Quarterlytics / Basic Materials / Industrial Materials / Western Copper and Gold Corporation

Western Copper and Gold Corporation

wrn · AMEX Basic Materials
Claim this profile
Ticker wrn
Exchange AMEX
Sector Basic Materials
Industry Industrial Materials
Employees 15
← All annual reports
FY2015 Annual Report · Western Copper and Gold Corporation
Sign in to download
Loading PDF…
Western Copper and Gold Corporation 
 (An exploration stage company) 

Consolidated Financial Statements 
For the years ended December 31, 2015, 2014, and 2013  

(Expressed in Canadian dollars) 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management’s Responsibility for Financial Reporting 

March 24, 2016 

The  accompanying  consolidated  financial  statements  of  Western  Copper  and  Gold  Corporation  (the 
“Company”)  have  been  prepared  by  management  in  accordance  with  International  Financial  Reporting 
Standards and contain estimates based on management’s judgment.   

Management  maintains  an  appropriate  system  of  internal  control  to  provide  reasonable  assurance  that 
assets  are  safeguarded,  transactions  are  properly  authorized  and  recorded,  and  proper  records  are 
maintained.    Further  information  on  the  Company’s  internal  control  over  financial  reporting  and  its 
disclosure controls and procedures is available in management’s report on internal control over financial 
reporting, which follows.  

The Audit Committee of the Board of Directors has met with the Company’s independent auditors to review 
the scope and results of the annual audit and to review the consolidated financial statements and related 
financial  reporting  matters  prior  to  submitting  the  consolidated  financial  statements  to  the  Board  of 
Directors for approval. 

The  Company’s  independent  auditors,  PricewaterhouseCoopers  LLP,  have  audited  the  Company’s 
consolidated financial statements on behalf of the shareholders and their report follows. 

Julien François (signed) 

Paul West-Sells (signed) 

Julien François 
Chief Financial Officer 

Paul West-Sells 
Chief Executive Officer 

- 2 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management’s Report on Internal Control over Financial Reporting 

March 24, 2016 

Western  Copper  and  Gold  Corporation’s  management  is  responsible  for  establishing  and  maintaining 
adequate internal control over financial reporting (“ICFR”).  The Securities and Exchange Act of 1934, in 
Rule 13a-15(f) and 15d-15(f) thereunder, defines this as a process designed by, or under the supervision 
of, the Company’s principal executive and principal financial officers and effected by the Company’s Board 
of Directors, management and other personnel, to provide reasonable assurance regarding the reliability 
of financial reporting and the preparation of financial statements for external purposes in accordance with 
generally accepted accounting principles, and includes those policies and procedures that: 

  Pertain  to  the  maintenance  of  records  that,  in  reasonable  detail,  accurately  and  fairly  reflect  the 

transactions of the Company; 

  Provide  reasonable  assurance  that  transactions  are  recorded  as  necessary  to  permit  preparation  of 
financial statements in accordance with generally accepted accounting principles, and that receipts and 
expenditures of the Company are being made only in accordance with authorizations of management 
and directors of Company; and 

  Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisitions, 
use or disposition of the Company’s assets that may have a material effect on the consolidated financial 
statements. 

Because of its inherent limitations, ICFR may not prevent or detect all misstatements.  Also, projections of 
any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate 
because of changes in conditions, or that the degree of compliance with the policies or procedures may 
deteriorate.   

Management assessed the effectiveness of the Company’s ICFR and disclosure controls and procedures as 
at  December  31,  2015.    In  making  this  assessment,  the  Company’s  management  used  the  criteria 
established by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in its 2013 
Internal Control-Integrated Framework. Based on its assessment, management has concluded that, as at 
December 31, 2015, the Company’s ICFR and disclosure controls and procedures were effective. 

Julien François (signed) 

Paul West-Sells (signed) 

Julien François 
Chief Financial Officer 

Paul West-Sells 
Chief Executive Officer 

- 3 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditor’s Report  

To the Shareholders of Western Copper and Gold Corporation 

We have audited the accompanying consolidated financial statements of Western Copper and Gold 
Corporation, which comprise the consolidated balance sheets as at December 31, 2015 and December 31, 
2014 and the consolidated statements of loss and comprehensive loss, cash flows and changes in 
shareholders’ equity for each of the three years in the period ended December 31, 2015, and the related 
notes, which comprise a summary of significant accounting policies and other explanatory information. 

Management’s responsibility for the consolidated financial statements 
Management is responsible for the preparation and fair presentation of these consolidated financial 
statements in accordance with International Financial Reporting Standards as issued by the International 
Accounting Standards Board and for such internal control as management determines is necessary to 
enable the preparation of consolidated financial statements that are free from material misstatement, 
whether due to fraud or error. 

Auditor’s responsibility 
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. 
We conducted our audits in accordance with Canadian generally accepted auditing standards and the 
standards of the Public Company Accounting Oversight Board (United States). Those standards require 
that we plan and perform the audit to obtain reasonable assurance about whether the consolidated 
financial statements are free from material misstatement. Canadian generally accepted auditing standards 
also require that we comply with ethical requirements. 

An audit involves performing procedures to obtain audit evidence, on a test basis, about the amounts and 
disclosures in the consolidated financial statements. The procedures selected depend on the auditor’s 
judgment, including the assessment of the risks of material misstatement of the consolidated financial 
statements, whether due to fraud or error. We were not engaged to perform an audit of the company’s 
internal control over financial reporting. Our audits included consideration of internal control over 
financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but 
not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over 
financial reporting. Accordingly, we express no such opinion. An audit also includes evaluating the 
appropriateness of accounting principles and policies used and the reasonableness of accounting 
estimates made by management, as well as evaluating the overall presentation of the consolidated 
financial statements. 

We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide 
a basis for our audit opinion. 

PricewaterhouseCoopers LLP 
PricewaterhouseCoopers Place, 250 Howe Street, Suite 700, Vancouver, British Columbia, Canada V6C 3S7 
T: +1 604 806 7000, F: +1 604 806 7806, www.pwc.com/ca 

“PwC” refers to PricewaterhouseCoopers LLP, an Ontario limited liability partnership. 

- 4 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opinion 
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial 
position of Western Copper and Gold Corporation as at December 31, 2015 and December 31, 2014 and its 
financial performance and its cash flows for each of the three years in the period ended December 31, 
2015 in accordance with International Financial Reporting Standards as issued by the International 
Accounting Standards Board. 

PricewaterhouseCoopers LLP (signed) 

Chartered Professional Accountants 

Vancouver, BC 
March 24, 2016 

PricewaterhouseCoopers LLP 
PricewaterhouseCoopers Place, 250 Howe Street, Suite 700, Vancouver, British Columbia, Canada V6C 3S7 
T: +1 604 806 7000, F: +1 604 806 7806, www.pwc.com/ca 

“PwC” refers to PricewaterhouseCoopers LLP, an Ontario limited liability partnership. 

- 5 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Western Copper and Gold Corporation 
Consolidated Financial Statements 
(Expressed in Canadian dollars) 

CONSOLIDATED BALANCE SHEETS  

ASSETS 

Note 

December 31, 2015 
$ 

December 31, 2014 
$ 

Cash and cash equivalents 
Short-term investments 
Other assets 
CURRENT ASSETS 

Exploration and evaluation assets 

ASSETS 

LIABILITIES 

Accounts payable and accrued liabilities 

LIABILITIES 

SHAREHOLDERS’ EQUITY 

Share capital 
Contributed surplus 
Deficit 

4 
5 

6 

7 

830,326 
9,573,425 
296,316 
10,700,067 

7,471,834 
9,101,553 
377,999 
16,951,386 

36,389,795 

32,545,517 

47,089,862 

49,496,903 

659,661 

1,237,771 

659,661 

1,237,771 

105,113,340 
32,799,280 
(91,482,419) 

105,113,340 
32,510,184 
(89,364,392) 

SHAREHOLDERS’ EQUITY 

46,430,201 

48,259,132 

LIABILITIES AND SHAREHOLDERS’ EQUITY 

47,089,862 

49,496,903 

Commitments 

10 

Approved by the Board of Directors 

   Robert J. Gayton (signed)     Director                                     Klaus Zeitler (signed)     Director 

The accompanying notes are an integral part of these financial statements 

- 6 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Western Copper and Gold Corporation 
Consolidated Financial Statements 
(Expressed in Canadian dollars) 

CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS  

For the year ended December 31,  

Note 

Filing and regulatory fees 
Office and administration 
Professional fees 
Rent and utilities 
Share-based payments 
Shareholder communication and travel 
Wages and benefits 

11 

11 

2015 
$ 

181,291 
259,360 
240,896 
222,431 
209,624 
434,418 
1,050,766 

2014 
$ 

155,522 
273,507 
156,688 
222,519 
304,109 
499,186 
924,778 

2013 
$ 

164,673 
258,806 
154,988 
204,500 
652,436 
572,635 
948,788 

CORPORATE EXPENSES 

2,598,786 

2,536,309 

2,956,826  

Foreign exchange gain 
Interest income 

(316,988) 
(163,771) 

(388,045) 
(236,290) 

(1,352,437) 
(238,873) 

LOSS AND COMPREHENSIVE LOSS 

2,118,027 

1,911,974 

1,365,516 

Basic and diluted loss per share 

0.02 

0.02 

0.01 

Weighted average number of common 

shares outstanding 

94,194,936 

93,993,748 

93,721,753 

The accompanying notes are an integral part of these financial statements 

- 7 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Western Copper and Gold Corporation 
Consolidated Financial Statements 
(Expressed in Canadian dollars) 

CONSOLIDATED STATEMENTS OF CASH FLOWS 

For the year ended December 31,  

Cash flows provided by (used in) 

Note 

2015 
$ 

2014 
$ 

2013 
$ 

OPERATING ACTIVITIES 
Loss and comprehensive loss 

ITEMS NOT AFFECTING CASH 
Share-based payments 

(2,118,027) 

(1,911,974) 

(1,365,516) 

209,624 

304,109 

652,436 

Change in non-cash working capital items 

111,137 

58,354 

(391,906) 

OPERATING ACTIVITIES 

(1,797,266) 

(1,549,511) 

(1,104,986) 

FINANCING ACTIVITIES 
Exercise of stock options 

FINANCING ACTIVITIES 

INVESTING ACTIVITIES 
Redemption (purchase) of short-term 

investments 

Mineral property expenditures 

8 

- 

- 

284,349 

9,350 

284,349 

9,350 

(500,000) 

8,000,000 

(17,000,000) 

(4,344,242) 

(5,307,479) 

(9,377,431) 

INVESTING ACTIVITIES 

(4,844,242) 

2,692,521 

(26,377,431) 

CHANGE IN CASH AND CASH 

EQUIVALENTS 

(6,641,508) 

1,427,359 

(27,473,067) 

Cash and cash equivalents – Beginning  

7,471,834 

6,044,475 

33,517,542 

CASH AND CASH EQUIVALENTS - 

ENDING 

830,326 

7,471,834 

6,044,475 

The accompanying notes are an integral part of these financial statements 

- 8 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Western Copper and Gold Corporation 
Consolidated Financial Statements 
(Expressed in Canadian dollars) 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY  

Number of 
Shares 

Share 
Capital 
$ 

Contributed 
Surplus 
$ 

Deficit 

$ 

Shareholders’ 
Equity 
$ 

DECEMBER 31, 2012 

93,782,503 

104,603,488 

31,494,020 

(86,086,902) 

50,010,606 

Cancellation and return to 

treasury 

Exercise of stock options 
Transfer of stock option value 
Share-based payments 
Loss and comprehensive loss 

(115,566) 

17,000 
- 
- 
- 

- 

9,350 
7,336 
- 
- 

- 

- 
(7,336) 
807,204 
- 

- 

- 

- 
- 
- 
(1,365,516) 

9,350 
- 
807,204 
(1,365,516) 

DECEMBER 31, 2013 

93,683,937 

104,620,174 

32,293,888 

(87,452,418) 

49,461,644 

Exercise of stock options 
Transfer of stock option value 
Share-based payments 
Loss and comprehensive loss 

510,999 
- 
- 
- 

284,349 
208,817 
- 
- 

- 
(208,817) 
425,113 
- 

- 
- 
- 
(1,911,974) 

284,349 
- 
425,113 
(1,911,974) 

DECEMBER 31, 2014 

94,194,936 

105,113,340 

32,510,184 

(89,364,392) 

48,259,132 

Share-based payments 
Loss and comprehensive loss 

- 
- 

- 
- 

289,096 
- 

- 
(2,118,027) 

289,096 
(2,118,027) 

DECEMBER 31, 2015 

94,194,936 

105,113,340 

32,799,280 

(91,482,419) 

46,430,201 

The accompanying notes are an integral part of these financial statements 

- 9 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Western Copper and Gold Corporation  
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2015 and 2014 
(Expressed in Canadian dollars) 

1.  NATURE OF OPERATIONS  

Western Copper and Gold Corporation (“Western” or the “Company”) is an exploration stage company that 
is directly engaged in exploration and development of the Casino mineral property located in Yukon, Canada 
(the “Casino Project”). 

The Company is incorporated in British Columbia, Canada.  Its head office is located at 1800 - 570 Granville 
Street, Vancouver, British Columbia.     

The  Company  will  need  to  raise  additional  funds  to  complete  the  development  of  its  mineral  property.  
While it has been successful in doing so in the past, there can be no assurance that it will be able to do so 
in the future. 

2.  BASIS OF PRESENTATION 

a.  Statement of compliance 

These financial statements have been prepared in accordance with International Financial Reporting 
Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). The financial 
statements are prepared under the historical cost convention.  

These financial statements were approved for issue by the Company’s board of directors on March 24, 
2016. 

b.  Accounting estimates and judgments 

The  preparation  of  financial  statements  in  conformity  with  IFRS  requires  management  to  make 
judgments, estimates, and assumptions that affect the application of policies and reported amounts of 
assets and liabilities and disclosures of contingent assets and contingent liabilities at the date of the 
financial statements and the reported amounts of income and expenses during the reporting period.  
Actual results could differ from those estimates. Differences may be material. 

Judgment  is  required  in  assessing  whether  certain  factors  would  be  considered  an  indicator  of 
impairment.  We  consider  both  internal  and  external  information  to  determine  whether  there  is  an 
indicator  of impairment present and accordingly, whether impairment testing is required. Where an 
impairment test is required, calculating the estimated recoverable amount of the cash generating units 
for non-current asset impairment tests requires management to make estimates and assumptions with 
respect to estimated recoverable reserves or resources, estimated future commodity prices, expected 
future operating and capital costs, and discount rates. Changes in any of the assumptions or estimates 
used in determining the recoverable amount could impact the impairment analysis. 

- 10 - 

 
 
 
Western Copper and Gold Corporation  
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2015 and 2014 
(Expressed in Canadian dollars) 

3.  ACCOUNTING POLICIES 

a.  Summary of significant accounting policies 

The Company’s principal accounting policies are outlined below:  

(i) 

Basis of consolidation 

The Company consolidates an entity when it has power over that entity, is exposed, or has rights, 
to variable returns from its involvement with that entity and has the ability to affect those returns 
through its power over that entity. The financial statements of other entities (e.g. subsidiaries) 
are included in the consolidated financial statements from the date that control commences until 
the date that control ceases.  All significant intercompany transactions and balances have been 
eliminated. 

The  consolidated  financial  statements  of  the  Company  include  its  wholly-owned  subsidiaries: 
Casino Mining Corp., Ravenwolf Resource Group Ltd., and Minera Costa de Plata SA de CV. 

(ii) 

Presentation currency 

The Company’s presentation currency is the Canadian dollar (“$”).  The functional currency of 
Western and its significant subsidiaries is the Canadian dollar. 

(iii)  Foreign currency translation 

In preparing the financial statements of the individual entities, transactions in currencies other 
than the entity’s functional currency (“foreign currencies”) are recorded at the rates of exchange 
prevailing at the dates of the transactions.  At each balance sheet date, monetary assets and 
liabilities are translated using the period end foreign exchange rate.  Non-monetary assets and 
liabilities are translated using the historical rate on the date of the transaction.  All gains and 
losses on translation of these foreign currency transactions are included in the statement of loss. 

(iv)  Share-based payments 

The Company grants stock options to buy common shares of the Company to directors, officers, 
employees and consultants.  The fair value of stock options granted by the Company is treated 
as compensation costs in accordance with IFRS 2 - Share-based Payments.  The fair value of 
such awards is calculated using the Black-Scholes option pricing model. These costs are charged 
to the statement of loss or, if appropriate, are capitalized to  exploration and evaluation assets 
over  the  stock  option  vesting  period  with  an  offsetting  entry  to  contributed  surplus.    The 
Company’s allocation of share-based payments is consistent with its treatment of other types of 
compensation for each recipient.   

If the stock options are exercised, the value attributable to the stock options is transferred to 
share capital. 

- 11 - 

 
 
 
 
Western Copper and Gold Corporation  
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2015 and 2014 
(Expressed in Canadian dollars) 

(v) 

Income taxes 

Income  tax  expense  consists  of  current  and  deferred  tax  expense.    Income  tax  expense  is 
recognized in the statement of loss. 

Current tax expense is the expected tax payable on the taxable income for the period, using tax 
rates  enacted  or  substantively  enacted  at  year  end,  adjusted  for  amendments  to  tax  payable 
with regards to the previous year. 

Deferred taxes are recorded using the liability method.  Under the liability method, deferred tax 
assets  and  liabilities  are  recognized  for  future  tax  consequences  attributable  to  differences 
between  the  financial  statement  carrying  amounts  of  existing  assets  and  liabilities  and  their 
respective tax bases (i.e. timing differences).  Deferred tax assets and liabilities are measured 
using the enacted or substantively enacted tax rates expected to apply when the asset is realized 
or the liability settled.  The effect on deferred tax assets and liabilities of a change in tax rates is 
recognized in the statement of loss in the period that the substantive enactment occurs. 

A deferred tax asset is recognized to the extent that it is probable that future taxable profits will 
be available against which the asset can be utilized.   

(vi)  Loss per share 

Basic loss per share is computed by dividing the net loss available to common shareholders by 
the weighted average number of shares outstanding during the reporting period.  Diluted loss 
per share is computed in the same way as basic loss per share except that the weighted average 
shares  outstanding  are  increased  to  include  additional  shares  for  the  assumed  exercise  of  all 
stock options and warrants, if dilutive. 

(vii)  Long-lived assets 

1.  Exploration and evaluation assets 

Direct costs related to the acquisition and exploration of mineral properties held or controlled 
by the Company are capitalized on an individual property basis until the property is put into 
production,  sold,  abandoned,  or  determined  to  be  impaired.    Administration  costs  and 
general  exploration  costs  are  expensed  as  incurred.    When  a  property  is  placed  into 
commercial production, deferred costs will be depleted using the units-of-production method.   

The  Company  classifies  its  mineral  properties  as  exploration  and  evaluation  assets  until 
technical  feasibility  and  commercial  viability  of  extracting  a  mineral  resource  are 
demonstrable. At this point, the exploration and evaluation assets are transferred to property 
and  equipment.    The  establishment  of  technical  feasibility  and  commercial  viability  of  a 
mineral  property  is  assessed  based  on  a  combination  of  factors,  such  as  the  extent  of 
established  mineral  reserves,  the  results  of  feasibility  and  technical  evaluations,  and  the 
status of mining leases or permits. 

- 12 - 

 
 
Western Copper and Gold Corporation  
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2015 and 2014 
(Expressed in Canadian dollars) 

Proceeds  received  from  the  sale  of  royalties,  as  a  result  of  tax  credits,  or  as  part  of 
government assistance programs are recognized as a reduction in the carrying value of the 
related  asset  when  the  money  is  more  likely  than  not  to  be  received.    If  the  applicable 
property has been written-off, the amount received is recorded as a credit in the statement 
of loss in the period in which the payment is more likely than not to be received.  

Although the Company has taken steps to verify title to mineral properties in which it has an 
interest, these procedures do not guarantee the Company’s title.  Such properties may be 
subject to prior agreements or transfers, or title may be affected by undetected defects. 

2.  Impairment 

The Company’s assets are reviewed for indication of impairment at each balance sheet date. 
If any such indication exists, an estimate of the recoverable amount is undertaken, being the 
higher of an asset’s fair value less costs of disposal (“FVLCD”) and value in use (“VIU”). If 
the  asset’s  carrying  amount  exceeds  its  recoverable  amount  then  an  impairment  loss  is 
recognized in the statement of loss. 

FVLCD is determined as the amount that would be obtained from the sale of the asset in an 
arm’s length transaction between knowledgeable and willing parties. Fair value of mineral 
assets  is  generally  determined  as  the  present  value  of  the  estimated  future  cash  flows 
expected to arise from the continued use of the asset, including any expansion prospects. 

VIU is determined as the present value of the estimated future cash flows expected to arise 
from the continued use of the asset in its present form and from its ultimate disposal. 

Impairment is normally assessed at the level of cash-generating units, which are identified 
as  the  smallest  identifiable  group  of  assets  that  generates  cash  inflows  that  are  largely 
independent of the cash inflows from other assets. 

3.  Reversal of impairment 

An impairment loss is reversed if there is an indication that there has been a change in the 
estimates used to determine the recoverable amount.  An impairment loss is reversed only 
to the extent that the asset’s carrying amount does  not exceed the carrying amount that 
would have been determined, net of amortization, if no impairment loss had been recognized.   

(viii)  Cash and cash equivalents 

Cash  and  cash  equivalents  consist  of  cash  on  hand,  deposits  in  banks  and  highly  liquid 
investments with an original maturity of three months or less. 

(ix)  Short-term investments 

Short-term  investments  are  investments  which  are  transitional  or  current  in  nature,  with  an 
original maturity date greater than three months, but no more than one year from the date of 
acquisition. 

- 13 - 

 
 
 
 
Western Copper and Gold Corporation  
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2015 and 2014 
(Expressed in Canadian dollars) 

(x) 

Financial instruments 

1.  Loans and receivables 

Trade receivables, loans, and other receivables that have fixed or determinable payments 
that are not quoted in an active market are classified as loans and receivables. Loans and 
receivables  are  initially  recognized  at  the  transaction  value  and  subsequently  carried  at 
amortized  cost  less  impairment  losses  using  the  effective  interest  rate  method.    Interest 
income is recognized by applying the effective interest rate.  

The Company has classified cash and cash equivalents and short-term investments contained 
in other assets as “loans and receivables”. 

2.  Financial assets at fair value through profit or loss (“FVTPL”) 

Financial  assets  are  classified  as  FVTPL  where  the  asset  is  either  held  for  trading  or  is 
specifically designated as FVTPL. Gains and losses arising from changes in fair value of these 
assets are recognised in the statement of loss for the period. A financial asset is classified as 
held for trading if it has been acquired principally for the purpose of selling in the near future. 

The  Company  has  classified  marketable  securities  contained  in  other  assets  as  “financial 
assets at FVTPL”. 

3.  Other financial liabilities 

Trade  payables  and  other  financial  liabilities  are  initially  measured  at  fair  value,  net  of 
transaction  costs,  and  are  subsequently  measured  at  amortized  cost  using  the  effective 
interest rate method. 

The  Company  has  classified  accounts  payable  and  accrued  liabilities  as  “other  financial 
liabilities”.   

(xi)  Provisions 

Provisions are recorded when a present legal or constructive obligation exists as a result of past 
events where it is probable that an outflow of resources embodying economic benefits will be 
required to settle the obligation, and a reliable estimate of the amount of the obligation can be 
made. 

The amount recognized as a provision is the best estimate of the consideration required to settle 
the present obligation at the balance sheet date, taking into account the risks and uncertainties 
surrounding the obligation.  Where a provision is measured using the cash flows estimated to 
settle the present obligation, its carrying amount is the present value of those cash flows.  

- 14 - 

 
 
 
 
Western Copper and Gold Corporation  
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2015 and 2014 
(Expressed in Canadian dollars) 

b.  Recent accounting pronouncements 

A  number  of  new  standards,  amendments,  and  interpretations  are  effective  for  annual  periods 
beginning  on  or  after  January  1,  2016  and  have  not  been  applied  in  preparing  these  consolidated 
financial statements. The Company is in the process of determining the impact that these changes will 
have on its financial statements.   

(i) 

(ii) 

IFRS 16 – Leases specifies how an issuer will recognize, measure, present and disclose leases. 
The standard provides a single lessee accounting model, requiring lessees to recognize assets 
and liabilities for all leases unless the lease term is 12 months or less, or the underlying asset 
has an insignificant value. Lessors continue to classify leases as operating or finance, with IFRS 
16’s approach to lessor accounting substantially unchanged from its predecessor, IAS 17. 

IFRS  16 was issued in January  2016 and applies to  annual reporting periods beginning on or 
after January 1, 2019. 

IFRS  9  - Financial instruments  addresses  the  classification,  measurement  and  recognition  of 
financial assets and financial liabilities. The IASB has previously issued versions of IFRS 9 that 
introduced  new  classification  and  measurement  requirements  (in  2009  and  2010)  and  a  new 
hedge accounting model (in 2013). The July 2014 publication of IFRS 9 is the completed version 
of the Standard, replacing earlier versions of IFRS 9 and superseding the guidance relating to 
the classification and measurement of financial instruments in IAS 39 - Financial Instruments: 
Recognition and Measurement. 

IFRS  9  requires  financial  assets  to  be  classified  into  three  measurement  categories  on  initial 
recognition: those measured at fair value through profit and loss, those measured at fair value 
through  other  comprehensive  income  and  those  measured  at  amortized  cost.  Investments  in 
equity instruments are required to be measured by default at fair value through profit or loss. 
However, there is an irrevocable option to present fair value changes in other comprehensive 
income. Measurement and classification of financial assets is dependent on the entity’s business 
model  for  managing  the  financial  assets  and  the  contractual  cash  flow  characteristics  of  the 
financial asset. For financial liabilities, the standard retains most of the IAS 39 requirements. The 
main change is that, in cases where the fair value option is taken for financial liabilities, the part 
of a fair value change relating to an entity’s own credit risk is recorded in other comprehensive 
income rather than the income statement, unless this creates an accounting mismatch. 

IFRS 9 is effective for annual periods beginning on or after January 1, 2018, with early adoption 
permitted.  

4.  SHORT-TERM INVESTMENTS 

As  at  December  31,  2015  the  Company  had  $9,500,000  (2014  -  $9,000,000)  invested  in  guaranteed 
investment certificates (“GICs”) at interest rates ranging from 0.95% to 1.45%.  All GICs are denominated 
in Canadian dollars. Interest is accrued during the term and totalled $73,425 at December 31, 2015 (2014 
- $101,533). 

- 15 - 

 
 
 
 
 
 
Western Copper and Gold Corporation  
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2015 and 2014 
(Expressed in Canadian dollars) 

5.  OTHER ASSETS 

In December 2015, Western received 4.2 million common shares of Copper North Mining Corp. (“Copper 
North”) as payment for corporate cost recoveries relating to shared office and employee charges dating as 
far back as 2013. As at December 31, 2015, the common shares of Copper North had a market value of 
$0.03 per common share.  The remainder of others assets are comprised of miscellaneous receivables and 
prepaid expenses. 

6.  EXPLORATION AND EVALUATION ASSETS 

a.  Casino (100% - Yukon, Canada) 

The Company’s only exploration and evaluation asset is the wholly-owned Casino Project. The Casino 
Project, a large copper-gold-molybdenum porphyry deposit, is located in Yukon, Canada.   

All claims comprising the Casino Project are subject to a 2.75% net smelter returns royalty (the “NSR 
Royalty”) on the future sale of any metals and minerals derived therefrom. Western has the option to 
repurchase 0.75% of the NSR Royalty (resulting in a rate of 2%) for US$59 million if the amount is 
paid on or before December 31, 2017. 

As part of a separate agreement, Western is required to make a payment of $1 million upon making a 
production decision on the Casino Project. 

b.  Exploration and evaluation expenditures 

$ 

DECEMBER 31, 2013 

27,034,538 

Claims maintenance 
Engineering 
Permitting 
Salary and wages 
Share-based payments 

3,390 
456,759 
4,136,478 
793,348 
121,004 

DECEMBER 31, 2014 

32,545,517 

Engineering 
Permitting 
Salary and wages 
Share-based payments 

518,331 
2,506,343 
740,132 
79,472 

DECEMBER 31, 2015 

36,389,795 

- 16 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Western Copper and Gold Corporation  
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2015 and 2014 
(Expressed in Canadian dollars) 

7.  SHARE CAPITAL 

The  Company  is  authorized  to  issue  an  unlimited  number  of  common  shares  without  par  value  and  an 
unlimited number of preferred shares without par value. 

8.  STOCK OPTIONS 

Based on the stock option plan approved by the Company’s shareholders at the annual general meeting 
held on June  24, 2015, the Company may issue stock options for the purchase of up to 10% of issued 
capital.  The exercise price of the stock options must be greater than, or equal to, the market value of the 
Company’s common shares on the last trading day immediately preceding the date of grant.  Stock options 
vest over a two  year period from the date of grant unless otherwise determined by the directors.   The 
maximum stock option term is 10 years.  At December 31, 2015, the Company could issue an additional 
3,202,159 stock options under the terms of the plan.  

A summary of the Company’s stock options outstanding and the changes for the years then ended, is 
presented below: 

Number of 
 Stock options 

DECEMBER 31, 2012 

5,273,667 

Granted 
Exercised 
Forfeited 
Expired 

1,750,000 
(17,000) 
(46,667) 
(528,333) 

DECEMBER 31, 2013 

6,431,667 

Granted 
Exercised 
Forfeited 
Expired 

925,000 
(510,999) 
(346,667) 
(100,000) 

DECEMBER 31, 2014 

6,399,001 

Granted 
Forfeited 
Expired 

875,000 
(205,000) 
(851,667) 

DECEMBER 31, 2015 

6,217,334 

Weighted average 
exercise price 
$ 
1.50 

0.66 
0.55 
1.53 
1.21 

1.30 

0.89 
0.56 
1.36 
1.85 

1.29 

0.52 
0.66 
0.98 

1.24 

- 17 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Western Copper and Gold Corporation  
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2015 and 2014 
(Expressed in Canadian dollars) 

Stock options outstanding are as follows: 

Stock options outstanding,  
by exercise price 

Number of 
Stock options 

Weighted average 
exercise price 

$0.50 – 0.67 
$0.80 – 0.96 
$1.59 
$2.84 

2,242,334 
2,350,000 
100,000 
1,525,000 

DECEMBER 31, 2015 

6,217,334 

$ 
0.57 
0.83 
1.59 
2.84 

1.24 

Average 
remaining 
contractual life 
years 
3.33 
2.25 
2.04 
0.54 

2.22 

Of the total stock options outstanding, 4,808,994 were vested and exercisable at December 31, 2015.  The 
weighted average exercise price of vested stock options is $1.41 and the average remaining contractual 
life is 1.65 years. 

9.  SHARE-BASED PAYMENTS 

The following is a summary of stock options granted by the Company in 2015 and 2014 and the fair value 
assigned to each grant.  The fair value was calculated at the time of grant using the Black-Scholes option 
pricing model and the following inputs and assumptions:  

Inputs and assumptions 

August 10, 
2015 

March 13, 
2015 

July 17, 
2014 

May 7, 
2014 

Stock options granted 
Exercise price 

775,000 
$0.50 

100,000 
$0.67 

825,000 
$0.88 

100,000 
$0.96 

Market price 
Expected option term (years) 
Expected stock price volatility 
Average risk-free interest rate 
Expected forfeiture rate 
Expected dividend yield 

$0.47 
3.0 
66.8% 
0.46% 
- 
- 

$0.67 
3.0 
68.4% 
0.52% 
- 
- 

$0.88 
3.0 
69.5% 
1.11% 
- 
- 

$0.96 
3.0 
69.5% 
1.17% 
- 
- 

FAIR VALUE ASSIGNED 

$154,000 

$30,000 

$335,000 

$44,000 

10.  COMMITMENTS 

The Company has an agreement to lease its head office space until April 30, 2016. The total amount of 
payments remaining during the course of the agreement as at December 31, 2015 is $74,000.  

The source of the majority of the Company’s funds is proceeds received from the sale of the NSR Royalty 
in December 2012.  The Company is required to use these proceeds for the development of the Casino 
Project and for general working capital purposes; provided that the general working capital purposes of 
Western do not include the acquisition and development of any mineral properties unrelated to the Casino 
Project. 

Other commitments related to exploration and evaluation assets are described in note 6. 

- 18 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Western Copper and Gold Corporation  
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2015 and 2014 
(Expressed in Canadian dollars) 

11.  MANAGEMENT COMPENSATION 

The  Company’s  related  parties  include  its  directors  and  officers,  who  are  the  key  management  of  the 
Company.  The remuneration of directors and officers was as follows: 

For the year ended December 31, 

Salaries and director fees 
Share-based payments 

2015 
$ 
871,282 
196,372 

2014 
$ 
931,388 
265,178 

2013 
$ 
902,941 
564,289 

MANAGEMENT COMPENSATION 

1,067,654 

1,196,566 

1,467,230 

Share-based payments represent the fair value of stock options previously granted to directors and officers 
that was recognized during the years presented above. 

12.  SEGMENTED INFORMATION 

The  Company’s  operations  are  primarily  directed  towards  the  acquisition,  exploration,  and  future 
development of resource properties in Canada.  All interest income is earned in Canada and all assets are 
held in Canada.   

13.  INCOME TAXES 

a.  Rate reconciliation 

The income tax expense or recovery reported by the Company differs from the amounts obtained by 
applying statutory rates to the loss and comprehensive loss.  A reconciliation of the income tax provision 
computed at statutory rates to the reported income tax provision is provided below: 

For the year ended December 31, 

2015 

2014 

2013 

Statutory tax rate 

26.00% 

26.00% 

25.75% 

Loss before taxes 

$ 
2,118,027 

$ 
1,911,974 

$ 
1,365,516 

Income tax recovery calculated at statutory rate 

550,687 

497,113 

351,620 

Non-deductible expenditures 
Amounts expensed for tax purposes only 
Difference in current tax rate in other jurisdictions 
Effect of future changes in tax rates 
Unrecognized tax benefit 

(64,791) 
123,547 
19,458 
- 
(628,901) 

(86,229) 
89,227 
567 
- 
(500,678) 

(176,902) 
128,286 
749 
2,898 
(306,651) 

INCOME TAX  

- 

- 

- 

- 19 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Western Copper and Gold Corporation  
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2015 and 2014 
(Expressed in Canadian dollars) 

b.  Unrecognized deferred income tax asset 

Future potential tax deductions that are not used to offset deferred income tax liabilities are considered 
to  be  unrecognized  deferred  income  tax  assets.    The  significant  components  of  the  Company’s 
unrecognized deferred income tax asset are as follows: 

As at December 31, 

Mineral property interests 
Non-capital losses 
Property and equipment 
Other items 

2015 
$ 
1,145,950 
3,143,000 
193,874 
142,444 

2014 
$ 
1,480,996 
2,343,127 
179,882 
143,155 

UNRECOGNIZED DEFERRED INCOME TAX ASSET  

4,625,268 

4,147,160 

The Company estimates that the realization of income tax benefits related to these deferred income 
tax assets is uncertain and cannot be considered to be more likely than not.  Accordingly, no deferred 
income tax asset has been recorded. 

c.  Non-capital losses 

The Company has incurred non-capital losses that may be carried forward and used to reduce taxable 
income  of  future  years.    These  losses  totaled  $11,478,914  as  at  December  31,  2015  (2014  - 
$8,574,441) and will expire between 2030 and 2035. 

The Company has approximately $28.9 million in Canadian exploration and development expenditures, 
and has cumulative eligible capital and undepreciated capital cost balances totaling $1.3 million.  These 
amounts are available to reduce future taxable income and do not expire. 

14.  CAPITAL MANAGEMENT 

The  Company  considers  capital  to  be  equity  attributable  to  common  shareholders,  comprised  of  share 
capital, contributed surplus, and deficit.  It is the Company’s objective to safeguard its ability to continue 
as a going concern so that it can continue to explore and develop its projects.   

The Company also monitors its cash position and its short-term investments on a regular basis to determine 
whether sufficient funds are available to meet its short-term and long-term corporate objectives, and makes 
adjustments to its plans for changes in economic conditions, capital markets and the risk characteristics of 
the underlying assets.   

To maintain its objectives, the Company may attempt to issue new shares, seek debt financing, acquire or 
dispose of assets or change the timing of its planned exploration and development projects.  There is no 
assurance that these initiatives will be successful.   

There was no change in the Company’s approach to capital management during the period.  Western has 
no  debt  and  does  not  pay  dividends.    The  Company  is  not  subject  to  any  externally  imposed  capital 
requirement. 

- 20 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Western Copper and Gold Corporation  
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2015 and 2014 
(Expressed in Canadian dollars) 

15.  FINANCIAL INSTRUMENT RISK 

The Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk 
management framework.  The Company has exposure to liquidity and credit risk from the use of financial 
instruments.   Financial instruments  consist of cash and cash equivalents, short-term investments, other 
assets, and accounts payable and accrued liabilities. 

a.  Liquidity risk 

Liquidity risk is the risk that the Company will be unable to meet its financial obligations as they come 
due.  The Company uses cash forecasts to ensure as far as possible that there is sufficient cash on 
hand to meet short-term business requirements.  Cash is invested in highly liquid investments which 
are available to discharge obligations when they come due.  The Company does not maintain a line of 
credit.  

b.  Credit risk 

Financial instruments that potentially subject the Company to credit risk consist primarily of cash and 
cash equivalents and short-term investments.  These financial instruments are at risk to the extent that 
the institutions issuing or holding them cannot redeem amounts when they are due or requested.  To 
limit  its  credit  risk,  the  Company  uses  a  restrictive  investment  policy.    It  deposits  cash  and  cash 
equivalents in Canadian chartered banks and purchases short-term investments that are guaranteed 
by Canadian governments or by Canadian chartered banks. The carrying amount of financial assets 
recorded in the financial statements, net of any allowance for losses, represents Western’s maximum 
exposure to credit risk. 

- 21 -