Quarterlytics / Industrials / Specialty Business Services / Cairn Homes

Cairn Homes

crn · LSE Industrials
Claim this profile
Ticker crn
Exchange LSE
Sector Industrials
Industry Specialty Business Services
Employees 201-500
← All annual reports
FY2022 Annual Report · Cairn Homes
Sign in to download
Loading PDF…
Built For Good 

C A I R N H O M E S  P L C

Annual Report 2022

I N   T H I S R E P O R T

I N T R O D U C T I O N

S T R A T E G I C  R E P O R T

C O R P O R A T E G O V E R N A N C E

F I N A N C I A L S T A T E M E N T S

Strategic Report 01-83

Financial Statements 127-161

01  2022 Highlights

02  At a Glance

08  Chairman’s Statement

12  CEO Statement

14  Market Overview

18  Business Model

20  Our Business Model:  
How We Add Value 

26  Our Strategy

28  Strategy in Action

127   Statement of Directors’ 

Responsibilities in respect  
of the Annual Report and  
the Financial Statements

128   Independent Auditor’s Report

136   Consolidated Statement  

of Profit or Loss and Other 
Comprehensive Income

137   Consolidated Statement 
of Financial Position

139   Consolidated Statement  
of Changes in Equity

46  Value Created for Stakeholders

141   Consolidated Statement  

48  Chief Financial  

Officer’s Statement

52  Sustainability

68  Risk Report

Corporate Governance 
84-126

84  Board of Directors

86  Senior Leadership Team

88  Corporate Governance Report

96   Audit & Risk Committee Report

100   Nomination Committee Report

104   Directors’ Remuneration Report

122  Directors’ Report

of Cash Flows

142   Notes to the Consolidated  
Financial Statements

183   Company Statement  

of Financial Position

185   Company Statement  
of Changes in Equity

187   Company Statement  

of Cash Flows

188   Notes to the Company  

Financial Statements

Additional Information 197

197   Company Information

Cairn is a home and community builder, 
leading the market in creating sustainable 
foundations upon which Ireland can thrive.

With a mature and scaled operating platform, 
our business has the resources and capabilities 
to deliver a choice of new homes where people 
want to live now and into the future. 

We are a purpose  
driven company…

building sustainable 
communities where  
people can thrive.

R E A D M O R E 

p02

…with a mature and scaled 
operating platform…

…and a clear vision  
for the future.

delivering new homes across 
all tenures of the market in 
award winning developments.

leading the future of 
homebuilding in Ireland  
by valuing people, progress 
and potential for all. 

R E A D  M O R E 

p18

R E A D M O R E 

p26 to 45

2 0 2 2 F I N A N C I A L  H I G H L I G H T S

2 0 2 2  N O N - F I N A N C I A L  H I G H L I G H T S 

2022 was another strong year for Cairn in which we grew revenue  
by 46% and our return on equity by 5% to 11%. We delivered growth 
in all key financial metrics as we continue to scale our long-term, 
sustainable and profitable business. 

R E V E N U E

+46%

2022

2021

2020

G R O S S P R O F I T 

+60%

G R O S S M A R G I N

+190bps

€617.4m

€424.0m

€261.9m

2022

2021

2020

€134.2m

€83.9m

€42.7m

2022

2021

2020

21.7%

19.8%

16.3%

O P E R AT I N G  P R O F I T 

O P E R AT I N G M A R G I N 

B A S I C E P S / D P S *

+290bps

+5.7/+0.6 cent

+76%

2022

2021

2020

€103.0m

€58.4m

€24.4m

2022

2021

2020

N E T  D E B T 

+€39.8m

2022

2021

2020

-€149.3m

-€109.5m

-€168.3m

R O E * * 

+5%

2022

2021

2020

16.7%

13.8%

9.3%

11%

6%

2%

2022

2021

2020

11.5c/6.1c

5.8c/5.5c

1.7c/0.0c

S H A R E H O L D E R  R E T U R N S * * *

+€77.1m

2022

2021

2020

€117.0m

€39.9m

€0.0m

*  Earnings per Share (“EPS”) is defined as profit attributable to owners of the Company divided by the weighted average number of ordinary shares  

for the period. Calculated as €81.0m / 703.0m shares (2021: €43.2m / 749.8m shares) 
Dividend per Share (“DPS”) is defined as the sum of interim dividend paid plus final dividend proposed for a financial year. Calculated as 3.0 cent 
interim dividend paid plus 3.1 cent final dividend proposed (2021: 2.7 cent interim dividend plus 2.8 cent final dividend)

**  Return on Equity (“ROE”) is defined as profit after tax divided by total equity at year end. Calculated as €81.0m / €751.8m (2021: €43.2m / €788.8m)
***  Shareholder Returns is defined as ordinary dividends paid and proposed for the period plus share buybacks. Calculated as €42.0m interim (paid) 

and final (proposed) ordinary dividends plus €75.0m share buyback programme (completed) (2021: €39.9m interim paid and final dividend proposed)

We continue to leverage the significant sustainable 
components of our end-to-end operating platform

C L O N B U R R I S

Secured planning permission  
for our first phase of 569  
new homes and commenced 
significant infrastructure  
works in advance of formal site 
commencement in January 2023.

R E A D M O R E 

p42

E S TA B L I S H E D  D E L I V E R Y 

PA R T N E R  F O R T H E S TAT E

Nearly 500 new Social 
& Affordable homes delivered 
to State entities in 2022.

R E A D M O R E 

p13 and 47

S U S TA I N A B I L I T Y   

T O T H E F O R E

Scope 1, 2 and 3 carbon targets 
set and awarded an upgraded 
A- CDP (Carbon Disclosure 
Project) rating.

R E A D M O R E 

p52

2 0 2 2  O P E R AT I O N A L  H I G H L I G H T S

N E W S I T E 

R E C O R D   

E N E R G Y 

C O M M E N C E M E N T S

S A L E S  L E V E L S

E F F I C I E N T  H O M E S

8

and a 30% increase in 
unit commencements

1,600+

new homes agreed 
for sale

1,526

A2 rated new home 
closed sales

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

01

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTAT  A  G L A N C E 

W H O W E A R E

At Cairn it’s not 
about what we 
build, but why

We create homes that will stand for 
generations to come and create communities 
where everyone can thrive. Our vision 
includes people, progress and potential for all.

Cairn is a leading Irish home and community builder 
committed to building homes within sustainable 
neighbourhoods where people can thrive. Cairn’s corporate 
objective is to deliver sustainable new homes, including 
houses, duplexes and apartments, to our expanding and 

multiple markets at pace and scale, building communities 
that serve our country’s present and future needs. This  
can only be produced from a scalable operating platform, 
through established supply chain partnerships and on 
development sites from a historic low-cost c. 16,800 unit 
landbank. In our view, this is the most immediate, direct and 
delivery-focused way to make a real and meaningful impact 
in the Irish housing market.

 “Our commitment is to  
build homes that have  
been thoughtfully designed, 
are sustainable and in the 
best locations.”

J o h n  R e y n o l d s 
Chairman

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

02

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTAT  A  G L A N C E 

H O W  W E O P E R AT E 

We continued to grow and strengthen  
our scaled end-to-end operating platform  
in 2022 to turn land into places where  
people love to live.

Operations
Our “Better Ways to Build” initiative ensures our  
competitive and market advantage continues through 
driving operational productivity and efficiencies into the 
future, focused on: significant investment in IT and digital 
construction, product development, faster assembly  
in a more productive off and on-site environment; 
standardisation through our Library of Houses and 
Apartments; production controls measuring on-site 
performance; lean construction principles and adaption 
across construction teams; and embedding innovation  
into every aspect of our business. 

R E A D M O R E 

p36

People
We were again certified as a Great Place to Work in 2022 as 
well as being ranked as one of the Top 20 Large Companies 
to work for in Ireland, validating the initiatives and work  
we are implementing around our culture, employee value 
proposition and career development. Equality, Diversity  
and Inclusion have been fully embedded in our culture with 
regular employee-led forums to discuss ideas and generate 
initiatives, as recognised by our Irish Centre for Diversity 
Silver award. 

R E A D  M O R E  

p34

Communities
Creating sustainable, vibrant and cohesive communities 
where people love to live is at the heart of everything we  
do. In 2022, we expanded and extended our Home Together 
Initiative to three new developments, all of which have seen a 
huge uptake by residents. Through initiatives including coffee 
mornings, street feasts and neighbourhood network teams, 
we have continued to drive community creation across our 
developments after we have built our new homes. 

R E A D  M O R E 

p32

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

03

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTAT  A  G L A N C E 

W H AT M A K E S U S   D I F F E R E N T 

Proven capability, 
capacity and track record

Our commitment to quality and 
sustainable placemaking is what sets us 
apart – we take a holistic approach that 
looks at the place, the homes, and most 
importantly the people that will live in  
the communities we create to ensure  
that they are homes for life.

Proven  
Track Record
We have invested nearly €1 billion in land 
since 2015, with a c.16,800 unit landbank 
today. We have brought over 12,000 homes 
successfully through planning and more than 
7,250 customers have chosen a Cairn Home 
since 2016, including over 5,800 who have 
moved into their new home.

Ireland’s  
Largest Self-Build  
Apartment Developer
With 3,700 apartments delivered or under 
construction across 23 of our developments, 
we have an unrivalled track record in the 
design, construction and delivery of scaled 
apartment schemes. We will commence  
a further 900 apartments in 2023.

Capital Discipline  
and Allocation
We are committed to creating and delivering 
shareholder value now and into the long-
term. For the year ended 31 December 2022, 
we delivered €117 million in shareholder 
returns, an increase of €77 million from 2021. 
With a disciplined approach to balance sheet 
efficiency and capital allocation, we continue 
to make progress towards our 15% ROE 
target, having delivered an 11% ROE in 2022.

Enhancing our 
Customers Experience
Our commitment to our customers  
continues long after a new home sale closes. 
We launched our Customer Portal in 2022,  
an interactive resource which allows 
homeowners to access important information 
online about their new home and utilise  
a self-serve ticketing system to log any 
aftercare issues. The portal will be rolled  
out to all buyers in 2023.

Design
Placemaking lies at the heart of our 
development designs, with our award-winning 
developments testament to our dedication in 
building sustainable and lasting communities. 
Our customer-focused product evolution is 
now more important than ever as people now 
view their family homes as a place to both live 
and work. 

Scale and Procurement 
Advantages
We will continue to accrue the benefits of  
our investment in our scaled and established 
delivery platforms into the future. As an industry 
leading procurer of labour and material, with 
€469 million procured in 2022, our successful 
supply chain partnership strategy and approach 
is reflected in consistently strong engagement 
scores across our entire supply chain.

04

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTAT  A  G L A N C E 

O U R P O R T F O L I O

We continued to expand our construction activities nationwide  
in 2022, commencing new sites in Cork, Limerick and Kilkenny.  
We have a landbank of c. 16,800 units across 34 sites nationwide.

Total: 34 sites

M3

M2

M1

Meath

M4

Kildare

M50

M50

N7

N81

Dublin

N11

Wicklow

High capacity public
transport routes 

Coastal commuter train

Rapid city
train red line

Rapid city
train green line

Commuter rail

Total landbank 
16,800 units

In planning
26%

SDZ (effective full 
planning permission)
31%

Full planning 
permission
32%
Residentially zoned 
9%

Subject to zoning 
2%

Unit cost 
Housing c. 12,600 
€30k
Apartments (c. 4,200) 
€66k

Average 
€39k

S O M E K E Y  D E V E L O P M E N T S

Clonburris (Dublin 22)
We received planning permission for 
our first phase of 569 new homes during 
2022. As the lead developer, we expect 
to deliver the first 75 of our 5,500 new 
homes in Clonburris to customers in 
the second half of 2023, growing to 350 
new homes in 2024.

Citywest (Dublin 24)
The third and final phase of our Citywest 
development showcases our market 
leading expertise in apartment 
construction. We began construction 
of the final 405 units in early 2022, with 
the first of six blocks to be delivered in 
mid-2023.

Linden Demesne (Kildare)
Comprising 194 houses, apartments 
and duplexes, our first sales launch 
sold out in November 2022 in this strong 
commuter belt location where we  
have already delivered 380 new homes 
in the first two phases of our nearby 
Mariavilla development.

Harpur Lane (Kildare)
Commenced within one month of 
acquisition in December 2021, our first 
homeowners moved into their new 
homes in this 211 unit development in 
Q4 2022. Strong commuter belt location 
with excellent public transport links.

Bayly & Woodland (Cork)
Our developments in Douglas will offer 
a mix of 472 houses, duplexes and 
apartments. Bayly and Woodland are 
Cairn’s first developments in Cork and 
are located in Douglas, one of Cork 
City’s most established and desirable 
residential suburbs.

Castletroy (Limerick)
Located just 7km from Limerick city 
centre and 3km from the University of 
Limerick, the development comprises 
226 houses, duplexes and apartments 
which we will deliver to the market in 
2023 and 2024.

c. 16,800 Unit Landbank 
–Balance Sheet Value €628m

  Acquisitions in Period (€’m)
  Cumulative Units Acquired

€’m

500

400

300

200

100

0

70%

of total capital
deployed in 2015 
and 2016

65%
of existing 
landbank units
acquired within 
one year of IPO

2015

2016

2017

2018

2019

2020

2021

2022

# Units

20,000

18,000

16,000

14,000

12,000

10,000

8,000

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

05

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTAT  A  G L A N C E 

S Y N D I C AT E R E F I N A N C E

New €277.5m 
Sustainability Linked 
Syndicate Facility

We completed a refinancing of our €277.5 million syndicate 
facility into a Sustainability Linked term loan and revolving 
credit facility with AIB, Bank of Ireland and Barclays Bank 
Ireland in July 2022. 

This is a new five year committed facility providing our 
business with continued flexibility as we continue to grow. 
The cost of funds on the €77.5 million term loan element  
is fixed for three years.

This is the largest sustainability linked loan facility  
of its type arranged in the Irish homebuilding sector  
and a tangible illustration of Cairn’s commitment to 
delivering our sustainability strategy. 

The €77.5 million term loan and €200 million revolving 
credit facility interest rates are in part linked to Cairn 
meeting agreed sustainability performance targets, which 
are fully aligned to our broader sustainability strategy in  
the key areas of decarbonisation, biodiversity and people.

Following the refinance, we are maintaining our total debt 
facilities at €350 million.

R E A D  O U R S U S TA I N A B I L I T Y  R E P O R T  

www.cairnhomes.com/about/sustainability

Decarbonisation  
Performance Target
•  An annual reduction of Scope 1, 2 & 3 carbon emissions 
benchmarked to the Science-Based Targets initiative. 
•  Scope 1 & 2 carbon emisisons absolute reduction target  

of 46.2% by 2030 and Scope 3 carbon emissions reduction 
target of 61% per square metre by 2030. 

06

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTBiodiversity  
Performance Target
•  Annually increasing target for biodiversity net gain 
across all of our new developments, measured as  
a percentage of overall units commenced, starting  
at 37% in 2022.

People Performance Target
•  Annual increase in graduate and trainee enrolment in 
Cairn as a percentage of overall employment, starting  
at 8% in 2022.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

07

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC H A I R M A N ’S S TAT E M E N T 

 “ Our commitment 
is to build homes 
that are thoughtfully 
designed and built 
for good.”

J o h n  R e y n o l d s
Chairman of the Board

Our focus at Cairn is not simply 
building houses. Our commitment 
is to build homes that have been 
thoughtfully designed, are 
sustainable and deliver high  
quality for our customers. 

Our increasing scale and efficient 
business model have enabled us  
to play a leading role in our sector  
in the development and delivery  
of nearly 5,800 high quality, A-rated 
new homes in Ireland since 2016.
We are an ambitious business, with 
the objective to continue to grow 
and sustain our position as one  
of Ireland’s leading home and 
community builders. We also  
aspire to remain a business which 
contributes to our society, is an 
attractive place to work and which 
delivers strong returns for our 
shareholders. 

2 0 2 2  S H A R E H O L D E R 

R E T U R N S 

€117m

Year in Review
2022 was largely characterised by the 
backdrop of high inflation, increasing interest 
rates and unpredictable energy markets 
driving up the cost of living. Our exceptional 
financial and operational performance in 2022 
in facing these challenges demonstrates the 
strength and resilience of our team and our 
business.

We are pleased to have delivered strong 
growth in 2022 across all key financial and 
operational metrics. With a 36% increase  
in our sales completions to 1,526 new homes, 
our revenue grew by 46% to €617.4 million and 
our operating profit by 76% to €103.0 million.

Shareholder Returns
Our continued strong financial performance 
and balance sheet liquidity position underpins 
our disciplined approach to capital allocation, 
balanced between shareholder returns and 
ongoing reinvestment in growing our business 
as we demonstrated in 2022. Our intention is  
to sustain a progressive annual dividend for 
shareholders at between 40% – 50% of profit 
after tax and we are committed to distributing 
surplus cash flow and capital to shareholders. 
We paid an interim dividend of 3.0 cent per 
ordinary share in October 2022 and also 
completed a €75 million share buyback 
programme in the same month.

Notwithstanding the somewhat uncertain 
macroeconomic environment, the strength  
of our 2022 performance and our operating 
cashflow generation means we are proposing  
a final 2022 dividend of 3.1 cent per ordinary 
share subject to approval at our 2023 AGM. 
This will result in a total dividend of 6.1 cent per 
ordinary share, a 0.6 cent increase on the prior 

08

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
year. We also announced a €40 million share 
buyback programme on 2 March 2023 as part 
of our ongoing capital returns programme.

to focus on in the year ahead. Further details  
of those survey responses are available in the 
People section of the Strategic Report. 

Health and Safety
The Board and Senior Leadership Team are 
committed to the absolute highest standards of 
health and safety on our sites. The health and 
wellbeing of all our employees, subcontractors, 
customers and the communities in which we 
build is the number one priority for everyone  
in Cairn.

The Company continued to invest heavily in 
health and safety during 2022 and retained  
our Grade A Safe-T rating, the construction 
sector specific safety management system 
accreditation. In the context of a year when 
Cairn opened eight new sites nationwide, this  
is testament to the significant resources and 
importance which we place on promoting, 
progressing and enhancing our health and 
safety agenda. 

People 
Our people are our most important asset and 
the driving force behind our success to date 
and our ambitious growth agenda. Continuous 
engagement with our workforce is essential in 
maintaining and enhancing the positive culture 
which our business has created and aspires to. 
We have nominated a Director responsible for 
workforce engagement to ensure the Board is 
apprised of the views of the workforce, further 
details of which are noted in the Nomination 
Committee Report. We also conduct semi-
annual engagement surveys with employees to 
hear their views and this feedback is provided 
to the Board. We are pleased that the majority 
of the feedback from these surveys was 
positive with some constructive suggestions  

Sustainability & Reporting
Having published our inaugural standalone 
Sustainability Report in 2022, I believe it is now 
apparent to all that our sustainability agenda  
is woven into every aspect of our business  
and our culture. We followed this up by  
setting ambitious and meaningful targets 
during the remainder of 2022 in respect of 
decarbonisation and biodiversity net gain, while 
we also improved and evolved many ongoing 
initiatives connected to our people strategy. 

The successful €277.5 million refinance  
of our syndicate facility into a sustainability 
linked term loan and revolving credit facility 
was a further milestone for our business  
in directly linking our debt funding to our 
sustainability agenda.

The proactive and tangible progress which  
we demonstrated during 2022 illustrates  
the importance of a sustainable future for 
everybody in Cairn, and the responsibility 
which we are placing on our business to  
deliver this.

Further details on all our sustainability and 
ESG initiatives are available in on pages 52 to 
67 and also in our 2022 Sustainability Report.

Board Composition and Effectiveness
Following the significant recent refreshment of 
the Board, with the addition of Orla O’Gorman 
and Julie Sinnamon towards the end of 2021, 
the only change to the Board this year was
David O’Beirne’s retirement following the 2022 
AGM. We are extremely grateful to David for his 

contribution to the Board during his tenure, 
particularly in overseeing the Board’s 
employee engagement efforts. 

From the external Board evaluation carried out 
last year, there were two specific areas of focus  
for us during 2022, relating to how we monitor 
culture and the development of training 
programmes for Directors. 

On culture, we continue to refine interactions 
with employees, led by our Chief People  
Officer, Maura Winston, as well as our strategy 
for reward and performance throughout  
the organisation. Together with external 
support, we are also developing a structured 
and comprehensive training plan, and 
continuously seek external counsel on  
matters where the Board requires upskilling 

and education, particularly in the complex area 
of ESG reporting. 

Diversity continues to be highlighted by 
investors and other stakeholders and is  
a key priority for Cairn. We have elevated  
the importance of diversity and inclusion 
throughout the organisation in 2022 and at  
the end of the year, female employees made  
up 26% of our total workforce and females 
made up 33% of our Senior Leadership Team. 
At Board level, gender diversity is thus far 33% 
female, in line with the current expectations  
of the Balance for Better business targets in 
Ireland. The Nomination Committee is however 
acutely aware of the breadth of diversity beyond 
gender and is seeking ways to promote greater 
ethnic, disability and other forms of diversity  
in the organisation and recruitment practices.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

09

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC H A I R M A N ’S S TAT E M E N T C O N T I N U E D

 “ Our people are our most 
important asset and the 
driving force behind our 
success to date and our 
ambitious growth agenda.”

2 0 2 2  S H A R E B U Y B A C K

2 0 2 3 S H A R E  B U Y B A C K 

€75m

€40m

Stakeholder Engagement
As a Board, we appreciate the importance of 
dialogue with our shareholders, our workforce, 
and other key stakeholders. We ensure a 
continuous flow of engagement and that the 
feedback is taken into account in our decision 
making. An active programme of engagement 
also provides useful insight into the Company’s 
culture. As part of our commitment to oversee 
Cairn’s culture and values, the Board hears 
from employees through our Workforce 
Engagement Director, and directly during site 
visits of which there were five during 2022. 

As a Board and a business, we have been 
acutely aware of the impact of the challenges 
that the increased cost of living is having on our 
employees and further details on the supports 
provided during 2022 and planned supports  
for 2023 are detailed in the Directors’ 
Remuneration Report. 

In the context of continuing to operate in an 
inflationary environment, our supply chain 
collaboration efforts have proved to be key  
in managing our competitive price points  
and delivery of productivity improvements and 
efficiencies, while also mitigating against  
build cost inflation. We focused on enhancing 
our supply chain depth across over 150  
core, strategic and development partners, 
leveraging our scale with central procurement 

initiatives which ultimately has led to greater 
penetration of manufacturers at source  
which is providing greater product and  
pricing control.

We are proud to play a leading role in providing 
new homes across the full spectrum of 
customers, including first-time buyers, 
trade-up/down, institutional, and the various 
State agencies. Engaging with customers and 
ensuring an effective, two-way feedback is  
very important. As part of our commitment  
to create and indeed enhance an exceptional 
customer experience, we launched our new 
online Customer Care Portal this year. This is 
an interactive online application providing our 
customers with all information on their new
homes in a digital format and through which 
we manage our aftersales service. Given our 
commitment to not just building A-rated, 
sustainability-led homes, but also long-lasting 
communities, we do not see our commitment 
to customers as ending at the point of sale.

Outlook
The sustainable strength of our business is  
an outcome of the effort and commitment of 
our employees and leadership team. As we 
emerged from the pandemic, and continue to 
navigate the current inflationary environment, 
we are confident that the efficiency, scale and 
innovation of our business, supported by the 

10

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTstrong fundamentals of the Irish economy,  
will ensure we are in a position to continue  
to grow. By increasing our annual volumes, 
revenue and profitability, we will continue  
to create value. By doing this, we will deliver 
strong returns for our shareholders. As a 
business, we are equally committed to our 
other stakeholders. We will continue to place  
a relentless focus on being an employer of 
choice through the strength of our culture,  
a lasting partner to our customers through  
the quality of our A-rated new homes, and a 
responsible environmental steward through 
our focus on sustainability and biodiversity 
across all of our developments.

As we enter a new year, we will continue  
to anticipate and respond to changes in our 
operating environment. Our shareholders  
and stakeholders can remain confident in  
our ability to successfully do so, based on the 
strength of our balance sheet, our continued 
scaling and the purposeful business approach 
that positions us to play a leading role in 
creating places where people love to live.
Finally, our performance in 2022 and the 
strong prospects for Cairn reflect the 
performance of our colleagues, subcontractors 
and supply chain partners. On behalf of the 
Board, I would like to express our gratitude to 
our team for their continuous hard work and 
commitment during the past year, ably led by 
our CEO, Michael Stanley.

J o h n  R e y n o l d s
Chairman

 “ Our sustainability  
agenda is woven  
into every aspect  
of our business  
and our culture.”

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

11

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC E O S TAT E M E N T 

 “ Our investment 
in quality and 
sustainability is 
at the heart of 
everything we do.”

M i c h a e l S t a n l e y 
CEO

2022 was a milestone year for  
Cairn. In our first full year out of the 
pandemic, we demonstrated our 
position at the forefront of the Irish 
housing market in becoming the first 
company in Ireland to deliver over 
1,500 new homes in a calendar year. 

Our business has followed a measured strategy 
to date in creating an operating platform and 
building out a talented team which has enabled 
us to successfully scale our business, deliver 
sustainable annual growth and create 
meaningful value for all of our stakeholders.

Our Strategy and 2022 in Review
Cairn’s corporate objective is to deliver 
sustainable new homes, including houses, 
duplexes and apartments, to our expanding and 
multiple markets at pace and scale, building 
communities that serve our country’s present 
and future needs. This can only be produced 
from a scalable operating platform, through 
established supply chain partnerships and  
on development sites from a historic low-cost  
c. 16,800 unit landbank. Having handed over  
the keys on over 5,800 new homes to our 
homeowners since 2016 and agreed the sale  
of over 7,250 new homes to date, Cairn has a 
proven track record as a high quality, scaled 
and ambitious homebuilder. 

Our strategy has evolved as we have continued 
to grow and having made significant progress  
in: building our new homes to the highest health 
and safety and quality standards; product 
evolution and our delivery capability; our 
people, processes and technology; and our 
sustainability journey and credentials. Together 
with our design and construction capability  

on scaled apartment schemes, I believe this  
gives us a unique competitive advantage and 
supports sustainable growth across our 
multiple and expanding markets into the future. 
I am more excited than ever to lead the Cairn 
team as we leverage our scale to meet both the 
significant opportunities, and challenges, in the 
period ahead. 

I am very proud of the contribution which our 
business had made in helping to address what 
the Government recognises as the number one 
societal issue in our country today – the housing 
crisis. Our ability to deliver innovative A-rated 
housing of the highest quality, across all 
tenures, nationwide, was evidenced in both the 
industry and peer recognition we received in 
2022. As a business and leadership team, we 
were delighted to be recognised as Developer  
of the Year at the prestigious National Property 
Awards in May. 

As economies around the world faced the 
threat of recession and economic stagnation  
in 2022 and the early months of 2023, the 
strength and resilience of the Irish economy is 
significant. Ireland recorded its first exchequer 
surplus in 2022 since 2007, which is noteworthy 
when one considers the dire economic realities 
our country faced after the global financial 
crisis, and more recently in navigating the 
economic and social impact of the pandemic 
during 2020 and 2021.

Our scaled delivery platform delivered 1,526 
new home sales completions in 2022. Cairn  
is today playing an increasingly influential  
role in tackling Ireland’s housing crisis across 
all tenures. Delivery of this scale and nature  
is enabled by a huge reinvestment in our 
business. During 2022 we invested nearly  

12

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT€470 million in work-in-progress which was 
enabled by our operating profit which grew to 
€103 million. This included a 30% increase in 
our new home commencements to c. 1,800, at a 
time when broader industry commencements 
fell 12%. Against a strong demand backdrop, 
our €339m closing work in progress 
investment is 1.6 times covered by our record 
closed and forward order book of 1,503 new 
homes with a net sales value of €534 million  
as at 1 March 2023.

To be a successful long-term business, we 
need to generate sustainable profits to support 
our scaled delivery platform which will enable 
us to continue to increase our annual volumes 
and create value for all of our stakeholders. Our 
strong financial and operational performance 
during 2022, with growth across all of our key 
metrics, and the significant reinvestment in our 
business is reflective of the confidence we have 
in our market and our continued growth. We 
have successfully implemented our strategy 
and we will continue to accrue the benefit of  
our scale and investment into 2023 and beyond.

I am particularly proud of the significant 
progress we continued to make in executing  
our sustainability strategy throughout 2022, 
how we have weaved this into our broader 
strategic objectives and critically into our  
ways of working. As a business at the forefront 
of our industry, it is appropriate that we set 
meaningful and ambitious, yet challenging 
environmental targets, none more so than our 
Scope 1, 2 and 3 decarbonisation targets. For 
us, sustainability is not just about our impact  
on the environment, it also incorporates social 
considerations and responsible business 
practices. These considerations continue  
to inform and drive our sustainability agenda.

The Markets We Serve & Government Policy
As we continue to grow and build a reputation 
for delivering quality built new homes, we are 
equally expanding our product offering across 
our multiple sales channels: business to 
customer (“BTC”), business to Government 
(“BTG”) and business to business (“BTB”)  
in meeting the housing needs of our market.

Housing output, a fundamental requirement for 
our functioning economy and society, remains 
Ireland’s biggest challenge but Government 
policies and initiatives under Housing for All  
are increasing and we are seeing clear evidence 
that they are starting to have an impact. 

Cairn’s performance in 2022 was supported by 
strong levels of demand from first time buyers, 
many of whom are now able to avail of impactful 
Government supports including Help to Buy 
and the recently launched First Home shared 
equity scheme. Considering the level of 
embedded build cost inflation throughout the 
last two years (€35,000 per new home built)
coupled with significant interest rate increases, 
many of these customers would not otherwise 
be able to access new homes. It is imperative 
that the Government continues to scale these 
impactful initiatives to benefit those customers 
who aspire to own a home. The Government 
has also committed to support the construction 
of apartments for sale to owner-occupiers in 
the private market through the €450 million 
Croí Cónaithe (Cities) Scheme. This initiative 
aims to bridge the current viability gap  
between the cost of building apartments  
and private market sale prices with funding  
of up to €140,000 per unit available. Our 
Douglas scheme in Cork has been approved  
for participation.

The Government has set a target of delivering 
144,000 new social and affordable homes 
through various State entities by 2030. Over  
the last two years, Cairn has become a more 
established delivery partner for various State 
entities, including Local Authorities, Approved 
Housing Bodies and the Land Development 
Agency. In 2022, Cairn was one of the largest 
providers of new Social & Affordable housing  
in Ireland, having delivered almost 500 new 
A-rated homes. This included a substantial 
number of apartments in our larger 
developments. It is pleasing to see affordable 
rental homes through initiatives like the Cost 
Rental Equity Loan are also being prioritised by 
the Government. Cairn today is a strategically 
important and credible partner for the State  
in helping to achieve this objective.

Cairn is the largest self-build apartment 
developer in Ireland with nearly 1,800 
apartments delivered to date across 12 
developments and a further 1,900 apartments 
under construction across 11 of our new 
developments. We will commence a further  
900 apartments during 2023. Ireland suffers 
from a significant undersupply of apartments 
adjacent to areas of high employment and to 
offer scaled solutions for Social & Affordable 
housing needs. At 10%, Ireland has the lowest 
percentage of its population living in 
apartments in Europe, where the average is 
over 50%. Scaling the delivery of new, quality 
built and energy efficient affordable and private 
rental apartments in urban locations and on 
transport links is now critically important.  
We are actively responding to this dual 
imperative as a market leader in the 
accelerated delivery of well-designed and 
located scaled apartment developments.

Outlook
The Irish economy entered 2023 in a position of 
relative strength. Against the backdrop of strong 
demand for new homes, Irish household debt to 
deposit ratios are at all-time lows and savings at 
record levels which somewhat mitigates against 
rising interest rates. Our housing market 
remains structurally undersupplied and the 
demand for our product, as evidenced by our 
record 1,503 closed and forward order book  
at 1 March 2023, remains exceptionally strong. 
Importantly, the Government is responding with 
decisive and impactful policies. Cairn is now a 
mature business supported by a well-invested 
operating platform. 

Our business will continue to succeed and we 
will grow our volumes, revenue and profitability. 
We will continue to apply a strategic approach 
to capital allocation and our significant cash 
generation in the years ahead will allow us to 
distribute surplus capital to our shareholders 
while achieving our targeted 15% ROE. I look 
forward to the challenges and opportunities 
that lie ahead with confidence and to leading  
the Cairn team as we continue to generate 
value and deliver for all of our stakeholders. 

The Cairn Team
None of our sustainable growth and 
development would have been possible  
without the hard work of the incredible Cairn 
team. I would like to echo the Chairman’s 
gratitude to all of my colleagues on another 
year of continued dedication and diligence  
to deliver for Cairn, our customers and our 
wider stakeholders.

M i c h a e l  S t a n l e y
CEO

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

13

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTM A R K E T O V E R V I E W

Strong economic 
performance  
driving demand

Ireland entered 2023 from an economic position of 
relative strength and further robust growth looks 
set to underpin sustained demand for housing, 
albeit at a more modest level, in what continues  
to a be a structurally undersupplied market. 

Modified Domestic Demand (“MDD”), an 
indicator that best captures the performance  
of the domestic Irish economy, which excludes 
some of the effect of multinational activity, 
grew by 8.2% in 2022. MDD is forecast  
by the Central Bank of Ireland to grow  
by 3.1% in 2023, above the Euro Area  
average GDP growth of 0.9% forecast  
by the European Commission. 

The performance of the Irish economy since 
the unwinding of pandemic restrictions is  
best reflected in the labour market. At the  
end of 2022, there were 2.57 million people  
in employment in Ireland and unemployment 
stood at 4.2%, with the country close to full 
employment. There was a record net increase 
of 24,000 jobs in the multinational and foreign 
direct investment sector firms supported by 
the IDA. Over 300,000 people now work for 
these firms for the first time.

Record exchequer returns
Ireland’s public finances remain in good  
health, with record levels of tax collected in 
2022. Income tax receipts were €30.7 billion  
in the year, up 15%, reflecting both employment 
and wage growth in the economy, with wages 
growing by 4.2% year on year in 2022 Q4. 
Corporation tax receipts have also buoyed the 
public finances with a record tax take of €22.6 
billion, up over €7 billion annually. Ireland was 
one of only 4 countries in the EU27 projected  
by the IMF to record a Government surplus in 
2022, with a further surplus expected in 2023. 
These surpluses come after Budget 2023 
including a cost-of-living, personal and 
business support package totalling €11 billion 
across both 2022 and 2023, and a €6 billion 
transfer to Ireland’s National Reserve or “rainy 
day” fund across the two years. This leaves  
the Government in a strong position to continue 
to support households amidst the current 
cost-of-living pressures and to implement 
policies to meet the targets and objectives  
of the Housing for All plan.

E XC H E Q U E R S U R P L U S   

I N  2 0 2 2

€5bn

P O P U L AT I O N G R O W T H   

S I N C E 2 0 16 

8%

14

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTSupportive demographics
Census 2022 recorded a population of 5.1 
million people living in Ireland, the highest 
level in over 170 years, and an increase  
of nearly 8% since 2016. With net inward 
migration of 60,000 in the year to April 2022, 
Ireland had the second youngest population  
in the EU in 2022 with a median age of 38.5.  
Our demographics underpin the strong 
structural demand for housing in Ireland  
which will continue into the future. In 2022, 
29,851 new homes were completed in  
Ireland, a 45% increase on 2021. The  
Housing Commission, established under  
the Programme for Government, believes 
Ireland requires between 42,000 and 62,000 
every year until 2050 to meet demand. 

E C O N O M I C B A C K D R O P

S T R O N G E M P L O Y M E N T  R E C O V E R Y 

H O U S E H O L D S AV I N G S   

R E C O R D E XC H E Q U E R   

C O N T I N U E T O G R O W

R E C E I P T S I N  2 0 21

2.57m 

Number of people in employment at 
December 2022, representing Ireland’s 
highest ever labour market participation.

€38bn

Household savings growth between  
December 2019 and December 2022.

€83.1bn

Tax collected by the exchequer in 2022.

E C O N O M I C G R O W T H

P O P U L AT I O N G R O W T H

S T R U C T U R A L H O U S I N G D E M A N D

3.1%

Forecast MDD growth in 2023.

6.57m

Projected population in 2050 (Housing 
Commission estimates)

42k – 62k

Annual new homes required until 2050 
(Housing Commission estimates).

3.0

2.0

1.0

0

h
t
w
o
r
G
t
s
a
c
e
r
o
F
3
2
0
2

7,000,000

6,000,000

5,000,000

4,000,000

3,000,000

2,000,000

1,000,000

0

2011

2016

2022

2050

60,000

50,000

40,000

30,000

20,000

10,000

0

-1.0

United 
Kingdom

Euro 
Area

United 
States

Ireland 
(MDD) 

  Housing Comm. (2023) 
  Dept. of Housing (2022)

  ESRI (2020) 
  2022 Completions

*  Sources: European Commission, CSO, Dept. of Finance, CBI, IMF, Housing Commission, ESRI and DHLGH.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

15

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
 
M A R K E T O V E R V I E W C O N T I N U E D

With Government supports ownership is significantly cheaper than rental

D

S O L

Energy Costs of a Cairn Starter Home*

Monthly Cost of Our New Homes With Government Supports

4,000

3,000

2,000

1,000

0

€3,619

Monthly Rent/Mortgage (at 4%)

€2,027

Monthly Energy Cost

Monthly Total

Monthly Saving

Cairn A-Rated Home

Avg. Irish Household

Monthly Saving (Mortgage Rates at 5%)

A2-Rated

C2-Rated

Annual Cost

€2,027

€3,619

Mortgage Debt Servicing Ratio – 4%

Mortgage Debt Servicing Ratio – 5%

Renting

€2,600

€302

€2,902

–

–

Owning – with  
Help to Buy &  
First Home Scheme

€1,253

€169

€1,422

€1,480

€1,324

27.1%

30.5%

Annual Saving

€1,592

Monthly Cost

Monthly Saving

€169

€133

*  This analysis is based on a comparison to average house and energy consumption data from the Central Statistics 

Office. A home value of €375,000 and deposit of €10,000 is assumed.

**  Assumes a 30-year mortgage at a 5-year fixed rate of 4.3% with AIB, less a 30bps Green Mortgage discount for an A2 

€302

rated new home (as at 24 March 2023).

***  Debt Servicing Ratio defined as monthly mortgage cost divided by net monthly income.

Supportive mortgage market
In 2022, total mortgage approvals volumes 
were up 9%, while drawdowns volumes were 
up 21%, with drawdowns among first-time 
buyers up over 10%. This is a strong forward 
indicator of pent-up mortgage demand 
following the pandemic. Overall, gross 
mortgage lending grew by 34% in 2022 and is 
forecast by Goodbody to grow by 11% in 2023. 
The decision of the Central Bank of Ireland to 
amend its macroprudential rules, increasing 
the amount that first-time buyers can borrow 
from 3.5 to 4.0 times their annual income is 
likely to lead to further growth in mortgage 
volumes in 2023. Irish retail bank balance 
sheets are in a healthy position with average 
Core Tier 1 capital ratios of 16%. Irish interest 
rates for new mortgages have changed from 
being the second most expensive in the Euro 
Area in 2021 to the third lowest in December 
2022. Despite the increase in wholesale 
financing costs Irish mortgage interest  
rates have to date remained relatively stable  
as a result of the ratio of household deposits  
to household loans standing at close to  
1.5 times, compared to 0.54 times in 2008. 
Notwithstanding this, we expect mortgage 
rates to rise in 2023.

Irish households continue to exhibit strong 
saving behaviour since the pandemic began in 
2020 despite mounting cost of living pressures. 
Irish households savings grew by €38 billion 
between the end of 2019 and the end of 2022, 
with nearly €8 billion added during 2022. Irish 
household debt to income ratios fell below the 
Euro Area average in 2021, having previously 
been the third most indebted in Europe. 

16

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTHelp to Buy
The Help to Buy (“HTB”) scheme is a further 
incentive for first time buyers looking to buy 
their first home. The scheme allows first time 
buyers to claim an income tax rebate of up to 
€30,000 for the purchase of a new eligible 
home costing less than €500,000. Budget 2023 
confirmed that HTB will continue until the end 
of 2024 at its current level.

Supports for private apartment ownership
Croí Cónaithe (Cities) is a €450 million support 
aimed at increasing the delivery of apartment 
schemes for private purchasers in Ireland’s 
cities. This initiative will provide funding of up  
to €140,000 per unit for uncommenced eligible 
apartment developments that will be sold  
to owner-occupiers, with the aim of bridging 
the viability gap between the sales price of 
apartments and the cost of development. 

Planning reform
The Government published the Planning and 
Development Bill 2022 which aims to make the 
Irish planning system clearer and more efficient 
to ensure that housing and infrastructure can 
be more easily delivered. It is also intended to 
provide greater certainty through mandatory 
timelines for decision making. The new 
legislation is expected to support the delivery 
of the new housing and mitigate some of the 
uncertainty and delays that have impacted  
the Irish planning system in recent years.

Government policy tangibly supporting 
housing supply
The Government’s Housing for All plan has 
committed €4 billion annual capital investment 
in housing to meet ambitious annual targets 
across social, affordable rental and ownership, 
and private ownership housing. This reflects 
the scale of the Government investment 
needed to deliver an average of nearly  
10,000 social and 6,000 affordable new  
homes annually to 2030.

First Home shared equity scheme
One of the key pillars of Housing for All’s 
support for home-ownership in the private 
market is the First Home scheme launched in 
July 2022. The State takes an equity share of up 
to 30% in new homes (or 20% with Help to Buy) 
in order to help first time buyers bridge the gap 
between their deposit and the price of a new 
home. The regional price caps for this scheme 
increased by €25,000 on 1 January 2023, 
including up to €475,000 in Dublin. There has 
been significant interest to date in the scheme, 
with over 1,150 approvals under the scheme 
since it began.

Housing remains  
the number one 
political and societal 
priority for the  
Irish Government.

Ambitious Government targets  
to support housing supply

€4bn

A N N U A L C A P I TA L  B U D G E T 

144,000

S O C I A L  A N D  A F F O R D A B L E  H O M E S 

D E L I V E R E D  B Y 2 0 3 0

€140,000 

P E R U N I T  S U B S I D Y  F O R  A P T S

40,500

TA R G E T E D  A N N U A L  H O U S I N G 

U N D E R  C R O Í C O N A I T H E 

D E L I V E R Y I N  2 0 3 0

A M B I T I O U S  S C A L E  O F S O C I A L  A N D A F F O R D A B L E H O U S I N G  D E L I V E R Y

18,000

16,000

14,000

12,000

10,000

8,000

6,000

4,000

2,000

0

3
6
9
1

6
6
9
1

9
6
9
1

2
7
9
1

5
7
9
1

8
7
9
1

1
8
9
1

4
8
9
1

7
8
9
1

0
9
9
1

3
9
9
1

6
9
9
1

9
9
9
1

2
0
0
2

5
0
0
2

8
0
0
2

1
1
0
2

4
1
0
2

7
1
0
2

0
2
0
2

3
2
0
2

6
2
0
2

9
2
0
2

  HFA 

  Local Authority Housing

  AHBs

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

17

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT2.  Pre-construction
Once the development concept is 
agreed, it is then clearly refined to 
cohesively balance the cost of delivery, 
our sales and construction programme 
strategies and satisfying our planning 
obligations to maximise value in  
the end product we will deliver  
for our customers.

R E A D M O R E 

p21

B U S I N E S S M O D E L

Adding value at  
every step of our 
business model

The Cairn “Gateway Process” sets out our standardised  
and established quality checkpoints and where we  
add value throughout our product lifecycle, to ensure 
collaborative, effective and consistent delivery of our  
new homes and communities.

1.  Planning
Our initial consideration and attention 
focuses on how to best position the 
“development concept” in the context of 
the site location, planning environment, 
technical and design variables for our 
preferred unit mix and our delivery 
capacity. Our approach to on and 
off-site innovation, modern methods of 
construction and sustainable products 
which we will use in the delivery of our 
A-rated new homes on our site are 
discussed at this stage.

R E A D  M O R E 

p20

3. Commercial
Our detailed design progresses 
throughout the planning phase  
to enable us to establish our start  
on site budgets. This facilitates early 
engagement with all large and high 
value construction work packages 
pre-site commencement. We provide 
our established and committed supply 
chain partners with long-term visibility 
over our development pipeline which 
ensures we can create value through 
our supply chain interactions. 

R E A D  M O R E 

p22

18

D

S O L

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT5. Sales
Our sales strategy is regularly reviewed 
and challenged to ensure we remain 
agile to changing market conditions. As 
our first new home closings approach, 
customer engagement strategies in 
advance of legal completion are 
implemented to facilitate the efficient 
and timely handover of each new home.

R E A D M O R E 

p24

6. Customer Care
Our customer journey does not finish 
when we hand over our new homes.  
Our dedicated and specialist customer 
aftercare team manages these 
relationships post-closing. Our Cairn 
Customer Portal is an interactive 
resource which allows new homeowners 
to access important information about 
their new home from anywhere, anytime 
and through any device – from operating 
manuals, warranties, maintenance 
information and FAQs through to 
notifications of events and news about 
their neighbourhood. Within the portal, 
there is a self-serve online ticketing 
system to log any aftercare issues. 

R E A D M O R E 

p25

4.  Construction
Our site project team are mobilised  
to start on site with a construction 
programme of works aligned with  
the sales strategy and approved 
development budget. Following site 
commencement, a monthly reporting 
rhythm, communicating site status, 
risks and opportunities and commercial 
performance starts which is a critical 
underpin of the Construction Gateway. 

R E A D  M O R E 

p23

D

S O L

7.  Added Value
Value added over 60+ years as further 
decarbonisation takes place, with the 
new home becoming more energy 
efficient as time goes on. Our nZEB 
(Nearly Zero Energy Buildings) A2 BER 
(Building Energy Rating) new homes 
deliver immediate savings for 
homeowners with energy cost savings 
of c. €133 per month compared to the 
average C2-rated Irish household.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

19

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT C A S E S T U D Y

The largest development to benefit from a positive 
permission was in Parkside where An Bord Pleanála 
granted planning permission in April 2022 for  
730 new homes consisting of 698 apartments and 
32 duplexes, a retail unit and crèche, all of which are 
currently being delivered on site. This is the final phase 
of our successful Parkside development where we have 
delivered nearly 600 houses since 2015.

17

S U C C E S S F U L  G R A N T S   

O F  P L A N N I N G I N  2 0 2 2

1,700

N E W H O M E S  G R A N T E D 

P L A N N I N G P E R M I S S I O N   

I N  2 0 2 2

O U R B U S I N E S S M O D E L

H O W  W E A D D VA L U E 

S TA G E # 1

Planning

We lead and manage the design and 
lodgement of new development designs  
and planning applications to ensure key 
stakeholder objectives are achieved, whilst 
maximising the commercial outcome in a 
timely manner.

2022 saw Cairn submit its highest ever number of  
planning applications through the SHD (Strategic  
Housing Development), SDZ (Strategic Development Zone), 
LRD (Large-scale Residential Developments) and standard 
local authority planning processes.

Our largest pending application relates to our Montrose  
site which consists of 688 apartments, a 192 bed hotel,  
a café and restaurant, an artisan food shop and crèche.  
The masterplan for this development was granted approval 
by the local authority, Dublin City Council, in December  
2022 and we expect this application to progress in 2023.

We obtained five main grants comprising the majority of the 
nearly 1,700 new homes granted full planning permission 
during 2022. 

C A I R N  H O M E S  P L C |  A N N U A L R E P O R T 2 0 2 2

20

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS TA G E # 2

Pre-construction

Cairn continues to leverage our pre-
construction capability, with our unique 
advantage of mobilising pre-construction and 
design during the planning process enabling 
us start on site immediately when we receive 
planning grants.

Our pre-construction function facilitates our readiness  
for site commencements by supporting and coordinating 
critical business function requirements with collaborative 
decision making and information exchange. A key element 
that enables our preconstruction capability is our library  
of homes, where we employ a standardised approach  
with controlled flexibility of our product designs across  
both housing and apartments. This allows us to fast track 
our pre-construction timeline, which starts at planning 
lodgement, to progress with confidence on design. This in 
turn provides more certainty and predictability on budget, 
procurement, delivery, sales, handover and ultimate 
occupation of the new homes we build.

Our library of homes, covering both houses and apartments, 
is underpinned by elements of fixed design standards and/or 
standard components to facilitate delivery of our new 
homes at pace and scale. We combine off-site components 
with modern on-site methods. This promotes a repeatable 
process which drives optimum efficiency and productivity 
and on-time delivery of our new homes. 

  C A S E S T U D Y
Innovative Housing Construction – Library of Homes

•  An important element of our delivery strategy 

continues to be standardisation.

•  The internal layout and each of our  
house types are broadly identical.

•  We have a Library of Homes which we  
use to form the design and delivery  
of our schemes.

•  Front elevation changes and tweaks to 

specification and finishes depending on price 
points are the only differentiating factor.

Cairn three-bedroom semi-detached new home: five different elevations on the same house type:

Hawkins Wood

Graydon

Archers Wood

Mercer Vale

Harpur Lane

S TA N D A R D I S AT I O N A N D   T E C H N O L O G Y  D R I V E  I N N O VAT I O N  A N D P R O D U C T I V I T Y

  C A S E S T U D Y
Efficient and Timely Apartment Delivery – Library of Apartments

1.  Similar to houses, we follow  
a design-led approach that is  
repeatable across our apartment  
schemes, with standard 1, 2 and  
3 bed apartment layouts typical  
for most units in each scheme.

2.  All apartment facades are different  
but the design and construction  
techniques are identical.

Griffith Wood

The Quarter  
at Citywest 

Aldborough

A  R E P E ATA B L E  P R O C E S S  T H AT D R I V E S 

O P T I M U M  P R O D U C T I V I T Y

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

21

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTO U R B U S I N E S S M O D E L C O N T I N U E D

H O W  W E A D D VA L U E 

S TA G E # 3

 C A S E S T U D Y

Commercial 

Our commercial function supports  
Cairn’s operating efficiencies by constantly 
considering value engineering opportunities 
and implementing these to capture 
the benefits.

In leveraging our scaled annual procurement power, with 
nearly €470 million in labour and materials procured in 
2022, we create deeper relationships with key 
manufacturers, allowing us to secure supply certainty of key 
materials at market leading rates. In 2022, we continued to 
develop sustainability metrics within the supply chain.  
We introduced Hydrotreated Vegetable Oil (HVO) fuel for our 
mobile equipment, generators, and construction equipment 
fleets across all our sites. This will significantly reduce our 
use of traditional diesel and deliver a reduction in our Scope 
1 CO2 emissions and other harmful pollutants and will 
contribute towards the ongoing decarbonisation of the 
construction industry.

C U R R E N T P R O C U R E M E N T   

O R D E R B O O K

+€400m

T O P 2 0  S U B C O N T R A C T O R S   

A C C O U N T F O R

60%

O F  A L L P R O C U R E M E N T   

S I N C E I P O (€ 4 5 M E A C H )

Cairn has collaborated with a logistics partner  
to deliver a distribution hub on our Clonburris site.  
This will serve the development during its seven year 
construction programme. Our subcontractors will have 
the opportunity to acquire the materials to be used in 
delivering our c. 5,500 new homes will be delivered to 
the distribution hub in bulk. Using an onsite platform, 
location specific materials will be picked and packed  
in accurate volumes and delivered onsite to our 
subcontractors on a just in time basis for each trade.

This will deliver a number of benefits for Cairn  
and our supply chain including increasing efficiency, 
maximising productivity and reducing waste and 
traffic movements. These benefits will positively 
contribute to our broader sustainability strategy, by 
reducing the environmental impact of the construction 
of the Clonburris SDZ and greatly improving the health 
& safety environment within active construction areas.

C A I R N  H O M E S  P L C |  A N N U A L R E P O R T 2 0 2 2

22

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS TA G E # 4

Construction

Cairn continues to invest heavily in developing 
our delivery platform, with a 30% growth in 
our new home commencements resulting in a 
record number of 1,526 new homes delivered 
in 2022 across 16 sites. We will increase our 
output again and deliver up to 1,800 homes 
in 2023. 

Through our “Better Ways to Build” dedicated continuous 
improvement programme, we focus on innovation, 
productivity and scaled efficiencies to drive operational 
delivery excellence and maintain our competitive and 
market advantage. Key areas include:

•  significant investment in IT and digital construction and 

uptake of new technologies and systems;

•  product and site development by advancing OSM (off-site 
manufacturing), MMC (modern methods of construction), 
DFMA (design for manufacture and assembly) and design 
with supply chain partners; 

•  faster assembly in a more productive off and  

on-site environment;

•  standardisation through our Library of Homes and 

Apartments (standard internal layouts with different 
external design options), promoting repeatability; 
•  production controls measuring on-site performance; 
•  lean construction principles and adaptation across 

• 

production teams; and
innovation and the formal governance framework  
which we have established for onboarding and  
tracking our innovation ideas from proof of concept, 
through to due diligence and testing in advance of 
wide-scale implementation.

 C A S E S T U D Y
We Get Planning 
– We Build

Demonstrating our capability to consistently fast track and deliver apartments using 
our integrated delivery platform, Cairn self-delivered several fast-track apartment 
schemes in 2022: 

Units

Planning Grant

Preconstruction 
Lead-in

Programme  
Start Date

Completion Date

Programme 
Duration

Griffith Wood, 
Dublin 9

385 27 March  

2019

6 months

December  
2019

Shackleton 

Park, Lucan 138 19 February  

2020  

Aldborough, 
Greystones

174 6 July  

2021

3 months

4 months

May  
2021

July  
2021

Phase 1 
December 2021
Final 
June 2022

30 months 
(including two 
construction 
lockdowns)

December  
2022

20 months

December  
2022

18 months

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

23

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT C A S E S T U D Y

Our Archers Wood development in Delgany is a prime 
example in the delivery of a scaled, mixed tenure housing 
delivery with superb community facilities, services and 
shared spaces. With a balanced mix of private, affordable 
rental and social homes, Cairn is demonstrating a 
sustainable and equitable model for delivering new homes 
to a more diverse customer base through our proven 
operating model. Our focus on large, multi-phase, multi-
year developments containing all product types (Archers 
Wood consists of 429 houses, duplexes and apartments) 
enables us to execute our sales strategies accordingly.

1,526 

N E W H O M E S  D E L I V E R E D   

I N  2 0 2 2 ,  I N C L U D I N G :

495

S O C I A L & A F F O R D A B L E 

N E W  H O M E S

O U R B U S I N E S S M O D E L C O N T I N U E D

H O W  W E A D D VA L U E 

S TA G E # 5

Sales

With a focus on meeting the diverse needs of 
our expanding and multiple sales channels, 
we are dedicated to selling high-quality, 
A-rated new homes to a broad mix of  
private individuals, State agencies and 
institutional buyers.

2022 saw a broadening of our customer base, as we 
continued to provide value and timely delivery for our private 
customers, institutional purchasers and our partners in 
Local Authorities, Approved Housing Bodies and the Land 
Development Agency. 

We witnessed exceptional levels of demand from first time 
buyers, many of whom are now able to avail of impactful 
Government supports including Help to Buy and the recently 
launched First Home shared equity scheme. 

We also increased our commercial offering, providing  
a balance of retail, childcare and office spaces to create 
places for our customers to live, work and relax across 
some of our residential developments. 

C A I R N  H O M E S  P L C |  A N N U A L R E P O R T 2 0 2 2

24

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS TA G E # 6

Customer 
Care

Customer Experience is of critical importance 
to Cairn to all of our customers and 
throughout the home buying process.

From the start of the customer journey, we focus on 
providing clear, accurate and concise information about  
our homes, their features and relevant paths to ownership 
available to our customers such as the First Home shared 
equity scheme and the Help to Buy initiative. Our Customer 
Care team is there to support and guide our customers  
and are easily accessible by phone, email, and through our 
bespoke customer care portal, ensuring that all customers 
can reach out whenever they need advice or assistance. 

When our customers move into their new homes, we place 
great importance on engaging with them as a community  
as well as individual families. This is reflected in our wider 
community actions such as our Home Together initiative, 
community libraries and local grass roots engagement. 

  C A S E S T U D Y
Customer Care Portal

As part of our ongoing commitment  
to delivering best-in-class customer 
experience to our homeowners, we 
launched our Customer Care Portal  
in May 2022. This is an engaging and 
interactive self-service platform that  
acts as a central hub of knowledge with  
a library of documentation including  
home owners manuals, warranties and a 
list of FAQs. If customers cannot find the 
information they require there is a ticketing 
capability that will automatically generate a 
case, which is raised to our Customer Care 
team to answer their query. 

82%

O F  H O M E O W N E R S A C R O S S O U R  N E W 

D E V E L O P M E N T S E N G A G E  W I T H  O U R 

C U S T O M E R  C A R E  P O R TA L

96% 

O F  I S S U E S  R A I S E D   

W E R E C L O S E D  W I T H I N  3 0 D AY S

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

25

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTO U R S T R AT E G Y

Making a meaningful 
impact in the Irish 
new homes market 
underpinned by  
our commitment  
to deliver quality  
built new homes.

With a target of delivering 1,750 to 1,800 new 
homes in 2023 across all tenures, our growth 
strategy allows us to respond to the continuing 
strong demand for new homes across our 
multiple and expanding sales markets.

Our Values:

Collaboration

Honest & Straight Talking

Committed & Engaged

Agile & Innovative

Commercially Minded

Our values

M

an
a

g
i

n

g

o

u

r

e

n

v

i

r

o
n
m
e
n
t
a
l
 i
m
p
a
ct

s
e
m
Ho

L
o
o
kin

g 
a
f
t
e
r
o
u

r

p

e

o

p

l

e

a

n

d

 c

p. Ex c e ll e n c e

O

Plac

e

s

Our purpose 
To build sustainable 
communities where 
people can thrive

Custom e r

s

P
e

o

p

l

e

u

st

o

m

ers

How we are gove r n e d

Strategic priorities for 2023

Places
•  Commence up to 5 biodiversity net  

gain developments

•  Deliver our first new homes at Clonburris
•  Register all new sites with the IGBC Home 

Performance Index scheme

Homes
•  Deliver 1,750-1,800 new A-rated homes
•  Increase our Social & Affordable delivery  

by c. 60% to 800 new homes

•  Commence up to 8 new developments

Customers
•  Full roll-out of Dynamics 365 including  

a new marketing application

•  Expand our Home Together initiative
•  Expand our Customer Care Portal to  

all new customers

People
•  Stay connected with our workforce
•  Develop new skills, knowledge  

and behaviour

•  Inspire through our actions

Operational Excellence
•  Further develop our digital  

construction strategy

•  Continue to implement an assembly 

approach to our construction activities
•  Enhance our Programme Management 

Office capability

26

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
 
 
 
 
 
 “Cairn’s corporate objective is  
to deliver sustainable new homes, 
including houses, duplexes and 
apartments, to our expanding  
and multiple markets at pace and 
scale, building communities that 
serve our country’s present and 
future needs.”

M i c h a e l  S t a n l e y
CEO

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

27

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS T R AT E G Y  I N  A C T I O N

Places

Building places where people love 
to live is at the heart of everything 
we do. 

Placemaking is a holistic approach to the 
design and development of a new residential 
site. At Cairn, we focus on the positives and 
potential of a site. We define high level 
principles to achieve a well-designed, quality 
built, vibrant and sustainable development  
with a network of public spaces that promote 
and enhance residents’ health and wellbeing.

This holistic approach is evidenced in our 
recent award winning developments, including:

•  Mariavilla – Private Housing Project of  
the Year 2022 and the Irish Landscape 
Institute Award for Biodiversity; and
•  Oak Park – Nature Conservation & 

Sustainability Award 2022 (ALCI Awards).

What we will do in 2023
Biodiversity will continue to be a key area 
of focus that promotes and guides our 
placemaking initiatives. In keeping with 
this, we aim to complete the following 
projects in 2023:

•  Three Trouts Way, a raised boardwalk 
through a wet alder woodland at our 
Archers Wood development in Delgany. 
Additionally we will complete a new 
footbridge over the Three Trouts Stream 
which will flank Archers Wood and lead 
to a full size soccer pitch and a play area 
at the heart of the development.
•  Plant over 20,000 native trees in 

•  Commence a new development in 

Newcastle; a scheme of 280 houses, 
duplexes and apartments which is 
designed around a green link running 
through its centre which will culminate 
in a new 2 hectare public park  
including playing fields, sports courts, 
play spaces, a community orchard  
and allotments.

•  Construct a 750 metre Greenway along 

the Douglas Stream at our 
Castletreasure development in Cork.

•  Complete a new Greenway and 

Woodland Park at Linden Demesne.
•  Commence up to 5 biodiversity net  

Archers Wood.

gain developments.

28

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTAdditionally, we also:
•  Secured full planning permission for  

Phase 1 (569 new homes) at our Clonburris 
development (please refer to our Clonburris 
case study on page 42 for further detail);

•  Completed the Greystones Enterprise 

Centre – 29,000 sq. ft of shared work space 
and an innovation hub adjacent to our 
Hawkins Wood development;

•  Commenced our first two Biodiversity  
Net Gain developments at Parkside  
and Citywest;

•  Completed green linkages between 

Glenheron View and Glenheron Park and 
Charlesland; creating new safe walking and 
cycling routes to schools, sports facilities, 
shops and local services;

•  Constructed 240 metres of new footpaths 

along Priory Road in Delgany; 

•  Continued to plant six new trees for each 

new home completed; and

•  Completed new crèches in Griffith Wood, 
Archers Wood, Oak Park and Whitethorn.

What we did in 2022
We maintained a high standard of design  
and innovation, informed at all times by our 
broader biodiversity strategy and objectives.  
In delivering 1,526 new homes across  
16 developments in 2022, our focus was on 
ensuring the delivery of prosperous places  
for communities to live. 

The communities we make are exceptional, 
safe and sustainable. They provide residents 
with amenities alongside quality built new 
homes across all tenures. From a biodiversity 
perspective, our strategy is to leave a better 
natural environment when we complete our 
new residential developments, providing 
residents with an opportunity to connect  
with a more biodiverse landscape.

Significant milestones in our placemaking 
throughout 2022 included delivering:

•  seven play areas in our Graydon (2), Griffith 
Wood, Archers Wood, Whitethorn (2) and 
Hawkins Wood developments;

•  two full size soccer pitches in Archers Wood 

and Graydon;

•  two Multi Use Games Areas; in Archers 

Wood and Graydon;

•  a tennis court in Archers Wood;
•  public artwork in Griffith Wood; and
•  a nesting box project implemented in 
Archers Wood in collaboration with 
Birdwatch Ireland; including barn owl  
and woodpecker boxes;

“As we leverage the 
scale of our business,  
we are confident of 
continuing to fulfil  
our purpose of creating 
places where people  
love to live.”

J o h n  R e y n o l d s
Chairman

100%

O F  C A I R N  S I T E S  H A D  A 

B I O D I V E R S I T Y  I M PA C T 

A S S E S S M E N T C O M P L E T E D, 

F U L LY  A L I G N E D  T O  O U R 

B I O D I V E R S I T Y  S T R AT E G Y.

€105m

I N V E S T E D  T O D AT E   

I N  I N F R A S T R U C T U R E 

B E N E F I T T I N G L O C A L 

C O M M U N I T I E S .

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

29

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS T R AT E G Y I N A C T I O N  C O N T I N U E D

Homes

We design and build high quality, 
well-located, energy efficient 
A-rated homes that people love 
living in now and into the future.

N E W H O M E S A L E S A G R E E D   

S I N C E 2 016

7,250+

C L O S E D  A N D F O R WA R D   

S A L E S I N M A R C H 2 0 2 3 

1,503

What we will do in 2023 
•  Deliver 1,750-1,800 new homes across 

all tenures.

•  Commence up to 8 new developments 
underpinning our continuing growth.
•  Continue the construction of nearly 
1,600 apartments currently under 
construction across 11 of our new 
developments and commence an 
additional 900 apartments.
•  Grow our regional offering and  

continue to extend our development 
and sales footprint beyond the Greater 
Dublin Area.

•  Bring a number of new schemes to the 
market across all price points from 
starter homes to premium apartments.

•  Deliver new homes in a timely and 

efficient manner utilising our Library  
of Houses and Apartments design 
approach.

•  Elevate our extensive design consultant 

briefing library to a full 3D BIM 
(Building Information Modelling) 
components library covering all  
home types and components.
•  Leverage our digital construction 

strategy to evolve our home designs 
technically so they can meet our 
ambitious sustainability and 
environmental targets by further 
embedding Modern Methods of 
Construction (MMC) and Off Site 
Manufacturing (OSM). 

30

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTWhat we did in 2022 
•  Delivered successful product evolution 

including the development of our 
standardised homes into our library  
of homes and apartments, while also 
strategically designing flexibility so each 
home can be adapted to suit the customer 
needs and local site requirements.
•  Constructed all homes using MMC 

underpinned by an ongoing transition to 
faster assembly in a more productive off 
and on-site environment from traditional 
on-site construction.

•  Focused on broadening our product  
range of homes with strategic design 
specifications developed for specific 
customer pools, so all of our sales  
channels can acquire a new home  
that matches their needs.

•  Commenced construction on eight new 
developments, our largest ever number  
of site commencements evidencing our 
scaled operating platform.

•  Launched five new schemes in 2022 in 

addition to ongoing sales launches across 
other selling sites – Hawkins Wood 
(Greystones), Mercer Vale (South Dublin), 
1-9 Priory (Delgany), Harpur Lane (Leixlip) 
and Linden Demesne (Maynooth).

•  Delivered 495 A-Rated Social & Affordable 
new homes to various State agencies, 
establishing our position as the 
counterparty of choice for State agencies.

•  Adopted the Home Performance Index, 
Ireland’s national certification for new 
homes. A Home Performance Index 
certified home gives our customers 
assurance that we have considered how the 
design and construction of our homes will 

•  Developed our technology and innovation 

capability to support the delivery of  
our homes.

•  Introduced a series of Operational 
Dashboard Innovations to support  
timely new home delivery.

impact wellbeing, reduce energy costs, and 
at the same time protect the environment 
(please refer to page 40 for further detail  
on our adoption of this certification).

•  Carried out strategic research to improve 
the energy efficiency of our homes, further 
developing and enhancing our approach  
to low energy design.

•  Focused on our core starter home market, 
delivering competitively priced housing at 
price points where first-time buyers can 
avail of Government supports and access 
mortgage finance.

 “Our operating platform, 
and experienced team 
will enable us to focus 
on driving growth and 
innovation in the Irish 
housing market.”

M i c h a e l  S t a n l e y
CEO

I N C R E A S E  I N  U N I T 

C O M M E N C E M E N T S I N  2 0 2 2

30%

N E W H O M E S  A G R E E D  F O R 

S A L E  I N   2 0 2 2

1,600+

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

31

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS T R AT E G Y I N A C T I O N  C O N T I N U E D

Customers

With a focus on meeting the diverse 
needs of a rapidly expanding 
customer base, we are dedicated  
to selling high-quality new  
homes to a broad mix of private 
individuals, state agencies and 
institutional buyers. 

What we will do in 2023
•  Full rollout of Dynamics 365 across our 
business, including a new marketing 
application allowing for more accurate 
tracking of the customer journey. 

•  Expansion of our Home Together initiative  

to additional developments, with all 
customer surveys and interviews  
informing our approach to enhancing this 
successful initiative. 

32

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTWhat we did in 2022 
•  Successfully moved 1,526 new customers 

and families into their new homes, including 
495 social and affordable homes.

•  Agreed the sale of over 1,600 new homes.
•  Diversified our customer base, becoming  
a more established delivery partner for 
State entities.

•  Augmented our Customer Satisfaction 
Framework to include the Likert Scale, 
allowing us to identify trends and make 
data-driven decisions, leading to more 
effective and efficient customer service and 
providing us with performance benchmarks 
and targets.

•  86% of customers rated the Cairn Customer 
Experience at 4 or higher on the 5 point 
Likert Scale.

•  Invested in both practical and IT solutions 
across the customer journey to provide 
clear, accurate and concise information 
around our homes, their features and 
relevant paths to ownership. 

•  Designed and executed an external 

marketing campaign to educate customers 
about the First Homes Scheme and Help to 
Buy initiatives. 

•  Enhanced the Customer Care Portal with 

informational content to assist homeowners 
in maximising the efficiency of the homes.

•  Expanded the Customer Care portal to  

new developments.

•  Resolved over 96% of Customer Care cases 

within 30 days.

•  Increased reporting capabilities in the 

Customer Care Portal so commonalities 
across new schemes can be detected  
and addressed.

•  Expanded the “Home Together” initiative 
which we launched in 2021, aimed at 
creating resilient and self-sustaining 
communities, into a 3-year programme 
from 2022. The original three developments 
moved into Year 2 of the programme, while 
three new developments (Donnybrook 
Gardens, Whitethorn in Naas and Graydon 
in Newcastle) were added, experiencing 
Year 1.

•  Increased our commercial offering 

providing a balance of retail, childcare and 
office spaces, adding to the amenities 
enjoyed by our customers. 

•  Introduced a number of community libraries 
across developments. Working alongside 
Children’s Books Ireland, the libraries  
were filled with books themed around 
building communities.

96%

C U S T O M E R  C A R E T E A M C A S E S 

R E S O LV E D  W I T H I N  3 0  D AY S

68%

R E S I D E N T S S A I D  T H E I R 

N E I G H B O U R H O O D  I S P E R F E C T 

F O R  T H E M

K E Y P E R F O R M A N C E I N D I C AT O R S :

97% 

O F H O M E S C L O S E D  W I T H I N   

100% 

O F C U S T O M E R S  R E S P O N D E D   

T H E T I M E F R A M E A D V I S E D   

T O W I T H I N A 2 4 H O U R W I N D O W   

A N D A  96%  C A S E C L O S U R E R AT E 

W I T H I N T H E 3 0 D AY S E R V I C E   

L E V E L A G R E E M E N T

T O C U S T O M E R S 

86% 

O F C U S T O M E R S R AT E D T H E I R   

C A I R N C U S T O M E R  E X P E R I E N C E   

A 4 O R  H I G H E R U S I N G T H E   

5 P O I N T L I K E R T  S C A L E

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

33

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS T R AT E G Y I N A C T I O N  C O N T I N U E D

People

We are committed to driving 
employee engagement to continue 
to deliver a high-performance 
culture, in a rewarding working 
environment where we harness 
insights and knowledge from our 
talented team. 

2022 was a year of significant scaling where  
we grew our team by 30% across both our 
construction and control support functions.  
To facilitate this, we implemented numerous 
initiatives to attract and retain top talent  
by ensuring Cairn is the Employer of Choice 
within the industry.

What we will do in 2023
•  Cairn is entering a new phase of maturity where 

we capitalise on the continued learning, 
collective expertise and intellectual property  
of our people as they grow within our business. 

•  In 2023 we will work towards creating an 

environment where people can thrive, building 
upon the place where everyone feels 
Connected, Developed, and Inspired.
•  We will invest in our people and promote  
our culture of learning and growth, while 
continuing to provide health and wellbeing 
offerings that have a positive impact on our 
people and their families.

34

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTWhat we did in 2022
At the heart of Cairn, you will find our people 
living the values of our Employee Value 
Proposition (“EVP”). Here are some of the  
ways we have Connected, Developed and 
Inspired in 2022:

Connect
•  Listened to our employees and continued 
our focus on regular employee feedback 
and action planning through engagement 
surveys. We improved our eNPS (employee 
Net Promoter Score) score and were 
certified as a Great Place to Work for  
a second consecutive year and also 
recognised as one of the Top 20 Best  
Large Workplaces in Ireland.

•  Expanded our Health & Wellbeing (H&W) 
program, partnerships, and employee 
benefits including: quarterly H&W forums, 
Irish Life health insurance extended to 
families, Wellness Crew quarterly 
webinars, subsidised lunches and enhanced 
family leave including fully paid maternity 
and paternity leave.

•  Enhanced cross-functional engagement 

and communication through our  
central communication platform,  
Culture Committee initiatives and  
company-wide celebrations.

•  A return to the office post-pandemic 

enabled us to build upon our collaborative 
culture, also aided by our relocation to a 
new Central Office.

•  Embedded our employer brand and value 

proposition through all talent initiatives and 
recruitment activity. This included enhanced 
presence at career fairs (UK/Ireland) from 
our recruitment team and key speaker 
attendance from our Senior Managers  
in colleges.

•  Focused on our Equality, Diversity & 
Inclusion (ED&I) agenda through our 
employee-led quarterly forums.
•  Enhanced our family leave which has 
enabled our people to have a greater  
work life balance.

Develop
•  Identified ambitious “rising stars” across  
the business and supported development 
opportunities for them, including increased 
exposure to operational forums,  
career pathways, mentoring and  
leadership development.

•  Continued investment in the growth and 

development of our senior leaders, people 
managers, and targeted functional roles.

•  Published our new Learning and 

Development Policy to provide employees 
with an understanding of what we offer in 
this space.

•  Designed functional-specific training 
pathways and technical training 
opportunities including construction 
forums, commercial training content 
library, 3 pillar menu of development 
actions (professional, technical and 
personal) and internal CPD (Continuous 
Professional Development) series.

Inspire
•  In partnership with local youth groups,  
we introduced pre-apprentice site visits  
to provide access and exposure to trades 
and future opportunities in the industry  
to young people.

•  Invested in future talent through our  

Female Transition Year program, a schools 
mentoring program with Business in the 
Community (“BITC”) and launched a new 

Graduate program with an annual training 
calendar and career planning support.
•  Launched our Children’s Books Ireland 

initiative in partnership with Rush National 
School with the purpose of inspiring the 
next generation of Homebuilders, 
challenging the traditional perceptions  
of what it means to work in construction. 
This initiative is to build upon our TY and 
graduate programmes, reaching children  
at a younger age.

•  Partnered with Make-A-Wish Foundation  
to raise funds and awareness on their 30th 
anniversary, helping them to grant wishes 
and raise much-needed funds so they  
can continue to bring hope and strength  
to young children across Ireland with 
life-threatening medical conditions.

Cairn was recognised as one of the Best 
Workplaces in Ireland in 2022 (and in 2023)  
in terms of workplace culture across all 
industries. This was the culmination of our 
focus on Connecting, Developing and Inspiring 
our people through trust and respect and a 
shared commitment to both individual and 
company success. For employees, this means 
long-term career development, personal 
well-being, leadership training, professional 
and personal support, and career progression 
with sustainable and stable foundations. This 
recognition is based on the direct feedback 
from our employees, provided as part of  
an extensive and anonymous survey about 
workplace experience. 

We were delighted to host our first Cairn family 
event “Santa’s Grotto” in December 2022 with 
invitations extending to the families of every 
Cairn employee.

 “Cairn operates a  
flat structure where 
everyone is encouraged 
to be their best selves. 
Empowerment is at the 
heart of everything in 
Cairn. Coupled with 
that, we encourage 
people to be challenging 
and respectful at the 
same time.”

M a s t e r s G r ad u a t e , 2 0 2 2

E M P L O Y E E S  W H O B E L I E V E   

T H AT  C A I R N  I S A  G R E AT 

P L A C E T O  W O R K

83%

E M P L O Y E E S  W H O A R E 

O F F E R E D  T R A I N I N G  O R 

D E V E L O P I N G  F U R T H E R 

P R O F E S S I O N A L LY

87%

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

35

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS T R AT E G Y I N A C T I O N  C O N T I N U E D

O P E R AT I O N A L E XC E L L E N C E

Operational 
Excellence

Create a commercial and 
profitable operating platform  
to turn land into great places  
to live.

What we will do in 2023 
•  Focus on developing our digital 

construction strategy in conjunction 
with our external partners and supply 
chain, concentrating on information 
management, reporting, process, 
productivity and design collaboration.
•  Expand our use of predictive analysis in 
category management to assist our 
supply chain in understanding multiple 
project commitments and informing 
supply chain expansion requirements.

•  Proactively engage with our supply 

chain in providing pipeline commitment 
to secure future capacity aligned to our 
growth ambitions. This will strengthen 
supplier relationships and enable 
supply chain growth and development.

•  Continue to implement a 

manufacturing and assembly approach 
to grow our capability around OSM  
and MMC, improving efficiency to our 
delivery and removing constraint risks 
within the supply chain.

•  Develop our sustainability roadmap  
and embrace as a critical metric  
of our supply chain.

•  Grow our Programme Management 

Office capability with cross functional 
reporting and data capture.

•  Focus our innovation initiatives around 
driving delivery effectiveness in an 
inflationary environment, through 
product development, assembly, 
production controls and 
standardisation. 

36

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTWhat we did in 2022
•  Leveraged our scaled buying power with 

nearly €470 million procured and invested 
in our construction activities to create 
closer relationships with key 
manufacturers, allowing us to secure 
supply certainty of key materials at the  
most competitive rates. This has also 
served to mitigate against prevailing build 
cost inflation in a year with substantial 
commodity, materials and labour cost 
increases with build cost inflation of 
€20,000 or 8% per new home built.
•  Secured planning consent for nearly  

1,700 new homes.

•  Completed a number of developments 

including Shackleton Park (Lucan), Griffith 
Wood (Dublin 9), Aldborough and Hawkins 
Wood (both Greystones).

•  Advanced our digital construction strategy 
with the implementation of BIM (Building 
Information Modeling) for the purposes of 
logistics planning.

•  Focused on enhancing productivity analysis 
to improve project efficiencies for Cairn and 
our supply chain.

•  Expanded our use of predictive analysis to 
manage capacity resource and spend 
expectations in collaboration with our 
supply chain.

•  Continued to embrace MMC and maintain a 
process of assessment and refinement of 
new MMC to our construction process.
•  Supported Cairn’s operating efficiencies by 
constantly considering value engineering 
opportunities and implementation to 
capture the benefits.

 “We are focused  
on innovation, 
productivity and scaled 
efficiencies to drive 
operational excellence 
and maintain our 
competitive and  
market advantage.”

•  Continued to develop sustainability metrics 
within the supply chain. A key success for 
2022 was the introduction of Hydrotreated 
Vegetable Oil (HVO) fuel for our mobile 
equipment, generators, and construction 
equipment fleets across all our sites.
•  Launched our interactive digital health & 
safety platform (forms, guides etc) and 
delivered three new health and safety 
training initiatives: scaffolding 
management, lifting supervisor and 
advanced slinging training.

•  Delivered a 3.3% reduction in first aid  
and accident events, notwithstanding  
our significantly increased construction 
activities.

•  Retained a Safe T Cert rating of A, 
maintaining the highest industry  
standards of health and safety across  
our construction sites.

•  Partnered with external stakeholders  
on product development and an ever 
increasing use of OSM, including three-
storey timber frame duplexes (first in 
Ireland), fully fabricated steel balconies, 
parapet details, extending soil stabilisation 
technology to 5 of our site commencements, 
prefabricated SFS (Steel Frame Systems) 
panels and the commencement of a passive 
housing trial

•  Developed our Quality audit & reporting 
capability using an integrated dashboard 
with a focus on site works and compliance 
documentation.

•  Formalised our approach to improving the 

customer journey at handover and 
occupation, enabling greater certainty and 
timely delivery to customer expectations 
and Cairn standards.

R E TA I N E D  S A F E T  C E R T 

R AT I N G  I N  2 0 2 2

A

I N V E S T E D  I N  C O N S T R U C T I O N 

I N  2 0 2 2

€470m

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

37

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS T R AT E G Y I N A C T I O N  C O N T I N U E D

O P E R AT I O N A L E XC E L L E N C E

  C A S E S T U D Y
Health & Safety Management

The Health & Safety team started an “Excellence in Health and Safety Awards” 
initiative in June 2022 for subcontractors on every active site. Subcontractors 
are nominated by the Cairn site teams for actively promoting safety measures 
on site, which can include adhering to the 5-point PPE (Personal Protective 
Equipment) rules or for clearly carrying out their duties in a safe manner. 
Weekly winners are entered into a draw to win a monthly voucher, and the 
winners of these awards are announced on Cairn’s internal social media 
platform, CairnLive, by the Health & Safety team. 

As part of CIF Safety Month 2022 and to 
promote Cairn’s new partnership with the 
Lighthouse Club (a construction industry 
charity), roadshows were held on several 
sites to deliver information to site 
personnel on the support and advice 
services offered by the charity. This 

coincided with World Mental Health Day  
on 10 October 2022, and Cairn used the 
opportunity to provide promotional 
material to site personnel, encouraging 
them to have a time out to think about their 
mental health. 

One of Cairn’s key themes during Safety 
Week centred on working at height. We 
arranged for an external lifting consultant 
to visit 10 Cairn sites and provide a talk  
on working at height, how it should be 
managed and the control measures  
that should be in place. 

Across the week a number of interactive 
tools and equipment workshops took 
place, demonstrating the correct and  
safe use of equipment and tools specific  
to subcontractor roles. To close out  
Safety Month, Cairn’s final key theme  
was safety by example, with the site teams 
showcasing good examples of safety 
throughout the week and awarding prizes.

38

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT C A S E S T U D Y
Switch to  
HVO Fuels

Scope 1 carbon emissions are direct 
greenhouse emissions that occur from 
sources which are controlled or owned  
by an organisation. 

In the final quarter of 2022, we made immense 
strides in reducing our Scope 1 emissions in  
our daily operations by switching our diesel fuel 
consumption to HVO fuel.

60% of Cairn’s Scope 1 emissions result from  
the amount of diesel we consume on site in our 
generators and teleporters. 

HVO Fuel is considered one of the cleanest fuel 
alternatives. It is fully compatible with regular 
diesel and therefore can be used in its place  
with no special filters or adjustments needed. 

By switching to HVO Fuel, we will reduce our CO2 
emissions from fuel by 90%. This switch will also 
deliver Cairn an 85% reduction in other harmful  
emissions such as particulate matter.

  C A S E S T U D Y
Site Investigation  
and Soil Optimisation

Our research has highlighted that the key areas  
for Cairn are:

•  The fuels we use directly

•  The preparation of our sites

•  The materials we buy  
to construct homes

•  The energy our customers use  
living in the homes we build

Over the last three years we have placed significant focus  
on site preparation and evolved our approach.

In 2020, our technical and commercial teams demonstrated 
the benefits of introduced rapid impact compaction to our 
Innovation Forum and Cairn’s construction team became 
the first company in Ireland to use this technology. 

This brought soil management to the forefront of  
our minds and in 2021 the technical team worked with 
expert engineering consultants to develop a broader soil 
management strategy that worked from a target of net zero 
soil import and export through detailed technical analysis 
of site levels.

This strategy was implemented across a number of  
our 2022 new site commencements including Castletroy  
in Limerick and Donabate in Dublin.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

39

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS T R AT E G Y I N A C T I O N  C O N T I N U E D

C A S E S T U D Y

PLACES Green Building

Certifications

Case Study 

40

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTIn 2022 Cairn registered five 
projects with the Irish Green 
Building Council’s Home 
Performance Index scheme,  
and also registered Clonburris  
with the International WELL 
Building Institute’s WELL 
Community scheme.

These third party verified schemes will allow 
Cairn to measure the sustainability initiatives 
already being implemented on our sites and 
communicate the quality and sustainability of 
our homes to purchasers, investors and the 
wider market in an easily-digestible fashion.

Initiatives can be tracked and measured and 
we can benchmark progress from scheme to 
scheme and year to year.

Our design and construction teams will be 
enabled to work together towards setting  
and achieving quality and sustainability  
targets in a more focussed, effective manner.

 “Our sustainability agenda is 
woven into every aspect of  
our business and our culture.”

J o h n R e y n o l d s
Chairman

H O M E P E R F O R M A N C E I N D E X

W E L L  C O M M U N I T Y

Home Performance Index provides a high level of 
transparency with respect to ESG criteria driving lower 
investment risk. It is recognised by GRESB (Global  
Real Estate Sustainability Benchmark) as a full points 
certification and was awarded 5 out of 5 for best  
practice and transparency by the European Construction 
Sector Observatory.

It also aligns with the EU Taxonomy and is specifically 
tailored to the Irish Residential sector, gaining a 5-star 
rating from the European Commission for good practice 
and transferability.

The schemes registered with the Home Performance  
Index are:

•  Parkside 5B 
•  Citywest
•  Dunboyne Road

•  Navan
•  Leixlip

It is intended to add all new schemes as they commence  
on site in 2023.

L E A D E R S H I P I N  E N E R G Y   

A N D E N V I R O N M E N TA L 

D E S I G N ( L E E D) 

™

We reached Practical Completion 
stage on our first significant 
Commercial Office buildings –  
the Weaver Buildings in  
Greystones. These will be LEED 
Gold-certified workspaces.

We chose the WELL Community rating specifically for 
Clonburris, our flagship “New Green Town” development 
as it builds upon the building-level HPI and LEED 
standards (giving full recognition to our HPI-certified 
homes and LEED-certified commercial buildings) and 
aims to positively impact on people throughout the 
public places where they spend their days. A WELL 
Community functions to protect health and wellbeing 
across all aspects of community life. 

The standard focuses on ten concepts to support the 
development of health-focussed, integrated and 
supported communities:

•  Air Quality
•  Water Quality 
•  Light
•  Movement (walkable/
public transport/bike 
sharing/etc.)
•  Thermal Comfort

•  Sound
•  Materials
•  Community
•  Mind (inc. restorative 

green and blue spaces, 
play spaces, 
streetscape greenery)

•  Nourishment

 “ The vision for a WELL 
Community is inclusive, 
integrated and resilient, 
fostering high levels  
of social engagement.”

C A I R N  H O M E S  P L C |  A N N U A L  R E P O R T 2 0 2 2
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

41

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS T R AT E G Y I N A C T I O N  C O N T I N U E D

C A S E S T U D Y

PEOPLE

PLACES

HOMES

CUSTOMERS

OPERATIONAL 
EXCELLENCE

Creating a

new Dublin 

Community 

42

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTClonburris represents a once in a 
generation opportunity to create a 
vibrant and sustainable community 
and suburb with top-class 
amenities in a well-designed and 
planned environment. 

Located on the soon to be electrified Dublin-Kildare 
railway line and the Grand Canal, Clonburris is  
a new town in the Dublin suburbs just 13km from 
both the city centre and Dublin airport, and a 
5-minute drive from the M50. When complete, 
Clonburris will deliver more than 9,000 new  
homes for up to 25,000 new residents, including  
a substantial number of Social & Affordable  
new homes. The Government is supporting the 
development of Clonburris through a €186 million 
Urban Renewal Development Fund grant.

Cairn was granted full planning permission in 
August 2022 for the first phase of our Clonburris 
development, and the construction of 569 high 
quality, energy efficient new family homes, 
incorporating 173 houses, 148 duplexes and 248 
apartments, began in January 2023. We expect to 
deliver 75 new homes in 2023 growing to 350 in 2024.

 “Cairn will be the lead developer  
at Clonburris where we will build 
5,500 of the total 9,000 new homes 
planned over the coming years.” 

M i c h a e l S t a n l e y
CEO

I N  N U M B E R S

R E S I D E N T S T O  B E  H O U S E D

25,000

N E W  H O M E S

9,000

C A I R N  N E W H O M E S

5,500

M U LT I -A N N U A L 

C L O N B U R R I S S D Z 

I N F R A S T R U C T U R E 

G O V E R N M E N T G R A N T

€186 
million

TA R G E T I N G I R E L A N D ’S 

F I R S T B I O D I V E R S I T Y 

N E T G A I N  T O W N

S O C I A L A M E N I T I E S
•  8 new schools
•  10 crèches
•  90 hectares of parks 
•  12.5km of walkways and cycleways 
•  3.5km canal frontage
•  2 train stations serving Dart and South West

C O M M U N I T Y/ C I V I C
•  Community centres
•  Local community/youth activity 
•  Places of worship
•  Public library
•  Health centre
•  Fire station

S

R

E

I T Y N

E

T

G

A

I

N

IV
D
O

I

B

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

43

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
S T R AT E G Y I N A C T I O N  C O N T I N U E D

C A S E S T U D Y

PEOPLE

PLACES

HOMES

CUSTOMERS

OPERATIONAL 
EXCELLENCE

Quality

System 

Management

44

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTSystem 

Over the past 12 months we have revised, 
updated and implemented new quality control 
and quality assurance measures to ensure our 
product is best in class and exceeds our 
customers expectations. 

Benchmarks
We have adopted standardised lists of 
benchmarks across all projects that set out the 
“gold standard” of repeatable works packages 
across all our projects. These are used by 
multiple stakeholders as a reference point  
and basis of comparison to drive a consistent 
standard of workmanship.

Monthly Quality Audit
Since early 2022 we have rolled out an updated 
Monthly Quality Audit that examines and 
reviews compliance of our quality processes 
and procedures at every Cairn site. This 
consists of a physical walk-through and 
desktop audit inspection of our centralised 
Document Management System 

The monthly quality audit scores are 
benchmarked against Key Performance 
Indicators and are consistently reviewed to 
both ensure quality targets are being achieved 
at an individual site and portfolio level. This 
enables the Quality Team to identify trends  
and provide quality feedback to our active  
sites and the wider business in real time. 

We have made improvements to our suite  
of quality checklists that cover all stages  
of construction and ensure that all  
works completed on Cairn sites are  
to the highest standards. 

Training
In conjunction with Engineers Ireland,  
Cairn hosted four training seminars during 
September and October 2022 to provide  
a detailed insight into the requirements and  
our statutory obligations under the Building 
Control Amendment Regulations (“BCAR”). 
These informative key sessions provided Cairn 
staff with increased awareness of BCAR and 
their responsibilities to ensure compliance with 
the regulations. 

I N  N U M B E R S

T R A I N I N G   

S E M I N A R S H O S T E D

4

Q U A L I T Y A U D I T S

Monthly

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

45

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTVA L U E C R E AT E D  F O R S TA K E H O L D E R S

Through engagement and learnings as we continue to grow...

People
How did we engage?
Our employee engagement strategy 
ensures an ongoing rhythm is in place  
for collating, analysing, and reporting  
on feedback received through employee 
surveys, polls, and check-ins. From asking 
employees how we can better support their 
health and well-being to understanding 
their development needs, we survey our 
employees every six months so that they 
have the opportunity to share their views.

What did we learn?
Well-being, flexibility, recognition, and 
culture along with growth and exposure  
are key insights from our surveys. We 
implemented several well-being initiatives 
which complemented our investment in 
people development, some highlights 
include, extending our offering of full health 
insurance up to the value of €3,000 for family 
and fully paid maternity and paternity leave.

What are the outcomes and  
plan moving forwards in 2023?
The valuable feedback employees  
have provided, alongside Great Place To 
Work recommendations, will contribute to 
our overall HR strategy and will be used in 
organisational and functional action plans 
to address focus areas and further 
enhance existing processes and ways  
of working.

Customers
How did we engage?
We maintain an open dialogue with our 
customers from first enquiry through to 
aftercare through our CRM systems, 
customer care team and portal and in 
person conversations.

What did we learn?
Our customer care portal and CRM system 
provide us with clear insights allowing  
us to identify any commonalities across 
developments which in turn allows us to 

Supply Chain
How did we engage?
Cairn’s Supplier Relationship Management 
(“SRM”) programme continues to increase  
our engagement with our supply chain and 
reinforce our commitment to long term 
sustainable partnerships. 2022 focused  
on active pipeline planning and providing 
future commitment with our supply chain, 
whilst maintaining competitiveness as  
a key part of our procurement and SRM 
process. We maintained open channels of 
communication and regular engagement  
with our supply chain throughout the year  
and obtained a strong NPS (Net Promoter 
Score) score in our 2022 Subcontractor Survey. 

optimise our processes, service levels and 
product use. 

What are the outcomes and  
plan moving forwards in 2023?
Continual refinement and improvement of 
our Customer Satisfaction Framework and 
implementation of insights to our 
processes and product. 

What did we learn?
Cairn now has a pool of over 300 
subcontractors and suppliers and of these, 
88% of our top 25 subcontractors have been 
with us for 5+ years and all for 3+ years.  
As Cairn’s relationship with our supply  
chain has grown and matured, so too has our 
relationship strategy as our regular meeting 
agendas move away from performance  
and quality topics towards continuous 
improvement and innovation across health 
and safety, productivity and design. ESG has 
been a focus area over the last year, with 
awareness raised with the supply chain 
through workshops and improvement 

targets, in addition to the provision of training 
and supports. 

What are the outcomes and  
plan moving forwards in 2023?
The first phase of Cairn’s apprenticeship 
support scheme was launched in Q4 2022, 
aimed at rewarding high achievement and 
promoting retention beyond the traditional 
apprenticeship period. 2023 will see further 
rollout and promotion of this initiative.  
Scope 3 carbon emissions improvements 
will be another critical focus area for next 
year for our supply chain.

46

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTCommunities
How did we engage?
In 2022 Cairn continued to expand upon 
our hugely successful Home Together 
initiative, moving participating 
neighbourhoods onto the next stage  
and introducing three more developments 
to the programme.

What did we learn?
2022 showed the tailored approach 
required for individual developments, 
which varies according to their features, 
demographics and cultural makeup.  
From this we learnt the importance  
of engaging with wider community 
stakeholders and existing networks,  
so as to fully appreciate the differing 
characteristics of each development. 

What are the outcomes and plan  
moving forwards in 2023?
We will continue to expand our Home 
Together initiative and engage with 
community leaders to support their vision 
of growth, supported by further expansion 
of community programmes to engage  
with local stakeholders such as schools, 
libraries, community liaison coordinators 
and local councillors. 

Shareholders
How did we engage
Executive Directors and the Investor 
Relations team proactively engage with 
investors throughout the year through 
financial results, presentations, meetings, 
roadshows, conferences, site visits, 
telephone and conference calls. 

We also engage via our regulatory 
reporting through our annual report, 
sustainability report, full year results, half 
year results, trading updates and our 
Annual General Meeting. 

This year we conducted an extensive ESG 
Materiality Assessment, our second since 
2020. Conducting this survey with a 

representative group of shareholders 
allowed us to fully understand their  
salient ESG issues.

What did we learn
Shareholders are valuing the re-
emergence of in person meetings and the 
opportunity to visit our sites. Requests for 
site visits with both Executive Directors 
and Senior Leadership Team members 
have been a recurring theme of our 
shareholder engagement in 2022. 

The results of our Materiality  
Assessment are detailed in  
our 2022 Sustainability Report.

What are the outcomes and plan  
for moving forwards in 2023
We anticipate a full return to in person 
result roadshows and conferences in 
2023. Given the demand we experienced 
for in-person meetings in 2022 we will 
look to fully engage with all meeting 
opportunities, where appropriate, with  
our shareholder base and also broaden 
our targeting strategy and initiatives.

Policymakers and 
Government

How did we engage
We regularly engage with key policymakers 
and state entities at local and national 
government level through proactive and 
transparent communication. Cairn is in  
a unique and willing position to provide 
valuable and relevant insights into all aspects 
of the sector, including planning, design  
and construction to help in meeting the 
objectives of “Housing for All”.

What did we learn
Government policies are having a positive 
impact with committed capital funding for 
scaled Social & Affordable delivery in addition 
to positive demand side supports now  
making a meaningful impact in addressing  
the housing crisis.

What are the outcomes/plans  
moving forward in 2023.
Position Cairn as the trusted delivery partner 
of new homes in Ireland across all buyer 
profiles by reinforcing awareness of our 
capability through our scale, pace and 
track record.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

47

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC H I E F F I N A N C I A L  O F F I C E R ’S  S TAT E M E N T

 “ 2022 saw a return to  
a full trading year after 
two years of public 
health restrictions and 
construction sector 
lockdowns and enabled 
us to deliver a record 
trading year.”

S h a n e D o h e r t y
Chief Financial Officer

Revenue 
2022 saw a return to a full trading year after two years of public health restrictions and construction 
sector lockdowns and enabled us to deliver a record trading year. Revenues grew by 46% to €617.4 
million (2021: €424.0 million), and included €610.8 million from 1,526 closed residential new home 
sales (2021: €419.4 million from 1,120 closed sales).

Our closed sales had an average selling price, including VAT (“ASP”) of €454,000 (2021: €425,000) 
with the increase primarily mix driven with more higher ASP apartments sold at Griffith Wood.  
We strive to drive value and quality for our customers and our first time buyer homes remain 
competitively priced, at an ASP of €415,000 including VAT (2021: €397,000) at a time when we  
have absorbed approximately €20,000 build cost inflation per new home built. 

Gross Profit and Operating Profit
Gross profit of €134.2 million (2021: €83.9 million) equated to a gross margin of 21.7% (2021: 19.8%), 
helped by an improved product mix and supply chain efficiencies, trending to 21.9% in the second 
half of the year. Margin was helped by improved mix with more apartments sold as well as 
improved pricing and supply chain efficiencies, partially offset by the continued impact of build  
cost inflation. 

Operating profit of €103.0 million (2021: €58.4 million) was 76% ahead of 2021 and is after operating 
expenses of €31.2 million (2021: €25.5 million). The uptick in operating expenses reflects our 
continued and considered investment in core areas of our growing business. Operating margin  
of 16.7% (2021: 13.8%) represents continued operating leverage expansion with top line growth 
outstripping cost increases.

Profit after Tax and Earnings per Share
Finance costs for the year were €9.6 million (2021: €8.1 million). The growth in our business and  
our continued scaling ambitions resulted in significantly increased working capital investment 
throughout the year. This was reflected in average higher drawings and increased borrowing  
costs in a rising interest rate environment under committed debt facilities compared to 2021.

Profit after tax for the period of €81.0 million compared to €43.2 million in 2021, resulting in 
earnings per share of 11.5 cent (2021: 5.8 cent).

48

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTBalance Sheet Efficiency
Total assets were €1,025.3 million at 31 December 2022 (2021: €1,013.0 million), with net assets  
of €751.8 million at that date (2021: €778.8 million). With €81 million profit after tax, we delivered  
a return on equity (“ROE”) of 11%, a significant increase on the prior year at 6%.

Our well capitalised balance sheet included inventories at 31 December 2022 of €967.3 million 
(31 December 2021: €940.0 million), comprising land held for development of €628.3 million 
(31 December 2021: €671.7 million) and construction work in progress (“WIP”) of €339.0 million 
(31 December 2021: €268.3 million). The net WIP investment over the course of 2022 supports 
strong forward sales momentum, with eight new site commencements in the period indicating  
the continued growth of our operational scale.

We had net debt of €149.3 million at 31 December 2022 (2021: €109.5 million), comprising drawn 
debt of €171.0 million (net of unamortised arrangement fees and issue costs) (2021: €149.5 million) 
and available cash of €21.7 million (2021: €40.0 million). 

The €39.8 million increase in net debt was due to a number of factors including €115.8 million  
of capital distribution outflows and a net WIP increase of €70.7 million after allowing for a 
significant WIP investment in the year of €469.3 million (2021: €266.5 million), fully aligned  
to our growth ambitions.

Available liquidity (cash and undrawn facilities) of €199.2 million (2021: €234.0 million) affords us 
significant flexibility and strategic optionality as we focus on the continued growth of our business. 
Net debt to inventories (at cost) was just 15.4% (2021: 11.7%), reflective of our lowly leveraged 
balance sheet.

During 2022 we successfully refinanced our €277.5 million syndicate facility into a Sustainability 
Linked term loan and revolving credit facility with AIB, Bank of Ireland and Barclays Bank Ireland, 
with a maturity date of June 2027. This maintains our total debt facilities at €350 million. The 
sustainability performance targets underpinning the new green facilities are linked directly to  
key elements of our sustainability strategy including decarbonisation, biodiversity and people.

Cash Flow
We generated €93.9 million of cash from operations in 2022 (2021: €88.5 million), including  
€120.7 million in the second half of the year from 979 new home completions. Our cash generation 
was also aided by improved profitability and a reduction in land and held at year end. This operating 
cash generation was after we invested €32.1 million in strategic land acquisitions in the year.  
We also returned €75.1 million to shareholders through our share buyback programme and  
a further €40.7 million through ordinary dividends during the year.

Capital Allocation
We take a disciplined approach to capital allocation, balanced between ongoing investment in 
growing our business and shareholder returns, and remain committed to distributing surplus cash 
flow and capital to shareholders. Cairn also continues to explore specific returns accretive market 
opportunities which may result in increased profitability and enhanced shareholder returns in the 
medium-term, subject to meeting and exceeding our internal returns hurdles. 

For the year ended 31 December 2022, we returned €117 million to shareholders, including the 
Board proposed final dividend of 3.1 cent per ordinary share which, when combined with the interim 
dividend of 3.0 cent per ordinary share, will represent a total dividend for the year of 6.1 cent  
per ordinary share, equivalent to €42 million. We also completed a €75 million share buyback 
programme during 2022 with 65.3 million shares repurchased, and subsequently cancelled,  
at an average purchase price of €1.15. 

Looking forward to 2023, Cairn will continue to pay a progressive interim and final dividend and  
we also announced a €40 million share buyback programme which commenced on 3 March 2023 
as part of our ongoing shareholder returns programme. 

We expect to deliver annual growth in volumes, revenue and profitability into the future, supporting 
medium and long-term significant cash generation, and continue to make progress towards our 
15% ROE target. 

Operating Review
Record Delivery of New Homes 
With continued strong demand across multiple and expanding sales markets and across all price 
points, we agreed more than 1,600 homes for sale in the year. We invested in new developments 
and launched new first time buyer and trade-up/down schemes to meet the strong demand  
from private purchasers at a time when the broader industry appears to have contracted. We 
successfully launched new schemes at Hawkins Wood (Greystones), Mercer Vale (South Dublin), 
1 – 9 Priory (Delgany), Harpur Lane (Leixlip) and Linden Demesne (Maynooth) during the year in 
addition to ongoing sales launches across other selling sites.

Our first time buyers continue to avail of impactful Government supports, including Help to Buy and 
the new First Home shared equity scheme which was launched in July 2022. Buyers in this category 
are now able to access support from the Government of up to 30% of the purchase price of their 
new home. These initiatives will broaden our first time buyer addressable market into 2023 and 
provide permanent and affordable home ownership solutions for families who would not otherwise 
be able to access new homes. First time buyers availed of the First Home shared equity initiative 
across five of our developments in the second half of the year and the €25,000 increase in regional 
price caps announced in January 2023 will support more first time buyers across our schemes  
in 2023.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

49

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC H I E F F I N A N C I A L  O F F I C E R ’S  S TAT E M E N T  C O N T I N U E D

Cairn has become a more established delivery partner for various State entities over the last two 
years, including Approved Housing Bodies (AHB), Local Authorities and the Land Development 
Agency who are the key conduits for delivering the Government’s ambitious new Social & 
Affordable housing targets under Housing for All. Cairn was one of the largest providers of new 
Social & Affordable housing in Ireland in 2022 and delivered 495 new A-rated homes. This included 
a substantial number of apartments in our larger developments. We believe that significant 
opportunities exist for Cairn to leverage our proven operating platform and delivery capability and 
partner with the State, AHBs, Local Authorities and the Land Development Agency over the coming 
years in delivering new Social & Affordable homes at scale and pace across our c. 16,800 unit 
landbank. In 2023, we will continue to use this scale and capacity to create value for the State  
and increase our delivery to over 800 new Social & Affordable homes nationwide.

Demand for large, newly-built apartment developments on multi-modal transport links and in 
areas of high employment remains very strong. Having delivered nearly 1,800 apartments across 
12 developments to date, we are the largest self-build apartment developer in Ireland. Additionally, 
we have a further 1,900 apartments under construction across 11 developments. We have a strong 
track record and proven capability and expertise in the design and construction of scaled 
apartment developments, and remain the counterparty of choice in the market for delivering new, 
A-rated apartments. During 2022, an evolving market saw the Government become an important 
buyer of our apartments. A number of State agencies entered the market seeking to acquire  
scaled, high-density apartment developments for the Social & Affordable rental market. There  
is significant, well-funded, depth to this new buyer pool across Local Authorities, Approved  
Housing Bodies and the Land Development Agency underpinned and supported by the strategy  
and objectives of Housing for All.

Increased Investment in Delivering More High Quality New Homes
Our proven delivery platform enabled us to commence construction on eight new sites in 2022: 
new apartment developments at Citywest (Dublin 24) and Parkside (Dublin 13); new starter home 
developments at Swanbrook, Navan (Co. Meath), Castletroy, Limerick City, Donabate (Dublin) and 
Callan Road, Kilkenny City; and new trade-up/down development at Linden Demesne, Maynooth 
and Harpur Lane, Leixlip (both Co. Kildare). We also commenced new phases across a number  
of existing sites. Our construction activity expansion continued into the early months of 2023 with 
new starter home site commencements at Clonburris (Dublin 22) and Blessington (Co. Wicklow). 
Our pre-construction design and development teams continue to progress design team 
appointments, construction programme planning, phasing plans and procurement across  
our future sites, with our construction teams commencing enabling works across a number  
of scheduled 2023 site commencements.

We expect to grow our delivery platform further in 2023, with an anticipated 1,750 – 1,800 sales 
completions in 2023 providing housing solutions across all tenures. We invested in almost 1,800 
new home commencements in 2022, representing a 30% increase on 2021 production. New home 
commencements, excluding one-off housing, in the broader sector contracted by 12% nationally  
in the year to 22,262 new homes (source: CSO) and annually rolling commencements fell by 24% 
between March and December 2022, highlighting the funding and viability challenges facing the 
broader sector at a time when we continue to play a leading role in driving new homes supply.

Productivity and Efficiencies in our Delivery Platform
Through our “Better Ways to Build” dedicated continuous improvement programme, we focus  
on innovation, productivity and scaled efficiencies to drive operational delivery excellence and 
maintain our competitive and market advantage. Key areas include:

•  significant investment in IT and digital construction and uptake of new technologies  

and systems;

•  product and site development by advancing OSM (off-site manufacturing), MMC (modern 
methods of construction), DFMA (design for manufacture and assembly) and design with 
supply chain partners; 

•  faster assembly in a more productive off and on-site environment;
•  standardisation through our Library of Homes and Apartments (standard internal  

layouts with different external design options), delivering productivity improvements  
through repeatability; 

•  production controls measuring on-site performance; 
•  lean construction principles and adaptation across production teams; and
• 

innovation and the formal governance framework which we have established for onboarding 
and tracking our innovation ideas from proof of concept, through to due diligence and testing 
in advance of wide-scale implementation.

Supply Chain Strategy
The scale of our new site commencements and commitment to growth is reflected in the significant 
increase in our investment in work-in-progress during the period, with a spend of €469 million 
comparing to €267 million in 2021, a year in which our construction sites were effectively closed  
for 3 months during the second construction lockdown. We continue to leverage the significant 
sustainable components of our end-to-end operating platform including our planning capability, 
established supply chain, delivery platform and people. Our supply chain strategy remains focused 
on leveraging this growing scale as Ireland’s largest procurer of residential construction labour 
and materials through our deep pool of trusted subcontractors and suppliers who have grown their 
businesses through our operating platform. We have a current committed procurement order book 
in excess of €400 million on active sites (orders placed and prices fixed on labour and materials) 
and our top 20 subcontractors account for 60% of all procurement since IPO (an average in excess 
of €45 million each), working across an average of 17 developments each. 

50

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTOur strategy is centred on securing, supplementing and where necessary, substituting across our 
supply chain. We pay promptly and always take account of our supply chain’s cash requirements. 
We utilise predictive analysis in category management to assist in mitigating future resource 
pressures and a subcontractor relationship management model based on category tiering  
across core, strategic and development partnerships with our supply chain. We also engage in 
regular communication and collaboration and crucially provide development pipeline visibility.  
Our successful supply chain partnership strategy and approach was reflected in our strong 
subcontractor engagement scores during the year. This is an annual survey which we undertake 
and enables us to gain feedback, recommendations and insights into areas for us to focus on.

Both our product offering and methods of construction have evolved considerably in recent years. 
In managing supply chain relationships, we have greater penetration of manufacturers at source. 
Our design teams specify our specific product requirements and we are the key stakeholder in the 
use of supply chain products, thus providing greater pricing and product control which feeds into 
greater efficiencies on site and ultimately de-risks delivery. We also continue to explore and 
implement more efficient practices to supplement our design specifications through value 
engineering and our delivery model.

Build cost inflation (“BCI”) was a significant factor for our business during 2022 with the cost of 
building our homes increasing by c. €20,000 per new home. The cost of building new homes in 
Ireland remains significantly elevated compared to just two years ago with our build costs having 
increased by c. €35,000 per new home in this period. Inflation persisted into the second half of the 
year, largely driven by the impact of increased energy costs in manufacturing processes, and the 
early months of 2023, albeit at much more moderate levels. As things stand, we expect total BCI  
for FY23 to be c. €10,000 (c. 4%) per new home across infrastructure, labour and materials.

In addition to existing developments under construction, we commenced construction of eight  
new developments in 2022 and two in the early months of 2023. There are currently 3,500 people 
(including direct employees, subcontractors and other sector professionals) working across  
our active sites on a daily basis, a strong validation of the depth of our supply chain.

Planning
We obtained five main grants of planning permission during 2022 comprising nearly 1,700 new 
homes. In addition, we currently have a number of planning applications in the single-step Strategic 
Housing Development (“SHD”), the fast-track Strategic Development Zone (“SDZ”) and new Large 
Scale Residential Development (“LRD”) planning processes, including our planning application  
and new masterplan for our Montrose site, comprising 688 apartments and a 192 bedroom hotel, 
which has been granted approval by the local authority.

Outlook
We continue to look forward to both the near and medium-term with confidence following the 
significant operational and financial progress we have made since 2021. Our closed and forward 
order book of 1,503 units at 1 March 2023, with a net sales value of €534 million, includes 
completions forecast for both 2023 and 2024 trading periods and already underpins more than 
two-thirds of our delivery target of 1,750 – 1,800 new homes for 2023. Our well-located land bank, 
significant WIP investment, substantial available liquidity and expected operating cashflow 
generation leaves us well placed to continue on our scaling journey, whilst being able to reinvest  
in our long-term sustainable business and deliver meaningful capital returns to our shareholders. 
Our talented team of people and our supply chain partners continue to drive us towards our 
strategic objectives as well as our ambitious sustainability targets. 

R E V E N U E 

€617.4m

G R O S S M A R G I N

21.7%

D I V I D E N D S  P E R  S H A R E 

6.1 cents

L A N D  A N D  W I P

€967.3m

O P E R AT I N G P R O F I T 

T O TA L E Q U I T Y 

€103.0m

€751.8m

E A R N I N G S  P E R  S H A R E ( B A S I C )

N E T D E B T

11.5 cents

€149.3m

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

51

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS U S TA I N A B I L I T Y

Our Commitment 
to Sustainability

At Cairn we seek to leave a legacy of 
community and sustainability that will 
endure long after our work is done. This idea 
guides our work and is the driving force 
behind our commitment to decarbonising 
the built environment, sustainable building 
practices, quality, health and safety, and 
respect for our people.

R E A D  O U R  S U S TA I N A B I L I T Y  R E P O R T  

www.cairnhomes.com/about/sustainability

C A I R N  H O M E S  P L C |  A N N U A L R E P O R T 2 0 2 2

52

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS U S TA I N A B I L I T Y C O N T I N U E D

C E O S TAT E M E N T

In 2022 we continued to deliver homes at scale 
amidst the ongoing Irish housing crisis – our 
purpose and vision are focused on delivering 
homes and creating positive social impacts 
when and where they are most needed. 

S C O P E 3  E M I S S I O N S   

TA R G E T R E D U C T I O N

61%

S C O P E 1& 2  E M I S S I O N S 

TA R G E T R E D U C T I O N

46.2%

Sustainability is central to our strategy for 
growth – we are determined to continue  
to supply homes in this market and equally 
determined that those homes are energy 
efficient, high-quality homes that our 
customers love. 

In responding to the housing crisis, we are 
mindful of our impacts on people and planet. 
We acknowledge that, at least for the time 
being, the work of building necessitates carbon 
intensive materials such as concrete and steel 
and that once those buildings become homes, 
ongoing energy demand is created. It is 
incumbent upon us as a leading homebuilder  
to show leadership in innovation towards 
reducing our negative impacts and to continue 
to augment the positive impacts of our work  
in every way we can.

To that end, in 2022 we fully measured our 
scope 3 carbon footprint, deeply analysing 
life cycle assessments of our products and 
undertaking scenario analysis to assess  
the most impactful changes we can make – 
creating a roadmap to a decarbonised built 
environment. In so doing, we acknowledge 
the risks that climate change poses to our 
business, to our industry, to our planet. It is 
imperative that we act on this information  
and work together with our supply chain,  
to reduce our carbon footprint and mitigate 
against those risks. 

overall reduction per sqm by 2030

reduction by 2030 from a 2019 baseline

We submitted our Greenhouse Gas (GHG) 
reduction targets, covering Scope 1-3, for 
verification to the corporate gold standard 
Science Based Targets initiative (SBTi) which 
requires reductions of at least 7.1% per annum. 
Our targets will see our business reduce 
absolute Scope 1 & 2 emissions by 46.2% by 
2030 from a 2019 baseline year (4.2% pa) and 
our Scope 3 emissions by 61% per square metre 
(sqm) by 2030 versus 2019 (7.1% per sqm pa  
for the remaining duration of that period), all 
aligned with a 1.5 degrees celsius maximum 
global warming future.

Health and Safety is our number one priority, 
and I am proud to present the advances we 
have made, maintaining our A rated Safe-T Cert 
and broadening our work on mental health on 
site. This is a material issue for our people –  
we cannot create sustainable communities 
without due regard for those who work 
tirelessly on our sites to bring that vision to life. 
We want everyone to get home safely every day. 

Going beyond health and safety, our “Employee 
Value Proposition” reflects the fullness of 
each employee’s experience at Cairn and can 
be measured across a number of touch points. 
This year we retained our Great Place to Work 
certification with some notable results detailed 
on page 60. This is attributed to the strides we 
have made in creating a sense of belonging for 
all, with best-in-class compound facilities on 

site and a state-of-the-art A-rated office facility 
where our shared services teams can enjoy the 
benefit of collaborative spaces for informal get 
togethers. All-team events at our new offices 
allowed us to come together and socialise in 
ways we have missed over the last three years 
and provided a fun environment for our 
expanding teams to get to know one another.

As part of our commitment to sustainable 
communities we have expanded our pilot Home 
Together programme for community building. 
This initiative brings new neighbours together 
and creates a magnet for the wider community, 
integrating the new residents of our sustainable 
Cairn development with the local area.

It is gratifying to hear feedback from our 
customers who have experienced the benefit 
of Home Together following the isolation of the 
pandemic. This acknowledges the importance 
of community in all of our lives and allows 
those connections to deepen. 

Looking to 2023 and beyond, I am excited to 
see the changes we can pursue, reducing 
embodied and operational carbon, creating 
urban habitats to support biodiversity, evolving 
our approach to creating a workplace where 
everyone can flourish and feel a sense of 
belonging, all in support of our vision of leading 
the future of homebuilding in Ireland.

 “We are creating 
sustainable 
communities  
that will thrive 
long after our 
work is done.”

M i c h a e l  S t a n l e y
CEO

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

53

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS U S TA I N A B I L I T Y C O N T I N U E D

H I G H L I G H T S

A year of advancing 
our ESG agenda

2022 was a year of progress  
for Cairn – we have refined  
our priorities by revisiting our 
materiality assessment and 
gathering deeper data on the 
impact of our actions. The 
highlights of our success in this are 
spread across the entire business, 
from our new strategy for 
decarbonisation, to the work on 
protecting biodiversity on site and 
above all protecting our workforce 
through consistent focus on 
Wellbeing, Health and Safety.

Scope 3 target  
reduction
61%

overall reduction 
per sqm by 2030

Scope 1&2 target  
reduction
46.2%

absolute reduction  
by 2030 from  
a 2019 baseline 

Scope 1&2 GHG 
emissions reductions
-17.8%

vs. 2019

People agenda
We undertake regular surveys to  
better understand how to create  
a workplace where people thrive, 
constantly seeking improvement

*
6
2
5
,
2

9
1
0
2

*
7
6
3
,
2

0
2
0
2

*
7
1
2
,
2

1
2
0
2

*
6
7
0
,
2

2
2
0
2

*tCO2e

ED&I agenda
91%

of our employees feel 
that Cairn is an 
inclusive workplace 
(unchanged from 91% 
in 2021)

Biodiversity
100%

of sites subject to  
BNG assessment

CDP Grade A-
CDP grade A- achieved for 
our second full submission

87%of employees stated they are offered 

training and development to further  
their careers – an increase of 6% compared 
to 81% in 2021*

82%overall culture score as part of the  

GPTW – unchanged from 82% in 2021*

Health and Safety 
Safe-T Cert  
Grade A maintained

Silver

Having achieved Bronze status in 2021, we 
moved to Silver in the Investors in Diversity 
pathway with the Irish Centre for Diversity

*  Data collected anonymously as part of the 

independently assessed Great Place to Work  
(GPTW) survey.

C A IR N HOME S PL C |  A NNUA L R E POR T 20 2 2

54

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTHowever we are not content to stay still,  
we continue to push for innovation in the  
way we build, the standards we achieve, and in 
reducing the embodied carbon in the materials 
we use. Climate action will be a defining 
material impact on our strategy going forward. 
In 2022 we submitted carbon reduction targets 
for scopes 1, 2 and 3 to the SBTi for verification 
and expect these to be validated in 2023.

S U S TA I N A B I L I T Y C O N T I N U E D

O U R V I S I O N

Our Vision for 
sustainability at Cairn 

We seek to leave a legacy of 
community and sustainability 
that will endure long after our 
work is done, contributing to 
thriving communities in Ireland 
where sustainability is ingrained 
in our culture.

Guiding Principle
Sustainable communities is the ultimate 
guiding principle that guides our work,  
the driving force behind our commitment  
to quality, health and safety, sustainable 
building practices and respect for our people.

Governance
The Board maintains oversight and is 
ultimately responsible for our performance. 
Three Board Committees have specific  
remits to oversee individual strands of  
our sustainability strategy. You can read  
more about this on page 10 of our 2022 
Sustainability Report.

Our Sustainability Strategy
Our journey to a comprehensive sustainability 
strategy commenced in earnest in 2020 with 
our first materiality assessment. This year  
we undertook our second assessment to  
fully understand our “double materiality”  
using a combination of surveys, in-depth 
stakeholder consultations and workshops. 

It is clear, following two materiality assessments, 
that the most material environmental impacts  
we have are connected to climate and 
biodiversity. Our social impacts are centred  
on our employees and the communities they 
create, while the supply of affordable homes  
has become increasingly important.

The housing crisis in Ireland was a 
recurring theme across stakeholder 
consultations in 2022; our stakeholders 
have asked that Cairn show leadership  
in working to solve the crisis through 
increasing supply and particularly  
by working with local authorities and 
Approved Housing Bodies to provide 
housing to those most in need.

To become a trusted partner for Government  
in the pursuit of a collaborative approach  
in alleviating the housing crisis, Cairn must 
maintain our focus on sustainable construction. 
The Irish Government Climate Action Plan sets 
out a 40% reduction target for our sector by 
2030, and this is aligned to global commitments. 

For our customers and employees alike,  
the current cost of living crisis is a challenge. 
We build energy efficient A-rated, NZEB 
compliant, quality homes, and we fit heat 
pumps as standard removing the need for 
fossil fuel central heating. This reduces the 
cost of living for our customers over the long 
term. We provided almost 500 social and 
affordable homes to this standard in 2022 and 
we are proud to take a leading role in boosting 
supply in an under-served market.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

55

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS U S TA I N A B I L I T Y C O N T I N U E D

D E F I N I N G O U R P R I O R I T I E S : M AT E R I A L I T Y

Our Priorities – Materiality
We updated our materiality assessment in  
2022 to ensure that we have fully understood 
our sustainability impacts and that our values 
align with the expectations of internal and 
external stakeholders. 

Materiality Assessment: Our Approach
The first step was to examine our core business 
activities and relationships and identify the 
broad impacts of these on both society and  
the planet. This was informed by expert 
guidance, our legal and regulatory obligations, 
and consideration of wider economic, 
environmental, and social challenges. 

Surveys and consultations with stakeholders 
then helped us to evaluate the significance of  
the issues. This part of the process mirrored  
the format of our 2020 materiality assessment 
to ensure comparability. Initial survey results 
provided a baseline for deeper consultations 
with our stakeholders, uncovering more detail 
on strength of feeling, depth of knowledge and 
the ways in which individuals rationalise the 
process of prioritising material impacts.  
The consultations were semi-structured and 
covered a variety of areas to gather an in-depth 
view of our materiality. 

The risks and opportunities facing our business 
arising from the potential impacts of people and 
planet on our business was assessed through  
a rigorous risk assessment process.

R E A D  M O R E  

p12, 2022 Sustainability Report
www.cairnhomes.com/about/sustainability

Materiality Matrix
The chart opposite shows the output of the 
assessment. Impacts most relevant to stakeholders 
are represented on the vertical axis of the materiality 
matrix shown on the right. An internal workshop 
determined the relationship with topics material  
to Cairn as a business – this is represented on the 
horizontal axis. Thus the most important impacts  
are represented in the top right hand corner. 

This matrix, along with developing a materiality 
threshold, enabled the prioritisation of the most 
significant impacts for reporting.

1    Climate Action
2    Biodiversity
3    Equality, Diversity and Inclusion
4    Responsible Sourcing
5    Affordability and supply of housing
6    Health and Safety
7    Fairness & Ethics
8    Transparency
9    Communities
10    Energy efficiency
11    Efficient use of raw materials
12    Air quality
13    Supply of skilled labour
14    Fire safety
15    Workplace wellbeing
16    Sustainable transport
17    Excellence in customer service
18    Smart buildings
19    Waste management

10

9

8

7

6

5

4

3

3

S
R
E
D
L
O
H
E
K
A
T
S

O
T

E
C
N
A
T
R
O
P
M

I

1

2

5

4

6

3

7

9

10

15

8

11

12

13

14

16

17

18

19

4

5

6

7

8

9

10

I M P O R TA N C E T O C A I R N

56

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
 
S U S TA I N A B I L I T Y C O N T I N U E D

C L I M AT E A C T I O N

Emissions occur throughout  
our value chain from the materials 
we purchase, to the preparation  
of a site for building, through to the 
activity on site as homes are built, 
and finally once our customers 
move in. Our Scope 3 emissions  
are linked to the energy demand 
created by those living in our homes.

The links between biodiversity, including water 
stewardship, and climate are well established. 
At Cairn we see the reduction of the impact our 
activities have on biodiversity on our sites not 
just as a standalone activity but as an extension 
of our work to reduce our climate impacts.

S C O P E 1 & 2   

C O M B I N E D  TA R G E T

46.2%

absolute reduction by 2030  
from a 2019 baseline

S C O P E 3

7.1%

minimum per sqm per year  
to 2030

We submitted our targets for reducing  
our Scope 1, 2, and 3 GHG emissions to the 
corporate gold standard SBTi (Science Based 
Targets Initiative) and we expect to have these 
targets validated in 2023.

We have already taken action and there is more to come, through our next steps and strategic priorities:

Our Main Sources of Emissions

Action Taken

Next Steps

Strategic Priorities

Direct Emissions
S C O P E 1  &  2

Reducing diesel and switching  
to renewable energy

R E A D M O R E 

p39

Groundworks and site 
preparation
S C O P E 3

Soil management and site investigation  
and preparation prior to work commencing

R E A D M O R E 

p39

Switch to Hydrotreated Vegetable  
Oil (“HVO”) and moving away from  
gas as a fuel for homes

Continue our move to  
100% certified renewable 
electricity sources

We are committed to reducing our 
Scope 1 & 2 emissions as much as 
possible. With this in mind, we are 
investigating switching our fleet to 
electric vehicles.

2020: Soil stabilisation through rapid 
impact compaction. 

2021: broader soil management to 
include detailed surveys and maps 
which analyse the level and conditions 
of the site before works commence. 
This allows us to target net zero soil 
import and export by maximising the 
onsite “cut and fill”

Continue to target net zero  
soil import and export by 
maximising the onsite  
“cut and fill”

2023 and beyond: we will continue  
to enhance our site investigation and 
design analysis to optimise how we 
build and to ensure we reduce our 
impact on the environment as much  
as possible.

Embodied Carbon
S C O P E 3

We use timber frames as  
standard, modular balconies  
and bathroom pods

Reduce waste by  
increasing the use of  
pre-fabricated elements 

Actions relating to the materials: Concrete, 
timber, glass, metals, plastics and waste

Research & development:  
using our Life Cycle Assessment 
(“LCA”) outputs and existing research 
as a guide, we will focus on component 
level changes (e.g. roof trusses and 
balconies) to reduce our emissions. 

Emissions
S C O P E 3

Heat pumps, double glazed,  
minimum BER A rated

From the use of the home (actions relating to 
the energy used by the home over its lifetime) 
including heating, hot water, lighting and 
appliances. Our LCA research has shown that 
this is one of the priority areas for achieving 
Scope 3 emissions reductions.

We will pilot an ultra low  
energy demand home and  
focus on educating our 
customers as to best  
use of their home via our 
Customer Care Portal.

We aim to build homes with ultra  
low energy demand as standard.  
This will mean we focus on increased 
insulation, triple glazed windows, 
mechanical ventilation with heat 
recovery and other adaptations. 

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

57

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS U S TA I N A B I L I T Y C O N T I N U E D

B I O D I V E R S I T Y

Our Biodiversity 
Key Mission

Our key mission in 2023 is to enhance our efforts 
towards our ultimate goal of achieving Biodiversity 
Net Gain (BNG) on all of our developments.

We have tied achieving our BNG Targets to Executive 
remuneration, ensuring it is front and centre in our 
corporate actions.

We continue to support the All-Ireland Pollinator Plan  
with our Pollinator Friendly planting and landscape  
works across all of our developments and have been 
acknowledged by the National Biodiversity Data Centre  
as a Pollinator Friendly business since 2018. As of 2022,  
all of our pollinator plan activities up to 2021 have been 
mapped on the All-Ireland Pollinator Plan website.  

We have continued to be supporters of Birdwatch Ireland,  
an independent conservation organisation, and have 
collaborated with them on implementing a significant 
nesting box project as part of our Archers Wood 
development including the installation of barn owl and 
woodpeckers nesting boxes.

Site-specific projects are bolstered further by our 
pollinator-friendly strategies across all Cairn schemes. 
These include:
•  100% of sites have had a biodiversity assessment
•  Pollinator-friendly mixes of perennials and flowering 

shrubs in all front gardens

•  Native tree planting in open spaces and private gardens
•  Mixed bulb drifts of pollinator-friendly plants
•  The provision of a packet of pollinator-friendly bulbs and 

information to every new homeowner

Harpur Lane, Leixlip, Co. Kildare
In our Harpur Lane development in Leixlip 
we supplemented the existing planting 
with hundreds of new native trees and 
understory planting. In addition, we 
planted 250 sqm of wildflower meadow 
along an existing water stream, which  
has been retained and remodelled with 
naturally built-up small stone weirs to 
oxygenate the water. We also installed 
bird and maternal bat roosts on site 
during construction which is on-going.

Parkside, Dublin 13 
Now in development, this also will be  
one of our first ever certified Biodiversity 
Net Gain developments. A full biodiversity 
survey has been commissioned and  
a planting and action plan is ongoing. 
Engagement and planting with local 
schools has already begun.

Hawkins’ Wood, Greystones,  
Co. Wicklow
In addition to our standard Pollinator-
friendly mixes of perennials and flowering 
shrubs in all front gardens, and native  
tree planting in open spaces and private 
gardens, we designed a showcase 
biodiversity garden to promote the 
individual actions our customers  
can take in their own spaces.

Linden Demesne, Maynooth, Co. Kildare
In our Linden Demesne development, in 
addition to the retention and regeneration 
of 150m of native hedgerow habitat, we are 
planting for the succession of hundreds  
of new trees, all of native species. A water 
pond is being designed to enrich the habitat.

Every garden is supplied with native floral 
planting and a birdbox based on designs 
supplied by Birdwatch Ireland.

Clonburris, Dublin 22 
Starting this year, Clonburris will be our 
flagship development for sustainability. 
Last year we harvested haws from the 
hawthorn trees on the site, and they are 
now in their first-year propagating in a 
nursery, allowing for sustained mature 
replanting. A biodiversity survey has  
taken place and a full plan targeting 
Biodiversity Net Gain is in development.

Citywest Phase 3, Dublin 24
Now in development, this will be one  
of our first ever Biodiversity Net Gain 
developments and is due for completion  
in 2023 – 2024. A full biodiversity survey 
has been commissioned and a planting 
and action plan is ongoing.

58

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTGraydon, Newcastle, Dublin 22
In our Graydon Development we have 
developed a 2.0 hectare public park  
with extensive native tree planting and 
meadow seeding. Overall, 3,400+ trees 
have been delivered at Graydon of which 
2,965 are native.

Mercer Vale, Cherrywood, Dublin 18
We planted a new native hedgerow  
in our Cherrywood housing scheme.  
We are using pollinator-friendly mixes  
of perennials and flowering shrubs in  
all front gardens. Native trees in open 
spaces and private gardens create 
habitats for the future. 

Griffith Wood, Dublin 9
We have planted a new tree belt of native 
Pines, Oaks, Hazel, Holly, and Birch along 
our site boundary using specially grown 
semi-mature stock for immediate impact. 

The apartment blocks at this development 
have been seeded as green roofs.  
We also sowed wildflower meadows  
in our courtyards and grounds.

We continue to 
support the All-
Ireland Pollinator 
Plan with our 
Pollinator Friendly 
planting and 
landscape works 
across all of our 
developments.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

59

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS U S TA I N A B I L I T Y C O N T I N U E D

W E L L B E I N G &  E Q U A L I T Y, D I V E R S I T Y  A N D I N C L U S I O N  ( E D & I )

We aim to create a 
place where people 
love to work through 
our focus on diversity 
and inclusion

Business in the Community Ireland
To support our ED&I strategy, this year we 
continued our partnership with Business in 
the Community Ireland (BITCI). As part of this 
partnership, we took part in their mentoring 
programme, where Cairn employees 
partnered with Leaving Cert students in 
Delivering Equality of Opportunity in Schools 
(“DEIS”) schools in Dublin, to mentor them 
through part of their 5th and 6th year. 12 
students were chosen to meet 12 employees 
monthly to help support them through their 
Leaving Cert preparation and give career 
guidance. This initiative began in May 2022  
and will continue to April 2023 for this cohort.

Irish Centre for Diversity
We continued our Partnership with the Irish 
Centre for Diversity (“ICD”) by rolling out their 
“Silver survey” and achieving “Silver” Status  
in February 2023. The results of this will  
inform our roadmap for 2023 to achieve  
the Gold accreditation.

Volunteer Days
To encourage our employees’ desire to get 
involved and support those less fortunate,  
this year Cairn introduced “volunteer days”.  
We introduced two paid volunteers days for  
our employees to use to support charities  
and causes close to them. These can be  
used for either team or singular initiatives.

Our Health and Wellbeing Offering
This year we expanded our Health and 
Wellbeing programme for employees  
further than ever before. 

The key actions we took as part of this 
expansion were:
•  celebrated Employee Appreciation Day  
with pizza lunches and a half day for  
all employees. 

•  launched our “Take a break” campaign 

which encouraged employees on site and  
in central office to take a break during the 
day and chat with colleagues.

• 

•  expanded IrishLife healthcare from couples 
to dependents. This resulted in a further 
uptake of this benefit.
increased our maternity and paternity leave 
pay from 75% of salary to 100% of salary  
for both.
increased our paid sick leave entitlement  
to 10 days.

• 

•  quarterly Wellness Seminars provided to  

all employees by our Wellness Partner such 
as “Sleep Hygiene”, “Building Resilience” 
and “Money Management”.

•  all policies were rewritten to align to 

• 

updated legislation to give clear guidance  
to employees on their entitlements. 
increased the number of societies and  
clubs for our people to join based on their 
interests e.g. Golf Society and Theatre Club.

 91% of employees 
feel Cairn treat 
employees fairly 
regardless of their 
sexual orientation, 
gender, race or age

K E Y R E S U LT S :

E M P L O Y E E  R E S P O N S E  R AT E

93%

R E S P O N D E N T S W H O  S A I D 

C A I R N  I S  A G R E AT  P L A C E 

T O W O R K

83%

L I S T E D  I N 

Top 20 

of the Best Large Workplaces  
at the GPTW awards

We have retained 
our Great Place to 
Work accreditation 
for a second 
consecutive year 

60

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS U S TA I N A B I L I T Y C O N T I N U E D

TA S K F O R C E O N C L I M AT E- R E L AT E D F I N A N C I A L D I S C L O S U R E S  ( T C F D)  I N D E X

Task Force on 
Climate-related 
Financial Disclosure 
(TCFD)

Governance
The Board is ultimately responsible for ESG  
at Cairn while the Executive Directors (CEO  
and CFO, who are board members) maintain 
full strategic and operational oversight of the 
sustainability agenda, which incorporates  
our response to the transition risks associated  
with the shift to a lower-carbon economy,  
and the physical risks it faces in respect  
of climate change.

At each Board meeting (approximately eight 
per year), progress towards our strategic 
objectives is discussed, together with factors 
that are affecting or may affect those objectives 
and our strategy. Climate-related issues are  
a key lever in our strategic focus areas and, 
consequently, form an integral part not only  
of the strategic reporting cycle, but also the 
annual strategic review.

The Audit & Risk Committee maintains 
oversight of the risk register, monitors our 
response to risk and has identified the impacts 
of climate change as a principal risk. The  
risk management framework supports and 
promotes the identification and management  
of climate-related issues on a business wide 
basis, managed through our embedded risk 
management process. This is reflected in  
the inclusion of sustainability within our LTIP 
(Long Term Incentive Plan), which in turn  
is underpinned by sustainability metrics 
incorporated into our remuneration 
frameworks (approved by the Remuneration 
Committee), ensuring that targets and 
objectives of employees, including Executive 
Directors, and the business, are aligned.

The Chief Executive Officer retains 
responsibility for defining the strategic 
direction of the business and Cairn’s climate-
related performance. Operationally, our  
Senior Leadership Team, supported by Cairn’s 
ESG Team and Innovation Forum, direct the 
management of climate-related risks and 
opportunities. Separately, the Chief Financial 
Officer is responsible for ensuring the financial 
impacts of climate-related issues are fully 
understood and reflected in Company budgets.

All employees in Cairn, regardless of seniority, 
are responsible for supporting the delivery of 
goals and objectives, identifying and managing 
risks, and promoting Company values. Through 
our People Strategy, the Chief People Officer 
ensures that climate-related issues, and our 
response to them, are both communicated and 
incorporated into employees’ annual objectives 
and associated incentives. The Chief People 
Officer is also responsible for ensuring the 
Company’s resources and capabilities match  
its climate-related responses.

Our disclosure is in line with latest TCFD 
guidance, recommendations, and publications. 
We will continue to enhance our TCFD 
disclosure in line with latest guidance  
and supplement our responses.

All employees in Cairn, 
regardless of seniority, are 
responsible for supporting 
the delivery of goals and 
objectives, and identifying 
and managing risks.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

61

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS U S TA I N A B I L I T Y C O N T I N U E D

TA S K F O R C E O N C L I M AT E- R E L AT E D F I N A N C I A L  D I S C L O S U R E S  ( T C F D)  I N D E X  C O N T I N U E D

Strategy
Our risk management framework, which 
identifies climate-related issues as a 
principal risk and uncertainty, considers  
all risks on the basis of three horizons. 

The climate-related risks and opportunities 
presented here were identified through  
our climate-related scenario analysis. 
Further details of this analysis can be  
found on page 64.

R I S K  T I M E H O R I Z O N  E X P L A I N E D

 Here and now 

Risks to the immediate term (one year or less) goals and 
objectives of the business

 

Medium-term 
Risks with a horizon of between 1 year and 4 years

 Long-term

Risks with a horizon of more than 4 years

Climate-related risks are categorised into “transitional risks”, being 
the risks related to the transition to a lower carbon economy and 
“physical risks” being risks arising from the physical effects of 
climate change.

62

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTTCFD Risk/
Opportunity Type

Technology

Transitional 
Risk

Transitional 
Risk

Emerging  
Regulation

Transitional 
Opportunity

Products  
and Services

Physical Risk

Chronic Physical

Physical Risk

Acute Physical

Description

Risk that Cairn may be unable to transition to low carbon options at 
the pace needed. For example, there are often public/local authority 
obstacles to using reused materials within Cairn sites. And where 
these obstacles are overcome, there may be issues with securing  
a reliable supply of those materials on a large scale. Some targets  
for reduction would require timber frame in apartments, which is  
not currently the norm. There is also a consideration that financiers 
may not lend to potential customers if units are not built to certain 
specifications e.g. no brick and clad.

Emerging regulation poses a risk to Cairn. Increasing carbon pricing 
may lead to an increase in material costs as manufacturers face 
increased costs. There is also increasing regulation on energy 
efficiency, which Cairn must keep up with. There is focus on retrofit of 
existing buildings and quotas on new builds in Net Zero scenarios for 
Ireland. Cairn does not currently retrofit and may be limited in output 
in these scenarios. Broader planning conditions expected to include 
more environmental mitigation, specifically related to biodiversity and 
climate resilience.

Scenarios to keep in line with national climate reduction targets show 
all new builds should be A rated and have heat pumps as a heating 
source. This demand may come from any or all parts of our customer 
base including individual homebuyers and institutional buyers, 
particularly Government agencies.

In extreme scenarios, there is expected to be an increase in 
heatwaves and temperatures overall in Ireland. Homes sold by  
Cairn need to be able to withstand these rising temperatures and  
not overheat more than 2-3% of the year. An increase in dry periods 
may also lead to an increase in dust on site. The implication of excess 
dust exiting the site is that there can be a work stoppage, or site 
closure by the EPA, County Councils or the HSA. A decrease in rain  
in the summer may also lead to stress on water systems. Increased 
rain in winter may lead to a higher risk of accidents and could mean 
that homes need to be designed differently to account for changing 
subsidence patterns.

Rising sea levels and increased rainfall in winter are expected to  
lead to a higher risk of flooding in Ireland. This may pose an issue  
for Cairn if potential customers face challenges when looking for 
mortgage approval or home insurance due to changing flood plains. 
For example, where homes are built on areas that were not deemed  
to be flood plains during development but are expected to become 
floodplains in a >3°C scenario.

Time 
horizon

Response



Long-
Term

Our Technical team continues to review low carbon products, systems and 
processes for our housetypes. We are members of the Irish Green Building Council 
and actively participate in the Healthy Homes Ireland Forum with the aim of 
delivering greener, healthier homes.



Medium-
Term

We have submitted a Science Based Target for validation by the Science Based 
Targets Initiative in line with a 1.5°C pathway. This will guide our internal strategy 
towards the same goal as national and EU regulation to keep in line with the Paris 
Agreement and mitigate risk from emerging regulation.



Medium-
Term



Long-
Term

All of our new houses have heat pumps by default and all of our homes have a BER 
rating of A3 or above. We are also researching passive house standards to further 
reduce energy demand for the homes we build.

Our technical, construction and environmental teams are analysing the impact of 
shifts in climate patterns such as prolonged increasing temperatures on our house 
types. As an ongoing project they are assessing mitigating overheating in our homes 
through altering our home designs and any impacts that would have on costs. 

We closely monitor weather forecasts to ensure worker safety, and make 
preparations or adjust build schedules where needed. Remediations are designed 
on a site by site basis, informed by a pre-commencement risk assessment  
and responsive mitigation plan based on: (i) implementation of a robust dust 
minimisation plan during specified weather conditions (e.g. wind, dry spells, etc.);  
(ii) regular water suppression of site haul roads and other areas that are in close 
proximity to sensitive receptors; (iii) implementation of dust fogging systems for 
high-risk sites; and (iv) systematic dust suppression. 



Long-
Term

The impacts of severe weather events and extreme conditions are actively 
monitored and evaluated by the Group’s technical, construction and environmental 
teams on a site-by-site basis with remediations developed to respond to site 
specific risk and mitigate the cost impact. Flood risk assessments are a key part  
of our land appraisals.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

63

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS U S TA I N A B I L I T Y C O N T I N U E D

TA S K F O R C E O N C L I M AT E- R E L AT E D F I N A N C I A L  D I S C L O S U R E S  ( T C F D)  I N D E X  C O N T I N U E D

We recognise that climate change represents  
a principal risk and uncertainty to our strategic 
intent. Consequently, our process for 
identifying and reviewing that strategic intent 
incorporates a comprehensive analysis and 
understanding of the climate-related risks and 
opportunities presented by Our Purpose and 
Our Vision. This informs our strategy and goals 
creating a positive feedback process in which 
climate-related risks and opportunities play  
a fundamental role in defining strategy, with 
goals and objectives to mitigate or capitalise  
on opportunities having budgeted cost and 
margin impacts.

In 2022, we set Science-Based Targets for our 
scope 1, 2 and 3 emissions to drive down future 
carbon emissions and have aligned to 1.5°C. 
While completing this process we modelled 
various reduction targets on current and future 
developments. This exercise has allowed us to 
understand the potential changes that will be 
required operationally from the business and 
the outcomes they will cause. We have linked 
our carbon reduction commitments to a 
sustainability linked loan to ensure action.

Strategy continued

Climate change represents a 
principal risk and uncertainty 
to our strategic intent. We 
reviewed two scenarios to 
identify climate risks and 
opportunities, aligned to  
1.5°C and >3°C models, to 
inform our strategy.

Scenario Analysis
This year we underwent a more detailed 
scenario analysis than in 2021, constructing  
a bespoke scenario relevant to our industry. 
Quantitative measures have been used to 
assess climate related risk and opportunities 
impacts. However, the assessment of risk 
impact is still ongoing while we refine this 
assessment process. 

We reviewed two climate scenarios this year to 
identify climate related risks and opportunities. 
The first scenario was a transitional scenario  
in line with a 1.5°C world which included  
inputs from Ireland’s Climate Action Plan  
2021, International Energy Authority (IEA) Net  
Zero by 2050 Scenario, the London Energy 
Transformation Initiative (LETI) and the Irish 
Green Building Council. The second scenario 
was a transitional scenario in line with a >3°C 
world and based on climate modelling from 
EPA Ireland. This showed Ireland’s climate 
from 2041-2060 modelled with the IPCC 

Representative Concentration Pathway (RCP) 
8.5 scenario. This climate related scenario 
analysis helped to identify material risks  
and opportunities and inform our strategy  
for managing these risks.

Where possible, we have estimated the 
potential financial impact of climate related 
risks and opportunities. The transitional and 
physical climate risks and opportunities of  
our product directly influence our financial 
planning through three key processes  
outlined below:

1.  Risks and opportunities influence financial 
planning through ongoing cost benefit analyses 
of new technologies and options for more 
sustainable construction or green building. 
The known and material environmental 
benefits of new technologies are noted and 
addressed in a qualitative manner in this 
analysis while financial impacts on costs and 
revenues are recorded in monetary terms.

2.  Project-level financial appraisal that 
accounts for the additional costs associated 
with mitigating known risks as well as  
savings or increased revenue associated with 
climate opportunities. This includes a tender 
assessment for each element procured. Cost 
of all known inputs then form the budget for 
the project.

3.  Strategic cost planning for the business  
as a whole is undertaken annually and is based 
on projections of costs and revenues for  
future developments and operations including 
those associated with climate risks and 
opportunities. This process covers an eight-
year time horizon.

C A I R N  H O M E S  P L C |  A N N U A L R E P O R T 2 0 2 2

64

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT•  Brand Risks: how our brand is impacted  
by our response to climate-related risk,  
for example if our developments  
do not meet customer requirements;
•  Economic Risks: how climate-led factors 
impact economic conditions, such as 
increases in supply chain costs;

•  Development Risks: how climate-related 
issues impact on our ability to deliver 
developments, including through local 
development plans; and

•  Compliance Risks: such as how the 
Company complies with regulatory 
constraints on what and how we build.

Our approach to the assessment of risk is 
consistently applied based on the probability  
of the risk arising, and the consequences  
of the risk (which includes a materiality 
assessment based on a range of financial  
and non-financial factors).

Our response to the risk is then dependent  
on the overall risk rating (low, medium, high,  
or extreme) and the Company’s appetite for  
the risk.

Identifying and proactively responding to  
the challenges of climate change is core  
to Our Purpose and strategy. This means  
that as part of our overall risk management 
process, we proactively identify and manage 
risks associated with climate change in a  
way that ensures we can continue to deliver  
on Our Vision.

Risk Management
Our risk management framework assesses 
climate-related risks and opportunities, 
through engagement at all levels of the 
business to ensure comprehensive 
identification and evaluation. We consider  
the likelihood of the risk occurring, and then 
the impact of the risk should it occur (having 
regard to controls we have already effectively 
implemented). This assessment supports 
decisions on how we apply Cairn’s risk appetite 
to each risk and informs the materiality of the 
risk (or associated opportunity). 

The purpose of the risk management process 
is to:
•  help define strategies, including controls,  

to mitigate risks, or capitalise on the 
opportunities they may present;

•  establish a process to consider risks and 
opportunities in the context of Cairn’s risk 
appetite; and

•  ensure risks, mitigating controls and 
responsibilities for managing risk and 
opportunities are recorded and monitored.

Risk management is an important tool and we 
take a business-wide approach, allowing us to 
consider the potential impact and opportunity 
presented by all types of risk affecting our 
business, including climate-related risks. 
When considering climate-related risks,  
we seek to identify and consider all material 
existing and emerging factors relevant to our 
core activities:

•  Policy Risks: how Government policy  

in respect of climate may impact on our 
business model, for example through 
planning policies or economic policies;

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

65

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS U S TA I N A B I L I T Y C O N T I N U E D

TA S K F O R C E O N C L I M AT E- R E L AT E D F I N A N C I A L  D I S C L O S U R E S  ( T C F D)  I N D E X  C O N T I N U E D

We have taken our commitments further  
by incorporating sustainability into our 
remuneration frameworks. This demonstrates 
the importance we place on accountability  
for our sustainability commitments. 
We have:
• 

incorporated environmental metrics on 
biodiversity net gain into our long-term 
incentive plan; and
incorporated social metrics, including  
our customer and people framework  
with a health and safety underpin, into our 
short-term incentive plan. All metrics and 
targets are reported in line with appropriate 
standards including SASB, GRI, EPRA  
and DEFRA.

• 

Risk Management 
continued
Metrics and Targets
For the 2022 reporting period we are disclosing 
the metrics to assess and manage climate 
related risks and opportunities as set out 
within the “Disclosures and Performance” 
section of our 2022 Sustainability Report.

As a homebuilder, we operate in an energy 
intensive industry. Emissions are the key  
driver of global temperature rises and result in 
many of the regulatory changes we are now 
faced with. Measuring our carbon emissions 
allows us to gain a full and thorough 
understanding of the emissions we produce 
directly and indirectly. Our Scope 1 and 2 
emissions are reported under GRI-305-1  
and GRI-305-2. Our Scope 3 emissions are 
reported under GRI-305-3.

This year we solidified our commitments to 
change for the better at Cairn and lead the  
way for our industry:
•  submitted science-based targets to the 

SBTi for scope 1, 2, and 3;

•  completed an updated materiality 

assessment to better understand the 
impacts of our activities;

•  continued our support for Business in the 
Community Ireland’s Low Carbon Pledge, 
showing leadership by achieving the goal  
of setting Science Based Targets.

P E R F O R M A N C E *

KPI

Code

2022

2021

Gross direct (Scope 1) 
GHG emissions

Gross market-based 
energy indirect  
(Scope 2)  
GHG emissions

Gross other indirect 
(Scope 3) GHG emissions 
by category (including 
embodied carbon)

Total energy 
consumption within  
the organisation

GRI305-1

1,777 tCO2e

1,522 tCO2e

GRI305-2

299 tCO2e

695 tCO2e

GRI305-3

209,685 tCO2e  
(1.41 per square 
metre)

177,138 tCO2e 
(1.49 per square metre)

GRI302-1

10,647,906 kWh

10,211,304 kWh

Total weight of waste 
generated including 
breakdown by  
disposal route

306-3, 
306-4

12,810 tonnes 
3.9% sent to  
landfill (495t) 
96% recycled or 
recovered (1,096t 
recycled and  
11,219t recovered).

6,810.7 tonnes 
4.0% sent to landfill (272t) 
96% recycled or  
recovered 
(538t recycled and  
6,001t recovered).

Percentage of sites  
with biodiversity  
impact assessments

Industry

100% of our 
developments meet 
this standard.

100% of our developments  
meet this standard.

*  Further details on our Global Reporting Initiative (“GRI”) reporting is detailed within our 2022 Sustainability Report.

As you can see from the table above, our combined Scope 1 and Scope 2 GHG emissions have 
reduced by 6.4% in 2022 vs. 2021, and our Scope 3 GHG emissions on a per square metre basis, 
have reduced by 5.4% over the same period.

66

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT “I am particularly proud of the 
significant progress we continued 
to make in executing our 
sustainability strategy throughout 
2022, how we have weaved  
this into our broader strategic 
objectives and critically into  
our ways of working.”

M i c h a e l  S t a n l e y
CEO

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

67

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTR I S K R E P O R T

Informing 
business 
decisions 
through 
effective risk 
management

The identification and management of the 
uncertainties that affect our business is 
central to ensuring we are able to meet  
our strategic, operational and financial 
objectives. The investment we have made 
in our risk controls underpins this, creating 
a systematic and proactive process for risk 
management that provides meaningful 
insights into the risk landscape we operate 
in, whilst informing our strategy and 
supporting operational delivery.

Risk Governance 

Board of  
Directors

The Board has 
overall 
responsibility for 
ensuring the 
level of risk to 
which Cairn is 
exposed to is 
appropriate to its 
objectives and 
risk profile; it is 
also responsible 
for setting the 
risk appetite and 
overseeing the 
effectiveness of 
the process for 
identifying, 
assessing and 
managing risk. 

Audit & Risk 
Committee 
(“ARC”)

The ARC monitors the 
effectiveness of Cairn’s 
risk management 
framework and its 
implementation, on 
behalf of the Board, 
and maintains 
oversight of the 
Group’s risk register. 
This includes ensuring 
the Group’s principal 
risks and uncertainties 
are identified, 
assessed and 
controlled, and that the 
potential impact of 
risks on the Group’s 
strategy are mitigated. 
The ARC receives from 
management a 
comprehensive risk 
report at each of its 
meetings, where it  
also reviews and 
considers the Group’s 
risk register.

R I S K  S T R AT E G Y

Senior 
Leadership 
Team
Identify 
principal risks 

Approve 
mitigation 
plans

Management
Identify risks 

Define  
mitigation  
plans

Process  
Delivery 
Teams
Identify risks 

Implement 
mitigation 
plans

R I S K  F R A M E W O R K

The risk management framework operated by Cairn is intended to ensure  
the effective identification and management of risk, in accordance with Cairn’s 
overall risk appetite, its strategic objectives, and accepted risk management 
standards. This framework is established throughout Cairn’s process delivery 
teams and facilitates comprehensive risk identification, an upward reporting  
of risks and opportunities, and an effective approval and oversight of  
mitigation plans by management and the Senior Leadership Team. As part  
of this framework, the Senior Leadership Team determines the strategic 
approach to risk, establishes our structure for risk management, and ensures 
the most significant risks for the business are identified, understood, and 
effectively managed. 

68

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTThe Risk 
Management 
Process
Cairn is committed to ensuring  
its risk management process 
matches its strategic, operational, 
and financial objectives.  
This process is always being 
reviewed to ensure it is effective 
and meaningful.

To help ensure our strategic plans 
positively respond to changes  
in the risk landscape, our risk 
management process also seeks 
to identify future risks: those 
which may emerge in the medium 
to long-term. This has specifically 
included detailed consideration of 
the transitional and physical risks 
related to climate change, which 
are separately identified in the 
TCFD section on page 61.

Infor m i n

y

g

e

g st r a t

The risk management process, and the 
risks it identifies, is fundamental to the 
development of Cairn’s strategy, the 
ongoing monitoring of that strategy, and  
its persistent review. The risks associated 
with the Group’s business are deeply 
understood by management and the 
opportunities they present are reflected  
in how Cairn has developed and grown its 
business. In turn, the process of developing 
the Group’s strategy informs how the 
management of risks, and opportunities, 
should be adjusted to ensure success.

Identificatio

n o

f r
i
s

k

s

Facilitated by professional risk advisers,  
all levels of the business support risk 
identification and evaluation. This includes 
process delivery teams, who are tasked with 
identifying risks that could impact strategic 
goals and operational activities. 

The Senior Leadership Team actively engages  
in this process and meets formally throughout 
the year to review risks identified by functional 
management, augment those risks with risks 
identified by the Senior Leadership Team,  
and ensure new and emerging risks are 
identified and managed.

Once a risk is identified, it is aligned to  
a principal risk area to validate the risk  
and help identify emerging principal  
risks and uncertainties.

Our risk management framework 
requires our risks to be actively 
managed in line with our risk appetite. 
All risks are assigned to risk owners, 
who are responsible for ensuring the 
risk is appropriately managed. 
Supported by a comprehensive risk 
register, plans for managing risks are 
monitored for implementation and 
progress by the Senior Leadership 
Team. The management of Cairn’s 
principal risks is overseen by the  
Audit & Risk Committee on behalf  
of the Board. 

M

a

n

a

g

i

n

g

r

i

s

k

We also align our risks to macro-risk 
factors, such as inflation. These are risks 
we cannot control, but which give rise to a 
range of specific consequences that we can 
anticipate in the context of the macro-risk 
and then specifically manage. 

s
k
s
i

nt of r
me
Align

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

69

Our assessment of risk first requires us 
to consider how likely it is the risk will 
occur, and then the impact of the risk  
on Cairn should it occur (having regard 
to controls we have already effectively 
implemented). This assessment 
supports decisions on how we apply 
Cairn’s risk appetite to each risk.

Assessment of  r i s k s

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
R I S K R E P O R T  C O N T I N U E D

Risk Management 
in Action
Addressing product mix
Cairn’s core target market is private buyers, 
with a particular focus on starter homes for 
first-time buyers. We are also Ireland’s largest 
self-build apartment developer with nearly 
1,800 apartments delivered to date across  
12 developments, and a further 1,900 
apartments under construction across  
11 of our new developments. 

However, Cairn is also proud to be one of the 
largest providers of new Social & Affordable 
housing in Ireland, having delivered almost  
500 new A-rated homes in 2022. This included 
a substantial number of apartments in our 
larger developments.

The Group fully recognises the risks associated 
with an over-reliance on any single buyer type, 
as confirmed through Cairn’s risk management 
process, so our strategy has always been to 
achieve our ambitious growth targets across 
multiple and expanding buyer profiles.

With our strong track record, as well as  
our design and construction capability and 
expertise in high density developments,  
we remain the counterparty of choice in  
the market for delivering new, A-rated 
apartments. The demand for large, new 
apartment developments on multimodal 
transport links and in areas of high 
employment remains very strong, in particular 
from State agencies. We have worked hard  
to create meaningful relationships, through  
a partnership approach, with the deep pool of 

State agencies who are actively seeking new 
turnkey Social & Affordable homes.

Anticipating and predicting the risks associated 
with changing economic conditions, and 
identifying how this could provide better 
opportunities for State agencies and Approved 
Housing Bodies, to meet their Social & 
Affordable housing targets, has been 
fundamental in informing our strategy and 
supporting our growth plans.

Working closely with State agencies, Cairn has 
ensured it properly understands their needs 
and can anticipate demand. With this 
knowledge, and to support the State in 
maximising this opportunity, Cairn has ensured 

that our mixed-tenure, A-rated developments 
are capable of addressing the needs of each of 
our private and public sector markets. This has 
been underpinned by a risk informed strategy 
in designing and progressing market 
appropriate planning permissions, ensuring 
Cairn’s developments meet anticipated future 
demand whilst securing a scaling delivery 
pipeline which can meet this pent-up annual 
demand into the long-term. 

In 2023, we will continue to use our scale and 
capacity to create value for the State and we 
will increase our delivery to over 800 new 
Social & Affordable homes nationwide.

70

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTRisk heat map

Principal Risks  
and Uncertainties
The risk management process described above has supported the 
identification of eight principal risks that, should they arise, could have  
a material impact on the Group’s ability to meet its strategic and financial 
objectives. These risks are described in further detail from page 72. 
These principal risks now include a developing climate risk and have 
been considered and reviewed by the Board.

The risk heat map shows the risk weighting of each principal risk. 
Management’s view of the risk trend is shown in the summary of each 
principal risk.

Principal Risks

1    Economic: Economic conditions, including mortgage availability and affordability, 

may adversely affect house prices and sales rates.

2    Policy: Local and national policy or regulation in respect of residential property 

development adversely impacts the Group.

T
C
A
P
M

I

3    Brand: Brand reputation is damaged through Cairn’s failures or the failures  

of its supply chain.

4    Financial: Cairn substantively fails to meet financial targets or obligations, 

suffers unexpected financial loss, or misstates its financial position.

5    Development: Developments fail to meet the operational or financial targets set 

for them.

6    Compliance: Cairn fails to meets its legal and regulatory obligations (such as 

health & safety or data protection).

7    People: Cairn fails to recruit, engage, and retain the right employees, in the right 

positions, to deliver its strategy.

8    Climate: Cairn fails to anticipate and address the strategic, market, regulatory, 

and operational impacts of climate change.

1

4

3

7

8

6

5

2

L I K E L I H O O D

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

71

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTR I S K R E P O R T  C O N T I N U E D

Principal risk: Economic
Economic conditions, including 
mortgage availability and 
affordability, may adversely affect 
house prices and sales rates.

Risk Landscape: The pandemic and subsequent war in Ukraine precipitated 
significant global economic inflation and a slowdown in economic growth. 
Notwithstanding these macro pressures, Ireland continued to suffer from  
a significant shortfall of housing supply relative to demand, and house price 
inflation continued, albeit at a slower rate as the year progressed. 

An increasing interest rate environment has led to reduced demand from 
institutional buyers for scaled apartment developments. However, this has 
been more than offset by significantly increased demand from State 
agencies looking to meet the shortfall of housing stock through high quality, 
sustainable and well-progressed developments. Cairn has proactively 
developed multiple routes to market, and created strong and established 
relationships across all buyer pools.

T
C
A
P
M

I

Appetite: Economic conditions and other macro factors that affect house 
prices and sales rates are monitored and Cairn will make adjustments to  
its plans to ensure the adverse impacts of changing economic conditions  
are minimised.

L I K E L I H O O D

Risk Trend

 Risk increased
 Risk decreased
 Risk unchanged
 2021 position

RISK FACTORS

RESPONSE

Cairn’s product mix is impacted by specific 
economic/policy factors. This could impact 
the saleability of current or planned schemes 
and/or limit the scope for future schemes. 

Cairn actively manages the mix of its broadening customer base, ensuring  
the potential risk of over reliance on a specific buyer pool is mitigated by  
our strategy of focussing on multiple routes to market and maintaining that 
flexibility in our product mix across private, State and institutional buyers.

Large schemes are designed for mixed tenure delivery and this is a  
fundamental part of the Cairn business case. Cairn’s development mix  
means it is able to quickly adapt to changing market conditions with both 
existing stock and planned developments.

Risk Owner:
Chief Financial Officer

RISK TREND  
AND STATUS

STRATEGIC PRIORITY

There is very limited risk of  
Cairn’s existing stock and planned 
developments being reliant on 
specific economic or policy factors.

OPERATIONAL 
EXCELLENCE

72

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTRISK FACTORS 

RESPONSE

Economic factors, including inflation, rising 
interest rates, adverse mortgage conditions, 
or falling employment, create uncertainty  
in the demand for residential housing.

As a key part of its strategic activity, the Group is active in ensuring it can 
anticipate all emerging aspects of Irish housing market conditions to ensure its 
current and future development activities match anticipated market demand. 

This includes monitoring mortgage availability, the impacts from CBI mortgage 
rules and regulations, mortgage lending, mortgage market participants and 
mortgage interest rates, and is a standing agenda item at the Board. 

Risk Owner:
Chief Financial Officer

Land value reductions adversely impact  
the Group’s balance sheet and its current  
land cost advantage in respect of  
planned developments.

The Group continues to actively manage its landbank and associated  
carrying value to ensure that at all times the landbank does not exceed  
the requirements of its future growth ambitions in a profitable manner.

Risk Owner:
Chief Financial Officer

RISK TREND  
AND STATUS

STRATEGIC PRIORITY

OPERATIONAL 
EXCELLENCE

General consensus amongst Irish 
economists is that expected interest 
rate rises will not adversely impact 
house prices given the lack of 
supply, the level of demand and  
the cost of renting. This is evidenced 
by mortgage/ownership costs still 
being significantly below rental 
costs, and stable levels of mortgage 
approval. Notwithstanding this, the 
Irish economy is expected to grow  
at a slower pace in 2023.

The market for development land 
continues to support development 
land values.

OPERATIONAL 
EXCELLENCE

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

73

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTR I S K R E P O R T  C O N T I N U E D

Principal risk: Policy
Local and National policy or 
regulation in respect of residential 
property development adversely 
impacts the Group.

Risk Trend

 Risk increased
 Risk decreased
 Risk unchanged

Risk Landscape: During the year revised county development plans were 
developed and published by some local authorities. Cairn actively engaged in 
the consultation process where it was appropriate to do so. A small number 
of published plans have given rise to concerns for Cairn, as they have sought 
to limit future developments based on underestimated prospective housing 
needs and demand. 

T
C
A
P
M

I

The Strategic Housing Development (“SHD”) planning process scheme  
ended in 2022, replaced by the Large-Scale Residential Development (“LRD”) 
planning process. This will be monitored closely to understand the specific 
risks associated with it. However, it is anticipated that changes to the State’s 
main planning oversight body, as well as the Government’s proposed 
Planning and Development Bill, if passed, may help to overcome some  
of the factors that can cause delays in planning grants. 

Appetite: Cairn will always adhere to policy and regulation, but as a national 
housebuilder it will seek to positively address, as well as ensure it is always 
prepared for, policy and regulatory change.

L I K E L I H O O D

RISK FACTORS

RESPONSE

RISK TREND  
AND STATUS

STRATEGIC PRIORITY

Planning applications, including existing  
SHDs and prospective LRDs can be adversely 
affected by planning delays, objections, 
appeals or judicial reviews. This can lead  
to delayed starts on sites and the potential  
for increased development costs. 

The Group designs and submits planning applications that optimise planning 
potential whilst responding effectively to anticipated planning policy and 
broader community concerns.

Cairn engages with national and local planning authorities through the defined 
legislative processes, and with other relevant stakeholders, to identify 
concerns and issues at the earliest possible stage. Planning authorities  
are fully informed through comprehensive planning applications which  
seek to reduce the risk of refusals and/or significant conditions.

Monitoring of planning policy informs the Group’s design and  
development strategy.

Risk Owner: 
Director of Commercial and Procurement

The Strategic Housing Development 
planning process expired in 2022 
and has been replaced with the 
Large-Scale Residential 
Development process.

In time, we expect the LRD process  
to progress applications more 
efficiently whilst effectively managing 
stakeholder engagement. However, 
the balance of our SHD applications 
may continue to experience delays, 
the impact of which is being actively 
managed by Cairn.

HOMES

PLACES

74

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTRISK FACTORS

RESPONSE

Changes to zoning and planning policy as part 
of revised county development plans (“CDP”) 
impact the ability to develop Cairn’s landbank 
in the current expected timelines.

Notwithstanding Cairn’s engagement in the CDP process circumstances may 
arise where revised CDPs potentially impact the ability of Cairn to commence  
or complete developments as anticipated.

For some of these potentially impacted developments, Cairn has commenced  
a process to challenge the CDPs adopted.

RISK TREND  
AND STATUS

Revised CDPs have been published 
by a number of local authorities. 
Cairn will continue to monitor  
new CDPs in 2023.

HOMES

PLACES

Housing policy changes impact Cairn’s 
fundamental business model.

The Group’s core target market remains first time buyers, and also includes 
other private buyers (trade-up, trade-down and retail investors), State agencies 
and institutional buyers across all tenures. 

Risk Owner:
Director of Commercial and Procurement

The Group is now actively engaged with various State agencies in respect of  
the supply of social and affordable homes, aligned to the objectives of Housing 
for All. 

Risk Owner: 
Director of Commercial and Procurement

The State has committed €4 billion 
in capital funding to increase the 
delivery of new turnkey social and 
affordable homes. Long-term social 
leases remain a key initiative utilised 
by the State, underpinned by a 
continued Government commitment 
to delivering on ambitious annual 
social and affordable targets. 

HOMES

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

75

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTR I S K R E P O R T  C O N T I N U E D

Principal risk: Brand
Brand reputation is damaged through 
Cairn’s failures or the failures of its 
supply chain.

Risk Landscape: Customer demand for high quality homes remains 
justifiably high. Cairn continued to invest in and develop its quality processes 
during 2022 to ensure its new homes, and the materials used in their 
construction, meet the highest expectations of our customers. This included 
developing an improved system for ensuring any issues which arise at any 
time during the construction process, as well as following the completion  
of a development, are identified, resolved, and inform future design, 
construction and maintenance.

T
C
A
P
M

I

Appetite: Cairn has a limited appetite for risks that may adversely affect  
its brand and the ability to market and sell its homes effectively.

L I K E L I H O O D

Risk Trend

 Risk increased
 Risk decreased
 Risk unchanged
 2021 position

RISK FACTORS

RESPONSE

A failure in the quality of designs, materials, 
supplies and construction can have an adverse 
impact on the Cairn brand and the strength  
of its position in the market.

The Group has developed and continues to improve quality and other systems 
that ensure its developments meet the expectations of our customers, as well 
as regulatory and quality standards.

Changes to Cairn’s quality audit system were implemented in 2022 to  
further improve quality reporting, the identification of issues and their  
early remediation. This is now fully augmented by data derived from  
site-based best practice, supply chain quality management and customer  
care experience. 

Risk Owner: 
Director of Construction and Operations

RISK TREND  
AND STATUS

STRATEGIC PRIORITY

The continued development of the 
Group’s systems for identifying, 
preventing, and managing issues 
that affect the quality of its homes  
is central to Cairn’s commitments 
and strategy. 

CUSTOMERS

OPERATIONAL 
EXCELLENCE

Failures in the supply chain lead to Cairn not 
meeting its commitments relating to respect 
for human rights and labour standards.

The Group’s Anti-Slavery Policy imposes a procurement process that allows 
it to evaluate slavery risks associated with individual contractors and ensure 
they can meet Cairn’s standards. The policy also facilitates training in 
identifying the risk, and confidential reporting to highlight failing practices.

The Group continues to improve  
its processes to ensure its 
commitments are consistently met.

PEOPLE

CUSTOMERS

OPERATIONAL 
EXCELLENCE

Regular meetings with, and surveys of, key suppliers support the identification 
of potential risks to standards and commitments.

Risk Owner:
Director of Commercial and Procurement

76

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
 
Principal risk: Financial
Cairn substantively fails to meet 
financial targets or obligations, suffers 
unexpected financial loss, or misstates 
its financial position.

Risk Landscape: Interest rate rises to combat inflation can affect the 
interest paid on Cairn’s debt facilities. Ensuring Cairn’s banking facilities  
are optimally structured help us achieve our strategic objectives. The Group 
completed a refinance of its syndicate facility during 2022 for a further 
five-year period reinforcing the strength of our asset backed balance sheet 
and underpinning our ongoing liquidity management, both of which mitigate 
the risks associated with the current economic climate.

T
C
A
P
M

I

Appetite: Cairn has no appetite for a failure of this nature and implements 
controls to ensure financial risk is identified and controlled. 

L I K E L I H O O D

Risk Trend

 Risk increased
 Risk decreased
 Risk unchanged

RISK FACTORS

RESPONSE

The credit and funding arrangements  
of the Group do not meet Cairn’s  
strategic or operating needs or  
prevailing trading conditions.

A failure of internal financial controls  
could lead to potential financial  
misstatement, impairment, undetected  
fraud, or financial loss.

During 2022 the Group completed a re-finance of its funding arrangements  
on terms which were favourable and without adverse conditions.

Risk Owner: 
Chief Financial Officer

RISK TREND  
AND STATUS

STRATEGIC PRIORITY

It is expected that the Group’s  
credit facilities will continue  
to match its requirements  
and projected performance. 

PEOPLE

OPERATIONAL 
EXCELLENCE

A robust financial controls framework continues to be maintained by the Group. 
The framework is overseen by the Audit & Risk Committee of the Board and is 
subject to regular audit, which supports an ongoing programme of feedback, 
review, and improvement.

The Group continues to review  
and refine its financial controls.

PEOPLE

OPERATIONAL 
EXCELLENCE

A significant failure in key Information Security 
or IT systems (including by way of cyber-
security breaches) impacts the Group’s ability 
to conduct its business or manage its finances. 

Risk Owner:
Chief Financial Officer

The Group manages its information security and IT risks within an information 
security framework that aligns with recognised standards for technical and 
organisational controls.

Risk Owner:
Chief Financial Officer

Global cyber security threat  
levels remain high. In response  
to these threat levels, the Group 
commissioned a comprehensive 
review of its controls to ensure  
they remain effective.

PEOPLE

CUSTOMERS

OPERATIONAL 
EXCELLENCE

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

77

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
 
R I S K R E P O R T  C O N T I N U E D

Principal risk: Development
Developments fail to meet the 
operational or financial targets  
set for them.

Risk Landscape: Supply chain risks and build cost inflation continue to be 
significant risks to our business. However, there has been an improvement 
in the availability of materials and supplies, which has supported Cairn’s 
efforts to effectively mitigate its supply chain risks. Build cost inflation 
appears to be slowing as construction activity more broadly reduces. 

Appetite: There is inherent risk associated with the planning, delivery,  
and sale of any development. Cairn is willing to accept levels of financial  
or operational risk that are consistent with the planned outcomes of its 
developments but will always seek to minimise those risks accordingly.

T
C
A
P
M

I

L I K E L I H O O D

Risk Trend

 Risk increased
 Risk decreased
 Risk unchanged

RISK FACTORS

RESPONSE

RISK TREND  
AND STATUS

STRATEGIC PRIORITY

Failure to meet development milestones  
and construction programmes, and/or  
release developments to the market in  
line with the Group’s commitments,  
can adversely affect development costs,  
the ability to meet development targets,  
and the maintenance of appropriate levels  
of cashflow and liquidity.

Availability of materials and supplies,  
or supply chain disruption, causes 
development delays or an unexpected 
increase in development costs.

The Group has an integrated methodology applied to development launches, 
construction scheduling and supply chain capacity management, in addition  
to ultimate new home deliveries, and sales.

Construction planning and activity is consistently measured and assessed, 
supported by technology platforms and systems that facilitate planning, 
programming, reporting and programme remediation to ensure expected 
construction completion dates are adhered to.

Risk Owner: 
Director of Construction and Operations

Ensuring materials and supplies are available to meet development milestones 
and schedules is a core function of the Group’s commercial function. 

Supply chain is actively managed on a strategic and tactical basis in line with  
best practice in the industry. This is supported by a Supply Risk Monitoring team 
who meet regularly to review supply categories, risks to those categories and 
appropriate responses where deemed necessary. 

Risk Owner:
Director of Commercial and Procurement

The underlying development 
methodology was reviewed and 
further improved during 2022  
to ensure future plans can be 
delivered consistently and on 
schedule and to plan. The refined 
methodology was successfully 
implemented by the Director of 
Construction and Operations. 

The easing of supply chain issues  
in 2022, together with a reduction  
in demand for labour and materials 
in other markets, has prevented  
a deterioration in the risk 
environment. The risk responses 
implemented have been successful 
and will be continued.

CUSTOMERS HOMES

OPERATIONAL 
EXCELLENCE

CUSTOMERS HOMES

OPERATIONAL 
EXCELLENCE

78

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTRISK FACTORS

RESPONSE

Build cost inflation (including materials, 
supplies and labour cost) adversely impact  
the Group’s margin and profitability.

The Group commercial function is responsible for monitoring and analysing 
costs to establish trends and support forecasting. This allows the Group to 
implement best practice cost management and procurement strategies. 

Delivering an increasing number of 
developments to a consistent quality  
and costs standard, requires greater 
standardisation of product and delivery. 

Utility companies (water, drainage, electricity) 
are unable to provide sufficient connections, 
supply, or capacity for proposed developments.

Baseline costs on a category-by-category basis have been established and are 
reassessed quarterly, supported by a quantity surveyor and cost planning team 
who participate in procurement decisions. 

Operating efficiencies are actively identified to reduce unmitigated costs  
in product utilisation, logistics and construction activity. 

Risk Owner: 
Director of Commercial and Procurement

The Group’s design and development standards facilitate the ambitions of the 
Group and ensure consistency and deliverability at scale through standardised 
and repeatable design using our library of homes and apartments.

The maintenance of these standards includes continuous challenge of the 
building design and efficiency of construction modes that are incorporated into 
design briefs.

Risk Owner: 
Director of Construction and Operations

The Group continues to engage at a senior level with all utility providers to 
communicate current and future requirements and manage identified supply 
risks. Separately, development level processes are deployed to manage 
development-specific risks. This includes considering alternative supply 
solutions and ensuring construction planning schedules incorporate  
anticipated delays for supply connections. 

Risk Owner: 
Director of Construction and Operations

RISK TREND  
AND STATUS

STRATEGIC PRIORITY

Inflation, whilst moderating, 
continues. At the same time, house 
price inflation in Ireland is slowing. 
Close management of build costs 
and a continued focus on driving 
production effectiveness and 
productivity gains will be central  
to the Group’s activities in 2023.

PEOPLE

OPERATIONAL 
EXCELLENCE

The Group’s design and 
development standards continue  
to be tested, reviewed, and modified 
on a regular basis. 

CUSTOMERS HOMES

OPERATIONAL 
EXCELLENCE

Whilst the Group made significant 
progress during 2022 in fostering 
more proactive and constructive 
relationships with utility providers, 
constraints will need to be 
continually monitored and managed.

HOMES

OPERATIONAL 
EXCELLENCE

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

79

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTR I S K R E P O R T  C O N T I N U E D

Principal risk: Compliance
Cairn fails to meet its legal and 
regulatory obligations (such as health 
& safety or data protection).

Risk Landscape: Our number one priority at Cairn has always been 
operating and maintaining safe environments for our employees, 
subcontractors, suppliers, customers and the communities in which we  
live and work and this is a critical component of Cairn’s values. The Group 
maintains a rigorous and disciplined approach to the management and 
mitigation of health and safety risks in continually promoting, progressing 
and enhancing our health and safety agenda. This has allowed us to retain 
our Safe-T Certificate Grade A.

T
C
A
P
M

I

Appetite: Cairn has no appetite for failures that give rise to injury or loss  
of life. Cairn will manage legal and regulatory risks in a manner that is 
consistent with good practice.

L I K E L I H O O D

Risk Trend

 Risk increased
 Risk decreased
 Risk unchanged
 2021 position

RISK FACTORS

RESPONSE

A failure by the Group to meet the 
requirements of health & safety legislation  
or best practice, giving rise to death or  
personal injury in the workplace for  
which Cairn is responsible. 

The Group’s health & safety system and supporting framework exceeds 
legislative standards. This framework is intended to ensure safe systems  
of work throughout all Cairn’s activities.

The Board oversee health & safety performance whilst leadership ensure the 
Group’s response to health & safety risks remains robust and effective in the 
context of scaling operations. 

RISK TREND  
AND STATUS

STRATEGIC PRIORITY

Maintaining, delivering and 
constantly improving the Group’s 
health & safety system will continue 
to be central to its response to 
health & safety risks in 2023.

PEOPLE

OPERATIONAL 
EXCELLENCE

A failure of the business to meet its data 
protection obligations arising under Irish  
and EU data protection laws.

An accountability framework managed by the Company Secretary supported  
by an independent Data Protection Officer supports the processing of personal 
data in accordance with data protection laws. The framework is periodically 
assessed against established standards.

Risk Owner: 
Director of Commercial and Procurement

Risk Owner:
Company Secretary

Data protection regulation  
remains a business risk. The 
accountability framework is actively 
managed and improvements 
persistently targeted.

CUSTOMERS

80

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTPrincipal risk: People
Cairn fails to recruit, engage, and retain 
the right employees, in the right 
positions, to deliver its strategy.

Risk Landscape: Attracting, recruiting and retaining the right people to 
support Cairn’s objectives continues to be made difficult by the shortage of 
talent with the requisite skills and experience necessary for our business. 
However, Cairn is an employer of choice in the industry, and the Group’s 
people strategy directly addresses our people-related risks.

Appetite: Cairn’s appetite for people risk is limited with a view to ensuring 
that the overall strategy can be delivered by the wider Cairn team.

T
C
A
P
M

I

Risk Trend

 Risk increased
 Risk decreased
 Risk unchanged
 2021 position

RISK FACTORS

RESPONSE

A lack of skilled and/or professionally 
qualified entrants to the construction industry 
creates a shortage of skills available in the 
supply chain which are required to facilitate 
Cairn’s development plans, scaling goals and 
succession planning strategies.

The Group fails to retain top talent and build 
from within, and/or acquire top talent, 
reducing its ability to meet its goals and 
objectives, and/or maintain a pool of talent to 
meet its succession plans.

Cairn works with its supply chain to help them attract, develop and retain 
talent so they can effectively provide their services to the Group to the 
standards it demands. This continues to include apprenticeship and 
traineeship support, supporting contractors with talent management,  
and securing labour from overseas markets.

Risk Owner: 
Chief People Officer

Cairn continues to build its brand as an employer of choice and through 2022 
pursued its talent attraction strategies and alternative resourcing models.  
This is supported by Cairn’s wellbeing, learning and development, and 
performance programmes.

Risk Owner:
Chief People Officer

The Group’s people engagement fails to 
engender or facilitate the optimal performance 
of its employees, so that people performance 
does not match its potential.

A key element of Cairn’s success is its people. Cairn ensures optimal 
performance through a range of measures, including wellbeing, effective  
and supportive learning and development, clear progression pathways,  
and performance based rewards and remuneration. 

Risk Owner:
Chief People Officer

L I K E L I H O O D

RISK TREND  
AND STATUS

STRATEGIC PRIORITY

Despite the current environment, 
the construction industry continues 
to experience skills shortages, 
which the Group is addressing 
through its 2022-2024  
people strategy. 

PEOPLE

OPERATIONAL 
EXCELLENCE

Skills and talent shortages  
in the industry persist but  
the Group’s 2022-2024 people 
strategy underpins Cairn’s  
position as an employer of choice.

The Group’s people strategy has 
been successful in delivering more 
effective employee engagement, 
helping underpin Cairn’s success. 
We will continue to deliver people 
engagement initiatives through 2023.

PEOPLE

OPERATIONAL 
EXCELLENCE

PEOPLE

OPERATIONAL 
EXCELLENCE

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

81

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
R I S K R E P O R T  C O N T I N U E D

Principal risk: Climate
Cairn fails to anticipate and address 
the strategic, market, regulatory, and 
operational impacts of climate change

Risk Landscape: The effects of climate change are becoming increasingly 
apparent, and Cairn is committed to ensuring that the impacts of climate 
change on Cairn’s business model and strategy, be they from transitional 
risks or physical risks, are identified and mitigated. As part of this, Cairn has 
considered climate change in the context of two scenarios: a transition to a 
world with a 1.5°c increase in temperatures and, separately, an increase of 
more than 3°c. This allowed us to set Science-Based Targets for our scope 1 
& 2 and scope 3 emissions to drive down future carbon emissions aligned to 
1.5 degrees. Further details of our climate transition plan are included in our 
2022 Sustainability Report.

T
C
A
P
M

I

Appetite: Identifying and proactively responding to the challenges of climate 
change is core to Cairn’s purpose and strategy. Cairn will proactively identify 
and manage risks associated with climate change in a way that ensures it 
can continue to deliver on its mission.

L I K E L I H O O D

Risk Trend

 Risk increased
 Risk decreased
 Risk unchanged
 2021 position

RISK FACTORS

RESPONSE

RISK TREND  
AND STATUS

STRATEGIC PRIORITY

Cairn fails to reduce the negative impacts of 
construction on the environment, increasing 
the relative environmental impacts of Cairn’s 
developments and reducing demand for  
its homes.

During 2022 Cairn completed a materiality assessment to ensure its  
response to the issues of most concern (climate action, biodiversity and 
responsible sourcing and procurement) were being addressed in a way  
that meets Cairn’s vision for sustainability. 

Cairn has submitted targets for reducing its Scope 1, 2 and 3 GHG emissions, 
taken action to reduce those emissions and identified strategic priorities for 
continued progress.

The environmental impacts of 
construction is a growing concern 
for all stakeholders. Cairn is 
committed to reducing the impact  
of its activities, and meeting its 
emission reduction targets is  
a strategic priority.

HOMES

PLACES

Planning approvals for developments require  
a greater number of environmental-related 
planning conditions to ensure climate-related 
targets can be met, impacting on development 
costs and development times. 

Risk Owner: 
Director of Construction and Operations

Environmental factors affecting proposed developments, and their ability  
to meet the criteria for success Cairn places on them, are addressed as  
a key element of each stage of planning and construction. This means 
environmental-related planning conditions are acknowledged, accepted, 
planned for, and managed as an integral part of the development process. 

Risk Owner:
Director of Construction and Operations

Environmental related planning 
conditions are a significant aspect  
of planning approvals granted  
by planning authorities. 

HOMES

PLACES

82

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTG O I N G C O N C E R N  A N D V I A B I L I T Y  S TAT E M E N T

Going Concern 
The Group entered the year in a position of 
strength and continues to operate from that 
position with a long-term strategy that focuses 
on minimising financial risk and maintaining 
financial flexibility. The business has strong 
liquidity, a robust balance sheet and 
sustainable, lowly leveraged debt facilities.

To mitigate any risk the Group applies a 
prudent cash management policy ensuring  
the production activities in the near term are 
focused towards forward sold inventories, 
inventories which will continue to be attractive 
to buyers, and directing housing production 
pipeline towards new family homes which are 
at the lower end of the price band. The Group 
has also expanded its regional footprint during 
2022 with further expansion planned in 2023 
and continues to have a broad and widening 
customer base.

The Group held €21.7 million of cash at 
31 December 2022 (31 December 2021:  
€40.0 million) and has strong liquidity with the 
recently refinanced Group loan facilities being 
repayable between 31 July 2024 and 30 June 
2027. The Group had undrawn revolving credit 
facilities of €177.5 million as at 31 December 
2022 (€194 million as at 31 December 2021). 
The Group commenced construction on eight 
new sites in 2022 and has commenced 
construction on a further two sites in early 2023. 
Both gross and operating margins strengthened 
in 2022, resulting in an increase in profitability 
when compared to the prior year. 

The Group is also encouraged by the level  
of underlying demand and the forward sales 
pipeline with strong demand continuing into  
the early months of 2023 with our enquiry lists 
across all our active selling sites remaining high 
and particularly strong interest in our starter 
home and trade-up/down commuter locations.

The Directors have carried out a robust 
assessment of the principal risks facing the 
Group and have considered the impact of these 
risks on the going concern of the business.  
In making this assessment, consideration  
has been given to the uncertainty inherent in 
financial forecasting including future market 
conditions for construction costs and sales 
prices. Where appropriate, severe but 
plausible downside-sensitivities have been 
applied to the key factors affecting the future 
financial performance of the Group.

Having considered the Group’s forecasts  
and significant liquidity the Directors have  
a reasonable expectation that the Group has 
adequate resources to continue in operational 
existence for the foreseeable future. 
Accordingly, the Directors are satisfied that  
it is appropriate to continue to adopt the going 
concern basis in preparing the consolidated 
financial statements.

Viability Statement 
In accordance with the UK Corporate 
Governance Code Provision 31, the Directors 
have assessed the prospects of the business 
and its ability to meet its liabilities as they fall 
due over the medium term. The Directors have 
concluded that three years is an appropriate 
period for assessment as this constitutes the 
Group’s rolling strategic planning horizon.

The Group has developed a financial model  
as part of our three-year plan, which is  
updated at least annually and is regularly 
tested and assessed by the Board. Progress 
against the three-year plan is regularly 
reviewed by the Board through presentations 
from senior management on the performance 
of the business.

The Group’s Principal Risks and Uncertainties 
aggregate the risks identified, as well as the 
mitigation plans implemented as part of this 
process, and they include the risks that may 
have short-term impacts as well as those 
which may threaten the long term viability of 
the Group. The Directors have made a robust 
assessment of the potential impact that these 
risks may have on the Group’s business model, 
future performance, solvency and liquidity. 

The three-year plan has been tested for a 
range of scenarios which assess the potential 
impact of severe but plausible downside-
sensitivities to the long-term viability of the 
Group. These scenarios included the stress 
testing of the Group’s business model 
assuming that a combination of events result  
in a continued reduction in sales over the  
three-year period from 2023 to 2025, with  
a deterioration in employment levels and 
consumer confidence, coupled with a reduced 
bank risk appetite, leading to a material 
reduction in credit availability in the mortgage 
market. In assessing these severe downside 
scenarios, it is assumed that there is a 
considerable slowdown in construction and 
sales activities including a sudden decline  
in demand compared to the Group’s forecast, 
leading to reduced sales volumes, a reduction 
in sales prices, increased cost for materials 
and labour and increased finance costs, 

followed by a gradual recovery. In these 
scenarios, the Directors assumed they would 
take appropriate actions to ensure that the 
overall financial risk was minimised through 
this cycle, including:
•  suspending capital returns to shareholders; 
•  disposing of non-core sites; 
•  deferring certain planned site 

commencements; 

•  short term rental of unsold new units; and
implementing cost-cutting initiatives.
• 

Having reviewed the three-year plan and 
considered the above stress testing, the 
Directors confirm that they have a reasonable 
expectation that the Group will continue to 
operate and meet its liabilities as they fall due 
over the aforementioned three-year period.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

83

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTB O A R D O F  D I R E C T O R S

C O M M I T T E E S

A  Audit & Risk 

R  Remuneration  N  Nomination 

A   R   N  Chair 

I  Denotes Independence

JOHN REYNOLDS (64)
Chairman

MICHAEL STANLEY (57)
Chief Executive Officer (CEO)

SHANE DOHERTY (48)
Chief Financial Officer (CFO)

ALAN MCINTOSH (55)
Non-Executive Director

Appointed: 28 April 2015

Appointed: 12 November 2014

Appointed: 13 April 2020 

Appointed: 12 November 2014

Skills and experience:
Michael Stanley co-founded Cairn 
Homes plc and was appointed CEO  
prior to the IPO in June 2015. Michael 
has a strong pedigree in residential 
development and the broader property 
industry. He was previously CEO  
of Stanley Holdings, a large Irish 
homebuilder and real estate investment 
company. Michael also has extensive 
experience in the packaging, energy, 
agritech and healthcare sectors.

Other current appointments:
None.

Skills and experience:
Shane Doherty was previously  
Group CFO at Morgan McKinley Ltd,  
an international professional staffing 
and resourcing solutions business, 
since March 2018. Prior to that, he was 
Group CFO at green energy developer, 
Gaelectric Holdings Ltd, European 
Finance Director at Paddy Power  
Group plc and Head of PaddyPower.
com. Prior to his time at Paddy Power, 
he worked in various senior finance 
leadership roles in Eircom Group plc.

Other current appointments:
None.

Skills and experience:
Alan McIntosh has been a principal 
investor and part of successful  
investor groups for over 20 years. 
During this time, he has had 
operational management roles and 
been part of management teams that 
have successfully grown a number of 
different businesses, including Topps 
Tiles plc, PizzaExpress and Centre 
Parcs. Alan was a co-founder of each 
of Pearl Group (now listed as Phoenix 
Group plc), Punch Taverns plc, Spirit 
Group plc and Wellington Pub Company 
Ltd. Alan’s private investment vehicle, 
Emerald Investment Partners, has 
interests in real estate, healthcare, 
biotech and technology.

Other current appointments:
None.

Skills and experience:
John Reynolds was previously Chief 
Executive Officer of KBC Bank Ireland 
plc (2009 to 2013) and President of the 
Irish Banking Federation (2012 to 2013), 
during which time he was also a board 
member of the European Banking 
Federation. John is a Chartered 
Director, an Economics graduate  
of Trinity College Dublin, and holds a 
Masters degree in Banking and Finance 
from UCD. John was also formerly  
a Non-Executive Director of Business  
in the Community Ireland.

Other current appointments:
Non-Executive Director of 
Computershare Investor Services 
(Ireland) Limited, Institute of Directors 
Ireland and the National Concert Hall. 
Senior Advisor in Alantra Credit 
Portfolio Advisors, incoming President 
of the Institute of Directors in Ireland 
and Patron of Chapter Zero Ireland, an 
entity promoting Board engagement 
with climate change risk. 

JULIE SINNAMON (64) 
Non-Executive Director

A   N   I

Appointed: 15 September 2021

Skills and experience:
Julie Sinnamon brings deep experience 
in assisting Irish businesses to grow 
and scale having had a highly successful 
career at Enterprise Ireland where she 
held a number of senior roles including 
the position of CEO from 2013 until her 
retirement in 2021. Julie is a business 
graduate of the University of Ulster, 
holds a Master’s in International 
Business from Fordham University, 
USA and is a graduate of the Stanford 
Executive Programme, USA.

Other current appointments:
Chair of European Movement Ireland, 
Co-Chair of Balance for Better 
Business, Director of PwC Ireland 
Public Interest Body, The Agricultural 
Trust, Social Entrepreneurs Ireland 
and The Young Scientist & Technology 
Exhibition. Member of the Investment 
Committee of the Irish Strategic 
Investment Fund and a member of the 
Irish Government’s Climate Change 
Advisory Council.

84

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTLINDA HICKEY (61) 
Non-Executive Director

Appointed: 12 April 2019

A   R   I

GARY BRITTON (68) 
Non-Executive Director

Appointed: 28 April 2015

A   R   I

GILES DAVIES (54) 
Non-Executive Director

Appointed: 28 April 2015

R   N   I

ORLA O’GORMAN (50) 
Non-Executive Director

A   N   I

Appointed: 10 November 2021

Skills and experience:
Linda Hickey was previously Head  
of Corporate Broking at Goodbody 
Stockbrokers, where she worked for 
fifteen years, and where she advised 
clients on a range of capital markets 
and corporate governance matters. 
Prior to this, Linda worked at both  
NCB Stockbrokers in Dublin and Merrill 
Lynch in New York. Linda also has a 
degree in Business Studies from Trinity 
College Dublin. Linda was also 
formerly Chair of the Irish Blood 
Transfusion Service.

Other current appointments:
Non-Executive Director at Kingspan 
Group plc and Greencore Group plc; 
Member of Quanta Capital  
Advisory Board.

Skills and experience:
Gary Britton was previously a partner 
in KPMG where he served in a number 
of senior positions, including the  
firm’s Board, the Remuneration and 
Risk Committees and as head of its 
Audit Practice. Gary was formerly  
a non-executive director of the Irish 
Stock Exchange plc and KBC Bank 
Ireland plc. Gary is a fellow of 
Chartered Accountants Ireland and 
a member of the Institute of Directors 
in Ireland. 

Other current appointments:
Chairman of Origin Enterprises plc.

Skills and experience:
Giles Davies qualified as a chartered 
accountant with PwC in London and 
spent five years in management 
consultancy in London and New York. 
He went on to found Conservation 
Capital, a leading international practice 
in the emerging field of conservation 
enterprise, ESG and related investment 
financing. He previously served as 
Non-Executive Chairman of Wilderness 
Scotland, Non-Executive Chairman of 
Capital Management & Investment plc, 
and as a Non-Executive Director of  
Algeco Scotsman Group.

Other current appointments:
None.

Skills and experience:
Orla O’Gorman spent seven years  
at the Irish Stock Exchange (“ISE”), 
where she was Head of Equity. She was 
centrally involved in the sale of the ISE 
to Euronext in 2018 and, following that 
transaction, was appointed as Head 
of Listing for UK and Ireland. Prior 
to joining the ISE, Orla founded OR 
Associates, and previously held senior 
management positions at Eurologic 
Systems, ABN AMRO and PwC. 
Orla is a qualified accountant, 
holds a Bachelor of Commerce  
from University College Dublin and 
a Master of Accounting from UCD 
Smurfit School.

Other current appointments:
Non-Executive Director of Elite SpA  
and Cubic Telecom. Member of Elkstone 
Ventures Advisory Board, Scale Ireland 
Steering Group, Chartered Accountants 
Ireland Ethics and Governance 
Committee and Sustainability Expert 
Working Group and Chapter Zero Ireland.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

85
85

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTS E N I O R L E A D E R S H I P  T E A M

MICHAEL STANLEY
Chief Executive Officer (CEO) 

SHANE DOHERTY
Chief Financial Officer (CFO) 

MAURA WINSTON 
Chief People Officer  

F O R  F U L L  B I O G R A P H Y,   S E E PA G E  8 4

F O R F U L L B I O G R A P H Y, S E E PA G E 8 4

Maura joined Cairn in June 2019. 
Formerly Director of Innovation  
and Change at Federal Court of 
Australia, Maura spent 10 years  
with Accenture specialising in 
Organisational Development.

GAVIN WHELAN
Director of Construction and 
Operations 

Gavin joined Cairn in January 2021. 
Previously Managing Director and 
founder of Bailey Brothers 
Construction Management Services. 
Gavin also held senior roles in Skanska 
and Laing O’Rourke. Most notably Gavin 
acted as Construction Delivery Lead on 
the £1.7bn mixed use Battersea Power 
Station redevelopment.

SARAH MURRAY
Director of Sales and Marketing 

Sarah joined Cairn in April 2019. 
Formerly Director of Sherry FitzGerald 
New Homes with specialist  
experience in the sales and  
marketing of large-scale  
residential developments with some  
of Ireland’s leading developers.

FERGUS MCMAHON 
Director of Commercial and 
Procurement

Fergus joined Cairn in April 2016. 
Previously Cairn Group Managing 
Surveyor responsible for our team  
of quantity surveyors. Formerly  
an Associate Director of McInerney 
Homes Ltd.

GERALD HOARE 
Director of Business Development 

Ger joined Cairn in June 2017. 
Previously Group Pre-Construction 
Manager and also Student 
Accommodation portfolio Delivery 
Lead. Formerly worked with leading 
Main Contractors in the UK specialising 
in residential developments.

TARA GRIMLEY 
Company Secretary and Head of 
Sustainability 

Tara joined Cairn in March 2018. 
Previously Deputy Company Secretary 
& Head of Group Integration at UDG 
Healthcare plc. Member of the 
Chartered Governance Institute.

DECLAN MURRAY 
Head of Investor Relations and 
Corporate Affairs 

Declan joined Cairn in February 2016. 
Previously Director, Structured 
Solutions at Royal Bank of Scotland plc. 
Formerly held management positions 
in two domestic banks.

86

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

87
87

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC O R P O R AT E G O V E R N A N C E  R E P O R T

 “ The Board recognises  
its role in establishing  
the purpose and  
values of our Company  
and embedding  
these throughout  
the organisation.”

J o h n  R e y n o l d s
Chairman of the Board

This report sets out how the Board operates and how it oversees management and operations  
at Cairn. In the year under review, Cairn reported against the provisions of the UK Corporate 
Governance Code and the Irish Corporate Governance Annex (together “the Code”) and this report 
sets out how we have applied the principles and provisions of the Code. I am pleased to confirm  
that the Company has complied with the provisions of the Code, save for Provision 38 of the UK 
Corporate Governance Code, relating to the alignment of Executive Director pension contributions 
with the workforce. As detailed in the Directors’ Remuneration Report, pension contributions for 
both the Executive Directors will be aligned with the workforce in 2024. 

Purpose and Culture
As disclosed in previous reports, the Board recognises its role in establishing the purpose and 
values of our Company and embedding these throughout the organisation. Our Purpose, Vision, 
Values and Culture define us and drive us to create places where people love to live. 

We want employees to feel they work within an open and inclusive culture, where they can come to 
work and be their true selves and fulfil their potential. We want colleagues to feel valued, respected 
and recognised, feeling empowered in their role to contribute their best and have a positive impact 
on our stakeholders. The resilience of our culture has been most evident over the last three years. 
Through a pandemic, an energy crisis, and a cost-of-living crisis, we have delivered exceptional 
results, whilst ensuring the continued health, safety and well-being of our employees and suppliers. 

As a Board, we have a responsibility to monitor that our culture is effective. During 2022, the Board 
reviewed absentee rates, voluntary turnover numbers, employee surveys and health and safety 
data. While these numbers do not provide all the answers in terms of culture, they do provide 
insight into how well our purpose and culture are understood; and, whether behaviours reflect 
them. As a purposeful business, we have also expanded our offering towards affordable housing, 
as we live up to our role and responsibility in response to the housing crisis in Ireland, recognising 
the overlap between commercial opportunity and addressing deep societal challenges. 

Board Evaluation
This year, the Board carried out an internal evaluation. The evaluation was conducted in the form of 
an anonymous survey, where Board members answered questions and provided comments on the 
role and responsibilities of the Board, its composition and effectiveness. The primary focus areas 
related to Cairn’s diversity, equality and inclusion policies, strategy, health and safety efforts and 
our approach to sustainability. 

88

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTOverall, engagement and feedback were very positive, with interesting insights. Ensuring oversight 
of health and safety remains robust, the desire to increase the Board’s exposure to operational 
elements of the business through site visits, and the positive impacts from the engagement 
between the Workforce Engagement Director, supported by our Chief People Officer, were common 
areas of feedback. During 2023, we will seek to integrate this feedback into Board practice, through 
effective updates from senior leaders and the wider workforce.

Employee Engagement 
Orla O’Gorman is designated as the non-executive director with responsibility for workforce 
engagement. During the year, Orla held a number of meetings with employees at all levels of  
the organisation, to provide employees with greater insight into the Board’s priorities and provide 
an opportunity for them to ask questions. Feedback from these meetings has been very positive, 
with employees welcoming the opportunity to meet with a non-executive member of the Board  
and appreciating the value of Townhalls, including our Equality, Diversity and Inclusion forum, as  
an opportunity to share information. Further details on Orla’s activities during 2022 are contained 
with the Nomination Committee Report. We fully recognise our obligation to integrate workforce 
feedback into Board decisions. At Cairn, we recognised this well before the latest revision to the  
UK Code and will continue to ensure the employee voice is consistently heard at Board meetings.

Board Effectiveness and Composition
The Board met seven times during the year. As the impacts of the pandemic subsided, in-person 
Board meetings recommenced, with the opportunity for remote participation where needed.  
As Chair of the Board, I am extremely pleased with the open and candid nature of our discussions. 
The only change to the Board this year was David O’Beirne’s retirement following the 2022 AGM.

I am satisfied with the diversity of skills, backgrounds and experiences the Board has (see page 101 
for our full skills matrix). Nonetheless, the Board, and the Nomination Committee in particular, 
continue to assess the skills on the Board and the evolving needs of the business. As our customer 
base evolves, including our growing collaboration with the Irish government and the changing 
regulatory environment from a sustainability perspective, we will continue to evaluate Board 
composition as well as learning and development needs of the Board.

The following pages set out details of the composition of our Board, its corporate governance 
arrangements, processes and activities during the year, as well as reports from each of the  
Board’s Committees, which I hope will provide a useful insight.

Board members Julie Sinnamon, Orla O’Gorman 
and Linda Hickey on a site visit to Clonburris.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

89
89

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC O R P O R AT E G O V E R N A N C E  R E P O R T  C O N T I N U E D

Board Leadership and Company Purpose
Role of the Board 
The Board is collectively responsible for promoting the long-term sustainable success of the 
Group, generating value for shareholders as a whole and contributing to wider society by fulfilling 
its purpose. In exercising this responsibility, the Board takes into account all relevant stakeholders 
including customers, employees, suppliers, shareholders, regulators and government and the 
effect of the activities of the Group on the environment. The Board provides effective leadership by 
setting the strategic priorities of the Group and overseeing management’s execution of the strategy 
in a way that enables sustainable long-term growth, while maintaining a balanced approach to risk 
within a framework of prudent and effective controls. 

Our Purpose 
Our purpose is building homes and creating places where people love to live and our sustainability 
priorities help us to achieve this purpose in a tangible way. Developing a business based on strong, 
sustainable foundations, and where our employees have the opportunity to achieve their full 
potential, provides the platform for our continued success. We recognise that this success is 
dependent upon strong engagement with, and delivery for, all our stakeholders. 

Our Values  

Agile & Innovative

We are creative and open to new ideas, ready to implement change when required. We are 
prepared and able to adapt to changing market conditions and customer requirements. 

Honest & Straight Talking

Committed & Engaged

We are all in. We will be there to deliver on stakeholder needs throughout their journey with  
us, sharing our knowledge, our insights and our expertise to guide, support and reassure. 

The Board and management aim to ensure that these values are lived within the business and 
integrated into decision making at all levels. Where behaviour is not aligned with these values,  
the Board and management seek to ensure that appropriate action is taken.

Division Of Responsibilities 
Roles and Responsibilities 
The Board has a formal schedule of matters reserved for its decision which includes the approval 
of significant acquisitions or disposals, significant capital expenditures, financial statements and 
budgets, risk management processes and the Principal Risks & Uncertainties, and, the approval  
of the Terms of Reference for each of the Committees of the Board. Certain governance 
responsibilities have been delegated by the Board to Board Committees, to ensure that there  
is independent oversight of internal control and risk management and to assist the Board with 
carrying out its responsibilities. Three Committees have been established which are the Audit & 
Risk Committee, the Nomination Committee and the Remuneration Committee. Each of the Board 
Committees are comprised of independent Non-Executive Directors. Each individual Committee’s 
Chair reports to the Board on matters discussed at Committee meetings and highlights any 
significant issue that requires Board attention. The roles of Chairman and Chief Executive Officer 
are set out in writing, clearly defined and approved by the Board. Day-to-day management 
responsibility rests with the Senior Leadership Team, the members of which are listed on page 86.

Maintaining an open and transparent dialogue. Saying what needs to be said and not just  
what people want to hear. Being open and transparent, means that we can get to a better  
solution quicker. 

Chairman
John Reynolds
Responsible for leadership of the Board and ensuring effectiveness in all aspects of its role. 

Collaboration

Collaboration is at the core of our homebuilding. Projects involve hundreds of people from  
varied disciplines and professions working together to achieve a clear common goal – to build  
great homes. 

He is responsible for setting the Board’s agenda and ensuring adequate time is available for 
discussion of all agenda items, including strategic issues. He is responsible for encouraging and 
facilitating active engagement by and between all Directors, drawing on their skills, knowledge  
and experience. He was independent when appointed to the role in 2015.

Commercially Minded

Being sector aware. Knowing the customer. Seeking value and making savings. As well as  
building great and competitively priced new homes, we are building sustainable long-term  
value for our stakeholders. 

90

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTChief Executive Officer 
Michael Stanley
Specific responsibility for recommending the Group’s strategy to the Board and for delivering the 
strategy once approved. 

In undertaking such responsibilities, the Chief Executive Officer takes advice from, and is provided 
with support by, his Senior Leadership Team and all Board colleagues. 

Together with the Chief Financial Officer, the Chief Executive Officer monitors the Group’s operating 
and financial results and directs the day-to-day business of the Group. The Chief Executive Officer 
is also responsible for recruitment, leadership and development of the Group’s senior management 
team below Board level.

Company Secretary 
Tara Grimley
Supports and works closely with the Chairman, the Chief Executive Officer and the Chairs  
of the Board Committees in setting agendas for meetings of the Board and its Committees. 
She supports accurate, timely and clear information flows to and from the Board and the Board 
Committees, and between Directors and senior management. In addition, she supports the 
Chairman in designing and delivering Directors’ induction programmes and the Board and 
Committee performance evaluations. She also advises the Board on corporate governance matters 
and Board procedures, and is responsible for administering the Share Dealing Code and the AGM.

Conflicts of Interest 
The Board reviews potential conflicts of interest as a standing agenda item at each Board meeting. 
Directors have continuing obligations to update the Board on any changes to these conflicts. 

Senior Independent Director 
Giles Davies
Giles is the Senior Independent Non-Executive Director. He acts as a sounding board for the 
Chairman and acts as an intermediary for the other Directors when necessary. 

He is also available to address shareholders’ concerns that have not been resolved through the 
normal channels of communication with the Chairman, Chief Executive Officer or Chief Financial 
Officer. He is responsible for evaluating the performance of the Chairman in consultation with the 
other Non-Executive Directors.

Non-Executive Directors 
The Non-Executive Directors provide an external perspective, sound judgement and objectivity  
to the Board’s deliberations and decision making. With their diverse range of skills and expertise, 
they support and constructively challenge the Executive Directors and monitor and scrutinise the 
Group’s performance against agreed goals and objectives. The Non-Executive Directors are also 
responsible for determining appropriate levels of executive remuneration, appointing and removing 
Executive Directors, and succession planning through their membership of the Remuneration and 
Nomination Committees. The Non-Executive Directors together with the Chairman meet regularly 
without any Executive Directors being present.

Induction and Training 
An induction procedure for new Board members was established in early 2019 which was further 
enhanced in 2021 as we inducted two new members to the Board. Board members engage with 
senior management on a regular basis to assist and enhance their understanding of the business. 
The Board considers on an ongoing basis the need for additional training in respect of any matters 
relevant to the development and operation of the Board or any of its Committees. In addition, as 
part of our action plan emanating from the externally facilitated Board evaluation completed in 
2021, additional training was completed in 2022, details of which are contained within the 
Nomination Committee Report. 

D&O Insurance 
The Company maintains appropriate Directors’ and Officers’ liability insurance cover in respect of 
legal action against Directors, the level of which is reviewed annually. Subject to the provisions of, 
and so far as may be permitted by the Companies Act 2014 and the Company’s Constitution, every 
Director, Secretary or other officer of the Company is entitled to be indemnified by the Company 
against all costs, charges, losses, expenses and liabilities incurred by them in the execution and 
discharge of their duties.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

91
91

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC O R P O R AT E G O V E R N A N C E  R E P O R T  C O N T I N U E D

Board Meetings in 2022
The Board meets regularly and would typically hold seven scheduled meetings during the year, 
including a strategy day. The Board met seven times for Board meetings during 2022. Generally 
each formal Board meeting follows a carefully tailored agenda agreed in advance by the Chairman, 
Chief Executive Officer, Chief Financial Officer and Company Secretary. A typical meeting will 
comprise reports on current trading and financial performance from the Chief Executive Officer 
and Chief Financial Officer, sustainability, risk, governance, health & safety and investor relations 
updates and “deep dives” into areas of particular strategic importance. 

Commitment and External Appointments
As part of the Board evaluation process, the Board has considered the individual Directors’ 
attendance, their contribution, and their external appointments, and is satisfied that each of the 
Directors is able to allocate sufficient time to the Group to discharge his or her responsibilities 
effectively. As evidenced by the attendance table above, the Directors have maintained the ability  
to devote sufficient time to their roles and the Company. Contracts and letters of appointment  
with Directors are made available at the AGM or upon request. 

Attendance Table

Director

John Reynolds (Chairman)

Gary Britton

Giles Davies

Shane Doherty

Linda Hickey

Alan McIntosh

David O’Beirne*

Orla O’Gorman

Julie Sinnamon

Michael Stanley

No. of Meetings 
Held/Attended

Board Tenure

7/7

7/7

7/7

7/7

6/7

7/7

2/2

7/7

7/7

7/7

8 years

8 years

8 years

3 years

4 years

8 years

3 years

1 year

1 year

8 years

*  David O’Beirne retired from the Board on 12 May 2022 at the conclusion of the Annual General Meeting. 

Executive Directors are permitted to take up non-executive positions on the boards of other  
listed companies so long as this is not deemed to interfere with the business of the Group. 
Executive Directors’ appointments to such positions are subject to the approval of the Board  
which considers, amongst other things, the time commitment required. In line with the Code, 
Non-Executive Directors are also encouraged to seek Board approval prior to taking on any 
additional external appointments.

Directors’ Terms of Appointment 
The Executive Directors have service agreements with the Company which have notice periods  
of 12 months or less. The Non-Executive Directors have Letters of Appointment which set out  
their terms of appointment. The initial period of appointment is three years and any term renewal  
is subject to the approval of the Board and appointments are terminable on one month’s notice. 
Under the Company’s Constitution, one third of all Directors must retire by rotation at each Annual 
General Meeting and may seek re-election. However, in keeping with best corporate governance 
practice, the Board has decided that all Directors will seek re-election annually. Accordingly, all 
Directors will retire at the Annual General Meeting currently scheduled for 11 May 2023 and, being 
eligible, each will offer themselves for re-election. The Board is satisfied that the Company benefits 
greatly from the services of all Directors and accordingly, the Board recommends the re-election  
of all of the Directors.

92

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTInformation and Support 
All members of the Board are supplied with appropriate, clear and accurate information in a  
timely manner covering matters which are to be considered at forthcoming Board or Committee 
meetings. The papers for each meeting are made available via an electronic Board portal along 
with a wealth of supporting and reference material. Should Directors judge it necessary to seek 
independent legal advice about the performance of their duties with the Group, they are entitled to 
do so at the Group’s expense. Directors also have access to the advice and services of the Company 
Secretary, who is responsible for advising the Board on all governance matters and ensuring that 
Board procedures are complied with. The appointment and removal of the Company Secretary  
is a matter requiring Board approval.

Independence
As is done annually, the independence of the Non-Executive Directors was reviewed during  
2022. In doing so, the Board considered factors such as length of tenure and relationships or 
circumstances that are likely to affect, or appear to affect, the Directors’ judgement, in determining 
whether they remain independent. Following this year’s review, the Board concluded that, excluding 
Alan McIntosh who is deemed non-independent given his prior role as an Executive and Founder  
of the business, all of the other Non-Executive Directors remain independent in character and 
judgement and are free from any business or other relationships that could materially affect the 
exercise of their judgement. The Chairman of the Board was deemed independent on appointment. 

In assessing the independence of Linda Hickey, the Committee had due regard for her former 
position as a senior executive at Goodbody Stockbrokers (“Goodbody”), one of the Company’s 
corporate brokers, as well as on the Board of Kingspan Group plc (“Kingspan”), one of the 
Company’s suppliers. The Committee concluded that Ms Hickey was fully independent, taking  
into account the following material factors: 
•  Ms Hickey retired from her role at Goodbody in April 2019, prior to her joining the Board
•  Kingspan is the largest supplier of timber frame housing in Ireland. The availability of alternative 

suppliers at such scale simply does not exist in the Irish market and procurement of these 
products was subject to the Company’s strict procurement procedures

•  Non-Executive Directors are not involved in the procurement process; and, the total purchases 

from Kingspan in 2022 were €19.3 million (2021: €19.4 million), which is not material for a 
business of Kingspan’s size.

As Chair of the Remuneration Committee, Ms Hickey has met with many of our major  
shareholders and was re-elected to the Board with over 99% shareholder support in all years  
since her appointment.

Board Appointment Process
When making Board appointments, the Nomination Committee reviews and approves an outline 
brief and role specification and appoints an external search consultancy for the assignment.  
The Chairman of the Board (except in relation to his own succession) alongside representation  
from the Nomination Committee and the Chief People Officer, meets with the external search 
consultancy to discuss the specification and search as well as the Group’s need for enhancing 
diversity. The external search consultancy prepares an initial long list of candidates from which  
the Nomination Committee assembles a shortlist. Interviews are held with the Chairman, Chief 
Executive Officer and a selection of Non-Executive Directors.

The Nomination Committee then makes a recommendation to the Board for its consideration. 
Following Board approval, the appointment is announced in line with requirements of the rules 
applying to public companies.

Board Policy on Diversity 
In 2019, the Board adopted a formal Diversity and Equality Policy applicable to the Company as a 
whole. The Board and management continues to be cognizant of the benefits of diversity and the 
recommendations of the Hampton-Alexander and Parker reviews, and recognise the clear benefits 
of increasing diversity at all levels of the organisation. 

At 31 December 2022, our female employees made up 26% of our total workforce, while 33% of  
the Senior Leadership Team were female. Many of the Company’s employee base are also from 
varying backgrounds of nationality, ethnicity, and religion. In response to the embedding of the 
Parker Review in market practice, the Board is reviewing succession planning and recruitment 
policies to ensure an appropriate focus on ethnicity. Further details on diversity within the Company 
can be found within our separate standalone 2022 Sustainability Report.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

93
93

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC O R P O R AT E G O V E R N A N C E  R E P O R T  C O N T I N U E D

Audit, Risk and Internal Controls
Internal Control
The Board has overall responsibility for the Company’s system of internal control, for reviewing its 
effectiveness and for confirming that there is an ongoing process in place for identifying, evaluating 
and managing the significant risks facing the Company. The process was in place throughout the 
year under review and up to the date of approval of the Annual Report and Financial Statements. 
The Board has reviewed the effectiveness of the Company’s risk management and internal control 
systems, with the assistance of the Audit & Risk Committee. Effective risk management is critical 
to the achievement of the Company’s strategic objectives. Risk management controls are in place 
across the business. The Company’s risk framework continues to evolve, and the Company will 
continue to monitor and improve its risk management framework. Further details are available  
in the Risk Report on pages 68 to 83.

Financial Risk Management
The financial risk management objectives and policies of the Company are set out in note 29 to the 
consolidated financial statements.

Health and Safety Policy
It is the policy of the Company and its subsidiaries to comply with the following legislation as a 
minimum standard for all work activities:
•  Safety, Health and Welfare at Work Act, 2005;
•  the Safety, Health and Welfare at Work (General Application) Regulations, 2007 – 2016;
•  the Safety Health and Welfare at Work (Construction) Regulations, 2013 and all amendments  

to date; and

•  All codes of practice applicable to the work undertaken by the Company or its subsidiaries.

The Company has documented its financial policies, processes and controls which will be reviewed 
and updated on an ongoing basis. The key elements of the system of internal control include  
the following:
•  Clearly defined organisation structure and lines of authority;
•  Company policies for financial reporting, treasury management, information technology and 

In complying with the statutory requirements and implementing our safety management system 
the Company ensures, so far as reasonably practicable, the safety, health and welfare of all 
employees whilst at work and provides such information, training and supervision as is required for 
this purpose. It is the policy of the Company to protect, so far as is reasonably practicable, persons 
not employed by the Group who may be affected by our activities.

security and project appraisal;

•  Annual budgets and business plans; and
•  Monitoring performance against budget.

The preparation and issuance of financial reports is managed by the finance function. The financial 
reporting process is controlled using the Company’s accounting policies and reporting system.  
The financial information is reviewed by the Chief Financial Officer and the Chief Executive Officer. 
The interim and preliminary results and the Annual Report and Financial Statements are reviewed 
by the Audit & Risk Committee who recommend their approval to the Board.

Risk Management
The Company considers risk management to be of paramount importance. The Board, together 
with Senior Leadership Team, deals with risk management on behalf of the Company as part of its 
regular monitoring of the business. The Board and the Audit & Risk Committee have put in place 
procedures designed to ensure that all applicable risks pertaining to the Company can be identified, 
monitored and managed at all times. Further information on the principal risks applicable to the 
Company is given in the Risk Report on pages 68 to 83.

It is the policy of the Company to ensure that adequate consultation takes place between 
management, employees, contractors and others on all health and safety related matters  
and employees are encouraged to notify management of identified hazards in the workplace.  
All employees have the responsibility to co-operate with supervisors and management to achieve  
a healthy and safe work place and to take reasonable care of themselves and others.

The Health and Safety Policy is available at all work locations for consultation and review by all 
employees. The Policy is kept up-to-date and amended as necessary to meet changes in the nature 
and size of the business. The Policy is communicated to employees at the commencement of their 
employment and on an annual basis thereafter as the safety statement review is carried out.

The Company will strive to work for the ongoing integration of health and safety into all of its 
activities, with the objective of retaining high standards of health and safety performance.  
The Company seeks the full co-operation of all concerned in the carrying through of its 
commitment. Health and safety has also been integrated into the remuneration arrangements  
for the Executive Directors, with pay opportunity reduced in the event of unsatisfactory Health  
and Safety performance

94

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTGeneral Meetings
The Company holds a general meeting each year as its Annual General Meeting in addition  
to any other meeting in that year. Not more than 15 months shall elapse between the date of  
one Annual General Meeting and that of the next. The Board is responsible for the convening  
of general meetings. 

Communication with Shareholders
The Company attaches considerable importance to shareholder communication. There is regular 
dialogue with institutional shareholders, including detailed presentations and roadshows after the 
announcement of interim and preliminary results. The Executive Directors meet with institutional 
investors during the year and participate in broker/investor conferences.

The 2023 Annual General Meeting of the Company is scheduled to be held at The Merrion Hotel, 
Merrion Street Upper, Dublin 2, D02 KF79 at 10.00 a.m. on 11 May 2023. The 2022 Annual Report 
and 2023 Notice of the Annual General Meeting will be circulated at least 20 working days prior  
to the meeting and will be available to download from the Company’s website. The Notice contains  
a description of the business to be transacted at the Annual General Meeting. The Chairman,  
Chief Executive Officer, Chief Financial Officer and Non-Executive Directors will be available  
at the Annual General Meeting to answer shareholder questions.

Every shareholder has the right to attend and vote at the Annual General Meeting and to ask 
questions related to the items on the agenda of the Annual General Meeting. 

Voting Rights
(a) Votes of Members: Votes may be given either personally or by proxy. Subject to any rights or 
restrictions for the time being attached to any class or classes of shares, on a show of hands 
every member present in person and every proxy shall have one vote, so, however, that no 
individual shall have more than one vote, and on a poll every member shall have one vote for 
every share carrying voting rights of which he/she/it is the holder. The Chairman shall be 
entitled to a casting vote where there is an equality of votes.

(b) Resolutions: Resolutions are categorised as either ordinary or special resolutions. The essential 
difference between an ordinary resolution and a special resolution is that a bare majority of 
more than 50% of the votes cast by members voting on the relevant resolution is required for the 
passing of an ordinary resolution, whereas a qualified majority of 75% or more of the votes cast 
by members voting on the relevant resolution is required in order to pass a special resolution. 
Matters requiring a special resolution include for example:
•  altering the Objects of the Company;
•  altering the Constitution of the Company; and
•  approving a change of the Company’s name.

The Chairman has overall responsibility for ensuring that the views of our shareholders  
are communicated to the Board. Contact with major shareholders is principally maintained  
by the Executive Directors. The Executive Directors also report regularly to the Board on  
their engagement with shareholders. The Board also regularly receives analysts’ reports  
on the Company. The Company’s website www.cairnhomes.com provides the full text of all 
announcements including the interim and preliminary results and investor presentations.

Other
The Company discloses information to the market as required by the Listing Rules of Euronext 
Dublin and the Listing Rules of the London Stock Exchange and Financial Conduct Authority, 
including inter alia:
•  Periodic financial information such as interim and preliminary results;
•  Price-sensitive information, which for example, might be a significant change in the Company’s 

financial position or outlook, unless there is a reason not to disclose such information  
(e.g. prejudicing commercial negotiations);

•  Information regarding major developments in the Company’s activities;
•  Information regarding dividend decisions;
•  Any changes to the Board once a decision has been made, and
•  Information in relation to any significant changes notified to the Company of shares held by  

a substantial shareholder.

The Company will make an announcement if it has reason to believe that a leak may have occurred 
about any ongoing negotiations of a price-sensitive nature. Any decisions by the Board which might 
influence the share price must be announced as soon as possible and in any event before the start 
of trading the next day. Information relayed at a shareholders’ meeting, which could be price-
sensitive, must be announced no later than the time the information is delivered at the meeting.  
In relation to any uncertainty regarding the communication of a particular matter, advice will be 
sought from the Company’s sponsors and/or legal advisor(s).

Remuneration 
Details on the Company’s compliance with the provisions of the UK Corporate Governance Code  
in relation to remuneration are set out in the Directors’ Remuneration Report.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

95
95

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTA U D I T & R I S K C O M M I T T E E R E P O R T

 “We are committed to ensuring 
our risk management process 
matches our strategic, 
operational and financial 
objectives; and, to help  
ensure our strategic plans 
respond to changes in the  
risk landscape, we also seek 
to identify future risks .”

G a r y B r i t t o n 
Chair of the Audit & Risk Committee

Committee Member

Gary Britton (Chair)

Linda Hickey

Orla O’Gorman

Julie Sinnamon

Dear Shareholder,

Meeting Attendance

Committee Tenure

7/7

7/7

7/7

7/7

8 years

4 years

1 year

1 year

This report describes how the Audit & Risk Committee (the “Committee”) has fulfilled  
its responsibilities during the year under its Terms of Reference and under the relevant 
requirements of the UK Corporate Governance Code and Irish Corporate Governance Annex 
(together “the Code”).

The Committee is satisfied that its role and authority include those matters envisaged by the UK 
Corporate Governance Code that should fall within its remit and that the Board has delegated 
authority to the Committee to address those tasks for which it has responsibility.

Committee Membership 
The Committee currently comprises four Non-Executive Directors. All members of the Committee 
are determined by the Board to be independent Non-Executive Directors in accordance with 
provision 24 of the UK Corporate Governance Code. In accordance with the requirements of 
provision 24 of the UK Corporate Governance Code, several members of the Committee are 
deemed to have recent and relevant financial experience. The biographical details on pages 84 and 
85 demonstrate that members of the Committee have a wide range of financial, capital markets, 
commercial and business experience relevant to the sector in which the Group operates. 

The Committee met seven times during the year and the attendance of each member is laid out in 
the table above. Meetings are attended by members of the Committee and others being principally 
the Chairman, the Company Secretary, the Chief Financial Officer, representatives from the finance 
function, the Director of Commercial and Procurement, the Health & Safety Manager, our Risk 
Management Consultant, and representatives of the External Auditor as well as the outsourced 
Internal Audit function who also attend by invitation. Other members of management may be invited 
to attend to provide insight or expertise in relation to specific matters.

The Committee also met privately with the External Auditor and representatives of the outsourced 
Internal Audit function without management present at least once during the year. 

The Chair of the Committee reports to the Board following each meeting, on the work of the 
Committee and on its findings and recommendations.

96

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTKey Duties
•  Monitoring the integrity of the Group’s financial statements and announcements relating to the 

Group’s performance;

•  Advising the Board on whether the Annual Report and Financial Statements, taken as a whole,  
is fair, balanced and understandable, and whether it provides the information necessary for 
shareholders to assess the Group’s performance, business model and strategy;

•  Monitoring the effectiveness of the external audit process and making recommendations to the 
Board in relation to the appointment, re-appointment and remuneration of the External Auditor;

•  Overseeing the relationship between the Group and the External Auditor including the terms  

of engagement and the scope of audit;

•  Reviewing the scope, resourcing, findings and effectiveness of the Internal Audit function;
•  Monitoring and reviewing the overall effectiveness of the Group’s risk management systems, 
and overseeing its strategic response to risk, in particular, the principal and emerging risks  
to its strategic objectives; 

•  Reviewing the adequacy and effectiveness of the Group’s systems and controls for risks 
associated with health & safety, bribery and fraud, and the use of personal data; and

•  Reporting to the Board on how the Committee has discharged its responsibilities.

Key Areas Of Activity During 2022
A summary of the key activities of the Committee during the year is set out below:

Financial Reporting
The Committee reviewed the draft trading updates, draft preliminary results, draft annual report 
and draft interim results before recommending their approval to the Board. The Committee 
considered the appropriateness of the relevant accounting policies and significant judgements  
and key estimates adopted in the preparation of the financial statements. The Committee also 
considered the views of the External Auditors in making these assessments. The significant issues 
in relation to the financial statements considered by the Committee and how these were addressed 
are set out on pages 98 and 99. The Committee also reviewed the observations on internal control 
prepared by the External Auditor as part of the audit process. 

In accordance with the reporting requirements of the Code, the Committee confirms to the  
Board that, in our view, the Annual Report, taken as a whole is fair, balanced and understandable, 
and provides the information necessary for shareholders to assess the Group’s position and 
performance, business model and strategy.

Risk Management and Internal Control
Responsibility for monitoring the effectiveness of the Group’s system of risk management and 
internal control is delegated to the Committee by the Board. The Committee is satisfied with  
the procedures established for identifying, assessing and managing key risks, and will continue  
to evaluate those procedures against best practice for the industry. Further information on the 
Group’s risk management process is outlined in the Risk Report on pages 68 to 83.

Health & Safety and Data Protection
The Committee met with the Group’s Health & Safety Manager and Director of Commercial  
and Procurement on six occasions during the year. These meetings included reviewing key  
health and safety statistics, monitoring resourcing requirements for the function and overseeing 
the achievement of key objectives during 2022 which were set at the beginning of the year. The 
Chairman of the Committee also frequently engaged with the Health & Safety Manager outside  
of meetings. 

The Committee has engaged with the Company Secretary who has overall responsibility for the 
Group’s lawful use of personal data in accordance with Irish and European data protection laws, 
including Regulation (EU) 2016/679 (the General Data Protection Regulation “GDPR”). The Group 
has designated an independent Data Protection Officer who has access to the Committee, advises 
the Company Secretary and carries out the tasks mandated by the GDPR. Throughout 2022, the 
Committee continued to monitor the progress and effectiveness of the Group’s data protection 
programme, consistent with the data protection risks faced by the Group.

Going Concern, Viability and Directors’ Compliance Statements
The Committee reviewed the draft Going Concern Statement, Viability Statement and Directors’ 
Compliance Statement prior to recommending them to the Board for its review and approval.  
The Going Concern Statement and the Viability Statement are contained in the Risk Report on  
page 83. The Directors’ Compliance Statement is included in the Directors’ Report on page 125.

Internal Audit
The Group’s Internal Audit function is outsourced, however the Committee continues to maintain 
oversight of and responsibility for the function’s effectiveness on an annual basis. The Internal  
Audit function completed four Internal Audit reviews during the year; (1) Market Abuse Regulation 
compliance; (2) Review of the Schedule of Accommodation; (3) Review of Cyber Security; and  
(4) Review of Cost Management. The Committee considered reports and updates from the Internal 
Audit function for each of these reviews which summarised the work undertaken, findings, 
recommendations and management responses to audits conducted during the year. A register  
is maintained internally which monitors progress against any recommended process and  
control enhancements to ensure that they are implemented appropriately and in a timely  
and controlled manner.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

97
97

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTA U D I T & R I S K C O M M I T T E E R E P O R T C O N T I N U E D

The Committee considered and approved the programme of work to be undertaken by the Internal 
Audit function in 2022 and the planned programme of work for 2023. The Committee also met with 
the members of the Internal Audit function privately without management present.

External Auditor
Our External Auditor, KPMG, was appointed in 2015. The Group currently has no plans to tender for 
audit services, although is cognizant of the EU Audit Regulation requirements on auditor rotation. 
The Committee reviewed the External Auditor’s overall audit plan for the 2022 audit and approved 
the remuneration and terms of engagement of the External Auditor. The Committee also 
considered the quality and effectiveness of the external audit process and the independence and 
objectivity of the External Auditor.

In order to ensure the independence of the External Auditor, the Committee received confirmation 
from the External Auditors that they are independent of the Group under the requirements of the 
Irish Auditing & Accounting Supervisory Authority (“IAASA”) Ethical Standard for Auditors (Ireland). 
The External Auditors also confirmed that they were not aware of any relationships between the 
firm and the Group or between the firm and persons in financial reporting oversight roles in the 
Group that may affect its independence. The Committee considered and was satisfied that the 
relationships between the External Auditor and the Group including those relating to the provision 
of non-audit services did not impair the External Auditor’s judgement or independence.

Non-Audit Services 
The Committee reviews the engagement of the External Auditor to provide non-audit services on  
an ongoing basis. In considering any proposal for the provision of non-audit services by the External 
Auditor, the Committee considered several matters including:
•  Threats to independence and objectivity resulting from the provision of such services and any 

safeguards in place to eliminate or reduce these threats to a level where they would not 
compromise the External Auditor’s integrity and objectivity;

•  The nature of the non-audit services;
•  Whether the skills and experience of the external audit firm make it the most suitable supplier  

of the non-audit services;

•  The fees incurred, or to be incurred, for non-audit services both for individual services and  

in aggregate, relative to the audit fee; and

•  Any relevant legislation.

The External Auditor will not be engaged for any non-audit services without the approval of the 
Committee. The External Auditor is precluded from providing certain services under Regulation 
(EU) No 537/2014 or from providing any non-audit services that have the potential to compromise  
its independence or judgement.

Details of the audit and non-audit services provided by the External Auditor for 2022 and their 
related fees are disclosed in Note 9 to the consolidated financial statements. The Committee has 
undertaken a review of non-audit services provided during 2022 and is satisfied that these services 
were efficiently provided by the External Auditor with the benefit of their knowledge of the business 
and did not prejudice their independence or objectivity. 

In line with EU audit regulations, the Group’s non-audit fees for 2022 were less than 70% of the 
average of the audit fees over the previous three-year period. 

Confidential Reporting and Anti-Bribery & Corruption
The Group’s Confidential Reporting and Anti-Bribery & Corruption Policies were reviewed  
and updated during 2021 and were formally adopted by the Committee and rolled out within  
the business in early 2022. The policies are published on the Group’s website and intranet,  
and employees are required to confirm they have read them. The Committee continues to  
monitor and review any breaches to these policies.

Estimates and Judgements 
The Committee reviewed in detail the areas of significant judgement, complexity and estimation  
in connection with the financial statements for 2022. The Committee considered a report from the 
External Auditors on the audit work undertaken and conclusions reached as set out in their audit 
report on pages 128 to 135. The Committee also had an in-depth discussion on these matters  
with the External Auditors. These significant areas were the carrying value of inventories and  
profit recognition.

Carrying Value of Inventories and Profit Recognition
The Group continued to invest capital in developing its landbank and construction work in progress 
as the business continues to scale its construction activities. Consequently, the carrying value  
of inventories is a critical area in terms of judgement from a management and audit perspective. 
The Group engaged in a detailed annual impairment test during 2022 to ensure that the investment 
in such development land and the related construction work in progress is not impaired. The 
impairment exercise was conducted with input from the relevant stakeholders across the business 
and external input, where appropriate. The annual impairment test looks at all aspects of site 
performance on an individual site by site basis, in order to determine the net realisable value of the 
individual site. This involves assessing the number of units that can be achieved on each individual 
site, together with a full assessment of the likely sales prices of those individual units, which are 
then compared to actual sales prices achieved to date. 

98

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTAll costs associated with the individual sites are assessed and updated on a regular basis as new 
information becomes available, based on actual experience. In the event that the net realisable 
value is lower than the cost of any particular site, the individual site would be considered impaired 
and it would be written down to its net realisable value. This process is reviewed by management 
and is also tested extensively as part of the annual audit process. 

The annual impairment test did not show any evidence of impairment on a site by site basis. 

The Group recognises its gross profit on each sale, based on the particular unit sold and the total 
cost attaching to that unit. As the build cost on a site can take place over a number of reporting 
periods the determination of the cost of sale to release on each individual unit sale is dependent  
on up-to-date cost forecasting and expected profit margins across the scheme. There is a risk  
that one or all of the assumptions could be inaccurate, with a resulting impact on the carrying  
value of inventories or the amount of profit recognised. This risk is managed through ongoing site 
profitability reforecasting, with any necessary adjustments being accounted for in the relevant 
reporting period. 

The Committee considered the evidence from impairment reviews and profit forecasting models 
across the various sites and discussed the results with management and is satisfied with the 
carrying values of inventories (development land and construction work in progress) and with the 
methodology for the release of costs on the sale of individual units.

As Chair of the Committee, I engaged with the Company Secretary, the Chief Financial Officer, and 
representatives from the finance function and health and safety function, the Internal Audit function 
the Risk Management Consultant, and the External Auditor in preparation for each Committee 
meeting. I also attend the Annual General Meeting and am available to respond to any questions 
that shareholders may have concerning the activities of the Committee.

G a r y B r i t t o n
Chair of the Audit & Risk Committee

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

99
99

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O M I N AT I O N C O M M I T T E E  R E P O R T

 “Board diversity will 
remain a key focus for 
the Committee as we 
continue to refresh 
the composition of 
the Board.”

G i l e s D a v i e s 
Chair of the Nomination Committee

Dear Shareholder,

I am pleased to present the Nomination Committee (“the Committee”) report on the progress made 
during 2022. The main purpose of the Committee is to review the structure, size and composition  
of the Board and its Committees and ensure the appropriate balance of skills, experience and 
diversity of thought is retained. This is supported by the ongoing succession planning carried  
out by the Committee at both the Board and management levels.

Following the significant recent refreshment of the Board, with the addition of Orla O’Gorman  
and Julie Sinnamon, the only change to the Board in 2022 was David O’Beirne’s retirement at  
the conclusion of the 2022 AGM. Following his decision to step down, Orla took over his role in 
overseeing the Board’s workforce engagement efforts, more of which is detailed on pages 89  
and 102. 

All members of the Committee are independent Non-Executive Directors, and their biographies can 
be found on pages 84 and 85. Members of the Senior Leadership Team, primarily the Chief People 
Officer Maura Winston, and the Board Chairman John Reynolds, are invited to attend meetings. 

The Company Secretary Tara Grimley also acts as Secretary to the Committee. The Committee  
met twice during the year and after each meeting, the Board was apprised of key issues discussed 
during our meetings. 

Meeting attendance can be found in the table below:

Committee Member

Giles Davies (Chair)

Orla O’Gorman

Julie Sinnamon

David O’Beirne*

Meeting Attendance

Committee Tenure

2/2

2/2

2/2

1/1

8 years

1 year

1 year

3 years

*  David O’Beirne retired from the Board in May 2022.

Role of the Committee 
The Committee is responsible for Board recruitment and conducts regular assessments of  
the Board’s composition against the Company’s strategic priorities and the main trends and  
factors affecting the long-term success and future viability of the Company. The Committee’s key 
objective is to ensure that the Board comprises individuals with the necessary skills, knowledge, 
experience and diversity (including gender diversity) to ensure that the Board is effective in 
discharging its responsibilities. 

100

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
Diversity continues to be a priority for our stakeholders. As a Board and management team, there 
is a commitment to ensuring we create a diverse workforce and an inclusive culture, which is linked 
to stronger performance and better outcomes for stakeholders. The Committee continues to 
believe that diversity plays a key role in promoting balanced decision making, through the  
sharing of a variety of perspectives and insights that allow for effective strategy development. 

The last year has been characterised by a difficult macroeconomic environment, and the Board, 
and the Committee in particular, have been acutely aware of the impact of inflation on our 
workforce. We have, through our director responsible for workforce engagement, Orla O’Gorman, 
and the feedback from our management team, gathered feedback to understand how best to 
continue to support our employees. To that effect and following the Irish government’s increase  
to the tax free gift voucher allowance employers can give to their employees in 2022 from €500 to 
€1,000, we gave each employee a €500 pre-paid debit card in both November and December 2022, 
and an additional €500 pre-paid card in January 2023 with the intention of giving another pre-paid 
card in December 2023. We have also expanded our Employee Assistance Programme offerings 
and will continue to look for additional ways to support our employees during 2023.

Committee Activities During the Year
Board Composition and Succession Planning
The Committee regularly reviews the composition of the Board with the objective of identifying  
the skills, knowledge, and experiences required for the leadership of the Company. The  
Committee also oversees leadership development plans in place for succession planning  
for executive management. 

The Committee recognises the importance of the Board’s awareness of and preparations for the 
future, and ensuring that the skills, experience and knowledge of individuals reflect the changing 
demands of the business, all while upholding the culture and values of the Group. The Committee 
has reviewed the current composition of the Board, to identify whether there are any skills or 
experience gaps, as the Company’s strategy and outlook continues to evolve. The Company’s 
stakeholder map and landscaping are also fundamental aspects of strategic succession planning, 
and with Cairn’s strategy now including an increased focus on playing a role in providing affordable 
housing in Ireland to contribute to the resolution of the ongoing housing crisis, we will continue to 
assess if additional skillsets are required on the Board to assist with these deliberations.

To support strategic succession planning and the Committee’s regular review of Board effectiveness, 
a skills matrix has been developed to ensure the Board and its Committees have the appropriate 
skills to deliver the Group’s strategic priorities. 

Gender

Role

Tenure

Independence

33%

67%

22%

78%

33%

11%

56%

37.5%

62.5%

 Female
 Male

 Executive
 Non-Executive

 < 3 years
 3-6 years
 7-9 years

Non-Executive Director Skills Matrix

Leadership, Strategy & Commercial

 Non-independent
 Independent

The Chairman was 
independent on appointment 
and is not included in the 
overall assessment of 
independence.

Industry Relevant Background

Capital Markets

7

5

4

4

Financial & Risk Management

7

5

Policy & Government Engagement

Sustainability

Our Non-Executive Directors are drawn from a wide range of industries and backgrounds, 
including capital markets, investment banking, entrepreneurial, governmental, environmental  
and financial industry experience and have a wealth of experience in complex organisations with 
global reach.

Board Training and Development
In 2021, the Institute of Directors conducted our triennial external Board evaluation. We were 
pleased with the results that indicated that we continue to operate at a high standard in almost  
all areas. One topic of improvement identified in this assessment was the consistent availability  
of training and education for our Board members. While we are pleased by the current balance  
of skills and experiences on our Board, we understand the importance of continuous learning  
and development, to ensure the Board – collectively and individually – is equipped with the ability  
to oversee any change in internal and external circumstances. 

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 101
101
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O M I N AT I O N C O M M I T T E E  R E P O R T  C O N T I N U E D

Specifically, given the importance of sustainability, as a material risk to our business but also a 
significant (and exciting) opportunity for Cairn, we arranged for our auditors, KPMG, to present  
an overview to the Audit & Risk Committee (with additional Board members and management 
present) to provide members with an overview of the evolving reporting and audit/assurance 
landscape for ESG, and we have commissioned Clearstream Solutions, our ESG consultants, to 
provide our Board with more bespoke training on carbon measurement, biodiversity, responsible 
sourcing and future reporting requirements in 2023. In addition, refresher training for our Board 
members and Senior Leadership Team on compliance with the Market Abuse Regulation and  
their role and responsibilities in that respect was also delivered by our external, corporate legal 
advisors, A&L Goodbody. 

Board Evaluation 
This year’s Board evaluation was internally facilitated and was conducted via an anonymous 
questionnaire, the responses of which were then collated and reported back to the Board by  
the Company Secretary. An open forum was then held to consider the feedback from the survey 
responses and agree what recommended actions would be carried out in 2023. Further details  
of the survey findings and recommendations are available in the Corporate Governance Report.

Board Diversity
The Committee is of the view that diversity and inclusion are key drivers of business success, as 
they promote balanced decision-making, with consideration of the wider strategy of the business 
and its impact on stakeholders. All Board appointments are made on an objective and shared 
understanding of merit, in line with required competencies relevant to the Company as identified by 
the Committee, and consistent with the Board’s Diversity Policy. Whilst we do not regard meeting 
minimum stakeholder expectations on diversity as an end, it is for us a gradation on the road to  
an optimal Board mix. We are also supremely conscious that diversity extends beyond gender  
and ethnicity to include age and disability.

The Committee will identify suitable candidates based on merit against objective criteria and with  
due regard for the benefits of diversity on the Board including social and ethnic background, cognitive 
and personal strengths as well as diversity of gender. Where there is a known requirement to improve 
the diversity of the Board, the Committee will ask to see a higher proportion of candidates fitting  
the diversity criteria. However, the final selection will, as stated, be on merit. 

The Committee will once again review the composition of the Board in the coming year, taking into 
account the recommendations set out in Balance for Better Business, which sets a target for 33% 
and 25% female representation on Irish Boards and Executive Committees, respectively, by 2023. 
We are pleased to report that female representation on both the Board and senior management 
team is 33%. For any future appointments, diversity will continue to be a key consideration. Despite 
the differences in demographics in Ireland compared to the UK, the Nomination Committee is also 

aware of the importance of widening considerations around diversity and is seeking ways  
to promote greater ethnic diversity in the organisation and through recruitment practices. 

Workforce Engagement
As noted in our 2021 Annual Report, the most recent revisions to the UK Code – in 2018 – spurred 
greater engagement between Board members and workers. Given our relatively lean operating 
structure, we are proud that there has always been a strong level of engagement with all levels  
of the organisation. 

Orla O’Gorman was appointed as the Director responsible for workforce engagement following  
the departure of David O’Beirne at the 2022 AGM. Together with our Chief People Officer, Maura 
Winston, the Board received regular updates on the welfare of employees, employee initiatives 
including learning and development programmes and the detailed results of the employee 
engagement survey conducted during the year. One of the key elements of engagement with the 
workforce was our employee engagement survey. While we are fully aware that these surveys  
do not represent a full engagement strategy, they provide key insights into employee satisfaction 
and are part of the Committee and the Board’s tools in monitoring culture. In addition, Orla has  
also attended one of our all-employee townhalls and was a guest speaker at one of our Equality, 
Diversity & Inclusion Forums. Orla also held several, smaller roundtable discussions with a mix  
of employees across site and head office and at varying levels throughout the organisation to probe 
further into the engagement survey responses and bring that feedback back to the Board.

G i l e s  D a v i e s
Chair of the Nomination Committee

102

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 103
103
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTD I R E C T O R S ’ R E M U N E R AT I O N R E P O R T

 “ As Cairn continues to 
mature as a business, 
the Committee is 
pleased that the 
Company’s incentive 
arrangements and 
reward structures 
are now effectively 
embedded 
throughout the 
organisation.”

L i nd a H i c ke y
Chair of the Remuneration Committee

Dear Shareholder, 

Performance Overview
As detailed throughout the Annual Report, Cairn delivered another year of strong growth in  
2022, including the number of new homes sold and our operating profit and return on equity 
performance. In addition to the strong financial performance achieved, the Committee also noted 
the strength of personal contributions from the Executive Directors who, in the context of the 
current unpredictable markets and inflationary environment, steered Cairn to its best performance 
to date. During 2022, the business continued to be highly cash generative, resulting  
in the payment of total dividends of 6.1c per share (interim and proposed final 2022 dividend), 
following the completion of the share buyback programme initiated in 2022 and recently 
recommenced in 2023. It is against this strategic and financial backdrop that the Committee  
has assessed remuneration outcomes and implementation.

Remuneration Outcomes 
Both Executive Directors are being awarded a bonus at 97% of maximum. The Committee remains 
confident that the selection of measures and targets provides the necessary alignment between 
the Executives’ remuneration and the Company’s strategic priorities, with pay-outs reflective  
of strong performance across the suite of financial, non-financial and ESG-related performance 
measures. Further details are set out on pages 107 to 110.

In terms of the long-term incentive plan, vesting will occur at 100% of total opportunity for the  
CFO, which the Committee feels is an accurate reflection of the strength of performance over the 
three-year period. This is the first award under this plan to have met the associated performance 
conditions which confirms that incentive arrangements are now effectively embedded throughout 
the organisation. The vesting, which is based on performance up to 31 December 2022, includes  
the joining award received by the CFO upon his recruitment. The CEO was not eligible to participate 
in the 2020 grant. Full details of the vesting and targets are set out on pages 110 and 111.

Cost of Living & Employee Engagement
The impacts of the current inflationary environment and the increases in the cost of living have 
been a regular part of the Committee’s discussions. While fortunate that the strength of our 
performance meant we continued to grow as a business against a challenging backdrop, the 
Committee has been actively supporting management to help address the challenges faced by  
our workforce, including the provision of three €500 gift cards in November and December 2022 
and January 2023 in acknowledgement of the Irish government having increased the amount of tax 
free vouchers a company can provide its employees, as well as running a “Money Management” 
webinar and extending our healthcare cover to family members amongst other initiatives.

104

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTThere continues to be regular dialogue with employees designed to understand their views on 
remuneration and help inform decision making. Regular meetings are held with the Chief People 
Officer to discuss developments in reward over the year. The outcomes of these interactions  
are discussed as part of the Remuneration Committee meetings. As part of ongoing employee 
engagement, carried out by the workforce engagement NED, Orla O’Gorman, the Board and the 
Executive Management team continue to review further options to help with the cost-of-living 
challenges during 2023.

Reviewing Our Approach to Remuneration
During 2022, the Committee carried out an in-depth review of pay practices at peers, primarily 
from Euronext Dublin, but also using certain FTSE 350 companies for reference. While the 
Committee is not overly reliant on benchmarking, it is an important aspect of assessing the 
competitiveness of our remuneration arrangements, a core tenet of ensuring our people strategy 
remains effective and that leadership are remunerated at a fair level relative to those with which  
we compete for talent. 

The outcome of that review indicated that while pay arrangements throughout the organisation  
are highly competitive in comparison to those at other Irish companies, overall remuneration for 
the CEO is considerably below levels in the market, with the CFO also trailing peers. In light of those 
findings, and in recognition of his strong performance since joining the Company, the Committee 
recommended an increase to the maximum bonus opportunity for the CFO to 150% of base salary, 
in line with comparable levels in the Irish market and the level of opportunity available to the CEO. 
The change from 115% to 150% remains within the limits set out in our Remuneration Policy and is 
designed to increase the element of variable remuneration against fixed pay for the CFO at an 
important juncture for the business. While the CFO’s opportunity is going up, any increase in actual 
payout will only occur for even stronger performance than 2022, a year of record performance for 
the Company. This change will be considered against the overall review of the Remuneration Policy, 
which will take place during the second half of 2023. 

Bonus Deferral and Pension Contributions
As part of the revisions to the bonus framework in early 2021, any portion of bonus paid over 125% 
of base salary will be deferred into shares. This practice was implemented in 2021 and 2022. Whilst 
we intend to review the Remuneration Policy in full in conjunction with shareholders over  
the coming months, we have determined that from 2023, 33% of the annual bonus paid to Executive 
Directors will be deferred into shares and held for two years.

In relation to pension contributions, the CEO’s pension contribution reduced from 25% to  
15% of salary over the prior two years. The CFO joined the business in 2020 with a contractual 
pension contribution entitlement of 15% of salary. The Committee also committed in 2021 that  
all new Executive Directors joining the business would receive an entitlement at the average rate  
of the workforce. The Committee understands the continued prioritisation of aligning pension 

contributions of incumbent Executive Directors with those of the wider workforce and commits to 
ensuring this takes place in 2024. With current remuneration for the Executive Directors behind 
levels at peers, the Committee believes the most appropriate time to further reduce pension 
contributions is in combination with a full review of the Remuneration Policy ahead of the 2024 
AGM. In the interim, we have determined that we will reduce the pension entitlement for incumbent 
Executive Directors to 12.5% of salary for 2023. 

Conclusion
As Cairn continues to mature as a business, the Committee is pleased that the Company’s incentive 
arrangements and reward structures are now effectively embedded throughout the organisation. 
These arrangements have also evolved successfully to incorporate key sustainability criteria, 
recognising the importance of those areas to our ability to create value for shareholders over  
the long-term. 

While we continue to look at any areas for change under the structures, we are also satisfied  
that shareholders understand our overall approach to pay, which is grounded in alignment with 
strategy, ensuring that leadership are motivated to create value for stakeholders, and transparency. 

We have always sought to consult with shareholders on any changes to remuneration, and 2023  
will be no different. We intend to reach out to shareholders in the coming months to discuss  
our 2024 Remuneration Policy, and in particular, the remuneration package for our CEO. While  
the Committee are satisfied that the alignment of the CFO’s bonus with that of the CEO for 2023  
has gone a long way to addressing the disparity between his pay and that of the market, we are  
fully cognisant that the CEO’s remuneration package continues to significantly trail peers in the  
Irish market.

On behalf of the Committee, I would like to thank shareholders, employees, and our other 
stakeholders for their continued support during 2022, which has seen another year of strong 
growth for the business. I look forward to hearing from our shareholders again ahead of the  
AGM in May.

L i nd a H i c ke y
Chair of the Remuneration Committee

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 105
105
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTD I R E C T O R S ’ R E M U N E R AT I O N R E P O R T  C O N T I N U E D

R E M U N E R AT I O N AT A G L A N C E

The purpose of this section is to provide an overview of the Group’s performance in 2022 as well as the remuneration received by our Executive Directors. This section also highlights the proposed 
approach to the implementation of our 2020 Remuneration Policy (the “2020 Remuneration Policy”) in 2023.

2022

Fixed Pay

B A S E S A L A R Y
€425,000
(CEO)
€375,000
(CFO)

P E N S I O N
15% of base salary

2023

Fixed Pay

B A S E S A L A R Y
€425,000
(CEO)
€375,000
(CFO)

P E N S I O N
12.5% of base salary

B E N E F I T S
Health insurance and car allowance

B E N E F I T S
Health insurance and car allowance

Long Term Incentive Plan

Long Term Incentive Plan

2 0 2 2 LT I P G R A N T
€637,500
(CEO)
€562,500
(CFO)

AWA R D S % O F B A S E S A L A R Y
 150%
(CEO)
 150%
(CFO)

P E R F O R M A N C E C O N D I T I O N S

P E R F O R M A N C E C O N D I T I O N S

Measures

Weighting

Threshold

Cumulative EPS

ROE

ESG: Biodiversity

60%

20%

20%

Max

40.1c

15%*

Measure

Cumulative EPS

ROE

28.4c

13%

25%

40%**

ESG: Biodiversity

2022

Annual Bonus

2 0 2 2  A N N U A L B O N U S  E A R N E D
€617,100
(CEO)
€417,450
(CFO) 

2023

Annual Bonus

% O F  B A S E S A L A R Y
 150%
(CEO)
 150%
(CFO) 

2 0 2 2  A N N U A L B O N U S O U T C O M E

2 0 2 3 A N N U A L  B O N U S F R A M E W O R K

Measure

EBIT

ESG: People & Customer

Personal/Strategic

Overall

Weighting

Outcome

Measure

Weighting

60%

20%

20%

100%

57%

20%

20%

97%

EBIT

ESG: People & Customer

Personal/Strategic

Total

60%

20%

20%

100%

2 0 2 3 B O N U S  D E F E R R A L
33%
of total bonus paid to be deferred into shares

CFO
 111%
Total

2 0 2 2  B O N U S D E L I V E R Y
CEO 
 145%  
Total 
€531,250  €417,450
Delivered in cash  Delivered in cash
€85,850
Used to purchase shares in the Company

Weighting

60%

20%

20%

* 
to be achieved in the final year of performance.
**  Units commencing on Biodiversity Net Gain sites  

as a % of all units commencing.

Targets will be disclosed in early April 2023 on 
date of grant.

106

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
 
D I R E C T O R S ’ R E M U N E R AT I O N R E P O R T  C O N T I N U E D

I M P L E M E N TAT I O N O F T H E  2 0 2 0  R E M U N E R AT I O N  P O L I C Y  D U R I N G  2 0 2 2

Single Total Figure of Remuneration
Remuneration Outcomes for Executive Directors for the Year Ended 31 December 2022
The table below sets out the details of the remuneration paid to the Executive Directors for the year ended 31 December 2022, with comparatives for the prior year ended 31 December 2021. 

Executive Director

2022

2021

2022

2021

2022

2021

Salary

Pension

Benefits

Total Fixed
2022

2021

Annual Bonus
2022

2021

LTIP

2022

2021

Total Variable
2022

2021

Michael Stanley

Shane Doherty

425

375

425

375

64

56

64

56

21

15

10

15

510

446

499

446

617

417

638

431

–

916* 

–

–

617

1,333

638

431

2022

1,127

1,779

Total Pay

2021

Ratio of Fixed  
to Variable
2022

2021

1,137 

45/55

877

25/75

44/56

51/49

*  The LTIP value in the table above represents the value of the 2020 LTIP award, which will vest in full on 6 April 2023. This award included the joining award for the CFO and is valued at the average share price for the three months ended 31 December 2022 (€0.91),  

plus dividend equivalents.

Pension
The maximum pension contribution for incumbent Executive Directors was reduced from 25% to 15% of salary in 2019, bringing it further in line with the broader employee population. This reduction 
applied to the current Chief Executive Officer equally over the two years from 2019 to 2021, with his contribution now at 15% of salary. The Chief Financial Officer joined the Company on a 15% contribution. 
In 2021, the Committee determined that for all new appointments, pension contributions would be aligned with levels available to the majority of the employee base. 

2022 Annual Bonus
The maximum bonus opportunity for 2022 was 150% of salary for the Chief Executive Officer and 115% of salary for the Chief Financial Officer. Annual incentives were based on a mix of financial,  
ESG and personal objectives. The financial and non-financial measures employed were a mix of EBIT (60% of maximum), people and customer satisfaction metrics with a health and safety underpin  
(20% of maximum), and personal objectives relating to strategy, land bank, risk, brand, talent development and technology and innovation (20% of maximum). 

There were full payouts under each component of the bonus with the exception of the financial metric which paid out at 57% out of 60%. The Committee considers the final 2022 Annual Bonus outcome  
to be strongly aligned with financial performance, strategic developments, the personal contribution of Executive Directors and the stakeholder experience. Further details are set out below:

Financial

Non-Financial

Total

Measure

EBIT

Customer Experience (10%)
People Engagement & Development (10%) 
(Health & Safety underpin)

Personal & Strategic

Weighting

60%

20%

20%

100%

Threshold
(20%)

€75.0m

N/A

N/A

Target (75%)

€95.6m

N/A

Max (100%)

€105.0m

N/A

2022
Performance

€103.0m

See below

N/A

N/A

See below

Payout

57%

20%

20%

97%

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 107
107
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTD I R E C T O R S ’ R E M U N E R AT I O N R E P O R T  C O N T I N U E D

I M P L E M E N TAT I O N O F T H E  2 0 2 0  R E M U N E R AT I O N  P O L I C Y  D U R I N G  2 0 2 2

Led by the Executive Directors, the People Engagement and Development measures and Customer Experience measures, targets and associated performance for 2022 are detailed below:

People Engagement & Development

Pillar

Objective

Target

Performance

Engagement & 
Employee Satisfaction

•  Measure employee satisfaction through 

•  Retain Employee Net Promoter Score (“eNPS”)  

•  eNPS score achieved of 42

anonymous engagement survey

above 28

People Development

•  Upskill employees through continued career 

•  20% of workforce to undergo training and 

•  Expanded health & wellbeing initiatives including expansion of health 

development and continuous learning

development opportunities

cover to dependents and introduction of volunteer days 

•  10% of workforce to be included in Cairn’s 

mentoring programme

•  31% of employees availed of professional development funding in 2022
•  21% of employees participated in a Cairn mentoring or  

coaching programme

Customer Experience

Pillar

Delivery

Objective

Target

Performance

•  Measure delivery of product on time and in line  

•  75% of homes on target

•  100% of homes on target

with customer expectations

Experience

•  Capture experience & insights from 10% of  

•  75% of customers responding must rate Cairn  

•  86% of customers rated Cairn as 4+

customer base to influence future performance

as 4+ on the Likert scale

Aftercare

•  Measure after care performance against  

•  Strong performance in wider categories,  

•  80% of cases reviewed, triaged, and assigned to aftercare  

agreed criteria

including case review

within 1 – 5 days

•  100% of customers responded to within a 24 hour window
•  96% case closure rate within the 30-day SLA (Service Level Agreement)

Health & Safety
The above measures were also subject to a Health & Safety underpin, performance of which was determined by the Audit & Risk Committee and a recommendation on achievement made to the 
Remuneration Committee. The Audit & Risk Committee determined that the underpin for 2022 had been successfully met, by reference to the achievement of the functions 2022 annual objectives which 
included a review of external audit scores, the rollout of additional training programmes, an assessment of Health and Safety statistics including accident frequency rates and first aid incidents, and by 
reference to the Safe T Cert programme rating.

108

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTAs we finish another strong year, the performance of both the Chief Executive Officer and Chief Financial Officer has been a key driver in restoring significant growth to our business. Their performance 
against their specific objectives is set out below:

Chief Executive Officer – Michael Stanley

Area

Aims and Measures

Strategy &  
Leadership (8%)

•  Define and lead strategy to continue to grow and scale the 
business across a range of locations and customer profiles
Identify & influence market opportunities to capture addressable 
opportunity across all customer profiles

• 

•  Continue to drive and enhance Cairn’s sustainability strategy

Performance Review

Development of a strategy refresh as part of Cairn’s 3-year Corporate Strategy Plan and Budget process.  
To support the ambitious growth plans, the CEO played a pivotal role in scaling the Cairn platform to support  
the regionalisation of sites located across Ireland.

In response to the changing market environment and the needs of the Irish housing market, the CEO proactively 
pivoted the business whist also broadening Cairn’s client base. The CEO successfully strengthened Cairn’s 
position as a strategic partner to the Irish government in the provision of affordable housing.

Under the CEO’s strategic guidance, Cairn implemented a Biodiversity Policy that influences all stages of product 
delivery from site planning, detail design, operations, to aftercare, while also ensuring that biodiversity is part  
of Cairn’s policy targets. Measuring and setting Science Based Targets as well as strategising on the optionality 
to achieve decarbonisation has also been a significant achievement.

Landbank &  
Portfolio (4%)

• 

Identify & influence market opportunities to capture addressable 
opportunity across all customers

The CEO has shown agility in his decision making evidenced through the timely purchase of ready to go sites, 
maximising capital allocation, which have proved to be critical to our short-term delivery plans.

•  Strategic management of existing landbank to balance market 

demand, maximise revenue and deliver unit targets

Risk (4%)

•  Risk balanced approach and best in class risk governance 

Brand (2%)

•  Exceptional leadership to support corporate reputation,  

brand and position within the external market

Ensured speedy response in dealing with subcontractors, through the implementation of procurement strategies 
to leverage on the strength of partnerships to secure product pipeline and manage build-cost inflation, in a 
risk-controlled framework.

Development of a Corporate Communications Strategy, in line with the refreshed Cairn brand, and the maturity 
of our business in the Irish market. Cairn’s presence in the Irish market has been further enhanced through the 
CEO’s focus on maintaining and building relationships with Cairn’s key stakeholders.

Talent  
Management (2%)

•  Embed new leadership team to support delivery of targets and 

strengthen future succession

•  Continue to engage and support staff, partners and customers 

throughout ongoing economic uncertainty

Following a review of current and future needs of the business, secured the appointment of a new Director of 
Strategic Delivery and Policy with a focus on the expansion and management of the government relationship.  
The CEO also implemented a leadership development program, ongoing feedback initiatives and executive 
coaching opportunities.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 109
109
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTD I R E C T O R S ’ R E M U N E R AT I O N R E P O R T  C O N T I N U E D

I M P L E M E N TAT I O N O F T H E  2 0 2 0  R E M U N E R AT I O N  P O L I C Y  D U R I N G  2 0 2 2

Chief Financial Officer – Shane Doherty

Area

Aims and Measures

Performance Review

Strategy (4%)

•  Support the CEO in the definition and leadership of strategy  

to grow and scale the business

Co-led the corporate strategy refresh that is part of Cairn’s 3-Year Plan and Budget process, and developed  
clear and stretching targets that protect and enhance value creation, capital allocation and shareholder value.

Financial  
Frameworks (8%)

•  Provide the financial frameworks and roadmap to enable all 

business leaders to drive towards profit and cash maximisation
•  Drive commercial decision making across all functions to align 

outcomes/performance with company targets

The CFO played a key role in negotiating the refinancing of Cairn’s syndicated senior debt facility of €277.5m  
(part of our overall €350m debt package).

The CFO worked with key stakeholders to ensure that any revenue and commerce opportunities are analysed 
under a “real-time” modelling of risks and opportunities, and cement a “finance business partnering” ethos  
as a step towards enhanced financial transparency.

Risk, Governance and 
Reporting (4%)

•  Ensure excellence in all matters pertaining to the Board, 
specifically around reporting, governance and strategy  
in a PLC environment

The CFO has played a key role in ensuring the Board has access to clear and robust financial KPIs and strategic 
insights across a range of material financial topics against a matured risk management process, that are 
presented in a clear and impactful manner.

Relationship 
Management (2%)

•  Cultivate and develop key relationships with existing  

shareholders, banks and the wider investor community

Sustainability & 
Innovation (2%)

•  Drive Cairn Sustainability Strategy & support 

Framework implementation

The CFO has continued to strengthen relationships with current and new stakeholders, where the recent  
and important partnership with our banking partners, as part of Cairn’s refinancing strategy, is included. 
In spite of the unexpected macroeconomic headwinds, the CFO has continued to ensure strong, clear and 
transparent messaging.

To further drive our sustainability ambitions, the CFO structured the syndicated financing in a manner that  
is tied to the delivery of material and stretching targets in respect of Cairn’s decarbonisation, biodiversity  
and people strategies.

Bonus Deferral
As part of the revisions to the bonus framework announced in 2020, and implemented from 2021, any portion of bonus paid out over 125% of salary for the CEO would be deferred into shares. The following 
was the resulting breakdown of the payout for 2022:

Name

Michael Stanley (CEO)

Maximum Bonus 
(% of salary)

Payout 
(% of salary)

Actual Bonus 
Awarded

Value of Bonus  
Paid in Cash

Value of Bonus 
Deferred into Shares

150%

145%

€617,100

€531,250

€85,850

Vesting of Long Term Incentive Plan Awards in 2022
Awards granted in 2020 will vest on 6 April 2023 and related to the performance period ended 31 December 2022. The associated performance criteria were met in full as at 31 December 2022. The CFO 
was the only Executive Director who participated in the 2020 grant. The value of shares awarded to the CFO in September 2020 was €700,000, or 921,053 shares. This award included his contractual joining 
award. The share price at the date of grant was €0.76. As at 31 December 2022, the value of the shares awarded was €801,316 based on the closing share price of €0.87.

As disclosed at the time of grant, the Committee committed to monitor the risk of “windfall gains”, with the overall shareholder experience over the performance period also to be taken into account  
in the Committee’s determination of final vesting levels. Having reviewed the share prices at grant, during the performance period, and at its conclusion in December 2022, the Committee was satisfied 
that no windfall gains had taken place and the strong performance under each measure merited full vesting of the award to the CFO.

110

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTMeasures

Cumulative EPS

Customer Experience with  
a Health & Safety underpin

Weighting

Threshold

Target Actual

80%

20%

9.0c

N/A

15.0c 19.3c

N/A The customer metric was assessed annually and covered the three pillars of Delivery, Experience and Aftercare. 2022 

performance is detailed on page 108. In relation to prior year performance which was detailed in prior year respective reports, 
key metrics were reviewed including the percentage of homes delivered on time (99%); a consistent Net Promoter Score of 55 
(equivalent to 5 stars on the UK’s Home Building Federation model); 80% of Aftercare cases having been triaged within 1-5 days 
with 95% of customers responded to within 24 hours and retaining a 96% case closure rate within 30 days. These are all key 
metrics driving overall customer satisfaction and resulted in the Committee being satisfied in rewarding full payout for this 
element of the award. 

The achievement of the Health & Safety underpin was assessed annually by the Audit & Risk Committee and a recommendation 
on its achievement subsequently made to the Remuneration Committee. The Audit & Risk Committee determined that the 
underpin in each year had been successfully met, by reference to the achievement of the function’s annual objectives which 
included a review of external audit scores, the rollout of additional training programmes, an assessment of Health and Safety 
statistics including accident frequency rates and first aid incidents, and by reference to the Safe T Cert programme rating which 
increased from a Grade B to a Grade A over the performance period.

The 2020 LTIP awards were also eligible for dividend equivalents. The total dividends paid over the performance period 1 January 2020 to 31 December 2022 were 8.46c per share. Each recipient will 
receive a cash settled dividend equivalent payment following the vesting of the award in April 2023.

Awards Granted During the Past Year
On 4 April 2022, the following conditional share awards were granted under the LTIP to Michael Stanley, CEO and Shane Doherty, CFO:

Name

Michael Stanley (CEO)

Shane Doherty (CFO)

The 2022 LTIP awards will be determined by performance against the following metrics:

Metric 

Cumulative EPS 

Return on Equity (“ROE”)

Units Commencing on Biodiversity Net Gain (“BNG”) sites as a % of All Units Commencing

Number of Shares 
Granted

Share Price on Day 
Prior to Date of Grant

Face Value at  
Date of Grant

514,113

453,629

€1.24

€1.24

€637,500

€562,500

Weighting

60%

20%

20%

Threshold  
(25%)

28.4 cent 

13%

25%

Max  
(100%)

40.1 cent 

15%

40%

The primary measure for these awards, cumulative EPS over the three year performance period ending 31 December 2024, has been designed to provide an easily understandable and transparent 
framework for all stakeholders and will motivate participants to deliver our strategy over the performance period. The ROE target is calculated based on performance in 2024 and will incentivise strong 
returns on equity for the three-year period. The Biodiversity measure focuses on a key pillar of our corporate strategy, a key component of our sustainability agenda and a continued area of focus within the 
broader business strategy. Vesting between threshold and maximum targets will be calculated on a straight-line basis. The targets for each measure were set after a rigorous review of internal forecasts 
and took into account external expectations of future performance.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 111
111
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTD I R E C T O R S ’ R E M U N E R AT I O N R E P O R T  C O N T I N U E D

I M P L E M E N TAT I O N O F T H E  2 0 2 0  R E M U N E R AT I O N  P O L I C Y  I N  2 0 2 2

Non-Executive Directors’ Remuneration Details
No changes were proposed or made to Non-Executive Director fees during 2022. The fees paid to Non-Executive Directors in respect of the year ended 31 December 2022 with comparatives for the prior 
year ended 31 December 2021 are set out below. All remuneration for Non-Executive Directors is fixed with no variable elements.

Base Fee

Committee Chair Fee

2022 
€’000

2021 
€’000

SID Fee

2022 
€’000

2021 
€’000

Non-Executive Director

John Reynolds

Gary Britton

Giles Davies

Linda Hickey

Alan McIntosh 

David O’Beirne(1)

Orla O’Gorman

Julie Sinnamon

2022 
€’000

150

60

60

60

60

23

60

60

2021 
€’000

150

60

60

60

60

60

8

17

(1)  David O’Beirne retired from the Board in May 2022 and the fees paid are reflective of his time spent in the role.

Payments for Loss of Office
There were no payments for loss of office paid during 2022.

Payments to Former Directors
There were no payments to former Directors during 2022.

–

15

12

12

–

–

–

–

–

15

12

12

–

–

–

–

–

–

10

–

–

–

–

–

–

–

10

–

–

–

–

–

Total

2022 
€’000

150

75

82

72

60

23

60

60

2021 
€’000

150

75

82

72

60

60

8

17

112

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTD I R E C T O R S ’ R E M U N E R AT I O N R E P O R T  C O N T I N U E D

I M P L E M E N TAT I O N O F T H E  2 0 2 0  R E M U N E R AT I O N  P O L I C Y  I N  2 0 2 3

This section provides an overview of the how the Committee is proposing to implement the Policy in 2023. 

Base Salary 
Following the Remuneration Committee’s review of Cairn’s base salaries, supported by prior benchmarking exercises and reviews, it has become clear that base pay for Cairn’s Executives remains low 
relative to Irish listed and UK sector comparable peers. Nonetheless, in line with the call for restraint in executive pay changes, and as the Committee prepares for a Remuneration Policy review in 2024, 
the Committee did not seek to adjust base salaries for 2023. It should also be noted that the Chief Executive Officer has not had a base salary increase since the Company was founded in 2015, reinforcing 
the commitment to restrained fixed salaries in preference for variable, performance based pay.

Executive Director

Michael Stanley (Chief Executive Officer)

Shane Doherty (Chief Financial Officer)

Base Salary

€425,000

€375,000

Pension and Benefits
For 2023, the Chief Executive Officer and Chief Financial Officer will receive a pension contribution worth 12.5% of salary in 2023. Any future Executive Director’s pension contributions will be set at the 
level for the wider workforce. 

Annual Bonus
Following the Committee’s review of the 2023 bonus structure, the maximum annual bonus opportunity for the CFO will be increased to 150% of base salary, in line with the current opportunity for  
the CEO. Furthermore, 33% of bonus awards will be deferred into shares for two years, and will be part of the Committee’s deliberations ahead of the review of Cairn’s 2024 Remuneration Policy. 

The metrics against which performance will be assessed will remain unchanged for 2023, and the annual bonus for 2023 for Executive Directors will be based on the following criteria:

Measure

Earnings Before Interest and Tax (“EBIT”)

Personal and Strategic Objectives

ESG Measures: People & Customer

Total

Percentage of Max 
Opportunity

60%

20%

20%

100%

The selection of measures and targets takes into account the Company’s strategic priorities. The personal and strategic measures will continue to include areas of strategic importance that may not  
be linked to a financial measure but are central to the Company’s long-term performance and provide additional insight into the unique contributions of our executives in driving our strategy. 

During 2022, the Committee defined two metrics under ESG, i) Customer satisfaction and ii) People, each weighted equally at 10% of the bonus, as the key tenets of the non-financial metrics to be 
incorporated into incentive arrangements. This framework has been carried forward into the 2023 plan. With the underlying and overarching role of health and safety considerations across all our 
operations, the ESG metrics will continue to be subject to a health and safety underpin. The achievement of the underpin will only be confirmed following a review by the Audit & Risk Committee based  
on all key health and safety priorities throughout the year.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 113
113
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTD I R E C T O R S ’ R E M U N E R AT I O N R E P O R T  C O N T I N U E D

I M P L E M E N TAT I O N O F T H E  2 0 2 0  R E M U N E R AT I O N  P O L I C Y  I N  2 0 2 3  C O N T I N U E D

Long-Term Incentives
In April 2023, awards will be made at 150% of base salary for both the CEO and CFO. Awards will vest subject to the criteria set out below over a three-year performance period up to 31 December 2025. 
Awards will be subject to a two year holding period following any vesting. During 2021, following an extensive review of incentive measures and our sustainability strategy, we adopted a biodiversity metric 
into the LTIP to replace the customer metric which remained in the Annual Bonus plan. Furthermore, as part of the Committee’s review process and shareholder feedback, we incorporated a Return on 
Equity metric in the LTIP from 2022 that will be retained for 2023. Therefore, the 2023 performance measures will continue to be:

Measure

Cumulative Earnings Per Share (“EPS”)

Return on Equity (“ROE”)

ESG: Biodiversity Measures

Total

Weighting

60%

20%

20%

100%

The Committee is in the process of setting stretching three-year targets for the 2023 LTIP awards, based on Cairn’s growth ambitions, business plans and internal and external forecasts. Following the 
strong performance and results of the business in 2022, ensuring the appropriateness and stretch of our targets remains a priority for the Committee, as the business continues to deliver superior and 
sustainable growth. As set out previously, return on equity is a key metric for the business, as it is for shareholders’ ability to understand the Company’s financial performance and long-term prospects. 
The targets applying to the 2023 grant will be disclosed on the grant date in April 2023.

114

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTDirectors’ & Secretary’s Interests in the Long Term Incentive Plan (“LTIP”)
Details of outstanding share awards granted to the Directors’ and the Company Secretary under the LTIP are set out below: 

Number of Shares Under Award
Exercised 
During the 
Year

Granted 
During the 
Year

At 1 January 
2022

Lapsed During 
the Year

At December 
2022

Market Price 
at Date of 
Award €

Exercise Price 
€

Market Price 
at Date of 

Vesting Date of Award

Vesting Date

Expiry Date

Michael Stanley (Chief Executive Officer)

612,981

Shane Doherty (Chief Financial Officer)

921,053

540,865

Tara Grimley (Company Secretary)

63,348

141,612

103,486

* 

these awards will vest in full in April 2023.

–

514,113

–

–

453,629

–

–

–

91,134

–

–

–

–

–

–

–

–

–

–

–

–

–

–

63,348

–

–

–

612,981

514,113

1,127,094

921,053*

540,865

453,629

1,915,547

–

141,612*

103,486

91,134

336,232

1.04

1.24

0.76

1.04

1.24

1.326

0.76

1.04

1.24

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

18.05.21

04.04.22

18.05.24

04.04.25

22.09.20

18.05.21

04.04.22

06.04.23

18.05.24

04.04.25

15.04.19

22.09.20

18.05.21

04.04.22

15.04.22

06.04.23

18.05.24

04.04.25

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Directors’ & Secretary’s Interests in Other Share Plans
The CFO held options at 31 December 2022 to acquire 21,951 shares through the Company’s Save as You Earn (“SAYE”) scheme in April 2024. The Company Secretary held options at 31 December 2022  
to acquire 30,664 shares through the SAYE scheme in May 2023. The SAYE scheme is a Revenue approved savings plan where participants are granted a right to acquire discounted shares in the Company 
following a three-year savings period. 

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 115
115
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
 
 
 
 
 
D I R E C T O R S ’ R E M U N E R AT I O N R E P O R T  C O N T I N U E D

I M P L E M E N TAT I O N O F T H E  2 0 2 0  R E M U N E R AT I O N  P O L I C Y  I N  2 0 2 3  C O N T I N U E D

Directors’ & Secretary’s Interests in Ordinary Share Capital
The interests of the Directors’ and Company Secretary who held office at 31 December 2022 in the issued ordinary share capital of the Company are set out in the table below. The interests disclosed below 
include both direct and indirect interests in shares.

No. of Ordinary Shares at 
31 December 2022

No. of Ordinary Shares at 
31 December 2021

Director

John Reynolds (Chairman)

Michael Stanley (Chief Executive Officer)

Shane Doherty (Chief Financial Officer)*

Gary Britton (Non-Executive Director)

Giles Davies (Non-Executive Director)

Linda Hickey (Non-Executive Director)

Alan McIntosh (Non-Executive Director)

Orla O’Gorman (Non-Executive Director)

Julie Sinnamon (Non-Executive Director)

Tara Grimley (Company Secretary)

129,174

21,644,510

–

130,000

50,000

75,000

129,174

21,557,409

–

130,000

50,000

75,000

30,641,464

40,141,464

– 

–

104,712

–

–

82,031

* 

the CFO has five years from his date of appointment to reach the shareholding requirements under the Remuneration Policy.

All of the interests noted above are beneficially owned. Aside from the interests disclosed above and the Founder Shares and Deferred Shares held by the Founder Directors disclosed on page 120,  
the Directors and the Company Secretary had no interests in the share capital of the Company or any other group undertaking at 31 December 2022.

There were no changes in the above Directors’ and Secretary’s interests between 31 December 2022 and 27 March 2023 with the exception of Michael Stanley who purchased 101,553 shares on  
15 March 2023 in satisfaction of bonus deferral obligations, Shane Doherty who purchased 12,199 shares through the Approved Profit Sharing Plan (“APSS”) on 20 March 2023 and Tara Grimley, who also 
purchased 12,199 shares through the APSS on 20 March 2023. The APSS is a Revenue approved scheme whereby employees can invest an amount of their annual bonus into shares in a tax efficient manner. 
The Company’s Register of Directors’ Interests (which is open to inspection) contains full details of Directors’ shareholdings and other interests. The Company has a policy on dealing in shares that applies 
to all Directors. Under this policy, Directors are required to obtain clearance from the Company before dealing in Company shares. Directors are restricted from dealing during designated close periods 
and at any other time when they are in possession of Inside Information (as defined by the Market Abuse Regulation).

116

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTChange in Remuneration of the Directors Compared to the Average Employee
The table below shows the annual percentage change in remuneration paid to the Executive and Non-Executive Directors in comparison to the average overall percentage change for employees  
(excluding Executive Directors) across the Group (on a full-time equivalent basis) over the past six years.

Director

John Reynolds (Chairman)

Michael Stanley (Chief Executive Officer)

Shane Doherty (Chief Financial Officer)(1)

Andrew Bernhardt (Non-Executive Director)(2)

Gary Britton (Non-Executive Director)

Giles Davies (Non-Executive Director)

Linda Hickey (Non-Executive Director)(3)

Jayne McGivern (Non-Executive Director)(3)

Alan McIntosh (Non-Executive Director)(4)

David O’Beirne (Non-Executive Director)(3)

Orla O’Gorman (Non-Executive Director)(5)

Julie Sinnamon (Non-Executive Director)(5) 

Tim Kenny(6)

Group Performance

Profit Before Tax

2017  
v 2016

2018  
v 2017

2019  
v 2018

25%

-14%

–

18%

8%

18%

–

–

20%

15%

–

15%

7%

15%

–

–

-13%

-55%

–

–

–

–

–

–

N/A

218%

0%

5%

–

0%

0%

0%

N/A

N/A

-75%

N/A

–

–

5%

2020  
v 2019

0%

-46%

N/A

0%

0%

0%

47%

20%

0%

20%

–

–

-100%

2021  
v 2020

0%

119%

72%

0%

0%

0%

0%

-32%

0%

0%

100%

100%

N/A

2022 
v 2021

0%

-1%

103%

-100%

0%

0%

0%

-100%

0%

-62%

609%

247%

N/A

2022
€’000

150

1,127

1,779

–

75

82

72

–

60

23

60

60

–

312%

530%

56%

-75%

240%

86%

93,472

Average Remuneration on a full-time equivalent basis of employees

Employees of the Group

-5%

-2%

15%

2%

2%

-1%

94

(1)  Mr Doherty was appointed as an Executive Director on 13 April 2020.
(2)  Mr Bernhardt retired as a Director on 31 December 2021.
(3)  Ms Hickey, Ms McGivern and Mr O’Beirne were appointed as Non-Executive Directors on 12 April 2019, 1 March 2019 and 1 March 2019 respectively. Ms McGivern resigned as a Director on 3 September 2021 and David O’Beirne retired at the 2022 Annual General Meeting.
(4)  Mr McIntosh stepped down as an Executive Director in August 2018 to become a Non-Executive Director.
(5)  Ms O’Gorman and Ms SInnamon were appointed on 10 November 2021 and 17 September 2021 respectively.
(6)  Mr Kenny was appointed as an Executive Director on 22 August 2017 and resigned effective 7 January 2020.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 117
117
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTD I R E C T O R S ’ R E M U N E R AT I O N R E P O R T  C O N T I N U E D

Relative Importance of Spend on Pay
The table below shows total employee remuneration (excluding LTIP awards) and distributions to shareholders, in respect of 2022 and 2021.

Total Employee Remuneration

Distributions to Shareholders*

*  Dividends and purchase of own shares in 2021 and 2022.

2022

€32.6m

€115.8m

2021

€25.2m

€19.9m

Directors’ Shareholding as Percentage of Salary
The table below sets out the percentage of base salary held in shares in the Company by the Executive Directors, as at 31 December 2022, based on the closing share price of €0.87.

Name

Michael Stanley (Chief Executive Officer)

Shane Doherty (Chief Financial Officer)*

Base Salary

No. of Shares Held

€425,000

€375,000

21,644,510

–

Percentage  
of Salary Held

4,431%

–

*  S Doherty has five years from date of appointment to meet the minimum shareholding requirements under the Remuneration Policy. 

Statement of Shareholder Voting
The Company is committed to ongoing shareholder dialogue and takes shareholder views into consideration when formulating remuneration policy and practice. The following table sets out the actual 
votes at the 2022 Annual General Meeting in respect of the Directors’ Remuneration Report.

Directors’ Remuneration Report

Number of Votes 

Percentage

*  A vote withheld is not a vote in law and is therefore excluded from the calculation of votes for and against the resolution.

For

490,992,358

99.94%

Against

289,878

0.06%

Withheld*

–

–

Advisors
The Committee relied on ad hoc advisory support during the year from FTI Consulting (“FTI”), engaged by the Company to provide independent advisory corporate governance support to the Board, as well 
as both the Nomination and Remuneration Committees. The Committee is satisfied that the advice from FTI was objective and independent and that FTI does not have any connections with Cairn that may 
impair its independence.

The Committee currently consists of three Non-Executive Directors whose collective role includes ensuring that the Group’s remuneration arrangements are aligned with the Group’s strategic priorities. 
The Terms of Reference of the Committee include the determination of the remuneration packages for Executive Directors, the Company Secretary and other members of the senior management team. 
The Chairman and the Executive Directors determine the fees for the Non-Executive Directors. The Terms of Reference for the Committee are reviewed annually and are updated as appropriate and are 
available on the Group’s website, www.cairnhomes.com.

118

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTThe below table sets out the Committee membership including their attendance and tenure:

Committee Member

Linda Hickey (Chair)

Gary Britton

Giles Davies 

David O’Beirne*

*  David O’Beirne retired from the Board in May 2022.

Meeting Attendance

Committee Tenure

5/5

5/5

5/5

3/3

4 years

8 years

8 years

3 years

The Company Secretary acts as Secretary to the Committee. During the year, the Chairman of the Board, the Chief Executive Officer, Chief Financial Officer and the Chief People Officer attended meetings 
on an ad hoc basis at the invitation of the Committee and provided information and support as requested. However, no individual was present when their own remuneration was being discussed.

Our Role
The Committee’s role is to determine and agree the Remuneration Policy for Executive Directors and senior management and to monitor and report on it. The Committee’s responsibilities, delegated  
by the Board as set out in its Terms of Reference, are to:
•  Determine the remuneration packages of the Chairman, Chief Executive Officer and Chief Financial Officer and oversee the remuneration for certain other senior managers, including salary, annual 

incentive, pension contributions and compensation payments;

•  Oversee remuneration structures for senior management and to oversee any major changes in employee benefits structures throughout the Company;
•  Nominate Executive Directors and management for inclusion in the LTIP, to grant awards under the LTIP, to determine whether the criteria for the vesting of awards have been met and to make any 

necessary amendments to the rules of the LTIP;

•  Ensure that contractual terms on termination or redundancy, and any payments made, are fair to the individual and the Company;
•  Be exclusively responsible for establishing the selection criteria, selecting, appointing and setting the Terms of Reference for any consultants who advise the Committee; and
•  Obtain up to date information about remuneration in other companies of comparable scale and complexity.

Key Responsibilities and Activities during 2022
An overview of the Committee’s activities during 2022 are outlined below:

Executive Remuneration
•  Reviewed annual performance of the Executive Directors.
•  Determined fixed and variable remuneration for Executive Directors and senior management.
•  Set 2022 LTIP and Annual Bonus targets. 
•  Ensured LTIP awards were linked to succession planning.
•  Determined performance outcomes for the 2020 LTIP Award.
•  Assessed efficacy and stretch of LTIP targets through all cycles.

Governance
•  Reviewed and made progress against the remuneration strategy agreed to execute the Remuneration Policy.
•  Worked with the Committee’s consultants during 2022 to ensure rigour of Committee analysis and decisions as well as reviewing remuneration trends, extensive benchmarking reports and reviews  

of evolving market practices.

•  Considered and approved the Directors’ Remuneration Report and remuneration disclosure requirements.
•  Reviewed and approved its annual agenda and Terms of Reference.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 119
119
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTD I R E C T O R S ’ R E M U N E R AT I O N R E P O R T  C O N T I N U E D

Additional Interests of Founder Shareholders who are Founder Directors
In addition to the shareholdings noted on page 116, the Founder Directors have the following additional interests. 

Founder Directors

Michael Stanley

Alan McIntosh

Total

No. of Deferred 
Shares at 
31 December 2022

No. of Founder 
Shares at 
31 December 2022

No. of Deferred 
Shares at 
31 December 2021

No. of Founder 
Shares at 
31 December 2021

9,990,000

9,990,000

19,980,000

Nil

9,591,075

9,591,075

9,990,000

9,990,000

19,980,000

Nil

9,591,075

9,591,075

The Founder Share Scheme was established in 2015, prior to the IPO, and Founder Shares were issued to each of the founders. Founder Shares are a specific class of share in the share capital of the 
Company, with their terms set out in the Company’s Constitution. Following changes made during 2021, the CEO relinquished all entitlements to his Founder Shares.

The founder shares were converted into ordinary shares subject to the achievement of a performance condition based on Total Shareholder Return (calculated as the sum of the increase in market 
capitalisation plus any dividends or returns of capital in the relevant period) above a minimum threshold. The scheme operated between 2016 and 2022 and the test period for performance was 1 March  
to 30 June each year. The performance conditions were tested annually and subject to achievement, founder shares were then converted into ordinary shares. 

There was no conversion of founder shares into ordinary shares in 2022 which was the final test period for the scheme. The entitlements under this scheme expired on 30 June 2022 and there will be  
no further test periods or conversions of founder shares into ordinary shares. The outstanding founder shares will be cancelled in 2023.

120

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 121
121
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTD I R E C T O R S ’ R E P O R T

The Directors present their report to the shareholders together with the audited financial statements for the year ended 31 December 2022.

Principal Activities, Business Review and Future Developments
Cairn Homes plc is one of Ireland’s leading homebuilders, constructing high quality new homes with an emphasis on design, innovation and customer service. At 31 December 2022, the Group consisted  
of the Company, Cairn Homes plc, and a number of subsidiaries, which are detailed in Note 27 to the consolidated financial statements. Shareholders are referred to the Chairman’s Statement, Chief 
Executive Officer’s Statement and the Chief Financial Officer’s Statement which contain a review of operations and the financial performance of the Group for 2022, the outlook for 2023 and the key 
performance indicators used to assess the performance of the Group. These are deemed to be incorporated in the Directors’ Report.

Results for the Year
The Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2022 and the Consolidated Statement of Financial Position at that date are set out on pages 
136 and 137 respectively. The Group’s profit for the year ended 31 December 2022 was €81.0 million (2021: €43.2 million).

Dividends
The Company paid an interim dividend of 3.0 cent per ordinary share on 7 October 2022 to shareholders on the record date of 16 September 2022. The Board have also proposed a final dividend of 3.1 cent 
per ordinary share for the year ended 31 December 2022. Subject to shareholder approval at the Company’s Annual General Meeting on 11 May 2023, the proposed final dividend of 3.1 cent per ordinary 
share will be paid on 16 May 2023 to ordinary shareholders on the Company’s register at 5.00 p.m. on 21 April 2023.

Directors
The names of the Directors and a biographical note on each appear on pages 84 and 85. In accordance with the provisions contained in the UK Corporate Governance Code (the “Code”), all Directors at that 
time retired at the Annual General Meeting of the Company on 12 May 2022 and, being eligible, offered themselves for re-election, with the exception of David O’Beirne, and were re-elected to the Board  
on the same day. 

Any Director appointed to the Board by the Directors will be subject to election by the shareholders at the first Annual General Meeting held following his/her appointment. Furthermore, under the 
Company’s Constitution, one third of all Directors must retire by rotation at each Annual General Meeting and may seek re-election. However, in accordance with the provisions of the Code, the Board  
has decided that all Directors should retire at the 2023 Annual General Meeting and offer themselves for re-election.

Directors’ and Company Secretary’s Interests
Details of the Directors’ and Company Secretary’s share interests and interests in unvested share awards of the Company are set out in the Directors’ Remuneration Report on pages 104 to 121.

Share Dealing
The Company has in place a Share Dealing Code which gives guidance to the Directors and certain employees of the Company to be followed when dealing in the shares of the Company or any other type  
of securities issued by or related to the Company. It is designed to ensure that these individuals neither abuse, nor set themselves under suspicion of abusing, information about the Company which is not 
in the public domain. It is also designed to ensure compliance with the EU Market Abuse Regulation (596/2014) which came into effect on 3 July 2016. A copy of the Share Dealing Code is available on the 
Company’s website at www.cairnhomes.com.

Share Capital
The Company has four authorised classes of shares: Ordinary Shares; A Ordinary Shares; Founder Shares and Deferred Shares. As at 31 December 2022 and 22 March 2023, the latest practicable date 
prior to approval of this report, the Company had 685,777,452 and 682,133,600 Ordinary Shares in issue respectively, each with a nominal value of €0.001, all of which are of the same class and carry the 
same rights and obligations. The Company also had 19,182,149 Founder Shares and 19,980,000 Deferred Shares in issue at the same dates.

122

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTThe percentage of the total issued share capital represented by each class of shares on the above dates was:

Share Class 

Ordinary Shares

Founder Shares

Deferred Shares

% of Total Issued Share Capital

31 December 2022

22 March 2023

94.59

2.65

2.76

94.57

2.66

2.77

Further information on the Company’s share capital, including the rights attached to different classes of shares, is set out in Note 19 to the consolidated financial statements.

The Company has a Long Term Incentive Plan and a Save as You Earn plan in place, the details of which are set out in the Directors’ Remuneration Report and in Note 20 to the consolidated  
financial statements.

Substantial Shareholdings
As at 31 December 2022 and 22 March 2023, the Company had been notified of the following details of interests of over 3% in the ordinary share capital of the Company. 

Except as disclosed below, the Company has not been notified as at 22 March 2023, the latest practicable date prior to approval of this report, of any interest of 3% or more in its ordinary share capital,  
nor is it aware of any person who directly or indirectly, jointly or severally, exercises or could exercise control over the Company.

Shareholder

Lansdowne Partners International Ltd

Fidelity Investments Limited

Fidelity Management & Research Company

Ameriprise Financial

T. Rowe Price Associates, Inc

Mr. Alan & Mrs. Deirdre McIntosh(1)

The Capital Group Companies, Inc.

PM Capital Limited

Mr. Michael Stanley

Eidervale Unlimited Company

Total Shares in Issuance

Notified Holding 
22 March 2023 

73,383,907

70,972,927

61,903,708

47,738,250

36,730,886

30,641,464

28,685,000

22,847,283

21,746,063

21,500,000

682,133,600

%

10.76

10.40

9.08

7.00

5.38

4.49

4.21

3.35

3.19

3.15

Notified Holding 
31 December 2022 

73,797,862

69,161,689

59,461,398

51,548,671

30,392,399

30,641,464

31,452,000

23,557,633

21,644,510

21,500,000

685,777,452

%

10.76

10.09

8.67

7.52

4.43

4.47

4.59

3.44

3.14

3.14

(1)  Alan McIntosh (Non-Executive Director of Cairn), his spouse Deirdre McIntosh and Emerald Everleigh Limited Partnership (the “LP”), are the beneficial owners of the interests described above. 500,000 shares are owned by Alan McIntosh directly, 23,397,957 shares are 

owned by Deirdre McIntosh directly and 6,743,507 shares are owned by the LP. The LP is ultimately owned by a discretionary trust (constituted under English and Welsh law) and Alan McIntosh and Deirdre McIntosh are the beneficiaries of that trust.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 123
123
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTD I R E C T O R S ’ R E P O R T  C O N T I N U E D

Principal Risks and Uncertainties
Under Irish company law, the Group is required to give a description of the Principal Risks and Uncertainties which it faces. These Principal Risks and Uncertainties are set out in the Risk Report  
on pages 68 to 83 and are deemed to be incorporated in the Directors’ Report.

Accounting Records
The Directors are responsible for ensuring that adequate accounting records are maintained by the Group as required by Sections 281-285 of the Companies Act, 2014. The Directors believe that they have 
complied with this requirement through the employment of suitably qualified accounting personnel and the maintenance of appropriate accounting systems. The accounting records of the Company are 
maintained at the registered office: 45 Mespil Road, Dublin 4, D04 W2F1.

Takeover Regulations 2006
For the purposes of Regulation 21 of Statutory Instrument 255/2006 “European Communities (Takeover Bids (Directive 2004/25/EC)) Regulations 2006”, the details provided on share capital in note 19  
to the consolidated financial statements, substantial shareholdings above, and the disclosures on Directors’ remuneration and interests in the Directors’ Remuneration Report on pages 104 to 121 are 
deemed to be incorporated in this section of the Directors’ Report.

Transparency Regulations 2007
For the purposes of information required by Statutory Instrument 277/2007 “Transparency (Directive 2004/109/EC) Regulations 2007” concerning the development and performance of the Group,  
the following sections of this Annual Report shall be treated as forming part of this Directors’ Report:
1. The Chairman’s Statement on pages 8 to 11, the Chief Executive Officer’s Statement on pages 12 and 13, and the Chief Financial Officer’s Statement on pages 48 to 51. 
2. The Corporate Governance Report on pages 88 to 95. 
3. The Principal Risks and Uncertainties on pages 68 to 83. 
4. Details of Earnings Per Share on pages 48 and 173.
5. Details of the Capital Structure of the Company on pages 163 to 165.

Corporate Governance Regulations
As required by company law, the Directors have prepared a Corporate Governance Report which is set out on pages 88 to 95 and which, for the purposes of Section 1373 of the Companies Act 2014,  
is deemed to be incorporated in this part of the Directors’ Report. Details of the capital structure and employee share schemes are included in notes 19 and 20 to the consolidated financial statements 
respectively.

Non-Financial Information Statement
The Group aims to comply with the requirements of the Non-Financial Reporting Directive (SI 360/2017) and these requirements are addressed throughout the Strategic Report and Corporate  
Governance Report. 

The following non-financial information constitutes our Non-Financial Information Statement, pursuant to the EU Directive 2014/95/EU and covers the requirements in respect of the environment,  
people, social and community issues, human rights, anti-bribery & corruption, and is intended to help stakeholders understand our position on these non-financial matters.

Certain of the non-financial information required pursuant to the EU Directive 2014/95/EU is also provided by reference to the following location:

124

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTNon-financial

Description of our Business Model

Environmental, Social & Employee Matters

Human Rights, Bribery & Corruption

Our Policies

Principal Risks

Information Section

Business Model

Sustainability section

2022 Sustainability Report

2022 Sustainability Report 

Risk Report

Non-Financial Key Performance Indicators

Our Strategy and Sustainability Report

Pages

18 and 19

34 and 35 and within our 2022 Sustainability Report available  
on our website www.cairnhomes.com/about/sustainability

See our 2022 Sustainability Report for further information

See our 2022 Sustainability Report for further information

68 to 83

62 to 64 and within our 2022 Sustainability Report available 
on our website www.cairnhomes.com/about/sustainability

Our Annual Report and Sustainability Report collectively contains a range of non-financial information. We have a variety of policies and guidance that support our key outcomes for all our  
stakeholders. Policies, guidance and statements of intent are in place to ensure consistent governance and are available to view within our 2022 Sustainability Report and on our website at  
www.cairnhomes.com/about/sustainability.

Directors’ Compliance Statement
The Directors, in accordance with Section 225(2) of the Companies Act 2014, acknowledge that they are responsible for securing the Company’s compliance with certain obligations specified in that section 
arising from the Companies Act 2014, the Market Abuse (Directive 2003/6/EC) Regulations 2005, the Prospectus (Directive 2003/71/EC) Regulations 2005, the Transparency (Directive 2004/109/EC) 
Regulations 2007, and Tax laws (“relevant obligations”).

The Directors confirm that:
•  A compliance policy statement has been drawn up setting out the Group’s policies that in their opinion are appropriate with regard to such compliance;
•  Appropriate arrangements and structures have been put in place that, in their opinion, are designed to provide reasonable assurance of compliance in all material respects with those relevant 

obligations; and

•  A review has been conducted, during the financial year, of those arrangements and structures.

Going Concern and Longer Term Viability
The Directors’ statements on going concern and longer term viability are included in the Risk Report on page 83. 

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 125
125
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTD I R E C T O R S ’ R E P O R T  C O N T I N U E D

Subsidiaries
Information on the Company’s subsidiaries is set out in note 27 to the consolidated financial statements.

Political Contributions
No political contributions were made by the Group during the year that require disclosure in accordance with the Electoral Acts 1997 to 2002 and the Electoral Political Funding Act 2012.

Post Balance Sheet Events
Information in respect of events since the year end is contained in note 32 to the consolidated financial statements.

Audit & Risk Committee
The Group has an established Audit & Risk Committee comprising of four independent Non-Executive Directors. Details of the Committee and its activities are set out on pages 96 to 99. 

External Auditor
KPMG, Chartered Accountants, were appointed statutory auditor on 10 June 2015 and pursuant to Section 383(2) of the Companies Act 2014 will continue in office. A resolution authorising the Directors  
to fix their remuneration will be proposed at the forthcoming 2023 Annual General Meeting.

Disclosure of Information to the External Auditor
Each of the Directors who held office at the date of approval of the Directors’ Report confirms that:
•  so far as they are aware, there is no relevant audit information of which the External Auditor is unaware; and
•  they have taken all steps that they ought to have taken as a Director to make themselves aware of any relevant audit information and to establish that the External Auditor is aware of such information.

Approval of Financial Statements
The Financial Statements were approved by the Board on 27 March 2023.

Signed on behalf of the Board

M i c h a e l S t a n l e y  
Director  

S h a n e D o h e r t y
Director

126

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
S TAT E M E N T  O F D I R E C T O R S ’ R E S P O N S I B I L I T I E S

I N   R E S P E C T O F T H E A N N U A L R E P O R T  A N D T H E  F I N A N C I A L S TAT E M E N T S

The Directors are responsible for preparing the Annual Report and the consolidated and company financial statements, in accordance with applicable law and regulations.

Company law requires the Directors to prepare consolidated and company financial statements for each financial year. Under that law, the Directors are required to prepare the consolidated financial 
statements in accordance with IFRS as adopted by the European Union and applicable law including Article 4 of the IAS Regulation. The Directors have elected to prepare the company financial statements 
in accordance with IFRS as adopted by the European Union, as applied in accordance with the provisions of the Companies Act 2014.

Under company law, the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the assets, liabilities and financial position of the Group and 
Company and of the profit or loss of the Group for that year. In preparing each of the consolidated and company financial statements, the Directors are required to:
•  select suitable accounting policies and then apply them consistently;
•  make judgements and estimates that are reasonable and prudent;
•  state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
•  assess the Group’s and Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and
•  use the going concern basis of accounting unless they either intend to liquidate the Group or Company or to cease operations, or have no realistic alternative but to do so.

The Directors are also required by the Transparency (Directive 2004/109/EC) Regulations 2007 and the Transparency Rules of the Central Bank of Ireland to include a management report containing a fair 
review of the business and a description of the principal risks and uncertainties facing the Group.

The Directors are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the assets, liabilities, financial position and profit or loss of the Company,  
and which enable them to ensure that the financial statements of the Company comply with the provisions of the Companies Acts 2014. The Directors are also responsible for taking all reasonable steps  
to ensure such records are kept by the Company’s subsidiaries which enable them to ensure that the financial statements of the Group comply with the provisions of the Companies Act 2014 and Article 4  
of the IAS Regulation. They are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, 
whether due to fraud or error, and have general responsibility for safeguarding the assets of the Company and the Group, and hence for taking reasonable steps for the prevention and detection of fraud 
and other irregularities. The Directors are also responsible for preparing a Directors’ Report that complies with the requirements of the Companies Act 2014.

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Group’s and Company’s website www.cairnhomes.com. Legislation in the 
Republic of Ireland concerning the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Responsibility Statement as required by the Transparency Directive and UK Corporate Governance Code
Each of the Directors, whose names and functions are listed on pages 84 and 85 of this Annual Report, confirm that, to the best of each person’s knowledge and belief:
•  the consolidated financial statements, prepared in accordance with IFRS as adopted by the European Union, and the company financial statements, prepared in accordance with IFRS as adopted by the 

European Union as applied in accordance with the provisions of the Companies Act 2014, give a true and fair view of the assets, liabilities and financial position of the Group and Company at 31 December 
2022 and of the profit of the Group for the year then ended;

•  the Directors’ Report contained in the Annual Report includes a fair review of the development and performance of the business and the position of the Group and Company, together with a description 

of the principal risks and uncertainties that they face; and

•  the Annual Report and Financial Statements, taken as a whole, provides the information necessary to assess the Group’s position and performance, business model and strategy and is fair, balanced 

and understandable and provides the information necessary for shareholders to assess the Company’s position and performance, business model and strategy.

On behalf of the Board

M i c h a e l S t a n l e y  
Director  

S h a n e D o h e r t y
Director

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 127
127
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
I N D E P E N D E N T A U D I T O R ’S  R E P O R T

T O  T H E M E M B E R S O F C A I R N H O M E S  P L C

Report on the audit of the financial statements
Opinion
We have audited the financial statements of Cairn Homes plc (“the Company”) and its consolidated undertakings (“the Group”) for the year ended 31 December 2022 set out on pages 136 to 196, contained 
within the reporting package 635400DPX6WP2KKDOA83-2022-12-31-en.zip, which comprise the consolidated statement of profit or loss and other comprehensive income, the consolidated and company 
statements of financial position, the consolidated and company statements of changes in equity, the consolidated and company statements of cash flows and related notes, including the summary of 
significant accounting policies set out in note 3 for the Group and note 1 for the Company.

The financial reporting framework that has been applied in their preparation is Irish Law including the Commission Delegated Regulation 2019/815 regarding the single electronic reporting format (ESEF), 
and International Financial Reporting Standards (IFRS) as adopted by the European Union and, as regards the Company financial statements, as applied in accordance with the provisions of the Companies 
Act 2014.

In our opinion:
•  the financial statements give a true and fair view of the assets, liabilities and financial position of the Group and Company as at 31 December 2022 and of the Group’s profit for the year then ended;
•  the Group consolidated financial statements have been properly prepared in accordance with IFRS as adopted by the European Union;
•  the Company financial statements have been properly prepared in accordance with IFRS as adopted by the European Union, as applied in accordance with the provisions of the Companies Act 2014; and
•  the Group consolidated and Company financial statements have been properly prepared in accordance with the requirements of the Companies Act 2014 and, as regards the Group consolidated 

financial statements, Article 4 of the IAS Regulation.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (Ireland) (ISAs (Ireland)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s 
Responsibilities section of our report. We believe that the audit evidence we have obtained is a sufficient and appropriate basis for our opinion. Our audit opinion is consistent with our report to the Audit and 
Risk Committee.

We were appointed as auditor by the Directors on 10 June 2015. The period of total uninterrupted engagement is the eight years ended December 31, 2022. We have fulfilled our ethical responsibilities 
under, and we remained independent of the Group in accordance with, ethical requirements applicable in Ireland, including the Ethical Standard issued by the Irish Auditing and Accounting Supervisory 
Authority (IAASA) as applied to public interest entities. No non-audit services prohibited by that standard were provided.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate. In our evaluation of the 
directors’ assessment of the Group’s and Company’s ability to continue to adopt the going concern basis of accounting we considered the inherent risks to the Group’s and Company’s business model and 
analysed how those risks might affect the Group’s and Company’s financial resources or ability to continue operations over the going concern period.

The risks that we considered most likely to adversely affect the Group’s and Company’s available financial resources over this period were currently unforeseen factors leading to one or a combination of 
the following: inability to undertake construction or sales activities for an extended period of time; material reductions in sales arising from a deterioration in employment levels and consumer confidence; 
material reduction in credit availability in the mortgage market; increased materials, labour and finance costs.

We evaluated the going concern assessment by carrying out the following procedures among others:
•  considering the cash and undrawn bank loan facilities available to the Group and the related covenants in the facility agreement which are currently applicable in the going concern period;
•  analysing the base-case scenario cashflow projections prepared by management showing forecast available liquidity and considering the reasonableness of the underlying assumptions; and
•  analysing downside scenario cashflow projections prepared by management illustrating the impact of materially reduced sales compared to the base-case scenario and examining the reasonableness 

of management’s conclusion that liquidity would be maintained throughout the going concern period in this scenario.

128

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTBased on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group’s or the 
Company’s ability to continue as a going concern for a period of at least twelve months from the date when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

In relation to the Group’s and the Company’s reporting on how they have applied the UK Corporate Governance Code and the Irish Corporate Governance Annex we have nothing material to add or draw 
attention to in relation to the directors’ statement in the financial statements about whether the directors considered it appropriate to adopt the going concern basis of accounting.

Detecting irregularities including fraud
We identified the areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements and risks of material misstatement due to fraud, using our 
understanding of the entity’s industry, regulatory environment and other external factors and inquiry with the directors. In addition, our risk assessment procedures included:
•  Inquiring with the directors and other management as to the Group’s policies and procedures regarding compliance with laws and regulations, identifying, evaluating and accounting for litigation  

and claims, as well as whether they have knowledge of non-compliance or instances of litigation or claims.

•  Inquiring of directors, the Audit and Risk Committee, and internal audit as to the Group’s policies and procedures to prevent and detect fraud, including the internal audit function, and the Group’s 

channel for “whistleblowing”, as well as whether they have knowledge of any actual, suspected or alleged fraud.

•  Inquiring of directors, the Audit and Risk Committee and internal audit regarding their assessment of the risk that the financial statements may be materially misstated due to irregularities, including 

fraud.

•  Reading Board, Audit and Risk Committee and Remuneration Committee minutes.
•  Considering remuneration incentive schemes and performance targets for Directors and other management.
•  Performing planning analytical procedures to identify any usual or unexpected relationships.

We discussed identified laws and regulations, fraud risk factors and the need to remain alert among the audit team.

Firstly, the Group is subject to laws and regulations that directly affect the financial statements including companies and financial reporting legislation. We assessed the extent of compliance with these 
laws and regulations as part of our procedures on the related financial statement items, including assessing the financial statement disclosures and agreeing them to supporting documentation when 
necessary.

Secondly, the Group is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements,  
for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: health and safety, employment law, environmental law.
Auditing standards limit the required audit procedures to identify non-compliance with these non-direct laws and regulations to inquiry of the directors and other management and inspection  
of regulatory and legal correspondence, if any. These limited procedures did not identify actual or suspected non-compliance.

We assessed events or conditions that could indicate an incentive or pressure to commit fraud or provide an opportunity to commit fraud. As required by auditing standards, we performed procedures to 
address the risk of management override of controls and the risk of fraudulent revenue recognition. We identified a fraud risk in relation to the existence of revenue. We also identified a fraud risk relating 
to the completeness and accuracy of the allocation of development costs to cost of sales of completed residential units.

Further detail in respect of these fraud risks are set out in the relevant key audit matter disclosures in this report.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 129
129
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTI N D E P E N D E N T A U D I T O R ’S  R E P O R T  C O N T I N U E D

T O  T H E M E M B E R S O F C A I R N H O M E S  P L C

In response to the fraud risks, we also performed procedures including:
•  Identifying journal entries to test based on risk criteria and comparing the identified entries to supporting documentation.
•  Assessing significant accounting estimates for bias
•  Assessing the disclosures in the financial statements

As the Group is regulated, our assessment of risks involved obtaining an understanding of the legal and regulatory framework that the Group operates and gaining an understanding of the control 
environment including the entity’s procedures for complying with regulatory requirements.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned 
and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected 
in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it.

In addition, as with any audit, there remains a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal 
controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

Key audit matters: our assessment of risks of material misstatement
Key audit matters are those matters that, in our professional judgement, were of most significance in the audit of the financial statements and include the most significant assessed risks of material 
misstatement (whether or not due to fraud) identified by us, including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts  
of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion  
on these matters.

In arriving at our audit opinion above, the key audit matters, in decreasing order of audit significance, were as follows (unchanged from 2021):

Group key audit matters
Group: Carrying values of inventories €967.3 million (2021: €940.0 million) and profit recognition
Refer to pages 98 and 99 (Audit and Risk Committee Report), pages 147 and 148 (accounting policy for inventories) and Note 16 to the consolidated financial statements (financial disclosures – inventories)

The key audit matter
Inventories consist of the costs of land, materials, design and related production and site development costs to date, less amounts recognised as cost of sales on properties which have been sold.  
The carrying value of development land and work in progress depends on key assumptions relating to forecast selling prices for houses or apartments, site planning (including planning consent),  
build costs and other direct cost recoveries, all of which contain an element of uncertainty.

The Group recognises profit on each sale, based on the particular unit sold, by reference to the overall expected site margin. As site development and the resulting sale of residential units can take  
place over a number of reporting periods the determination of profit is dependent on the accuracy of the assumptions used in the forecasts about future selling prices, build costs and other direct costs. 
There is a risk that one or all of the assumptions may be inaccurate with a resulting impact on the carrying value of inventories or the amount of profit recognised.

130

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTHow the matter was addressed in our audit
Our audit procedures included among others:
a)  We documented our understanding of the processes, and tested the design and implementation of relevant controls, over the accuracy and completeness of the input data and assumptions made  

in the Group’s financial models which support the carrying value of development land and work in progress, and the allocation of costs to individual residential units.

b)  We inspected management’s detailed year-end assessments of the net realisable value of development sites. These calculations were primarily based on residual value calculations whereby the 

estimated total costs of the development were deducted from total forecast sales proceeds. We challenged the key data inputs and assumptions in the following ways, among others:
• 
•  agreeing a sample of forecast costs to supplier agreements or other relevant documentation from third parties and, for sites not yet in development, considering the consistency of estimates  

inspecting forecast residential unit sales prices for consistency with sales prices achieved for properties which in our judgement are similar;

for the major cost categories with the estimates for sites in development;

•  evaluating the key assumptions in relation to forecast numbers of units to be constructed based on appropriate documentary support;
•  enquiring of management as to whether there were any site-specific factors which may indicate that an individual site could be impaired; and
•  considering wider market evidence relating to the demand for housing in Ireland which in our judgement was relevant to the key data inputs and assumptions.

c)  For sites in development, we compared actual revenues and costs to estimates to assess whether net realisable values were updated and that the overall expected sales margins were adjusted 
accordingly. We evaluated the sensitivity of margins on these sites to changes in sales prices and costs and considered whether this indicated a risk of impairment of the inventories balance.

d)  For completed sales in the year, we tested the accuracy of the release from inventories to cost of sales recorded in the general ledger for consistency with the financial cost models for the relevant sites.
e)  For new development land acquisitions in the year, we inspected purchase contracts and other supporting documentation to agree the costs of acquisition, including related direct purchase costs, and 

we agreed amounts paid to bank statements.

f)  We agreed a sample of additions to construction work in progress during the period to invoices/payment certificates and examined whether these additions were construction related and had been 

appropriately recorded as part of the costs of the relevant site.

g)  We considered the adequacy of the Group’s disclosures regarding the carrying value of development land and work in progress.

We found that the Group had appropriate processes in place to regularly update forecasts of development site profitability to take account of costs incurred, updated forecast costs to complete and 
estimated sales prices. We found that the profit margins recognised on sales during the year appropriately reflected the costs attributable to units sold based on the Group’s financial models.

We found that, for sites not yet in development, the assumptions for numbers and mix of units to be built were supported by appropriate documentation, and the estimates of sales prices and costs used  
in the assessment of the net realisable value of these sites were reasonable compared to similar sites in development.

Our audit procedures on the key assumptions underpinning the year-end assessments of the net realisable value of development sites, and the related sensitivity analysis, did not identify any 
misstatements in relation to the Group’s conclusion that inventories are stated at the lower of cost and net realisable value and therefore are not impaired.

We found that the costs of new development site acquisitions during the year, and of the sample of additions to construction work in progress inspected, were appropriately recorded. We also found that  
the disclosures in the financial statements relating to inventories are adequate to provide an understanding of the accounting policy and key assumptions relating to the Group’s inventories and profit 
recognition.

Group: Revenue recognition €617.4 million (2021: €424.0 million)
Refer to page 147 (accounting policy for revenue) and Note 6 to the consolidated financial statements (financial disclosures – revenue)

The key audit matter
A relatively high proportion of total revenue was recorded in the latter part of the year, which required particular emphasis on the recognition of revenue in the correct accounting period. Also, as well  
as sales of residential units to private individuals, the Group has other types of contractual arrangements with certain customers for the sale of multiple units, which require particular consideration  
in relation to the application of the relevant accounting standard.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 131
131
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTI N D E P E N D E N T A U D I T O R ’S  R E P O R T  C O N T I N U E D

T O  T H E M E M B E R S O F C A I R N H O M E S  P L C

How the matter was addressed in our audit
Our audit procedures included, among others:
a)  We documented our understanding of the processes in relation to revenue recognition. We tested the design and implementation of relevant controls over the existence of revenue for individual and 

multiple-unit sales, and the completeness and accuracy of multiple-unit sales.

b)  We agreed a sample of sales of residential units and residential sites to signed contracts and cash proceeds and examined whether there was appropriate evidence in our judgement that control over 

those properties had transferred to customers prior to the year-end, and hence that revenue had been recognised in the correct accounting period.

c)  We evaluated the approach adopted by management in relation to the timing and amount of revenue to be recognised in accordance with the relevant accounting standard from material contracts with 
customers for the sale of multiple units. In this regard, we independently inspected the related contract documentation and considered the appropriate application of the revenue recognition model in 
the relevant accounting standard, including whether revenue should be recognised (i) at a point in time or (ii) over time.

We found that the Group had appropriate processes in place in relation to the recording of revenue.

Appropriate documentary evidence was available for all of the sample of sales of residential units and residential sites that we tested and as a result we found that revenue had been accurately recorded 
for those sales in the year.

We found that the approach taken in the financial statements by the Group for the recognition of revenue from contracts for the sale of multiple units, whereby the revenue in the year was recognised  
at a point in time on legal completion of those particular sales, was consistent with the requirements of the relevant accounting standard.

Company key audit matter
Company: Amounts due from subsidiary undertakings €487.4 million (2021: €621.6 million) 
Refer to Note 6 of the Company financial statements (financial disclosures – Amounts due from Subsidiary Undertakings).

Description of the key audit matter 
The Company financial statements include material amounts due from subsidiary undertakings. Due to the financial position of the Group, this was not considered to give rise to a significant risk of material 
misstatement. However, due to the materiality of the amounts due from subsidiary undertakings in the context of the Company financial statements, this is considered to be the area that had the greatest 
focus of our overall audit of the Company financial statements.

Our audit procedures included among others:
a)  We agreed the amounts due from each subsidiary to the counterparty balance as included in the matrix of intercompany balances which eliminate on consolidation.
b)  We inspected the financial position of each subsidiary undertaking using our judgement to independently assess recoverability of intercompany balances.
c)  We considered the results of management’s assessment of the recoverability of intercompany balances and the rationale for their conclusion that no expected credit loss provision was required.

We found management’s assessment of the carrying value of the amounts due from subsidiary undertakings to be appropriate.

132

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTOur application of materiality and an overview of the scope of our audit
The materiality for the consolidated financial statements as a whole was set at €4.4 million (2021: €2.4 million).

This has been calculated with reference to a benchmark of profit before taxation, which is a benchmark typically applied for listed groups which have reached a mature stage and in our judgement the 
group has reached a mature stage. Materiality represents approximately 4.7% (2021: 4.8%) of this benchmark, which we consider to be one of the principal considerations for members of the Company in 
assessing the financial performance of the Group.

Performance materiality for the Group financial statements as a whole was set at €3.3 million (2021: €1.8 million) determined with reference to materiality of which it represents 75% (2021: 75%).  
We determined 75% was an appropriate level for performance materiality because in our judgement a normal level of aggregation risk is present.

We reported to the Audit and Risk Committee any corrected and uncorrected misstatements we identified through our audit with a value in excess of €0.22 million (2021: €0.12 million), in addition to any 
other audit misstatements below that threshold that warranted reporting on qualitative grounds.

We subjected all of the Group’s reporting components to audits for group reporting purposes. The work on all components was performed by the Group audit team.

Materiality for the Company financial statements as a whole was set at €1.6 million (2021: €1.6 million), determined with reference to a benchmark of total assets, of which it represents 0.30% (2021: 0.24%). 
In applying our judgement in determining the most appropriate benchmark, the factor which had the most significant impact was the fact that the Company is a holding entity. Performance materiality for the 
Company financial statements as a whole was set at €1.2 million (2021: €1.2 million) determined with reference to materiality of which it represents 75% (2021: 75%). We determined 75% was an appropriate 
level for performance materiality because in our judgement a normal level of aggregation risk is present.

We used materiality to assist us to determine what risks were significant risks and to determine the audit procedures to be performed including those discussed above.

Other information
The directors are responsible for the other information presented in the Annual Report together with the financial statements. The other information comprises the information included in the Directors’ 
Report, 2022 Highlights, At a Glance section, Chairman’s Statement, CEO Statement, Market Overview, Business Model, Our Business Model: How We Add Value, Our Strategy, Strategy in Action, Value 
Created For Stakeholders, Chief Financial Officer’s Statement, Sustainability section, Risk Report, Board of Directors section, Senior Leadership Team section, Corporate Governance Report, Audit & Risk 
Committee Report, Nomination Committee Report, Directors’ Remuneration Report and Company Information section.

The financial statements and our auditor’s report thereon do not comprise part of the other information. Our opinion on the financial statements does not cover the other information and, accordingly,  
we do not express an audit opinion or, except as explicitly stated below, any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether, based on our financial statements audit work, the information therein is materially misstated or inconsistent with the 
financial statements or our audit knowledge. Based solely on that work we have not identified material misstatements in the other information.

Based solely on our work on the other information undertaken during the course of the audit, we report that:
•  we have not identified material misstatements in the directors’ report;
• 
• 

in our opinion, the information given in the directors’ report is consistent with the financial statements; and
in our opinion, the directors’ report has been prepared in accordance with the Companies Act 2014.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 133
133
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTI N D E P E N D E N T A U D I T O R ’S  R E P O R T  C O N T I N U E D

T O  T H E M E M B E R S O F C A I R N H O M E S  P L C

Corporate governance statement
We have reviewed the directors’ statements in relation to going concern, longer-term viability, and that part of the Corporate Governance Statement relating to the Company’s compliance with  
the provisions of the UK Corporate Governance Code and the Irish Corporate Governance Annex specified for our review by the Listing Rules of Euronext Dublin and the UK Listing Authority. 

Based on the work undertaken as part of our audit, we have concluded that each of the following elements of the Corporate Governance Statement is materially consistent with the financial statements  
and our knowledge obtained during the audit:
•  directors’ statement with regards to the appropriateness of adopting the going concern basis of accounting and any material uncertainties identified;
•  directors’ explanation as to their assessment of the Group’s prospects, the period this assessment covers and why the period is appropriate;
•  directors’ statement on whether it has a reasonable expectation that the Group will be able to continue in operation and meet its liabilities;
•  directors’ statement on fair, balanced and understandable and the information necessary for shareholders to assess the Group’s position and performance, business model and strategy;
•  Board’s confirmation that it has carried out a robust assessment of the emerging and principal risks and the disclosures in the annual report that describe the principal risks and the procedures  

in place to identify emerging risks and explain how they are being managed or mitigated;

•  section of the annual report that describes the review of effectiveness of risk management and internal control systems; and;
•  section describing the work of the Audit and Risk Committee.

The Listing Rules of Euronext Dublin also requires us to review certain elements of disclosures in the report to shareholders by the Remuneration Committee of the Board of Directors. We have nothing  
to report in this regard.

In addition as required by the Companies Act 2014, we report, in relation to information given in the Corporate Governance Statement and the Directors’ Report, that:
•  based on the work undertaken for our audit, in our opinion, the description of the main features of internal control and risk management systems in relation to the financial reporting process, and 

information relating to voting rights and other matters required by the European Communities (Takeover Bids (Directive 2004/EC) Regulations 2006) and specified for our consideration, is consistent 
with the financial statements and has been prepared in accordance with the Act;

•  based on our knowledge and understanding of the Company and its environment obtained in the course of our audit, we have not identified any material misstatements in that information; and
•  the Directors’ Report contains the information required by the European Union (Disclosure of Non-Financial and Diversity Information by certain large undertakings and groups) Regulations 2017.

We also report that, based on work undertaken for our audit, the information required by the Act is contained in the Corporate Governance Statement.

Our opinions on other matters prescribed by the Companies Act 2014 are unmodified
We have obtained all the information and explanations which we consider necessary for the purposes of our audit.

In our opinion the accounting records of the Company were sufficient to permit the financial statements to be readily and properly audited and the financial statements are in agreement with the  
accounting records.

We have nothing to report on other matters on which we are required to report by exception
The Companies Act 2014 requires us to report to you if, in our opinion:
•  the disclosures of directors’ remuneration and transactions required by Sections 305 to 312 of the Act are not made;
•  the Company has not provided the information required by Section 1110N in relation to its remuneration report for the financial year ended 31 December 2021;
•  the Company has not provided the information required by section 5(2) to (7) of the European Union (Disclosure of Non-Financial and Diversity Information by certain large undertakings and groups) 

Regulations 2017 for the year ended 31 December 2021 as required by the European Union (Disclosure of Non-Financial and Diversity Information by certain large undertakings and groups) 
(amendment) Regulations 2018.

We have nothing to report in this regard.

134

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTRespective responsibilities and restrictions on use
Responsibilities of directors for the financial statements
As explained more fully in the directors’ responsibilities statement set out on page 127, the directors are responsible for: the preparation of the financial statements including being satisfied that they give a 
true and fair view; such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error; assessing 
the Group’s and Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and using the going concern basis of accounting unless they either intend  
to liquidate the Group or the Company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report 
that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (Ireland) will always detect a material misstatement 
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users 
taken on the basis of these financial statements. The risk of not detecting a material misstatement resulting from fraud or other irregularities is higher than for one resulting from error, as they may 
involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control and may involve any area of law and regulation and not just those directly affecting the financial 
statements.

A fuller description of our responsibilities is provided on IAASA’s website at https://iaasa.ie/publications/description-of-the-auditors-responsibilities-for-the-audit-of-the-financial-statements/.

The purpose of our audit work and to whom we owe our responsibilities
Our report is made solely to the Company’s members, as a body, in accordance with Section 391 of the Companies Act 2014. Our audit work has been undertaken so that we might state to the Company’s 
members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other 
than the Company and the Company’s members, as a body, for our audit work, for this report, or for the opinions we have formed.

Ryan McCarthy
for and on behalf of 
KPMG
Chartered Accountants, Statutory Audit Firm
1 Stokes Place
St. Stephen’s Green
Dublin 2

27 March 2023

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 135
135
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC O N S O L I D AT E D S TAT E M E N T O F P R O F I T O R L O S S  A N D O T H E R  C O M P R E H E N S I V E  I N C O M E

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

Continuing operations

Revenue

Cost of sales

Gross profit

Administrative expenses

Operating profit

Finance costs

Share of profit of equity- accounted investee, net of tax 

Profit before taxation

Tax charge

Profit for the year attributable to owners of the Company

Other comprehensive income

Fair value movement on cashflow hedges

Cashflow hedges reclassified to profit and loss

Total comprehensive income for the year attributable to owners of the Company

Basic earnings per share

Diluted earnings per share

Note

2022
€’000

2021
€’000

6

7

8

15

10

617,357

(483,149)

134,208

(31,176)

103,032

(9,645)

85

93,472

(12,442)

81,030

423,983

(340,112)

83,871

(25,489)

58,382

(8,147)

–

50,235

(6,994)

43,241

777

70

847

–

–

–

81,877

43,241

28

28

11.5 cent

11.4 cent

5.8 cent

5.8 cent

136

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC O N S O L I D AT E D S TAT E M E N T O F F I N A N C I A L  P O S I T I O N

AT  31 D E C E M B E R 2 0 2 2

Assets

Non-current assets

Property, plant and equipment

Right of use assets

Intangible assets

Derivatives

Equity-accounted investee

Current assets

Inventories

Trade and other receivables

Current taxation

Cash and cash equivalents

Total assets

Equity

Share capital

Share premium

Other undenominated capital

Share-based payment reserve

Cashflow hedge reserve 

Retained earnings

Total equity

Note

2022
€’000

2021
€’000

11

12

13

14

15

16

17

18

19

19

19

20

14

5,789

6,003

3,043

847

85

1,165

490

1,434

–

–

15,767

3,089

967,342

20,447

–

21,711

940,000

28,482

1,379

40,028

1,009,500

1,009,889

1,025,267

1,012,978

725

199,616

105

11,809

847

538,720

751,822

789

199,616

40

11,795

–

566,537

778,777

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 137
137
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC O N S O L I D AT E D S TAT E M E N T O F F I N A N C I A L  P O S I T I O N  C O N T I N U E D

AT  31 D E C E M B E R 2 0 2 2

Liabilities

Non-current liabilities

Loans and borrowings

Lease liabilities

Deferred taxation

Current liabilities

Loans and borrowings

Lease liabilities

Trade and other payables

Current taxation

Total liabilities

Total equity and liabilities

On behalf of the Board

M i c h a e l S t a n l e y  
Director  

S h a n e D o h e r t y
Director

Note

2022
€’000

2021
€’000

21

12

23

21

12

24

170,991

6,036

3,139

180,166

–

761

92,425

93

93,279

273,445

72,461

74

3,808

76,343

77,094

558

80,206

–

157,858

234,201

1,025,267

1,012,978

138

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
C O N S O L I D AT E D S TAT E M E N T O F C H A N G E S  I N E Q U I T Y

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

Attributable to owners of the Company

As at 1 January 2022

Total comprehensive income for the year

Profit for the year

Fair value movement on cashflow hedges

Cashflow hedges reclassified to profit and loss

Transactions with owners of the Company

Purchase of own shares (Note 19)

Ordinary 
shares 
€’000

750

–

–

–

–

–

Cancellation of repurchased shares

(65)

Equity-settled share-based payments (Note 20)

Shares issued on vesting of share awards

Transfer from share-based payment reserve  
to retained earnings re vesting or lapsing  
of share awards

Transfer from share-based payment reserve  
to retained earnings in relation to founder 
shares (Note 19)

Dividends paid to shareholders (Note 25)

As at 31 December 2022

–

1

–

–

–

(64)

686

Share Capital
Deferred 
shares 
€’000

Founder 
shares 
€’000

Share 
premium 
€’000

Other 
undenominated 
capital 
€’000

Treasury 
shares  
€’000 

20

19

199,616

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

20

19

199,616

40 

–

–

–

–

–

65

–

–

–

–

–

65

105 

–

–

–

–

–

(75,143)

75,143

–

–

–

–

–

–

–

Share-based 
payment 
reserve
€’000

11,795

–

–

–

–

–

–

7,004

–

(1,408)

(5,582)

–

14

Cashflow 
hedge 
reserve 
€’000

–

–

777

70 

847

–

–

–

–

–

–

–

–

Retained 
earnings 
€’000

566,537

Total 
€’000

778,777

81,030

81,030

–

–

777

70

81,030

81,877

–

(75,143)

(75,143)

–

–

1,408

5,582

–

7,004

1

–

–

(40,694)

(40,694)

(108,847) 

(108,832)

11,809

847

538,720

751,822

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 139
139
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC O N S O L I D AT E D S TAT E M E N T O F C H A N G E S  I N E Q U I T Y C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 21

As at 1 January 2021

Total comprehensive income for the year

Profit for the year

Transactions with owners of the Company

Equity-settled share-based payments (Note 20)

Shares issued on vesting of share awards

Transfer from share-based payment reserve to retained earnings re vesting 

or lapsing of share awards

Dividends paid to shareholders (Note 25)

Attributable to owners of the Company

Ordinary 
shares 
€’000

749

Share Capital
Deferred 
shares 
€’000

Founder 
shares 
€’000

Share 
premium 
€’000

Other 
undenominated 
capital €’000

Share-based 
payment 
reserve
€’000

Retained 
earnings 
€’000

Total 
€’000

20

19

199,616

40 

7,572

542,556

750,572

–

–

–

1

–

–

1

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

As at 31 December 2021

750

20

19

199,616

40 

–

–

43,241

43,241

4,911

–

(688)

–

4,223

11,795

–

–

688

(19,948)

(19,260) 

43,241

43,241

4,911

1

–

(19,948)

(15,036)

566,537

778,777

140

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC O N S O L I D AT E D S TAT E M E N T O F C A S H  F L O W S

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

Cash flows from operating activities

Profit for the year

Adjustments for:

Share-based payments expense

Finance costs

Depreciation of property, plant and equipment

Depreciation of right of use assets

Amortisation of intangible assets

Taxation

(Increase)/decrease in inventories

Decrease/(increase) in trade and other receivables

Increase in trade and other payables

Tax paid

Net cash from operating activities

Cash flows from investing activities

Purchases of property, plant and equipment

Purchases of intangible assets

Net cash used in investing activities

Cash flows from financing activities

Purchase of own shares

Dividends paid 

Proceeds from loans and borrowings net of debt issue costs

Repayment of loans and borrowings

Repayment of lease liabilities

Interest and other finance costs paid

Net cash used in financing activities

Net (decrease)/increase in cash and cash equivalents in the year

Cash and cash equivalents at beginning of the year

Cash and cash equivalents at end of the year

2022
€’000

2021
€’000

81,030

43,241

5,034

9,645

230

1,062

474

12,442

109,917

(24,626)

8,035

12,205

(11,639)

93,892

(5,603)

(2,083)

(7,686)

(75,143)

(40,694)

354,811

3,499

8,147

205

404

200

6,994

62,690

30,081

(17,094)

19,938

(7,098)

88,517

(410)

(1,082)

(1,492)

–

(19,948)

170,000

(333,988)

(224,000)

(410)

(9,099)

(104,523)

(18,317)

40,028

21,711

(364)

(7,211)

(81,523)

5,502

34,526

40,028

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 141
141
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L  S TAT E M E N T S

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

1.

2.

3.

4.

5.

6.

7.

8.

9.

10.

11.

12.

13.

14.

Basis of Preparation

Key Judgements and Estimates

Significant Accounting Policies

Measurement of Fair Values

Segmental Information

Revenue

Administrative Expenses

Finance Costs

Statutory and Other Information

Taxation

Property, Plant and Equipment

Leases

Intangible Assets

Derivatives and Cashflow Hedge Reserve

15. 

Equity-accounted Investee

16.

17.

18.

Inventories

Trade and Other Receivables

Cash and Cash Equivalents

Share Capital and Share Premium

Share-Based Payments

Loans and Borrowings

Reconciliation of Movement of Liabilities to Cash Flows Arising from 
Financing Activities

Deferred Taxation

Trade and Other Payables

Dividends

Related Party Transactions

Group Entities

Earnings Per Share

Financial Instruments and Risk Management

Other Commitments and Contingent Liabilities

Profit or Loss of the Parent Company

Events After the Reporting Period

Approval of Financial Statements

19.

20.

21.

22.

23.

24.

25.

26.

27.

28.

29.

30.

31.

32.

33.

143

144

145

152

152

153

153

154

154

155

156

157

159

160

160

161

162

163

163

165

167

168

170

171

171

171

172

173

173

181

181

181

181

142

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT1. Basis of Preparation
(a) Reporting entity
Cairn Homes plc (“the Company”) is a company domiciled in Ireland. The Company’s registered office is 45 Mespil Road, Dublin 4, D04 W2F1. These consolidated financial statements cover the year  
ended 31 December 2022 for the Company and its subsidiaries (together referred to as “the Group”) and the Group’s interest in a joint venture undertaking. The Group is predominantly involved in the 
development of residential property for sale.

(b) Statement of compliance
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) and their interpretations approved by the International Accounting 
Standards Board (IASB), as adopted by the European Union (EU), and those parts of the Companies Act 2014 applicable to companies reporting under IFRS and Article 4 of the IAS Regulation.

(c) New standards and interpretations
The following standards and interpretations were effective for the Group for the first time from 1 January 2022. They did not have a material effect on the consolidated results of the Group:
•  Amendments to IAS 37, Onerous Contracts – Costs of fulfilling a contract;
•  Amendments to IAS 16, Property, plant, and equipment: proceeds before intended use
•  Amendments to IFRS 3, Reference to the Conceptual Framework

The following amendments to standards have been endorsed by the EU, and are effective from 1 January 2023. The Group has not adopted these amendments early. The potential impact of these 
amendments on the Group is under review:
•  IFRS 17 Insurance contracts and Amendments to IFRS 17, Insurance contracts: Initial application of IFRS 17 and IFRS 9 Comparative Information
•  Amendments to IAS 1 and IFRS Practice Statement 2, Disclosure of Accounting Policies;
•  Amendments to IAS 8, Definition of Accounting Estimates;
•  Amendments to IAS 12, Deferred Tax related to Assets and Liabilities arising from a single transaction;

The following standards and interpretations are not yet endorsed by the EU. The potential impact of these standards on the Group is under review:
•  Amendments to IAS 1, Classification of Liabilities as Current or Non-current and Deferral of Effective Date
•  Amendments to IFRS 16, Lease Liability in a Sale and Leaseback
•  Amendments to IAS 1, Non-current Liabilities with Covenants

(d) Functional and presentation currency
These consolidated financial statements are presented in Euro, which is the functional currency of the Company and presentation currency of the Group, rounded to the nearest thousand.

(e) Going concern basis of accounting
Momentum has been very strong since the end of the second Covid-19 construction lockdown in April 2021 and Cairn has closed 1,526 new home sales in the last 12 months to 31 December 2022.  
The Group had its strongest ever performance during 2022. The Group entered 2023 with its largest ever forward sales pipeline of over 1,100 new homes. The Irish economy is expected to grow again  
in 2023 with the Government forecasting a second year of an exchequer surplus. Inflation and interest rates remain a concern, however, population growth, family formation numbers, strong employment, 
a healthier banking environment and more Government initiatives than ever to support home buyers are all positive tailwinds. The Group has a long-term strategy that focuses on minimising financial risk 
and maintaining financial flexibility. The business has both strong liquidity and a significant forward order book, a robust balance sheet and sustainable, lowly leveraged debt facilities.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 143
143
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D 31  D E C E M B E R 2 0 2 2

1. Basis of Preparation continued
In order to mitigate any risk, the Group applies a prudent cash management policy ensuring the production activities in the near term are focused towards forward sold inventories and inventories which 
will continue to be attractive to its multiple and expanding routes to market. 

The Group did not avail of any wage subsidy support from the Irish Government during 2022 or 2021.

The Group held €21.7 million of cash at 31 December 2022 (31 December 2021: €40 million) and has strong liquidity with the Group’s loan facilities being repayable between 31 July 2024 and 30 June 2027. 
The Group had undrawn revolving credit facilities of €177.5 million as at 31 December 2022 (€194 million as at 31 December 2021).

In July 2022 the Group successfully completed a new debt refinancing of the €277.5 million syndicate facility into a new five-year sustainability linked syndicate term loan and revolving credit facility with 
Allied Irish Banks plc, Bank of Ireland plc and Barclays Bank Ireland plc, repayable in June 2027. There were no changes relating to the Group’s €72.5 million loan notes with Pricoa Capital Group, 
repayable on 31 July 2024 (€15.0 million), 31 July 2025 (€15.0 million) and 31 July 2026 (€42.5 million). 

The Group commenced construction on eight new sites during 2022, extending its development footprint beyond the greater Dublin area with new site commencements in Cork, Limerick and Kilkenny. 
While build cost inflation has had an impact on gross and operating margins, the business has responded well and has delivered an improvement in gross margins, strong sales and an increase in 
profitability when compared to the prior year. The Group is also encouraged by the level of underlying demand in the market as evidenced by the strength of its forward sales pipeline. 

The Directors have carried out a robust assessment of the principal risks facing the Group and have considered the impact of these risks on the going concern of the business. In making this assessment, 
consideration has been given to the uncertainty inherent in financial forecasting including future market conditions for construction costs and sales prices. Where appropriate, severe but plausible 
downside-sensitivities have been applied to the key factors affecting the future financial performance of the Group.

Having considered the Group’s forecasts and significant liquidity, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the 
foreseeable future. Accordingly, they are satisfied that it is appropriate to continue to adopt the going concern basis in preparing these consolidated financial statements and there are no material 
uncertainties in that regard which are required to be disclosed.

2. Key Judgements and Estimates
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income 
and expenses. Actual results could differ materially from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.

The significant accounting judgement impacting these financial statements is:
•  scale and mix of each development and the achievement of associated planning permissions.

This may involve assumptions on new or amended planning permission applications. This judgement then feeds into the process of forecasting expected profitability by development which is used to 
determine the profit that the Group is able to recognise on its developments in each reporting period and the net realisable value of inventories.

The key sources of estimation uncertainty impacting these financial statements are: 
•  forecast selling prices;
•  build cost inflation; and
•  carrying value of inventories and allocations from inventories to cost of sales (see notes 3 (g) and 16).

144

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTDue to the nature of the Group’s activities and, in particular the scale of its development costs and the length of the development cycle, the Group has to allocate site-wide development costs between  
units completed in the current year and those in future years. It also has to forecast the costs to complete on such developments and make estimates relating to future sales prices. Forecast selling prices 
and build cost inflation are inherently uncertain due to changes in market conditions. These estimates impact management’s assessment of the net realisable value of the Group’s inventories and also 
determine the extent of profit or loss that should be recognised in respect of each development in each reporting period. Note 16 includes disclosures on judgements and estimates in relation to profit 
margins and carrying values of inventories. In making such assessments and allocations, there is a degree of inherent estimation uncertainty. 

The Group has developed internal controls designed to effectively assess and review carrying values and profit recognition and the appropriateness of estimates made. The Group recognises its gross 
profit on each sale, based on the particular unit sold and the total cost attaching to that unit. As the build cost on a site can take place over a number of reporting periods the determination of the cost  
of sale to release on each individual unit sale is dependent on up-to-date cost forecasting and expected profit margins across the scheme. 

In preparing the financial statements, the Directors have considered the impact of climate change. There has been no material impact identified on the financial reporting judgements and estimates as a 
result of climate change. In particular, the Directors considered the impact of climate change in respect of the following areas: going concern and viability of the Group over the next three years; cash flow 
forecasts used in the impairment assessments of inventories; and carrying value and useful economic lives of property, plant and equipment. Whilst there is currently no medium-term impact expected 
from climate change, the Directors are aware of the ever-changing risks attached to climate change and will regularly assess these risks against judgements and estimates made in preparation of the 
Group’s financial statements.

3. Significant Accounting Policies
The accounting policies set out below have been applied in these financial statements.

(a) Basis of consolidation
The consolidated financial statements include the results of Cairn Homes plc and all its subsidiary undertakings and the Group’s share of its joint venture undertaking for the year ended 31 December 2022.

Business combinations
The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The consideration transferred in the acquisition is generally measured at fair value, 
as are the identifiable net assets acquired. Goodwill arising on consolidation represents the excess of the fair value of the consideration over the fair value of the separately identifiable net assets and 
liabilities acquired.

Any goodwill that arises is capitalised and tested annually for impairment. Any gain on a bargain purchase is recognised in profit or loss immediately. Transaction costs are expensed as incurred,  
except if related to the issue of debt or equity securities.

The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised in profit or loss.

Any contingent consideration is measured at fair value at the date of acquisition. If an obligation to pay contingent consideration is classified as equity, then it is not remeasured, and settlement is accounted 
for within equity. Otherwise, subsequent changes in the fair value of contingent consideration that meets the definition of a financial instrument are recognised in profit or loss.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 145
145
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

3. Significant Accounting Policies continued
Subsidiaries
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those 
returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which 
control ceases. Changes in the ownership interest in a subsidiary that do not result in loss of control are recognised in equity.

Non-controlling interests, as stated in the statement of financial position if any, represents the portion of the equity of subsidiaries which is not attributable to the owners of the Company.

Transactions eliminated on consolidation
Intra-group balances and transactions, and any unrealised income and expenses arising from intra-group transactions, are eliminated.

(b) Joint ventures 
A joint venture is an arrangement where the Group has joint control and the Group has rights to the net assets of the arrangement. Investments in joint ventures are accounted for using the equity method. 
The investment in a joint venture is initially recognised at cost. Subsequent to initial recognition, the carrying amount of the investment in a joint venture is increased or decreased to recognise the Group’s 
share of the profit or loss and other comprehensive income of the joint venture, adjusted where necessary to ensure consistency with the accounting policies of the Group until the joint control ceases.  
The Group does not continue to recognise its share of losses of joint ventures when the carrying value has been reduced to zero.

(c) Property, plant and equipment
Property, plant and equipment are initially recognised at cost. Depreciation is provided using the straight-line method to write off the cost less any residual value over the estimated useful life of the asset 
on the following basis:
•  Leasehold improvements 7-10 years;
•  Motor vehicles 4 years; and
•  Computers & equipment 3-7 years

The assets’ useful economic lives and residual values are reviewed and adjusted, if appropriate, at each financial reporting date. An impairment loss is recognised for the amount by which the asset’s 
carrying amount exceeds its recoverable amount.

(d) Leases
All assets held by the Group under lease agreements which are greater than twelve months in duration are recognised as right-of-use assets within the statement of financial position representing  
its rights to use the underlying asset. The present value of future payments to be made under those lease agreements is recognised as a liability representing its obligation to make lease payments. 

The Group recognises a right-of-use asset and a lease liability at the lease commencement date. The lease liability is initially measured at the present value of the lease payments that are not paid at  
the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group’s incremental borrowing rate. The lease liability is subsequently 
increased by the interest costs on the lease liability and decreased by the lease payments made. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability 
plus any initial direct costs, and subsequently at cost less accumulated depreciation. Depreciation is charged on a straight-line basis over the lease term from the lease commencement date.

The right-of-use assets and lease liabilities recognised represent the Group’s leases on the central support office and vehicles. The right-of-use assets and related lease liabilities have been determined 
by discounting the lease payments over the expected term of the leases at discount rates reflecting the Group’s incremental borrowing rate at inception.

146

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT(e) Intangible assets
Computer software
Acquired computer software is capitalised as intangible assets on the basis of the costs incurred to acquire and bring to use the specific software.

Costs that are directly attributable to the production of identifiable and unique software products controlled by the Group, and that will probably generate economic benefits exceeding costs beyond one 
year, are recognised as intangible assets.
Computer software costs are amortised over their estimated useful lives from three to ten years for specialised software which is expected to provide benefits over those periods. Other costs in respect  
of computer software are recognised as an expense or capitalised as part of inventory costs as incurred.

The assets’ useful lives and residual values are reviewed and adjusted, if appropriate, at each financial reporting date. An impairment loss is recognised for the amount by which the asset’s carrying 
amount exceeds its recoverable amount.

(f) Revenue
Revenue represents the fair value of consideration received or receivable, net of value-added tax. Revenue is recognised at the point in time when control over the property has been transferred to the 
customer, which occurs at legal completion. Revenue is measured at the transaction price agreed under the contract.

Booking and contract deposits on units sold by the Group are held by the Group’s legal advisors, externally to the Group, until legal completion of the sale, at which point all such deposits and the  
final payment are paid to the Group and recognised as revenue. Where a contract, on which a contract deposit has been paid, is not completed, the Group will recognise the forfeited deposit (arising  
in accordance with the contract’s terms) as revenue. Where a multiple unit contract involves a number of phases being delivered over phased delivery dates, the Group recognises revenue on legal 
completion of each phase when control passes to the customer, with each phase having its own pre-agreed pricing for a defined number of units and a pre-determined handover date. 

Rental income is recognised on a straight-line basis over the life of the operating lease. This income principally arises from properties let on a short-term basis.

(g) Inventories
Units in the course of development and completed units are valued at the lower of cost and net realisable value. Cost includes the cost of land, raw materials, stamp duty, direct labour, direct wages and 
salaries and development costs, but excludes indirect overheads. Land purchased for development, including land in the course of development, is initially recorded at cost. For development property 
acquired through business combinations, cost is the sum of the fair value at acquisition plus subsequent direct costs. The Group’s developments can take place over several reporting periods and the 
Group has to allocate site-wide development costs between units built in the current year and in future years. It also has to estimate the costs to completion of such developments. In making these 
assessments, which impact on estimating the appropriate amounts from inventories to be recognised as cost of sales on units sold, there is a degree of inherent uncertainty.

The Group is predominantly involved in the development of residential property units for sale. Because the nature of such individual units is that they are produced in large quantities on a repetitive basis 
over a relatively short period of time, the Group’s inventories are not considered to be qualifying assets for the purposes of capitalisation of borrowing costs.

Inventories are carried at the lower of cost and net realisable value, such that provision is made, where appropriate, to reduce the value of inventories to their net realisable value.

Where a site has commenced selling units, the Group compares the margin recognised on a site in the year to the forecast margin on a site over the life of the development, taking account of updated sales 
prices and cost estimates. Where a site has not yet commenced selling, the Group compares the most recent forecast to prior forecasts for that site. The Group assesses whether any such updated margin 
forecasts indicate that the inventory balance needs to be adjusted to reflect the net realisable value.

Where a site purchased for redevelopment includes existing rental properties which will be demolished or vacated as part of the planned redevelopment of the site, the full cost of the site is classified 
within inventories. 

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 147
147
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

3. Significant Accounting Policies continued
(g) Inventories continued
Contract deposits for purchases of development property are recognised as deposits when paid and are transferred to inventories on legal completion of the contract when the remainder of the contract 
price is paid.

(h) Share-based payments
The Group has issued equity-settled share-based payments to certain employees (long-term incentive awards, restricted share unit awards and share options) and founders (Founder Shares).

The grant-date fair value of equity-settled share-based payment awards granted to employees is generally recognised as an expense, with a corresponding increase in equity over the vesting period of the 
awards. The amounts recognised as an expense are adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the 
amount ultimately recognised is based on the number of awards that meet the related service and non-market performance conditions, where applicable at the vesting date.

The amount recognised as an expense is not adjusted for market conditions not being met. For share-based payment awards with non-vesting conditions, the grant-date fair value of the share-based 
payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.

(i) Taxation
Tax expense comprises current tax and deferred tax. Tax expense is recognised in profit or loss except to the extent that it relates to a business combination or items recognised in other comprehensive 
income or equity.

Current tax is the expected tax payable on taxable profit or loss for the period and any adjustment to tax payable in respect of previous years. It is measured using tax rates that have been enacted or 
substantively enacted by the reporting date.

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. 
Deferred tax is not recognised for:
•  temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss;
•  temporary differences relating to investments in subsidiaries to the extent that the Group is able to control the timing of the reversal of the temporary differences and it is probable that they will not 

reverse in the foreseeable future; and

•  taxable temporary differences arising on the initial recognition of goodwill.

Deferred tax assets are recognised for unused tax losses, unused tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against  
which they can be used. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised; such reductions are 
reversed when the probability of future taxable profits improves. Unrecognised deferred tax assets are reassessed at each reporting date and recognised to the extent that it has become probable that 
future taxable profits will be available against which they can be used.

Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date. The 
measurement of deferred tax reflects the tax consequences that would follow from the manner in which the Group expects, at the reporting date, to recover or settle the carrying amounts of its  
assets and liabilities.

The measurement of uncertain tax positions within tax assets and liabilities requires judgement in interpreting tax legislation and current case law in order to estimate the amount to be recognised. In line 
with accounting standards, the Group reflects the effect of an uncertainty using either the “most likely amount” method or the “expected value” method, as appropriate for the particular uncertainty.

148

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT(j) Pensions
The Group operates defined contribution schemes for employees. The Group’s contributions to the schemes are charged to profit or loss in the year in which the contributions fall due.

(k) Construction bonds receivables 
Construction bonds are development bonds that are put in place with local authorities or utilities providers until sites are fully completed and conditions of planning have been met. All construction bonds 
are considered current assets as they will be realised in the Group’s normal operating cycle, which is such that a proportion of construction bonds will not be recovered within 12 months. Construction 
bonds not recoverable in 12 months are disclosed in note 17.

(l) Cash and cash equivalents
Cash and cash equivalents include cash and bank balances in bank accounts with no notice or on short-term deposits which are subject to insignificant risk of changes in value.

Any cash and bank balances that are not available for use by the Group are presented as restricted cash. Amounts of restricted cash which are restricted from being exchanged or used to settle a liability 
for at least 12 months after the end of the reporting year are classified as non-current assets.

(m) Provisions
Provisions are recognised in the statement of financial position when the Group has a present legal or constructive obligation as a result of a past event and it is probable that an outflow of economic 
benefits will be required to settle the obligation, and the amount can be reliably estimated.

(n) Ordinary shares
Incremental costs directly attributable to the issue of ordinary shares, net of any tax effects, are recognised as a deduction from equity through retained earnings.

(o) Exceptional items
Items that are material in size and unusual or infrequent are presented as exceptional items in the statement of profit or loss and other comprehensive income. The Directors are of the opinion that the 
separate presentation of exceptional items, where applicable, provides helpful information about the Group’s underlying business performance.

(p) Segmental reporting
Operating segments are reported in a manner consistent with the internal organisational and management structure and the internal reporting information provided to the Chief Operating Decision Maker 
(“CODM”) (designated as the Board of Directors), which is responsible for allocating resources and assessing performance of operating segments.

(q) Finance income and costs
Interest income and expense is recognised using the effective interest method. The effective interest method is a method of calculating the amortised cost of a financial asset or financial liability (or group 
of financial assets or financial liabilities) and of allocating the interest income, interest expense and fees paid and received over the relevant period. Commitment fees in relation to undrawn loan facilities 
are accounted for on the accruals basis, within finance costs.

The Group is required to capitalise borrowing costs directly attributable to the acquisition, construction and production of a qualifying asset, as part of the costs of that asset. Inventories which are 
produced in large quantities on a repetitive basis over a relatively short period of time are not qualifying assets. The Group does not generally produce qualifying assets.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 149
149
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

3. Significant Accounting Policies continued
(r) Financial instruments
(i) Financial assets and financial liabilities
Under IFRS 9, financial assets and financial liabilities are initially recognised at fair value and are subsequently measured based on their classification as described below. Their classification depends  
on the purpose for which the financial instruments were acquired or issued, their characteristics and the Group’s designation of such instruments. IFRS 9 requires that all financial assets and financial 
liabilities be classified as fair value through profit or loss (“FVTPL”), amortised cost or fair value through other comprehensive income (“FVOCI”).

(ii) Classification of financial instruments
The following summarises the classification and measurement the Group has elected to apply to each of its significant categories of financial instruments:

Type

Financial assets

Cash and cash equivalents

Trade and other receivables

Derivatives 

Financial liabilities

Loans and borrowings

Trade payables and accruals, including deferred consideration 

IFRS 9 classification

Amortised cost

Amortised cost

Fair value (cash flow 
hedge accounting)

Amortised cost

Amortised cost

(iii) Trade and other receivables 
Trade and other receivables are initially recognised at fair value when they are originated and are subsequently measured at amortised cost using the effective interest method. The amortised cost  
is reduced by impairment losses, which are measured using an expected credit loss model. Any interest income and impairment are recognised in profit or loss. Any gain or loss on derecognition is 
recognised in profit or loss.

(iv) Financial liabilities
Financial liabilities are initially recognised at fair value and are subsequently measured at amortised cost using the effective interest method.

(v) Derecognition and modification of financial liabilities
The Group derecognises a financial liability when it is extinguished (when its contractual obligations are discharged or cancelled, or expire).

The Group also derecognises a financial liability when there is a substantial modification of the liability. A substantial modification is deemed to have occurred when the present value of the cash flows 
under the modified terms, discounted using the original effective interest rate, is at least 10% different from the discounted present value of the remaining cash flows under the original terms. If the 
financial liability is deemed to have been substantially modified, a new financial liability is recognised at fair value. The difference between this fair value and the previous carrying amount of the financial 
liability prior to its derecognition is recognised in profit or loss.

150

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTA non-substantial modification of a financial liability is deemed to have occurred when the present value of the cash flows under the modified terms, discounted using the original effective interest rate, is 
less than 10% different from the discounted present value of the remaining cash flows under the original terms, and there are no other qualitative factors which indicate that a substantial modification has 
occurred. For non-substantial modifications, the amortised cost of the liability is recalculated by discounting the modified cash flows at the original effective interest rate and any resulting gain or loss is 
recognised in profit or loss. For non-substantial modifications where the impact is that the interest on floating rate liabilities has been repriced at current market terms, the original effective interest rate 
is adjusted to reflect the current market terms at the time of the modification. Any costs and fees directly attributable to the modification of the financial liability are recognised as an adjustment to the 
carrying amount of the modified financial liability and amortised over its remaining term under the effective interest method. Any unamortised costs attributable to the original financial liability, with the 
exception of unamortised arrangement fees, are recognised as an adjustment to the carrying amount of the modified financial liability and amortised over the remaining term of the modified liability under 
the effective interest method. Unamortised arrangement fees relating to the original financial liability are recognised in profit or loss on modification.

(vi) Derivatives and hedging 
The Group has transacted derivatives relating to an interest rate swap to manage the interest rate risk arising from floating rate borrowings. Derivatives are initially recognised at fair value on the date  
a derivative contract is entered into, and they are subsequently remeasured to their fair value at the end of each reporting period. The accounting for subsequent changes in fair value depends on whether 
the derivative is designated as a hedging instrument and, if so, the nature of the item being hedged. The group designates certain derivatives as hedges of a particular risk associated with the cash flows  
of recognised assets and liabilities and highly probable forecast transactions (cash flow hedges). 

Changes in the fair value of derivative hedging instruments designated as cash flow hedges are recognised in other comprehensive income to the extent that the hedge is effective. The gain or loss relating 
to the ineffective portion is recognised immediately in profit or loss. 

Amounts accumulated in other comprehensive income are reclassified to profit or loss in the same periods that the hedged items affect profit or loss. The reclassified gain or loss relating to the effective 
portion of interest rate swaps hedging variable rate borrowings is recognised in profit or loss within finance income or costs respectively.

If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated or exercised, then hedge accounting is discontinued prospectively. The cumulative gain or loss 
previously recognised in other comprehensive income remains there until the forecast transaction occurs, unless the hedged transaction is no longer expected to occur, in which case the cumulative gain 
or loss that was previously recognised in other comprehensive income is transferred to profit and loss. 

At inception of the hedge relationship, the group documents the economic relationship between hedging instruments and hedged items, including whether changes in the cash flows of the hedging 
instruments are expected to offset changes in the cash flows of hedged items. The group documents its risk management objective and strategy for undertaking its hedge transactions.

The full fair value of a hedging derivative is classified as a non-current asset or liability when the remaining maturity of the hedged item is more than 12 months; it is classified as a current asset or liability 
when the remaining maturity of the hedged item is less than 12 months.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 151
151
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D 31  D E C E M B E R 2 0 2 2

4. Measurement of Fair Values 
Certain of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair value is defined in IFRS 13, Fair Value 
Measurement, as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When measuring the  
fair value of an asset or a liability, the Group uses observable market data as far as possible.

Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques, as follows:
•  Level 1: quoted prices, (unadjusted) in active markets for identical assets or liabilities;
•  Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
•  Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

If the inputs used to measure the fair value of an asset or a liability fall into different levels of the fair value hierarchy, then the fair value measurement is categorised in its entirety in the same level of the 
fair value hierarchy as the lowest level input that is significant to the entire measurement.

The Group recognises transfers between levels of the fair value hierarchy at the end of the reporting year during which the change has occurred.

Further disclosures about the assumptions made in measuring fair values are included in Note 29 Financial Instruments and Risk Management.

5. Segmental Information
Segmental information is presented on the same basis as that used for internal reporting purposes. Operating segments are reported in a manner consistent with the internal reporting provided to the 
CODM. The CODM has been identified as the Board of Directors of the Company.

Having considered the criteria in IFRS 8 Operating Segments and considering how the Group manages its business and allocates resources, the Group has determined that it has one reportable segment. 
The Group is managed as a single business unit, building and property development. As the Group operates in a single geographic market, Ireland, no geographical segmentation is provided.

152

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT6. Revenue

Residential property sales

Residential site and other sales

Revenue from contracts with customers

Other revenue

Income from property rental

Residential property sales 

Houses and duplexes

Apartments

7. Administrative Expenses

Employee benefits expense (Note 9)

Other expenses

2022
€’000

610,813

6,407

2021
€’000

419,406

4,217

617,220

423,623

137

360

617,357

423,983

2022
€’000

2021
€’000

342,299

268,514

610,813

220,306

199,100

419,406

2022
€’000

19,785

11,391

31,176

2021
€’000

16,911

8,578

25,489

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 153
153
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

8. Finance Costs

Interest expense on financial liabilities measured at amortised cost

Cashflow hedges-reclassified from other comprehensive income

Other finance costs

Interest on lease liabilities (Note 12)

2022
€’000

8,600

70

782

193

9,645

2021
€’000

6,671

– 

1,451

25

8,147

Interest expense includes interest and amortised arrangement fees and issue costs on the drawn term loans, revolving credit facility and loan notes. Other finance costs include commitment fees on the 
undrawn element of the revolving credit facility.

9. Statutory and Other Information
(i) Employees
The average number of persons employed by the Group (including Executive Directors) during the year was:

Number of employees

The aggregate payroll costs of these employees were:

Wages and salaries

Social welfare costs

Pension costs – defined contribution schemes

Share-based payments charge

Amounts capitalised into inventories

Amounts capitalised into intangibles 

Employee benefits expense

2022

321

2021

239

2022
€’000

31,506

3,539

1,065

7,004

43,114

(23,070)

(259)

19,785

2021
€’000

24,251

2,713

906

4,911

32,781

(15,703)

(167)

16,911

154

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT(ii) Other information

Net foreign currency loss recognised in profit or loss

Auditor’s remuneration

Audit of Group, Company and subsidiary financial statements

Other assurance services

Tax advisory services

Other non-audit services

Auditor’s remuneration for the audit of the Company financial statements was €15,000 (2021: €15,000).

Directors’ remuneration

Salaries, fees and other emoluments

Pension contributions – defined contribution schemes

10. Taxation

Current tax charge for the year

Corporation tax – current year 

Adjustment in respect of prior year 

Deferred tax credit for the year (Note 23)

Total tax charge

2022
€’000

–

314

30

89

72

505

2,452

120

2,572

2021
€’000

47

308

20

68

98

494

2,519

120

2,639

2022 
€’000

2021 
€’000

13,088

23

13,111

(669)

12,442

7,664

84

7,748

(754)

6,994

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 155
155
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

10. Taxation continued
The tax assessed for the year differs from the standard rate of tax in Ireland. The differences are explained below.

Profit before tax

Tax charge at standard Irish income tax rate of 12.5%

Effects of:

Expenses not deductible for tax purposes

Adjustment in respect of prior year

Total tax charge

11. Property, Plant and Equipment

Cost

At 1 January 2022

Additions

At 31 December 2022

Accumulated depreciation

At 1 January 2022

Depreciation

At 31 December 2022

Net book value 

At 31 December 2022

2022
€’000

93,472

11,684

735

23

12,442

Leasehold
improvements
€’000

Motor
vehicles
€’000

Computers &
equipment
€’000

483

2,377

2,860

(394)

(173)

(567)

77

–

77

(49)

(19)

(68)

3,566

3,226

6,792

(2,518)

(787)

(3,305)

2021
€’000

50,235

6,279

631

84

6,994

2022
Total
€’000

4,126

5,603

9,729

(2,961)

(979)

(3,940)

2,293

9

3,487

5,789

The main additions during the period related to equipment purchases for construction sites and office leasehold improvements. Depreciation of €0.749 million (2021: €0.487 million) in relation to 
construction related assets was included in construction work in progress in inventories. All property, plant and equipment is pledged as security against the Group’s borrowings (Note 21). 

156

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTCost

At 1 January 2021

Additions

At 31 December 2021

Accumulated depreciation

At 1 January 2021

Depreciation

At 31 December 2021

Net book value 

At 31 December 2021

Leasehold
improvements
€’000

Motor
vehicles
€’000

Computers &
equipment
€’000

483

–

483

(325)

(69)

(394)

77

–

77

(30)

(19)

(49)

3,156

410

3,566

(1,914)

(604)

(2,518)

2021
Total
€’000

3,716

410

4,126

(2,269)

(692)

(2,961)

89

28

1,048

1,165

12. Leases 
Following the adoption of IFRS 16 in 2019, the Group recognised a lease liability and right of use asset in respect of the lease of its central support office property. 

The additions during the year ended 31 December 2021 related to vehicle leases and were determined by discounting the lease payments over the expected remaining term of the leases at a discount rate 
of 2.6% reflecting the Group’s incremental borrowing rate during the year. 

The additions during the year ended 31 December 2022 mainly relate to a 10-year lease agreement for a new office with a lease commencement date of 01 January 2022. The lease liability and related 
right-of-use asset were determined by discounting the lease payments over the term of the lease at a discount rate of 2.6% reflecting the Group’s incremental borrowing rate at the time.

Right of use assets 

Cost

At 1 January 

Additions

At 31 December 

Accumulated depreciation

At 1 January 

Depreciation

At 31 December 

Net book value

At 31 December 

2022
€’000

1,615

6,575

8,190

(1,125)

(1,062)

(2,187)

2021
€’000

1,443

172

1,615

(721)

(404)

(1,125)

6,003

490

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 157
157
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

12. Leases continued
Lease liabilities

Current liabilities

Repayable within one year

Non-current liabilities

Repayable as follows:

Between one and two years

Between two and five years

Greater than five years

Total lease liabilities

The movements in total lease liabilities during 2022 and 2021 were as follows: 

At 1 January 

Additions

Interest on lease liabilities (Note 8)

Lease payments

At 31 December

2022
€’000

2021
€’000

761

761

806

2,194

3,036

6,036

6,797

2022
€’000

632

6,575

193

(603)

6,797

558

558

55

19

–

74

632

2021
€’000

824

172

25

(389)

632

158

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTThe undiscounted remaining contractual cash flows for leases at 31 December 2022 were as follows:

As at 31 December 2022

Lease liabilities

The undiscounted remaining contractual cash flows for leases at 31 December 2021 were as follows:

As at 31 December 2021

Lease liabilities

13. Intangible Assets

Software

Cost

At 1 January 

Additions

At 31 December 

Accumulated amortisation

At 1 January 

Amortisation

At 31 December 

Net book value

At 31 December 

Contractual cash flows

6 months or 
less
€’000

6-12 months
€’000

1-2 years
€’000

2-5 years
€’000

5 years +
€’000

(437)

(505)

(971)

(2,540)

(3,236)

Contractual cash flows

6 months or 
less
€’000

6-12 months
€’000

1-2 years
€’000

2-5 years
€’000

5 years +
€’000

(201)

(373)

(59)

(19)

–

Total
€’000

(7,689)

Total
€’000

(652)

2022
€’000

2021
€’000

2,199

2,083

4,282

(765)

(474)

(1,239)

1,117

1,082

2,199

(565)

(200)

(765)

3,043

1,434

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 159
159
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

14. Derivatives and cashflow hedge reserve

Non-current assets 
Derivative Financial Instruments

Interest rate swaps – cash flow hedges

2022
€’000

2021
€’000

847

–

During the year, the Group entered into an interest rate swap (“swap”) in respect of €18,750,000 of its syndicate term loan. The interest rate swap has a fixed interest rate of 1.346% and variable interest 
rate of three-month Euribor. The fair value of the swap as at 31 December 2022 was €847,000. Changes in the fair value of derivative hedging instruments designated as cash flow hedges are recognised  
in the cashflow hedge reserve to the extent that the hedge is effective. Any gain or loss relating to the ineffective portion is recognised in profit or loss in the period incurred. The hedge was fully effective 
for the year ended 31 December 2022. Amounts accounted for in the cashflow hedge reserve in respect of the swap during the current year have been set out in the Consolidated Statement of Changes  
in Equity on page 139. 

The full fair value of a hedging derivative is classified as a non-current asset or liability when the remaining maturity of the hedged item is more than 12 months; it is classified as a current asset or liability 
when the remaining maturity of the hedged item is less than 12 months.

Cashflow hedge reserve
The cashflow hedge reserve comprises the effective portion of the cumulative net change in the fair value of hedging instruments used in cash flow hedges pending subsequent recognition in profit or loss 
or directly included in the initial cost or other carrying amount of a non-financial asset or non – financial liability. 

15. Equity-accounted investee
On 18 November 2022 the Group acquired an 80.57% shareholding in a joint venture arrangement, Clonburris Infrastructure Limited. The remaining shareholding is shared between the other parties.  
The business of Clonburris Infrastructure Limited is to procure the planning, design, construction, and delivery of the infrastructure in the Clonburris strategic development zone. 

Clonburris Infrastructure Limited has three directors who are appointed to represent each of the shareholders of the company and all directors have equal voting rights. Although the Group has the 
largest shareholding, it can only appoint one director with the other directors being appointed by the remaining shareholders. The voting rights are shared between the three directors equally and 
unanimous consent is required for all key decisions impacting on the operations of this entity. Accordingly the Group has classified its interest in Clonburris Infrastructure Limited as a joint venture  
as it does not have control in its own right over this entity.

2022
€’000

2021
€’000

Opening investment in joint venture 

Group’s share of profits

Closing investment In joint venture 

Please see note 27 for details of registered office for Clonburris Infrastructure Limited.

–

85

85

–

–

–

160

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTSummarised financial information relating to Clonburris Infrastructure Limited is as follows: 

Summarised statement of financial position for Clonburris Infrastructure Limited

Non-current assets

Current assets

Current liabilities

Non-current liabilities

Net assets of Clonburris Infrastructure Limited (100%)

Percentage ownership interest by the Group

Group share of net assets recognised as investment in joint venture (80.57%)

Summarised income statement of Clonburris Infrastructure Limited

Revenue 

Operating expenses 

Tax

Profit for the year (100%)

Group share of profit for year recognised in profit or loss (80.57%)

16. Inventories

Land held for development

Construction work in progress

2022
€’000

2021
€’000

–

573

(468)

–

105

80.57%

85

614

(509)

–

105

85

–

–

–

–

–

–

–

–

–

–

–

2022
€’000

628,326

339,016

967,342

2021
€’000

671,652

268,348

940,000

Land held for development includes strategic land acquisitions during the year ended 31 December 2022 of €32.1 million (2021: €43.4 million).

The Directors consider that all inventories are essentially current in nature although the Group’s operational cycle is such that a considerable proportion of inventories will not be realised within 12 months. 
It is not possible to determine with accuracy when specific inventories will be realised as this will be subject to a number of factors such as consumer demand and the timing of planning permissions.

The cost of inventories includes direct labour costs and other direct wages and salaries as well as the cost of land, raw materials, and other direct costs. During the year ended 31 December 2022 
€0.1 million (2021: €0.3 million) of other direct wages and salaries for employees in construction related roles were estimated to be non-productive and were expensed and included in administrative 
expenses. All other direct wages and salaries for employees in construction related roles incurred during this period were included in the cost of inventories. 

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 161
161
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

16. Inventories continued
As the build costs on each site can take place over a number of reporting periods the determination of the cost of sales to release on each sale is dependent on up to date cost forecasting and expected 
profit margins across the various developments. The Directors review forecasting and profit margins on a regular basis and have incorporated any additional costs as a result of inflation. The Directors 
have also considered the impact of climate change in relation to costs and expected profit margins. There has been no material impact identified on the financial reporting judgements and estimates  
as a result of climate change. Nearer-term costs are largely fixed as they are in most cases fully procured, and others are variable and particular focus has been given to these items to ensure they  
are accurately reflected in forecasts and profit margins. There is a risk that one or all of the assumptions may require revision as more information becomes available, with a resulting impact on the 
carrying value of inventories or the amount of profit recognised. The risk is managed through ongoing site profitability reforecasting with any necessary adjustments being accounted for in the relevant 
reporting period.

At 31 December 2022, the market capitalisation of the Group was lower than net assets of the Group (market capitalisation is the quoted share price multiplied by the number of ordinary shares in issue). 
There are a large number of factors driven by market conditions that can influence the market capitalisation of a company. However, under IFRS, instances where market capitalisation is below net assets 
are considered to be a potential indicator that assets may be impaired. The Group’s principal assets are represented by inventories. Such assets are stated at the lower of cost and net realisable value and 
were therefore, in any event, assessed for impairment (i.e. any evidence that the net realisable value was less than the carrying amount) as at 31 December 2022. 

All active sites on which construction has commenced are profitable and due to the forecasting process by which cost of sales is determined as referred to above, the Directors therefore concluded that the 
net realisable value of active sites was greater than their carrying amount at 31 December 2022 and hence those sites were not impaired.

All sites on which construction has not yet commenced were also assessed for impairment at 31 December 2022. This assessment was based on the current development plan for the site, reflecting the 
number and mix of units expected to be built. For each of these sites, the forecast revenue based on current market prices was greater than the sum of the site cost and the estimated construction costs. 
The Directors therefore concluded that the net realisable value of sites on which construction has not yet commenced was greater than their carrying amount at 31 December 2022 and hence those sites 
were not impaired.

There were no reasonably foreseeable changes in assumptions that would have resulted in an impairment of inventories at 31 December 2022. As a result of the detailed reviews undertaken the directors 
are satisfied with the carrying values of inventories (development land and work in progress), which are stated at the lower of cost and net realisable value, and with the methodology for the release of costs 
on the sale of inventories.

The total amount charged to cost of sales from inventories during the year was €479.6 million (2021: €338 million).

17. Trade and Other Receivables

Trade receivables 

Prepayments 

Construction bonds

Other receivables

Trade receivables relate to remaining amounts due in relation to residential property sales to institutional investors. 

2022
€’000

3,517

1,015

14,654

1,261

20,447

2021
€’000

15,269

845

10,864

1,504

28,482

162

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTThe Directors consider that all construction bonds are current assets as they will be realised in the Group’s normal operating cycle, which is such that a proportion of construction bonds will not  
be recovered within 12 months. It is estimated that €9.6 million (2021: €5.5 million) of the construction bond balance at 31 December 2022 will be recovered after more than 12 months from that date. 

The carrying value of all trade and other receivables is approximate to their fair value.

18. Cash and Cash Equivalents

Cash and cash equivalents

2022
€’000

21,711

2021
€’000

40,028

Cash deposits are made for varying short-term periods depending on the immediate cash requirements of the Group. All deposits can be withdrawn without significant changes in value and accordingly 
the fair value of cash and cash equivalents is identical to the carrying value.

19. Share Capital and Share Premium

Authorised

Ordinary Shares of €0.001 each

Founder Shares of €0.001 each

Deferred Shares of €0.001 each

A Ordinary Shares of €1.00 each

Total authorised share capital

Issued and fully paid

As at 31 December 2022

Ordinary Shares of €0.001 each

Founder Shares of €0.001 each

Deferred Shares of €0.001 each

Total issued and fully paid

2021 
€’000

1,000

100

120

20

1,240

Total
€’000

Number

2022
€’000

Number

1,000,000,000

1,000 1,000,000,000

100,000,000

120,000,000

20,000

Share
premium
€’000

100,000,000

120,000,000

20,000

Number

685,777,452

19,182,149

19,980,000

100

120

20

1,240

Share
capital
€’000

686

19

20

725

199,597

200,283

19

–

38

20

199,616

200,341

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 163
163
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

19. Share Capital and Share Premium continued

Issued and fully paid

As at 31 December 2021

Ordinary Shares of €0.001 each

Founder Shares of €0.001 each

Deferred Shares of €0.001 each

Total issued and fully paid

Number

749,932,223

19,182,149

19,980,000

Share  
capital
€’000

Share  
premium
€’000

Total
€’000

750

19

20

789

199,597

200,347

19

–

38

20

199,616

200,405

The Company has four authorised classes of shares: Ordinary Shares; A Ordinary Shares; Founder Shares; and Deferred Shares.

The holders of Ordinary Shares are entitled to receive dividends as declared from time to time, and are entitled to one vote per Ordinary Share at meetings of the Company.

The holders of Founder Shares are not entitled to receive dividends and do not have voting rights at meetings of the Company save in relation to a resolution to wind up the Company or to authorise the 
Directors to issue further Founder Shares. Founder Shares entitled Prime Developments Ltd (“PDL”) (the ultimate beneficiaries of PDL are Alan McIntosh, a Director, and his spouse) and Kevin Stanley to 
receive 20% of the Total Shareholder Return (which is the increase in the market capitalisation of the Company, plus dividends, returns of capital or distributions in the relevant periods) (the Founder Share 
Value), over the seven years following the Initial Public Offering in 2015 (until 30 June 2022), subject to the satisfaction of the Performance Condition, being the achievement of a compound rate of return  
of 12.5% per annum in the Company’s share price, as adjusted for any dividends, returns of capital or distributions paid in the period. In such cases, the Founder Shares would be converted into Ordinary 
Shares or paid out in cash, at the option of the Company, in an amount equal to the Founder Share Value. Subject to satisfying the Performance Condition there was no limitation on the amount to be 
converted into Ordinary Shares (or otherwise issued as Ordinary Shares at nominal value to fulfil the value of 20% of Total Shareholder Return achieved) or paid out in cash, other than the seven-year limit 
referred to above. The seven-year limit expired on 30 June 2022. There were no conversions of Founder Shares to Ordinary Shares during the year ended 31 December 2022 or year ended 31 December 
2021. On expiry of the entitlements on 30 June 2022, the remaining balance of €5.6 million held in the share-based payment reserve in relation to Founder Shares was transferred in full to retained 
earnings. 

The Chief Executive Officer Michael Stanley signed a Deed of Surrender on 17 May 2021 relinquishing any future entitlements from the remaining 6,713,752 Founder Shares held by him at the time.  All rights, 
title and interest in those 6,713,752 Founder Shares were surrendered to the Company for nil consideration on 17 May 2021 but were in place up to that point.

The holders of Deferred Shares do not have voting rights at meetings and are not entitled to receive dividends except for the right to receive €1 in aggregate for every €100,000,000,000 paid to the holders 
of Ordinary Shares.

The holders of A Ordinary Shares (nil issued) are not entitled to receive dividends and do not have voting rights at meetings of the Company.

Share Issues
On 4 May 2022, the Company issued 1,175,267 (2021: 482,094) Ordinary Shares at a nominal value of €0.001 per share in respect of the vesting of awards under the restricted share unit plan. 

164

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTShare buyback programmes
On 13 January 2022, the Company commenced a €75 million share buyback programme, which completed on 24 October 2022. The total cost of shares repurchased under the buyback programme was 
€75.1 million, which was recorded directly in equity in retained earnings. In accordance with the share buyback programme, all repurchased shares are subsequently cancelled. 65,330,038 repurchased 
shares were cancelled in the year ended 31 December 2022.

On 3 March 2023 the Company commenced a further share buyback programme of €40 million. As at 22 March 2023 the Group has repurchased 3.64 million shares under that share buyback programme 
at a cost of €3.78 million. In accordance with the share buyback programme, all repurchased shares are subsequently cancelled.

Other Undenominated Capital

At 1 January

Nominal value of own shares purchased

At 31 December

2022
€’000

40

65

105

2021
€’000

40

–

40

20. Share-Based Payments
Founder Shares
A valuation exercise was undertaken in 2015 to fair value the Founder Shares (the terms of which are outlined in Note 19), which resulted in a non-cash charge in the period to 31 December 2015 of 
€29.1 million, with a corresponding increase in the share-based payment reserve in equity such that there was no overall impact on total equity. This non-cash charge to profit or loss for the period  
ended 31 December 2015 was for the full fair value of the award relating to the Founder Shares, all of which was required to be recognised up front under the terms and conditions of the Founder Share 
agreement. No charge has been or will be recognised in subsequent years.

The valuation exercise was completed using the “Monte Carlo” simulation methodology and the following key assumptions:
•  Share price volatility of 25% per annum, based on a basket of comparative UK listed entities;
•  Risk free rate of 0.1% per annum;
•  Dividend yield of 3% per annum, effective from 2018; and
•  15% discount based on restrictions on sale once Founder Shares convert to Ordinary Shares

There were no conversions of Founder Shares to Ordinary Shares during the year ended 31 December 2022 or year ended 31 December 2021. On expiry of the entitlements on 30 June 2022, the remaining 
balance of €5.6 million held in the share-based payment reserve in relation to Founder Shares was transferred in full to retained earnings. 

Long-Term Incentive Plan
The Group operates an equity settled Long-Term Incentive Plan (“LTIP”), which was approved at the May 2017 Annual General Meeting, under which conditional awards of 15,776,346 shares made to 
employees remain outstanding as at 31 December 2022 (2021: 10,717,994). The shares will vest on satisfaction of service and performance conditions attaching to the LTIP, to include earnings per share 
(and, for 2022 awards, return on equity) performance and other stakeholder metrics over a three-year period. 
The 2021 and 2022 LTIP awards are subject to both financial and non-financial metrics. 80% of the 2021 and 60% of the 2022 award will vest subject to the achievement of cumulative EPS targets over the 
three-year performance period from 2021 to 2023 and 2022 to 2024 respectively. 20% of the 2022 award will vest subject to the achievement of a return on equity target. 20% of the 2021 award will vest 
subject to the achievement of stakeholder metrics which includes customer satisfaction performance with a health and safety underpin, and 20% of the 2022 award will vest subject to the achievement  
of a biodiversity target.

Awards to Executive Directors and senior management are also subject to an additional two-year holding period after vesting. 

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 165
165
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

20. Share-Based Payments continued
The performance conditions are non-market performance conditions and do not impact the fair value of the awards at the grant date, which is equivalent to the share price at grant date.

The Group recognised a charge related to the LTIP during the year ended 31 December 2022 of €5.175 million (2021: €3.296 million) of which €3.798 million (2021: €2.407 million ) was charged to 
administrative expenses in profit or loss and a charge of €1.377 million (2021: €0.889 million) was included in construction work in progress within inventories. Conditional awards of 5,412,506 shares  
were made to employees under the LTIP in the year ended 31 December 2022.

Cairn engaged extensively with shareholders during 2020 with respect to the Chief Executive Officer, Michael Stanley, participating in the Company’s LTIP from 2021 onwards. One of the conditions of 
participation was an agreement that the Chief Executive Officer would surrender any future entitlements, pursuant to the Founder Share Agreement, from the remaining 6,713,752 Founder Shares held  
by him at the time. The Chief Executive Officer signed a Deed of Surrender on 17 May 2021 relinquishing any future entitlements from those Founder Shares. All rights, title and interest in those 6,713,752 
Founder Shares were surrendered to the Company for nil consideration. 

The number of outstanding conditional share awards under the LTIP are as follows:

Outstanding at beginning of year

Forfeited during the year

Lapsed during the year

Granted during the year

Outstanding at end of year

2022
’000

2021
’000

10,717,994

7,659,629

(354,154)

(227,429)

–

(2,026,297)

5,412,506

5,312,091

15,776,346

10,717,994

Dividend Equivalents 
The Group operates a dividend equivalent scheme linked to its equity settled LTIP. Under this scheme employees are entitled to shares or cash (the choice of settlement is as determined by the Group) to 
the value of dividends declared over the LTIP’s vesting period based on the number of shares that vest. The Group recognised a charge related to dividend equivalents during the year ended 31 December 
2022 of €0.905 million (2021: €0.285 million) of which €0.640 million (2021: €0.206 million) was charged to administrative expenses in profit or loss and a charge of €0.265 million (2021: €0.079 million)  
was included in construction work in progress within inventories.

Restricted share unit plan
The Group operates a restricted share unit plan, which was approved at the Annual General Meeting on 20 May 2020, under which no remaining conditional awards of shares made to employees remain 
outstanding as at 31 December 2022 (2021: 1,175,267). The shares vest on satisfaction of service over a one-year period. The Group recognised a charge related to these restricted share units during the 
year ended 31 December 2022 of €0.648 million (2021: €1.040 million) of which €0.495 million (2021: €0.782 million) was charged to profit or loss and €0.153 million (2021: €0.258 million) was included  
in construction work in progress within inventories. During the year, the Group issued 1,175,267 shares at a nominal value €0.001 per share due to the vesting of awards granted in May 2020 under the 
terms of the 2020 restricted share unit plan.

Save as you earn scheme
The Group operates a Revenue approved savings related share option scheme (“save as you earn scheme”), which was approved at the May 2019 Annual General Meeting, under which the Group 
recognised a charge during the year ended 31 December 2022 of €0.276 million (2021: €0.290 million) of which €0.101 million (2021: €0.104 million) was charged to profit or loss and €0.175 million 
(2021: €0.186 million) was included in construction work in progress within inventories.

166

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTShare Options
500,000 ordinary share options were issued in the year ended 31 December 2015, to a Director at that time and none have been exercised as at 31 December 2022. 250,000 of these options vested during 
2018 and the remaining 250,000 vested during 2019. The exercise price of each ordinary share option is €1.00. At grant date, the fair value of the options that vested during 2018 was calculated at €0.219  
per share while the fair value of options that vested during 2019 was calculated at €0.220 per share. The related charge to profit or loss during the year ended 31 December 2022 was €nil (2021: €nil).

21. Loans and Borrowings

Bank and other loans

Current liabilities

Repayable within one year

Non-current liabilities

Repayable as follows:

Between one and two years

Between two and five years

Greater than five years

Total 

2022
€’000

2021
€’000

–

–

77,094

77,094

14,992

155,999

–

170,991

170,991

–

72,461

–

72,461

149,555

In July 2022 the Group successfully completed a debt refinancing of the €277.5 million syndicate facility into a new five-year sustainability linked syndicate term loan and revolving credit facility with Allied 
Irish Banks plc, Bank of Ireland plc and Barclays Bank Ireland plc, repayable on 30 June 2027. The term loan and revolving credit facility interest rates are linked to a Debt to Gross Asset Value measure 
and also to the Group meeting certain sustainability performance targets aligned to its sustainability strategy. The sustainability performance targets are in respect of decarbonisation, biodiversity and  
the Group’s people strategy. There were no changes relating to the Group’s €72.5 million loan notes with Pricoa Capital Group. 

The Group has a €77.5 million term loan (fully drawn at 31 December 2022 and 31 December 2021) and €200 million revolving credit facility within the above syndicate facility. The undrawn revolving credit 
facility at 31 December 2022 was €177.5 million (31 December 2021: €194 million). 

Additionally, the Group has €72.5 million of loan notes with Pricoa Private Capital Group, repayable on 31 July 2024 (€15 million), 31 July 2025 (€15 million) and 31 July 2026 (€42.5 million). 

The above debt facilities are secured by a debenture incorporating fixed and floating charges and assignments over all the assets of the Group. The carrying value of inventories as at 31 December 2022 
pledged as security is €967.3 million (€940 million as at 31 December 2021).

The amount presented in the financial statements is net of related unamortised arrangement fees and transaction costs of €1.5 million (2021: €0.4 million).

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 167
167
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

22. Reconciliation of Movement of Liabilities to Cash Flows Arising from Financing Activities

Balance at 1 January 2022

Cash flows from financing activities

Proceeds from borrowings

Repayment of loans

Interest and other finance costs paid

Repayment of lease liabilities

Total changes from financing cash flows

Other changes

Amortisation of borrowing costs

Interest and other finance costs for the year

Recognition of lease liabilities for new leases

Total other changes

Balance at 31 December 2022

Revolving 
credit
facility  
€’000

Loan notes 
€’000 

Liabilities

Loans and 
borrowings 
Total
(Note 21) 
€’000

Accrued  
interest and  
other finance  
costs
€’000

Lease  
liabilities
€’000

Total
€’000

–

72,461

149,555

881

632

151,068

Term loan 
€’000 

77,094

75,823

278,988

(77,500)

(256,488)

–

–

–

–

(1,677)

22,500

602

–

–

602

76,019

–

–

–

–

–

–

–

–

–

11

–

–

11

354,811

(333,988)

–

–

–

–

(8,906)

–

20,823 

(8,906)

613

–

–

613

–

8,908

–

8,908

883

22,500

72,472

170,991

–

–

(193)

(410)

(603)

–

193

6,575

6,768

6,797

354,811

(333,988)

(9,099)

(410)

11,314

613

9,101

6,575

16,289

178,671

168

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTBalance at 1 January 2021

Cash flows from financing activities

Proceeds from borrowings

Repayment of loans

Interest and other finance costs paid

Repayment of lease liabilities

Total changes from financing cash flows

Other changes

Amortisation of borrowing costs

Interest and other finance costs for the year

Recognition of lease liabilities for new leases

Total other changes

Balance at 31 December 2021

Term loan 
€’000

Revolving 
credit  
facility 
€’000

Loan notes 
€’000

Liabilities

Loans and 
borrowings 
Total 
(Note 21) 
€’000

Accrued  
interest and  
other finance  
costs
€’000

Lease  
liabilities
€’000

Total
€’000

76,399

54,000

72,394

202,793

707

824

204,324

–

–

–

–

–

170,000

(224,000)

–

–

(54,000)

695

–

–

695

77,094

–

–

–

–

–

–

–

–

–

–

67

–

–

67

170,000

(224,000)

–

–

–

–

(7,186)

–

(54,000) 

(7,186)

762

–

–

762

–

7,360

–

7,360

881

72,461

149,555

–

–

(25)

(364)

(389)

–

25

172

197

632

170,000

(224,000)

(7,211)

(364)

(61,575)

762

7,385

172

8,319

151,068

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 169
169
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

23. Deferred Taxation

Movement in net deferred tax liability:

Opening balance

Credit to profit or loss (Note 10)

As at year end

2022
€’000

3,808

(669)

3,139

2021
€’000

4,562

(754)

3,808

Deferred tax arises from temporary differences relating to tax losses (deferred tax asset of €0.476 million at 31 December 2022) and land held for development (net deferred tax liabilities of €3.615 million 
at 31 December 2022). The movements in gross deferred tax assets and liabilities are set out below.

2022

Opening balance

Credit/(charge) to profit or loss

Closing balance

2021

Opening balance

Credit/(charge) to profit or loss

Closing balance

There are unrecognised deferred tax assets of €0.129 million at 31 December 2022 (2021: €0.129 million).

Deferred tax 
assets
€’000

Deferred tax  
liabilities
€’000

Net deferred  
tax liability
€’000

683

(207)

476

(4,491)

876

(3,615)

(3,808)

669

(3,139)

Deferred tax  
assets
€’000

Deferred tax 
liabilities
€’000

Net deferred  
tax liability
€’000

744

(61)

683

(5,306)

(4,562)

815

754

(4,491)

(3,808)

170

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT24. Trade and Other Payables

Trade payables

Deferred consideration 

Accruals

VAT liability

Other creditors

2022
€’000

17,956

10,000

43,321

19,721

1,427

92,425

2021
€’000

21,060

10,000

28,277

19,726

1,143

80,206

Deferred consideration relates to development land purchased in December 2021 and has since been agreed as payable in 2023.

Other creditors represents amounts due for payroll taxes and Relevant Contracts Tax.

The carrying value of all trade and other payables is approximate to their fair value.

25. Dividends
Dividends of €40.7 million were paid by the company during the year (2021: €19.9 million). A dividend of 2.8 cent per ordinary share, totalling €19.9 million, was paid on 17 May 2022 and a dividend of 3.0 cent 
per ordinary share, totalling €20.8 million, was paid on 17 October 2022. Details of proposed dividends subsequent to the year end are set out in Note 32. 

26. Related Party Transactions
There were no related party transactions during the year ended 31 December 2022 other than directors’ remuneration and the subscription for 8,057 shares in the joint venture undertaking, Clonburris 
Infrastructure Limited (Note 15), for a nominal vale of €81.

Key management personnel compensation (which comprise the Board of Directors of the Company) was as follows:

Short-term employee benefits

Post-employment benefits (pension contributions – defined contribution schemes)

Share-based payment expense – LTIP

Total key management personnel compensation

2022
€’000

2,452

120

1,057

3,629

2021
€’000

2,519

120

657

3,296

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 171
171
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

27. Group Entities
The Company’s subsidiaries and its joint venture undertaking as at 31 December 2022 are set out below. All of the Company’s subsidiaries and its joint venture undertaking are resident in Ireland, with  
all subsidiaries having a registered address at 45 Mespil Road, Dublin 4 and the joint venture undertaking having a registered address of Newtown House, Newtown, Eadestown, Naas, Kildare. All Group 
entities operate in Ireland only.

Subsidiaries

Group company

Cairn Homes Holdings Limited

Cairn Homes Properties Limited

Cairn Homes Construction Limited

Cairn Homes Butterly Limited

Cairn Homes Galway Limited

Cairn Homes Killiney Limited

Cairn Homes Navan Limited

Cairn Homes Finance Designated Activity Company

Cairn Homes Montrose Limited

Balgriffin Investment No.2 HoldCo Designated Activity Company

Cairn Homes Property Holdco Limited

Cairn Homes Property Management Limited

Cairn Homes Property Holding One Limited

Cairn Homes Property Holding Two Limited

Cairn Homes Property Holding Three Limited

Cairn Homes Property Holding Four Limited

Cairn Homes Property Holding Five Limited

Cairn Homes Property Holding Six Limited

Cairn Homes Property Holding Seven Limited

Cairn Homes Property Holding Eight Limited

Balgriffin Investment No.2 Designated Activity Company

Principal activity

Holding company

Holding of property

Construction company

No activity in period

Holding of property

Holding of property

No activity in period

Financing activities

Holding of property

Holding company

Holding company

No activity in period

No activity in period

No activity in period

No activity in period

No activity in period

No activity in period

No activity in period

No activity in period

No activity in period

No activity in period

Company’s holding

Direct

100%

–

–

100%

100%

100%

100%

100%

100%

100%

–

–

–

–

–

–

–

–

–

–

–

Indirect

–

100%

100%

–

–

–

–

–

–

–

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

172

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTJoint venture undertaking

Group company

Clonburris Infrastructure Limited (Note 15)

Principal activity

Construction company

Company’s holding

Direct

–

Indirect

80.57%

28. Earnings Per Share
The basic earnings per share for the year ended 31 December 2022 is based on the earnings attributable to ordinary shareholders of €81.0 million (2021: €43.2 million) and the weighted average number of 
ordinary shares outstanding for the period.

Profit for the year attributable to the owners of the Company

Numerator for basic and diluted earnings per share

Weighted average number of ordinary shares for the year (basic)

Dilutive effect of restricted share unit awards and options

Dilutive effect of LTIP awards

Denominator for diluted earnings per share

Earnings per share (cent)

– Basic

– Diluted

2022
€’000

81,030

81,030

2021
€’000

43,241

43,241

Number of  
Shares

Number of  
Shares

703,045,720

749,771,525

31,835

1,215,267

7,306,541

–

710,384,096

750,986,792

11.5

11.4

5.8

5.8

The diluted earnings per share calculation reflects the dilutive impact of LTIP awards, restricted share unit awards and share options (Note 20). 

29. Financial Instruments and Risk Management
The Group has exposure to the following risks arising from financial instruments:
•  credit risk;
•  liquidity risk; and
•  market risk.

This note presents information about the Group’s exposure to each of the above risks, the Group’s objectives, policies and processes for measuring and managing risk, and the Group’s management 
of capital.

(a) Risk management framework
The Board of Directors has overall responsibility for the establishment and oversight of the Group’s risk management framework.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 173
173
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

29. Financial Instruments and Risk Management continued
The Group’s risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits.  
Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group’s activities.

The Group Audit & Risk Committee keeps under review the adequacy and effectiveness of the Group’s internal financial controls and the internal control and risk management systems.

(b) Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s trade and  
other receivables and cash and cash equivalents. The carrying amount of financial assets represents the maximum credit exposure.

Exposure to credit risk
Group management, in conjunction with the Board, manages the risk associated with cash and cash equivalents by depositing funds with a number of Irish financial institutions and AAA rated 
international institutions.

None of the trade and other receivables (excluding prepayments) of €19.4 million at 31 December 2022 were past due. These trade and other receivables have been reviewed, and considering the nature  
of the counterparties which are real estate institutional investors and public sector bodies no credit losses are expected.

The maximum amount of credit exposure is therefore:

Trade and other receivables (excluding prepayments)

Cash and cash equivalents 

Expected credit losses in relation to all financial assets are immaterial. 

2022
€’000

19,432

21,711

41,143

2021
€’000

27,637

40,028

67,665

(c) Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or other financial assets. The Group’s 
approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring 
unacceptable losses or risking damage to the Group’s reputation.

The Group monitors the level of expected cash inflows on receivables together with expected cash outflows on trade and other payables and commitments. All trade and other payables at 31 December 
2022 are considered current with the expected cash outflow equivalent to their carrying value.

Management monitors the adequacy of the Group’s liquidity reserves (comprising undrawn borrowing facilities as detailed in Note 21 and cash and cash equivalents as detailed in Note 18 i.e. available 
funds against rolling cash flow forecasts. In addition, the Group’s liquidity risk management policy involves monitoring short-term and long-term cash flow forecasts. The Group had undrawn revolving 
credit facilities of €177.5 million at 31 December 2022 (2021: €194 million).

174

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTFinancial liabilities due in less than one year

Trade payables and accruals

Deferred consideration

Lease liabilities

Loans and borrowings

Financial liabilities due after more than one year

Lease liabilities

Loans and borrowings

Total financial liabilities 

Available funds:

Cash and cash equivalents

Revolving credit facilities undrawn

2022
€’000

61,277

10,000

761

–

72,038

6,036

170,991

177,027

249,065

2021
€’000

49,337

10,000

558

77,094

136,989

74

72,461

72,535

209,524

21,711

177,500

199,211

40,028

194,000

234,028

The Directors have reviewed the Group financial forecasts and associated risks for the period beyond one year from the date of approval of the financial statements. The forecasts reflect key assumptions, 
based on information available to the Directors at the time of the preparation of the financial forecasts.

These forecasts are based on:
•  detailed forecasting by site for the period 2023-2025, reflecting trends experienced up to the date of preparation of the financial forecasts; and
•  future revenues for 2023-2025 based on management’s assessment of trends across principal development sites.

The Group is in a strong financial position and has a strong outlook (Note 1 (e)). The Directors expect that the Group will meet all of its obligations as they fall due on the basis that there is expected to be 
sufficient liquidity available to the Group for the period beyond one year from the date of approval of these financial statements. 

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 175
175
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R  2 0 2 2

29. Financial Instruments and Risk Management continued
The following are the remaining contractual maturities of financial liabilities at the reporting date. The amounts are gross and undiscounted and include contractual interest payments.

31 December 2022

Trade payables and accruals

Deferred consideration

Lease liabilities

Loans and borrowings

31 December 2021

Trade payables and accruals

Deferred consideration

Lease liabilities

Loans and borrowings

Carrying
amount
€’000

61,277

10,000

6,797

170,991

249,065

Carrying
amount
€’000

49,337

10,000

632

149,555

209,524

Contractual cash flows

Total
€’000

(61,277)

(10,000)

(7,689)

(197,358)

6 months
or less
€’000

(61,277)

(10,000)

(437)

(3,120)

(276,324)

(74,834)

6-12
months
€’000

–

–

(505)

(3,254)

(3,759)

1-2
years
€’000

–

–

2-5
years
€’000

–

–

(971)

(21,243)

(2,540)

(169,741)

>5
years
€’000

–

–

(3,236)

–

(22,214) 

(172,281)

(3,236)

Contractual cash flows

Total
€’000

(49,337)

(10,000)

(652)

(161,668)

(221,657)

6 months
or less
€’000

(49,337)

–

(201)

(2,225)

(51,763)

6-12
months
€’000

–

(10,000)

(373)

(79,726)

(90,099)

1-2
years
€’000

–

–

(59)

2-5
years
€’000

–

–

(19)

(2,436)

(2,495) 

(77,281)

(77,300)

>5
years
€’000

–

–

–

–

–

(d) Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Group’s income or the value of its holdings of financial instruments.  
The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.

(i) Currency risk
The Group is not exposed to significant currency risk. The Group operates only in the Republic of Ireland.

(ii) Interest rate risk
At 31 December 2022, the Group had the following facilities:
(a)  €277.5 million term loan and revolving credit facilities with Allied Irish Bank plc, Bank of Ireland plc and Barclays Bank Ireland plc that had principal drawn balances of €77.5 million (term loan) 

(2021: €77.5 million) and €22.5 million revolving credit facility (2021: €nil), 

•  The revolving credit facility has a variable interest rate of three-month Euribor (with a 0% floor) plus a margin. The average interest rate on the revolving credit facility during the year was 3.1%  

(2021: 2.6%). 

•  €58.75 million of the term loan (2021: €nil) has a fixed interest rate plus a margin. €18.75 million (2021: €77.5 million) of the term loan has a variable interest rate (see Note 29(e)). The average interest 

rate on the term loan during the year was 3% (2021: 2.6%). 

•  The Group has an exposure to cash flow interest rate risk in relation to variable rate loans where there are changes in Euribor rates; and

176

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT(b) a €72.5 million (2021: €72.5 million) private placement of loan notes with Pricoa Capital which have a fixed coupon of 3.36% (2021: 3.36%).
(c) the Group has entered into an interest rate swap during the year in relation to the €18.75 million variable element of its term loan, in order to manage its interest rate risk (see Note 29 (e)).

Interest rate profile of loans and borrowings

Fixed-rate

Variable-rate 

Loans and borrowings 

Variable rate instruments 

Gross variable rate borrowings

Impact of interest rate swaps

2022
€’000

2021
€’000

130,099

40,892

170,991

72,461

77,094

149,555

40,892

(18,392)

22,500

77,094

–

77,094

Cash flow sensitivity analysis for variable-rate instruments
A reasonably possible change of 100 basis points in Euribor benchmark interest rates at the reporting date would have increased (decreased) profit or loss by the amounts shown below. This analysis 
assumes that all other variables remain constant and the rate change is only applied to the loans that are exposed to movements in Euribor.

31 December 2022

Variable-rate instruments – borrowings

Cash flow sensitivity (net)

31 December 2021

Variable-rate instruments – borrowings

Cash flow sensitivity (net)

Profit or loss

100 bp
increase
€’000

100 bp
decrease
€’000

(978)

(978)

336

336

Equity

100 bp
increase
€’000

100 bp
decrease
€’000

(978)

(978)

336

336

Profit or loss

Equity

100 bp
increase
€’000

(1,283)

(1,283)

100 bp
decrease
€’000

–

–

100 bp
increase
€’000

(1,283)

(1,283)

100 bp
decrease
€’000

–

–

The Group is also exposed to interest rate risk on its cash and cash equivalents. These balances attract low interest rates and therefore a relative increase or decrease in their interest rates would not 
have a material effect on profit or loss.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 177
177
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

29. Financial Instruments and Risk Management continued
e) Derivatives and hedging activities
The group has the following derivative financial instruments in the statement of financial position:

Non-current assets – Derivative Financial Instruments 

Interest rate swaps – cash flow hedges 

2022
€’000

2021
€’000

847

–

During the year, the Group entered into an interest rate swap in respect of €18,750,000 of its syndicate term loan. 

The interest rate swap has a fixed interest rate of 1.346% and variable interest rate of three-month Euribor. The maturity date of the interest rate swap is 30 June 2025.

The swap is designated as a cash flow hedge and is set so as to closely match the critical terms of the underlying debt being hedged. Hedge ineffectiveness is determined at the inception of the hedge 
relationship and through periodic prospective hedge effectiveness assessments to ensure that an economic relationship exists between the hedged item and the hedging instrument. The Group 
determines the existence of an economic relationship between the hedging instrument and hedged item based on the reference interest rates, tenors, repricing dates and maturities and notional amounts. 
The Group does not hedge 100% of its loans, therefore the hedged item is identified as a proportion of the outstanding loans up to the notional amount of the swaps. The hedge is transacted with a ratio of 
1:1. As the Group enters into hedge relationships where the critical terms of the hedging instrument materially match the terms of the hedged item, a qualitative assessment of effectiveness is performed. 
If changes in circumstances affect the terms of the hedged item such that the critical terms no longer match exactly with the critical terms of the hedging instrument, the Group uses the hypothetical 
derivative method to assess effectiveness.

Hedge ineffectiveness for interest rate swaps may occur due to:
•  Consideration of any floors on the interest basis of the floating rate funding that is not replicated in the interest basis of the interest rate swap;
•  Differences in the timing and the interest rate basis of cash flows on the hedged item and hedging instrument;
•  Reduction or modification of the highly probable hedged item below the notional level of the interest rate swap; and
•  Significant change in the credit risk of either party to the hedging relationship. 

There was no material ineffectiveness in hedged risk in relation to this hedging arrangement in 2022. Amounts accounted for in the cashflow hedge reserve in respect of the swap have been set out in the 
Consolidated Statement of Comprehensive Income. These fair value gains and losses reflected in the cash flow hedge reserve are expected to impact on profit and loss over the period from 2023 to 2025, 
in line with the underlying debt being hedged.

The following table shows a breakdown of the cash flow hedge reserve and the movements in this reserve during the year: 

Interest rate swaps 

Opening balance 1 January 2022

Change in fair value of hedging instrument recognised in cash flow hedge reserve 

Reclassified from cash flow hedge reserve to profit or loss – included in finance cost

Closing balance 31 December 2022

Cash flow 
hedge 
reserve
€’000

–

777

70

847

178

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT(f) Capital management
The Board’s policy is to maintain a strong capital base (defined as shareholders’ equity) so as to maintain investor, creditor and market confidence and to sustain the future development of the business. 
The Group takes a conservative approach to bank financing and the net debt to total asset value ratio was 14.6% at 31 December 2022 (2021: 10.8%). Net debt is defined as loans and borrowings (Note 21) 
less cash and cash equivalents (Note 18). Net debt of €149.3 million as at 31 December 2022 (31 December 2021: €109.5 million) comprised of drawn debt of €171 million (net of unamortised arrangement 
fees and issue costs) (31 December 2021: €149.5 million) and available cash of €21.7 million (31 December 2021: €40 million). The €39.8 million increase in net debt in 2022 versus 2021 was mainly as a 
result of continued investment in construction work in progress and capital distributions to shareholders during the year. 

On 13 January 2022, the Company commenced a €75 million share buyback programme, which completed on 24 October 2022. The total cost of shares repurchased under the buyback programme was 
€75.1 million, which was recorded directly in equity in retained earnings. In accordance with the share buyback programme, all repurchased shares are subsequently cancelled. 65,330,038 repurchased 
shares were cancelled in the year ended 31 December 2022.

On 3 March 2023 the company commenced a further share buyback programme of €40 million. As at 22 March 2023 the Group has repurchased 3.64 million shares under that share buyback programme 
at a cost of €3.78 million. In accordance with the share buyback programme, all repurchased shares are subsequently cancelled.

Dividends of €40.7 million were paid by the Company during the year ended 31 December 2022 (2021: €19.9 million). Details of proposed dividends subsequent to the year end are set out in Note 32. 

(g) Fair value of financial assets and financial liabilities
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

For financial reporting purposes, fair value measurements are categorised into Level 1, 2 or 3 based on the degree to which inputs to the fair value measurements are observable and the significance  
of the inputs to the fair value measurement in its entirety, which are described as follows:
•  Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
•  Level 2: valuation techniques for which the lowest level of inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly; and
•  Level 3: valuation techniques for which the lowest level of inputs that have a significant effect on the recorded fair value are not based on observable market data.

The following table shows the Group’s financial assets and liabilities and the methods used to calculate fair value.

Asset/Liability

Carrying value

Level

Method

Assumptions

Borrowings

Amortised cost

Interest rate swaps

Fair Value

2

2

Discounted Cash Flow

Valuation based on future repayment and interest cashflows discounted at a year-end market interest rate.

Discounted Cash Flow

Valuation based on the present value of the estimated future cash flows based on observable yield curves.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 179
179
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O N S O L I D AT E D F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

29. Financial Instruments and Risk Management continued
The following table shows the carrying values of financial assets and liabilities including their values in the fair value hierarchy. A fair value disclosure for lease liabilities is not required. The table does not 
include fair value information for other financial assets and liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.

Financial assets measured at fair value 

Derivative interest rate swap 

Financial assets measured at amortised cost

Trade and other receivables (excluding prepayments)

Cash and cash equivalents

Financial liabilities measured at amortised cost

Trade payables and accruals

Deferred consideration

Loans and borrowings

Financial assets measured at amortised cost

Trade and other receivables (excluding prepayments)

Cash and cash equivalents

Financial liabilities measured at amortised cost

Trade payables and accruals

Deferred consideration

Loans and borrowings

2022
Carrying
value
€’000

847

19,432

21,711

41,143

61,277

10,000

170,991

242,268

2021
Carrying
value
€’000

27,637

40,028

67,665

49,337

10,000

149,555

208,892

Fair value

Level 1
€’000

Level 2
€’000

Level 3
€’000

847

162,499

Fair value

Level 1
€’000

Level 2
€’000

Level 3
€’000

149,555

180

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT30. Other Commitments and Contingent Liabilities
Pursuant to the provisions of Section 357, Companies Act 2014, the Company has guaranteed the liabilities and commitments of its subsidiary undertakings for their financial years ending 31 December 2022 
and as a result such subsidiary undertakings have been exempted from the filing provisions of Companies Act 2014. Details of the Group’s subsidiaries are included in Note 27 and all subsidiaries listed there 
are covered by the Section 357 exemption.

As at 31 December 2022 Cairn Homes Properties Limited had committed to sell c. 1,100 new homes for c. €375 million (ex. VAT). 

At 31 December 2022, the Group had a contingent liability in respect of construction bonds in the amount of €4.2 million (2021: €3.4 million).

The Group is not aware of any other commitments or contingent liabilities that should be disclosed.

31 Profit or Loss of the Parent Company
The parent company of the Group is Cairn Homes plc. In accordance with Section 304 of the Companies Act 2014, the Company is availing of the exemption from presenting its individual statement of profit 
or loss and other comprehensive income to the Annual General Meeting and from filing it with the Registrar of Companies. The Company’s loss after tax for the year ended 31 December 2022, determined 
in accordance with IFRS as adopted by the EU, is €9.6 million (2021: loss of €8.4 million).

32. Events After the Reporting Period
On 1 March 2023, the Company proposed a final 2022 dividend of 3.1 cent per share subject to shareholder approval at the 2023 AGM on 11 May 2023. Based on the ordinary shares in issue at 22 March 
2023, the amount of dividends proposed is €21.15 million. The proposed final dividend of 3.1 cent per ordinary share will be paid on 16 May 2023 to ordinary shareholders on the Company’s register on 
21 April 2023.

On 3 March 2023 the Company commenced a further share buyback programme of €40 million. As at 22 March 2023 the Group has repurchased 3.64 million shares under that share buyback programme 
at a cost of €3.78 million. In accordance with the share buyback programme, all repurchased shares are subsequently cancelled.

33. Approval of Financial Statements
The financial statements were approved by the Board of Directors on 27 March 2023.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 181
181
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC O M PA N Y F I N A N C I A L  S TAT E M E N T S

Company Statement of Financial Position

Company Statement of Changes in Equity

Company Statement of Cash Flows

Notes to the Company Financial Statements

183

185

187

188

182

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC O M PA N Y S TAT E M E N T  O F  F I N A N C I A L P O S I T I O N

AT  31 D E C E M B E R 2 0 2 2

Assets

Non-current assets

Property, plant and equipment

Right of use assets

Intangible assets

Investments in subsidiaries

Current assets

Amounts due from subsidiary undertakings

Trade and other receivables

Cash and cash equivalents

Total assets

Equity

Share capital

Share premium

Other undenominated capital

Share-based payment reserve

Retained earnings

Total equity

Note

2022
€’000

2021
€’000

2

3

4

5

6

7

8

8

9

2,993

5,572

3,043

26,744

38,352

401

361

1,434

36,809

39,005

487,400

621,596

667

7,013

495,080

533,432

540

1,031

623,167

662,172

725

789

199,616

199,616

105

11,809

287,891

500,146

40

11,795

406,321

618,561

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 183
183
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC O M PA N Y S TAT E M E N T  O F  F I N A N C I A L P O S I T I O N C O N T I N U E D

AT  31 D E C E M B E R 2 0 2 2

Liabilities

Non-current liabilities

Lease liabilities

Current liabilities

Trade and other payables

Lease liabilities

Total liabilities

Total equity and liabilities

On behalf of the Board 

M i c h a e l S t a n l e y  
Director  

S h a n e D o h e r t y
Director

Note

2022
€’000

2021
€’000

3

5,776

–

10

3

26,934

576

27,510

33,286

43,109

502

43,611

43,611

533,432

662,172

184

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT 
C O M PA N Y S TAT E M E N T O F C H A N G E S  I N  E Q U I T Y

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

As at 1 January 2022

Total comprehensive loss for the year

Loss for the year

Transactions with owners of the Company

Purchase of own shares 

Cancellation of repurchased shares

Equity-settled share-based payments (Note 9)

Shares issued on vesting of share awards

Transfer from share-based payment reserve to retained 

earnings re vesting or lapsing of share awards

Transfer from share-based payment reserve to retained 

earnings in relation to founder shares

Dividends paid to shareholders (Note 8)

As at 31 December 2022

Share Capital

Ordinary
shares
€’000

750

Deferred
shares
€’000

20

Founder
shares
€’000

19

Share
premium
€’000

199,616

–

–

–

(65)

–

1

–

–

–

(64)

686

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

20

19

199,616

Other
undenominated
capital
€’000

Treasury 
shares 
€’000

40

–

–

–

65

–

–

–

–

–

65

105

–

–

–

(75,143)

75,143

–

–

–

–

–

–

–

Share-based
payment
reserve
€’000

11,795

Retained
earnings
€’000

406,321

Total
€’000

618,561

–

–

–

–

7,004

–

(9,583)

(9,583)

(9,583)

(9,583)

–

(75,143)

(75,143)

–

–

–

7,004

1

–

–

(1,408)

1,408

(5,582)

5,582

–

14

(40,694)

(40,694)

(108,847) 

(108,832)

11,809

287,891

500,146

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 185
185
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC O M PA N Y S TAT E M E N T O F C H A N G E S  I N  E Q U I T Y

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 21

As at 1 January 2021

Total comprehensive loss for the year

Loss for the year

Transactions with owners of the Company

Equity-settled share-based payments (Note 9)

Shares issued on vesting of share awards

Transfer from share-based payment reserve to retained earnings  

re vesting or lapsing of share awards

Dividends paid to shareholders (Note 8)

Share Capital

Ordinary
shares
€’000

749

Deferred
shares
€’000

20

Founder
shares
€’000

19

Share
premium
€’000

199,616

Other
undenominated
capital
€’000

Share-based
payment
reserve
€’000

40

7,572

Retained
earnings
€’000

433,983

–

–

–

1

–

–

1

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(8,402)

(8,402)

4,911

–

(688)

–

4,223

11,795

–

–

688

(19,948)

(19,260) 

As at 31 December 2021

750

20

19

199,616

40

Total
€’000

641,999

(8,402)

(8,402)

4,911

1

–

(19,948)

(15,036)

406,321

618,561

186

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC O M PA N Y S TAT E M E N T O F C A S H F L O W S

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

Cash flows from operating activities
Loss for the year

Adjustments for:
Share-based payments expense
Finance costs
Depreciation of property, plant and equipment
Depreciation of right of use assets
Amortisation of intangible assets

Dividends from subsidiary undertakings

Impairment of investments in subsidiary undertakings 

Decrease in amounts due from group undertakings
(Increase)/decrease in trade and other receivables
Increase in trade and other payables
Tax paid 
Net cash from operating activities
Cash flows from investing activities

Loan repayments to subsidiary undertakings
Dividends received from subsidiary undertakings
Purchases of property, plant and equipment
Purchases of intangible assets
Net cash used in investing activities
Cash flows from financing activities

Purchase of own shares
Dividends paid
Repayment of lease liabilities
Interest paid
Net cash used in financing activities

Net increase/(decrease) in cash and cash equivalents in the year

Cash and cash equivalents at beginning of the year

Cash and cash equivalents at end of the year

2022
€’000

2021
€’000

(9,583)

(8,402)

5,034
174
390
981
474

(16,290)

10,065
(8,755)
136,167
(127)
157
(18)
127,424

(6,305)
6,305
(2,982)
(2,083)
(5,065)

(75,143)
(40,694)
(342)
(198)
(116,377)

5,982

1,031

7,013

3,499
21
200
361
200

–

–
(4,121)
15,121
36
8,595
–
19,631

–
–
(257)
(1,082)
(1,339)

–
(19,948)
(322)
(22)
(20,292)

(2,000)

3,031

1,031

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 187
187
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O M PA N Y F I N A N C I A L  S TAT E M E N T S

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

1.

2.

3.

4.

5.

6.

7.

8.

9.

10.

11.

12.

13.

14.

Significant Accounting Policies

Property, Plant and Equipment

Leases

Intangible Assets

Investments in Subsidiaries

Amounts due from Subsidiary Undertakings

Trade and Other Receivables

Share Capital and Share Premium

Share-Based Payments

Trade and Other Payables

Financial Instruments

Related Party Transactions

Events after the Reporting Period

Approval of Financial Statements

189

189

190

192

192

192

192

193

193

193

193

195

196

196

188

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT1. Significant Accounting Policies
The individual financial statements of the Company have been prepared in accordance with IFRS as adopted by the EU and as applied in accordance with the Companies Act 2014. As described in Note 31  
of the consolidated financial statements, the Company has availed of the exemption from presenting its individual statement of profit or loss and other comprehensive income. The Company’s loss after  
tax for the year ended 31 December 2022 is €9.6 million (2021: loss of €8.4 million).

The significant accounting policies applicable to these individual company financial statements which are not reflected within the accounting policies for the consolidated financial statements are 
detailed below.

(a) Investments in subsidiaries
Investments in subsidiaries are accounted for in these individual financial statements on the basis of the direct equity interest, rather than on the basis of the reported results and net assets of investees. 
Investments in subsidiaries are carried at cost less any impairment.

The recoverable amount of investments in subsidiary undertakings is assessed with regard to the net assets of the subsidiary undertakings. In the current year an impairment charge arose  
as a consequence of receipt of dividend income from a subsidiary undertaking which reduced the subsequent recoverable amount of the investment. 

(b) Intra-group guarantees
The Company has given guarantees in respect of borrowings and other liabilities arising in the ordinary course of business of the Company and subsidiaries. The Company considers these guarantees to 
be insurance contracts and accounts for them as such. These guarantees are treated as contingent liabilities until such time as it becomes probable that a payment will be required under such guarantees. 

The Company intends to account for intra-group guarantees in periods from 1 January 2023 at fair value in accordance with IFRS9 Financial Instruments. This is not expected to have a material impact on 
the financial position of the Company.

2. Property, Plant and Equipment

Cost

At 1 January 2022

Additions

At 31 December 2022

Accumulated depreciation

At 1 January 2022

Depreciation

At 31 December 2022

Net book value

At 31 December 2022

Leasehold 
improvements
€’000

Computers &
equipment
€’000

483

2,377

2,860

(394)

(173)

(567)

951

605

1,556

(639)

(217)

(856)

2022
Total
€’000

1,434

2,982

4,416

(1,033)

(390)

(1,423)

2,293

700

2,993

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 189
189
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O M PA N Y F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

2. Property, Plant and Equipment continued

Cost

At 1 January 2021

Additions

At 31 December 2021

Accumulated depreciation

At 1 January 2021

Depreciation

At 31 December 2021

Net book value

At 31 December 2021

Leasehold 
improvements
€’000

Computers &
equipment
€’000

483

–

483

(325)

(69)

(394)

694

257

951

(508)

(131)

(639)

2021
Total
€’000

1,177

257

1,434

(833)

(200)

(1,033)

89

312

401

3. Leases
Right of use assets 
Following the adoption of IFRS 16 in 2019, the Company recognised a lease liability and a right-of-use-asset in respect of the lease of its central support office property. 

The additions during the year ended 31 December 2022 mainly relate to a 10-year lease agreement for a new office with a lease commencement date of 01 January 2022. The lease liability and related 
right-of-use asset were determined by discounting the lease payments over the term of the lease at a discount rate of 2.6% reflecting the Group’s incremental borrowing rate at the time.

Cost

At 1 January 

Additions

At 31 December 

Accumulated depreciation

At 1 January 

Depreciation

At 31 December 

Net book value

At 31 December 

2022
€’000

1,443

6,192

7,635

(1,082)

(981)

(2,063)

2021
€’000

1,443

–

1,443

(721)

(361)

(1,082)

5,572

361

190

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTLease liabilities

Current liabilities

Repayable within one year

Non-current liabilities

Repayable as follows:

Between one and two years

Between two and five years

More than five years 

Total lease liabilities

The movements in total lease liabilities during 2022 and 2021 were as follows: 

At 1 January 

Additions

Interest on lease liabilities

Lease payments

At 31 December

The undiscounted remaining contractual cash flows at 31 December 2022 were as follows:

As at 31 December 2022

Lease liabilities

The undiscounted remaining contractual cash flows at 31 December 2021 were as follows:

Total
€’000

(7,214)

As at 31 December 2021

Lease liabilities

2022
€’000

576

576

659

2,081

3,036

5,776

6,352

2022
€’000

502

6,192

186

(528)

6,352

Contractual cash flows

6 months
or less
€’000

6-12 months
€’000

1-2 years
€’000

2-5 years
€’000

2021
€’000

502

502

–

–

–

–

502

2021
€’000

824

–

22

(344)

502

>5
years
€’000

(337)

(405)

(809)

(2,427)

(3,236)

Contractual cash flows

Total
€’000

(515)

6 months
or less
€’000

6-12 months
€’000

1-2 years
€’000

2-5 years
€’000

(172)

(343)

–

–

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 191
191
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O M PA N Y F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

4. Intangible Assets 
For further information on Intangible Assets refer to Note 13 of the consolidated financial statements.

5. Investments in Subsidiaries

Cost 

At the beginning of the year

Impairment charge following receipt of dividends 

At the end of the year

2022
€’000

36,809

(10,065)

26,744

2021
€’000

36,809

–

36,809

An impairment charge of €10.1 million was recorded in profit or loss after receipt of dividends of €16.3 million (Note 12) from subsidiary undertakings during the year. Dividends received have been 
recognised as income in profit or loss during the year. 

Details of subsidiary undertakings are given in Note 27 of the consolidated financial statements.

6. Amounts due from Subsidiary Undertakings

Amounts due from subsidiary undertakings

2022
€’000

487,400

487,400

2021
€’000

621,596

621,596

All amounts due from subsidiary undertakings are interest-free and repayable on demand. 

The amounts owed by subsidiaries have been reviewed and no credit losses are expected based on the financial position of subsidiaries. In circumstances where a subsidiary had a net liability position  
at year end management assessed the future economic benefits expected to be generated by that subsidiary to ensure balances were recoverable. 

7. Trade and Other Receivables

Prepayments

2022
€’000

667

667

2021
€’000

540

540

192

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORT8. Share Capital and Share Premium
For further information on Share Capital and Share Premium refer to Note 19 of the consolidated financial statements. For further information on dividends refer to Note 25 of the consolidated 
financial statements.

9. Share-Based Payments
For further information on Share-Based Payments refer to Note 20 of the consolidated financial statements.

10. Trade and Other Payables

Trade payables

Accruals

Amounts due to subsidiary undertakings

VAT liability

Payroll taxes

2022
€’000

150

6,661

–

19,721

402

26,934

2021
€’000

271

6,346

16,290

19,726

476

43,109

Amounts due to subsidiary undertakings at 31 December 2021 represented interest-free repayable on demand loans which were settled during the year ended 31 December 2022.

11. Financial Instruments
The carrying value of the Company’s financial assets and liabilities, comprising amounts due from and to subsidiary undertakings, cash and cash equivalents, trade payables and accruals are a reasonable 
approximation of their fair value. 

(a) Credit risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company’s amounts 
due from subsidiary undertakings and cash and cash equivalents. The carrying amount of financial assets represents the maximum credit exposure.

Exposure to credit risk
Company management, in conjunction with the Board, manages the risk associated with cash and cash equivalents by depositing funds with a number of Irish financial institutions and AAA rated 
international institutions.

The amounts owed by subsidiaries have been reviewed and no credit losses are expected based on the financial position of subsidiaries. In circumstances where a subsidiary had a net liability position  
at year end management assessed the future economic benefits expected to be generated by that subsidiary to ensure balances were recoverable. 

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 193
193
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O M PA N Y F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

11. Financial Instruments continued
(a) Credit risk continued
Exposure to credit risk continued
The maximum amount of credit exposure is therefore:

Amounts due from subsidiary undertakings

Cash and cash equivalents 

Expected credit losses in relation to all financial assets are immaterial. 

2022
€’000

487,400

7,013

494,413

2021
€’000

621,596

1,031

622,627

(b) Liquidity risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or other financial assets. The Company’s 
approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring 
unacceptable losses or risking damage to the Company’s reputation.

The Company monitors the level of expected cash inflows on receivables together with expected cash outflows on trade and other payables and commitments. All trade and other payables at 31 December 
2022 are considered current with the expected cash outflow equivalent to their carrying value.

Financial liabilities due in less than one year

Trade payables and accruals

Amounts due to subsidiary undertakings 

Lease liabilities

Financial liabilities due after more than one year

Lease liabilities

Total financial liabilities 

Available funds:

Cash and cash equivalents

Revolving credit facilities undrawn

2022
€’000

6,811

–

576

7,387

5,776

13,163

2021
€’000

6,617

16,290

502

23,409

–

23,409

7,013

177,500

184,513

1,031

194,000

195,031

194

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTThe Company has access to the Group’s revolving credit facilities (see Note 29 of the consolidated financial statements). As a result the Directors expect that the Company will meet all of its obligations  
as they fall due on the basis that there is expected to be sufficient liquidity available to the Company for the period beyond one year from the date of approval of these financial statements. 

The following are the remaining contractual maturities of financial liabilities at the reporting date. The amounts are gross and undiscounted and include contractual interest payments.

31 December 2022

Trade payables and accruals

Lease liabilities

31 December 2021

Trade payables and accruals

Amounts due to subsidiary undertakings

Lease liabilities

Carrying
amount
€’000

6,811

6,352

13,163

Carrying
amount
€’000

6,617

16,290

502

23,409

Total
€’000

(6,811)

(7,214)

(14,025)

Total
€’000

(6,617)

(16,290)

(515)

Contractual cash flows

6 months
or less
€’000

(6,811)

(337)

(7,148)

6-12
months
€’000

–

(405)

(405)

Contractual cash flows

6 months
or less
€’000

(6,617)

(16,290)

(172)

6-12
months
€’000

–

–

(343)

(343)

1-2
years
€’000

–

(809)

(809)

1-2
years
€’000

–

–

–

–

2-5
years
€’000

–

(2,427)

(2,427)

2-5
years
€’000

–

–

–

–

>5
years
€’000

–

(3,236)

(3,236)

>5
years
€’000

–

–

–

–

(23,422)

(23,079)

The company is not exposed to significant currency risk or interest rate risk.

Relevant disclosures on Group financial instruments and risk management are given in Note 29 of the consolidated financial statements.

12. Related Party Transactions
Under IAS 24, Related Party Disclosures, the Company has related party relationships with key management and with its subsidiary undertakings (see Note 26 of the consolidated financial statements). 
During the year the Company had the following transactions with its subsidiary undertakings: 
•  Cairn Homes Construction Limited, recharge of costs €1.5 million (2021: €1.4 million).
•  Cairn Homes Properties Limited, recharge of costs €11.5 million (2021: €14.6 million).
•  Cairn Homes Holdings Limited, dividends received €6.3 million (2021: €nil).
•  Balgriffin Investment No. 2 HoldCo DAC, dividends (received via settlement of intercompany loan) €10.0 million (2021: €nil).

For amounts due from and to subsidiary undertakings please refer to Note 6 and Note 10.

Key management personnel compensation is set out in Note 26 of the consolidated financial statements.

C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2 195
195
C A I R N  H O M E S  P L C | A N N U A L  R E P O R T 2 0 2 2

FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTN O T E S T O T H E C O M PA N Y F I N A N C I A L  S TAT E M E N T S C O N T I N U E D

F O R  T H E Y E A R E N D E D  31 D E C E M B E R 2 0 2 2

13. Events after the Reporting Period
On 1 March 2023, the Company proposed a final 2022 dividend of 3.1 cent per share subject to shareholder approval at the 2023 AGM on 11 May 2023. Based on the ordinary shares in issue at 22 March 2023, 
the amount of dividends proposed is €21.15 million. The proposed final dividend of 3.1 cent per ordinary share will be paid on 16 May 2023 to ordinary shareholders on the Company’s register on 21 April 2023.

On 3 March 2023 the company commenced a further share buyback programme of €40 million. As at 22 March 2023 the Group has repurchased 3.64 million shares under that share buyback programme 
at a cost of €3.78 million. In accordance with the share buyback programme, all repurchased shares are subsequently cancelled.

14. Approval of Financial Statements
The financial statements were approved by the Board of Directors on 27 March 2023.

196

CAIRN HOMES PLC | ANNUAL REPORT 2022FINANCIAL STATEMENTSCORPORATE GOVERNANCESTRATEGIC REPORTC O M PA N Y I N F O R M AT I O N

Directors
John Reynolds (Non-Executive Chairman)
Michael Stanley (Chief Executive Officer)
Shane Doherty (Chief Financial Officer)
Gary Britton (Non-Executive)
Giles Davies (Non-Executive)
Linda Hickey (Non-Executive)
Alan McIntosh (Non-Executive)
Orla O’Gorman (Non-Executive)
Julie Sinnamon (Non-Executive)

Secretary and Registered Office
Tara Grimley
45 Mespil Road 
Dublin 4
D04 W2F1

Registrars
Computershare Investor Services (Ireland) Limited
3100 Lake Drive
Citywest Business Campus
Dublin 24
D24 AK82

Auditor
KPMG
Chartered Accountants
1 Stokes Place
St. Stephen’s Green
Dublin 2

Website
www.cairnhomes.com

Contact Information
45 Mespil Road 
Dublin 4
D04 W2F1

T: +353 1696 4600
E: info@cairnhomes.com

www.cairnhomes.com

Solicitors
A&L Goodbody
IFSC
25-28 North Wall Quay
Dublin 1

Eversheds Sutherland
One Earlsfort Centre 
Earlsfort Terrace 
Dublin 2

Pinsent Masons LLP
30 Crown Place 
Earl Street London
EC2A 4ES

Beauchamps
Riverside Two
Sir John Rogerson’s Quay
Dublin 2

Dillon Eustace
33 Sir John Rogerson’s Quay
Grand Canal Dock
Dublin 2

Principal Bankers/Lenders 
Allied Irish Banks plc
10 Molesworth St
Dublin 2

Bank Of Ireland plc
40 Mespil Road 
Dublin 4

Barclays Bank Ireland plc
One Molesworth Place
Dublin 2

Pricoa Private Capital
One London Bridge
8th Floor 
London 
SE1 9BG

C A I R N H O M E S P L C 

45 Mespil Road
Dublin 4
D04 W2F1

T: +353 1696 4600
E: info@cairnhomes.com

www.cairnhomes.com