More annual reports from Cromwell Group:
2022 ReportPeers and competitors of Cromwell Group:
Vornado Realty Trust2015
ANNUAL
REPORT
well versed well timed well considered
For personal use onlyCOVER IMAGE:
ATO BOX HILL BUILDING
The recently completed ATO Box Hill
building, owned by the Cromwell Box
Hill Trust, was sold in September
2015 for $156 million. This is 18.6%
above the March 2015 valuation of
$131.5 million.
Unitholders’ original $1.00
investment in December 2012 earned
$0.21 per unit in total distributions
and a Special Distribution Payment of
$1.335 per unit post settlement.
2
2 CONTENTS
04
Financial Highlights
06
Chairman’s Report
09
CEO’s Report
111
Corporate Governance Statement
125
Securityholder Information
Directors’
Report
Annual Financial Report
Consolidated Income
Statements
Auditor’s Independence
Declaration
Consolidated Statements of
Comprehensive Income
19
20
45
46
47
48
49 Consolidated Statements of
51
52
108 Directors’
109 Independent Auditor’s
Notes to the
Financial Statements
Consolidated Statements of
Cash Flows
Consolidated
Balance Sheets
Changes in Equity
Declaration
Report
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
Cromwell Property Group
Cromwell Property Group (ASX: CMW) is a Global Real Estate
Investment Manager.
As at 30 June 2015, Cromwell had a market capitalisation in
excess of $1.8 billion, a direct property investment portfolio in
Australia valued at $2.1 billion, and a thriving funds management
business with $11.9 billion of assets under management and
investment capacity across Australia, New Zealand and Europe.
Cromwell is listed on the S&P/ASX 200 and included in the FTSE
EPRA/NAREIT Global Real Estate Index. During the 2015 financial
year, Cromwell delivered profit from operations of $144.9 million.
Distributions to security holders were up 3% at 7.86 cents per
security.
Cromwell has a clear focus on owning, managing and investing in
commercial property. Investors benefit from our breadth, depth
of experience and a global platform offering a diverse product
range across key property sectors.
Cromwell’s performance is underpinned by quality income
producing Australian assets with strong tenant covenants, long
weighted average lease expiries and fixed rental increments.
A vertically integrated business model means assets are managed
to meet the expectations of tenant customers and in accordance
with the interests of investors, helping Cromwell deliver strong,
consistent returns for security holders.
THIS DOCUMENT IS ISSUED BY
Cromwell Property Group
consisting of
Cromwell Corporation Limited ABN 44 001 056 980 and
Cromwell Property Securities Limited
AFS 238052 ABN 11 079 147 809
as responsible entity for
Cromwell Diversified Property Trust
ARSN 102 982 598 ABN 30 074 537 051
Level 19, 200 Mary Street, Brisbane QLD 4000
Phone: +61 7 3225 7777
Fax:
+61 7 3225 7788
Web: www.cromwell.com.au
Email:
invest@cromwell.com.au
SECURITYHOLDER ENQUIRIES
All enquiries and correspondence regarding securityholdings
should be directed to Cromwell’s Investor Services on
1300 276 693.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORT
3
For personal use only321 Exhibition Street, Melbourne
4
4
FINANCIAL HIGHLIGHTS
Consistent Strategy,
Consistent Results
Another Robust Result
• Profit from operations of $144.9 million or 8.35 cents per security (cps)
• Deliver predictable,
growing distributions
to investors
• Maintain defensive
characteristics of core
property portfolio
• Distributions up 3% to 7.86 cps
• Statutory profit of $148.8 million
• Property investment segment income up 2.2%
Financial Results Summary
FY15
FY14
Change
Statutory profit ($’000)
148,763
182,471
(18.5%)
Statutory profit (cents per security)
8.6
10.6
(19.1%)
Property Investment ($’000)
141,645
138,616
2.2%
• Transform assets in
Funds Management Internal ($’000)
active property portfolio
Funds Management Retail ($’000)
• Recycle non-core
assets to reduce
gearing and
increase cash
• Grow Funds
Management
(607)
1,407
2,582
(151)
2,802
3,457
2,071
(225)
Funds Management Wholesale ($’000)
Development ($’000)
Operating profit ($’000)
144,876
146,721
Operating profit (cents per security)
8.4
8.5
Distributions ($’000)
136,533
131,394
Distributions (cents per security)
Payout Ratio (%)
7.9
94%
7.6
90%
(121.6%)
(59.3%)
24.7%
32.9%
(1.3%)
(1.2%)
3.9%
3.1%
5.2%
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORT
For personal use only
ATO Box Hill, Victoria
Conservative Capital Management
• Group gearing of 45%, lowering to 42% post asset sales
FY16 Guidance
• FY16 operating earnings guidance
• Portfolio gearing of 36%, lowering to 32% post asset sales
of not less than 9.0cps
• Pro forma cash of $233 million
• FY16 target of 3% distribution
• Euro Convertible bond issued in February 2015 with fixed coupon of 2%
growth to 8.10 cps
• Assumes limited transactional
revenue and cash is not deployed
in an accretive fashion
Financial Position
Jun-15
(Pro-Forma)1
($’000)
Jun-15
(Actual)
($’000)
Jun-14
(Actual)
($’000)
Total Assets
2,587,484
2,589,094
2,469,940
Total Liabilities
(1,284,483)
(1,294,883)
(1,205,942)
Net assets
1,303,001
1,294,211
1,263,998
Securities on issue (‘000)
1,739,759
1,739,759
1,727,281
NTA per security
(excluding interest rate swaps)
NTA per security
(including interest rate swaps)
Gearing2
Gearing (look-through)2
$0.67
$0.67
$0.75
$0.65
$0.65
$0.73
42%
43%
45%
47%
42%
43%
1) Pro-forma balance sheet includes impact of 43 Bridge Street Hurtsville, 4 Bligh Street Sydney and
Terrace Office Park sales.
2) Gearing calculated as (total borrowings less cash)/(total tangible assets less cash). Look through
gearing adjusts for the 50% interest in Northpoint Tower.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORT
5
5
5
For personal use onlyGeoffrey H Levy, AO
6
6
CHAIRMAN’S REPORT
In 2015 we saw substantial competition for quality
commercial property assets in Australia. Yields remained
relatively attractive by international standards and offshore
capital continued to pursue opportunities aggressively,
resulting in cap rate compression across all asset classes,
particularly on the east coast.
We usually see aggressive buying and rising values as a
product of increased tenant demand and rental income.
However, business confidence has been patchy, tenant
demand has been subdued in most markets and incentives
have remained high in all capital cities. Historically these
conditions have led to falling values. There is clearly a
disconnect between capital values and underlying leasing
fundamentals.
Investment demand has been driven by the expansionary
policies of governments around the world. This has been
described as “quantitative easing” or simply “printing
money”. These policies have led to record low interest
rates and have created unprecedented demand for yield.
Cromwell believes that these policies are unsustainable.
They may continue for a while. They may even continue for
some time. They can’t continue forever.
In response to the high level of investment demand,
Cromwell has sold a number of non-core assets at
premiums to their book values and to what we consider to
be their intrinsic values. Sales proceeds have been recycled
into new value-add, active asset opportunities, used to
reduce debt in accordance with our stated gearing strategy,
or held in cash for deployment to a future opportunity.
We have been careful at this point in the investment
cycle not to acquire or promote assets that may not
offer appropriate risk adjusted returns throughout the
cycle. The rigorous assessment of potential acquisition
opportunities and maintenance of investment disciplines in
a consistent manner are of critical importance in ensuring
that the interests of our investors are advanced.
Our balance sheet property strategy remains consistent.
We continue to internally manage a property portfolio
that provides a solid base of dependable and defensive
earnings, balanced by a smaller portfolio of active assets
that can deliver outperformance.
These active assets offer investment outperformance
either because of the prices at which they have been
acquired or because they can be improved, repurposed
or repositioned. Our management team is tasked with
identifying the opportunities for outperformance and
delivering that upside. They have a wonderful track record.
The acquisition of Valad Europe in March 2015
considerably increased the scale of our funds management
business and transformed Cromwell into a Global Real
Estate Investment Manager; with offices in 15 countries
and investors and capital providers in many more.
The acquisition fits with our stated strategy of growing
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORT
For personal use only
Valad European Diversified Fund (VEDF) Property,
Basso Combo, Toulouse, France
funds management with the long-term target of delivering
20% of earnings. We believe an 80:20 balance between
direct investments and funds management earnings
will be beneficial in helping deliver predictable, growing
distributions to securityholders through the property cycle.
Importantly a global property platform allows us to build a
network of global capital investors and to be in a position
to provide opportunities that meet the objectives of a
number of their investment mandates. We are excited by
the opportunities available to help us grow this part of
our business.
As we grow, maintaining a focus on contributing to the
wider community remains important to us. This year the
Cromwell Property Group Foundation donated a total of
$120,000 to three charities who conduct medical research
that benefit the mature aged community.
The beneficiaries were:
• MS Research Australia (MSRA). MSRA received a
donation of $50,000 to conduct a roadshow informing
sufferers and their families of the latest discoveries in
MS research.
• Australian Liver Foundation (ALF). ALF received a
donation of $50,000 to work on developing a new blood
test to improve the early diagnosis of liver cancer.
• Neuroscience Research Australia (NeuRA). NeuRA
received a donation of $20,000 towards two years of
research into Multiple System Atrophy.
Further details on the excellent work undertaken by these
charities can be found at the Foundation website
www.cromwellfoundation.org.au
I would like to take this opportunity to thank CEO Paul
Weightman and all of Cromwell’s staff for their collective
efforts this year. I would also like to thank my fellow board
members for their support and acknowledge Mr Robert
Pullar, who will retire from the board at this year’s AGM
and also Mr Daryl Wilson who resigned in February 2015.
Daryl joined Cromwell in August 1999 and had primary
responsibility for the finance and funds management
functions. Both Robert and Daryl have contributed
enormously to Cromwell’s success over the years and we
wish them well with their future endeavours.
Finally I would like to thank our securityholders for their
ongoing support. Cromwell exists for their benefit, and our
key objective is to continue to provide them with a secure
and growing distribution. I look forward to working with
the whole Cromwell team over the next year to continue to
serve their best interests.
Geoffrey H Levy, AO
Chairman
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORT
7
For personal use only
321 Exhibition Street, Melbourne
8
8
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORT
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyCEO Paul Weightman
CEO’S REPORT
43 Bridge Street, Hurstville
Cromwell’s performance in the 2015 financial year
(FY15) was robust and reflected a clear focus on actively
managing the balance sheet property portfolio and growing
the funds management business. We were again able to
increase distributions per security (dps) by 3% to 7.86 cents
per security (cps) in FY15, up from 7.6 cps in FY14, in line
with market guidance.
During FY15 we saw increases in property investment
segment income, property valuations and wholesale funds
management earnings as a result of the $207 million
acquisition of Valad Europe. Debt interest costs were also
lower than in prior years.
We have consistently sought to obtain advantage for our
investors from market cycles. Whilst many commentators
are of the view that “there is a new paradigm” or that
governments and central banks have learned how to
extend the upswing, we believe that we are in just another
cycle that will inevitably lead to a downward adjustment.
We believe that recent prime office transactions in Australia
represent peak of the cycle pricing. As stewards of our
investors capital, we will only invest where we believe we
can deliver superior risk-adjusted returns through the cycle.
Consistent with this view, we have been a net seller of
assets during FY15, selling two assets for $244 million
and a further two assets for an additional $99 million post
balance sheet date, realising a total capital surplus over
cost of $61 million. The proceeds of these sales have been
used to reduce debt, have been recycled into other value
adding opportunities, or are held in cash awaiting future
deployment when there are better buying opportunities.
Assets Under Management1
BY INVESTMENT STYLE
Assets Under Management1
BY SECTOR
Assets Under Management1
BY GEOGRAPHY
1) Assumes completion of property currently under construction
9
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
Property Portfolio
Income from the property investment segment increased
2.2% to $141.6 million. This was an excellent result given
soft rental market conditions.
Portfolio property valuations increased marginally by
$25.4 million, net of capital expenditure and incentives.
Increases in long leased properties were partially offset
by decreases in some properties with vacancies or shorter
lease profiles which form part of the active asset allocation
in the portfolio.
10
1010
The spread between primary and secondary cap rates
remains at a cyclical high and we should see valuations
increase further as the spread compresses with competition
for assets. Rental growth and a reduction in incentives are
beginning to emerge in Sydney but most other capital cities
will remain weak in the short term.
Overall the portfolio continues to exhibit a very strong
tenant profile, with Government owned and funded tenants
contributing 45% of rental income and listed companies or
their subsidiaries a further 32% of rental income.
The portfolio has a Weighted Average Lease Expiry (WALE) of
6.5 years (assuming leases are executed in accordance with
Heads of Agreement) and vacancy of 5.4%, which compares
favourably with the national CBD office average of 11.87%
(JLL Research).
Cromwell has two different pools of assets within its
portfolio and maintains separate strategies for each pool:
• The core portfolio consists of 14 assets worth
$1.6 billion with a WALE of 7.9 years (8.7 if Heads of
Agreements progress to final documentation).
These assets display defensive characteristics and
have delivered a weighted property ungeared IRR since
acquisition of 13% and an average valuation uplift over
costs of 11%. Assets in our core portfolio have either
been acquired at attractive prices at the bottom of a
property cycle or are the products of the repositioning of
an asset from our active portfolio.
• The active portfolio consists of 11 assets worth
$0.6 billion with a WALE of 2.4 years (2.6 if Heads of
Agreements progress). These assets offer opportunities
for us to deliver outperformance either because of the
prices at which they have been acquired, because they
have been over-rented or because they can be improved,
repurposed or repositioned to generate capital profits.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORT
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORT
Tenant Classification1
BY GROSS INCOME
23%
32%
45%
Government Authority2
Listed Company/Subsidiary
Private Company
Geographic Diversification1
BY GROSS INCOME
41.5%
27.4%
1.1%
6.6%
2.7%
20.7%
ACT
NSW
QLD
VIC
TAS
SA
Sector Classification1
BY GROSS INCOME
1%
99%
Office
Retail
1) By current passing gross income.
Excludes Bligh Street, Sydney NSW and
Bridge Street, Hurstville NSW
2) Incudes Government owned and funded entities
For personal use onlyThe Loft, 200 Mary Street, Brisbane, QLD
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORT
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORT
11
11
For personal use onlyOVER THE LAST 9YRS
22
ASSETS
HAVE BEEN
FOR MORE THAN
SOLD
$900
MILLION
with a weighted
property ungeared
IRR
of
13.8%
ACTIVE
PORTFOLIO
12
12
Once a transformation strategy has been successfully executed an asset is either
migrated into the core portfolio or sold. Examples of a number of current and recent
active assets include:
43 Bridge Street,
Hurstville
SOLD FOR $37 MILLION.
19.3%
PREMIUM
to the December 2014
external valuation.
321 Exhibition Street,
Melbourne
SOLD FOR $205.9 MILLION
IN JULY 2014.
We refurbished, repositioned
and fully leased the building
before selling the asset and
generating a property IRR
of 13%.
13%
IRR
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORT
Artist Impression
Terrace Office Park,
Brisbane
SOLD FOR $31 MILLION.
The sale occurred after
we applied for, and
received, a development
approval for 521 apartments
and 3,000 sqm of
commercial space.
41%
PREMIUM
to its previous valuation
Bligh House,
Sydney
SOLD FOR $67.4 MILLION.
The building was acquired
as part of the NSW
Government Portfolio. It has
the potential for conversion
to hotel or residential use
when the lease expires
in 2018.
For personal use onlyNorthpoint Tower, North Sydney
ACQUIRED FOR $278.7 MILLION IN DECEMBER 2013..
Development approval has been received for a new retail
precinct and a 4.0 star, 180+ room hotel. Works will last two
years. Northpoint has the potential to be a substantial core
portfolio asset.
Tuggeranong Office
Park, ACT
$130 MILLION NEW
BUILDING.
We agreed terms with the
Federal government for a
new building with a new
15 year lease for over
30,000 sqm.
Health & Forestry
House, Brisbane
TRANSFORMATION
OPPORTUNITY
which has the potential
for conversion to hotel
or residential use or for
refurbishment to office
accommodation at
lease expiry.
Artist Impression
Artist Impression
A number of
previously
transformed
assets including
Qantas HQ and
100 Waymouth
Street have
moved into the
core portfolio.
Qantas HQ
100 Waymouth Street
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORT
13
For personal use onlyVALAD Property,
Copenhagen Busines Park,
Denmark
14
14
Funds Management
- Wholesale
Wholesale funds management earnings increased to
$2.6 million as a result of increased activity from our
Australian wholesale fund, Cromwell Partners Trust and a
part year contribution from Valad Europe.
The acquisition of Valad Europe contributes to Cromwell’s
stated strategic objective of generating 20% of earnings
from funds management. Valad Europe has provided
Cromwell with ownership of an established, well respected
European wholesale funds management business that
has a broad range of international institutional, banking,
assurance, sovereign wealth and pension fund customers.
Valad Europe is a strong cultural and strategic fit with
Cromwell. It also has a clear strategy, good track record
and a high level of recurring fee income. The business
was also acquired on an attractive multiple and has been
funded by a Euro denominated convertible bond to manage
currency risk.
More importantly the acquisition provides us with local
real estate capability in 15 countries and access to a broad
range of international capital providers. Capital flows are
increasingly global and we want to provide investors with
a platform that can meet their objectives. We will focus on
growing our funds, and footprint, over time.
Funds Management
- Retail
Retail funds management earnings were $1.4 million,
down from $3.5 million in FY14, mainly due to lower
transactional fees. The lower fees reflect our caution with
regards to asset acquisitions on behalf of investors at this
late stage of the property cycle.
AUM from the Group’s unlisted direct products and
interests in Phoenix Portfolios (45% interest) and New
Zealand’s Oyster Property Group (50% interest) still
showed solid growth increasing by $0.3 billion to
$1.5 billion.
During the year the funds management team scooped
two awards at the 2014 Professional Planner/Zenith Fund
Awards, picking up the A-REIT award for the second
consecutive year and the Direct Property award for the first
time. The Professional Planner/Zenith Fund Awards set a
benchmark for excellence in our industry and receiving two
awards was an excellent result.
The Cromwell Phoenix Core Listed Property Fund was
launched in March 2015 following the closure of the highly
successful Cromwell Phoenix Property Securities Fund to
new investors.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORT
For personal use only
Valad European Diversified
Fund (VEDF) Property,
Orléans Plaza, Orléans,
France
Oyster Property Group
ANZ Business Centre,
Albany, Auckland
New Zealand
This was the first full year for our investment in Oyster.
Oyster has a strong, experienced management team
and with access to Cromwell’s expertise, systems and
capital will continue to build on its strong track record of
performance for its investors.
In New Zealand, the Oyster Property Group continues
to perform well. Three syndicates, the New Zealand
Racing Board head office in Wellington, Cardinal
Logistics Distribution Centre and Albany office building in
Auckland, all closed oversubscribed during the year.
AUM grew by 18% from NZ$618 million to over
NZ$733 million reflecting the strong local demand
for investment product.
Growth in AUM and Investment Capacity1,2
Internal
Retail
Wholesale
Investment Capacity
n
o
i
l
l
i
B
$
1] Includes 45% of Phoenix Portfolios AUM, 50% of Oyster Group AUM and
Valad Europe as at their respective exchange rates on 30 June 2015
2) Assumes completion of property currently under construction and
$1.8 billion of investment capacity at Valad Europe
2014 Professional Planner/Zenith Fund A-REIT
and Direct Property Awards
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORT
15
For personal use only
ATO Box Hill, VIC
16
Capital Management
Cromwell continues to adopt a conservative approach
to capital management. Group gearing as at 30 June
2015 was 45% up from 42% as at 30 June 2014 largely
as a result of the issue of convertible bonds to fund the
accretive acquisition of Valad Europe.
Asset sales post 30 June 2015 have reduced gearing
to 42%. Property portfolio gearing, which removes the
impact of the bonds, was 36% or 32% on a pro-forma
basis. This is towards the lower end of our target
range and consistent with our previously stated
gearing strategy.
We will not chase assets in the current market. We
believe investment discipline, debt management and
building good cash reserves are essential and give us
the capacity and flexibility to adapt quickly to changes in
market conditions.
NTA decreased to $0.65 from $0.73 as a result of
increased intangibles post the Valad Europe acquisition.
The Group also continued its hedging program during
the year and has hedged future interest rates through an
interest rate cap to May 2019. The average interest rate
paid fell during FY15 resulting in a debt interest expense
reduction of $11 million. This trend is likely to continue as
existing out of the money interest rate swaps expire.
Debt is also well diversified across eight lenders and the
convertible bond issue with a weighted average debt expiry
of 3.5 years and with 64% not expiring until after FY19.
The debt platform and hedging program initiatives are
designed to provide management with a high level of
comfort on the quantum and cost of debt over the
short and medium term, and provide certainty for our
future distributions.
Outlook
FY15 was a year of significant achievement and expansion for
our funds management business. We have added significant
scale and investment capacity and have secured access to
a broad range of institutional and wholesale investors while
also diversifying our income streams away from the retail
Australian market. We are now positioned to lead capital
flows and this should drive future earnings growth.
Within Australia, we expect that quality property assets
with long leases will remain in high demand throughout
2016. Face yields are still high by international standards
and interest from overseas investors will continue to drive
them down, and prices up. This effect may slow during the
year but will remain notable in Sydney and Melbourne with
a lesser impact in other capital cities.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORT
For personal use only700 Collins Street, Melbourne, VIC
Synergy, Kelvin Grove, QLD
We are seeing some improvement in the leasing market
in Sydney but all other capital cities are weak with high
incentives. Our tenant profile partially insulates us from
these conditions and we have made substantial progress in
derisking our lease expiry profile.
Our focus for our core portfolio is to maintain its defensive
characteristics; strong tenant covenants, long WALE and
fixed rental increments. Our focus for our active assets is
to create value.
We remain a net seller in current market conditions but
continue to look to adjust and strengthen our portfolio. We
have a strong balance sheet with low debt and sizable cash
reserves, leaving us well positioned to take advantage of
future opportunities as they arise.
Cromwell’s strategic objective to consistently grow
distributions by 3% per annum, through the property cycle,
remains unchanged. This is based on the expectation that
our balance sheet assets will continue to deliver consistent
earnings into the future due to their underlying quality and
lease profile.
We expect FY16 earnings to be not less than 9.00 cps
and distributions to be not less than 8.10 cps. This
guidance is based on conservative assumptions on the
level of transactional revenue including promotes and
performance fees in our funds management business and
on the returns from our cash reserves which are assumed
to remain on deposit for the full financial year.
I would like to thank the Board for their support over the
last 12 months and also to acknowledge the hard work of
all of our staff. With over 330 employees in 30 offices in 15
countries, success is very much the product of a team effort.
Paul Weightman
CEO
C R O M W E L L P R O P E R T Y G R O U P I 2 0 1 5 A N N U A L R E P O R T
17
For personal use only
DIRECTORY
Board of Directors:
Geoffrey Levy, AO
Robert Pullar
Michelle McKellar
Richard Foster
Marc Wainer
Jane Tongs
Andrew Konig
Paul Weightman
Geoffrey Cannings (Alternate Director for
Marc Wainer and Andrew Konig)
Secretary:
Lucy Laakso
Registered Office:
Level 19, 200 Mary Street
Brisbane QLD 4000
TEL: +61 7 3225 7777
FAX: +61 7 3225 7788
WEB: www.cromwell.com.au
Share Registry:
Link Market Services Limited
Level 15, 324 Queen Street
Brisbane QLD 4000
TEL: 1300 554 474 (+61 2 8280 7100)
FAX: +61 2 9287 0303
WEB: www.linkmarketservices.com.au
Listing:
The Cromwell Property Group
is listed on the Australian
Securities Exchange
(ASX code: CMW).
Auditor:
Pitcher Partners
Level 30, Central Plaza One
345 Queen Street
Brisbane QLD 4000
TEL: +61 7 3222 8444
FAX: +61 7 3221 7779
WEB: www.pitcher.com.au
18
CONTENTS
20
48
Directors’ Report
Consolidated Balance Sheets
45
Auditor’s Independence Declaration
46
Consolidated Income Statements
47
Consolidated Statements of
Comprehensive Income
49
Consolidated Statements of Changes
in Equity
51
Consolidated Statements of Cash Flows
52
Notes to the Financial Statements
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORT
108
Directors’ Declaration
109
Independent Auditor’s Report
111
Corporate Governance
Statement
125
Securityholder Information
For personal use only
FINANCIALS
Cromwell Property Group
Annual Financial Report
30 June 2015
Cromwell Corporation Limited
ABN 44 001 056 980
Level 19, 200 Mary Street
Brisbane QLD 4000
Cromwell Diversified Property Trust
ARSN 102 982 598
Responsible Entity:
Cromwell Property Securities Limited
ABN 11 079 147 809 AFSL: 238052
Level 19, 200 Mary Street
Brisbane QLD 4000
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORT
19
For personal use onlyDIRECTORS’ REPORT
20
The directors of Cromwell Corporation Limited and
Cromwell Property Securities Limited as Responsible
Entity for the Cromwell Diversified Property Trust
(collectively referred to as “the Directors”) present their
report together with the consolidated financial statements
for the year ended 30 June 2015 for both:
• the Cromwell Property Group (“Cromwell”) consisting
of Cromwell Corporation Limited (“the Company”) and
its controlled entities and Cromwell Diversified Property
Trust (“the CDPT”) and its controlled entities; and
• the CDPT and its controlled entities (“the Trust”).
The shares of the Company and units of the CDPT are
combined and issued as stapled securities in Cromwell. The
shares of the Company and units of the Trust cannot be traded
separately and can only be traded as stapled securities.
1. Directors and Officers
(A) DIRECTORS
The persons who were Directors at any time during the
financial year and up to the date of this report (unless
otherwise stated) were:
Mr Geoffrey Levy, AO – Non–Executive Chairman
Mr Levy has extensive public company executive and
directorship experience and is the former Chief Executive
Officer of Investec Bank (Australia) Ltd. He is currently
Chairman of ASX listed Specialty Fashion Group Limited,
for which he served as director since April 2005, and
Monash Private Capital. He was appointed an Officer in the
Order of Australia in the Queen’s Birthday Honours List in
June 2005. He is a member of Cromwell’s Nomination &
Remuneration and Investments Committees.
Mr Robert Pullar – Non–Executive Director
Mr Pullar is a Director of the Brisbane based property
development company, Citimark Properties. He was
previously a partner with a mid tier chartered accounting
firm specialising in property investment, taxation and
corporate reorganisation. Mr Pullar is a member of
the Chartered Accountants Australia and New Zealand
and a Fellow of the Australian Institute of Company
Directors. He is Chairman of Cromwell’s Nomination &
Remuneration Committee, and a member of Cromwell’s
Audit & Risk and Investment Committees.
Ms Michelle McKellar – Non–Executive Director
Ms McKellar has a wealth of property and portfolio
management experience throughout the Asia-Pacific.
Ms McKellar was responsible for establishing the CBRE
business in New Zealand and served as the Hong Kong-
based Managing Director of the company’s Greater
China operations. She subsequently served as the CEO
of Jen Group of Companies and is a founding Director of
China-based Dash Brands. She is a senior member of
the Property Institute of New Zealand, and a Fellow of the
Australian Institute of Company Directors. Ms McKellar
is a member of Cromwell’s Nomination & Remuneration,
Audit and Risk and Investment Committees.
Mr Richard Foster – Non–Executive Director
Mr Foster has been a licensed real estate agent with
substantial experience in the real property industry
specialising in large-scale property acquisition for most
of his professional life. He has also been closely involved
with the acquisition and marketing of direct property
investments valued in excess of $1.2 billion. He has
had substantial input to the growth and development of
Cromwell and the Group’s investment products. Mr Foster
is a member of Cromwell’s Investment and Nomination &
Remuneration Committees.
Mr Marc Wainer – Non–Executive Director
Non-executive Director Mr Wainer has more than 35 years
experience in the property industry in South Africa,
including founding Investec Property Group, Investec
Bank’s property division. Marc is Executive Chairman
and an Executive Director of listed South African property
group Redefine Properties Limited which he founded, and
a director of Redefine International plc, a listed property
investment company which is a substantial securityholder
of Cromwell Property Group. He also is a non-executive
director of Hyprop Investments Limited, a South African
listed retail property fund.
Ms Jane Tongs – Non–Executive Director –
appointed 26 November 2014
Ms Tongs has over 20 years of management expertise,
serving on the boards of insurance, funds management
and other financial services entities. She is currently
Chairman of the Netwealth Group and Chairman of the
Lend Lease Australian Prime Property Fund Investors
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only*Years with Cromwell / Years experience
Geoffrey H Levy, AO
NON-EXECUTIVE CHAIRMAN
7/32*
Paul Weightman
MANAGING DIRECTOR / CEO
17/32*
Richard Foster
NON-EXECUTIVE DIRECTOR
17/47*
Marc Wainer
NON-EXECUTIVE DIRECTOR
5/40*
Michelle McKellar
NON-EXECUTIVE DIRECTOR
8/32*
Robert Pullar
NON-EXECUTIVE DIRECTOR
13/30*
Andrew Konig
NON-EXECUTIVE DIRECTOR
-/23*
Jane Tongss
NON-EXECUTIVE DIRECTOR
-/22*
Committee and a Director of Australian Energy Marketing
Operator Limited, Catholic Church Insurances Ltd and
Warakirri Asset Management Ltd. Ms Tongs is also a
Fellow of the Chartered Accountants Australia and New
Zealand, CPA Australia and a member of the Australian
Institute of Company Directors. Ms Tongs is Chairman
of Cromwell’s Audit & Risk Committee and a member of
Cromwell’s Nomination & Remuneration Committee. Ms
Tongs also served as director of Run Corp Limited from
2005 until her resignation in 2014.
Mr Andrew Konig – Non–Executive Director –
appointed 26 November 2014
Mr Konig has more than 20 years of commercial and
financial experience, including 10 years as the Group
Finance Director at Independent News & Media [South
Africa] Limited and Redefine Properties Limited. He is
currently the CEO of Redefine Properties Limited, involved
in regulatory compliance, investor relations, and legal
and human resource management. Mr Konig is also
an Executive Director of Fountainhead Property Trust
Management Limited and numerous other Redefine
Group companies.
Mr Paul Weightman – Managing Director /
Chief Executive Officer
Mr Weightman has been the key driver of Cromwell’s
success since inception in 1998. He has extensive
experience in property development and investment,
financial structuring, public listings, mergers and
acquisitions, revenue matters and joint ventures. Mr
Weightman was Cromwell’s Executive Chairman from
1998 – 2008 and has acted as a director of companies
in the property, energy and retail sectors. He practised
as a solicitor for more than 20 years and holds degrees
in commerce and law. Mr Weightman is a member of
Cromwell’s Investment Committee.
Mr David Usasz – Non-Executive Director –
resigned 26 November 2014
Mr Usasz had over 30 years experience (partner 20 years)
with PricewaterhouseCoopers in Australia and Hong Kong.
He has been a Non-Executive Director of Queensland
Investment Corporation Ltd. Mr Usasz was Chairman of
Cromwell’s Audit & Risk Committee and a member of
Cromwell’s Nomination & Remuneration Committee.
Mr Michael Watters – Non-Executive Director –
resigned 26 November 2014
Mr Watters had over 27 years experience in the investment
banking and real estate industries. He held directorships
of some of South Africa’s top rated listed property funds
and is the CEO of Redefine International PLC.
Mr Daryl Wilson – Director – Finance & Funds
Management – resigned 25 February 2015
Mr Wilson joined Cromwell in August 1999 and had primary
responsibility for the finance and funds management
functions.
Mr Geoffrey Cannings – Alternate Director
Mr Cannings was an alternate director to Mr Watters until
Mr Watters’ resignation. Mr Cannings is also an alternate
director to Mr Wainer and has been appointed alternate
director of Mr Konig.
All Directors of the Company are also Directors of
Cromwell Property Securities Limited, the Responsible
Entity of the CDPT.
21
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
(B) COMPANY SECRETARY
Ms Lucy Laakso – appointed 10 August 2015
Ms Laakso has 15 years experience in the financial services industry, having worked as a legal practitioner and in the
areas of company secretariat, corporate governance, compliance and business banking. Prior to joining Cromwell, Lucy
was an in-house lawyer at a fund manager and a manager in the company secretariat/compliance team at a private
investment advisory firm. Before that, she worked at a Top 20 ASX-listed financial services company in areas including
corporate secretariat, compliance and business banking. Lucy also has private practice experience at a top tier firm.
She holds a Juris Doctor (First Class Honours), an MBA (specialising in Corporate Governance) and a Bachelor of
Business.
Ms Nicole Riethmuller – resigned 10 August 2015
Ms Riethmuller has over 15 years experience as a corporate lawyer and has a Bachelor of Laws and a Bachelor of
Commerce from the University of Queensland.
(C) DIRECTORS’ MEETINGS
The number of Directors’ meetings (including meetings of committees of the Board) and number of meetings attended by
each of the Directors of the Company during the financial year were:
Director
Board
Committee
Audit & Risk Committee
Investment Committee
Nomination &
Remuneration
22
G Levy
R Pullar
M McKellar
R Foster
M Wainer
J Tongs(1)
A Konig(1)
P Weightman
D Usasz(2)
M Watters(2)
D Wilson(3)
A
13
13
15
15
16
11
11
16
5
5
5
B
16
16
16
16
16
11
11
16
5
5
11
A
4
4
4
4
–
1
–
–
3
–
–
B
4
4
4
4
–
1
–
–
3
–
–
A
–
5
9
–
–
5
–
–
4
–
–
B
–
9
9
–
–
5
–
–
4
–
–
A
4
6
6
6
–
–
–
6
–
–
2
B
6
6
6
6
–
–
–
6
–
–
3
A – Number of meetings attended B – Number of meetings eligible to attend
(1) From November 2014;
(2) Until November 2014;
(3) Until February 2015.
2. Principal Activities
The principal activities of Cromwell during the financial year consisted of property investment, funds management,
property management and property development. The Trust’s principal activity during the financial year was property
investment.
There were no significant changes in the nature of Cromwell’s or the Trust’s principal activities during the financial year.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only3. Dividends/ Distributions
Cromwell
2015
Interim distribution
Interim distribution
Interim distribution
Final distribution
2014
Interim distribution
Interim distribution
Interim distribution
Final distribution
Trust
2015
Interim distribution
Interim distribution
Interim distribution
Final distribution
2014
Interim distribution
Interim distribution
Interim distribution
Final distribution
Dividend
per Security
Distribution
per Security
Total per
Security
Total
$’000
Franked
amount per
Security
Record
Date
Payment
Date
–
–
–
–
–
–
–
–
–
–
1.9375¢
1.9375¢
1.9925¢
1.9925¢
7.8600¢
1.8750¢
1.8750¢
1.9375¢
1.9375¢
7.6250¢
1.9375¢
1.9375¢
1.9925¢
1.9925¢
7.8600¢
1.8750¢
1.8750¢
1.9375¢
1.9375¢
7.6250¢
33,579
33,622
34,624
34,708
136,533
32,234
32,278
33,416
33,466
131,394
–
–
–
–
–
–
–
–
–
–
30/09/14
31/12/14
31/03/15
30/06/15
12/11/14
11/02/15
13/05/15
13/08/15
30/09/13
31/12/13
31/03/14
30/06/14
13/11/13
12/02/14
14/05/14
14/08/14
Dividend
per Security
Distribution
per Security
Total per
Security
Total
$’000
Franked
amount per
Security
Record
Date
Payment
Date
–
–
–
–
–
–
–
–
–
–
1.9375¢
1.9375¢
1.9925¢
1.9925¢
7.8600¢
1.8750¢
1.8750¢
1.9375¢
1.9375¢
7.6250¢
1.9375¢
1.9375¢
1.9925¢
1.9925¢
7.8600¢
1.8750¢
1.8750¢
1.9375¢
1.9375¢
7.6250¢
33,579
33,622
34,624
34,708
136,533
32,239
32,282
33,416
33,466
131,403
–
–
–
–
–
–
–
–
–
–
30/09/14
31/12/14
31/03/15
30/06/15
12/11/14
11/02/15
13/05/15
13/08/15
30/09/13
31/12/13
31/03/14
30/06/14
13/11/13
12/02/14
14/05/14
14/08/14
4. Review of Operations and Results
(A) FINANCIAL PERFORMANCE
Cromwell recorded a profit of $148,763,000 for the year ended 30 June 2015 compared with a profit of $182,471,000 for
the previous year. The Trust recorded a profit attributable to unitholders of $156,901,000 for the year ended 30 June 2015
compared with a profit of $177,950,000 for the previous year.
The profit for the year includes a number of items which are non-cash in nature or occur infrequently and/or relate
to realised or unrealised changes in the values of assets and liabilities and in the opinion of the Directors, need to be
adjusted for in order to allow securityholders to gain a better understanding of Cromwell and the Trust’s underlying profit
from operations.
The most significant of these items impacting the profit of Cromwell for 2015 and not considered part of the underlying
profit from operations were:
• An increase in the fair value of investment properties of $32,446,000 (2014: increase $46,226,000);
• Net foreign exchange losses of $7,931,000 (2014: $nil); and
• A decrease in the fair value of interest rate derivatives of $1,808,000 (2014: increase of $5,222,000).
Cromwell recorded a profit from operations for the year of $144,876,000 (2014: $146,721,000). Profit from operations
is considered by the Directors to reflect the underlying earnings of Cromwell. It is a key metric taken into account
in determining distributions for Cromwell, but is a measure which is not calculated in accordance with International
Financial Reporting Standards (“IFRS”) and has not been audited or reviewed by Cromwell’s auditor.
23
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyA reconciliation of profit from operations of Cromwell, as assessed by the Directors, to the reported profit for the year is
as follows:
Profit from operations(1)
Reconciliation to profit for the year
Gain/(loss) on sale of investment properties
Loss on sale of other assets
Business combination costs
Fair value net gains/(write-downs):
Investment properties
Derivative financial instruments
Investments at fair value through profit or loss
Non-cash property investment income/(expense):
Straight-line lease income
Lease incentive amortisation
Lease cost amortisation
Other non-cash expenses:
Amortisation of finance costs
24
Finance costs expensed relating to convertible bond conversion feature
Net exchange gains on foreign currency borrowings
Depreciation and amortisation, net of deferred tax expense(1)
Relating to equity accounted investments(2)
Net foreign exchange losses
Net tax losses incurred/(utilised)(3)
Profit for the year
Cromwell
2015
$’000
2014
$’000
144,876
146,721
1,032
251
(2,441)
32,446
(1,808)
(1,238)
5,508
(11,784)
(1,179)
(3,948)
(398)
1,560
(2,885)
(2,955)
(7,931)
(343)
3,152
(559)
–
46,226
5,222
85
5,648
(10,180)
(1,454)
(4,025)
–
–
(758)
(7,973)
–
366
148,763
182,471
(1) Comprises depreciation of plant and equipment and amortisation of intangible assets, including management rights and associated deferred tax liability
recognised upon acquisition of Valad Europe.
(2) Comprises fair value adjustments included in share of profit of equity accounted entities.
(3) Comprises tax expense attributable to changes in deferred tax assets recognised as a result of carried forward tax losses.
Profit from operations on a per security basis is considered by the Directors to be the most important measure of
underlying financial performance for Cromwell as it reflects the underlying earnings of Cromwell and includes the impact
of changes in the number of securities on issue. Profit from operations and distributions on a per security basis are
shown below.
Profit per security (per statutory accounts)
Profit from operations per security
Distributions per security
2015
Cents
8.58
8.35
7.86
2014
Cents
10.60
8.52
7.63
Profit from operations per security for the year was 8.35 cents (2014: 8.52 cents). This represents a decrease of
approximately 2% over the previous year which is considered a satisfactory result given the current market conditions.
The change in profit from operations per security has arisen as a result of a number of key factors:
• A decrease in property earnings due to the sale of 321 Exhibition Street during the year and the resulting proceeds
(after repayment of borrowings) being held in cash providing a lower return;
• An increase in earnings from the properties continuously held in the portfolio since the start of the previous year;
• A decrease in interest expense relating to the property portfolio following repayment of borrowings;
• An increase in employee benefits costs and overheads following acquisition of Valad Europe;
• An increase in Cromwell’s earnings from wholesale funds management following the acquisition of Valad Europe; and
• A decrease in Cromwell’s earnings from retail funds management.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
The contribution to profit from operations of each of the 5 segments of Cromwell was:
Property investment (i)
Property/ internal funds management (ii)
External funds management – retail (iii)
External funds management – wholesale (iv)
Property development (v)
Profit from operations
2015
%
97.7%
(0.4%)
1.0%
1.8%
(0.1%)
2015
$’000
141,645
(607)
1,407
2,582
(151)
144,876
2014
%
94.5%
1.9%
2.4%
1.4%
(0.2%)
2014
$’000
138,616
2,802
3,457
2,071
(225)
146,721
(i) Property investment
During July 2014 Cromwell disposed of the property at 321 Exhibition Street, Melbourne, VIC. The disposal of this property
led to a gain on disposal of $1,070,000, being the net amount realised above the most recent carrying value. The sale
of this asset was undertaken because we believe we can better deploy the proceeds into more productive assets in the
future. Net proceeds of $206,931,000 were received from this asset sale, with $116,500,000 being used to repay associated
debt facilities and the balance held in cash.
As a result of the sale, net earnings from the property portfolio after property outgoings costs but before interest expense
were $203,146,000 (2014: $220,373,000) a decrease of 7.8% on the previous year.
Cromwell acquired a 50% interest in the Northpoint property in North Sydney in December 2013. This impacted
significantly on statutory profit in the prior year as the initial costs of acquisition (stamp duty, etc.) were effectively written
off due to the operation of the relevant Australian Accounting Standards. As the property was 50% owned during the whole
of the current year it had a full impact on the segments operating result (share of operating profit of $9,666,000; 2014
share of operating profit of $4,725,000).
In making these types of acquisitions, Cromwell expects to maintain or improve the portfolio performance in the future
through assets which are both complementary to the existing portfolio and have the ability to provide above average
returns over the medium to long term.
In order to assist comparability between periods, Cromwell measures the change in like for like net property earnings,
taking into account only properties held in both the current and previous year. On this basis, net property earnings
increased by 2.2% during the current year. While the portfolio remains well leased, we have seen a small amount of
persistent vacancy, concentrated most particularly in our Queensland assets. This has offset part of the increase in
rentals from the balance of our portfolio. Although our vacancy levels remain slightly higher than our historical averages,
they remain well below current levels for major office markets, demonstrating the ability of our internal property
management team to deliver above average results despite a difficult market.
The like for like net property earnings increase also demonstrates the ability of Cromwell to reposition assets. The Henry
Waymouth Centre in Adelaide was taken offline and the building completely refurbished in 2013/2014. It is now fully
leased with the main tenant (74% of NLA) an ASX Listed entity with a 10 year lease. This not only increased the operating
earnings from the building but delivered an uplift to the valuation of the asset to $62,100,000 (2014: $47,500,000).
Valuations for investment properties increased by $25,401,000 during the year (2014: $40,240,000), net of property
improvements, leasing incentives and lease costs. This is equivalent to an increase in value of approximately 1.1% or
1.5 cents per stapled security from June 2014 valuations.
Change in valuations, net of property improvements, lease costs and incentives
Non-cash adjustments for straight-lining of rentals and lease amortisation
Acquisition transaction costs (properties acquired during the year)
Increase/(decrease) in fair value of investment properties
Cromwell
2015
$’000
25,401
7,455
(410)
32,446
2014
$’000
40,240
5,986
–
46,226
25
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
Increases were concentrated in properties with longer leases such as the Qantas Headquarters, 207 Kent Street and
2-24 Rawson Place, all in Sydney, as demand from investors for assets with secure cash flows continues. Decreases were
generally seen in properties with short to medium-term lease expiries or current vacancies such as 200 Mary Street in
Brisbane, Tuggeranong Office Park and the TGA Complex in Canberra and the Vodaphone Call Centre in Tasmania. This is
reflective of the current soft economic conditions and the more difficult leasing market which Cromwell expects will
persist over the next 1-2 years.
Interest expense
Interest expense for the year decreased to $59,519,000 (2014: $70,025,000). This decrease occurred as a result of reduced
borrowings following the repayment of debt from the sale proceeds of the property at 321 Exhibition Street, Melbourne,
VIC. The average interest rate fell from 5.99% for the year ended 30 June 2014 to 5.73% for the year ended 30 June 2015.
The fair value loss relating to interest rate derivatives of $5,521,000 (2014: fair value gain of $5,222,000) arose as a result
of Cromwell acquiring an accreting interest rate cap which effectively hedges a significant proportion of debt, which will
replace existing hedges as they expire, but which does not suffer the same downside impact of generic interest rate hedge
products. All hedging contracts expire between May 2015 and May 2019 and can be valued. Although the valuation process
is relatively complex, the value is essentially determined by the difference between the actual interest rates which
have been agreed under the contracts and what the market forward interest rates are at the date of the valuation until
maturity of the hedge contract. Market rates, and hence valuations, change daily, but the value at the end of an interest
rate contract will always be nil and therefore the amounts recognised in the statements of comprehensive income are
expected to reverse over time as the interest rate contracts expire.
26
(ii) Property and internal funds management
Property management and internal funds management recorded an operating loss for the year of $607,000 (2014: profit
of $2,802,000). Segment revenue fell as a result of the sale of 321 Exhibition Street, Melbourne, VIC. Staffing levels
and associated costs increased in preparation for the construction projects at Tuggeranong and Northpoint, and new
assets coming on line for several unlisted funds. This segment is expected to return to profitability in 2016 as project
management fees for the construction projects and increased property management fees will be earned.
(iii) External funds management - retail
External retail funds management profit decreased from $3,457,000 in 2014 to $1,407,000 in 2015, as a result of lower
acquisition fees in the current period as fewer products were offered to the market, while recurring revenue from assets
under management has been maintained. Despite the lower level of transactional earnings for the year, Cromwell
remains committed to increasing the size and diversification of its funds management business, which it believes is highly
complementary to its internally managed property portfolio and property and facilities management activities.
The Cromwell Direct Property Fund was launched in August 2013 with an initial investment portfolio of $26,100,000
representing cash and investments in four existing property trusts managed by Cromwell. At 30 June 2015 the investment
portfolio had increased to $71,602,000 and includes a property at Parafield, South Australia, upon which a Masters Home
Improvements and Hardware Store is being constructed. On 20 July 2015 the Fund acquired its first investment property
at 64 Allara Street, Canberra. The Fund is well positioned to invest in further investment properties in the near future.
In December 2014 Cromwell launched an additional open ended fund, the Cromwell Phoenix Opportunities Fund.
This fund is designed to provide a more diversified exposure to listed “small cap” equities and complements the existing
suite of funds. This fund will take some time to reach a size where it can contribute materially to our financial results
in the future, but we are confident it will do so in time.
We continue to invest in a number of initiatives across our retail funds management business which will allow us to
continually improve our service offering to investors in both Cromwell and our unlisted funds.
(iv) External funds management - wholesale
External wholesale funds management profit increased to $2,582,000 (2014: $2,071,000) as a result of increased activity
relating to Cromwell’s Australian wholesale fund, Cromwell Partners Trust (“CPA”) and Valad Europe (“Valad”).
CPA was established to acquire the Northpoint property half way through the prior corresponding year. CPA is owned 50%
by Cromwell and 50% by Redefine Global (PTY) Limited, a subsidiary of our largest securityholder, Redefine Properties.
Through our investment in CPA, Cromwell receives not only a share of returns from the Northpoint property, but also fee
income from managing the fund on behalf of Redefine. Over time, we may expand CPA through both acquiring further
assets and taking on a small number of carefully selected investing partners.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyOn 31 March 2015 Cromwell completed its acquisition of Valad, a pan-European wholesale fund manager, for
$206,654,000. The acquisition was funded by the issue, on 4 February 2015, of euro denominated convertible bonds. The
bonds have a five year term, a coupon rate of 2.00% per annum and an initial conversion price of $1.1503 per stapled
security.
The large increase in external wholesale funds management revenue is attributable to Valad, as is the increase in
employee and overhead costs for this segment. The net benefit of Valad was impacted by the difference in timing between
issuing the convertible bonds and completing the acquisition. At 30 June 2015 Valad had $5.88bn of assets under
management.
(v) Property development
Development activity during this year continued to be extremely limited, with a small amount of industrial land held
for development or re-sale when the opportunity arises. Cromwell does not seek to undertake any material amount of
speculative development.
(B) FINANCIAL POSITION
Total assets ($’000)
Net assets ($’000)
Net tangible assets ($’000) (1)
Net debt ($’000) (2)
Gearing (%) (3)
Securities issued (’000)
NTA per security (1)
NTA per security (excluding interest rate swaps)
Cromwell
Trust
2015
2,589,094
1,294,211
1,130,674
2014
2,469,940
1,263,998
1,261,606
2015
2,489,356
1,233,618
1,233,618
2014
2,403,658
1,203,631
1,203,631
1,041,447
983,894
1,105,186
1,034,263
45%
42%
45%
44%
1,739,759
1,727,281
1,739,759
1,727,281
$0.65
$0.67
$0.73
$0.75
$0.71
$0.72
$0.70
$0.71
(1) Net assets less deferred tax assets, intangible assets and deferred tax liabilities.
(2) Borrowings less cash and cash equivalents and restricted cash.
(3) Net debt divided by total tangible assets less cash and cash equivalents and restricted cash.
A total of 17 property assets were externally revalued at June 2015, representing approximately 54% of the property
portfolio by value. The balance of the portfolio is subject to internal valuations having regard to previous external
valuations and comparable sales evidence. The weighted average capitalisation rate (WACR) was 7.84% across
the portfolio, compared with 8.08% at June 2014.
Net debt has increased by $81,346,000 due to the issue of the convertible bonds offset by the repayment of borrowings
following the sale of 321 Exhibition Street. Gearing increased from 42% to 45% during the year as a result of the Valad
acquisition. A significant portion of the assets acquired relate to management rights and goodwill, which are accounted
for as an intangible assets.
An additional 12,478,000 stapled securities were issued during the year at an average issue price of $0.86, comprising
the continuing operation of the distribution reinvestment plan which resulted in the issue of 9,412,000 securities during
the year, whilst a further 3,066,000 were issued due to the exercise of performance rights.
NTA per security has decreased during the year from $0.73 to $0.65, primarily as a result of the intangible assets
acquired as part of the Valad transaction. NTA per security excluding the value of interest rate contracts and other
derivative financial instruments decreased to $0.67 per security.
(C) OUTLOOK
Distributions are expected to be 8.10 cents per security in the 2016 financial year, an increase of 3% on 2015 levels.
This result is expected to be underpinned by the rental income from Cromwell’s strong property portfolio, continuing low
interest rates and growth in the funds management business. This, if it can be achieved, would be an exceptional outcome
in the current climate and would reflect the continuing resilience of our business model.
27
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyCromwell aims to continue to grow both profit from operations and distributions per security over the medium term.
Future results will be somewhat dependent on how, and when, Australia’s economy recovers from its current sluggish
pace of growth. Our expectation is that this will take some time to occur. In the meantime we will continue to make
changes to the property portfolio if we believe they will enhance the likelihood of above average returns over the medium
and long term. We will also continue to manage our largest cost, interest expense, with appropriate hedging to maximise
short term predictability of interest costs and smooth out cyclical highs. Finally, we will focus on growing earnings from
funds management in a sustainable way.
Cromwell seeks to maintain minimal short term lease expiries in its portfolio and to maintain gearing within our target
range of 35% – 55%, reducing gearing through the cycle to the lower end of that range as property values increase, and
we take advantage of opportunities to realise assets at premia to long term values.
If we continue to execute these basic strategies well, we expect to deliver good long term securityholder returns by
continuing to outperform the S&P/ASX 300 A-REIT accumulation index over rolling 3 and 5 year periods.
5. Significant Changes in the State of Affairs
Changes Changes in the state of affairs of Cromwell during the financial year are set out within the financial report.
There were no significant changes in the state of affairs of Cromwell during the financial year other than as disclosed in
this report and the accompanying financial report.
28
6. Subsequent Events
SALE OF 4-6 BLIGH STREET, NSW
On 11 August 2015, Cromwell and the Trust sold the investment property located at 4-6 Bligh Street in Sydney, NSW for
net proceeds of $67,400,000. The sale does not require Cromwell or the Trust to repay any debt.
NEW TUGGERANONG DEBT FACILITY
On 7 August 2015, Cromwell and the Trust received credit approved terms for a new debt facility to refinance the existing
short-term extension of the Tuggeranong debt facility. The new facility, which expires 33 months from the day of signing,
is split in two tranches. Tranche A refinances the existing $40.5 million debt facility and requires principal reductions of
$556,000 per month over the initial 18 months. Tranche B with a total facility limit of $159.5 million will be used as project
funding for the construction of an additional new commercial office building on existing surplus land of the Tuggeranong
investment property. The new facility is with the existing financier who has also provided a further two month extension of
the current facility which now expires 28 October 2015.
TERRACE OFFICE PARK, QLD
On 21 July 2015, Cromwell and the Trust entered into an unconditional contract of sale over the Terrace Office Park
investment property. The contract is for net proceeds of $30.5 million with settlement expected on or about 21 September
2015. $10.4 million of the net proceeds will be used to repay borrowings.
No other matter or circumstance has arisen since 30 June 2015 that has significantly affected or may significantly affect:
• Cromwell’s operations in future financial years; or
• the results of those operations in future financial years; or
• Cromwell’s state of affairs in future financial years.
7. Likely Developments
The outlook remains positive for Cromwell despite the continuing sluggish pace of economic growth in Australia. The
property portfolio was 95% leased at year-end, with a 5.6 year weighted average lease term. Importantly, tenant quality
is strong, with 45% of rental income at balance date underpinned by Government or Government owned/funded entities
and a further 32% by listed companies or their subsidiaries. Cromwell’s property portfolio is expected to continue to
deliver consistent operating earnings in coming years, although this will to some degree be dependent upon the impact
of future economic conditions on portfolio occupancy. Cromwell will also continue to focus on increasing operating
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyearnings from funds management activities over the medium term. When this is achieved by acquisition of an existing
funds management business, additional management rights and goodwill will be recognised on Cromwell’s balance
sheet, further decreasing NTA per security. Cromwell also aims to continue to outperform the S&P/ASX 300 A-REIT
accumulation index over rolling 3 and 5 year periods.
8. Environmental Regulation
The Directors are not aware of any particular and significant environmental regulation under a law of the Commonwealth,
State or Territory relevant to Cromwell.
9. Directors’ Interests
The interests of current Directors in stapled securities of Cromwell at the date of this report are as follows:
Performance
Rights
Stapled
Securities
Options over
Securities
G Levy
R Pullar
M McKellar
R Foster
M Wainer
J Tongs
A Konig
G Cannings
P Weightman
2,777,630
5,083,059
817,965
2,517,998
–
122,000
–
80,000
–
–
–
–
–
–
–
–
19,588,167
2,972,431
30,986,819
2,972,431
–
–
–
–
–
–
–
–
–
–
10. Options and Performance Rights
(A) SECURITIES UNDER OPTION THROUGH THE PERFORMANCE RIGHTS PLAN
Cromwell issues options over stapled securities through the issue of performance rights under the Performance Rights
Plan (“PRP”). At the date of this report, performance rights on issue are as follows:
Date granted
Exercise date
Exercise price
Expiry date
24/08/12
24/08/12
12/10/12
12/10/12
18/12/13
18/12/13
18/12/13
18/12/13
16/10/14
16/10/14
16/10/14
16/10/14
16/10/14
24/08/15 – 24/09/15
24/08/15 – 24/09/15
12/10/15 – 12/11/15
12/10/15 – 12/11/15
01/09/16 – 01/10/16
01/09/16 – 01/10/16
01/09/16 – 01/10/16
01/12/16 – 01/01/17
01/09/17 – 01/10/17
01/09/17 – 01/10/17
01/09/17 – 01/10/17
01/09/17 – 01/10/17
01/09/17 – 01/10/17
Performance rights on issue
$0.00
$0.20
$0.00
$0.20
$0.00
$0.10
$0.50
$0.50
$0.00
$0.20
$0.30
$0.40
$0.50
24/09/15
24/09/15
12/11/15
12/11/15
01/10/16
01/10/16
01/10/16
01/01/17
01/10/17
01/10/17
01/10/17
01/10/17
01/10/17
Number
81,581
82,142
150,018
229,110
789,955
46,303
893,465
1,531,654
651,131
28,135
33,697
41,967
3,181,614
7,740,772
Performance rights on issue at 30 June 2015 represent 0.56% of total issued securities. No holder has any right under
the performance rights to participate in any other security or interest of the Company or any other entity, except that
performance right holders effectively have a matching in-substance option for units in Cromwell Diversified Property
Trust as a result of Cromwell’s stapling arrangement.
No other form of option is on issue at the date of this report.
29
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only SECURITIES ISSUED ON THE EXERCISE OF PERFORMANCE RIGHTS THROUGH THE PERFORMANCE RIGHTS PLAN
(B)
The following stapled securities were issued during the year ended 30 June 2015 on the exercise of performance rights
granted under the PRP. No further securities have been issued as a result of the exercise of performance rights since
that date. No amounts are unpaid on any of the securities.
Date performance rights granted
Issue Price of Securities
No. of Securities Issued
26 May 2011
05 September 2011
05 September 2011
05 September 2011
19 October 2012
19 October 2012
$0.50
$0.00
$0.10
$0.20
$0.00
$0.20
1,913,333
590,622
52,851
393,679
55,563
60,292
3,066,340
11. Remuneration Report
The remuneration report is presented for the financial year ending 30 June 2015. The report forms part of the Directors
Report and has been prepared and audited in accordance with the requirements of the Corporations Act 2001.
30
This report outlines the remuneration for Non-Executive Directors as well as Executive Directors and other Key
Management Personnel (“KMP”). The report is set out under the following headings:
(a) Remuneration principles
(b) Link between remuneration and performance
(c) Details of remuneration
(d) Details of remuneration: cash bonuses and performance rights
(e) Equity based compensation
(f) Employment contracts and termination provisions
(g) Details of equity instrument holdings, loans, etc.
(A) REMUNERATION PRINCIPLES
(i) Governance
Cromwell has appointed a nomination and remuneration committee (“Committee”). The Committee has overall
responsibility for the remuneration strategy of Cromwell. The Committee also advises the Board on remuneration policy
and practices. The Committee is chaired by Mr RJ Pullar, a Non-Executive Director. External consultants are appointed to
advise the Committee as required.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only(ii) Remuneration policy
Cromwell Property Group is committed to setting and achieving objectives that best serve the interests of Cromwell’s
securityholders. Cromwell’s remuneration strategy is designed to align behaviours with the Group’s objectives.
Board sets Strategic
Objectives for Cromwell
Objectives
Consistent returns that exceed benchmarks through each market cycle
Portfolio that balances defensive assets with “value add” assets
Active asset management
Prudent risk management and mitigation
Good capital management
– Accretive capital raisings
– WADE profile appropriate to market conditions
– Gearing – 35% at market peak to 55% at market trough
– Hedging profile assists in ensuring consistent income
Maintain articulated investment allocation policy for group portfolio, unlisted funds &
co-investments
Grow earnings from opportunistic / value add activities and expansion of funds
management platform
Corporate values are known and lived by all staff
KMP’s role, qualifications and
experience
Develop specific KMP Key Performance Indicators
– Financial
– Customer focussed
– Business Processes
– Learning & Growing
Balanced scorecard assessment
Market Competitive
Remuneration
KMP Remuneration Packages
– Fixed Pay
– Short term incentives (“STI”)
– Long term incentives (“LTI”)
Merit Based Remuneration
Specific to each KMP
Attract, retain and motivate
Alignment between Objectives and KMP Behaviours
[iii] Objectives
Fundamentally, the Cromwell Property Group aims to support or enhance its operating earnings per security in any given
financial year in a way that does not unduly increase the risk profile of Cromwell. Cromwell also seeks to operate within a
framework that facilitates both sustainable growth and Cromwell outperforming its peers in the medium to long term.
Cromwell believes its past performance supports its view that the best way to achieve its objectives, and thus serve
the interests of securityholders, is to provide a remuneration package to its employees, and particularly KMPs, that
is designed to incentivise them to outperform by specifically linking their remuneration to their particular role and
responsibilities.
31
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only(B) LINK BETWEEN REMUNERATION AND PERFORMANCE
Cromwell’s key financial measures for the last five years are set out below:
Operating earnings per security (as assessed by the Directors)
8.3 cents
8.5 cents
7.6 cents
7.5 cents
7.1 cents
2015
2014
2013
2012
2011
Change over previous year
Distributions per security
Change over previous year
NTA per security (excl. interest rate swaps)
Change over previous year
Gearing
Change over previous year
(2%)
12%
1%
6%
(16%)
7.9 cents
7.6 cents
7.3 cents
7.0 cents
7.0 cents
4%
$0.67
(11%)
45%
3%
4%
$0.75
4%
42%
(4%)
4%
$0.72
1%
46%
(5%)
0%
$0.71
(3%)
51%
2%
(13%)
$0.73
3%
49%
1%
Cromwell’s Total Securityholder Return (“TSR”) over the last 1, 3 and 5 years relative to benchmark indices is shown
below. Given Cromwell’s focus on medium – longer term returns relative to its peers, emphasis is given to performance
over 3 and 5 year periods against the S&P/ASX 300 A-REIT Accumulation Index:
Total Securityholder Returns (annualised)
TSR – Cromwell
TSR - S&P/ASX 300 A-REIT accumulation index
Group performance against S&P/ASX 300 A-REIT accumulation index
32
TSR – All Ord’s accumulation index
Group performance against All Ord’s accumulation index
1 Year
13.3%
20.2%
(6.9%)
5.7%
7.6%
3 Year
23.6%
18.3%
5.3%
14.5%
9.1%
5 Year
17.8%
14.2%
3.6%
9.4%
8.4%
(i) Key performance indicators
The key performance indicators (KPIs) for each KMP take into account their role within Cromwell generally as well as
their expected contribution to the achievement of Cromwell’s objectives. The KPIs are designed to best incentivise each
KMP to meet Cromwell’s objectives and therefore best serve the interests of securityholders.
Although the specific KPIs are different for each of the KMP, the overriding principles in accordance with which they are
determined are the same. The principles involve the assessment of each KMP’s performance according to a traditional
balanced scorecard methodology. The balanced scorecard methodology assigns performance and responsibility criteria
across four broad categories. These categories are:
Financial Measures: Includes both the performance of Cromwell and the employees’ business unit. Cromwell focuses on
maintaining individual securityholder alignment by using operating earnings per security as the major short term financial
metric. Other short term financial metrics include distributions per security, changes in NTA per security (excluding
interest rate swaps) and gearing. The key long term financial metric is TSR over rolling 3 and 5 year periods relative to the
S&P/ASX 300-A-REIT Accumulation Index.
Internal Business Measures: Concentrate on improvement of people, systems and processes to create efficiency and
accuracy to support long term business growth. The processes emphasise adherence to governance requirements.
Customer Focussed Measures: Cromwell surveys securityholders, tenants, fund investors and other stakeholders to
ascertain customer relationship trends and set KPIs for employees to meet the needs identified by those trends, and to
coincide with longer term corporate objectives.
Innovation & Learning Measures: Focuses on the growth of individuals, departments and corporate culture to innovate
and extend current capabilities throughout Cromwell.
The weightings of these categories for any individual are set and assessed in consideration of their role, qualifications and
experience. However, generally the weightings will be within the bands set out below:
Financial Measures:
Internal Business Measures:
Customer Measures:
Innovation & Learning Measures:
10 – 30%
10 – 30%
40 – 70%
10 – 30%
For all KMP except the Chief Executive Officer and Non-Executive Directors, the Chief Executive Officer is responsible for
setting KPI targets and assessing annually whether those targets have been met. The KPI targets for the Chief Executive
Officer are set, revised and reviewed annually by the Committee or the Board.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only(ii) Remuneration Packages
Fixed Pay
All employees, including all KMP (other than Non-Executive Directors) receive a remuneration package that includes a
fixed pay component. Fixed pay is based on market conditions and can be within a range from the lower end of market
to the higher end of market depending on the employee’s mix of fixed versus at risk remuneration. Geographical market
based factors are taken into consideration when determining fixed pay components and the mix between fixed versus at
risk remuneration.
KMP are remunerated at the market median level of their fixed pay, adjusted for factors such as the external market
environment and the employee’s position, qualifications and responsibility within Cromwell. In assessing the level of fixed
pay relative to the market, weighting is given to Cromwell’s and the employee’s performance over the total employment
period.
Short term incentives
The purpose of short term incentives is to focus the CEO’s efforts on those key marginal drivers and outcomes that are
priorities for Cromwell for the relevant financial year and to motivate the CEO to strive to achieve stretch performance
objectives. The key marginal drivers and outcomes for each year are chosen by the Board on the basis that they are
expected to have a significant short and long term impact on the success of Cromwell.
The Board’s assessment of performance against key marginal drivers and outcomes for 2015 is provided in the following
table:
Key Marginal Driver
Commentary
Earnings per security meeting guidance
Actual operating EPS of 8.35cps versus guidance of
8.30cps
Sustainable growth in distribution per security
Distribution growth of 4%
Gearing - Maintain total gearing profile of 35% LVR
at market peak to 55% LVR at market trough
Debt terms - Mitigate debt risks by maintaining 12
months minimum expiry profile of debt
Interest rate risk management - Maintain an interest
hedging profile that provides a high degree of
certainty of distributions for 2 years
Funds Management – Target funds management
growth to increase to being 20% of earnings by 2018
Gearing situated at 45% which is within range
Weighted average debt expiry was extended by the
refinancing in the 2014 financial year and further
maintained in the current financial year
Utilisation of the interest rate cap has provided certainty
to distributions for a period similar to the debt terms
Valad Europe acquisition and ongoing capital support
to Oyster Property Group mean the Group is ahead of
schedule to meet this target
Overall Rating
Passed
Passed
At Target
At Target
At Target
Above Target
No other KMP was awarded a short term incentive in 2015.
Long term incentives
The granting of long term incentives is considered to be both a retention tool for employees who are considered key to the
longer term success of Cromwell and a reward for achieving performance targets in a financial year. No employee has an
automatic entitlement to a particular percentage or value of long term incentives in any year.
The executive directors and most employees (depending on their geographical location) are eligible to participate in
Cromwell’s long term incentive arrangements. Participating employees are offered a choice of long term incentives in the
form of either performance rights, issued under Cromwell’s performance rights plan (PRP), access to a limited recourse
interest free loan facility, under Cromwell’s security loan plan (SLP), to fund the acquisition of stapled securities in
Cromwell or share in incentive fees earned by Cromwell in respect of specific funds (Promotes). Cromwell has also made
a specific plan available to employees of Valad Europe (Valad Europe Performance Participation Plan).
If performance rights issued under the PRP vest, employees will be issued one stapled security per performance right
exercised. Performance rights do not give a participating employee the right to vote at securityholder meetings or the
right to receive a distribution from Cromwell. Any stapled securities acquired by virtue of a loan under the SLP will
give the participating employee the right to vote at security holder meetings, and the right to receive distributions from
Cromwell, on the same terms as other stapled securities on issue. However, the relevant stapled securities will be
security for the participating employee’s obligations under the SLP and any distributions received must be used to repay
or reduce the loan amount.
33
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyEvery three years, the maximum value of the executive directors’ participation in Cromwell’s long term incentive
arrangements is discussed and agreed by the Board (using the allocation method discussed below) and put to
securityholders for approval.
At the 2013 AGM securityholders approved a maximum value of $450,000 per annum for the Chief Executive Officer.
Each year the Board (on recommendation from the Committee) considers whether to grant long term incentives to the
executive directors and, if so, to what value. In October 2014, 1,967,462 performance rights were granted to the executive
directors, vesting in December 2017. Of these performance rights granted during the year 526,685 performance rights
lapsed during the year as a result of Daryl Wilson’s (Finance Director) retirement from Cromwell.
Performance Rights and Share Loan Plan
Each year the Committee delegates authority to the Chief Executive Officer to determine which employees other than
executive directors will receive long term incentives and, if so, to what value. The Committee considers and, if appropriate,
ratifies the Chief Executive Officer’s determination.
Allocations for participating employees, other than the executive directors, are determined annually after the end of each
financial year.
In determining the total value of long term incentives to be granted in any one year the performance of Cromwell as
a whole is considered. This involves an assessment of whether Cromwell has met its objectives, including a review of
Cromwell’s key financial measures.
34
The actual value awarded to a participating employee is determined by taking into account the following:
• the employee’s performance during the previous financial year as assessed against their KPI’s. An employee must
have achieved at least 70% of their KPIs in the previous financial year; and
• the employee’s level of fixed pay. The maximum value of performance rights to be allocated to any employee other than
an executive director is generally limited to 25% of their fixed pay.
The Board takes the same factors into account when determining the value of long term incentives that may be granted to
the executive directors each year. By determining allocations in this way, Cromwell seeks to ensure that the performance
of both the employee and Cromwell is taken into account before long term incentives are issued.
Aggregate, and employee, allocation limits are also in place to ensure a balance between the cost of long term incentives
and the benefit of retaining valuable employees. The employee limits also serve to mitigate the risk to Cromwell of non-
payment by an employee under the SLP.
Once a value has been allocated, the participating employee is given the option of participation in either the PRP, the
SLP or a combination of the two. If participation in the PRP is selected, the actual number of performance rights that are
then granted to the participating employee is determined by dividing the total value awarded to that employee by the fair
value of each performance right at grant date. The fair value at grant date for performance rights is determined using a
Black-Scholes option pricing model that takes into account the exercise price (including the discount to market value at
grant date), the term of the performance right, the security price at grant date, expected price volatility of the underlying
securities, the expected dividend/distribution yield and the risk free interest rate for the term of the performance right.
The valuation of performance rights is discussed in more detail in section (e) below.
Under the PRP, if performance rights vest they allow eligible employees to obtain stapled securities at a discount to
market value. The use of the discount is intended to reduce or avoid the need for employees to obtain significant funding
or to sell a substantial number of securities to fund the exercise of performance rights on vesting. The discount is taken
into account when determining the value to be issued to a participating employee. Since grants under the PRP are made
in value terms, the lower the exercise price the lower the number of performance rights granted and, therefore, the lower
the number of securities that may be issued.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyOnce performance rights are granted, the participating employees will need to meet performance hurdles before they
vest. Although the Committee (or the Chief Executive Officer under delegated authority) may impose other conditions,
generally performance rights will vest if an employee achieves 70% or greater of their KPIs in two out of the three
years comprising the vesting period and are still employed by Cromwell at the end of that three year vesting period.
Performance hurdles are assessed at the end of the vesting period. If the performance hurdles are not met, the
performance rights will be forfeited. Forfeited performance rights are not re-tested. Performance rights will also lapse if
not exercised within the exercise period.
To determine the maximum loan amount, where participation in the SLP is selected, the value of the long term incentive
is treated as an interest rate reduction benefit during the loan period (usually expected to be three years). The loan is then
used to acquire stapled securities at their “current market value”, being the average of the daily volume weighted average
price for all sales of CMW stapled securities on ASX, including special crossings, during the previous 10 trading days.
During the loan period the participating employee cannot deal with the stapled securities acquired under the SLP. At the
end of the loan period, provided performance hurdles are met and the outstanding loan balance is less than the market
value of stapled securities, the loan balance is immediately repayable. Upon repayment the participating employee will be
able to deal with the stapled securities. If the participating employee does not repay the outstanding loan balance, or if the
outstanding loan balance is greater than the market value of the stapled securities, the stapled securities will be forfeited.
The performance hurdles under the PRP and the SLP are the same, being, generally, that the participating employee
achieved 70% or greater of their KPI’s in two out of the three years comprising the vesting/loan period and remained
employed by Cromwell. Performance hurdles are assessed at the end of the vesting/loan period.
In addition to the above, performance rights and stapled securities issued under the SLP will also be forfeited if an
employee resigns, has their employment terminated or commits an act which brings Cromwell into disrepute.
Cromwell believes its approach allows employees to align themselves with securityholders by having a financial interest
in the long term value of Cromwell’s security price, which acts to maximise TSR.
Promotes
Cromwell is entitled to incentive fees (“Promotes”) for specific European mandates based on over achievement of agreed
investor IRR based calculations. Promotes are generally paid at completion of a mandate when the final IRR can be
calculated. In certain circumstances, employees are awarded between 40%-50% of the value of these Promotes as a long
term incentive. Employees eligible for any such long term incentive are those having a key role with direct impact on and
involvement in the performance of Cromwell’s European mandates from acquisition, management of assets/financials
and disposal linked to a whole of mandate successful outcome. The only KMP eligible to participate in Promotes is Mr M
McCarthy.
Valad Europe Performance Participation Plan
Certain employees of Valad Europe have had an important role in contributing to the success of that business. To
encourage both their continued performance and as a retention tool, Cromwell has established the Valad Europe
Performance Participation Plan.
Under the plan a cash bonus pool is created for the 2016, 2017 and 2018 financial years. The annual bonus pool created
is based on the Valad Europe business exceeding EBITDA forecasts for each year. The amount for each year is paid to
employees before the end of August for the preceding financial year. The annual bonus for any given year has a cap of
€5 million and any low water mark in a given year is carried in to the following year. Likewise, high water marks are also
carried in to the following year.
Additionally, a further bonus is payable for the 2018 financial year where the EBITDA for the 2018 financial year exceeds
targets. This additional bonus is payable in instalments between September 2018 and September 2019. The additional
bonus has a cap of €30 million.
Employees must remain in continuous employment to remain entitled to any particular bonus. The only KMP eligible to
participate in the Valad Europe Performance Participation Plan is Mr M McCarthy.
35
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only(iii) Remuneration package – CEO
The remuneration packages of the Chief Executive Officer for the last three years comprised the following components:
P Weightman
Financial Year
Fixed Pay
$
2015
1,100,000
(67%)
2014
1,050,000
2013
(71%)
950,000
(69%)
Short term
incentives
paid
$
Long Term
Incentives
$
250,000
(15%)
250,000
(17%)
250,000
(18%)
289,002
(18%)
171,953
(12%)
179,699
(13%)
36
(iv) Non-executive directors remuneration
Fees and payments to Non-Executive Directors reflect the demands which are made on, and the responsibilities of, the
Directors. The Board determines remuneration of Non-Executive Directors within the maximum amount approved by
security holders from time to time. This maximum currently stands at $1,000,000 per annum in total for fees to be divided
among the Non-Executive Directors in such a proportion and manner as they agree.
Non-Executive Directors are paid a fixed remuneration, comprising base fees or salary and superannuation (if applicable).
Non-Executive Directors do not receive bonus payments or participate in security-based compensation plans, and are not
provided with retirement benefits other than statutory superannuation.
Chairman
Non-Executive Director
Audit & Risk Committee – Chairman
Audit & Risk Committee – Member
Nomination & Remuneration Committee – Chairman
Nomination & Remuneration Committee – Member
Investment Committee
2015
$
2014
$
203,500
185,000
93,500
19,800
13,200
8,250
5,500
–
85,000
18,000
12,000
7,500
5,000
–
The Non-Executive Directors’ fees were increased as at 26 November 2014. Prior to this the last increase was in
November 2011. The current and previous year rates are shown above.
(v) Voting and comments made at the company’s 2014 Annual General Meeting
The Group and Trust’s remuneration report for the 2014 financial year was passed on a ‘show of hands’. Proxies received
before the meeting were approximately 88% in favour of the remuneration report.
(C) DETAILS OF REMUNERATION
Remuneration paid, payable, or otherwise made available, directly or indirectly, to key management personnel is set out
below.
During the year Cromwell undertook a review of its internal executive management structure with the aim of reducing
the number of direct reports to the Chief Executive Officer. As a result of the review an Executive Management Group
(EMG) was formed which will have the authority and responsibility for planning, directing and controlling the activities of
Cromwell. The members of the EMG include Executive Directors and Other Senior Executives as listed below. This took
effect from the beginning of the financial year.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
Key Management Personnel during the year were:
Non-Executive Directors:
G Levy
R Pullar
M McKellar
W Foster
M Wainer
J Tongs
A Konig
D Usasz
M Watters
G Cannings
Executive Directors:
P Weightman
D Wilson
Other Senior Executives:
M Wilde
J Clark
M McCarthy
D Horton
Chairman
Director
Director
Director
Director
Director – Appointed 26 November 2014
Director – Appointed 26 November 2014
Director – Resigned 26 November 2014
Director – Resigned 26 November 2014
Director (Alternate to Mr Konig; Alternate to Mr Wainer)
Managing Director/Chief Executive Officer
Director – Finance & Funds Management – resigned 25 February 2015
Chief Financial Officer – appointed 28 August 2014
Chief Operations Officer, Property Licensee
Chairman Valad Europe – from the acquisition date of Valad Europe 31 March 2015
Head of Property – appointed 19 May 2015
Short-term
benefits
Short-term
benefits
Short-term
benefits
Short-term
benefits
Post-
employment
Long-term
benefits
Share-based
payments
Cash salary
and fees
$
Accrued
leave (1)
$
Cash
bonus
$
Non-cash
benefits
$
Super-
annuation
$
Long service
leave (1)
$
Options
$
Total
Remunera-
tion
% of Remun.
that is
performance
based
2015
Non-Executive Directors
G Levy
R Pullar
M McKellar
W Foster
J Tongs
M Wainer
A Konig
M Watters
D Usasz
G Cannings
Executive Directors
P Weightman
D Wilson
178,344
101,120
108,078
87,089
63,185
90,065
41,880
26,542
40,274
20,103
925,615
337,133
–
–
–
–
–
–
–
–
–
–
46,799
(3,574)
Other key management personnel
M Wilde
J Clark
M McCarthy
D Horton
250,385
363,029
202,716
53,538
2,889,096
18,057
18,990
–
4,237
84,509
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
250,000
157,900
–
–
–
–
–
–
–
–
5,203
–
16,943
9,606
–
8,273
5,898
–
–
–
3,826
1,910
18,783
12,498
15,677
18,783
–
2,167
$
195,287
110,726
108,078
95,362
69,083
90,065
41,880
26,542
44,100
22,013
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
33,558
6,597
289,002
1,721,657
10,646
363,300
4,775
16,576
–
90
31,202
36,866
–
–
320,096
454,244
207,919
60,032
(1) Annual and long service leave are accounted for on an accruals basis. The amounts represent the change in accrued leave during the year.
250,000
163,103
114,364
61,596
367,716
3,930,384
–
–
–
–
–
–
–
–
–
–
31%
3%
10%
8%
0%
0%
37
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
Short-term
benefits
Short-term
benefits
Short-term
benefits
Short-term
benefits
Post-
employment
Long-term
benefits
Share-based
payments
Total
Remunera-
tion
Cash salary
and fees
$
Accrued
leave (1)
$
Cash
bonus
$
Non-cash
benefits
$
Super-
annuation
$
Long service
leave (1)
$
Options
$
$
% of
Remun.
that is
performance
based
2014
Non-Executive Directors
G Levy
R Pullar
M McKellar
D Usasz
W Foster
M Wainer
M Watters
G Cannings
169,336
95,652
102,000
98,856
82,380
85,000
65,000
18,307
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
Executive Directors
P Weightman
D Wilson
874,326
482,224
(81,118)
34,269
250,000
150,000
Other key management personnel
38
B Binning(2)
M Blake(2)
J Clark
P Cowling(2)
D Gippel(2)
N Riethmuller(2)
312,000
281,726
238,364
320,648
294,580
297,440
3,817,839
3,309
(5,529)
1,872
(9,769)
80,000
129,613
–
–
830
200,000
–
(10,628)
(66,764)
–
–
–
–
–
–
–
–
157,900
–
–
–
–
–
26,669
11,234
15,664
8,848
–
9,144
7,620
–
–
1,693
17,775
17,775
17,775
17,775
17,775
17,775
17,775
17,775
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
185,000
104,500
102,000
108,000
90,000
85,000
65,000
20,000
37,999
17,618
171,953
1,428,835
66,604
768,490
10,945
8,152
26,603
14,044
8,308
6,971
61,788
46,705
9,868
60,894
48,475
31,555
485,817
478,442
294,482
403,592
596,637
354,347
–
–
–
–
–
–
–
–
30%
28%
29%
37%
3%
15%
42%
9%
809,613
195,803
185,169
130,640
497,842
5,570,142
(1) Annual and long service leave are accounted for on an accruals basis. The amounts represent the change in accrued leave during the year.
(2) These persons ceased to be considered key management personnel from 1 July 2014.
DETAILS OF REMUNERATION: CASH BONUSES AND PERFORMANCE RIGHTS
(D)
For each cash bonus and grant of performance rights included in the tables in section (c) above, the percentage of the
available bonus or grant that was paid, or that vested, in the year and the percentage that was forfeited because the
person did not meet the service and performance criteria is set out below.
The performance rights are subject to vesting conditions as outlined above. No performance rights will vest if the
conditions are not satisfied, hence the minimum value of performance rights yet to vest is $nil. The maximum value of the
performance rights yet to vest has been determined as the amount of the grant date fair value of the performance rights
that is yet to be expensed at balance date. References to options in the table below relate to performance rights.
Name
P Weightman
D Wilson(2)
M Wilde
J Clark
D Horton
M McCarthy
Cash Bonus
Paid
%
Cash Bonus
Forfeited
%
Financial Year
Options Granted
100%
0%
–
100%
–
–
–
–
–
–
–
–
2011/14/15
2011/14/15
2012/13/14/15
2014/15
–
–
Options
Vested
in 2015
%
100%(1)
100%
100%(3)
–
–
–
Options
Forfeited in
2015
%
Financial
Years Options
may vest
Maximum
value of grant
to vest
$
–
64%
–
–
–
–
2016/17/18
524,777
2016
2016/17/18
2017/18
–
–
–
48,703
78,319
–
–
(1) Relates to performance rights issued in 2011.
(2) Mr D Wilson resigned from his position as Director – Finance and Funds Management on 25 February 2015. He ceased employment with Cromwell
Property Group in July 2015. 1,037,236 performance rights with a vesting date beyond his termination date were forfeited. These were issued in the 2014
and 2015 financial years. However, 580,000 performance rights with a vesting date of 1 July 2015 were exercised by Mr Wilson on that date. These were
issued in the 2011 financial year.
(3) Relates to performance rights issued in 2012.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only(E) EQUITY BASED COMPENSATION
Details of the PRP are set out in part (b) of the remuneration report.
All Executive Directors and employees of Cromwell are considered for participation in the PRP subject to a minimum
period of service and level of remuneration, which may be waived by the Committee. Grants to Executive Directors are
subject to securityholder approval.
Consideration for granting performance rights, grant periods, vesting and exercise dates, exercise periods and exercise
prices are determined by the Board or Committee in each case. Performance rights carry no voting rights. When
exercised, each performance right is convertible into one stapled security.
The terms and conditions of each grant of performance rights under the PRP affecting remuneration for Key Management
Personnel in the current or future reporting periods are included in the table below:
Grant Date
26/05/2011
12/10/2012
18/12/2013
18/12/2013
18/12/2013
16/10/2014
16/10/2014
Expiry Date
Exercise Price
No of Performance
Rights Granted
Assessed Value
per Right at Grant Date
01/10/2015
12/11/2015
01/10/2016
01/10/2016
01/01/2017
01/10/2017
01/10/2017
$0.50
–
–
$0.50
$0.50
–
$0.50
1,913,334
50,006
57,078
165,929
1,531,654
50,827
1,704,120
11.5¢
60.0¢
75.7¢
30.2¢
29.1¢
74.4¢
28.5¢
Details of changes during the 2015 year in performance rights on issue to Key Management Personnel under the PRP are
set out below.
2015
P Weightman
D Wilson
M Wilde
J Clark
D Horton
M McCarthy
Opening
balance
Granted
during year
Exercised
during
the year
Forfeited
during
the year
Lapsed
during year
Other
Changes
Closing
balance
4,198,321
1,670,551
114,297
165,929
–
–
1,440,777
(1,333,333)
–
526,685
50,827
263,343
–
–
(580,000)
(1,037,236)
(32,216)
–
–
–
–
–
–
–
6,149,098
2,281,632
(1,945,549)
(1,037,236)
–
–
–
–
–
–
–
–
4,305,765
(580,000)
–
–
–
–
–
132,908
429,272
–
–
(580,000)
4,867,945
The assessed fair value at grant date of performance rights granted is allocated equally over the period from grant date
to vesting date, and the amount is included in the remuneration tables in part (c) of the remuneration report. Fair value
at grant date for performance rights with no market based vesting conditions are determined using a Black-Scholes
option pricing model that takes into account the exercise price, the term of the performance right, the security price at
grant date, expected price volatility of the underlying securities, the expected dividend/distribution yield and the risk-free
interest rate for the term of the performance right.
A total of 4,463,229 performance rights were granted during 2015 (2014: 3,771,928) of which 2,281,632 (2014: 2,734,686)
were issued to Key Management Personnel. The model inputs for performance rights granted during the 2015 year are
disclosed in note 28.
Plan rules contain a restriction on removing the “at risk” aspect of the instruments granted to executives. Plan
participants may not enter into any transaction designed to remove the “at risk” aspect of an instrument before it vests
without explicit approval from the Board.
At 30 June 2015 no performance rights on issue had vested.
39
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyFurther details relating to performance rights are set out below.
Name
P Weightman
D Wilson
M Wilde
J Clark
D Horton
M McCarthy
Remuneration
consisting of
performance
rights (1)
Value
at grant date (2)
$
Value
at exercise date (3)
$
Value
at forfeit date (4)
$
17%
3%
10%
8%
0%
0%
410,344
–
37,799
75,002
–
–
168,133
73,138
16,101
–
–
–
–
235,622
–
–
–
–
(1) The percentage of total remuneration consisting of performance rights, based on the value of performance rights expensed during the year.
(2) The value of performance rights granted during the year as part of remuneration calculated at grant date in accordance with AASB 2 Share-based Payment.
(3) The value at exercise date of performance rights that were granted as part of remuneration and were exercised during the year, being the intrinsic value of
the performance rights at that date.
(4) The value at lapse date of performance rights that were granted as part of remuneration and were forfeited during the year because a vesting condition was
not satisfied.
(F) EMPLOYMENT CONTRACTS AND TERMINATION PROVISIONS
(i) Employment contracts
40
Paul Weightman (CEO)
Remuneration and other terms of employment for the Chief Executive Officer are formalised in an employment
agreement. The Company may terminate the agreement without notice for gross misconduct; otherwise, the Company
may terminate the agreement on six months notice, or payment of entitlements for this period in lieu of notice.
Mr Weightman may terminate the agreement at any time with six months notice. Other major provisions of the agreement
are as follows:
• Term of agreement – Commencing 1 July 2006, no fixed termination date.
• Base salary, inclusive of superannuation, for the 2015 year of $1,100,000, to be reviewed annually by the remuneration
committee.
• Performance cash bonus of up to $250,000 with targets to be reviewed annually by the remuneration committee.
The performance bonus payable to Mr Weightman for the 2015 year depended on performance criteria being met. The
criteria were assessed as being met in full during the financial year, with 100% of the performance bonus amount being
paid.
All other executives
Remuneration and other terms of employment for other executives are contained under standard employment contracts.
There are no termination payments due under the contracts other than statutory entitlements for accrued leave.
Remuneration is reviewed annually.
(ii) Termination provisions
There are no fixed term conditions in executive employment contracts. Minimum termination periods for executives are
outlined below and adhered to in all cases except in the case of serious breaches of the employment contract.
Managing Director/CEO
All other key management personnel
Notice Period
Employee
6 months
1-3 months
Notice Period
Group
6 months
1-3 months
On termination, a portion of short term incentives may also be paid at the discretion of the CEO, or the Board in the case
of termination of the CEO. In addition, other statutory entitlements such as accrued leave may be taken as termination
benefits.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
(G) DETAILS OF EQUITY INSTRUMENT HOLDINGS, LOANS, ETC
(i) Share holdings/unit holdings
The numbers of shares in the Company and units in the CDPT held during the financial year by Key Management
Personnel of Cromwell Corporation Limited, including their personally related parties, are set out below.
Non-Executive Directors
G Levy
R Pullar
M McKellar
W Foster
M Wainer(1)
J Tongs
A Konig(2)
G Cannings
Executive Directors
P Weightman
Other key management personnel of Cromwell
M Wilde
J Clark
D Horton
M McCarthy
Balance
at 1 July
On exercise
of options
Net purchases
(sales)
Balance
at 30 June
2,777,630
6,575,000
792,211
3,311,765
–
–
–
80,000
–
–
–
–
–
–
–
–
16,921,500
1,333,333
63,504
71,032
–
–
32,216
–
–
–
–
(1,491,941)
25,754
(793,767)
–
122,000
–
–
–
–
–
–
100,000
2,777,630
5,083,059
817,965
2,517,998
–
122,000
–
80,000
18,254,833
95,720
71,032
–
100,000
30,592,642
1,365,549
(2,037,954)
29,920,237
(1) M Wainer is a director of Redefine International P.L.C. which indirectly owns Redefine Australia Investments Limited, which at 30 June 2015 owned
227,076,125 (2014: 227,076,125) stapled securities in Cromwell. M Wainer is also CEO and a director of Redefine Properties Limited which at 30 June 2015
owned 218,547,808 (2014: 218,547,808) stapled securities in Cromwell.
(2) A Konig is a director of Redefine Property Limited which indirectly owns Redefine Australia Investments Limited, which owns 227,076,125 (2014:
227,076,125) stapled securities in Cromwell.
No shares or units were received by the above persons as compensation during the 2015 year.
(ii) Loans to key management personnel
During the year, Cromwell provided a loan of $667,000 to Mr P Weightman, a director of the Company, for the exercise of
employee options of Cromwell’s Performance Rights Plan. The loan is a three year, limited recourse, interest free facility.
The outstanding balance at balance date was $588,433.
As part of the acquisition of Valad Europe (refer also note 4 to the financial statements) €10,241,956 ($14,486,501) was
payable to Mr M McCarthy which formed part of the total consideration paid. The amount payable to Mr McCarthy was
lent back to a subsidiary of the Company as a six months loan note. The loan note has a term of six months and carries an
interest rate equal to a United Kingdom bank deposit rate.
(iii) Other transactions with key management personnel
Cromwell rents an apartment, located at 185 Macquarie Street, Sydney, which is owned by Mr P Weightman, a director
of the Company. Total rent paid during 2015 was $93,600 (2014: $88,400). The payment of rent is on normal commercial
terms and conditions and at market rates.
41
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only12. Trust Disclosures
FEES TO RESPONSIBLE ENTITY
Total amounts paid/payable to the Responsible Entity or its associates during the year were $19,748,086 (2014:
$21,436,421).
UNITS HELD BY RESPONSIBLE ENTITY
Cromwell Corporation Limited, the parent company of the Responsible Entity, held no units (2014: nil) in the Trust at the
end of the financial year, having had these bought back by the Trust. Pursuant to Australian Securities & Investments
Commission relief, the units were not stapled to shares in Cromwell Corporation Limited.
ISSUED UNITS
Units issued in the Trust during the year are set out in note 22 in the accompanying financial report. There were
1,739,759,298 (2014: 1,727,280,850) issued units in the Trust at balance date.
VALUE OF SCHEME ASSETS
The total carrying value of the Trust’s assets as at balance date was approximately $2,489,356,000 (2014: $2,403,658,000).
Net assets attributable to unitholders of the Trust were $1,227,988,000 (2014: $1,197,318,000) equating to $0.71 per unit
(2014: $0.70 per unit).
The Trust’s assets are valued in accordance with policies stated in notes 1, 12 and 26 of the financial statements.
42
AIFMD REMUNERATION DISCLOSURE
The senior management and staff of Cromwell whose actions have a material impact on the risk profile of the Trust are
considered to be the key management personnel identified in the Remuneration Report which is included as Section 11 to
this Directors’ Report.
The amount of the aggregate remuneration paid by Cromwell to those key management personnel in respect of the
financial year ending 30 June 2015 was $3,930,384. This amount is comprised of fixed remuneration of $3,312,668 and
variable remuneration of $617,716.
This remuneration disclosure is being made to satisfy Cromwell Property Securities Limited’s obligations under AIFMD.
References to “remuneration”, “staff” and “senior management” should be construed accordingly.
.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
13. Indemnifying Officers or Auditor
Subject to the following, no indemnity or insurance premium was paid during the financial year for a person who is or has
been an officer of Cromwell.
The constitution of the Company provides that to the extent permitted by law, a person who is or has been an officer of
the Company is indemnified against certain liabilities and costs incurred by them in their capacity as an officer of the
Company.
Further, the Company has entered into a Deed of access, insurance and indemnity with each of the Directors and the
company secretary. Under the deed, the Company agrees to, amongst other things:
• indemnify the officer to the extent permitted by law against certain liabilities and legal costs incurred by the officer as
an officer of the Company and its subsidiaries;
• maintain and pay the premium on an insurance policy in respect of the officer; and
• provide the officer with access to board papers and other documents provided or available to the officer as an officer of
the Company and its subsidiaries.
Cromwell has paid premiums for Directors and officers’ liability insurance with respect to the Directors, company
secretary and senior management as permitted under the Corporations Act 2001. The terms of the policy prohibit
disclosure of the nature of the liabilities covered and the premiums payable under the policy.
No indemnities have been given or insurance premiums paid, during or since the end of the financial year, for any person
who is or has been an auditor of the Company or any of its controlled entities.
14. Rounding of Amounts to Nearest Thousand Dollars
The Company is of a kind referred to in Class Order 98/0100, issued by the Australian Securities & Investments
Commission, relating to the “rounding off” of amounts in the Directors’ report and financial report. Amounts in the
Directors’ report and financial report have been rounded off to the nearest thousand dollars, or in certain cases to the
nearest dollar, in accordance with that Class Order.
43
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only15. Auditor
Pitcher Partners continues in office in accordance with section 327 of the Corporations Act 2001.
The Company may decide to employ Pitcher Partners on assignments additional to their statutory duties where the
auditor’s expertise and experience with the Company and/or the Group are important.
The Directors have considered the position and, in accordance with advice received from the Audit & Risk Committee, are
satisfied that the provision of the non-audit services is compatible with the general standard of independence for auditors
imposed by the Corporations Act 2001. The Directors are satisfied that the provision of non-audit services by the auditor,
as set out below, did not compromise the auditor independence requirements of the Corporations Act 2001 as none of
the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for
Professional Accountants and all non-audit services have been reviewed by the Audit & Risk Committee to ensure they do
not impact the impartiality and objectivity of the auditor.
Details of the amounts paid or payable to the auditor and its related parties for non-audit services provided to the Group
are set out below:
Non-audit Services
Due diligence services
44
Total remuneration for non-audit services
2015
$
400,000
400,000
2014
$
–
–
The auditor receives remuneration for audit and other services relating to other entities for which Cromwell Property
Securities Limited and Cromwell Funds Management Limited, both controlled entities, act as responsible entity. The
remuneration is disclosed in the relevant entity’s financial reports and totalled $92,000 (2014: $105,000).
Amounts paid to PricewaterhouseCoopers, who acted as the component auditor for an overseas component of Cromwell
in the current year, and its network firms for non-audit services were as follows:
Non-audit Services
Tax compliance services
International tax advice on acquisitions
Total remuneration for non-audit services
2015
$
2014
$
222,786
392,857
615,643
–
–
–
AUDITOR’S INDEPENDENCE DECLARATION
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is attached
to this report.
This report is made in accordance with a resolution of the Directors.
P.L. Weightman
Director
Dated this 27th day of August 2015
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyThe Directors
Cromwell Corporation Limited and
Cromwell Property Securities Limited as Responsible Entity for Cromwell Diversified Property Trust
Level 19
200 Mary Street
BRISBANE QLD 4000
Dear Sirs,
Auditor’s Independence Declaration
As lead auditor for the audit of the financial reports of Cromwell Corporation Limited and Cromwell Diversified
Property Trust for the year ended 30 June 2015, I declare that, to the best of my knowledge and belief, there have
been:
(i) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the
audit; and
(ii) no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of both Cromwell Corporation Limited and the entities it controlled during the year
and Cromwell Diversified Property Trust and the entities it controlled during the year.
PITCHER PARTNERS
N BATTERS
Partner
Brisbane, Queensland
27 August 2015
45
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyCONSOLIDATED INCOME STATEMENTS
For the year ended 30 June 2015
Cromwell
Trust
Notes
Revenue and other income
Rental income and recoverable outgoings
Funds management fees
Interest
Distributions
Other revenue
Gain on sale of investment property
Gain on sale of other assets
Share of profits of equity accounted entities
Fair value net gain from:
Derivative financial instruments
Investments properties
Investments at fair value through profit or loss
46
Total revenue and other income
Expenses
Property expenses and outgoings
Funds management costs
Property development costs
Finance costs
Employee benefits expense
Administration and overhead costs
Responsible entity fees
Amortisation and depreciation
Net share of losses of equity accounted entities
Loss on disposal of other assets
Fair value net loss from:
Derivative financial instruments
Investment at fair value through profit or loss
Net foreign currency losses
Business combination costs
Total expenses
Profit before income tax
Income tax expense / (benefit)
Profit for the year
Profit for the year is attributable to:
Company shareholders
Trust unitholders
Non-controlling interests
Profit for the year
Earnings per security for profit attributable to security holders:
Basic earnings per company share/trust unit (cents)
Diluted earnings per company share/trust unit (cents)
Basic earnings per stapled security (cents)
Diluted earnings per stapled security (cents)
12
7
7
7
4
8
27
27
27
27
2015
$’000
235,974
24,122
5,552
2,349
287
1,032
251
7,904
–
32,446
–
2014
$’000
259,419
11,892
4,613
903
1,543
3,152
–
–
5,222
46,226
85
309,917
333,055
40,283
1,769
151
62,305
28,742
11,199
–
3,326
–
–
1,808
1,238
7,931
2,441
161,193
148,724
(39)
148,763
(8,138)
156,901
–
45,032
1,209
167
74,050
17,569
7,326
–
758
2,942
559
–
–
–
–
149,612
183,443
972
182,471
4,521
177,950
–
2015
$’000
2014
$’000
234,801
258,683
–
5,332
285
25
1,032
151
6,747
–
32,446
201
281,020
–
3,056
903
1,317
3,152
–
–
5,222
46,226
85
318,644
44,693
50,304
–
–
61,687
–
1,078
10,668
–
–
–
5,521
–
650
–
124,297
156,723
–
–
–
74,050
–
1,139
12,121
–
3,248
–
–
–
–
–
140,862
177,782
–
156,723
177,782
–
156,901
(178)
–
177,950
(168)
177,782
10.34¢
10.31¢
148,763
182,471
156,723
(0.47¢)
(0.47¢)
8.58¢
8.55¢
0.26¢
0.26¢
10.60¢
10.57¢
9.05¢
9.02¢
The above consolidated income statements should be read in conjunction with the accompanying notes.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyCONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the year ended 30 June 2015
Profit for the year
Other comprehensive income
Items that may be reclassified to profit or loss
Exchange differences on translation of foreign operations
Income tax relating to this item
Other comprehensive income, net of tax
Cromwell
Trust
Notes
2015
$’000
2014
$’000
2015
$’000
148,763
182,471
156,723
2014
$’000
177,782
6,277
–
6,277
–
–
–
607
–
607
–
–
–
Total comprehensive income
155,040
182,471
157,330
177,782
Total comprehensive income is attributable to:
Company shareholders
Trust unitholders
Non-controlling interests
Total comprehensive income
(3,608)
158,648
–
4,521
177,950
–
–
–
157,508
177,950
(178)
(168)
155,040
182,471
157,330
177,782
The above consolidated statements of comprehensive income should be read in conjunction with the accompanying notes.
47
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyCONSOLIDATED BALANCE SHEETS
As at 30 June 2015
Current Assets
Cash and cash equivalents
Receivables
Other financial assets
Current tax assets
Other current assets
Notes
9
10
Investment properties classified as held for sale
12(f)
Total current assets
Non-Current Assets
Receivables
Inventories
Investment properties
Investments at fair value through profit or loss
48
Equity accounted investments
Property, plant and equipment
Derivative financial instruments
Deferred tax assets
Intangible assets
Total non-current assets
Total assets
Current Liabilities
Trade and other payables
Dividends/distributions payable
Borrowings
Derivative financial instruments
Provisions
Current tax liability
Unearned income
Total current liabilities
Non-Current Liabilities
Borrowings
Derivative financial instruments
Provisions
Deferred tax liabilities
Total non–current liabilities
Total liabilities
Net assets
Equity
Contributed equity
Reserves
Retained earnings/(accumulated losses)
Equity attributable to shareholders/unitholders
Non-controlling interests
Trust unitholders
Non-controlling interests
Total equity
9
11
12
13
14
15
20
16(a)
17
18
19
20
21
19
20
21
16(b)
22
23
24
24
Cromwell
Trust
2015
$’000
108,963
18,501
23,793
1,071
4,212
156,540
36,600
193,140
588
3,000
2014
$’000
117,820
4,702
–
–
2,714
125,236
–
125,236
2015
$’000
48,559
4,277
–
–
1,635
54,471
36,600
91,071
–
3,000
217,623
–
2014
$’000
67,451
1,981
–
–
1,686
71,118
–
71,118
–
–
2,101,048
2,249,470
2,101,048
2,249,470
37,549
77,229
3,600
6,064
1,180
165,696
2,395,954
2,589,094
46,262
34,708
64,293
28,452
2,840
–
10,250
186,805
10,546
77,526
1,770
–
1,272
1,120
1,993
71,557
–
6,064
–
–
10,546
72,524
–
–
–
–
2,344,704
2,469,940
2,398,285
2,489,356
2,332,540
2,403,658
25,714
33,466
90,500
15,332
1,211
1,127
11,240
178,590
32,050
34,852
40,500
14,273
–
–
10,120
131,795
23,322
33,466
90,500
15,332
–
–
11,240
173,860
1,093,467
1,011,214
1,113,245
1,011,214
10,698
574
3,339
1,108,078
1,294,883
1,294,211
14,953
1,185
–
1,027,352
1,205,942
1,263,998
10,698
14,953
–
–
1,123,943
1,255,738
1,233,618
–
–
1,026,167
1,200,027
1,203,631
105,382
11,458
(52,314)
64,526
104,370
5,929
(44,176)
66,123
1,277,443
1,267,748
607
–
(50,062)
(70,430)
1,227,988
1,197,318
1,229,685
1,197,875
–
–
–
5,630
–
6,313
1,294,211
1,263,998
1,233,618
1,203,631
The above consolidated balance sheets should be read in conjunction with the accompanying notes.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyCONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the year ended 30 June 2015
Cromwell
Attributable to Equity Holders of the Company
Notes
Contributed
Equity
Other
Reserves
Accumu-
lated Losses
Total
Non-
controlling
Interest
(Trust)
Total
Equity
$’000
$’000
$’000
$’000
$’000
Balance at 1 July 2014
Profit for the year
Other comprehensive income
Total comprehensive income
Transactions with equity holders in
their capacity as equity holders:
Contributions of equity,
net of transaction costs
Dividends/distributions paid/
payable
22
5
Employee performance rights
28(c)
Total transactions with equity
holders
Balance at 30 June 2015
Balance at 1 July 2013
Profit for the year
Other comprehensive income
Total comprehensive income
Transactions with equity holders in
their capacity as equity holders:
Contributions of equity,
net of transaction costs
Dividends/distributions paid/
payable
22
5
Employee performance rights
28(c)
Total transactions with equity
holders
Balance at 30 June 2014
$’000
104,370
–
–
–
1,012
–
–
1,012
105,382
5,929
–
4,530
4,530
–
–
999
999
(44,176)
(8,138)
–
(8,138)
66,123
1,197,875
1,263,998
(8,138)
4,530
(3,608)
156,901
1,747
158,648
148,763
6,277
155,040
–
–
–
–
1,012
9,695
10,707
–
999
(136,533)
(136,533)
–
999
2,011
64,526
(126,838)
(124,827)
1,229,685
1,294,211
11,458
(52,314)
103,323
5,198
–
–
–
1,047
–
–
1,047
104,370
–
–
–
–
–
731
731
5,929
(48,697)
4,521
–
4,521
59,824
4,521
–
4,521
1,141,028
1,200,852
177,950
182,471
–
–
177,950
182,471
–
–
–
–
(44,176)
1,047
10,291
11,338
–
731
(131,394)
(131,394)
–
731
1,778
66,123
(121,103)
(119,325)
1,197,875
1,263,998
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
49
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyCONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the year ended 30 June 2015
Trust
Balance at 1 July 2014
Profit for the year
Other comprehensive income
Total comprehensive income
Transactions with equity holders in
their capacity as equity holders:
Contributions of equity,
net of transaction costs
Dividends/distributions paid/
payable
Total transactions with equity
holders
Balance at 30 June 2015
Balance at 1 July 2013
Profit for the year
Other comprehensive income
Total comprehensive income
Transactions with equity holders in
their capacity as equity holders:
Contributions of equity,
net of transaction costs
Redemptions
Dividends/distributions paid/
payable
Total transactions with equity
holders
Balance at 30 June 2014
50
Attributable to Unit Holders of the CDPT
Notes
Contributed
Equity
Other
Reserves
Accumu-
lated Losses
Total
(CDPT)
$’000
$’000
$’000
$’000
Non-
controlling
Interest
$’000
Total
Equity
$’000
1,267,748
–
–
–
22
5
9,695
–
9,695
1,277,443
1,257,707
–
–
–
22
22
5
10,291
(250)
–
10,041
1,267,748
–
–
607
607
–
–
–
(70,430)
1,197,318
6,313
1,203,631
156,901
156,901
–
607
156,901
157,508
(178)
–
(178)
156,723
607
157,330
–
9,695
–
9,695
(136,533)
(136,533)
(505)
(137,038)
(136,533)
(126,838)
(505)
(127,343)
607
(50,062)
1,227,988
5,630
1,233,618
–
–
–
–
–
–
–
–
–
(116,977)
1,140,730
177,950
177,950
–
–
177,950
177,950
4,732
(168)
–
(168)
1,145,462
177,782
–
177,782
–
–
10,291
(250)
2,113
–
12,404
(250)
(131,403)
(131,403)
(364)
(131,767)
(131,403)
(121,362)
(70,430)
1,197,318
1,749
6,313
(119,613)
1,203,631
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyCONSOLIDATED STATEMENTS OF CASH FLOWS
For the year ended 30 June 2015
Notes
Cromwell
2015
$’000
2014
$’000
Trust
2015
$’000
2014
$’000
Cash Flows From Operating Activities
Receipts in the course of operations
Payments in the course of operations
Distributions received
Interest received
Finance costs paid
Income tax paid
Net cash provided by operating activities
31
Cash Flows From Investing Activities
Payments for investment properties
Proceeds from sale of investment properties
Payments for property, plant and equipment
Net inflow of cash on acquisition of controlled entity
4(b)
Payments for investments at fair value through profit or loss
Proceeds from sale of investments at fair value
through profit or loss
Payments for equity accounted investments
Proceeds from adjustments to equity accounted
investments acquisitions
Payments for intangible assets
Loans to related entities and directors
Repayment of loans by related entities and
directors
Payment of business combination costs
Net cash provided by/(used in) investing activities
Cash Flows From Financing Activities
Proceeds from borrowings
Repayment of borrowings
Payment of loan transaction costs
Proceeds from issue of stapled securities/units
Proceeds from issue of units by subsidiary
Equity issue transaction costs
Redemption of units
Payment of dividends/distributions
Payment for derivative financial instruments
Net cash (used in)/provided by financing activities
Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at 1 July
Effects of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at 30 June
293,169
(104,261)
8,643
5,325
(56,628)
(2,003)
144,245
(62,883)
206,931
(1,532)
(198,724)
(4,275)
12,408
–
385
(683)
(667)
78
(2,441)
(51,403)
305,414
(92,377)
2,763
4,496
(72,032)
(640)
147,624
(69,126)
253,161
(1,368)
–
(7,310)
4,318
(82,228)
–
(502)
261,905
(76,969)
6,507
4,062
290,742
(83,299)
2,763
2,986
(56,672)
(72,032)
–
–
138,833
141,160
(62,883)
206,931
(69,126)
253,161
–
–
–
–
(3,503)
(7,310)
12,408
–
–
–
4,318
(77,632)
–
–
(39,189)
(211,345)
(39,189)
39,189
–
–
–
39,189
–
96,945
(58,392)
103,411
220,070
1,044,965
220,070
1,044,965
(166,500)
(1,173,043)
(166,500)
(1,173,043)
(6,167)
1,053
–
(49)
–
(6,953)
(2,142)
993
–
(550)
–
953
–
(27)
–
(6,953)
900
2,113
(518)
(250)
(125,599)
(118,094)
(126,881)
(119,460)
(16,900)
(94,092)
(1,250)
117,820
(7,617)
108,963
–
(16,900)
(252,682)
(8,113)
125,933
–
117,820
(91,427)
(10,986)
67,451
(7,906)
48,559
–
(252,246)
(7,675)
75,126
–
67,451
The above consolidated statements of cash flows should be read in conjunction with the accompanying notes.
51
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyNOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2015
1. Summary of Significant Accounting Policies
Cromwell Property Group (“Cromwell”) was formed by the stapling of Cromwell Corporation Limited (the “Company”)
and its controlled entities, and Cromwell Diversified Property Trust (“CDPT”) and its controlled entities (the “Trust”). The
Financial Reports of Cromwell and the Trust have been presented jointly in accordance with ASIC Class Order 13/1050
relating to combining accounts under stapling and for the purpose of fulfilling the requirements of the Australian
Securities Exchange.
Cromwell was established for the purpose of facilitating a joint quotation of the Company and the Trust on the Australian
Securities Exchange. The constitutions of the Trust and the Company ensure that, for so long as the two entities remain
jointly quoted, the number of units in the Trust and the number of shares in the Company shall be equal and the
unitholders and shareholders are identical. Both the Responsible Entity of the Trust and the Company must at all time act
in the best interests of Cromwell.
To account for the stapling, Australian Accounting Standards require an acquirer (Cromwell Corporation Limited) to be
identified and an acquisition to be recognised. The net assets and net profit of the acquiree (the Trust and its controlled
entities) are recognised as non-controlling interest as they are not owned by the acquirer in the stapling arrangement.
The stapling arrangement will cease upon the earliest of either the winding up of the Company or the Trust.
52
The principal accounting polices adopted in the preparation of the financial report are set out below. These policies have
been consistently applied to all the years presented, unless otherwise stated.
(A) BASIS OF PREPARATION
The financial report is a general purpose financial report which has been prepared in accordance with Australian
Accounting Standards (including Australian Accounting Interpretations) adopted by the Australian Accounting Standards
Board (AASB) and the Corporations Act 2001. Cromwell and the Trust are for-profit entities for the purpose of preparing
the financial statements.
Compliance with IFRS
The financial report complies with the International Financial Reporting Standards (IFRS) and interpretations adopted by
the International Accounting Standards Board.
Historical cost convention
The financial report is prepared on the historical cost basis except for the following:
• investment properties are measured at fair value;
• derivative financial instruments are measured at fair value; and
• investments at fair value through profit or loss are measured at fair value.
(B) PRINCIPLES OF CONSOLIDATION
Stapling
The stapling of the Company and CDPT was approved at separate meetings of the respective shareholders and
unitholders on 6 December 2006. Following approval of the stapling, shares in the Company and units in the Trust were
stapled to one another and are quoted as a single security on the Australian Securities Exchange.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyAustralian Accounting Standards require an acquirer to be identified and an in-substance acquisition to be recognised. In
relation to the stapling of the Company and CDPT, the Company is identified as having acquired control over the assets of
CDPT. To recognise the in-substance acquisition, the following accounting principles have been applied:
(1)
no goodwill is recognised on acquisition of the Trust because no direct ownership interest was acquired by the
Company in the Trust;
the equity issued by the Company to unitholders to give effect to the transaction is recognised at the dollar value of
the consideration payable by the unitholders. This is because the issue of shares by the Company was administrative
in nature rather than for the purposes of the Company acquiring an ownership interest in the Trust; and
the issued units of the Trust are not owned by the Company and are presented as non-controlling interests in
Cromwell notwithstanding that the unitholders are also the shareholders by virtue of the stapling arrangement.
Accordingly, the equity in the net assets of the Trust and the profit/(loss) arising from these net assets have been
separately identified in the statement of comprehensive income and the balance sheet.
(2)
(3)
The Trust’s contributed equity and retained earnings/accumulated losses are shown as a non-controlling interest in this
Financial Report in accordance with AASB 3 Business Combinations. Even though the interests of the equity holders of the
identified acquiree (the Trust) are treated as non-controlling interests the equity holders of the acquiree are also equity
holders in the acquirer (the Company) by virtue of the stapling arrangement.
Subsidiaries
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries as at 30 June 2015 and the
results of all subsidiaries for the year then ended.
Subsidiaries are entities controlled by Cromwell. Control exists when Cromwell is exposed to, or has rights to, variable
returns from its involvement with the entity and has the ability to affect those returns through its power to direct the
activities of the entity. The financial statements of subsidiaries are included in the consolidated financial statements from
the date that control commences until the date that control ceases.
The acquisition method of accounting is used to account for the business combinations by Cromwell (refer to note 1(C)).
Inter-entity transactions, balances and unrealised gains on transactions between Cromwell entities are eliminated.
Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset
transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the
policies adopted by Cromwell.
Non-controlling interests in the results and equity of subsidiaries are shown separately in the statement of
comprehensive income and the balance sheet respectively.
Investments in subsidiaries are accounted for at cost in the individual financial statements of the Company. A list of
subsidiaries appears in note 33 to the consolidated financial statements.
Associates
Associates are all entities over which Cromwell has significant influence but not control, generally accompanying a
holding of between 20% and 50% of the voting rights. Investments in associates are accounted for in Cromwell’s financial
statements using the equity method of accounting, after initially being recognised at cost. Cromwell’s investment in
associates includes goodwill (net of any accumulated impairment loss) identified on acquisition.
Cromwell’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss and its share of post-
acquisition movements in reserves is recognised in reserves. The cumulative post-acquisition movements are adjusted
against the carrying amount of the investment. Dividends or distributions receivable from associates are recognised in
Cromwell’s financial statements as a reduction of the carrying amount of the investment.
When Cromwell’s share of losses in an associate equals or exceeds its interest in the associate, including any other
unsecured receivables, Cromwell does not recognise further losses, unless it has incurred obligations or made payments
on behalf of the associate. Unrealised gains on transactions between Cromwell and its associates are eliminated to the
extent of Cromwell’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides
evidence of an impairment of the asset transferred. Accounting policies of associates have been changed where
necessary to ensure consistency with the policies adopted by Cromwell.
53
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyJoint arrangements
Investments in joint arrangements are classified as either joint operations or joint ventures. The classification depends on
the contractual rights and obligations of each investor, rather than the legal structure of the joint arrangement.
Interests in joint venture entities are accounted for in Cromwell’s financial statements using the equity method. Under the
equity method, the share of the profits or losses of the joint venture entity is recognised in profit or loss, and the share of
movements in reserves is recognised in reserves.
Profits or losses on transactions establishing the joint venture entity and transactions with the joint venture are
eliminated to the extent of Cromwell’s ownership interest until such time as they are realised by the joint venture entity
on consumption or sale, unless they relate to an unrealised loss that provides evidence of the impairment of an asset
transferred.
Where relevant, Cromwell recognises its direct right to the assets, liabilities, revenues and expenses of joint operations
and its share of any jointly held or incurred assets, liabilities, revenues and expenses, and these are incorporated in the
financial statements under the appropriate headings.
(C) BUSINESS COMBINATIONS
The acquisition method of accounting is used to account for all business combinations regardless of whether equity
instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary comprises
the fair values of the assets transferred, the liabilities incurred and the equity interests issued by Cromwell. The
consideration transferred also includes the fair value of any contingent consideration arrangement and the fair value
of any pre-existing equity interest in the subsidiary. Acquisition-related costs are expensed as incurred. Identifiable
assets acquired and liabilities and contingent liabilities assumed in a business combination are, with limited exceptions,
measured initially at their fair values at the acquisition date. On an acquisition-by-acquisition basis, Cromwell recognises
any non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of
the acquiree’s net identifiable assets.
54
The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the
acquisition-date fair value of any previous equity interest in the acquiree over the fair value of Cromwell’s share of the net
identifiable assets acquired are recorded as goodwill. If those amounts are less than the fair value of the net identifiable
assets of the subsidiary acquired and the measurement of all amounts has been reviewed, the difference is recognised
directly in profit or loss as a bargain purchase.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their
present value as at the date of exchange. The discount rate used is the entity’s incremental borrowing rate, being the rate
at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions.
Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are
subsequently remeasured to fair value with changes in fair value recognised in profit or loss.
(D) FOREIGN CURRENCY TRANSLATION
Functional and presentation currency
Items included in the financial statements of each of the Cromwell’s entities are measured using the currency of the
primary economic environment in which the entity operates (the “functional currency”). The consolidated financial
statements are presented in Australian dollars, which is the Company’s and the Trust’s functional and presentation
currency.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the
dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and
from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are
recognised in the consolidated statement of comprehensive income, except when they are attributable to part of the net
investment in a foreign operation.
Foreign exchange gains and losses that relate to borrowings are presented in the income statement, within finance costs.
All other foreign exchange gains and losses are presented in the income statement on a net basis.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyNon-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at
the date when the fair value was determined. Translation differences on assets and liabilities carried at fair value are
reported as part of the fair value gain or loss.
Foreign operations
Subsidiaries, joint arrangements and associates that have functional currencies different from the presentation currency
translate their income statement items using the average exchange rate for the year. Assets and liabilities are translated
using exchange rates prevailing at balance date. Exchange variations resulting from the retranslation at closing rate of
the net investment in foreign operations, together with their differences between their income statement items translated
at average rates and closing rates, are recognised in the foreign currency translation reserve. For the purpose of foreign
currency translation, the net investment in a foreign operation is determined inclusive of foreign currency intercompany
balances. The balance of the foreign currency translation reserve relating to a foreign operation that is disposed of, or
partially disposed of, is recognised in the statement of comprehensive income at the time of disposal.
At balance date, the spot and average rates used were:
Euro
NZ Dollar
Spot rate
Average rate
2015
0.69
1.13
2014
Not applicable
1.08
2015
0.70
1.08
2014
Not applicable
1.09
(E) REVENUE RECOGNITION
Rental revenue
Rental revenue from investment property is recognised on a straight-line basis over the lease term. Rental revenue not
received at reporting date is reflected in the balance sheet as a receivable or if paid in advance, as unearned income.
Lease incentives granted are considered an integral part of the total rental revenue and are recognised as a reduction
in rental income over the term of the lease, on a straight-line basis. Contingent rents based on the future amount of a
factor that changes other than with the passage of time, including turnover rents and CPI linked rental increases, are only
recognised when contractually due.
Funds management revenue
Funds management revenue includes equity raising fees, loan establishment fees, acquisition fees as well as property
management fees and fund administration fees. Revenue is recognised proportionally to the rendering of the respective
service provided. Performance fees are only recognised when the outcome can be reliably measured.
Interest revenue
Interest revenue is recognised as it accrues using the effective interest method.
Dividend and distribution revenue
Revenue from dividends and distributions are recognised when declared.
INCOME TAX
(F)
Under current income tax legislation the Trust is not liable to pay tax provided its taxable income and taxable realised
capital gains are distributed to unitholders. The liability for capital gains tax that may arise if the properties were sold is
not accounted for in this report.
Cromwell’s income tax expense for the period is the tax payable on the current period’s taxable income adjusted by
changes in deferred tax assets and liabilities attributable to temporary differences between the tax bases of assets and
liabilities and their carrying amounts in the financial statements, and to unused tax losses.
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when the
assets are recovered or liabilities are settled, based on those tax rates which are enacted or substantively enacted. The
relevant tax rates are applied to the cumulative amounts of deductible and taxable temporary differences to measure the
deferred tax asset or liability. An exception is made for certain temporary differences arising from the initial recognition
of an asset or a liability. No deferred tax asset or liability is recognised in relation to these temporary differences if
they arose in a transaction, other than a business combination, that at the time of the transaction did not affect either
accounting profit or taxable profit or loss.
55
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyDeferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable
that future taxable amounts will be available to utilise those temporary differences and losses. Deferred tax liabilities
and assets are not recognised for temporary differences between the carrying amount and tax bases of investments in
controlled entities where the parent entity is able to control the timing of the reversal of the temporary differences and it
is probable that the differences will not reverse in the foreseeable future.
Current and deferred tax balances attributable to amounts recognised in other comprehensive income or directly in equity
are also recognised in other comprehensive income or directly in equity.
Tax consolidation
The Company and its wholly-owned entities (this excludes the Trust and its controlled entities) have formed a tax-
consolidated group with effect from 1 July 2003 and are, therefore, taxed as a single entity from that date. The head entity
within the tax-consolidated group is Cromwell Corporation Limited.
Current tax expense/income, deferred tax liabilities and deferred tax assets arising from temporary differences of the
members of the tax-consolidated group are recognised in the separate financial statements of the members of the tax-
consolidated group, using the ‘separate taxpayer within group’ approach by reference to the carrying amounts of assets
and liabilities in the separate financial statements of each entity and the tax values applying under tax consolidation.
Any current tax liabilities or assets and deferred tax assets arising from unused tax losses of the subsidiaries are
assumed by the head entity in the tax-consolidated group and are recognised as amounts payable (receivable) to (from)
other entities in the tax-consolidated group in conjunction with any tax funding arrangement amounts referred to in
the following section. Any difference between these amounts is recognised by the Company as an equity contribution or
distribution.
56
The Company recognises deferred tax assets arising from unused tax losses of the tax-consolidated group to the extent
that it is probable that future taxable profits of the tax-consolidated group will be available against which the asset can be
utilised. Any subsequent period adjustment to deferred tax assets arising from unused tax losses, as a result of revised
assessments of the probability of recoverability, is recognised by the head entity only.
Nature of tax funding arrangements and tax sharing arrangements
The head entity, in conjunction with other members of the tax-consolidated group, has entered into a tax funding
arrangement, which sets out the funding obligations of members of the tax-consolidated group in respect of tax amounts.
The tax funding arrangements require payments to/from the head entity equal to the current tax liability (asset) assumed
by the head entity and any tax-loss deferred tax asset assumed by the head entity, resulting in the head entity recognising
an inter-entity receivable (payable) equal in amount to the tax liability (asset) assumed. The inter-entity receivable
(payable) is at call.
Contributions to fund the current tax liabilities are payable as per the tax funding arrangement and reflect the timing of
the head entity’s obligation to make payments for tax liabilities to the relevant tax authorities.
The head entity, in conjunction with other members of the tax-consolidated group, has also entered into a tax sharing
agreement. The tax sharing agreement provides for the determination of the allocation of income tax liabilities between
the entities should the head entity default on its tax payment obligations. No amounts have been recognised in the
financial statements in respect of this agreement, as payment of any amounts under the tax sharing agreement is
considered remote.
(G) CASH AND CASH EQUIVALENTS
Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions and other short-term
highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of
cash and which are subject to an insignificant risk of changes in value.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only(H) TRADE AND OTHER RECEIVABLES
Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost, less
provision for impairment of receivables. Receivables relating to operating leases of investment properties are due on the
first day of each month, payable in advance.
Collectability of trade and other receivables is reviewed on an ongoing basis. Debts which are known to be uncollectible
are written off. A provision for impairment of receivables is established when there is objective evidence that Cromwell
may not be able to collect all amounts due according to the original terms of trade and other receivables. The amount of
the provision is the difference between the asset’s carrying amount and the present value of estimated future cash flows,
discounted at the original effective interest rate. Cash flows relating to short-term trade and other receivables are not
discounted if the effect of discounting is immaterial. The amount of the provision is recognised in profit or loss.
INVENTORIES
(I)
Land held for development and resale is stated at the lower of cost and net realisable value. Cost is assigned by specific
identification and includes the cost of acquisition and development and borrowing costs during development. When
development is completed borrowing costs and other holding charges are expensed as incurred.
INVESTMENT PROPERTIES
(J)
Investment property is property which is held either to earn rental income or for capital appreciation or both and includes
property that is being constructed or developed for future use as investment property. Initially, investment property is
measured at cost including transaction costs.
Investment property is subsequently measured at fair value, with any change therein recognised in profit or loss.
Fair value is based upon active market prices, given the assets highest and best use, adjusted if necessary, for any
difference in the nature, location or condition of the relevant asset. If this information is not available, Cromwell uses
alternative valuation methods such as discounted cash flow projections or the capitalised earnings approach. The highest
and best use of an investment property refers to the use of the investment property by market participants that would
maximise the value of that investment property.
The carrying value of the investment property includes components relating to lease incentives and other items relating to
the maintenance of, or increases in, lease rentals in future periods.
(K) NON-CURRENT ASSETS HELD FOR SALE
Non-current assets are classified as held for sale if their carrying amount will be recovered through sale rather than
through continuing use. Immediately before classification as held for sale assets, these assets are remeasured in
accordance with Cromwell’s other accounting policies. Thereafter, the assets are generally measured at the lower of
their carrying amount and fair value less costs to sell, except for investment property that is carried at fair value. Non-
current assets held for sale are presented separately from other assets in the balance sheet.
(L) LEASE INCENTIVES
Lessees may be offered incentives as an inducement to enter into non-cancellable operating leases. These incentives
may take various forms including up front cash payments, rent free periods, or a contribution to certain lessee costs such
as fit out costs or relocation costs. They are recognised as an asset in the balance sheet as a component of the carrying
amount of investment property and amortised over the lease period as a reduction of rental income.
(M) INITIAL DIRECT LEASING COSTS
Initial direct leasing costs incurred by Cromwell in negotiating and arranging operating leases are recognised as an asset
in the balance sheet as a component of the carrying amount of investment property and are amortised as an expense on a
straight line basis over the lease term.
57
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyINVESTMENTS AND OTHER FINANCIAL ASSETS
(N)
Cromwell classifies its investments as either financial assets at fair value through profit or loss or available for sale
financial assets. The classification depends on the purpose for which the investments were acquired. Management
determines the classification of its investments at initial recognition.
Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss are financial assets held for trading which are acquired principally for
the purpose of selling in the short term with the intention of making a profit. Derivatives are also categorised as held for
trading unless they are designated as hedges. Financial assets at fair value through profit or loss also include financial
assets which upon initial recognition are designated as such.
Available-for-sale financial assets
Available-for-sale financial assets are either designated in this category or not classified in any of the other categories.
They are included in non-current assets unless management intends to dispose of the investment within 12 months of the
balance date.
Regular purchases and sales of investments are recognised on trade date – the date on which Cromwell commits to
purchase or sell the asset. Investments are initially recognised at fair value plus transaction costs for all financial assets
not carried at fair value through profit or loss. Financial assets carried at fair value through profit or loss are initially
recognised at fair value and transaction costs are expensed in profit or loss. Financial assets are derecognised when the
rights to receive cash flows from the financial assets have expired or have been transferred and Cromwell has transferred
substantially all the risks and rewards of ownership.
58
Available-for-sale financial assets and financial assets at fair value through profit or loss are subsequently carried at
fair value. Gains or losses arising from changes in the fair value of the ‘financial assets at fair value through profit or
loss’ category, including interest and dividend income, are presented in profit or loss in the period in which they arise.
Changes in the fair value of securities classified as available-for-sale are recognised in other comprehensive income.
When securities classified as available-for-sale are sold or impaired, the accumulated fair value adjustments recognised
in other comprehensive income are reclassified to profit or loss as gains or losses from investment securities.
Cromwell assesses at each balance date whether there is objective evidence that a financial asset or group of financial
assets is impaired. In the case of equity securities classified as available-for-sale, a significant or prolonged decline in the
fair value of a security below its cost is considered in determining whether the security is impaired. If any such evidence
exists for available-for-sale financial assets, the cumulative loss – measured as the difference between the acquisition
cost and the current fair value, less any impairment loss on that financial asset previously recognised in profit and loss –
is reclassified from equity and recognised in profit or loss as a reclassification adjustment. Impairment losses recognised
in profit or loss on equity instruments classified as available for sale are not reversed through profit or loss.
(O) PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment is stated at historical cost less depreciation. Historical cost includes expenditure that
is directly attributable to the acquisition of the items. Subsequent costs are included in the asset’s carrying amount or
recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with
the item will flow to Cromwell and the cost of the item can be measured reliably. All other repairs and maintenance are
charged to profit or loss during the financial period in which they are incurred.
Depreciation is calculated using straight-line and diminishing value methods to allocate cost of assets, net of their
residual values, over their estimated useful lives, as follows:
Class
Plant and equipment
Furniture and fittings
Rate
10-67%
18%
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance date.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is
greater than its estimated recoverable amount (note 1(Q)).
Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included in profit
or loss.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyINTANGIBLE ASSETS
(P)
Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired
in a business combination is their fair value at the date of acquisition. Following initial recognition, intangible assets are
carried at cost less any accumulated amortisation and accumulated impairment losses.
The useful lives of intangible assets are assessed as either finite or indefinite.
Intangible assets with finite lives are amortised over the useful economic life and assessed for impairment whenever
there is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method
for an intangible asset with a finite useful life are reviewed at least at the end of each reporting period. Changes in
the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are
considered to modify the amortisation period or method, as appropriate, and are treated as changes in accounting
estimates and adjusted on a prospective basis. The amortisation expense on intangible assets with finite lives is
recognised in profit or loss.
Intangible assets with indefinite useful lives are not amortised, but are tested for impairment annually, either individually
or at the cash-generating unit level.
Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal
proceeds and the carrying amount of the asset and are recognised in the statement of profit or loss when the asset is
derecognised.
Cromwell carries the following intangible assets:
• Goodwill
• Funds management rights
• Software
Goodwill has an indefinite useful life and is therefore not amortised. Instead, goodwill is tested annually for impairment.
Refer to note 1(Q). Funds management rights are amortised over the length of the contractual rights to which they
relate in accordance with forecast cash flows from these rights in the respective period. At balance date the terms of the
contracts ranged between three months and 9.5 years. Software is amortised on a straight-line basis over three years.
IMPAIRMENT OF ASSETS
(Q)
Goodwill and intangible assets that have an indefinite useful life are not subject to amortisation and are tested annually
for impairment, or more frequently if events or changes in circumstances indicate that they might be impaired.
At each reporting date, and whenever events or changes in circumstances occur, Cromwell assesses whether there is
any indication that any other asset may be impaired. Where an indicator of impairment exists, Cromwell makes a formal
estimate of recoverable amount. Where the carrying amount of an asset exceeds its recoverable amount, the asset is
considered impaired and an impairment loss is recognised for the amount by which the asset’s carrying amount exceeds
its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use.
For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately
identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash
generating units). Assets other than goodwill that suffer impairment are reviewed for possible reversal of the impairment
at each reporting date.
(R) DERIVATIVE FINANCIAL INSTRUMENTS
Derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered
into and are subsequently remeasured to fair value at balance date. Derivatives are carried as assets when their fair value
is positive and as liabilities when their fair value is negative.
Cromwell enters into interest rate swap agreements that are used to convert certain variable interest rate borrowings
to fixed interest rates. The derivatives are entered into with the objective of hedging the risk of adverse interest rate
fluctuations. While Cromwell has determined that these arrangements are economically effective, they have not satisfied
the documentation, designation and effectiveness tests required by accounting standards. As a result, they do not qualify
for hedge accounting and gains or losses arising from changes in fair value are recognised immediately in profit or loss.
59
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only(S) TRADE AND OTHER PAYABLES
Trade and other payables are recognised initially at fair value and subsequently measured at amortised cost. These
amounts represent liabilities for goods and services provided to Cromwell prior to the end of the year and which are
unpaid. The amounts are usually unsecured and paid within 30-60 days of recognition.
(T) BORROWINGS AND BORROWING COSTS
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently
measured at amortised cost using the effective interest rate method. Under this method fees, costs, discounts and
premiums directly related to the financial liability are spread over its expected life. Borrowings are classified as current
liabilities unless Cromwell has an unconditional right to defer settlement of the liability for at least 12 months after the
balance date.
The fair value of the borrowing portion of a convertible bond is determined using a market interest rate for an equivalent
non-convertible bond. This amount is recorded as a borrowing liability on an amortised cost basis until extinguished on
conversion or maturity of the bonds. The remainder of the proceeds is allocated to the derivative conversion feature. This
is recognised as a financial liability if the convertible bond does not meet the “fixed-for-fixed” rule contained in AASB 132
Financial Instruments: Presentation, otherwise it is included in shareholders’ equity.
Borrowing costs incurred for the construction of a qualifying asset are capitalised during the period of time that is
required to complete and prepare the asset for its intended use or sale. Other borrowing costs are expensed. Where funds
are borrowed specifically for the acquisition, construction or production of a qualifying asset the amount of borrowing
costs capitalised is the actual borrowing costs incurred on that borrowing net of any interest earned on those borrowings.
Where funds are borrowed generally the capitalisation rate used to determine the amount of borrowing costs to capitalise
is the weighted average interest rate applicable to Cromwell’s outstanding borrowings during the year.
60
(U) FINANCIAL GUARANTEE CONTRACTS
Financial guarantee contracts are recognised as a financial liability at the time the guarantee is issued. The liability
is initially measured at fair value and subsequently at the higher of the amount determined in accordance with AASB
137 Provisions, Contingent Liabilities and Contingent Assets and the amount initially recognised less any cumulative
amortisation.
The fair value of financial guarantees is determined as the present value of the difference in net cash flows between the
contractual payments under the debt instrument and the payments that would be required without the guarantee, or the
estimated amount that would be payable to a third party for assuming the obligations. Where guarantees in relation to
loans or other payables of subsidiaries or associates are provided for no compensation, the fair values are accounted for
as contributions and recognised as part of the cost of the investment.
(V) PROVISIONS
Provisions are recognised when Cromwell has a present legal or constructive obligation as a result of past events, it is
probable that an outflow of resources will be required to settle the obligation and the amount has been reliably estimated.
(W) EMPLOYEE BENEFITS
Wages and salaries, annual leave and sick leave
Liabilities for wages and salaries, including non-monetary benefits, that are expected to be settled wholly within 12
months after the end of the period in which the employees render the related service are recognised in respect of
employee’s services up to the end of the reporting period and are measured at the amounts expected to be paid when the
liabilities are settled. All other short-term employee benefit obligations are presented as payables.
Long service leave
The liabilities for long service leave and annual leave are not expected to be settled wholly within 12 months after the
end of the period in which the employees render the related service. They are therefore recognised in the provision for
employee benefits and measured as the present value of expected future payments to be made in respect of services
provided by employees up to the end of the reporting period. Consideration is given to expected future wage and salary
levels, experience of employee departures and periods of service. Expected future payments are discounted using
relevant discount rates at the end of the reporting period that match, as closely as possible, the estimated future cash
outflows. Remeasurements as a result of experience adjustments and changes in actuarial assumptions are recognised
in profit or loss.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlySuperannuation
Contributions are made by Cromwell to defined contribution superannuation funds and expensed as they become payable.
Security-based payments
The fair value of options and performance rights granted is recognised as an employee benefit expense with a
corresponding increase in equity. The fair value is measured at grant date and recognised over the period during which
the employees become unconditionally entitled to the options or performance rights.
The fair value at grant date is determined using a pricing model that takes into account the exercise price, the term, the
security price at grant date and expected price volatility of the underlying security, the expected distribution yield and the
risk free interest rate for the term.
The fair value of the options or performance rights granted is adjusted to reflect the probability of market vesting
conditions being met, but excludes the impact of any non market vesting conditions (for example, profitability and sales
growth targets). Non market vesting conditions are included in assumptions about the number of options or performance
rights that are expected to become exercisable. At each balance date, Cromwell revises its estimate of the number of
options or performance rights that are expected to become exercisable. The employee benefit expense recognised each
period takes into account the most recent estimate. The impact of the revision to original estimates, if any, is recognised
in profit or loss with a corresponding adjustment to equity.
Bonus plans
Cromwell recognises a liability and an expense for bonuses where contractually obliged or where there is a past practice
that has created a constructive obligation.
(X) LEASES (AS LESSEE)
Leases of assets, where Cromwell has substantially all the risks and rewards of ownership, are classified as finance
leases. Finance leases are capitalised at the lease’s inception at the lower of the fair value of the leased property and the
present value of the minimum lease payments. The corresponding rental obligations, net of finance charges, are included
in liabilities. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit
or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability
for each period. The depreciable assets acquired under finance leases are depreciated over the estimated useful life of
the asset. Where there is no reasonable certainty that the lessee will obtain ownership, the asset is depreciated over the
shorter of the lease term and the asset’s useful life.
Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as
operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to
profit or loss on a straight-line basis over the period of the lease.
(Y) CONTRIBUTED EQUITY
Ordinary shares and units are classified as equity. Incremental costs directly attributable to the issue of new shares, units
or options are shown in equity as a deduction, net of tax, from the proceeds.
Where any group company purchases the Company’s equity instruments, for example as the result of a share buy-
back or a share-based payment plan, the consideration paid, including any directly attributable incremental costs (net
of income taxes) is deducted from equity attributable to the securityholders as treasury shares until the securities are
cancelled or reissued. Where such ordinary securities are subsequently reissued, any consideration received, net of any
directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to
securityholders.
(Z) DIVIDENDS/DISTRIBUTIONS
Provision is made for the amount of any dividend/distribution declared, being appropriately authorised and no longer at
the discretion of Cromwell, on or before the end of the financial year but not distributed at balance date.
(AA) EARNINGS PER SHARE
Basic earnings per share
Basic earnings per share is calculated by dividing profit/(loss) attributable to equity holders of the Company/CDPT,
excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares
outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the year.
61
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyDiluted earnings per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account
the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the
weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential
ordinary shares.
(AB) GOODS AND SERVICES TAX
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except:
• where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of
acquisition of an asset or as part of an item of expense; or
• for receivables and payables which are recognised inclusive of GST.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or
payables.
(AC) COMPARATIVES
Where necessary, comparative figures have been adjusted to conform with changes in presentation in the current year.
(AD) ROUNDING OF AMOUNTS
The Company/CDPT is of a kind referred to in Class Order 98/0100, issued by the Australian Securities and Investments
Commission, relating to the “rounding off” of amounts in the financial report. Amounts in the financial report have been
rounded off in accordance with that Class Order to the nearest thousand dollars, or in certain cases, to the nearest dollar.
62
(AE) NEW ACCOUNTING STANDARDS AND INTERPRETATIONS
(i) New and amended standards adopted
Investment Entities – Amendments to AASB 10, AASB 12 and AASB 127
These amendments provide an exception to the consolidation requirement for entities that meet the definition of an
investment entity under AASB 10 Consolidated Financial Statements and must be applied retrospectively, subject to
certain transition relief. The exception to consolidation requires investment entities to account for subsidiaries at fair
value through profit or loss. These amendments have no impact on Cromwell, since no Cromwell entity qualifies to be an
investment entity under AASB 10.
AASB Interpretation 21 Levies
AASB Interpretation 21 clarifies that an entity recognises a liability for a levy when the activity that triggers payment,
as identified by the relevant legislation, occurs. For a levy that is triggered upon reaching a minimum threshold, the
interpretation clarifies that no liability should be anticipated before the specified minimum threshold is reached.
Retrospective application is required for AASB Interpretation 21. This interpretation has no impact on Cromwell as it has
applied the recognition principles under AASB 137 Provisions, Contingent Liabilities and Contingent Assets consistent
with the requirements of AASB Interpretation 21 in prior years.
(ii) New standards and interpretations not yet adopted
Relevant accounting standards and interpretations that have been issued or amended but are not yet effective and have
not been adopted for the year are as follows:
Standard/Interpretation
AASB 9 Financial Instruments
AASB 15 Revenue from Contracts with Customers
Application
date of
standard
Application
date for
Cromwell
1 Jan 2018
1 Jul 2018
1 Jan 2018
1 Jul 2018
The Directors anticipate that the adoption of these Standards and Interpretations in future years may have the following
impacts:
AASB 9 Financial Instruments
AASB 9 addresses the classification, measurement and derecognition of financial assets and financial liabilities and
introduces new rules for hedge accounting. In December 2014, the AASB made further changes to the classification and
measurement rules and also introduced a new impairment model. These latest amendments now complete the new
financial instruments standard.
The new classification, measurement and derecognition rules of AASB 9 may only affect financial assets that are
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyclassified as available-for-sale or are designated at fair value through profit or loss and are held both for collecting
contractual cash flows and sales integral to achieving the objective of the business model as well as financial liabilities
designated at fair value through profit or loss. Cromwell does not carry such financial assets or financial liabilities
and therefore the directors do not expect that the new Accounting Standard will have a material impact on Cromwell’s
accounting for financial assets or financial liabilities.
The new hedging rules align hedge accounting more closely with an entity’s risk management practices. As a general rule
it will be easier to apply hedge accounting going forward as the standard introduces a more principles-based approach.
The new standard also introduces expanded disclosure requirements and changes in presentation. Cromwell currently
does not apply hedge accounting. The Directors have not yet assessed whether Cromwell’s hedging arrangements would
be affected by the new rules. Cromwell intends to adopt the new standard from 1 July 2018.
AASB 15 Revenue from Contracts with Customers
The AASB has issued a new standard for the recognition of revenue. This will replace AASB 118 which covers contracts
for goods and services and AASB 111 which covers construction contracts. The new standard is based on the principle
that revenue is recognised when control of a good or service transfers to a customer – so the notion of control replaces
the existing notion of risks and rewards.
The standard introduces a new five-step model to determine when to recognise revenue and at what amount. The
area that may be affected by the new rules is funds management revenue, in particular the timing and amount of the
recognition of performance fees. At this stage the Directors are not able to estimate the impact of the new rules on
Cromwell’s financial statements. The directors will make a more detailed assessment of the impact closer to mandatory
adoption date. Cromwell intends to adopt the new standard from 1 July 2018.
2. Critical accounting estimates and judgements
The preparation of financial statements requires management to make judgements, estimates and assumptions that
affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual
results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis and are based on historical or professional
experience and other factors such as expectations about future events. Revisions to accounting estimates are recognised
in the period in which the estimate is revised and in any future periods affected.
The areas that involved a higher degree of judgement or complexity and may need material adjustment if estimates and
assumptions made in preparation of these financial statements are incorrect are:
• Fair value of investment property – note 12;
• Impairment and estimated useful life of intangible assets – note 17; and
• Fair value of derivative financial instruments – note 20 and note 26.
Detailed information about each of these estimates and judgements is contained in the respective notes.
63
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only3. Segment Information
(A) DESCRIPTION OF SEGMENTS
Cromwell
Cromwell has identified its operating segments based on its internal reports which are regularly reviewed and used by
the chief executive officer, the chief operating decision maker of Cromwell, in order to make decisions about resource
allocation and to assess the performance of Cromwell.
Property investment
The ownership of investment properties located throughout Australia. This includes investment properties held by the
Trust and Cromwell’s equity accounted joint venture investment in Cromwell Partners Trust. Property investment is the
Trust’s only reportable segment.
Property / internal funds management
Property management includes property and facility management, leasing and project management for the Trust and all
Cromwell managed investment schemes. Internal funds management includes the management of the Trust.
External funds management - retail
The establishment and management of external funds for retail investors is considered external retail funds
management. Cromwell currently manages nine external retail funds with combined assets under management of $1.4
billion as at 30 June 2015 (2014: $1.2 billion). Cromwell’s joint venture investments in Oyster Property Funds Limited and
Phoenix Portfolios Pty Ltd are also reported as external retail funds management.
64
External funds management - wholesale
The establishment and management of external funds for wholesale investors is considered external wholesale funds
management. Cromwell’s main activities in this segment currently comprise the management of Cromwell Partners
Trust as well as all activities of Valad Europe which Cromwell acquired on 31 March 2015 (refer note 4) with combined
assets under management of $6.0 billion as at 30 June 2015 (2014: $145 million).
Property Development
Property development, including development management, development finance and property development related joint
venture activities.
(B) SEGMENT ACCOUNTING POLICIES
(i) Accounting policies
Segment information is prepared in conformity with the accounting policies of Cromwell as disclosed in note 1 and
Accounting Standard AASB 8 Operating Segments. Segment revenues, expenses, assets and liabilities are those that are
directly attributable to a segment and the relevant portion that can be allocated to the segment on a reasonable basis.
While most of these assets can be directly attributable to individual segments, the carrying amounts of certain assets
used jointly by segments are allocated based on reasonable estimates of usage.
Inter-segment transactions
(ii)
Segment revenues, expenses and results include transfers between segments. Such transfers are priced on an “arms-
length” basis and are eliminated on consolidation.
(C) RESTATEMENT OF PREVIOUSLY REPORTED SEGMENT INFORMATION
During the year Cromwell changed its internally reported segments which are regularly reviewed and used by the chief
executive officer to report retail and wholesale funds management separately. Comparative information for the year
ended 30 June 2014 has been re-stated to reflect the new structure.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyProperty/
Internal
Funds
Management
$’000
Funds
Management
Retail
Funds
Management
Wholesale
Property
Development
Cromwell
$’000
$’000
$’000
$’000
(D) OPERATING SEGMENTS
2015
Property
Investment
Segment results
$’000
Segment revenue and other income
Sales – external customers
242,250
Sales – intersegmental
Operating profit of equity accounted
entities
Distributions
Interest
Other revenue
Total segment revenue and other
income
Segment expenses
963
9,666
–
4,265
18
4,906
17,559
–
–
1,108
269
4,871
–
1,193
285
138
–
14,345
–
–
2,064
41
–
257,162
23,842
6,487
16,450
Property expenses and outgoings
39,104
Funds management costs
Property development costs
Finance costs
Expenses – intersegmental
Employee benefits expense
Administration and overhead costs
Total segment expenses
Income tax expense/(benefit)
Segment profit/(loss)(1)
–
–
57,776
17,559
–
1,078
115,517
–
141,645
Reconciliation to reported profit/(loss)
Gain on sale of investment properties
1,032
Gain on sale of other assets
Business combination costs
Fair value adjustments/(write downs):
Investment properties
Derivative financial instruments
Investments at fair value through
profit and loss
Equity accounted investments
Non-cash property investment income/
(expense):
Straight-line lease income
Lease incentive and lease cost
amortisation
Other expenses:
–
–
32,446
(5,521)
–
(2,919)
5,508
(12,963)
Non-operating finance costs
(2,205)
–
–
–
–
852
18,207
5,978
25,037
(588)
(607)
–
222
–
–
–
–
–
–
–
–
Amortisation and depreciation,
net of deferred tax expense
Net foreign exchange losses
Net tax losses utilised
Total adjustments
Profit/(loss)
–
–
–
15,378
157,023
(912)
–
(342)
(1,032)
(1,639)
–
1,769
–
–
103
2,318
726
4,916
164
1,407
–
27
–
–
–
202
(36)
–
–
–
(9)
–
(1)
183
1,590
–
–
–
1,743
8
8,217
3,417
13,385
483
2,582
–
2
(2,441)
–
3,713
(1,440)
–
–
–
(581)
(1,964)
(7,931)
–
(10,642)
(8,060)
–
–
–
–
–
–
–
–
–
151
–
–
–
–
151
–
(151)
–
–
–
–
–
–
–
–
–
–
–
–
–
–
266,372
18,522
10,859
2,349
5,552
287
303,941
39,104
1,769
151
59,519
18,522
28,742
11,199
159,006
59
144,876
1,032
251
(2,441)
32,446
(1,808)
(1,238)
(2,955)
5,508
(12,963)
(2,786)
(2,885)
(7,931)
(343)
3,887
(151)
148,763
(1) Segment profit/(loss) is based on income and expenses excluding adjustments for unrealised fair value adjustments and write downs, gains or losses on sale of
investments, non-cash income and expenses.
65
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyProperty/
Internal
Funds
Management
$’000
Funds
Management
Retail
Funds
Management
Wholesale
Property
Development
Cromwell
$’000
$’000
$’000
$’000
2014
Property
Investment
Segment results
$’000
Segment revenue and other income
Sales – external customers
263,951
Sales – intersegmental
Operating profit of equity accounted
entities
Distributions
Interest
Other revenue
1,073
4,725
–
1,659
1,317
1,592
21,436
–
–
1,330
226
Total segment revenue and other
income
Segment expenses
272,725
24,584
Property expenses and outgoings
43,578
Funds management costs
Property development costs
Finance costs
Expenses – intersegmental
Employee benefits expense
66
Administration and overhead costs
Total segment expenses
Income tax expense/(benefit)
Segment profit/(loss)(1)
Reconciliation to reported profit/(loss)
Gain on sale of investment properties
Loss on sale of other assets
Fair value adjustments/(write downs):
Investment properties
Interest rate derivatives
Investments at fair value through
profit and loss
Equity accounted investments
Non-cash property investment
Straight-line lease income
Lease incentive and lease cost
amortisation
Other expenses:
–
–
70,025
19,368
–
1,138
134,109
–
138,616
3,152
–
46,226
5,222
–
(7,973)
5,648
(11,634)
Non-operating finance costs
(4,025)
–
–
–
–
2,977
12,826
5,545
21,348
434
2,802
–
(501)
–
–
–
–
–
–
–
Amortisation and depreciation
Net tax losses utilised
Total adjustments
Profit/(loss)
–
–
36,616
175,232
(679)
119
(1,061)
1,741
5,482
2,750
–
306
903
1,581
–
8,272
–
1,209
–
–
98
2,350
594
4,251
564
3,457
–
(54)
–
–
85
–
–
–
–
(73)
154
112
–
–
–
43
–
2,793
–
–
–
–
8
324
50
382
340
2,071
–
(4)
–
–
–
–
–
–
–
(6)
93
83
–
–
–
–
–
–
–
–
–
167
–
58
–
–
225
–
(225)
–
–
–
–
–
–
–
–
–
–
–
–
3,570
2,153
(225)
273,775
22,509
5,031
903
4,613
1,543
308,374
43,578
1,209
167
70,025
22,509
15,500
7,327
160,315
1,338
146,721
3,152
(559)
46,226
5,222
85
(7,973)
5,648
(11,634)
(4,025)
(758)
366
35,750
182,471
(1) Segment profit/(loss) is based on income and expenses excluding adjustments for unrealised fair value adjustments and write downs, gains or losses on sale of
investments, non-cash income and expenses.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyFunds
Management
Retail
Funds
Management
Wholesale
Property
Development
Cromwell
2015
Segment assets and liabilities
Total assets
Total liabilities
Property
Investment
$’000
2,271,732
1,037,970
Property/
Internal
Funds
Management
$’000
46,940
2,913
Other segment information
Equity accounted investments
71,557
Acquisitions of non-current segment assets*
Investments at fair value through
profit or loss
Property, plant and equipment
Intangible assets
2014
–
–
–
–
–
–
1,354
604
1,958
Segment assets and liabilities
Total assets
Total liabilities
$’000
2,393,113
1,200,029
$’000
48,681
4,704
Other segment information
Equity accounted investments
72,524
Acquisitions of non-current segment assets*
Investment in associates
77,632
Investments at fair value through
profit or loss
Property, plant and equipment
Intangible assets
–
–
–
77,632
–
–
–
1,225
450
1,675
$’000
13,123
391
$’000
254,299
253,609
5,672
–
3,503
165
73
3,741
$’000
22,737
818
5,002
4,596
7,310
131
48
12,085
35,972
908
161,814
198,694
$’000
2,409
344
–
–
–
11
4
15
* For additions to investment property, forming part of the property investment segment, refer to note 12.
Segment revenue and other income reconciles to total revenue and other income as follows:
Total segment revenue and other income
Reconciliation to reported revenue and other income
Straight-line lease income
Lease incentive amortisation
Gain on sale of investment property
Gain on sale of other assets
Fair value net gain from interest rate derivatives
Fair value net gain from investment properties
Fair value net gain from investments at fair value through profit or loss
Share of operating profit of equity accounted entities
Intersegmental sales
Other
Total revenue and other income
$’000
3,000
–
–
–
–
–
–
$’000
2,589,094
1,294,883
77,229
39,475
2,427
162,491
204,393
$’000
3,000
47
$’000
2,469,940
1,205,942
–
–
–
–
–
–
77,526
82,228
7,310
1,367
502
91,407
2015
$’000
2014
$’000
303,941
308,374
5,508
(11,784)
1,032
251
–
32,446
–
(2,955)
(18,522)
–
309,917
5,648
(10,180)
3,152
–
5,222
46,226
85
(5,031)
(22,509)
2,068
333,055
67
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only(E) OTHER SEGMENT INFORMATION
(i) Geographic information – revenues from external customers
The revenue information below is based on the locations of the customers.
Geographic location
Australia
United Kingdom and Europe
New Zealand
2015
$’000
269,427
15,219
773
285,419
2014
$’000
285,865
–
–
285,865
(ii) Geographic information – Non-current operating assets
Non-current assets for the purpose of this disclosure consist of inventories, investment property, property, plant and
equipment and intangible assets.
Geographic location
Australia
United Kingdom and Europe
New Zealand
2015
$’000
2014
$’000
2,247,249
2,393,370
165,241
1,001
–
1,434
2,413,491
2,394,804
68
(iii) Major customers
Revenue from major customers is outlined below. All form part of the property investment segment.
Major Customer
Commonwealth of Australia
New South Wales State Government
Qantas Airways Limited
2015
$’000
54,323
32,756
26,871
2014
$’000
43,822
35,722
25,435
113,950
104,979
4. Business Combination
(A) SUMMARY OF ACQUISITION – VALAD EUROPE
On 31 March 2015 the Company acquired 100% of the issued capital of Valad (Europe) Limited and 100% of the partnership
interests in Valad Poland Retail LLP and a 6% investment in Parc D’Activité 1 L.P., together referred to as Valad Europe.
Valad Europe is a pan European property funds management business with assets under management (including investment
capacity) of approximately €5.3 billion ($7.6 billion) across 24 mandates and funds and 13 geographies. Valad Europe is a
successful, value add property funds management platform with scale across a number of geographies and sectors and is
complementary to Cromwell’s existing fund management operations. The acquisition has furthered Cromwell’s strategy to
increase the earnings contribution from funds management to approximately 20% of total earnings.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only(i) Purchase consideration, net assets acquired and goodwill
Purchase consideration:
Cash paid
Assets and liabilities recognised as a result of the acquisition:
Cash and cash equivalents
Receivables
Other assets
Investments at fair value through profit or loss
Plant and equipment
Intangible assets – management rights
Payables
Employee benefit obligations
Other provisions
Deferred tax liability
Other liabilities
Net identifiable assets acquired
Add: goodwill
Net assets acquired
$’000
206,654
7,930
15,353
1,560
35,188
895
18,386
(11,268)
(907)
(164)
(3,677)
(64)
63,232
143,422
206,654
Goodwill is attributable to the senior workforce of the acquired business, including its expertise and industry contacts,
potential contractual performance fee revenue from funds under management at the date of acquisition that do not meet
the definition of an asset as they are contingent on the future performance of the respective fund, as well as the pipeline
of potential contracts with new customers that were under negotiation at the date of acquisition. Goodwill will not be
deductible for income tax purposes.
(ii) Acquisition-related costs
Cromwell incurred acquisition related costs of $2,441,000 which have been recognised as business combination costs
in Cromwell’s consolidated statement of comprehensive income and in investing cash flows in Cromwell’s consolidated
statement of cash flows.
(iii) Acquired receivables
The fair value of acquired receivables was $15,353,000. The gross contractual amount of the acquired receivables was
$15,359,000. A provision for impaired receivables for the difference of $6,000 remains recognised at year end. Refer to note 9.
(iv) Revenue and profit contribution
The acquired business contributed revenues of $15,219,000 and net profit of $2,576,000 to Cromwell for the period from
31 March 2015 to 30 June 2015. If the acquisition had occurred on 1 July 2014 Cromwell’s consolidated revenue and other
income would have increased by $63,465,000 to $373,387,000 and profit for the year would have increased by $14,154,000
to $162,917,000.
The business combination had no financial impact on the Trust.
(B) PURCHASE CONSIDERATION – CASH OUTFLOW
Outflow of cash to acquire subsidiary, net of cash acquired:
Cash consideration
Less: balances acquired
Cash at bank
Net cash outflow of cash – investing activities
Cromwell
$’000
206,654
(7,930)
198,724
69
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only5. Dividends/Distributions
DIVIDENDS PAID/PAYABLE BY THE COMPANY
There were no dividends paid or payable by the Company in respect of the 2015 and 2014 financial years.
DISTRIBUTIONS PAID/PAYABLE BY CROMWELL
2015
Date Paid
12 November 2014
11 February 2015
13 May 2015
13 August 2015
2014
Date Paid
13 November 2013
12 February 2014
14 May 2014
14 August 2014
DISTRIBUTIONS PAID/PAYABLE BY THE TRUST
2015
Date Paid
12 November 2014
11 February 2015
13 May 2015
70
13 August 2015
2014
Date Paid
13 November 2013
12 February 2014
14 May 2014
14 August 2014
2015
Cents
1.9375¢
1.9375¢
1.9925¢
1.9925¢
7.8600¢
2015
Cents
1.9375¢
1.9375¢
1.9925¢
1.9925¢
7.8600¢
2014
Cents
1.8750¢
1.8750¢
1.9375¢
1.9375¢
7.6250¢
2014
Cents
1.8750¢
1.8750¢
1.9375¢
1.9375¢
7.6250¢
2015
$’000
33,579
33,622
34,624
34,708
136,533
2015
$’000
33,579
33,622
34,624
34,708
136,533
2014
$’000
32,234
32,278
33,416
33,466
131,394
2014
$’000
32,239
32,282
33,416
33,466
131,403
All distributions from Cromwell and the Trust are unfranked. The determination of the Trust’s distributable income
excludes unrealised gains/(losses) including fair value adjustments to investment properties and interest rate derivatives.
FRANKING CREDITS
Franking credits available for subsequent years based on a tax rate of 30% (2014 – 30%)
Cromwell
2015
$’000
3,148
2014
$’000
1,945
The above amounts represent the balance of the franking account as at the end of the financial year, adjusted for:
• franking credits that will arise/(decrease) from the payment/(receipt) of the amount of the provision/(receivable) for
income tax;
• franking debits that will arise from the payment of dividends recognised as a liability at the reporting date; and
• franking credits that will arise from the receipt of dividends recognised as receivables at the reporting date.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
6. Auditor’s Remuneration
During the year the following fees were paid or payable for
services provided by the auditor of Cromwell (Pitcher Partners),
and non-related audit firms:
Pitcher Partners
(i) Audit and other assurance services
Auditing or reviewing of financial reports
Auditing of controlled entities’ AFS licences
Auditing the Trust’s compliance plan
(ii) Other Services
Due diligence services
Total remuneration of Pitcher Partners
Non Pitcher Partners audit firms
(i) Audit and other assurance services
Auditing of component financial reports
(ii) Other Services
Tax compliance services
International tax advice on acquisitions
Total remuneration of non Pitcher Partners audit firms
Total auditors remuneration
Cromwell
2015
$
2014
$
Trust
2015
$
2014
$
302,000
5,000
28,000
335,000
400,000
735,000
606,547
606,547
222,786
392,857
1,222,190
1,957,190
282,000
5,000
28,000
315,000
–
–
–
–
–
–
–
200,000
200,000
–
28,000
228,000
20,000
248,000
–
–
–
–
–
–
28,000
228,000
–
–
–
–
–
–
–
315,000
248,000
228,000
71
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
7. Expenses
Cromwell
Trust
Premises rental – minimum lease payments
Finance Costs:
Total interest
Amortisation of borrowing costs
Net exchange (gains) / losses on foreign currency borrowings
Finance costs relating to conversion derivative of convertible bond
Total finance costs
Employee Benefits Expense:
Wages and salaries including on costs
Contributions to defined contribution superannuation plans
Equity settled share–based payments
Other employee benefits
Less: employee benefits capitalised
72
Total employee benefits expense
Depreciation/Amortisation:
Depreciation of plant and equipment
Amortisation of intangibles
Total depreciation and amortisation
8. Income Tax
(A)
INCOME TAX EXPENSE
Current tax
Deferred tax
Adjustment in relation to prior periods
Income tax expense
Deferred tax expense
Decrease / (increase) in deferred tax assets (note 16(a))
Increase / (decrease) in deferred tax liabilities (note 16(b))
Total deferred tax expense
2015
$’000
1,377
59,519
3,948
(1,560)
398
62,305
25,125
1,498
999
1,120
28,742
–
28,742
635
2,691
3,326
2014
$’000
488
70,025
4,025
–
–
2015
$’000
–
59,482
2,205
–
–
2014
$’000
–
70,025
4,025
–
–
74,050
61,687
74,050
15,676
1,031
731
238
17,676
(107)
17,569
346
412
758
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
Cromwell
2015
$’000
297
(346)
10
(39)
95
(441)
(346)
2014
$’000
1,428
(455)
(1)
972
(455)
–
(455)
Trust
2015
$’000
2014
$’000
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only(B) NUMERICAL RECONCILIATION OF INCOME TAX EXPENSE TO PRIMA FACIE TAX
Profit before income tax
Tax at the Australian tax rate of 30% (2014: 30%)
Tax effect of amounts which are not deductible/ (taxable) in
calculating taxable income:
Trust income
Non-deductible expenses
Change in tax losses recognised
Difference in overseas tax rate
Adjustment in relation to prior periods
Income tax expense
(C) AMOUNTS RECOGNISED DIRECTLY IN EQUITY
Cromwell
2015
$’000
148,724
44,617
2014
$’000
183,443
55,033
(45,360)
(53,128)
971
(504)
225
12
(39)
(18)
(914)
–
(1)
972
Trust
2015
$’000
2014
$’000
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
Cromwell
Trust
2015
$’000
2014
$’000
2015
$’000
2014
$’000
Aggregate current and deferred tax arising in the reporting period and not recognised in net profit or loss or other
comprehensive income but directly debited or credited to equity:
Current tax – equity issue transactions costs
5
13
–
–
(D) UNRECOGNISED DEFERRED TAX ASSETS
Cromwell
Trust
2015
$’000
2014
$’000
2015
$’000
2014
$’000
Deferred tax assets have not been recognised in respect of the following items:
Tax losses
25,053
20,998
–
–
The tax losses do not expire under current tax legislation. Deferred tax assets have not been recognised in respect of
certain tax losses (both revenue and capital) because it is not probable that future taxable profit will be available against
which the consolidated entity can utilise the benefits from the deferred tax assets. All unused tax losses were incurred by
Australian entities.
9. Trade and Other Receivables
Current:
Trade and other receivables
Provision for impairment of trade debtors
Receivables – current
Non–current:
Loan – Director (i)
Trust loans – related parties (ii)
Receivables – non–current
Cromwell
Trust
2015
$’000
18,973
(472)
18,501
588
–
588
2014
$’000
5,057
(355)
4,702
2015
$’000
4,743
(466)
4,277
–
–
–
–
217,623
217,623
2014
$’000
2,336
(355)
1,981
–
–
–
Trade debtors mainly comprises of amounts owing by tenants of Cromwell and the Trust’s investment properties and
recoverable costs owed by external managed investment schemes. These amounts are usually non-interest bearing,
unsecured and payable on no more than 30 day terms.
73
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only(A) LOANS – RELATED PARTIES
(i) Loan - Director
During the year, Cromwell provided a loan of $667,000 to Mr. Paul Weightman, a director of the Company, for the exercise
of employee options under Cromwell’s Performance Rights Plan. The loan is a three year, limited recourse, interest free
facility. At balance date $588,000 remained outstanding on the loan.
(ii) Trust loans – related parties
During the year a subsidiary of the Trust issued a €150 million convertible bond (refer to note 19 for further details of
the convertible bond). Substantially all of the proceeds were on-lent to the ultimate parent entity of the Trust, Cromwell
Corporation Limited or its subsidiaries (“CCL”). The proceeds of the loans from the Trust (the “Trust loans”) were used by
CCL to acquire Valad Europe (refer note 4).
The Trust loans to CCL consist of three facilities as follows:
Unsecured loan
The Trust provided CCL a loan facility on 31 March 2015 for €107,558,000 ($156,652,000). At balance date the facility was
fully drawn. The Euro denominated loan facility is unsecured and carries an interest rate of 2.5%. The loan expires in
February 2020.
Redeemable preference shares
On 31 March 2015 the Trust subscribed to redeemable preference shares (“RPS”) issued by a subsidiary of the Company.
The total subscription amount was €27,476,000 ($40,017,000). The RPS are redeemable at the election of the Trust on 31
December 2025 and cannot be converted into ordinary share capital of the issuing company. The RPS rank above ordinary
share capital upon winding up of the issuing company up to the paid up sum. The RPS are considered debt for accounting
purposes and are carried as a receivable in the Trust’s financial statements. There are no mandatory dividends payable by
the issuing company on the RPS.
74
Senior debt facility
A subsidiary of the Trust provided a loan facility on 31 March 2015 for €14,387,000 ($20,954,000) to a subsidiary of CCL. At
balance date the facility was fully drawn. The Euro denominated loan facility is unsecured and carries an interest rate of
2%. The loan expires in February 2020.
(iii) Other loans
Loan – Cromwell Property Trust 12
The Cromwell Property Trust 12 (“C12”), ARSN 166 216 995, is an unlisted multi-property trust. Cromwell Funds
Management Limited (“CFM”), a subsidiary of the Company, has acted as responsible entity since C12’s inception.
Cromwell and the Trust have provided a loan facility of $50,000,000 to C12, which is unsecured, to enable the acquisition
of the buildings and provide funding for initial construction. During the prior year the facility was drawn to a maximum
$37,189,000, but repaid in full by 30 June 2014. While the loan was drawn down Cromwell and the Trust earned a return
equivalent to the C12 distribution rate of 7.75%.
Loan – Oyster Property Funds Limited
The Trust provided a number of short-term loan facilities to Cromwell’s joint venture Oyster Property Funds Limited
(“Oyster”). There are no amounts outstanding at balance date from Oyster.
Loan – Cromwell Box Hill Trust
The Cromwell Box Hill Trust (“BHT”) ARSN 161 394 243, is an unlisted single property trust. CFM has acted as responsible
entity since BHT’s inception. Cromwell and the Trust have provided a loan facility of $25,000,000 to BHT, which is
unsecured, to enable the acquisition of the land and provide funding for initial construction. During the prior year the
facility was drawn for a short term to a maximum of $2,000,000, but repaid in full by 30 June 2014. While the loan was
drawn down Cromwell and the Trust earned a return equivalent to the BHT distribution rate of 7.75%.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only(B) PAST DUE BUT NOT IMPAIRED RECEIVABLES
At balance date, Cromwell and the Trust had $1,141,000 (2014: $1,060,000) of trade and other receivables which were
past due but not impaired which relate to a number of tenants for whom there is no recent history of default. The ageing
analysis of receivables past due at balance date but not impaired is as follows.
1 to 3 months
Cromwell
Trust
2015
$’000
1,141
2014
$’000
1,060
2015
$’000
1,141
2014
$’000
1,060
IMPAIRED RECEIVABLES
(C)
As at 30 June 2015 $472,000 (2014: $355,000) receivables of Cromwell and $466,000 (2014: $355,000) of the Trust were
impaired. The ageing analysis of impaired receivables is as follows:
Cromwell
Trust
1 to 3 months
3 to 6 months
Over 6 months
Total impaired receivables
2015
$’000
236
6
230
472
Movements in the provision for impairment of receivables are as follows:
Balance at 1 July
Provision for impairment recognised during the year
Provision for impairment utilised in respect of non-recovered amount
Acquired on business combination (note 4(a)(iii))
Balance at 30 June
355
236
(125)
6
472
2014
$’000
355
–
–
355
–
355
–
–
355
2015
$’000
236
–
230
466
355
236
(125)
–
466
2014
$’000
355
–
–
355
–
355
–
–
355
Movements in the provision for impaired receivables are included in property expenses and outgoings in the statement of
comprehensive income.
10. Other Financial Assets
Restricted cash
Cromwell
Trust
2015
$’000
23,793
2014
$’000
–
2015
$’000
–
2014
$’000
–
Pursuant to the Share Purchase Agreement to acquire Valad Europe (refer note 4) the portion of the cash consideration
paid to acquire the interests of two executives of Valad Europe, being €16,336,000 ($23,793,000), was lent back to
Cromwell via loan notes for a period of 6 months. The loan notes represent the remaining cash consideration payable. For
further details about the loan notes refer to note 19. The remaining cash consideration payable is being held in a separate
deposit account and is considered not available for Cromwell’s use.
11. Inventories
Non–current:
Land held for development and resale (net realisable value)
Inventories
Cromwell
2015
$’000
3,000
3,000
2014
$’000
3,000
3,000
Trust
2015
$’000
2014
$’000
–
–
–
–
75
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only12. Investment Properties
Title
Independent
valuation
date
Independent
valuation
Carrying
amount
Fair value
adjustment
2015
$’000
2014
$’000
2015
$’000
2014
$’000
2015
$’000
2014
$’000
200 Mary Street, QLD
Terrace Office Park, QLD
Oracle Building, ACT
Henry Waymouth Centre, SA
Village Cinemas, VIC
Vodafone Call Centre, TAS
Regent Cinema Centre, NSW
700 Collins Street, VIC
19 National Circuit, ACT
475 Victoria Avenue, NSW
Synergy, QLD
Tuggeranong Office Park, ACT(1)
TGA Complex, ACT
321 Exhibition Street, VIC
203 Coward Street, NSW
76
HQ North, QLD
Bundall Corporate Centre, QLD
43 Bridge Street, NSW(2)
13 Keltie Street, ACT
Sturton Road, SA
147-163 Charlotte Street, QLD
146-160 Mary Street, QLD
4-6 Bligh Street, NSW
117 Bull Street, NSW
11 Farrer Place, NSW
207 Kent Street, NSW
84 Crown Street, NSW
2-24 Rawson Place, NSW
2-6 Station Street, NSW
Total investment properties
(3)
(3)
(4)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(3)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
Jun 2015
Dec 2014
Jun 2015
Jun 2015
Dec 2014
Jun 2015
Dec 2014
Dec 2014
Jun 2015
Jun 2015
Dec 2014
Jun 2015
Jun 2015
SOLD
Dec 2014
Jun 2015
Dec 2014
Dec 2013
Jun 2015
Dec 2014
Jun 2015
Jun 2015
Dec 2014
Jun 2015
Jun 2015
Jun 2015
Jun 2015
70,500
22,000
28,100
62,100
14,250
5,000
13,700
74,500
23,500
29,400
47,500
14,000
14,300
14,300
70,500
22,000
28,100
62,100
14,500
5,000
14,350
74,500
23,500
29,400
47,500
14,500
14,000
13,600
175,000
172,250
195,000
171,000
(7,718)
(2,495)
(812)
5,894
23
(8,785)
756
3,355
28,500
31,000
28,500
31,000
(2,346)
142,000
132,000
142,000
132,000
11,559
71,000
72,000
70,000
72,000
(301)
(7,918)
(3,017)
136
4,885
590
(893)
8
(617)
1,405
(2,297)
(95)
107,000
155,000
109,298
140,000
(33,042)
(15,303)
51,000
64,000
(14,266)
(4,956)
51,000
–
345,000
200,000
71,000
–
53,600
1,800
35,000
39,500
62,000
18,500
24,700
64,000
205,920
320,000
197,500
70,000
31,600
43,500
2,100
28,500
36,000
56,000
16,700
23,900
–
353,000
200,000
71,000
–
53,600
1,800
35,000
39,500
67,400
18,500
24,700
205,920
335,000
197,500
70,000
31,600
43,500
2,100
28,500
36,000
59,000
16,700
23,900
–
11,629
1,921
20
5,214
2,091
(300)
6,463
3,462
8,370
1,591
800
25,065
16,140
(3,564)
(1,802)
(283)
(19,202)
(375)
(501)
(6)
5,307
1,996
1,294
34,307
2,586
10,833
2,503
46,226
200,000
174,000
200,000
174,000
16,113
29,200
26,500
29,200
26,500
2,278
Dec 2014
158,000
135,000
162,500
141,000
19,722
Jun 2015
32,500
31,250
32,500
31,250
1,250
2,060,950
2,242,220 2,101,048
2,249,470
32,446
(1) The carrying amount includes construction cost incurred to date of a 2nd commercial building which is currently being constructed on surplus land.
(2) Transferred to investment property held for sale. Refer note 12(f).
(3) Freehold
(4) Leasehold
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only(A) MOVEMENT IN INVESTMENT PROPERTIES
Balance at 1 July
Additions(1)
Capital Works
Property improvements
Lifecycle
Disposals
Transferred to held for sale
Straight-lining of rental income
Lease costs and incentives
Amortisation of lease costs and incentives
Net gain/(loss) from fair value adjustments
Balance at 30 June
Cromwell
Trust
2015
$’000
2014
$’000
2015
$’000
2014
$’000
2,249,470
2,396,000
2,249,470
2,396,000
8,010
–
8,010
–
16,496
6,817
(205,849)
(36,600)
5,508
37,713
(12,963)
32,446
44,484
6,828
(250,009)
–
5,648
11,927
(11,634)
46,226
16,496
6,817
(205,849)
(36,600)
5,508
37,713
(12,963)
32,446
44,484
6,828
(250,009)
–
5,648
11,927
(11,634)
46,226
2,101,048
2,249,470
2,101,048
2,249,470
(1) Cromwell acquired a largely vacant property adjoining to its 13 Keltie Street, ACT investment property earmarked to be redeveloped into car park space
for 13 Keltie Street. The acquisition price of $8,010,000 included $410,000 transaction costs.
(B) FAIR VALUE MEASUREMENT
Cromwell’s investment properties, with an aggregate carrying amount of $2,101,048,000, are measured using the fair
value model as described in AASB 140 Investment Property and note 1(J).
The highest and best use of each investment property is taken into consideration when determining their fair values.
The highest and best use of an investment property refers to the use of the investment property by a market participant
that would maximise the value of that property. With respect to Cromwell’s investment properties, the current use is
considered to be the highest and best use. Within this construct, fair value is determined within a range of reasonable
estimates utilising both capitalisation of net market income and discounted future cash flow methodologies and
comparing the results to market sales evidence.
The most appropriate evidence of fair value is given by current prices in an active market for a similar property in the
same location and condition and subject to similar leases. Where sufficient market information is not available, or to
supplement this information, management considers other relevant information including:
• Current prices for properties of a different nature, condition or location, adjusted to reflect those differences;
• Recent prices of similar properties in a less active market, with adjustments to reflect changes in economic conditions
or other factors;
• Capitalised income calculations based on an assessment of current net market income for that property or other
similar properties, a capitalisation rate taking into account market evidence for similar properties and adjustments for
any differences between market rents and contracted rents over the term of existing leases and deductions for short
term vacancy or lease expiries, incentive costs and capital expenditure requirements; and
• Discounted cash flow forecasts including estimates of future cash flows based on current leases in place for that
property, historical operating expenses, reasonable estimates of current and future rents and operating expenses
based on external and internal assessments and using discount rates that appropriately reflect the degree of
uncertainty and timing inherent in current and future cash flows.
The fair value adopted for each investment property has been supported by an independent external valuation of that
property undertaken within the past 12 months. As part of this process, an external, independent valuer, having an
appropriate recognised professional qualification and recent experience in the location and category of property, values
each investment property at least every year or on a more regular basis if considered appropriate and as determined by
management in accordance with the valuation policy of Cromwell.
77
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyThe valuations take into account the information as described above to determine the fair value of the investment
property. The valuation techniques used generally include significant inputs that are not observable market data, hence
they are considered to be Level 3 fair value measurements as prescribed by accounting standards. The significant
unobservable inputs associated with the valuation of Cromwell’s investment properties are as follows:
Inputs
Annual Net Property Income ($’000)
Capitalisation rate (%)
Weighted average lease term (years)
Discount rate (%)
Occupancy (%)
Range
1,228 – 26,269
6.50 – 15.00
1.1 – 16.1
7.75 – 13.50
76.3 – 100.0
Weighted Average
13,124
7.84
5.6
8.89
95.8
Sensitivity Information
The relationships between the significant unobservable inputs and the fair value are as follows:
Inputs
Annual Net Property Income
Capitalisation rate
Weighted average lease term
Discount rate
Occupancy
78
Impact on Fair Value from
increase in input
Impact on Fair Value from
decrease in input
Increase
Decrease
Increase
Decrease
Increase
Decrease
Increase
Decrease
Increase
Decrease
(C) AMOUNTS RECOGNISED IN PROFIT AND LOSS FOR INVESTMENT PROPERTIES
Rental and outgoings from investment properties
Direct operating expense from properties that generated rental income
Cromwell
Trust
2015
$’000
235,974
(40,283)
195,691
2014
$’000
259,419
(45,032)
214,387
2015
$’000
234,801
(44,693)
190,108
2014
$’000
258,683
(50,304)
208,379
(D) ASSETS PLEDGED AS SECURITY
Borrowings [refer note 19) are secured by fixed and floating charges over each investment property plus charges over any
building document, lease document, performance bond and bank guarantee in addition to a real property mortgage over
each property.
(E) LEASES AS A LESSOR
The investment properties are generally leased to tenants on long term operating leases with rentals payable monthly.
Minimum lease payments under the non-cancellable operating leases of Cromwell’s investment properties not
recognised in the financial statements are receivable as follows:
Within one year
Later than one year but not later than five years
Later than five years
(F)
INVESTMENT PROPERTY CLASSIFIED AS HELD FOR SALE
43 Bridge Street, NSW
Cromwell
Trust
2015
$’000
179,284
407,733
536,991
2014
$’000
213,371
556,713
673,260
2015
$’000
179,284
407,733
536,991
2014
$’000
213,371
556,713
673,260
1,124,008
1,443,344
1,124,008
1,443,344
Cromwell
Trust
2015
$’000
36,600
2014
$’000
–
2015
$’000
36,600
2014
$’000
–
On 12 February 2015 Cromwell entered into a contract to sell the property at 43 Bridge Street, NSW. The sale settled on 1
July 2015.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only13. Investments at Fair Value through Profit or Loss
Unlisted equity securities at fair value
Listed equity securities at fair value
Investments at fair value through profit or loss
Cromwell
Trust
2015
$’000
37,549
–
37,549
2014
$’000
9,945
601
10,546
2015
$’000
1,993
–
1,993
2014
$’000
9,945
601
10,546
These investments are designated at fair value through profit or loss. Gains and losses are shown in profit or loss.
(A) FAIR VALUE MEASUREMENT
For details about the fair value measurement of Cromwell’s financial instruments refer to note 26.
14. Equity Accounted Investments
At balance date Cromwell had investments in the following joint ventures, Phoenix Portfolios Pty Ltd (“Phoenix”),
Cromwell Partners Trust (“CPA”) and Oyster Property Funds Limited (“Oyster”).
PHOENIX
This entity was formed and operates in Australia and its principal activity is investment management. The reporting date
for Phoenix is the same as for Cromwell. Cromwell’s ownership interest is 45% and holds 50% of issued capital to which
voting rights attach. The remaining 50% of issued capital to which voting rights attach is held by one other investor. Both
investors have an interest in the net assets of Phoenix Portfolios Pty Ltd. Provided that there is no deciding vote for any
one investor, decisions for all relevant activities require unanimous consent from the investors. The entity is therefore
classified as a joint venture.
CPA
CPA is the parent of Cromwell Northpoint Trust, which itself owns the Northpoint Building in the North Sydney CBD.
The reporting date for CPA is the same as for Cromwell. Cromwell acts as the trustee for the trust and holds 50% of the
issued units of CPA. The remaining 50% of the units in the CPA are held by a single investor. A unit holder agreement
between Cromwell and the other investor limits the power of the trustee to management of ongoing operations of CPA.
All decisions about relevant activities of CPA require unanimous consent of the two unitholders. The entity is therefore
classified as a joint venture.
OYSTER
During the prior year Cromwell acquired a 50% ownership interest in Oyster. This entity was formed and operates in
New Zealand and its principal activity is property investment and management. The reporting date for Oyster is the same
as for Cromwell. The remaining 50% ownership of Oyster is held by six investors. The board of Oyster comprises three
representatives appointed by the six investors and three representatives from Cromwell with no deciding or “chairman’s”
vote. A shareholder agreement between Cromwell and the six investors outlines how Oyster will be managed. By virtue
of the board arrangement and the shareholder agreement, Cromwell’s investment in Oyster has been determined to be a
joint venture.
(A)
INVESTMENTS
Cromwell and Trust equity accounted investments :
CPA – joint venture (owned by the Trust)
Cromwell equity accounted investments:
Oyster – joint venture
Phoenix – joint venture
Ownership Interest
2015
$’000
2014
$’000
50
50
45
50
50
45
2015
$’000
2014
$’000
71,557
72,524
4,911
761
77,229
4,596
406
77,526
79
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
(B) SUMMARISED FINANCIAL INFORMATION FOR JOINT VENTURES
Summarised Balance Sheets:
Phoenix
$’000
2015
Oyster
$’000
CPA
$’000
Phoenix
$’000
2014
Oyster(1)
$’000
Current Assets
Cash
Other current assets
Total current assets
Non-current assets
Investment properties
Other non-current assets
Total non-current assets
Total assets
Current liabilities
Financial liabilities
Other current liabilities
Total current liabilities
Non-current liabilities
Financial liabilities
Other non-current liabilities
Total non-current liabilities
80
Total liabilities
Net assets
Cromwell’s share in %
Cromwell’s share in $
Goodwill
Carrying amount
Movement in carrying amounts:
Opening balance
Cost of investment
Adjustment to initial acquisition
consideration
Share of profit/(loss)
Distributions received
Foreign exchange differences
Carrying amount at 30 June
1,502
564
2,066
–
326
326
2,392
646
56
702
–
–
–
702
1,690
45
761
–
761
406
–
–
420
(65)
–
761
Summarised Statements of Comprehensive Income:
Revenue
Interest income
Other revenue
Total revenue
Expenses
Interest expense
Depreciation and amortisation
Other expenses
Income tax expense
Total expenses
Total comprehensive income
Cromwell’s share in %
Share of profit/(loss)
25
2,330
2,355
–
–
(1,007)
(415)
(1,422)
933
45
420
1,417
830
2,247
–
2,002
2,002
4,249
801
121
922
1,085
–
1,085
2,007
2,242
50
1,121
3,790
4,911
4,596
–
(385)
737
–
(37)
4,911
26
6,074
6,100
(169)
(71)
(3,806)
(580)
(4,626)
1,474
50
737
9,690
789
10,479
280,000
–
280,000
290,479
7,982
550
8,532
138,832
–
138,832
147,364
143,115
50
71,557
–
71,557
72,524
–
–
6,747
(7,714)
–
71,557
293
25,868
26,161
(5,974)
–
(6,693)
–
(12,667)
13,494
50
6,747
507
411
918
–
209
209
1,127
193
31
224
–
–
–
224
903
45
406
–
406
100
–
–
306
–
–
406
7
1,576
1,583
–
–
(902)
–
(902)
681
45
306
716
786
1,502
–
2,868
2,868
4,370
2,650
108
2,758
–
–
–
2,758
1,612
50
806
3,790
4,596
–
4,596
–
–
–
–
4,596
–
–
–
–
–
–
–
–
–
50
–
CPA(2)
$’000
10,760
716
11,476
278,700
–
278,700
290,176
6,004
596
6,600
138,528
–
138,528
145,128
145,048
50
72,524
–
72,524
–
77,632
–
(3,248)
(1,860)
–
72,524
138
14,582
14,720
(3,070)
(172)
(17,974)
–
(21,216)
(6,496)
50
(3,248)
(1) Cromwell received no share of profit from Oyster due to the investment being transacted just prior the 2014 financial year-end.
(2) CPA’s loss in the prior financial year includes a fair value loss on investment properties of $15,569,000 relating to the write-off of initial acquisition costs
for the property, mainly being stamp duty.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
15. Property, Plant and Equipment
Property, plant and equipment at cost
Accumulated depreciation
Total property, plant and equipment
Balance at the beginning of the year
Additions through business combinations (note 4)
Additions
Disposals
Depreciation
Foreign exchange differences
Balance at the end of the year
16. Deferred Tax
(A) DEFERRED TAX ASSETS
Deferred tax assets and liabilities are attributable to the following:
Interests in managed investment schemes
Employee benefits
Provisions
Transaction costs and sundry items
Tax losses recognised
Total deferred tax assets
Movements
Balance at 1 July
Credited / (charged) to profit or loss
Credited / (charged) to equity
Adjustments in relation to prior periods
Balance at 30 June
Cromwell
2015
$’000
6,074
(2,474)
3,600
1,770
895
1,532
–
(635)
38
3,600
2014
$’000
3,643
(1,873)
1,770
1,308
–
1,367
(559)
(346)
–
1,770
Trust
2015
$’000
2014
$’000
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
Cromwell
Trust
2015
$’000
(1,911)
1,117
–
320
1,654
1,180
1,272
(95)
5
(2)
2014
$’000
(1,900)
907
30
285
1,950
1,272
804
455
13
–
1,180
1,272
2015
$’000
2014
$’000
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
The benefit of temporary differences and prior year tax losses recognised as a deferred tax asset was based on projected earnings
over a limited period that the Directors considered to be probable. Projected earnings are re-assessed at each reporting date.
There remains a significant amount of tax losses that have not been recognised as a deferred tax asset (refer note 8).
(B) DEFERRED TAX LIABILITIES
Deferred tax liabilities are attributable to the following:
Management rights intangible assets
Total deferred tax liabilities
Movements
Balance at 1 July
Recognised on business acquisition
(Credited) / charged to profit or loss
Foreign exchange differences
Balance at 30 June
Cromwell
Trust
2015
$’000
3,339
3,339
–
3,677
(441)
103
3,339
2014
$’000
2015
$’000
2014
$’000
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
The deferred tax liability relates to an overseas tax jurisdiction. In accordance with AASB 112 Income Taxes the deferred
tax liability was not offset against the deferred tax assets of the group, which relate to the Australian tax jurisdiction.
81
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only17. Intangible Assets
Cromwell
2015
Cost
Accumulated amortisation and impairment
Balance at 30 June 2015
Balance at 1 July 2014
Acquisition of business – note 4
Additions
Amortisation
Foreign exchange differences
Balance at 30 June 2015
Cromwell
2014
Cost
82
Accumulated amortisation and impairment
Balance at 30 June 2014
Balance at 1 July 2013
Additions
Amortisation
Balance at 30 June 2014
–
1,120
Goodwill
$’000
147,683
–
147,683
–
143,422
–
–
4,261
147,683
Management
Rights
$’000
18,933
(2,238)
16,695
18,386
–
(2,206)
515
16,695
Goodwill
$’000
Management
Rights
$’000
–
–
–
–
–
–
–
–
–
–
–
–
–
–
Software
Total
$’000
3,756
(2,438)
1,318
–
683
(485)
–
$’000
170,372
(4,676)
165,696
1,120
161,808
683
(2,691)
4,776
1,318
165,696
Software
Total
$’000
3,239
(2,119)
1,120
1,030
502
(412)
1,120
$’000
3,239
(2,119)
1,120
1,030
502
(412)
1,120
Goodwill represents the excess of the cost of an acquisition over the fair value of Cromwell’s share of the net identifiable
assets of the acquired subsidiary at the date of acquisition. Goodwill arose in the current year upon the acquisition of
Valad Europe (refer note 4).
Management Rights were acquired as part of a business combination (see note 4 for details). They entitle Cromwell’s
acquired wholly owned subsidiaries to management fee revenue from finite life trusts. Fund management fees, depending
on fund mandates, may include asset management fees, fund management fees, acquisition and disposal fees, project
management fees and development fees. Fund management fee rights are recognised at their fair value at the date of
acquisition and are subsequently amortised over the length of the fund mandate.
Acquired software is recognised at cost on acquisition and amortised on a straight-line basis over 3 years.
Impairment test for goodwill
(i)
Goodwill has an indefinite useful life and is not subject to amortisation. Goodwill is tested for impairment annually
or more frequently if events or changes in the circumstances indicate that it may be impaired. An impairment loss is
recognised for the amount by which the carrying amount exceeds its recoverable amount, being the higher of fair value
less cost to sell and value in use. Goodwill is assessed for impairment on the lowest level at which it is monitored by
management and allocated to cash-generating units (“CGU”s). The allocation is made to those CGUs that are expected to
benefit from the business combination.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyFor the purpose of the impairment test goodwill was fully allocated to the Valad Europe CGU which forms part of the
Funds Management Wholesale operating segment. The recoverable amount has been determined using a value in use
calculation based on cash flow projections over the next 5 years. The following table sets out the key assumption for the
Valad Europe CGU:
Fund management fees long-term growth rate
Pre-tax discount rate – fund management fees
Pre-tax discount rate – performance fees
3%
15%
25%
Performance fees have only been included in the discounted cash flow forecast to the extent that they were ‘in-the-
money’ at balance date. A higher discount rate has been applied to performance fees due to the higher uncertainty
whether they actually will become receivable. As at 30 June 2015, the recoverable amount of the entire CGU was
$278,714,000. As this exceeds the goodwill balance at balance date there was no indication of impairment.
(ii) Sensitivity to changes in assumptions
A significant decline in property values in the markets in which Valad Europe operates may reduce forecast fee cash
inflows from managed mandates and also result in a higher discount rate applied to the discounted cash flow forecast.
However, the value in use calculation for the Valad Europe CGU as at 30 June 2015 has sufficient headroom to ensure that
a reasonable possible change to assumptions used would not result in an impairment of goodwill.
The recoverable amount of the Valad Europe CGU would equal its carrying amount if the key assumptions were to change
as follows:
Long-term growth rate
Pre-tax discount rate
Pre-tax discount rate – performance fees
18. Trade and Other Payables
Trade payables and accruals
Lease incentives payable
Tenant security deposits
Trade and other payables
From
3%
15%
25%
Cromwell
Trust
2015
$’000
32,206
13,100
956
46,262
2014
$’000
17,863
6,897
954
25,714
2015
$’000
17,994
13,100
956
32,050
To
0%
20%
30%
2014
$’000
15,471
6,897
954
23,322
Trade and other payables are generally unsecured, non-interest bearing and paid in cash within 30-60 days of recognition.
Lease incentives payable are generally unsecured, non-interest bearing and paid in cash or by way of a rental rebate
within 6 months of recognition according to the terms of the underlying lease.
83
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only19. Borrowings
Current
Secured
Loans – financial institutions
Loan notes
Borrowings – current
Non-Current
Secured
Loans – financial institutions
Unsecured
Convertible bond
Unamortised transaction costs
Borrowings – non–current
Total
Secured loans – financial institutions
Loan notes
Unsecured convertible bond
84
Unamortised transaction costs
Total borrowings
(A) BORROWING DETAILS
Cromwell
Trust
2015
$’000
2014
$’000
2015
$’000
2014
$’000
40,500
23,793
64,293
90,500
–
90,500
40,500
–
40,500
90,500
–
90,500
902,500
1,019,000
902,500
1,019,000
202,025
(11,058)
–
(7,786)
218,468
(7,723)
–
(7,786)
1,093,467
1,011,214
1,113,245
1,011,214
943,000
23,793
202,025
(11,058)
1,109,500
943,000
1,109,500
–
–
(7,786)
–
218,468
(7,723)
–
–
(7,786)
1,157,760
1,101,714
1,153,745
1,101,714
Facility
Note
Secured
Syndicated Facility – (Tranche 1)
Syndicated Facility – (Tranche 2)
Tuggeranong
Convertible Bond
Loan Notes
Total facilities
(i)
(i)
(ii)
(iii)
(iv)
Yes
Yes
Yes
No
No
Maturity
Date
May 2018
May 2019
August 2015
Facility
2015
$’000
325,507
576,993
40,500
February 2020
218,468
September 2015
23,793
Utilised
2015
$’000
325,507
576,993
40,500
218,468
23,793
Facility
2014
$’000
422,000
597,000
90,500
–
–
Utilised
2014
$’000
422,000
597,000
90,500
–
–
1,185,261
1,185,261
1,109,500
1,109,500
(i) Syndicated Facility – Tranches 1 and 2
The Syndicated finance facility is secured by first registered mortgages over a pool of the investment properties held by
the Trust and is split into two tranches, one of $325,507,000 which expires in May 2018 and one of $576,993,000 which
expires in May 2019. Interest is payable monthly in arrears at variable rates based on the 30 day BBSY rate which was
2.09% (2014: 2.66%) at balance date plus a loan margin. The facility was fully drawn at balance date.
(ii) Tuggeranong
The loan facility initially expired on 30 June 2015. Cromwell repaid $50 million on that date and agreed a short-term
extension for the remaining amount of $40.5 million to 28 August 2015. The short-term extension facility is secured by
first registered mortgage over the Tuggeranong Office Park. The loan bears interest at a variable rate based on the 30 day
BBSY rate plus a lender margin.
(iii) Convertible Bond
During the 2015 year Cromwell issued 1,500 convertible bonds for €150,000,000 ($220,070,000) on 4 February 2015 to
fund the acquisition of Valad Europe (refer note 4). The bonds bear an interest rate of 2%. The bonds are convertible
into stapled securities of Cromwell at the option of the holder from 41 days after issue date up to seven business days
prior the final maturity on 4 February 2020 at which point all remaining bonds are mandatorily redeemed by Cromwell.
The conversion price is $1.1503 per stapled security at a fixed conversion translation rate of $1.423 per Euro, subject
to such adjustments as consolidation or subdivision of stapled securities, bonus issues or any issues at less than
prevailing market price of Cromwell’s stapled securities other than issues upon exercise of performance rights issued to
Cromwell’s employees. Any conversion may be settled in cash, stapled securities of Cromwell or a combination thereof at
the option of Cromwell.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyThe convertible bonds are presented in the balance sheet as follows:
Face value of bonds issued
Derivative financial instruments – conversion feature (see note 20)
Amortisation of conversion feature to account for effective interest rate
Movements in exchange rate
Carrying amount at 30 June
Cromwell
Trust
2015
$’000
220,070
(17,892)
1,449
203,627
(1,602)
202,025
2014
$’000
–
–
–
–
–
–
2015
$’000
220,070
–
–
220,070
(1,602)
218,468
2014
$’000
–
–
–
–
–
–
The conversion feature of the convertible bond represents an embedded derivative financial instrument in the host debt
contract. The embedded derivative is measured at fair value and deducted from the carrying amount of the convertible
bond (which is carried at amortised cost) and separately disclosed as a derivative financial liability on the face of the
balance sheet (refer to note 20). The conversion feature represents the parent entity’s obligation under the convertible
bond terms and conditions to issue Cromwell stapled securities should bond holders exercise their conversion option.
The Trust’s borrowing obligation in respect of the convertible bond is considered to be the gross amount payable of the
convertible bond.
(iv) Loan notes
Pursuant to the Share Purchase Agreement to acquire Valad Europe (refer note 4) the portion of the cash consideration
paid to acquire the interests of two executives of Valad Europe, being €16,336,000, was lent back to Cromwell via loan
notes. The loan notes have a term of 6 months and carry an interest rate equal to a United Kingdom bank deposit rate.
The loan notes are effectively the remaining unpaid cash consideration for the Valad Europe acquisition. The unpaid
amount is being held in separate bank deposit account which has been disclosed as not available for use (refer note 10).
(B) MATURITY PROFILE
Maturity profile of the principal amounts of current and non-current borrowings together with estimated interest thereon:
Due within one year
Due between one and five years
Cromwell
Trust
2015
$’000
99,837
1,212,595
1,312,432
2014
$’000
139,357
1,183,663
1,323,020
2015
$’000
76,043
1,212,595
1,288,638
2014
$’000
139,357
1,183,663
1,323,020
INTEREST RATE RISK
(C)
Information regarding Cromwell’s exposure to interest rates is provided in note 26.
20. Derivative Financial Instruments
Non-current assets
Interest rate derivative contracts
Current liabilities
Interest rate derivative contracts
Conversion feature – convertible bond
Non-current liabilities
Interest rate derivative contracts
Cromwell
2015
$’000
2014
$’000
Trust
2015
$’000
2014
$’000
6,064
–
6,064
–
14,273
14,179
28,452
15,332
–
15,332
14,273
–
14,273
15,332
–
15,332
10,698
14,953
10,698
14,953
85
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyINTEREST RATE DERIVATIVE CONTRACTS
Cromwell manages its cash flow interest rate risk by using floating-to-fixed interest rate derivatives. Such interest rate
derivatives have the economic effect of converting borrowings from floating rates to fixed rates. Generally, Cromwell
raises long term borrowings at floating rates and a portion of them into fixed or limited range of rates. Under the interest-
rate derivatives, Cromwell agrees with other counter parties to exchange, at specified intervals (usually 30 days), the
difference between contract rates and floating-rate interest amounts calculated by reference to the agreed notional
principal amounts.
The fixed or limited interest rates range between 2.98% and 5.95% (2014: 2.98% and 5.95%) and the variable rates are
generally based on the 30 day bank bill swap bid rate which at balance date was 2.09% (2014: 2.66%). For further details
on interest rate swaps, including notional principal amounts and periods of expiry, refer to note 26(c)(ii).
CONVERSION FEATURE – CONVERTIBLE BOND
The conversion feature recognised by Cromwell relates to the 2% convertible bond (refer to note 19). The movement of the
conversion feature since recognition upon issue of the convertible bond is as follows:
Cromwell
Derivative financial liability recognised upon issue of convertible bond
Fair value loss / (gain)
Balance at 30 June
2015
$’000
17,892
(3,713)
14,179
2014
$’000
–
–
–
86
(A) FAIR VALUE MEASUREMENT
For details about the fair value measurement of Cromwell’s financial instruments refer to note 26.
21. Provisions
Current
Employee benefits
Non-Current
Employee benefits
Make good
Cromwell
2015
$’000
2014
$’000
Trust
2015
$’000
2014
$’000
2,840
1,211
574
–
574
1,085
100
1,185
–
–
–
–
–
–
–
–
The make good provision recorded Cromwell’s estimated cost to bring leased premises back to their original condition.
(A) MOVEMENT IN PROVISIONS
Cromwell
Balance at 1 July
Provision utilised
Balance at 30 June
Make Good
2015
$’000
100
(100)
–
2014
$’000
100
–
100
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only22. Contributed Equity
(A) EQUITY ATTRIBUTABLE TO SHAREHOLDERS/UNITHOLDERS
Contributed equity
1,382,800
1,372,093
105,382
104,370
1,277,443
1,267,748
Cromwell
2015
$’000
2014
$’000
Company
2015
$’000
2014
$’000
CDPT
2015
$’000
2014
$’000
(B) MOVEMENTS IN ORDINARY SHARES/ORDINARY UNITS
Cromwell
Issue
Price
Number of
Securities
1,713,721,456
$’000
1,360,755
Company
CDPT
Issue
Price
$’000
103,323
Issue
Price
$’000
1,257,707
Date
Details
01 Jul 13
Opening balance
01 Aug 13 Exercise of performance rights
01 Aug 13 Exercise of performance rights
15 Aug 13 Distribution reinvestment plan
04 Sep 13 Exercise of performance rights
04 Sep 13 Exercise of performance rights
04 Sep 13 Exercise of performance rights
04 Sep 13 Exercise of performance rights
19 Sep 13 Exercise of performance rights
13 Sep 13 Distribution reinvestment plan
12 Feb 14 Distribution reinvestment plan
25 Mar 14 Redemption of units
153,194
60,292
3,064,282
580,000
95,894
47,433
101,378
1,333,333
2,325,881
3,214,013
–
–
20.0¢
97.7¢
50.0¢
20.0¢
10.0¢
–
50.0¢
96.2¢
98.3¢
–
14 May 14 Distribution reinvestment plan
2,583,694
96.7¢
Transaction costs
–
–
14 Aug 14 Distribution reinvestment plan
2,784,973
99.2¢
2,764
1,727,280,850
1,372,093
15 Sep 14 Exercise of performance rights
15 Sep 14 Exercise of performance rights
15 Sep 14 Exercise of performance rights
25 Sep 14 Exercise of performance rights
25 Sep 14 Exercise of performance rights
12 Nov 14 Distribution reinvestment plan
646,185
52,851
317,039
136,932
1,913,333
2,167,620
–
10.0¢
20.0¢
20.0¢
50.0¢
95.1¢
11 Feb 15 Distribution reinvestment plan
2,428,331
105.9¢
13 May 15 Distribution reinvestment plan
2,031,184
113.0¢
Transaction costs
–
5
63
27
957
2,061
2,571
2,296
(37)
–
12
2,999
290
19
5
–
666
2,237
3,161
–
2,499
(550)
–
1.6¢
8.0¢
4.7¢
1.9¢
0.9¢
–
4.7¢
9.0¢
9.1¢
–
9.0¢
–
9.4¢
–
1.0¢
1.9¢
1.9¢
4.8¢
9.1¢
10.1¢
10.7¢
–
1
245
27
2
1
–
62
209
295
–
237
(32)
–
18.4¢
89.7¢
45.3¢
18.1¢
9.1¢
–
45.3¢
87.2¢
89.2¢
91.0¢
87.7¢
–
–
11
2,754
263
17
4
–
604
2,028
2,866
(250)
2,262
(518)
104,370
1,267,748
262
89.8¢
2,502
–
9.0¢
18.1¢
18.1¢
45.2¢
86.0¢
95.8¢
102.3¢
–
1
6
3
91
196
245
218
(10)
–
4
57
24
866
1,865
2,326
2,078
(27)
1,739,759,298
1,382,800
105,382
1,277,443
The basis of allocation of the issue price of stapled securities issued post stapling is determined by agreement between
the Company and the Trust as set out in the Stapling Deed.
The Company/CDPT has established a dividend/distribution reinvestment plan under which holders of stapled securities
may elect to have all of their dividend/distribution entitlement satisfied by the issue of new ordinary stapled securities
rather than being paid in cash. Securities may be issued under the plan at a discount to the market price as determined
by the Directors before each dividend/distribution. During 2015 and 2014 all securities were issued at market price, with
no discount.
(C) STAPLED SECURITIES
The ordinary shares of the Company are stapled with the units of the Trust. These entitle the holder to participate in
dividends and distributions as declared from time to time and the proceeds on winding up. On a show of hands every
holder of stapled securities present at a meeting in person, or by proxy, is entitled to one vote, and upon a poll each
stapled security is entitled to one vote.
87
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
23. Reserves
Share–based payments reserve
Available–for–sale financial assets revaluation reserve
Foreign currency translation reserve
Reserves
(A) MOVEMENTS IN RESERVES
Share based payments reserve
Balance at 1 July
Options expensed
Balance at 30 June
Cromwell
Trust
2015
$’000
4,588
2,340
4,530
11,458
Cromwell
2015
$’000
3,589
999
4,588
2014
$’000
3,589
2,340
–
5,929
2014
$’000
2,858
731
3,589
2015
$’000
–
–
607
607
2014
$’000
–
–
–
–
Trust
2015
$’000
2014
$’000
–
–
–
–
–
–
–
–
The share based payments reserve is used to recognise the fair value of options issued for employee services.
88
Available-for-sale financial assets revaluation reserve
Balance at 1 July
Balance at 30 June
2,340
2,340
2,340
2,340
–
–
Changes in the fair value of investments classified as available-for-sale are taken to the available-for-sale financial
assets revaluation reserve. Amounts are recognised in profit or loss when the associated assets are disposed/sold or
impaired.
For Cromwell the balance at year end comprises a reserve of a subsidiary attributable to its pre-stapling interest in
a trust which continues to be held. For Cromwell there was no movement in the available-for-sale financial assets
revaluation reserve over the last two financial years.
Foreign currency translation reserve
Balance at 1 July
Total exchange difference recognised in other comprehensive income
Attributable to non–controlling interests
Balance at 30 June
–
6,277
(1,747)
4,530
–
–
–
–
–
607
–
607
–
–
–
–
Exchange differences arising on translation of the foreign controlled entity are recognised in other comprehensive income
and accumulated in foreign currency translation reserve. Any foreign currency differences arising from inter-group
loans are transferred to the foreign currency translation reserve upon consolidation as such loans form part of the net
investment in the respective controlled entity. The cumulative amount recognised in the foreign currency translation
reserve is reclassified to profit or loss when the net investment is disposed of.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only24. Non-Controlling Interests
Balance at 1 July
Units issued by CDPT
Units issued by subsidiary
Profit/(loss) for the year
Other comprehensive income
Distributions paid/payable
Balance at 30 June
Cromwell
2015
$’000
2014
$’000
1,197,875
1,141,028
9,695
–
156,901
1,747
10,291
–
177,950
–
(136,533)
(131,394)
1,229,685
1,197,875
Trust
2015
$’000
6,313
–
–
(178)
–
(505)
5,630
2014
$’000
4,732
–
2,113
(168)
–
(364)
6,313
25. Capital Risk Management
Cromwell’s capital management strategy seeks to maximise securityholder value through optimising the level and use of
capital resources and the mix of debt and equity funding.
Cromwell’s capital management objectives are to:
• ensure that Cromwell entities comply with capital and distribution requirements of their constitutions and/or trust deeds;
• ensure sufficient capital resources to support Cromwell’s operational requirements;
• continue to support Cromwell’s creditworthiness;
• comply with capital requirements of relevant regulatory authorities; and
• safeguard Cromwell’s ability to continue as a going concern.
Cromwell monitors the adequacy of its capital requirements, cost of capital and gearing (i.e. debt/equity mix) as part of its
overall strategic plan. Cromwell’s capital structure is continuously reviewed to ensure:
• sufficient funds and financing facilities are available, on a cost effective basis, to implement Cromwell’s strategies; and
• dividends/distributions to members are made within the stated policy.
Cromwell is able to alter its capital mix by:
• issuing new stapled securities;
• activating its dividend/distribution reinvestment plan;
• adjusting the amount of dividends/distributions paid to members;
• activating its security buyback program; and
• selling assets to reduce borrowings.
Cromwell also protects its equity in assets by taking out insurance cover with creditworthy insurers.
One of the key ways Cromwell monitors capital adequacy is on the basis of the gearing ratio. The ratio is calculated as net
debt divided by adjusted assets. Net debt is calculated as total borrowings less cash and cash equivalents and restricted
cash. Adjusted assets are calculated as total assets less cash and cash equivalents, restricted cash and intangible assets.
The gearing ratios for both Cromwell and the Trust at each balance date were as follows:
Total assets ($’000)
Net assets ($’000)
Net tangible assets ($’000) (1)
Net debt ($’000) (2)
Gearing (%) (3)
Cromwell
Trust
2015
$’000
2,589,094
1,294,211
1,130,674
1,041,447
45%
2014
$’000
2,469,940
1,263,998
1,261,606
983,894
42%
2015
$’000
2,489,356
1,233,618
1,233,618
1,105,186
45%
2014
$’000
2,403,658
1,203,631
1,203,631
1,034,263
44%
(1) Net assets less deferred tax assets, intangible assets and deferred tax liabilities.
(2) Borrowings less cash and cash equivalents and restricted cash.
(3) Net debt divided by total tangible assets less cash and cash equivalents and restricted cash.
89
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyCromwell’s preferred portfolio gearing range is 35% - 55%. Cromwell’s gearing strategy recognises that gearing is
relative to the underlying cash flows. Cromwell’s strategy is therefore to allow for higher gearing when asset prices are
low and lower gearing when asset prices are rising. Gearing above also reflects the impact of the convertible bond and
acquisition of Valad Europe.
26. Financial Risk Management
Cromwell’s activities expose it to a variety of financial risks which include credit risk, liquidity risk and market risk.
The overall risk management program focuses on managing these risks and seeks to minimise potential adverse
effects on the financial performance of Cromwell. Cromwell uses derivative financial instruments such as interest rate
derivatives to hedge certain risk exposures. Cromwell seeks to deal only with creditworthy counterparties. Liquidity risk is
monitored through the use of future rolling cash flow forecasts.
Cromwell’s management of treasury activities is centralised and governed by policies approved by the Directors who
monitor the operating compliance and performance as required. Cromwell has policies for overall risk management
as well as policies covering specific areas such as identifying risk exposure, analysing and deciding upon strategies,
performance measurement, the segregation of duties and other controls around the treasury and cash management
functions.
Cromwell and the Trust hold the following financial instruments:
90
Cromwell
Financial Assets
Cash and cash equivalents (1)
Receivables(1)
Other current financial assets(1)
Investments at fair value through profit and loss(2)
Derivative financial instruments(3)
Total financial assets
Financial Liabilities
Trade and other payables (4)
Dividends/distributions payable (4)
Borrowings (4)
Derivative financial instruments(3)
Total financial liabilities
(1) Loans and receivables
(2) At fair value – designated
(3) At fair value – held for trading
(4) At amortised cost
Trust
2015
$’000
2014
$’000
2015
$’000
108,963
19,089
23,793
37,549
6,064
2014
$’000
117,820
4,702
–
10,546
–
48,559
221,900
–
1,993
6,064
195,458
133,068
278,516
46,262
34,708
25,714
33,466
32,050
34,852
67,451
1,981
–
10,546
–
79,978
23,322
33,466
1,157,760
1,101,714
1,153,745
1,101,714
39,150
30,285
24,971
30,285
1,277,880
1,191,179
1,245,618
1,188,787
(A) CREDIT RISK
Credit risk is the risk that a counterparty will default on its contractual obligations under a financial instrument and result
in a financial loss to Cromwell. Cromwell has exposure to credit risk on all financial assets included in the balance sheet
except investments at fair value through profit or loss.
Cromwell manages this risk by:
• establishing credit limits for customers and managing exposure to individual entities;
• monitoring the credit quality of all financial assets in order to identify any potential adverse changes in credit quality;
• derivative counterparties and cash transactions, when utilised, are transacted with high credit quality financial
institutions;
• providing loans to associates where Cromwell is comfortable with the underlying exposure;
• regularly monitoring loans and receivables on an ongoing basis; and
• regularly monitoring the performance of associates on an ongoing basis.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
The maximum exposure to credit risk at balance date is the carrying amount of financial assets recognised in the balance
sheet of Cromwell. Cromwell holds no significant collateral as security. There are no significant financial assets that have
had renegotiated terms that would otherwise have been past due or impaired.
Cash is held with Australian, New Zealand and United Kingdom financial institutions. Interest rate derivative
counterparties are all Australian financial institutions.
(B) LIQUIDITY RISK
Prudent liquidity risk management implies maintaining sufficient cash reserves and finance facilities to meet the ongoing
operational requirements of the business. It is Cromwell’s policy to maintain sufficient funds in cash and cash equivalents
to meet expected near term operational requirements. Cromwell prepares and monitors rolling forecasts of liquidity
requirements on the basis of expected cash flow. Cromwell monitors the maturity profile of borrowings and puts in place
strategies designed to ensure that all maturing borrowings are refinanced in the required timeframes.
The contractual maturity of Cromwell’s and the Trust’s financial liabilities at balance date are shown in the table below.
It shows undiscounted contractual cash flows required to discharge Cromwell’s financial liabilities, including interest at
current market rates.
Due within one year
Due between one and five years
Cromwell
Trust
2015
$’000
195,182
1,217,708
1,412,890
2014
$’000
122,122
1,294,682
1,416,804
2015
$’000
157,321
1,217,708
1,375,029
2014
$’000
119,732
1,294,682
1,414,414
(C) MARKET RISK
Market risk is the risk that the fair value or future cash flows of Cromwell’s financial instruments fluctuate due to market
price changes. Cromwell is exposed to the following market risks:
• Price risk – equity securities;
• Interest rate risk;
• Foreign exchange risk.
(i) Price risk – Unlisted equity securities
Cromwell and the Trust are exposed to price risk in relation to its unlisted equity securities (refer note 13). Cromwell and
the Trust use the fair value of the net assets of the unlisted entity to determine the fair value of their investments. The fair
value of the net assets of unlisted entities is predominantly dependent on the market value of the investment properties
they hold. Any movement in the market value of the investment properties will impact on the fair value of Cromwell and
the Trust’s investment.
Sensitivity analysis – equity securities price risk
The table below details Cromwell’s and the Trust’s sensitivity to movements in the fair value of Cromwell’s financial
assets at fair value through profit or loss:
Fair value increase/decrease of:
+10%
-10%
2015
Cromwell
Carrying
amount
$’000
Profit
$’000
Equity
$’000
Profit
$’000
Equity
$’000
Investments at fair value through profit or loss
37,549
3,755
3,755
(3,755)
(3,755)
Trust
Investments at fair value through profit or loss
1,993
199
199
(199)
(199)
2014
Cromwell
Investments at fair value through profit or loss
10,546
1,055
1,055
(1,055)
(1,055)
Trust
Investments at fair value through profit or loss
10,546
1,055
1,055
(1,055)
(1,055)
91
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyInterest rate risk
(ii)
Cromwell’s interest-rate risk primarily arises from borrowings. Borrowings issued at variable rates expose Cromwell to
cash flow interest-rate risk. Borrowings issued at fixed rates expose Cromwell to fair value interest-rate risk. Cromwell’s
policy is to effectively maintain hedging arrangements on not less than 50% of its borrowings. At balance date 92% (2014:
87%) of Cromwell’s variable rate secured bank loan borrowings of $943,000,000 (2014: $1,109,500,000) were effectively
hedged. The convertible bond and the loan note both carry fixed interest rates. Therefore, interest on a total of 94% (2014:
87%) of Cromwell’s total borrowings is effectively fixed at balance date.
At balance date, the notional principal amounts and period of expiry of Cromwell’s and the Trust’s interest rate swap
contracts is as follows:
Cromwell and the Trust
Less than 1 year
1-2 years
2-3 years
3-4 years
2015
$’000
31,730
270,000
286,450
278,800
866,980
2014
$’000
379,100
31,730
270,000
286,450
967,280
In order to manage future interest rate risk when existing interest rate swap contracts expire Cromwell and the Trust
have entered into an interest rate cap contract that will cap Cromwell’s and the Trust’s interest rate at a maximum
of 3.39% on the notional amount of the cap contract. The notional amount will increase as Cromwell’s and the Trust’s
existing interest rate contracts expire as follows:
92
Date of reset of cap notional amount
At 30 June 2015
July 2015
February 2016
July 2016
August 2016
June 2017
September 2017
November 2017
December 2017
Notional amount
$’000
278,800
411,800
443,600
543,600
623,600
713,600
800,000
900,000
1,000,000
Sensitivity analysis – interest rate risk
The table below details Cromwell’s sensitivity to movements in the year end interest rates, based on the borrowings
and interest rate derivatives held at balance date with all other variables held constant and assuming all Cromwell’s
borrowings and interest rate derivatives moved in correlation with the movement in year end interest rates.
Interest rate increase/decrease of:
2015
Cromwell
Trust
2014
Cromwell
Trust
+1%
-1%
Profit
$’000
12,576
11,972
Equity
$’000
Profit
$’000
Equity
$’000
12,576
11,972
(12,576)
(11,972)
(12,576)
(11,972)
20,514
20,116
20,514
20,116
(20,514)
(20,116)
(20,514)
(20,116)
(iii) Foreign exchange risk
Cromwell’s foreign exchange risk primarily arises from its investments in foreign subsidiaries acquired during the
year (refer note 4). The functional currency of these subsidiaries is Euro. The acquisition of the foreign subsidiaries
was financed through a convertible bond also denominated in Euro effectively providing a natural hedge against foreign
exchange movements between the Australian Dollar and the Euro. No hedge accounting was applied in relation to the net
investment in the foreign subsidiaries.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyExposure
Cromwell’s and the Trust’s exposure to foreign currency risk at the end of the reporting period, expressed in Australian
dollars, was as follows:
Cash and cash equivalents
Receivables – Interest receivable – related parties
Receivables – Trust loans – related parties
Payables – Interest payable convertible bond
Borrowings – convertible bond
Borrowings – loan notes
Derivative financial instruments – conversion feature – convertible bond
Net exposure
Cromwell
Trust
2015
$’000
765
–
–
(1,748)
(202,025)
(23,793)
(14,179)
(240,980)
2014
$’000
–
–
–
–
–
–
–
–
2015
$’000
765
1,287
217,623
(1,748)
(218,468)
–
–
(541)
2014
$’000
–
–
–
–
–
–
–
–
Amounts recognised in profit or loss and other comprehensive income
During the year, the following foreign-exchange related amounts were recognised in profit or loss and other
comprehensive income:
Amounts recognised in profit or loss
Net foreign exchange gain/(loss) as disclosed in the statement of
comprehensive income
Exchange losses on foreign currency borrowings included in
finance costs
Amounts recognised in other comprehensive income
Translation of foreign operations
Translation differences on inter-group loans that form part of the net
investment in the foreign operation
Cromwell
2015
$’000
2014
$’000
Trust
2015
$’000
2014
$’000
(7,931)
1,560
(6,371)
(1,188)
(5,089)
(6,277)
–
–
–
–
–
–
(650)
–
(650)
–
(607)
(607)
–
–
–
–
–
–
Sensitivity analysis – foreign exchange risk
The table below details Cromwell’s sensitivity to movements in the year end foreign exchange rates:
Euros – Australian Dollar gains 1 cent in exchange rate
Euros – Australian Dollar loses 1 cent in exchange rate
NZ Dollars – Australian Dollar gains 1 cent in exchange rate
NZ Dollars – Australian Dollar loses 1 cent in exchange rate
Profit
$’000
3,181
(3,181)
(7)
7
2015
2014
Equity
$’000
Profit
$’000
Equity
$’000
62
(62)
(10)
10
–
–
–
–
–
–
–
–
(D) FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS
Cromwell uses a number of methods to determine the fair value of its financial instruments as described in AASB 13 Fair
Value Measurement. The methods comprise the following:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2:
inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either
directly (as prices) or indirectly (derived from prices).
inputs for the asset or liability that are not based on observable market data (unobservable inputs).
Level 3:
93
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyThe table below presents Cromwell’s and the Trust’s financial assets and liabilities measured and carried at fair value at
30 June 2015 and 30 June 2014:
Cromwell
Financial assets
Investments at fair value
through profit or loss
Listed equity securities
Unlisted equity securities
Derivative financial instruments
Interest rate swaps
Total assets at fair value
Financial liabilities
Derivative financial instruments
Interest rate swaps
Convertible bond
Total liabilities at fair value
Note
Level 1
$’000
Level 2
$’000
Level 3
$’000
Total
$’000
Level 1
$’000
Level 2
$’000
Level 3
$’000
Total
$’000
2015
2014
13
13
20
20
20
–
–
–
–
–
–
–
–
–
–
601
1,993
35,556
37,549
–
9,945
–
–
–
6,064
8,057
24,791
14,179
38,970
–
6,064
35,556
43,613
601
9,945
–
–
–
24,791
14,179
38,970
–
–
–
30,285
–
30,285
–
–
–
–
–
–
–
601
9,945
–
10,546
30,285
–
30,285
Trust
94
Note
Level 1
$’000
Level 2
$’000
Level 3
$’000
Total
$’000
Level 1
$’000
Level 2
$’000
Level 3
$’000
Total
$’000
2015
2014
Financial assets
Investments at fair value
through profit or loss
Listed equity securities
Unlisted equity securities
Derivative financial instruments
Interest rate swaps
Total assets at fair value
Financial liabilities
Derivative financial instruments
Interest rate swaps
Total liabilities at fair value
13
13
20
20
–
–
–
–
–
–
–
1,993
6,064
8,057
24,791
24,791
–
–
–
–
–
–
–
1,993
6,064
8,057
601
–
–
–
9,945
–
601
9,945
24,791
24,791
–
–
30,285
30,285
–
–
–
–
–
–
601
9,945
–
10,546
30,285
30,285
There were no transfers between the levels of the fair value hierarchy during the financial year.
Disclosed fair values
The fair values of investments at fair value through profit or loss (Level 1 and 2) and derivative financial instruments (Level
2) are disclosed in the balance sheet.
The carrying amounts of trade and other receivables, other current assets, trade and other payables and distributions
payable are assumed to approximate their fair values due to their short-term nature. The fair value of non-current
borrowings (other than the convertible bond) is estimated by discounting the future contractual cash flows at the current
market interest rates that are available to Cromwell for similar financial instruments. The fair value of these borrowings
is not materially different from the carrying value due to their relatively short-term nature.
The convertible bond is traded on the Singapore Exchange (SGX). At balance date the fair value of issued convertible
bonds was €144,428,000 ($210,352,000) compared to a carrying amount of €150 million ($218,468,000).
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only(i) Valuation techniques used to derive Level 1 fair values
Level 1 assets held by Cromwell include listed equity securities.
The fair value of financial assets traded in active markets is based on their quoted market prices at the end of the
reporting period without any deduction for estimated future selling costs. Cromwell values its investments in accordance
with the accounting policies set out in note 1 to the financial statements.
A financial instrument is regarded as quoted in an active market if quoted prices are readily and regularly available from
an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and
regularly occurring market transactions on an arm’s length basis.
(ii) Valuation techniques used to derive Level 2 fair values
The fair value of financial instruments that are not traded in an active market is determined using valuation techniques.
These valuation techniques maximise the use of observable market data where it is available and rely as little as possible
on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is
included in Level 2.
Fair value of investments at fair value through profit or loss
Level 2 assets held by Cromwell include unlisted equity securities in Cromwell managed investment schemes. The fair
value of these financial instruments is based upon the net tangible assets as publicly reported by the underlying unlisted
entity, adjusted for inherent risk where appropriate.
Fair value of interest rate swaps
Level 2 financial assets and financial liabilities held by Cromwell include “Vanilla” fixed to floating interest rate swap
derivatives (over-the-counter derivatives). The fair value of interest rate derivatives has been determined using a pricing
model based on discounted cash flow analysis which incorporates assumptions supported by observable market data at
balance date including market expectations of future interest rates and discount rates adjusted for any specific features
of the derivatives and counterparty or own credit risk. All counterparties to interest rate derivatives are Australian
financial institutions.
Fair value of conversion feature – convertible bond
The fair value of the convertible bond conversion feature has been determined by comparing the market value of the
convertible bond to the value of a bond with the same terms and conditions but without an equity conversion feature (bond
floor). The difference between the two types of bonds is considered to represent the fair value of the conversion feature of
the convertible bond.
(iii) Valuation techniques used to derive Level 3 fair values
If the fair value of financial instruments is determined using valuation techniques and if one or more of the significant
inputs is not based on observable market data, the instrument is included in level 3. This is the case for unlisted equity
securities.
Fair value of investments at fair value through profit or loss
Level 3 assets held by Cromwell include co-investments in Valad Europe managed wholesale property funds (refer note 4
for further details on the acquisition of Valad Europe). The fair value of the investment is determined based on the value of
the underlying assets held by the fund. The assets of the fund are subject to regular external valuations which are based
on discounted net cash inflows from expected future income and/or comparable sales of similar assets. Appropriate
discount rates determined by the independent valuer are used to determine the present value of the net cash inflows
based on a market interest rate adjusted for the risk premium specific to each asset. The fair value is determined using
valuation techniques that are not supported by prices from an observable market. The fair value of these investments
recognised in the statement of financial position could change significantly if the underlying assumptions made in
estimating the fair values were significantly changed.
95
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only27. Earnings per Share
(A) EARNINGS PER SHARE/UNIT
Basic earnings/(loss) per share/unit
Diluted earnings/(loss) per share/unit
Earnings used to calculate basic and diluted earnings per share/
unit:
Profit for the year
Profit/(loss) attributable to non-controlling interests
Profit/(loss) attributable to ordinary equity holders of the company/
trust used in calculating basic/diluted earnings per share/unit
Weighted average number of ordinary shares/units used in
calculating basic earnings per share/unit
Effect of dilutive securities:
Cromwell
Trust
2015
(0.47¢)
(0.47¢)
2014
0.26¢
0.26¢
2015
9.05¢
9.02¢
2014
10.34¢
10.31¢
$’000
$’000
$’000
$’000
148,763
156,901
182,471
177,950
156,723
177,782
(178)
(168)
(8,138)
4,521
156,901
177,950
Number
of Shares
Number
of Shares
Number
of Units
Number
of Units
1,734,643,541
1,721,314,454 1,734,643,541
1,721,516,450
– Director and employee performance rights
5,374,532
4,845,641
5,374,532
4,845,641
1,740,018,072
1,726,160,095 1,740,018,072
1,726,362,091
96
Weighted average number of ordinary shares/units and
potential ordinary shares/units used in calculating diluted
earnings per share/unit
(B) EARNINGS PER STAPLED SECURITY
Basic earnings per stapled security
Diluted earnings per stapled security
Cromwell
2015
8.58¢
8.55¢
2014
10.60¢
10.57¢
$’000
$’000
(8,138)
156,901
4,521
177,950
148,763
182,471
Number
of Securities
Number
of Securities
1,734,643,541
1,721,314,454
5,374,532
4,845,641
1,740,018,072
1,726,160,095
Earnings used to calculate basic and diluted earnings per stapled security:
Profit for the year attributable to Company shareholders
Profit for the year attributable to CDPT unitholders
Profit attributable to stapled security holders of Cromwell used in calculating basic/
diluted earnings per stapled security
Weighted average number of stapled securities used in calculating
basic earnings per stapled security
Effect of dilutive securities:
– Director and employee performance rights
Weighted average number of ordinary stapled securities and potential ordinary
stapled securities used in calculating diluted earnings per stapled security
INFORMATION CONCERNING THE CLASSIFICATION OF SECURITIES
(C)
Performance rights
Performance rights granted under the Performance Rights Plan are considered to be potential ordinary stapled securities
and have been included in the determination of diluted earnings per stapled security to the extent to which they are
dilutive. The performance rights have not been included in the determination of basic earnings per stapled security.
Details relating to the performance rights are set out in note 28.
Convertible bonds
Convertible bonds issued during the year are considered to be potential ordinary stapled securities, however have not
been included in the determination of diluted earnings. The ASX market price of the Cromwell stapled security had
been below the convertible bond conversion price of $1.1503 throughout the year. Additionally, the actual Euro currency
translation rate at balance date was more favourable to bondholders than the fixed conversion rate. Therefore, the
convertible bond is currently considered to be anti-dilutive.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only28. Share Based Payments
(A) PERFORMANCE RIGHTS PLAN
A Performance Rights Plan (PRP) was established in September 2007 by the Company. All full-time and part-time
employees who meet minimum service, remuneration and performance requirements, including executive Directors of
the Company, are eligible to participate in the PRP at the discretion of the Board. Participation in the PRP by executive
Directors is subject to securityholder approval. The PRP is designed to provide long-term incentives for employees to
continue employment and deliver long-term securityholder returns.
Under the PRP, eligible employees are allocated performance rights. Each performance right enables the participant
to acquire a stapled security in Cromwell, at a future date and exercise price, subject to conditions. The number of
performance rights allocated to each participant is set by the Board or the Nomination & Remuneration Committee and
based on individual circumstances and performance.
The amount of performance rights that will vest under the PRP depends on a combination of factors which may include
Cromwell’s total securityholder returns (including price growth, dividends and capital returns), internal performance
measures and the participant’s continued employment. Performance rights allocated under the PRP generally vest in
3 years. Until performance rights have vested, the participant cannot sell or otherwise deal with the performance rights
except in certain limited circumstances. It is a condition of the PRP that a participant must remain employed by Cromwell
in order for performance rights to vest. Any performance rights which have not yet vested on a participant leaving
employment must be forfeited.
Under AASB 2 Share-based Payment, the performance rights are treated as options for accounting purposes. Set out
below are summaries of performance rights granted.
As at 1 July
Granted during the year
Exercised during the year
Forfeited during the year
As at 30 June
Vested and exercisable at 30 June
2015
2014
Average
exercise
price
Number of
performance
rights
Average
exercise
price
Number of
performance
rights
$0.38
$0.42
$0.34
$0.50
$0.40
–
9,410,308
4,463,229
(3,066,340)
(1,037,236)
9,769,961
$0.38
$0.39
$0.42
–
8,009,904
3,771,928
(2,371,524)
–
$0.38
9,410,308
–
–
–
The weighted average share price at the date of exercise of options exercised during the year ended 30 June 2015 was
$0.98 (2014: $0.98). No options expired during the years covered in the table above.
97
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyShare options outstanding at the end of the year have the following expiry dates and exercise prices:
Grant Date
26/05/2011
26/05/2011
05/09/2011
05/09/2011
05/09/2011
24/08/2012
24/08/2012
12/10/2012
12/10/2012
19/10/2012
19/10/2012
19/10/2012
19/10/2012
18/12/2013
18/12/2013
18/12/2013
18/12/2013
16/10/2014
16/10/2014
16/10/2014
16/10/2014
16/10/2014
Total
98
Weighted average remaining contractual life of performance
rights outstanding at the end of the year
Expiry
Date
01/10/2014
01/10/2015
05/10/2014
05/10/2014
05/10/2014
24/09/2015
24/09/2015
12/11/2015
12/11/2015
01/08/2014
01/08/2015
01/08/2014
01/08/2015
01/10/2016
01/10/2016
01/10/2016
01/01/2017
01/10/2017
01/10/2017
01/10/2017
01/10/2017
01/10/2017
Exercise
price
Performance
rights
30 June 2015
Performance
rights
30 June 2014
$0.50
$0.50
$0.20
$0.00
$0.10
$0.00
$0.20
$0.00
$0.20
$0.00
$0.00
$0.20
$0.20
$0.00
$0.10
$0.50
$0.50
$0.00
$0.20
$0.30
$0.40
$0.50
–
1,913,334
1,913,333
1,913,334
–
–
–
81,581
82,142
150,018
229,110
–
55,563
–
60,292
789,955
46,303
893,465
393,679
590,622
52,851
81,581
82,142
150,018
229,110
55,563
55,563
60,292
60,292
789,955
46,303
893,465
1,531,654
2,042,205
651,131
28,135
33,697
41,967
3,181,614
9,769,961
–
–
–
–
–
9,410,308
1.4 years
1.4 years
Fair Value of Performance Rights Granted
The fair value of performance rights granted during the year was between $0.29 per option for PRP with an exercise price
of $0.50 and $0.74 per option for PRP with an exercise price of $nil (2014: fair value between $0.29 and $0.76).
Performance rights do not have any market-based vesting conditions. The fair values at grant date are determined using
a Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the security price
at grant date and expected price volatility of the underlying security, the expected dividend/distribution yield and the risk-
free interest rate for the term of the option. The model inputs for performance rights granted during the year included:
Exercise Price
Grant Date
Share price at grant date
Expected price volatility
Expected dividend yield
Risk free interest rate
Expiry date
$0.00 to $0.50 (2014: $0.00 to $0.50)
16-Oct-14 (2014: 18-Dec-13)
$0.945 (2014: $0.945)
16% (2014: 19%)
8.32% (2014: 7.94%)
2.80% (2014: 2.96%)
01-Oct-17 (2014: 01-Oct-16 to 01-Jan-17)
The expected price volatility is based on the historic volatility (based on the remaining life of the options), adjusted for any
expected changes to future volatility due to publicly available information.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only(B) TAX EXEMPT PLAN
The Tax Exempt Plan enables eligible employees to acquire up to $1,000 of stapled securities on-market in a tax effective
manner within a 12 month period. Eligibility for the Tax Exempt Plan is approved by the Board having regard to individual
circumstances and performance. No Directors or employees participated in the Tax Exempt Plan during the current or
prior year.
(C) EXPENSES ARISING FROM SHARE BASED PAYMENT TRANSACTIONS
Expenses arising from share based payments recognised during the year as part of employee benefits expense were as
follows:
Performance rights issued under PRP
Cromwell
Trust
2015
$’000
999
2014
$’000
731
2015
$’000
–
2014
$’000
–
29. Key Management Personnel Disclosures
(A) KEY MANAGEMENT PERSONNEL COMPENSATION
Cromwell and Trust
Short-term employee benefits
Post-employment benefits
Other long-term benefits
Share-based payments
2015
$
2014
$
3,386,708
4,756,491
114,364
61,596
367,716
185,169
130,640
497,842
3,930,384
5,570,142
LOANS TO KEY MANAGEMENT PERSONNEL
(B)
During the year, Cromwell provided a loan of $667,000 to Mr P Weightman, a director of the Company, for the exercise of
employee options of Cromwell’s Performance Rights Plan. The loan is a three year, limited recourse, interest free facility.
The outstanding balance at balance date was $588,433.
As part of the acquisition of Valad Europe (refer note 4) €10,241,956 ($14,486,501) was payable to Mr M McCarthy which
formed part of the total consideration paid. The amount payable to Mr McCarthy was lent back to a subsidiary of the
Company as a six months loan note. The loan note has a term of 6 months and carries an interest rate equal to a United
Kingdom bank deposit rate. Refer also to note 19.
(C) OTHER TRANSACTIONS WITH KEY MANAGEMENT PERSONNEL
Cromwell rents an apartment, located at 185 Macquarie Street, Sydney, which is owned by Mr Paul Weightman, a director
of the Company. Total rent paid during 2015 was $93,600 (2014: $88,400). The payment of rent is on normal commercial
terms and conditions and at market rates.
99
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only30. Other Related Party Transactions
(A) PARENT ENTITY AND SUBSIDIARIES
Cromwell Corporation Limited is the ultimate parent entity in Cromwell. Cromwell Diversified Property Trust is the
ultimate parent entity in the Trust. Details of subsidiaries for both parent entities are set out in note 33.
(B) TRANSACTIONS WITH ASSOCIATES AND JOINTLY CONTROLLED ENTITIES
Transactions between Cromwell and its jointly controlled entities included:
Cromwell Partners Trust
During the prior year Cromwell acquired 50% of the issued units of Cromwell Partners Trust (“CPA”) for $77,632,000.
Cromwell received distributions of $7,714,000 during the year (2014: $1,860,000).
Cromwell Real Estate Partners Pty Ltd (“CRE”), a wholly owned subsidiary of Cromwell, acts as trustee for CPA. Cromwell
Property Services Pty Ltd and Cromwell Project and Technical Solutions Pty Ltd, wholly owned subsidiaries of Cromwell
provide property related services to CPA at normal commercial terms. The following income was earned by Cromwell
from CPA:
Fund management fees
Property management fees
100
Leasing fees
Project management fees
Cromwell
2015
$’000
730
840
138
108
2014
$’000
2,750
445
2
36
Trust
2015
$’000
2014
$’000
–
–
–
–
–
–
–
–
The following balances with CPA arose at balance date in the normal course of the business:
Property management fees receivable
Distribution receivable
Cromwell
Trust
2015
$’000
15
1,553
2014
$’000
48
–
2015
$’000
–
–
2014
$’000
–
–
Oyster Property Group Limited
During the prior year Cromwell acquired 50% of the issued capital of Oyster Property Group Limited for $4,596,000. The
purchase price was adjusted during the year for $385,000 to $4,211,000. No dividends were received in the current or prior
year.
Phoenix Portfolios Pty Ltd
During the year Cromwell received distributions of $65,000 (2014: $nil) from Phoenix Portfolios Pty Ltd.
(C) TRANSACTIONS BETWEEN THE TRUST AND CROMWELL CORPORATION LIMITED AND ITS SUBSIDIARIES
(INCLUDING THE RESPONSIBLE ENTITY)
Cromwell Property Securities Limited (“CPS”), a wholly owned subsidiary of Cromwell Corporation Limited (“CCL”) acts
as responsible entity for the Trust. For accounting purposes the Trust is considered to be controlled by CCL. CCL and its
subsidiaries provide a range of services to the Trust. A subsidiary of CCL rents commercial property space in a property
owned by the Trust. All transactions are performed on normal commercial terms.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyThe Trust made the following payments to and received income from CCL and its subsidiaries:
Paid/payable by the Trust to Cromwell Corporation Limited and its subsidiaries
Funds management fees
Property management fees
Project management fees
Leasing fees
Accounting fees
Interest
Distributions
Received/receivable by the Trust from Cromwell Corporation Limited and its subsidiaries
Interest
Rent and recoverable outgoings
Trust
2015
$’000
10,668
6,383
432
1,785
480
20,738
–
1,091
4,416
The following balances with CCL and its subsidiaries arose at balance date in the normal course of the business:
Aggregate amount payable to CCL and its subsidiaries
Aggregate amount receivable from CCL and its subsidiaries
Trust
2015
$’000
1,618
218,982
2014
$’000
12,121
6,809
1,657
412
439
5,854
375
–
4,654
2014
$’000
796
6
The amount receivable from CCL and its subsidiaries includes loans of $217,623,000. For further details regarding these
loans refer to note 9(a)(ii).
Loan to the Trust
For a period of time during the current and prior year a subsidiary of CCL was the primary external borrower for Cromwell
and the Trust. During this period external borrowings raised by this entity were immediately on-lent to the Trust, with the
Trust paying this entity interest at a rate equal to that paid by the entity to the external lenders.
101
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only31. Cash flow Information
(A) RECONCILIATION OF PROFIT TO NET CASH PROVIDED BY OPERATING ACTIVITIES
Net profit
Amortisation and depreciation
Amortisation of loan transaction costs
Net exchange (gains) / losses on foreign currency borrowings
Amortisation of lease costs and incentives
Share of (profits)/losses of associates (net of distributions)
Gain on sale of investment properties
Share based payments
Fair value net (gain)/loss from:
Investment properties
Derivative financial instruments
Investments at fair value through profit or loss
Straight-line rentals
(Gain) / Loss on disposal of other assets
102
Foreign currency loss
Business combination transaction costs
Finance costs expensed relating to convertible bond conversion feature
Changes in operating assets and liabilities:
(Increase)/decrease:
Trade and other receivables
Prepayments
Tax assets
Increase/(decrease):
Trade payables and accruals
Provisions (employee benefits/make good)
Unearned revenue
Cromwell
Trust
2015
$’000
148,763
3,326
3,948
(1,560)
12,963
(126)
(1,032)
999
(32,446)
1,808
1,238
(5,508)
(251)
7,931
2,441
398
941
84
(2,042)
3,394
32
(1,056)
2014
$’000
182,471
758
4,025
–
11,634
4,802
(3,152)
731
(46,226)
(5,222)
(85)
(5,648)
559
–
–
–
3,238
(187)
330
3,585
238
(4,227)
2015
$’000
156,723
–
2,205
–
12,963
967
(1,032)
–
(32,446)
5,521
(202)
(5,508)
(151)
650
–
–
(2,271)
52
–
2,483
–
(1,121)
2014
$’000
177,782
–
4,025
–
11,634
5,108
(3,152)
–
(46,226)
(5,222)
(85)
(5,648)
–
–
–
–
4,835
157
–
2,179
–
(4,227)
Net cash provided by operating activities
144,245
147,624
138,833
141,160
(B) FINANCE FACILITIES
Refer to note 19 for details of unused finance facilities.
(C) CASH HELD AS PART OF MINIMUM NET TANGIBLE ASSETS
At balance date cash held by controlled entities of the Company of $19,685,000 (2014: $9,525,000) was utilised to meet
minimum net tangible asset requirements under their Australian Financial Services Licence (AFSL). As such, the cash is
effectively restricted in its use as it cannot readily be used to meet expenses and obligations of other Cromwell entities
without consideration of the AFSL requirements.
(D) NON CASH ITEMS
Shares/units issued on reinvestment of distributions
9,692
10,896
8,771
9,910
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only32. Parent Entity Disclosures
As at and throughout the financial year ending 30 June 2015 the parent entity of Cromwell was Cromwell Corporation
Limited and the parent entity of the Trust was Cromwell Diversified Property Trust.
(A) SUMMARY FINANCIAL INFORMATION
The individual financial statements for the parent entities show the following aggregations.
Results
Profit/(loss) for the year
Total comprehensive income/(loss)
Financial position
Current assets
Total assets
Current liabilities
Total liabilities
Net Assets
Total equity
Contributed equity
Share based payments reserve
Available for sale financial assets revaluation reserve
Retained earnings/(accumulated losses)
Total equity
Cromwell
Corporation Limited
2014
2015
$’000
$’000
Cromwell
Diversified Property Trust
2015
$’000
2014
$’000
1,238
1,238
31,385
210,740
14,671
154,389
56,351
105,382
4,588
(510)
(53,109)
56,351
(299)
124,309
102,869
(299)
124,309
102,869
30,119
54,708
1,127
1,127
53,581
55,790
45,631
1,896,677
1,838,772
98,781
871,650
140,307
811,219
1,025,027
1,027,553
104,370
3,589
(31)
(54,347)
53,581
1,277,443
1,267,748
–
–
–
–
(252,416)
(240,195)
1,025,027
1,027,553
(B) COMMITMENTS FOR CAPITAL EXPENDITURE
As at balance date, Cromwell Corporation Limited had commitments of $nil (2014: $2,657,000) in relation to capital
expenditure contracted for but not recognised as liabilities.
As at balance date, Cromwell Diversified Property Trust had commitments of $nil (2014: $nil) in relation to capital
expenditure contracted for but not recognised as liabilities.
Commitments for Cromwell and the Trust are shown in note 34(b) which have been entered into by subsidiaries of
Cromwell Corporation Limited and Cromwell Diversified Property Trust.
(C) GUARANTEES PROVIDED
During the year ended 2015 both the Cromwell Corporation Limited and the Cromwell Diversified Property Trust provided
guarantees in relation to the convertible bond. Both entities unconditionally and irrevocably guarantee the due and
punctual payment of all amounts at any time becoming due and payable in respect of the convertible bond.
There were no guarantees provided by either entity to entities it controlled during the 2014 financial year.
(D) CONTINGENT LIABILITIES
Neither parent entity had contingent liabilities at year end (2014: $nil).
103
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only33. Controlled Entities
(A) COMPANY AND ITS CONTROLLED ENTITIES
Name
Cromwell Property Securities Limited
Cromwell Property Services Pty Ltd
Marcoola Developments Pty Ltd
Votraint No. 662 Pty Ltd
Cromwell Capital Limited
Cromwell Finance Limited
Cromwell Operations Pty Ltd
Cromwell Paclib Nominees Pty Ltd
Cromwell Funds Management Limited
Cromwell Seven Hills Pty Ltd
Cromwell Holding Trust No 1 Pty Ltd
Cromwell Holding Trust No 2 Pty Ltd
Cromwell Altona Trust
Cromwell Real Estate Partners Pty Ltd
104
Cromwell Project & Technical Solutions Pty Ltd
CDPT Finance Pty Ltd
Cromwell BT Pty Ltd
Cromwell European Holdings Limited(1)
Valad Europe Entities(2)
Valad (Europe) Limited
Valad Investment Services Limited
Valad Management Limited
Gateshead Investment Limited
Industrial Investment Partnership (LP No. 1) Limited
IO Management Services Limited
Oceanrule Limited
PFM Coinvestment Partner Limited
Upperastoria Trading & Investments Limited
Natchez Sp Zoo
Valad Magyarország Kft
Valad Central Europe BV
Valad Czech Republic SRO
Valad Real Estate SLR
Valad Denmark A/S
Valad Fund Management Holdings (UK) Limited
EHI CV1 UK Limited
EHI CV3 UK Limited
Valad Asset Management (UK) Limited
Valad Capital Ventures (UK) Limited
VI Europe 3 General Partner Limited
Valad Finland O/Y
Valad France SAS
Country
of registration
Equity Holding
2015
%
2014
%
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
United Kingdom
United Kingdom
United Kingdom
United Kingdom
Cyprus
United Kingdom
United Kingdom
United Kingdom
United Kingdom
Cyprus
Poland
Hungary
Netherlands
Czech Republic
Romania
Denmark
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
Finland
France
100
100
100
100
100
100
100
50
100
100
100
100
100
100
100
100
100
100
100
100
100
100
80
100
80
100
100
100
100
100
100
100
100
100
80
100
100
100
100
100
100
100
100
100
100
100
100
100
50
100
100
100
100
100
100
100
100
100
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyName
Valad Luxembourg SA
Valad Netherlands BV
EHI Fund GP (Netherlands) BV
Valad Norway A/S
Valad Sweden A/B
The IO Group Limited
EHI Carried Interest Partner Limited
EHIF Limited
Industrial Investment Partnership (General Partner) Limited
Valad Germany Gmbh
B8F No.1 Limited
B8F No.2 Limited
SFW (Reading) LLP
Valad CEE Coinvest LP
Valad CEE Promote LP
Valad Coinvest ECV LP
Valad Coinvest LP
Valad Development Management (UK) Limited
Valad GP
Valad Investment Management Services Limited
Valad Promote ECV LP
Valad Promote LP
Valad Secretarial Services Limited
Valsec Director Limited
Valad (Watford) Limited
Valad YCM Coinvest LP
Valad YCM Promote LP
Valsec Company Secretarial Services Limited
Valsec Newco (No. 2) Limited
Valad Poland Retail LLP
Valad Poland Retail (UK) Limited
Valad Next Sp Zoo
Valad Polish Retail Fund Poland Sp Zoo
Valad REIM Luxembourg Sárl
Valad VPR Promote Sárl
Valad Poland Sp Zoo
Country
of registration
Luxembourg
Netherlands
Netherlands
Norway
Sweden
United Kingdom
United Kingdom
United Kingdom
United Kingdom
Germany
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
Poland
Poland
Luxembourg
Luxembourg
Poland
Equity Holding
2015
%
2014
%
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
(1) Incorporated during the year.
(2) Acquired as part of the Valad Europe business combination. Refer to note 4 for further details.
105
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only(B) TRUST AND ITS CONTROLLED ENTITIES(1)
Name
Cromwell CMBS Pty Ltd
Cromwell Loan Note Pty Ltd
Cromwell Holding Trust No 1
Cromwell Holding Trust No 2
Cromwell Holding Trust No 4
Terrace Office Park Property Trust
Terrace Office Park Planned Investment
Cromwell Mary Street Property Trust
Cromwell Mary Street Planned Investment (2)
Cromwell Northbourne Planned Investment
Tuggeranong Head Trust
Tuggeranong Trust
CDPT Finance Pty Ltd
CDPT Finance 2 Pty Ltd
EXM Head Trust
EXM Trust
106
Mascot Head Trust
Mascot Trust
Cromwell Phoenix Opportunities Fund(3)
Cromwell Diversified Property Trust No 2
Cromwell Diversified Property Trust No 3
Cromwell TGA Planned Investment
Cromwell HQ North Head Trust
Cromwell HQ North Trust
Cromwell Bundall Corporate Centre Head Trust
Cromwell Bundall Corporate Centre Trust
Cromwell Property Fund
Cromwell Property Fund Trust No 2
Cromwell Property Fund Trust No 3
CPF Loan Note Issuer Pty Ltd
Cromwell Accumulation Fund
Cromwell CPF No. 1 Fund
Cromwell Health and Forestry House Trust
Cromwell NSW Portfolio Trust
Cromwell Bligh House Trust
Cromwell Newcastle Trust
Cromwell Queanbeyan Trust
Cromwell Symantec Trust
Cromwell Wollongong Trust
Cromwell McKell House Trust
Cromwell Penrith Trust
Cromwell SPV Finance Pty Ltd(4)
Country
of registration
Equity Holding
2015
%
2014
%
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
100
100
100
100
100
100
100
100
92
100
100
100
100
100
100
100
100
100
–
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
92
100
100
100
100
100
100
100
100
100
75
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
–
–
Cromwell European Finance Limited(4)
United Kingdom
(1) The Trust and its controlled entities listed above are consolidated as part of Cromwell as required under accounting standards (refer note 1(B)).
(2) The remaining 8% interest in Cromwell Mary Street Property Trust/Planned investment is held by Cromwell Corporation Limited.
(3) The Trust’s interest in Cromwell Phoenix Opportunities Fund (“CPOF”) fell below 50% during the year and has been deconsolidated. CPOF’s net assets
and profit were not material to the Trust at the date of deconsolidation.
(4) Incorporated during the year.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only34. Commitments for Expenditure
(A) OPERATING LEASES
Commitments for minimum lease payments in relation to non-cancellable operating leases in existence at the reporting
date but not recognised as liabilities are payable as follows:
Within one year
Later than one year but not later than five years
Cromwell
2015
$’000
2,987
3,722
6,709
2014
$’000
713
552
1,265
Trust
2015
$’000
2014
$’000
–
–
–
–
–
–
Operating leases primarily comprise the lease of Cromwell’s premises and in the current year Valad Europe premises.
The Company has entered into a number of leases with the Trust and its subsidiaries and as such the commitment is not
recognised on consolidation.
(B) CAPITAL EXPENDITURE COMMITMENTS
Commitments in relation to capital expenditure contracted for at reporting date but not recognised as a liability are as
follows:
Property, plant and equipment
Investment property
Cromwell
Trust
2015
$’000
–
158,315
158,315
2014
$’000
2,657
–
2,657
2015
$’000
–
158,315
158,315
2014
$’000
–
–
–
(C) LOAN COMMITMENTS
Cromwell and the Trust have provided Cromwell Property Trust 12 with a $50,000,000 loan facility until September 2015.
This facility was undrawn at 30 June 2015 and 30 June 2014.
35. Contingent Liabilities
The Directors are not aware of any material contingent liabilities of Cromwell or the Trust (2014: nil).
36. Subsequent Events
SALE OF 4-6 BLIGH STREET, SYDNEY NSW
On 11 August 2015, Cromwell and the Trust sold the investment property located at 4-6 Bligh Street in Sydney, NSW for
net proceeds of $67,400,000. The sale does not require Cromwell or the Trust to repay any debt.
NEW TUGGERANONG DEBT FACILITY
On 7 August 2015, Cromwell and the Trust received credit approved terms for a new debt facility to refinance the existing
short-term extension of the Tuggeranong debt facility. The new facility, which expires 33 months from the day of signing,
is split in two tranches. Tranche A refinances the existing $40.5 million debt facility and requires principal reductions of
$556,000 per month over the initial 18 months. Tranche B with a total facility limit of $159.5 million will be used as project
funding for the construction of an additional new commercial office building on existing surplus land of the Tuggeranong
investment property. The new facility is with the existing financier who has also provided a further two month extension of
the current facility which now expires 28 October 2015.
TERRACE OFFICE PARK, QLD
On 21 July 2015, Cromwell and the Trust entered into an unconditional contract of sale over the Terrace Office Park
investment property. The contract is for net proceeds of $30.5 million with settlement expected on or about 21 September
2015. $10.4 million of the net proceeds will be used to repay borrowings.
107
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyDIRECTORS’ DECLARATION
In the opinion of the Directors of Cromwell Corporation Limited and Cromwell Property Securities Limited as Responsible
Entity for the Cromwell Diversified Property Trust (collectively referred to as “the Directors”):
(a) the attached financial statements and notes are in accordance with the Corporations Act 2001, including:
(i) complying with Australian Accounting Standards (including the Australian Accounting Interpretations),
the Corporations Regulations 2001; and
(ii) giving a true and fair view of Cromwell’s and the Trust’ financial position as at 30 June 2015 and of their
performance, for the financial year ended on that date; and
(b) the financial report also complies with International Financial Reporting Standards as disclosed in note (1)(a); and
(c) there are reasonable grounds to believe that Cromwell and the Trust will be able to pay its debts as and when they
become due and payable.
The Directors have been given the declarations by the chief executive officer and chief financial officer for the financial
year ended 30 June 2015 required by section 295A of the Corporations Act 2001.
This declaration is made in accordance with a resolution of the Directors.
P.L. Weightman
Director
Dated this 27th day of August 2015
108
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
Independent Auditor’s Report
To the Security holders of Cromwell Property Group
To the Unit holders of Cromwell Diversified Property Trust
Report on the Financial Report
Cromwell Property Group (“Cromwell”) comprises Cromwell Corporation Limited and the entities it
controlled at the end of the year or from time to time during the year and Cromwell Diversified Property
Trust and the entities it controlled (“the Trust”) at the end of the year or from time to time during the year.
We have audited the accompanying financial reports of Cromwell and the Trust, which comprises the
consolidated balance sheet as at 30 June 2015, the consolidated statement of comprehensive income, the
consolidated statement of changes in equity and the consolidated statement of cash flows for the year then
ended, notes comprising a summary of significant accounting policies and other explanatory information,
and the directors’ declaration for both Cromwell Corporation Limited and Cromwell Property Securities
Limited as responsible entity for the Cromwell Diversified Property Trust.
Directors’ Responsibility for the Financial Report
The directors of Cromwell Corporation Limited and Cromwell Property Securities Limited as responsible
entity for the Cromwell Diversified Property Trust (collectively referred to as “the directors”) are responsible
for the preparation of the financial reports that give a true and fair view in accordance with Australian
Accounting Standards and the Corporations Act 2001 and for such internal control as the directors
determine is necessary to enable the preparation of the financial reports that gives a true and fair view and
is free from material misstatement, whether due to fraud or error. In Note 1(a), the directors also state,
in accordance with Accounting Standard AASB101 Presentation of Financial Statements, that the financial
statements comply with International Financial Reporting Standards.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our
audit in accordance with Australian Auditing Standards. Those standards require that we comply with
relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain
reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
financial report. The procedures selected depend on the auditor’s judgement, including the assessment
of the risks of material misstatement of the financial report, whether due to fraud or error. In making
those risk assessments, the auditor considers internal control relevant to the entity’s preparation of the
financial report that gives a true and fair view in order to design audit procedures that are appropriate in
the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s
internal control. An audit also includes evaluating the appropriateness of accounting policies used and
the reasonableness of accounting estimates made by the directors, as well as evaluating the overall
presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
audit opinion.
109
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyIndependence
In conducting our audit, we have complied with the independence requirements of the Corporations Act
2001.
Opinion
In our opinion:
(a) the financial reports of Cromwell and the Trust are in accordance with the Corporations Act 2001,
including:
(i) giving a true and fair view of Cromwell’s and the Trust’s financial position as at 30 June 2015 and
of their performance for the year ended on that date; and
110
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001; and
(b) the consolidated financial reports also comply with International Financial Reporting Standards as
disclosed in Note 1(A).
Report on the Remuneration Report
We have audited the Remuneration Report included in part 11 of the Directors’ Report for the year ended
30 June 2015. The directors of Cromwell Corporation Limited are responsible for the preparation and
presentation of the Remuneration Report in accordance with Section 300A of the Corporations Act 2001.
Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in
accordance with Australian Auditing Standards.
Opinion
In our opinion the Remuneration Report of Cromwell Corporation Limited for the year ended 30 June 2015
complies with Section 300A of the Corporations Act 2001.
PITCHER PARTNERS
N Batters
Partner
Brisbane, Queensland
27 August 2015
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
CORPORATE GOVERNANCE STATEMENT
The Board is committed to Cromwell Property Group meeting securityholders’ expectations of good corporate
governance, while seeking to achieve superior financial performance over the medium and long term. The Board
is proactive with respect to corporate governance and actively reviews developments to determine which corporate
governance arrangements are appropriate for Cromwell Property Group and its securityholders.
This Corporate Governance Statement (Statement) reports on how Cromwell Property Group (or Cromwell or Group)
complied with the third edition of the ASX Corporate Governance Council’s Corporate Governance Principles and
Recommendations (the Recommendations) during the 2015 financial year.
This Statement is current as at 30 June 2015 and has been approved by the Board.
Cromwell Property Group comprises Cromwell Corporation Limited (or the Company) and the Cromwell Diversified
Property Trust (the CDPT), the Responsible Entity of which is Cromwell Property Securities Limited (or CPS).
Principle 1: Lay solid foundations for management and oversight
RECOMMENDATION 1.1
The Board of Directors of Cromwell Corporation Limited is identical to the Board of Directors of Cromwell Property
Securities Limited (together, the Board; severally, the Directors). The Board’s responsibilities include to provide
leadership to the Cromwell Property Group and to set its strategic objectives. The Board has adopted a formal Board
Charter, which sets out the Board’s role and responsibilities including to:
• oversee the process for ensuring timely and balanced disclosure of all ‘price sensitive’ information in accordance with
the Corporations Act 2001 (Cth) and the ASX Listing Rules; and
• ensure an appropriate risk management framework is in place and set the risk appetite within which the Board expects
management to operate.
The Board generally holds a scheduled meeting each calendar month and additional meetings are convened as required.
Management prepares Board papers so as to focus the Board’s attention on key issues. Standing items include progress
against strategic objectives, corporate governance (including compliance) and financial performance.
The Board has the following long established Board Committees to assist it in carrying out its responsibilities, to share
detailed work and to consider certain issues and functions in detail:
• Audit and Risk Committee;
• Nomination and Remuneration Committee; and
• Investment Committee.
Details of the role, responsibilities and composition of the Board Committees are contained elsewhere in this Statement.
Day to day management of the Group’s affairs and implementation of agreed strategic objectives are delegated by
the Board to management under the direction of the Managing Director/Chief Executive Officer (CEO). This has been
formalised in the Board Charter and a Board approved Delegation of Authority Policy. The Board reviews these documents
at least annually to ensure their effectiveness and appropriateness (given the evolving needs of the Group).
What you can find on the
Corporate Governance page
on our website:
• Board Charter
• Audit and Risk Committee Charter
• Nomination and Remuneration Committee Charter
• Delegation of Authority Policy
• Constitution of the Cromwell Diversified Property Trust
www.cromwell.com.au/investors/shareholders/corporate-governance
111
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyRECOMMENDATION 1.2
Cromwell undertakes appropriate checks before appointing a person, or putting forward to securityholders a candidate
for election, as a Director. The checks are into matters such as the person’s character, experience, education, criminal
record and bankruptcy history. The Board and Nomination and Remuneration Committee also consider whether or not
the candidate has sufficient time available, given their other roles and activities, to meet expected time commitments to
Cromwell.
When securityholders are asked at the Group’s annual general meeting (AGM)1 to elect, or re-elect, a Director to the
Board, Cromwell will provide them with the following information to enable them to make an informed decision:
• biographical information, including relevant qualifications, experience and the skills they bring to the Board;
• details of any other current material directorships;
• a statement as to whether the Board supports the candidate’s election or re-election; and
• (for a candidate standing for election as a Director for the first time) any material adverse information revealed by
background checks; details of any interest, position, association or relationship that might influence, or reasonably be
perceived to influence, in a material respect the candidate’s capacity to bring an independent judgement to bear on
issues before the Board and to act in the best interests of the Group and its securityholders generally; and a statement
from the Board as to the candidate’s independence; or
• (for a candidate standing for re-election) the term of office currently served and a statement from the Board as to the
candidate’s independence.
The information will be provided in the relevant notice of meeting. Securityholders also have the opportunity to ask
questions of candidates at the AGM.
112
RECOMMENDATION 1.3
Cromwell has provided each non-executive Director with a written letter of appointment which details the terms of their
appointment, including remuneration, interest disclosures, expected time commitments and the requirement to comply
with applicable corporate policies.
The CEO (an executive Director) has a written formal job description, an employment contract (outlining the terms of
appointment as a senior executive) and a letter of appointment for the role as executive Director2.
Other senior executives have written employment contracts that outline the terms of their appointment.
RECOMMENDATION 1.4
The Company Secretary is accountable to the Board (through the Chairman) on all matters to do with the proper
functioning of the Board.
The Company Secretary’s responsibilities include:
• advising the Board and Board Committees on governance matters;
• monitoring that Board and Board Committee policies and procedures are followed;
• coordinating the timely completion and despatch of the Board and Board Committee papers;
• ensuring that the business at the Board and Board Committee meetings is accurately captured in minutes; and
• helping to organise and facilitate the induction and professional development of Directors.
Directors can, and do, communicate directly with the Company Secretary on Board matters. Similarly, the Company
Secretary communicates directly with the Directors on such matters.
The Board Charter states that the Board is responsible for appointing and removing the Company Secretary.
What you can find on the
Corporate Governance page
on our website:
• Board Charter
www.cromwell.com.au/investors/shareholders/corporate-governance
(1) In this Statement, AGM means (together) the Annual General Meeting of the Company and the General Meeting of the CDPT.
(2) This disclosure applied to Mr Daryl Wilson (Director – Finance & Funds Management and executive Director) until his resignation as at 25 February 2015.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
RECOMMENDATION 1.5
Cromwell recognises the many benefits of diversity and strives, through its recruitment and selection practices, to ensure
that a diverse range of candidates is considered and that conscious and unconscious biases that might discriminate
against candidates are avoided.
Cromwell Property Group has a Board approved Diversity Policy which sets out the framework the Group has in place
to achieve appropriate diversity in its Board, senior executive and broader workforce. Pursuant to the Diversity Policy,
each financial year the Nomination and Remuneration Committee sets measurable objectives for achieving diversity. An
annual assessment of progress against those objectives is also undertaken.
The table below shows the gender diversity objectives set for the 2015 financial year and the Group’s performance against
those objectives as at 30 June 2015.
FY2015 gender diversity objective
The Group’s performance as at 30 June 2015
1
2
3
4
5
6
7
8
9
The Group has at least two female Directors and at least
two female senior executives.
Achieved.
If existing staff are promoted, at least 50% of those
promoted will be female.
Achieved.
At least one female will be interviewed for all advertised
management positions.
Not achieved. Three management positions were
advertised and females were interviewed for two of
those positions. No suitably qualified females applied for
the third management position.
All employees (regardless of gender, age and race) are
consulted annually via an engagement survey and are
given the opportunity to provide feedback on issues and
potential barriers to diversity.
Remuneration continues to be benchmarked against
market data taking into consideration experience,
qualification and performance and without regard to age,
gender and race.
Succession plans and leadership programs are designed
to assist in the development of a diverse pool of future
senior executives and managers and are regularly
reviewed.
At least one corporate event is held to which staff can
bring partners and children.
Parents (or carers) are offered flexible work
arrangements.
Achieved.
Achieved.
Achieved.
Achieved.
Achieved.
All staff undergo ‘equal employment opportunity’ training
at least once a year.
Achieved.
10 At least 80% of females taking parental leave return to
Achieved.
work.
11 Training hours undertaken by females are at least
Achieved.
equivalent to those undertaken by male counterparts.
As at 30 June 2015, the respective proportions of males and females on the Board, in senior executive positions in
Cromwell and across the Group were as follows:
Body
Board
Senior executive3
Group4
Females
2
2
52
Males
6
4
62
Total
8
6
114
In the 2015 financial year, Cromwell became a ‘relevant employer’ under the Workplace Gender Equality Act (WGEA). The
(3) Recommendation 1.5(c)(1) requires the Group to define what it means by ‘senior executive’. In this case, ‘senior executive’ means the Chief Executive
Officer, the Chief Operations Officer, the Chief Financial Officer, Chairman Valad Europe, Head of Property and the Company Secretary.
(4) Excludes Valad Europe, Phoenix Portfolios and Oyster Property Group.
113
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyGroup’s most recent ‘Gender Equality Indicators’, as defined in and published under the WGEA, are as follows:
Gender equality indicator
Gender composition of workforce
Gender composition of governing bodies
Equal remuneration between women and men
Flexible working and support for employees with family and caring responsibilities
Consultation with employees on issues concerning gender quality in the workplace
Sex-based harassment and discrimination
1
2
3
4
5
6
Cromwell’s latest WGEA Report is available on the Corporate Governance page on the Group’s website.
What you can find on the
Corporate Governance page
on our website:
• Diversity Policy
• Nomination and Remuneration Committee Charter
• FY2015 Gender Diversity Objectives
• FY2016 Gender Diversity Objectives
• WGEA Report
www.cromwell.com.au/investors/shareholders/corporate-governance
114
RECOMMENDATION 1.6
The Board, via the Nomination and Remuneration Committee, undertakes an annual formal performance assessment,
which includes an assessment of the performance of the Board, Board Committees and individual Directors. Under the
annual formal performance assessment, Directors complete a questionnaire and are able to make comments or raise
any issues they have in relation to the performance. The results were compiled by the Company Secretary and discussed
at a subsequent Board meeting. For the 2015 financial year, the formal performance assessment was conducted and did
not raise any governance issues that needed to be addressed.
What you can find on the
Corporate Governance page
on our website:
• Nomination and Remuneration Committee Charter
www.cromwell.com.au/investors/shareholders/corporate-governance
RECOMMENDATION 1.7
The Group has an established, rigorous process for the performance review of all staff, including senior executives. The
performance of senior executives and whether they have met their individual key performance indicators is formally
evaluated annually by the CEO, with regular feedback being provided during the performance period. At the time of the
reviews, the professional development of the executive is also discussed, along with any training which could enhance
their performance. Both qualitative and quantitative measures are used in the evaluation. A performance evaluation for
each senior executive was completed during the reporting period.
Under the Nomination and Remuneration Committee Charter, the Nomination and Remuneration Committee is
responsible for facilitating an annual review of the performance of the CEO (an executive Director). This annual review
was completed during the 2015 financial year.
What you can find on the
Corporate Governance page
on our website:
• Nomination and Remuneration Committee Charter
www.cromwell.com.au/investors/shareholders/corporate-governance
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyPrinciple 2: Structure the board to add value
RECOMMENDATION 2.1
Nomination and Remuneration Committee
The Board has a long established Nomination and Remuneration Committee, which operates under a Board approved
written charter. The charter sets out the Nomination and Remuneration Committee’s various responsibilities, including
reviewing and making recommendations to the Board in relation to:
• Board succession planning generally;
• the appointment, or reappointment, of Directors to the Board. The charter details the procedure for appointing new Directors;
• the performance and education of Directors;
• reviewing and recommending remuneration arrangements for the Directors, the CEO and senior executives;
• induction and continuing professional development programs for Directors; and
• the development and implementation of a process for evaluating the performance of the Board, Board Committees and
Directors.
The Nomination and Remuneration Committee:
• may seek any information it considers necessary to fulfil its responsibilities;
• has access to management to seek explanations and information;
• may seek professional advice from employees of the Group and from appropriate external advisers (at the Group’s cost); and
• may meet with external advisers without management being present.
The minutes of each Nomination and Remuneration Committee meeting are included in the papers for the next Board
meeting after each meeting of the Committee. The Chairman of the Nomination and Remuneration Committee reports the
Committee’s findings to the Board after each Committee meeting. The Nomination and Remuneration Committee has five
members, all of whom are independent Directors.
The Directors’ Report discloses the members of the Nomination and Remuneration Committee, the number of times that
the Committee met during the 2015 financial year and the individual attendances of the members at those meetings.
What you can find on the
Corporate Governance page
on our website:
• Nomination and Remuneration Committee Charter
www.cromwell.com.au/investors/shareholders/corporate-governance
RECOMMENDATION 2.2
Board Skills Matrix
The Board has adopted a Board Skills Matrix, which sets out the collective skills and attributes of the Board. In summary,
the Board Skills Matrix includes (but is not limited to) such key skills and experience as strategy, property, investment/
funds management, financial performance, risk oversight, economics and executive management, as well as other
characteristics and attributes.
The Board considers that its current members have an appropriate mix of skills, personal attributes and experience that
allows the Directors individually, and the Board collectively, to discharge their duties effectively and efficiently. The Board
comprises individuals who understand the business of the Group and the environment in which it operates and who can
effectively assess management’s performance in meeting agreed objectives and goals.
The Directors’ Report provides the following information about each Director:
• profile, including qualifications and experience; and
• special responsibilities and attendances at Board and Board Committee meetings.
The Nomination and Remuneration Committee refers to the Matrix when considering Board succession planning and
professional development initiatives for the Directors.
What you can find on the
Corporate Governance page
on our website:
• Nomination and Remuneration Committee Charter
www.cromwell.com.au/investors/shareholders/corporate-governance
115
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyRECOMMENDATION 2.3
The Board
The Group recognises that independent Directors are important in reassuring securityholders that the Board properly
fulfils its role. The Board comprises eight Directors, with an independent Chairman and a majority of independent non-
executive Directors:
Director
Geoffrey H Levy, AO (Chairman)
Michelle McKellar
Richard Foster
Robert Pullar
Status
Independent non-executive Director
Independent non-executive Director
Independent non-executive Director
Independent non-executive Director
Jane Tongs (appointed 26 November 2014)
Independent non-executive Director
David Usasz (resigned 26 November 2014)
Independent non-executive Director
Marc Wainer
Non-executive Director
Andrew Konig (appointed 26 November 2014)
Non-executive Director
Mike Watters (resigned 26 November 2014)
Non-executive Director
Paul Weightman
Executive Director, Managing Director/CEO
Daryl Wilson (resigned 25 February 2015)
Executive Director
116
Each year, independence status is assessed using the guidelines and factors set out in the Recommendations and the
independent non-executive Directors also confirm to the Board, in writing, their continuing status as an independent Director.
In assessing a Director’s independence status, the Board has adopted a materiality threshold of 5% of the Group’s net
operating income or 5% of the Group’s net tangible assets (as appropriate) as disclosed in its last audited financial accounts.
The length of time that each independent Director has served on the Board is set out below:
Independent Director
Geoffrey H Levy, AO (Chairman)
Michelle McKellar
Richard Foster
Robert Pullar
Jane Tongs
First appointed
2008
2007
2005
2002
2014
Mr Richard Foster joined the Company as its independent Chairman in 2005 and Mr Robert Pullar joined the Company
in 2002, and both have been serving on the Board since that time. In the case of both Mr Foster and Mr Pullar, the
Board is satisfied that the length of service as a Director will not interfere, or will reasonably be seen to interfere, with
their capacity to bring an independent judgement to bear on issues before the Board and to act in the best interests of
Cromwell and its securityholders generally.
The Board is comfortable that no Director has served for a period such that their independence may have been
compromised. The Board also recognises that the interests of Cromwell and its securityholders are well served by having
a mix of Directors, some with a longer tenure with a deep understanding of Cromwell and its business and some with a
shorter tenure with fresh ideas and perspective.
The Group’s independent non-executive Directors (including the Chairman) are considered by the Board to meet the test
of independence under the Recommendations.
Each independent non-executive Director has undertaken to inform the Board as soon as practical if they think their
status as an independent Director has or may have changed.
What you can find on the
Corporate Governance page
on our website:
• Board Charter
www.cromwell.com.au/investors/shareholders/corporate-governance
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyRECOMMENDATION 2.4
The Board comprises eight Directors, with an independent Chairman and a majority of independent non-executive
Directors.
What you can find on the
Corporate Governance page
on our website:
• Board Charter
www.cromwell.com.au/investors/shareholders/corporate-governance
RECOMMENDATION 2.5
The Chairman of the Board – Mr Geoffrey H Levy, AO – is an independent non-executive Director. Mr Paul Weightman
is an executive Director and the CEO of Cromwell Property Group. This is consistent with the Board Charter, which
stipulates that the Chairman of the Board will not be the same person as the CEO and ideally will be an independent non-
executive Director.
The Board Charter sets out the responsibilities of the Chairman, including:
• leading the Board;
• facilitating the effective contribution and ongoing development of all Directors;
• promoting constructive and respectful relations between Board members and between the Board and management;
and
• facilitating Board discussions to ensure that core issues facing the Group are addressed.
What you can find on the
Corporate Governance page
on our website:
• Board Charter
www.cromwell.com.au/investors/shareholders/corporate-governance
RECOMMENDATION 2.6
A formal induction program ensures that new independent Directors can participate fully and actively in decision making
upon their appointment. The Chairman of the Board, with the assistance of the Company Secretary, has developed the
induction program. The program includes meeting with fellow Directors (including the CEO) and the executive management
team, receiving briefings on the Group’s strategy and reviewing corporate governance materials and policies.
Each year, the Nomination and Remuneration Committee also considers and recommends to the Board a professional
development program for Directors. This includes training on key issues relevant to the Group’s operations, financial
affairs and governance. The professional development program is compiled in light of recent or potential developments
as well as any skills or knowledge gaps identified by the Nomination and Remuneration Committee. Directors also
have access to the internal training sessions provided by the Group’s Legal and Compliance team. On an ongoing basis,
Directors are provided with updates on legal and corporate developments relevant to the Group.
What you can find on the
Corporate Governance page
on our website:
• Nomination and Remuneration Committee Charter
www.cromwell.com.au/investors/shareholders/corporate-governance
117
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyPrinciple 3: Act ethically and responsibly
RECOMMENDATION 3.1
The Group’s Directors, senior executives and staff are required to maintain high standards of ethical conduct. This is
reinforced by the various practices and policies of the Group. All Directors, senior executives and staff are expected to act
with integrity and strive at all times to enhance the reputation and performance of the Group.
To reinforce this culture, the Group has established a Code of Conduct to provide guidance about the attitudes and
behaviour necessary to maintain stakeholder confidence in the integrity of the Group and comply with the Group’s legal
obligations.
The Code of Conduct is made available to all Directors, senior executives and staff and they are reminded of the
importance of the Code of Conduct on a regular basis. Appropriate standards are also communicated and reinforced to all
staff at induction sessions and staff meetings.
The Board has approved a Breach Reporting Policy and a Whistleblowing Policy. These policies actively encourage and
support reporting to appropriate management of any actual or potential breaches of the Group’s legal obligations and/or
of the Code of Conduct.
The Board has also approved a Securities Trading Policy under which Directors, senior executives and staff are restricted
in their ability to deal in the Group’s securities. Appropriate blackout periods are in place during which Directors, senior
executives and staff are not permitted to trade. Directors, senior executives and staff are made aware of the policy and
receive training annually. The policy is reviewed annually.
118
Compliance with Board approved policies is monitored via monthly checklists completed by key management and by
investigation following any report of a breach by a staff member. Compliance monitoring is undertaken by the Legal and
Compliance team under the direction of the Company Secretary who reports directly to the Board.
What you can find on the
Corporate Governance page
on our website:
• Code of Conduct
• Breach Reporting Policy
• Whistleblowing Policy
• Securities Trading Policy
www.cromwell.com.au/investors/shareholders/corporate-governance
Principle 4: Safeguard integrity in corporate reporting
RECOMMENDATION 4.1
Audit and Risk Committee
The Board is responsible for the integrity of the Group’s corporate reporting. To assist in discharging this function, the
Board has a long established Audit and Risk Committee. The Audit and Risk Committee operates under a Board approved
written charter, which sets out the Audit and Risk Committee’s:
• objectives, including to maintain and improve the quality, credibility and objectivity of the financial accountability
process (including financial reporting on a consolidated basis); and
• responsibilities, including reviewing and making recommendations to the Board in relation to:
- whether the Group’s financial statements reflect the understanding of the Audit and Risk Committee members of,
and otherwise provide a true and fair view of, the financial position and performance of the Group;
the appropriateness of any significant estimates or judgements in the financial reports (including those in any
consolidated financial statements); and
the appointment or removal, and review of effectiveness and independence, of the external auditor.
-
-
The minutes of each Audit and Risk Committee meeting are included in the papers for the next Board meeting after
each meeting of the Committee. The Chairman of the Audit and Risk Committee reports the Committee’s findings to the
Board after each Committee meeting. The Audit and Risk Committee has three members, all of whom are independent
Directors. The Audit and Risk Committee is chaired by an independent Director who is not the Chairman of the Board.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyThe Directors’ Report discloses:
• the relevant qualifications and experience of the members of the Audit and Risk Committee; and
• the number of times that the Audit and Risk Committee met during the 2015 financial year and the individual
attendances of the members at those meetings.
The Audit and Risk Committee:
• may seek any information it considers necessary to fulfil its responsibilities;
• has access to management to seek explanations and information;
• has access to internal and external auditors to seek explanations and information from them (without management
being present);
• may seek professional advice from employees of the Group and from appropriate external advisers (at the Group’s
cost); and
• may meet with external advisers without management being present.
The external auditor has declared its independence to the Board and the Audit and Risk Committee. The Board is satisfied
the standards for auditor independence and associated issues have been met.
What you can find on the
Corporate Governance page
on our website:
• Audit and Risk Committee Charter
• External Auditor – Selection, Appointment and Rotation
www.cromwell.com.au/investors/shareholders/corporate-governance
RECOMMENDATION 4.2
Before it approves the Group financial statements for a financial period, the Board receives from the CEO and CFO
a written declaration that, in their opinion, the financial records of the entity have been properly maintained and the
financial statements comply with the appropriate accounting standards and give a true and fair view of the financial
position and performance of the entity and that the opinion has been formed on the basis of a sound system of risk
management and internal control which is operating effectively.
RECOMMENDATION 4.3
The external auditor attends the Group’s AGM and is available to answer securityholders’ questions relevant to the audit.
Principle 5: Make timely and balanced disclosure
RECOMMENDATION 5.1
The Group believes that all stakeholders should be informed in a timely and widely available manner of all the major
business events and risks that influence the Group. In particular, the Group strives to ensure that any price sensitive
material for public announcement is lodged with the ASX before external disclosure elsewhere and posted on the Group’s
website as soon as practical after lodgement with the ASX.
The Group has a Market Disclosure Protocol which includes polices and procedures designed to ensure compliance with
the continuous disclosure obligations under the ASX Listing Rules.
What you can find on the
Corporate Governance page
on our website:
• Market Disclosure Protocol
www.cromwell.com.au/investors/shareholders/corporate-governance
119
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyPrinciple 6: Respect the rights of securityholders
RECOMMENDATION 6.1
Cromwell Property Group aims to keep securityholders informed on an ongoing basis of the Group’s performance and
all major developments. Securityholders receive regular reports and the Group uses its website as its primary means
of providing information to securityholders and the broader investment community about the Group’s business, history,
corporate structure, corporate governance and financial performance.
The Corporate Governance page on the Group’s website provides:
• a link to information about the Board of Directors and senior executives;
• key corporate governance documents, including constitutions, charters and policies;
• a Key Events Calendar;
• a link to a description of the Group’s stapled security dividends/distributions policy and information about the Group’s
dividend/distribution history;
• links to download relevant forms; and
• materials referred to in this Statement.
The Group’s website also provides:
• overview of the Group’s current business;
• description of how the Group is structured;
• summary of the Group’s history;
• documents that the Group releases publicly (such as annual reports, ASX announcements, notices of meeting and
120
company news items);
• historical information about the market prices of the Group’s securities;
• ahead of the AGM (or any extraordinary general meeting), information including time and venue;
• contact details for enquiries from securityholders, analysts or the media; and
• contact details for its securities registry.
Our website address:
www.cromwell.com.au
The Corporate Governance page on our website:
www.cromwell.com.au/investors/shareholders/corporate-governance
RECOMMENDATION 6.2
The Group has implemented a Board approved Investor Relations Policy, which has been designed to facilitate effective
two way communication with securityholders.
The Policy also sets out the policies and processes that the Group has in place to encourage participation in the AGM. This
is important to the Group because it assists with ensuring a high level of accountability and identification with the Group’s
strategies and goals.
What you can find on the
Corporate Governance page
on our website:
• Investor Relations Policy
www.cromwell.com.au/investors/shareholders/corporate-governance
RECOMMENDATION 6.3
Cromwell Property Group facilitates and encourages participation at meetings of securityholders.
The Chairman and the CEO each address the meeting of securityholders and provide securityholders with an update
on the Group’s business, governance and financial performance and any areas of concern or interest to the Board and
management. The Chair and CEO take any comments and questions received from securityholders during or after their
address.
The current audit partner attends the AGM and is available to answer securityholders’ questions about the audit. The
notice of meeting for the AGM advises that securityholders entitled to cast their vote at the AGM may submit written
questions to the auditor relevant to the content of the auditor’s report or the conduct of the audit of the annual financial
report being considered at the AGM. A securityholder wishing to submit a question to the auditor is asked to submit the
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyquestion in writing to the Company Secretary up to a week before the AGM. A list of the questions submitted to the auditor
is made available to securityholders attending the AGM at or before the start of the AGM. At the AGM, the Chairman
reminds securityholders of the opportunity to ask questions about the audit.
The Chairman provides securityholders with an opportunity to ask questions about and discuss the specific resolutions put to
the meeting. Securityholders have the opportunity to ask questions about or comment on the management of the Group.
Securityholder meetings are held during business hours at the Group’s registered office in Brisbane, which is accessible
by public transport. The notice of meeting invites securityholders to join the Directors for morning tea or afternoon tea (as
applicable) after the meeting.
The Group provides live webcasting of its AGM so that securityholders can hear proceedings online.
RECOMMENDATION 6.4
Cromwell Property Group gives its securityholders the option to receive communications from the Group and from its
securities registry electronically. Many securityholders have elected to receive all communications electronically, while other
securityholders have elected to receive all communications electronically with payment statements received by post.
Electronic communications sent by the Group and by the securities registry are formatted in a reader friendly and printer
friendly format.
Securityholders can send communications to the Group and to the securities registry electronically. The Contact Us page on the
Group’s website provides the email address for contacting the Group and a link to create an email to the securities registry.
Principle 7: Recognise and manage risk
RECOMMENDATION 7.1
Audit and Risk Committee
The Group is exposed to various risks across its business operations and recognises the importance of effectively
identifying and managing those risks so that informed decisions on risk issues can be made. The Board has a long
established Audit and Risk Committee, which operates under a Board approved written charter. The charter sets out the
Committee’s various responsibilities, including:
• assessing the adequacy of the internal risk control system;
• receiving reports from management of any actual or suspected fraud, theft or other breach of internal controls; and
• assessing and recommending to the Board for adoption the scope, cover and cost of professional insurance.
The Audit and Risk Committee:
• may seek any information it considers necessary to fulfil its responsibilities;
• has access to management to seek explanations and information;
• has access to internal and external auditors to seek explanations and information from them (without management
being present);
• may seek professional advice from employees of the Group and from appropriate external advisers (at the Group’s
cost); and
• may meet with external advisers without management being present.
The minutes of each Audit and Risk Committee meeting are included in the papers for the next Board meeting after
each meeting of the Committee. The Chairman of the Audit and Risk Committee reports the Committee’s findings to the
Board after each Committee meeting. The Audit and Risk Committee has three members, all of whom are independent
Directors. The Audit and Risk Committee is chaired by an independent Director who is not the Chairman of the Board.
The Directors’ Report discloses:
• the relevant qualifications and experience of the members of the Audit and Risk Committee; and
• the number of times that the Audit and Risk Committee met during the 2015 financial year and the individual
attendances of the members at those meetings.
What you can find on the
Corporate Governance page
on our website:
• Audit and Risk Committee Charter
www.cromwell.com.au/investors/shareholders/corporate-governance
121
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyRECOMMENDATION 7.2
The Board is responsible for:
• ensuring an appropriate risk management framework is in place;
• setting the risk appetite within which the Board expects management to operate; and
• reviewing and ratifying systems of internal compliance and control and legal compliance to ensure appropriate
compliance frameworks and controls are in place.
As outlined in its Board approved charter, the Audit and Risk Committee’s responsibilities include:
• overseeing the establishment and implementation of risk management and internal compliance and control systems
and ensuring there is a mechanism for assessing/reviewing the efficiency and effectiveness of those systems at least
annually to satisfy itself that it continues to be sound;
• approving and recommending to the Board for adoption policies and procedures on risk oversight and management to
establish an effective and efficient system for:
identifying, assessing, monitoring and managing risk; and
-
- disclosing any material change to the risk profile; and
• regularly reviewing and updating the risk profile.
Under the direction of the CEO, management is responsible for ensuring that the Group operates within the risk appetite
set by the Board. It does so by identifying relevant business risks, designing controls to manage those risks and ensuring
those controls are appropriately implemented. The Group has adopted an Enterprise Risk Management Policy, which is
a general statement of the Group’s philosophy with respect to risk management practices. There is also a wide range of
underlying internal policies and procedures, which are designed to mitigate the Group’s material business risks. The risk
management system operates in accordance with the Australian/New Zealand Standard for Risk Management (AS/NZS
4360:2004 Risk Management).
122
A comprehensive review of the risk management system commenced in the 2015 financial year.
A Compliance Committee – comprised of a majority of external, independent members – monitors the extent to which
Cromwell Property Securities Limited (as Responsible Entity for the CDPT) complies with the CDPT’s compliance plan and
the underlying compliance framework. The Board of Cromwell Property Securities Limited receives regular reports from
the Compliance Committee. The roles and responsibilities of the Compliance Committee are outlined in a charter, which
is reviewed annually by the Compliance Committee and the Board of the Responsible Entity.
What you can find on the
Corporate Governance page
on our website:
• Board Charter
• Audit and Risk Committee Charter
• Enterprise Risk Management Policy
• Compliance Committee Charter
www.cromwell.com.au/investors/shareholders/corporate-governance
RECOMMENDATION 7.3
Although the Group does not have a designated internal audit function, throughout the year the Legal and Compliance
team conducts internal audit tests of the adequacy of controls for those risks which are inherently extreme or high.
Relevant management confirm (monthly, quarterly or annually as appropriate) that the controls remain appropriate and
identify any new risks and any new controls that should be put in place. The Company Secretary reports findings to the
Audit and Risk Committee.
RECOMMENDATION 7.4
The Group’s Sustainability Report discloses the extent to which the Group has material exposure to economic,
environmental and social sustainability risks and explains how such risks are and will be managed.
What you can find on the
Corporate Governance page
on our website:
• Sustainability Report
www.cromwell.com.au/investors/shareholders/corporate-governance
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlyPrinciple 8: Remunerate fairly and responsibly
RECOMMENDATION 8.1
Nomination and Remuneration Committee
The Board has a long established Nomination and Remuneration Committee, which operates under a Board approved
written charter. The charter sets out the Nomination and Remuneration Committee’s various responsibilities, including
reviewing and making recommendations to the Board in relation to:
• the remuneration framework for non-executive Directors, including the allocation of the pool of Directors’ fees;
• executive Director and senior executive total remuneration;
• the design of any equity based incentive plan; and
• any gender or other inappropriate bias in remuneration policies and practices.
The Nomination and Remuneration Committee:
• may seek any information it considers necessary to fulfil its responsibilities;
• has access to management to seek explanations and information;
• may seek professional advice from employees of the Group and from appropriate external advisers (at the Group’s
cost); and
• may meet with external advisers without management being present.
The minutes of each Nomination and Remuneration Committee meeting are included in the papers for the next Board
meeting after each meeting of the Committee. The Chairman of the Nomination and Remuneration Committee reports the
Committee’s findings to the Board after each Committee meeting. The Nomination and Remuneration Committee has five
members, all of whom are independent Directors.
The Directors’ Report discloses the members of the Nomination and Remuneration Committee, the number of times that
the Committee met during the 2015 financial year and the individual attendances of the members at those meetings.
What you can find on the
Corporate Governance page
on our website:
• Nomination and Remuneration Committee Charter
www.cromwell.com.au/investors/shareholders/corporate-governance
RECOMMENDATION 8.2
The Directors’ Report (the section titled Remuneration Report) discloses information, including the policies and practices
regarding the remuneration of:
• non-executive Directors;
• executive Directors and other senior executives (together, Key Management Personnel (KMP)).
The respective policies and practices reflect the different roles and responsibilities of non-executive Directors and
executive Directors and other senior executives.
As disclosed in the Remuneration Report, the Group’s non-executive Directors are paid a fixed remuneration, comprising
base fees or salary and superannuation (if applicable). Non-executive Directors do not receive bonus payments or
participate in security based compensation plans, and are not provided with retirement benefits other than statutory
superannuation.
The Remuneration Report details the nature and amount of remuneration of the Chief Executive Officer (executive
Director) and other KMP. Remuneration packages are designed to incentivise KMP to outperform by specifically linking
their remuneration to their particular role and responsibilities. Remuneration packages comprise fixed pay, short term
incentives and long term incentives. The Group does not have a policy regarding the deferral of performance based
remuneration and the reduction, cancellation or clawback of performance based remuneration in the event of a material
misstatement in the Group’s financial statements. However, performance rights under the Cromwell Property Group’s
Performance Rights Plan lapse under certain circumstances including a determination by the Plan Committee that the
performance right should lapse because the participant, in the Plan Committee’s opinion, has committed any act of fraud,
defalcation or gross misconduct in relation to the affairs of a body corporate in the Group. Securities acquired under the
Cromwell Security Loan Plan and therefore pursuant to a loan with the Group are forfeited where the employee ceases
employment with the Group prior to the end of the loan period.
123
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only
The Group does not have a culture of paying short term incentives and this is reflected in the fact that, other than the
CEO, no KMP was awarded a short term incentive in the 2015 financial year. The nature of the performance based
remuneration is an ‘at risk’ payment rather than a ‘bonus’ payment.
For all KMP except the CEO, the CEO is responsible for setting key performance indicator (KPI) targets and assessing
annually whether those targets have been met. The KPI targets for the CEO are set, revised and reviewed annually by the
Nomination and Remuneration Committee or the Board.
What you can find on the
Corporate Governance page
on our website:
• Nomination and Remuneration Committee Charter
www.cromwell.com.au/investors/shareholders/corporate-governance
RECOMMENDATION 8.3
In accordance with the remuneration policy, the Group operates a Performance Rights Plan and a Security Loan Plan
and has issued performance rights (or options over Group securities) to a number of executives, including the CEO (an
executive Director). The Group does not currently pay any other form of security based remuneration.
The terms of the Group’s Performance Rights Plan do not allow participants, whether executive Directors or other
employees, to hedge or otherwise limit the economic risk of their participation in the Plan.
124
Previous participation in the Performance Rights Plan by the CEO (an executive Director) was approved by securityholders
at an AGM. Pursuant to the ASX Listing Rules, any further participation would also need to be approved by securityholders.
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use onlySECURITYHOLDER INFORMATION
The securityholder information set out below was applicable as at 30 September 2015, unless stated otherwise.
Spread of Stapled Securityholders
Category of Holding
100,001 and Over
10,001 to 100,000
5,001 to 10,000
1,001 to 5,000
1 to 1,000
Total
Number of Securities
Number of Holders
1,440,217,445
283,203,579
14,449,204
6,365,200
279,626
1,744,515,054
1,100
8,478
1,836
2,010
892
14,316
Unmarketable Parcels
The number of stapled securityholdings held in a less than marketable parcel was 630.
Substantial Securityholders
Holder
Redefine Properties Limited
Macquarie Group Limited
Macquarie Group Limited
Macquarie Group Limited
The Vanguard Group, Inc
Stapled Securities
Date of Notice
446,538,850
277,412,324
237,310,567
257,638,862
88,433,144
3/09/2015
2/09/2015
20/07/2015
1/07/2015
5/06/2015
Voting Rights
On a show of hands every securityholder present at a meeting in person or by proxy shall have one vote and, upon a poll,
every securityholder shall have effectively one vote for every security held.
125
CROMWELL PROPERTY GROUP I 2015 ANNUAL REPORTFor personal use only20 Largest Securityholders
Rank
Investor
Number of Stapled
Securities Held
% Held of Issued
Stapled Securities
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Woodross Nominees Pty Ltd
J P Morgan Nominees Australia Limited
HSBC Custody Nominees (Australia) Limited
Redefine Global (Pty) Ltd
National Nominees Limited
Citicorp Nominees Pty Limited
RBC Investors Services Australia Nominees Pty Ltd
Continue reading text version or see original annual report in PDF format above