Quarterlytics / Industrials / Specialty Business Services / Cairn Homes

Cairn Homes

crn · LSE Industrials
Claim this profile
Ticker crn
Exchange LSE
Sector Industrials
Industry Specialty Business Services
Employees 201-500
← All annual reports
FY2019 Annual Report · Cairn Homes
Sign in to download
Loading PDF…
Where people
love to live

Cairn Homes plc 
Annual Report 2019

C

a

i

r

n

H

o

m

e

s

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

2

0

1

9

 
 
 
 
 
We create places  
& homes where 
people love to live.

OUR VISION

OUR MISSION

Be the most trusted and safest 
homebuilder in Ireland.

Trust is hard to win and easy to lose, so we do 
everything in our power to earn both by consistently 
living our values and treating our customers, staff  
and partners with respect.

We value everyone who collaborates with us to  
achieve our mission and consider their well-being  
to be of paramount importance. Health and safety  
is our number one priority and this is reflected in  
our culture and practices.

We are confident that our integrity and hard work  
are building a business that we can all be proud to  
be a part of now and in the future.

Building in great locations  
to create places and homes  
where people love to live.

Our mission is what guides us throughout the 
homebuilding process; from initial site acquisitions to 
our after-sales commitment we keep our customers at 
the forefront of our thoughts and work hard to create 
places where they will enjoy a great quality of life.

It’s this drive which allows us to consistently build  
great homes, attractive and functional environments 
and vibrant communities that people are proud to be a 
part of and raise their families in. As our business grows, 
we take immense pride in seeing our vision and efforts 
translate into homes, neighbourhoods and communities 
where people love to live.

 Read more about our strategy on pages 22 and 23.

 Read more about our strategy on pages 22 and 23.

OUR VALUES

Agile &  
Innovative

Honest &  
Straight Talking

Collaborative

Commercially 
Minded

Committed  
& Engaged

We are creative and open 
to new ideas, ready to 
implement change when 
required. We are prepared 
and able to adapt to 
changing market conditions 
and customer requirements.

Maintaining an open and 
transparent dialogue. Saying 
what needs to be said and 
not just what people want to 
hear. Laying down the truth, 
warts and all, means that  
we can get to a better 
solution faster. 

Collaboration is at the 
core of our homebuilding. 
Projects involve hundreds 
of people from varied 
disciplines and professions 
working together to achieve 
a clear common goal – to 
build great homes.

Being sector aware.  
Knowing the customer. 
Seeking value and making 
savings. As well as building 
great and competitively 
priced new homes we 
are building sustainable 
long-term value for our 
shareholders.

We are all in. We’ll be there 
to deliver on stakeholder 
needs throughout their 
journey with us, sharing  
our knowledge, our insights 
and our expertise to guide, 
support and reassure.

 
Strategic Report  
02 - 47

02   2019 Highlights

04 

Investment Case 

06   Chairman’s Statement

09  Chief Executive Officer’s Statement

14  Our Portfolio at a Glance

16  Business Model

18  Market Overview

22  Our Strategy

24   Strategy in Action

34  Risk Report

40  Financial Review

42   Corporate Social Responsibility

Corporate Governance  
48 - 91

48   Board of Directors

50  Management Team

52  Site Management Team

54  Corporate Governance Report

61   Audit & Risk Committee Report

65   Nomination Committee Report

69   Remuneration Committee Report

89  Directors’ Report

Financial Statements  
92 - 143

93 

 Statement of Directors’ Responsibilities 
in respect of the Annual Report and the 
Financial Statements

94 

 Independent Auditor’s Report

100   Consolidated Statement of Profit or 

Loss and Other Comprehensive Income

101 

 Consolidated Statement 
of Financial Position

102 

 Consolidated Statement of 
Changes in Equity

104   Consolidated Statement of Cash Flows

105   Notes to the Consolidated 
Financial Statements

135 

 Company Statement of 
Financial Position

136 

 Company Statement of  
Changes in Equity

138 

139 

 Company Statement of Cash Flows

 Notes to the Company  
Financial Statements

Additional Information  
144

144 

 Company Information

Cairn Homes plc  Annual Report 2019

1 

2019 Highlights

A strengthening business

OPERATIONAL HIGHLIGHTS

A scaled 
business  

Competitively 
priced starter 
homes

Multifamily 
private rental 
sector (“PRS”) 

•  Currently active on 16 sites – 

•  Over 1,800 new homes closed  

•  4 forward sold PRS transactions 

c. 6,750 new homes. 

•  Depth of our talented and 

experienced homebuilding team.

•  3,250 customers have chosen a 
Cairn home with over 2,500 of 
these customers already living  
in their new home.

and forward sold in 2019.

•  Net Promoter Score 53.

•  Strong sales rates – 3.33 units per active 
housing sales outlet per week in 2019.

•  €356,000 – starter home average selling 
price (“ASP” incl. VAT) on 907 closed and 
forward sold starter homes in 2019.

•  House price inflation c. 1.0%.

(€243m revenue, incl. VAT).

•  1 completed PRS transaction 
(€101m revenue, incl. VAT).

•  830 completed and forward  

sold PRS units.

•  24% – Cairn’s share of 2019  

new build PRS market (rank: 1).

Continuing  
to enhance  
land value

•  6,874 units granted planning  

since IPO, including 2,409 units 
since September 2019.

•  Total planning gains –  

c. 3,500 units.

•  Industry-leading 13 grants of 

planning through the Strategic 
Housing Development process.

Driving 
operational 
efficiencies

Exceptional 
landbank 

•  Procurement advantage through  
scale (€700m procured since IPO).

•  Established subcontractor base  

with c. 2,500 working full-time across 
Cairn sites as at 2 March 2020.

•  17,000 units across 35 sites.

•  545 units average site size 
on multi-phase, multi-year 
developments.

•  79% of units acquired within  

•  Innovation through off-site 

1 year of IPO.

manufacturing and standardisation  
of houses.

•  2.5% build cost inflation.

•  Average site costs: €32,000 
for housing and €63,000 for 
apartments.

Award winning 

•  Design and placemaking at:

1. Oak Park (Naas) – 2019 Excellence in 

Planning Award (Irish Property Awards).

2. Six Hanover Quay – winner of the  
Housing Project of the Year 2019  
(Building & Architects Awards).

2

Sustainability 
agenda

•  CSR transitioning to a sustainability agenda.

•  People and Innovation.

•  Engagement with increased focus  

on people.

FINANCIAL HIGHLIGHTS

REVENUE
€435.3m
+29%

GROSS PROFIT/(GROSS MARGIN)
€85.3m/(19.6%)
+23%

OPERATING PROFIT
€68.0m
+28%

‘19
‘18
‘17

€435.3m

€337.0m

€149.5m

‘19
‘18
‘17

€85.3m

€69.1m

€27.1m

‘19
‘18
‘17

€14.5m

€68.0m

€53.2m

EPS
6.5 cent
+63%

INVENTORIES
€897.3m
-€36.1m

NET DEBT
€91.2m
-€43.2m

‘19
‘18
‘17

0.6 cent

6.5 cent

4.0 cent

‘19
‘18
‘17

€897.3m

€933.4m
€911.5m

‘19
‘18
‘17

€91.2m

€134.4m

€159.4m

OPERATING CASH FLOW
€99.2m
+€59.1m

‘19
‘18
‘17

€-128.6m

€99.2m

€40.1m

Cairn Homes plc  Annual Report 2019

3 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTInvestment Case

Why invest in 
Cairn Homes

We are an established business with 
a clear strategy and defined business 
model, offering a range of new homes 
across the price spectrum which appeal 
to a deep buyer pool in all segments of 
the market.

TRACK 
RECORD

CAIRN  
DIFFERENTIATORS

MARKET  
OPPORTUNITY

Strong progress delivered every 
year since our IPO in 2015. 

€900m invested in a c. 17,000  
unit landbank.

Planning expertise – 6,874 units 
granted planning permission  
since IPO.

Active on 16 sites (6,750 new 
homes).

3,250 customers have chosen  
a Cairn home.

1,850 first time buyers have 
bought one of our starter homes.

Significant cash generation – 
€99.2m in 2019.

Largest landbank in Ireland – 
12,000 housing sites and 5,000 
apartment sites.

Competitively priced starter 
homes – 907 closed and forward 
sold starter homes in 2019 at an 
ASP of €356,000 (incl. VAT).

Most credible counterparty 
positioned to leverage PRS 
opportunity – 830 completed  
and forward sold PRS units  
(24% share of 2019 new build  
PRS market, ranked 1st).

Unit mix across the price spectrum 
– 56% of our landbank units have 
an ASP below €350,000 (incl. VAT).

Award winning developments.

A brand synonymous with quality.

Ideally positioned within the 
housing and apartment market.

8,600 units in our landbank 
(excluding social housing) priced 
between €250,000 and €350,000.

Active on 5 apartment sites (1,100 
units) with 11 apartments sites  
(c. 4,000 units at an average site 
cost of €31,000) suitable for PRS.

21,241 new homes built in Ireland 
in 2019 – demand c. 34,000.

Government plans to increase the 
supply of social and affordable 
housing.

4

SCALE AND PROCUREMENT 
ADVANTAGES

HIGHLY EXPERIENCED 
MANAGEMENT TEAM

Market leading efficiency as  
the industry’s largest procurer  
of labour and materials.

Plc platform of scale across low 
density housing and high density 
apartments.

€700m procured since IPO.

€288m procurement in 2019 with 
build cost inflation at c. 2.5%.

Committed and loyal 
subcontractor base – top 20 
subcontractors account for 66% 
of total procurement, averaging 
€23m each and working across  
an average of 8 sites each.

Off-site manufacturing, 
standardisation and technology 
driving further efficiencies.

Talented team of homebuilders 
with national and international 
experience and technical 
expertise.

Organisational effectiveness 
agenda which has built increased 
capacity and capability to drive 
business results.

Expanded the depth of our senior 
management team in 2019 with 
key appointments complementing 
existing skillset.

Experienced construction and site 
management teams supported by 
central functions delivering award 
winning developments.

Oak Park, Naas, Co. Kildare

Cairn Homes plc  Annual Report 2019

5 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTChairman’s Statement

“2019 was another year of strong 
progress for our business where we 
demonstrated our operational agility 
in meeting market demand. Cairn is 
Ireland’s leading homebuilder and 
a brand synonymous with quality, 
competitively priced new homes and 
exceptional customer experience.”

John Reynolds
Chairman

The Company was presented to the markets at our initial public 
offering (“IPO”) in June 2015 as a new Irish homebuilder who 
would build and sell c. 1,000 new homes annually.

We delivered on that target in 2019 closing 
1,080 new homes and exceeding our IPO 
expectations as to the scale our Company 
could achieve.

Our strong performance in 2019,  
with significant growth in revenue and 
profitability, demonstrate the scale which 
our business has reached. In addition to 
top-line growth, we also continue to drive 
strong free cash generation which underpins 
a commitment to progressive capital 
returns. More importantly, the Company 
continues to make a very positive impact 
and contribution within the communities 
where we are building our new homes.

Strategy
The Company’s objective is to be the 
leading Irish homebuilder by building in 
great locations and creating places and 
homes where people love to live. The 
Company is strategically positioned within 
both the low density housing and high 
density apartment markets with a deep 
buyer pool across the price spectrum. 

We believe significant progress was made 
during the year by the management in 
developing, refining and implementing the 
Company’s long-term strategy as agreed  
by the Board, with a number of key strategic 
decisions taken, including:
•  Delivering on opportunities which exist 
within the multifamily private rented 
sector (“PRS”) with €345 million revenue 
(incl. VAT) from one completed and 
four forward sold (completing between 

December 2019 and early 2021 on a 
phased basis) transactions in city centre, 
suburban and commuter belt locations. 
The Company continues to see significant 
demand from institutional capital due to 
both the excellent location of our sites 
and our demonstrable delivery capability:
•  Enhancing and expanding our capabilities 

through our people (broadened our 
executive, senior management team and 
board membership) and partnerships; and
•  Delivering capacity improvements through 
the use of technology, better processes 
and strengthening our supply chain 
through strategic initiatives.

The Company’s agile operating model 
and our increased capability and capacity 
will facilitate us to continue to operate our 
business in a proactive manner and anticipate 
market conditions as demonstrated by our 
performance in 2019. 

Social and Environmental Responsibility
As a Board, we are aware of our ESG 
responsibilities and commitments. In our 
short time as a listed company, we have 
incorporated and embedded our four CSR 
pillars – community, environment, people 
and industry – into our culture and everyday 
work. We are very mindful of climate change 
and the impact which it is having on our 
environment. We are a member of Business 
in the Community Ireland, the leading 
advisers on sustainability and CSR who are 
part of the broader CSR Europe Company 
and a partner of the World Business Council. 
Our Company has signed up to the Low 

6

Carbon Pledge and we have committed to 
reducing our carbon emissions on our active 
sites by 50% by 2030. We are using 2019  
as our benchmark year to record our scope 
1, 2 and 3 carbon emissions and plan our 
future emission reductions. We recognise 
the important role which our industry must 
play in reducing carbon emissions and we 
are committed to being at the forefront of 
our industry’s response and actions.

Our CSR Agenda is transitioning to a 
broader Sustainability Agenda and as a 
Board and Company, we remain steadfast  
in our commitment to ensuring we operate  
a sustainable, innovative and forward-
thinking business.

Our People
The Board recognises its role in supporting 
and overseeing the evolution of our culture. 
Our people are the critical component 
in the success which the Company has 
delivered to date and into the future. One 
of the Company’s strategic objectives is to 
drive business performance through our 
people strategy, through both our clearly 
defined operating structures and our 
broader corporate strategy. The Company 
is committed to the ongoing development 
of a strong culture through our values 
and by extension how we work with each 
other on a daily basis. This extends to 
how we collaborate with our established 
subcontractor and supplier base and other 
sector professionals in delivering our high 
quality, competitively priced new homes. 

Currently, there are on average over 2,500 
people working full-time across our active 
sites and our business continues to make a 
significant contribution to the broader Irish 
economy. We estimate that our business  
has contributed in excess of €350 million  
to the Irish exchequer since our IPO. Our 
focus on developing and expanding this 
ongoing collaboration with our supply  
chain is essential as we clearly identify 
further opportunities for them to grow  
their businesses and ensure our respective 
long-term successes. 

Our people and engagement plan seeks 
to increase business performance through 
building a skilled, engaged and connected 
workforce, centred on three key pillars – 
recruitment and reward, work environment 
and development and growth. The jobs 
market in Ireland has been extremely 
competitive and we continue to attract 
and retain the best talent to ensure that we 
have the best team and trusted partners in 
place to effectively deliver on our long-term 
strategy. We focus on the development and 
growth of our talent through continuous 
professional development, structured 
development planning and our reward 
strategy to ensure we support career 
development and provide ongoing 
opportunities and challenges to our people.

Increased construction activity levels 
increase the risk of accidents on active sites 
and the Company continually promotes the 
importance of a safe working environment 
and ensures the highest industry health 
and safety standards are set. Each active 
site has a dedicated health and safety 
officer who is a core member of the site 
team, ensuring that our health and safety 
policies are implemented. Health and safety 
is a standing agenda item at all Board 
and Audit & Risk Committee meetings 
and the Company retains an independent 
external auditor to undertake a monthly 
audit of health and safety practices and 
management across all active sites.

Dividends and Capital Returns 
The Company implemented a progressive 
capital returns policy during 2019 aligned to 
a commitment given to shareholders at IPO 
that shareholder returns would be pursued 
at the earliest opportunity.

The Company paid our inaugural interim 
dividend of 2.5 cent per ordinary share in 
October 2019 and announced a €25 million 
share buyback programme on 12 September 
2019. A further extension of this by  
€35 million, increasing the size of the  
share buyback programme to €60 million, 
was announced on 16 January 2020.

2019 was another year of exceptional 
progress for our business where we 
demonstrated the agility of our operating 
model and generated just under €100 
million in free cash flow. This could not have 
been delivered without the effort, energy 
and professionalism of our management 
team, ably led by Michael, and all of our 
employees in what is a dynamic, demanding 
and fast changing environment. On behalf 
of the Board, I would like to extend our 
appreciation to each of them for their 
dedication, contribution and commitment  
to the progress made during 2019. 

It remains our expectation the Company 
will generate significant excess cash over 
the coming years and the medium term 
commitment to a progressive capital returns 
policy remains in place. However, in light 
of the unprecedented circumstances and 
considerable uncertainty, the Board has 
taken the decision to withdraw its intention 
to propose a final 2019 dividend of 2.75c 
per share. In addition, the Company is 
also suspending its current share buyback 
programme, of which approximately €47 
million of the €60 million programme has 
been completed to date.

The situation will remain constantly under 
review by the Board as we get a better 
understanding of the impact which the 
current environment will have on our 
business. 

a positive step, and one which should benefit 
the governance of companies by shifting 
practice and reporting towards a principled 
approach to corporate governance, rather 
than one that can be viewed as an exercise  
in compliance. 

Certain of the revisions to the 2018 Code 
have simply codified best practices in areas 
where we as a Board feel the Company has 
made significant progress, particularly in 
relation to interaction with our stakeholders. 
Throughout the Annual Report, we detail  
the steps we have taken to enhance channels 
of communication with all key stakeholders. 
In order to augment alignment between 
strategy and remuneration, both the annual 
bonus and long-term incentive scheme now 
include stakeholder measures, designed to 
draw a sharp focus on the importance of 
building lasting relationships with each key 
stakeholder constituency.

Perhaps the most substantive change to 
the governance regime for Irish and UK 
companies under the new Code relates 
to workforce engagement. As detailed on 
page 54, we have taken a number of steps 
to put in place meaningful engagement 
mechanisms between the workforce and 
the Board over the past year. In addition to 
direct interaction with Board members and 
senior management, we continue to place 
a relentless focus on employee training 
and development. Through the range 
of programmes detailed on page 54, we 
demonstrate our conviction that the success 
of our business is inextricably linked to the 
successful development of our people. 

As noted in the 2018 Annual Report, 
we appointed three new non-executive 
Directors during 2019, being Linda Hickey, 
Jayne McGivern and David O’Beirne. Led 
by the Nomination Committee, the three 
new Directors received rigorous training and 
induction, to ensure each has a fundamental 
understanding of the business’s governance, 
operations and strategy. I am glad to report 
that all three of the Directors have made 
vigorous and insightful contributions to both 
Board and Committee meetings already, 
which has been recognised and appreciated 
by the Board and management. 

Health and Safety
The Company is fully committed to the 
highest standards of health and safety on  
our sites. The health and safety of employees, 
subcontractors, customers and the general 
public is our number one priority. The 
Company is fully committed to playing its part 
in the national effort in limiting the spread of 
the COVID-19 virus in line with Government, 
Department of Health and Health Service 
Executive guidelines. Additional stringent 
measures have been implemented in 
response to COVID-19 at our central support 
office and on all active development sites, 
while any new homes sale viewings are all 
being held by private appointment only.

Governance & Oversight
In July 2018, the Financial Reporting Council 
published a revised 2018 UK Corporate 
Governance Code (the “2018 Code”), which 
came into effect for Cairn from 1 January 
2019. As we move into 2020, the Board 
is continuing to refine its governance 
framework to reflect the requirements of  
the 2018 Code and the evolution of market 
best practices. As a Board, we view the 
Financial Reporting Council’s efforts to 
broaden the idea of corporate governance as 

Having conducted a successful external 
Board evaluation in 2018, an internal 
evaluation was carried out during 2019. 
The outcome of the evaluation was positive 
and the action points emanating from 
the process are set out in the Nomination 
Committee Report on pages 65 to 68.  
The successful onboarding of the Directors 
was one particular positive result of 
the evaluation and is testament to the 
collaborative nature of the Board.

Cairn Homes plc  Annual Report 2019

7 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTChairman’s Statement continued

As leader of the Board, I am pleased at the 
range and diversity of experience the Board 
now possesses, ideally positioning us to 
oversee and contribute to the evolution  
of strategy.

Outlook
Looking back on 2019, I am proud of the 
performance delivered and that in just 
four years, we have created a homebuilder 
of scale and a brand synonymous with 
quality, competitively priced new homes 
and exceptional customer experience. The 
Company expected to continue to build on 
our 2019 performance in the current year, 
however the onset of COVID-19 means  
we do not have clear visibility, at this time, 
on its impact on our business in 2020. The 
Company has a proven and experienced 
management team who have moved at 

pace to implement the near-term measures 
required to protect our business, our  
people and our customers. The Company 
has a strong balance sheet and we have 
undertaken a number of actions to  
strengthen our liquidity position to  
meet the challenges ahead.

With the strong location of our sites, the 
talented team which we have assembled  
and the agility of our operating model,  
I am confident that the management team,  
in conjunction with the Board, will navigate 
this uncertain period and remain confident  
in our prospects over the longer-term.

John Reynolds
Chairman

Architectural model of Griffith Woods

8

Chief Executive Officer’s Statement

In just over four years, 3,250 customers have chosen a Cairn home reflecting the strong 
demand for high-quality, competitively priced new homes. Despite the unprecedented 
challenges that we are all dealing with today, from a business perspective we remain 
very confident in our long-term prospects as Ireland’s leading homebuilder.

The sites we are currently building on 
around the Greater Dublin Area (“GDA”) 
are capable of delivering over 6,750 new 
homes. By using our low-cost landbank 
across our 35 housing and apartment 
sites as the foundation for a long-term 
homebuilding business, we are maximising 
the opportunities to capitalise on the 
underlying potential which exists in the Irish 
new homes residential property market. 

As a homebuilder of scale, Cairn continues 
to maximise efficiencies through our 
organisational effectiveness agenda which 
seeks to build increased capacity and 
capability to drive business results and 
returns in line with our strategic objectives, 
in addition to supporting our business 
into the long-term under all economic 
conditions. 2019 was another year of 
significant operational progress as we 
continued to grow our capabilities and 
enhance our capacity.

We have a clearly defined operating model 
which brings together our enabling and 
delivery functions based on efficient, 
mature and collaborative processes which 
are aligned to our people, structures 
and governance framework. Cairn is also 

committed to developing our strong culture 
as a source of competitive advantage and 
providing a challenging and rewarding 
working environment for our team. This 
focus has enabled us to achieve considerable 
growth in revenue, profitability and cash 
generation.

The Company’s approach to capital 
allocation, through a timely and well 
executed acquisition strategy in 2015 and 
2016, a period representing a low point 
in land values in the last 20 years, across 
suburban and commuter belt low-density 
housing sites (c. 12,000 units at an average 
historic site cost of €32,000 per unit, 
including c. 9,300 starter home units at 
an average historic site cost of €23,000 
per unit) and city centre, suburban and 
commuter belt high-density apartment sites 
(c. 5,000 units at an average historic site 
cost of €63,000 per unit), and the successful 
growth of our business resulted in Cairn 
delivering 1,080 sales completions in 2019. 
With our approach to sustainability and the 
ongoing adoption of innovative, off-site 
manufactured, construction methodologies, 
the foundations are laid for Cairn to be the 
leading homebuilder in Ireland into the 
long-term.

We deliver new homes across the price 
spectrum to a broad buyer pool, from our 
starter homes which are priced at levels 
where first time buyers can get access to 
mortgages (at sales prices from €250,000)  
to premium homes for up-sizers and down-
sizers and apartments for owner occupiers 
and multifamily private rental sector (“PRS”) 
institutional investors. 

Cairn is well positioned to capitalise 
on demand from first time buyers for 
competitively priced starter homes. First 
time buyers are our core market with over 
50% (8,600 units) of our landbank priced 
between €250,000 and €350,000 (incl. VAT). 
Only 16% of all new homes in Ireland are 
owned by people under the age of 39,  
while this same cohort accounts for 58%  
of all homes rented. 

Multifamily PRS is now an established 
asset class with transactions dominating 
the Irish property investment market in 
2019, accounting for 44% of all property 
investment transactions. The Company 
completed the sale of Six Hanover Quay 
(120 apartments and two commercial 
units) in June 2019 and contracted the 
forward sale of The Quarter at Citywest 

“In just over four years, 3,250 
customers have chosen a Cairn  
home reflecting the strong demand 
for high-quality, competitively priced 
new homes. ” 

Michael Stanley
Co-Founder and Chief Executive Officer

Cairn Homes plc  Annual Report 2019

9 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTChief Executive Officer’s Statement continued

(282 apartments: €94 million, incl. VAT), 
Shackleton Park and Gandon Park (229 
residential units: €78.8 million, incl. VAT) 
and Mariavilla (150 residential units: €53.5 
million, incl. VAT) during H2 2019. In 
securing over €345 million (incl. VAT) in 
multifamily PRS completed and forward 
sales to date, we have demonstrated 
our agility and operational capability in 
responding to a broadening buyer pool. 
At the end of 2019, it was estimated that 
c. €5 billion in domestic and international 
institutional capital is seeking to invest  
in well located, well designed and quality 
built new homes with strong counterparties. 
Demand from institutional investors for 
multifamily PRS has spread to well-located 
suburban and commuter belt locations and 
our strong performance in 2019 highlights 
the potential opportunities available to 
Cairn across all of our sites in this asset  
class over the coming years. 

Our vision is to be the most trusted and 
safest homebuilder in Ireland and our 
strategy is to capitalise on the underlying 
potential in the Irish residential property 
market by building in great locations 
and creating places and high quality 
competitively priced homes where people 
love to live. 2019 was another year of 
excellent progress in executing this strategy. 
While the near-term outlook is uncertain, we 
are taking significant action to protect our 
business and manage all factors within our 
control during the current COVID-19 crisis. 

CSR Transitioning to Sustainability 
Climate change is undoubtedly one of the 
biggest challenges facing the world today 
and everyone at Cairn is committed to 
ensuring we adopt a sustainable approach 
to our business. Our CSR pillars embrace 
community, environment, people and 
industry. We are committed to building 
homes and creating places that contribute 
positively to society and improve the quality 
of life of our customers. Cairn is focused on 
delivering new homes in areas where there 
is established infrastructure and multi-modal 
transport links and reducing the continuing 
urban sprawl of our capital city. The strong 
locations of our land is evidenced by the 
success of our planning to date where  
local authorities and An Bord Pléanala  
have granted us planning permission  
for over 7,000 new homes.

For us, high quality and imaginative 
placemaking strengthens the social fabric 
of communities. We undertake and embed 
important initiatives under each of our CSR 
pillars in our everyday work, activities and 
culture from community events at our new 
developments, to our biodiversity policy 
which underpins the quality and breadth  

10

of our landscaping, to ongoing employee 
engagement and sustainable innovation 
and product sourcing from our supply 
chain. In common with other sectors, we are 
committed to reducing our carbon footprint 
and will reduce our carbon emissions across 
all of our developments by 50% by 2030. 

We continually embed innovation into our 
business, from off-site manufacturing which 
yields programme gains and consistent 
quality through to green walls which are 
an environmentally friendly engineering 
solution. We continually seek more efficient 
and environmentally friendly ways to build 
our new homes and have incorporated other 
efficient modern methods of construction 
into our delivery platform. 

We are currently in the process of transitioning 
from a CSR to a Sustainability Agenda. As part 
of this, we are aligning our business practices 
with the UN Sustainability Goals and will 
embed sustainability even further into our 
activities in the future. We will continue to 
update you as we progress in this area.

Our Customers 
Cairn delivered 1,080 closed sales in 2019 
across 12 developments at an ASP of 
€372,000 comprising 911 houses at an ASP 
of €321,000 and 169 apartments at an ASP 
of €648,000. This compares to 804 closed 
sales across nine developments in 2018 at 
an ASP of €366,000 comprising 612 houses 
at an ASP of €323,000 and 192 apartments 
at an ASP of €505,000. The Company 
delivered 133 Part V homes across our 
various sites to local authorities in 2019 at 
an ASP of €224,000. The ASP in 2019 across 
our starter home sites was €314,000. In 
broadening our product mix and managing 
our entry level price points, Cairn closed 
more than 100 duplex unit sales across five 
of our starter homes sites during 2019 at 
an ASP of €267,000 (2018: 17 duplex unit 
closed sales at an ASP of €274,000 on one 
starter home site). 

Starter homes are our core product offering 
and our strategy is to focus on lowering 
starter home scheme entry price points by 
introducing a more diverse range of smaller 
unit types and to price our starter homes to 
sell at volume and at price points where first 
time buyers can access mortgages. House 
price inflation has averaged c. 1.0% across 
our active sites in the last 12 months. 

The Company continues to lead the delivery 
of multifamily PRS in Ireland with four 
transactions announced to date: 
1.  Completed the sale of 120 apartments at 
Six Hanover Quay (Dublin 2) to Carysfort 
Capital/Angelo Gordon in June 2019;

2.  Contracted to sell 282 apartments at  
The Quarter in Citywest (Dublin 24) 
to Urbeo/Starwood Capital for €94 
million (incl. VAT) with a phased delivery 
commencing in late 2020;

3.  Contracted to sell 150 apartments, 
duplexes and houses at Mariavilla 
(Maynooth) to Urbeo/Starwood Capital 
for €53.5 million (incl. VAT) with a phased 
delivery which commenced in December 
2019; and

4.  Contracted to sell 229 apartments, 

duplexes and houses at Shackleton Park 
and Gandon Park (Lucan) to Carysfort 
Capital/Angelo Gordon for €78.8 million 
(incl. VAT) with a phased delivery which 
commenced in December 2019. 

Cairn estimates that there were 18 new 
build multifamily PRS transactions each with 
a sales price in excess of €30 million which 
contracted or completed in Ireland in 2019, 
comprising c. 3,250 new units. With the 
exception of the Mariavilla (Maynooth) sale, 
all of these transactions were in Dublin. The 
Company’s four transactions listed above 
accounted for c. 24% of these units and  
c. 20% of this market by value. As an equity-
led homebuilder of scale with well located 
sites and a proven track record, Cairn will 
continue to be an attractive counterparty  
for multifamily PRS institutional investors. 

Our customers have had to deal with the 
uncertainty of the COVID-19 outbreak over 
the last number of weeks and we have moved 
over to more online interaction with them, 
including virtual tours of our show homes. 
At this point in time our customers who are 
due to move into their new homes are very 
anxious to complete and move in, whereas 
new enquiries are at a much lower level. 
Cairn’s 2020 year to date closed sales and 
forward sales pipeline, as at 2 March, was 
strong with a sales value of €266.1 million 
(853 units), of which 152 units will close 
in 2021. Nearly 85% of our forward sales 
pipeline is contracted and the Company is 
still fully operational, albeit with significantly 
increased health and safety procedures on 
all of our sites. We are focusing our efforts 
on completing new homes which are due 
to close in the near term and continue to 
complete all forward sold multifamily PRS 
units as planned. While we were very pleased 
with our start to 2020, there has been a very 
significant impact on all businesses in Ireland, 
including Cairn’s, following the COVID-19 
outbreak. It is currently very difficult to 
predict how the Irish economy will perform 
in 2020. We are taking significant actions to 
protect our business during this period of 
uncertainty to ensure we are well positioned, 
both operationally and financially, to perform 
once COVID-19 has passed. Further details 
are set out at the end of this statement. 

Production and Innovation
Cairn is currently active on 16 sites which 
will deliver c. 6,750 new homes. Over 2,500 
people work full-time across our active sites, 
including direct employees, subcontractors 
and other sector professionals. Cairn 
commenced construction on three new 
sites in 2019: a starter home housing site at 
Edenbrook (Dublin 24) and apartment sites 
at The Quarter in Citywest (Dublin 24) and 
Griffith Woods (Dublin 9). In addition, the 
construction of new phases commenced 
at our Marianella (Rathgar), Mariavilla 
(Maynooth) and Shackleton Park (Lucan) 
sites. Two new sites have commenced in 
the year to date at Graydon (Newcastle) 
and Farrankelly (Delgany). The Company 
completed the construction of our premium 
apartment development at Six Hanover 
Quay (Dublin 2), in addition to Phase 1 at 
Shackleton Park (Lucan), Phase 1 at Elsmore 
(Naas), Phase 2 at Churchfields (Ashbourne) 
and Phase 2 at Glenheron (Greystones) 
during 2019.

Our top 20 subcontractors account for 
66% of the Company’s total €700 million 
procurement since IPO (an average  
of €23 million each), working across an 
average of eight developments each.  
The Company has an established and loyal 
pool of subcontractor partners with whom 
we collaborate across our large scale, 
multi-phase, multi-year developments and 
who benefit from the many advantages of 
partnering with Cairn. The Company has 
fixed price contracts in place across all of 
our active construction sites – 86% of our 
2020 and 60% of our 2021 construction 
costs on these active sites are fixed. 

The Company is focused on innovation 
in continually seeking more efficient 
and sustainable ways to build our new 
homes. Off-site manufactured (“OSM”) 
methodologies continue to evolve and 
we have adopted more OSM into our 
construction activities: all of our new 
homes are now built using timber-frame 
construction, we have introduced bathroom 
pods across our recently commenced 
apartment developments in addition to 
other efficient and modern methods of 
construction such as steel frame structures 
and pre-cast construction elements. Our 
experience of build cost inflation in the last 
12 months is c. 2.5%. 

Cairn’s 35 sites have an average size of c. 
545 units, all in great locations with proven 
demand. Some 98% of these units have 
the benefit of full planning permission, are 
residentially zoned or are within a Strategic 
Development Zone (“SDZ”). Our internal 
planning expertise and the ongoing success 
which we have demonstrated in bringing 

sites through planning provides a constant 
conversion of sites into active development 
sites. 

Cairn continues to materially enhance  
the value of existing sites through the 
planning process and has delivered  
c. 3,500 incremental units on our existing 
sites which will be margin enhancing over 
the coming years.

The Company’s site acquisition strategy 
has evolved following the acquisition of our 
landbank. Our focus remains on strategic 
opportunities, including acquiring land 
adjoining existing sites and exploring  
further joint development opportunities. 

Expenditure on site acquisitions amounted 
to €11.5 million in 2019 (2018: €33.7 million), 
including our second investment venture 
development with NAMA, announced in 
January 2019, when we acquired a 14.5 
acre site adjoining our successful Parkside 
development where we will build in excess 
of 550 new homes. Cairn completed the 
acquisition of an additional 97 acres of 
development land within Clonburris SDZ,  
as announced on 28 November 2019, for 
€21 million post year-end in January 2020.

Six Hanover Quay, Dublin 2

Cairn Homes plc  Annual Report 2019

11 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTChief Executive Officer’s Statement continued

Residential Property Market
Consumer sentiment improved in 2019 
as the threat of a hard-Brexit receded 
and while the current outlook for 2020 
is uncertain, Cairn remains confident in 
the medium to long-term outlook which 
predicts annual demand for new homes in 
Ireland of c. 34,000 units until 2040 (source: 
CBI – Population Change and Housing 
Demand in Ireland, December 2019). The 
industry response to the housing crisis 
remains constrained by a number of factors 
with 21,241 new homes built nationally 
in 2019, of which only 16,173 new homes 
were built in multi-unit developments. In 
the GDA, 11,646 new homes were built, 
including 2,910 apartments and 932 one 
off homes (source all: CSO New Dwelling 
Completions Q4 2019). Cairn estimates the 
long-term demand for new homes in the 
GDA at c. 20,000 per annum.

Mortgage Market
The Irish mortgage market continued to 
moderately expand in 2019 and the value 
of mortgage drawdowns grew by 9.2% to 
€9.5 billion (2018: €8.7 billion) and mortgage 
approval values increased by 9.9% to €11.1 
billion in the same period (2018: €10.1 
billion) (source: BPFI Mortgage Approvals 
December 2019 and BPFI Mortgage 
Drawdowns Q4 2019). 

First time buyers accounted for 51% of all 
loan drawdowns in 2019, although only 
7,063 first time buyer mortgages were  
in respect of new homes (with 14,423  
in relation to second-hand homes). 

Cairn welcomed the arrival of two new 
entrants to the owner occupier mortgage 
market during 2019 and believes that 
more competition will benefit mortgage 
holders. Competition amongst mortgage 
providers remains intense and more 
attractive headline mortgage interest rates, 
particularly fixed rates, are available.

The Central Bank of Ireland’s 
macroprudential mortgage lending rules 
mean that homebuilders in Ireland must 
bring product to the market at price points 
where the largest cohort of purchasers,  
first time buyers, can access mortgages. 
The broadest market for new homes is those 
priced between €250,000 and €350,000 
(incl. VAT) where average salaries can  
more readily access mortgage finance.

Government Initiatives
The Government has implemented some 
initiatives in response to the housing 
crisis and the Company welcomed the 
recent extension of two of the most 
impactful measures, namely the SHD 
fast-track planning process for residential 
developments in excess of 100 units and 
the first time buyer Help to Buy income tax 
rebate scheme which were both extended 
until 31 December 2021.

With 13 grants of planning, where we are 
currently active on 9 of these sites, Cairn 
accounts for 13.5% of all units granted 
planning permission and 23% of all site 
commencements under the SHD process 
since its introduction in late 2017. The SHD 
process has enabled the Company to scale 
at a faster pace and facilitated the increase 
in its number of new home sales in 2019 to 
1,080 completions. Without this process, our 
business would have been unable to scale 
beyond our initial IPO target of 1,000 annual 
new home completions. The Company’s 
success in bringing our landbank through 
this efficient planning process underpins 
our confidence in delivering a significantly 
higher number of new homes to the market 
over the coming years.

The Help to Buy scheme acts as an 
important counterbalance to the CBI’s 
macroprudential mortgage lending rules in 
allowing first time buyers access mortgages. 
In Dublin, over 66% of all new homes sold 
in 2019 were sold above Cairn’s starter 
home ASP of €314,000 excluding VAT 
(source: Property Price Register). Increasing 
the supply of affordable starter homes in 
locations close to areas of high employment 
and key public transport links needs to 
be proactively encouraged. In particular, 
investment in key infrastructure projects,  
as outlined in Project Ireland 2040, needs  
to be accelerated to unlock the potential  
for more housing delivery. 

The exceptional shortage of affordable 
housing was a key election issue and it is 
expected that proposed solutions towards 
addressing this shortage will be central in 
any new Programme for Government. 

In terms of a long-term solution, I believe 
that any new Government formed will need 
to significantly increase the supply of social 
and affordable new homes in Ireland. Less 
than 20% of 2019 new home supply was 
built by main contractors and any increase  
in supply in the near term will have to come 

from the private homebuilding sector which 
will play a critical role in partnering with 
Government to address the housing crisis. 
As Ireland’s largest homebuilder with a 
proven track record, an operating platform 
of scale and a strong, equity-led, balance 
sheet, Cairn is ideally positioned to play a 
leading role in assisting this delivery.

People
As I discussed above, our organisational 
effectiveness agenda seeks to build 
increased capacity and capability with 
quality people with the right combination 
of expertise and homebuilding experience, 
across low-density housing and high-density 
apartments, central to this agenda. We 
continued to invest in our people throughout 
2019 and increased our headcount from  
155 direct employees at the end of 2018 to 
195 direct employees at the end of 2019.

I was delighted to expand the depth and 
talent of my senior management team 
further since the start of 2019 with a 
number of strong appointments including 
Maura Winston (Chief People Officer 
with responsibility for our people and 
organisational effectiveness agenda), 
Sarah Murray (Director of Customer with 
responsibility for driving excellence across 
the customer journey), Mike Grice (Group 
Development Advisor with a focus on our 
construction capability and driving delivery 
across our high density developments) 
and Kevin Cleary (Technical Director 
ensuring our consistent approach to quality 
placemaking and building communities 
within existing communities as we continue 
to scale). Fergus McMahon was also 
promoted to Commercial Director and 
he leads our commercial function with 
responsibility for ensuring a commercial  
and profitable platform for turning great 
land into great places.

I would also like to extend a warm welcome 
to Shane Doherty, our new Chief Financial 
Officer and Executive Director, who joins 
us in April 2020 to oversee the finance 
and investor relations functions. Shane has 
in-depth experience in senior financial and 
business leadership roles across a range of 
sectors and I look forward to working closely 
with him as we continue to develop and 
grow the business in the years ahead.

We have a highly experienced and committed 
team of people to deliver our mission of 
building in great locations to create places 
and homes where people love to live.

12

and show homes set up to reduce the risk 
of infection with hand sanitisers, wash 
facilities etc. All sales material is being 
issued by email only.

•  Operational Integrity – we have 

implemented a business continuity plan 
to ensure critical Company operations 
continue during the period of the 
outbreak. We are operating with reduced 
staff presence across business functions 
at our Central Support Office supported 
by colleagues working remotely with full 
IT access and capability. 

While we are actively managing all of the 
operating factors within our control, we have 
also undertaken a detailed assessment of 
the potential financial impact of COVID-19 
on the Company’s financial performance. 
The context of the assessment is that the 
outbreak of COVID-19 is an event which is 
both unprecedented and unpredictable 
for our Company. The Company entered 
this uncertain period with a strong, liquid 
balance sheet and sustainable, lowly 
leveraged debt facilities and we have 
implemented a number of additional 
measures to protect our business from any 
downside risks which may arise, including:

•  Fully drawing our €200 million revolving 

credit facility;

•  Prioritising construction programmes 
on sites where forward sales will be 
delivered;

•  Implementing additional health and  
safety measures as discussed above;

•  Undertaking liquidity stress test scenario 

exercises; 

•  Withdrawing our intention to propose  
a final 2019 dividend and suspending  
our share buyback programme; and

•  Establishing a “COVID-19 Team” 

comprising key senior management 
to maintain business continuity.

At this time, it is unclear how long this 
period of uncertainty will continue for or the 
depth of the impact COVID-19 will have on 
the Irish economy. We are implementing  
all of the necessary short-term measures  
to protect and bolster the medium and 
long-term prospects of our business for  
all stakeholders.

Michael Stanley
Co-Founder & Chief Executive Officer

I echo my Chairman’s sentiments in  
thanking each of my colleagues for their 
dedication, contribution and commitment  
to our business in 2019, while I would  
also like to thank our established and  
loyal subcontractor base and the other 
property sector professionals with whom  
we collaborate in delivering our high quality, 
competitively priced new homes.

Outlook & COVID-19
It is difficult for me at this stage to provide  
a definitive outlook for the business in these 
uncertain times. 2020 started positively for 
our business as the strong momentum from 
our exceptional sales performance in 2019 
continued into the early months. 

However, our initial outlook for 2020 has 
been impacted by the evolving social and 
economic repercussions of the COVID-19 
outbreak. There are a range of issues 
which we are actively working through and 
have implemented a number of actions 
to manage the near-term impact on the 
business and the safety of our people  
and customers, including: 

•  On-Site Construction – it is likely we may 
experience delays in our construction 
programmes and the completion of 
our new homes could be affected 
by the impact of COVID-19. We have 
implemented a range of extensive health 
and safety measures and resources across 
all sites including increased sanitation of 
welfare facilities, preventing unnecessary 
site visits from non-essential personnel, 
minimising shared areas of work and 
cross-trade interactions, managing 
deliveries with strict protocols along 
with several other measures which 
have been communicated to all staff, 
subcontractors and suppliers. We are in 
regular communication with our supply 
chain to closely monitor resource and 
material constraints arising from COVID-19 
that could impact programmes of work in 
place. These measures have been taken 
to ensure the risk to subcontractors and 
employees working on our sites from 
COVID-19 is reduced. 

•  Sales Completions – during the period  

in which the COVID-19 outbreak persists, 
we expect engagement from prospective 
customers to reduce. We will continue 
our marketing activities to the extent that 
we can and facilitate both new homes 
sales and completions whilst respecting 
Government and Health Service Executive 
guidelines and policies. All new homes 
viewings are being held by private 
appointment only with all show courts 

Cairn Homes plc  Annual Report 2019

13 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTOur Portfolio at a Glance

OUR SITES

M3

M2

M1

MEATH

M4

KILDARE

M50

M50

N7

N81

DUBLIN

WICKLOW

We develop more than houses, we collaborate 
with all stakeholders to develop thriving 
neighbourhoods and communities, in great 
locations where people love to live. 

For a full list of our current 
and future developments visit 
www.cairnhomes.com

14

Active

Future

High capacity public 
transport routes

Coastal commuter train

Rapid city train red line

Rapid city train green line

Commuter rail

N11

IRELAND

M3

M2

M1

M50

M50

M4

N7

N81

Building in
great locations

Active

Future

High capacity public 

transport routes

Coastal commuter train

Rapid city train red line

Rapid city train green line

Commuter rail

N11

OUR LANDBANK

c. €900m

Invested in landbank  
since 2015.

95%

Targeted capital allocation 
focused on the Greater 
Dublin Area (“GDA”).

€32,000

€63,000

Average housing site cost.

Average apartment site cost.

1,400

New homes built across  
our active sites in 2019.

35 sites

19 housing  
(average c. 520 units).

6 housing and apartments 
(average c. 620 units).

10 high density apartments 
(average c. 335 units).

16 active

Sites which will deliver  
6,750 new homes.

2 new

Site commencements year  
to date in 2020.

c. 17,000 units

70%

Houses

30%

Apartments

30%

70%

Cairn Homes plc  Annual Report 2019

15 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTBusiness Model

A high level representation of how we organise our business in 
an efficient and agile manner to effectively deliver and execute 
our strategy.

Inputs

Creating value

LAND
c. 17,000 units 
owned, 79% 
acquired within one 
year of IPO.

Agility of 35  
core sites.

Unit mix across the 
price spectrum.

Average site size  
c. 545 units.

Amortise fixed 
preliminary costs 
over longer term 
construction 
programmes.

Acquisitions 
targeted on land 
adjoining existing 
sites and joint 
ventures.

PEOPLE
High calibre, 
talented team 
enabled to innovate 
and produce market 
leading homes.

Support functions 
and site management 
teams fully resourced.

Focus on developing 
our diverse talent 
pool and building 
careers.

Clearly defined 
operating model 
which brings 
together our 
enabling and 
delivery functions. 

Ongoing 
engagement. 

Developing a strong 
culture as a source 
of competitive 
advantage.

PLANNING 
& DESIGN

Landbank has  
no material  
planning risk.

Placemaking and 
design driven 
by creating 
communities. 

Collaborative 
process across our 
entire business.

6,874 units granted 
planning permission 
since IPO, including 
2,409 units since 
September 2019.

c. 3,500 incremental 
units granted 
planning permission 
or expected to be 
gained on existing 
sites through 
increased densities.

Understanding 
our market and 
customer needs  
and designing 
homes accordingly.

OUR PEOPLE 
Our building teams take pride in delivering 
quality. Their training and experience, from 
apprentices to engineers to site foremen, 
surveyors and site managers, ensures that 
best-in-class standards are maintained.

OUR LANDBANK
With c. 17,000 landbank units, a significant 
number of new homes will be delivered to the 
Irish new homes market into the long-term from 
a defined and established operating model 
supported by a strong and robust balance sheet.

OUR SUPPLY CHAIN
Maintaining and creating long term 
relationships with subcontractors and 
suppliers. Maximising supply chain  
innovation to ensure best in class  
standards are delivered.

OUR DESIGN
Our approach to innovation and 
standardisation across our construction 
activities, integrating off-site manufactured 
methodologies and responding to market 
needs.

OUR CUSTOMERS
We engage with our customers to ensure that 
the new homes we design and build meet their 
every need. We understand that buying a new 
home is one of the biggest decisions each of our 
customers will make in their life and this frames 
our approach to customer experience.

16

THE HOMES  
WE BUILD

Standardised 
starter home and 
apartment product 
across multiple sites 
using innovative 
OSM methods.

Developer-
Contractor – site 
management teams 
supported by central 
support functions.

Manage strong, 
established 
and growing 
subcontractor 
and supplier 
relationships.

Strategic 
procurement 
and supply chain 
initiatives with fixed 
price framework 
agreements with 
major suppliers.

Large scale sites drive 
construction cost 
economies of scale.

Energy efficient 
homes with high 
energy ratings 
moving to A2 
ratings in 2020 with 
adoption of NZEB.

CUSTOMER 
EXPERIENCE

Connect with 
customers when 
they start the 
journey of buying  
a new home.

Mapped the 
customer experience 
to deliver a 
supportive, engaged 
and collaborative 
home buying process.

Investment in 
customer service 
operations with 
dedicated sales and 
after-sales customer 
care teams providing 
full support during 
and after buying our 
new homes.

Fully integrated 
Customer 
Relationship 
Management system 
streamlined across 
sales and customer 
legal management 
process.

Provide information, 
advice and support 
during every step 
of the home-buying 
journey.

Outputs

DELIVERING VALUE FOR STAKEHOLDERS

1,800
Closed and forward sales in 2019. 

Customers

1,080 new homes sold in 2019
Net Promoter Score 53.

€435.3m
Revenue increased by 29%  
from €337.0m in 2018.

€85.3m
Gross profit increased by  
23% from €69.1m in 2018.

€68.0m
Operating profit grew by  
28% from €53.2m in 2018.

6.5 cent
Earnings per share  
(2018: 4.0 cent).

Employees
We attract and retain the  
best talent. We engage with  
and motivate our employees.  
We reward performance. We 
provide meaningful and positive 
working environments and 
focus on individual employee 
development and growth. 

Supply chain
Our supply chain is our most 
important asset. We engage in 
ongoing collaboration with our 
subcontractors and suppliers  
to ensure everyone’s long- 
term success

Shareholders
Committed to a policy of 
progressive capital returns  
and distributing the Company’s 
surplus capital from free cash 
generation to shareholders over 
the long-term.  

Communities
We create sustainable, vibrant 
communities centred around 
well designed and high quality 
landscaped environments.

Cairn Homes plc  Annual Report 2019

17 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTMarket Overview

Maximising opportunities  
and broadening demand

With a long-term historically low-cost landbank containing the best housing and apartment  
sites in the best locations, a talented and experienced team with increased capacity and 
capability, a defined operating model and an established track record, Cairn is uniquely 
positioned to meet Ireland’s continuing need for well designed, quality built and well  
located new houses and apartments.

Market Opportunity
The supply of new homes in the Irish 
market remains constrained with demand 
still significantly above current supply. 
This supply/demand imbalance is more 
profound than at the time of our IPO. 
The fundamentals of the Irish new homes 
market, and in particular in the Greater 
Dublin Area (“GDA”), will remain positive for 
a scaled homebuilder like Cairn delivering 
new homes across the price spectrum.

An Outperforming Economy
2019 was another year of expansion for the 
Irish economy with GDP growth of 5.5% and 
strengthening consumer spending growth 
of 3.3%. 

Strong Demographics
•  Population Growth: +1.3% (+64,500) in 
the year to April 2019 (3x EU average).
•  Irish population will exceed 5m in 2021 

(2006 population: 4.24m).

Strong demographics driven by:
•  Highest birth rate in the EU (13.5 births  
for every 1,000 of population in 2017);
•  One of the highest household formation 
sizes in the EU at 2.8x (average 2.3x); and
•  Strong inward migration (+33,700 in year 

to April 2019).

This 25 to 39 year old cohort of the 
population account for 58% of all houses 
rented in Ireland, and only 16% of all houses 
owned. It is this cohort of the population 
which is stuck in a rental trap because the 
supply of new, affordable and well located 
homes remains constrained.

Irish Population by Age Category
Ireland has one of the youngest populations 
in the EU with 33.3% of our population under 
the age of 25 (6.8% above EU average)  
and nearly 22% of our population are  
aged between 25 and 39. 

Continuing Housing Undersupply
The Central Bank of Ireland estimate 
national demand at 34,000 new homes per 
annum until 2040. Within this, we estimate 
GDA demand at 20,000 units. There were 
21,241 new homes built in Ireland in 2019 
which equates to 62.5% of demand. 

33%
Youngest population
in the EU

1.02m
= FTB pool

1,200

1,000

800

600

400

200

0

0-14

15-24

25-39

40-49

50-64

65-79

80+

MARKET IN 2019

FASTEST GROWING 
ECONOMY IN THE EU

+9%

DEMOGRAPHICS

UNDERSUPPLY OF NEW HOMES 

+233,700

21,241

Average annual GDP growth since 2012.

Population growth since our IPO continues 
to broaden our addressable market. 

Supply in 2019 versus demand of 34,000 
(CBI).

Ireland has been the fastest growing 
economy in the EU for each of the  
last 6 years.

18

Total national under-supply since our  
IPO is 93,876 based on annual demand  
of 34,000 new homes.

Excluding one-off houses, the number of 
apartment and multi-unit development 
homes delivered in the GDA was 10,714,  
half the level of demand.

Commencement statistics indicate that 
the construction of 14,440 new homes 
commenced in the year to September 2019 
(+23.8% year-on-year) in the GDA, including 
4,418 apartment units (+ 100% year-on-
year). The increase in the construction 
of apartments is welcomed, however a 
worrying trend is starting to emerge on 
multi-development houses with Dublin 
commencements down 8.7% year-on-year. 
This supply of multi-development new 
homes in Dublin is unlikely to improve with 
planning granted in the same period for 
only 1,321 new multi-development homes,  
a fall of 65% year-on-year.

With a significant percentage of new 
apartment commencements forward sold  
to multifamily PRS institutional investors and 
a reduction in the number of new homes 
being granted planning and commencing 
in multi-development units, we believe 
that this will result in further urban sprawl 
as more and more first time buyers will be 
forced into the commuter belt to acquire 
their first home.

Increasing supply in the Irish homebuilding 
industry is being constrained by the inability 
of Irish homebuilders to scale at pace, with 
constraints including, but not limited to:

•  Sourcing equity;
•  High bank funding costs;
•  High land costs;
•  Building on smaller sites;
•  Small subcontractor bases;
•  Not operating at scale;
•  Inability to price new homes 

competitively; and
•  Low margin returns.

The outbreak of COVID-19 is an 
unprecedented event for the Irish economy. 
It is unclear how long this period of 
uncertainty will continue for or the depth 
of its impact on the economy. Cairn has 
implemented a number of short-term 
measures to protect the medium and long-
term prospects of the business to ensure it 
can continue to play a leading role in housing 
delivery in Ireland.

THE MULTIFAMILY PRS MARKET

Exceptional Growth in Multifamily PRS Investment in 2019

•  44% of all real estate investment (2018: 31%; 2017: 17%).
•  PRS Investment increased by €1.436bn (+154%).
•  Cairn analysis indicated 18 new build PRS transactions, 

incorporating 3,272 units, completed or sale agreed valued  
at €1.6bn.

•  Market data suggests current residential yields of 3.75%  

and rental inflation 4.1%.

5

Active apartment 
sites (1,100 units).

11

€345m

PRS sales (incl. VAT) agreed. 
Ongoing engagement on 
other developments.

24%

Apartment sites suitable  
for PRS.

Cairn share of 2019 new 
build PRS market – rank #1.

c. 4,000

Units at an average site  
cost of €31k.

€419k

Cairn PRS ASP  
(rest of market – €510k).

2,500

2,000

1,500

1,000

500

0

3.75%

m
0
3
9
€

m
8
1
2
€

m
0
4
3
€

m
6
2
3
€

2015

2016

2017

2018

2019

 Investment Amount

 Dublin Prime Yield

m
6
6
3

,

2
€

6.0%

5.0%

4.0%

3.0%

2.0%

1.0%

0.0%

Cairn Homes plc  Annual Report 2019

19 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTMarket Overview continued

OUR LANDBANK AND ADDRESSABLE MARKET

0
0
7
,
4

0
0
9
,
3

s
t
i
n
u
k
n
a
b
d
n
a

l

f

o
r
e
b
m
u
N

0
0
1
,
2

0
0
4
,
1

€250K –
€300K

€300K –
€350K

€350K –
€400K

€400K –
€450K

Cumulative % of our landbank* addressing these price points

0
0
4
,
2

€550K+

0
0
8

€450K –
€500K

31% 

 56%

 70%

 79%

 84%

100%

SINGLE OR JOINT INCOME
REQUIRED FOR 90% LTV MORTGAGE

€64,000 TO €77,000

€77,000 TO €90,000

€90,000 TO €103,000

€103,000 TO €116,000

* Analysis excludes c. 1,700 social and Part V units.

BUYER PROFILE & DEEP BUYER POOL

90%

Of our First Time Buyers 
are couples or families.

16%

Of all houses in Ireland owned 
by people aged < 39.

BUYER PROFILE

First Time Buyer 
(from €275,000): 51%

Trade Up/Mover 
(up to €600,000): 20%

Premium 
(from €600,000): 19%

 Social: 10%

Traditional 
buyer pool...

is now 
broader

•  First Time Buyers.
•  Up-Sizers.
•  Down-Sizers.
•  Young Professionals.
•  Individual Investors.
•  Local Authorities.

•  Long-term Institutional 

Investors.

•  The Government.
•  Affordable Housing 

Bodies.

20

 
 
 
OWNING VERSUS RENTING

CAIRN 3 BED STARTER HOME 
PRIVATE SALES IN 2019

€360,000

Average selling price (including VAT) in 2019 
on 216 three bed new home completions 
across our four starter home developments 
in Dublin:

•  Shackleton Park (Lucan);
•  Gandon Park (Lucan);
•  Edenbrook (Dublin 24); and
•  Parkside (Dublin 13).

FTB MONTHLY MORTGAGE COST

MONTHLY RENTAL COST

Purchase price

€360,000

€324,000

Mortgage –  
90% LTV

Mortgage  
interest rate

Monthly Mortgage 
Repayment  
(30 year C&I)

Lucan

Lucan

Dublin 24

€1,801

€1,801

€1,834

2.30%

Dublin 13

€2,000

€1,279

Average

€1,859

€580

Cheaper to own (€1,279) than 
rent (€1,859) a Cairn starter 
home in Dublin (per month).

45%

More expensive to rent than 
own a Cairn starter home in 
Dublin (per month).

58%

Of all houses rented in 
Ireland are by people  
aged under 39.

Churchfields, Ashbourne, Co. Meath

Cairn Homes plc  Annual Report 2019

21 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTOur Strategy

The Group’s strategy is to establish itself over the long-term as a leading Irish homebuilder, 
constructing high quality and competitively priced new homes. Read more about Our Strategy 
in Action on pages 24 to 33.

OUR STRATEGIC PRIORITIES

WHAT WE DID IN 2019

1  CUSTOMERS

Ensure we deliver an optimal 
customer experience and 
gain the trust of all Cairn 
homeowners.

Moved an additional 1,080 new customers into 
their new home. Over 3,250 customers have 
now chosen a Cairn home with over 2,500 of 
these customers already living in their new 
homes. This has created an opportunity to 
obtain increased levels of robust customer 
feedback which we continue to use to inform 
design and product decisions and to further 

enhance the customer journey. We increased 
our customer communications to include 
practical homeowner guides and development 
updates; and we arranged and facilitated an 
array of inclusive events such as barbecues, 
Christmas parties and children’s entertainment, 
helping to strengthen relationships in these 
growing new communities.

2  HOMES

Designing and building high 
quality, well located, energy 
efficient homes that people 
will love living in now and 
into the future.

In growing our output volume by 34% to  
1,080 units, delivered new homes of the highest 
quality to the market. Delivered a broader 
product range with two-bedroom duplex units 
sold across six housing sites. Continued to 
enhance and adapt the Cairn design to evolving 
trends including the installation of more EV 
charging points in our new homes. More off-site 

manufacturing (“OSM”) – standardisation of 
starter homes improved through timber frame 
construction across all starter homes sites and 
introduced bathroom pods, SFS framing and 
pre-cast construction elements to apartment 
developments. Unlocked the potential of  
a number of sites with the delivery of key  
offsite infrastructure.

3  PLACES

Creating places for 
communities to prosper.

Delivered 1,080 new homes across 12 
developments. Established 17.3 acres of 
green spaces and public realm planted 
6,248 trees, actively incorporating 
biodiversity measures. Delivered 133 
social houses and launched our community 
development programme for c. 3,100 new 

residents. Invested €20m across public 
infrastructure projects – 18km of roads  
and bridges and 6 serviced school sites  
(c. 3,000 pupils). Incorporated communal  
EV power supply vehicular/car charging 
points connections across all sites. 

4  PEOPLE

We attract and retain  
the best people and  
trusted partners.

Refined our operating model for increased 
impact and efficiency. Recruitment 
strategically focused on building strong 
leadership capability. Baselined employee 
engagement levels with an eNPS (starting 
point to understanding employee loyalty) 
score of 28. Designed a communications 
plan to drive programs that are key to team 

engagement. Introduced the “Cairn Culture 
Committee” driven by frontline employee 
representation. Progressed our CSR strategy 
and Sustainability Agenda. Continued 
to grow and scale the organisation and 
supported on ecosystem of 2,500 working 
full-time across our active sites.

5   OPERATIONAL 
EXCELLENCE
Create a commercial  
and profitable operating  
platform to turn land into 
great places to live.

Secured access to key resources and personnel 
by expanding our direct team in addition 
to growing our subcontractor base with 68 
new subcontractor and supplier relationships 
created. Leveraged €288m procurement and 
buying power as a hedge against build cost 
inflation. Secured planning consent for 1,830 
new homes. Commenced delivery of 3 new 

high density projects in which standardisation 
of method of construction and finished product 
was a key focus to add to our already highly 
standardised low density product range. 
Continued to deliver key infrastructure with  
key distributor roads, services and a bridge 
built and opened to the public to improve  
and enhance local environments. 

22

WHAT WE’LL DO IN 2020

KEY PERFORMANCE INDICATORS

We have expanded our Sales & Marketing 
team to include a dedicated Customer team, 
including experienced customer aftercare and 
site maintenance operators, focused on results 
delivered with exceptional customer service. 
This new platform will help create a more 
holistic approach to the customer experience 
ensuring the pre-sale and marketing promise 

meets the reality of life in a Cairn home. This 
will facilitate further integration of our design 
and product selections and greatly assist with 
the evolution of future products. We are also 
continuing to increase our customer focused 
communications by investing in additional IT 
infrastructure to allow greater customisation of 
customer preferences, both pre and post-sale. 

Continue to enhance the standard of new 
homes that we build through our in-house 
pre-construction design development 
processes. Create further efficiencies 
during our construction process by 
ensuring fit for purpose designs which 
meet the demands of our broadening 
buyer pool and deployment of innovative 

building systems and methodologies. 
Improve energy efficiency in our new 
homes by adopting NZEB standards. 
Enhance the quality and timelines of 
construction. Focus on cost effectiveness 
and supply chain efficiencies.

Focus on exceptional customer service. 
Quality improvements monitored by 
continuous customer feedback, beyond 
NPS. Increased systems reporting 
capabilities. Quantify aftercare reporting  
out to 2 years post home ownership.  
Report on community building initiatives.

 Read more on page 24.

Maintain our best in class quality 
standards for new homes delivered. 
Ongoing focus on innovation and 
sustainability of new homes built. 
Adoption of NZEB standards. Deliver 
greater construction programme and  
cost efficiencies.

 Read more on page 26.

Continue to deliver major infrastructure 
and public realm for the benefit of new 
and existing communities. Roll out our 
biodiversity strategy and target planting 
of 6 trees per new home built. Deliver 
new serviced sites for schools. Expand 

our community initiatives with regular 
events for each community. Bring more 
sites through the planning process with 
applications focused on placemaking  
and design.

Review homeowners feedback and 
incorporate into design of future 
developments. Measure community 
engagement programme impact, utilising 
findings in concept design and planning.

 Read more on page 28.

Drive enhanced business performance 
through our organisational effectiveness 
agenda and best practice processes. 
Cascade new organisation structure 
alignment through all functions. Further 
embed the new leadership capability. 
Enhance and grow our learning and 

development capability and embedding 
innovation and continuous learning. Focus 
on succession planning, ensuring linkage 
through reward delivery, and our employee 
engagement model. Implement new 
remuneration policy and ensure effective 
reward and retention of critical talent.

Attrition below targets. Succession 
planning in place for all key roles. 
Deployment of Leadership Development 
Program to full management team. 
Management Information dashboards 
across all functions. Improved eNPS 
score. Deliver Communications Calendar.

Improving delivery efficiency even further 
is a key objective. Develop our project 
execution planning from the design 
outset to ensure that constraints and 
opportunities are identified and actioned 
as early as possible in the project plan. 
Strategic procurement initiatives to 
support project planning targeted at the 

areas with most potential benefit including 
improving the quality and breadth of our 
supply chain and maintain below market 
build cost inflation. Continued roll out 
of new NZEB compliant homes with a 
particular focus on the most efficient  
space and water heating solutions.

 Read more on page 30.

Focus on supply chain innovation and 
performance measurement to uphold 
best in class standards to maximise 
efficiency of delivery through close and 
supportive relationships. Monitor and 
mitigate against upward cost pressure. 
Retain the agility to maximise project 
margins and programme delivery.

 Read more on page 32.

Cairn Homes plc  Annual Report 2019

23 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTStrategy in Action 

1  CUSTOMERS

Delivering an 
exceptional 
customer experience

Making the home buying journey exceptionally positive 
for all of our customers and ensuring that they love 
where they live.

 53 

Net Promoter Score 

Our work on the Cairn customer journey in 
2018 revealed that our customer’s values 
are closely aligned with ours. Our customer 
is informed, design savvy and they value 
honesty and straight talking. They put their 
trust in us and in 2019 they told us that we 
delivered on our promise. Our personal 
approach to managing the sales process 
was highly rated and we were conscious to 
ensure this customer focus, which is at the 
heart of Cairn, continued as we grew.

Our customers love attention to detail. 
Aesthetics are important, but functionality 
is key. They want homes that work for their 
lifestyle and customer care that works for 
their busy lives. 

Our customer cares about, not just their 
home, but their neighbours, neighbourhood 
and their growing communities. Every time 
we consider a new initiative – a collaboration 
with Street Feast or a book clinic with 
Children’s Books Ireland, our customers 
embraced these events and participated 
with enthusiasm. They proved that the 
ownership of place matters and our work 
to create attractive, well-designed shared 
spaces is extremely well received. 

Our customers increasingly refer their 
friends and family to our new homes 
showing trust in Cairn and making  
us proud of what we do.

24

Our 2,000th Customers 

The Cairn Difference

Our commitment to listening to our customers 
and placing them and their needs at the heart 
of our decisions is reflected in positive customer 
feedback and an impressive Net Promoter Score  
of 53, considered excellent in any sector.

Each customer is provided with a Cairn sales 
consultant to make the buying process as 
straightforward and seamless as possible. We 
are attentive to our customers’ needs throughout 
the customer journey which manifests in every 
touchpoint, from children’s entertainment at new 
development launches to providing clear and 
timely information when a customer needs it. 

It’s all about putting ourselves in our customers 
shoes and pre-empting their needs.

Our focus is on building cohesive communities.  
It all starts in the shared spaces between the 
houses where neighbours can meet each other 
and create a sense of place and community. Street 
feasts, children’s book clinics, festive get-togethers 
– just some of the ways we try to foster warm and 
friendly community ties.

We are there beyond the closing of our new homes 
with a dedicated Customer Care Team to manage 
the Cairn customer guarantee which extends to 
12 months post sale closure. We understand the 
importance of the little things and are there when 
the customer needs us.

Cairn Homes plc  Annual Report 2019

25 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTStrategy in Action continued

The Cairn 
Difference

Competitively priced starter homes 
at prices where first time buyers can 
access mortgage finance.

Broad product range from duplex 
units for first time buyers to premium 
penthouse apartments for private 
purchasers.

Most credible counterparty positioned 
to leverage PRS opportunity.

Innovation and sustainability of  
our A3 rated new homes which will 
transition to A2 ratings in 2020 with  
the adoption of NZEB.

Mariavilla, Maynooth, Co. Kildare

26

2  HOMES

Design and build high 
quality new homes 

Good housing is at the core of 
quality of life. Sustainable new 
homes that are designed around 
how we live today, and can adapt 
to how we will live tomorrow. 
We place our customers at the 
heart of every design choice 
we make, because when good 
design informs the practicalities 
of everyday living, everything  
is better.

A3

Energy rating of all  
of our new homes

Our new homes need to be able to adapt to 
the ever-changing needs of our customers 
who live in them. For example, the way you 
use storage today may not be how you use it 
tomorrow – just ask any parent! Bearing this in 
mind we place a strong emphasis on designing 
spaces that are versatile and adaptable.

Each space has a role to play and a story to tell. 
The kitchen has always been the heart of the 
Irish home, the place where the family comes 
together for meals and where guests are 
entertained. Sitting rooms where you can relax 
and unwind, bedrooms that are a personal 
space, as pleasant to fall asleep in as they are  
to awaken in.

Our homes also feature innovative technology 
like demand control ventilation to maintain 
healthy filtered air, photovoltaic panels to 
provide you with a cheap and sustainable 
source of hot water, “A” rated energy efficient 
homes that can cost as little as €2 per day to 
run and state of the art insulation and build 
materials. From 2020, all of our new homes 
will adopt the Nearly Zero Energy Building 
standard (“NZEB”) where the low amount of 
energy required for a new home should be 
covered to a very significant extent by energy 
from renewable sources. This standard will  
be achieved by the installation of air to  
heat water pumps in all of our new homes.  
A Cairn development is a guarantee for  
future generations, where your choice will 
stand the test of time.

 “Energy efficient homes that 
cost less than €2 per day for 
heating, hot water, lighting 
and ventilation.”

*  €2 is based on standardised occupancy as per the Sustainable Energy 

Association of Ireland (“SEAI”) guidelines.

New site commencements  
in 2019
4

New homes built
1,400 

across 12 sites in 2019.

New homes 
1,800

completed and forward sold in 2019.

Broadening product range
5

starter home developments  
where we sold duplex units.

Three bedroom starter homes
43%

of 2019 sales completions.

Sustainability and innovation
See page 33 for further details of 
innovation in our new homes.

Cairn Homes plc  Annual Report 2019

27 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTStrategy in Action continued

3  PLACES

Creating places  
for communities  
to prosper

Quality homes in great locations lay the foundations for 
strong communities. Smart planning and design have 
the power to transform sites into vibrant living places, 
encouraging new places where people and communities 
can prosper. Our focus is to integrate our communities 
into the fabric of existing towns and villages.

•  Launched car sharing facilities across  

all apartment developments;

•  Established 6 serviced sites for new 
schools with a potential capacity for 
c. 3,000 pupils across primary and 
secondary level; and

•  Partnered with major retail operators 

and commenced the delivery of 
neighbourhood shops and local services.

We have focused on developing new 
typologies which respond to changing 
housing need and tenures. 

We have switched to timber frame housing 
construction enabling greater consistency 
of quality control, reducing the carbon 
footprint of our developments and enabling 
greater certainty of programme delivery.

 5.8 

Trees planted for every new home 

In delivering 1,080 new homes across  
12 developments in 2019, we focused on 
ensuring vibrant, prosperous places for 
communities to live. 

Some of our highlights in 2019 include: 

•  Contributed over €20m towards public 

realm and infrastructure projects;
•  Built 17.3 acres of green spaces and 

public realm;

•  Opened an award winning 8 acre park 
at Oak Park, Naas. Winner of the 2019 
Excellence in Planning Award;

•  Constructed 18km of public roads and 

bridges including one major road bridge 
in Mariavilla, Maynooth, and 4 new 
pedestrian bridges;

•  Planted over 6,248 trees equating to  

5.8 per new home closed;
•  Created 6 new playgrounds;
•  Incorporated biodiversity planting and 

measures across our communities;

•  Certified Pollinator Friendly Business by 
the National Biodiversity Data Centre;

•  Commissioned and delivered public 
artwork at Churchfields, Ashbourne  
and Parkside, Malahide Road;
•  Commended in the Business 2  

Arts Awards 2019 for “Eyes for You”  
in Parkside;

•  Delivered public greenways at  

Parkside and Oak Park;

•  Incorporated EV car/vehicular charging 

points into all developments;

28

The Cairn 
Difference

Our focus on placemaking sets us 
apart. Considered shared spaces, 
playgrounds and parks give our 
developments a real sense of place 
and enhance the quality of life for 
everybody who lives there. This was 
recognised by our industry peers 
in 2019 with the awards won at our 
Oak Park and Six Hanover Quay 
developments.

€125m 

Contributed and committed to public 
realm and infrastructure to date.

34

Acres of green space, planting and 
landscaping across our developments 
to date.

13

Playgrounds and play areas provided 
across all of our developments.

12,000

Trees planted to date across our 
developments.

Oak Park, Naas, Co. Kildare 
Winner 2019 Excellence in Planning Award 
(Irish Property Awards) 

Cairn Homes plc  Annual Report 2019

29 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTStrategy in Action continued

4  PEOPLE

People and  
innovation

Key to our growth and scaling is retaining top talent 
and enabling them to innovate and to produce market 
leading homes.

People and innovation are at the heart of 
our culture and success. From planning 
through design, construction and aftersales, 
we prioritise joined up thinking across  
great teams to deliver brilliant homes  
to our customers. 

People come first….

Our “secret sauce” is the capability of our 
talent and our unique culture. Attracting, 
developing and retaining excellent and 
diverse talent is critical to our performance 
as a business.

For us, people come first. To achieve 
our vision of being the most trusted and 
respected homebuilder in Ireland, we 
need the best people that will help us 
to earn that trust. We offer an engaging 
and collaborative work environment that 
encourages growth and supports career 
development. This is reflected in our 
impressive engagement scores and will  
be further underpinned by our broader 
“well-being” strategy and investment in 
employee development.

We have a business where people are 
satisfied and rewarded for their work and 
are enabled and encouraged to perform  
to their best. 

The depth and capability of our leadership 
team has continued to scale in line with 
our business, driven by a continued focus 
on developing best in class delivery and 
support functions and hiring above our 
weight.

We work closely with our subcontractor 
partners, who are a source of competitive 
advantage as a key part of our ecosystem 
to deliver great homes. We leverage our 
platform to grow their business in line with 
ours. Our aim is to remain their “partner of 
choice” and this will drive the engagement 
strategies that we will implement in future 
years ensuring our extended workforce of 
subcontractors and third parties are aligned 
with what we are about “building in great 
locations to create places where people  
love to live”.

HEADCOUNT BY GENDER:

48

Female

147

Male

HEADCOUNT BY AREA:

126

69

Site based

Central Office

AVERAGE BASE SALARY BY GENDER:

€63,617

€70,833

Female

Male

RECRUITMENT BY GENDER:

26%

Female

74%

Male

RECRUITMENT BY AREA:

75%

Site based

25%

Central Office

30

We have worked hard to embed an operating model and organisation effectiveness agenda that produces long-term differentiated performance.

Strategy & Steering Activities

Strategic Planning

Financial Forecasting 
& Controls

Organisational 
Effectiveness

People & 
Management

Corporate 
Reputation &  
Investor Relations

Market Intelligence

Enabling Activities

Delivery Activities

TECHNICAL

COMMERCIAL

CONSTRUCTION

CUSTOMER

AFTER SALES

Developing our landbank 
into innovatively 
designed places where 
people want to live.

Leveraging strategic 
partnerships and 
innovative supply chain 
solutions to drive value.

Building well crafted, 
energy efficient new 
homes and establishing 
vibrant communities.

Ensuring the customer 
is at the centre of every 
decision we make.

Supporting the customer 
through every stage of 
the journey and beyond.

Value Creation

Systems & Processes

Culture & Values

Cross-Functional Alignment

WAYS OF WORKING

•  Brilliant product design.
•  Differentiated placemaking.
•  Innovative procurement.
•  Risk managed product.

•  High quality homes.
•  Captive supply chain.
•  Strong financial returns.
•  Reliable delivery vs plan.
•  Great stakeholder relationships.

•  Differentiated, trusted brand.
•  Strong sales and revenue.
•  Great customer experience.
•  Excellent product positioning.

The Cairn Difference

Our teams are aligned around a fully 
integrated operating model and a culture  
of innovation underpins the work that we do. 
This is our differentiator and is supported by 
our best practice processes, structures and 
our progressive systems to ensure reliable, 
scalable and sustainable results. 

Our values are clear and live in our day to  
day decisions ensuring we remain focused  
on driving value creation.

28% 

Decrease in reportable 
safety incidents in 2019.

292

Individual subcontractors 
on Cairn sites in 2019.

195 

Direct employees.

2,500

Working full-time  
across Cairn sites.

28 

eNPS score.

Cairn Homes plc  Annual Report 2019

31 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTStrategy in Action continued

5  OPERATIONAL EXCELLENCE

Maximising 
operational efficiency

32

Cairn continues to implement and deliver more efficiencies in the 
planning and delivery of our new homes as the business expands. 
There are a number of ways in which we achieve this, including 
continually improving project planning from the earliest stage, ensuring 
our supply chain is a key contributor to our closely integrated delivery 
model and ensuring that our highest standards are maintained across 
every single new home which we build. Continual and collaborative 
monitoring of both our supply chain performance and broader project 
delivery performance provides us with the platform to ensure we 
optimise our scale, resources, people and operating model. 

We have witnessed build cost inflation of 
c. 2.5% in the last 12 months with labour 
resources continuing to be the inflationary 
driver. We work closely with our supply chain 
in communicating our development pipeline 
which enables our subcontractors and suppliers 
to apply perspective to the importance of 
business continuity in our supply chain. This 
ensures our supply chain can be competitive, 
but also profitable and encouraged to invest in 
their own businesses. This approach enables us 
to manage build cost inflation in a sensible and 
disciplined manner. 

Our programme of engaging in both direct and 
indirect procurement continues with a strong 
focus on collaborative efficiency – we work with 
our supply chain and design teams to realise 
real savings on input costs. We continue to 
enter multi-project group procurement deals, 
including fixed term and term arrangements. 
These group arrangements are supported 
by improving performance measurement 
and category knowledge. We collaborate on 
innovative ways in which to deliver our new 
homes. Off-site manufacturing methods of 
construction are evolving and we continue to 
explore the potential for other forms of off-site 
construction methods and review these in the 
context of future project perspectives.

Given the scale of our procurement, the 
renewal and renegotiation of supplier 
agreements are undertaken reflective of the 
size of our business and our buying power. 
Enhanced standardisation in our high density 
projects is facilitating cost savings across our 
supply chain. 

The Cairn Difference

Our approach to sustainability and innovation 
is integral to the delivery of our new houses 
and apartments and we are constantly 
introducing more efficient, environmentally 
friendly and cost-effective methods of 
construction:

• 

 Precast super structural elements yield 
programme gains and consistent quality.

•  Timber frames are the most economical 
and efficient method of construction.

•  Bathroom pods are manufactured off-site 
and delivered ready to fit into place.

•  SFS inner leaf makes the building 
watertight at the earliest possible 
date, allowing internal finishes to be 
progressed fast.

•  Transitioning to Building Information 

Modelling technologies for current and 
future high density projects.

•  Schoeck Isokorb connectors reduces the 

number of trades needed to construct  
a balcony.

•  Designing toward Nearly Zero Energy 
Buildings (“NZEB”) and A2 levels of 
energy efficient sustainable new homes.

•  Sustainable Urban Drainage Systems are 

an approach to rainwater management 
and antiflooding technologies.

•  Green Walls are an environmentally 

friendly engineering solution with high 
aesthetic value and biodiversity gains.

Cairn Homes plc  Annual Report 2019

33 

2.5%

Build cost inflation 
in the last  
12 months

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTRisk Report

O

B

A R D OVERSIGHT

cution of
ation pla n

e
x
E

ig

t
i
m

s

Risk i
& a

d

s

e

RISK 
MANAGEMENT 
PROCESS

s

n

e

t

s

i

f

s

i

c
a
t
i

m
e
n
t

o
n

RE
VIE
W
E
D
B
Y

A

U

D

I

T

&

R

I
S

re

d
Mitigation   a n
mediation p l a n n i n

g

K C
O

M

MITTEE

T

N

E

M
E
G
A
N
A

M ONITORED BY M

Going Concern
The Group’s activities, strategy and 
performance are explained in the Chief 
Executive Officer’s Statement on pages 9 
to 13 and the Financial Review on pages 40 
and 41 of this report. Having assessed the 
relevant business risks, the Directors have 
a reasonable expectation that the Group 
has adequate resources to continue in 
operational existence for the foreseeable 
future. The Directors have therefore 
continued to adopt the going concern  
basis in preparing the financial statements. 

Viability Statement
In accordance with the UK Corporate 
Governance Code Provision 31, the 
Directors have assessed the prospects 
of the business and its ability to meet its 
liabilities as they fall due over the medium 
term. The Directors have concluded that 
three years is an appropriate period for 
assessment as this constitutes the Group’s 
rolling strategic planning horizon.

The Group has developed a financial 
model as part of our three-year plan, 
which is updated at least annually and is 
regularly tested and assessed by the Board. 
Progress against the three-year plan is 
regularly reviewed by the Board through 
presentations from senior management  
on the performance of the business.

The Group’s Principal Risks and 
Uncertainties aggregate the risks identified, 
as well as the mitigation plans implemented 
as part of this process, and they include the 
risks that may have short-term impacts as 
well as those which may threaten the long-
term viability of the Group. The Directors 
have made a robust assessment of the 
potential impact that these risks would  
have on the Group’s business model,  
future performance, solvency and liquidity. 

The three-year plan has been tested for 
a range of scenarios which assess the 
potential impact of severe but plausible risks 
to the long-term viability of the Group in the 
COVID-19 context. These scenarios included 
the stress testing of the Group’s business 
model assuming that a combination of 
events resulted in a substantial reduction 

in sales, similar to a severe recession, with 
a deterioration in employment levels and 
consumer confidence, coupled with a 
collapse in bank risk appetite, leading to a 
material reduction in credit availability. In 
undertaking the stress testing, the Directors 
assumed a rapid change in circumstances 
over a relatively short period of time. In 
assessing these severe downside scenarios, 
it was assumed that there was a sudden 
decline in demand leading to materially 
reduced sales volumes and sales prices, 
increased cost for materials and labour 
and increased finance costs, followed by a 
gradual recovery. The Directors assumed 
they would make the most appropriate 
decisions regarding such matters as the 
following to ensure that the overall financial 
risk was minimised through this cycle:
- suspending capital returns to shareholders; 
- disposing of non-core sites; 
-  deferring certain planned site 

commencements;

- short term rental of unsold new units; and
- implementing cost cutting initiatives.

Having reviewed the three-year plan and 
considered the above stress testing, the 
Directors confirm that they have a reasonable 
expectation that the Group will continue to 
operate and meet its liabilities as they fall due 
over the aforementioned three-year period.

In reaching the above assessments on 
going concern and our viability statement, 
the Board has considered the impact 
of COVID-19 as outlined on page 35. 
Inevitably, there will be an adverse impact 
on the business although the extent is not 
yet clear. In response to this unprecedented 
scenario, the Company has implemented a 
number of near-term measures to protect 
the business from the potential downside 
risk of COVID-19, as outlined on page 35.

The Board’s conclusion is that we have 
implemented the necessary short term 
measures which we believe will protect and 
bolster our business and, as of the date of 
the report, the Board does not expect any 
reasonably anticipated COVID-19 outcomes  
to impact the Group’s long-term viability or 
ability to continue as a going concern.

RISK MANAGEMENT PROCESS

The Group presents its risk 
management process and 
Viability Statement in line with 
the UK Corporate Governance 
Code provisions.

The Group maintains a comprehensive risk 
register which records identified risks across 
the areas of financial, regulatory compliance, 
operations including IT and strategy. The 
register also includes external risks which 
the Board continue to monitor on an 
ongoing basis.

The risk register is a key risk management 
tool used to identify, assess, mitigate, 
monitor and report the key risks facing 
the Group. Cairn has adopted a 5 x 5 risk 
scoring methodology focusing on both the 
likelihood of each risk occurring and the 
impact should the risk materialise. Each 
risk is assessed initially from an inherent 
risk perspective. The controls in place to 
mitigate each risk are then considered 
and captured on the risk register, which 
informs the residual risk rating. Where 
control gaps or weaknesses are identified, 
the Group seeks to address these through 
the development of remediation plans and 
further appropriate controls.

The Board engages Deloitte to review the 
Group’s risk register at least annually, which 
includes a workshop with senior management 
to review and challenge the existing risks and 
to identify any potential new or emerging 
risks to be added to the register. The risk 
register helps inform the Group in identifying 
the Principal Risks and Uncertainties for 
inclusion in the annual report. The risk register 
is considered, discussed and challenged at 
regular meetings with senior management, 
the Audit & Risk Committee and the Board. 
The Principal Risks and Uncertainties consist 
of the highest risks as documented on the risk 
register while also considering those risks that 
could have the greatest impact on achieving 
the Group’s strategic objectives from a top-
down perspective. 

The most significant emerging risk is the 
ongoing outbreak of COVID-19. The Group is 
monitoring the situation carefully as it evolves 
to understand the potential impact on our 
people and our business. The Company has 
implemented a number of actions to manage 
the near-term impact on our people and 
business as outlined on page 35. Above all, 
we will maintain our commitment to the health 
and safety of our employees, subcontractors 
and customers by putting people first.

34

 
 
 
 
Risk trend

 Risk increased
 Risk decreased
 Risk unchanged

RISK TREND

New risk

PRINCIPAL RISKS AND UNCERTAINTIES

The principal operating risks and our approach to mitigating those risks are set out in more detail below.

RISK AREA

RISK DESCRIPTION

MITIGATION

PANDEMIC RISK 
– COVID-19

The Group is exposed 
to the impact of the 
recent outbreak of 
COVID-19 and the risks 
to the supply of raw 
materials, the inability 
to attract buyers and 
the interruption to 
operations due to an 
absence of a significant 
number of colleagues 
and subcontractors 
for a period due to 
contracting the virus or 
due to measures taken 
to contain the outbreak. 
The Group recognises 
the wider risk of a 
potential fall in revenue 
and profitability due  
to lower general 
economic activity.

The Group has policies and procedures designed to ensure the health 
and safety of our employees and to deal with major incidents, including an 
emergency response plan. The Group is continuously reviewing its business 
continuity planning in anticipation of wider outbreaks of the virus and 
Government guidance on expected levels of absence. 

The Group is actively working through a range of issues and have implemented 
a number of actions to manage the near-term impact on the business and 
safety of our people and customers, including:

On-Site Construction: it is likely we may experience delays in our construction 
programmes and the completion of our new homes could be affected by the 
impact of COVID-19. We have implemented a range of extensive health and 
safety measures and resources across all sites including increased sanitation of 
welfare facilities, preventing site visits from non-essential personnel, minimising 
shared areas of work and cross-trade interactions, managing deliveries 
with strict protocols along with several other measures which have been 
communicated to all staff, subcontractors and suppliers. We are in regular 
communication with our supply chain to closely monitor resource and material 
constraints arising from COVID-19 that could impact programmes of work in 
place. These measures have been taken to ensure the risk to subcontractors 
and employees working on our sites from COVID-19 is reduced.

Sales Completions: during the period in which the COVID-19 outbreak  
persists, we expect engagement from prospective customers to reduce.  
We will continue our marketing activities to the extent that we can and facilitate 
both new homes sales and completions whilst respecting Government and 
Health Service Executive guidelines and policies. All new homes viewings are 
being held by private appointment only with all show courts and show homes 
set up to reduce the risk of infection with hand sanitisers, wash facilities etc.  
All sales material is being issued by email only.

Operational Integrity: we have implemented a business continuity plan 
to ensure critical Company operations continue during the period of the 
outbreak. We are operating with reduced staff presence across business 
functions at our Central Support Office supported by colleagues working 
remotely with full IT access and capability. Additionally, we have established 
a COVID-19 Response Team to ensure that colleagues are supported and 
protected in this changing environment.

While we actively manage all the operating factors within our control, we have also 
undertaken a detailed assessment of the potential financial impact of COVID-19 
on the Company’s financial performance. The context of the assessment is 
that the outbreak of COVID-19 is an event which is both unprecedented and 
unpredictable for our Company. The Company entered this uncertain period with 
a strong, liquid balance sheet and sustainable, lowly leveraged debt facilities and 
we have implemented a number of additional measures to protect our business 
from any downside risks which may arise, including:

•  fully drawing our €200 million revolving credit facility;
•  prioritising construction programmes on sites where forward sales  

will be delivered;

•  implementing additional health and safety measures as discussed above;
•  undertaking liquidity stress test scenario exercises; 
•  withdrawing our intention to propose a final 2019 dividend and suspending 

our share buyback programme; and

•  establishing a COVID-19 Response Team comprising key senior 

management to maintain business continuity.

At this time, it is unclear how long this period of uncertainty will continue for 
or the depth of the impact COVID-19 will have. The Board will continue to 
monitor these mitigation strategies and adjust as necessary in light of evolving 
COVID-19 developments over the coming weeks.

Cairn Homes plc  Annual Report 2019

35 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTRisk Report continued

RISK AREA

RISK DESCRIPTION

MITIGATION

The Group is sensitive 
to the performance 
of the broader Irish 
economy (an open 
economy whose 
performance is linked 
to that of the global 
economy), changes 
in interest rates, 
employment and 
general consumer 
confidence. Changes 
in economic conditions 
are likely to impact  
on house prices and 
sales rates.

The availability of 
mortgage finance, 
particularly the 
deposit and income 
requirements set by the 
Central Bank of Ireland 
on mortgage lending, is 
fundamental to support 
customer demand.

Cairn’s Board and management team closely monitor economic data  
for indications of weakness or change in the economy.

Internal systems are in place to track the margin impact of reductions  
in sales prices and increased construction costs.

Regular site appraisal reviews are undertaken to address any risk  
of impairment.

A dedicated COVID-19 response team has been established to assess  
and manage impacts of near-term challenges on the business. 

The Group monitors mortgage availability, including any impact from 
regulations on mortgage lending and interest rates on an ongoing basis  
and it is a regular item for discussion at Board meetings.

The Group also monitors approval and drawdown volumes of first time buyers, 
in order to quantify the impact of the Central Bank of Ireland Loan to Value and 
Loan to Income ratios and the Government Help to Buy tax rebate scheme,  
as this results in more immediately realisable mortgage demand.

Changes or potential changes to rules or regulations are considered by the 
Group, in conjunction with industry experts.

A dedicated COVID-19 response team has been established to assess and 
manage impacts of near-term challenges on the business. 

Health and Safety 
breaches can 
result in injuries to 
Cairn employees, 
subcontractors, 
customers and the 
general public on Cairn 
sites, and/or result in 
delays in construction 
or increased costs in 
addition to reputational 
damage and potential 
litigation. The risk of 
an escalation in the 
spread of COVID-19 
resulting in an increased 
health and safety risk 
to subcontractors and 
employees working on 
our sites.

The Health and Safety department operates independently of the construction 
division and reports directly to senior management in order to maintain 
independence. Health and Safety is also a standing item on the Audit & Risk 
Committee and Board agendas.

Reportable and non-reportable incidents are measured across sites and 
reported to management and the Board on a regular basis. 

A strong health and safety culture exists across the organisation with the 
Company participating annually in the CIF “Health & Safety Week” and all 
active sites being subject to the Group’s “Safe-T Cert” scheme, a formal 
certification scheme designed for certifying the Safety Management Systems 
of contractors working in the construction industry.

With regard to COVID-19, communications have been sent to all colleagues 
advising them on the steps they should take to maintain safe working 
environments in the workplace and in the event that they show symptoms 
of the virus. The Group will continue to monitor guidance from Government 
and will communicate with colleagues on a regular basis as appropriate. 
Specifically, the Group has implemented a range of additional health and 
safety measures and resources across all sites including increased sanitation 
of welfare facilities, the removal of non-essential personnel from site offices, 
minimising shared areas of work and cross-trade interactions, providing 
additional personal protective equipment along with several other measures 
which have been communicated to all staff, subcontractors and suppliers.

ECONOMIC  
CONDITIONS

MORTGAGE  
AVAILABILITY & 
AFFORDABILITY

HEALTH &  
SAFETY

36

RISK TREND

The economic 
outlook for 2020 
is uncertain and 
this presents 
increased risk  
to the Group.

Availability of 
mortgage finance 
is regularly 
reviewed, both 
internally and in 
conjunction with 
industry experts. 
The current 
COVID-19 crisis 
means there 
is potentially 
increased risk  
this year.

Cairn continues 
to achieve high 
standards in the 
area of Health 
and Safety 
and strives to 
make ongoing 
improvements. 
The current 
COVID-19 crisis 
means there 
is potentially 
increased Health 
and Safety risk 
this year.

 
 
 
Risk trend

 Risk increased
 Risk decreased
 Risk unchanged

RISK AREA

RISK DESCRIPTION

MITIGATION

RISK TREND

AVAILABILITY AND 
STRENGTH OF 
SUBCONTRACTORS

The risk, due to Cairn’s 
outsourced business model, that 
the Group is unable to engage 
the appropriate quantity and 
quality of subcontractors, which 
are critical to the construction 
and delivery of new homes  
and the potential disruption  
to subcontractor availability 
caused by the potential impact 
of COVID-19.

Subcontractor 
relationships and 
capacity are closely 
monitored by the 
business on an  
ongoing basis.

Ongoing 
communications with  
the supply chain to 
identify and address 
resource constraints 
arising from COVID-19.

Supply and subcontractor agreements are fixed for a 
significant portion of each active site, in order to ensure  
that supply is guaranteed.

Given the size of the Group’s landbank and its position 
in the marketplace, it is a very attractive customer for 
subcontractors.

Management have many years of experience in the  
industry and strong relationships with and knowledge  
of key subcontractors.

The Group ensures payments are made on time to 
subcontractors in order to maximise their liquidity  
as they scale their operations.

A panel of approved subcontractors is in place and 
circulated on all relevant tenders.

Weekly procurement meetings ensure greater visibility of 
subcontractor dependencies and availability across trades.

Regular communications with the supply chain on the 
measures in place to minimise disruption to normal 
operations arising from COVID-19.

BREXIT

Brexit related risks which could 
be detrimental to the Group 
as it may impact consumer 
confidence, procurement and 
sourcing of materials, house 
prices and sales rates.

The Group continues to monitor the potential impacts  
of Brexit.

Close monitoring of economic data for indications of 
weakness or change in the economy reviewed at Board  
and management level.

More political certainty 
in the United Kingdom 
providing greater 
visibility over potential 
outcomes.

SUCCESSION 
PLANNING

A risk that the loss of key staff will 
result in a loss of key corporate 
knowledge and consequential 
impact on operations.

Continuous evaluation of procurement approach, source 
of construction materials and exposure to international 
markets.

Strong Irish supplier base (> 90%) with limited exposure to 
UK materials. Majority of labour and materials are sourced 
domestically.

“9 box” succession planning methodology in place,  
in order to identify succession gaps and actions to  
close any gaps identified.

Performance management process ensures annual  
goal-setting and structured performance feedback  
with mid-year and year-end staff ratings.

Ensuring that remuneration policy is robust enough to 
meet market demands. Succession planning actions will  
be directly linked to compensation outcomes to ensure 
reward and retention of best talent.

The Group continues to 
place a strong emphasis 
on succession planning.

Cairn Homes plc  Annual Report 2019

37 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
Risk Report continued
Risk Report continued

RISK AREA

RISK DESCRIPTION

MITIGATION

RISK TREND

The Group continues to strengthen its 
organisation structure and has low levels 
of employee turnover.

The design, implementation and 
monitoring of the Group’s financial 
controls continue to receive significant 
investment and focus.

The Group has taken significant steps to 
protect the business against what is an 
increased risk in the near-term.

RECRUITMENT AND 
RETENTION OF KEY 
PERSONNEL

The risk that Cairn does not have 
a sufficiently robust HR strategy 
in place in order to ensure the 
Group’s recruitment policy/ 
plans are delivered and that  
key employees are retained.

FINANCIAL 
CONTROLS 
FRAMEWORK

The risk or failure to adhere to 
agreed policies, procedures  
and processes due to a lack  
of financial controls, leading to 
potential financial misstatement, 
fraudulent behaviour or a 
potential financial loss to  
the Group.

LIQUIDITY 
MANAGEMENT

The risk that the Group does 
not maintain sufficient liquidity 
headroom to ensure that it can 
always meet its working capital 
requirements as they fall due. 
Risk that slower than expected 
sales impact on the Group’s 
liquidity position.

The risk that failure to comply 
with the Group’s banking 
covenants results in the 
withdrawal of funding lines.

The Group’s ambitious growth plans and 
plc status make it an attractive place of 
employment for high calibre employees.

The Group ensures that it has a 
remuneration policy in place that is 
competitive in the market-place to  
retain key employees. 

Quarterly performance and personal 
development reviews in place to ensure 
that Group strategy and goals are 
communicated to key employees and  
to provide regular feedback to ensure  
they remain motivated.

The Group employs talent acquisition 
recruitment specialists to ensure ongoing 
recruitment of high quality employees.

Financial controls and policies in place in 
order to manage risks across the key areas.

Regular commercial review meetings and 
associated processes ensure robustness  
of margin reporting.

Central support office personnel with direct 
site operational knowledge in place in 
order to monitor site activity and site costs.

An outsourced internal audit function 
tests the internal control framework and 
suggests improvements where required. 
These improvements are presented to the 
Audit & Risk Committee and are reviewed 
periodically to assess implementation.

The Group aims to ensure that it always has 
sufficient liquidity in place to meet its cash 
flow requirements for the next 3 years.

The Group prepares regular forecasts 
which look at both its short-term and 
longer-term requirements.

Regular monitoring, forecasting and 
reporting of banking covenants.

Speed of construction delivery on sites 
takes account of sales absorption rates 
across each site.

An unforeseen stretch in liquidity can  
be managed through a reduction in the 
pace of construction on one or more sites 
if necessary.

The Group has implemented a number  
of measures to protect our business  
in response to the recent outbreak  
of COVID-19 including:

•  fully drawing our €200 million  

revolving credit facility;

•  undertaking liquidity stress test 

scenarios; and 

•  not committing further funds to  

our share buyback programme and  
not paying a final 2019 dividend.

38

 
Risk trend

 Risk increased
 Risk decreased
 Risk unchanged

RISK AREA

RISK DESCRIPTION

MITIGATION

RISK TREND

GOVERNMENT 
POLICY

Inability to respond to changes 
in a complex and stringent 
regulatory environment that 
applies to the housing industry. 
Risk that the Government, 
housing agencies and local 
authorities introduce new 
legislation or make other 
changes that impact the Group.

PROGRAMME 
RISK/PROJECT 
PLANNING

The risk that the Group incurs 
costs which are higher than 
expected or experiences delays 
in construction due to project 
planning, other operational 
issues or the potential disruption 
caused by the spread of 
COVID-19.

The Group continues to achieve a high 
level of success with regard to planning 
applications and remains able to comply 
with planning regulations.

Initial planning and ongoing monitoring 
of programme execution is a key 
business process for the Group.

Ongoing communications with the 
supply chain to identify and address 
programme risk arising from COVID-19.

The Group monitors all policy changes  
and its experienced team is well placed  
to recognise and respond to any changes.

The Group also uses external advisors who 
monitor and advise on any likely changes to 
relevant legislation.

Participation in housing industry advocacy 
groups.

The changes to the planning regime 
and the establishment of the Strategic 
Housing Development planning process 
(involving a one step process with An Bord 
Pleanála for all sites delivering greater than 
100 residential units), have ensured the 
timeframe to obtain planning permission 
on large sites has reduced.

Robust project plans and controls are  
in place.

In-house design team actively engaged 
in all pre-planning and pre-construction 
activities. 

Monthly reporting of all project costs, 
with variances and explanations 
highlighted in monthly reports and 
discussed at monthly on-site meetings 
attended by site management teams and 
senior management. The construction 
programme is linked clearly to the sales 
programme, with regular analysis by site 
comparing sales status with forecast 
completion dates.

Regular communications with the 
supply chain to closely monitor resource 
constraints arising from COVID-19 that may 
impact the programme of works in place.

QUALITY AND 
AVAILABILITY 
OF MATERIALS

The risk of the inability to contain 
the spread of COVID-19 with 
resulting unexpected supply 
chain disruptions and the risk 
that the Group is unable to 
source the materials it requires 
at the right time and at the best 
price, due to availability and 
volume constraints, or risk that 
suppliers provide materials that 
do not meet our high standards 
and expectations. 

The Group’s scale ensures it has access 
to high quality materials at competitive 
prices.

Framework agreements in place with  
key suppliers providing certainty over 
quality, standards, supply, and pricing.

Stringent quality specifications are 
prescribed and monitored through  
a dedicated quality manager and  
on site engineers, supported by  
on site testing and assessments.

Access to adequate quantities of suitable 
materials at competitive prices is a core 
focus for the Group.

Ongoing communications with the 
supply chain to identify and address 
supply constraints arising from COVID-19.

Off site manufacturing – using resilient 
materials and suppliers that have the 
capacity to deliver in line with the Group’s 
growth plans.

Regular communications with the supply 
chain to closely monitor availability of 
materials in order to minimise disruption 
from COVID-19.

Cairn Homes plc  Annual Report 2019

39 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
 
Financial Review

Revenue
Continued scaling of the business in 
2019 delivered revenue of €435.3 million 
(2018: €337.0 million) and included 1,080 
unit sales and a small number of non-
core development site sales. Unit sales 
increased by 34% and revenue by 29% 
when compared to 2018. Revenue from 
unit sales of €401.8 million came from 
12 separate selling sites, demonstrating 
further expansion of the business. Our 
average selling price (“ASP”) was €372,000 
(excluding VAT) and represents a broad 
product mix, but reflects our continued 
focus on the starter home market.

Gross Profit and Operating Profit
Gross profit of €85.3 million (2018: €69.1 
million) was a 23% increase over 2018 and 
equated to a gross margin of 19.6% (2018: 
20.5%). The business continues to enjoy 
the benefits of a low-cost landbank and 
procurement and operational efficiencies 
through its scale.

Administrative expenses for the year were 
€17.4 million (2018: €15.9 million), equating 
to just 4% of revenue, which is consistent 
with our commitment to having a lean and 
efficient cost structure. Operating profit of 
€68.0 million (2018: €53.2 million) was 28%, 
or €14.8 million higher when compared to a 
year earlier, equating to an operating profit 
margin of 15.6% (2018: 15.8%).

Profit after Tax and Earnings per Share
Finance costs for the year of €9.5 million 
(2018: €15.6 million including exceptional 
finance items, and €11.7 million excluding 
exceptional finance items) include the 
interest, amortised arrangement fees, issue 
costs and commitment fees on our financing 
facilities. Overall, the Group delivered a 
profit after tax of €51.2 million for the year, 
compared with €31.4 million in 2018. Basic 
earnings per share for 2019 was 6.5 cent 
(2018: 4.0 cent).

Financial Position
Total assets amounted to €970.2 million 
at 31 December 2019 (2018: €1,005.8 
million). Net assets totalled €763.7 million 
(2018: €756.6 million). During the year, the 
Company paid dividends of €19.7 million 
and completed share buybacks of €22.2 
million, a total return of €41.9 million to 
shareholders.

Inventories at year end were €897.3 million 
(2018: €933.4 million), and included land 
held for development of €692.8 million 
(2018: €750.7 million), and construction  
work in progress of €204.5 million (2018: 
€180.8 million).

The investment in work in progress reflects 
the increase in development activity during 
the year as the company is now active on  
16 development sites. 

The reduction in land held for development 
is consistent with our commitment to 
monetise a significant portion of our  
landbank over the medium-term.

Before dividends and share buybacks,  
net debt reduced by €85.1 million over the 
course of 2019, or by €43.2 million after the 
company made payments of €41.9 million  
to shareholders. At 31 December 2019,  
the Company had net debt of €91.2 million 
(2018: €134.4 million), comprising drawn 
debt of €148.0 million (net of unamortised 
arrangement fees and issue costs) (2018: 
€196.7 million) and available cash of €56.8 
million (2018: €62.2 million).

During the year, the Company also  
repaid the €50.0 million term loan facility 
with Activate Capital from cash reserves. 
The debt facilities we put in place in 2018 
continue to provide the Company with 
adequate flexibility and a comfortable 
maturity profile. Our net debt to inventories 
(at cost) was just 10.2% at year end (2018: 
14.4%).

“We delivered another strong 

financial performance in 2019 
with substantial growth in 
revenue and operating profit.” 

Ian Cahill
Head of Finance

40

Glenheron, Greystones, Co. Wicklow

We believe that our strong liquidity and 
operational agility position us well to meet 
the challenges presented by this crisis. In 
order to maximise available liquidity, we 
have recently drawn down the remainder  
of our revolving credit facility. The Board  
has also taken the decision not to pay  
a final 2019 dividend and to suspend our  
€60 million share buyback programme. 

The implementation of these measures 
further strengthens our confidence in  
the medium and long-term prospects  
of the business.

Ian Cahill
Head of Finance

Cash Flow
During 2019 the Group generated net cash 
from operations of €99.2 million (2018: €40.1 
million), demonstrating continued progress 
on our cash generation journey. 

Following the €550 million capital 
reorganisation in May 2019, the Board 
paid a first interim ordinary dividend of 2.5 
cent per share in October 2019. We also 
announced a €25 million share buyback 
programme in September 2019. A further 
extension of this by €35 million, increasing 
the size of the share buyback programme 
to €60 million, was announced in January 
2020. Approximately €47 million has been 
completed as at 24 March 2020.

Outlook
Our strong closed and forward sales 
pipeline demonstrated a positive start 
to 2020. However, our outlook has been 
impacted by the COVID-19 outbreak.

Cairn Homes plc  Annual Report 2019

41 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTCorporate Social Responsibility

We are committed to 
building homes and 
creating places that 
contribute positively 
to communities and 
society and minimise 
our impact on the 
environment.

Throughout 2019 we focussed and 
increased our activities across the four 
pillars of our CSR strategy – Community, 
Environment, People and Industry – 
ensuring all of our activities aligned with 
our values and strategic pillars. We have 
made huge strides forward in areas such 
as community cohesion and placemaking, 
biodiversity, health safety and wellbeing 
and as a business we are committed to 
continuing to invest in these areas more.

As we move to a more long-term 
Sustainability Agenda, we are transitioning 
our CSR pillars to align with Environmental, 
Social and Governance (“ESG”) criteria 
as our central standards in measuring our 
environmental and societal impact.

42

Cairn Homes plc  Annual Report 2019

43 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTCorporate Social Responsibility continued

CSR PILLARS

Community

Working with all stakeholders, especially 
our customers, to create successful places 
and spaces. Placemaking that strengthens 
the social fabric.

Environment

Reducing our carbon footprint. Making 
a positive contribution to the environmental 
quality of the communities in which we work 
and the environment as a whole.

People

People come first. Valuing our teams, 
customers and partners and providing 
resources and opportunities to grow 
and develop together.

2019 ACTIVITIES

Public Realm and Infrastructure
Providing considered, well-designed and  
healthy spaces that improve quality of life. 

•  Established over 17 acres  
of parks and public realm.

•  Delivered community development  

for c. 3,100 new residents.

•  Delivered serviced sites for 6 schools  

catering for up to 3,000 pupils.

•  Continued to provide for community  

buildings and créches across our developments.

•  Created and delivered 6 playgrounds.

Climate Change 
Assessing and acting to reduce our carbon emissions. 

•  Engagement in Low Carbon Pledge.
•  Benchmark year for recording and reporting our 

emissions across:
•  Scope 1 – Gas, Petrol & Diesel Consumption;
•  Scope 2 – Electricity; and
•  Scope 3 – Business Travel, Waste Generated  

& Water Consumption;

•  Provided car sharing facilities (Go Car).  
for each Cairn development community.
•  Installation of EV infrastructure facilities  

for every Cairn home delivered. 

Safety as a Priority
Our vision is to be the safest housebuilder in Ireland. 

•  A continued focus on site safety, education  

and awareness.

•  Production of dedicated Cairn Safety Hub with 
events, instructional video and documentation  
to promote and educate employees and 
contractors on all aspects of site safety.

Community Engagement Events

Arts Programme 

Initiating and facilitating events designed  

Adding positively to the social and cultural  

to stimulate community growth and cohesion.

fabric of our communities.

•  Launched suite of pilot initiatives aimed  

•  2 new artworks and design pieces.

at community creation and cohesion and ran 

•  Highly Commended for Commissioning  

events such as Street Feasts and Book Doctor  

at Allianz Business to Arts Awards.

with Children’s Books Ireland.

•  Engaged with Business to Arts  

as commissioning partner.

•  Continue to deliver  

new schools, community 

buildings and créches. 

•  Increasing rollout of 

community engagement 

events and initiatives.

•  Increased engagement 

with Business To Arts in 

commissioning of public art.

Biodiversity

Sustainable Innovation

Promotion of native tree species. Pollinator  

Implementing innovative and sustainable  

friendly planting throughout developments  

materials and processes. 

with wildflower meadows and greenwalls. 

•  Transition to timber frame and  

•  Ongoing implementation  

of the Low Carbon Pledge. 

•  Continued biodiversity  

focus and increased native 

tree planting.

•  Planted 6,248 trees with 5.8 trees planted  

sustainable offsite construction methods.

•  Continued focus on 

for each new home sold.

•  Precast superstructural elements.

•  Engaged with the National Biodiversity Data  

•  SUDs (sustainable urban drainage systems,  

innovative and sustainable 

technologies, methodologies 

Centre as Business Supporter of All Ireland 

NZEB (Nearly Zero Energy Buildings) and 

and practices.

Pollinator Plan 2015-2020. 

•  Creation of wildflower meadows and 

reinstatement of native hedgerows and 

groundcover.

introduced bathroom pods in our high-density 

apartment developments.

Employee Wellbeing and Engagement

Creating a workplace that is attractive  

and fulfilling.

Enhanced Customer Care and Communication

Reaching for the highest possible levels  

of customer service and responsiveness.

•  Deep dive and pulse surveys identifying  

•  Establishment of a dedicated customer  

key drivers for staff and Employee Net  

care team and more streamlined processes. 

Promoter Score (“eNPS”) measurement. 

•  Expansion of customer care team.

•  Employee Health & Wellbeing Program.

•  Rolling surveys and NPS scoring (53).

•  Cultural Committee formed to coordinate  

social and charitable projects.

•  Rollout of Health &  

Wellbeing Program  

initiatives such as health 

cover, gym membership, 

paternity leave, employee 

assistance programme 

and bike to work schemes.

Industry

Leading from the front. Developing 
strong industry relationships, a well-trained 
workforce and a sustainable future for the sector.

Training and Employment
Stimulating employment and growth across 
the sector.

•  Provided for 2,500 full-time jobs across  

16 active sites.

•  Apprenticeship & Graduate Programme – 

engagement with industry partners and third  
level institutions to design a sustainable 
programme.

Sustainable Strategic Alliances

Fostering innovative strategic partnerships 

Increased Engagement  

with Subcontractor Base

and interrogating our supply chain for carbon 

Working closely with our subcontractors to  

•  Full rollout of Apprenticeship 

and Graduate Programme.

emission reduction.

•  Rolled out collaborative Kingspan  

ensure sustainable growth, leveraging our  

platform to help grow their businesses.

framework agreement and standardised timber 

•  Increased pipeline visibility and  

frame construction across Cairn developments. 

transparency with regular communications  

•  Continued to refine new residential  

typologies for new tenures.

•  Working with offsite manufacturers  

for programmatic gains and carbon  

footprint reduction.

and subcontractor/supplier townhalls.

•  Strengthened partnerships and shared  

learnings and insights across all  

of our subcontractor base.

•  Black Hat Supplier Safety Workshops.

44

Community

Working with all stakeholders, especially 

our customers, to create successful places 

and spaces. Placemaking that strengthens 

the social fabric.

Environment

Reducing our carbon footprint. Making 

a positive contribution to the environmental 

quality of the communities in which we work 

and the environment as a whole.

People

People come first. Valuing our teams, 

customers and partners and providing 

resources and opportunities to grow 

and develop together.

Public Realm and Infrastructure

Providing considered, well-designed and  

healthy spaces that improve quality of life. 

•  Established over 17 acres  

of parks and public realm.

•  Delivered community development  

for c. 3,100 new residents.

•  Delivered serviced sites for 6 schools  

catering for up to 3,000 pupils.

•  Continued to provide for community  

buildings and créches across our developments.

•  Created and delivered 6 playgrounds.

Climate Change 

Assessing and acting to reduce our carbon emissions. 

•  Engagement in Low Carbon Pledge.

•  Benchmark year for recording and reporting our 

emissions across:

•  Scope 1 – Gas, Petrol & Diesel Consumption;

•  Scope 2 – Electricity; and

•  Scope 3 – Business Travel, Waste Generated  

& Water Consumption;

•  Provided car sharing facilities (Go Car).  

for each Cairn development community.

•  Installation of EV infrastructure facilities  

for every Cairn home delivered. 

Safety as a Priority

Our vision is to be the safest housebuilder in Ireland. 

•  A continued focus on site safety, education  

and awareness.

•  Production of dedicated Cairn Safety Hub with 

events, instructional video and documentation  

to promote and educate employees and 

contractors on all aspects of site safety.

ONGOING SUSTAINABILITY 
AGENDA – 2020 ONWARDS

Community Engagement Events
Initiating and facilitating events designed  
to stimulate community growth and cohesion.

Arts Programme 
Adding positively to the social and cultural  
fabric of our communities.

•  Launched suite of pilot initiatives aimed  

at community creation and cohesion and ran 
events such as Street Feasts and Book Doctor  
with Children’s Books Ireland.

•  2 new artworks and design pieces.
•  Highly Commended for Commissioning  

at Allianz Business to Arts Awards.

•  Engaged with Business to Arts  

as commissioning partner.

•  Continue to deliver  

new schools, community 
buildings and créches. 

•  Increasing rollout of 

community engagement 
events and initiatives.
•  Increased engagement 
with Business To Arts in 
commissioning of public art.

Biodiversity
Promotion of native tree species. Pollinator  
friendly planting throughout developments  
with wildflower meadows and greenwalls. 

Sustainable Innovation
Implementing innovative and sustainable  
materials and processes. 

•  Transition to timber frame and  

•  Ongoing implementation  
of the Low Carbon Pledge. 

•  Continued biodiversity  

focus and increased native 
tree planting.

•  Planted 6,248 trees with 5.8 trees planted  

sustainable offsite construction methods.

•  Continued focus on 

for each new home sold.

•  Engaged with the National Biodiversity Data  
Centre as Business Supporter of All Ireland 
Pollinator Plan 2015-2020. 

•  Creation of wildflower meadows and 

reinstatement of native hedgerows and 
groundcover.

•  Precast superstructural elements.
•  SUDs (sustainable urban drainage systems,  
NZEB (Nearly Zero Energy Buildings) and 
introduced bathroom pods in our high-density 
apartment developments.

innovative and sustainable 
technologies, methodologies 
and practices.

Employee Wellbeing and Engagement
Creating a workplace that is attractive  
and fulfilling.

Enhanced Customer Care and Communication
Reaching for the highest possible levels  
of customer service and responsiveness.

•  Deep dive and pulse surveys identifying  
key drivers for staff and Employee Net  
Promoter Score (“eNPS”) measurement. 
•  Employee Health & Wellbeing Program.
•  Cultural Committee formed to coordinate  

social and charitable projects.

•  Establishment of a dedicated customer  

care team and more streamlined processes. 

•  Expansion of customer care team.
•  Rolling surveys and NPS scoring (53).

•  Rollout of Health &  
Wellbeing Program  
initiatives such as health 
cover, gym membership, 
paternity leave, employee 
assistance programme 
and bike to work schemes.

Industry

Leading from the front. Developing 

strong industry relationships, a well-trained 

workforce and a sustainable future for the sector.

Training and Employment

Stimulating employment and growth across 

the sector.

•  Provided for 2,500 full-time jobs across  

16 active sites.

•  Apprenticeship & Graduate Programme – 

engagement with industry partners and third  

level institutions to design a sustainable 

programme.

Sustainable Strategic Alliances
Fostering innovative strategic partnerships 
and interrogating our supply chain for carbon 
emission reduction.

•  Rolled out collaborative Kingspan  

framework agreement and standardised timber 
frame construction across Cairn developments. 

•  Continued to refine new residential  

typologies for new tenures.

•  Working with offsite manufacturers  
for programmatic gains and carbon  
footprint reduction.

Increased Engagement  
with Subcontractor Base
Working closely with our subcontractors to  
ensure sustainable growth, leveraging our  
platform to help grow their businesses.

•  Increased pipeline visibility and  

transparency with regular communications  
and subcontractor/supplier townhalls.
•  Strengthened partnerships and shared  

learnings and insights across all  
of our subcontractor base.

•  Black Hat Supplier Safety Workshops.

•  Full rollout of Apprenticeship 
and Graduate Programme.

Cairn Homes plc  Annual Report 2019

45 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTCorporate Social Responsibility continued
Corporate Social Responsibility

Cairn’s Low Carbon Pledge

Cairn are signed up to the Low Carbon Pledge 
and are committed to reducing our Scope 1, 
2 and 3 greenhouse gas emission intensity by 
50% by 2030. 

Currently at the initial stages of the Pledge, 
we are recording and reporting all of our 
scope 1, 2 and 3 carbon emissions, using 
2019 as our benchmark year. To ensure 
consistency and comparability of efforts, the 
internationally recognised Greenhouse Gas 
Protocol Corporate Standard is being used 
as the underlying measurement framework.

As part of the initiative, Cairn will also 
contribute to a Knowledge Platform which 
will provide guidance on best practice to 
share our carbon management knowledge 
within the signatory group and we will be 
engaging with community energy schemes 
developed by the Sustainable Energy 
Authority of Ireland (“SEAI”).

A working/steering group has been formed 
to oversee our Carbon Emissions Intensity 
reduction plan and will report to the Board 
on a quarterly basis and contribute data 
to an Annual Business in the Community 
Ireland Low Carbon Report audited by PWC.

PHASED APPROACH TO LOW CARBON PLEDGE IMPLEMENTATION:

1

2

3

MEASURE, REPORT AND 
COMMUNICATE OUR 
CARBON EMISSIONS

INTEGRATE CARBON 
REDUCTION EFFORTS  
INTO OUR BUSINESS 

INVEST IN LOW-CARBON 
INITIATIVES AND 
TECHNOLOGIES

4 

5

LEAD IN DIALOGUES 
WITH POLICY MAKERS, 
SUPPLIERS EMPLOYEES 
AND LOCAL COMMUNITIES

COLLABORATE WITH 
OTHER BUSINESSES TO 
ACCELERATE CLIMATE 
ACTION IN OUR COMPANY, 
SECTOR AND COUNTRY

46

Non-Financial Information Statement
The following non-financial information constitutes our Non-Financial Information Statement, covering the requirements in respect of the 
environment, people, social and community issues, human rights and anti-bribery & anti-corruption. 

Certain of the non-financial information required pursuant to the EU Directive 2014/95/EU is also provided by reference to the following 
location:

Non-financial Information

Business Model

Policies

Principal Risks 

Key Performance Indicators

Section

Business Model 

Non-Financial Information Statement

Risk Report

Our Strategy

Pages

16 and 17

N/A

34 to 39

22 and 23

Our Annual Report contains a range of non-financial information. We have a variety of policies and guidance that support our key outcomes for 
all our stakeholders. Policies, guidance and statements of intent are in place to ensure consistent governance. For the purposes of non-financial 
reporting requirements, these are inclusive of but not limited to:

Reporting 
Requirement

Environmental 
Matters

Policy Statement Description

CSR Statement  
of Intent

Our CSR Policy mission is to use our skills, scale and commitment to help build a better society for all. 
The Policy outlines the important role Cairn will play in building communities and creating places that 
contribute positively to society. More information is available in the Sustainability section of our report 
on pages 42 to 46 relating to the sustainability agenda at Cairn and the journey it is embarking on.

Procurement & 
Subcontractor  
Use Policy

Our Procurement & Subcontractor Use Policy has been rolled out across the business over the prior  
two years. Whilst it includes provisions for our relationships with our supply chain partners, it is intended 
that this Policy will be reviewed and updated in 2020 to ensure it addresses additional areas of priority 
in relation to environmental matters and responsible sourcing of materials with the aim to reduce our 
impact on the natural environment.

Social &  
Employee  
Matters

Code of Conduct At Cairn, our Code of Conduct is the oracle of how we operate and work together as a business. It 

is how we present ourselves to the outside world. We expect our employees and sub-contractors to 
work with integrity and respect all stakeholders within our business model. The Code also contains 
our mission, our vision and our values which are core to how we operate as a business. This Code also 
governs our communications and relationships with advisors, customers, suppliers and the broader 
community. 

Diversity & 
Inclusion Policy

Cairn recognises the benefit and value of diversity across our organisation. We are committed to the 
creation of an inclusive culture where our people reflect the diverse communities and customers that  
we serve and where each person is given the opportunity to contribute and use their talents and 
abilities, experiences and skills to participate in delivering sustainable commercial opportunities.

Health & Safety 
Policy & Safety 
Statement

Health & safety is at the core of everything we do. It is our number one priority to provide a safe 
working environment for our employees and subcontractors. Effective management of health and 
safety will have a positive impact on the way we deliver value.

Human Rights, 
Bribery & 
Corruption

Code of Conduct At Cairn, we promote human rights through our employment policies and practices, and through 
our supply chain as best we can manage it. We recognise that our supply chain is diverse and our 
partnerships have direct and indirect environmental and social impacts. We aim to actively encourage 
our supply chain partners to consider their social and environmental impact when making decisions on 
behalf of Cairn.

Anti-Bribery & 
Corruption Policy
Anti-Fraud Policy
Lobbying Policy
“Speak–Up” Policy

Cairn recognises that bribery, corruption and fraud can undermine the rule of law and as such our Policy 
actively reflects our legal and social responsibilities in relation to how we conduct our business. We also 
have a “Speak-up” policy and a Lobbying Policy which governs how we manage whistleblowing and 
how we interact with government agencies

Data Protection 
Policy & Privacy 
Statement

The privacy of our employees, customers, sub-contractors and third party agencies we work with is very 
important within Cairn. Our Data Protection Policy and Omnibus Procedures guidance governs how we 
collect, handle, store, share, use and dispose of data.

Cairn Homes plc  Annual Report 2019

47 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTBoard of Directors

Committees

 Audit & Risk 

 Remuneration

 Nomination

 Chair

JOHN REYNOLDS
Chairman

MICHAEL STANLEY
Co-Founder & 
Chief Executive Officer

ALAN MCINTOSH
Co-Founder & 
Non-Executive Director

GARY BRITTON
Non-Executive 
Director

LINDA HICKEY 
Non-Executive 
Director

Age: 61
Nationality: Irish
Appointed to the Board:
28 April 2015

Age: 54
Nationality: Irish
Appointed to the Board:
12 November 2014

Age: 52
Nationality: British
Appointed to the Board:
12 November 2014

Age: 65
Nationality: Irish
Appointed to the Board: 
28 April 2015

Age: 58
Nationality: Irish
Appointed to the Board: 
12 April 2019

Independent: N/A

Independent: No

Independent: No

Independent: Yes

Independent: Yes

Skills and experience:
John Reynolds was 
previously Chief Executive 
Officer of KBC Bank 
Ireland plc (2009 to 2013) 
and President of the Irish 
Banking Federation (2012 
to 2013), during which 
time he was also a board 
member of the European 
Banking Federation. John 
is a Chartered Director, 
an Economics graduate of 
Trinity College Dublin, and 
holds a Masters degree in 
Banking and Finance from 
UCD.

Other current 
appointments:
Non-Executive Director of 
Computershare Investor 
Services (Ireland) Limited, 
Business in the Community 
Limited, Institute of 
Directors Ireland and the 
National Concert Hall.

Skills and experience:
Michael Stanley co-founded 
Cairn Homes plc and was 
appointed Chief Executive 
Officer prior to the IPO 
in June 2015. Michael 
has a strong pedigree in 
residential development 
and the broader property 
industry. He was previously 
Chief Executive Officer of 
Stanley Holdings following 
its demerger from Shannon 
Homes. The Stanley family 
founded Shannon Homes 
in 1970, and the company 
was one of Ireland’s largest 
homebuilders in the 
1990s and 2000s. Michael 
restarted his homebuilding 
operation in 2014 following 
the economic downturn 
in Ireland, and with his 
business partner Alan 
McIntosh, this provided 
the operational platform 
for Cairn Homes plc. 
Michael also has extensive 
experience in the 
packaging, energy, agritech 
and healthcare sectors.

Skills and experience:
Alan McIntosh has been 
a principal investor 
and part of successful 
investor groups for 
over 18 years. During 
this time, he has had 
operational management 
roles and been part of 
management teams 
that have successfully 
grown a number of 
different businesses, 
including Topps Tiles 
plc, PizzaExpress and 
Centre Parcs. Alan was 
a co-founder of each of 
Pearl Group (now listed 
as Phoenix Group plc), 
Punch Taverns plc, Spirit 
Group plc and Wellington 
Pub Company Ltd. Alan’s 
private investment vehicle, 
Emerald Investment 
Partners, has interests in 
real estate, healthcare, 
biotech and technology 
in Europe and North 
America. He qualified as a 
chartered accountant with 
Deloitte & Touche in 1992.

Other current 
appointments:
Not applicable.

Other current 
appointments:
Not applicable.

Skills and experience:
Gary Britton was previously 
a partner in KPMG where 
he served in a number of 
senior positions, including 
the firm’s Board, the 
Remuneration and Risk 
Committees and as head 
of its Audit Practice. Gary 
was formerly a Non-
Executive Director of the 
Irish Stock Exchange plc 
and KBC Bank Ireland 
plc. Gary is a Fellow of 
Chartered Accountants 
Ireland, the Institute of 
Directors in Ireland and 
the Institute of Banking. 
He is also a Certified Bank 
Director as designated by 
the Institute of Banking.

Other current 
appointments:
Non-Executive Director of 
Origin Enterprises plc.

Skills and experience:
Linda Hickey was 
previously Head of 
Corporate Broking at 
Goodbody Stockbrokers, 
where she worked for 
fifteen years, and where 
she advised clients on a 
range of capital markets 
and corporate governance 
matters. Prior to this, 
Linda worked at both NCB 
Stockbrokers in Dublin and 
Merrill Lynch in New York. 
Linda also has a degree 
in Business Studies from 
Trinity College Dublin.

Other current 
appointments:
Non-Executive Director at 
Kingspan Group plc; Chair 
of the Board of The Irish 
Blood Transfusion Service; 
member of Quanta Capital 
Advisory Board, and senior 
adviser at Powerscourt.

48

 
 
   
 
 
 
 
GILES DAVIES
Non-Executive 
Director

JAYNE MCGIVERN
Non-Executive 
Director

DAVID O’BEIRNE
Non-Executive 
Director

ANDREW BERNHARDT
Non-Executive 
Director

Age: 51
Nationality: British
Appointed to the Board: 
28 April 2015

Age: 59
Nationality: British
Appointed to the Board:
1 March 2019

Age: 62
Nationality: Irish
Appointed to the Board:
1 March 2019

Age: 59
Nationality: British
Appointed to the Board: 
28 April 2015

Board Diversity

22%

78%

Gender 

 Male
 Female

11%

89%

Independent: Yes

Independent: Yes

Independent: Yes

Independent: Yes

Role 

Skills and experience:
David O’Beirne is a former 
Managing Partner of the 
international law firm 
Eversheds Sutherland, 
Dublin, is also a former 
Head of the firm’s 
Corporate and Commercial 
Department and is 
currently a Partner in its 
Corporate & Commercial 
Department. David’s 
primary practice areas 
are mergers, acquisitions, 
disposals, private equity 
investments, corporate 
restructurings and 
corporate reorganisations, 
and he has advised  
clients, both domestic  
and international, for 
almost 40 years.

Other current 
appointments:
Not applicable.

Skills and experience:
Andrew Bernhardt 
had a 29-year career 
in commercial banking 
at Barclays Bank and 
GE Capital. He was 
heavily involved in 
supporting the growth of 
a number of well-known 
property companies 
(including Canary Wharf, 
Hammerson, Slough 
Estates and Howard de 
Walden Estates) during his 
time at Barclays. In 2007, 
he moved into investment 
banking with Straumur 
Investment Bank (now 
ALMC). On the successful 
restructuring in 2010, 
Andrew was appointed 
as CEO and remained in 
this role until 2013. He 
subsequently served as a 
Non-Executive Director of 
ALMC from 2013 to 2017.

Other current 
appointments:
Non-Executive Director of 
AJ Walter Aviation Limited 
Chairman of Fairey 
Industrial Ceramics Ltd.

 Non-Executive
 Executive

33%

67%

Tenure

 1-2 years
 3-5 years

25%

75%

Independence 

 Non-independent
 Independent

Skills and experience:
Giles Davies qualified as a 
chartered accountant with 
PwC in London and spent 
five years in management 
consultancy in London 
and New York. He went 
on to found Conservation 
Capital, a leading 
international practice 
in the emerging field of 
conservation enterprise, 
ESG and related 
investment financing. 
He previously served as 
Non-Executive Chairman 
of Wilderness Scotland, 
Non-Executive Chairman 
of Capital Management & 
Investment plc, and as a 
Non-Executive Director of 
Algeco Scotsman Group.

Other current 
appointments:
Not applicable.

Skills and experience:
Jayne McGivern 
is currently Global 
Executive Vice President 
of Development and 
Construction for Madison 
Square Garden plc, where 
she is responsible for 
overseeing all new venue 
development projects in 
addition to management 
of the company’s planned 
MSG Sphere venues in 
Las Vegas and London. 
Her former roles include 
Divisional Managing 
Director at Redrow 
plc, Chief Executive 
Officer of the European 
Division of Multiplex plc, 
Managing Director of 
Anschutz Entertainment 
Group in London, 
during its acquisition 
and redevelopment 
of the O2, and Chair 
of the UK Ministry of 
Defence Infrastructure 
Organisation. She 
most recently led her 
own private property 
investment vehicle, Red 
Grouse. Jayne is also 
a Fellow of the Royal 
Institution of Chartered 
Surveyors.

Other current 
appointments:
Non-Executive Director  
at Skanska AB.

Cairn Homes plc  Annual Report 2019

49 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
 
 
 
 
 
Management Team

MICHAEL STANLEY
Chief Executive Officer & Co-Founder

SHANE DOHERTY
Incoming Chief Finance Officer

MAURA WINSTON
Chief People Officer

LIAM O’BRIEN
Managing Director, Housing

SARAH MURRAY
Director of Customer

FERGUS MCMAHON
Commercial Director

MIKE GRICE
Group Development Advisor

KEVIN CLEARY
Technical Director

IAN CAHILL
Head of Finance

50

DECLAN MURRAY
Head of Investor Relations

TARA GRIMLEY
Company Secretary

SINEAD GEOGHEGAN
Group Financial Controller

AIDAN MCLERNON
Planning & Development Manager

GERALD HOARE
Senior Manager, Pre-Construction

JOHN GRACE
Planning & Development Manager

DEREK ROCHE
Health & Safety Manager

EIMÉAR O’FLANAGAN
Human Resources Manager

Cairn Homes plc  Annual Report 2019

51 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTSite Management Team

CONTRACTS AND PROJECT MANAGERS

KEVIN SWEENEY

GERRY BUTCHER

DAMIEN O’BRIEN

SEOIRSE COMERFORD

52

BRIAN HEVERIN

SEAN FITZGERALD

DONAL DOCKERY

NOEL MCGANN

Cairn Homes plc  Annual Report 2019

53 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTCorporate Governance Report

“We continue to provide 
responsible leadership, 
oversee management and 
contribute to creating 
long-term sustainable 
value for the benefit of all 
stakeholders.”
John Reynolds
Chairman of the Board

Dear Shareholder,

I am pleased to introduce our latest corporate governance report, 
which outlines our activity and progress in what was a busy year 
for the Board. I am also pleased to report that for the year ended 
31 December 2019, the Company remains compliant with the 
provisions of the UK Corporate Governance Code and the Irish 
Corporate Governance Annex, (together the “Code”). 2019 – our 
fifth year as a listed company – was another year of solid progress 
for the Company despite challenging macroeconomic conditions. 
It was also a year of significant change, both in terms of the 
Board’s composition but also the governance framework under 
which we operate. Despite those changes, the role of the Board 
remains unchanged – to provide responsible leadership, oversee 
management and contribute to creating long-term sustainable  
value for the benefit of our shareholders and all other stakeholders. 
As a Board and senior management team, we remain firmly focused 
on that task. 

Board Changes
Periodic and orderly refreshment of a Board is a central aspect of 
maintaining high standards of corporate governance, effective 
oversight of a business and ensuring diversity of thought and 
constructive challenge. During the past year, there were a number 
of changes to the non-executive cohort of the Board, with Jayne 
McGivern, David O’Beirne and Linda Hickey joining as independent 
Directors. In engaging an external search firm to identify candidates 
for the three positions, we communicated a clear objective of 
broadening the diversity of the Board as well as placing a focus on 
the construction sector and legal and public company experience. 
In the appointment of Jayne, David and Linda, we are fortunate 
to have enhanced the diversity of the Board while also appointing 
Directors who meet our target of adding these three valuable 
skillsets to the Board. Their contributions to the Board since their 
appointment speak to how much the Board will benefit from their 
appointments.

At Cairn, we are fortunate that the distance between the Board and 
senior management and the remainder of the workforce is small. 
Since our listing, the Board has played an active role in monitoring 
our corporate culture, recognising its importance in ensuring we 
continue to generate value for stakeholders and a work environment 
which values the contribution of all of our people.

During 2019, we conducted extensive engagement surveys with 
our stakeholders, including employees and customers. While, as a 
Board, we recognise that such surveys need to be supplemented 
by steps to develop a fundamental understanding of the feedback 
provided, we were happy with both the level and nature of 
responses. The Board is committed to promoting a positive culture 
that is aligned with our values and strategy, and aligns with our 
vision, mission and values.

The Board’s insight into our culture is supplemented by consistent 
information from the Remuneration Committee on the Company’s 
ability to attract and retain talent; overviews of exit interviews; and, 
performance evaluations for middle and senior management. 

As you will see detailed in our Annual Report, the Board has 
designated David O’Beirne as the Director responsible for 
workforce engagement. Engagement will take place through a 
range of formal and informal channels and will further bolster our 
ability to monitor and assess the evolution of corporate culture. 
While we have developed strong processes and feedback channels 
to ensure the Board is appraised of, and understands, the views 
of our workforce since the business was founded, we believe the 
appointment of the Director to lead this role, as set out by the new 
UK Code, is a further positive development which will strengthen 
the mechanics we already have in place. In future Annual Reports, 
we will provide detailed disclosure on how our governance 
framework ensures employees views continue to be not just heard 
at Board level but play a role in the Board’s decision-making. 

Culture and Workforce Engagement
The Board places a clear emphasis on setting the tone from the top 
and leading by example, while ensuring our culture is shared and 
understood by all our people and among our wider stakeholders. 

Stakeholder Engagement
The Board is cognisant of Provision 5 of the new UK Corporate 
Governance Code, which asks Boards to have regard for engagement 
with stakeholders and the communities in which we operate. For 
Cairn, it is impossible to operate any other way. As a Company,  

54

our licence to operate is grounded in our ability to build more than houses, it is to put in place the foundations for communities to prosper. 
To do so, we consistently engage with the consumers who may buy the home, the wider communities where we are building, the planning 
authorities who are vital to our developments and our partners and suppliers who provide the platform for us to succeed. In the area of 
stakeholder engagement and interaction, as a Board, we are confident we were operating in a fashion the new principles of the Code have 
formalised. All decisions of the Board will continue to have regard for their impact on our key stakeholders, which remains central to our 
long-term sustainability.

Shareholder Consultation
Outside of engaging with our employees and wider stakeholders, during 2019 and early 2020, with the Chair of the Remuneration 
Committee I spoke with a number of our major shareholders to discuss our proposed remuneration policy. As always, I found these 
discussions to be very helpful in understanding evolving expectations. Further details of those discussions, which primarily focused  
on remuneration, are set out in the Remuneration Committee Report on pages 69 to 88.

Management Succession
During 2019, we recruited a new Chief Financial Officer (“CFO”), Mr Shane Doherty who will join the Company in April 2020, to replace 
Mr Tim Kenny who informed the Board of his decision in July 2019 to leave his role. We are pleased to have found a CFO of Shane’s calibre 
to succeed Tim and further details on his recruitment are set out in the Nomination Committee Report on pages 65 to 68. In terms of wider 
succession, the Board, through the Nomination Committee continuously reviews and evaluates succession arrangements for all senior roles 
and to minimise ‘keyman’ risk to the business. 

Shareholder Alignment
During the course of 2019, the Remuneration Committee also reviewed and modified management incentive arrangements in line with our 
growth and development as a business and to ensure close alignment with that of our shareholders and evolving market practice. These 
changes, which are set out in detail in our Remuneration Committee Report on pages 69 to 88, include the adoption of post-employment 
shareholding requirements and further alignment of executive pensions with that of the wider workforce.

Board Performance Evaluation
Following an external review of the Board completed in 2018, one outcome of which was the process to appoint additional non-executive 
Directors during the year, we conducted an internal evaluation process during 2019. This process evaluated the effectiveness of the Board 
as a whole together with the performance of individual Directors and each of our Committees. We are pleased with the outcome of this 
evaluation and the Board is satisfied with its performance and oversight for the year in review. 

Summary
The remainder of this report sets out the role, responsibility and work of the Board during the year together with each of the Board 
Committees. Reports from the Chairs of our Audit & Risk Committee, Nomination Committee and Remuneration Committee are set out 
between pages 61 and 88. The effective and efficient operation of each of these Committees, together with their interaction with the 
Board, is central to ensuring that all of the oversight responsibilities of the Board receive due care and attention in a timely manner.  
I am grateful to the members of our Committees for their commitment and work during the course of 2019.

The following table sets out where to find further details on how we have implemented the key principles of the 2018 UK Code. I hope it 
aids you in reviewing our approach to leading Cairn over 2019.

Section
Board leadership and company purpose

Division of responsibilities

Area
Details on how the Board promotes the long-term success of the Company are set out in 
our Strategic Report on pages 02 to 47 and throughout this Corporate Governance Report 
on pages 54 to 60. Our purpose and values are set out on the inside front cover. Relations 
with shareholders are described on page 59. Our whistleblowing programme is described 
on page 63.

Pages 48 to 53 gives details of the Board and Management Team. The Board governance 
structure is detailed on pages 56 and 57.

Composition, succession and evaluation

The processes we followed to refresh the Board are set out within the Nomination 
Committee Report on pages 65 to 68.

Audit, risk and internal control

Remuneration

The Audit & Risk Committee Report can be found on pages 61 to 64, with further detail  
on the principal risks to the business in the Risk Report on pages 34 to 39.

The Company’s Remuneration Policy and the Remuneration Committee Report can be 
found on pages 69 to 88.

I hope you find the remainder of the report useful and informative. I look forward to seeing as many of you as possible at our AGM. Even if 
you cannot attend, I would encourage you to vote as many of your shares as possible, so that we gain a better understanding of the views 
of our shareholders as a whole.

John Reynolds
Chairman

Cairn Homes plc  Annual Report 2019

55 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTCorporate Governance Report continued

Role of the Board
The Company has a strong Board comprising members who have held senior positions in a number of public and private companies, 
bringing a wealth of property, construction, legal, capital markets and public company experience, with a majority of independent 
Directors (including, upon appointment, the Chairman) in compliance with the Code. Further details of the independence assessment  
is contained within the Nomination Committee Report on pages 65 to 68. The Board is responsible for the leadership, control and  
overall strategy of the Company, including establishing goals for management and monitoring the achievement of those goals.

The Board has a formal schedule of matters specifically reserved for its review including the approval of:
•  Significant acquisitions or disposals;
•  Significant capital expenditure;
•  Financial statements and budgets;
•  Risk management processes and the Principal Risks and Uncertainties; and
•  Terms of Reference and membership of Board Committees.

The Board’s responsibilities also include ensuring that appropriate management, development and succession plans are in place; reviewing 
the health and safety performance of the Company; and approving the appointment of Directors and the Company Secretary.

The roles of Chairman and Chief Executive Officer are separately held with a clear division of responsibility between them. The Board has 
delegated some of its responsibilities to standing Board Committees as detailed below.

Board Committees
The Board has established three Committees to assist in the execution of its responsibilities, the Audit & Risk Committee, the Nomination 
Committee and the Remuneration Committee. An overview of these Committees is provided within each Committee report. The current 
Committee membership, meeting attendance and tenure of each member is set out in each individual Committee report.

Each Board Committee has specific Terms of Reference under which authority is delegated to it by the Board. These Terms of Reference 
are reviewed annually and are available on the Company’s website. The Chair of each Committee reports to the Board regularly on its 
activities, attends the Annual General Meeting and is available to answer questions from shareholders.

Chairman
John Reynolds was appointed Chairman of the Board on 29 April 2015 and was considered independent as at the date of his appointment. 
The Chairman leads the Board, ensuring its effectiveness by:
•  Providing a sounding board to the Chief Executive Officer;
•  Providing leadership and spearheading the governance of the Board;
•  Setting the agenda, style and tone of Board meetings;
•  Ensuring the Board is provided with accurate, relevant, timely information to ensure its effective operation;
•  Promoting a culture of openness and debate to ensure each Board member contributes to effective decision-making; and
•  Ensuring effective communications with shareholders and shareholder engagement.

The Chairman holds other non-executive directorships and the Board considers that these do not interfere with the discharge of his duties 
to the Company.

Chief Executive Officer
Michael Stanley was appointed Chief Executive Officer in November 2014. The Chief Executive Officer is responsible for:
•  The effective management of the Company;
•  Development and implementation of the Board strategy through the Senior Management Team;
•  Resourcing of the organisation to achieve its strategic goals, including creating the desired organisational structure for  

a growing business;

•  Promoting of the mission, vision, values and culture of the Company; and
•  Maintaining a close working relationship with investors, potential investors and other relevant external bodies.

Senior Independent Director
Giles Davies is the Senior Independent Director. The role of the Senior Independent Director is to:
•  Provide a sounding board for the Chairman and to serve as an intermediary for the other Directors when necessary;
•  Facilitate shareholders if they have concerns which contact through the normal channels of Chairman or Executive Directors  

has failed to resolve or for which such contact is inappropriate;

•  To hold a meeting with Non-Executive Directors at least annually (and on such other occasions as are deemed appropriate)  

to appraise the Chairman’s performance, taking into account the views of Executive Directors; and

•  To attend sufficient meetings with a range of major shareholders to listen to their views in order to help develop a balanced 

understanding of the issues and concerns of major shareholders.

56

Non-Executive Directors
The role of the Non-Executive Director is to:
•  Constructively challenge and debate management proposals;
•  Examine and review management performance in meeting agreed objectives and targets, including ensuring levels of remuneration  

are appropriate for Executive Directors and succession plans are in place;

•  Assess risk and the integrity of financial controls and information; and
•  Input their knowledge and experience in respect of any challenges facing the Company and in particular, to the development of the 

Company’s strategy.

Company Secretary
Tara Grimley was appointed Company Secretary in March 2018. The Company Secretary assists the Chairman in ensuring the effective 
operation of the Board. The Directors have access to the advice and services of the Company Secretary who advises the Board on all 
governance matters and developments in best practice. The Company Secretary is also responsible for ensuring a good information flow 
between the Board and its Committees and the Senior Management Team.

D&O Insurance
The Company maintains appropriate Directors’ and Officers’ liability insurance cover in respect of legal action against Directors, the level 
of which is reviewed annually.

Subject to the provisions of, and so far as may be permitted by the Companies Act 2014 and the Company’s Constitution, every Director, 
Secretary or other officer of the Company is entitled to be indemnified by the Company against all costs, charges, losses, expenses and 
liabilities incurred by them in the execution and discharge of their duties.

Board Meetings
The Board met nine times during the year and in addition, also held four sub-Committees meetings each constituted for varying purposes. 
Details of Directors’ attendance at Board meetings as well as their tenure is set out below. In the event a Director is unable to attend a 
meeting, he or she can communicate their views on any items to be raised at the meeting through the Chairman. 

Director

John Reynolds (Chairman)

Andrew Bernhardt

Gary Britton

Giles Davies

Linda Hickey

Tim Kenny

Jayne McGivern

Alan McIntosh

David O’Beirne

Michael Stanley

Meeting
Attendance

9/9

9/9

9/9

9/9

4/4

8/9

5/5

9/9

5/5

8/9

Board
Tenure

5 years

5 years

5 years

5 years

1 year

2 years

1 year

5 years

1 year

5 years

Information and Support
All Directors are furnished with information necessary to assist them in the performance of their duties. Prior to all meetings taking place, 
an agenda and Board papers are circulated to the Directors so that they are adequately prepared for the meetings. Directors also receive 
monthly management accounts. The Company Secretary is responsible for the procedural aspects of the Board meetings and all Directors 
have access to the Company Secretary for advice and assistance as necessary. Directors are, where appropriate, entitled to have access to 
independent professional advice at the expense of the Company. Members of the Senior Management Team are invited to attend Board 
and Committee meetings, on occasion, in order to help Directors gain a deeper understanding of the Company’s operations.

Conflicts of Interest
The Board reviews potential conflicts of interest as a standing agenda item at each Board meeting. Directors have continuing obligations  
to update the Board on any changes to these conflicts.

Induction and Training
An induction procedure for new Board members was established in early 2019. Board members engage with senior management on a 
regular basis to assist and enhance their understanding of the business. The Board considers on an ongoing basis the need for additional 
training in respect of any matters relevant to the development and operation of the Board or any of its Committees.

Cairn Homes plc  Annual Report 2019

57 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTCorporate Governance Report continued

Directors’ Terms of Appointment
The Executive Directors have service agreements with the Company which have notice periods of 12 months or less. The Non-Executive 
Directors have Letters of Appointment which set out their terms of appointment. The initial period of appointment is three years and any 
term renewal is subject to the approval of the Board and appointments are terminable on one month’s notice.

Under the Company’s Constitution, one third of all Directors must retire by rotation at each Annual General Meeting and may seek re-
election. However, in keeping with best corporate governance practice, the Board has decided that all Directors will seek re-election. 
Accordingly, all Directors will retire at the Annual General Meeting currently scheduled for 20 May 2020 and, being eligible, will offer 
themselves for re-election. The Board is satisfied that the Company benefits greatly from the services of all Directors and accordingly,  
the Board recommends the re-election of all the Directors.

Board Policy on Diversity
During 2019, the Board adopted a formal Diversity and Equality Policy applicable to the Company as a whole. The Board and management 
continues to be cognisant of the benefits of diversity and the recommendations of the Hampton-Alexander review, recognise the clear 
benefits of increasing diversity at all levels of the organisation. Cairn made significant progress in this area during 2019 and the first quarter 
of 2020 throughout the Company.

As at 31 December 2019, our female employees made up 25% of our total workforce, while 33% of the Chief Executive Officer’s direct 
reports were female. Many of the Company’s employee base are also from varying backgrounds of nationality, ethnicity, and religion.  
In each of these areas, the Company has made progress and diversity will continue to be key focus area for the Board and management  
in 2020 and beyond. Details on diversity within the Company can be found on page 30.

Internal Control
The Board has overall responsibility for the Company’s system of internal control, for reviewing its effectiveness and for confirming that 
there is an ongoing process in place for identifying, evaluating and managing the significant risks facing the Company. The process was 
in place throughout the year under review and up to the date of approval of the Annual Report and Financial Statements. The Board 
has reviewed the effectiveness of the Company’s risk management and internal control systems, with the assistance of the Audit & Risk 
Committee. Effective risk management is critical to the achievement of the Company’s strategic objectives. Risk management controls 
are in place across the business. The Company’s risk framework continues to evolve, with some risk mitigants only in existence for a short 
period of time. The Company will continue to monitor and improve its risk management framework. Further details are available in the Risk 
Report on pages 34 to 39.

The Company has documented its financial policies, processes and controls which will be reviewed and updated on an ongoing basis.  
The key elements of the system of internal control include the following:
•  Clearly defined organisation structure and lines of authority;
•  Company policies for financial reporting, treasury management, information technology and security and project appraisal;
•  Annual budgets and business plans; and
•  Monitoring performance against budget.

The preparation and issuance of financial reports is managed by the finance function. The financial reporting process is controlled using 
the Company’s accounting policies and reporting system. The financial information is reviewed by the Chief Financial Officer and the Chief 
Executive Officer. The interim and preliminary results and the Annual Report and Financial Statements are reviewed by the Audit & Risk 
Committee who recommend their approval to the Board.

Risk Management
The Company considers risk management to be of paramount importance. The Board, together with senior management, deals with risk 
management on behalf of the Company as part of its regular monitoring of the business. The Board and the Audit & Risk Committee have 
put in place procedures designed to ensure that all applicable risks pertaining to the Company can be identified, monitored and managed 
at all times. Further information on the principal risks applicable to the Company is given on pages 34 to 39.

Financial Risk Management
The financial risk management objectives and policies of the Company are set out in note 29 to the consolidated financial statements.

Health and Safety Policy
It is the policy of the Company and its subsidiaries to comply with the following legislation as a minimum standard for all work activities:
•  Safety, Health and Welfare at Work Act, 2005;
•  the Safety, Health and Welfare at Work (General Application) Regulations, 2007;
•  the Safety Health and Welfare at Work (Construction) Regulations, 2013 and all amendments to date; and
•  All codes of practice applicable to the work undertaken by the Company or its subsidiaries.

58

In complying with the statutory requirements and implementing our safety management system the Company ensures, so far as reasonably 
practicable, the safety, health and welfare of all employees whilst at work and provides such information, training and supervision as is 
required for this purpose.

It is the policy of the Company to protect, so far as is reasonably practicable, persons not employed by the Group who may be affected by 
our activities.

It is the policy of the Company to ensure that adequate consultation takes place between management, employees, contractors and others 
on all health and safety related matters and employees are encouraged to notify management of identified hazards in the workplace.
All employees have the responsibility to co-operate with supervisors and management to achieve a healthy and safe work place and  
to take reasonable care of themselves and others.

The Health and Safety Policy is available at all work locations for consultation and review by all employees. The Policy is kept up-to-date 
and amended as necessary to meet changes in the nature and size of the business. The Policy is communicated to employees at the 
commencement of their employment and on an annual basis thereafter as the safety statement review is carried out.

The Company will strive to work for the ongoing integration of health and safety into all of its activities, with the objective of attaining  
high standards of health and safety performance. The Company seeks the full co-operation of all concerned in the carrying through  
of its commitment.

Communication with Shareholders
The Company attaches considerable importance to shareholder communication. There is regular dialogue with institutional shareholders, 
including detailed presentations and roadshows after the announcement of interim and preliminary results. The Executive Directors meet 
with institutional investors during the year and participate in broker/investor conferences.

While the Chairman has overall responsibility for ensuring that the views of our shareholders are communicated to the Board as a whole, 
contact with major shareholders is principally maintained by the Chief Executive Officer and the Chief Financial Officer. The Chairman 
is available to meet with shareholders if they have concerns which have not been resolved through the normal channels or where such 
contacts are not appropriate. The Executive Directors report regularly to the Board on their contact with shareholders. The Board also 
regularly receives analysts’ reports on the Company.

Any significant or noteworthy acquisitions are announced to the market. The Company’s website www.cairnhomes.com provides the full 
text of all announcements including the interim and preliminary results and investor presentations.

General Meetings
The Company holds a general meeting each year as its Annual General Meeting in addition to any other meeting in that year. Not more 
than 15 months shall elapse between the date of one Annual General Meeting and that of the next. The Board is responsible for the 
convening of general meetings. 

The 2020 Annual General Meeting of the Company is scheduled to be held at the Company’s registered office, 7 Grand Canal, Grand 
Canal Street Lower, Dublin 2, D02 KW81 at 11.00am on 20 May 2020. The 2019 Annual Report and 2020 Notice of the Annual General 
Meeting will be circulated at least 20 working days prior to the meeting and will be available to download from the Company’s website.  
The Notice contains a description of the business to be transacted at the Annual General Meeting.

Every shareholder has the right to attend and vote at the Annual General Meeting and to ask questions related to the items on the agenda 
of the Annual General Meeting. However, in light of current public health guidelines in place as a result of the COVID-19 outbreak, and the 
importance of the health and safety of shareholders, staff and others, shareholders are asked where possible not to attend this year’s AGM 
in person but instead to vote using the proxy voting service, and submit any questions for the Directors electronically in advance of the 
AGM in accordance with the instructions for doing so in the Notice.

Voting Rights
(a)  Votes of Members: Votes may be given either personally or by proxy. Subject to any rights or restrictions for the time being attached 

to any class or classes of shares, on a show of hands every member present in person and every proxy shall have one vote, so, however, 
that no individual shall have more than one vote, and on a poll every member shall have one vote for every share carrying voting rights 
of which he/she/it is the holder. The Chairman shall be entitled to a casting vote where there is an equality of votes.

(b) Resolutions: Resolutions are categorised as either ordinary or special resolutions. The essential difference between an ordinary resolution 

and a special resolution is that a bare majority of more than 50% of the votes cast by members voting on the relevant resolution is 
required for the passing of an ordinary resolution, whereas a qualified majority of 75% or more of the votes cast by members voting on 
the relevant resolution is required in order to pass a special resolution. Matters requiring a special resolution include for example:
•  altering the Objects of the Company;
•  altering the Constitution of the Company; and
•  approving a change of the Company’s name.

Cairn Homes plc  Annual Report 2019

59 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
Corporate Governance Report continued

Other
The Company discloses information to the market as required by the Listing Rules of Euronext Dublin and the Listing Rules of the London 
Stock Exchange and Financial Conduct Authority, including inter alia:
•  Periodic financial information such as interim and preliminary results;
•  Price-sensitive information, which for example, might be a significant change in the Company’s financial position or outlook, unless there 

is a reason not to disclose such information (e.g. prejudicing commercial negotiations);

•  Information regarding major developments in the Company’s activities;
•  Information regarding dividend decisions;
•  Any changes to the Board once a decision has been made, and
•  Information in relation to any significant changes notified to the Company of shares held by a substantial shareholder.

The Company will make an announcement if it has reason to believe that a leak may have occurred about any ongoing negotiations of a 
price-sensitive nature. Any decisions by the Board which might influence the share price must be announced as soon as possible and in 
any event before the start of trading the next day. Information relayed at a shareholders’ meeting, which could be price-sensitive, must be 
announced no later than the time the information is delivered at the meeting.

In relation to any uncertainty regarding the communication of a particular matter, advice will be sought from the Company’s sponsors and/
or legal advisor(s).

60

 
Audit & Risk Committee Report

“The Committee confirms 
that, in our view, the Annual 
Report, taken as a whole, is fair, 
balanced and understandable, 
and provides the information 
necessary to assess the Group’s 
position and performance, 
business model and strategy.”

Gary Britton
Chair of the Audit & Risk Committee

Meeting 
Attendance

Committee 
Tenure

5/5

5/5

5/5

2/2

2/2

5 years

5 years

5 years

<1 year

<1 year

The Committee met five times during the year and all members  
of the Committee in post at the date of the meeting attended  
each meeting.

Meetings are attended by the members of the Committee and 
others being principally the Chairman, the Company Secretary, the 
Group Finance Director, the Head of Finance, the Group Financial 
Controller, the Health & Safety Manager and representatives of the 
outsourced Internal Audit function who attend by invitation. Other 
members of executive management may be invited to attend to 
provide insight or expertise in relation to specific matters.

Representatives of the External Auditor are also invited to attend 
certain Committee meetings. The Committee also met privately 
with the External Auditor and representatives of the outsourced 
Internal Audit function without management present. 

The Chair of the Committee reports to the Board on the work of the 
Committee and on its findings and recommendations.

Attendance & Tenure

Committee Member

Gary Britton (Chair)

Andrew Bernhardt

Giles Davies

Linda Hickey*

Jayne McGivern*

* Ms Hickey and Ms McGivern were appointed to the Committee on 8 July 2019.

Dear Shareholder,

This report describes how the Audit & Risk Committee (the 
“Committee”) has fulfilled its responsibilities during the year under 
its Terms of Reference and under the relevant requirements of the 
UK Corporate Governance Code and Irish Corporate Governance 
Annex (together “the Code”).

The Committee is satisfied that its role and authority include 
those matters envisaged by the UK Corporate Governance Code 
that should fall within its remit and that the Board has delegated 
authority to the Committee to address those tasks for which it has 
responsibility.

Committee Membership 
The Committee currently comprises five Non-Executive Directors. 
During the year, two additional Committee members Ms Linda 
Hickey and Ms Jayne McGivern were appointed to the Committee 
on 8 July 2019.

All members of the Committee are determined by the Board to be 
independent Non-Executive Directors in accordance with provision 
24 of the UK Corporate Governance Code. In accordance with the 
requirements of provision 24 of the UK Corporate Governance 
Code, I am designated as the Committee member with recent and 
relevant financial experience. The biographical details on pages 
48 and 49 demonstrate that members of the Committee have a 
wide range of financial, capital markets, commercial and business 
experience relevant to the sector in which the Group operates.

Cairn Homes plc  Annual Report 2019

61 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
Audit & Risk Committee Report continued

Key Duties
•  Monitoring the integrity of the Group’s financial statements and announcements relating to the Group’s performance;
•  Advising the Board on whether the Annual Report and Financial Statements, taken as a whole, is fair, balanced and understandable,  
and whether it provides the information necessary for shareholders to assess the Group’s performance, business model and strategy;
•  Monitoring the effectiveness of the external audit process and making recommendations to the Board in relation to the appointment, 

re-appointment and remuneration of the External Auditor;

•  Overseeing the relationship between the Group and the External Auditor including the terms of engagement and scope of audit;
•  Reviewing the effectiveness of the Group’s internal controls;
•  Reviewing the scope, resourcing, findings and effectiveness of the Internal Audit function;
•  Overseeing the effectiveness of the risk management procedures in place and the steps taken to mitigate the Group’s risks; 
•  Reviewing the activities of the Health & Safety function and the effectiveness of the Group’s management of the General Data Protection 

Regulation; and

•  Reporting to the Board on how the Committee has discharged its responsibilities.

KEY AREAS OF ACTIVITY DURING 2019

A summary of the key activities of the Committee during the year is set out below:

Financial Reporting
The Committee reviewed the draft preliminary results, draft annual report and draft interim results before recommending their approval 
to the Board. As part of their review, the Committee considered changes to accounting standards during the year and discussed with 
management the impact of their implementation on the Group’s accounting policies. The Committee considered the appropriateness  
of the relevant accounting policies and significant judgements and key estimates adopted in the preparation of the financial statements.  
The Committee also considered the views of the External Auditors in making these assessments. The significant issues in relation to the 
financial statements considered by the Committee and how these were addressed are set out on page 64. The Committee also reviewed 
the observations on internal control prepared by the External Auditor as part of the audit process.  

In accordance with the reporting requirements of the Code, the Committee confirms to the Board that, in our view, the Annual Report, 
taken as a whole is fair, balanced and understandable, and provides the information necessary for shareholders to assess the Group’s 
position and performance, business model and strategy.

Risk Management and Internal Control
The Board has delegated responsibility to the Committee for monitoring the effectiveness of the Group’s system of risk management 
and internal control. The Committee continued to monitor and review the risk management process and the procedures established for 
identifying, evaluating and managing key risks, which included a review of performance against the objectives set in the prior year. Further 
information on the Group’s risk management process is outlined in the Risk Report, on pages 34 to 39.

The Committee also met with the Group’s Health & Safety Manager on at least two occasions during the year. These meetings included 
presentations of the results of both internal and externally facilitated audits of individual sites, reviewing key health and safety statistics, 
monitoring resourcing requirements for the function and overseeing the achievement of key objectives during 2019 which were set at the 
beginning of the year.

The Committee also met with the Data Protection Officer for the Group, who along with the Company Secretary, has responsibility for the 
Group’s compliance with the General Data Protection Regulation (“GDPR”). Oversight and approval of the GDPR programme and ongoing 
monitoring of its objectives were the main areas of focus during 2019.

Going Concern, Viability and Directors’ Compliance Statements
The Committee reviewed the draft Going Concern Statement, Viability Statement and Directors’ Compliance Statement prior to recommending 
them to the Board for its review and approval. These statements are included in the Directors’ Report on pages 89 to 91 and the Risk Report 
on pages 34 to 39. The reviews included assessing the effectiveness of the process undertaken by management to evaluate going concern, 
including the analysis supporting the Going Concern Statement and disclosures in the financial statements. The Committee and the Board 
consider it appropriate to adopt the going concern basis of accounting with no material uncertainties as to the Group’s ability to continue to do 
so. The Committee also reviewed the Viability Statement scenario workings assessing the ability of the Group to continue trading for at least 
three years. In making this assessment, the Committee and Board have also considered the impact of COVID-19 as outlined on pages 34 and 
35. Inevitably, there will be a negative impact on the business although the extent is not yet clear. The Committee and Board do not expect any 
reasonably anticipated COVID-19 outcomes to impact the Group’s ability to continue as a going concern. The Committee also reviewed the 
table of obligations relating to the Directors’ Compliance Statement and the arrangements and structures which provide reasonable assurance 
of compliance.

62

Internal Audit
The Group’s Internal Audit function is outsourced, however the Committee continues to maintain oversight of and responsibility for the 
function’s effectiveness on an annual basis. The Internal Audit function completed five Internal Audit reviews during the year; (1) Project 
Management; (2) Internal Financial Controls and Funding and Liquidity; (3) Sales, Pricing and CRM; (4) Review of Payment Process; and (5) 
Procurement and Subcontractor Management. The Committee considered reports and updates from the Internal Audit function for each 
of these reviews which summarised the work undertaken, findings, recommendations and management responses to audits conducted 
during the year. A register is maintained internally which monitors progress against any recommended process and control enhancements 
to ensure that they are implemented appropriately and in a timely and controlled manner.

The Committee considered and approved the programme of work to be undertaken by the Internal Audit function in 2019 and the planned 
programme of work for 2020. The Committee also met representatives of the outsourced Internal Audit function during the year where 
they presented Internal Audit report findings and recommendations and updated the Committee on the actions taken to implement 
recommendations. The Committee also met with the members of the Internal Audit function privately without management present.

External Auditor
Our External Auditor, KPMG, was appointed in 2015. The Group currently has no plans to tender for audit services, although is cognisant  
of the EU Audit Regulation requirements on auditor rotation.

The Committee reviewed the External Auditor’s overall audit plan for the 2019 audit and approved the remuneration and terms of 
engagement of the External Auditor. The Committee also considered the quality and effectiveness of the external audit process and the 
independence and objectivity of the External Auditor.

In order to ensure the independence of the External Auditor, the Committee received confirmation from the External Auditors that they 
are independent of the Group under the requirements of the Irish Auditing & Accounting Supervisory Authority (“IAASA”) Ethical Standard 
for Auditors (Ireland). The External Auditors also confirmed that they were not aware of any relationships between the firm and the Group 
or between the firm and persons in financial reporting oversight roles in the Group that may affect its independence. The Committee 
considered and was satisfied that the relationships between the External Auditor and the Group including those relating to the provision  
of non-audit services did not impair the External Auditor’s judgement or independence.

Non-Audit Services  
The Committee review the engagement of the External Auditor to provide non-audit services on an ongoing basis. In considering any 
proposal for the provision of non-audit services by the External Auditor, the Committee considered several matters including:
•  Threats to independence and objectivity resulting from the provision of such services and any safeguards in place to eliminate  

or reduce these threats to a level where they would not compromise the External Auditor’s integrity and objectivity;

•  The nature of the non-audit services;
•  Whether the skills and experience of the external audit firm make it the most suitable supplier of the non-audit services;
•  The fees incurred, or to be incurred, for non-audit services both for individual services and in aggregate, relative to the audit fee; and
•  Any relevant legislation.

Under this Policy, the External Auditor will not be engaged for any non-audit services without the approval of the Committee. The External 
Auditor is precluded from providing certain services under Regulation (EU) No 537/2014 or from providing any non-audit services that have 
the potential to compromise its independence or judgement.

Details of the audit and non-audit services provided by the External Auditor for 2019 and their related fees are disclosed in note 9 to the 
consolidated financial statements. The Committee has undertaken a rigorous review of non-audit services provided during 2019 and is 
satisfied that these services were efficiently provided by the External Auditor with the benefit of their knowledge of the business and did 
not prejudice their independence or objectivity. The fees related mainly advice on legacy matters from the 2015 Project Clear transaction, 
tax advisory services, the review of the interim accounts and iXBRL accounts conversion services. 

In line with EU audit regulations, the Group’s non-audit fees will be less than 70% of the average of the audit fees over the previous three-
year period by the year ended 31 December 2020. During the year the Committee appointed PwC as an independent advisory firm to 
conduct tax and other non-audit advisory work, to ensure the independence of the Group’s auditor and reduce the level of non-audit work 
conducted by the External Auditor. This appointment resulted in a significant decrease in the ratio of audit fees to non-audit fees by the 
External Auditor. For the year ended 31 December 2019 non-audit fees totalled 40% of audit fees in 2019 and 55% of the average audit  
fee over the previous three-year period, well within the limits of the policy.

Whistleblowing, Fraud & Anti Bribery 
The Group’s Anti-Fraud, ‘Speak Up’ and Anti-Bribery Policies were approved in 2017 and circulated throughout the Group. The policies are 
published on the Group’s intranet and employees are required to confirm they have read them. The Committee continue to monitor and 
review any breaches to these Policies.

Cairn Homes plc  Annual Report 2019

63 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
 
Audit & Risk Committee Report continued

Estimates and Judgements
The Committee reviewed in detail the areas of significant judgement, complexity and estimation in connection with the financial 
statements for 2019. The Committee considered a report from the External Auditors on the audit work undertaken and conclusions 
reached as set out in their audit report on pages 94 to 99. The Committee also had an in-depth discussion on these matters with the 
External Auditors. These significant areas were the carrying value of inventories and profit recognition.

Carrying Value of Inventories and Profit Recognition
The Group continued to invest capital in developing its landbank during 2019 and the construction work in progress carrying values have 
increased as the business continues to scale its construction activities. Consequently, the carrying value of inventories is a critical area in 
terms of judgement from a management and audit perspective. The Group engaged in a detailed annual impairment test during 2019 
to ensure that the investment in such development land and the related construction work in progress is not impaired. The impairment 
exercise was conducted with input from the relevant stakeholders across the business and external input, where appropriate. The annual 
impairment test looks at all aspects of site performance on an individual site by site basis, in order to determine the net realisable value of 
the individual site. This involves assessing the number of units that can be achieved on each individual site, together with a full assessment 
of the likely sales prices of those individual units, which are then compared to a third-party sales agents’ assessment of the sales value of 
those units or actual sales prices achieved to date. 

All costs associated with the individual sites are assessed and updated on a regular basis as new information becomes available, based 
on actual experience. In the event that the net realisable value is lower than the cost of any particular site, the individual site would be 
considered impaired and it would be written down to its net realisable value. This process is reviewed by management and is also tested 
extensively as part of the annual audit process. 

The annual impairment test did not show any evidence of impairment on a site by site basis. 

The Group recognises its gross profit on each sale, based on the particular unit sold and the total cost attaching to that unit. As the build 
cost on a site can take place over a number of reporting periods the determination of the cost of sale to release on each individual unit 
sale is dependent on up-to-date cost forecasting and expected profit margins across the scheme. There is a risk that one or all of the 
assumptions could be inaccurate, with a resulting impact on the carrying value of inventory or the amount of profit recognised. This risk is 
managed through ongoing site profitability reforecasting, with any necessary adjustments being accounted for in the relevant reporting 
period. 

The Committee considered the evidence from impairment reviews and profit forecasting models across the various sites and discussed the 
results with management and is satisfied with the carrying values of inventories (development land and construction work in progress) and 
with the methodology for the release of costs on the sale of individual units.

As Chair of the Committee, I engaged with the Company Secretary, the Group Finance Director, the Head of Finance, the Internal Audit 
function and the External Auditor in preparation for Committee meetings. I also attend the Annual General Meeting and am available to 
respond to any questions that shareholders may have concerning the activities of the Committee.

Gary Britton
Chair of the Audit & Risk Committee

64

Nomination Committee Report

“2019 was a particularly busy 
year for the Committee with 
a keen focus on Board and 
Committee composition and 
adopting the principles of the 
new Code.”

Giles Davies
Chair of the Nomination Committee

Dear Shareholder,

I am pleased to present the Nomination Committee (“the 
Committee”) report covering the work of the Committee during the 
2019 financial year. This has been a busy year for the Committee with 
a keen focus on Board and Committee composition. From 1 January 
2019, the new UK Corporate Governance Code (“the Code”) also 
came into effect for Cairn, which has several material implications 
for Nomination Committees in Ireland and the UK. The review and 
adoption of principles of the new Code also formed part of the 
Committee’s activity during the year.

The primary role of the Committee is to monitor and maintain 
an appropriate balance of skills, experience, independence and 
diversity on the Board while regularly reviewing its structure, size 
and composition. It is also responsible for ensuring there is a formal, 
rigorous and transparent process for the appointment of new 
Directors to the Board. Succession planning is a fundamental aspect 
of the Committee’s work and encompasses a number of factors:

•  contingency planning – for sudden and unforeseen departures;
•  medium-term planning – the orderly replacement of current 

Board members and senior executives; and

•  long-term planning – the relationship between the delivery of 

the Company strategy and objectives to the skills needed on the 
Board now and in the future.

During the year, the Committee oversaw the recruitment process 
resulting in the appointment of David O’Beirne, Jayne McGivern 
and Linda Hickey in the first half of 2019, and the recruitment of 
Chief Financial Officer, Shane Doherty who, following the departure 
of Tim Kenny, will join the Company in April 2020. More widely, 
the Board and Committee continue to receive presentations from 
management on the development of the talent pipeline throughout 
the organisation, as well as insights into recruitment processes  
at all levels of the organisation. As a Committee, we also lead 
oversight of the annual Board evaluation process to assess the 
performance of individual Directors and the effectiveness of the 
Board and its Committees.

During the past year, there were a number of changes to the 
Committee. I took on the role of Chair of the Committee and  
both Alan McIntosh and David O’Beirne joined the Committee.

Giles Davies
Chair of the Nomination Committee

Cairn Homes plc  Annual Report 2019

65 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTNomination Committee Report continued

Role of the Committee
The Committee is responsible for Board recruitment and will conduct a continuous and proactive process of planning and assessment, 
taking into account the Board’s composition against the Company’s strategic priorities and the main trends and factors affecting the  
long-term success and future viability of the Company. The Committee’s key objective is to ensure that the Board comprises individuals 
with the necessary skills, knowledge, experience and diversity to ensure that the Board is effective in discharging its responsibilities. 

The Committee meets at least 2 times per year and, during 2019, met 6 times. Member attendance at meetings is detailed below.

Committee Member
Giles Davies* (Chair) 

Gary Britton

Alan McIntosh*

David O’Beirne*

John Reynolds*

Meeting 
Attendance
6/6

Committee 
Tenure
5 years

6/6

3/3

3/3

3/3

5 years

<1 year

<1 year

4 years

*  Alan McIntosh and David O’Beirne joined the Committee on 8 July 2019. John Reynolds stepped down and was succeeded as Chair of the Committee by Giles Davies 

on the same date.

In line with the provisions of the Code, a majority (75%) of members of the Committee are independent. In addition to the above, the 
Chairman of the Board and the Chief Executive Officer are also often invited to attend meetings.

KEY AREAS OF ACTIVITY DURING 2019

GOVERNANCE

BOARD COMPOSITION

SUCCESSION PLANNING

•  Reviewed and approved the 
Committee’s annual agenda  
and Terms of Reference.

•  Reviewed any actual or potential 
conflict of interests which may  
arise for any Board member.

•  Reviewed the structure, size and 

•  Ensured that succession requirements 

composition of the Board.

•  Reviewed the skills, experience and 

capability of each Board member and  
of the Board as a whole against the 
needs of the Board.

were considered in the hiring of 
key senior management (Director 
of Customer, Technical Director, 
Commercial Director and Chief  
People Officer).

•  Conducted an internally facilitated 

•  Ensured that the time commitment 

•  Assessed the tenure and effectiveness 

of current Board members.

•  Supported top talent assessment with 
the Chief Executive Officer to identify 
employees in the succession pipeline.

Committee evaluation.

•  Reviewed and approved a new 
Diversity & Inclusion Policy for  
the Group.

•  Reviewed the provisions of the Code 
and in particular, guidelines with 
respect to workforce engagement.

required from the Chairman and Non-
Executive Directors were appropriate 
to fulfil their roles.

•  Completed a skills assessment of the 

current Board to identify gaps in skills, 
diversity and capabilities required to 
support the Company’s growth.

•  Recruited three additional 

independent Non-Executive Directors 
to address diversity and skills gaps 
identified.

•  Recruited a new Chief Financial Officer.
•  Reviewed the composition of each of 

the Board Committees recommending 
to the Board several changes to the 
composition of each Committee. 

Board Refreshment and Skills
The Committee considers Board and Committee composition at each meeting. This includes the consideration of new appointments,  
both in respect of planned succession and as a result of the ongoing review of skills. The selection and appointment procedure commences 
with the agreement of a role profile and selection of a recruitment firm to help identify potential candidates for the role. Three new Non-
Executive Directors were appointed in 2019 and details on their recruitment process are set out below. Each Non-Executive Director 
appointed was as a result of a rigorous search process led by Korn Ferry. Korn Ferry is a leading independent recruitment firm and  
has no other relationship with the Company other than in its role to provide recruitment services.

During the year, there were a number of changes to Board and Committee composition. David O’Beirne, Jayne McGivern and Linda Hickey 
joined the Board in March and April, respectively. Each appointment has added significant diversity of expertise and knowledge to the 
Board. Our Board continues to include an appropriate balance of longer serving and more recently appointed Directors, with diverse 
backgrounds and experience. This serves to bring fresh thinking to the Board yet preserves the knowledge, experience and understanding 
of the evolution of the Cairn business within the Board as a whole, all of which provides the platform for fruitful discussion at Board level.

66

Skills Matrix of Non-Executive Directors

e
c
n
e
i
r
e
p
x
E

D
E
N
C
L
P
y
r
t
s
u
d
n
I

•

•

•

•

•

Name
John 
Reynolds*

Linda 
Hickey 

Andrew 
Bernhardt 

Alan 
McIntosh 

Giles 
Davies 

Jayne 
McGivern

David 
O’Beirne

Gary 
Britton 

e
c
n
a
n
r
e
v
o
G

e
c
n
e
i
r
e
p
x
E

l

a
i
c
r
e
m
m
o
C

e
v
i
t
u
c
e
x
E

e
c
n
e
i
r
e
p
x
E

e
c
n
e
i
r
e
p
x
E

t
c
e
r
i
D
r
o
t
c
e
S

e
c
n
e
i
r
e
p
x
E

/
d
n
u
o
r
g
k
c
a
B

l

a
i
r
u
e
n
e
r
p
e
r
t
n
E

n
o
i
t
c
a
r
e
t
n
I

e
c
n
e
i
r
e
p
x
E

t
n
e
m
n
r
e
v
o
G
/
y
c
i
l

o
P

j

t
c
e
o
r
P
e
g
r
a
L

d
n
u
o
r
g
k
c
a
B
y
r
e
v

i
l

e
D

e
c
n
e
i
r
e
p
x
E

t
n
e
d
n
e
p
e
d
n
I

g
n
i
t
e
k
r
a
M

/
s
e
a
S

l

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

s
t
e
k
r
a
M
a
t
i
p
a
C

l

•

•

•

e
c
n
a
n
F

i

l

a
g
e
L

•

•

•

•

•

•

t
i
f
o
r
P
r
o
f

t
o
N

•

•

•

•

* John Reynolds was independent upon appointment as Chairman of the Board in April 2015. 

The Committee will continue to monitor the composition and balance of the Board to ensure that broad expertise is available from the 
existing members and will recommend further appointments as and when appropriate to assure the long-term success of the Company. 

Board Balance, Effectiveness and Independence
The Committee reviewed the size and performance of the Board during the year and this process occurs annually. A key element of ensuring 
the Board continues to operate at a high standard is independent oversight, which allows Non-Executive Directors to scrutinise and, when 
necessary, challenge management proposals and strategy. Throughout the year, over half of the Board, excluding the Chairman, comprised 
independent Non-Executive Directors. Giles Davies is the Senior Independent Director of the Company. The Senior Independent Director 
provides a sounding board for the Chairman and serves as an intermediary for the other Directors and shareholders when necessary. 

When evaluating the independence of Directors and the Board overall, the Committee has had due regard to any matters which might 
affect, or appear to affect, the independence of certain of the Directors. Following a rigorous review as part of the Board’s annual 
evaluation, each of the Non-Executive Directors, except for Alan McIntosh as a founder and former Executive Director and excluding  
the Chairman who was independent upon appointment, is independent. In determining the independence of the Non-Executives,  
the Committee scrutinised any issues relating to actual or perceived conflicts of interest.

In assessing the independence of Linda Hickey, the Committee had due regard for her former position as a senior executive at Goodbody 
Stockbrokers (“Goodbody”), one of the Company’s corporate brokers, as well as on the Board of Kingspan Group plc (“Kingspan”), one 
of the Company’s suppliers. The Committee concluded that Ms Hickey was fully independent, taking into account the following material 
factors:

•  Ms Hickey retired from her role at Goodbody in April 2019 prior to her joining the Board;
•  The annual level of fees and expenses paid to Goodbody for 2019 were c. €50k (2018: c. €50k) for corporate broking, with one-off  

fees of c. €45k incurred in relation to share repurchases during 2019. These total purchases are significantly below 1% of revenue for  
Goodbody and are not considered material;

•  In relation to her position as a non-executive on the Board of Kingspan, Kingspan is the largest supplier of timber frame housing  
in Ireland. The availability of alternative suppliers at such scale simply does not exist in the Irish market and procurement of these  
products was subject to the Company’s strict procurement procedures. Non-executive directors are not involved in the procurement 
process; and

•  The total purchases from Kingspan in 2019 were €15.5 million, which is not material for a business of Kingspan’s size, with €4.7 billion  

of revenues in 2019. 

Ms Hickey adds valuable experience having worked for two of the largest Irish stockbroking firms. In an Irish and international context, 
she has deep experience in capital markets and particularly with Irish public companies, which is very valuable to the Company and our 
shareholders. In addition, we consider experience gained through her role as a non-executive director of a global building materials 
company to be an asset to the Company. At the 2019 AGM, Ms Hickey was elected to the Board with 100% shareholder support.

Cairn Homes plc  Annual Report 2019

67 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nomination Committee Report continued

Separately, in considering the independence of David O’Beirne, both at the time of his appointment and subsequently as part of the 
annual review of the Board’s composition, the Committee had particular regard for his position as a partner of Eversheds Sutherland 
(“Eversheds”), one of the Company’s legal advisors. The Committee concluded that Mr O’Beirne was fully independent, taking into  
account the following material factors: 

•  A&L Goodbody solicitors are the Company’s corporate lawyers advising on all matters pertaining to governance and corporate affairs;
•  All fees paid to Eversheds relate to specific property transactions including property conveyancing. All work undertaken by Eversheds 
for the Company is managed by other employees within the firm, and there are material protections in place – both at Eversheds and 
Cairn – to ensure that no information about the Company’s legal affairs is available which is not available to all other Directors generally;

•  He does not, nor has not, had any involvement in advising the Company on any legal matters;
•  Mr O’Beirne has on no occasion acted as an advisor in any capacity to the Company;
•  The total fees paid to Eversheds during the year were €1.78m (2018: €1.30m) and account for less than 4% of Eversheds annual revenues; and
•  He has no role in the selection or retention of legal advisors to the Company.

Mr O’Beirne is an experienced and accomplished corporate lawyer and, as evidenced by his contributions since his appointment, 
adds important legal and regulatory experience to the Board. Based on the foregoing, the Committee concluded that there was no 
material relationship, financial or otherwise, which might directly or indirectly influence his judgement. Despite this, the Board and the 
Committee are cognisant of the increase in fees paid to Eversheds from 2018 to 2019, which was reflective of the expansion in our need 
for conveyancing services due to the increase in the number of new homes delivered annually. We will continue to closely monitor the level 
of fees paid to Eversheds in the coming year, and the Committee will ensure that the Board continues to operate within the Company’s 
Conflicts of Interest policy. At the 2019 AGM, Mr O’Beirne was elected to the Board with over 99% shareholder support. 

Non-Executive directors are not, and will not be, involved in any discussion regarding their own independence, either at Committee or Board level. 

Appointment of Chief Financial Officer
In July 2019, Tim Kenny advised the Board of his intention to leave his role as Group Finance Director in January 2020, remaining employed 
until then with the Company to ensure the successful delivery of a number of important projects while promoting an orderly transition 
to his successor. The process to recruit his replacement started immediately. Following an international search conducted by Odgers 
Bernstein throughout 2019, the appointment of Shane Doherty was announced in January 2020. Mr Doherty joins from Morgan McKinley, 
an international professional staffing and resourcing solutions business, where he has been Group Chief Financial Officer since March 2018. 

Led by the Committee, the process around his appointment was rigorous and comprehensive, and included the review of in excess 
of twenty internal and external candidates, as well as conducting several interviews. Following discussions and review of the depth of 
candidates, the Committee proposed the appointment of Mr Doherty, which was unanimously approved by the Board. In determining 
Mr Doherty’s appointment, his knowledge, skills and experience, specifically his significant financial, accounting and operational 
experience as a chief financial officer was an important factor. 

Following the recruitment of Mr Doherty, the Committee, working with the whole Board, reviewed the efficacy of its succession planning 
and recruitment process. The Board is satisfied its succession planning and approach to recruitment is operating to a high standard and 
continues to align with its overall approach to governance and strategy.

Diversity & Inclusion
A diverse workforce brings a broader range of perspectives and drives innovation, which supports us in better understanding the 
expectations of those for whom we build houses. The Board and the executive play a key role in setting the tone on diversity and inclusion, 
and the Committee applies the principles of Diversity and Inclusion when considering appointments. We use selection criteria that do not 
discriminate in any direct or indirect way for all of our roles. 

During 2019, the Board adopted a formal Diversity and Equality Policy applicable to the Company as a whole. As at 31 December 2019, our 
female employees made up 25% of our total workforce, while 33% of the Chief Executive Officer’s direct reports were female. Many of the 
Company’s employee base are also from varying backgrounds of nationality, ethnicity, and religion. In each of these areas, the Company 
has made progress and diversity will continue to be key focus area for the Board and management in 2020 and beyond. Additional details 
on diversity within the Company can be found on page 30. 

The Board and the Committee remain mindful of the targets set by the Hampton Alexander Review and the Parker Review respectively for 
companies to have 33% female representation on their boards by 2021. At the time of publishing this report, female representation on the 
Board is 22%. Further information on gender diversity, including in our broader executive team, may be found on pages 30 and 50 to 53.

Committee Evaluation
The Committee conducted an internally facilitated evaluation assessing its effectiveness during 2019 using an individual, confidential 
questionnaire and the Company Secretary analysed the responses and presented a summary of the findings to the Committee in 
early 2020. Overall the Committee is considered to be operating effectively and each of the members continue to perform their role 
independently and effectively. Several actions were noted for prioritisation in 2020 including succession planning for key senior roles, 
finalising Cairn’s sustainability agenda and where responsibility for sustainability rests within the Board structure, and reviewing the remit 
of the Committee overall to consider more formal terms of reference with respect to our broader governance agenda. The workforce 
engagement strategy with the designated non-executive director responsible for this element of the principles within the Code, David 
O’Beirne, will also be prioritised in 2020 by this Committee. 

68

Remuneration Committee Report

“2019 was another year of 
excellent growth and clear 
delivery against key strategic 
objectives for Cairn.”

Linda Hickey
Chair of the Remuneration Committee

Dear Shareholder,

As Chair of the Remuneration Committee (the “Committee”),  
I am pleased to present our Remuneration Report for the year 
ended 31 December 2019. In the period since our initial public 
offering, the Company has grown considerably, delivering on 
our promise set out at admission that we would develop and 
optimise our landbank in order to create an Irish housebuilder of 
scale, capable of delivering sustainable profits over the long-term. 
Driven by talented employees throughout the organisation, Cairn’s 
revenue, gross profit and EPS have grown significantly since listing 
to over €435 million, €85 million and 6.5 cent per ordinary share, 
respectively, in 2019. Our headcount has also increased significantly 
from IPO to 195 at the end of 2019, placing an even greater 
importance on the reward and incentive arrangements that  
are required to attract and retain the best people.

During 2019, the Committee undertook a review of the 
Remuneration Policy to ensure it remains fit for purpose and 
engaged directly with shareholders to seek their feedback on 
the proposed revisions. In determining the changes required, 
the Committee was guided by the principles that (i) variable pay 
would only be awarded for stretching performance, (ii) a significant 
majority of the total package should be at risk for performance,  
and (iii) an owner-based mindset is best achieved through the 
delivery of shares to employees for performance. 

In line with the development of the business, a key focus for the 
Committee has been, and will continue to be, that we ensure our 
approach to remuneration is transparent and, of equal importance, 
our communication with shareholders through the Annual Report 
and direct engagement remains a priority. Throughout this 
report we have sought to provide enhanced disclosure on our 
remuneration framework and how Committee decisions reflect  
the strategic goals and performance of the business.

Approach to Remuneration
The Committee’s overall philosophy on remuneration remains to 
ensure that Executive Directors and employees are incentivised to 
successfully implement strategy and that remuneration promotes 
alignment with the long-term interests of shareholders. 

In implementing the Remuneration Policy approved at the 2017 
Annual General Meeting and in developing the proposed 2020 
Remuneration Policy, the Committee seeks to ensure that the 
following are achieved in a way which enables our business to scale 
up through attracting and retaining the best talent and delivering 
shareholder value:
•  Executives are rewarded in a fair and balanced way which 

promotes the long-term success of the Company;

•  Executives receive a level of remuneration that is appropriate  
to their scale of responsibility and individual performance;
•  The need to attract, retain and motivate employees of a high 

calibre is taken into account; and

•  Risk is properly considered in setting the Remuneration Policy 

and in determining remuneration packages.

Performance and Remuneration Outcomes
2019 was another year of strong growth for the Group, with 
management driving continued progress as evidenced across a 
number of key areas:
•  Continued Scaling: Delivered over 1,800 closed and forward sold 
units in the period, including 1,080 new home sales completions. 
Active on 16 developments, up from 12 at the end of 2018, which 
will deliver c. 6,750 new homes. Closed and forward sales pipeline 
of 853 units (€266.1 million, excl. VAT) as at 2 March 2020;
•  Significant Growth: Revenues increased by 29% to €435.3 

million (2018: €337.0 million);

•  Multifamily Private Rental Sector (“PRS”) Sales and Forward 
Sales: €345 million revenue (incl. VAT) on 830 units from one 
completed and four forward sold multifamily PRS transactions in 
city centre, suburban and commuter belt locations (equating to  
a 24% share of the 2019 new build multifamily PRS market);

•  Financial Performance: Gross profit increased by 23% to €85.3 

million (2018: €69.1 million), operating profit grew by 28% to €68.0 
million (2018: €53.2 million) and Group profit after tax increased 
by 63% to €51.2 million (2017: €31.4 million). This resulted in an 
Earnings Per Share (“EPS”) of 6.5 cent (2018: 4.0 cent); and
•  Cash Generation and Capital Returns: Operating cash flow 
grew by 147% to €99.2 million (2018: €40.1 million). 2.50 cent 
per share interim dividend paid in October 2019 and €23 million 
returned to shareholders through a share buyback programme.

Cairn Homes plc  Annual Report 2019

69 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTRemuneration Committee Report continued

In addition to the key financial highlights detailed above, the Committee considered carefully the impact of the performance of Executive 
Directors on operational scaling and quality metrics, all of which we believe justify payment of above-target bonuses for 2019 to both the 
Chief Executive Officer (“CEO”) and the former Group Finance Director for his time in role for the full year of 2019. While the ‘hurdle’ for 
high performance continually rises, the team have performed exceptionally well in 2019 and have performed very well in terms of financial 
and operational performance despite, at times, challenging macro and market conditions. Further details of the bonus framework and 
performance are provided on pages 79 and 80. From 2020 onwards, bonuses will be paid out against a formulaic framework.

Change in Chief Financial Officer (“CFO”)
As announced in July 2019, Tim Kenny stepped down as Group Finance Director and left the business in January 2020. Upon departure, 
Mr Kenny’s remuneration was determined in line with our existing remuneration policy. Mr Kenny was treated as a good leaver on the basis 
of his contribution to the business to date, meaning he was entitled to fixed pay for the duration of his notice period as well as a bonus pro-
rated for time served. Details of his 2019 remuneration are set out on page 78, and reflects the fact that Mr Kenny served for the entire of 
the 2019 financial year.

In January 2020, we announced that Shane Doherty would succeed Tim Kenny as CFO with effect from April 2020. Mr Doherty joins from 
Morgan McKinley where he has served as Group Chief Financial Officer for over two years. Mr Doherty’s salary has been set at €375,000 
and pension contributions will be 15% of salary. His variable pay will be aligned with the Policy proposed at the 2020 AGM.

On joining the Company, the CFO will receive an LTIP award at the exceptional limit of 200% of salary permitted under the Policy. The first 
half of the award (i.e. of 100% of salary) represents a regular grant for 2020 under the LTIP. The remainder (an additional 100% of salary) 
reflects awards foregone from his previous employer. When calculating the value of the awards, the Committee linked the grant directly 
to the value of remuneration the new CFO had forfeited. The Committee is satisfied that this level of award was necessary to ensure the 
appointment of a candidate of Shane’s calibre to the Company whilst appropriately recognising awards at their fair market value that he  
left in his prior role.

2018 UK Corporate Governance Code
As set out in last year’s Annual Report, since the Financial Reporting Council published the new UK Corporate Governance Code (the Code) 
in July 2018, the Committee has been taken steps to refine our approach to remuneration to reflect the updated principles and provisions of 
the Code. In terms of our revised remuneration policy, the principal new provisions relate to pensions and post-employment shareholding 
requirements, which apply from 1 January 2020. Outside of the structural amendments to the fixed and variable remuneration framework, 
the Committee continues to actively oversee remuneration arrangements for the remainder of the employee base. As part of that oversight, a 
restricted share plan will be proposed at our 2020 AGM. The restricted share plan is part of the reward arrangements for the wider employee 
base and will not form part of the Remuneration Policy for Executive Directors.

As an Irish incorporated company, the Company is not subject to the UK executive remuneration requirements as set out in the Large 
and Medium-sized Companies and Groups (Accounts and Reports) (Amendment) Regulations 2013. Nonetheless, in order to ensure 
transparency to all of our stakeholders, we have sought to comply with these requirements on a voluntary basis, to the extent possible 
under Irish law.

Shareholder Engagement
During the course of 2019 and early 2020, we engaged directly with shareholders to seek their feedback on the proposed 2020 
Remuneration Policy. The Committee is committed to open dialogue with shareholders and institutional investor bodies on remuneration 
matters and welcomes feedback as it helps to inform its decisions. As part of our re-design of the Remuneration Policy, the Chairman of 
the Board and I contacted shareholders who hold approximately 70% of our issued share capital as well as the proxy advisors ISS and Glass 
Lewis to outline our proposed changes to the Remuneration Policy and requested a meeting to obtain their feedback and input on a range 
of governance areas. The Committee found the feedback to be valuable, particularly on aligning the reward framework with the delivery of 
strategy and how best for us to communicate key decisions through the Annual Report. 

Together with our shareholders, we discussed our evolving growth and scaling requirements, best practice in the market and delivering 
sustainable results. The following were key themes which we reflected on in the decisions at Committee level:
1)  Align pensions with the broader employee population whilst retaining a competitive positioning within our local market; 
2)  Detail the case and underlying rationale for increased variable pay opportunities; 
3)  Acknowledge that every business and market is different and that there is no ‘one size fits all’ approach to remuneration; 
4)  Ensure long term shareholder interests are aligned with management through share ownership; 
5)  Consider the introduction of a ROCE (Return on Capital Employed) metric as the business evolves and matures in the years ahead; 
6)  Ensure strong risk management by introducing bonus deferral alongside the current clawback provisions; 
7)  Align any exiting Executive Directors with shareholders through post-employment shareholdings; and
8)  Introduce sensible, business-relevant stakeholder metrics into LTIP and/or bonus.

Our engagement with shareholders is an ongoing process which we have carried out on multiple occasions during the past 12 months.  
I would like to take this opportunity to thank shareholders for their time in engaging with us which allowed us to reflect their views in our 
final decisions.

70

Key Changes to 2020 Remuneration Policy
Following our engagement with shareholders and consideration of evolving best-practice, we made a number of changes which are 
reflected in our 2020 Remuneration Policy which will be put to shareholders for an advisory vote in our 2020 AGM. These changes can  
be summarised as follows and are described in further detail in the policy table:
1)  Introduced a structured bonus plan with transparent metrics for Executive Directors, effective immediately;
2)  Increased the maximum bonus opportunity from 75% for the CFO and 105% for the CEO to 150% of salary for both executives;
3)  Introduced two-year bonus deferral into shares on all bonus received by Executive Directors above 125% of salary; 
4)  Increased the potential award levels in normal circumstances under the LTIP from 100% to 150% of salary;
5)  Reduced the Executive Director pension contribution ceiling from 25% to 15% of salary, bringing it further in line with the broader 
employee population whilst retaining a reasonable competitive positioning within our local market; this reduction will apply to the 
current CEO equally over the next two years. This ceiling of 15% of salary will apply to any future hires;

6)  Introduced a post-employment shareholding requirement, with Executive Directors required to hold at least 100% of salary for  

a year after departure reducing to 50% of salary for two years after exit; and

7)  Introduced stakeholder metrics alongside cash returns as part of a broader set of LTIP metrics to underpin the sustainability and 

returns mindset in the business.

In determining the changes to the Policy, the Committee was guided by a number of principles including: (i) variable pay should only 
be awarded for stretching performance, (ii) a significant majority of total remuneration should be at risk for performance, and (iii) an 
owner-based mindset is best achieved through the delivery of shares to employees for performance. While there has been an increase in 
potential pay under the bonus plan for the Executive Directors, maximum payouts will only be awarded for truly stretching performance 
against challenging and formulaic performance targets. Deferral will apply to the final sixth of the bonus opportunity. While we recognise 
that a greater level of deferral is standard among a number of our Irish and UK peers, the Committee is aware of the relatively unique 
circumstances of the Company, with the CEO not participating in the LTIP, continuing to be paid a salary below that of peers, accepting 
a reduction in his pension contributions, and being already firmly aligned with the interests of other shareholders through the size of his 
holdings in the Company (see page 83 for further details). Despite these factors, the Committee introduced deferral for the first time and, 
when introducing a revised policy in 2023, will likely increase the level of deferral again.

In electing to alter the maximum payouts under the bonus plan, the Committee was cognisant of the principle of opting for an emphasis 
on variable or at-risk pay, as opposed to increasing fixed pay. In fact, the CEO’s salary has not increased in any of the last four years and 
his total cash compensation reduced in 2017. This approach, coupled with a significant reduction in pension contributions, has resulted in 
restrained overall remuneration levels under the proposed policy. In finalising the proposals before engaging shareholders, the Committee 
reviewed the proposed remuneration levels against an extensive and robust peer group, which confirmed that bonus levels of up to 150% 
of salary under the 2020 policy remained reasonable and at market levels, particularly when coupled with a conservative market salary. The 
peer group employed was vigorously tested to ensure appropriateness in terms of size and relevance.

The maximum grant in normal circumstances under the LTIP has been increased to 150% of salary, however, the Committee does not 
necessarily intend to make awards at this level and will exercise discretion in making future awards.

As outlined in other areas of this report, the Board is carefully monitoring the development of the COVID-19 outbreak and its potential 
impact on the business. The Committee, like the Board, will continue to monitor these developments and their potential impact on the 
incentive framework which will be evaluated on a regular basis.

On behalf of the Committee and the entire Board, I thank all shareholders and their representatives for the constructive engagement 
in 2019 and 2020, and their valuable feedback and suggestions. We are grateful for your continued support and welcome any future 
guidance.

Linda Hickey
Chair, Remuneration Committee

Cairn Homes plc  Annual Report 2019

71 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTRemuneration Committee Report continued

REMUNERATION STRATEGY 
The Company’s proposed 2020 Remuneration Policy is set out below, reflecting evolving market practice, strategy and shareholder 
feedback. 

Through the implementation of the Policy, the Board seeks to align the interests of Executive Directors and other senior management 
with those of shareholders, within the framework set out in the UK Corporate Governance Code. Central to this Policy is the Company’s 
commitment to long-term, performance-based incentivisation and the encouragement of share ownership, both of which are aligned to 
embedding an ‘ownership mindset’ within the Company’s culture.

The primary objective of the Policy is to promote the long-term success of the business by ensuring remuneration reflects business 
performance and personal contribution to the delivery of the Company’s strategy in a way which creates long-term shareholder value.

Through the operation of the Policy, the Committee seeks to ensure that:
•  The Company will attract, motivate and retain individuals of the highest calibre;
•  Executive Directors and senior management are rewarded in a fair and balanced way which promotes the long-term success of the 

Company;

•  Executive Directors and senior management receive a level of remuneration that is appropriate to their scale of responsibility and 

individual performance;

•  The overall approach to remuneration has regard to the sector and geography within which the Company operates and the markets  

from which it draws its Executive Directors and senior management; and

•  Risk is properly considered in setting the Policy and in determining remuneration packages.

The elements of the remuneration package for the Executive Directors and other senior management are annual salary, retirement 
benefits and allowances, annual performance-related incentives and participation in an LTIP, which promotes the creation of sustainable 
shareholder value. Recognising the growth-oriented, long-term mindset required in senior management, the following pay mix underpins 
our Remuneration Strategy.

Pay Mix at Maximum 

CHIEF EXECUTIVE OFFICER

Pay a

t ri

s

CHIEF FINANCIAL OFFICER
Pay a

t r
i
s

k

k

Fixed

 LTIP

Bonus

Bonus

Fixed

Note: The Chief Executive Officer does not receive LTIP awards. 

72

2020 REMUNERATION POLICY
The key elements of the remuneration for Executive Directors and other senior management under the Policy are set out in the table below 
reflecting market practice and shareholder feedback. 

When setting the Remuneration Policy for Executive Directors, the Committee has regard to the pay and employment conditions of 
employees within the Company.

Element and Link to 
Remuneration Policy
SALARY
To attract and retain high 
performing talent required  
to deliver the business 
strategy, providing core 
reward for the role.

ANNUAL INCENTIVES
To incentivise and reward 
the delivery of near-term 
business targets and 
objectives.

Approach

Maximum Opportunity

Salaries are reviewed annually. The factors taken into 
account in the review include:
•  Role and experience;
•  Company performance;
•  Personal performance;
•  Competitive market practice; and
•  Benchmarking against an appropriate comparator group.

The target position for salaries will 
generally be market median. Any annual 
salary increases will be considered in that 
context and reflect wider considerations of 
performance and increases in pay for the 
wider workforce.

When setting executive director salaries, account is taken  
of movements in salaries generally across the Company.

Annual Incentive payments to Executive Directors and other 
senior management are based on:

Metric 

Financial (50%)

Measure

• Revenue vs. target
• Margin vs. target

The target and maximum awards, as 
a percentage of annual salary, for the 
Executive Directors are as follows:

Chief Executive Officer

Target

75%

Max.

150%

75%

150%*

Stakeholder (20%)

• Customer metric vs. target
• Health & Safety underpin

Other Executive 

Directors

Personal Objectives 
(30%)

1. Strategy
2. Landbank and Portfolio Balancing
3. Risk
4. Brand
5. Talent Development

*  The incoming CFO’s maximum contractual bonus 
entitlement is 100% for 2020. The actual award  
will be dependent upon individual performance  
and potential.

The measures, their weighting and the objectives are 
reviewed on an annual basis. They will be disclosed when 
they are no longer commercially sensitive.

The Committee can apply appropriate discretion in specific 
circumstances in respect of determining the incentive 
payment to be awarded.

A formal clawback policy is in place for the Executive 
Directors (and other senior management), under which 
Annual Incentive payments are subject to clawback for a 
period of three years in the event of a material restatement 
of financial statements or other specified events. Further 
details on the clawback policy are set out on page 75.

Any bonus awarded to Executive Directors above 125%  
of salary is deferred into shares for a period of two years.

Cairn Homes plc  Annual Report 2019

73 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTRemuneration Committee Report continued

Element and Link to 
Remuneration Policy
Approach
CAIRN HOMES PLC LONG TERM INCENTIVE PLAN (“LTIP”)
To reward and retain 
Executive Directors and 
senior management over  
the longer term and align 
the interests of management 
and shareholders through 
incentivising the delivery  
of strategy.

The LTIP provides for annual awards of Performance Shares. 
It is the Committee’s intention that the primary long-term 
incentive vehicle will be made through regular awards of 
Performance Shares. Holders of Founder Shares will be 
excluded from participation in the LTIP for the duration of 
the performance period relating to their Founder Shares.

Performance Share awards vest based on three-year 
financial performance, with measures including cumulative 
EPS, TSR (Total Shareholder Return), cash generation and 
stakeholder metrics. The Committee will consider the 
appropriate measures and targets for each subsequent 
cycle depending on strategic priorities.

Performance Shares will vest after three years, with 
awards made to the Executive Directors and other senior 
management subject also to an additional two-year holding 
period after vesting.

A formal clawback policy is in place for the Executive 
Directors (and other senior management), under which LTIP 
awards are subject to clawback for a period of three years 
from the vesting date in the event of a material restatement 
of financial statements or other specified events. Further 
details on the clawback policy are set out on page 75. Any 
unvested awards will also be subject to malus provisions.

Maximum Opportunity

Under normal circumstances, the maximum 
annual award of Performance Shares is up to 
150% of salary. In exceptional circumstances, 
such as recruitment, awards of up to 200% of 
salary can be made. The actual grant size will 
be dependent on individual performance 
and potential.

No more than 5% of the issued ordinary 
share capital may be issued or reserved for 
issuance under the LTIP over any ten-year 
period. This limitation will also apply to 
the Restricted Share Plan (which, for the 
avoidance of doubt, excludes Executive 
Directors).

RETIREMENT BENEFITS
To attract and retain talent 
by enabling long term 
pension saving.

Executive Directors and senior management participate in 
a defined contribution pension scheme or receive cash in 
lieu of a pension. The pension scheme gives the Company 
full discretion to pay appropriate contribution levels. The 
Committee takes account of market and benchmarking  
data for pension contributions for each employee group.

For the Executive Directors the pension 
contribution is set at a maximum of 15%  
of salary.

ALLOWANCES
To provide market 
competitive benefits 
consistent with role.

The main benefit is a car allowance. However, benefits  
can include medical insurance, life assurance, health 
screening and participation in “Save as You Earn” plans.

Maximum levels have not been set as 
payments depend on the individual’s 
circumstances and may be subject to  
change periodically.

Notes to the Policy Table
The Committee may make minor amendments to the Policy set out above (for regulatory, exchange control, tax or administrative purposes 
or to take account of a change in legislation) without obtaining shareholder approval for that amendment.

The rules of the incentive plans permit the substitution or variance of performance conditions to produce a fairer measure of performance 
as a result of unforeseen circumstances or transactions and include discretions for upwards adjustment to the number of shares to be 
realised in the event of a takeover, scheme of arrangement or voluntary winding up. Non-significant changes to the performance metrics 
may be made by use of discretion under the LTIP rules.

The Committee reserves the right to make remuneration payments and payments for loss of office (including exercising any discretions 
available to it in connection with such payments) that are not in line with the policy table set out above where the terms of the payment 
were agreed: (i) before the Policy came into effect; or (ii) at a time when the relevant individual was not a Director of the Company and,  
in the opinion of the Committee, the payment was not in consideration for the individual becoming a Director of the Company.

Performance measures for the annual bonus scheme and the LTIP are selected to focus the Executive Directors on strategic financial and 
operational priorities, both short-term and those related to long-term sustainable performance, providing alignment with shareholder 
interests. Targets for each performance measure are then set by the Committee in light of strategic objectives over the short-term for the 
annual bonus scheme and over at least a three-year performance period for the LTIP. In setting targets, the Committee takes into account  
a number of reference points including our three-year plan and the external market.

74

Clawback Policy
Incentive payments made to the Executive Directors and other senior management may be subject to clawback for a period of three years 
from date of payment in certain circumstances including:
•  a material restatement of the Company’s audited financial statements;
•  business or reputational damage to the Company or a subsidiary arising from a criminal offence, serious misconduct or gross negligence 

by the individual; or

•  a material breach of applicable health and safety regulations by the individual.

The rules of the LTIP provide for discretion to the Committee to reduce or impose further conditions on awards prior, or subsequent, to 
vesting in the circumstances outlined above. Malus conditions will also apply to any unvested LTIP awards and will be applicable for the 
same circumstances.

Policy for Non-Executive Directors

Fees

Operation

Maximum Opportunity

The fees paid to Non-Executive Directors 
reflect their experience and ability and the 
time demands of their Board and Board 
Committee duties.

A basic fee is paid for Board membership. 
Additional fees are payable to the Chairman, 
Chair of the Remuneration Committee,  
Chair of the Audit & Risk Committee and  
the Senior Independent Director.

Additional fees may be paid for membership 
of a Board Committee.

The remuneration of the Chairman 
is determined by the Remuneration 
Committee for approval by the Board.

No prescribed maximum annual increase 
but benchmarking and market practice will 
determine any change in fees.

The remuneration of the other Non-
Executive Directors is determined by the 
Chairman and the Chief Executive Officer  
for approval by the Board.

Non-Executive Directors do not participate 
in the Company’s Annual Incentive and LTIP 
and do not receive any retirement benefits 
from the Company.

The fees are reviewed from time to  
time, taking account of any changes  
in responsibilities and market practice.

Non-Executive Directors Letters of Appointment
Non-Executive Directors have Letters of Appointment which set out their duties and responsibilities. The appointments are for three year 
terms but are terminable on one month’s notice by the Board.

Policy on External Board Appointments
Executive Directors may accept external Non-Executive Directorships with the prior approval of the Board. The fees received for such roles 
may be retained by the Executive Directors. The Board recognises the benefits that such appointments can bring both to the Company and 
to the Executive Director in terms of broadening their knowledge and experience.

Share Ownership Guidelines
To encourage general share ownership and ensure alignment of Executive Directors interests with those of shareholders, the Committee 
has adopted guidelines for Executive Directors to retain substantial long-term share ownership. The Chief Executive Officer is required to 
hold shares equivalent to 300% of base salary while his direct reports are required to hold 100% of base salary, calculated by reference 
to the value of their shares on the acquisition date. Executive Directors and other senior management will be required to hold 50% of any 
vested LTIP shares until the applicable ownership level is achieved. The guidelines also specify that Executive Directors should, over a 
period of five years from the date of appointment, build up and retain a shareholding in the Company. On termination of employment,  
a departing Executive Director will be required to hold at least 100% of salary for a year after departure reducing to 50% of salary for  
two years after exit. This post-termination shareholding requirement will not apply to Mr Kenny as it is being introduced from 2020.

Differences in Pay Policy for Employees and Executive Directors
The principles applied to the remuneration of Executive Directors are essentially the same as those throughout the Company. The 
difference between pay for Executive Directors and other employees is that for Executive Directors the variable pay element forms  
a greater proportion of the overall package and the total remuneration opportunity is higher to reflect the increased responsibility  
of the role.

While the Committee’s specific oversight of individual remuneration packages extends only to the Executive Directors and a number of 
senior management, it aims to create a broad policy framework to be applied by management to employees throughout the Company, 
through its oversight of remuneration structures for senior management and of any major changes in employee benefits structures 
throughout the Company. Alignment is delivered by ensuring that senior management and Executive Directors participate in the same 
bonus and incentive schemes as far as possible, with similar performance measures and targets. For the avoidance of doubt, Executive 
directors will not participate in the Restricted Stock Unit (“RSU”) scheme.

Cairn Homes plc  Annual Report 2019

75 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTRemuneration Committee Report continued

Remuneration Policy for Recruitment of New Executive Directors
In determining the remuneration package for new Executive Directors, the Committee will be guided by the principle of offering such 
remuneration as is required to attract, retain and motivate a candidate with the particular skills and experience required for a role. The 
Remuneration Committee will generally set a remuneration package which is in accordance with the terms of the approved Remuneration 
Policy in force at the time of the appointment, though the Committee may make payments outside of the Policy if required in the particular 
circumstances and if in the best interests of the Company and its shareholders.

Where an individual forfeits outstanding incentive awards with a previous employer, the Committee may offer compensatory awards to 
facilitate recruitment. These awards would be in such form as the Committee considers appropriate, taking into account all relevant factors 
including the form, expected value, anticipated vesting and timing of the forfeited awards. The value of any compensatory awards would 
be no higher, in the opinion of the Committee, than the value forfeited.

For an internal appointment, any variable pay element awarded in respect of the prior role and any other ongoing remuneration obligations 
existing prior to the appointment will be honoured.

Service Contracts
The service agreements of the Executive Directors are rolling contracts which were entered into on the dates shown in the table below:

Name

Michael Stanley

Shane Doherty*

Contract Effective Date

Notice Period (Director)

Notice Period (Company)

9 June 2015

14 April 2020

12 months

6 months

12 months

6 months

* Shane Doherty will join the Company on 14 April 2020.

Policy for “Leavers”
On termination of an Executive Director’s contract, the Committee’s objective is to agree an outcome which is in the best interests of the 
Company and its shareholders, taking into account the specific circumstances and performance of the individual, as well as any relevant 
contractual obligations and incentive plan rules.

The provisions for “leavers” in respect of each of the elements of remuneration are as follows:

Salary and Benefits
Payments are made in respect of annual salary and benefits for the relevant notice period. The notice period for the Chief Executive Officer 
is 12 months and for other Executive Directors the notice period is a maximum of 12 months. In all cases, the notice period applies to both 
the Company and the individual.

Annual Incentive
The Committee can apply appropriate discretion in respect of determining the annual incentives, if any, to be awarded based on actual 
achieved performance and the period of employment during the financial year. The Committee’s consideration will include the individual’s 
performance and contribution in the year in which they leave as well as the basis on which they are leaving the Company.

LTIP
The Committee would normally exercise its discretion when dealing with a participant who ceases to be an employee by reason of 
certain exceptional circumstances e.g. death, injury or disability, redundancy, retirement or any other exceptional circumstances. In such 
circumstances, any shares that have not already vested on the participant’s cessation date would be eligible for vesting on the normal 
vesting date or other date determined by the Committee. The number of shares vesting would be determined by the Committee, although 
the default position would be to pro-rate for the proportion of the vesting period elapsed at cessation and to continue to apply the 
performance conditions. 

In line with the new Remuneration Policy detailed on pages 73 to 77, a post-employment shareholding requirement will apply to Executive 
Directors who will be required to hold at least 100% of salary for a year after departure reducing to 50% of salary for two years after exit.

In the event that a participant ceases to be an employee by reason of a termination for serious misconduct, share awards held by the 
participant, whether or not vested, would lapse immediately on the service of notice of such termination, unless the Committee in its  
sole discretion determines otherwise.

In the event that a participant resigns voluntarily, the Committee will consider their contribution to the business in determining if good 
leaver status would be awarded for unvested awards. Each circumstance will be determined on a case by case basis and the Committee  
will exercise its discretion in the best interests of the Company and shareholders.

76

Remuneration Outcomes in Different Performance Scenarios
The total remuneration opportunity for Executive Directors is strongly performance based and weighted to the long term. The charts 
below illustrate the total potential remuneration of Executive Directors under four assumed performance scenarios:

Michael Stanley (Chief Executive Officer)
€1,600,000

Shane Doherty (Chief Financial Officer)
€2,000,000

€1,400,000

€1,200,000

€1,000,000

€800,000

€600,000

€400,000

€200,000

€0

%
5
5

0
0
5
,
7
3
6
€

Pay
at risk

%
5
5

0
0
5
,
7
3
6
€

%
5
4

0
0
0

,

0
2
5
€

%
5
4

0
0
0

,

0
2
5
€

%
8
3

%
2
6

,

0
5
7
8
1
3
€

0
0
0

,

0
2
5
€

%
0
0
1

0
0
0

,

0
2
5
€

€1,800,000

€1,600,000

€1,400,000

€1,200,000

€1,000,000

€800,000

€600,000

€400,000

€200,000

€0

%
6
3

%
6
3

%
8
2

0
0
5
,
2
6
5
€

0
0
5
,
2
6
5
€

0
5
2
,
1
3
4
€

5
2
6
,
0
4
1
€

0
5
2
,
1
8
2
€

0
5
2
,
1
3
4
€

%
6
1

%
3
3

%
1
5

Pay
at risk

%
6
4

0
5
7
,
3
4
8
€

%
1
3

%
3
2

0
0
5
,
2
6
5
€

0
5
2
,
1
3
4
€

%
0
0
1

0
5
2
,
1
3
4
€

Minimum

On Target

Maximum

Max+50%

Minimum

On Target

Maximum

Max+50%

Minimum: Includes fixed pay only (salary, pension and benefits). There is no annual bonus payment and no vesting under the LTIP. 
On Target: Fixed pay plus target bonus payout of 75% of base salary and 25% payout under the LTIP.
Max: Fixed pay plus full bonus payout of 150% of base salary for Mr Stanley. For Mr Doherty, fixed pay plus full bonus of 150% of base 
salary and full LTIP payout of 150% of base salary.
Max+50%: Same as Max but also includes the impact of a 50% share price appreciation on the LTIP payout.

In the above scenarios, as Mr Stanley does not participate in the LTIP, these have not been included in his remuneration outcomes.

Cairn Homes plc  Annual Report 2019

77 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTRemuneration Committee Report continued

ANNUAL REPORT ON REMUNERATION
This section of the Remuneration Report sets out the basis of how the Company’s Remuneration Policy was operated for the year ended 
31 December 2019 and how it will be operated in 2020.

At a Glance Summary

Component

Single figure totals 2019

Annual bonus 2019

LTIP vesting in 2019

LTIP awards granted in 2019

Salaries for 2020

Shareholding at year end as % of salary

Michael Stanley – Chief Executive Officer

Tim Kenny – Former Group Finance Director

€966,000

€808,000

100% of salary payout = €425,000

75% of salary payout = €299,000

N/A

N/A

€425,000

6,242.9%

N/A

100% of salary*

N/A

19.8%

* Mr Kenny was considered a good leaver and as such, his awards will vest in line with his period of service to 31 December 2019 and plan performance conditions.

Remuneration Outcomes for Executive Directors for the Year Ended 31 December 2019
The table below sets out the details of the remuneration payable to the Executive Directors for the year ended 31 December 2019, with 
comparatives for the prior year ended 31 December 2018.

Executive Director

Michael Stanley

Tim Kenny

Alan McIntosh*

Salary

Annual Incentive

2019
€’000

425

399

–

2018
€’000

425

380

190

2019
€’000

425

299

–

2018
€’000

383

285

–

Retirement Benefit
2018
€’000

2019
€’000

Car Allowance
2019
€’000

2018
€’000

106

100

–

102

95

16

10

10

–

10

10

6

Total

2019
€’000

966

808

–

2018
€’000

920

770

212

*  Mr McIntosh stepped down as an Executive director in August 2018 to become a Non-Executive director. The figures shown above reflect time spent as an Executive 

director. 

Non-Executive Directors’ Remuneration Details
The Committee reviewed independent benchmarking for Non-Executive Director fees from Mercer. No changes were proposed or made 
to Non-Executive Director fees during 2019. The fees paid to Non-Executive Directors in respect of the years ended 31 December 2019 
with comparatives for the prior year ended 31 December 2018 are set out below:

Non-Executive Director

John Reynolds

Andrew Bernhardt

Gary Britton

Giles Davies

Linda Hickey*

Jayne McGivern*

Alan McIntosh**

David O’Beirne*

Base Fee

Chair Fee

SID Fee

Total

2019
€’000

150

2018
€’000

150

60

60

60

43

50

60

50

60

60

60

–

–

25

–

2019
€’000

2018
€’000

2019
€’000

2018
€’000

–

–

15

12

6

–

–

–

–

–

15

12

–

–

–

–

–

–

–

10

–

–

–

–

–

–

–

10

–

–

–

–

2019
€’000

150

2018
€’000

150

60

75

82

49

50

60

50

60

75

82

–

–

25

–

* Ms Hickey, Ms McGivern and Mr O’Beirne’s fees above are reflective of their time spent in the role.
**  Mr McIntosh stepped down as an Executive Director in August 2018 to become a Non-Executive Director. The remuneration shown above is reflective of the time 

spent in the Non-Executive Director role in 2018. 

78

2019 Annual Bonus
The maximum bonus opportunity for 2019 was 105% of salary for the Chief Executive Officer and 75% of salary for the Group Finance 
Director. Annual incentives were based 70% on financial performance and 30% on the achievement of individual performance objectives 
linked to leadership and operational targets. Given the stage of growth of the Company, the goals were set within a three-year context 
and assessed annually for progress versus expected performance. As part of the review of the Remuneration Policy in advance of the 2020 
Annual General Meeting, the Committee have placed a particular focus on how the bonus framework should be altered to reflect that the 
business is in a more mature stage of development as detailed and outlined in the Remuneration Policy. The breakdown and resulting 
bonus outcomes for 2019 for the Chief Executive Officer and Group Finance Director were:

Michael Stanley

Tim Kenny

Target Incentive 
(% of salary)

Maximum Incentive 
(% of salary)

Actual 2019 Bonus 
(% of salary)

70%

50%

105%

75%

100%

75%

BONUS FRAMEWORK DISCLOSURE
Both the Chief Executive Officer and the Group Finance Director achieved above target performance in each of the key areas of performance. 
In assessing performance, the Committee took into account a range of financial and non-financial criteria linked to the delivery of strategy and 
the generation of shareholder value. A detailed breakdown of the bonus framework and performance of both the Chief Executive Officer and 
the Group Finance Director for 2019 is set out below:

Michael Stanley, Chief Executive Officer:

Area

Goal

Weighting

Performance

Financial

70%

Achievement of key financial 
objectives and targets 
relating to revenue, profit 
and cash generation. These 
were set against the 3-year 
budget to achieve progress 
as set by the Board at the 
start of the year. 

Strategic 
Value 

10%

Evaluate and execute land 
acquisitions to ensure 
strategic value captured and 
portfolio is risk balanced 
and value led.

Above target 
•  Significant growth and scaling delivered.
•  Revenues increased to €435.3 million (2018: €337.0 million).
•  Over 1,800 units closed and forward sold in 2019, including 1,080 sales 
completions (+34% year on year). Closed and forward sales pipeline of  
853 units (€266.1 million, excl. VAT) as at 2 March 2020.

•  Gross profit increased by 23% to €85.3 million (2018: €69.1 million), operating 
profit grew by 28% to €68.0 million (2018: €53.2 million) and Group profit after 
tax increased by 63% to €51.2 million (2017: €31.4 million). This resulted in an 
Earnings Per Share (“EPS”) of 6.5 cent (2018: 4.0 cent). 

•  Cash Generation and Capital Returns were very strong: operating cash flow 
grew by 147% to €99.2 million (2018: €40.1 million). An interim dividend of 
2.50 cent was paid in October 2019 and €23 million returned to shareholders 
through a share buyback programme.

Above target 
•  €345 million (incl. VAT) of earned and forward sales revenue for 830 units 

from one completed and four forward sold multifamily PRS transactions in city 
centre, suburban and commuter belt locations (equating to a 24% share of the 
2019 new build multifamily PRS market) demonstrating meaningful capture of 
addressable opportunity in institutional capital.

•  Led and delivered revenue from non-core site sales to release underlying value 

of €32.2m.

•  c. 3,500 incremental units from planning gains which enhanced landbank value. 

Succession 
Planning

Attract, retain and motivate 
best in market leadership.

10%

Above target 
•  Succession planning methodology in place which is linked to LTIP and active 

talent development. 

•  In conjunction with the Nomination Committee, played a role in key talent 

hiring to strengthen future succession options with the recruitment of senior 
management and the development of a diverse pipeline. 

•  Performance management fully established and supporting our mission,  

values and culture. 

•  Established new operating model to support efficient scaling and delivery.

Cairn Homes plc  Annual Report 2019

79 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTRemuneration Committee Report continued

Area

Goal

Weighting

Performance

Brand, 
Values and 
Stakeholders

Risk 
Management

Define strategy and values 
for the Group that aligns 
with shareholder value 
and long term sustainable 
growth. Represent Cairn 
group effectively to create 
leverage for the company 
with stakeholders and 
enhancement of Cairn 
brand identity and group 
reputation in the market.

Provide leadership to 
ensure that there is an 
appropriate governance 
framework for the 
business, underpinned 
by the appropriate risk 
appetite for the Group.

5%

Above target 
•  Strategy and Values in place for the business and fully cascaded across all 

team into team and personal goals.

•  Consistent focus on communicating the brand effectively across all channels. 

Strong corporate presence and reputation within local market. 

•  Industry Awards as a recognition of progress in these areas – 2019 Excellence 

in Planning Award – Private Sector (Oak Park, Naas) and Building and Architect 
of the Year Awards 2019: Housing Project of the Year (Six Hanover Quay).

5%

Above target 
•  Excellent Health and Safety support and record.
•  Governance and risk framework as disclosed in annual report is fully effective 

and supported by the CEO.

Tim Kenny, Former Group Finance Director

Area

Goal

Weighting

Performance

70%

Above target 
•  Supporting the CEO in order to drive outstanding financial and operational 

Financial

In combination with the 
CEO, continue to drive 
the delivery of revenue, 
profitability and cash 
generation targets for this 
year as set against 3 year 
budget to achieve progress 
as set by the Board at the 
start of the year.

Supporting 
/Completing 
Transactions 

Evaluate options for 
maximising financial 
performance and 
shareholder returns.

20%

Strategy 
& Reporting 

Enhance financial reporting 
and forecasting capability 
to support decision making 
internally and externally.

5%

Risk 
Management

5%

Provide direct leadership 
to ensure that there is 
an appropriate finance 
and safety governance 
framework for the business, 
underpinned by the 
appropriate risk appetite  
for the Group.

80

performance.

•  Excellent financial results for the business with strong growth in revenue 

(+29%) and operating profit (+28%) in 2019.
•  Significant increase in EPS to 6.5 cent (+ 63%).
•  Capital returns to shareholders.
•  Supported target unit sales delivery.
•  Completion of the sale of Six Hanover Quay in June 2019 which delivered net 
revenue of €90 million and a profit of €14.1 million. Leadership and oversight  
of all the related final commercial and legal negotiations.

Above target 
•  Played a leading role in Multifamily Private Rental Sector (“PRS”) transactions.
•  Forward Sales.
•  €345 million (incl. VAT) of earned and forward sales revenue for 830 units from 
both completed and supported forward sale of multifamily PRS transactions in 
city centre, suburban and commuter belt locations which represented a 24% 
share of the 2019 new build multifamily PRS market). 

•  Leadership of the forward sale of The Quarter at Citywest.
•  Leadership of the sale and forward sales of multifamily PRS units at Mariavilla 

(Maynooth), Shackleton Park (Lucan) and Gandon Park (Lucan).

Above target 
•  Leadership of a budget and forecast process resulting in high quality 

information being provided to the Board and management with supporting 
sensitivities and risk analysis to support decision-making. 

•  Negotiation and enablement of the dividend payout and share buy-back to 

deliver shareholder value.

•  Leadership of the implementation of a €550 million capital reorganisation.

Above target 
•  Excellent Health and Safety support and record.
•  Strong performance across finance team to further develop a commercial 

capability to enable us to make data led decisions and to scale.

•  Excellent governance framework and supporting processes in place with 

strong risk management focus and decision making.

 
LONG TERM INCENTIVES
The purpose of the LTIP is to align the Executive Directors and other eligible senior managers with shareholder interests, and to reinforce 
outstanding performance. LTIP awards are subject to performance targets set over a three-year period, with an additional two year holding 
period for Executive Directors and other senior managers as identified by the Committee. The Chief Executive Officer, who holds Founder 
Shares, will not receive an award under the LTIP for the duration of the performance period relating to his Founder Shares. 
Therefore, the only Executive Director who will participate in the LTIP is the Chief Financial Officer.

LTIP Target Setting – 2017 to 2022 Overview
The Committee is very pleased with the operational scaling of the Company, evidenced through the fulfilment of its unit and margin 
targets, each of which have been achieved. The Company must remain dynamic and agile in its ability to not only deliver its original 
commitments, but also to exploit market opportunities as they arise. For the benefit of value creation and shareholder returns over the 
long term, management took advantage of the high density development opportunity for enhanced margin progression which emerged 
alongside housing delivery. The natural implication of this evolution of strategy towards stronger high density development produces 
enhanced, but delayed earnings which is evidenced in the increased EPS target outlined below for the 2019 and 2020 LTIP.

2017 LTIP
In 2017, we made the first award under our LTIP, the performance period for which ended on 31 December 2019. The only Executive 
Director eligible to receive an award under the LTIP in 2017 was the Group Finance Director Mr Kenny, which was granted at 200% of  
salary, to recognise Mr Kenny’s appointment to the Board, taking into account he had no vesting under any long term incentive award  
for at least three years, and also to represent the value of his long term incentive forfeited in his previous role.

The performance criteria for the 2017 LTIP were as follows:

A total of 80% of the shares under the award were subject to the following target thresholds:

Cumulative EPS

Less than 16.7c

16.7c

Vesting of EPS-based Award

0%

25%

Between 16.7c and 26.0c

Straight-line vesting between 25% and 100%

26.0c or above

100%

A total of 20% of the shares under the award were subject to the following target thresholds:

Total Shareholder Return

Vesting of TSR-based Award

Less than 8% p.a.

8% p.a.

0%

25%

Between 8% p.a. and 12.5% p.a.

Straight-line basis between 25% and 100%

12.5% p.a. or above

100%

The outcomes of the EPS and TSR elements of the 2017 LTIP are below.

EPS performance outcomes

2017

2018

2019

Total

0.6c

4.0c

6.5c

11.1c

As 16.7c was the threshold vesting hurdle, the EPS element of the award did not vest. TSR for the performance period was 1.9% p.a. which 
was lower than the 8% p.a. threshold, therefore, the TSR element of the award also did not vest. As such, the 2017 LTIP award was deemed 
to have lapsed in full.

Cairn Homes plc  Annual Report 2019

81 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTRemuneration Committee Report continued

2018 LTIP
On 5 April 2018, Tim Kenny received an award under the LTIP as set out in the table below:

Executive Director

Tim Kenny

Date of 
Grant

05.04.18

Number  
of Shares 
Granted

214,689

Share Price  
at Date of 
Grant

Face Value  
on Date of 
Grant

€1.77

€380,000

Award 
as %
of Salary

100%

Vesting 
Date

05.04.21

Holding 
Period after 
Vesting

2 years

Vesting of these awards will be subject to EPS and TSR performance targets measured over the period 2018 to 2020.

A total of 80% of the shares under the 2018 LTIP award will vest subject to the following target thresholds:

Cumulative EPS

Less than 16.7c

16.7c

Vesting of EPS-based Award

0%

25%

Between 16.7 and 24.0c

Straight-line basis between 25% and 100%

24.0c or above

100%

A total of 20% of the shares under the 2018 LTIP award will vest subject to the following target thresholds:

Total Shareholder Return

Vesting of TSR-based Award

Less than 8% p.a.

8% p.a.

0%

25%

Between 8% p.a. and 12.5% p.a.

Straight-line basis between 25% and 100%

12.5% p.a. or above

100%

Mr Kenny was considered a good leaver and so his 2018 LTIP award would vest pro-rata based on his period of service to 31 December 
2019 and subject to plan performance conditions. 

2019 LTIP
On 15 April 2019, Tim Kenny received an award under the LTIP as set out in the table below:

Executive Director

Tim Kenny

Date of 
Grant

15.04.19

Number  
of Shares 
Granted

300,905

Share Price  
at Date of 
Grant

Face Value  
on Date of 
Grant

€1.326

€399,000

Award 
as %
of Salary

100%

Vesting 
Date

15.04.22

Holding 
Period after 
Vesting

2 years

Vesting of these awards will be subject to EPS and TSR performance targets measured over the period 2019 to 2021.

A total of 80% of the shares under the 2019 LTIP award will vest subject to the following target thresholds:

Cumulative EPS

Less than 19.9c

19.9c

Vesting of EPS-based Award

0%

25%

Between 19.9c and 31.0c

Straight line vesting between 25% and 100%

31.0c or above

100%

A total of 20% of the shares under the 2019 LTIP award will vest subject to the following target thresholds:

Total Shareholder Return

Vesting of TSR-based Award

Less than 8% p.a.

8% p.a.

0%

25%

Between 8% p.a. and 12.5% p.a.

Straight-line basis between 25% and 100%

12.5% p.a. or above

100%

Mr Kenny was considered a good leaver and so his 2019 LTIP award would vest pro-rata based on his period of service to 31 December 
2019 and subject to plan performance conditions. 

82

2020 LTIP
Whilst it is always the Company’s intention to provide shareholders with the forward-looking LTIP targets, in light of the exceptional 
circumstances surrounding COVID-19 facing all companies, the Committee has determined it is prudent to delay the setting of the 2020 
LTIP targets until it has a clearer line of sight as to what constitutes strong performance in the period ahead. The metrics and targets will be 
communicated to shareholders through an RNS, immediately after they are confirmed.

The Committee will continue to monitor these developments and their potential impact on the incentive framework which will be evaluated 
on a regular basis.

Retirement Benefits
In 2019, the Executive Directors received a cash supplement in lieu of pension, consistent with the Remuneration Policy. In 2020, it is 
proposed that the Chief Executive Officer’s pension contribution of 25% of salary will reduce to 15% (5% p.a. reduction phased equally 
over two years commencing in 2020), to bring his pension contribution further in line with the general workforce.

Payments for Loss of Office
No payments for loss of office were made during the year under review.

Payments to Past Directors
There were no payments to former Directors during the year.

Change in Remuneration of Chief Executive Officer
The table below sets out the percentage change in the remuneration awarded to Michael Stanley between 2018 and 2019.

Michael Stanley (Chief Executive Officer)

Percentage Change 
2019

Percentage Change 
2018

5.0%

15.4%

Mr Stanley received no salary increase in 2017, 2018 or 2019. The 15.4% increase in 2018 and the 5% increase in 2019 relates to his variable 
bonus and pension entitlements. Given the early stage development of the Company and the significant increase in new employees hired in 
2018 and 2019, it is not appropriate to disclose the comparable average employee remuneration. The Company will provide a comparative 
analysis from 2020 onwards as the tenure of employees stabilises. 

Relative Importance of Spend on Pay
The table below shows total employee remuneration (excluding LTIP awards) and distributions to shareholders, in respect of 2019 and 2018.

Total Employee Remuneration

Distributions to Shareholders*

* Dividends and purchase of own shares in 2019.

2019

€20.9m

€42.3m

2018

€15.5m

–

Directors’ Shareholding as Percentage of Salary
The table below sets out the percentage of base salary held in shares in the Company by the current Executive Director, CEO Michael 
Stanley as at 31 December 2019.

Shareholdings as at 31 December 2019 

Michael Stanley

(% of base salary)

6,242.9%

Cairn Homes plc  Annual Report 2019

83 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTRemuneration Committee Report continued

REMUNERATION POLICY IMPLEMENTATION IN 2020
A summary of how the Remuneration Policy will be applied for 2020 is set out below.

Salary
The salary of the Chief Executive Officer and incoming Chief Financial Officer are detailed below. The Chief Executive Officer’s salary 
remains unchanged from 2018. 

Michael Stanley

Shane Doherty*

* Mr Doherty will join the Company in April 2020. The amount stated above is annual base salary.

1 January 2020 1 January 2019

€425,000

€375,000

€425,000

N/A

The Committee believes that the proposed Remuneration Policy for 2020 represents the right reward strategy for the Company’s stage  
of growth whilst reflecting evolving market practice and shareholder views. 

The Committee is satisfied that for 2020 onwards, the following LTIP and Annual Bonus metrics, balanced across financial, stakeholder  
and returns metrics reflect the growing scale of the Company. 

LTIP Metrics 
As advised, whilst it is always the Company’s intention to provide shareholders with the forward-looking LTIP targets, in light of the 
exceptional circumstances surrounding COVID-19 facing all companies, the Committee has determined it is prudent to delay the setting 
of the 2020 LTIP targets until it has a clearer line of sight as to what constitutes strong performance in the period ahead. The metrics and 
targets will be communicated to shareholders through an RNS, immediately after they are confirmed.

The Committee will continue to monitor these developments and their potential impact on the incentive framework which will be evaluated 
on a regular basis.

Annual Bonus Metrics 
The performance framework and bonus opportunity for 2020 will change pending approval of the Remuneration Policy from 2020. The 
maximum opportunity will be 150% of salary for Executive Directors. This ensures that a significant portion of Executive remuneration 
remains at risk and subject to the achievement of more formulaic targets outlined below. Specific disclosure of the performance framework 
for 2020 will be detailed in the 2020 Annual Report. In line with the new Policy, any bonus awarded to Executive Directors above 125% of 
salary will be deferred into shares for a two-year period.

Weighting

Financials (50%) 

Measures

•  Revenue vs. target. 
•  Margin delivery vs. target. 

Personal Objectives (30%)

•  A mix of personal and strategic measures, to draw a sharp focus on areas of significance beyond 

Stakeholder (20%) 

financial performance. 

•  Customer Satisfaction vs. target. 
•  Health & Safety underpin.

Pension
Pension contributions for the Chief Executive Officer will reduce over two years from 25% of base salary to 15% (5% p.a. reduction 
phased equally over two years commencing in 2020), to bring his pension contribution further in line with the general workforce. Pension 
contributions for the Chief Financial Officer will be 15% of base salary.

84

Directors’ & Secretary’s Interests in the Long Term Incentive Plan (“LTIP”)
Details of outstanding share awards, with performance conditions, granted to the Directors and the Company Secretary under the LTIP are 
set out below:

Number of Shares Under Award
At 
1 January 
2019

Exercised 
During  

Granted 
During  

the Year

the Year

Lapsed 
During  

the Year

At
December 
2019

Market 
Price at 
Date of 
Award €

Exercise 
Price €

Market 
Price at 
Date of 
Vesting

Tim Kenny

431,818

214,689

–

–

–

300,905

Tara Grimley (Company Secretary)

96,507

–

–

63,348

–

–

–

–

–

431,818

–

–

–

–

–

214,689

300,905

515,594

96,507

63,348

159,855

1.76

1.77

1.326

1.09

1.326

Nil

Nil

Nil

Nil

Nil

N/A

N/A

N/A

N/A

N/A

Date of 
Award

Vesting 
Date

Expiry 
Date

09.09.17

09.09.20

08.09.24

05.04.18

05.04.21

04.04.25

15.04.19

15.04.22

14.04.26

19.12.18

19.12.21

18.12.25

15.04.19

15.04.22

14.04.26

Directors’ & Secretary’s Interests in Ordinary Share Capital
The interests of the Directors and Company Secretary who held office at 31 December 2019 in the issued ordinary share capital of the 
Company are set out in the table below. The interests disclosed below include both direct and indirect interests in shares.

Directors

John Reynolds

Michael Stanley

Alan McIntosh

Tim Kenny

Gary Britton

Giles Davies

Linda Hickey

Andrew Bernhardt

Jayne McGivern

David O’Beirne

Tara Grimley (Company Secretary)

Total

No. of Ordinary 
Shares at 
31 December 2019

No. of Ordinary 
Shares at 
31 December 2018

129,174

21,057,409

39,641,464

62,750

130,000

50,000

75,000

–

–

–

–

–

25,657,409

49,641,464

62,750

130,000

50,000

–

–

–

–

–

61,145,797

75,541,623

All of the above interests were beneficially owned. Aside from the interests disclosed above and the Founder Shares and Deferred Shares 
held by the Founder Directors disclosed below, the Directors and the Company Secretary had no interests in the share capital of the 
Company or any other group undertaking at 31 December 2019.

There were no changes in the above Directors and Secretary’s interests between 31 December 2019 and 25 March 2020.

The Company’s Register of Directors Interests (which is open to inspection) contains full details of Directors’ shareholdings and other interests.

The Company has a policy on dealing in shares that applies to all Directors. Under this policy, Directors are required to obtain clearance 
from the Company before dealing in Company shares. Directors are restricted from dealing during designated close periods and at any 
other time when they are in possession of Inside Information (as defined by the Market Abuse Regulation).

Cairn Homes plc  Annual Report 2019

85 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTRemuneration Committee Report continued

Additional Interests of Founder Shareholders who are Founder Directors
In addition to the shareholdings noted above, the Founder Directors have the following additional interests:

Founder Directors

Michael Stanley

Alan McIntosh

Total

No. of Deferred 
Shares at 
31 December 2019

No. of Founder 
Shares at 
31 December 2019

No. of Deferred 
Shares at 
31 December 2018

No. of Founder 
Shares at 
31 December 2018

9,990,000

9,990,000

19,980,000

6,713,752

9,591,075

9,990,000

9,990,000

6,713,752

9,591,075

16,304,827

19,980,000

16,304,827

The total number of Founder Shares in issue at 31 December 2019 is 19,182,149 (19,182,149 at 31 December 2018).

The Founder Shares are convertible into Ordinary Shares subject to the performance condition, which is the achievement of a compound 
annual rate of return of 12.5% in the Company’s share price.

The Founder Shares do not carry a right to a dividend or voting rights. The performance condition was tested initially over the first test 
period in 2016 (the first test period was 1 March 2016 to 30 June 2016), and is tested again over the six subsequent test periods (from 
1 March to 30 June).

The Performance Condition is that for a period of 15 or more consecutive business days during the relevant test period, the closing price 
exceeds such price as is derived by increasing the adjusted issue price by 12.5% for each test period, starting with the first in 2016 and 
ending with the last in 2022, such increase to be on a compound basis.

In calculating whether the performance condition is satisfied during any test period, any dividends, returns of capital or distributions 
declared in the 12 months ending at the end of the relevant test period are added to the closing price.

If the performance condition is satisfied, the Company may elect within 20 business days of the date on which the satisfaction of the 
performance condition was notified to the holders of Founder Shares, to convert Founder Shares into such number of Ordinary Shares 
which, at the highest average closing price of an Ordinary Share during the test period, have an aggregate value equal to the Founder 
Share Value. The “Founder Share Value” shall be calculated as 20% of the TSR in the periods described below.

TSR is calculated as the sum of the increase in market capitalisation, plus dividends, returns of capital or other distributions in each case in 
the relevant period, being:
(i)  the first time the performance condition is satisfied, the period from initial public offering to the test period in which the performance 

condition is first satisfied; and

(ii) for subsequent test periods, the period from the end of the previous test period in respect of which Founder Shares were last converted 

or redeemed to the test period in which the performance condition is next satisfied. In each test period, the increase in market 
capitalisation is calculated by reference to the highest average closing price.

The effect of this is that the calculation of TSR rebases to a “high watermark” equal to the market capitalisation used to calculate the most 
recent conversion or redemption of Founder Shares, so that the holders of Founders Shares only receive 20% of the incremental increase in 
TSR since the previous conversion or redemption.

The calculation of Founder Share Value is made without reference to the 12.5% per annum hurdle so that once the performance condition 
is satisfied, the holders of Founder Shares are entitled to share in 20% of the TSR, not just that element of TSR above the hurdle contained 
in the performance condition.

Subject to satisfying the performance condition there is no limitation on the amount to be converted into ordinary shares (or otherwise 
issued as ordinary shares at nominal value to fulfil the Founder Share Value) or paid out in cash, other than the seven year limit.

Rather than convert the Founder Shares into Ordinary Shares, the Board may elect (subject to compliance with the Companies Act 2014 
and provided the Company has sufficient distributable reserves) to redeem such Founder Shares for payment of a cash equivalent to that 
holder of Founder Shares.

All New Ordinary Shares issued in respect of the conversion of Founder Shares are subject to a one year lock-up period, with 50% of the 
New Ordinary Shares remaining subject to a further one year lock-up period thereafter.

The holders of Deferred Shares do not have any voting rights and are not entitled to receive dividends other than the right to receive  
€1 in aggregate for every €100,000,000,000 paid to the holders of ordinary shares. 

86

ROLE AND RESPONSIBILITIES OF THE COMMITTEE

Our Role
The Committee’s role is to determine and agree the Remuneration Policy for Executive Directors and senior management and to monitor 
and report on it. The Committee’s responsibilities, delegated by the Board as set out in its Terms of Reference, are to:
•  Determine the remuneration packages of the Chairman, Chief Executive Officer, Chief Financial Officer and oversee the remuneration 
practices for certain other senior managers, including salary, annual incentive, pension contributions and compensation payments;

•  Oversee remuneration structures for senior management and to oversee any major changes in employee benefits structures throughout 

the Company;

•  Nominate Executive Directors and management for inclusion in the LTIP, to grant awards under the LTIP, to determine whether the 

criteria for the vesting of awards have been met and to make any necessary amendments to the rules of the LTIP;

•  Ensure that contractual terms on termination or redundancy, and any payments made, are fair to the individual and the Company;
•  Be exclusively responsible for establishing the selection criteria, selecting, appointing and setting the Terms of Reference for any 

consultants who advise the Committee;

•  Obtain up to date information about remuneration in other companies of comparable scale and complexity; and
•  Agree the policy for authorising claims for expenses from the Directors.

Key Responsibilities
The Committee follows an annual programme of work to execute these responsibilities which for 2019 were:

EXECUTIVE REMUNERATION

GOVERNANCE

•  Reviewed annual 

performance of the 
Executive Directors.
•  Determined fixed and 

variable remuneration for 
Executive Directors and 
senior management.

•  Reviewed and made progress against 
the remuneration strategy agreed to 
execute the Remuneration Policy.

•  Worked with the Committee’s 

consultants during 2019 to ensure 
rigour of Committee analysis and 
decisions.

Policy in line with 
normal governance 
calendar and revised 
LTIP and Bonus plan 
following consultation 
with shareholders.

SHAREHOLDER 
CONSULTATION

LONG TERM INCENTIVES

•  Revised Remuneration 

•  Set 2019 and 2020 

LTIP targets following 
consultation with 
shareholders.

•  Ensured LTIP awards 

were linked to 
succession planning.

•  Assessed efficacy 
and stretch of LTIP 
targets through all 
cycles.

•  Considered and approved the 

•  Engaged with 

Remuneration Report and remuneration 
disclosure requirements.

•  Reviewed and approved its annual 
agenda and Terms of Reference.

shareholders to discuss 
Remuneration approach 
for 2019 and 2020 
Remuneration Policy.

Q1

Q2

Q3

Q4

•  Evaluation of business 
strategy and priorities 
relative to remuneration.
•  Executive Director goal 

setting.

•  Terms of Reference review.
•  2019 and 2020 LTIP target 

setting. 

•  Succession planning and “Nine-Box” 

•  Remuneration Report 

•  Year-end 

assessment of top talent.
•  2020 LTIP target approval.

development.

•  New hire review and 
reward relative to 
succession gaps.

performance and 
compensation 
assessment for 
Executive Directors.

•  Assessment of 
remuneration 
outcomes for general 
employee base. 

The Committee met eleven times during the year ended 31 December 2019. The main agenda items included:
•  Determining the annual incentives payable for 2019;
•  Overseeing the Remuneration Policy implementation;
•  Approving the grant of LTIP share awards;
•  Setting LTIP performance targets;
•  Reviewing remuneration trends and market practice;
•  Approving the remuneration packages of Executive Directors and senior management;
•  Reviewing pension matters; and
•  Approving the 2018 Remuneration Report.

The Company Chairman, Chief Executive Officer and Chief Financial Officer may be invited to attend meetings of the Committee, except 
when their own remuneration is being discussed. No Director is involved in consideration of his or her own remuneration. The Company 
Secretary acts as secretary to the Committee.

Cairn Homes plc  Annual Report 2019

87 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
Remuneration Committee Report continued

Consultation with Shareholders
When determining remuneration, the Committee takes into account the views of representative investor bodies and shareholder 
views. In advance of the 2020 AGM, the Remuneration Committee Chair wrote to shareholders representing approximately 70% 
of the Company’s issued share capital and the major proxy advisors and directly engaged with a number of major shareholders. 
The Board is committed to engaging with major shareholders on any material changes to the Remuneration Policy which will be 
recommended for an advisory shareholder vote at the 2020 Annual General Meeting.

Attendance & Tenure

Committee Member

Linda Hickey (Chair)*

Andrew Bernhardt*

Gary Britton

Giles Davies*

David O’Beirne*

Meeting 
Attendance

Committee 
Tenure

5/5

10/11

11/11

11/11

5/5

<1 year

5 years

5 years

5 years

<1 year 

*  Ms Hickey succeeded Mr Davies as Chair of the Committee on 8 July 2019. Mr O’Beirne was appointed to the Committee on the same date. Mr Bernhardt 

missed one meeting during the year, which had been called at short notice, due to a pre-existing conflict. His views were sought in advance of the meeting. 

The Chairman of the Board, the Chief Executive Officer and Chief People Officer are also invited to attend meetings except in 
circumstances when their remuneration is tabled for discussion. 

External Advice
The Committee seeks independent advice when necessary from external consultants. Mercer acted as independent 
remuneration advisors to the Committee for 2019. During 2019, the Committee also sought advice from FTI Consulting (“FTI”), 
engaged by the Company to provide independent advisory corporate governance support to the Board, as well as both the 
Nomination and Remuneration Committees. The Committee is satisfied that the advice from both Mercer and FTI was objective 
and independent.

Statement of Shareholder Voting
The Company is committed to ongoing shareholder dialogue and takes shareholder views into consideration when formulating 
remuneration policy and practice. To the extent there are substantial votes against resolutions in relation to remuneration, the 
Company will seek to understand the reasons for such votes and will provide details of any actions in response to such a vote.

The following table sets out the actual votes at the 2019 Annual General Meeting in respect of the Remuneration Committee 
Report.

Directors’ Remuneration Report

Number of Votes (millions)

Percentage %

For

535,628,007

96.88

Against

17,247,618

3.12

Withheld*

3,357,802

–

* A vote withheld is not a vote in law and is therefore excluded from the calculation of votes for and against the resolution.

88

Directors’ Report

The Directors present their report to the shareholders together with the audited financial statements for the year ended 31 December 2019.

Principal Activities, Business Review and Future Developments
Cairn Homes plc is one of Ireland’s leading homebuilders, constructing high quality new homes with an emphasis on design, innovation 
and customer service. At 31 December 2019, the Group consisted of the Company, Cairn Homes plc, and a number of subsidiaries, which 
are detailed in note 26 to the consolidated financial statements. Shareholders are referred to the Chairman’s Statement, Chief Executive 
Officer’s Statement and the Financial Review which contain a review of operations and the financial performance of the Group for 2019, the 
outlook for 2020 and the key performance indicators used to assess the performance of the Group. These are deemed to be incorporated 
in the Directors’ Report.

Results for the Year
The Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2019 and the Consolidated 
Statement of Financial Position at that date are set out on pages 100 and 101 respectively. The Group’s profit for the year ended 31 December 
2019 was €51.2 million (2018: €31.4 million).

Dividends
The Company paid a first interim dividend of 2.5 cent per ordinary share on 18 October 2019 to shareholders on the register on the record date 
of 20 September 2019. 

Directors and Company Secretary
The names of the Directors and a biographical note on each appear on pages 48 and 49. Ms Jayne McGivern and Mr David O’Beirne joined  
the Board on 1 March 2019 and Ms Linda Hickey joined the Board on 12 April 2019. Mr Tim Kenny resigned from the Board on 7 January 2020. 
The Company Secretary’s details are set out in the Management Team on page 51.

In accordance with the provisions contained in the UK Corporate Governance Code (the “Code”), all Directors retired at the Annual General Meeting 
of the Company on 22 May 2019 and, being eligible, offered themselves for re-election, and all were re-elected to the Board on the same day.

Any Director appointed to the Board by the Directors will be subject to election by the shareholders at the first Annual General Meeting held 
following his/her appointment. Furthermore, under the Company’s Constitution, one third of all Directors must retire by rotation at each Annual 
General Meeting and may seek re-election. However, in accordance with the provisions of the Code, the Board has decided that all Directors 
should retire at the 2020 Annual General Meeting and offer themselves for re-election.

Directors’ and Company Secretary’s Interests
Details of the Directors’ and Company Secretary’s share interests and interests in unvested share awards of the Company are set out in the 
Remuneration Committee Report on pages 85 and 86.

Share Dealing
The Company has in place a share dealing code which gives guidance to the Directors and certain employees of the Company to be followed 
when dealing in the shares of the Company or any other type of securities issued by or related to the Company. It is designed to ensure that 
these individuals neither abuse, nor set themselves under suspicion of abusing, information about the Company which is not in the public 
domain. It is also designed to ensure compliance with the EU Market Abuse Regulation (596/2014) which came into effect on 3 July 2016.

Share Capital
The Company has four authorised classes of shares: Ordinary Shares; A Ordinary Shares; Founder Shares and Deferred Shares. As at 
31 December 2019 and 24 March 2020 (being the latest practicable date before approval of this Annual Report), the Company had 770,655,088 
Ordinary Shares and 750,715,547 Ordinary Shares in issue respectively, each with a nominal value of €0.001, all of which are of the same class 
and carry the same rights and obligations. The Company also had 19,182,149 Founder Shares and 19,980,000 Deferred Shares in issue at the 
same dates.

The percentage of the total issued share capital represented by each class of shares on the above dates was:

Share Class

Ordinary Shares

Founder Shares

Deferred Shares

% of Total Issued Share  
Capital

31 December 
2019

24 March 
2020

95.16

2.37

2.47

95.04

2.43

2.53

Further information on the Company’s share capital, including the rights attached to different classes of shares, is set out in note 17 to the 
consolidated financial statements.

The Company has a Long Term Incentive Plan in place, the details of which are set out in the Remuneration Committee Report and in note 18 to 
the consolidated financial statements.

Cairn Homes plc  Annual Report 2019

89 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTDirectors’ Report continued

Substantial Shareholdings
As at 31 December 2019 and 24 March 2020 (being the latest practicable date before approval of this Annual Report), the Company had been 
notified of the following details of interests of over 3% in the ordinary share capital of the Company. 

Except as disclosed below, the Company has not been notified as at 24 March 2020 of any interest of 3% or more in its ordinary share capital, 
nor is it aware of any person who directly or indirectly, jointly or severally, exercises or could exercise control over the Company.

Shareholder

BMO Global Asset Management

FIL Investment International

Lansdowne Partners International Limited

Coltrane Asset Management

Emerald Everleigh Limited Partnership*

Fidelity Management & Research

T. Rowe Price Associates, Inc.

GLG Partners L.P.

Capital World Investors

Soros Fund Management LLC

Total Shares in Issuance

Notified Holding 
31 December 2019

90,213,585

75,442,686

67,260,849

61,536,000

39,641,464

39,612,371

31,939,348

25,394,714

%

11.71

9.79

8.73

7.98

5.14

5.14

4.14

3.30

Below 3% Below 3%

Below 3% Below 3%

Notified Holding
24 March 2020

75,983,973

73,251,251

72,023,160

Below 3%

39,641,464

39,897,966

31,285,354

28,025,485

38,941,000

24,128,855

770,655,088 

750,715,547

%

10.12

9.76

9.59

Below 3%

5.28

5.31

4.17

3.73

5.19

3.21

*  Emerald Everleigh Limited Partnership (the “LP”) and Prime Developments Ltd (“PDL”) are the registered holders of the interests described above. The LP is ultimately owned 

by PDL. The shares in PDL are held in trust for a discretionary trust (constituted under English and Welsh law) and Alan McIntosh (Non-Executive Director of the Company) 
and his spouse are the beneficiaries of that trust.

Principal Risks and Uncertainties
Under Irish company law, the Group is required to give a description of the Principal Risks and Uncertainties which it faces. These Principal Risks 
and Uncertainties are set out on pages 35 to 39 and are deemed to be incorporated in the Directors’ Report.

Accounting Records
The Directors are responsible for ensuring that adequate accounting records are maintained by the Group as required by Sections 281-285 of 
the Companies Act, 2014. The Directors believe that they have complied with this requirement through the employment of suitably qualified 
accounting personnel and the maintenance of appropriate accounting systems. The accounting records of the Company are maintained at the 
registered office: 7 Grand Canal, Grand Canal Street Lower, Dublin 2, D02 KW81.

Takeover Regulations 2006
For the purposes of Regulation 21 of Statutory Instrument 255/2006 “European Communities (Takeover Bids (Directive 2004/25/EC)) 
Regulations 2006”, the details provided on share capital on pages 118 to 120, substantial shareholdings above, and the disclosures on Directors’ 
remuneration and interests in the Remuneration Committee Report on pages 69 to 88 are deemed to be incorporated in this section of the 
Directors’ Report.

Transparency Regulations 2007
For the purposes of information required by Statutory Instrument 277/2007 “Transparency (Directive 2004/109/EC) Regulations 2007” 
concerning the development and performance of the Group, the following sections of this Annual Report shall be treated as forming part 
of this Directors’ Report:

1.  The Chairman’s Statement on pages 6 to 8, the Chief Executive Officer’s Statement on pages 9 to 13 and the Financial Review on pages 40 

and 41. 

2. The Corporate Governance Report on pages 54 to 60. 
3. The Principal Risks and Uncertainties on pages 35 to 39. 
4. Details of Earnings Per Share on page 126.
5. Details of the Capital Structure of the Company on pages 118 to 120.

Corporate Governance Regulations
As required by company law, the Directors have prepared a Corporate Governance Report which is set out on pages 54 to 60 and which, for the 
purposes of Section 1373 of the Companies Act 2014, is deemed to be incorporated in this part of the Directors’ Report. Details of the capital 
structure and employee share schemes are included in notes 17 and 18 to the consolidated financial statements respectively.

90

Directors’ Compliance Statement
The Directors, in accordance with Section 225(2) of the Companies Act 2014, acknowledge that they are responsible for securing the Company’s 
compliance with certain obligations specified in that section arising from the Companies Act 2014, the Market Abuse (Directive 2003/6/ EC) 
Regulations 2005, the Prospectus (Directive 2003/71/EC) Regulations 2005, the Transparency (Directive 2004/109/EC) Regulations 2007, and 
Tax laws (“relevant obligations”).

The Directors confirm that:
•  A compliance policy statement has been drawn up setting out the Group’s policies that in their opinion are appropriate with regard to such 

compliance;

•  Appropriate arrangements and structures have been put in place that, in their opinion, are designed to provide reasonable assurance of 

compliance in all material respects with those relevant obligations; and

•  A review has been conducted, during the financial year, of those arrangements and structures.

Going Concern and Longer Term Viability
The Directors’ statements on going concern and longer term viability are included in the Risk Report on page 34. 

Subsidiaries
Information on the Company’s subsidiaries is set out in note 26 to the consolidated financial statements.

Political Contributions
No political contributions were made by the Group during the year that require disclosure in accordance with the Electoral Acts 1997 to 2002 
and the Electoral Political Funding Act 2012.

Post Balance Sheet Events
Information in respect of events since the year end is contained in note 33 to the consolidated financial statements.

Audit & Risk Committee
The Group has an established Audit & Risk Committee comprising of five independent Non-Executive Directors. Details of the Committee and 
its activities are set out on pages 61 to 64. 

External Auditor
KPMG were appointed statutory auditor in 2015. In accordance with Section 383(2) of the Companies Act 2014, the External Auditor, KPMG,  
will continue in office and a resolution authorising the Directors to fix their remuneration will be proposed at the forthcoming 2020 Annual 
General Meeting.

Disclosure of Information to the External Auditor
Each of the Directors who held office at the date of approval of the Directors’ Report confirms that:
•  So far as they are aware, there is no relevant audit information of which the External Auditor is unaware; and
•  That they have taken all steps that they ought to have taken as a Director to make themselves aware of any relevant audit information and  

to establish that the External Auditor is aware of such information.

Approval of Financial Statements
The Financial Statements were approved by the Board on 25 March 2020.

Signed on behalf of the Board

John Reynolds 
Chairman 

Michael Stanley
Director

Cairn Homes plc  Annual Report 2019

91 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
 
 
 
 
Financial Statements

Consolidated Financial Statements
For the year ended 31 December 2019

Statement of Directors’ Responsibilities

Independent Auditor’s Report

Consolidated Statement of Profit or Loss and Other Comprehensive Income

Consolidated Statement of Financial Position

Consolidated Statement of Changes in Equity

Consolidated Statement of Cash Flows

Notes to the Consolidated Financial Statements

93

94

100

101

102

104

105

92

Statement of Directors’ Responsibilities
in respect of the Annual Report and the Financial Statements

The Directors are responsible for preparing the Annual Report and the consolidated and company financial statements, in accordance  
with applicable law and regulations.

Company law requires the Directors to prepare consolidated and company financial statements for each financial year. Under that law, 
the Directors are required to prepare the consolidated financial statements in accordance with IFRS as adopted by the European Union 
and applicable law including Article 4 of the IAS Regulation. The Directors have elected to prepare the company financial statements in 
accordance with IFRS as adopted by the European Union, as applied in accordance with the provisions of the Companies Act 2014.

Under company law, the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view  
of the assets, liabilities and financial position of the Group and Company and of the profit or loss of the Group for that year. In preparing 
each of the consolidated and company financial statements, the Directors are required to:
•  select suitable accounting policies and then apply them consistently;
•  make judgements and estimates that are reasonable and prudent;
•  state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the 

financial statements;

•  assess the Group’s and Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; 

and

•  use the going concern basis of accounting unless they either intend to liquidate the Group or Company or to cease operations, or have 

no realistic alternative but to do so.

The Directors are also required by the Transparency (Directive 2004/109/EC) Regulations 2007 and the Transparency Rules of the Central 
Bank of Ireland to include a management report containing a fair review of the business and a description of the principal risks and 
uncertainties facing the Group.

The Directors are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the assets, 
liabilities, financial position and profit or loss of the Company, and which enable them to ensure that the financial statements of the 
Company comply with the provisions of the Companies Acts 2014. The Directors are also responsible for taking all reasonable steps to 
ensure such records are kept by the Company’s subsidiaries which enable them to ensure that the financial statements of the Group comply 
with the provisions of the Companies Act 2014 and Article 4 of the IAS Regulation. They are also responsible for such internal control as 
they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to 
fraud or error, and have general responsibility for safeguarding the assets of the Company and the Group, and hence for taking reasonable 
steps for the prevention and detection of fraud and other irregularities. The Directors are also responsible for preparing a Directors’ Report 
that complies with the requirements of the Companies Act 2014.

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Group’s and 
Company’s website www.cairnhomes.com. Legislation in the Republic of Ireland concerning the preparation and dissemination of financial 
statements may differ from legislation in other jurisdictions.

Responsibility Statement as required by the Transparency Directive and UK Corporate Governance Code
Each of the Directors, whose names and functions are listed on pages 48 and 49 of this Annual Report, confirm that, to the best of each 
person’s knowledge and belief:
•  the consolidated financial statements, prepared in accordance with IFRS as adopted by the European Union, and the company financial 
statements, prepared in accordance with IFRS as adopted by the European Union as applied in accordance with the provisions of the 
Companies Act 2014, give a true and fair view of the assets, liabilities and financial position of the Group and Company at 31 December 
2019 and of the profit of the Group for the year then ended;

•  the Directors’ Report contained in the Annual Report includes a fair review of the development and performance of the business and  

the position of the Group and Company, together with a description of the principal risks and uncertainties that they face; and
•  the Annual Report and Financial Statements, taken as a whole, provides the information necessary to assess the Group’s position 

and performance, business model and strategy and is fair, balanced and understandable and provides the information necessary for 
shareholders to assess the Company’s position and performance, business model and strategy.

On behalf of the Board

John Reynolds 
Chairman 

Michael Stanley
Director

Cairn Homes plc  Annual Report 2019

93 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
 
 
 
Financial Statements continued

Independent Auditor’s Report 
to the members of Cairn Homes plc

Report on the audit of the financial statements
Opinion
We have audited the financial statements of Cairn Homes plc (‘the Company’ and, together with its subsidiaries, ‘the Group’) for the year 
ended 31 December 2019, which comprise the consolidated statement of profit or loss and other comprehensive income, the consolidated 
and company statements of financial position, the consolidated and company statements of changes in equity, the consolidated and company 
statements of cash flows and related notes, including the summary of significant accounting policies set out in note 3 for the Group and note 1 
for the Company. The financial reporting framework that has been applied in their preparation is Irish Law and International Financial Reporting 
Standards (IFRS) as adopted by the European Union and, as regards the company financial statements, as applied in accordance with the 
provisions of the Companies Act 2014.

In our opinion:
•  the financial statements give a true and fair view of the assets, liabilities and financial position of the Group and Company as at 

31 December 2019 and of the Group’s profit for the year then ended;

•  the consolidated financial statements have been properly prepared in accordance with IFRS as adopted by the European Union;
•  the company financial statements have been properly prepared in accordance with IFRS as adopted by the European Union, as applied 

in accordance with the provisions of the Companies Act 2014; and

•  the consolidated financial statements and company financial statements have been properly prepared in accordance with the 

requirements of the Companies Act 2014 and, as regards the consolidated financial statements, Article 4 of the IAS Regulation.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (Ireland) (ISAs (Ireland)) and applicable law. Our responsibilities 
under those standards are further described in the Auditor’s Responsibilities section of our report. We believe that the audit evidence we have 
obtained is a sufficient and appropriate basis for our opinion. Our audit opinion is consistent with our report to the Audit and Risk Committee. 

We were appointed as auditor by the Directors on 10 June 2015. The period of total uninterrupted engagement is the five years ended 
31 December 2019. We have fulfilled our ethical responsibilities under, and we remained independent of the Group in accordance with, 
ethical requirements applicable in Ireland, including the Ethical Standard issued by the Irish Auditing and Accounting Supervisory Authority 
(IAASA) as applied to public interest entities. No non-audit services prohibited by that standard were provided. 

Key audit matters: our assessment of risks of material misstatement
Key audit matters are those matters that, in our professional judgement, were of most significance in the audit of the financial statements 
and include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by us, including those 
which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts of the 
engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our 
opinion thereon, and we do not provide a separate opinion on these matters.

In arriving at our audit opinion above, the key audit matters, in decreasing order of audit significance, were as follows:

Carrying values of inventories €897.3m (2018: €933.4m) and profit recognition
Refer to page 64 (Audit and Risk Committee Report), page 109 (accounting policy for inventories) and note 14 to the consolidated financial 
statements (financial disclosures – inventories).

The key audit matter
Inventories consist of the costs of land, materials, design and related production and site development costs to date, less amounts 
recognised as cost of sales on properties which have been sold. The carrying value of development land and work in progress depends 
on key assumptions relating to forecast selling prices for houses or apartments, site planning (including planning consent), build costs and 
other direct cost recoveries, all of which contain an element of uncertainty.

The Group recognises profit on each sale, based on the particular unit sold, by reference to the overall expected site margin. As site 
development and the resulting sale of residential units can take place over a number of reporting periods the determination of profit is 
dependent on the accuracy of the forecasts about future selling prices, build costs and other direct costs. There is a risk that one or all  
of the assumptions may be inaccurate with a resulting impact on the carrying value of inventories or the amount of profit recognised.

94

How the matter was addressed in our audit
Our audit procedures included, among others: 
a)  We documented our understanding of the processes, and tested the design and implementation of relevant controls, over the accuracy 

and completeness of the input data and assumptions made in the Group’s financial models which support the carrying value of 
development land and work in progress, and the allocation of costs to individual residential units. This involved testing approvals  
over the review and updating of selling prices and cost forecasts and the authorisation and recording of costs by management.

b)  We inspected management’s detailed year-end assessments of the net realisable value of development sites. These calculations were 

primarily based on residual value calculations whereby the estimated total costs of the development were deducted from total forecast 
sales proceeds. We challenged the key inputs and assumptions in the following ways, among others: 
•  We inspected forecast residential unit sales prices for consistency with sales prices achieved for similar properties or estimates 

supplied by external property consultants. 

•  We agreed a sample of forecast costs to supplier agreements or other relevant documentation from third parties and, for sites 
not yet in development, considered the consistency of estimates for the major cost categories with the estimates for sites in 
development. 

•  We evaluated the assumptions in relation to forecast numbers of units to be constructed based on appropriate documentary 

support.

•  We enquired of management as to whether there were any site-specific factors which may indicate that an individual site could be 

impaired.

•  We considered wider market evidence relating to land prices in Ireland and the demand for housing.

c)  For sites in development, we compared actual revenues and costs to estimates to assess whether net realisable values were updated 
and that the overall expected sales margins were adjusted accordingly. We evaluated the sensitivity of margins on these sites to 
changes in sales prices and costs and considered whether this indicated a risk of impairment of the inventory balance. We agreed any 
changes in planning permission to documentary support and evaluated the impact of such changes on the overall profitability of the 
individual development site.

d)  For completed sales in the year, we tested the accuracy of the release from inventory to cost of sales recorded in the general ledger  

for consistency with the financial cost models for the relevant sites.

e)  For new development land acquisitions in the year, we inspected purchase contracts and other supporting documentation to agree  
the costs of acquisition, including related direct purchase costs. We agreed amounts paid to corroborating documentary evidence. 
f)  We agreed a sample of additions to construction work in progress during the period to invoices/payment certificates and examined 
whether these additions were construction related and had been appropriately recorded as part of the costs of the relevant site.
g)  We considered the adequacy of the Group’s disclosures regarding the carrying value of development land and work in progress.

Our findings
We found that the Group had appropriate processes in place to regularly update forecasts of development site profitability to take account 
of costs incurred, updated forecast costs to complete and estimated sales prices. We found that the profit margins recognised on sales 
during the year appropriately reflected the costs attributable to units sold based on the Group’s financial models.

Our audit procedures on the key assumptions underpinning the year-end assessments of the net realisable value of development sites,  
and the related sensitivity analysis, did not identify any misstatements in relation to the Group’s conclusion that inventories are stated at 
the lower of cost and net realisable value and therefore are not impaired.

We found that the costs of new development site acquisitions during the year, and of the sample of additions to construction work in 
progress inspected, were appropriately recorded. 

The disclosures in the financial statements relating to inventories are adequate to provide an understanding of the accounting policy and 
key assumptions relating to the Group’s inventories and profit recognition.

Cairn Homes plc  Annual Report 2019

95 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Independent Auditor’s Report continued
to the members of Cairn Homes plc

Revenue recognition €435.3m (2018: €337.0m)
Refer to page 109 (accounting policy for revenue) and note 6 to the consolidated financial statements (financial disclosures – revenue)

The key audit matter
There was a substantial increase in reported revenue compared to prior year. A relatively high proportion of total revenue was recorded in 
the latter part of the year, which required particular emphasis on the recognition of revenue in the correct accounting period. Also, as well as 
traditional sales of residential units to private individuals, the Group entered into other types of agreements with certain customers during the 
year for the sale of multiple units, which required particular consideration in relation to the application of the relevant accounting standard.

How the matter was addressed in our audit
Our audit procedures included, among others: 
a)  We documented our understanding of the processes, and tested the design and implementation of relevant controls, over the 

completeness, existence and accuracy of revenue.

b)  We agreed a sample of sales of residential units and residential sites to signed contracts and cash proceeds and examined whether 

there was appropriate evidence that control over those properties had transferred to customers prior to the year-end, and hence that 
revenue had been recognised in the correct accounting period.

c)  We evaluated the approach adopted by management for the timing and amount of revenue to be recognised in accordance with the 
relevant accounting standard from material contracts entered into with customers for the sale of multiple units. In this regard, we 
independently inspected the related contract documentation and considered the appropriate application of the revenue recognition 
model in the relevant accounting standard, including whether revenue should be recognised (i) at a point in time or (ii) over time.

Our findings
We found that the Group had appropriate processes in place in relation to the recording of revenue.

Appropriate documentary evidence was available for all of the sample of sales of residential units and residential sites that we tested and  
as a result we found that revenue had been accurately recorded for those sales in the year.

We found that the approach taken in the financial statements by the Group for the recognition of revenue from contracts for the sale of 
multiple units was materially consistent with the requirements of the relevant accounting standard.

Our application of materiality and an overview of the scope of our audit 
The materiality for the consolidated financial statements as a whole was set at €2.8m (2018: €2.6m). This has been calculated with reference to a 
benchmark of profit before taxation. Materiality represents approximately 4.8% (2018: 6.9%) of this benchmark, which we consider to be one of 
the principal considerations for members of the Company in assessing the financial performance of the Group. We used a profit before taxation 
benchmark because profitability increased significantly in 2019, and this benchmark is typically applied for listed groups which have reached a 
mature stage. In assessing materiality in absolute terms for 2019 we also had regard to the level of revenue and total assets.

In the prior year, our materiality was calculated with reference to a benchmark of total revenue, of which it represented 0.77%. In assessing 
materiality in absolute terms for 2018 we also had regard to the level of profit and total assets.

We report to the Audit and Risk Committee all corrected and uncorrected misstatements we identified through our audit with a value 
in excess of €0.14m (2018: €0.13m), in addition to other audit misstatements below that threshold that we believe warrant reporting on 
qualitative grounds.

We subjected all of the Group’s reporting components to audits for group reporting purposes. The work on all components was performed 
by the Group audit team.

Materiality for the company financial statements as a whole was set at €1.8m (2018: €1.8m), determined with reference to a benchmark of 
total assets, of which it represents 0.26% (2018: 0.25%).

96

We have nothing to report on going concern
We are required to report to you:
•  if we have anything material to add or draw attention to in relation to the directors’ statement in note 1 to the financial statements  
on the use of the going concern basis of accounting with no material uncertainties that may cast significant doubt over the Group’s  
and Company’s use of that basis for a period of at least twelve months from the date of approval of the financial statements; or

•  if the related statement under the Listing Rules set out on page 34 is materially inconsistent with our audit knowledge.

We have nothing to report in these respects.

Other information
The directors are responsible for the other information presented in the Annual Report together with the financial statements. The other 
information comprises the information included in the Directors’ Report, 2019 Highlights, Investment Case section, Chairman’s Statement, 
Chief Executive Officer’s Statement, Our Portfolio at a Glance section, Business Model, Market Overview, Our Strategy section, Strategy 
in Action section, Risk Report, Financial Review, Corporate Social Responsibility section, Board of Directors section, Management Team 
section, Site Management Team section, Corporate Governance Report, Audit and Risk Committee Report, Nomination Committee 
Report, Remuneration Committee Report and Additional Information section. The financial statements and our auditor’s report thereon do 
not comprise part of the other information. Our opinion on the financial statements does not cover the other information and, accordingly, 
we do not express an audit opinion or, except as explicitly stated below, any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether, based on our financial statements audit work, the 
information therein is materially misstated or inconsistent with the financial statements or our audit knowledge. Based solely on that work 
we have not identified material misstatements in the other information.

Based solely on our work on the other information we report that, in those parts of the Directors’ Report specified for our consideration:
•  we have not identified material misstatements in the Directors’ Report;
•  in our opinion, the information given in the Directors’ Report is consistent with the financial statements; and
•  in our opinion, the Directors’ Report has been prepared in accordance with the Companies Act 2014. 

Disclosures of principal risks and longer-term viability
Based on the knowledge we acquired during our financial statements audit, we have nothing material to add or draw attention to in relation to:
•  the Principal Risks disclosures describing these risks and explaining how they are being managed and mitigated;
•  the directors’ confirmation within the Viability Statement on page 34 that they have carried out a robust assessment of the principal risks 

facing the Group, including those that would threaten its business model, future performance, solvency and liquidity; and

•  the directors’ explanation in the Viability Statement of how they have assessed the prospects of the Group, over what period they have 
done so and why they considered that period to be appropriate, and their statement as to whether they have a reasonable expectation 
that the Group will be able to continue in operation and meet its liabilities as they fall due over the period of their assessment, including 
any related disclosures drawing attention to any necessary qualifications or assumptions.

Other corporate governance disclosures
We are required to address the following items and report to you in the following circumstances:
•  Fair, balanced and understandable: if we have identified material inconsistencies between the knowledge we acquired during our 

financial statements audit and the directors’ statement that they consider that the Annual Report and Financial Statements taken as a 
whole is fair, balanced and understandable and provides the information necessary for shareholders to assess the Group’s position and 
performance, business model and strategy;

•  Audit and Risk Committee Report: if the section of the Annual Report describing the work of the Audit and Risk Committee does not 

appropriately address matters communicated by us to the Audit and Risk Committee; and

•  Statement of compliance with UK Corporate Governance Code: if the directors’ statement does not properly disclose a departure from 
provisions of the UK Corporate Governance Code specified by the Listing Rules of Euronext Dublin and/or the UK Listing Authority for 
our review.

We have nothing to report in these respects.

Cairn Homes plc  Annual Report 2019

97 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Independent Auditor’s Report continued
to the members of Cairn Homes plc

In addition as required by the Companies Act 2014, we report, in relation to information given in the Corporate Governance Report on 
pages 54 to 60 and the Directors’ Report, that:
•  based on the work undertaken for our audit, in our opinion, the description of the main features of internal control and risk management 

systems in relation to the financial reporting process, and information relating to voting rights and other matters required by the 
European Communities (Takeover Bids (Directive 2004/EC)) Regulations 2016 and specified for our consideration, is consistent with the 
financial statements and has been prepared in accordance with the Act; 

•  based on our knowledge and understanding of the Company and its environment obtained in the course of our audit, we have not 

identified any material misstatements in that information; and

•  the Directors’ Report contains the information required by the European Union (Disclosure of Non-Financial and Diversity Information by 

certain large undertakings and groups) Regulations 2017.

We also report that, based on work undertaken for our audit, the information required by the Act is contained in the Corporate Governance 
Report.

Our opinions on other matters prescribed by the Companies Act 2014 are unmodified
We have obtained all the information and explanations which we consider necessary for the purpose of our audit.

In our opinion, the accounting records of the Group and Company were sufficient to permit the financial statements to be readily and 
properly audited and the financial statements are in agreement with the accounting records.

We have nothing to report on other matters on which we are required to report by exception
The Companies Act 2014 requires us to report to you if, in our opinion, the disclosures of directors’ remuneration and transactions required 
by Sections 305 to 312 of the Act are not made.

The Companies Act 2014 also requires us to report to you if, in our opinion, the Company has not provided the information required by 
section 5(2) to (7) of the European Union (Disclosure of Non-Financial and Diversity Information by certain large undertakings and groups) 
Regulations 2017 for the year ended 31 December 2019 as required by the European Union (Disclosure of Non-Financial and Diversity 
Information by certain large undertakings and groups (Amendment)) Regulations 2018.

The Listing Rules of Euronext Dublin and the UK Listing Authority require us to review:
•  the directors’ statements, set out on page 34 in relation to going concern and longer-term viability;
•  the part of the Corporate Governance Report on pages 54 to 60 relating to the Company’s compliance with the provisions of the UK 

Corporate Governance Code and the Irish Corporate Governance Annex specified for our review; and

•  certain elements of disclosures in the report to shareholders by the Board of Directors’ Remuneration Committee.

Respective responsibilities and restrictions on use
Directors’ responsibilities
As explained more fully in their statement set out on page 93, the directors are responsible for: the preparation of the financial statements 
including being satisfied that they give a true and fair view; such internal control as they determine is necessary to enable the preparation 
of financial statements that are free from material misstatement, whether due to fraud or error; assessing the Group’s and Company’s 
ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and using the going concern basis of 
accounting unless they either intend to liquidate the Group or the Company or to cease operations, or have no realistic alternative but to 
do so.

Auditor’s responsibilities
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue our opinion in an auditor’s report. Reasonable assurance is a high level of assurance, but does not 
guarantee that an audit conducted in accordance with ISAs (Ireland) will always detect a material misstatement when it exists. Misstatements 
can arise from fraud, other irregularities or error and are considered material if, individually or in aggregate, they could reasonably be expected 
to influence the economic decisions of users taken on the basis of the financial statements. The risk of not detecting a material misstatement 
resulting from fraud or other irregularities is higher than for one resulting from error, as they may involve collusion, forgery, intentional 
omissions, misrepresentations, or the override of internal control and may involve any area of law and regulation and not just those directly 
affecting the financial statements.

A fuller description of our responsibilities is provided on IAASA’s website at https://www.iaasa.ie/getmedia/b2389013-1cf6-458b-9b8f-
a98202dc9c3a/Description_of_auditors_responsiblities_for_audit.pdf 

98

The purpose of our audit work and to whom we owe our responsibilities
Our report is made solely to the Company’s members, as a body, in accordance with Section 391 of the Companies Act 2014. Our audit 
work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s 
report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the 
Company and the Company’s members, as a body, for our audit work, for our report, or for the opinions we have formed.

Sean O’Keefe
for and on behalf of 
KPMG
Chartered Accountants, Statutory Audit Firm
1 Stokes Place
St. Stephen’s Green
Dublin 2

25 March 2020

Cairn Homes plc  Annual Report 2019

99 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the year ended 31 December 2019

2019

Note

Total
€’000

Before
Exceptional
Items
€’000

2018
Exceptional
Items
(note 31)
€’000

435,331

(350,030)

85,301

119

(17,371)

337,021

(267,924)

69,097

–

(15,879)

68,049

53,218

–

–

–

–

–

–

–

–

(9,461)

3

(11,708)

(3,930)

58,588

41,513

(3,930)

37,583

6

7

8

10

(7,372)

51,216

–

51,216

51,224

(8)

51,216

27

27

6.5 cent

6.5 cent

Total
€’000

337,021

(267,924)

69,097

–

(15,879)

53,218

3

(15,638)

(6,165)

31,418

–

31,418

30,764

654

31,418

4.0 cent

4.0 cent

Continuing operations

Revenue

Cost of sales

Gross profit

Other income

Administrative expenses

Operating profit

Finance income

Finance costs

Profit before taxation

Tax charge

Profit for the year

Other comprehensive income

Total comprehensive income for the year

Profit attributable to:

Owners of the Company

Non-controlling interests

Profit for the year

Basic earnings per share

Diluted earnings per share

100

Consolidated Statement of Financial Position
At 31 December 2019

Assets

Non-current assets

Property, plant and equipment

Right of use assets

Intangible assets

Current assets

Inventories

Trade and other receivables

Current taxation

Cash and cash equivalents

Total assets

Equity

Share capital

Share premium

Other undenominated capital

Share-based payment reserve

Retained earnings

Equity attributable to owners of the Company

Non-controlling interests

Total equity

Liabilities

Non-current liabilities

Loans and borrowings

Lease liabilities 

Deferred taxation

Current liabilities

Loans and borrowings

Lease liabilities

Trade and other payables

Current taxation

Total liabilities

Total equity and liabilities

On behalf of the Board

Note

2019
€’000

2018
€’000

11

12

13

14

15

16

17

17

17

18

28

19

20

22

19

20

23

1,976

1,083

673

3,732

897,259

11,701

655

56,810

1,358

–

855

2,213

933,355

8,033

–

62,232

966,425

1,003,620

970,157

1,005,833

810

199,616

18

8,002

552,796

761,242

2,496

828

749,616

–

7,782

(6,088)

752,138

4,418

763,738

756,556

148,041

804

5,084

147,338

–

5,856

153,929

153,194

–

334

52,156

–

52,490

206,419

49,333

–

40,820

5,930

96,083

249,277

970,157

1,005,833

John Reynolds 
Chairman 

Michael Stanley
Director

Cairn Homes plc  Annual Report 2019

101 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
 
 
 
 
 
Financial Statements continued

Consolidated Statement of Changes in Equity
For the year ended 31 December 2019

Attributable to owners of the Company

Share Capital

Ordinary 
shares
€’000

Deferred 
shares
€’000

Founder 
shares
€’000

Share 
premium
€’000

Other
undenom-
inated
Capital
€’000

Share-
based
payment 
reserve
€’000

Retained 
earnings
€’000

Total
€’000

Non-
controlling 
interests
€’000

Total
equity
€’000

As at 1 January 2019

789

20

19

749,616

–

7,782

(6,088) 752,138

4,418

756,556

Total comprehensive 
income for the year

Profit for the year

–

–

Transactions with 
owners of the 
Company

Purchase of own shares 

(note 17)

(18)

Equity-settled share-
based payments

Dividends paid to 
shareholders

Dividends and capital 
distribution paid by 
subsidiary to non-
controlling shareholder

Capital reorganisation 
– reduction of share 
premium and transfer to 
distributable reserves 
(note 17)

–

–

–

–

(18)

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(550,000)

– (550,000)

–

–

–

–

51,224

51,224

51,224

51,224

(8)

(8)

51,216

51,216

18

–

(22,647)

(22,647)

220

–

220

–

(19,693)

(19,693)

–

–

–

(22,647)

220

(19,693)

–

–

–

550,000

–

–

(1,914)

(1,914)

–

–

220

507,660

(42,120)

(1,914)

(44,034)

–

–

–

–

18

As at 31 December 2019

771

20

19

199,616

18

8,002

552,796

761,242

2,496

763,738

102

Consolidated Statement of Changes in Equity
For the year ended 31 December 2018

Attributable to owners of the Company

Share Capital

Ordinary 
shares
€’000

Deferred 
shares
€’000

Founder 
shares
€’000

Share 
premium
€’000

Share-
based
payment 
reserve
€’000

Retained
earnings
€’000

Non-
controlling 
interests
€’000

Total
€’000

Total
equity
€’000

As at 1 January 2018

762

20

46

749,616

14,222

(44,741) 719,925

1,795

721,720

Total comprehensive  
income for the year

Profit for the year

Transactions with  
owners of the  
Company

Conversion of Founder  

Shares to ordinary shares

Equity-settled share-based payments

Dividend paid to  

non-controlling shareholder

Changes in ownership interests

Investment in subsidiary by  

non-controlling shareholder

–

–

27

–

–

27

–

–

–

–

–

–

–

–

–

–

–

–

(27)

–

–

(27)

–

–

–

–

–

–

–

–

–

–

–

–

30,764

30,764

30,764

30,764

654

654

31,418

31,418

(7,889)

7,889

1,449

–

–

–

–

1,449

–

(6,440)

7,889

1,449

–

–

(527)

(527)

–

1,449

(527)

922

–

–

–

–

–

–

2,496

2,496

2,496

2,496

As at 31 December 2018

789

20

19

749,616

7,782

(6,088) 752,138

4,418

756,556

Cairn Homes plc  Annual Report 2019

103 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Consolidated Statement of Cash Flows
For the year ended 31 December 2019

Cash flows from operating activities

Profit for the year

Adjustments for:

Share-based payments expense

Finance costs

Finance income

Depreciation of property, plant and equipment

Depreciation of right of use assets

Amortisation of intangible assets

Taxation

Decrease/(increase) in inventories

Increase in trade and other receivables

Increase in trade and other payables

Tax paid

Net cash from operating activities

Cash flows from investing activities

Purchases of property, plant and equipment

Purchases of intangible assets

Transfer from restricted cash

Net cash (used in)/from investing activities

Cash flows from financing activities

Purchase of own shares

Proceeds from borrowings, net of debt issue costs

Repayment of loans

Investment in subsidiary by non-controlling shareholder

Settlement of contingent consideration for Argentum acquisition

Dividends paid

Dividends and capital distribution paid by subsidiary to non-controlling shareholder

Repayment of lease liabilities

Interest and other finance costs paid

Net cash used in financing activities

Net decrease in cash and cash equivalents in the year

Cash and cash equivalents at beginning of the year

Cash and cash equivalents at end of the year

104

2019
€’000

2018
€’000

51,216

31,418

220

9,461

–

201

360

182

7,372

69,012

36,587

(3,668)

11,993

(14,736)

99,188

(1,309)

–

–

(1,309)

(22,241)

–

(50,000)

–

–

(19,693)

(1,914)

(305)

(9,148)

1,184

15,638

(3)

195

–

135

6,165

54,732

(21,351)

(2,493)

10,083

(858)

40,113

(424)

(169)

17,002

16,409

–

94,151

(145,559)

2,496

(3,250)

–

(527)

–

(10,404)

(103,301)

(63,093)

(5,422)

62,232

56,810

(6,571)

68,803

62,232

Notes to the Consolidated Financial Statements
For the year ended 31 December 2019

1.

2.

3.

4.

5.

6.

7.

8.

9.

10.

11.

12.

13.

14.

15.

16.

17.

18.

19.

20.

21.

22.

23.

24.

25.

26.

27.

28.

29.

30.

31.

32.

33.

34.

Basis of Preparation

Key Judgements and Estimates

Significant Accounting Policies

Measurement of Fair Values

Segmental Information

Revenue

Administrative Expenses

Finance Costs

Statutory and Other Information

Taxation

Property, Plant and Equipment

Right of Use Assets

Intangible Assets

Inventories

Trade and Other Receivables

Cash and Cash Equivalents

Share Capital and Share Premium

Share-Based Payments

Loans and Borrowings

Lease Liabilities

Reconciliation of Movement of Liabilities to Cash Flows Arising from Financing Activities

Deferred Taxation

Trade and Other Payables

Dividends

Related Party Transactions

Group Entities

Earnings Per Share

Non-Controlling Interests

Financial Instruments and Risk Management

Other Commitments and Contingent Liabilities

Exceptional Items

Profit or Loss of the Parent Company

Events After the Reporting Period

Approval of Financial Statements

106

106

107

112

112

113

113

113

114

115

115

116

117

117

118

118

118

120

121

122

123

124

124

125

125

125

126

127

127

132

132

132

133

133

Cairn Homes plc  Annual Report 2019

105 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Notes to the Consolidated Financial Statements continued
For the year ended 31 December 2019

1.  Basis of Preparation
(a) Reporting entity
Cairn Homes plc (“the Company”) is a company domiciled in Ireland. The Company’s registered office is 7 Grand Canal, Grand Canal Street 
Lower, Dublin 2, D02 KW81. These consolidated financial statements cover the year ended 31 December 2019 for the Company and its 
subsidiaries (together referred to as “the Group”). The Group is predominantly involved in the development of residential property for sale.

(b) Statement of compliance
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) and 
their interpretations approved by the International Accounting Standards Board (IASB), as adopted by the European Union (EU), and those 
parts of the Companies Act 2014 applicable to companies reporting under IFRS and Article 4 of the IAS Regulation.

(c) New standards and interpretations
The following standards and interpretations were effective for the Group for the first time from 1 January 2019. They did not have a material 
effect on the consolidated results of the Group:
•  IFRS 16 Leases; 
•  Amendments to IFRS 9 Prepayment Features with Negative Compensation;
•  IFRIC 23 Uncertainty over Income Tax Treatments;
•  Amendments to IAS 28 Long-term Interest in Associates and Joint Ventures; and
•  Annual Improvements to IFRS Standards 2015-2017 Cycle.

Details of the impact of IFRS 16 are set out in notes 3 (c), 12 and 20.

The following standards and interpretations are not yet endorsed by the EU. The potential impact of these standards on the Group is 
under review:
•  IFRS 17, Insurance Contracts;
•  Amendments to IFRS 3, Definition of a Business; and
•  Amendments to IFRS 10 and IAS 28, Sale or Contribution of Assets between an Investor and its Associate or Joint Venture.

The following standards have been endorsed by the EU, are available for early adoption and are effective from 1 January 2020. The 
Group has not adopted these standards early, and instead intends to apply them from their effective date. The potential impact of these 
standards on the Group is under review.
•  Amendments to References to Conceptual Framework in IFRS Standards; 
•  Amendments to IAS 1 and IAS 8, Definition of Material; and
•  Interest Rate Benchmark Reform (Amendments to IFRS 9, IAS 39 and IFRS 7).

(d) Functional and presentation currency
These consolidated financial statements are presented in Euro, which is the functional currency of the Company and presentation currency 
of the Group, rounded to the nearest thousand.

(e) Going concern basis of accounting
Having considered the principal risks to the business, cash flow forecasts and available loan facilities, the Directors consider that it is 
appropriate that the financial statements have been prepared on the going concern basis, which assumes that the Group will continue to 
be able to meet its liabilities as they fall due for the foreseeable future. In terms of reaching this assessment, the Board has also considered 
the impact of the COVID-19 outbreak. Inevitably, there will be some negative impact on the business although the extent is not yet clear. 
The Board does not expect any reasonably anticipated COVID-19 outcomes to impact the Group’s ability to continue as a going concern.

The significant accounting policies applied in the preparation of these financial statements are set out in note 3.

2.  Key Judgements and Estimates
The preparation of consolidated financial statements requires management to make judgements, estimates and assumptions that affect the 
application of policies and reported amounts of assets, liabilities, income and expenses. Actual results could differ materially from these 
estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.

The significant accounting judgement impacting these financial statements is:
•  scale and mix of each development and the achievement of associated planning permissions

This may involve assumptions on new or amended planning permission applications. This judgement then feeds into the process of 
forecasting expected profitability by development which is used to determine the profit that the Group is able to recognise on its 

106

2.  Key Judgements and Estimates continued
developments in each reporting period.

The key sources of estimation uncertainty impacting these financial statements are:
•  forecast selling prices; and
•  carrying value of inventories and allocations from inventories to cost of sales (See notes 3 (f) and 14).

Due to the nature of the Group’s activities and, in particular the scale of its development costs and the length of the development cycle, 
the Group has to allocate site-wide development costs between units completed in the current year and those in future years. It also has  
to forecast the costs to complete on such developments and make estimates relating to future sales prices. Forecast selling prices are 
inherently uncertain due to changes in market conditions. These estimates impact management’s assessment of the net realisable value  
of the Group’s inventories and also determine the extent of profit or loss that should be recognised in respect of each development in  
each reporting period. 

In making such assessments and allocations, there is a degree of inherent estimation uncertainty. The Group has developed internal 
controls designed to effectively assess and review carrying values and the appropriateness of estimates made. 

3.  Significant Accounting Policies
The accounting policies set out below have been applied in these financial statements.

(a) Basis of consolidation
The consolidated financial statements include the results of Cairn Homes plc and all its subsidiary undertakings for the year ended 
31 December 2019.

Business combinations
The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The consideration 
transferred in the acquisition is generally measured at fair value, as are the identifiable net assets acquired. Goodwill arising on consolidation 
represents the excess of the fair value of the consideration over the fair value of the separately identifiable net assets and liabilities acquired.

Any goodwill that arises is capitalised and tested annually for impairment. Any gain on a bargain purchase is recognised in profit or loss 
immediately. Transaction costs are expensed as incurred, except if related to the issue of debt or equity securities.

The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally 
recognised in profit or loss.

Any contingent consideration is measured at fair value at the date of acquisition. If an obligation to pay contingent consideration is 
classified as equity, then it is not remeasured, and settlement is accounted for within equity. Otherwise, subsequent changes in the  
fair value of contingent consideration that meets the definition of a financial instrument are recognised in profit or loss.

Subsidiaries
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns 
from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements 
of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which 
control ceases.

Non-controlling interests, as stated in the statement of financial position, represents the portion of the equity of subsidiaries which is not 
attributable to the owners of the Company.

Transactions eliminated on consolidation
Intra-group balances and transactions, and any unrealised income and expenses arising from intra-group transactions, are eliminated.

(b) Property, plant and equipment
Property, plant and equipment are initially recognised at cost. Depreciation is provided using the straight-line method to write off the cost 
less any residual value over the estimated useful life of the asset on the following basis:
•  Leasehold improvements 7 years
•  Motor vehicles 4 years
•  Computers & equipment 3-7 years

Cairn Homes plc  Annual Report 2019

107 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Notes to the Consolidated Financial Statements continued
For the year ended 31 December 2019

3.  Significant Accounting Policies continued
(b) Property, plant and equipment continued
The assets’ useful economic lives and residual values are reviewed and adjusted, if appropriate, at each financial reporting date.  
An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount.

(c) Leases
Leases
IFRS 16, Leases, is effective for the first time in the financial year ended 31 December 2019.  IFRS 16 has replaced IAS 17 Leases. The Group 
has initially adopted IFRS 16 Leases from 1 January 2019.  IFRS 16 introduced a single, on-balance sheet accounting model for lessees 
under which the distinction between operating leases and finance leases is removed for lessees.  

The policy applicable up to 31 December 2018 under IAS 17 was that payments made under operating leases were recognised in profit  
or loss on a straight-line basis over the term of the lease. The Group had no finance leases under IAS 17.

Under IFRS 16, all assets held by the Group under lease agreements which are greater than twelve months in duration are recognised  
as right-of-use assets within the statement of financial position representing its rights to use the underlying asset.  The present value of 
future payments to be made under those lease agreements is recognised as a liability representing its obligation to make lease payments.  
Rental expenses are replaced in profit or loss with finance costs on the lease liability and depreciation of the right-of-use assets.  

The Group has applied IFRS 16 using the modified retrospective approach, under which the right-of-use asset and related lease liability 
have been determined by discounting the lease payments over the expected term of the lease at a discount rate of 2.6% reflecting 
the Group’s incremental borrowing rate.  Accordingly, the comparative information presented for 2018 has not been restated and it is 
presented, as previously reported, under IAS 17 and related interpretations. 

The Group recognises a right-of-use asset and a lease liability at inception, being the later of the date of initial application of IFRS 16 or 
the lease commencement date. The lease liability is initially measured at the present value of the lease payments that are not paid at the 
inception date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group’s incremental 
borrowing rate. The lease liability is subsequently increased by the interest costs on the lease liability and decreased by the lease payments 
made. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability plus any initial direct costs, 
and subsequently at cost less any accumulated depreciation. Depreciation is charged on a straight-line basis over the lease term from the 
inception date.

The right-of-use asset and lease liability recognised under IFRS 16 represents the Group’s lease on the central support office, which is the 
only lease impacted by IFRS 16. 

Impacts on transition
On transition to IFRS 16, the Group recognised right-of-use assets and lease liabilities. The impact on transition is summarised below.

Right-of-use assets 

Lease liabilities

1 January 2019
€’000

1,443

1,443

When measuring lease liabilities, the Group discounted lease payments using its incremental borrowing rate of 2.6% at 1 January 2019.

Operating lease commitments at 31 December 2018 as disclosed in the Group’s consolidated financial statements

Discounted using the incremental borrowing rate at 1 January 2019

Lease liabilities recognised at 1 January 2019

Lease liabilities recognised at 31 December 2019

1 January 2019
€’000

1,510

1,443

1,443

1,138

Impact for the year ended 31 December 2019
As a result of initially applying IFRS 16, the Group has recognised €1.1 million of right-of-use assets and €1.1 million of lease liabilities as at 
31 December 2019. In addition, the Group has recognised depreciation and interest costs, instead of an operating lease expense. During 
the year ended 31 December 2019, the Group recognised €0.360 million of depreciation charge on right of use assets and €0.038 million  
of interest costs on lease liabilities.

108

3.  Significant Accounting Policies continued
(d) Intangible assets
Computer software
Acquired computer software is capitalised as intangible assets on the basis of the costs incurred to acquire and bring to use the 
specific software.

Costs that are directly attributable to the production of identifiable and unique software products controlled by the Group, and that will 
probably generate economic benefits exceeding costs beyond one year, are recognised as intangible assets.

Computer software costs are amortised over their estimated useful lives from seven to ten years for specialised software which is expected 
to provide benefits over those periods. Other costs in respect of computer software are recognised as an expense as incurred.

The assets’ useful economic lives and residual values are reviewed and adjusted, if appropriate, at each financial reporting date. An impairment 
loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount.

(e) Revenue
Revenue represents the fair value of consideration received or receivable, net of value-added tax. Revenue is recognised at the point in 
time when control over the property has been transferred to the customer, which occurs at legal completion. Revenue is measured at the 
transaction price agreed under the contract.

Booking and contract deposits on units sold by the Group are held by the Group’s legal advisors, externally to the Group, until legal 
completion of the sale, at which point all such deposits are paid to the Group and recognised as revenue. Where a contract, on which a 
contract deposit has been paid, is not completed, the Group will recognise the forfeited deposit (arising in accordance with the contract’s 
terms) as revenue.

Rental income is recognised on a straight-line basis over the life of the operating lease. This income principally arises from existing rental 
properties on acquired development sites which will be demolished or vacated (see policy (f)).

(f) Inventories
Units in the course of development and completed units are valued at the lower of cost and net realisable value. Cost includes the cost of 
land, raw materials, stamp duty, direct labour and development costs, but excludes indirect overheads. Land purchased for development, 
including land in the course of development, is initially recorded at cost. For development property acquired through business combinations, 
cost is the sum of the fair value at acquisition plus subsequent direct costs. The Group’s developments can take place over several reporting 
periods and the Group has to allocate site-wide development costs between units built in the current year and in future years. It also has to 
estimate the costs to completion of such developments. In making these assessments, which impact on estimating the appropriate amounts 
from inventory to be recognised as cost of sales on units sold, there is a degree of inherent uncertainty.

The Group is predominantly involved in the development of residential property units for sale. Because the nature of such individual units 
is that they are produced in large quantities on a repetitive basis over a relatively short period of time, the Group’s inventories are not 
considered to be qualifying assets for the purposes of capitalisation of borrowing costs.

Inventories are carried at the lower of cost and net realisable value, such that provision is made, where appropriate, to reduce the value  
of inventories and work in progress to their net realisable value.

Where a site has commenced selling units, the Group compares the margin recognised on a site in the year to the forecast margin on a 
site over the life of the development, taking account of updated sales prices and cost estimates. Where a site has not yet commenced 
selling, the Group compares the most recent forecast to prior forecasts for that site. The Group assesses whether any such updated margin 
forecasts indicate that the inventory balance needs to be adjusted to reflect the net realisable value.

Where a site purchased for redevelopment includes existing rental properties which will be demolished or vacated as part of the planned 
redevelopment of the site, the full cost of the site is classified within inventories.

Contract deposits for purchases of development property are recognised as deposits when paid and are transferred to inventory on legal 
completion of the contract when the remainder of the contract price is paid.

(g) Share-based payments
The Group has issued equity-settled share-based payments to certain employees (long-term incentive awards and share options) and 
founders (Founder Shares).

Cairn Homes plc  Annual Report 2019

109 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Notes to the Consolidated Financial Statements continued
For the year ended 31 December 2019

3.  Significant Accounting Policies continued
(g) Share-based payments continued
The grant-date fair value of equity-settled share-based payment awards granted to employees is generally recognised as an expense, with 
a corresponding increase in equity over the vesting period of the awards. The amounts recognised as an expense are adjusted to reflect 
the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount 
ultimately recognised is based on the number of awards that meet the related service and non-market performance conditions, where 
applicable at the vesting date.

The amount recognised as an expense is not adjusted for market conditions not being met. For share-based payment awards with 
non-vesting conditions, the grant-date fair value of the share-based payment is measured to reflect such conditions and there is no  
true-up for differences between expected and actual outcomes.

(h) Taxation
Tax expense comprises current tax and deferred tax. Tax expense is recognised in profit or loss except to the extent that it relates to  
a business combination or items recognised in other comprehensive income or equity.

Current tax is the expected tax payable on taxable profit or loss for the period and any adjustment to tax payable in respect of previous 
years. It is measured using tax rates that have been enacted or substantively enacted by the reporting date.

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting 
purposes and the amounts used for taxation purposes. Deferred tax is not recognised for:
•  temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects 

neither accounting nor taxable profit or loss;

•  temporary differences relating to investments in subsidiaries to the extent that the Group is able to control the timing of the reversal of 

the temporary differences and it is probable that they will not reverse in the foreseeable future; and

•  taxable temporary differences arising on the initial recognition of goodwill.

Deferred tax assets are recognised for unused tax losses, unused tax credits and deductible temporary differences to the extent that it is 
probable that future taxable profits will be available against which they can be used. Deferred tax assets are reviewed at each reporting 
date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised; such reductions are reversed 
when the probability of future taxable profits improves.

Unrecognised deferred tax assets are reassessed at each reporting date and recognised to the extent that it has become probable that 
future taxable profits will be available against which they can be used.

Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates 
enacted or substantively enacted at the reporting date. The measurement of deferred tax reflects the tax consequences that would follow 
from the manner in which the Group expects, at the reporting date, to recover or settle the carrying amounts of its assets and liabilities.

The measurement of uncertain tax positions within tax assets and liabilities requires judgement in interpreting tax legislation and 
current case law in order to estimate the amount to be recognised. In line with accounting standards, the Group reflects the effect of an 
uncertainty using either the “most likely amount” method or the “expected value” method, as appropriate for the particular uncertainty.

(i)  Pensions
The Group operates defined contribution schemes for employees. The Group’s contributions to the schemes are charged to profit or loss  
in the year in which the contributions fall due.

(j)  Cash and cash equivalents
Cash and cash equivalents include cash and bank balances in bank accounts with no notice or on short-term deposits which are subject  
to insignificant risk of changes in value.

Any cash and bank balances that are not available for use by the Group are presented as restricted cash. Amounts of restricted cash which 
are restricted from being exchanged or used to settle a liability for at least 12 months after the end of the reporting year are classified as 
non-current assets.

(k) Provisions
Provisions are recognised in the statement of financial position when the Group has a present legal or constructive obligation as a result 
of a past event and it is probable that an outflow of economic benefits will be required to settle the obligation, and the amount can be 
reliably estimated.

110

3.  Significant Accounting Policies continued
(l)  Ordinary shares
Incremental costs directly attributable to the issue of ordinary shares, net of any tax effects, are recognised as a deduction from equity 
through retained earnings.

(m)  Exceptional items
Items that are material in size and unusual or infrequent are presented as exceptional items in the statement of profit or loss and other 
comprehensive income. The Directors are of the opinion that the separate presentation of exceptional items provides helpful information 
about the Group’s underlying business performance.

(n) Segmental reporting
Operating segments are reported in a manner consistent with the internal organisational and management structure and the internal 
reporting information provided to the Chief Operating Decision Maker (“CODM”) (designated as the Board of Directors), which is 
responsible for allocating resources and assessing performance of operating segments.

(o) Finance income and costs
Interest income and expense is recognised using the effective interest method. The effective interest method is a method of calculating 
the amortised cost of a financial asset or financial liability (or group of financial assets or financial liabilities) and of allocating the interest 
income, interest expense and fees paid and received over the relevant period.

Commitment fees in relation to undrawn loan facilities are accounted for on the accruals basis, within finance costs.

The Group is required to capitalise borrowing costs directly attributable to the acquisition, construction and production of a qualifying 
asset, as part of the costs of that asset. Inventories which are produced in large quantities on a repetitive basis over a short period of time 
are not qualifying assets. The Group does not generally produce qualifying assets.

(p) Financial instruments 
(i)  Financial assets and financial liabilities
Under IFRS 9, financial assets and financial liabilities are initially recognised at fair value and are subsequently measured based on their 
classification as described below. Their classification depends on the purpose for which the financial instruments were acquired or issued, 
their characteristics and the Group’s designation of such instruments. IFRS 9 requires that all financial assets and financial liabilities be 
classified as fair value through profit or loss (“FVTPL”), amortised cost or fair value through other comprehensive income (“FVOCI”).

(ii) Classification of financial instruments
The following summarises the classification and measurement the Group has elected to apply to each of its significant categories of 
financial instruments:

Type

Financial assets

Cash and cash equivalents

Trade and other receivables

Financial liabilities

Loans and borrowings

Trade payables and accruals 

IFRS 9 
classification

Amortised cost

Amortised cost

Amortised cost

Amortised cost

(iii)  Trade and other receivables
Trade and other receivables are initially recognised when they are originated and are accounted for at amortised cost using the effective 
interest method. The amortised cost is reduced by impairment losses, which are measured using an expected credit loss model. Any 
interest income and impairment are recognised in profit or loss. Any gain or loss on derecognition is recognised in profit or loss.

(iv)  Financial liabilities
Financial liabilities are measured at amortised cost using the effective interest method.

Cairn Homes plc  Annual Report 2019

111 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Notes to the Consolidated Financial Statements continued
For the year ended 31 December 2019

3.  Significant Accounting Policies continued
(p) Financial instruments continued
(v) Derecognition and modification of financial liabilities
The Group derecognises a financial liability when it is extinguished (when its contractual obligations are discharged or cancelled, or expire).

(v) Derecognition and modification of financial liabilities continued
The Group also derecognises a financial liability when there is a substantial modification of the liability. A substantial modification is 
deemed to have occurred when the present value of the cash flows under the modified terms, discounted using the original effective 
interest rate, is at least 10% different from the discounted present value of the remaining cash flows under the original terms. If the financial 
liability is deemed to have been substantially modified, a new financial liability is recognised at fair value. The difference between this fair 
value and the previous carrying amount of the financial liability prior to its derecognition is recognised in profit or loss.

A non-substantial modification of a financial liability is deemed to have occurred when the present value of the cash flows under the 
modified terms, discounted using the original effective interest rate, is less than 10% different from the discounted present value of the 
remaining cash flows under the original terms, and there are no other qualitative factors which indicate that a substantial modification 
has occurred. For non-substantial modifications, the amortised cost of the liability is recalculated by discounting the modified cash flows 
at the original effective interest rate and any resulting gain or loss is recognised in profit or loss. For non-substantial modifications where 
the impact is that the interest on floating rate liabilities has been repriced at current market terms, the original effective interest rate is 
adjusted to reflect the current market terms at the time of the modification. Any costs and fees directly attributable to the modification 
of the financial liability are recognised as an adjustment to the carrying amount of the modified financial liability and amortised over its 
remaining term under the effective interest method. Any unamortised costs attributable to the original financial liability, with the exception 
of unamortised arrangement fees, are recognised as an adjustment to the carrying amount of the modified financial liability and amortised 
over the remaining term of the modified liability under the effective interest method. Unamortised arrangement fees relating to the original 
financial liability are recognised in profit or loss on modification.

(vi)  Offsetting
Financial assets and financial liabilities are offset and the net amount presented in the statement of financial position when, and only when, 
the Group currently has a legally enforceable right to offset the amounts and intends either to settle them on a net basis or to realise the 
asset and settle the liability simultaneously.

4.  Measurement of Fair Values
Certain of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial 
assets and liabilities. Fair value is defined in IFRS 13, Fair Value Measurement, as the price that would be received to sell an asset or paid 
to transfer a liability in an orderly transaction between market participants at the measurement date. When measuring the fair value of an 
asset or a liability, the Group uses observable market data as far as possible.

Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques, as follows:
•  Level 1: quoted prices, (unadjusted) in active markets for identical assets or liabilities;
•  Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices)  

or indirectly (i.e. derived from prices); and

•  Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

If the inputs used to measure the fair value of an asset or a liability fall into different levels of the fair value hierarchy, then the fair value 
measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the 
entire measurement.

The Group recognises transfers between levels of the fair value hierarchy at the end of the reporting year during which the change 
has occurred.

Further disclosures about the assumptions made in measuring fair values are included in note 29 Financial Instruments and 
Risk Management.

5.  Segmental Information
Segmental information is presented on the same basis as that used for internal reporting purposes. Operating segments are reported 
in a manner consistent with the internal reporting provided to the CODM. The CODM has been identified as the Board of Directors of 
the Company.

Having considered the criteria in IFRS 8 Operating Segments and considering how the Group manages its business and allocates resources, 
the Group has determined that it has one reportable segment. In particular, the Group is managed as a single business unit, building and 
property development. As the Group operates in a single geographic market, Ireland, no geographical segmentation is provided.

112

6.  Revenue

Residential property sales

Residential site sales

Revenue from contracts with customers

Other revenue

Income from property rental

Residential property sales

Houses

Apartments

7.  Administrative Expenses

Employee benefits expense (note 9)

Other expenses

8.  Finance Costs

2019
€’000

401,808

32,152

433,960

1,371

435,331

2019
€’000

292,331

109,477

401,808

2019
€’000

10,820

6,551

17,371

Interest expense on financial liabilities measured at amortised cost

Other finance costs

Interest on lease liabilities

Settlement of contingent consideration

Write-off of residual arrangement fees on refinancing 

2019

2018

Before 
exceptional 
items
€’000

11,085

623

–

–

–

Total
€’000

8,049

1,374

38

–

–

9,461

11,708

Exceptional 
items
€’000

–

–

–

3,250

680

3,930

2018
€’000

294,184

41,657

335,841

1,180

337,021

2018
€’000

197,676

96,508

294,184

2018
€’000

10,045

5,834

15,879

Total
€’000

11,085

623

–

3,250

680

15,638

Interest expense for the year ended 31 December 2019 includes interest and amortised arrangement fees and issue costs on the drawn 
term loans, revolving credit facility and loan notes. Other finance costs include commitment fees on the undrawn element of the revolving 
credit facility during the year.

Exceptional finance costs in 2018
In the prior year, in accordance with IFRS 3 Business Combinations, a contingent consideration settlement of €3.25 million was charged to 
profit or loss in relation to the Swords site which was acquired as part of the Argentum acquisition in 2016.

Cairn Homes plc  Annual Report 2019

113 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Notes to the Consolidated Financial Statements continued
For the year ended 31 December 2019

8.  Finance Costs continued
Exceptional finance costs in 2018 continued
Residual unamortised arrangement fees of €0.68 million at the date of refinancing (note 19) relating to the previous term loan and revolving 
credit facility were charged to profit or loss in the year ended 31 December 2018.

These charges arose from non-routine transactions and were therefore classified as exceptional finance costs (note 31).

9.  Statutory and Other Information
(i)  Employees
The average number of persons employed by the Group (including Executive Directors) during the year was:

Number of employees

The aggregate payroll costs of these employees were:

Wages and salaries

Social welfare costs

Pension costs – defined contribution schemes

Share-based payments expense

Other

Amounts capitalised into inventories

Employee benefits expense

(ii) Other information

Operating lease rental expense

Net foreign currency (gains)/losses recognised in profit or loss

Auditor’s remuneration

Audit of Group, Company and subsidiary financial statements

Other assurance services

Tax advisory services

Other non-audit services

Auditor’s remuneration for the audit of the Company financial statements was €15,000 (2018: €15,000)

Directors’ remuneration*

Salaries, fees and other emoluments

Pension contributions – defined contribution schemes

* Inclusive of remuneration of connected persons as defined by Companies Act 2014.

114

2019

182

2018

146

2019
€’000

17,546

1,917

1,275

220

113

21,071

(10,251)

10,820

2019
€’000

–

(2)

295

20

29

68

412

2018
€’000

13,336

1,414

634

1,449

81

16,914

(6,869)

10,045

2018
€’000

343

27

265

20

192

155

632

2,244

106

2,350

2,421

120

2,541

2019
€’000

8,144

(772)

7,372

2018
€’000

5,920

245

6,165

2019
€’000

58,588

2018
€’000

37,583

7,324

4,698

10.  Taxation

Current tax charge for the year

Deferred tax (credit)/charge for the year (note 22)

Total tax charge

The tax assessed for the year differs from the standard rate of tax in Ireland. The differences are explained below.

Profit before tax

Tax charge at standard Irish income tax rate of 12.5%

Effects of:

Income taxed/expenses deductible at the higher rate of corporation tax

Expenses not deductible for tax purposes

Prior utilisation of tax losses

Adjustment in respect of prior year

Total tax charge

11.  Property, Plant and Equipment

Cost

At 1 January 2019

Additions

At 31 December 2019

Accumulated depreciation

At 1 January 2019

Depreciation

At 31 December 2019

Net book value

At 31 December 2019

32

96

–

(80)

7,372

Leasehold 
improvements
€’000

Motor 
vehicles 
€’000

Computers & 
equipment
€’000

463

20

483

(198)

(58)

(256)

–

77

77

–

(11)

(11)

1,762

1,212

2,974

(669)

(622)

(1,291)

(1,558)

227

66

1,683

1,976

204

164

886

213

6,165

2019
Total
€’000

2,225

1,309

3,534

(867)

(691)

Depreciation of €0.49 million (2018: €0.24 million) in relation to construction related assets was included in construction work in progress  
in inventories.

Cairn Homes plc  Annual Report 2019

115 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Notes to the Consolidated Financial Statements continued
For the year ended 31 December 2019

11.  Property, Plant and Equipment continued

Cost

At 1 January 2018

Additions

At 31 December 2018

Accumulated depreciation

At 1 January 2018

Depreciation

At 31 December 2018

Net book value

At 31 December 2018

12.  Right of Use Assets

Cost

At 1 January 2019 on initial application of IFRS 16

Additions

At 31 December 2019

Accumulated depreciation

At 1 January 2019 

Depreciation

At 31 December 2019

Net book value

At 31 December 2019

Leasehold 
improvements
€’000

Computers & 
equipment
€’000

463

–

463

(132)

(66)

(198)

1,338

424

1,762

(297)

(372)

(669)

2018
Total
€’000

1,801

424

2,225

(429)

(438)

(867)

265

1,093

1,358

2019
€’000

1,443

–

1,443

–

(360)

(360)

1,083

2018
€’000

–

–

–

–

–

–

–

Following the adoption of IFRS 16, the Group has recognised a right-of-use asset in respect of the lease of its central support office 
property.  On initial application of IFRS 16, the asset and related lease liability (notes 3(c) and 20) were determined by discounting the lease 
payments over the expected remaining term of the lease at a discount rate of 2.6% reflecting the Group’s incremental borrowing rate at 
1 January 2019.

116

13.  Intangible Assets

Software

Cost

At 1 January 2019

Additions

At 31 December 2019

Accumulated amortisation

At 1 January 2019

Amortisation

At 31 December 2019

Net book value

At 31 December 2019

Software

Cost

At 1 January 2018

Additions

At 31 December 2018

Accumulated amortisation

At 1 January 2018

Amortisation

At 31 December 2018

Net book value

At 31 December 2018

14.  Inventories

Land held for development

Construction work in progress

Development land collateral

2019
€’000

1,103

–

1,103

(248)

(182)

(430)

673

2018
€’000

934

169

1,103

(113)

(135)

(248)

855

2019
€’000

692,756

204,503

–

2018
€’000

750,653

180,833

1,869

897,259

933,355

The Directors consider that all inventories are essentially current in nature although the Group’s operational cycle is such that a 
considerable proportion of inventories will not be realised within 12 months. It is not possible to determine with accuracy when specific 
inventories will be realised as this will be subject to a number of factors such as consumer demand and the timing of planning permissions.

Cairn Homes plc  Annual Report 2019

117 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Notes to the Consolidated Financial Statements continued
For the year ended 31 December 2019

14.  Inventories continued
As the build costs on each site can take place over a number of reporting periods the determination of the cost of sales to release on each 
sale is dependent on up to date cost forecasting and expected profit margins across the various developments. There is a risk that one or all 
of the assumptions may require revision as more information becomes available, with a resulting impact on the carrying value of inventories or 
the amount of profit recognised. The risk is managed through ongoing site profitability reforecasting with any necessary adjustments being 
accounted for in the relevant reporting year. The Directors considered the evidence from impairment reviews and profit forecasting models 
across the various sites and are satisfied with the carrying value of inventories (development land and construction work in progress), which  
are stated at the lower of cost and net realisable value, and with the methodology for the release of costs on the sale of inventories.

Development land collateral consists of the collateral property attached to loans acquired by the Group as part of the December  
2015 Project Clear loan portfolio acquisition. The Group has now completed the foreclosure process of transferring development land 
collateral into its direct ownership and the carrying value of this collateral property at 31 December 2019 was nil (2018: €1.9 million).

The total amount charged to cost of sales from inventories during the year was €348.2 million (2018: €266.6 million).

15.  Trade and Other Receivables

Construction bonds

Other receivables

The carrying value of all trade and other receivables is approximate to their fair value.

16.  Cash and Cash Equivalents

Cash and cash equivalents

2019
€’000

5,884

5,817

11,701

2018
€’000

3,963

4,070

8,033

2019
€’000

56,810

2018
€’000

62,232

Cash deposits are made for varying short-term periods depending on the immediate cash requirements of the Group. All deposits can be 
withdrawn without significant changes in value and accordingly the fair value of cash and cash equivalents is identical to the carrying value.

17.  Share Capital and Share Premium

Authorised

Ordinary Shares of €0.001 each

Founder Shares of €0.001 each

Deferred Shares of €0.001 each

A Ordinary Shares of €1.00 each

Total authorised share capital

Issued and fully paid

As at 31 December 2019

Ordinary Shares of €0.001 each

Founder Shares of €0.001 each

Deferred Shares of €0.001 each

A Ordinary Shares of €1.00 each

Total issued and fully paid

118

2018
€’000

1,000

100

120

20

1,240

Total
€’000

Number

2019
€’000

Number

1,000,000,000

1,000 1,000,000,000

100,000,000

120,000,000

20,000

100

120

20

100,000,000

120,000,000

20,000

Number

770,655,088

19,182,149

19,980,000

–

1,240

Share
capital
€’000

771

19

20

–

810

Share 
premium
€’000

199,597

200,368

19

–

–

38

20

–

199,616

200,426

17.  Share Capital and Share Premium continued

Issued and fully paid

As at 31 December 2018

Ordinary Shares of €0.001 each

Founder Shares of €0.001 each

Deferred Shares of €0.001 each

A Ordinary Shares of €1.00 each

Total issued and fully paid

Number

788,783,171

19,182,149

19,980,000

–

Share
capital
€’000

Share 
premium
€’000

Total
€’000

789

19

20

–

828

749,597

750,386

19

–

–

38

20

–

749,616

750,444

The Company has four authorised classes of shares: Ordinary Shares; A Ordinary Shares; Founder Shares; and Deferred Shares.

The holders of Ordinary Shares are entitled to receive dividends as declared from time to time, and are entitled to one vote per Ordinary 
Share at meetings of the Company.

The holders of Founder Shares are not entitled to receive dividends and do not have voting rights at meetings of the Company save in 
relation to a resolution to wind up the Company or to authorise the Directors to issue further Founder Shares. Founder Shares entitle Prime 
Developments Ltd (“PDL”) (the ultimate beneficiaries of PDL are Alan McIntosh, a Director, and his spouse), Michael Stanley and Kevin 
Stanley (the Founders) to receive 20% of the Total Shareholder Return (which is the increase in the market capitalisation of the Company, 
plus dividends, returns of capital or distributions in the relevant periods) (the Founder Share Value), over the seven years following the 
Initial Public Offering in 2015, subject to the satisfaction of the Performance Condition, being the achievement of a compound rate of 
return of 12.5% per annum in the Company’s share price, as adjusted for any dividends, returns of capital or distributions paid in the period. 
The Founder Shares will be converted into Ordinary Shares or paid out in cash, at the option of the Company, in an amount equal to the 
Founder Share Value. Subject to satisfying the Performance Condition there is no limitation on the amount to be converted into Ordinary 
Shares (or otherwise issued as Ordinary Shares at nominal value to fulfil the value of 20% of Total Shareholder Return achieved) or paid out 
in cash, other than the seven year limit referred to above.

The following restrictions apply to the transfer of Founder Shares before they are converted to Ordinary Shares: any Founder Shareholder 
may at any time transfer some or all of the Founder Shares held by him to a family member or (one or more) trustees to be held under 
a Family Trust and/or any other Founder Shareholder. None of the Founder Shares transferred to the above mentioned parties may 
subsequently be transferred save to a person or a party to which the shares in question could have been transferred as defined above.

The following restrictions apply to the Ordinary Shares which are issued as a result of the Founder Shares conversions:
•  during the period of 365 days from the date of conversion, none of the Founders will, without the prior written consent of the Board, 

offer, sell or contract to sell, or otherwise dispose of such Ordinary Shares (or any interest therein or in respect thereof) or enter into any 
transaction with the same economic effect as any of the foregoing; and

•  for a second period of 365 days commencing one year following conversion of Founder Shares into Ordinary Shares, the Founders shall 
be entitled to offer, sell, or contract to sell, or otherwise dispose of 50% of such Ordinary Shares (or any interest therein or in respect 
thereof) or enter into any transaction with the same economic effect as any of the foregoing but the lock-up restriction described above 
will continue to apply to the remaining 50% of such Ordinary Shares during that second period of 365 days.

The total number of Ordinary Shares impacted by these restrictions amounted to 13,555,311 at 31 December 2019.

The holders of Deferred Shares do not have voting rights at meetings and are not entitled to receive dividends except for the right to 
receive €1 in aggregate for every €100,000,000,000 paid to the holders of Ordinary Shares.

The holders of A Ordinary Shares are not entitled to receive dividends and do not have voting rights at meetings of the Company.

Share Issues
No shares were issued during the year ended 31 December 2019.

Year ended 31 December 2018
On 16 August 2018, the Company issued 27,110,622 Ordinary Shares (through the conversion of 27,110,622 Founder Shares) to the Founder 
Group of Michael Stanley, Alan McIntosh and Kevin Stanley.

Cairn Homes plc  Annual Report 2019

119 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Notes to the Consolidated Financial Statements continued
For the year ended 31 December 2019

17.  Share Capital and Share Premium continued
Share Issues continued
Capital reorganisation
On 29 April 2019, the High Court approved a capital reorganisation to reduce the Company’s share premium account by €550 million and 
the resulting reserves from this cancellation have been treated as realised profits. The capital reorganisation took effect on 1 May 2019.

Share buyback
Further to the authority granted at the Annual General Meeting on 22 May 2019, the Company commenced a €25 million share buyback 
programme on 13 September 2019. As at 31 December 2019, the total cost of shares repurchased under the buyback programme 
was €22,646,683. In accordance with the share buyback programme, all repurchased shares are subsequently cancelled. 18,128,083 
repurchased shares were cancelled in the year ended 31 December 2019. This programme completed on 13 January 2020. 

On 16 January 2020, the Company announced an extension of its €25 million share buyback programme to include up to a further €35 
million, thereby increasing the size of the overall share buyback programme to €60 million (note 33). Despite the Group’s robust financial 
position and strong cashflow generation capability, the Board has carefully considered its capital return policy in the face of the COVID-19 
crisis and, with the long term interests of the Group in mind, has determined to suspend the share buyback programme, as of 24 March 2020.

Other Undenominated Capital

At 1 January

Nominal value of own shares purchased

At 31 December

2019
€’000

–

18

18

2018
€’000

–

–

–

18.  Share-Based Payments
Founder Shares
A valuation exercise was undertaken in 2015 to fair value the Founder Shares (the terms of which are outlined in note 17), which resulted in 
a non-cash charge in the period to 31 December 2015 of €29.1 million, with a corresponding increase in the share-based payment reserve 
in equity such that there was no overall impact on total equity. This non-cash charge to profit or loss for the period ended 31 December 
2015 was for the full fair value of the award relating to the Founder Shares, all of which was required to be recognised up front under the 
terms and conditions of the Founder Share agreement. No charge has been or will be recognised in subsequent years.

The valuation exercise was completed using the “Monte Carlo” simulation methodology and the following key assumptions:
•  Share price volatility of 25% per annum, based on a basket of comparative UK listed entities;
•  Risk free rate of 0.1% per annum;
•  Dividend yield of 3% per annum, effective from 2018; and
•  15% discount based on restrictions on sale once Founder Shares convert to Ordinary Shares.

As detailed in note 17, during the year ended 31 December 2018, 27,110,622 Founder Shares were converted to Ordinary Shares and a 
proportionate amount of the €29.1 million amount referred to above, totalling €7.9 million, was transferred from the share-based payment 
reserve to retained earnings.

Long Term Incentive Plan
The Group operates an equity settled Long Term Incentive Plan (“LTIP”), which was approved at its May 2017 Annual General Meeting, 
under which conditional awards of 3,889,750 shares made to employees remain outstanding as at 31 December 2019 (2018: 3,121,413).  
The shares will vest on satisfaction of service and performance conditions attaching to the LTIP. Vesting of 80% of the awards will be based 
on Earnings per Share (“EPS”) performance and 20% will be based on Total Shareholder Return (“TSR”) over a three year vesting period. 
Awards to Executive Directors and senior management are also subject to an additional two year holding period after vesting.

The EPS-related performance condition is a non-market performance condition and does not impact the fair value of the EPS-based awards 
at the grant date, which is equivalent to the share price at grant date.

A valuation exercise was undertaken in 2017, 2018 and 2019 to fair value the TSR-based LTIP awards. The fair value (per unit) at the date  
of grant of these awards ranged from €1.11 to €1.326 (2019 awards); €1.088 to €1.862 (2018 awards) and €1.52 to €1.76 (2017 awards).  
The valuation exercise was completed using the “Monte Carlo” simulation methodology and the following key assumptions:
•  Share price volatility of 25% per annum;
•  Risk free rate of 0% per annum;
•  Dividend yield of 3% per annum, effective from 2019;

120

18.  Share-Based Payments continued
Long Term Incentive Plan continued
•  Share price at date of grant ranging between €1.088 and €1.862, depending on grant date; and
•  Share price at beginning of performance period €1.35 (2017), €1.89 (2018) and €1.058 (2019).

The Group recognised costs related to the LTIP during the year ended 31 December 2019 of €0.220 million (2018: €1.449 million), of which 
€0.070 million (2018: €1.184 million) was charged to profit or loss and €0.150 million (2018: €0.265 million) was included in construction work 
in progress within inventories. There was a corresponding increase of €0.220 million in the share-based payment reserve in equity.

The number of outstanding conditional share awards under the LTIP are as follows:

Outstanding at beginning of year

Forfeited during the year

Lapsed during the year

Granted during the year 

Outstanding at end of year

2019
€’000

3,121,413

(247,359)

(1,350,777)

2,366,473

3,889,750

2018
€’000

1,465,909

–

–

1,655,504

3,121,413

Share Options
500,000 ordinary share options were issued in the year ended 31 December 2015, to a Director at that time and none have been exercised 
as at 31 December 2019. 250,000 of these options vested during 2018 and the remaining 250,000 vested during 2019. The exercise price of 
each ordinary share option is €1.00. At grant date, the fair value of the options that vested during 2018 was calculated at €0.219 per share 
while the fair value of options that vested during 2019 was calculated at €0.220 per share. The related charge to profit or loss during the 
year ended 31 December 2019 was nil (2018: nil).

19.  Loans and Borrowings

Current liabilities

Bank and other loans

Repayable within one year

Non-current liabilities

Bank and other loans

Repayable as follows:

Between one and two years

Between two and five years

Greater than five years

Total borrowings

2019
€’000

2018
€’000

–

–

90,704

57,337

148,041

148,041

49,333

–

75,058

72,280

147,338

196,671

In the prior year, the Group completed a debt refinancing of its existing €200 million term loan and revolving credit facility with Allied Irish 
Banks plc and Ulster Bank Ireland DAC, which was repayable by 11 December 2019, into a new €277.5 million term loan and revolving credit 
facility with Allied Irish Banks plc, Ulster Bank Ireland DAC and Barclays Bank Ireland plc, repayable by 31 December 2022. Additionally, the 
Group completed a €72.5 million private placement of loan notes with Pricoa Capital Group, repayable on 31 July 2024 (€15 million), 31 July 
2025 (€15 million) and 31 July 2026 (€42.5 million). These debt facilities are secured by a debenture incorporating fixed and floating charges 
and assignments over certain assets of the Group.

The €50 million term loan with Activate Capital, which the Group entered into on 5 July 2017, was repaid on 12 July 2019. 

The Group had undrawn revolving credit facilities of €194 million at 31 December 2019.

The amount presented in the financial statements is net of related unamortised arrangement fees and transaction costs.

Cairn Homes plc  Annual Report 2019

121 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Notes to the Consolidated Financial Statements continued
For the year ended 31 December 2019

20.  Lease Liabilities

Current liabilities

Lease liabilities

Repayable within one year

Non-current liabilities

Lease liabilities

Repayable as follows:

Between one and two years

Between two and five years

Total lease liabilities

2019
€’000

2018
€’000

334

334

334

470

804

1,138

–

–

–

–

–

–

Following the adoption of IFRS 16, the Group has recognised a lease liability in respect of the lease of its central support office property.  
On initial application of IFRS 16 the lease liability and related right-of-use asset were determined by discounting the lease payments over 
the expected remaining term of the lease at a discount rate of 2.6% reflecting the Group’s incremental borrowing rate.  

The undiscounted remaining contractual cash flows at 31 December 2019 are as follows:

As at 31 December 2019

Lease liability

Contractual cash flows

Total
€’000

(1,201)

6 months  
or less
€’000

6-12 months
€’000

(172)

(172)

1-2 year
€’000

(343)

2-5 years
€’000

(514)

122

21.  Reconciliation of Movement of Liabilities to Cash Flows Arising from Financing Activities

Balance at 1 January 2019

Cash flows from financing activities

Repayment of loans

Interest and other finance costs paid

Repayment of lease liabilities

Total changes from financing cash flows

Other changes

Amortisation of borrowing costs

Interest and other finance costs for the year

Recognition of lease liabilities on IFRS 16 transition

Total other changes

Balance at 31 December 2019

Liabilities

Accrued 
interest and 
other finance 
costs 
€’000

Loans and 
borrowings 
(note 19)
€’000

196,671

1,825

(50,000)

–

–

–

(9,148)

–

(50,000)

(9,148)

1,370

–

–

1,370

148,041

–

8,091

–

8,091

768

Lease 
liabilities
€’000

–

–

–

(305)

(305)

–

–

1,443

1,443

1,138

Liabilities

Loans and 
borrowings 
(note 19)
€’000

Accrued 
interest and 
other finance 
costs 
€’000

Total
€’000

198,496

(50,000)

(9,148)

(305)

(59,453)

1,370

8,091

1,443

10,904

149,947

Total
€’000

Balance at 1 January 2018

245,199

2,721

247,920

Cash flows from financing activities

Repayment of loans

Proceeds from borrowings, net of debt issue costs

Interest and other finance costs paid

Exceptional finance costs paid

Total changes from financing cash flows

Other changes

Amortisation of borrowing costs

Interest and other finance costs for the year

Exceptional finance costs

Total other changes

Balance at 31 December 2018

(145,559)

94,151

–

–

–

–

(10,404)

(3,250)

(51,408)

(13,654)

2,880

2,880

196,671

–

9,508

3,250

12,758

1,825

(145,559)

94,151

(10,404)

(3,250)

(65,062)

2,880

9,508

3,250

15,638

198,496

Cairn Homes plc  Annual Report 2019

123 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Notes to the Consolidated Financial Statements continued
For the year ended 31 December 2019

22.  Deferred Taxation

Movement in net deferred tax liability:

Opening balance

(Credit)/charge to profit or loss

As at year end

2019
€’000

5,856

(772)

5,084

2018
€’000

5,611

245

5,856

Deferred tax arises from temporary differences relating to tax losses (deferred tax assets) and land held for development (deferred 
tax liabilities).

2019

Opening balance

Recognised in profit or loss

Closing balance

2018

Opening balance

Recognised in profit or loss

Closing balance

Deferred  
tax assets
€’000

Deferred tax 
liabilities
€’000

Net deferred 
tax liability
€’000

744

–

744

(6,600)

772

(5,828)

(5,856)

772

(5,084)

Deferred  
tax assets
€’000

Deferred tax 
liabilities
€’000

Net deferred 
tax liability
€’000

1,325

(581)

744

(6,936)

336

(6,600)

(5,611)

(245)

(5,856)

There are unrecognised deferred tax assets of €0.129 million at 31 December 2019 (2018: €0.129 million).

23.  Trade and Other Payables

Trade payables

Accruals

VAT liability

Other creditors

Other creditors represents amounts due for payroll taxes and Relevant Contracts Tax.

The carrying value of all trade and other payables is approximate to their fair value.

2019
€’000

13,102

19,094

17,768

2,192

52,156

2018
€’000

16,064

15,662

7,828

1,266

40,820

124

24.  Dividends
Dividends of €19.7 million (2.5 cent per ordinary share) were paid by the Company during the year (2018: nil). 

Dividends and a capital distribution totalling €1.9 million (2018: dividend of €0.527 million) were paid during the year by the Company’s 
subsidiary, Balgriffin Cells P13-P15 DAC (note 28), to National Asset Management Agency (“NAMA”) in respect of its 35% shareholding.

25.  Related Party Transactions
For the year ended 31 December 2019, the following related party transactions have taken place requiring disclosure. 

The remuneration of key management personnel (which comprise the Board of Directors of the Company) was as follows:

Short-term employee benefits

Post-employment benefits (pension contributions – defined
contribution schemes)

Share-based payment expense – LTIP

Total remuneration of key management personnel

2019
€’000

2,244

106

–

2,350

2018
€’000

2,192

102

380

2,674

26.  Group Entities
The Company’s subsidiaries are set out below. All of the Company’s subsidiaries are resident in Ireland, with their registered address at 
7 Grand Canal, Grand Canal Street Lower, Dublin 2. All Group companies operate in Ireland only.

Company’s holding

Group company

Cairn Homes Holdings Limited

Cairn Homes Properties Limited

Cairn Homes Construction Limited

Cairn Homes Butterly Limited

Cairn Homes Galway Limited

Cairn Homes Killiney Limited

Cairn Homes Navan Limited

Cairn Homes Finance Designated Activity Company

Cairn Homes Montrose Limited

Principal activity

Holding company

Holding of property

Construction company

Holding of property

Holding of property

Holding of property

No activity in period

Financing activities

Holding of property

Balgriffin Cells P13-P15 Designated Activity Company

Dormant (dissolved January 2020)

Balgriffin Investment No.2 HoldCo Designated Activity Company

Holding company

Cairn Homes Property Holdco Limited

Cairn Homes Property Management Limited

Cairn Homes Property Holding One Limited

Cairn Homes Property Holding Two Limited

Cairn Homes Property Holding Three Limited

Cairn Homes Property Holding Four Limited

Cairn Homes Property Holding Five Limited

Cairn Homes Property Holding Six Limited

Cairn Homes Property Holding Seven Limited

Cairn Homes Property Holding Eight Limited

Holding company

No activity in period

No activity in period

No activity in period

Holding of property

No activity in period

No activity in period

No activity in period

No activity in period

No activity in period

Balgriffin Investment No.2 Designated Activity Company

Development of property

Direct

100%

–

–

100%

100%

100%

100%

100%

100%

65%

75%

–

–

–

–

–

–

–

–

–

–

–

Indirect

–

100%

100%

–

–

–

–

–

–

–

–

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

75%

Cairn Homes plc  Annual Report 2019

125 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Notes to the Consolidated Financial Statements continued
For the year ended 31 December 2019

27.  Earnings Per Share
The basic earnings per share for the year ended 31 December 2019 is based on the earnings attributable to ordinary shareholders of 
€51.224 million and the weighted average number of ordinary shares outstanding for the period.

Profit for the year attributable to the owners of the Company

Numerator for basic and diluted earnings per share

Weighted average number of ordinary shares for year (basic)

Dilutive effect of options

Denominator for diluted earnings per share

Earnings per share (cent)

– Basic

– Diluted

2019
€’000

51,224

51,224

2018
€’000

30,764

30,764

Number of 
Shares

Number of 
Shares

785,864,442

771,848,317

89,471

197,625

785,953,913

772,045,942

6.5

6.5

4.0

4.0

There is no dilution in respect of Founder Shares. It is assumed, as is required under IAS 33, that the test period for the Founder Share 
conversion calculation is from 1 September 2019 to 31 December 2019, however the actual test period for determining the Founder Share 
conversion in 2020 will be from 1 March 2020 to 30 June 2020. Based on the assumed test period, no ordinary shares would be issued 
through conversion of Founder Shares as the relevant performance condition was not met.

Additional ordinary shares may be issued under the Founder Share scheme in future periods up to and including 2022 if the performance 
condition under the rules of the scheme is reached (note 17).

The diluted earnings per share calculation also reflects the dilutive impact of share options (note 18). There is no dilution in respect of the 
LTIP as the performance conditions are not met as at 31 December 2019.

Adjusted earnings per share

Profit attributable to owners of the Company

Exceptional items (note 31)

Tax effect of exceptional items

Adjusted profit for purposes of calculating adjusted earnings per share

Weighted average number of ordinary shares for period (basic)

Adjusted earnings per share – basic

2019 
€’000

51,224

–

–

2018 
€’000

30,764

3,930

(491)

51,224

34,203

785,864,442

771,848,317

6.5 cent

4.4 cent

Adjusted earnings per share is 6.5 cent (2018: 4.4 cent). The only adjustment to basic earnings per share was to exclude the exceptional 
items (net of their tax effect) in 2018 (note 31).

126

28.  Non-Controlling Interests
The non-controlling interest at 31 December 2019 of €2.5 million relates to the 25% share of the net assets of a subsidiary entity, Balgriffin 
Investment No. 2 HoldCo DAC, which is held by National Asset Management Agency (“NAMA”). Cairn Homes plc holds 75% of the equity 
share capital in this subsidiary which is involved in the development of residential property.

The non-controlling interest at 31 December 2018 of €4.4 million relates to the 25% share of Balgriffin Investment No. 2 HoldCo DAC 
referred to above and the 35% share of the net assets of a subsidiary entity, Balgriffin Cells P13-P15 DAC, which was also held by NAMA. 
Balgriffin Cells P13-P15 DAC was formerly involved in the development of residential property. It completed its development activities in 
2018 and was since wound up in an orderly manner and dissolved in January 2020. 

Name

Balgriffin Cells P13-P15 DAC

Principal activities

Development of property

Balgriffin Investment No. 2 HoldCo DAC

Holding company

29.  Financial Instruments and Risk Management
The Group has exposure to the following risks arising from financial instruments:
•  credit risk;
•  liquidity risk; and
•  market risk.

Country of
incorporation

Ireland

Ireland

Ownership interest held by  
non-controlling interest %
2018

2019

35%

25%

35%

25%

This note presents information about the Group’s exposure to each of the above risks, the Group’s objectives, policies and processes for 
measuring and managing risk, and the Group’s management of capital.

(a) Risk management framework
The Board of Directors has overall responsibility for the establishment and oversight of the Group’s risk management framework.

The Group’s risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits 
and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes 
in market conditions and the Group’s activities.

The Group Audit & Risk Committee keeps under review the adequacy and effectiveness of the Group’s internal financial controls and the 
internal control and risk management systems.

(b) Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual 
obligations, and arises principally from the Group’s trade and other receivables and cash and cash equivalents. The carrying amount of 
financial assets represents the maximum credit exposure.

Exposure to credit risk
The Group’s principal financial assets are cash and cash equivalents.

Group management, in conjunction with the Board, manages the risk associated with cash and cash equivalents by depositing funds with  
a number of Irish financial institutions and AAA rated international institutions. 

The maximum amount of credit exposure is therefore:

Construction bonds and other receivables

Cash and cash equivalents – current

2019
€’000

11,701

56,810

68,511

2018
€’000

8,033

62,232

70,265

Construction bonds and other receivables of €11.7 million at 31 December 2019 were all not past due. The construction bonds and other 
receivables have been reviewed and considering the nature of the counterparties no credit losses are expected. As a result, no credit loss 
provision has been recognised.

Cairn Homes plc  Annual Report 2019

127 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Notes to the Consolidated Financial Statements continued
For the year ended 31 December 2019

29.  Financial Instruments and Risk Management continued
(c) Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are 
settled by delivering cash or other financial assets. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will 
always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable 
losses or risking damage to the Group’s reputation.

The Group monitors the level of expected cash inflows on receivables together with expected cash outflows on trade and other payables 
and commitments. All trade and other payables at 31 December 2019 are considered current with the expected cash outflow equivalent to 
their carrying value.

Management monitors the adequacy of the Group’s liquidity reserves (comprising undrawn borrowing facilities as detailed in note 19 and 
cash and cash equivalents as detailed in note 16) against rolling cash flow forecasts. In addition, the Group’s liquidity risk management 
policy involves monitoring short term and long term cash flow forecasts.

Financial liabilities due in less than one year

Trade payables and accruals

Lease liabilities

Borrowings

Financial liabilities due after more than one year

Lease liabilities

Borrowings

Funds available:

Cash and cash equivalents

Revolving credit facilities undrawn

2019
€’000

32,196

334

–

32,530

804

148,041

148,845

56,810

194,000

250,810

2018
€’000

31,726

–

49,333

81,059

147,338

147,338

62,232

198,927

261,159

The Board has reviewed the Group financial forecasts and associated risks for the period beyond one year from the date of approval of the 
financial statements. The forecasts reflect key assumptions, based on information available to the Directors at the time of the preparation 
of the financial forecasts.

These forecasts are based on:
•  detailed forecasting by site for the period 2020-2022, reflecting trends experienced up to the date of preparation of the financial 

forecasts; and

•  future revenues for 2020-2022 based on management’s assessment of trends across principal development sites.

Notwithstanding the evolving COVID-19 situation (note 33), the Directors expect that the Group will meet all of its obligations as they fall due 
on the basis that there is sufficient liquidity available to the Group for the period beyond one year from the date of approval of these financial 
statements.

128

29.  Financial Instruments and Risk Management continued
(c) Liquidity risk continued
The following are the remaining contractual maturities of financial liabilities at the reporting date. The amounts are gross and undiscounted 
and include contractual interest payments.

31 December 2019

Trade payables and accruals

Lease liabilities

Loans and borrowings

31 December 2018

Trade payables and accruals
Loans and borrowings

Contractual cash flows

Carrying
amount
€’000

6 months
or less
€’000

6-12
months
€’000

Total
€’000

32,196

(32,196)

(32,196)

1,138

(1,201)

(172)

–

(172)

1-2
years
€’000

–

(343)

2-5
years
€’000

–

(514)

>5
years
€’000

–

–

148,041

(170,585)

(2,226)

(2,226)

(4,451)

(101,616)

(60,066)

181,375

(203,982)

(34,594)

(2,398)

(4,794)

(102,130)

(60,066)

Contractual cash flows

Carrying
amount
€’000

6 months
or less
€’000

Total
€’000

31,726
196,671

(31,726)
(228,658)

(31,726)
(3,734)

6-12
months
€’000

–
(52,325)

1-2
years
€’000

–
(4,451)

2-5
years
€’000

>5
years
€’000

–
(90,853)

–
(77,295)

228,397

(260,384)

(35,460)

(52,325)

(4,451)

(90,853)

(77,295)

(d) Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Group’s 
income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk 
exposures within acceptable parameters, while optimising the return.

(i)  Currency risk
The Group is not exposed to significant currency risk. The Group operates only in the Republic of Ireland.

(ii) Interest rate risk
At 31 December 2019, the Group had the following facilities:
(a)  term loan and revolving credit facilities with Allied Irish Bank plc, Ulster Bank Ireland DAC and Barclays Bank Ireland plc that had a principal 
drawn balance of €77.5 million at a variable interest rate of Euribor (with a 0% floor), plus a margin of 2.6%. The Group has an exposure 
to cash flow interest rate risk where there are changes in Euribor rates; and

(b) a €72.5 million private placement of loan notes with Pricoa Capital which have a fixed coupon of 3.36%.

Cairn Homes plc  Annual Report 2019

129 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Notes to the Consolidated Financial Statements continued
For the year ended 31 December 2019

29.  Financial Instruments and Risk Management continued
(d) Market risk continued
Cash flow sensitivity analysis for variable-rate instruments
A reasonably possible change of 100 basis points in Euribor benchmark interest rates at the reporting date would have increased (decreased) 
profit or loss by the amounts shown below. This analysis assumes that all other variables remain constant and the rate change is only applied 
to the loans that are exposed to movements in Euribor.

31 December 2019

Variable-rate instruments – borrowings

Cash flow sensitivity (net)

31 December 2018

Variable-rate instruments – borrowings

Cash flow sensitivity (net)

Profit or loss

Equity

100 bp 
increase
€’000

100 bp 
decrease
€’000

100 bp 
increase
€’000

100 bp 
decrease
€’000

(606)

(606)

–

–

(606)

(606)

–

–

Profit or loss

Equity

100 bp 
increase
€’000

100 bp 
decrease
€’000

100 bp 
increase
€’000

100 bp 
decrease
€’000

(1,071)

(1,071)

–

–

(1,071)

(1,071)

–

–

The Group is also exposed to interest rate risk on its cash and cash equivalents. These balances attract low interest rates and therefore a 
relative increase or decrease in their interest rates would not have a material effect on profit or loss.

(e) Capital management
The Board’s policy is to maintain a strong capital base (defined as shareholders’ equity) so as to maintain investor, creditor and market 
confidence and to sustain the future development of the business. The Group takes a conservative approach to bank financing and the net 
debt to total asset value ratio was 9.4% at 31 December 2019 (2018: 13.4%). Net debt is defined as loans and borrowings (note 19) less cash 
and cash equivalents (note 16). 

On 29 April 2019, the High Court approved a capital reorganisation to reduce the Company’s share premium account by €550 million and the 
resulting reserves from this cancellation have been treated as realised profits. The capital reorganisation took effect on 1 May 2019 (note 17).

Further to the authority granted at the Annual General Meeting on 22 May 2019, the Company commenced a €25 million share buyback 
programme on 13 September 2019. As at 31 December 2019, the total cost of shares repurchased under the buyback programme 
was €22,646,683. In accordance with the share buyback programme, all repurchased shares are subsequently cancelled. 18,128,083 
repurchased shares were cancelled in the year ended 31 December 2019. This programme completed on 13 January 2020. 

On 16 January 2020, the Company announced an extension of its €25 million share buyback programme to include up to a further €35 
million, thereby increasing the size of the overall share buyback programme to €60 million (note 33). Despite the Group’s robust financial 
position and strong cashflow generation capability, the Board has carefully considered its capital return policy in the face of the COVID-19 
crisis and, with the long term interests of the Group in mind, has determined to suspend the share buyback programme, as of 24 March 2020.

The Company paid a first interim ordinary dividend of 2.5 cent per share (€19.7 million) in October 2019. 

(f) Fair value of financial assets and financial liabilities
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market 
participants at the measurement date.

For financial reporting purposes, fair value measurements are categorised into Level 1, 2 or 3 based on the degree to which inputs to the 
fair value measurements are observable and the significance of the inputs to the fair value measurement in its entirety, which are described 
as follows:
•  Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
•  Level 2: valuation techniques for which the lowest level of inputs which have a significant effect on the recorded fair value are 

observable, either directly or indirectly; and

130

29.  Financial Instruments and Risk Management continued
(f) Fair value of financial assets and financial liabilities continued
•  Level 3: valuation techniques for which the lowest level of inputs that have a significant effect on the recorded fair value are not based 

on observable market data.

The following table shows the Group’s financial assets and liabilities and the methods used to calculate fair value.

Asset/ Liability

Carrying value

Level

Method

Assumptions

Borrowings

Amortised cost

2

Discounted Cash Flow

Valuation based on future repayment and 
interest cashflows discounted at a year-end 
market interest rate.

The following table shows the carrying values of financial assets and liabilities including their values in the fair value hierarchy. The table 
does not include fair value information for other financial assets and liabilities not measured at fair value if the carrying amount is a 
reasonable approximation of fair value.

Financial assets measured at amortised cost

Construction bonds and other receivables

Cash and cash equivalents

Financial liabilities measured at amortised cost

Trade payables and accruals

Borrowings

Financial assets measured at amortised cost

Construction bonds and other receivables

Cash and cash equivalents

Financial liabilities measured at amortised cost

Trade payables and accruals

Borrowings

2019

Carrying  

value
€’000

11,701

56,810

68,511

32,196

148,041

180,237

2018

Carrying  

value
€’000

8,033

62,232

70,265

31,726

196,671

228,397

Fair value

Level 1
€’000

Level 2
€’000

Level 3
€’000

148,041

Fair value

Level 1
€’000

Level 2
€’000

Level 3
€’000

196,671

Cairn Homes plc  Annual Report 2019

131 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Notes to the Consolidated Financial Statements continued
For the year ended 31 December 2019

30.  Other Commitments and Contingent Liabilities
Pursuant to the provisions of Section 357, Companies Act 2014, the Company has guaranteed the liabilities and commitments of its subsidiary 
undertakings (excluding Balgriffin Cells P13-P15 DAC, Balgriffin Investment No.2 HoldCo DAC and Balgriffin Investment No.2 DAC) for their 
financial years ending 31 December 2019 and as a result such subsidiary undertakings have been exempted from the filing provisions of 
Companies Act 2014. Details of the Group’s subsidiaries are included in note 26 and all subsidiaries listed there, except Balgriffin Cells P13-P15 
DAC, Balgriffin Investment No.2 HoldCo DAC and Balgriffin Investment No.2 DAC are covered by the Section 357 exemption.

At 31 December 2019, the Group had contracted as follows:
•  to sell 282 apartments at The Quarter in Citywest, Dublin 24 to Urbeo for €94 million (incl. VAT). These apartments are currently under 

construction with a phased delivery commencing in late 2020. 

•  to sell 150 Multifamily PRS residential units in Mariavilla, Maynooth to Urbeo for €53.5 million (incl. VAT). 64 of these units were 

completed and sold pre year end for €24.2 million (incl. VAT) with the remaining 86 apartments currently under construction with  
a phased delivery until the end of 2020.

•  to sell 229 Multifamily PRS units in Lucan to Carysfort Capital for €78.75 million (incl. VAT). 15 of these units were completed and sold  

pre year end for €5.2 million (incl. VAT) with the remaining 214 apartments currently under construction with a phased delivery until the 
end of 2020.

•  to acquire two sites, comprising 97 acres of development land within Clonburris SDZ, at a cost of €21 million (incl. VAT). Subsequent to 

the year end, the Group completed the purchase of these sites (note 33).

At 31 December 2019, the Group had a contingent liability in respect of construction bonds in the amount of €1.5 million.

There are no other commitments or contingent liabilities that should be disclosed in these financial statements.

31.  Exceptional Items
Year ended 31 December 2019
There were no exceptional items during 2019. 

Year ended 31 December 2018
The terms of the agreements for the Argentum acquisition in 2016 included contingent consideration which could be payable in certain 
circumstances in relation to the Swords site. The exceptional finance cost of €3.25 million (note 8) in 2018 related to the settlement of this 
contingent consideration which was agreed with the Argentum vendors during 2018. This was required to be charged to profit or loss in the 
consolidated financial statements in accordance with IFRS 3 Business Combinations.

Residual unamortised arrangement fees at the date of the refinancing (note 8, note 19) of €0.68 million relating to the previous term loan 
and revolving credit facility were charged to profit or loss in 2018.

These charges arose from non-routine transactions and were therefore classified as exceptional items.

32.  Profit or Loss of the Parent Company
The parent company of the Group is Cairn Homes plc. In accordance with Section 304 of the Companies Act 2014, the Company is availing 
of the exemption from presenting its individual statement of profit or loss and other comprehensive income to the Annual General Meeting 
and from filing it with the Registrar of Companies. The Company’s loss after tax for the year ended 31 December 2019, determined in 
accordance with IFRS as adopted by the EU, is €5.6 million (2018: loss of €4.7 million).

132

33.  Events After the Reporting Period
On 15 January and 16 January 2020, Cairn Homes Properties Limited completed the acquisition of two sites, comprising 97 acres of 
development land within Clonburris SDZ, at a cost of €21 million (incl. VAT).

On 16 January 2020, the Company announced an extension of its €25 million share buyback programme to include up to a further  
€35 million, thereby increasing the size of the overall share buyback programme to €60 million (note 17). In the period from 1 January 2020 
to 24 March 2020, the Company repurchased 21,321,025 shares at a total cost of €24.5 million, of which 19,939,541 shares had been 
cancelled as at 24 March 2020. Despite the Group’s robust financial position and strong cashflow generation capability, the Board has 
carefully considered its capital return policy in the face of the COVID-19 crisis and, with the long term interests of the Group in mind, has 
determined to suspend the share buyback programme, as of 24 March 2020.

The recent outbreak of COVID-19 is clearly concerning and the Company is monitoring developments very closely. The safety and 
wellbeing of its people has been the Company’s overriding priority. The Company has established a COVID-19 response group to assess 
the range of possible risks, impacts and mitigation strategies and this group will continue to respond to the situation as it evolves. Since 
the year-end, the Company has seen significant macro-economic uncertainty as a result of the outbreak and inevitably, there will be some 
negative impact on the business although the extent is not yet clear as the scale and duration remain uncertain. As at the date of approval 
of the financial statements, the Group is well positioned given its current financial position and strong liquidity position and has mitigation 
plans in place, which it continues to adapt as the situation evolves.

34.  Approval of Financial Statements
The financial statements were approved by the Board of Directors on 25 March 2020.

Cairn Homes plc  Annual Report 2019

133 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Company Financial Statements
For the year ended 31 December 2019

Company Statement of Financial Position

Company Statement of Changes in Equity

Company Statement of Cash Flows

Notes to the Company Financial Statements

135

136

138

139

134

Company Statement of Financial Position
At 31 December 2019

Assets

Non-current assets

Property, plant and equipment

Right of use assets

Intangible assets

Investments in subsidiaries

Current assets

Amounts due from subsidiary undertakings

Trade and other receivables

Cash and cash equivalents

Total assets

Equity

Share capital

Share premium

Other undenominated capital

Share-based payment reserve

Retained earnings

Total equity

Liabilities

Non-current liabilities

Lease liabilities

Current liabilities

Trade and other payables

Lease liabilities

Total liabilities

Total equity and liabilities

On behalf of the Board

Note

2019
€’000

2018
€’000

2

3

4

5

6

7

8

8

9

10

11

10

438

1,083

673

34,313

36,507

652,262

389

6,123

507

–

855

36,640

38,002

687,270

336

5,146

658,774

692,752

695,281

730,754

810

199,616

18

8,002

463,109

671,555

804

804

22,588

334

22,922

23,726

828

749,616

–

7,782

(38,988)

719,238

–

–

11,516

–

11,516

11,516

695,281

730,754

John Reynolds 
Chairman 

Michael Stanley
Director

Cairn Homes plc  Annual Report 2019

135 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
 
 
 
 
 
Financial Statements continued

Company Statement of Changes in Equity
For the year ended 31 December 2019

Share Capital

Ordinary
shares
€’000

Deferred
shares
€’000

Founder
shares
€’000

Share
premium
€’000

Other 
undenominated 
capital
€’000

Share-
based
payment 
reserve
€’000

Retained 
earnings
€’000

Total
€’000

As at 1 January 2019

789

20

19

749,616

Total comprehensive loss for the year

Loss for the year

Transactions with owners of the 

Company

Purchase of own shares

Dividends paid to shareholders

Equity-settled share-based payments

Capital reorganisation – reduction 
of share premium and transfer to 
distributable reserves

–

(18)

–

–

–

(18)

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(550,000)

(550,000)

–

–

–

18

–

–

–

7,782

(38,988)

719,238

–

–

–

(5,563)

(5,563)

(5,563)

(5,563)

(22,647)

(19,693)

(22,647)

(19,693)

220

–

220

–

550,000

–

18

220

507,660

(42,120)

As at 31 December 2019

771

20

19

199,616

18

8,002

463,109

671,555

136

Company Statement of Changes in Equity
For the year ended 31 December 2018

As at 1 January 2018

762

20

46

749,616

14,222

(42,218)

722,448

Share Capital

Ordinary
shares
€’000

Deferred
shares
€’000

Founder
shares
€’000

Share
premium
€’000

Share-
based
payment 
reserve
€’000

Retained 
earnings
€’000

Total
€’000

Total comprehensive loss for the year

Loss for the year

Transactions with owners of the Company

Conversion of Founder Shares to ordinary shares

Equity-settled share-based payments

–

27

–

27

–

–

–

–

–

(27)

–

(27)

–

–

–

–

–

(4,659)

(4,659)

(4,659)

(4,659)

(7,889)

1,449

7,889

–

(6,440)

7,889

–

1,449

1,449

As at 31 December 2018

789

20

19

749,616

7,782

(38,988)

719,238

Cairn Homes plc  Annual Report 2019

137 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Company Statement of Cash Flows
For the year ended 31 December 2019

Cash flows from operating activities

Loss for the year

Adjustments for:

Share-based payments expense

Finance costs

Dividend income

Distribution income

Impairment of investment in subsidiary undertaking 

Depreciation of property, plant and equipment

Depreciation of right of use assets

Amortisation of intangible assets

Taxation

Decrease/(increase) in amounts due from group undertakings

(Increase)/decrease in trade and other receivables

Increase in trade and other payables

Net cash from/(used in) operating activities

Cash flows from investing activities

Investment in shares in subsidiary undertakings

Dividends and capital distribution received from subsidiary

Purchases of property, plant and equipment

Purchases of intangible assets

Net cash from/(used in) investing activities

Cash flows from financing activities

Purchase of own shares

Dividends paid

Repayment of lease liabilities

Interest paid

Net cash used in financing activities

Net increase/(decrease) in cash and cash equivalents in the year

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

138

2019
€’000

2018
€’000

(5,563)

(4,659)

70

38

(1,201)

(2,354)

2,354

201

360

182

–

1,184

–

–

–

–

195

–

135

130

(5,913)

(3,015)

35,008

(53)

10,790

(12,954)

312

8,469

39,832

(7,188)

–

3,555

(132)

–

(7,489)

–

(121)

(169)

3,423

(7,779)

(22,241)

(19,693)

(306)

(38)

(42,278)

–

–

–

–

–

977

5,146

(14,967)

20,113

6,123

5,146

Notes to the Company Financial Statements
For the year ended 31 December 2019

1.

2.

3.

4.

5.

6.

7.

8.

9.

10.

11.

12.

13.

14.

15.

Significant Accounting Policies

Property, Plant and Equipment

Right of Use Assets

Intangible Assets

Investments in Subsidiaries

Amounts due from Subsidiary Undertakings

Trade and Other Receivables

Share Capital and Share Premium

Share-Based Payments

Lease Liabilities

Trade and Other Payables

Financial Instruments

Related Party Transactions

Events after the Reporting Period

Approval of Financial Statements

140

140

141

141

141

141

142

142

142

142

143

143

143

143

143

Cairn Homes plc  Annual Report 2019

139 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Notes to the Company Financial Statements continued
For the year ended 31 December 2019

1.  Significant Accounting Policies
The individual financial statements of the Company have been prepared in accordance with IFRS as adopted by the EU and as applied in 
accordance with the Companies Act 2014. As described in note 32 of the consolidated financial statements, the Company has availed of 
the exemption from presenting its individual statement of profit or loss and other comprehensive income. The Company’s loss after tax  
for the year ended 31 December 2019 is €5.6 million (2018: loss of €4.7 million).

The significant accounting policies applicable to these individual company financial statements which are not reflected within the 
accounting policies for the consolidated financial statements are detailed below.

(a) Investments in subsidiaries
Investments in subsidiaries are accounted for in these individual financial statements on the basis of the direct equity interest, rather than 
on the basis of the reported results and net assets of investees. Investments in subsidiaries are carried at cost less impairment.

(b) Intra-group guarantees
The Company has given guarantees in respect of borrowings and other liabilities arising in the ordinary course of business of the Company 
and subsidiaries. The Company considers these guarantees to be insurance contracts and accounts for them as such. These guarantees are 
treated as contingent liabilities until such time as it becomes probable that a payment will be required under such guarantees.

2.  Property, Plant and Equipment

Cost

At 1 January 2019

Additions

At 31 December 2019

Accumulated depreciation

At 1 January 2019

Depreciation

At 31 December 2019

Net book value

At 31 December 2019

Cost

At 1 January 2018

Additions

At 31 December 2018

Accumulated depreciation

At 1 January 2018

Depreciation

At 31 December 2018

Net book value

At 31 December 2018

140

Leasehold 
improvements
€’000

Computers & 
equipment
€’000

463

20

483

(198)

(58)

(256)

475

112

587

(233)

(143)

(376)

227

211

Leasehold 
improvements
€’000

Computers & 
equipment
€’000

463

–

463

(132)

(66)

(198)

354

121

475

(104)

(129)

(233)

2019
Total
€’000

938

132

1,070

(431)

(201)

(632)

438

2018
Total
€’000

817

121

938

(236)

(195)

(431)

265

242

507

3.  Right of Use Assets

Cost

At 1 January 2019 on initial application of IFRS 16

Additions

At 31 December 2019

Accumulated depreciation

At 1 January 2019 

Depreciation

At 31 December 2019

Net book value

At 31 December 2019

2019
€’000

1,443

–

1,443

–

(360)

(360)

1,083

2018
€’000

–

–

–

–

–

–

–

Following the adoption of IFRS 16, the Company has recognised a right-of-use asset in respect of the lease of its central support office 
property.  On initial application of IFRS 16, (see note 3(c) of the consolidated financial statements) the asset and related lease liability were 
determined by discounting the lease payments over the expected remaining term of the lease at a discount rate of 2.6% reflecting the 
Group’s incremental borrowing rate at 1 January 2019.

4.  Intangible Assets
For further information on Intangible Assets refer to note 13 of the consolidated financial statements.

5.  Investments in Subsidiaries

At the beginning of the year

Additions during the year

Impairment during the year

At the end of the year

2019
€’000

36,640

27

(2,354)

34,313

2018
€’000

29,151

7,489

–

36,640

Details of subsidiary undertakings are given in note 26 of the consolidated financial statements.

Additions during 2019 relate to direct transaction costs in respect of the investment in Balgriffin Investment No.2 HoldCo DAC which was 
acquired for €7.5 million in 2018.

Impairment during 2019 relates to the capital distribution from a subsidiary, Balgriffin Cells P13-P15 DAC, which completed its 
development activities in 2018 and was since wound up in an orderly manner and dissolved in January 2020. The capital distribution of 
€2.354 million has been separately accounted for as distribution income. There is a corresponding impairment charge of €2.354 million 
resulting in a nil impact on profit or loss overall.

6.  Amounts due from Subsidiary Undertakings
Amounts due from subsidiary undertakings are repayable on demand.

The amounts owed by subsidiaries have been reviewed and no credit losses are expected based on the financial position of subsidiaries. 
As a result, no expected credit loss provision has been recognised.

Cairn Homes plc  Annual Report 2019

141 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial Statements continued

Notes to the Company Financial Statements continued
For the year ended 31 December 2019

7.  Trade and Other Receivables

Other receivables

2019
€’000

389

389

2018
€’000

336

336

8.  Share Capital and Share Premium
For further information on Share Capital and Share Premium refer to note 17 of the consolidated financial statements. For further 
information on dividends refer to note 24 of the consolidated financial statements.

9.  Share-Based Payments
For further information on Share-Based Payments refer to note 18 of the consolidated financial statements.

10.  Lease liabilities

Current liabilities

Lease liabilities

Repayable within one year

Non-current liabilities

Lease liabilities

Repayable as follows:

Between one and two years

Between two and five years

Total lease liabilities

2019
€’000

2018
€’000

334

334

334

470

804

1,138

–

–

–

–

–

–

Following the adoption of IFRS 16, the Company has recognised a lease liability in respect of the lease of its central support office 
property.  On initial application of IFRS 16 (see note 3(c) of the consolidated financial statements) the lease liability and related right-of-
use asset were determined by discounting the lease payments over the expected remaining term of the lease at a discount rate of 2.6% 
reflecting the Group’s incremental borrowing rate at 1 January 2019.  

The undiscounted remaining contractual cash flows at 31 December 2019 are as follows:

Contractual cash flows

Total
€’000

6 months  
or less
€’000

6-12 months
€’000

1-2 year
€’000

2-5 years
€’000

(1,201)

(172)

(172)

(343)

(514)

As at 31 December 2019

Lease liability

142

11.  Trade and Other Payables

Trade payables

Accruals

VAT liability

Payroll taxes

2019
€’000

500

3,038

17,768

1,282

22,588

2018
€’000

244

2,611

7,989

672

11,516

12.  Financial Instruments
The carrying value of the Company’s financial assets and liabilities, comprising amounts due from subsidiary undertakings, other 
receivables, cash and cash equivalents, trade payables and accruals are a reasonable approximation of their fair value. Relevant disclosures 
on Group financial instruments and risk management are given in note 29 of the consolidated financial statements.

13.  Related Party Transactions
Under IAS 24, Related Party Disclosures, the Company has related party relationships with key management and with its subsidiary 
undertakings (see note 26 of the consolidated financial statements).

Key management compensation is set out in note 25 of the consolidated financial statements.

14.  Events after the Reporting Period
On 16 January 2020, the Company announced an extension of its €25 million share buyback programme to include up to a further  
€35 million, thereby increasing the size of the overall share buyback programme to €60 million. In the period from 1 January 2020 to 24 March 
2020, the Company repurchased 21,321,025 shares at a total cost of €24.5 million, of which 19,939,541 shares had been cancelled as at 
24 March 2020. Despite the Group’s robust financial position and strong cashflow generation capability, the Board has carefully considered  
its capital return policy in the face of the COVID-19 crisis and, with the long term interests of the Group in mind, has determined to suspend 
the share buyback programme, as of 24 March 2020.

The recent outbreak of COVID-19 is clearly concerning and the Company is monitoring developments very closely. The safety and 
wellbeing of its people has been the Company’s overriding priority. The Company has established a COVID-19 response group to assess 
the range of possible risks, impacts and mitigation strategies and this group will continue to respond to the situation as it evolves. Since 
the year-end, the Company has seen significant macro-economic uncertainty as a result of the outbreak and inevitably, there will be some 
negative impact on the business although the extent is not yet clear as the scale and duration remain uncertain. As at the date of approval 
of the financial statements, the Group is well positioned given its current financial position and strong liquidity position and has mitigation 
plans in place, which it continues to adapt as the situation evolves.

15.  Approval of Financial Statements
The financial statements were approved by the Board of Directors on 25 March 2020.

Cairn Homes plc  Annual Report 2019

143 

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTPrincipal Bankers/Lenders
Allied Irish Banks plc
Bankcentre
Ballsbridge
Dublin 4

Ulster Bank Ireland DAC
33 College Green
Dublin 2

Barclays Bank Ireland plc
One, 2 Molesworth Place
Dublin 2

Pricoa Private Capital
One London Bridge
8th Floor
London
SE1 9BG

Additional Information

Company Information

Directors
John Reynolds (Non-Executive Chairman)
Michael Stanley (Chief Executive Officer)
Alan McIntosh (Non-Executive)
Andrew Bernhardt (Non-Executive)
Gary Britton (Non-Executive)
Giles Davies (Non-Executive)
Linda Hickey (Non-Executive)
Jayne McGivern (Non-Executive)
David O’Beirne (Non-Executive)

Secretary and Registered Office
Tara Grimley
7 Grand Canal
Grand Canal Street Lower
Dublin 2
D02 KW81

Registrars
Computershare Investor Services (Ireland) Limited 
3100 Lake Drive
Citywest Business Campus
Dublin 24
D24 AK82

Auditor
KPMG
Chartered Accountants
1 Stokes Place
St. Stephen’s Green
Dublin 2 

Website
www.cairnhomes.com

Solicitors
A&L Goodbody
IFSC
25-28 North Wall Quay
Dublin 1

Eversheds Sutherland
One Earlsfort Centre
Earlsfort Terrace
Dublin 2

Pinsent Masons LLP
30 Crown Place
Earl Street
London
EC2A 4ES

Beauchamps
Riverside Two
Sir John Rogerson’s Quay
Dublin 2

144

MIX

Paper from
responsible sources

FSC   C014719

C

a

i

r

n

H

o

m

e

s

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

2

0

1

9

7 Grand Canal
Grand Canal Street Lower
Dublin 2 
D02 KW81

T: +353 1696 4600
E: info@cairnhomes.com

www.cairnhomes.com