Quarterlytics / Basic Materials / Gold / Waterloo Brewing

Waterloo Brewing

brb · ASX Basic Materials
Claim this profile
Ticker brb
Exchange ASX
Sector Basic Materials
Industry Gold
Employees 1-10
← All annual reports
FY2017 Annual Report · Waterloo Brewing
Sign in to download
Loading PDF…
  ABN: 87 145 011 178 

Corporate Directory & Contents 

Corporate Directory 

Board of Directors 
Mr Thomas Sanders  
Mr Mark Edwards 
Mr Michael Kitney 

Executive Chairman 
  Non-Executive Director 
  Non-Executive Director 

Auditors 
Rothsay Chartered Accountants 
Level 1, 4 Ventnor Avenue 
West Perth, Western Australia  6005 

Senior Management 
Mr Alastair Barker 
Miss Michelle Simson  Manager Corporate 

Exploration Manager 

Affairs/Company Secretary 

Principal Place of Business & 
Registered Office 
12 Walker Avenue 
West Perth, Western Australia  6005 

+61 8 9226 3666 
+61 8 9226 3668 

Tel:  
Fax: 
Email:   breaker@breakerresources.com.au 
Website:  www.breakerresources.com.au 

ABN 
87 145 011 178 

Front Cover: Altered dolerite assaying 5.71g/t Au (quartz-
biotite-albite-pyrite; Breaker’s first diamond drill hole at the 
Lake Roe Project; BBRD0056) 

Contents 

Solicitors 
Steinepreis Paganin 
Level 4, 16 Milligan Street 
Perth, Western Australia  6000 

Share Registry* 
Automic Registry Services 
Level 2, 267 St George’s Terrace 
Perth, Western Australia  6000 

Tel:  

1300 288 664 (within Australia) 
+62 9698 5414 (outside Australia) 
hello@automic.com.au 
Email:  
Website:  www.automic.com.au 

*  Automic  Registry  Services  commenced  as  the  Company’s 
share registry provider on 16 October 2017 

Securities Exchange Listing 
Shares  and  Partly  Paid  Shares 
in  Breaker 
Resources NL are quoted on ASX Limited (codes: 
BRB  and  BRBCA).    The  Home  Exchange  is  Perth, 
Western Australia. 

Chairman’s Letter ____________________________________________________________________________________________ 2 

Review of Activities __________________________________________________________________________________________ 3 

Tenement Schedule _______________________________________________________________________________________  11 

Directors’ Report ___________________________________________________________________________________________  12 

Auditor’s Independence Declaration _____________________________________________________________________  23 

Statement of Profit or Loss and Other Comprehensive Income  __________________________________________  24 

Statement of Financial Position ____________________________________________________________________________  25 

Statement of Changes in Equity ___________________________________________________________________________  26 

Statement of Cash Flows __________________________________________________________________________________  27 

Notes to the Financial Statements _________________________________________________________________________  28 

Directors’ Declaration _____________________________________________________________________________________  47 

Independent Audit Report  ________________________________________________________________________________  48 

ASX Additional Information ________________________________________________________________________________  52 

1  

Breaker Resources NL 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chairman’s Letter 

Dear Fellow Shareholder, 

It  is  with  much  pleasure  that  I  present  Breaker  Resources’  2016/17  Annual 
Report. 

The  Company  had  a  particularly  successful  year,  consolidating  the  exciting 
2.2km-long Bombora gold discovery in the 100%-owned Lake Roe Gold Project, 
located in Australia’s premier gold mining jurisdiction, 100km east of Kalgoorlie, 
Western Australia.  After connecting three separate gold discoveries into one 
2.2km-long discovery zone in September 2016, drilling has been continuous and 
now involves two RC and two diamond drill rigs targeting a maiden open pit JORC Resource in late 2017.   

We have now completed more than 75,000m of RC and diamond drilling at Lake Roe and our activities 
have added value and significantly de-risked the project, while boosting its potential: 

  The  drilling  identified  wide,  shallow  high-grade  gold  mineralisation  with  obvious  open  pit  mining 

potential over a significant area;   

  Deeper  reconnaissance  diamond  drilling  intersected  high-grade  mineralisation  indicating  potential 
for underground mining  which can add multiples to any shallow gold inventory constrained by the 
economic limits of open pit mining; 

  The  progressive  increase  in  drill  density  has  significantly  improved  our  understanding  of  the  factors 
controlling the gold mineralisation.  This de-risks the mining and assists tracking where the gold goes in 
order to find more, more efficiently; and 

  Preliminary  metallurgical  results  indicate  strong  gold  recoveries  and  amenability  to  conventional 

milling with modest energy requirements and no deleterious elements. 

This  style  of  mineralisation  at  Lake  Roe  –  sulphide  lodes  and  stockwork  zones  in  dolerite,  the  dominant 
mineralisation style and host rock in Western Australia – typically extends to the limits of economic mining.  
We are starting to see indications of this. 

Resource delineation drilling only began in February 2017 and it is likely to extend well beyond 2017.  We 
have intersected high-grade gold up to 300m below surface in the main 2.2km discovery zone, and there 
are many high-grade reconnaissance drill intersections directly along strike from the discovery zone that 
have not yet been followed up.  

Our initial goal at Lake Roe is to establish a maiden open pit resource in late 2017.  Once this is done, we 
then  plan  to  expand  the  resource  at  depth  and  along  strike  to  build  more  value,  and  enable  the 
Company to formulate and optimise a development strategy for a long-term, high-margin open pit and 
underground mine (subject to successful feasibility studies). 

The 2016/17 year has been rewarding for Breaker shareholders and our aim for the upcoming year is to 
continue building shareholder value armed with a rare, high-quality gold discovery of scale and obvious 
mining potential situated within a 556km2 project area with limited historical exploration.  

In closing, I would like to thank our committed team, including consultants, contractors and suppliers, for 
their hard work and professionalism.  I would also like to thank our long-term shareholders for their support 
and  welcome new shareholders as  we embark on another exciting year fortified by gold, the timeless 
currency. 

Yours sincerely 

Tom Sanders 
Chairman

2017 Annual Report 

2   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Review of Exploration Activities 

Breaker Resources NL’s (Breaker) main focus is its 100%-owned Lake Roe Gold Project.  Since announcing 
what appeared to be a large new gold system in August 2015, Breaker has undertaken over 100,000m of 
drilling and confirmed a 2.2km long discovery zone that is open in all directions. 

The 2.2km Bombora discovery forms part of an 8km-long gold system situated within a project comprising 
six granted tenements with an overall area of 556km2. 

The strong drilling results over the last year at the Lake Roe Gold Project are consistent with the early stages 
of  a  major  gold  discovery.    The  width,  grade  and  shallow  depth  of  the  gold  mineralisation  indicate 
outstanding open pit mining potential, while limited deeper reconnaissance diamond drilling intersections 
indicate outstanding scope for underground mining.   

A maiden JORC Resource is planned for late 2017 primarily targeting open pit mineralisation in the upper 
200m of the deposit.  Once this is done, Breaker then plans to expand the resource at depth and along 
strike, build more value, and provide a framework with which to optimise a mine development strategy.  
At the time of this report, there are two reverse circulation (RC) and two diamond drill rigs on site at the 
Bombora discovery engaged in resource definition drilling.   

The  Company’s  exploration  activities  at  Lake  Roe  during  the  reporting  period  include  aircore  drilling 
(5,775m), RC drilling (49,330m) and diamond drilling (4,025m).  Geological mapping was also completed 
and preliminary metallurgical testwork and other pre-development activities were initiated. 

Breaker has also identified significant gold potential on its Ularring Rock Project, located approximately 
100km east of Perth, where an in-depth review of historical exploration was undertaken.  At the end of 
the reporting period, the Company held a total of 14 exploration licences and 1 tenement application 
with a total area of 1,603km2. 

Lake Roe Gold Project 

The Lake Roe Project is located 100km east of Kalgoorlie, 60km 
south-southeast of the 3.5Moz Karari-Carosue Dam gold deposits 
and 35km north of the 0.9Moz Karonie gold deposit. 

Since identifying a large new greenfields gold system in an area 
of  thin  transported  cover  (typically  5-10m)  in  July  2015,  the 
Company  has  undertaken  over  100,000m  of  aircore,  RC  and 
diamond drilling.  

fractionated 

(layered)  dolerite 

The  main  target  is  high-grade  gold  mineralisation  hosted  by  a 
400m-500m-thick 
situated 
between  two  major  shear  zones 
in  an  area  of  shallow 
transported cover, typically 5m to 10m in thickness.  The targeted 
dolerite  forms  part  of  a  1,500m-thick  greenstone  sequence 
situated  geometrically  above  the  east-dipping  Keith-Kilkenny 
Shear  Zone,  in  a  similar  structural  setting  to  the  Carosue  and 
Karonie  gold  deposits  along  strike.    A  secondary  target  at  the 
Lake  Roe  Project  is  the  regional-scale  Claypan  Shear  Zone, 
situated 400m to the east of the fractionated dolerite near the 
margin of a syenite-associated granite. 

Gold mineralisation is hosted primarily by the upper (western) iron-
rich part of the dolerite, a significant component of which is granophyric in nature.  Lode mineralisation is 
dominated by sulphide-impregnated fault zones (lodes) with up to 5% pyrite and pyrrhotite accompanied 
by  silica,  biotite,  chlorite  and  carbonate  alteration  and  minor  quartz-pyrite  veinlets.    Quartz  stockwork 
mineralisation is locally present, spatially associated with some of the sulphide lodes. 

Figure 1: Lake Roe Location Plan 

3  

Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

RC Drilling  

Breaker completed a total of 49,330m of RC drilling during the reporting period and a further 21,175m has 
been completed in the September 2017 quarter.  A brief chronological summary of the drilling follows. 

Bombora North Discovery 
A 20-hole, 2,450m RC drill program commenced in August 2016 to evaluate the primary gold potential of 
a  600m-long  zone  of  anomalous  gold  identified  by  shallow  aircore  drilling  situated  1.2km  north  of  the 
original Bombora discovery drill holes1.   Significant gold was intersected on each of the six 100m- or 200m-
spaced drill lines tested with significant intersections including2: 

  18m @ 2.97g/t Au from 12m  inc. 10m @ 5.03g/t or 3m @ 14.59g/t or 2m @ 20.09g/t in BBRC0049; 
  18m @ 2.16g/t Au from 112m  inc. 14m @ 2.70g/t or 3m @ 6.18g/t and 1m @ 12.60g/t in BBRC0050; and 
  10m @ 1.82g/t Au from 78m inc. 4m @ 3.57g/t or 1m @ 10.88g/t in BBRC0055. 

The Gap Discovery Results in a Single 2.2km-long Discovery 
Based on  the strength  of these results,  the Company commenced a further program of RC drilling  (17 
holes for 1,908m) with the objective of testing the 1.2km gap between the Bombora and Bombora North 
gold discoveries.  Significant gold was intersected on each of the 200m-spaced drill lines tested, effective 
linking  the  Bombora  and  Bombora  North  Prospects  establishing  a  single  2.2km-long  zone  of  gold 
mineralisation, subsequently termed the Bombora Discovery.  Key results include3:  

  26m @ 2.55g/t Au from 19m inc. 9m @ 4.45g/t in BBRC0070; 
  12m @ 4.41g/t Au from 48m inc. 9m @ 5.70g/t and 3m @ 12.15g/t in BBRC0071; 
  17m @ 1.59g/t Au from 28m inc. 8m @ 3.16g/t and 3m @ 9.71g/t in BBRC0063; and 
  4m @ 10.08g/t Au from 156m in BBRC0065. 

Wide-spaced  reconnaissance  RC  drilling  was  also  conducted  over  a  2.4km  distance  to  the  north  of 
Bombora to assess the extent of primary gold mineralisation.  This drilling identified significant new gold 
mineralisation up to 2.4km north of the Bombora discovery with a best drill intersection of 37m @ 3.44g/t 
gold, including 12m at 5.23g/t4.  These intersections are significant given the wide drill hole spacing and 
create potential to extend the 2.2km Bombora discovery zone. 

Infill Drilling 
From September 2016, up to four RC and diamond drill rigs have been operating continuously on site.  This 
drilling progressively reduced the drill hole spacing to 100m x 20m.  From February 2017 resource definition 
drilling on a 40m x 20m hole spacing commenced, targeting a maiden JORC Resource by the end of 2017.  

The results from infill drilling have yielded many thick, shallow, high-grade drill intercepts that materially 
upgrade  the  open  pit  and  underground  mining  potential  and  value  of  the  2.2km-long  Bombora 
discovery.    New,  very  high-grade,  sub-horizontal  gold  lodes  were  identified  in  the  March  2017  quarter 
(Table  1)  which  significantly  enhance  the  potential  gold  endowment  per vertical  metre.    This is  a very 
significant development.  

Photo 1: Drill Rigs at Lake Roe 

2017 Annual Report 

4   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

After only eight months of 40m x 20m resource drilling, the pattern is continuity, but defining it requires 
more infill drilling that is currently in progress.  The progressive increase in the density of RC and diamond 
drilling is resolving the geometry and structural controls of the high-grade gold zones which is not possible 
in wider-spaced drilling.   

The infill drilling has confirmed that the sulphide lode gold mineralisation at Bombora occur in stacked, 
steep east-dipping mineralised faults, and flat to west-dipping mineralised faults, especially where they 
intersect.    Stockwork  gold  mineralisation  is  also  present  and  has  a  spatial  association  with  the  lodes, 
particularly the flatter ones. 

Drill results in the June 2017 quarter, the best to date at Lake Roe, continued to materially upgrade the 
open pit and underground mining potential. 

Table 1: More Significant Drill Results March 2017 Quarter5   Table 2: More Significant Drill Results June 2017 Quarter6 

Hole_ID 

Interval @ g/t Au 

From 

Includes (Interval @ g/t Au) 

Hole_ID 

Interval @ g/t Au 

From 

Includes (Interval @ g/t Au) 

BBRC0166 
BBRC0142 
BBRC0111 
BBRC0194 
BBRC0201 
BBRC0110 
BBRC0264 
BBRC0266 
BBRC0193 
BBRC0269 
BBRC0190 
BBRC0309 
BBRC0200 
BBRC0160 
BBRC0049 

7m @ 61.78 
24m @ 7.75 
19m @ 7.56 
54m @ 2.38 
37m @ 3.44 
27m @ 3.86 
45m @ 1.79 
20m @ 3.65 
36m @ 1.83 
3m @ 21.74 
11m @ 5.85 
7m @ 8.69 
20m @ 2.87 
7m @ 7.75 
18m @ 2.97 

59m 
9m 
49m 
5m 
115m 
21m 
8m 
60m 
4m 
68m 
53m 
77m 
28m 
24m 
12m 

4m @ 105.04 
18m @ 10.15 
4m @ 32.00 
27m @ 3.10 or 11m @ 5.82 
12m @ 3.53 
14m @ 6.87 
15m @ 2.80 
12m @ 5.67 or 2m @ 19.64 
16m @ 3.48 or 7m @ 6.62 
1m @ 56.94 
3m @ 16.02 
3m @ 17.01 or 2m @ 23.19 
9m @ 5.53 or 3m @ 11.88 
5m @ 10.59 
10m @ 5.03 

BBRC0329 
BBRC0297 
and 
BBRC0332 
BBRC0288 
BBRC0295 
BBRC0285 
BBRC0353 
BBRC0413 

9m @ 53.29 
28m @ 6.01 
12m @ 2.72 
4m @ 30.51 
24m @ 3.62 
36m @ 1.52 
12m @ 2.92 
12m @ 3.93 
14m @ 2.67 

31m 
40m 
88m 
45m 
12m 
8m 
8m 
96m 
94m 

4m @ 119.24 
12m @ 11.2 
8m @ 3.68 
3m @ 40.61 
16m @ 4.68 
4m @ 5.98 
8m @ 3.87 
8m @ 5.78 
5m @ 5.26 

Figure 2: Selected RC holes colour-coded by average downhole gold over 
aeromagnetics with interpreted geology – March (blue) and June (red) 2017 quarters 

metres 

5  

Breaker Resources NL 

  
 
 
 
 
 
 
 
 
Review of Activities 

Figure 3: Cross Section 6601700mN

The improved understanding from the infill drilling is already assisting the evaluation of the gold potential 
outside the Bombora discovery, where many reconnaissance drill intercepts are “floating in space” due 
to the wide-spaced nature of the drilling.   Primary sulphide lodes were discovered at Bombora South for 
example, after reversing the drill direction.  Results include7: 

  6m at 4.50g/t Au from 130m inc. 4m at 5.97g/t in BBRC0406; and 
  20m at 1.40g/t Au from 24m inc. 4m at 3.25g/t in BBRC0405. 

Further  exploration  success  to  the  north  and  south  of  the  2.2km  Bombora  discovery  area  will  lead  to 
additional resource drilling along strike. 

Diamond Drilling 

The main aim of the diamond drilling is structural orientation and validation but some diamond drill holes 
are selectively extended to provide a preliminary indication of the depth potential below the expected 
limit of open pit mining. 

To  date,  the  diamond  drilling  has  validated  the  grades 
obtained by the RC drilling, upgraded the understanding of the 
factors  affecting  the  distribution  of  the  gold,  and  identified 
high-grade  gold  at  depth  with  obvious  potential 
for 
underground mining.  

in  each  and  confirmed 

The first two diamond drill holes (BBRD0056; BBDD0001) identified 
visible  gold 
the  presence  of 
lamprophyre,  a  relatively  rare,  deeply-sourced  ultra-potassic 
intrusive  rock  that  has  a  documented  spatial  association  with 
large Archean gold deposits in WA and overseas (Golden Mile, 
Darlot, Superior Province in Canada). 

Photo 2: Diamond Drilling at Lake Roe

2017 Annual Report 

6   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Deeper  drilling  has  had  considerable  success.  
Diamond drill hole BBDD0020 in the central part of 
the  2.2km  long  Bombora  discovery  intersected 
multiple high-grade gold lodes8 up to 300m below 
the  previous  deepest 
surface 
intersection of 5.3m @ 7.07g/t Au in BBDD00109).  The 
flat  and  steep  lodes  display  good  continuity  with 
adjoining  intersections  and  the  high-grade  nature 
of the intersections indicates excellent potential for 
underground mining.   

(100m  below 

The deeper results are very important.  The potential 
to mine underground lends scope to add multiples 
to  any  shallow  gold  inventory  constrained  by  the 
limits of economic open pit mining.   

Table 3: Significant Diamond Drilling Results 2016/1710

Hole_ID 

Interval @ g/t Au 

From 

Includes (Interval @ g/t Au) 

BBDD0020 

7.5m @ 9.03 

315.75m 

5.25m @ 12.71 

and 

and 

2.5m @ 10.24 

236.50m 

- 

5.7m @ 3.53 

152.30m 

BBRD0056 

2.6m @ 2.51 

102.9m 

and 

BBDD0001 

6m @ 6.91 

2m @ 3.01 

BBDD0004 

1.75m @ 3.39 

122m 

86m 

27m 

BBDD0006 

21.3m @ 5.10 

46.4m 

and 

BBDD0008 

3.55m @ 7.77 

50.45m 

and 

BBDD0009 

1.3m @ 6.79 

BBDD0010 

5.8m @ 2.68 

and 

5.3m @ 7.07 

64m 

151m 

244m 

BBDD0011 

4.6m @ 3.00 

40.4m 

and 

4m @ 4.83 

0.5m @ 10.36 

0.4m @ 38.20 

1m @ 5.72 

1.21m @ 4.73 

12.7m @ 7.07 

5.1m @ 15.33 

1.93m @ 13.83 

1.48m @ 17.54 

0.5m @ 12.26 

2m @ 6.20 

3.8m @ 9.29 

2.7m @ 4.59 

2.2m @ 5.13 

Figure 4: (Top) Gram x metre long section of the 2.2km Bombora discovery and immediate extensions showing 
location of significant down-hole intercepts in relation to Northing and depth (no adjustment for true width);  
(Inset) Long section view of White Foil Resource at the same scale as above long section 

Aircore Drilling 

Reconnaissance aircore drilling undertaken in May 2017 successfully extended the gold system at Lake 
Roe  by  2km  to  8km, identifying  altered  quartz  dolerite  and  lamprophyre  in  the  Northern  and  Southern 
Hinge areas, with a gold and pathfinder element signature similar to that at the Bombora discovery.   

A  total  of  5,775m  was  drilled  with  hole  spacing  in  the  hinge  areas  typically  80m  x  200m,  80m  x  800m-
1,200m at Claypan South, and 40m x 100m-500m in the banded iron formation area.  

7  

Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Other Activities 

Aeromagnetic Survey and LIDAR Survey 
A  detailed  airborne  magnetic  and  radiometric  survey  was  completed  at  the  Lake  Roe  Project  in 
December 2016 to assist ongoing exploration.  The survey was undertaken by MagSpec Airborne Surveys 
on a flight line spacing of 40m with mean terrain clearance of 30m.  

An airborne LIDAR survey was completed for detailed elevation control for exploration and mine planning 
purposes.   

Photo 3: Aerial Survey at Lake Roe

Preliminary Metallurgy 
Subsequent to the 2016/17 reporting period, the results from preliminary metallurgical testwork conducted 
on oxide/transition and fresh (primary) mineralisation indicates low processing costs11. 

The metallurgical testwork results indicate gold recoveries of 95% for weathered and fresh mineralisation 
with low reagent consumption.  Up to 39% of the gold is recoverable by gravity concentration prior to 
leaching.    Comminution  testwork  results  indicate  that  the  mineralisation  is  only  of  moderate  hardness, 
suggesting amenability to milling by conventional means with modest energy consumption.   A modest 
bond work index of <16kWh/t in fresh mineralisation is a great result, as is the low reagent consumption 
and the lack of any obvious deleterious elements. 

These results are significant because they indicate favourable gold extraction characteristics in the fresh 
and  weathered  zones  with  no  significant  processing  issues  identified.    The  results  highlight  scope  for  a 
conventional gold processing plant that can cost-effectively treat open pit and underground ore.  Further 
testwork is currently underway. 

The Year Ahead 

Plans for the year ahead include: 

  Continued resource delineation drilling within the 2.2km Bombora discovery area (RC and diamond); 
  Selective RC drilling outside the Bombora discovery to assess many reconnaissance drill intersections 

that are “floating in space” due to the wide-spaced nature of the drilling; 

  Selective diamond drilling at depth to scope the magnitude of the underground potential; 
  Generation of a maiden JORC Resource by late 2017; 
  Expansion  of  the  maiden  JORC  Resource  via  ongoing  resource  drilling  at  depth  and  along  strike 
throughout 2018, by diamond drilling and RC drilling, both inside and outside the Bombora discovery 
zone; 

  Ongoing metallurgical testwork; and 
  Baseline environmental and water studies. 

2017 Annual Report 

8   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Ularring Rock Project 

The Ularring Rock tenements E70/4686 and E70/4901 are located 100km east of Perth.  The main tenement 
covers the Centre Forest and Southern Brook gold-copper prospects, where historic RC drill intercepts of 
copper-gold mineralisation include 61m @ 0.83g/t Au, and 37m @ 0.72g/t Au and 0.26% Cu.   

An  assessment  of  this  project  has  highlighted  considerable  potential.    The  available  data  indicates  a 
district scale mineralisation system best developed in the western sector of the tenement where remnant 
high-grade metamorphosed greenstone is present.  The historical drill coverage is limited. 

Multiple  structural  and  geochemical  targets  are  apparent  including  a  large  bullseye  groundwater 
tungsten  anomaly.  Further  work,  including  private  landholder  access  negotiations  and  soil  sampling,  is 
progressing to advance these targets to the drilling stage.   

Dexter Gold Project 

The Dexter Project is located in the southern part of the Burtville and Yamarna Terranes, 140km southeast 
of Laverton.  The project straddles the intersection of the Yamarna, Dexter and Sefton Shear Zones and 
includes extensive areas of historically unexplored sheared Archean greenstone.   

The Company previously identified the regional scale Three Bears-Tallows gold-in-soil anomaly, situated 
near the junction of the Yamarna and Dexter Shear Zones in 2012 and follow-up aircore drilling identified 
widespread  zones  of  secondary  redox  gold  enrichment.    The  12km-long  Sandshoes  anomaly,  situated 
20km to the southwest of the Three Bears-Tallows Prospect, was identified in late 2013 near the intersection 
of the Sefton Lineament and the Dexter Shear Zone. 

Following an in-depth review of all exploration to date, the Dexter Project tenements were surrendered 
in early July 2017 to enable an increased focus on the Lake Roe Project.  

Duketon North Gold Project 

The Duketon North Project is located north of the 10Moz Moolart Well-Garden Well-Rosemont gold camp, 
160km north-northwest of Laverton.  The main gold target is greenstone-hosted mineralisation associated 
with a structurally complex part of the Duketon greenstone belt directly along strike from Moolart Well.   

A  4km  long  gold-in-soil  anomaly  was  identified  by  the  Company  in  mid-2015.    Breaker  completed  a 
4,126m program of reconnaissance aircore drilling in late-July 2016 to test for the presence of a new gold 
system.  No significant results were encountered.  

The Duketon North Project was surrendered in February 2017. 

References 

1:   ASX Release 25 July 2016 
2:   ASX Release 13 September 2016 
3:   ASX Release 20 September 2016 
4:   ASX Release 19 December 2016 
5:   Refer March 2017 Quarterly Report dated 26 April 2017 
6:   Refer June 2017 Quarterly Report dated 19 July 2017 

7:  ASX Release 6 July 2017 
8:   ASX Release 7 August 2017 
9:   ASX Release 30 May 2017 
10: ASX Releases 28 October 2016, 27 March 2017, 

30 May 2017, 6 July 2017, 7 August 2017 

11:  ASX Release 5 October 2017 

Competent Persons Statement 
The information in this report that relates to Exploration Targets and Exploration Results is based on information compiled by Tom Sanders, 
Competent  Person,  who is  a Member  of  The Australasian Institute  of Mining and Metallurgy.    Mr  Sanders  is an  executive of  Breaker 
Resources NL and his services have been engaged by Breaker on an 80% of full time basis; he is also a shareholder in the Company.  Mr 
Sanders  has  sufficient  experience  that  is  relevant  to  the  style  of  mineralisation  and  type  of  deposit  under  consideration  and  to  the 
activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of 
Exploration Results, Mineral Resources and Ore Reserves’.  Mr Sanders consents to the inclusion in the report of the matters based on his 
information in the form and context in which it appears. 

9  

Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Activities 

Review of Corporate Activities 

With the view to continuing the aggressive drilling program at the Lake Roe Gold Project, in October 2016 
Breaker completed a heavily over-subscribed placement  which raised $12.4million at an issue price of 
$0.50  per  share.      Subsequent  to  the  reporting  period,  the  Company  announced  the  conduct  of  a 
placement  and  share  purchase  plan  (SPP)  at  an  issue  price  of  $0.70.    The  placement  to  prominent 
Australian and overseas institutions and sophisticated and professional investors secured $10million and 
the SPP was well-supported by shareholders, raising over $1.3million.  The Company is well-positioned to 
progress resource definition drilling and other activities at Lake Roe.  

A total of 3,247,397 fully paid ordinary shares in the Company was issued during the financial year in part 
consideration for drilling services undertaken at Lake Roe and a number of shares were converted from 
partly paid to fully paid.  As at 30 June 2017, Breaker’s capital structure was as follows: 

  127,821,984 fully paid ordinary shares; 
  5,671,623 partly paid ordinary shares; and 
  8,800,000 unlisted options at various exercise prices and expiry dates. 

During the period, the Company redeveloped its website, which went live in May 2017.   

Figure 5: Redeveloped website home page

The  Company  was  represented  at  a  number  of  conferences  during  2016/17  including  Diggers  and 
Dealers in Kalgoorlie, RIU Explorers in Fremantle, RIU Resources Round-up in Sydney and Resources Rising 
Stars on the Gold Coast. 

The Company’s Annual General Meeting was held on 28 November 2016. 

On  30  June  2017,  the  Company  dispatched  notices  to  all  eligible  shareholders  advising  of  tax  credits 
available through Breaker’s participation in the federal government’s Exploration Development Incentive 
Scheme  (EDI).    The  EDI  is  intended  to  encourage  shareholder  investment  in  exploration  companies 
undertaking  greenfields  mineral  exploration  in  Australia.    It  enables  eligible  companies  to  create 
exploration  credits  by  giving  up  a  portion  of  their  tax  losses  from  eligible  exploration  expenditure  and 
distributing these to shareholders. 

At the beginning of the period the Company’s fully paid ordinary shares were trading at $0.165 and as at 
30 June 2017, the price was $0.700. 

2017 Annual Report  10   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tenement Schedule 

Tenement Schedule 

The following is a summary of tenements held by Breaker Resources NL as at 30 June 2017. 

Project 

Dexter 

Lake Roe 

Pinjin 

Ularring Rock 

Tenement 

Number 

E38/2530 

E38/2695 

E38/2934 

E39/1611 

E39/1614 

E28/2515 

E28/2522 

E28/2551 

E28/2555 

E28/2556 

E28/2559 

E28/2629 

E70/4686 

E70/4901 

Status 

Granted 

Granted 

Granted 

Granted 

Granted 

Granted 

Application 

Granted 

Granted 

Granted 

Granted 

Granted 

Granted 

Granted 

Percentage 
Held/Earning 

% 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

Photo 4: Sunset in the Eastern Goldfields 

11   Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Directors’ Report 

The  directors  of  Breaker  Resources  NL  herewith  submit  the  financial  report  for  the  year  ended  30  June 
2017.  In order to comply with the provisions of the Corporations Act 2001 (Cth), the directors report as 
follows: 

Information about Officeholders 

Directors 
The names of the directors of the Company during the financial year and up to the date of this report are 
provided below.  All of the directors held their positions for the entire financial year period. 

Mr Thomas Sanders BSc (Geology); MSc (Mineral Economics); MAusIMM; FAICD 
Executive Chairman (appointed 2 July 2010) 

Tom  Sanders  is  a  geologist  with  over  35  years’  experience  in  the  Australian  mining  industry.    He  has 
extensive experience in project generation, exploration, feasibility, mining and corporate management 
with a strong emphasis on gold and nickel in Western Australia (WA).  Mr Sanders has published works on 
nickel and gold in WA, in addition to regional mineralisation studies on the eastern Kimberley region under 
contract to the Geological Survey of WA. 

Mr Sanders has managed a large number of exploration projects, several of which he progressed into 
production during a 23 year period based in the Kalgoorlie region in WA.  He has extensive production 
experience on several underground and open pit gold and nickel operations.   

Mr  Sanders  was  responsible  for  identifying  Breaker’s  initial  projects  and  guiding  the  Company  to  a 
successful ASX  listing in  2012.  Mr  Sanders  previously  founded  Navigator  Resources  Limited  and  steered 
that company from initial project acquisition to ASX-listing.  He then managed the building of a two million 
ounce gold resource inventory through discovery and acquisition and identified the Cummins Range rare 
earth resource.  

During the past three (3) years, Mr Sanders has not served as a director on any other listed company. 

Mr Mark Edwards BJuris; LLB  
Non-Executive Director (appointed 2 July 2010) 

Mark  Edwards  is  a  solicitor  with  over  25  years  of  experience  in  resources  and  corporate  law.    He  has 
advised a number of ASX-listed companies active in the resources sector and on a range of resources 
projects in Australia and overseas, including significant nickel, gold and iron ore projects.  His professional 
work has involved him in many facets of the resources industry ranging from ASX listings, exploration and 
mining joint ventures to project development agreements and project financing. 

During the past three (3) years, Mr Edwards has not served as a director on any other listed company. 

Mr Michael Kitney Assoc. Met; Post Grad Dip (Extractive Metallurgy); MSc (Mineral Economics); MAusIMM 
Non-Executive Director (appointed 2 July 2010) 

Mike  Kitney  is  a  process  engineer  with  over  40  years’  experience  in  the  mining  industry.    He  has 
participated in the development and construction of projects throughout Australia, Africa, south east Asia 
and the former Soviet Union.  Mr Kitney’s particular strengths are in production and mineral processing, all 
aspects  of  environmental  management,  project  evaluation  and  assessment  and  leadership  of 
interdisciplinary  project  teams.    He  brings  to  the  Company  vast  project  development  expertise  and 
practical experience in commissioning new projects. 

2017 Annual Report  12   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Mr Kitney has previously held senior technical and project management positions with Kasbah Resources 
Limited,  Alcoa  Australia  Limited,  Minproc  Engineers  Limited,  Property  Company  of  London  plc,  British 
Phosphate  Commissioners,  Nelson  Gold  Corporation  Limited  and  Avocet  Mining  plc.    He  is  currently  a 
technical consultant to ASX-listed Prospect Resources Limited. 

During  the  past  three  (3)  years,  Mr  Kitney  has  served  as  a  director  on  ASX-listed  General  Mining 
Corporation Limited (appointed 20 October 2015; ceased 5 August 2016). 

Company Secretary 
The name of the company secretary of the Company during or since the end of the financial year and 
up to the date of this report, and the term of their appointment, are provided below.  

Miss Michelle Simson EMBA (Dist.); GradDipACG; ACIS; AGIA 
Company Secretary (appointed 22 October 2012) 

Michelle Simson has over 20 years’ administration experience, including the last 14 years in the resources 
industry working in both exploration and mining companies in the commodities of gold and uranium.  She 
has  previously  held  positions  with  Agincourt  Resources  Limited,  Nova  Energy  Limited  and  Navigator 
Resources Limited and has completed an Executive Master of Business Administration with Distinction at 
the University of Western Australia and a Graduate Diploma in Applied Corporate Governance.  She is a 
Chartered Secretary and member of the Governance Institute of Australia. 

During the past three (3) years, Miss Simson has not served as a director on any other listed company. 

Board Committee Membership 

As at the date of this report, the Board has an Audit Committee, Nomination Committee, Remuneration 
Committee  and  a  Risk  Committee.    All  directors  currently  comprise  membership  of  each  of  the 
committees and the chairmen of the respective committees are: 

  Audit Committee: Mark Edwards; 
  Nomination Committee: Tom Sanders; 
  Remuneration Committee: Mike Kitney; and 
  Risk Committee: Tom Sanders. 

Directors’ Meetings 

The number of meetings of directors (including meetings of committees of directors) held during the year 
and the number of meetings attended by each director is as follows: 

Board of 
Directors 

Committee Meetings 

Audit 

Nomination 

Remuneration 

Risk 

Director 

Held 

Present  Held 

Present 

Held 

Present  Held 

Present 

Held 

Present 

Tom Sanders 

Mark Edwards 

Mike Kitney 

4 

4 

4 

4 

4 

4 

2 

2 

2 

2 

2 

2 

1 

1 

1 

1 

1 

1 

1 

1 

1 

1 

1 

1 

2 

2 

2 

2 

2 

2 

13   Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Directors’ Interests 

The  following  table  sets  out  each  director’s  relevant  interest  in  shares  and  options  in  shares  of  the 
Company or a related body corporate as at the date of this report. 

Director 

Tom Sanders 

Mark Edwards 

Mike Kitney 

Fully paid 
ordinary shares 

Partly paid  
ordinary shares 

Unlisted 
share options 

Number 

21,027,067 

1,666,108 

1,468,544 

Number 

1,309,871 

65,000 

58,125 

Number 

3,000,000 

1,250,000 

1,250,000 

During the financial year 5,500,000 share options were granted to directors of the Company as part of 
their remuneration (2016: Nil). 

Directors’ and Officers’ Insurance 

During the financial year, Breaker paid a premium to insure the directors and secretary of the Company.  
Details  of  the  premium  are  subject  to  a  confidentiality  clause  under  the  contract  of  insurance.    The 
liabilities insured are legal costs that may be incurred in defending civil or criminal proceedings that may 
be  brought  against  the  officers in  their  capacity  as  officers  of  the  Company  and  any  other  payments 
arising from liabilities incurred by the officers in connection with such proceedings.  

This does not include such liabilities that arise from conduct involving a wilful breach of duty by the officers 
or the improper use by the officers of their position or of information to gain advantage for themselves or 
someone else or to cause detriment to the Company.  It is not possible to apportion the premium between 
amounts relating to the insurance against legal costs and those relating to other liabilities. 

Corporate Structure 

Breaker Resources NL is a no liability public company limited by shares, domiciled and incorporated in 
Australia. 

Principal Activities 

During the year the Company carried out exploration activities on its tenements in Western Australia with 
the objective of identifying gold and other economic mineral deposits. 

Operational Review 

Activities Review 
A review of the exploration activities undertaken during the year commences on page 3. 

Financial Review 
During the year total exploration expenditure incurred by the Company amounted to $7,111,915 (2016: 
$2,219,306).  In line with the Company’s accounting policies, all exploration expenditure is written off as it 
is  incurred.    Net  administration  expense  amounted  to  $2,311,138  (2016:  $30,055).    The  Company’s 
operating loss after income tax for the year is $9,423,053 (2016: $2,249,361). 

At year end the Company held cash and cash equivalents of $3,806,916 (2016: $657,392), and mid-term 
bank deposits of $3,584,522 (2016: $1,131,045). 

2017 Annual Report  14   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Operating Results for the Year 
Summarised operating results are as follows: 

Revenues and profit/(loss) from ordinary activities before income tax 
expenses 

297,503 

(9,423,053) 

Revenues 

Results 

$ 

$ 

Shareholder Return 
Summarised shareholder return is as follows: 

Basic profit/(loss) per share 

Dividends 

2017 

cents 

2016 

cents 

(7.88) 

(2.80) 

No dividends were paid or declared during the year.  No recommendation for payment of dividends has 
been made. 

Share Options 

As  at  the  date  of  this  report,  there  are  8,600,000  unissued  ordinary  shares  of  Breaker  Resources  NL  in 
respect of which options are outstanding.  This number comprises: 

Type of option 

Unlisted 

Unlisted 

Unlisted 

Unlisted 

Unlisted 

Unlisted 

Number 

500,000 

5,500,000 

2,000,000 

200,000 

150,000 

250,000 

Exercise price 

$0.400 

$0.448 

$0.432 

$0.406 

$0.644 

$0.690 

Expiry date 

30 June 2019 

31 December 2019 

31 December 2019 

31 December 2019 

31 December 2019 

31 December 2019 

A total of 200,000 unlisted options lapsed between 30 June 2017 and the date of this report. 

No person entitled to exercise any option referred to above has or had, by virtue of the option, a right to 
participate in any share issue of any other body corporate. 

Share Options Issued 
The following options were issued by Breaker Resources NL during the financial year: 

Type of option 

Number 

Exercise 
price 

Expiry date 

Comment 

Unlisted 

5,500,000 

$0.448 

31 December 2019 

Unlisted 

2,000,000 

$0.432 

31 December 2019 

Unlisted 

Unlisted 

200,000 

$0.403 

31 December 2019 

200,000 

$0.406 

31 December 2019 

Issued to Directors under 
Company’s Incentive 
Option Scheme 

Issued under Company’s 
Incentive Option Scheme 

Issued under Company’s 
Incentive Option Scheme 

Issued under Company’s 
Incentive Option Scheme 

15   Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Type of option 

Number 

Exercise 
price 

Expiry date 

Comment 

Unlisted 

Unlisted 

Unlisted 

200,000 

$0.620 

31 December 2019 

150,000 

$0.644 

31 December 2019 

250,000 

$0.690 

31 December 2019 

Issued under Company’s 
Incentive Option Scheme 

Issued under Company’s 
Incentive Option Scheme 

Issued under Company’s 
Incentive Option Scheme 

Shares Issued on Exercise of Options 
There were Nil shares issued due to the exercise of options during the financial year. 

Share Options that Expired/Lapsed 
The following options expired or lapsed during the financial year. 

Type of option 

Number 

Exercise price 

Expiry date 

Reason for lapse 

Unlisted 

Unlisted 

Unlisted 

1,000,000 

1,000,000 

200,000 

$0.500 

$0.478 

$0.620 

31 December 2016 

31 December 2016 

31 December 2019 

Expiry 

Expiry 

Cessation of 
employment 

Significant Changes in State of Affairs 

During the financial year there were no significant changes in the state of affairs of the Company other 
than those referred to in the Financial Statements and notes thereto. 

Subsequent Events 

On  5  July  2017,  the  Company  announced  that  200,000  options  at  an  exercise  price  of  $0.403  with  an 
expiry date of 31 December 2019 had lapsed. 

On  10  July  2017  the  Company  announced  that  it  had  issued  385,482  fully  paid  ordinary  shares  at  a 
deemed issue price of $0.678 per share to a supplier in lieu of cash payment for drilling services undertaken 
at the Company’s Lake Roe Project. 

Other  than  the  above,  there  were  no  matters  or  circumstances  arising  since  the  end  of  the  reporting 
period that have significantly affected or may significantly affect the operations of the Company and 
the results of those operations or the state of the affairs of the Company in the financial period subsequent 
to 30 June 2017. 

Likely Developments and Expected Results 

The Company expects to maintain a similar status and level of activities to that at present and hence 
there are no likely developments in the entity's operations. 

Environmental Regulations and Performance 

Breaker  is  subject  to  significant  environmental  regulation  in  respect  to  its  exploration  activities.    The 
Company aims to ensure that the appropriate standard of environmental care is achieved, and in doing 
so, that it is aware of and is in compliance with all environmental legislation.  The directors of the Company 
are not aware of any breach of environmental legislation for the year under review. 

2017 Annual Report  16   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Proceedings on Behalf of the Company 

No persons have applied for leave pursuant to section 237 of the Corporations Act 2001(Cth) to bring, or 
intervene in, proceedings on behalf of Breaker Resources NL. 

Non-Audit Services  

There  were  no  non-audit  services  performed  during  the  year  by  the  auditors  for  the  Company  (or  by 
another person or firm on the auditor’s behalf). 

Auditor’s Independence Declaration 

The Auditor’s Independence Declaration is included on page 23 and forms part of the Directors’ Report 
for the financial year ended 30 June 2017. 

Remuneration Report  

This  Remuneration  Report,  which  forms  part  of  the  Directors’  Report,  sets  out  information  about  the 
remuneration of Breaker Resources NL’s key management personnel for the financial year ended 30 June 
2017.  The information provided in this report has been audited as per the requirements of section 308(3C) 
of the Corporations Act 2001 (Cth). 

The report is set out under the following main headings: 

  Key management personnel; 
  Principles used to determine the components and amount of compensation; 
  Details of remuneration; 
  Details of share-based compensation; and 
  Details of service agreements and employment contracts. 

Key Management Personnel 
For the purposes of this report, key management personnel of the Company are defined as those persons 
having  authority  and  responsibility  for  planning,  directing  and  controlling  the  major  activities  of  the 
Company, directly or indirectly.  The key management personnel during the year were: 

  Tom Sanders 
  Mark Edwards 
  Mike Kitney 
  Alastair Barker 
  Michelle Simson 

Executive Chairman 
Non-Executive Director 
Non-Executive Director 
Exploration Manager 
Manager Corporate Affairs/Company Secretary 

Principles Used to Determine the Components and Amount of Compensation 
Remuneration Committee 
The role of the Remuneration Committee is to assist the Company in fulfilling its corporate governance 
responsibilities relating to remuneration by reviewing and making appropriate recommendations on: 

remuneration packages of executive directors, non-executive directors and officers;  

 
  employee incentive and equity-based plans including the appropriateness of performance hurdles 

and total payments proposed; 
recruitment, retention and termination policies and procedures for senior executives; and 

 
  superannuation arrangements. 

17   Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Remuneration Policy 
The remuneration policy of Breaker Resources NL has been designed to align key management personnel 
objectives with shareholder and business objectives by providing a fixed remuneration component and 
offering specific long-term incentives based on key performance areas affecting the Company’s results.  
The Board of Breaker Resources NL believes the remuneration policy to be appropriate and effective in 
its ability to attract and retain the best key management personnel to run and manage the Company. 

The policy for determining the nature and amount of remuneration for senior executives of the Company 
is summarised below: 

  The remuneration policy, setting the terms and conditions for the executive directors and other senior 
executives,  was  developed  by  the  Board.    The  Board  reviews  executive  packages  annually  by 
reference  to  the  Company’s  performance,  executive  performance  and  comparable  information 
from industry sectors and other listed companies in similar industries. 

  The  Board  may  exercise  discretion  in  relation  to  approving  incentives,  bonuses  and  options.    The 
policy  is  designed  to  attract  and  retain  the  highest  calibre  of  executives  and  reward  them  for 
performance that results in long-term growth in shareholder wealth. 

  Executives are also eligible to participate in the employee incentive option scheme. 

  Where  applicable,  executives  receive  a  superannuation  guarantee  contribution  required  by  the 
government, which during the reporting period was 9.5%.  Some individuals may choose to sacrifice 
part of their salary to increase payments towards superannuation. 

  All  remuneration  paid  to  key  management  personnel  is  valued  at  the  cost  to  the  Company  and 

expensed.  Options are valued using the Black-Scholes methodology. 

The Board policy is to remunerate non-executive directors at market rates for comparable companies for 
time, commitment and responsibilities.  The Board determines payments to the non-executive directors 
and  reviews  their  remuneration  annually,  based  on  market  practice,  duties  and  accountability.  
Independent external advice is sought when required. 

The  maximum  aggregate  amount  of  fees  that  can  be  paid  to  non-executive  directors  is  subject  to 
approval  by  shareholders  in  general  meeting.    The  current  remuneration  pool  limit  is  $300,000  and  is 
currently utilised to a level of $80,000 per annum.  The base fee paid to non-executive directors is $40,000 
per annum inclusive of superannuation. 

Fees for  non-executive directors are not linked to  the performance of  the Company however to align 
directors’ interests with shareholder interests, the directors are encouraged to hold shares in the Company 
and are able to participate in the employee incentive option scheme, although any allocation must be 
approved by shareholders in general meeting.  There is no retirement benefit plan for directors. 

Performance Based Remuneration  
The  Company  currently  has  no  individual  performance  based  remuneration  component  built  into  key 
management personnel remuneration packages. 

Company Performance, Shareholder Wealth and Key Management Personnel Remuneration 
The  remuneration  policy  has  been  tailored  to  increase  the  direct  positive  relationship  between 
shareholders’  investment  objectives  and  key  management  personnel  performance.  Currently,  this  is 
facilitated through the issue of options to key management personnel to encourage  the alignment of 
personal  and  shareholder  interests.    The  Company  believes  this  policy  will  be  effective  in  increasing 
shareholder wealth. 

2017 Annual Report  18   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Use of Remuneration Consultants 
The  Company  did  not  employ  the  services  of  any  remuneration  consultants  during  the  financial  year 
ended 30 June 2017. 

Details of Remuneration 
The key management personnel of the Company are disclosed above.  Remuneration packages contain 
the following elements: 

  Short-term  employee  benefits  –  cash  salary  and  fees,  cash  bonuses,  non-monetary  benefits  and 

other; 

  Post-employment benefits – including superannuation and termination; and 
  Share-based payments – shares and options granted. 

The remuneration for each director and each of the other key management personnel of the Company 
during the year was as follows:  

Short-term 

Post-employment 

Key 
management 
personnel 

Salary &fees 

$ 

Tom Sanders 

  2017 

  2016 

252,202 

220,104 

Mark Edwards 

  2017 

  2016 

Mike Kitney 

  2017 

  2016 

Alastair Barker 

  2017 

  2016 

Michelle Simson 

  2017 

  2016 

36,667 

32,000 

31,195 

30,612 

205,499 

179,344 

176,499 

128,708 

Non-
monetary 

Super-
annuation 

Retirement 
benefits 

$ 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

$ 

- 

- 

- 

- 

5,472 

1,388 

- 

- 

24,378 

20,285 

$ 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

Share-
based 
payments 

Options 

Total 

$ 

$ 

670,872 

923,074 

- 

220,104 

279,530 

316,197 

- 

32,000 

279,530 

316,197 

- 

32,000 

174,777 

380,276 

- 

179,344 

174,777 

375,654 

- 

148,993 

No director or executive appointed during the year received a payment as part of his or her consideration 
for agreeing to hold the position. 

Details of Share-Based Compensation 
Shares 
Nil shares in the Company were issued to key management personnel as part of their remuneration during 
the year (2016: Nil). 

Options 
7,500,000  options  in  the  Company  were  issued  to  key  management  personnel  as  part  of  their 
remuneration during the year (2016: Nil).  There were Nil options exercised or sold by key management 
personnel during the year (2016: Nil). 

19   Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

During the year, the following share-based payment arrangements for key management personnel were 
in existence: 

Option series 

Grant date 

Expiry date 

Fair value per  
option at grant 

Vesting date 

60510 

60511 

60532 

60533 

10 July 2012 

31 December 2016 

20 November 2012  31 December 2016 

28 November 2016  31 December 2019 

5 December 2016 

31 December 2019 

cents 

8.52 

20.13 

22.36 

17.48 

11 July 2012 

27 November 2012 

28 November 2016 

5 December 2016 

A total of 2,000,000 options (comprising Series 60510 and 60511) expired on 31 December 2016 and a total 
of 7,500,000 options (comprising Series 60532 and 60533) were granted during the reporting period. 

Shareholdings of Key Management Personnel 
The numbers of ordinary shares in the Company during the financial year in which each director of Breaker 
Resources NL and other key management personnel of the Company holds a relevant interest, including 
their closely related parties, are detailed below: 

Key 
management 
personnel 

Tom Sanders 

  2017 

  2016 

Mark Edwards 

  2017 

  2016 

Mike Kitney 

  2017 

  2016 

Alastair Barker 

  2017 

  2016 

Michelle Simson 

  2017 

  2016 

Key 
management 
personnel 

Tom Sanders 

  2017 

  2016 

Fully Paid Ordinary Shares 

Granted as 
compen-
sation 

Received on 
exercise of 
options 

Balance at 
start of year 

Number 

Number 

Number 

20,989,230 

14,925,826 

1,636,108 

1,180,000 

1,468,544 

1,191,250 

228,912 

62,500 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

Other 
changes 

Number 

Balance at 
year end 

Number 

37,837 

21,027,067 

6,063,404 

20,989,230 

30,000 

456,108 

1,666,108 

1,636,108 

- 

277,294 

1,468,544 

1,468,544 

- 

166,412 

228,912 

228,912 

- 

- 

- 

- 

Partly Paid Ordinary Shares 

Balance at 
start of year 

Number 

Granted as 
compensation 

Other changes 

Number 

Number 

Balance at 
year end 

Number 

1,309,871 

1,309,871 

- 

- 

- 

- 

1,309,871 
1,309,871 

2017 Annual Report  20   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Key 
management 
personnel 

Mark Edwards 

  2017 

  2016 

Mike Kitney 

  2017 

  2016 

Alastair Barker 

  2017 

  2016 

Michelle Simson 

  2017 

  2016 

Balance at 
start of year 

Number 

Granted as 
compensation 

Other changes 

Number 

Number 

Balance at 
year end 

Number 

65,000 

65,000 

58,125 

58,125 

6,250 

6,250 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

65,000 

65,000 

58,125 

58,125 

6,250 

6,250 

- 

- 

Option Holdings of Key Management Personnel 
The  numbers  of  options  over  ordinary  shares  in  the  Company  during  the  financial  year  in  which  each 
director of Breaker Resources NL and other key management personnel of the Company holds a relevant 
interest, including their closely related parties, are detailed below: 

Key 
management 
personnel 

Balance at 
start of 
year 

Granted as 
compen-
sation 

Exercised 

Other 
changes 

Balance at 
year end 

Vested and 
exercisable 

Number 

Number 

Number 

Number 

Number 

Number 

Tom Sanders 

  2017 

  2016 

Mark Edwards 

  2017 

  2016 

Mike Kitney 

  2017 

  2016 

Alastair Barker 

- 

3,000,000 

5,000,000 

- 

- 

1,250,000 

500,000 

- 

- 

1,250,000 

500,000 

- 

  2017 

  2016 

1,000,000 

1,000,000 

1,000,000 

- 

Michelle Simson 

  2017 

  2016 

1,000,000 

1,000,000 

1,000,000 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

3,000,000 

3,000,000 

(5,000,000) 

- 

- 

- 

1,250,000 

1,250,000 

(500,000) 

- 

- 

- 

1,250,000 

1,250,000 

 (500,000) 

- 

- 

(1,000,000) 

1,000,000 

1,000,000 

- 

1,000,000 

1,000,000 

(1,000,000) 

1,000,000 

1,000,000 

- 

1,000,000 

1,000,000 

Details of Service Agreements and Employment Contracts 
Service  agreements  are  in  place  between  the  Company  and  Executive  Chairman  Tom  Sanders  and 
Exploration Manager Alastair Barker.  Manager Corporate Affairs/Company Secretary Michelle Simson is 
employed via contract.  Details of these arrangements as at 30 June 2017 are provided below: 

21   Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

  Service Agreement: Tom Sanders – Executive Chairman 

  Term of agreement – Initial term of two (2)  years and further terms of two  (2) years, subject to 

termination provisions; commenced 18 April 2012 (subject to ASX listing). 

  An  annual  consultancy  fee  of  $275,130*  (inclusive  of  superannuation,  plus  GST)  is  paid  to 
Goldfields Geological Associates, an entity controlled by Mr Sanders, for the provision of services 
by Mr Sanders on a minimum of 80% of fulltime basis. 

  The  agreement  continues  until  terminated  by  either  Goldfields  Geological  Associates  or  the 
Company.  Subject  to  the  Corporations Act  2001  (Cth)  and  the ASX  Listing  Rules,  Mr Sanders is 
entitled to a minimum notice period of 12 months and the Company is entitled to a minimum 
notice period of three (3) months. 

  Goldfields  Geological  Associates  will  be  reimbursed  for  expenses  incurred  on  the  Company’s 

behalf. 

  Service Agreement: Alastair Barker – Exploration Manager 

  Term  of  agreement  –  Initial  term  of  two  (2)  years  and  further  terms  of  one  (1)  year  subject  to 

termination provisions; commenced 18 April 2012 (subject to ASX listing). 

  An annual consultancy fee of $224,180* (inclusive of superannuation, plus GST) is paid to Horizon 
Resources Pty Ltd, an entity controlled by Mr Barker, for the provision of services by Mr Barker on 
a minimum of 80% of fulltime basis. 

  The agreement continues until terminated by either Horizon Resources Pty Ltd or the Company.  
Subject  to  the  Corporations  Act  2001  (Cth)  and  ASX  Listing  Rules,  Mr  Barker  is  entitled  to  a 
minimum  notice  period  of  12  months  (or  six  (6)  months  after  the  initial  term).  The  Company  is 
entitled to a minimum notice period of three (3) months. 

  Employment Contract: Michelle Simson – Manager Corporate Affairs/Company Secretary 

  Base salary of $220,000* per annum (inclusive of superannuation). 
  Payment of termination benefit on termination by the employer, other than for gross misconduct, 

equals three (3) months’ salary. 
  Notice period of three (3) months. 

* The figures stated represent the respective fees as at 30 June 2017.  The 20% reduction applied to key management 
personnel remuneration in 2013/14 was reinstated during 2016/17. 

Signed in accordance with a resolution of directors made pursuant to section 298(2) of the Corporations 
Act 2001 (Cth). 

On behalf of the directors 

TOM SANDERS 
Executive Chairman 

Perth, 15 August 2017 

2017 Annual Report  22   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Auditor’s Independence Declaration 

23   Breaker Resources NL 

  
 
Statement of Profit or Loss and Other Comprehensive Income 

Statement of Profit or Loss and Other Comprehensive Income 
for the Financial Year ended 30 June 2017 

Income 

Government grant and incentive 

Interest income 

Other income 

Total income 

Expenses 

Administration expenses 

Depreciation expenses 

Employee benefits expenses 

Exploration and evaluation expenses 

Share-based payment expenses 

Total expenses 

Notes 

2017 

$ 

2016 

$ 

4 

4 

4 

4 

4 

4 

120,000 

159,303 

18,200 

297,503 

507,439 

27,227 

54,573 

589,239 

(494,238) 

(389,105) 

(48,646) 

(83,893) 

(243,604) 

(146,296) 

(7,111,915) 

(2,219,306) 

(1,822,153) 

- 

(9,720,556) 

(2,838,600) 

Profit/(Loss) before income tax 

(9,423,053) 

(2,249,361) 

Income tax expense 

6 

- 

- 

Profit/(Loss) for the year 

(9,423,053) 

(2,249,361) 

Other comprehensive income 

- 

- 

Total comprehensive income/(loss) for the year 

(9,423,053) 

(2,249,361) 

Profit/(Loss) attributable to owners of the Company 

(9,423,053) 

(2,249,361) 

Total comprehensive income/(loss) attributable to 
owners of the Company  

(9,423,053) 

(2,249,361) 

Basic and diluted profit/(loss) per share attributable 
to the ordinary equity holders of the Company (cents 
per share) 

15 

(7.88) 

(2.80) 

The above Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction 
with the accompanying notes. 

2017 Annual Report  24   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Financial Position 

Statement of Financial Position 
as at 30 June 2017 

Current Assets 

Cash and cash equivalents 

Term deposits 

Trade and other receivables 

Other financial assets 

Total Current Assets 

Non-Current Assets 

Plant and equipment 

Prepaid service 

Total Non-Current Assets 

Total Assets 

Current Liabilities 

Trade and other payables 

Total Current Liabilities 

Total Liabilities 

Net Assets 

Equity 

Contributed equity 

Reserves 

Accumulated profit/(loss) 

Notes 

2017 

$ 

2016 

$ 

7 

7 

8 

9 

10 

11 

12 

3,806,916 

3,584,522 

280,674 

69,658 

657,392 

1,131,045 

150,631 

36,410 

7,741,770 

1,975,478 

257,959 

25,308 

283,267 

12,635 

38,512 

51,147 

8,025,037 

2,026,625 

943,212 

943,212 

272,000 

272,000 

943,212 

272,000 

7,081,825 

1,754,625 

13 

25,342,430 

12,414,330 

1,817,586 

325,953 

(20,078,191) 

(10,985,658) 

Capital and reserves attributable to owners of the 
Company 

7,081,825 

1,754,625 

Total Equity 

7,081,825 

1,754,625 

The above Statement of Financial Position should be read in conjunction with the accompanying notes. 

25   Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Changes in Equity 

Statement of Changes in Equity 
for the Financial Year ended 30 June 2017 

Attributable to owners of the Company 

Share-
based 
Payments 
Reserve 

Contributed 
Equity 

Accumulated 
Profit/(Losses) 

Notes 

$ 

$ 

$ 

Total 

$ 

Balance at 30 June 2015 

9,743,750 

412,640 

(8,862,597)

1,293,793 

Profit/(Loss) for the year 

Total comprehensive income/(loss) for 
the year 

Options issued during the year 

Options expired and transferred to 
accumulated losses 

Transactions with owners in their 
capacity as owners: 

Contributions of equity net of 
transaction costs 

- 

- 

- 

- 

- 

- 

(2,249,361)

(2,249,361)

(2,249,361)

(2,249,361)

39,613 

- 

39,613 

(126,300)

126,300 

- 

13 

2,670,580 

- 

- 

2,670,580 

Balance at 30 June 2016 

12,414,330 

325,953 

(10,985,658)

1,754,625 

Profit/(Loss) for the year 

Total comprehensive income/(loss) for 
the year 

- 

- 

- 

(9,423,053)

(9,423,053)

- 

(9,423,053)

(9,423,053)

Options issued during the year 

- 

1,822,153 

- 

1,822,153 

Options expired and transferred to 
accumulated losses 

Transactions with owners in their 
capacity as owners: 

Contributions of equity net of 
transaction costs 

- 

(330,520)

330,520 

- 

13 

12,928,100 

- 

-  12,928,100 

Balance at 30 June 2017 

25,342,430 

1,817,586 

(20,078,191)

7,081,825 

The above Statement of Changes in Equity should be read in conjunction with the accompanying notes. 

2017 Annual Report  26   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Cash Flows 

Statement of Cash Flows 
for the Financial Year ended 30 June 2017 

Cash flows from operating activities 

Payments to suppliers and employees 

Payments for exploration and evaluation 
expenditure 

Receipts from government grant and incentive 

Other income received 

Interest received 

Notes 

2017 

$ 

2016 

$ 

(743,430) 

(569,770) 

(5,523,072) 

(1,932,620) 

120,000 

18,200 

159,303 

507,439 

54,573 

27,227 

Net cash inflow/(outflow) from operating activities 

17 

(5,968,999) 

(1,913,151) 

Cash flows from investing activities 

Payments for plant and equipment 

Payments for other financial assets 

Investment in term deposits 

Withdrawn from term deposits 

(293,970) 

(33,248) 

- 

- 

(11,584,522) 

(1,101,045) 

9,131,045 

- 

Net cash inflow/(outflow) from investing activities 

(2,780,695) 

(1,101,045) 

Cash flows from financing activities 

Proceeds from issue of ordinary shares 

Share issue transaction costs 

12,630,779 

2,649,183 

(731,561) 

(187,032) 

Net cash inflow/(outflow) from financing activities 

11,899,218 

2,462,151 

Net increase/(decrease) in cash and cash 
equivalents 

3,149,524 

(552,045) 

Cash and cash equivalents at the beginning of the 
period 

657,392 

1,209,437 

Cash and cash equivalents at the end of the period 

7 

3,806,916 

657,392 

The above Statement of Cash Flows should be read in conjunction with the accompanying notes. 

27   Breaker Resources NL 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

Notes to the Financial Statements 
for the Year ended 30 June 2017 

1.    General information 

Breaker Resources NL is a public company listed on the Australian Securities Exchange, incorporated in 
Australia and operating in Australia.  The Company’s registered office and its principal place of business 
is 12 Walker Avenue, West Perth WA 6005.  Breaker Resources NL’s principal activity is mineral exploration 
and it is a for-profit entity for the purposes of preparing the Financial Statements. 

These Financial Statements are for Breaker Resources NL as an individual entity and are presented in the 
Australian  currency.    The  Financial  Statements  were  authorised  for  issue  by  the  directors  on  15  August 
2017.  The directors have the power to amend and reissue the Financial Statements. 

2.    Significant accounting policies 

The  principal  accounting  policies  adopted  in  the  preparation  of  the  Financial  Statements  are  set  out 
below. 

(a)  

Basis of preparation 
These  general  purpose  financial  statements  have  been  prepared  in  accordance  with  the 
Corporations  Act  2001  (Cth)  (Corporations  Act)  and  Australian  Accounting  Standards  and 
Interpretations  (Standards)  issued  by  the  Australian  Accounting  Standards  Board  (AASB).    The 
Financial Statements and notes of the Company also comply with International Financial Reporting 
Standards issued by the International Accounting Standards Board. 

These Financial Statements have been prepared under the historical cost convention.  Historical 
cost  is  generally  based  on  the  fair values  of  the  consideration  given in  exchange  for  assets.  All 
amounts are presented in Australian dollars, unless otherwise noted. 

Going concern 
The  Financial  Statements  have  been  prepared  on  the  basis  of  going  concern  which  assumes 
continuity of normal business activities and the realisation of assets and settlement of liabilities in 
the ordinary course of business.   

The ability of the Company to continue as a going concern is dependent upon funding to provide 
adequate  working  capital  for  a  further  12  months  from  the  date  of  signature  of  the  Financial 
Statements.  The  directors  intend  to  access  further  government  grant  and  incentive  and  raise 
capital if it is needed. Therefore, they are satisfied that the going concern basis of preparation is 
appropriate. 

The  Financial  Statements  do  not  include  any  adjustments  relating  to  the  recoverability  and 
classification of recorded asset amounts or to the amounts and classification of liabilities that may 
be necessary should the Company be unable to continue as a going concern. 

(b)   New and revised accounting standards 

i. 

Amendments to Accounting Standards that are mandatorily effective for the current year 
In the current year, the Company has applied below applicable amendments to Standards 
issued by the AASB that are mandatorily effective for an accounting period that begins on 
or after 1 July 2016, and therefore relevant for the current year end. 

2017 Annual Report  28   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

AASB 2014-4 Amendments to Australian Accounting Standards – Clarification of Acceptable 
Methods of Depreciation and Amortisation 
The amendments to AASB 116 ‘Property, Plant and Equipment’ prohibit entities from using a 
revenue based depreciation method for items of property, plant and equipment. 

As  the  Company  already  uses  the  straight-line  method  for  depreciation  for  its  plant  and 
equipment, the application of these amendments has had no impact on the Company's 
financial statements. 

AASB 2015-1 Amendments to Australian Accounting Standards – Annual Improvements to 
Australian Accounting Standards 2012-2014 Cycle 
The  amendments  impact  various  Standards.    Those  applicable  to  the  Company  are 
summarised below: 

The amendments to AASB 7 ’Financial Instruments: Disclosures’ remove the requirement to 
provide  disclosures  relating  to  offsetting  financial  assets  and  financial  liabilities  in  interim 
financial reports and provide additional guidance to clarify whether a servicing contract is 
continuing involvement in a transferred asset for the purpose of the disclosures required in 
relation to transferred assets. 

The amendments to AASB 119 ‘Employee Benefits’ clarify that the rate used to discount post-
employment benefit obligations should be determined by reference to market yields at the 
end of the reporting period on high quality corporate bonds. The assessment of the depth 
of a market for high qualify corporate bonds should be at the currency level (ie. the same 
currency as the benefits are to be paid). For currencies for which there is no deep market in 
such high quality corporate bonds, the market yields at the end of the reporting period on 
government bonds denominated in that currency should be used instead. 

The  amendments  to  AASB  134  ‘Interim  Financial  Reporting’  make  provision  for  disclosures 
required  by  the  Standard  to  be  given  either  in  the  interim  financial  statements  or 
incorporated  by  cross-reference  from  the  interim  financial  statements  to  some  other 
statement  that  is  available  to  users  of  the  financial  statements  on  the  same  terms  as  the 
interim financial statements and at the same time. 

The  application  of  these  amendments  has  had  no  effect  on  the  Company's  financial 
statements. 

AASB  2015-2  Amendments  to  Australian  Accounting  Standards  –  Disclosure  Initiative: 
Amendments to AASB 101 
The amendments clarify that an entity need not provide a specific disclosure required by a 
Standard if the information resulting from that disclosure is not material, and give guidance 
on  the  bases  of  aggregating  and  disaggregating  information  for  disclosure  purposes. 
However,  the  amendments  reiterate  that  an  entity  should  consider  providing  additional 
disclosures when compliance with the specific requirements in a Standard is insufficient to 
enable  users  of  financial  statements  to  understand  the  impact  of  particular  transactions, 
events and conditions on the entity’s financial position and financial performance. 

The  application  of  this  amendment  has  not  had  a  material  presentation  impact  on  the 
financial performance or financial position of the Company. 

ii. 

New and revised Accounting Standards in issue not yet adopted 
At the date of authorisation of the Financial Statements,  the Standards applicable to  the 
Company’s business listed below were in issue but not yet effective.  The potential effect of 
the revised Standards on the Company’s financial statements has not yet been determined. 

29   Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

AASB 9 ‘Financial Instruments’ and the relevant amending standards, effective for annual 
reporting periods beginning on or after 1 January 2018, expected to be initially applied in 
the financial year ending 30 June 2019; 

AASB 16 ‘Leases’, effective for annual reporting periods beginning on or after 1 January 2019, 
expected to be initially applied in the financial year ending 30 June 2020; 

AASB 2016-1 ‘Amendments to Australian Accounting Standards – Recognition of Deferred 
Tax Assets for Unrealised Losses’, effective for annual reporting periods beginning on or after 
1 January 2017, expected to be initially applied in the financial year ending 30 June 2018;  

AASB  2016-5  ‘Amendments  to  Australian  Accounting  Standards  –  Classification  and 
Measurement of Share-based Payment Transactions’, effective for annual reporting periods 
beginning on or after 1 January 2018, expected to be initially applied in the financial year 
ending 30 June 2019; and 

AASB  2017-2  ‘Amendments  to  Australian  Accounting  Standards  –  Further  Annual 
Improvements 2014-2016 Cycle’, effective for annual reporting periods beginning on or after 
1 January 2017, expected to be initially applied in the financial year ending 30 June 2018. 

(c)  

Segment reporting 
An operating segment is defined as a component of an entity that engages in business activities 
from  which  it  may  earn  revenues  and  incur  expenses,  whose  operating  results  are  regularly 
reviewed by the entity’s chief operating decision maker to make decisions about resources to be 
allocated to the segment and assess its performance, and for which discrete financial information 
is available. 

Operating segments are reported in a manner consistent with the internal reporting provided to 
the  chief  operating  decision  maker.    The  Company’s  chief  operating  decision  maker,  who  is 
responsible  for  allocating  resources  and  assessing  performance  of  the  operating  segments,  has 
been identified as the Board of Directors. 

(d)   Government grants 

Government grants are not recognised until there is reasonable assurance that the Company will 
comply with the conditions attaching to them and that the grants will be received.  Government 
grants  that  are  receivable  as  compensation  for  expenses  or  losses  already  incurred  or  for  the 
purpose of giving immediate financial support to  the Company  with no future related costs are 
recognised in profit or loss in the period in which they become receivable. 

(e)  

(f)   

Interest income 
Interest income is accrued on a time basis, by reference to the principal outstanding and at the 
effective interest rate applicable. 

Income tax 
The income tax expense for the year is the tax payable on the current year’s taxable income based 
on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets 
and liabilities attributable to temporary differences and to unused tax losses. 

The current income tax charge is calculated on the basis of the tax laws enacted or substantively 
enacted at the end of the reporting period in the countries  where the Company operates and 
generates taxable income.  Management periodically evaluates positions taken in tax returns with 
respect  to  situations  in  which  applicable  tax  regulation  is  subject  to  interpretation.    It  creates 
provisions, where appropriate, on the basis of amounts expected to be paid to the tax authorities. 

2017 Annual Report  30   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

Deferred income tax is provided in full, using the liability method, on temporary differences arising 
between  the  tax  bases  of  assets  and  liabilities  and  their  carrying  amounts  in  the  Financial 
Statements.    However,  the  deferred  tax  income  is  not  accounted  for  if  it  arises  from  initial 
recognition of an asset or liability in a transaction that at the time of the transaction affects neither 
accounting nor taxable profit or loss.  Deferred income tax is determined using tax rates (and laws) 
that  have  been  enacted  or  substantively  enacted  by  the  reporting  date  and  are  expected  to 
apply when the related deferred income tax asset is realised or the deferred income tax liability is 
settled. 

Deferred  tax  assets  are  recognised  for  deductible  temporary  differences  and  unused  tax  losses 
only  if  it  is  probable  that  future  taxable  amounts  will  be  available  to  utilise  these  temporary 
differences and losses.  The carrying amount of deferred tax assets is reviewed at the end of each 
reporting  period  and  reduced  to  the  extent  that  it  is  no  longer  probable  that  sufficient  taxable 
profits will be available to allow all or part of the asset to be recovered. 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current 
tax assets and liabilities and when the deferred tax balances relate to the same taxation authority.  
Current tax assets and tax liabilities are offset where the entity has a legally enforceable right to 
offset  and  intends  either  to  settle  on  a  net  basis,  or  to  realise  the  asset  and  settle  the  liability 
simultaneously. 

Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items 
recognised  in  other  comprehensive  income  or  directly  in  equity.    In  this  case,  the  tax  is  also 
recognised in other comprehensive income or directly in equity, respectively. 

(g)  

Impairment of assets 
At the end of each reporting period, the Company reviews the carrying amounts of its tangible 
assets to determine whether there is any indication that those assets have suffered an impairment 
loss.    An  impairment  loss  is  recognised  for  the  amount  by  which  the  asset’s  carrying  amount 
exceeds its recoverable amount.  The recoverable amount is the higher of an asset’s fair value less 
costs  to  sell  and  value  in  use.    In  assessing  value  in  use,  the  estimated  future  cash  flows  are 
discounted  to  their  present  value  using  a  pre-tax  discount  rate  that  reflects  current  market 
assessments of the time value of money and the risks specific to the asset for which the estimates 
of future cash flows have not been adjusted. 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying 
amount  of  the  asset  is  reduced  to  its  recoverable  amount.    An  impairment  loss  is  recognised 
immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case 
the impairment loss is treated as a revaluation decrease. 

When an impairment loss subsequently reverses, the carrying amount of the asset is increased to 
the revised estimate of its recoverable amount, but so that the increased carrying amount does 
not exceed the carrying amount that would have been determined had no impairment loss been 
recognised for the asset in prior years.  A reversal of an impairment loss is recognised immediately 
in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal 
of the impairment loss is treated as a revaluation increase. 

(h)   Cash and cash equivalents 

For the purpose of presentation in the Statement of Cash Flows, cash and cash equivalents include 
cash  on  hand,  deposits  held  at  call  with  financial  institutions,  other  short  term  highly  liquid 
investments with original maturities of three (3) months or less that are readily convertible to known 
amounts  of  cash  and  which  are  not  subject  to  significant  risk  of  changes  in  value,  and  bank 
overdrafts. 

31   Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

(i)   

(j)   

Trade and other receivables 
Receivables  are  recognised  and  carried  at  original  invoice  amount  less  a  provision  for  any 
uncollectible debts.  An estimate for doubtful debts is made when collection of the full amount is 
no longer probable.  Bad debts are written off as incurred. 

Financial assets 
Classification 
The Company classifies all of its financial assets as loans and receivables.  Management determines 
the classification of its financial assets at initial recognition. 

Loans and receivables 
Loans and receivables are non-derivative financial assets with fixed or determinate payments that 
are  not  quoted  in  an  active  market.    They  are  included  in  current  assets,  except  for  those  with 
maturities  greater  than  12  months  after  the  reporting  date  which  are  classified  as  non-current 
assets. 

Due to the short-term nature of the current receivables, their carrying amount is assumed to be the 
same as their fair value.  For the non-current receivables, the fair values are also not significantly 
different to their carrying amounts. 

Collectability of loans and receivables is reviewed on an ongoing basis.  Debts which are known 
to  be  uncollectible  are  written  off  by  reducing  the  carrying  amount  directly.    An  allowance 
account (provision for impairment) is used where there is objective evidence that the Company 
will not be able to collect all amounts due according to the original terms of the receivables or in 
an otherwise timely manner.  The amount of the impairment allowance is the difference between 
the asset’s carrying amount and the estimated future cashflows.  None of the Company’s loans 
and receivables has an applicable interest rate hence the cash flows are not discounted. 

The  amount  of  the  impairment  loss  is  recognised  in  the  Statement  of  Profit  or  Loss  and  Other 
Comprehensive  Income  within  impairment  expenses.    When  a  loan  or  receivable  for  which  an 
impairment allowance has been recognised becomes uncollectible in a subsequent period, it is 
written off against the allowance account.  Subsequent recoveries of amounts previously written 
off are credited against other expenses in the Statement of Profit or Loss and Other Comprehensive 
Income. 

Recognition and derecognition 
Regular purchases and sales of financial assets are recognised on trade-date – the date on which 
the  Company  commits  to  purchase  or  sell  the  asset.    Investments  are  initially  recognised  at  fair 
value  plus  transaction  costs  for  all  financial  assets  not  carried  at  fair value  through  profit  or loss.  
Financial assets are derecognised when the rights to receive cash flows from the financial assets 
have expired or have been transferred and the Company has transferred substantially all of the 
risks and rewards of ownership. 

Impairment 
The Company assesses at each reporting date whether there is objective evidence that a financial 
asset or group of financial assets is impaired.  If there is any evidence of impairment for any of the 
Company’s  financial  assets  carried  at  amortised  cost,  the  loss  is  measured  as  the  difference 
between  the  asset’s  carrying  amount  and  the  present  value  of  estimated  future  cash  flows, 
excluding future credit losses that have not been incurred.  The cash flows are discounted at the 
financial asset’s original effective interest rate.  The loss is recognised in the Statement of Profit or 
Loss and Other Comprehensive Income. 

(k)  

Plant and equipment 
All  plant  and  equipment  is  stated  at  historical  cost  less  depreciation.    Historical  cost  includes 
expenditure that is directly attributable to the acquisition of the items. 

2017 Annual Report  32   

 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, 
as appropriate, only when it is probable that future economic benefits associated with the item will 
flow to the Company and the cost of the item can be measured reliably.  The carrying amount of 
any  component  accounted  for  as  a  separate  asset  is  derecognised  when  replaced.    All  other 
repairs and maintenance are charged to the Statement of Profit or Loss and Other Comprehensive 
Income during the reporting period in which they are incurred. 

Depreciation of plant and equipment is calculated using the straight line method to allocate their 
cost  or  revalued  amounts,  net  of  their  residual  values,  over  their  estimated  useful  lives  or,  in  the 
case of leasehold improvements and certain leased plant and equipment, the shorter lease term.  
All plant and equipment is depreciated at the rate of 25% per annum. 

The  assets’  residual  values  and  useful  lives  are  reviewed,  and  adjusted  if  appropriate,  at  each 
reporting date.  An asset’s carrying amount is written down immediately to its recoverable amount 
if the asset’s carrying amount is greater than its estimated recoverable amount (refer to Note 2(g)). 

Gains and losses on disposals are determined by comparing proceeds with carrying amount.  These 
are included in the Statement of Profit or Loss and Other Comprehensive Income. 

(l)   

Exploration and evaluation costs 
Exploration and evaluation costs are written off in the year they are incurred. 

(m)  

(n)  

Trade and other payables 
These amounts represent liabilities for goods and services provided to the Company prior to the 
end of the financial year which are unpaid.  The amounts are unsecured, non-interest bearing and 
are paid on normal commercial terms.  They are presented as current liabilities unless payment is 
not due within 12 months after the reporting period. 

Employee benefits 
Short-term obligations 
Liabilities  for  wages  and  salaries,  including  non-monetary  benefits,  and  annual  leave  that  are 
expected to be settled wholly within 12 months after the end of the period in which the employees 
render the related service are recognised in respect of employees’ services up to the end of the 
reporting period and are measured at the amounts expected to be paid when the liabilities are 
settled.  The short-term employee benefit obligations are presented as payables. 

Other long-term employee benefit obligations 
The liabilities for long service leave and annual leave that are not expected to be settled wholly 
within 12 months after the end of the period in which the employees render the related service are 
recognised in the provision for employee benefits and measured as the present value of expected 
future payments to be made in respect of services provided by employees up to the end of the 
reporting period using the projected unit credit method.  Consideration is given to expected future 
wage  and  salary  levels,  experience  of  employee  departures  and  periods  of  service.    Expected 
future  payments  are  discounted  using  market  yields  at  the  end  of  the  reporting  period  of 
government  bonds  with  terms  and  currencies  that  match,  as  closely  as  possible,  the  estimated 
future cash outflows. 

Remeasurements as a result of experience adjustments and changes in actuarial assumptions are 
recognised in profit or loss. 

(o)  

Share-based payments 
The Company provides benefits to employees (including directors and contractors) and suppliers 
in the form of share-based payment transactions, whereby employees and suppliers render goods 
or services in exchange for shares or rights over shares (equity-settled transactions) (refer to Note 
18). 

33   Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

The cost of these equity-settled transactions with employees is measured by reference to the fair 
value at the date at which they are granted.  The fair value of options is determined by an internal 
valuation  using  a  Black-Scholes  option  pricing  model.    The  cost  of  equity-settled  transactions  is 
recognised,  together  with  a  corresponding  increase  in  equity,  over  the  period  in  which  any 
performance  conditions  are  fulfilled,  ending  on  the  date  on  which  the  relevant  employees  or 
suppliers become fully entitled to the award (vesting date). 

The  cumulative  expense  recognised  for  equity-settled  transactions  at  each  reporting  date  until 
vesting date reflects: 

 
 

the extent to which the vesting period has expired; and 
the number of options that, in the opinion of the directors of the Company, will ultimately vest. 

This opinion is formed based on the best available information at balance date.  No adjustment is 
made  for  the  likelihood  of  market  performance  conditions  being  met  as  the  effect  of  these 
conditions is included in the determination of fair value at grant date.  No expense is recognised 
for  awards  that  do  not  ultimately  vest,  except  for  awards  where  vesting  is  conditional  upon  a 
market condition. 

Where  an  equity-settled  award  is  cancelled,  it  is  treated  as  if  it  had  vested  on  the  date  of 
cancellation,  and  any  expense  not  yet  recognised  for  the  award  is  recognised  immediately.  
However, if a new award is substituted for the cancelled award, and designated as a replacement 
award on the date that it is granted, the cancelled and new award are treated as if they were a 
modification of the original award. 

(p)  

Issued capital 
Ordinary shares are classified as equity.  Incremental costs directly attributable to the issue of new 
shares or options are shown in equity as a deduction, net of tax, from the proceeds. 

(q)   Goods and Services Tax (GST) 

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the 
GST incurred is not recoverable from the taxation authority.  In this case it is recognised as part of 
the cost of acquisition of the asset or as part of the expense. 

Receivables and payables are stated inclusive of the amount of GST receivable or payable.  The 
net amount of GST recoverable from, or payable to, the taxation authority is included with other 
receivables or payables in the Statement of Financial Position. 

Cash flows are presented on a gross basis.  The GST components of cash flows arising from investing 
or  financing  activities  which  are  recoverable  from,  or  payable  to  the  taxation  authority,  are 
presented as operating cash flows. 

(r)    Critical judgements, estimates and assumptions 

The  preparation  of  these  Financial  Statements  requires  the  use  of  certain  critical  accounting 
estimates, which, by definition, will seldom equal the actual results.  It also requires management 
to exercise its judgement in the process of applying the Company’s accounting policies.  The areas 
involving a higher degree of judgement or complexity, or areas where assumptions and estimates 
are significant to the Financial Statements are: 

Environmental issues 
Balances disclosed in the Financial Statements and notes thereto are not adjusted for any pending 
or  enacted  environmental  legislation,  and  the  directors’  understanding  thereof.    At  the  current 
stage of the Company’s development and its current environmental impact, the directors believe 
such treatment is reasonable and appropriate. 

2017 Annual Report  34   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

Taxation 
Balances disclosed in the Financial Statements and the notes thereto related to taxation are based 
on  the  best  estimates  of  the  directors.    These  estimates  take  into  account  both  the  financial 
performance and position of the Company as they pertain to current income taxation legislation, 
and the directors’ understanding thereof.  No adjustment has been made for pending or future 
taxation  legislation.    The  current  income  tax  position  represents  the  directors’  best  estimate, 
pending an assessment by the Australian Taxation Office. 

3.  Financial risk management 

The Company’s activities expose it to a variety of financial risks: market risk (including currency risk, interest 
rate  risk  and price  risk),  credit  risk  and liquidity risk.    The  Company’s  overall  risk management  program 
focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on 
the financial performance of the Company. 

Risk  management  is  carried  out  by  the  full  Board  via  the  audit  and  risk  committees  as  the  Company 
believes that it is crucial for all directors to be involved in this process.  The Executive Chairman, with the 
assistance  of  senior  management  as  required,  has  responsibility  for  identifying,  assessing,  treating  and 
monitoring risks and reporting to the Board on risk management. 

(a)   Market risk 

Foreign exchange risk 
As all current operations are within Australia the Company is not exposed to foreign exchange risk. 

Commodity price risk 
Given the current level of operations the Company is not directly exposed to commodity price risk. 

Interest rate risk 
The Company is exposed to movements in market interest rates on cash and cash equivalents and 
bank deposits.  The Company’s policy is to monitor the interest rate yield curve out to six (6) months 
to ensure a balance is maintained between the liquidity of cash assets and the interest rate return.  
The entire balance of cash and bank deposits for the Company of $7,391,438 (2016: $1,788,437) is 
subject  to  interest  rate  risk.    The  weighted  average  interest  rate  received  on  cash  and  cash 
equivalents by the Company was 1.98% (2016: 2.22%). 

Sensitivity analysis 
At 30 June 2017, if interest rates had changed by -/+ 100 basis points from the weighted average 
rate for the year with all other variables held constant, post-tax loss for the Company would have 
been $40,244 lower/higher (2016: $9,334) as a result of lower/higher interest income from cash and 
cash equivalents. 

(b)   Credit risk 

The Company has no significant concentrations of credit risk.  The maximum exposure to credit risk 
at balance date is the carrying amount of those assets as disclosed in the Statement of Financial 
Position and Notes to the Financial Statements. 

As the Company does not presently have any debtors, lending, significant stock levels or any other 
credit risk, a formal credit risk management policy is not maintained. 

(c)  

Liquidity risk 
The  Company  manages  liquidity  risk  by  continuously  monitoring  forecast  and  actual  cash  flows 
and ensuring sufficient cash and marketable securities are available to meet the current and future 
commitments  of  the  Company.    Due  to  the  nature  of  the  Company’s  activities,  being  mineral 
exploration, the Company does not have ready access to credit facilities, with the primary source 
of funding being equity raisings. 

35   Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

The  Board  constantly  monitors  the  state  of  equity  markets  in  conjunction  with  the  Company’s 
current  and  future  funding  requirements,  with  a  view  to  initiating  appropriate  capital  raisings  as 
required. 

The  financial  liabilities  of  the  Company  are  generally  confined  to  trade  and  other  payables  as 
disclosed  in  the  Statement  of  Financial  Position.    All  trade  and  other  payables  are  non-interest 
bearing and due within 12 months of the reporting date. 

(d)  

Fair value estimation 
The  fair  value  of  financial  assets  and  financial  liabilities  must  be  estimated  for  recognition  and 
measurement or for disclosure purposes.  All financial assets and financial liabilities of the Company 
at the balance date are recorded at amounts approximating their carrying amount due to their 
short-term nature. 

4.  Income and expenses 

(a) 

Income from continuing operations includes the following revenue items: 

Government grant and incentive(i) 

Interest income 

Other 

2017 
$ 

120,000 

159,303 

18,200 

297,503 

2016 
$ 

507,439 

27,227 

54,573 

589,239 

Notes 
(i) 

There are no unfulfilled conditions or other contingencies attaching to the government grant and incentive 
at the year-end.   

(b) 

Loss for the year includes the following specific expenses: 

Depreciation expenses 

Exploration and evaluation expenses 

(c) 

Employee benefit expenses: 

Wages and superannuation 

Directors’ fees 

Annual leave provision 

Other 

2017 
$ 

48,646 

7,111,915 

2017 
$ 

111,400 

73,333 

20,701 

38,170 

243,604 

2016 
$ 

83,893 

2,219,306 

2016 
$ 

77,358 

64,000 

3,595 

1,343 

146,296 

During the year, the Company issued unlisted options to its employees and directors.  The value of the 
options was included in Share-based Payments (refer to Note 18). 

2017 Annual Report  36   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

5.  Operating segments 

For management purposes, the Company has identified only one (1) reportable segment as exploration 
activities undertaken in Australia.  This segment includes activities associated with the determination and 
assessment of the existence of commercial economic reserves from the Company’s mineral assets in this 
geographic location.  Segment performance is evaluated based on the operating profit and loss and 
cash flows and is measured in accordance with the Company’s accounting policies. 

Segment revenue 

Reconciliation of segment revenue to total revenue before tax: 

Government grant and incentive 

Interest revenue 

Other income 

Total revenue 

Segment result 

2017 
$ 

2016 
$ 

- 

50,000 

120,000 

159,303 

18,200 

297,503 

507,439 

27,227 

4,573 

589,239 

(7,111,915) 

(2,169,306) 

Reconciliation of segment result to loss before tax: 

Depreciation expenses 

(48,646) 

Other corporate and administration income/(expenses), net 

(2,262,492) 

(83,893) 

3,838 

Net profit/(loss) before tax 

(9,423,053) 

(2,249,361) 

Segment operating assets 

251,855 

9,808 

Reconciliation of segment operating assets to total assets: 

Other corporate and administration assets 

Total assets 

Segment additions to non-current assets 

Other corporate additions to non-current assets  

Total additions to non-current assets 

7,773,182 

8,025,037 

2,016,817 

2,026,625 

286,788 

7,182 

293,970 

- 

- 

- 

Segment operating liabilities 

774,749 

227,992 

Reconciliation of segment operating liabilities to total liabilities: 

Other corporate and administration liabilities 

Total liabilities 

6.  Income tax 

Income tax expense 

Current tax 

Deferred tax 

168,463 

943,212 

44,008 

272,000 

2017 
$ 

2016 
$ 

- 

- 

- 

- 

Numerical reconciliation of income tax expense to prima facie 
tax payable 

Profit/(Loss) from continuing operations before income tax 
expense 

(9,423,054) 

(2,249,361) 

37   Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

Prima facie tax benefit at the Australian tax rate of 27.5% (2016: 
28.5%) 

Tax effect of amounts which are  not deductible (taxable) in 
calculating taxable income: 

  Capital raising costs 

  R& D incentive 

  Entertainment 

  Share-based payment 

2017 
$ 

2016 
$ 

(2,591,340) 

(641,068) 

(54,827) 

- 

277 

504,723 

(16,906) 

(144,620) 

- 

314 

(2,141,167) 

(802,280) 

Movements in unrecognised temporary differences 

(40,476) 

(43,881) 

Tax effect of current year tax losses for which no deferred tax 
asset has been recognised 

Income tax expense 

2,181,643 

846,111 

- 

- 

Unrecognised temporary differences 

Deferred tax liabilities (at 27.5%) on income tax account (2016: 28.5%) 

Prepayments 

Plant and equipment 

FBT payable 

DTA used to offset DTL 

Deferred tax liabilities 

Deferred tax assets (at 27.5%) on income tax account (2016: 28.5%) 

Accruals 

Provisions 

Capital raising costs 

Carry forward tax losses 

DTA used to offset DTL 

11.928 

70,939 

- 

25,418 

2,071 

- 

(82,666) 

(27,489) 

- 

- 

20,605 

13,092 

188,313 

4,053,625 

(82,666) 

4,192,769 

5,700 

3,547 

52,720 

2,164,598 

(27,489) 

2,199,076 

Deferred tax liabilities (27.5%) 

- 

- 

Net deferred tax  assets have not been  brought  to account as it is not  probable  within the immediate 
future that tax profits will be available against which deductible temporary differences and tax losses can 
be  utilised.    The  Company’s  ability  to  use  losses  in  the  future  is  subject  to  the  Company  satisfying  the 
relevant tax authority’s criteria for using these losses. 

The  Company  participated  in  the  federal  government’s  2014/15  Exploration  Development  Incentive 
Scheme  (EDI) for eligible exploration entities.  As a result the Company has foregone 2015 income tax 
losses to the extent of $787,876 in exchange for the EDI credits of $236,363 for the eligible shareholders. 

In 2017, the government enacted a change in the income tax rate for small business entities from 28.5% 
to 27.5%.  Breaker Resources NL satisfies the criteria to be a small business entity. 

2017 Annual Report  38   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

7.  Cash and cash equivalents 

Cash at bank and in hand 

Cash and cash equivalents as shown in the Statement of 
Financial Position and the Statement of Cash Flows 

2017 
$ 

2016 
$ 

3,806,916 

657,392 

3,806,916 

657,392 

Term deposits classified separate to cash on face of Statement of 
Financial Position 

3,584,522 

1,131,045 

Cash  and  cash  equivalents  include  short-term  deposits  made  for  varying  periods  of  between  one  (1) 
month and three (3) months depending on the immediate cash requirements of the Company and earn 
interest at the respective short-term deposit rates. 

Term deposits separated from cash and cash equivalents as at 30 June 2017 had maturities from four (4) 
months to five (5) months earning interest income at an average rate of 2.32%. 

8.  Trade and other receivables 

Prepayments 

GST receivable and FBT instalment  

Other receivables 

2017 
$ 

43,373 

232,681 

4,620 

280,674 

2016 
$ 

89,188 

59,903 

1,540 

150,631 

The carrying amounts of trade and other receivables are assumed to be the same as their fair values, due 
to their short-term nature. 

9.  Other financial assets 

Term deposits as a security 

10.  Plant and equipment 

2017 
$ 

2016 
$ 

69,658 

36,410 

2017 

2016 

Furniture & 
office 
equipment 
$ 

Exploration 
equipment
$ 

Motor 
vehicles 
$ 

Total 
$ 

Furniture & 
office 
equipment 
$ 

Exploration 
equipment 
$ 

Motor 
vehicles 
$ 

Total 
$ 

Cost 

62,013 

151,769  457,575  671,357 

54,831 

108,717  213,838  377,386 

Accumulated depreciation 

(55,909)

(114,218) (243,271)  (413,398)

(52,004) 

(103,126) (209,621) (364,751)

Net book amount 

6,104 

37,551  214,304  257,959 

2,827 

5,591 

4,217 

12,635 

39   Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

Furniture & 
office 
equipment 
$ 

2,827 

7,182 

2017 

2016 

Exploration 
equipment
$ 

Motor 
vehicles 
$ 

Total 
$ 

Furniture & 
office 
equipment 
$ 

Exploration 
equipment 
$ 

Motor 
vehicles 
$ 

Total 
$ 

5,591 

4,217 

12,635 

14,971 

29,587 

51,970 

96,528 

43,051  243,737  293,970 

- 

- 

- 

- 

Opening net book amount 

Additions 

Depreciation charge 

(3,905)

(11,091)

(33,650) 

(48,646)

(12,144) 

(23,996)

(47,753)

(83,893)

Closing net book amount 

6,104 

37,551  214,304  257,959 

2,827 

5,591 

4,217 

12,635 

11.  Prepaid service 

Prepaid service 

2017 
$ 

2016 
$ 

25,308 

38,512 

The  Company  issued  500,000  options  to  a  supplier  in  exchange  of  the  use  of  certain  intellectual  property 
owned by the supplier for a period of three years in the year ended 30 June 2016. The prepaid service is being 
amortised over the agreed period of the use of the property.  

12. 

Trade and other payables 

Trade creditors 

Other payables and accruals 

2017 
$ 

787,698 

155,514 

943,212 

2016 
$ 

239,552 

32,448 

272,000 

Trade payables are unsecured and are usually paid within 30 days of recognition.  The carrying amounts of 
trade and other payables are assumed to be the same as their fair values, due to their short-term nature. 

13.  Contributed equity 

(a)  

Share capital 

2017 

2016 

Notes 

Number 

$ 

Number 

$ 

Ordinary shares fully paid 

(b),(d)  127,821,984 

25,285,714 

99,596,129 

12,345,467 

Ordinary shares partly paid 

(b),(d) 

5,671,623 

56,716 

6,886,248 

68,863 

Total issued capital 

133,493,607 

25,342,430 

  106,482,377 

12,414,330 

2017 Annual Report  40   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

(b)   Movements in ordinary share capital 

2017 

2016 

Number 

$ 

Number 

$ 

106,482,377 

12,414,330 

75,762,506 

9,743,750 

Beginning of the year 

Issued during the year: 

  Fully paid shares via a pro-rata 

renounceable entitlement issue  

- 

- 

13,843,875 

553,755 

  Fully paid shares issued in 
exchange of services 

  Placement to sophisticated and 

2,211,230 

1,028,882 

760,590 

208,429 

professional investors 

24,800,000 

12,400,000 

6,538,426 

850,000 

  Fully paid shares under a Share 

Purchase Plan 

  Fully paid shares issued to a 

director 

  Partly paid shares converted to 

fully paid shares 

  Transaction costs 

End of the year 

- 

- 

- 

- 

- 

- 

8,423,133 

1,095,428 

1,153,847 

150,000 

230,779 

(731,561)

- 

- 

- 

(187,032)

133,493,607 

25,342,430 

  106,482,377 

12,414,330 

(c)   Movements in options on issue 

Beginning of the year 

 

Issued 

  Exercised 

  Expired or lapsed 

End of the year 

2017 

Number 

2,500,000 

8,500,000 

- 

2016 

Number 

8,000,000 

500,000 

- 

(2,200,000) 

(6,000,000) 

8,800,000 

2,500,000 

All options on issue are exercisable on a 1:1 basis for the Company’s ordinary shares and carry no 
rights to dividends and no voting rights.  The options are exercisable at prices between $0.40 and 
$0.69 and expire between 30 June 2019 and 31 December 2019. 

(d)   Ordinary shares 

Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of 
the Company in proportion to the number of and amounts paid on the shares held.  On a show of 
hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one 
(1) vote, and upon a poll each share is entitled to one (1) vote, in proportion to the number of and 
amounts paid as a proportion of the issue price on the shares held.  Ordinary shares have no par 
value and the Company does not have a limited amount of authorised capital. 

The  partly  paid  ordinary  shares  have  a  total  issue  price  of  $0.20  and  are  paid  up  to  $0.01.    The 
balance is payable by calls made by the Company no earlier than four (4) years after the date of 
issue (December 2013).  Upon becoming fully paid, each partly paid share will rank equally in all 
respects with the other issued fully paid shares in the Company. 

(e)   Capital risk management 

The Company’s objective when managing capital is to safeguard its ability to carry on as a going 
concern,  so  that  it  may  continue  to  provide  returns  for  shareholders  and  benefits  for  other 
stakeholders. 

41   Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

Due to the nature of the Company’s activities, being mineral exploration, the Company does not 
have  ready  access  to  credit  facilities,  with  the  primary  source  of  funding  being  equity  raisings.  
Therefore, the focus of capital risk management is the current working capital position against the 
requirements  of  the  Company  to  meet  exploration  programs  and  corporate  overheads.    The 
Company’s strategy is to ensure appropriate liquidity is maintained to meet anticipated operating 
requirements, with a view to initiating appropriate capital raisings as required. 

The working capital position of the Company at 30 June 2017 and 30 June 2016 is as follows: 

Cash and cash equivalents 

Term deposits 

Trade and other receivables 

Other financial assets 

Trade and other payables 

Working capital position 

14.  Dividends 

2017 
$ 

3,806,916 

3,584,522 

280,674 

69,658 

(943,212) 

6,798,558 

2016 
$ 

657,392 

1,131,045 

150,631 

36,410 

(272,000) 

1,703,478 

No dividends were paid during the financial year.  No recommendation for payment of dividends has 
been made. 

15. 

Loss per share 

(a)  

Reconciliation of earnings used in calculating profit/(loss) per share 

Profit/(Loss) attributable to the owners of the Company 
used in calculating basic and diluted profit/(loss) per share 

(9,423,053) 

(2,249,361) 

2017 
$ 

2016 
$ 

(b)   Weighted average number of shares used as the denominator 

Weighted average number of ordinary shares used as the 
denominator in calculating basic and diluted loss per share 

119,577,225 

80,224,437 

2017 
Number 

2016 
Number 

(c)  

Information on classification of options 
As  the  Company  has  made  a  loss  for  the  year  ended  30  June  2017,  all  options  on  issue  are 
considered  antidilutive  and  have  not  been  included  in  the  calculation  of  diluted  earnings  per 
share.  These options could potentially dilute basic earnings per share in the future. 

16.  Commitments 

(a)  

Exploration Commitments 
The  Company  must  maintain  current  rights  of  tenure  to  tenements,  which  requires  outlays  of 
expenditure  in  2017/18.    Under  certain  circumstances  these  commitments  are  subject  to  the 
possibility  of  adjustment  to  the  amount  and/or  timing  of  such  obligations  however  they  are 
expected to be fulfilled in the normal course of operations. 

2017 Annual Report  42   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

Estimated expenditure on mining, exploration and prospecting leases for 2017/18 as at the date of 
this report: 

2017 
$ 

2018 
$ 

282,000 

792,000 

(b)   Capital Commitments 

There are no capital expenditure commitments for the Company as at 30 June 2017. 

(c)  

Lease Commitments: Company as Lessee 
The  Company  leases  its  office  under  a  non-cancellable  operating  lease  expiring  within  one  (1) 
year.  Commitments for minimum lease payments in relation to non-cancellable operating leases 
are payable as follows: 

Within one (1) year 

Later than one (1) year but not later than five (5) years 

2017 
$ 

44,551 

- 

44,551 

2016 
$ 

44,523 

- 

44,523 

17.  Reconciliation  of  loss  after  income  tax  to  net  cash  outflow  from  operating 

activities 

Reconciliation of net loss after income tax to net cash flow from 
operating activities 

Net profit/(loss) for the year 

Non-cash items 

Depreciation of non-current assets 

Share-based payments of employee options 

Share-based payments in exchange of service 

Change in operating assets and liabilities 

(Increase)/decrease in trade and other receivables 

Increase/(decrease)in trade and other payables 

2017 
$ 

2016 
$ 

(9,423,053) 

(2,249,361) 

48,646 

1,822,153 

1,028,882 

(116,839) 

671,212 

83,893 

209,530 

- 

(99,148) 

141,935 

Net cash inflow/(outflow) from operating activities 

(5,968,999) 

(1,913,151) 

(a)   Non-cash transactions 

During the year, the Company issued 2,211,230 fully paid ordinary shares to a supplier in exchange 
of services (refer to Note 13).  The value of the shares was included in the Exploration and Evaluation 
Expenses and charged to the profit or loss account. 

During the year, the Company granted 8,500,000 options to its employee as incentives.  The value 
of the options was included in the Share-based Payments (refer to Note 18). 

43   Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

18.  Share-based payments 

(a)  

Employee share options 
The Company provides benefits to employees (including directors and eligible contractors) of the 
Company in the form of share-based payment transactions, whereby employees render services 
in  exchange  for  options  to  acquire  ordinary  shares.    Options  are  granted  under  the  plan  for  no 
consideration. 

The table below summarises the share-based payment options granted by Breaker Resources NL: 

2017 

2016 

Outstanding at the beginning 
of the year 

Granted 

Forfeited/cancelled/expired 

Outstanding at year end 

Exercisable at year end 

Number 

2,000,000 

8,500,000 

2,200,000 

8,300,000 

7,500,000 

Weighted 
average 
exercise 
price 
cents 

Weighted 
average 
exercise 
price 
cents 

Number 

48.9 

45.7 

50.1 

45.3 

44.4 

8,000,000 

31.5 

- 

6,000,000 

2,000,000 

2,000,000 

- 

- 

48.9 

48.9 

A total of 2,000,000 unlisted options held by key management personnel expired during the year 
ended 30 June 2017 and a further 200,000 unlisted employee options lapsed due to cessation of 
employment.  The weighted average remaining contractual life of share options outstanding at 
the end of the financial year was 2.5 years (2016: 0.5 year) and the exercise prices ranged from 
40.3 cents to 69.0 cents (2016: 47.8 cents to 50.0 cents). 

The weighted average fair value of the employee share options granted during the year was 21.44 
cents (2016: Nil).  The fair value of the options was estimated using a Black-Scholes pricing model.  
Expected volatility was based on the historical movement of the underlying share price around its 
average share price.  The assumption that the historical volatility is indicative of future trends may 
also not necessarily be the actual outcome. 

Inputs into the pricing model 

Series 60530 

Series 60532 

Series 60533 

Series 60534 

Grant date share price 

Exercise price 

Expected volatility 

Option life 

$0.430 

$0.620 

89.0% 

$0.400 

$0.448 

90.0% 

$0.330 

$0.432 

91.0% 

$0.330 

$0.403 

91.0% 

3.29 years 

3.09 years 

3.07 years 

3.03 years 

Risk-free interest rate 

1.63% 

1.89% 

1.98% 

1.95% 

Inputs into the pricing model 

Series 60535 

Series 60536 

Series 60537 

Grant date share price 

Exercise price 

Expected volatility 

Option life 

$0.330 

$0.406 

91.0% 

$0.590 

$0.644 

93.5% 

$0.570 

$0.690 

93.5% 

3.03 years 

2.87 years 

2.86 years 

Risk-free interest rate 

1.95% 

2.00% 

1.98% 

2017 Annual Report  44   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

(b)   Other party options 

In addition to options issued to employees, the Company may also issue unlisted options to other 
parties.  The table below summarises the other share-based payment options granted by Breaker 
Resources NL: 

2017 

2016 

Weighted 
average 
exercise 
price 
cents 

Number 

500,000 

40.0 

- 

- 

500,000 

500,000 

- 

- 

40.0 

40.0 

Weighted 
average 
exercise 
price 
cents 

- 

40.0 

- 

40.0 

40.0 

Number 

- 

500,000 

- 

500,000 

500,000 

Outstanding at the beginning 
of the year 

Granted 

Forfeited/cancelled/expired 

Outstanding at year end 

Exercisable at year end 

The weighted average fair value of the other party options granted during the year was Nil (2016: 
7.92 cents).  The fair value of the options was estimated using a Black-Scholes pricing model.   

(c)  

Share-based payments expenses 
During the year, an amount of $330,520 was transferred from the share-based payment reserve to 
accumulated losses as a result of the lapse of 2,200,000 options. 

19.  Key management personnel transactions  

The aggregate compensation made to directors and other members of key management personnel of 
the Company is set out below: 

Short term benefits 

Post-employment benefits 

2017 
$ 

702,062 

29,850 

731,912 

2016 
$ 

599,580 

13,615 

613,195 

There  were  no  loans  to/from  key  management  personnel  during  the  year.  Detailed  remuneration 
disclosures are provided in the Remuneration Report commencing on page 17. 

20.  Related party transactions 

The Company had no transactions with related parties during the year except for payments and issues of 
options to the key management personnel disclosed in the Remuneration Report commencing on page 
17. 

There were no guarantees provided to related parties during the year. 

45   Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements  

21.  Remuneration of auditor 

During  the  year  the  following  fees  were  paid  or  payable  for  services  provided  by  the  auditor  of  the 
Company, its related practices and non-related audit firms: 

(a)   Audit services 

Rothsay Chartered Accountants – audit and review of 
financial reports 

Total remuneration for audit services 

2017 
$ 

2016 
$ 

20,000 

20,000 

20,000 

20,000 

(b)   Non-audit services 

There  were  Nil  non-audit  services  provided  by  the  auditor  of  the  Company,  Rothsay  Chartered 
Accountants, during the year (2016: Nil). 

22.  Subsequent events 

On  5  July  2017,  the  Company  announced  that  200,000  options  at  an  exercise  price  of  $0.403  with  an 
expiry date of 31 December 2019 had lapsed. 

On  10  July  2017  the  Company  announced  that  it  had  issued  385,482  fully  paid  ordinary  shares  at  a 
deemed issue price of $0.678 per share to a supplier in lieu of cash payment for drilling services undertaken 
at the Company’s Lake Roe Project. 

Other  than  the  above,  there  were  no  matters  or  circumstances  arising  since  the  end  of  the  reporting 
period that have significantly affected or may significantly affect the operations of the Company and 
the results of those operations or the state of the affairs of the Company in the financial period subsequent 
to 30 June 2017. 

2017 Annual Report  46   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Declaration 

Directors’ Declaration 

The directors declare that: 

 

the  Financial  Statements  comprising  the  Statement  of  Profit  or  Loss  and  Other  Comprehensive 
Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows 
and accompanying notes set out on pages 28 to 46 are in accordance with the Corporations Act 
2001 (Cth), including: 

i.  complying  with  Accounting  Standards,  the  Corporations  Regulations  2001  (Cth)  and  other 

mandatory professional reporting requirements; and 

ii.  giving  a  true  and  fair  view  of  the  Company’s  financial  position  as  at  30  June  2017  and  of  its 

performance for the financial year ended on that date; 

 

in the opinion of the directors there are reasonable grounds to believe that the Company will be able 
to pay its debts as and when they become due and payable; 

  a statement that the attached financial statements are in compliance with International Financial 

Reporting Standards has been included in the Notes to the Financial Statements; and 

 

the  directors  have  been  given  the  declarations  by  the  chief  executive  officer  and  chief  financial 
officer required by section 295A of the Corporations Act 2001 (Cth). 

Signed  in  accordance  with  a  resolution  of  the  directors  made  pursuant  to  section  295(5)  of  the 
Corporations Act 2001 (Cth). 

On behalf of the directors 

TOM SANDERS 
Executive Chairman 

Perth, 15 August 2017 

47   Breaker Resources NL 

  
 
 
 
 
 
 
 
 
 
 
 
 
Independent Audit Report  

2017 Annual Report  48   

 
 
 
 
 
 
Independent Audit Report  

49   Breaker Resources NL 

  
 
 
 
Independent Audit Report  

2017 Annual Report  50   

 
 
 
 
 
 
Independent Audit Report  

51   Breaker Resources NL 

  
 
 
ASX Additional Information 

ASX Additional Information 

Additional information  required  by  the  Australian  Securities  Exchange  and  not  shown  elsewhere  in  this 
report is provided below.  The information is current as at 29 September 2017. 

Corporate Governance Statement 

The  2017  Corporate  Governance  Statement  of  Breaker  Resources  NL  is  available  on  the  Company’s 
website at http://www.breakerresources.com.au/company/corporate-governance. 

Distribution of Equity Securities 

Analysis of numbers of equity security holders by size of holding: 

Fully paid ordinary shares 

Partly paid shares 

Number of 
holders 

Number of 
shares 

Number of 
holders 

Number of 
shares 

1-1,000 

1,001-5,000 

5,001-10,000 

10,001-100,000 

71 

200 

197 

571 

24,605 

586,629 

1,630,707 

21,665,028 

100,001 and over 

170  121,188,375 

1,209  145,095,344 

9 

30 

9 

29 

12 

89 

3,781 

82,404 

72,223 

1,078,240 

4,434,975 

5,671,623 

Unmarketable Parcel 
There are 57 holders of unmarketable parcels of fully paid ordinary shares, based on the closing market 
price of $0.65 on 29 September 2017. 

Restricted Securities 

There are no restricted securities on issue. 

Voting Rights 

All fully paid ordinary shares carry one (1) vote per share without restriction.  Holders of partly paid shares 
are entitled to a fraction of one (1) vote which is equivalent to the proportion which the amount paid 
bears to the total issue price.  Unlisted options carry no attaching voting rights. 

Substantial Shareholders 

The names of substantial shareholders who have notified the Company in accordance with section 671B 
of the Corporations Act, and the details of their holding at the time of notification, are: 

Shareholder 

Voting interest 
Number 

Voting power 
% 

1 

Mr Thomas Stephen Sanders & Mrs Helen Sanders 

21,099,703 

14.51% 

2017 Annual Report  52   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASX Additional Information 

Top 20 Shareholders 

The names of the 20 largest holders of quoted fully paid ordinary shares (ASX: BRB) are: 

Shareholder 

Ordinary shares 
Number 

Equity held 
% 

1 
2 
3 

Mr Thomas Stephen Sanders & Mrs Helen Sanders 
HSBC Custody Nominees (Australia) Limited 

Mr Thomas Stephen Sanders & Mrs Helen Sanders 
Citicorp Nominees Pty Ltd 
Kurraba Investments Pty Ltd 
JP Morgan Nominees Australia Limited 
Morgan Stanley Australia Securities (Nominee) Pty Ltd 
Neon Capital Limited 
T T Nicholls Pty Ltd 
BT Portfolio Services Limited 
Jasper Hill Resources Pty Ltd 
Ausdrill International Pty Ltd 
Bradley Scott Dvorak 
BNP Paribas Noms Pty Ltd 

4 
5 
6 
7 
8 
9 
10 
11 
12 
13 
14 
15  Mark Robert Edwards 
16  Mr Michael John Kitney & Mrs Dale Jayne Kitney 
17  Gold Elegant (HK) Investment Limited 
18 
19  Merrill Lynch (Australia) Nominees Pty Ltd 
20 

Kemast Investments Pty Ltd 

Kahala Holdings Pty Ltd 

12,114,600 
11,572,375 
8,895,610 

8,772,301 
5,021,429 
4,665,274 
4,452,878 
4,400,608 
3,000,000 
2,738,140 
2,474,261 
1,994,460 
1,954,825 
1,605,829 
1,532,035 
1,468,544 
1,394,171 
1,295,276 
1,292,664 
1,200,000 

8.349 
7.976 
6.131 

6.046 
3.461 
3.215 
3.069 
3.033 
2.068 
1.887 
1.705 
1.375 
1.347 
1.107 
1.056 
1.012 
0.961 
0.893 
0.891 
0.827 

The names of the 20 largest holders of quoted partly paid ordinary shares (ASX: BRBCA) are: 

Shareholder 

Ordinary shares 
Number 

Equity held 
% 

81,845,280 

56.408 

Mr Thomas Stephen Sanders & Mrs Helen Sanders 
1 
Cornerstone Capital Pty Ltd 
2 
HSBC Custody Nominees (Australia) Limited 
3 
Mr Benjamin Campbell 
4 
Mr Gary Phillip Grey & Ms Stephanie Reynolds 
5 
Mr Murray Leslie Siviour 
6 
Jasper Hill Resources Pty Ltd 
7 
T T Nicholls Pty Ltd 
8 
Mr Gavin Victor Hayres & Ms Amanda Yip 
9 
Cheetah Holdings Pty Ltd 
10 
11  Mr Ross William Anderson 
12  Mr David Anthony O’Dea 
13  Mr Graham Robert Foreman 
Budworth Capital Pty Ltd 
14 
15 
Allora Equities Pty Ltd 
16  Mark Robert Edwards 
17  Mr Luke Patrick Thomas Sanders 
18  Mr Michael John Kitney & Mrs Dale Jayne Kitney 
19 
20 

Bradley Scott Dvorak 
Future Super Pty Ltd 

53   Breaker Resources NL 

1,309,871 

873,912 
437,500 
302,835 
273,406 
248,171 
247,732 
219,768 
200,000 
134,390 
112,000 
100,100 
100,000 
87,000 
65,217 

65,000 
65,000 
58,125 
50,000 
50,000 

23.095 

15.408 
7.714 
5.339 
4.821 
4.376 
4.368 
3.875 
3.526 
2.370 
1.975 
1.765 
1.763 
1.534 
1.150 

1.146 
1.146 
1.025 
0.882 
0.882 

5,000,027 

88,159 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
ASX Additional Information 

Unquoted Securities 

Details of unquoted securities on issue are: 

Class 

Unlisted 40 cent options, exercisable on or before 30 June 2019 

Unlisted 43.2 cent options, exercisable on or before 31 December 
2019 

Unlisted 44.8 cent options, exercisable on or before 31 December 
2019 

Unlisted 64.4 cent options, exercisable between 17 February 2018 
and 31 December 2019 

Unlisted 69 cent options, exercisable between 20 February 2018 and 
31 December 2019 

Holders of 20% or more of the class 
Details of holders of 20% or more of a class of unquoted securities are: 

Securities 
Number 

500,000 

2,000,000 

5,500,000 

150,000 

250,000 

Holders 
Number 

1 

2 

3 

1 

1 

Class 

Holder 

Securities 
Number 

Held 
% 

Unlisted 40 cent options, exercisable on 
or before 30 June 2019 

Lithify Pty Ltd 

500,000 

100 

On-market Buy-back 

There is no current on-market buy-back. 

2017 Annual Report  54   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ABN: 87 145 011 178 

12 Walker Avenue, West Perth, Western Australia 6005 

Tel: +61 8 9226 3666 | Fax: +61 8 9226 3668 

Email: breaker@breakerresources.com.au 

www.breakerresources.com.au