Quarterlytics / Financial Services / Insurance - Specialty / DecideAct / FY2014 Annual Report

DecideAct
Annual Report 2014

ACT · LSE Financial Services
Claim this profile
Ticker ACT
Exchange LSE
Sector Financial Services
Industry Insurance - Specialty
Employees 51-200
← All annual reports
FY2014 Annual Report · DecideAct
Loading PDF…
[ Annual Report & Accounts ]

FOR THE YEAR ENDED 30 SEPTEMBER 2014

Digital Supply Chain Management
...the voice of the customer

Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

[ Introduction ]

Welcome to our 2014 Annual Report
Actual Experience is the leader and innovator of Digital 
Supply Chain Management. Our patent-pending analytics 
capability measures the quality of every digital product 
and service and provides business leaders with a common 
platform and actionable data to manage the digital business. 

Visit us online www.actual-experience.com

Scan the QR code with your smartphone to 
take you directly to our website

Navigating the Report
+

For further information within this  
document and relevant page numbers

Additional information online

23863.02   6 February 2015 10:05 AM   Proof 8

[Contents]

Strategic Report

Chairman’s Statement  

Chief Executive’s Report 

Our Strategy 

Our Markets 

Our Offerings  

Financial Review  

Managing Risks  

Governance

Board of Directors  

Corporate Governance 

Remuneration Report  

Report of the Directors 

Directors’ Responsibilities Statement 

02

04

06

07

08

13

14

16

18

19

21

23

Financial Statements

 Independent Auditors’ Report  

 Income Statement and Statement  
of Comprehensive Income  

Statement of Changes in Equity  

Statement of Financial Position  

Statement of Cash Flows  

 Notes to the Financial Statements  

Shareholder Notes 

24

26

27

28

29

30

55

Notice of Annual General Meeting

Notice of Annual General Meeting 

Notes of Annual General Meeting 

Glossary 

56

58

IBC

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

01

23863.02   6 February 2015 10:05 AM   Proof 8

 
[ Chairman’s Statement ]

Introduction 
I am delighted to present Actual Experience’s maiden full year’s 
results following its listing on AIM on 13 February 2014. 

Since joining Actual Experience in February 2014 I have been 
impressed with the team and the scale of the opportunity in front 
of the Company. In the world of physical products and services, 
successful companies have for years adopted science-based, 
data-driven processes that measure all aspects of production 
in order to manage quality and maintain brand position in the 
market. These are not one-time improvements, but elements of a 
relentless supply chain management journey to ensure product 
excellence, as a result of which customers can enjoy seemingly 
perfect consumer goods.

Yet, in the digital world – whether at home, in the office, or on 
a smartphone – consumers are often frustrated by products for 
banking, shopping, work, TV, navigation and so much more. This 
is a serious quality problem, in large part due to the pervasive 
absence of science and data to assist businesses with digital 
supply chain management and quality improvement, which 
depresses revenue and reduces brand value. 

The significant opportunity for Actual Experience to assist 
business leaders on the journey to digital business excellence 
is large and compelling. To help lead a company which is 
enabling such an important transformation in the digital world 
is an opportunity that does not come along very often. The 
introduction of digital supply chain management as a core 
discipline of the digital business remains the objective of Actual 
Experience. As with the adoption of physical supply chain 
management discipline, it has the potential to be a large and 
valuable opportunity. 

Highlights
An early highlight in the Company’s year was the November 2013 
funding round of £4.1 million led by Henderson Global Investors. 
The proceeds have been, and will continue to be, used to fund 
working capital for operations and, in particular, the expansion of 
our technology development and customer facing teams. Soon 
after this, in February 2014, Actual Experience listed on AIM. This 
is a significant milestone for any young company and represents 
an important step in our plans to build a world-class technology 
leader. 

The Company has also recently announced the formation 
of a wholly owned US subsidiary. This development reflects 
the increasing level of interest shown in our technology by 
prospective US partners and customers and represents a 
substantial increase in our addressable market.

“Since joining Actual 
Experience in February 2014  
I have been impressed with  
the team and the scale of  
the opportunity in front  
of the Company.“

Stephen Davidson Chairman 

Whilst I am pleased with the progress that has been made since 
the Company’s listing on AIM there remains much to be achieved 
and I look forward to working with the Board and management 
team to deliver further progress.

Board
The Board was strengthened ahead of the AIM listing with the 
addition of two directors; in addition to my appointment as a 
Non-executive Director, Steve Bennetts joined the Board as an 
Executive Director and Company Secretary in February 2014. 
Steve joined Actual Experience as Chief Financial Officer in 
October 2013 and brings a wealth of experience in financial 
leadership in both the UK and US technology sectors. A 
further change ahead of the listing saw Dr Mark Reilly, who 
had previously served on the Board for several years as a 
representative of IP Group plc, join the Board in a personal 
capacity. Mark has played a significant role in the development of 
Actual Experience and I am delighted that the Company will be 
able to continue to leverage his knowledge and expertise.

In July 2014 we further strengthened the Board with the 
recruitment of two additional Non-executive Directors. Sir Bryan 
Carsberg is a former Director General of OFT and Oftel and brings 
vast experience of the communications industry. This experience 
is expected to be valuable in supporting Actual Experience’s 
important relationships with Ofcom and major telecom carriers. 
At the same time we announced that Robin Young would be 
joining the Board with effect from the start of September 2014. 
Robin has extensive technology and operations experience, 
having served in senior capacities at Mitchells & Butlers, 
GlaxoSmithKline, and Procter & Gamble.

02

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report

Governance

Financial Statements

Notice of
Annual General Meeting

A further change to the Board in July 2014 was my appointment 
as Chairman. I am both honoured and delighted with this 
development and, more importantly, pleased that it will enable 
our CEO, Dave Page, to focus all his talents and energies on the 
challenges of leading the employee team and executing the 
Company’s strategic objectives.

These appointments greatly strengthen the Board and give the 
business an experienced senior leadership team that has a broad, 
deep, and relevant skill base.

Outlook
Overall, I am pleased with the progress made by the Company 
on a broad front, and in particular the further development of 
its relationships with several leading technology companies. 
Progressing these partnerships to achieve their undoubted 
potential remains our most important priority. We are pleased 
with the response to our technology offering from potential 
partners and customers in the US and expanding our presence in 
this important market is also a major priority for us. 

On behalf of the Board I would like to thank all shareholders, 
customers and employees that have supported Actual 
Experience and who have played an integral part in the 
Company’s successes to date. Actual Experience’s journey 
continues to be an exciting one and I look forward to the 
opportunities that lie ahead of us.

Stephen Davidson 
Chairman 
20 January 2015

Last, but not least, Nigel Mitchell stepped down as a Non-
executive Director at the end of the fiscal year. I would like to 
thank Nigel for his considerable contribution which has helped 
the Company through the many challenges of an early stage 
business.

Board go to page 16

+    For further information on our 
Our people
The Company has steadily increased its headcount since 
admission and this currently stands at 24 people. This increase 
has primarily occurred in the sales and technology business 
functions. I would like to extend a warm welcome to employees 
who have joined us in the past year and also thank, on behalf of 
the Board, all staff for their dedication and hard work over this 
period. 

The Board believes that the Company has developed a 
very strong team and is pleased to see the efforts made by 
management to ensure that high recruitment standards are 
maintained in this important growth phase. Our employees and 
their ongoing efforts will be critical to our future success and I 
look forward to their continued commitment and contribution to 
the growth of the business.

Strategy
Our strategy is to create and dominate the global market for 
digital supply chain management services. We believe that every 
business is increasingly digital. Businesses are recognising that 
they must improve the quality of their digital products in order 
to remain competitive. This means that the market opportunity 
for the Company is truly global. Our goal is to create value for 
shareholders by addressing this opportunity and realising the 
potential of the business.

+    For further information on our 

Strategy go to page 6

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

03

23863.02   6 February 2015 10:05 AM   Proof 8

[ Chief Executive’s Report]

Following a year of hard work by a very talented growing 
team, I am more convinced and excited than ever about Actual 
Experience’s opportunity to create and lead digital supply 
chain management in an $8 trillion (and growing) global digital 
economy. Customer feedback to date has been very positive. We 
hope to bring significant news of customer adoption by major 
businesses in 2015, such as the recently announced Ofcom order, 
which will help us accelerate into this vast market.

In the first half of the fiscal year, in February 2014, we completed 
our admission to AIM, raising sufficient capital to scale our 
business. In the second half of the year we focused on the 
investment of this capital into people, processes and practices, 
technology development and strategic market activities. 

Our new digital methods continue to be validated, most recently 
with the inclusion of our analysis of Digital Britain in Ofcom’s 
recent triennial state-of-the-nation report. We have also been 
fortunate to be able to further our relationships with strategic 
business and channel partner prospects, into which we are 
commensurately investing effort. Our focus on scaling the 
business to meet growing market demand is expected to increase 
shareholder value in the current and subsequent fiscal years. 

The Company has achieved substantial progress in the 
development of its business since the start of the financial year: 

 ∆ Completed a £4.1 million funding round in November 2013, 

led by Henderson; 

 ∆ Listed on AIM, in February 2014; 

 ∆ Strengthened significantly the sales and senior management 

teams, and Board;
 — Bolstered the management team, with experienced talent 

in CFO, CMO, and Americas GM; 

 — Added new Board members with substantial expertise and 
connections to senior business leaders across industry; 

 ∆ Expanded the development team and achieved scalability 

targets; 

 ∆ Increased sales resources and expanded into the US market; 

 ∆ Established US operations with a subsidiary, Actual Experience 

Inc., in July 2014; 

 ∆ Achieved material commercial progress with global channel 

partners and with significant customers;

 ∆ Gained national media coverage of our analysis published in 

Ofcom’s triennial infrastructure report; 

 ∆ Commissioned a second analytics cloud service centre, with 

several more planned in 2015; 

 ∆ Increased industry awareness, including several awards 

from authoritative bodies, such as Red Herring, and BCS, the 
Chartered Institute for IT. 

“I expect 2015 to demonstrate 
the rewards of our 2014 
investment in team, product, 
processes and sales,  
with significant new  
customer relationships  
and new channel  
partner agreements.” 

Dave Page CEO 

As with any new business bringing advanced innovation to 
market, traction with significant customer and channel partner 
prospects, such as those with whom we are currently engaged, 
has elements of unpredictability in both timing and scale. Our 
conversations with these prospects, however, have been both 
substantive and strategic and momentum is building. 

The Company offers a cloud service which analyses the 
performance quality of digital products and services. It is based 
on a decade’s worth of research at Queen Mary University 
of London by my co-founder, Professor Jonathan Pitts, and 
complemented by an additional five years of software research, 
development and testing. After many years of long days and 
nights turning leading academic research into a commercial 
global software service platform, I’m pleased to report that the 
core service has matured well and the Company remains on track 
to achieve our objectives for analytical output and scalability. 

Through interaction with customers and analysts, it appears that 
our market proposition is unique. There is no single category in the 
current IT landscape which considers comprehensive, end to end, 
digital business quality management capabilities. This provides 
the Company with an opportunity to lead the nascent business 
management discipline of Digital Supply Chain Management. 
Helpfully, we can point to best practice in the physical world as the 
foundation for this discipline. Supply Chain Management leaders 
in the physical world are well-known brands whose attention 
to quality and consistency is indicative of the respect from both 
competitors and the general public. Apple heads the Gartner 
Supply Chain Management leaders list, which also includes 
leading brands such as Cisco, P&G, Walmart, and Amazon. 

04

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report

Governance

Financial Statements

Notice of
Annual General Meeting

Our professional and personal lives are becoming increasingly 
digital, with the global digital economy already exceeding $8 
trillion. Business leaders must focus on digital product quality 
as relentlessly as they have done in the physical world. Actual 
Experience brings the necessary digital science, data and 
methods for this to be accomplished. Actual Experience’s goal is 
to help digital business leaders to be similarly recognized for their 
focus on digital business quality through the discipline of Digital 
Supply Chain Management. 

A recent Infrastructure Report from Ofcom (December 2014) 
confirms that speed and quality are quite different things, and 
that the investment in digital quality in the UK must focus 
beyond just access speeds. A national conversation about 
digital quality in a country as digitally advanced as the UK, with 
Actual Experience right in the middle of the discussion, is quite 
helpful in making the industry case for Digital Supply Chain 
Management as a business discipline. The larger point, though, 
is that policymakers and business leaders are intrigued by our 
capabilities and relevance to digital business improvement. 

The more conversations with customers, media and analysts we 
have, the more convinced we are to focus on borrowing best 
practice in quality and consistency from the world of physical 
goods and services. We can help our customers bring quality in 
the digital business to levels achieved for physical products and 
services. 

I expect 2015 to demonstrate the rewards of our 2014 investment 
in team, product, processes and sales, with significant new 
customer relationships and new channel partner agreements. 
On the development front, we intend to expand our analytical 
capabilities to fully incorporate mobile services and platforms. 
Business leaders will be able to view digital quality analysis on 
their mobile devices, and mobile workforces will be incorporated 
into the digital supply chain management discipline. On the 
market front, we will continue to build awareness amongst 
industry analysts and media of the opportunity for businesses 
to manage digital product and service quality as a means to 
improving the digital business. 

I look forward to reporting our progress at this time next year! 

Dave Page 
Chief Executive Officer 
20 January 2015

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

05

23863.02   6 February 2015 10:05 AM   Proof 8

[ Our Strategy ]

Achieving excellence 
in business operations 
is a journey taken each 
day, built on a 
foundation of informed 
management

“

The strategic objective of the Company is to 
build a massively scalable global business 
which dominates the market for improving 
the quality of digital products and services. 
Supply Chain Management is a well-practised 
management discipline which enables market 
leaders to manage quality of physical products 
(cars, phones, TVs, etc) and services (logistics, 
hotels, etc). Similar quality management of 
digital products and services has, until now, 
not been possible. Actual Experience uniquely 
provides a rigorous, data-driven service to 
manage the quality of digital products and 
services. We refer to this market for digital 
quality management as Digital Supply Chain 
Management. 

Achieving excellence in business operations is 
a journey taken each day, built on a foundation 
of informed management. Excellence in 
digital quality, as in physical, is invariably 
derived through data-driven analysis. The 
ability to manage digital quality will separate 
market leaders in all industries and force 
competitors to similarly manage digital quality 
to remain competitive – exactly as it has in the 
automotive and other industries.

The Company has a patent-pending analysis 
capability to measure and manage quality for 
any digital product or service without software 
integration or tracking of human activity. 
Discussions with channel partners and global 
brands in multiple sectors, including airline, 
financial, technology, consulting and others, 
continue to affirm our innovation, business 
value and market interest in our digital quality 
analysis capabilities.

The potential customers for our services are 
businesses with significant digital revenue 
and digital operations, which is to say the vast 
majority of businesses globally. Our digital 
quality analysis has stakeholders across all 
business levels and functions, from finance 
and procurement to customer service and 
marketing.

Our market activities will focus on 
strengthening existing customer and channel 
relationships, concluding agreements with 
existing channel partner prospects, and 
broadening our reach to other channels and 
geographies. We intend to reach agreement 
with large, strategic channel partners who have 
respected brands, broad market penetration, 
deep customer reach, and strong technology 
and management skills. We expect to drive the 
majority of customer activity through strategic 
channel partnerships.

Development activities will focus on rounding 
out the service offering, to include mobile 
measurements, mobile dashboards, expansion 
of our BbFix® project , broader geographic 
coverage, and increased analysis capacity. 

+    For further information on BbFix 

go to page 12

Another element of our strategy will be to build 
awareness of and market adoption for Digital 
Supply Chain Management as a key digital 
management discipline. 

The key elements of our 
strategy are as follows:

 ∆ Continue to build 
customer success, 
confirming capabilities 
and documenting need for 
and return on investment 
in digital quality 
management;

 ∆ Conclude global sales and 
marketing agreements 
with strategic Channel 
Partners to broaden reach 
and accelerate time-to-
market for our services;

 ∆ Broaden the digital 

analysis: fixed and mobile; 
customer, member, 
subscriber, employee, 
contractor, partner, or 
supplier; 

 ∆ Expand analytics service 
footprint into strategic 
global markets, led by 
customer demand;

 ∆ Increase relevance of 
digital quality analysis 
across the business, 
adding analytical 
capabilities for all business 
stakeholders;

 ∆ Work with media, analyst, 
and industry influencers 
to expand awareness of 
the Digital Supply Chain 
Management discipline 
and to introduce our 
digital quality analysis 
service as a key enabler;

 ∆ As our ability to succeed 
depends largely on our 
people, we will continue 
to invest in building and 
developing a world class 
team.

06

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report

Governance

Financial Statements

Notice of
Annual General Meeting

[ Our Markets ]

Providing digital performance quality 
management services to well-known global 
brands contributes to two important goals 
for Actual Experience. First, it helps to build 
our brand and our direct revenue. Second, it 
demonstrates to potential channel partners the 
interest and enthusiasm from business for our 
unique service offerings. 

We intend to leverage our success in direct 
business sales into significant channel partner 
relationships which rapidly expand our revenue 
opportunity. Over the coming years, we expect 
channel partners to comprise a significant 
portion of our revenue as we leverage their 
direct customer relationships. 

Parallel investment in understanding the 
digital quality experience of consumers has a 
positive impact on business opportunities and 
offers the Company an unparalleled view of 
digital performance quality. The continuous 
improvement of our technology and the 
extended market reach from global channel 
partners provides the Company with significant 
and compelling market potential. We believe 
the Company is well placed to establish long-
term leadership in the business-critical market 
for digital quality management. 

The global digital economy is valued at many 
trillions of dollars. Businesses alone invest more 
than $3 trillion in their digital estates annually. 
More than $8 trillion in e-commerce sales are 
registered each year. Various consultancies have 
identified underperformance in IT investment, 
the tension and growing distance between 
technology and business leaders, and other 
attributes of misalignment between digital and 
business. One consultancy has estimated the 
impact of poor digital quality is as high as 9% 
of total revenue. By this estimate, improving 
quality in the global digital economy is worth 
several hundred billion dollars annually to 
industry. 

During 2014 we have invested in building 
awareness within our target markets – those 
business or governmental entities for which 
digital quality is an imperative. Enterprises with 
significant investments in and revenue from 
digital products and services can be found in 
any industry segment. Common to leaders in 
each industry segment is the basic discipline of 
managing through measuring. Our approach to 
market is to identify those segment leaders and 
to reach them.

In addition, managed service providers, which 
are heavily invested in supplying network, 
application and infrastructure services to 
business markets, have shown keen interest in 
our capabilities for their own portfolios. Their 
interest includes providing the service to their 
customers, but their primary interest is better 
managing quality within their own digital 
product portfolios.

We will service the global business markets 
primarily through channel partnerships and 
through select direct customer relationships. 
Our customers are typically large businesses 
with well-established brands and with 
business leaders who are painfully aware of the 
challenges in managing today’s digital business. 
These businesses and leaders are eager for 
an analytics service platform which facilitates 
a data-driven approach to improving digital 
business performance. 

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

07

23863.02   6 February 2015 10:05 AM   Proof 8

[ Our Offerings ]

Digital Supply Chain 
Management
Across industry, management of product 
and service quality is expected. From design 
through delivery, performance of both internal 
departments and external suppliers is scored in 
many ways to ascertain quality, cost, and risk. 
Subsequent to purchase or delivery and across 
product or service life cycle, additional data are 
gathered, and customer impressions collected 
with scientific rigour. Business leaders manage 
well by measuring well. 

If you can’t measure it, 
you can’t improve it.

“

Lord Kelvin

The outside-in analysis of product or service 
quality across time is a fundamental practice 
of market leaders. The customer’s voice is the 
ultimate arbiter of quality and this is known 
through a discipline of rigorous measurement 
and analysis. This business discipline has many 
names, but Supply Chain Management is one 
that drives global rankings at Gartner and 
other consultancies. This discipline is expressed 
through methodologies, such as Lean/Six 
Sigma, Kaizen, and Total Quality Management, 
among others.

Each of us knows this to be true. Apple is a 
paragon of consistent quality, as are Amazon 
and Walmart. If the tape on the delivery box is 
misplaced or warehouse pick rates are declining, 
management can take action. As consumers, 
we know what to expect and the brands deliver 
on their promise. Consistent quality of physical 
product and service is achieved because these 
brands score performance rigorously.

This management discipline is impossible in 
the digital business. Every person interacting 
with the digital brand has an expectation of 
unpredictable digital performance. Whether 
customer or member, staff or contractor, partner 
or supplier, performance of digital product and 
service lacks consistent quality. 

Whether watching a video at home or using 
a business-critical application at work, we 
all experience inconsistent digital service 
behaviour. Sometimes it works well, sometimes 
it works poorly. Businesses, in general, and 
business leaders, in particular, do care about 
this dilemma. There simply is not the discipline 
of managing performance contribution from 
internal and external suppliers relative to 
the quality of digital products and services 
consumed. The measurements to manage 
digital performance analysis are not available to 
the business. 

A common proxy for scoring digital services 
delivered to customers and staff is the quantity 
of trouble tickets raised. With data from leading 
market research firms indicating that most 
users of digital services do not submit trouble 
tickets irrespective of experience, this is a poor 
and highly subjective measure of performance 
quality. Without actually tracking real behaviour, 
analysis of digital performance quality from 
the outside-in is neither possible nor, in many 
jurisdictions, legal.

The assembly of digital product and service is 
done upon command, with critical components 
of the end-to-end chain of digital suppliers 
outside of measurement scope. Internal 
suppliers, from server and application to 
network and operations, control less and less. 
Distributed workforces with smart mobile 
devices using cloud services are fracturing the 
current practices of service management. Best 
practice for scoring quality of digital product 
and service from the outside-in is social media. 
A tweet, however loud a voice it may appear 
to have, does not replicate the rigour and 
discipline of performance quality analysis for 
physical products and services.

Perhaps the most significant distinction 
between physical and digital supply chain 
management is time.  Physical product 
and service supply chains have predictable 
composition built on timelines and activities 
that are subject to contractual agreements. The 

Digital Quality Dashboard  
on iPhone app

Digital Supply Chain Management view

Digital Quality Dashboard over time

08

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report

Governance

Financial Statements

Notice of
Annual General Meeting

Case Study: Charles Stanley

The Customer
Charles Stanley & Co. Limited is one of the leading investment management companies 
in the UK, dedicated to serving the private investor. In addition, it acts for many national 
charities, trusts, professional institutes and major financial institutions. But its principal 
business remains as it was a century and more ago, the provision of a traditional, high-
quality service to the discerning private investor.

The Challenge
The initial problem was focused on the SharePoint service, which is critical for a number 
of internal services, from phonebook to workflow processes. The problem had been 
ongoing for a period of six months prior to instrumenting with Actual Experience’s 
Digital Supply Chain Director (DSCD). Multiple vertical teams, including data centre, 
network, application, and server, would meet frequently to seek fault for poor service. 
No data from myriad technical tools could pinpoint the problem, yet trouble tickets 
and personal experiences consistently indicated poor performance. Without objective 
data to drive discussions, teams were left with subjective arguments and self-defence 
postures. 

What We Did
Actual Experience instrumented a few locations at the headquarters site to measure 
Voice of the Customer (VoC) for the SharePoint service. The DSCD is capable of 
calculating VoC against discrete components of any digital service. Targeting the web 
front-end of the application server, the database server, and exercising content delivery 
from the SharePoint application, the DSCD decomposed the elements of the digital 
supply chain. 

The Result
The DSCD correlated VoC against each target, identifying no problems with the web 
server, database server, or network. The SharePoint application was identified as 
the source of service misbehaviour. Possessing objective data which indicated the 
SharePoint application as the cause, other teams were disbanded and the application 
team focused on the DSCD results. Further testing identified the application database as 
becoming oversized, a remediation plan was enacted, and service performance quality 
improved markedly. 

Based on the service triage results, the scope of the DSCD was expanded to all branch 
locations and extended throughout headquarters to include all business-critical 
applications. Voice of the Customer is now central to the operational culture, with the 
DSCD deployed as a key tool to manage the digital business of Charles Stanley.

Summary
Actual Experience yielded accurate cause analysis in days, whereas traditional tools 
and expertise were unable to identify cause or recommend solutions over the course 
of many months. Traditional IT domain tools, which offer depth of systems information, 
continue to benefit from the automatic, continuous, real-time user-driven digital service 
quality triage. Dashboards of digital performance quality afford a leadership discussion 
on return from IT investment. Voice of the Customer is a central management metric for 
the business of the digital business. 

Read more online at www.actual-experience.com/dscm

product or service has an observable lifecycle 
measured in days to years. Digital product 
and service supply chains comprise vendors 
and delivery paths well outside the control 
or contract of a business. The digital service 
or service lifecycle is measured in seconds to 
minutes with much of it beyond observation 
by the business. When repeated for a similar 
customer in another jurisdiction, or even for 
the same customer in the same location, it will 
be an entirely new digital product or service 
instance. Effectively, this represents a new 
impression of brand performance. Digital quality 
can only be measured in real time, all the time, 
and over time.

Today, the digital economy is larger than all 
but the top 15 national economies. Two-thirds 
of humanity have yet to access the digital 
world. Collectively, business spends more than 
the GDP of Germany every year on digital 
products and services. It is well past time for 
management practices for the digital domain 
to match those developed over many years 
in the physical economy. Business leaders 
should manage digital product and service 
performance quality as they do for physical 
product and service. There is a clear and 
compelling business need for an external voice 
as the ultimate arbiter of digital quality, and to 
know this through a discipline of rigorous data 
collection and analysis.

Industry at large needs to adopt the discipline 
of Digital Supply Chain Management. Market 
leaders must measure digital performance well 
to manage digital quality well.

Actual Experience uniquely enables businesses 
to continuously analyse digital business 
performance across time, to understand supply 
chain behaviours impacting digital product 
and service quality from any perspective, to 
index the cost of and return on digital quality 
investment, and to manage digital business risk. 

We do so from the only perspective that really 
matters – customer, member, subscriber, 
employee, contractor, partner, or supplier. We 
do so with rigorous measurement analysis 
based on years of postdoctoral research and 
software development. We do so without 
intruding on digital privacy, as no human 
activity is ever known. We provide a platform 
for leaders to manage the digital business with 
plain language and straightforward metrics.

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

09

23863.02   6 February 2015 10:05 AM   Proof 8

[ Our Offerings ]

Digital Supply Chain Director
Service Description
The digital quality analysis service offered by the 
Company is called Digital Supply Chain Director. 
It is comprised of four primary components.

Digital Quality Dashboards provide timely, 
relevant digital quality analysis via a web 
browser interface and, commencing later in 
2015, via smartphone and tablet apps. The 
dashboards of digital quality are used by 
organizational leaders and staff to manage the 
digital business.

These views are created through processing 
of measurement data in the Analytics Cloud, 
which is a very high intensity data compute 
environment. The digital quality analysis in the 
Analytics Cloud represents the core intellectual 
property of the Company. 

The measurement data is generated by 
a Digital User, which resides on servers, 
computers, and, commencing later in 2015, 
smartphones and tablets. The Digital User 
never monitors any human activity. Rather, 
the Digital User conducts measurements 
against the digital products and services, as 
defined by the customer. The measurements 
are very lightweight and are taken in real time, 
continuously, and automatically. A single Digital 
User can record measurements against multiple 
digital products and services concurrently, 
producing a distinct set of measurement data 
for each. 

Each set of measurements analysed over the 
course of a calendar month constitutes a single 
Analytic, which is the billable unit of the Digital 
Supply Chain Director service.

DSCD  diagram

Digital Quality Dashboards         
[relevant, timely digital business quality information]

Analytics Cloud      
[high intensity compute environments; source of Intellectual Property]

Digital User

measurements of
digital supply chains

Digital Product
Digital Service

The customer engagement 
model is geared to start easily 
and simply and scale as the 
customer expands its digital 
quality management efforts. 
As in the world of physical 
products and services, this is a 
journey of continuous business 
improvement. Accordingly, 
our customer engagements 
begin small, focused on 
improving quality in one or 
two important or problematic 
digital products or services. 
The analysis generated by the 
service quickly becomes a 
primary digital business quality 
tool, increasing the number of 
digital products and services 
in scope. 

Digital Quality Dashboard high level view

Digital Supply Chain triage view

Digital Supply Chain quality view

Digital Quality Dashboard high level  
view on iPhone

10

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report

Governance

Financial Statements

Notice of
Annual General Meeting

Here are two customer examples. In the first 
example, the Company is engaged with a 
customer having operations distributed across 
20 business locations, with a business-critical 
service being analysed. The engagement 
model calls for Digital Users to be deployed 
to each location, plus two data centres where 
the application resides. In this example, that 
equals 22 Digital Users deployed. Initially, each 
Digital User takes measurements against the 
digital service, which resides in outsourced 
data centres. The digital service requires three 
distinct measurements from each Digital User to 
properly analyse performance quality. That is 22 
Digital Users times 3, or 66 Analytics per month.

In the second example, the Company is 
engaged with a channel partner, which serves 
a large, multinational customer with 600 
locations, two data centres, and hundreds of 
business-critical digital products and services. 
To properly cover all user types and location 
configurations, nearly 4,700 Digital Users would 
be deployed, with each one measuring digital 
quality against multiple digital products. At 
full deployment, the business customer would 
generate more than 12,000 Analytics per month. 

Each Analytic is a recurring billable item. 
As a customer expands its digital quality 
management focus, each of the components 
might expand, through additional Digital User 
deployments and/or digital products or services 
analysed. In this way, the opportunity with each 
customer can begin in small, meaningful ways 
and expand as digital quality management 
takes root as a discipline within the business 
customer. As the business customer expands its 
digital quality management discipline, so does 
the Company’s revenue opportunity.

Case Study: Airline

The Customer
Our channel partner, a Global Tier 1 Managed Service Provider (MSP) has many 
significant clients. One is an airline (Airline) with mainly US operations. 

The Challenge
Airline employs Citrix across its airport locations, connecting to a Citrix server farm 
at MSP data centres to access applications from email to core flight tracking. For an 
application to perform well, the Citrix connection and the data centre connections 
must each perform well. 

MSP has weekly performance quality reviews and needed objective data to drive 
business decisions. In addition, MSP was considering migrating airport connectivity 
to 4G wireless from wired connections.

What We Did
Actual Experience deployed its Digital Supply Chain Director (DSCD) to airport 
locations and within the data centre to quantify the Voice of the Customer (VoC). 
Different VoC thresholds were established for each airport location, with event alerts 
triggered for any impacts to staff productivity. VoC analysis allowed MSP to compare 
the impact on service quality of a trial period of 4G connectivity and thus to validate 
migrating to wireless connectivity.  

The Result
Based on the digital supply chain analysis, MSP established VoC metrics for service 
performance quality for each location of one of its largest clients. Persistent 
quality issues were triaged and passed to the appropriate MSP team for resolution, 
reducing wasted hours and days identifying impairment cause. A routing change 
that took the data centres offline was only noticed by the DSCD, enabling MSP to 
restore service with minimal interruption. Digital Quality Dashboards are purposed 
for different audiences within the client: airline executive, service management, 
and operations groups, enabling common management metrics. Based on service 
performance quality, 4G wireless connectivity was identified as a network access 
technology option with no quality impact. 

Summary
Actual Experience provided digital quality analysis and service triage for one of 
MSP’s largest clients, as well as an objective digital quality baseline for service 
transformations that alter the digital supply chain, reducing cost, while leaving 
service quality unchanged. 

Read more online at www.actual-experience.com/dscm

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

11

23863.02   6 February 2015 10:05 AM   Proof 8

[ Our Offerings]

BbFix 
The Consumer Broadband  
Quality project
The goal of the Company’s co-founders, 
Dave Page and Professor Pitts, is to make the 
digital world work consistently for everyone 
everywhere. Whilst our focus is on the core 
Enterprise opportunity, consumer broadband 
quality is important for: home-based or mobile 
Enterprise staff; consumers of Enterprise digital 
products and services and governments 
emphasizing digital quality. Moreover, the digital 
quality data collected is highly valuable to our 
Enterprise customers. We intend to continue 
to offer BbFix in the UK and to expand it to the 
North American and European markets in the 
coming years. 

The importance of Actual Experience’s digital 
quality analysis to government has recently 
been highlighted by the UK telecoms regulator, 
Ofcom, in its December 2014 Infrastructure 
Report. Although the findings indicate 
broadband penetration has increased, it notes 
that, for connections in excess of 10 megabits 
per second, connection speed is not a good 
indicator of satisfaction. That is, there are a 
number of other contributors to the consumer 
digital experience, and focusing on speed alone 
is insufficient to address the problem. 

The findings of the Ofcom report are 
unequivocal: high speed does not equal 
digital quality. Similar to the experience of 
some of our enterprise customers, realizing 
the importance of factors beyond connection 
speed can be quite surprising. The science, 
though, is undeniable. Governments have 
substantial numbers of employees who work 
remotely, reinforcing the message of digital 
quality as important to itself. In addition, 
many governments have mandates for digital 
interaction with constituents, often as the 
default interaction. Performance data describing 
the experience of digital quality can have 
impact across government. Our BbFix project 
and the findings revealed in Ofcom’s Triennial 
Infrastructure Report have opened a number 
of communication channels with local and 
national governments. We intend to develop 
these opportunities with governments and 
agencies as they arise, and to pursue new ones 
in select markets.

Quality Always Matters 

Satisfaction

Variability

“Line speeds provide only a partial picture of 
broadband quality of experience . . . . Factors such as 
these, in the wider parts of the end-to-end broadband 
chain, are becoming more significant with the wider 
roll-out of higher-speed NGA technologies. This is 
because they are making the last mile access network 
connections a less significant constraint, putting greater 
emphasis on other potential bottlenecks in the  
delivery chain.”

Ofcom Report 

above 10Mbit/s, there are a variety 
of factors beyond speed which can 
have a greater effect on the consumer 
experience.”

“1.56 It is important for policy to 
consider all drivers of quality of 
experience. When considering these 
challenges across all three stages of 
infrastructure policy, it is increasingly 
important to consider a range of 
factors beyond just speeds. Our analysis 
of broadband quality of experience 
suggests that broadband performance 
is influenced by a much wider set of 
issues than simply the speed of the 
access network. We will continue to 
support the development of new 
measurement approaches that better 
reflect the broadband consumer 
experience and the range of issues that 
affect it.”

The quality of consumer connectivity is 
also an Enterprise concern. The global 
digital economy is worth more than 
$8 trillion, so the quality of interaction 
with digital products and services 
is a key concern right across the 
leadership of business. Each consumer 
participating in the BbFix project 
produces digital quality measurements 
for those targets directed by Actual 
Experience. Since measurements can 
be made to multiple services and 
websites concurrently, the ability to 
tune consumer measurements to 
ascertain quality of our customers’ 
digital products and services is a key 
advantage for the Company. 

Ofcom report
The following is an excerpt from 
Ofcom’s triennial state-of-the-nation 
report.

“1.30 New evidence on drivers of 
broadband quality of experience . . .  
This report includes new analysis on 
the broadband quality of experience 
and its link to broadband speed. This 
suggests that for broadband speeds 

12

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report

Governance

Financial Statements

Notice of
Annual General Meeting

[ Financial Review ]

Trading results
Revenue recognised in the 
year was £567,469 (14 months 
to 30 September 2013: 
£444,571) arising from the 
supply of analytical services 
and associated consultancy 
activities to customers.

Administrative expenses 
comprising R&D, 
administration and sales costs, 
and omitting AIM flotation 
costs, totalled £1,465,541, 
an increase of £457,547 
compared to the 14 month 
period ended 30 September 
2013. In addition to the higher 
ongoing costs arising from 
the Company’s listing on 
AIM, this increase reflects the 
continued investment made 
by the Company in technology 
development and customer 
facing teams. In addition to 
this, one-off AIM flotation 
expenses amounting to 
£450,488 were incurred.

The tax credits recognised 
in the current and previous 
financial periods primarily 
arose from the receipt of R&D 
tax credits.

Losses after tax for the year 
ended 30 September 2014 
totalled £1,306,213 versus 
£717,210 for the 14 month 
period ended 30 September 
2013. These losses are primarily 
generated by employee costs 
and related expenses, and also 
AIM flotation expenses.

The loss per share for the year 
was 4.74p (14 months to  
30 September 2013: loss of 
3.63p). Earnings per share 
have been impacted by the 
increases in operating costs 
and the issue of new shares 
during the year.

Statement of 
financial position
Actual Experience is investing 
in the growth of its operations 
to address what it believes to 
be a significant commercial 
opportunity and its cash flow 
from operations was therefore 
negative during the year 
ended 30 September 2014. 
The Company’s costs are 
mostly operating related, with 
very little investment required 
in capital infrastructure. Cash 
used by operating activities 
was £1,359,507 for the year, 
compared to £558,839 for 
the 14 month period ended 
30 September 2013. This 
operating cash requirement 
was substantially funded by 
the proceeds arising from 
the issue of share capital 
amounting to £4,072,356 in 
November 2013. The Company 
ended the year with cash and 
cash equivalent assets totalling 
£2,942,805.

The Company has historically 
charged development costs 
to the income statement as 
incurred, as it did not meet 
the criteria for capitalisation 
under IAS 38. With effect 
from the completion of the 
November 2013 funding round 
the Directors believe that the 
capitalisation criteria have 
been met and accordingly 
costs, net of amortisation 
charges, of £186,354 have 
been capitalised as at  
30 September 2014.

Accounting policies
The Company’s financial 
statements have been 
prepared in accordance 
with International Financial 
Reporting Standards. The 
Company’s significant 
accounting policies have 
been applied consistently 
throughout the year and are 
described on pages 31 to 35.

Principal risks and 
uncertainties
The principal risks and 
uncertainties facing the 
Company are set out on pages 
14 to 15.

Key performance 
indicators
As the Company is in the 
process of development 
and commercialisation of 
its services, the Directors 
consider the key quantitative 
performance indicators 
to be sales revenues of 
£567,469 (14 months ended 
30 September 2013: £444,571) 
and the level of cash and 
cash equivalents held in the 
business of £2,942,805 (2013: 
£326,534). The Board performs 
regular reviews of actual 
results against budget, and 
monitors cash balances on a 
monthly basis to ensure that 
the business has sufficient 
resources to enact its current 
strategy. Certain non-financial 
measures, such as the number 
of deployed digital users, are 
monitored on a monthly basis. 
The Board will continue to 
review the KPIs used to assess 
the business as it grows.

Environmental 
matters
As far as the Directors are 
aware the Company’s business 
does not cause an adverse 
impact on the environment.

Human rights 
policy
Actual Experience has adopted 
a formal equal opportunities 
policy which is contained in 
its employee handbook. The 
aim of the policy is to ensure 
that there is no discrimination 
against any employee or job 
applicant either directly or 
indirectly on the grounds of 
race, sex, disability, sexual 
orientation, marriage or civil 
partnership, pregnancy or 
maternity, religion or belief, 
or age.

Employees
As at 30 September 2014 
the Company employed 23 
people in two locations, of 
which 20 were male and 
three were female. As at the 
date of this document all of 
the seven senior members of 
management were male. 

Directors
Details of the Directors who 
served during the year ending 
30 September 2014 are noted 
in the Remuneration Report. 
All six of the Directors serving 
on the Board at the year end 
were male.

On behalf of the Board

Steve Bennetts 
Chief Financial Officer 
20 January 2015

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

13

23863.02   6 February 2015 10:05 AM   Proof 8

[ Managing Risks ]

The Board is responsible for 
the Company’s system of risk 
management and internal 
control. Strong and effective 
risk management is central 
to how the Directors run the 
business and supports the 
achievement of the Company’s 
strategic objectives. It 
establishes the level of risk 
which can be taken by the 
executive management 
without further specific Board 
approval. This is managed 
through delegated authorities, 
terms of reference and 
company policies.

The key challenges, risks 
and uncertainties facing 
the Company arise from the 
early stage of the Company’s 
maturity, the anticipated rapid 
growth in its operations and 
the rapidly changing nature 
of associated technologies 
such as mobile telephony 
and cloud computing. 
Like any business, Actual 
Experience is exposed to risk 
as an inherent part of creating 
value for its shareholders. 
The Board believes that 
ongoing consideration and 
regular updates to the risk 
management framework 
enables the effective balancing 
of risk and reward.

The following is a description 
of those principal risks 
which could impact on the 
Company’s ability to achieve 
its strategic goals. 

Operational risks

Technological change and competition
Our revenue and profitability are affected by the extent to which there is increasing demand for, and 
development by our competitors of, additional products and product features. For example, the increased 
adoption and sophistication of mobile telephones in a business context requires us to introduce digital users 
that can operate with the iOS and Android operating systems. In addition, customers are increasingly seeking 
to consume the analytics data from a mobile device. We are making significant investments in new product 
development to address these trends, and there can be no guarantee that we will be able to generate 
sufficient revenue to offset the associated development costs. There are also risks relating to difficulties 
and delays in the development process of new products, and their acceptance by customers. If a future 
competitor successfully launches new products or features, which we are unable to match, then we could 
lose market share with a corresponding impact on our results of operations.
Mitigation: Product innovation
We have an ongoing programme, both internal and with our commercial partners, to constantly identify 
evolving customer needs and potential competitor advances. The resulting feedback informs our new 
product development priorities and helps to ensure that the Company maintains its technology leadership 
in the evolving digital supply chain management sector. We focus our development efforts on features 
that meet an identified market requirement and are likely to generate sufficient revenue to fund their 
development. We have established internal processes for prioritising and reviewing our development projects.

Managing rapid growth
The future rapid growth of our business to meet the anticipated increase in demand may place a significant 
strain on our management, operational and financial resources. If we are unable to address this growth in a 
timely and profitable manner, as a result of not being able to recruit skilled employees or effectively scale our 
operations then this could have a material adverse effect on our financial position.
Mitigation: Investing in operational excellence
The Board and management are continually reviewing and enhancing our internal controls and processes 
and hiring additional skilled employees in critical areas of the business. 

Revenue model
The business is still at an early stage of development and the financial performance of the Company 
continues to be dependent on the development of the revenue model and the continued acceptance of its 
analytics pricing structure.
Mitigation: Investing in sales management
The Company has recently invested in a leading CRM system and sales prospects, orders and revenue are 
reviewed and analysed on a daily basis by sales management, with detailed monthly summaries prepared 
for the Board. The Company regularly monitors its pricing and sales commission plans, and discounts are 
approved by senior management prior to tendering.

Dependence on key executives and personnel and recruitment and  
retention of new talent
The Company’s future success is dependent on its senior management and key technical personnel. 
Whilst much of the Company’s proprietary know-how is documented, senior managers and members of 
the technical team each contribute valuable skills and know-how to the business and, despite contractual 
confidentiality agreements in favour of the Company, there can be no guarantee that those individuals will 
not join competitors or establish themselves in competition with the Company in the future.
Failure to retain the services of any of these people may adversely affect the Company’s ability to achieve its 
commercial objectives. In addition, the Company is expanding rapidly and intends to recruit new employees 
in the UK and other countries. It is essential that the Company is able to attract staff of a high calibre to drive 
its future success.
Mitigation: Strengthening the human resources function
The Company has retained the services of an experienced human resources consultant to optimise its 
recruitment activities, improve employee communications, and ensure that the Company continues to be 
compliant with employment legislation and good practice. The Company also believes that share-based 
compensation has proven to be an important component of attracting, retaining and motivating key talent 
and will continue to issue share options in accordance with its policy in this area.

14

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report

Governance

Financial Statements

Notice of
Annual General Meeting

Operational risks

Information security
The Company regards information within the business as a key asset and recognises the risk and impact on 
the business of breaches to the integrity of information relating to the business.
Mitigation: Effective protection of information security and integrity
The Company has in place systems and processes for the classification and control of access to information 
within a number of areas of the business, and the security around access to Company information has been 
strengthened by the enforcement of enhanced security processes and practices. The level of monitoring 
performed of the production cloud infrastructure is reviewed regularly to identify any areas for improvement 
and the Company is vigilant to security vulnerability announcements in the industry to ensure that any 
protective action is taken as soon as practicable. Information integrity is protected by regular offsite backups, 
and a Disaster Recovery Plan is in place to ensure continued operations in the event of a disaster.

Financial risks

The Company’s financial instruments comprise cash and term deposits, as well as various items 
that arise directly from its operations, such as trade receivables and trade payables. The main 
purpose of these financial instruments is to fund the Company’s operations. The principal 
financial risks faced by the Company are liquidity, foreign currency, interest rate, and credit risks.

Liquidity risk
The primary liquidity risk facing the Company is the sufficiency of working capital until profitable trading is 
established. The Board regularly reviews detailed business plans, including cash flow projections, to ensure 
the adequacy of working capital at all times. The Company does not have any borrowings or material financial 
obligations.

Foreign currency risk
Transactional foreign currency exposure arises from the sale of services to non-UK based customers. This 
exposure primarily relates to movements in sterling against the US dollar and euro. Management is of the 
opinion that the Company’s exposure to foreign currency risk is currently small and therefore has not used 
derivatives to hedge translation exposure. All gains and losses are recognised in the Income Statement and 
Statement of Comprehensive Income on translation at the reporting date.

Interest rate risk
The Company’s funds are invested in a combination of a low risk instant access current account and term 
deposit accounts in order to earn a competitive rate of interest. Where term deposit accounts are utilised, care 
is taken to ensure that cash can be accessed in accordance with the Company’s expected requirements. The 
Company’s funds are deposited with Royal Bank of Scotland.

Credit risk
Apart from cash, Actual Experience’s principal financial assets are trade and other receivables. The Company 
has no significant concentration of credit risk and the maximum exposure to credit risk is that shown in the 
Statement of Financial Position. All amounts are short-term and management considers the amounts to be of 
good credit quality.

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

15
15

23863.02   6 February 2015 10:05 AM   Proof 8

[ Board of Directors ]

Stephen Davidson
Non-executive 
Chairman
Committee memberships: 
Chairman of the Nominations 
Committee and member of 
the Remuneration Committee

Stephen is currently non-
executive chairman of JSE and 
AIM-listed Datatec Limited 
and non-executive director of 
Inmarsat plc, Restore plc and 
Jaywing plc. He has recently 
been chief executive of 
Mecom Group plc, where he 
was previously non-executive 
chairman. In his earlier career, 
Stephen was CFO, then CEO, 
of Telewest Communications 
plc and vice chairman of 
investing banking at WestLB 
Panmure. He joined the Board 
in February 2014.

Dave Page
Chief Executive Officer
Committee membership: 
Member of the Nominations 
Committee

Dave has diverse commercial 
and technical IT experience. 
For the last 18 years, he has 
advised on multinational 
corporate business systems, 
with roles in enterprise, 
outsourcing, software and 
hardware companies. Dave 
was the founding member 
of the management team at 
Nexagent, a venture funded 
software business acquired 
by EDS in 2008. In 1998, 
Dave established and led 
the consulting team for the 
$1 billion European Service 
Provider line of business at 
Cisco. Before this, Dave worked 
at IBM Global Services, BT 
Global Services and NatWest 
on numerous aspects of 
corporate IT infrastructure.

Steve Bennetts
Chief Financial Officer 
and Company Secretary
Steve joined Actual Experience 
in October 2013. He qualified 
as a Chartered Accountant 
with Ernst & Young and 
subsequently has spent 
most of his career in the 
technology sector. Initially, 
Steve worked as EMEA 
Finance Director at several 
Nasdaq quoted companies, 
such as Avid Technologies 
and Pyramid Technologies, 
where he gained valuable 
international experience as 
well as leading accounting, 
HR, legal and administrative 
functions. This period included 
leadership of the team put in 
place to establish Amazon’s 
European operations, 
including managing the early 
hyper-growth in the UK and 
Germany. Subsequently, Steve 
has worked at VC funded UK 
based technology companies, 
such as Nexagent Limited and 
Tribold Limited. A highlight of 
this period included the trade 
sale of Content Technologies 
for approximately $1 billion.

e
c
n
a
n
r
e
v
o
G

1616

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

[ Board of Directors ]

Strategic Report
Strategic Report

Governance
Governance

Financial Statements

Notice of
Annual General Meeting

Robin Young
Non-executive Director
Committee memberships: 
Member of the Nominations 
and Audit Committees

Robin joined the Board as 
a Non-executive Director 
in September 2014. He 
has extensive CIO, COO, 
technology and operations 
experience, serving at 
blue-chip public companies 
including Mitchells & Butlers, 
GlaxoSmithKline, Procter 
& Gamble and Ford Motor 
Company. He also brings 
considerable City knowledge 
and expertise having spent 
almost a decade with HBOS 
and Citigroup.

Sir Bryan Carsberg
Non-executive Director
Committee memberships: 
Chairman of the Audit 
Committee and member of 
the Remuneration Committee

The former Director General 
of OFT and Oftel, Sir Bryan 
Carsberg joined the Actual 
Experience Board as a 
Non-executive Director in 
July 2014. Sir Bryan brings 
vast experience of the 
communications industry. 
He was instrumental in 
introducing competition 
regulation in the telecoms 
industry, has held board 
positions with Cable & 
Wireless, Inmarsat plc, RM plc 
and was expert adviser to the 
Joint Parliamentary Committee 
to undertake pre-legislative 
scrutiny of the proposed 
new Communications bill. 
His expertise is particularly 
valuable in Actual Experience’s 
ongoing work in improving 
the digital quality of the 
internet and project work with 
Ofcom.

Dr Mark Reilly
Non-executive Director
Committee memberships: 
Chairman of the Remuneration 
Committee and member of 
the Nominations and Audit 
Committees

Mark leads the Technology 
Division at IP Group plc, 
one of the UK’s leading 
university intellectual 
property commercialisation 
specialists and an investor 
in Actual Experience. He 
has led investments in, and 
played a key role in the 
growth of, numerous high-
tech companies, including 
successful IP Group exits such 
as mobile software company 
Overlay Media (sold to inMobi 
in 2012) and wind turbine 
power electronics pioneer 
Amantys. Prior to joining IP 
Group, Mark was the founder 
and Managing Director of 
Remarkable Innovation, a 
Singapore-based technical 
due diligence company. He 
spent his early career in the ICT 
sector, working with a range of 
organisations from blue-chip 
multinationals and NGOs to 
early stage start-ups. Mark 
holds a PhD in Engineering 
from Cambridge University.

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

17

23863.02   6 February 2015 10:05 AM   Proof 8

[ Corporate Governance ]

Corporate 
governance
As an AIM listed company 
Actual Experience is not 
required to comply with the 
UK Corporate Governance 
Code (the “Code”) and does 
not voluntarily apply the full 
requirements of the Code. 
However, our governance 
arrangements do meet many 
of the requirements of the 
Code which the Directors 
deem most relevant to the 
Company and best practice 
having consideration to the 
size, nature and scope of the 
Company’s activities.

The statement set out 
below describes how the 
Company applies certain 
principles identified in 
the Code. In addition, the 
Company seeks to follow 
the recommendations of the 
Quoted Companies Alliance 
in relation to the corporate 
governance of companies on 
AIM.

Board composition
The Board currently  
comprises the Non-executive 
Chairman, the Chief Executive 
Officer, the Chief Financial 
Officer, and three Non-
executive Directors.

The Non-executive Chairman 
and the Non-executive 
Directors are all considered by 
the Board to be independent 
of management and free of 
any relationship which could 
materially interfere with the 
exercise of their independent 
judgement, subject to the 
following: Dr Mark Reilly is an 
employee of the Company’s 
largest shareholder, IP Group.

All new Directors receive an 
induction programme which 
is designed to develop their 
knowledge and understanding 

18

of the Company’s technology, 
operations and culture. 
Non-executive Directors have 
regular opportunity to meet 
with senior managers and 
other employees to enhance 
their knowledge and familiarity 
of the Company. 

Board operation
The roles of the Chairman and 
the Chief Executive Officer are 
separate, clearly defined and 
their respective responsibilities 
are summarised below.

Chairman: the Chairman 
provides leadership to the 
Board. He is responsible for 
setting the agenda for Board 
meetings, ensuring that 
the Directors receive the 
information that they need 
to properly participate in 
Board meetings in a timely 
fashion, and that the Board has 
sufficient time to discuss issues 
on the agenda, especially 
those relating to strategy and 
governance.

Chief Executive Officer: 
the Chief Executive Officer 
is responsible for leadership 
of the Actual Experience 
management and its 
employees on a day-to-day 
basis. In conjunction with 
senior management he is 
responsible for the execution 
of strategy approved by the 
Board and the implementation 
of Board decisions.

The Board is collectively 
responsible for the long-term 
success of the Company. The 
Board provides leadership 
for Actual Experience within 
a framework of prudent and 
effective controls which 
enables risk to be assessed 
and managed. The Board 
considers the management 
team’s strategic proposals and, 
following a rigorous review, 

determines the Company’s 
strategy and ensures that the 
necessary resources are in 
place for the management 
team to execute that strategy. 

The Board has a schedule 
of matters reserved for its 
approval which includes 
strategy, acquisition and 
disposal of subsidiaries or 
intellectual property, annual 
budgets and progress to the 
achievement of those budgets, 
reviews of any significant 
risks facing the Company, 
receiving reports on the views 
of Company shareholders, 
consideration of major capital 
projects and significant 
financing matters.

Internal control
The Board is responsible 
for maintaining a sound 
system of internal financial 
and operational control and 
the ongoing review of their 
effectiveness. The Board’s 
measures are designed to 
manage, not eliminate, risk 
and such a system provides 
reasonable but not absolute 
assurance against material 
misstatement or loss. Whilst 
the Company, as a small 
AIM listed company, is not 
required to comply with the 
full provisions of the “Internal 
Control Guidance for Directors 
on the Combined Code” (The 
Turnbull Report), the Board 
considers that the internal 
controls do meet many of 
those requirements and are 
adequate given the size of the 
Company.

Some key features of the 
internal control system are:

i.  Management accounts 
information, budgets, 
forecasts and business 
risk issues are regularly 
reviewed by the Board who 
meet at least five times per 
year;

ii.  The Company has 

operational, accounting 
and employment policies 
in place;

iii.  The Board actively 

identifies and evaluates 
the risks inherent in the 
business and ensures that 
appropriate controls and 
procedures are in place to 
manage these risks;

iv.  There is a clearly defined 
organisational structure; 
and 

v.  There are well-established 
financial reporting and 
control systems.

Whistleblowing 
policy
The Board has adopted a 
whistleblowing policy. The aim 
of the policy is to encourage 
all employees regardless of 
seniority to bring matters 
which cause them concern 
to the attention of the Non-
executive Directors.

By order of the Board

Steve Bennetts 
Company Secretary 
20 January 2015

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report
Strategic Report

Governance
Governance

Financial Statements

Notice of
Annual General Meeting

[ Remuneration Report ]

Remuneration Committee
The Remuneration Committee’s primary responsibility is to determine the broad policy and framework for the remuneration and 
the terms and conditions of service for the Executive Directors and also that of senior management (including the remuneration of 
and grant of options to such persons under any share scheme adopted by the Company). Dr Mark Reilly chairs the Remuneration 
Committee and its other members are Stephen Davidson and Sir Bryan Carsberg. The committee meets no less than twice in each 
financial year.
Remuneration Policy
It is the Company’s policy that Executive Directors should have contracts with an indefinite term providing for a maximum of six 
months’ notice. In the event of early termination, the Directors’ contracts provide for compensation up to a maximum of basic salary 
for the notice period.

The main elements of the remuneration packages for Executive Directors and senior management are:

Basic annual salary 
The base salary is reviewed annually from the beginning of each calendar year. The review process is undertaken by the Remuneration 
Committee and takes into account several factors, including the current position and development of the Company, individual 
contribution and market salaries for comparable organisations. 

Discretionary annual bonus arrangements
All Executive Directors and senior managers are eligible for a discretionary annual bonus which is paid in accordance with a bonus 
scheme developed by the Remuneration Committee. This takes into account individual contribution, business performance and 
commercial progress, along with financial results. 

Share incentive schemes
The Company operates share option plans, under which certain Directors and senior management have been granted options to 
subscribe for ordinary shares. All options are equity settled. The options are subject to service conditions, have an exercise price of 
between 9.09 pence and 186.50 pence and the remaining vesting period is up to four years. If the options remain unexercised after a 
period of ten years from the date of grant, the options expire. The Company has no legal or constructive obligation to repurchase or 
settle the options in cash.
Remuneration Policy for Non-executive Directors
Non-executive Directors are employed on letters of appointment which have a fixed term of three years and which may be terminated 
at any time by either party with three months’ notice. 

Remuneration for Non-executive Directors is set by the Chairman and the Executive Members of the Board. Non-executive Directors 
do not participate in bonus schemes. Stephen Davidson and Sir Bryan Carsberg have each been awarded share options, as set out 
below.
Directors’ remuneration
The remuneration of the Board Directors of Actual Experience plc who served from their appointment to 30 September 2014 was:

Stephen Davidson 1,2
Dave Page
Steve Bennetts 1, 2
Sir Bryan Carsberg 1,3
Dr Mark Reilly 4
Robin Young 5
Professor Jonathan Pitts 6
Nigel Mitchell 7

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

Salary
and
fees
£

23,190
119,250
66,666
5,742
18,012
–
24,469
29,242

Bonus
£

–
–
7,000
–
–
–
–
–

  Total
Year ended
30 September
2014
£

Total  
14 months ended
30 September
2013
£

23,190
119,250
73,666
5,742
18,012
–
24,469
29,242

–
116,667
–
–
–
–
5,625
–

19

23863.02   6 February 2015 10:05 AM   Proof 8

[ Remuneration Report ]

Dr Adam Daykin 6
IP2IPO Services Limited 6
Total

Salary
and
fees
£

–
–
286,571

  Total
Year ended
30 September
2014
£

Total  
14 months ended
30 September
2013
£

–
–
293,571

–
–
122,292

Bonus
£

–
–
7,000

1  In addition, certain Directors hold employee share scheme interests in the Company. Fair value share based payment charges recognised in the Income Statement attributable to 
these Directors are: Stephen Davidson £2,986 (2013: £nil), Steve Bennetts £9,469 (2013: £nil) and Sir Bryan Carsberg £2,986 (2013: £nil).
2 Stephen Davidson and Steve Bennetts were appointed to the Board on 11 February 2014.
3 Sir Bryan Carsberg was appointed to the Board on 8 July 2014.
4 Dr Mark Reilly was appointed to the Board on 11 February 2014. His fees are charged to the Company by IP2IPO Limited who provided the services of Dr Reilly to Actual Experience plc.
5 Robin Young was appointed to the Board on 1 September 2014.
6 Professor Jonathan Pitts, Dr Adam Daykin and IP2IPO Services Limited resigned from the Board on 11 February 2014. 
7 Nigel Mitchell resigned from the Board on 30 September 2014.

Directors’ shareholdings
The interests of the directors holding office at 30 September 2014 in the shares of the Company, including family interests, were:

Stephen Davidson 
Dave Page 
Steve Bennetts
Sir Bryan Carsberg
Dr Mark Reilly
Robin Young

Ordinary shares of 0.2p each

2014
Number

20,000
2,025,000
175,500
–
85,500
–

2014
%

0.07
7.02
0.61
–
0.30
–

Directors’ interests in share options
Directors’ interests in share options, granted under either the Actual Experience plc Enterprise Management Incentive Share Option 
Scheme or the Actual Experience plc Unapproved Share Option Scheme, to acquire ordinary shares of 0.2 pence each in the Company 
at 30 September 2014 were:

Steve Bennetts
Steve Bennetts
Stephen Davidson
Sir Bryan Carsberg

At 1 October 
2013

Granted  
during year

At 30 September 
2014

Exercise price

Vesting Dates

–
–
–
–

227,250
22,500
70,000
70,000

227,250
22,500
70,000
70,000

14.25 pence
54.50 pence
186.50 pence
186.50 pence

2014 – 2017
2014 – 2017
2015 – 2017
2015 – 2017

Share options are subject to employment conditions and vest in equal annual instalments over the vesting period.

Other transactions that occurred with Directors during the year are detailed in note 22 to the financial statements under Related Party 
Transactions.

Dr Mark Reilly 
Chairman of the Remuneration Committee 
20 January 2015

20

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report
Strategic Report

Governance
Governance

Financial Statements

Notice of
Annual General Meeting

[ Report of the Directors ]

The Directors are pleased to present their annual report to shareholders and the audited financial statements for the year ended  
30 September 2014. 

Change of name
The Company passed a special resolution on 11 February 2014 to re-register as a public limited company and consequently changed 
its name to Actual Experience plc.

Share capital and funding
The Company’s ordinary shares are listed on the AIM market of the London Stock Exchange (LSE:ACT). Details of the Company’s issued 
share capital and the movements during the year are given in note 18 to the financial statements.

Results and dividends
The results for the year ended 30 September 2014 are set out in the Income Statement and Statement of Comprehensive Income.

The Directors do not propose payment of a dividend for the year ended 30 September 2014.

Review of the year
A comprehensive analysis of the Company’s progress and development is set out in the Chairman’s Statement, the CEO’s Report, and 
the Financial Review. This analysis includes comments on the position of the Company at the end of the financial year, an indication 
of likely future developments in the business of the Company and details of the Company’s activities in the field of research and 
development.

Directors and their interests
The following Directors held office during the year and up to the approval date of the financial statements:

Stephen Davidson

appointed 11 February 2014

Dave Page

Robin Young

Nigel Mitchell

appointed 1 September 2014

resigned 30 September 2014

Steve Bennetts

appointed 11 February 2014

Professor Jonathan Pitts resigned 11 February 2014

Sir Bryan Carsberg

appointed 8 July 2014

Dr Adam Daykin

resigned 11 February 2014

Dr Mark Reilly

appointed 11 February 2014

IP2IPO Services Limited resigned 11 February 2014

Directors’ interests in the shares of the Company, including family interests, are included in the Remuneration Report.

Directors’ indemnity insurance
The Company has maintained insurance throughout the year for its Directors and officers against the consequences of actions 
brought against them in relation to their duties for the Company.

Substantial shareholders
As at 31 December 2014, shareholders holding more than 3% of the share capital of Actual Experience plc were as follows:

Name of shareholder

IP2IPO Limited
Mr Michael Edge
Vidacos Nominees Ltd*
Queen Mary, University of London
Mr Dave Page
Professor Jonathan Pitts
Goldman Sachs Securities (Nominees) Ltd*
Mr Rob Giles

Number of 
shares

% of voting
 rights

8,553,750
3,195,000
3,027,000
2,610,000
2,025,000
2,025,000
1,533,750
1,216,500

29.65
11.08
10.49
9.05
7.02
7.02
5.32
4.22

* Ordinary Shares held in the names of Vidacos Nominees Ltd and Goldman Sachs Securities (Nominees) Ltd are beneficially owned by funds managed by Henderson and its affiliates.

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

21

23863.02   6 February 2015 10:05 AM   Proof 8

[ Report of the Directors ]

Employment policies
The Company is committed to providing equality of opportunity to all existing and prospective employees without unlawful or unfair 
discrimination. Full support is given to the employment and advancement of disabled persons.

Employees are kept as fully informed as possible with regard to the Company’s performance and prospects and their views are sought, 
wherever possible, on matters which affect them as employees.

Statement as to disclosure of information to the auditor
So far as the Directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which 
the Company’s auditor is unaware. Each of the Directors has confirmed that they have taken all the steps that they ought to have taken 
as Directors in order to make themselves aware of any relevant audit information and to establish that it has been communicated to 
the auditor.

Financial risks
The Company’s  financial instruments comprise cash and short term deposits, as well as various items that arise from its operations. The 
Company’s financial risk management objectives and policies are set out in note 3 to the financial statements.

Going concern
The financial statements have been prepared on a going concern basis which the Directors believe to be appropriate for the following 
reasons. 

At 30 September 2014, the Company had a cash and cash equivalents position of £2,942,805, with no bank debt. The Directors 
have prepared detailed monthly projections of future cash flows for the remainder of the financial year to September 2015 and the 
subsequent financial year, 2016. The base case forecast includes expected revenue growth, together with further investment in the 
cost base, leading to the commencement of positive monthly cash flows during the latter part of the period.

Because of the Company’s early stage of development there is uncertainty regarding the timing of future levels of revenue growth. 
Therefore, cashflow projections for a sensitivity scenario have also been prepared which include future sales at the current rate whilst 
maintaining the current level of operating expenditure. The Directors consider that the level of operating costs can be flexed so that 
they are commensurate with the level of sales achieved.  As a consequence, under the sensitivity scenario the existing cash resources 
would be sufficient to enable the Company to fund its operations for at least 12 months from the date of approval of the Annual 
Report. In the event that the sensitivity scenario continued during 2016, additional sources of funding could be required and the 
Directors have a reasonable expectation that such funding could be obtained at that time if required.

After due consideration, the Directors have concluded that there is a reasonable expectation that the Company has adequate 
resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern 
basis in preparing the financial statements.

Annual General Meeting
On page 56 is the notice of the Company’s Annual General Meeting to be held at 11 am on 17 March 2015 at the offices of Henderson 
Global Investors, 201 Bishopsgate, London EC2M 3AE.

Independent Auditor
During the year PricewaterhouseCoopers LLP were appointed as the Company’s auditor and, having expressed their willingness to 
continue in office, will be proposed for reappointment at the Company’s forthcoming Annual General Meeting in accordance with 
Section 489 of the Companies Act 2006. 

On behalf of the Board

Steve Bennetts 
Chief Financial Officer 
20 January 2015

22

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report
Strategic Report

Governance
Governance

Financial Statements

Notice of
Annual General Meeting

[ Directors’ Responsibilities Statement ]

Statement of Directors’ responsibilities
The Directors are responsible for preparing the Strategic Report, Directors’ Report and the financial statements in 
accordance with applicable law and regulations. 

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors 
have prepared the financial statements in accordance with International Financial Reporting Standards (IFRSs) as 
adopted by the European Union. Under company law the Directors must not approve the financial statements unless 
they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the 
Company for that period. In preparing these financial statements, the Directors are required to:

 ∆ select suitable accounting policies and then apply them consistently;

 ∆ make judgements and accounting estimates that are reasonable and prudent;

 ∆ state whether applicable International Financial Reporting Standards (IFRSs) as adopted by the European Union 
have been followed, subject to any material departures disclosed and explained in the financial statements;

 ∆ prepare the financial statements on the going concern basis unless it is inappropriate to presume that the 

Company will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the 
Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and 
enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible 
for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection 
of fraud and other irregularities.

The Directors are responsible for the maintenance and integrity of the Company’s website. Legislation in the United 
Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other 
jurisdictions. 

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

23
23

23863.02   6 February 2015 10:05 AM   Proof 8

 
 Independent Auditors’ Report 

For the year ended 30 September 2014

Report on the financial statements
Our opinion
In our opinion, Actual Experience plc’s financial statements (the “financial statements”):

 ∆ give a true and fair view of the state of the Company’s affairs as at 30 September 2014 and of its 

loss and cash flows for the year then ended;

 ∆ have been properly prepared in accordance with International Financial Reporting Standards 

(“IFRSs”) as adopted by the European Union; and

 ∆ have been prepared in accordance with the requirements of the Companies Act 2006.
What we have audited
Actual Experience plc’s financial statements comprise:

 ∆ the Statement of Financial Position as at 30 September 2014;

 ∆ the Income Statement and Statement of Comprehensive Income for the year then ended;

 ∆ the Statement of Cash Flows for the year then ended;

 ∆ the Statement of Changes in Equity for the year then ended; and

 ∆ the notes to the financial statements, which include a summary of significant accounting policies 

and other explanatory information.

The financial reporting framework that has been applied in the preparation of the financial 
statements is applicable law and IFRSs as adopted by the European Union.

In applying the financial reporting framework, the Directors have made a number of subjective 
judgements, for example in respect of significant accounting estimates. In making such estimates, 
they have made assumptions and considered future events.

Opinion on other matter prescribed by the Companies Act 2006
In our opinion, the information given in the Strategic Report and the Report of the Directors for 
the financial year for which the financial statements are prepared is consistent with the financial 
statements.

Other matters on which we are required to report by exception
Adequacy of accounting records and information and explanations received
Under the Companies Act 2006 we are required to report to you if, in our opinion:

 ∆ we have not received all the information and explanations we require for our audit; or

 ∆ adequate accounting records have not been kept, or returns adequate for our audit have not 

been received from branches not visited by us; or

 ∆ the financial statements are not in agreement with the accounting records and returns.

We have no exceptions to report arising from this responsibility.

Directors’ remuneration
Under the Companies Act 2006 we are required to report to you if, in our opinion, certain 
disclosures of Directors’ remuneration specified by law are not made. We have no exceptions to 
report arising from this responsibility. 

Responsibilities for the financial statements and the audit
Our responsibilities and those of the Directors
As explained more fully in the Directors’ Responsibilities Statement set out on page 23, the Directors 
are responsible for the preparation of the financial statements and for being satisfied that they give 
a true and fair view.

s
l
a
i
c
n
a
n
F

i

24
24

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report
Strategic Report

Governance

Financial Statements
Financial Statements

Notice of
Annual General Meeting

Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International 
Standards on Auditing (UK and Ireland) (“ISAs (UK & Ireland)”). Those standards require us to comply with the Auditing Practices Board’s 
Ethical Standards for Auditors.

This report, including the opinions, has been prepared for and only for the Company’s members as a body in accordance with Chapter 
3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility 
for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly 
agreed by our prior consent in writing.

What an audit of financial statements involves
We conducted our audit in accordance with ISAs (UK & Ireland). An audit involves obtaining evidence about the amounts and 
disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material 
misstatement, whether caused by fraud or error. This includes an assessment of: 

 ∆ whether the accounting policies are appropriate to the Company’s circumstances and have been consistently applied and 

adequately disclosed; 

 ∆ the reasonableness of significant accounting estimates made by the Directors; and 

 ∆ the overall presentation of the financial statements. 

We primarily focus our work in these areas by assessing the Directors’ judgements against available evidence, forming our own 
judgements, and evaluating the disclosures in the financial statements.

We test and examine information, using sampling and other auditing techniques, to the extent we consider necessary to provide 
a reasonable basis for us to draw conclusions. We obtain audit evidence through testing the effectiveness of controls, substantive 
procedures or a combination of both. 

In addition, we read all the financial and non-financial information in the Annual Report & Accounts to identify material inconsistencies 
with the audited financial statements and to identify any information that is apparently materially incorrect based on, or materially 
inconsistent with, the knowledge acquired by us in the course of performing the audit. If we become aware of any apparent material 
misstatements or inconsistencies we consider the implications for our report.

Other matter
Prior period financial statements unaudited
The financial statements for the period ended 30 September 2013, forming the corresponding figures of the financial statements for 
the year ended 30 September 2014, are unaudited.

Colin Bates (Senior Statutory Auditor) 
for and on behalf of PricewaterhouseCoopers LLP 
Chartered Accountants and Statutory Auditors 
Bristol 
20 January 2015

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

25

23863.02   6 February 2015 10:05 AM   Proof 8

 Income Statement and  
Statement of Comprehensive Income  

For the year ended 30 September 2014

Revenue from continuing operations

Cost of sales

Gross profit

Administrative expenses

Other operating income

 Adjusted LBIT1

 AIM flotation expenses

Operating loss from continuing operations

Finance income

Fair value loss on financial instruments

Loss before taxation

Taxation

Total comprehensive loss for the year 

Total comprehensive loss attributable to owners of the parent

Loss per ordinary share2

Basic and diluted on loss from continuing operations

Year ended
30 September
2014
£

Notes

14 months  
ended
30 September
2013
£

4

5

7

8

9

567,469

444,571

(249,231)

(209,517)

318,238

235,054

(1,916,029)

(1,007,994)

5,986

–

(1,141,317)

(772,940)

(450,488)

–

(1,591,805)

(772,940)

12,067

(4,127)

(1,583,865)

277,652

(1,306,213)

(1,306,213)

–

(11,854)

(784,794)

67,584

(717,210)

(717,210)

(4.74)p

(3.63)p

1 Adjusted LBIT comprises earnings before finance income, fair value loss on financial instruments, tax and flotation expenses.
2 The loss per share for the comparative period has been restated to adjust for the capital reorganisation which took place during the current year.

26

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

 
Strategic Report
Strategic Report

Governance

Financial Statements
Financial Statements

Notice of
Annual General Meeting

 Statement of Changes in Equity 

For the year ended 30 September 2014

Notes

Share 
capital
£

Share 
premium
£

Retained 
earnings/
(accumulated 
losses)
£

Total
£

400,798

(717,210)

31,502

At 31 July 2012

Loss and total comprehensive loss for the period

Share based payment expense

At 30 September 2013

Loss and total comprehensive loss for the year

Issue of shares

Bonus share issue for capital reorganisation

Cancellation of share premium account

Share based payment expense

At 30 September 2014

3

–

–

3

–

857

56,828

–

–

21

18

18

18

21

1,403,790

(1,002,995)

–

–

(717,210)

31,502

1,403,790

(1,688,703)

(284,910)

–

(1,306,213)

(1,306,213)

4,720,480

(56,828)

–

–

(5,933,096)

5,933,096

4,721,337

–

–

–

34,588

34,588

57,688

134,346

2,972,768

3,164,802

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

27

23863.02   6 February 2015 10:05 AM   Proof 8

 
 Statement of Financial Position 

as at 30 September 2014

As at
30 September
2014
£

As at 
30 September
2013
£

Notes

As at 
1 August
 2012
£

Assets

Non-current assets

Property, plant and equipment

Intangible assets

Investments

Total non-current assets

Current assets

Trade and other receivables

Income tax receivable

Cash and cash equivalents

Total current assets

Total assets

Liabilities

Non-current liabilities

Deferred tax

Total non-current liabilities

Current liabilities

Trade and other payables

Loans

Total current liabilities

Total liabilities

Net assets/(liabilities)

Equity

Share capital

Share premium

Retained earnings/(accumulated losses)

Total equity

10

11

12

13

8

14

8

15

16

18

18

19

16,412

186,354

500

203,266

135,777

159,945

2,942,805

3,238,527

3,441,793

9,130

8,530

–

–

–

–

9,130

8,530

82,146

–

326,534

408,680

417,810

(3,373)

(3,373)

(1,844)

(1,844)

(273,618)

–

(273,618)

(276,991)

3,164,802

(189,022)

(511,854)

(700,876)

(702,720)

(284,910)

57,688

134,346

3

3

1,403,790

1,403,790

2,972,768

(1,688,703)

(1,002,995)

3,164,802

(284,910)

400,798

46,176

–

393,220

439,396

447,926

–

–

(47,128)

–

(47,128)

(47,128)

400,798

Approved by the Board of Directors and authorised for issue on 20 January 2015

Stephen Davidson  
Chairman  

Steve Bennetts 
Chief Financial Officer

Company number: 06838738

28

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

 
 
Strategic Report
Strategic Report

Governance

Financial Statements
Financial Statements

Notice of
Annual General Meeting

Statement of Cash Flows 

For the year ended 30 September 2014

Cash flows from operating activities

Loss before tax

Adjustment for non-cash items:

Depreciation of property, plant and equipment

Amortisation of intangible assets

Share based payment charge

Finance income

Fair value loss on financial instruments

Operating cash outflow before changes in working capital

Movement in trade and other receivables

Movement in trade and other payables

Cash flow from operations

Tax received

Net cash flows used in operating activities

Cash flows from investing activities

Development of intangible assets

Purchases of property, plant and equipment

Purchase of subsidiary undertaking

Finance income

Net cash outflow from investing activities

Cash flows from financing activities

Additions to borrowings

Repayment of borrowings

Proceeds from issue of share capital

Net cash inflow from financing activities

Increase/(decrease) in cash and cash equivalents

Cash and cash equivalents at start of year/period

Year
ended
30 September
2014
£

14 months
ended
30 September
2013
£

Notes

10

11

21

11

10

12

7

(1,583,865)

(784,794)

7,738

39,771

34,588

(12,067)

4,127

7,247

–

31,502

–

11,854

(1,509,708)

(734,191)

(53,630)

84,595

(35,970)

141,894

(1,478,743)

(628,267)

119,236

69,428

(1,359,507)

(558,839)

(226,125)

(15,020)

(500)

12,067

–

(7,847)

–

–

(229,578)

(7,847)

–

500,000

(2,202)

18

4,207,558

4,205,356

2,616,271

326,534

–

–

500,000

(66,686)

393,220

326,534

Cash and cash equivalents at end of year/period

14

2,942,805

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

29

23863.02   6 February 2015 10:05 AM   Proof 8

 
 Notes to the Financial Statements 

For the year ended 30 September 2014

1  Basis of preparation

Actual Experience plc is a public limited company domiciled in the United Kingdom. These financial statements of Actual 
Experience plc are the audited financial statements for the year to 30 September 2014. These include comparatives for the 14 
month period ended 30 September 2013.

The Company’s registered office is The Tramshed, Beehive Yard, Walcot Street, Bath, BA1 5BB. 

Business combinations and basis of consolidation
Subsidiaries are entities controlled by the Company. Control exists when the Company has the power, directly or indirectly, to 
govern the financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, potential 
voting rights that presently are exercisable or convertible are taken into account. The financial statements of subsidiaries are 
included in the financial statements from the date that control commences until the date that control ceases.

Where the acquisition is treated as a business combination, the purchase method of accounting is used to account for the 
acquisition of subsidiaries by the Company.

The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or 
assumed at the date of exchange. Acquisition costs are expensed as incurred. Identifiable assets acquired and liabilities and 
contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. The 
excess of the cost of acquisition over the fair value of the Company’s share of the identifiable net assets acquired is recorded 
as goodwill. If the cost of the acquisition is less than the fair value of net assets of the subsidiary acquired, the difference is 
recognised directly in the income statement.

All intra-group balances and transactions, including unrealised profits arising from intra-group transactions, are eliminated fully 
on consolidation. 

The Company has taken advantage of the exemptions permitted under Section 402 of the Companies Act 2006 and has not 
prepared consolidated financial statements on the basis that inclusion of its subsidiary undertaking is not material for the 
purposes of presenting a true and fair view. 

Going Concern
The financial statements have been prepared on a going concern basis which the Directors believe to be appropriate for the 
following reasons. 

At 30 September 2014, the Company had a cash and cash equivalents position of £2,942,805, with no bank debt. The Directors 
have prepared detailed monthly projections of future cash flows for the remainder of the financial year to September 2015 and 
the subsequent financial year, 2016. The base case forecast includes expected revenue growth, together with further investment 
in the cost base, leading to the commencement of positive monthly cash flows during the latter part of the period.

Because of the Company’s early stage of development there is uncertainty regarding the timing of future levels of revenue 
growth. Therefore, cashflow projections for a sensitivity scenario have also been prepared which include future sales at the 
current rate whilst maintaining the current level of operating expenditure. The Directors consider that the level of operating 
costs can be flexed so that they are commensurate with the level of sales achieved.  As a consequence, under the sensitivity 
scenario the existing cash resources would be sufficient to enable the Company to fund its operations for at least 12 months 
from the date of approval of the Annual Report. In the event that the sensitivity scenario continued during 2016, additional 
sources of funding could be required and the Directors have a reasonable expectation that such funding could be obtained at 
that time if required.

After due consideration, the Directors have concluded that there is a reasonable expectation that the Company has adequate 
resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going 
concern basis in preparing the financial statements.

30

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report
Strategic Report

Governance

Financial Statements
Financial Statements

Notice of
Annual General Meeting

2   Significant accounting policies

The financial statements have been prepared under the historical cost convention, except where fair values are adopted as 
required, in accordance with International Financial Reporting Standards as adopted by the European Union (EU IFRS) and with 
the Companies Act 2006 as applicable to companies using IFRS and to IFRIC interpretation.

The principal accounting policies applied are set out below.

2.1 Foreign currencies
(a) Functional and presentational currency
Items included in the financial statements are measured using the currency of the primary economic environment in which the 
Company operates (“the functional currency”) which is UK sterling (£). The financial statements are presented in pounds sterling 
(£), which is the Company’s presentational currency. All amounts are rounded to the nearest £.

(b) Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the 
transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at 
year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of 
comprehensive income.

Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

2.2 Revenue recognition
Revenue is recognised at the fair value of the consideration received or receivable for the sale of services in the ordinary course 
of business and is shown net of Value Added Tax.  The Company primarily earns revenues from the sale of digital supply-chain 
management services and associated consultancy services. 

Revenue from the digital supply-chain management service is recognised over the period of each sale agreement, on a straight-
line basis. Revenues from consultancy services and other services such as training are recognised when delivery to the customer 
has been completed. 

The difference between the amount of revenue recognised and the amount invoiced to a particular customer is included in 
the Statement of Financial Position as deferred or accrued income as appropriate. Amounts included in deferred income are 
expected to be recognised within one year and are included within current liabilities.

2.3 Internally generated intangible assets – research and development expenditure
Expenditure on research activities is recognised as an expense in the period in which it is incurred. Development costs incurred 
on specific projects are capitalised when all the following criteria are satisfied:

(a) 

 completion of the intangible asset is technically feasible so that it will be available for use or sale;

(b) 

 the Company intends to complete the intangible asset and use or sell it;

(c) 

(d) 

 the Company has the ability to use or sell the intangible asset and the intangible asset will generate probable future 
economic benefits over and above cost;

 there are adequate technical, financial and other resources to complete the development and to use or sell the intangible 
asset; and 

(e) 

 the expenditure attributable to the intangible asset during its development can be measured reliably.

The Directors do not believe that expenditure on development met the criteria for capitalisation during the period to 30 September 
2013 due to the lack of available adequate financial resources to use the intangible asset to generate sufficient future profits at the 
date the costs were incurred. 

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

31

23863.02   6 February 2015 10:05 AM   Proof 8

 Notes to the Financial Statements  

For the year ended 30 September 2014

2   Significant accounting policies continued

During the year ended 30 September 2014, the Directors believe that the criteria for capitalising development costs have 
been met in respect of certain projects. Consequently the identifiable costs relating to these projects have been capitalised as 
intangible assets. The capitalised costs are being amortised over the estimated useful lives of those assets and the amortisation 
charge for the period is included within “Administrative expenses” in the Income Statement and Statement of Comprehensive 
Income. Expenses for research and development include associated wages and salaries, material costs, depreciation on non-
current assets and directly attributable overheads.

The estimated useful life of the development costs capitalised is two years.

Intangible assets that are subject to amortisation are reviewed for impairment whenever events or changes in circumstances 
indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the 
asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of  an asset’s fair value less costs 
of disposal and value in use. For the purpose of assessing impairment, assets are grouped at the lowest levels for which there 
are largely independent cash inflows (cash-generating units). Prior impairments of non-financial assets (other than goodwill) are 
reviewed for possible reversal at each reporting date.

2.4 Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation and any impairment losses. Cost includes the 
original purchase price of the asset and the costs attributable to bringing the asset to its working condition for its intended use. 
Depreciation is charged so as to write off the costs of assets over their estimated useful lives, on the following basis:

Fixtures and fittings 

Computer equipment 

5 years straight-line

3 years straight-line

The gain or loss arising on the disposal of an asset is determined as the difference between the sales proceeds and the carrying 
amount of the asset and is recognised in the Statement of Comprehensive Income.

Impairment of property, plant and equipment
At each period end, the Company reviews the carrying amounts of its property, plant and equipment assets to determine 
whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable 
amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where the asset does not 
generate cash flows that are independent from other assets, the Company estimates the recoverable amount of the cash-
generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future 
cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the 
time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the 
recoverable amount of an asset (or cash generating unit) is estimated to be less than its carrying amount, the carrying amount 
of the asset (or cash generating unit) is reduced to its recoverable amount. An impairment loss is recognised as an expense 
immediately.

2.5 Financial instruments
Financial assets and financial liabilities are recognised in the Statement of Financial Position when the Company becomes party 
to the contractual provisions of the instrument. Financial assets are de-recognised when the contractual rights to the cash 
flows from the financial asset expire or when the contractual rights to those assets are transferred. Financial liabilities are de-
recognised when the obligation specified in the contract is discharged, cancelled or expired.

2.5.1 Trade receivables
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost. Appropriate provisions 
for estimated irrecoverable amounts are recognised in the Income Statement and Statement of Comprehensive Income when 
there is objective evidence that the assets are impaired. 

2.5.2  Cash and cash equivalents
Cash and cash equivalents comprise cash on hand, demand deposits, and other short-term highly liquid investments that are 
readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value.

32

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report
Strategic Report

Governance

Financial Statements
Financial Statements

Notice of
Annual General Meeting

2.5.3 Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. 
Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs.

2.5.4 Trade and other payables
Trade payables are initially measured at their fair value and are subsequently measured at their amortised cost using the 
effective interest rate method; this method allocates interest expense over the relevant period by applying the “effective interest 
rate” to the carrying amount of the liability.

2.5.5  Financial liabilities – current borrowings
Borrowings, including advances received from related parties are initially recognised at the fair value of the consideration 
received less directly attributable transaction costs. After initial recognition, interest bearing loans and borrowings are 
subsequently measured at amortised cost using the effective interest method. The convertible loan notes in 2013 were 
considered to be a hybrid financial instrument with an embedded derivative which is not closely related to the host. The 
Company made an accounting policy choice to designate the entire hybrid contract as a liability at fair value.

2.6 Current and deferred tax
The tax expense/(credit) represents the sum of the tax currently payable or recoverable and the movement in deferred tax assets 
and liabilities.

Current tax is based upon taxable profit/(loss) for the year. Taxable profit/(loss) differs from net profit/(loss) as reported in the 
Statement of Comprehensive Income because it excludes items of income or expense that are taxable or deductible in other 
years and it further excludes items that are never taxable or deductible.

The Company’s liability or receivable for current tax is calculated by using tax rates that have been enacted or substantively 
enacted by the reporting date.

Credit is taken in the accounting period for research and development tax credits, which have been claimed from HM Revenue 
& Customs, in respect of qualifying research and development costs incurred. Research and development tax credits have been 
accounted for on an accruals basis.

Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or the liability is 
settled based upon tax rates that have been enacted or substantively enacted by the reporting date. Deferred tax is charged 
or credited in the Income Statement and Statement of Comprehensive Income, except when it relates to items credited or 
charged directly to equity, in which case the deferred tax is also dealt with in equity.

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and 
liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit and is 
accounted for using the liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences 
and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which 
deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises 
from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction 
that affects neither the profit nor the accounting period.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer 
probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

2.7 Operating leases
Rentals payable under operating leases are charged to the Statement of Comprehensive Income on a straight-line basis over 
the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which 
economic benefits from the lease asset are consumed.

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

33

23863.02   6 February 2015 10:05 AM   Proof 8

 Notes to the Financial Statements  

For the year ended 30 September 2014

2   Significant accounting policies continued

2.8 Share based payments
The Company issues equity settled share based payments to certain employees.

Equity settled share based payments are measured at fair value at the date of grant and expensed in the Income Statement 
and Statement of Comprehensive Income on a straight-line basis over the vesting period, along with a corresponding increase 
in equity. At each reporting date, the Company revises its estimate of the number of equity instruments expected to vest 
as a result of the effect of non market based vesting conditions. The impact of the revision of the original estimates, if any, is 
recognised in the Statement of Comprehensive Income such that the cumulative expense represents the revised estimate, with 
a corresponding adjustment to equity reserves.

The fair value of share options is determined using a Black–Scholes model, taking into consideration the Directors’ best estimate 
of the expected life of the option.

Critical accounting estimates and areas of judgement
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including 
expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these 
estimates. The estimates and assumptions that have the most significant effects on the carrying amounts of the assets and 
liabilities in the financial information are discussed below:

Research and development costs
The assessment of when development expenditure meets the recognition criteria required for capitalisation requires judgement 
as to the technical feasibility and commercial viability of products and ideas that are under development. These judgements are 
subjective and, to the extent that actual circumstances differ, there can be an increase or decrease in the amount of expenditure 
expensed to the income statement. 

When development expenditure is capitalised the Directors also make a judgement in respect of the expected useful lives of the 
intangible development costs and an appropriate amortisation charge is made. The useful economic life of the development 
costs is two years. A one year reduction in the period over which such development costs are amortised would have increased 
loss before income tax by £40,000 (2013: £nil). A one year increase in the period over which such development costs are 
amortised would have reduced loss before income tax by £13,000 (2013: £nil).

Equity settled share based payments
The estimation of share based payment costs requires the selection of an appropriate valuation method, consideration as to 
the inputs necessary for the valuation model chosen and the estimation of the number of awards that will ultimately vest. 
Inputs subject to judgement relate to the future volatility of the share price of comparable companies, the Company’s expected 
dividend yields, risk free interest rates and expected lives of the options. The Directors draw on a variety of sources to aid in the 
determination of the appropriate data to use in such calculations. 

Recoverability of deferred tax assets
Deferred tax assets are recognised only to the extent that it is considered probable that those assets will be recoverable. This 
involves an assessment of when those deferred tax assets are likely to reverse and a judgement as to whether or not there will 
be sufficient taxable profits available to offset the tax assets when they do reverse. This requires assumptions regarding future 
probability and is therefore inherently uncertain. To the extent that assumptions regarding future probability change, there can 
be an increase or decrease in the level of deferred tax assets recognised which can result in a charge or credit to the Income 
Statement and Statement of Comprehensive Income in the period in which the change occurs.

34

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report
Strategic Report

Governance

Financial Statements
Financial Statements

Notice of
Annual General Meeting

Changes in accounting policies
The following amendments to financial reporting standards were adopted from 1 October 2013. None of them has had a 
significant impact on the Company:

 ∆ Amendment to IFRS 7: Financial Instrument Disclosures – Offsetting Financial Assets and Financial Liabilities

 ∆ IFRS 10: Consolidated Financial Statements

 ∆ IFRS 11: Joint Arrangements

 ∆ IFRS 12: Disclosure of Interests in Other Entities

 ∆ IFRS 13: Fair Value Measurement

 ∆ Amendment to IAS 1: Presentation of financial statements – comparative periods

 ∆ Amendment to IAS 16: Property, plant and equipment – servicing equipment

 ∆ Amendment to IAS 19: Employee Benefits – post employment benefits and termination benefits projects

 ∆ IAS 27: Separate Financial Statements

 ∆ IAS 28: Investments in Associates and Joint Ventures

 ∆ Amendment to IAS 32: Financial Instruments Presentation – tax effect of equity dividends
Accounting standards and interpretations not applied
At the date of authorisation of these financial statements, the following IFRSs, IASs and Interpretations were in issue but not yet 
effective. Their adoption is not expected to have a material effect on the financial statements unless otherwise indicated:

 ∆ IFRS 9 Financial Instruments (effective date not yet confirmed and standard not yet endorsed by the EU);

 ∆ IFRS 15 Revenue from Contracts with Customers (effective date 1 January 2017, not yet endorsed by the EU);

 ∆ Clarification of Acceptable Methods of Depreciation and Amortisation (Amendments to IAS16 and IAS38) (effective date  

1 January 2016); 

 ∆ Accounting for Acquisitions of Interests in Joint Operations (Amendments to IFRS11) (effective date 1 January 2016); and

 ∆ IFRS14 Regulatory Deferral Accounts (effective date 1 January 2016).

3   Financial risk management

The Board has overall responsibility for the determination of the Company’s risk management objectives and policies. The 
overall objective of the Board is to set policies that seek to reduce risk as far as possible without unduly affecting the Company’s 
competitiveness and flexibility. The Company does not use derivative financial instruments such as forward currency contracts 
or similar instruments. The Company does not issue or use financial instruments of a speculative nature.

The Company is exposed to the following financial risks:

 ∆ Credit risk

 ∆ Liquidity risk

 ∆ Market risk

To the extent that financial instruments are not carried at fair value in the Income Statement and Statement of Financial Position, 
book value approximates to fair value at 30 September 2013 and 30 September 2014.

Trade and other receivables are measured at fair value and amortised cost. Book values and expected cash flows are reviewed by 
the Board and any impairment charged to the statement of comprehensive income in the relevant period.

Cash and cash equivalents are held in either UK sterling or US dollars and are placed on deposits in UK banks. Trade and other 
payables are measured at book value and amortised cost.

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

35

23863.02   6 February 2015 10:05 AM   Proof 8

 Notes to the Financial Statements  

For the year ended 30 September 2014

3   Financial risk management continued

Credit risk
Credit risk is the financial loss to the Company if a customer or counterparty to financial instruments fails to meet its contractual 
obligation. Credit risk arises from the Company’s cash and cash equivalents and receivables balances. The concentration of the 
Company’s credit risk is considered by counterparty, geography and currency.

The Company gives careful consideration to which organisation it uses for its banking services in order to minimise credit risk. 
The Company has a significant concentration of cash held in accounts with one large bank in the UK, an institution with an A 
credit rating (long term, as assessed by Fitch). The amounts of cash held on deposit with that bank at each reporting date can be 
seen in note 14. The Directors are satisfied that the level of risk inherent in holding the cash deposits with one bank historically 
has been low given the A credit rating assessed. The Directors monitor the levels of cash held by the Company on a regular basis 
and, if necessary, will mitigate any perceived increase in the level of risk by spreading the cash deposits across more than one 
institution.

The nature of the Company’s business and current stage of its development are such that individual customers can comprise a 
significant proportion of its trade and other receivables at any point in time. The Company mitigates the associated risk by close 
monitoring of the trade receivables.

At 30 September 2014, the Company’s trade receivables balance was £99,138 (30 September 2013: £69,684). The carrying 
amount of financial assets recorded in the financial statements represents the Company’s maximum exposure to credit risk. An 
allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of 
a reduction in the recoverability of the cash flows. In the Directors’ opinion, there has been no impairment of financial assets at 
any point during the year.

No collateral is held by the Company as security in relation to its financial assets.

The Directors consider the above measures to be sufficient to control the credit risk exposure.

Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. This risk relates to the 
Company’s prudent liquidity risk management and implies maintaining sufficient cash reserves. The Board monitors forecasts of 
the Company’s liquidity and cash and cash equivalents on the basis of expected cash flow. Ultimate responsibility for liquidity 
risk management rests with the Board. 

At 30 September 2014, the Company had £2,942,805 (30 September 2013: £326,534) of cash and cash equivalents. 

Market risk
Market risk is the risk of loss that may arise from changes in market factors such as interest rates and foreign exchange rates. 
The Company’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates. The Company’s 
exposure to foreign currency risk has been limited as the majority of its invoicing and payments are in UK sterling. There are no 
significant balances held in foreign currencies at each reporting date and it has made no payments in foreign currencies other 
than US dollar and euro. Accordingly, the Board has not presented any sensitivity analysis in this area as it is immaterial.

Capital risk management
The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain 
future development of the business. Capital consists of share capital, share premium and retained earnings. 

The Company’s objective when managing capital is to maintain adequate financial flexibility to preserve its ability to meet 
financial obligations, both current and long term. The capital structure of the Company is managed and adjusted to reflect 
changes in economic circumstances. In determining how the Company should be financed, through a combination of debt 
and equity, the Board seeks to maintain a balance between the higher returns that might be possible with higher levels of 
borrowing and the advantages and security afforded by a sound capital position.

The Company’s capital is made up of share capital, share premium and retained earnings totalling at 30 September 2014 
£3,164,802 (30 September 2013: a deficit of £284,910).

The Company funds its expenditures on commitments from existing cash and cash equivalent balances, primarily received from 
issuances of shareholders’ equity and borrowings. There are no externally imposed capital requirements.

36

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report
Strategic Report

Governance

Financial Statements
Financial Statements

Notice of
Annual General Meeting

Financing decisions are made by the Board based on forecasts of the expected timing and level of capital and operating 
expenditure required to meet the Company’s commitments and development plans.

4   Segmental reporting

The information that is presented to the Chief Executive Officer, who is considered to be the Chief Operating Decision Maker 
(“CODM”), for the purposes of resource allocation and assessment of performance, is based wholly on the overall activities of 
the Company. Due to the current size and activities of the Company, there is a high degree of centralisation of activities. The 
Directors therefore consider that there is one operating, and hence one reportable, segment for the purposes of presenting 
information under IFRS8; that of “Digital supply-chain analytics services and associated consultancy services”. There are no 
differences between the segment results and the statement of comprehensive income. The assets and liabilities information 
presented to the CODM is consistent with the Income Statement and Statement of Financial Position.

During the year ended 30 September 2014 the Company had one customer who generated more than 10% of total revenue. 
This customer generated 12% of revenue. 

During the 14 month period ended 30 September 2013 the Company had two customers who generated more than 10% of 
total revenue. These customers generated 16% and 10% of revenue respectively. 

All of the Company’s assets are located in the UK.

An analysis of revenues by geographic location of customers is set out below:

United Kingdom

United States of America

Europe

Rest of the world

5   Loss from operations

Loss from operations is stated after charging:

Depreciation on owned property, plant and equipment

Amortisation of intangible assets 

Operating lease rentals – land and buildings

Staff costs 

Foreign exchange losses

Auditors’ remuneration:

  – Audit of these financial statements

  – Tax advisory services

  – All other services

Total auditors’ remuneration

Other services relate to transaction services in relation to the AIM listing.

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

23863.02   6 February 2015 10:05 AM   Proof 8

Year to 
30 September 
2014
£

14 months to 
30 September 
2013
£

468,075

360,187

19,033

45,430

34,931

6,381

45,646

32,357

567,469

444,571

Year to 
30 September 
2014
£

14 months to 
30 September 
2013
£

Notes

10

11

6

7,738

39,771

50,000

1,132,971

1,297

28,000

 12,820

 79,649

 120,469

7,247

–

47,200

854,337

831

 –

 –

 –

 –

37

 
 Notes to the Financial Statements  

For the year ended 30 September 2014

6   Staff costs

The average monthly number of persons (including Directors) employed by the Company 
during the year was:

Directors

Sales and support

Software development

Administration

The aggregate remuneration, including Directors, comprised:

Wages and salaries

Social security costs

Share based expense (note 21)

Directors’ remuneration comprised:

Emoluments for qualifying services

Year to 
30 September 
2014
Number

14 months to 
30 September 
2013
Number

4

5

9

4

22

2

3

7

1

13

Year to 
30 September 
2014
£

14 months to 
30 September 
2013
£

1,193,837

130,671

34,588

1,359,096

736,573

86,262

31,502

854,337

293,571

122,292

Directors’ emoluments disclosed above include £119,250 paid to the highest paid Director (14 months to 30 September 2013: 
£116,667); the Director did not exercise any share options in the year and no options are due under incentive plans. 

The Remuneration Report on pages 19 to 20 detail Directors’ interests in share options.

There are no pension benefits for Directors.

Included within total staff costs of £1,359,096 above is £226,125 which has been capitalised within development costs in 
accordance with IAS38 (see note 11). The remaining £1,132,971 has been expensed in the Income Statement. 

7   Finance income

Bank interest receivable

Year to 
30 September
2014
£

Year to 
30 September
2013
£

12,067

–

38

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

 
Strategic Report
Strategic Report

Governance

Financial Statements
Financial Statements

Notice of
Annual General Meeting

8   Taxation

Tax on loss on ordinary activities

Year to 
30 September
2014
£

14 months to 
30 September
2013
£

Current tax:

Corporation tax on losses of the year/period

(279,181)

(69,428)

Deferred tax:

Origination and reversal of timing differences 

Total tax credit

1,529

(277,652)

1,844

(67,584)

Factors affecting the current tax charges
The tax assessed for the year/period varies from the standard UK company rate of corporation tax as explained below.

Loss on ordinary activities before tax 

Tax at the UK corporate tax rate of 22% (2013: 23.57%) 

Effects of:

Expenses not deductible for tax purposes 

Unrecognised deferred tax asset on losses

Research and development tax credits received in respect of the prior period

Research and development enhancement in respect of the current year

Change in rate of tax used to calculate deferred tax liability

Year to 
30 September
2014
£

14 months to 
30 September
2013
£

(1,583,865)

(348,450)

(784,794)

(184,976)

122,747

156,276

(119,236)

(88,916)

(73)

10,638

176,182

(69,428)

–

–

Tax credit for the year/period

(277,652)

(67,584)

The Company has tax losses carried forward of £1,923,171 (2013: £1,212,820).

The standard rate of corporation tax in the UK changed from 23% to 21% with effect from 1 April 2014. Accordingly, the 
Company’s losses for the accounting period are based on an effective rate of 22%. The main rate of corporation tax will further 
reduce to 20% with effect from 1 April 2015 and this is the rate used to calculate the deferred tax balances. The impact of the 
change in the tax rate has been immaterial.

During the year the Company has incurred qualifying expenditure on research and development projects which has given rise 
to tax credits due from HM Revenue & Customs to the Company of £159,945 (2013: £nil).

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

39

23863.02   6 February 2015 10:05 AM   Proof 8

 Notes to the Financial Statements  

For the year ended 30 September 2014

8   Taxation continued

Deferred tax
Deferred tax relates to the following:

Accelerated depreciation for tax purposes

Deferred tax liability

Reconciliation of deferred tax liabilities

Balance at the beginning of the year/period

Charge to the statement of comprehensive income

Balance at the end of the year/period

At 
30 September
2014
£

At 
30 September
2013
£

3,373

3,373

1,844

1,844

Year to 
30 September
2014
£

14 months to
30 September
2013
£

1,844

1,529

3,373

–

1,844

1,844

At 30 September 2014, the Company had unrecognised deferred tax assets totalling £403,866 (2013: £254,692) which relate to 
losses. The Company has not recognised this asset in the statement of financial position due to the uncertainty in the timing of 
when it is probable that future taxable profit will be available against which the unused tax losses and unused tax credits can be 
utilised.

40

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report
Strategic Report

Governance

Financial Statements
Financial Statements

Notice of
Annual General Meeting

9   Loss per share

Basic loss per share is calculated by dividing the loss attributable to the owners of the parent by the weighted average number 
of ordinary shares in issue during the year. Diluted loss per share is calculated by adjusting the weighted average number of 
ordinary shares in issue during the year to assume conversion of all dilutive potential ordinary shares.

The Company has two classes of potentially dilutive ordinary shares. Firstly, those share options granted to employees where the 
exercise price is less than the average market price of the Company’s ordinary shares during the year. Secondly, the convertible 
loans that were outstanding during the period ended 30 September 2013. However, due to losses incurred in both the current 
and previous financial year there is no dilutive effect from the potential exercise of these dilutive shares.

Total loss attributable to the owners of the parent

Year to
30 September
2014
£

14 months to
30 September
2013
£

(1,306,213)

(717,210)

No.

No.

Weighted average number of ordinary shares in issue during the year/period

27,525,131

19,767,000

Loss per share

Basic and diluted on loss for the year/period

(4.74)p

(3.63)p

Adjusted earnings per share has been calculated so as to exclude the effect of non operating exceptional costs including related 
tax charges and credits. Adjusted earnings used in the calculation of basic and diluted earnings per share reconciles to basic 
earnings as follows:

Basic earnings

Non operating exceptional costs

Adjusted earnings

Adjusted loss per share

(1,306,213)

(717,210)

450,488

–

(855,725)

(717,210)

Basic and diluted on adjusted loss for the year/period

(3.11)p

(3.63)p

The weighted average number of shares in issue throughout the year/period is as follows:

Issued ordinary shares at the beginning of the year/period

Adjustment to reflect capital reorganisation

Issued ordinary shares at the beginning of the year/period–adjusted

Effect of shares issued in November 2013

Effect of shares issued in February 2014

Year to 
30 September
2014

14 months to
30 September
2013

26,356

26,356

19,740,644

19,740,644

19,767,000

19,767,000

7,487,901

270,230

–

–

Weighted average number of shares at the end of the year/period

27,525,131

19,767,000

The weighted average number of shares in issue has been adjusted in each period to reflect the capital reorganisation which 
took place on 23 January 2014 in order to ensure that the loss per share figures are comparable across all periods.

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

41

23863.02   6 February 2015 10:05 AM   Proof 8

 Notes to the Financial Statements  

For the year ended 30 September 2014

10   Property, plant and equipment

Fixtures
and
fittings
£

Computer
equipment
£

Cost

At 1 August 2012

Additions

At 30 September 2013

Additions

At 30 September 2014

Accumulated depreciation

At 1 August 2012

Charge for the period

At 30 September 2013

Charge for the year

At 30 September 2014

Net book value

At 30 September 2014

 At 30 September 2013

At 31 July 2012

Total
£

15,750

7,847

23,597

15,020

15,750

7,428

23,178

13,601

36,779

38,617

7,220

7,177

14,397

7,613

22,010

7,220

7,247

14,467

7,738

22,205

–

419

419

1,419

1,838

–

70

70

125

195

1,643

14,769

16,412

349

–

8,781

8,530

9,130

8,530

42

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report
Strategic Report

Governance

Financial Statements
Financial Statements

Notice of
Annual General Meeting

11  Intangible assets

Cost

At 1 August 2012

Additions

At 30 September 2013

Additions

At 30 September 2014

Accumulated amortisation and impairment losses

At 1 August 2012

Charge for the period

At 30 September 2013

Charge for the year

At 30 September 2014

Net book value

At 30 September 2014

At 30 September 2013

At 31 July 2012

Development
costs
£

–

–

–

Total
£

–

–

–

226,125

226,125

226,125

226,125

–

–

–

–

–

–

39,771

39,771

39,771

39,771

186,354

186,354

–

–

–

–

The amortisation of development costs is recognised within administrative expenses in the Income Statement and Statement of 
Comprehensive Income.

12  Investments

At 30 September 2014, the Company held the following investments in subsidiary companies:

Sector

Sales and marketing services

Undertaking

Actual Experience Inc

Cost 

At 1 August 2012 and 30 September 2013

Additions

At 30 September 2014 

Impairment

At 1 August 2012, 30 September 2013 and 30 September 2014 

Carrying value at 30 September 2014 

Carrying value at 1 August 2012 and 30 September 2013 

Actual Experience Inc is incorporated in the US.

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

23863.02   6 February 2015 10:05 AM   Proof 8

Share of issued 
Ordinary share 
capital and 
voting rights
2014

100%

£

–

500

500

–

500

–

43

 Notes to the Financial Statements  

For the year ended 30 September 2014

13   Trade and other receivables

Trade receivables

Other receivables

Prepayments and accrued income

At
30 September
2014
£

At
30 September
2013
£

99,138

11,386

25,253

135,777

69,684

4,801

7,661

82,146

At
1 August
2012
£

40,722

4,671

783

46,176

Contractual payment terms with the Company’s customers are typically 30 to 60 days.

There are no provisions for impairment losses in respect of trade and other receivables. The Directors believe that the carrying 
value of trade and other receivables represents their fair value. In determining the recoverability of trade receivables the Board 
considers any change in the credit quality of the receivable from the date credit was granted up to the reporting date. For 
details on credit risk management policies, refer to note 3.

14   Cash and cash equivalents

Bank credit rating:

A

Cash and cash equivalents

At
30 September
2014
£

At
30 September
2013
£

2,942,805

2,942,805

326,534

326,534

At
1 August
2012
£

393,220

393,220

The above has been analysed by the Fitch rating system and gives an analysis of the credit rating of the financial institution 
where cash balances are held.

All of the Company’s cash and cash equivalents at 30 September 2014 are held in instant access current accounts or short term 
deposit accounts. Balances are denominated in UK sterling (£) and US dollars ($) as follows:

Denominated in pounds sterling

Denominated in US dollars

Cash and cash equivalents

At
30 September
2014
£

At
30 September
2013
£

2,924,344

326,534

18,461

–

At
1 August
2012
£

393,220

–

2,942,805

326,534

393,220

The Directors consider that the carrying value of cash and cash equivalents approximates to their fair value. For details of credit 
risk management policies, refer to note 3.

44

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report
Strategic Report

Governance

Financial Statements
Financial Statements

Notice of
Annual General Meeting

15   Trade and other payables

Trade payables

Other tax and social security

Other creditors

Amounts due to subsidiary undertakings

Accruals

Deferred income

At
30 September
2014
£

At
30 September
2013
£

23,172

49,817

4,807

16,905

72,823

106,094

273,618

8,371

28,053

6,397

–

83,515

62,686

189,022

At
1 August
2012
£

8,638

22,959

1,484

–

9,112

4,935

47,128

Trade payables are all expected to be settled from the Company’s sterling bank account.

Trade and other payables principally comprise amounts outstanding for trade purchases and ongoing costs. They are non-
interest bearing and are normally settled on 30 to 45 day terms. 

The Directors consider that the carrying value of trade and other payables approximates their fair value. 

The Company has financial risk management policies in place to ensure that all payables are paid within the credit time frame 
and no interest has been charged by any suppliers as a result of late payment of invoices during the year. 

16  Loans

Amounts falling due within one year

Convertible loan notes

At
30 September
2014
£

At
30 September
2013
£

At
1 August
2012
£

–

511,854

–

The Company issued unsecured fixed rate convertible loan notes amounting to £500,000 between 16 April 2013 and 23 July 
2013. Interest was charged on the loan notes at the rate of 7.0% per annum. The loan notes were redeemable at par, with 
accrued interest, on the earlier of the sale of the Company or the date five years after the issue of the loan notes. The loan note 
holders had the right to convert the loan into equity if the Company were to raise further capital or on the sale of the Company. 
In addition, the Company had the right to redeem the loan notes early subject to the approval of 75% of the loan note holders. 
On 19 November 2013, these loan notes were converted into new ordinary shares. Further details are set out in note 18.

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

45

23863.02   6 February 2015 10:05 AM   Proof 8

 Notes to the Financial Statements  

For the year ended 30 September 2014

17   Financial instruments

The principal financial instruments used by the Company, from which financial instrument risk arises, are as follows:

 ∆ Trade and other receivables

 ∆ Trade and other payables

 ∆ Cash and cash equivalents

 ∆ Loans

Financial assets
The Company held the following financial assets:

Due within 3 months

Cash and cash equivalents

Trade receivables

Other receivables

At
30 September
2014
£

At
30 September
2013
£

2,942,805

99,138

36,639

3,078,582

326,534

69,684

12,462

408,680

At
1 August
2012
£

393,220

40,722

5,454

439,396

Financial liabilities
The Company held the following financial liabilities held at amortised cost (non-derivatives) and fair value (hybrid financial 
instrument):

Non-derivative financial liabilities

Due within one year

Trade payables

Other payables

Financial instruments at fair value 

Due between 2 and 5 years

Convertible loan notes

Total financial liabilities

At
30 September
2014
£

At
30 September
2013
£

At
1 August
2012
£

23,172

250,446

273,618

8,371

180,651

189,022

–

273,618

511,854

700,876

8,638

38,490

47,128

–

47,128

46

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report
Strategic Report

Governance

Financial Statements
Financial Statements

Notice of
Annual General Meeting

18   Share capital

Total Ordinary shares of 0.1p each at 31 July 2011

Arising on subdivision of shares

Issued in the year 

Total Ordinary shares of 0.01p each at 1 August 2012 and   
1 October 2013

Issue of shares on 19 November 2013

Issue of bonus shares on capitalisation of share premium 
account 

Subtotal – ordinary shares of 0.01p each

Adjustment relating to consolidation of shares on  
23 January 2014

Cancellation of share premium account

Issue of shares on 11 February 2014

Issue of shares on 13 February 2014

Share capital
£

Share 
premium
£

Total
£

2

–

1

3

1

813,749

813,751

–

–

590,041

590,042

1,403,790

1,403,793

4,586,134

4,586,135

Number

2,085

18,765

5,506

26,356

11,532

568,282,112

568,320,000

56,828

56,832

(56,828)

–

5,933,096

5,989,928

(539,904,000)

–

183,450

20,000

–

–

367

40

449

–

–

(5,933,096)

(5,933,096)

99,633

10,862

23,851

100,000

10,902

24,300

Issue of shares on exercise of share options on 14 February 2014

224,775

Total Ordinary shares of 0.2p each as at 30 September 2014 28,844,225

57,688

134,346

192,034

As permitted by the provisions of the Companies Act 2006, the Company does not have an upper limit to its authorised share 
capital.

The following is a summary of the changes in the issued share capital of the Company during the reporting period:

(a)  On 9 November 2011:

(i)  Each ordinary share of 0.1p each was sub-divided into 10 ordinary shares of 0.01p each;

(ii)  5,506 ordinary shares of 0.01p each were issued for cash at an issue price of £108.98 per share.;

(b)  On 19 November 2013:

(i)  1,571 ordinary shares of 0.01p each were issued upon the conversion of all of the £500,000 loan notes of £1 each 
(including accrued interest) in the Company which were originally issued between 16 April 2013 and 23 July 2013;

(ii)  9,961 ordinary shares of 0.01p each were issued for cash at an aggregate issue price of £4,072,356;

(c)  on 23 January 2014:

(i) 

The sum of £56,828.2112 was capitalised (being part of the amount standing to the credit of the share premium 
account) by paying up in full 568,282,112 ordinary shares of 0.01p each on the basis of 14,999 ordinary shares of 0.01p 
each for every ordinary share of 0.01p to shareholders in the capital of the Company registered on 21 January 2014; 
and

(ii)  Following the allotment and issue of these shares, every 20 ordinary shares of 0.01p each was consolidated into one 

ordinary share of 0.2p each;

(d)  on 5 February 2014, the Company’s share premium account was cancelled;

(e)  on 11 February 2014, 183,450 ordinary shares were issued at par to N+1 Singer in connection with the Company’s 

admission to AIM, following which a capital contribution was made of £99,633;

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

47

23863.02   6 February 2015 10:05 AM   Proof 8

 Notes to the Financial Statements  

For the year ended 30 September 2014

18   Share capital continued

(f )  on 13 February 2014, 20,000 ordinary shares were issued to Stephen Davidson in connection with the admission to AIM; 

and

(g)  on 14 February 2014, 149,900 ordinary shares were allotted at a price of 9.091 pence per share, for total cash consideration 

of £13,627, upon the exercise of share options granted in the Company’s share option schemes; and

(h)  on 14 February 2014, 74,875 ordinary shares were allotted at a price of 14.255 pence per share, for total cash consideration 

of £10,673, upon the exercise of share options granted in the Company’s share option schemes.

At 30 September 2014, the Company had only one class of share, being ordinary shares of 0.2p each. 

19  Movement in retained earnings/(accumulated losses) reserve

At 1 August 2012

Loss for the period

Share based payment charge

At 30 September 2013

Loss for the year

Share based payment charge

Arising on cancellation of share premium account

At 30 September 2014

20  Commitments

Retained 
earnings /
(accumulated 
losses)
£

(1,002,995)

(717,210)

31,502

(1,688,703)

(1,306,213)

34,588

5,933,096

2,972,768

Operating lease commitments
The Company leases premises under non-cancellable operating lease agreements. The future aggregate minimum lease and 
service charge payments under non-cancellable operating leases are as follows:

Land and buildings:

Amounts due within one year

At
30 September
2014
£

At
30 September
2013
£

65,450

8,000

At 30 September 2014, the Company had a tenancy agreement in respect of its business premises. This agreement commenced 
on 5 September 2014 for a period of 12 months with a monthly rent of £5,950.

48

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report
Strategic Report

Governance

Financial Statements
Financial Statements

Notice of
Annual General Meeting

21  Share based payments

Share options
The Company has a share option plan under which it grants options over ordinary shares to certain employees. Options are 
exercisable at a price equal to the estimated market price of the Company’s shares on the date of the grant. The vesting period 
for shares is usually four years. The options are settled in equity once exercised. If the options remain unexercised for a period 
after ten years from the date of grant, the options expire. Options are forfeited if the employee leaves the Company before the 
options vest.

Details of the number of share options and the weighted average exercise price outstanding during the period are as follows:

At 31 July 2012

Granted in the period

At 30 September 2013

Granted in the year

Exercised in the year

At 30 September 2014

Number of share interests

EMI options

Unapproved 
options

1,342,500

333,750

1,676,250

610,500

(224,775)

–

–

–

220,000

–

Total

1,342,500

333,750

1,676,250

830,500

(224,775)

2,061,975

220,000

2,281,975

Weighted 
average 
exercise price 
per share (£)

0.102

0.143

0.118

1.192

(0.108)

0.510

The figures for the period ended 30 September 2013 have been adjusted to take into account the subdivisions and 
consolidations of the Company’s shares which took place on 23 January 2014.  

There were 1,023,975 share options outstanding at 30 September 2014 (30 September 2013: 803,250) which were eligible 
to be exercised. The remaining options were not eligible to be exercised as these are subject to employment period vesting 
conditions, some of which had not been met at 30 September 2014. Options have a range of exercise prices from 9.09 pence 
per share to 186.5 pence per share and have a weighted contractual life of 7.3 years.

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

49

23863.02   6 February 2015 10:05 AM   Proof 8

 Notes to the Financial Statements  

For the year ended 30 September 2014

21  Share based payments continued

Details of options granted but not exercised at each period end are as follows:

Year ended 30 September 2014:

EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
EMI options
Non-EMI options
Non-EMI options
Non-EMI options
Non-EMI options
Non-EMI options
Non-EMI options
Non-EMI options
Total at 30 September 2014

Grant
date
2010
2010
2010
2010
2011
2011
2011
2011
2011
2011
2011
2011
2012
2012
2012
2012
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014

Vesting
date
2011
2012
2013
2014
2011
2012
2013
2014
2011
2012
2013
2014
2013
2014
2015
2016
2013
2014
2015
2016
2017
2018
2014
2015
2016
2017
2014
2015
2016
2017
2014
2015
2016
2017
2015
2016
2017
2018
2015
2016
2017
2015
2016
2017
2018

Number of
options
5,000
120,000
120,000
112,500
40,000
60,000
60,000
52,500
22,600
15,000
22,500
7,500
172,625
138,750
138,750
39,000
9,000
78,750
83,250
83,250
66,000
4,500
56,813
56,812
56,813
56,812
18,938
18,937
18,938
18,937
5,625
5,625
5,625
5,625
71,250
71,250
71,250
71,250
46,666
46,667
46,667
20,000
20,000
20,000
20,000
2,281,975

Exercise
Price (p)
9.09
9.09
9.09
9.09
9.09
9.09
9.09
9.09
9.09
9.09
9.09
9.09
14.25
14.25
14.25
14.25
14.25
14.25
14.25
14.25
14.25
14.25
14.25
14.25
14.25
14.25
14.25
14.25
14.25
14.25
54.50
54.50
54.50
54.50
184.00
184.00
184.00
184.00
186.50
186.50
186.50
186.50
186.50
186.50
186.50

50

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report
Strategic Report

Governance

Financial Statements
Financial Statements

Notice of
Annual General Meeting

Period ended 30 September 2013:

Grant
date

Vesting
date

Number of
options

Exercise
Price (p)

EMI options

EMI options

EMI options

EMI options

EMI options

EMI options

EMI options

EMI options

EMI options

EMI options

EMI options

EMI options

EMI options

EMI options

EMI options

EMI options

EMI options

EMI options

EMI options

EMI options

EMI options

EMI options

Total at 30 September 2013

2010

2010

2010

2010

2011

2011

2011

2011

2011

2011

2011

2011

2012

2012

2012

2012

2013

2013

2013

2013

2013

2013

2011

2012

2013

2014

2011

2012

2013

2014

2011

2012

2013

2014

2013

2014

2015

2016

2013

2014

2015

2016

2017

2018

120,000

120,000

120,000

112,500

67,500

60,000

60,000

52,500

30,000

15,000

22,500

7,500

238,500

138,750

138,750

39,000

18,000

78,750

83,250

83,250

66,000

4,500

1,676,250

9.09

9.09

9.09

9.09

9.09

9.09

9.09

9.09

9.09

9.09

9.09

9.09

14.25

14.25

14.25

14.25

14.25

14.25

14.25

14.25

14.25

14.25

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

51

23863.02   6 February 2015 10:05 AM   Proof 8

 Notes to the Financial Statements  

For the year ended 30 September 2014

21  Share based payments continued

The fair values were calculated using the Black–Scholes pricing model. The inputs into the model for options granted during the 
year were as follows:

Dividend yield

Expected volatility

Risk free interest rate (%)

Expected vesting life of options (years)

Weighted average exercise price (pence)

Weighted average share price (pence)

Granted
on
9 July
2014

0%

20%

2.02%

3

186.5p

186.5p

Granted
on
21 July
2014

0%

20%

2.02%

6

186.5p

186.5p

Granted
on
15 September
2014

0%

20%

2.02%

6

184.0p

184.0p

The Company uses historical data to estimate option exercise and employee retention within the valuation model. Expected 
volatilities are based upon an estimate by the Directors taking account of the implied volatility as determined by a simple 
average of a sample of listed companies based in similar sectors. The risk free rate for the period within the contractual life of the 
option is based on the UK gilt yield curve at the time of the grant. Any share options which are not exercised within ten years 
from the date of grant will expire.

The Company recognised a charge of £34,588 (2013: £31,502) in the statement of profit or loss and other comprehensive 
income in respect of equity settled share based payment transactions in the period.

22  Related party transactions
Remuneration of key personnel
The remuneration of the Directors, who are the key management personnel of the Company, is shown below:

Executive Directors – aggregate

Short-term employment benefits*

Non-executive Directors – aggregate

Short-term employment benefits*

Total

Year
ended
30 September
2014
£

Period 
ended
30 September
2013
£

192,916

122,292

100,655

293,571

–

122,292

*  In addition, certain Directors hold share options in the Company for which a fair value share based charge of £15,441 has been recognised in the statement of comprehensive 

income (2013: £nil).

Amounts outstanding to key personnel
As at 30 September 2014, no amounts were due to Directors in relation to reimbursement of fees and expenses arising in the 
ordinary course of business (30 September 2013: £181).

52

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report
Strategic Report

Governance

Financial Statements
Financial Statements

Notice of
Annual General Meeting

22  Related party transactions continued

Transactions with shareholders and other related parties
During the year the Company entered into transactions, in the ordinary course of business, with shareholders and other related 
parties. Transactions entered into, along with trading balances outstanding, are as follows:

Related party:

Queen Mary and Westfield College, University of London

Purchases – Salary charge and secondment fees for research 
services

Purchases – Patent costs

Notes

1

IP2IPO Limited and its associated company,  
Techtran Group Limited

Sales – Analytical services

Purchases – Business support fees

Purchases – Non-executive Director fees

Purchases – Other office costs

Purchases – Other professional fees

Inmarsat plc

Sales – Analytical services

Henderson Global Investors

Sales – Analytical services

1

2

1

Amounts 
invoiced
 to related
party
2014
£

Amounts
invoiced by
related
party
2014
£

Amounts
invoiced by
related
party
2013
£

–

–

–

6,048

–

–

–

–

6,048

33,600

20,352

91,164

683

91,847

–

–

12,914

195

3,708

16,817

–

–

26,860

3,969

30,829

–

6,000

–

254

–

6,254

–

–

Note 1: Queen Mary and Westfield College, University of London, IP2IPO Limited and Henderson Global Investors are shareholders of the Company.

Note 2: Two of the Company’s Directors have a common directorship of Inmarsat plc.

At 30 September 2014, invoiced sales of £20,352 to Henderson Global Investors were outstanding and included within trade 
receivables. This balance was received after the year end.

During the year, the following transactions took place beteween the Company and its subsidiary, Actual Experience Inc.:

Salary costs and staff expenses totalling £24,593 (2013: £nil) were paid by the Company on behalf of Actual Experience Inc. In 
addition, Actual Experience Inc. charged the Company £41,919 (2013: £nil) for support services provided during the year.

At 30 September 2014, an amount of £16,905 (2013: £nil) was owed by the Company to Actual Experience Inc.

There were no amounts outstanding due from or to the other related parties at 30 September 2014 or at 30 September 2013.

Ultimate controlling party
The Company has no single ultimate controlling party.

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

53

23863.02   6 February 2015 10:05 AM   Proof 8

 Notes to the Financial Statements  

For the year ended 30 September 2014

23  First time adoption of IFRS

Reconciliations between IFRS and FRSSE
The Company has previously produced and filed financial statements under Financial Reporting Standard for Smaller Entities 
(effective April 2008) (FRSSE). 

Certain presentation differences between FRSSE and IFRS have no impact on reported profit or total equity. Some line items are 
described differently (renamed) under IFRS compared with previous FRSSE, although the assets and liabilities included in those 
line items are unaffected so no line-by-line reconciliation of such items has been presented.

The following reconciliation provides a quantification of the effect of the transition to IFRS, with notes to the reconciliation. The 
cash flow statement for the year ended 30 September 2013 under IFRS is the same as under FRSSE apart from presentational 
differences.

Reconciliation for the period ended 30 September 2013:

Loss for the period

Profit and loss reserve

Share premium and share capital

Total equity

Reconciliation for the period ended 1 August 2012:

Loss for the period

Profit and loss reserve

Share premium and share capital

Total equity

IFRS 2
Share-based
payment
 charge
£

(31,502)

31,502

–

–

IFRS 2
Share-based
payment
 charge
£

(19,400)

19,400

–

–

FRSSE
£

(685,708)

(1,002,995)

1,403,793

(284,910)

FRSSE
£

(478,865)

(524,130)

1,403,793

400,798

IFRS
£

(717,210)

(971,493)

1,403,793

(284,910)

IFRS
£

(498,265)

(504,730)

1,403,793

400,798

Notes to the reconciliation
The only material adjustment on transition to IFRS from FRSSE was the application of IFRS 2 to calculate the fair value of share 
options using an appropriate pricing model. This expense is recognised over the vesting period. Share options granted and 
still vesting at 1 August 2012 and 30 September 2013 are recognised within equity at 1 August 2012 and 30 September 2013 
respectively.

54

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

Strategic Report
Strategic Report

Governance

Financial Statements
Financial Statements

Notice of
Annual General Meeting

[Shareholder Notes]

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

55
55

23863.02   6 February 2015 10:05 AM   Proof 8

[Notice of Annual General Meeting]

Notice is hereby given that the Annual General Meeting (the “AGM” or “Annual General Meeting”) 
of Actual Experience plc (the “Company”) will be held at 11 am on Tuesday 17 March 2015 at 
the offices of Henderson Global Investors, 201 Bishopsgate, London EC2M 3AE, to consider and, if 
thought fit, pass the following resolutions, of which resolutions 1 to 10 will be proposed as ordinary 
resolutions and resolution 11 will be proposed as a special resolution.

Ordinary Resolutions
Report and accounts
1.  To receive the audited annual accounts of the Company for the year ended 30 September 2014, 

together with the Directors’ reports and the auditor’s report on those annual accounts. 

Election of Directors 
2.  To elect David John (Dave) Page as a Director who, having been appointed prior to this first 

Annual General Meeting, offers himself for election in accordance with the Company’s articles of 
association.

3.  To elect Roy Stephen (Steve) Bennetts as a Director who, having been appointed prior to this first 
Annual General Meeting, offers himself for election in accordance with the Company’s articles of 
association.

4.  To elect Dr Mark Reilly as a Director who, having been appointed prior to this first Annual General 
Meeting, offers himself for election in accordance with the Company’s articles of association.

5.  To elect Stephen James Davidson as a Director who, having been appointed prior to this first 

Annual General Meeting, offers himself for election in accordance with the Company’s articles of 
association.

6.  To elect Sir Bryan Carsberg as a Director who, having been appointed prior to this first Annual 
General Meeting, offers himself for election in accordance with the Company’s articles of 
association.

7.  To elect Robin Young as a Director who, having been appointed prior to this first Annual General 
Meeting, offers himself for election in accordance with the Company’s articles of association.

Reappointment of auditors
8.  To reappoint PricewaterhouseCoopers LLP as auditors of the Company to hold office from the 
conclusion of this Annual General Meeting until the conclusion of the next general meeting at 
which accounts are laid before the Company.

Auditors’ remuneration
9.  To authorise the Directors to determine the remuneration of the auditors.

Directors’ authority to allot shares 
10. That, in substitution for any equivalent authorities and powers granted to the Directors prior 
to the passing of this resolution, the Directors be and they are generally and unconditionally 
authorised pursuant to Section 551, Companies Act 2006 (the “Act”) to exercise all powers of 
the Company to allot shares in the Company, and grant rights to subscribe for or to convert 
any security into shares of the Company (such shares, and rights to subscribe for or to convert 
any security into shares of the Company being “relevant securities”) up to an aggregate 
nominal amount of £19,229.48, provided that, unless previously revoked, varied or extended, this 
authority shall expire on the earlier of the date falling 18 months after the date of the passing of 
this resolution and the conclusion of the next Annual General Meeting of the Company, except 
that the Company may at any time before such expiry make an offer or agreement which would 
or might require relevant securities to be allotted after such expiry and the Directors may allot 
relevant securities in pursuance of such an offer or agreement as if this authority had not expired. 

l

a
u
n
n
A

g
n
i
t
e
e
M

f
o
e
c
i
t
o
N

l

a
r
e
n
e
G

56

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

 
 
 
 
Strategic Report
Strategic Report

Governance

Financial Statements

Notice of  
Notice of
Annual General Meeting
Annual General Meeting

Special Resolution
Directors’ power to issue shares for cash
11. That the Directors be and they are empowered to allot equity securities (as defined in Section 560 of the Act) of the Company 
wholly for cash pursuant to the authority of the Directors under Section 551 of the Act conferred by resolution 10 above (in 
accordance with Section 570(1) of the Act) and/or by way of a sale of treasury shares (in accordance with Section 573 of the Act), in 
each case as if Section 561(1) of the Act did not apply to such allotment provided that:

11.1 the power conferred by this resolution shall be limited to:

(a) the allotment of equity securities in connection with an offer of, or invitation to apply for, equity securities:

(i)  in favour of holders of ordinary shares in the capital of the Company, where the equity securities respectively 

attributable to the interests of all such holders are proportionate (as nearly as practicable) to the respective number of 
ordinary shares in the capital of the Company held by them; and

(ii) to holders of any other equity securities as required by the rights of those securities or as the Directors otherwise 

consider necessary,

but subject to such exclusions or other arrangements as the Directors may deem necessary or expedient to deal with 
treasury shares, fractional entitlements or legal, regulatory or practical problems arising under the laws or requirements of 
any overseas territory or by virtue of shares being represented by depository receipts or the requirements of any regulatory 
body or stock exchange or any other matter whatsoever; and

(b) the allotment, otherwise than pursuant to sub-paragraph (a) above, of equity securities up to an aggregate nominal value 

equal to £5,768.844; and

11.2 unless previously revoked, varied or extended, this power shall expire on the earlier of the date falling 18 months after the 

date of the passing of this resolution and the conclusion of the next Annual General Meeting of the Company except that the 
Company may before the expiry of this power make an offer or agreement which would or might require equity securities to 
be allotted after such expiry and the Directors may allot equity securities in pursuance of such an offer or agreement as if this 
power had not expired. 

Dated: 20 January 2015

Registered Office: 
The Tramshed 
Beehive Yard 
Walcot Street 
Bath, BA1 5BB 
United Kingdom

By order of the Board

Roy Stephen (Steve) Bennetts
Company Secretary  

Actual Experience plc Annual Report and Accounts for the year ended 30 September 2014

57

23863.02   6 February 2015 10:05 AM   Proof 8

[Notes of Annual General Meeting]

Notes:
1.  Pursuant to Regulation 41 of the Uncertificated Securities Regulations 2001 (as amended), only those members registered in the 
register of members of the Company at 6 pm on Friday 13 March 2015 (or if the AGM is adjourned, 48 hours before the time fixed 
for the adjourned AGM) shall be entitled to attend and vote at the AGM in respect of the number of shares registered in their name 
at that time. In each case, changes to the register of members after such time shall be disregarded in determining the rights of any 
person to attend or vote at the AGM. 

2.  A member who is entitled to attend, speak and vote at the AGM may appoint a proxy to attend, speak and vote instead of him. A 
member may appoint more than one proxy provided each proxy is appointed to exercise rights attached to different shares (so 
a member must have more than one share to be able to appoint more than one proxy). A proxy need not be a member of the 
Company but must attend the AGM in order to represent you. A proxy must vote in accordance with any instructions given by the 
member by whom the proxy is appointed. Appointing a proxy will not prevent a member from attending in person and voting at 
the AGM (although voting in person at the AGM will terminate the proxy appointment). A proxy form is enclosed. The notes to the 
proxy form include instructions on how to appoint the Chairman of the AGM or another person as a proxy. You can only appoint a 
proxy using the procedures set out in these Notes and in the notes to the proxy form. 

3.  To be valid, a proxy form, and the original or duly certified copy of the power of attorney or other authority (if any) under which it is 

signed or authenticated, should reach the Company’s registrar, Capita Asset Services, 34 Beckenham Road, Beckenham, Kent  
BR3 4TU, by no later than 11 am on Friday 13 March 2015.

4.  CREST members who wish to appoint a proxy or proxies through the CREST electronic proxy appointment service may do so 

for the AGM (and any adjournment thereof ) by using the procedures described in the CREST Manual. CREST personal members 
or other CREST sponsored members, and those CREST members who have appointed a voting service provider, should refer to 
their CREST sponsors or voting provider(s), who will be able to take the appropriate action on their behalf. In order for a proxy 
appointment or instruction made by means of CREST to be valid, the appropriate CREST message (a “CREST Proxy Instruction”) must 
be properly authenticated in accordance with Euroclear UK & Ireland Limited’s specifications and must contain the information 
required for such instructions, as described in the CREST Manual. The message (regardless of whether it relates to the appointment 
of a proxy, the revocation of a proxy appointment, or to an amendment to the instruction given to a previously appointed proxy) 
must be transmitted so as to be received by the Company’s agent, Capita Registrars Limited (CREST Participant ID: RA10), no later 
than 48 hours before the time appointed for the meeting. For this purpose, the time of receipt will be taken to be the time (as 
determined by the time stamp applied to the message by the CREST Application Host) from which the Company’s agent is able to 
retrieve the message by enquiry to CREST in the manner prescribed by CREST. CREST members and, where applicable, their CREST 
sponsor or voting service provider, should note that Euroclear UK & Ireland Limited does not make available special procedures 
in CREST for any particular messages. Normal system timings and limitations will therefore apply in relation to the input of CREST 
Proxy Instructions. It is the responsibility of the CREST member concerned to take (or, if the CREST member is a CREST personal 
member or sponsored member or has been appointed a voting service provider, to procure that his CREST sponsor or voting 
service provider takes) such action as shall be necessary to ensure that a message is transmitted by means of the CREST system 
by any particular time. In this connection, CREST members and, where applicable, their CREST sponsor or voting service provider 
are referred in particular to those sections of the CREST Manual (available at www.euroclear.com/CREST) concerning practical 
limitations of their CREST system and timings. The Company may treat as invalid a CREST Proxy Instruction in the circumstances set 
out in Regulation 35(5)(a) of the Uncertified Securities Regulations 2001.

5.  In the case of joint holders of shares, the vote of the first named in the register of members who tenders a vote, whether in person 

or by proxy, shall be accepted to the exclusion of the votes of other joint holders.

6.  A member that is a company or other organisation not having a physical presence cannot attend in person but can appoint 

someone to represent it. This can be done in one of two ways: either by the appointment of a proxy (described in Notes 2 to 3 
above) or of a corporate representative. Members considering the appointment of a corporate representative should check their 
own legal position, the Company’s articles of association and the relevant provision of the Companies Act 2006. 

7.  Copies of the Executive Directors’ service contracts with the Company and letters of appointment of the Non-executive Directors 
are available for inspection at the registered office of the Company during the usual business hours on any weekday (Saturday, 
Sunday or public holidays excluded) from the date of this notice until the conclusion of the AGM and will also be available for 
inspection at the place of the AGM from 10.45 am on the day of the AGM until its conclusion.

58

www.actual-experience.com  Stock code: ACT

23863.02   6 February 2015 10:05 AM   Proof 8

[Glossary]

Digital Supply Chain – A digital supply chain is a system of organization, people, activities, information and 
resources involved in moving a digital product or digital service from source to customer. For clarity, “customer” 
encompasses any digital interaction with the digital enterprise, whether initiated by human, process or 
machine. 
[source: AE original]

Digital Supply Chain Director (DSCD) – the name for the Actual Experience digital quality analysis service. The 
service has four primary components:

Analytic(s) – a billable unit of analysis, consisting of one calendar month’s analysis of a single Digital User 
measuring a single digital product or service element. Each digital product or service is likely to contain 
multiple elements, each of which must be analysed to determine performance quality. 

Analytics Cloud – high intensity compute environments which analyse measurement data, correlate 
potential digital quality, calculate current digital quality, identify digital weakness or digital misbehaviour, and 
produce digital business performance quality information to drive business improvement processes.

Digital Quality Dashboards – relevant, timely information on digital performance quality, tailored for each 
role and function, and customised to each individual. Dashboards can be accessed via any web browser and, 
soon, via smartphones and tablets. 

Digital User – a lightweight software client which sits among real users on servers, computers, appliances, 
and, soon, smartphones and tablets. Its function is to take automatic, continuous performance measurements 
of designated digital products or digital services. The measurement data is sent to the Analytics Cloud for 
processing. 

Digital Supply Chain Management (DSCM) is the systemic, strategic coordination of business functions and 
the tactics across these business functions within a particular company and across businesses within the digital 
supply chain, for the purposes of improving the long-term performance of the individual companies and the 
digital supply chain as a whole.

[source: AE original]

Supply Chain – A supply chain is a system of organizations, people, activities, information, and resources 
involved in moving a product or service from supplier to customer. 

[source: Wikipedia]

Supply Chain Management (SCM) – Supply chain management (SCM) is “the systemic, strategic coordination 
of the traditional business functions and the tactics across these business functions within a particular company 
and across businesses within the supply chain, for the purposes of improving the long-term performance of the 
individual companies and the supply chain as a whole.”
Mentzer, John T., William DeWitt, James S. Keebler, Soonhoong Min, Nancy W. Nix, Carlo D. Smith, & Zach G. Zacharia (2001): Defining Supply Chain 

Management. Journal of Business Logistics, Vol. 22, No. 2, pp. 1–25.

[source: Wikipedia]

Voice of the Customer (VoC) – describes the outside-in analysis of performance quality, as the Digital User 
creates a Voice of the Customer analysis with each measurement of quality. 

23863.02   6 February 2015 10:05 AM   Proof 8

Actual Experience plc
The Tramshed
Beehive Yard
Walcot Street
Bath BA1 5BB
United Kingdom

+44 1225 731340
www.actual-experience.com

23863.02   6 February 2015 10:05 AM   Proof 8