More annual reports from DCC:
2023 ReportPeers and competitors of DCC:
ServiceNow2017 ANNUAL REPORT
DIGITALX LIMITED
A.B.N. 59 009 575 035
FOR THE YEAR ENDED 30 JUNE 2017
D I G I T A X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
C O N T E N T S
CORPORATE DIRECTORY
LETTER FROM THE CEO
DIRECTORS’ REPORT
AUDITOR’S INDEPENDENCE DECLARATION
INDEPENDENT AUDITOR’S REPORT
DIRECTORS’ DECLARATION
Page
1
2
4
25
26
32
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 33
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
CONSOLIDATED STATEMENT OF CASH FLOWS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AUSTRALIAN SECURITIES EXCHANGE INFORMATION
34
35
36
37
77
C O R P O R A T E D I R E C T O R Y
Stock Exchange Listing
DigitalX Limited shares are listed on the
Australian Securities Exchange.
ASX Code: DCC
Share Registry
Computershare Investor Services Pty Limited
Level 11, 172 St Georges Terrace
Perth WA 6000
GPO Box D182
Perth WA 6840
Telephone: +61 (8) 9323 2000
Facsimile: +61 (8) 9323 2096
Email: perth.services@computershare.com.au
Website www.digitalx.com
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
Directors
Leigh Travers
Managing Director and
Chief Executive Officer
Toby Hicks
Acting Non-Executive Chairman
Peter Rubinstein
Non-Executive Director
Sam Lee
Non-Executive Director
Faisal Khan
Non-Executive Director
Company Secretary
Shannon Coates
ABN
59 009 575 035
Registered Office and Principal Place of
Business
Suite 5, 62 Ord Street
West Perth WA 6005
Tel: +61 (8) 9322 1587
Fax: +61 (8) 9322 5230
Auditor
Grant Thornton Audit Pty Ltd
Level 1, 10 Kings Park Road
WEST PERTH WA 6005
Tel: +61 (8) 9480 2000
Fax +61 (8) 9322 7787
1
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
L E T T E R F R O M T H E C H I E F E X E C U T I V E
O F F I C E R
Dear Fellow Shareholders,
As with the commercial implementation of any new technology, the past year has been an eventful year for a
Company at the forefront of the disruption. My tenure as CEO commenced in November 2016 with a clear
focus on completing and launching our AirPocket product, reducing costs and securing a strategic investor. I
have been committed to bringing financial health to DigitalX and in building the Company’s credibility in our
industry and financial markets. While the past year has brought with it significant challenges, I am proud to
say we have confronted these head on and largely succeeded in surmounting them. In addition to a
replacement of all the founding directors and a slashing of operational costs, DigitalX has been able to launch
AirPocket, the world’s first Blockchain-enhanced money transfer application and secure cornerstone support
from one of the largest players in our industry.
DigitalX is now in a very strong position, with significant funding and a wealth of opportunities ahead. While
the Company’s key focus in the previous financial year was on the development and launch of AirPocket, the
Company is pleased to have now diversified its offering into providing Blockchain consulting services and
Initial Coin Offering advisory services to leverage the experience and expertise of the experienced team at
DigitalX.
Operational Overview
The major operational highlights over the year centred on the management restructure, the launch of AirPocket
and the cornerstone investment from Blockchain Global Ltd.
On 8 March 2017, the AirPocket money transfer App went live on the US Google Play Store followed swiftly
by availability on the iOS App Store. The launch of AirPocket, as the first Blockchain-enhanced money transfer
Application in the world marked a significant milestone for DigitalX and the in house Blockchain development
team. AirPocket is currently available to service US customers with the ability to send Airtime and money
transfers to 13 countries.
AirPocket’s remittance service is built around its highly secure and scalable cloud-based API which can
integrate with any payment processor or banking network. While significant transaction activity has alluded
the Company to date, the innovative use of Blockchain technology as a record of “Know Your Client” and
transaction activity and the interoperability of AirPocket gives management confidence in the future
commerciality of the product. DigitalX received external validation in the potential of the product when in June
2017, AirPocket received an award at the Remittance Technology Awards held at the United Nations in New
York in the category of Social Inclusion.
While the Board faced some major challenges during the financial year around legacy issues from the
restructure, the strict enforcement of the cost reduction measures saved the Company around $2m annually.
Pleasingly, the action taken by the Board and the industry knowledge and expertise of key management
enabled the Company to become an attractive opportunity for a strategic or cornerstone investor. On 7 June
2017, the Company announced that it entered into a conditional subscription agreement and converting loan
agreement with Blockchain Global Limited, an Australian incorporated company operating in the Bitcoin and
Blockchain space, to invest approximately $4.35m at 2.7 cents per share to acquire an interest of up to
approximately 40% of DigitalX on a fully diluted basis. The price of the investment was made at a 28.5%
premium to the VWAP of DigitalX’s shares over the last 5 days in which shares were traded prior to the date
of this announcement. The transaction closed after the end of the financial year.
2
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
L E T T E R F R O M T H E C H I E F E X E C U T I V E
O F F I C E R
Outlook
While the last financial year was challenging, the outlook for DigitalX in our marketplace is exciting. The
Company is now fully funded through the cornerstone investment led by Blockchain Global and positioned as
a leader in the industry. The focus for the Company this financial year is on leveraging the experience and
expertise of the team and generating revenue. DigitalX is seeking to monetise our money transfer App,
AirPocket, secure Blockchain development work with corporate Australia and advise companies within the
cryptocurrency and Initial Coin Offering marketplace. With the market for our core offering truly flourishing, I
am confident in delivering an exceptional year for our Shareholders.
Sincerely,
Leigh Travers
Managing Director and CEO
3
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
D I R E C T O R S ’ R E P O R T
Your Directors present their report together with the financial report on the consolidated entity (referred to
hereafter as the Group or Consolidated entity) consisting of DigitalX Limited (DigitalX or the Company)
and the entities it controlled at the end of, or during, the year ended 30 June 2017. Information contained
within this report and the financial report is presented in United States dollars (US$).
Directors
The following persons were Directors of DigitalX Limited during the financial year and up to the date of this
report:
Mr Leigh Travers, CEO/Managing Director
Appointed 24 July 2016
Leigh Travers has enjoyed a decade of building relationships in financial and technology markets through
his experience with Fintech and Investment Advisory companies. He is a current Director and Vice Chairman
of the ADCA, the representative body for digital commerce businesses in Australia.
Mr Travers previously worked for seven years at Australian wealth management firm Euroz Securities as
an Investment Advisor. His clients included high net worth, institutions and listed companies as he provided
trading advice and assisted with company buybacks and sell downs and capital raising services.
Mr Travers holds a Bachelor of Commerce and Communications from the University of Western Australia
and has completed a Fintech Certification from the Massachusetts Institute of Technology.
Mr Travers is not and has not been a director of any other ASX listed company for the previous three years.
Interests in shares and options held as at the date of the report
1,311,111 Fully Paid Ordinary Shares
250,000 Unlisted Options exercisable at $0.08 each expiring 10 February 2018
Mr Toby Hicks, Independent Acting Non-Executive Chairman
Appointed 28 July 2016
Mr Hicks is a Partner of Steinepreis Paganin Lawyers & Consultants with over 15 years' experience advising
companies, both public and private, on matters relating to corporate governance, capital raisings and
mergers and acquisitions, as well as general commercial and strategic legal advice. He acts for a number
of ASX listed companies.
In addition to his legal practice, Mr Hicks has served on the Board of Governors of the University of Notre
Dame Australia for 14 years and is a member of the University's Finance, Audit and Risk Committee and
the Fremantle Law School Advisory Board.
Mr Hicks holds a Bachelor of Business (Management) and a Bachelor of Laws from the University of Notre
Dame Australia as well as a Graduate Diploma in Company Secretarial Practice from Chartered Secretaries
Australia (now the Governance Institute). He is also a Chartered Secretary.
Mr Hicks is not and has not been a director of any other ASX listed company for the previous three years.
Interests in shares and options held as at the date of the report
300,000 Fully Paid Ordinary Shares
150,000 Unlisted Options exercisable at $0.08 each expiring 10 February 2018
Peter Rubinstein, Non-Executive Director
Appointed 15 September 2017
Mr Peter Rubinstein has over 20 years’ experience in early stage technology commercialisation through to
public listings on the ASX. He is a lawyer by training, having worked at one of the large national firms prior
to moving in house at Montech, the commercial arm of Monash University. Mr Rubinstein has had significant
exposure to the creation, launch and management of a diverse range of technology companies including in
biotech, digital payments and renewable energy. Peter is also Chairman of EasyPark ANZ an early adopter
in the “Smart City” opportunities for digital parking.
4
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
D I R E C T O R S ’ R E P O R T
Interests in shares and options held as at the date of the report
27 Convertible Notes with a face value of $10,000 each, converting to fully paid ordinary Shares at $0.027
per Share and maturing on 14 September 2018
17,700,000 Unlisted Options exercisable at $0.0324 each expiring on 14 September 2019
617,284 Unlisted Options exercisable at $0.324 each expiring on 1 September 2020
Mr Xue Samuel (“Sam”) Lee, Non-Executive Director
Appointed 15 September 2017
Mr Sam Lee is the founder and CEO of Blockchain Global Ltd. Blockchain Global is a profitable
Blockchain technology company with offices in Melbourne, New York, Kobe, Shanghai and Dalian. Since
incorporation, Blockchain Global has, through its corporate accelerator program, made over 50
investments in companies leveraging Blockchain technology. Mr Lee is a frequent interviewee on CNBC,
BBC and Sky News and a panellist at the World Economic Forum, as well as at numerous Blockchain
summits.
Interests in shares and options held as at the date of the report
3,611,111 Fully Paid Ordinary Shares
1,203,704 Unlisted Options exercisable at $0.0324 each expiring on 8 September 2020
14 Convertible Notes with a face value of $10,000 each, converting to fully paid ordinary Shares at $0.027
per Share and maturing on 8 September 2018
1,400,000 Unlisted Options exercisable at $0.0324 each expiring on 8 September 2019
Mr Faisal Khan, Independent Non-Executive Director
Appointed 6 October 2016
Mr Khan is responsible for providing strategic advice to the Company on cross-border money transfer and
fast evolving value chain associated with mobile payments.
Mr Khan is a recognised global expert on remittance, banking, payments and FinTech. He is the owner of
Faisal Khan & Company, a leading payments consultancy to Fortune 100 companies across the banking,
FinTech and money transfer sectors. The firm provides advisory services in areas including architecture of
cross-border payment networks, products and solutions, product/idea validation and cross-border
transactions in the P2P, B2C and B2B space.
No interests in shares and options held as at the date of the report
Mr Alex Karis, CEO/Managing Director
Appointed 5 June 2014, Resigned 23 December 2016
During his time as CEO, Mr Karis successfully launched the Company’s flagship product DigitalX Direct,
which generated sales revenues of nearly US$17 million in less than one year since launch. Mr Karis is
an innovator in the FinTech sector and drove the initial development of AirPocket.
Mr Karis was formerly the President and founder of “KMG”- Karis Marketing Group, one of the leading US
marketing companies, providing offline and online marketing support services to major US Telecom carriers.
KMG also provides political consulting and polling services within the United States. Mr Karis started KMG
late in 2001 and has over 12 years’ experience in the retail marketing and telemarketing. KMG was one of
the Inc. 500 fastest growing private companies in 2014
Mr Karis holds a bachelor degree in Fine Arts from The University of Massachusetts Amherst. At the time
of his resignation, Mr Karis had not been a director of any other ASX listed company for the previous three
years.
Shareholding disclosure is not required as Mr Karis is no longer a director of DigitalX Ltd.
5
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
D I R E C T O R S ’ R E P O R T
Mr William Brindise, Executive Director and Chief Trading Officer
Appointed 5 June 2014, Resigned 1 December 2016
Mr Brindise was responsible for managing the financial risks and position of the Company. He oversaw the
liquidity desk operations of DigitalX's leading Bitcoin trading platform DigitalX Direct and played a key role
in its successful launch and initial growth. His digital trading and commodities trading expertise made him
the ideal candidate to manage the FX and currency risk for AirPocket.
Mr Brindise spent over 15 years trading energy, metal and grain options and futures. He began his career
on the NYMEX working for ZAR trading and after a few years started his own trading/brokerage company,
BAK. After 4 successful years he moved off the floor when NYMEX trading became digital and took a job
working for the hedge fund SHK Management.
He holds a bachelor degree in Business and Finance from Boston University. At the time of his resignation,
Mr Brindise is not and has not been a director of any other ASX listed company for the previous three years.
Shareholding disclosure is not required as Mr Brindise is no longer a director of DigitalX Ltd.
Mr Eugeni ‘Zhenya’ Tsvetnenko, Acting Executive Chairman
Appointed 5 June 2014, Resigned 24 July 2016
Mr Tsvetnenko was the founding director and majority shareholder of DigitalX Limited. He has over 8 years'
experience in mobile messaging services including data, music, games, and news. He is a highly successful
entrepreneur and is also the founder of Mpire Media Pty Ltd, a privately held global multimedia and online
advertising company servicing international clientele.
Mr Tsvetnenko was awarded the prestigious Ernst & Young, Entrepreneur of the Year 2010 young category
and the Western Australian Business News 40 under 40 awards 2011.
During the three years prior to his resignation, Mr Tsvetnenko held directorship in the following ASX listed
company:
Tech Empire Limited (29 June 2015 – 25 July 2016)
Shareholding disclosure is not required as Mr Tsvetnenko is no longer a director of DigitalX Ltd.
Mr Brett Mitchell, Non-Executive Director
Appointed 5 September 2014, Resigned 24 July 2016
Mr Mitchell is a corporate finance executive with over 20 years of experience in the finance and resources
industries, and has been involved in the founding, financing and management of both private and publicly-
listed resource companies.
Mr Mitchell holds a Bachelor of Economics from the University of Western Australia and is a member of the
Australian Institute of Company Directors (AICD) and is involved with the corporate strategy of the business
in his role as a Director.
During the three years prior to his resignation, Mr Mitchell held directorships in the following ASX listed
companies:
MGC Pharmaceuticals Ltd (2 April 2013 – current)
Sky and Space Global Ltd (12 May 2016 – current)
Acacia Coal Ltd (18 December 2015 – 2 August 2016)
Tamaska Oil and Gas Limited (1 August 2011 – 1 February 2015)
Citation Resources Limited (24 November 2011 – 1 December 2015)
Wildhorse Energy Limited (22 April 2009 – 29 August 2014)
Shareholding disclosure is not required as Mr Mitchell is no longer a director of DigitalX Ltd.
6
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
Company Secretary
D I R E C T O R S ’ R E P O R T
Ms Shannon Coates was appointed Company Secretary of DigitalX on 8 December 2016, replacing Mr
Rodion Kostrykine. Ms Coates has over 20 years’ experience in corporate law and compliance. She is
currently named company secretary to a number of public unlisted and listed companies, and has provided
company secretarial and corporate and corporate advisory services to boards across a variety of industries,
including financial services, manufacturing and technology both in Australia and internationally. Mrs Coates
is a qualified lawyer, Chartered Secretary and graduate of the AICD’s Company Directors course.
On 12 September 2016, Mr Kostrykine replaced Mrs Rachel Kerr as the Company Secretary. Mr Kostrykine
has been with the company for over 3 years’ and is the acting Financial Controller. Mr Kostrykine has over
8 year experience in audit and financial reporting and holds a Bachelor of Commerce from Murdoch
University, Master of Applied Finance from Monash University, Graduate Diploma of Chartered Accounting
from the Institute of Chartered Accountants Australia and New Zealand, and is a member of Chartered
Accountants Australia and New Zealand.
Mrs Kerr has 9 years’ experience as a Company Secretary on both private and public companies, working
on acquisitions, capital raisings, listing of companies on ASX, due diligence reviews and compliance of
public companies.
Principal activities
There were no significant changes in the nature of the Group’s principal activities during the year.
Environmental regulation
The Group is not subject to significant environmental regulation in respect of its operations.
Significant changes in the state of affairs
Significant changes in the state of affairs of the Group during the financial year were as follows:
On 24 July 2016, the acting Executive Chairman, Zhenya Tsvetnenko and Non- Executive Director Brett
Mitchell resigned from the Board. Mr Leigh Travers, who was Vice President of Business Development and
Investor Relations for DigitalX, joined the Board as an Executive Director.
On 28 July 2016, Toby Hicks was appointed as a Non-Executive Director. Mr Hicks is a partner at a Western
Australian corporate law firm, Steinpreis Paganin and brings extensive legal and corporate expertise to the
DigitalX Board. He has more than 14 years’ experience advising public companies on matters of corporate
governance, capital raisings and commercial transactions.
On 7 September 2016, the Company announced the completion of a capital raising through the issue of
10,580,303 ordinary fully paid shares at AUD$0.05 per share to raise AUD$529,015 before costs.
On 30 September 2016, the Company announced that it has entered into an agreement with TransferTo
Inc., the world’s leading B2B mobile payment network. The agreement will allow consumers around the
world using DigitalX’s unique money transfer and payment product, AirPocket, to top-up on mobile accounts
phone accounts linked by TransferTo’s network.
On 13 October 2016, the Company announced that it entered into an agreement with AT&T
Comunicaciones Digitales, S, de R.L. de C.V, a subsidiary of AT&T Inc., the world’s largest
telecommunication company by revenue. The agreement will allow consumers in the Unites States to use
DigitalX’s mobile bill pay remittance product, AirPocket, to transfer directly in to mobile phone accounts of
users on the AT&T Mexican network.
On 28 November 2016, the Company announced that it has entered into an agreement with Servicio
UniTeller Inc., allowing the Companies remittance application access to an established network of 17,000
cash out locations in Mexico which includes Walmart, large retailer and all of Mexico’s major banks. Uniteller
processes over 15% of the US to Latin American Corridor and manages a network of more than 40,000
cash out locations around the world.
7
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
D I R E C T O R S ’ R E P O R T
On 28 November 2016, the Company announced that co-founders, Chief Executive Office Alex Karis and
Chief Trading Officer William Brindise would be stepping down from the Board and relinquishing their
executive roles in the Company, with Mr Leigh Travers and the U.S. based President Neel Krishnan to lead
the executive team. Mr Brindise resigned from the Board on 1 December 2016 and Mr Karis on 23 December
2016.
On 8 December 2016, The Company has announced the completion of a capital raising through the issue
of 31,940,000 ordinary fully paid shares at AUD$0.05 per share to raise AUD$1,622,000 (before costs). The
Company also issued 840,000 Shares to a consultant in part consideration for the provision of services.
On 13 December 2016, the Company announced the completion of a buy-back of 17,633,839 shares held
by entities associated with previous Director, Zhenya Tsvetnenko, for AUD$0.03 per share.
On 16 January 2017, the Company announced the completion of a Share Purchase Plan raising
AUD$211,600 (before costs) through the issue of 4,232,000 new fully paid ordinary shares at an issue price
of AUD$0.05 per Share. The Share Purchase Plan included an attaching 1 for 2 option exercisable at
AUD$0.08.
On 29 March 2017, the Company announced the completion of an initial funding round for AUD$300,000
through the issue of convertible notes. The convertible notes were issued for AUD$10,000 per note,
attracting 15% interest per annum and maturing in 12 months, and came with an option to convert into
shares at the lower of $0.05 or the next capital raising price. The note holders also received 100,000 free
attaching options, for each convertible note, exercisable at the lower of AUD$0.06 or a 20% premium to the
next capital raising price.
On 12 April 2017, the Company announced completion of further funding through the issue of convertible
notes to receive AUD$300,000. The Convertible notes were issued with the same terms as the notes issued
on the 29 March 2017. On 23 May 2017, the Company announced completion of further funding through
the issue of Convertible notes to receive AUD$100,000. The convertible notes were issued with the same
terms as the notes issued on the 29 March 2017.
On 7 June 2017, the Company announced that it has entered into a conditional subscription agreement and
converting loan agreement with Blockchain Global Limited, an Australian incorporated company operating
in the Bitcoin and Blockchain space internationally, to invest AUD$4.35m at AUD$0.027 per share to acquire
up to a 40% interest in DigitalX on a fully diluted basis.
As part of the agreement, the Company received AUD$300,000 by way of a convertible loan in Bitcoin. The
convertible loan was convertible into shares in DigitalX, subject to the receipt of shareholder approval, and
was otherwise is repayable within 12 months from drawdown, with interest of 12% per annum. The
remainder of the investment comprised AUD$550,000 in convertible notes on the same terms as the existing
convertible notes, and $AUD3.8m in shares, with 1 option also being issued for every 3 shares issued,
exercisable at AUD$0.033 per share on or before the date that is three years from the date of issue.
The transaction was conditional on the Company obtaining all requisite shareholder approvals to give effect
to the transaction, including approval under Section 611 (item 7) of the Corporations Act and Listing Rule
7.1 approval, with all resolutions relating to the transaction and the ratification of previous issues to be inter
conditional. This approval was received post the end of the financial year.
Review of Operations
The purpose of this review is to set out information that shareholders may require to assess DigitalX
Limited’s operations, financial position and business strategies and prospects for future financial years. This
information complements and supports the Financial Report presented herein.
Disclosure of Operations
DigitalX Limited is principally involved in the following activities:
a) Development of Software for retail based consumer applications
b) Consulting advice to companies seeking Blockchain expertise and companies considering an Initial
Coin Offering (ICO)
Our operations are conducted from our offices in Perth, WA and New York, New York.
8
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
D I R E C T O R S ’ R E P O R T
Financial Review
x
Revenue from discontinued operations and other income
Loss from ordinary activities after tax attributable to members
Net loss for the period attributable to members
USD$
8,041,026
(3,973,961)
(3,973,961)
The consolidated loss for the group after providing for income tax amounted to US$3,973,961 (2016:
US$3,417,305)
The statutory accounting result for the period is a net loss after tax of US$3.94m. The result was reached
as the Company was transitioning from the Bitcoin trading and mining segments into a broader Blockchain
based products market.
The trading desk generated revenues of $8m over the year and a net loss of $0.4m. With the focus of the
Company towards the development of Blockchain based products, DigitalX wound down its trading
operations towards the end of the first half of the financial year, securing a buyer for its platform, which was
operated under a profit sharing agreement. Note that due to Bitcoin trading segment being considered as
part of Discontinued Operations, it does not contribute to the Revenue line on the Statement of Profit or
Loss and Other Comprehensive Income but rather appears in Note 11.
During the financial year, the AirPocket money transfer App went live on the US Google Play Store and the
iOS App Store and marked a significant milestone for DigitalX and the in-house Blockchain development
team. AirPocket is currently available to service US customers with the ability to send Airtime and money
transfers to 13 countries.
As part of the transition, the Company has undertaken a major cost review and reduction, adhering to which
had allowed the Company to save around $2m in outgoings on annualised terms.
On 7 June 2017, the Company announced that it entered into a conditional subscription agreement and
converting loan agreement with Blockchain Global Limited, an Australian incorporated company operating
in the Bitcoin and Blockchain space, to invest approximately $4.35m at 2.7 cents per share to acquire an
interest in approximately 40% of DigitalX on a fully diluted basis. The price of the investment was made at
a 28.5% premium to the VWAP of DigitalX’s shares over the last 5 days in which shares were traded prior
to the date of this announcement.
Dividends
No dividends have been paid or declared up to the date of this report. The Directors have not recommended
the payment of a dividend in the current financial year.
Any future determination as to the payment of dividends by the Company (and the potential creation of a
dividend policy for that purpose) will be at the discretion of the Directors and will depend on the availability
of distributable earnings and operating results and financial condition of the Company, future capital
requirements and general business and other factors considered relevant by the Directors. No assurance
in relation to the payment of dividends or franking credits attaching to dividends can be given by the
Company.
Subsequent events
On 25 August 2017, the Company held a general meeting of shareholders, with all the resolutions proposed
being passed, including approval for the acquisition of a relevant interest in the Company by Blockchain
Global Limited of up to a 40% equity stake in the Company, on a fully diluted basis, to the value of
AUD$4,355,118. On 15 September 2017, the Company announced that the capital raising approved at the
general meeting on 25 August 2017 had been completed, providing the Company with the funding and
experienced Blockchain expertise to complete current projects and commence new projects and revenue
verticals in the Blockchain ecosystem.
Demonstrating long-term shareholder commitment, Blockchain Global Limited voluntarily escrowed its
holding in the Company for a period of 12 months from the date of issue.
9
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
D I R E C T O R S ’ R E P O R T
On 29 August 2017, the Company had announced that it has been appointed as an advisor to the Bankera
Initial Coin Offering. DigitalX will be performing a range of industry specific and traditional corporate advisory
services plus additional marketing services to Bankera in return for fees.
On the 31 August 2017, the Company issued the following:
5,644,444 Ordinary shares in part consideration for capital raising services, at an issue price of
AUD$0.027.
2,128,301 Ordinary shares in consideration for previous mandate fees, at an issue price of AUD$0.027.
74,074,074 Ordinary shares and 24,691,358 free attaching options as part of the 1st trache of the
capital raising, to the value of AUD$2,000,000.
11,111,111 Ordinary shares on conversion of Loan, to the value of AUD$300,000.
9,629,629 Ordinary shares and 1,200,000 incentive Options on conversion of convertible notes. Value
of notes converted is AUD$260,000.
All transactions have been approved by the shareholders on the 25 August 2017.
On the 1 September 2017, the Company issued the following:
988,867 Ordinary shares in part consideration for capital raising services, at an issue price of
AUD$0.027.
25,370,003 Ordinary shares and 8,456,668 free attaching options as part of the 2nd trache of the capital
raising, to the value of AUD$684,990.
8,888,889 Ordinary shares and 4,800,000 incentive Options on conversion of convertible notes. Value
of notes converted is AUD$24,000.
All transactions have been approved by the shareholders on the 25 August 2017.
4,000,000 Convertible note Options
500,000 Ordinary shares on conversion of Options, converted at AUD$0.08 each.
On 4 September 2017, the Company had announced that it had signed a join venture agreement with
Stargroup Limited (“Stargroup” ASX:STL) to jointly offer and tailor a “Two-Way ATM” solution for buying and
selling Bitcoin.
On 5 September 2017, the Company issued the following:
7,407,407 Ordinary shares and 8,000,000 free attaching options as part of the 3rd trache of the capital
raising, to the value of AUD$200,000.
All transactions have been approved by the shareholders on the 25 August 2017.
On 8 September 2017, the Company issued the following:
30,360,302 Ordinary shares and 10,120,101 free attaching options as part of the 4rd trache of the
capital raising, to the value of AUD819,728.
2,443,840 Ordinary shares at a deemed issue price of AUD$0.027
28 Convertible notes with a face value of $10,000 per note, converting to Fully Paid Ordinary Shares
at $0.0324 per Share and maturing 8 September 2018, and attaching 2,800,000 incentive Convertible
note options exercisable at $0.0324.
All transactions have been approved by the shareholders on the 25 August 2017.
5,700,000 Ordinary shares issued on exercise of Incentive options at an issue price of $0.0324
On 12 September 2017, the Company issued the following:
370,370 Ordinary shares at a deemed issue price of $0.027, on conversion of 1 Convertible note, with
a face value of AUD$10,000.
200,000 Convertible note Incentive options.
4,000,000 Ordinary shares on conversion of incentive options at an issue price of $0.0324.
On 14 September 2017, the Company issued the following:
600,000 Ordinary shares as part of Tranche 6 of the Capital raising, at as issue price of $0.027, to the
value of AUD$16,200.
36,000,000 Options issued on immediate vesting of 36 Broker Performance Rights with an exercise
price of $0.034 and maturing on the 14 September 2019.
27 Convertible notes with a face value of $10,000 per note, converting to Fully Paid Ordinary Shares
at $0.0324 per Share and maturing 14 September 2018, and attaching 2,700,000 incentive Convertible
note options exercisable at $0.0324 each on a before 14 September 2019.
All transactions have been approved by the shareholders on the 25 August 2017.
600,000 Ordinary shares on conversion of incentive options at an issue price of $0.0324.
10
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
D I R E C T O R S ’ R E P O R T
On 15 September 2017, the Company had announced that the capital raising approved at the general
meeting on 25 August 2017 has now been completed.
The completion of the transaction follows the ASX announcement on 7 June 2016 of the investment of
AUD$4.35m by Blockchain Global and nominated investors. Demonstrating long-term shareholder
commitment, Blockchain Global will voluntarily escrow its holding in the Company for a period of 12 months
from the date of issue.
On 15 September 2017, the Company had announced the appointment of Peter Rubinstein and Sam Lee
to the Board of DigitalX as Non-Executive Directors, nominees of Blockchain Global Limited.
On 29 August 2017, the Company announced that it had been appointed as an advisor to the Bankera Initial
Coin Offering. DigitalX will be performing a range of industry specific and traditional corporate advisory
services plus additional marketing services to Bankera in return for fees.
On 4 September 2017, the Company announced that it had signed a joint venture agreement with Stargroup
Limited (“Stargroup” ASX:STL) to jointly offer and tailor a “Two-Way ATM” solution for buying and selling
Bitcoin.
On 19 September 2017, the Company had announced that it has been appointed as a corporate advisor to
the upcoming Etherparty Initial Coin Offering. As DigitalX continues to execute on its stated aim of being a
trusted adviser in the ICO space, it will be providing a range of corporate advisory services to Etherparty to
expand the platform’s global footprint.
On 22 September 2017, the Company issued the following:
1,000,000 Ordinary shares on exercise of incentive options at $0.0324 expiring 14 September 2019
4,000,000 Ordinary shares on exercise of incentive options at $0.0324 expiring 5 September 2019
In the opinion of the Directors, apart from the disclosures above, there were no other matters or
circumstances that have arisen since 30 June 2017 that has significantly affected, or may significantly affect
the Group’s operations in future financial years, the results of those operations in future financial years or
the Group’s state of affairs in those future financial years.
Future developments
The Company is seeking to monetise its money transfer App, AirPocket, secure Blockchain development
work with corporate Australia and advise companies within the cryptocurrency and Initial Coin Offering
marketplace.
11
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
Remuneration Report (audited)
D I R E C T O R S ’ R E P O R T
This remuneration report, which forms part of the Directors’ Report, sets out information about the
remuneration of DigitalX Limited’s Directors and its executives for the financial year ended 30 June 2017,
under the following main headings:
- Key management personnel
- Remuneration policy
- Relationship between the remuneration policy and company performance
- Key terms of employment contracts
- Remuneration of Directors and executives
- Share based payments granted
The information provided in this remuneration report has been audited as required by section 308(3C) of
the Corporations Act 2001.
(a) Key Management Personnel
The key management personnel of the Group consist of the Board and Executives. This is the case due to
the size and scale of the Group’s current operations. All the named persons held their current position for
the whole or part of the financial year and since the end of the financial year.
Directors
• Mr Leigh Travers, Managing Director and Chief Executive Officer (appointed 24 July 2016)
• Mr Toby Hicks, Non-Executive Director (appointed 28 July 2016)
• Mr Peter Rubenstein, Non-Executive Director (appointed 15 September 2017)
• Mr Sam Lee, Non-Executive Director (appointed 15 September 2017)
• Mr Faisal Khan, Non-Executive Director (appointed 6 October 2016)
• Mr Alex Karis, Managing Director and Chief Executive Officer (resigned 23 December 2016)
• Mr William Brindise, Executive Director and Chief Trading Officer (resigned 1 December 2016)
• Mr Eugeni ‘Zhenya’ Tsvetnenko, Executive Chairman (resigned 24 July 2016)
• Mr Brett Mitchell, Non-Executive Director (resigned 24 July 2016)
Executive Officers
• Mr Neel Krishnan – President (appointed 31 August 2016)
(b) Remuneration policy
The Board as a whole determine and review compensation arrangements for the Executive Directors and
where applicable the executive team. The Board assesses the appropriateness of the nature and amount
of emoluments of such officers on a periodic basis by reference to relevant employment market conditions
with the overall objective of ensuring maximum shareholder benefit from the retention of a high quality team.
The objective of the Company’s remuneration framework is to ensure reward for performance is competitive
and appropriate to the results delivered. The Board ensures that executive rewards satisfy the following key
criteria for good reward governance practices:
- Competitiveness and reasonableness
- Acceptability to shareholders
- Performance linked
- Transparency
- Capital management.
The Company reviews its executive remuneration framework to ensure that it is market competitive and
complimentary to the reward strategy of the organisation.
12
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
D I R E C T O R S ’ R E P O R T
Base pay
Directors and executives are offered a competitive base salary and participation in the bonus pool. Base
pay for executives is reviewed annually by the Board to ensure that executive’s pay is competitive with the
market, and is also reviewed upon promotion or additional responsibilities.
There is no guarantee of base pay increases fixed in any executive or Director contracts.
Commission
There is no entitlement to commissions based remuneration.
Short term incentives
For the purpose of incentivising and tying the rewarding of the Company’s staff to the performance of the
Company, the Board has determined to implement a bonus pool from which the Directors, executives and
staff may receive additional remuneration.
The bonus pool is determined to total twenty percent (20%) of the net profit after tax of the Group (bonus
pool). Before the commencement of each financial year the Board will meet to determine the performance
goals applicable for the impending financial year (FY Performance Goal). The criteria ensure reward is only
available when value has been created for shareholders. The performance goal for the bonus pool was set
by the board at A$9.1 million EBITDA (Earnings before interest tax, depreciation and amortisation) for the
financial year ending 30 June 2017.
If the Group achieves certain levels of the FY Performance Goal a sliding scale applies to the bonus pool
availability as follows:
FY performance goal achieved
50% or greater
40% to 49.9%
30% to 39.9%
20% to 29.9%
10% to 19.9%
Less than 10%
% of Bonus pool available for payment to
Directors and management in accordance with
the then/current bonus scheme of the Group
and relevant employment contracts
100% of bonus pool
80% of bonus pool
60% of bonus pool
40% of bonus pool
20% of bonus pool
none
The distribution of the bonus pool is determined by the Board on a discretionary basis based on an
executive’s and staff's:
-
-
-
-
-
-
ability to perform individual tasks within the relevant department
ability to add value and innovate beyond the job standard specification
development of new and existing industry relationships
ability to interact with other relevant departments as part of a larger team approach
relevant industry salary benchmarking
general requirements to attract and retain staff.
The Performance Goal set for the financial year ending 30 June 2017 has not been achieved and therefore
no bonus payments were made.
13
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
D I R E C T O R S ’ R E P O R T
(c) Relationship between the remuneration policy and company performance
The Board will align the interests of the executive team with those of the shareholders when setting future
short and long-term benefits. This will from time to time require management to seek shareholder approval
to provide compensation to executive management and the Non-Executive Directors in the form of share
options, exercisable to shares, given the achievement of pre-specified objectives.
The table below sets out summary information about the Consolidated entity’s earnings and movements in
shareholder wealth for the year ended 30 June 2017:
Revenue from discontinued operations and
other income
Net (loss)/profit after tax
Financial year
ending
30 June 2017
$
8,041,026
Financial year
ending
30 June 2016
$
40,403,656
(3,973,961)
(3,417,305)
Share Price at start of year
Share price at end of year
Final dividend
Basic and diluted earnings/ (loss) per share
0.14
0.036
-
(0.020)cps
0.15
0.14
-
(0.019)cps
(d) Key terms of employment contracts
Executives
The Company aims to reward the Executive Directors with a level of remuneration commensurate with their
position, time commitment and responsibilities within the Company, and so as to align the interests of the
Executive Directors with those of shareholders; link reward with the strategic goals and performance of the
Company; and ensure total remuneration is competitive by market standards.
Executive Directors
Mr Leigh Travers
Under an Executive Employment Agreement entered into between Mr Travers and DigitalX, Mr Travers is
appointed as Chief Executive Officer, in effect from 28 November 2016. The employment will be ongoing
until it is terminated in accordance with Mr Travers’ Executive Employment Agreement. The employment
may be terminated by either party giving 6 months’ written notice (although less than 1 months’ notice is
required by DigitalX in certain circumstances such as Mr Travers illness, absence, material breaches or
misconduct in which case Mr Travers will not be entitled to receive any payment in lieu or compensation as
set out below). On termination of his employment and where DigitalX elects to make payment in lieu of
notice, the Company must pay Mr Travers a payment equal to his salary for the remainder of the notice
period. Mr Travers will be under restraint and non-solicitation clauses for up to 24 months after the
termination of his employment.
Mr Travers’ salary is USD $135,000 per annum (inclusive of mandatory social security payments including
superannuation) subject to annual salary reviews and his reasonable expenses will also be paid by the
Company.
Under all of the Employment Agreements above, DigitalX, in its absolute discretion acting reasonably, can
assign and transfer the employment to any of DigitalX’s Related Bodies Corporate.
14
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
President
Mr Neel Krishnan
D I R E C T O R S ’ R E P O R T
Under an Executive Employment Agreement entered into between Mr Krishnan and DigitalX, Mr Krishnan
was appointed as President of DigitalX, in effect from 28 November 2016. The employment will be ongoing
until it is terminated in accordance with Mr Krishnan’s Employment Agreement. The employment may be
terminated by either party giving one months’ written notice (although less than 1 months’ notice is required
by DigitalX in certain circumstances such as Mr Krishnan‘s illness, absence, material breaches or
misconduct in which case Mr Krishnan will not be entitled to receive any payment in lieu or compensation
as set out below). On termination of his employment and where DigitalX elects to make payment in lieu of
notice, the Company must pay Mr Krishnan a payment equal to his salary for the remainder of the notice
period. Mr Krishnan will be under restraint and non-solicitation clauses for up to 12 months after the
termination of his employment.
Mr Krishnan‘s salary is USD $110,000 per annum (inclusive of mandatory social security payments including
superannuation) subject to annual salary reviews and his reasonable expenses will also be paid by the
Company.
Under all of the Employment Agreements above, DigitalX, in its absolute discretion acting reasonably, can
assign and transfer the Employments to any of DigitalX’s Related Bodies Corporate.
Non-Executive Directors
The remuneration arrangements for the Non-Executive Directors include compensation in the form of annual
Directors’ fees and from time to time share based payments.
Amounts payable to Director controlled entities for services provided by Directors for the year ending 30
June 2017 is detailed in the following table of this report. The Group carries out consulting activities with the
Directors on an arm’s length basis in the normal course of business.
(e) Remuneration of Directors and Executives
The compensation for each Director and executive for the period is contained in the following table.
Name
Short-term employee benefits
Post-
employment
benefits
2017
Leigh
Travers2
Toby Hicks3
Peter
Rubinstein4
Sam Lee5
Faisal Khan6
Neel
Krishnan7
Zhenya
Tsvetnenko8
Alex Karis9
William
Brindise10
Fabricio
Rodriguez11
Brett
Mitchell12
Total
Salary &
fees
Director
Fees
Consulting
Fees
Super-
annuation
US$
US$
US$
110,7601
-
-
-
-
155,267
8,4751
121,407
88,118
136,506
-
620,533
-
41,445
-
-
18,750
-
-
-
-
-
2,247
62,441
-
-
-
-
-
-
-
-
-
-
-
-
15
US$
5,7161
-
-
-
-
-
8051
-
-
-
-
6,521
Share-based
payment
Shares,
options and
performance
rights(f)
US$
-
-
-
-
-
-
-
-
56,262
10,222
-
64,484
Total
US$
116,476
41,445
-
-
18,750
155,267
9,280
121,407
144,381
146,728
2,247
755,980
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
D I R E C T O R S ’ R E P O R T
Note 1: Amount paid in Australian Dollars are converted to United States Dollars at 0.75.
Note 2: Leigh Travers was appointed effective as of 24 July 2016.
Note 3: Toby Hicks was appointed effective as of 28 July 2016.
Note 4: Peter Rubinstein was appointed effective as of 15 September 2017.
Note 5: Sam Lee was appointed effective as of 15 September 2017.
Note 6: Faisal Khan was appointed effective as of 6 October 2016.
Note 7: Neel Krishnan was appointed effective as of 1 December 2016.
Note 8: Zhenya Tsvetnenko has resigned effective as of 24 July 2016.
Note 9: Alex Karis has resigned effective as of 23 December 2016.
Note 10: William Brindise has resigned effective as of 1 December 2016.
Note 11: Fabricio Rodriguez has resigned effective as of 31 May 2017.
Note 12: Brett Mitchell has resigned effective as of 24 July 2016.
Name
Short-term employee benefits
Post-
employment
benefits
Share-based
payment
Shares,
options and
performance
rights(f)
Total
2016
Zhenya
Tsvetnenko
Alex Karis
William
Brindise
Fabricio
Rodriguez
Brett Mitchell
Total
Salary &
fees
Director
Fees
Consulting
Fees
Super-
annuation
US$
US$
US$
US$
US$
203,5001
300,000
225,000
135,200
-
863,700
-
-
-
-
26,270
26,270
-
-
-
-
6,467
6,467
14,2881
-
-
-
-
14,288
-
-
-
44,567
-
44,567
US$
217,788
300,000
225,000
179,767
32,737
955,292
Note 1: Amount paid in Australian Dollars and converted to United States Dollars at 0.74.
16
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
(f) Share options and performance rights granted to Directors
D I R E C T O R S ’ R E P O R T
Name
2017
Leigh Travers
Toby Hicks
Zhenya Tsvetnenko
Alex Karis
William Brindise
Brett Mitchell2
Total
Opening
balance
-
-
-
-
-
300,000
300,000
Options
Movement
for the
period
250,000
150,000
-
-
-
(300,000)
100,000
Closing
balance
250,000
150,000
-
-
-
-
400,000
Class A Performance Rights
Movement
for the
period
Closing
balance
Opening
balance
-
-
-
-
-
-
-
-
-
-
-
-
Note 1: The Class B Performance Rights are unvested and lapsed on 1 July 2016 as the performance hurdle was not met.
Note 2: The unlisted options have expired and lapsed on 30 June 2017.
Name
2016
Zhenya Tsvetnenko
Alex Karis
William Brindise
Emmanuel Abiodun1
Brett Mitchell2
Total
Opening
balance
2,495,013
2,495,013
1,663,342
1,663,342
300,000
8,616,710
Options
Movement
for the
period5
(2,495,013)
(2,495,013)
(1,663,342)
(1,663,342)
-
(8,316,710)
Closing
balance
Class A Performance Rights3
Movement
for the
period
(7,787,767)
(3,972,061)
(2,295,411)
-
-
(14,055,239)
Opening
balance
7,787,767
-
3,972,061
-
2,295,411
-
-
-
300,000
-
300,000 14,055,239
Closing
balance
Class B Performance Rights4
Open
balance
-
3,893,883
1,986,031
1,147,705
-
7,027,619
Movement
for the
period1
-
(3,893,883)
(1,986,031)
(1,147,705)
-
(7,027,619)
Closing
balance
-
-
-
-
-
-
Class B Performance Rights4
Open
balance
3,893,883
1,986,031
1,147,705
-
-
7,027,619
Movement
for the
period
-
-
-
-
-
-
Closing
balance
3,893,883
1,986,031
1,147,705
-
-
7,027,619
-
-
-
-
-
-
-
-
-
-
-
-
Note 1: On 9 April 2015 the Company has confirmed that it completed a selective buy-back and cancellation of the 8,276,465 Shares and cancellation of the 2,495,013 Call A Performance Rights and
1,247,507 Class B Performance Rights held by Technology IQ Limited a Company controlled by Emmanuel Abiodun.
Note 2: Mr Brett Mitchell was appointed Non-Executive Director on 5 September 2014, however the options in the Company held by Mr Mitchell were granted in May 2014.
Note 3: The Class A Performance Rights are unvested and lapsed on 1 July 2015 as the performance hurdle was not met.
Note 4: The Class B Performance Rights are unvested and lapsed on 1 July 2016 as the performance hurdle was not met.
Note 5: The unlisted options have expired and lapsed on 6 June 2016.
17
D I R E C T O R S ’ R E P O R T
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
(g) Shareholdings of Directors
Shareholdings 2017
Directors
Leigh Travers
Toby Hicks
Peter Rubinstein
Sam Lee
Faisal Khan
Zhenya Tsvetnenko1
Alex Karis2
William Brindise3
Brett Mitchell4
Total
Opening Balance
1-Jul-16
Granted as
Compensation
Options
Exercised
311,111
-
-
-
-
43,016,201
20,514,200
12,549,897
62,879
76,454,288
-
-
-
-
-
-
-
1,466,888
-
1,466,888
-
-
-
-
-
-
-
-
-
-
Net Other
Changes1
500,000
300,000
-
-
-
(43,016,201)
(16,517,742)
-
(62,879)
(58,796,822)
Closing Balance
30-Jun-17
811,111
300,000
-
-
-
-
3,996,458
14,016,785
-
19,124,354
Note 1: Zhenya Tsvetnenko has resigned effective as of 24 July 2016.
Note 2: Alex Karis has resigned effective as of 23 December 2016.
Note 3: William Brindise has resigned effective as of 1 December 2016.
Note 4: Brett Mitchell has resigned effective as of 24 July 2016.
Shareholdings 2016
Directors
Zhenya Tsvetnenko
Alex Karis
William Brindise
Brett Mitchell
Total
Opening Balance
1-Jul-15
Granted as
Compensation
Options
Exercised
Net Other
Changes1
Closing Balance
30-Jun-16
43,016,201
20,514,200
12,549,897
76,401
76,156,699
-
-
-
-
-
-
-
-
-
-
-
-
-
(13,522)
(13,522)
43,016,201
20,514,200
12,549,897
62,879
76,143,177
1 Net other changes are as a result of shares allotted on share issues and other movement due to changes in directors and directors’ related entities.
18
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
Year ended 30 June 2017
D I R E C T O R S ’ R E P O R T
During the financial year 8,349,517 unlisted options exercisable at AUD$0.286, expiring on 30 June 2017,
have lapsed.
The financial effect of the options being forfeited is a credit to the accumulated losses in the current financial
year of $642,360 based on the fair value of the options being initially accounted for at AUD$0.18 cents.
Year ended 30 June 2016
During the financial year 8,316,710 unlisted options exercisable at AUD$0.28, expiring on 5 June 2016, have
lapsed.
The financial effect of the options being forfeited is a credit to the accumulated losses in the current financial
year of $1,179,651 based on the fair value of the options being initially accounted for at AUD$0.153 cents.
The financial effect of the reassessment is a credit to the income statement in the current financial year of
$1,653,782 as the performance rights are not expected to vest.
Year ended 30 June 2017
• DigitalX Limited paid Mpire Media Pty Ltd (a company controlled by Zhenya Tsvetnenko) A$1,010
for the reimbursement of office rent, computer, telephone and offices supplies incurred by the
consolidated group. The consolidated group shares an office with Mpire Media Pty Ltd in Perth,
Western Australia.
• Digital CC Holdings Pty Limited paid Karis Holdings Inc (a company controlled by Alex Karis)
US$30,226 for the reimbursement of office rent, computer and offices supplies, legal expenses
incurred by
telephone and administration staff
reimbursements for the personnel in the Boston office. The consolidated group shares an office with
Karis Marketing Group in Boston, Massachusetts and these costs incurred by the consolidated group
were charged through Karis Holdings Inc.
the consolidated group, domain names,
• Digital CC Limited paid Sibella Capital Pty Ltd (a company controlled by Brett Mitchell) A$3,000 as
part of non–executive director fees.
• Digital CC USA LLC extended a $250,000 credit facility at 1.25% interest rate to Karis Holdings Inc,
with $156,061 being drawn down during the prior financial year, of which $152,000 has been repaid
during the year.
There were no other related party transactions during the year.
19
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
Year ended 30 June 2016
D I R E C T O R S ’ R E P O R T
• DigitalX Limited paid Mpire Media Pty Ltd (a company controlled by Zhenya Tsvetnenko) A$36,584
for the reimbursement of office rent, computer, telephone and offices supplies incurred by the
consolidated group. The consolidated group shares an office with Mpire Media Pty Ltd in Perth,
Western Australia.
• Digital CC Holdings Pty Limited paid Karis Holdings Inc (a company controlled by Alex Karis)
US$89,106 for the reimbursement of office rent, computer and offices supplies, legal expenses
incurred by
telephone and administration staff
reimbursements for the personnel in the Boston office. The consolidated group shares an office with
Karis Marketing Group in Boston, Massachusetts and these costs incurred by the consolidated group
were charged through Karis Holdings Inc.
the consolidated group, domain names,
• Digital CC Limited paid Sibella Capital Pty Ltd (a company controlled by Brett Mitchell) A$45,000 as
part of non–executive director fees and provision of corporate advisory consultancy services.
• Digital CC USA LLC extended a $250,000 credit facility at 1.25% interest rate to Karis Holdings Inc,
of which $156,061 had been drawn down during the year.
Other related party information:
- Mr Tsvetnenko is the Sole Director and Company Secretary and holder of half of the shares in Lydian
Enterprises Pty Ltd ATF Lydian Trust.
- Mr Karis is the Sole Shareholder of Digital Man LLC.
- Mr Brindise is the Sole Shareholder of NRB International LLC.
End of audited Remuneration Report
20
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
Directors’ Meetings
The Directors attendances at Board meetings held during the year were:
D I R E C T O R S ’ R E P O R T
Board Meetings
Number eligible to
attend
8
8
7
2
5
5
2
Number attended
8
8
4
1
5
4
1
Leigh Travers1
Toby Hicks2
Faisal Khan3
Zhenya Tsvetnenko4
Alex Karis5
William Brindise 6
Brett Mitchell 7
Note 1: Leigh Travers was appointed effective as of 25 July 2016.
Note 2: Toby Hicks was appointed effective as of 28 July 2016.
Note 3: Faisal Khan was appointed effective as of 6 October 2016.
Note 4: Zhenya Tsvetnenko has resigned effective as of 25 July 2016
Note 5: Alex Karis has resigned effective as of 23 December 2016.
Note 6: William Brindise has resigned effective as of 1 December 2016.
Note 7: Brett Mitchell has resigned effective as of 25 July 2016.
During the current financial period, the Board decided that given the size and scale of operations, that the full
Board undertakes the roles undertaken by Audit and Risk Committee, Remuneration Committee and
Nomination Committee.
21
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
Shares under option
D I R E C T O R S ’ R E P O R T
As at the date of this report, there are 113,654,127 options to subscribe for unissued ordinary shares in the
Company, comprising:
Date options granted
Vesting
Date
Option class Exercise price
of options
14 September 2017
12 September 2017
8 September 2017
1 September 2017
8 September 2017
1 September 2017
30 August 2017
30 March 2017
10 February 2017
-
-
-
-
-
-
-
-
-
Unlisted
$0.0324
Unlisted
$0.0324
Unlisted
$0.0324
Unlisted
$0.0324
Unlisted
$0.0324
Unlisted
$0.0324
Unlisted
Unlisted
Unlisted
$0.0324
$0.0324
$0.08
Expiry date of
options
14 September
2019
12 September
2019
8 September
2020
1 September
2020
8 September
2019
1 September
2019
30 August 2020
30 March 2019
10 February
2018
Number of
shares under
option
37,700,000
200,000
10,120,100
8,456,669
2,800,000
3,700,000
24,691,358
3,000,000
22,986,000
The holders of these options do not have the right, by virtue of the option, to participate in any share issue or
interest issue of the Company or any other body corporate or registered scheme.
Shares issued on exercise of options
During the Financial year and to the date of this report the Company issued 15,800,000 Ordinary Shares, on
exercise of options.
Date options exercised
Option class
Exercise price of options
1 September 2017
8 September 2017
11 September 2017
12 September 2017
22 September 2017
Unlisted
Unlisted
Unlisted
Unlisted
Unlisted
$0.08
$0.0324
$0.0324
$0.0324
$0.0324
Number of shares
issued
500,000
5,700,000
4,000,000
600,000
5,000,000
Shares under Convertible notes
As at the date of this report, there are 54 Convertible Notes issued that are convertible to ordinary shares in
the Company, comprising:
Date Convertible
Notes issued
8 September 2017
14 September 2017
Value of
Convertible
Note
$10,000
$10,000
Number of
Convertible
Notes
27
27
Conversion
price
Maturing
$0.027
$0.027
8 September 2018
14 September 2018
22
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
Shares issued on conversion of Convertible Notes
D I R E C T O R S ’ R E P O R T
During the Financial year and to the date of this report the Company issued 26,296,295 Ordinary Shares, on
conversion of Convertible Notes.
Date converted
30 August 2017
1 September 2017
4 September 2017
11 September 2017
Convertible
notes
converted
26
24
20
1
Indemnification of officers and auditors
Value of
Convertible Note
Conversion
price
Number of shares
issued
$10,000
$10,000
$10,000
$10,000
$0.027
$0.027
$0.027
$0.027
9,629,629
8,888,889
7,407,407
370,370
During the financial period, the Company paid a premium in respect of a contract insuring the Directors,
secretary and officers of the Company and of any related body corporate against a liability incurred as such a
Director, Secretary or Officer to the extent permitted by the Corporations Act 2001. The contract of insurance
prohibits disclosure of the nature of the liability and the amount of the premium.
The liabilities insured are legal costs that may be incurred in defending civil or criminal proceedings that may
be brought against the officers in their capacity as officers of entities in the Group, and any other payments
arising from liabilities incurred by the officers in connection with such proceedings. This does not include such
liabilities that arise from conduct involving a wilful breach of duty by the officers or the improper use of their
position or of information to gain advantage for themselves or someone else or to cause detriment to the
Company. It is not possible to apportion the premium between amounts relating to the insurance against legal
costs and those relating to other liabilities.
The Company has executed a Deed of Protection for each of the Directors. The Company has not otherwise,
during or since the financial period, indemnified or agreed to indemnify an officer or auditor of the Company
or of any related body corporate against a liability incurred as such an officer or auditor.
Non-audit services
Amounts of $18,702 were paid to the auditor for non-audit, tax compliance services provided during the period.
No amounts are payable as at the date of this report.
Auditor’s Independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001
is set out on page 26.
23
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
Auditor
D I R E C T O R S ’ R E P O R T
Grant Thornton Audit Pty Ltd continues in office in accordance with section 327 of the Corporations Act 2001.
The Directors’ Report is signed in accordance with a resolution of the Directors made pursuant to s. 298(2) of
the Corporations Act 2001.
On behalf of the Directors
Leigh Travers
Managing Director and CEO
Perth 29 September 2017
24
Level 1
10 Kings Park Road
West Perth WA 6005
Correspondence to:
PO Box 570
West Perth WA 6872
T +61 8 9480 2000
F +61 8 9322 7787
E info.wa@au.gt.com
W www.grantthornton.com.au
Auditor’s Independence Declaration
To the Directors of DigitalX Limited
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor
for the audit of DigitalX Limited for the year ended 30 June 2017, I declare that, to the best of my
knowledge and belief, there have been:
a
no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
b
no contraventions of any applicable code of professional conduct in relation to the audit.
GRANT THORNTON AUDIT PTY LTD
Chartered Accountants
C A Becker
Partner - Audit & Assurance
29 September 2017
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the
context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm
is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and
are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its
Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
Level 1
10 Kings Park Road
West Perth WA 6005
Correspondence to:
PO Box 570
West Perth WA 6872
T +61 8 9480 2000
F +61 8 9322 7787
E info.wa@au.gt.com
W www.grantthornton.com.au
Independent Auditor’s Report
to the Directors of DigitalX Limited
Report on the audit of the financial report
Opinion
We have audited the financial report of DigitalX Limited (the Company), and its subsidiaries (the
Group) which comprises the consolidated statement of financial position as at 30 June 2017, the
consolidated statement of profit or loss and other comprehensive income, consolidated statement
of changes in equity and consolidated statement of cash flows for the year then ended, and notes
to the consolidated statement statements, including a summary of significant accounting policies,
and the directors’ declaration.
In our opinion, the accompanying financial report of DigitalX Limited, is in accordance with the
Corporations Act 2001, including:
a Giving a true and fair view of the Group’s financial position as at 30 June 2017 and of its
performance for the year ended on that date; and
b Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities
under those standards are further described in the Auditor’s Responsibilities for the Audit of the
Financial Report section of our report. We are independent of the Group in accordance with the
Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical
Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are
relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical
responsibilities in accordance with the Code.
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the
context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm
is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and
are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its
Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a
basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance
in our audit of the consolidated statement report of the current period. These matters were
addressed in the context of our audit of the consolidated statement report as a whole, and in
forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matter
Revenue
Note 11.3
For the year ended 30 June 2017, the Group
recognised $8,012,000 in revenues from its trading
segment.
The Group recognises its revenue in accordance with
AASB 118 Revenue.
As the Group operates with a small finance team,
certain limitations in its segregation of duties exist.
This, coupled with the inherent risk of fraud in
revenues, increases the susceptibility of the trading
revenue transactions to misstatements, whether due
to error or fraud.
Convertible notes and derivative financial
liabilities - Note 19.1 and Note 19.2
As at 30 June 2017, the Group carried $190,252 in
convertible notes and $121,026 in derivative financial
liabilities.
Financial instruments associated with convertible
notes are recognised and re-measured as prescribed
in AASB 9 Financial Instruments and AASB 139
Financial Instruments: Recognition and
Measurement. These standards introduce inherent
complexities with respect to identifying and treating
transactions around convertible notes, including
transaction costs. The standards require an
assessment as to whether these loans are compound
financial instruments or hybrid financial instruments.
The conclusion drawn by management impacts the
treatment of the loans and any identified components
– whether there should be a component recorded in
equity or a separate derivative financial liability
recorded.
This area is a key audit matter as management is
required to exercise its judgments and estimates in
determining the appropriate accounting treatment of
the convertible loan, including derivative financial
instruments, if any, as well as re-measuring the fair
value of any derivatives at each reporting date.
How our audit addressed the key audit matter
Our procedures included, amongst others:
Obtaining an understanding of the revenue
recognition policies applied and assessing
their compliance with AASB 118 Revenue;
Testing a sample of trade transactions by
tracing to supporting documentation,
including source block chain data and bank
receipt of cash from the customer;
Performing analytical procedures to assess
reasonableness of revenue derived given
volumes of trades, market price of bitcoin
and the expected margins at which the
Group operates; and
Assessing the appropriateness of financial
statement disclosures.
Our procedures included, amongst others:
Reading loan agreements to identify all
terms and conditions, including transaction
costs, that may give rise to embedded
derivative instruments, as well as impact
the classification within the consolidated
statement of financial position;
Evaluating the Group’s classification of the
identified financial instruments for
compliance with AASB 9 and AASB 139;
Confirming the face value of the notes
directly with the note holders as at 30 June
2017;
Assessing the appropriateness of the inputs
and assumptions utilised in determining the
value of financial instruments required to be
reported at fair value, which included the
involvement of our internal Corporate
Finance experts; and
Assessing the appropriateness of related
financial statement disclosures.
Intangible assets
Note 17
As at 30 June 2017, the Group carries $49,519 net of
capitalised development costs. Amounts capitalised
in the period were $1,915,609 and an impairment
charge of $1,966,669 was also recorded.
AASB 138 Intangible Assets outlines specific criteria
which must be met for expenditure on development
costs to be recorded as an asset and carried in the
Statement of Financial Position. This criteria includes
the requirement to demonstrate that probable future
economic benefits will be generated from the asset.
This area is a key audit matter due to the
management judgement applied in the assessment of
whether costs meet the development phase criteria
as described in AASB 138.
Going Concern and Subsequent Events
Note 2.1 and Note 27
The Group made a loss of $3,973,761 for the year
ended 30 June 2017, has accumulated losses of
$12,509,086 and a working capital deficiency of
$566,004 as at 30 June 2017. The Group’s use of the
going concern basis of accounting and the
associated extent of uncertainty is a key audit matter
due to the high level of judgment required in
evaluating the Group’s assessment of going concern.
The Directors have determined that the use of the
going concern basis of accounting is appropriate in
preparing the financial report. Their assessment of
going concern was based on cash flow projections.
The preparation of these projections incorporated a
number of assumptions and judgments, as well as
occurrences subsequent to balance date. The
Directors have concluded that the range of possible
outcomes considered in arriving at this judgment
does not give rise to a material uncertainty casting
significant doubt on the Group’s ability to continue as
a going concern.
Our procedures included, amongst others:
Assessing the Group’s accounting policy for
adherence to AASB 138;
Obtaining the schedule of capitalised
development expenditure and agreeing to
the general ledger;
Testing a sample of costs capitalised by
tracing to underlying support such as
vendor invoices and payroll records in order
to understand the nature of the item and
whether the expenditure was attributable to
the development of the related asset.;
Evaluating management’s assessment of
the generation phase and potential for
future economic benefits for the project to
determine whether activity appropriately
met the capitalisation criteria of AASB 138
by holding discussions with management
and obtaining corroborating evidence.; and
Assessing the appropriateness of related
financial statement disclosures.
Our procedures included, amongst others:
Obtaining and reviewing management’s
cash flow forecast to assess whether
current cash levels can sustain operations
for a period of at least 12 months from the
proposed date of signing the financial
statements;
Agreeing year end cash balances to source
bank statements to gain comfort around the
cash balances used in the cash flow
forecast;
For significant events that occurred post
balance date which impacted the cash flow
forecast, viewing source documents to
support the impact;
Assessing the Group’s current level of
income and expenditure against
management’s forecast for consistency of
relationships and trends to the historical
results, and results since year end; and
Assessing the adequacy of the related
disclosures within the financial report.
Information Other than the Financial Report and Auditor’s Report Thereon
The Directors are responsible for the other information. The other information comprises the
information in the Group’s annual report for the year ended 30 June 2017, but does not include the
financial report and the auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any
form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors’ for the Financial Report
The Directors of the Company are responsible for the preparation of the financial report that gives
a true and fair view in accordance with Australian Accounting Standards and the Corporations Act
2001 and for such internal control as the Directors determine is necessary to enable the
preparation of the financial report that gives a true and fair view and is free from material
misstatement, whether due to fraud or error.
In preparing the financial report, the Directors are responsible for assessing the Group’s ability to
continue as a going concern, disclosing as applicable, matters related to going concern and using
the going concern basis of accounting unless the Directors either intend to liquidate the Group or
to cease operations, or have no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee
that an audit conducted in accordance with the Australian Auditing Standards will always detect a
material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to
influence the economic decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the
Auditing and Assurance Standards Board website at:
http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf. This description forms part of our
auditor’s report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included on pages 13 to 21 of the directors’ report for
the year ended 30 June 2017.
In our opinion, the Remuneration Report of DigitalX Limited, for the year ended 30 June 2017,
complies with section 300A of the Corporations Act 2001.
Responsibilities
The Directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted
in accordance with Australian Auditing Standards.
GRANT THORNTON AUDIT PTY LTD
Chartered Accountants
C A Becker
Partner – Audit & Assurance
29 September, 2017
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
D I R E C T O R S ’ D E C L A R A T I O N
In the opinion of the Directors of DigitalX Limited (the ‘Company’):
(a)
the financial statements, notes and the additional disclosures of the consolidated entity are in accordance
with the Corporations Act 2001 including:
(i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2017 and of its
performance for the period then ended; and
(ii) complying with Australian Accounting Standards
(including
the Australian Accounting
Interpretations) and the Corporations Regulations 2001; and
(b)
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they
become due and payable.
(c)
the financial statements and notes thereto are in accordance with International Financial Reporting
Standards, as stated in Note 2 to the financial statements.
This declaration has been made after receiving the declarations required to be made to the Directors in
accordance with Section 295A of the Corporations Act 2001 for the financial period ended 30 June 2017.
Signed in accordance with a resolution of the Directors made pursuant to s.295 (5) of the Corporations Act
2001.
On behalf of the directors
Leigh Travers
Managing Director and CEO
Perth, 29 September 2017
32
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
C O N S O L I D A T E D S T A T E M E N T O F P R O F I T A N D
L O S S A N D O T H E R C O M P R E H E N S I V E I N C O M E
Other Income
Professional and consultancy fees
Corporate expenses
Advertising, media and investor relations
Employee benefit expenses
Share based payments – employee benefits
Depreciation
Intangible asset impairment
Realised and unrealised foreign exchange losses
Fair value adjustment of Derivative Liability
Finance cost
Other expenses
Loss before tax
Income tax benefit/(expense)
Loss after income tax from continuing operations
Note
7
8(a)
17
19.2
8(c)
8(b)
9
Year ended
30-Jun-17
US$
Year ended
30-Jun-16
US$
47,133
18,579
(521,096)
(221,425)
(333,886)
(853,607)
(109,729)
(13,057)
(953,653)
(25,141)
20,197
(224,335)
(395,929)
(3,584,528)
-
(3,584,528)
(620,876)
(196,022)
(116,364)
(1,268,623)
(182,195)
(9,712)
(1,106,641)
(6,559)
-
-
(601,003)
(4,089,416)
-
(4,089,416)
Profit/(Loss) from discontinued operations
11
(389,233)
672,111
LOSS FOR THE PERIOD
(3,973,761)
(3,417,305)
Total comprehensive loss for the period
Total comprehensive loss attributable to:
Members of the parent entity
Loss per share attributable to the ordinary equity
holders of the parent:
Basic and diluted loss per share (cents)
Loss from continuing operations
Earnings /(loss) from discontinued operations
Total
12
(3,973,761)
(3,417,305)
(0.018)
(0.002)
(0.020)
(0.023)
0.004
(0.019)
The accompanying notes form part of these financial statements
33
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
C O N S O L I D A T E D S T A T E M E N T
O F F I N A N C I A L P O S I T I O N
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Prepayments
Bitcoins
Total Current Assets
NON-CURRENT ASSETS
Property, plant and equipment
Intangible assets
Total Non-Current Assets
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Accrued expenses
Derivative financial instruments
Interest Bearing liabilities
Restoration provisions
Total Current Liabilities
NON-CURRENT LIABILITIES
Total Non-Current Liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
Reserves
Accumulated losses
TOTAL EQUITY
Note
US$
US$
13
14
15
16
20
17
18
19.2
19.1
19
232,225
87,754
1,566
10,034
331,579
10,832
49,519
60,351
391,930
179,203
183,182
121,026
414,172
-
897,583
1,042,288
1,037,519
88,732
163,380
2,331,919
24,250
194,205
218,455
2,550,375
520,495
258,104
-
-
103,981
882,580
-
897,583
(505,653)
-
882,580
1,667,795
21
22
22,653,333
396,194
(23,555,180)
(505,653)
21,249,214
642,360
(20,223,779)
1,667,795
The accompanying notes form part of these financial statements
34
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
C O N S O L I D A T E D S T A T E M E N T
O F C H A N G E S I N E Q U I T Y
Option
Premium and
Share Based
Payment
Reserve
US$
642,360
-
-
Accumulated
Losses
US$
(20,223,779)
(3,973,761)
-
-
-
-
-
-
396,194
(3,973,761)
-
-
-
-
-
Issued
Capital
US$
21,249,214
-
-
-
1,939,140
(138,320)
(394,117)
(2,585)
-
Total
US$
1,667,795
(3,973,761)
-
(3,973,761)
1,939,140
(138,320)
(394,117)
(2,585)
396,194
-
22,653,332
(642,360)
396,194
642,360
(23,555,180)
-
(505,653)
Option
Premium and
Share Based
Payment
Reserve
US$
1,821,980
-
-
-
Accumulated
Losses
US$
(17,986,094)
(3,417,305)
-
Total
US$
4,904,659
(3,417,305)
-
(3,417,305)
-
-
(3,417,305)
182,195
(1,754)
-
-
Issued
Capital
US$
21,068,773
-
-
-
182,195
(1,754)
-
21,249,214
(1,179,620)
642,360
1,179,620
(20,223,779)
-
1,667,795
Consolidated Group
Balance at 30 June 2016
Loss for the year
Other comprehensive income
Total comprehensive income for
the period
Shares issued during the period
Share issue costs
Share Buy-back and cancellation
Buy-back costs
Share options issued
Share options and performance
rights lapsed
Balance at 30 June 2017
Consolidated Group
Balance at 30 June 2015
Loss for the year
Other comprehensive income
Total comprehensive income for
the period
Shares issued during the period
Share issue costs
Share options and performance
rights lapsed
Balance at 30 June 2016
1 Refer note 21 and 22 for further information
The accompanying notes form part of these financial statements
35
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
C O N S O L I D A T E D S T A T E M E N T O F C A S H F L O W S
Note
23
Cash flows from operating activities
Proceeds from sale of bitcoins
Receipts from customers
Payment for purchase of bitcoins
Payments for power and hosting
Payments to suppliers and employees
Net cash used in operating activities
Cash flows from investing activities
Payment for intellectual property
Acquisition of property plant and equipment
Loan to related party
Net cash used in investing activities
Cash flows from financing activities
Proceeds from issue of equity securities
Proceeds from borrowings
Proceeds from issue of convertible notes
Other (Share Buy-back)
Payments for share issue costs
Net cash (used in)/provided by financing
activities
Net decrease in cash and cash equivalents held
Cash and cash equivalents at beginning of period
Foreign exchange movement in cash
Cash and cash equivalents at end of period
Year ended
30-Jun-17
US$
Year ended
30-Jun-16
US$
8,964,809
14,039
(8,391,084)
(199,455)
(2,609,050)
(2,220,741)
(806,547)
(3,414)
152,000
(657,961)
1,829,410
239,124
530,352
(394,117)
(117,409)
39,756,534
-
(35,131,516)
(2,217,728)
(2,921,388)
(514,098)
(849,707)
(17,333)
(156,061)
(1,023,101)
-
-
-
-
(20,987)
2,087,360
(20,987)
(791,342)
1,042,289
(18,722)
232,225
(1,558,186)
2,608,103
(7,628)
1,042,289
During the year the Group entered into the following non-cash transactions:
The accompanying notes form part of these financial statements
36
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
1.
CORPORATE INFORMATION
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
The consolidated historical financial statements of DigitalX Limited and its controlled entities (collectively,
the Consolidated Entity or Group) for the year ended 30 June 2017 were authorised for issue in
accordance with a resolution of the Directors on 29 September 2017.
DigitalX Limited (the Company or the parent) is a company limited by shares incorporated in Australia
whose shares are publicly traded on the Australian Stock Exchange. The Company is a for-profit entity.
The nature of the operations and principal activities of the Group are described in the Directors’ Report.
Information on the Group’s structure is provided in Note 25. Information on other related party relationships
is provided in Note 24.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The significant accounting policies adopted in the preparation of the financial report are set out below.
These policies have been applied consistently to all periods presented in the financial report, except as
described at Note 2.2. These accounting policies are consistent with Australian Accounting Standards and
with International Financial Reporting Standards.
2.1 Basis of preparation
The financial report is a general purpose financial report which has been prepared in accordance with
Australian Accounting Standards (AASs) and interpretations issued by the Australian Accounting
Standards Board (AASB) and the Corporations Act 2001. All amounts are presented in United States
Dollars, unless otherwise noted.
Compliance with IFRS
The consolidated financial report of the Group also complies with International Financial Reporting
Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
Historical cost convention
The consolidated financial report has been prepared under the historical cost convention, except for
bitcoin holdings inventory that are measured at fair value at the end of each reporting period, as explained
in the accounting policies below. Cost is based on the fair value of the consideration given in exchange
for assets.
Going concern
During the year ended 30 June 2017 the consolidated entity has incurred a net loss after tax of $3,973,761
(30 June 2016: $3,417,305) and net cash outflows from operating and investing activities of $2,878,702
(30 June 2016: $1,537,199). As at 30 June 2017 the consolidated entity had cash assets of $232,225 (30
June 2016: $1,042,288), Bitcoin current assets of $10,034 (30 June 2016: $163,380) and had a working
capital deficit of $566,004 (30 June 2016: surplus of $1,449,339).
At the date of this report the consolidated entity’s cash flow forecast indicates that it expects to be able to
meet its minimum commitments and working capital requirements for the twelve month period from the
date of signing the financial report, but this is dependent on the factors as described below.
Given the volatile nature of the industry in which the consolidated entity operates and the “start-up” nature
of a number of businesses in the group, the consolidated entity is subject to risks and uncertainties that
may adversely impact future trading results and cash flows which in turn results in the consolidated entity
requiring additional funding, either through raising additional equity or debt. Post year-end, the
consolidated entity has been successful in a capital raise of $4,300,000 as described in Note 29 Post-
reporting date events.
The Company also has face-value $1,000,000 in interest-bearing liabilities due within 12-months of
balance date. However, as described in Note 19.1, these liabilities are accompanied by an option to be
settled via an issuance of shares, thus removing the need to use cash resources. Further, as shown in
Note 29 Post-reporting dates, a significant portion of these have been settled via share issuance.
Historically, the Company has had significant contractual obligations and cash requirements as reflected
in the current and prior year Statement of Profit or Loss and Other Comprehensive Income. However,
during the past two years, the Company has scaled down its operations and relinquished its significant
contracts and commitments.
Given the above mitigating factors, the Group has determined that it will be able to meet all present
obligations as and when they fall due and is a Going Concern for the foreseeable future.
37
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
Presentation and functional currency
Presentation currency
The consolidated financial report is presented in United States Dollars.
Functional currency
The individual financial statements of each Group entity are presented in the currency of the primary
economic environment in which the entity operates (its functional currency). For the purpose of the
consolidated financial statements, the results and financial position of each group entity are expressed in
United States dollars (‘US$’), which is the functional currency of the Company and the presentation
currency for the consolidated financial statements. Due to the nature of these activities for all entities in
the Group the functional currency has been determined to be US$.
In preparing the financial statements of each individual group entity, transactions in currencies other than
the entity’s functional currency (foreign currencies) are recognised at the rates of exchange prevailing at
the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign
currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair value
that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the
fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign
currency are not retranslated.
2.2 New Accounting Standards and Interpretations
Standards and Interpretations in issue not yet adopted
The following table lists Australian Accounting Standards and Interpretations that have been recently
issued or amended but are not yet effective and have not been early adopted by the Company for the
reporting period ended 30 June 2017. These particular standards are considered relevant to the entity
based on the balances and transactions presented within these financial statements.
38
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
New / revised
pronouncement
AASB 15
Revenue from
Contracts with
Customers
Superseded
pronouncement
AASB 118
Revenue
AASB 111
Construction
Contracts
AASB 9
Financial
Instruments
(December
2014)
AASB 139
Financial
Instruments:
Recognition and
Measurement
Effective date
1 January 2018
Likely impact on
initial application
When this
Standard is first
adopted for the
year ending 30
June 2019, there
will be no material
impact on the
transactions and
balances
recognised in the
financial
statements.
1 January 2018 When this
Standard is first
adopted for the
year ending 30
June 2019, there
will be no material
impact on the
transactions and
balances
recognised in the
financial
statements.
Nature of the change
AASB 15:
•
replaces AASB 118 Revenue, AASB 111
Construction Contracts and some revenue-
related Interpretations:
− establishes a new revenue recognition
model
− changes the basis for deciding whether
revenue is to be recognised over time or
at a point in time
− provides new and more detailed guidance
on specific topics (e.g. multiple element
arrangements, variable pricing, rights of
return, warranties and licensing)
− expands and improves disclosures about
revenue
AASB 9 introduces new requirements for the
classification and measurement of financial
assets and liabilities and includes a forward-
looking ‘expected loss’ impairment model and a
substantially-changed approach to hedge
accounting.
These requirements improve and simplify the
approach for classification and measurement of
financial assets compared with the requirements
of AASB 139. The main changes are:
a Financial assets that are debt instruments will
be classified based on: (i) the objective of the
entity’s business model for managing the
financial assets; and (ii) the characteristics of
the contractual cash flows.
b Allows an irrevocable election on initial
recognition to present gains and losses on
investments in equity instruments that are not
held for trading in other comprehensive
income (instead of in profit or loss).
Dividends in respect of these investments
that are a return on investment can be
recognised in profit or loss and there is no
impairment or recycling on disposal of the
instrument.
Introduces a ‘fair value through other
comprehensive income’ measurement
category for particular simple debt
instruments.
c
d Financial assets can be designated and
measured at fair value through profit or loss
at initial recognition if doing so eliminates or
significantly reduces a measurement or
recognition inconsistency that would arise
from measuring assets or liabilities, or
recognising the gains and losses on them, on
different bases.
e Where the fair value option is used for
financial liabilities the change in fair value is
to be accounted for as follows:
•
the change attributable to changes in
credit risk are presented in Other
Comprehensive Income (OCI)
the remaining change is presented in
profit or loss
•
If this approach creates or enlarges an
accounting mismatch in the profit or loss, the
effect of the changes in credit risk are also
presented in profit or loss.
39
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
New / revised
pronouncement
Superseded
pronouncement
Nature of the change
Effective date
Likely impact on
initial application
Otherwise, the following requirements have
generally been carried forward unchanged
from AASB 139 into AASB 9:
• classification and measurement of
financial liabilities; and
• derecognition requirements for financial
assets and liabilities
AASB 9 requirements regarding hedge
accounting represent a substantial overhaul of
hedge accounting that enable entities to better
reflect their risk management activities in the
financial statements.
Furthermore, AASB 9 introduces a new
impairment model based on expected credit
losses. This model makes use of more forward-
looking information and applies to all financial
instruments that are subject to impairment
accounting.
AASB 16
Leases
AASB 117 Leases
Int. 4 Determining
whether an
Arrangement
contains a Lease
Int. 115 Operating
Leases—Lease
Incentives
Int. 127 Evaluating
the Substance of
Transactions
Involving the Legal
Form of a Lease
AASB 16:
•
•
replaces AASB 117 Leases and some lease-
related Interpretations
requires all leases to be accounted for ‘on-
balance sheet’ by lessees, other than short-
term and low value asset leases
• provides new guidance on the application of
the definition of lease and on sale and lease
back accounting
largely retains the existing lessor accounting
requirements in AASB 117 requires new and
different disclosures about leases
•
1 January 2019 When this Standard
is first adopted for
the year ending 30
June 2020, there
will be no material
impact on the
transactions and
balances
recognised in the
financial
statements.
Management are in the process of determining the potential impact of the initial application of the
Standards and Interpretations. These Standards and Interpretations will be first applied in the financial
report of the Group that relates to the annual reporting period beginning on or after the effective date of
each pronouncement.
New and revised standards that are effective for these financial statements
A number of new and revised standards are effective for the current reporting period, however there was
no need to change accounting policies or make retrospective adjustments as a result of adopting these
standards as they were clearly not applicable to the balances and transactions presented within these
financial statements
2.3 Principles of consolidation
The consolidated financial report incorporates the assets and liabilities of all subsidiaries of DigitalX
Limited (Company or Parent Entity) as at period end and the results of all subsidiaries for the period then
ended. DigitalX Limited and its subsidiaries together are referred to as the Group or the Consolidated
Entity.
The consolidated financial statements incorporate the financial statements of the Company and entities
(including structured entities) controlled by the Company and its subsidiaries. Control is achieved when
the Company:
• has power over the investee;
•
• has the ability to use its power to affect its returns.
is exposed, or has rights, to variable returns from its involvement with the investee; and
The Company reassesses whether or not it controls an investee if facts and circumstances indicate that
there are changes to one or more of the three elements of control listed above. The Company considers
all relevant facts and circumstances in assessing whether or not the Company's voting rights in an
investee are sufficient to give it power, including:
40
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
•
the size of the Company's holding of voting rights relative to the size and dispersion of holdings
of the other vote holders;
rights arising from other contractual arrangements; and
• potential voting rights held by the Company, other vote holders or other parties;
•
• any additional facts and circumstances that indicate that the Company has, or does not have, the
current ability to direct the relevant activities at the time that decisions need to be made, including
voting patterns at previous shareholders' meetings.
Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases
when the Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary
acquired or disposed of during the year are included in the consolidated statement of profit or loss and
other comprehensive income from the date the Company gains control until the date when the Company
ceases to control the subsidiary.
When necessary, adjustments are made to the financial statements of subsidiaries to bring their
accounting policies into line with the Group's accounting policies. All intragroup assets and liabilities,
equity, income, expenses and cash flows relating to transactions between members of the Group are
eliminated in full on consolidation.
2.4 Current and Non-Current classification
The Group presents assets and liabilities in the statement of financial position based on current/non-
current classification.
An asset as current when it is:
•
•
•
•
expected to be realised or intended to be sold or consumed in normal operating cycle;
held primarily for the purpose of trading;
expected to be realised within twelve months after the reporting period; or
cash or cash equivalent unless restricted from being exchanged or used to settle a liability for
at least twelve months after the reporting period.
All other assets are classified as non-current.
A liability is current when:
•
•
•
•
it is expected to be settled in normal operating cycle;
it is held primarily for the purpose of trading;
it is due to be settled within twelve months after the reporting period; or
there is no unconditional right to defer the settlement of the liability for at least twelve months
after the reporting period.
The Group classifies all other liabilities as non-current.
Deferred tax assets and liabilities are classified as non-current assets and liabilities.
2.5 Revenue recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group
and the revenue can be reliably measured, regardless of when the payment is being made. Revenue is
measured at the fair value of the consideration received or receivable, taking into account contractually
defined terms of payment, if any, and excluding taxes or duty.
Revenue is recognised when the specific recognition criteria described below have been met:
• Bitcoin Mining
Revenue earned from Bitcoin processing activities, commonly termed ‘mining’ activities, is
recognised at the fair value of the Bitcoins received as consideration on the date of actual receipt,
fair value being measured using the closing price of the Bitfinex exchange on the date of receipt.
Refer to Note 4(a) for further discussion about the Group’s revenue recognition policy for Bitcoin
mining activities.
•
Interest revenue
Interest income is recognised on a time proportion basis that takes into account the effective yield
on the financial asset.
• Liquidity Desk, digitalX Direct and Market Making Transactions
Refer to Note 2.6
41
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
2.6 Liquidity Desk, digitalX Direct and Market Making Transactions
Revenue from the sale of bitcoins through the Liquidity Desk, digitalX Direct and Market Making is
recognised when the Group transfers the risks and rewards of ownership of the bitcoins to its customers.
The transfer of the bitcoins is completed through the issue of electronic instructions to the bitcoin network
to facilitate the transfer and the transaction is recorded into the Blockchain.
Cost of sales on transactions in Liquidity desk, digitalX Direct and Market Making represents the fair value
of bitcoins purchased in the market on the date of sale. Any fair value movements arising between date
of purchase of bitcoins and the date of sale are included in the net fair value gains and losses on bitcoin
inventory in the statement of profit or loss and other comprehensive income.
No trading revenue is recognised on the sale of mined bitcoins which are either sold on an exchange (i.e.
not an over the counter transaction) or utilised as an exchange medium in place of fiat currency.
Accordingly the amounts included on the statement of profit or loss and other comprehensive income in
relation to mined bitcoins is revenue from bitcoin mining and net fair value gain and loss on bitcoin
inventory held for trading.
Accounts payable and accounts receivable which are denominated in bitcoins are initially recognised at
the bitcoin price on the Bitfinex exchange at transaction date and as at the reporting date are translated
into United States dollars using the quoted bitcoin price on the Bitfinex exchange. Any difference between
the initial transaction value and the accounts payable or accounts receivable at reporting date is
recognised in net fair value gains and losses on bitcoin inventory in the statement of profit or loss and
other comprehensive income.
2.7
Investments in joint ventures
A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have
rights to the net assets of the joint arrangement. Joint control is the contractually agreed sharing of control
of an arrangement, which exists only when decisions about the relevant activities require unanimous
consent of the parties sharing control.
The results and assets and liabilities of joint ventures are incorporated in these consolidated financial
statements using the equity method of accounting. Under the equity method, an investment in an
associate or a joint venture is initially recognised in the consolidated statement of financial position at cost
and adjusted thereafter to recognise the Group's share of the profit or loss and other comprehensive
income of the associate or joint venture. When the Group's share of losses of an associate or a joint
venture exceeds the Group's interest in that associate or joint venture (which includes any long-term
interests that, in substance, form part of the Group's net investment in the associate or joint venture), the
Group discontinues recognising its share of further losses. Additional losses are recognised only to the
extent that the Group has incurred legal or constructive obligations or made payments on behalf of the
associate or joint venture.
An investment in an associate or a joint venture is accounted for using the equity method from the date
on which the investee becomes an associate or a joint venture. On acquisition of the investment in an
associate or a joint venture, any excess of the cost of the investment over the Group's share of the net
fair value of the identifiable assets and liabilities of the investee is recognised as goodwill, which is included
within the carrying amount of the investment. Any excess of the Group's share of the net fair value of the
identifiable assets and liabilities over the cost of the investment, after reassessment, is recognised
immediately in profit or loss in the period in which the investment is acquired.
The requirements of AASB 139 are applied to determine whether it is necessary to recognise any
impairment loss with respect to the Group’s investment in an associate or a joint venture. When necessary,
the entire carrying amount of the investment (including goodwill) is tested for impairment in accordance
with AASB 136 ‘Impairment of Assets’ as a single asset by comparing its recoverable amount (higher of
value in use and fair value less costs of disposal) with its carrying amount. Any impairment loss recognised
forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognised in
accordance with AASB 136 to the extent that the recoverable amount of the investment subsequently
increases.
42
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
2.8 Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks
and rewards of ownership to the lessee. All other leases are classified as operating leases.
The Group as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the
Group’s net investment in the leases. Finance lease income is allocated to accounting periods so as to
reflect a constant periodic rate of return on the Group’s net investment outstanding in respect of the leases.
Rental income from operating leases is recognised on a straight-line basis over the term of the relevant
lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying
amount of the leased asset and recognised on a straight-line basis over the lease term.
2.9
Internally-generated intangible assets - research and development expenditure
Expenditure on research activities is recognised as an expense in the period in which it is incurred. An
internally-generated intangible asset arising from development (or from the development phase of an
internal project) is recognised if, and only if, all of the following have been demonstrated:
the technical feasibility of completing the intangible asset so that it will be available for use or sale;
the intention to complete the intangible asset and use or sell it;
the ability to use or sell the intangible asset;
•
•
•
• how the intangible asset will generate probable future economic benefits;
•
the availability of adequate technical, financial and other resources to complete the development
and to use or sell the intangible asset; and
the ability to measure reliably the expenditure attributable to the intangible asset during its
development.
•
The amount initially recognised for internally-generated intangible assets is the sum of the expenditure
incurred from the date when the intangible asset first meets the recognition criteria listed above. Where
no internally-generated intangible asset can be recognised, development expenditure is recognised in
profit or loss in the period in which it is incurred.
Subsequent to initial recognition, internally-generated intangible assets are reported at cost less
accumulated amortisation and accumulated impairment losses, on the same basis as intangible assets
that are acquired separately.
2.10
Income tax
The income tax expense or revenue for the period is the tax payable on the current period’s taxable
income or tax loss based on the applicable income tax rate for each jurisdiction.
Current tax
The tax currently payable is based on taxable profit for the period. Taxable profit differs from profit before
tax as reported in the consolidated statement of profit or loss and other comprehensive income because
of items of income or expense that are taxable or deductible in other periods and items that are never
taxable or deductible. The Group’s current tax is calculated using tax rates that have been enacted or
substantively enacted by the end of the reporting period.
Deferred tax
Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities
in the consolidated financial statements and the corresponding tax bases used in the computation of
taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences.
Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it
is probable that taxable profits will be available against which those deductible temporary differences can
be utilised. Such deferred tax assets and liabilities are not recognised if the temporary difference arises
from the initial recognition (other than in a business combination) of assets and liabilities in a transaction
that affects neither the taxable profit nor the accounting profit. In addition, deferred tax liabilities are not
recognised if the temporary difference arises from the initial recognition of goodwill.
Deferred tax liabilities are recognised for taxable temporary differences associated with investments in
subsidiaries and associates, and interests in joint ventures, except where the Group is able to control the
43
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
reversal of the temporary difference and it is probable that the temporary difference will not reverse in the
foreseeable future. Deferred tax assets arising from deductible temporary differences associated with
such investments and interests are only recognised to the extent that it is probable that there will be
sufficient taxable profits against which to utilise the benefits of the temporary differences and they are
expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced
to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part
of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period
in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been
enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax
liabilities and assets reflects the tax consequences that would follow from the manner in which the Group
expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and
liabilities.
Deferred tax liabilities and assets are offset when there is a legally enforceable right to set off current tax
assets against current tax liabilities and when they relate to income taxes levied by the same taxation
authority and the Group intends to settle its current tax assets and liabilities on a net basis.
Current and deferred tax for the period
Current and deferred tax are recognised in profit or loss, except when they relate to items that are
recognised in other comprehensive income or directly in equity, in which case the current and deferred
tax are also recognised in other comprehensive income or directly in equity, respectively.
Where current tax or deferred tax arises from the initial accounting for a business combination, the tax
effect is included in the accounting for the business combination.
Tax consolidation
The Company and its wholly-owned Australian tax resident entities are part of a tax-consolidated group
under Australian taxation law. The head entity within the tax-consolidated group is DigitalX Limited.
DigitalX Holdings joined the DigitalX Limited tax consolidation group on 26 May 2014.
Tax expense/income, deferred tax liabilities and deferred tax assets arising from temporary differences of
the members of the tax-consolidated group are recognised in the separate financial reports of the
members of the tax-consolidated group using the 'separate taxpayer within group' approach, by reference
to the carrying amounts in the separate financial reports of each entity and the tax values applying under
tax consolidation. Any current tax liabilities (or assets) and deferred tax assets arising from unused tax
losses of the wholly-owned entities are assumed by the head entity in the tax-consolidated group and are
recognised as amounts payable (receivable) to (from) other entities in the tax-consolidated group in
conjunction with any tax funding arrangement amounts. The head entity recognises deferred tax assets
arising from unused tax losses of the tax-consolidated group to the extent that it is probable that future
taxable profits of the tax-consolidated group will be available against which the assets can be utilised.
Refer to Note 4(f) (ii) for discussion of key estimation uncertainties in respect of current and deferred
income taxes.
2.11 Cash and cash equivalents
For the purpose of presentation in the statement of cash flows, cash and cash equivalents includes cash
on hand, deposits held at call with financial institutions, cash held with bitcoin exchanges, other short-
term, highly liquid investments that are readily convertible to known amounts of cash and which are subject
to an insignificant risk of changes in value, and bank overdrafts. Cash and cash equivalents do not include
the Group’s holdings of bitcoins which are classified as bitcoin inventory (refer to Note 2.13 below).
2.12 Plant and equipment
Plant and equipment is stated at historical cost less accumulated depreciation. Historical cost includes
expenditure that is directly attributable to the acquisition of the items.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as
appropriate, only when it is probable that the future economic benefits associated with the item will flow
44
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are
charged to the income statement during the financial period in which they are incurred.
Plant and equipment are depreciated or amortised on a reducing balance or straight line basis at rates
based upon their expected useful lives as follows:
• Bitcoin mining computer equipment – diminishing value at 25% per month, with the remaining
carrying value of the equipment being fully depreciated in the month where the carrying value is
10% or less than the asset’s original cost price
• Computer equipment – 3 years
Depreciation is recognised so as to write off the cost or valuation of assets (other than freehold land) less
their residual values over their useful lives. The estimated residual value of plant and equipment has been
assessed to be zero. The estimated useful lives, residual values and depreciation method are reviewed
at the end of each reporting period, with the effect of any change in estimate accounted for on a
prospective basis.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying
amount is greater than its estimated recoverable amount. An impairment loss is recognised for the amount
by which the assets carrying amount exceeds its recoverable amount. The recoverable amount is the
higher of an assets fair value less costs to sell and value in use. Gains and losses on disposals are
determined by comparing proceeds with their carrying amount.
Refer to Note 4(f)(i) for a discussion of the estimation uncertainty in respect of the determination of the
appropriate method of depreciation, the underlying useful life and the estimation of residual values in
respect of Bitcoin computer mining hardware.
2.13 Bitcoin inventory
Bitcoin is an open-source software-based online payment system where payments are recorded in a
public ledger using its own unit of account called a bitcoin. The Group is a broker-trader of bitcoin as it
buys and sells bitcoins principally for the purpose of selling in the near future and generating a profit from
fluctuations in price or broker-traders’ margin. The Group measures bitcoin inventory at its fair value less
costs to sell, with any change in fair value less costs to sell being recognised in profit or loss in the period
of the change. Bitcoins are derecognised when the Group has transferred substantially all the risks and
rewards of ownership. As a result of the Bitcoin protocol, costs to sell Bitcoin inventories are immaterial
in the current period and no allowance is made for such costs.
The fair value of an asset or a liability is measured using the assumptions that market participants would
use when pricing the asset or liability, assuming that market participants act in their economic best interest.
Bitcoin inventory fair value measurement is a Level 1 fair value as it is based on a quoted (unadjusted)
market price (Bitfinex exchange) in active markets for identical assets.
Bitcoin inventory is derecognised when the Group disposes of the inventory through its trading activities
or when the Group otherwise loses control and, therefore, access to the economic benefits associated
with ownership of the Bitcoin inventory.
Refer to Note 4(b) and (c) for further discussion of the Group’s accounting policy in respect of Bitcoin
inventory valuation and the judgement made in determining that such inventories are carried as
commodity broker-trader inventory.
2.14 Fair value measurement
The Group measures financial instruments and non-financial assets at fair value at each balance sheet
date. Also, fair values of financial instruments measured at amortised cost are disclosed.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. The fair value measurement is based
on the presumption that the transaction to sell the asset or transfer the liability takes place either:
•
•
In the principal market for the asset or liability, or
In the absence of a principal market, in the most advantageous market for the asset or liability
The principal or the most advantageous market must be accessible to the Group. The fair value of an
asset or a liability is measured using the assumptions that market participants would use when pricing the
asset or liability, assuming that market participants act in their economic best interest. A fair value
45
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
measurement of a non-financial asset takes into account a market participant's ability to generate
economic benefits by using the asset in its highest and best use or by selling it to another market
participant that would use the asset in its highest and best use.
The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient
data are available to measure fair value, maximising the use of relevant observable inputs and minimising
the use of unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are
categorised within the fair value hierarchy, described as follows, based on the lowest level input that is
significant to the fair value measurement as a whole:
• Level 1 — Quoted (unadjusted) market prices in active markets for identical assets or liabilities
• Level 2 — Valuation techniques for which the lowest level input that is significant to the fair value
measurement is directly or indirectly observable
• Level 3 — Valuation techniques for which the lowest level input that is significant to the fair value
measurement is unobservable
For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group
determines whether transfers have occurred between Levels in the hierarchy by re-assessing
categorisation (based on the lowest level input that is significant to the fair value measurement as a whole)
at the end of each reporting period.
For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities on
the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value
hierarchy as explained above.
2.15 Trade and other payables
These amounts represent liabilities for goods and services provided to the Group prior to the end of the
financial year which are unpaid. The amounts are unsecured and are usually paid within 30 days of
recognition. Trade and other payables are presented as current liabilities unless payment is not due within
12 months from the reporting date. They are recognised initially at their fair value and subsequently
measured at amortised cost using the effective interest method.
2.16 Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a
past event, it is probable that the Group will be required to settle the obligation, and a reliable estimate
can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the
present obligation at reporting date, taking into account the risks and uncertainties surrounding the
obligation.
46
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
2.17 Employee benefits
Short-term and long-term employee benefits
A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave,
long service leave, and sick leave when it is probable that settlement will be required and they are capable
of being measured reliably.
Liabilities recognised in respect of short-term employee benefits, are measured at their nominal values
using the remuneration rate expected to apply at the time of settlement. Liabilities recognised in respect
of long term employee benefits are measured as the present value of the estimated future cash outflows
to be made by the Group in respect of services provided by employees up to reporting date.
2.18 Goods and services or Value Added Tax
Revenues, expenses and assets are recognised net of the amount of associated GST or VAT, except:
• where the GST or VAT incurred on a purchase of goods and services is not recoverable from the
taxation authority, in which case the GST or VAT is recognised as part of the cost of acquisition
of the asset or part of the expense item as applicable; and
receivables and payables are stated with the amount of GST or VAT.
•
The net amount of GST or VAT recoverable from, or payable to, the taxation authority is included as part
of receivables or payables in the balance sheet.
Cash flows are presented on a gross basis. The GST or VAT component of cash flows arising from
investing or financing activities which are recoverable from, or payable to, the taxation authority, are
presented as operating cash flows.
2.19 Earnings per share
Basic earnings per share
Basic earnings per share is calculated by dividing the profit/(loss) after tax attributable to equity holders of
the Company by the weighted average number of ordinary shares outstanding during the period, adjusted
for bonus elements in ordinary shares issued or cancelled during the period.
Diluted earnings per share
Diluted earnings per share adjusts the figures used in determination of basic earnings per share to take
into account the after income tax effect of interest and other financing costs associated with dilutive
potential ordinary shares and the weighted average number of additional ordinary shares that would have
been outstanding assuming the conversion of all dilutive potential ordinary shares.
2.20 Share based payments
Employees and consultants of the Group receive remuneration in the form of share-based payments,
whereby employees render services as consideration for equity instruments (equity-settled transactions).
Equity-settled transactions
The cost of equity-settled transactions is determined by the fair value at the date when the grant is made
using an appropriate valuation model. That cost is recognised, together with a corresponding increase in
other capital reserves in equity, over the period in which the performance and/or service conditions are
fulfilled in employee benefits expense. The cumulative expense recognised for equity-settled transactions
at each reporting date until the vesting date reflects the extent to which the vesting period has expired and
the Group’s best estimate of the number of equity instruments that will ultimately vest. The statement of
profit or loss expense or credit for a period represents the movement in cumulative expense recognised
as at the beginning and end of that period and is recognised in employee benefits expense.
No expense is recognised for awards that do not ultimately vest, except for equity-settled transactions, for
which vesting is conditional upon a market or non-vesting condition. These are treated as vesting
irrespective of whether or not the market or non-vesting condition is satisfied, provided that all other
performance and/or service conditions are satisfied.
47
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
2.21 Parent entity financial information
The financial information for the parent entity, DigitalX Limited, disclosed in note 26 has been prepared
on the same basis as the consolidated financial statements, except as set out below:
(a) Investments in subsidiaries, associates and joint venture entities
Investments in subsidiaries, associates and joint venture entities are accounted for at cost in the
financial statements of DigitalX Limited.
(b) Financial guarantees
Where the parent entity has provided financial guarantees in relation to loans and payables of
subsidiaries for no compensation, the fair values of these guarantees are accounted for as
contributions and recognised as part of the cost of the investment.
(c) Tax consolidation legislation
DigitalX Limited and its wholly-owned Australian controlled entities have implemented the tax
consolidation legislation.
The head entity, DigitalX Limited, and the controlled entities in the tax consolidated group account
for their own current and deferred tax amounts. These tax amounts are measured as if each entity
in the tax consolidated group continues to be a stand-alone taxpayer in its own right.
In addition to its own current and deferred tax amounts, DigitalX Limited also recognises the current
tax liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax
credits assumed from controlled entities in the tax consolidated group.
The entities have also entered into a tax funding agreement under which the wholly-owned entities
fully compensate DigitalX Limited for any current tax payable assumed and are compensated by
DigitalX Limited for any current tax receivable and deferred tax assets relating to unused tax losses
or unused tax credits that are transferred to DigitalX Limited under the tax consolidation legislation.
The funding amounts are determined by reference to the amounts recognised in the wholly-owned
entities’ financial statements.
The amounts receivable/payable under the tax funding agreement are due upon receipt of the
funding advice from the head entity, which is issued as soon as practicable after the end of each
financial period. The head entity may also require payment of interim funding amounts to assist with
its obligations to pay tax instalments.
Assets or liabilities arising under tax funding agreements with the tax consolidated entities are
recognised as current amounts receivable from or payable to other entities in the group. Any
difference between the amounts assumed and amounts receivable or payable under the tax funding
agreement are recognised as a contribution to (or distribution from) wholly-owned tax consolidated
entities.
48
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
3.
FINANCIAL RISK MANAGEMENT
The Group’s investment activities expose it to a variety of financial risks: bitcoin price risk, foreign
exchange risk, liquidity risk, and interest rate risk. The Group’s and the Company’s overall risk
management program focuses on the unpredictability of financial markets and seeks to minimize potential
adverse effects on the financial performance of the Group. The Group uses different methods to measure
different types of risks to which it is exposed. The method used is sensitivity analysis for each of foreign
exchange risk, liquidity risk and interest rate risk.
The capital structure of the Group consists of equity attributable to equity holders of the Company,
comprising issued capital, reserves and accumulated losses.
Operating cash flows have been used by the Group in the period to invest in Bitcoin mining, trading and
software development activities and to fund corporate costs of the Company.
The Group holds the
Financial Assets
Cash and cash equivalents
Trade receivables
Financial liabilities
Trade and other payables
Interest bearing liabilities
Derivative financial instruments
(a) Foreign exchange risk
2017
US$
232,225
73,789
306,014
179,203
414,172
121,026
714,401
2016
US$
1,042,288
1,037,519
2,079,807
520,495
-
-
520,495
The Group and the parent entity operate internationally, and during the period were exposed to
foreign exchange risk arising from currency exposures, primarily with respect to the USD/AUD dollar
rates.
Foreign exchange risks arise from future commercial transactions and recognized assets and
liabilities that are denominated in a currency that is not the entity’s functional currency. The risk is
measured using sensitivity analysis and cash flow forecasting.
Management regularly monitors exposure to foreign exchange risk, but do not have a current
hedging policy in place. It is intended that this policy will be continuously assessed in line with
funding requirements for each of the investment opportunities.
As of 30 June 2017, the Group had exposure to foreign currency risk within its recognised assets
and liabilities. The Cash and Cash equivalents included $193,788 (2016: $45,978) held in AUD
bank accounts, being AUD$253,210 (2016: AUD$62,132). The Group has derivative liabilities of
$157,440 in AUD (2016: nil) and interest bearing liabilities of $547,959 in AUD (2016: nil).
49
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
Group sensitivity – foreign exchange risk
Based upon the financial instruments held as at 30 June 2017, had the Australian dollar
weakened/strengthened 10% against the US dollar with all other variables held constant, the
following impact on profit and or loss in noted:
Fluctuation
+10%
USD
-10%
USD
Impact on profit of loss – 2017
(85,316)
85,316
Impact on profit or loss – 2016
-
-
(b) Interest rate risk management
The Group is exposed to interest rate risk as entities in the Group deposit funds at both short-term
fixed and floating rates of interest.
The Group exposure to interest rates on financial assets and liabilities is detailed in the liquidity risk
management section of this note.
Interest rate sensitivity
A change in interest rates would not have a material impact on the profit and equity for the current
and previous periods of the Group or the Parent entity.
(c) Fair value estimation
The Directors consider that the carrying amount of financial assets and financial liabilities, as
recorded in the financial statements, represent or approximate their respective fair values.
(d) Liquidity risk management
Ultimate responsibility for liquidity risk management rests with the Board of Directors, who oversee
a liquidity risk management framework for the management of the Group’s funding and liquidity
management requirements. The Group manages liquidity risk by continuously monitoring forecast
and actual cash flows and ensuring there are appropriate plans in place to finance these future cash
flows.
Weighted
average
effective
interest
rate
%
Less
than 1
month
Interest
bearing -
variable
US$
1 to 3
months
Interest
bearing -
variable
US $
More than
3 months
Interest
bearing
liabilities
US $
Less than
1 month
Non-
interest
bearing
US $
1 to 3
months
Non-
interest
bearing
US $
0.036
-
-
12.3
232,225
-
-
-
5,932
-
(1,000,000)
-
-
(179,203)
-
67,857
-
0.036 1,042,288
-
-
-
-
-
156,061
-
879,586
(520,495)
-
-
-
2017
Cash and cash
equivalents
Other receivables
Other payables
Interest bearing liabilities
2016
Cash and cash
equivalents
Other receivables
Other payables
The Liquidity and Interest rate risk table above has been drawn up based on the undiscounted cash flow
(including both interest and principal cash flows expected) using contractual maturities of financial assets
50
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
and the earliest date on which the Group can be required to pay financial liabilities. Amounts for financial
assets include interest earned on those assets except where it is anticipated cash will occur in a different
period.
4.
CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognised in the period in which the estimate is revised if the revision affects only that
period, or in the period of the revision and future periods if the revision affects both current and future
periods.
Critical judgements in developing and applying accounting policies
The following are the critical judgements, apart from those involving estimations (see Note 4(f) ), that the
Directors have made in the process of applying the Group’s accounting policies and that have the most
significant effect on the amounts recognised in the consolidated financial statements.
(a) Revenue from Bitcoin Mining
The Group generates revenue by providing computer processing activities for bitcoin generation and
transaction processing services on the public ledger system known as the Bitcoin Blockchain. In the
crypto-currency industry such activity is generally referred to as Bitcoin mining. The Group receives
consideration for providing such Bitcoin mining activities in the form of Bitcoins. The Group has
determined that the substance of its Bitcoin mining activities is service provision under the scope of AASB
118 Revenue notwithstanding that there is no contractual arrangement under which it provides such
services as the services are provided instead through open source software being the Bitcoin protocol.
Furthermore, the nature of the Bitcoin protocol is such that the Group is unable to determine in advance
the consideration that it will receive, if any, for the Bitcoin mining services that it provides and, therefore,
the Group is unable to estimate reliably the outcome of its mining activities in advance of actual receipt of
consideration in the form of Bitcoins. Because of the uncertainty over both the timing and amount of the
consideration that the Group will receive for undertaking mining activities, management has determined
that revenue should only be recognised on actual receipt of Bitcoins as consideration for services
provided.
Bitcoins received for mining activities are, therefore, recognised as revenue at fair value on the day of
receipt in a private bitcoin wallet controlled by the Group. The fair value of Bitcoins received is determined
in accordance with the Group’s accounting policy, see Note 4(c) Fair value of Bitcoins below. Bitcoins
received are recognised immediately as Bitcoin inventory into the trading book. As revenues from Bitcoin
mining activity is measured on an as received basis revenues are neither earned on a constant basis over
time, nor necessarily in a direct relationship to computer processing capacity utilised. As a consequence,
future generation of Bitcoins and, therefore future revenues, from Bitcoin mining activities may be subject
to volatility due to factors outside the Group’s control.
(b) Bitcoin inventory
Management considers that the Group’s bitcoins are a commodity. As International Financial Reporting
Standards do not define the term ‘commodity,’ management has considered the guidance in AASB 108
Accounting Policies, Changes in Accounting Estimates and Errors (AASB 108) that allows an entity to
consider the most recent pronouncements of other standard-setting bodies that use a similar conceptual
framework to develop accounting standards, other accounting literature and accepted industry practice to
the extent that these do not conflict with the requirements of the International Financial Reporting
Standards and the International Accounting Standards Board Conceptual Framework. Under United
States Generally Accepted Accounting Principles (US GAAP) as set out in the Master Glossary of the
Accounting Standards Codification, a commodity has been defined as “products whose units are
interchangeable, are traded on an active market where customers are not readily identifiable, and are
immediately marketable at quoted prices.” Based on this definition and the guidance in AASB 108,
management has therefore determined that Bitcoins are a commodity notwithstanding that Bitcoins lack
physical substance.
The Group’s activities include trading Bitcoins, primarily the buying and selling of Bitcoins and to a lesser
extent trading in other Bitcoin trading products and, therefore, subsequent to initial recognition, Bitcoin
inventory (whether received as consideration for mining activities or acquired through purchase) is held at
fair value less costs to sell, reflecting the Group’s purpose of holding such Bitcoin inventory as a
commodity broker-trader in accordance with AASB 102 Inventories. As a result of the Bitcoin protocol,
costs to sell Bitcoin inventories are immaterial and no allowance is made for such costs. Changes in the
amount of Bitcoin inventories based on fair value are included in profit or loss for the period.
51
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
Bitcoin inventory is derecognised when the Group disposes of the inventory through its trading activities
or when the Group otherwise loses control, and, therefore, access to the economic benefits associated
with ownership of the Bitcoin inventory. Inventory shrinkage arising from denial of access to the economic
benefits associated with ownership of Bitcoin inventory are recognised as an expense in profit or loss on
identification.
(c) Fair value of Bitcoins
Bitcoin inventory is measured at fair value using the quoted price in United States dollars on the Bitfinex
exchange (www.Bitfinex.com) at closing Coordinated Universal Time. Management considers this fair
value to be a Level 1 input under the AASB 13 Fair Value Measurement fair value hierarchy as the price
on the Bitfinex exchange represents a quoted price (unadjusted) in an active market for identical assets.
Management has selected the Bitfinex exchange as it is a major Bitcoin exchange with appropriate size
and liquidity to provide reliable evidence of fair value for the size and volume of transactions that are
reasonably contemplated by the Group.
(d) Capitalisation of development costs
The Group has been engaged in the development of its mobile application remittance software,
“AirPocket”. The development activities are part of an internal project, with costs incurred both by an
internal software development team and through the outsourcing of development activities to external
contractors. The total cost capitalised on the project at 30 June 2017 is US$2,016,187.
An intangible asset arising from the development phase of an internal project shall be recognised if, and
only if, an entity can demonstrate all of the following:
•
the technical feasibility of completing the intangible asset so that it will be available for use or
sale;
its intention to complete the intangible asset and use or sell it;
its ability to use or sell the intangible asset;
•
•
• how the intangible asset will generate probable future economic benefits. Among other things,
the entity can demonstrate the existence of a market for the output of the intangible asset or
the intangible asset itself or, if it is to be used internally, the usefulness of the intangible asset;
the availability of adequate technical, financial and other resources to complete the
development and to use or sell the intangible asset; and
its ability to measure reliably the expenditure attributable to the intangible asset during its
development.
•
•
The Company has evaluated the criteria required to be satisfied for an intangible asset arising from the
development phase of an internal project to be recognised and conclude in respect to AirPocket that all
conditions required to recognise an intangible asset generated from development of an internal project
have been demonstrated. In particular the Group has entered memorandum of understanding (MoU) with
global partners to form a Joint Venture Company (JVC) to facilitate the distribution and roll out of AirPocket
through Latin America and the Caribbean.
The Company has evaluated the future economic benefit by modelling the expected future cash flows to
estimate a value of the asset.
The Company has raised a US$1,966,669 impairment provision against the costs capitalised for its
AirPocket intangible asset. This provision has been recorded in the current period as a result of a lack of
historical data with respect to the estimates used in determining the fair value of AirPocket. The provision
is to be reassessed at the next reporting date with anticipation that more information will be available to
assess the recoverable amount of the asset.
52
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
(e) Key sources of estimation uncertainty
The following are the key assumptions concerning the future, and other key sources of estimation
uncertainty at the end of the reporting period, that have a significant risk of causing a material adjustment
to the carrying amounts of assets and liabilities within the next financial year.
(i) Property, plant and equipment
The Directors have assessed the basis of depreciation of the Bitcoin computer mining hardware at
25% per month on a diminishing value basis.
The Bitcoin computer mining hardware is used to generate Bitcoins (refer to discussion on Revenue
from Bitcoin Mining discussed in Note 4(a)). The rate at which the Group generates bitcoins and,
therefore, consumes the economic benefits of its Bitcoin computer mining hardware is influenced
by a number of factors including the following:
•
•
•
the complexity of the Mining process which is driven by the algorithms contained within
the Bitcoin open source software;
the general availability of appropriate computer processing capacity on a global basis
(commonly referred to in the industry as hashing capacity which is measured in Petahash
units); and
technological obsolescence reflecting rapid development in the Bitcoin mining computer
hardware industry such that more recently developed hardware is more economically
efficient to run in terms of Bitcoins mined as a function of operating costs, primarily power
costs i.e. the speed of hardware evolution in the industry is such that later hardware
models generally have faster processing capacity combined with lower operating costs
and a lower cost of purchase.
Because of both the Group and the industry’s relatively short life cycle to date management has
only limited data available to it. Furthermore the data available also includes data derived from the
use of economic modelling to forecast future Bitcoin generation and the assumptions included in
such forecasts, including bitcoin price and network difficulty, are derived from management
assumptions which are inherently judgemental. Based on current data available management has
determined that 25% diminishing value best reflects the current expected useful life of Bitcoin
computer mining hardware, the diminishing value determined for financial year ending 30 June
2017 is in line with the value applied for the financial year ending 30 June 2016. Management will
review this estimate at each reporting date and will revise such estimates as and when data comes
available. Whilst it is currently expected that the Group will dispose by sale of Bitcoin mining
hardware at the end of its useful life due to the small volume of such transactions to date the Bitcoin
computer mining hardware has been assumed to have no residual value at the end of its useful life.
Management will review the appropriateness of its assumption of nil residual value at each reporting
date.
As set out in Accounting Policy note 2.12 management also assess whether there are any indicators
of impairment of property, plant and equipment at the end of each reporting period and if any such
indication exists, the Group will estimate the recoverable amount of its property, plant and
equipment.
(ii) Taxation
Income taxes
The Group operates in a newly emerging industry and the application of taxation laws in Australia,
the United States and Iceland (the principal countries in which the Group currently operates) in
relation to the Group’s activities may change from time to time. Changes in the taxation laws or in
assessments or interpretation or decisions in respect of, but not limited to the following, may have
a significant impact on the Group’s results:
• Jurisdiction in which and rates at which income is taxed;
• Jurisdiction in which and rates at which expenses are deductible;
• The nature of income taxes levied, for example whether taxes are assessed on the
revenue account or on the capital account;
• Requirements to file tax returns; and
• The availability of credit for taxes paid in other jurisdictions, for example through the
operation of double taxation treaties
53
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
In recognition of the limited trading and tax history of the Group, management do not consider there
is sufficient evidence of probability of the ability to utilise temporary differences and tax losses and
hence no deferred tax asset has been recognised as at 30 June 2017 in relation to these assets.
The Group will continue to assess the performance and may in the future recognise some or all of
these assets.
The Group has taken the approach to calculate income tax expense on the basis that all revenue
and expenses attributable to its operations are taxable in Australia and all revenue and expenses
attributable to its trading operations are taxable in the United States in addition to certain employee
costs incurred in the United States plus an appropriate mark-up.
(iii)Options and performance rights
During the current year, 3,849,519 Unlisted Options expiring 30 June 2017, have lapsed, the
financial effect was a credit to the Accumulated losses of $642,360.
5.
DIVIDENDS
There are no dividends paid or declared during the period.
6.
SEGMENT INFORMATION
Segment reporting
AASB 8 requires operating segments to be identified on the basis of internal reports about components of
the Group that are regularly reviewed by the chief operating decision maker in order to allocate resources
to the segment and to assess its performance.
Based on the information used for internal reporting purposes by the chief operating decision maker, being
the Board and executive committee which makes strategic decisions, at 30 June 2017 the Group operated
one reportable segments being software development.
54
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S
Segment reporting
Results
Segment result
Loss before income tax
Income tax expense
Profit /(loss) after income tax from
continuing operations
Profit (Loss) from discontinued
operations
Loss attributable to members of the
parent entity
Other
Depreciation of segment assets
Amortisation of segment assets
Reconciliation of underlying EBITDA
Profit/(loss) after income tax
Interest
Taxation
Depreciation
Amortisation
EBITDA
Software development
Unallocated
Total
Period ended
30-Jun-17
US$
Period ended
30-Jun-16
US$
Period ended
30-Jun-17
US$
Period ended
30-Jun-16
US$
Period ended
30-Jun-17
US$
Period ended
30-Jun-16
US$
(860,027)
-
(1,106,641)
-
(2,724,501)
-
(2,982,774)
-
(3,584,528)
-
(4,089,416)
-
(860,027)
(1,106,641)
(2,724,501)
(2,982,774)
(3,584,528)
(4,089,416)
(389,233)
672,111
(3,973,761)
(3,417,305)
-
-
-
-
13,057
-
-
-
13,057
-
-
-
(3,973,761)
(3,417,305)
18,552
-
13,057
-
(1,876)
-
141,594
-
(3,942,413)
(3,277,587)
Revenue earned from external customers by geography and major customer information is not able to be disclosed as the information is not available to the Group.
55
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S
Segment reporting
Assets
Segment assets
Total assets
Liabilities
Segment liabilities
Total liabilities
Software development
30-Jun-17
US$
30-Jun-16
US$
Unallocated
Total
30-Jun-17
US$
30-Jun-16
US$
30-Jun-17
US$
30-Jun-16
US$
49,519
49,519
263,959
263,959
301,662
301,662
1,433,871
1,433,871
351,181
351,181
1,697,830
1,697,830
Assets pertaining to
discontinued operations
40,749
852,545
Total Assets
391,930
2,550,375
-
-
200
200
1,046,128
1,046,128
543,428
543,428
1,046,128
1,046,128
543,628
543,628
Liabilities pertaining to
discontinued operations
5,000
338,952
Total Liabilities
1,051,128
882,580
56
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
7.
OTHER INCOME
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
Year ended
Year ended
Interest received
Gain on trading mined coins
Gain on coins held
Other income
Total other income
8.
EXPENSES
(a) Professional and Consultancy fees
Legal fees
Consulting fees
Tax consulting fees
Audit fees
Total professional and consultancy fees
(b) Other expenses
Office and administration
Bank charges
Other expenses
Total other expenses
(c) Finance costs
Interest paid / accrued on convertible notes and loans
Amortisation of convertible notes transaction costs
Effective interest charges of convertible notes
Total finance costs
30-Jun-17
US$
262
-
18,141
28,729
47,132
Year ended
30-Jun-16
US$
241,454
184,252
18,702
76,688
521,096
Year ended
30-Jun-17
US$
274,349
4,544
117,036
395,929
Year ended
30-Jun-17
US$
18,552
175,111
30,672
224,335
30-Jun-16
US$
1,876
33,913
-
16,703
52,492
Year ended
30-Jun-15
US$
442,082
62,453
16,075
100,266
620,876
Year ended
30-Jun-16
US$
267,333
21,734
311,936
601,003
Year ended
30-Jun-16
US$
-
-
-
57
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
9.
INCOME TAX
Current tax expense / (benefit)
Deferred tax expense / (benefit)
Total income tax (benefit) in profit or loss
Numerical reconciliation of tax expense to prima facie tax payable
Year ended
30-Jun-17
US$
Year ended
30-Jun-16
US$
-
-
-
-
-
-
Loss before tax – continuing and discontinued
operations
3,973,761
3,417,305
At the Group’s statutory income tax rates of Australia:
30%
Differences in income tax expense due to:
Effect of expenses that are not deductible in
determining taxable profit
Effect of different tax rates of subsidiaries
operating in other jurisdictions
Impairment losses that are not deductible
Other
Deferred tax assets not recognised
Income tax (benefit) recognised in profit or loss
Income tax benefit is attributable to:
Loss from continuing operations
Loss from discontinued operations
(1,192,128)
(1,025,191)
12,875
12,339
(97,640)
286,096
(4,011)
(994,808)
994,808
-
-
-
-
(65,642)
331,992
(43,565)
(790,067)
790,067
-
-
-
-
The tax rate used for the reconciliation above is the corporate tax rate of 30% payable by Australian corporate
entities on taxable profits under Australian tax law.
Current tax assets and liabilities
Current tax liability
Income tax payable
Total current tax liability
Deferred tax assets and liabilities
-
-
-
-
-
As at 30 June 2017 the Group has gross revenue tax losses available to be applied in the future periods in
the United States and Australia estimated to be US$3.9 million and US$9.8 million respectively. In addition
the Group has gross capital losses in Australia estimated at $1.1 million at 30 June 2017. Following a review
of the recoverability of the deferred tax losses an asset will not be recognised as uncertainty exists over
future recoverability of the deferred tax losses. Refer note 4(f)(ii) for further information. Other than tax losses
there are no other material temporary differences.
58
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
10. REMUNERATION OF AUDITORS
Remuneration of the auditors of the Company for:
Grant Thornton Audit Pty Ltd
Audit and review of financial reports
Non-audit services – tax compliance
Non-audit services – consulting
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
Year ended
30-Jun-17
US$
Year ended
30-Jun-16
US$
76,688
9,958
4,608
91,254
84,191
16,075
-
100,266
59
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
11. DISCONTINUED OPERATIONS
11.1 Wind up of Bitcoin mining operations
N O T E S T O T H E C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S
On the 8 January 2016 the Group and the Bitcoin mining power and hosting provider Verne had actioned an amendment to the master service agreement between
the two parties, releasing the Group as at 2 June 2016 from any future financial obligation as was stipulated under the master service agreement.
The termination of the master service agreement marked the full wind up of the bitcoin mining operations as the group is now shifting its focus to the AirPocket
remittance platform.
11.2 Wind up of Bitcoin trading operations
In December 2016, the Group started to wind down its Bitcoin trading operations to concentrate resources on its flagship product AirPocket. Concurrently, active
discussions were being held with interested parties to leverage the knowledge, trading platform and customer base of DigitalX Direct.
On 7th February 2017, the Group announced that it has entered into a binding agreement with Blockchain Group Limited (BGL) , owner of ACX.io, the largest
Bitcoin exchange in Australia by volume and order book. The agreement will see the Company wind down its DigitalX Direct operations by introducing DigitalX
Direct customers to BGL in consideration for which it will receive 50% of all profit for customers introduced to the BGL digital currency exchange and on their rollout
of other exchanges over a five year term.
11.3 Analysis of profit or loss for the year from discontinued operations
The combined results of the discontinued operations (i.e. Bitcoin mining and Bitcoin trading) included in the loss for the year are set out below. The comparative
profit and cash flows from discontinued operations have been re-presented to include those operations classified as discontinued in the current year.
Trading
Mining
Total
Period ended
30-Jun-2017
US$
Period ended
30-Jun-2016
US$
Period ended
30-Jun-2017
US$
Period ended
30-Jun-2016
US$
Period ended
30-Jun-2017
US$
Period ended
30-Jun-2016
US$
Revenue from bitcoins mined
Trading desk bitcoin sales
Trading desk bitcoin purchases
Net fair value gain/(loss) on bitcoin inventory
held
Other Income
Power and hosting expenses
Hardware Repair expense
Depreciation
Employee benefit expenses
Loss of cash on exchange
Bad debtors expense
-
8,012,035
(7,913,143)
-
38,426,994
(37,872,792)
(202,719)
-
-
-
-
(128,803)
(47,331)
(109,096)
-
-
33,913
-
-
-
(188,826)
(130,983)
(261,936)
60
-
-
-
-
-
-
(175)
-
-
-
-
1,904,171
-
-
1,307,211
20,000
(2,357,629)
(9,881)
(131,882)
(66,250)
-
-
-
8,012,035
(7,913,143)
(202,719)
-
-
(175)
-
(128,803)
(47,331)
(109,096)
1,904,171
38,426,994
(37,872,792)
1,307,211
53,913
(2,357,629)
(9,881)
(131,882)
(255,076)
(130,893)
(261,936)
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D F I N A N C I A L S T A T E M E N T S
Profit/(Loss) before income tax
Attributable income tax benefit
Profit/(Loss) for the year from discontinued
operations (attributable to owners of the
Company)
Cash flows from discontinued operations
Net Cash Inflows/(Outflows) from Operating
activities
Net Cash Inflows from Investing activities
Net Cash Inflows from Financing activities
Net Cash Inflows/(Outflows)
Trading
Mining
Total
Period ended
30-Jun-2017
US$
(389,058)
-
Period ended
30-Jun-2016
US$
6,370
-
Period ended
30-Jun-2017
US$
(175)
-
Period ended
30-Jun-2016
US$
665,740
-
Period ended
30-Jun-2017
US$
(389,233)
-
Period ended
30-Jun-2016
US$
672,200
-
(389,058)
6,370
(175)
665,740
(389,233)
672,200
487,092
-
-
487,092
1,863,341
-
-
1,863,341
(199,455)
-
-
(199,455)
274,264
-
-
274,264
287,637
-
-
287,637
2,137,605
-
-
2,137,605
Trading
Mining
Total
Period ended
30-Jun-2017
US$
Period ended
30-Jun-2016
US$
Period ended
30-Jun-2017
US$
Period ended
30-Jun-2016
US$
Period ended
30-Jun-2017
US$
Period ended
30-Jun-2016
US$
Current assets:
Trade and other receivables
Inventories
Assets pertaining to discontinued
operations
Current liabilities:
Trade and other payables
Accrued expenses
Liabilities pertaining to discontinued
operations
40,749
-
40,749
-
-
-
852,545
-
852,545
134,497
-
134,497
61
-
-
-
5,000
-
5,000
-
-
-
204,455
-
204,455
40,749
-
40,749
5,000
-
5,000
852,545
-
852,545
338,952
338,952
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
12. EARNINGS PER SHARE
Basic and diluted earnings/(loss) per share
(cents)
From continuing operations
From discontinued operations
Total
The earnings/(loss) used in the calculation of basic
and diluted loss per share are as follows:
From continued operations
From discontinued operations
Weighted average number of ordinary shares on
issue during the period used in the calculation of
basic and diluted EPS
Year ended
30-Jun-17
Year ended
30-Jun-16
(0.018)
(0.002)
(0.020)
(0.023)
0.004
(0.019)
(3,584,528)
(389,233)
(4,089,416)
672,111
198,937,819
177,889,485
Potential ordinary shares in the form of share options and rights (refer note 22) are not considered to be
dilutive.
As the Group made a loss for the period, diluted earnings per share is the same as basic earnings per
share. The impact of the dilution would be to reduce the loss per share.
13. CURRENT ASSETS – Cash and cash equivalents
Cash at bank
Cash deposits at call
Total cash and cash equivalents
30-Jun-17
US$
232,225
-
232,225
30-Jun-16
US$
262,005
780,283
1,042,288
Cash deposits at all include cash balances on exchanges. The balance originates following a liquidation
of Bitcoin.
62
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
14. CURRENT ASSETS – TRADE & OTHER RECEIVABLES
Trade receivables, gross
Allowance for doubtful accounts
Trade receivables, net
Other receivables
GST receivable
VAT receivable - Iceland
Loan to a related party
Other
Total trade and other receivables
Trade receivables, net, analysis
Not more three (3) months
More than three (3) months but not more than six (6)
months
More than six (6) months
Total
30-Jun-17
US$
81,497
(40,748)
40,749
12,064
-
5,932
29,009
87,754
-
-
40,749
40,749
30-Jun-16
US$
1,102,920
(250,374)
852,546
13,480
-
157,932
13,561
1,037,519
749,834
-
102,712
852,546
15. CURRENT ASSETS – PREPAYMENT
Current
Prepayment of future cash calls for restoration
obligations1
Prepayment of insurance and ASX listing fees
Prefunding of AirPocket Top up
Total Prepayments
30-Jun-17
US$
30-Jun-16
US$
-
-
1,566
1,566
77,198
1,553
9,981
88,732
1 Prepayment of future cash calls for restoration obligations relates to the operations of Macro Energy Limited, during the year
ending 30 June 2017 the prepayment has been reversed, as it has been concluded that the likelihood of recovering these funds is
minimal.
16. CURRENT ASSETS - BITCOINS
Bitcoins
Total Bitcoins
30-Jun-17
US$
10,034
10,034
30-Jun-16
US$
163,380
163,380
Bitcoins were fair valued using the closing Bitfinex price as at 30 June 2017 of $2,500 per Bitcoin (2016:
$673 per Bitcoin).
The Bitfinex price for Bitcoins as at 29 September 2017 is US$4185.
63
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
17. NON - CURRENT ASSETS - INTANGIBLE ASSETS
Intellectual property
Cost
Accumulated amortisation
Provision for Impairment
Net Carrying amount
Reconciliation
Carrying amount at beginning of period
Additions
Write down of Intangible Assets
Provision of impairment of Intangible Assets
Amortisation charge for the period
Carrying amount at end of period, net of
accumulated amortisation and provision for
impairment
30-Jun-17
US$
2,016,187
-
(1,966,669)
49,518
194,205
1,915,608
(93,626)
(1,966,669)
-
30-Jun-16
US$
1,305,113
(4,267)
(1,106,641)
194,205
476,362
824,484
-
(1,106,641)
-
49,518
194,205
The Group has raised a US$1,966,669 impairment provision against the costs capitalised for its AirPocket
intangible asset. Airpocket’s gross capitalised cost totals US$2,016,669. This provision has been
recorded in the current period as a result of a lack of historical data with respect to the estimates used in
determining the fair value of AirPocket. The provision for impairment charge is US$953,653 and includes
a write off expense of US$93,626 for other intangibles such as domain names. The provision is to be
reassessed at the next reporting date with anticipation that more information will be available to assess
the recoverable amount of the asset.
18. CURRENT LIABILITIES – TRADE & OTHER PAYABLES
Trade payables
PAYG withholding payable
Total trade and other payables
30-Jun-17
US$
169,774
9,430
179,204
30-Jun-16
US$
491,052
29,443
520,495
All amounts are short-term. The carrying values of trade payables and other payables are considered to
be a reasonable approximation of fair value.
64
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
19. CURRENT LIABILITIES – RESTORATION PROVISION
Restoration provision for environmental rehabilitation1
30-Jun-16
US$
103,981
103,981
1 Restoration provision relates to the prior operations of Macro Energy Limited, during the year ending 30 June 2017 the provision
has been reversed, as it has been concluded that the likelihood of incurring environmental rehabilitation costs is minimal.
30-Jun-17
US$
-
-
19.1
INTEREST BEARING LIABILITIES
Convertible notes1
Convertible loan2
30-Jun-17
US$
190,252
223,920
414,172
30-Jun-16
US$
-
-
-
1The convertible notes were issued to various holders at various dates in the period in units of AUD $10,000, with a 12-month
maturity and an annual interest rate of 15%. The total face value of the lending in the period was AUD $700,000. The holder may
elect to convert into shares at a conversion right equal to the lower of 5 cents per share and the price of the next capital raise.
This factor was determined to be an embedded derivative and has been separated and recorded as a financial liability (see Note
19.2). The holders were also granted 100,000 “free attaching” options for each unit held. These have been valued as
demonstrated in Note 22(a) and accounted for as transaction costs. Performance rights were issued to consultants involved in the
financing arrangement. The performance rights convert into 1,000,000 options exercisable at the lower of 6 cents or a 20%
premium to the next capital raising price. These have been treated as transaction costs. Details to the valuation are disclosed in
Note 22(a).
2 The convertible loan was issued on 2 June 2017 in the amount of AUD $300,000, with a 12-month maturity and a 12% annual
interest rate. The loan may be converted at the election of the Company at a fixed price of 2.7 cents per share, subject to
shareholder approval. This loan has been determined to be a compound instrument. However, management has determined that
the conversion option for the instrument does not have a material intrinsic value and therefore nil amounts have been recorded as
Equity.
19.2 DERIVATIVE FINANCIAL INSTRUMENTS
Conversion options on convertible notes1
30-Jun-17
US$
121,026
121,026
30-Jun-16
US$
-
-
1The derivative financial instrument is the conversion right of the holders of the notes as described in Note 19.1. The liability has
been measured at grant date using the valuation inputs and estimates as described in Note 22(a). The initial value at grant date
was $149,747. A re-measurement at 30 June 2017 resulted in a fair value of the instrument of $121,026. The adjustment of
$20,197 has been recorded in profit or loss on the Statement of Profit of Loss and Other Comprehensive Income.
20. PROPERTY, PLANT AND EQUIPMENT – COMPUTER EQUIPMENT
Cost
Accumulated depreciation
Net Carrying amount
Reconciliation
Carrying amount at beginning of period
Additions
Disposals
Depreciation charge for the period
Carrying amount at end of period, net of
accumulated depreciation
65
30-Jun-17
US$
40,417
(29,585)
10,832
24,251
1,955
(2,317)
(13,057)
10,832
30-Jun-16
US$
42,694
(18,444)
24,250
16,435
17,527
-
(9,712)
24,251
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
21.
ISSUED CAPITAL
(a)
Issued and paid up Capital
212,044,933 (2016: 178,119,581) fully paid ordinary
shares
(b) Movement in Ordinary Share Capital
Details
Date
1 July 2016
7 September 2016
8 December 2016
14 December 2016
19 January 2017
7 February 2017
10 February 2017
30 June 2017
Opening Balance
Placement of Shares
Share Issue costs
Placement of Shares
Share Issue costs
Share Buy-back and cancellation
Buy-back costs
Share Purchase Plan
Share Issue costs
Former Director share issue
Share Issue costs
Issue of shares to key employees
Share Issue costs
Shares Issued pursuant to Directors
Share Issue costs
Closing Balance
30-Jun-17
US$
22,653,332
22,653,332
Number of
Shares
178,119,581
10,580,303
32,780,000
(17,633,839)
4,232,000
1,468,888
Issue Price
A$
0.05
0.05
0.03
0.05
0.05
1,700,000
0.041
800,000
0.05
212,044,933
30-Jun-16
US$
21,249,214
21,249,214
US$8
21,249,214
401,119
(22,942)
1,257,296
(92,189)
(394,117)
(2,585)
159,549
(17,291)
56,263
(3,056)
53,467
(1,499)
11,447
(1,343)
22,653,333
1. On 7 September 2016, the Company has announced the completion of a capital raising through the issue of 10,580,303
ordinary fully paid shares at AUD$0.05 per share to raise AUD$529,015 before costs.
2. On 8 December 2016, The Company has announced the completion of a capital raising through the issue of 31,940,000
ordinary fully paid shares at AUD$0.05 per share to raise AUD$1,622,000 before costs. The Company has also issued 840,000
Shares to a consultant in part consideration for the provision of services
3. On 13 December 2017, the Company announced the completion of a buy-back of 17,633,839 shares held by entities
associated with previous Director, Zhenya Tsvetnenko, for AUD$0.03 per share.
4. On 16 January 2017, the Company has announced the completion of a Share Purchase Plan totalling AUD$211,600 through
the issue of 4,232,000 new fully paid ordinary shares at an issue price of AUD$0.05 per Share. The Share Purchase Plan will
also come with attaching 1 for 2 option exercisable at AUD$0.08.
5. On 7 February 2017, The Company issued 1,466,888 shares to key personnel as part of their remuneration packages. The
incentive equity program was put in place to incentivise performance of the Group’s key personnel outside of the Board of
Directors, and form a plank of the Group’s personnel retention strategy for their ongoing service to the Group.
6. On 7 February 2017, The Company issued 1,700,000 shares to former Director William Brindise, as part of his termination
package.
7. On 10 February 2017, The Company issued 800,000 shares to the Directors of the Company, Leigh Travers and Toby Hicks,
as part of their subscription for shares in the placement completed on 8 December 2016, once the issue was approved by
shareholders.
8. Based on AUD/USD as at the date of transaction
Period ended 30 June 2016
1 July 2015
19 August 20151
30 June 2016
Opening Balance
Issue of shares to key employees
Share Issue costs
Closing Balance
176,405,603
1,713,978
178,119,581
0.15
21,068,773
182,195
(1,754)
21,249,214
1 The Company issued 1,713,978 shares to key personnel as part of their remuneration packages. The incentive equity program
was put in place to incentivise performance of the Group’s key personnel outside of the Board of Directors, and form a plank of
the Group’s personnel retention strategy for their ongoing service to the Group.
66
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
Rights Attaching to Shares
The rights attaching to fully paid ordinary shares arise from a combination of the Company’s constitution,
statute and general law. Fully paid ordinary shares carry one vote per share and carry a right to dividend.
22. RESERVES
Option premium and share-based payment reserve
The following reserve is established to record balances pertaining to share options and performance
rights granted for services provided to the company by employees and vendors.
Options and Performance Rights
Options and Performance Rights – beginning of
period
Options and Performance Rights granted (note
22(c))
Options and Performance Rights expired (note
22(c))
Closing number of options
30-Jun-17
$
30-Jun-16
$
642,360
1,821,980
396,194
(642,360)
396,194
-
1,821,980
642,360
(a) Valuation of options and performance rights
The fair value of the share options and performance rights at grant date are determined using a binomial
option pricing method that takes into account the exercise price, the term of the option, the probability of
exercise, the share price at grant date and expected volatility of the underlying share, the expected
dividend yield and the risk free interest rate for the term of the option.
The following tables list the inputs to the model used for valuation of the options:
Value of conversion options in DigitalX Limited issued at various dates in conjunction with convertible
notes
Item
Date of issuance
Volatility (%) (see below)
Risk-free interest rate (%) – range
Expected life of option (years)
Exercise price per terms & conditions
Underlying security spot price
Valuation date
Expiry date
Valuation per option
Inputs
30 Mar
2017
99%
1.78%
2
$0.06
$0.04
30 March
2017
30 March
2019
$0.021
21 Apr
2017
99%
1.78%
2
$0.06
$0.036
21 April
2017
21 April
2019
$0.018
24 Apr
2017
99%
1.78%
2
$0.06
$0.036
24 April
2017
24 April
2019
$0.018
23 May
2017
99%
1.78%
2
$0.06
$0.024
23 May
2017
23 May
2019
$0.01
67
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
Value of share options in DigitalX Limited and of performance rights issued at various dates in conjunction
with convertible notes
Item
Date of issuance
Volatility (%) (see below)
Risk-free interest rate (%) – range
Expected life of option (years)
Exercise price per terms & conditions
Underlying security spot price
Valuation date
Expiry date
Valuation per option
Inputs
30 Mar
2017
99%
1.78%
2
$0.06
$0.04
30 March
2017
30 March
2019
$0.021
21 Apr
2017
99%
1.78%
2
$0.06
$0.036
21 April
2017
21 April
2019
$0.018
24 Apr
2017
99%
1.78%
2
$0.06
$0.036
24 April
2017
24 April
2019
$0.018
23 May
2017
99%
1.78%
2
$0.06
$0.024
23 May
2017
23 May
2019
$0.01
Value of share options in DigitalX Limited issued on 10 February 2017 to brokers
The following table lists the inputs to the model used for valuation of the unlisted options:
Item
Volatility (%) (see below)
Risk-free interest rate (%) – range
Expected life of option (years)
Exercise price per terms & conditions
Underlying security spot price
Valuation date
Expiry date
Valuation per option
Inputs
79.19%
1.77%
1
$0.08
$0.042
10 February 2017
10 February 2018
$0.0053
Expected volatility is a measure of the amount by which a price is expected to fluctuate during a period.
The measure of volatility used in option pricing models is the annualised standard deviation of the
continuously compounded rates of return on the share over a period of time.
Furthermore, given there are no other companies on the ASX, or any other exchange, whose primary
activities are Bitcoin mining and digital currency trading, we do not consider there to be any comparable
companies from which to determine an appropriate volatility. Volatility has therefore been based on a one
year close-close volatility of DigitalX Limited shares traded on the ASX.
(b) Valuation of performance rights issued
Year ended 30 June 2016
During the financial year ended 30 June 2016 the Director’s assessed the probability that the Class B
Performance Rights, as issued in the prior period, would vest at 1 July 2016, to be 0%, and therefore the
fair value of the Class B Performance rights has been determined to be nil. As the fair value is consistent
with the amount recorded in prior period no impact on the financial performance is to be reflected at 30
June 2016.
68
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
(c) Valuation of options and performance rights on issue or owed as at 30 June 2017
Value of share options in DigitalX Limited (formerly Macro
Energy Limited)
as at 6 June 2014
3,849,518 unlisted options
Value of unlisted options issued on 16 February 2017
5,000,000 unlisted options
Value of share options and performance rights in DigitalX
limited relating to Convertible notes issued on 30 March
2017 as amortised in the period
3,000,000 unlisted options
Performance rights for 8,640,000 unlisted options
Value of share options and performance rights in DigitalX
Limited relating to Convertible notes issued on 21 April
2017 as amortised in the period
3,000,000 unlisted options
Performance rights for 8,640,000 unlisted options
Value of share options and performance rights in DigitalX
Limited relating to Convertible notes issued on 24 April
2017 as amortised in the period
100,000 unlisted options
Performance rights for 288,000 unlisted options
Value of share options in DigitalX Limited relating to
Convertible notes issued on 23 May 2017 as amortised in
the period
900,000 unlisted options
Performance rights for 2,592,000 unlisted options
30-Jun-17
US$
30-Jun-16
US$
-
642,360
20,440
48,047
138,375
40,689
117,184
1,361
3,919
6,745
19,432
-
-
-
-
-
-
-
-
-
Total
396,193
642,360
69
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
Note
17
20
19
23. NOTES TO THE CASH FLOW STATEMENT
Reconciliation of cash flow from operations with
profit / (loss) after income tax
Loss after income tax
Non-cash flows in loss
Revenue from bitcoins earned
Net fair value (gain)/ loss on bitcoins
Mined Coins Sold
Loss of coins on exchange
Intangible asset impairment
Depreciation
Employee Share Issue
Fair value adjustment of debt conversion options
Finance Costs
Restoration Provision Write-down
Other non-cash (income)/expenses including
foreign exchange (gains)/losses
Change in assets and liabilities, net the effects
of purchase of subsidiaries
Decrease / (increase) in trade and other
receivable
Decrease / (increase) in prepayments
(Decrease) / increase in trade payables and
accruals
(Decrease) / increase in tax payable
Net cash used in operating activities
24. RELATED PARTY TRANSACTIONS
(a) Subsidiaries
Year ended
30-Jun-17
US$
(3,973,761)
-
184,577
-
47,331
953,653
13,057
109,729
(20,197)
205,782
(103,981)
Year ended
30-Jun-16
US$
(3,417,305)
(1,904,171)
(1,307,211)
2,572,581
36,742
1,106,641
141,375
182,195
-
(347,808)
(2,931,615)
1,499,927
(1,089,226)
797,765
87,166
(174,056)
-
(2,220,741)
382,305
(2,850)
195,673
-
(514,098)
Interests in subsidiaries are set out in note 26. Balances and transaction between the Company and
its subsidiaries, which are related parties of the Company, have been eliminated on consolidation
and are not disclosed in this note.
(b) Transactions with key management personnel
Short term employee benefits
-Salaries and fees
-Director fees
-Consulting fees
Post-Employment Benefits
-Superannuation
Share-based payment
-Shares granted
-Share, options and performance rights ¹
Total Remuneration
Year ended
30-Jun-17
US$
Year ended
30-Jun-16
US$
620,533
62,441
-
863,700
26,270
6,467
6,521
14,288
66,484
-
44,567
-
755,979
955,292
¹ Refer to Note 23 (c) for details of the events relating to Performance rights and Options effecting key management personnel.
70
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
(c) Transactions with director related entities
Year ended 30 June 2017
• DigitalX Limited paid Mpire Media Pty Ltd (a company controlled by Zhenya Tsvetnenko) A$1,010
for the reimbursement of office rent, computer, telephone and offices supplies incurred by the
consolidated group. The consolidated group shares an office with Mpire Media Pty Ltd in Perth,
Western Australia.
• Digital CC Holdings Pty Limited paid Karis Holdings Inc (a company controlled by Alex Karis)
US$30,226 for the reimbursement of office rent, computer and offices supplies, legal expenses
incurred by the consolidated group, domain names, telephone and administration staff
reimbursements for the personnel in the Boston office. The consolidated group shares an office
with Karis Marketing Group in Boston, Massachusetts and these costs incurred by the
consolidated group were charged through Karis Holdings Inc.
• Digital CC Limited paid Sibella Capital Pty Ltd (a company controlled by Brett Mitchell) A$3,000
as part of non–executive director fees.
• Digital CC USA LLC extended a $250,000 credit facility at 1.25% interest rate to Karis Holdings
Inc, with $156,061 being drawn down during the prior financial year, of which $152,000 has been
repaid during the year.
There were no other related party transactions during the year.
Year ended 30 June 2016
• DigitalX Limited paid Mpire Media Pty Ltd (a company controlled by Zhenya Tsvetnenko)
A$36,584 for the reimbursement of office rent, computer, telephone and offices supplies incurred
by the consolidated group. The consolidated group shares an office with Mpire Media Pty Ltd in
Perth, Western Australia.
• Digital CC Holdings Pty Limited paid Karis Holdings Inc (a company controlled by Alex Karis)
US$89,106 for the reimbursement of office rent, computer and offices supplies, legal expenses
incurred by the consolidated group, domain names, telephone and administration staff
reimbursements for the personnel in the Boston office. The consolidated group shares an office
with Karis Marketing Group in Boston, Massachusetts and these costs incurred by the
consolidated group were charged through Karis Holdings Inc.
• Digital CC Limited paid Sibella Capital Pty Ltd (a company controlled by Brett Mitchell) A$45,000
as part of non–executive director fees and provision of corporate advisory consultancy services.
• Digital CC USA LLC extended a $250,000 credit facility at 1.25% interest rate to Karis Holdings
Inc, of which $156,061 had been drawn down during the year.
There were no other related party transactions during the year.
(d) Outstanding balances with related parties
Karis Marketing Group (a company controlled by Alex Karis) had a credit facility owing to Digital
CC USA LLC of $5,932 as at 30 June 2017.
(e) Other related party information
- Mr Karis is the Sole Shareholder of Digital Man LLC.
- Mr Brindise is the Sole Shareholder of NRB International LLC.
71
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
25. CONTROLLED ENTITIES
The consolidated financial statements incorporate the assets, liabilities and results of the following
subsidiaries in accordance with the accounting policy described in note 2.1.
All controlled entities are included in the consolidated annual final report. The parent entity does not
guarantee to pay the deficiency of its controlled entities in the event a winding up of any controlled entity.
The period end of the controlled entities is the same as that of the parent entity, except for the US
companies listed below which use 31 December year end.
Name of Controlled Entity
Digital CC Management Pty Ltd
Digital CC Trading Pty Ltd
Digital CC IP Pty Ltd
Digital CC Limited
Digital CC IP Limited
Place of
Incorporation
Australia
Australia
Australia
Hong Kong
Hong Kong
Digital CC Holdings USA Inc
United States
Digital CC USA LLC
United States
Digital CC USA Services LLC
United States
Digital CC Ventures Pty Ltd
Pass Petroleum Pty Ltd
Airpocket International Pty Ltd
Australia
Australia
Australia
AirPocket LLC
United States
% of Shares Held
2017
100%
% of Shares Held
2016
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Year ended 30 June 2017
There were no changes to the controlled entities during the year ended 30 June 2017.
Year ended 30 June 2016
On 8 January 2016, the Group incorporated Airpocket International Pty Ltd, Digital CC Holding Pty Ltd
owns a 100% interest in Airpocket International Pty Ltd
On 16 December 2015, the Group incorporated Airpocket LLC, Digital CC Holdings USA LLC owns a
100% interest in Airpocket LLC
On the 21 December 2015, the Group had dissolved Pass Petroleum LLC, in which Pass Petroleum Pty
Ltd held a 100% and Verus Energy LLC in which DigitalX Limited held a 100% interest.
72
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
26. PARENT ENTITY INFORMATION
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
The accounting policies of the parent entity, which have been applied in determining the financial
information shown below, are the same as those applied in the consolidated financial statements. Refer
to Note 2 for a summary of the significant accounting policies relating to the Group.
(a) Summary of financial information
Financial position
Assets
Current assets
Non-Current assets
Total Assets
Liabilities
Current liabilities
Non-current liabilities
Total liabilities
Equity
Issued capital
Accumulated losses
Reserves
Total equity
Financial performance
Profit/ (loss) for the year
Other comprehensive income/(loss)
Total comprehensive loss
30 June 2017
US$
30 June 2016
US$
172,091
228,400
400,491
(231,510)
(2,137,579)
(2,369,089)
61,087,071
(64,403,773)
1,348,104
(1,968,598)
82,306
2,419,434
2,501,740
(325,725)
(668,521)
(994,246)
59,682,952
(60,097,434)
1,921,977
1,507,495
(4,306,339)
-
(4,306,339)
(1,960,992)
-
(1,960,992)
(b) Commitments and Contingent Liabilities of the parent
The parent entity did not have any contingent liabilities or commitments, as at 30 June 2017.
(c) Guarantees entered into the parent entity
There were no guarantees entered into by the parent entity.
73
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
27. POST-REPORTING DATE EVENTS
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
Date of event
16/08/2017
25/08/2017
29/08/2017
31/08/2017
1/09/2017
4/09/2017
5/09/2017
8/09/2017
Details of event
On the 16 August 2017, the Company issued 500,000 ordinary shares to Leigh
Travers, the CEO and Managing Director, as part of his compensation, as
approved by the Shareholders on 30 November 2016.
On 25 August 2017, the Company had completed an extraordinary general
meeting, with all the resolutions proposed being ratified including approval for
the acquisition of a relevant interest in the Company by Blockchain Global
Limited. Once the acquisition is successfully processed, Blockchain Global
Limited will acquire a 40% equity stake in the Company, to the value of
AUD$4,355,118. The transaction will provide the Company with the funding and
experienced Blockchain expertise to complete current projects and commence
new projects and revenue verticals in the Blockchain ecosystem.
the value of
On 29 August 2017, the Company had announced that it has been appointed as
an advisor to the Bankera Initial Coin Offering. DigitalX will be performing a range
of industry specific and traditional corporate advisory services plus additional
marketing services to Bankera in return for fees.
On the 31 August 2017, the Company issued the following:
5,644,444 Ordinary shares in part consideration for capital raising services, at
an issue price of AUD$0.027.
2,128,301 Ordinary shares in consideration for previous mandate fees, at an
issue price of AUD$0.027.
74,074,074 Ordinary shares and 24,691,358 free attaching options as part of the
1st trache of the capital raising, to the value of AUD$2,000,000.
11,111,111 Ordinary shares on conversion of Loan,
to
AUD$300,000.
9,629,629 Ordinary shares and 1,200,000 incentive Options on conversion of
convertible notes. Value of notes converted is AUD$260,000.
All transactions have been approved by the shareholders on the 25 August 2017.
On the 1 September 2017, the Company issued the following:
988,867 Ordinary shares in part consideration for capital raising services, at an
issue price of AUD$0.027.
25,370,003 Ordinary shares and 8,456,668 free attaching options as part of the
2nd trache of the capital raising, to the value of AUD$684,990.
8,888,889 Ordinary shares and 4,800,000 incentive Options on conversion of
convertible notes. Value of notes converted is AUD$24,000.
All transactions have been approved by the shareholders on the 25 August 2017.
4,000,000 Convertible note Options
500,000 Ordinary shares on conversion of Options, converted at AUD$0.08
each.
On 4 September 2017, the Company had announced that it had signed a joint
venture agreement with Stargroup Limited(“Stargroup” ASX:STL) to jointly offer
and tailor a “Two-Way ATM” solution for buying and selling Bitcoin.
On the 5 September 2017, the Company issued the following:
7,407,407 Ordinary shares and 8,000,000 free attaching options as part of the
3rd trache of the capital raising, to the value of AUD$200,000.
All transactions have been approved by the shareholders on the 25 August 2017.
On the 8 September 2017, the Company issued the following:
30,360,302 Ordinary shares and 10,120,101 free attaching options as part of the
4rd trache of the capital raising, to the value of AUD819,728.
2,443,840 Ordinary shares at a deemed issue price of AUD$0.027
28 Convertible notes with a face value of $10,000 per note, converting to Fully
Paid Ordinary Shares at $0.0324 per Share and maturing 8 September 2018,
and attaching 2,800,000 incentive Convertible note options exercisable at
$0.0324.
All transactions have been approved by the shareholders on the 25 August 2017.
5,700,000 Ordinary shares issued on exercise of Incentive options at an issue
price of $0.0324
74
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
12/09/2017
14/09/2017
15/09/2017
15/09/2017
19/09/2017
22/09/2017
On the 12 September 2017, the Company issued the following:
370,370 Ordinary shares at a deemed issue price of $0.027, on conversion of 1
Convertible note, with a face value of AUD$10,000.
200,000 Convertible note Incentive options.
4,000,000 Ordinary shares on conversion of incentive options at an issue price
of $0.0324.
On the 14 September 2017, the Company issued the following:
600,000 Ordinary shares as part of Tranche 6 of the Capital raising, at as issue
price of $0.027, to the value of AUD$16,200.
36,000,000 Options issued on immediate vesting of 36 Broker Performance
Rights with an exercise price of $0.034 and maturing on the 14 September 2019.
27 Convertible notes with a face value of $10,000 per note, converting to Fully
Paid Ordinary Shares at $0.0324 per Share and maturing 14 September 2018,
and attaching 2,700,000 incentive Convertible note options exercisable at
$0.0324 each on a before 14 September 2019.
All transactions have been approved by the shareholders on the 25 August 2017.
600,000 Ordinary shares on conversion of incentive options at an issue price of
$0.0324.
On 15 September 2017, the Company had announced that the capital raising
approved at the general meeting on 25 August 2017 has now been completed.
The completion of the transaction follows the ASX announcement on 7 June
2016 of the investment of AUD$4.35m by BGL and nominated investors.
Demonstrating long-term shareholder commitment, BGL will voluntarily escrow
its holding in the Company for a period of 12 months from the date of issue.
On 15 September 2017, the Company had announced the appointment of
Peter Rubinstein and Sam Lee to the Board of DigitalX as Non-Executive
Directors.
On 19 September 2017, the Company had announced that it has been
appointed as a corporate advisor to the upcoming Etherparty Initial Coin
Offering. As DigitalX continues to execute on its stated aim of being a trusted
adviser in the ICO space, it will be providing a range of corporate advisory
services to Etherparty to expand the platform’s global footprint.
On the 22 September 2017, the Company issued the following:
1,000,000 Ordinary shares on exercise of incentive options at $0.0324 expiring
14 September 2019
4,000,000 Ordinary shares on exercise of incentive options at $0.0324 expiring
5 September 2019
75
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
N O T E S T O T H E C O N S O L I D A T E D
F I N A N C I A L S T A T E M E N T S
28. POST-REPORTING DATE EVENTS
Between the period of the release of the Preliminary Final Report and the Final report for financial year
ending 30 June 2017, events have been identified that were reflected in the Final report, summary of
the identified events on the Companies Profit and Loss is shown below.
Other Income
Year ended
30-Jun-17
US$
Final
47,133
Year ended
30-Jun-17
US$
Preliminary
47,133
US$
Movement
-
Professional and consultancy fees
Corporate expenses
Advertising, media and investor relations
Employee benefit expenses
Share based payments – employee benefits
Depreciation
Intangible asset impairment
Realised and unrealised foreign exchange losses
Fair value adjustment of Derivative Liability
Interest Expense
Finance cost
Other expenses
Loss before tax
Income tax benefit/(expense)
Loss after income tax from continuing
operations
(521,096)
(221,425)
(333,886)
(853,607)
(109,729)
(13,057)
(953,653)
(25,141)
20,197
-
(224,335)
(395,929)
(3,584,528)
-
(521,096)
(221,425)
(333,886)
(853,607)
(109,729)
(13,057)
(953,653)
(22,295)
20,197
(66,533)
(35,281)
(395,929)
(3,459,162)
-
-
-
-
-
-
-
-
(2,846
-
66,533
(189,054)
-
(125,367)
-
(3,584,528)
(3,459,162)
(125,367)
Profit/(Loss) from discontinued operations
(389,233)
(389,233)
-
LOSS FOR THE PERIOD
(3,973,761)
(3,848,395)
(125,367)
Total comprehensive loss for the period
Total comprehensive loss attributable to:
Members of the parent entity
Loss per share attributable to the ordinary
equity holders of the parent:
Basic and diluted loss per share (cents)
Loss from continuing operations
Earnings /(loss) from discontinued operations
Total
(3,973,761)
(3,848,395)
(125,367)
(0.018)
(0.002)
(0.020)
(0.017)
(0.002)
(0.019)
The reason for the change pertains to subsequent events occurring after the Preliminary Report and were
determined to be adjusting events to the financial report as at the date of the Director’s Report.
76
D I G I T A L X L I M I T E D
A N D C O N T R O L L E D E N T I T I E S
A B N 5 9 0 0 9 5 7 5 0 3 5
AUSTRALIAN SECURITIES EXCHANGE INFORMATION
The following information is current as at 12 September 2017.
EXCHANGE LISTING
A S X I N F O R M A T I O N
DigitalX Limited shares are listed on the Australian Securities Exchange. The Company’s ASX code is DCC.
DISTRIBUTION OF SHAREHOLDERS
The number of shareholders, by size of holding, are:
Range
1–1,000
1,001–5,000
5,001–10,000
10,001–100,000
100,001 and over
Total
No of holders No of shares
306,477
1,408,168
3,503,642
52,877,830
343,066,053
401,162,170
1,133
536
450
1,372
433
3,924
UNMARKETABLE PARCELS
Holdings of less than a marketable parcel of ordinary shares:
Holders: 1,881
Shares: 7,463
UNQUOTED SECURITIES
For each class of unquoted securities, if a person holds 20% or more of the securities in a class, the
name of the holder and number of securities held is disclosed.
UNLISTED OPTIONS AND CONVERTIBLE NOTES
Unlisted Options exercisable at $0.08 each on or before 10 February 2018.
Range
1–1,000
1,001–5,000
5,001–10,000
10,001–100,000
100,001 and over
Total
No of holders No of options
-
-
240,000
2,274,866
20,471,134
22,986,000
-
-
24
39
45
108
Unlisted Options exercisable at $0.0324 on or before 30 March 2019.
Range
1–1,000
1,001–5,000
5,001–10,000
10,001–100,000
100,001 and over
Total
1. Beirne Trading Pty Ltd holds 2,000,000 Options comprising 66.66% of this class
2. The Gas Super Fund Pty Ltd
Continue reading text version or see original annual report in PDF format above