typically  extend  to  substantial  depths 
based on similar gold deposits in other parts of WA’s Eastern Goldfields. 

Drill results in the southern 2.2km part of the 4.4km zone of interest have been very encouraging and RC 
drilling is currently underway to prepare this area for resource definition drilling, which is planned to start 
in December 2016.  In light of the strong results, the Company has mobilised a second RC drill rig to site 
to  start  scoping  the  2.2km-long  zone  directly  north  of  Bombora  North,  where  wide-spaced  aircore 
drilling  previously  returned  intersections  of  up  to  7.61g/t  gold  accompanied  by  strong  alteration  and 
strike-continuous gold pathfinder elements. 

The focus in the upcoming year will be on establishing and building a significant gold resource.  Given 
the gold prospectivity we will also prioritise further gold discovery and will accelerate the drilling where 
advantageous.  This will translate to strong and steady newsflow.  

In  closing,  I  would  like  to  thank  our  committed  team,  including  contractors  and  suppliers,  for  their 
persistence,  dedication  and  professionalism.    I  would  also  like  to  thank  our  shareholders  for  their 
patience  and  long-term  support,  and  to  welcome  our  new  shareholders  as  we  embark  on  what 
promises to be another exciting year.   

Yours sincerely 

Tom Sanders 
Chairman

2  

Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Review of Exploration Activities 

Breaker  Resources  NL’s  (Breaker)  exploration  strategy  focuses  on  the  use  of  structural  analysis  and 
innovative multi-element geochemical techniques to identify areas with the potential to host large new 
gold  deposits  hidden  by  transported  cover.  Under-cover  areas  in  WA’s  high-endowment  Eastern 
Goldfields  Superterrane  are  largely  unexplored.    They  represent  a  new  search  space  that  is  now 
amenable to exploration using modern geochemical techniques that were not available 20 years ago. 

The  Company’s  main  focus  is  its  100%-owned  Lake  Roe  Gold  Project.    Since  announcing  what 
appeared to be a large new gold system in August 2015, Breaker has made two separate primary gold 
discoveries and confirmed its initial findings after completing nearly 40,000m of follow-up drilling. 

The  results  to  date  at  the  Lake  Roe  Gold  Project  are  consistent  with  the  early  stages  of  a  major  gold 
discovery but further drilling is needed to confirm this.  The width, grade and shallow depth of the gold 
mineralisation  encountered  in  recent  reconnaissance  reverse  circulation  (RC)  drilling  at  Lake  Roe 
highlight  the  open  pit  and  underground  mining  potential.    The  persistent  occurrence  of  high-grade 
lode-style  gold  mineralisation  in  several  completed  RC  drill  programs  is  also  encouraging  –  sulphide 
lodes tend to extend to substantial depths based on similar gold deposits in other parts of WA’s Eastern 
Goldfields. 

The  large  strike  and  width  dimensions  of  the  gold  mineralised  areas 
identified  to  date  on  a  wide  drill  line  spacing  suggests  that  the  open 
pit  and  underground  tonnage  potential  may  be  substantial.    As  a 
result,  Breaker  is  planning  to  start  an  extended  phase  of  resource 
definition drilling in early December 2016 commencing in the southern 
2.2km  of  the  4.4km  zone  of  economic  interest,  subject  to  regulatory 
approval. 

In light  of  the  good  results,  the  Company  has  mobilised  a  second  RC 
drill  rig  to  site  to  start  scoping  the  2.2km-long  zone  directly  north  of 
Bombora  North  where  there  is  significant  scope  for  further  discovery.  
Drill  intersections  of  up  to  7.61g/t  gold1  accompanied  by  strong 
alteration were obtained in this area from wide-spaced aircore drilling. 

In  order  to  assess  the  detailed  geometry  and  controls  of  the  gold 
mineralisation, Breaker plans to undertake selective diamond drilling as required, in conjunction with the 
RC drilling which is ongoing. The diamond drilling component will be 50% funded (up to $150,000) under 
the  WA  Government’s  Exploration  Incentive  Scheme  2016/17  Co-Funded  Drilling  Program  grant 
awarded to the Company in the June 2016 quarter. 

Photo 1: RC Drilling at Lake Roe 

Although the  core focus is the Lake Roe Project, Breaker has identified significant gold potential on its 
Dexter  and  Ularring  Rock  projects,  where  multiple  targets  have  been  recognised,  many  of  which  are 
drill-ready.   

The Company’s exploration activities at Lake Roe since the 2014/15 Annual Report include three phases 
of  aircore  drilling  (21,153m),  three  phases  of  RC  drilling  (11,061m),  and  one  phase  of  diamond  drilling 
(709m).    Geological  mapping  and  miscellaneous  research  and  development  activities,  including 
petrology and multi-element studies, were also completed. 

Other exploration activities in the 2015/16 period include reconnaissance aircore drilling at the Duketon 
North  Project  and  environmental  rehabilitation  works  at  the  Dexter  Project.    Breaker  continues  to 
monitor  and  evaluate  tenement  acquisition  opportunities  and  rationalise  its  tenement  holdings  where 
appropriate.    This  has  resulted  in  the  sale  of  the  Mt  Gill  and  Kurrajong  tenements.    At  the  end  of  the 
reporting period, the Company held a total of 12 exploration licences and 3 tenement applications with 
a total area of 2,115km2. 

2016 Annual Report 

3  

 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Lake Roe Gold Project 

The Lake Roe Project is located 100km east of Kalgoorlie, 60km 
south-southeast  of  the  3.5Moz  Karari-Carosue  Dam  gold 
deposits and 35km north of the 0.9Moz Karonie gold deposit.  As 
at  the  date  of  this  report,  it  comprises  five  granted  tenements 
and one application with an overall area of 556km2.  

Since identifying a large new greenfields gold system in an area 
of  thin  transported  cover  in  July  2015,  the  Company  has 
undertaken ~33,000m of “scoping style” reconnaissance drilling 
comprising  four  aircore  program,  three  phases  of  RC  drilling, 
and  one  phase  of  diamond  drilling. 
from  the 
Company’s maiden diamond drilling and its most recent phase 
of RC drilling are pending as at the time of this report.  

  Results 

The main target is high-grade gold mineralisation hosted mainly 
by a 400m-500m-thick fractionated dolerite situated in a domal 
geometry between two major shear zones in an area of shallow 
cover  (typically  5m  to  10m in  thickness).   The  targeted  dolerite 
forms  part  of  a  1,500m-thick  greenstone  sequence  situated 
geometrically  above  the  east-dipping  Keith-Kilkenny  Shear 
Zone,  in  a  similar  structural  setting  to  the  Carosue  and  Karonie 
gold deposits along strike.  A secondary target at the Lake Roe 
Project is the regional-scale Claypan Shear Zone, situated 400m 
to  the  east  of  the  fractionated  dolerite  near  the  margin  of  a 
syenite-associated granite. 

Figure 1: Lake Roe Location Plan 

Gold  mineralisation  at  the  Bombora  and  Bombora  North  Prospects  is  similar  and  is  hosted  primarily  by 
the  upper  (western)  iron-rich  part  of  the  dolerite,  a  significant  component  of  which  is  granophyric  in 
nature.    Lode  mineralisation  in  the  fractionated  dolerite  is  dominated  by  sulphide-impregnated  fault 
zones (lodes) with up to 5% pyrite and pyrrhotite accompanied by silica, biotite, chlorite and carbonate 
alteration  and  minor  quartz-pyrite  veinlets.    Quartz  stockwork  mineralisation,  which  is  also  present,  is 
hosted mainly by the granophyric part of the dolerite and appears to be spatially associated with the 
sulphide lodes. 

Phase 1 Aircore Drilling (2014/15) 

Initial reconnaissance aircore drilling at Lake Roe (87 holes for 3,187m) as reported in 2014/15 identified 
gold mineralisation over a distance of 6km, returning a best intersection of 5m at 6.12g/t Au (incl. 2m at 
14.42g/t  Au  and  1m  at  22.44g/t  Au)2  on  a  wide  drill  hole  spacing  (80m-160m).    Significantly,  twenty 
percent  of  the  drill  holes  terminated  in  +50ppb  gold  mineralisation  defining  cohesive  end-of-hole 
alteration up to 300m wide accompanied by  anomalous  pathfinder elements (Ag, As, Sb)2, consistent 
with a gold system of scale.  

Phase 2 and 3 Aircore Drilling (2015/16) 

Two subsequent phases of infill geochemical aircore drilling in the southern 2km of the system (Bombora 
Prospect)  comprising  292  drill  holes  for  13,346m,  validated  the  presence  of  a  significant  gold  system, 
intersecting  oxide  gold  mineralisation  in  fractionated  dolerite,  and  on  a  granite  contact  to  the 
immediate east.  More significant drill results3 in the dolerite included:  

  3.3m @ 3.48g/t Au from 24m in BAC0884; 
  15m @ 1.46g/t Au from 32m in BAC0912; 
  12m @ 1.46g/t Au from 39m including 2m at 5.56g/t in BAC1011; and 
  4m @ 3.66g/t Au from 24m including 2m at 7.01g/t in BAC0989. 

4  

Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Many drill holes terminated in mineralisation.    

Significant  gold  mineralisation  was  also  identified  near  the  granite  contact  400m  to  the  east  of 
Bombora, where drill results such as 7m at 2.58g/t Au (incl. 2m at 8.38g/t)4 were obtained on an 80m drill 
hole spacing. 

The Phase 2 and 3 aircore drilling enabled the interpretation of primary gold positions which were then 
targeted by reconnaissance reverse circulation drilling in February 2016. 

Phase 1 RC Drilling (2015/16) – Bombora 

Maiden reconnaissance RC drilling at Bombora (36 holes for 6,703m) successfully discovered high-grade 
gold  up  to  25g/t  in  primary  sulphide  lodes5  over  a  ~400m  distance  open  that  is  open  to  the  north.  
Significantly,  the  RC  drilling  confirmed  that  the  geological  processes  needed  to  transport,  focus  and 
deposit  gold  at  economic  grades  have  clearly  been  active,  thereby  effectively  reducing  the 
exploration risk profile to “brownfields”.  

More significant drill intersections5 include: 

  5m @ 3.69g/t Au from 29m including 3m @ 5.23g/t in BBRC0001; 
  4m @ 5.08g/t Au from 75m in BBRC0002; 
  10m @ 2.78g/t Au from 38m including 2m @ 10.74g/t and 1m @ 24.91g/t in BBRC0009; 
  10m @ 2.00g/t Au from 192m including 5m @ 3.35g/t in BBRC0012; and 
  3m @ 8.53g/t Au from 31m including 2m @ 12.74g/t in BBRC0015. 

Importantly, the knowledge gleaned from the aircore and RC drilling completed at Bombora provided 
the  foundation  for  making  a  preliminary  assessment  of  the  controls  on  the  gold  distribution  in  the 
dolerite.    In  particular  this  drilling  highlighted  the  potential  for  more  primary  gold  hosted  by  the 
fractionated dolerite situated in a favourable (north-northwest) orientation extending 4km to the north 
of Bombora, where the subsequent Phase 4 aircore drilling was focused. 

The results also upgraded the gold potential of other NNW-trending areas such as the largely untested 
sheared  and  altered  granite  contact  to  the  east  of  the  Claypan  Shear,  where  significant  gold 
mineralisation was encountered by the Phase 2/3 aircore drilling.  

Phase 4 Aircore Drilling (2015/16) 

In the June 2016 quarter, Breaker completed a 7,807m geochemical aircore drill program (359 holes) to 
assess the gold potential of the fractionated dolerite over a 4km distance directly north of the Bombora 
discovery.    The  drilling  was  undertaken  on  a  drill  line  spacing  of  200m  with  a  drill  hole  spacing  of  20m 
(6600800N  to  6604800N)  or  40m  (6602600N  to  6604000N)  where  thicker  transported  cover  was 
encountered.  All holes were drilled to refusal with an average depth of 21.7m. 

This  program  successfully  encountered  strong  gold  anomalism  up  to  10.53g/t  in  two  main  areas 
designated  the  Bombora  North  and  Crescent  Prospects6.    Forty  three  percent  of  the  1m  end-of-hole 
(EOH)  samples  ended  in  plus  50ppb  gold  mineralisation  with  a  maximum  EOH  grade  of  8.70g/t  gold5.  
More significant drill intersections5 include: 

  4m @ 4.73g/t Au from 10m including 2m @ 7.95g/t in BAC1220; 
  2m @ 4.22g/t Au from 7m including 1m @ 7.73g/t in BAC1231; 
  10m @ 1.49g/t Au from 11m in BAC1234; and 
  3m @ 3.56g/t Au from 28m including 2m @ 4.81g/t in BAC1294. 

Although the primary gold potential at Bombora North is relatively obvious based on the strength of the 
aircore results, the gold potential extending 2.2km to the north of Bombora North (towards the Crescent 
Prospect)  is  interpreted  to  be  equally  prospective  but  less  obviously.    Lower  downhole  average  gold 
values  in  this  area  are  partially  the  result  of  thicker  transported  cover  (up  to  30m)  on  a  wide  drill  hole 

2016 Annual Report 

5  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

spacing  (40m),  resulting  in  less  effective  drill  penetration  of  the  lower  (mineralised)  part  of  the 
weathering  profile.    Strong  alteration  vectors,  locally  significant  gold  intersections,  and  anomalous 
pathfinder elements indicate a high level of prospectivity. 

Significantly, the Phase 4 aircore drilling also identified a second zone of fractionated dolerite adjacent 
to the syenitic granite contact to the east of the Crescent Prospect. The Crescent Prospect appears to 
correspond with a westward deflection of the Claypan Shear and is open to the north and south.  The 
interaction of the Claypan Shear  with  the prospective fractionated dolerite significantly enhances  the 
gold  prospectivity  in  the  area.    The  results  at  Crescent  also  enhance  the  gold  prospectivity  extending 
2km  to  the  north  of  the  Crescent  Prospect  where  the  aeromagnetic  signature  is  noticeably  subdued, 
indicating the possibility of significant alteration. 

Figure 2: Lake Roe – RC (L) and Aircore (R) Downhole Average Gold over Aeromagnetics 

Phase 2 RC Drilling (2016/17) – Bombora North 

A 20-hole, 2,450m RC drill program commenced in August 2016 to evaluate the primary gold potential 
of a 600m strike length of the Bombora North Prospect.  Significant gold was intersected on each of the 
six  100m-  or  200m-spaced  drill  lines  tested.    Mineralisation  remains  open  to  the  north,  south  and  at 
depth.  More significant drill intersections7 include: 

  18m @ 2.97g/t Au from 12m  including 10m @ 5.03g/t or 3m @ 14.59g/t or 2m @ 20.09g/t in 

BBRC0049; 

  18m @ 2.16g/t Au from 112m  including 14m @ 2.70g/t or 3m @ 6.18g/t and 1m @ 12.60g/t in 

BBRC0050; 

  12m @ 1.36g/t Au from 22m including 5m @ 3.13g/t in BBRC0045; 
  10m @ 1.82g/t Au from 78m including 4m @ 3.57g/t or 1m @ 10.88g/t in BBRC0055; and 
  33m @ 0.78g/t Au from 8m including 8m @ 1.94g/t in BBRC0038. 

6  

Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
Review of Activities 

The  intersected  mineralisation  widths,  the  distance  between  drill  sections,  and  the  untested  strike 
potential  all  indicate  sound  potential  for  the  definition  of  a  large  tonnage  resource.    The  indicative 
geometry and grade of the gold mineralisation intersected indicates sound potential for open pit and 
underground mining.  

Figure 3: Lake Roe – Phase 2 RC Downhole Average Gold  

Figure 4: Lake Roe – Section 6602200mN 

2016 Annual Report 

7  

 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Phase 3 RC Drilling (2016/17) – Bombora-Bombora North Gap 

Based on the strength of the RC drill results at Bombora North, the Company commenced a third phase 
of  RC  drilling  (17  holes  for  1,908m)  with  the  objective  of  testing  the  1.2km  gap  between  the  Bombora 
and  Bombora  North  gold discoveries  and  establishing  a  continuous  2.2km  zone  of  gold  mineralisation.  
Drilling  was  undertaken  on  a  200m  drill  line  spacing  commencing  from  the  south  (5  lines).    Preliminary 
assay results have been reported for the first three drill lines.  Results for the two northern lines are yet to 
be reported. 

Significant gold was intersected on each of the three drill lines tested.  Key results8 include:  

  26m @ 2.55g/t Au from 19m including 9m @ 4.45g/t in BBRC0070; 
  12m @ 4.41g/t Au from 48m including 9m @ 5.70g/t and 3m @ 12.15g/t in BBRC0071; 
  17m @ 1.59g/t Au from 28m including 8m @ 3.16g/t and 3m @ 9.71g/t in BBRC0063; and 
  4m @ 10.08g/t Au from 156m in BBRC0065.  

An infill drill hole completed at Bombora North intersected 11m at 3.11g/t Au from 8m, including 7m at 
4.55g/t Au in BBRC00578. 

Phase 1 Diamond Drilling (2016/17) 

Figure 5: Lake Roe – Section 6601200mN 

Diamond drilling was recently undertaken at the Bombora and Bombora North Prospects to assess the 
detailed geometry and controls of the gold mineralisation.  One diamond drill hole was also completed 
to  test  the  granite  contact  to  the  east  of  Bombora.    This  drilling  will  be  50%  funded  (up  to  $150,000) 
under  the  WA  Government’s  Exploration  Incentive  Scheme  2016/17  Co-Funded  Drilling  Program  grant 
awarded to the Company in the June 2016 quarter. 

The first two diamond drill holes at Bombora North identified visible gold (Photo 2) in each of the first two 
diamond drill holes on 66001800N, the southern-most drill line at Bombora North9. In addition, the initial 
diamond  hole,  utilising  BBRC0056  as  a  pre-collar,  confirmed  the  presence  of  lamprophyre.    This  is  a 
relatively rare, deeply-sourced ultra-potassic intrusive rock that has a documented spatial and possible 
temporal  association  with  large  Archean  gold  deposits  in  WA  and  overseas  (Golden  Mile,  Darlot, 
Superior  Province  in  Canada).    Since  then,  lamprophyre  has  also  been  confirmed  in  RC  chips  at  the 
Bombora discovery to the south.  Results are pending. 

8  

Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Photo 2: Lake Roe – Visible gold (circled) in quartz veins 
in sulphide lode (BBRD0056; 110.1m) 

Next Steps 

RC  results  relating  to  the  remaining  600m  gap  between  the  Bombora  and  Bombora  North  discoveries 
are imminent, as are results from the recently completed diamond drilling.  Based on the strength of the 
results  to  date,  further  RC  drilling  is  now  underway  to  progressively  close  the  drill  line  spacing  to  100m 
between  the  Bombora  and  Bombora  North  discoveries.    The  objective  is  to  prepare  the  2.2km 
Bombora-Bombora  North  discovery  zone  for  the  resource  definition  drilling  which  is  planned  to  start  in 
early December 2016, subject to regulatory approval.   

A  second  RC  drill  rig  has  arrived  on  site  to  start  scoping  the  2.2km-long  zone  to  the  north  of  Bombora 
North, where wide-spaced aircore drilling previously returned intersections of up to 7.61g/t gold1. 

Dexter Gold Project 

The  Dexter  Project  is  located  in  the  southern  part  of  the  Burtville  and  Yamarna  Terranes,  140km 
southeast of Laverton.  The project straddles the intersection of the Yamarna, Dexter and Sefton Shear 
Zones  and  includes  extensive  areas  of  historically  unexplored  sheared  Archean  greenstone.    Thin 
aeolian sand and variable thicknesses of Permian sediment are present.  

The Company previously identified the regional scale Three Bears-Tallows gold-in-soil anomaly, situated 
near  the  junction  of  the  Yamarna  and  Dexter  Shear  Zones  in  2012  (16km-long,  up  to  0.3g/t  gold  and 
17g/t  silver10).    Follow-up  aircore  drilling  identified  widespread  zones  of  secondary  redox  gold 
enrichment with grades up to 3m at 7.1g/t gold11.  The 12km-long Sandshoes anomaly, situated 20km to 
the southwest of the Three Bears-Tallows Prospect, was identified in late 2013 near the intersection of the 
Sefton Lineament and the Dexter Shear Zone (up to 30ppb Au12). 

During 2015/16, the focus of activities at the Dexter Project was environmental rehabilitation of drill holes 
and an in-depth review of all exploration to date.  Efforts to locate the bedrock gold source of the Three 
Bears-Tallows  and  Sandshoes  anomalies  continue.    Further  drilling  at  these  prospects,  and  an  initial 
program at the Mt Douglas Prospect in the northern project area, are contemplated, potentially with a 
joint venture partner to accelerate progress.  

During  the  year,  a  comprehensive  review  of  the  prospectivity  of  the  Attila  West  Project  resulted  in  the 
majority  of  the  project  being  surrendered.    The  remaining  small  area  (E38/2530;  4  blocks;  1.2km2)  has 
now been merged with the Dexter Project. 

2016 Annual Report 

9  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Ularring Rock Project 

The Ularring Rock tenement E70/4686 is located 100km east of Perth.  The tenement covers the Centre 
Forest  and  Southern  Brook  gold-copper  prospects,  where  historic  RC  drill  intercepts  of  copper-gold 
mineralisation include 61m @ 0.83g/t Au, and 37m @ 0.72g/t Au and 0.26% Cu.   

An  assessment  of  this  project  has  highlighted  considerable  potential.    The  available  data  indicates  a 
district  scale  mineralisation  system  best  developed  in  the  western  sector  of  the  tenement  where 
remnant high-grade metamorphosed greenstone is present.  The historical drill coverage is limited. 

Multiple  structural  and  geochemical  targets  are  apparent  including  a  large  bullseye  groundwater 
tungsten anomaly. Further work, including private landholder access negotiations and soil sampling are 
planned  to  advance  these  targets  to  the  drilling  stage.    The  Company  will  likely  seek  a  suitable  joint 
venture arrangement to progress exploration. 

Duketon North Gold Project 

The  Duketon  North  Project  is  located  north  of  the  10Moz  Moolart  Well-Garden  Well-Rosemont  gold 
camp,  160km  north-northwest  of  Laverton.    The  main  gold  target  is  greenstone-hosted  mineralisation 
associated  with  a  structurally  complex  part  of  the  Duketon  greenstone  belt  directly  along  strike  from 
Moolart  Well.    This  area  includes  a  25km-long  area  of  mafic  and  ultramafic  rocks  targeted  by  historic 
nickel exploration.  

Outcrop  is  limited  and  the  surface  regolith  is  dominated  by  1-2m  transported  sand,  which  overlies 
transported gravel and clay in locally developed palaeochannels (commonly 20m-30m thick) some of 
which are evident in aeromagnetic data.  The underlying weathered bedrock is progressively stripped 
off towards the northern tenement boundary.  

A 4km long  gold-in-soil  anomaly  was  identified  by  the  Company in  mid-2015.    The  anomaly is located 
adjacent to a major shear that appears to displace the well mineralised Duketon greenstone belt, and 
possibly the Moolart Well mine sequence.  The stacked (en-echelon) geometry of the gold-in-anomaly 
suggests  a  possible  bedrock  gold  source.    The  soil  anomaly  is  situated  on  a  prominent  bend  in  the 
greenstone belt next to a wide (0.7km to 1.4km) gold-prospective dolerite unit. Significant sericite-quartz 
alteration  has  been  documented 
petrology).  

(historical 

Breaker  completed  a 
4,126m  program  of 
reconnaissance aircore drilling in late-July 2016 to test 
for  the  presence  of  a  new  gold  system.    The  drill 
program  consisted  of  several  400m  to  800m  spaced 
drill  traverses  across  the  soil  anomalies,  on  drill  hole 
spacing  of  100m. 
results  were 
encountered.  

  No  significant 

Kurrajong & Mt Gill Gold Projects 

Photo 3: Aircore Drilling at Duketon North 

The 54km2 Kurrajong Project is located in the Yamarna Terrane 35km along strike from the recent 3.8Moz 
Gruyere  gold  discovery,  175km  east-northeast  of  Laverton  and  the  167km2  Mt  Gill  Project  is  located 
30km  along  strike  from  the  Attila-Alaric-Central  Bore  gold  deposits,  135km  northeast  of  Laverton  and 
targets gold associated with a ~20km length of the Yamarna Shear Zone and greenstone belt.   

Previous  activities  identified  widespread  gold  and  pathfinder  anomalies  however  no  field  work  was 
conducted  during  2015/16.    In  May  2016,  Breaker  announced  the  sale  of  the  Kurrajong  and  Mt  Gill 
tenements to enable an increased focus on the Lake Roe Gold Project. 

10   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Review of Corporate Activities 

To enable an aggressive drilling program to continue at the Lake Roe Gold Project, Breaker completed 
a number of capital raisings during the reporting period.  In September 2015 the Company announced 
a pro rata renounceable entitlement issue on the basis of one new share for every five shares held at an 
issue price of $0.04.  The offer closed on 13 October 2015 and raised $553,755 before costs. 

On 29 April 2016 the Company announced the conduct of a placement and share purchase plan (SPP) 
at an issue price of $0.13.  The fully underwritten SPP closed on 25 May 2016 heavily subscribed and sub-
underwriters subsequently elected to exercise their rights to a top-up placement.   A total of $2.09million 
(before costs)  was raised.  Subsequent to the reporting period, a $12.4million placement  to prominent 
Australian and overseas institutions and sophisticated and professional investors was completed. 

A  total  of  760,590  fully  paid  ordinary  shares  in  the  Company  was  issued  during  the  year  in  part 
consideration for drilling services undertaken at Lake Roe and a number of shares were converted from 
partly paid to fully paid.  As at 30 June 2016, Breaker’s capital structure was as follows: 

  99,596,129 fully paid ordinary shares; 
  6,886,248 partly paid ordinary shares; and 
  2,500,000 unlisted options at various exercise prices and expiry dates. 

In January 2016, Breaker announced receipt of a research and development incentive refund of $0.507 
million  under  the  federal  government’s  R&D  Tax  Incentive  Scheme  in  relation  to  exploration  activities 
conducted in 2014/15.   

The Company was represented at a number of conferences during 2015/16 including the RIU Explorers 
in Fremantle, RIU Resources Round-up in Sydney and Resources Rising Stars on the Gold Coast. 

The  Company’s  Annual  General  Meeting  was  held  on  18  November  2015.    On  10  June  2016  Breaker 
conducted  a  general  meeting  of  shareholders  where  a  number  of  resolutions,  mainly  relating  to  the 
placement/SPP capital raising were tabled.  On 30 June 2016, the Company dispatched notices to all 
eligible  shareholders  advising  of  tax  credits  available  through  Breaker’s  participation  in  the  federal 
government’s  Exploration  Development  Incentive  Scheme  (EDI).    The  EDI  is  intended  to  encourage 
shareholder  investment  in  exploration  companies  undertaking  greenfields  mineral  exploration  in 
Australia.  It enables eligible companies to create exploration credits by giving up a portion of their tax 
losses from eligible exploration expenditure and distributing these to shareholders. 

At the beginning of the period the Company’s fully paid ordinary shares were trading at $0.0467 and as 
at 30 June 2016, the price was $0.165.   

References 
1: ASX Release 25 July 2016 
2: ASX Release 28 August 2015 
3: ASX Release 31 July 2015 
4: ASX Releases 29 January 2016 & 16 March 2016 
5: ASX Release 18 April 2016 
6: ASX Release 25 July 2016 

7: ASX Release 13 September 2016 
8: ASX Release 20 September 2016 
9: ASX Release 30 August 2016 
10: ASX Release 13 November 2013 
11: ASX Release 28 March 2013 
12: ASX Release 31 October 2013 

Competent Persons Statement 
The  information  in  this  report  that  relates  to  Exploration  Targets  and  Exploration  Results  is  based  on  information  compiled  by  Tom 
Sanders, Competent Person, who is a Member of The Australasian Institute of Mining and Metallurgy.  Mr Sanders is an executive of 
Breaker  Resources  NL  and  his  services  have  been  engaged  by  Breaker  on  an  80%  of  full  time  basis;  he  is  also  a  shareholder  in  the 
Company.  Mr Sanders has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration 
and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for 
Reporting  of  Exploration  Results,  Mineral  Resources  and  Ore  Reserves’.    Mr  Sanders  consents  to  the  inclusion  in  the  report  of  the 
matters based on his information in the form and context in which it appears. 

Exploration results mentioned in the Review of Activities as being reported prior to 1 December 2013 were done so under JORC Code 
2004 and there has been no material change to the information since this time. 

2016 Annual Report 

11  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tenement Schedule 

Tenement Schedule 

The following is a summary of tenements held by Breaker Resources NL as at 30 June 2016. 

Project 

Dexter 

Duketon North 

Kurrajong 

Lake Roe 

Mt Gill 

Murchison 

Pinjin 

Ularring Rock 

Tenement 

Number 

E38/2530 

E38/2695 

E38/2934 

E39/1611 

E39/1614 

E38/3019 

E38/2531 

E28/2515 

E28/2522 

E28/2551 

E28/2555 

E28/2556 

E28/2559 

E38/2513 

E38/2529 

E51/1682 

E28/2629 

E70/4686 

Status 

Granted 

Granted 

Granted 

Granted 

Granted 

Granted 

Granted 

Granted 

Application 

Granted 

Granted 

Granted 

Granted 

Granted 

Granted 

Application 

Application 

Application 

Percentage 
Held/Earning 

% 

100 

100 

100 

100 

100 

100 

Subject to sale 
process1 

100 

100 

100 

100 

100 

100 

Subject to sale 
process1 

100 

100 

100 

Notes: 
1  

The Company announced the sale of the Kurrajong and Mt Gill Projects on 31 May 2016.  As at 30 June 2016, the 
tenements remained in Breaker’s name, pending transfer.  

Photo: Wildflowers in the Eastern Goldfields 

12   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Directors’ Report 

The  directors  of  Breaker  Resources  NL  herewith  submit  the  financial  report  for  the  year  ended  30  June 
2016.  In order to comply with the provisions of the Corporations Act 2001 (Cth), the directors report as 
follows: 

Information about Officeholders 

Directors 
The names of the directors of the Company during the financial year and up to the date of this report 
are provided below.  All of the directors held their positions for the entire financial year period. 

Mr Thomas Sanders BSc (Geology); MSc (Mineral Economics); MAusIMM; FAICD 
Executive Chairman (appointed 2 July 2010) 

Tom  Sanders  is  a  geologist  with  over  35  years’  experience  in  the  Australian  mining  industry.    He  has 
extensive experience in project generation, exploration, feasibility, mining and corporate management 
with a strong emphasis on gold and nickel in Western Australia (WA).  Mr Sanders has published works on 
nickel  and  gold  in  WA,  in  addition  to  regional  mineralisation  studies  on  the  eastern  Kimberley  region 
under contract to the Geological Survey of WA. 

Mr Sanders has managed a large number of exploration projects, several of which he progressed into 
production during a 23 year period based in the Kalgoorlie region in WA.  He has extensive production 
experience on several underground and open pit gold and nickel operations.   

Mr  Sanders  was  responsible  for  identifying  Breaker’s  initial  projects  and  guiding  the  Company  to  a 
successful ASX  listing in  2012.  Mr  Sanders  previously  founded  Navigator  Resources  Limited  and  steered 
that  company  from  initial  project  acquisition  to  ASX-listing.    He  then  managed  the  building  of  a  two 
million  ounce  gold  resource  inventory  through  discovery  and  acquisition  and  identified  the  Cummins 
Range rare earth resource.  

During the past three (3) years, Mr Sanders has not served as a director on any other listed company. 

Mr Mark Edwards BJuris; LLB  
Non-Executive Director (appointed 2 July 2010) 

Mark  Edwards  is  a  solicitor  with  over  25  years  of  experience  in  resources  and  corporate  law.    He  has 
advised a number of ASX-listed companies active in the resources sector and on a range of resources 
projects  in  Australia  and  overseas,  including  significant  nickel,  gold  and  iron  ore  projects.    His 
professional  work  has  involved  him  in  many  facets  of  the  resources  industry  ranging  from  ASX  listings, 
exploration and mining joint ventures to project development agreements and project financing. 

During the past three (3) years, Mr Edwards has not served as a director on any other listed company. 

Mr Michael Kitney Assoc. Met; Post Grad Dip (Extractive Metallurgy); MSc (Mineral Economics); MAusIMM 
Non-Executive Director (appointed 2 July 2010) 

Mike  Kitney  is  a  process  engineer  with  over  40  years’  experience  in  the  mining  industry.    He  has 
participated  in  the  development  and  construction  of  projects  throughout  Australia,  Africa,  south  east 
Asia  and  the  former  Soviet  Union.    Mr  Kitney’s  particular  strengths  are  in  production  and  mineral 
processing,  all  aspects  of  environmental  management,  project  evaluation  and  assessment  and 
leadership  of  interdisciplinary  project  teams.    He  brings  to  the  Company  vast  project  development 
expertise and practical experience in commissioning new projects. 

2016 Annual Report 

13  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Mr  Kitney  has  previously  held  senior  technical  and project  management  positions  with Alcoa Australia 
Limited, Minproc Engineers Limited, Property Company of London plc, British Phosphate Commissioners, 
Nelson Gold Corporation Limited and Avocet Mining plc.  He is currently the Chief Operating Officer of 
ASX-listed Kasbah Resources Limited. 

During  the  past  three  (3)  years,  Mr  Kitney  has  served  as  a  director  on  ASX-listed  General  Mining 
Corporation Limited (appointed 20 October 2015; ceased 5 August 2016). 

Company Secretary 
The name of the company secretary of the Company during or since the end of the financial year and 
up to the date of this report, and the term of their appointment, are provided below.  

Miss Michelle Simson EMBA (Dist.); GradDipACG; ACIS; AGIA 
Company Secretary (appointed 22 October 2012) 

Michelle  Simson  has  20  years’  administration  experience,  including  the  last  12  years  in  the  resources 
industry  working  in  both  exploration  and  mining  companies  in  the  commodities  of  gold  and  uranium.  
She has previously held positions with Agincourt Resources Limited, Nova Energy Limited and Navigator 
Resources Limited and has completed an Executive Master of Business Administration with Distinction at 
the University of Western Australia and a Graduate Diploma in Applied Corporate Governance.  She is a 
Chartered Secretary and member of the Governance Institute of Australia. 

During the past three (3) years, Miss Simson has not served as a director on any other listed company. 

Board Committee Membership 

As at the date of this report, the Board has an Audit Committee, Nomination Committee, Remuneration 
Committee  and  a  Risk  Committee.    All  directors  currently  comprise  membership  of  each  of  the 
committees and the chairmen of the respective committees are: 

  Audit Committee: Mark Edwards; 
  Nomination Committee: Tom Sanders; 
  Remuneration Committee: Mike Kitney; and 
  Risk Committee: Tom Sanders. 

Directors’ Meetings 

The  number  of  meetings  of  directors  (including  meetings  of  committees  of  directors)  held  during  the 
year and the number of meetings attended by each director is as follows: 

Board of 
Directors 

Committee Meetings 

Audit 

Nomination 

Remuneration 

Risk 

Director 

Held 

Present  Held 

Present 

Held 

Present  Held 

Present 

Held 

Present 

Tom Sanders 

Mark Edwards 

Mike Kitney 

6 

6 

6 

6 

6 

5 

2 

2 

2 

2 

2 

2 

1 

1 

1 

1 

1 

1 

1 

1 

1 

1 

1 

1 

2 

2 

2 

2 

2 

2 

14   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Directors’ Interests 

The  following  table  sets  out  each  director’s  relevant  interest  in  shares  and  options  in  shares  of  the 
Company or a related body corporate as at the date of this report. 

Director 

Tom Sanders 

Mark Edwards 

Mike Kitney 

Fully paid 
ordinary shares 

Partly paid  
ordinary shares 

Number 

20,989,230 

1,636,108 

1,468,544 

Number 

1,309,871 

65,000 

58,125 

Unlisted 
share options 

Number 

0 

0 

0 

During and since the end of the financial year Nil share options have been granted to directors of the 
Company as part of their remuneration (2015: Nil). 

Directors’ and Officers’ Insurance 

During  the  financial  year,  Breaker  paid  a  premium  to  insure  the  directors  and  secretary  of  the 
Company.    Details  of  the  premium  are  subject  to  a  confidentiality  clause  under  the  contract  of 
insurance.    The  liabilities  insured  are  legal  costs  that  may  be  incurred  in  defending  civil  or  criminal 
proceedings that may be brought against the officers in their capacity as officers of the Company and 
any other payments arising from liabilities incurred by the officers in connection with such proceedings.  

This  does  not  include  such  liabilities  that  arise  from  conduct  involving  a  wilful  breach  of  duty  by  the 
officers  or  the  improper  use  by  the  officers  of  their  position  or  of  information  to  gain  advantage  for 
themselves or someone else or to cause detriment to the Company.  It is not possible to apportion the 
premium  between  amounts  relating  to  the  insurance  against  legal  costs  and  those  relating  to  other 
liabilities. 

Corporate Structure 

Breaker Resources NL is a no liability public company limited by shares, domiciled and incorporated in 
Australia. 

Principal Activities 

During  the  year  the  Company  carried  out  exploration  activities  on  its  tenements  in  Western  Australia 
with the objective of identifying gold and other economic mineral deposits. 

Operational Review 

Activities Review 
A review of the exploration activities undertaken during the year commences on page 1. 

Financial Review 
During the year total exploration expenditure incurred by the Company amounted to $2,219,306 (2015: 
$1,284,015).  In line with the Company’s accounting policies, all exploration expenditure is written off as 
it  is  incurred.    Net  administration  expense  amounted  to  $30,055  (2015:  ($389,247)).    The  Company’s 
operating loss after income tax for the year is $2,249,361 (2014: $894,768). 

At year end the Company held cash or similar reserves of $657,392 (2015: $1,209,437). 

2016 Annual Report 

15  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Operating Results for the Year 
Summarised operating results are as follows: 

Revenues and profit/(loss) from ordinary activities before income tax 
expenses 

589,239 

(2,249,361) 

Revenues 

Results 

$ 

$ 

Shareholder Return 
Summarised shareholder return is as follows: 

Basic profit/(loss) per share 

Dividends 

2016 

cents 

2015 

cents 

(2.80) 

(1.30) 

No  dividends  were  paid  or  declared  during  the  year.    No  recommendation  for  payment  of  dividends 
has been made. 

Share Options 

As  at  the  date  of  this  report,  there  are  2,500,000  unissued  ordinary  shares  of  Breaker  Resources  NL  in 
respect of which options are outstanding.  This number comprises: 

Type of option 

Unlisted 

Unlisted 

Unlisted 

Number 

1,000,000 

1,000,000 

500,000 

Exercise price 

Expiry date 

$0.50 

$0.478 

$0.40 

31 December 2016 

31 December 2016 

30 June 2019 

No person entitled to exercise any option referred to above has or had, by virtue of the option, a right 
to participate in any share issue of any other body corporate. 

Share Options Issued 
The following options were issued by Breaker Resources NL during the financial year: 

Type of option 

Number 

Exercise price 

Expiry date 

Comment 

Unlisted 

500,000 

$0.40 

30 June 2019 

Issued to consultant as 
per agreement dated 
18 May 2016 

Shares Issued on Exercise of Options 
There were Nil shares issued due to the exercise of options during the financial year. 

Share Options that Expired/Lapsed 
The following options expired or lapsed during the financial year. 

Type of option 

Number 

Exercise price 

Expiry date 

Reason for lapse 

Unlisted 

Unlisted 

3,000,000 

3,000,000 

$0.278 

$0.228 

30 June 2016 

30 June 2016 

Expiry 

Expiry 

16   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Significant Changes in State of Affairs 

During the financial year there were no significant changes in the state of affairs of the Company other 
than those referred to in the Financial Statements and notes thereto. 

Subsequent Events 

There  were  no  matters  or  circumstances  arising  since  the  end  of  the  reporting  period  that  have 
significantly affected or may significantly affect the operations of the Company and the results of those 
operations or the state of the affairs of the Company in the financial period subsequent to 30 June 2016. 

Likely Developments and Expected Results 

The Company expects to maintain a similar status and level of activities to that at present and hence 
there are no likely developments in the entity's operations. 

Environmental Regulations and Performance 

Breaker  is  subject  to  significant  environmental  regulation  in  respect  to  its  exploration  activities.    The 
Company  aims  to  ensure  that  the  appropriate  standard  of  environmental  care  is  achieved,  and  in 
doing so, that it is aware of and is in compliance with all environmental legislation.  The directors of the 
Company are not aware of any breach of environmental legislation for the year under review. 

Proceedings on Behalf of the Company 

No persons have applied for leave pursuant to section 237 of the Corporations Act 2001(Cth) to bring, 
or intervene in, proceedings on behalf of Breaker Resources NL. 

Non-Audit Services  

There  were  no  non-audit  services  performed  during  the  year  by  the  auditors  for  the  Company  (or  by 
another person or firm on the auditor’s behalf). 

Auditor’s Independence Declaration 

The Auditor’s Independence Declaration is included on page 14 and forms part of the Directors’ Report 
for the financial year ended 30 June 2016. 

Remuneration Report  

This  Remuneration  Report,  which  forms  part  of  the  Directors’  Report,  sets  out  information  about  the 
remuneration  of  Breaker  Resources  NL’s  key  management  personnel  for  the  financial  year  ended  30 
June 2016.  The information provided in this report has been audited as per the requirements of section 
308(3C) of the Corporations Act 2001 (Cth). 

The report is set out under the following main headings: 

  Key management personnel; 
  Principles used to determine the components and amount of compensation; 
  Details of remuneration; 
  Details of share-based compensation; and 
  Details of service agreements and employment contracts. 

2016 Annual Report 

17  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Key Management Personnel 
For  the  purposes  of  this  report,  key  management  personnel  of  the  Company  are  defined  as  those 
persons having authority and responsibility for planning, directing and controlling the major activities of 
the Company, directly or indirectly.  The key management personnel during the year were: 

  Tom Sanders 
  Mark Edwards 
  Mike Kitney 
  Alastair Barker 
  Michelle Simson 

Executive Chairman 
Non-Executive Director 
Non-Executive Director 
Exploration Manager 
Manager Corporate Affairs/Company Secretary 

Principles Used to Determine the Components and Amount of Compensation 
Remuneration Committee 
The role of the Remuneration Committee is to assist the Company in fulfilling its corporate governance 
responsibilities relating to remuneration by reviewing and making appropriate recommendations on: 

remuneration packages of executive directors, non-executive directors and officers;  

 
  employee incentive and equity-based plans including the appropriateness of performance hurdles 

and total payments proposed; 
recruitment, retention and termination policies and procedures for senior executives; and 

 
  superannuation arrangements. 

Remuneration Policy 
The  remuneration  policy  of  Breaker  Resources  NL  has  been  designed  to  align  key  management 
personnel  objectives  with  shareholder  and  business  objectives  by  providing  a  fixed  remuneration 
component and offering specific long-term incentives based on key performance areas affecting the 
Company’s  results.    The  Board  of  Breaker  Resources  NL  believes  the  remuneration  policy  to  be 
appropriate and effective in its ability to attract and retain the best key management personnel to run 
and manage the Company. 

The  policy  for  determining  the  nature  and  amount  of  remuneration  for  senior  executives  of  the 
Company is summarised below: 

  The  remuneration  policy,  setting  the  terms  and  conditions  for  the  executive  directors  and  other 
senior  executives,  was  developed  by  the  Board.    The  Board  reviews  executive packages  annually 
reference  to  the  Company’s  performance,  executive  performance  and  comparable 
by 
information from industry sectors and other listed companies in similar industries. 

  The  Board  may  exercise  discretion  in  relation  to  approving  incentives,  bonuses  and  options.    The 
policy  is  designed  to  attract  and  retain  the  highest  calibre  of  executives  and  reward  them  for 
performance that results in long-term growth in shareholder wealth. 

  Executives are also entitled to participate in the employee option plan. 

  Where  applicable,  executives  receive  a  superannuation  guarantee  contribution  required  by  the 
government, which during the reporting period was 9.5%.  Some individuals may choose to sacrifice 
part of their salary to increase payments towards superannuation. 

  All  remuneration  paid  to  key  management  personnel  is  valued  at  the  cost  to  the  Company  and 

expensed.  Options are valued using the Black-Scholes methodology. 

The Board policy is to remunerate non-executive directors at market rates for comparable companies 
for  time,  commitment  and  responsibilities.    The  Board  determines  payments  to  the  non-executive 
directors  and 
remuneration  annually,  based  on  market  practice,  duties  and 
accountability.  Independent external advice is sought when required. 

reviews 

their 

18   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

The  maximum  aggregate  amount  of  fees  that  can  be  paid  to  non-executive  directors  is  subject  to 
approval by shareholders at the annual general meeting.  The remuneration pool limit is $300,000 and is 
currently  utilised  to  a  level  of  $64,000  per  annum.    The  base  fee  paid  to  non-executive  directors  is 
$32,000 per annum. 

Fees for  non-executive directors are not linked to  the performance of  the Company however to align 
directors’  interests  with  shareholder  interests,  the  directors  are  encouraged  to  hold  shares  in  the 
Company and are able to participate in the  employee option plan, although any allocation must be 
approved by shareholders in general meeting.  There is no retirement benefit plan for directors. 

Performance Based Remuneration  
The  Company  currently  has  no  individual  performance  based  remuneration  component  built  into  key 
management personnel remuneration packages. 

Company Performance, Shareholder Wealth and Key Management Personnel Remuneration 
The  remuneration  policy  has  been  tailored  to  increase  the  direct  positive  relationship  between 
shareholders’  investment  objectives  and  key  management  personnel  performance.  Currently,  this  is 
facilitated through the issue of options to key management personnel to encourage  the alignment of 
personal  and  shareholder  interests.    The  Company  believes  this  policy  will  be  effective  in  increasing 
shareholder wealth. 

Use of Remuneration Consultants 
The  Company  did  not  employ  the  services  of  any  remuneration  consultants  during  the  financial  year 
ended 30 June 2016. 

Details of Remuneration 
The  key  management  personnel  of  the  Company  are  disclosed  above.  Remuneration  packages 
contain the following elements: 

  Short-term  employee  benefits  –  cash  salary  and  fees,  cash  bonuses,  non-monetary  benefits  and 

other; 

  Post-employment benefits – including superannuation and termination; and 
  Share-based payments – shares and options granted. 

The  remuneration  for  each  director  and  each  of  the  other  key  management  personnel  of  the 
Company during the year was as follows:  

Key 
management 
personnel 

Tom Sanders 

  2016 

  2015 

Mark Edwards 

  2016 

  2015 

Mike Kitney 

  2016 

  2015 

Short-term 

Post-employment 

Share-based 
payments 

Salary &fees 

$ 

220,104 

220,854 

32,000 

32,000 

30,612 

32,000 

Non-
monetary 

Super-
annuation 

Retirement 
benefits 

Options 

$ 

- 

- 

- 

- 

- 

- 

$ 

- 

- 

- 

- 

1,388 

- 

$ 

- 

- 

- 

- 

- 

- 

$ 

- 

- 

- 

- 

- 

- 

Total 

$ 

220,104 

220,854 

32,000 

32,000 

32,000 

32,000 

2016 Annual Report 

19  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Key 
management 
personnel 

Alastair Barker 

  2016 

  2015 

Michelle Simson 

  2016 

  2015 

Short-term 

Post-employment 

Share-based 
payments 

Salary &fees 

$ 

179,344 

181,667 

128,708 

151,355 

Non-
monetary 

Super-
annuation 

Retirement 
benefits 

Options 

$ 

- 

- 

- 

- 

$ 

- 

- 

20,285 

24,645 

$ 

- 

- 

- 

- 

$ 

- 

- 

- 

- 

Total 

$ 

179,344 

181,667 

148,993 

176,000 

No  director  or  executive  appointed  during  the  year  received  a  payment  as  part  of  his  or  her 
consideration for agreeing to hold the position. 

Details of Share-Based Compensation 
Shares 
Nil  shares  in  the  Company  were  issued  to  key  management  personnel  as  part  of  their  remuneration 
during the year (2015: Nil). 

Options 
Nil  options  in  the  Company  were  issued  to  key  management  personnel  as  part  of  their  remuneration 
during  the  year  (2015:  Nil).    There  were  Nil  options  exercised  or  sold  by  key  management  personnel 
during the year (2015: Nil). 

During  the  year,  the  following  share-based  payment  arrangements  for  key  management  personnel 
were in existence: 

Option series 

Grant date 

Expiry date 

60502 

60503 

60510 

60511 

1 August 2011 

30 June 2016 

1 August 2011 

30 June 2016 

10 July 2012 

31 December 2016 

Fair value per  
option at grant 

Vesting date 

cents 

2.31 

1.90 

8.52 

5 August 2011 

9 August 2011 

11 July 2012 

20 November 2012  31 December 2016 

20.13 

27 November 2012 

A total of 6,000,000 options (comprising Series 60502 and 60503) expired on 30 June 2016. 

Shareholdings of Key Management Personnel 
The  numbers  of  ordinary  shares  in  the  Company  during  the  financial  year  in  which  each  director  of 
Breaker Resources NL and other key management personnel of the Company holds a relevant interest, 
including their closely related parties, are detailed below: 

20   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Key 
management 
personnel 

Tom Sanders 

  2016 

  2015 

Mark Edwards 

  2016 

  2015 

Mike Kitney 

  2016 

  2015 

Alastair Barker 

  2016 

  2015 

Michelle Simson 

  2016 

  2015 

Key 
management 
personnel 

Tom Sanders 

  2016 

  2015 

Mark Edwards 

  2016 

  2015 

Mike Kitney 

  2016 

  2015 

Alastair Barker 

  2016 

  2015 

Michelle Simson 

  2016 

  2015 

Fully Paid Ordinary Shares 

Granted as 
compen-
sation 

Received on 
exercise of 
options 

Balance at 
start of year 

Number 

Number 

Number 

14,925,826 

14,449,747 

1,180,000 

1,180,000 

1,191,250 

1,191,250 

62,500 

62,500 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

Other 
changes 

Number 

Balance at 
year end 

Number 

6,063,404 

476,079 

20,989,230 
14,925,826 

456,108 

- 

1,636,108 

1,180,000 

277,294 

- 

1,468,544 

1,191,250 

166,412 

- 

- 

- 

228,912 

62,500 

- 

- 

Partly Paid Ordinary Shares 

Balance at 
start of year 

Number 

Granted as 
compensation 

Other changes 

Number 

Number 

Balance at 
year end 

Number 

1,309,871 

1,309,871 

65,000 

65,000 

58,125 

58,125 

6,250 

6,250 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

1,309,871 
1,309,871 

65,000 

65,000 

58,125 

58,125 

6,250 

6,250 

- 

- 

Option Holdings of Key Management Personnel 
The  numbers  of  options  over  ordinary  shares  in  the  Company  during  the  financial  year  in  which  each 
director  of  Breaker  Resources  NL  and  other  key  management  personnel  of  the  Company  holds  a 
relevant interest, including their closely related parties, are detailed below: 

2016 Annual Report 

21  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Key 
management 
personnel 

Balance at 
start of 
year 

Granted as 
compen-
sation 

Exercised 

Other 
changes 

Balance at 
year end 

Vested and 
exercisable 

Number 

Number 

Number 

Number 

Number 

Number 

Tom Sanders 

  2016 

  2015 

Mark Edwards 

  2016 

  2015 

Mike Kitney 

  2016 

  2015 

Alastair Barker 

5,000,000 

6,944,871 

500,000 

565,000 

500,000 

570,625 

  2016 

  2015 

1,000,000 

1,031,250 

Michelle Simson 

  2016 

  2015 

1,000,000 

1,000,000 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(5,000,000) 

- 

- 

(1,944,871) 

5,000,000 

5,000,000 

(500,000) 

- 

- 

(65,000) 

500,000 

500,000 

(500,000) 

- 

- 

(70,625) 

500,000 

500,000 

- 

1,000,000 

1,000,000 

(31,250) 

1,000,000 

1,000,000 

- 

- 

1,000,000 

1,000,000 

1,000,000 

1,000,000 

As  a  result  of  the  conduct  of  the  Company’s  pro  rata  entitlement  issue  in  October  2015,  and  in 
accordance  with  the  relevant  terms  and  conditions,  the  exercise  prices  of  various  unlisted  options  on 
issue  were  adjusted,  as  per  the  formula  provided  in  ASX  Listing  Rule  6.22.2,  effective  20  October  2015 
(the market price of BRB securities at this time was 6 cents).  Details of the adjustments made to options 
held by key management personnel are outlined below. 

Key 
management 
personnel 

Unlisted 
options 
held 

Number 

Tom Sanders 

2,000,000 

30/06/16 

Tom Sanders 

3,000,000 

30/06/16 

Mark Edwards 

500,000 

30/06/16 

Mike Kitney 

500,000 

30/06/16 

Michelle Simson 

1,000,000 

31/12/16 

Exercise 
price pre-
adjustment 

Fair value 
pre-
adjustment 

Exercise 
price post-
adjustment 

Fair value 
post-
adjustment 

Expiry date 

cents 

23.1 

28.1 

23.1 

23.1 

48.1 

cents 

11.11 

10.26 

11.11 

11.11 

9.11 

cents 

cents 

22.8 

27.8 

22.8 

22.8 

47.8 

0.60 

0.45 

0.60 

0.60 

0.22 

All other terms and conditions of the unlisted options remained unchanged. 

Details of Service Agreements and Employment Contracts 
Service  agreements  are  in  place  between  the  Company  and  Executive  Chairman  Tom  Sanders  and 
Exploration Manager Alastair Barker.  Manager Corporate Affairs/Company Secretary Michelle Simson is 
employed via contract.  Details of these arrangements as at 30 June 2016 are provided below: 

  Service Agreement: Tom Sanders – Executive Chairman 

  Term of agreement – Initial term of two (2)  years and further terms of two  (2) years, subject to 

termination provisions; commenced 18 April 2012 (subject to ASX listing). 

  An  annual  consultancy  fee  of  $220,104  (inclusive  of  superannuation,  plus  GST)  is  paid  to 
Goldfields  Geological  Associates,  an  entity  controlled  by  Mr  Sanders,  for  the  provision  of 
services by Mr Sanders on a minimum of 80% of fulltime basis. 

22   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

  The  agreement  continues  until  terminated  by  either  Goldfields  Geological  Associates  or  the 
Company.  Subject  to  the  Corporations Act  2001  (Cth)  and  the ASX  Listing  Rules,  Mr Sanders is 
entitled to a minimum notice period of 12 months and the Company is entitled to a minimum 
notice period of three (3) months. 

  Goldfields  Geological  Associates  will  be  reimbursed  for  expenses  incurred  on  the  Company’s 

behalf. 

  Service Agreement: Alastair Barker – Exploration Manager 

  Term  of  agreement  –  Initial  term  of  two  (2)  years  and  further  terms  of  one  (1)  year  subject  to 

termination provisions; commenced 18 April 2012 (subject to ASX listing). 

  An annual consultancy fee of $179,344 (inclusive of superannuation, plus GST) is paid to Horizon 
Resources Pty Ltd, an entity controlled by Mr Barker, for the provision of services by Mr Barker on 
a minimum of 80% of fulltime basis. 

  The agreement continues until terminated by either Horizon Resources Pty Ltd or the Company.  
Subject  to  the  Corporations  Act  2001  (Cth)  and  ASX  Listing  Rules,  Mr  Barker  is  entitled  to  a 
minimum  notice  period  of  12  months  (or  six  (6)  months  after  the  initial  term).  The  Company  is 
entitled to a minimum notice period of three (3) months. 

  Employment Contract: Michelle Simson – Manager Corporate Affairs/Company Secretary 

  Base salary of $176,000 per annum (inclusive of superannuation). 
  Payment  of  termination  benefit  on  termination  by  the  employer,  other  than  for  gross 

misconduct, equals three (3) months’ salary. 

  Notice period of three (3) months. 

Signed in accordance with a resolution of directors made pursuant to section 298(2) of the Corporations 
Act 2001 (Cth). 

On behalf of the directors 

TOM SANDERS 
Executive Chairman 

Perth, 19 August 2016 

2016 Annual Report 

23  

 
 
 
 
 
 
 
 
 
 
 
 
 
Auditor’s Independence Declaration  

24   Breaker Resources NL  

 
 
Statement of Profit or Loss 

Statement of Profit or Loss and Other Comprehensive Income 
for the Financial Year ended 30 June 2016 

Income 

Government grant and incentive 

Interest income 

Other income 

Total income 

Expenses 

Administration expenses 

Depreciation expenses 

Employee benefits expenses 

Exploration and evaluation expenses 

Interest expenses 

Total expenses 

Notes 

2016 
$ 

2015 
$ 

4 

4 

4 

4 

4 

4 

507,439 

27,227 

54,573 

589,239 

926,686 

36,138 

58 

962,882 

(389,105) 

(83,893) 

(146,296) 

(326,732) 

(93,450) 

(153,367) 

(2,219,306) 

(1,284,015) 

- 

(86) 

(2,838,600) 

(1,857,650) 

Profit/(Loss) before income tax 

(2,249,361) 

(894,768) 

Income tax expense 

6 

- 

- 

Profit/(Loss) for the year 

(2,249,361) 

(894,768) 

Other comprehensive income 

- 

- 

Total comprehensive income/(expense) for the year 

(2,249,361) 

(894,768) 

Profit/(Loss) attributable to owners of the Company 

(2,249,361) 

(894,768) 

Total comprehensive income/(expense) attributable 
to owners of the Company  

(2,249,361) 

(894,768) 

Basic and diluted profit/(loss) per share attributable to 
the ordinary equity holders of the Company (cents per 
share) 

15 

(2.80) 

(1.30) 

The above Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction 
with the accompanying notes. 

2016 Annual Report 

25  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Financial Position 

Statement of Financial Position 
as at 30 June 2016 

Current Assets 

Cash and cash equivalents 

Term deposits 

Trade and other receivables 

Other financial assets 

Total Current Assets 

Non-Current Assets 

Plant and equipment 

Prepaid service 

Total Non-Current Assets 

Total Assets 

Current Liabilities 

Trade and other payables 

Total Current Liabilities 

Total Liabilities 

Net Assets 

Equity 

Contributed equity 

Reserves 

Accumulated profit/(loss) 

Notes 

2016 
$ 

2015 
$ 

7 

7 

8 

9 

10 

11 

12 

657,392 

1,131,045 

150,631 

36,410 

1,209,437 

30,000 

51,483 

36,410 

1,975,478 

1,327,330 

12,635 

38,512 

51,147 

96,528 

- 

96,528 

2,026,625 

1,423,858 

272,000 

272,000 

130,065 

130,065 

272,000 

130,065 

1,754,625 

1,293,793 

13 

12,414,330 

325,953 

9,743,750 

412,640 

(10,985,658) 

(8,862,597) 

Capital and reserves attributable to owners of the 
Company 

1,754,625 

1,293,793 

Total Equity 

1,754,625 

1,293,793 

The above Statement of Financial Position should be read in conjunction with the accompanying notes. 

26   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Changes in Equity  

Statement of Changes in Equity 
for the Financial Year ended 30 June 2016 

Attributable to owners of the Company 

Contributed 
Equity 
$ 

Notes 

Share-
based 
Payments 
Reserve 
$ 

Accumulated 
Profit/(Losses) 
$ 

Total 
$ 

Balance at 30 June 2014 

9,743,749 

469,533 

(8,024,722)

2,188,560 

Profit/(Loss) for the year 

Total comprehensive 
income/(expense) for the year 

Transfer to accumulated losses 

Transactions with owners in their 
capacity as owners: 

Contributions of equity net of 
transaction costs 

- 

- 

- 

- 

(894,768)

(894,768)

(894,768)

(894,768)

(56,893)

56,893 

- 

1 

13 

1 

- 

- 

Balance at 30 June 2015 

9,743,750 

412,640 

(8,862,597)

1,293,793 

Profit/(Loss) for the year 

Total comprehensive 
income/(expense) for the year 

Options issued during the year 

Options expired and transferred to 
accumulated losses 

Transactions with owners in their 
capacity as owners: 

Contributions of equity net of 
transaction costs 

- 

- 

- 

- 

- 

(2,249,361)

(2,249,361)

- 

(2,249,361)

(2,249,361)

39,613 

- 

39,613 

(126,300)

126,300 

- 

13 

2,670,580 

- 

- 

2,670,580 

Balance at 30 June 2016 

12,414,330 

325,953 

(10,985,658)

1,754,625 

The  above  Statement  of  Changes  in  Equity  should  be  read  in  conjunction  with  the  accompanying 
notes. 

2016 Annual Report 

27  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Cash Flows 

Statement of Cash Flows 
for the Financial Year ended 30 June 2016 

Cash flows from operating activities 

Payments to suppliers and employees 

Notes 

2016 
$ 

2015 
$ 

(569,770) 

(593,219) 

Payments for exploration and evaluation expenditure 

(1,932,620) 

(1,363,527) 

Receipts from government grant and incentive 

Other income received 

Interest received 

Interest paid 

507,439 

54,573 

27,227 

- 

2,707,832 

58 

36,138 

(86) 

Net cash inflow/(outflow) from operating activities 

17 

(1,913,151) 

787,196 

Cash flows from investing activities 

Investment in term deposits 

Net cash inflow/(outflow) from investing activities 

Cash flows from financing activities 

Proceeds from issue of ordinary shares 

Share issue transaction costs 

Repayment of borrowings 

Net cash inflow/(outflow) from financing activities 

(1,101,045) 

(1,101,045) 

(30,000) 

(30,000) 

2,649,183 

(187,032) 

- 

2,462,151 

1 

- 

(5,335) 

(5,334) 

Net increase/(decrease) in cash and cash equivalents 

(552,045) 

751,862 

Cash and cash equivalents at the beginning of the 
period 

1,209,437 

457,575 

Cash and cash equivalents at the end of the period 

7 

657,392 

1,209,437 

The above Statement of Cash Flows should be read in conjunction with the accompanying notes. 

28   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

Notes to the Financial Statements 
for the Year ended 30 June 2016 

1.    General information 

Breaker Resources NL is a public company listed on the Australian Securities Exchange, incorporated in 
Australia and operating in Australia.  The Company’s registered office and its principal place of business 
is 12 Walker Avenue, West Perth WA 6005.  Breaker Resources NL’s principal activity is mineral exploration 
and it is a for-profit entity for the purposes of preparing the Financial Statements. 

These Financial Statements are for Breaker Resources NL as an individual entity and are presented in the 
Australian  currency.    The  Financial  Statements  were  authorised  for  issue  by  the  directors  on  19  August 
2016.  The directors have the power to amend and reissue the Financial Statements. 

2.    Significant accounting policies 

The  principal  accounting  policies  adopted  in  the  preparation  of  the  Financial  Statements  are  set  out 
below. 

(a)  

Basis of preparation 
These  general  purpose  financial  statements  have  been  prepared  in  accordance  with  the 
Corporations  Act  2001  (Cth)  (Corporations  Act)  and  Australian  Accounting  Standards  and 
Interpretations  (Standards)  issued  by  the  Australian  Accounting  Standards  Board  (AASB).    The 
Financial  Statements  and  notes  of  the  Company  also  comply  with  International  Financial 
Reporting Standards issued by the International Accounting Standards Board. 

These Financial Statements have been prepared under the historical cost convention.  Historical 
cost  is  generally  based  on  the  fair values  of  the  consideration  given in  exchange  for  assets.  All 
amounts are presented in Australian dollars, unless otherwise noted. 

Going concern 
The  Financial  Statements  have  been  prepared  on  the  basis  of  going  concern  which  assumes 
continuity of normal business activities and the realisation of assets and settlement of liabilities in 
the ordinary course of business.   

(b)   New and revised accounting standards 

i. 

Amendments to Standards that are mandatorily effective for the current year 
In  the  current  year,  the  Company  has  applied  one  applicable  amendment  to  Standards 
issued by the AASB that are mandatorily effective for an accounting period that begins on 
or after 1 July 2015, and therefore relevant for the current year end. 

AASB 2015-3 ‘Amendments to Australian Accounting Standards arising from the Withdrawal 
of AASB 1031 Materiality’ 
This  amendment  completes  the  withdrawal  of  references  to  AASB  1031  in  all  Standards, 
allowing that Standard to effectively be withdrawn. 

The application of the amendment does not have any material impact on the disclosures 
or on the amounts recognised in the Company’s financial statements. 

2016 Annual Report 

29  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

ii. 

Standards in issue not yet adopted 
At the date of authorisation of the Financial Statements,  the Standards applicable to  the 
Company’s business listed below were in issue but not yet effective.  The potential effect of 
the  revised  Standards  on  the  Company’s  financial  statements  has  not  yet  been 
determined. 

AASB 9 ‘Financial Instruments’ and the relevant amending standards, effective for annual 
reporting periods beginning on or after 1 January 2018, expected to be initially applied in 
the financial year ending 30 June 2019; 

AASB  2014-3  ‘Amendments  to  Australian  Accounting  Standards  –  Accounting  for 
Acquisitions  of  Interests  in  Joint  Operations’,  effective  for  annual  reporting  periods 
beginning on or after 1 January 2016, expected to be initially applied in the financial year 
ending 30 June 2017; 

AASB  2014-4  ‘Amendments  to  Australian  Accounting  Standards  –  Clarification  of 
Acceptable  Methods  of  Depreciation  and  Amortisation’,  effective  for  annual  reporting 
periods  beginning  on  or  after  1  January  2016,  expected  to  be  initially  applied  in  the 
financial year ending 30 June 2017; 

AASB  2014-9  ‘Amendments  to  Australian  Accounting  Standards  –  Equity  Method  in 
Separate  Financial  Statements’,  effective  for  annual  reporting  periods  beginning  on  or 
after 1 January 2016, expected to be initially applied in the financial year ending 30 June 
2017; 

AASB  2014-10  ‘Amendments to  Australian  Accounting  Standards  –  Sale  or  Contribution  of 
Assets  between  an  Investor  and  its  Associate  or  Joint  Venture’,  effective  for  annual  
reporting periods beginning on or after 1 January 2016, expected to be initially applied in 
the financial year ending 30 June 2017; 

AASB 2015-1 ‘Amendments to Australian Accounting Standards – Annual Improvements to 
Australian  Accounting  Standards  2012-2014  Cycle’,  effective  for  annual  reporting  periods 
beginning on or after 1 January 2016, expected to be initially applied in the financial year 
ending 30 June 2017; 

AASB  2015-2  ‘Amendments  to  Australian  Accounting  Standards  –  Disclosure  Initiative: 
Amendments to AASB 101’, effective for annual  reporting periods beginning on or after 1 
January 2016, expected to be initially applied in the financial year ending 30 June 2017; 

AASB 2016-1 ‘Amendments to Australian Accounting Standards – Recognition of Deferred 
Tax  Assets  for  Unrealised  Losses’,  effective  for  annual  reporting  periods  beginning  on  or 
after 1 January 2017, expected to be initially applied in the financial year ending 30 June 
2018; and 

AASB  2016-2  ‘Amendments  to  Australian  Accounting  Standards  –  Disclosure  Initiative: 
Amendments to AASB107’, effective for annual  reporting periods beginning on or after 1 
January 2017, expected to be initially applied in the financial year ending 30 June 2018. 

(c)  

Segment reporting 
An operating segment is defined as a component of an entity that engages in business activities 
from  which  it  may  earn  revenues  and  incur  expenses,  whose  operating  results  are  regularly 
reviewed by the entity’s chief operating decision maker to make decisions about resources to be 
allocated  to  the  segment  and  assess  its  performance,  and  for  which  discrete  financial 
information is available. 

30   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

Operating segments are reported in a manner consistent with the internal reporting provided to 
the  chief  operating  decision  maker.    The  Company’s  chief  operating  decision  maker,  who  is 
responsible  for  allocating  resources  and  assessing  performance  of  the  operating  segments,  has 
been identified as the Board of Directors. 

(d)   Government grants 

Government grants are not recognised until there is reasonable assurance that the Company will 
comply with the conditions attaching to them and that the grants will be received.  Government 
grants  that  are  receivable  as  compensation  for  expenses  or  losses  already  incurred  or  for  the 
purpose of giving immediate financial support to  the Company  with no future related costs  are 
recognised in profit or loss in the period in which they become receivable. 

(e)  

(f)   

Interest income 
Interest income is accrued on a time basis, by reference to the principal outstanding and at the 
effective interest rate applicable. 

Income tax 
The  income  tax  expense  for  the  year  is  the  tax  payable  on  the  current  year’s  taxable  income 
based on the applicable income tax rate for each jurisdiction adjusted by changes in deferred 
tax assets and liabilities attributable to temporary differences and to unused tax losses. 

The current income tax charge is calculated on the basis of the tax laws enacted or substantively 
enacted at the end of the reporting period in the countries  where the Company operates and 
generates  taxable  income.    Management  periodically  evaluates  positions  taken  in  tax  returns 
with respect to situations in which applicable tax regulation is subject to interpretation.  It creates 
provisions,  where  appropriate,  on  the  basis  of  amounts  expected  to  be  paid  to  the  tax 
authorities. 

Deferred income tax is provided in full, using the liability method, on temporary differences arising 
between  the  tax  bases  of  assets  and  liabilities  and  their  carrying  amounts  in  the  Financial 
Statements.    However,  the  deferred  tax  income  is  not  accounted  for  if  it  arises  from  initial 
recognition  of  an  asset  or  liability  in  a  transaction  that  at  the  time  of  the  transaction  affects 
neither accounting nor taxable profit or loss.  Deferred income tax is determined using tax rates 
(and  laws)  that  have  been  enacted  or  substantively  enacted  by  the  reporting  date  and  are 
expected  to  apply  when  the  related  deferred  income  tax  asset  is  realised  or  the  deferred 
income tax liability is settled. 

Deferred  tax  assets  are  recognised  for  deductible  temporary  differences  and  unused  tax  losses 
only  if  it  is  probable  that  future  taxable  amounts  will  be  available  to  utilise  these  temporary 
differences  and  losses.    The  carrying  amount  of  deferred  tax  assets  is  reviewed  at  the  end  of 
each  reporting  period  and  reduced  to  the  extent  that  it  is  no  longer  probable  that  sufficient 
taxable profits will be available to allow all or part of the asset to be recovered. 

Deferred  tax  assets  and  liabilities  are  offset  when  there  is  a  legally  enforceable  right  to  offset 
current tax assets and liabilities and when the deferred tax balances relate to the same taxation 
authority.    Current  tax  assets  and  tax  liabilities  are  offset  where  the  entity  has  a  legally 
enforceable right to offset and intends either to settle on a net basis, or to realise the asset and 
settle the liability simultaneously. 

Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items 
recognised  in  other  comprehensive  income  or  directly  in  equity.    In  this  case,  the  tax  is  also 
recognised in other comprehensive income or directly in equity, respectively. 

2016 Annual Report 

31  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

(g)  

Impairment of assets 
At the end of each reporting period, the Company reviews the carrying amounts of its tangible 
assets to determine whether there is any indication that those assets have suffered an impairment 
loss.    An  impairment  loss  is  recognised  for  the  amount  by  which  the  asset’s  carrying  amount 
exceeds  its  recoverable  amount.    The  recoverable  amount  is  the  higher  of  an  asset’s  fair  value 
less costs  to  sell and value in use.  In assessing value in use,  the estimated future cash flows  are 
discounted  to  their  present  value  using  a  pre-tax  discount  rate  that  reflects  current  market 
assessments of the time value of money and the risks specific to the asset for which the estimates 
of future cash flows have not been adjusted. 

If  the  recoverable  amount  of  an  asset  is  estimated  to  be  less  than  its  carrying  amount,  the 
carrying  amount  of  the  asset  is  reduced  to  its  recoverable  amount.    An  impairment  loss  is 
recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, 
in which case the impairment loss is treated as a revaluation decrease. 

When an impairment loss subsequently reverses, the carrying amount of the asset is increased to 
the revised estimate of its recoverable amount, but so that the increased carrying amount does 
not  exceed  the  carrying  amount  that  would  have  been  determined  had  no  impairment  loss 
been  recognised  for  the  asset  in  prior  years.    A  reversal  of  an  impairment  loss  is  recognised 
immediately  in  profit  or  loss,  unless  the  relevant  asset  is  carried  at  a  revalued  amount,  in  which 
case the reversal of the impairment loss is treated as a revaluation increase. 

(h)   Cash and cash equivalents 

For  the  purpose  of  presentation  in  the  Statement  of  Cash  Flows,  cash  and  cash  equivalents 
include cash on hand, deposits held at call with financial institutions, other short term highly liquid 
investments  with  original  maturities  of  three  (3)  months  or  less  that  are  readily  convertible  to 
known  amounts  of  cash  and  which  are  not  subject  to  significant  risk  of  changes  in  value,  and 
bank overdrafts. 

(i)   

(j)   

Trade and other receivables 
Receivables  are  recognised  and  carried  at  original  invoice  amount  less  a  provision  for  any 
uncollectible debts.  An estimate for doubtful debts is made when collection of the full amount is 
no longer probable.  Bad debts are written off as incurred. 

Financial assets 
Classification 
The  Company  classifies  all  of  its  financial  assets  as  loans  and  receivables.    Management 
determines the classification of its financial assets at initial recognition. 

Loans and receivables 
Loans  and  receivables  are  non-derivative  financial  assets  with  fixed  or  determinate  payments 
that  are  not  quoted  in  an  active  market.    They  are  included  in  current  assets,  except  for  those 
with  maturities  greater  than  12  months  after  the  reporting  date  which  are  classified  as  non-
current assets. 

Due to the short-term nature of the current receivables,  their carrying amount is assumed to  be 
the  same  as  their  fair  value.    For  the  non-current  receivables,  the  fair  values  are  also  not 
significantly different to their carrying amounts. 

Collectability of loans and receivables is reviewed on an ongoing basis.  Debts which are known 
to  be  uncollectible  are  written  off  by  reducing  the  carrying  amount  directly.    An  allowance 
account (provision for impairment) is used where there is objective evidence that the Company 
will not be able to collect all amounts due according to the original terms of the receivables or in 
an otherwise timely manner.  The amount of the impairment allowance is the difference between 
the asset’s carrying amount and the estimated future cashflows.  None of the Company’s loans 
and receivables has an applicable interest rate hence the cash flows are not discounted. 

32   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

The  amount  of  the  impairment  loss  is  recognised  in  the  Statement  of  Profit  or  Loss  and  Other 
Comprehensive  Income  within  impairment  expenses.    When  a  loan  or  receivable  for  which  an 
impairment allowance has been recognised becomes uncollectible in a subsequent period, it is 
written off against the allowance account.  Subsequent recoveries of amounts previously written 
off  are  credited  against  other  expenses  in  the  Statement  of  Profit  or  Loss  and  Other 
Comprehensive Income. 

Recognition and derecognition 
Regular  purchases  and  sales  of  financial  assets  are  recognised  on  trade-date  –  the  date  on 
which the Company commits to purchase or sell the asset.  Investments are initially recognised at 
fair  value  plus  transaction  costs  for  all  financial  assets  not  carried  at  fair  value  through  profit  or 
loss.    Financial  assets  are  derecognised when  the  rights  to  receive  cash  flows  from  the  financial 
assets have expired or have been transferred and the Company has transferred substantially all 
of the risks and rewards of ownership. 

Impairment 
The  Company  assesses  at  each  reporting  date  whether  there  is  objective  evidence  that  a 
financial asset or group of financial assets is impaired.  If there is any evidence of impairment for 
any  of  the  Company’s  financial  assets  carried  at  amortised  cost,  the  loss  is  measured  as  the 
difference between the asset’s carrying amount and the present value of estimated future cash 
flows, excluding future credit losses that have not been incurred.  The cash flows are discounted 
at  the financial asset’s original effective interest rate.   The loss is recognised in the Statement of 
Profit or Loss and Other Comprehensive Income. 

(k)  

Plant and equipment 
All  plant  and  equipment  is  stated  at  historical  cost  less  depreciation.    Historical  cost  includes 
expenditure that is directly attributable to the acquisition of the items. 

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, 
as appropriate, only when it is probable that future economic benefits associated with the item 
will  flow  to  the  Company  and  the  cost  of  the  item  can  be  measured  reliably.    The  carrying 
amount of any component accounted for as a separate asset is derecognised when replaced.  
All  other  repairs  and  maintenance  are  charged  to  the  Statement  of  Profit  or  Loss  and  Other 
Comprehensive Income during the reporting period in which they are incurred. 

Depreciation  of  plant  and  equipment  is  calculated  using  the  straight  line  method  to  allocate 
their cost or revalued amounts, net of their residual values, over their estimated useful lives or, in 
the case of leasehold improvements and certain leased plant and equipment, the shorter lease 
term.  All plant and equipment is depreciated at the rate of 25% per annum. 

The  assets’  residual  values  and  useful  lives  are  reviewed,  and  adjusted  if  appropriate,  at  each 
reporting  date.    An  asset’s  carrying  amount  is  written  down  immediately  to  its  recoverable 
amount if the asset’s carrying amount is greater than its estimated recoverable amount (refer to 
Note 2(g)). 

Gains  and  losses  on  disposals  are  determined  by  comparing  proceeds  with  carrying  amount. 
These are included in the Statement of Profit or Loss and Other Comprehensive Income. 

(l)   

Exploration and evaluation costs 
Exploration and evaluation costs are written off in the year they are incurred. 

(m)  

Trade and other payables 
These amounts represent liabilities for goods and services provided to the Company prior to the 
end  of  the  financial  year  which  are  unpaid.    The  amounts  are  unsecured,  non-interest  bearing 
and  are  paid  on  normal  commercial  terms.    They  are  presented  as  current  liabilities  unless 
payment is not due within 12 months after the reporting period. 

2016 Annual Report 

33  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

(n)  

Employee benefits 
Short-term obligations 
Liabilities  for  wages  and  salaries,  including  non-monetary  benefits,  and  annual  leave  that  are 
expected  to  be  settled  wholly  within  12  months  after  the  end  of  the  period  in  which  the 
employees render the related service are recognised in respect of employees’ services up to the 
end  of  the  reporting  period  and  are  measured  at  the  amounts  expected  to  be  paid  when  the 
liabilities are settled.  The short-term employee benefit obligations are presented as payables. 

Other long-term employee benefit obligations 
The liabilities for long service leave and annual leave that are not expected to be settled wholly 
within 12 months after the end of the period in  which the employees render the related service 
are  recognised  in  the  provision  for  employee  benefits  and  measured  as  the  present  value  of 
expected future payments to be made in respect of services provided by employees up to the 
end  of  the  reporting  period  using  the  projected  unit  credit  method.    Consideration  is  given  to 
expected  future  wage  and  salary  levels,  experience  of  employee  departures  and  periods  of 
service.    Expected  future  payments  are  discounted  using  market  yields  at  the  end  of  the 
reporting  period  of  government  bonds  with  terms  and  currencies  that  match,  as  closely  as 
possible, the estimated future cash outflows. 

Remeasurements as a result of experience adjustments and changes in actuarial assumptions are 
recognised in profit or loss. 

(o)  

Share-based payments 
The Company provides benefits to employees (including directors and contractors) and suppliers 
in  the  form  of  share-based  payment  transactions,  whereby  employees  and  suppliers  render 
goods or services in exchange for shares or rights over shares (equity-settled transactions) (refer to 
Note 18). 

The cost of these equity-settled transactions with employees is measured by reference to the fair 
value  at  the  date  at  which  they  are  granted.    The  fair  value  is  determined  by  an  internal 
valuation  using  a  Black-Scholes  option  pricing  model.    The  cost  of  equity-settled  transactions  is 
recognised,  together  with  a  corresponding  increase  in  equity,  over  the  period  in  which  any 
performance  conditions  are  fulfilled,  ending  on  the  date  on  which  the  relevant  employees  or 
suppliers become fully entitled to the award (vesting date). 

The  cumulative  expense  recognised  for  equity-settled  transactions  at  each  reporting  date  until 
vesting date reflects: 

  the extent to which the vesting period has expired; and 
  the  number  of  options  that,  in  the  opinion  of  the  directors  of  the  Company,  will  ultimately 

vest. 

This opinion is formed based on the best available information at balance date.  No adjustment is 
made  for  the  likelihood  of  market  performance  conditions  being  met  as  the  effect  of  these 
conditions is included in the determination of fair value at grant date.  No expense is recognised 
for  awards  that  do  not  ultimately  vest,  except  for  awards  where  vesting  is  conditional  upon  a 
market condition. 

Where  an  equity-settled  award  is  cancelled,  it  is  treated  as  if  it  had  vested  on  the  date  of 
cancellation,  and  any  expense  not  yet  recognised  for  the  award  is  recognised  immediately.  
However,  if  a  new  award  is  substituted  for  the  cancelled  award,  and  designated  as  a 
replacement award on the date that it is granted, the cancelled and new award are treated as 
if they were a modification of the original award. 

34   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

Options over ordinary shares have also previously been issued as consideration for other services.  
These  options  have  been  treated  in  the  same  manner  as  employee  options  described  above, 
with the expense being included as part of exploration expenditure. 

(p)  

Issued capital 
Ordinary shares are classified as equity.  Incremental costs directly attributable to the issue of new 
shares or options are shown in equity as a deduction, net of tax, from the proceeds. 

(q)   Goods and Services Tax (GST) 

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the 
GST incurred is not recoverable from the taxation authority.  In this case it is recognised as part of 
the cost of acquisition of the asset or as part of the expense. 

Receivables and payables are stated inclusive of the amount of GST receivable or payable.  The 
net amount of GST recoverable from, or payable to, the taxation authority is included with other 
receivables or payables in the Statement of Financial Position. 

Cash  flows  are  presented  on  a  gross  basis.    The  GST  components  of  cash  flows  arising  from 
investing or financing activities which are recoverable from, or payable to the taxation authority, 
are presented as operating cash flows. 

(r)    Critical judgements, estimates and assumptions 

The  preparation  of  these  Financial  Statements  requires  the  use  of  certain  critical  accounting 
estimates, which, by definition, will seldom equal the actual results.  It also requires management 
to  exercise  its  judgement  in  the  process  of  applying  the  Company’s  accounting  policies.    The 
areas  involving  a  higher  degree  of  judgement  or  complexity,  or  areas  where  assumptions  and 
estimates are significant to the Financial Statements are: 

Environmental issues 
Balances  disclosed  in  the  Financial  Statements  and  notes  thereto  are  not  adjusted  for  any 
pending or enacted environmental legislation, and the directors’ understanding thereof.  At the 
current stage of the Company’s development and its current environmental impact, the directors 
believe such treatment is reasonable and appropriate. 

Taxation 
Balances  disclosed  in  the  Financial  Statements  and  the  notes  thereto  related  to  taxation  are 
based  on  the  best  estimates  of  the  directors.    These  estimates  take  into  account  both  the 
financial performance and position of the Company as they pertain to current income taxation 
legislation, and the directors’ understanding thereof.  No adjustment has been made for pending 
or  future  taxation  legislation.    The  current  income  tax  position  represents  the  directors’  best 
estimate, pending an assessment by the Australian Taxation Office. 

3.   

Financial risk management 

The  Company’s  activities  expose  it  to  a  variety  of  financial  risks:  market  risk  (including  currency  risk, 
interest  rate  risk  and  price  risk),  credit  risk  and  liquidity  risk.    The  Company’s  overall  risk  management 
program  focuses  on  the  unpredictability  of  financial  markets  and  seeks  to  minimise  potential  adverse 
effects on the financial performance of the Company. 

Risk  management  is  carried  out  by  the  full  Board  via  the  audit  and  risk  committees  as  the  Company 
believes that it is crucial for all directors to be involved in this process.  The Executive Chairman, with the 
assistance  of  senior  management  as  required,  has  responsibility  for  identifying,  assessing,  treating  and 
monitoring risks and reporting to the Board on risk management. 

2016 Annual Report 

35  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

(a)   Market risk 

Foreign exchange risk 
As all current operations are within Australia the Company is not exposed to foreign exchange risk. 

Commodity price risk 
Given the current level of operations the Company is not exposed to commodity price risk. 

Interest rate risk 
The  Company  is  exposed  to  movements  in  market  interest  rates  on  cash  and  cash  equivalents.  
The  Company  policy  is  to  monitor  the  interest  rate  yield  curve  out  to  six  (6)  months  to  ensure  a 
balance is maintained between the liquidity of cash assets and the interest rate return.  The entire 
balance of cash and bank deposits for the Company of $1,788,437 (2015: $1,239,437) is subject to 
interest rate risk.  The weighted average interest rate received on cash and cash equivalents by 
the Company was 2.22% (2015: 2.16%). 

Sensitivity analysis 
At 30 June 2016, if interest rates had changed by -/+ 100 basis points from the weighted average 
rate for the year with all other variables held constant, post-tax loss for the Company would have 
been $9,334 lower/higher (2015: $8,335) as a result of lower/higher interest income from cash and 
cash equivalents. 

(b)   Credit risk 

The  Company  has  no  significant  concentrations  of  credit  risk.    The  maximum  exposure  to  credit 
risk  at  balance  date  is  the  carrying  amount  of  those  assets  as  disclosed  in  the  Statement  of 
Financial Position and Notes to the Financial Statements. 

As  the  Company  does  not  presently  have  any  debtors,  lending,  significant  stock  levels  or  any 
other credit risk, a formal credit risk management policy is not maintained. 

(c)  

Liquidity risk 
The  Company  manages  liquidity  risk  by  continuously  monitoring  forecast  and  actual  cash  flows 
and  ensuring  sufficient  cash  and  marketable  securities  are  available  to  meet  the  current  and 
future  commitments  of  the  Company.    Due  to  the  nature  of  the  Company’s  activities,  being 
mineral  exploration,  the  Company  does  not  have  ready  access  to  credit  facilities,  with  the 
primary source of funding being equity raisings. 

The  Board  constantly  monitors  the  state  of  equity  markets  in  conjunction  with  the  Company’s 
current  and  future  funding  requirements,  with  a  view  to  initiating  appropriate  capital  raisings  as 
required. 

The  financial  liabilities  of  the  Company  are  generally  confined  to  trade  and  other  payables  as 
disclosed  in  the  Statement  of  Financial  Position.    All  trade  and  other  payables  are  non-interest 
bearing and due within 12 months of the reporting date. 

(d)  

Fair value estimation 
The  fair  value  of  financial  assets  and  financial  liabilities  must  be  estimated  for  recognition  and 
measurement  or  for  disclosure  purposes.    All  financial  assets  and  financial  liabilities  of  the 
Company  at  the  balance  date  are  recorded  at  amounts  approximating  their  carrying  amount 
due to their short-term nature. 

36   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

4.   

Income and expenses 

(a) 

Income from continuing operations includes the following revenue items: 

Government grant and incentive(i) 

Interest income 

Other 

2016 
$ 

507,439 

27,227 

54,573 

589,239 

2015 
$ 

926,686 

36,138 

58 

962,882 

Notes 
(i) 

The amounts represent Research and Development tax incentive. There are no unfulfilled conditions 
or other contingencies attaching to this incentive.  The Company did not benefit directly from any 
other forms of government assistance. 

(b) 

Loss for the year includes the following specific expenses: 

Depreciation expenses 

Exploration and evaluation expenses 

(c) 

Employee benefit expenses: 

Wages and superannuation 

Directors’ fees 

Annual leave provision 

Other 

5.    Operating segments 

2016 
$ 

83,893 

2,219,306 

2015 
$ 

93,450 

1,284,015 

2016 
$ 

2015 
$ 

77,358 

64,000 

3,595 

1,343 

94,811 

64,000 

(7,309) 

1,865 

146,296 

153,367 

For management purposes, the Company has identified only one (1) reportable segment as exploration 
activities  undertaken  in  Australia.    This  segment  includes  activities  associated  with  the  determination 
and assessment of the existence of commercial economic reserves from the Company’s mineral assets 
in this geographic location.  Segment performance is evaluated based on the operating profit and loss 
and cash flows and is measured in accordance with the Company’s accounting policies. 

Segment revenue 

Reconciliation of segment revenue to total revenue before tax: 

Government grant and incentive 

Interest revenue 

Other income 

Total revenue 

2016 
$ 

2015 
$ 

50,000 

- 

507,439 

27,227 

4,573 

589,239 

926,686 

36,138 

58 

962,882 

2016 Annual Report 

37  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

Segment result 

Reconciliation of segment result to loss before tax: 

Depreciation expenses 

Other corporate and administration income/(expenses), net 

Net profit/(loss) before tax 

2016 
$ 

2015 
$ 

(2,169,306) 

(1,284,015) 

(83,893) 

3,838 

(2,249,361) 

(93,450) 

482,697 

(894,768) 

Segment operating assets 

9,808 

81,557 

Reconciliation of segment operating assets to total assets: 

Other corporate and administration assets 

Total assets 

Total assets includes additions to non-current assets 

2,016,817 

2,026,625 

1,342,301 

1,423,858 

- 

Segment operating liabilities 

227,992 

92,884 

Reconciliation of segment operating liabilities to total liabilities: 

Other corporate and administration liabilities 

Total liabilities 

6.   

Income tax 

Income tax expense 

Current tax 

Deferred tax 

Numerical reconciliation of income tax expense to prima facie 
tax payable 

Profit/(Loss) from continuing operations before income tax 
expense 

Prima facie tax benefit at the Australian tax rate of 28.5% 
(2015: 30%) 

Tax effect of amounts which are  not deductible (taxable) in 
calculating taxable income: 

  Capital raising costs 

  R& D incentive 

  Entertainment 

  Share-based payment 

44,008 

272,000 

37,181 

130,065 

2016 
$ 

2015 
$ 

- 

- 

- 

- 

(2,249,361) 

(895,075) 

(641,068) 

(268,523) 

(16,906) 

(144,620) 

- 

314 

(8,172) 

(278,006) 

205 

- 

(802,280) 

(554,496) 

Movements in unrecognised temporary differences 

(43,881) 

(20,255) 

Tax effect of current year tax losses for which no deferred tax 
asset has been recognised 

Income tax expense 

846,111 

574,751 

- 

- 

38   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

Unrecognised temporary differences 

Deferred tax liabilities (at 28.5%) on income tax account 
(2015: 30%) 

Prepayments 

Plant and equipment 

FBT payable 

DTA used to offset DTL 

Deferred tax liabilities 

Deferred tax assets (at 28.5%) on income tax account (2015: 30%) 

Accruals 

Provisions 

Capital raising costs 

Carry forward tax losses 

DTA used to offset DTL 

2016 
$ 

2015 
$ 

25,418 

2,071 

- 

9,673 

26,172 

545 

(27,489) 

(36,390) 

- 

- 

5,700 

3,547 

52,720 

2,164,598 

(27,489) 

2,199,076 

8,400 

2,217 

69,888 

1,726,266 

(36,390) 

1,770,381 

Deferred tax liabilities (28.5%) 

- 

- 

Net deferred tax  assets have not been  brought  to account as it is not  probable  within the immediate 
future  that  tax  profits  will  be  available  against  which  deductible  temporary  differences  and  tax  losses 
can be utilised.  The Company’s ability to use losses in the future is subject to the Company satisfying the 
relevant tax authority’s criteria for using these losses. 

The  Company  participated  in  the  federal  government’s  2014/15  Exploration  Development  Incentive 
Scheme for eligible exploration entities.  There is no financial effect on the Company’s taxation position 
for the current reporting period however carry forward losses will be reduced in future period/s to reflect 
the exploration credits distributed to eligible shareholders 

In 2016, the governance enacted a change in the income tax rate for small business entities from 30% 
to 28.5%.  Breaker Resources NL satisfies the criteria to be a small business entity. 

7.    Cash and cash equivalents 

Cash at bank and in hand 

Cash and cash equivalents as shown in the Statement of 
Financial Position and the Statement of Cash Flows 

2016 
$ 

2015 
$ 

657,392 

1,209,437 

657,392 

1,209,437 

Term deposits classified separate to cash on face of Statement of 
Financial Position 

1,131,045 

30,000 

Cash  and  cash  equivalents  include  short-term  deposits  made  for  varying  periods  of  between  one  (1) 
month  and  three  (3)  months  depending  on  the  immediate  cash  requirements  of  the  Company  and 
earn interest at the respective short-term deposit rates. 

2016 Annual Report 

39  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

Term deposits separated from cash and cash equivalents as at 30 June 2016 had maturities from four (4) 
months to six (6) months earning interest income at an average rate of 2.30%. 

8.   

Trade and other receivables 

Prepayments 

GST receivable and FBT instalment  

Other receivables 

2016 
$ 

89,188 

59,903 

1,540 

150,631 

2015 
$ 

32,243 

19,240 

- 

51,483 

The carrying amounts of trade and other receivables are assumed to be the same as their fair values, 
due to their short-term nature. 

9.    Other financial assets 

Bond for office lease 

10.  Plant and equipment 

2016 
$ 

2015 
$ 

36,410 

36,410 

2016 

2015 

Furniture & 
office 
equipment 
$ 

Exploration 
equipment
$ 

Motor 
vehicles 
$ 

Total 
$ 

Furniture & 
office 
equipment 
$ 

Exploration 
equipment 
$ 

Motor 
vehicles 
$ 

Total 
$ 

Cost 

54,831 

108,717  213,838  377,386 

54,831 

108,717  213,838  377,386 

Accumulated depreciation 

(52,004)

(103,126) (209,621) (364,751)

(39,860)

(79,130) (161,868) (280,858) 

Net book amount 

2,827 

5,591 

4,217 

12,635 

14,971 

29,587 

51,970 

96,528 

Opening net book amount 

14,971 

29,587 

51,970 

96,528 

28,642 

56,408  104,928  189,978 

Depreciation charge 

(12,144)

(23,996)

(47,753)

(83,893)

(13,671)

(26,821)

(52,958)

(93,450) 

Closing net book amount 

2,827 

5,591 

4,217 

12,635 

14,971 

29,587 

51,970 

96,528 

11.  Prepaid service 

Prepaid service 

2016 
$ 

2015 
$ 

38,512 

- 

During  the  year,  the  Company  issued  500,000  options  to  a  supplier  in  exchange  of  the  use  of  certain 
intellectual  property  owned  by  the  supplier  for  a  period  of  three  (3)  years.    The  prepaid  service  was 
recognised as a share-based payment and amortised over the agreed period of use of the property. 

40   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

12. 

Trade and other payables 

Trade creditors 

Other payables and accruals 

2016 
$ 

239,552 

32,448 

272,000 

2015 
$ 

94,670 

35,395 

130,065 

Trade payables are unsecured and are usually paid within 30 days of recognition. The carrying amounts of 
trade and other payables are assumed to be the same as their fair values, due to their short-term nature. 

13.  Contributed equity 

(a)  

Share capital 

2016 

2015 

Notes 

Number 

$ 

Number 

$ 

Ordinary shares fully paid 

(b),(d) 

99,596,129 

12,345,467 

68,875,008 

9,674,875 

Ordinary shares partly paid 

(b),(d) 

6,886,248 

68,863 

6,887,498 

68,875 

Total issued capital 

106,482,377 

12,414,330 

75,762,506 

9,743,750 

2016 

2015 

Number 

$ 

Number 

$ 

75,762,506 

9,743,750 

75,762,503 

9,743,749 

(b)   Movements in ordinary share capital 

Beginning of the year 

Issued during the year: 

  Fully paid shares via option 

exercise 

  Fully paid shares via a pro-rata 

- 

- 

renounceable entitlement issue  

13,843,875 

553,755 

  Fully paid shares issued in 
exchange of services 

  Placement to sophisticated and 

760,590 

208,429 

professional investors 

6,538,426 

850,000 

  Fully paid shares under a Share 

Purchase Plan 

8,423,133 

1,095,428 

3 

- 

- 

- 

- 

- 

- 

1 

- 

- 

- 

- 

- 

- 

  Fully paid shares issued to a 

director 

  Transaction costs 

End of the year 

(c)   Movements in options on issue 

Beginning of the year 

 

Issued 

  Exercised 

  Expired or lapsed 

End of the year 

1,153,847 

150,000 

- 

(187,032)

106,482,377 

12,414,330 

75,762,506 

9,743,750 

2016 

Number 

8,000,000 

500,000 

- 

2015 

Number 

36,537,498 

- 

(3) 

(6,000,000) 

(28,537,495) 

2,500,000 

8,000,000 

2016 Annual Report 

41  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

All options on issue are exercisable on a 1:1 basis for the Company’s ordinary shares and carry no 
rights to dividends and no voting rights.  The options are exercisable at prices between $0.40 and 
$0.50 and expire between 31 December 2016 and 30 June 2019. 

(d)   Ordinary shares 

Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of 
the Company in proportion to the number of and amounts paid on the shares held.  On a show 
of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to 
one (1) vote, and upon a poll each share is entitled to one (1) vote, in proportion to the number 
of and amounts paid on the shares held.  Ordinary shares have no par value and the Company 
does not have a limited amount of authorised capital. 

The  partly  paid  ordinary  shares  have  a  total  issue  price  of  $0.20  and  are  paid  up  to  $0.01.    The 
balance is payable by calls made by the Company no earlier than four (4) years after the date 
of issue (December 2013).  Upon becoming fully paid, each partly paid share will rank equally in 
all respects with the other issued fully paid shares in the Company. 

(e)   Capital risk management 

The Company’s objective when managing capital is to safeguard its ability to carry on as a going 
concern,  so  that  it  may  continue  to  provide  returns  for  shareholders  and  benefits  for  other 
stakeholders. 

Due to the nature of the Company’s activities, being mineral exploration, the Company does not 
have  ready  access  to  credit  facilities,  with  the  primary  source  of  funding  being  equity  raisings.  
Therefore, the focus of capital risk management is the current working capital position against the 
requirements  of  the  Company  to  meet  exploration  programs  and  corporate  overheads.    The 
Company’s  strategy  is  to  ensure  appropriate  liquidity  is  maintained  to  meet  anticipated 
operating requirements, with a view to initiating appropriate capital raisings as required. 

The working capital position of the Company at 30 June 2016 and 30 June 2015 is as follows: 

Cash and cash equivalents 

Term deposits 

Trade and other receivables 

Other financial assets 

Trade and other payables 

Working capital position 

14.  Dividends 

2016 
$ 

657,392 

1,131,045 

150,631 

36,410 

(272,000) 

1,703,478 

2015 
$ 

1,209,437 

30,000 

51,483 

36,410 

(130,065) 

1,197,265 

No dividends were paid during the financial year.  No recommendation for payment of dividends has 
been made. 

42   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

15. 

Loss per share 

(a)  

Reconciliation of earnings used in calculating profit/(loss) per share 

2016 
$ 

2015 
$ 

Profit/(Loss) attributable to the owners of the Company 
used in calculating basic and diluted profit/(loss) per share 

(2,249,361) 

(894,768) 

(b)   Weighted average number of shares used as the denominator 

Weighted average number of ordinary shares used as the 
denominator in calculating basic and diluted loss per share 

80,224,437 

68,875,006 

2016 
Number 

2015 
Number 

(c)  

Information on classification of options 
As  the  Company  has  made  a  loss  for  the  year  ended  30  June  2016,  all  options  on  issue  are 
considered  antidilutive  and  have  not  been  included  in  the  calculation  of  diluted  earnings  per 
share.  These options could potentially dilute basic earnings per share in the future. 

16.  Commitments 

(a)  

Exploration Commitments 
The  Company  must  maintain  current  rights  of  tenure  to  tenements,  which  requires  outlays  of 
expenditure  in  2016/17.    Under  certain  circumstances  these  commitments  are  subject  to  the 
possibility  of  adjustment  to  the  amount  and/or  timing  of  such  obligations  however  they  are 
expected to be fulfilled in the normal course of operations. 

Estimated expenditure on mining, exploration and prospecting leases for 2016/17 as at the date 
of this report: 

2016 
$ 

2015 
$ 

792,000 

905,250 

(b)   Capital Commitments 

There are no capital expenditure commitments for the Company as at 30 June 2016. 

(c)  

Lease Commitments: Company as Lessee 
The  Company  leases  its  office  under  a  non-cancellable  operating  lease  expiring  within  one  (1) 
year.  The lease contains options to renew terms up to two (2) years commencing on the expiry 
date.  Commitments for minimum lease payments in relation to non-cancellable operating leases 
are payable as follows: 

Within one (1) year 

Later than one (1) year but not later than five (5) years 

2016 
$ 

44,523 

- 

44,523 

2015 
$ 

65,422 

- 

65,422 

2016 Annual Report 

43  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

17.  Reconciliation  of  loss  after  income  tax  to  net  cash  outflow  from  operating 

activities 

Reconciliation of net loss after income tax to net cash flow from 
operating activities 

Net profit/(loss) for the year 

Non-cash items 

Depreciation of non-current assets 

Share-based payments expenses 

Change in operating assets and liabilities 

(Increase)/decrease in trade and other receivables 

Increase/(decrease)in trade and other payables 

Net cash inflow/(outflow) from operating activities 

2016 
$ 

2015 
$ 

(2,249,361) 

(894,768) 

83,893 

209,530 

(99,148) 

141,935 

(1,913,151) 

93,450 

- 

1,767,402 

(178,888) 

787,196 

18.  Share-based payments 

(a)  

Employee share options 
The  Company  provides  benefits  to  employees  (including  directors)  and  contractors  of  the 
Company in the form of share-based payment transactions, whereby employees render services 
in  exchange  for  options  to  acquire  ordinary  shares.    Options  are  granted  under  the  plan  for  no 
consideration. 

The table below summarises the share-based payment options granted by Breaker Resources NL: 

2016 

2015 

Weighted 
average 
exercise 
price 
cents 

Weighted 
average 
exercise 
price 
cents 

Number 

Number 

8,000,000 

31.5 

8,400,000 

32.3 

- 

6,000,000 

2,000,000 

2,000,000 

- 

- 

48.9 

48.9 

- 

400,000 

8,000,000 

8,000,000 

- 

- 

31.5 

31.5 

Outstanding at the beginning 
of the year 

Granted 

Forfeited/cancelled/expired 

Outstanding at year end 

Exercisable at year end 

A total of 6,000,000 unlisted options held by Directors expired during the year ended 30 June 2016. 
The weighted average remaining contractual life of share options outstanding at the end of the 
financial year was 0.5 year (2015: 1.1 years) and the exercise prices ranged from 47.8 cents to 50 
cents (2015: 23.1 cents to 50 cents). 

The Company changed the exercise prices of some options during the year.  The impact on the 
fair value of the options immediately before and after the modification was insignificant. 

44   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

(b)   Other party options 

In addition to options issued to employees, the Company may also issue unlisted options to other 
parties.  The table below summarises the other share-based payment options granted by Breaker 
Resources NL: 

2016 

2015 

Outstanding at the beginning 
of the year 

Granted 

Forfeited/cancelled/expired 

Outstanding at year end 

Exercisable at year end 

Number 

- 

500,000 

- 

500,000 

500,000 

Weighted 
average 
exercise 
price 
cents 

Weighted 
average 
exercise 
price 
cents 

Number 

- 

40.0 

- 

40.0 

40.0 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

The  weighted  average  fair  value  of  the  other  party  options  granted  during  the  year  was  7.92 
cents (2015: Nil).  The fair value of the options was estimated using a Black-Scholes pricing model.  
Expected volatility was based on the historical movement of the underlying share price around its 
average share price.  The assumption that the historical volatility is indicative of future trends may 
also not necessarily be the actual outcome. 

Inputs into the pricing model 

Grant date share price 

Exercise price 

Expected volatility 

Option life 

Risk-free interest rate 

$0.20 

$0.40 

85% 

3.08 years 

1.65% 

(c)  

Share-based payments expenses 
During the year, the Company incurred $209,530 arising from share-based payment transactions 
(2015:  Nil).    An  amount  of  $126,300  was  transferred  from  the  share-based  payment  reserve  to 
accumulated losses as a result of the expiry of 6,000,000 options. 

19.  Key management personnel transactions  

The aggregate compensation made to directors and other members of key management personnel of 
the Company is set out below: 

Short term benefits 

Post-employment benefits 

2016 
$ 

599,580 

13,615 

613,195 

2015 
$ 

627,251 

15,269 

642,520 

There  were  no  loans  to/from  key  management  personnel  during  the  year.  Detailed  remuneration 
disclosures are provided in the Remuneration Report on page 7. 

2016 Annual Report 

45  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

20.  Related party transactions 

The Company had no transactions with related parties during the year except for payments to the key 
management personnel disclosed in the Remuneration Report on page 7. 

There were no guarantees provided to related parties during the year. 

21.  Remuneration of auditor 

During  the  year  the  following  fees  were  paid  or  payable  for  services  provided  by  the  auditor  of  the 
Company, its related practices and non-related audit firms: 

(a)   Audit services 

Rothsay Chartered Accountants – audit and review of 
financial reports 

Total remuneration for audit services 

2016 
$ 

2015 
$ 

20,000 

20,000 

20,000 

20,000 

(b)   Non-audit services 

There  were  Nil  non-audit  services  provided  by  the  auditor  of  the  Company,  Rothsay  Chartered 
Accountants, during the year (2015: Nil). 

22.  Subsequent events 

There  were  no  matters  or  circumstances  arising  since  the  end  of  the  reporting  period  that  have 
significantly affected, or may significantly affect the operations of the Company and the results of those 
operations or the state of the affairs of the Company in the financial period subsequent to 30 June 2016. 

46   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Declaration 

Directors’ Declaration 

The directors declare that: 

 

the  Financial  Statements  comprising  the  Statement  of  Profit  or  Loss  and  Other  Comprehensive 
Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows 
and accompanying notes set out on pages 19 to 36 are in accordance with the Corporations Act 
2001 (Cth), including: 

i.  complying  with  Accounting  Standards,  the  Corporations  Regulations  2001  (Cth)  and  other 

mandatory professional reporting requirements; and 

ii.  giving  a  true  and  fair  view  of  the  Company’s  financial  position  as  at  30  June  2016  and  of  its 

performance for the financial year ended on that date; 

 

in  the  opinion  of  the  directors  there  are  reasonable  grounds  to  believe  that  the  Company  will  be 
able to pay its debts as and when they become due and payable; 

  a statement that the attached financial statements are in compliance with International Financial 

Reporting Standards has been included in the Notes to the Financial Statements; and 

 

the  directors  have  been  given  the  declarations  by  the  chief  executive  officer  and  chief  financial 
officer required by section 295A of the Corporations Act 2001 (Cth). 

Signed  in  accordance  with  a  resolution  of  the  directors  made  pursuant  to  section  295(5)  of  the 
Corporations Act 2001 (Cth). 

On behalf of the directors 

TOM SANDERS 
Executive Chairman 

Perth, 19 August 2016 

2016 Annual Report 

47  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Audit Report  

48   Breaker Resources NL  

 
 
 
 
 Independent Audit Report  

2016 Annual Report 

49  

 
 
 
 
 
ASX Additional Information 

ASX Additional Information 

Additional information  required  by  the  Australian  Securities  Exchange  and  not  shown  elsewhere  in  this 
report is provided below.  The information is current as at 30 September 2016. 

Corporate Governance Statement 

The  2016  Corporate  Governance  Statement  of  Breaker  Resources  NL  is  available  on  the  Company’s 
website at http://www.breakerresources.com.au/company/corporate-governance. 

Distribution of Equity Securities 

Analysis of numbers of equity security holders by size of holding: 

1-1,000 

1,001-5,000 

5,001-10,000 

10,001-100,000 

100,001 and over 

Fully paid ordinary shares 

Partly paid shares 

Number of 
holders 

Number of 
shares 

Number of 
holders 

Number of 
shares 

36 

115 

127 

342 

127 

17,037 

382,419 

1,089,808 

14,337,293 

85,687,623 

747  101,514,180 

11 

33 

7 

26 

9 

86 

4,560 

92,920 

54,751 

1,066,489 

4,497,903 

5,716,623 

Unmarketable Parcel 
There are 19 holders of unmarketable parcels of fully paid ordinary shares, based on the closing market 
price of $0.67 on 30 September 2016. 

Restricted Securities 

There are no restricted securities on issue. 

Voting Rights 

All  fully  paid  ordinary  shares  carry  one  (1)  vote  per  share  without  restriction.    Holders  of  partly  paid 
shares are entitled to a fraction of one (1) vote which is equivalent to the proportion which the amount 
paid bears to the total issue price.  Unlisted options carry no attaching voting rights. 

Substantial Shareholders 

The  names  of  substantial  shareholders  who  have  notified  the  Company  in  accordance  with  section 
671B of the Corporations Act, and the details of their holding at the time of notification, are: 

Shareholder 

Voting interest 
Number 

Voting power 
% 

1 

Mr Thomas Stephen Sanders & Mrs Helen Sanders 

19,900,877 

20.81 

50   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASX Additional Information 

Top 20 Shareholders 

The names of the 20 largest holders of quoted fully paid ordinary shares (ASX: BRB) are: 

Shareholder 

Ordinary shares 
Number 

Equity held 
% 

HSBC Custody Nominees (Australia) Limited 
Mr Thomas Stephen Sanders & Mrs Helen Sanders 
Mr Thomas Stephen Sanders & Mrs Helen Sanders 
Kurraba Investments Pty Ltd 
T T Nicholls Pty Ltd  
Jasper Hill Resources Pty Ltd 
JP Morgan Nominees Australia Limited 
Mark Robert Edwards 
Tecca Pty Ltd 
Ausdrill International Pty Ltd 

1 
2 
3 
4 
5 
6 
7 
8 
9 
10 
11  Mr Michael John Kitney & Mrs Dale Jayne Kitney  
12 
13 
14 
15 
16 
17 
18 
19 
20  Mr Ross Ellwood Shannon & Mrs Ruth Shona Shannon 

Kahala Holdings Pty Ltd 
Southern Terrain Pty Ltd 
Bradley Scott Dvorak 
Gold Elegant (HK) Investment Limited 
Citicorp Nominees Pty Ltd 
Cheetah Holdings Pty Ltd 
Alderhaus Pty Ltd 
Patersons Securities Limited 

11,960,429 
11,956,073 
9,009,157 
5,000,000 
3,459,196 
3,009,325 
1,917,948 
1,532,035 
1,525,941 
1,509,016 
1,468,544 
1,395,693 
1,300,000 
1,271,500 
1,194,171 
1,023,768 
1,000,000 
1,000,000 
900,000 
880,385 

62,313,181 

11.782 
11.778 
8.875 
4.925 
3.408 
2.964 
1.889 
1.509 
1.503 
1.487 
1.447 
1.375 
1.281 
1.253 
1.176 
1.008 
0.985 
0.985 
0.887 
0.867 

61.384 

The names of the 20 largest holders of quoted partly paid shares (ASX: BRBCA) are: 

Shareholder 

Ordinary shares 
Number 

Equity held 
% 

Mr Thomas Stephen Sanders & Mrs Helen Sanders 
HSBC Custody Nominees (Australia) Limited 
Cornerstone Capital Pty Ltd 
Cheetah Holdings Pty Ltd 
Mr Murray Leslie Siviour 
Jasper Hill Resources Pty Ltd 
T T Nicholls Pty Ltd 
Mr Gavin Victor Hayres & Ms Amanda Yip 
Mr Graham Robert Foreman 

1 
2 
3 
4 
5 
6 
7 
8 
9 
10  Mr David Anthony O’Dea 
11 
12 
13  Westcap Pty Ltd 
Tecca Pty Ltd 
14 
15  Mark Robert Edwards 
16  Mr Luke Patrick Thomas Sanders 
17  Mr Michael John Kitney & Mrs Dale Jayne Kitney 
18 
19 
20  Mr Neil William Strong 

Kahala Holdings Pty Ltd 
Henconnor Pty Ltd 

Southern Terrain Pty Ltd 
Future Super Pty Ltd 

1,309,871 

1,062,500 
873,912 
285,314 
248,171 
247,732 
219,768 
145,345 
130,000 
90,000 
87,000 
75,669 
69,140 
65,217 
65,000 

65,000 
58,125 
46,294 
45,454 
45,000 

22.913 

18.586 
15.287 
4.991 
4.341 
4.334 
3.844 
2.542 
2.274 
1.574 
1.522 
1.324 
1.209 
1.141 
1.137 

1.137 
1.017 
0.810 
0.795 
0.787 

5,234,512 

91.567 

2016 Annual Report 

51  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASX Additional Information 

Unquoted Securities 

Details of unquoted securities on issue are: 

Class 

Securities 
Number 

Holders 
Number 

Unlisted 47.8 cent options, exercisable on or before 31 December 2016 

1,000,000 

Unlisted 50 cent options, exercisable on or before 31 December 2016 

1,000,000 

Unlisted 40 cent options, exercisable on or before 30 June 2016 

Unlisted 62.9 cent options, exercisable between 23 August 2017 and 31 
December 2019 

500,000 

200,000 

1 

1 

1 

1 

Holders of 20% or more of the class 
Details of holders of 20% or more of a class of unquoted securities are: 

Class 

Unlisted 50 cent options, exercisable on 
or before 31 December 2016 

Unlisted 40 cent options, exercisable on 
or before 30 June 2019 

On-market Buy-back 

There is no current on-market buy-back. 

Holder 

Securities 
Number 

Held 
% 

Mr Alastair Barker 

1,000,000 

100 

Lithify Pty Ltd 

500,000 

100 

Inside Rear Cover: RC Drilling at the Lake Roe Project (top); Aircore Drill Rig on Lake Roe (bottom) 

52   Breaker Resources NL  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ABN: 87 145 011 178 

12 Walker Avenue, West Perth, Western Australia 6005 

Tel: +61 8 9226 3666 | Fax: +61 8 9226 3668 

Email: breaker@breakerresources.com.au 

www.breakerresources.com.au