Quarterlytics / Financial Services / Insurance - Brokers / Aroa Biosurgery

Aroa Biosurgery

arx · ASX Financial Services
Claim this profile
Ticker arx
Exchange ASX
Sector Financial Services
Industry Insurance - Brokers
Employees 51-200
← All annual reports
FY2021 Annual Report · Aroa Biosurgery
Sign in to download
Loading PDF…
ANNUAL  
REPORT 
2021

AROA BIOSURGERY LIMITED | ASX: ARX 
NZCN: 1980577  ARBN:  638 867 473
1

Annual Report 2021 | AROAUnlocking regenerative 
healing for everybody

22

Annual Report 2021 | AROA

CONTENTS

Chairman’s Review

CEO’s Report

About AROA

Directors’ Report

Remuneration Report

Independent Auditor’s Report

Consolidated Financial Statements

Notes to Consolidated Financial Statements

Additional Information

Glossary

Corporate Directory

4

6

8

12

20

27

32

36

67

73

74

This Annual Report covers the financial year ended 31 March 2021 and is 
dated 21 June 2021. The Annual Report has been approved by the Board and 
is signed on behalf of Aroa Biosurgery Limited by: 

Jim McLean 
Independent Chair of 
the Board of Directors

Brian Ward 
Managing Director 
and CEO

3
3

Annual Report 2021 | AROACHAIRMAN’S REVIEW

Dear Shareholders, 

On behalf of the Board, I am pleased to present AROA’s Annual Report for the financial year ended 31 March 2021, the 
first since AROA’s successful admission to the ASX’s official list in July 2020, following its initial public offering.

AROA has realised several strategic achievements 
in the last year. These achievements have advanced 
our founding purpose to develop, manufacture 
and distribute medical and surgical products to 
improve healing in complex wounds and soft tissue 
reconstruction. 

IPO AND ADMISSION

AROA’s IPO and Admission was a key milestone for 
the business. It raised A$45 million, comprising of $30 
million of primary capital through the issue of 40 million 
shares, with the remaining $15 million allocated to a 
limited sell down by early investors in the Company. The 
IPO received extraordinary support from institutional 
investors across Australia, New Zealand and other 
overseas markets. It also reflected a strong vote of 
confidence from existing shareholders who subscribed 
for approximately half of the funds raised. AROA was 
valued at A$225 million upon Admission, and was added 
to the S&P/ASX All Ordinaries Index effective from 22 
March 2021.

In the Prospectus, AROA stated that the raised funds 
would be used to facilitate the next steps in executing 
its growth strategy. The Company has materially 
advanced that growth strategy in the last year.

SALES

As outlined in the Prospectus AROA’s primary growth 
strategies are focused on the US, being AROA’s current 
principal market. AROA has, in the last year, taken 
notable steps in line with these strategies. In February 
2021, the Company announced a plan to significantly 
expand its US direct sales capability and capacity, and 
to dissolve Appulse, the Company’s shared sales force 
joint venture arrangement with Hydrofera, LLC. The shift 
to a larger dedicated field sales team has been a pivotal 
move for AROA as it has expanded and simplified 
AROA’s sales structure. This will enable AROA’s sales 
efforts to be increasingly focused on hospital accounts 
and ambulatory surgical centres, where AROA expects 
its sales force to drive growth of AROA’s Myriad™ 
products.

4

In the last year, AROA has obtained regulatory approval 
to sell its products in a further six countries. Regulatory 
approvals received during the year included approval 
for Myriad Matrix™ in the European Union. At the end 
of the financial year, AROA had regulatory approval to 
distribute and sell products in 49 countries globally, 
including the European Union and the United Kingdom.

CLINICAL VALIDATION

The Company received further clinical validation for its 
AROA ECM™ platform products during the year. A pre-
clinical study published in the leading scientific journal 
PLOS One demonstrated the ability of components in 
the AROA ECM platform technology to recruit stem 
cells. This has significant implications, as stem cells 
are known to play a critical role during soft tissue 
regeneration. Myriad Matrix was used across a range 
of procedures in four peer-reviewed publications 
during the period, with a fifth manuscript accepted for 
publication. Finally, the Ovitex™ range was subject to a 
peer-reviewed retrospective analysis published in the 
journal “Surgical Endoscopy”. As AROA continues to 
build a database of clinical evidence for its products, 
common themes are starting to emerge across a wide 
range of soft tissue repair procedures. These include 
a rapid rate of well vascularized soft tissue formation, 
resolution of underlying tissue inflammation and 
tolerance of contaminated fields that typically exist in 
these complex cases. 

PRODUCTS AND PIPELINE

AROA has continued to expand its product portfolio, 
both with line extensions to existing products and with 
new products based on extensions to the use of its 
proprietary AROA ECM platform technology. In the last 
year, AROA received FDA clearance for Symphony™, a 
new AROA product designed to support healing during 
the proliferative phase to reduce the time to wound 
closure, particularly in patients where their healing is 
severely impaired or compromised due to disease. 

Annual Report 2021 | AROA

Superior regenerative
healing performance at a
significantly lower price

Shortly after the end of this year, AROA also received 
FDA clearance for Myriad Morcells™ and commercially 
launched that product in the US. Myriad Morcells is a 
morcellized (powdered) format of Myriad Matrix for 
soft tissue repair and complex wounds. The morcellized 
format increases the AROA ECM surface area to 
maximise delivery. It also easily conforms, to optimise 
contact with irregular wound beds. 

As outlined in the Prospectus, AROA is developing a new 
platform technology to address an unmet need within 
dead space management. Dead space is a cavity that 
remains within soft tissues following surgical dissection 
between tissue plains, trauma or after tissue removal. It 
may result in seroma formation (a collection of fluid) and 
may be associated with an increased risk of infection and 
breakdown of the surgical site. Dead space management 
devices therefore aim to reduce the occurrence of 
seroma formation and improve healing. During the year, 
AROA observed positive pre-clinical outcomes with its 
dead space management platform technology. In view 
of this, and following further assessment of the potential 
market opportunities of these product categories, 
AROA has decided to prioritise and accelerate 
commercialisation of the dead space management 
platform technology.

INTELLECTUAL PROPERTY

AROA continued to build out its intellectual property 
portfolio during the year, with a new provisional patent 
application in the US for a novel treatment system for 
the prevention of seroma, and to approximate surgically 
created tissue planes linked to dead space. This patent 
complements existing filings for a fluid drainage and 
delivery device, and for a negative pressure wound 
dressing. The Company was also granted patents 
for a laminated tissue graft product in several more 
jurisdictions including Australia, China, and Europe.

MANUFACTURING

During the year, the Company commenced the expansion 
of its manufacturing facility as outlined in the Prospectus. 
AROA intends the expansion to achieve a three-fold 
increase in capacity to meet the growing demand for its 
products. It will also provide scaled up capacity for new 
products and additional laboratory space to support the 
Company’s developmental activities. 

CONCLUDING REMARKS

AROA has achieved these outcomes despite the 
challenges presented by COVID-19. On behalf of the 
Board, I would like to acknowledge the impact COVID-19 
has had on many people around the world, including 
our shareholders, employees, customers and partners. In 
particular, we recognise AROA employees’ and partners’ 
dedication and initiative through the last year, and their 
continued commitment to AROA in the face of these 
challenges. On behalf of the Board, I would also like 
to thank AROA’s Executive team for their exceptional 
efforts in the Company’s IPO and Admission. Finally, I 
would like to thank my fellow Directors for their valuable 
and continued counsel.

Looking ahead, the Board considers that AROA is 
well placed to grow in the emerging post COVID-19 
healthcare environment, where clinical performance and 
value will come under increasing scrutiny. The Board 
remains committed to investing in AROA’s growth, and 
we would like to extend our sincere gratitude to AROA’s 
shareholders, employees, customers and partners for 
continuing to support AROA’s vision.

Jim McLean 
Independent Chair of  
the Board of Directors

5

Annual Report 2021 | AROA 
CEO’S REPORT

Dear Shareholders, 

I would like to begin by expressing how heartened I’ve been to see the pragmatic and solutions-focused manner in 
which AROA’s employees and partners have responded to this unprecedented period of global uncertainty and public 
health crises. They have worked with AROA to embrace the challenges presented, and in doing so, have showcased 
their continued support for the Company.

STRATEGIC PROGRESS

As Jim McLean outlined in the Chairman’s Review,  
AROA has, despite the challenges presented by 
COVID-19, realised several strategic achievements in the 
last year. The Company believes there is a significant 
global growth opportunity for its products and has a 
targeted strategy to increase utilisation of its products 
in the US and its other markets globally. These strategic 
achievements have materially advanced that growth 
strategy.

IMPACT OF COVID-19

COVID-19 significantly impacted procedure volumes 
in the US during the year, due to the lockdowns and 
resulting postponement of surgeries. This affected 
AROA’s results for FY21, with product sales for the first 
half of FY21 down 10% (being 8% in constant currency) 
compared to the same period in FY20. Despite foreign 
exchange headwinds and a COVID-19 surge in the US in 
January 2021, sales recovered strongly in the second half 
of FY21, resulting in full year product sales of NZ$21.6 
million. This represents a 5% increase over FY20 in 
constant currency.

OUTLOOK 

Over the next two years, AROA is going to focus on 
building out its US commercial operations to drive 
revenue growth and take advantage of the opportunities 
presented from its expanded product portfolio. 

AROA expects that its Myriad family of products will 
help deliver strong growth in FY22 and underpin growth 
in the medium term. The Company received regulatory 
clearance for Myriad Matrix in Europe and India during 
the year, and is targeting commercial launch in the 
coming financial year. As previously disclosed in AROA’s 
results announcement for the year, AROA has forecasted 
product sales of between NZ$30 million to NZ$33 
million in FY22. This represents a 39% to 53% increase 
on FY21. AROA’s expanded dedicated field sales team 
in the US is a key factor expected to contribute towards 
that growth. AROA anticipates that its sales team will 
ramp up Myriad sales and penetrate additional accounts. 
The growth forecast also reflects AROA’s expectation 
that TELA Bio, the Company’s US sales and marketing 
distributor for hernia and breast reconstruction products, 
will deliver strong growth. TELA Bio published revenue 
guidance in March 2021 of 48% to 65% growth in the 2021 
calendar year compared to the same period in 2020. 
Finally, US medical procedure numbers also continue to 
reflect a positive trend, demonstrating month-on-month 
improvement. Although these numbers are yet to return 
to pre-COVID levels, there has been strong improvement 
over the past two quarters, supporting improved 
sales momentum. AROA has provided this guidance 
on the basis of the assumptions outlined above, no 
resurgence of COVID-19 in the US and an average NZD/
USD exchange rate of US$0.72. Given the demonstrable 
increase in US medical procedure numbers since the 
rapid roll-out of COVID-19 vaccinations there, AROA 
maintains its guidance. 

Growing clinical validation 
and products used in over  
4 million procedures

6
6

Annual Report 2021 | AROA

CONCLUDING REMARKS

I want to take this opportunity to acknowledge and thank 
AROA’s employees, who have gone above and beyond to 
deliver this year in spite of the difficulties presented by 
COVID-19. The Company appreciates the commitment, 
passion and resilience they have demonstrated over the 
year, in executing AROA’s strategic goals whilst managing 
the physical, mental and social challenges of life during a 
global pandemic. 

AROA is pleased with its progress in the last year under 
challenging conditions and expects to continue into the 
new year with strong momentum. AROA’s products are 
designed to improve clinical outcomes at a cost that 
improves patients’ access to the benefits of biologics, 
and to drive better healing. We are focused on unlocking 
regenerative healing for everybody.

Brian Ward  
Managing Director  
and CEO

AROA’s Symphony product, which received FDA 
clearance in July 2020, requires a unique re-imbursement 
code within the US health system. AROA anticipates 
this to be issued during the 2021 calendar year, and 
is targeting a limited commercial launch in the 2021 
calendar year, with a full launch in the 2022 calendar year 
following completion of clinical studies. Symphony has 
an estimated market size in the US of US$1.15 billion, so 
dramatically increases the total addressable market in the 
US for AROA’s product portfolio from US$1.5 billion to 
more than US$2.5 billion. 

AROA will continue to build a database of clinical 
evidence for its products in FY22, focusing on Myriad 
Matrix and Myriad Morcells. In particular, the Company 
intends to continue undertaking case study series across 
a range of soft tissue repair procedures. Additional 
planned clinical activities include a pilot study utilising 
AROA’s Endoform™ and Symphony products in the 
treatment of diabetic foot ulcers (followed, in due 
course, by a pivotal clinical study in relation to the 
same) and commencement of a Phase IV clinical study 
in India involving Endoform and Myriad. The Company 
anticipates publication in the current financial year of a 
large retrospective analysis of Endoform in the treatment 
of diabetic foot ulcer, and expects the BRAVO  
multi-centre study on Ovitex to conclude in FY22. 

Finally, the Company is targeting completion of its 
expanded manufacturing facility by the end of FY22. 
Operating capacity from the expansion will come on-line 
in phases as necessary, based on demand requirements 
for AROA’s products. AROA anticipates that 
following completion, it will have sufficient aggregate 
manufacturing facilities to support approximately 
NZ$100 million in sales per annum.

7
7

Annual Report 2021 | AROAABOUT AROA

AROA is a soft-tissue regeneration company that develops, manufactures and distributes medical and surgical 
products to improve healing in complex wounds and soft tissue reconstruction.

The Company commenced operations in 2008, and has its headquarters and manufacturing facilities in Auckland, 
New Zealand. AROA has an additional sales office and distribution function in the US. 

AROA ECM PLATFORM TECHNOLOGY

The Company has developed AROA ECM, a proprietary soft tissue regeneration platform technology, which is based 
on the benefits of applying a unique ECM to wounds and soft tissue repair and reconstruction. 

AROA ECM is derived from sheep (Ovine) forestomach and contains a rich and complex mix of important biological 
molecules. AROA ECM can temporarily replace damaged tissue by acting as a scaffold to grow new tissue, and is 
used where tissue has been lost or damaged by disease or injury. The patient’s own cells grow into the AROA ECM 
product, re-establish a blood supply, and then form new tissue. Over time, the implanted AROA ECM is completely 
replaced by new patient tissue. AROA has extended this platform technology to also incorporate synthetic polymer 
reinforcement, antimicrobials, and other actives. 

 Figure 1: AROA ECM’s source, structure and products

AROA believes that its products based on the AROA ECM platform technology offer superior healing performance 
in complex wounds, soft tissue reconstruction and, when combined with synthetic fibres, reduce complications and 
reoccurrence rates in hernia1. 

COMPETITIVE ADVANTAGE OF THE AROA ECM PLATFORM TECHNOLOGY

The AROA ECM platform technology affects tissue regeneration and healing in the same way and through the 
same general mechanisms in all products. The competitive advantage of AROA’s products are firstly, based on the 
advantages of the AROA ECM platform technology, and secondly, based on design features of each product which 
consider the specific requirements for each particular use case. 

The AROA ECM platform technology’s competitive advantage is based on the inherent regenerative properties 
of ovine forestomach tissue, the proprietary manufacturing process and a pricing strategy that makes products 
affordable and accessible. 

1Bohn, G. A. (2019). Endoform: A Simple Tool to Assess Wound Proteases. Wound Management and Prevention, 65(3), 18-20 & Overbeck, N. et al. (2020). In-vivo 
evaluation of a reinforced ovine biologic: a comparative study to available hernia mesh repair materials. Hernia.

8

Unique tissue – ovine forestomach matrix 

Proprietary manufacturing process 

Annual Report 2021 | AROA

• A rapidly growing and regenerating organ during

normal development;

•

Immature tissue source with naturally high levels of
secondary ECM molecules;

• Native intact porous ECM which enables rapid cell

infiltration and proliferation;

Basement membrane layer to support epithelial
attachment;

Unusually dense network of blood vessels which are
retained as vascular channels;

• Gentle process that retains the innate biology of the
ECM while removing components which can lead to
an inappropriate immune response;

• Avoids structural damage to the ECM and protein
denaturation which affects function and immune
response;

•

Retains the high levels of native secondary
molecules; and

• Deliberately designed (e.g. modular design) to allow
large scale, high-volume and low-cost production.

Excellent strength and handling characteristics;

Pricing strategy 

Favourable “M2” immune response which directs
regenerative healing, enabling dynamic reciprocity
and a constructive remodelling; and

Continually being remodelled and replaced over
time.

AROA’s products are typically 20%-40% less expensive 
than competing biological products and in many cases 
only a small premium over synthetic products.

•

•

•

•

•

AROA ECM OFFERS DISRUPTIVE VALUE

Currently, the regenerative use of ECM technology is restricted because of its high cost.  ECM technology tends to be 
used in more complex cases or where patients’ healing is impaired.  A wider group of patients could benefit from this 
technology but cost constraints limit access.  Instead, health care providers and surgeons use less expensive products 
that have poorer outcomes.

Figure 2: AROA ECM offers disruptive value 

Note: AROA Management compilation based on peer reviewed publications

The AROA ECM platform technology offers a leading ECM that is more affordable and accessible to a wider group of 
patients. For less complex conditions, this allows more patients to have earlier access to advanced treatments which 
may lead to earlier healing and fewer complications.

9

Annual Report 2021 | AROAPRODUCT PORTFOLIO

AROA sells products in two broad categories: complex wounds and soft tissue reconstruction. All products are based 
on the AROA ECM platform technology and are specifically engineered for each use case. 

Figure 3: Commercial products and product pipeline 

AROA’s product range addresses a wide range of applications and large addressable markets.

Figure 4: Phases of healing and AROA product use 

10

SALES CHANNELS

AROA sells and distributes its products through three sales and distribution channels to maximise operating leverage. 

Figure 5: AROA’s sales channels

Channel

Description

Products

Target Specialties

Call point

Sales force (FTE)

US Commercial 
operations based 
in San Diego, with 
sales professionals 
across US

Endoform
Myriad
Symphony

Physicians, 
WOCN’s/ RN’s  
Podiatric, Plastic, 
Trauma & 
Orthopaedic  
surgeons

Outpatient Wound 
Centres & Inpatient 
Operating Rooms

20 field, 8 Inside 
& 20 Independent 
Sales  
Representatives

NASDAQ listed
~US$233 Market 
Cap exclusively 
sell Aroalicensed 
products

Ovitex®
Ovitex PRS TM 
(US and European 
Rights)

General Surgeons 
Plastic Surgeons

Operating Room

46 sales territories 
as at 30 March 2021

•

•

Aroa is appointing distributors for the countries outside the US in which it has received regulatory
approvals.
Aroa has the rights for Ovitex and Ovitex PRS outside of US and Europe

International
(Ex-USA)

Direct sales

AROA’s direct sales team is located throughout the US and is supported from AROA’s San Diego office. AROA 
expects this focused direct sales function to accelerate the growth of Myriad sales and, once launched, sales of 
AROA’s Symphony product.

TELA Bio

AROA licenses its AROA ECM platform technology to TELA Bio for abdominal wall reconstruction/hernia and plastics 
and reconstructive surgery (licensed to TELA Bio solely for breast reconstruction). Through the relationship, AROA 
is responsible for process development, product realisation, regulatory submissions and manufacture. TELA Bio is a 
co-development partner for reinforced bioscaffolds and has responsibility for commercialisation in the US and Europe 
and for clinical development. AROA receives 27% of net product sales generated by TELA Bio.

International (ex-US)

AROA pursues international sales outside the US through distribution agreements with local distributors in the 
relevant jurisdictions. AROA has regulatory approval to distribute and sell products in 49 countries and has 
agreements in place with over 20 local distributors.

AROA believes there is a significant global growth opportunity for its products.

Fully dedicated US 
field sales team and 
regulatory approvals 
in 49 countries

11
11

Annual Report 2021 | AROADIRECTORS’ REPORT

The Directors present their report on the Group during and at the end of the financial year ended 31 March 2021.

DIRECTORS

The following persons held offices as Directors of the Company during the financial year:

•

•

•

James McLean

Brian Ward

Steven Engle

•

•

•

Philip McCaw

John Pinion

John Diddams

James McLean  
Chair, Independent Non-executive Director 
First appointed 10 August 2011

James (Jim) is a resident of New Zealand. For 25 years he has served as either Chair, Director, 
or an executive of research and technology businesses for both commercial and New Zealand 
Government organisations. In addition to AROA, current appointments include Chair of Prevar 
Limited, R J Hill Laboratories Limited and Information Tools Limited. 

He was Chair of the New Zealand Institute of Plant & Food Research and Chair of its 
predecessor HortResearch, as well as several private businesses and start-up companies. 
He served on the board of the then Foundation for Research, Science, and Technology 
including five years as deputy Chair. Jim was an executive and director of Genesis Research & 
Development Corporation Limited during its early stages through public listing.

Before specialising in science and technology businesses, Jim held management positions with 
an international manufacturing business and spent thirteen years as a partner at chartered 
accountants, EY. His time at EY was focused on business strategy and included two years’ 
secondment to EY’s Washington DC office. 

Jim has a BSc (Hons) in Chemistry from University of Otago and a Post Graduate Diploma in 
Accounting from Victoria University of Wellington. 

Committee responsibilities: Member Audit Committee, Member Risk Committee, Member 
Remuneration and Nomination Committee

Brian Ward
Managing Director and CEO
First appointed 21 Sep 2007 

Brian is the founder of AROA and he is a resident of New Zealand. He has held senior corporate 
roles in life sciences and health care companies over the last 25 years. He has extensive 
management experience in life science companies spanning clinical, technical, sales, marketing, 
corporate development and strategy having worked for a number of multinationals including 
Baxter, Beecham and SmithKline Beecham throughout the world. He has managed investments 
into New Zealand technology companies for the Foundation for Research Science and 
Technology, served as the founding CEO of NZBio, and has sat on a number of government and 
industry expert panels.

Brian has been responsible for leading the Company’s growth from start-up through to 
becoming a vertically integrated medical device business with substantial US sales and a 
developing international presence.

As founder, Managing Director and CEO of the Company, and a substantial shareholder in the 
Company, he is considered by the Board to not be an independent Director.

He is a graduate from Massey University with a Bachelor’s degree in Veterinary Science, a 
Member of the Royal College of Veterinary Surgeons (UK), and holds a Masters degree in 
Business Administration graduating with distinction.

12

Committee responsibilities: Member IPO Due Diligence Committee

Steven Engle
Independent Non-executive Director
First appointed 1 April 2015 

Steven Engle is a resident of the US. He has over 20 years of executive leadership experience 
with public biotech companies developing breakthrough products in metabolic, autoimmune, 
oncologic and infectious disease areas. He was previously the CEO of CohBar, a clinical stage 
biotechnology company developing mitochondria-based therapeutics to treat age-related 
diseases and extend healthy lifespan. Before joining CohBar, Steven served as CEO of Averigon 
Consulting, an advisory firm to the life science industry. Prior to that, he held roles as Chairman 
and CEO of XOMA Corporation, a leader in the development of therapeutic antibodies and 
antibody technologies, and La Jolla Pharmaceutical Company, which discovered the biology 
of B cell tolerance, developed the first B cell toleragen for lupus patients, and received an 
approvable letter from the FDA. Earlier, he served as Vice President of Marketing for Cygnus, a 
drug delivery systems company, where he helped to gain FDA approval and to launch Nicotrol 
for smoking cessation.

Steven is the non-executive Chairman of the Board of Prescient Therapeutics Ltd., an ASX listed 
clinical stage oncology company, and Executive Chairman of Author-it Software Corporation, a 
developer of authoring information solutions for pharmaceutical and biotechnology companies. 
He is a former director of industry associations, BIO, BayBio and BIOCOM, and was a member of 
the board of the Lupus Foundation of America. 

Steven holds M.S.E.E. and B.S.E.E. degrees from the University of Texas with a focus in 
biomedical engineering.

Committee responsibilities: Chair Remuneration and Nomination Committee, Member Risk 
Committe

Philip McCaw
Non-executive Director 
First appointed 5 March 2008 

Philip (Phil) McCaw is a resident of New Zealand and is the Founding Partner of Movac, one of 
New Zealand’s leading Venture Capital funds. Phil led the original investment round into AROA 
in 2008, has worked closely with the Company and has served on the Board since then. Phil has 
over 20-years’ experience investing into New Zealand technology companies and helping to 
guide their growth. Phil was an early investor in Trade Me, New Zealand’s leading on-line trading 
community, which was sold to Fairfax in 2006. He was also an early investor into PowerByProxi, 
a wireless power technology spin-out from Auckland University, which was sold to Apple in 
2018.

Outside of Movac, Phil remains an active angel investor and maintains a personal angel 
investment portfolio. He is a strong advocate for the development of the entrepreneurial 
and early-stage investment eco-system in New Zealand and was the past Chair of the Angel 
Association of New Zealand; a founding investor in the Lightning Lab technology accelerator; 
and a founding investor in the Kiwi Landing Pad in San Francisco.

Prior to starting Movac Phil spent 10 years with Deloitte Consulting working in New Zealand and 
the US. 

Due to his relationship with ongoing substantial shareholders in AROA, Phil is considered by the 
Board to not be an independent Director. 

Phil has a Bachelor of Business Studies (Senior Scholar) from Massey University.

Committee responsibilities: Member Remuneration and Nomination Committee

13

Annual Report 2021 | AROAJohn Pinion
Independent Non-executive Director
First appointed 1 February 2015 

John is a resident of the US. He has over 26 years of global experience leading biologic, 
small molecule pharmaceutical, gene therapy and device operations across Asia, Europe 
and the Americas. His expertise and leadership spans engineering, quality, manufacturing 
and translational sciences. He joined Ultragenyx in July 2015 and currently holds the role of 
EVP, Translational Sciences and Chief Quality Operations Officer. He provides leadership for 
Ultragenyx’s translational sciences functions which includes Pharmacology and Toxicology, 
Research and Bioanalytical Development, as well as GxP Quality and Compliance and CMC 
Analytical Development and QC. 

As a key member of Ultragenyx’s executive leadership team reporting directly to the 
organization’s CEO, he also contributes to ongoing business development, clinical development, 
commercial and strategic planning activities. 

In the ten years prior to joining Ultragenyx, John has held roles of increasing responsibility 
at Genentech (subsequently Roche post Genentech acquisition), departing the organization 
as Senior Vice President and Global Head of Quality and Compliance for Pharma Technical 
Operations based in Basel, Switzerland. 

Previous to Genentech, John spent 17 years in operational and senior leadership roles in Baxter 
International’s Renal, Bioscience, Parenterals and Device divisions. 

He holds a B.S. in Mechanical Engineering from West Virginia University.

Committee responsibilities: Chair Risk Committee, Member Audit Committee

John Diddams
Independent Non-executive Director

First appointed 21 November 2019 

John is a resident of Australia and has over forty years’ experience as a CFO, CEO and director 
of both private and publicly listed companies. John is currently a non-executive director of New 
Zealand based Volpara Health Technologies Limited (ASX:VHT), Surf Lakes Holdings Limited 
and DIT AgTech Limited.

John has extensive knowledge and experience in the practical application of ASX Listing Rules, 
Australian corporations’ law, international accounting standards and corporate governance 
principles. He heads a CPA firm providing corporate advisory services to SME and mid-cap 
companies and has managed the listing process, secondary capital raisings and ASX listings in 
a number of diverse industry sectors, including oil and gas, food and retail, telecommunications, 
adventure tourism, biotechnology, and the dental and medical sectors.

John holds a Bachelor of Commerce from the University of NSW, is a Fellow of the Australian 
Society of CPAs and a Fellow of the Australian Institute of Company Directors. 

Committee responsibilities: Chair Audit Committee, Chair IPO Due Diligence Committee

14

Annual Report 2021 | AROA

Successful IPO  
and ASX listing

BOARD AND COMMITTEE MEETINGS

In addition to its usual Committees, the Board established an IPO Due Diligence Committee during the year to 
consider matters relating to the Company’s IPO and Admission, and provide the Board with recommendations on 
the same. 

Name

Board of Directors

Audit Committee2 

Risk Committee2

Remuneration 
and Nomination 
Committee

IPO Due Diligence 
Committee

Eligible

Attended

Eligible*

Attended

Eligible*

Attended

Eligible*

Attended Eligible* Attended

Jim McLean

Brian Ward

Steven Engle

Phil McCaw

John Pinion

John Diddams

9

9

9

9

9

9

9

9

9

9

9

9

4

4

4

4

4

4

4

3

3

3

3

3

3

3

2

2

2

2

2

2

2

3

11

2

11

11

11

*To attend as a member of that Committee

With the exception of the IPO Due Diligence Committee, the Committees’ charters are available on the Company’s 
website. 

PRINCIPAL ACTIVITIES 

AROA is a soft tissue regeneration company. During the year, the Group’s principal activity was the development, 
manufacture and distribution of products to improve the healing in complex wounds and soft tissue reconstruction. 

2 Previously called the Audit and Risk Committee. The Audit and Risk Committee had 3 meetings before separating into an Audit Committee and a Risk Committee 
in December 2020. Post separation, the Audit Committee had 1 meeting in the relevant period whilst the Risk Committee had yet to meet as its first meeting was 
scheduled for June 2021. The Board has oversight of all risk matters.

15

Annual Report 2021 | AROAREVIEW OF OPERATIONS AND ACTIVITIES

Commentary on the Group’s operations and activities during the year is set out in the Chairman’s Review and CEO’s 
Report.

FINANCIAL RESULTS FOR THE YEAR

Normalised profit or loss3

Product sales

Other revenue

Total revenue

Gross profit 

Reported

Reported

Reported

2021

2020

YOY %

CC4

2021

CC4

YOY %

NZ$000

NZ$000

NZ$000

21,575

21,924

(2)

23,123

5

767

3,152

(76)

822

(74)

22,342

25,076

(11)

23,945

15,524

18,737

(17)

17,127

(5)

(9)

Product gross margin %

Other income

68%

2,682

71%

(3) bps

71%

0 bps

1,137

136

2,722

Normalised selling and administrative expenses5

(18,142)

(15,401)

Research and development

(6,425)

(5,042)

18

27

(18,900)

(6,425)

Total normalised operating expenses

(24,567)

(20,443)

20

(25,325)

Normalised EBIT

(6,361)

(568)

1,018

(5,476)

Add back: Depreciation & amortisation

Normalised EBITDA

Net finance expenses

3,078

(3,283)

2,741

2,173

(1,111)

(3,317)

Normalised loss before income tax

(7,472)

(3,886)

12

3,078

(251)

(2,398)

(210)

67

92

(1,753)

(7,229)

47

86

139

23

27

24

862

12

PRODUCT SALES 
(REPORTED)

up 17% YoY

13.9m

PRODUCT SALES  
(CONSTANT CURRENCY4)

up 6% YoY

13.9m

$11.9m

$10.0m

down 10% YoY

$9.0m

$10.0m

$11.9m

down 8% YoY

$9.2m

H1 FY20

H2 FY20

H1 FY21

H2 FY21

H1 FY20

H2 FY20

H1 FY21

H2 FY21

3The following Profit or Loss is non-GAAP financial information, as defined by the NZ Financial Markets Authority, and has been provided to assist users of 
financial information to better understand and assess the Group’s comparative financial performance without any distortion from NZ GAAP accounting treatment 
specific to one-off, non-cash fair value adjustment of pre-offer shares issued in February and May 2020 and the one-off transaction costs associated with the IPO. 
The impact of non-cash share based payments expense has also been removed from the Profit or loss. This approach is used by management and the Board to 
assess the Group’s comparative financial performance. 

4Constant currency (CC) removes the impact of exchange rate movements. This approach is used to assess the Group’s underlying comparative financial 
performance without any distortion from changes in foreign exchange rates, specifically the USD. The NZD/USD exchange rate of 0.64 has been used in the 
constant currency analysis, representing the average rate for FY20.

5These items have been normalised by the amounts outlined within the ‘Reconciliation to NZ GAAP Profit or Loss’.

16

Product sales

Product sales for the year were $21.6 million ($23.1 million in constant currency) which is down 2% on last year, 
but a 5% increase on a constant currency basis. Product sales for H1 FY21 of $9.0 million were down 10% (8% in 
constant currency) compared to H1 FY20, driven by the impact of the COVID-19 pandemic. Despite foreign exchange 
headwinds and a COVID-19 surge in the US in January, sales recovered strongly in H2 FY21 reaching $12.6 million. This 
represents an increase of 6% on H2 FY20 or 17% in constant currency. 

Other revenue

Other revenue represents royalties, received under the Company’s licensing agreement with TELA Bio and project 
fee income, received for product development undertaken with TELA Bio. No royalties were received under the TELA 
Bio licensing agreement for the year, compared to the $3.0 million received in FY20.

Product gross margin %

Product gross margin decreased to 65% (66% in constant currency) in H1 FY21 compared to FY20 as a result of 
lower product sales, relative to the level of fixed indirect costs required to support higher sales volumes. Product 
gross margins recovered strongly in H2 FY21 to 71%, despite foreign exchange headwinds (74% in constant currency), 
resulting in a full year product gross margin of 68% (71% in constant currency) compared to 71% in FY20.

Other income

Other income represents government grants and subsidies. 

Normalised operating expenses

Selling and administrative expenses increased (from $15.4 million in FY20) to $18.1 million for FY21, representing a 
18% change (23% in constant currency). This reflects the increased investment into the Company’s US based sales 
operations and the increase in expenses from becoming a publicly listed entity.

Research and development expenses increased (from $5.0 million in FY20) to $6.4 million for FY21, being a 27% 
change (no currency impact), reflecting the increase in staffing on pipeline products.

Reconciliation to NZ GAAP profit or loss

Normalised loss before income tax

Share based payments

Transaction costs

Other losses

Loss before income tax (NZ GAAP)

Share based payments

Reported

Reported

2021

NZ$000

(7,472)

(2,011)

(1,606)

(8,013)

(19,102)

2020

NZ$000

(3,886)

(418)

(850)

(1,006)

(6,160)

Share based payments of $2.0 million relate to the vesting of the share options issued to Directors and employees of 
the Company on IPO and certain employees in September. 

Transaction costs

Transaction costs of $1.6 million relate to the costs associated with the IPO including lead manager fees, legal fees, 
accounting and audit fees, ASX listing fees and road show expenses. Out of the total costs of $3.0 million incurred 
during the year ended 31 March 2021, $1.6 million was recognised against share capital, with the remaining $1.6 
million recorded within operating expenses. 

17

17

Annual Report 2021 | AROAOther losses

Other losses of $8.0 million are a non-cash, one-off expense attributable to the fair value adjustment of pre-offer 
shares issued in February and May 2020, which were classified as financial liabilities as opposed to equity in 
accordance with NZ IAS 32. During the reporting period, these financial liabilities at fair value through profit or loss 
were fully reclassified as equity, following the IPO. 

Cashflows

Net cash outflow from operating activities of $5.0 million for FY21 compared to a net cash inflow from operating 

activities of $1.7 million in FY20, reflecting the increased investment in operating expenses. 

Cash on hand and term deposits, increased to $35.4 million as at 31 March 2021 from $3.9 million as at 31 March 2020, 
resulting from the successful pre-IPO and IPO placements netting $50.4 million. 

Repayment of borrowings totalled $12.6 million during the year with purchases of property, plant and equipment 
remaining modest at $1.3 million compared to $1.7 million in FY20.

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS 

Commentary on significant changes in the Group’s state of affairs during the financial year is set out in the Chairman’s 
Review. 

Other than as set out in the Chairman’s Review and CEO’s Report, the Directors are not aware of any matters 
or circumstances that have arisen since the end of the financial year which have significantly affected, or may 
significantly affect, AROA’s operations, the results of those operations, or the state of affairs of the Group in 
subsequent financial years.

DIVIDENDS

No dividends were paid, declared or recommended during the financial year.

Clinical outcomes 
with clear economic 
benefits are driving 
uptake

18
18

INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS

The Company has arranged, as provided for under its Constitution, insurance policies for Directors’ and Officers’ 
liability which, with a deed of indemnity entered into with each Director, are intended to ensure (to the extent 
permitted by applicable law) that the Directors and Officers will not incur monetary losses as a result of actions 
undertaken by them as a director or officer (as applicable) of any Group company. Certain actions are specifically 
excluded, for example the incurring of penalties and fines which may be imposed in respect of breaches of the law. 
Under the deeds of indemnity with the Directors, AROA must (subject to its Constitution and the Companies Act)
maintain such insurance during the Director’s directorship and for such period of time following the directorship as 
determined by the Board.

CORPORATE GOVERNANCE STATEMENT

The Board is responsible for corporate governance. The Board has prepared a Corporate Governance Statement in 
accordance with the fourth edition of the ASX Corporate Governance Council’s Principles and Recommendations.

A copy of AROA’s Corporate Governance Statement is available on it’s website at www.aroabio.com under the 
Investors/Corporate Governance section.

NON-AUDIT SERVICES

AROA’s auditor is BDO Auckland Limited. The Group’s statutory audit fee for the financial year ended 31 March 2021 
was NZ$128,000.

During the year ended 31 March 2021, BDO Auckland Limited, or entities associated to it, provided the following non-
audit services to the Group.

Description of services

Investigating accountant’s review of the IPO Prospectus

Review of interim consolidated financial statements

Review of certain eligibility declarations by AROA for  
research and development grant funding

Assistance with the preparation and review of financial models for valuing certain  
pre-existing shares in AROA disclosed in the IPO Prospectus

Fees (NZ$)

238,000

46,500

5,000

7,500

The Board is satisfied that the services noted above do not impair BDO’s independence as auditor on the basis 
that such services were not in conflict with BDO’s audit procedures or adequate safeguards were put into place to 
mitigate any independence risks.

19

Annual Report 2021 | AROAREMUNERATION REPORT 
(UNAUDITED)

This Remuneration Report, which forms part of the Directors’ Report, sets out the remuneration information for 
AROA’s Directors and other key management personnel for the financial year ended 31 March 2021. 

KEY MANAGEMENT PERSONNEL

Key management personnel of the Group are those persons having authority and responsibility for planning, directing 
and controlling the Group’s major activities, whether directly or indirectly.

The Board has determined that the Key Management of the Group are the individuals whose details are set out below. 
Except as noted below, the named persons held their stated position for the whole of the financial year ended 31 
March 2021 and since the end of that financial year.

Name

Non-Executive Directors:

Position

James (Jim) McLean

Chair, Independent Non-executive Director 

Steven Engle

Philip McCaw

John Pinion

John Diddams

Executives

Brian Ward

James Agnew

Independent Non-executive Director

Non-executive Director

Independent Non-executive Director

Independent Non-executive Director

Managing Director and CEO

CFO & Joint Company Secretary  
(appointed Company Secretary in February 2020 and 
Joint Company Secretary from 23 July 2020)

REMUNERATION FRAMEWORK 

The key objective of AROA’s remuneration policies and practices is to attract, retain, motivate and reward talent. 
To achieve this, AROA offers compensation and benefits that embody the following:

•

competitive within the industry;

• motivate management to pursue AROA’s business objectives and pursue AROA’s growth and success;

•

•

encourage a high level of performance; and

align the interests of management with the interests of shareholders.

REMUNERATION GOVERNANCE

The Remuneration and Nomination Committee assists the Board in establishing remuneration and nomination 
policies and practices which satisfy the remuneration framework outlined above, as well as ensuring that the Board is 
appropriately structured and comprised of individuals who are best able to discharge the responsibilities of directors.

To achieve this, the Remuneration and Nomination Committee’s responsibilities include (amongst others):

reviewing the structure of remuneration to be paid to Non-Executive Directors and any changes to the same;

reviewing the performance and remuneration of the CEO and executive managers and providing the Board with
recommendations on the same;

overseeing succession planning reviews and selection processes (as required from time to time) for the CEO and
executive managers;

•

•

•

20

•

•

•

•

providing the Board with recommendations in relation to the terms of any issue of equity based remuneration to
Executives or employees as part of their individual package or a wider staff incentive and retention scheme;

regularly assessing the structure, size, composition, skills, experience, independence and diversity required by
the Board to fulfil its responsibilities and duties to shareholders having regard to AROA’s strategic direction, and
reporting the outcome of that assessment to the Board;

developing a process for evaluating the performance of individual Directors, Board committees and the Board as
a whole; and

establishing processes for identification of suitable candidates for appointment as new directors to the Board
having regard to the skills required and skills represented on the Board.

Where appropriate, the Remuneration and Nomination Committee engages external consultants to provide 
independent advice.

In accordance with corporate governance best practice, the structure of Non-Executive Director remuneration is 
separate and distinct from that for the CEO and executive managers.

NON-EXECUTIVE DIRECTOR REMUNERATION STRUCTURE

Under the Company’s Constitution, the Board may decide the remuneration to which each Non-Executive Director 
is entitled for their services as a Director of the Company (subject to shareholder approval where applicable under 
the Companies Act or the ASX Listing Rules). The Board has determined that Non-Executive Directors shall be 
compensated by way of cash fees and share options, but that no performance-based compensation shall be offered 
in order to ensure that objectivity in decision making is not compromised. The Remuneration and Nomination 
Committee assesses and reviews each Non-Executive Director’s compensation annually having regard to the time 
commitment and responsibilities of that Director (and having regard to market comparatives every two years). 

The total amount of fees paid to all Non-Executive Directors for their services as Directors (including for any 
committee roles) must not exceed in aggregate in any financial year the amount fixed by AROA in a general meeting. 
At the date of this Annual Report, this amount is fixed at NZ$465,000. Remuneration (if any) in the form of shares or 
options in AROA granted to Non-Executive Directors is not included in this amount. The remuneration of  
Non-Executive Directors for the year ended 31 March 2021 is detailed later in this Remuneration Report. 

There are no retirement benefit schemes for the Non-Executive Directors, or termination gratuity on ceasing to 
hold office. Each Non-Executive Director is entitled to be paid for all reasonable travel, accommodation and other 
expenses incurred by that Director in connection with his attendance at meetings or otherwise in connection with 
AROA’s business.

EXECUTIVES’ REMUNERATION STRUCTURE

AROA aims to reward the Executives and senior management with a level and mix of remuneration commensurate 
with their position and responsibilities within AROA. The remuneration package consists of three components; 

•

•

•

fixed annual remuneration comprising salary and legislative superannuation;

cash based short term incentives; and

long term incentives.

Fixed annual remuneration

The fixed annual remuneration of the Executives and senior management is reviewed annually, with any increases to 

remuneration being subject to individual, Company and market conditions. These include the following:

•

size, nature and responsibilities of the role;

• market pay levels benchmarked against comparative roles in the industry;

•

•

•

•

locality of role, relative to market benchmarks;

individual experience, skill and performance;

increases for employees across the company taking into account the Company’s financial performance and
position; and

annual inflation.

21

Annual Report 2021 | AROACash based short term incentives

Cash based short term incentives are paid in the form of bonuses for achievement of AROA’s annual performance 
targets. These incentives are aimed at rewarding the achievement of predetermined annual financial, strategic or 
business performance targets. There is a minimum financial performance hurdle which must be achieved before the 
cash bonus is payable. 

The cash bonus is calculated as a percentage for fixed remuneration. For the Executives, this bonus is between 25%-
40% of annual salary.

In addition to short term incentive cash bonuses, in consideration for their performance and efforts during the IPO 
process, the Executives were entitled to a share in a one-off IPO cash bonus pool of NZ$200,000. This bonus pool 
was distributed among the Executives and other AROA employees at the Board’s discretion. 

Long term incentives

During the financial year ended 31 March 2021, AROA operated two employee and executive incentive plans; the 
AROA Employee Incentive Share Plan and the AROA Biosurgery Share Option Plan.

1. Share Plan

AROA operated the Share Plan from 2014, with a view to align the interests of employees with the interests of 
shareholders through the grant of equity in the Company. Employees who were offered the opportunity to participate 
in the Share Plan were offered unpaid ordinary shares in the Company that then vested in tranches over a specified 
timeframe set out in the offer letter (usually three years). Subject to the Board’s right to make an earlier call on the 
shares offered pursuant to the Share Plan, any such shares offered and vested had to be paid up by the shareholder 
by the 10th anniversary of their issue. No grants were made under the Share Plan since 2018 and, apart from the 
terms of the loan arrangement outlined below, the Share Plan was wound up prior to Admission. Any shares offered 
pursuant to the Share Plan which were not fully paid up at Admission (whether by the loan arrangement outlined 
below or otherwise) were forfeited.

The Board offered employees (but not Directors) who held shares offered pursuant to the Share Plan the opportunity 
to take out an interest free loan from AROA to pay up such shares. The maximum amount of the loan from AROA was 
NZ$0.8 million and until a shareholder fully repays their Share Plan shares, legal title in such shares will continue to be 
held by Mesynthes Nominee Limited and any dividends paid out will first be applied to repayment of their loan. This 
loan facility will expire on 31 March 2022.

2. Option Plan

From time to time, AROA offers certain Directors, Executives and employees the opportunity to participate in the 
Option Plan. The Option Plan is intended to retain Executives and employees, and may also be used as equity-based 
compensation for Non-Executive Directors.

Each option is issued for nil consideration and entitles the participant to subscribe for one ordinary share in the 
Company at a specified exercise price once the option has vested. Any shares issued on exercise of an option are fully 
paid and rank pari passu with existing ordinary shares in the Company. The vesting dates are determined by the Board 
and specified in the option offer letter, but they have typically vested in three tranches of 33% each over a period 
of up to three years. An option may be exercised at any time from its vesting date up until the expiry date specified 
in the option offer letter. For grants made prior to Admission, the expiry date is ten years after the grant date whilst 
grants made on or after Admission expire five years after the grant date. 

Should a Non-Executive Director, Executive or employee cease to be employed by AROA, all options which have not 
yet vested will automatically lapse unless the Board determines otherwise. Any options that have vested with that 
person must be exercised within 90 days of ceasing employment, or those vested options will also lapse, unless the 
Board determines otherwise.

The exercise price for options is determined by the Board and specified in the option offer letter, but typically, for 
grants made:

•

•

at the time of Admission, the exercise price for each option was A$0.75 per share, being the price offered for each
ordinary share in AROA pursuant to the IPO; and

after Admission, the exercise price for each option is the higher of the share price at the last capital raise and
the volume weighted average price of ordinary shares in AROA on the ASX for the five trading days immediately
preceding the grant date.

For further details relating to the options, refer to Note 22 to the Consolidated Financial Statements.

22

CEO AND MANAGING DIRECTOR

Brian Ward is employed by AROA in the role of both CEO and Managing Director. A summary of the key terms 
relating to his remuneration is outlined below.

•

•

•

Brian is entitled to a fixed remuneration, plus (subject to achievement of certain financial and product milestones)
cash based short term incentives as well as long term incentives. Further details on his remuneration during the
financial year ended 31 March 2021 are set out in this Remuneration Report.

Brian does not receive any additional payments for his performance as Managing Director of AROA.

The Remuneration and Nomination Committee assesses the level and composition of his remuneration and
performance, annually, and makes recommendations to the Board on any changes to his remuneration package.

DETAILS OF REMUNERATION OF KEY MANAGEMENT

Key Management’s remuneration (in NZ$) for the year ended 31 March 2021 is set out below. 

Short term benefits

Post employment 
benefits

Long term incentives

Cash 
salaries 
and fees

Cash 
bonus

Shares

Superannuation

Options6

Loan 
funding

Total

$

$

$

$

$

$

$

$84,784

$85,517

$65,833

$85,517

$68,641

-

-

-

-

-

$483,333

$75,000

-

-

-

-

-

-

-

-

-

-

-

$152,293

$121,842

$121,842

$121,842

-

$16,750

$1,140,128

-

-

-

-

-

-

$237,077

$207,359

$187,675

$207,359

$68,641

$1,715,211

Non-Executive Directors

Jim McLean

Steven Engle

Philip McCaw

John Pinion

John Diddams

Executives 

Brian Ward

James Agnew

$245,517

$68,360

$7,6507

$8,498

$238,142

$58,8398

$627,006

TOTAL

$1,119,144

$143,360

$7,650

$25,248

$1,896,088

$58,839

$3,250,329

SHARE BASED COMPENSATION

Options granted to Key Management during the financial year ended 31 March 2021 are set out below. These options 
were issued pursuant to the Option Plan. 

As outlined in the Chairman’s Review, AROA sees significant opportunity in accelerating its product development 
targeting dead space management. This is a refinement of the position disclosed in the Prospectus and as a 
consequence, it has resulted in the Board resolving to re-align the performance condition attaching to certain 
options granted as compensation to Brian Ward and James Agnew (detailed further below); so that the performance 
condition for those options are more closely aligned to the revised product development strategy. The expiry date 
for these options remains unchanged. Accordingly, the vesting date and performance condition now attaching to 
1,044,175 of the 3,132,525 options granted to Brian Ward in FY21, and 218,100 of the 654,300 options granted to James 
Agnew in FY21, are as follows:

•

•

Vesting date: upon satisfaction of the performance condition on or after 31 March 2022

Performance condition: 510k Clearance of first iteration of “dead space management” product, and completion of
first “in human” study with the 2nd iteration of the “dead space management” product.

6These amounts reflect the non-cash accounting cost of the share options granted based on NZ IFRS 2 – Share-based Payment. No cash payments are made in 
relation to these.

7This reflects shares issued in lieu of cash salary prior to Admission.

8This reflects the outstanding amount owed for shares issued under the Share Plan following the wind-up of that plan prior to Admission. 

2323

Annual Report 2021 | AROANumber 
granted

Fair value 
per option 
granted 
($)9

Exercise 
price per 
share ($)

Final vesting 
date

First exercise 
date

Last exercise 
date

Fair value 
of options 
granted during 
the year ($)9

Non-Executive Directors

Jim McLean

Steven Engle

Philip McCaw

John Pinion

307,200

A$0.466

A$0.75

31 March 2023

31 March 2021 23 July 2025

A$0.466

245,775

A$0.466

A$0.75

31 March 2023

31 March 2021 23 July 2025

A$0.466

245,775

A$0.466

A$0.75

31 March 2023

31 March 2021 23 July 2025

A$0.466

245,775

A$0.466

A$0.75

31 March 2023

31 March 2021 23 July 2025

A$0.466

John Diddams

-

-

-

-

-

-

-

Executives 

Brian Ward

James Agnew

3,132,525  
(3 tranches 
of 1,044,195)

A$0.34

A$0.75 upon 

satisfaction 
of the performance 
condition  on  or 
after 31 March 2022

654,300  
(3 tranches 
of 218,100)

A$0.34

A$0.75 upon 

satisfaction 
of the performance 
condition  on  or 
after 31 March 2022

31 March 2021 23 July 2025

A$0.34

31 March 2021 23 July 2025

A$0.34

9The fair value of the options has been measured using the Revenue Ruling 59-60 and standard practice. Revenue Ruling 59-60 outlines the standard of value, 
approach, methods, and factors to be considered in valuing shares of the stock of a closely held entity similar to the Company. Revenue rulings are public 
administrative rulings by the US Internal Revenue Service.

24

EQUITY INSTRUMENT DISCLOSURES RELATING TO KEY MANAGEMENT

Options holdings

The number of options in ordinary shares in the Company held during the financial year ended 31 March 2021 by each 
Key Management personnel, including their personally related parties, are set out below.

Balance as at 
1 April 2020

Granted as 
compensation

Exercised

Other 
changes10

Balance at the 
end of the year

Vested and 
exercisable

Unvested

Non-Executive Directors

Jim McLean

Steven Engle

Philip McCaw

John Pinion

John Diddams

Executives 

Brian Ward

2,800

307,200

(2,800) 

-

307,200

-

307,200

8,443

245,775

624,782

879,000

633,225

 245,775

-

245,775

-

245,775

-

245,775

8,443

245,775

624,782

879,000

633,225

245,775

12,464

-

(8,064)

325,600

330,000

330,000

James Agnew

14,293

654,300 

(14,293)

 14,669

3,132,525 

(14,669)

-

-

3,132,525

654,300

-

-

3,132,525

654,300

TOTAL

61,112

4,831,350 

(39,826)

1,575,164 

6,427,800 

1,266,450

5,161,350

Shareholdings

The number of ordinary shares in the Company held during the financial year ended 31 March 2021 by each Key 
Management personnel, including their personally related parties, are set out below.

Non-Executive Directors

Jim McLean11

Steven Engle

Philip McCaw13

John Pinion

John Diddams14

Executives

Brian Ward15

James Agnew

Balance as at 1 
April 2020

Received during 
the year on 
exercise of options 
or warrants

Purchases or, as 
specified, other 
additions

Sale

Balance at the end 
of the year

2,480,625 

226,500

11,85012

(146,667)

2,572,308

411,600

-

-

(185,067)

226,553

16,944,150

524,850

475,42512

(1,240,000)

16,704,425

457,875

6,300

8,32512

-

472,500

150,000

604,800

257,750 12

(200,000)

812,550

34,003,350

1,122,450

(2,000,000)

33,125,800

1,029,525

1,071,975

9,22516

(33,333)

2,077,392

10This reflects the split of share options held immediately prior to Admission at the ratio of 75:1, with effect on IPO. 

11As a director of Mesynthes Nominee Limited, Jim McLean also has an interest in 4,794,300 shares held by Mesynthes Nominee Limited on bare trust for certain 
AROA employees until payment is received for such shares. 

12Received on re-pricing of series C2 shares, which involved a split of shares held immediately prior to Admission at the ratio of 75:1. 

13Phil McCaw holds his interest through McSyth Capital Investment Trust, of which he is one of 3 trustees and a beneficiary. Mr McCaw is also a principal of Movac,  
a substantial shareholder in the Company. Mr McCaw sits as one member of an investment committee of 6 with respect to the Movac Funds, however Mr McCaw 
has withdrawn from the investment committee with respect to decisions regarding any shares in the Company held by the Movac Funds. Accordingly, Mr McCaw 
does not control the voting or disposal of those shares and does not have a relevant interest in those shares. As a director of Mesynthes Nominee Limited, Mr 
McCaw also has an interest in 4,794,300 shares held by Mesynthes Nominee Limited on bare trust for certain AROA employees until payment is received for such 
shares. 

14This includes interests in shares held by John Diddams’ related parties; Whitfield Investments Pty Ltd and Galdarn Pty Ltd.

15Brian Ward holds his interest through Arawai No. 2 Trust, of which he is one of 3 trustees and a beneficiary.

16This reflects shares issued in lieu of cash salary prior to Admission

25

Annual Report 2021 | AROAEND OF REMUNERATION REPORT

This Directors’ Report, incorporating the Remuneration Report, is signed in accordance with a resolution of the 
Board.

Jim McLean 
Independent Chair of the Board of Directors 
21 June 2021

26

INDEPENDENT AUDITOR’S REPORT

BDO Auckland 

INDEPENDENT AUDITOR’S REPORT 
TO THE SHAREHOLDERS OF AROA BIOSURGERY LIMITED 

Opinion 

We have audited the consolidated financial statements of Aroa Biosurgery Limited (“the Company”) 
and its subsidiaries (together, “the Group”), which comprise the consolidated statement of 
financial position as at 31 March 2021, and the consolidated statement of profit or loss and other 
comprehensive income, consolidated statement of changes in equity and consolidated statement of 
cash flows for the year then ended, and notes to the consolidated financial statements, including a 
summary of significant accounting policies. 

In our opinion, the accompanying consolidated financial statements present fairly, in all material 
respects, the consolidated financial position of the Group as at 31 March 2021, and its consolidated 
financial performance and its consolidated cash flows for the year then ended in accordance with 
New Zealand equivalents to International Financial Reporting Standards (“NZ IFRS”). 

Basis for Opinion 

We conducted our audit in accordance with International Standards on Auditing (New Zealand) 
(“ISAs (NZ)”). Our responsibilities under those standards are further described in the Auditor’s 
Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We 
are independent of the Group in accordance with Professional and Ethical Standard 1 (Revised) 
Code of Ethics for Assurance Practitioners issued by the New Zealand Auditing and Assurance 
Standards Board, and we have fulfilled our other ethical responsibilities in accordance with these 
requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to 
provide a basis for our opinion. 

Our network firm was the Investigating Accountant in relation to the Company’s listing on the ASX. 
The firm has no other relationship with, or interests in, the Company or any of its subsidiaries. 

Key Audit Matters 

Key audit matters are those matters that, in our professional judgement, were of most significance 
in our audit of the consolidated financial statements of the current period. These matters were 
addressed in the context of our audit of the consolidated financial statements as a whole, and in 
forming our opinion thereon, and we do not provide a separate opinion on these matters.  

Recognition of revenue – TELA Bio revenue share 

Key Audit Matter 

How The Matter Was Addressed in Our Audit 

The Group's largest customer is TELA Bio who is 
the Group’s USA sales and distribution partner 
for abdominal wall reconstruction and hernia 
repair and breast reconstruction in North 
America and Europe. The contract with TELA 
Bio entitles the Group to an agreed percentage 
of TELA Bio’s net sales. This revenue is 
considered to be variable consideration 
(“revenue share”). The consideration is 
variable since the quantum of TELA Bio’s 
inventory that is eventually sold and the price 
that it is sold at are uncertain. 

3

Our audit procedures comprised the following: 
• We have obtained Management’s

calculations prepared for the revenue
share accrual and evaluated the
reasonableness of key inputs and
assumptions, including those impacted by
Covid-19.  The key inputs included sales
history, expiry dates of inventory held,
average selling prices achieved by TELA Bio
and independent research papers which
cover TELA Bio

• We have obtained confirmation from TELA

Bio, confirming the actual revenue share

27

Annual Report 2021 | AROABDO Auckland 

Recognition of revenue – TELA Bio revenue share 

Key Audit Matter 

How The Matter Was Addressed in Our Audit 

for their sales made in the year ended 31 
March 2021. 

• We have compared the key inputs and

assumptions with those used by
Management last year and considered if
these are indicative of Management bias.

• We considered if that the amount of

variable consideration estimated is only
recorded by the Group to the extent that it
is highly probable that a significant
reversal in the amount of the cumulative
revenue recognised will not occur.
• We have reviewed disclosures in the
consolidated financial statements,
including the revenue recognition policy,
and the requirements of the accounting
standard.

Variable consideration to be recognised is 
estimated by using the expected value method. 
The estimation is based on information that is 
reasonably available to the Group which 
incorporates key factors including sales history, 
expiry date of inventory held, and average 
selling prices achieved by TELA Bio. The 
amount of variable consideration is only 
recorded by the Group to the extent that it is 
highly probable that a significant reversal in 
the amount of the cumulative revenue 
recognised will not occur when the uncertainty 
associated with the variable consideration is 
subsequently resolved.  

We consider this to be a key audit matter 
because of the judgement involved in 
determining the variable consideration and the 
quantum of the accrued revenue of $3.116m.  

Refer to note 3 revenue and segment 
information and note 12 trade and other 
receivables of the consolidated financial 
statements.      

Recognition and measurement of Series C preference shares

Key Audit Matter 

How The Matter Was Addressed in Our Audit 

Our audit procedures comprised the following: 
• We reviewed and evaluated the

characteristics of the Series C Preference
Shares offered in accordance with NZ IAS
32 – Financial Instruments: Presentation.
• We have reviewed, in conjunction with our
valuation specialists, Management’s fair
value of the instruments that required fair
value to be determined in accordance with
NZ IFRS 13 Fair Value Measurement.
• We have assessed the disclosures in note

11 in respect of Series C preference shares
to the requirements of the accounting
standard.

The Group completed a pre-IPO capital raise in 
February 2020, raising $5.821m and May 2020, 
raising  $19.804m. The securities issued were 
Series C(2) and C(3) Preference Shares, 
respectively.  

As stated in note 11 these securities had the 
attributes of both debt and equity instruments. 
Management elected that the entire 
instrument was designated as fair value 
through profit or loss (“FVTPL”), through the 
designation exemption as allowed in IFRS 9 
Financial Instruments. Note 4 discloses there 
was a charge of $8.013m in profit or loss in the 
current year.  Both instruments required fair 
value to be determined in accordance with 
IFRS 13 Fair Value Measurement.  

The valuation of the instruments required 
Management judgements in estimating: the 
probabilities of different scenarios allowed for 
in terms of the offers to determine the period 
over which the fair value adjustments would be 

28

4

BDO Auckland 

Recognition and measurement of Series C preference shares

Key Audit Matter 

How The Matter Was Addressed in Our Audit 

recognised in profit or loss; the conversion 
rate; and the AUD/NZD foreign exchange rate. 

As a result of the subjective nature of the 
judgements and given the magnitude of the 
expense in the current year, this was 
considered to be a key audit matter. 

Goodwill impairment test

Key Audit Matter 

How The Matter Was Addressed in Our Audit 

The Group has recognised goodwill on a 
historical acquisition.  The goodwill balance of 
$5.538 million at 31 March 2021 is subject to 
an annual impairment test in accordance with 
NZ IAS 36 - Impairment of Assets.  

The Directors performed their impairment test, 
with reference to COVID-19, by considering the 
recoverable amount of the Group's goodwill 
using a value in use calculation. This 
calculation is complex and subject to key 
inputs and assumptions such as discount rates 
and future cash flows, which inherently include 
a degree of estimation uncertainty and are 
prone to potential bias and inconsistent 
application and therefore considered to be a 
key audit matter 

Refer to note 15 intangible assets of the 
consolidated financial statements.  

Our audit procedures comprised the following: 
• We obtained Management’s value in use
calculations prepared for the Cash
Generating Unit (‘CGU’). We evaluated and
challenged the key inputs and assumptions
including those impacted by Covid-19. The
key inputs included revenue growth rates,
terminal growth rate, gross margins and
discount rate.

• We engaged our internal valuation experts
to review the mechanics of the value in use
calculation against the valuation
methodology, and the discount rate used.

• We reviewed Management's sensitivity
analysis performed on key inputs and
assumptions to determine the extent to
which any changes would affect the
recoverable amount of the assets.  We also
considered and tested alternate
sensitivities.

• We compared the carrying value of the
CGU’s assets to the recoverable amount
determined by the impairment test to
identify any impairment losses.
• We have reviewed disclosures in the
consolidated financial statements,
including impairment and sensitivity
analysis, to the requirements of the
accounting standard.

Accounting for share based payment arrangements

Key Audit Matter 

How The Matter Was Addressed in Our Audit 

During the year, the Group issued options to 
certain employees, including Directors, under 
the share based payment arrangements. The 
share based payment arrangements included 
both market based and non-market based 
vesting conditions.  In determining the value of 

Our audit procedures comprised the following: 
•

Agreed the terms of the share based
payment arrangements issued during the
year to contracts.

• We have assessed, in conjunction with our
valuation specialists, the appropriateness

5

29

Annual Report 2021 | AROABDO Auckland 

Accounting for share based payment arrangements

Key Audit Matter 

How The Matter Was Addressed in Our Audit 

of the valuation methodology used by 
management's specialist and the key input 
assumptions such as volatility rates, 
expected life and probability of achieving 
the market-based performance condition. 
• We have assessed the Group's judgements
in relation to the probability of achieving
non-market based vesting conditions.
• We recalculated the share based payments
expense recorded in the Statement of
Profit or Loss and Other Comprehensive
Income over the relevant vesting periods

• We reviewed the disclosures in note 5 and
22 in relation to the share based payment
arrangements.

the new arrangements, the Group used the 
services of a third-party valuation specialist. 

The Group also had existing share based 
payment arrangements that were exercised 
during the year. 

The share based payments expense recorded 
for the year ended 31 March 2021 is $1.985m. 
Details of these share based payment 
arrangements are disclosed in note 5 employee 
benefit expenses and note 22 share based 
payments reserve of the consolidated financial 
statements. 

There is judgement involved in determining the 
value of share based payment arrangements 
and subsequent recording of the fair value as 
an expense over the estimated vesting period. 
As a result and given the magnitude of the 
expense in the current year, the audit of the 
share based payment arrangements was 
considered a key audit matter.     

Other Information 

The directors are responsible for the other information. The other information comprises the Aroa 
Biosurgery FY21 Results and FY22 Outlook – Commentary, and Appendix 4E – ASX Listing Rule 4.2A 
(but does not include the consolidated financial statements and our auditor’s report thereon), 
which we obtained prior to the date of this auditor’s report, and the Annual Report, which is 
expected to be made available to us after that date. 

Our opinion on the consolidated financial statements does not cover the other information and we 
do not and will not express any form of audit opinion or assurance conclusion thereon.  

In connection with our audit of the consolidated financial statements, our responsibility is to read 
the other information identified above and, in doing so, consider whether the other information is 
materially inconsistent with the consolidated financial statements or our knowledge obtained in the 
audit, or otherwise appears to be materially misstated.      

If, based on the work we have performed on the other information that we obtained prior to the 
date of this auditor’s report, we conclude that there is a material misstatement of this other 
information, we are required to report that fact. We have nothing to report in this regard. 

When we read the Annual Report, if we conclude that there is a material misstatement therein, we 
are required to communicate the matter to the directors. 

30
6

BDO Auckland 

Directors’ Responsibilities for the Consolidated Financial Statements 

The directors are responsible on behalf of the Group for the preparation and fair presentation of 
the consolidated financial statements in accordance with NZ IFRS, and for such internal control as 
the directors determine is necessary to enable the preparation of consolidated financial statements 
that are free from material misstatement, whether due to fraud or error. 

In preparing the consolidated financial statements, the directors are responsible on behalf of the 
Group for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, 
matters related to going concern and using the going concern basis of accounting unless the 
directors either intend to liquidate the Group or to cease operations, or have no realistic 
alternative but to do so. 

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements 

Our objectives are to obtain reasonable assurance about whether the consolidated financial 
statements as a whole are free from material misstatement, whether due to fraud or error, and to 
issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of 
assurance, but is not a guarantee that an audit conducted in accordance with ISAs (NZ) will always 
detect a material misstatement when it exists. Misstatements can arise from fraud or error and are 
considered material if, individually or in the aggregate, they could reasonably be expected to 
influence the decisions of users taken on the basis of these consolidated financial statements. 

A further description of our responsibilities for the audit of the financial statements is located at 
the External Reporting Board’s website at: https://www.xrb.govt.nz/assurance-standards/auditors-
responsibilities/audit-report-1/.  

This description forms part of our auditor’s report. 

Who we Report to 

This report is made solely to the Company’s shareholders, as a body. Our audit work has been 
undertaken so that we might state those matters which we are required to state to them in an 
auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept 
or assume responsibility to anyone other than the Company and the Company’s shareholders, as a 
body, for our audit work, for this report or for the opinions we have formed. 

The engagement partner on the audit resulting in this independent auditor’s report is Chris Neves. 

BDO Auckland 
Auckland 
New Zealand 
24 May 2021 

7

31

Annual Report 2021 | AROACONSOLIDATED STATEMENT OF PROFIT AND  
LOSS AND OTHER COMPREHENSIVE INCOME 

For the year ended 31 March 2021 

   NNootteess  

3 

3 

7 

4,5 

6 

6 

8 

Revenue 

Cost of sales 

GGrroossss  pprrooffiitt    

Other income 

Selling and administrative expenses 

Research and development expenses 

Other losses 

OOppeerraattiinngg  iinnccoommee//((lloossss))  bbeeffoorree  nneett  ffiinnaanncciinngg  ccoossttss  

Finance income 

Finance expenses 

NNeett  ffiinnaannccee  eexxppeennsseess  

LLoossss  bbeeffoorree  iinnccoommee  ttaaxx  

Income tax (expense)/credit 

LLoossss  ffoorr  tthhee  yyeeaarr  aattttrriibbuuttaabbllee  ttoo  sshhaarreehhoollddeerrss  

OOtthheerr  ccoommpprreehheennssiivvee  iinnccoommee    

IItteemmss  tthhaatt  wwiillll  oorr  mmaayybbee  rreeccllaassssiiffiieedd  ttoo  pprrooffiitt  oorr  lloossss  

Exchange loss arising on translation of foreign operations  

IItteemmss  tthhaatt  wwiillll  nnoott  bbee  rreeccllaassssiiffiieedd  ttoo  pprrooffiitt  oorr  lloossss  

Changes in the fair value of equity investments at fair value 
through other comprehensive income 

10 

TToottaall  ootthheerr  ccoommpprreehheennssiivvee  iinnccoommee    

TToottaall  ccoommpprreehheennssiivvee  lloossss  ffoorr  tthhee  yyeeaarr  aattttrriibbuuttaabbllee  ttoo  
sshhaarreehhoollddeerrss  
Earnings per share during the year: 

22002211    
$$000000  

22,342 

(6,818) 

1155,,552244    

2,682  

(21,759) 

(6,425) 

(8,013) 

((1177,,999911))  

796  

(1,907) 

((11,,111111))  

((1199,,110022))  

(107) 

((1199,,220099))  

332 

615 

994477  

22002200  
$$000000  

25,076 

(6,339) 

1188,,773377  

1,137 

(16,669) 

(5,042) 

(1,006) 

((22,,884433))  

3 

(3,320) 

((33,,331177))  

((66,,116600))  

202 

((55,,995588))  

(118) 

969 

885511  

((1188,,226622))  

((55,,110077))  

Basic earnings per share (cents)  

Diluted earnings per share (cents) 

  23 

  23 

(6.39) 

(6.39) 

(212.63) 

(212.63) 

The above consolidated statement of profit and loss and other comprehensive income should be read in conjunction with the accompanying notes. 

32

 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
 
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
  
 
 
  
  
 
 
  
 
 
 
  
 
 
  
  
  
 
 
  
  
  
 
 
 
 
 
  
  
 
 
 
  
 
  
 
 
  
  
 
 
  
  
  
  
 
  
  
 
 
  
  
 
 
  
  
 
 
  
 
 
CONSOLIDATED STATEMENT OF PROFIT AND  

LOSS AND OTHER COMPREHENSIVE INCOME 

For the year ended 31 March 2021 

Revenue 

Cost of sales 

GGrroossss  pprrooffiitt    

Other income 

Selling and administrative expenses 

Research and development expenses 

Other losses 

Finance income 

Finance expenses 

NNeett  ffiinnaannccee  eexxppeennsseess  

LLoossss  bbeeffoorree  iinnccoommee  ttaaxx  

Income tax (expense)/credit 

OOppeerraattiinngg  iinnccoommee//((lloossss))  bbeeffoorree  nneett  ffiinnaanncciinngg  ccoossttss  

   NNootteess  

3 

3 

7 

4,5 

6 

6 

8 

LLoossss  ffoorr  tthhee  yyeeaarr  aattttrriibbuuttaabbllee  ttoo  sshhaarreehhoollddeerrss  

OOtthheerr  ccoommpprreehheennssiivvee  iinnccoommee    

IItteemmss  tthhaatt  wwiillll  oorr  mmaayybbee  rreeccllaassssiiffiieedd  ttoo  pprrooffiitt  oorr  lloossss  

Exchange loss arising on translation of foreign operations  

IItteemmss  tthhaatt  wwiillll  nnoott  bbee  rreeccllaassssiiffiieedd  ttoo  pprrooffiitt  oorr  lloossss  

Changes in the fair value of equity investments at fair value 

through other comprehensive income 

10 

TToottaall  ootthheerr  ccoommpprreehheennssiivvee  iinnccoommee    

TToottaall  ccoommpprreehheennssiivvee  lloossss  ffoorr  tthhee  yyeeaarr  aattttrriibbuuttaabbllee  ttoo  

sshhaarreehhoollddeerrss  

Earnings per share during the year: 

22002211    

$$000000  

22,342 

(6,818) 

1155,,552244    

2,682  

(21,759) 

(6,425) 

(8,013) 

((1177,,999911))  

796  

(1,907) 

((11,,111111))  

((1199,,110022))  

(107) 

((1199,,220099))  

332 

615 

994477  

22002200  

$$000000  

25,076 

(6,339) 

1188,,773377  

1,137 

(16,669) 

(5,042) 

(1,006) 

((22,,884433))  

3 

(3,320) 

((33,,331177))  

((66,,116600))  

202 

((55,,995588))  

(118) 

969 

885511  

((1188,,226622))  

((55,,110077))  

Basic earnings per share (cents)  

Diluted earnings per share (cents) 

  23 

  23 

(6.39) 

(6.39) 

(212.63) 

(212.63) 

The above consolidated statement of profit and loss and other comprehensive income should be read in conjunction with the accompanying notes. 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION  
As at 31 March 2021 

CCuurrrreenntt  aasssseettss  

Cash and cash equivalents 

Term deposits 

Derivative assets 

Trade and other receivables 

Inventories 

Tax receivable 
Financial assets at fair value through other comprehensive 
income  
TToottaall  ccuurrrreenntt  aasssseettss  

NNoonn--ccuurrrreenntt  aasssseettss  

Property, plant and equipment 

Prepayments   

Right of use assets 

Intangible assets 

TToottaall  nnoonn--ccuurrrreenntt  aasssseettss  

TToottaall  aasssseettss  

CCuurrrreenntt  lliiaabbiilliittiieess  

Trade and other payables 

Derivative liabilities 

Employee benefits 

Interest-bearing loans and borrowings  

Lease liabilities  

Financial liabilities at fair value through profit or loss   

TToottaall  ccuurrrreenntt  lliiaabbiilliittiieess  

NNoonn--ccuurrrreenntt  LLiiaabbiilliittiieess  

Provisions  

Interest-bearing loans and borrowings  

Lease liabilities  

TToottaall  nnoonn--ccuurrrreenntt  lliiaabbiilliittiieess  

TToottaall  lliiaabbiilliittiieess  

NNeett  aasssseettss  

EEqquuiittyy  

Share capital 

Share based payment reserve 

Foreign currency translation reserve 

Equity investment reserve 

Accumulated losses 

TToottaall  eeqquuiittyy  

On behalf of the Board 
24 May 2021 

NNootteess  

9 

9 

26 

12 

13 

10 

14 

12 

19 

15 

16 

26 

17 

18 

20 

11 

18 

20 

21 

22 

22002211  

$$000000  

15,381 

20,000 

31 

8,106 

3,608 

39 

1,584 

4488,,774499  

6,707  

171  

5,951  

18,077  

3300,,990066    

            22002200  

$$000000  

3,850 

- 

1,188 

7,516 

4,005 

451 

969 

1177,,997799  

6,559 

193 

2,175 

19,057 

2277,,998844  

7799,,665555  

4455,,996633  

2,744  

-  

2,030  

9,952  

566 

- 

1155,,229922  

161  

- 

5,716 

55,,887777  

2211,,116699  

5588,,448866  

97,316  

2,130  

198  

1,584 

(42,742) 

5588,,448866  

4,310 

386 

949 

22,523 

215 

6,827 

3355,,221100  

158 

1,119 

1,870 

33,,114477  

3388,,335577  

77,,660066  

29,353 

951 

(134) 

969 

(23,533) 

77,,660066  

Jim McLean - Chairman 

Brian Ward – CEO 

The above consolidated statement of financial position should be read in conjunction with the accompanying notes. 

33

Annual Report 2021 | AROA 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
 
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
  
 
 
  
  
 
 
  
 
 
 
  
 
 
  
  
  
 
 
  
  
  
 
 
 
 
 
  
  
 
 
 
  
 
  
 
 
  
  
 
 
  
  
  
  
 
  
  
 
 
  
  
 
 
  
  
 
 
  
 
 
 
  
 
 
 
 
 
 
  
  
 
 
 
 
 
  
    
  
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
  
  
 
 
 
  
  
  
  
  
 
 
 
  
 
  
    
  
 
 
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
  
  
 
 
 
 
 
 
 
 
    
  
 
 
 
  
  
  
  
  
 
 
 
    
  
    
  
 
 
 
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
  
  
  
  
  
 
 
 
  
 
  
    
  
 
 
  
 
  
  
  
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
  
  
 
 
 
 
 
 
 
 
    
  
 
 
 
  
  
 
 
 
 
 
 
 
 
  
  
 
 
 
  
  
  
  
  
 
 
 
 
 
  
  
  
  
 
 
 
 
 
  
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
  
 
 
   
 
 
 
 
 
CONSOLIDATED STATEMENT OF MOVEMENTS IN EQUITY 
For the year ended 31 March 2021 

SShhaarree  
CCaappiittaall  

  AAccccuummuullaatteedd  
LLoosssseess  

FFoorreeiiggnn  
CCuurrrreennccyy  
TTrraannssllaattiioonn  
RReesseerrvvee  

EEqquuiittyy  
iinnvveessttmmeenntt  
rreesseerrvvee  

SShhaarree  BBaasseedd  
PPaayymmeenntt  
RReesseerrvvee  

   TToottaall  EEqquuiittyy  

NNootteess  

$$000000  

$$000000  

$$000000  

$$000000  

$$000000  

$$000000  

BBaallaannccee  aass  aatt  11  AApprriill  22001199  
CCoommpprreehheennssiivvee  iinnccoommee  
Loss for the year 
Other comprehensive income for 
the year 
TToottaall  ccoommpprreehheennssiivvee  iinnccoommee  ffoorr  
tthhee  yyeeaarr  

2288,,888899  

((1177,,557755))  

((1166))  

-     

-     

--        

(5,958) 

- 

-  

(118) 

((55,,995588))  

((111188)) 

TTrraannssaaccttiioonnss  wwiitthh  sshhaarreehhoollddeerrss  
Employee shares exercised 
Share based payments 
TToottaall  ttrraannssaaccttiioonnss  wwiitthh  
sshhaarreehhoollddeerrss  

21,22 
22 

464 

-     

446644    

-     
-     

--        

- 
- 

-- 

--  

- 

969 

996699 

- 
- 

-- 

770022  

1122,,000000    

-     

-     

--        

(5,958) 

851   

((55,,110077))  

(169) 
418 

224499  

295 
418  

771133    

BBaallaannccee  aass  aatt  3311  MMaarrcchh  22002200  

2299,,335533  

((2233,,553333))  

((113344)) 

996699 

995511    

77,,660066  

BBaallaannccee  aass  aatt  11  AApprriill  22002200  
CCoommpprreehheennssiivvee  iinnccoommee  
Loss for the year 
Foreign Currency Translation 
Reserve 
Other comprehensive income for 
the year 
TToottaall  ccoommpprreehheennssiivvee  iinnccoommee    
ffoorr  tthhee  yyeeaarr  

TTrraannssaaccttiioonnss  wwiitthh  sshhaarreehhoollddeerrss  
Issue of Series C3 preference 
shares 
Issue of equity securities 
Employee shares exercised 
Employee shares forfeited 
Share based payments 
TToottaall  ttrraannssaaccttiioonnss  wwiitthh  
sshhaarreehhoollddeerrss  

2299,,335533    

((2233,,553333))  

((113344))  

996699    

995511    

77,,660066  

-     
-   

-   

(19,209) 

-  

- 

- 

332 

- 

--      

((1199,,220099))  

333322  

11 

21 
21 
22 
22 

33,833  

30,554 
2,601 
- 
975  

6677,,996633    

-  

- 
- 
-     
-     
--      

- 

- 
- 
- 
 - 

- 

- 

615  

661155    

- 

- 
- 
- 
- 

-     
-   

-   

--      

(19,209) 

332   

615  

((1188,,226622))  

-  

33,833  

- 
(807) 
(25) 
2,011  

30,554 
1,794 
(25)  
2,986 

--      

--      

11,,117799    

6699,,114422    

BBaallaannccee  aass  aatt  3311  MMaarrcchh  22002211  

9977,,331166    

((4422,,774422))  

119988  

11,,558844    

22,,113300    

5588,,448866    

The above consolidated statement of movements in equity should be read in conjunction with the accompanying notes. 

34

 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
 
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
  
  
  
  
 
  
 
  
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
  
 
  
  
  
    
    
 
  
 
  
 
 
 
 
 
  
 
  
 
  
  
  
  
  
  
    
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
 
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
  
  
  
  
  
 
    
 
    
  
  
  
  
  
    
  
    
 
    
 
    
  
  
  
  
  
    
  
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
  
  
  
    
    
 
    
 
    
  
  
  
  
  
    
  
    
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
CONSOLIDATED STATEMENT OF MOVEMENTS IN EQUITY

For the year ended 31 March 2021

CONSOLIDATED STATEMENT OF CASH FLOWS 
For the year ended 31 March 2021 

SShhaarree

CCaappiittaall

AAccccuummuullaatteedd

LLoosssseess

TTrraannssllaattiioonn

FFoorreeiiggnn

CCuurrrreennccyy

RReesseerrvvee

EEqquuiittyy

iinnvveessttmmeenntt

rreesseerrvvee

SShhaarree BBaasseedd

PPaayymmeenntt

RReesseerrvvee

TToottaall EEqquuiittyy

CCaasshh  fflloowwss  ffrroomm  ooppeerraattiinngg  aaccttiivviittiieess  

Cash receipts from sales revenue 

NNootteess  

NNootteess

$$000000

$$000000

$$000000

$$000000

$$000000

$$000000

Cash receipts from license fees, project fees, and grant income 

Cash paid to suppliers and employees 

Interest received 

Dividends received 

Interest paid 

Income tax received 

Income tax paid 

22002211  
$$000000  

21,044 

2,552 

(28,115) 

134 

- 

(853) 

231 

-

NNeett  ccaasshh  ((oouuttffllooww))//iinnffllooww  ffrroomm  ooppeerraattiinngg  aaccttiivviittiieess  

 30a 

((55,,000077))  

CCaasshh  fflloowwss  ffrroomm  iinnvveessttiinngg  aaccttiivviittiieess  

Purchase of property, plant and equipment 

Purchase of intangible assets 

Term deposits 

NNeett  ccaasshh  ((oouuttffllooww))  ffrroomm  iinnvveessttiinngg  aaccttiivviittiieess  

CCaasshh  fflloowwss  ffrroomm  ffiinnaanncciinngg  aaccttiivviittiieess  

Proceeds from issue of shares 

Proceeds from financial liabilities at FVTPL 
Transaction costs related to issues of equity securities or 
convertible debt securities 
Proceeds from borrowings 

Repayment of borrowings/deferred consideration 

Lease liability – Principal payments 

Lease liability – Interest payments 

9 

 30b 

 30b 

NNeett  ccaasshh  iinnffllooww//((oouuttffllooww))  ffrroomm  ffiinnaanncciinngg  aaccttiivviittiieess  

 30b 

NNeett  iinnccrreeaassee//((ddeeccrreeaassee))  iinn  ccaasshh  aanndd  ccaasshh  eeqquuiivvaalleennttss  

Effect of exchange rate fluctuations on cash and cash equivalents 

Cash and cash equivalents at beginning of year 

CCaasshh  aanndd  ccaasshh  eeqquuiivvaalleennttss  aatt  eenndd  ooff  yyeeaarr  

9  

(1,265) 

(235) 

(20,000) 

((2211,,550000))  

34,951 

19,804 

(4,329) 

-

(12,596) 

(322) 

(409) 

3377,,009999  

1100,,559922  

939 

3,850 

1155,,338811  

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes. 

BBaallaannccee aass aatt 3311 MMaarrcchh 22002200

2299,,335533

((2233,,553333))

((113344))

996699

77,,660066

2288,,888899

((1177,,557755))

((1166))

770022

1122,,000000

(5,958)

((55,,995588))

(118)

((111188))

969

996699

-

-

--

-

-

-

-

--

BBaallaannccee aass aatt 11 AApprriill 22001199

CCoommpprreehheennssiivvee iinnccoommee

Loss for the year

Other comprehensive income for

the year

tthhee yyeeaarr

TToottaall ccoommpprreehheennssiivvee iinnccoommee ffoorr

TTrraannssaaccttiioonnss wwiitthh sshhaarreehhoollddeerrss

Employee shares exercised

Share based payments

TToottaall ttrraannssaaccttiioonnss wwiitthh

sshhaarreehhoollddeerrss

21,22

22

464

446644

BBaallaannccee aass aatt 11 AApprriill 22002200

CCoommpprreehheennssiivvee iinnccoommee

Loss for the year

Foreign Currency Translation 

Reserve

the year

Other comprehensive income for

TToottaall ccoommpprreehheennssiivvee iinnccoommee

ffoorr tthhee yyeeaarr

TTrraannssaaccttiioonnss wwiitthh sshhaarreehhoollddeerrss

Issue of Series C3 preference

shares

Issue of equity securities

Employee shares exercised

Employee shares forfeited

Share based payments

TToottaall ttrraannssaaccttiioonnss wwiitthh

sshhaarreehhoollddeerrss

11

21

21

22

22

33,833 

30,554

2,601

-

975 

6677,,996633

-

-

-

--

-

-

-

-

-

-

-

--

-

-

-

--

-

-

-

-

-

-

-

--

--

-

-

-

--

-

-

-

-

-

-

-

--

(169)

418

224499

995511

-

-

--

-

-

-

--

-

-

(807)

(25)

2,011 

11,,117799

(5,958)

851 

((55,,110077))

295

418

771133

(19,209)

332 

615 

((1188,,226622))

33,833 

30,554

1,794

(25) 

2,986

6699,,114422

2299,,335533

((2233,,553333))

((113344))

996699

995511

77,,660066

(19,209)

332

((1199,,220099))

333322

615 

661155

BBaallaannccee aass aatt 3311 MMaarrcchh 22002211

9977,,331166

((4422,,774422))

119988

11,,558844

22,,113300

5588,,448866

The above consolidated statement of movements in equity should be read in conjunction with the accompanying notes.

22002200  
$$000000  

22,373 

3,865 

(24,239) 

3 

1 

(182) 

- 

(161)

11,,666600  

(1,691) 

(179)

- 

((11,,887700))  

296 

5,821 

- 

1,775

(7,730) 

(147)

(399) 

((338844))  

((559944))  

(13) 

4,457 

33,,885500  

35

Annual Report 2021 | AROANOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
For the year ended 31 March 2021 

11.. CCoorrppoorraattee  iinnffoorrmmaattiioonn

Aroa Biosurgery Limited ("the Company") together with its subsidiaries (the “Group”) is a leading regenerative
medicine company which develops and manufactures medical devices for wound and tissue repair using its
proprietary extracellular matrix (ECM) technology.

The Company is a limited liability company incorporated and domiciled in New Zealand. The address of its
registered office is 64 Richard Pearse Drive, Airport Oaks, Auckland.

Aroa Biosurgery Incorporated is a subsidiary of Aroa Biosurgery Limited and is incorporated and domiciled in the
United States. The address of its registered office is 7220 Trade St, Suite 306, San Diego, California 92121.

The consolidated financial statements of Aroa Biosurgery Limited and its subsidiaries (the "Group") for the year
ended 31 March 2021 comprise the Company and its two subsidiaries, Aroa Biosurgery Incorporated and Mesynthes
Nominee Limited.  All subsidiary entities have a balance date of 31 March.

EEqquuiittyy  hhoollddiinngg  

PPrriinncciippaall  AAccttiivviittyy  

PPllaaccee  ooff  
BBuussiinneessss 

Aroa Biosurgery Incorporated 

Sales & Distribution         US 

Mesynthes Nominee Limited 

Nominee Shareholder      NZ 

22002211  

%%  

100 

100 

22002200  

%%  

100 

100 

The consolidated financial statements have been prepared in accordance with the requirements of the Financial 
Reporting Act 2013 and the Companies Act 1993. These consolidated financial statements were authorised for issue 
by the Board of Directors on 24 May 2021. 

22.. SSuummmmaarryy  ooff  ssiiggnniiffiiccaanntt  aaccccoouunnttiinngg  ppoolliicciieess

Statement of compliance and basis of preparation

The  consolidated  financial  statements  have  been  prepared  in  accordance  with  New  Zealand  Generally  Accepted
Accounting Practice (“NZ GAAP”).  They comply with New Zealand equivalents to International Financial Reporting
Standards  (“NZ  IFRS”),  other  New  Zealand  accounting  standards  and  authoritative  notices  that  are  applicable  to
entities that apply NZ IFRS, as appropriate for-profit orientated entities. The consolidated financial statements also
comply with International Financial Reporting Standards (“IFRS”).

Basis of measurement

The consolidated financial statements have been prepared on the historical cost basis, except for the following items
(refer to individual accounting policies for details):

-

-

-

Financial assets at fair value through other comprehensive income;

Financial liabilities at fair value through profit or loss; and

Derivative assets and liabilities

Functional and presentation currency 

The consolidated financial statements are presented in New Zealand dollars ($) which is the Company’s functional 
and  Group’s  presentation  currency.  All  financial  information  is  presented  in  New  Zealand  dollars  rounded  to  the 
nearest thousands, except where otherwise indicated. 

Use of estimates and judgements 

The preparation of the consolidated financial statements in conformity with NZ IFRS requires management to make 
judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts 
of assets, liabilities, income and expenses.  Actual results may differ from those estimates. 

Significant  estimates  and  underlying  assumptions  are  reviewed  on  an  ongoing  basis.  Revisions  to  accounting 
estimates are recognised in the period in which the estimates are revised and in any future periods affected. 

Estimates and judgements were made in respect of the value of development expenditure capitalised (refer to Note 
4), the likely term of leased premises, which impacts leasehold improvements assets and right of use assets capitalised 
(refer to Notes 14 and 20), TELA Bio Incorporated (“TELA Bio”) accrued revenue (refer to Note 12), the value of share-
based payments (refer to Note 22), the impairment of intangible assets (refer to Note 15), and the estimated fair value 
of financial liabilities at fair value through profit or loss (refer to Note 11).  

36

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
(Continued) 
For the year ended 31 March 2021 

22..  SSuummmmaarryy  ooff  ssiiggnniiffiiccaanntt  aaccccoouunnttiinngg  ppoolliicciieess  ((ccoonnttiinnuueedd))  

Use of estimates and judgements (Continued) 

As a result of the ongoing COVID-19 pandemic, the Group has experienced reduced demand during the year due to 
the overall reduction in economic activity. The pandemic has also impacted a number of financial statement areas, as 
outlined below. 
-  Going concern: The Directors have concluded that the Company is a going concern. Refer below. 

- 

- 

- 

Inventory:  Despite  reduced  trading  levels,  management  considers  any  extra  risk  caused  by  COVID-19  as  of 
reporting date is not material given the average remaining shelf life for inventories on hand being significantly 
more than 12 months and a strong recovery in sales activities noted in the second half of the year. Refer to Note 
13. 

Investments:  The  Group’s  financial  assets  include  listed  equities.  Management  is  satisfied  that  there  is  no 
impairment to the value as of reporting date as the quoted price in the active market has improved post reporting 
date. Refer to Note 10. 

Intangible assets: The Group measured the recoverable amounts of assets by assessing the recoverable amount 
based on value in use calculations for goodwill. No impairment was noted. Refer to Note 15. 

To date the Company has undertaken the following steps to reduce the impact of COVID-19 on its operations: 

- 

- 

Reduced expenditure in non-critical business areas. 

Received  wage  subsidies  and  other  business  support  measures  made  available  by  the  New  Zealand  and  US 
Governments. Refer to Note 3. 

Going concern 

The Group posted a net loss before tax of $19,102,000 for the year (2020: loss before tax of $6,160,000). The Group 
posted total operating cash outflow of $5,007,000 (2020: inflow of $1,660,000). 

The  Directors  have  continued  to  apply  the  going  concern  assumption  as  the  basis  of  the  preparation  of  the 
consolidated financial statements.  

In  reaching  their  conclusion  that  the  going  concern  assumption  is  appropriate,  the Directors  have  considered  the 
ability to achieve financial performance and cash flow forecasts prepared by management, the ability to repay the 
outstanding  deferred  consideration  to  Hollister  Incorporated  (“Hollister”)  in  accordance  with  the  extended 
contractual terms (refer to Note 18), and the sufficiency of the cash on hand as at the reporting date.  

In addition, management considers that the impact of COVID-19 pandemic does not cast significant doubt on the 
Group’s ability to continue as a going concern. This is in line with the product revenue recovering strongly, in excess 
of management’s internal expectations, in the second half of the reporting period.  Management is not aware of any 
other event or condition that may cast significant doubt on its going concern assumptions. 

Principles of consolidation 

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of the Group as at the 
reporting date and the results of all subsidiaries for the year then ended. 

Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an 
entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has 
the ability to affect those returns through its power over the entity. 

Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated 
from the date that control ceases. 

Intercompany  transactions  and  balances  and  unrealised  gains  on  transactions  between  Group  companies  are 
eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the 
asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with 
the policies adopted by the Group. 

Changes in accounting policies 

New standards that have been adopted in the annual financial statements for the year ended 31 March 2021, 
but have not had a significant effect on the Group are: 

-  NZ IAS 1 Presentation of Financial Statements and NZ IAS 8 Accounting Policies, Changes in Accounting 

Estimates and Errors (Amendment – Disclosure Initiative - Definition of Material); 

-  Going Concern Disclosures (Amendments to FRS-44); and 

-  Revisions to the Conceptual Framework for Financial Reporting. 

37

Annual Report 2021 | AROA 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 

For the year ended 31 March 2021 

33.. RReevveennuuee  aanndd  sseeggmmeenntt  iinnffoorrmmaattiioonn

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

For the year ended 31 March 2021

33.. RReevveennuuee aanndd sseeggmmeenntt iinnffoorrmmaattiioonn ((ccoonnttiinnuueedd))

Sales of goods (USA)

Sales of goods (Rest of the

world)

Royalties (USA)

Project fees (USA)

TToottaall rreevveennuuee

Revenue recognised point in time

Revenue recognised over time

TToottaall rreevveennuuee

Segment information

22002211

$$000000

20,617

958

-

767

22002200

$$000000

21,017

907

2,992

160

2222,,334422

2255,,007766

21,575

767

2222,,334422

24,916

160

2255,,007766

Revenues from external customers are from sales of goods, royalties and project fees as reflected above.

The Group sells its products and services to external customers who are largely located in the United States of

America (the “USA”) as reflected in the sales above. Sales to the global market outside of the USA are growing.

For the purpose of the internal reporting provided to the chief operating decision makers, business activities,

performances and any associated assets and liabilities are reviewed as a consolidated group.

Revenues of approximately $11,811,000 (2020: $13,576,000) are derived from a single external customer, being sales 

of products and services to TELA Bio, which is the Group’s USA sales and distribution partner.

The Group held all of its non-current assets in New Zealand with an exception of the right-of-use assets of

approximately $0.2m for the leasehold property in the USA.

Other income

The Group received subsidies and business support measures from the New Zealand and USA governments during

the reporting period totalling $1.3 million (2020: $nil).

The  Group  is  in  the  business  of  developing,  manufacturing  and  selling  soft  tissue  repair  products.  Revenue  from
contracts with customers is recognised when performance obligations pursuant to that contract are satisfied by the
Group.

The Group has identified the following main categories of revenue:

Sales of goods

The  Group’s  revenue  primarily  consists  of  the  sale  of  its  products.  Revenue  is  recorded  when  the  customer  takes
possession  of  the  product.  All  contracts  with  customers  are  standardised  and  satisfy  the  criteria  of  transaction
approval, identification of each party’s rights, payment terms, commercial substance, and probable collection based
on the customer’s ability and intention to pay. Revenue is recognised at a point in time when control over the product
transfers to the customer, which is assessed to be at the time of receipt of goods by the customer.

The Group also sells its products via a distributor model whereby the sales are made direct to a distributor being the
customer  of  the  Group,  with  the  distributor  permitted  to  resell  the  Aroa  products  to  an  end  user.  The  Group  has
assessed  these  arrangements  to  consider  that  control  passes  to  the  distributor  at  the  point  the  distributor  takes
possession of the products. The Group considers itself to be acting as principal in the sale of goods to distributors
and recognise revenue on a gross basis.

All contracts with distributors are standardised and satisfy the criteria of transaction approval, identification of each
party’s rights, payment terms, commercial substance, and probable collection based on the customer’s ability and
intention to pay. Revenue is recognised at a point in time when control over the product transfers to the distributor
as the customer, which is assessed to be at the time of receipt of goods by the distributor.

Revenue share

The Group's largest customer is TELA Bio who is the Group’s USA sales and distribution partner for abdominal wall
reconstruction and hernia repair and breast reconstruction in North America and Europe. The contract with TELA Bio
entitles  the  Group  to  an  agreed  percentage  of  TELA  Bio’s  net  sales.  This  revenue  is  considered  to  be  variable
consideration  (“revenue  share”).  The  consideration  is  variable  since  the  quantum  of  TELA  Bio’s  inventory  that  is
eventually sold and the price that it is sold at are uncertain.

The consideration from TELA Bio is received from a transfer price for the products shipped to TELA Bio, with the
balance of the consideration received on quarterly true up to the agreed percentage based on TELA Bio’s net sales.
The Group estimates the true up on TELA Bio’s inventory at the reporting date by using the expected value method.
The  estimation  is  based  on  information  that  is  reasonably  available  to  the  Group  which  incorporates  key  factors
including sales history, expiry date of inventory held and average selling prices achieved by TELA Bio. The amount of
variable consideration estimated is only recorded by the Group to the extent that it is highly probable that a significant
amount of the cumulative revenue recognised will be received in the future.

Royalties

Royalties  received  are  recognised  at  a  point  in  time  when  the  operational  and  revenue  milestones  are  completed
under the royalty agreement. In 2020, $3.0 million revenue related to a one-off licence fee, which did not recur during
the reporting period.

Project fees

Project fees received are recognised over time when the performance obligations are fulfilled pursuant to the project
development agreement. Any project fees received, for which the requirements under the project agreement have
not  been completed,  are  carried  as  income  in  advance (liability)  until  all  applicable performance obligations  have
been fulfilled.

38

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
(Continued) 
For the year ended 31 March 2021 

33..  RReevveennuuee  aanndd  sseeggmmeenntt  iinnffoorrmmaattiioonn  ((ccoonnttiinnuueedd))  

Sales of goods (USA) 
Sales of goods (Rest of the 
world) 
Royalties (USA) 
Project fees (USA) 
TToottaall  rreevveennuuee  

Revenue recognised point in time   
Revenue recognised over time  
TToottaall  rreevveennuuee    

Segment information 

22002211  

$$000000  
20,617 

958 

-  
767 
2222,,334422  

21,575 
767 
2222,,334422  

22002200  

$$000000  

21,017 

907 

2,992 
160  
2255,,007766  

24,916 
160 
2255,,007766  

Revenues from external customers are from sales of goods, royalties and project fees as reflected above.  

The Group sells its products and services to external customers who are largely located in the United States of 
America (the “USA”) as reflected in the sales above. Sales to the global market outside of the USA are growing.   

For the purpose of the internal reporting provided to the chief operating decision makers, business activities, 
performances and any associated assets and liabilities are reviewed as a consolidated group. 

Revenues of approximately $11,811,000 (2020: $13,576,000) are derived from a single external customer, being sales 
of products and services to TELA Bio, which is the Group’s USA sales and distribution partner.  

The Group held all of its non-current assets in New Zealand with an exception of the right-of-use assets of 
approximately $0.2m for the leasehold property in the USA. 

Other income  

The Group received subsidies and business support measures from the New Zealand and USA governments during 
the reporting period totalling $1.3 million (2020: $nil). 

39

Annual Report 2021 | AROA 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
                    
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
    
  
  
 
 
  
 
 
 
 
 
 
  
  
  
 
  
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

44.. OOppeerraattiinngg  lloossss  bbeeffoorree  nneett  ffiinnaanncciinngg  ccoossttss

Operating loss before net financing costs includes the following: 

Fair value adjustments to financial liabilities at FVTPL 

11 

Transaction costs relating to IPO 

Auditor's fees: 

 Statutory audit 

Other assurance engagements: 

 Half-year review 

 Research and development review 

Raw materials and consumables 

Depreciation: 

 Research and development 

 Right of use assets 

 Other 

Directors' fees 

Insurance 

Rental lease costs – low value and short-term leases 

Amortisation: 

    Patents 

    Customer relationships and reacquired rights 

Research and development * 

22002211  

$$000000  

8,013 

1,607 

128 

54 

5 

22002200  

$$000000  

1,006 

850 

84 

45 

5 

2,865 

2,959 

14,20 

24 

15 

15 

451 

666 

747 

389 

756 

121 

54 

1,161 

5,974 

323 

438 

776 

295 

356 

118 

45 

1,161 

4,719 

* Total research & development expenditure is $6,425,000 (2020: $5,042,000). It includes an amount of $271,000
(2020: $101,000) funded by third parties outside of the Group. The balance of $6,154,000 (2020: $4,941,000) has
been  recognised  in  accordance  with  the  Ministerial  Direction/New  Zealand  Gazette,  No  146.  All  research  &
development has been expensed in accordance with New Zealand Equivalent to International Accounting Standard
38 – Intangible Assets (‘NZ IAS 38’).

77.. OOtthheerr lloosssseess

77.. OOtthheerr lloosssseess

55.. EEmmppllooyyeeee  bbeenneeffiitt  eexxppeennsseess

Salaries & wages (including bonuses) 
Employer contributions defined contribution Superannuation scheme 
inclusive of tax 
Share based payments - employee share ownership plan 

Share based payments - share options plan 

TToottaall  eemmppllooyyeeee  bbeenneeffiitt  eexxppeennsseess  

22002211  

$$000000  

16,166 

652 

96 

1,889 

1188,,880033  

22002200  

$$000000  

10,015 

218 

4 

414 

1100,,665511  

Employee  entitlements  includes  an  amount  of  $3,070,600  (2020:  $2,256,820)  disclosed  as  part  of  research  and 
development expenditures in Note 4 and includes an amount of $304,846 (2020: $57,264) relating to share-based 
payments for shares issued to the Directors as disclosed in Note 22. 

40

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

(Continued)

For the year ended 31 March 2021

For the year ended 31 March 2021

66.. NNeett ffiinnaannccee iinnccoommee//((eexxppeennsseess))

66.. NNeett ffiinnaannccee iinnccoommee//((eexxppeennsseess))

Finance income and finance expenses have been accrued to reporting date using the effective interest method.

Finance income and finance expenses have been accrued to reporting date using the effective interest method.

NNoottee

NNoottee

20

20

22002211

22002211

$$000000

$$000000

154

115544

154

115544

(23)

(1,478)

(23)

(406)

(1,478)

((11,,990077))

(406)

((11,,990077))

(1,096)

(1,096)

1,742

1,742

(4)

664422

(4)

664422

((11,,111111))

((11,,111111))

22002200

22002200

$$000000

$$000000

3

33

3

33

(112)

(2,729)

(112)

(2,729)

(128)

((22,,996699))

(128)

((22,,996699))

2,288

(2,635)

2,288

(2,635)

(4)

((335511))

(4)

((335511))

((33,,331177))

((33,,331177))

22002211

$$000000

22002211

$$000000

(8,013)

(8,013)

((88,,001133))

((88,,001133))

22002200

22002200

$$000000

$$000000

(1,006)

(1,006)

((11,,000066))

((11,,000066))

FFiinnaannccee iinnccoommee –– aasssseettss aatt aammoorrttiisseedd ccoosstt

Interest received on bank balances

FFiinnaannccee iinnccoommee –– aasssseettss aatt aammoorrttiisseedd ccoosstt

TToottaall ffiinnaannccee iinnccoommee

Interest received on bank balances

TToottaall ffiinnaannccee iinnccoommee

FFiinnaannccee eexxppeennsseess –– lliiaabbiilliittiieess aatt aammoorrttiisseedd ccoosstt

Interest expenses – borrowings

FFiinnaannccee eexxppeennsseess –– lliiaabbiilliittiieess aatt aammoorrttiisseedd ccoosstt

Interest expenses – deferred consideration 

Interest expenses – borrowings

Interest expenses – lease liabilities

Interest expenses – deferred consideration 

TToottaall ffiinnaannccee eexxppeennsseess

Interest expenses – lease liabilities

TToottaall ffiinnaannccee eexxppeennsseess

OOtthheerr ffiinnaannccee iinnccoommee//((eexxppeennsseess))

Foreign currency (losses)/gains

OOtthheerr ffiinnaannccee iinnccoommee//((eexxppeennsseess))

Foreign currency gains/(losses) on deferred consideration

Foreign currency (losses)/gains

Finance cost – make good provision

Foreign currency gains/(losses) on deferred consideration

TToottaall ootthheerr ffiinnaannccee iinnccoommee//((eexxppeennsseess))

Finance cost – make good provision

TToottaall ootthheerr ffiinnaannccee iinnccoommee//((eexxppeennsseess))

NNeett ffiinnaannccee eexxppeennsseess

NNeett ffiinnaannccee eexxppeennsseess

Interest expenses on deferred consideration relates to the deferred consideration of $1,478,000 (2020: $2,729,000) 

owing to Hollister for the purchase of the Wound Care business. Refer to Note 18.

Interest expenses on deferred consideration relates to the deferred consideration of $1,478,000 (2020: $2,729,000) 

owing to Hollister for the purchase of the Wound Care business. Refer to Note 18.

Foreign currency gains on deferred consideration of $1,742,000 (2020: losses of $2,635,000) relates to the loan 

from Hollister for the purchase of the Wound Care business. Refer to Note 18.

Foreign currency gains on deferred consideration of $1,742,000 (2020: losses of $2,635,000) relates to the loan 

from Hollister for the purchase of the Wound Care business. Refer to Note 18.

Fair value adjustment on financial liabilities at FVTPL (refer to

Fair value adjustment on financial liabilities at FVTPL (refer to

Note 11)

TToottaall ootthheerr lloosssseess

Note 11)

TToottaall ootthheerr lloosssseess

88..

88..

IInnccoommee ttaaxxeess

IInnccoommee ttaaxxeess

income.

income.

Tax expense comprises current and deferred tax. Current tax and deferred tax is recognised in profit or loss except

to the extent that it relates to a business combination, or items recognised directly in equity or in other comprehensive

Tax expense comprises current and deferred tax. Current tax and deferred tax is recognised in profit or loss except

to the extent that it relates to a business combination, or items recognised directly in equity or in other comprehensive

Current  tax is  the expected tax payable or  receivable  on  the taxable income or loss for  the year, using tax rates

enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous

Current  tax is  the expected tax payable or  receivable  on  the taxable income or loss for  the year, using tax rates

years. Current tax includes any tax liability arising from the declaration of dividends.

enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous

years. Current tax includes any tax liability arising from the declaration of dividends.

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities

for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for:

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities

for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for:

temporary differences on  the initial recognition  of assets or liabilities in a transaction that is not a business

•

combination and that affects neither accounting nor taxable profit or loss;

temporary differences on  the initial recognition  of assets or liabilities in a transaction that is not a business

combination and that affects neither accounting nor taxable profit or loss;

temporary differences arising on the initial recognition of goodwill; and

temporary differences arising on the initial recognition of goodwill; and

temporary differences related to investments in subsidiaries and jointly controlled entities to the extent that it is

probable that they will not reverse in the foreseeable future.

temporary differences related to investments in subsidiaries and jointly controlled entities to the extent that it is

Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse,

probable that they will not reverse in the foreseeable future.

using tax rates enacted or substantively enacted at the reporting date.

Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse,

using tax rates enacted or substantively enacted at the reporting date.

•

•

•

•

•

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
(Continued) 
(Continued) 
For the year ended 31 March 2021 
For the year ended 31 March 2021 
66..  NNeett  ffiinnaannccee  iinnccoommee//((eexxppeennsseess))  
66..  NNeett  ffiinnaannccee  iinnccoommee//((eexxppeennsseess))  

Finance income and finance expenses have been accrued to reporting date using the effective interest method. 

Finance income and finance expenses have been accrued to reporting date using the effective interest method. 
22002200  

22002211  

  NNoottee 
  NNoottee 

FFiinnaannccee  iinnccoommee  ––  aasssseettss  aatt  aammoorrttiisseedd  ccoosstt  
Interest received on bank balances  
FFiinnaannccee  iinnccoommee  ––  aasssseettss  aatt  aammoorrttiisseedd  ccoosstt  
TToottaall  ffiinnaannccee  iinnccoommee  
Interest received on bank balances  

TToottaall  ffiinnaannccee  iinnccoommee  
FFiinnaannccee  eexxppeennsseess  –– lliiaabbiilliittiieess  aatt  aammoorrttiisseedd  ccoosstt  

Interest expenses – borrowings 
FFiinnaannccee  eexxppeennsseess  –– lliiaabbiilliittiieess  aatt  aammoorrttiisseedd  ccoosstt  
Interest expenses – deferred consideration  
Interest expenses – borrowings 
Interest expenses – lease liabilities  
Interest expenses – deferred consideration  

              TToottaall  ffiinnaannccee  eexxppeennsseess  

Interest expenses – lease liabilities  

              TToottaall  ffiinnaannccee  eexxppeennsseess  

OOtthheerr  ffiinnaannccee  iinnccoommee//((eexxppeennsseess))  

       Foreign currency (losses)/gains  

OOtthheerr  ffiinnaannccee  iinnccoommee//((eexxppeennsseess))  

       Foreign currency gains/(losses) on deferred consideration 
       Foreign currency (losses)/gains  
       Finance cost – make good provision 
       Foreign currency gains/(losses) on deferred consideration 
              TToottaall  ootthheerr  ffiinnaannccee  iinnccoommee//((eexxppeennsseess))  
       Finance cost – make good provision 

              TToottaall  ootthheerr  ffiinnaannccee  iinnccoommee//((eexxppeennsseess))  

NNeett  ffiinnaannccee  eexxppeennsseess  

NNeett  ffiinnaannccee  eexxppeennsseess  

20 

20 

22002211  
$$000000  

$$000000  
154 

115544  
154 

115544  

(23) 

(1,478) 
(23) 
(406) 
(1,478) 
((11,,990077))  
(406) 

((11,,990077))  

(1,096) 

1,742 
(1,096) 
(4) 
1,742 
664422  
(4) 

664422  
((11,,111111))  

((11,,111111))  

22002200  
$$000000  

$$000000  
3 

33  
3 

33  

(112) 

(2,729) 
(112) 
(128) 
(2,729) 
((22,,996699))  
(128) 

((22,,996699))  

2,288 

(2,635) 
2,288 
(4) 
(2,635) 
((335511))  
(4) 

((335511))  
((33,,331177))  

((33,,331177))  

Interest expenses on deferred consideration relates to the deferred consideration of $1,478,000 (2020: $2,729,000)  
owing to Hollister for the purchase of the Wound Care business. Refer to Note 18. 
Interest expenses on deferred consideration relates to the deferred consideration of $1,478,000 (2020: $2,729,000)  
owing to Hollister for the purchase of the Wound Care business. Refer to Note 18. 
Foreign currency gains on deferred consideration of $1,742,000 (2020: losses of $2,635,000) relates to the loan 
from Hollister for the purchase of the Wound Care business. Refer to Note 18. 
Foreign currency gains on deferred consideration of $1,742,000 (2020: losses of $2,635,000) relates to the loan 
from Hollister for the purchase of the Wound Care business. Refer to Note 18. 

77..  OOtthheerr  lloosssseess  
77..  OOtthheerr  lloosssseess  

Fair value adjustment on financial liabilities at FVTPL (refer to 
Note 11) 
Fair value adjustment on financial liabilities at FVTPL (refer to 
TToottaall  ootthheerr  lloosssseess  
Note 11) 
TToottaall  ootthheerr  lloosssseess  

22002211  

22002211  
$$000000  

$$000000  
(8,013) 

(8,013) 
((88,,001133))  

((88,,001133))  

22002200  

22002200  
$$000000  

$$000000  
(1,006) 

(1,006) 
((11,,000066))  

((11,,000066))  

88.. 
88.. 

IInnccoommee  ttaaxxeess    
IInnccoommee  ttaaxxeess    
Tax expense comprises current and deferred tax. Current tax and deferred tax is recognised in profit or loss except 
to the extent that it relates to a business combination, or items recognised directly in equity or in other comprehensive 
Tax expense comprises current and deferred tax. Current tax and deferred tax is recognised in profit or loss except 
income. 
to the extent that it relates to a business combination, or items recognised directly in equity or in other comprehensive 
income. 
Current  tax  is  the  expected  tax  payable  or  receivable  on  the  taxable  income  or  loss  for  the  year,  using  tax  rates 
enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous 
Current  tax  is  the  expected  tax  payable  or  receivable  on  the  taxable  income  or  loss  for  the  year,  using  tax  rates 
years. Current tax includes any tax liability arising from the declaration of dividends. 
enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous 
years. Current tax includes any tax liability arising from the declaration of dividends. 
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities 
for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for: 
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities 
for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for: 
• 
temporary  differences  on  the  initial  recognition  of  assets  or  liabilities  in  a  transaction  that  is  not  a  business 
combination and that affects neither accounting nor taxable profit or loss; 
• 
temporary  differences  on  the  initial  recognition  of  assets  or  liabilities  in  a  transaction  that  is  not  a  business 
combination and that affects neither accounting nor taxable profit or loss; 
• 
temporary differences arising on the initial recognition of goodwill; and 
• 
temporary differences arising on the initial recognition of goodwill; and 
• 
temporary differences related to investments in subsidiaries and jointly controlled entities to the extent that it is 
probable that they will not reverse in the foreseeable future. 
• 
temporary differences related to investments in subsidiaries and jointly controlled entities to the extent that it is 
probable that they will not reverse in the foreseeable future. 
Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, 
using tax rates enacted or substantively enacted at the reporting date. 
Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, 
using tax rates enacted or substantively enacted at the reporting date. 

41

Annual Report 2021 | AROA 
 
 
 
 
 
  
  
 
 
 
 
 
 
  
  
  
    
  
    
 
  
  
 
 
  
  
  
 
  
  
 
  
  
  
  
 
  
  
    
  
 
  
  
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
  
    
  
  
  
 
  
  
  
  
 
 
 
 
  
  
  
  
 
  
  
  
  
  
 
 
 
 
  
 
  
 
  
  
  
  
 
  
  
  
 
 
 
  
  
  
  
 
 
 
  
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
  
 
  
  
 
 
  
  
  
 
  
 
  
 
 
 
 
 
 
  
  
 
 
 
 
 
 
  
  
  
    
  
    
 
  
  
 
 
  
  
  
 
  
  
 
  
  
  
  
 
  
  
    
  
 
  
  
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
  
    
  
  
  
 
  
  
  
  
 
 
 
 
  
  
  
  
 
  
  
  
  
  
 
 
 
 
  
 
  
 
  
  
  
  
 
  
  
  
 
 
 
  
  
  
  
 
 
 
  
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
  
 
  
  
 
 
  
  
  
 
  
 
  
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

88..

IInnccoommee  ttaaxxeess  ((ccoonnttiinnuueedd))

In  determining  the  amount of  current  and  deferred  tax  the  Group  takes  into  account  the  impact  of  uncertain  tax
positions and whether additional taxes and interest may be due.  The Group believes that its accruals for tax liabilities
are adequate for all open tax years based on its assessment of many factors, including interpretations of tax law and
prior experience.  This assessment relies on estimates and assumptions and may involve a series of judgements about
future events. New information may become available that causes the Group to change its judgement regarding the
adequacy of existing tax liabilities; such changes to tax liabilities will impact tax expense in the period that such a
determination is made.

Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and
assets, and they relate to income taxes levied by the same tax authority on the same taxable entity, or on different
tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities
will be realised simultaneously.

A deferred tax asset is recognised for unused tax losses, tax credits and deductible temporary differences, to the
extent that it is probable that future taxable profits will be available against which they can be utilised. Deferred tax
assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related
tax benefit will be realised, such reductions are reversed when the probability of future taxable profits improves.

 Income tax recognised in profit or loss and other comprehensive income 

Reconciliation of income tax expense 

Accounting loss before income tax 
Income Tax @ 28% 

Impact of tax rates in overseas jurisdictions 

Expenses not deductible for tax purposes 

Foreign tax credits forfeited 

Income not subject to tax 
Recognition/derecognition of previously unrecognised deferred tax on 
temporary differences and tax losses 
Tax losses not recognised in current year 

IInnccoommee  TTaaxx  ((CCrreeddiitt))  

Major components of tax expense/(income) 

CCuurrrreenntt  ttaaxx  eexxppeennssee//((ccrreeddiitt))  
Current period  
R&D tax credit 
TToottaall  ccuurrrreenntt  ttaaxx  bbeenneeffiitt 
Deferred tax (income) 
TToottaall  ttaaxx  eexxppeennssee//((iinnccoommee)) 

22002211  
$$000000    

(19,102) 

(5,349) 

110 

3,225 

-

-

2,121 

-

110077  

22002211  

$$000000  

107 
-
--
- 
110077  

22002200  

$$000000  

(6,160) 

(1,725) 

(13) 

1,159 

150

(700)

74 

853

((220022))  

22002200  

$$000000  

274 
(476)
((220022))
- 
((220022))  

As  at  31  March  2021,  the  Company  had  tax  losses  of  $14,587,081  (2020:  $12,412,226).  Utilisation  of  these  tax  losses  is 
dependent upon the Group meeting the continuity of ownership provisions of the Income Tax Act 2007 and carrying forward 
and offsetting the net losses against net taxable income earned in subsequent years by the Group. 

The Group has elected to defer expenditure relating to research and development allowed under section DB34 of the Income 
Tax Act 2007. As at 31 March 2021, the Group had $12,100,040 (2020: $7,202,587) of expenditure available to offset against 
subsequent years income subject to section EJ23 of the Income Tax Act 2007. 

Deferred tax assets have been recognised to the extent they offset deferred tax liabilities. No additional deferred tax has 
been recognised on tax losses or deferred research and development expenditure in 2021 on the basis that large tax profits 
are not foreseeable in the year ending 31 March 2022. 

42

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

88..

IInnccoommee  ttaaxxeess  ((ccoonnttiinnuueedd))

Deferred tax assets/(liabilities) recognised:

Accrued revenue 
Deferred R&D expenditure 
Intangible assets 
Other 
Provision 
Unused tax losses 
TToottaall  ddeeffeerrrreedd  ttaaxx  aasssseett//((lliiaabbiilliittyy))  rreeccooggnniisseedd  

Movement in deferred tax assets/(liabilities) recognised 

Opening balance 
Arising on acquisitions 
Credited to profit or loss for previously unrecognised temporary difference 
and tax losses 
TToottaall  ddeeffeerrrreedd  ttaaxx  aasssseett//((lliiaabbiilliittyy))  uunnrreeccooggnniisseedd  ((ttaaxx  eeffffeecctteedd))  

Deferred tax assets/(liabilities) unrecognised (tax effected) 

Temporary differences 
Deferred R&D expenditure 
Unused tax losses 
TToottaall  ddeeffeerrrreedd  ttaaxx  aasssseett//((lliiaabbiilliittyy))  uunnrreeccooggnniisseedd  ((ttaaxx  eeffffeecctteedd))  

99.. CCaasshh  aanndd  ccaasshh  eeqquuiivvaalleennttss  &&  tteerrmm  ddeeppoossiittss

22002211  

$$000000  

(872)
2,870 
(3,319) 
856 
465 

-
- 

22002211  

$$000000  
- 
- 

- 

- 

22002211  

$$000000  

531 
519 
4,084 
55,,113344  

22002200  

$$000000  

(458)
2,017 
(3,644) 
(462) 
277 
2,270
- 

22002200  

$$000000  
- 
- 

- 

- 

22002200  

$$000000  

384 
- 
1,206 
11,,559900  

Cash and cash equivalents include cash on hand, deposits held at call with financial institutions and other short-term
deposits with maturities of three months or less and bank overdrafts.

Bank balances 
Total cash and cash equivalents 

22002211  

$$000000  
15,381 
1155,,338811  

22002200  

$$000000  
3,850 
33,,885500  

Prior to 1 May 2020, the cash balances included an amount held within a Deposit Control Account where the Group 
is permitted to withdraw 70% of the value of the deposits to such account, leaving 30% of the deposit value to serve 
as security for the payment toward deferred consideration. 

On 1 May 2020, the Group renegotiated the terms of its existing borrowing with Hollister. As a result, the 30% deposit 
value is no longer required to be escrowed as a security to Hollister. Refer to Note 18. 

During the year, the Group entered into short-term deposit arrangements with the Bank of New Zealand and ASB 
Bank for $10 million each at the average rate of 1.09% per annum. These deposits have a maturity of 6 months from 
February 2021.  

Term deposits 
Total term deposits 

22002211  

$$000000  
20,000 
2200,,000000  

22002200  

$$000000  
- 
--

43

Annual Report 2021 | AROANOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

1100.. FFiinnaanncciiaall  aasssseettss  aatt  ffaaiirr  vvaalluuee  tthhrroouugghh  ootthheerr  ccoommpprreehheennssiivvee  iinnccoommee

The Group classifies the following financial assets at fair value through other comprehensive income (“FVTOCI”):

-

Equity  investments  for  which  the  Group  has  elected  to  recognise  fair  value  gains  or  losses  through  other
comprehensive income.

Financial assets measured at FVTOCI include the following: 

US listed equity securities 
TToottaall  ffiinnaanncciiaall  aasssseettss  aatt  FFVVTTOOCCII  

22002211  
$$000000  
1,584 
11,,558844  

22002200  
$$000000  
969 
996699  

The USA listed equity securities comprise of the Group’s investment in TELA Bio. In November 2019, TELA Bio listed 
on  the  NASDAQ.  The  Group  held  74,316  shares  at  a  value  of  US$14.90  per  share  as  at  the  reporting  date  (2020: 
US$7.82). 

The fair value of the listed equity securities is based on published market price (level 1 in the fair value hierarchy) 
and is revalued at reporting date.  

1111.. FFiinnaanncciiaall  lliiaabbiilliittiieess  aatt  ffaaiirr  vvaalluuee  tthhrroouugghh  pprrooffiitt  oorr  lloossss

The  Group  issued  Series  C  (3)  Preference  shares  during  the  reporting  period  and  received  $19,804,000  as
consideration for the shares issued. Whilst these Preference shares can only convert into share capital, the terms of
the offer include multiple embedded derivatives (variable number of shares to be issued) and as a result, these shares 
do not meet the definition of equity per NZ IAS 32. Management elected that the entire instrument was designated
as fair value through profit or loss (“FVTPL”), through the designation exemption as allowed in NZ IFRS 9. With the
exception of conversion rights, all other rights attached to these shares are consistent with Series C Preference shares
(refer to Note 21).

At initial recognition, the instrument was measured at transaction price, represented by the fair value of consideration
given or received in exchange for the financial instrument. Its transaction costs were immediately recognised in profit
or loss as the instrument is carried at FVTPL. The fair value is determined in accordance with NZ IFRS 13 Fair Value
Measurement.

The Group does not recognise a gain or loss on initial recognition of the financial liabilities because the fair value is
neither evidenced by a quoted price in an active market for an identical liability (i.e. a level 1 input) nor based on a
valuation  technique  that  uses  only  data  from  observable  markets.  The  difference  between  the  fair  value  at  initial
recognition and the transaction price is recognised in profit or loss on a straight-line basis over the estimated life of
the  liability,  with  the  aggregate  difference  yet  to  be  recognised  in  profit  or  loss  being  held  off  the  consolidated
statement of financial position.

The change between the initial fair value and fair value at reporting date is recognised in profit or loss (refer to Note
7).

When valuing the instrument, management exercised judgement to estimate the probabilities of different scenarios
allowed  for  in  the  terms  of  the  offer  to  determine  the  period  over  which  the  fair  value  adjustments  would  be
recognised in profit or loss on a straight-line basis.

OOppeenniinngg  ffiinnaanncciiaall  lliiaabbiilliittiieess  aatt  FFVVTTPPLL  aatt  11  AApprriill  22002200 

Transaction price  

Transaction price - Series C(3) 

Transaction costs - Series C(3)  

Fair value change during the period 

Reclassification to equity  

CClloossiinngg  ffiinnaanncciiaall  lliiaabbiilliittiieess  aatt  FFVVTTPPLL  aatt  3311  MMaarrcchh  22002211  

NNootteess 

22002211  
$$000000  
66,,882277  

-

19,804 

(811) 

8,013 

21 

(33,833) 

--

22002200  
$$000000  
--  

5,821

- 

- 

1,006 

- 

66,,882277

44

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

(Continued) 

For the year ended 31 March 2021 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
(Continued) 
For the year ended 31 March 2021 

1100..  FFiinnaanncciiaall  aasssseettss  aatt  ffaaiirr  vvaalluuee  tthhrroouugghh  ootthheerr  ccoommpprreehheennssiivvee  iinnccoommee    

1122..  TTrraaddee  aanndd  ootthheerr  rreecceeiivvaabblleess    

The Group classifies the following financial assets at fair value through other comprehensive income (“FVTOCI”): 

- 

Equity  investments  for  which  the  Group  has  elected  to  recognise  fair  value  gains  or  losses  through  other 

comprehensive income. 

Financial assets measured at FVTOCI include the following: 

US listed equity securities  

TToottaall  ffiinnaanncciiaall  aasssseettss  aatt  FFVVTTOOCCII  

US$7.82). 

and is revalued at reporting date.  

The USA listed equity securities comprise of the Group’s investment in TELA Bio. In November 2019, TELA Bio listed 

on  the  NASDAQ.  The  Group  held  74,316  shares  at  a  value  of  US$14.90  per  share  as  at  the  reporting  date  (2020: 

The fair value of the listed equity securities is based on published market price (level 1 in the fair value hierarchy) 

22002211  

$$000000  

1,584 

11,,558844  

22002200  

$$000000  

969 

996699  

1111..  FFiinnaanncciiaall  lliiaabbiilliittiieess  aatt  ffaaiirr  vvaalluuee  tthhrroouugghh  pprrooffiitt  oorr  lloossss    

The  Group  issued  Series  C  (3)  Preference  shares  during  the  reporting  period  and  received  $19,804,000  as 

consideration for the shares issued. Whilst these Preference shares can only convert into share capital, the terms of 

the offer include multiple embedded derivatives (variable number of shares to be issued) and as a result, these shares 

do not meet the definition of equity per NZ IAS 32. Management elected that the entire instrument was designated 

as fair value through profit or loss (“FVTPL”), through the designation exemption as allowed in NZ IFRS 9. With the 

exception of conversion rights, all other rights attached to these shares are consistent with Series C Preference shares 

(refer to Note 21).  

Measurement.  

At initial recognition, the instrument was measured at transaction price, represented by the fair value of consideration 

given or received in exchange for the financial instrument. Its transaction costs were immediately recognised in profit 

or loss as the instrument is carried at FVTPL. The fair value is determined in accordance with NZ IFRS 13 Fair Value 

The Group does not recognise a gain or loss on initial recognition of the financial liabilities because the fair value is 

neither evidenced by a quoted price in an active market for an identical liability (i.e. a level 1 input) nor based on a 

valuation  technique  that  uses  only  data  from  observable  markets.  The  difference  between  the  fair  value  at  initial 

recognition and the transaction price is recognised in profit or loss on a straight-line basis over the estimated life of 

the  liability,  with  the  aggregate  difference  yet  to  be  recognised  in  profit  or  loss  being  held  off  the  consolidated 

statement of financial position.  

7).  

The change between the initial fair value and fair value at reporting date is recognised in profit or loss (refer to Note 

When valuing the instrument, management exercised judgement to estimate the probabilities of different scenarios 

allowed  for  in  the  terms  of  the  offer  to  determine  the  period  over  which  the  fair  value  adjustments  would  be 

recognised in profit or loss on a straight-line basis.  

OOppeenniinngg  ffiinnaanncciiaall  lliiaabbiilliittiieess  aatt  FFVVTTPPLL  aatt  11  AApprriill  22002200 

Transaction price  

Transaction price - Series C(3) 

Transaction costs - Series C(3)  

Fair value change during the period 

Reclassification to equity  

NNootteess 

22002211  

$$000000  

66,,882277  

- 

19,804 

(811) 

8,013 

22002200  

$$000000  

5,821 

1,006 

--  

- 

- 

- 

21 

(33,833) 

CClloossiinngg  ffiinnaanncciiaall  lliiaabbiilliittiieess  aatt  FFVVTTPPLL  aatt  3311  MMaarrcchh  22002211  

--  

66,,882277  

Trade  and  other  receivables  are  recognised  initially  at  fair  value  plus  directly  attributable  transaction  costs  and 
subsequently measured at amortised cost using the effective interest method less provision for impairment.  

The Group applies the NZ IFRS 9 simplified approach to measuring expected credit losses using a lifetime expected 
credit loss provision for trade receivables. To measure expected credit losses on a collective basis, trade receivables 
are grouped based on similar credit risk and aging. The expected loss rates are based on the Group’s historical credit 
losses experienced over the three-year period prior to the period end. The historical loss rates are then adjusted for 
current and forward-looking information on macroeconomic factors affecting the Group’s customers. 

Trade receivables 

Less provision for impairment of trade receivables 

NNeett  ttrraaddee  rreecceeiivvaabblleess    

Prepayments 

Other receivables 

Other receivables – Revenue share 

Other receivables – Grant accrual 

TToottaall  ccuurrrreenntt  ttrraaddee  aanndd  ootthheerr  rreecceeiivvaabblleess  

Prepayments 
TToottaall  nnoonn--ccuurrrreenntt  pprreeppaayymmeennttss  

22002211  
$$000000  
2,790 

(10) 

22,,778800  

918 

573 

3,116 

719 

88,,110066  

22002211  
$$000000  
171 
117711  

22002200  
$$000000  
4,443 

(20) 

44,,442233  

576 

49 

2,090 

378  

77,,551166  

22002200  
$$000000  
193 
119933    

Trade receivables amounting to $2,780,000 (2020: $4,423,000) are shown net of impairment losses. Provisions have 
been  made  appropriately  after  considering  the  impact  of  COVID-19.  Trade  receivables  are  interest  free.    Trade 
receivables  of  a  short-term  duration  are  not  discounted.  Other  receivables  include  Callaghan  Innovation  grant 
accrual, accrued revenue share from TELA 
 Bio  which  is  based  on  the  historical  performance  and  trends.  The  Group  has  a  high  probability  of  receiving  this 
revenue share.   

The non-current portion of prepayment relates to the Group’s contract with Watercare for its access to water and 
associated investments made in its premises. The prepayment is amortised over the same period that the premises 
are leased by the Group.  

(i) 

Impaired receivables 
As at 31 March 2021, current trade receivables with a nominal value of $10,000 (2020: $19,568) were impaired and 
provided for. 

(ii)  Past due but not impaired receivables 

As at 31 March 2021, trade receivables of $135,000 (2020: $1,307,420) were past due but not impaired.  

The ageing analysis of trade receivables is as follows: 

Current 

1 - 30 days overdue 

30 - 60 days overdue 

60 - 90 days overdue  

90+ days overdue 

TToottaall  ttrraaddee  rreecceeiivvaabblleess  

22002211  

$$000000  

2,645 

88 

49 

2 

6 

22002200  

$$000000  

3,116  

1,249  

52 

6 

20 

22,,779900  

44,,444433  

45

Annual Report 2021 | AROA 
 
 
 
 
 
 
  
  
 
 
 
 
 
  
 
 
  
  
 
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
  
 
  
  
  
 
 
 
 
  
  
 
 
 
 
  
  
 
  
  
 
 
 
 
 
  
 
 
 
 
 
  
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
  
  
  
  
 
 
 
 
 
  
 
 
 
 
 
 
  
  
 
  
 
 
 
 
 
 
  
 
 
 
  
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
  
  
  
 
  
  
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

1133..

IInnvveennttoorriieess

Inventories  are  measured  at  the  lower  of  cost  and  net  realisable  value.    The  cost  of  inventories  is  based  on  the
weighted average principle, and includes expenditure incurred in acquiring the inventories, production or conversion
costs and other costs incurred in bringing them to their existing location and condition.  In the case of manufactured
inventories  and  work  in  progress,  cost  includes  an  appropriate  share  of  production  overheads  based  on  normal
operating capacity.

Net  realisable  value  is  the  estimated  selling  price  in  the  ordinary  course  of  business,  less  the  estimated  costs  of
completion and costs to sell. An inventory provision is created to reflect instances where the estimated selling price
is lower than costs.

Raw materials 

Work in progress 

Finished goods 

Provision for obsolescence 

TToottaall  iinnvveennttoorriieess  

22002211  
$$000000  
539 

1,436 

1,913 

(280)

33,,660088  

22002200  
$$000000  
576 

1,433 

2,167 

(171)

44,,000055  

As at 31 March 2021, inventories of $279,832 (2020: $170,632) value were impaired and provided for. 

1144.. PPrrooppeerrttyy,,  ppllaanntt  &&  eeqquuiippmmeenntt

(i) Recognition and measurement

Items of plant and equipment are measured at cost less accumulated depreciation and accumulated impairment
losses.

Purchased  software  that  is  integral  to  the  functionality  of  the  related  equipment  is  capitalised  as  part  of  that
equipment.

When  parts  of  an  item of  property,  plant  and  equipment  have  different  useful  lives,  they  are  accounted  for  as
separate items (major components) of property, plant and equipment.

Any gain or loss on disposal of an item of property, plant and equipment (calculated as the difference between
the net proceeds from disposal and the carrying amount of the item) is recognised in profit or loss.

(ii) Subsequent expenditure

Subsequent expenditure is capitalised only if it is probable that the future economic benefits associated with the
expenditure will flow to the Group.

(iii) Depreciation

For plant and equipment, depreciation is based on the cost of an asset less its residual value.  Where significant
components of individual assets that have a useful life that is different from the remainder of those assets, those
components are depreciated separately.

Depreciation  is  recognised  in  profit  or  loss  on  a  straight-line  basis  over  the  estimated  useful  lives  of  each
component  of  an  item  of  property,  plant  and  equipment.    Assets  under  construction  are  not  subject  to
depreciation.

The useful life estimate for the current year of significant items of property, plant and equipment are as follows:

10 years 
Leasehold improvements  
4 - 11 years 
Plant & equipment 
Fixtures & fittings 
3 - 10 years 
Computer equipment & software  3 - 4 years 

46

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

1144.. PPrrooppeerrttyy,,  ppllaanntt  &&  eeqquuiippmmeenntt  ((ccoonnttiinnuueedd))

Depreciation methods, rates and residual values are reviewed at reporting date and adjusted if appropriate.

Certain plant and equipment were pledged as collateral to secure a loan facility with the Bank of New Zealand. The
facility had a limit of $1,326,121 of which $nil was drawn as of 31 March 2021 (2020: $1,718,982). Refer Note 18.

LLeeaassee--hhoolldd  
IImmpprroovvee--
mmeennttss  

CCaappiittaall  WWoorrkk  
IInn  PPrrooggrreessss  

PPllaanntt  aanndd  
EEqquuiippmmeenntt  

FFiixxttuurree  &&  
FFiittttiinngg  

CCoommppuutteerr  
EEqquuiippmmeenntt  &&  
SSooffttwwaarree  

$$000000  

$$000000  

$$000000  

$$000000  

$$000000  

1,472 
114 
-
-  
11,,558866  

(945) 
(54) 
- 
((999999))

527 
558877  

807 
458 
(808) 
-  
445577  

7,506 
249 
808 
(4) 
88,,555599  

-
-
-  
--

(2,738) 
(825) 
4 
((33,,555599))  

807 
445577  

4,768 
55,,000000  

436 
149 
- 
-  
558855  

(161)
(46) 
- 
((220077))

275 
337788  

698 
270 
-  
- 
996688  

(516)
(167)
- 
((668833))

182 
228855  

TToottaall    

$$000000  

10,919 
1,240 
- 
(4) 
1122,,115555  

(4,360) 
(1,092) 
4 
((55,,444488))  

6,559 
66,,770077  

CCoosstt  
Balance 1 April 2020 
Additions 
Transfers in/ (out) 
Disposals 
BBaallaannccee  3311  MMaarrcchh  22002211  

AAccccuummuullaatteedd  
DDeepprreecciiaattiioonn  
Balance 1 April 2020 
Depreciation 
Disposals 
BBaallaannccee  3311  MMaarrcchh  22002211  

NNeett  BBooookk  VVaalluuee  
Balance 1 April 2020 
BBaallaannccee  3311  MMaarrcchh  22002211  

LLeeaassee--hhoolldd  
IImmpprroovvee--
mmeennttss  

CCaappiittaall  WWoorrkk  
IInn  PPrrooggrreessss  

PPllaanntt  aanndd  
EEqquuiippmmeenntt  

FFiixxttuurree  &&  
FFiittttiinngg  

CCoommppuutteerr  
EEqquuiippmmeenntt  &&  
SSooffttwwaarree  

TToottaall    

$$000000  

$$000000  

$$000000  

$$000000  

$$000000  

$$000000  

1,590 
28 
(146) 
--  

11,,447722  

(821) 
(124) 

((994455))

667 
897 
(757)
--  

880077  

6,283 
504 
757 
(38) 

77,,550066  

-
-

--

(1,985) 
(753) 

((22,,773388))  

769 

552277  

667 

880077  

4,298 

44,,776688  

229 
207 
-- 
--  

443366  

(75)
(86) 

((116611))

154 

227755  

569 
129 
--  
--  

669988  

9,338 
1,765 
(146) 
(38) 

1100,,991199  

(370) 
(146) 

(3,251) 
(1,109)

((551166))

((44,,336600))  

199 

118822  

6,087 

66,,555599  

CCoosstt  
Balance 1 April 2019 
Additions 
Transfer in/(out) 
Disposals 
BBaallaannccee  3311  MMaarrcchh  
22002200  

AAccccuummuullaatteedd  
DDeepprreecciiaattiioonn  
Balance 1 April 2019 
Depreciation 
BBaallaannccee  3311  MMaarrcchh  
22002200  

NNeett  BBooookk  VVaalluuee  
Balance 1 April 2019 
BBaallaannccee  3311  MMaarrcchh  
22002200  

47

Annual Report 2021 | AROANOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

1155.. IInnttaannggiibbllee  aasssseettss

Patents that are acquired by the Group and have finite useful lives are measured at cost less accumulated amortisation
and  accumulated  impairment  losses.  Subsequent  expenditure  is  capitalised  only  when  it  increases  the  future
economic benefits embodied in the specific asset to which it relates. All other expenditure is recognised in profit or
loss as incurred.

Trademarks  have  finite  useful  lives  and  are  measured  at  cost  less  accumulated  amortisation  and  accumulated
impairment losses.

Patent and trademark costs are amortised on a straight-line basis over the useful life.

Goodwill, customer relationships and reacquired rights are attributable to the purchase of the wound care business
entered into between the Group and Hollister Incorporated. Goodwill is not amortised.

Impairment tests on goodwill and other intangible assets with indefinite useful economic lives are undertaken annually
at the financial year end. Other non-financial assets are subject to impairment tests whenever events or changes in
circumstances  indicate  that  their  carrying  amount  may  not  be  recoverable.  Where  the  carrying  value  of  an  asset
exceeds its recoverable amount (i.e. the higher of value in use and fair value less costs to sell), the asset is written
down accordingly.

Where it is not possible to estimate the recoverable amount of an individual asset, the impairment test is carried out
on the smallest group of assets to which it belongs for which there are separately identifiable cash flows; its cash
generating units (“CGUs”). Goodwill is allocated on initial recognition to each of the Group's CGUs that are expected
to benefit from a business combination that gives rise to the goodwill.

Impairment charges are included in profit or loss, except to the extent they reverse gains previously recognised in
other comprehensive income. An impairment loss recognised for goodwill is not reversed.

Customer  relationships  and  reacquired  rights  are  amortised  on  a  straight-line  basis  in  profit  or  loss  over  their
estimated useful lives, from the date that they are available for use.

The estimated useful lives for the current period are as follows:

Patents and trademarks 

8 - 17 years 

Customer relationships 

Reacquired rights 

9 years 

18 years 

Amortisation methods, rates and residual values are reviewed at reporting date and adjusted if appropriate. 

Currently no development expenditure is capitalised (refer to Note 4) 

PPaatteenntt  &&  
TTrraaddeemmaarrkk  
$$000000  

CCuussttoommeerr  
RReellaattiioonnsshhiippss  
$$000000  

RReeaaccqquuiirreedd  
rriigghhttss  
$$000000  

5,563 
- 

55,,556633  

9,772 
- 

99,,777722  

GGooooddwwiillll  
$$000000  

5,538 
- 

55,,553388  

TToottaall  
$$000000  

  21,576 
  235 

  2211,,881111  

CCoosstt  
Balance 1 April 2020 
Additions 
BBaallaannccee  3311  MMaarrcchh  
22002211  

AAccccuummuullaatteedd  
AAmmoorrttiissaattiioonn  
Balance 1 April 2020 
Amortisation 
BBaallaannccee  3311  MMaarrcchh  
22002211  

NNeett  BBooookk  VVaalluuee  
Balance 1 April 2020 
BBaallaannccee  3311  MMaarrcchh  
22002211  

703 
235 

993388  

(197)
(54)

((225511))

506 

668877 

48

(1,236)
(618)

((11,,885544))

(1,086) 
(543) 

((11,,662299))  

-
- 

--

(2,519)
(1,215) 

((33,,773344))

4,327 

33,,770099  

8,686 

88,,114433  

5,538 

55,,553388  

19,057 

1188,,007777  

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
(Continued) 
For the year ended 31 March 2021 

1155..  IInnttaannggiibbllee  aasssseettss  ((ccoonnttiinnuueedd))  

CCoosstt  
Balance 1 April 2019 
Additions  
BBaallaannccee  3311  MMaarrcchh  
22002200  

AAccccuummuullaatteedd  
AAmmoorrttiissaattiioonn  
Balance 1 April 2019 
Amortisation 
BBaallaannccee  3311  MMaarrcchh  
22002200  

NNeett  BBooookk  VVaalluuee  
Balance 1 April 2019 
BBaallaannccee  3311  MMaarrcchh  
22002200  

524 
179 

770033  

(152) 
(45) 

((119977))  

372 

550066  

PPaatteenntt  &&  
TTrraaddeemmaarrkk  
$$000000  

CCuussttoommeerr  
rreellaattiioonnsshhiippss  
$$000000  

RReeaaccqquuiirreedd  
rriigghhttss  
$$000000  

5,563 
- 

55,,556633  

9,772 
- 

99,,777722  

GGooooddwwiillll  
$$000000  

5,538 
- 

55,,553388  

TToottaall    
$$000000  

21,397 
179 

2211,,557766  

(618) 
(618) 

(543) 
(543) 

((11,,223366))  

((11,,008866))  

- 
- 

--  

(1,313) 
(1,206) 

((22,,551199))  

4,945 

44,,332277  

9,229 

88,,668866  

5,538 

55,,553388  

20,084 

1199,,005577  

On 31 March 2021, the Group tested whether goodwill has suffered any impairment. For the purpose of impairment 
testing,  goodwill  is  allocated  to  the  Group’s  Wound  Care  business,  at  which  goodwill  is  monitored  for  internal 
management purposes.  

The recoverable amount is determined based on value in use calculations using the method of estimating future cash 
flows and determining a discount rate in order to calculate the present value of the cash flows (2020: the recoverable 
amount was determined by using fair value less cost of disposal). 

A discounted cash flow (“DCF”) model has been based on five-year forecast cash flow projections. The budget for 
the year ending 31 March 2022 was the basis for the first year’s projections and projections for subsequent years have 
been based on the Group’s long-term outlook. Other key assumptions are as follows: 

Discount rate post tax 

Terminal growth rate 
Revenue growth rate p.a. 

Gross margin % 

22002211  

10.0% 

2.5% 
25%-64% 

72%-82% 

No  impairment  was  identified  for  the  Wound  Care  business  as  a  result  of  this  review,  nor  under  any  reasonable 
possible change, in any of the key assumptions described above.   

The  estimated  recoverable  amount  of  the  Wound  Care  business  exceeds  its  carrying  value  of  $17.4  million.  The 
projected EBITDA for the Wound Care business is forecast to become positive and increase significantly over the 
forecast period. 

49

Annual Report 2021 | AROA 
  
  
  
  
  
  
  
  
  
  
  
  
  
 
    
  
    
  
    
  
    
  
    
 
  
  
 
  
 
  
  
  
  
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
  
 
    
  
    
  
    
  
    
  
    
 
  
  
  
  
 
  
  
  
  
 
  
  
  
  
  
 
 
 
 
 
 
  
 
    
  
    
  
    
  
    
  
    
 
  
  
  
  
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
  
  
  
  
  
  
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

For the year ended 31 March 2021

1166.. TTrraaddee  aanndd  ootthheerr  ppaayyaabblleess

1188.. IInntteerreesstt bbeeaarriinngg llooaannss aanndd bboorrrroowwiinnggss ((ccoonnttiinnuueedd))

Trade  and  other  payables  are  initially  recognised  at  fair  value  plus  directly  attributable  transaction  costs  and
subsequently at amortised cost.  Trade and other payables represent liabilities for goods and services provided to
the Group prior to the end of financial year which are unpaid.

Bank Loan

Trade payables 

Accrued expenses 

Other payables 
TToottaall  ttrraaddee  aanndd  ootthheerr  ppaayyaabblleess 

22002211  
$$000000  
740 

1,977 

27 
22,,774444  

22002200  
$$000000  
1,201 

3,079 

30 
44,,331100  

Trade payables generally have terms of 30 days and are interest free. Trade payables of a short-term duration are not 
discounted. The accrued expenses include chargeback and rebates accrual and distribution charges.  

Carrying amounts of interest-bearing liabilities are equivalent to their fair values, as they are at floating rates.

1177.. EEmmppllooyyeeee  bbeenneeffiittss

(i) Short term employee benefits

Liabilities for wages and salaries, including non-monetary benefits and accumulating annual leave that is expected
to be settled wholly within 12 months after the end of the period in which the employees render the related service
are recognised in respect of employees’ services up to the end of the reporting period and are measured at the
amounts expected to be paid when the liabilities are settled.

The obligations are presented as other payables and accruals in the statement of financial position if the entity
does not have an unconditional right to defer settlement for at least 12 months after the reporting date, regardless
of when the actual settlement is expected to occur.

(ii) Defined contribution plans

Obligations for contributions to defined contribution plans are expensed as the related service is provided.

1188.. IInntteerreesstt  bbeeaarriinngg  llooaannss  aanndd  bboorrrroowwiinnggss

Interest  bearing  liabilities  are  initially  recognised  at  fair  value,  net  of  transaction  costs  incurred.  Interest  bearing
liabilities  are  subsequently measured  at  amortised  cost.  Any  difference  between  the  proceeds  (net  of  transaction
costs)  and  the  redemption  amount  is  recognised  in  profit  and  loss  over  the  period  of  the  borrowings  using  the
effective interest method.

Interest  bearing  liabilities  are  classified  as  current  liabilities  unless  the  Group  has  an  unconditional  right  to  defer
settlement of the liability for at least 12 months after the reporting date.

Interest-bearing loans and borrowings 
Deferred consideration 
TToottaall  iinntteerreesstt  bbeeaarriinngg  lliiaabbiilliittiieess  ––  ccuurrrreenntt  

Interest-bearing loans and borrowings 

Deferred consideration 

TToottaall  iinntteerreesstt  bbeeaarriinngg  lliiaabbiilliittiieess  ––  nnoonn--ccuurrrreenntt  

22002211  
$$000000  
-
9,952 
99,,995522  

-

- 

--

22002200  
$$000000  
841
21,682 
2222,,552233  

1,119

-  

11,,111199

At the reporting date, the weighted average interest rate of interest-bearing loan is 6.50% p.a. (2020: 6.06% p.a.). 

The balance of the deferred consideration incurs interest compounding annually from 1 July 2020 at a rate equal to 
the Wall Street Journal prime rate plus 3%.  

On  1  May  2020,  the  Group  renegotiated  the  terms  of  its  existing  borrowing  with  Hollister.  As  a  result,  the  final 
repayment date has been moved to 31 March 2022 and the Group repaid approximately $10 million being 50% of the 
balance outstanding as at 30 April 2020 including the accrued interest. Additionally, the Group was released from its 
obligation to maintain 30% of its Wound Care customer receipts on escrow, as security to Hollister. 

50

Total interest-bearing  loans and  borrowings included secured liabilities of $1,718,982 in 2020, which  is no longer

utilised as of 31 March 2021. The bank facility is secured by all present and after acquired property of the Group.

As at 31 March 2021, the Group’s Credit Plus facility had a limit of $1,326,121 (2020: $1,761,468), of which $1,326,121 

(2020: $42,486) was unused and $nil (2020: $1,718,982) was used, secured by assets owned by the Group. Refer

The Group cancelled its overdraft facility of $2,000,000 and its committed cash advance facility of $4,000,000 

during the reporting period, as these were no longer required.

i) Unused lines of credit

to Note 14.

ii) Fair value

1199.. RRiigghhtt ooff uussee aasssseettss

As at 1 April 2020

Additions

Depreciation

Modification adjustment 

AAss aatt 3311 MMaarrcchh 22002211

Balance 1 April 2019

Addition

Modification adjustment*

Depreciation

Rent incentives

Make good provision (refer to Note 14)

BBaallaannccee 3311 MMaarrcchh 22002200

2200.. LLeeaassee lliiaabbiilliittiieess

As at 1 April 2020

Additions

Modification Adjustment 

Interest expenses

Lease payments

AAss aatt 3311 MMaarrcchh 22002211

Current 

Non-current

TToottaall

PPrrooppeerrttiieess

EEqquuiippmmeenntt

PPrrooppeerrttiieess

EEqquuiippmmeenntt

PPrrooppeerrttiieess

EEqquuiippmmeenntt

$$000000

2,154

4,431 

(721)

87

55,,995511

$$000000

2,411

285

(244)

(409)

(35)

146

22,,115544

$$000000

2,063

4,431 

87

409 

(708) 

66,,228822

566

5,716

66,,228822

$$

000000

21 

(21)

-

-

--

-

1

-

-

-

-

1 

--

-

-

--

$$000000

49

(29)

2211

$$000000

22 

(23) 

TToottaall

$$000000

2,175

4,431 

(742)

87

55,,995511

TToottaall

$$000000

2,460

285

(243)

(438)

(35)

146

22,,117755

TToottaall

$$000000

2,085

4,431 

87

410

(731) 

66,,228822

566

5,716

66,,228822

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  

(Continued) 

For the year ended 31 March 2021 

1166..  TTrraaddee  aanndd  ootthheerr  ppaayyaabblleess  

Trade  and  other  payables  are  initially  recognised  at  fair  value  plus  directly  attributable  transaction  costs  and 

subsequently at amortised cost.  Trade and other payables represent liabilities for goods and services provided to 

the Group prior to the end of financial year which are unpaid. 

22002211  

$$000000  

740 

1,977 

27 

22,,774444  

22002200  

$$000000  

1,201 

3,079 

30 

44,,331100  

Trade payables 

Accrued expenses 

Other payables 

TToottaall  ttrraaddee  aanndd  ootthheerr  ppaayyaabblleess 

1177..  EEmmppllooyyeeee  bbeenneeffiittss  

(i)  Short term employee benefits 

Trade payables generally have terms of 30 days and are interest free. Trade payables of a short-term duration are not 

discounted. The accrued expenses include chargeback and rebates accrual and distribution charges.  

Liabilities for wages and salaries, including non-monetary benefits and accumulating annual leave that is expected 

to be settled wholly within 12 months after the end of the period in which the employees render the related service 

are recognised in respect of employees’ services up to the end of the reporting period and are measured at the 

amounts expected to be paid when the liabilities are settled. 

The obligations are presented as other payables and accruals in the statement of financial position if the entity 

does not have an unconditional right to defer settlement for at least 12 months after the reporting date, regardless 

of when the actual settlement is expected to occur. 

(ii)  Defined contribution plans 

Obligations for contributions to defined contribution plans are expensed as the related service is provided. 

1188..  IInntteerreesstt  bbeeaarriinngg  llooaannss  aanndd  bboorrrroowwiinnggss  

Interest  bearing  liabilities  are  initially  recognised  at  fair  value,  net  of  transaction  costs  incurred.  Interest  bearing 

liabilities  are  subsequently measured  at  amortised  cost.  Any  difference  between  the  proceeds  (net  of  transaction 

costs)  and  the  redemption  amount  is  recognised  in  profit  and  loss  over  the  period  of  the  borrowings  using  the 

effective interest method. 

Interest  bearing  liabilities  are  classified  as  current  liabilities  unless  the  Group  has  an  unconditional  right  to  defer 

settlement of the liability for at least 12 months after the reporting date. 

Interest-bearing loans and borrowings  

Deferred consideration  

TToottaall  iinntteerreesstt  bbeeaarriinngg  lliiaabbiilliittiieess  ––  ccuurrrreenntt  

Interest-bearing loans and borrowings  

Deferred consideration 

TToottaall  iinntteerreesstt  bbeeaarriinngg  lliiaabbiilliittiieess  ––  nnoonn--ccuurrrreenntt  

22002211  

$$000000  

- 

9,952 

99,,995522  

22002200  

$$000000  

841 

21,682 

2222,,552233  

- 

- 

--  

        -             

1,119  

11,,111199  

At the reporting date, the weighted average interest rate of interest-bearing loan is 6.50% p.a. (2020: 6.06% p.a.). 

The balance of the deferred consideration incurs interest compounding annually from 1 July 2020 at a rate equal to 

the Wall Street Journal prime rate plus 3%.  

On  1  May  2020,  the  Group  renegotiated  the  terms  of  its  existing  borrowing  with  Hollister.  As  a  result,  the  final 

repayment date has been moved to 31 March 2022 and the Group repaid approximately $10 million being 50% of the 

balance outstanding as at 30 April 2020 including the accrued interest. Additionally, the Group was released from its 

obligation to maintain 30% of its Wound Care customer receipts on escrow, as security to Hollister. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
(Continued) 
For the year ended 31 March 2021 

1188..  IInntteerreesstt  bbeeaarriinngg  llooaannss  aanndd  bboorrrroowwiinnggss  ((ccoonnttiinnuueedd))  

Bank Loan  

Total  interest-bearing  loans  and  borrowings  included  secured  liabilities  of  $1,718,982  in  2020,  which  is  no  longer 
utilised as of 31 March 2021. The bank facility is secured by all present and after acquired property of the Group. 

i) Unused lines of credit 

As at 31 March 2021, the Group’s Credit Plus facility had a limit of $1,326,121 (2020: $1,761,468), of which $1,326,121 
(2020: $42,486) was unused and $nil (2020: $1,718,982) was used, secured by assets owned by the Group. Refer 
to Note 14. 

The Group cancelled its overdraft facility of $2,000,000 and its committed cash advance facility of $4,000,000 
during the reporting period, as these were no longer required.  

ii) Fair value 

Carrying amounts of interest-bearing liabilities are equivalent to their fair values, as they are at floating rates. 

1199..  RRiigghhtt  ooff  uussee  aasssseettss    

As at 1 April 2020 
Additions 
Depreciation  
Modification adjustment  
AAss  aatt  3311  MMaarrcchh  22002211  

Balance 1 April 2019  
Addition 
Modification adjustment* 
Depreciation 
Rent incentives 
Make good provision (refer to Note 14) 
BBaallaannccee  3311  MMaarrcchh  22002200  

2200.. LLeeaassee  lliiaabbiilliittiieess    

As at 1 April 2020 
Additions 
Modification Adjustment  
Interest expenses 
Lease payments 
AAss  aatt  3311  MMaarrcchh  22002211  

Current  
Non-current 
TToottaall    

PPrrooppeerrttiieess  

$$000000  

EEqquuiippmmeenntt
$$  

000000  

 2,154  
 4,431  
(721)  
 87  
  55,,995511    

 21  

 -       

(21)  

 -       
--    

PPrrooppeerrttiieess  

$$000000  

EEqquuiippmmeenntt  

$$000000  

2,411 
285 
(244) 
(409) 
(35) 
146 
22,,115544  

49 
- 
1 
 (29) 
 - 
- 
2211  

    PPrrooppeerrttiieess  
$$000000  

EEqquuiippmmeenntt  
$$000000  

 2,063  
 4,431  
 87  
 409  
(708)  
  66,,228822    

 566 
 5,716  
  66,,228822    

 22  

 -    
 -    
 1  
(23)  
--    

- 
- 
--  

TToottaall    

$$000000  

 2,175  
 4,431  
(742) 
 87  
      55,,995511  

TToottaall    

$$000000  

2,460 
285 
(243) 
(438) 
(35) 
146 
22,,117755  

TToottaall    
$$000000  

 2,085  
 4,431  
 87 
 410  
(731)  
  66,,228822  

 566 
 5,716  
  66,,228822    

51

Annual Report 2021 | AROA 
 
 
 
 
 
 
  
  
 
 
 
 
 
  
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
 
  
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
  
 
 
  
  
  
  
 
 
 
 
 
  
  
 
 
 
 
 
  
  
  
  
  
 
  
 
  
  
  
    
  
    
 
 
  
  
  
 
  
  
 
  
  
  
 
  
  
  
  
  
  
  
  
  
        
  
    
  
  
  
 
  
 
  
  
  
    
  
    
 
 
  
  
  
 
  
  
  
 
  
  
  
 
  
  
  
 
  
  
  
 
  
  
  
 
  
  
  
 
  
  
  
  
  
 
  
 
  
    
  
    
  
    
 
 
  
  
  
 
  
  
  
 
  
  
  
 
  
  
  
 
  
  
  
 
  
  
  
  
 
 
 
 
 
 
 
 
 
  
  
  
 
  
  
  
 
  
  
  
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

2200.. LLeeaassee  lliiaabbiilliittiieess  ((ccoonnttiinnuueedd))

As at 1 April 2019 
Addition 
Modification adjustment 
Interests 
Lease payments 
AAss  aatt  3311  MMaarrcchh  22002200  

Current 
Non-current 
TToottaall  

PPrrooppeerrttiieess  
$$000000  

EEqquuiippmmeenntt  
$$000000  

2,411 
285 
(244) 
126 
(515)
22,,006633  

193 
1,870 
22,,006633  

49 

1 
2 
(30)
2222  

22 
-
2222  

TToottaall  
$$000000  

2,460 
285 
(243) 
128 
(545) 
22,,008855  

215 
1,870
22,,008855  

NZ IFRS 16 distinguishes between leases and service contracts on the basis of whether the use of an identified asset 
is controlled by the customer. Control is considered to exist if the customer has the right to obtain substantially all of 
the economic benefits from the use of an identified asset and the right to direct the use of that asset.  

All leases are accounted for by recognising a right-of-use asset and a lease liability except for: 

• Leases of low value assets; and
• Leases with a term of 12 months or less.

Lease liabilities are measured at the present value of the contractual payments due to the lessor over the lease term, 
with the discount rate determined by reference to the rate inherent in the lease unless (as is typically the case) this 
is not readily determinable, in which case the Group’s incremental borrowing rate on commencement of the lease is 
used. Variable lease payments are only included in the measurement of the lease liability if they are dependent on an 
index or rate. In such cases, the initial measurement of the lease liability assumes the variable element will remain 
unchanged throughout the lease term. Other variable lease payments are expensed in the period to which they relate. 

  On initial recognition, the carrying value of the lease liability may also include: 

• amounts expected to be payable under any residual value guarantee;
• the exercise price of any purchase option granted in favour of the Group if it is reasonably certain to exercise that
option;
• any  penalties  payable  for  terminating  the  lease,  if  the  term  of  the  lease  has  been  estimated  on  the  basis  of
termination option being exercised.

Right of use assets are initially measured at the amount of the lease liability, reduced for any lease incentives received, 
and increased for:  

• lease payments made at or before commencement of the lease;
• initial direct costs incurred; and
• the amount of any provision recognised where the Group is contractually required to dismantle, remove or restore
the leased asset.

Subsequent to initial measurement, lease liabilities increase as a result of interest charged at a constant rate on the 
balance outstanding and are reduced for lease payments made. Right-of-use assets are amortised on a straight-line 
basis over the remaining term of the lease or over the remaining economic life of the asset if, rarely, this is judged to 
be shorter than the lease term.  

52

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

2200.. LLeeaassee  lliiaabbiilliittiieess  ((ccoonnttiinnuueedd))

When the Group revises its estimate of the term of any lease (because, for example, it re-assesses the probability of
a lessee extension or termination option being exercised), it adjusts the carrying amount of the lease liability to reflect
the payments to make over the revised term, which are discounted at a revised discount rate. The carrying value of
lease liabilities is similarly revised when the variable element of future lease payments dependent on a rate or index
is revised. In both cases an equivalent adjustment is made to the carrying value of the right-of-use asset, with the
revised carrying amount being amortised over the remaining (revised) lease term.

When the Group renegotiates the contractual terms of a lease with the lessor, the accounting depends on the nature
of the modification:

• if the renegotiation results in one or more additional assets being leased for an amount commensurate with the
standalone price for the additional rights-of-use obtained, the modification is accounted for as a separate lease in
accordance with the above policy.

• in all other cases where the renegotiated increases the scope of the lease (whether that is an extension to the lease
term,  or  one  or  more  additional  assets  being  leased),  the  lease  liability  is  remeasured  using  the  discount  rate
applicable on the modification date, with the right-of-use asset being adjusted by the same amount.

• if the renegotiation results in a decrease in the scope of the lease, both the carrying amount of the lease liability and
right-of-use asset are reduced by the same proportion to reflect the partial of full termination of the lease with any
difference recognised in profit or loss. The lease liability is then further adjusted to ensure its carrying amount reflects
the amount of the renegotiated payments over the renegotiated term, with the modified lease payments discounted
at the rate applicable on the modification date. The right-of-use asset is adjusted by the same amount.

For contracts that both convey a right to the Group to use an identified asset and require services to be provided to 
the Group by the lessor, the Group has elected to account for the entire contract as a lease, i.e. it does allocate any 
amount of the contractual payments to, and account separately for, any services provided by the supplier as part of 
the contract.  

Nature of leasing activities (in the capacity as lessee) 

The Group leases two properties in the jurisdictions in which it operates. In some jurisdictions it is customary for lease 
contracts to provide for payments to increase each year by inflation and in others to be reset periodically to market 
rental rates. The Group also leases certain items of plant and equipment. 

As standard industry practice, the Group’s property leases are subject to market rent reviews. A 1% increase in these 
payments would result an additional $5,000 outflow compared to the current period’s cash outflow.  

For short term or low-value leases, payments made are recognised in profit or loss on a straight-line basis over the 
term of the lease. These leases are not recognised in the Group’s consolidated statement of financial position. 

NNoonn--ccaanncceellllaabbllee  ooppeerraattiinngg  lleeaassee  rreennttaallss  aarree  ppaayyaabbllee  aass  ffoolllloowwss::  
Less than one year 
Between one and five years 

22002211  
$$000000  

22002200  
$$000000  

8 
12 

28 
- 

2211.. SShhaarree  ccaappiittaall

(i) Ordinary shares

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares and
share options are recognised as a deduction from equity, net of any tax effects.

(ii) Preference share capital

Preference share capital is classified as equity if it is non-redeemable, or redeemable only at the Group’s option,
and any dividends are discretionary. Dividends thereon are recognised as distributions within equity upon approval
by the Group’s shareholders.

Preference share capital is classified as a financial liability if it is redeemable on a specific date or at the option of
the shareholders, or if dividend payments are not discretionary. Dividends thereon are recognised as an interest
expense in profit or loss as accrued.

53

Annual Report 2021 | AROA22002200  
$$000000  
2288,,888899  

- 

464 

--  

2299,,335533  

TToottaall  

2,753,314 
32,332 
22,,778855,,664466 

602,407  

366,474 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

2211.. SShhaarree  ccaappiittaall  ((ccoonnttiinnuueedd))

(ii) Preference share capital (continued)

SShhaarree  ccaappiittaall  aatt  bbeeggiinnnniinngg  ooff  tthhee  yyeeaarr  

Reclassification of financial liabilities at FVTPL to equity 

Shares issued from IPO 

Shares issued from Share Plan and Option Plan 

SShhaarree  ccaappiittaall  aatt  eenndd  ooff  tthhee  yyeeaarr  

22002211  
$$000000  
2299,,335533 

33,833 

30,554 

3,576 

9977,,331166  

##  ooff  sshhaarreess    

AAtt  11  AApprriill  22002200 
Issue of share capital 
BBaallaannccee  3311  MMaarrcchh  22002211  

Issue of share capital 
Conversion of Series 
C(2) & C(3) shares  
Converted to ordinary 
shares 
Impact of share split  
Issue of share capital 
post IPO 
BBaallaannccee  3311  MMaarrcchh  22002211 

SSeerriieess  CC  
pprreeffeerreennccee  
sshhaarreess  

SSeerriieess  BB  
pprreeffeerreennccee  
sshhaarreess  

257,715 
- 
225577,,771155 

798,088 
- 
779988,,008888 

SSeerriieess  AA  
pprreeffeerreennccee  
sshhaarreess  

1,079,610 
- 
11,,007799,,661100 

- 

- 

- 

- 

-  

- 

OOrrddiinnaarryy  
sshhaarreess  

 617,901 
32,332 
665500,,223333 

602,407  

366,474 

(257,715) 

(798,088) 

(1,079,610) 

2,135,413 

- 

- 

- 

-- 

- 

- 

-- 

- 

- 

-- 

296,320,398 

296,320,398 

651,489 

651,489 

330000,,772266,,441144 

330000,,772266,,441144 

Ordinary shares 
During the reporting period, 602,407 (2020: 32,332) ordinary shares were on issue prior to IPO in July 2020 (i.e. pre-
split shares). Upon IPO, all preference shares were converted to ordinary shares and all shares were split at the ratio 
of 75:1. The impact of splitting upon IPO was an increase in the number of ordinary shares by 296,320,398. Post IPO, 
additional 651,489 ordinary shares were issued as a result of options being exercised during the year.  

Unissued and unpaid ordinary shares reserved for issue under the employee share ownership plan is nil shares (2020: 
140,095 shares). 

All classes of shares 
All ordinary, Series A preference and Series B preference shares carry equal voting rights and have the right to an 
equal share in dividends authorised by the board (except for unpaid or partially paid ordinary shares issued under 
the employee share ownership plan). 

All preference shares 
All preference shares were converted to ordinary shares during the reporting period. 

Warrants 
There are no share warrants outstanding as of the reporting date. 

Options 
There are 3,488,750 vested options and 8,381,025 unvested options as of the reporting date. Refer to Note 22. 

54

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

2222.. SShhaarree  bbaasseedd  ppaayymmeennttss  rreesseerrvvee

Share ownership plan 

The Group offered selected employees in 2014 the opportunity to participate in an employee share ownership plan 
(ESOP). 

During the reporting period, all shares were fully exercised or forfeited. No shares remained unvested or outstanding 
as of 31 March 2021.  

Share option plan 

During the year ended 31 March 2019 the Group offered selected employees the opportunity to participate in a Share 
Option Plan. This is an offer of options to acquire ordinary shares. Under the terms of the plan, a parcel of options 
were  issued  to  employees  with  an  weighted  average  exercise  price.  The  grant  of  share  options  is  split  into  four 
tranches, with the first tranche vesting immediately on the date of grant. The Company’s board has discretion to allow 
employees to exercise all or part of the options if a) the employee is no longer employed on a vesting date; or b) the 
employee ceases to be employed before the termination date but the employee has not yet exercised the options.  

The fair value of the options has been measured using the Revenue Ruling 59-60 and standard practice. Revenue 
Ruling 59-60 outlines the standard of value, approach, methods, and factors to be considered in valuing shares of the 
stock  of  the  closely  held  entity  similar  to  the  Company.  Revenue  rulings  are  public  administrative  rulings  by  the 
Internal Revenue Service in the United States Department of the Treasury of the United States federal government. 

See Note 5 for the expenses recognised in profit or loss. 

The  share  based  payments  reserve  comprises  the  fair  value  of  the  employee  share  purchase  plan  before  its 
classifications to share capital upon settlement. 

The grant date fair value of equity-settled share-based payment awards granted to employees is recognised as an 
employee  expense,  with  a  corresponding  increase  in  equity,  over  the  period  that  the  employees  unconditionally 
become entitled to the awards. The amount recognised as an expense is adjusted to reflect the number of awards for 
which  the  related  service  and  non-market  performance  conditions  are  expected  to  be  met,  such  that  the  amount 
ultimately recognised as an expense is based on the number of awards that do meet the related service and non-
market performance conditions at the vesting date. For share-based payment awards with non-vesting conditions, 
the grant date fair value of the share-based payment is measured to reflect such conditions and there is no true-up 
for differences between expected and actual outcomes. 

Key valuation assumptions for the share option plan are: 

Share Option issued on 24 July 2020 

PPaarraammeetteerrss  

   AAssssuummppttiioonnss  

Valuation date 

Grant date 

Beginning stock 
price 

The Group's stock price was assumed to be $0.75 at the Valuation Date 
per management’s guidance 

Risk free rate 

Volatility 

The risk-free rate was based on the rate of treasury securities with the 
same term as the estimated time for the projection period. 
The volatility (standard deviation) was estimated based on an analysis of 
the historical and implied volatility for the Group’s guideline publicly 
traded competitors. 

Dividend yield 

The dividend yield was assumed to be nil. 

55

Annual Report 2021 | AROANOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

For the year ended 31 March 2021

2222.. SShhaarree  bbaasseedd  ppaayymmeennttss  rreesseerrvvee  ((ccoonnttiinnuueedd))

2222.. SShhaarree bbaasseedd ppaayymmeennttss rreesseerrvvee ((ccoonnttiinnuueedd))

Share option plan (continued)

Share Option issued on 28 September 2020

PPaarraammeetteerrss  

AAssssuummppttiioonnss  

Valuation date 

Grant date 

Beginning stock 
price 

The Group's stock price was based on the publicly traded share price at the 
valuation date. 

Risk free rate 

Volatility 

The risk-free rate was based on the rate of treasury securities with the same 
term as the estimated time for the projection period. 
The volatility (standard deviation) was estimated based on an analysis of the 
historical and implied volatility for the Group’s guideline publicly traded 
competitors. 

Dividend yield 

The dividend yield was assumed to be nil. 

Balance as at 1 April 
Share based payment expense 
Employee shares exercised 
Forfeiture of shares 
BBaallaannccee  aass  aatt  3311  MMaarrcchh  

a) Share ownership plan

Summary of shares granted under the share ownership plan

22002211  
$$000000  
995511  
2,011 
(807)
(25) 
22,,113300  

22002200  
$$000000  
770022  
418 
(169)
--  
995511  

Opening balance

Granted during the period

Exercised during the period

Impact of share split

Forfeited during the period

CClloossiinngg bbaallaannccee

Vested and exercisable as at 31 

March

Balance as at 1 April 
Granted during the year 
Exercised during the year 
Forfeited during the year 
AAss  aatt  3311  MMaarrcchh  

Vested and exercisable as at 31 March 

22002211  

22002211  

22002200  

22002200  

AAvveerraaggee  
eexxeerrcciissee  
pprriiccee  ppeerr  
ooppttiioonn    

11.86 
- 
11.56 
13.15 
--  

--  

##  ooff  
ooppttiioonnss  

100,296 
- 
(99,188) 
(1,108) 
--  

AAvveerraaggee  
eexxeerrcciissee  
pprriiccee  ppeerr  
ooppttiioonn    
11.83 
- 
11.27 
- 
1111..8866  

##  ooff  
ooppttiioonnss  

105,470 
- 
(5,174) 
- 
110000,,229966  

--  

1111..8866  

110000,,229966  

Shares outstanding at the end of the year have the following expiry dates: 

GGrraanntt  ddaattee  

EExxppiirryy  ddaattee  

1 April 2014 
1 October 2014 
1 April 2015 
1 October 2015  
1 April 2016 
1 October 2016  
TToottaall  

31 March 2024 
30 September 2024 
31 March 2025 
30 September 2025 
31 March 2026 
30 September 2026 

SShhaarree  
ooppttiioonnss  
22002211  

-
- 
-
-
-
-
--

SShhaarree  
ooppttiioonnss  
22002200  

48,123
6,281 
12,450
20,316
6,820
6,306
110000,,229966

56

b) Aroa Biosurgery share option plan (the “Option Plan”) – prior to IPO

Under the Option Plan prior to IPO, the Company granted directors, key management and certain employees, options 

to subscribe for ordinary shares since 2017.

The opening balance of share options and the share options exercised during the period are prior to the 75:1 share

split, which took effect upon the initial public offering.

Summary of options granted under the Option Plan – prior to IPO

22002211

22002200

22002211

AAvveerraaggee

eexxeerrcciissee

pprriiccee ppeerr

ooppttiioonn

NNZZ$$

7.42

7.47

-

-

-

## ooff

ooppttiioonnss

131,695

(79,434)

3,867,314

-

-

00..1100

33,,991199,,557755

22002200

AAvveerraaggee

eexxeerrcciissee

pprriiccee ppeerr

ooppttiioonn

NNZZ$$

7.34

7.63

7.34

-

7.34

77..4422

SShhaarree

ooppttiioonnss

3311 MMaarrcchh

22002211

2,009,275

472,500

1,437,800

-

33,,991199,,557755

## ooff

ooppttiioonnss

128,211

40,016

(32,332)

-

(4,200)

113311,,669955

SShhaarree

ooppttiioonnss

3311 MMaarrcchh

22002200

91,679

9,450

25,064

5,502

113311,,669955

0.10

1,660,200

7.42

49,112

Share options outstanding at the end of the year have the following expiry dates:

GGrraanntt ddaattee

EExxppiirryy ddaattee

1 October 2018

1 July 2019

1 December 2019

14 February 2020

TToottaall

30 September 2028

30 June 2029

30 November 2029

13 February 2030

c) Aroa Biosurgery share option plan (the “Option Plan”) – on and after IPO

During the reporting period, the Group offered the executive employees and directors new share options upon the

listing of the Group in July 2020. Additionally, certain employees received share options on 29 September 2020.

Grants under the Option Plan comprised 8 million share options with various vesting conditions including non-market

service conditions, market conditions and non-market performance conditions.

The exercise price and the number of share options referred below represent amounts and numbers post the 75:1

share split, which took effect upon the initial public offering.

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

2222.. SShhaarree  bbaasseedd  ppaayymmeennttss  rreesseerrvvee  ((ccoonnttiinnuueedd))

b) Aroa Biosurgery share option plan (the “Option Plan”) – prior to IPO

Under the Option Plan prior to IPO, the Company granted directors, key management and certain employees, options 
to subscribe for ordinary shares since 2017.  

The opening balance of share options and the share options exercised during the period are prior to the 75:1 share 
split, which took effect upon the initial public offering.  

Summary of options granted under the Option Plan – prior to IPO 

Opening balance 
Granted during the period 
Exercised during the period 
Impact of share split  
Forfeited during the period 
CClloossiinngg  bbaallaannccee  

Vested and exercisable as at 31 
March 

22002211  
AAvveerraaggee  
eexxeerrcciissee  
pprriiccee  ppeerr  
ooppttiioonn  
NNZZ$$  
7.42 
- 
7.47 
-
- 
00..1100  

22002211  

##  ooff  
ooppttiioonnss  
131,695 
- 
(79,434) 
3,867,314
- 
33,,991199,,557755  

22002200  
AAvveerraaggee  
eexxeerrcciissee  
pprriiccee  ppeerr  
ooppttiioonn  
NNZZ$$  
7.34 
7.63 
7.34 
- 
7.34 
77..4422  

22002200  

##  ooff  
ooppttiioonnss  
128,211 
40,016 
(32,332) 
- 
(4,200) 
113311,,669955  

0.10 

1,660,200 

7.42 

49,112 

Share options outstanding at the end of the year have the following expiry dates: 

GGrraanntt  ddaattee  

EExxppiirryy  ddaattee  

1 October 2018 
1 July 2019 
1 December 2019 
14 February 2020  
TToottaall  

30 September 2028 
30 June 2029 
30 November 2029 
13 February 2030 

SShhaarree  
ooppttiioonnss  

3311  MMaarrcchh  
22002211  
2,009,275 
472,500 
1,437,800 
-
33,,991199,,557755  

SShhaarree  
ooppttiioonnss  

3311  MMaarrcchh  
22002200  
91,679 
9,450 
25,064 
5,502
113311,,669955  

c) Aroa Biosurgery share option plan (the “Option Plan”) – on and after IPO

During the reporting period, the Group offered the executive employees and directors new share options upon the 
listing of the Group in July 2020. Additionally, certain employees received share options on 29 September 2020.  

Grants under the Option Plan comprised 8 million share options with various vesting conditions including non-market 
service conditions, market conditions and non-market performance conditions.  

The exercise price and the number of share options referred below represent amounts and numbers post the 75:1 
share split, which took effect upon the initial public offering.  

57

Annual Report 2021 | AROA 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

2222.. SShhaarree  bbaasseedd  ppaayymmeennttss  rreesseerrvvee  ((ccoonnttiinnuueedd))

Summary of options granted under the Option Plan – on and after IPO

Opening balance 
Granted during the period – 24 July grant 
Granted during the period – 29 September grant 
Forfeited during the period 
CClloossiinngg  bbaallaannccee  
Vested and exercisable at 31 March 

22002211  

22002200   22002200  

22002211    
AAvveerraaggee  
eexxeerrcciissee  pprriiccee  
ppeerr  ooppttiioonn  
NNZZ$$    
-  

##  ooff  
ooppttiioonnss  
- 
0.81   6,177,000 
1.45   1,873,200 
1.45   (100,000) 
00..9933    77,,995500,,220000  
0.82    1,828,550  

AAvveerraaggee  
eexxeerrcciissee  pprriiccee  
ppeerr  ooppttiioonn  
NNZZ$$    
-  
-  
-  
-  
--    
--    

##  ooff  
ooppttiioonnss  
- 
- 
- 
- 
--  
--  

Share options – on and after IPO outstanding at the end of the year have the following expiry dates: 

2255.. FFiinnaanncciiaall rriisskk mmaannaaggeemmeenntt

GGrraanntt  ddaattee  

EExxppiirryy  ddaattee  

24 July 2020 
29 September 2020  
TToottaall  

2233.. EEaarrnniinnggss  ppeerr  sshhaarree

23 July 2025 
28 September 2025 

SShhaarree  ooppttiioonnss  

SShhaarree  ooppttiioonnss  

3311  MMaarrcchh  22002211  

6,177,000 
1,773,200 
77,,995500,,220000  

3311  MMaarrcchh   
22002200  

- 
- 
--  

Earnings  per  share  has  been  calculated  based  on  shares  and  share  options  issued  at  the  respective  measurement
dates.

NNuummeerraattoorr  
Loss for the year after tax (“N”) in $000 

DDeennoommiinnaattoorr  
Weighted average number of ordinary shares used in basic EPS 
(“D1”)  

Effects of: 
Employee share options * 
Preference shares 
Period end number of shares used in diluted EPS 
(“D2”) 

Basic earnings per share (N/D1 x 100) 
Diluted earnings per share (N/D2 x 100) 

22002211  

22002200  

(19,209) 

(5,958) 

300,401 

2,802 

functional currency, expressed in NZ dollars.

12,563 
-

300,401 

CCeennttss  
(6.39) 
(6.39) 

159 
2,164

2,802 

CCeennttss  
(212.63) 
(212.63) 

* As employee share options are anti-dilutive, these were not included in the calculation of diluted earnings per
share above.

58

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

For the year ended 31 March 2021

2244.. RReellaatteedd ppaarrttiieess

(iii) Subsidiaries

Interests in subsidiaries are set out in Note 1.

(iv) Key management compensation

Key management  includes Directors (Executive and Non-Executive) and the senior leadership team. The

compensation paid for and payable to key management for directorship services is disclosed within the Corporate

Governance & Statutory section  of the Annual Report. The total key management  compensation  excluding

Director fees is $4,394,656 (2020: $1,490,262) (inclusive of the value of all  benefits). The  total Director fees

excluding share based payments are $389,001 (2020: $295,135). The share based payment expense relating to

the Directors is $304,846 (2020: $57,264)

The compensation paid for key management includes share based payment of $1,255,278 (2020: $238,073). 

(v) Year end balances

There were no related party receivables and related party payables at year end (2020: $nil).

(vi) Transactions with related parties

There were no other related party transactions during the year.

The Group's activities expose it to a variety of financial risks: market risk (including currency risk and interest rate

risk), credit risk and liquidity risk. The Group's overall risk management programme focuses on the unpredictability

of financial markets and seeks to minimise potential adverse effects on the financial performance of the Group. The

Group uses different  methods to measure different  types of risk to which  it  is exposed. These methods include

sensitivity analysis in the case of interest rate and foreign exchange risks and aging analysis for credit risk.

Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates, will affect the

Group's income or the value of its holdings of financial instruments. The objective of market risk management is to

manage and control risk exposures within acceptable parameters whilst optimising the return on risk.

Market risk

Foreign exchange risk

The Group is exposed to currency risk on sales, purchases and liabilities that are denominated in a currency other

than the respective functional currency of the Company, being NZ dollars (NZD). The currency risk arises primarily

with respect to sales, expenses and the deferred consideration due to Hollister in US dollars (USD).

After allowing for natural hedges for exposure in USD and retention of USD proceeds with the bank account, the

Group uses forward foreign exchange contracts to manage its estimated foreign  currency exposure in  respect of

forecasted revenue receipts from international customers. Refer to Note 26 (i) and (ii).

The Group has certain net monetary assets/(liabilities) that are exposed to foreign currency risk. As at the reporting

date, the Group had forward foreign exchange contracts in place to reduce its foreign exchange risk exposure. The

table below summarises the Group’s net exposure at reporting date to foreign currency risk, against its respective

Exposure to foreign currency risk

22002211

Cash and cash equivalents

Trade and other receivables

Financial assets at FVTOCI

Trade and other payables

Interest-bearing loans and borrowings

Foreign currency forwards (sell foreign currency)

Foreign currency swaps (buy foreign currency)

NNeett eexxppoossuurree

UUSSDD

$$000000

4,809

1,457

1,107

(861)

(6,956)

-

2,300

11,,885566

AAUUDD

$$000000

EEUURR

$$000000

(55)

-

-

-

-

-

-

46

-

-

-

-

-

-

((5555))

4466

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

2244.. RReellaatteedd  ppaarrttiieess

(iii) Subsidiaries

Interests in subsidiaries are set out in Note 1.

(iv) Key management compensation

Key  management  includes  Directors  (Executive  and  Non-Executive)  and  the  senior  leadership  team.  The
compensation paid for and payable to key management for directorship services is disclosed within the Corporate 
Governance  &  Statutory  section  of  the  Annual  Report.  The  total  key  management  compensation  excluding 
Director  fees  is  $4,394,656  (2020:  $1,490,262)  (inclusive  of  the  value  of  all  benefits).  The  total  Director  fees 
excluding share based payments are $389,001 (2020: $295,135). The share based payment expense relating to 
the Directors is $304,846 (2020: $57,264) 

The compensation paid for key management includes share based payment of $1,255,278 (2020: $238,073). 

(v) Year end balances

There were no related party receivables and related party payables at year end (2020: $nil).

(vi) Transactions with related parties

There were no other related party transactions during the year.

2255.. FFiinnaanncciiaall  rriisskk  mmaannaaggeemmeenntt

The Group's activities expose it to a variety of financial risks: market risk (including currency risk and interest rate
risk), credit risk and liquidity risk. The Group's overall risk management programme focuses on the unpredictability
of financial markets and seeks to minimise potential adverse effects on the financial performance of the Group. The
Group  uses  different  methods  to  measure  different  types  of  risk  to  which  it  is  exposed.  These  methods  include
sensitivity analysis in the case of interest rate and foreign exchange risks and aging analysis for credit risk.

Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates, will affect the
Group's income or the value of its holdings of financial instruments. The objective of market risk management is to
manage and control risk exposures within acceptable parameters whilst optimising the return on risk.

Foreign exchange risk
The Group is exposed to currency risk on sales, purchases and liabilities that are denominated in a currency other
than the respective functional currency of the Company, being NZ dollars (NZD). The currency risk arises primarily
with respect to sales, expenses and the deferred consideration due to Hollister in US dollars (USD).

After allowing for natural hedges for exposure in USD and retention of USD proceeds with the bank account, the
Group  uses  forward  foreign  exchange  contracts  to  manage  its  estimated  foreign  currency  exposure  in  respect of
forecasted revenue receipts from international customers. Refer to Note 26 (i) and (ii).

The Group has certain net monetary assets/(liabilities) that are exposed to foreign currency risk. As at the reporting
date, the Group had forward foreign exchange contracts in place to reduce its foreign exchange risk exposure. The
table below summarises the Group’s net exposure at reporting date to foreign currency risk, against its respective
functional currency, expressed in NZ dollars.

Exposure to foreign currency risk 

22002211  

Cash and cash equivalents 

Trade and other receivables 

Financial assets at FVTOCI  

Trade and other payables 
Interest-bearing loans and borrowings  
Foreign currency forwards (sell foreign currency) 
Foreign currency swaps (buy foreign currency)  

NNeett  eexxppoossuurree  

UUSSDD  
$$000000  

4,809 

1,457 

1,107 

(861)
(6,956) 
- 
2,300 

11,,885566  

AAUUDD  
$$000000  

EEUURR  
$$000000  

- 

-

- 

(55)
- 
- 
- 

((5555))

- 

46

- 

- 
- 
- 
- 

4466

59

Annual Report 2021 | AROANOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

2255.. FFiinnaanncciiaall  rriisskk  mmaannaaggeemmeenntt  ((ccoonnttiinnuueedd))

22002200  

Cash and cash equivalents 
Trade and other receivables 
Financial assets at FVTOCI  
Trade and other payables 
Interest-bearing loans and borrowings  
Foreign currency forwards (sell foreign currency) 
Foreign currency swaps (buy foreign currency) 
NNeett  eexxppoossuurree  

UUSSDD  
$$000000  

895 
2,332 
581 
(1,451) 
(13,003) 
4,350 
11,950 
55,,665544  

AAUUDD  
$$000000  

- 
-
- 
(110) 
- 
- 
- 
((111100))

EEUURR  
$$000000  

- 
24
- 
- 
- 
- 
- 
2244

The following significant exchange rates applied during the year: 

NZD/USD 

AAvveerraaggee  
rraattee  
22002211  
0.6711 

AAvveerraaggee  
rraattee  
22002200  
0.6477 

CClloossiinngg  
rraattee  
22002211  
0.6989 

CClloossiinngg  
rraattee  
22002200  
0.5997 

Sensitivity analysis – underlying exposures 
A 5% weakening/strengthening of the NZ dollar against the US dollar at 31 March 2021 would have 
increased/decreased equity and the net result for the period by the amounts shown below. Based on historical 
movements a 5% increase or decrease in the NZ dollar is considered to be a reasonable estimate. This analysis 
assumes that all other variables remain constant. 

US dollar 
The Group’s net result and equity for the period would have been $140,000 lower on a 5% weakening of the NZ 
dollar (2020: $159,000 lower), and $126,000 higher on a 5% strengthening of the NZ dollar as at 31 March 2021 
(2020: $144,000 higher). 

Interest rate risk 
The Group’s cash flow interest rate risk arises from borrowings at floating rates and/or fixed rates as at the 
reporting date. 

The exposure of the Group’s borrowings to interest rate changes and the contractual repricing dates at the 
reporting date are as follows: 

3 months or less 
3 - 12 months 
1 - 2 years 
TToottaall  iinntteerreesstt  bbeeaarriinngg  llooaannss  aanndd  bboorrrroowwiinnggss  

22002211  
$$000000  

-

9,952 

-

99,,995522  

22002200  
$$000000  
252
22,271 
1,119
2233,,664422  

Sensitivity analysis 
If interest rates on borrowings had been 100 basis points higher during the year, the Group’s net result and equity 
would have been $109,346 lower (2020: $183,666 lower). 

A 100 basis points decrease in interest rates would have an equal but opposite effect. 

60

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

For the year ended 31 March 2021

2255.. FFiinnaanncciiaall rriisskk mmaannaaggeemmeenntt ((ccoonnttiinnuueedd))

22002200

Cash and cash equivalents

Trade and other receivables

Financial assets at FVTOCI

Trade and other payables

Interest-bearing loans and borrowings

Foreign currency forwards (sell foreign currency)

Foreign currency swaps (buy foreign currency)

NNeett eexxppoossuurree

UUSSDD

$$000000

895

2,332

581

(1,451)

(13,003)

4,350

11,950

55,,665544

AAUUDD

$$000000

-

-

-

-

-

-

(110)

((111100))

EEUURR

$$000000

24

-

-

-

-

-

-

2244

The following significant exchange rates applied during the year:

NZD/USD

AAvveerraaggee

AAvveerraaggee

rraattee

22002211

0.6711

rraattee

22002200

0.6477

CClloossiinngg

rraattee

22002211

0.6989

CClloossiinngg

rraattee

22002200

0.5997

Sensitivity analysis – underlying exposures

A 5% weakening/strengthening of the NZ dollar against the US dollar at 31 March 2021 would have

increased/decreased equity and the net result for the period by the amounts shown below. Based on historical

movements a 5% increase or decrease in the NZ dollar is considered to be a reasonable estimate. This analysis

assumes that all other variables remain constant.

The Group’s net result and equity for the period would have been $140,000 lower on a 5% weakening of the NZ

dollar (2020: $159,000 lower), and $126,000 higher on a 5% strengthening of the NZ dollar as at 31 March 2021

US dollar

(2020: $144,000 higher).

Interest rate risk

reporting date.

The Group’s cash flow interest rate risk arises from borrowings at floating rates and/or fixed rates as at the

The exposure of the Group’s borrowings to interest rate changes and the contractual repricing dates at the

reporting date are as follows:

3 months or less

3 - 12 months

1 - 2 years

Sensitivity analysis

TToottaall iinntteerreesstt bbeeaarriinngg llooaannss aanndd bboorrrroowwiinnggss

22002211

$$000000

9,952

-

-

99,,995522

22002200

$$000000

252

22,271

1,119

2233,,664422

If interest rates on borrowings had been 100 basis points higher during the year, the Group’s net result and equity

would have been $109,346 lower (2020: $183,666 lower).

A 100 basis points decrease in interest rates would have an equal but opposite effect.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

2255.. FFiinnaanncciiaall  rriisskk  mmaannaaggeemmeenntt  ((ccoonnttiinnuueedd))

Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its
contractual obligations. Credit risk arises from cash and cash equivalents and deposits with banks and financial institutions,
as well as from the Group's receivables due from customers. Only major banks are accepted for cash and deposit balances.

Payment and delivery terms are agreed to within each of the respective customers licensing and distribution agreements.
Aging  of  payments  due  from  customers  are  monitored  on  a  regular  basis,  with  any  overdue  amounts  being  settled
immediately after notification.

The maximum exposure to credit risk at the reporting date is the carrying amount of the financial assets as summarised in
Note 26. The Group does not see any foreseeable losses on trade receivables over the next 12 months. The Group does not
hold any collateral as security.

Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group's approach
to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when
due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group's
reputation.

The Group manages liquidity risk by continuously monitoring forecast and actual cash flows and matching the maturity
profiles of financial assets and liabilities.

The tables below analyse the Group's financial liabilities into relevant maturity groupings based on the remaining period at
the reporting date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted
cash flows, including interest payments in respect of financial liabilities.

LLeessss  tthhaann  33  
mmoonntthhss 

33--1122
mmoonntthhss 

BBeettwweeeenn  11  
aanndd  22  yyeeaarrss 

OOvveerr  22  
yyeeaarrss 

TToottaall  
ccoonnttrraaccttuuaall  
ccaasshh  fflloowwss 

TToottaall  
CCaarrrryyiinngg  
aammoouunnttss   

AAtt  3311  MMaarrcchh  22002211 

NNoottee 

$$000000 

$$000000 

$$000000 

$$000000 

$$000000 

$$000000 

FFiinnaanncciiaall  lliiaabbiilliittiieess 

Trade and other payables 
Lease liabilities 
Interest bearing liabilities 
TToottaall  

16 
20 
18 

2,744 
158 
205 
33,,110077  

- 
792 
9,952 
1100,,774444  

-  
931 
- 
993311  

- 
6,395 
- 
66,,339955  

2,744 
8,276 
10,157 
2211,,117777  

2,744 
6,282 
9,952 
1188,,997788  

LLeessss  tthhaann  33  
mmoonntthhss 

33--1122
mmoonntthhss 

BBeettwweeeenn  11  
aanndd  22  yyeeaarrss 

OOvveerr  22  
yyeeaarrss 

TToottaall  
ccoonnttrraaccttuuaall  
ccaasshh  fflloowwss 

TToottaall  
CCaarrrryyiinngg  
aammoouunnttss  

AAtt  3311  MMaarrcchh  22002200 

NNoottee 

$$000000 

$$000000 

$$000000 

$$000000 

$$000000 

$$000000 

FFiinnaanncciiaall  lliiaabbiilliittiieess 

Trade and other payables 
Lease liabilities 
Interest bearing liabilities 
Derivative financial 
liabilities 
Financial liabilities at 
FVTPL 
TToottaall  

16 
20 
18 

27 

11 

4,310 
56 
1,020 

80 

- 
55,,446666  

-  
284 
24,534 

306 

-  
349 
1,179 

- 

- 
2255,,112244  

- 
11,,552288  

- 
2,199 
-

- 

- 
22,,119999  

4,310 
2,888 
26,733 

386 

-
3344,,331177  

4,310 
2,085 
23,642 

386 

6,827 

3377,,225500  

Capital adequacy 
The Board’s aim is to maintain a strong capital base to sustain future development of the business and to maintain investor 
and creditor confidence. The shareholder funds raised to date including IPO gives the Group a sufficient capital base to 
continue to grow the business.  

61

Annual Report 2021 | AROANOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

2266.. FFiinnaanncciiaall  iinnssttrruummeennttss  bbyy  ccaatteeggoorryy

(i) Non-derivative financial liabilities

The  Group  initially  recognises  debt  securities  issued  and  subordinated  liabilities  on  the  date  that  they  are
originated.    All  other  financial  liabilities  (including  liabilities  designated  at  fair  value  through  profit  or  loss)  are
recognised  initially  on  the  trade  date,  which  is  the  date  that  the  Group  become  a  party  to  the  contractual
provisions of the instrument.

The Group derecognises a financial liability when its contractual obligations are discharged, cancelled or expire.

The  Group  classifies  non-derivative  financial  liabilities  into  the  other  financial  liability  category.  Such  financial
liabilities are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial
recognition, these financial liabilities are measured at amortised cost using the effective interest method.

Other financial liabilities comprise loans and borrowings, bank overdrafts, and trade and other payables.

Bank overdrafts that are repayable on demand and form an integral part of the Group’s cash management, are
included  as  a  component  of  cash  and  cash  equivalents for  the  purpose  of  the  consolidated  statement  of  cash
flows.

(ii) Non-derivative financial assets

The Group initially recognises financial assets at amortised cost on the date that they are originated.

The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it
transfers the rights to receive the contractual cash flows in a transaction in which substantially all the risks and
rewards  of  ownership  of  the  financial  asset  are  transferred.    Any  interest  in  transferred  financial  assets  that  is
created or retained by the Group is recognised as a separate asset or liability.

Financial assets and liabilities are offset and the net amount presented in the statement of financial position when,
and only when, the Group has a legal right to offset the amounts and intends either to settle on a net basis or to
realise the asset and settle the liability simultaneously.

The  Group  classifies  non-derivative  financial  assets  into  the  following  categories:  financial  assets  at  fair  value
through profit or loss, assets at amortised cost.

AAtt  3311  MMaarrcchh  22002211  
AAsssseettss  aass  ppeerr  ccoonnssoolliiddaatteedd  SSttaatteemmeenntt  
ooff  FFiinnaanncciiaall  PPoossiittiioonn  
Cash and cash equivalents 

Term Deposit 

Trade and other receivables 

Financial assets at FVTOCI 

TToottaall  aasssseettss  aatt  aammoorrttiisseedd  ccoosstt//FFVVTTOOCCII  

AAtt  3311  MMaarrcchh  22002211  
LLiiaabbiilliittiieess  aass  ppeerr  ccoonnssoolliiddaatteedd  SSttaatteemmeenntt  
ooff  FFiinnaanncciiaall  PPoossiittiioonn  
Trade and other payables 
Lease liabilities 
Interest-bearing loans and borrowings 
TToottaall  lliiaabbiilliittiieess  aatt  aammoorrttiisseedd  ccoosstt//FFVVTTPPLL  

AAsssseettss  aatt  
aammoorrttiisseedd  ccoosstt  

NNoottee 

$$000000  

AAsssseettss  aatt  
FFaaiirr  vvaalluuee  
tthhrroouugghh  ootthheerr  
ccoommpprreehheennssiivvee  
iinnccoommee  
$$000000  

9 

9 

12 

10 

15,381 

20,000 

7,188 

-

4422,,556699  

-

-

-

1,584

11,,558844  

LLiiaabbiilliittiieess  aatt  
aammoorrttiisseedd  
ccoosstt  

NNoottee 

$$000000  

LLiiaabbiilliittiieess  aatt  
ffaaiirr  vvaalluuee  
tthhrroouugghh  pprrooffiitt  
oorr  lloossss  
$$000000  

16 
20 
18 

2,744 
6,282 
9,952 
1188,,997788  

-
-
-
--

TToottaall  

$$000000  

15,381 

20,000 

7,188

1,584 

4444,,115533  

TToottaall  

$$000000  

2,744
6,282 
9,952
1188,,997788

62

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

For the year ended 31 March 2021

2266.. FFiinnaanncciiaall iinnssttrruummeennttss bbyy ccaatteeggoorryy

(i) Non-derivative financial liabilities

The Group initially recognises debt securities issued and subordinated liabilities on  the date that  they are

originated. All  other financial  liabilities (including liabilities designated at fair value through profit or loss) are

recognised initially on  the trade date, which is the date that the Group become a party to the contractual

provisions of the instrument.

The Group derecognises a financial liability when its contractual obligations are discharged, cancelled or expire.

The  Group classifies non-derivative financial  liabilities into the other financial  liability category. Such  financial

liabilities are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial

recognition, these financial liabilities are measured at amortised cost using the effective interest method.

Other financial liabilities comprise loans and borrowings, bank overdrafts, and trade and other payables.

Bank overdrafts that are repayable on demand and form an integral part of the Group’s cash management, are 

included as a component  of cash  and cash  equivalents for the purpose of  the  consolidated statement of  cash

flows.

(ii) Non-derivative financial assets

The Group initially recognises financial assets at amortised cost on the date that they are originated.

The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it

transfers the rights to receive the contractual cash flows in a transaction in which substantially all the risks and

rewards of ownership of the financial asset  are transferred. Any interest  in  transferred financial  assets that is

created or retained by the Group is recognised as a separate asset or liability.

Financial assets and liabilities are offset and the net amount presented in the statement of financial position when,

and only when, the Group has a legal right to offset the amounts and intends either to settle on a net basis or to

realise the asset and settle the liability simultaneously.

The  Group classifies non-derivative financial  assets into the following categories: financial  assets at fair value 

through profit or loss, assets at amortised cost.

AAtt 3311 MMaarrcchh 22002211

AAsssseettss aass ppeerr ccoonnssoolliiddaatteedd SSttaatteemmeenntt

ooff FFiinnaanncciiaall PPoossiittiioonn

Cash and cash equivalents

Term Deposit

Trade and other receivables

Financial assets at FVTOCI

TToottaall aasssseettss aatt aammoorrttiisseedd ccoosstt//FFVVTTOOCCII

AAtt 3311 MMaarrcchh 22002211

LLiiaabbiilliittiieess aass ppeerr ccoonnssoolliiddaatteedd SSttaatteemmeenntt

ooff FFiinnaanncciiaall PPoossiittiioonn

Trade and other payables

Lease liabilities

Interest-bearing loans and borrowings

TToottaall lliiaabbiilliittiieess aatt aammoorrttiisseedd ccoosstt//FFVVTTPPLL

AAsssseettss aatt

aammoorrttiisseedd ccoosstt

NNoottee

$$000000

AAsssseettss aatt

FFaaiirr vvaalluuee

tthhrroouugghh ootthheerr

ccoommpprreehheennssiivvee

iinnccoommee

$$000000

9

9

12

10

NNoottee

16

20

18

15,381

20,000

7,188

-

4422,,556699

2,744

6,282

9,952

1188,,997788

LLiiaabbiilliittiieess aatt

aammoorrttiisseedd

ccoosstt

$$000000

LLiiaabbiilliittiieess aatt

ffaaiirr vvaalluuee

tthhrroouugghh pprrooffiitt

oorr lloossss

$$000000

1,584

11,,558844

-

-

-

-

-

-

--

TToottaall

$$000000

15,381

20,000

7,188

1,584

4444,,115533

TToottaall

$$000000

2,744

6,282

9,952

1188,,997788

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

2266.. FFiinnaanncciiaall  iinnssttrruummeennttss  bbyy  ccaatteeggoorryy  ((ccoonnttiinnuueedd))

AAtt  3311  MMaarrcchh  22002200  

NNoottee 

$$000000  

AAsssseettss  aatt  
aammoorrttiisseedd  
ccoosstt  

AAsssseettss  aatt  
FFaaiirr  vvaalluuee  
tthhrroouugghh  ootthheerr  
ccoommpprreehheennssiivvee  
iinnccoommee  
$$000000  

AAsssseettss  aass  ppeerr  ccoonnssoolliiddaatteedd  SSttaatteemmeenntt  
ooff  FFiinnaanncciiaall  PPoossiittiioonn  

Cash and cash equivalents 
Trade and other receivables 
Financial assets at FVTOCI 
TToottaall  aasssseettss  aatt  aammoorrttiisseedd  ccoosstt//FFVVTTOOCCII  

9 
12 
10 

3,850 
6,940 
-
1100,,779900  

-
-
969 
996699  

LLiiaabbiilliittiieess  aatt  
aammoorrttiisseedd  
ccoosstt  

LLiiaabbiilliittiieess  aatt  
ffaaiirr  vvaalluuee  
tthhrroouugghh  pprrooffiitt  
oorr  lloossss  

TToottaall  

$$000000  

3,850
6,940 
969 
1111,,775599  

TToottaall  

AAtt  3311  MMaarrcchh  22002200  
LLiiaabbiilliittiieess  aass  ppeerr  ccoonnssoolliiddaatteedd  SSttaatteemmeenntt  
ooff  FFiinnaanncciiaall  PPoossiittiioonn  
Trade and other payables 
Lease liabilities 
Interest-bearing loans and borrowings - current 
Interest-bearing loans and borrowings - non current 
Financial liabilities at fair value through profit or loss 
TToottaall  lliiaabbiilliittiieess  aatt  aammoorrttiisseedd  ccoosstt//FFVVTTPPLL  

(i) Derivative financial assets

NNoottee 

$$000000  

$$000000  

$$000000  

16 
20 
18 
18 
11 

4,310 
2,085 
22,523 
1,119 
-
3300,,003377  

-
-
-
-
6,827 
66,,882277  

4,310
2,085 
22,523 
1,119
6,827 
3366,,886644  

The  Group  had  foreign  exchange  swaps  contracts  of  $2,300,000  (2020:$11,950,000)  with  the  following  amounts 
recognised in the Statement of Financial Position  in relation to foreign exchange currency contracts.   

DDeerriivvaattiivvee  ffiinnaanncciiaall  aasssseettss  
Derivatives not designated as hedging instruments 
Swap foreign exchange contracts 
DDeerriivvaattiivvee  aasssseettss  aatt  eenndd  ooff  tthhee  yyeeaarr  

(ii) Derivative financial liability

22002211  
$$000000  

22002200  
$$000000  

31 
3311  

1,188  
11,,118888  

The Group had no foreign exchange forward contracts as at March 2021 (2020: $4,350,000). The following amount 
was recognised in Statement of Financial Position in relation to foreign exchange currency contracts. 

Derivative financial liability  
Derivatives not designated as hedging instruments 
Forward foreign exchange contracts 
DDeerriivvaattiivvee  lliiaabbiilliittyy  aatt  eenndd  ooff  tthhee  yyeeaarr 

22002211  
$$000000  

22002200  
$$000000  

-
--

386
338866

63

Annual Report 2021 | AROANOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  
(Continued) 
For the year ended 31 March 2021 

2277.. IInntteerreesstt  iinn  JJooiinntt  OOppeerraattiioonn    

In March 2019, the Group and Hydrofera LLC entered into an unincorporated agreement to promote, market and sell 
the parties' wound care products to customers in North America. The principal place of business of the joint operation 
is in the United States and the joint operation brand name is “Appulse”.  

As per the "Shared Sales Force Agreement", the property held in Appulse will be owned and held by the Group and 
Hydrofera in the proportion of their participating interest. The Group has 42% participating interest. Both parties are 
responsible only for its liabilities and obligation as set out in the agreement. Therefore, the parties have a joint operation 
as they have rights to the assets and obligations for the liabilities relating to the arrangement.  

During the reporting period, the Group and Hydrofera agreed to dissolve the joint operation.  

The Group has recognised all expenses and associated liabilities in the consolidated accounts as they relate to the 
reporting period.  

2288.. EEvveennttss  aafftteerr  tthhee  rreeppoorrttiinngg  ddaattee  

There have been no significant events subsequent to reporting date which required disclosure in or adjustment to the 
consolidated financial statements. 

2299.. RReessttaatteemmeennttss  ffoorr  rreeccllaassssiiffiiccaattiioonn    

No material restatements for reclassification for the reporting period. 

3300.. OOtthheerr  DDiisscclloossuurreess    

a.  Reconciliation of loss after income tax to cash flow from operating activities 

PPrrooffiitt//((lloossss))  aafftteerr  ttaaxx  

AAdddd  ((ddeedduucctt))  nnoonn--ccaasshh  iitteemmss::  
Depreciation of property, plant and equipment 
Depreciation of lease 
(Gain)/loss on disposal of assets  

Amortisation of intangibles 
Share based payments  
Foreign exchange loss - deferred consideration 
Interest - deferred consideration 

Interest – lease liabilities  
Foreign currency translation 
Fair value adjustment on financial liabilities at FVTPL 
Non-Capitalised IPO costs 

MMoovveemmeenntt  iinn  wwoorrkkiinngg  ccaappiittaall::  
Movement in provisions 
Movement in tax receivable 
Movement in trade and other receivables 

Movement in inventory 
Movement in trade and other payables 
Movement in right of use assets 
Movement in interest payables 

NNeett  ccaasshh  fflloowwss  ffrroomm  ooppeerraattiinngg  aaccttiivviittiieess  

64

22002211  
$$000000  
(19,209) 

1,092 
742 
4 

1,215 
1,985 
(1,742) 
1,478 

406 
(30) 
8,014 
1,607 

4 
412 
(489) 

632 
(298) 

(830) 

((55,,000077))  

22002200  
$$000000  
((55,,995588))  

11,,008800  

443388  
((2255))  
11,,220066  
441188  

22,,663355  
22,,772299  
112288  
((887788))  

11,,000066  

44  

((336633))  
((11,,667755))  
((11,,332277))  
22,,227722  

3366  
((6666))  
11,,666600  

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

(Continued) 

For the year ended 31 March 2021 

3300.. OOtthheerr  DDiisscclloossuurreess  ((ccoonnttiinnuueedd))

b. Reconciliation cashflow from financing activities

Interest 

bearing  

Interest 

Financial 

Deferred 

Lease 

Paid up 

 Transaction 

Total 

bearing  

liabilities at 

consideration 

liabilities 

Cost 

share 

capital 

loans and 

loans and 

borrowings

borrowings- 

 – Current 

Non current 

fair value 

through 

profit or 

loss 

Note 18 

$000 

Note 18 

$000 

Note 11 

$000 

Note 18 

$000 

Note 20 

$000 

Note 21 

$000 

$000 

$000 

(840) 

840 

(1,119)

(6,827) 

(21,682) 

(2,084)   (29,353) 

(61,905)

1,119 

(19,804) 

10,637 

731   (34,951) 

4,329 

(37,099) 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

33,833 

(8,030) 

828 

- 

- 

-

- 

-

- 

(33,833) 

(807) 

(4,518) 

(411)

- 

- 

- 

- 

-

- 

1,241 

(148) 

- 

- 

- 

- 

- 

- 

- 

-

- 

- 

- 

- 

- 

- 

- 

- 

1,241 

(148) 

- 

(807) 

(4,518) 

(411) 

(8,030) 

- 

1,629  

(4,329) 

(1,873) 

((99,,995522))  

((66,,228822))  

((9977,,331166))  

--

((111133,,555500))

Deferred 

consideration  

Lease 

liabilities  

Paid up 

share 

capital  

Total 

Note 11 

$000 

Note 18 

$000 

Note 20 

$000 

Note 21 

$000 

$000 

(23,183)

-

(28,889)

(53,187) 

(5,821) 

6,799 

546 

(296)

384

Interest 

bearing 

loans and 

borrowings – 

Interest 

bearing 

loans and 

borrowings- 

Non current 

Financial 

liabilities at 

fair value 

through 

profit or loss 

Current 

Note 18 

$000 

(684)

(156)

Note 18 

$000 

(431)

(688)

-

- 

- 

- 

- 

- 

(1,006) 

- 

- 

- 

- 

- 

- 

(2,635) 

(2,663) 

- 

- 

- 

- 

- 

- 

-

- 

(2,533) 

(97)

(168) 

(168)  

- 

- 

-

-

- 

(2,635) 

(2,663) 

(2,533)

(97) 

(1,006) 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

AAtt  11  AApprriill  22002200 

Cash flow 

Non-cash flow: 

FX on deferred 

consideration 

Interest - deferred 

consideration 

Conversion of liability to 

Share based payments 

equity 

Lease 

Interest on lease payments  

Fair value adjustment on 

financial liabilities at FVTPL 

Allocation of Transaction 

cost 

AAtt  3311  MMaarrcchh  22002211  

AAtt  11  AApprriill  22001199  

Cash flow 

Non-cash flow: 

FX on deferred 

consideration 

Interest - deferred 

consideration 

Share based payments 

Lease 

Interest on lease payments 

Fair value adjustment on 

financial liabilities at FVTPL 

AAtt  3311  MMaarrcchh  22002200  

((884400))

((11,,111199))

((66,,882277))  

((2211,,668822))  

((22,,008844))  

((2299,,335533))  

((6611,,990055))  

 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
  
  
  
  
  
 
 
  
  
  
  
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
  
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
  
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

3300.. OOtthheerr  DDiisscclloossuurreess  ((ccoonnttiinnuueedd))

b. Reconciliation cashflow from financing activities

Interest 
bearing  
loans and 
borrowings
– Current

Interest 
bearing  
loans and 
borrowings- 
Non current 

Financial 
liabilities at 
fair value 
through 
profit or 
loss 

Deferred 
consideration 

Lease 
liabilities 

Paid up 
share 
capital 

 Transaction 
Cost 

Total 

Note 18 
$000 

Note 18 
$000 

Note 11 
$000 

Note 18 
$000 

Note 20 
$000 

Note 21 
$000 

$000 

$000 

(840) 
840 

(1,119)
1,119 

(6,827) 
(19,804) 

(21,682) 
10,637 

(2,084)   (29,353) 
731   (34,951) 

-

4,329 

(61,905)
(37,099) 

- 

- 

- 

- 

- 
- 
- 

- 

- 

- 

- 

- 

- 

- 

- 
- 
- 

- 

- 

- 

- 

- 

- 

33,833 

- 
- 
- 

(8,030) 

828 

- 

- 

1,241 

(148) 

- 

- 
- 
- 

- 

- 

- 

- 

-

- 

-

(4,518) 
(411)

- 

- 

- 

- 

- 

(33,833) 

(807) 

- 
-

- 

- 

1,241 

(148) 

- 

(807) 
(4,518) 
(411) 

(8,030) 

- 

- 

- 

- 
- 
- 

- 

1,629  

(4,329) 

(1,873) 

((99,,995522))  

((66,,228822))  

((9977,,331166))  

--

((111133,,555500))

Interest 
bearing 
loans and 
borrowings – 
Current 

Interest 
bearing 
loans and 
borrowings- 
Non current 

Financial 
liabilities at 
fair value 
through 
profit or loss 

Deferred 
consideration  

Lease 
liabilities  

Paid up 
share 
capital  

Total 

Note 18 
$000 

Note 18 
$000 

Note 11 
$000 

Note 18 
$000 

Note 20 
$000 

Note 21 
$000 

$000 

(684)

(156)

(431)

(688)

-

(23,183)

-

(28,889)

(53,187) 

(5,821) 

6,799 

546 

(296)

384

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(1,006) 

(2,635) 

(2,663) 

- 

- 

- 

- 

- 

- 

-

(2,533) 

(97)

- 

- 

- 

(2,635) 

(2,663) 

(168) 

(168)  

-

-

- 

(2,533)

(97) 

(1,006) 

((884400))

((11,,111199))

((66,,882277))  

((2211,,668822))  

((22,,008844))  

((2299,,335533))  

((6611,,990055))  

AAtt  11  AApprriill  22002200 
Cash flow 
Non-cash flow: 
FX on deferred 
consideration 
Interest - deferred 
consideration 
Conversion of liability to 
equity 
Share based payments 
Lease 
Interest on lease payments  
Fair value adjustment on 
financial liabilities at FVTPL 
Allocation of Transaction 
cost 
AAtt  3311  MMaarrcchh  22002211  

AAtt  11  AApprriill  22001199  

Cash flow 

Non-cash flow: 
FX on deferred 
consideration 
Interest - deferred 
consideration 
Share based payments 

Lease 

Interest on lease payments 
Fair value adjustment on 
financial liabilities at FVTPL 
AAtt  3311  MMaarrcchh  22002200  

65

Annual Report 2021 | AROA 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) 
For the year ended 31 March 2021 

3300.. OOtthheerr  DDiisscclloossuurreess  ((ccoonnttiinnuueedd))

c. Foreign currency transactions

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at
the dates of the transactions.

Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of
monetary assets and liabilities denominated in foreign currencies at reporting date exchange rates are recognised
profit or loss.

Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the
exchange rate as at the date of the initial transaction.

Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the
date  when  the  fair  value  was  determined  and  are  recognised  in  Other  Comprehensive  Income  (except  on
impairment in which case foreign currency differences that have been recognised in Other Comprehensive Income
are reclassified to profit or loss).

d. Goods and services tax (GST)

Revenues  and  expenses  have  been  recognised  in  the  financial  statements  exclusive  of  GST  except  that
irrecoverable GST input tax has been recognised in association with the expense to which it relates. All items in
the Statement of Financial Position are stated exclusive of GST except for receivables and payables which are
stated inclusive of GST.

e. Capital commitments

As at 31 March 2021, the Group had equipment capital commitments of $611,000 (2020: $261,000).

f. Contingent liabilities

As at 31 March 2021, the Group had no significant contingent liabilities (2020: $nil).

66

ADDITIONAL INFORMATION

AROA BIOSURGERY LIMITED 

(NZ Company no. 1980577 / ARBN 638 867 473)

AROA BIOSURGERY IS A NEW ZEALAND COMPANY

Aroa Biosurgery Limited is a company incorporated in New Zealand and principally governed by New Zealand 
law, rather than Australian Law. In Australia the Company is registered with ASIC as a foreign company with the 
Australian Registered Body Number 638 867 473. As the Company is not established in Australia, its general 
corporate activities (apart from any offering of securities in Australia and certain reporting and disclosure 
obligations) are not regulated under the Corporations Act by ASIC but instead are regulated in New Zealand by 
New Zealand law including the Companies Act, Financial Markets Conduct Act 2013, Financial Markets Conduct 
Regulations 2014 and by the New Zealand Financial Markets Authority and Registrar of Companies. 

ORDINARY SHARES

On 31 March 2021 and as at the date of this Annual Report, the Company only has one class of shares on issue, being 
ordinary shares in the Company, each conferring to the registered holder the right to one vote on any resolution. 
These shares are listed on the ASX (ASX Code: ARX).

The total number of ordinary shares in the Company on issue as at 31 March 2021 was 300,726,414 shares and the 
total number of ordinary shares in the Company on issue as at 10 June 2021 was 300,726,414 shares.

The distribution of shareholdings as at 10 June 2021 was as shown in the table below:

Size of shareholding

Number of holders

%

1 to 1,000

1,001 to 5,000

5,001 to 10,000

10,001 to 100,000

100,001 and over

TOTAL

970

1,380

603

755

135

3,843

Number of 
ordinary shares

626,621

3,947,223

4,858,869

20,968,086

270,325,615

25.24

35.91

15.69

19.65

3.51

100.00

300,726,414

%

0.210

1.310

1.620

6.970

89.890

100.00

The number of shareholdings held in less than marketable parcels is 279, representing 90,972 shares.

UNISSUED SHARES

As at 31 March 2021, there were 11,869,775 options (representing the same number of unissued ordinary shares) held 
by 42 holders under the Option Plan. Refer to the Remuneration Report and Note 22 to the Consolidated Financial 
Statements for further details of the employee options outstanding. Options do not carry a right to vote.

SHARES ISSUED ON EXERCISE OF OPTIONS

The following ordinary shares of the Company were issued during the year ended 31 March 2021 on the exercise of 
options granted under the Option Plan. 

Date options exercised

May 2020

June 2020

December 2020

Average exercise 
price (NZ$)

Number of 
shares issued17

$0.10

$0.10

$0.10

4,837,425

206,325

693,900

17Shares issued prior to Admission have been reflected on a post split basis at the ratio of 75:1

67

Annual Report 2021 | AROATWENTY LARGEST SHAREHOLDERS

The names and holdings of the 20 largest registered shareholders in the Company as at 10 June 2021 were:

Total units

ordinary shares on issue as 

Holding as a % of total  

at the date above

Shareholder name

Mr Brian Ward & Mrs Tracey Ward 18

Movac Fund 3 LP

Citicorp Nominees Pty Limited

Phil McCaw 19

National Nominees Limited

J P Morgan Nominees Australia Pty Limited

Richard Abbott 

HSBC Custody Nominees (Australia) Limited

Washington H Soul Pattinson and Company Limited

Aspire NZ Seed Fund Ltd

Sparkbox Investments Ltd

K One W One (No 3) Ltd

33,125,800

18,679,050

17,856,411

16,722,425

16,075,659

13,774,374

11,579,775

8,293,333

7,499,800

7,491,000

7,312,050

5,882,550

BNP Paribas Nominees Pty Ltd 

5,051,704

BNP Paribas Noms Pty Ltd 

BNP Paribas Noms Pty Ltd 

Sharon Bryant 

Mesynthes Nominees Ltd20

Custodial Services Limited 

Mark Ritcher 

Nancy Yopp

Total Top 20 Holders

Total Securities

4,835,542

4,819,950

4,815,198

4,580,250

4,120,200

4,120,200

3,913,842

200,890,889

300,726,414

11.02%

6.21%

5.94%

5.56%

5.35%

4.58%

3.85%

2.76%

2.49%

2.49%

2.43%

1.96%

1.68%

1.61%

1.60%

1.60%

1.52%

1.37%

1.37%

1.30%

66.802%

18Brian Ward holds his interest through Arawai No. 2 Trust, of which he is one of 3 trustees and a beneficiary.

19Phil McCaw holds his interest through McSyth Capital Investment Trust, of which he is one of 3 trustees and a beneficiary. Mr McCaw is also a principal of Movac, a 
substantial shareholder in the Company. Mr McCaw sits as one member of an investment committee of 6 with respect to the Movac Funds, however Mr McCaw has 
withdrawn from the investment committee with respect to decisions regarding any shares in the Company held by the Movac Funds. Accordingly, Mr McCaw does 
not control the voting or disposal of those shares and does not have a relevant interest in those shares.

20As Directors of Mesynthes Nominee Limited, Jim McLean and Phil McCaw have an interest in the shares held by Mesynthes Nominee Limited on bare trust for 
certain AROA employees until payment is received for such shares. 

68

TAKEOVERS AND SUBSTANTIAL HOLDINGS

While the ASX Listing Rules apply to the Company, certain provisions of the Corporations Act do not. The Company 
is not subject to Chapters 6, 6A, 6B and 6C of the Corporations Act dealing with the acquisition of its shares 
(including takeovers and substantial holdings). The New Zealand position under the Takeovers Code (as set out 
in the Takeovers Regulations 2000) and the Financial Markets Conduct Act 2013 is broadly comparable to the 
Australian position in relation to the regulation of takeovers. The New Zealand takeovers regime, not the Australian 
takeovers regime, will apply to the Company as a foreign company. A 20% threshold applies (under which a person 
is prevented from increasing the percentage of voting rights held or controlled by them in excess of that threshold 
or from becoming the holder or controller of an increased percentage of voting rights if they already hold or control 
more than 20% of the voting rights), subject to certain “compliance options” (including full and partial offers, 5% 
creep over 12 months in the 50% to 90% range, and acquisitions with shareholder approval). Compulsory acquisitions 
are permitted by persons who hold or control 90% or more voting rights in a company.

Under New Zealand law, there is no requirement for a shareholder of the Company to issue a substantial holding 
notice of holdings above 5%, and because the Company is a New Zealand company the Corporations Act provisions 
regarding substantial shareholder notices do not apply to the Company. However, a shareholder may voluntarily 
disclose such information if it chooses to do so and a number of New Zealand companies listed on ASX experience 
shareholders lodging notices similar to a substantial shareholder notice that is required under the Corporations Act 
notwithstanding there is no requirement to do so. Separately, the Company has undertaken to ASX that it will inform 
the market immediately on becoming aware of a person becoming a Substantial Holder, a movement of at least 1% of 
shares in which the Substantial Holder has a relevant interest and a person ceasing to be a Substantial Holder. 

SUBSTANTIAL SHAREHOLDERS

Set out below is, to the best of the Company’s knowledge, details relating to all Substantial Holders in the Company 

as at 10 June 2021.

Shareholder name

Total units

ordinary shares on issue as 

Holding as a % of total  

at 10 June 2021

Mr Brian Ward & Mrs Tracey Ward 21

33,125,800

Movac Fund 3 LP

Citicorp Nominees Pty Limited

Phil McCaw 22

National Nominees Limited

18,679,050

17,856,411

16,722,425

16,075,659

11.02%

6.21%

5.94%

5.56%

5.35%

RESTRICTED SECURITIES AS AT 10 JUNE 2021

Information relating to restricted securities, or securities subject to voluntary escrow, as at 10 June 2021 is set out 
below:

Number of securities

Class of securities

Date the escrow period ends

118,047,131

21,393,225

13,250,325

Fully paid ordinary shares (12 months voluntary escrow)

23 July 2021

Fully paid ordinary shares (24 months voluntary escrow)

23 July 2022

Fully paid ordinary shares (36 months voluntary escrow)

23 July 2023

21Brian Ward holds his interest through Arawai No. 2 Trust, of which he is one of 3 trustees and a beneficiary.

22Phil McCaw holds his interest through McSyth Capital Investment Trust, of which he is one of 3 trustees and a beneficiary. Mr McCaw is also a principal of Movac, a 
substantial shareholder in the Company. Mr McCaw sits as one member of an investment committee of 6 with respect to the Movac Funds, however Mr McCaw has 
withdrawn from the investment committee with respect to decisions regarding any shares in the Company held by the Movac Funds. Accordingly, Mr McCaw does 
not control the voting or disposal of those shares and does not have a relevant interest in those shares.

69

Annual Report 2021 | AROAEMPLOYEE REMUNERATION

Remuneration and other benefits (excluding non-cash share based payments) of NZ$100,000 or more received by 
employees of the Group (excluding Non-Executive Directors) in their capacity as employees during the financial year 
ended 31 March 2021 were as follows:

Remuneration range (NZ$)

Number of employees

100,000

110,001

120,001

150,001

160,001

170001

180,001

190,001

250,001

260,001

300,001

410,001

540,001

to

to 

to

to

to

to

to

to

to 

to

to

to

to

110,000

120,000

130,000

160,000

170,000

180,000

190,000

200,000

260,000

270,000

310,000

420,000

550,000

6

3

3

3

2

2

2

2

1

2

1

1

1

19 granted patents, 18 
pending applications & 
3 applications filed

70
70

GENERAL DISCLOSURE OF INTERESTS BY DIRECTORS

AROA maintains an interests register in accordance with the Companies Act. The following are general 
disclosures of interest (pursuant to section 140(2) of the Companies Act) noted in the interests register for 
the period 1 April 2020 to 31 March 2021. Details on share dealings in the Company by the Directors during 
that period are set out in the Remuneration Report. 

Name

James McClean

Brian Ward

Steven Engle

Interest

Director, Mesynthes Nominees Limited

Director, Information Tools Limited

Director, Prevar Limited

Director, R J Hill Laboratories Limited

Director, Green Edge Limited

Non-Executive Chairman, Prescient Therapeutics Limited (ASX: PTX)

Director, Author-IT Labs Limited, Author-IT Holdings Limited, Authorit 

   Software Corporation Limited and Author-IT Software Corporation

Resigned as CEO of Cohbar Inc

Sole Proprietor, Averigon

Philip McCaw

Director, Mesynthes Nominee Limited

Director, Toha Foundry Limited

Director, Author-IT Limited and Authorit Software Corporation Limited

Director, Kaynemaile Ltd

Director, Shift72 Limited

Director, Nutcracker Limited

Director, Movac Limited

Director, Movac Fund 4 Custodial Limited

Director, Movac Fund 5 Custodial Limited

Director, Movac Fund 5 General Partner Limited

Director, Movac Fund 4 General Partner Limited

Director, CAVOM Nominee No 1 Limited

Director, Movac Fund 4 Custodial Limited

Director, Calcium Investments Limited

Director, Calcium Investment Trustee Limited

Director, PJM Management Limited

None

Director, Volpara Health Technologies Limited (ASX: VHT)

Director, Surf Lakes Holdings Limited

Director, DIT AgTech Limited

John Pinion

John Diddams

USE OF COMPANY INFORMATION

AROA did not receive notice from any Director, requesting to use company information received in his capacity as 
a director of any Group company, which would not otherwise have been available to him.

71

Annual Report 2021 | AROAON-MARKET BUY-BACK

There is no current on-market buy-back for the Company’s shares.

USE OF CASH AND READILY CONVERTIBLE ASSETS

The Company confirms that in the period from Admission to 31 March 2021, it used the cash and assets (in a form 
readily convertible to cash) that it had at the time of Admission in a manner consistent with the Company’s business 
objectives.

Use of funds

Prospectus 
Estimate 
NZ$m

Actual Funds 
Used 
NZ$m

Actual as 
a % of 
Estimate

Notes

Investment in sales and marketing

$5.0

$1.8

36%

Investment in additional manufacturing capacity, 
investment in new products, plant and equipment 
and other general corporate capital expenditure

Working capital, other operating costs

Repayment of borrowings

Offer costs

Total

Notes 

$5.0

$0.8

16%

$5.0

$13.1

$3.8

$31.9

$2.1

$0.0

$3.9

$8.6

42%

0%

103%

27%

1

2

3

4

5

1.

2.

3.

4.

5.

Commencement of new sales and marketing initiatives including the hire of over 20 direct sales personnel in Q4 FY21.

Preliminary costs of manufacturing expansion in H2 FY21.

Net operating cash outflows for Q2, Q3 & Q4 FY21, excluding cash outflows relating to the investment in sales & marketing.

Maturing 31 March 2022. Remains unchanged from Q3 FY21.

Includes cash outflows prior to IPO. Remains unchanged from Q3 FY21.

DONATIONS

No Group company made any donations during in the year ended 31 March 2021. 

SUBSIDIARY COMPANY INFORMATION

The persons listed below held office as directors of the Company’s subsidiaries as at 31 March 2021. None of those 
persons receives any remuneration or other benefits for their role as a director of a Company subsidiary.

No entries were made in the interests register of any Company subsidiary during the year ended 31 March 2021.

Company

Directors

Mesynthes Nominee Limited (NZBN 9429 041 350 003)

Jim McLean, Phil McCaw

Aroa Biosurgery Incorporated (Delaware File number 6560549)

Brian Ward, John Pinion

72

GLOSSARY

Term

    Description

Admission

Admission of the Company to the ASX’s official list

AROA or the Company

Aroa Biosurgery Limited NZCN 1980577, ARBN 638 867 473

ASIC

ASX

CEO

CFO

Australian Securities and Investments Commission

Australian Securities Exchange

Chief Executive Officer

Chief Financial Officer

Companies Act

Companies Act 1993 (NZ)

Corporations Act

Corporations Act 2001 (Cth, Australia) 

EBIT

EBITDA

ECM

Executives

FDA

FY

Group

IPO

Earnings before interest and tax

Earnings before interest, tax, depreciation and amortisation

Extracellular matrix

Brian Ward (Managing Director and CEO) and James Agnew (CFO and Joint 
Company Secretary)

The Food and Drug Administration of the US

Financial Year

The group of companies comprising AROA, Aroa Biosurgery Incorporated 
(Delaware File number 6560549) and Mesynthes Nominee Limited (NZBN 
9429 041 350 003)

The Company’s initial public offering in July 2020 of 60,000,000 
shares in the Company at a price of A$0.75 per share

Key Management

The Board has determined that the key management personnel of the Group 
are the Directors and James Agnew (CFO and Joint Company Secretary)

NZD

NZ GAAP

NZ IFRS

Option Plan

Prospectus

Share Plan

New Zealand Dollar

New Zealand Generally Accepted Accounting Practice

New Zealand Equivalents to International Financial Reporting Standards

The AROA Share Option Plan

Prospectus dated 22 June 2020 in respect of the IPO

The AROA Employee Incentive Share Plan 

Substantial Holder

Has the meaning given to it in the Corporations Act

TELA Bio

TELA Bio, Inc

US

USD

The United States of America

United States Dollar

73

Annual Report 2021 | AROACORPORATE DIRECTORY

ARBN 638 867 473 
NZCN: 1980577

Chairman and  
Non-Executive Director

Jim McLean

Non-Executive Directors

Steve Engle

Phil McCaw

John Pinion

John F Diddams

Chief Executive Officer 
and Managing Director

Brian Ward

Company Secretaries

James Agnew

Tracy Weimar 

Registered Office and 
Address for Service

64 Richard Pearse Drive

Mangere

Auckland 2022

Telephone: +64 9 869 3035

Auditor

BDO Auckland

Level 4, BDO Centre

4 Graham Street

Auckland 1010

Banker 

Bank of New Zealand

Deloitte Centre

80 Queen Street

Auckland 1010

Share Registry

Boardroom Pty Limited

Level 12, 225 George Street

Sydney NSW 2000

74
74

Unlocking regenerative 
healing for everybody

AROA BIOSURGERY LIMITED | ASX: ARX
WWW.AROABIO.COM

75

Annual Report 2021 | AROA