More annual reports from 3D Oil Limited:
2023 Reportannual
report
2013
highlights
First oil
is on
the horizon
First oil
is on
the horizon
Final investment
Decision For West
seahorse Development
is targeteD Within
6 months
1
highlights
Drill
rig
secureD
JV has purchased
$15m rig to convert
to MOPU
high
quality
partner
Hibiscus Petroleum,
A$200m+ Malaysian
company, is our JV
operating partner
and 13% shareholder
3D Oil Limited
ABN 40 105 597 279
Annual Report – 30 June 2013
2
Fast
Development
pay back
Strong free cash
flows anticipated
within 6 months of
development
exciting meDium
term potential
in proven
FairWays
VIC/P57 contains
low risk high impact
oil features
T/49P contains large
gas features
contents
Managing director’s report
Chairman’s letter
Review of operations
Directors’ report
Auditor’s independence declaration
Financial report
4
5
6
17
26
27
Statement of changes in equity
Statement of cash flows
Notes to the financial statements
Directors’ declaration
30
31
32
49
Independent auditor’s report to the members of 3D Oil Limited 50
Shareholder information
Statement of profit or loss and other comprehensive income 28
Corporate Governance Statement
Statement of financial position
29
Corporate directory
53
55
61
3
managing
Director’s
report
The purchase of the Britannia is an innovative
step which provides many advantages to
the development of West Seahorse which
ultimately will accelerate first oil. Importantly
it increases our control over the project
schedule and should improve the critical path
of safety case approval and reduce the capital
and drilling costs.
I believe the most exciting aspect of the
West Seahorse development plan is that
it allows for tie-ins of any nearby future
discoveries, or even for the relocation of
the production infrastructure elsewhere in
VIC/P57 in the event of further discoveries.
For example, it is our intention to drill
the highly prospective Sea Lion feature
prior to drilling the production wells on
West Seahorse. In the event of a discovery
Sea Lion can be easily tied into to the
West Seahorse development which would
significantly improve the economics of both
fields. Further if we make a discovery at say
Felix down the track, then the infrastructure
could be moved once West Seahorse
production is completed.
Over the coming months the Joint Venture is
planning on reaching FID. In anticipation of
this event we have commenced discussions
with the major Australian banks in relation
to debt funding. To date we have had
very favourable responses. This project
is particularly attractive to banks as the
high initial production rates mean that the
payback period is very short.
As I stated in my letter last year I am
optimistic we can finance a significant
component of capital expenditure through
debt while seeking to minimise the equity
component. To this end we will also
consider the sell-down of a minority interest
in the VIC/P57 permit in order provide
capital and reduce exposure. Arguably
this can achieve much better value and
significantly less shareholder dilution in
the project compared to what would be a
significant issuing of new shares.
Since the inception of 3D Oil it has always
been our intention to be a gas explorer and
ultimately a gas producer. Strategically,
gas sales can provide a hedge against oil
price volatility as they are typically locked
into long term contracts. Further we are
finally seeing higher gas prices on the east
coast as has been predicted for some years
now. Historically the gas markets in the
eastern states have been isolated, while
Victoria in particular has had low gas prices.
Pipeline inter-connections between eastern
states have now been established allowing
domestic trade between producing and
consuming regions. CSG to LNG projects
in Queensland will soon begin exports
which will expose the eastern gas market to
international pricing.
A lot can happen in a year and certainly the
last one has proved to be eventful for 3D Oil.
At the time of writing this letter last year
the company had just secured the farmin
of Hibiscus Petroleum into VIC/P57 which
underpinned the commencement of the
development of the West Seahorse oil
field. The farmin, which committed A$27
million to the development and A$2 million
subscription to 3D Oil, commenced a very
exciting 12 months.
Our first achievement was to have a
Location declared over the West Seahorse oil
field, a precursor to a Production Licence, in
November 2012.
Early in 2013 a development concept was
selected and WorleyParsons was awarded
the Front End Engineering and Design
(FEED) contract. The selection followed
a comprehensive review of a variety of
alternatives. The Joint Venture ultimately
selected an offshore solution for the
exploitation of West Seahorse based on a
cost effective approach and minimum time
to first oil. The decision to install stand-
alone production facilities offshore reflected
the inability to negotiate access to third
party facilities and also the potential risks to
the project schedule inherent in the onshore
approvals process.
Our development choice consists of
production via a leased Mobile Offshore
Production Unit (MOPU) in to a leased
tanker serving as a Floating Storage
and Offloading (FSO) Vessel which will
enable crude oil sales both locally and
internationally. The field life is anticipated
to be 4 to 5 years with initial production
rates expected to be as high as 12,000
barrels of oil per day. This choice was a
clear decision after failing to negotiate
access to third party facilities and the
onshore approvals process potentially
delaying the project a further year.
Also early in 2013 a preliminary Field
Development Plan (FDP) was submitted
for comment to NOPTA. Following a
favourable response, the Joint Venture
moved quickly moved to submit both the
final FDP and the application for the West
Seahorse Production Licence. Submitting
an application for a Production Licence
was a significant step toward bringing the
West Seahorse oil field into production. We
are expecting the granting of this licence
shortly; a landmark in 3D Oil’s short history.
In July of this year the Joint Venture showed
its commitment to the West Seahorse
development, prior to FID, with the
purchase of the Britannia jack up rig. The
rig, which will be converted to a MOPU,
secures a vital element of infrastructure for
the West Seahorse project and enhances
the Joint Venture’s fast-track development
potentially accelerating the schedule to first
oil production. The Joint Venture plans for
the Britannia to be sold, potentially this
year, and leased back for the life of the West
Seahorse oil field.
4
Three factors are expected to underpin an
increase in eastern Australia gas prices:
First, the unwinding of major low cost, long
term gas contracts, second, exposure to
international pricing through LNG exports
and third, increasing cost of exploration
and development for new gas sources.
Evidence from recent transactions in
the eastern Australian market supports
the current market consensus view that
gas prices will rise to $6 to $9 / GJ by
2015/16. Several recent gas supply deals
provide evidence for this increasing price
environment in eastern Australia.
This scenario provides the back drop to the
acquisition of our new permit T/49P. As a
geologist who has worked the North West
Shelf for many years I am attracted by the
similarities of the petroleum geology in this
area to the western gas margin containing
many giant fields. However T/49P offers
the advantages of shallow water (jack up
territory), shallow drilling targets, minimal
previous exploration and a location close
to infrastructure and the eastern states gas
market. To secure an equivalent block on
the NW Shelf would require a significantly
larger bid level than our commitment to a
3D seismic survey in T/49P. The new permit
has already attracted the attention of some
larger companies who have effectively ‘cold
called’ expressing their interest and it is our
intention to secure a partnership with an
eastern states gas player. I look forward to
achieving this outcome in the short term.
On behalf of the company, I thank the Board
and 3D Oil team for their endeavours and
commitment over the last year. They are
an integral part of realising our ambition
of becoming an Australian oil and gas
producer.
During the last year 3D Oil has taken some
large steps towards its goals, with the
consequence that first oil is now truly in
our sights.
Noel Newell
Managing Director
chairman’s
letter
PROGRESS
The year 2013 saw 3D Oil take advantage
of the opportunity provided by the farm out
to knuckle down and make considerable
progress towards achieving our commercial
objectives as well as adding an exciting new
dimension to its business.
There were three key developments in our
business which represent significant steps
forward in 2013. The first is the selection
of the offshore development plan which
accelerates first oil as well as removing what
were proving to be insurmountable obstacles
onshore. The purchase of the Britannia
jack up rig following an exhaustive search
provides the much greater control over the
drilling schedule as well as giving the project
greater flexibility and reduced costs. The
application for the West Seahorse Production
Licence is an important step for 3D Oil.
This year marked the first year of
Hibiscus Petroleum’s involvement with
in the development of VIC/P57 with both
companies pulling out all stops to ensure
that the final investment decision and first
oil become a reality. As well as providing
necessary capital for the project, Hibiscus
as operator has assembled an impressive
team of project managers and petroleum
engineers with international experience.
This together with our company’s intimate
local knowledge of the Bass Strait oil fields
means that the joint venture has a great deal
of commercial and technical expertise at its
disposal. There is a sense of urgency about
the need to get the project up and running
by the earliest possible date.
The Board are delighted about the
acquisition of T/49P. Its location gives
it a number of advantages and there is
significant upward pressure in gas prices
in the Eastern states. It is good business
practice to have a diverse portfolio of
assets and this has been something that the
directors have been conscious of for some
time. The fact that Noel has been contacted
by a number of well known companies keen
to farm into the permit shows that that
the decision to bid for this permit was an
inspired one.
I have been impressed by the management
team this year and in particular by the
way that they have with Noel reported
the company’s operations to the board
and driven the business. I thank them as I
do all those who have helped us advance
our progress and develop our asset base
including other employees, contractors,
consultants and my fellow non executive
directors. Philippa Kelly will be leaving
us this year after three years service and
I thank her on behalf of the board for her
contribution particularly during the farm out.
I thank shareholders for their support and
look forward to a successful 2014.
Campbell Horsfall
Chairman
5
revieW oF
operations
6
revieW oF
operations
The announcement of the award of T/49P
permit, adjacent the Thylacine/Geographe
gas fields on 24 May 2013 was a great
example of the company leveraging its
competitive knowledge in the region to
broaden our portfolio. Gaining a foothold
in the eastern Australian gas markets
has long been a strategic goal for 3D Oil
and this was a significant step towards
this goal. This acquisition strongly
complements our West Seahorse oil
development and the related oil-focused
exploration in our VIC/P57 permit.
3D Oil Limited has a 49.9% interest in
the offshore Gippsland Basin permit
VIC/P57 (non operator) and a 100%
interest in the offshore Otway Basin
permit T/49P (Figure 1).
During the past year 3D Oil has made
significant progress in the development of
the West Seahorse oil field. On 15 August
2012 the Company announced that it had
entered into a farm-in agreement with
Carnarvon Hibiscus Pty Ltd (‘Carnarvon’)
and Hibiscus Petroleum Berhad
(‘Hibiscus’) that will provide funding for
the progress of the development of the
West Seahorse oil field and potentially
facilitate the drilling of an exploration
well at Sea Lion prospect, both in permit
VIC/P57 in the offshore Gippsland Basin.
On the 8 January 2013 it was announced
the farmin deal had been completed with
a commitment of A$27 million towards
the West Seahorse development.
This key event opened a new chapter
in the Company’s operations with the
Joint Venture moving rapidly on the
development of West Seahorse since
completing the farmin. The commitment
by the Joint Venture to the development
was illustrated with the announcement
on 19 July 2013 of the purchase of
the Britannia jack-up rig which will
be converted to a Mobile Offshore
Production Unit (MOPU). The Joint
Venture plans for the Britannia to be sold
and leased back for the life of the West
Seahorse oil field. The purchase secures
a vital element of infrastructure for the
West Seahorse project and enhances the
Joint Venture’s fast-track development
potentially accelerating the schedule to
first oil production.
Figure 1: 3D Oil Limited current permits
7
VIC/P57, GIPPSLAND BASIN,
OFFSHORE VICTORIA
Background
Exploration permit VIC/P57 is located
in the north-west of the offshore
Gippsland Basin (Figure 2). It is the
foundation asset for 3D Oil and contains
the undeveloped West Seahorse oil field
and several other prospects and leads.
VIC/P57, which is proximal to shore
and in shallow water depths, comprises
approximately 483 square kilometres.
The minimum work requirements for
the permit include the drilling of one
exploration well before August 2014 and
another before August 2016.
During the year to 30 June 2013, 3D Oil
Limited farmed-out an interest in VIC/P57
in a deal that has enabled a new phase
of activity and put the West Seahorse oil
field on the path to production.
The $27 million VIC/P57 farm-out to
Hibiscus was signed on 15 August 2012
and was formally completed on 8 January
2013. 3D Oil now retains a 49.9% working
interest in VIC/P57 while Hibiscus holds a
50.1% interest and is Operator of the new
VIC/P57 joint venture.
As VIC/P57 Operator, Hibiscus quickly
established a Melbourne-based West
Seahorse development project team.
The team is comprised of personnel from
Hibiscus Petroleum, 3D Oil, engineering
firm WorleyParsons and other specialists
and has finalized the development
concept and is well advanced with
Front-end Engineering and Design
(FEED) studies, as well as regulatory
and approvals work.
3D Oil has retained a significant
role within the joint venture and the
West Seahorse project team. 3D Oil
is responsible for exploration within
the permit and for the subsurface
(geoscience) aspects of the West
Seahorse development, as well as some
commercial and administrative aspects.
This arrangement makes effective use
of the complementary strengths of
Hibiscus in field development and project
management and the local knowledge
and geoscience capability of 3D Oil.
8
Figure 2: Exploration permit VIC/P57, showing prospects and leads and the approximate
area over which 3D seismic data is being reprocessed. (Note; dashed outline shows area of
original permit which has been relinquished).
WEST SEAHORSE
PROjECT PROGRESS
The joint venture has adopted an
aggressive project schedule with the
objective of producing oil by early 2015.
Since its formation, the West Seahorse
project team has consistently achieved
significant milestones towards this goal.
These milestones include:
− The National Offshore Petroleum Titles
Administrator (NOPTA), following a
submission by the joint venture, declared
a Location over the West Seahorse oil
field on 2 November 2012. This is a
necessary step towards the granting of a
Production Licence.
− Approval of the farmin transaction by
the Foreign Investment Review Board
was obtained as announced on
5 October 2012.
− The VIC/P57 joint venture was formally
established on 8 January 2013 and the
full $27 million of farmin funding has
been contributed by Hibiscus.
− The joint venture finalized the selection
of an offshore development concept for
West Seahorse. This decision followed a
comprehensive review of alternatives and
was announced on 16 April 2013. The
final concept is described in detail below.
− The Preliminary Field Development
− The Front End Engineering and Design
Plan for the West Seahorse oilfield was
completed and submitted to NOPTA for
initial review in January 2013. The Final
Field Development Plan, incorporating
comments from NOPTA, was submitted
on 13 May 2013.
(FEED) contract was awarded to
Melbourne-based engineering firm Worley
Parsons and work is continuing, following
on from the firm’s conceptual engineering
and planning for the project.
− An application for a Production Licence
over West Seahorse was submitted to
NOPTA on 29 April 2013. NOPTA has
confirmed that no further data is required
in relation to the Application. This secures
significant credits for the project under
the Petroleum Resource Rent Tax regime.
− On 19 July 2013, the VIC/P57 Joint
Venture announced that it had purchased
a jack up drilling rig to be converted
to Mobile Offshore Production Unit
(MOPU) for the West Seahorse oil field.
The US$12 million purchase secures a
key element of project infrastructure and
will accelerate first oil production from
the West Seahorse. The JV plans to sell
the Britannia to a MOPU contractor at or
before the West Seahorse project Final
Investment Decision (FID). The MOPU
contractor will undertake the conversion
to the West Seahorse and then lease
back the Britannia MOPU for the life of
the WSH field.
− The joint venture has submitted the referral
for West Seahorse under the Environment
Protection and Biodiversity Conservation
(EPBC) Act. This was submitted to the
Department of Sustainability, Environment,
Water, Population and Communities
(SEWPaC) on 20 August 2013.
These milestones demonstrate 3D Oil’s
ongoing commitment to the West
Seahorse development. Engineering
and geoscience work is continuing
in conjunction with commercial and
regulatory approval processes. This effort
will lead to the Final Investment Decision
(FID) for the West Seahorse project
which is expected in the fourth quarter
of 2013.
Figure 3: Schematic illustration of the
West Seahorse development
− The Britannia jack-up rig will be
refurbished and modified for duty as a
(MOPU). It will be fixed to the seabed
at West Seahorse field location for
the life of the project. The MOPU will
include processing facilities to remove
associated gas and water, to stabilise
the crude oil, and export the stabilised
crude. Produced gas will be processed
and utilized for fuel gas and enhanced
recovery (gas lift) with the remaining
gas being flared. Produced water will be
treated to regulatory requirement quality
and disposed overboard.
− The stabilised oil will be produced via
a 1.6km 4-inch flexible flowline to a
catenary anchor leg moored (CALM)
buoy and flexible hose to a Floating
Storage Offloading (FSO) vessel. The FSO
can then either load to another vessel in
tandem mooring or shuttle the crude to
a refinery.
WEST SEAHORSE
DEVELOPmENT CONCEPT
The development concept consists of
production via a leased (MOPU) in to
a leased tanker serving as a Floating
Storage and Offloading (FSO) Vessel.
This will enable crude oil sales both
locally and internationally. The field life is
anticipated to be 4 to 5 years, dependent
on a number of factors including
operating costs and oil price. Initial
production rates are expected to be as
high as 12,000 barrels of oil per day.
The West Seahorse Development Concept
is described as follows (refer Figure 3):
− Two production wells will be drilled
and completed via a self-contained
de-mountable modular drilling rig
temporarily installed on the MOPU. The
size of the Britannia allows the use of a
modular rig thereby eliminating the need
to contract a separate offshore drilling
unit as had been previously considered.
Two production wells will be connected
directly to the MOPU through the use of
surface completions.
9
THE WEST SEAHORSE
OIL FIELD
VIC/P57
ExPLORATION
Work by 3D Oil in VIC/P57 throughout
the tenure of the permit has identified a
strong inventory of leads and prospects
(Figure 2).
During the year 3D Oil has focused
on the West Seahorse development
and so the VIC/P57 exploration effort
has concentrated on nearby prospects
with the potential to be developed in
conjunction with West Seahorse. The
Hippo & Wardie leads are within the West
Seahorse Production Licence application
area and the Sea Lion prospect is
approximately 8kms to the north. Success
at any of these targets could potentially be
brought to market via the planned West
Seahorse facilities allowing enhanced
economics for all the related projects.
3D seismic data reprocessed using
post stack depth migration (PSDM)
was interpreted over the West Seahorse
project area and the Sea Lion prospect.
The Sea Lion Prospect (Figure 4) is a
robust closure at the top of the Latrobe
group, with closures also at multiple
reservoir levels deeper in the structure.
Similar to West Seahorse, and most
other top-Latrobe discoveries, the Sea
Lion structure is the product of reverse
movements on deep-seated faults. Sea Lion
is also augmented by the compaction of
coals and shales around prominent channel
sand bodies that appear in the seismic data
(Figure 5). This has resulted in a structure
with strong positive relief and with no
faulting observed in the top seal. Undrilled
closed anticlines of this type in the
Gippsland Basin are highly prospective.
Evidence for good channel sands comes
directly from seismic data and is consistent
with the West Seahorse -1 and 2 wells.
Figure 4: Depth map of top of the Latrobe Group at Sea Lion,
(insets seismic image and reservoir model showing stacked reservoirs)
The West Seahorse field lies 14km offshore
from Ninety Mile Beach in 39 metres of
water, 18km SSE of the Gippsland town
of Loch Sport. The area hosts existing oil
and gas infrastructure, with West Seahorse
located 38km east of the onshore Esso
Longford Gas Plant and 11km from Esso’s
offshore Barracouta platform.
The West Seahorse oil reservoir is
approximately 1400 metres below
sea level in some of the same high-
productivity sandstones that have
historically contributed to the prolific oil
fields of the Gippsland Basin. Initial oil
production rates are expected to be as
high as 12,000 barrels of oil per day.
Gaffney Cline & Associates (GCA),
independent experts engaged by 3D
Oil, have determined a best estimate of
9.2 million barrels of recoverable oil
from West Seahorse (2C Contingent
Resources). GCA’s 2011 estimates remain
current at this time and are detailed in
the table below.
West seahorse Field contingent
resources (MMBBl)
Reservoir
Main Reservoirs
N1u/N1/N2.6
Secondary reservoir
Gurnard
Total West
Seahorse Field
Gross 100% Field
1C
2C
3C
4.2
7.4
10.6
0.0
1.8
3.6
4.2
9.2
14.5
1 As part of the approvals and funding
process for the West Seahorse
development, GCA has been engaged to
update this work on the basis of newly
available re-processed seismic data
over the field and to take in to account
the progress that the joint venture has
made towards commercializing the West
Seahorse field. This is expected to result
in the reclassification of some of these
volumes from resources into reserves.
The updated GCA estimates will be
reported when they become available.
10
Figure 5: seismic amplitude and coherency map at the N1 reservoir
showing clear evidence of large channel sands at Sea Lion.
Work related to Sea Lion and Hippo/
Wardie in the area to the northwest of
West Seahorse has provided evidence
for good shore-face reservoir sands at
the top Latrobe Group. These sands
are present in nearby wells and can be
interpreted into VIC/P57 on the seismic
data (Figure 6).
The combination of prominent mapped
depth structure and the likely presence of
thick high quality reservoir sands overlain
by the regional Lakes Entrance Formation
seal makes Seal Lion uniquely prospective
in VIC/P57. The Sea Lion prospect has
been proposed to the VIC/P57 Joint
Venture as the preferred option for the
exploration well required under the work
programme for VIC/P57.
Figure 6: Detail of seismic data between Sea Lion and West Seahorse-2 showing additional
reservoir section above Latrobe Group coals, and thickening due to channel sands within the
upper coaly intervals.
The Sea Lion prospect was the subject
of an independent resource assessment
(RISC 2012) as part of the Hibiscus
farm-in process. This assessment
reviewed 3D Oil’s seismic interpretation
and mapping and then calculated
probabilistic volumetrics using West
Seahorse analogues for reservoir
parameters. The combined probabilistic
estimate of the most likely (P50)
Prospective Resources for the three main
target levels was 11.0 MMbbl of oil. A
discovery in Sea Lion has the potential
to add significant value as a tie-in to the
West Seahorse development. The Sea
Lion prospect also contains a deeper gas
play as a secondary target.
11
The Hippo & Wardie prospects are within
the boundaries of the Production Licence
application, and as such the timing of
eventual drilling is not influenced by the
VIC/P57 work programme.
The Hippo feature, (Figure 7) is an
anticline adjacent to (or part of) the
structure that forms the West Seahorse
Field. Interpretation and depth
conversion of the seismic data over
Hippo has previously indicated that
the N1 and N2.6 reservoir sands are
relatively small, with little volume above
their Oil Water Contacts.
The Wardie-1 well encountered oil
saturated sand stratigraphically higher
than any previous reservoir on the West
Seahorse structure, now classified as
the N-0 sand. Seismic and well data,
combined with a sequence stratigraphic
review suggests that thicker, good quality
sands connected to the thin oil sand at
Wardie-1 are possible (Figure 8). A spill
point for the N0 sand to the south west
of Wardie-1 has been mapped at the
same OWC as for the N1 sands in the
main West Seahorse field, implying a
connection between the 2 reservoirs.
Using this model, Hippo may contain up to
5 MMbbl of OOIP, with the thinner, more
laterally extensive sand at Wardie possibly
containing another 5 MMbbl of OOIP.
Figure 7: Top N-0 Sand
Figure 8: Cross section through West Seahorse illustrating interpreted N-0 sand
12
T/49P, OTWAY BASIN,
OFFSHORE TASmANIA
3D Oil Limited was granted a new
exploration permit in the Tasmanian part
of the Otway Basin on the 22nd of May
2013. The permit, T/49P (Figure 9), has
a 6 year initial term with a guaranteed
work program consisting of preliminary
studies followed by a 755 km2 3D marine
seismic acquisition program. Permit
T/49P is situated 250 km SE of Melbourne
and immediately west of King Island in
water depths which are generally less than
200m. T/49P is an exceptionally attractive
permit as it covers area of 4,960 km2
within a shallow water shelf environment.
The permit is lightly explored and
covered by a sparse grid of 2D seismic
data of varying vintages with two early
exploration wells. The Company is in the
process of completing the interpretation
and mapping of the 2D seismic data and
has identified a portfolio of exploration
leads underlying the Belfast Formation
with a combined GIP estimate of over
5 TCF. The leads are on trend and of
similar style to major nearby producing
gas fields. The closest fields to T/49P are
the Thylacine and Geographe gas fields
which have a combined gas in place
(‘GIP’) of over 2 TCF. The former is the
largest gas discovery in the Otway Basin.
Figure 9: T/49P Location map
13
mINImum GuARANTEED
WORk PROGRAmmE
The total indicative expenditure for the
proposed six (6) year work programme
for Permit T/49P is $54.15 million
(Figure 10). The work program is divided
into three phases. In Year 1 3D Oil will
undertake a regional petroleum systems
analysis including sequence stratigraphy,
source modeling and structural analysis
to build a geological model. 3D Oil will
also prepare for a 3D seismic acquisition
program which is planned for Year 2
including an environmental plan.
Year
Activity
Background
Two decades after the first commercial
discoveries onshore and 25 years after the
commencement of drilling in the offshore,
the first gas discovery in the Otway Basin
was made. The Minerva-1 (1993) and
La Bella-1 (1994) discoveries occurred as
a result of the renewed interest by BHP
Petroleum in the offshore.
Indicative expenditure
(a$ million)
Gross
Cumulative
Minimum guaranteed work programme
$
$
Year 1
1. Commence approval and planning process for
seismic acquisition.
2. G&G Studies, Seismic mapping, sequence
stratigraphic study, basin modelling.
3. Reprocess 500km of 2D seismic.
1. Acquire and process 755 km2 of new 3D seismic.
1. Seismic Interpretation
2. Geological and Geophysical studies.
Year 2
Year 3
Total
Secondary work programme
Year 4
1. Drilling planning and preparation
2. Drill 1 exploration well
1. Review well results
1. Drill 1 exploration well
Year 5
Year 6
Figure 10: Proposed Work Programme
0.150
0.200
0.050
12.000
0.250
0.500
0.500
20.000
0.500
20.000
0.400
12.400
13.150
13.150
20.500
21.000
41.000
In the late nineties a fundamental change
in the eastern Australia gas markets
combined with the advent of modern
3D seismic resulted in a third wave of
activity and consequently a succession
of other discoveries. Woodside made
significant gas discoveries with both
Thylacine and Geographe (Figure 11),
while further inboard Santos discovered
gas in the Casino-1 well. Following these,
a number of discoveries were made in
this area, including Halladale, Blackwatch
and Henry. This group of gas discoveries
broadly defines a sweet spot with a
relatively high success rate since the
Minerva discovery.
The early technical evaluation of T/49P
completed by 3D Oil, has incorporated
a considerable knowledge base that
3D Oil has acquired as an operator of
two permits in the Bass Strait region
and in previous studies of the Otway
Basin together with the extensive in-
house experience. The assessment has
addressed the principal controls on
maturation, timing of generation and
expulsion of hydrocarbons, gas versus oil
risk, seal integrity, reservoir quality, trap
configuration and integrity.
3D Oil has concluded that within T/49P
there is good potential for moderate size
gas discoveries in the Waarre Formation,
albeit with a number of associated risks.
The perceived risks in T/49P include the
Prawn-1 and Whelk-1 wells which were
both dry holes located on the Prawn
Shelf. They are interpreted as having a
lack of reservoir and/or seal. Modern
seismic indicates Prawn-1 was drilled
off structure and did not target the
formations currently of interest. A trace
of ethane and propane within the Waarre
sands in Prawn-1 suggest migration to
this area is possible and updip potential
provides an additional target.
14
geograPhe
thylacine
Flanagan
Figure 11: Time structure base seal
PriMary Play concePt
A petroleum system is interpreted to be
active within T/49P and has been proven
in adjacent permits. A thick accumulation
of sediments to the east of several leads
suggests the possibility for the location for
a second generative source. Estimates of
barrels of oil equivalent indicate potential
resources in excess of a billion barrels.
The perceived geological prospectivity
is underpinned by several key factors.
The presence of a thick ‘Tertiary wedge’
(Figure 12) located approximately
coincident with the shelf-break edge in
a largely north-south orientation. This
feature is consistent with successful plays
further to the north and west along the
offshore Otway and is also analogous to
productive areas on the Northwest Shelf
and many other examples around the
world. While seismic coverage is sparse,
this feature can clearly be seen within the
western sector of T/49P. 3D Oil considers
that the rapid recent burial evidenced by
this build-up of sediment will have caused
late stage hydrocarbon generation from
the Eumeralla Formation and potentially
other formations along this margin.
This qualitative view is one area that
3D Oil will address more formally with a
comprehensive modelling study during
Year 1 of the new permit.
Figure 12: Schematic cross section through T/49P
15
The proposed exploration program is
designed to rapidly mature one or more
prospects. To achieve this, 3D seismic
acquisition will be required over the
most promising group of identified leads
followed by detailed seismic attribute
analysis. Due to the environmental
sensitivity of this region, this acquisition
has been programmed for the second
year to provide sufficient time for
regulatory approvals and stakeholder
consultation.
Commitment to the secondary program
will be dependent on the results of the 3D
seismic in conjunction with the ongoing
geological and geophysical studies.
Seismic facies interpretation in the area
indicates areas of good seal based upon
a low acoustic signature sequence which
has been correlated with the Belfast
Mudstone and adjacent units. This
sequence overlies a complexly faulted
sequence of higher amplitude seismic
events interpreted to be the Waarre
Formation and its equivalents. 3D Oil
interprets this as potentially analogous
to the reservoir and seal combinations
that are successful in the known Otway
basin gas fields to the north. Though no
associated amplitude anomalies have
been recognised in Area T/49P, these are
often associated with the established
northern gas fields (Figure 13).
In terms of structuring, the presence
of a prevailing NNW-SSE normal fault
trend provides the mechanism to create
fault-related traps segmented by zones of
accommodation. However mapping this
complexity requires much greater spatial
resolution than offered by the existing
2D seismic grid and consequently 3D
Oil’s bid includes a significant 3D seismic
acquisition program.
Flanagan
geograPhe
thylacine
Figure 13: 3D image of Thylacine and Geographe Fields and Flanagan Prospect
16
Directors’
report
Directors’
report
17
The directors present their report,
together with the financial statements,
on the consolidated entity (referred to
hereafter as the ‘consolidated entity’)
consisting of 3D Oil Limited (referred
to hereafter as the ‘company’ or ‘parent
entity’) and the entities it controlled for
the year ended 30 June 2013.
directors
The following persons were directors of
3D Oil Limited during the whole of the
financial year and up to the date of this
report, unless otherwise stated:
Mr Campbell Horsfall
Mr Noel Newell
Ms Melanie Leydin
Ms Philippa Kelly
Dr Kenneth Pereira
(appointed 4 September 2012)
PrinciPal activities
During the financial year the principal
continuing activities of the company
consisted of exploration and development
of upstream oil and gas assets.
dividends
There were no dividends paid or
declared during the current or previous
financial year.
The consolidated entity does not have
franking credits available for subsequent
financial years.
revieW oF oPerations
The loss for the consolidated entity after
providing for income tax amounted to
$2,033,105 (30 June 2012: $6,976,803).
Refer to the detailed Review of Operations
preceding this Directors’ Report.
likely develoPMents and exPected
results oF oPerations
The consolidated entity will continue to
pursue its objectives of developing and
exploiting the West Seahorse Oil Field
(VIC/P57) in Joint Venture partnership
with Carnarvon Hibiscus Pty Ltd. The
Joint Venture partners have selected
an offshore production solution for
production and applied for a production
licence. The final investment decision is
expected to occur immediately following
Regulatory Approval which is expected in
the next financial year.
The development of the production
facilities is expected to be financed
predominantly by project debt and some
additional equity from the Joint Venture
partners. The exact amounts and the
composition of the financing is yet to be
fully determined.
3D Oil will continue to develop other
permits held and to this end has
obtained a new exploration permit
(T/49P) in the offshore Otway Basin
of Tasmania. Over the course of the
next 3 years the Minimum Guaranteed
Work Programme sets out planned
expenditures of $13.15 million. 3D Oil
intend to seek a farm-in partner to assist
in financing the work programme.
environMental regulation
The consolidated entity holds
participating interests in a number of oil
and gas areas. The various authorities
granting such tenements require the
licence holder to comply with the
terms of the grant of the licence and all
directions given to it under those terms
of the licence. There have been no known
breaches of the tenement conditions, and
no such breaches have been notified by
any government agencies during the year
ended 30 June 2013.
Financial Position
The net assets of the Group increased
by $31,718 to $22,198,218 at
30 June 2013 (2012: $22,166,500),
with capital raisings and joint venture
reimbursements offsetting operation and
exploration activities.
The consolidated entity’s working
capital position at 30 June 2013, being
current assets less current liabilities was
$2,099,510, increasing by $30,208 from
the previous financial year.
Based on the above the Directors believe
the Company is in a stable position to
continue its current operations.
signiFicant changes in the state
oF aFFairs
During the year the consolidated
entity farmed out it’s 50.1% interest
in petroleum exploration permit VIC/
P57 to Carnarvon Hibiscus Pty Ltd a
wholly owned subsidiary of Hibiscus
Petroleum Berhad. In consideration for
this farmout Carnarvon Hibiscus Pty Ltd
will invest $27 million to the progress of
West Seahorse.
On 4 September 2012, the consolidated
entity placed 30,963,000 fully paid
ordinary shares to Hibiscus Petroleum
Berhad at 6.6 cents per share raising
$2,043,558, following the agreement to
farm out 50.1% of it’s interest in VIC/P57.
On 27 May 2013 the Company
incorporated a wholly owned subsidiary
3D Oil T49P Pty Ltd. This subsidiary
will hold the consolidated entity’s newly
granted licence T49P.
There were no other significant changes
in the state of affairs of the consolidated
entity during the financial year.
Matters suBsequent to the
end oF the Financial year
No matter or circumstance has arisen
since 30 June 2013 that has significantly
affected, or may significantly affect
the consolidated entity’s operations,
the results of those operations, or the
consolidated entity’s state of affairs in
future financial years.
18
inForMation on directors
Mr Campbell Horsfall
Non-Executive Director and
Chairman
Qualifications
B.Comm., LL.B (Melb)
Mr Noel Newell
Executive Director
Qualifications
B App Sc (App Geol)
Ms Melanie Leydin
Non-executive Director and
Company Secretary
Qualifications
B.Bus CA
Experience and expertise
Experience and expertise
Experience and expertise
Campbell Horsfall is a lawyer with
extensive experience in the petroleum
industry and has held positions as
Company Solicitor for BP Australia
Ltd, BHP Petroleum, Japan Australia
LNG (MIMI) Pty Ltd and was General
Counsel of Vicpower Trading (formerly
the State Electricity Commission of
Victoria). Campbell holds Degrees in
Law and Commerce from the University
of Melbourne and a Diploma from the
Securities Institute and practices as a
barrister in Melbourne.
Campbell has commercial expertise in
fund raisings, mergers and acquisitions
as well as the day to day running of an
ASX listed public company. He has been
a director of two other public companies
and was a non-executive director of
Orchard Petroleum Limited. Orchard
Petroleum is an oil and gas exploration
company based in California, USA.
Other current directorships
None
Former directorships
(in the last 3 years)
None
Special responsibilities
Member of Audit Committee and
Remuneration and Nomination
Committee
Interests in shares
38,000 ordinary fully paid shares
Interests in options
None
Noel Newell holds a Bachelor of Applied
Science and has over 25 years experience
in the oil and gas industry, with 20
years of this time with BHP Billiton
and Petrofina. With these companies
he has been technically involved in
exploration of areas around the globe,
particularly South East Asia and all
major Australian offshore basins. Prior
to leaving BHP Billiton in 2002, Noel
was Principal Geologist working within
the Southern Margin Company and
primarily responsible for exploration
within the Gippsland Basin. Noel has a
number of technical publications and has
co-authored Best Paper and runner up
Best Paper at the Australian Petroleum
Production & Exploration Association
conference and Best Paper at the Western
Australian Basins Symposium.
Noel is the founder of 3D Oil.
Immediately prior to starting 3D Oil, Noel
was a technical advisor to Nexus Energy
Limited and was directly involved in their
move to explore in the offshore of the
Gippsland Basin.
Other current directorships
None
Former directorships
(in the last 3 years)
None
Special responsibilities
None
Interests in shares
38,147,650 ordinary fully paid shares.
Interests in options
None
Melanie Leydin is a Chartered Accountant
and is a Registered Company Auditor.
She Graduated from Swinburne
University in 1997, became a Chartered
Accountant in 1999 and since February
2000 has been the principal of chartered
accounting firm, Leydin Freyer.
In the course of her practice she audits
listed and unlisted public companies
involved in the resources industry.
Her practice also involves outsourced
company secretarial and accounting
services to public companies in
the resources sector. This involves
preparation of statutory financial
statements, annual reports, half year
reports, stock exchange announcements
and quarterly ASX reporting and other
statutory requirements.
Melanie has 22 years experience in the
accounting profession and is a director
and company secretary for a number of
oil and gas, junior mining and exploration
entities listed on the Australian Stock
Exchange.
Other current directorships
None
Former directorships
(in the last 3 years)
Celamin Holdings NL
(resigned: 9 October 2012)
Special responsibilities
Person of Audit Committee and Member
of Remuneration and Nomination
Committee
Interests in shares
150,000 ordinary fully paid shares
Interests in options
None
19
Ms Philippa Kelly
Dr Kenneth Pereira
(appointed 4 September 2012)
Non-Executive Director
Non-Executive Director
Qualifications
LLB, FFin, GAICD
Qualifications
Special responsibilities
BSc (Hons) Engineering, MBA, DBA.
None
Experience and expertise
Experience and expertise
Interests in shares
Philippa Kelly has over 25 years experience
in the corporate sector, with a background
in law and investment banking. She is Chief
Operating Officer of the Juilliard Group
of Companies, a private property group.
Philippa was previously an investment
banker with Goldman Sachs JBWere
where she was involved in equity raisings,
corporate structuring and acquisitions
and mergers for a broad range of resource
companies. She has a longstanding
exposure and involvement with public
boards, with a strong governance and risk
management focus.
Philippa is also a member of Deakin
University Council and is Chair of its
Finance and Business Committee and a
member of its Remuneration Committee.
She is involved in the not for profit sector
as a Director of the Australian Drug
Foundation and Chair of its Audit and
Risk Committee.
Other current directorships
Lifestyle Communities Limited
Former directorships
(in the last 3 years)
None
Special responsibilities
Member of Audit Committee and Chair
of Remuneration and Nomination
Committee
Interests in shares
145,000 ordinary fully paid shares
Interests in options
None
Kenneth Pereira has 22 years’ experience
in the oil and gas industry (both services
and exploration and production). He
has worked for Schlumberger (9 years
as a Field Engineer in North Africa and
Europe) and SapuraCrest Petroleum
Berhad (from founding of the company
as Sapura Energy in 1997 until 2008)
as Chief Operating Officer. In 2009, he
became Managing Director of Interlink
Petroleum Ltd, an oil and gas exploration
& production company listed on the
Mumbai Stock Exchange (2009 to 2011).
Other current directorships
Hibiscus Petroleum Berhad (Malaysian
Listed Company)
Former directorships
(in the last 3 years)
Interlink Petroleum Ltd (resigned 2011;
Mumbai Stock Exchange)
30,963,000 ordinary fully paid shares
(Indirect)
Interests in options
None
‘Other current directorships’ quoted
above are current directorships for listed
entities only and excludes directorships
in all other types of entities, unless
otherwise stated.
‘Former directorships (in the last 3 years)’
quoted above are directorships held in
the last 3 years for listed entities only and
excludes directorships in all other types of
entities, unless otherwise stated.
Meetings oF directors
The number of meetings of the
company’s Board of Directors (‘the
Board’) and of each board committee
held during the year ended 30 June 2013,
and the number of meetings attended by
each director were:
Held: represents the number of
meetings held during the time the
director held office or was a member
of the relevant committee.
Full Board
Audit and Risk
Committee
Remuneration
and Nomination
Committee
Attended Held
Attended Held
Attended Held
10
10
10
8
5
10
10
10
10
7
2
–
2
2
–
2
–
2
2
–
3
–
3
3
–
3
–
3
3
–
Mr C Horsfall
Mr N Newell
Ms M Leydin
Ms P Kelly
Mr K Pereira
20
The Nomination and Remuneration
Committee has structured an executive
remuneration framework that is market
competitive and complementary to the
reward strategy of the consolidated entity.
Executive remuneration
The consolidated entity aims to reward
executives with a level and mix of
remuneration based on their position and
responsibility, which are both fixed.
remuneration
report (auDiteD)
The remuneration report, which has
been audited, outlines the director and
executive remuneration arrangements
for the company, in accordance with the
requirements of the Corporations Act
2001 and its Regulations.
The remuneration report is set out under
the following main headings:
A Principles used to determine the
nature and amount of remuneration
B Details of remuneration
C Service agreements
Alignment to shareholders’ interests:
− focuses on sustained growth in
shareholder wealth, consisting of
dividends and growth in share price, and
delivering constant or increasing return
on assets as well as focusing the executive
on key non-financial drivers of value
− attracts and retains high calibre
D Share-based compensation
executives
E Additional information
A
PRINCIPLES uSED TO DETERmINE
THE NATuRE AND AmOuNT OF
REmuNERATION
The objective of the consolidated
entity’s executive reward framework
is to ensure reward for performance
is competitive and appropriate for the
results delivered. The framework aligns
executive reward with the achievement
of strategic objectives and the creation
of value for shareholders, and conforms
with the market best practice for delivery
of reward. The Board of Directors (‘the
Board’) ensures that executive reward
satisfies the following key criteria for
good reward governance practices:
− competitiveness and reasonableness
− acceptability to shareholders
− alignment of executive compensation
− transparency
The Nomination and Remuneration
Committee is responsible for
determining and reviewing remuneration
arrangements for its directors and
executives. The performance of the
consolidated entity and company depends
on the quality of its directors and
executives. The remuneration philosophy
is to attract, motivate and retain high
performance and high quality personnel.
Alignment to program participants’
interests:
− rewards capability and experience
− reflects competitive reward for
contribution to growth in shareholder
wealth
− provides a clear structure for
earning rewards
In accordance with best practice
corporate governance, the structure of
non-executive directors and executive
remunerations are separate.
Non-executive directors
remuneration
Fees and payments to non-executive
directors reflect the demands which are
made on, and the responsibilities of, the
directors. Non-executive directors’ fees
and payments are reviewed annually
by the Nomination and Remuneration
Committee. The chairman’s fees are
determined independently to the fees
of other non-executive directors based
on comparative roles in the external
market. The chairman is not present at
any discussions relating to determination
of his own remuneration. Non-executive
directors do not receive share options or
other incentives.
ASX listing rules requires that the
aggregate non-executive directors
remuneration shall be determined
periodically by a general meeting. The
most recent determination was at the
Annual General Meeting held on 21
November 2012, where the shareholders
approved an aggregate remuneration of
$400,000.
The executive remuneration and reward
framework has three components:
− base pay and non-monetary benefits
− share-based payments
− other remuneration such as
superannuation and long service leave
The combination of these comprises the
executive’s total remuneration.
Fixed remuneration, consisting of
base salary, superannuation and non-
monetary benefits, are reviewed annually
by the Nomination and Remuneration
Committee, based on individual and
business unit performance, the overall
performance of the company and
comparable market remunerations.
Executives can receive their fixed
remuneration in the form of cash or
other fringe benefits (for example motor
vehicle benefits) where it does not create
any additional costs to the company and
adds additional value to the executive.
All Executives are eligible to receive a
base salary (which is based on factors
such as experience and comparable
industry information) or consulting
fee. The Board reviews the Managing
Director’s remuneration package, and
the Managing Director reviews the senior
Executives’ remuneration packages
annually by reference to the consolidated
entity’s performance, executive
performance and comparable information
within the industry.
The performance of Executives is
measured against criteria agreed
annually with each executive and is based
predominantly on the overall success of
the consolidated entity in achieving its
broader corporate goals. Bonuses and
incentives are linked to predetermined
performance criteria. The Board may,
however, exercise its discretion in relation
to approving incentives, bonuses, and
options, and can require changes to the
Managing Director’s recommendations.
This policy is designed to attract the
highest caliber of Executives and reward
them for performance that results in
long-term growth in shareholder wealth.
21
2013
Name
Short-term benefits
Post-
employment
benefits
Long-term
benefits
Share-
based
payments
Cash salary
and fees
Non-
monetary
Super-
annuation
Bonus
Long
service
leave
Equity-
settled
$
Non-Executive Directors:
Mr C Horsfall
Ms M Leydin*
Ms P Kelly
Mr K Pereira**
73,395
141,341
41,284
37,500
Executive Directors:
Mr N Newell
336,859
630,379
$
–
–
–
–
–
–
$
–
–
–
–
$
6,605
–
3,716
–
$
–
–
–
–
$
–
–
–
–
Total
$
80,000
141,341
45,000
37,500
–
42,307
12,222
–
391,388
–
52,628
12,222
– 695,229
* This includes fees paid to Leydin Freyer Corporate Pty Ltd in respect of Directors fees,
Company Secretarial and Accounting services.
** Appointed on 4 September 2012
2012
Name
Short-term benefits
Post-
employment
benefits
Long-term
benefits
Share-
based
payments
Cash salary
and fees
Non-
monetary
Super-
annuation
Bonus
Long
service
leave
Equity-
settled
$
Non-Executive Directors:
Mr C Horsfall
Ms M Leydin *
Ms P Kelly
Mr K Edwards **
Executive Directors:
59,663
117,000
41,284
30,132
Mr N Newell
321,101
Other Key Management Personnel:
Mr K Lanigan***
291,924
861,104
$
–
–
–
–
–
–
–
$
–
–
–
–
$
5,345
–
3,716
2,712
$
–
–
–
–
$
–
–
–
–
Total
$
65,008
117,000
45,000
32,844
–
28,899
7,223
–
357,223
–
26,273
6,594
–
324,791
–
66,945
13,817
– 941,866
* This includes fees paid to Leydin Freyer Corporate Pty Ltd in respect of Directors fees,
Company Secretarial and Accounting services.
** Resigned on 23 March 2012.
*** Mr K. Lanigan left the Company’s employment on 14 September 2012.
All remuneration paid to Directors
and Executives is valued at the cost to
the consolidated entity and expensed.
Options are valued using the Black-
Scholes or Binomial methodology.
The long-term incentives (‘LTI’) includes
long service leave and share-based
payments. Shares and or options are
awarded to executives on the discretion
of the remuneration and Nomination
Committee based on long-term incentive
measures.
Consolidated entity performance and
link to remuneration
Remuneration packages do not include
performance-based components. An
individual member of staff’s performance
is assessed by reference to their
contribution to the Company’s overall
achievements. The intention of this
program is to facilitate goal congruence
between Executives with that of the
business and shareholders. Generally,
the executive’s remuneration is tied
to the consolidated entity’s successful
achievement of certain key milestones as
they relate to its operating activities.
Voting and comments made at the
company’s 21 November 2012 Annual
General Meeting (‘AGM’)
The company received 98.15% of ‘for’
votes in relation to its remuneration
report for the year ended 30 June 2012.
The company did not receive any specific
feedback at the AGM regarding its
remuneration practices.
B
DETAILS OF REmuNERATION
Amounts of remuneration
Details of the remuneration of the
directors, other key management
personnel (defined as those who have
the authority and responsibility for
planning, directing and controlling the
major activities of the company) and
executives of the company are set out in
the following tables.
22
C
SERVICE AGREEmENTS
Remuneration and other terms of
employment for key management
personnel are formalised in service
agreements. Details of these agreements
are as follows:
Mr N Newell
Managing Director
Agreement commenced
1 November 2006
Details
(i) Mr Newell may resign from his
position and thus terminate this
contract by giving 6 months
written notice.
(ii) The Company may terminate this
employment agreement by providing
6 months written notice.
(iii) The Company may terminate the
contract at any time without notice
if serious misconduct has occurred.
Where termination with cause
occurs, Mr Newell is only entitled to
that portion of remuneration which
is fixed, and only up to the date of
termination.
(iv) On termination of the agreement,
Mr Newell will be entitled to be paid
those outstanding amount owing to
him up until the Termination date.
Mr C Horsfall
Chairman
Agreement commenced
23 January 2009
Details
(i) Mr Horsfall may resign from his
position and thus terminate this
contract by giving 6 months
written notice.
(ii) The Company may terminate this
employment agreement by providing
6 months written notice.
(iii) The Company may terminate the
(ii) The Company may terminate this
contract at any time without notice
if serious midconduct has occurred.
Where termination with cause occurs,
Mr Horsfall is only entitled to that
portion of remuneration which is
fixed, and only up to the date of
termiantion.
(iv) On termination of the agreement,
Mr Horsfall will be entitled to be paid
those outstanding amounts owing to
him up until the Termination date.
Ms M Leydin
Non-Executive Director
Agreement commenced
23 January 2009
Details
(i) Ms Leydin may resign from her
position and thus terminate this
contract by giving 6 months
written notice.
(ii) The Company may terminate this
employment agreement by providing
6 months written notice.
(iii) The Company may terminate the
contract at any time without notice
if serious misconduct has occurred.
Where termination with cause occurs,
Ms Leydin is only entitled to that
portion of remuneration which is
fixed, and only up the the date of
termination.
(iv) On termination of the agreement,
Ms Leydin will be entitled to be paid
those outstanding amounts owing to
her up until the Termination date.
Ms P Kelly
Non-Executive Director
Agreement commenced
5 January 2010
Details
(i) Ms Kelly may resign from her position
and thus terminate this contract by
giving 6 months written notice.
employment agreement by providing
6 months written notice.
(iii) The Company may terminate the
contract at any time without notice
if serious misconduct has occured.
Where termination with cause
occurs, Ms Kelly is only entitled to
that portion of remuneration which
is fixed, and only up to the date of
termination.
(iv) On termination of the agreement,
Ms Kelly will be entitled to be paid
those outstanding amounts owing to
her up until the Termination date.
Mr K Lanigan
Exploration Manager
Term of agreement
7 December 2009
Details
Lapsed following resignation on
14 September 2012.
Key management personnel have no
entitlement to termination payments in
the event of removal for misconduct.
D
SHARE-BASED COmPENSATION
Issue of shares
There were no shares issued to directors
and other key management personnel
as part of compensation during the year
ended 30 June 2013.
Options
There were no options over ordinary
shares issued to directors and other
key management personnel as part of
compensation that were outstanding as at
30 June 2013.
There were no options over ordinary
shares granted to or vested by directors
and other key management personnel
as part of compensation during the year
ended 30 June 2013.
23
E
ADDITIONAL INFORmATION
The earnings of the consolidated entity for the
five years to 30 June 2013 are summarised below:
2009
$
2010
$
2011
$
2012
$
2013
$
Revenue
587,992
414,898
336,290
140,072
101,500
Net profit/(loss)
before tax
Net profit/(loss)
after tax
(940,340)
(857,435)
(1,003,568)
(7,672,697)
(2,033,105)
(940,340)
(857,435)
(1,003,568)
(6,976,803)
(2,033,105)
The factors that are considered to affect total
shareholders return (‘TSR’) are summarised below:
Share price at
start of year
Share price at
end of year
Basic earnings
per share (cents
per share)
2009
2010
2011
2012
2013
0.26
0.11
0.20
0.14
0.07
0.11
0.20
0.14
0.07
0.09
(0.46)
(0.42)
(0.49)
(3.38)
(0.92)
This concludes the remuneration report, which has been audited.
Shares under option
Unissued ordinary shares of 3D Oil Limited
under option at the date of this report are as follows:
Expiry date
Exercise price
Number under option
Shares issued on the exercise
of options
There were no shares of 3D Oil Limited
issued on the exercise of options during
the year ended 30 June 2013 and up to
the date of this report.
Indemnity and insurance of officers
The consolidated entity has indemnified
the directors of the company for costs
incurred, in their capacity as a director,
for which they may be held personally
liable, except where there is a lack of
good faith.
During the financial year, the company
paid a premium in respect of a contract
to insure the directors of the company
against a liability to the extent permitted
by the Corporations Act 2001 (Cth)
(Act). The contract of insurance prohibits
disclosure of the nature of liability and
the amount of the premium.
Indemnity and insurance of auditor
The company has not otherwise, during
or since the financial year, indemnified
or agreed to indemnify the auditor of the
company or any related entity against a
liability incurred by the auditor.
During the financial year, the company
has not paid a premium in respect of
a contract to insure the auditor of the
company or any related entity.
$0.25
$0.40
$0.40
$0.18
$0.16
64,000
150,000
200,000
78,000
595,000
1,087,000
Grant date
27 August 2009
2 June 2010
24 January 2011
7 October 2011
30 June 2014
30 November 2014
31 January 2015
7 October 2015
15 December 2012
30 November 2015
No person entitled to exercise the options
had or has any right by virtue of the option
to participate in any share issue of the
company or of any other body corporate.
24
Officers of the company who are
former audit partners of Grant
Thornton Audit Pty Ltd
There are no officers of the company
who are former audit partners of Grant
Thornton Audit Pty Ltd.
Auditor’s independence declaration
A copy of the auditor’s independence
declaration as required under section
307C of the Corporations Act 2001 is set
out on the following page.
Auditor
Grant Thornton Audit Pty Ltd continues
in office in accordance with section 327
of the Corporations Act 2001.
This report is made in accordance with a
resolution of directors, pursuant to section
298(2)(a) of the Corporations Act 2001.
On behalf of the directors
Noel Newell
Managing Director
27 September 2013
Melbourne
Proceedings on behalf of the company
No person has applied to the Court under
section 237 of the Corporations Act
2001 for leave to bring proceedings on
behalf of the company, or to intervene in
any proceedings to which the company
is a party for the purpose of taking
responsibility on behalf of the company
for all or part of those proceedings.
Non-audit services
Details of the amounts paid or payable
to the auditor for non-audit services
provided during the financial year by the
auditor are outlined in note 22 to the
financial statements.
The directors are satisfied that the
provision of non-audit services during
the financial year, by the auditor (or by
another person or firm on the auditor’s
behalf), is compatible with the general
standard of independence for auditors
imposed by the Corporations Act 2001.
The directors are of the opinion that the
services as disclosed in note 22 to the
financial statements do not compromise
the external auditor’s independence
requirements of the Corporations Act
2001 for the following reasons:
− all non-audit services have been reviewed
and approved to ensure that they do not
impact the integrity and objectivity of the
auditor, and
− none of the services undermine the
general principles relating to auditor
independence as set out in APES
110 Code of Ethics for Professional
Accountants issued by the Accounting
Professional and Ethical Standards
Board, including reviewing or auditing
the auditor’s own work, acting in a
management or decision-making capacity
for the company, acting as advocate for
the company or jointly sharing economic
risks and rewards.
25
Financial
reports
Grant Thornton Audit Pty Ltd
ACN 130 913 594
The Rialto, Level 30
525 Collins St
Melbourne Victoria 3000
GPO Box 4736
Melbourne Victoria 3001
T +61 3 8320 2222
F +61 3 8320 2200
E info.vic@au.gt.com
W www.grantthornton.com.au
Auditor’s Independence Declaration
To the Directors of 3D Oil Limited
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead
auditor for the audit of 3D Oil Limited for the year ended 30 June 2013, I declare that, to
the best of my knowledge and belief, there have been:
a
b
no contraventions of the auditor independence requirements of the Corporations Act
2001 in relation to the audit; and
no contraventions of any applicable code of professional conduct in relation to the
audit.
GRANT THORNTON AUDIT PTY LTD
Chartered Accountants
B.A. Mackenzie
Partner - Audit & Assurance
Melbourne, 27 September 2013
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant
Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered
by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context
only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton
Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation. Liability is limited in those States where a current scheme applies.
30
26
Financial
reports
27
statement oF proFit
or loss anD other
comprehensive income
For the year ended 30 June 2013
Revenue
Expenses
Corporate expenses
Administrative expenses
Employment expenses
Occupancy expenses
Depreciation and amortisation expense
Exploration costs written off
Exchange gains/loss
Share based payments
Loss before income tax benefit
Income tax benefit
Note
Consolidated
2012
$
2013
$
5
101,500
140,072
(707,727)
(464,739)
(77,343)
(84,318)
(1,131,330)
(1,118,592)
(94,979)
(50,055)
(94,466)
(40,318)
(43,444)
(5,954,106)
(1,403)
(7,643)
(28,324)
(48,587)
(2,033,105)
(7,672,697)
–
695,894
6
7
Loss after income tax benefit for the year attributable to the owners of 3D Oil Limited
(2,033,105)
(6,976,803)
Other comprehensive income for the year, net of tax
–
–
Total comprehensive income for the year attributable to the owners of 3D Oil Limited
(2,033,105)
(6,976,803)
Basic earnings per share
Diluted earnings per share
29
29
Cents
(0.92)
(0.92)
Cents
(3.38)
(3.38)
28
statement oF
Financial position
For the year ended 30 June 2013
Assets
Current assets
Cash and cash equivalents
Trade and other receivables
Other
Total current assets
Non-current assets
Property, plant and equipment
Intangibles
Exploration and evaluation
Total non-current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
Provisions
Total current liabilities
Non-current liabilities
Provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Reserves
Accumulated losses
Total equity
Note
Consolidated
2012
$
2013
$
8
9
10
11
12
13
14
15
16
17
18
2,125,708
1,684,892
515,825
60,424
725,958
63,718
2,701,957
2,474,568
26,565
14,561
13,640
52,736
20,632,631
20,569,130
20,673,757
20,635,506
23,375,714
23,110,074
533,785
68,662
361,100
44,166
602,447
405,266
575,049
575,049
538,308
538,308
1,177,496
943,574
22,198,218
22,166,500
52,657,366
50,620,867
66,395
78,645
(30,525,543)
(28,533,012)
22,198,218
22,166,500
29
Contributed
equity
$
Reserves
$
Accumulated
losses
Total equity
$
$
50,620,867
185,283
(21,711,434)
29,094,716
–
–
–
–
–
–
–
–
(6,976,803)
(6,976,803)
–
–
(6,976,803)
(6,976,803)
48,587
–
48,587
(155,225)
155,225
–
50,620,867
78,645
(28,533,012)
22,166,500
$
$
$
$
50,620,867
78,645
(28,533,012)
22,166,500
–
–
–
–
–
–
–
(2,033,105)
(2,033,105)
–
–
(2,033,105)
(2,033,105)
–
–
40,574
2,036,499
28,324
–
–
–
28,324
(40,574)
52,657,366
66,395
(30,525,543)
22,198,218
Contributions of equity, net of transaction costs (note 17)
2,036,499
statement oF
changes in equity
For the year ended 30 June 2013
Consolidated
Balance at 1 July 2011
Loss after income tax benefit for the year
Other comprehensive income for the year, net of tax
Total comprehensive income for the year
Transactions with owners in their capacity as owners:
Share-based payments
Expiry of Options
Balance at 30 June 2012
Consolidated
Balance at 1 July 2012
Loss after income tax benefit for the year
Other comprehensive income for the year, net of tax
Total comprehensive income for the year
Transactions with owners in their capacity as owners:
Share-based payments
Expiry of Options
Balance at 30 June 2013
30
statement oF
cash FloWs
For the year ended 30 June 2013
Cash flows from operating activities
Receipts from customers (inclusive of GST)
Payments to suppliers and employees (inclusive of GST)
Tax receipt
Interest received
Note
Consolidated
2012
$
2013
$
19,771
19,788
(1,847,747)
(1,670,764)
695,894
81,446
–
121,113
Net cash used in operating activities
28
(1,050,636)
(1,529,863)
Cash flows from investing activities
Payments for property, plant and equipment
Payments for intangibles
Payments for exploration and evaluation
Reimbursement from Joint Venture
Proceeds from foreign exchange investment
Net cash used in investing activities
Cash flows from financing activities
Proceeds from issue of shares
Share issue transaction costs
Net cash from financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the financial year
(22,735)
(2,070)
(3,274)
(30,488)
(1,609,374)
(601,835)
1,090,535
–
(1,403)
(7,643)
(545,047)
(643,240)
17
2,043,558
(7,059)
2,036,499
–
–
–
440,816
(2,173,103)
1,684,892
3,857,995
Cash and cash equivalents at the end of the financial year
8
2,125,708
1,684,892
31
notes to the
Financial statements
30 June 2013
NOTE 1.
GENERAL INFORmATION
The financial report covers 3D Oil
Limited as a consolidated entity
consisting of 3D Oil Limited and the
entities it controlled. The financial
report is presented in Australian dollars,
which is 3D Oil Limited’s functional and
presentation currency.
The financial report consists of the
financial statements, notes to the financial
statements and the directors’ declaration.
3D Oil Limited is a listed public company
limited by shares, incorporated and
domiciled in Australia. Its registered
office and principal place of business is:
Level 5, 164 Flinders Lane
Melbourne, VIC 3000
A description of the nature of the
consolidated entity’s operations and its
principal activities are included in the
directors’ report, which is not part of the
financial report.
The financial report was authorised for
issue, in accordance with a resolution of
directors, on 27 September 2013. The
directors have the power to amend and
reissue the financial report.
NOTE 2.
SIGNIFICANT ACCOuNTING POLICIES
The principal accounting policies
adopted in the preparation of the
financial statements are set out below.
These policies have been consistently
applied to all the years presented, unless
otherwise stated.
New, revised or amending Accounting
Standards and Interpretations
adopted
The company has adopted all of the
new, revised or amending Accounting
Standards and Interpretations issued
by the Australian Accounting Standards
Board (‘AASB’) that are mandatory for
the current reporting period.
32
Any new, revised or amending
Accounting Standards or Interpretations
that are not yet mandatory have not been
early adopted.
Any significant impact on the accounting
policies of the company from the adoption
of these Accounting Standards and
Interpretations are disclosed below. The
adoption of these Accounting Standards
and Interpretations did not have any
significant impact on the financial
performance or position of the company.
The following Accounting Standards
and Interpretations are most relevant to
the company:
AASB 101 Presentation of Financial
Statements as oulined in AASB 2011-9
Amendments to Australian Accounting
Standards – Presentation of Items of
Other Comprehensive Income
The company has applied AASB
2011-9 amendments from 1 July 2012.
The amendments requires grouping
together of items within other
comprehensive income on the basis of
whether they will eventually be ‘recycled’
to the profit or loss (reclassification
adjustments). The change provides clarity
about the nature of items presented as
other comprehensive income and the
related tax presentation. The amendments
also introduced the term ‘Statement of
profit or loss and other comprehensive
income’ clarifying that there are two
discrete sections, the profit or loss section
(or separate statement of profit or loss) and
other comprehensive income section. The
adoption only changed the presentation
of the consolidated entity’s financial
statements and did not have any impact on
the amounts reported for the current period
or for any prior period in the consolidated
entity’s financial statements.
Basis of preparation
These general purpose financial
statements have been prepared in
accordance with Australian Accounting
Standards and Interpretations issued
by the Australian Accounting Standards
Board (‘AASB’) and the Corporations
Act 2001, as appropriate for for-profit
oriented entities. These financial
statements also comply with International
Financial Reporting Standards as
issued by the International Accounting
Standards Board (‘IASB’).
Historical cost convention
The financial statements have been
prepared under the historical cost
convention, except for, where applicable,
the revaluation of available-for-sale
financial assets, financial assets and
liabilities at fair value through profit
or loss, investment properties, certain
classes of property, plant and equipment
and derivative financial instruments.
Critical accounting estimates
The preparation of the financial
statements requires the use of certain
critical accounting estimates. It also
requires management to exercise its
judgement in the process of applying the
consolidated entity’s accounting policies.
The areas involving a higher degree of
judgement or complexity, or areas where
assumptions and estimates are significant
to the financial statements, are disclosed
in note 3.
Going Concern
The financial report has been prepared
on the going concern basis, which
contemplates continuity of normal
business activities and realisation of assets
and settlement of liabilities in the ordinary
course of business. At 30 June 2013 the
Company has cash and cash equivalents
of $2.1 million and a net increase of cash
during the financial year of $440,000.
This cash increase was predominately due
to the capital raising which took place
during the year through the Company’s
new joint venture partner on the VIC/P57
permit, Hibiscus Petroleum.
The Company also has exploration
commitments as detailed in Note 24 of
$70.55 million over the next 5 years.
On 15 August 2012, the Company
announced that it had entered into a
farm-in agreement with Carnarvon
Hibiscus Pty Ltd (‘Carnarvon’) and
Hibiscus Petroleum Berhad (‘Hibiscus’)
in relation to the VIC/P57 permit. Under
the agreement, Hibiscus will invest funds
of $27.0 million to acquire 50.1% of the
permit. It is anticipated that the cost of
the commitments will be covered by the
funding of $27.0 million with the shortfall
being covered using alternative funding
methods via the joint arrangement vehicle.
In addition to the commitments outlined
above and in Note 24, the Company
may need to secure funding by means
of a capital raising, debt financing, sale
of assets, farm out or a combination of
these in order to manage its own working
capital requirements. The Directors
continue to monitor the ongoing funding
requirements of the Company. The
Directors are of the opinion that the
financial report has been appropriately
prepared on a going concern basis.
Research and development tax
incentives
Revenue relating to research and
development (R&D) tax incentive refunds
is recognised when it is possible that the
claim will be received. The claim is based
on the company’s interpretation as to the
eligibility of its specific R&D activities.
Parent entity information
In accordance with the Corporations Act
2001, these financial statements present
the results of the consolidated entity only.
Supplementary information about the
parent entity is disclosed in note 25.
Principles of consolidation
The consolidated financial statements
incorporate the assets and liabilities
of all subsidiaries of 3D Oil Limited
(‘company’ or ‘parent entity’) as at
30 June 2013 and the results of all
subsidiaries for the year then ended.
3D Oil Limited and its subsidiaries
together are referred to in these financial
statements as the ‘consolidated entity’.
Subsidiaries are all those entities
over which the consolidated entity
has the power to govern the financial
and operating policies, generally
accompanying a shareholding of more
than one-half of the voting rights. The
effects of potential exercisable voting
rights are considered when assessing
whether control exists. Subsidiaries are
fully consolidated from the date on which
control is transferred to the consolidated
entity. They are de-consolidated from the
date that control ceases.
Intercompany transactions, balances
and unrealised gains on transactions
between entities in the consolidated
entity are eliminated. Unrealised losses
are also eliminated unless the transaction
provides evidence of the impairment of
the asset transferred. Accounting policies
of subsidiaries have been changed where
necessary to ensure consistency with the
policies adopted by the consolidated entity.
The acquisition of subsidiaries is
accounted for using the acquisition
method of accounting. Refer to the
‘business combinations’ accounting
policy for further details. A change in
ownership interest, without the loss of
control, is accounted for as an equity
transaction, where the difference
between the consideration transferred
and the book value of the share of the
non-controlling interest acquired is
recognised directly in equity attributable
to the parent.
Where the consolidated entity loses
control over a subsidiary, it derecognises
the assets including goodwill, liabilities
and non-controlling interest in the
subsidiary together with any cumulative
translation differences recognised in
equity. The consolidated entity recognises
the fair value of the consideration
received and the fair value of any
investment retained together with any
gain or loss in profit or loss.
Operating segments
Operating segments are presented using
the ‘management approach’, where the
information presented is on the same
basis as the internal reports provided
to the Chief Operating Decision Makers
(‘CODM’). The CODM is responsible for
the allocation of resources to operating
segments and assessing their performance.
Revenue recognition
Revenue is recognised when it is
probable that the economic benefit will
flow to the company and the revenue
can be reliably measured. Revenue
is measured at the fair value of the
consideration received or receivable.
Interest
Interest revenue is recognised as interest
accrues using the effective interest
method. This is a method of calculating
the amortised cost of a financial asset
and allocating the interest income over
the relevant period using the effective
interest rate, which is the rate that
exactly discounts estimated future cash
receipts through the expected life of the
financial asset to the net carrying amount
of the financial asset.
Other revenue
Other revenue is recognised when it is
received or when the right to receive
payment is established.
Income tax
The income tax expense or benefit for the
period is the tax payable on that period’s
taxable income based on the applicable
income tax rate for each jurisdiction,
adjusted by changes in deferred tax
assets and liabilities attributable to
temporary differences, unused tax losses
and the adjustment recognised for prior
periods, where applicable.
Deferred tax assets and liabilities are
recognised for temporary differences at the
tax rates expected to apply when the assets
are recovered or liabilities are settled,
based on those tax rates that are enacted
or substantively enacted, except for:
− When the deferred income tax asset or
liability arises from the initial recognition
of goodwill or an asset or liability in
a transaction that is not a business
combination and that, at the time of
the transaction, affects neither the
accounting nor taxable profits; or
− When the taxable temporary difference
is associated with investments in
subsidiaries, associates or interests in
joint ventures, and the timing of the
reversal can be controlled and it is
probable that the temporary difference
will not reverse in the foreseeable future.
Deferred tax assets are recognised for
deductible temporary differences and
unused tax losses only if it is probable
that future taxable amounts will be
available to utilise those temporary
differences and losses.
The carrying amount of recognised and
unrecognised deferred tax assets are
reviewed each reporting date. Deferred
tax assets recognised are reduced to the
extent that it is no longer probable that
future taxable profits will be available
for the carrying amount to be recovered.
Previously unrecognised deferred tax
assets are recognised to the extent that it
is probable that there are future taxable
profits available to recover the asset.
Deferred tax assets and liabilities are
offset only where there is a legally
enforceable right to offset current tax
assets against current tax liabilities and
deferred tax assets against deferred tax
liabilities; and they relate to the same
taxable authority on either the same
taxable entity or different taxable entity’s
which intend to settle simultaneously.
Cash and cash equivalents
Cash and cash equivalents includes
cash on hand, deposits held at call with
financial institutions, other short-term,
highly liquid investments with original
maturities of three months or less that
are readily convertible to known amounts
of cash and which are subject to an
insignificant risk of changes in value.
Trade and other receivables
Trade receivables are initially recognised
at fair value and subsequently measured at
amortised cost using the effective interest
method, less any provision for impairment.
Trade receivables are generally due for
settlement within 30 days.
Collectability of trade receivables is
reviewed on an ongoing basis. Debts
which are known to be uncollectable
are written off by reducing the carrying
amount directly. A provision for
impairment of trade receivables is raised
when there is objective evidence that the
company will not be able to collect all
amounts due according to the original
terms of the receivables. Significant
financial difficulties of the debtor,
probability that the debtor will enter
bankruptcy or financial reorganisation
and default or delinquency in payments
(more than 60 days overdue) are
considered indicators that the trade
receivable may be impaired. The
amount of the impairment allowance
is the difference between the asset’s
33
carrying amount and the present value of
estimated future cash flows, discounted at
the original effective interest rate. Cash
flows relating to short-term receivables
are not discounted if the effect of
discounting is immaterial.
Other receivables are recognised at
amortised cost, less any provision for
impairment.
Investments and other financial assets
Investments and other financial assets are
initially measured at fair value. Transaction
costs are included as part of the initial
measurement, except for financial assets at
fair value through profit or loss. They are
subsequently measured at either amortised
cost or fair value depending on their
classification. Classification is determined
based on the purpose of the acquisition
and subsequent reclassification to other
categories is restricted. The fair values of
quoted investments are based on current
bid prices. For unlisted investments,
the consolidated entity establishes fair
value by using valuation techniques.
These include the use of recent arm’s
length transactions, reference to other
instruments that are substantially the
same, discounted cash flow analysis, and
option pricing models.
Financial assets are derecognised when
the rights to receive cash flows from the
financial assets have expired or have
been transferred and the company has
transferred substantially all the risks and
rewards of ownership.
Loans and receivables
Loans and receivables are non-derivative
financial assets with fixed or determinable
payments that are not quoted in an active
market. They are carried at amortised
cost using the effective interest rate
method. Gains and losses are recognised
in profit or loss when the asset is
derecognised or impaired.
Impairment of financial assets
The company assesses at the end of each
reporting period whether there is any
objective evidence that a financial asset
or group of financial assets is impaired.
Objective evidence includes significant
financial difficulty of the issuer or obligor;
a breach of contract such as default or
delinquency in payments; the lender
granting to a borrower concessions
due to economic or legal reasons that
the lender would not otherwise do; it
becomes probable that the borrower
will enter bankruptcy or other financial
reorganisation; the disappearance of an
active market for the financial asset; or
observable data indicating that there is a
measurable decrease in estimated future
cash flows.
The amount of the impairment allowance
for loans and receivables carried at
amortised cost is the difference between
34
the asset’s carrying amount and the
present value of estimated future cash
flows, discounted at the original effective
interest rate. If there is a reversal of
impairment, the reversal cannot exceed
the amortised cost that would have been
recognised had the impairment not been
made and is reversed to profit or loss.
Property, plant and equipment
Plant and equipment is stated at historical
cost less accumulated depreciation and
impairment. Historical cost includes
expenditure that is directly attributable to
the acquisition of the items.
Depreciation is calculated on a straight-
line basis to write off the net cost of each
item of property, plant and equipment
(excluding land) over their expected
useful lives as follows:
Plant and equipment
3-7 years
The residual values, useful lives and
depreciation methods are reviewed,
and adjusted if appropriate, at each
reporting date.
An item of property, plant and equipment
is derecognised upon disposal or when
there is no future economic benefit to
the company. Gains and losses between
the carrying amount and the disposal
proceeds are taken to profit or loss. Any
revaluation surplus reserve relating to the
item disposed of is transferred directly to
retained profits.
Farm-outs
The Group does not record any
expenditure made by the farmee on
its account. It also does not recognise
any gain or loss on its exploration
and evaluation farm out arrangements
but redesignates any costs previously
capitalised in relation to the whole
interest as relating to the partial interest
retained and any consideration received
directly from the farmee is credited
against costs previously capitalised.
Intangible assets
Intangible assets acquired as part of
a business combination, other than
goodwill, are initially measured at their
fair value at the date of the acquisition.
Intangible assets acquired separately are
initially recognised at cost. Indefinite life
intangible assets are not amortised and
are subsequently measured at cost less
any impairment. Finite life intangible
assets are subsequently measured at cost
less amortisation and any impairment.
The gains or losses recognised in profit
or loss arising from the derecognition
of intangible assets are measured as the
difference between net disposal proceeds
and the carrying amount of the intangible
asset.The method and useful lives of
finite life intangible assets are reviewed
annually. Changes in the expected
pattern of consumption or useful life are
accounted for prospectively by changing
the amortisation method or period.
Software
Significant costs associated with
software are deferred and amortised on a
straight-line basis over the period of their
expected benefit, being their finite life of
5 years.
Exploration and evaluation assets
Exploration and evaluation expenditure
in relation to separate areas of interest
for which rights of tenure are current
is carried forward as an asset in the
statement of financial position where
it is expected that the expenditure will
be recovered through the successful
development and exploitation of an area
of interest, or by its sale; or exploration
activities are continuing in an area and
activities have not reached a stage which
permits a reasonable estimate of the
existence or otherwise of economically
recoverable reserves. Where a project or
an area of interest has been abandoned,
the expenditure incurred thereon is
written off in the year in which the
decision is made.
Petroleum and Exploration
Development Expenditure
Petroleum and exploration development
expenditure incurred is accumulated
in respect of each identifiable area of
interest. These costs are only carried
forward in relation to each area of
interest to the extent the following
conditions are satisfied:
(a) the rights to tenure of the area of
interest are current; and
(b) at least one of the following
conditions is also met:
(i) the exploration and evaluation
expenditures are expected to
be recouped through successful
development and exploitation
of the area of interest, or
alternatively, by its sale; and
(ii) exploration and evaluation
activities in the area of interest
have not at the reporting date
reached a stage which permits
a reasonable assessment of
the existence or otherwise
of economically recoverable
reserves, and active and
significant operations in, or in
relation to, the area of interest
are continuing.
Accumulated costs in relation to an
abandoned area are written off in full
against profit in the year in which the
decision to abandon the area is made.
When production commences, the
accumulated costs for the relevant area of
interest are amortised over the life of the
area according to the rate of depletion of
the economically recoverable reserves.
A regular review is undertaken of
each area of interest to determine the
appropriateness of continuing to carry
forward cost in relation to that area
of interest.
Costs of site restoration are provided
over the life of the facility from when
exploration commences and are included
in the cost of that stage. Site restoration
costs include the dismantling and
removal of mining plant, equipment and
building structures, waste removal, and
rehabilitation of the site in accordance
with clauses of the mining permits.
Such costs have been determined using
estimates of future costs, current legal
requirements and technology on an
undiscounted basis.
Any changes in the estimates for the costs
are accounted on a prospective basis. In
determining the costs of site restoration,
there is uncertainty regarding the nature
and extent of the restoration due to
community expectations and future
legislation. Accordingly the costs have
been determined on the basis that the
restoration will be completed within one
year of abandoning the site.
Impairment of non-financial assets
Goodwill and other intangible assets
that have an indefinite useful life are
not subject to amortisation and are
tested annually for impairment, or
more frequently if events or changes in
circumstances indicate that they might
be impaired. Other non-financial assets
are reviewed for impairment whenever
events or changes in circumstances
indicate that the carrying amount may
not be recoverable. An impairment loss
is recognised for the amount by which
the asset’s carrying amount exceeds its
recoverable amount.
Recoverable amount is the higher of an
asset’s fair value less costs to sell and
value-in-use. The value-in-use is the
present value of the estimated future
cash flows relating to the asset using
a pre-tax discount rate specific to the
asset or cash-generating unit to which
the asset belongs. Assets that do not
have independent cash flows are grouped
together to form a cash-generating unit.
Trade and other payables
These amounts represent liabilities for
goods and services provided to the
consolidated entity prior to the end of the
financial year and which are unpaid. Due to
their short-term nature they are measured
at amortised cost and are not discounted.
The amounts are unsecured and are usually
paid within 30 days of recognition.
Provisions
Provisions are recognised when the
company has a present (legal or
constructive) obligation as a result of a
past event, it is probable the company
will be required to settle the obligation,
and a reliable estimate can be made of
the amount of the obligation. The amount
recognised as a provision is the best
estimate of the consideration required
to settle the present obligation at the
reporting date, taking into account the
risks and uncertainties surrounding the
obligation. If the time value of money
is material, provisions are discounted
using a current pre-tax rate specific to
the liability. The increase in the provision
resulting from the passage of time is
recognised as a finance cost.
Employee benefits
Wages and salaries and annual
leave
Liabilities for wages and salaries,
including non-monetary benefits, and
annual leave expected to be settled
within 12 months of the reporting date
are recognised in current liabilities in
respect of employees’ services up to the
reporting date and are measured at the
amounts expected to be paid when the
liabilities are settled.
Long service leave
The liability for long service leave is
recognised in current and non-current
liabilities, depending on the unconditional
right to defer settlement of the liability
for at least 12 months after the reporting
date. The liability is measured as the
present value of expected future payments
to be made in respect of services provided
by employees up to the reporting date
using the projected unit credit method.
Consideration is given to expected future
wage and salary levels, experience of
employee departures and periods of
service. Expected future payments are
discounted using market yields at the
reporting date on national government
bonds with terms to maturity and currency
that match, as closely as possible, the
estimated future cash outflows.
Share-based payments
Equity-settled and cash-settled share-
based compensation benefits are provided
to employees.
Equity-settled transactions are awards of
shares, or options over shares, that are
provided to employees in exchange for
the rendering of services. Cash-settled
transactions are awards of cash for the
exchange of services, where the amount
of cash is determined by reference to the
share price.
The cost of equity-settled transactions
are measured at fair value on grant date.
Fair value is independently determined
using either the Binomial or Black-
Scholes option pricing model that takes
into account the exercise price, the term
of the option, the impact of dilution, the
share price at grant date and expected
price volatility of the underlying share,
the expected dividend yield and the
risk free interest rate for the term of
the option, together with non-vesting
conditions that do not determine whether
the company receives the services that
entitle the employees to receive payment.
No account is taken of any other vesting
conditions.
The cost of equity-settled transactions
are recognised as an expense with a
corresponding increase in equity over the
vesting period. The cumulative charge to
profit or loss is calculated based on the
grant date fair value of the award, the
best estimate of the number of awards
that are likely to vest and the expired
portion of the vesting period. The amount
recognised in profit or loss for the period
is the cumulative amount calculated at
each reporting date less amounts already
recognised in previous periods.
The cost of cash-settled transactions is
initially, and at each reporting date until
vested, determined by applying either the
Binomial or Black-Scholes option pricing
model, taking into consideration the
terms and conditions on which the award
was granted. The cumulative charge
to profit or loss until settlement of the
liability is calculated as follows:
− during the vesting period, the liability at
each reporting date is the fair value of
the award at that date multiplied by the
expired portion of the vesting period.
− from the end of the vesting period until
settlement of the award, the liability is
the full fair value of the liability at the
reporting date.
All changes in the liability are recognised
in profit or loss. The ultimate cost of
cash-settled transactions is the cash paid
to settle the liability.
Market conditions are taken into
consideration in determining fair value.
Therefore any awards subject to market
conditions are considered to vest
irrespective of whether or not that market
condition has been met, provided all
other conditions are satisfied.
If equity-settled awards are modified, as
a minimum an expense is recognised as
if the modification has not been made.
An additional expense is recognised, over
the remaining vesting period, for any
modification that increases the total fair
value of the share-based compensation
benefit as at the date of modification.
If the non-vesting condition is within the
control of the company or employee, the
failure to satisfy the condition is treated
as a cancellation. If the condition is not
within the control of the company or
employee and is not satisfied during the
vesting period, any remaining expense
for the award is recognised over the
remaining vesting period, unless the
award is forfeited.
35
If equity-settled awards are cancelled,
it is treated as if it has vested on the
date of cancellation, and any remaining
expense is recognised immediately. If a
new replacement award is substituted for
the cancelled award, the cancelled and
new award is treated as if they were a
modification.
Issued capital
Ordinary shares are classified as equity.
Incremental costs directly attributable
to the issue of new shares or options are
shown in equity as a deduction, net of
tax, from the proceeds.
Dividends
Dividends are recognised when declared
during the financial year and no longer at
the discretion of the company.
Business combinations
The acquisition method of accounting is
used to account for business combinations
regardless of whether equity instruments
or other assets are acquired.
The consideration transferred is the sum
of the acquisition-date fair values of the
assets transferred, equity instruments
issued or liabilities incurred by the
acquirer to former owners of the acquiree
and the amount of any non-controlling
interest in the acquiree. For each
business combination, the non-controlling
interest in the acquiree is measured at
either fair value or at the proportionate
share of the acquiree’s identifiable net
assets. All acquisition costs are expensed
as incurred to profit or loss.
On the acquisition of a business, the
company assesses the financial assets
acquired and liabilities assumed for
appropriate classification and designation
in accordance with the contractual terms,
economic conditions, the company’s
operating or accounting policies and
other pertinent conditions in existence at
the acquisition-date.
Where the business combination
is achieved in stages, the company
remeasures its previously held equity
interest in the acquiree at the acquisition-
date fair value and the difference between
the fair value and the previous carrying
amount is recognised in profit or loss.
Contingent consideration to be
transferred by the acquirer is recognised
at the acquisition-date fair value.
Subsequent changes in the fair value
of contingent consideration classified
as an asset or liability is recognised in
profit or loss. Contingent consideration
classified as equity is not remeasured and
its subsequent settlement is accounted for
within equity.
The difference between the acquisition-
date fair value of assets acquired,
liabilities assumed and any non-
36
controlling interest in the acquiree
and the fair value of the consideration
transferred and the fair value of
any pre-existing investment in the
acquiree is recognised as goodwill. If
the consideration transferred and the
pre-existing fair value is less than the
fair value of the identifiable net assets
acquired, being a bargain purchase
to the acquirer, the difference is
recognised as a gain directly in profit or
loss by the acquirer on the acquisition-
date, but only after a reassessment of
the identification and measurement
of the net assets acquired, the non-
controlling interest in the acquiree, if
any, the consideration transferred and
the acquirer’s previously held equity
interest in the acquirer.
Business combinations are initially
accounted for on a provisional basis.
The acquirer retrospectively adjusts the
provisional amounts recognised and also
recognises additional assets or liabilities
during the measurement period, based
on new information obtained about the
facts and circumstances that existed at
the acquisition-date. The measurement
period ends on either the earlier of
(i) 12 months from the date of the
acquisition or (ii) when the acquirer
receives all the information possible to
determine fair value.
Earnings per share
Basic earnings per share
Basic earnings per share is calculated
by dividing the profit attributable to the
owners of 3D Oil Limited, excluding
any costs of servicing equity other than
ordinary shares, by the weighted average
number of ordinary shares outstanding
during the financial year, adjusted for
bonus elements in ordinary shares issued
during the financial year.
Diluted earnings per share
Diluted earnings per share adjusts the
figures used in the determination of basic
earnings per share to take into account
the after income tax effect of interest
and other financing costs associated
with dilutive potential ordinary shares
and the weighted average number of
shares assumed to have been issued for
no consideration in relation to dilutive
potential ordinary shares.
Leases
The determination of whether an
arrangement is or contains a lease is based
on the substance of the arrangement and
requires an assessment of whether the
fulfilment of the arrangement is dependent
on the use of a specific asset or assets and
the arrangement conveys a right to use
the asset.
A distinction is made between finance
leases, which effectively transfer from the
lessor to the lessee substantially all the
risks and benefits incidental to ownership
of leased assets, and operating leases,
under which the lessor effectively retains
substantially all such risks and benefits.
Finance leases are capitalised. A lease
asset and liability are established at the
fair value of the leased assets, or if lower,
the present value of minimum lease
payments. Lease payments are allocated
between the principal component of the
lease liability and the finance costs, so as
to achieve a constant rate of interest on
the remaining balance of the liability.
Leased assets acquired under a finance
lease are depreciated over the asset’s
useful life or over the shorter of the
asset’s useful life and the lease term if
there is no reasonable certainty that the
company will obtain ownership at the end
of the lease term.
Operating lease payments, net of any
incentives received from the lessor, are
charged to profit or loss on a straight-line
basis over the term of the lease.
Foreign Currency translation
Both the functional and presentation
currency of 3D Oil Limited is Australian
dollars (A$).
Transactions in foreign currencies are
initially recorded in the functional currency
at the exchange rates ruling at the date
of the transaction. Monetary assets
and liabilities denominated in foreign
currencies are retranslated at the rate of
exchange ruling at the reporting date.
New Accounting Standards and
Interpretations not yet mandatory or
early adopted
Australian Accounting Standards and
Interpretations that have recently
been issued or amended but are not
yet mandatory, have not been early
adopted by the consolidated entity for
the annual reporting period ended 30
June 2013. The consolidated entity’s
assessment of the impact of these new
or amended Accounting Standards and
Interpretations, most relevant to the
consolidated entity, are set out below.
AASB 9 Financial Instruments,
2009-11 Amendments to Australian
Accounting Standards arising from
AASB 9, 2010-7 Amendments to
Australian Accounting Standards
arising from AASB 9 and 2012-
6 Amendments to Australian
Accounting Standards arising from
AASB 9
This standard and its consequential
amendments are applicable to annual
reporting periods beginning on or after
1 January 2015 and completes phase
I of the IASB’s project to replace IAS
39 (being the international equivalent
to AASB 139 ‘Financial Instruments:
Recognition and Measurement’). This
standard introduces new classification
and measurement models for financial
assets, using a single approach to
determine whether a financial asset is
measured at amortised cost or fair value.
The accounting for financial liabilities
continues to be classified and measured
in accordance with AASB 139, with one
exception, being that the portion of a
change of fair value relating to the entity’s
own credit risk is to be presented in other
comprehensive income unless it would
create an accounting mismatch. The
company will adopt this standard from
1 July 2015 but the impact of its adoption
is yet to be assessed by the company.
AASB 10 Consolidated Financial
Statements
This standard is applicable to annual
reporting periods beginning on or after
1 January 2013. The standard has a new
definition of ‘control’. Control exists
when the reporting entity is exposed, or
has the rights, to variable returns (e.g.
dividends, remuneration, returns that are
not available to other interest holders
including losses) from its involvement
with another entity and has the ability to
affect those returns through its ‘power’
over that other entity. A reporting entity
has power when it has rights (e.g. voting
rights, potential voting rights, rights
to appoint key management, decision
making rights, kick out rights) that
give it the current ability to direct the
activities that significantly affect the
investee’s returns (e.g. operating policies,
capital decisions, appointment of key
management). The company will not
only have to consider its holdings and
rights but also the holdings and rights of
other shareholders in order to determine
whether it has the necessary power for
consolidation purposes. The adoption
of this standard from 1 July 2013 will
not have an impact on the Company
as it currently stands as it has no such
investments.
AASB 11 Joint Arrangements
This standard is applicable to annual
reporting periods beginning on or after
1 January 2013. The standard defines
which entities qualify as joint ventures
and removes the option to account
for joint ventures using proportional
consolidation. Joint ventures, where
the parties to the agreement have the
rights to the net assets will use equity
accounting. Joint operations, where the
parties to the agreements have the rights
to assets and obligations for the liabilities
will account for the assets, liabilities,
revenues and expenses in accordance
with the Standards applicable to the
particular assets, liabilities, revenues
and expenses. The adoption of this
standard from 1 July 2013 will have an
impact on how the company accounts
for its Joint Venture interests when it is
in development and production phase,
however it has no impact on how its
interests are currently accounting for.
AASB 12 Disclosure of Interests in
Other Entities
This standard is applicable to annual
reporting periods beginning on or after
1 January 2013. It contains the entire
disclosure requirement associated
with other entities, being subsidiaries,
associates and joint ventures. The
disclosure requirements have been
significantly enhanced when compared
to the disclosures previously located in
AASB 127 ‘Consolidated and Separate
Financial Statements’, AASB 128
‘Investments in Associates’, AASB
131 ‘Interests in Joint Ventures’ and
Interpretation 112 ‘Consolidation –
Special Purpose Entities’. The adoption
of this standard from 1 July 2013 will
significantly increase the amount of
disclosures required to be given by the
company such as significant judgements
and assumptions made in determining
whether it has a controlling or non-
controlling interest in another entity and
the type of non-controlling interest and
the nature and risks involved.
AASB 13 Fair Value Measurement
and AASB 2011-8 Amendments to
Australian Accounting Standards
arising from AASB 13
This standard and its consequential
amendments are applicable to annual
reporting periods beginning on or after
1 January 2013. The standard provides
a single robust measurement framework,
with clear measurement objectives, for
measuring fair value using the ‘exit price’
and it provides guidance on measuring
fair value when a market becomes
less active. The ‘highest and best use’
approach would be used to measure
assets whereas liabilities would be based
on transfer value. As the standard does
not introduce any new requirements
for the use of fair value, its impact on
adoption by the company from 1 July
2013 should be minimal, although there
will be increased disclosures where fair
value is used.
AASB 127 Separate Financial
Statements (Revised)
AASB 128 Investments in Associates
and Joint Ventures (Reissued)
These standards are applicable to annual
reporting periods beginning on or after 1
January 2013. They have been modified
to remove specific guidance that is now
contained in AASB 10, AASB 11 and
AASB 12. The adoption of these revised
standards from 1 July 2013 will not have
a material impact on the company.
Interpretation 20 Stripping Costs in
the Production Phase of a Surface
Mine and AASB 2011-12 Amendments
to Australian Accounting Standards
arising from Interpretation 20
This interpretation and its consequential
amendments are applicable to annual
reporting periods beginning on or after
1 January 2013 The Interpretation
clarifies when production stripping
costs should lead to the recognition of
an asset and how that asset should be
initially and subsequently measured.
The Interpretation only deals with waste
removal costs that are incurred in surface
mining activities during the production
phase of the mine. The adoption of the
interpretation and the amendments from
1 July 2013 will not have a material
impact on the company.
NOTE 3.
CRITICAL ACCOuNTING
juDGEmENTS, ESTImATES
AND ASSumPTIONS
The preparation of the financial
statements requires management to make
judgements, estimates and assumptions
that affect the reported amounts in
the financial statements. Management
continually evaluates its judgements
and estimates in relation to assets,
liabilities, contingent liabilities, revenue
and expenses. Management bases its
judgements, estimates and assumptions
on historical experience and on other
various factors, including expectations
of future events, management believes to
be reasonable under the circumstances.
The resulting accounting judgements and
estimates will seldom equal the related
actual results. The judgements, estimates
and assumptions that have a significant
risk of causing a material adjustment
to the carrying amounts of assets
and liabilities (refer to the respective
notes) within the next financial year are
discussed below.
Share-based payment transactions
The company measures the cost
of equity-settled transactions with
employees by reference to the fair value
of the equity instruments at the date at
which they are granted. The fair value is
determined by using either the Binomial
or Black-Scholes model taking into
account the terms and conditions upon
which the instruments were granted. The
accounting estimates and assumptions
relating to equity-settled share-based
payments would have no impact on the
carrying amounts of assets and liabilities
within the next annual reporting period
but may impact profit or loss and equity.
37
NOTE 4.
OPERATING SEGmENTS
AASB 8 requires operating segments
to be identified on the basis of internal
reports about the components of the
consolidated entity that are regularly
reviewed by the chief decision
maker in order to allocate resources
to the segment and to assess its
performance. 3D Oil Limited operates
in the development of oil and gas within
Australia. The consolidated entity’s
activities are therefore classified as one
business segment.
Estimation of useful lives of assets
Exploration and evaluation costs
Exploration and evaluation costs have
been capitalised on the basis that the
company will commence commercial
production in the future, from which
time the costs will be amortised in
proportion to the depletion of the mineral
resources. Key judgements are applied
in considering costs to be capitalised
which includes determining expenditures
directly related to these activities and
allocating overheads between those
that are expensed and capitalised. In
addition, costs are only capitalised that
are expected to be recovered either
through successful development or sale
of the relevant mining interest. Factors
that could impact the future commercial
production at the mine include the level of
reserves and resources, future technology
changes, which could impact the cost of
mining, future legal changes and changes
in commodity prices. To the extent that
capitalised costs are determined not to
be recoverable in the future, they will
be written off in the period in which this
determination is made.
The company determines the estimated
useful lives and related depreciation and
amortisation charges for its property,
plant and equipment and finite life
intangible assets. The useful lives
could change significantly as a result
of technical innovations or some other
event. The depreciation and amortisation
charge will increase where the useful lives
are less than previously estimated lives,
or technically obsolete or non-strategic
assets that have been abandoned or sold
will be written off or written down.
Recovery of deferred tax assets
Deferred tax assets are recognised for
deductible temporary differences only if
the company considers it is probable that
future taxable amounts will be available
to utilise those temporary differences and
losses.
Provision for well abandonment
A provision has been made for the
present value of anticipated costs of the
remediation work that will be required
to comply with environmental and legal
obligations. The provision is estimated
based on currently available facts,
technology expected to be available
at the time of the clean up, laws and
regulations presently or virtually certain
to be enacted and prior experience in
remediation of contaminated sites.
NOTE 5.
REVENuE
Interest
Rent
NOTE 6.
ExPENSES
Consolidated
2013
$
2012
$
81,729
120,284
Loss before income tax includes the following specific expenses:
19,771
19,788
Depreciation
Consolidated
2012
$
2013
$
Revenue
101,500
140,072
Plant and equipment
(9,811)
(8,548)
Amortisation
Software
(40,244)
(31,770)
Total depreciation and amortisation
(50,055)
(40,318)
Post employment benefit plans – Superannuation
contributions
Equity settled share based payments
Operating lease payments
Office lease
(99,220)
(106,935)
(28,324)
(48,587)
(127,544)
(155,522)
(69,066)
(90,317)
38
NOTE 7.
INCOmE TAx BENEFIT
Consolidated
Petroleum Resource Rent Tax
2013
$
2012
$
Numerical reconciliation of income tax benefit and tax at the statutory rate
Loss before income tax benefit
(2,033,105)
(7,672,697)
Tax at the statutory tax rate of 30%
(609,932)
(2,301,809)
Tax effect amounts which are not deductible/(taxable) in
calculating taxable income:
Entertainment expenses
Share-based payments
Other Permanent Differences
Donation
Share of Joint venture losses
Gain on Disposal of 50.1% of Permit VIC/P57
2,366
8,497
–
75
(783,508)
4,041,900
Previously unrecognised DTA now brought to account
(2,659,398)
–
(106,638)
1,319
–
–
–
–
R&D tax offset receivable at 30 June 2012
Income tax losses not taken up as benefit
Income tax benefit
–
–
–
(2,407,128)
(695,894)
2,407,128
(695,894)
The Company has not recognised a deferred tax asset with
respect to the carried forward undeducted expenditure.
Consolidated
2012
$
2013
$
Deferred tax assets not recognised
Deferred tax assets not recognised comprises temporary
differences attributable to:
Tax Losses
5,800,878
8,523,269
Total deferred tax assets not recognised
5,800,878
8,523,269
PRRT applies to all petroleum projects
in offshore areas under the Petroleum
Act, other than some specific production
licences. PRRT is assessed on a project
basis or production licence area and
is levied on the taxable profits of a
petroleum project at a rate of 40%.
Certain specified undeducted expenditure
is eligible for compounding. The
expenditure can be compounded annualyy
at set rates, and the compounded amount
can be deducted against assessable
receipts in future years.
Before 30 June 2013, the consolidated
entity had provided sufficient
information to the National Offshore
Titles Administrator to determine an
application for a petroleum production
licence over the West Seahorse
location within VIC/P57. Subject to the
production license being granted, the
consolidated entity will have undeducted
expenditure of $46M at 30 June 2013
(2012: $72 mill) after the transfer of
expenditure to its joint venture partner
Carnarvon Hibiscus Pty Ltd. This
expenditure will be capable of being
offset against income derived in future
assessable income in future years. At 1
July 2013 this estimate amount is $54M
($2012: $88 mill) as compounding
occurs annually on 1 July.
The above potential tax benefit, which
excludes tax losses, for deductible
temporary differences has not been
recognised in the statement of financial
position as the recovery of this benefit is
uncertain.
The taxation benefits of tax losses and
temporary difference not brought to
account will only be obtained if:
(i) the consolidated entity derives future
assessable income of a nature and
of an amount sufficient to enable the
benefit from the deductions for the
losses to be realised;
(ii) the consolidated entity continues
to comply with the conditions for
deductibility imposed by law; and
(iii) no change in tax legislation adversely
affects the company in realising the
benefits from deducting the losses.
39
Consolidated
(1) Trade receivables represent
2013
2012
$
$
–
reimbursement of labour costs and
third party invoices by Carnarvon
Hibiscus Pty Ltd.
The average credit period on trade and
other receivables is 30 days. No interest
is charged on the receivables. The
consolidated entity has financial risk
management policies in place to ensure
that all receivables are received within the
credit timeframe. Due to the short term
nature of these receivables, their carrying
value is assumed to be approximate to
their fair value.
During the year the consolidated
entity received the $696,000 R&D tax
concession.
NOTE 8.
CuRRENT ASSETS –
CASH AND CASH E quIVALENTS
NOTE 9.
CuRRENT ASSETS –
TRADE AND OTHER RECEIVABLES
Consolidated
2013
2012
$
$
Cash at bank
537,416
190,315
Trade receivables
511,103
Cash on deposit
1,588,292
1,494,577
2,125,708 1,684,892
R&D tax concession
receivable
Rent Receivable
Interest receivable
–
695,895
1,594
3,128
–
2,844
GST receivable
–
27,219
515,825
725,958
NOTE 10.
CuRRENT ASSETS – OTHER
Consolidated
2013
$
2012
$
Prepayments
60,424
63,718
NOTE 11.
NON-CuRRENT ASSETS –
PROPERTY, PLANT
AND EquIPmENT
Plant and equipment – at cost
Less: Accumulated depreciation
Reconciliations
Reconciliations of the written down values at the beginning and
end of the current and previous financial year are set out below:
Consolidated
Balance at 1 July 2011
Additions
Depreciation expense
Balance at 30 June 2012
Additions
Depreciation expense
Balance at 30 June 2013
40
Consolidated
2012
$
2013
$
105,429
82,693
(78,864)
(69,053)
26,565
13,640
26,565
13,640
Plant &
Equipment
$
18,914
3,274
Total
$
18,914
3,274
(8,548)
(8,548)
13,640
22,736
(9,811)
13,640
22,736
(9,811)
26,565
26,565
NOTE 12.
NON-CuRRENT ASSETS –
INTANGIBLES
Software – at cost
Less: Accumulated amortisation
Reconciliations
Reconciliations of the written down values at the beginning and
end of the current and previous financial year are set out below:
Consolidated
Balance at 1 July 2011
Additions
Amortisation expense
Balance at 30 June 2012
Additions
Amortisation expense
Balance at 30 June 2013
NOTE 13.
NON-CuRRENT ASSETS –
ExPLORATION AND EVAL uATION
Consolidated
2012
$
2013
$
153,586
151,518
(139,025)
(98,782)
14,561
52,736
Software
$
Total
$
54,018
30,488
54,018
30,488
(31,770)
(31,770)
52,736
2,069
52,736
2,069
(40,244)
(40,244)
14,561
14,561
Consolidated
2012
$
2013
$
Exploration and evaluation expenditure
20,632,631
20,569,130
Reconciliations
Reconciliations of the written down values at the beginning and
end of the current and previous financial year are set out below:
Consolidated
Balance at 1 July 2011
Expenditure during the year
Write off of assets
Balance at 30 June 2012
Expenditure during the year
Write off of assets
Reimbursement from Joint Venture
Exploration &
Development
Expenditure
$
$
25,921,401
25,921,401
601,835
601,835
(5,954,106)
(5,954,106)
20,569,130
20,569,130
1,693,796
1,693,796
(43,444)
(43,444)
(1,586,851)
(1,586,851)
Balance at 30 June 2013
20,632,631
20,632,631
The recoverability of the carrying amount
of the exploration and evaluation assets
is dependent on successful development
and commercial exploitation, or
alternatively, sale of the respective areas
of interest.
Farm-outs — in the exploration and
evaluation phase
The consolidated entity does not record
any expenditure made by the farmee on
its account. It also does not recognise
any gain or loss on its exploration and
evaluation farm-out arrangements,
but redesignates any costs previously
capitalised in relation to the whole
interest as relating to the partial interest
retained. Any cash consideration received
directly from the farmee is credited
against costs previously capitalised in
relation to the whole interest with any
excess accounted for by the farmor as a
gain on disposal.
41
NOTE 14.
CuRRENT LIABILITIES –
TRADE AND OTHER PAYABLES
NOTE 15.
CuRRENT LIABILITIES –
PROVISIONS
NOTE 16.
NON-CuRRENT LIABILITIES –
PROVISIONS
Consolidated
2013
2012
$
$
Consolidated
2013
2012
$
$
Consolidated
2013
2012
$
$
Trade payables
346,697
287,629
Employee benefits
62,879
44,166
Employee benefits
59,781
38,308
GST Payable
7,878
–
Sundry payables and
accrued expenses
179,210
73,471
Deferred lease
incentives
5,783
–
68,662
44,166
Deferred lease
incentives
Provision for well
abandonment
15,268
–
500,000 500,000
575,049
538,308
Provision for Well Abandonment
The provision for well abandonment
represents the present value of director’s
best estimate for the costs to abandon
the Wardie-1 Well. There is no current
estimate of when any abandonment may
take place in light of the recently agreed
farm-in arrangement with Hibiscus
Petroleum Berhad.
The consolidated entity would look to
raise capital when an opportunity to
invest in a business or company was seen
as value adding relative to the current
parent entity’s share price at the time
of the investment. The company is not
actively pursuing additional investments
in the short term as it continues to
integrate and grow its existing businesses
in order to maximise synergies.
The consolidated entity is subject to
certain financing arrangements covenants
and meeting these are given priority in
all capital risk management decisions.
There have been no events of default on
the financing arrangements during the
financial year.
The capital risk management policy
remains unchanged from the 30 June
2012 Annual Report.
Options
For futher information in relation to
unissued ordinary shares of 3D Oil
Limited under option, refer to the
Directors’ report and Note 30.
533,785
361,100
Refer to note 20 for further information
on financial instruments.
Deferred lease incentives
The provision represents operating
lease incentives received. The incentives
are allocated to profit or loss in such
a manner that the rent expense is
recognised on a straight-line basis over
the lease term.
NOTE 17.
EquITY – ISSuED CAPITAL
Consolidated
Consolidated
2013
Shares
2012
Shares
2013
$
2012
$
Ordinary shares – fully paid
237,523,000
206,560,000
52,657,366
50,620,867
Movements in ordinary share capital
Details
Balance
Balance
Date
No of shares
Issue price
$
1 July 2011
206,560,000
30 June 2012
206,560,000
50,620,867
50,620,867
Ordinary shares issued
8 January 2013
30,963,000
$0.07
2,043,558
Capital raising costs
(7,059)
Balance
30 June 2013
237,523,000
52,657,366
Ordinary shares
Capital risk management
Ordinary shares entitle the holder to
participate in dividends and the proceeds
on the winding up of the consolidated
entity in proportion to the number of and
amounts paid on the shares held. The
fully paid ordinary shares have no par
value and the company does not have a
limited amount of authorised capital.
On a show of hands every member
present at a meeting in person or by
proxy shall have one vote and upon a poll
each share shall have one vote.
The company’s objectives when managing
capital are to safeguard its ability to
continue as a going concern, so that it
can provide returns for shareholders and
benefits for other stakeholders and to
maintain an optimum capital structure to
reduce the cost of capital.
In order to maintain or adjust the capital
structure, the company may adjust the
amount of dividends paid to shareholders,
return capital to shareholders, issue new
shares or sell assets to reduce debt.
42
NOTE 18.
EquITY – RESERVES
Share-based payments reserve
Consolidated
Balance at 1 July 2011
Share based payments
Expiry of options
Balance at 30 June 2012
Share based payments
Expiry of options
Balance at 30 June 2013
Consolidated
2012
$
78,645
Total
$
185,283
48,587
2013
$
66,395
Options
Reserve
$
185,283
48,587
(155,225)
(155,225)
78,645
28,324
78,645
28,324
(40,574)
(40,574)
66,395
66,395
NOTE 19.
EquITY – DIVIDENDS
NOTE 20.
FINANCIAL INSTRumENTS
There were no dividends paid or
declared during the current or previous
financial year.
The consolidated entity does not have
franking credits available for subsequent
financial years.
Financial risk management objectives
Market risk
The consolidated entity’s activities expose
it to a variety of financial risks: market
risk (including foreign currency risk,
price risk and interest rate risk), credit
risk and liquidity risk. The consolidated
entity’s overall risk management program
focuses on the unpredictability of
financial markets and seeks to minimise
potential adverse effects on the financial
performance of the consolidated entity.
The consolidated entity uses different
methods to measure different types
of risk to which it is exposed. These
methods include sensitivity analysis in the
case of interest rate, foreign exchange
and other price risks, ageing analysis for
credit risk and beta analysis in respect
of investment portfolios to determine
market risk.
Risk management is carried out by
senior finance executives (‘finance’)
under policies approved by the Board of
Directors (‘the Board’). These policies
include identification and analysis of
the risk exposure of the company and
appropriate procedures, controls and
risk limits. Finance identifies, evaluates
and hedges financial risks within the
company’s operating units. Finance
reports to the Board on a monthly basis.
Foreign currency risk
The consolidated entity undertakes
certain transactions denominated in
foreign currency and are exposed to
foreign currency risk through foreign
exchange rate fluctuations.
Foreign exchange risk arises from future
commercial transactions and recognised
financial assets and financial liabilities
denominated in a currency that is not the
entity’s functional currency. The risk is
measured using sensitivity analysis and
cash flow forecasting.
Price risk
The consolidated entity is not exposed to
any significant price risk.
Interest rate risk
The consolidated entity’s only exposure
to interest rate risk is in relation to
deposits held. Deposits are held with
reputable banking financial institutions.
The tables below illustrate the impact on
profit before tax based upon expected
volatility of interest rates using market
data and analysis forecasts.
43
Basis points increase
Basis points decrease
Consolidated
– 2013
Basis
points change
Effect on
profit
before tax
Effect on
equity
Basis
points
change
Effect on
profit
before tax
Effect on
equity
NOTE 21.
kEY mANAGEmENT
PERSONNEL DISCLOSuRES
Cash at bank
50
10,629
10,629
50
(10,629)
(10,629)
Directors
The consolidated entity manages liquidity
risk by maintaining adequate cash
reserves and available borrowing facilities
by continuously monitoring actual and
forecast cash flows and matching the
maturity profiles of financial assets and
liabilities.
Fair value of financial instruments
Unless otherwise stated, the carrying
amounts of financial instruments reflect
their fair value. The carrying amounts of
trade receivables and trade payables are
assumed to approximate their fair values
due to their short-term nature. The fair
value of financial liabilities is estimated
by discounting the remaining contractual
maturities at the current market interest
rate that is available for similar financial
instruments.
Credit risk
Credit risk refers to the risk that
a counterparty will default on its
contractual obligations resulting in
financial loss to the consolidated entity.
The consolidated entity has a strict code
of credit, including obtaining agency
credit information, confirming references
and setting appropriate credit limits. The
consolidated entity obtains guarantees
where appropriate to mitigate credit risk.
The maximum exposure to credit risk at
the reporting date to recognised financial
assets is the carrying amount, net of any
provisions for impairment of those assets,
as disclosed in the statement of financial
position and notes to the financial
statements. The consolidated entity does
not hold any collateral.
Liquidity risk
Vigilant liquidity risk management
requires the consolidated entity to
maintain sufficient liquid assets (mainly
cash and cash equivalents) and available
borrowing facilities to be able to pay
debts as and when they become due and
payable.
The following persons were directors of
3D Oil Limited during the financial year:
Mr Campbell Horsfall
Non-executive Chairman
Mr Noel Newell
Managing Director
Ms Melanie Leydin
Non-executive Director and
Company Secretary
Ms Philippa Kelly
Non-executive Director
Mr Kenneth Pereira
Non-executive Director –
appointed 4 September 2012
Compensation
The aggregate compensation made
to directors and other members of
key management personnel of the
consolidated entity is set out below:
Consolidated
2013
2012
$
$
Short-term
employee benefits
Post-employment
benefits
630,379
861,104
52,628
66,945
Long-term benefits
12,222
13,817
695,229
941,866
Shareholding
The number of shares in the parent
entity held during the financial year by
each director and other members of key
management personnel of the consolidated
entity, including their personally related
parties, is set out below:
44
Balance
at the start of
the year
Received
as part of
remuneration
2013
Ordinary shares
Mr C Horsfall
38,000
Mr N Newell*
37,805,150
Ms M Leydin
Ms P Kelly
Mr K Pereira**
150,000
145,000
–
–
–
–
–
–
Additions
–
342,500
–
–
30,963,000
Disposals/
other
Balance
at the end of
the year
–
–
–
–
–
38,000
38,147,650
150,000
145,000
30,963,000
38,138,150
–
31,305,500
–
69,443,650
* Mr N Newell purchased 86,000 shares on-market at $0.091 per share 2 August 2013 taking
holding to 38,233,650 shares.
** Mr K Pereira acquired an interest in 30,963,000 shares following the share placement to
Hibiscus Petroleum Berhad at an issue price of $0.66 (6.6cents). Mr K Pereira is a Director of
Hibiscus Petroleum Berhad.
Balance
at the start of
the year
Received
as part of
remuneration
Disposals/
other
Balance
at the end of
the year
Additions
2012
Ordinary shares
Mr C Horsfall
38,000
Mr N Newell*
37,805,150
Ms M Leydin
Ms P Kelly
Mr K Edwards**
150,000
145,000
240,000
38,378,150
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
38,000
37,805,150
150,000
145,000
(240,000)
–
(240,000)
38,138,150
* purchased 200,000 shares on-market at $0.07 per share on 16 August 2012 taking holding
to 38,105,150 shares.
** resigned on 23 March 2012
NOTE 22.
REmuNERATION
OF AuDITORS
NOTE 23.
CONTINGENT
LIABILITIES
In the financial year end period 30 June
2012 the consolidated entity received
a tax refund in relation to R&D Tax
Incentive of $695,894. The claim is
currently undergoing the AustIndustry
audit process. Any adjustment arising to
claim the refund as a result of the audit
may impact future cash flows.
There were no other contingent liabilities
in existence at 30 June 2013.
During the financial year the following
fees were paid or payable for services
provided by Grant Thornton Audit Pty
Ltd, the auditor of the company:
Consolidated
2013
2012
$
$
Audit services –
Grant Thornton Audit Pty Ltd
Audit or review of the
financial statements
43,000 35,000
Other services –
Grant Thornton Audit Pty Ltd
Taxation Services – R&D
–
134,966
43,000
169,96
Option holding
The number of options over ordinary
shares in the parent entity held during the
financial year by each director and other
members of key management personnel
of the consolidated entity, including their
personally related parties, is set out below:
2013
Options over ordinary shares
There were no options over ordinary
shares held by key management
personnel during the 2013 financial year.
2012
Options over ordinary shares
There were no options over ordinary
shares held by key management
personnel during the 2012 financial year.
45
NOTE 24.
COmmITmENTS
Consolidated
2012
$
2013
$
Operating Lease Commitments
Committed at the reporting date but not recognised as liabilities, payable:
Within one year
One to four years
88,146
132,219
46,044
–
220,365
46,044
Exploration Licenses – Commitments for Expenditure
Committed at the reporting date but not recognised as liabilities, payable:
In order to maintain current rights
of tenure to exploration tenements,
the consolidated entity is required to
outlay rentals and to meet the minimum
expenditure requirements of the
Mineral Resources Authority. Minimum
expenditure commitments may be subject
to renegotiation and with approval may
otherwise be avoided by sale, farm out or
relinquishment. These obligations are not
provided in the accounts and are payable.
18,400,000
600,000
52,150,000
36,400,000
20,000,000
–
90,550,000
37,000,000
Within one year
One to five years
More than five years
NOTE 25.
PARENT ENTITY
INFORmATION
Set out below is the supplementary information about the parent entity.
Statement of profit or loss and other comprehensive income
2013
$
Parent
2012
$
(2,033,105)
(6,976,803)
(2,033,105)
(6,976,803)
2013
$
Parent
2012
$
2,701,945
2,474,568
23,375,714
23,110,074
602,447
1,177,496
405,266
943,574
52,657,366
50,620,867
66,395
78,645
(30,525,543)
(28,533,012)
22,198,218
22,166,500
Loss after income tax
Total comprehensive income
Statement of financial position
Total current assets
Total assets
Total current liabilities
Total liabilities
Equity
Issued capital
Share-based payments reserve
Accumulated losses
Total equity
46
Guarantees entered into by the
parent entity in relation to the debts
of its subsidiaries
The parent entity had no guarantees in
relation to the debts of its subsidiaries as
at 30 June 2013.
Contingent liabilities
Refer to Note 23 on details of contingent
liabilities at 30 June 2013 in relation to
R&D tax refund. All contingent liabilities
in that note relate to the parent entity.
Capital commitments – Property,
plant and equipment
Refer to Note 24 for details of
commitments. All commitments in that
note relate to the parent entity.
Significant accounting policies
The accounting policies of the parent
entity are consistent with those of the
consolidated entity, as disclosed in note 2,
except for the following:
− Investments in subsidiaries are accounted
for at cost, less any impairment.
− Investments in associates are accounted
for at cost, less any impairment.
NOTE 26.
SuBSIDIARIES
The consolidated financial statements
incorporate the assets, liabilities and
results of the following subsidiary in
accordance with the accounting policy
described in note 2:
Equity holding
NOTE 28.
RECONCILIATION OF LOSS AFTER
INCOmE TAx TO NET CASH uSED
IN OPERATING ACTIVITIES
Consolidated
2012
$
2013
$
2013
2012
Loss after income tax benefit for the year
(2,033,105)
(6,976,803)
Name of
entity
Country of
incorporation
%
%
Adjustments for:
3D Oil T49P
Pty Ltd *
Australia
100.00
–
Share-based payments
Depreciation and amortisation
* Incorporated 27 May 2013
NOTE 27.
EVENTS AFTER THE
REPORTING PERIOD
No matter or circumstance has arisen
since 30 June 2013 that has significantly
affected, or may significantly affect
the consolidated entity’s operations,
the results of those operations, or the
consolidated entity’s state of affairs in
future financial years.
50,055
28,324
1,403
40,318
48,587
7,643
43,444
5,954,106
Foreign exchange differences
Exploration costs written off
Change in operating assets and liabilities:
Decrease/(increase) in trade and other receivables
730,708
(690,996)
Decrease/(increase) in prepayments
Increase in trade and other payables
Increase/(decrease) in other provisions
3,294
(28,870)
75,694
49,547
143,850
(27,698)
Net cash used in operating activities
(1,050,636)
(1,529,863)
NOTE 29.
EARNINGS PER SHARE
Loss after income tax attributable to the owners of
3D Oil Limited
Weighted average number of ordinary shares used in
calculating basic earnings per share
Weighted average number of ordinary shares used in
calculating diluted earnings per share
Basic earnings per share
Diluted earnings per share
The rights to options held by option
holders have not been included in the
weighted average number of ordinary
shares for the purposes of calculating
diluted earnings per share as they do
not meet the requirements for inclusion
in AASB 133 ‘Earnings per Share’. The
rights to options are non-dilutive as the
consolidated entity has generated a loss
for the financial year.
Consolidated
2012
$
2013
$
(2,033,105)
(6,976,803)
Number
Number
221,235,614
206,560,000
221,235,614
206,560,000
Cents
(0.92)
(0.92)
Cents
(3.38)
(3.38)
47
NOTE 30.
SHARE-BASED
PAYmENTS
Set out below are summaries of options issued to employees of the company:
2013
Grant date
Expiry date
27/08/2009
30/06/2014
02/06/2010
02/06/2010
02/06/2010
24/01/2011
07/10/2011
15/12/2012
30/11/2014
30/11/2014
30/11/2014
31/01/2015
07/10/2015
30/11/2015
Exercise
price
$0.25
$0.40
$0.40
$0.40
$0.40
$0.18
$0.16
Balance at
the start
of the year
64,000
265,000
150,000
200,000
200,000
554,700
595,000
2,028,700
Granted
Exercised
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
Expired/
forfeited/
other
Balance
at the end
of the year
–
64,000
(265,000)
–
–
150,000
(200,000)
–
–
200,000
(476,700)
78,000
–
595,000
(941,700)
1,087,000
Shares are awarded to executives from time to time based on long-term incentive
measures. These include the increase in shareholders value relative to the entire market
and the increase compared to the consolidated entity’s direct competitors.
2012
Grant date
31/03/2008
27/08/2009
27/08/2009
02/06/2010
02/06/2010
02/06/2010
24/01/2011
07/10/2011
Expiry date
31/03/2013
30/06/2014
30/06/2014
30/11/2014
30/11/2014
30/11/2014
31/01/2015
07/10/2015
Exercise
price
$0.75
$0.25
$0.25
$0.40
$0.40
$0.40
$0.40
$0.18
Balance at
the start
of the year
400,000
125,000
64,000
265,000
150,000
200,000
200,000
Granted
Exercised
–
–
–
–
–
–
–
Expired/
forfeited/
other
(400,000)
(125,000)
–
–
(150,000)
Balance
at the end
of the year
–
–
64,000
265,000
–
–
200,000
(200,000)
–
(142,477)
554,700
(1,017,477)
1,083,700
–
–
–
–
–
–
–
–
–
–
697,177
1,404,000
697,177
For the options on issue during the previous and current financial year, the valuation
model inputs used to determine the fair value at the grant date, are as follows:
Grant date
31/03/2008
27/08/2009
27/08/2009
02/06/2010
02/06/2010
02/06/2010
24/01/2011
07/10/2011
15/12/2012
Expiry date
31/03/2013
30/06/2014
30/06/2014
30/11/2014
30/11/2014
30/11/2014
31/01/2015
07/10/2015
30/11/2015
Share price
at grant date
Exercise
price
Expected
volatility
Dividend
yield
Risk-free
interest rate
Fair value at
grant date
$0.59
$0.19
$0.19
$0.19
$0.19
$0.19
$0.25
$0.14
$0.14
$0.75
$0.25
$0.25
$0.40
$0.40
$0.40
$0.40
$0.18
$0.16
83.00%
80.00%
80.00%
80.00%
80.00%
80.00%
80.00%
99.67%
99.67%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
6.09%
4.97%
4.97%
4.97%
4.97%
5.16%
5.16%
4.36%
4.36%
$0.030
$0.049
$0.440
$0.083
$0.076
$0.083
$0.931
$0.090
$0.045
* 3D Oil Limited listed on the Australian Stock Exchange in November 2007.
48
Directors’
Declaration
In the directors’ opinion:
− the attached financial statements
and notes thereto comply with the
Corporations Act 2001, the Accounting
Standards, the Corporations Regulations
2001 and other mandatory professional
reporting requirements;
The directors have been given the
declarations required by section 295A of
the Corporations Act 2001.
Signed in accordance with a resolution
of directors made pursuant to section
295(5)(a) of the Corporations Act 2001.
− the attached financial statements and
On behalf of the directors
notes thereto comply with International
Financial Reporting Standards as
issued by the International Accounting
Standards Board as described in note 2 to
the financial statements;
− the attached financial statements and
notes thereto give a true and fair view
of the consolidated entity’s financial
position as at 30 June 2013 and of its
performance for the financial year ended
on that date; and
− there are reasonable grounds to believe
that the company will be able to pay
its debts as and when they become due
and payable.
Noel Newell
Managing Director
27 September 2013
Melbourne
49
Grant Thornton Audit Pty Ltd
ACN 130 913 594
The Rialto, Level 30
525 Collins St
Melbourne Victoria 3000
GPO Box 4736
Melbourne Victoria 3001
T +61 3 8320 2222
F +61 3 8320 2200
E info.vic@au.gt.com
W www.grantthornton.com.au
Independent Auditor’s Report
To the Members of 3D Oil Limited
Report on the financial report
We have audited the accompanying financial report of 3D Oil Limited (the “Company”),
which comprises the consolidated statement of financial position as at 30 June 2013, the
consolidated statement of profit and loss statement and other comprehensive income,
consolidated statement of changes in equity and consolidated statement of cash flows for
the year then ended, notes comprising a summary of significant accounting policies and
other explanatory information and the directors’ declaration of the consolidated entity
comprising the Company and the entities it controlled at the year’s end or from time to time
during the financial year.
Directors’ responsibility for the financial report
The Directors of the Company are responsible for the preparation of the financial report
that gives a true and fair view in accordance with Australian Accounting Standards and the
Corporations Act 2001. The Directors’ responsibility also includes such internal control as
the Directors determine is necessary to enable the preparation of the financial report that
gives a true and fair view and is free from material misstatement, whether due to fraud or
error. The Directors also state, in the notes to the financial report, in accordance with
Accounting Standard AASB 101 Presentation of Financial Statements, the financial
statements comply with International Financial Reporting Standards.
Auditor’s responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We
conducted our audit in accordance with Australian Auditing Standards. Those standards
require us to comply with relevant ethical requirements relating to audit engagements and
plan and perform the audit to obtain reasonable assurance whether the financial report is
free from material misstatement.
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant
Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered
by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context
only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton
Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation. Liability is limited in those States where a current scheme applies.
50
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial report. The procedures selected depend on the auditor’s
judgement, including the assessment of the risks of material misstatement of the financial
report, whether due to fraud or error.
In making those risk assessments, the auditor considers internal control relevant to the
Company’s preparation of the financial report that gives a true and fair view in order to
design audit procedures that are appropriate in the circumstances, but not for the purpose
of expressing an opinion on the effectiveness of the Company’s internal control. An audit
also includes evaluating the appropriateness of accounting policies used and the
reasonableness of accounting estimates made by the Directors, as well as evaluating the
overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide
a basis for our audit opinion.
Independence
In conducting our audit, we have complied with the independence requirements of the
Corporations Act 2001.
Auditor’s opinion
In our opinion:
a
the financial report of 3D Oil Limited is in accordance with the Corporations Act
2001, including:
i
ii
giving a true and fair view of the consolidated entity’s financial position as at
30 June 2013 and of its performance for the year ended on that date; and
complying with Australian Accounting Standards and the Corporations
Regulations 2001; and
b
the financial report also complies with International Financial Reporting Standards as
disclosed in the notes to the financial statements.
Report on the remuneration report
We have audited the remuneration report included in pages 21 to 24 of the directors’ report
for the year ended 30 June 2013. The Directors of the Company are responsible for the
preparation and presentation of the remuneration report in accordance with section 300A of
the Corporations Act 2001. Our responsibility is to express an opinion on the remuneration
report, based on our audit conducted in accordance with Australian Auditing Standards.
51
Auditor’s opinion on the remuneration report
In our opinion, the remuneration report of 3D Oil Limited for the year ended 30 June 2013,
complies with section 300A of the Corporations Act 2001.
GRANT THORNTON AUDIT PTY LTD
Chartered Accountants
B. A. Mackenzie
Partner - Audit & Assurance
Melbourne, 27 September 2013
52
shareholDer
inFormation
30 June 2013
The shareholder information set out below was applicable as at 23 August 2013.
Distribution of equitable securities
Analysis of number of equitable security holders by size of holding:
1 to 1,000
1,001 to 5,000
5,001 to 10,000
10,001 to 100,000
100,001 and over
Holding less than a marketable parcel
Equity security holders
Twenty largest quoted equity security holders
The names of the twenty largest security holders of quoted equity securities are listed below:
Noel Newell
Continue reading text version or see original annual report in PDF format above