Quarterlytics / Financial Services / Insurance - Specialty / DecideAct / FY2019 Annual Report

DecideAct
Annual Report 2019

ACT · LSE Financial Services
Claim this profile
Ticker ACT
Exchange LSE
Sector Financial Services
Industry Insurance - Specialty
Employees 51-200
← All annual reports
FY2019 Annual Report · DecideAct
Loading PDF…
A

c

t

u

a

l

E

x

p

e

r

i

e

n

c

e

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

2

0

1

9

MAKING DIGITAL WORK
for everyone everywhere 

Actual Experience plc 
Annual Report 2019

 
 
 
 
 
 
 
OUR PURPOSE

TODAY WE ARE HELPING BUSINESSES TO IMPROVE
their digital relationships with 
customers and employees

Our analytics enable business leaders to understand when people 
are struggling with their digital experience and identify how to 
improve it.

CONTENTS

Introduction

Our thinking
page 2

Our performance
page 10

The challenge
page 12

Strategic report 
Our thinking 
Our performance 
The challenge 
Our Value Propositions 
Chairman’s statement 
Market overview  
Business model  
Commercialisation strategy 
Strategy in action 
Chief Executive’s statement 
Our people 
Our leadership team  
Financial review  
Principal risks and uncertainties  

2
2
10
12
14
16
18
20
22
24
26
28
32
34
36

38
Governance 
38
Board of Directors  
40
Directors’ report 
Directors’ responsibilities statement  41
42
Corporate governance report  
46
Audit Committee report 
47
Directors’ remuneration report 

Financial statements 
Independent Auditors' report 
Consolidated statement of 
comprehensive income 
Consolidated statement of  
changes in equity 
Consolidated statement of  
financial position 
Consolidated statement of  
cash flows 
Notes to the consolidated  
financial statements 
Company statement of 
changes in equity  
Company statement of 
financial position 
Company statement of cash flows 
Notes to the Company financial 
statements 

Other information 
Notice of Annual General Meeting 
Notes relating to Annual General  
Meeting 
Glossary of terms 

Actual Experience plc  Annual Report 2019

49
49

53

54

55

56

57

76

77
78

79

83
83

84
85

1

Financial statementsOther informationGovernanceStrategic reportActual Experience plc Annual Report 20193Actual Experience plc Annual Report 20192Financial statementsOther informationGovernanceStrategic reportOUR THINKINGMAKING DIGITAL WORK PROPERLYis all about human  experienceUp until now the digital world has  been about technology not humans.Our thinkingStrategic reportActual Experience plc Annual Report 201913Actual Experience plc Annual Report 201912Financial statementsOther informationGovernanceStrategic reportHX SCORETHE CHALLENGEThe human experience of a digital business has a direct impact  on its brand reputation, productivity and ultimately operational costsdisrupted experienceRepresenting human experience (HX)  is the fundamentally unique capability  of our analytics.Our HX represents a proxy of how a human user would describe their experience of a digital service or application,  if you were to ask them.  A low score indicates a poor and variable experience,  a high score indicates good and consistent experience with no variability.607080Lots of digital disruption,  2hrs lost in an 8 hour working day,  for one employeeAt a digital quality score of 60, a user would lose  around two hours a day to inconsistency and poor  quality digital experience.For a Fortune 500 Company, with just 20% digital  business processes, a digital quality score of 60 would cost around $400m in lost staff time a year.$400mlost in staff timeTypical digital disruption,  1hr lost in an 8 hour working day,  for one employeeWhen first introducing our analytics, customers typically  have a digital quality score of between 60 and 70.For a Fortune 500 Company, with just 20% digital  business processes, a digital quality score of 70  would cost around $200m in lost staff time a year.$200mlost in staff timeMinimal digital disruption,  no time lost in an 8 hour  working dayAt a digital quality score of 80, a user would be  at their most productive.There is no wasted time.$0mlost in staff timesmooth experience“We have been able to establish a relationship between our HX score and the amount of time wasted by a person waiting for the digital world to respond.”Professor Jonathan PittsChief Science OfficerThe challengeStrategic report

Our thinking

OUR THINKING

MAKING DIGITAL WORK PROPERLY

is all about human  
experience

Up until now the digital world has  
been about technology not humans.

2

Actual Experience plc  Annual Report 2019

Actual Experience plc  Annual Report 2019

3

Financial statementsOther informationGovernanceStrategic reportOUR THINKING

WE ANALYSE THE DIGITAL WORLD

through the lens  
of human experience

Ultimately human experience is the only  
thing that matters. It's not just about  
technology anymore.

4

Actual Experience plc  Annual Report 2019

Actual Experience plc  Annual Report 2019

5

Financial statementsOther informationGovernanceStrategic reportOUR THINKING

HUMAN EXPERIENCE IS THE

fundamentally 
unique capability  
of our analytics

In an increasingly digital world business leaders  
are taking ownership of digital strategy. They are 
doing this because they know that staff productivity 
and their online brand rely on the digital world 
working properly.

6

Actual Experience plc  Annual Report 2019

Actual Experience plc  Annual Report 2019

7

Financial statementsOther informationGovernanceStrategic reportOUR THINKING

GETTING THE HUMAN EXPERIENCE RIGHT

is critical for our future

Designing products and services built around human 
experience is fundamental for continued growth of 
the global economy and society as a whole.

8

Actual Experience plc  Annual Report 2019

Actual Experience plc  Annual Report 2019

9

Financial statementsOther informationGovernanceStrategic reportOur performance

OUR PERFORMANCE

“During FY19 our pipeline with our 
Channel Partners strengthened and 
we were pleased to secure significant 
‘Land & Expand’ deployments.”

Dave Page
Chief Executive Officer

ACCELERATING OUR

commercialisation
strategy

10

Actual Experience plc  Annual Report 2019

OPERATIONAL HIGHLIGHTS

PEOPLE HIGHLIGHTS

Commercial strategy
Our Channel Partner strategy

Developing our people
Our new learning  
management system

see pages 22-23 for more information

see pages 28-30 for more information

Successful evaluation
Our Digital User software evaluated to be built-in  
to Channel Partner hardware

Giving something back
Working with Julian House

see pages 24-25 for more information

see page 31 for more information

FINANCIAL HIGHLIGHTS

Revenue

£1.93m

Loss per share

13.04p

Loss for the year

£5.91m 

Cash and cash equivalents

£7.88m

Actual Experience plc  Annual Report 2019

11

Financial statementsOther informationGovernanceStrategic reportThe challenge

THE CHALLENGE

The human experience of a digital 
business has a direct impact  
on its brand reputation, productivity 
and ultimately operational costs

disrupted experience

Representing human experience (HX)  
is the fundamentally unique capability  
of our analytics.

Our HX represents a proxy of how a human user would 
describe their experience of a digital service or application,  
if you were to ask them.  

A low score indicates a poor and variable experience,  
a high score indicates good and consistent experience with 
no variability.

12

Actual Experience plc  Annual Report 2019

HX SCORE

60

Lots of digital disruption,  
2hrs lost in an 8 hour working day,  
for one employee

At a digital quality score of 60, a user would lose  
around two hours a day to inconsistency and poor  
quality digital experience.

For a Fortune 500 Company, with just 20% digital  
business processes, a digital quality score of 60 
would cost around $400m in lost staff time a year.

$400m

lost in staff time

“We have been able to establish 
a relationship between our HX 
score and the amount of time 
wasted by a person waiting for 
the digital world to respond.”

Professor Jonathan Pitts
Chief Science Officer

smooth experience

70

Typical digital disruption,  
1hr lost in an 8 hour working day,  
for one employee

When first introducing our analytics, customers typically  
have a digital quality score of between 60 and 70.

For a Fortune 500 Company, with just 20% digital  
business processes, a digital quality score of 70  
would cost around $200m in lost staff time a year.

$200m

lost in staff time

80

Minimal digital disruption,  
no time lost in an 8 hour  
working day

At a digital quality score of 80, a user would be  
at their most productive.

There is no wasted time.

$0m

lost in staff time

Actual Experience plc  Annual Report 2019

13

Financial statementsOther informationGovernanceStrategic reportHow we meet that challenge

OUR VALUE PROPOSITIONS
HOW WE MEET THAT CHALLENGE

Four innovative analytics based 
Human Experience offerings 
developed for our Partners to 
provide to their customers 

OUR ANALYTICS

Professional Services offerings

1.
Audit

Calculating the financial impact  
of poor human experience

2.
Protect

Protecting brand and  
productivity during major  
digital transformations

3.
Improve

Recover lost productivity  
and achieve best in class

Managed Services offering

4.
Assure

Diagnose human experience 
problems as and when  
they appear

14

Actual Experience plc  Annual Report 2019

The value to our 
Partners is…

Differentiation

OUR CHANNEL PARTNERS

VALUE DELIVERED

Improves their customers' 
productivity and online 
brand

Enhance
brand  
perception

Improved 
operational 
efficiency

Improve
productivity

Large scale  
global blue chip 
enterprise

7 million

calculations per minute per customer

Actual Experience plc  Annual Report 2019

15

Financial statementsOther informationGovernanceStrategic reportChairman's statement

CHAIRMAN’S STATEMENT

As we closed out the 2018 Financial 
Year, we did so with a sense that our 
Financial Year 2019 (FY19), the year  
we are reporting on, would mark an 
inflection point for Actual Experience. 
We had secured our first two significant 
customer deployments and were 
experiencing growing momentum with 
our Channel Partners. We had proven 
the potential of our unique technology 
and had invested in our operations, 
infrastructure and capabilities to be able 
to implement and support significant 
deployments at scale.

While there were successes through FY19, including the 
signing of two new ‘land and expand’ type customer 
engagements and Vodafone’s successful evaluation of the 
deployment capability of our digital user software onto their 
uCPE devices, it would take another year of detailed 
discussions with our Channel Partners for us to jointly find 
the optimal ‘recipe’ to target their extensive customer bases. 
As we enter FY20, we believe that we now have the right 
go-to-market strategy to drive greater new customer wins 
via our Channel Partners.

This new approach shifts initial customer engagement from 
IT-focused managed service offerings, in which our analytics 
were predominantly used by the IT division within a 
business, to a more business oriented Professional Services 
approach, targeting the leadership teams within enterprises.

We believe our analytics will be used to deliver paid-for 
impactful 1-3 month analysis of an organisation’s digital 
ecosystem, quantifying the time lost to the enterprise 
through poor human experience associated with their digital 
offerings and infrastructure. The resulting short, high impact 
reports provide a compelling business case for progression 
onto identifying ongoing digital improvement opportunities, 
following our existing recurring AaaS revenue model. This 
new approach aims to shorten sales cycles, grow our 
applicability and deliver value to customers significantly 
faster.

Financials and cash
The Company continued to make financial progress in the 
year. Revenue for the 12 months increased 79% to £1.93m 
(FY18: £1.08m), largely as a result of the annualisation of the 
two large customer engagements secured in the prior year. 
The Company exited the year with Annualised Recurring 
Revenues (“ARR”) of £2.0m (FY18: £1.6m). Cash as at 
30 September 2019 was £7.9m (FY18: £10.8m).

16

Actual Experience plc  Annual Report 2019

Shareholders and Placing
We are grateful for the ongoing support of our investors. The 
Placing in July 2019 has extended the period in which we 
have the ability to support the future potential development 
of the Partner channel.

The results being achieved by our Partners and their end 
customers in terms of improved human experience, are 
being noted within the broader market. This is generating a 
number of enquiries and we are in active discussions with 
potential additional partners. This growing awareness of 
Actual Experience and our Human Experience Management 
capability bodes well for the future and the funds from the 
Placing, combined with the work we have carried out to 
refine our Partner go-to-market strategy, mean we have the 
ability to support new Partners as soon as they are signed.

People
Actual Experience continued to welcome many talented 
individuals to the Company through the course of the year. 
On behalf of the Board, I would like to take this opportunity 
to thank our staff in both the UK and US for their dedication 
to the business. Their hard work is the foundation of our 
success.

Outlook
We are actively seeking new business opportunities and 
progressing discussions with our existing Partners. While 
the extension of current contracts and the timing of new 
contracts remains uncertain, these discussions are well 
progressed and are expected to result in additional new 
revenue for the Group. Furthermore, the Group is proactively 
restructuring the business to align itself with the evolved 
sales model, which will result in a reduction of the cost base 
over the next 12 months as well as delivering operational 
efficiencies. The anticipated revenue growth and reduction 
in the cost base will ensure that the Group maintains 
sufficient liquidity to meet its ongoing needs. The Financial 
Review gives further comment on the liquidity position.

We believe the opportunity for Actual Experience remains 
significant. We have no direct competitors, successful 
customer deployments, a significant market opportunity and 
the Partners with which to address it, together with a 
broadening route to market. Consequently, the Board 
believes we have the ability to become a significant global 
player in the market for Human Experience Management 
and hopes to report further successes to you later this year.

Stephen Davidson
Chairman
22 January 2020

Investment case
Unique patented IP
We have developed unique IP that allows us to  
deliver differentiated value propositions for our Channel 
Partners and their customers. We have patents granted 
in the US, China, Europe, and over ten years of research 
and development expertise.

Large addressable market
In the UNCTAD 2019 Report 
total e-commerce sales were measured at

$29.4t

2017

$25.3t

Scalable technology
Our Digital Users are lightweight software that can be 
built into both the software and hardware that supplies 
digital journeys globally. Being built into the products, as 
well as the services, provided by our Channel Partners 
will enable us to reach more deeply into the Global Digital 
Economy as we become integral, rather than additional, 
to the services provided by our Channel Partners.

Large Channel Partners engaged
Our Channel Partners are some of the largest service 
providers in the world; building our analytics into their 
products and processes will enable us to scale quickly 
and reach further into the Global Digital Economy.

Funds available to accelerate deployment
We exited 2019 with

£7.9m 

cash

Actual Experience plc  Annual Report 2019

17

Financial statementsOther informationGovernanceStrategic reportMarket overview 

MARKET OVERVIEW

Our mission is to make the Global 
Digital Economy work properly

From the work that we do with our Partners for multi-national corporates we 
know that significant productivity losses are occurring in the Global Digital 
Economy due to poor human experience.

MARKET POTENTIAL

$29.4t

Ecommerce market (UNCTAD 2019)

Recent Human Experience Audits have revealed 
productivity losses of $100-$500m per annum per 
enterprise business.

The Global Digital Economy now accounts 
for a third of the world’s economy and this  
is accelerating as profound market trends 
enable businesses to enhance their value 
propositions to their customers. 

18

Actual Experience plc  Annual Report 2019

MARKET TRENDS

Internet of things (IoT)

Expansion of 5G

The IoT has allowed completely new value propositions  
to be conceived and new businesses to be built.

In 2018 there were more things (8.6bn) connected to the 
internet than people (5.7bn). 

Fifth generation (5G) wireless technology will act as an 
accelerant to businesses as it allows staff and customers 
to be connected at high speed anywhere and all the time. 

5G networks can process around 1000 times more data 
than today’s systems. 

Source: UNCTAD, 2019.

Source: Afolabi et al, 2018.

Cloud computing infrastructure

Increasing use of AI

Cloud computing is helping businesses move faster. It can 
rapidly deliver new processes which accelerate the rate at 
which new propositions are developed.

Gartner predicts the worldwide public cloud service market 
will grow from $182.4bn in 2018 to $331.2bn in 2022, 
attaining a compound annual growth rate (CAGR) of 12.6%.

Source: Gartner.com

Artificial intelligence, augmented intelligence and machine 
learning are all releasing humans to do more valuable and 
creative tasks whilst software robots tackle more intense 
administrative work.

It has been estimated that this general purpose technology 
has the potential to generate additional global economic 
output of around $13t by 2030. 

Source: ITU, 2018.

Actual Experience plc  Annual Report 2019

19

Financial statementsOther informationGovernanceStrategic reportBusiness model 

BUSINESS MODEL

Our unique IP allows us to deliver  
high value to our stakeholders

Human Experience (HX) is the 
fundamentally unique capability  
of our AaaS.

In an increasingly digital world business leaders are taking 
ownership of digital strategy. They are doing this because 
they know that staff productivity and their online brand rely 
on the digital world working properly.

Annuity revenue model
We provide Analytics-as-a-Service (AaaS) to our Channel 
Partners. They are able to build this into their solutions, 
hardware and software that they provide to customers. This 
gives them the actionable insight needed to improve their 
customers’ digital journeys.

We sell our Channel Partners analytic capacity in our 
Analytics Cloud. The greater the required capacity, the 
greater the fee. We believe, on the basis of our experience, 
that the revenue to us, from a Channel Partner's enterprise 
customer, can be $500k per annum or more. Our Channel 
Partners have hundreds of customers at the scale of those 
deployed this year, and thousands of small and medium-sized 
business customers.

Digital Users (DUs) are licensed for free. This enables 
customers to install them wherever they may need them. 
Fees are charged on a per analytic basis, for analysis of the 
DU measurements.

As we have seen in this past year, some customers will 
deploy at full scale immediately and some will grow to full 
scale over a longer period. Full adoption of Actual Experience 
within a Channel Partner’s customer is expected to take from 
12 months to two years.

KEY STRENGTHS

Intellectual property

  Patents

  We have patents granted in the US, China and Europe.

  Trade secrets
It has taken the last 10½ years, since the creation of the 
  Company, to make the patented technology work effectively  

in the real world.

  Expertise

  Within the R&D team we have particular expertise in the field  
of mathematics, and in Sales we have extensive experience in 
understanding the operation of Channel Partners.

Process and platform
Our AaaS platform has been live since 2011, with continual 
improvements being made. The value proposition is now firmly 
established amongst our Channel Partners.

Channel partnerships
We are focused on developing relationships with large Channel 
Partners, who have access to an enormous number of business and 
consumer customers.

First mover advantage
Although there are many vendors targeting budgets for the 
improvement of digital journeys, the Board remains convinced that 
we are uniquely positioned amongst these vendors because of our 
ability to analyse complex digital supply chains.

“The real progress in the year has been the 
pivot in our Partners' thinking, which has 
resulted in a partner led change to our sales 
model from managed services to professional 
services as a way of initiating quicker and 
broader customer engagements.”

Dave Page
Chief Executive Officer

20

Actual Experience plc  Annual Report 2019

 
 
 
 
HOW WE GENERATE VALUE

WHO BENEFITS

AaaS
Our AaaS provides actionable information for our Channel Partners. 
They can use this information to improve the HX of their customers' 
digital journeys. Using our analytics, businesses can manage and 
improve the HX of their digital ecosystem, so that staff productivity 
is improved and online brand is protected.

Scalable operating model
We have invested considerable time and effort working with our 
Channel Partners to be built into their customer offerings. We will 
continue our focus to be built, not only into their solutions but also, 
into their software and hardware. Channel Partners will increasingly 
become able to scale the rollout of our AaaS independently, and in 
maturity they will require minimal support from Actual Experience.

Vast market opportunity
Our AaaS improves the quality of the HX's that make up the $29t 
Global Digital Economy. As the number of transactions and value 
that take place digitally increase, the need to manage and improve 
consistency and value to support the Global Digital Economy will 
only become more important. 

Channel Partners
Our AaaS improves the operational efficiency of our Channel 
Partners, reducing the cost of service delivery and differentiating 
their offerings in the market.

End users
Clients, their staff and customers
Business leaders are increasingly aware that the productivity  
of their staff and the satisfaction of their online customers  
relies heavily on the consistency of their digital business.  
With Actual Experience, they have actionable information to 
continuously improve their digital business from a HX perspective.

Shareholders
Long-term capital growth
With our long-term aim of being built into the solutions, software 
and hardware supplied by our Channel Partners, Actual Experience 
will be positioned to become the HX management system to the 
entire Global Digital Economy. Successful execution with our 
existing Channel Partners will lay the foundation for enormous 
growth potential in the next 10 years through our existing and  
new Channel Partner relationships. 

Employees
Actual Experience is dedicated to ensuring the happiness and 
success of our employees. We provide rewarding careers at the 
cutting edge of technology: staff are encouraged to grow with  
the business and are provided with regular opportunities for 
personal development. 

Actual Experience plc  Annual Report 2019

21

Financial statementsOther informationGovernanceStrategic reportCommercialisation strategy

COMMERCIALISATION STRATEGY

Our Channel Partner strategy provides 
us with a scalable way of addressing a 
significant portion of the Global  
Digital Economy

COMMERCIALISATION ROAD MAP

Signing Partner 
framework agreements

Work to get Partners  
in production*

Small customer  
production deployments

*POC, trial customer 
deployments, process 
integration, sales training

As the profile of our business has 
increased through successful 
customer deployments, we have 
been approached by a number of 
potential new Channel Partners 
with similar customer bases to our 
existing Partners.

22

Actual Experience plc  Annual Report 2019

Commercial rollout
We remain focused on being built into the solutions, products and 
services of our Channel Partners. This built-in model means that  
we can be automatically sold as an intrinsic part of the offerings 
consumed by our Channel Partners’ customers, rather than sold 
individually to each customer on every occasion. 

Whilst this model has attractive scaling properties, it does take 
significantly longer to become built-in than the more common 
reseller approach. Our recent Vodafone announcement relating to 
their uCPE programme is an early indication of our Partners' desire 
to build us in to their products.

WHERE WE
ARE TODAY

Large customer  
production
deployments 

Built into Channel 
Partners’ hardware 
and software

Systemic channel  
revenue at scale

Global expansion  
beyond four current  
Channel Partners

FOCUS ON  
4 PARTNERS

Product development and innovation
simplifying our product
We have been working on ensuring that our product is simple to 
deploy and use. Therefore, our Channel Partners and their 
customers can readily access the power and full capability of our 
analytic solutions. This will result in a significant reduction in the 
skill and knowledge required by Channel Partners and deliver value 
to their mid-tier and SME customers.

Integrated sales process
We are developing a more integrated sales process with  
our Channel Partners, ensuring that we make the most of  
the opportunity that this year’s large scale deployments have given 
us. We have allocated increased resources and subsequent land 
and expand deployments have followed.

To support our Channel Partners, our sales and marketing teams 
are focusing on ensuring that they have the tools they need to 
effectively bring our proposition to their customers. 

We have not only provided web based training but also increased 
digital marketing activities to further enhance their offerings.

Actual Experience plc  Annual Report 2019

23

Financial statementsOther informationGovernanceStrategic reportStrategy in action

STRATEGY IN ACTION

FIRST SUCCESSFUL EVALUATION

of ‘built-in’ with Vodafone

24

Actual Experience plc  Annual Report 2019

“The trial showed we could easily 
deploy the Digital User onto our 
uCPE devices. Our desire is to 
give enterprises more control 
over their network analytics in 
line with our strategy of building 
superior Gigabit networks.”

Gavin Young
Head of Fixed Access Centre of Excellence, 
Vodafone

Value for end user and Channel Partner
Without the actionable evidence provided by 
Actual Experience's HXP report, this major 
government department would have had no 
benchmark of success regarding their digital 
transformation. Furthermore, the evidence 
regarding the direction of Zscaler traffic helped 
remove the guesswork involved in launching new 
services right first time.

Preparation for commercial rollout 
with Vodafone
We have been successfully evaluated by Vodafone  
to be ‘built-in’ to their Universal Customer Premises  
Equipment (uCPE). This equipment is typically 
deployed to customer sites by a service provider. 
This is a landmark development for  
Actual Experience, representing the successful 
achievement of another key strategic milestone  
on the pathway to the generation of recurring 
revenue at scale with minimal set-up costs.

Actual Experience’s digital quality analytics will be 
built-in to the uCPE. Each uCPE will be ready to be 
activated if Vodafone’s enterprise customer 
chooses to utilise the analytics service. It is 
anticipated this will both significantly reduce the 
sales cycle for customer engagement and increase 
the speed of deployment. Being ‘built-in’ means that 
our software would be shipped as a standard 
service component to all uCPE customer sites, 
which entirely removes the need for the current 
deployment phase of our service.

WORKING WITH OUR CHANNEL PARTNERS

Case Study

Challenge
A major government department was planning to 
upgrade its internally deployed security however 
the proposed migration to Zscaler had raised 
questions around the impact it would have on the 
human experience of the department’ business 
critical applications and whether this would, in 
turn, affect staff productivity. They therefore 
needed to ensure the project was fit for purpose 
before migrating its staff. 

How Actual Experience helped
The department needed tangible evidence that 
staff productivity would not be at risk due to its 
proposed security migration. With the help of 
Actual Experiences Human Experience Protect 
(HXP) service, they were able to quantify the HX 
of Zscaler’s security solution prior to deployment 
and quickly understand that for all sites, digital 
quality and therefore staff productivity could be 
maintained at each stage of the migration.

The HXP report went on to provide actionable 
insight as to which global Zscaler domains would 
be the best to direct traffic towards achieving 
optimal potential human experience. This was 
information that neither Zscaler nor their Internet 
Service Provider could offer their client.

Actual Experience plc  Annual Report 2019

25

Financial statementsOther informationGovernanceStrategic report 
Chief Executive's statement

PROGRESSING TOWARDS OUR GOALS

1 – 5 years 

Making the science work
The first five years at Actual Experience were mostly 
focused on making Prof Pitts’ equations – resulting from 
years of academic laboratory research, work properly in 
the real world of the Global Digital Economy.

CHIEF EXECUTIVE’S STATEMENT

The 2019 financial year saw  
the business secure notable 
commercial milestones, giving 
us confidence in our technology 
and that we are heading 
towards successful 
commercialisation and revenue 
acceleration. However, the real 
progress in the year has been 
the pivot in our partners 
thinking. This has resulted in  
a partner led change to our 
sales model from managed 
services to professional 
services as a way of 
initiating quicker and 
broader customer 
engagements.

In close conjunction with our Channel 
Partners we have sought to evolve our 
technology offering and service proposition. 
Our messaging and solution is more sharply 
focused on the negative impact of sub-optimal 
Human Experience on brand and productivity. 
Instead of interacting only with the IT departments, 
the professional service offerings target business 
leaders with insight into the cost to their business of 
poor Human Experience.

While there has been some frustration both for us and our 
Partners at the time it has taken to convert their sales 
pipelines, we believe the launch of our Partners’ professional 
services offerings will shorten sales and deployment cycles, 
deliver value to customers significantly faster and provide a 
scalable means of addressing both the enterprise and 
mid-tier markets.

Link between Human Experience and 
Productivity
We have been able to establish a link between our 
proprietary Human Experience scores and the amount of 
time an employee wastes each day waiting for business 
applications to respond. Wasted employee time can be 
readily converted to wasted payroll, providing a clear 
financial measure as to the cost of poor human experience. 
Typically one to three percent of a company’s payroll is used 
to pay staff to do nothing; by way of an example, recent 
analysis of two blue chip businesses produced wasted 
payroll numbers of $139m and $400m respectively. Now, by 
offering to audit a company’s digital business, our partners 
can rapidly produce a wasted payroll estimate, which can 
establish the business case for ongoing work to improve 
human experience and recover lost employee time and 
wasted payroll. This Human Experience audit capability has 
been the catalyst for the transformation of our relationships 
with Verizon and other active and potential partners.

26

Actual Experience plc  Annual Report 2019

Important Commercial Milestones in 2019
We received a new open purchase order (“PO”) from one of our Channel 
Partners in February 2019. This PO was in addition to the orders received 
in 2017 and 2018. The expansion of the Open PO was encouraging and 
confirmation that our Channel Partner is confident in our ability to deliver 
at scale and provide tangible benefit to their customers.

Product Development
By focusing on simplification and automation, we are continuously 
reducing the level of skill required to deploy and use our Analytics-as-a-
Service (AaaS), thus enabling Channel Partners’ to deploy our 
technology more easily, at larger scale, quicker, and to address mid-sized 
customers.

We are also focused on enabling our technology to be integrated into 
hardware, software and other Partner offerings. Over time, this means 
that our technology can be included as part of the delivery of a Partner’s 
own products and services to its customers. Because our technology can 
improve the human experience of arguably any digital service offering 
from our Partners, that ability to be built into these offerings means that a 
Partner could address most if not all its customers with our value 
propositions. This has clear and exciting implications for our ability to 
address a significant amount of the global digital economy.

Current trading and outlook
We have been working hard for over ten years to reach this point and to 
move into our next chapter of growth. The growing awareness of Actual 
Experience in the market, resulting in enquiries from potential new 
partners, and the acceleration of activity at Verizon in particular, along 
with the continual alignment of our business towards the professional 
services offerings of our partners, means that we head into 2020 with 
optimism for the potential of the year ahead.

Dave Page
Chief Executive Officer
22 January 2020

We were pleased to secure two significant ‘Land & Expand’ deployments 
through the course of the year. Our Channel Partners’ customers are 
typically large global blue-chip enterprises. These opportunities tend to 
start small and grow to full scale within two years, with the potential to 
deliver revenues in the order of $500,000 per annum per customer to the 
Company. One of these deployments has already started to expand, 
thereby providing good strategic validation. These deployments 
represent satisfying progress with managed service offerings based on 
our analytics. We do, however, expect the new professional services 
offerings to contribute to an acceleration of deals and revenue in 2020 
and beyond.

We were delighted to announce the major milestone of the successful 
evaluation by Vodafone of our product. Vodafone assessed the 
deployment capability of our product on Universal Customer Premises 
Equipment (uCPE). This means that our product can be quickly deployed 
if a customer has a uCPE device installed.

Sales and Marketing
As our partners develop their relationships with us over time, our 
engagement approach had naturally shifted from business development 
to sales. 2019 has seen the most significant changes in our sales 
personnel and processes in the history of our Company. Positively, this 
reflects the broadening and accelerating nature of certain key 
partnerships. Typically, when we employ salespeople to work with one of 
our partners, we expect them to have worked in sales at that partner or 
to have spent time selling software to that partner. Equally, in terms of 
process, as the number of pipeline opportunities increases, we have 
matched this with a rigorous sales culture. We have been supported in 
this endeavour by Duncan Mitchell who was until recently Senior Vice 
President at Cisco Systems.

6 – 10 years 

11 – 15 years 

Commercialisation
Once Prof Pitts' research had been converted into a working 
technology, we launched Human Experience AaaS and 
focused on productisation and the commercialisation of the 
partnerships we were developing with what are now our 
four major Partners.

Revenue growth
As we enter this period, our Partners have already deployed 
our AaaS at several high-profile blue-chip customers. We 
now expect revenues to accelerate as we increasingly tap 
into the full scale of our Partners customer base.

Actual Experience plc  Annual Report 2019

27

Financial statementsOther informationGovernanceStrategic reportOur people

OUR PEOPLE

We encourage our diverse and talented team, creating an environment 
where they can enjoy coming to work, have fun and thrive in their 
careers while meeting their personal development goals.

Learning Management System 
Our success as a business depends on our ability to recruit 
the best people and support their continued development. 
In FY18 we rolled out a new learning management system 
(LMS). Initially focused on compliance modules, during the 
past twelve months we have developed a range of learning 
content covering our product architecture and features and 
career development. Everything we deploy on the LMS 
meets accessibility guidelines. In this way our team can 
learn on a smartphone, tablet or laptop whenever it fits into 
their day. 

In partnership with our sales team, we have enrolled 
almost 50 employees from our Channel Partners onto the 
LMS. Each Channel Partner has their own dedicated area 
with access to tailored product training material updated 
with each new feature they deploy.

The LMS is an excellent learning tool with the potential to 
reduce our impact on the environment. One example of 
this is our transition from paper-based Display Screen 
Equipment questionnaires to digital training and 
assessments. This development has brought an important 
but potentially tedious task to life with engaging content 
and has significantly reduced our paper consumption.

Our people are 
key to our success

Personal Development Plans 
Supporting personal and professional development was  
an important focus area for HR and managers in FY19. 
Using our LMS, we deployed a module focused on 
Personal Development Plans (PDPs). This has helped our 
team to prepare and write a PDP. Content was tailored for 
each team with a personal message about development 
written by the team leader. The LMS was set up to  
provide a repository for PDPs and enable manager  
reviews and feedback. 

Our Development and Operations departments have 
extended this activity and created career management 
LMS modules. These help to map out potential career 
pathways for our employees. They also provide the 
opportunity to explore career options and understand what 
skills are needed to progress when an opportunity arises. 
Our next step is to develop content for line management 
positions, supporting the business to grow its own 
management talent.

28

Actual Experience plc  Annual Report 2019

Our focus

We attract the best talent
The market for talent within the IT and software 
industries is very competitive. We have built our Bath HQ 
and employee benefits package to enable us to compete 
with the big technology companies in the south west. 
Our employees enjoy a relaxed and vibrant office 
environment where we support them to be the best  
that they can be, achieving success in their roles and 
developing their careers and personal goals.

We equip our people with the right skills
We recognise that enabling our employees to continue  
to develop, learn and grow is integral, not only to their 
success as individuals, but also to our success as a 
company.

We care what our people think
We encourage our employees to take part in our 
six-monthly Employee Engagement Surveys. These 
surveys act as a temperature check for our business. 
Gathering the feedback of our staff enables us to 
understand what is important to them and to introduce 
improvements throughout the business.

We support the local community
As an employer in Bath, we recognise that we have an 
impact on the local community. Our employees are 
encouraged to support local charities and get involved  
in the community.

see page 31 for more information

We encourage diversity within our team
We believe that diversity of experience and background 
within teams encourages creativity. We have policies  
and procedures in place to support all employees.  
While our gender split continues to be better than the 
industry average, at 25% female, we are proactively 
looking to improve this as we believe in the importance 
of our team's reflecting the customers we serve.

 67 Male employees

 22 Female employees

Total staff 
split by gender

Actual Experience plc  Annual Report 2019

29

Workplace Wellness
We recognise the important role we play in improving our employees’ 
health and wellbeing. Our team have busy and at times stressful lives 
and we care about creating a positive work environment in which 
people can thrive. We encourage employees and managers to talk 
about mental and physical health and wherever possible we try to help 
our employees through challenging times in their lives. Our workplace 
wellbeing strategy focuses on the stakeholders involved in creating a 
healthy workplace. 

In FY19 we partnered with Bath Mind to deliver line manager mental 
health awareness training. This prepares our management team to 
recognise the signs of mental ill health and know how to signpost 
employees for support. We have also trained two employees to be 
Mental Health First Aiders complementing our existing team of First 
Aiders. We run a weekly yoga class in the office and recognised several 
national wellbeing weeks during FY19 with a range of activities 
including mindfulness sessions. Future developments include a 
wellbeing section in our LMS. This will be a self-service tool helping our 
team to access resources on physical, mental and financial wellbeing.

Financial statementsOther informationGovernanceStrategic reportOUR PEOPLE continued

EMPLOYEE IN FOCUS
Renée Jacobs

EMPLOYEE IN FOCUS
Ali Gregory

I have worked at Actual Experience for 3 years now.  
I joined Actual as Dave's Executive Assistant. I was  
very excited about joining a growing company, with  
an interesting and different technology. At the time,  
I saw Actual's offering as potentially game-changing, 
and I still do.

I have been very fortunate that I have been able to take full 
advantage of the opportunities offered to me during my 
time at Actual. Working with Dave gave me an excellent 
insight into the business. I was also able to manage our 
Investor Relations programme, which was both interesting 
and challenging. Now I am supporting the business in 
Project Management.

I am grateful to everyone at Actual for supporting me to 
move into Project Management at a time in my life when  
I needed to adjust my work-life balance but wanted to 
continue to focus on my career. Not only have I been able to 
gain my Prince 2 Agile Project Management certification, 
Actual have also supported me in working flexibly, helping 
me to spend time with my young family.

As an early recruit in 2010, while finishing up my 
engineering degree, I was responsible for manually 
running our analytics engine and generating reports on 
a daily basis.

As we developed the product I worked with our delivery 
team to set up our first customers and over the next few 
years was responsible for deployment of the "Actual Home" 
project which led us to delivering groundbreaking data to 
Ofcom. Working in a small but growing team early in my 
career gave me opportunities to work closely with and learn 
quickly from the best in the business.

Working at Actual I was given the flexibility to continue  
to pursue some sporting endeavours around work while 
expanding my knowledge on all things human experience 
and the tech world. As my sporting career ended in 2016  
I took on a deployment role dedicated to one of our  
Channel Partners.

Working closely with our sales team I had the opportunity 
to represent Actual Experience at sales events across 
Europe and the US gaining significant sales experience and 
building important relationships in the channel. During this 
time I was responsible for designing and implementing our 
largest customer deployment to date.

Having covered a broad pre and post-sales role since 2016  
I have recently moved to a more sales and pre-sales 
focused role as a Solution Architect and look forward to 
helping grow Actual Experience further in 2020.

30

Actual Experience plc  Annual Report 2019

WE CARE ABOUT PEOPLE

GIVING SOMETHING BACK

Work in the local community 
Building on our volunteering and fundraising last year, 
we established an employee-run charity team in FY19. 
We asked employees which charity we should support 
and they voted for Julian House, a homeless charity 
based in Bath. We have raised over £1,600 for Julian 
House in FY19, with our employees taking part in 
events such as the Bath Boules, the Big Sleep Out and 
the Circuit of Bath Walk.

“Julian House are incredibly 
grateful for the continued 
support of Actual Experience. 
Their help frequently goes 
beyond financial donations 
and we benefit heavily from 
engagement of the team 
including their participation in 
Julian House events, as well as 
their vital volunteer support 
and workshops for Julian House 
staff. We are delighted to have 
such strong links with the team 
and organisation as a whole, who 
help us to continue to positively 
benefit the community of Bath 
and the South West.”

Jess Gay
Senior Community and Events Fundraiser

Working with Julian House

In addition to our charity work, we’ve looked at other 
ways in which we can fulfill our corporate social 
responsibility. We changed our cleaning provider in 
FY19 to a company with a clear environmental policy. 
We’ve reduced and where possible eliminated single 
use plastic packaging in daily consumables such as 
tea, coffee beans and sugar. Our employees proposed 
removing waste bins at every desk and introducing a 
food waste bin in the office. We’ve also considered the 
deliveries that arrive at our office each week. By 
coordinating this activity we have reduced transport 
pollution by consolidating single items into one larger 
combined order. 

We’ll continue the focus into FY20 with recycling a 
wider range of materials, introducing more eco-friendly 
cleaning products and extending our removal of single 
use plastics across the office.

Actual Experience plc  Annual Report 2019
Actual Experience plc  Annual Report 2019

31
31

Financial statementsOther informationGovernanceStrategic reportOUR LEADERSHIP TEAM

LEADING THROUGH

Our People

We asked our Leadership Team to 
look ahead to the forthcoming year 
and how they are going to make it 
a resounding success within their 
teams...

Dave Page
Chief Executive Officer

This year, we expect to see the acceleration of our 
transition from five years of productisation and 
Partner commercialisation to more systematic 
Partner revenue growth. 

This is therefore a critical period, and because of that 
my focus will be on making sure that our staff have 
the environment where they can flourish and excel, 
that we have laser focus on helping our Partners 
differentiate themselves whilst delivering new 
insights and value to their customers, that we 
relentlessly focus on a sales led and customer 
focused culture, and ensure that science-led product 
innovation at Actual Experience continue.

32

Actual Experience plc  Annual Report 2019

Ben Burns
Chief Product Officer

Product’s purpose is to distill the corporate vision  
into an innovative and market-leading service, 
delivering clear customer value in-line with the 
business’ objectives. 

The current roadmap focuses on strategic 
differentiation through innovation, simplification to 
eliminate complexity and drive high-scale deployment/
use, whilst maintaining flexibility to respond to tactical 
requirements from our customer base. This approach is 
aimed at enabling Channel Partners to take full 
ownership of the product lifecycle, as an embedded 
part of their business processes and go-to-market.

Steve Bennetts
Chief Financial Officer

I'm privileged to lead an outstanding finance  
and legal team at the heart of the company, 
providing optimal support to all parts of the  
business while ensuring the highest standards of 
stewardship and control. 

Effective and timely planning and reporting are 
critically important tasks that help ensure that 
accurate and relevant data continues to drive our 
important business decisions.

Robin Young
Chief Operating Officer

Operations exist to support all of our customers post 
the sales experience. Our teams manage Partners 
through product deployment, use of analytic data, 
testing, change management, hosting, information 
security, in-house technology, problem resolution 
and ongoing 24 hour helplines. 

With the impending increase in customer numbers; 
the teams are focussed on a seamless scaling of 
each function using prepared people, capacity and 
training plans.

Martin Woods
Chief Technology Officer

By continuing to innovate with our human 
experience algorithms we will make it ever simpler 
for our customers to manage the human experience 
of their digital business and introduce intuitive new 
insights over time. 

We'll also actively continue to find and implement 
ways to improve the flow of work through Research 
& Development so that we can deliver increasing 
value to the business.

Nick Gordon
Chief Customer Officer

I’m tremendously excited about this financial year as 
we continue to build trusted relationships with our 
existing and potential new Partners and diverse routes 
to market for us to reach both enterprise and mid 
market customers, worldwide. 

We now have the ability to sell alongside our Partners 
into large, bespoke, enterprise opportunities; sell 
through them into their mid market customer base and 
to embed our solution into their technology offerings, 
such as pre-loaded software inside universal CPE.  
I believe this will be a breakaway year for us as we 
deliver upon the potential of the foundations that have 
been built over the past decade.

Actual Experience plc  Annual Report 2019

33

Financial statementsOther informationGovernanceStrategic reportFinancial review 

FINANCIAL REVIEW

Financial Review
Revenue recognised in the year ended 30 September 2019 was 
£1,934,082 (2018: £1,076,463) and relates to the supply of analytical 
services and associated consultancy activities to customers.

99% of revenue was derived from sales to Channel customers (2018: 
95%) with the balance arising from direct sales. This high percentage 
reflects the Group’s strategic focus on generating revenue growth 
from its Channel Partners.

Gross profit
The gross profit for the year was £790,966, a significant improvement 
from the prior year (2018: loss of £88,645). This reflects the inherent 
scalability of our business model as well as improved operational 
efficiency as the Group continues to provide full support to its 
Channel Partners.

Expenses
Administrative expenses comprising R&D, operational support,  
sales and marketing, finance and administration costs, and foreign 
exchange gains and losses, totalled £7,050,417, a decrease of 
£243,055 compared to the prior year. This decrease reflects the focus 
on effective management of the Group’s expense base, as well as 
greater operational efficiencies. Personnel costs continue to be the 
largest expense and represent approximately 81% of the Group’s cost 
base. The functional cost breakdown is as follows:

Administrative Expenses

Research and development

Operational support

Sales and marketing

Finance and administration

Foreign exchange gains

Total

2019
£

2018
£

2,546,368

2,555,825

1,112,153

1,120,428

2,403,106

2,559,403

1,066,049

1,101,868

(77,259)

(44,052)

7,050,417

7,293,472

Tax
The tax credits recognised in the current and previous financial year 
arose from the accrual of R&D tax credits.

Loss for the year
Losses after tax totalled £5,911,950 (2018: loss of £7,211,796). This 
reduction in losses is the result of significantly higher revenues and  
a decrease in administrative expenses, which reflects a continuing 
focus on rigorous expense management as well as operational 
efficiencies.

Loss per share
The loss per share for the year was 13.04p (2018: loss per share of 
16.08p). The reduction in loss per share reflects the decrease in total 
comprehensive loss for the year as well as an increase in the 
weighted average number of ordinary shares in issue.

“The significant improvement  
in gross profit reflects the  
inherent scalability of our  
business model as well as  
improved operational efficiency.” 

Steve Bennetts
Chief Financial Officer

34

Actual Experience plc  Annual Report 2019

After making appropriate enquiries and considering the assumptions 
and uncertainties described above, the Directors consider that it is 
appropriate to adopt the going concern basis in preparing the 
consolidated financial statements. Accordingly, the financial 
statements do not include any adjustments which would be required 
if the going concern basis of preparation was deemed to be 
inappropriate. However, if the Group is unable to deliver the proposed 
revenue growth and cost reductions, it would give rise to a material 
uncertainty which may cast significant doubt about the Group’s ability 
to continue as a going concern.

Key performance indicators
As the Group is in the process of development and commercialisation 
of its services, the Directors consider the key quantitative 
performance indicators to be sales revenues of £1,934,082  
(2018: £1,076,463) and the level of cash held in the business of 
£7,876,634 (2018: £10,776,516). The Board performs regular reviews  
of actual results against budget, and management monitors cash 
balances on a monthly basis to ensure that the business has sufficient 
resources to enact its current strategy. Certain non-financial 
measures, such as the number of active customers and deployed 
Digital Users, are monitored on a monthly basis. The Board will 
continue to review the KPIs used to assess the business as it grows.

Steve Bennetts 
Chief Financial Officer
22 January 2020

Dividend
No dividend has been proposed for the year ended 30 September 
2019 (2018: £nil).

Cash flow
We are investing in the growth of our operations to address what we 
believe to be a significant commercial opportunity and our cash flow 
from operations was therefore negative during the year ended 
30 September 2019, and in line with expectations.

The Group's costs are mostly operating related, with very little 
investment required for capital infrastructure. Cash used by operating 
activities was £4,418,091 for the year, compared to cash used of 
£6,433,222 for the year ended 30 September 2018, with the 
improvement reflecting the reduction in losses. This operating cash 
requirement was substantially funded by cash reserves, which were 
augmented by net proceeds of £2,782,833 from the July 2019 
Placing. The Group ended the year with cash totalling £7,876,634 
(2018: £10,776,516).

Free cash flow for the year was £(5,629,771) (2018: £(7,629,560)). Free 
cash flow is defined as net cash flows used in operating activities, 
plus development of intangible assets, plus purchase of property, 
plant, and equipment.

Software development capitalisation
The Directors believe that the software development capitalisation 
criteria in IAS38 have been met and accordingly development costs, 
net of amortisation charges, of £1,792,465 have been capitalised as at 
30 September 2019 (2018: £1,579,227).

Accounting policies 
The Group’s financial statements have been prepared in accordance 
with International Financial Reporting Standards. The Group’s 
significant accounting policies have been applied consistently 
throughout the year.

Principal risks and uncertainties and going concern 
As in previous years the Group has continued to utilise its cash 
resources to fund losses whilst the sales pipeline is being established. 
The cash balance as at 30 September 2019 was £7.9m which will 
provide the Group with sufficient resources to meets its liquidity 
requirements for the next 18 months, based on its current forecast of 
sales growth and cost efficiencies.

We are actively seeking new business opportunities and progressing 
discussions with our existing Partners. As at year end, the extension 
of current revenue contracts and the timing of new revenue contracts 
remains uncertain. However, the discussions are well progressed and 
are expected to result in additional new revenue for the Group. 
Furthermore, the Group is also proactively restructuring the business 
to align itself with the evolved sales model which will result in a 
reduction of the cost base over the next 12 months as well as 
operational efficiencies. The revenue growth and reduction in the cost 
base will ensure that there is sufficient liquidity for the Group’s needs.

Actual Experience plc  Annual Report 2019

35

Financial statementsOther informationGovernanceStrategic reportPrincipal risks and 

uncertainties 

PRINCIPAL RISKS AND UNCERTAINTIES

Risk management framework
In common with all businesses, we are exposed to risks and uncertainties as an inherent part of creating value for our shareholders.  
The Board recognises that effective risk management is fundamental to the Group’s ability to meet its strategic objectives and it is the  
Board’s responsibility to ensure that risk is appropriately managed across the Group. The identification of risk therefore continues to be  
an important activity and effective risk management is ingrained in all aspects of our business.

The Risk Committee is chaired by Non-executive Director Paul Spence and has functional representation from senior management,  
including the CEO and CFO. The Committee meets at least twice each year and reports their findings to the Board.

The Risk Policy defines how and at what frequency risks shall be reviewed. The Executive Risk Committee meets regularly  
and membership is made up of key operational managers. Each representative is responsible for the evaluation and implementation  
of risk mitigation within their functional areas. 

It is the responsibility of the Executive Risk Committee to maintain the master risk register. This register lists recognised risks and  
categorises them into risk themes. Resource and mitigation priorities are assessed based on likelihood and impact of risk occurrence.

Principal operational risks
The key challenges, risks and uncertainties facing the 
Group arise from the early stage of the Group’s maturity, 
the anticipated rapid growth in its operations, and the 
constantly changing nature of associated technologies 
such as mobile telephony and cloud computing.

The Group’s financial risks are detailed in note 4 to  
the consolidated financial statements. The Board  
considers that the principal operational risks to  
achieving our strategic objectives are as summarised  
on the opposite page.

Risk governance overview

Actual Experience Board (Risk Related Activities)

•  Agrees Risk Governance framework
•  Sets level of Risk Appetite
•  Approves Risk Policy

Board Risk Committee

Terms of Reference
•  Reviews risk management framework and effectiveness
•  Reviews key residual risk
•  Recommends to Board appropriate levels of appetite
•  Recommends changes to policy

Executive Risk Committee

•  Operational review and management of risk
•  Allocation of risk to owners and agree risk assessment
• 
•  Funding and resource allocation

Implementation of risk mitigations

Master Risk Register

36

Actual Experience plc  Annual Report 2019

Description of risk

Mitigation of risk

Technology ownership, change and competition
Fundamental to the Group’s business is a combination of patents and 
know-how. Our success will, in part, depend on our ability to maintain 
adequate protection of this intellectual property and know-how.

Our revenue and profitability are affected by the extent to which there is 
increasing requirement for, and development by our competitors of, 
additional product features and capabilities. Significant investments are 
made in new product development to address these requirements, and 
there can be no guarantee that we will be able to generate sufficient 
revenue to offset the associated development costs. 

There are also risks relating to difficulties and delays in the development 
process of new products and features, and their acceptance by 
customers. If a future competitor successfully launches new products 
or features, which we are unable to match, then we could lose market 
share with a corresponding impact on our operational results.

Managing rapid growth
The anticipated rapid growth of our business may place a significant 
strain on our management, operational, and financial resources. If we 
are unable to address this growth in a timely and profitable manner, as 
a result of not being able to recruit skilled employees or effectively scale 
our operations, there could be a material adverse impact on our 
financial position.

Acceptance of the Group’s analytic services and pricing model
The Group is at an early stage of development and its ultimate success 
will depend on the acceptance of its analytical services and pricing 
model by Channel customers. Successful engagement with large 
Channel customers typically requires the completion of an extensive 
on-boarding process and the timescales for this are both lengthy and 
time consuming.

Adequacy of financial resources
The current level of cash may be insufficient to support the business 
through to profitability and positive cash flow. Additional capital may 
therefore be required in future to fund the business. The Group may be 
unable to access additional equity or debt capital, or to raise funds on 
acceptable terms. In the event that the resources available to the Group 
are inadequate then this could have a materially adverse impact on the 
implementation of the Group's strategy, its business, financial condition 
and operations.

Dependence on key executives and personnel and recruitment 
and retention of new talent
The Group is dependent on its senior management and skilled 
technical personnel. Whilst much of the Group’s know-how is 
documented, senior managers and members of the technical team 
each contribute valuable skills and know-how to the business and, 
despite contractual confidentiality agreements in favour of the Group, 
there can be no guarantee that those individuals will not join 
competitors or establish themselves in competition with the Group in 
the future.

Failure to retain the services of any of these people may adversely 
affect the Group’s ability to achieve its commercial objectives. In 
addition as the Group continues to expand, it is essential that it is able 
to attract employees of a high calibre to drive its future success.

Information security
The Group regards information within the business as a key asset and 
recognises the risk and impact on the business of breaches to the 
integrity of information relating to the business.

Product protection and innovation
The Group retains the services of a leading patent attorney and ensures 
that all reasonable steps are taken to protect its patented technology. In 
addition, enhanced procedures have been introduced to ensure that 
critical know-how is identified and recorded, with appropriate controls 
over access to these records.

We have an ongoing programme, both internal and with our commercial 
Partners, to constantly identify evolving customer needs and potential 
competitor advances. The resulting feedback informs our new product 
development priorities and helps to ensure that the Group maintains its 
technology leadership in the evolving digital quality management sector. 
We focus our development efforts on features that meet an identified 
market requirement and are likely to generate sufficient revenue to fund 
their development. We have developed internal processes for prioritising 
and reviewing our development projects.

Investing in operational excellence
The Board and management are continually reviewing and enhancing our 
internal controls and processes. A critical objective of this analysis is to 
ensure that capability to scale operations is a core consideration within 
each business function, and that all functions interoperate efficiently as 
required to deliver and support our services at scale.

Developing improved customer engagement practices
Management has acquired considerable experience in partnering with 
large Channel customers and seeks to apply best practice learning to 
drive efficiencies and improve its operational capabilities. 

While prioritising sales efforts on Channel development, the Group will 
continue to maintain a number of direct customer engagements to ensure 
a thorough understanding is maintained of both evolving digital quality 
management practices in the enterprise sector and the pricing 
characteristics of this service.

Expense Control
The Group will continue to rigorously manage its cash resources. 
Expenditure has been reduced from prior levels and management will 
continue to assess the appropriate levels of expenditure as the business 
develops.

Developing the human resources function
The HR function is leading new initiatives and enhancing existing 
processes with regard to recruitment activities, employment practices and 
staff benefits.

The Group has introduced share-based compensation as a critical 
element of its ability to attract, retain, and motivate key talent and will 
continue to issue options in accordance with its policy in this area. The 
Group has introduced a defined contribution pension scheme, health 
insurance, life insurance and other employee benefits, ensuring that the 
Group remains competitive with market practice. 

Investment will continue to be made in human resource systems and 
procedures to ensure compliance with legislation and effective 
interactions with employees.

Effective protection of information security and data integrity
The Group has in place systems and processes for the classification and 
control of access to information within a number of areas of the business, 
and the security around access to Company information continues to be 
strengthened by the enforcement of enhanced security processes and 
practices. The level of monitoring performed of the production cloud 
infrastructure is reviewed regularly to identify any areas that require 
improvement. The Group is vigilant to security vulnerability 
announcements in the industry to ensure that any protective action is 
taken as soon as practicable. Information integrity is protected by regular 
off-site back-ups, and disaster recovery and business continuity plans are 
in place to ensure robust sustainability of operations.

Pages 2 to 37 of this Annual Report and Accounts comprise the Strategic Report for the Group which has been prepared in accordance with 
Chapter 4A of part 15 of the Companies Act 2006.

Approved by the Board and signed on its behalf by:

Dave Page
Director
22 January 2020

Actual Experience plc  Annual Report 2019

37

Financial statementsOther informationGovernanceStrategic reportGovernance

Board of Directors 

Dave Page
Chief Executive Officer

Appointed to Board:
February 2014

Independent:
No

Dave was the founding member of the management team at 
Nexagent, a venture funded software business acquired by 
EDS in 2008. In 1998, Dave established and led the Consulting 
team for the $1 billion European Service Provider line of 
business at Cisco. Before this, Dave worked at IBM Global 
Services, BT Global Services and NatWest on numerous 
aspects of corporate IT infrastructure.

Steve Bennetts
Chief Financial Officer

Appointed to Board:
February 2014

Independent:
No

Steve worked as EMEA Finance Director at several Nasdaq 
quoted technology companies where he gained valuable 
international experience as well as leading the accounting, 
HR, legal, and administrative functions. This period included 
leadership of the team put in place to establish Amazon’s 
European operations, including managing the early 
hyper-growth in the UK and Germany.

BOARD OF DIRECTORS

Providing strong 
and experienced 
leadership

Stephen Davidson
Non-executive Chairman

Appointed to Board:
February 2014

Independent: 
Yes

Stephen is currently Non-executive Chairman of JSE-listed 
Datatec Limited and Non-executive Director of Informa plc.  
In his earlier career, Stephen was CFO, then CEO, of Telewest 
Communications plc and Vice Chairman of investment banking
at WestLB Panmure.

38

Actual Experience plc  Annual Report 2019

 
Robin Young
Chief Operating Officer

Appointed to Board:
September 2014

Independent:
No

Robin has extensive CIO, COO, technology and operations 
experience, serving at blue chip public companies including 
Mitchells & Butlers, GlaxoSmithKline, Procter & Gamble and 
Ford Motor Company. He also brings considerable City 
knowledge and expertise having spent almost a decade with 
HBOS and Citigroup.

Kirsten English
Non-executive Director

Appointed to Board:
January 2020

Independent:
Yes

Kirsten is currently Non-executive Director of Innovate Finance 
and Non-executive Director of Universities Superannuation 
Scheme (she is also Chair of the Governance and Nominations 
Committee). In her earlier career Kirsten held executive roles in 
FTSE 25, SME and Private Equity businesses internationally 
including CEO and Chair assignments. 

Sir Bryan Carsberg
Non-executive Director

Appointed to Board:
July 2014

Independent:
Yes

The former Director General of OFT and Oftel, Sir Bryan 
Carsberg brings to the Board vast experience of the 
communications industry. He has held board positions with 
Cable & Wireless Communications plc, Inmarsat plc and RM 
plc, and in 2002 was Expert Adviser to the Joint Parliamentary 
Committee to undertake prelegislative scrutiny of the 
Communications Act, 2003.

Paul Spence
Non-executive Director

Appointed to Board:
February 2016

Independent:
Yes

Paul has spent much of his career with Capgemini and its 
predecessor companies, during which time his roles 
included deputy group CEO and CEO of Capgemini Global 
Outsourcing Services. He has broad international 
experience, having lived in and been responsible for, at 
various times, the North American, Latin American, 
Australian, Asian, and European markets. Paul is a graduate 
of the Wharton School at the University of Pennsylvania and 
is currently a Non-executive Director of G4S.

Committee membership:

  Executive Board
  Audit
  Remuneration
  Nomination

  Risk
  Denotes Chair

Actual Experience plc  Annual Report 2019

39

Financial statementsOther informationGovernanceStrategic reportDirectors' report

DIRECTORS' REPORT

The Directors present their report and audited consolidated financial 
statements of the Group and of the Company for the year ended 
30 September 2019. These will be laid before the shareholders of the 
Company at the next Annual General Meeting (AGM).

47,372,061 fully paid ordinary shares. All shares are freely transferable 
and rank pari passu in all respects, including voting and dividend 
rights.

General information and principal activities
Actual Experience plc is listed on the AIM market of the London Stock 
Exchange (LSE:ACT). The Company is incorporated and domiciled in 
the United Kingdom, registration number 06838738 and the address 
of its registered office is Quay House, The Ambury, Bath BA1 1UA.

The principal activity of the Group is the provision of Human 
Experience Management Services and associated consultancy 
services.

Results and dividends
The results of the Group for the year ended 30 September 2019 are 
set out in the Consolidated Statement of Comprehensive Income on 
page 53. 

The Directors do not propose payment of a dividend for the year 
ended 30 September 2019 (2018: nil).

Review of the year
A summary of the Group’s progress and development is set out in the 
Chairman’s statement, the Chief Executive’s statement, and the 
Financial review, which form part of the Strategic Report on pages 2 
to 37. This analysis includes comments on the position of the Group at 
the end of the financial year, an indication of likely future 
developments in the business of the Group and details of the Group’s 
activities in the field of research and development.

Directors
The Directors of the Company who served during the year and up to 
the date of approval of the financial statement are as follows:
•  Stephen Davidson, Non-executive Chairman.
•  Dave Page, Chief Executive Officer.
•  Steve Bennetts, Chief Financial Officer and Company Secretary.
•  Robin Young, Chief Operational Officer.
•  Sir Bryan Carsberg, Non-executive Director.
•  Mark Reilly, Non-executive Director (resigned 3 December 2019).
•  Kirsten English, Non-executive Director (appointed 1 January 2020).
•  Paul Spence, Non-executive Director.

Short biographies of each current Director are provided on pages 38 
and 39. 

Directors’ interests and indemnity arrangements
Directors’ interests in the shares of the Company, including family 
interests, are disclosed in the Directors’ remuneration report on pages 
47 and 48. No Director had, during or at the end of the year, a material 
interest in any contract which was significant in relation to the Group’s 
business except in respect of service agreements and share options 
and as disclosed in the Remuneration report.

As permitted by the Articles of Association, in accordance with the 
provisions of the Companies Act 2006 the Group has maintained 
insurance throughout the year for its Directors and officers against 
the consequences of actions brought against them in relation to their 
duties for the Company. The Group has granted no indemnities to any 
of its Directors against liability in respect of proceedings brought by 
third parties.

Share capital
Details of the Group’s issued share capital are shown in note 18(a) to 
the consolidated financial statements.

The share capital comprises one class of ordinary shares and these 
are listed on AIM. As at 31 December 2019 there were in issue 

40

Actual Experience plc  Annual Report 2019

Substantial shareholdings
As at 31 December 2019, shareholders holding more than 3% of the 
share capital of Actual Experience plc were as follows:

Name of  
shareholder

Number of 
shares

% of  
voting rights

IP Group plc
M&G
Lombard Odier
Mr Michael Edge
Queen Mary University of London
Mr Dave Page
Professor Jonathan Pitts
Allianz

10,120,977
7,063,972
6,690,316
3,195,000
2,610,000
1,932,368
1,879,750
1,815,705

21.36%
14.91%
14.12%
6.74%
5.51%
4.08%
3.97%
3.83%

Save as referred to above, the Directors are not aware of any persons 
as at 31 December 2019 who were interested in three per cent or more 
of the voting rights of the Company or could directly or indirectly, 
jointly or severally, exercise control over the Company.

Financial risk management objectives and policies
The Group’s financial risk management objectives and policies are 
shown in note 4 to the consolidated financial statements. The main 
risks arising from the Group’s financial instruments are interest rate 
risk, exchange rate risk, credit risk, and liquidity risk, which are 
continuously monitored by the Board. The Group extends credit only 
to recognised creditworthy third parties, and trade receivable 
balances are monitored to minimise the Group’s exposure to bad 
debts. Details of the Group’s trade receivables are shown in note 14 to 
the consolidated financial statements.

Employment policies
The Group is committed to providing equality of opportunity to all 
existing and prospective employees without unlawful or unfair 
discrimination. Full support is given to the employment and 
advancement of disabled persons.

Annual General Meeting
The AGM will be held at 11.30am on 12 March 2020 at the London 
office of Osborne Clarke. On page 83 is the Notice of the AGM, which 
gives details of the resolutions to be proposed to shareholders.

Independent auditors
The independent auditors, PricewaterhouseCoopers LLP, have 
indicated their willingness to continue in office and a resolution that 
they be reappointed will be proposed at the AGM.

Disclosure of information to the auditors
Each of the persons who are Directors of the Company at the date 
when this report was approved has confirmed that:
•  so far as the Directors are aware, there is no relevant audit 

• 

information of which the Company and the Group’s auditors are 
unaware; and
the Directors have taken all the steps that ought to have been 
taken as Directors in order to be aware of any relevant audit 
information and to establish that the Company and Group’s 
auditors are aware of that information.

The Directors’ Report was approved and signed by order of the Board.

Steve Bennetts
Chief Financial Officer and Company Secretary
22 January 2020

Directors' responsibility 

statement

DIRECTORS’ RESPONSIBILITIES STATEMENT

The Directors are responsible for preparing the Annual Report and the 
financial statements in accordance with applicable law and regulation.

The Directors are also responsible for safeguarding the assets of the 
Group and Company and hence for taking reasonable steps for the 
prevention and detection of fraud and other irregularities.

Company law requires the Directors to prepare financial statements 
for each financial year. Under that law the Directors have prepared the 
Group financial statements in accordance with International Financial 
Reporting Standards (IFRSs) as adopted by the European Union and 
Company financial statements in accordance with International 
Financial Reporting Standards (IFRSs) as adopted by the European 
Union. Under company law the Directors must not approve the 
financial statements unless they are satisfied that they give a true and 
fair view of the state of affairs of the Group and Company and of the 
profit or loss of the Group and Company for that period. In preparing 
the financial statements, the directors are required to:
•  select suitable accounting policies and then apply them 

consistently;

•  state whether applicable IFRSs as adopted by the European Union 
have been followed for the Group financial statements and IFRSs 
as adopted by the European Union have been followed for the 
Company financial statements, subject to any material departures 
disclosed and explained in the financial statements;

•  make judgements and accounting estimates that are reasonable 

• 

and prudent; and

•  prepare the financial statements on the going concern basis 

unless it is inappropriate to presume that the Group and Company 
will continue in business.

• 

The Directors are responsible for keeping adequate accounting 
records that are sufficient to show and explain the Group and 
Company's transactions and disclose with reasonable accuracy at any 
time the financial position of the Group and Company and enable 
them to ensure that the financial statements comply with the 
Companies Act 2006 and, as regards the Group financial statements, 
Article 4 of the IAS Regulation.

The Directors are responsible for the maintenance and integrity of the 
Company’s website. Legislation in the United Kingdom governing the 
preparation and dissemination of financial statements may differ from 
legislation in other jurisdictions.

The Directors consider that the Annual Report and Accounts, taken as 
a whole, is fair, balanced and understandable and provides the 
information necessary for shareholders to assess the Group and 
Company’s performance, business model and strategy.

Each of the Directors, whose names and functions are listed in 
the Corporate governance report confirm that, to the best of 
their knowledge:
• 

the Company financial statements, which have been prepared in 
accordance with IFRSs as adopted by the European Union, give a 
true and fair view of the assets, liabilities, financial position and 
loss of the Company;
the Group financial statements, which have been prepared in 
accordance with IFRSs as adopted by the European Union, give a 
true and fair view of the assets, liabilities, financial position and 
loss of the Group; and
the Directors' report includes a fair review of the development and 
performance of the business and the position of the Group and 
Company, together with a description of the principal risks and 
uncertainties that it faces.

Actual Experience plc  Annual Report 2019

41

Financial statementsOther informationGovernanceStrategic reportCorporate governance report 

Board composition
We are led by a strong and effective Board of Directors. The Board 
comprises the following individuals:

Executive:
Dave Page
Steve Bennetts
Robin Young

Non-executive:
Stephen Davidson
Sir Bryan Carsberg
Kirsten English
Paul Spence

Chief Executive Officer
Chief Financial Officer
Chief Operating Officer

Non-executive Chairman
Non-executive Director
Non-executive Director
Non-executive Director

The Board considers that it contains a range of skills, experience  
and knowledge that is appropriate for the business. Furthermore,  
the Board members are of sufficient calibre to bring independent 
judgement of issues of strategy, performance, resources, and 
standards of conduct, which are vital to the success of the Group.  
The Board believes that it operates in an open and constructive 
manner and works effectively.

Brief biographies of the Directors, together with their membership of 
Board Committees, can be found on pages 38 and 39.

Independence of Non-executive Directors
The Board considers many criteria in assessing the independence of 
the Non-executive Directors including the criteria recommended by 
the Quoted Companies Alliance. The Non-executive Chairman and 
the Non-executive Directors are all considered by the Board to be 
independent of management and free of any relationship which could 
materially interfere with the exercise of their independent judgement. 

Board operation
The Board is responsible for the Group’s strategy and for its overall 
management. The operation of the Board is documented in a formal 
schedule of matters reserved for its approval. These include matters 
relating to:
•  The Group’s strategic aims and objectives.
•  The structure and capital of the Group.
•  Financial reporting, financial controls and dividend policy.
• 
Internal control, risk, and the Group’s risk appetite.
•  The approval of significant contracts and expenditure.
•  Effective communication with shareholders.
•  Changes to Board membership or structure.

Apart from the matters above, the Board has delegated all authority to 
the Executive Directors on the understanding that they will at all times 
act in accordance with the best interests of the Group, its shareholders 
and employees, and that their actions will be consistent with the 
Group’s financial and strategic plans and objectives and in conformity 
with relevant legislation and best practice and that they will report 
regularly to the Board on the execution of these responsibilities.

CORPORATE GOVERNANCE REPORT

Chairman’s Corporate Governance 
Statement

Dear fellow shareholders
An important element of my role as Chairman is to 
ensure that the Company operates to a high standard 
of corporate governance. The Board has assessed the 
governance structures within the Company and 
considers these appropriate for the size, complexity 
and risk profile of the Company. 

As I noted in my letter to you last year, the Board has 
been committed to good corporate governance in the 
management and operation of the Group’s business 
since our AIM listing in 2014. Last year the Board 
adopted the 2018 Quoted Companies Alliance 
Corporate Governance Code (the “QCA Code”) in line 
with the London Stock Exchange’s changes to the 
AIM Rules.

The QCA Code sets out ten corporate governance 
principles and requires the Company to publish 
certain related disclosures; these appear in this 
Annual Report and on our website, in accordance with 
the recommendations in the QCA Code. This 
information is reviewed annually and the date of the 
latest review is noted on our website.

In summary, we remain committed to delivering the 
long-term success of the Group through an effective 
framework of leadership, management and controls.

Stephen Davidson
Non-executive Chairman
22 January 2020

42

Actual Experience plc  Annual Report 2019

Board meetings
The Board met seven times in the 2019 fiscal year. In addition, the 
Non-executive Directors communicate directly with executive 
Directors and senior management between formal Board meetings. 
The Board continues to review and assess the Group’s strategy at 
meetings throughout the year.

Directors are expected to attend all meetings of the Board and 
Committees on which they sit, and to devote sufficient time to the 
Group’s affairs to enable them to fulfil their duties as Directors. In the 
event that Directors are unable to attend a meeting, their comments 
on papers to be considered at the meeting will be discussed in 
advance with the Chairman so that their contribution can be included 
in the wider Board discussion.

The following table shows Directors’ attendance at scheduled Board 
and Committee meetings during the year:

  Board

Audit Remuneration

Risk

Stephen Davidson
Sir Bryan Carsberg
Paul Spence
Mark Reilly
(retired 3 December 2019)
Dave Page
Robin Young
Steve Bennetts
Kirsten English
(appointed 1 Jan 2020)

* 

attended by invitation

7/7
7/7
6/7

6/7
7/7
7/7
7/7

0/7

2/2*
2/2
2/2

2/2
2/2*
–
2/2*

0/2

3/3
3/3
–

2/3
3/3
–
3/3

0/3

2/2*
–
2/2

–
2/2
2/2
2/2

0/2

The Chairman, aided by the Company Secretary, is responsible for 
ensuring that the Directors receive accurate and timely information. 
The Company Secretary compiles the Board and Committee papers, 
which are electronically circulated to Directors at least two days prior 
to meetings. The Company Secretary provides minutes of each 
meeting and every Director is aware of the right to have any 
concerns minuted.

Conflicts of interest
To address the provisions of Section 175 of the Companies Act 2006 
relating to conflicts of interest, the Company’s Articles of Association 
allow the Board to authorise situations in which a Director has, or may 
have, a conflict of interest. Directors are required to give notice of any 
potential situation or transactional conflict that are to be considered at 
the next Board meeting and, if considered appropriate, conflicts are 
authorised. Directors are not permitted to participate in such 
considerations or to vote regarding their own conflicts.

The Board has received no notice from Directors of potential or actual 
conflicts of interest.

Reappointment of Directors
The Company’s Articles of Association require that at each Annual 
General Meeting (the “AGM”) one-third of Directors shall retire  
and seek re-election by shareholders. Additionally, any new  
Director appointed by the Board is required by the Articles to  
retire at the next AGM and to seek appointment by shareholders.  
Not withstanding these requirements, the Board has decided that, 
commencing with the March 2020 AGM all Directors will seek 
re-election on an annual basis.

Insurance
The Board has in place Directors’ and Officers’ Liability insurance.

Board Committees
The Board has delegated certain powers and duties to the Audit, 
Remuneration, Risk and Nominations Committees, details of  
which are set out in the table below. Each Committee has written 
terms of reference setting out its duties, authority and reporting 
responsibilities. Copies of these terms of reference are available on 
the Company website (www.actual-experience.com). The terms of 
reference of each committee is reviewed annually by the Board to 
ensure they remain appropriate and reflect changes to legislation, 
regulation, and best practice.

The workload of the Committees is greater than the scheduled 
meetings would indicate as ad hoc meetings and communications 
between meetings are frequently required.

Audit Committee
The Audit Committee determines 
and examines matters relating to the 
financial affairs of Actual Experience 
including the terms of engagement 
of the Company’s auditors and, in 
consultation with the auditors, the 
scope of the audit. It receives and 
reviews reports from management 
and the Company’s auditors relating 
to the half yearly and annual financial 
statements and the accounting and 
the internal control systems in use 
throughout the Company.

The Audit committee report on page 
46 contains more detail on the 
Committee's role.

Remuneration 
Committee
The Remuneration Committee 
reviews and makes 
recommendations in respect of the 
Directors’ remuneration and benefits 
packages, including share options 
and the terms of their appointment. 
The Remuneration Committee also 
makes recommendations to the 
Board concerning the allocation of 
share options to employees under 
the Share Option Scheme.

The Remuneration committee report 
on page 47 contains more detail on 
the Committee's role.

Nominations 
Committee
The Nominations Committee 
monitors the size and composition 
of the Board and the other Board 
Committees, is responsible for 
identifying suitable candidates for 
Board membership and monitors 
the performance and suitability of 
the current Board on an ongoing 
basis.

Risk Committee
The Risk Committee determines the 
overall process to identify, manage 
and control risk within Actual 
Experience. It is responsible for 
developing the Risk Policy and 
approving any subsequent changes 
to its content. The Risk Committee 
receives reports from management 
on the residual risks within Actual 
Experience and determines the 
appropriate level of risk appetite for 
the Company.

The Principal risks and uncertainties 
on pages 36 and 37 contains more 
detail on the Committee's role.

Chair:
Sir Bryan Carsberg

Members:
Kirsten English
Paul Spence

Chair:
Stephen Davidson

Members:
Sir Bryan Carsberg
Kirsten English

Chair:
Stephen Davidson

Members:
Dave Page
Kirsten English
Paul Spence

Chair:
Paul Spence

Members:
Steve Bennetts
Dave Page
Robin Young

Actual Experience plc  Annual Report 2019

43

Financial statementsOther informationGovernanceStrategic reportCORPORATE GOVERNANCE REPORT continued

Board performance
In September 2018 each Director completed a questionnaire designed 
to measure the effectiveness of Board performance. The consolidated 
results of this exercise were subsequently reviewed by the Board. 
While no major performance impairments were noted, several minor 
matters were identified for further attention.

It is intended that this exercise will be repeated in 2020 and any 
significant matters arising will be noted in the Annual Report.

Internal Controls
The Board is responsible for maintaining a sound system of internal 
financial and operational control and the ongoing review of their 
effectiveness. The Board’s measures are designed to manage, not 
eliminate, risk and such a system provides reasonable but not 
absolute assurance against material misstatement or loss. Whilst the 
Company, as a small AIM listed company, is not required to comply 
with the full provisions of the “Internal Control Guidance for Directors 
on the Combined Code” (The Turnbull Report), the Board considers 
that the internal controls do meet many of those requirements and are 
adequate given the size of the Company. 

Communication with shareholders and the AGM
The Board recognises that it is accountable to shareholders for the 
performance and activities of the Group and is committed to 
maintaining regular dialogue and meetings with shareholders.

Apart from the AGM, the Group communicates with its shareholders 
by way of the Annual Report and financial statements and via the 
Company’s website (www.actual-experience.com) which is kept 
updated with preliminary and interim results, and announcements to 
the Stock Exchange. 

The AGM offers a valuable opportunity to shareholders to meet and 
communicate with the Board. At the meeting the Board gives a 
business presentation which is followed by a question and answer 
session, offering shareholders an opportunity to question the Board 
on any matters affecting the Group’s performance. The Chairmen of 
the Audit, Remuneration, Risk, and Nominations Committees are 
available at the AGM to answer questions. Details of the resolutions to 
be proposed at the AGM can be found in the Notice of Meeting on 
page 83. This Notice of Meeting has been circulated to shareholders 
and is on the Company’s website.

The principle elements of the Group’s internal control system are: 
i.   Close management of the day to day activities of the Group by the 

Executive Directors;

ii.   An organisational structure with defined levels of responsibility, 
which promotes entrepreneurial decision making and rapid 
implementation whilst minimising risks; 

iii.  A comprehensive annual budgeting process producing a detailed 
integrated profit and loss, balance sheet and cash flow, which is 
approved by the Board; 

iv.  Detailed monthly reporting of performance against budget; and 
v.   Central control over key areas such as capital expenditure 

authorisation and banking facilities. 

Business ethics
The Board believes that it is critically important that Executive 
Directors are actively involved in ensuring our ethical values and 
culture continue to be shared by all employees. In support of this, 
anti-bribery and whistleblowing policies are circulated to all 
employees, who are required to certify annually that they have read 
and understood the policies. In addition, an online employee training 
course has been introduced, which includes compulsory modules on 
anti-bribery and fraud. The aim of the whistleblowing policy is to 
encourage all employees regardless of seniority to bring matters 
which cause them concern to the attention of the Non-
executive Directors. 

The Group continues to review its system of internal control to  
ensure compliance with best practice, whilst also having regard to  
its size and the resources available. The Board considers that the 
introduction of an internal audit function is not appropriate at  
this time.

Going concern
The Board is required to assess whether the Group has adequate 
resources to continue operations for the foreseeable future. As 
detailed on page 35 after making enquiries, the Directors have a 
reasonable expectation that the Company and the Group will have 
adequate resources to fund their activities for the foreseeable future 
(being a period of at least 12 months from the date of this report). For 
this reason, they continue to adopt the going concern basis for 
preparing the financial statements.

Approved by the Board of Directors and signed on its behalf.

Stephen Davidson
Non-executive Chairman
22 January 2020

44

Actual Experience plc  Annual Report 2019

The Board has adopted the Quoted Companies Alliance (QCA) Corporate Governance Code. Set out below is how we currently comply with 
the key principles set out in the QCA code.

Statement of Compliance with the QCA Corporate Governance Code

Governance principles

Compliant Explanation

Deliver  
growth

1.  Establish a strategy and business 
model which promote long-term 
value for shareholders.

Our strategy is focussed on our four Channel 
Partners, until we produce channel revenue at scale.

2.  Seek to understand and meet 

shareholder needs and 
expectations.

3.  Take into account wider 
stakeholder and social 
responsibilities and their 
implications for long-term 
success.

4.  Embed effective risk 

management, considering both 
opportunities and threats, 
throughout the organisation.

Maintain 
a dynamic 
management 
framework

5.  Maintain the Board as 

a well-functioning, balanced  
team led by the Chair.

6.  Ensure that between them the 
Directors have the necessary 
up-to-date experience, skills and 
capabilities.

Maintain 
a dynamic 
management 
framework

7.  Evaluate Board performance 
based on clear and relevant 
objectives, seeking continuous 
improvement.

8.  Promote a corporate culture that 
is based on ethical values and 
behaviours.

9.  Maintain governance structures  
and processes that are fit for 
purpose and support good 
decision-making by the Board.

Regular dialogues are held with shareholders.  
The CEO meets regularly with analysts and 
investors. The company also uses the Annual 
General Meeting as an opportunity to communicate 
with its shareholders.

Actual Experience’s business model can be found  
within the Strategic Report of this document. In it we 
identify our stakeholders including our Channel 
Partners, end users, shareholders and employees. 
The principal ways in which their feedback is 
gathered is via meetings and conversations, and 
through our support system for customers.

The Board is responsible for ensuring the Group has 
effective and sound systems of internal controls, 
which are designed to manage the risk of failure to 
achieve business objectives and provide reasonable 
assurance against material misstatements and loss. 
The Board, with the advice of the Audit Committee, 
has reviewed the effectiveness of the systems of 
internal control for the year to 30 September 2018.

The composition and experience of the Board is 
shown in the Annual Report. The Board has a formal 
schedule of matters reserved for its approval and is 
supported by the Audit, Remuneration, Risk and 
Nomination Committees. All Directors are required 
to devote sufficient time to carry out their role.

The Board is satisfied that, between the Directors, it 
has an effective and appropriate balance of skills and 
experience, including in the areas of technology and 
software, business transformation and management, 
capital markets, change management and 
governance. To ensure that the Directors maintain 
appropriate skills they are provided with training 
when identified as appropriate by the Chairman.

The Board regularly considers and evaluates its own 
performance and effectiveness and that of the 
individual Directors and Board Committee members. 
The first Board Effectiveness Assessment was 
completed by all Directors in September 2019.

The Board believes that the promotion of a corporate  
culture based on sound ethical values and 
behaviours is essential to creating a workplace 
environment that allows people to flourish and this 
will contribute to enhancing shareholder value.

The Board is collectively responsible for the 
long-term success of Actual Experience. It has a 
schedule of matters reserved for its approval which 
covers the key areas of the management and 
governance of the Company.

Further reading

  See pages 22-23

  www.actual-experience.
com/about/investors/
board-and-governance/
governance/

  See pages 20-21

  See pages 36-37

  See pages 40-41

   www.actual-experience.
com/about/investors/
board-and-governance/
governance/

  See page 44

  www.actual-experience.
com/about/investors/
board-and- 
governance/governance/

  See pages 40-41

Build trust

10. Communicate how the Company 
is governed and is performing by 
maintaining a dialogue with 
shareholders and other relevant 
stakeholders.

The Reports, Results and Presentation page can be 
found on the Company’s website. Results from our 
AGMs are announced via RNS, and historical 
announcements can be accessed via the RNS and 
News page of our website.

  www.actual-experience.
com/about/investors/
reports-results-and-
presentations/reports-
results-and-presentations/

Actual Experience plc  Annual Report 2019

45

Financial statementsOther informationGovernanceStrategic reportAudit Committee report

Duties
The main duties of the Audit Committee are set out in its Terms of 
Reference, which are available on the Company’s website  
(www.actual-experience.com) and on request from the 
Company Secretary. 

The main items of business considered by the Audit Committee 
during the year included: 
• 
•  consideration of the external audit report and management 

review of the financial statements and Annual Report;

representation letter;
•  going concern review;
• 
• 
• 
•  meetings with the auditor with and without management present.

review of the 2019 audit plan and audit engagement letter;
review of the risk management and internal control systems;
review of the interim results; and

Role of the Auditor
The Audit Committee monitors the relationship with the auditor, 
PwC LLP, to ensure that auditor independence and objectivity are 
maintained. As part of its review the Committee monitors the 
provision of non-audit services by the external Auditor. 

The Audit Committee recommends that PwC LLP be re-appointed  
as the Group’s Auditor at the next AGM. 

Audit Process
The Auditor prepares an audit plan for the full year financial 
statements. The audit plan sets out the scope of the audit, areas of 
special focus and audit timetable. This plan is reviewed and agreed in 
advance by the Audit Committee. The Auditor also carries out a 
review of interim financial reporting. Following the audit of the annual 
financial statements and the review of the interim report, the Auditor 
presents its findings to the Audit Committee for discussion. No major 
areas of concern were highlighted by the Auditor during the year. 
However, areas of significant risk and matters of audit judgement are 
regularly discussed. 

Internal Audit
At present, in keeping with the size and level of complexity of the 
affairs of the Group, it does not have an internal audit function.  
The Committee keeps under review the desirability of establishing  
an internal audit function. 

Risk Management and Internal Controls
As described on page 36 of the Strategic Report, the Group has 
established a framework of risk management and internal control 
systems, policies and procedures. The Audit Committee is responsible 
for reviewing the risk management and internal control framework 
and ensuring that it operates effectively. During the year, the 
Committee has reviewed risk management and internal controls and 
is satisfied that they are operating effectively. 

Whistleblowing 
The Group has in place a whistleblowing policy which sets out  
the formal process by which an employee of the Group may, in 
confidence, raise concerns about possible improprieties in financial 
reporting or other matters. Whistleblowing is a standing item on the 
Committee’s agenda, and updates are provided at each meeting. 
During the year, there were no incidents for consideration. 

AUDIT COMMITTEE REPORT

Introduction to the Audit Committee report

Dear shareholders
I am pleased to present the report of the Audit 
Committee, which provides a summary of the 
Committee’s role and activities during the year ending 
30 September 2019. In summary, these activities help 
to ensure the interests of shareholders are protected 
and the Group’s reporting is fair, balanced and 
understandable.

The Audit Committee is responsible for monitoring the 
financial reporting process, including the integrity of 
the financial statements, reviewing financial 
disclosures, the application of accounting policies, and 
accounting judgements. It reviews the Group’s internal 
control and risk management systems, monitors the 
extent and nature of the non-audit services 
undertaken by external auditors, advises on the 
appointment of external auditors and maintains a 
regular dialogue with external auditors, both with and 
without executives. 

Sir Bryan Carsberg
Audit Committee Chairman
22 January 2020

Members of the Audit Committee
During the year, the Committee consisted of three Non-
executive Directors: Mark Reilly, Paul Spence, and Bryan 
Carsberg, its Chairman. By invitation, meetings of the 
Committee may be attended by the Chairman of the Board, the 
Chief Executive Officer, and the Chief Financial Officer. The 
Committee met twice in the year. 

Following Mark Reilly's resignation, Kirsten English has been 
appointed to the Committee with effect 1 January 2020.

The Board is satisfied that the Chairman of the Committee has 
recent and relevant financial experience. He is a Chartered 
Accountant and served for six years as Secretary General of the 
International Accounting Standards Committee and in senior 
roles both in the Public Sector and as a Non-executive Director 
of leading technology companies. 

The Committee’s deliberations are reported at the subsequent 
Board meeting and the minutes of each meeting are made 
available to all members of the Board. 

46

Actual Experience plc  Annual Report 2019

 
 
DIRECTORS’ REMUNERATION REPORT

Remuneration Committee
The responsibilities of the Committee are to advise upon and 
make recommendations to the Board on the Group’s 
remuneration policies and, within the framework established by 
the Board, to recommend the remuneration of the Executive 
Directors. The Chief Executive Officer and Chief Financial 
Officer are invited to attend meetings to discuss remuneration 
arrangements and bonus schemes for senior executives within 
the Group, as well as the awarding of share options to such 
persons under any share scheme adopted by the Group.

Stephen Davidson chairs the Committee with effect from 
3 December 2019 following the resignation of Mark Reilly. 
Stephen Davidson and Sir Bryan Carsberg served on the 
Committee during the year. Attendance at the scheduled 
Committee meetings during the year was as follows:

Number of scheduled meetings

Mark Reilly (Chair) (resigned 3 December 2019)
Stephen Davidson (Chair) (appointed 3 December 2019)
Sir Bryan Carsberg
Kirsten English2
Dave Page1
Steve Bennetts1

3

2
3
3
0
3
3

1   By invitation
2  Appointed to Committee 1 January 2020

The Remuneration Committee assesses the performance of the 
Executive Directors and other senior managers in the context of 
recommending their annual remuneration, bonus awards, and 
share option grants to the Board for final determination. The 
remuneration of the Non-executive Directors is recommended 
by the Executive Directors and takes account of the time spent 
on Board and Committee matters. The Board will make the final 
determination although no Director will participate in any 
discussion about his own remuneration. 

Directors' remuneration 

report

The objective of the Group’s remuneration policy is to attract, 
motivate, and retain high quality individuals who will 
contribute fully to the success of the Group. The Committee 
seeks to ensure that a competitive and appropriate base 
salary is paid to Executive Directors and senior managers, 
together with incentive arrangements that are:
•  aligned with shareholders’ interests and with long term business 

strategies;

•  measured against challenging and well-defined financial targets 

• 

(which are set in advance); and
transparent and without “soft” non-financial targets which could 
otherwise allow undue discretion to award bonuses that do not 
reflect actual financial performance.

Remuneration Policy
It is the Group’s policy that Executive Directors should have contracts 
with an indefinite term providing for a maximum of six months’ notice. 
In the event of early termination, the Directors’ contracts provide for 
compensation up to a maximum of basic salary for the notice period.

The main elements of the remuneration package for Executive 
Directors and senior management are:

Base annual salary
The base salary is reviewed annually by the Remuneration Committee 
and any change in salary is applied from the beginning of each 
calendar year. In determining the base annual salary the 
Remuneration Committee takes into account several factors, including 
the current position and development of the Group, individual 
contribution, and market salaries for comparable organisations.

Discretionary annual bonus arrangements
All Executive Directors and senior managers are eligible for a 
discretionary annual bonus which is paid in accordance with a bonus 
scheme developed by the Remuneration Committee. This takes into 
account performance against defined personal objectives and the 
financial performance of the Group.

Pension and other benefits
As with all employees, the Executive Directors may participate in the 
Group defined contribution pension scheme. In the 2019 fiscal year, 
the maximum employer pension contribution was 3% of base salary. 

The only other significant benefits that Executive Directors are 
entitled to are private health insurance and life assurance.

Share incentive schemes
The Group operates share option plans, under which certain Directors 
and senior management have been granted options to subscribe for 
ordinary shares. All options are equity settled. The options are subject 
to service conditions, have an exercise price of between 9.09 pence 
and 302.50 pence and the vesting period is up to four years. If the 
options remain unexercised after a period of ten years from the date  
of grant, the options expire. The Group has no legal or constructive 
obligation to repurchase or settle the options in cash.

Remuneration Policy for Non-executive Directors
Non-executive Directors are employed on letters of appointment 
which have an initial fixed term of three years and which may be 
terminated at any time by either party with three months’ notice. 

Remuneration for Non-executive Directors is set by the Chairman and 
the Executive Members of the Board. Non-executive Directors do not 
participate in bonus schemes. Stephen Davidson, Sir Bryan Carsberg 
and Paul Spence have each been awarded share options, as shown 
on the next page.

Actual Experience plc  Annual Report 2019

47

Financial statementsOther informationGovernanceStrategic reportDirectors’ remuneration (audited)
The remuneration of the Board Directors of Actual Experience plc during the year ended 30 September 2019 was:

Salary
and
fees
£

Employer 
Pension 
Contributions
£

Health Care
£

Bonus
£

Total
Year ended
30 September
2019
£

Total 
Year ended
30 September
2018
£

Stephen Davidson1
Dave Page 
Steve Bennetts1
Robin Young1
Sir Bryan Carsberg1
Mark Reilly (resigned 3 December 2019)
Paul Spence1 

Total

50,000
150,000
130,358
150,000
25,000
25,000
33,426

563,784

–
3,750
3,250
–
–
–
–

7,000

–
461
945
419
–
–
–

1,825

–
–
–
–
–
–
–

–

50,000
154,211
134,553
150,419
25,000
25,000
33,426

572,609

50,000
157,652
138,341
155,436
25,000
25,000
25,000

576,429

1  

In addition, certain Directors hold share option scheme interests in the Group. Fair value share-based payment charges recognised in the Consolidated Statement of 
Comprehensive Income attributable to these Directors are: Stephen Davidson £0 (2018: £0), Steve Bennetts £0 (2018: £3), Robin Young £1,375 (2018: £5,380), Sir Bryan 
Carsberg £0 (2018: £0), and Paul Spence £2,009 (2018: £8,975).

Directors’ shareholdings (audited)
The interests of the Directors holding office at 30 September 2019 in the shares of the Company, including family interests, were:

Stephen Davidson
Dave Page
Steve Bennetts
Robin Young
Sir Bryan Carsberg
Mark Reilly
Paul Spence

Ordinary Shares of 0.2p each

2019
Number

20,000
1,932,368
175,500
2,600
–
65,500
–

2019
%

0.04
4.08
0.37
0.01
–
0.14
–

Directors’ interests in share options (audited)
Directors’ interests in share options, granted under either the Actual Experience plc Enterprise Management Incentive Share Option Scheme 
or the Actual Experience plc Unapproved Share Option Scheme, to acquire ordinary shares of 0.2 pence each in the Company at 30 September 
2019 were:

Steve Bennetts
Steve Bennetts
Stephen Davidson
Robin Young
Robin Young
Sir Bryan Carsberg
Paul Spence

At 1 October 2018

Granted during 
year

At 30 September 
2019

Exercise 
price

227,250
22,500
70,000
70,000
30,000
70,000
70,000

–
–
–
–
–
–
–

227,250
22,500
70,000
70,000
30,000
70,000
70,000

14.25 pence
54.50 pence
186.50 pence
207.50 pence
262.50 pence
186.50 pence
277.50 pence

Vesting 
dates

2014 – 2017
2014 – 2017
2015 – 2017
2016 – 2018
2016 – 2019
2015 – 2017
2016 – 2018

Share options are subject to employment conditions and vest in equal annual instalments over the vesting period.
It is anticipated that Kirsten English will be granted 70,000 share options after the date of this report.

Other transactions that occurred with Directors during the year are detailed in note 22 to the financial statements under Related 
Party Transactions.

Stephen Davidson
Chair of the Remuneration Committee
22 January 2020

48

Actual Experience plc  Annual Report 2019

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ACTUAL EXPERIENCE PLC

Report on the audit of the financial statements
Opinion

In our opinion, Actual Experience plc’s group financial statements and company financial statements (the “financial statements”):
•  give a true and fair view of the state of the group’s and of the company’s affairs as at 30 September 2019 and of the group’s loss and the 

group’s and the company’s cash flows for the year then ended;

•  have been properly prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union 

and, as regards the company’s financial statements, as applied in accordance with the provisions of the Companies Act 2006; and

•  have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements, included within the Annual Report, which comprise: the Consolidated and Company statements of 
financial position as at 30 September 2019; the Consolidated statement of comprehensive income, the Consolidated and Company statements 
of cash flows, and the Consolidated and Company statements of changes in equity for the year then ended; and the notes to the financial 
statements, which include a description of the significant accounting policies.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities 
under ISAs (UK) are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We believe 
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Independence
We remained independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in 
the UK, which includes the FRC’s Ethical Standard, as applicable to listed entities, and we have fulfilled our other ethical responsibilities in 
accordance with these requirements.

Material uncertainty related to going concern
In forming our opinion on the financial statements, which is not modified, we have considered the adequacy of the disclosure made in note 1 to 
the financial statements concerning the group’s and company’s ability to continue as a going concern. 

The Group has continued to utilise its cash resources to fund losses whilst the sales pipeline is being established. The Group is actively seeking 
new business opportunities and progressing discussions with its existing Partners. As at year end, the extension of current revenue contracts 
and the timing of new revenue contracts remains uncertain. The Group is also proactively restructuring the business to align itself with the 
evolved sales model. These conditions, along with the other matters explained in note 1 to the financial statements, indicate the existence of a 
material uncertainty which may cast significant doubt about the group’s and company’s ability to continue as a going concern. The financial 
statements do not include the adjustments that would result if the group and company was unable to continue as a going concern.

What audit procedures we performed
We obtained management forecast results and cashflows for the next three years and agreed actual post year end results and cash balances 
to the latest management accounts.

For the key customer we read the existing contract and contractual obligations and obtained the latest purchase order and reconciliation to 
determine the level of unfulfilled sales orders.

We read an example staff contract to understand the employment terms and any associated costs on terminating the contract.
We performed sensitivity analysis over the revenue and costs to understand the impact on the cash balance.

Our audit approach
Overview

•  Overall group materiality: £312,000 (2018: £350,000), based on 5% of loss before tax.
•  Overall company materiality: £269,000 (2018: £325,000), based on 5% of loss before tax.

•  The audit has scoped in all operations being Actual Experience plc and Actual Experience Inc.
•  Overall coverage is therefore 100% of group operations.
•  All work is performed by the group auditor.

• 

 Risk that internally generated intangible assets capitalised do not qualify for recognition and that costs previously 
capitalised may not be recoverable (Group and Company).

The scope of our audit
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements. In 
particular, we looked at where the directors made subjective judgements, for example in respect of significant accounting estimates that 
involved making assumptions and considering future events that are inherently uncertain. As in all of our audits we also addressed the risk of 
management override of internal controls, including evaluating whether there was evidence of bias by the directors that represented a risk of 
material misstatement due to fraud.

Actual Experience plc  Annual Report 2019

49

Financial statementsOther informationGovernanceStrategic reportINDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ACTUAL EXPERIENCE PLC continued

Key audit matters
Key audit matters are those matters that, in the auditors’ professional judgement, were of most significance in the audit of the financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) 
identified by the auditors, including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; 
and directing the efforts of the engagement team. These matters, and any comments we make on the results of our procedures thereon, were 
addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a 
separate opinion on these matters. In addition to going concern, described in the Material uncertainty related to going concern section above, 
we determined the matters described below to be the key audit matters to be communicated in our report. This is not a complete list of all risks 
identified by our audit.

Key audit matter

How our audit addressed the key audit matter

Risk that internally generated intangible assets capitalised do not 
qualify for recognition and that costs previously capitalised may not 
be recoverable.

Group and Company

We have considered whether the amounts capitalised in the year 
meet the criteria for capitalisation set out in IAS 38. This included 
meeting with appropriate members of management involved with 
the projects to understand the nature of them and testing on a 
sample basis the specific costs capitalised.

We focus on this area because of the magnitude of the cumulative 
capitalised development expenditure of £1.6m and the risk that 
amounts may not be recoverable if future revenue growth is not 
realised. Furthermore, we note that judgment is applied by 
management whether the costs that are capitalised in the year meet 
the criteria in IAS 38. This risk is set out in the critical accounting 
estimates and areas of judgement.

For cumulative amounts capitalised we considered and challenged 
management on the economic benefits expected to flow from the 
technology introduced from the projects. Management 
demonstrated the operation of new technology developments that 
had been completed and demonstrated a market for them, given the 
customer agreements that had been put in place and which were 
expected to deliver growth in revenues in the future.

As a result of our work we determined that the judgement of 
management that the amounts capitalised were not impaired to be 
reasonable.

How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial statements as a 
whole, taking into account the structure of the group and the company, the accounting processes and controls, and the industry in which  
they operate.

Actual Experience plc is structured with one reporting component, Actual Experience Inc., reporting into the parent operations in the UK as 
Actual Experience plc.

Actual Experience Inc. does not require a local statutory audit and therefore is scoped in as a significant component as it represents a 
significant portion of loss before tax adjusted for intercompany revenue transactions. It does not generate external revenue.

Due to the availability of centralised financial information and the centralised accounting function, the component audit of Actual Experience 
Inc. is performed by the group engagement team.   

Materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together 
with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures on the 
individual financial statement line items and disclosures and in evaluating the effect of misstatements, both individually and in aggregate on 
the financial statements as a whole. 

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Overall materiality

How we determined it

Rationale for benchmark applied

Group financial statements

Company financial statements

£312,000 (2018: £350,000).

£269,000 (2018: £325,000).

5% of loss before tax.

5% of loss before tax.

Based on the benchmarks used in the 
annual report, loss before tax is the 
primary measure used by the 
shareholders in assessing the 
performance of the group, and is a 
generally accepted auditing benchmark.

We believe that loss before tax is the primary 
measure used by the shareholders in assessing 
the performance of the entity, and is a generally 
accepted auditing benchmark.

50

Actual Experience plc  Annual Report 2019

 
 
 
 
For each component in the scope of our group audit, we allocated a materiality that is less than our overall group materiality. The range of 
materiality allocated across components was between £126,000 and £269,000. Certain components were audited to a local statutory audit 
materiality that was also less than our overall group materiality.

We agreed with the Audit Committee that we would report to them misstatements identified during our audit above £15,600 (Group audit) 
(2018: £18,200) and £13,500 (Company audit) (2018: £18,200) as well as misstatements below those amounts that, in our view, warranted 
reporting for qualitative reasons.

Reporting on other information
The other information comprises all of the information in the Annual Report other than the financial statements and our auditors’ report 
thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information 
and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of assurance 
thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether 
the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to 
be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to 
conclude whether there is a material misstatement of the financial statements or a material misstatement of the other information. If, based on 
the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 
We have nothing to report based on these responsibilities.

With respect to the Strategic Report and Directors’ Report, we also considered whether the disclosures required by the UK Companies Act 
2006 have been included.  

Based on the responsibilities described above and our work undertaken in the course of the audit, ISAs (UK) require us also to report certain 
opinions and matters as described below.

Strategic Report and Directors’ Report
In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic Report and Directors’ Report for 
the year ended 30 September 2019 is consistent with the financial statements and has been prepared in accordance with applicable legal 
requirements. 

In light of the knowledge and understanding of the group and company and their environment obtained in the course of the audit, we did not 
identify any material misstatements in the Strategic Report and Directors’ Report. 

Responsibilities for the financial statements and the audit
Responsibilities of the directors for the financial statements
As explained more fully in the Directors’ Responsibilities Statement, the directors are responsible for the preparation of the financial statements 
in accordance with the applicable framework and for being satisfied that they give a true and fair view. The directors are also responsible for 
such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, 
whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s and the company’s ability to continue as a going 
concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors 
either intend to liquidate the group or the company or to cease operations, or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but 
is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected 
to influence the economic decisions of users taken on the basis of these financial statements. 

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/
auditorsresponsibilities. This description forms part of our auditors’ report.

Use of this report
This report, including the opinions, has been prepared for and only for the company’s members as a body in accordance with Chapter 3 of  
Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other 
purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior 
consent in writing.

Actual Experience plc  Annual Report 2019

51

Financial statementsOther informationGovernanceStrategic reportINDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ACTUAL EXPERIENCE PLC continued

Other required reporting
Companies Act 2006 exception reporting
Under the Companies Act 2006 we are required to report to you if, in our opinion:
•  we have not received all the information and explanations we require for our audit; or
•  adequate accounting records have not been kept by the company, or returns adequate for our audit have not been received from branches 

not visited by us; or

•  certain disclosures of directors’ remuneration specified by law are not made; or
• 

the company financial statements are not in agreement with the accounting records and returns. 

We have no exceptions to report arising from this responsibility. 

Heather Ancient (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Bristol
23 January 2020

52

Actual Experience plc  Annual Report 2019

Financial Statements

Consolidated statement of 

comprehensive income

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the year ended 30 September 2019

REVENUE
Cost of sales

GROSS PROFIT/(LOSS)
Administrative expenses

OPERATING LOSS
Finance income
Finance expense

Finance income – net

LOSS BEFORE TAX
Tax

LOSS FOR THE YEAR

Other comprehensive expense:
Items that may be reclassified to profit or loss:
Foreign currency difference on translation of overseas operations

TOTAL COMPREHENSIVE EXPENSE FOR THE YEAR

LOSS PER ORDINARY SHARE
Basic and diluted

Note

5

6
8
8

9

2019
£

1,934,082
(1,143,116)

790,966
(7,050,417)

(6,259,451)
54,235
(34,687)

2018
£

1,076,463
(1,165,108)

(88,645)
(7,293,472)

(7,382,11 7)
89,061
–

19,548

89,061

(6,239,903)
327,953

(7,293,056)
81,260

(5,911,950)

(7,211,796)

(7,241)

(29,951)

(5,919,191)

(7,241,747)

10

(13.04)p

(16.08)p

Actual Experience plc  Annual Report 2019

53

Financial statementsOther informationGovernanceStrategic reportConsolidated statement  

of changes in equity

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 30 September 2019

At 1 October 2017

Loss for the year
Other comprehensive expense for the year

Total comprehensive expense for the year
Issue of shares
Share-based payment expense

At 30 September 2018

Note

18(a)
21

Share
capital
£

89,522

–
–

–
283
–

Share
premium
£

Accumulated
losses
£

Total
equity
£

31,808,130

(11,839,635)

20,058,017

–
–

–
119,883
–

(7,211,796)
(29,951)

(7,241,747)
–
177,413

(7,211,796)
(29,951)

(7,241,747)
120,166
177,413

89,805

31,928,013

(18,903,969)

13,113,849

At 30 September 2018 – as previously presented
Change of accounting policy

2

89,805
–

31,928,013
–

(18,903,969)
(55,221)

13,113,849
(55,221)

Restated total equity at 1 October 2018

Loss for the year
Other comprehensive expense for the year

Total comprehensive expense for the year
Issue of shares
Expenses of share issue
Share-based payment expense

At 30 September 2019

89,805

31,928,013

(18,959,190)

13,058,628

–
–

–
4,444
–
–

–
–

–
2,995,557
(217,168)
–

(5,911,950)
(7,241)

(5,919,191)
–
–
83,199

(5,911,950)
(7,241)

(5,919,191)
3,000,001
(217,168)
83,199

94,249

34,706,402

(24,795,182)

10,005,469

18(a)

21

54

Actual Experience plc  Annual Report 2019

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
as at 30 September 2019

ASSETS
Non-current assets
Property, plant and equipment
Right-of-use assets
Intangible assets

TOTAL NON-CURRENT ASSETS

Current assets
Trade and other receivables
Income tax receivable
Cash and cash equivalents

TOTAL CURRENT ASSETS

TOTAL ASSETS

LIABILITIES
Non-current liabilities
Deferred tax
Lease liabilities

TOTAL NON-CURRENT LIABILITIES

Current liabilities
Trade and other payables
Lease liabilities

TOTAL CURRENT LIABILITIES

TOTAL LIABILITIES

NET ASSETS

EQUITY
Share capital
Share premium
Accumulated losses

TOTAL EQUITY

Approved by the Board of Directors and authorised for issue on 22 January 2020.

Stephen Davidson 
Chairman  

Steve Bennetts
Chief Financial Officer 

Company number: 06838738

Consolidated statement  

of financial position

Note

2019
£

2018
£

11
12
13

14
9
15

9
12

16
12

140,806
894,398
1,792,465

2,827,669

250,250
–
1,579,227

1,829,477

681,670
296,866
7,876,634

684,578
735,634
10,776,516

8,855,170

12,196,728

11,682,839

14,026,205

(14,317)
(866,134)

(880,451)

(26,863)
–

(26,863)

(689,426)
(107,493)

(796,919)

(885,493)
–

(885,493)

(1,677,370)

(912,356)

10,005,469

13,113,849

18(a)
18(a)
18(b)

94,249
34,706,402
(24,795,182)

89,805
31,928,013
(18,903,969)

10,005,469

13,113,849

Actual Experience plc  Annual Report 2019

55

Financial statementsOther informationGovernanceStrategic report 
 
 
Consolidated statement  

of cash flows

Note

2019
£

2018
£

(6,239,903)

(7,293,056)

11
12

125,136
111,788
982,808
–
83,199
(19,548)

138,422
–
844,898
522
177,413
(89,061)

 (4,956,520)

(6,220,862)

(2,446)
(213,300)

(173,317)
58,110

(5,172,266)

(6,336,069)

754,175

(97,153)

(4,418,091)

(6,433,222)

13
11

8

18(a)

(1,196,046)
(15,634)
–
54,235

(1,157,864)
(38,474)
5,000,000
89,061

(1,157,445)

3,892,723

2,782,833
(138,630)
27,101

2,671,304

120,166
–
(18,000)

102,166

(2,904,232)
4,350
10,776,516

(2,438,333)
4,999
13,209,850

15

7,876,634

10,776,516

CONSOLIDATED STATEMENT OF CASH FLOWS
for the year ended 30 September 2019

Cash flows from operating activities
Loss before income tax

Adjustments for:
 Depreciation of property, plant and equipment
 Depreciation of right-of-use assets
 Amortisation
 Loss on disposal of property, plant and equipment
 Non-cash employee benefits expense – share-based payments
 Finance income - net

Operating cash outflow before changes in working capital

 Increase in trade and other receivables
 (Decrease)/increase in trade and other payables

Cash used in operations

Income taxes received/(paid)

Net cash flows used in operating activities

Cash flows from investing activities
Development of intangible assets
Purchases of property, plant and equipment
Transfers to term deposits with more than 3 months maturity
Finance income

Net cash (outflow)/inflow from investing activities

Cash flows from financing activities
Proceeds from issue of share capital, net of costs
Principal element of lease payments
Inflow/outflow to Employee Benefit Trust

Net cash inflow from financing activities

Decrease in cash and cash equivalents
Effect of exchange rate fluctuations on cash held
Cash and cash equivalents at start of year

Cash and cash equivalents at end of year

56

Actual Experience plc  Annual Report 2019

Notes to the consolidated 

financial statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 30 September 2019

1 Summary of significant accounting policies
This note provides a list of the significant accounting policies adopted in the preparation of these consolidated financial statements to the 
extent they are not disclosed in the other notes below. These policies have been consistently applied to all the years presented, unless 
otherwise stated. The financial statements are for the Group consisting of Actual Experience plc and its subsidiary. The financial statements 
are audited financial statements for the year to 30 September 2019. These include comparatives for the year ended 30 September 2018.

1(a) Basis of preparation
The Company is incorporated and domiciled in the United Kingdom, registration number 06838738 and the registered office is Quay House, 
The Ambury, Bath, BA1 1UA.

(i) Compliance with IFRS
The consolidated financial statements of the Actual Experience plc Group have been prepared in accordance with International Financial 
Reporting Standards (IFRS) as adopted by the European Union, interpretations issued by the IFRS Interpretations Committee (IFRS IC) and the 
Companies Act 2016 applicable to companies reporting under IFRS. The financial statements comply with IFRS as issued by the International 
Accounting Standards Board (IASB).

(ii) Historical cost convention
The financial statements have been prepared on a historical cost basis.

(iii) New and amended standards adopted by the Group
The Group has applied the following standards and amendments for the first time for the annual reporting commencing 1 October 2018:
• 
• 
• 
•  Annual improvements to IFRS standards 2015-2017 cycle
•  Definition of Material – Amendments to IAS 1 and IAS 8

IFRS 9 “Financial Instruments” (IFRS 9)
IFRS 15 “Revenue from Contracts with Customers” (IFRS 15)
IFRS 16 “Leases” (IFRS 16)

IFRS 9 replaces the provisions of IAS 39 that relate to the recognition, classification and measurement of financial assets and financial 
liabilities, derecognition of financial instruments, impairment of financial assets and hedge accounting. In the current year, the Group has 
applied IFRS 9. The transition provisions of IFRS 9 allow an entity not to restate comparatives. The Group has not restated comparatives.

IFRS 9 introduced new requirements for:
1.  The classification and measurement of financial assets and financial liabilities,
2.  Impairment of financial assets, and
3.  General hedge accounting

Applying the new requirements has not had a material impact on the Group’s financial statements.

Applying the revised Expected Credit Losses (ECL) methodology did not result in any material change to the loss allowance recorded under 
IAS 39. Except for the changes to impairment methodology as noted above, the remainder of the differences as a result of adoption of IFRS 9 
are limited to immaterial presentational and disclosure changes. Refer to note 1(h) for the revised accounting policy applied within the Group.

IFRS 15 provides a unified five step model for determining the timing, measurement and recognition of revenue. The focus of the new standard 
is to recognise revenue as performance obligations are met rather than based on the transfer of risks and rewards. IFRS 15 includes a 
comprehensive set of disclosure requirements including qualitative and quantitative information about contracts with customers to understand 
the nature, amount, timing and uncertainty of revenue.

The Group’s revenue is predominantly derived from the single performance obligation to sell a standalone digital experience quality service.  
As part of the adoption process, the Group assessed its performance obligations underlying the revenue recognition and assessed that the 
new requirements has not had a material impact on the Group’s financial statements. Refer to note 1(e) for the revised accounting policy 
applied within the Group.

The Group has elected to early adopt IFRS 16 earlier than required as permitted by the IASB.

The Group had to change its accounting policies as a result of adopting IFRS 16. The Group elected to adopt the new rules retrospectively but 
recognised the cumulative effect of initially applying the new standard on 1 October 2018. This is disclosed in note 2. The other amendments 
listed above did not have any impact on the amounts recognised in prior periods and are not expected to significantly affect the current or 
future periods.

(iv) New standards and interpretations not yet adopted
Certain new accounting standards and interpretations have been published that are not mandatory for 30 September 2019 reporting periods 
and have not been early adopted by the Group. These standards are not expected to have a material impact on the entity in the current or 
future reporting periods and on foreseeable transactions.

Actual Experience plc  Annual Report 2019

57

Financial statementsOther informationGovernanceStrategic report 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 30 September 2019

1 Summary of significant accounting policies continued
(v) Going concern
As in previous years the Group has continued to utilise its cash resources to fund losses whilst the sales pipeline is being established. The cash 
balance as at 30 September 2019 was £7.9m which will provide the Group with sufficient resources to meets its liquidity requirements for the 
next 18 months, based on its current forecast of sales growth and cost efficiencies.

The Group is actively seeking new business opportunities and progressing discussions with its existing Partners. As at year end, the extension 
of current revenue contracts and the timing of new revenue contracts remains uncertain. However, the discussions are well progressed and are 
expected to result in additional new revenue for the Group. Furthermore, the Group is also proactively restructuring the business to align itself 
with the evolved sales model which will result in a reduction of the cost base over the next 12 months as well as operational efficiencies. The 
revenue growth and reduction in the cost base will ensure that there is sufficient liquidity for the Group’s needs. 

After making appropriate enquiries and considering the assumptions and uncertainties described above, the Directors consider that it is 
appropriate to adopt the going concern basis in preparing the consolidated financial statements. Accordingly, the financial statements do not 
include any adjustments which would be required if the going concern basis of preparation was deemed to be inappropriate. However, if the 
Group is unable to deliver the proposed revenue growth and cost reductions, it would give rise to a material uncertainty which may cast 
significant doubt about the Group’s ability to continue as a going concern.

1(b) Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its 
subsidiaries) made up to 30 September each year. Control exists when the Company has the power, directly or indirectly, to govern the 
financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, potential voting rights that presently 
are exercisable or convertible are taken into account. The financial statements of subsidiaries are included in the financial statements from the 
date that control commences until the date that control ceases.

Accounting policies adopted are consistent across the Group. All intra-Group balances and transactions, including unrealised profits arising 
from intra-Group transactions, are eliminated fully on consolidation.

1(c) Segmental reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker.

1(d) Foreign currency translation
(i) Functional and presentational currency
Items included in the financial statements are measured using the currency of the primary economic environment in which the Group operates 
(the functional currency) which is UK sterling (£). The financial statements are presented in pounds sterling (£), which is the Group’s 
presentational currency. All amounts are rounded to the nearest £. 

(ii) Group companies
The results and financial position of foreign operations that have a functional currency different from the presentation currency and are 
translated into the presentation currency as follows:
•  assets and liabilities are translated at the closing rate at the date of the balance sheet;
• 

income and expenses are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative 
effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the rate on the dates of the 
transactions); and

•  all resulting exchange differences are recognised in other comprehensive income and as a separate component of equity.

(iii) Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. 
Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of 
monetary assets and liabilities denominated in foreign currencies are recognised in the Consolidated Statement of Comprehensive Income.

Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

1(e) Revenue recognition
Revenue is recognised at the fair value of the consideration received or receivable for the sale of services in the ordinary course of business 
and is shown net of Value Added Tax. The Group primarily earns revenues from the Human Experience Management Services and associated 
consultancy services.

Revenue from Human Experience Management Services is recognised in the accounting period in which the services are rendered. For 
fixed-price contracts, revenue is recognised based on the actual service provided to the end of the reporting period as a proportion of the total 
services to be provided because the customer receives and uses the benefits simultaneously. This is determined based on the number of 
analytics under control. 

The difference between the amount of revenue recognised and the amount invoiced to a particular customer is included in the Consolidated 
Statement of Financial Position as deferred or accrued income as appropriate. Amounts included in deferred income are expected to be 
recognised within one year and are included within current liabilities.

58

Actual Experience plc  Annual Report 2019

1(f) Internally-generated intangible assets – research and development expenditure
Expenditure on research activities is recognised as an expense in the period in which it is incurred. Development costs incurred on specific 
projects are capitalised when all the following criteria are satisfied:

(a) completion of the intangible asset is technically feasible so that it will be available for use or sale; 
(b) the Group intends to complete the intangible asset and use or sell it; 
(c) the Group has the ability to use or sell the intangible asset and the intangible asset will generate probable future economic benefits over 

and above cost; 

(d) there are adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and 
(e) the expenditure attributable to the intangible asset during its development can be measured reliably. 

The Directors believe that the criteria for capitalising development costs have been met in respect of certain projects. Consequently, the 
identifiable costs relating to these projects have been capitalised as intangible assets. The capitalised costs are being amortised over the 
estimated useful lives of those assets and the amortisation charge for the period is included within ‘Administrative expenses’ in the 
Consolidated Statement of Comprehensive Income. Expenses for research and development include associated wages and salaries, material 
costs and directly attributable overheads.

The estimated useful life of the development costs capitalised is two years. Amortisation commences when the project is available for use 
within the business.

Intangible assets that are subject to amortisation are reviewed for impairment whenever events or changes in circumstances indicate that the 
carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its 
recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs of disposal and value in use. For the purpose of 
assessing impairment, assets are grouped at the lowest levels for which there are largely independent cash flows (cash-generating units). Prior 
impairments of non-financial assets (other than goodwill) are reviewed for possible reversal at each reporting date.

1(g) Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation and any impairment losses. Cost includes the original purchase 
price of the asset and the costs attributable to bringing the asset to its working condition for its intended use. Depreciation is charged so as to 
write off the costs of assets over their estimated useful lives, on the following basis:

Right-of-use assets   
Leasehold improvements 
Fixtures, fittings and equipment 
Computer equipment 

Over the term of the lease
5 years straight-line
5 years straight-line
3 years straight-line 

The gain or loss arising on the disposal of an asset is determined as the difference between the sales proceeds and the carrying amount of the 
asset and is recognised in the Consolidated Statement of Comprehensive Income.

Impairment of property, plant and equipment
At each period end, the Group reviews the carrying amounts of its property, plant and equipment assets to determine whether there is any 
indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in 
order to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are independent from other 
assets, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are 
discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the 
risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or 
cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to 
its recoverable amount. An impairment loss is recognised as an expense immediately.

1(h) Financial instruments
Financial assets and financial liabilities are recognised in the Consolidated Statement of Financial Position when the Group becomes party to 
the contractual provisions of the instrument. Financial assets are de-recognised when the contractual rights to the cash flows from the 
financial asset expire or when the contractual rights to those assets are transferred. Financial liabilities are de-recognised when the obligation 
specified in the contract is discharged, cancelled or expired.

Subsequent to initial recognition, assets are measured at either amortised cost, fair value through other comprehensive income or fair value 
through statement of comprehensive income.

Actual Experience plc  Annual Report 2019

59

Financial statementsOther informationGovernanceStrategic report 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 30 September 2019

1 Summary of significant accounting policies continued
(i) Trade receivables
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost. Appropriate provisions for estimated 
irrecoverable amounts are recognised in the Consolidated Statement of Comprehensive Income when there is objective evidence that the 
assets are impaired.

The Group applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all 
trade receivables and contract assets. To measure the expected credit losses, trade receivables and contract assets have been grouped based 
on shared credit risk characteristics and the days past due. The contract assets relate to unbilled work in progress and have substantially the 
same risk characteristics as the trade receivables for the same types of contracts. The group has therefore concluded that the expected loss 
rates for trade receivables are a reasonable approximation of the loss rates for the contract assets.

The expected loss rates are based on the payment profiles of sales over a period of twelve months before 30 September 2019 respectively and 
the corresponding historical credit losses experienced within this period. The historical loss rates are adjusted to reflect current and forward 
looking information on macroeconomic factors affecting the ability of the customers to settle the receivables.

(ii) Cash and cash equivalents
Cash and cash equivalents comprise cash on hand, demand deposits, and other short-term highly liquid investments that are readily 
convertible to a known amount of cash and are subject to an insignificant risk of changes in value. Cash and cash equivalents are held in either 
UK Sterling or US Dollars and are placed on deposit in UK and US banks.

(iii) Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity 
instruments issued by the Company are recorded at the proceeds received, net of direct issue costs.

(iv) Trade and other payables
Trade payables are initially measured at their fair value and are subsequently measured at their amortised cost using the effective interest 
rate method; this method allocates interest expense over the relevant period by applying the ‘effective interest rate’ to the carrying amount of 
the liability.

(v)  Investments
Investments comprise amounts held in a bank deposit account which has a maturity date between three months and twelve months after the 
balance sheet date.

1(i) Current and deferred tax
The tax expense/(credit) represents the sum of the tax currently payable or recoverable and the movement in deferred tax assets and liabilities.

Current tax is based upon taxable profit/(loss) for the year. Taxable profit/(loss) differs from net profit/(loss) as reported in the Consolidated 
Statement of Comprehensive Income because it excludes items of income or expense that are taxable or deductible in other years and it 
further excludes items that are never taxable or deductible.

The Group’s liability or receivable for current tax is calculated by using tax rates that have been enacted or substantively enacted by the 
reporting date.

Credit is taken in the accounting period for research and development tax credits, which have been claimed from HM Revenue and Customs, 
in respect of qualifying research and development costs incurred. Research and development tax credits have been accounted for on an 
accruals basis.

Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled based 
upon tax rates that have been enacted or substantively enacted by the reporting date. Deferred tax is charged or credited in the Consolidated 
Statement of Comprehensive Income, except when it relates to items credited or charged directly to equity, in which case the deferred tax is 
also dealt with in equity.

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the 
financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using the liability method. 
Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it 
is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are 
not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other 
assets and liabilities in a transaction that affects neither the profit nor the accounting period.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that 
sufficient taxable profits will be available to allow all or part of the asset to be recovered.

60

Actual Experience plc  Annual Report 2019

1(j) Leases
As explained in note 2, the Group has changed its accounting policy for leases where the Group is a lessee. The new policy is described in note 
12 and the impact of the change in note 2.

Until 30 September 2018 and prior to the adoption of IFRS16 leases in which a significant portion of the risks and rewards of ownership were 
not transferred to the Group as lessee were classified as operating leases (see note 20). Payments made under operating leases were charged 
to profit or loss on a straight-line basis over the period of the lease.

1(k) Investment in subsidiaries
Shares in Group undertakings are stated at cost less any provision for impairment.

The Company assesses investments for impairment whenever events or changes in circumstances indicate that the carrying of an investment 
may not be recoverable. If any such indication of impairment exists, the Company makes an estimate of the recoverable amount. If the 
recoverable amount of the cash-generating unit is less than the value of the investment, the investment is considered to be impaired and is 
written down to its recoverable amount. An impairment loss is recognised immediately in the Consolidated Statement of Comprehensive 
Income.

1(l) Employee benefits
(i) Short-term obligations
Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulative sick leave that are expected to be settled 
wholly within 12 months after the end of the period in which the employees render the related service are recognised in respect of employees’ 
services up to the end of the reporting period and are measured at the amounts expected to be paid when the liabilities are settled. The 
liabilities are presented within other creditors in the Consolidated Statement of Financial Position.

(ii) Post-employment obligations
The Group operates a defined contribution pension plan. The Group pays contributions to publicly or privately administered pension insurance 
plans on a mandatory, contractual or voluntary basis. The Group has no further payment obligations once the contributions have been paid. 
The contributions are recognised as employee benefit expense when they are due. 

(iii) Share-based payments
The Company issues equity settled share-based payments to certain employees.

Equity settled share-based payments are measured at fair value at the date of grant and expensed in the Consolidated Statement of 
Comprehensive Income on a straight-line basis over the vesting period, along with a corresponding increase in equity. At each reporting date, 
the Company revises its estimate of the number of equity instruments expected to vest as a result of the effect of non-market-based vesting 
conditions. The impact of the revision of the original estimates, if any, is recognised in the Consolidated Statement of Comprehensive Income 
such that the cumulative expense represents the revised estimate, with a corresponding adjustment to equity reserves.

The fair value of share options is determined using a Black-Scholes model, taking into consideration the Directors’ best estimate of the 
expected life of the option.

2 Change in accounting policies
This note explains the impact of the adoption of IFRS 16 Leases on the Group’s financial statements.

As indicated in note 1(j) above, the Group has adopted IFRS 16 Leases retrospectively from 1 October 2018 but has not restated comparatives 
for the 2018 reporting period, as permitted under the specific transition provisions in the standard. The reclassifications and the adjustments 
arising from the new leasing rules are therefore recognised in the opening balance sheet on 1 October 2018. The new accounting policies are 
disclosed in note 12.

On adoption of IFRS 16, the Group recognised lease liabilities in relation to leases which had previously been classified as ‘operating leases’ 
under the principal of IAS 17 Leases. These liabilities were measured at the present value of the remaining lease payments, discounted using 
the lessee’s incremental borrowing rate as of 1 October 2018. The lessee’s incremental borrowing rate applied to the lease liabilities on 
1 October 2018 was 3.5%.

(i) Practical expedients applied
In applying IFRS 16 for the first time, the Group has used the following practical expedients permitted by the standard:
•  accounting for operating leases with a remaining lease term of less than 12 months as at 1 October 2018 as short-term leases;
•  excluding initial direct costs for the measurement of the right-of-use asset at the date of initial application, and;
•  using hindsight in determining the lease term where the contract contains options to extend or terminate the lease.

Actual Experience plc  Annual Report 2019

61

Financial statementsOther informationGovernanceStrategic reportNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 30 September 2019

2 Change in accounting policies continued
(ii) Measurement of lease liabilities

Operating lease commitments at 30 September 2018
Adjustment to reflect the extension to the lease term
Discounted using the incremental borrowing rate at the date of initial application
Less: short-term leases not recognised as a liability

Lease liability recognised as at 1 October 2018

Of which are:

Current lease liabilities
Non-current lease liabilities

Lease liability recognised as at 1 October 2018

2019
£

432,516
783,229
(133,080)
(5,095)

1,077,570

103,943
973,627

1,077,570

* 

 In the year ended 30 September 2018, the Group calculated operating lease commitments on the basis that it would terminate the lease on the break clause in 2021. On 
implementing IFRS 16, it has now been assumed that the Group will not terminate the lease at the break clause but will remain in the lease for the full lease term.

(iii) Measurement of right-of-use assets
The associated right-of-use assets for property leases were measured on a retrospective basis as if the new rules had always been applied. 

(iv) Adjustments recognised in the balance sheet on 1 October 2018
The change in accounting policy affected the following items in the balance sheet on 1 October 2018:
• 
• 
•  accruals – decrease by £16,163

right-of-use assets – increase by £1,006,186
lease liabilities – increase by £1,077,570

The net impact on retained earnings on 1 October 2018 was a decrease of £55,221.  
We have not restated the comparative disclosures for the impact of IFRS16 which came into effect from 1 October 2018.

3 Critical accounting estimates and areas of judgement
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future 
events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates. The estimates and 
assumptions that have the most significant effects on the carrying amounts of the assets and liabilities in the financial information are 
discussed below:

Research and development costs
The assessment of when development expenditure meets the recognition criteria required for capitalisation requires judgement as to the 
technical feasibility and commercial viability of products and ideas that are under development. These judgements are subjective and, to the 
extent that actual circumstances differ, there can be an increase or decrease in the amount of expenditure expensed to the Consolidated 
Statement of Comprehensive Income.

When development expenditure is capitalised, the Directors also make a judgement in respect of the expected useful lives of the intangible 
development costs and an appropriate amortisation charge is made. The useful economic life of the development costs is two years. 
A one-year reduction in the period over which such development costs are amortised would have increased loss before income tax by 
£1,000,062 (2018: £878,378). A one-year increase in the period over which such development costs are amortised would have reduced loss 
before income tax by £333,354 (2018: £285,353).

Equity settled share-based payments
The estimation of share-based payment costs requires the selection of an appropriate valuation method, consideration as to the inputs 
necessary for the valuation model chosen and the estimation of the number of awards that will ultimately vest. Inputs subject to judgement 
relate to the future volatility of the share price of comparable companies, the Group’s expected dividend yields, risk-free interest rates and 
expected lives of the options. The Directors draw on a variety of sources to aid in the determination of the appropriate data to use in 
such calculations.

Recoverability of deferred tax assets
Deferred tax assets are recognised only to the extent that it is considered probable that those assets will be recoverable. This involves an 
assessment of when those deferred tax assets are likely to reverse and a judgement as to whether or not there will be sufficient taxable profits 
available to offset the tax assets when they do reverse. This requires assumptions regarding future probability and is therefore inherently 
uncertain. To the extent that assumptions regarding future probability change, there can be an increase or decrease in the level of deferred tax 
assets recognised which can result in a charge or credit to the Consolidated Statement of Comprehensive Income in the period in which the 
change occurs.

62

Actual Experience plc  Annual Report 2019

4 Financial risk management
The Board has overall responsibility for the determination of the Group’s risk management objectives and policies. The overall objective of the 
Board is to set policies that seek to reduce risk as far as possible without unduly affecting the Group’s competitiveness and flexibility. The 
Group does not use derivative financial instruments such as forward currency contracts or similar instruments. The Group does not issue or 
use financial instruments of a speculative nature.

The Group is exposed to the following financial risks: 
•  Credit risk
•  Liquidity risk 
•  Market risk

It should be noted that the same policy is applied to the Company as is applied to the Group.

To the extent that financial instruments are not carried at fair value in the Consolidated Statement of Financial Position, book value 
approximates to fair value at 30 September 2018 and 30 September 2019.

Trade and other receivables are measured at fair value and amortised cost. Book values and expected cash flows are reviewed by the Board 
and any impairment charged to the Consolidated Statement of Comprehensive Income in the relevant period.

(i) Credit risk
Credit risk is the risk of loss to the Group if a customer or counterparty to financial instruments fails to meet its contractual obligation. Credit 
risk arises from the Group’s cash and cash equivalents and receivables balances. The concentration of the Group’s credit risk is considered by 
counterparty, geography and currency.

The Group gives careful consideration to which organisation it uses for its banking services in order to minimise credit risk. The Group has a 
significant concentration of cash held in accounts with three large banks in the UK, two institutions with an A+ credit rating and one with a 
BBB- credit rating (long term, as assessed by Fitch). The amounts of cash held on deposit with those banks at each reporting date can be seen 
in note 15. All of the cash and cash equivalents held with those banks at each reporting date were denominated in UK sterling or US dollars. 
The Directors are satisfied that the level of risk inherent in holding the cash deposits with three banks is low given the credit ratings assessed. 
The Directors monitor the levels of cash held by the Group on a regular basis and, if necessary, will mitigate any perceived increase in the level 
of risk by spreading the cash deposits across other institutions.

The nature of the Group’s business and current stage of its development are such that individual customers can comprise a significant 
proportion of its trade and other receivables at any point in time. The Group mitigates the associated risk by close monitoring of the 
debtor ledger.

At 30 September 2019, the Group’s trade receivables balance was £425,636 (30 September 2018: £418,904). The carrying amount of financial 
assets recorded in the financial statements represents the Group’s maximum exposure to credit risk. An allowance for impairment is made 
where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows. In 
the Directors’ opinion, there has been no impairment of financial assets at any point during the year.

No collateral is held by the Group as security in relation to its financial assets.

The Directors consider the above measures to be sufficient to control the credit risk exposure.

(ii) Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. This risk is managed by ensuring that 
sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably. The Group’s cash is held in bank 
accounts with notice periods no greater than three months and management continually monitors rolling cash flow forecasts to ensure 
sufficient cash is available for anticipated cash requirements.

At 30 September 2019, the Group had £7,876,634 (30 September 2018: £10,776,516) of cash and cash equivalents.

Actual Experience plc  Annual Report 2019

63

Financial statementsOther informationGovernanceStrategic reportNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 30 September 2019

4 Financial risk management continued
(iii) Market risk
Market risk is the risk of loss that may arise from changes in market factors such as interest rates and foreign exchange rates. The Group’s 
activities expose it primarily to the financial risks of changes in foreign currency exchange rates. The Group’s exposure to foreign currency risk 
has been limited, as the majority of its invoicing and payments are in UK sterling. There are no significant balances held in foreign currencies at 
each reporting date and it has made no payments in foreign currencies other than US dollar and Euro. Accordingly, the Board has not 
presented any sensitivity analysis in this area as it is immaterial.

The carrying values of trade and other receivables, trade and other payables and cash and cash equivalents approximate their fair values due 
to their relatively short periods to maturity. Fair value measurements are determined in accordance with the following levels:

Level 1: Quoted prices (unadjusted) in active markets for identical assets and liabilities.
Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: Prices or valuations that require management inputs that are both significant to the fair value measurement and unobservable.

Fair values of all financial assets and liabilities are classified as Level 3 financial instruments, except cash and cash equivalents which is 
classified as Level 2.

(iv) Capital risk management
The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future 
development of the business.

The Group’s objective when managing capital is to maintain adequate financial flexibility to preserve its ability to meet financial obligations, 
both current and long term. The capital structure of the Group is managed and adjusted to reflect changes in economic circumstances.

The Group’s capital is made up of share capital, share premium and retained earnings totalling at 30 September 2019: £10,005,469 
(30 September 2018: £13,113,849).

The Group funds its expenditures on commitments from existing cash and cash equivalent balances, primarily received from issuances of 
shareholders’ equity. There are no externally imposed capital requirements.

Financing decisions are made by the Board based on forecasts of the expected timing and level of capital and operating expenditure required 
to meet the Group’s commitments and development plans.

5 Revenue
The information that is presented to the Chief Executive Officer, who is considered to be the Chief Operating Decision Maker (CODM), for the 
purposes of resource allocation and assessment of performance, is based wholly on the overall activities of the Group. Due to the current size 
and activities of the Group, there is a high degree of centralisation of activities. The Directors therefore consider that there is one operating, 
and hence one reportable segment for the purposes of presenting information under IFRS8; that of Human Experience Management Services 
and associated consultancy services. There are no differences between the segment results and the Consolidated Statement of 
Comprehensive Income. The assets and liabilities information presented to the CODM is consistent with the Consolidated Statement of 
Financial Position.

During the year ended 30 September 2019 the Group had two customers who generated more than 10% of total revenue. These customers 
generated 79% and 17% of revenue respectively.

During the year ended 30 September 2018 the Group had one customer who generated more than 10% of total revenue. This customer 
generated 81% of revenue.

An analysis of revenues by geographic location of customers is set out below:

United Kingdom
United States of America

2019
£

396,300
1,537,782

2018
£

179,071
897,392

1,934,082

1,076,463

64

Actual Experience plc  Annual Report 2019

6 Operating Loss

Loss from operations is stated after charging/(crediting) to administrative expenses:
Depreciation on property, plant and equipment
Depreciation of right-of-use assets
Amortisation of intangible assets
Loss on disposal of property, plant and equipment
Operating lease rentals – land and buildings
Employee costs
Foreign exchange losses/gains

Auditors’ remuneration:
– Audit of these financial statements

Total auditors’ remuneration

7 Employee costs

The average monthly number of persons (including Directors) employed by the Group during the year was:
Directors
Sales and support
Software development
Administration

The aggregate remuneration, including Directors, comprised:
Wages and salaries
Social security costs
Other pension costs
Share-based expense (note 21)

Directors’ remuneration comprised:
Emoluments for qualifying services

Note

2019
£

2018
£

11
12
13

7

125,136
111,788
982,808
–
–
5,133,281
(77,259)

138,422
–
844,898
522
239,380
5,477,969
(44,052)

43,000

43,000

33,000

33,000

2019
Number

2018
Number

7
43
33
10

93

2019
£

7
44
33
9

93

2018
£

5,401,892
585,336
258,900
83,199

5,660,258
599,447
198,715
177,413

6,329,327

6,635,833

572,609

576,429

Directors’ emoluments disclosed above include £154,211 paid to the highest paid Director (2018: £150,000); this Director did not exercise any 
share options in the year and no options are due under incentive plans.

The Remuneration Report on pages 47 and 48 detail Directors’ interests in share options.

Included within total employee costs of £6,329,327 (2018: £6,635,833) is £1,196,046 (2018: £1,157,864) which has been capitalised within 
development costs in accordance with IAS 38 (see note 13). The remaining £5,133,281 (2018: £5,477,969) has been expensed in the 
Consolidated Statement of Comprehensive Income.

8 Finance income and expense

Finance income

Bank interest receivable

Finance expense

Interest payable for lease liabilities

Net finance income

2019
£

54,235

2018
£

89,061

34,687

–

19,548

89,061

Actual Experience plc  Annual Report 2019

65

Financial statementsOther informationGovernanceStrategic reportNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 30 September 2019

9 Tax
Tax on loss

Current tax:
UK Corporation tax on losses of the year
Prior year adjustment
Overseas taxes
Deferred tax:
Origination and reversal of timing differences

Total tax credit

Factors affecting the current tax credits
The tax assessed for the year varies from the standard UK company rate of corporation tax as explained below:

Loss before tax

Tax at the UK corporate tax of 19.00% (2018: 19.50%)
Effects of:
Expenses not deductible for tax purposes
Unrecognised deferred tax asset on losses
Tax relief in respect of exercise of share options
Research and development enhancement in respect of the current year
Prior year adjustment
Change in rate of tax used to calculate deferred tax liability

Tax credit for the year

2019
£

2018
£

(296,866)
(30,911)
12,370

(12,546)

(327,953)

(271,759)
104,227
97,153

(10,881)

(81,260)

2019
£

2018
£

(6,239,903)

(7,293,056)

(1,185,582)

(1,422,146)

231,498
1,010,552
–
(354,985)
(30,911)
1,475

216,657
1,409,086
(52,048)
(338,643)
104,227
1,607

(327,953)

(81,260)

The Group has tax losses carried forward of approximately £30,355,000 (2018: £25,006,000).

The Group has incurred qualifying expenditure on research and development projects which has given rise to tax credits due from 
HM Revenue and Customs. At 30 September 2019, the amount due from HMRC was £296,866 (2018: £735,634).

Deferred tax
Deferred tax relates to the following:

Accelerated depreciation for tax purposes

Deferred tax liability

Reconciliation of deferred tax liabilities

Balance at the beginning of the year
Credit to the Consolidated Statement of Comprehensive Income

Balance at the end of the year

2019
£

14,317

14,317

2019
£

26,863
(12,546)

14,317

2018
£

26,863

26,863

2018
£

37,744
(10,881)

26,863

66

Actual Experience plc  Annual Report 2019

Unrecognised deferred tax assets/(libilities)

The Group had unrecognised deferred tax assets/(libilities) as follows:

At 1 October 2018
Deferred tax asset
Deferred tax liability

Net unrecognised asset/(liability)

At 30 September 2019
Deferred tax asset
Deferred tax liability

Net unrecognised asset/(liability)

Tax 
losses
£

Lease 
liabilities
£

Right-of-use 
assets
£

Total
£

4,251,000
–

4,251,000

183,187
–

183,187

–
(171,052)

(171,052)

4,434,187
(171,052)

4,263,135

Tax 
losses
£

Lease 
liabilities
£

Right-of-use 
assets
£

Total
£

5,160,000
–

5,160,000

165,517
–

165,517

–
(152,048)

5,325,517
(152,048)

(152,048)

5,173,469

The Group has not recognised the net deferred tax asset in respect of tax losses in the Consolidated Statement of Financial Position due to the 
uncertainty in the timing of when it is probable that future taxable profit will be available against which the unused tax losses and unused tax 
credits can be utilised. The Group has not recognised the net deferred tax asset of £13,469 (2018: £12,135) arising on the recognition of 
right-of-use assets and the associated lease liability following the adoption of IFRS 16 on the basis that it is not material.

10 Loss per ordinary share
Basic loss per share is calculated by dividing the loss attributable to the owners of the parent by the weighted average number of ordinary 
shares in issue during the year. Diluted loss per share is calculated by adjusting the weighted average number of ordinary shares in issue 
during the year to assume conversion of all dilutive potential ordinary shares.

The Company has one class of potentially dilutive ordinary shares, being those share options granted to employees where the exercise price is 
less than the average market price of the Company’s ordinary shares during the year. However, due to losses incurred in both the current and 
previous financial year there is no dilutive effect from the potential exercise of these dilutive shares.

Total loss attributable to the equity holders of the parent

Weighted average number of ordinary shares in issue during the year

Loss per share
Basic and diluted on loss for the year

The weighted average number of shares in issue throughout the year is as follows:

Issued ordinary shares at the beginning of the year
Effect of shares issued in October 2017
Effect of shares issued in February 2018
Effect of shares issued in June 2018
Effect of shares issued in July 2019

Weighted average number of shares at the end of the year

2019
£

2018
£

(5,911,950)

(7,211,796)

No.

No.

45,334,606

44,845,951

(13.04)p

(16.08)p

2019

2018

44,902,338
–
–
–
432,268

44,761,213
50,329
22,279
12,130
–

45,334,606

44,845,951

Actual Experience plc  Annual Report 2019

67

Financial statementsOther informationGovernanceStrategic reportNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 30 September 2019

11 Property, plant and equipment

Cost

At 1 October 2017
Additions
Disposals
Foreign currency translation differences

At 30 September 2018

Additions
Foreign currency translation differences

At 30 September 2019

Accumulated depreciation

At 1 October 2017
Charge for the year
Disposals
Foreign currency translation differences

At 30 September 2018
Charge for the year
Foreign currency translation differences

At 30 September 2019

Net book value
At 30 September 2019

At 30 September 2018

At 30 September 2017

Leasehold 
improvements
£

Fixtures 
fittings 
and 
equipment
£

Computer 
equipment
£

173,909
–
–
–

173,909

–
–

77,976
3,294
–
–

81,270

4,737
–

290,537
35,180
(1,156)
161

324,722

10,897
302

Total
£

542,422
38,474
(1,156)
161

579,901

15,634
302

173,909

86,007

335,921

595,837

47,873
34,782
–
–

82,655
34,782
–

117,437

56,472

91,254

126,036

20,522
15,872
–
–

36,394
16,812
–

123,323
87,768
(634)
145

210,602
73,542
244

53,206

284,388

32,801

44,876

57,454

51,533

114,120

167,214

191,718
138,422
(634)
145

329,651
125,136
244

455,031

140,806

250,250

350,704

12 Leases
This note provides information where the Group is a lessee.

12(a) Amounts recognised in the consolidated statement of financial position
The consolidated statement of financial position shows the following amounts relating to leases:

Right-of-use assets

Buildings

Total

Lease liabilities

Current
Non-current

Total

2019
£

894,398

894,398

2019
£

107,493
866,134

973,627

At 1 October
2018*
£

1,006,186

1,006,186

At 1 October
2018*
£

103,943
973,627

1,077,570

* 

In the previous year, the Group did not have any finance lease liabilities or right-of-use assets. For adjustments recognised on the adoption of IFRS 16 on 1 October 2018, 
please refer to note 2.

68

Actual Experience plc  Annual Report 2019

12(b) Amounts recognised in the consolidated statement of comprehensive income
The Consolidated Statement of Comprehensive Income shows the following amounts relating to leases 

Depreciation charge for right-of-use assets

Buildings

Total

Interest expense (included in finance cost)

The total cash outflow for leases in 2019 was £138,630.

2019
£

111,788

111,788

34,687

2018
£

–

–

–

12(c) The Group’s leasing activities and how these are accounted for
The Group leases an office. The lease commenced in February 2016 and has a fixed term ending September 2027. The lease agreement does 
not impose any covenants other than the security in the leased assets that are held by the lessor. Leased assets may not be used as security 
for borrowing purposes.

Until the 2018 financial year, leases of property, plant and equipment were classified as operating leases. From 1 October 2018, leases are 
recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the Group.

Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the 
following lease payments:
•  Fixed payments, less any lease incentive receivable
•  Payments of penalties for terminating the lease, if the lease term reflects the Group exercising that option

The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, which is generally the 
case for leases in the Group, the Group’s incremental borrowing rate is used, being the rate that the Group would have to pay to borrow the 
funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, security 
and conditions.

To determine the incremental borrowing rate the Group has used rates obtained from its principal bankers.

The Group is exposed to potential future increases in variable lease payments based on rent reviews which are not included in the lease 
liability until they take effect. When adjustments to lease payments take effect, the lease liability is reassessed and adjusted against the 
right-of-use asset.

Lease payments are allocated between principal and finance cost. The finance cost is charged to profit or loss over the lease period so as to 
produce a constant periodic rate of interest on the remaining balance of the liability for each period.

Right-of-use assets are measured at cost comprising the amount of the initial measurement of the lease liability.

Right-of-use assets are generally depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis.

Payments associated with short-term leases of equipment and vehicles and all leases of low-value assets are recognised on a straight-line 
basis as an expense in the Consolidated Statement of Comprehensive Income. Short-term leases are leases with a lease term of 12 months or 
less. Low-value assets comprise IT equipment and small items of office furniture.

Actual Experience plc  Annual Report 2019

69

Financial statementsOther informationGovernanceStrategic reportNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 30 September 2019

13 Intangible assets

Cost
At 1 October 2017
Additions

At 30 September 2018
Additions

At 30 September 2019

Accumulated amortisation and impairment losses

At 1 October 2017
Charge for the year

At 30 September 2018
Charge for the year

At 30 September 2019

Net book value
At 30 September 2019

At 30 September 2018

At 30 September 2017

Development  
costs
£

1,954,533
1,157,864

3,112,397
1,196,046

4,308,443

688,272
844,898

1,533,170
982,808

2,515,978

1,792,465

1,579,227

1,266,261

Amortisation and impairment charge
The amortisation of development costs is recognised within administrative expenses in the Consolidated Statement of Comprehensive Income.

14 Trade and other receivables

Trade receivables
Other receivables
Loan to Employee Benefit Trust
Prepayments and accrued income

2019
£

425,636
67,380
46,849
141,805

681,670

2018
£

418,904
66,669
73,950
125,055

684,578

Contractual payment terms with the Group’s customers are typically 30 to 90 days.

There are no provisions for impairment losses in respect of trade and other receivables. There are no trade receivables past due and not 
impaired and there is no provision for impaired receivables in either 2019 or 2018. The credit quality of those trade receivables not past due and 
not impaired is considered good. The Directors believe that the carrying value of trade and other receivables represents their fair value. In 
determining the recoverability of trade receivables, the Board considers any change in the credit quality of the receivable from the date credit 
was granted up to the reporting date. For details on credit risk management policies, refer to note 4(i).

15 Cash and cash equivalents

Bank credit rating:

A+
BBB+
BBB-

Cash and cash equivalents

2019
£

3,754,036
–
4,122,598

2018
£

2,564,438
4,123,384
4,088,694

7,876,634

10,776,516

The above gives an analysis of the credit rating of the financial institutions where cash balances are held.

70

Actual Experience plc  Annual Report 2019

All of the Group’s cash and cash equivalents at 30 September 2019 and 30 September 2018 are held in instant access current accounts or 
short-term deposit accounts. Balances are denominated in UK sterling (£) and US dollars ($) as follows:

Denominated in UK sterling
Denominated in US dollars

Cash and cash equivalents

2019
£

2018
£

7,015,209
861,425

10,359,870
416,646

7,876,634

10,776,516

The Directors consider that the carrying value of cash and cash equivalents approximates to their fair value. For details of credit risk 
management policies, refer to note 4.

16 Trade and other payables

Trade payables
Other tax and social security
Other creditors
Accruals
Deferred income

2019
£

176,648
136,374
48,042
296,260
32,102

689,426

2018
£

104,571
147,521
73,365
489,207
70,829

885,493

Trade and other payables principally comprise amounts outstanding for trade purchases and ongoing costs. They are non-interest bearing and 
are normally settled on 30-45 day terms.

The Directors consider that the carrying value of trade and other payables approximate their fair value.

The Group has financial risk management policies in place to ensure that all payables are paid within the credit time frame and no interest has 
been charged by any suppliers as a result of late payment of invoices during the year.

17 Financial instruments
The principal financial instruments used by the Group, from which financial instrument risk arises are as follows: 
•  Trade and other receivables
•  Trade and other payables 
•  Cash and cash equivalents
•  Loan to Employee Benefit Trust
Investments – Term deposits
• 

The carrying values of trade and other receivables, trade and other payables and cash and cash equivalents approximate their fair values due 
to their relatively short periods to maturity.

Financial assets
The Group held the following financial assets:

Due within three months
Cash and cash equivalents
Trade receivables
Other receivables

2019
£

2018
£

7,876,634
425,636
26,832

10,776,516
418,904
49,490

8,329,102

11,244,910

Actual Experience plc  Annual Report 2019

71

Financial statementsOther informationGovernanceStrategic reportNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 30 September 2019

17 Financial instruments continued
Financial liabilities 
The Group held the following financial liabilities held at amortised cost (non-derivatives):

Non-derivative financial liabilities
Due within one year
Trade payables
Lease liabilities
Other payables

Total due within one year

Due after more than one year
Lease liabilities

Total due within after more than year

Total financial liabilities

18 Equity
18(a) Share capital and share premium

Ordinary shares 
Fully paid

2019
£

2018
£

176,648
107,493
376,404

660,545

866,134

866,134

104,571
–
633,401

737,972

–

–

1,526,679

737,972

2019
Shares

2018
Shares

2019
£

2018
£

47,124,561

44,902,338

34,800,651

32,017,818

Total share capital and share premium

47,124,561

44,902,338

34,800,651

32,017,818

Movements in Ordinary Shares

Details
Opening balance at 1 October 2017
Employee share scheme issues

Balance at 30 September 2018
Placing of shares

Less: transaction costs arising on share issues

Balance at 30 September 2019

Number
of
Shares

Share  
Capital
£

Share
premium
£

44,761,213
141,125

44,902,338
2,222,223

47,124,561
–

89,522
283

89,805
4,444

94,249
–

31,808,130
119,883

31,928,013
2,995,557

34,923,570
(217,168)

Total
£

31,897,652
120,166

32,017,818
3,000,001

35,017,819
(217,168)

47,124,561

94,249

34,706,402

34,800,651

Ordinary shares have a par value of 0.2p. They entitle the holder to participate in dividends, and to share in the proceeds of winding up the 
company in proportion to the number of and amounts paid on the shares held. On a show of hands every holder of ordinary shares present at a 
meeting, in person or by proxy, is entitled to one vote, and on a poll each share is entitled to one vote.

As permitted by the provisions of the Companies Act 2006, the Company does not have a limited amount of authorised share capital.

18(b) Accumulated losses
The movement in accumulated losses is as follows:

Balance at 1 October
Loss for the year
Items of other comprehensive expense recognised directly in accumulated losses
Shared-based payment charge

Balance at 30 September

* 

The amounts disclosed at 1 October 2018 are after the restatement for the change in accounting policy set out in note 2.

2019*
£

(18,959,190)
(5,911,950)
(7,241)
83,199

2018
£

(11,839,635)
(7,211,796)
(29,951)
177,413

(24,795,182)

(18,903,969)

72

Actual Experience plc  Annual Report 2019

19 Cash flow information
Net funds reconciliation
This section sets out an analysis of net funds and the movement in net funds for each of the periods presented.

Net funds
Cash and cash equivalents
Lease liabilities

Net funds

Cash and cash equivalents
Gross debt – variable interest rates

Net funds

Net funds at 1 October 2017
Cash flows
Foreign exchange adjustments

Net funds at 30 September 2018
Recognised on adoption of IFRS 16

Net funds at 1 October 2018

Cash flows
Foreign exchange adjustments
Other changes

Net funds at 30 September 2019

2019
£

2018
£

7,876,634
(973,627)

10,776,516
–

6,903,007

10,776,516

7,876,634
(973,627)

10,776,516
–

6,903,007

10,776,516

Leases
£

–
–
–

–
(1,077,570)

Cash
£

13,209,850
(2,438,333)
4,999

10,776,516
–

Total
£

13,209,850
(2,438,333)
4,999

10,776,516
(1,077,570)

(1,077,570)

10,776,516

9,698,946

138,630
–
(34,687)

(2,904,232)
4,350
–

(2,765,602)
4,350
(34,687)

(973,627)

7,876,634

6,903,007

Other changes include non-cash movements include interest expenses arising on lease liabilities.

20 Commitments
20(a) Capital commitments
The Group had no capital commitments at 30 September 2019 (2018: none).

20(b) Non-cancellable operating leases
The Group leases offices under non-cancellable operating leases expiring within eight years.

From 1 October 2018, the Group has recognised right-of-use assets for these leases, except for short-term and low-value leases. See notes 2 
and 12 for further information.

Commitments for minimum lease payments in relation to non-cancellable operating leases are payable as follows:
Within one year
Later than one year but not later than five years

Rental expense relating to operating leases

Minimum lease payments

2019
£

–
–

–

2019
£

–

2018
£

208,861
223,655

432,516

2018
£

138,630

Actual Experience plc  Annual Report 2019

73

Financial statementsOther informationGovernanceStrategic reportNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 30 September 2019

21 Share-based payments
Share options
The Company has a share option plan under which it grants options over ordinary shares to certain employees. Options are exercisable at a 
price equal to the estimated market price of the Company’s shares on the date of the grant. The vesting period for shares is usually four years. 
The options are settled in equity once exercised. If the options remain unexercised for a period after ten years from the date of grant, the 
options expire. Options are forfeited if the employee leaves the Group before the options vest.

Details of the number of share options and the weighted average exercise price outstanding during the year are as follows:

At 1 October 2017
Granted in the year
Exercised in the year
Forfeited in the year

At 30 September 2018

Granted in the year
Forfeited in the year

At 30 September 2019

Number of share interests

EMI options

Unapproved 
options

1,850,925
147,500
(86,125)
(74,000)

1,838,300

72,500
(82,500)

1,828,300

525,000
–
(55,000)
(110,000)

360,000

–
(50,000)

310,000

CSOP 
options

–
157,500
–
(20,000)

Total

2,375,925
305,000
(141,125)
(204,000)

137,500

2,335,800

172,500
(42,500)

245,000
(175,000)

267,500

2,405,800

Weighted 
average 
exercise price 
per share 
(pence)

152.82
283.43
(85.15)
(249.01)

164.29

192.50
233.70

163.09

There were 1,806,925 share options outstanding at 30 September 2019 (30 September 2018: 1,630,216), which were eligible to be exercised. 
The remaining options were not eligible to be exercised as these are subject to employment period vesting conditions, some of which had not 
been met at 30 September 2019.

Options have a range of exercise prices from 9.09 pence per share to 302.5 pence per share and have a weighted contractual life of 5.46 years.
Details of the outstanding share options are given below:

Employees 
entitled

Number of 
options

Performance 
conditions

Exercise 
price(p)

Earliest 
exercise 
date

Grant date

19/03/2010
22/06/2011
17/10/2011
04/03/2013
01/10/2013
18/11/2013
23/12/2013
09/07/2014
15/09/2014
24/10/2014
29/05/2015
05/06/2015
29/06/2015
24/07/2015
14/10/2015
07/03/2016
26/05/2016
06/06/2016
13/06/2016
19/01/2017
24/05/2017
01/08/2017
01/09/2017
31/10/2017
18/01/2018
04/06/2018
18/06/2018
04/10/2018
15/01/2019
17/05/2019
07/08/2019

Outstanding

1
2
2
2
1
1
1
2
2
1
3
1
5
1
6
3
5
1
1
13
13
1
1
11
18
3
1
9
3
13
5

247,500
61,700
60,600
160,750
227,250
47,000
22,500
140,000
80,000
50,000
130,000
30,000
75,000
30,000
100,000
90,000
85,000
10,000
10,000
130,000
152,500
25,000
10,000
62,500
108,500
15,000
10,000
52,500
20,000
95,000
67,500

2,405,800

Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served
Time served

9.091
9.091
9.091
14.255
14.255
14.255
54.500
186.500
184.000
175.000
207.500
207.500
212.500
212.500
262.500
277.500
282.500
282.500
282.500
277.500
302.500
290.000
295.000
270.000
299.000
275.000
280.000
270.000
210.000
185.000
135.000

25/01/2011
15/10/2011
17/10/2011
11/06/2013
01/10/2014
11/11/2014
01/10/2014
09/07/2015
06/01/2015
24/10/2015
25/11/2015
05/06/2016
29/05/2016
08/06/2016
17/08/2016
16/11/2016
07/03/2017
06/06/2017
13/06/2017
20/06/2017
01/01/2018
26/06/2018
26/06/2018
31/10/2017
03/04/2018
04/09/2018
18/06/2019
11/06/2019
06/11/2019
17/05/2019
04/10/2019

Expiry 
date

19/03/2020
22/06/2021
17/10/2021
04/03/2023
01/10/2023
18/11/2023
23/12/2023
09/07/2024
15/09/2024
24/10/2024
29/05/2025
05/06/2025
29/06/2025
24/07/2025
14/10/2025
07/03/2026
26/05/2026
06/06/2026
13/06/2026
19/01/2027
24/05/2027
01/08/2027
01/09/2027
31/10/2027
18/01/2028
04/06/2028
18/06/2028
04/10/2028
15/01/2029
17/05/2029
07/08/2029

74

Actual Experience plc  Annual Report 2019

Share options continued
The fair values were calculated using the Black-Scholes pricing model. The inputs into the model for options granted during the year were 
as follows:

Dividend yield
Expected volatility
Risk-free interest rate (%)
Life of options (years)
Weighted average exercise price (pence)
Weighted average share price (pence)

Granted on
4 October
2018

Granted on
15 January
2019

Granted on
17 May
2019

Granted on
7 August
2019

0%
18.5%
1.50%
10
270.0p
270.0p

0%
19.7%
1.50%
10
210.0p
210.0p

0%
19.5%
1.50%
10
185.0p
185.0p

0%
20.8%
1.50%
10
135.0p
135.0p

The Group uses historical data to estimate option exercise and employee retention within the valuation model. Expected volatilities are based 
upon an estimate by the Directors taking account of the implied volatility as determined from the Company’s historical share price movements. 
The risk-free rate for the year within the contractual life of the option is based on the UK gilt yield curve at the time of the grant. Any share 
options which are not exercised within ten years from the date of grant will expire.

The Group recognised a charge of £83,199 (2018: £177,413) in the Consolidated Statement of Comprehensive Income in respect of equity 
settled share-based payment transactions in the year.

22 Related party transactions
Remuneration of key personnel
The remuneration of the Directors, who are the key management personnel of the Group and the Company, is shown below:

Executive Directors – aggregate
Short-term employment benefits*

Non-executive Directors – aggregate
Short-term employment benefits*

Total

2019
£

2018
£

439,182

451,429

133,426

572,608

125,000

576,429

* 

In addition, certain Directors hold share options in the Company for which a fair value share-based charge of £3,384 has been recognised in the Consolidated Statement 
of Comprehensive Income (2018: £14,358). 

Amounts outstanding to key personnel
As at 30 September 2019, no amounts were due to Directors in relation to reimbursement of fees and expenses arising in the ordinary course of 
business (30 September 2018: £nil).

Transactions with shareholders and other related parties
During the year the Group entered into transactions, in the ordinary course of business, with shareholders and other related parties. 
Transactions entered into, along with trading balances outstanding, are as follows:

Related party:

IP Group plc (see note below)
Purchases – Non-executive Director fees

Amounts 
invoiced 
to related 
party 
2019
£

Amounts 
invoiced 
by related 
party 
2019
£

Amounts 
invoiced 
to related 
party 
2018
£

Amounts 
invoiced 
by related 
party 
2018
£

–

–

26,383

26.383

–

–

25,000

25,000

Note: IP Group plc is a shareholder of the Company.

There were no amounts outstanding due from or to the related parties at 30 September 2019.

During the year ended 30 September 2019, the Company entered into numerous transactions with its subsidiary company, which net off on 
consolidation – these have not been shown above.

Ultimate controlling party
The Company has no single ultimate controlling party.

Actual Experience plc  Annual Report 2019

75

Financial statementsOther informationGovernanceStrategic reportCompany statement of 

changes in equity 

COMPANY STATEMENT OF CHANGES IN EQUITY 
for the year ended 30 September 2019

At 1 October 2017

Loss and total comprehensive expense for the year
Issue of shares
Share-based payment expense
Share-based payment credit in respect of services provided to 

subsidiary undertaking

At 30 September 2018 

At 30 September 2018 – as previously presented
Change in accounting policy

Restated total equity at 1 October 2018

Loss and total comprehensive expense for the year
Issue of shares
Expenses of share issues
Share-based payment expense
Share-based payment credit in respect of services provided to 

subsidiary undertaking

At 30 September 2019

Share 
capital
£

89,522

–
283
–

–

89,805

89,805
–

89,805

–
4,444
–
–

–

Share 
premium
£

Accumulated 
losses
£

Total
equity
£

31,808,130

(11,980,131)

19,917,521

–
119,883
–

(7,306,010)
–
202,268

(7,306,010)
120,166
202,268

–

(24,855)

(24,855)

31,928,013

(19,108,728)

12,909,090

31,928,013
–

(19,108,728)
(55,221)

12,909,090
(55,221)

31,928,013

(19,163,949)

12,853,869

–
2,995,557
(217,168)
–

(5,995,642)
–
–
97,165

(5,995,642)
3,000,001
(217,168)
97,165

–

(13,966)

(13,966)

94,249

34,706,402

(25,076,392)

9,724,259

76

Actual Experience plc  Annual Report 2019

COMPANY STATEMENT OF FINANCIAL POSITION
as at 30 September 2019

ASSETS
Non-current assets
Property, plant and equipment
Right-of-use assets
Intangible assets
Investments

TOTAL NON-CURRENT ASSETS

Current assets
Trade and other receivables
Income tax receivable
Cash and cash equivalents

TOTAL CURRENT ASSETS

TOTAL ASSETS

LIABILITIES
Non-current liabilities
Lease liabilities
Deferred tax

TOTAL NON-CURRENT LIABILITIES

Current liabilities
Trade and other payables
Lease liabilities

TOTAL CURRENT LIABILITIES

TOTAL LIABILITIES

NET ASSETS

EQUITY
Share capital
Share premium

At 1 October
Loss for the year
Other changes in accumulated losses

ACCUMULATED LOSSES

TOTAL EQUITY

Approved by the Board of Directors and authorised for issue on 22 January 2020.

Company statement of 

financial position

Note

2019
£

2018
£

C3
12
13
C4

C5
C10
C6

12
C10

140,691
894,398
1,792,465
100,234

249,270
–
1,579,227
114,201

2,927,788

1,942,698

673,914
296,866
7,801,487

677,435
735,634
10,702,764

8,772,267

12,115,833

11,700,055

14,058,531

(866,134)
(14,317)

(880,451)

–
(26,863)

(26,863)

C7
12

(987,852)
(107,493)

(1,122,578)
–

(1,095,345)

(1,122,578)

(1,975,796)

(1,149,441)

9,724,259

12,909,090

18
18

94,249 
34,706,402 

(19,108,728)
(5,995,642)
27,978

89,805 
31,928,013 

(11,980,131)
(7,306,010)
177,413

C8

(25,076,392)

(19,108,728)

9,724,259 

12,909,090 

Actual Experience plc  Annual Report 2019

77

Financial statementsOther informationGovernanceStrategic reportCompany statement of cash 

flows

2019
£

2018
£

(6,335,965)

(7,484,423)

124,191
111,788
982,808
–
97,165
(54,130)
34,687

(5,039,456)
(23,580)
(118,562)

(5,181,598)
766,545

136,660
–
844,898
417
202,268
(89,019)
–

(6,389,199)
(195,760)
257,131

(6,327,828)
–

(4,415,053)

(6,327,828)

(1,196,046)
(15,612)
–
54,130

(1,157,864)
(38,287)
5,000,000
89,019

(1,157,528)

3,892,868

2,782,833
(138,630)
27,101

2,671,304

120,166
–
(18,000)

102,166

(2,901,277)
10,702,764

(2,332,794)
13,035,558

7,801,487

10,702,764

COMPANY STATEMENT OF CASH FLOWS
for the year ended 30 September 2019

Cash flows from operating activities
Loss before tax
Adjustment for non-cash items:
Depreciation of property, plant and equipment
Depreciation of right-to-use assets
Amortisation of intangible assets
Loss on sale of property, plant and equipment
Share-based payment charge
Finance income
Finance expense

Operating cash outflow before changes in working capital
Movement in trade and other receivables
Movement in trade and other payables

Cash flows used in operations
Tax received

Net cash flows used in operating activities

Cash flows from investing activities
Development of intangible assets
Purchases of property, plant and equipment
Transfers to term deposits with more than three months maturity
Finance income

Net cash (outflow)/inflow from investing activities

Cash flows from financing activities
Proceeds from issue of share capital, net of costs
Principal element of lease payments
Inflow/outflow to Employee Benefit Trust

Net cash inflow from financing activities

Decrease in cash and cash equivalents
Cash and cash equivalents at start of year

Cash and cash equivalents at end of year

78

Actual Experience plc  Annual Report 2019

Notes to the company 

financial statements

NOTES TO THE COMPANY FINANCIAL STATEMENTS
for the year ended 30 September 2019

C1. Principal accounting policies
The financial statements of the Company are presented as required by the Companies Act 2006 and in accordance with IFRS.

The principal accounting policies adopted are the same as for those set out in the Group’s financial statements.

C2. Company results
The Company has elected to take the exemption under section 408 of the Companies Act 2006 not to present the parent company’s statement 
comprehensive income. The parent company’s result for the year ended 30 September 2019 was a loss of £5,995,642 (2018: loss of £7,306,010).

The audit fee for the Company is set out in note 6 of the Group’s financial statements.

C3. Property, plant and equipment

Cost

At 1 October 2017
Additions
Disposals

At 30 September 2018
Additions

At 30 September 2019

Accumulated depreciation

At 1 October 2017
Charge for the year
Disposals

At 30 September 2018
Charge for the year

At 30 September 2019

Net book value
At 30 September 2019

At 30 September 2018

At 30 September 2017

Leasehold 
improvements
£

Fixtures, 
fittings and 
equipment
£

Computer 
equipment
£

173,909
–
–

173,909
–

173,909

47,873
34,782
–

82,655
34,782

117,437

56,472

91,254

126,036

77,976
3,294
–

81,270
4,737

86,007

20,522
15,872
–

36,394
16,812

53,206

32,801

44,876

57,454

284,908
34,993
(663)

319,238
10,875

330,113

120,338
86,006
(246)

206,098
72,597

278,695

51,418

113,140

164,570

C4. Investments
At 30 September 2019, the Company held the following investments in subsidiary companies:

Undertaking

Actual Experience Inc 

Sector

251 Little Falls Drive, Wilmington, Delaware, Newcastle, USA, 19808

Sales and marketing services

Cost

At 1 October 2017
Disposals

At 30 September 2018

Disposals

At 30 September 2019

Impairment

At 1 October 2017, 30 September 2018 and 30 September 2019

Carrying value at 30 September 2019

Carrying value at 30 September 2018

Carrying value at 30 September 2017

Total
£

536,793
38,287
(663)

574,417
15,612

590,029

188,733
136,660
(246)

325,147
124,191

449,338

140,691

249,270

348,060

Share of 
issued 
capital and 
voting rights 
2019

100%

£

139,056
(24,855)

114,201

(13,967)

100,234

–

100,234

114,201

139,056

Movements in the year arise from adjustments for share-based payment charges for the Group’s subsidiary undertaking which are accounted 
for as capital contributions.

Actual Experience plc  Annual Report 2019

79

Financial statementsOther informationGovernanceStrategic reportNOTES TO THE COMPANY FINANCIAL STATEMENTS continued
for the year ended 30 September 2019

C5. Trade and other receivables

Trade receivables
Other receivables
Loan to Employee Benefit Trust
Prepayments and accrued income

2019
£

425,636
67,380
46,849
134,049

673,914

2018
£

418,904
66,669
73,950
117,912

677,435

Contractual payment terms with the Company’s customers are typically 30 to 90 days.

There are no receivables for which allowance has been made. There are no provisions for impairment losses in respect of trade and other 
receivables. There are no receivables at any of the year ends which were considered to be past due. The Directors believe that the carrying 
value of trade and other receivables represents their fair value. In determining the recoverability of trade receivables the Board considers any 
change in the credit quality of the receivable from the date credit was granted up to the reporting date. For details on credit risk management 
policies, refer to note 4(i).

C6. Cash and cash equivalents

Bank credit rating:

A+
BBB+
BBB-

Cash and cash equivalents

2019
£

3,678,889
–
4,122,598

2018
£

2,564,438
4,049,632
4,088,694

7,801,487

10,702,764

The above gives an analysis of the credit rating of the financial institutions where cash balances are held.

All of the Company’s cash and cash equivalents at 30 September 2019 and 30 September 2018 are held in instant access current accounts or 
short-term deposit accounts. Balances are denominated in UK sterling (£) and US dollars ($) as follows:

Denominated in UK sterling
Denominated in US dollars

Cash and cash equivalents

2019
£

2018
£

7,015,209
786,278

10,359,870
342,894

7,801,487

10,702,764

The Directors consider that the carrying value of cash and cash equivalents approximates to their fair value. For details of credit risk 
management policies, refer to note 4(i).

C7. Trade and other payables

Trade payables
Other tax and social security
Other creditors
Amounts due to subsidiary undertakings
Accruals and deferred income

2019
£

164,046
136,374
44,121
315,656
327,655

987,852

2018
£

93,947
147,521
65,170
361,552
454,388

1,122,578

Trade and other payables principally comprise amounts outstanding for trade purchases and ongoing costs. They are non-interest bearing and 
are normally settled on 30-45 day terms.

The Directors consider that the carrying value of trade and other payables approximate their fair value.

The Company has financial risk management policies in place to ensure that all payables are paid within the credit time frame and no interest 
has been charged by any suppliers as a result of late payment of invoices during the year.

80

Actual Experience plc  Annual Report 2019

C8. Accumulated losses

At 1 October 2017

Loss for the year
Share-based payment charge
Share-based payment credit in respect of services provided to subsidiary undertaking

At 30 September 2018
Change of accounting policy for IFRS 16

At 1 October 2018
Loss for the year
Share-based payment charge
Share-based payment credit in respect of services provided to subsidiary undertaking

At 30 September 2019

C9. Employee costs

The average monthly number of persons (including Directors) employed by the Company during the year was
Directors
Sales and support
Software development
Administration

The aggregate remuneration, including Directors, comprised:
Wages and salaries
Social security costs
Other pension costs
Share-based expense (note 21)

Directors’ remuneration comprised:
Emoluments for qualifying services

Accumulated 
losses
£

(11,980,131)

(7,306,010)
202,268
(24,855)

(19,108,728)
(55,221)

19,163,949)
(5,995,642)
97,165
(13,966)

(25,076,392)

2019
Number

2018
Number

6
41
33
10

90

2019
£

6
41
33
9

89

2018
£

4,885,948
576,620
252,793
97,165

4,952,425
579,907
184,913
202,268

5,812,526

5,919,513

539,183

551,429

Directors’ emoluments disclosed above include £154,211 paid to the highest paid director (2018: £157,652); this Director did not exercise any 
share options in the year and no options are due under incentive plans.

The Directors’ remuneration report on pages 47 and 48 details the Directors’ interests in share options.

Included within total employee cost of £5,812,526 (2018: £5,916,513) is £1,196,046 (2018: £1,157,864) which has been capitalised within 
development costs in accordance with IAS 38 (see note 11). The remaining £4,616,480 (2018: £4,758,649) has been expensed in the 
Consolidated Statement of Comprehensive Income.

Actual Experience plc  Annual Report 2019

81

Financial statementsOther informationGovernanceStrategic reportNOTES TO THE COMPANY FINANCIAL STATEMENTS continued
for the year ended 30 September 2019

C10. Taxation
Deferred tax
Deferred tax relates to the following:

Accelerated depreciation for tax purposes

Deferred tax liability

Reconciliation of deferred tax liabilities

Balance at the beginning of the year
Credit to the Consolidated Statement of Comprehensive Income

Balance at the end of the year

Unrecognised deferred tax assets/(liabilities)
The company had unrecognised deferred tax assets/(liabilities) as follows:

2019
£

14,317

14,317

2019
£

26,863
(12,546)

14,317

2018
£

26,863

26,863

2018
£

37,744
(10,881)

26,863

At 1 October 2018
Deferred tax asset
Deferred tax liability

Net unrecognised asset/(liability)

At 30 September 2019
Deferred tax asset
Deferred tax liability

Net unrecognised asset/(liability)

Tax
losses
£

4,251,000
–

4,251,000

Tax
losses
£

5,160,000
–

5,160,000

Lease
liability
£

Right-of-use
assets
£

Total
£

183,187
–

183,187

–
(171,052)

4,434,187
(171,052)

(171,052)

4,263,135

Lease
liability
£

Right-of-use
assets
£

Total
£

165,517
–

165,517

–
(152,048)

5,325,517
(152,048)

(152,048)

5,173,469

The Company has not recognised the net deferred tax asset in respect of tax losses in the Statement of Financial Position due to the 
uncertainty in the timing of when it is probable that future taxable profit will be available against which the unused tax losses and unused  
tax credits can be utilised. The Company has not recognised the net deferred tax asset of £13,469 (2018: £12,135) arising on the recognition  
of right-of-use assets and the associated lease liability following the adoption of IFRS 16 on the basis that it is not material.

The Company has incurred qualifying expenditure on research and development projects which has given rise to tax credits due from  
HM Revenue and Customs to the Company. At 30 September 2019 an amount of £296,866 was due from HMRC (2018: £735,634).

C11. Related party transactions
Details of external related party transactions are set out in note 22. The Company has entered into transactions with its wholly-owned 
subsidiary undertaking, Actual Experience Inc during the year. The Company incurred costs of £827,798 charged by Actual Experience Inc. 
during the year (2018: £1,198,408). At 30 September 2019, an amount of £315,656 was due to the subsidiary company (30 September 
2018: £361,552 due to the subsidiary company).

82

Actual Experience plc  Annual Report 2019

Other information

Notice of annual general 

meeting

NOTICE OF ANNUAL GENERAL MEETING

Notice is given that the Annual General Meeting of Actual  
Experience plc (the Company) will be held at the offices of  
Osborne Clarke, 1 London Wall, London EC2Y 5EB at 11:30am  
on Thursday 12 March 2020 for the following purposes:

To consider and, if thought fit, to pass the following 
resolutions as ordinary resolutions:
1.  To receive the Company’s Annual Financial Statements, Strategic 
Report and Directors’ and auditors’ reports for the year ended 
30 September 2019.

2.  To re-elect Stephen Davidson as a Director.

3.  To re-elect Dave Page as a Director.

4.  To re-elect Steve Bennetts as a Director.

5.  To re-elect Robin Young as a Director.

6.  To re-elect Sir Bryan Carsberg as a Director.

7.  To re-elect Paul Spence as a Director.

8.  To appoint Kirsten English who has been appointed  

by the Board since the previous Annual General Meeting.

9.  To reappoint PricewaterhouseCoopers LLP as auditors of  

the Company.

10. To authorise the Directors to determine the remuneration of  

the Auditors.

11.  That, pursuant to section 551 of the Companies Act 2006 (Act),  

the Directors be and are generally and unconditionally authorised 
to exercise all powers of the Company to allot Relevant Securities 
up to an aggregate nominal amount of £31,581 provided that 
(unless previously revoked, varied or renewed) these authorities 
shall expire at the conclusion of the next Annual General Meeting 
of the Company after the passing of this resolution or on the date 
falling 18 months after the passing of this resolution (whichever is 
the earlier), save that, in each case, the Company may make an 
offer or agreement before the authority expires which would or 
might require Relevant Securities to be allotted after the authority  
expires and the Directors may allot Relevant Securities pursuant to 
any such offer or agreement as if the authority had not expired.

In this resolution, ‘Relevant Securities’ means shares in the 
Company or rights to subscribe for or to convert any security into 
shares in the Company; a reference to the allotment of Relevant 
Securities includes the grant of such a right; and a reference to  
the nominal amount of a Relevant Security which is a right to  
subscribe for or to convert any security into shares in the  
Company is to the nominal amount of the shares which may be 
allotted pursuant to that right.

These authorities are in substitution for all existing authorities 
under section 551 of the Act (which, to the extent unused at the 
date of this resolution, are revoked with immediate effect from the 
passing of this resolution).

To consider and, if thought fit, to pass the following 
resolution as a special resolution:
12. That, subject to the passing of resolution 11 and pursuant to  
section 570 of the Act, the Directors be and are generally 
empowered to allot equity securities (within the meaning of  
section 560 of the Act) for cash pursuant to the authorities granted 
by resolution 11 as if section 561(1) of the Act did not apply to any 
such allotment, provided that this power shall be limited to:

12.1   the allotment of equity securities in connection with an offer 

of equity securities (whether by way of a rights issue, open  
offer or otherwise):

  12.1.1   to holders of ordinary shares in the capital of the  
Company in proportion (as nearly as practicable)  
to the respective numbers of ordinary shares held  
by them; and

  12.1.2   to holders of other equity securities in the capital of  

the Company, as required by the rights of those  
securities or, subject to such rights, as the Directors 
otherwise consider necessary, but subject to such 
exclusions or other arrangements as the Directors may 
deem necessary or expedient in relation to treasury 
shares, fractional entitlements, record dates or any 
legal or practical problems under the laws of any 
territory or the requirements of any regulatory body  
or stock exchange; and

12.2   the allotment of equity securities otherwise than pursuant to 
paragraph 12.1 of this resolution) up to an aggregate nominal 
amount of £9,474, and (unless previously revoked, varied or 
renewed) this power shall expire at the conclusion of the next 
Annual General Meeting of the Company after the passing of 
this resolution or on the date falling 18 months after the 
passing of this resolution (whichever is the earlier), save that 
the Company may make an offer or agreement before this 
power expires which would or might require equity securities 
to be allotted for cash after this power expires and the 
Directors may allot equity securities for cash pursuant to any 
such offer or agreement as if this power had not expired.

This power is in substitution for all existing powers under section 570 
of the Act (which, to the extent unused at the date of this resolution,
are revoked with immediate effect from the passing of this resolution).

By order of the Board

Roy Stephen (Steve) Bennetts
Company Secretary
22 January 2020

Registered office
Quay House
The Ambury
Bath
BA1 1UA
United Kingdom

Registered in England and Wales No. 06838738

Actual Experience plc  Annual Report 2019

83

Financial statementsOther informationGovernanceStrategic report 
 
 
 
Notes relating to annual 

general meeting

NOTES RELATING TO ANNUAL GENERAL MEETING

Entitlement to attend and vote
1.  The right to vote at the meeting is determined by reference to the 
register of members. Only those shareholders registered in the 
register of members of the Company as at close of business on 
10 March 2020 (or, if the meeting is adjourned, close of business  
on the date which is two working days before the date of the 
adjourned meeting) shall be entitled to attend and vote at the 
meeting in respect of the number of shares registered in their name 
at that time. Changes to entries in the register of members after 
that time shall be disregarded in determining the rights of any 
person to attend or vote (and the number of votes they may cast)  
at the meeting.

Proxies
  A member entitled to attend and vote at the meeting may appoint 
one or more proxies to exercise all or any of the member’s rights to 
attend, speak and vote at the meeting. A proxy need not be a 
member of the Company but must attend the meeting for the 
member’s vote to be counted. If a member appoints more than one 
proxy to attend the meeting, each proxy must be appointed to 
exercise the rights attached to a different share or shares held by 
the member. If a member wishes to appoint more than one proxy 
they may do so at www.signalshares.com. The appointment of a 
proxy will not preclude a shareholder from attending and voting in 
person at the meeting.

2.  You will not receive a proxy card in the post. You may vote your 

shares electronically at www.signalshares.com. On the home page 
search ‘Actual Experience PLC’ and then log in or register using 
your Investor Code. To vote, click on the ‘Vote Online Now’ button. 
To be effective, the proxy vote must be submitted at www.
signalshares.com so as to have been received by the Company’s 
registrars. not less than 48 hours (excluding weekends and public 
holidays) before the time appointed for the meeting or any 
adjournment of it. By registering on the Signal shares portal at 
www.signalshares.com, you can manage your shareholding, 
including: 

- cast your vote
- change your dividend payment instruction
- update your address
- select your communication preference.

3.  Any power of attorney or other authority under which the proxy is 
submitted must be returned to the Company’s Registrars, Link 
Asset Services, PXS1, 34 Beckenham Road, Beckenham, Kent, BR3 
4ZF. If a paper form of proxy is requested from the registrar, it 
should be completed and returned to Link Asset Services, PXS1, 34 
Beckenham Road, Beckenham, Kent, BR3 4ZF to be received not 
less than 48 hours before the time of the meeting. 

If you need help with voting online, or require a paper proxy form, 
please contact our Registrar, Link Asset Services by email at 
enquiries@linkgroup.co.uk , or you may call Link on 0871 664 0391 
if calling from the UK, or +44 (0) 371 664 0391 if calling from 
outside of the UK. We are open between 9.00 a.m. – 5.30 p.m., 
Monday to Friday excluding public holidays in England and Wales. 
Submission of a Proxy vote shall not preclude a member from 
attending and voting in person at the meeting in respect of which 
the proxy is appointed or at any adjournment thereof.

4.  CREST members who wish to appoint a proxy or proxies for the 
meeting (or any adjournment of it) through the CREST electronic 
proxy appointment service may do so by using the procedures 
described in the CREST Manual. CREST personal members or 
other CREST sponsored members, and those CREST members 
who have appointed a voting service provider(s), should refer to 
their CREST sponsor or voting service provider(s), who will be able 
to take the appropriate action on their behalf. 

84

Actual Experience plc  Annual Report 2019

In order for a proxy appointment or instruction made using the 
CREST service to be valid, the appropriate CREST message (a 
‘CREST Proxy Instruction’) must be properly authenticated in 
accordance with Euroclear UK & Ireland Limited’s specifications 
and must contain the information required for such instructions, as 
described in the CREST Manual. The message, regardless of 
whether it constitutes the appointment of a proxy or is an 
amendment to the instruction given to a previously appointed 
proxy, must, in order to be valid, be transmitted so as to be received 
by LinkAsset Services (ID RA10) no later than 11.00am on 10 March 
2020 (or, if the meeting is adjourned, no later than 48 hours before 
the time of any adjourned meeting). For this purpose, the time of 
receipt will be taken to be the time (as determined by the 
timestamp applied to the message by the CREST Applications 
Host) from which Link Asset Services is able to retrieve the 
message by enquiry to CREST in the manner prescribed by CREST. 
After this time, any change of instructions to proxies appointed 
through CREST should be communicated to the appointee through 
other means.

  CREST members and, where applicable, their CREST sponsors or 
voting service providers should note that Euroclear UK & Ireland 
Limited does not make available special procedures in CREST for 
any particular messages. Normal system timings and limitations 
will therefore apply in relation to the input of CREST Proxy 
Instructions. It is the responsibility of the CREST member 
concerned to take (or, if the CREST member is a CREST personal 
member or sponsored member or has appointed a voting service 
provider(s), to procure that his or her CREST sponsor or voting 
service provider(s) take(s)) such action as shall be necessary to 
ensure that a message is transmitted by means of the CREST 
system by any particular time. In this connection, CREST members 
and, where applicable, their CREST sponsors or voting service 
providers are referred, in particular, to those sections of the CREST 
Manual concerning practical limitations of the CREST system  
and timings.

The Company may treat a CREST Proxy Instruction as invalid in the 
circumstances set out in Regulation 35(5)(a) of the Uncertificated 
Securities Regulations 2001.

Corporate representatives
5.  A shareholder which is a corporation may authorise one or more 
persons to act as its representative(s) at the meeting. Each such 
representative may exercise (on behalf of the corporation) the same 
powers as the corporation could exercise if it were an individual 
shareholder, provided that (where there is more than one 
representative and the vote is otherwise than on a show of hands) 
they do not do so in relation to the same shares. 

Documents available for inspection
6.  The following documents will be available for inspection during 
normal business hours at the registered office of the Company 
from the date of this Notice until the time of the meeting. They will 
also be available for inspection at the place of the meeting from at 
least 15 minutes before the meeting until it ends. 

a. 
b. 

Copies of the service contracts of the Executive Directors. 
Copies of the letters of appointment of the Non-executive  
Directors. 

Biographical details of Directors
7.  Biographical details of all those Directors who are offering 

themselves for reappointment at the meeting are set out on pages 
38 and 39 of the enclosed Annual Report and Accounts. 

 
 
 
 
 
 
 
 
 
   
GLOSSARY OF TERMS

Actual Experience plc is our legal entity. Our brand name is 
Actual Experience, without the plc. Once we have introduced our 
brand name, we often shorten it to Actual.

Analytics as a Service (AaaS) – often shortened to AaaS, Analytics 
as a Service is the analysis of data (in our case, performance data) in 
an application hosted on the web. These web-based solutions offer 
businesses an alternative to developing internal hardware setups just 
to perform business analytics.

Analytics Cloud – the Actual Experience Analytics Cloud receives 
data from Digital Users, applies our algorithms to the data and 
produces an objective score of digital experience quality and supply 
chain diagnostics. Our patented technology is based on decades of 
academic research.

CRM – Customer relationship management

Digital Supply Chain – the combination of businesses and the 
technologies they provide, including networks, IT infrastructure and 
applications, that deliver a digital product or service.

Digital User (DU) is the measurement software component of Actual 
Work and Actual Home.

Enterprise Customer – A large, typically multi-national corporation 
with hundreds or thousands of sites globally.

Production – When a customer of Actual Experience has DUs 
deployed measuring a target.

Quality Dashboard – The Actual Experience Quality Dashboard 
provides actionable data for Service Providers to pinpoint the cause 
of poor digital quality. This insight can be used to fix or improve the 
digital quality problems that users are experiencing in their homes, on 
their phones or in the office.

Voice of the Customer – the objective score produced in 
Actual’s Analytics Cloud, which is an accurate proxy for what your 
customer would tell you about their experience of your digital product 
or service.

MSA – Master Services Agreement

POC – Proof of concept

PO – Purchase order

Actual Experience plc  Annual Report 2019

85

Financial statementsOther informationGovernanceStrategic reportA

c

t

u

a

l

E

x

p

e

r

i

e

n

c

e

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

2

0

1

9

Actual Experience plc
Quay House, The Ambury, Bath, BA1 1UA

www.actual-experience.com