More annual reports from Cromwell Group:
2022 ReportPeers and competitors of Cromwell Group:
Vornado Realty TrustANNUAL REPORT
2017
CONTENTS
04
Financial Highlights
06
Chairman’s Report
08
CEO’s Report
17
Annual Financial Report
111
Corporate Governance Statement
126
Securityholder Information
Directors’
Report
Consolidated
Balance Sheets
Consolidated Income
Statements
Auditor’s Independence
Declaration
Consolidated Statements of
Comprehensive Income
18
45
46
47
48
49 Consolidated Statements of
51
52
104 Directors’
105 Independent Auditor’s
Notes to the
Financial Statements
Consolidated Statements of
Cash Flows
Changes in Equity
Declaration
Report
2
CROMWELL PROPERT Y G R OU P I 2 0 1 7 ANN UAL REP OR T
Cromwell Property Group
Cromwell Property Group (ASX: CMW) is a Global
Real Estate Investment Manager. As at 30 June 2017,
Cromwell had a market capitalisation of $1.7 billion, a
direct property investment portfolio in Australia valued at
$2.4 billion, and total assets under management of
$10.1 billion across Australia, New Zealand and Europe.
Cromwell Property Group (ASX: CMW) is included in the
S&P/ASX 200 and the FTSE EPRA/NAREIT Global Real
Estate Index. During the 2017 financial year, Cromwell
delivered profit from operations of $152.2 million.
Distributions to securityholders were up 1.7% to
8.34 cents per security.
Cromwell has a clear focus on owning, managing and
investing in commercial property. Investors benefit
from our breadth and depth of experience and a global
platform offering a diverse product range across key
property sectors.
Cromwell’s performance is underpinned by quality
income producing Australian assets with strong tenant
covenants, long weighted average lease expiries and fixed
rental increments. The Group also has a long term target
of delivering 20% of earnings from funds management.
THIS DOCUMENT IS ISSUED BY
Cromwell Property Group
consisting of
Cromwell Corporation Limited ABN 44 001 056 980 and
Cromwell Diversified Property Trust
ARSN 102 982 598 ABN 30 074 537 051
(the responsible entity of which is
Cromwell Property Securities Limited
AFSL 238052 ABN 11 079 147 809)
Level 19, 200 Mary Street, Brisbane QLD 4000
Phone: +61 7 3225 7777
Fax:
+61 7 3225 7788
Web: www.cromwellpropertygroup.com
invest@cromwell.com.au
Email:
SECURITYHOLDER ENQUIRIES
All enquiries and correspondence regarding
securityholdings should be directed to Cromwell’s Investor
Services Team on 1300 276 693.
I S TED
L
AS X
3
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTFINANCIAL HIGHLIGHTS
Profit from operations
Realise, recycle and reinvest
million
Maintain defensive characteristics of core property portfolio and repurpose,
reposition or transform assets within the active portfolio.
• Realise active assets or retain them within the core portfolio
$152.2
8.65
cents per security
Distributions
8.34 cents per security
Statutory Profit
million
$277.5
15.8
cents per security
• Recycle capital to maximise returns
• Reinvest into our property portfolio and funds management platform
Financial Results Summary
Statutory profit ($m)
Statutory profit (cents per security)
Property Investment ($m)
Funds Management Internal ($m)
Funds Management Retail ($m)
Funds Management Wholesale ($m)
Development ($m)
Operating profit ($m)
Operating profit (cents per security)
Distributions ($m)
Distributions (cents per security)
Payout Ratio (%)
FY17
277.5
15.8
124.7
2.6
8.2
16.9
(0.2)
152.2
8.7
146.7
8.3
96%
FY16
Change
329.6
(15.8%)
18.9
(16.4%)
135.4
(7.9%)
0.2
10.0
19.0
(0.1)
164.5
9.4
143.4
8.2
87%
1200.0%
(18.0%)
(11.1%)
(100.0%)
(7.5%)
(7.5%)
2.3%
1.7%
10.3%
4
CROMWELL PROPERT Y G R OU P I 2 0 1 7 A NNU A L R E P OR T
Financial Position
Total Assets
Jun-17
(Actual)
($M)
Jun-16
(Actual)
($M)
3,410.9
2,878.3
Objective
To provide security holders with stable, secure and
increasing distributions over the property cycle.
Total Liabilities
(1,771.0)
(1,378.1)
Net assets
1,500,136
1,500.2
FY18 Guidance
Securities on issue (‘000)
1,762.4
1,752.3
FY18 operating earnings guidance
cents per security
8.25
FY18 distribution guidance
cents per security
8.34
NTA per security
(excluding interest rate swaps)
NTA per security
(including interest rate swaps)
$0.89
$0.81
$0.89
$0.82
Gearing(1)
Gearing (look-through)(1)
45.2%
46.5%
42.6%
43.9%
(1) Gearing calculated as (total borrowings less cash)/(total tangible
assets less cash). Look through gearing adjusts for the 50% interest in
Northpoint Tower
Capital Management
– managing to opportunity
• NTA increased to $0.89
• Average interest rate fell to 3.96%
• Group gearing of 45%
• Cash and cash equivalents of $86.9 million
5
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTCHAIRMAN’S REPORT
After a successful year in which we experienced a lot of activity in Australia,
Europe and Singapore, it’s worth recapping the macro economic environment
we operate in currently and our high-level strategy.
The Australian economy remains in slow growth mode. A weak labour market,
soft household income, contained inflation and the potential slow-down in the
residential construction market are likely to keep interest rates relatively low
at least in the coming year. However, government bond rates, which matter
more for property markets, have already started to rise.
Only those property markets with strong rental growth and corresponding
expectation of capital gain will defend against the impact of further rises in
future bond rates.
The Sydney and Melbourne office markets are two such markets, and are both
entering a development phase which will add substantial net additions over
the medium term. Both are on a cyclical upswing, with strong net rental
growth beginning to flow through.
Globally, a Chinese economic slowdown and/or capital retreat,
conflict over North Korea and the outcome of ongoing Brexit
negotiations, are all issues which could have a substantial impact.
While these risks are high, brighter signs can be found in
Continental Europe. Greater political stability has led to an increase
in confidence and the emerging European economic recovery
has continued. Real Eurozone GDP growth has shown positive
momentum over the past three fiscal years, reaching 2.2%
(annualised) in the three months to 30 June 2017.
Capital is increasingly global, and access to an array of capital
sources is essential for long-term success. Cromwell’s strategy
remains consistent. To continuously improve future earnings
quality, we have a clear strategy to access different capital
sources at different points in the property cycle, realise assets,
recycle capital and re-invest the proceeds back into our property
portfolio and funds management platform.
Underpinning this strategy are our values. We believe that we
should play our part in supporting the communities in which
6
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTwe operate. For example, we are proud that this year
the Cromwell Property Group Foundation donated over
$100,000 to the Australian Liver Foundation (ALF) and
Active Rehabilitation Physiotherapy.
A wide range of other local causes were also supported
by our people in each country, either through
volunteering, fund raising, or by simply donating their
time, knowledge and skills. These efforts help keep us
humble and connected to our core objective of continuing
to deliver stable, secure and increasing distributions per
security to our securityholders.
After being with Cromwell since its inception nearly 20
years ago, Richard Foster is retiring from the Board.
Whilst we hope to keep Richard connected to us in other
ways, his wise council, deep insight to retail investors
and wealth of property experience, will be sadly missed.
I would also like to take this opportunity to publicly
welcome Mr. Leon Blitz, who resides in London, on
joining us as a non-executive Director this year. Leon’s
extensive experience in property, private equity and
investment management across Europe makes him an
excellent addition to the Board.
Finally, on behalf of the Directors I would like to thank
CEO Paul Weightman, and his committed team at
Cromwell, for their hard work, loyalty and dedication in
continuing to successfully deliver for our stakeholders.
Geoffrey H. Levy, AO
Chairman
Cromwell Property Group
Foundation beneficiaries:
AUSTRALIAN LIVER FOUNDATION (ALF)
$50,000 DONATION
ALF was established in response to the huge and
growing need for more research into diseases of the
liver and bile duct, in particular liver cancer which is the
second largest cause of cancer death in the world. By
2030, it is estimated this number will grow to over eight
million Australians affected.
For the third year in a row the Foundation has donated
$50,000 to the ALF. The $150,000 total donation is
driving the development of a novel blood test to improve
the early diagnosis of liver cancer and has expanded the
testing base to various hospitals in Queensland. The test
measures MicroRNAs in human blood which may likely
be an ideal marker of liver cancer.
ACTIVE REHABILITATION PHYSIOTHERAPY
$55,000 DONATION
Active Rehabilitation Physiotherapy (Active) was
established in 1993 to create an active approach to
physiotherapy, differing from the traditional and passive
models on offer at the time. In recent times, Active has
made investments into research that advances patient
care, contributes to the profession, and supports the
broader health community. One investment has focused
on better understanding and treating of Parkinson’s
Disease.
Parkinson’s Disease is not well understood and is
the second most-common neurological disease in
Australia, with prevalence increasing by 17 % in the last
six years. Research conducted by a team of Australian
Physiologists at the University of Sydney suggests
protective, regenerative and potentially reversal effects
of Photobiomodulation Therapy (PBMt) on nerve cells in a
range of neurological conditions including Parkinson’s.
The $55,000 donated by the Foundation will support one
of the first human research projects in the use of PBMt
to enhance the results of standard physiotherapy for
patients with Parkinson’s.
Details of the work undertaken by these organisations
can be found on the Foundation website at
www.cromwellfoundation.org.au.
C ROMWE LL P ROPE RTY GROU P I 2 0 17 ANN UA L REPORT
7
CEO’S REPORT
Cromwell Property Group reported full year operating profit for the 2017
financial year of $152.2 million. Operating profit was 8.65 cents per security
(cps), 0.25 cps ahead of previous market guidance.
Distributions for the year were 8.34 cps representing a 0.14 cps (or 1.7%)
increase on FY16. Statutory profit was $277.5 million. Total assets under
management (AUM) increased by $0.3 billion on the half year to $10.1 billion.
The result was a very good one, especially when you consider we had
exceptionally strong one-off transactional income in FY16.
2017 was also a year in which we continued to realise assets and reinvest the
proceeds back into our property portfolio and into our funds management
platform. The financial impact of that reinvestment will create value and add to
earnings and earnings certainty in the future, while also reducing medium term
capex and tenant incentives.
Our objective remains to provide security holders with stable, secure and
increasing distributions over time. Our strategy to achieve this objective is to:
• maintain a core portfolio of low risk direct property;
• repurpose, reposition or transform assets for realisation or for retention
within our core portfolio; and to
• earn income from managing funds and assets for wholesale, retail and
(prospectively) listed capital market investors.
51% 41%
8%
CORE
WALE: 12.1 yrs
Cap Rate: 5.57%
CORE+
WALE: 3.7yrs
Cap Rate: 7.17%
ACTIVE
WALE: 1.1yrs
Cap Rate: 10.21%
We recognise that there are opportunities to realise property investments at
peak values within the life cycle of that property and within the cycle of the
markets.
Paul Weightman
CEO
Cromwell Property Group
8
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT
Over the last four years we have realised $762.3 million
in total proceeds from the sale of 12 assets, resulting
in $96.8 million in fair value capital gains from selling
into buoyant real estate markets. This has allowed us to
recycle capital and reinvest in both our property portfolio
and funds management platform.
Reinvestment is directed to:
• enhancing future earnings quality and to minimising
risk and future cost;
• improving earnings quality for core stabilised assets;
• funding short to medium term additional investment
upside in assets for retention or realisation;
• improving active portfolio assets for retention or
realisation; and
• generating revenue streams in our funds management
platform, with a focus on increasing long term recurring
earnings.
Just over half (51%) of assets in the portfolio are now
stabilised, low risk assets with a long weighted average
lease expiry (WALE) of 12.1 years and minimal capex or
incentive exposure over the next five years.
A further 41% of the assets in the portfolio have a high level
of predictable income with short to medium term upside
from the value enhancement activities we have undertaken
or initiated. These initiatives are all fully funded and are all
expected to be earnings and value accretive.
The remaining 8% of assets in the portfolio are marked for
realisation or have strong potential for adaptive reuse. We
expect that there will be further upside from these assets
in the future.
We have also continued to invest in our wholesale funds
management platform to achieve our stated goal of
transitioning our European business from one with a
predominantly transactional focus to one that has a
significant level of recurring income.
Assets Under Management
BY SECTOR
4.0%
6.0%
13.0%
17.0%
60.0%
Assets Under Management
BY GEOGRAPHY
5.2%
45.2%
49.6%
9
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT
10
CROMWELL PROPERT Y G R OU P I 2 0 1 7 A NNU A L R E P OR T
Bundall Corporate Centre, Bundall
Property Segments Update
And Lease Renewal
Programme
The property portfolio continues to provide Cromwell with
stable cashflows. Operating profit was $124.5 million,
comprising 82% of total FY17 operating earnings.
Geographic Diversification
BY GROSS INCOME
Overall portfolio valuations increased by $108.7 million net
of property improvements, lease costs and incentives, lifting
net tangible assets (NTA) by $0.08cps to $0.89cps. The
weighted average cap rate tightened by 0.49% to 6.56%.
Tenant quality remains strong with Government and
Government related entities contributing 45.48% of gross
income and the top five tenants 64.52% of gross income.
It is also pleasing that 91% of our tenants are satisfied with
our performance as their landlord and property manager.
This is a testament to the hard work of our in-house
property and facility management teams.
The overall occupancy rate of 92.1% has improved on the
previous year (FY16 89.7%). The portfolio had an extended
weighted average lease expiry (WALE) of 7.2 years inclusive
of the new lease at Tuggeranong Office Park to the
Department of Social Services (DSS) which is due to start
in September 2017.
Net property earnings, on a like for like basis, decreased
4.8% as vacancies in the active asset portfolio were only
partially offset by strong rental increases from elsewhere
in the portfolio.
Cromwell’s future lease expiry profile remains favourable,
with expiry of 6.5%, 6.2%, 8.0% and 7.8% in the next four
years. Current vacancies are reflective of the fact that
8% of the portfolio is active and under redevelopment or
refurbishment.
Active assets include 100 Huntingfield Avenue in Tasmania,
the old Tuggeranong building and 13 Keltie Street in ACT.
We believe there is further potential upside from these
assets.
Material single lease expiries over the next three years
are limited, and we are in discussions with each of the
tenants on an extension or renewal. Over the next three
years, defensive capex and incentive spending is limited to
three assets in Brisbane, with any spending in Sydney or
Canberra expected to be earnings accretive.
9.4%
19.7%
23.0%
47.9%
ACT
NSW
QLD
VIC
Tenant Classification
BY GROSS INCOME
21.7%
32.8%
45.5%
Government Authority
Listed Company / Subsidary
Private Company
11
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTHealth & Forestry House, Brisbane
Tuggeranong Office Park, Greenway
Cromwell leased or renewed leases over 64,000 sqm in the year including;
• An additional 6,300 sqm at 700 Collins Street in addition to the new Bureau of
Meteorology lease (15,400 sqm).
The asset is now 100% occupied with a WALE of 8.2 years.
• New leases in Sydney assets and capturing the improving Sydney rental
market achieving circa $1,000 per sqm per annum gross rent at 207 Kent
Street.
• Securing 8,300 sqm of new and renewed leases within Northpoint Tower despite
the ongoing development works.
• The Therapeutic Goods Administration (TGA) who took up a five-year renewal
option over the TGA Complex in ACT (18,524 sqm).
We are also encouraged by the continuing leasing enquiry for 200 Mary Street
where we have improved net occupancy to 68% in a very competitive Brisbane
market.
This reflects the investment we have made into the asset including new end
of trip facilities, a ‘business hub’ partnership with Regis, new lobby and our
speculative fit-out programme which is proving popular with smaller to medium
size tenants.
As part of our realisation programme, Cromwell sold Bundall Corporate
Centre on the Gold Coast in June for $89 million, taking advantage of strong a
local market ahead of the of the 2018 Commonwealth Games. The Centre was
purchased for $63.5 million in January 2012.
Cromwell has also entered in to an agreement to sell Health & Forestry House in
Brisbane for $66 million. This transaction is due to complete in November 2017.
With limited suitable acquisition opportunities available domestically, we are
continuing to reinvest into our property portfolio which includes managing the
$300 million investments we have made into Northpoint Tower in North Sydney
and the Tuggeranong. Both projects will complete in FY18 and contribute NTA
and earnings growth to the Group.
We also have other opportunities which we are considering including potential
reinvestment opportunities in other portfolio assets at Victoria Avenue
Chatswood, Centenary House, TGA and Campbell Park all in the ACT. All activity
is fully funded and expected to be value accretive.
12
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT
700 Collins Street, Melbourne
Artist Impression - Northpoint Tower, North Sydney
Funds Management Segments
European Trading Update
Funds management operating profit was $27.7 million
(FY16 $29.2 million) comprising 18% of total operating
profit. The wholesale funds segment generated operating
profit of $16.9 million (FY16 $19.0 million).
During the year €1 billion of property assets were sold in
Europe and €0.7 billion acquired on behalf of investors.
This reflected a relatively quiet first half post Brexit
particularly in the UK. Overall, activity on the continent
remained strong over the course of the year.
As at 30 June 2017, Cromwell had €3.4 billion in AUM (FY16
€3.7 billion) in Europe.
This figure included €153 million worth of assets in the
Artemis office portfolio which comprises 33 assets,
covering 360,000 sqm, in five different European countries.
Over the rest of the portfolio, a further €255 million of
assets are contracted and currently in the process of being
onboarded during the first half of this year and will add to
AUM during FY18.
This appointment highlights the strength of Cromwell’s
investment management platform in Europe, our cross-
border capability and the depth of our locally-based teams
in each country and region.
The remainder of the contribution came from Cromwell’s
Australian wholesale fund which continues to progress
with the development of Northpoint Tower in North Sydney.
While retail funds management operating profit of $8.2
million was lower than in FY16 ($10.0 million), it reflected
the difference in the $4.1 million in performance fees
received from the renewal of the Cromwell Riverpark Trust
in July 2016 and the $7.0 million from the Cromwell Box
Hill Trust in the previous comparable period.
€1.7bn
TRADED
€1.0bn
SOLD
€0.7bn
ACQUIRED
Funds Management AUM
Europe
AUM
Australia
€3.4
billion
AUM
AU
$1.8
billion
New Zealand
AUM
NZ
$1.2
billion
13
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT14
CROMWELL PROPERT Y G R OU P I 2 0 1 7 A NNU A L R E P OR T
200 Mary Street, Brisbane
Excluding both performance fees underlying operating
profit increased by 35% with total AUM increasing by $0.1
billion in the year to finish at $1.8 billion (FY16 $1.7 billion).
Cromwell continues to invest in engaging with its retail
investors, focusing on educational material and engaging
content, ensuring its customers are fully informed about
their investments and the property market in general.
We actively measure how well we engage with our
investors. The retail funds management business has
a market leading Net Promoter Score (NPS). In 2016’s
survey, we were the only fund manager with a positive
NPS (+16). It is pleasing to know our investors are our best
advocates. We will continue to invest in them.
In New Zealand, Oyster Group AUM increased to NZD $1.2
billion as at 30 June 2017. Cromwell’s share of profit from
Oyster increased to $1.7 million up from $1.1 million in the
previous year.
Capital Management
As at 30 June 2017, NTA per security had increased by
$0.08 to $0.89, cash and cash equivalents were $86.9
million and Group gearing was 45.2% (FY16 42.6%).
Cromwell remains the largest investor in Investa Office
Fund (ASX: IOF), purchasing its 9.83% stake on 12 April
2016 and subsequently being granted due diligence on IOF
on 7 April 2017.
It is obvious to us that that a friendly transaction is unlikely
to proceed, regardless of the price that we offer, and we
continue to consider our options. Our stake was purchased
at $4.24 per unit and total distributions of $12.2 million
were received in the 2017 financial year.
Debt facilities continue to be well diversified across eight
lenders and a Convertible Bond issue with varying maturity
dates. Cromwell has a weighted average debt expiry of 2.4
years on a look-through basis, with 68% not expiring until
FY20 and beyond. We are also reviewing options over the
next twelve months which are expected to lengthen tenor
and diversify funding sources.
Future interest rates are hedged through an interest rate
cap to May 2019. The average interest rate fell to 3.96%,
down from 5.27% as at 30 June 2016. The weighted average
margin is 1.39% and the hedge term is 1.9 years. We expect
to take actions to further improve our hedging profile in the
near term.
The business has some key initiatives underway which are
expected to conclude before the end of the 2017 calendar
year. I expect that the proceeds of any realisations in FY18
will be applied to reduction of debt unless there is an
alternative and compelling investment opportunity.
Outlook
During FY18 we will continue with our realise, recycle and
reinvest strategy, seeking to further improve the quality
of future earnings. Northpoint Tower in North Sydney and
Tuggeranong will complete during the year and we will
proceed with other opportunities which we are considering
in our core plus and active property portfolios. All potential
activity is fully funded and expected to be value accretive.
As previously mentioned, we are also looking to take
advantage of the emerging European economic recovery. If
all conditions are met, we expect an Initial Public Offering
(IPO) of European assets to occur in Singapore towards the
end of September. Further announcements will be made in
accordance with regulatory requirements.
We are comfortable with using a small part of the excess
fair value capital gains we have made to fund a small
portion (0.09 cps) of FY18 distributions (over and above that
which we plan to re-invest back into our property portfolio
and funds management platform). FY18 operating profit is
expected to be 8.25 cps and distribution 8.34 cps.
FY18 guidance represents an operating profit per security and
distributions per security yield of 8.8% and 8.9% respectively,
based on a closing price of $0.935 on 24 August 2017.
I would like to extend my thanks and appreciation to my
fellow Directors for all of their support during the year,
and last but not least, to all of Cromwell’s employees who
made this year’s result possible.
The distributions we have been able to make are the
culmination of every lease deal negotiation, every leasing
campaign, every rent roll, every invoice coded, every
investor phone call, every light bulb being replaced, indeed
every single action that everyone has taken over the last
twelve months. Thank you for your hard work.
Paul Weightman
CEO
Cromwell Property Group
15
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTCONTENTS
18
Directors’ Report
45
Auditor’s Independence Declaration
Statements
Financial Statements
44
46 Consolidated Income
47 Consolidated Statements of
48 Consolidated
49 Consolidated Statements of
51 Consolidated Statements of
Comprehensive Income
Changes in Equity
Balance Sheets
Cash Flows
52
Notes to the Financial Statements
104
Directors’ Declaration
105
Independent Auditor’s Report
111
Corporate Governance Statement
126
Securityholder Information
DIRECTORY
Board of Directors:
Geoffrey H Levy, AO
Michelle McKellar
Richard Foster
Jane Tongs
Marc Wainer
Andrew Konig
Leon Blitz
Paul Weightman
Compnay Secretary:
Lucy Laakso
All ASX and media releases as well as
company news can be found on our webpage
www.cromwellpropertygroup.com
Registered Office:
Level 19, 200 Mary Street
Brisbane QLD 4000
TEL: +61 7 3225 7777
FAX: +61 7 3225 7788
WEB: www.cromwellpropertygroup.com
Securities Registry:
Link Market Services Limited
Level 15, 324 Queen Street
Brisbane QLD 4000
TEL: 1300 554 474 (+61 2 9287 7100)
FAX: +61 2 9287 0303
WEB: www.linkmarketservices.com.au
Listing:
Cromwell Property Group
is listed on the Australian
Securities Exchange
(ASX code: CMW)
Auditor:
Pitcher Partners
Level 38, Central Plaza One
345 Queen Street
Brisbane QLD 4000
TEL: +61 7 3222 8444
FAX: +61 7 3221 7779
WEB: www.pitcher.com.au
16
CROMWELL PROPERT Y G R OU P I 2 0 1 7 A NNU A L R E P OR T
FINANCIALS
Cromwell Property Group
Annual Financial Report
30 June 2017
Consisting of the combined consolidated financial reports of
Cromwell Corporation Limited (ABN 44 001 056 980) and
Cromwell Diversified Property Trust (ARSN 102 982 598)
Cromwell Corporation Limited
ABN 44 001 056 980
Level 19, 200 Mary Street
Brisbane QLD 4000
Cromwell Diversified Property Trust
ARSN 102 982 598
Responsible Entity:
Cromwell Property Securities Limited
ABN 11 079 147 809 AFSL 238052
Level 19, 200 Mary Street
Brisbane QLD 4000
I S TED
L
AS X
17
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTDIRECTORS’ REPORT
The Directors of Cromwell Corporation
Limited and Cromwell Property
Securities Limited as responsible
entity for the Cromwell Diversified
Property Trust (collectively referred
to as “the Directors”) present their
report together with the consolidated
financial statements for the year ended
30 June 2017 for both:
• the Cromwell Property Group
(“Cromwell”) consisting of
Cromwell Corporation Limited
(“the Company”) and its controlled
entities and the Cromwell
Diversified Property Trust (“the
CDPT”) and its controlled entities;
and
• the CDPT and its controlled entities
(“the Trust”).
The shares of the Company and units
of the CDPT are combined and issued
as stapled securities in Cromwell.
The shares of the Company and units
of CDPT cannot be traded separately
and can only be traded as stapled
securities.
1. Directors
The Directors of Cromwell Corporation
Limited and Cromwell Property
Securities Limited as responsible
entity of the CDPT (“responsible
entity”) during the year and up to the
date of this report were:
Directors and officers
DIRECTORS
The persons who were Directors at
any time during the financial year and
up to the date of this report (unless
otherwise stated) were:
Mr Geoffrey Levy (AO) - Non-executive Chairman
Director since:
17 April 2008
Chairman since:
17 April 2008
Board Committee
membership:
Chairman of the Nomination
and Remuneration Committee,
Member of the Investment
Committee
Independent:
Yes
Skills and Experience
Mr Levy has extensive public company executive and directorship experience
and is the former Chief Executive Officer of Investec Bank (Australia) Ltd
and former Chairman and non executive director of a number of ASX listed
entities and has chaired various Federal and State Governments entities,
taskforces and panels. He is the current Chairman of Monash Private Capital
and its groups of companies and funds. He was appointed an Officer in the
Order of Australia in the Queen’s Birthday Honours List in June 2005. Mr Levy
is Chairman of Cromwell’s Nomination & Remuneration Committee and a
member of Cromwell’s Investment Committee.
Ms Michelle McKellar - Non-executive Director
Director since:
1 March 2007
Board Committee
membership:
Member of the Audit and Risk
Committee
Member of the Nomination and
Remuneration Committee
Chairman of the Investment
Committee
Independent:
Yes
Skills and Experience
Ms McKellar has over 30 years of property and portfolio management experience
throughout the Asia-Pacific. Ms McKellar was responsible for establishing the
CBRE business in New Zealand and served as the Hong Kong-based Managing
Director of the company’s Greater China operations. She subsequently served as
the CEO of Jen Group of Companies and is a founding Director of China-based
Dash Brands. She is a senior member of the Property Institute of New Zealand,
and a Fellow of the Australian Institute of Company Directors. Ms McKellar is
Chairman of Cromwell’s Investment Committee and a member of Cromwell’s
Audit & Risk and Nomination & Remuneration Committees. Ms McKellar is also
Chair of Oyster Property Group, Cromwell’s joint venture Funds Management
company in New Zealand.
18
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTMr Richard Foster – Non-executive Director
Director since:
18 July 2005
Board Committee membership:
Member of the Audit and Risk Committee
Member of the Nomination and Remuneration Committee
Member of the Investment Committee
Independent:
Yes
Skills and Experience
Mr Foster has been a licensed real estate agent with substantial experience in the real property
industry specialising in large-scale property acquisition for most of his professional life. He has
also been closely involved with the acquisition and marketing of direct property investments
valued in excess of $1.2 billion. He has had substantial input to the growth and development of
Cromwell’s investment products. Mr Foster is a member of Cromwell’s Audit & Risk, Investment
and Nomination & Remuneration Committees.
Ms Jane Tongs – Non-executive Director
Director since:
26 November 2014
Board Committee membership:
Chairman of the Audit and Risk Committee
Member of the Nomination and Remuneration Committee
Independent:
Yes
Skills and Experience
Ms Tongs BBus (RMIT), MBA (Melb) has over 30 years of management expertise, serving on
the boards of insurance, funds management and other financial services entities; prior to 2000
she was a Partner at PwC. She is currently Chairman of the Netwealth Group and Chairman
of the Lend Lease Australian Prime Property Fund Investors Committees and a Director of
Australian Energy Market Operator Limited, Catholic Church Insurances Ltd and Warakirri
Asset Management Ltd. Ms Tongs also served as director of Run Corp Limited from 2005 until
her resignation in 2014. Ms Tongs is also a Fellow of Chartered Accountants Australia and New
Zealand and of CPA Australia and a member of the Australian Institute of Company Directors.
Ms Tongs is Chairman of Cromwell’s Audit & Risk Committee and a member of Cromwell’s
Nomination & Remuneration Committee.
Mr Marc Wainer – Non–executive Director
Director since:
Independent:
29 January 2010
No
Skills and Experience
Mr Wainer has more than 40 years experience in the property industry in South Africa. Marc
is the Executive Chairman and an Executive Director of listed South African property group
Redefine Properties Limited which he founded, and which is a substantial securityholder of
Cromwell Property Group. He also is a Non-executive Director of Redefine International P.L.C.,
a listed property investment company in the United Kingdom and also serves as a Non-executive
Director of Redefine BDL Hotel Group which owns and manages a portfolio of hotels in the United
Kingdom, as well as a Non-executive Director of Echo Polska Properties.
19
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTMr Andrew Konig – Non–executive Director
Director since:
26 November 2014
Independent:
No
Skills and Experience
Mr Konig was appointed as Financial Director and to the board of Redefine Properties in January
2011 and elected as Chief Executive Officer in August 2014. He is Chairman of the Executive
Committee and member of the Investment Committee, and holds external appointments as
Executive Director of Fountainhead Manco, Non-executive Director of Delta Property Fund and
Echo Polska Properties and an alternate Director to Marc Wainer on the Redefine International
PLC Board. Mr Konig is a qualified Chartered Accountant with 25 years of commercial and
financial experience, and was previously Group Financial Director of Independent News
and Media. He is responsible for the management of Redefine and for ensuring the Board’s
strategy is implemented as well as all aspects of regulatory compliance, corporate activity and
communications.
Mr Leon Blitz - Non-executive Director
Director since:
28 June 2017
Independent:
Yes
Skills and Experience
Mr Blitz is the co-founder and CEO of Grovepoint, a London-based pan European investment
firm specialising in private equity, investment management, and specialist debt and financing
activities. His experience includes property, banking, risk management and fundraising, and he
is the former Head of Principal Investments, Private Banking and Property Lending at Investec
Bank. Mr Blitz has acted as a Non-executive director of a number of operating, financial and
investment companies throughout Europe. Mr Blitz is the chairman of a London-based chamber
of commerce and plays a leadership role in a number of charitable and communal organisations.
Mr Blitz is a Chartered Accountant and holds an honours degree in finance.
Mr Paul Weightman – Managing Director/Chief Executive Officer
Director since:
6 August 1998
Board Committee membership: Member of the Investment Committee
Independent:
No
Skills and Experience
Mr Weightman has been the key driver of Cromwell’s success since inception in 1998. He has
extensive experience in property development and investment, financial structuring, public
listings, mergers and acquisitions, revenue matters and joint ventures. Mr Weightman was
Cromwell’s Executive Chairman from 1998 – 2008 and has acted as a director of companies in the
property, energy and retail sectors. He practised as a solicitor for more than 20 years and holds
degrees in commerce and law and is a Fellow of the Royal Institute of Chartered Surveyors. Mr
Weightman is a member of Cromwell’s Investment Committee.
20
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTMs Lucy Laakso – Company Secretary
Appointed since:
10 August 2015
Skills and Experience
Ms Laakso has over 15 years experience in the financial services industry, having worked as a legal practitioner and in
the areas of company secretariat, corporate governance, compliance and business banking. Prior to joining Cromwell,
Lucy was an in-house lawyer at a fund manager and a manager in the company secretariat/compliance team at a private
investment advisory firm. Before that, she worked at a Top 20 ASX-listed financial services company in areas including
corporate secretariat, compliance and business banking. Lucy also has private practice experience at a top tier firm. She
holds a Juris Doctor (First Class Honours), an MBA (specialising in Corporate Governance) and a Bachelor of Business.
DIRECTORS MEETINGS
Directors
Board of Directors
Nomination &
Remuneration
Committee
Audit & Risk Committee
Investment Committee
Meetings
attended
Meetings
eligible to
attend
Meetings
attended
Meetings
eligible to
attend
Meetings
attended
Meetings
eligible to
attend
Meetings
attended
Meetings
eligible to
attend
10
10
10
10
8
10
1
10
10
10
10
10
10
10
1
10
4
4
4
4
-
-
-
-
4
4
4
4
-
-
-
-
-
8
8
8
-
-
-
-
-
8
8
8
-
-
-
-
3
3
3
-
-
-
-
3
3
3
3
-
-
-
-
3
G Levy
M McKellar
R Foster
J Tongs
M Wainer
A Konig
L Blitz
P Weightman
2. Principal activities
The principal activities of Cromwell during the financial year consisted of property investment, funds management, property
management and property development. The Trust’s principal activity during the financial year was property investment.
There were no significant changes in the nature of Cromwell’s or the Trust’s principal activities during the financial year.
3. Dividends / distributions
The table below shows details of Cromwell’s and the Trust’s quarterly dividends and distributions paid during the year:
Dividend
per security
Distribution
per security
Total per
security
Total
$M
Franked
amount per
security
Record
date
Payment
date
2017
Interim distribution
Interim distribution
Interim distribution
Final distribution
2016
Interim distribution
Interim distribution
Interim distribution
Final distribution
-
-
-
-
-
-
-
-
-
-
2.0850¢
2.0850¢
2.0850¢
2.0850¢
8.3400¢
1.9925¢
1.9925¢
2.1075¢
2.1075¢
8.2000¢
2.0850¢
2.0850¢
2.0850¢
2.0850¢
8.3400¢
1.9925¢
1.9925¢
2.1075¢
2.1075¢
8.2000¢
36.6
36.7
36.7
36.7
146.7
34.7
34.9
36.9
36.9
143.4
30-Sep-16
16-Nov-16
30-Dec-16
15-Feb-17
31-Mar-17
17-May-17
30-Jun-17
18-Aug-17
30-Sep-15
11-Nov-15
31-Dec-15
10-Feb-16
31-Mar-16
11-May-16
30-Jun-16
18-Aug-16
-
-
-
-
-
-
-
-
-
-
21
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT
4. Review of operations and results
FINANCIAL PERFORMANCE
Cromwell recorded a profit of $277.5 million for the year ended 30 June 2017 (2016: $329.6 million). The Trust recorded a
profit of $261.1 million for the year ended 30 June 2017 (2016: $371.4 million).
The profit for the year includes a number of items which are non-cash in nature or occur infrequently and/or relate
to realised or unrealised changes in the values of assets and liabilities and in the opinion of the Directors, need to be
adjusted for in order to allow securityholders to gain a better understanding of Cromwell’s underlying operating profit.
The most significant of these items impacting the profit of Cromwell for the year and not considered part of the underlying
operating profit were:
• An increase in the fair value of investment properties of $125.0 million (2016: increase of $263.2 million);
• Loss on sale of investment properties of $0.9 million (2016: gain on sale of $19.4 million);
• No movement in the recoverable amount of goodwill (2016: decrease of $86.2 million);
• An increase in the fair value of interest rate derivatives of $10.2 million (2016: increase of $5.4 million); and
• An increase in the fair value of investments at fair value through profit or loss of $14.2 million (2016: $6.0 million).
Cromwell recorded an operating profit of $152.2 million for the year ended 30 June 2017 compared with an operating
profit of $164.5 million for the previous corresponding period. Operating profit is considered by the Directors to reflect the
underlying earnings of Cromwell. It is a key metric taken into account in determining distributions for Cromwell but is a
measure which is not calculated in accordance with International Financial Reporting Standards (“IFRS”) and has not been
reviewed by Cromwell’s auditor.
A reconciliation of operating profit, as assessed by the Directors, to statutory profit is as follows:
Operating profit
Reconciliation to profit for the year
(Loss) / gain on sale of investment property
Gain / (loss) on disposal of other assets
Other transaction costs
Fair value net gain / (write-downs)
Investment properties
Derivative financial instruments
Investments at fair value through profit or loss
Non-cash property investment income / (expense):
Straight-line lease income
Lease incentive amortisation
Lease cost amortisation
Other non-cash expenses:
Amortisation of finance costs
Net exchange gains / (loss) on foreign currency borrowings
Net increase / (decrease) in recoverable amounts
Amortisation and depreciation, net of deferred tax expense(1)
Relating to equity accounted investments(2)
Net foreign exchange gains / (losses)
Net profit from discontinued operations
Net tax losses incurred / (utilised)(3)
Cromwell
2017
$’M
152.2
(0.9)
-
-
125.0
17.1
14.2
3.6
(18.0)
(1.9)
(7.7)
1.0
0.7
(6.8)
(1.7)
(0.7)
0.3
1.1
2016
$M
164.5
19.4
(0.3)
(1.8)
263.2
10.6
6.0
2.3
(13.7)
(1.5)
(5.8)
(5.5)
(86.6)
(7.7)
(11.3)
(2.2)
-
-
Profit for the year
277.5
329.6
(1) Comprises depreciation of plant and equipment and amortisation of intangible assets, including management rights and associated deferred tax
liability.
(2) Comprises fair value adjustments included in share of profit of equity accounted entities.
(3) Comprises tax expense attributable to changes in deferred tax assets recognised as a result of carried forward tax losses.
22
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTOperating profit on a per security basis is considered by the Directors to be the most important measure of underlying
financial performance for Cromwell as it reflects the underlying earnings of Cromwell as well as the impact of changes in
the number of securities on issue. Operating profit and distributions on a per security basis are shown below.
Profit per stapled security
Operating profit per stapled security
Distributions per security
2017
Cents
15.78
8.65
8.34
2016
Cents
18.86
9.41
8.20
Operating profit per security for the year was 8.65 cents (2016: 9.41 cents). This represents a decrease of approximately
8.8% over the prior year but was 0.25 cents (3%) above our expectations. The change in operating profit per security has
arisen as a result of a number of key factors, mainly:
• An 8% decrease in earnings from Cromwell’s property investment segment mainly as a result of the vacancies in the
Vodafone Call Centre, TAS, and the 13 Keltie Street, ACT, investment properties;
• An 18% decrease in earnings from Cromwell’s retail funds management segment. In the prior period a $6.6 million
one off performance fee was earned from Cromwell’s Box Hill Trust compared with the $4.1 million performance fee
earned in the current period from Cromwell’s Riverpark Trust; and
• An 11% decrease in earnings from Cromwell’s wholesale funds management segment. Recurring funds management
fees in Europe were $31.8 million versus $37.4 million in the prior corresponding period.
SEGMENT CONTRIBUTIONS
The contribution to operating profit of each of the five segments of Cromwell was:
Property investment (i)
Property / internal funds management (ii)
External funds management – retail (iii)
External funds management – wholesale (iv)
Property development (v)
Total operating profit
2017
$M
124.7
2.6
8.2
16.9
(0.2)
152.2
2017
%
81.9%
1.7%
5.4%
11.1%
(0.1%)
100.0%
2016
$M
135.4
0.2
10.0
19.0
(0.1)
164.5
2016
%
82.3%
0.1%
6.1%
11.6%
(0.1%)
100.0%
(i) Property investment
Returns from the Property Investment segment were in line with expectations. The Vodafone Call Centre, TAS commenced
the year vacant while the 13 Keltie Street, ACT investment property and the 200 Mary Street, QLD investment property
commenced the year with occupancy rates of 36% and 58% respectively. During the period Cromwell has continued to
see positive leasing outcomes across the portfolio. The Commonwealth of Australia exercised its option to renew its lease
at the TGA Complex, ACT for a further 5-year period. New and renewal leasing deals over 21,995sqm were completed
during the year at 700 Collins Street, VIC. Cromwell renewed its major tenant at Synergy, QLD (9,474sqm) and completed
new leasing and renewals over 2,110sqm at 207 Kent Street, NSW. At 200 Mary Street, QLD, new leasing was completed
for 2,467sqm of space, taking occupancy to 68%. Other positive leasing outcomes were achieved at the Oracle Building,
ACT for 2,685sqm, 475 Victoria Avenue, NSW for 1,537sqm and at HQ North, QLD for 1,251sqm. In total, Cromwell
completed new leasing and renewals over 63,794sqm during the year. While the Vodafone Call Centre, TAS remains
vacant and other assets continue to have some lingering levels of vacancy, mostly 13 Keltie Street, ACT (40% occupied
at 30 June 2017) and 200 Mary Street, QLD, the entire portfolio ended the year with an occupancy level of 91%. Although
our vacancy levels remain slightly higher than our historical averages, they remain below current levels for major office
markets, demonstrating the ability of our internal property management team to deliver above average results despite
a difficult market. The leasing activity in 2017, and including the new lease at Tuggeranong due to start on completion
of construction in September 2017, has resulted in Cromwell’s weighted average lease expiry for the portfolio increasing
from 6.48yrs at 30 June 2016 to 7.00yrs at 30 June 2017.
In order to assist comparability between periods, Cromwell also measures the change in like for like net property
earnings, taking into account only properties held in both the current and previous financial year. On this basis, net
property earnings decreased by 4.7% during the current financial year. This is a result of the vacancies identified above
offsetting the increase in rentals from assets such as 700 Collins Street, 475 Victoria Avenue, NSW and the buildings
leased to the State Government of NSW.
23
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTOn 30 June 2017, Cromwell sold the Bundall Corporate Centre investment property located in the Gold Coast, QLD.
During the year Cromwell completed new leasing and renewals over 2,550sqm at the Bundall Corporate Centre before
selling the building to continue to take advantage of the current high prices being paid for assets in the Australian
commercial property market. The Bundall Corporate Centre was acquired by Cromwell in January 2012 for $63.5 million
and was sold in June 2017 for $89 million, 7.2% above its most recent independent valuation.
Construction is nearing completion for a second and fully leased commercial office building on the surplus land of the
Tuggeranong Office Park investment property. Total cost of construction will be $171.8 million and has been funded from
cash reserves and a $159.5 million loan facility. The building, once completed, which is expected to be in September 2017,
will have an NLA of 30,700sqm and be leased for 15 years to the Commonwealth of Australia.
Valuations for investment properties increased by $108.7 million during the year (2016: $250.3 million), net of property
improvements, leasing incentives and lease costs. This is equivalent to an increase in value of approximately 5.0% or 6.2
cents per stapled security from June 2016 valuations.
Change in valuations, net of property improvements, lease costs and incentives
Non-cash adjustments for straight-lining of rentals and lease amortisation
Increase in fair value of investment properties
2017
$M
108.7
16.3
125.0
2016
$M
250.3
12.9
263.2
The single largest increase was associated with the new construction at Tuggeranong Office Park. While the existing
building fell in value as it faces complete vacancy when the new building is completed, this was more than offset by an
increase in value for the new building. This value being greater than the costs of construction.
Other increases were concentrated in properties in the Sydney and Melbourne metropolitan areas with long weighted
average lease expiries (“WALE”). The Qantas Headquarters, which has a WALE of 14.2 years, saw another large increase.
Other large increases were recorded at 2-24 Rawson Place, NSW (11 year WALE) and 207 Kent Street, NSW which
increased following further successful leasing during the year.
Interest expense
Interest expense for the year decreased to $41.5 million (2016: $49.0 million). The decrease was the result of the expiry of
old interest rate swaps being replaced by the accreting interest rate cap which resulted in Cromwell benefiting from the
reduced interest rate environment. The average interest rate fell from 5.27% for the year ended 30 June 2016 to 3.96% for
the year ended 30 June 2017.
The fair value gain of interest rate derivatives of $10.2 million (2016: $5.4 million) arose as a result of Cromwell’s policy
to hedge a portion of future interest expense through interest rate swaps and an interest rate cap. At 30 June 2017, all
remaining interest rate swaps were closed out, leaving only the interest cap at balance date. At 30 June 2017, the interest
rate cap had a notional amount of $713.6 million representing 48.2% of Cromwell’s total drawn loan facilities.
(ii) Property management and internal funds management
Property management and internal funds management recorded an operating profit for the year of $2.6 million (2016: $0.2
million). Cromwell received distribution income of $12.2 million from its investment in IOF during the year (2016: $5.9
million) and paid interest of $4.8 million on the borrowings used to partly fund the acquisition (2016: $1.1 million).
(iii) External funds management – retail
External retail funds management profit decreased to $8.2 million for the year ended 30 June 2017 from $10.0 million
for the year ended 30 June 2016. In July of the current year Cromwell earned a performance fee of $4.1 million from
Cromwell’s unlisted fund, the Cromwell Riverpark Trust, following unitholders voting to extend the term of the Trust for a
further 5 years. In the prior year Cromwell earned $7.0 million in performance and disposal fees from Cromwell’s unlisted
fund, the Cromwell Box Hill Trust, which sold its investment property at a 34% premium to its pre-construction “as-if-
complete” valuation just after the property reached practical completion.
Total external retail funds under management remained steady at $1.8 billion (2016: $1.7 billion).
24
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTCromwell remains committed to increasing the size and diversification of its funds management business, which it
believes is highly complementary to its internally managed property portfolio and property and facilities management
activities. We continue to invest in several initiatives across our retail funds management business which will allow us to
continually improve our service offering to investors in both Cromwell and our unlisted funds.
Direct Property Funds
The Cromwell Direct Property Fund continued to receive support from investors during the year with a further 31.9 million
units issued. Redemptions were 3.3 million units. The Cromwell Direct Property Fund’s third investment property, a
Bunnings Home Improvement and Hardware Store in Playford, SA, reached practical completion in July 2016. In August
2016, the Fund acquired a further 10,124,000 units in the Cromwell Riverpark Trust for $15,100,000. The Cromwell Direct
Property Fund paid distributions to investors at 6.20cpu, saw an increase in NTA up to $1.21 per unit and ended the
financial year ungeared. Cromwell’s recurring funds management and property management income increased by 94%
during 2017 as a result of the increase in NTA and the additional investment property. Cromwell also earned acquisition
fees of $0.6 million (2016: $1.4 million). Cromwell will continue to identify quality assets that fit into the fund’s target
asset size and risk profile.
In July 2016, the Cromwell Riverpark Trust reached the end of its initial seven-year term. Unitholders voted to extend the
term of the Trust for another five years and to pay Cromwell a performance fee of $4.1 million. The Cromwell Riverpark
Trust, which owns a single investment property located at 26 Reddacliff Street, QLD, now returns 11.00cpu to investors
and has an NTA of $1.85 per unit. Cromwell’s recurring funds management and property management income increased
by 5% during 2017 as a result of the increase in NTA.
Cromwell’s other two direct property funds, Cromwell Ipswich City Heart Trust and Cromwell Property Trust 12, continued
to perform as expected and delivered distributions to their investors of 9.00cpu and 8.25cpu respectively. Both Funds saw
asset values and associated NTA per unit increase during 2017. Cromwell’s recurring funds management and property
management income earned from both Funds increased by 5.3% during 2017 as a result of the increases in NTA.
Property Securities Funds
Cromwell has three property securities funds, the Cromwell Phoenix Property Securities Fund, the Cromwell Phoenix
Opportunities Fund and the Cromwell Phoenix Core Listed Property Fund.
The Cromwell Phoenix Property Securities Fund was launched in 2008 and since inception has delivered excess returns
(after fees and costs) of 5.8% against its benchmark. The Fund currently has $222 million (2016: $255 million) assets
under management.
The Cromwell Phoenix Opportunities Fund was launched by Cromwell in December 2011 and is designed to provide
a more diversified exposure to listed “small cap” equities. June 2017 saw the Fund achieving five-year performance
numbers with annualised returns since inception after fees of 16.9%. The Fund currently has $32.7 million
(2016: $12.2 million) assets under management.
The Cromwell Phoenix Core Listed Property Fund was launched by Cromwell in March 2016. The fund invests in ASX listed
property and property related securities and had assets under management of $16.8 million at 30 June 2017
(2016: $6.5 million).
Cromwell earns both recurring funds management income and performance fee income from all three property securities
funds. Earnings during 2017 increased by 35%.
Oyster
Oyster Property Group had NZD$1.2 billion of assets under management at 30 June 2017, up from NZD$870 million at
30 June 2016, an increase of 38%. Cromwell’s share of profit from Oyster for 2017 was $1.7 million (2016: $1.1 million).
(iv) External funds management – wholesale
External wholesale funds management profit decreased to $16.9 million (2016: $19.0 million).
The European funds management business contributed $15.1 million (2016: $16.6 million) after convertible bond finance
costs and tax, for the year, a decrease of 9%.
25
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTDuring the year the European business secured Asset Management rights to €691 million (2016: €903 million) of
investment property and successfully disposed of €1,073 million (2016: €1,529 million) of assets for funds in sell down
mode. The resulting acquisition and disposal fees amounted to $12.7 million (2016: $12.7 million) out of total funds
management fees of $78.1 million (2016: $75.4 million). The European funds management business also received
performance fees (promotes) during the year of $17.5 million (2016: $6.7 million).
As at 30 June 2017 the European funds management business had €3.37 billion ($5.01 billion) assets under management
(30 June 2016: €3.68 billion ($5.51 billion)). Recurring Asset Management revenue was $31.7 million (2016: $37.4 million),
a decrease of 15.2% in line with the decrease in assets under management.
Cromwell’s Australian wholesale fund, Cromwell Partners Trust (“CPA”) continued with its management of the Northpoint
property. The property is undergoing a major redevelopment of its retail space and development of a 190 room hotel
on site. Construction works associated with the major redevelopment are well underway with completion expected in
the second half of the 2018 financial year. The redevelopment has resulted in lower earnings from CPA as a number of
tenancies needed to be terminated or were not renewed to make way for the works. As construction work continues,
interest in the new retail space, from prospective tenants, has been positive.
During 2017, through an income assignment deed, Cromwell acquired an effective 49% interest in an investment property
in Campbell, ACT for $15.2 million. The property is leased to the Commonwealth of Australia. Cromwell receives 49% of
the net cash flows from the property with the net cash flows representing the net rental income less interest expense on
the borrowings secured against the property and less any required capital spending. Cromwell has the option to acquire a
direct 49% interest in the property as well as an option to acquire the remaining 51%. Cromwell will work with the current
owner of the property to negotiate a new lease with the Commonwealth of Australia that would also involve a major
redevelopment of the existing building.
(v) Property development
Development activity during this year continued to be extremely limited, with a small amount of industrial land held
for development or re-sale when the opportunity arises. Cromwell does not seek to undertake any material amount of
speculative development.
FINANCIAL POSITION
Total assets ($M)
Net assets ($M)
Net tangible assets ($M)(1)
Net debt ($M)(2)
Gearing (%)(3)
Stapled securities issued (M)
NTA per stapled security
NTA per stapled security (excluding interest rate swaps)
Cromwell
As at
Trust
As at
2017
3,410.9
1,639.9
1,565.1
1,375.5
45.2
2016
2,878.3
1,500.2
1,422.5
1,152.4
42.6
2017
3,345.2
1,595.6
1,595.3
1,441.7
46.4
2016
2,828.0
1,472.4
1,472.4
1,124.7
43.9
1,762.4
1,752.3
1,762.4
1,752.3
$0.89
$0.89
$0.81
$0.82
$0.91
$0.91
$0.84
$0.85
(1) Net assets less deferred tax assets, intangible assets and deferred tax liabilities.
(2) Borrowings less cash and cash equivalents and restricted cash.
(3) Net debt divided by total tangible assets less cash and cash equivalents, restricted cash and disposal group liabilities.
A total of nine property assets were externally revalued at June 2017, representing approximately 49% of the property
portfolio by value. The balance of the portfolio is subject to internal valuations having regard to previous external
valuations and comparable sales evidence. The weighted average capitalisation rate (WACR) was 5.46% across the
portfolio, compared with 7.07% at June 2016.
26
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTNet debt increased by $223.1 million after further drawdowns of $97.7 million from the Tuggeranong – Tranche B
construction financing facility for the new property being constructed at Tuggeranong and further drawdowns of $205
million from the new syndicated bridging facilities. Gearing increased from 42.6% to 45.2% during the year as a result of
the increase in net debt offset by the increase in property valuations and asset acquisitions.
An additional 10.0 million stapled securities were issued during the year at an average issue price of $0.82, comprising the
continuing operation of the distribution reinvestment plan which resulted in the issue of 7.2 million securities during the
year, whilst a further 2.8 million securities were issued due to the exercise of performance rights.
NTA per security has increased during the year from $0.81 to $0.89, primarily as a result of an increase in property
valuations which contributed 6.2 cents to the increase in NTA.
OUTLOOK
Distribution and operating profit
Distributions are expected to remain steady with a total annual distribution of 8.34 cents for the 2018 financial year with
operating profit of 8.25 cents per stapled security.
Property investment
Returns from the Property Investment segment are expected to be lower in 2018 following the sale of the Bundall
Corporate Centre and the expected sales of the two Brisbane CBD assets. While there has been excellent leasing
outcomes for Cromwell in the last twelve months, the 13 Keltie Street, ACT investment property remains with 40%
occupancy and the Vodafone Call Centre, TAS remains vacant. Cromwell sold the Bundall Corporate Centre, QLD, on 30
June 2017 and applied most of the proceeds to revolving credit facilities. This reduces interest expense until Cromwell
identifies a more productive use for the funds. Cromwell will continue to focus on delivering positive leasing outcomes for
all property assets but the current leasing markets in Canberra and Queensland are expected to result in some downtime
before these properties return to full occupancy.
The new building at Tuggeranong Office Park will see the Commonwealth of Australia take occupancy in September
2017. This will result in the existing building becoming vacant at the same time. Cromwell’s operating profit outlook
of 8.25 cents per stapled security assumes the existing building remains vacant for the remainder of the 2018 year. If
a successful leasing outcome for this building is achieved during the 2018 year this will see an increase in Cromwell’s
earnings.
Cromwell will continue to take advantage of the current high prices being paid for assets where it believes the proceeds
can be better deployed into more productive assets in the future. In the short term, until the proceeds can be deployed,
Cromwell will hold the proceeds in either cash on the balance sheet or in revolving credit facilities.
External funds management - retail
Cromwell will continue to look for appropriate assets for the Cromwell Direct Property Fund which will generate
transactional funds management income. Cromwell will also look for other property syndication opportunities
during 2018.
Cromwell’s unlisted funds are all performing as expected and provide Cromwell with steadily increasing recurring funds
management fees.
External funds management - wholesale
The European business continues to face several short-term challenges in 2018 because of the uncertainty in the
financial markets in Europe. In the short term this has led to a suppression in the growth of assets under management
and resulting deferral or loss of transaction and funds management fees. The European business does continue to be
awarded Asset Management contracts relating to various portfolios of assets which demonstrates the advantage of a
pan European funds management operation that covers 13 countries. Cromwell’s focus in 2018 is to continue to pursue
initiatives that secure more permanent assets under management for the European business.
Cromwell’s Australian wholesale fund, Cromwell Partners Trust (“CPA”) will continue with its management of the
Northpoint property. The property will continue with its major redevelopment of its retail space during the remainder of
2018.
Cromwell will start to receive distributions from its effective 49% interest in the investment property in Campbell, ACT and
will continue to work with the current owner in negotiating a new lease with the existing tenant.
27
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTProperty Development
During 2018, Cromwell is expecting to be able to further develop its industrial land in Altona, VIC. This will be done
with a view to a successful sale during 2018. The land is held as inventory and a sale will generate operating earnings
for Cromwell.
Overall
2017 saw Cromwell achieve operating earnings of 8.65 cents per security, 0.25 cents per security above our expected
result of 8.40 cents per security. This was the result of better than expected transactional revenue.
We have again adopted conservative assumptions for transactional and funds management revenue in 2018 as well as
assumed conservative downtime assumptions for the property portfolio. As a result, forecast operating earnings for 2018
are 8.25 cents per security with distributions remaining steady at 8.34 cents per security. Over the course of the previous
two financial years, Cromwell has realised $40.5 million in cash proceeds in excess of acquisition price, acquisition costs
and capital works from the sale of five investment properties. This excess is not recorded as operating earnings but is
part of the total return from these properties and can be used to fund 2018 distributions until successful leasing outcomes
are achieved or the underlying proceeds are deployed into more productive assets.
A successful outcome to leasing up the remaining portfolio and the securing of more permanent assets under
management for the European business are the focus for 2018. When this is achieved, Cromwell expects to see operating
earnings return to their historic upward trend and a resulting increase in distributions.
This outcome, if achieved, will be a further strong endorsement of our strategy and business model.
Cromwell’s objective is to continue to grow operating profit and distributions per security, maintaining a capacity to derive
transactional revenue where possible, growing funds management revenues in a sustainable way and continuously
improving the capacity of our property portfolio to deliver above average returns over the medium and long term from
active management of our assets and our portfolio. We will continue to manage the risk and cost of our debt, maintaining
appropriate protection to the downside with the opportunity to benefit from the trend of lower global interest rates.
5. Significant changes in the state of affairs
Changes in the state of affairs of Cromwell during the financial year are set out within the financial report. There were no
significant changes in the state of affairs of Cromwell during the financial year other than as disclosed in this report and
the accompanying financial report.
6. Subsequent events
No matter or circumstance has arisen since 30 June 2017 that has significantly affected or may significantly affect:
• Cromwell’s operations in future financial years; or
• the results of those operations in future financial years; or
• Cromwell’s state of affairs in future financial years.
7. Environmental regulation
The Directors are not aware of any particular and significant environmental regulation under a law of the Commonwealth,
State or Territory relevant to Cromwell.
8. Trust Disclosures
ISSUED UNITS
Units issued in the Trust during the year are set out in note 10 in the accompanying financial report. There were
1,762,361,339 (2016: 1,752,331,208) issued units in the Trust at balance date.
VALUE OF SCHEME ASSETS
The total carrying value of the Trust’s assets as at year end was $3,345.2 million (2016: $2,828.0 million). Net assets
attributable to unitholders of the Trust were $1,589.8 million (2016: $1,467.2 million) equating to $0.91 per unit (2016:
$0.84 per unit).
28
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTThe Trust’s assets are valued in accordance with policies stated in notes 5, 6, 7 and 12 of the financial statements.
AIFMD REMUNERATION DISCLOSURE
The senior management and staff of Cromwell whose actions have a material impact on the risk profile of the Trust are
considered to be the key management personnel identified in the Remuneration Report which is included in this Directors’
Report.
The amount of the aggregate remuneration paid by Cromwell to those key management personnel in respect of the
financial year ending 30 June 2017 was $6,874,972. This amount is comprised of fixed remuneration of $4,830,270 and
variable remuneration of $2,044,702.
This remuneration disclosure is being made to satisfy Cromwell Property Securities Limited’s obligations under AIFMD.
References to “remuneration”, “staff” and “senior management” should be construed accordingly.
9. Indemnifying officers or auditor
Subject to the following, no indemnity or insurance premium was paid during the financial year for a person who is or has
been an officer of Cromwell. The constitution of the Company provides that to the extent permitted by law, a person who is
or has been an officer of the Company is indemnified against certain liabilities and costs incurred by them in their capacity
as an officer of the Company.
Further, the Company has entered into a Deed of access, insurance and indemnity with each of the Directors and the
company secretary. Under the deed, the Company agrees to, amongst other things:
• indemnify the officer to the extent permitted by law against certain liabilities and legal costs incurred by the officer as
an officer of the Company and its subsidiaries;
• maintain and pay the premium on an insurance policy in respect of the officer; and
• provide the officer with access to board papers and other documents provided or available to the officer as an officer of
the Company and its subsidiaries.
Cromwell has paid premiums for Directors and officers’ liability insurance with respect to the Directors, company
secretary and senior management as permitted under the Corporations Act 2001. The terms of the policy prohibit
disclosure of the nature of the liabilities covered and the premiums payable under the policy. No indemnities have been
given or insurance premiums paid, during or since the end of the financial year, for any person who is or has been an
auditor of the Company or any of its controlled entities.
10. Rounding of amounts
Cromwell is an entity of the kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument
2016/191 and in accordance with that instrument amounts in the Directors’ report have been rounded off to the nearest
one hundred thousand dollars, or in certain cases to the nearest dollar.
11. Auditor
Pitcher Partners continues in office in accordance with section 327 of the Corporations Act 2001.
The Company may decide to employ Pitcher Partners on assignments additional to their statutory duties where the
auditor’s expertise and experience with the Company and/or Cromwell are important.
The Directors have considered the position and, in accordance with advice received from the Audit & Risk Committee, are
satisfied that the provision of the non-audit services is compatible with the general standard of independence for auditors
imposed by the Corporations Act 2001. The Directors are satisfied that the provision of non-audit services by the auditor,
as set out below, did not compromise the auditor independence requirements of the Corporations Act 2001 as none of
the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for
Professional Accountants and all non-audit services have been reviewed by the Audit & Risk Committee to ensure they do
not impact the impartiality and objectivity of the auditor.
29
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTDetails of the amounts paid or payable to the auditor and its related parties for non-audit services provided to the
Cromwell are set out below:
Non-audit services
Due diligence services
Total remuneration for non-audit services
2017
$
127,000
127,000
2016
$
23,000
23,000
The auditor receives remuneration for audit and other services relating to other entities for which Cromwell Funds
Management Limited and Cromwell Real Estate Partners Pty Ltd, both controlled entities, act as responsible entity. The
remuneration is disclosed in the relevant entity’s financial reports and totalled $129,750 (2016: $115,500).
Amounts paid to PwC, who acted as the component auditor for an overseas component of Cromwell in the current year,
and its network firms for non-audit services were as follows:
Non-audit services
Tax compliance services – Australia
Tax compliance and other services - overseas
Total remuneration for non-audit services
2017
$
197,790
61,413
259,203
2016
$
349,810
88,695
438,505
12. Auditor’s independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 accompanies
this report.
13. Remuneration report
The remuneration report is presented for the financial year ending 30 June 2017. The report forms part of the Directors’
Report and has been prepared and audited in accordance with the requirements of the Corporations Act 2001. This report
is where we explain how performance has been linked to reward outcomes that forge a clear alignment between Cromwell
staff and securityholders.
This report outlines the remuneration for Non-Executive Directors as well as Executive Directors and other Key
Management Personnel (“KMP”). KMP are defined as those employees who have authority and responsibility for planning,
directing and controlling the activities of Cromwell. The report is set out under the following headings:
(a) Remuneration principles – governance, policy, objectives;
(b) Link between remuneration and performance;
(c) Details of remuneration;
(d) Details of remuneration: cash bonuses and performance rights;
(e) Equity based compensation;
(f) Employment contracts and termination provisions; and
(g) Details of equity instrument holdings, loans, etc.
30
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT(A) REMUNERATION PRINCIPLES
Governance
Cromwell has appointed a nomination and remuneration committee (“Committee”). The Committee advises the Board on
remuneration policy, practices and strategies.
During the financial year the members of the Committee were:
Mr G Levy
Non-executive Director and Chairman;
Ms M McKellar
Non-executive Director
Mr R Foster
Ms J Tongs
Non-executive Director
Non-executive Director
The committee calls upon external consultants if and when necessary and also makes use of various professional and
industry publications in assisting them in their considerations. The Chairman of the Committee who is also the Chairman
of the Board, has also consulted directly with certain proxy advisors and some institutional investors to understand their
viewpoint on issues relating to remuneration generally and given the specific nature and circumstances of Cromwell’s
business operations and economic environment.
Further information on the role and activities of the Committee is available on Cromwell’s website and the Corporate
Governance Statement to be released with the Annual Report.
Key Improvement
An important change made to Cromwell’s remuneration policy during the year is that performance hurdles for equity
based compensation now must be met in each year (previously two out of three) and are assessed annually and not at
the end of the vesting period. If a KMP fails to meet the required hurdle in any given year then not only will they not be
awarded any equity based compensation for that year but all unvested equity based compensation will be forfeit.
31
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTRemuneration policy
Cromwell is committed to setting and achieving objectives that best serve the interests of Cromwell’s securityholders.
Cromwell’s remuneration strategy is designed to align behaviours with the Cromwell’s objectives.
Board sets strategic
objectives for Cromwell
Current Objectives
• Consistent returns that exceed benchmarks through each market cycle.
Portfolio that balances defensive assets with “value add” assets
• Consistent distributions growing at greater than CPI annually
• Active asset management
• Prudent risk management and mitigation
• Good capital management
• Accretive capital raisings
• Weighted Average Debt Expiry profile appropriate to market conditions
• Gearing – ideally to be at 35% at market peak and up to 55% at market
trough
• Hedging profile assists in ensuring consistent income
• Maintain articulated investment allocation policy for Cromwell portfolio,
unlisted funds & co-investments
• Grow earnings from opportunistic / value add activities and expansion of
funds management platform
• Corporate values are known and lived by all staff
Develop specific KMP key performance indicators
• Objectively measured KPIs e.g. financial
• Subjectively measurable KPIs e.g. Cromwell value system (corporate culture)
Balanced scorecard assessment
Market competitive
remuneration
KMP remuneration packages
• Fixed pay
• At-risk cash bonus
• Equity based compensation
Merit based
remuneration
Specific to each KMP
Attract, retain, motivate
Alignment between objectives and KMP behaviours
Objectives
Fundamentally, Cromwell aims to support or enhance its operating earnings per security in any given financial year in a
way that does not unduly increase the risk profile of Cromwell. Cromwell also seeks to operate within a framework that
facilitates both sustainable growth and Cromwell outperforming its peers in the medium to long term.
Cromwell believes its past performance supports its view that the best way to achieve its objectives, and thus serve
the interests of securityholders, is to provide a remuneration package to its employees, and particularly KMPs, that
32
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTis designed to align KMPs interests with those of long-term minded securityholders by specifically designing their
performance indicators to their particular role and responsibilities.
This is achieved by providing remuneration packages which consist of one or more of the following three elements (or a
combination thereof) where appropriate:
1. Fixed component in the form of a cash salary;
2. An at-risk cash bonus that is linked solely to performance of a tailored set of objectives, where appropriate; and
3. At risk longer term equity payment. This third element is equity based remuneration aimed at alignment and retention.
The mix of these three elements, their key features and how they are applied to the KMPs of Cromwell are
summarised below.
Summary of remuneration elements by personnel
KMP
Fixed pay element
At-risk cash element
At-risk equity element
None.
None.
Non-executive
Directors
Executive Director
– CEO
Fixed pay amounts to each
Director reflects the demands
made on, and the responsibilities
of each Director and with regard
to market comparative levels.
Total amount payable to all Non-
executive Directors is approved
by securityholders from time to
time.
Total amount payable, in
aggregate, currently stands at
$1,000,000.
Set at an amount to reflect
the demands, responsibilities,
and skill levels required, with
cognisance to the market.
Amount set by the Board annually
with cognisance to the market.
Payable based on reaching or
exceeding key performance
indicators set by the Board.
For more detail refer to the
Remuneration packages section
below.
Other KMP
Set at an amount to reflect
the demands, responsibilities
and skill levels required, with
cognisance to the market.
Currently none
Amount set by the Board and
approved by securityholders.
Annual grant of performance
rights with three year vesting
terms.
Grant requires the passing of
annual performance hurdles set
by the Board.
If granted prior to 30 June 2016,
must meet 70% of annual hurdles
in two out of the three years
comprising the vesting period.
Hurdles are assessed at the end
of the vesting period.
If granted after 1 July 2016, must
meet 70% of annual hurdles for
each year of the option period.
For more detail refer to section
Remuneration packages below.
Annual grant of performance
rights with three year vesting
terms.
Grant requires the passing of
annual performance hurdles set
by the Board and the CEO over a
three year period.
If granted prior to 30 June 2016,
must meet 70% of annual hurdles
in two out of the three years
comprising the vesting period.
Hurdles are assessed at the end
of the vesting period.
If granted after 1 July 2016, must
meet 70% of annual hurdles for
each year of the option period.
For more detail refer to section
Remuneration packages below.
It is important to note the Committee retains the discretion to award equity based remuneration to employees, based on
the recommendation of the CEO. This element of remuneration is seen as an alignment tool by the Board.
33
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT(B) LINK BETWEEN REMUNERATION AND PERFORMANCE
Cromwell’s key financial measures for the last five years are set out below:
Operating earnings per security
Change over previous year
Distribution per security
Change over previous year
Gearing
Change over previous year
KMP remuneration as % of operating earnings
Change over previous year
2017
2016
2015
2014
2013
8.7 cents
(8%)
8.3 cents
2%
45%
5%
4.5%
50%
9.4 cents
13%
8.2 cents
4%
43%
(4%)
3.0%
11%
8.3 cents
(2%)
7.9 cents
4%
45%
7%
2.7%
(29%)
8.5 cents
12%
7.6 cents
4%
42%
(9%)
3.8%
(28%)
7.6 cents
1%
7.3 cents
4%
46%
(10%)
5.3%
(13%)
Cromwell has seen sustained growth in distributions per security over the last five years and growth in operating earnings
per security in three of the last five years. 2016 operating earnings exceeded expectations as a result of transactional
revenue from the one off performance fees from Cromwell Box Hill Trust and the opportunistic acquisition of the
investment in the Investa Office Fund. When these items are taken into account, Cromwell has seen sustained earnings
growth from 2015 through to the current financial year. At the same time, KMP remuneration has remained at a level
of less than 5% of operating earnings with the exception being 5.3% in 2013. This reflects Cromwell’s adherence to a
disciplined approach to managing the business for the benefit of securityholders.
As Cromwell continues to grow both its property portfolio and its funds management business, the total remuneration
paid to KMP may increase but this will reflect the increase in size and complexity of Cromwell and will be reliant on
increase in returns to securityholders.
Key performance indicators and employee values
Performance of staff is annually assessed based on two equally weighted measures; achievement of Cromwell Employee
Values and meeting key performance indicators relevant to that employee.
Key performance indicators
The key performance indicators (KPIs) for each KMP take into account their role within Cromwell generally as well as
their expected contribution to the achievement of Cromwell’s objectives. The KPIs are designed to best incentivise each
KMP to meet Cromwell’s objectives and therefore best serve the interests of securityholders. 50% of an employee’s annual
performance score comes from meeting KPIs and the balance from living Cromwell employee values. Cromwell sees
its culture and values as an essential element to its success, especially considering it is integrating a large European
business and spreading its geographical reach. Ensuring cultural alignment with Cromwell’s deeply ingrained values is
critical to ensure behaviour and processes across Cromwell are appropriate and consistent.
Although the specific KPIs are different for each of the KMP, the overriding principles in accordance with which they are
determined are the same. The principles involve the assessment of each KMP’s performance according to a traditional
balanced scorecard methodology. The balanced scorecard methodology assigns performance and responsibility criteria
across four broad categories.
The weightings of these categories for any individual are set and assessed in consideration of their role, qualifications and
experience. However, generally the weightings will be within the bands set out below:
Customer Measures:
Financial Measures:
Innovation & Learning Measures:
Internal Business Measures:
10 – 30%
10 – 30%
40 – 70%
10 – 30%
The Chief Executive Officer is responsible for setting KPI targets and assessing annually whether those targets have
been met. The KPI targets for the Chief Executive Officer are set, revised and reviewed annually by the Committee and
the Board.
These categories are:
Financial Measures: Includes both the performance of Cromwell and the employees’ business unit. Cromwell focuses on
maintaining individual securityholder alignment by using operating earnings per security as the major financial metric.
Other financial metrics for 2017 and 2018 include but are not limited to:
34
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT
Metric
Distribution per security
Gearing
Net debt / EBITDA
Debt terms
Interest rates
Long term net operating income growth
Lease expiries
Portfolio management
Active portfolio
Funds management
Cash reserves
Required outcome
Sustainable growth in distributions per security.
2017 target of between 40% - 50%.
Ensure the ratio of net debt to EBITDA does not exceed 6 times.
Mitigate debt risks by maintaining 12 months minimum expiry profile of debt.
Maintain interest rate hedging profile that provides a high degree of certainty of
distributions for 2 years.
Achieve like for like net operating income growth that supports earnings and
distribution targets, noting in some years investment is required at the expense of
short term growth to secure long term growth.
Focus on lease expiries in core portfolio and maintain vacancy rates at set targets.
Meet agreed maintenance / lifecycle capex targets.
Execute asset management plans for active portfolio.
Successfully promote and launch new funds and maintain performance of current
open retail funds.
Maximise returns from cash reserves.
Internal Business Measures: Concentrate on improvement of people, systems and processes to create efficiency and
accuracy to support long term business growth. The processes emphasise adherence to governance requirements.
Customer Focused Measures: Cromwell surveys securityholders, tenants, fund investors and other stakeholders to
ascertain customer relationship trends and set KPIs for employees to meet the needs identified by those trends, and to
coincide with longer term corporate objectives.
Innovation & Learning Measures: Focuses on the growth of individuals, departments and corporate culture to innovate and
extend current capabilities throughout Cromwell.
Cromwell employee values
Cromwell has implemented a staff values initiative that outlines and identifies the values and behaviours that Cromwell
believes are vital to its culture and the ongoing success and performance of Cromwell. These values and behaviours
require all Cromwell staff to be: principled, empathetic, collegiate, diligent, courageous, accountable, humble, committed
and spirited.
These values and behaviours have been an important part of Cromwell’s culture for many years and a core reason for
Cromwell’s success. All staff are now reviewed on how well they demonstrate Cromwell’s Employee Values as part of their
annual performance review. 50% of an employee’s annual performance score comes from meeting Cromwell’s values.
Remuneration packages
Fixed Pay
All employees, including all KMP (other than Non-executive Directors) receive a remuneration package that includes a
fixed pay component. Fixed pay is based on market conditions and can be within a range from the lower end of market
to the higher end of market depending on the employee’s mix of fixed versus at risk remuneration. Geographical market
based factors are taken into consideration when determining fixed pay components and the mix between fixed versus at
risk remuneration.
KMP are remunerated at the market median level of their fixed pay, adjusted for factors such as the external market
environment and the employee’s position, qualifications and responsibility within Cromwell. In assessing the level of fixed
pay relative to the market, weighting is given to Cromwell’s and the employee’s performance over the total employment
period.
At-risk cash bonus (short term incentives)
Short term incentives are generally included as part of the remuneration package for those employees that can have
a material impact on the key marginal drivers of operating earnings in any given financial year. These include, but are
not limited to, such factors as: leasing outcomes, changes in property earnings, interest expense, funds management
earnings, and changes in the investment property portfolio.
Cromwell does not generally take into account non-financial performance indicators in assessing whether or not relevant
employees are entitled to short term incentives.
Short term incentives are generally paid as cash bonuses, and once paid there are no forfeiture provisions.
35
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTEquity based compensation
Overview
The granting of equity based compensation to employees, that are considered important to the longer term success of
Cromwell, is to ensure alignment between these employees, and the securityholders. No employee has an automatic
entitlement to any equity based compensation which is a form of deferred remuneration.
Participating employees are offered performance rights issued under Cromwell’s performance rights plan (PRP) to fund
the acquisition of stapled securities in Cromwell.
If performance rights issued under the PRP vest, employees will be issued one stapled security per performance right
exercised. Performance rights do not give a participating employee the right to vote at securityholder meetings or the
right to receive a distribution from Cromwell.
Every three years, the maximum value of the Executive Directors’ participation in Cromwell’s equity based compensation
arrangements is discussed and agreed by the Board (using the allocation method discussed below) and put to
securityholders for approval.
Awarding
Each year the Board (on recommendation from the Committee) considers whether to grant equity based compensation
to the Executive Directors and, if so, to what value. In December 2016, 2,788,525 performance rights were granted to the
Chief Executive Officer, vesting in January 2020.
Each year the Committee delegates authority to the Chief Executive Officer to determine which employees other than
Executive Directors will receive equity based compensation at the end of each financial year and, if so, to what value. The
Committee considers and, if appropriate, ratifies the Chief Executive Officer’s determination.
In determining the total value of equity based compensation to be granted in any one year the performance of Cromwell
as a whole is considered. This involves an assessment of whether Cromwell has met its objectives, including a review of
Cromwell’s key financial measures.
36
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTThe process to determine if and the value of an actual award will be made to a participating employee is detailed below:
No Equity
Awarded
Equity Based Award Process
Year 0
Annual Performance
Review
Year 0
Annual Review Score
› 70%
NO
Year 0 Equity Award
Score x 25% x Year 0 Fxd Pay
Year 1
Current employee &
› 70% of KPIs
NO
Year 2
Current employee &
› 70% of KPIs
NO
Year 3
Current employee &
› 70% of KPIs
NO
Equity Awards
Vest
Equity
Awards
Forfeited
• the employee’s performance during the previous financial year as assessed against their KPI’s. An employee must
have achieved at least 70% of their KPIs in the previous financial year; and
• the employee’s level of fixed pay. The maximum value of performance rights to be allocated to any employee other than
an Executive Director is generally limited to 25% of their fixed pay.
Once a value had been allocated, the participating employee is given the option of participation in the PRP. The actual
number of performance rights granted to the participating employee is determined by dividing the total value awarded
to that employee by the fair value of each performance right at grant date. The fair value at grant date for performance
rights is determined using a Black-Scholes option pricing model that takes into account the exercise price (including the
discount to market value at grant date), the term of the performance right, the security price at grant date, expected price
volatility of the underlying securities, the expected dividend/distribution yield and the risk free interest rate for the term of
the performance right. The valuation of performance rights is discussed in more detail in section (e) below.
37
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTOnce performance rights are granted, the participating employees will need to meet performance hurdles before they
vest. Although the Committee (or the Chief Executive Officer under delegated authority) may impose other conditions,
generally if granted prior to 30 June 2016, performance rights will vest if an employee achieves 70% or greater of their
KPIs in two out of the three years comprising the vesting period and are still employed by Cromwell at the end of that
three year vesting period. If granted after 1 July 2016, performance rights will vest if an employee achieves 70% or greater
of their KPIs in each of the three years comprising the vesting period and are still employed by Cromwell.
Under the PRP, if performance rights vest they allow eligible employees to obtain stapled securities at a discount to
market value. The discount is taken into account when determining the value to be issued to a participating employee.
Since grants under the PRP are made in value terms, the lower the exercise price the lower the number of performance
rights granted and, therefore, the lower the number of securities that may be issued.
While there was no issues of PRPs under long term equity based incentive scheme in 2017, the Board is considering the
implementation of one for future years when and if appropriate. While Cromwell is predominantly a real estate investment
trust, with the majority of operating profit being derived from passive rent collection, the Board has taken a view that a
traditional equity based long term incentive scheme may drive inappropriate behaviour. However, as Cromwell positions
itself to earn more operating profit from transactional and funds management business segments, certain longer term
incentives may become a desirable management tool.
Remuneration package – CEO
The remuneration packages of the Chief Executive Officer for the last three years comprised the following components:
Mr P Weightman
Financial
year
2017
2016
2015
Fixed pay
$
1,600,000
(43%)
1,350,000
(53%)
1,100,000
(67%)
At-risk
cash bonus
$
Equity based
compensation
$
1,600,000
(43%)
800,000
(32%)
250,000
(15%)
481,166
(14%)
385,063
(15%)
289,002
(18%)
Fixed Pay
The board increased the fixed pay component of the CEO from $1,350,000 to $1,600,000 for 2017. In determining the FY17
fixed pay component for the CEO, the Board considered the continuing enlargement of the role following the acquisition
of the European business, further expansion into other markets and the need to bring fixed remuneration closer in line
to market. The awarded fixed pay for 2017 was around the 75th percentile of the peer group. The increase was awarded
following a detailed benchmarking exercise against the peer group, which consists of:
• Abacus
• Challenger
• Charter Hall
• Dexus
• Goodman
• GPT
• Growthpoint
• Lend Lease
• Magellan
• Mirvac
• Scentre
• Shopping Centres Australia
• Stockland
• Vicinity
The board now considers the fixed pay component of the CEO to be at market, following several years of sizeable increases
in the fixed pay component of remuneration. Future changes in fixed pay for the CEO are likely to be around inflation.
At Risk Cash Bonus
The Board increased the available at risk cash bonus pool for the CEO from $800,000 to $1,600,000 for 2017. The increase
was undertaken after benchmarking similar awards from CEO’s and senior executives of the peer group. The increase
in the at risk cash bonus pool is also a reflection of the increased focus on funds management, the global nature of the
business, global travel commitments, and the enlargement of the role. The potential at risk cash bonus pool of $1,600,000
puts Cromwell within the 25th percentile of its peer group.
The purpose of the at-risk cash bonus is to focus the CEO’s efforts on those key marginal drivers and outcomes that are
priorities for Cromwell for the relevant financial year and to motivate the CEO to strive and reward him to achieve stretch
performance objectives. The key marginal drivers and outcomes for each year are chosen by the Board on the basis that
they are expected to have a significant short and long term impact on the success of Cromwell.
38
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTThe Board’s assessment of performance against key marginal drivers and outcomes for 2017 is provided in the
following table:
Key Marginal Driver – 2017
Earnings per security
Commentary
Actual operating EPS of 8.65 cps versus guidance
of 8.40cps
Overall Rating
Exceeded
Sustainable growth in distribution per security
Distribution growth of 2%
Integration of European business
Refer below for detailed commentary
Minimise 2017 portfolio rental contraction
Refer below for detailed commentary
Appropriate restructuring and resourcing the
senior talent and human capital of Cromwell
Strategic remuneration plan implemented across
Cromwell; Individuals have been identified as
successors in key roles across the broader
business
100%
75%
75%
60%
No other KMP was awarded a short-term incentive in 2017 as their remuneration was fixed and had been increased as
referred to in section (c).
Successful integration of European business
The CEO and other KMP continued to spend time during the year working closely with the European team in order to
achieve a successful integration of the European business. The following key outcomes were completed during 2017:
• Global brand was refreshed with the European business rebranded as Cromwell;
• Implementation of Cromwell’s Employee Values across the entire group including the European business;
• Implementation of IT architecture that better supports the pan-European platform;
• Implementation of a focus on sustainability; and
• Improved financial reporting and forecasting.
Ongoing initiatives as at 30 June 2017 included the following:
• Identifying a new European Head to drive better focus on maintaining current transactional based revenue streams
while positioning the business for growth by also allowing a new focus on more reliable and stable annuity style
revenue streams;
• Launching more discretionary, long-term funds; and
• Overall rating reflects that not all initiatives anticipated to conclude in 2017 were achieved in 2017.
Minimise 2017 portfolio rental contraction
Successful leasing in Sydney and Melbourne and other lease renewals has underwritten significant rental income in future
years. Challenges in parts of the Canberra portfolio remain and Cromwell continues to look to reposition assets such as
Tuggeranong Office Park and 13 Keltie Street, Woden. Progress on the existing Tuggeranong asset will accelerate once
the tenant takes occupation of the new building. 13 Keltie Street, Woden remains in transition.
Overall, returns from the Property Investment segment are expected to be lower in 2018 until occupancy levels in the
Canberra and Brisbane investment properties can be improved.
Based on the quality of the above results the CEO was granted 75% of the possible at risk cash bonus for 2017 with 12.5%
deferred into 2018 pending the successful conclusion of ongoing transactions. 12.5% of the at risk cash bonus was forfeit.
Equity Based Compensation
At the 2015 AGM, securityholders voted a maximum value of the equity pool available to the CEO of $800,000 per annum.
As described previously, the CEO’s KPI’s for equity based awards are the same as those for determining the at risk cash
bonus. The assessment of performance against the CEO KPIs is tabled above.
The CEO’s long term equity plan differs from other Cromwell employees, in that the amount awarded in any given year
reflects the maximum equity based compensation payable, as approved by securityholders, multiplied by the annual
review score.
Non-executive Directors remuneration
Fees and payments to Non-executive Directors reflect the market place in line with the demands which are made on, and
the responsibilities of, the Directors. The Board determines remuneration of Non-executive Directors within the maximum
amount approved by security holders from time to time. This maximum currently stands at $1,000,000 per annum in total
for fees to be divided among the Non-executive Directors in such a proportion and manner as they agree.
39
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTNon-executive Directors are paid a fixed remuneration, comprising base fees or salary and superannuation (if applicable).
Non-executive Directors do not receive bonus payments or participate in security-based compensation plans, and are not
provided with retirement benefits other than statutory superannuation.
Chairman
Non-executive director
Audit & Risk Committee – Chairman
Audit & Risk Committee – Member
Nomination & Remuneration Committee – Chairman
Nomination & Remuneration Committee – Member
Investment Committee
2017
$
211,640
97,240
19,800
13,200
8,250
5,500
-
2016
$
203,500
93,500
19,800
13,200
8,250
5,500
-
From 1 July 2017, fees and payments to Non-Executive Directors have been increased by CPI.
(C) DETAILS OF REMUNERATION
Remuneration paid, payable, or otherwise made available, directly or indirectly, to key management personnel is set out
below. Key management personnel of Cromwell are the Non-executive Directors, the Chief Executive Officer and his
direct reports who form Cromwell’s Executive Management Group (EMG). The EMG has the authority and responsibility for
planning, directing and controlling the activities of Cromwell.
Key management personnel during the financial year were:
Non-executive directors:
Mr G Levy (AO)
Ms M McKellar
Mr R Foster
Ms J Tongs
Mr M Wainer
Mr A Konig
Mr L Blitz
Chairman
Director
Director
Director
Director
Director
Director
Executive Management Group (EMG):
Mr P Weightman
Mr M Wilde
Ms J Clark
Mr D Horton
Managing Director / Chief Executive Officer
Chief Financial Officer
Chief Operations Officer, Property Licensee
Head of Property
40
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTThe table below outlines the cash remuneration and at-risk cash bonus received as well as the value of equity based
compensation that were expensed during the year in accordance with applicable statutory accounting rules.
Short-term
Post-
employment
Long-
term
Security
based pay-
ments
Salary(4)
and
fees
Non-
monetary
benefits
At-risk
cash
bonus
Total
short
term
Super-
annuation
Long
service
leave
Equity
based com-
pensation
$
$
$
$
$
$
$
193,164
184,611
115,882
111,049
105,828
96,577
111,856
107,380
97,182
92,541
97,182
81,917
-
43,337
-
9,303
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
193,164
184,611
115,882
111,049
105,828
96,577
111,856
107,380
97,182
92,541
97,182
81,917
-
43,337
-
9,303
-
-
18,351
17,330
-
-
10,054
9,175
10,626
10,201
-
-
-
-
-
4,117
-
955
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total
$
211,515
201,941
115,882
111,049
115,882
105,752
122,482
117,581
97,182
92,541
97,182
81,917
-
47,454
-
10,258
-
-
2017
2016
2017
2016
2017
2016
2017
2016
2017
2016
2017
2016
2017
2016
2017
2016
2017
2016
Non-executive Directors:
G Levy
M McKellar
R Foster
J Tongs
M Wainer
A Konig
R Pullar(1)
G Cannings(2)
L Blitz(3)
Executive Management Group (EMG):
P Weightman
M Wilde
J Clark
D Horton
Total
remuneration
2017 1,792,418
2016 1,425,487
704,021
2017
419,025
2016
736,297
2017
408,278
2016
490,272
2017
2016
496,627
2017 4,444,102
2016 3,318,232
-
15,600
8,100
15,600
-
18,500
-
15,600 1,400,000
700,000
-
-
-
-
-
-
65,300 1,400,000
700,000
166,000
3,208,018
2,125,487
719,621
427,125
751,897
408,278
508,772
496,627
5,909,402
4,184,232
19,616
19,308
19,616
19,308
19,616
19,308
19,616
19,308
117,495
119,010
84,188
175,612
59,914
23,156
54,979
14,028
4,292
3,259
203,373
216,055
481,166 3,792,988
2,705,470
385,063
860,227
61,076
516,706
47,117
906,858
80,366
504,982
63,368
554,774
22,094
519,194
-
644,702 6,874,972
5,014,845
495,548
Total
performance
related
%
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
50%
40%
7%
9%
9%
13%
4%
0%
(1) Mr Pullar resigned on 25 November 2015.
(2) Mr Cannings resigned on 7 December 2015.
(3) Mr Blitz was appointed on 28 June 2017.
(4)
Includes any change in accruals for annual leave.
Mr Wilde and Ms Clark both received promotions during 2016 with much broader roles over a much larger business.
During the 2016 and 2017 years their remuneration was increased to bring them in line with industry norms. The Board
has determined that neither the COO or CFO will be eligible for STI’s, as their roles are not transactional in nature. The
remuneration benchmarking included the payment of STI’s , but when setting remuneration levels for both Mr Wilde and
Ms Clark a discount was applied to the STI’s in the peer group to reflect the non-discretionary nature of the payments
versus peers.
(D) DETAILS OF REMUNERATION: CASH BONUSES AND PERFORMANCE RIGHTS
For each at-risk cash bonus and grant of performance rights options (equity based compensation) included in the tables
in section (c) above, the percentage of the available at-risk cash bonus paid, or equity based compensation that vested,
during the year and the percentage that was forfeited because the person did not meet the service and performance
criteria is set out below.
41
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTThe performance rights are subject to vesting conditions as outlined above. No performance rights will vest if the
conditions are not satisfied, hence the minimum value of performance rights yet to vest is $nil. The maximum value of the
performance rights yet to vest has been determined as the amount of the grant date fair value of the performance rights
that is yet to be expensed at balance date. References to options in the table below relate to performance rights.
At-risk cash bonus
Equity based compensation
Cash bonus
paid
%
Cash bonus
deferred
%
Cash bonus
forfeited
%
Years options
granted
P Weightman
M Wilde
J Clark
D Horton
75.0%
-
-
-
12.5%
-
-
-
12.5%
-
-
-
2015/16/17
2015/16/17
2015/16/17
2017
Options
vested in
2017
%
100%(1)
100%(1)
100%(1)
-
Years options
may vest
Maximum
value of grant
to vest
$
2018/19/20
2018/19/20
2018/19/20
2020
721,466
103,512
118,971
73,906
(5) Related to performance rights issued in 2014.
(E) EQUITY BASED COMPENSATION
Details of the PRP are set out in part (a) of the remuneration report.
All Executive Directors and employees of Cromwell are considered for participation in the PRP subject to a minimum
period of service and level of remuneration, which may be waived by the Committee. Grants to Executive Directors are
subject to securityholder approval.
Consideration for granting performance rights, grant periods, vesting and exercise dates, exercise periods and exercise
prices are determined by the Board or Committee in each case. Performance rights carry no voting rights. When
exercised, each performance right is convertible into one stapled security.
The terms and conditions of each grant of performance rights under the PRP affecting remuneration for Key Management
Personnel in the current or future reporting periods are included in the table below:
Grant date
16-Oct-2014
16-Oct-2014
02-Nov-2015
11-Dec-2015
19-Oct-2016
16-Dec-2016
Expiry date
01-Oct-2017
01-Oct-2017
02-Dec-2018
10-Oct-2018
30-Nov-2019
01-Jan-2020
Exercise price
No of performance
rights granted
Assessed value per
right at grant date
-
$0.50
-
$0.50
-
$0.50
50,827
1,704,120
204,604
1,254,530
419,145
2,788,525
74.4¢
28.5¢
78.2¢
35.9¢
67.6¢
22.0¢
Details of changes during the 2017 year in performance rights on issue to Key Management Personnel under the PRP are
set out below:
Opening balance
Granted
Exercised
Forfeited
Lapsed
Closing balance
P Weightman
M Wilde
J Clark
D Horton
4,226,961
203,813
537,968
-
2,788,525(1)
130,158(2)
146,996(3)
141,991(4)
(1,531,654)(5)
(57,078)(6)
(165,929)(7)
-
4,968,742
3,207,670
(1,754,661)
-
-
-
-
-
-
-
-
-
-
5,483,832
276,893
519,035
141,991
6,421,751
(6) The value at grant date was $612,918.
(7) The value at grant date was $88,000.
(8) The value at grant date was $99,384.
(9) The value at grant date was $96,000.
(10) The value at grant date was $446,468. The value at exercise date was $696,903.
(11) The value at grant date was $43,228. The value at exercise date was $55,651.
(12) The value at grant date was $50,051. The value at exercise date was $78,816.
42
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTThe assessed fair value at grant date of performance rights granted is allocated equally over the period from grant date
to vesting date, and the amount is included in the remuneration tables in part (c) of the remuneration report. Fair value
at grant date for performance rights with no market based vesting conditions are determined using a Black-Scholes
option pricing model that takes into account the exercise price, the term of the performance right, the security price at
grant date, expected price volatility of the underlying securities, the expected dividend/distribution yield and the risk-free
interest rate for the term of the performance right.
A total of 5,062,046 performance rights were granted during 2017 (2016: 2,375,686) of which 3,207,670 (2016: 1,459,134)
were issued to key management personnel. The model inputs for performance rights granted during the 2017 year are
disclosed in note 19.
Plan rules contain a restriction on removing the “at risk” aspect of the instruments granted to Executives. Plan
participants may not enter into any transaction designed to remove the “at risk” aspect of an instrument before it vests
without explicit approval from the Board. At 30 June 2017 no performance rights on issue had vested.
(F) EMPLOYMENT CONTRACTS AND TERMINATION PROVISIONS
Paul Weightman (CEO)
Remuneration and other terms of employment for the Chief Executive Officer are formalised in an employment
agreement. Cromwell may terminate the agreement without notice for gross misconduct; otherwise, Cromwell may
terminate the agreement on six months notice, or payment of entitlements for this period in lieu of notice. Mr Weightman
may terminate the agreement at any time with six months notice. Other major provisions of the agreement are as follows:
• Term of agreement – Commencing 1 July 2006, no fixed termination date.
• Base salary, inclusive of superannuation, of $1,619,616, to be reviewed annually by the remuneration committee.
• Performance cash bonus of up to $1,600,000 with KPI targets to be reviewed annually by the remuneration committee.
All other Executives
Remuneration and other terms of employment for other Executives are contained under standard employment contracts.
There are no termination payments due under the contracts other than statutory entitlements for accrued leave.
Remuneration is reviewed annually.
Termination provisions
There are no fixed term conditions in Executive employment contracts. Minimum termination periods for Executives are
outlined below and adhered to in all cases except in the case of serious breaches of the employment contract.
Managing Director / CEO
All other key management personnel
Notice period
employee
Notice period
Cromwell
6 months
1 – 3 months
6 months
1 – 3 months
43
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT(G) DETAILS OF EQUITY INSTRUMENT HOLDINGS, LOANS AND OTHER TRANSACTIONS
Security holdings
The number of stapled securities in Cromwell held during the year by key management personnel of Cromwell, including
their personally related parties are as follows:
Balance at 1 July
Performance rights
exercised
Net purchases (sales)
Balance at 30 June
Non-executive directors:
Mr G Levy (AO)
Ms M McKellar
Mr R Foster
Ms J Tongs
Mr M Wainer(1)
Mr A Konig(2)
Mr L Blitz
Executive Management Group (EMG):
Mr Paul Weightman
Mr M Wilde
Ms J Clark
Mr D Horton
3,250,000
850,965
2,097,998
145,000
-
-
-
19,588,167
120,723
71,032
-
26,123,885
-
-
-
-
-
-
-
1,531,654
57,078
165,929
-
1,754,661
-
-
(200,000)
27,000
-
-
-
-
-
-
-
(173,000)
3,250,000
850,965
1,897,998
172,000
-
-
-
21,119,821
177,801
236,961
-
27,705,546
(13) Mr Wainer is a Director of Redefine Properties Limited which indirectly owns Redefine Australia Investments Limited, which owns 446,538,850 (2016:
446,538,850) stapled securities in Cromwell.
(14) Mr Konig is a Director of Redefine Properties Limited which indirectly owns Redefine Australia Investments Limited, which owns 446,538,850 (2016:
446,538,850) stapled securities in Cromwell.
Loans to key management personnel
Cromwell has provided loans to Mr P Weightman, a Director of the Company, for the exercise of his employee options
under Cromwell’s Performance Rights Plan. Each loan term is three years, limited recourse and interest free. The
outstanding balance at balance date was $1,545,024 (2016: $1,066,067).
Other transactions with key management personnel
Cromwell rents an apartment, located at 185 Macquarie Street, Sydney, which is owned by Mr P Weightman, a Director
of the Company. Total rent paid during 2017 was $99,840 (2016: $98,982). The payment of rent is on normal commercial
terms and conditions and at market rates.
The Directors’ Report, including the Remuneration Report, is signed in accordance with a resolution of the Directors.
PL Weightman
Director
Dated this 23rd day of August 2017
44
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTThe Directors
Cromwell Corporation Limited and
Cromwell Property Securities as Responsible
Entity for Cromwell Diversified Property Trust
Level 19
200 Mary Street
BRISBANE QLD 4000
Auditor’s Independence Declaration
As lead auditor for the audit of Cromwell Corporation Limited and Cromwell Diversified
Property Trust for the year ended 30 June 2017, I declare that, to the best of my
knowledge and belief, there have been:
(i) no contraventions of the auditor independence requirements as set out in the
Corporations Act 2001 in relation to the audit; and
(ii) no contraventions of APES 110 Code of Ethics for Professional Accountants.
This declaration is in respect of Cromwell Corporation Limited and the entities it controlled
during the year and Cromwell Diversified Property Trust and the entities it controlled
during the year.
PITCHER PARTNERS
N BATTERS
Partner
Brisbane, Queensland
23 August 2017
45
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT
Consolidated Income Statements
FOR THE YEAR ENDED 30 JUNE 2017
Continuing operations
Revenue
Rental income and recoverable outgoings
Funds management fees
Share of profits – equity accounted investments
Interest
Distributions
Other revenue
Total revenue
Other income
Gain on sale of investment properties
Fair value net gain from:
Investment properties
Derivative financial instruments
Investments at fair value through profit or loss
Increase in recoverable amounts
Total revenue and other income
Expenses
Property expenses and outgoings
Funds management costs
Property development costs
Finance costs
Employee benefits expense
Administration and overhead costs
Share of loss – equity accounted investments
Amortisation and depreciation
Loss on sale of investment properties
Other transaction costs
Decrease in recoverable amounts
Net foreign currency losses
Total expenses
Profit before income tax
Income tax expense
Profit for the year from continuing operations
Discontinued operations
Net profit after tax from discontinued operation
Profit for the year
Profit for the year is attributable to:
Company shareholders
Trust unitholders
Non-controlling interests
Profit for the year
Earnings per security
Basic earnings per company share/trust unit (cents)
Diluted earnings per company share/trust unit (cents)
Basic earnings per stapled security (cents)
Diluted earnings per stapled security (cents)
Cromwell
2017
$M
2016
$M
Trust
2017
$M
2016
$M
Notes
199.8
97.3
7.8
1.5
14.2
0.2
320.8
-
125.0
17.1
14.2
0.9
478.0
36.2
4.5
0.2
57.3
64.8
27.7
-
6.8
0.9
-
0.2
0.7
199.3
278.7
1.5
277.2
0.3
277.5
16.5
261.0
-
277.5
0.94¢
0.93¢
15.78¢
15.74¢
200.1
-
2.4
4.2
12.3
-
219.0
-
125.0
10.2
6.6
10.6
371.4
41.8
-
-
54.4
-
13.1
-
-
0.9
-
-
0.1
110.3
261.1
0.3
260.8
0.3
261.1
-
261.0
0.1
261.1
215.5
-
-
8.1
6.0
0.1
229.7
19.4
263.2
5.4
2.5
-
520.2
41.8
-
-
56.5
-
12.2
3.0
-
-
-
35.3
-
148.8
371.4
-
371.4
-
371.4
-
371.4
-
371.4
14.86¢
14.81¢
21.26¢
21.20¢
215.4
96.9
-
4.7
8.2
0.4
325.6
19.4
263.2
10.6
6.0
-
624.8
36.4
2.3
0.1
65.9
59.2
25.9
2.1
9.2
-
1.8
86.6
2.2
291.7
333.1
3.5
329.6
-
329.6
(77.1)
406.7
-
329.6
(4.42¢)
(4.42¢)
18.86¢
18.81¢
5(c)
5
8(b)
21
5(c)
4(a)
15
3(a)
3(a)
3(b)
3(b)
The above consolidated income statements should be read in conjunction with the accompanying notes.
46
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTConsolidated Statements of Comprehensive Income
FOR THE YEAR ENDED 30 JUNE 2017
Profit for the year
Other comprehensive income
Items that may be reclassified to profit or loss
Exchange differences on translation of foreign operations
Income tax relating to this item
Other comprehensive income, net of tax
Cromwell
Trust
2017
$M
277.5
(0.3)
-
(0.3)
2016
$M
329.6
7.6
0.1
7.7
2017
$M
261.1
1.1
-
1.1
2016
$M
371.4
1.1
-
1.1
Total comprehensive income
277.2
337.3
262.2
372.5
Total comprehensive income is attributable to:
Company shareholders
Trust unitholders
Non-controlling interests
Total comprehensive income
15.7
261.5
-
277.2
(71.5)
408.8
-
337.3
-
261.6
0.6
262.2
-
372.5
-
372.5
The above consolidated statements of comprehensive income should be read in conjunction with the accompanying notes.
47
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTConsolidated Balance Sheets
AS AT 30 JUNE 2017
Current assets
Cash and cash equivalents
Receivables
Other financial assets
Current tax assets
Other current assets
Investment property classified as held for sale
Assets of disposal group held for sale
Total current assets
Non-current assets
Investment property
Equity accounted investments
Investments at fair value through profit or loss
Derivative financial instruments
Receivables
Intangible assets
Property, plant and equipment
Inventories
Deferred tax assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Dividends/distributions payable
Borrowings
Derivative financial instruments
Provisions
Current tax liability
Unearned income
Liabilities of disposal group held for sale
Total current liabilities
Non-current liabilities
Borrowings
Derivative financial instruments
Provisions
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
Other reserves
Retained earnings / (accumulated losses)
Equity attributable to shareholders / unitholders
Non-controlling interests
Trust unitholders
Non-controlling interests
Total equity
Notes
16(a)
16(b)
5
15
5
6
7
9
16(a)
17
4(c)
16(c)
8
9
15
8
9
4(c)
10
11
Cromwell
Trust
2017
$M
2016
$M
2017
$M
2016
$M
66.9
35.0
20.0
1.2
4.5
127.6
69.5
354.0
551.1
2,357.8
101.5
315.8
0.1
2.4
72.3
3.5
3.0
3.4
2,859.8
3,410.9
46.4
36.7
188.2
3.2
4.0
1.7
8.1
288.3
207.2
495.5
1,274.2
-
0.4
0.9
1,275.5
1,771.0
1,639.9
106.9
18.2
(112.9)
12.2
1,627.7
-
1,639.9
41.6
32.8
54.0
1.7
4.0
134.1
-
-
134.1
2,274.0
86.7
296.2
0.5
1.1
78.3
3.1
3.0
1.3
2,744.2
2,878.3
52.1
36.9
129.8
20.3
3.3
2.2
10.0
254.6
-
254.6
1,118.2
3.0
0.4
1.9
1,123.5
1,378.1
1,500.2
106.5
17.9
(129.4)
(5.0)
1,505.2
-
1,500.2
32.1
18.8
-
-
1.6
52.5
69.5
354.0
476.0
2,357.8
85.3
266.3
0.1
159.4
-
-
-
0.3
2,869.2
3,345.2
23.4
36.8
188.2
0.8
-
0.5
7.1
256.8
207.2
464.0
1,285.6
-
-
-
1,285.6
1,749.6
1,595.6
1,295.2
2.3
292.3
1,589.8
-
5.8
1,595.6
39.2
13.9
-
-
1.1
54.2
-
-
54.2
2,274.0
74.5
259.7
0.5
165.1
-
-
-
-
2,773.8
2,828.0
31.5
37.4
129.8
11.0
-
-
8.8
218.5
-
218.5
1,134.1
3.0
-
-
1,137.1
1,355.6
1,472.4
1,287.5
1.7
178.0
1,467.2
-
5.2
1,472.4
The above consolidated balance sheets should be read in conjunction with the accompanying notes.
48
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTConsolidated Statements of Changes in Equity
FOR THE YEAR ENDED 30 JUNE 2017
Cromwell
Attributable to Equity Holders of the Company
Notes
Contributed
equity
$M
Other
reserves
$M
Accumulated
losses
$M
Balance at 1 July 2016
Profit for the year
Other comprehensive income
Total comprehensive income
Transactions with equity holders
in their capacity as equity holders:
Contributions of equity, net of
transaction costs
Dividends / distributions paid /
payable
Employee performance rights
Total transactions with equity
holders
10
2
106.5
-
-
-
0.4
-
-
0.4
17.9
-
(0.8)
(0.8)
-
-
1.1
1.1
(129.4)
16.5
-
16.5
-
-
-
-
Non-
controlling
interests
(Trust)
$M
1,505.2
261.0
0.5
261.5
Total
equity
$M
1,500.2
277.5
(0.3)
277.2
Total
$M
(5.0)
16.5
(0.8)
15.7
0.4
-
1.1
1.5
7.7
8.1
(146.7)
(146.7)
-
1.1
(139.0)
(137.5)
Balance as at 30 June 2017
106.9
18.2
(112.9)
12.2
1,627.7
1,639.9
Balance at 1 July 2015
Profit for the year
Other comprehensive income
Total comprehensive income
Transactions with equity holders
in their capacity as equity holders:
Contributions of equity, net of
transaction costs
Dividends / distributions paid /
payable
Employee performance rights
Total transactions with equity
holders
10
2
105.4
-
-
-
1.1
-
-
1.1
11.4
-
5.6
5.6
-
-
0.9
0.9
(52.3)
(77.1)
-
(77.1)
64.5
(77.1)
5.6
(71.5)
1,229.7
1,294.2
406.7
2.1
408.8
329.6
7.7
337.3
-
-
-
-
1.1
-
0.9
2.0
10.1
11.2
(143.4)
(143.4)
-
0.9
(133.3)
(131.3)
Balance as at 30 June 2016
106.5
17.9
(129.4)
(5.0)
1,505.2
1,500.2
The above consolidated statements of changes in equity should be read in conjunction with accompanying notes.
49
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTConsolidated Statements of Changes in Equity
FOR THE YEAR ENDED 30 JUNE 2017
Trust
Attributable to Equity Holders of the CDPT
Notes
Contributed
equity
$M
Other
reserves
$M
Retained
Earnings
$M
Balance at 1 July 2016
Profit for the year
Other comprehensive income
Total comprehensive income
Transactions with equity holders
in their capacity as equity holders:
Contributions of equity, net of
transaction costs
Distributions paid / payable
Total transactions with equity
holders
10
2
1,287.5
-
-
-
7.7
-
7.7
1.7
-
0.6
0.6
-
-
-
Total
$M
1,467.2
261.0
0.6
261.6
178.0
261.0
-
261.0
-
7.7
(146.7)
(146.7)
(146.7)
(139.0)
Non-
controlling
interests
$M
5.2
0.1
0.5
0.6
-
-
-
Total
equity
$M
1,472.4
261.1
1.1
262.2
7.7
(146.7)
(139.0)
Balance as at 30 June 2017
1,295.2
2.3
292.3
1,589.8
5.8
1,595.6
Balance at 1 July 2015
Profit for the year
Other comprehensive income
Total comprehensive income
Transactions with equity holders
in their capacity as equity holders:
Contributions of equity, net of
transaction costs
Distributions paid / payable
Total transactions with equity
holders
10
2
1,277.4
-
-
-
10.1
-
10.1
0.6
-
1.1
1.1
-
-
-
(50.0)
1,228.0
5.6
1,233.6
371.4
-
371.4
-
(143.4)
(143.4)
371.4
1.1
372.5
10.1
(143.4)
(133.3)
-
-
-
0.2
(0.6)
(0.4)
371.4
1.1
372.5
10.3
(144.0)
(133.7)
Balance as at 30 June 2016
1,287.5
1.7
178.0
1,467.2
5.2
1,472.4
The above consolidated statements of changes in equity should be read in conjunction with accompanying notes.
50
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTConsolidated Statements of Cash Flows
FOR THE YEAR ENDED 30 JUNE 2017
Cromwell
Trust
Note
2017
$M
2016
$M
2017
$M
2016
$M
Cash flows from operating activities
Receipts in the course of operations
Payments in the course of operations
Interest received
Distributions received
Finance costs paid
Income tax paid
Net cash provided by operating activities
18
Cash flows from investing activities
Payments for investment properties
Proceeds from sale of investment properties
Payment for equity accounted investments
Payments for investments at fair value through
profit or loss
Proceeds from sale of investments at fair value
through profit or loss
Receipt of capital return distributions from
investments at fair value through profit or loss
Payments for intangible assets
Payments for property, plant and equipment
Loans to related entities and directors
Proceeds from repayment of related party loans
Net transfer to restricted funds
Payment for acquisition of disposal group
Payment for other transaction costs
Net cash used in investing activities
Cash flows from financing activities
Proceeds from bank borrowings
Repayment of bank borrowings
Repayment of other borrowings
Payment of loan transaction costs
Proceeds from issue of stapled securities
Payment of dividends / distributions
Payment of equity issue transaction costs
Payment for settlement of derivative financial
instruments
Net cash provided by / (used in) financing activities
Net increase / (decrease) in cash and cash
equivalents
Cash and cash equivalents at 1 July
Effects of exchange rate changes on cash and cash
equivalents
Cash and cash equivalents at 30 June
342.0
(154.4)
2.1
24.6
(55.4)
(4.6)
154.3
(139.3)
89.0
(17.9)
(16.3)
-
9.0
(0.4)
(1.3)
(1.3)
1.2
34.0
(145.6)
(0.8)
(189.7)
302.7
(95.6)
(5.5)
(0.3)
1.1
(139.9)
-
(2.6)
59.9
24.5
41.6
0.8
66.9
354.7
(150.2)
4.2
8.7
(54.8)
(3.5)
159.1
(74.9)
206.9
(18.6)
(261.8)
3.4
4.0
(0.9)
(0.7)
(14.0)
12.6
(30.2)
-
(1.8)
(176.0)
186.9
(79.8)
(23.8)
(4.1)
1.0
(130.9)
(0.1)
-
(50.8)
(67.7)
109.0
0.3
41.6
235.1
(79.1)
1.9
19.8
(51.9)
(0.1)
125.7
(139.3)
89.0
(16.5)
-
-
-
-
-
(16.7)
32.4
-
(145.6)
(0.8)
(197.5)
302.7
(95.6)
-
(0.3)
1.0
(140.6)
-
(2.6)
64.6
(7.2)
39.2
0.1
32.1
244.9
(70.7)
6.8
6.4
(54.7)
-
132.7
(74.9)
206.9
(12.7)
(256.3)
1.0
-
-
-
(13.3)
35.6
-
-
-
(113.7)
186.9
(79.8)
-
(4.0)
0.9
(132.0)
(0.1)
-
(28.1)
(9.1)
48.6
(0.3)
39.2
The above consolidated statements of cash flows should be read in conjunction with the accompanying notes.
51
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTNotes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2017
About this report
Cromwell Property Group (“Cromwell”) was formed by the stapling of Cromwell Corporation Limited (“the Company”)
and its controlled entities, and Cromwell Diversified Property Trust (“CDPT”) and its controlled entities (“the Trust”). The
Financial Reports of Cromwell and the Trust have been presented jointly in accordance with ASIC Corporations (Stapled
Group Reports) Instrument 2015/838 relating to combining accounts under stapling and for the purpose of fulfilling the
requirements of the Australian Securities Exchange.
Cromwell’s annual financial report has been prepared in a format designed to provide users of the financial report
with a clearer understanding of relevant balances and transactions that drive Cromwell’s financial performance and
financial position free of immaterial and superfluous information. Plain English is used in commentary or explanatory
sections of the notes to the financial statements to also improve readability of the financial report. Additionally,
amounts in the consolidated financial statements have now been rounded off to the nearest one hundred thousand
dollars, unless otherwise indicated, in accordance with ASIC Corporations (Rounding in Financial/Directors’ Reports)
Instrument 2016/191.
The notes have been organised into the following five sections for reduced complexity and ease of navigation:
Results
1. Operating segment information
2. Distributions
3. Earnings per security
4.
Income tax
Operating Assets
5.
Investment properties
6. Equity accounted investments
7.
Investments at fair value through profit or loss
Finance and Capital Structure
8. Borrowings
9. Derivative financial instruments
10. Contributed equity
11. Reserves
12. Financial risk management
Group Structure
13. Parent entity disclosures
14. Controlled entities
15. Details of disposal group
Other Items
16. Other financial assets and liabilities
17.
Intangible assets
18. Cash flow information
19. Security based payments
20. Related parties
21. Employee benefits expense
22. Auditors’ remuneration
23. Unrecognised items
24. Subsequent events
25. Accounting policies
52
Page
53
58
58
60
63
67
70
71
74
75
77
78
84
85
87
88
90
92
93
94
96
98
99
99
99
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT
Results
This section of the annual financial report provides further information on Cromwell’s and the Trust’s financial
performance, including the performance of each of Cromwell’s five segments, details of quarterly distributions, the
earnings per security calculation as well as details about Cromwell’s income tax items.
1. Operating segment information
OVERVIEW
Operating segments are distinct business activities from which an entity earns revenues and incurs expenses and the
results of which are regularly reviewed by the chief operating decision maker (CODM). Cromwell has five operating
segments which are regularly reviewed by the Chief Executive Officer (CEO), Cromwell’s CODM, in order to make decisions
about resource allocation and to assess the performance of Cromwell. Segment profit / (loss), also referred to as
operating profit, is considered to reflect the underlying earnings of Cromwell and is a key metric taken into account in
determining distributions for Cromwell.
Operating segments below are reported in a manner consistent with the internal reporting provided to the CEO.
Cromwell’s operating segments:
Business activity
Property investment
The ownership of investment properties located throughout Australia. This includes
investment properties held by the Trust and Cromwell’s equity accounted joint venture
investment in Cromwell Partners Trust. Property investment is the Trust’s only
reportable segment.
Property / internal funds management Property management includes property and facility management, leasing and project
External funds management – retail
External funds management -
wholesale
management for the Trust and all Cromwell managed investment schemes. Internal
funds management includes the management of the Trust.
The establishment and management of external funds for retail investors is considered
external retail funds management. Cromwell currently manages nine external retail
funds with combined assets under management of $1.8 billion as at 30 June 2017
(2016: $1.7 billion). Cromwell’s joint venture investments in Oyster Property Funds
Limited and Phoenix Portfolios Pty Ltd are also reported as external retail funds
management.
The establishment and management of external funds for wholesale investors is
considered external wholesale funds management. Cromwell’s main activities in this
segment currently comprise Cromwell’s European business, which was acquired in
the 2015 financial year, the management of the Cromwell Partners Trust as well as the
Portgate joint venture. The segment has combined assets under management of
$5.0 billion as at 30 June 2017 (2016: $5.6 billion).
Property development
Property development, including development management, development finance and
property development related joint venture activities.
ACCOUNTING POLICIES
Revenue
Rental revenue
Rental revenue from investment property is recognised on a straight-line basis over the lease term. Lease incentives
granted are considered an integral part of the total rental revenue and are recognised as a reduction in rental income over
the term of the lease, on a straight-line basis.
Funds management revenue
Funds management revenue includes equity raising fees, loan establishment fees, acquisition fees as well as property
management fees and fund administration fees. Revenue is recognised proportionally to the rendering of the respective
service provided. Performance fees are only recognised when the outcome can be reliably measured.
Interest revenue
Interest revenue is recognised as it accrues using the effective interest method.
Dividend and distribution revenue
Revenue from dividends and distributions is recognised when declared.
53
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTExpenses
Property expenses and outgoings which include rates, taxes and other property outgoings and other expenses are
recognised on an accruals basis.
Segment allocation
Segment revenues, expenses, assets and liabilities are those that are directly attributable to a segment and the
relevant portion that can be allocated to the segment on a reasonable basis. While most of these assets can be directly
attributable to individual segments, the carrying amounts of certain assets used jointly by segments are allocated based
on reasonable estimates of usage.
Segment revenues, expenses and results include transfers between segments. Such transfers are priced on an “arms-
length” basis and are eliminated on consolidation.
Segment profit / (loss)
Segment profit / (loss), internally referred to as operating profit, is based on income and expenses excluding adjustments
for unrealised fair value adjustments and write downs, gains or losses on all sales of investment properties and certain
other non-cash income and expense items.
A reconciliation of total segment profit to statutory profit as per income statement is provided in section (c) below.
(A) SEGMENT RESULTS
The table below shows segment results as presented to the Chief Executive Officer. For further commentary on individual
segment results refer to the Directors’ Report.
30 June 2017
Segment revenue
Sales – external customers
Sales – intersegmental
Operating profit of equity accounted
investments
Distributions
Interest
Other revenue
Total segment revenue
Segment expenses
Property expenses and outgoings
Funds management costs
Property development costs
Finance costs
Expenses - intersegmental
Employee benefits expense
Administration and overhead costs
Total segment expenses
Segment profit before income tax
Income tax (benefit) / expense
Segment profit / (loss)
Property
investment
$M
Property /
internal funds
management
$M
Funds
management
– retail
$M
Funds
management
– wholesale
$M
Property
development Cromwell
$M
$M
214.3
1.1
4.2
-
0.5
-
220.1
34.3
-
-
41.5
19.0
-
0.7
95.5
124.6
(0.1)
124.7
5.5
19.0
-
12.2
0.5
0.2
37.4
-
-
-
4.8
1.0
20.4
8.6
34.8
2.6
-
2.6
11.7
-
2.4
0.1
0.2
-
14.4
-
4.5
-
-
0.1
1.7
0.4
6.7
7.7
(0.5)
8.2
80.1
-
2.8
1.9
0.3
-
85.1
-
-
-
4.3
-
42.7
18.0
65.0
20.1
3.2
16.9
-
-
-
-
-
-
-
-
-
0.2
-
-
-
-
0.2
(0.2)
-
(0.2)
311.6
20.1
9.4
14.2
1.5
0.2
357.0
34.3
4.5
0.2
50.6
20.1
64.8
27.7
202.2
154.8
2.6
152.2
54
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT30 June 2016
Segment revenue
Sales – external customers
Sales – intersegmental
Operating profit of equity accounted
investments
Distributions
Interest
Other revenue
Total segment revenue
Segment expenses
Property expenses and outgoings
Funds management costs
Property development costs
Finance costs
Expenses - intersegmental
Employee benefits expense
Administration and overhead costs
Total segment expenses
Segment profit / (loss) before
income tax
Income tax expense
Segment profit / (loss)
Property
investment
$M
Property /
internal funds
management
$M
Funds
management
– retail
$M
Funds
management
– wholesale
$M
Property
development Cromwell
$M
$M
226.9
1.0
7.2
-
3.5
0.1
238.7
34.9
-
-
49.0
17.6
-
1.8
103.3
135.4
-
135.4
5.4
17.6
-
5.9
0.9
0.3
30.1
-
-
-
1.1
1.0
21.0
6.8
29.9
0.2
-
0.2
14.8
-
1.7
0.1
0.2
-
16.8
-
2.3
-
-
-
1.6
0.6
4.5
12.3
2.3
10.0
76.6
-
0.3
2.2
0.1
-
79.2
-
-
-
4.6
-
36.6
16.3
57.5
21.7
2.7
19.0
-
-
-
-
-
-
-
-
-
0.1
-
-
-
-
0.1
(0.1)
-
(0.1)
323.7
18.6
9.2
8.2
4.7
0.4
364.8
34.9
2.3
0.1
54.7
18.6
59.2
25.5
195.3
169.5
5.0
164.5
(B) SEGMENT ASSETS AND LIABILITIES
30 June 2017
Segment assets
Segment liabilities
Segment net assets
Property
investment
$M
2,560.5
(1,191.2)
1,369.3
Property /
internal funds
management
$M
Funds
management
– retail
$M
Funds
management
– wholesale
$M
Property
development Cromwell
$M
$M
294.8
(137.3)
157.5
20.3
(0.2)
20.1
532.3
(442.3)
90.0
3.0
-
3.0
3,410.9
(1,771.0)
1,639.9
Other segment information
Equity accounted investments
Acquisition of non-current segment assets*:
Investments in associates
Investments at fair value through
profit or loss
Intangible assets
85.3
16.5
-
-
-
-
-
0.2
12.2
4.1
1.4
-
-
-
15.2
0.2
-
-
-
-
101.5
17.9
15.2
0.4
* For additions to investment property, forming part of the property investment segment, refer to note 5.
55
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTProperty /
internal funds
management
$M
Funds
management
– retail
$M
Funds
management
– wholesale
$M
Property
development Cromwell
$M
$M
30 June 2016
Segment assets
Segment liabilities
Segment net assets
Property
investment
$M
2,403.2
(1,005.4)
1,397.8
Other segment information
Decrease in recoverable amount -
goodwill
Equity accounted investments
Acquisition of non-current segment assets*:
Investments in associates
Investments at fair value through
profit or loss
Intangible assets
-
74.5
12.8
-
-
278.6
(130.5)
148.1
-
-
-
256.0
0.7
25.0
(4.3)
20.7
-
8.5
1.4
0.3
-
168.5
(238.0)
(69.5)
86.2
3.7
4.8
5.5
0.2
* For additions to investment property, forming part of the property investment segment, refer to note 5.
(C) RECONCILIATIONS TO CONSOLIDATED INCOME STATEMENT
Segment profit reconciles to profit as shown in the consolidated income statement as follows:
Segment profit
Reconciliation to profit:
(Loss) / gain on sale of investment properties
Loss on disposal of other assets
Net profit from discontinued operations
Other transaction costs
Fair value net gain / (loss) from:
Investment properties
Derivative financial instruments
Investments at fair value through profit or loss
Equity accounted investments
Non-cash property investment income / (expense):
Straight-line lease income
Lease incentive and lease cost amortisation
Other non-cash expenses:
Increase / (decrease) in recoverable amounts
Non-operating finance costs
Amortisation and depreciation
Net foreign exchange losses
Net tax losses utilised
Profit for the year
56
3.0
-
3.0
2,878.3
(1,378.1)
1,500.2
-
-
-
-
-
2017
$M
152.2
(0.9)
-
0.3
-
125.0
17.1
14.2
(1.7)
3.6
(19.9)
0.7
(6.7)
(6.8)
(0.7)
1.1
277.5
86.2
86.7
19.0
261.8
0.9
2016
$M
164.5
19.4
(0.3)
-
(1.8)
263.2
10.6
6.0
(11.3)
2.3
(15.2)
(86.6)
(11.3)
(7.7)
(2.2)
-
329.6
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTTotal segment revenue reconciles to total revenue and other income as shown in the consolidated income statement as
follows:
Total segment revenue
Reconciliation to total revenue and other income:
Straight-line lease income
Lease incentive amortisation
Gain on sale of investment property
Gain on disposal of other assets
Fair value net gain from investment properties
Fair value net gain on investments at fair value through profit or loss
Fair value net gain on derivative financial instruments
Operating profit from equity accounted investments
Intersegmental sales
Total revenue and other income
2017
$M
357.0
3.6
(18.0)
-
0.9
125.0
14.2
17.1
(1.7)
(20.1)
478.0
2016
$M
364.8
2.3
(13.7)
19.4
-
263.2
6.0
10.6
(9.2)
(18.6)
624.8
(D) OTHER SEGMENT INFORMATION
Geographic information
Cromwell has operations in three distinct geographical markets. These are Australia though the Cromwell Property Group
and Australian funds it manages, United Kingdom and Europe through its European business acquired in the prior year as
Valad Europe, and New Zealand through its Oyster Property Funds Limited joint venture.
Non-current assets for the purpose of the disclosure below include inventories, investment property, property, plant and
equipment and intangible assets.
Geographic location
Australia
United Kingdom and Europe
New Zealand
Revenue from external
customers
Non-current operating
assets
2017
$M
254.8
80.4
1.7
336.9
2016
$M
267.1
78.1
1.0
346.2
2017
$M
2,364.3
72.3
-
2,436.6
2016
$M
2,285.5
77.9
-
2,363.4
Major customers
Major customers of Cromwell that account for more than 10% of Cromwell’s revenue are listed below. All of these
customers form part of the property investment segment.
Major customer
Commonwealth of Australia
Qantas Airways Limited
New South Wales State Government
Queensland State Government
2017
$M
34.6
28.7
26.4
19.1
2016
$M
46.7
27.8
26.5
22.1
108.8
123.1
57
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT2. Distributions
OVERVIEW
Cromwell’s aim is to provide investors with superior risk adjusted returns, including stable annual distributions. When
determining distribution rates Cromwell’s board considers a number of factors, including forecast earnings, anticipated
capital and lease incentive expenditure requirements over the next three to five years and expected economic conditions.
Cromwell aims to return 85 – 95% of profit of Cromwell’s five segments (operating profit) which excludes unrealised fair
value adjustments and other non-cash income and expenses (refer note 1).
(A) DISTRIBUTIONS FOR THE YEAR
Distributions paid / payable by Cromwell and the Trust during the year were as follows:
2017
16 November 2016
15 February 2017
17 May 2017
18 August 2017
2016
11 November 2015
10 February 2016
11 May 2016
18 August 2016
2017
cents
2.0850¢
2.0850¢
2.0850¢
2.0850¢
8.3400¢
2016
cents
1.9925¢
1.9925¢
2.1075¢
2.1075¢
8.2000¢
2017
$M
36.6
36.7
36.7
36.7
2016
$M
34.7
34.9
36.9
36.9
146.7
143.4
There were no dividends paid or payable by the Company in respect of the 2017 and 2016 financial years. All of Cromwell’s
and the Trust’s distributions are unfranked.
(B) FRANKING CREDITS
Currently, Cromwell’s distributions are paid from the Trust. Currently, franking credits are only available for future
dividends paid by the Company. The Company’s franking account balance as at 30 June 2017 is $5,500,000
(2016: $4,300,000).
3. Earnings per security
OVERVIEW
This note provides information about Cromwell’s earnings on a per security basis. Earnings per security (EPS) is a
measure that makes it easier for users of Cromwell’s financial report to compare Cromwell’s performance between
different reporting periods. Accounting standards require the disclosure of two EPS measures, basic EPS and diluted
EPS. Basic EPS information provides a measure of interests of each ordinary issued security of the parent entity in the
performance of the entity over the reporting period while diluted EPS information provides the same information but
takes into account the effect of all dilutive potential ordinary securities outstanding during the period, such as Cromwell’s
performance rights.
Below in (a) earnings per share of the Company, the parent entity of Cromwell, and its controlled entities (“CCL”) and
earnings per unit of the Trust are presented as required by accounting standards. As both measures do not provide an EPS
measure for the Cromwell group as a whole (b) provides earnings per stapled security information.
(A) EARNINGS PER SHARE / UNIT
Basic earnings per company share / trust unit (cents)
Diluted earnings per company share / trust unit (cents)
Earnings used to calculate basic and diluted earnings per company
share / trust unit:
Profit for the year ($M)
Less: Profit attributable to non-controlling interests ($M)
Profit / (loss) attributable to ordinary equity holders of the
Company / Trust ($M)
CCL
Trust
2017
0.94
0.93
277.5
(261.0)
16.5
2016
(4.42)
(4.42)
329.6
(406.7)
(77.1)
2017
14.86
14.81
261.0
0.1
261.1
2016
21.26
21.20
371.4
-
371.4
58
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT(B) EARNINGS PER STAPLED SECURITY
Basic earnings per stapled security (cents)
Diluted earnings per stapled security (cents)
Cromwell
2017
15.78
15.74
2016
18.86
18.81
Earnings used to calculate basic and diluted earnings per stapled security:
Profit for the year attributable to ordinary stapled security holders of Cromwell ($M)
277.5
329.6
Weighted average number of stapled securities used in calculating earnings per company share /
trust unit / stapled security:
Weighted average number of securities used in calculating basic earnings per company share /
trust unit / stapled security (number)
Adjustment for calculation of diluted earnings per company share / trust unit:
Performance rights (number)
1,757,840,143
1,747,252,494
5,212,175
4,720,269
Weighted average number of ordinary securities and potential ordinary securities used in
calculating earnings per company share / trust unit / stapled security
1,763,052,318
1,751,972,763
ACCOUNTING POLICY
Basic earnings per security
Basic earnings per security is calculated by dividing profit / (loss) attributable to equity holders of the Company / CDPT /
Cromwell, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary
securities outstanding during the financial year, adjusted for bonus elements in ordinary securities issued during the year.
Diluted earnings per security
Diluted earnings per security adjusts the figures used in the determination of basic earnings per security to take into
account the after income tax effect of interest and other financing costs associated with potentially ordinary securities
and the weighted average number of securities assumed to have been issued for no consideration in relation to dilutive
potential ordinary securities.
(C) INFORMATION CONCERNING THE CLASSIFICATION OF SECURITIES
Performance rights
Performance rights granted under Cromwell’s Performance Rights Plan are considered to be potential ordinary stapled
securities and have been included in the determination of diluted earnings per stapled security to the extent to which they
are dilutive. The performance rights have not been included in the determination of basic earnings per stapled security.
Details relating to Cromwell’s performance rights are set out in note 19.
Convertible bonds
Convertible bonds issued during the prior year are considered to be potential ordinary stapled securities, however have
not been included in the determination of diluted earnings. The ASX market price of the Cromwell stapled security had
been below the convertible bond conversion price of $1.1503 throughout the year. Additionally, the actual Euro currency
translation rate at balance date was more favourable to bondholders than the fixed conversion rate. Therefore, the
convertible bond is currently considered to be antidilutive.
59
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT4. Income tax
Overview
This note provides detailed information about Cromwell’s income tax items and accounting policies. This includes a
reconciliation of income tax expense if Australia’s company income tax rate of 30% was applied to Cromwell’s profit
before income tax as shown in the income statement to the actual income tax expense / benefit as well as an analysis of
Cromwell deferred tax balances.
Accounting standards require the application of the “balance sheet method” to account for Cromwell’s income tax.
Accounting profit does not always equal taxable income. There are a number of timing differences between the recognition
of accounting expenses and the availability of tax deductions or when revenue is recognised for accounting purposes and
tax purposes. These timing differences reverse over time but they are recognised as deferred tax assets and deferred tax
liabilities in the balance sheet until they are fully reversed. This is referred to as the “balance sheet method”.
Taxation of the Trust
Under current Australian income tax legislation, the Trust and its sub-Trusts are not liable for income tax on their taxable
income (including assessable realised capital gains) provided that the unitholders are presently entitled to the income
of the Trust. During the year the Trust acquired controlling interests in a number of corporate entities that are subject to
income tax. The income tax applicable to these corporate entities is represented below.
(A) INCOME TAX EXPENSE
Current tax expense
Deferred tax expense
Adjustment in relation to prior periods
Income tax expense
Deferred tax expense
Decrease / (increase) in deferred tax assets
Increase / (decrease) in deferred tax liabilities
Total deferred tax expense
Cromwell
Trust
2017
$M
4.7
(3.5)
0.3
1.5
(2.5)
(1.0)
(3.5)
2016
$M
5.5
(1.5)
(0.5)
3.5
-
(1.5)
(1.5)
2017
$M
0.6
(0.3)
-
0.3
(0.3)
-
(0.3)
(B) NUMERICAL RECONCILIATION BETWEEN INCOME TAX EXPENSE / (BENEFIT) AND PRE-TAX PROFIT
Profit before income tax
Tax at Australian tax rate of 30% (2016: 30%)
Tax effect of amounts which are not deductible / (taxable) in
calculating taxable income:
Trust income – refer above for Taxation of the Trust
Fair value impairment not deductible
Non-deductible expenses
Change in tax losses recognised
Adjustment in relation to prior periods
Difference in overseas tax rate
Income tax expense / (benefit)
Cromwell
Trust
2017
$M
278.7
83.6
(75.2)
(2.0)
(3.8)
(0.6)
0.3
(0.8)
1.5
2016
$M
333.1
99.3
(120.0)
-
24.9
-
(0.5)
(0.2)
3.5
2017
$M
261.1
78.3
(78.0)
-
-
-
-
-
0.3
2016
$M
-
-
-
-
-
-
-
2016
$M
371.4
111.4
(111.4)
-
-
-
-
-
-
60
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT(C) DEFERRED TAX
(i) Deferred tax assets
Deferred tax assets are attributable to:
Interests in managed investment schemes
Employee benefits
Transaction costs and sundry items
Unrealised foreign currency (losses) / gains
Tax losses recognised
Total deferred tax assets
Movements:
Balance at 1 July
Credited to profit or loss
(Charged) / credited to other comprehensive income
Balance at 30 June
Cromwell
Trust
2017
$M
2016
$M
2017
$M
2016
$M
(1.9)
2.6
0.9
(0.1)
1.9
3.4
1.3
2.5
(0.4)
3.4
(1.9)
1.4
0.3
(0.1)
1.6
1.3
1.2
-
0.1
1.3
-
-
-
0.3
-
0.3
-
0.3
-
0.3
-
-
-
-
-
-
-
-
-
-
The amount of temporary differences and carried forward tax losses recognised as a deferred tax asset is based on
projected earnings over a limited period that the Directors considered to be probable. Projected earnings are re-assessed
at each reporting date. Unrecognised tax losses at balance date were $20,033,000 (2016: $21,500,000).
(ii) Deferred tax liabilities
Deferred tax liabilities are attributable to:
Intangible assets – management rights
Total deferred tax liabilities
Movements:
Balance at 1 July
Credited to profit or loss
Foreign exchange differences
Balance at 30 June
Cromwell
Trust
2017
$M
0.9
0.9
1.9
(1.0)
-
0.9
2016
$M
2017
$M
2016
$M
1.9
1.9
3.3
(1.5)
0.1
1.9
-
-
-
-
-
-
-
-
-
-
-
-
The deferred tax liability relates to an overseas tax jurisdiction. In accordance with AASB 112 Income Taxes the deferred tax
liability was not offset against the deferred tax assets of the Group, which relate to the Australian tax jurisdiction.
ACCOUNTING POLICY
Income tax
Cromwell’s income tax expense for the period is the tax payable on the current period’s taxable income adjusted by
changes in deferred tax assets and liabilities attributable to temporary differences between the tax bases of assets and
liabilities and their carrying amounts in the financial statements, and to unused tax losses.
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when the
assets are recovered or liabilities are settled, based on those tax rates which are enacted or substantively enacted. The
relevant tax rates are applied to the cumulative amounts of deductible and taxable temporary differences to measure the
deferred tax asset or liability. Deferred tax is not recognised for the recognition of goodwill on business combination and
for temporary differences between the carrying amount and tax bases of investments in controlled entities where the
parent entity is able to control the timing of the reversal of the temporary differences and it is probable that the differences
will not reverse in the foreseeable future.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that
future taxable amounts will be available to utilise those temporary differences and losses. Current and deferred tax
61
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTbalances attributable to amounts recognised in other comprehensive income or directly in equity are also recognised in
other comprehensive income or directly in equity.
Current and deferred tax balances attributable to amounts recognised in other comprehensive income or directly in equity
are also recognised in other comprehensive income or directly in equity.
Tax consolidation
The Company and its wholly-owned entities (this excludes the Trust and its controlled entities and foreign entities
controlled by the Company) have formed a tax-consolidated group and are taxed as a single entity. The head entity within
the tax-consolidated group is Cromwell Corporation Limited.
Current tax expense/income, deferred tax liabilities and deferred tax assets arising from temporary differences of the
members of the tax-consolidated group are recognised in the separate financial statements of the members of the tax-
consolidated group, using the ‘separate taxpayer within group’ approach by reference to the carrying amounts of assets
and liabilities in the separate financial statements of each entity and the tax values applying under tax consolidation.
Any current tax liabilities or assets and deferred tax assets arising from unused tax losses of the subsidiaries are
assumed by the head entity in the tax-consolidated group and are recognised as amounts payable (receivable) to (from)
other entities in the tax-consolidated group in conjunction with any tax funding arrangement amounts referred to in the
following section. Any difference between these amounts is recognised by the Company as an equity contribution or
distribution.
The Company recognises deferred tax assets arising from unused tax losses of the tax-consolidated group to the extent
that it is probable that future taxable profits of the tax-consolidated group will be available against which the asset can be
utilised. Any subsequent period adjustment to deferred tax assets arising from unused tax losses, as a result of revised
assessments of the probability of recoverability, is recognised by the head entity only.
Nature of tax funding arrangements and tax sharing arrangements
The head entity, in conjunction with other members of the tax-consolidated group, has entered into a tax funding
arrangement, which sets out the funding obligations of members of the tax-consolidated group in respect of tax amounts.
The tax funding arrangements require payments to/from the head entity equal to the current tax liability (asset) assumed
by the head entity and any tax-loss deferred tax asset assumed by the head entity, resulting in the head entity recognising
an inter-entity receivable (payable) equal in amount to the tax liability (asset) assumed. The inter-entity receivable
(payable) is at call.
Contributions to fund the current tax liabilities are payable as per the tax funding arrangement and reflect the timing of
the head entity’s obligation to make payments for tax liabilities to the relevant tax authorities.
The head entity, in conjunction with other members of the tax-consolidated group, has also entered into a tax sharing
agreement. The tax sharing agreement provides for the determination of the allocation of income tax liabilities between
the entities should the head entity default on its tax payment obligations. No amounts have been recognised in the
financial statements in respect of this agreement, as payment of any amounts under the tax sharing agreement is
considered remote.
62
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTOperating Assets
This section of the annual financial report provides further information on Cromwell’s and the Trust’s operating assets.
These are assets that individually contribute to Cromwell’s revenue and include investment properties, joint ventures
and investments in listed and unlisted securities.
5. Investment properties
OVERVIEW
Investment properties are properties (land, buildings or both) held solely for the purpose of earning rental income and
/ or for capital appreciation. Cromwell’s investment property portfolio comprises 24 commercial properties of which 21
properties are predominantly office use with the remaining three being retail properties and vacant land.
This note provides further details on Cromwell’s investment property portfolio, including details of individual properties,
details of sales and acquisitions as well as details on the fair value measurement of the properties.
(A) DETAILS OF CROMWELL’S AND THE TRUST’S INVESTMENT PROPERTIES
Title
Independent
valuation
date
Independent
valuation
Carrying amount
Fair value
adjustment
2017
$M
2016
$M
2017
$M
2016
$M
Jun 2017
Dec 2016
Dec 2016
Dec 2016
Dec 2016
Dec 2016
Jun 2017
Dec 2016
Dec 2016
Jun 2017
Jun 2017
Dec 2016
Jun 2017
Dec 2016
SOLD
Jun 2017
Dec 2015
Dec 2016
Dec 2016
Dec 2016
Jun 2017
Jun 2017
Jun 2017
69.0
26.5
15.0
5.0
13.8
240.0
28.0
194.5
76.0
57.5
260.0
62.0
455.0
213.0
-
25.1
1.6
24.2
29.2
240.0
33.5
230.0
39.0
68.0
27.6
15.0
5.0
13.7
231.0
25.5
183.0
77.5
123.6
-
48.0
435.0
214.0
83.0
48.4
1.6
23.1
27.9
227.5
32.6
200.0
38.9
69.0
25.5
15.0
5.0
13.8
250.0
28.0
204.0
76.0
57.5
244.9
62.0
455.0
217.5
-
25.1
1.6
24.2
29.2
252.0
33.5
230.0
39.0
68.0
27.6
15.0
5.0
13.7
231.0
25.5
183.0
77.5
173.1
-
48.0
435.0
214.0
83.0
48.4
1.6
23.1
27.9
227.5
32.6
200.0
38.9
2017
$M
(1.8)
(1.8)
0.1
-
(0.2)
11.6
2.6
16.4
(1.2)
32.7
-
14.2
18.3
1.3
2.8
(23.8)
-
1.1
1.3
27.0
0.8
29.9
-
2016
$M
(4.7)
(0.2)
0.5
0.4
(0.6)
33.1
(2.9)
36.8
9.5
16.6
-
(3.0)
79.4
12.0
10.8
(5.4)
(0.2)
4.6
3.2
26.9
2.8
37.5
6.4
2,337.9
2,149.9
2,357.8
2,199.4
131.3
263.5
Jun 2016
Jun 2016
37.3
37.3
74.6
37.3
37.3
74.6
34.8
34.7
69.5
37.3
37.3
74.6
(3.1)
(3.2)
(6.3)
2.0
(2.3)
(0.3)
200 Mary Street, QLD
Oracle Building, ACT
Village Cinemas, VIC
Vodafone Call Centre, TAS
Regent Cinema Centre, NSW
700 Collins Street, VIC
19 National Circuit, ACT
475 Victoria Avenue, NSW
Synergy, QLD
Tuggeranong Office Park, ACT
Sowards Way, ACT
TGA Complex, ACT
203 Coward Street, NSW
HQ North, QLD
Bundall Corporate Centre, QLD
13 Keltie Street, ACT
Sturton Road, SA
117 Bull Street, NSW
11 Farrer Place, NSW
207 Kent Street, NSW
84 Crown Street, NSW
2-24 Rawson Place, NSW
2-6 Station Street, NSW
Investment properties
Investment properties classified as
held for sale
147-163 Charlotte Street, QLD
146-160 Mary Street, QLD
Investment properties classified as
held for sale
(1)
(2)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(3)
(3)
(2)
(2)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Total investment properties
2,412.5
2,224.5
2,427.3
2,274.0
125.0
263.2
(1) Freehold;
(2) Leasehold;
(3) Leasehold, on same title.
63
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTACCOUNTING POLICIES
Investment properties
Investment properties are initially measured at cost including transaction costs and subsequently measured at fair value,
with any change therein recognised in profit or loss.
Fair value is based upon active market prices, given the assets’ highest and best use, adjusted if necessary, for any
difference in the nature, location or condition of the relevant asset. If this information is not available, Cromwell uses
alternative valuation methods such as discounted cash flow projections or the capitalised earnings approach. The highest
and best use of an investment property refers to the use of the investment property by market participants that would
maximise the value of that investment property.
The carrying value of the investment property includes components relating to lease incentives and other items relating to
the maintenance of, or increases in, lease rentals in future periods.
Investment properties under construction are classified as investment property and carried at fair value. Finance costs
incurred on investment properties under construction are included in the construction costs.
Lease incentives
Lessees may be offered incentives as an inducement to enter into non-cancellable operating leases. These incentives
may take various forms including up front cash payments, rent free periods, or a contribution to certain lessee costs such
as fit out costs or relocation costs. They are recognised as an asset in the balance sheet as a component of the carrying
amount of investment property and amortised over the lease period as a reduction of rental income.
Initial direct leasing costs
Initial direct leasing costs incurred by Cromwell in negotiating and arranging operating leases are recognised as an asset
in the balance sheet as a component of the carrying amount of investment property and are amortised as an expense on a
straight-line basis over the lease term.
(B) MOVEMENTS IN INVESTMENT PROPERTIES
Balance at 1 July
Capital works
Construction costs
Finance costs capitalised
Property improvements
Lifecycle
Disposals
Transferred to held for sale
Straight-lining of rental income
Lease costs and incentives
Amortisation of lease costs and incentives
Net gain / (loss) from fair value adjustments
Cromwell
Trust
2017
$M
2016
$M
2017
$M
2016
$M
2,274.0
2,101.0
2,274.0
2,101.0
92.3
4.4
9.2
3.0
(87.1)
(69.5)
3.6
22.8
(19.9)
125.0
45.6
1.6
2.1
2.6
(150.9)
-
2.3
21.7
(15.2)
263.2
92.3
4.4
9.2
3.0
(87.1)
(69.5)
3.6
22.8
(19.9)
125.0
45.6
1.6
2.1
2.6
(150.9)
-
2.3
21.7
(15.2)
263.2
Balance at 30 June
2,357.8
2,274.0
2,357.8
2,274.0
64
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT(C) INVESTMENT PROPERTY SOLD
Details of the investment property sold during the year are as follows:
Bundall Corporate Centre, QLD
Gross sale
price
$M
89.0
Carrying
amount at
30 June 2016
Last
independent
valuation
Loss on sale
recognised
$M
83.0
$M
83.0
$M
0.9
Details of investment properties sold during the prior year are as follows:
Gross sale
price
Carrying
amount at
30 June 2015
Last
independent
valuation
Gain on sale
recognised
Terrace Office Park, QLD
Henry Waymouth Centre, SA
4-6 Bligh Street, NSW(1)
43 Bridge Street, NSW(1)
$M
31.0
73.0
68.0
37.0
$M
22.0
62.1
67.4
36.6
$M
22.0
62.1
62.0
31.0
Total investment property sold during the prior year
209.0
188.1
177.1
$M
8.5
10.9
-
-
19.4
(4) Both investment properties, 4-6 Bligh Street, NSW and 43 Bridge Street NSW, were carried at their expected sale price. The difference between the
sale price and independent valuation amount was recognised as a fair value gain in the 2015 financial year. 43 Bridge Street, NSW was classified as
investment property held for sale as at 30 June 2015 as the sale contract for the property was unconditional as at that date.
(D) INVESTMENT PROPERTY UNDER CONSTRUCTION
In May 2015 Cromwell and the Trust commenced the construction of a second $172 million building on the excess land
at Tuggeranong Office Park in the ACT. The property is known as Sowards Way, ACT, and its estimated completion date
is September 2017. The Commonwealth of Australia has agreed to a 15 year lease of the modern 30,700 square metre
property due to commence in mid / late 2017. Cromwell and the Trust spent $96.7 million on construction costs (including
interest on the project funding facility) during the year (2016: $49.5 million). The property has a carrying value of
$244.9 million, being its fair value at completion of $260.0 million less costs to complete of $15.1 million.
(E) INVESTMENT PROPERTY CLASSIFIED AS HELD FOR SALE
On 28 March 2017 Cromwell entered into a contract to sell the properties at 147-163 Charlotte Street, QLD and
146-160 Mary Street, QLD for total combined contract consideration of $66.0 million. These properties have been
classified as being held for sale and their carrying value is the adjusted net sale price less costs to sell.
(F) FAIR VALUE MEASUREMENT
Cromwell’s investment properties, with an aggregate carrying amount of $2,357.8 million, are measured using the
fair value model as described in AASB 140 Investment Property. Fair value is thereby defined as the price that would
be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the
measurement date.
Property valuations
At balance date the adopted valuations for nine of Cromwell’s investment properties are based on independent external
valuations representing 49% of the value of the portfolio. The balance of the portfolio is subject to internal valuations
having regard to previous external valuations and comparable sales evidence. Cromwell’s valuation policy requires
all properties to be valued by an independent professionally qualified valuer with a recognised relevant professional
qualification at least once every two years.
All property valuations utilise a combination of valuation models based on discounted cash flow (“DCF”) models and
income capitalisation models supported by recent market sales evidence.
65
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTKey inputs used to measure fair value
DCF method
Income capitalisation method
Under the DCF method, a property’s fair value is estimated using explicit assumptions
regarding the benefits and liabilities of ownership over the asset’s life including an exit
terminal value. The DCF method involves the projection of a series of cash flows on a real
property asset. To this projected cash flow series, an appropriate, market derived discount
rate is applied to establish the present value of the income stream associated with the real
property.
This method involves assessing the total net market income receivable from the property and
capitalising this perpetually, using an appropriate, market derived capitalisation rate, to derive
a capital value, with allowances for capital expenditure reversions such as lease incentives
and required capital works payable in the near future and overs / unders when comparing
market rent with passing rent.
Annual net property income
Annual net property income is the contracted amount for which the property space is leased.
In the net property income, the property owner recovers outgoings from the tenant.
Net market rent
Adopted capitalisation rate
Adopted discount rate
Weighted average lease expiry
(“WALE”)
Occupancy
A net market rent is the estimated amount for which a property or space within a property
could be leased between a willing lessor and a willing lessee on appropriate lease terms in
an arm’s length transaction, after proper marketing and wherein the parties have each acted
knowledgeably, prudently and without compulsion.
The rate at which net market income is capitalised to determine the value of the property.
The rate is determined with regards to market evidence (and the prior external valuation for
internal valuations).
The rate of return used to convert a monetary sum, payable or receivable in the future, into
present value. It reflects the opportunity cost of capital, that is, the rate of return the capital
can earn if put to other uses having similar risk. The rate is determined with regards to
market evidence (and the prior external valuation for internal valuations).
WALE is used to measure the overall tenancy risk of a particular property to assess the
likelihood of a property being vacated. WALE of a property is measured across all tenants’
remaining lease terms (in years) and is weighted with the tenants’ income against total
combined income.
Property occupancy is used to measure the proportion of the lettable space of a property that
is occupied by tenants under current lease contracts and therefore how much rent is received
from the property as a percentage of total rent possible if the property was fully occupied.
All the significant inputs noted above are not observable market data, hence investment property valuations are
considered level 3 fair value measurements (refer fair value hierarchy described in note 12).
Significant unobservable inputs associated with the valuations of Cromwell’s investment properties are as follows:
Inputs
Capitalisation rate (%)
Discount rate (%)
Annual net property income ($M)
WALE (years)
Occupancy (%)
Range
5.3 – 11.0
6.9 – 9.8
0.0 – 27.6
0 – 15.5
0.0 – 100.0
Weighted
average
5.5
6.3
12.1
6.4
84.7
Sensitivity information
The relationships between the significant unobservable inputs and the fair value of investment properties are as follows:
Inputs
Capitalisation rate
Discount rate
Annual net property income
WALE
Occupancy
66
Impact of
increase in input
on fair value
Decrease
Decrease
Increase
Increase
Increase
Impact of
decrease in
input on fair
value
Increase
Increase
Decrease
Decrease
Decrease
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT(G) AMOUNTS RECOGNISED IN PROFIT AND LOSS FOR INVESTMENT PROPERTIES
Rental income and recoverable outgoings
Property expenses and outgoings
Cromwell
Trust
2017
$M
199.8
(36.2)
163.6
2016
$M
215.4
(36.4)
179.0
2017
$M
200.1
(41.8)
158.3
2016
$M
215.5
(41.8)
173.7
(H) NON-CANCELLABLE OPERATING LEASE RECEIVABLE FROM INVESTMENT PROPERTY TENANTS
The investment properties are generally leased to tenants on long term operating leases with rentals payable monthly.
Minimum lease payments under the non-cancellable operating leases of Cromwell’s investment properties not recognised
in the financial statements are receivable as follows:
Within one year
Later than one year but not later than five years
Later than five years
Cromwell
Trust
2017
$M
144.9
492.6
725.7
2016
$M
146.9
385.3
496.7
2017
$M
144.9
492.6
725.7
2016
$M
146.9
385.3
496.7
1,363.2
1,028.9
1,363.2
1,028.9
6. Equity accounted investments
OVERVIEW
This note provides an overview and detailed financial information of Cromwell’s and the Trust’s investments that are
accounted for using the equity method of accounting. These include joint ventures where Cromwell or the Trust have joint
control over an investee together with one or more joint venture partners and investments in associates, which are entities
over which Cromwell is presumed to have significant influence but not control or joint control by virtue of holding 20% or
more of the associates’ issued capital and voting rights, but less than 50%.
Cromwell’s and the Trust’s equity accounted investments are as follows:
Cromwell and Trust equity accounted investments:
CPA – joint venture (owned by Trust)
Cromwell equity accounted investments:
Oyster – joint venture
Portgate – joint venture
Others
Total equity accounted investments
Ownership interest
Carrying amount
2017
%
2016
%
50
50
28
50
50
28
2017
$M
85.3
10.6
3.5
2.1
101.5
2016
$M
74.5
7.5
3.3
1.4
86.7
ACCOUNTING POLICY
Joint arrangements
Investments in joint arrangements are classified as either joint operations or joint ventures. The classification depends on
the contractual rights and obligations of each investor, rather than the legal structure of the joint arrangement.
Interests in joint venture entities are accounted for in Cromwell’s financial statements using the equity method. Cromwell’s
share of its joint ventures’ post-acquisition profits or losses is recognised in profit or loss and its share of post-acquisition
movements in reserves is recognised in reserves. The cumulative post-acquisition movements are adjusted against the
carrying amount of the investment. Dividends or distributions receivable from joint ventures are recognised in Cromwell’s
financial statements as a reduction of the carrying amount of the investment.
67
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTWhen Cromwell’s share of losses in a joint venture equals or exceeds its investment in the joint venture, including any
other unsecured receivables, Cromwell does not recognise further losses, unless it has incurred obligations or made
payments on behalf of the joint venture. Unrealised gains on transactions between Cromwell and its joint ventures are
eliminated to the extent of Cromwell’s investment in the joint venture. Unrealised losses are also eliminated unless the
transaction provides evidence of an impairment of the asset transferred.
For joint operations Cromwell recognises its direct right to the assets, liabilities, revenues and expenses of and its share
of any jointly held or incurred assets, liabilities, revenues and expenses, and these are incorporated in the financial
statements under the appropriate headings.
(A) DETAILS OF JOINT VENTURES
CPA
Cromwell and the Trust hold a 50% interest in the units of CPA which owns the $337.8 million Northpoint Building in
the North Sydney CBD. The remaining 50% of the units in CPA are held by a single investor. A unit holder agreement
between Cromwell and the other investor limits the power of the trustee to management of ongoing operations of CPA.
All decisions about relevant activities of CPA require unanimous consent of the two unitholders. The entity is therefore
classified as a joint venture.
Oyster
Oyster is a New Zealand based retail property fund syndicator that provides fund and property management services
throughout New Zealand. Oyster is jointly owned by Cromwell and six original Oyster shareholders. Oyster is classified
as a joint venture as the board of Oyster comprises three representatives appointed by the six investors and three
representatives from Cromwell with no deciding or “chairman’s” vote. A shareholder agreement between Cromwell and
the six investors outlines how Oyster will be managed.
Portgate
During the prior year Cromwell acquired 14,284,000 units in the Portgate Estate Unit Trust representing 28% of the issued
units by Portgate for a consideration of $13,620,000, including acquisition costs. $9 million of acquisition consideration is
yet to be paid and will be paid as required by Portgate. Portgate was established for the ownership of land, comprising an
existing site and a development site at the Port of Brisbane. The existing site contains tenanted warehouses. Cromwell’s
investment funds will primarily be used to develop further industrial buildings at the development site. All the relevant
activities of Portgate are managed and approved by a management committee requiring unanimous consent on all
decisions. Cromwell and the trustee each provide two representatives to the management committee. The entity is
therefore classified as a joint venture.
The Trustee of Portgate is MPC Nominees Pty Ltd which is a subsidiary of Monash Private Capital. Mr G Levy, a Director of
the Company is also a Director of the Trustee and of Monash Private Capital and owns 26% of the issued shares of Monash
Private Capital. Owing to the operations of the management committee described above, Monash Private Capital rebates
its pro-rata management fee in respect of Cromwell’s investment in Portgate to Cromwell. Cromwell provides property
management services to Portgate for an annual fee of $85,000 (2016: $85,000).
68
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT(B) SUMMARISED FINANCIAL INFORMATION FOR JOINT VENTURES
2017 in $M
2016 in $M
CPA
Oyster
Portgate
Others
CPA
Oyster
Portgate
Others
Summarised balance sheets:
Cash and cash equivalents
Other current assets
Total current assets
Investment properties
Other non-current assets
Total non-current assets
Total assets
Financial liabilities
Other current liabilities
Total current liabilities
Financial liabilities
Other non-current liabilities
Total non-current liabilities
Total liabilities
Net assets
Carrying amount of investment:
Cromwell’s share of equity (%)
Cromwell’s share of net assets
Unpaid investment consideration
Goodwill
Carrying amount
Movement in carrying amounts:
Opening balance at 1 July
Investment
Share of profit / (loss)
Less: dividends/distributions
received
Decrease to recoverable amount
Foreign exchange difference
7.4
1.9
9.3
337.8
-
337.8
347.1
12.5
0.5
13.0
163.5
-
163.5
176.5
170.6
50
85.3
-
-
85.3
74.5
16.5
2.4
(8.1)
-
-
0.9
2.7
3.6
-
9.7
9.7
13.3
1.9
2.9
4.8
0.6
-
0.6
5.4
7.9
50
4.0
-
6.6
10.6
7.5
1.4
1.7
-
-
-
Carrying amount at 30 June
85.3
10.6
Summarised statements of comprehensive income:
Revenue
Expenses
18.2
(13.4)
Total comprehensive income
Cromwell’s share in %
Share of profit / (loss)
4.8
50
2.4
12.1
(8.8)
3.3
50
1.7
2.5
9.9
12.4
70.0
-
70.0
82.4
0.9
-
0.9
-
37.4
37.4
38.3
44.1
28
12.5
(9.0)
-
3.5
3.3
-
1.1
-
-
3.5
11.7
(7.7)
4.0
28
1.1
5.4
5.5
10.9
-
1.8
1.8
12.7
4.2
0.5
4.7
28.1
-
28.1
32.8
13.3
1.7
15.0
280.0
-
280.0
295.0
145.5
0.5
146.0
-
-
-
146.0
(20.1)
149.0
2.1
-
-
2.1
1.4
-
2.6
-
-
50
74.5
-
-
74.5
71.5
12.8
(3.1)
(6.7)
-
-
2.2
3.7
5.9
-
6.0
6.0
11.9
6.5
-
6.5
0.9
-
0.9
7.4
4.5
50
2.3
-
5.2
7.5
4.9
1.4
1.1
-
-
0.1
7.5
(0.9)
(1.9)
2.1
74.5
15.3
(9.9)
5.4
2.6
22.2
(28.3)
(6.1)
50
(3.1)
9.3
(7.1)
2.2
50
1.1
4.7
10.4
15.1
70.0
-
70.0
85.1
1.7
-
1.7
39.8
-
39.8
41.5
43.6
28
12.3
(9.0)
-
3.3
-
4.8
(0.8)
(0.3)
(0.4)
-
3.3
3.7
(6.5)
(2.8)
28
(0.8)
1.7
0.8
2.5
-
1.0
1.0
3.5
0.7
-
0.7
-
-
-
0.7
2.8
1.4
-
-
1.4
0.8
-
0.7
(0.1)
-
-
1.4
4.1
(2.3)
1.8
0.7
69
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT7. Investments at fair value through profit or loss
OVERVIEW
This note provides an overview and detailed financial information of Cromwell’s and the Trust’s investments that are
classified as financial assets at fair value through profit or loss. Below is information about Cromwell’s and the Trust’s
investments in listed and unlisted property related entities whereby Cromwell and the Trust hold less than 20% of the
issued capital in the investee and also any other relevant financial assets of the same classification. Such investments
are classified as investments at fair value through profit or loss which are carried at fair value in the balance sheet with
adjustments to the fair value recorded in profit or loss. Such investments include investments in Cromwell managed
unlisted funds, co-investments in European wholesale funds managed by Cromwell, investments in listed securities and
any other relevant financial assets.
Investment in listed securities
Investment in Cromwell unlisted funds
Investment in wholesale funds
Investment in other financial asset
Cromwell
Trust
2017
$M
265.0
1.3
34.3
15.2
315.8
2016
$M
258.4
1.3
36.5
-
296.2
2017
$M
265.0
1.3
-
-
266.3
2016
$M
258.4
1.3
-
-
259.7
ACCOUNTING POLICY
Investments at fair value through profit or loss are financial assets held for trading which are acquired principally for
the purpose of selling in the short term with the intention of making a profit. Financial assets at fair value through
profit or loss also include financial assets which upon initial recognition are designated as such. These include financial
assets that are not held for trading purposes and which may be sold. These are investments in exchange traded equity
instruments and unlisted trusts.
At initial recognition, Cromwell measures a financial asset at its fair value. Transaction costs of financial assets carried at
fair value through profit or loss are expensed in the statement of comprehensive income.
Subsequent to initial recognition, all financial assets at fair value through profit or loss are measured at fair value. Gains
and losses arising from changes in the fair value of the financial assets at fair value through profit or loss are presented in
the statement of comprehensive income within net gains/(losses) on financial instruments held at fair value through profit
or loss in the period in which they arise.
For methods used to measure the fair value measurement of Cromwell’s and the Trust’s investments at fair value through
profit or loss refer to note 12.
70
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTFinance and Capital Structure
This section of the annual financial report provides further information on Cromwell’s debt finance and associated
costs, and Cromwell’s capital.
Capital is defined as the combination of securityholders’ equity, reserves and net debt (borrowings less cash). The
Board of Directors is responsible for Cromwell’s capital management strategy. Capital management is an integral part
of Cromwell’s risk management framework and seeks to safeguard Cromwell’s ability to continue as a going concern
while maximising securityholder value through optimising the level and use of capital resources and the mix of debt
and equity funding. Cromwell’s preferred portfolio gearing range is 35% - 55%.
Consistent with this strategy Cromwell announced during the year that Moody’s has assigned a senior secured rating
of Baa2 to Cromwell’s secured bank facilities and a senior unsecured Baa3 rating for Cromwell’s convertible bonds.
Cromwell as a senior unsecured issuer received a rating of Baa3. The ratings are important as they reflect the
investment grade credit rating of Cromwell which allows Cromwell access to global capital markets.
8. Borrowings
OVERVIEW
Cromwell and the Trust borrow funds from financial institutions and investors (the later in the form of convertible bonds)
to partly fund the acquisition of income producing assets, such as investment properties, securities or the acquisition of
businesses. A significant proportion of these borrowings are generally fixed either directly or through the use of interest
rate swaps/options and have a fixed term. This note provides information about Cromwell’s debt facilities, including
maturity dates, security provided and facility limits.
Current
Secured
Loans – financial institutions
Non-current
Secured
Loans – financial institutions
Unsecured
Convertible bond
Unamortised transaction costs
Total
Secured loans – financial institutions
Unsecured convertible bond
Unamortised transaction costs
Total borrowings
Cromwell
Trust
2017
$M
188.2
188.2
2016
$M
129.8
129.8
2017
$M
188.2
188.2
2016
$M
129.8
129.8
1,069.1
920.4
1,069.1
920.4
213.4
(8.3)
210.7
(12.9)
222.9
(6.4)
223.9
(10.2)
1,274.2
1,118.2
1,285.6
1,134.1
1,257.3
213.4
(8.3)
1,462.4
1,050.2
210.7
(12.9)
1,248.0
1,257.3
222.9
(6.4)
1,473.8
1,050.2
223.9
(10.2)
1,263.9
ACCOUNTING POLICY
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently measured
at amortised cost using the effective interest rate method. Under this method fees, costs, discounts and premiums
directly related to the financial liability are spread over its expected life.
The fair value of the borrowing portion of a convertible bond is determined using a market interest rate for an equivalent
non-convertible bond. This amount is recorded as a borrowing liability on an amortised cost basis until extinguished on
conversion or maturity of the bonds. The remainder of the proceeds is allocated to the derivative conversion feature. This
is recognised as a financial liability if the convertible bond does not meet the “fixed-for-fixed” rule contained in AASB 132
Financial Instruments: Presentation, otherwise it is included in shareholders’ equity.
71
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTBorrowing costs incurred on funds borrowed for the construction of a property are capitalised, forming part of the
construction cost of the asset. Capitalisation ceases upon practical completion of the property. Other borrowing costs
are expensed.
(A) BORROWING DETAILS
Margin loan facility
Syndicated facility – Bridging 1
Syndicated facility – Bridging 2
Syndicated facility – Tranche 1(a)
Syndicated facility – Tranche 1(b)
Syndicated facility – Tranche 1(c)
Syndicated facility – Tranche 2(a)
Syndicated facility – Tranche 2(b)
Tuggeranong – Tranche A
Tuggeranong – Tranche B
Convertible bond
Total borrowing facilities
Note
Secured
Maturity
Date
Facility
$M
Utilised
$M
Facility
$M
Utilised
$M
2017
2016
(i)
(ii)
(ii)
(iii)
(iii)
(iii)
(iii)
(iii)
(iv)
(iv)
(v)
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
No
Jan-18
Jun-18
Jul-18
May-19
Jan-20
Mar-20
Jan-21
Mar-21
Jul-18
Jul-18
Feb-20
125.0
100.0
140.0
18.0
85.2
185.3
123.5
449.1
30.5
159.5
222.9
123.2
65.0
140.0
18.0
85.2
185.3
123.5
359.0
30.5
127.6
222.9
125.0
-
-
18.0
85.2
185.3
123.5
449.1
36.1
159.5
223.9
123.2
-
-
18.0
85.2
185.3
123.5
449.1
36.1
29.9
223.9
1,639.0
1,480.2
1,405.6
1,274.2
(i) Margin loan facility
During the prior year Cromwell and the Trust entered into a $125 million short-term margin loan facility. The facility
is secured over Cromwell’s and the Trust’s listed investments at fair value through profit or loss. During the year the
facility was renegotiated and the expiry extended to January 2018. Interest is payable monthly in arrears at variable rates
based on the 30 day BBSW rate plus a loan margin. The facility requires Cromwell to hold cash of at least $20 million (30
June 2016: 2016: $54 million) at all times. This cash amount has been classified as restricted cash as it is effectively not
available for use by Cromwell. Refer to note 16(b).
(ii) Syndicated facility – bridging 1 and 2
During the year Cromwell took out new bridging facilities to satisfy liquidity requirements and also to acquire the disposal
group (note 15). The facility is secured by first registered mortgages over a pool of investment properties held by the Trust
and is split into two tranches, one of $100.0 million, which expires in June 2018 and one of $140.0 million which expires
in July 2018. Interest is payable monthly in arrears at variable rates based on the 30 day BBSY rate which was 1.67% at
balance date plus a loan margin.
(iii) Syndicated facility – tranche 1 and 2
In the prior year Cromwell renegotiated the terms of its syndicated finance facility extending the term of tranche 1 & 2 of
the facility by 1.7 years. The facility is secured by first registered mortgages over a pool of investment properties held by
the Trust and is split into two tranches, one of $288.5 million, which expires between May 2019 and March 2020 and one
of $572.6 million which expires in between January 2021 and March 2021. Interest is payable monthly in arrears at variable
rates based on the 30 day BBSY rate which was 1.67% (30 June 2016: 1.90%) at balance date plus a loan margin.
(iv) Tuggeranong facility – tranche A and B
During the prior year Cromwell and the Trust refinanced the short-term extension of the Tuggeranong debt facility which
expired in October 2015. The new facility, which expires in July 2018, is split into two tranches. Tranche A, which is fully
drawn, refinanced the existing $30.5 million debt facility and required monthly repayments of $0.6 million for 18 months.
Tranche B with a total facility limit of $159.5 million has been used as project funding for the construction of the modern
30,700 square metre building, known as Sowards Way, on surplus land of the existing Tuggeranong Office Park property.
Interest is payable monthly in arrears at variable rates based on the 30 day BBSY rate which was 1.67% (30 June 2016:
1.90%) at balance date plus a loan margin.
72
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT
(v) Convertible bond
At year end 1,500 (30 June 2016: 1,500) convertible bonds with a face value of €100,000 each were on issue with a gross
face value of €150.0 million or $222.9 million (30 June 2016: $223.9 million). The bonds bear an interest rate of 2%. The
bonds are convertible into stapled securities of Cromwell at the option of the holder from 41 days after issue date up to
seven business days prior to the final maturity on 4 February 2020 at which point all remaining bonds are mandatorily
redeemed by Cromwell. Bond holders were notified on 7 July 2017 that the conversion price changed from $1.1503 to
$1.1492 per stapled security due to the announcement of an Extraordinary Distribution in respect of the stapled securities
on 24 June 2016. The conversion price remains subject to such adjustments as consolidation or subdivision of stapled
securities, bonus issues or any issues at less than prevailing market price of Cromwell’s stapled securities other than
issues upon exercise of performance rights issued to Cromwell’s employees. The fixed conversion translation rate is
$1.423 per Euro. Any conversion may be settled in cash, stapled securities of Cromwell or a combination thereof at the
option of Cromwell.
The convertible bonds are presented in the balance sheets as follows:
Face value of bonds issued – beginning of year
Derivative financial instruments – conversion feature
Convertible bond carrying amount at inception
Movements in exchange rate and amortisation of conversion
feature – previous periods
Carrying amount at 1 July / inception
Amortisation of conversion feature to account for effective interest
rate – current period
Movements in exchange rate – current period
Carrying amount at period year
Cromwell
Trust
2017
$M
220.1
(17.9)
202.2
8.5
2016
$M
220.1
(17.9)
202.2
(0.2)
210.7
202.0
3.6
(0.9)
3.3
5.4
213.4
210.7
2017
$M
220.1
-
220.1
3.8
223.9
-
(1.0)
222.9
2016
$M
220.1
-
220.1
(1.6)
218.5
-
5.4
223.9
The conversion feature of the convertible bond represents an embedded derivative financial instrument in the host debt
contract. The embedded derivative is measured at fair value and deducted from the carrying amount of the convertible
bond (which is carried at amortised cost) and separately disclosed as a derivative financial liability on the face of the
balance sheet. The conversion feature represents the parent entity’s obligation under the convertible bond terms and
conditions to issue Cromwell stapled securities should bond holders exercise their conversion option. The Trust’s
borrowing obligation in respect of the convertible bond is considered to be the gross amount payable of the
convertible bond.
(B) FINANCE COSTS
Total Interest
Amortisation of loan transaction costs
Net exchange (gains) / losses on foreign currency borrowings
Total finance costs
Cromwell
Trust
2017
$M
50.6
7.7
(1.0)
57.3
2016
$M
54.6
5.8
5.5
65.9
2017
$M
50.6
3.5
0.3
54.4
2016
$M
54.6
1.3
0.6
56.5
Information about Cromwell’s exposure to interest rate changes is provided in note 12.
73
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT9. Derivative financial instruments
OVERVIEW
Cromwell’s and the Trust’s derivative financial instruments consist of interest rate swap and interest rate cap contracts,
a cross-currency swap contract and the conversion options on the convertible bonds issued by Cromwell. Interest rate
swap and interest rate cap contracts are used to fix interest on floating rate borrowings. The cross-currency swap contract
was used to swap Australian dollars into Euro’s with the funds being used to acquire the disposal group (note 15). The
conversion option amount represents the additional value provided to convertible bond holders compared to the same
corporate bond that would have no feature to convert the bonds into Cromwell stapled security at the end or during the
term of the bond. For accounting purposes such a conversion feature is accounted for separately from the bond liability
and is carried at fair value.
Non-current assets
Interest rate cap contract
Current liabilities
Interest rate swap contracts
Cross-currency swap contract
Conversion feature – convertible bond
Non-current liabilities
Interest rate swap contracts
Cromwell
Trust
2017
$M
2016
$M
2017
$M
2016
$M
0.1
-
0.8
2.4
3.2
-
0.5
11.0
-
9.3
20.3
3.0
0.1
-
0.8
-
0.8
-
0.5
11.0
-
-
11.0
3.0
ACCOUNTING POLICY
Derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered
into and are subsequently remeasured to fair value at balance date. Derivatives are carried as assets when their fair value
is positive and as liabilities when their fair value is negative.
Cromwell enters into interest rate swap agreements that are used to convert certain variable interest rate borrowings
to fixed interest rates. The derivatives are entered into with the objective of hedging the risk of adverse interest rate
fluctuations. Cromwell has also entered into a cross-currency swap agreement with the objective of swapping
Australian dollars into Euro’s. While Cromwell has determined that these arrangements are economically effective, they
have not satisfied the documentation, designation and effectiveness tests required by accounting standards. As a result,
they do not qualify for hedge accounting and gains or losses arising from changes in fair value are recognised immediately
in profit or loss.
Interest rate and cross currency derivative contracts
The fixed and capped portion of interest rates can range between 0.84% and 3.39% (2016: 3.39% and 5.95%) and the
variable rates are generally based on the 30 day BBSY rate, which at balance date was 1.67% (2016: 1.90%). At balance
date, the notional principal amounts and period of expiry of Cromwell’s and the Trust’s interest rate swap contracts
is as follows:
Cromwell and Trust
2017
$M
-
833.5
-
-
833.5
2016
$M
270.0
286.5
443.6
-
1,000.1
Less than 1 year
1 – 2 years
2 – 3 years
3 – 4 years
74
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTIn June, as a component of the disposal acquisition (see note 15) Cromwell entered in a cross currency swap
arrangement. The terms of this swap are as follows:
Effective date:
Fixed rate payer currency amount:
Fixed rate:
Floating rate payer (NAB) currency amount:
Floating rate:
Termination date:
16 June 2017
€81,209,789
0.84%
$119,902,243
AUD-BBR-BBSW 3 month rate plus 1.47%
17 September 2018
In order to manage future interest rate risk Cromwell and the Trust have entered into an interest rate cap contract that
will cap Cromwell’s and the Trust’s interest rate at a maximum of 3.39% on the notional amount of the cap contract. The
notional amount increases as follows:
Date of reset of cap notional amount
At June 2017
October 2017
December 2017
January 2018
Notional amount
$M
713.6
800.0
900.0
1,000.0
Conversion feature – convertible bond
The movement of the conversion feature since recognition upon issue of the convertible bond is as follows:
Derivative financial liability at 1 July
Fair value gain
Foreign exchange difference
Balance at 30 June
Cromwell and Trust
2017
$M
9.3
(6.9)
-
2.4
2016
$M
14.2
(5.2)
0.3
9.3
For details about the fair value measurement of Cromwell’s and the Trust’s financial instruments refer to note 12.
10. Contributed equity
OVERVIEW
The shares of Cromwell Corporation Limited (the “Company”) and the units of Cromwell Diversified Property Trust (the
“CDPT”) are combined and issued as stapled securities. The shares of the Company and units of the CDPT cannot be
traded separately and can only be traded as stapled securities.
Below is a summary of contributed equity of the Company and the CDPT separately and for Cromwell’s combined stapled
securities. The basis of allocation of the issue price of stapled securities to Company shares and CDPT units post stapling
is determined by agreement between the Company and the CDPT as set out in the Stapling Deed.
Cromwell stapled securities
Company shares
CDPT units
Contributed equity
1,402.1
1,394.0
2017
$M
2016
$M
2017
$M
106.9
2016
$M
106.5
2017
$M
2016
$M
1,295.2
1,287.5
75
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT(A) MOVEMENTS IN CONTRIBUTED EQUITY
The following reconciliation summarises the movements in contributed equity. Issues of a similar nature have been
grouped and the issue price shown is the weighted average. Detailed information on each issue of stapled securities is
publicly available via the ASX.
Opening balance 1 July 2015
Exercise of performance rights
Distribution reinvestment plan
Balance at 30 June 2016
Number of
securities
1,739,759,298
2,522,034
10,049,876
1,752,331,208
-
20.0¢
101.6¢
Exercise of performance rights
Distribution reinvestment plan
2,787,538
7,242,593
39.5¢
98.2¢
Balance at 30 June 2017
1,762,361,339
Cromwell stapled
securities
Company shares
CDPT units
Issue price
$M
Issue price
$M
Issue price
$M
1,382.8
1.0
10.2
1,394.0
1.1
7.0
1,402.1
-
1.9¢
9.8¢
1.7¢
5.9¢
105.4
0.1
1.0
106.5
-
0.4
106.9
-
18.1¢
91.8¢
37.8¢
92.3¢
1,277.4
0.9
9.2
1,287.5
1.0
6.7
1,295.2
The Company and CDPT have established a distribution reinvestment plan under which holders of stapled securities may
elect to have all of their distribution entitlements satisfied by the issue of new stapled ordinary securities rather than
being paid in cash. Stapled securities are issued under the plan at a discount to the market price as determined by the
Directors before each distribution.
ACCOUNTING POLICY
The ordinary shares of the Company are stapled with the units of the Trust and are together referred to as stapled
securities. Stapled securities are classified as equity. Incremental costs directly attributable to the issue of new shares,
units or options are shown in equity as a deduction, net of tax, from the proceeds.
Where any group company purchases Cromwell’s equity instruments, for example as the result of a share buy-back or a
share-based payment plan, the consideration paid, including any directly attributable incremental costs (net of income
taxes) is deducted from equity attributable to the securityholders as treasury shares until the securities are cancelled
or reissued. Where such ordinary securities are subsequently reissued, any consideration received, net of any directly
attributable incremental transaction costs and the related income tax effects, is included in equity attributable to
securityholders.
(B) STAPLED SECURITIES
Stapled securities entitle the holder to participate in dividends and distributions as declared from time to time and the
proceeds on winding up. On a show of hands every holder of stapled securities present at a meeting in person, or by proxy,
is entitled to one vote, and upon a poll each stapled security is entitled to one vote.
76
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT11. Reserves
OVERVIEW
Reserves are balances that form part of equity that record other comprehensive income amounts that are retained in the
business and not distributed until such time the underlying balance sheet item is realised. This note provides information
about movements in the other reserves line item of the balance sheet and a description of the nature and purpose of
each reserve.
Security-based
payments reserve
Available for sale
reserve
Foreign currency
translation reserve
Total other reserves
Cromwell
$M
Trust
$M
Cromwell
$M
Trust
$M
Cromwell
$M
Trust
$M
Cromwell
$M
Trust
$M
Balance at 1 July 2015
Security based payments
Foreign exchange differences
recognised in other comprehensive
income
Attributable to non-controlling
interests
Balance at 30 June 2016
Security based payments
Foreign exchange differences
recognised in other comprehensive
income
Attributable to non-controlling
interests
Balance at 30 June 2017
4.6
0.9
-
-
5.5
1.1
-
-
6.6
-
-
-
-
-
-
-
-
-
2.3
-
-
-
2.3
-
-
-
2.3
-
-
-
-
-
-
-
-
-
4.5
-
7.7
(2.1)
10.1
-
(0.3)
0.6
-
1.1
-
1.7
-
1.1
11.4
0.9
7.7
(2.1)
17.9
1.1
(0.3)
0.6
-
1.1
-
1.7
-
1.1
(0.5)
(0.5)
(0.5)
(0.5)
9.3
2.3
18.2
2.3
Security-based payments reserve
The share based payments reserve is used to recognise the fair value of equity settled security based payments for
employee services. Refer to note 19 for details of Cromwell’s security based payments.
Available for sale reserve
Changes in the fair value of investments classified as available-for-sale are taken to the available-for-sale financial assets
revaluation reserve. Amounts are recognised in profit or loss when the associated assets are disposed/sold or impaired.
For Cromwell the balance at year end comprises a reserve of a subsidiary attributable to its pre-stapling interest in a trust
which continues to be held. For Cromwell there was no movement in the available-for-sale financial assets revaluation
reserve over the last two financial years.
Foreign currency translation reserve
Exchange differences arising on translation of the foreign controlled entity are recognised in other comprehensive income
and accumulated in foreign currency translation reserve. Any foreign currency differences arising from inter-group
loans are transferred to the foreign currency translation reserve upon consolidation as such loans form part of the net
investment in the respective controlled entity. The cumulative amount recognised in the foreign currency translation
reserve is reclassified to profit or loss when the net investment is disposed of.
77
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT12. Financial risk management
OVERVIEW
Cromwell’s activities expose it to a variety of financial risks which include credit risk, liquidity risk and market risk. This
note provides information about Cromwell’s risk management strategy in relation to each of the above financial risks to
which Cromwell is exposed to.
Cromwell’s overall risk management program focuses on managing these risks and seeks to minimise potential adverse
effects on the financial performance of Cromwell. Cromwell uses derivative financial instruments such as interest rate
derivatives to hedge certain risk exposures. Cromwell seeks to deal only with creditworthy counterparties. Liquidity risk is
monitored through the use of future rolling cash flow forecasts.
Cromwell’s management of treasury activities is centralised and governed by policies approved by the Directors
who monitor the operating compliance and performance as required. Cromwell has policies for overall risk
management as well as policies covering specific areas such as identifying risk exposure, analysing and deciding upon
strategies, performance measurement, the segregation of duties and other controls around the treasury and cash
management functions.
Cromwell and the Trust hold the following financial instruments:
Financial assets
Cash and cash equivalents
Receivables
Other current financial assets
Investments at fair value through profit or loss
Derivative financial instruments
Total financial assets
Financial liabilities
Trade and other payables
Dividends / distributions payable
Borrowings
Derivative financial instruments
Total financial liabilities
Type of
financial
instrument
Cromwell
Trust
2017
$M
2016
$M
2017
$M
2016
$M
(1)
(1)
(1)
(2)
(3)
(4)
(4)
(4)
(3)
66.9
37.4
20.0
315.8
0.1
440.2
46.4
36.7
1,462.4
3.2
1,548.7
41.6
33.9
54.0
296.2
0.5
426.2
52.1
36.9
1,248.0
23.3
1,360.3
32.1
178.2
-
266.3
0.1
476.7
23.4
36.8
1,473.8
0.8
1,534.8
39.2
179.0
-
259.7
0.5
478.4
31.5
37.4
1,263.9
14.0
1,346.8
Type of financial instrument as per AASB 139 Financial Instruments: Recognition and Measurement:
(1) Loans and receivables;
(2) At fair value through profit or loss – designated;
(3) At fair value through profit or loss – held for trading;
(4) At amortised cost.
(A) CREDIT RISK
Credit risk is the risk that a counterparty will default on its contractual obligations under a financial instrument and result
in a financial loss to Cromwell. Cromwell has exposure to credit risk on all financial assets included in the balance sheet
except investments at fair value through profit or loss.
Cromwell manages this risk by:
• establishing credit limits for customers and managing exposure to individual entities;
• monitoring the credit quality of all financial assets in order to identify any potential adverse changes in credit quality;
• derivative counterparties and cash transactions, when utilised, are transacted with high credit quality financial
institutions;
• providing loans to associates where Cromwell is comfortable with the underlying exposure;
• regularly monitoring loans and receivables on an ongoing basis; and
• regularly monitoring the performance of associates on an ongoing basis.
78
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTThe maximum exposure to credit risk at balance date is the carrying amount of financial assets recognised in the balance
sheet of Cromwell. Cromwell holds no significant collateral as security.
Cash is held with Australian, New Zealand, United Kingdom and European financial institutions. Interest rate derivative
counterparties are all Australian financial institutions.
(B) LIQUIDITY RISK
Prudent liquidity risk management implies maintaining sufficient cash reserves and finance facilities to meet the ongoing
operational requirements of the business. It is Cromwell’s policy to maintain sufficient funds in cash and cash equivalents
to meet expected near term operational requirements. Cromwell prepares and monitors rolling forecasts of liquidity
requirements on the basis of expected cash flow. Cromwell monitors the maturity profile of borrowings and puts in place
strategies designed to ensure that all maturing borrowings are refinanced in the required timeframes.
The contractual maturity of Cromwell’s and the Trust’s financial liabilities at balance date are shown in the table below.
It shows undiscounted contractual cash flows required to discharge Cromwell’s financial liabilities, including interest at
current market rates.
Cromwell
1 year or
less
Over 1 year
to 5 years
$M
$M
46.4
36.7
234.7
3.8
321.6
52.1
36.9
161.3
11.0
261.3
-
-
1,349.7
0.9
1,350.6
-
-
1,253.7
4.2
1,257.9
Trust
1 year or
less
Over 1 year
to 5 years
$M
$M
23.4
36.8
234.7
3.8
298.7
31.5
37.4
161.3
11.0
241.2
-
-
1,349.7
0.9
1,350.6
-
-
1,253.7
4.2
1,257.9
Total
$M
46.4
36.7
1,584.4
4.7
1,672.2
52.1
36.9
1,415.0
15.2
1,519.2
Total
$M
23.4
36.8
1,584.4
4.7
1,649.3
31.5
37.4
1,415.0
15.2
1,499.1
2017
Trade and other payables
Dividends / distribution payable
Borrowings
Derivative financial instruments
Total financial liabilities
2016
Trade and other payables
Dividends / distribution payable
Borrowings
Derivative financial instruments
Total financial liabilities
(C) MARKET RISK
Market risk is the risk that the fair value or future cash flows of Cromwell’s financial instruments fluctuate due to market
price changes. Cromwell is exposed to the following market risks:
• Price risk – equity securities;
• Interest rate risk; and
• Foreign exchange risk.
Price risk – Listed and unlisted equity securities
Cromwell and the Trust are exposed to price risk in relation to its listed and unlisted equity securities (refer note 7).
Cromwell and the Trust use the ASX closing price to determine the fair value of their listed securities. For unlisted
securities Cromwell and the Trust use the fair value of the net assets of the unlisted entity to determine the fair value of
their investments. The fair value of the net assets of unlisted entities is predominantly dependent on the market value of
the investment properties they hold. Any movement in the market value of the investment properties will impact on the fair
value of Cromwell and the Trust’s investment.
79
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTSensitivity analysis – equity securities price risk
The table below details Cromwell’s and the Trust’s sensitivity to movements in the fair value of Cromwell’s financial assets
at fair value through profit or loss:
Fair value increase / decrease of:
2017
Cromwell
Investments at fair value through profit or loss
Trust
Investments at fair value through profit or loss
2016
Cromwell
Investments at fair value through profit or loss
Trust
Investments at fair value through profit or loss
Carrying
amount
$M
+10%
-10%
Profit
$M
Equity
$M
Profit
$M
Equity
$M
315.8
266.3
296.2
259.7
31.6
26.6
29.6
26.0
31.6
26.6
29.6
26.0
(31.6)
(31.6)
(26.6)
(26.6)
(29.6)
(29.6)
(26.0)
(26.0)
Interest rate risk
Cromwell’s interest rate risk primarily arises from borrowings. Borrowings issued at variable rates expose Cromwell to
cash flow interest rate risk. Borrowings issued at fixed rates expose Cromwell to fair value interest rate risk. Cromwell’s
policy is to effectively maintain hedging arrangements on not less than 50% of its borrowings. At balance date none (2016:
96%) of Cromwell’s variable rate secured bank loan borrowings of $1,257 million (2016: $1,050 million) were effectively
hedged through interest rate swap contracts. The convertible bond carries a fixed interest rate. Therefore, interest on a
total of 15% (2016: 97%) of Cromwell’s total borrowings is effectively fixed at balance date.
For details about notional amounts and expiries of Cromwell’s and the Trust’s interest rate swap and interest rate cap
contracts and the cross currency swap contract refer to note 9.
Sensitivity analysis – interest rate risk
The table below details Cromwell’s sensitivity to movements in the year end interest rates, based on the borrowings
and interest rate derivatives held at balance date with all other variables held constant and assuming all Cromwell’s
borrowings and interest rate derivatives moved in correlation with the movement in year end interest rates.
Interest rate increase / decrease of:
2017
Cromwell
Trust
2016
Cromwell
Trust
+1%
-1%
Profit
$M
(11.9)
(12.3)
Equity
$M
(11.9)
(12.3)
Profit
$M
11.9
12.3
2.6
2.0
2.6
2.0
(2.6)
(2.0)
Equity
$M
11.9
12.3
(2.6)
(2.0)
80
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTForeign exchange risk
Cromwell’s foreign exchange risk primarily arises from its investments in foreign subsidiaries. The functional currency
of these subsidiaries is Euro. The acquisition of the foreign subsidiaries was financed through a convertible bond also
denominated in Euro effectively providing a natural hedge against foreign exchange movements between the Australian
Dollar and the Euro. No hedge accounting was applied in relation to the net investment in the foreign subsidiaries.
Cromwell’s and the Trust’s exposure to Euro foreign currency risk at the end of the year, expressed in Australian dollars,
was as follows:
Cash and cash equivalents
Receivables – interest receivable – related parties
Receivables – Trust loans – related parties
Payables – interest payable convertible bond
Borrowings – convertible bond
Derivative financial instruments – cross-currency swap
Derivative financial instruments – conversion feature
Net exposure
Cromwell
Trust
2017
$M
-
-
-
(1.8)
(213.4)
(0.8)
(2.4)
(218.4)
2016
$M
0.1
-
-
(1.8)
(210.7)
-
(9.3)
(221.7)
2017
$M
-
5.0
144.2
(1.8)
(222.9)
(0.8)
-
(76.3)
2016
$M
0.1
2.0
165.1
(1.8)
(223.9)
-
-
(58.5)
Amounts recognised in profit or loss and other comprehensive income
Amounts recognised in profit or loss
Net foreign exchange loss
Exchange gains / (losses) on foreign currency borrowings included
in finance costs
Total income / (expense) recognised in profit or loss
Amounts recognised in other comprehensive income
Translation of foreign operations
Translation differences on inter-group loans that form part of the
net investment in the foreign operation
Sensitivity analysis – foreign exchange risk
Interest rate increase / decrease of:
Euro – Australian Dollar gains 1 cent in exchange
Euro – Australian Dollar losses 1 cent in exchange
Cromwell
Trust
2017
$M
2016
$M
2017
$M
2016
$M
(0.7)
1.0
0.3
(0.8)
0.5
(0.3)
(2.2)
(5.5)
(7.7)
5.6
2.1
7.7
(0.1)
(0.3)
(0.4)
-
0.6
0.6
-
(0.6)
(0.6)
-
1.1
1.1
2017
2016
Profit
$M
3.2
(3.3)
Equity
$M
(1.1)
1.1
Profit
$M
(4.4)
4.4
Equity
$M
(1.8)
1.8
(D) FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS
Cromwell uses a number of methods to determine the fair value of its financial instruments as described in AASB 13 Fair
Value Measurement. The methods comprise the following:
Level 1:
Level 2:
Level 3:
quoted prices (unadjusted) in active markets for identical assets or liabilities.
inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either
directly (as prices) or indirectly (derived from prices).
inputs for the asset or liability that are not based on observable market data (unobservable inputs).
81
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTThe table below presents Cromwell’s and the Trust’s financial assets and liabilities measured and carried at fair value at
30 June 2017 and 30 June 2016:
2017
2016
Notes
Level 1
$M
Level 2
$M
Level 3
$M
Total
$M
Level 1
$M
Level 2
$M
Level 3
$M
Total
$M
Cromwell
Financial assets at fair value
Investments at fair value through
profit or loss
Listed equity securities
Unlisted equity securities
Other financial asset
Derivative financial instruments
Interest rate cap
Total financial assets at fair value
Financial liabilities at fair value
Derivative financial instruments
Interest rate swaps
Interest currency swap
Conversion feature
Total financial liabilities at fair value
Trust
Financial assets at fair value
Investments at fair value through
profit or loss
Listed equity securities
Unlisted equity securities
Derivative financial instruments
Interest rate cap
Total financial assets at fair value
Financial liabilities at fair value
Derivative financial instruments
Cross currency swap
Interest rate swaps
Total financial liabilities at fair value
7
7
7
9
9
9
9
7
7
9
9
9
265.0
-
-
-
265.0
-
-
-
-
265.0
-
-
265.0
-
-
-
-
1.3
-
0.1
1.4
-
0.8
2.4
3.2
-
1.3
0.1
1.4
0.8
-
0.8
-
34.3
15.2
265.0
35.6
15.2
258.4
-
-
-
0.1
-
49.5
315.9
258.4
-
1.3
-
0.5
1.8
14.0
-
9.3
23.3
-
1.3
0.5
1.8
-
0.8
2.4
3.2
-
-
-
-
265.0
1.3
258.4
-
0.1
-
266.4
258.4
-
-
-
-
-
-
-
-
-
-
-
0.8
-
0.8
-
-
-
-
14.0
14.0
-
36.5
-
258.4
37.8
-
-
0.5
36.5
296.7
-
-
-
-
-
-
-
-
-
-
-
14.0
-
9.3
23.3
258.4
1.3
0.5
260.2
-
14.0
14.0
There were no transfers between the levels of the fair value hierarchy during the financial year.
Disclosed fair values
The fair values of investments at fair value through profit or loss (Levels 2 and 3) and derivative financial instruments
(Level 2) are disclosed in the balance sheet.
The carrying amounts of receivables, other current assets and payables are assumed to approximate their fair values
due to their short-term nature. The fair value of non-current borrowings (other than the convertible bond) is estimated
by discounting the future contractual cash flows at the current market interest rates that are available to Cromwell for
similar financial instruments. The fair value of these borrowings is not materially different from the carrying value due to
their relatively short-term nature.
The convertible bond is traded on the Singapore Exchange (SGX). At balance date the fair value of issued convertible bonds
was €144.3 million ($214.5 million) (2016: €147.0 million ($219.4 million)) compared to a carrying amount of €150 million
($222.9 million).
82
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT(i) Valuation techniques used to derive Level 1 fair values
Level 1 assets held by Cromwell include listed equity securities. The fair value of financial assets traded in active
markets is based on their quoted market prices at the end of the reporting period without any deduction for estimated
future selling costs. Cromwell values its investments in accordance with the accounting policies set out in note 7 to the
financial statements.
A financial instrument is regarded as quoted in an active market if quoted prices are readily and regularly available from
an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and
regularly occurring market transactions on an arm’s length basis.
(ii) Valuation techniques used to derive Level 2 fair values
The fair value of financial instruments that are not traded in an active market is determined using valuation techniques.
These valuation techniques maximise the use of observable market data where it is available and rely as little as possible
on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is
included in Level 2.
Fair value of investments at fair value through profit or loss
Level 2 assets held by Cromwell include unlisted equity securities in Cromwell managed investment schemes. The fair
value of these financial instruments is based upon the net tangible assets as publicly reported by the underlying unlisted
entity, adjusted for inherent risk where appropriate.
Fair value of interest rate swaps
Level 2 financial assets and financial liabilities held by Cromwell include “Vanilla” fixed to floating interest rate swap,
interest rate cap and cross currency swap derivatives (over-the-counter derivatives). The fair value of these derivatives
has been determined using a pricing model based on discounted cash flow analysis which incorporates assumptions
supported by observable market data at balance date including market expectations of future interest rates and discount
rates adjusted for any specific features of the derivatives and counterparty or own credit risk. All counterparties to interest
rate derivatives are Australian financial institutions.
Fair value of conversion feature – convertible bond
The fair value of the convertible bond conversion feature has been determined by comparing the market value of the
convertible bond to the value of a bond with the same terms and conditions but without an equity conversion feature (bond
floor). The difference between the two types of bonds is considered to represent the fair value of the conversion feature of
the convertible bond.
(iii) Valuation techniques used to derive Level 3 fair values
If the fair value of financial instruments is determined using valuation techniques and if one or more of the significant inputs
is not based on observable market data, the instrument is included in level 3. This is the case for unlisted equity securities.
Fair value of investments at fair value through profit or loss
Level 3 assets held by Cromwell include co-investments in Cromwell Europe managed wholesale property funds. The fair
value of the investment is determined based on the value of the underlying assets held by the fund. The assets of the fund
are subject to regular external valuations which are based on discounted net cash inflows from expected future income
and/or comparable sales of similar assets. Appropriate discount rates determined by the independent valuer are used to
determine the present value of the net cash inflows based on a market interest rate adjusted for the risk premium specific
to each asset. The fair value is determined using valuation techniques that are not supported by prices from an observable
market. The fair value of these investments recognised in the statement of financial position could change significantly if
the underlying assumptions made in estimating the fair values were significantly changed.
Reconciliation from the opening balances to the closing balances for fair value
measurements in Level 3 of the fair value hierarchy:
Opening balance as at 1 July
Additions
Disposals
Fair value (gain) / loss
Foreign exchange difference
Balance at 30 June
Cromwell
2017
$M
36.5
16.3
(9.0)
6.7
(1.0)
49.5
2016
$M
35.6
5.5
(6.3)
2.8
(1.1)
36.5
83
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTGroup Structure
This section will provide information about the Cromwell Property Group structure including parent entity information,
information about controlled entities (subsidiaries), business combination information relating to the acquisition of
controlled entities and details of disposal group held for sale.
13. Parent entity disclosures
OVERVIEW
The financial information below on Cromwell’s parent entity Cromwell Corporation Limited (the “Company”) and the
Trust’s parent entity Cromwell Diversified Property Trust (the “CDPT”) as stand-alone entities has been provided in
accordance with the requirements of the Corporations Act 2001.
(A) SUMMARISED FINANCIAL INFORMATION
Results
(Loss) / profit for the year
Total comprehensive income for the year
Financial position
Current assets
Total assets
Current liabilities
Total liabilities
Net assets
Equity
Contributed equity
Share based payments reserve
Available for sale reserve
Retained earnings / (accumulated losses)
Total equity
Company
CDPT
2017
$M
(0.4)
(0.4)
4.5
191.1
16.8
166.5
24.6
106.9
6.6
(0.8)
(88.1)
24.6
2016
$M
(34.6)
(34.6)
20.7
183.1
20.5
159.7
23.4
106.5
5.5
(0.9)
(87.7)
23.4
2017
$M
133.8
133.8
34.2
2,175.9
236.0
1,073.6
1,102.3
1,295.2
-
-
(192.9)
1,102.3
2016
$M
237.8
237.8
62.9
2,021.9
178.1
914.3
1,107.6
1,287.5
-
-
(179.9)
1,107.6
ACCOUNTING POLICY
The financial information of the parent entities of Cromwell and the Trust have been prepared on the same basis as the
consolidated financial statements except for investments in subsidiaries and equity accounted investments.
Investments in subsidiaries and equity accounted investments are accounted for at cost less accumulated impairment
charges in the financial report of the parent entity. Distributions and dividends received from subsidiaries and equity
accounted investments are not eliminated and recognised in profit or loss.
(B) COMMITMENTS
At balance date the Company and CDPT had no commitments (2016: none) in relation to capital expenditure contracted for
but not recognised as liabilities.
(C) GUARANTEES PROVIDED
The Company and CDPT both have provided guarantees in relation to the convertible bond. Both entities unconditionally
and irrevocably guarantee the due and punctual payment of all amounts at any time becoming due and payable in respect
of the convertible bond. These guarantees were provided in the prior year.
(D) CONTINGENT LIABILITIES
At balance date the Company and CDPT had no contingent liabilities (2016: none).
84
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT14. Controlled entities
(A) COMPANY AND ITS CONTROLLED ENTITIES
Equity Holding
Country of
2017
2016
Equity Holding
Country of
2017
2016
Cromwell Property Group Czech Republic Czech Republic
100
100 Cromwell Poland Retail UK Limited
United Kingdom 100
Name
registration
CDPT Finance Pty Ltd
Cromwell Altona Trust
Cromwell BT Pty Ltd
Cromwell Capital Limited
Cromwell Finance Pty Ltd
Cromwell Funds Management Limited
Cromwell Holding Trust No 1 Pty Ltd
Cromwell Holding Trust No 2 Pty Ltd
Cromwell Operations Pty Ltd
Cromwell Project & Technical Solutions
Pty Ltd
Cromwell Property Securities Limited
Cromwell Property Services Pty Ltd
Cromwell Real Estate Partners Pty Ltd
Cromwell Seven Hills Pty Ltd
Marcoola Developments Pty Ltd
Votraint No. 662 Pty Ltd
Gateshead Investment Limited
Upperastoria Trading & Investments
Limited
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Cyprus
Cyprus
%
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
SRO
Cromwell Denmark A/S
Cromwell Finland O/Y
Cromwell France SAS
Cromwell Germany Gmbh
Cromwell Property Group Hungary Ktf
Valad Property Group Italy SRL
Denmark
Finland
France
Germany
Hungary
Italy
Cromwell CPR Promote Sárl
Luxembourg
Cromwell European Cities Income Fund
Luxembourg
General Partner Sarl
Cromwell Luxembourg SA
Cromwell REIM Luxembourg Sárl
Cromwell Central Europe BV
Cromwell Netherlands BV
EHI Fund GP (Netherlands) BV
Cromwell Norway A/S
Valad Poland Sp Zoo
Cromwell Poland No. 2 Sp Zoo
Cromwell Property Group Romania SRL
Cromwell EREIT Management Pte. Ltd
Cromwell Sweden A/B
B8F No.1 Limited
B8F No.2 Limited
Luxembourg
Luxembourg
Netherlands
Netherlands
Netherlands
Norway
Poland
Poland
Romania
Singapore
Sweden
United Kingdom
United Kingdom
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
-
-
Cromwell Asset Management UK Limited United Kingdom 100
Cromwell Capital Ventures UK Limited
United Kingdom 100
% Name
Registration
%
100 Cromwell Corporate Secretarial No. 2
United Kingdom 100
%
100
100
Limited
100 Cromwell Development Holdings UK
United Kingdom 100
100
100
Limited
100 Cromwell Development Management UK United Kingdom 100
100
100
Limited
100 Cromwell Director Limited
100 Cromwell Europe Limited
United Kingdom 100
United Kingdom 100
100 Cromwell European Holdings Limited
United Kingdom 100
100 Cromwell European Management
United Kingdom 100
Services Limited
100 Cromwell GP
United Kingdom 100
100 Cromwell Holdings Europe Limited
United Kingdom 100
100 Cromwell Investment Management
United Kingdom 100
100 Holdings UK Limited
100
100
100
100
100
100
100
100 Cromwell Investment Management
United Kingdom 100
100
100
Services Limited
100 Cromwell Investment Services Limited
United Kingdom 100
100 Cromwell Management Holdings Limited United Kingdom 100
Cromwell Poland Retail LLP
United Kingdom 100
Cromwell Promote CEIF LP
100 Cromwell Promote CEVAF LP
100 Cromwell Promote CPRF LP
100 Cromwell Promote ECV LP
100 Cromwell Promote HIG LP
100 Cromwell Watford Limited
100 Cromwell WBP Poland LP
100 Cromwell YCM Coinvest LP
-
Cromwell YCM Promote LP
United Kingdom 50
United Kingdom 60
United Kingdom 100
United Kingdom 55
United Kingdom 100
United Kingdom 100
United Kingdom 100
United Kingdom 100
United Kingdom 100
D.U.K.E. (Cheetham Hill) Limited
United Kingdom 100
100 D.U.K.E. Combined GP Limited
Equitis Limited
United Kingdom 100
United Kingdom 100
EHI Carried Interest Partner Limited
United Kingdom 100
EHI CV1 UK Limited
EHI CV3 UK Limited
EHIF Limited
United Kingdom 80
United Kingdom 100
United Kingdom 100
Equity Partnerships Fund Management
United Kingdom 100
(Guernsey) Limited
100
100
100
100
100
100
100
100
-
German Activ General Partner Limited
United Kingdom 80
100
100
100
100
100
Industrial Investment Partnership
United Kingdom 80
(General Partner) Limited
Industrial Investment Partnership
United Kingdom 80
(LP No. 1) Limited
IO Management Services Limited
United Kingdom 100
Equity Partnerships (Osprey) Limited
United Kingdom 100
100
100
100
100
100
50
60
100
55
100
100
100
100
100
-
-
100
100
80
100
100
100
Cromwell CEE Coinvest LP
Cromwell CEE Promote LP
Cromwell Coinvest CEIF LP
Cromwell Coinvest CEVAF LP
United Kingdom 100
100 Nordic Aktiv General Partner Limited
United Kingdom 100
United Kingdom 60
United Kingdom 90
United Kingdom 90
60
90
90
Nordic Aktiv General Partner 2 Limited
United Kingdom 100
Oceanrule Limited
Parc D’Activities 1 GP Limited
United Kingdom 100
United Kingdom 100
Cromwell Coinvest ECV LP
United Kingdom 100
100 PFM Coinvestment Partner Limited
United Kingdom 100
Cromwell Corporate Secretarial Services United Kingdom 100
100
SFW (Reading) LLP
Limited
The IO Group Limited
United Kingdom
-
United Kingdom 100
80
80
80
100
100
100
100
100
100
100
100
85
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT(B) TRUST AND ITS CONTROLLED ENTITIES
Equity Holding
Country of
2017
2016
Equity Holding
Country of
2017
2016
Name
CDPT Finance Pty Ltd
CDPT Finance 2 Pty Ltd
Cromwell Accumulation Fund
Cromwell Bligh House Trust
registration
Australia
Australia
Australia
Australia
Cromwell Bundall Corporate Centre Head
Australia
Trust
Cromwell Bundall Corporate Centre Trust
Cromwell CPF No. 1 Fund
Cromwell Diversified Property Trust No 2
Cromwell Diversified Property Trust No 3
Australia
Australia
Australia
Australia
Cromwell Health and Forestry House Trust
Australia
Cromwell Holding Trust No 1
Cromwell Holding Trust No 2
Cromwell Holding Trust No 4
Cromwell HQ North Head Trust
Cromwell HQ North Trust
Cromwell Mary Street Property Trust
Cromwell Mary Street Planned
Investment
Cromwell McKell House Trust
Cromwell Newcastle Trust
Cromwell Northbourne Planned
Investment
Cromwell NSW Portfolio Trust
Cromwell Penrith Trust
Cromwell Property Fund
Cromwell Property Fund Trust No 2
Cromwell Property Fund Trust No 3
Cromwell Queanbeyan Trust
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
%
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
92
100
100
100
100
100
100
100
100
100
% Name
Registration
100 Cromwell SPV Finance Pty Ltd
100 Cromwell Symantec Trust
100 Cromwell TGA Planned Investment
100 Cromwell Wollongong Trust
100
EXM Head Trust
EXM Trust
100 Mascot Head Trust
100 Mascot Trust
100
100
Tuggeranong Head Trust
Tuggeranong Trust
100 CECIF Lux Holdco1 Sarl
100 CECIF Lux Holdco2 Sarl
100 CECIF Lux Bidco1 Sarl
100 Cromwell EREIT Lux 2 Sarl
100 Cromwell EREIT Lux 4 Sarl
100 Cromwell EREIT Lux 5 Sarl
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Luxembourg
Luxembourg
Luxembourg
Luxembourg
Luxembourg
Luxembourg
100 Cromwell European Cities Income Fund
Luxembourg
92
Yova Central Plaza BV
Yova Koningshade BV
100
Yova Ruyterkade BV
100 Cromwell SG SPV 1 Pte. Ltd
100 Cromwell SG SPV 2 Pte. Ltd
Cromwell SG SPV 3 Pte. Ltd
100 Cromwell SG SPV 4 Pte. Ltd
100 Cromwell SG SPV 5 Pte. Ltd
100 Cromwell Singapore Holdings Pte. Ltd
Netherlands
Netherlands
Netherlands
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
100 Cromwell European Real Estate Investment
Singapore
100
Trust
%
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
%
100
100
100
100
100
100
100
100
100
100
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
100 Cromwell European Finance Limited
United Kingdom
-
100
All new entities have been incorporated during the year. There was no business combination during the year. Entities,
which Cromwell or the Trust controlled in the prior year and there is no equity holding in the current year have all been
deregistered in the current year.
86
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT15. Details of disposal group
OVERVIEW
(A) Description of disposal group
In June 2017 Cromwell and the Trust incorporated a new entity, Cromwell European Real Estate Investment Trust
(“CEREIT”). This entity will be the parent entity of a pan-European real estate investment trust which will be listed on
the Singapore Stock Exchange in accordance with plans currently being executed by management. Subsequently in June
Cromwell and the Trust acquired the remaining 80% of the Cromwell European Cities Income Fund (“CECIF”) it did not
already own for €81.4 million ($100.4 million) and immediate ownership of this fund is via the CEREIT vehicle. The assets
of the CECIF fund primarily comprised a portfolio of 3 investment properties located in the Netherlands with a fair value at
year end of €209.7 million ($311.7 million). These assets will constitute the initial seed portfolio for CEREIT.
(B) Classification of disposal group as held for sale
The CEREIT trust and its subsidiaries has been classified as a disposal group because it is currently in a saleable
condition and its carrying amount will be recovered principally through a sale transaction, being its flotation on the
Singapore Stock Exchange. Management is committed to completing the plan currently underway to market and
complete the flotation by the end of the 2017 calendar year.
(C) Gain recognised in relation to disposal group
During the period from its acquisition in June 2017 to year end Cromwell and the Trust derived a $0.3 million
gain in relation to the CEREIT disposal group. This amount was included in the Funds management – wholesale
operating segment.
ACCOUNTING POLICY
Components of the entity are classified as assets held for sale if they are currently in a saleable condition and their
carrying amount will be recovered principally through a sale transaction rather than through continuing use and a sale is
considered probable. Such assets are disclosed separately and are disclosed as current assets if a co-ordinated plan to
dispose of the assets is in place and it is expected they will be sold in less than 1 year from balance date.
The results of held for sale assets are presented separately on the face of the income statement.
Held for sale assets are measured at the lower of their carrying amount and fair value less costs to sell. Non-current
assets classified as held for sale and the assets of a disposal group classified as held for sale are presented separately
from the other assets in the balance sheet. The liabilities and equity of a disposal group classified as held for sale are
presented separately from other liabilities and equity respectively in the balance sheet.
87
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTOther Items
This section of the annual financial report provides information about individually significant items to the balance sheet
or the income statement and items that are required to be disclosed by Australian Accounting Standards, including
unrecognised items and the basis of preparation of the annual financial report.
16. Other financial assets and liabilities
OVERVIEW
This note provides further information about material financial assets and liabilities that are incidental to Cromwell’s and
the Trust’s trading activities, being receivables and trade and other payables, as well as information about restricted cash.
(A) RECEIVABLES
Current
Trade and other receivables
Loans – joint venture
Receivables – current
Non-current
Loan – related parties
Trust loans – related parties
Receivables – non-current
Cromwell
Trust
2017
$M
34.2
0.8
35.0
2.4
-
2.4
2016
$M
31.6
1.2
32.8
1.1
-
1.1
2017
$M
18.8
-
18.8
-
159.4
159.4
2016
$M
12.7
1.2
13.9
-
165.1
165.1
ACCOUNTING POLICY
Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost, less
provision for impairment. Operating lease receivables of investment properties are due on the first day of each month,
payable in advance.
Collectability of trade and other receivables is reviewed on an ongoing basis. Debts which are known to be uncollectible
are written off. A provision for impairment of receivables is established when there is objective evidence that Cromwell
may not be able to collect all amounts due according to the original terms of trade and other receivables. The amount of
the provision is the difference between the asset’s carrying amount and the present value of estimated future cash flows,
discounted at the original effective interest rate. Cash flows relating to short-term trade and other receivables are not
discounted if the effect of discounting is immaterial. The amount of the provision is recognised in profit or loss.
Loans – related parties
Loans – joint venture
The Trust provided a number of short-term loan facilities to Cromwell’s joint venture Oyster Property Funds Limited
(“Oyster”) for the initial funding of Oyster property syndications. The syndications were successful and at balance date all
loans had been repaid by Oyster and there was nil outstanding (2016: NZD $1.3 million, AUD $1.2 million).
Trust loans – related parties
In the prior year a subsidiary of the Trust issued a €150 million convertible bond. Substantially all of the proceeds were
on-lent to the ultimate parent entity of the Trust, the Company or its subsidiaries (“CCL”). The proceeds of the loans from
the Trust (the “Trust loans”) were used by the Company to acquire Valad Europe.
88
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTThe Trust loans to CCL consist of three facilities as follows:
Unsecured loan:
Redeemable preference shares:
Senior debt facility:
In a prior year the Trust provided CCL a loan facility of €107.6 million ($160.8 million). CCL
repaid $8.6 million (2016: $8.0 million) of the loan during the year leaving a loan balance
of $144.2 million at balance date. The Euro denominated loan facility is unsecured and
carries an interest rate of 2.5%. The loan expires in February 2020.
In the prior year the Trust subscribed to redeemable preference shares (“RPS”) issued
by a subsidiary of the Company. The total subscription amount was €27.5 million ($41.0
million). The RPS were redeemed at the election of the Trust on 29 June 2017 and the
resultant loan transferred from the Trust to the Company.
In a prior year a subsidiary of the Trust provided a loan facility of €14.4 million ($21.5
million) to a subsidiary of CCL. The facility was fully drawn down and the loan was fully
repaid during the year.
At balance date, Cromwell and the Trust had $0.9 million receivables which were past due date but not impaired (2016:
$1.5 million). The Trust recognised a decrease in the recoverable amount of the redeemable preference share loan to
a CCL subsidiary by $35.3 million, following the decrease in the recoverable amount of goodwill recognised by the CCL
subsidiary in relation to Cromwell’s European business. For further details refer note 17. There were no other receivables
impaired at balance date (2016: none).
(B) OTHER FINANCIAL ASSETS
Restricted cash
Cromwell
Trust
2017
$M
20.0
2016
$M
54.0
2017
$M
-
2016
$M
-
In the current year Cromwell and the Trust renegotiated the margin loan facility used to partially fund the acquisition of
listed securities (refer note 8.) Terms of the loan agreement now require Cromwell and the Trust to hold no less than $20
million (30 June 2016: $54 million) in cash at any time making the amount unavailable for any other use during the term of
the loan.
Prior year’s restricted cash related to effectively unpaid cash consideration payable on the Valad Europe acquisition. This
amount was paid during the year.
(C) TRADE AND OTHER PAYABLES
Trade and other payables
Lease incentives payables
Tenant security deposits
Trade and other payables
Cromwell
Trust
2017
$M
35.4
10.5
0.5
46.4
2016
$M
40.1
11.5
0.5
52.1
2017
$M
12.4
10.5
0.5
23.4
2016
$M
19.5
11.5
0.5
31.5
ACCOUNTING POLICY
Trade and other payables are recognised initially at fair value and subsequently measured at amortised cost. These
amounts represent liabilities for goods and services provided to Cromwell prior to the end of the year and which are
unpaid. The amounts are usually unsecured and paid within 30-60 days of recognition.
89
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT17. Intangible assets
OVERVIEW
Cromwell’s intangible assets consist of goodwill and management rights relating to Cromwell’s European business
acquired in the prior year and software assets. Goodwill represents the excess of consideration paid for the acquisition
over identifiable net assets of the business acquired. Management rights relate to contractual rights to fund management
fees in place at the date of acquisition. This note provides information about the movements in intangible assets, how
intangible assets are accounted for by Cromwell and details about the impairment test undertaken by Cromwell on the
recognised goodwill in relation to Cromwell’s European business.
2017
Cost
Accumulated amortisation
Decrease in recoverable amount
Total intangible assets
Balance at 1 July 2016
Additions
Amortisation
Foreign exchange differences
Balance at 30 June 2017
2016
Cost
Accumulated amortisation
Decrease in recoverable amount
Total intangible assets
Balance at 1 July 2015
Additions
Amortisation
Decrease in recoverable amount
Foreign exchange differences
Balance at 30 June 2016
Goodwill
$M
Management
rights
$M
Software
$M
Total
$M
151.1
-
(84.5)
66.6
66.9
-
-
(0.3)
66.6
19.3
(14.9)
-
4.4
9.8
-
(5.2)
(0.2)
4.4
5.2
(3.9)
-
1.3
1.6
0.4
(0.7)
-
1.3
175.6
(18.8)
(84.5)
72.3
78.3
0.4
(5.9)
(0.5)
72.3
Goodwill
$M
Management
rights
$M
Software
$M
Total
$M
151.4
-
(84.5)
66.9
147.7
-
-
(86.2)
5.4
66.9
19.5
(9.7)
-
9.8
16.7
-
(7.6)
-
0.7
9.8
5.2
(3.6)
-
1.6
1.3
0.9
(0.6)
-
-
1.6
176.1
(13.3)
(84.5)
78.3
165.7
0.9
(8.2)
(86.2)
6.1
78.3
ACCOUNTING POLICY
Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired
in a business combination is their fair value at the date of acquisition. Following initial recognition, intangible assets are
carried at cost less any accumulated amortisation and accumulated impairment losses.
The useful lives of intangible assets are assessed as either finite or indefinite.
Intangible assets with finite lives are amortised over the useful economic life and assessed for impairment whenever
there is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method
for an intangible asset with a finite useful life are reviewed at least at the end of each reporting period. Changes in the
expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are
considered to modify the amortisation period or method, as appropriate, and are treated as changes in accounting
estimates and adjusted on a prospective basis. The amortisation expense on intangible assets with finite lives is
recognised in profit or loss.
90
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTIntangible assets with indefinite useful lives are not amortised, but are tested for impairment annually, either individually
or at the cash-generating unit level.
Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal
proceeds and the carrying amount of the asset and are recognised in the statement of profit or loss when the asset is
derecognised.
Cromwell carries the goodwill, management rights and software as intangible assets. Goodwill has an indefinite useful
life and is therefore not amortised. Instead, goodwill is tested annually for impairment. Funds management rights are
amortised over the length of the contractual rights to which they relate in accordance with forecast cash flows from these
rights in the respective period. At balance date the terms of the contracts ranged between six months and 7.5 years.
Software is amortised on a straight-line basis over two to five years.
(A) IMPAIRMENT TESTS FOR GOODWILL
Goodwill has an indefinite useful life and is not subject to amortisation. Goodwill is tested for impairment annually or more
frequently if events or changes in the circumstances indicate that it may be impaired. An impairment loss is recognised
for the amount by which the carrying amount exceeds its recoverable amount, being the higher of fair value less costs to
sell and value in use. Goodwill is assessed for impairment on the lowest level at which it is monitored by management and
allocated to cash-generating units (“CGU”s). The allocation is made to those CGUs that are expected to benefit from the
business combination.
Significant estimate – decrease in recoverable amount of goodwill
For the purpose of the impairment test goodwill was fully allocated to Cromwell’s European wholesale funds
management business CGU which forms part of the Funds Management – Wholesale operating segment. The
recoverable amount has been determined using a value in use calculation based on cash flow projections over the next
5 years. Below are the key assumptions for the value in use calculation:
Long-term growth rate:
Pre-tax discount rate:
0.0%
19.8%
At balance date the recoverable amount of the entire CGU was $93.1 million (2016: $80.2 million). In the prior year the
carrying amount of the CGU was reduced to its recoverable amount by recognising a decrease in recoverable amount
in profit or loss of $86.2 million against the goodwill balance of the CGU. The decrease in the recoverable amount in
the prior year was the result of both delayed timing and more conservative assumptions on the future timing of the
deployment of investment capacity as a result of financial uncertainty in the financial markets in Europe.
Sensitivity to changes in assumptions
A significant decline in property values in the markets in which Cromwell’s European wholesale funds management
business operates may reduce forecast cash inflows from managed mandates and also result in a higher discount rate
applied to the discounted cash flow forecast. The recoverable amount of the CGU would decrease by $4.6 million if the
pre-tax discount rate increased by 1%. The recoverable amount of the CGU would increase by $2.6 million if the long-
term growth rate increased by 1%.
91
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT18. Cash flow information
OVERVIEW
This note provides further information on the consolidated cash flow statements of Cromwell and the Trust. It reconciles
profit for the year to cash flows from operating activities and information about non-cash transactions.
(A) RECONCILIATION OF PROFIT FOR THE YEAR TO NET CASH PROVIDED BY OPERATING ACTIVITIES
Cromwell
Trust
Net profit
Amortisation and depreciation
Amortisation of lease costs and incentives
Straight-line rentals
Security-based payments
Share of losses – equity accounted investments (net of
distributions)
Net foreign exchange loss / (gain)
Net foreign exchange (gain) / loss on foreign currency borrowings
Amortisation of loan transaction costs
Finance costs expensed relating to the convertible bond conversion
feature
Loss on sale of other assets
Loss / (gain) on sale of investment properties
(Increase) / decrease in recoverable amounts
Fair value net (gain) / loss from:
Investment properties
Derivative financial instruments
Investments at fair value through profit or loss
Business combination transaction costs
Other transaction costs
Changes in operating assets and liabilities
(Increase) / decrease in:
Receivables
Tax assets
Other current assets
Increase / (decrease) in:
Trade and other payables
Provisions
Unearned revenue
Net cash provided by operating activities
2017
$M
277.5
6.8
19.9
3.6
1.1
3.1
0.4
(1.0)
7.8
-
-
0.9
-
(125.0)
(17.1)
(14.2)
-
-
2.0
(3.1)
(0.5)
(6.7)
0.7
(1.9)
154.3
2016
$M
329.6
9.2
15.2
(2.3)
0.9
9.2
2.2
5.5
5.8
-
0.3
(19.4)
86.6
(263.2)
(10.6)
(6.0)
-
1.8
(12.9)
-
0.2
7.1
0.2
(0.3)
2017
$M
261.0
-
19.9
3.6
-
5.7
(0.2)
0.3
3.5
-
-
0.9
(10.6)
(125.0)
(10.2)
(6.6)
-
-
(6.1)
0.2
(0.5)
(8.5)
-
(1.7)
2016
$M
371.4
-
15.2
(2.3)
-
9.7
-
0.6
1.3
-
0.1
(19.4)
35.3
(263.2)
(5.4)
(2.5)
-
-
(8.4)
-
0.6
1.0
-
(1.3)
159.1
125.7
132.7
ACCOUNTING POLICY
Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions and other short-term
highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of
cash and which are subject to an insignificant risk of changes in value.
(B) NON CASH TRANSACTIONS
Stapled securities / units issued on reinvestment of distributions
Cromwell
Trust
2017
$M
7.0
2016
$M
10.2
2017
$M
6.7
2016
$M
9.2
92
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT19. Security based payments
OVERVIEW
Cromwell operates a security based compensation scheme, the Performance Rights Plan (PRP). Under the PRP, eligible
employees, including executive directors, have the right to acquire Cromwell securities at a consideration of between
$0.00 and $0.50 subject to certain vesting conditions. Eligibility is by invitation of the Board of Directors and participation in
the PRP by executive Directors is subject to security holder approval. The PRP is designed to provide long-term incentives
for employees to continue employment and deliver long-term securityholder returns.
This note provides information below on the security based compensation schemes Cromwell currently operates.
(A) PRP
Cromwell established a Performance Rights Plan in September 2007. All full-time and part-time employees who meet
minimum service, remuneration and performance requirements, including executive Directors, are eligible to participate
in the PRP at the discretion of the Board. Under the PRP, eligible employees are allocated performance rights. Each
performance right enables the participant to acquire a stapled security in Cromwell, at a future date and exercise
price, subject to conditions. The number of performance rights allocated to each participant is set by the Board or the
Nomination & Remuneration Committee and based on individual circumstances and performance.
The amount of performance rights that will vest under the PRP depends on a combination of factors which may include
Cromwell’s total securityholder returns (including price growth, dividends and capital returns), internal performance
measures and the participant’s continued employment. Performance rights allocated under the PRP generally vest in 3
years. Until performance rights have vested, the participant cannot sell or otherwise deal with the performance rights
except in certain limited circumstances. It is a condition of the PRP that a participant must remain employed by Cromwell
in order for performance rights to vest. Any performance rights which have not yet vested on a participant leaving
employment must be forfeited.
Under AASB 2 Share-based Payment, the performance rights are treated as options for accounting purposes. Set out
below is a summary of movements in the number of performance rights outstanding at the end of the financial year:
As at 1 July
Granted during the year
Exercised during the year
Forfeited during the year
As at 30 June
Vested and exercisable
2017
2016
Average
exercise
price
Number of
performance
rights
Average
exercise
price
Number of
performance
rights
$0.39
$0.39
$0.39
$0.46
8,593,951
5,062,046
(2,787,538)
(591,615)
$0.38
10,276,844
-
-
$0.40
$0.36
$0.41
$0.34
$0.39
-
9,769,961
2,375,686
(2,522,034)
(1,029,662)
8,593,951
-
The weighted average share price at the date of exercise of options exercised during the year ended 30 June 2017 was
$0.96 (2016: $1.09). No options expired during the years covered in the table above.
The weighted average remaining contractual life of the 10,276,844 performance rights outstanding at the end of the
financial year (2016: 8,593,951) was 1.5 years (2016: 1.3 years).
93
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTFair value of performance rights granted
The fair value of performance rights granted during the year was between $0.21 per option for PRP with an exercise price
of $0.50 and $0.68 per option for PRP with an exercise price of $nil (2016: fair value between $0.32 and $0.78).
Performance rights do not have any market-based vesting conditions. The fair values at grant date are determined using a
Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the security price at
grant date and expected price volatility of the underlying security, the expected dividend/distribution yield and the risk-free
interest rate for the term of the option. The model inputs for performance rights granted during the year included:
Exercise price:
Grant date(s):
Share price at grant date(s):
Expected price volatility:
Expected dividend yield(s):
Risk free interest rate(s):
Expiry date(s):
$0.00 to $0.50 (2016: $0.00 to $0.50)
31-Oct-16 and 19-Dec-16 (2016: 02-Nov-15 and 11-Dec-15)
$0.90 and $0.91 (2016: $1.00 and $1.03)
17% and 16% (2016: 19%)
9.27% and 9.16% (2016: 7.97% and 7.74%)
1.56% and 1.80% (2016: 1.84% and 2.06%)
1-Dec-19 and 1-Jan-20 (2016: 02-Dec-18 and 10-Oct-18)
The expected price volatility is based on the historic volatility (based on the remaining life of the options), adjusted for any
expected changes to future volatility due to publicly available information.
(B) EXPENSE ARISING FROM SECURITY BASED PAYMENTS
Expenses arising from share based payments recognised during the year as part of employee benefits expense were as
follows:
Performance rights issued under the PRP
20. Related parties
Cromwell
Trust
2017
$M
1.1
2016
$M
0.9
2017
$M
-
2016
$M
-
OVERVIEW
Related parties are persons or entities that are related to Cromwell as defined by AASB 124 Related Party Disclosures.
These include directors and other key management personnel and their close family members and any entities they
control as well as subsidiaries, associates and joint ventures of Cromwell. They also include entities which are considered
to have significant influence over Cromwell, that is securityholders that hold more than 20% of Cromwell’s issued
securities.
This note provides information about transactions with related parties during the year. All of Cromwell’s transactions with
related parties are on normal commercial terms and conditions and at market rates.
(A) KEY MANAGEMENT PERSONNEL DISCLOSURES
Key management personnel compensation
Short-term employee benefits
Post-employment benefits
Other long-term benefits
Security-based payments
Total key management personnel compensation
94
Cromwell
2017
$
5,909,402
117,495
203,373
644,702
2016
$
4,184,232
119,010
216,055
495,548
6,874,972
5,014,845
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTLoans to key management personnel
Cromwell has provided loans to Mr P Weightman, a Director of the Company, for the exercise of his employee options
under Cromwell’s Performance Rights Plan. Each loan term is three years, limited recourse and interest free. The
outstanding balance at balance date was $1,545,024 (2016: $1,066,067).
Other transactions with key management personnel
Cromwell rents an apartment, located at 185 Macquarie Street, Sydney, which is owned by Mr P Weightman, a Director of
Cromwell. Total rent paid during year was $99,840 (2016: $98,982). The payment of rent is on normal commercial terms
and conditions and at market rates.
(B) OTHER RELATED PARTY TRANSACTIONS
(i) Parent entity and subsidiaries
Cromwell Corporation Limited is the ultimate parent entity in Cromwell. Cromwell Diversified Property Trust is the
ultimate parent entity in the Trust. Details of subsidiaries for both parent entities are set out in note 14.
(ii) Transactions with joint ventures
Cromwell Partners Trust
Cromwell and the Trust hold a 50% interest in the Cromwell Partners Trust joint venture (“CPA”) which holds the
Northpoint property in North Sydney (refer to note 6 for further details). Cromwell received $8.1 million in distributions
from CPA during the year (2016: $6.7 million).
Cromwell Real Estate Partners Pty Ltd (“CRE”), a wholly owned subsidiary of Cromwell, acts as trustee for CPA. Cromwell
Property Services Pty Ltd and Cromwell Project and Technical Solutions Pty Ltd, wholly owned subsidiaries of Cromwell
provide property related services to CPA at normal commercial terms. The following income was earned by Cromwell
from CPA:
Fund management fees
Property management fees
Leasing fees
Project management fees
Balances outstanding with CPA at year end:
Distribution receivable
Cromwell
2017
$M
2016
$M
0.8
0.8
0.2
-
2.2
0.7
0.8
0.2
0.2
1.9
Oyster Property Group Limited
Cromwell holds a 50% interest in the Oyster joint venture, a New Zealand based property syndicator and funds manager
(refer to note 6 for further details).
The Trust provided a number of short-term loan facilities to Cromwell’s joint venture Oyster Property Funds Limited
(“Oyster”) for the initial funding of Oyster property syndications. The syndications were successful and at balance date all
loans had been repaid by Oyster and there was nil outstanding (2016: NZD $1.3 million, AUD $1.2 million).
(iii) Transactions between the Trust and the Company and its subsidiaries (including the responsible entity of the
Trust)
Cromwell Property Securities Limited (“CPS”), a wholly owned subsidiary of Cromwell Corporation Limited (“CCL”) acts
as responsible entity for the Trust. For accounting purposes the Trust is considered to be controlled by CCL. CCL and its
subsidiaries provide a range of services to the Trust. A subsidiary of CCL rents commercial property space in a property
owned by the Trust. All transactions are performed on normal commercial terms.
95
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTThe Trust made the following payments to and received income from CCL and its subsidiaries:
Paid / payable by the Trust to the Company and its subsidiaries:
Fund management fees
Property management fees
Leasing fees
Project management fees
Accounting fees
Received / receivable by the Trust from the Company and its subsidiaries:
Interest
Rent and recoverable outgoings
Balances outstanding at year-end with the Company and its subsidiaries:
Aggregate amounts payable
Aggregate amounts receivable
Trust
2017
$M
2016
$M
11.6
6.6
2.3
0.3
0.5
5.1
4.9
10.2
6.6
1.6
0.5
0.5
2.0
5.0
1.9
164.4
2.2
167.7
The amount receivable from the Company and its subsidiaries includes loans of $159.4 million (2016: $165.1 million). For
further details regarding these loans refer to note 16(a).
21. Employee benefits expense
OVERVIEW
This note provides further details about Cromwell’s employee benefits expenses and its components, leave balances
outstanding at year end as well as employee benefits expense related accounting policies.
Salaries and wages, including bonuses and on-costs
Directors fees
Contributions to defined contribution superannuation plans
Security-based payments
Other employee benefits expense
Total employee benefits expense
Cromwell
Trust
2017
$M
50.7
0.7
2.5
1.1
9.8
64.8
2016
$M
51.2
0.7
2.4
0.9
4.0
59.2
2017
$M
2016
$M
-
-
-
-
-
-
-
-
-
-
-
-
ACCOUNTING POLICIES
Short-term obligations
Liabilities for wages and salaries, including non-monetary benefits, that are expected to be settled wholly within 12
months after the end of the period in which the employees render the related service are recognised in respect of
employee’s services up to the end of the reporting period and are measured at the amounts expected to be paid when the
liabilities are settled. All other short-term employee benefit obligations are presented as payables.
Superannuation
Contributions are made by Cromwell to defined contribution superannuation funds and expensed as they become payable.
Other long-term employee benefit obligations
The liabilities for long service leave and annual leave are not expected to be settled wholly within 12 months after the
end of the period in which the employees render the related service. They are therefore recognised in the provision for
employee benefits and measured as the present value of expected future payments to be made in respect of services
provided by employees up to the end of the reporting period. Consideration is given to expected future wage and salary
levels, experience of employee departures and periods of service. Expected future payments are discounted using
relevant discount rates at the end of the reporting period that match, as closely as possible, the estimated future cash
outflows. Re-measurements as a result of experience adjustments and changes in actuarial assumptions are recognised
in profit or loss.
96
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTSecurity-based payments
The fair value of options and performance rights granted is recognised as an employee benefit expense with a
corresponding increase in equity. The fair value is measured at grant date and recognised over the period during which
the employees become unconditionally entitled to the options or performance rights.
The fair value at grant date is determined using a pricing model that takes into account the exercise price, the term, the
security price at grant date and expected price volatility of the underlying security, the expected distribution yield and the
risk free interest rate for the term.
The fair value of the options or performance rights granted is adjusted to reflect the probability of market vesting
conditions being met, but excludes the impact of any non market vesting conditions (for example, profitability and sales
growth targets). Non market vesting conditions are included in assumptions about the number of options or performance
rights that are expected to become exercisable. At each balance date, Cromwell revises its estimate of the number of
options or performance rights that are expected to become exercisable. The employee benefit expense recognised each
period takes into account the most recent estimate. The impact of the revision to original estimates, if any, is recognised
in profit or loss with a corresponding adjustment to equity.
Bonus plans
Cromwell recognises a liability and an expense for bonuses where contractually obliged or where there is a past practice
that has created a constructive obligation.
Leave balances outstanding at year-end
Accrued annual leave at year-end of $2.7 million (2016: $2.3 million) is included in current provisions on the balance
sheet. Based on experience, Cromwell expects substantially all employees to take the full amount of accrued annual leave
within the next 12 months.
The portion of accrued long service leave included in current provisions on the balance sheet was $1.2 million (2016: $1.0
million). This is the amount expected to be settled within 12 months where the employee had reached the required service
term to take the long service leave (generally 10 years). The non-current liability for long service leave included within
non-current provisions on the balance sheet was $0.4 million (2016: $0.4 million).
97
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT22. Auditors’ remuneration
OVERVIEW
The independent auditors of Cromwell in Australia (Pitcher Partners) and component auditors of overseas subsidiaries
and their affiliated firms have provided a number of audit and other assurance related services as well as other non-
assurance related services to Cromwell and the Trust during the year.
Below is a summary of fees paid for various services to Pitcher Partners and component audit firms during the year:
Pitcher Partners Brisbane
Audit and other assurance services
Auditing or reviewing of financial reports
Auditing of controlled entities’ AFS licences
Auditing of the Trust’s compliance plan
Other services
Due diligence services
Total remuneration of Pitcher Partners Brisbane
Non Pitcher Partners audit firms
Audit and other assurance services
Auditing of component financial reports
Other services
Tax compliance services
International tax advice on acquisitions
Cromwell
Trust
2017
$
2016
$
2017
$
2016
$
315,500
5,500
34,000
355,000
312,000
5,000
28,000
345,000
205,000
-
34,000
239,000
205,000
-
28,000
233,000
127,000
482,000
23,000
368,000
-
-
239,000
233,000
380,207
380,207
613,062
613,062
197,790
61,413
438,505
-
-
-
-
-
-
-
-
-
-
Total remuneration of non Pitcher Partners audit firms
639,410
1,051,567
Total auditors’ remuneration
1,121,410
1,419,567
239,000
233,000
98
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT23. Unrecognised items
OVERVIEW
Items that have not been recognised on Cromwell’s and the Trust’s balance sheet include contractual commitments for
future expenditure and contingent liabilities which are not sufficiently certain to qualify for recognition as a liability on the
balance sheet. This note provides details of any such items.
(A) COMMITMENTS
Operating leases
Commitments for minimum lease payments in relation to non-cancellable operating leases in existence at the reporting
date but not recognised as liabilities are payable as follows:
Within one year
Later than one year but not later than five years
Total operating lease commitments
Cromwell
Trust
2017
$M
2.1
2.4
4.5
2016
$M
2.5
2.6
5.1
2017
$M
-
-
-
2016
$M
-
-
-
Operating leases primarily comprise the lease of Cromwell’s Sydney and European office premises. The Company has
entered into a number of leases with the Trust and its subsidiaries and as such the commitment is not recognised on
consolidation.
Capital expenditure commitments
Commitments in relation to capital expenditure contracted for at reporting date but not recognised as a liability are as
follows:
Investment property
Cromwell
Trust
2017
$M
14.0
2016
$M
112.3
2017
$M
14.0
2016
$M
112.3
(B) CONTINGENT LIABILITIES
The Directors are not aware of any material contingent liabilities of Cromwell or the Trust (2016: nil).
24. Subsequent events
No matter or circumstance has arisen since 30 June 2017 that has significantly affected or may significantly affect:
• Cromwell’s and the Trust’s operations in future financial years; or
• the results of those operations in future financial years; or
• Cromwell’s and the Trust’s state of affairs in future financial years.
25. Accounting policies
OVERVIEW
This note provides an overview over Cromwell’s accounting policies that relate to the preparation of the financial report
as a whole and do not relate to specific items. Accounting policies for specific items in the balance sheet or statement of
comprehensive income have been included in the respective note.
(A) BASIS OF PREPARATION
The financial report is a general purpose financial report which has been prepared in accordance with Australian
Accounting Standards (including Australian Accounting Interpretations) adopted by the Australian Accounting Standards
Board (AASB) and the Corporations Act 2001. The Financial Reports of Cromwell and the Trust have been presented jointly
in accordance with ASIC Corporations (Stapled Group Reports) Instrument 2015/838 relating to combining accounts under
stapling and for the purpose of fulfilling the requirements of the Australian Securities Exchange. Cromwell and the Trust
are for-profit entities for the purpose of preparing the financial statements.
99
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTCompliance with IFRS
The financial report complies with the International Financial Reporting Standards (IFRS) and interpretations adopted by
the International Accounting Standards Board.
Historical cost convention
The financial report is prepared on the historical cost basis except for the following:
• investment properties are measured at fair value;
• derivative financial instruments are measured at fair value;
• investments at fair value through profit or loss are measured at fair value; and,
• disposal group held for sale is measured at carrying value.
Rounding of amounts
Cromwell is an entity of the kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument
2016/191 and in accordance with that instrument amounts in the Directors’ report and financial report have been rounded
off to the nearest one hundred thousand dollars, or in certain cases to the nearest dollar.
Comparatives
Where necessary, comparative figures have been adjusted to conform to changes in presentation in the current year.
(B) PRINCIPLES OF CONSOLIDATION
Stapling
The stapling of the Company and CDPT was approved at separate meetings of the respective shareholders and unitholders
on 6 December 2006. Following approval of the stapling, shares in the Company and units in the Trust were stapled to one
another and are quoted as a single security on the Australian Securities Exchange.
Australian Accounting Standards require an acquirer to be identified and an in-substance acquisition to be recognised. In
relation to the stapling of the Company and CDPT, the Company is identified as having acquired control over the assets of
CDPT. To recognise the in-substance acquisition, the following accounting principles have been applied:
1. no goodwill is recognised on acquisition of the Trust because no direct ownership interest was acquired by the
2.
3.
Company in the Trust;
the equity issued by the Company to unitholders to give effect to the transaction is recognised at the dollar value of
the consideration payable by the unitholders. This is because the issue of shares by the Company was administrative
in nature rather than for the purposes of the Company acquiring an ownership interest in the Trust; and
the issued units of the Trust are not owned by the Company and are presented as non-controlling interests in
Cromwell notwithstanding that the unitholders are also the shareholders by virtue of the stapling arrangement.
Accordingly, the equity in the net assets of the Trust and the profit/(loss) arising from these net assets have been
separately identified in the statement of comprehensive income and the balance sheet.
The Trust’s contributed equity and retained earnings/accumulated losses are shown as a non-controlling interest in this
Financial Report in accordance with AASB 3 Business Combinations. Even though the interests of the equity holders of the
identified acquiree (the Trust) are treated as non-controlling interests the equity holders of the acquiree are also equity
holders in the acquirer (the Company) by virtue of the stapling arrangement.
Subsidiaries
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries as at 30 June 2017 and the
results of all subsidiaries for the year then ended. Subsidiaries are entities controlled by Cromwell. Control exists when
Cromwell is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect
those returns through its power to direct the activities of the entity. The financial statements of subsidiaries are included
in the consolidated financial statements from the date that control commences until the date that control ceases.
The acquisition method of accounting is used to account for the business combinations by Cromwell (refer to note 24(c)).
Inter-entity transactions, balances and unrealised gains on transactions between Cromwell entities are eliminated.
Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred.
Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted
by Cromwell.
Non-controlling interests in the results and equity of subsidiaries are shown separately in the statement of comprehensive
income and the balance sheet respectively.
100
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTInvestments in subsidiaries are accounted for at cost in the individual financial statements of the Company. A list of
subsidiaries appears in note 14 to the consolidated financial statements.
(C) BUSINESS COMBINATIONS
The acquisition method of accounting is used to account for all business combinations regardless of whether equity
instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary comprises the
fair values of the assets transferred, the liabilities incurred and the equity interests issued by Cromwell. The consideration
transferred also includes the fair value of any contingent consideration arrangement and the fair value of any pre-existing
equity interest in the subsidiary. Acquisition-related costs are expensed as incurred. Identifiable assets acquired and
liabilities and contingent liabilities assumed in a business combination are, with limited exceptions, measured initially at
their fair values at the acquisition date. On an acquisition-by-acquisition basis, Cromwell recognises any non-controlling
interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s net
identifiable assets.
The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the
acquisition-date fair value of any previous equity interest in the acquiree over the fair value of Cromwell’s share of the net
identifiable assets acquired are recorded as goodwill. If those amounts are less than the fair value of the net identifiable
assets of the subsidiary acquired and the measurement of all amounts has been reviewed, the difference is recognised
directly in profit or loss as a bargain purchase.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their
present value as at the date of exchange. The discount rate used is the entity’s incremental borrowing rate, being the rate
at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions.
Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are
subsequently remeasured to fair value with changes in fair value recognised in profit or loss.
(D) FOREIGN CURRENCY TRANSLATION
Functional and presentation currency
Items included in the financial statements of each of Cromwell’s entities are measured using the currency of the primary
economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are
presented in Australian dollars, which is the Company’s and the Trust’s functional and presentation currency.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates
of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the
translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised
in the consolidated statement of comprehensive income, except when they are attributable to part of the net investment in
a foreign operation.
Foreign exchange gains and losses that relate to borrowings are presented in the income statement, within finance costs.
All other foreign exchange gains and losses are presented in the income statement on a net basis.
Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the
date when the fair value was determined. Translation differences on assets and liabilities carried at fair value are reported
as part of the fair value gain or loss.
Foreign operations
Subsidiaries, joint arrangements and associates that have functional currencies different from the presentation currency
translate their income statement items using the average exchange rate for the year. Assets and liabilities are translated
using exchange rates prevailing at balance date. Exchange variations resulting from the retranslation at closing rate of
the net investment in foreign operations, together with their differences between their income statement items translated
at average rates and closing rates, are recognised in the foreign currency translation reserve. For the purpose of foreign
currency translation, the net investment in a foreign operation is determined inclusive of foreign currency intercompany
balances. The balance of the foreign currency translation reserve relating to a foreign operation that is disposed of, or
partially disposed of, is recognised in the statement of comprehensive income at the time of disposal.
101
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTThe following spot and average rates were used:
Euro
NZ Dollar
Spot rate
Average rate
2017
0.67
1.05
2016
0.67
1.05
2017
0.69
1.05
2016
0.66
1.09
(E) IMPAIRMENT OF ASSETS
Goodwill and intangible assets that have an indefinite useful life are not subject to amortisation and are tested annually for
impairment, or more frequently if events or changes in circumstances indicate that they might be impaired.
At each reporting date, and whenever events or changes in circumstances occur, Cromwell assesses whether there is
any indication that any other asset may be impaired. Where an indicator of impairment exists, Cromwell makes a formal
estimate of recoverable amount. Where the carrying amount of an asset exceeds its recoverable amount, the asset is
considered impaired and an impairment loss is recognised for the amount by which the asset’s carrying amount exceeds
its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use.
For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately
identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash
generating units). Assets other than goodwill that suffer impairment are reviewed for possible reversal of the impairment
at each reporting date.
(F) CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements requires management to make judgements, estimates and assumptions that
affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual
results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis and are based on historical or professional
experience and other factors such as expectations about future events. Revisions to accounting estimates are recognised
in the period in which the estimate is revised and in any future periods affected.
The areas that involved a higher degree of judgement or complexity and may need material adjustment if estimates and
assumptions made in preparation of these financial statements are incorrect are:
Area of estimation
Fair value of investment property
Fair value of derivative financial instruments
Recoverable amount of goodwill
Note
5
12
17
(G) NEW ACCOUNTING STANDARDS AND INTERPRETATIONS
(i) New and amended standards adopted
During the year no new accounting standards came into effect. Amendments to existing accounting standards that came
into effect have not affected Cromwell’s accounting policies or any of the disclosures.
(ii) New standards and interpretations not yet adopted
Relevant accounting standards and interpretations that have been issued or amended but are not yet effective and have
not been adopted for the year are as follows:
AASB 9 Financial Instruments
AASB 15 Revenue from Contracts with Customers
AASB 16 Leases
102
Application
date of
Standard
Application
date for
Cromwell
1 Jan 2018
1 Jan 2018
1 Jan 2019
1 Jul 2018
1 Jul 2018
1 Jul 2019
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTAASB 9 Financial Instruments
AASB 9 addresses the classification, measurement and derecognition of financial assets and financial liabilities and
introduces new rules for hedge accounting. In December 2014, the AASB made further changes to the classification and
measurement rules and also introduced a new impairment model. These latest amendments now complete the new
financial instruments standard.
The new classification, measurement and derecognition rules of AASB 9 may only affect financial assets that are classified
as available-for-sale or are designated at fair value through profit or loss and are held both for collecting contractual
cash flows and sales integral to achieving the objective of the business model as well as financial liabilities designated
at fair value through profit or loss. Cromwell does not carry such financial assets or financial liabilities and therefore
the directors do not expect that the new Accounting Standard will have a material impact on Cromwell’s accounting for
financial assets or financial liabilities.
The new hedging rules align hedge accounting more closely with an entity’s risk management practices. As a general
rule it will be easier to apply hedge accounting going forward as the standard introduces a more principles-based
approach. The new standard also introduces expanded disclosure requirements and changes in presentation. Cromwell
currently does not apply hedge accounting and does not currently hold any investments for hedging purposes. Therefore
the Directors do not expect that the new Accounting Standard will have a material impact on Cromwell’s hedging
arrangements. Cromwell intends to adopt the new standard from 1 July 2018.
AASB 15 Revenue from Contracts with Customers
The AASB has issued a new standard for the recognition of revenue. This will replace AASB 118 which covers contracts for
goods and services and AASB 111 which covers construction contracts. The new standard is based on the principle that
revenue is recognised when control of a good or service transfers to a customer – so the notion of control replaces the
existing notion of risks and rewards.
The standard introduces a new five-step model to determine when to recognise revenue and at what amount. The
area that may be affected by the new rules is funds management revenue, in particular the timing and amount of the
recognition of performance fees and acquisition fees. At this stage the Directors are not able to accurately estimate the
impact of the new rules on Cromwell’s financial statements. The Directors will make a more detailed assessment of the
impact closer to the mandatory adoption date. Cromwell intends to adopt the new standard from 1 July 2018.
AASB 16 Leases
The AASB has issued a new standard for leases. This will replace AASB 117 Leases. The accounting standard introduces
a single accounting model for leases by lessees and effectively does away with the operating lease concept. It requires all
operating leases, which are currently not recorded on the balance sheet, to be recognised on the balance sheet together
with a right-of-use asset. Subsequently the lease liability is measured at amortised cost using the effective interest rate
method. The right-to-use asset will be measured at cost less accumulated depreciation with depreciation charged on a
straight-line basis over the lease term.
There will be no change to lease accounting for lessors, that is Cromwell will record investment properties and lease
income as currently done.
The Directors have performed an initial assessment of the new requirements of AASB 16 and found that there will be no
significant impact on Cromwell and its operating lease arrangements as lessor of investment properties, except for a
change in the definition of a lease period, which will include renewal options if they are likely to be exercised, which may
affect straight-line rent recognised for such leases.
However, Cromwell’s tenants will be affected. All tenants will be required to account for their leases of premises on their
balance sheets.
103
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTDIRECTORS’ DECLARATION
In the opinion of the Directors of Cromwell Corporation Limited and Cromwell Property Securities Limited as Responsible
Entity for the Cromwell Diversified Property Trust (collectively referred to as “the Directors”):
(a) the attached financial statements and notes are in accordance with the Corporations Act 2001, including:
(i) complying with Australian Accounting Standards (including the Australian Accounting Interpretations), the
Corporations Regulations 2001; and
(ii) giving a true and fair view of Cromwell’s and the Trust’s financial position as at 30 June 2017 and of their
performance, for the financial year ended on that date; and
(b) the financial report also complies with International Financial Reporting Standards as disclosed in note 25(a); and
(c) there are reasonable grounds to believe that Cromwell and the Trust will be able to pay its debts as and when they
become due and payable.
The Directors have been given the declarations by the chief executive officer and chief financial officer for the financial
year ended 30 June 2017 required by section 295A of the Corporations Act 2001.
This declaration is made in accordance with a resolution of the Directors.
P.L. Weightman
Director
Dated this the 23rd day of August 2017
104
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTIndependent Auditor’s Report
To the Security holders of Cromwell Property Group
To the Unit holders of Cromwell Diversified Property Trust
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Cromwell Property Group “the Group” which comprises
Cromwell Corporation Limited and the entities it controlled at the end of the year or from time to time
during the year and Cromwell Diversified Property Trust and the entities it controlled at the end of the
year or from time to time during the year, which comprises the consolidated statement of financial
position as at 30 June 2017, the consolidated statement of comprehensive income, the consolidated
statement of changes in equity and the consolidated statement of cash flows for the year then ended,
and notes to the financial statements, including a summary of significant accounting policies, and the
directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations
Act 2001, including:
(a)
(b)
giving a true and fair view of the Group’s financial position as at 30 June 2017 and of its
financial performance for the year then ended; and
complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial
Report section of our report. We are independent of the Group in accordance with the auditor
independence requirements of the Corporations Act 2001 and the ethical requirements of the
Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional
Accountants “the Code” that are relevant to our audit of the financial report in Australia. We have also
fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been
given to the directors of the Group, would be in the same terms if given to the directors as at the time
of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
105
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial report of the current period. These matters were addressed in the context
of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not
provide a separate opinion on these matters.
Key audit matter
How our audit addressed the matter
Our audit procedures included:
We
the
assessed
competence
and
qualifications of the Trust’s external valuers
and the directors involved in undertaking the
directors’ (i.e. internal) valuation.
We evaluated
including
an
appropriateness
methodology
capitalisation of income method.
the property valuations
the
of
valuation
the
assessment
of
the
adopted,
being
We compared the valuations obtained to the
alternate discounted cashflow valuation
method prepared by the external valuers and
the directors’ valuations.
We engaged an
independent valuer to
undertake an assessment of a sample of
valuations across the portfolio
including
review of the capitalisation rate, discount
rates adopted for the discounted cashflow
and compared the properties to recent sales
evidence.
We
evaluated
the movements
in
capitalisation rates applied based on our
knowledge of the property portfolio and
published reports of industry commentators.
We also tested, on a sample basis, other key
including, net
inputs to the valuations
income, occupancy rate and
lease term
remaining for consistency with existing lease
contracts
other
capital
certain
adjustments made to the valuation.
and
Asset Valuation – Investment Property
Refer to Note 5: Investment Property
Assessment of the fair value of investment
properties is a key audit matter.
As at 30 June 2017, investment properties of
$2.4 billion made up 69.2% of total assets of the
Group.
the
fair value of
There are judgements required in order to
investment
determine
properties, including the selection of valuation
methodology, those which relate specifically to
the asset and also the broader economic
environment.
is
required
in assessing
the
Judgement
appropriate capitalisation rate due to the
sensitivity. A small percentage movement in the
capitalisation rate across the portfolio would
result in a significant financial impact to the
investment property balance and
income
statement.
Judgements also required to assess forecasted
future cash flows, vacancy rates and incentives
and rebates to be granted in future periods.
independent
The Group engages external
valuers
to undertake valuations of each
investment property every twelve months as
well as performing
in
intervening periods.
internal valuations
It is due to the size of the balance and use of key
estimates and judgement that this is a key area
of audit focus.
106
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT
Key audit matter
Impairment of goodwill
Refer to Note 17: Intangible Assets
At 30 June 2017 the Group’s balance sheet
included goodwill amounting to $66.6m relating
to the acquisition of Cromwell European
Holdings.
balance
goodwill
The assessment of potential impairment of the
Group’s
incorporates
significant judgement in respect of discount
rates, current management contracts, retention
and probability of future contracts, as well as
certain economic assumptions such as inflation
and foreign currency rates.
As at 30 June 2017, management determined
that goodwill was not impaired. This was based
on the recoverable amount of the related Cash
Generating Unit “CGU” calculated using a Value
in Use method.
A key judgement was whether the Group had
selected an appropriate method with which to
determine the recoverable amount of the CGU
and whether the assumptions used in that
model included appropriate consideration of
key external and internal inputs and the impact
of these inputs on their significant estimates and
judgements used in the calculation.
How our audit addressed the matter
Our audit procedures included:
We assessed management’s determination
the Group’s CGUs based on our
of
understanding of the nature of the Group’s
business and internal reporting in order to
assess how results were monitored and
reported.
We compared the cashflow forecasts to
board approved forecasts. We compared the
prior year’s forecasts for 2017 to assess the
accuracy of the forecasting process. We
found that the 2017 result was materially
consistent with the forecast performance.
for
the
We assessed, with the assistance of our
valuation experts, the assumptions and
methodology used
impairment
assessment, in particular, those assumptions
relating to the discount rate and EBITDA
growth rates. We developed an acceptable
range of discount rates based on market data
and industry research. We found that the
discount rate used by the Group was within
an acceptable range.
We checked the mathematical accuracy of
the cash flow model and agreed relevant data
to the latest forecasts.
We performed sensitivity analysis by varying
key assumptions and including the discount
rate and growth rate inputs for the CGU to
which goodwill relates.
107
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT
Other Information
The directors are responsible for the other information. The other information comprises the
information included in the Group’s annual report for the year ended 30 June 2017, but does not
include the financial report and our auditor’s report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not
express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Group are responsible for the preparation of the financial report that gives a true
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and
for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due
to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or has no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional
judgement and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial report, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from error,
as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the
override of internal control.
108
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT
Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to
events or conditions that may cast significant doubt on the Group’s ability to continue as a going
concern. If we conclude that a material uncertainty exists, we are required to draw attention in
our auditor’s report to the related disclosures in the financial report or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up
to the date of our auditor’s report. However, future events or conditions may cause the Group to
cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial report, including the
disclosures, and whether the financial report represents the underlying transactions and events
in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or
business activities within the Group to express an opinion on the financial report. We are
responsible for the direction, supervision and performance of the Group audit. We remain solely
responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing
of the audit and significant audit findings, including any significant deficiencies in internal control that
we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable, related
safeguards.
From the matters communicated with the directors, we determine those matters that were of most
significance in the audit of the financial report of the current period and are therefore the key audit
matters. We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter
should not be communicated in our report because the adverse consequences of doing so would
reasonably be expected to outweigh the public interest benefits of such communication.
109
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 14 to 26 of the directors’ report for the
year ended 30 June 2017. In our opinion, the Remuneration Report of Cromwell Corporations Limited,
for the year ended 30 June 2017, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Group are responsible for the preparation and presentation of the Remuneration
Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express
an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian
Auditing Standards.
PITCHER PARTNERS
NIGEL BATTERS
Partner
Brisbane, Queensland
23 August 2017
110
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT
CORPORATE GOVERNANCE STATEMENT
The Board is committed to Cromwell Property Group meeting securityholders’ expectations of good corporate
governance, while seeking to achieve superior financial performance over the medium and long term. The Board
is proactive with respect to corporate governance and actively reviews developments to determine which corporate
governance arrangements are appropriate for Cromwell Property Group and its securityholders.
This Corporate Governance Statement (Statement) reports on how Cromwell Property Group (or Cromwell or Group)
complied with the third edition of the ASX Corporate Governance Council’s Corporate Governance Principles and
Recommendations (the Recommendations) during the 2017 financial year.
This Statement is current as at 30 June 2017 and has been approved by the Board.
Cromwell Property Group comprises Cromwell Corporation Limited (or the Company) and the Cromwell Diversified
Property Trust (the CDPT), the Responsible Entity of which is Cromwell Property Securities Limited (or CPS).
Principle 1: Lay solid foundations for management and oversight
RECOMMENDATION 1.1
The Board of Directors of Cromwell Corporation Limited is identical to the Board of Directors of Cromwell Property
Securities Limited (together, the Board; severally, the Directors). The Board’s responsibilities include to provide
leadership to Cromwell Property Group and to set its strategic objectives. The Board has adopted a formal, written
Board Charter, which sets out the Board’s role and responsibilities including to:
• oversee the process for ensuring timely and balanced disclosure of all ‘price sensitive’ information in accordance with
the Corporations Act 2001 (Cth) and the ASX Listing Rules; and
• ensure an appropriate risk management framework is in place and set the risk appetite within which the Board expects
management to operate.
The Board generally holds a scheduled meeting every second calendar month and additional meetings are convened as
required. Management prepares Board papers to inform and focus the Board’s attention on key issues. Standing items
include progress against strategic objectives, corporate governance (including compliance) and financial performance.
The Board has the following long established Board Committees to assist it in carrying out its responsibilities, to share
detailed work and to consider certain issues and functions in detail:
• Audit and Risk Committee;
• Nomination and Remuneration Committee; and
• Investment Committee.
Details of the role, responsibilities and composition of the Board Committees are contained elsewhere in this
Statement.
Day to day management of the Group’s affairs and implementation of agreed strategic objectives are delegated
by the Board to management under the direction of the Managing Director/Chief Executive Officer (CEO). This has
been formalised in the Board Charter and a Board approved Delegation of Authority Policy. The Board reviews these
documents at least annually to ensure their effectiveness and appropriateness (given the evolving needs of the Group).
What you can find on the Corporate Governance page on our website:
• Board Charter
• Audit and Risk Committee Charter
• Nomination and Remuneration Committee Charter
• Delegation of Authority Policy
• Constitution of the Cromwell Diversified Property Trust
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
111
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTRECOMMENDATION 1.2
Cromwell undertakes appropriate checks before appointing a person, or putting forward to securityholders a candidate
for election or re-election, as a Director. The checks are into matters such as the person’s character, experience,
education, criminal record and bankruptcy history. The Board and Nomination and Remuneration Committee also
consider whether or not the candidate has sufficient time available, given their other roles and activities, to meet
expected time commitments to Cromwell.
When securityholders are asked at the Group’s annual general meeting (AGM)1 to elect, or re-elect, a Director to the
Board, Cromwell will provide them with the following information to enable them to make an informed decision:
• biographical information, including relevant qualifications, experience and the skills the candidate brings to the Board;
• details of any other current material directorships;
• a statement as to whether the Board supports the candidate’s election or re-election; and
• (for a candidate standing for election as a Director for the first time) any material adverse information revealed by
background checks; details of any interest, position, association or relationship that might influence, or reasonably be
perceived to influence, in a material respect the candidate’s capacity to bring an independent judgement to bear on
issues before the Board and to act in the best interests of the Group and its securityholders generally; and a statement
from the Board as to the candidate’s independence; or
• (for a candidate standing for re-election) the term of office currently served and a statement from the Board as to the
candidate’s independence.
The information will be provided in the relevant notice of meeting. Securityholders also have the opportunity to ask
questions of candidates at the AGM.
RECOMMENDATION 1.3
Cromwell has provided each Non-executive Director with a written letter of appointment which details the terms of
their appointment, including remuneration, interest disclosures, expected time commitments and the requirement to
comply with applicable corporate policies.
The CEO (an Executive Director) has a written formal job description, an employment contract (outlining the terms of
appointment as a senior executive) and a letter of appointment for the role as Executive Director.
Other senior executives have written employment contracts that outline the terms of their appointment.
RECOMMENDATION 1.4
The Company Secretary is accountable to the Board (through the Chairman) on all matters to do with the proper
functioning of the Board.
The Company Secretary’s responsibilities include:
• advising the Board and Board Committees on governance matters;
• monitoring that Board and Board Committee policies and procedures are followed;
• coordinating the timely completion and despatch of the Board and Board Committee papers;
• ensuring that the business at the Board and Board Committee meetings is accurately captured in minutes; and
• helping to organise and facilitate the induction and professional development of Directors.
Directors can, and do, communicate directly with the Company Secretary on Board matters. Similarly, the Company
Secretary communicates directly with the Directors on such matters.
The Board Charter states that the Board is responsible for appointing and removing the Company Secretary.
What you can find on the Corporate Governance page on our website:
• Board Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
1
In this Statement, AGM means (together) the Annual General Meeting of the Company and the General Meeting of the CDPT.
112
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT
RECOMMENDATION 1.5
Cromwell recognises the many benefits of diversity and strives, through its recruitment and selection practices,
to ensure that a diverse range of candidates is considered and that conscious and unconscious biases that might
discriminate against candidates are avoided.
Cromwell Property Group has a Board approved Diversity Policy which sets out the framework the Group has in place
to achieve appropriate diversity in its Board, senior executive and broader workforce. Pursuant to the Diversity Policy,
each financial year the Nomination and Remuneration Committee sets measurable objectives for achieving diversity.
An annual assessment of progress against those objectives is also undertaken.
The table below shows the gender diversity objectives set for the 2017 financial year and the Group’s performance
against those objectives as at 30 June 2017.
FY2017 gender diversity objective
The Group’s performance as at 30 June 2017
1
2
3
4
5
6
7
8
9
The Group has at least two female Directors and at
least two female senior executives/senior managers.
Achieved.
At least one female will be interviewed for all
advertised management positions.
Not achieved. One management position was
advertised externally and there were no suitably
qualified female candidates to interview. Two females
were promoted internally to management positions.
All employees (regardless of gender, age and race) are
consulted annually via an engagement survey and are
given the opportunity to provide feedback on issues
and potential barriers to diversity.
Remuneration continues to be benchmarked against
market data taking into consideration experience,
qualification and performance and without regard to
age, gender and race.
Succession plans and leadership programs are
designed to assist in the development of a diverse
pool of future senior executives and managers and are
regularly reviewed.
Achieved.
Achieved.
Achieved.
At least one corporate event is held to which staff can
bring family members.
Flexible working arrangements are available for staff
with caring responsibilities.
All staff receive diversity and related training at least
once a year.
Achieved.
Achieved.
Achieved.
At least 80% of females taking parental leave return to
work.
Achieved.
10
Training hours undertaken by females are at least
equivalent to those undertaken by male counterparts.
Achieved.
As at 30 June 2017, the respective proportions of males and females on the Board, in senior executive positions in
Cromwell and across the Group were as follows:
Body
Board
Senior executive2
Group3
Females
Males
2
1
54
6
3
72
Total
8
4
126
2 Recommendation 1.5(c)(1) requires the Group to define what it means by ‘senior executive’. In this case, ‘senior executive’ means the Chief Executive
Officer, the Chief Operations Officer, the Chief Financial Officer and Head of Property.
3 Excludes European business, Phoenix Portfolios and Oyster Group.
113
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTCromwell is a ‘relevant employer’ under the Workplace Gender Equality Act 2012 (WGEA). The Group’s most recent
‘Gender Equality Indicators’, as defined in and published under the WGEA, are as follows:
Gender equality indicator
1
2
3
4
5
6
Gender composition of workforce
Gender composition of governing bodies
Equal remuneration between women and men
Flexible working and support for employees with family and caring responsibilities
Consultation with employees on issues concerning gender quality in the workplace
Sex-based harassment and discrimination
Cromwell’s latest WGEA Report is available on the Corporate Governance page on the Group’s website.
What you can find on the Corporate Governance page on our website:
• Diversity Policy
• Nomination and Remuneration Committee Charter
• FY2017 Gender Diversity Objectives
• FY2018 Gender Diversity Objectives
• WGEA Report
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
What you can find on the Sustainability page on our website:
• 2016 Corporate Sustainability Report
www.cromwellpropertygroup.com/sustainability/performance-and-approach
RECOMMENDATION 1.6
The Board undertakes an annual formal performance assessment, which includes an evaluation of the performance
of the Board, Board Committees and individual Directors and also a self-evaluation. Under the annual formal
performance assessment, Directors complete a questionnaire and can make comments or raise any issues they have
in relation to the performance. The results were compiled by the Company Secretary and discussed at a subsequent
Board meeting. For the 2017 financial year, the formal performance assessment was conducted and did not raise any
governance issues that needed to be addressed.
What you can find on the Corporate Governance page on our website:
• Nomination and Remuneration Committee Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 1.7
The Group has an established, rigorous process for the performance review of all staff, including senior executives. The
performance of senior executives and whether they have met their individual key performance indicators is formally
evaluated annually by the CEO, with regular feedback being provided during the performance period. At the time of the
reviews, the professional development of the senior executive is also discussed, along with any training which could
enhance their performance. Both qualitative and quantitative measures are used in the evaluation. A performance
evaluation for each senior executive was completed during the reporting period.
Under its Charter, the Nomination and Remuneration Committee is responsible for facilitating an annual review of the
performance of the CEO (an Executive Director). This annual review was completed during the 2017 financial year.
114
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTWhat you can find on the Corporate Governance page on our website:
• Nomination and Remuneration Committee Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
Principle 2: Structure the board to add value
RECOMMENDATION 2.1
Nomination and Remuneration Committee
The Board has a long established Nomination and Remuneration Committee, which operates under a Board approved
written Charter. The Charter sets out the Nomination and Remuneration Committee’s various responsibilities,
including reviewing and making recommendations to the Board in relation to:
• Board succession planning generally;
• the appointment, or reappointment, of Directors to the Board. The Charter details the procedure for appointing new
Directors;
• the performance and education of Directors;
• reviewing and recommending remuneration arrangements for the Directors, the CEO and senior executives;
• induction and continuing professional development programs for Directors; and
• the development and implementation of a process for evaluating the performance of the Board, Board Committees and
Directors.
The Nomination and Remuneration Committee:
• may seek any information it considers necessary to fulfil its responsibilities;
• has access to management to seek explanations and information;
• may seek professional advice from employees of the Group and from appropriate external advisers (at the Group’s
cost); and
• may meet with external advisers without management being present.
The minutes of each Nomination and Remuneration Committee meeting are included in the papers for the next Board
meeting after each meeting of the Committee. The Chairman of the Nomination and Remuneration Committee reports
the Committee’s findings to the Board after each Committee meeting. The Nomination and Remuneration Committee
has four members, all of whom are independent Directors.
The Directors’ Report discloses the members of the Nomination and Remuneration Committee, the number of times
that the Committee met during the 2017 financial year and the individual attendances of the members at those
meetings.
What you can find on the Corporate Governance page on our website:
• Nomination and Remuneration Committee Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 2.2
Board Skills Matrix
The Board has adopted a Board Skills Matrix, which sets out the collective skills and attributes of the Board. In
summary, the Board Skills Matrix includes (but is not limited to) such key skills and experience as strategy, property,
investment/funds management, financial performance, risk oversight, economics and executive management, as well
as other characteristics and attributes.
The Board considers that its current members have an appropriate mix of skills, personal attributes and experience
that allows the Directors individually, and the Board collectively, to discharge their duties effectively and efficiently.
The Board comprises individuals who understand the business of the Group and the environment in which it operates
and who can effectively assess management’s performance in meeting agreed objectives and goals.
115
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTThe Directors’ Report provides the following information about each Director:
• profile, including qualifications and experience; and
• special responsibilities and attendances at Board and Board Committee meetings.
The Nomination and Remuneration Committee refers to the Matrix when considering Board succession planning and
professional development initiatives for the Directors.
What you can find on the Corporate Governance page on our website:
• Nomination and Remuneration Committee Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 2.3
The Board
The Group recognises that independent Directors are important in reassuring securityholders that the Board properly
fulfils its role. The Board comprises eight Directors, with an independent Chairman and a majority of independent Non-
executive Directors:
Director
Status
Geoffrey H Levy, AO (Chairman)
Independent non-executive Director
Michelle McKellar
Richard Foster
Jane Tongs
Leon Blitz
Marc Wainer
Andrew Konig
Paul Weightman
Independent non-executive Director
Independent non-executive Director
Independent non-executive Director
Independent non-executive Director
Non-executive Director
Non-executive Director
Executive Director, Managing Director/CEO
Each year, independence status is assessed using the guidelines and factors set out in the Recommendations and the
independent Non-executive Directors also confirm to the Board, in writing, their continuing status as an independent
Director.
In assessing a Director’s independence status, the Board has adopted a materiality threshold of 5% of the Group’s net
operating income or 5% of the Group’s net tangible assets (as appropriate) as disclosed in its last audited financial
accounts.
The length of time that each independent Director has served on the Board is set out below:
Independent Director
Geoffrey H Levy, AO (Chairman)
Michelle McKellar
Richard Foster
Jane Tongs
Leon Blitz
First appointed
17 April 2008
1 March 2007
18 July 2005
26 November 2014
28 June 2017
Mr Richard Foster joined the Company as its independent Chairman in 2005 and has been serving on the Board since
that time. The Board is satisfied that the length of Mr Foster’s service as a Director will not interfere, or will not
reasonably be seen to interfere, with his capacity to bring an independent judgement to bear on issues before the
Board and to act in the best interests of Cromwell and its securityholders generally.
116
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTThe Board is comfortable that no Director has served for a period such that their independence may have been
compromised. The Board also recognises that the interests of Cromwell and its securityholders are well served by
having a mix of Directors, some with a longer tenure with a deep understanding of Cromwell and its business and some
with a shorter tenure with fresh ideas and perspective.
The Group’s independent Non-executive Directors (including the Chairman) are considered by the Board to meet the
test of independence under the Recommendations.
Each independent Non-executive Director has undertaken to inform the Board as soon as practical if they think their
status as an independent Director has or may have changed.
What you can find on the Corporate Governance page on our website:
• Board Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 2.4
The Board comprises eight Directors, with an independent Chairman and a majority of independent Non-executive
Directors.
What you can find on the Corporate Governance page on our website:
• Board Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 2.5
The Chairman of the Board – Mr Geoffrey H Levy, AO – is an independent Non-executive Director. Mr Paul Weightman
is an Executive Director and the CEO of Cromwell Property Group. This is consistent with the Board Charter, which
stipulates that the Chairman of the Board will not be the same person as the CEO and ideally will be an independent
Non-executive Director.
The Board Charter sets out the responsibilities of the Chairman, including:
• leading the Board;
• facilitating the effective contribution and ongoing development of all Directors;
• promoting constructive and respectful relations between Board members and between the Board and management;
and
• facilitating Board discussions to ensure that core issues facing the Group are addressed.
What you can find on the Corporate Governance page on our website:
• Board Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
117
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTRECOMMENDATION 2.6
A formal induction program ensures that new independent Directors can participate fully and actively in decision
making upon their appointment. The Chairman of the Board, with the assistance of the Company Secretary, has
developed the induction program. The program includes meeting with fellow Directors (including the CEO) and the
senior executive team, receiving briefings on the Group’s strategy and reviewing corporate governance materials and
policies.
Each year, the Nomination and Remuneration Committee also considers and recommends to the Board a professional
development program for Directors. This includes training on key issues relevant to the Group’s operations, financial
affairs and governance. The professional development program is compiled in light of recent or potential developments
as well as any skills or knowledge gaps identified by the Nomination and Remuneration Committee. Directors also
have access to the internal training sessions provided by the Group’s Legal and Compliance team. On an ongoing basis,
Directors are provided with briefings on changes to accounting standards as well as updates on legal and corporate
developments relevant to the Group. During the 2017 financial year, Directors undertook site visits at a number of
Group property assets and visited a number of Group offices.
What you can find on the Corporate Governance page on our website:
• Nomination and Remuneration Committee Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
Principle 3: Act ethically and responsibly
RECOMMENDATION 3.1
The Group’s Directors, senior executives and staff are required to maintain high standards of ethical conduct. This is
reinforced by the various practices and policies of the Group. All Directors, senior executives and staff are expected to
act with integrity and strive at all times to enhance the reputation and performance of the Group.
To reinforce this culture, the Group has established a Code of Conduct to provide guidance about the attitudes and
behaviour necessary to maintain stakeholder confidence in the integrity of the Group and comply with the Group’s legal
obligations.
The Code of Conduct is made available to all Directors, senior executives and staff and they are reminded of the
importance of the Code of Conduct on a regular basis. Appropriate standards are also communicated and reinforced to
all staff at induction sessions and staff meetings.
The Board has approved a Breach Reporting Policy and a Whistleblower Policy. These policies actively encourage and
support reporting to appropriate management of any actual or potential breaches of the Group’s legal obligations and/
or of the Code of Conduct.
The Board has also approved a Securities Trading Policy under which Directors, senior executives and staff are
restricted in their ability to deal in the Group’s securities. Appropriate closed periods are in place during which
Directors, senior executives and staff are not permitted to trade. Directors, senior executives and staff are made aware
of the policy and receive training annually. The policy is reviewed at least annually.
Compliance with Board approved policies is monitored via monthly checklists completed by key management and
proactive testing programs and by investigation following any report of a breach. Compliance monitoring is undertaken
by the Legal and Compliance team under the direction of the Company Secretary who reports directly to the Board.
What you can find on the Corporate Governance page on our website:
• Code of Conduct
• Breach Reporting Policy
• Whistleblower Policy
• Securities Trading Policy
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
118
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTPrinciple 4: Safeguard integrity in corporate reporting
RECOMMENDATION 4.1
Audit and Risk Committee
The Board is responsible for the integrity of the Group’s corporate reporting. To assist in discharging this function,
the Board has a long established Audit and Risk Committee. The Audit and Risk Committee operates under a Board
approved written Charter, which sets out the Audit and Risk Committee’s:
• objectives, including to maintain and improve the quality, credibility and objectivity of the financial accountability
process (including financial reporting on a consolidated basis); and
• responsibilities, including reviewing and making recommendations to the Board in relation to:
• whether the Group’s financial statements reflect the understanding of the Audit and Risk Committee members of,
and otherwise provide a true and fair view of, the financial position and performance of the Group;
• the appropriateness of any significant estimates or judgements in the financial reports (including those in any
consolidated financial statements); and
• the appointment or removal, and review of effectiveness and independence, of the external auditor.
The minutes of each Audit and Risk Committee meeting are included in the papers for the next Board meeting after
each meeting of the Committee. The Chairman of the Audit and Risk Committee reports the Committee’s findings
to the Board after each Committee meeting. The Audit and Risk Committee has three members, all of whom are
independent Directors. The Audit and Risk Committee is chaired by an independent Director who is not the Chairman of
the Board.
The Directors’ Report discloses:
• the relevant qualifications and experience of the members of the Audit and Risk Committee; and
• the number of times that the Audit and Risk Committee met during the 2017 financial year and the individual
attendances of the members at those meetings.
The Audit and Risk Committee:
• may seek any information it considers necessary to fulfil its responsibilities;
• has access to management to seek explanations and information;
• has access to internal and external auditors to seek explanations and information from them (without management
being present);
• may seek professional advice from employees of the Group and from appropriate external advisers (at the Group’s
cost); and
• may meet with external advisers without management being present.
During the 2017 financial year, the external auditor met with the Audit and Risk Committee, with part of each meeting
being available for the Committee to meet with the external auditor without management being present.
The external auditor has declared its independence to the Board and to the Audit and Risk Committee. The Board is
satisfied the standards for auditor independence and associated issues have been met.
What you can find on the Corporate Governance page on our website:
• Audit and Risk Committee Charter
• External Auditor – Selection, Appointment and Rotation
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 4.2
Before it approves the Group financial statements for a financial period, the Board receives from the CEO and CFO
a written declaration that, in their opinion, the financial records of the entity have been properly maintained and the
financial statements comply with the appropriate accounting standards and give a true and fair view of the financial
position and performance of the entity and that the opinion has been formed on the basis of a sound system of risk
management and internal control which is operating effectively.
119
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTRECOMMENDATION 4.3
The external auditor attends the Group’s AGM and is available to answer securityholders’ questions relevant to the audit.
Principle 5: Make timely and balanced disclosure
RECOMMENDATION 5.1
The Group believes that all stakeholders should be informed in a timely and widely available manner of all the major
business events and risks that influence the Group. In particular, the Group strives to ensure that any price sensitive
material for public announcement is lodged with the ASX before external disclosure elsewhere and posted on the
Group’s website as soon as practical after lodgement with the ASX.
The Group has a Market Disclosure Protocol which includes policies and procedures designed to ensure compliance
with the continuous disclosure obligations under the ASX Listing Rules.
What you can find on the Corporate Governance page on our website:
• Market Disclosure Protocol
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
Principle 6: Respect the rights of securityholders
RECOMMENDATION 6.1
Cromwell Property Group aims to keep securityholders informed on an ongoing basis of the Group’s performance and
all major developments. Securityholders receive regular reports and the Group uses its website as its primary means
of providing information to securityholders and the broader investment community about the Group’s business, history,
corporate structure, corporate governance and financial performance.
The Corporate Governance page on the Group’s website provides:
• a link to information about the Board of Directors and senior executives;
• key corporate governance documents, including constitutions, charters and policies;
• a Key Events Calendar;
• a link to a description of the Group’s stapled security dividends/distributions policy and information about the Group’s
dividend/distribution history;
• links to download relevant forms; and
• materials referred to in this Statement.
The Group’s website also provides:
• overview of the Group’s current business;
• description of how the Group is structured;
• summary of the Group’s history;
• documents that the Group releases publicly (such as annual reports, ASX announcements, notices of meeting and
company news items);
• historical information about the market prices of the Group’s securities;
• ahead of the AGM (or any extraordinary general meeting), information including time and venue;
• contact details for enquiries from securityholders, analysts or the media; and
• contact details for its securities registry.
Our website address:
www.cromwellpropertygroup.com
The Corporate Governance page on our website:
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
120
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTRECOMMENDATION 6.2
The Group has implemented a Board approved Investor Relations Policy, which has been designed to facilitate effective
two way communication with securityholders.
The Policy also sets out the policies and processes that the Group has in place to encourage participation in the AGM.
This is important to the Group because it assists with ensuring a high level of accountability and identification with the
Group’s strategies and goals.
What you can find on the Corporate Governance page on our website:
• Investor Relations Policy
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 6.3
Cromwell Property Group facilitates and encourages participation at meetings of securityholders.
The Chairman and the CEO each address the meeting of securityholders and provide securityholders with an update
on the Group’s business, governance and financial performance and any areas of concern or interest to the Board and
management. The Chairman and CEO take any comments and questions received from securityholders during or after
their address.
The current audit partner attends the AGM and is available to answer securityholders’ questions about the audit. The
notice of meeting for the AGM advises that securityholders entitled to cast their vote at the AGM may submit written
questions to the auditor relevant to the content of the auditor’s report or the conduct of the audit of the annual financial
report being considered at the AGM. A securityholder wishing to submit a question to the auditor is asked to submit
the question in writing to the Company Secretary up to a week before the AGM. A list of the questions submitted to
the auditor is made available to securityholders attending the AGM at or before the start of the AGM. At the AGM, the
Chairman reminds securityholders of the opportunity to ask questions about the audit.
The Chairman provides securityholders with an opportunity to ask questions about and discuss the specific resolutions
put to the meeting. Securityholders have the opportunity to ask questions about or comment on the management of the
Group.
Securityholder meetings are held during business hours at the Group’s registered office in Brisbane, which is
accessible by public transport. The notice of meeting invites securityholders to join the Directors for morning tea or
afternoon tea (as applicable) after the meeting.
The Group provides live webcasting of its AGM so that securityholders can hear proceedings online.
RECOMMENDATION 6.4
Cromwell Property Group gives its securityholders the option to receive communications from the Group and from its
securities registry electronically. Many securityholders have elected to receive all communications electronically, while other
securityholders have elected to receive all communications electronically with payment statements received by post.
Electronic communications sent by the Group and by the securities registry are formatted in a reader friendly and
printer friendly format.
Securityholders can send communications to the Group and to the securities registry electronically. The Contact Us
page on the Group’s website provides the email address for contacting the Group and a link to create an email to the
securities registry.
121
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTPrinciple 7: Recognise and manage risk
RECOMMENDATION 7.1
Audit and Risk Committee
The Group is exposed to various risks across its business operations and recognises the importance of effectively
identifying and managing those risks so that informed decisions on risk issues can be made. The Board has a long
established Audit and Risk Committee, which operates under a Board approved written Charter. The Charter sets out
the Committee’s various responsibilities, including:
• assessing the adequacy of the internal risk control system;
• receiving reports from management of any actual or suspected fraud, theft or other breach of internal controls; and
• assessing and recommending to the Board for adoption the scope, cover and cost of professional insurance.
The Audit and Risk Committee:
• may seek any information it considers necessary to fulfil its responsibilities;
• has access to management to seek explanations and information;
• has access to internal and external auditors to seek explanations and information from them (without management
being present);
• may seek professional advice from employees of the Group and from appropriate external advisers (at the Group’s
cost); and
• may meet with external advisers without management being present.
The minutes of each Audit and Risk Committee meeting are included in the papers for the next Board meeting after
each meeting of the Committee. The Chairman of the Audit and Risk Committee reports the Committee’s findings to the
Board after each Committee meeting. The Audit and Risk Committee has three members, all of whom are independent
Directors. The Audit and Risk Committee is chaired by an independent Director who is not the Chairman of the Board.
The Directors’ Report discloses:
• the relevant qualifications and experience of the members of the Audit and Risk Committee; and
• the number of times that the Audit and Risk Committee met during the 2017 financial year and the individual
attendances of the members at those meetings.
What you can find on the Corporate Governance page on our website:
• Audit and Risk Committee Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 7.2
The Board is responsible for:
• ensuring an appropriate risk management framework is in place;
• setting the risk appetite within which the Board expects management to operate; and
• reviewing and ratifying systems of internal compliance and control and legal compliance to ensure appropriate
compliance frameworks and controls are in place.
As outlined in its Board approved Charter, the Audit and Risk Committee’s responsibilities include:
• overseeing the establishment and implementation of risk management and internal compliance and control systems
and ensuring there is a mechanism for assessing/reviewing the efficiency and effectiveness of those systems at least
annually to satisfy itself that it continues to be sound;
• approving and recommending to the Board for adoption policies and procedures on risk oversight and management to
establish an effective and efficient system for:
• identifying, assessing, monitoring and managing risk; and
• disclosing any material change to the risk profile; and
• regularly reviewing and updating the risk profile.
122
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTUnder the direction of the CEO, management is responsible for ensuring that the Group operates within the risk
appetite set by the Board. It does so by identifying relevant business risks, designing controls to manage those risks
and ensuring those controls are appropriately implemented. The Group has adopted an Enterprise Risk Management
Policy, which is a general statement of the Group’s philosophy with respect to risk management practices. There is
also a wide range of underlying internal policies and procedures, which are designed to mitigate the Group’s material
business risks. The risk management system operates in accordance with AS/NZS ISO 31000:2009 Risk management –
Principles and guidelines.
Reviews of the enterprise risk management framework were completed in the 2017 financial year. The Audit and Risk
Committee and the Board were satisfied the framework continues to be sound and that Cromwell operates within the
risk appetite set by the Board.
A Compliance Committee – comprised of a majority of external, independent members – monitors the extent to which
Cromwell Property Securities Limited (as Responsible Entity for the CDPT) complies with the CDPT’s compliance plan
and the underlying compliance framework. The Board of Cromwell Property Securities Limited receives regular reports
from the Compliance Committee. During the 2017 financial year, the Chairman of the Compliance Committee met with
the Audit and Risk Committee, with part of that meeting conducted without management being present. The roles and
responsibilities of the Compliance Committee are outlined in a Charter, which is reviewed annually by the Compliance
Committee and the Board of the Responsible Entity.
What you can find on the Corporate Governance page on our website:
• Board Charter
• Audit and Risk Committee Charter
• Enterprise Risk Management Policy
• Compliance Committee Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 7.3
Although the Group does not have a designated internal audit function, throughout the year the Legal and Compliance
team conducts internal audit tests of the adequacy of controls for those risks which are inherently extreme or high.
Relevant management confirm (monthly, quarterly or annually as appropriate) that the controls remain appropriate
and identify any new risks and any new controls that should be put in place. The Company Secretary reports findings to
the Audit and Risk Committee.
RECOMMENDATION 7.4
The Group’s Corporate Sustainability Report discloses the extent to which the Group has material exposure to
economic, environmental and social sustainability risks and explains how such risks are and will be managed.
What you can find on the Sustainability page on our website:
• 2016 Corporate Sustainability Report
www.cromwellpropertygroup.com/sustainability/performance-and-approach
123
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTPrinciple 8: Remunerate fairly and responsibly
RECOMMENDATION 8.1
Nomination and Remuneration Committee
The Board has a long established Nomination and Remuneration Committee, which operates under a Board approved
written Charter. The Charter sets out the Nomination and Remuneration Committee’s various responsibilities,
including reviewing and making recommendations to the Board in relation to:
• the remuneration framework for Non-executive Directors, including the allocation of the pool of Directors’ fees;
• Executive Director and senior executive total remuneration;
• the design of any equity based incentive plan; and
• any gender or other inappropriate bias in remuneration policies and practices.
The Nomination and Remuneration Committee:
• may seek any information it considers necessary to fulfil its responsibilities;
• has access to management to seek explanations and information;
• may seek professional advice from employees of the Group and from appropriate external advisers (at the Group’s
cost); and
• may meet with external advisers without management being present.
The minutes of each Nomination and Remuneration Committee meeting are included in the papers for the next Board
meeting after each meeting of the Committee. The Chairman of the Nomination and Remuneration Committee reports
the Committee’s findings to the Board after each Committee meeting. The Nomination and Remuneration Committee
has four members, all of whom are independent Directors.
The Directors’ Report discloses the members of the Nomination and Remuneration Committee, the number of times
that the Committee met during the 2017 financial year and the individual attendances of the members at those
meetings.
What you can find on the Corporate Governance page on our website:
• Nomination and Remuneration Committee Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 8.2
The Directors’ Report (the section titled Remuneration Report) discloses information, including the policies and
practices regarding the remuneration of:
• Non-executive Directors;
• the Executive Director and other senior executives.
The respective policies and practices reflect the different roles and responsibilities of Non-executive Directors and the
Executive Director and other senior executives.
As disclosed in the Remuneration Report, the Group’s Non-executive Directors are paid a fixed remuneration,
comprising base fees or salary and superannuation (if applicable). Non-executive Directors do not receive bonus
payments or participate in security-based compensation plans, and are not provided with retirement benefits other
than statutory superannuation.
The Remuneration Report details the nature and amount of remuneration of the Chief Executive Officer (Executive
Director) and other senior executives (Key Management Personnel or KMP). Remuneration packages are designed to
align the KMP’s interests with those of securityholders by specifically designing their performance indicators to their
particular role and responsibilities. This is achieved by providing remuneration packages which consist of the following
three elements (or a combination thereof) where appropriate:
124
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT1. Fixed component in the form of a cash salary;
2. An at-risk cash bonus that is linked solely to performance of a tailored set of objectives, where appropriate; and
3. At-risk longer term equity payment. This third element is equity based remuneration aimed at alignment and
retention.
The Group does not have a policy regarding the deferral of performance based remuneration and the reduction,
cancellation or clawback of performance based remuneration in the event of a material misstatement in the Group’s
financial statements. However, performance rights under Cromwell Property Group’s Performance Rights Plan lapse
under certain circumstances including a determination by the Plan Committee that the performance right should
lapse because the participant, in the Plan Committee’s opinion, has committed any act of fraud, defalcation or gross
misconduct in relation to the affairs of a body corporate in the Group. Securities acquired under the Cromwell Security
Loan Plan and therefore pursuant to a loan with the Group are forfeited where the employee ceases employment with
the Group prior to the end of the loan period.
Other than the CEO, no KMP was awarded a short term incentive (an at-risk cash bonus) in the 2017 financial year. The
nature of the performance based remuneration is an ‘at risk’ payment rather than a ‘bonus’ payment.
For all KMP except the CEO and Non-executive Directors, the CEO is responsible for setting key performance indicator
(KPI) targets and assessing annually whether those targets have been met. The KPI targets for the CEO are set, revised
and reviewed annually by the Nomination and Remuneration Committee and the Board.
What you can find on the Corporate Governance page on our website:
• Nomination and Remuneration Committee Charter
www.cromwellpropertygroup.com/securityholder-centre/corporate-governance
RECOMMENDATION 8.3
In accordance with the remuneration policy, the Group operates a Performance Rights Plan and has issued
performance rights to a number of senior executives, including the CEO (an Executive Director). A Security Loan
Plan previously operated by the Group was discontinued in October 2016 and no offer to acquire stapled securities
under that plan has been subsequently made. The Group does not currently pay any other form of security based
remuneration.
The terms of the Group’s Performance Rights Plan do not allow participants, whether Executive Directors or other
employees, to hedge or otherwise limit the economic risk of their participation in the Plan.
Previous participation in the Performance Rights Plan by the CEO (an Executive Director) was approved by
securityholders at an AGM. Pursuant to the ASX Listing Rules, any further participation would also need to be approved
by securityholders.
125
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORTSECURITYHOLDER INFORMATION
The securityholder information set out below was applicable as at 31 August 2017, unless stated otherwise.
Spread of Stapled Securityholders
Category of Holding
100,001 and Over
10,001 to 100,000
5,001 to 10,000
1,001 to 5,000
1 to 1,000
Total
Number of Securities
Number of Holders
1,440,840,040
301,281,268
14,818,138
6,790,421
312,439
1,764,042,306
1,126
8,924
1,882
2,195
969
15,096
Unmarketable Parcels
The number of stapled securityholdings held in a less than marketable parcel was 660.
Substantial Securityholders
Holder
The Vanguard Group, Inc
Redefine Properties Limited
Voting Rights
Stapled Securities
Date of Notice
106,680,474
446,538,850
02/06/2016
03/09/2015
On a show of hands every securityholder present at a meeting in person or by proxy shall have one vote and, upon a
poll, every securityholder shall have effectively one vote for every security held.
126
CROMWELL PROPERTY GROUP I 2017 ANNUAL REPORT20 Largest Securityholders
Rank
Investor
Number of Stapled
Securities Held
% Held of Issued
Stapled Securities
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Redefine Global (Pty) Ltd
HSBC Custody Nominees (Australia) Limited
J P Morgan Nominees Australia Limited
Citicorp Nominees Pty Limited
National Nominees Limited
BNP Paribas Nominees Pty Ltd
Continue reading text version or see original annual report in PDF format above