Quarterlytics / Financial Services / Investment - Banking & Investment Services / Electra Private Equity Plc

Electra Private Equity Plc

elta · LSE Financial Services
Claim this profile
Ticker elta
Exchange LSE
Sector Financial Services
Industry Investment - Banking & Investment Services
Employees 11-50
← All annual reports
FY2015 Annual Report · Electra Private Equity Plc
Sign in to download
Loading PDF…
Electra Private Equity PLC
Paternoster House
65 St Paul’s Churchyard
London  EC4M 8AB
T: +44 (0)20 7214 4200
www.electraequity.com

Electra Private Equity PLC 
Report and Accounts

E
L
E
C
T
R
A
P
R
V
A
T
E

I

E
Q
U
T
Y

I

P
L
C

R
E
P
O
R
T
A
N
D
A
C
C
O
U
N
T
S

2
0
1
5

30  September

2015

This Report and Accounts is printed on FSC® certified paper, using fully sustainable, vegetable 
oil-based inks. The paper supplying mill is ISO 9001, ISO 14001 and OHSAS 18001 certified and operates 
to EMAS standards. The mill is fully integrated, manufacturing pulp and paper on site, therefore reducing
energy consumption and carbon output. Printed by Nicholas Gray Limited. www.nicgray.com

 
 
 
 
 
 
Contents

Overview
1 
2 
3 

About Electra Private Equity PLC
Financial Highlights
Long-term Performance

Strategic and Business Review
Chairman’s Statement
4 
Strategic Report
9 

Investment Highlights

Managers’ Review
18   The Manager
24 
26  Portfolio Overview
28  Portfolio Review
34  Market Review
36  New Investment
37  Realisations
40  Key Investments
42  Large Direct Unlisted Investments
60  Large Listed Investment
61  Financial Review

Financial Statements
65  Consolidated Income Statement 
65  Consolidated Statement of Comprehensive Income 
66  Consolidated Statement of Changes in Equity
67  Company Statement of Changes in Equity
68  Consolidated Balance Sheet
69  Company Balance Sheet
70  Consolidated Cash Flow Statement 
71  Company Cash Flow Statement 
72  Notes to the Financial Statements
104  Independent Auditors’ Report

Governance
112  Objective and Investment Policy
113  Report of the Directors
120  Directors’ Remuneration Report
125  Corporate Governance
130  Report of the Audit Committee
132  Statement of Directors’ Responsibilities

Further Information
134  Board of Directors
136  Alternative Investment Fund Managers Directive
141  Information for Shareholders
145  Ten Year Record
146  Glossary
149  Contact Details

Depositary
Ipes Depositary (UK) Limited
9th Floor,
No 1 Minster Court
Mincing House
London EC3R 7AA

Registrar and Transfer Office
Equiniti Limited
Aspect House
Spencer Road
Lancing
West Sussex BN99 6DA
Telephone (UK) 0371 384 2351*
Textel/Hard of hearing line (UK) 
0371 384 2255*
Telephone (Overseas)  
+44 121 415 7047

* Lines open 8.30am to 
5.30pm, Monday to Friday 
(excluding UK bank 
holidays).

Contact Details

Board of Directors
Roger Yates (Chairman)
Dame Kate Barker
Francesca Barnes
Geoffrey Cullinan
Josyane Gold
Roger Perkin
Telephone +44 (0)20 7214 4200
www.electraequity.com

Secretary 
Frostrow Capital LLP
25 Southampton Buildings
London WC2A 1AL
Telephone +44 (0)20 3008 4910

Registered Office
Paternoster House
65 St Paul’s Churchyard
London EC4M 8AB

Company Number
303062

Manager 
Electra Partners LLP
Paternoster House
65 St Paul’s Churchyard
London EC4M 8AB
Telephone +44 (0)20 7214 4200
www.electrapartners.com

Investor Relations 
Andrew Kenny and Nicholas Board
Telephone +44 (0)20 7214 4200
Email ir@electrapartners.com

Registered Independent Auditors
PricewaterhouseCoopers LLP
Chartered Accountants & 
Statutory Auditors
7 More London Riverside
London SE1 2RT

Stockbroker
J.P. Morgan Cazenove 

References in this Report and Accounts to Electra Private Equity PLC and its subsidiaries have been abbreviated to ‘Electra’ or the ‘Company’. References  
to Electra Partners LLP have been abbreviated to ‘Electra Partners’ or ‘the Manager’.

Electra Private Equity PLC | Report and Accounts 2015  149 

 
About Electra Private Equity PLC

Electra Private Equity PLC (“Electra” or the “Company”) is a private equity investment 
trust which has been listed on the London Stock Exchange since 1976. As at 
30 September 2015 its net assets were £1.5 billion or 3,914p per share fully-diluted.

Electra’s business and affairs are managed on an exclusive and fully discretionary basis 
by Electra Partners LLP, an independent private equity fund manager with over 25 years’ 
experience in the mid-market and a superior performance record. Electra is overseen by 
a board of independent non-executive Directors.

Electra’s objective is to achieve a return on equity of between 10% and 15% per year over 
the long term by investing in a portfolio of private equity assets.

Performance is in line with this objective: for the 10 years to 30 September 2015 Electra’s 
return on equity was 13% per year. Electra’s performance has been consistently superior 
to that of the Morningstar Private Equity Index and the FTSE All-Share Index.

Private equity benefits from:

■■ an active approach based on a high level of engagement between the fund manager 

and the management teams of investee companies both before and after an 
investment is made;

■■ the alignment of interests between managers and investors through economic 

incentives; and

■■ an ownership framework which facilitates long-term decision-making.

Electra offers shareholders differentiated, direct access to private equity through a flexible 
listed vehicle.

Electra Private Equity PLC | Report and Accounts 2015 

1 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Financial Highlights

As at 30 September 2015

Total portfolio return of 34% in the year

Investment portfolio equivalent to 108% of net assets

Net liquid resources

Diluted NAV per share total return of 25% in the year

Diluted NAV per share, including dividends,  
total return over ten years

Annualised return on equity over ten years

Share price up 25% in the year

Share price total return over ten years

Total dividends for the year*

£429m
£1,630m
£78m
3,914p
244%
13%
3,265p
210%
116p

* Based on the number of shares that will be in issue following the mandatory conversion of 5% Subordinated Convertible Bonds.

Performance (Total Return):

Electra NAV per share (diluted) 

Morningstar PE Index NAV per share return* 

Electra share price 

Morningstar PE Index share price return* 

FTSE All-Share Index 

One year 

Three years 

Five years 

Ten years

25% 

10% 

25% 

13% 

(2)% 

60% 

40% 

87% 

69% 

23% 

93% 

46% 

141% 

77% 

38% 

244%

35%

210%

10%

72%

Performance calculated on a total return basis with dividends reinvested.

*  The above index, prepared by Morningstar UK Limited, reflects the performance of 20 private equity vehicles, excluding Electra, listed on the 

London Stock Exchange.

2 

Electra Private Equity PLC | Report and Accounts 2015 

  
 
 
 
 
 
 
Long-term Performance

NAV per share (diluted) vs. Share price vs. FTSE All-Share (Total Return) 
NAV per share (diluted) vs. Share price vs. FTSE All-Share (Total Return) 

350

300

250

200

150

100

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

Electra share price            Electra NAV per share (diluted)            FTSE All-Share Index                     

Note: 30 September 2005 equals 100.

Historic NAV, Share price and Return on Equity

Year ended  
30 September

Total NAV  
£m

Diluted NAV  
per share  
p

Ordinary  
share price  
p

Dividends per 
share
p

10-year annualised  
return on equity  
%

1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015

886
1,083
1,145
987
874
541
498
495
427
521
598
746
641
608
725
821
916
1,030
1,195
1,503

522
640
676
951
1,085
830
764
760
913
1,197
1,545
2,001
1,801
1,720
2,050
2,225
2,473
2,764
3,174
3,914

413
483
512
836
1,034
651
463
634
794
1,113
1,371
1,680
1,235
1,224
1,368
1,360
1,770
2,230
2,650
3,265

8.40
9.70
11.18
−
−
−
−
−
−
−
20.00
17.00
25.00
−
−
−
−
−
−
*38.00

12
9
11
12
16
12
12
10
10
11
12
13
11
7
7
11
13
14
14
13

*   Interim dividend.

Please note:
In 1999 Electra was placed in a realisation phase and was not authorised to make new investments. Between 1999 and 2006 
Electra returned a total of £1.2 billion to shareholders through share buybacks and tender offers. Electra returned to full 
investment in October 2006.

Electra Private Equity PLC | Report and Accounts 2015 

3 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Chairman’s Statement

“Electra’s performance continues to be extremely strong, with net asset value increasing by over £470 million 
in the two years to 30 September 2015, driven by excellent performance in the investment portfolio and 
impressive uplifts from realisations.

“We are also pleased to be announcing a final dividend for the year, taking total dividends announced in the 
year to 116p per share.

“The Board believes that Electra’s investment approach has served shareholders extremely well over the 
years, producing consistent returns in the targeted range of 10-15%. The current portfolio is already 
delivering further strong growth, driven by our unique model, and we are very excited by the opportunities 
that lie ahead.”

Overview
I am pleased to report another set of excellent results for the year to 30 September 2015. 
The total return to shareholders of £311 million has been achieved against a backdrop of 
difficult market conditions and continued agitation from our largest shareholder. Much of 
this return arises out of portfolio realisations made either during the year or shortly after 
it. Within the retained portfolio we continue to see good profit growth and cash 
generation both of which augur well for the future. 

During this year, the Board concluded its review of the Company’s capital structure, 
distribution policy and management fees, the results of which were announced in 
February. The Board believes that these changes will deliver benefits for all shareholders 
and enhance future shareholder returns from the investment performance consistently 
delivered by Electra Partners.

Results
This has been a particularly successful year with a total NAV return to 30 September 2015 
of 25%. Electra’s total share price return over the same period was 25%, compared to a 
total return on the FTSE All-Share of -2%.

This year’s excellent performance is a continuation of Electra’s long-term track record. 
Over the 10 years to 30 September 2015, Electra’s diluted net asset value per share total 
return was 244%. This compares to the Morningstar Private Equity Index’s total NAV return 
of 35% over ten years. On this measure, Electra is the best performing London-listed 
private equity investment company.

Electra’s share price also performed well over the same period, generating a total return 
of 210%, compared to the total return for the Morningstar Private Equity Share Price Index 
of 10% and for the FTSE All-Share of 72%, both over ten years.

For the 10 years to 30 September 2015, Electra’s annualised net return on equity was 13%. 
Over the same period Electra’s annualised share price return was 12%.

Investment Activity
Investment activity continues at a high level, with one new direct investment and 
many bolt-on acquisitions within the portfolio. The latter have in general offered more 
attractive pricing and better value than direct investment opportunities seen this year. 
The ten completed bolt-ons were financed partly by Electra and with a further 
£125 million from portfolio companies’ own balance sheets.

4 

Electra Private Equity PLC | Report and Accounts 2015 

This has been a particularly 
successful year with a 
total NAV return to 
30 September 2015 of 25%. 
Electra’s total share price 
return over the same 
period was 25%, compared 
to a total return on the 
FTSE All-Share of -2%.

During the period Electra announced the merger of Park Resorts, South Lakeland Parks 
and Southview and Manor Park with Parkdean Holidays to create a group with an 
enterprise value of £960 million and profits of more than £100 million. This is a 
transformational deal which will help to drive this business forward.

Competition for and pricing of private equity investments are at historically high levels. 
Against this backdrop, Electra Partners has been active in realising value from some of the 
more mature assets in the portfolio. Realisations during the year to 30 September 2015 
were at a high level, with proceeds of £259 million received and a further £270 million 
expected to be received shortly after the year-end. 

Long-term Strategy and Sherborne Investors
The long-term nature of private equity investment can be seen in terms of both the 
investment process and average periods for which investments are held. A new 
investment can take several years to originate and from a few weeks to a year to execute. 
During this time the Manager develops its relationship with the management team, 
builds its investment thesis and strategy, and performs extensive internal and third-party 
due diligence in order to fully understand both the target business and the market in 
which it operates. Once made, private equity investments are illiquid and take time to 
mature before they reach a point at which value can be realised.

The effectiveness of this approach is demonstrated by Electra’s long-term performance. 
Continuing this proven approach requires stability so that both the Manager and the 
portfolio company management teams can focus on implementing their agreed 
business plans.

Sherborne Investors have now held their investment in Electra for nearly two years but 
have consistently refused, despite repeated requests, to explain how and why they wish 
to implement changes to the Company’s proven model.

On many occasions they have promised that their strategic changes will deliver £1 billion 
of additional value, but without providing any detail. Accordingly, the Directors do not 
know how or over what period such additional value might be delivered. In the 
meantime, Electra’s proven strategy continues to produce excellent returns – over the 
two years since September 2013, shortly before Sherborne Investors came onto Electra’s 
share register, Electra has produced a net return of £473 million.

As an independent Board, we are open to constructive dialogue with all investors. We are 
always interested to hear good suggestions as to how Electra’s performance could be 
improved. In the case of Sherborne Investors, we have engaged in much dialogue but 
been offered absolutely no insight into the plan they intend to pursue. We have seen no 
evidence that they have done any due diligence on the portfolio or are able to offer any 
insights into how the underlying portfolio might be improved. Their continued 
description of Electra as a “turnaround” and of their participation on the Board as being 
“active”, implies that their plan will follow their normal short-term, cost-cutting strategy. 
This would be completely at odds with the proven, patient growth strategy currently 
employed by Electra. We can therefore only conclude that the presence on the Board 
of the nominees of Sherborne Investors would not only be incompatible with Electra’s 
proven strategy but also be potentially destabilising, divisive and value destructive. 
Hence our opposition to the election of Sherborne’s nominees to the Board.

Electra Private Equity PLC | Report and Accounts 2015 

5 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Review of Capital Structure, Distribution Policy and Management Fees
Following the General Meeting in October 2014, and as a result of discussions with 
shareholders, the Board announced that it was to conduct a review of Electra’s capital 
structure, distribution policy and fee arrangements with Electra Partners. The outcome 
of this review was announced in February this year. By way of summary the following key 
changes were agreed by the Board:

■■ The multi-currency revolving credit facility which was previously drawn to facilitate 
currency hedging has been repaid. The facility will be redrawn in the future as 
required to bridge liquidity requirements for new investment or to meet ongoing 
expenses. The Board is content under the present circumstances to accept the 
additional currency exposure that this debt repayment will bring. However, the 
Company’s foreign currency exposure will be kept under review.

■■ The annual management fee, known as priority profit share, was previously set at 1.5% 
of gross assets, including cash. From 1 April 2015, no fee is being paid on cash and the 
management fee on Non-Core Listed and Primary Fund Investments has reduced to 
1%. If the old arrangements had been in place, including the hedging policy, for the 
six months to 30 September 2015 the fee would have been £3 million higher than has 
been the case.

■■ Beyond the Convertible Bonds and the Zero Dividend Preference Shares already in 
issue, it is not currently intended to borrow on Electra’s balance sheet other than 
through the use of the existing multi-currency facility on a revolving basis.

■■ For a number of years the Company had not paid dividends unless required to do so 
to maintain Investment Trust status and has not initiated any share buybacks since 
2008. The Board has now implemented a distribution policy to return to shareholders 
a targeted 3% of NAV per annum by way of cash dividend or share buybacks. It is the 
intention of the Board that any shares bought back under this policy will be cancelled.

The Board believes the above changes are in the interests of all shareholders and will 
enhance future returns.

Balance Sheet
Net liquid resources at 30 September 2015, after allowing for the value of the ZDP Shares, 
which are repayable in August 2016, were £78 million. As mentioned above, it is 
anticipated that approximately £270 million will be received in respect of investments 
sold before or shortly after the end of the year to 30 September 2015. After taking into 
account the proposed final dividend and investments which are expected to complete 
in the near future, the resulting net liquid resources are anticipated to be approximately 
£170 million. 

During the year the Company’s multi-currency revolving credit facility was increased from 
£195 million to £275 million and the term was extended to December 2019. All terms 
were improved, in particular the margin and commitment fee.

6 

Electra Private Equity PLC | Report and Accounts 2015 

5% Subordinated Convertible Bond
Subsequent to 30 September 2015, in accordance with the terms and conditions of the 
5% Subordinated Convertible Bond, the Company became entitled to exercise its right to 
a Mandatory Conversion of all of the Bonds in issue into ordinary shares. Accordingly, the 
Board has resolved to exercise this right and proposes to issue the Mandatory Conversion 
Notice to Bond holders in November 2015.

Following the issue of the Mandatory Conversion Notice, the Bonds will convert into 
ordinary shares on 29 December 2015. Bond holders will receive further details about 
the Mandatory Conversion in the Mandatory Conversion Notice once posted.

Dividend 
In line with the revised distribution policy described above, the Directors recommend the 
payment of a final dividend in respect of the year ended 30 September 2015 of 78p per 
ordinary share, equivalent to 2% of net asset value, which would make the total dividend 
paid for the year 116p per ordinary share (based on the number of shares that will be in 
issue following the mandatory conversion of 5% Subordinated Convertible Bonds) or 3% 
of net asset value. Subject to approval by shareholders at the Annual General Meeting 
to be held on 25 January 2016, the final dividend will be paid on 26 February 2016 to 
shareholders on the Register of Members at the close of business on 22 January 2016.

Outlook
This is another excellent set of results for Electra and a continuation of the Company’s 
strong, long-term performance record. Electra’s proven model continues to deliver 
excellent value for shareholders, with profit growth and cash generation within the 
portfolio suggesting that the prospects for the future are very promising.

Roger Yates
Chairman 
23 October 2015

Electra Private Equity PLC | Report and Accounts 2015 

7 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
 
Audiotonix
Audio mixing console manufacturer

Photograph taken at the Baku 2015 European Games.

8 

Electra Private Equity PLC | Report and Accounts 2015

Strategic Report

The Strategic Report provides a review of the Company’s business, strategy 
and performance during the year to 30 September 2015, and a description of 
the principal risks and uncertainties facing the Company. References to other 
sections of this Report and Accounts are provided where appropriate.

Business Model

Electra
Electra has been an approved Investment Trust since 1 October 2012 and will continue 
to be exempt from capital gains tax provided it continues to meet the eligibility conditions 
of Section 1158 of the Corporation Tax Act 2010 and of the ongoing requirements for 
approved companies in the Investment Trust (Approved Company) (Tax) Regulations 2011.

Electra’s business and affairs are managed by an exclusive and fully discretionary 
Manager. Electra Partners LLP was appointed as the Manager in 2006 and manages the 
Company’s assets and investments in accordance with guidelines determined by the 
Directors and as specified in limited partnership and in management and investment 
guideline agreements.

The Manager
Electra Partners is an independent private equity fund manager with over 25 years’ 
experience in the mid-market. Electra Partners’ team has delivered investment performance 
in the top quartile when compared with similar fund sizes, strategies and vintages. 
Electra Partners has successfully delivered consistently strong returns. For the ten years 
to 30 September 2015 Electra’s annualised return on equity was 13%. Further information 
about Electra Partners is to be found in “The Manager” section on pages 18 to 23.

Fee Arrangements
Electra Partners receives a priority profit share of 1.5% per annum on the gross value 
of Electra’s core investment portfolio (which accounted for 94% of the total investment 
portfolio at 30 September 2015) and a fee of 1% per annum on non-core listed and 
primary fund investments. No fee is paid on cash. The partners of Electra Partners 
participate in co-investment and carried interest schemes which are explained in 
more detail in Notes 22 and 23 of the Notes to the Financial Statements. 

Alignment of Interests
The alignment of interests between investors and managers through economic 
incentives is a critical feature of the private equity model. It contributes to the 
outperformance of private equity compared to other asset classes.

When Electra invests in a buyout or co-investment, it is normal for the management 
team of the underlying company to make a meaningful investment in the equity of that 
company alongside Electra. This serves to align each portfolio company management 
team’s interests with Electra’s in making decisions relating to that company.

Equally, the partners of Electra Partners are obliged to invest pari passu in each 
investment which Electra makes. These individuals also benefit from carried interest 
schemes whereby they share in realised investment profits relating to certain investment 
pools, subject to a minimum annual return for Electra and after deducting the relevant 
part of the priority profit share paid to Electra Partners. These arrangements, which 
reward only realised returns and take into account the time value of money, ensure 
that Electra Partners is incentivised to construct a portfolio of attractive investments, 
to manage it effectively and to realise each investment at the optimum time.

These arrangements are described in more detail in Notes 22 and 23 of the Notes to the 
Financial Statements.

Electra Private Equity PLC | Report and Accounts 2015 

9 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Objective and Strategy

Objective
Electra’s objective is to achieve a rate of return on equity of between 10% and 15% 
per year over the long term by investing in a portfolio of private equity assets.

Strategy
Under the investment strategy approved by shareholders in October 2006, all of Electra’s 
capital resources are available for investment in private equity, subject now to the 
Distribution Policy summarised on page 11. Electra actively manages its gearing and 
capital position in light of prevailing market conditions. 

Electra’s strategy, along with the performance of the Manager, is kept under active review 
by the Board. 

Investment Strategy
Electra has one of the most flexible mandates in the private equity sector. This means that 
it invests across the full range of private equity opportunities, in any sector and across the 
capital structure.

This flexibility allows Electra Partners to tailor its investment strategy to suit changing 
market conditions, thereby deploying capital where it sees the best relative value for 
shareholders. Electra Partners focuses on the following types of investment: buyouts and 
co-investments, secondaries and debt.

Electra’s structure means Electra can provide long-term capital to portfolio businesses. 
As it invests directly rather than through a fund structure, its investment horizons are 
not influenced by fund investment periods or fund-raising cycles. This means that it can 
support its investee companies with a long-term strategy and access to capital. Exits are 
sought only when returns can be maximised for shareholders.

Electra Partners manages Electra’s business and affairs on an exclusive and fully 
discretionary basis. Further information on Electra Partners and its investment strategy 
can be found on pages 18 to 23.

Asset Management
Electra Partners employs a rigorous investment process which ensures disciplined 
investment selection and portfolio management. In constructing and managing Electra’s 
investment portfolio, Electra Partners takes into consideration not only the specific 
circumstances of each individual investment but also the profile of the portfolio as a whole.

The portfolio is managed to avoid concentration in any one sector or asset. At the time 
of investment, not more than 15% of Electra’s total assets will be invested in any single 
investment. If Electra acquires a portfolio of assets in a single transaction, this limitation 
shall be applied individually to each of the underlying assets and not to the portfolio as 
a whole. The largest investment made by Electra during the year was TGI Fridays which 
represented 8% of its total assets at the time of investment.

Gearing and Capital Management
Electra has a policy to maintain total gearing below 40% of its total assets.  
At 30 September 2015 gearing stood at 8% of total assets.

An appropriate level of liquidity is maintained to ensure that Electra can participate in all 
investments arranged by Electra Partners, support its portfolio with follow-on investment 
as required and meet ongoing costs and commitments including any distributions 
to shareholders in line with the Distribution Policy. At 30 September 2015 net liquid 
resources, after allowing for the value of the ZDP Shares, which are repayable in 
August 2016, were £78 million.

10  Electra Private Equity PLC | Report and Accounts 2015 

The Company makes use of borrowings to provide investment capacity or to meet 
ongoing expenses. The capital position and levels of gearing are managed in light of 
prevailing economic conditions. Beyond the Convertible Bonds and the Zero Dividend 
Preference Shares already in issue, it is not currently intended to borrow on Electra’s 
balance sheet other than through the use of the multi-currency credit facility on a 
revolving basis to facilitate new investment or meet ongoing expenses.

Further information on Electra’s borrowings is provided in Note 16 on page 77.

Costs
Electra’s ongoing charges ratio for the year to 30 September 2015 was 2.0% (2014: 2.3%).

Commitments
Unlike many other listed private equity companies, Electra for the most part invests 
directly in transactions arranged by Electra Partners rather than through a limited 
partnership fund which may be managed in the interests of a number of investors. 

This means that Electra’s interests are clearly and independently taken into account by 
Electra Partners, which can moderate or accelerate the pace of investment to suit Electra’s 
net liquid resources. As a result, there is a low risk of Electra becoming over-committed.

At 30 September 2015 Electra had commitments outstanding to private equity funds 
of £52 million, of which £21 million was to funds still in their investment period.

Distribution Policy
For a number of years the Company did not pay dividends unless required to do so to 
maintain Investment Trust status. However, following a review of the distribution policy 
in February 2015 the Company implemented a revised distribution policy whereby 
Electra will return to shareholders a targeted 3% of NAV per annum, by way of cash 
dividend or share buybacks. Any shares bought back under this policy will be cancelled.

Discount Management
The Board actively considers discount control mechanisms, including dividends, share 
buybacks, share splits and improved or ad hoc disclosure.

In evaluating dividends, share buybacks or other returns of capital to shareholders, the 
Board takes into account the discount at which Electra’s shares trade relative to their net 
asset value, the prospective returns available from investment opportunities as well as 
other competing calls on the Company’s capital. 

The Directors intend to continue to seek shareholder authority on an annual basis to 
enable them to purchase shares for cancellation when they believe it will be in the best 
interests of shareholders.

Shareholder Engagement
Electra places great importance on communication with its shareholders. Working together 
with Electra Partners, it endeavours to provide valuable information and insight on the 
Company and its performance to shareholders through Annual and Interim Reports, 
Quarterly Update Reports, web disclosure covering key shareholder documents and 
key portfolio information as well as recently holding an inaugural Capital Markets Event. 
Representatives of the Board hold meetings with principal shareholders to discuss relevant 
issues as they arise. Electra Partners maintains a regular and proactive dialogue with 
institutional shareholders and analysts; markets Electra’s shares to potential shareholders; 
maintains relationships with journalists, trade bodies and other industry commentators; and 
is responsive to enquiries from any shareholder or potential shareholder. Electra Partners’ 
investor relations team regularly reports to the Board on its activities.

Electra Private Equity PLC | Report and Accounts 2015  11 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Principal Risks and Risk Management

Risk Management
The appointment of Electra Partners as AIFM of the Company under the AIFMD means 
that it is responsible for risk management and the ongoing process of identifying, 
evaluating, monitoring and managing the risks facing the Company in accordance with 
the requirements of the AIFMD. The Board keeps Electra Partners’ performance of these 
responsibilities under review as part of its overall responsibility for the Company’s internal 
controls. The Board and Electra Partners consider that the risks detailed below are the 
Principal Risks facing the Company along with the risks detailed in Note 19 of the Notes 
to the Financial Statements.

The Board and the Manager can confirm that the Principal Risks of the Company, 
including those which would threaten its business model, future performance, solvency 
or liquidity, have been robustly assessed for the year ended 30 September 2015.

Macroeconomic Risks
The performance of the Company’s investment portfolio is materially influenced by 
economic conditions. These may affect demand for products or services supplied by 
investee companies, foreign exchange rates, the price of commodities or other input 
costs, interest rates, debt and equity capital markets and the number of active trade and 
financial buyers. All of these factors have an impact on the Company’s ability to realise its 
investment portfolio and the level of return realisable.

Gearing Risks
One of the principal risks of gearing is that it can cause both gains and losses in the asset 
value of the Company to be magnified. Another significant risk associated with gearing 
is the potentially severe impact on the Company of a breach of its banking covenants. 
Secondary risks relate to whether the cost of gearing is too high and whether the length 
of the gearing is appropriate. The Board and Electra Partners regularly monitor the 
headroom available under banking covenants and review the impact of the various 
forms of gearing and their cost to the Company.

The Company uses gearing in a number of forms, through its multi-currency revolving 
credit facility, its Subordinated Convertible Bonds and Zero Dividend Preference Shares.

Gearing is also used across the Company’s investment portfolio. Each investment in 
which gearing is employed presents the same risks as are faced by Electra. Electra Partners 
actively monitors gearing across the investment portfolio, including working closely with 
management teams to ensure that the terms of any borrowing facilities are being observed 
and maintaining relationships with the lenders who make facilities available.

Foreign Currency Risks
A proportion of the Company’s investment portfolio, comprising investments in 
the USA, Continental Europe and Asia, is denominated in currencies other than Sterling. 
Movements in foreign exchange rates may therefore affect the Company’s net assets, 
as detailed in Note 19 of the Notes to the Financial Statements.

The foreign investments held are principally held in the USA, Continental Europe 
and Asia.

12  Electra Private Equity PLC | Report and Accounts 2015 

During the year, the Company held loans denominated in US Dollars and Euros, which 
partially offset foreign currency risk on foreign investments. Following a review of the 
capital structure in February 2015 it was announced that drawings under the multi-
currency facility would be repaid in full in March 2015; this has removed the partial 
foreign currency hedge which that drawn debt had achieved.

The Board regularly reviews the Company’s foreign exchange exposure together with the 
most cost-effective approach to hedging such exposure. The use of derivatives to hedge 
specific foreign exchange transactions may be considered where the timing and 
quantum of cash flows is known. The Board may also consider drawings in foreign 
currencies under the multi-currency revolving credit facility in the event of a material 
change in the Company’s foreign exchange exposure. At 30 September 2015 the 
Company had no foreign exchange hedges in place.

Foreign exchange exposures also exist across the Company’s investment portfolio as a 
result of the denomination of revenues, costs, assets and liabilities in different currencies. 
The Manager works with the Company’s investment portfolio to make use of natural, 
financing and derivative hedges to mitigate these exposures.

Long-term Strategic Risks
The Company is subject to the risk that its long-term strategy and its level of performance 
fail to meet the expectations of its shareholders.

The Board keeps the Company’s strategy and the performance of the Manager under 
regular review.

The Board regularly reviews the Objective and Investment Policy, which can be found 
on page 112, in light of prevailing investor sentiment to ensure the Company remains 
attractive to its shareholders. 

Investment Risks
The Company operates in a highly competitive market. The supply of investment 
opportunities relative to that of investment capital, as well as the ability of Electra 
Partners to access investment opportunities, could have a significant effect on the 
Company’s competitive position and on the sustainability of returns.

In order to source and execute good quality investments the Company is primarily 
dependent on Electra Partners having the ability to attract and retain executives with 
the requisite investment experience and whose compensation is in line with the 
Company’s objectives.

The performance of the Company’s portfolio is influenced by a number of factors. These 
include but are not limited to: (i) the quality of the initial investment decision; (ii) the 
quality of the management team of each underlying portfolio company as well as the 
ability of that team successfully to implement its business strategy; (iii) the success of 
Electra Partners in building an effective working relationship with each team in order 
to agree and implement value-creation strategies; and (iv) the macroeconomic risks 
described above. Any one of these factors could have an impact on the valuation of an 
investment and on the Company’s ability to realise the investment in a profitable and 
timely manner.

Electra Partners has in place a rigorous investment process which ensures disciplined 
investment selection and portfolio management. This includes detailed due diligence, 
regular portfolio reviews and in many cases an active engagement with portfolio 
companies including by way of board representation.

Electra Private Equity PLC | Report and Accounts 2015  13 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
The Board regularly reviews both the performance of Electra Partners and its 
incentive arrangements in order to ensure that both remain appropriate to the 
Company’s objectives.

Portfolio Diversification Risk
The Company is subject to the risk that its portfolio may not be sufficiently diversified 
by being too heavily concentrated in any one sector or industry, particularly in relation 
to the UK economy where the majority of its investments are located.

Electra Partners attempts to mitigate this risk by portfolio diversification, including by 
making investments in accordance with the Objective and Investment Policy which 
requires that investments will be made across a broad range of sectors and industries 
and specifies that at the time of investment not more than 15% of the Company’s 
investments will typically be invested in any single investment and if the Company 
acquires a portfolio of companies in a single transaction, this limitation shall be applied 
individually to each of the underlying companies purchased.

As part of its investment process, Electra Partners carries out detailed evaluation and 
due diligence of investment opportunities, including carefully considering whether the 
Company already has existing investments in that sector or industry and seeks to avoid 
making investments which inappropriately reduce the diversification of the portfolio of 
the Company.

Valuation Risk
The valuation of investments in accordance with IAS 39 and IPEV guidelines requires 
considerable judgement and is explained on pages 98 to 100.

Operational Risk
The Company’s investment management, custody of assets and many administrative 
systems are provided or arranged by Electra Partners. The Company is thus exposed 
to a range of operational risks including those relating to human resources, legal and 
regulatory matters, information technology systems, business disruption or shortcomings 
in internal controls.

The Company’s system of internal control mainly comprises the monitoring of the 
services provided by Electra Partners, including the operating controls established 
by them to ensure they meet the Company’s business objectives. Further information 
is included in the Corporate Governance Statement on pages 125 to 129.

14  Electra Private Equity PLC | Report and Accounts 2015 

Viability Statement

The Directors have carefully assessed the Company’s current position and prospects as 
described in the Chairman’s Statement, the Investment Highlights and Portfolio Review, 
the Market Review and the Financial Review as well as the Principal Risks stated above 
and have formed a reasonable expectation that the Company will be able to continue 
in operation and meet its liabilities as they fall due over the next three financial years.

The particular factors the Directors have considered in assessing the prospects of the 
Company and in selecting a suitable period in making this assessment are as follows:

■■ The Company invests primarily in long-term illiquid investments which are not 

publicly traded. When making a new investment the anticipated holding period 
can be five years or more.

■■ Gearing facilities are important for both the Company and its portfolio companies and 

are typically arranged with banks for periods of three to seven years.

■■ The Board reviews the liquidity of the Company and regularly considers commitments 
to private equity investments, long-term cash flow projections and the use of gearing.

■■ As detailed in the Corporate Governance Statement, the Valuations Committee 
oversees the valuation process carried out by Electra Partners. Typically, the 
medium-term prospects of each portfolio company form an important part 
of the valuation process.

■■ As also detailed in the Corporate Governance Statement, the Management 

Engagement Committee reviews the performance of the Manager.

Taking account of the above factors of anticipated investment holding periods, the 
term periods of gearing facilities of both the Company and its portfolio companies, the 
liquidity of the Company, the valuations and medium-term prospects of its portfolio 
companies and the activities and performance of the Manager, the Directors have 
formed a reasonable expectation that the Company will be able to continue in operation 
and meet its liabilities as they fall due over the next three financial years. 

In making this assessment, the Directors have assumed that the threats to the Company’s 
solvency or liquidity incorporated in the Principal Risks will be managed or mitigated as 
outlined there.

Electra Private Equity PLC | Report and Accounts 2015  15 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Community, Social, Employee, Human Rights and 
Environmental Issues

In carrying out its activities and in its relationships with the community, the Company 
aims to conduct itself responsibly, ethically and fairly, including in relation to social and 
human rights issues.

The Company has no employees and the Board is composed entirely of non-executive 
Directors. As an investment trust, the Company has no direct impact on the environment. 
However the Company believes that high standards of corporate social responsibility 
(“CSR”) make good business sense and have the potential to protect and enhance 
investment returns. Consequently, Electra Partners’ investment process ensures that 
social, environmental and ethical issues are taken into account when these have a 
material impact on either investment risk or return.

Electra recognises and supports the view that social, environmental and ethical best 
practice should be encouraged. 

Board Diversity
There are currently three female and three male Directors on the Board and there have 
been at least two female Directors on the Board since 2007.

The Company aims to have a balance of relevant skills, experience and background 
amongst the Directors on the Board and believes that all Board appointments should 
be made on merit and with due regard to the benefits of diversity, including gender. 
The Board’s aim is to continue to maintain a diverse Board and, subject to appointing 
the best candidates available when current Directors retire, to have a proportion of at 
least one third female Board representation.

Apart from the main Board Directors there are thirteen male and one female non-
executive Directors of the Company’s consolidated subsidiaries, all of which are 
investment holding or finance vehicles.

Employee Related Disclosures
Electra is an investment trust which has no employees other than the non-executive 
Directors of its main Board and therefore has no disclosures to make in this regard.

16  Electra Private Equity PLC | Report and Accounts 2015 

Performance and Prospects

Performance
A number of Key Performance Indicators (“KPIs”) are considered by the Board and Electra 
Partners in assessing the Company’s success in achieving its objectives. These KPIs are:

Return on equity over the long term
The Company’s objective is to achieve a return on equity of between 10% and 15% 
per year over the long term. Over the 10 years to 30 September 2015 the Company’s 
annualised diluted NAV per share return was 13%.

The NAV per ordinary share total return
The Company’s diluted net asset value per share total return was 25% over the twelve 
months and 244% over the ten years to 30 September 2015. These compared with 
10% and 35% respectively by the Morningstar Private Equity Index.

The share price total return
The Company’s share price total return was 25% over the twelve months and 210% 
over the ten years to 30 September 2015. These compared with 13% and 10% 
respectively by the Morningstar Private Equity Index and -2% and 72% respectively 
by the FTSE All-Share Index.

Further details on the KPIs are shown on pages 2 to 3 of this Annual Report. Further 
information on the Company’s performance is given in the Chairman’s Statement, the 
Investment Highlights and Portfolio Review and the Financial Review on pages 4 to 7, 
24 to 33, and 61 to 63 respectively.

Prospects
The Company’s current position and prospects are described in the Chairman’s 
Statement, the Investment Highlights and Portfolio Review, the Market Review and the 
Financial Review sections of this Annual Report, on pages 4 to 7, 24 to 35 and 61 to 
63 respectively.

Roger Yates
Chairman 
23 October 2015

Electra Private Equity PLC | Report and Accounts 2015  17 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
The Manager

About Electra Partners
Electra Partners is an independent private equity fund manager with over 25 years’ 
experience in the mid-market.

During this time, the Electra Partners team has invested in excess of £4.5 billion in more 
than 200 deals, with a consistent focus on mid-market companies. This track record of 
investing through numerous economic cycles gives Electra Partners both broad and 
deep experience across sectors, geographies and business models.

At 30 September 2015 Electra Partners had funds under management of over £1.8 billion 
including capital available for investment of nearly £350 million. Electra accounts for 
more than 95% of Electra Partners’ funds under management; the balance is managed 
on behalf of US and European pension funds, asset managers and family offices.

Superior Performance
Over the last ten years Electra, which is managed on an exclusive and fully discretionary 
basis by Electra Partners, has seen a diluted NAV per share return of 244%. This is seven 
times the NAV per share return of the Morningstar Private Equity Index and is equivalent 
to a ten-year annualised return of 13%, at the upper end of Electra’s target range of 
10-15% over the long-term.

The Electra Partners team has delivered investment performance in the top quartile 
when compared with similar fund sizes, strategies and vintages.

The Electra Difference – Flexible Capital
Electra’s investment strategy and structure is different from that of almost every other 
private equity fund. This has two key implications:

First, Electra Partners is able to invest across the full range of private equity opportunities: 
control and minority, equity and debt, direct and indirect. This means that it can tailor 
its investment strategy to suit changing market conditions and invest where many 
others cannot.

Second, Electra Partners is able to provide stable long-term capital. It doesn’t face 
expiring investment periods or exit pressure driven by fund-raising cycles. This means 
that it can fully support investee companies with a long-term strategy and access to 
capital, and exit when returns are maximised for shareholders.

Investment Strategy
Throughout its history, Electra Partners has focused on investing for profits growth by 
backing the right management teams, comprising talented and experienced people 
with a credible strategy. Electra’s flexible capital allows Electra Partners to invest across 
all forms of private equity situations, which it categorises into three groups:

1. 

 Buyouts and Co-investments: direct investment in high-quality, well-managed 
businesses that have the potential for profits growth – through organic growth, 
operational improvement or acquisition. As lead investor, Electra Partners typically 
targets investments of £40 million to £150 million in UK-centric companies with 
an enterprise value of up to £300 million. Electra Partners also co-invests £30 million 
to £100 million in minority positions in UK or international companies alongside 
founders, other private equity firms, corporates or the public markets. 

18  Electra Private Equity PLC | Report and Accounts 2015

2.  

3.  

 Secondaries: secondary purchases of existing investors’ positions in either individual 
or portfolios of private equity funds, as well as acquisitions of portfolios of 
businesses, known as “secondary directs”. 

 Debt: secondary purchases from existing lenders of individual or portfolios of either 
performing or stretched loans, where “stretched” refers to debt in good businesses 
with bad balance sheets where Electra Partners can take a role in the restructuring 
of the capital structure. 

Electra Partners applies the disciplines of buyout investing to its appraisal and 
management of investments in all three of these groups.

Active Ownership
Electra Partners takes an active ownership approach to managing Electra’s portfolio.

This means that before making a new investment, Electra Partners independently 
develops its own investment thesis and strategy, identifying the key drivers of investment 
return as part of its due diligence on each opportunity. It then develops an effective 
working relationship with a portfolio company’s management team in order to 
implement this strategy, and engages more broadly with the portfolio company itself 
as well as the industry within which it operates. In particular Electra Partners contributes 
to the development of each portfolio company, and therefore to Electra’s investment, 
in a range of areas including:

■■ Management: building the right management team by hiring experienced and 

ambitious people with the appropriate skills and talents, and by aligning their interests 
with Electra’s through economic incentives;

■■ Business performance: on the basis of its own analysis and specialist external support, 

identifying opportunities to improve the company’s effectiveness or efficiency;

■■ Strategy: agreeing long-term strategic objectives with the management team, 

ensuring the company has access to the resources required to deliver its strategy, 
measuring progress and taking appropriate action to correct any deviations from 
the agreed course;

■■ M&A: identifying, originating and executing add-on acquisition and merger 

opportunities using Electra Partners’ extensive internal expertise and external 
networks; and managing the exit of each investment; and

■■ Financing: ensuring that the company has a financing structure appropriate to its 
objectives, for example where there is a short-term change programme underway 
which requires flexibility. Well-structured financing can also contribute to other 
objectives such as hedging a company’s operational FX exposures.

Electra Private Equity PLC | Report and Accounts 2015  19 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Growth Themes
Electra Partners’ investment strategy targets businesses driven by one or more macro growth themes, including:

Description

Example

Austerity/Value 
Consumers and businesses are 
increasingly focused on saving money 
through scale, technology or value 
propositions.

A UK operator of holiday parks. Demand is 
supported by the value proposition of static 
caravan parks to consumers looking for second 
homes or holidays.

Regulation 
Increasing regulation drives growth 
opportunities for compliance  
products/services and market 
consolidation.

A leading supplier of animal identification products. 
Growth is driven by increased regulation of the food 
chain to ensure food safety.

Demographic change
Changes in population structure and 
profile create demand for specialist 
products and services.

The UK’s largest shoe manufacturer. Demand for  
Hotter’s cushioned and supportive footwear is 
growing due to population ageing.

International 
The internationalisation of business 
offers domestic or regional companies 
opportunities to enter new geographic 
markets using a range of strategies.

A leading supplier of professional audio equipment. 
Growth is based on an increasing number of live 
events in developed and developing markets.

Digital economy 
Processing and communication 
technology development creates 
opportunities for new products 
and services.

An international group of information services 
businesses. New software applications are creating 
further opportunities to sell or integrate information 
into customers’ workflow. 

20  Electra Private Equity PLC | Report and Accounts 2015

Investment Model
Electra Partners’ investment team is managed by Chief Investment Partner Alex Fortescue and reports to the Investment 
Advisory Committee and the Investment Commitments Committee. Electra Partners operates a rigorous and disciplined 
investment model, as described below:

;
s
g
n
i
t
e
e
m
w
o
fl

l

a
e
d
m
a
e
t

t
n
e
m

t
s
e
v
n

i

y
l
h
t
n
o
m
d
n
a
y
l
k
e
e
w

:
t
n
e
m

t
s
e
v
n
i
-
e
r
p

:
s
s
e
c
o
r
P
t
n
e
m

t
s
e
v
n

I

.
s
t
n
e
m

t
s
e
v
n

i

w
e
n
r
e
d
i
s
n
o
c
o
t
s
g
n
i
t
e
e
m
e
e
t
t
i

m
m
o
c
t
n
e
m

t
s
e
v
n

i
c
o
h
d
a
d
n
a
y
l
k
e
e
w

h
c
a
e
r
o
f

;

a
t
a
d
g
n
d
a
r
t

i

i

f
o
w
e
v
e
r
e
e
t
t
i

m
m
o
c
t
n
e
m

t
s
e
v
n

i

y
l
k
e
e
w

:
t
n
e
m

t
s
e
v
n
i
-
t
s
o
p

:
s
s
e
c
o
r
P
t
n
e
m

t
s
e
v
n

I

.

i

w
e
v
e
r
y
g
e
t
a
r
t
s
l

a
u
n
n
a
d
n
a
s
s
e
c
o
r
p
n
o
i
t
a
u
a
v

l

l

,

i

a
u
n
n
a
b
w
e
v
e
r
y
a
d
-
0
0
1

i

,
t
n
e
m

t
s
e
v
n

i

Origination  
– creating
deal flow: 

Execution  
– making  
investments:

Portfolio  
Management  
– creating returns:

Exit  
– realising the
investment:

Managing networks of intermediaries, industry 
experts and other introducers; thematic and sector 
analysis to identify interesting areas and businesses; 
developing investment theses and strategies as well 
as relationships with target company management 
teams and vendors.

■■ 372 investment opportunities considered during 

the year to 30 September 2015

■■ 80% of completed UK buyout deals in Electra’s 

space seen in the year

Evaluation and pricing of investment opportunities; 
in-house and third-party due diligence; raising debt 
from specialist capital markets; developing 100-day 
and business plans with management teams; 
winning deals; structuring, negotiation and closing.

■■ 1 direct unlisted and 2 secondary transactions 
completed in the year to 30 September 2015
■■ Over £788 million of new debt raised in the year

Putting in place the right management team to 
drive profits growth and cash generation; working 
closely with the team to develop strategy, set 
targets, measure and manage performance; 
making use of M&A and financing; and dealing 
with problems and opportunities.

■■ 10 bolt-on transactions announced in the year 

to 30 September 2015

■■ 16% year on year profits growth in direct 

unlisted portfolio*

Identifying strategic/financial acquirers; timing 
the exit; creating buyer appetite and competitive 
tension; supplementing M&A with refinancings.

■■ £259 million of capital realised in the year 

to 30 September 2015

■■ Including £78 million of cash returned from 

repayment of loans in the year

*  Weighted average, excluding investments held for less 

than 12 months and property investments

Electra Private Equity PLC | Report and Accounts 2015  21 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Team
Electra Partners’ senior management team is one of the most experienced teams in the 
industry and has on average 25 years’ experience in private equity. The investment team 
has an average of 20 years’ experience in private equity and is supported by a team of 
specialists in compliance, finance, investor relations and marketing.

Hugh Mumford
Managing Partner
Years private equity experience: 35

Alex Fortescue
Chief Investment Partner
Years private equity experience: 23

David Symondson
Deputy Managing Partner
Years private equity experience: 32

Alex Cooper-Evans
Partner
Years private equity experience: 22

Charles Elkington
Partner
Years private equity experience: 22

Chris Hanna
Partner
Years private equity experience: 18

Steve Ozin
Partner
Years private equity experience: 27

Bill Priestley
Partner
Years private equity experience: 19

22  Electra Private Equity PLC | Report and Accounts 2015

Zoe Clements
Investment Director
Years private equity experience: 15

Sarah Williams
Investment Dire tor
Years private equity experience: 14

Owen Wilson
Investment Director
Years private equity experience: 15

Ian Wood
Investment Director
Years private equity experience: 14

Nicola Gray
Investment Manager
Years private equity experience: 6

Tom Stenhouse
Investment Manager
Years private equity experience: 4

Nigel Elsley
Property Investment Manager
Years private equity experience: 28

Rhian Davies
Senior Adviser
Years private equity experience: 23

Oliver Huntsman
Portfolio Manager
Years private equity experience: 34

For more information about Electra Partners please visit www.electrapartners.com.

Electra Private Equity PLC | Report and Accounts 2015  23 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Investment Highlights

“This has been another year of strong performance with a total NAV return of 25%, and a 10-year annualised 
net return on equity of 13%.

“We have continued to be busy with new investment, investing £188 million of Electra’s capital as well 
as a further £125 million of portfolio companies’ capital in ten bolt-on acquisitions.

“Investment performance again reflects our approach of buying attractive assets well and then accelerating 
their development by applying our proven active ownership model.

“Electra’s portfolio offers considerable potential as the growth strategies we have in place at each portfolio 
company continue to take effect.”

Performance for the Year
During the year, Electra’s share price total return was 25% compared to a total return of 
-2% for the FTSE All-Share Index and a 13% total return for the Morningstar Private Equity 
Index over the same period.

Electra’s diluted net asset value (“NAV”) per share was 3,914p at the end of the financial 
year having continued to grow strongly, delivering a total return of 25% compared to 
a 10% NAV per share total return for the Morningstar Private Equity Index.

The total return from the investment portfolio over the year amounted to £429 million or 
34%. Further information regarding the effect of this strong investment performance on 
Electra’s NAV is included in the Financial Review on pages 61 to 63.

Long-Term Performance
Over the last ten years, Electra’s shares have delivered a total return of 210%. This 
compares favourably to the total return over the same period of both the FTSE All-Share 
(72%) and the Morningstar Private Equity Index (10%).

Over the last ten years, Electra’s NAV per share total return has been 244%. This again 
compares favourably to the NAV per share total return over the same period for the 
Morningstar Private Equity Index of 35%.

Investment Activity
New investment for the year totalled £188 million, compared to £410 million in the 
previous year. The lower level of new investment reflects the high volume of portfolio 
company M&A which has offered more attractive value creation opportunities than 
many of the new standalone investments that have been considered. The direct 
unlisted portfolio accounted for £167 million of this investment, where activity included 
one new investment, in TGI Fridays, and follow-on investments in Park Resorts, PINE and 
Allflex Corporation.

Realisations from the portfolio during the year reached £259 million, compared to 
£352 million in the previous year. The largest individual realisations were £72 million 
from the sale of Nuaire and £53 million in respect of AXIO Data Group, following its sale 
of JOC Group and Breakbulk in December 2014. £54 million was realised from funds and 
secondaries and £15 million was realised by the sale of listed securities.

24  Electra Private Equity PLC | Report and Accounts 2015

Outlook
The year to 30 September 2015 has been another period of strong investment 
performance. The foundations of this performance are to be found in our success in 
buying attractive assets well, often by taking advantage of complexity; in developing a 
clear strategy for each investment centred on organic growth, operational improvement 
and M&A; and, together with portfolio company management teams, in actively 
implementing these strategies with energy and focus. We expect further strong 
performance from the investment portfolio as a result of this approach.

New investment has been slower this year. Our customary discipline has led us to focus 
on the relative value offered by portfolio company add-ons compared to new standalone 
investments this year. The former often take just as much time to complete as the latter. 
Nonetheless we continue to see opportunities to deploy Electra’s capital to add to its 
portfolio of attractive private equity assets.

Electra Private Equity PLC | Report and Accounts 2015  25 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Portfolio Overview

At 30 September 2015, Electra’s investment portfolio was valued at £1,630 million. The 
investment portfolio consists of direct unlisted investments, secondaries, listed securities 
and funds. The top 10 and 20 investments account for 67% and 90% respectively of the 
investment portfolio.

Portfolio Breakdown

Investment Portfolio 

Direct unlisted 
Secondaries 
Listed 

Core investment portfolio 
Other listed 
Funds 

Investment portfolio 

 2015 
£m 

1,351 
92 
84 

1,527 
17 
86 

1,630 

2014 
£m 

996 
105 
63 

1,164 
28 
80 

1,272 

2013 
£m 

662 
126 
55 

843 
32 
93 

968 

2012 
£m 

612 
34 
68 

714 
37 
117 

868 

2011 
£m

621
57
51

729
43
111

883

Direct Unlisted Investments (83% of portfolio)
Direct unlisted investments form the major part (83% compared to 78% at 30 September 
2014 and 68% at 30 September 2013) of Electra’s portfolio and consist of investments in 
25 private companies with an aggregate value of £1,351 million. The 10 largest investments 
account for 79% of the direct unlisted investment portfolio at 30 September 2015.

Secondary Investments (6% of the portfolio)
Secondary investments consist of limited partnership interests in third party private 
equity funds purchased from investors exiting their positions prior to the end of the 
fund’s life. As a result of their relative maturity, secondary investments typically produce 
faster cash returns than direct unlisted investments. At 30 September 2015 Electra held 
investments in six secondary portfolios with an aggregate value of £92 million.

Listed Investments (6% of portfolio)
Electra held six listed investments with an aggregate value of £101 million at 
30 September 2015. The largest listed investment was Zensar Technologies with a value 
of £84 million. Zensar is included within the core investment portfolio, the remaining five 
investments with a value of £17 million are outside the core investment portfolio.

Core Investment Portfolio (94% of portfolio)
The core investment portfolio includes investments where Electra Partners have an active 
role in originating, evaluating, negotiating and/or managing the investment. The core 
investment portfolio accounts for 94% of the investment portfolio at 30 September 2015.

Fund Investments (5% of portfolio)
Fund investments consist of limited partnership interests in third party private equity funds 
where Electra made a primary commitment to that fund. New primary commitments to 
funds are no longer part of Electra’s investment strategy. In total, Electra held investments in 
13 funds comprising 59 underlying investments with an aggregate value of £86 million at 
30 September 2015. This compares to 18 funds comprising 78 underlying investments with 
an aggregate value of £80 million at 30 September 2014.

26  Electra Private Equity PLC | Report and Accounts 2015

  
Investment Portfolio – Sector Breakdown
30 September 2015 (30 September 2014)

Direct Unlisted Investments – Age Analysis
30 September 2015 (30 September 2014)

■■ Food & beverage  
■■ Financial & insurance  
■■ ■House, leisure and  
personal goods  
■■ ■Industrial general and  

transportation  

■■ Media  
■■ ■Real estate  
■■ Private equity funds  
■■ Secondaries  
■■ Support services 
■■ ■Technology, hardware 

and equipment 
■■ Travel and leisure  
■■ Other 

1% (0%)
2% (2%)

14% (14%)

7% (7%)
12% (10%)
4% (3%)
6% (7%)
6% (8%)
18% (17%)

6% (5%)
24% (14%)
0% (13%)

■■ Less than 1 year old  
■■ 1–2 years  
■■ 2–3 years  
■■ Over 3 years  

11% (35%)
35% (27%)
27% (20%)
27% (18%)

Direct Unlisted Investments – Valuation Basis
30 September 2015 (30 September 2014)

■■ Earnings basis  
■■ ■Recent transaction  
■■ Net assets basis  

71% (62%)
21% (29%)
8% (9%)

Investment Portfolio – Geographic Breakdown*
30 September 2015 (30 September 2014)

*  Based on the location of the investee  

company’s head office.

■■ UK  
■■ Continental Europe  
■■ USA  
■■ Asia and elsewhere  

80% (79%)
9% (11%)
5% (5%)
6% (5%)

Electra Private Equity PLC | Report and Accounts 2015  27 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Portfolio Review

Portfolio Movement
Electra’s investment portfolio increased from £1,272 million to £1,630 million during the 
twelve months to 30 September 2015. The increase of £358 million resulted from the 
acquisition of £188 million of new investments together with the portfolio return of 
£429 million, offset by realisations of £259 million.

Year ended 30 September 

Opening investment portfolio  
Investments 
Realisations 
Total return 

Closing investment portfolio 

 2015 
£m 

1,272 
188 
(259) 
429 

1,630 

Total return on opening portfolio 

34% 

2014 
£m 

968 
410 
(352) 
246 

1,272 

25% 

2013 
£m 

868 
337 
(459) 
222 

968 

26% 

2012 
£m 

883 
150 
(301) 
136 

868 

15% 

2011 
£m

766
136
(137)
118

883

15%

New Investments
Total new investment for the period reached £188 million compared to £410 million in 
the previous year.

New Investments

£188m

“Total new investment for the 
period reached £188 million 
compared to £410 million in the 
previous year.”

Type 
Investment 
■■ TGI Fridays  
Buyout 
■■ ■Park Resorts 
Debt 
■■ ■PINE 
Co-investment 
■■ ■SCR (Allflex Corporation)  Co-investment 
■■ ■Secondaries 
■■ Other 

– 
– 

£m
£99
£27
£24
£11
£14
£13

The most significant individual new investments were in respect of TGI Fridays, 
Park Resorts, PINE and Allflex Corporation.

In December 2014 Electra invested £99 million of equity in the buyout of TGI Fridays, the 
UK franchise of the eponymous American-styled restaurant chain. At the time of Electra’s 
investment it operated from 66 (now 67) UK restaurants in a range of locations, including 
city centres, shopping centres and retail parks. The business offers a differentiated 
product, with a wide demographic appeal, in the growing casual dining market. 
The intention is to grow through new restaurant openings as well as improving 
yield management.

Electra originally invested in Park Resorts in 2012, buying the company’s senior debt 
before taking an equity position in a refinancing led by Electra Partners in 2013 and 
subsequently making additional investments to acquire South Lakeland Parks and 
the Southview and Manor Park holiday parks. In April 2015 Electra invested a further 
£27 million, of which £2 million was then syndicated to a co-investor, in Park Resorts 
preference shares. This investment reflected the company’s strong performance 
and prospects.

28  Electra Private Equity PLC | Report and Accounts 2015

  
PINE is a Jersey Property Unit Trust created to build a freehold investment property 
portfolio focused on the UK educational sector. Electra invested a further £24 million 
in the year, including £20 million to support the acquisition of freehold investment 
properties relating to two special educational needs schools in Hampshire operated 
by the Priory Group. This was an important step in growing PINE’s portfolio to broaden 
its exit options.

In January 2015 Allflex Corporation acquired SCR (Engineers) Ltd, the world’s largest 
manufacturer of electronic milk meters and smart tags for monitoring cow fertility and 
health. SCR has a strong historical growth trend, driven by dairy farms’ increasing need 
for productivity gains as well as growing concern over animal well-being. Its acquisition 
provides Allflex with an entry into a highly attractive adjacent sector and cements its 
position as the worldwide leader in farm livestock management products. Further growth 
is anticipated as the group makes use of its combined distribution, technology and 
product development resources. Electra made a further investment of $18 million 
(£11 million) in Allflex to support the acquisition.

Electra additionally invested a total of £14 million in two separate secondaries 
transactions. The larger of these was in respect of a portfolio of secondary funds, 
including several to which Electra already had an exposure through its investment in 
the EP1 Secondary Portfolio. The smaller transaction, amounting to some £5 million, 
was an interest in a Spanish infrastructure fund. Both of these investments were made 
at a significant discount to NAV.

A further £6 million was drawn down by private equity funds in which Electra is a limited 
partner. Commitments outstanding to private equity funds fell to £52 million compared 
to £77 million at September 2014.

New Investments and Realisations (£m) – Year to 30 September

500

400

300

200

100

0

322

303

257

131

201

114

88

33

183

149

136

137

150

459

410

352

337

301

259

188

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

New investments

Realisations

Electra Private Equity PLC | Report and Accounts 2015  29 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Realisations 
Total realisations for the year came to £259 million compared to £352 million in the 
previous year.

Realisations 

£259m

“Total realisations for the year 
came to £259 million compared to 
£352 million in the previous year.”

■■ Nuaire 
■■ ■AXIO Data Group 
■■ ■Labco 
■■ ■Knight Square 
■■ Other direct unlisted 
■■ ■Secondaries 
■■ ■Funds 
■■ Listed 

£72m
£53m
£15m
£14m
£36m
£42m
£12m
£15m

The most significant realisations during the year were in respect of Nuaire, AXIO Data Group, 
the EP1 Secondary Portfolio, Labco and Knight Square.

In August 2015 Electra sold its interest in ventilation systems manufacturer Nuaire in 
a transaction valued at £145 million. Electra received proceeds of £72 million, which 
represented a 90% uplift from the valuation at the beginning of the year. Electra originally 
invested in Nuaire in 2007 in order to participate in regulatory-driven growth in the ventilation 
market. Since then Nuaire has invested in new product development and successfully 
expanded its customer base, resulting in an 80% increase in revenues and a 120% increase 
in profits. Including the proceeds received from a refinancing in 2014, Electra realised a return 
of 3.8x original cost, an 18% IRR.

AXIO is a diverse and cash-generative group of individual information services companies. 
Electra Partners’ strategy is first to transform each business by developing an appropriate 
long-term strategy and delivering through operational improvement and M&A, before selling 
each business individually. Two such sales, of JOC Group and Breakbulk, were completed in 
December 2014. Using the proceeds of these sales as well as operating cash flow, AXIO repaid 
£53 million to Electra. 

€22 million (£15 million) of proceeds were received from the sale of Electra’s investment in 
Labco, the clinical laboratory services group. 

Electra Partners’ strategy in respect of Knight Square, formerly known as Peverel, is to invest 
in service improvement and business development initiatives to stimulate growth. At the 
same time as implementing these initiatives, Knight Square has continued to be highly 
cash generative and has additionally made progress in realising surplus assets, resulting 
in its acquisition debt being substantially paid down. In October 2014 the group completed 
a refinancing that allowed it to make loan repayments of £14 million to Electra.

The secondaries portfolio produced realisations of £42 million in the year. The largest 
component was the EP1 Secondary Portfolio, in respect of which Electra received 
distributions totalling £35 million. This takes total distributions from the EP1 Secondary 
Portfolio to £69 million or 78% of cost and the total return on the investment to 1.5x cost. 
In addition Electra received distributions of £6 million in respect of Capitol Health, a US 
healthcare fund in which Electra purchased a secondary interest in 2005. Total distributions 
from this fund now stand at £15 million and the total return at 4.2x original cost.

Other realisation proceeds received by Electra included £12 million from private equity funds 
in which Electra held a limited partnership interest and £15 million from listed investments.

30  Electra Private Equity PLC | Report and Accounts 2015

Performance
During the year to 30 September 2015 Electra’s investment portfolio generated a total 
return of £429 million, an increase of 34% on the opening portfolio of £1,272 million. 

The performance arose principally from the direct unlisted portfolio which generated 
a total return of £377 million, representing an increase of 38%. Excluding investments held 
for less than 12 months and property investments, earnings in portfolio companies grew 
by a weighted average of 16% year on year. Listed investments produced a return of 
£25 million, of which £21 million related to Zensar Technologies. The secondaries portfolio 
contributed £15 million to the total return, representing an increase of 14%. Private equity 
funds contributed £12 million, or 15% of the opening portfolio of £80 million.

Year ended 30 September 

Direct Unlisted 
Listed 
Secondaries 
Funds 

Total return 

 2015 
£m 

377 
25 
15 
12 

429 

2014 
£m 

182 
56 
12 
(4) 

246 

2013 
£m 

199 
(7) 
33 
(3) 

222 

2012 
£m 

119 
20 
8 
(11) 

136 

2011 
£m

129
(22)
3
8

118

The total return of £377 million from the direct unlisted portfolio included £129 million 
of realised gains with the balance being unrealised. Unrealised appreciation included 
£71 million of valuation growth resulting from profit increases, £38 million in respect of 
debt repayment by portfolio companies, £65 million as a result of changes in multiples 
used for valuation and £74 million from a revaluation of Electra’s investments in Park 
Resorts, South Lakeland Parks and Southview and Manor Park, based on the recent 
transaction value.

Analysis of Gains (Direct Unlisted Portfolio) £m

400

350

300

250

200

150

100

50

0

71

Earnings
growth

129

377

74

65

38

Debt
repayment

Multiple
changes

Recent
transaction

Realised
profits/income

Total
return

At 30 September 2015 direct unlisted investments valued on an earnings basis reflected 
a weighted average EV:EBITDA ratio of 8.6x compared to 8.2x at 30 September 2014.

Electra Private Equity PLC | Report and Accounts 2015  31 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
  
Following receipt of 
proceeds from the sale 
of MIMS, AXIO will have 
returned 2x original cost 
to Electra having sold less 
than 50% of the profits 
it acquired in 2013. 

Direct Unlisted Investments – Valuation Changes
The most significant increases in valuation arose in respect of AXIO Data Group, 
The Original Bowling Company, Elian, Park Resorts and Audiotonix.

AXIO has now successfully sold three of its seven divisions, in line with Electra Partners’ 
strategy for the group. The sales of JOC Group and Breakbulk in December 2014 and of 
MIMS in October 2015 were achieved at valuations in excess of their carrying value, 
contributing £87 million to Electra’s return of £112 million in the year. Following receipt of 
proceeds from the sale of MIMS, AXIO will have returned 2x original cost to Electra having 
sold less than 50% of the profits it acquired in 2013. The remainder of the return in the 
year is the result of profits growth driven by a continued focus on revenue growth and 
cost efficiency as well as the integration of the recently acquired FlightView business into 
OAG. The total return on this investment at the end of September was 3.1x original cost. 

The valuation of The Original Bowling Company (“TOBC”) increased by £53 million 
as a result of profits growth and strong cash generation. Profits growth since the date 
of Electra’s investment has come from newly opened and refurbished sites as well as 
improved yield management, particularly in the peak holiday and weekend periods. The 
company’s financial performance since completion of the investment in September 2014 
has been significantly ahead of expectations and it is now anticipated that profits in the 
current year will exceed those planned for the year to September 2017 in the Electra 
Partners investment case. The total return on this investment at the end of September 
was 2.0x original cost. Further growth is expected from the ongoing programme of site 
openings and refurbishments as well as the acquisition of Bowlplex, a similar operator 
of ten-pin bowling centres. This acquisition was announced in April 2015 and is subject 
to the satisfaction of certain undertakings given by TOBC to the Competition and 
Markets Authority.

Elian has performed ahead of expectations since its acquisition in June 2014. This is the 
result of initiatives implemented by Electra Partners and the company’s management 
team in respect of new business development, product expansion and cost 
rationalisation. The resulting profit performance is ahead of expectations and, together 
with cash flow and a re-rating of the sector following strong interest from financial 
sponsors, resulted in the valuation of Electra’s investment increasing by £44 million. 
This took the total return on Electra’s investment at the end of September to 1.6x cost. 
In September Elian announced that it had agreed to acquire SFM Europe, a leading 
provider of corporate services with more than €1 trillion of assets under administration. 
The deal is subject to regulatory approvals.

In August 2015 Electra announced the proposed merger of its portfolio companies Park 
Resorts, South Lakeland Parks and Southview and Manor Park with Parkdean Holidays. 
This transaction followed a strong performance by all three companies in 2014, with a 
number of investment and operational improvement programmes driving profits growth 
of 28%. During the financial year Electra’s aggregate investment in the three companies 
has increased by £74 million, producing a total return of 2.2x original cost. Future growth 
is expected from further investment as well as the sharing of best practice across the 
group after completion of the merger, which is expected before the end of the year.

Audiotonix, formerly known as the Console Group, was formed in July 2014 by the 
merger of Electra’s existing investment in Allen & Heath with DiGiCo. Performance of the 
group has been ahead of plan since completion of the merger, as a result of an increased 
focus on sales and marketing, new product development effectiveness and stronger 
cost controls. This performance, together with cash flow and an increase in the multiple 
used to value the business, resulted in the valuation of Electra’s investment increasing 
by £30 million. The total return on this investment at the end of September was 1.5x 
original cost.

32  Electra Private Equity PLC | Report and Accounts 2015

 
The largest valuation decreases were in respect of Daler-Rowney and Hotter Shoes.

The valuation of Electra’s investment in Daler-Rowney was reduced by £20 million. 
This reflected a number of influences which have reduced profitability, including 
the weakening of the Euro against Sterling, operational reorganisation following the 
integration of an acquisition made in 2013 and movements in product mix. A number 
of new appointments have been made to strengthen the management team, which 
is implementing a plan to improve performance.

Hotter Shoes has continued to drive revenue growth through new store openings 
and international expansion. However, investment in promotional activity, customer 
acquisition and operational improvements has caused profits to decline. This, together 
with a decline in the earnings multiples of comparable companies, led to an £11 million 
reduction in the valuation of Electra’s investment.

The table below shows the valuation changes in respect of Electra’s direct unlisted 
investments.

Company Valuation Changes

AXIO Data Group

The Original Bowling Company

Elian

Nuaire

Park Resorts

Audiotonix

Southview and Manor Park

South Lakeland Parks

TGI Fridays

CALA Group

Treetops Nurseries

PINE

Kalle

Allflex Corporation

Premier Asset Management

£53m

103%

£44m

55%

£112m

80%

£34m

90%

£31m

23%

£30m

47%

£23m

118%

£20m

48%

£17m

17%

£12m

30%

£11m

72%

£9m

41%

£8m

138%

£8m

13%

£7m

24%

Knight Square

Labco

Davies Group

Promontoria

Innovia Group

Sentinel

Hotter Shoes

Daler-Rowney

£3m

7%

£2m

17%

£0m

0%

(£1m)

(6%)

(£3m)

(9%)

(£9m)

(100%)

(£11m)

(15%)

(£20m)

(67%)

Other

(£3m)

(9%)

£377m

“Total return of
£377 million from the 
direct unlisted portfolio.”

Hugh Mumford
Managing Partner
Electra Partners LLP
23 October 2015

Electra Private Equity PLC | Report and Accounts 2015  33 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Market Review

“We have seen deal volumes fall back again in 2015 and this in turn has pushed prices up further. Despite this 
we have been able to deploy £188 million in a new platform investment and in supporting a number of 
portfolio companies making value-additive acquisitions.”

Summary
The UK market has experienced subdued deal volumes in the year, which in turn has 
resulted in average deal pricing increasing further. 

Our focus remains on three areas: first, growth businesses playing to our key investment 
themes; second, situations where business or transaction complexity leads the market to 
undervalue stable, cash-generative businesses; and third, bolt-on acquisitions in which 
synergies and frequently limited competition allow us to deploy capital at favourable prices. 

We have invested £99 million in one new control buyout, £14 million in two secondary 
transactions and partly financed ten portfolio company bolt-ons.

Conditions remain good for realisations and we have been able to realise £259 million 
during the year.

Market deal volumes
Deal volumes in the year to 30 September 2015 have been below the levels seen last 
year, with 25 private equity deals in the UK in the £75 million to £300 million range. 
This is behind both 2014 (36) and 2013 (34).

Quarterly UK deal volumes for the year ended 30 September (£75 million to £300 million)
Quarterly UK deal volumes for the year ended 30 September (£75 million to £300 million)

25

20

15

10

5

0

Y/E 30 Sept
2007

Y/E 30 Sept
2008

Y/E 30 Sept
2009

Y/E 30 Sept
2010

Y/E 30 Sept
2011

Y/E 30 Sept
2012

Y/E 30 Sept
2013

Y/E 30 Sept
2014

Y/E 30 Sept
2015

Source: MergerMarket (completed deals when EV is provided)

Electra Partners continue to see the majority of deals in Electra’s size range. Of the 
25 private equity deals completed in the UK in the year to 30 September 2015, 
Electra Partners considered 20 of them (80%) and completed one (TGI Fridays).

34  Electra Private Equity PLC | Report and Accounts 2015

Deal Pricing
Deal pricing has continued to increase throughout the year. The average entry multiple 
for UK buyouts valued at over £10 million was 10.9x EBITDA compared to 10.6x in the year 
to 30 September 2014 and 10.5x in the year to 30 September 2013 (source: CMBOR). 

Our average entry multiple (for the two years to 30 September 2015), a weighted 
average of 7.9x EBITDA, remains significantly below that of the wider market reflecting 
the mix of deals in this period.

Our deal pipeline remains healthy. In October we committed to invest £89 million in 
the acquisition of PhotoBox, and we expect to be able to deploy a significant portion 
of Electra’s firepower in the short to medium term. Patience and discipline as ever 
remain central to our investment philosophy.

Alex Fortescue
Chief Investment Partner
Electra Partners LLP
23 October 2015

Electra Private Equity PLC | Report and Accounts 2015  35 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
New Investment

TGI FRIDAYS

Date of initial investment:  Dec 2014

Type of deal: 

Growth themes: 

Equity ownership:  

Cost:  

Valuation:  

Valuation: 

Buyout

n/a

78%

£99 million

£113 million

Based on multiple  
of earnings 

Location: 

UK

Website: 

www.tgifridays.co.uk 

Management:  Karen Forrester, CEO; 
Murray Hennessy,  
Non-Executive Chairman 

In December 2014 Electra invested £99 million of equity in the management 
buyout of the UK franchise of TGI Fridays (“TGIF”) from its American parent. 
Additional financing for the transaction was provided from bank facilities 
arranged by Electra Partners.

TGIF, which has the exclusive UK rights to operate under the TGI Fridays brand, 
has 67 American-styled restaurants in a range of locations, including city 
centres, shopping centres and leisure parks. This is an established brand which 
works well across the country. It offers bold, distinctive American food as well 
as an innovative cocktail list, and provides a high-energy, fun environment with 
a wide demographic appeal. Key to the success of the customer experience is 
the company’s focus on hiring and retaining enthusiastic front-of-house staff 
to offer a high level of service and in March 2015, TGIF topped the Sunday 
Times “Best Big Companies to Work For” list.

The company offers a differentiated product, with a wide demographic appeal, 
in the growing casual dining market. It demonstrates attractive financial 
characteristics, outperforming its peers across a range of key performance 
indicators and offering a high return on capital expenditure. The intention is 
to continue to grow through new restaurant openings, at an average rate of six 
new sites a year, as well as improving yield management through pricing and 
marketing initiatives.

Trading has been in line with expectations since completion of the investment 
in December. One new site, in Leicester, has been opened and a number of 
other site openings are imminent, including a flagship restaurant in London’s 
Leicester Square.

36  Electra Private Equity PLC | Report and Accounts 2015

 
Realisations

LABCO

Date of initial investment: 

Jul 2008

Date of realisation:  

August 2015

Type of deal:  

Co-investment

Growth themes:  

Cost:  

Proceeds:  

Multiple: 

IRR:  

Location: 

Website: 

Demographic  
change

£25 million

£16 million

 0.6x

n/a

International

www.labco.eu

Management:  Philippe Charrier, CEO; 
Andreas Gaddum, Chairman

In 2008 Electra invested €30 million in a minority equity position in Labco.

Labco is a leading pan-European clinical laboratory services group. The 
company is the market leader in France, Spain and Portugal and also occupies 
leading positions in Italy and Belgium. It operates over 200 laboratories in 
which its 500 senior chemists and doctors perform 150 million tests for 
20 million patients each year. 

The company operates in fragmented markets in which overall demand is 
growing due to demographic change, medical advances and an increased 
propensity to test preventatively. At the same time, regulatory changes and 
public spending pressure are expected to lead to market consolidation 
favouring larger players.

The strategy was to support Labco in its acquisition of smaller laboratory 
groups, with the company’s scale and infrastructure subsequently being used 
to improve the acquired businesses. Numerous acquisitions were completed 
in Germany, Spain and Italy.

In August 2015, Electra sold its interest in Labco in a transaction with an 
enterprise value of €1.2 billion. Electra received proceeds of £15 million, 
equivalent to 0.6x cost. The conclusion of this investment reflected prolonged 
difficult conditions in European markets, none-the-less the exit was achieved 
at an attractive multiple of earnings.

Electra Private Equity PLC | Report and Accounts 2015  37 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
NUAIRE

Electra’s investment in Nuaire

The Deal
In 2007, Electra invested £23 million in the £73 million buyout of Nuaire.

The Business
Nuaire, headquartered in Caerphilly in south Wales, is one of the UK’s leading 
manufacturers of energy-efficient domestic and commercial ventilation 
systems. Its innovative products help customers to reduce their energy 
consumption and carbon emissions and are used in all types of commercial 
and residential buildings in the UK and around the world.

Investment rationale and strategy
The business had grown strongly in the years prior to Electra’s investment, with 
compound sales and profits growth of 9% and 10% respectively. 

The plan was for a continuation of this performance as a result of the 
company’s differentiated positioning within an industry which was 
experiencing regulatory-driven growth.

This differentiation had been achieved by a focus on market-leading delivery 
and product quality; on speed to market with new product development; and 
on developing a specification-led sales approach which ensured that Nuaire’s 
products were designed into building projects from an early stage.

Market growth was being driven by the increasing focus on energy efficiency. 
This had resulted in a tightening of the UK’s building regulations in order to 
reduce energy wasted by heating commercial and residential buildings 
through better insulation, which in turn required improved ventilation to 
ensure indoor moisture control and air quality. A series of UK and EU legislative 
steps have supported ventilation market growth of 8% p.a. since 2006.

Business growth
During the period of Electra’s ownership, Nuaire’s profits grew at a compound 
rate of 10% per annum. This has resulted from the company successfully 
capitalising on fundamental, long-term growth drivers. 

The challenge of constructing more energy-efficient, and so increasingly 
tightly-sealed, buildings while maintaining indoor air quality has resulted in 
ventilation systems becoming more complex, incorporating heat recovery 
technology and sophisticated controls to reduce energy usage and system 
losses. It has also driven technology convergence, with an increasing number 
of HVAC functions being integrated into a single unit.

Nuaire has been at the forefront of these developments in the UK. Its technical 
expertise and track record of engineering innovation have enabled it to launch 
new products before its competitors. Its development skills have enabled it to 
innovate in areas such as heat recovery, acoustic performance and integrated 
controls.

Nuaire has also successfully grown internationally. Its core export markets are 
in the Middle East and Continental Europe, where building regulations have 
increasingly been standardised in line with the UK’s.

Moreover this growth has been achieved against the backdrop of a 
construction industry downturn between 2008 and 2012. Nuaire’s positioning 
enabled it to outperform the broader ventilation market and meant that it was 
well-placed for an acceleration in financial performance as the construction 
industry recovered after 2012:

38  Electra Private Equity PLC | Report and Accounts 2015

Sales and EBITDA progression

)

m
£
(

l

s
e
a
S

70

60

50

40

30

20

FY06

FY07

FY08

FY09

FY10

FY11

FY12

FY13

FY14

FY15f

Sales

EBITDA margin

25%

20%

15%

10%

5%

0

i

n
g
r
a
m
A
D
T
B
E

I

Electra Partners’ role
Electra Partners had originally identified an opportunity to participate in 
regulatory-driven growth in the ventilation market in 2006. Electra Partners 
identified Nuaire as a platform in which Electra could take an equity interest 
to benefit from the same growth theme.

In structuring the transaction, Electra Partners took a prudent approach to 
leverage which meant that the business was able to trade through the recession 
without becoming financially stressed. Electra Partners’ flexible capital enabled 
it to adjust its time horizons as the construction cycle softened. This allowed 
it to develop a strategy to invest in product development and manufacturing 
capacity during the downturn to create growth momentum in the recovery.

Having created an attractive growth in profits, Electra Partners initiated and 
managed a sales process involving both private equity and strategic buyers. 
This resulted in the business being sold well, at the right time, with the benefits 
of competitive tension.

Outcome
In August 2015 Electra sold its interest in Nuaire to Polypipe Group plc, 
a London Stock Exchange-listed manufacturer of plastic piping systems, 
in a transaction with an enterprise value of £145 million. Electra’s total return 
on the investment was 3.8x original cost, an 18% IRR.

Earnings growth created favourable conditions for an exit process and drove 
45% of Electra’s realised profit; strong cash generation contributed 43% with 
the remainder resulting from the increase in the multiple of earnings at which 
the company was sold:

Returns attribution, multiple of money

4.0x

3.0x

2.0x

1.0x

0

1.0x

Cost

1.2x

0.3x

3.8x

1.3x

EBITDA growth 

Cash flow

Multiple expansion

Realisations

Electra Private Equity PLC | Report and Accounts 2015  39 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
Key Investments

Direct Unlisted and Secondary Investments

Fair Value 
of holding at 
30 Sept 2014 
£m 

Net 
payments/ 
(receipts) 
£m 

Performance 
in period 
£m 

Fair Value  
of holding at  
30 Sept 2015 
£m 

Cost 
of holding at  
30 Sept 2015  
£m

AXIO DATA GROUP 
B2B information services 

PARK RESORTS 
Holiday parks operator 

ELIAN 
Fiduciary services 

TGI FRIDAYS 
American-styled restaurant chain 

THE ORIGINAL BOWLING COMPANY 
Ten-pin bowling operator 

AUDIOTONIX 
Audio mixing console manufacturer 

ALLFLEX CORPORATION 
Animal identification systems 

EP1 SECONDARY PORTFOLIO 
Secondary private equity funds 

HOTTER SHOES 
Shoe designer, manufacturer and retailer 

SOUTH LAKELAND PARKS 
Holiday parks operator 

PINE   
Property holding company 

CALA GROUP 
National house builder 

SOUTHVIEW & MANOR PARK 
Holiday parks operator 

KNIGHT SQUARE 
Property management services 

PREMIER ASSET MANAGEMENT 
Investment management 

INNOVIA GROUP 
Speciality films manufacturer 

TREETOPS NURSERIES 
Nursery schools operator 

DAVIES GROUP 
Insurance claims management 

KALLE 
Food casings 

DALER-ROWNEY 
Fine art materials supplier 

PROMONTORIA 
Property holding company 

Sub total 

Other Investments 

140 

135 

81 

− 

50 

64 

54 

86 

72 

41 

24 

38 

20 

44 

26 

33 

16 

23 

6 

29 

18 

1,000 

101 

Total Direct Unlisted and Secondary Investments 

1,101 

40  Electra Private Equity PLC | Report and Accounts 2015

(52) 

112 

19 

(5) 

96 

− 

(3) 

11 

(26) 

− 

− 

23 

− 

(2) 

(13) 

− 

− 

− 

− 

− 

3 

(6) 

45 

(95) 

(50) 

31 

44 

17 

53 

30 

8 

8 

(11) 

20 

9 

12 

23 

3 

7 

(3) 

11 

− 

8 

(20) 

(1) 

361 

31 

392 

200 

185 

120 

113 

103 

91 

73 

68 

61 

61 

56 

50 

41 

34 

33 

30 

27 

23 

14 

12 

11 

21

93

76

99

50

61

68

19

84

19

38

32

18

9

30

33

12

39

4

20

8

833

1,406 

37 

1,443

  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
 
 
 
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
 
 
Listed Investments

ZENSAR TECHNOLOGIES 
Software 

NMAS1 DINAMIA 
Spanish private equity 

Other Investments 

Total Listed Investments 

Fund Investments

Fair Value 
of holding at 
30 Sept 2014 
£m 

Net 
payments/ 
(receipts) 
£m 

Performance 
in period 
£m 

Fair Value  
of holding at  
30 Sept 2015 
£m 

Cost 
of holding at  
30 Sept 2015  
£m

63 

10 

73  

18 

91 

(1) 

(2) 

(3) 

(12)  

 (15) 

22  

1 

23 

2  

25 

84  

9  

93 

8  

101  

4 

14 

18

Funds 

80 

(6) 

12 

86 

105

Fair Value 
of holding at 
30 Sept 2014 
£m 

Net 
payments/ 
(receipts) 
£m 

Performance 
in period 
£m 

Fair Value  
of holding at  
30 Sept 2015 
£m 

Cost 
of holding at  
30 Sept 2015  
£m

The three largest funds were Gaja Capital, Motion Equity Partners and TCR Capital, which accounted for 45% of the total value.

Electra Private Equity PLC | Report and Accounts 2015  41 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
  
  
  
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
  
 
 
  
Large Direct Unlisted Investments

AXIO DATA GROUP

Date of initial investment:  Apr 2013

Type of deal: 

Buyout

Growth themes: 

International, 
Digital economy

Equity ownership: 

69%

Cost: 

Valuation: 

Valuation: 

Multiple: 

Location: 

£21 million

£200 million

Based on multiple  
of earnings 

3.1x

International

Website: 

www.axiogroup.net 

Management:  Henry Elkington, CEO; 
Hans Gieskes, Chairman

In 2013 Electra invested £91 million in debt and equity to finance the 
£148 million acquisition of UBM plc’s Data Services division, since renamed 
AXIO Data Group. 

AXIO originally comprised seven information businesses serving a range 
of sectors in over 25 countries: healthcare, intellectual property licensing, 
containerised trade and breakbulk services, aviation and forest products. 

AXIO’s businesses are defensive by virtue of their industry and geographic 
diversity. Its strong brands occupy leadership positions in niche markets and 
it is robust and cash-generative. The investment plan is to transform each 
business by developing the right long-term strategy and delivering through 
operational improvement and M&A, and then to realise multiple arbitrage 
by selling the portfolio’s components to strategic acquirers.

During the year AXIO sold three of its seven businesses, namely JOC Group, 
Breakbulk and, most recently, MIMS. All three of these sales have been to 
strategic acquirers at valuation multiples more than twice Electra’s entry 
multiple. Following these transactions, in which AXIO has sold businesses 
representing less than 50% of the profits it acquired in 2013, Electra’s total 
cash proceeds from the investment will be £180 million, 2x original cost.

The group has continued to make progress developing growth and business 
improvement initiatives in its remaining businesses, which produced 9% profits 
growth on flat sales in 2014 and are showing a similar growth rate in 2015. 
In January 2015 AXIO announced that its aviation division, OAG, had acquired 
FlightView, Inc., the leading provider of real-time flight information for the 
aviation and travel industries. The acquisition has created a market leader 
in the growing global flight status and schedules data markets. 

42  Electra Private Equity PLC | Report and Accounts 2015

 
 
 
PARK RESORTS

Date of initial investment: 

Jan 2012

Type of deal: 

Debt

Growth themes: 

Austerity/Value, 
Demographic change

Equity ownership:  

49%

Cost:  

Valuation:  

Valuation: 

Multiple: 

Location: 

£93 million

£185 million

Based on price of  
recent transaction

2.0x

UK

Website: 

www.park-resorts.com

Management: 

David Boden, CEO; 
Alan Parker, CBE, Chairman

In 2012 Electra acquired senior debt in Park Resorts for £70 million at a significant 
discount to face value, making Electra the largest lender to the group.

Park Resorts is a UK operator of caravan holiday parks. The company has a strong 
management team and operates in a defensive, fragmented sector that has 
performed strongly throughout the recession as a result of its customer 
demographic and value proposition.

While the investment case produced attractive returns in the event of the debt 
position being held to maturity, the strategy was to take an equity position in 
Park Resorts through a restructuring of the company’s debt and thereafter to 
grow the business both organically and through acquisition.

The restructuring of Park Resorts’ debt was completed in August 2013, when 
funds managed or advised by Electra Partners became the majority shareholders, 
and a significant amount of capital was made available to improve park facilities. 
In 2015 Electra invested a further £25 million in preference shares issued by Park 
Resorts which were acquired from GI Partners at a discount to their face value.

In August 2015 Electra announced the proposed merger of its portfolio 
companies Park Resorts, South Lakeland Parks and Southview and Manor Park 
with Parkdean Holidays. This transaction followed a strong performance by all 
three companies in the year to December 2014, with a number of investment 
and operational improvement programmes driving aggregate revenue and 
profits growth of 8% and 28% respectively; strong performance has continued 
into the current financial year. Completion of the transaction is anticipated in 
November 2015. 

Electra Private Equity PLC | Report and Accounts 2015  43 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
ELIAN

Date of initial investment: 

Jun 2014

Type of deal: 

Buyout

Growth themes: 

International, 
Regulation

Equity ownership:  

59%

Cost:  

Valuation:  

Valuation: 

Multiple:  

Location: 

Website: 

£76 million

£120 million

Based on multiple  
of earnings

1.6x

International

www.elian.com

Management: 

Paul Willing, CEO; 
John Connolly, Chairman

In June 2014 Electra made an £81 million equity investment in the £180 million 
management buyout of Elian, formerly Ogier Fiduciary Services, from Ogier LLP.

Elian is a leading provider of offshore trust, fund and company administration 
services employing over 500 people. It is headquartered in Jersey and has 
operations in Cayman, Luxembourg, Guernsey, BVI, Bahrain, Hong Kong, 
Dublin, New York, Tokyo and London. The company serves 3,000 corporate, 
private and investment fund clients worldwide.

The business enjoys a high level of recurring revenue and strong cash 
generation. It has a blue chip client base and strong relationships with its 
regulators. Its fragmented, global market benefits from high barriers to entry 
as well as a number of growth drivers: demand is driven not only by legislation 
and regulation which favour larger players, but also by the increasing levels of 
international trade and investment which require corporate or fund structures 
to be established and administered.

Elian is continuing to grow by developing its international office network, 
expanding the team and through acquisition.

The company has seen particular success in a number of initiatives to 
strengthen new business development, expand the company’s product range 
and improve cost efficiency. These have led to revenues and profits growing by 
5% and 10% respectively in the year to January 2015, ahead of Electra Partners’ 
investment case. Growth has continued into the current financial year. 
In September, Elian agreed to acquire SFM Europe, a leading provider of 
administration services to securitisation and structured finance vehicles. 
The acquisition remains subject to regulatory approvals.

44  Electra Private Equity PLC | Report and Accounts 2015

 
 
 
THE ORIGINAL BOWLING COMPANY

Date of initial investment: 

Sep 2014

Type of deal: 

Growth themes: 

Equity ownership:  

Cost:  

Valuation:  

Valuation: 

Multiple:  

Location: 

Buyout

n/a

85%

£50 million

£103 million

Based on multiple 
of earnings

2.0x

UK

Website:  www.amf-bowling.co.uk; 
www.hollywoodbowl.co.uk

Management: 

Steve Burns, CEO;  
Peter Boddy, Chairman

In September 2014 Electra made a £50 million equity investment in the 
£91 million management buyout of The Original Bowling Company (“TOBC”) 
from private shareholders and CBPE Capital.

TOBC operates 44 ten-pin bowling centres under the Hollywood Bowl and AMF 
brands. TOBC offers high-quality bowling centres, predominantly located in 
leisure or retail parks, which offer a complete family entertainment experience 
with restaurants, licenced bars and state-of-the-art family games arcades.

Ten-pin bowling is a robust and growing part of the UK leisure sector, offering 
opportunities for further expansion through new openings. TOBC is the UK 
market leader and has grown ahead of the market thanks to its management 
team and history of investment-backed growth, as a result of which its estate 
is well positioned to make further advances.

TOBC’s historical growth trend is expected to continue with close management 
of the existing estate in order to optimise yield and return on capital. The 
business plan also anticipates a number of site refurbishments as well as 
openings of new bowling centres.

The company’s financial performance since completion of the investment in 
September 2014 has been significantly ahead of expectations and it is now 
anticipated that profits in the current year will exceed those planned for the 
year to September 2017 in the Electra Partners investment case. This 
performance is the result of improved yield management, particularly in the 
peak holiday and weekend periods, as well as the success of a number of site 
refurbishment projects. In April 2015 TOBC announced that it had agreed to 
acquire Bowlplex, which operates 16 ten-pin bowling centres; completion of 
the transaction is subject to the satisfaction of certain undertakings given by 
TOBC to the Competition and Markets Authority.

Electra Private Equity PLC | Report and Accounts 2015  45 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
AUDIOTONIX (FORMERLY KNOWN AS CONSOLE GROUP)

Date of initial investment:  Aug 2014

Type of deal: 

Buyout

Growth themes: 

International

Equity ownership: 

58%

Cost: 

Valuation: 

Valuation: 

Multiple: 

Location: 

£61 million

£91 million

Based on multiple  
of earnings 

1.5x

UK

Website: 

www.audiotonix.com

Management: 

James Gordon, CEO; 
Malcolm Miller, Chairman

In 2013 Electra invested £42 million in the acquisition of Allen & Heath. In 
March 2014 Electra invested a further £15 million in Allen & Heath for the 
acquisition of Calrec. In August 2014 Allen & Heath was merged with DiGiCo to 
create a new professional audio group valued at £143 million. Electra retained 
a 58% interest in the new group at a cost of £64 million. 

Allen & Heath, Calrec and DiGiCo all design and manufacture audio mixing 
consoles used to manage live sound in settings ranging from concert venues 
or houses of worship to live television broadcasts. All three businesses have 
strong premium brands, well-regarded products and a history of product 
innovation. The group sells worldwide, with over 90% of revenues derived 
outside the UK. The global market for professional audio products is growing, 
fuelled by an increasing number of live events in both developed and 
developing markets. 

The business is gaining market share by optimising new product development 
and sales and marketing activities across the brand portfolio. Further 
opportunities to consolidate the fragmented professional audio market 
through acquisition are also being considered.

In the year to March 2015, Audiotonix produced revenue growth of 8% 
reflecting the launch of new products and continued growth into new 
territories. Profits in the year were ahead of the Electra Partners investment 
case due to the realisation of cost synergies in excess of expectations since 
completion of the merger. Further growth is anticipated as a result of a 
number of important new product launches, such as the Allen & Heath dLive 
and the DiGiCo S21, as well as initiatives to share expertise and to develop 
cross-selling opportunities.

46  Electra Private Equity PLC | Report and Accounts 2015

 
 
ALLFLEX CORPORATION

Date of initial investment: 

Jul 2013

Type of deal: 

Co-investment

Growth themes: 

Regulation, 
International

Equity ownership: 

15%

Cost: 

Valuation: 

Valuation: 

Multiple: 

Location: 

£68 million

£73 million

Based on multiple  
of earnings 

1.1x

International

Website: 

www.allflex-group.com

Management: 

Jacques Martin, CEO; 
Jean-Baptiste Wautier, Chairman

In 1998 Electra invested £23 million in the US$160 million buyout of Allflex. 
In 2013 Electra sold its investment in Allflex generating a return of 15x original 
cost and an IRR of 28%. Electra made a new equity investment of £57 million 
for a minority stake in Allflex alongside the private equity buyer. In January 
2015 Electra made a further investment of £11 million to support the 
$250 million acquisition of SCR (Engineers) Ltd. 

Allflex is the world’s leading manufacturer and distributor of visual and 
electronic animal identification tags. Headquartered in the US and with 
operations in key global livestock markets, including Brazil, France and China, 
Allflex sells more than 200 million tags each year in over 60 countries 
worldwide. The acquisition of SCR, the world’s largest manufacturer of 
electronic milk meters and smart tags for monitoring cow fertility and health, 
has brought a leadership position in an adjacent market which cements 
Allflex’s position as the worldwide leader in animal traceability and farm 
livestock management products. 

The company operates in attractive growth markets driven by greater 
regulation of the food chain to ensure food safety, as well as increasingly 
sophisticated farm management techniques. In addition to these demand 
growth dynamics, the opportunity to build on the group’s combined 
distribution, technology and product development resources creates strong 
long-term growth prospects for Allflex.

The integration of SCR into Allflex is progressing well with significant focus on 
revenue and cost synergies. In June 2015 the group acquired SureFlap, a UK 
supplier of microchip-enabled pet doors and feeders, and continues to seek 
further add-on acquisition opportunities. In 2014 the group reported revenue 
and profits growth of 8% and 10% respectively; growth has been maintained in 
2015 albeit at a lower rate as a result of the weakness in the China dairy market 
and strengthening of the US Dollar, Allflex’s reporting currency. 

Electra Private Equity PLC | Report and Accounts 2015  47 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
HOTTER SHOES

Date of initial investment: 

Jan 2014

Type of deal: 

Buyout

Growth themes: 

International, 
Demographic change

Equity ownership: 

61%

Cost: 

Valuation: 

Valuation: 

Multiple: 

Location: 

Website: 

£84 million

£61 million

Based on multiple  
of earnings 

0.7x

International

www.hotter.com

Management: 

Peter Taylor, CEO;  
Alan White, Chairman

In January 2014 Electra invested £84 million in equity in the management 
buyout of Hotter Shoes (“Hotter”) from Stewart Houlgrave, the company’s 
founder, and Gresham LLP.

Established in 1959, Hotter is Britain’s largest shoe manufacturer and sells over 
two million pairs of shoes each year in the UK and internationally in stores, in 
catalogues and online. The company, with a strong focus on comfort and 
service, serves customers whose age, health or lifestyle are such that they 
require more cushioned and supportive footwear.

Hotter is a growth business whose sales had more than doubled in the four 
years prior to the buyout, driven by demographic change, in particular 
population ageing, and international growth opportunities in the US and 
South Africa.

The company’s growth strategy is built on a continued store opening 
programme in the UK, further growth in international markets, increasing 
online sales and on range development and extension to broaden the 
target market.

The company has continued to implement its growth plans, including opening 
UK stores, entering the German home shopping market and improving its 
online presence. Revenue growth, which was 8% for the year to January 2015, 
has continued into the current financial year, supported by particularly strong 
growth in the US. In April 2015 Hotter announced that it had won the Queen’s 
Award for Enterprise in recognition of its success in international trade. 
Investment in promotional activity, customer acquisition and operational 
improvements have also continued. Some short term operational difficulties 
over the late summer and autumn in reconfiguring the warehouse facilities 
have hampered stock availability and driven excess warehouse costs, meaning 
that profits have declined slightly year-on-year.

48  Electra Private Equity PLC | Report and Accounts 2015

 
 
 
SOUTH LAKELAND PARKS 

Date of initial investment: 

Sep 2013

Type of deal: 

Buyout

Growth themes: 

Austerity/Value, 
Demographic change

Equity ownership: 

71%

Cost: 

Valuation: 

Valuation: 

Multiple: 

Location: 

Website: 

£19 million

£61 million

Based on price of  
recent transaction 

3.0x

UK

www.southlakelandparks.co.uk

Management: 

David Boden, CEO;
Alan Parker, Chairman

In September 2013 Electra invested £21 million in equity in the £47 million 
management buyout of South Lakeland Parks from White Ocean Leisure 
and its lenders. Of this investment, £2 million was subsequently syndicated 
to a co-investor.

South Lakeland owns and operates nine freehold holiday parks with 2,500 
pitches in the English Lake District and Morecambe Bay area. Since acquisition 
these parks have been managed by Park Resorts.

The holiday park sector is defensive and fragmented and has performed 
strongly throughout the recession as a result of its customer demographic and 
value proposition. South Lakeland’s estate of high-quality parks fits well with 
the existing Park Resorts portfolio.

At the time of acquisition, a number of opportunities were identified. First, to 
deliver operational improvements and profits growth in the South Lakeland 
portfolio through improved management of the estate. Second, to invest in 
the infrastructure and facilities of the holiday parks in order to further enhance 
their appeal to both caravan owners and holiday-makers. Third, to consider the 
further development of the existing South Lakeland estate.

In August 2015 Electra announced the proposed merger of its portfolio 
companies Park Resorts, South Lakeland Parks and Southview and Manor Park 
with Parkdean Holidays. This transaction followed a strong performance by all 
three companies in the year to December 2014, with a number of investment 
and operational improvement programmes driving aggregate revenue and 
profits growth of 8% and 28% respectively; strong performance has continued 
into the current financial year. Completion of the transaction is anticipated in 
November 2015. 

Electra Private Equity PLC | Report and Accounts 2015  49 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
PINE

Date of initial investment: 

Jun 2005

Type of deal: 

Co-investment

Electra first invested in PINE in 2005 as a start-up to exploit an identified 
opportunity to create a new institutionally acceptable property asset class 
in conjunction with an experienced property specialist and a nursery 
school operator.

Growth themes: 

Equity ownership: 

Cost: 

Valuation: 

Valuation: 

Multiple: 

Location: 

n/a

99%

£38 million

£56 million

PINE initially comprised a sale and leaseback property investment portfolio of 
nursery schools let on index-linked leases to nursery school operators, as well 
as a nursery school operating business. In 2012 Treetops Nurseries was spun 
out of PINE as part of a refinancing and is now a standalone investment in 
Electra’s portfolio, valued at £27 million at 30 September 2015.

Derived from property 
investment value 

1.5x

UK

The objective is to expand PINE’s investment focus to the education sector 
generally, in order to broaden its appeal and range of exit options. During the 
year PINE acquired additional freehold properties, the largest of which was a 
property relating to two special educational needs schools, operated by Priory 
Group. PINE now owns a portfolio of over 30 properties leased to education 
providers with a value of more than £78 million. 

Website: 

www.thepinefund.com

Management: 

Harry Hyman, CEO 
(Nexus Group) 

50  Electra Private Equity PLC | Report and Accounts 2015

 
 
CALA GROUP

Date of initial investment:  Mar 2013

Type of deal: 

Co-investment

Growth themes: 

Equity ownership:  

Cost:  

Valuation:  

n/a

11%

£32 million

£50 million

Valuation: 

Based on net assets

Multiple: 

Location: 

1.6x

UK

Website:  www.cala.co.uk/cala-group

Management: 

Alan Brown, CEO;
Anthony Fry, Chairman

In 2013 Electra made an equity investment of £13 million alongside Patron 
Capital Partners and Legal & General in the £210 million acquisition of CALA 
Group from Lloyds Banking Group. During 2014 Electra increased its investment 
to £32 million to support land purchases and the acquisition of Banner Homes.

CALA Group is a national house builder which provides high quality homes in 
Scotland, the Midlands and South East England. Banner Homes’ focus on 
premium homes in the South East represents a strong strategic fit for CALA and 
accelerates its strategy to double in size by 2017. Following the acquisition CALA 
is one of the ten largest housebuilders in the UK.

The UK currently experiences a significant undersupply of new houses. 
Loosening planning regulations, measures to improve mortgage availability and 
an improving macro-economic environment have created favourable conditions 
for an investment in the housebuilding sector.

The integration of Banner Homes into CALA is now complete; the acquisition 
contributed to strong financial performance, with revenues for the year to June 
2015 exceeding £500 million. The group’s return on capital has risen by four 
percentage points to 18.4% and operational improvements are expected to 
improve this further to in excess of 20%. The group now operates from around 
ninety sites across the UK and has a controlled land bank of over 14,000 plots 
with a potential GDV of almost £5.2 billion.

Electra Private Equity PLC | Report and Accounts 2015  51 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
SOUTHVIEW AND MANOR PARK

Date of initial investment:  Aug 2014

Type of deal: 

Buyout

Growth themes: 

Austerity/Value, 
Demographic change

Equity ownership: 

72%

Cost: 

Valuation: 

Valuation: 

Multiple: 

Location: 

£18 million

£41 million

Based on price of  
recent transaction

2.2x

UK

Website: 

www.park-resorts.com

Management: 

David Boden, CEO;  
Alan Parker, Chairman

In August 2014 Electra made a £20 million equity investment in the £49 million 
acquisition of Southview and Manor Park holiday parks from Bluebird Partners 
and a European bank of this investment, £2 million was subsequently 
syndicated to a co-investor.

Southview and Manor Park (“SVMP”) are large and established holiday parks 
– Southview in Skegness, Lincolnshire and Manor Park in Hunstanton, Norfolk. 
Together the parks comprise more than 2,000 pitches, a 9-hole golf course as 
well as the four-star Southview Park Hotel. Electra’s existing portfolio company, 
Park Resorts, has managed both parks since 2010 and continues to do so.

This was the second bolt-on transaction for Park Resorts, the first being 
South Lakeland Parks which was completed in September 2013. Each of 
these investments benefits from: a resilient market supported by customer 
demographics and strong value propositions; high barriers to entry; a 
cash-generative business model; and growth potential. SVMP’s large and 
well-invested sites offer growth potential through the development of 
new pitches.

In August 2015 Electra announced the proposed merger of its portfolio 
companies Park Resorts, South Lakeland Parks and Southview and Manor Park 
with Parkdean Holidays. This transaction followed a strong performance by all 
three companies in the year to December 2014, with a number of investment 
and operational improvement programmes driving aggregate revenue and 
profits growth of 8% and 28% respectively; strong performance has continued 
into the current financial year. Completion of the transaction is anticipated in 
November 2015. 

52  Electra Private Equity PLC | Report and Accounts 2015

 
 
 
KNIGHT SQUARE (FORMERLY KNOWN AS PEVEREL GROUP)

Date of initial investment:  Mar 2012

Type of deal: 

Buyout

Growth themes: 

Austerity/Value, 
Demographic Change

Equity ownership:  

49%

Cost:  

Valuation:  

Valuation: 

Multiple: 

Location: 

£9 million

£34 million

Based on multiple  
of earnings

2.1x

UK

Website: 

www.knightsquare.com

Management: 

Paul Lester CBE, Chairman

In 2012 Electra made a £22 million equity investment in the £62 million 
acquisition of Peverel, the UK’s leading property management services group, 
from its administrators. In October 2014 the company completed a refinancing 
that allowed it to make loan repayments of £14 million to Electra.

Peverel, now known as Knight Square, is one of the UK’s leading property 
services businesses. Through its FirstPort business, the group provides general 
management services to almost 4,000 retirement and other residential 
developments across the UK. Through Appello, it also provides telecare and 
telehealth monitoring services that allow people to live independently in their 
own homes.

Knight Square is the leader in a robust market. At the time of investment, the 
intention was to invest in process and service improvement initiatives in order 
to enable the business to solidify this leadership position. With much of this work 
now complete, the focus is now on targeting opportunities to grow not only as 
a result of demographic change but also by taking advantage of the company’s 
nationwide coverage and economies of scale. 

Profits growth in the year to December 2014 was 9% on revenues which were 
flat. Revenue growth in the current financial year has strengthened as the 
negative effects on revenues of reduced property transaction volumes have 
been offset by new business development as well as Appello’s acquisition of 
Call24, a call monitoring centre in the South West.

Electra Private Equity PLC | Report and Accounts 2015  53 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
PREMIER ASSET MANAGEMENT

Date of initial investment: 

Sep 2007

Type of deal: 

Buyout

Growth themes: 

Regulation

Equity ownership: 

25%

In 2007 Electra made a £33 million minority equity and debt investment in 
the take-private of Premier. In 2009 Electra made a further £24 million equity 
investment to support the acquisition of two OEICs from Aberdeen Asset 
Management. In 2014 Electra sold a majority shareholding in Premier to funds 
under the management of Elcot Capital Management for a consideration 
comprising £20 million in cash and £26 million of preference shares while 
retaining an equity interest of 25%.

Cost: 

Valuation: 

Valuation: 

Multiple: 

Location: 

£30 million

£33 million

Based on multiple  
of earnings

0.9x

UK

Website:  www.premierfunds.co.uk

Management: 

Mike O’Shea, CEO;  
Mike Vogel, Chairman

Premier is a retail asset manager, with the bulk of its assets under management 
(“AUM”) in branded retail funds, of which the largest franchises are in multi-
asset, UK equities, global equities and fixed income.

The retail investment market displays growth drivers including demographic 
and regulatory change from which Premier is well placed to benefit due to its 
strong product portfolio and investment performance. The intention remains 
to accelerate growth by investing in sales and marketing and by exploring 
other opportunities to extend the scope of the business.

Following a strong performance in the year to September 2014, with revenue 
and profits growth of 16% and 29% respectively, Premier has continued its 
success in growing assets. AUM now stand in excess of £4 billion, more than 
30% ahead of the prior year, thanks to strong fund performance, investment 
in marketing and distribution and a favourable demand environment.

54  Electra Private Equity PLC | Report and Accounts 2015

 
 
INNOVIA GROUP

Date of initial investment:  Apr 2014

Type of deal: 

Co-investment

Growth themes: 

International

Equity ownership:  

24%

Cost:  

Valuation:  

Valuation: 

Multiple: 

Location: 

Website: 

£33 million

£30 million

Based on multiple  
of earnings

0.9x

International

www.innoviafilms.com, 
www.innoviasecurity.com 

Management: Mark Robertshaw, CEO; 
Malcolm Fallen, Chairman

In April 2014 Electra made a €40 million (£33 million) equity investment in the 
€498 million buyout of Innovia Group from the Candover 2001 Fund.

The group is headquartered in Cumbria and operates five manufacturing sites 
worldwide. Innovia’s Security division is the leading manufacturer of polymer 
banknote substrate for central banks. Polymer banknotes have numerous 
advantages over paper notes including security, durability and cleanliness, 
yet today account for only a small share of all banknotes in circulation. 
Innovia Security benefits from a strong intellectual property portfolio and 
a 20-year track record producing substrate for 36 central banks.

Innovia’s Films division is a leading global producer of speciality high 
performance films primarily used in packaging applications for the food and 
tobacco industries. Innovia Films benefits from high barriers to entry and 
steadily growing demand. It occupies leading positions in mature niche 
markets and enjoys long-term customer relationships.

The group’s strategy is to develop its banknote substrate business as central 
banks around the world increasingly choose to benefit from the advantages of 
polymer over paper banknotes, while at the same time continuing to grow its 
packaging films business through product innovation and capacity expansion.

In the year to December 2014 Innovia generated profits growth of 3% on 
revenues which were flat. Performance in the current year is at a similar level. 
In early 2014 Innovia Security announced a new contract with the Bank of 
England for the supply of polymer substrate for the next generation £5 and 
£10 notes. The investment in new manufacturing capacity in Cumbria to 
support this contract continues, with production scheduled to commence 
in 2016. 

Electra Private Equity PLC | Report and Accounts 2015  55 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
TREETOPS NURSERIES

Date of initial investment: 

Feb 2012

Type of deal: 

Buyout

Growth themes: 

Demographic 
change

Equity ownership:  

79%

Cost:  

Valuation:  

Valuation: 

Multiple: 

Location: 

£12 million

£27 million

Based on multiple 
of earnings

2.0x

UK

Website:  www.treetopsnurseries.co.uk

Management:  Charles Eggleston, CEO; 
Stephen Booty, Chairman

In 2012 Treetops Nurseries was spun out of PINE as part of a refinancing and 
is now a standalone investment in Electra’s portfolio. Electra invested a further 
£2 million in 2013 to finance the acquisition of Toybox (four freehold sites in 
Bedfordshire) and a further £5 million in 2014 to fund the acquisition of Happy 
Child (15 nurseries).

Headquartered in Derby, Treetops is the sixth-largest nursery school operator in 
the UK, operating 50 nurseries (30 freehold, 20 leasehold) predominantly in the 
Midlands and South East and with over 3,300 registered places. More than 90% 
of the company’s nurseries are rated Good or Outstanding by OFSTED.

Treetops was separated from PINE in order to allow it to benefit from dedicated 
management focus and access to growth capital to effect a buy and build 
strategy. Treetops expects to grow organically, in particular through improved 
marketing and investment in the sites, designed to improve occupancy. 
Opportunities to grow through acquisition of other operators in the highly 
fragmented nursery market are also being actively pursued. The cash 
generative nature of the business model creates capacity to finance smaller 
acquisitions internally with additional funding available from Electra for more 
substantial targets.

Since 2012, the company has made a number of acquisitions which have more 
than doubled profitability and brought it greater scale in the attractive markets 
of London and the South East. Further M&A opportunities are under active 
consideration. Operational improvement and site enhancement programmes 
have been implemented in acquired sites. Financial performance in the year to 
September 2014 was strong, with sales and profits growth (including the impact 
of acquisitions) of 33% and 41% respectively; strong performance has continued 
into the current year.

56  Electra Private Equity PLC | Report and Accounts 2015

 
 
 
DAVIES GROUP

Date of initial investment: 

Sep 2011

Type of deal: 

Buyout

Growth themes: 

Austerity/Value

Equity ownership:  

57%

Cost:  

Valuation:  

Valuation: 

Multiple: 

Location: 

£39 million

£23 million

Based on multiple 
of earnings

0.6x

UK

Website: 

www.davies-group.com

Management: 

Dan Saulter, CEO; 
Adrian Hill, Chairman 

In 2011 Electra invested £36 million in equity in the £60 million management 
buyout of Davies Group from LDC. A further £3 million was invested in 
December 2013 to fund the acquisition of Garwyn.

Davies is a leading insurance claims service provider. It employs 580 people 
across the UK and Republic of Ireland and offers a full spectrum of validation 
and fulfilment services including claims management, loss adjusting, restoration 
and repair. Davies’s focus is on servicing claims relating to residential property, 
commercial and specialist liability policies. The business handles over 120,000 
claims each year and manages more than £600 million of indemnity spend.

The current focus of Davies is on the broker and MGA market and the 
development of selective additional business areas both organically and 
through M&A. The company’s strategy is to invest in technology and other 
service improvement and extension initiatives in order to become a partner 
of choice for insurers increasingly outsourcing claims management.

Davies has continued to make good progress following the business 
transformation initiated in 2013. Revenue growth of 9% in the year to July 2015 
reflected new business wins as well as the acquisitions of ALA, an Irish specialist 
loss adjuster, and MFS, a leading provider of claims handling services for insurers 
and fleet operators. The acquisition of MFS was financed by bank facilities. 
Completion of these acquisitions means that Davies is able to offer claims-related 
services across property, casualty and motor, providing the group with cross-
selling opportunities. Profits were flat in the year to July 2015 as a result of 
ongoing investment in technology to enhance customer service and to 
streamline business processes in order to position the group to provide 
best-in-class services.

Electra Private Equity PLC | Report and Accounts 2015  57 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
DALER-ROWNEY

Date of initial investment:  Mar 2011

Type of deal: 

Buyout

Growth themes: 

International

Equity ownership:  

41%

Cost:  

Valuation:  

Valuation: 

Multiple: 

Location: 

£20 million

£12 million

Based on multiple 
of earnings

0.6x

International

Website: 

www.daler-rowney.co.uk

Management: 

Patrick Giraud, CEO;
Chris Parratt, Chairman

In 2011 Electra made a £17 million equity investment in support of the buyout 
of Daler-Rowney from private shareholders. Electra invested a further £3 million 
in 2014 in order to provide additional liquidity.

Daler-Rowney is one of the largest suppliers of fine art materials in the world 
with a comprehensive product range including artists’ paints, brushes, papers 
and canvases which meet the needs of artists ranging from beginners to 
professionals. The company manufactures its products in the UK and the 
Dominican Republic and sells in more than ninety countries worldwide.

The company occupies a leading position in a stable, niche market benefiting 
from high barriers to entry created by products, brands and supply chain 
complexity. The intention is to continue to invest in product development and 
in sales and marketing in order to grow market share, and at the same time to 
undertake further geographic expansion.

Daler-Rowney experienced a decline in profits in 2014 as a result of a number 
of factors, including the weakening of the Euro against Sterling, operational 
reorganisation following the integration of an acquisition made in 2013, and 
movements in product mix. Following a number of new appointments to 
strengthen the management team, a plan to improve performance is now being 
implemented. A variety of growth initiatives underway, including investment in 
manufacturing capacity as well as in developing new products and customer 
relationships, continue to offer opportunities for further value creation.

58  Electra Private Equity PLC | Report and Accounts 2015

 
 
PROMONTORIA

Date of initial investment:  Oct 2007

Type of deal: 

Growth themes: 

Equity ownership: 

Cost: 

Valuation: 

Buyout

n/a

11%

£8 million

£11 million

Valuation: 

Based on net assets 

Multiple: 

Location: 

Website: 

2.2x

Germany

n/a

Management:  n/a as holding company

In 2002 Electra provided acquisition funding to a new company to allow it 
to undertake the sale and leaseback of certain German retail property assets. 
The company was itself acquired in 2007 by Promontoria, an unleveraged 
investment company, for which Electra received consideration in the form 
of ordinary shares and loan stock. 

Today Promontoria owns 55 retail properties situated throughout Germany. 
Of these, 41 are leased to the German discount chain Woolworth, which 
underwent a financial restructuring in 2010. The business strategy is to 
continue to develop the portfolio and improve the tenant mix. Properties 
are being sold when attractive and deliverable offers are received.

The realisation of the portfolio has also continued and in the twelve months to 
September 2015 thirty-three stores were sold for a consideration of €89 million. 
This takes total proceeds from the fifty-four stores divested over the past six 
years to €273 million. These proceeds have been distributed to shareholders, 
with Electra’s share being €29 million. Contracts have been exchanged in 
respect of the sale of nine further properties.

Electra Private Equity PLC | Report and Accounts 2015  59 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Large Listed Investment

ZENSAR TECHNOLOGIES

Date of initial investment: 

Sep 1997

Type of deal: 

Co-investment

Equity ownership:  

23%

Cost:  

Valuation:  

Multiple: 

Location: 

Website: 

£4 million

£84 million

19.3x

International

www.zensar.com

Management:  Ganesh Natarajan, CEO; 
Harsh Goenka, Chairman

In 1997 Electra invested US$9 million in the equity of an unquoted subsidiary 
of Mumbai-listed parent, Zensar Technologies. In 2001 the listed parent closed 
down its operations and the unlisted subsidiary performed a reverse merger. 
This resulted in Electra owning shares in the listed entity.

Zensar is a provider of software development services to large corporates, 
offering both an onsite and offsite service. Onsite services consist of contracts, 
whereby Zensar provides software engineers to work on customers’ premises 
(mainly in the US and UK) whereas for the offsite business the work is undertaken 
by Zensar’s software professionals located in its software development centres 
in India.

As an early entrant to the software services market and having established strong 
customer relationships and a good reputation, Zensar was well positioned to be 
able to grow in the sector. The company has an acquisition strategy to add niche 
capabilities and to bulk up.

Today the company employs over 8,000 people at 20 locations around the 
globe. The company has a global reach operating in the US, Europe, Africa, 
Middle East, Singapore and Australia regions and has delivery centres in India 
(Pune, Hyderabad, Delhi and Bangalore), South Africa, the UK, Amsterdam and 
the USA (Westborough).

In October 2015 Electra sold its interest in Zensar for a consideration of 
£82 million. Together with £7 million of proceeds from dividends and sales 
of shares, this generated a total return of 19x original cost, an IRR of 18%.

60  Electra Private Equity PLC | Report and Accounts 2015

 
Financial Review

“The Company’s diluted NAV per share total return was 25% during the year as a result of a strong 
performance from the total portfolio which delivered gains of £429 million.”

Analysis of Movement in Net Asset Value per share
The Consolidated Income Statement on page 65 of the Report shows the total return for 
the period and, together with the impact of Bond conversions and the interim dividend of 
38p per ordinary share paid during the period, explains the movement in NAV for the year 
to 30 September 2015. 

Performance from the investment portfolio contributed £10.65 per share, 34% of the 
opening NAV. Deducted from this, as shown below, were finance, operating costs and tax, 
which together totalled 64p per share; the priority profit share paid to Electra Partners for 
managing the portfolio amounted to 62p per share; and the charge for incentive schemes 
amounted to 167p per share. Bond conversions during the period increased NAV per share 
by 6p and the interim dividend paid reduced NAV per share by 38p. These net costs, 
together with the investment performance, resulted in an increase to net assets of £7.40 
per share, a total return (adding back the dividend paid) of 25% for the year.

Analysis of Movement in Net Asset Value per share (p)

1,065

6

(38)

(23)

(41)

(62)

(167)

740

1,100
1,000
900
800
700
600
500
400
300
200
100
0

1 Oct 2014
Opening diluted
NAV per share
3,174p

Capital gains
& income

Bond
conversion

Dividend

Expenses
and tax

Finance
costs

Priority profit
share

Incentive
provisions

30 Sept 2015
Closing diluted
NAV per share
3,914p

Incentive Schemes
The current incentive schemes operated by Electra (alternatively referred to as “carried 
interest”) are based on three-year pools. Currently, there are three pools in relation to the 
three-year periods commencing 2006, 2009 and 2012. The carried interest schemes are 
described in more detail in Note 22 on pages 92 to 95.

The carried interest provision has increased from £83 million to £132 million in the year 
to September 2015. The movement in the provision comprises a £67 million provision for 
future carried interest in relation to the increase in value of the portfolio in the year and 
payments of £18 million in relation to the 2006 pool and pre-2006 incentive arrangements. 
Additionally, £17 million was paid in the year in relation to amounts payable in the previous 
year and shown in creditors which arose from realisations in the 2006 pool during the year 
to September 2014, as shown in the table below: 

Creditor 
£m 

Provision 
£m 

At 1 October 2014 
Paid in period: 
Pre 2006 pools 
2006 pool 
Provisions made in year: 
Pre 2006 pools 
2006 pool 
2009 pool 
2012 pool 

At 30 September 2015 

17 

− 
(17) 

1 
− 
− 
− 

1 

83 

(4) 
(14) 

4 
7 
9 
47 

Total 
£m

100

(4)
(31)

5
7
9
47

132 

133

Electra Private Equity PLC | Report and Accounts 2015  61 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
  
 
 
 
 
 
The increase of £67 million (equivalent to £1.67 per share) to the provision for incentives 
made during this period reflects the strong performance of the investment portfolio, 
which produced a total return of £429 million for the year. The provision represents 
approximately 16% of the increase in the portfolio value, which is less than the accrual 
rate on the post 2006-pools of 18% due to the lower percentage applied to investments 
such as Zensar Technologies. The majority (70%) of this increase relates to the 2012-pool 
and reflects the increase in valuation and realisations achieved in respect of AXIO Data 
Group, Elian, Audiotonix, The Original Bowling Company and EP1.

The majority of cash paid in the year related to the 2006 pool, most of which had been 
provided for in previous years. This pool commenced on 1 October 2006 and contains 
£436 million of direct investments made between six and nine years ago. This pool has 
a realised return of 1.7x cost and a total return of 1.8x cost. A brief summary of the pool 
from inception to date is shown below:

Amount invested 2006 to 2009 
Amount realised 
Valuation of remaining investments 

Pool profit 

Multiple of cost 
PPS 

Net profit 

Carried interest at 18% 

Paid in prior year 
Paid in current year 
Provision pending future realisation 

£m

(436)
756
34

354

1.8x
(31)

323

58

21
31
6

Over 80% of the provision carried forward relates to the 2009 and 2012 pools which 
represent investments made since 2009. Both of these pools require substantial 
realisations to occur before any carried interest payments are made to the participants. 
In aggregate, at 30 September 2015 more than £800 million would need to be realised 
across the two pools before the hurdle requirements are met.

Net Liquid Resources
The Consolidated Cash Flow Statement on page 70 analyses the movement in the 
Group’s cash for the year. Cash has reduced by £51 million during the year. The larger 
components of cash inflows were sales of investments and investment income 
including liquidity funds which yielded nearly £390 million. The major constituents of 
the cash outflows were investments of £187 million, and the repayment of drawings of 
£153 million under the multi-currency bank facility. The repayment of the multi-currency 
bank facility in March followed the conclusion of the Board’s strategic review and 
consequent change in currency hedging policy. 

It is expected that approximately £270 million of cash proceeds relating to transactions 
previously announced will be received in the near term. Against this, Electra has the 
following commitments:

■■ payment of the final capital entitlement of 155.41p per ZDP share to the ZDP 

shareholders in August 2016 amounting to £73 million in aggregate;

■■ subject to shareholder approval at the Annual General Meeting in January 2016, 

payment of a final dividend of 78p* per ordinary share (£31 million), as recommended 
by the Directors; and

■■ financing of committed and other investments.

*  Based on the number of shares that will be in issue following the mandatory conversion of 5% 

Subordinated Convertible Bonds.

Accordingly, it is expected that free cash, after taking the above into account, will be 
approximately £170 million.

62  Electra Private Equity PLC | Report and Accounts 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finance Costs, Gearing and FX
Finance costs of 41p per share, or £17 million, in the year were made up as follows: 

Bank facility 
Convertible Bond 
Zero Dividend Preference Share 

Cost 
£m

5
7
5

17

The coupon payable in respect of the bank facility is based on LIBOR plus a margin of 2.5%, 
which was equivalent to an average 3.7% during the period when the facility was drawn. 
As stated above, following the Board’s strategic review, the bank facility was repaid in full at 
the end of March. Should the facility remain undrawn, commitment fees will continue to be 
paid at a cost of £2 million per annum.

The Convertible Bond pays a coupon of 5% per annum, amounting to £5 million in the year. 
A further amount was accrued in respect of the Convertible Bond to represent the cost of the 
embedded derivative of the conversion option. In total the accrual rate adopted is 9.9% 
adding an additional £2 million in the year.

Subsequent to 30 September 2015, in accordance with the terms and conditions of the 5% 
Subordinated Convertible Bond, the Company became entitled to exercise its right to a 
Mandatory Conversion of all of the outstanding Bonds into new ordinary shares. Accordingly, 
the Board has resolved to exercise this right and proposes to issue the Mandatory Conversion 
notice to Bond holders in November 2015, following which the outstanding Bonds will 
convert into ordinary shares on 29 December 2015.

The Zero Dividend Preference Share (“ZDP”) is accounted for by accruing at 6.5%, which is 
the  yield to maturity based on its redemption value. The amount charged in this period was 
£5 million, which was charged to the capital column in the Consolidated Income Statement, 
reflecting the way in which this instrument will be eventually repaid. The ZDP will be repaid in 
August 2016 and is therefore disclosed as a short-term creditor. 

The weighted average cost of debt for the period was 7.5%. This is greater than last year due 
to the repayment of the multi-currency facility, which has a lower cost than the remaining 
debt instruments.

The repayment of the multi-currency facility in March 2015 removed the natural hedge on 
Electra’s currency exposure. Over the year Sterling has strengthened against the Euro and 
weakened against the US Dollar leading to an overall foreign exchange gain on the 
investment portfolio of £0.6 million for the year ended 30 September 2015. At 30 September 
2015 the estimated foreign currency exposure, taking into account hedging within portfolio 
companies, was €235 million and $320 million. Of the US$ exposure $127 million related to 
Zensar which was sold shortly after the year end.

Steve Ozin
Partner
Electra Partners LLP
23 October 2015

Electra Private Equity PLC | Report and Accounts 2015  63 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Park Resorts
Holiday parks operator

Photograph taken at Sandown Beach, Isle of Wight, close to Landguard and Lower Hyde holiday parks.

64  Electra Private Equity PLC | Report and Accounts 2015 

Consolidated Income Statement

Note   For the year ended 30 September 

Revenue 
£m 

Capital 
£m 

2015 
Total 
£m 

Revenue 
£m 

Capital 
£m 

2 

23 
22 
4 
3 

7 

8 

Profit on investments:
Investment income/net gain 
Profit on revaluation of  
foreign currencies 

Other Income 
Incentive schemes 
Priority profit share 
Income reversal 
Other expenses 

Net Profit before Finance Costs  
and Taxation 
Finance costs 

Profit on Ordinary Activities  
before Taxation 
Taxation expenses 

Profit on Ordinary Activities  
after Taxation attributable to  
owners of the parent 

11 

Basic Earnings per Ordinary  
Share (pence) 

11  Diluted Earnings per Ordinary  

82 

−  

82 
1 
− 
(25) 
(8) 
(5) 

45 
(12) 

33 
(4) 

354 

436 

− 

354 
− 
(67) 
− 
− 
 − 

287 
(5) 

282 
−  

− 

436 
1 
(67) 
(25) 
(8) 
(5) 

332 
(17) 

315 
(4) 

71 

− 

71 
1 
− 
(25) 
(1) 
(6) 

40 
(16) 

24 
(4) 

176 

6 

182 
− 
(36) 
− 
− 
 − 

146 
(4) 

142 
 − 

2014 
Total 
£m

247

6

253
1
(36)
(25)
(1)
(6)

186
(20)

166
(4)

29 

282 

311 

20 

142 

162

79.96 

789.80 

869.76 

56.55 

401.11 

457.66

Share (pence) 

84.43 

700.83 

785.26 

66.42 

352.71 

419.13

The ‘Total’ columns of this statement represent the Group’s Income Statement prepared in accordance with International 
Financial Reporting Standards adopted by the EU (“IFRS”). The supplementary Revenue and Capital columns are both 
prepared under guidance published by the Association of Investment Companies. This is further explained in the Basis 
of Accounting and Significant Accounting Policies in Note 25.

The amounts dealt with in the Consolidated Income Statement are all derived from continuing activities.

Consolidated Statement of Comprehensive Income

For the year ended 30 September 

Profit for the year 

Total Comprehensive Income for the year 

Total Comprehensive Income attributable to owners of the parent 

2015 
£m 

311 

311 

311 

2014 
£m

162 

162 

162 

Electra Private Equity PLC | Report and Accounts 2015  65 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
Consolidated Statement of Changes in Equity

For the year ended 30 September 2015 for the Group 

Note 

7 

23 

18 

9 

Opening balance 
at 1 October 2014 
Net revenue profit added  
to the reserves 
Net profits on realisation of  
investments during the year 
Finance costs 
Increase in value of  
non-current investments 
Increase in incentive provisions 
Profit on foreign currencies 
Investments sold  
during the year  
Conversion of  
Convertible Bond 
Dividends 

At 30 September 2015 

For the year ended 30 September 2014 for the Group 

Note 

7 

23 

18 
9 

Opening balance 
at 1 October 2013 
Net revenue profit added to  
the reserves 
Net profits on realisation of  
investments during the year 
Finance costs 
Increase in value of non-current  
investments 
Increase in incentive provisions 
Profit on foreign currencies 
Investments sold during the year  
Conversion of Convertible Bond 
Dividends 

At 30 September 2014 

Called-up 
share 

Share 
capital  premium 
£m 

£m 

Capital 
redemp- 
tion 
reserve 
£m  

Other  Translation 
reserve 
£m  

reserves 
£m  

Realised  Unrealised 
capital 
profits/  Revenue 
reserves 
(losses) 
£m  
£m  

capital 
profits/ 
(losses) 
£m  

Total 
Equity 
share- 
holders’ 
funds 
£m

9 

− 

− 
− 

− 
− 
− 

− 

− 
− 

9 

28 

34 

22 

(4)  1,005 

68 

33 

1,195

− 

− 
− 

− 
− 
− 

− 

11 
− 

39 

− 

− 
− 

− 
− 
− 

− 

− 
− 

34 

− 

− 
− 

− 
− 
− 

− 

(2) 
− 

20 

− 

− 
− 

− 
− 
− 

− 

− 
− 

− 

37 
(5) 

− 
− 
− 

6 

− 
(14) 

− 

− 
− 

317 
(67) 
− 

(6) 

− 
− 

29 

− 
− 

− 
− 
− 

− 

2 
− 

29

37
(5)

317
(67)
−

−

11
(14)

(4)  1,029 

312 

64 

1,503

Called-up 
share 

Share 
capital  premium 
£m 

£m 

Capital 
redemp- 
tion 
reserve 
£m  

Other  Translation 
reserve 
£m  

reserves 
£m  

Realised  Unrealised 
capital 
profits/ 
(losses) 
£m  

capital 
profits/ 
(losses) 
£m  

Revenue 
reserves 
£m  

Total  
Equity 
share- 
holders’ 
funds 
£m

9 

− 

− 
− 

− 
− 
− 
− 
− 
− 

9 

24 

34 

23 

(4) 

1,059 

(127) 

12 

1,030

− 

− 
− 

− 
− 
− 
− 
4 
− 

− 

− 
− 

− 
− 
− 
− 
− 
− 

− 

− 
− 

− 
− 
− 
− 
(1) 
− 

− 

− 
− 

− 
− 
− 
− 
− 
− 

− 

18 
(4) 

− 
− 
6 
(74) 
− 
− 

28 

34 

22 

(4) 

1,005 

− 

− 
− 

157 
(36) 
− 
74 
− 
− 

68 

20 

− 
− 

− 
− 
− 
− 
1 
− 

20

18
(4)

157
(36)
6
−
4
−

33 

1,195

66  Electra Private Equity PLC | Report and Accounts 2015

   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
Company Statement of Changes in Equity

For the year ended 30 September 2015 for the Company 

Note 

23 

18 
9 

Opening balance at 1 October 2014 
Net revenue profit added to  
the reserves 
Net profits on realisation of  
investments during the year 
Increase in value of non-current  
investments 
Increase in incentive provisions 
Profit on foreign currencies 
Investments sold during the year  
Revaluation of subsidiaries 
Conversion of Convertible Bond 
Dividends 

At 30 September 2015 

For the year ended 30 September 2014 for the Company 

Note 

23 

18 
9 

Opening balance at 1 October 2013 
Net revenue profit added to  
the reserves 
Net profits on realisation of  
investments during the year 
Increase in value of non-current  
investments 
Increase in incentive provisions 
Profit on foreign currencies 
Investments sold during the year  
Revaluation of subsidiaries 
Conversion of Convertible Bond 
Dividends 

At 30 September 2014 

  Called-up 
share 

Share 
capital  premium 
£m 

£m 

Capital 
redemp- 
tion 
reserve 
£m  

Other 
reserves 
£m 

Realised  Unrealised 
capital 
profits/  Revenue 
reserves 
(losses) 
£m 
£m  

capital 
profits/ 
(losses) 
£m 

Total 
Equity 
share- 
holders’ 
funds 
£m

9 

− 

− 

− 
− 
− 
− 
− 
− 
− 

9 

28 

34 

22 

1,069 

88 

(55)  1,195

− 

− 

− 
− 
− 
− 
− 
11 
− 

39 

− 

− 

− 
− 
− 
− 
− 
− 
− 

− 

− 

− 
− 
− 
− 
− 
(2) 
− 

− 

44 

− 
− 
− 
4 
− 
− 
(14) 

34 

20 

1,103 

− 

− 

329 
(67) 
− 
(4) 
12 
− 
− 

358 

(7) 

(7)

− 

− 
− 
− 
− 
− 
2 
− 

44

329
(67)
−
−
12
11
(14)

(60) 

1,503

  Called-up 
share 

Share 
capital  premium 
£m 

£m 

Capital 
redemp- 
tion 
reserve 
£m  

Other 
reserves 
£m 

Realised  Unrealised 
capital 
profits/ 
(losses) 
£m  

capital 
profits/ 
(losses) 
£m 

Revenue 
reserves 
£m 

Total 
Equity 
share- 
holders’ 
funds 
£m

9 

− 

− 

− 
− 
− 
− 
− 
− 
− 

9 

24 

34 

23 

1,113 

(115) 

(58) 

1,030

− 

− 

− 
− 
− 
− 
− 
4 
− 

− 

− 

− 
− 
− 
− 
− 
− 
− 

− 

− 

− 
− 
− 
− 
− 
(1) 
− 

− 

13 

− 
− 
6 
(63) 
− 
− 
− 

28 

34 

22 

1,069 

− 

− 

166 
(36) 
− 
63 
10 
− 
− 

88 

2 

− 

− 
− 
− 
− 
− 
1 
− 

2

13

166
(36)
6
−
10
4
−

(55) 

1,195

Electra Private Equity PLC | Report and Accounts 2015  67 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
Consolidated Balance Sheet

Note   As at 30 September 

£m 

2015 
£m 

£m 

2014 
£m

13 

14 

15 
17 

Non-Current Assets
Investments held at fair value: 
Unlisted and listed 
Liquidity funds 

Current Assets 
Trade and other receivables 
Current tax asset 
Cash and cash equivalents 

Current Liabilities 
Trade and other payables 
Zero Dividend Preference Shares 
Derivative financial instrument 

Net Current Assets 

Total Assets less Current Liabilities 

16 
17 
18 
23 

Bank loans 
Zero Dividend Preference Shares 
Convertible Bond 
Provisions for liabilities and charges 

Non-Current Liabilities 

Net Assets 

20 

Capital and Reserves 
Called up share capital 
Share premium 
Capital redemption reserve 

18  Other reserves 

Translation reserve 
Realised capital profits 
Unrealised capital profits 
Revenue reserve 

1,272
120

1,392

185

1,577

382

1,195

9

1,630 
− 

1,630 

78 

1,708 

205 

1,503 

9 

4 
2 
147 

153 

6 
69 
− 

− 
− 
73 
132 

39 
34 
20 
(4) 
1,029 
312 
64 

13 
− 
198 

211 

25 
− 
1 

152 
65 
82 
83 

28 
34 
22 
(4) 
1,005 
68 
33 

Total Equity Shareholders’ Funds 

12 

Basic Net Asset Value per Ordinary Share 

12  Diluted Net Asset Value per Ordinary Share 

20  Ordinary Shares in issue at 30 September 

1,494 

1,503 

4,168.47p 

3,913.84p 

36,054,938 

1,186

1,195

3,365.75p

3,174.34p

35,507,751

The Notes on pages 72 to 103 are an integral part of the Financial Statements.

The Financial Statements on pages 65 to 103 were approved by the Directors on 23 October 2015 and were signed on their 
behalf by:

Roger Yates, Chairman
Electra Private Equity PLC
Company Number: 303062

68  Electra Private Equity PLC | Report and Accounts 2015

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
  
  
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
  
  
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
  
  
  
 
 
  
 
  
  
 
  
  
 
  
  
Company Balance Sheet

Note   As at 30 September 

13 

14 

Non-Current Assets
Investments held at fair value: 
Unlisted and listed 
Liquidity funds 
Subsidiary undertakings 

Current Assets 
Trade and other receivables 
Current tax asset 
Cash and cash equivalents 

Current Liabilities 
Derivative financial instruments 
Trade and other payables 

15 

Net Current Assets 

Total Assets less Current Liabilities 

18 
23 

Convertible Bond 
Provisions for liabilities and charges 

Non-Current Liabilities 

Net Assets 

20 

Capital and Reserves 
Called up share capital 
Share premium 
Capital redemption reserve 

18  Other reserves 

Realised capital profits 
Unrealised capital profits 
Revenue reserve 

Total Equity Shareholders’ Funds 

£m 

2015 
£m 

£m 

2014 
£m

120 
− 
1,012 

1,132 

576 

1,708 

205 

1,503 

9 

1,494 

1,503 

432 
1 
146 

579 

− 
3 

73 
132 

39 
34 
20 
1,103 
358 
(60) 

151
120
787

1,058

302

1,360

165

1,195

9

1,186

1,195

129 
− 
198 

327 

1 
24 

82 
83 

28 
34 
22 
1,069 
88 
(55) 

The Notes on pages 72 to 103 are an integral part of the Financial Statements.

The Financial Statements on pages 65 to 103 were approved by the Directors on 23 October 2015 and were signed on their 
behalf by:

Roger Yates, Chairman
Electra Private Equity PLC
Company Number: 303062

Electra Private Equity PLC | Report and Accounts 2015  69 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
  
  
  
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
  
  
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
  
  
 
 
  
  
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
  
  
 
 
  
  
  
 
 
  
Consolidated Cash Flow Statement

For the year ended 30 September 

Operating activities 
Purchase of investments 
Purchase of liquidity funds  
Amounts paid under incentive schemes  
Sales of investments 
Sales of liquidity funds  
Dividends and distributions received 
Other investment income received 
Other income received 
Expenses paid  
Taxation paid 

Net Cash Inflow from Operating Activities    

Financing Activities  
Bank loans repaid 
Finance costs 
Dividends paid 
Convertible Bond Interest paid 

Net Cash Outflow from Financing Activities  

Changes in cash and cash equivalents 
Cash and cash equivalents at 1 October 

Cash and Cash Equivalents at 30 September 

£m 

(187) 
− 
(35) 
224 
120 
4 
35 
4 
(32) 
(6) 

(153) 
(6) 
(14) 
(5) 

2015 
£m 

2014 
£m

£m 

(330) 
(115) 
(25) 
219 
240 
4 
37 
1 
(29) 
− 

127  

2

− 
(6) 
− 
(5) 

(178) 

(51) 
198 

147 

(11)

(9)
207

198

70  Electra Private Equity PLC | Report and Accounts 2015

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
  
 
  
Company Cash Flow Statement

For the year ended 30 September 

Operating activities 
Purchase of investments 
Purchase of liquidity funds 
Amounts paid under incentive schemes  
Sales of investments 
Sales of liquidity funds 
Dividends and distributions received 
Other investment income received 
Interest income received 
Expenses paid  
Taxation paid 

Net Cash Inflow from Operating Activities    

Financing Activities  
Intercompany loans 
Finance costs 
Dividends paid 
Bank loans repaid 
Convertible Bond Interest paid 

Net Cash Outflow from Financing Activities  

Changes in cash and cash equivalents 
Cash and cash equivalents at 1 October 

Cash and Cash Equivalents at 30 September 

£m 

(79) 
(115) 
(25) 
195 
240 
4 
19 
1 
(26) 
− 

(217) 
− 
− 
− 
(5) 

£m 

(82) 
– 
(35) 
244 
120 
3 
8 
− 
(32) 
(1) 

(100) 
(5) 
(14) 
(153) 
(5) 

2015 
£m 

225 

(277) 

(52) 
198 

146 

2014 
£m

214

(222)

(8)
206

198

Electra Private Equity PLC | Report and Accounts 2015  71 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
Notes to the Financial Statements

1 Segmental Analysis

The chief operating decision-maker has been identified as Electra Partners. Electra Partners reviews the Group’s internal 
reporting in order to assess performance and allocate resources. Electra Partners has determined the operating segments 
based on these reports. Electra Partners considers the business as a single operating segment.

2 Investment Income

For the year ended 30 September 

Income 
Dividend Income 
Other Investment Income 

3 Other Expenses

For the year ended 30 September 

Other Expenses
Administrative expenses 
Directors’ remuneration (see Note 5) 
Exceptional expenses* 
Auditors’ remuneration 

Total operating expenses 

2014 
£m

71

2014 
£’000

£m 

28 
54 

£’000 

1,792 
299 
2,265 
682 

2015 
£m 

82 

2015 
£’000 

£m 

16 
55 

£’000 

2,053
315 
3,323
471

5,038 

6,162

*   The exceptional costs in 2014 included the costs of a General Meeting held in October 2014 which required the preparation of two 
circulars to shareholders. In 2015 the costs include ongoing shareholder related advisory costs and the costs of preparing a circular 
to shareholders for a General Meeting to be held in November 2015.

Auditors’ Remuneration

For the year ended 30 September 

Audit of group accounts pursuant to legislation 
Audit of subsidiaries accounts pursuant to legislation 

Sub total 
Other assurance services* 

Total audit fees and other assurance services 

Other services relating to taxation 

Total auditors’ remuneration 

PricewaterhouseCoopers LLP services contracted by Electra Partners LLP  
under its discretionary management contract**
Tax advisory services 
Corporate finance services and transaction services 

Fees in relation to investment due diligence contracted by Electra Partners 

2015 
£’000 

165 
116 

281 
114 

395 

287 

682 

 25 
75 

100 

2014 
£’000

162
55

217
19

236

235

471

− 
43 

43 

*   These are professional services in relation to agreed upon procedures performed in respect of Electra’s Internal Controls Monitoring 

Report (ICMR) £20,000 (2014: £19,000 in respect of ICMR) and additional fees for valuation work in connection with the interim review 
£94,000 (2014: £nil).

** PricewaterhouseCoopers LLP have also been engaged by Electra Partners, the Manager, under its discretionary management contract 
to provide due diligence and advisory services in connection with investments and potential investments. This work was awarded on 
a competitive basis and, where the costs have been borne by the Group, the amounts have been disclosed in the table above.

72  Electra Private Equity PLC | Report and Accounts 2015

  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
  
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3 Other Expenses continued

Non-audit services
It is the Group’s practice to employ PricewaterhouseCoopers LLP on assignments additional to their statutory audit duties 
where their expertise and experience with the Group are important, principally tax advice and compliance matters, or 
where they have been awarded assignments on a competitive basis. These are services that could be provided by a 
number of firms. Work is allocated to the auditors only if it does not impact upon the independence of the audit team.

4 Income Reversal

This represents the reversal of accrued income recognised in previous periods arising from changes in valuation of 
certain investments.

5 Directors’ Remuneration

 For the year ended 30 September 

Chairman’s remuneration (Dr Colette Bowe) 
Chairman’s remuneration (Mr Roger Yates)   
Directors’ fees 

Emoluments
Chairman and highest paid Director 

2015 
£’000 

−  
100 
199 

299 

2014 
£’000

45
71
199 

315 

100 

71 

Dr Colette Bowe held the position of Chairman for the period from 1 October 2013 to retirement on 11 March 2014 at 
which date Mr Roger Yates was appointed Chairman.

The Board of Directors are considered to be the Key Management Personnel. For further details see the Directors’ 
Remuneration Report on pages 120 to 124.

No pension contributions were made in respect of any of the Directors and no Director will receive any pension from any 
company within the Group. 

During the year no Director (2014: none) waived remuneration.

6 Employees (Excluding Directors)

The Company has no employees (2014: none).

Electra Private Equity PLC | Report and Accounts 2015  73 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7 Finance Costs

For the year ended 30 September 

Loans Repayable In Less Than One Year
Zero Dividend Preference Share costs 

Loans Repayable After More Than One Year 
Bank facility 
Convertible Bond costs 
Zero Dividend Preference Share costs 

Revenue 
£m 

Capital 
£m 

− 

− 

5 
7 
− 

12 

12 

5 

5 

− 
− 
− 

− 

5 

2015 
 Total 
£m 

5 

5 

5 
7 
− 

12 

17 

Revenue 
£m 

Capital 
£m 

− 

− 

7 
9 
− 

16 

16 

− 

− 

− 
− 
4 

4 

4 

2014 
 Total 
£m

−

−

7
9
4

20

20

During the year ended 30 September 2015, the term of the Company’s multi-currency revolving credit facility was extended to 
28 December 2019 and the facility was increased from £195,000,000 to £275,000,000. The interest payable is LIBOR plus a 
margin of 2.5%.

8 Taxation Expenses

For the year ended 30 September 

Current tax:
Current tax on profit for the year 

Income tax expense 

Revenue 
£m 

Capital 
£m 

4 

4 

− 

− 

2015 
 Total 
£m 

4 

4 

Revenue 
£m 

Capital 
£m 

4 

4 

− 

− 

2014 
 Total 
£m

4

4

The difference between the income tax expense shown above and the amount calculated by applying the effective rate of 
UK corporation tax, currently 20.5% pro-rata (2014: 22% pro-rata) to the profit before tax is as follows:

For the year ended 30 September 

Profit on ordinary activities before taxation  

Profit before tax multiplied by the  
effective rate of:
UK corporation tax of 20.5% pro-rata  
(2014: 22% pro-rata) 
Effects of: 
Dividend income 
Disallowed expenses 
Priority profit share of partnership income  
appropriated by General Partner 
Capital profits not chargeable due to  
Investment Trust status 
Non-taxable income 

Tax Charge 

Revenue 
£m 

33 

Capital 
£m 

282 

7 

(6) 
− 

4 

− 
(1) 

4 

58 

− 
− 

(4) 

(54) 
− 

− 

2015 
 Total 
£m 

315 

65 

(6) 
− 

− 

(54) 
(1) 

4 

Revenue 
£m 

24 

Capital 
£m 

142 

5 

(3) 
1 

5 

− 
(4) 

4 

31 

− 
− 

(5) 

(26) 
− 

− 

2014 
 Total 
£m

166

36

(3)
1

−

(26)
(4)

4

Changes to the UK Corporation tax rates were substantively enacted as part of the Finance Bill 2013 on 2 July 2013.  
These include reductions to the main rate to reduce the rate to 21% from 1 April 2014 and to 20% from 1 April 2015.

74  Electra Private Equity PLC | Report and Accounts 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9 Dividends

An interim dividend of £13,621,000 was paid during the year ended 30 September 2015 (30 September 2014: approved £nil, 
paid £nil).

10 Total Return Attributable to Equity Shareholders

The Total Return dealt with in the Financial Statements of the Company includes a profit of £311,000,000 (2014: £161,815,000).

11 Earnings per Share

For the year ended 30 September 

Net revenue profit attributable to ordinary shareholders (£m) 
Net capital return attributable to ordinary shareholders (£m) 

Net revenue profit on which diluted return per share calculated with finance charge net  
of taxation of £5 million (2014: £7 million) added back 
Net capital return on which diluted return per share calculated (£m) 

Total Diluted Return (£m) 

2015 

29 
282 

34 
282 

316 

2014

20
142

27
142

169

Weighted average number of ordinary shares in issue during the year on which the undiluted  
profit per ordinary share was calculated 

  35,734,284  35,363,655

Weighted average number of ordinary shares in issue during the year on which the diluted  
profit per ordinary share was calculated 

  40,270,691  40,216,732

Net revenue profit was £28,572,975 (2014: profit of £19,996,464) and net capital return was £282,229,080 (2014: £141,848,038).

Revenue profit per ordinary share  
Capital return per ordinary share 
Earnings per ordinary share 

12 Net Asset Value per Ordinary Share

Basic earnings per share 
2014 
p 

2015 
p 

Diluted earnings per share
2014 
p

2015 
p 

79.96 
789.80 
869.76 

56.55 
401.11 
457.66 

84.43 
700.83 
785.26 

66.42
352.71
419.13

On 29 December 2010 Electra issued £100 million of 5% Subordinated Convertible Bonds at an issue price of 100 per cent 
and an initial conversion price of 2,050p, now reduced to 2,025p (see note 18). Bondholders may convert their Bonds into 
ordinary shares of the Company from 7 February 2011 up to and including the date falling seven business days prior to 
29 December 2017. The Bond has been treated as a compound financial instrument containing both a liability and an 
equity component.

The basic Net Asset Value (“NAV”) per share is calculated by dividing NAV of £1,502,940,000 (2014: £1,195,101,000) by the 
number of ordinary shares in issue amounting to 36,054,938 (2014: 35,507,751). 

The diluted NAV per share is calculated by adding the liability component of the Convertible Bonds amounting to 
£73,189,000 (2014: £81,516,000) to NAV of £1,502,940,000 (2014: £1,195,101,000) and then dividing by the weighted average 
number of ordinary shares amounting to 40,270,691 (2014: 40,216,732) after taking into account dilutive potential shares.

Electra Private Equity PLC | Report and Accounts 2015  75 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group 
£m 

1,529 
101 
− 

1,630 
− 

1,630 

Group 

Total 
£m 

1,392 
188 
(379) 
429 

1,630 

Group 

Total 
£m 

1,213 
525 
(593) 
247 

1,392 

2015 
£m 

4  
− 
− 

4 

2015 
Company 
£m 

120 
− 
1,012 

1,132 
− 

1,132 

Group 
£m 

1,181 
91 
− 

1,272 
120 

1,392 

Unlisted  
and Listed 
£m 

Liquidity 
funds 
£m 

938 
83 
(207) 
318 

1,132 

120 
− 
(120) 
− 

− 

Unlisted  
and Listed 
£m 

Liquidity 
funds 
£m 

883 
112 
(280) 
223 

938 

Group 
2014 
£m 

3 
− 
10 

13 

245 
115 
(241) 
1 

120 

2015 
£m 

4 
428 
− 

432 

2014 
Company 
£m

151
−
787

938
120

1,058

Company 

Total 
£m

1,058
83
(327)
318

1,132

Company 

Total 
£m

1,128
227
(521)
224

1,058

Company 
2014 
£m

3
116
10

129

13 Non-Current Assets

Investments Held at Fair Value

As at 30 September 

Unlisted at Fair Value 
Listed at Fair Value 
Subsidiary Undertakings at Fair Value 

Liquidity funds 

Investments Held at Fair Value

As at 30 September 

Valuation
Valuation at 1 October 2014 
Purchases 
Disposals 
Increase in valuation 

Valuation at 30 September 2015 

As at 30 September 

Valuation
Valuation at 1 October 2013 
Purchases 
Disposals 
Increase in valuation 

Valuation at 30 September 2014 

Unlisted  
and Listed 
£m 

Liquidity 
funds 
£m 

1,272 
188 
(259) 
429 

1,630 

120 
− 
(120) 
− 

− 

Unlisted  
and Listed 
£m 

Liquidity 
funds 
£m 

968 
410 
(352) 
246 

1,272 

245 
115 
(241) 
1 

120 

14 Trade and Other Receivables – Current

As at 30 September 

Prepayments 
Amounts owed by subsidiary undertakings 
Sales for future settlement 

76  Electra Private Equity PLC | Report and Accounts 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
15 Trade and Other Payables – Current

As at 30 September 

Carried Interest payable 
Other payables 

16 Bank Loans

As at 30 September 

Bank Loans are repayable as follows:
Due between one to two years  

2015 
£m 

1 
5 

6 

Group 
2014 
£m 

17 
8 

25 

2015 
£m 

1 
2 

3 

Company 
2014 
£m

17
7

24

2015 
£m 

Group 
2014 
£m 

2015 
£m 

Company 
2014 
£m

– 

152 

 −  

 − 

A variable rate of interest is charged on the bank loan. The bank loan relates to a £275,000,000 committed unsecured 
multi-currency revolving credit facility which expires on 28 December 2019. Under the Facility Agreement the Group is 
liable to pay interest at LIBOR rates plus a margin of 2.5%. The weighted average effective interest rate for the year was 6.6% 
(2014: 4.7%). The facility was repaid in March 2015 and has been undrawn since but continues to incur a commitment fee 
of £2 million per annum.

17 Zero Dividend Preference Shares

As at 30 September 

Zero Dividend Preference Shares 

2015 
£m 

69 

Group 
2014 
£m 

65 

2015 
£m 

 −  

Company 
2014 
£m

 − 

Under the Companies Act 2006, the concept of authorised share capital was abolished with effect from 1 October 2009 for 
companies incorporated after that date. Accordingly, the 60,000,000 Zero Dividend Preference (“ZDP”) shares stated in the 
articles of association of Electra Private Equity Investments PLC (“EPEI”) is the maximum amount of ZDP shares that may be 
allotted by EPEI unless otherwise authorised by shareholders in general meeting.

On 5 August 2009, EPEI issued 43,000,000 ZDP shares at 100p each. On 2 December 2009, 4,295,000 ZDP shares were issued 
at a price of 104p each. Each share has a par value of 0.01p and a maturity price of 155.41p. The fair value of the ZDP shares 
at 30 September 2015 was £71,652,000 (2014: £68,578,000) based on the quoted offer price of 151.50p (2014: 145.00p) per 
ZDP share.

18 Convertible Bond

As at 30 September 

Fair value of debt (debt cash flows discounted at 9.9%) 
Fair value of equity component* 
5% coupon payable** 
Issue of ordinary shares 

Total Bond issue 

*  Included in other reserves.
**Included in trade and other payables.

At 
2014 
£m 

82 
22 
1 
4 

109 

Finance 
charge 
£m 

Finance 
charge paid 
£m 

Bond 
conversion 
£m 

2 
− 
5 
− 

7 

− 
− 
(5) 
− 

(5) 

(11) 
(2) 
− 
11 

(2) 

At 
2015 
£m

73
20
1
15

109

Electra Private Equity PLC | Report and Accounts 2015  77 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18 Convertible Bond continued

As at 30 September 

Fair value of debt (debt cash flows discounted at 9.9%) 
Fair value of equity component* 
5% coupon payable** 
Issue of ordinary shares 

Total Bond issue 

*  Included in other reserves.
**Included in trade and other payables.

At 
2013 
£m 

82 
23 
1 
− 

106 

Finance 
charge 
£m 

Finance 
charge paid 
£m 

Bond 
conversion 
£m 

4 
− 
5 
− 

9 

− 
− 
(5) 
− 

(5) 

(4) 
(1) 
− 
4 

(1) 

At 
2014 
£m

82
22
1
4

109

On 29 December 2010, Electra issued £100 million 5% Subordinated Convertible Bonds due 29 December 2017 at an issue 
price of 100 per cent and with an initial conversion price of 2,050p. Bondholders may convert their bonds into ordinary shares 
of the Company from 7 February 2011 up to and including the date falling seven business days prior to 29 December 2017. 
The conversion price of 2,050p is adjusted to deal with certain events which would otherwise dilute the conversion of 
bondholders. These events include dividends paid to ordinary shareholders, share rights and share related securities issued 
to shareholders, issue of other securities to shareholders, demergers and other events detailed in the Prospectus for the Bond. 
As a consequence of the interim dividend paid in the year the conversion price has reduced to 2,025p.

The number of 5% Subordinated Convertible Bonds outstanding as at 30 September 2015 was 85,369 (2014: 96,534). The fair 
value of the 5% Subordinated Convertible Bonds at this date was £138,298,000 (2014: £125,012,000) based on the quoted offer 
price of £1,620 (2014: £1,295) per Convertible Bond.

More information can be found on page 143.

19 Financial Instruments

(i) Management of Risk
As an investment trust, the Group’s investment objective is to seek capital growth from a portfolio of securities drawn from 
markets both within the UK and worldwide. The holding of these financial instruments to meet this objective results in 
certain risks.

The Group’s financial instruments comprise:

1. 

2. 

 Securities in unlisted and listed companies, partnership interests, liquidity funds, trade receivables, trade payables 
and cash.

 A loan facility, Zero Dividend Preference shares and Convertible Bonds, the purpose of which is the financing of new 
investment and refinancing of existing debt, and to finance on-market purchases of shares, other share buy-backs and 
tender offers.

3. 

 Interest rate Swaps and Caps in order to manage the risk of interest rate fluctuation in interest payable on the new 
multi-currency loan facility.

The main risks arising from the Group’s and Company’s financial instruments are fluctuations in market price, interest rate, 
credit, liquidity, capital and foreign currency exchange rate risk. The policies for managing each of these risks are 
summarised below. These policies have remained constant throughout the year under review and the preceding year. 
The financial risks of the Company are aligned to the Group’s financial risks.

78  Electra Private Equity PLC | Report and Accounts 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
19 Financial Instruments continued

Market Price Risk
Market price risk arises mainly from uncertainty about future prices of financial instruments used in the Group’s operations. 
It represents the potential loss the Group might suffer through holding market positions in the face of price movements, 
mitigated by stock selection.

Electra Partners has responsibility for monitoring the portfolio in accordance with the Group’s investment objectives and 
seeks to ensure that individual stocks meet an acceptable risk reward profile.

The Group is exposed to the risk of the change in value of its fund investments, listed and unlisted equity and non-equity 
shares and fixed income securities. For listed investments and liquidity funds the market risk variable is deemed to be the 
price itself. The impact on profit or loss after tax and on shareholders’ equity, in absolute and percentage terms of those 
figures, due to movements in these prices, is set out in part (ii) of this Note. For unlisted equity and non-equity shares 
the market risk is deemed to be the price/earnings ratio or other appropriate valuation methodology as set out in the 
accounting policy. The impact on profit or loss after tax and on shareholders’ equity, in absolute and percentage terms 
of those figures, due to movements in these variables, is set out in part (vii) of this Note.

Foreign Currency Risk
The Company’s total return and net assets are affected by foreign exchange translation movements as a significant 
proportion of the investments held are denominated in or impacted by currencies other than sterling. The foreign 
investments held are principally held in the USA, Continental Europe and Asia. During the year, the Company held loans 
denominated in US Dollars and Euro, which partially offset foreign currency risk on foreign currency investments. 

The impact on profit after tax and on shareholders’ equity of 10% increases and decreases in the value of US Dollars and 
Euro, in absolute terms and as a percentage of those figures, are analysed in part (iii) of this Note.

Interest Rate Risk
The Group finances its operations through retained profits including realised capital profits. In addition, financing is 
obtained through the multi-currency facility, ZDP and Convertible Bonds. During the year, a long-term multi-currency loan 
facility was in existence. The multi-currency facility has a floating rate of interest. The Convertible Bonds have a fixed rate of 
interest. Interest rate swap and cap derivatives are utilised to manage the risk of interest rate fluctuation in interest payable 
on the multi-currency facility.

The cash balances held on deposit mitigate in part the interest rate risk.

Interest rate risk profiles for financial assets and liabilities and the impact of the profit or loss after tax and on shareholders’ 
equity of a 1.0% increase or decrease in interest rates, in absolute terms and as a percentage of those figures, are shown in 
part (iv) of this Note. These profiles exclude short term receivables and payables.

Liquidity Risk
The Group’s assets comprise listed and unlisted equity and non-equity shares, fixed income securities and liquidity funds. 
Whilst the unlisted equity is intentionally illiquid, short-term flexibility is achieved through the revolving loan facility, and 
liquidity funds which are relatively liquid and cash which is available on demand.

The maturity of the Group’s existing borrowings are set out in part (v) of this Note.

Electra Private Equity PLC | Report and Accounts 2015  79 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
19 Financial Instruments continued

Credit Risk
The Group’s exposure to credit risk principally arises from its investment in liquidity funds and its cash deposits. Only major 
banks (with market capitalisation above £20 billion) are used when making cash deposits and the level of cash is reviewed 
on a regular basis. A well-diversified portfolio of liquidity funds is maintained with no more than 10% of gross assets held 
with any one institution. The total invested in liquidity funds was £nil with associated accrued income of £nil (2014: 
£120,000,000 with associated accrued income of £31,000). The cost of this investment was £nil (2014: £120,000,000). 
Cash held on deposit was principally with three UK banks (see table below) and totalled £147,123,000 (2014: £198,271,000).

Bank Credit Ratings at 30 September 2015 

Royal Bank of Scotland 
Barclays 
Lloyds 

Capital Risk Management
The Group’s capital at 30 September comprised:

Debt 
Borrowing under the Credit Facility 
Zero Dividend Preference Shares 
Convertible Bond 

Equity
Equity share capital 
Retained earnings and other reserves 

Total capital 

Debt as a percentage of total capital 

Moody’s

A3
A2
A1

30 Sept 2015 
£m 

30 Sept 2014 
£m 

Repayable

December 2019 
  August 2016
December 2017

–  
69 
73 

142 

9 
1,494  

1,503  

1,645  

9% 

152  
65 
82 

299 

9 
1,186 

1,195 

1,494 

20%

The Group’s objective in the management of capital risk is to safeguard its ability to continue as a going concern in order to 
provide returns for shareholders and to maintain an optimal capital structure. In doing so the Group may adjust the amount 
of dividends paid to shareholders (whilst remaining within the restrictions imposed by its investment trust status), return 
capital to shareholders, change the level of borrowing in the £275,000,000 committed multi-currency revolving credit 
facility or issue new shares or debt. During the year the Group paid an interim dividend of £13,621,000 (2014: £nil).

The Group manages the levels of cash deposits held whilst maintaining sufficient liquidity for investments. The Group has 
an existing authority to implement an on-market share buy-back programme to generate shareholder value. During the 
year £nil (2014: £nil) was utilised to repurchase shares for cancellation.

The level of outstanding borrowings is reviewed on an on-going basis taking into account future levels of investment, 
realisations, dividends and share buybacks.

80  Electra Private Equity PLC | Report and Accounts 2015

 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
19 Financial Instruments continued

(ii) Market Price Exposure

10% movement in price of listed investments
Impact on profit after tax 
Impact as a percentage of profit after tax 
Impact on shareholders’ equity 

Impact as a percentage of shareholders’ equity 

(iii) Foreign Currency Exposures

Currency

10% Movement in Euro
Impact on (loss)/profit after tax 
Impact as a percentage of (loss)/profit after tax 

Impact on shareholders’ equity 
Impact as a percentage of shareholders’ equity 

10% Movement in US Dollar
Impact on (loss)/profit after tax 
Impact as a percentage of (loss)/profit after tax 

Impact on shareholders’ equity 
Impact as a percentage of shareholders’ equity 

Increase  
in variable 
£m 

2015 
Decrease 
in variable 
£m 

Increase  
 in variable 
£m 

2014 
Decrease 
in variable 
£m

9 
3% 
 9 

 1% 

(9) 
(3%) 
 (9) 

 (1%) 

8 
5% 
8 

1%  

(8)
(5)%
(8)

(1)% 

 Sterling  
appreciation  
£m 

2015 
Sterling  
depreciation  
£m 

Sterling  
appreciation 
£m 

2014 
Sterling  
depreciation 
£m

(16) 
(5)% 

(16) 
 (1)% 

(12) 
 (4)% 

(12) 
 (1)% 

16 
 5% 

16 
 1% 

12 
 4% 

12 
 1% 

(8) 
(5)% 

(8) 
(1)% 

(7) 
(5)% 

(7) 
(1)% 

8
5%

8
1%

7
5%

7
1%

(iv) Interest Rate Risk Profile of Financial Assets and Liabilities
The financial instruments held by the Group include equity and non-equity shares as well as fixed interest securities. 
The financial instruments shown below are separated into the type of income they generated as at 30 September 2015.

As at 30 September 2015 

Financial Assets 
Financial Liabilities 

Total   

Interest on floating rate financial assets is at prevailing market rates.

Fixed rate  
financial 
instruments 
£m 

Floating rate 
financial 
instruments 
£m 

606 
(142) 

464 

154 
− 

154 

Total  
£m 

1,781 
(148) 

1,633 

As at 30 September 2014 

Financial Assets 
Financial Liabilities 

Total   

Total  
£m 

1,603 
(325) 

1,278 

Fixed rate  
financial 
instruments 
£m 

Floating rate 
financial 
instruments 
£m 

629 
(148) 

481 

319 
(152) 

167 

655 
(25) 

630

Financial  
instruments 
on which 
no interest is 
earned/paid 
£m

1,021
(6)

1,015

Financial  
instruments 
on which 
no interest is 
earned/paid 
£m

Electra Private Equity PLC | Report and Accounts 2015  81 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
19 Financial Instruments continued

Currency 
As at 30 September 

Sterling 
US Dollars 
Euro 

Fixed rate financial 
assets weighted  
average interest rate 
2014 
2015 
% 
% 

Fixed rate financial assets 
weighted average 
period until maturity
2014 
2015 
years
years 

7 
8 
8 

7 
8 
 10 

5 
4 
3 

5 
4
3

The floating rate financial liabilities include the drawn element of a £275,000,000 committed multi-currency revolving 
credit facility (refer to Note 16). The weighted average effective interest rate for the year was 6.6% (2014: 4.7%). The fixed 
rate financial liabilities comprise £69,348,000 (2014: £64,880,000) Zero Dividend Preference shares and £73,189,000 
(2014: £81,516,000) Subordinated Convertible Bonds.

Increase  
in variable 
£m 

2015 
Decrease 
in variable 
£m 

Increase  
 in variable 
£m 

2014 
Decrease 
in variable 
£m

1% movement in interest rates
Impact on interest income from cash 
Impact on interest income on liquidity funds 

Total impact on profit/(loss) after tax and shareholders’ equity 

Impact as a percentage of total profit/(loss) after tax 

Impact as a percentage of shareholders’ equity 

2 
− 

2 

0% 

0% 

(2) 
− 

(2) 

0% 

0% 

(v) Maturity of Financial Liabilities
The maturity profile of the Group’s undiscounted cash flow for financial liabilities as at 30 September was:

As at 30 September 

Less than one year (2014: Between one and two years) 
Over two years (2014: Over two years) 

2 
1 

3 

2% 

0% 

2015 
£m 

73 
85 

(2)
(1)

(3)

(2)%

0%

2014 
£m

73
249

The financial liability less than one year (2014: Between one and two years) relates to the 47,295,000 Zero Dividend Preference 
Shares: 43,000,000 issued on 5 August 2009 and 4,295,000 issued on 2 December 2009. These are redeemable on 5 August 
2016. The financial liability over two years relates to £100 million 5% Subordinated Convertible Bonds issued on 29 December 
2010, convertible on or before 29 December 2017 (see Note 18). It also includes the drawn element (refer to Note 16) of 
a £275,000,000 committed multi-currency revolving credit facility, which expires on 28 December 2019.

82  Electra Private Equity PLC | Report and Accounts 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
19 Financial Instruments continued

(vi) Fair Values of Financial Assets and Liabilities
Carrying values of the financial assets are equal to the fair value.

As at 30 September 

Primary Financial Assets Held
Equity shares 
Non-equity shares 
Fixed interest securities 
Floating rate securities 
Cash at bank and in hand 
Other assets 

Primary Financial Liabilities held to Finance the Group’s Operations
Bank loans 
Zero Dividend Preference Shares 
Convertible Bond 
Fair value of interest rate swaps and caps 
Other creditors 

Fair Value 
2015 
£m 

Fair Value 
2014 
£m

952 
65 
606 
7 
147 
4 

− 
72 
138 
−  
6 

625
18
629
120
198
13

152
69
125
1
25

The unlisted financial assets held at fair value, are valued in accordance with the Principles of Valuation of Unlisted Equity 
Investments as detailed within the Basis of Accounting (Note 25).

(vii) Fair Value Hierarchy
Fair value is the amount for which an asset could be exchanged or a liability settled between knowledgeable willing parties 
in an arm’s length transaction.

The Group has adopted IFRS 13 in respect of disclosures about the degree of reliability of fair value measurements. This 
requires the Group to classify, for disclosure purposes, fair value measurements using a fair value hierarchy that reflects the 
significance of the inputs used in making the measurements. 

The levels of fair value measurement bases are defined as follows:

Level 1: fair values measured using quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: fair values measured using valuation techniques for all inputs significant to the measurement other than quoted 
prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. 
derived from prices).

Level 3: fair values measured using valuation techniques for any input for the asset or liability significant to the 
measurement that is not based on observable market data (unobservable inputs).

The determination of what constitutes ‘observable’ requires significant judgement by the Group. The Group considers 
observable data to be market data that is readily available, regularly distributed or updated, reliable and verifiable, not 
proprietary and provided by independent sources that are actively involved in the relevant market.

The following table represents the Group’s assets by hierarchy levels:

All fair value measurements disclosed are recurring fair value measurements.

Electra Private Equity PLC | Report and Accounts 2015  83 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
19 Financial Instruments continued

Financial assets and liabilities at fair value through profit or loss

As at 30 September 2015 

Unlisted and listed investments 

As at 30 September 2014 

Unlisted and listed investments 
Liquidity funds 
Interest rate swaps 

Total 
£m 

1,630 

1,630 

Total 
£m 

1,272 
120 
(1) 

1,391 

Level 1 
£m 

101 

101 

Level 1 
£m 

91 
120 
− 

211 

Level 2 
£m 

− 

− 

Level 2 
£m 

− 
− 
(1) 

(1) 

Level 3 
£m

1,529

1,529

Level 3 
£m

1,181
−
−

1,181

Investments whose values are based on quoted market prices in active markets, and are therefore classified within Level 1, 
include active listed equities. The Group does not adjust the quoted price for these instruments.

Financial instruments that trade in markets that are not considered to be active but are valued based on quoted market 
prices, dealer quotations or alternative pricing sources supported by observable inputs are classified within Level 2. 
These include over-the-counter derivatives. 

Investments classified within Level 3 make use of significant unobservable inputs in deriving fair value, as they trade 
infrequently. As observable prices are not available for these securities, the Group has used valuation techniques to 
derive the fair value. Investments classified within Level 3 consist of private equity direct investments and fund and 
secondary positions.

The main inputs into the Group’s valuation models for private equity investments are EBITDA multiples (based on the 
budgeted EBITDA or most recent EBITDA achieved or a rolling 12 months basis of the issuer and equivalent corresponding 
EBITDA multiples of comparable listed companies), quality of earnings assessments, assessments of third party external 
debt, marketability discounts, cost of capital adjustments and probabilities of default. The Group also considers the original 
transaction prices, recent transactions in the same or similar instruments and completed third-party transactions in 
comparable companies’ instruments and adjusts the model as deemed necessary.

In determining the valuation recommended to the Directors for the Group’s equity instruments, the Manager uses 
comparable trading multiples in arriving at the valuation for private equity. In accordance with the Group’s policy, the 
Manager determines appropriate comparable public companies based on industry, size, developmental stage, revenue 
generation and strategy. The Manager then calculates a trading multiple for each comparable company identified. The 
multiple is calculated by dividing the enterprise value of the comparable group by its EBITDA. The trading multiple is then 
adjusted for discounts/premiums with regards to such considerations as illiquidity and other differences, advantages and 
disadvantages between the Group’s portfolio company and the comparable public companies based on company specific 
facts and circumstances.

The value of private equity funds is primarily based on the latest available financial/capital account statement of the private 
equity fund. The Company may make adjustments to the value as set out in Note 25.

As at 30 September 2015 10% (2014: 15%) of financial assets at fair value comprise investments in private equity funds that 
have been valued in accordance with the policies set out in Note 25. The private equity funds are not publicly traded and 
prior to maturity an exit can only be made by the Company through a sale of its investment and commitment through a 
secondary market. The carrying values of the private equity funds may be significantly different from the values ultimately 
realised on an exit via a secondary market sale.

84  Electra Private Equity PLC | Report and Accounts 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
19 Financial Instruments continued

The following table presents assets measured at fair value based on Level 3.

Opening balance 
Purchases 
Realisations 
Transfer to Level 1 
Increases in valuation 

2015 
 £m  

1,181 
188 
(244) 
(4) 
408 

2014 
£m

881
410
(294)
(6)
190

Closing balance as at 30 September 

 1,529 

1,181 

The tables below present those investments in portfolio companies whose fair values are recognised in whole or in part 
using valuation techniques based on assumptions that are not supported by prices or other inputs from observable current 
market transactions in the same instrument and the effect of changing one or more of those assumptions behind the 
valuation techniques adopted based on reasonable possible alternative assumptions.

Fair 
value  
 2015  
£m

Description

UK

Consumer goods

628

Property

Private equity funds

Business services

60

94

529

Continental Europe

Consumer goods

Private equity funds

Business services

Property

USA

Business services

Private equity funds

Asia and elsewhere

Private equity funds

14

59

33

11

76

13

12

1,529

Valuation Technique

Unobservable Inputs

Comparable trading 
multiples

EBITDA multiple

Discount for lack of 
marketability

Yield

Yield %

NAV valuation

NAV

Comparable trading 
multiples

Comparable trading 
multiples

EBITDA multiple

Discount for lack of 
marketability

EBITDA multiple

Discount for lack of 
marketability

NAV valuation

NAV

Comparable trading 
multiples

EBITDA multiple

Discount for lack of 
marketability

Yield

Yield %

Comparable trading 
multiples

EBITDA multiple

Discount for lack of 
marketability

NAV valuation

NAV

NAV valuation

NAV

Weighted 
Average Input

Reasonable 
possible shift 
+/- (absolute 
value/%)

Change in 
Valuation 
+/- £m

8.3x

22.9%

7.5%

n/a

9.5x

 17.0%

 9.3x

 28.0%

n/a

 5.9x

 31.1%

7.5%

 12.4x

 14.5%

 n/a

 n/a

1x

5%

1%

5%

1x

5%

1x

5%

5%

1x

5%

1%

1x

5%

5%

5%

99/(97)

(54)/49

8/(8)

5/(5)

65/(63)

(41)/39

1/(1)

-/-

3/(3)

13(17)

(6)/9

1/(1)

10/(13)

(7)/9

1/(1)

1/(1)

Electra Private Equity PLC | Report and Accounts 2015  85 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
19 Financial Instruments continued

Fair  
value  
2014 
 £m

Description

UK

Consumer goods

388

Property

Private equity funds

Business services

28

93

450

Continental Europe

Consumer goods

Private equity funds

Business services

Property

USA

Business services

Private equity funds

Asia and elsewhere

Private equity funds

Valuation Technique

Unobservable Inputs

Comparable trading 
multiples

EBITDA multiple

Discount for lack of 
marketability

Yield

Yield %

NAV valuation

NAV

Comparable trading 
multiples

Comparable trading 
multiples

EBITDA multiple

Discount for lack of 
marketability

EBITDA multiple

Discount for lack of 
marketability

NAV valuation

NAV

Comparable trading 
multiples

EBITDA multiple

Discount for lack of 
marketability

Yield

Yield %

Comparable trading 
multiples

EBITDA multiple

Discount for lack of 
marketability

NAV valuation

NAV

6

63

50

18

56

19

 10

1,181

NAV valuation

NAV

Weighted 
Average Input

Reasonable 
possible shift 
+/- (absolute 
value/%)

Change in 
Valuation 
+/- £m

7.8x

13.8%

7.5%

n/a

7.6x

22.5%

7.6x

27.0%

n/a

7.3x

26.1%

7.5%

11.8x

4.9%

n/a

n/a

1x

5%

1%

5%

1x

5%

1x

5%

5%

1x

5%

1%

1x

5%

5%

5%

58/(66)

(5)/25

4/(4)

5/(5)

69/(72)

(23)/24

1/(1)

-/-

3/(3)

17/(19)

(10)/9

2/(2)

12/(11)

(1)/1

 1/(1)

-/- 

For the purposes of the above tables:

■■ Consumer goods includes travel & leisure, house, leisure & personal goods and food and beverage
■■ Business services includes media, industrial general and transportation, support services, technology, hardware and 

equipment and financials and insurance 

■■ Private equity funds includes private equity funds and secondaries 

The changes in valuations disclosed in the above table show the relative increase or decrease in the input variables 
deemed to be subject to the most judgement and the respective impact on the fair value presented in these Financial 
Statements. Increases in the EBITDA multiple would each lead to an increase in estimated value. However, an increase in 
the discount for lack of marketability would lead to a decrease in value. 

No inter-relationships between unobservable inputs used in the Group’s valuation of its Level 3 equity investments have 
been identified.

86  Electra Private Equity PLC | Report and Accounts 2015

 
 
 
19 Financial Instruments continued

The following table presents the transfers between levels for the year ended 30 September 2015:

Transfers between Level 1 and 3: 

UK 

Business services 

Level 1 
£m 

Level 2 
£m 

Level 3 
£m

4 

– 

(4)

The following table presents the transfers between levels for the year ended 30 September 2014:

Transfers between Level 1 and 3: 

UK 

Business services 

Level 1 
£m 

Level 2 
£m 

Level 3 
£m

6 

– 

(6)

The equity securities transferred out of Level 3 relate to ordinary shares of Igas Energy Plc which had been acquired as part of 
a reorganisation of Greenpark Energy. The fair value is determined based on quoted market prices as described in Note 25.

The following table presents the movement in Level 3 instruments for the year ended 30 September 2015 by sector of 
financial instrument:

Consumer 
goods 
£m 

Property  
£m 

Business 
services  
£m 

Fund  
positions 
£m 

Opening balance at 1 October 2014 
Purchases 
Realisations 
Transfers to Level 1 
Increase in valuation 

Closing balance at 30 September 2015 

20 Share Capital

As at 30 September  

394 
131 
(14) 
− 
131 

642 

46 
24 
(8) 
− 
9 

71 

556 
13 
(168) 
(4) 
241 

638 

Allotted, called-up and fully paid 36,054,938 (2014: 35,507,751) ordinary shares of 25p each 

185 
20 
(54) 
− 
27 

178 

2015 
 £m 

9  

Total 
£m

1,181
188
(244)
(4)
408

1,529

2014 
£m

9 

During the year ended 30 September 2015, 11,165 Subordinated Convertible Bonds were converted into 547,187 ordinary 
shares (2014: 3,392 Convertible Bonds were converted into 165,459 ordinary shares). No shares were purchased by the 
Company from shareholders during the year ended 30 September 2015 (2014: nil).

Electra Private Equity PLC | Report and Accounts 2015  87 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
21 Particulars of Holdings 

Subsidiary Undertakings
All companies are incorporated in Great Britain and registered in England and Wales unless otherwise stated. All companies 
operate in their country of incorporation.

The results and balances of the following subsidiaries are included in the consolidated Financial Statements of the Group.

Albion (Electra) Limited (trading partnership member)
4,995 ordinary shares of US$1.00 (par value). Paid-in capital US$11,565,002.
Incorporated in the Commonwealth of the Bahamas.
The subsidiary is 100% owned and held directly by the Company.

Electra Investments Limited (Investment Holding Company)
87,000 ordinary shares of £10 (par value). Paid-in capital £1,027,389.
Incorporated in England and Wales.
The subsidiary is 100% owned and held directly by the Company.

Electra Private Equity Investments PLC (Zero Dividend Preference Share Holding Company)
50,000 ordinary shares of £1.00 (par value). Paid-in capital £50,000.
Incorporated in England and Wales.
The subsidiary is 100% owned and held directly by the Company.

Kingsway Equity Partners LP
Capital contributions of £10,705,000. Incorporated in Scotland.
The subsidiary is 99% owned and held directly by the Company.

Electra Private Equity Partners 1995 LP
Capital contributions of £9,500. Incorporated in England and Wales.
The subsidiary is 99% owned and held through Kingsway Equity Partners LP.

Electra Quoted Partners 1995 LP
Capital contributions of £120,277,699. Incorporated in England and Wales.
The subsidiary is 99% owned and held through Kingsway Equity Partners LP.

EF Private Equity Partners (Americas) LP
Capital contributions of $2,500. Incorporated in England and Wales.
The subsidiary is 99% owned and held through Kingsway Equity Partners LP.

Electra Far East LP
Capital contributions of $5,640. Incorporated in England and Wales.
The subsidiary is 99% owned and held through Kingsway Equity Partners LP.

Electra Private Equity Partners (Scotland) LP
Capital contributions of £17,500,000. Incorporated in Scotland.
The subsidiary is 99% owned and held through Kingsway Equity Partners LP.

Electra Private Equity Partners 2001 – 2006 Scottish LP
Capital contributions of £20. Incorporated in Scotland.
The subsidiary is 99% owned and held through Kingsway Equity Partners LP.

88  Electra Private Equity PLC | Report and Accounts 2015

21 Particulars of Holdings continued

Electra Private Equity Partners 2006 Scottish LP
Capital contributions of £20. Incorporated in Scotland.
The subsidiary is 99% owned and held through Kingsway Equity Partners LP.

Electra E.B.T. Limited
100 ordinary shares of £1 per share. Paid-in capital £100.
Incorporated in England and Wales.
The subsidiary is 100% owned and held directly by the Company.

Electra Investment Trust Limited
250,000 ordinary shares of £1 per share. Paid-in capital £250,000.
Incorporated in England and Wales.
The subsidiary is 100% owned and held directly by the Company.

Electra Aviation (Spares) Limited
1 ‘A’ ordinary shares of £1 per share. Paid-in capital £1.
1 ‘B’ ordinary shares of £1 per share. Paid-in capital £1.
Incorporated in England and Wales.
The subsidiary is 100% owned and held directly by the Company.

Electra Securities Limited
100,000 ordinary shares of £1 per share. Paid-in capital £100,000
Incorporated in England and Wales.
The subsidiary is 100% owned and held directly by the Company.

Electra Holdings Inc.
10,000 common stock of US$1.
Incorporated in Delaware (U.S.A.).
The subsidiary is 100% owned and held directly by the Company.

Electra Property Inc. 
1,000 common stock of US$1.
Incorporated in Delaware (U.S.A.)
The subsidiary is 100% owned and held directly by the Company.

Electra Partners Advisers (Asia) Limited
1 ordinary share of £1 (par value). Paid-in capital £1.
Incorporated in England and Wales.
The subsidiary is 100% owned and held through Electra Far East LP.

Electra Partners Mauritius Limited
100,000 ordinary shares of $0.10. Paid-in capital $10,000.
Incorporated in Mauritius.
The subsidiary is 100% owned and held through Electra Far East LP.

Electra Partners Cayman Limited
50,000 ‘A’ class shares of $1 per share. Paid-in capital $50,000.
50,000 ‘B’ class shares of $1 per share. Paid-in capital $50,000.
Incorporated in the Cayman Islands.
The subsidiary is 100% held through Electra Investments Limited.

Electra Private Equity PLC | Report and Accounts 2015  89 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
21 Particulars of Holdings continued

Other Companies Held as Investments at Fair Value
All companies are incorporated in Great Britain and registered in England and Wales unless otherwise stated. All companies 
operate in their country of incorporation.

Significant Interests in Investee Undertakings
The fair value of the undertakings shown below each represent by value more than 1% of the non-current asset 
investments of the Group:

2015 
Carrying  
value 
£m 

91 

73 

2015 
Cost 
£m 

61 

68 

2014 
Carrying 
value 
£m

64

54

200 

21 

140

50 

23 

120 

61 

 30 

32 

39 

76 

84 

33 

38

23

81

72

33

34 

9 

44

As at 30 September 

AUDIOTONIX 
A Shares 57.6% 
Loan Notes 100% 

ALLFLEX HOLDINGS IV 
Class A1 Capital Stock 15.6% 
Class B2 Capital Stock 16.2%
Class A2 Capital Stock 16.2%
Class B4 Capital Stock 16.2% 

AXIO DATA GROUP 
G Ordinary shares 62.4% 
Junior loan notes 42.4% 
Ordinary shares 69.8% 
Senior loan notes 78.0% 

CALA GROUP 
Ordinary shares 10.5% 
Unsecured loan 10.5% 

DAVIES GROUP 
G Ordinary shares 57.1% 
Warrants 
Preference Shares 58.5% 
C1 Ordinary Shares 
C2 Ordinary Shares 
Senior unsecured loan notes 70.7% 
Unsecured loan notes 72.2% 

ELIAN  
B Ordinary shares 58.8% 
Preference shares 74% 

HOTTER SHOES 
A Ordinary shares 61.3% 
10% Secured red PIK loan notes 2022 72.9% 

INNOVIA GROUP 
PEL 29.4% 
PEC 28.3% 
Ordinary shares 23.8% 

KNIGHT SQUARE 
Ordinary shares 50.8% 
Senior loan notes 66.7% 
Junior loan notes 55.5% 

90  Electra Private Equity PLC | Report and Accounts 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
21 Particulars of Holdings continued

As at 30 September 

PARK RESORTS 
Ordinary shares 48.9% 
Deferred shares 
PIK Note 91.1% 
Preference shares 41.4% 
Senior debt 33.6% 

PINE   
Income units 99.0% 
Capital units 99.0%
Loan Notes 100% 

PREMIER ASSET MANAGEMENT 
Ordinary shares 24.7% 
4.0% Preference shares 33.0% 
8.0% Preference shares 100.0% 

SOUTH LAKELAND PARKS 
B Ordinary shares 70.5% 
PIK loan notes 86.3% 

SOUTHVIEW AND MANOR PARK 
B Shares 72.3% 
Loan notes 88.6% 

TGI FRIDAYS 
A Ordinary shares 78.7% 
Unsecured Loan Notes 100% 

THE ORIGINAL BOWLING COMPANY 
A Ordinary shares 84.5% 
Unsecured loan notes 100% 

TREETOPS NURSERIES 
Ordinary shares 79.2% 
12% Unsecured loan notes 2017 

ZENSAR TECHNOLOGIES 
Ordinary shares 23% 

2015 
Carrying  
value 
£m 

185 

2015 
Cost 
£m 

93 

2014 
Carrying 
value 
£m

135

56 

38 

24

33 

30 

26

61 

41 

113 

103 

27 

 84 

19 

18 

99 

50 

12 

 4 

41

20

–

50

16

63

Electra Private Equity PLC | Report and Accounts 2015  91 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
22 Related Party Transactions

Carried interest schemes
Certain members of Electra Partners (the “participants”) are entitled to benefit from carried interest schemes under the 
terms of the limited partnerships through which Electra invests. Details of these schemes are as follows:

Long term incentive scheme (“LTI”)
Under this scheme participants invested in every new investment made by Electra between 1995 and March 2006. 
In return, the participants are entitled to a percentage of the total capital and revenue profits made on each such 
investment. The participants do not receive any profit until Electra has received back its initial investment.

1995 LTI
Participants are entitled to a percentage of the incremental value of unlisted investments held at 31 March 1995, subject 
to Electra having received total proceeds equal to the valuation of those investments as at 31 March 1995 plus a 
preferred return.

The Initial Pool
This relates to a pool of investments valued at £160 million at 31 March 2006 (the “initial pool”). Under this arrangement 
participants are entitled to 10% (the “carried interest”) of the aggregate realised profits of the initial pool. The realised profits 
are calculated as being the aggregate of income and sale proceeds received by Electra less the £160 million opening value, 
less any additional purchases and less priority profit share. Carried interest is payable only once realised profits exceed a 
preferred return of 15% compounded annually on the opening value of the initial pool plus the cost of further investments 
less realisations. A full catch-up is payable once the realised profits of the initial pool exceed the preferred return. This 
catch-up means that all proceeds above the cumulative preferred return accrue to participants until they have been paid 
an amount equating to 10% of the total realised profits of the initial pool. Thereafter proceeds are split 90%:10% between 
Electra and the participants.

2006, 2009 and 2012 Pools
In October 2006 new arrangements were entered into in respect of investments made over each consecutive three year 
period. At the reporting date such arrangements are in operation in relation to the three year periods from 2006 to 2009, 
2009 to 2012 and 2012 to 2015 (investments being made in each such period being referred to as a “pool”).

Under these arrangements participants are entitled to a carried interest of 18% of the aggregate realised profits in relation 
to direct investments in each pool. The realised profits are calculated as being the aggregate of income and sale proceeds 
received by Electra less the purchase costs of investments and less priority profit share. Carried interest is payable only once 
realised profits exceed a preferred return of 8% compounded annually on the cost of investments less realisations. A full 
catch-up is payable once the realised profits exceed the preferred return. This catch-up means that all proceeds above the 
cumulative preferred return accrue to participants until they have been paid an amount equating to 18% of the total 
realised profits. Thereafter proceeds are split 82%:18% between Electra and the participants.

Similar arrangements are in place for indirect investments, the difference from the above arrangements being that the 
carried interest is 9% over an 8% preferred return.

No Directors of Electra participate in the above schemes.

92  Electra Private Equity PLC | Report and Accounts 2015

22 Related Party Transactions continued

Summary of carried interest pools

As at 30 September 2015 

Amount invested 
Amount realised 
Valuation of remaining investments  

Pool profit 

Multiple of cost 

Priority Profit Share 

Net profit 

As at 30 September 2015 

Provisional Entitlement 
Outstanding Entitlement 

Total Amount Outstanding 

Amount Paid in Period 

As at 30 September 2014 

Provisional Entitlement 
Outstanding Entitlement 

Total Amount Outstanding 

Amount Paid in Period 

LTI 
£’000 

12,674 
−  

12,674  

2,303  

LTI 
£’000 

10,509 
1,016 

11,525 

1,992 

1995  
LTI 
£’000 

−  
−  

−  

63  

1995  
LTI 
£’000 

−  
63 

63 

−  

Initial 
Pool 
£’000 

2,370  
618  

2,988  

1,450  

Initial 
Pool 
£’000 

3,775 
782 

4,557 

2,700 

Initial 
Pool 
£m 

(236) 
675 
24 

463 

3.0 

(7) 

456 

2006 
Pool 
£’000 

6,224  
8  

6,232 

30,925  

2006 
Pool 
£’000 

14,205 
15,496 

29,701 

21,000 

2006 
Pool 
£m 

(436) 
756 
34 

354 

1.8 

(31) 

323 

2009 
Pool 
£’000 

42,003  
−  

42,003  

−  

2009  
Pool 
£’000 

32,524 
−  

32,524 

 − 

2009 
Pool 
£m 

(357) 
224 
384 

251 

1.7 

(18) 

233 

2012  
Pool 
£’000 

2012 
Pool 
£m

(756)
242
916

402

1.5

(22)

380

Total 
£’000

68,700  
−  

131,971
626 

68,700  

132,597

−  

34,741 

2012 
Pool  
£’000 

21,797 
−  

21,797 

 − 

Total 
£’000

82,810
17,357

100,167

25,692

Electra Partners Club 2007 LP co-investment agreement
In November 2007, Electra entered into a co-investment agreement with Electra Partners Club 2007 LP (“Club”), a fund 
managed by Electra Partners LLP. The co-investment agreement required Electra to co-invest at the ratio of 2:1 in all Electra 
Partners investments in private equity opportunities in Western Europe where the combined investment of Electra and the 
Club would represent a controlling stake and where the combined equity investment is between £25 million to £75 million. 
Both parties invested on the same terms and conditions. The agreement allowed for variations to these arrangements 
in certain prescribed circumstances, for example, where investment would compromise Electra’s ability to qualify as 
an Investment Trust or where the Club would exceed certain concentration ratios. Investments that arise from interests 
that Electra already held prior to the establishment of the Club are unaffected by these sharing arrangements. 
These arrangements expired in May 2013.

Electra Private Equity PLC | Report and Accounts 2015  93 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
22 Related Party Transactions continued

Priority profit share
Priority profit share for the year ended 30 September 2015 was £24,930,000 (2014: £25,383,000).

Year to September 

Fee at 1.5% 
Fee at 1% 

Adjustment for deal fees net of abort costs  

Total   

2015 
£m 

22,860  
509  

23,369  
1,561  

24,930  

2014 
£m

22,440 
−

22,440 
2,943 

25,383 

For the period ended 31 March 2015 priority profit share was paid to the Manager and was calculated at 1.5% per annum 
on the gross value of the Company’s investment portfolio including cash (but excluding any amounts committed to funds 
established and managed by Electra Partners). From 1 April 2015, the following changes were made:

■■ no fee was paid on cash; and 
■■ the management fee on Non-Core listed and Primary Fund Investments was reduced to 1%. 

In the year to 30 September 2015 £3,582,000 (2014: £7,135,000) deal fees were charged by Electra in relation to new 
investments. These fees are accounted for within the investment income line in the financial statements. Under the terms 
of the limited partnership agreements, Electra Partners is entitled to receive 50% of the aggregate deal fees in excess of 
abort costs. This is achieved by increasing the priority profit share for the period by the relevant amount. These amounts are 
shown in the table above.

In addition Electra Partners charged portfolio companies £1,659,000 in relation to directors and monitoring fees (2014: 
£2,269,000 in relation to directors, monitoring and corporate finance fees*).

* The corporate finance fee of £1 million was adjusted through the PPS in 2014 and is part of the adjustment in the table above.

Participants Investment
From October 2006 the participants in the 2006, 2009 and 2012 pools are required to invest 1% of the cost of each direct 
investment on a pari passu basis with Electra. In the year ended 30 September 2015 £1,855,000 was invested (2014: 
£3,914,000). At 30 September 2015 the fair value of all investments currently held by the participants was £13,498,000 
(2014: £10,377,000).

Intragroup Transfers
Net Sales of Investments from Electra to Electra Investments Limited amounted to £94,919,000 for the year ended 
30 September 2015 (2014 to Electra: £16,244,000). Net loans advanced by Electra to Electra Investments Limited were 
£312,669,000 (2014: £245,399,000). Interest of £7,137,000 (2014: £316,000) was paid on these loans.

Net loans for working capital and/or to clear intercompany balances were made from Albion (Electra Limited) for £264,000 
(2014: £9,000), from Electra Holdings Inc., for £15,000 (2014: £1,649,000), from Electra Property Inc., for £170,000 (2014: 
£6,000), from Electra Private Equity Investments PLC for £1,760,000 (2014: £1,756,000), from Electra Securities Ltd for 
£440,000 (2014: £1,000).

94  Electra Private Equity PLC | Report and Accounts 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
22 Related Party Transactions continued

Remuneration Disclosure
The AIFMD requires certain disclosures to be made in relation to the remuneration of the Manager’s staff during the financial year.

Remuneration paid by the Manager to its partners 
Carried Interest paid to the partners of the Manager 

Total   

Year ended  
30 Sept 2015 
£000 

Period 11 July  
to 30 Sept 2014  
£000

3,513 
20,745 

24,258 

429
nil

429

Electra Partners LLP substantially reorganised its group structure as part of its AIFMD variation of permission application 
which took effect from 11 July 2014. As a consequence the partners and remuneration structures in place within Electra 
Partners LLP prior to 11 July 2014 do not accurately reflect the partners and remuneration structures in place following 
Electra Partners LLP’s AIFMD reorganisation and we consider that any disclosure of the remuneration paid prior to that date 
will not accurately reflect the steps taken to ensure AIFMD compliance.

In line with the FCA’s guidance on the AIFMD remuneration code, we consider that since there has not yet been a full 
performance period following the implementation of Electra Partners LLP’s AIFMD reorganisation it would be unhelpful to 
provide complete comparative remuneration disclosure for the financial years ended 30 September 2015 or 2014 because 
it would not be materially relevant and would not be a proper basis for comparison.

However, Electra Partners LLP considers it appropriate to disclose that the total remuneration paid to its partners for the 
year ended 30 September 2015 and in the period 11 July 2014 to 30 September 2014 by Electra Partners LLP as an AIFM, 
substantially all of which relates to the management of Electra, was as disclosed above. The remuneration paid by the 
Manager in the period was fixed remuneration with no variable remuneration being paid and the number of beneficiaries 
was ten for the year ended 30 September 2015 and was eight in the period from 11 July 2014 to 30 September 2014. All 
those concerned are partners of the Manager who are also its senior management. Following successful disposals made in 
2014 and 2015 the same individuals received during the year ended 30 September 2015 aggregate profit distributions as 
set out above in respect of their carried interest investments in partnerships through which Electra invests.

Remuneration Policy
Following the AIFMD reorganisation referred to above, Electra Partners LLP has reviewed its remuneration policies and 
procedures in order to ensure that incentives are aligned with the detailed requirements of the AIFMD. Electra Partners 
LLP’s remuneration policy includes measures to avoid conflicts of interest such as:

■■ The remuneration of all the Manager’s partners is in the form of fixed drawings of profit allocations determined 

by a formula fixed in advance of any annual period in which remuneration is paid.

■■ No variable or performance related remuneration is paid to any of the Manager’s partners.
■■ The Manager will not pay remuneration for potential future revenues whose timing and likelihood remain uncertain.
■■ The only individuals who receive remuneration are all equity partners of Electra Partners LLP and all are members of its 

Management Committee.

Electra Private Equity PLC | Report and Accounts 2015  95 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
23 Provision for Liabilities and Charges

Incentive Scheme 

At 1 October 
Amounts paid 
Amounts payable  

Increase in provision 

At 30 September 

24 Post Balance Sheet Event

2015 
£m 

83 
(18) 
– 

65 
67 

132 

2014 
£m

89
(25)
(17)

47
36

83

Subsequent to 30 September 2015, in accordance with the terms and conditions of the 5% Subordinated Convertible Bond, 
the Company became entitled to exercise its right to a Mandatory Conversion of all of the Bonds in issue into ordinary 
shares. Accordingly, the Board has resolved to exercise this right and proposes to issue the Mandatory Conversion Notice 
to Bond holders in November 2015.

Following the issue of the Mandatory Conversion Notice, the Bonds will convert into ordinary shares on 29 December 2015. 
Bond holders will receive further details about the Mandatory Conversion in the Mandatory Conversion Notice once posted.

25 Basis of Accounting and Significant Accounting Policies 

The Financial Statements for the year ended 30 September 2015 have been prepared in accordance with the Companies Act 
2006 and International Financial Reporting Standards (“IFRS”). IFRS comprises standards and interpretations approved by the 
International Accounting Standards Board (“IASB”) and the International Financial Reporting Interpretations Committee 
(“IFRIC”) as adopted in the European Union as at 30 September 2015.

In order to reflect the activities of an investment trust company, supplementary information which analyses the Consolidated 
Income Statement between items of a revenue and capital nature has been presented alongside the Consolidated Income 
Statement. In analysing total income between capital and revenue returns, the Directors have followed the guidance 
contained in the Statement of Recommended Practice for investment companies issued by the Association of Investment 
Companies in January 2009 (the “SORP”). 

The recommendations of the SORP which have been followed include:

■■ Realised and unrealised profits or losses arising on the revaluation or disposal of investments classified as held at fair 

value through profit or loss should be shown in the capital column of the Income Statement. Realised gains are taken 
to the realised reserves in equity and unrealised gains are transferred to the unrealised reserves in equity.

■■ Returns on any share or debt security (whether in respect of dividends, interest or otherwise) should be shown in the 
revenue column of the income statement. The total of the revenue column of the Income Statement is taken to the 
revenue reserve in equity.

■■ The Board should determine whether the indirect costs of generating capital gains should also be shown in the capital 

column of the Income Statement.

If the Board decides that this should be so, the management fee should be allocated between revenue and capital in 
accordance with the Board’s expected long term split of returns, and other expenses should be charged to capital only to the 
extent that a clear connection with the maintenance or enhancement of the value of investments can be demonstrated. The 
Board has decided that the Company should continue to charge priority profit share and finance costs, other than those in 
relation to the Zero Dividend Preference shares, as revenue items for the year ended 30 September 2015.

96  Electra Private Equity PLC | Report and Accounts 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
25 Basis of Accounting and Significant Accounting Policies continued

The Company has taken advantage of the exemption under section 408 of the Companies Act 2006 and accordingly has not 
presented a separate parent company income statement.

The Financial Statements have been prepared on a going concern basis and under the historical cost basis of accounting, 
modified to include the revaluation of certain assets at fair value, as disclosed in the Principles of Valuation of Investments.

Application of New Standards 
The accounting policies used are consistent with those applied in the last annual financial statements, as amended to reflect 
the adoption of new standards, amendments, and interpretations which became effective in the year. During 2015, the 
following relevant standards, amendments and interpretations endorsed by the EU became effective for the first time: 

■■ IFRS 10 Consolidated Financial Statements;
■■ IFRS 11 Joint Arrangements;
■■ IFRS 12 Disclosure of Interests in Other Entities;
■■ IAS 27 Separate Financial Statements (revised);
■■ IAS 28 Investments in Associates and Joint Ventures (revised);
■■ IAS 32 Financial Instruments: Presentation (amendment);
■■ IAS 36 Impairment of Assets (amendment); and
■■ Amendments to IFRS 10, IFRS 11 and IFRS 12 (transition guidance).

None of the other standards, amendments and interpretations above have had an impact on the consolidated Financial 
Statements of the Group. 

Other pronouncements are not expected to have a material impact on the financial statements, but may result in changes to 
presentation or disclosure.

Additionally a number of standards have been issued but are not yet adopted by the EU and so are not available for early 
adoption. The most significant of these is IFRS 9 Financial Instruments along with related amendments to other IFRSs and the 
impact on the Group is being reviewed.

None of these standards, amendments and interpretations are presently expected to have a significant effect on the 
consolidated Financial Statements of the Group.

Basis of Consolidation
The consolidated Financial Statements include the Company and its subsidiary undertakings. Where subsidiaries are acquired 
or sold during the year their results are included in the consolidated Financial Statements from the date of acquisition and up 
to the date of disposal respectively. A subsidiary is an entity where the Company has the power to govern the financial and 
operating policies so as to obtain benefit from its activities. The principal subsidiaries comprise wholly owned companies and 
near wholly owned investment holding limited partnerships set up by the Company through which investments are made 
and through which external borrowings for investment purposes are raised. These are set out in Note 21. The holdings in 
investment holding limited partnerships and wholly owned investment holding companies are included in the consolidated 
Financial Statements, on the basis that they are considered to be special purpose entities of the Company, which have been 
set up for the specific purpose of holding investments. 

The amendments to IFRS 10 and 12 define an investment entity and introduce an exception from the consolidation 
requirements for investment entities. 

Electra Private Equity PLC | Report and Accounts 2015  97 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
25 Basis of Accounting and Significant Accounting Policies continued

The Company has been deemed to meet the definition of an investment entity per IFRS 10 as the following conditions exist 

■■ The Company has multiple unrelated investors which are not related parties, and holds multiple investments. 
■■ Ownership interests in the Company are exposed to variable returns from changes in the fair value of the Company’s 

net assets. 

■■ The Company has obtained funds for the purpose of providing investors with investment management services. 
■■ The Company’s business purpose is investing solely for returns from capital appreciation and investment income. 
■■ The performance of investments are measured and evaluated on a fair value basis. 

The Company has therefore continued to measure its investment in each subsidiary at fair value through profit or loss 
in accordance with the investment entity exception.

Investments
The Board has appointed Electra Partners LLP (“Electra Partners”), an independent investment manager, under a contract 
of full discretionary management to manage the investments of the Company. This is effected through the Management 
and Investment Guideline Agreement and the relevant limited partnership agreements of the investment holding limited 
partnerships through which the Company makes its investments. Under these agreements, Electra Partners as Manager 
has full power to exercise the voting rights attaching to any of the Company’s investments without reference to the Board. 
Consequently, the Company does not have the power to participate in or govern the financial and operating policies of any 
of its investments and therefore even where the holding is greater than 50% of the equity, or between 20% and 50% of the 
equity, investments are not consolidated or accounted for using the equity method respectively.

Purchases and sales of listed investments are recognised on the trade date where a contract exists whose terms require 
delivery within a time frame determined by the relevant market. Purchases and sales of unlisted investments are recognised 
when the contract for acquisition or sale becomes unconditional. Investments are designated at fair value through profit or 
loss (described in the Financial Statements as investments held at fair value) and are subsequently measured at reporting 
dates at fair value. The fair value of direct unquoted investments is calculated in accordance with the Principles of Valuation 
of Investments below. Changes in the fair value of investments are recognised in the Income Statement through the 
capital column. 

Principles of Valuation of Investments

(i) General
In valuing investments, Electra Partners values investments at Fair Value at the reporting date, in accordance with IFRS 13 and 
IPEV guidelines.

Fair Value represents the amount for which an asset could be exchanged between knowledgeable, willing parties in an arm’s 
length transaction. In estimating Fair Value, the Manager uses a methodology which is appropriate in light of the nature, facts 
and circumstances of the investment and its materiality in the context of the total investment portfolio. Methodologies are 
applied consistently from one period to another except where a change results in a more accurate estimate of Fair Value.

(ii) Unlisted Investments
The principal methodologies applied in valuing unlisted investments at the measurement date include the following:

■■ Earnings multiple
■■ Price of recent investment
■■ Net assets
■■ Discounted cash flows
■■ Industry valuation benchmarks
■■ Exit price

98  Electra Private Equity PLC | Report and Accounts 2015

 
25 Basis of Accounting and Significant Accounting Policies continued

In assessing whether a methodology is appropriate the Manager will be biased towards those methodologies that draw 
heavily on market based measures of risk and return, favouring those that rely on observable market data rather than 
assumptions.

Typically an earnings multiple basis will be used. In applying the earnings multiple methodology, the Manager applies a 
market based multiple that is appropriate and reasonable to the maintainable earnings of the portfolio company. In the 
majority of cases the Enterprise Value of the underlying business is derived by the use of an earnings multiple applied to the 
current year’s earnings where these can be forecast with a reasonable degree of certainty and are deemed to represent the 
best estimate of maintainable earnings. Where this is not the case, historic earnings will generally be used in their place.

■■ The Enterprise Value of the underlying business will be calculated using the earnings multiple or other appropriate basis 

(as above);

■■ The Enterprise Value of the underlying business will then be adjusted for surplus assets, in particular surplus cash 

or excess liabilities to arrive at an Enterprise Value for the portfolio company; and

■■ The valuation of Electra’s investment will be calculated from the Enterprise Value for the portfolio company after 

deduction of prior ranking debt and other financial instruments. 

The Manager will normally derive the earnings multiple by reference to current market based multiples reflected in the 
valuations of quoted comparable companies or the price at which comparable companies have changed ownership. 
Differences between the comparator multiple and the unquoted company being valued are reflected by adjusting the 
multiple for points of difference. The reasons why such adjustments may be necessary include the following:

■■ Size and diversity of the entities
■■ Rate of growth of earnings
■■ Reliance on a small number of key employees
■■ Diversity of product ranges
■■ Diversity and quality of customer base
■■ Level of borrowing
■■ Any other reason the quality of earnings may differ
■■ Risks arising from the lack of marketability of the shares

Where a recent investment has been made, either by Electra or by a third party in one of Electra’s investments, after 
considering the background of the underlying investment, this price will generally be used as the estimate of Fair Value, 
subject to consideration of changes in market conditions and company specific factors. Other methodologies, as detailed 
above, may be used at any time if this is deemed to provide a more accurate assessment of the Fair Value of the investment. 
The indicators that the price of recent investment may no longer be appropriate include:

■■ Significant under/over achievement of budgeted earnings
■■ Concerns with respect to debt covenants or refinancing
■■ Significant movements in the market sector of the investment
■■ Regulatory changes in the industry

The Manager’s valuation model for debt instruments is the net present value of estimated future cash flows based on 
a discounted cash flow model. The discount rate used by the Company is based on the risk-free rate of the economic 
environment in which portfolio companies operate and is adjusted in relation to other factors such as liquidity, credit and 
market risk. Similar to the earnings multiple model the cash flows used in the discounted cash flow model are based on 
projected cash flow or earnings of the portfolio companies.

Electra Private Equity PLC | Report and Accounts 2015  99 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
25 Basis of Accounting and Significant Accounting Policies continued

(iii) Listed Investments
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. 
A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry 
group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions 
on an arm’s length basis. The quoted market price used for financial assets held by the Group is the current bid price. 

(iv) Limited Partnership Funds
Limited partnership funds are those set up by a third party where the Company does not hold a majority share and are at 
fair value, typically using the third party manager’s valuation after adjustment for purchases and sales between the date of 
the valuation and the measurement date.

(v) Other Investments
Liquidity funds are held at the current Fair Value of the note.

(vi) Subsidiary Undertakings
Investments in subsidiaries are stated in the Company Statement of Financial Position at the Fair Value of the subsidiary.

Accrued Income
Accrued income is included within investment valuations.

Derivative Financial Instruments
Derivative financial instruments are used by the Group to manage the risk associated with changes in interest rates on its 
borrowings. This is achieved by the use of interest rate swaps and interest rate caps. All derivative financial instruments are 
held at fair value.

Derivative financial instruments are recognised initially at fair value on the contract date and subsequently re-measured at 
fair value at each reporting date. The fair value of currency swaps and interest rate swaps is determined with reference to 
future cash flows and current interest and exchange rates. All changes in the fair value of financial instruments are 
accounted for in the Income Statement.

Cash and Cash Equivalents
Cash comprises cash at bank and short term deposits with an original maturity of less than three months.

Foreign Currencies
The Group’s presentational currency and the Company’s functional and presentational currency is pounds sterling 
(“sterling”), since that is the currency of the primary economic environment in which the Group operates. Transactions in 
currencies other than sterling are recorded at the rates of exchange prevailing on the dates of the transactions. Foreign 
currency assets and liabilities are translated into the functional currencies of the Group’s respective entities at rates 
prevailing at the balance sheet date. Exchange differences arising are recognised through the Income Statement. At each 
balance sheet date assets and liabilities of foreign operations are translated into sterling at the rates prevailing on the 
balance sheet date. Foreign exchange differences arising on retranslation of the equity and reserves of subsidiaries with 
functional currencies other than sterling, are recognised directly in the Translation Reserve in equity. Foreign exchange 
differences arising on the retranslation of non-monetary items carried at fair value are included in the Income Statement for 
the period.

100  Electra Private Equity PLC | Report and Accounts 2015

25 Basis of Accounting and Significant Accounting Policies continued

Investment Income
Dividends receivable from equity shares are accounted on the ex-dividend date or, where no ex-dividend date is quoted, 
are accounted when the Group’s right to receive payment is established. Fixed returns on non-equity shares and debt 
securities are recognised on a time apportionment basis so as to reflect the effective yield when it is probable that 
economic benefit will flow to the Group. Where income accruals previously recognised, but not received, are no longer 
considered to be reasonably expected to be received, either through investee company restructuring or doubt over its 
receipt, then these amounts are reversed through expenses.

Income distributions from limited partnership funds are recognised when the right to distribution is established.

Expenses
All expenses are accounted for on an accruals basis. Expenses are charged through the revenue column of the Income 
Statement except for expenses in connection with the disposal and acquisition of non-current asset investments, which 
are deducted from the disposal proceeds and added to acquisition costs of investments.

Finance Costs
Costs of borrowings are expensed as revenue items through the Income Statement as they accrue on an effective interest 
rate basis. Any costs incurred which were not directly related to the borrowing facility are expensed in the revenue account.

Priority Profit Share
The majority of the investments are made by the Company through investment holding limited partnerships managed 
by Electra Partners. Under the terms of the relevant limited partnership agreements the general partner is entitled to 
appropriate, as a first charge on the net income or net capital gains of the limited partnerships, an amount equivalent 
to its priority profit share. In periods in which the investment holding limited partnerships have not yet earned sufficient 
net income or net capital gain to satisfy this priority profit share the entitlement is carried forward to the following period. 
In all instances the cash amount paid to the general partner in each period is equivalent to the priority profit share. 

The priority profit share is charged wholly to the revenue column of the Income Statement.

Taxation
The tax effect of different items of income/gain and expense/loss is allocated between capital and revenue on the same 
basis as the particular item to which it relates, using the Company’s effective rate of tax for the accounting period. Deferred 
tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in 
the Financial Statements and the corresponding tax basis used in the computation of taxable profit, and is accounted for 
using the balance sheet liability method. Deferred tax liabilities are recognised for all temporary differences and deferred 
tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible 
temporary differences can be utilised.

Zero Dividend Preference Shares
Zero Dividend Preference Shares which exhibit the characteristics of debt are recognised as liabilities in the Statement 
of Financial Position in accordance with IAS 32. After initial recognition, these liabilities are measured at amortised cost, 
which represents the initial net proceeds from the issuance after issue costs plus the accrued entitlement to the balance 
sheet date.

The accrued entitlement is calculated as the difference between the proceeds on the issue of these shares and the 
redemption amount at maturity and is charged as interest expense over the life of these shares using the effective interest 
method. In accordance with the AIC SORP this interest expense is allocated to the capital column of the Income Statement.

Electra Private Equity PLC | Report and Accounts 2015  101 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
25 Basis of Accounting and Significant Accounting Policies continued

Convertible Bonds
The Bond, in accordance with IFRS, has been treated as a compound financial instrument that contains both a liability 
and an equity component. The economic effect of issuing the instrument is substantially the same as issuing both a debt 
instrument with an obligation to payment of interest and principal (assuming it is not converted) and an equity instrument 
(a written call option granting the holder the right for a specified period of time to convert into a fixed number of ordinary 
shares). The proceeds from issuing Convertible Bonds are split on Electra’s Statement of Financial Position into its 
constituent parts of debt and equity in accordance with the requirement of IFRS.

The fair value of the debt element of the bond has been calculated by using a market rate of interest for a similar borrowing 
that does not include an equity component or a conversion option. The rate used for these purposes was 9.9%, which, 
using discounted cash flow, gives a fair value for the debt component of £73 million. The fair value of the equity element 
is calculated by deducting the fair value of debt from the issue value of the Bond.

Finance costs are taken to the Income Statement and are calculated as the yield to maturity of the fair value of the debt 
component of the Bond. On conversion the value of the Bonds converted will be debited to long-term liabilities. The 
nominal value of the ordinary shares issued on conversion will be credited to share capital and the balance representing 
the excess of conversion proceeds over nominal value of the shares will be credited to the share premium account. 
On conversion, the fair value of the equity element will be credited to the revenue reserve and debited to other reserves.

Provisions
Provisions are recognised when the Group has a present obligation of uncertain timing or amount as a result of past events 
and it is probable that the Group will be required to settle that obligation and a reliable estimate of that obligation can be 
made. The provisions are measured at the Directors’ best estimate of the amount to settle the obligation at the balance 
sheet date. Changes in provisions are recognised in the Income Statement.

The provision for the incentive schemes is based on the valuation of investments as at the balance sheet date. The incentive 
scheme is charged to the capital column of the Income Statement as a direct cost.

Revenue and Capital Reserves
Net Capital return is taken to the Capital Reserve in the Consolidated Statement of Changes in Equity. The net revenue 
return is taken to the Revenue Reserve.

Bank Loans
Bank loans are initially recognised at the fair value of the consideration received net of issue costs associated with the loan. 
After initial recognition, these are subsequently measured at amortised cost using the effective interest method, which is 
the rate that exactly discounts the estimated future cash flows through the expected life of the liabilities. Amortised cost 
is calculated by taking into account any issue costs and any discount or premium on settlement.

Trade Receivables
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective 
interest method, less provision for impairment. A provision for impairment of trade receivables is established when there 
is objective evidence that the group will not be able to collect all amounts due according to the original terms of the 
receivables. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial 
reorganisation, and default or delinquency in payments (more than 30 days overdue) are considered indicators that the 
trade receivable is impaired. The amount of the provision is the difference between the asset’s carrying amount and the 
present value of estimated future cash flows, discounted at the original effective interest rate. The carrying amount of 
the asset is reduced through the use of an allowance account, and the amount of the loss is recognised in the income 
statement within ‘selling and marketing costs’. When a trade receivable is uncollectible, it is written off against the 
allowance account for trade receivables. Subsequent recoveries of amounts previously written off are credited against 
‘selling and marketing costs’ in the income statement.

102  Electra Private Equity PLC | Report and Accounts 2015

25 Basis of Accounting and Significant Accounting Policies continued

Trade Payables
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from 
suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less (or in the normal 
operating cycle of the business if longer). If not, they are presented as non-current liabilities.

Trade payables are recognised initially at fair value and subsequently measured at amortised cost using the effective 
interest method.

Share Capital
Ordinary shares issued by the Group are recognised at the proceeds or fair value received with the excess of the amount 
received over nominal value being credited to the share premium account. Direct issue costs net of tax are deducted 
from equity.

Going Concern
The Directors considered it appropriate to adopt the going concern basis of accounting in preparing the financial 
statements.

Key Estimates and Assumptions
Estimates and judgements used in preparing the financial information are continually evaluated and are based on historical 
experience and other factors, including expectations of future events that are believed to be reasonable. The resulting 
estimates will, by definition, seldom equal the related actual results.

The key estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts 
of assets and liabilities relate to the valuation of unquoted investments. These are valued by Electra Partners in accordance 
with IAS 39 and IFRS 13. Judgement is required in order to determine the appropriate valuation methodology under this 
standard and subsequently in determining the inputs into the valuation model used. These judgements include making 
assessments of the future earnings potential of portfolio companies, appropriate earnings multiples to apply, and 
adjustments to comparable multiples.

See Note 25 for Principles of Valuation of Investments on pages 98 to 100.

Electra Private Equity PLC | Report and Accounts 2015  103 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Independent Auditors’ Report to the Members of  
Electra Private Equity PLC 

Report on the financial statements

Our opinion
In our opinion, Electra Private Equity PLC’s group financial statements and company financial statements 
(the ‘financial statements’) 
■■ Give a true and fair view of the state of the group’s and of the company’s affairs as at 30 September 2015 and of the 

group’s profit and the group’s and the company’s cash flows for the year then ended;

■■ The group financial statements have been properly prepared in accordance with International Financial Reporting 

Standards (‘IFRSs’) as adopted by the European Union;

■■ The company financial statements have been properly prepared in accordance with IFRSs as adopted by the European 

Union and as applied in accordance with the provisions of the Companies Act 2006; and

■■ The financial statements have been prepared in accordance with the requirements of the Companies Act 2006 and, as 

regards the group financial statements, Article 4 of the IAS Regulation.

What we have audited
The financial statements, included within the Report and Accounts (the ‘Annual Report’), comprise:
■■ The Consolidated and Company Balance Sheets as at 30 September 2015;
■■ The Consolidated Income Statement and the Consolidated Statement of Comprehensive Income for the year then ended;
■■ The Consolidated and Company Cash Flow Statements for the year then ended;
■■ The Consolidated and Company Statements of Changes in Equity for the year then ended; and
■■ The notes to the financial statements, which include a summary of significant accounting policies and other 

explanatory information.

The financial reporting framework that has been applied in the preparation of the financial statements is applicable law and 
IFRSs as adopted by the European Union and, as regards the company financial statements, as applied in accordance with 
the provisions of the Companies Act 2006.

Our audit approach
Context
Each year we undertake a planning process which involves meeting with the independent investment manager (the 
‘Manager’) to understand the changes in the investment portfolio and to discuss any potentially complex valuations or 
accounting issues. The group’s return is driven by the performance of the underlying private equity investee companies 
in which it holds a stake and so the underlying performance and prevailing trading conditions of these companies is of 
particular relevance to our audit.

Overview
Materiality:
■■ Overall group materiality: £26.3 million which represents 1.75% of Net Assets.

Audit scope:
■■ The principal activities of the group comprise investing in a portfolio of unlisted investments.
■■ The financial statements are a consolidation of the parent company and a number of subsidiaries which hold the 

investments. The significant subsidiaries and the parent company are based solely in the UK.

■■ We audited the financial statements of the two significant subsidiaries, the parent company and the investments held 

at fair value within entities controlled by the group (which themselves do not require an audit).

Areas of focus
■■ Valuation of unlisted investments.
■■ Recognition of investment income and net gains.
■■ Calculation of incentive schemes provision.

The scope of our audit and our areas of focus
We conducted our audit in accordance with International Standards on Auditing (UK and Ireland) (‘ISAs (UK & Ireland)’).

104  Electra Private Equity PLC | Report and Accounts 2015

We designed our audit by determining materiality and assessing the risks of material misstatement in the financial statements. 
In particular, we looked at where the directors made subjective judgements, for example in respect of significant accounting 
estimates that involved making assumptions and considering future events that are inherently uncertain. As in all of our audits 
we also addressed the risk of management override of internal controls, including evaluating whether there was evidence of 
bias by the directors that represented a risk of material misstatement due to fraud. 

The risks of material misstatement that had the greatest effect on our audit, including the allocation of our resources and effort, 
are identified as ‘areas of focus’ in the table below. We have also set out how we tailored our audit to address these specific 
areas in order to provide an opinion on the financial statements as a whole, and any comments we make on the results of our 
procedures should be read in this context. This is not a complete list of all risks identified by our audit.

Area of focus

How our audit addressed the area of focus

Valuation of unlisted investments
Refer to page 130 Report of the Audit 
Committee, page 96 Basis of Accounting 
and Significant Accounting Policies and 
page 72 Notes to the Financial Statements.

The group holds investments in unlisted 
companies as well as various private equity 
funds and listed companies. The valuation 
of the unlisted investments is complex and 
requires the application of significant 
judgement by the directors. The unlisted 
investments are valued on a basis 
considered most appropriate by the 
directors, dependent on the nature of the 
underlying business which has been 
invested in. This includes:

■■ Applying a multiple to earnings;
■■ Using recent transaction prices; and
■■ Using underlying asset valuations.

Where a multiple is applied to earnings the 
multiple is normally calculated by taking a 
discount to the multiple of similar, listed 
companies. The discount reflects differences 
between these companies and the 
company being valued, for example, size 
and marketability differences between 
listed and unlisted companies.

Both determining the valuation 
methodology and determining the inputs 
to the valuation are subjective. This, 
combined with the significance of the 
unlisted investments balance to the Balance 
Sheet, meant that this was an area of focus 
for our audit.

The unlisted investments are initially valued by the Manager and then 
subject to review by the group’s Valuations Committee. We attended the 
Valuations Committee meeting to observe this process and discuss with 
the Valuations Committee our comments on certain investments. We also 
discussed with and challenged the Manager as to the appropriateness of 
the valuations, using our knowledge of the investments and the 
International Private Equity and Venture Capital Valuation guidelines.

Applying a multiple to earnings has been used as the valuation 
methodology for 92% of the value of the unlisted investments. For a 
sample of investments we tested the techniques that the Manager used 
to value these unlisted investments as follows:

■■ We obtained the Manager’s valuation model containing earnings, 

trading multiples for listed comparable companies and the multiple 
used to value the investment.

■■ We checked the mathematical accuracy of the model.
■■ We obtained management information including budgets and 

forecasts from the portfolio companies being valued. We used this to 
corroborate the earnings being used in the model in relation to the 
unlisted company being valued. We assessed the appropriateness of 
the earnings being used based on our understanding of the financial 
performance of the portfolio companies.

■■ We independently sourced trading multiples for comparable 

companies including, where applicable, considering whether other 
companies may be relevant and compared them to the multiples 
used in the valuation.

■■ We challenged management on the discount taken to these 
comparable multiples to arrive at the multiple used in their 
valuation. This included considering changes in the discount since 
the latter of the deal date and the prior year-end and considering 
how this compared relative to the performance of the portfolio 
company against the relevant industry sector.

Based on this work, we were satisfied that the assumptions used by the 
directors were within an acceptable range and that the calculations were 
mathematically accurate.

Electra Private Equity PLC | Report and Accounts 2015  105 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Area of focus (continued)

How our audit addressed the area of focus (continued)

Where a recent transaction price had been used to fair value 
investments, we challenged the Manager on whether there had been 
any changes in facts and circumstances since the deal date which may 
indicate that a change in valuation would be appropriate. This included 
the use of financial information to assess the performance of the 
company. Where underlying asset valuations were used, we 
corroborated these by tracing them to supporting documentation such 
as third party valuation reports and did not identify any issues as a result 
of this testing.

We assessed, using our knowledge of the investments and the 
International Private Equity and Venture Capital Valuation guidelines, 
whether the valuation methodologies applied to value the investments 
tested were appropriate and were satisfied that they were.

We also read the disclosures made in the financial statements regarding 
the key sensitivities in the valuations and were satisfied that these 
sensitivities were described appropriately in the notes to the financial 
statements.

We tested investment income receipts by tracing a sample to 
supporting documentation and performing procedures, including:

■■ Agreeing amounts to bank statements; and
■■ Recalculating accrued interest based on the terms of the underlying 

investment.

Recognition of investment income and  
net gains
See page 96 to the financial statements 
for the directors’ disclosures of the related 
accounting policies, judgements and 
policies and page 72 for further information.

Investment income comprises mainly 
dividends and interest received from 
investments.

We recalculated unrealised net gains using the valuation movement in 
investments over the year. These gains were supported by the work we 
performed over the investment valuations as outlined above.

We recalculated realised gains using the difference between the value 
of the investment at the date of disposal and the proceeds received as 
per supporting documentation, such as sales agreements and bank 
statements.

We did not identify any differences as a result of this work.

We assessed the appropriateness of the allocation of investment 
income and net gains between income and capital and were satisfied 
that these had been allocated based on the requirements of the 
Association of Investment Companies Statement of Recommended 
Practice and on a basis consistent with prior years.

Net gains represent movements in the fair 
value of investments over the financial year 
and gains made on the disposal of 
investments. Fair value movements are 
unrealised and are the change in investment 
valuations which, in themselves, are 
subjective as noted above.

Investment income and net gains is the 
measure used to calculate the returns being 
achieved by the group and so there is an 
incentive for management to overstate this 
figure in order to enhance results.

This, combined with the size of the balance, 
made this an area of focus.

Investment income and net gains are 
presented as either income or capital in the 
primary statements depending on the 
nature of the underlying transaction.

106  Electra Private Equity PLC | Report and Accounts 2015

Area of focus (continued)

How our audit addressed the area of focus (continued)

Calculation of incentive schemes provision
See pages 96 to 103 of the financial 
statements for the directors’ disclosures of 
the related accounting policies, judgements 
and policies and note 22 for further 
information.

We recalculated the amounts due to the Manager using the 
methodology and fee rates outlined in underlying scheme 
documentation in the management agreements. 

Where applicable, we checked inputs to the calculation back to 
supporting documentation by:

■■ Agreeing gains recognised on the sale of investments to the work 

we performed over net gains;

■■ Agreeing the gross value of investments to the work we performed 

over the fair value of investments; and 

■■ Agreeing total profits and returns to the work we performed over 

investment income.

This testing did not identify any differences. 

We also recalculated the returns achieved to check that the conditions 
of the incentive scheme agreements had been met before the 
incentives were paid and found the calculations to be mathematically 
accurate.

For the priority profit share we recalculated the amounts paid each 
quarter and agreed the inputs to the calculation to the underlying 
accounting records. We also agreed a sample of payments to bank 
statements and checked that the calculation was consistent with the 
underlying priority profit share agreement and was mathematically 
accurate. No differences were identified as a result of this testing.

Incentive scheme provisions comprise 
amounts payable to certain members 
of the Manager to compensate them for 
their services in a way which aligns their 
remuneration with investment 
performance. There are a number of 
different schemes in place and the 
calculations are relatively complex, which 
increases the risk of error.

The incentive scheme provisions are 
calculated based on a percentage share 
of a combination of:

■■ The gross value of investments held;
■■ Total profits and returns of the 

investments; and

■■ Profits realised on the sale 

of investments.

In some instances the percentages are 
variable based on when certain returns 
are achieved. This, together with the 
dependency on investment valuations, 
means that some of the calculations are 
based on subjective judgements.

In addition, the Manager is paid a priority 
profit share based on a percentage of the 
value of investments at each quarter end. 
Similarly to the incentive schemes, the 
investment valuations are a key input to 
the calculation and these are subjective 
in nature.

The nature of both the incentive scheme 
provisions and priority profit share charges 
means that there may be an incentive for 
these to be overstated.

How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial 
statements as a whole, taking into account the structure of the group, the accounting processes and controls, and the 
industry in which the group operates.

Electra Private Equity PLC | Report and Accounts 2015  107 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
The group has one line of business which is to make investments, primarily in the private equity sector. The objective of the 
group is to increase the value of these investments over the long-term in order to deliver returns to shareholders. The group 
comprises a number of subsidiary companies, including limited partnerships which hold the investments. The Manager of 
the investments is not part of the group. All accounting is performed by a finance function in the UK.

Audit work was performed in respect of the two significant subsidiaries which require an audit of their own financial 
statements together with the parent company. The limited partnerships, which hold the investments, do not require 
an audit; however, we have audited the investments held by them. This, together with procedures performed over 
the consolidation, provided the evidence we needed for our opinion on the group financial statements as a whole.

Materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for 
materiality. These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, 
timing and extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating 
the effect of misstatements, both individually and on the financial statements as a whole. 

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Overall group materiality

£26.3 million (2014: £21 million).

How we determined it

1.75% of Net Assets.

Rationale for benchmark applied

We believe that net assets is the primary measure used by the shareholders 
in assessing the performance of the group, and this is a generally accepted 
auditing benchmark used for companies in this industry.

We agreed with the Audit Committee that we would report to them misstatements identified during our audit above £1.3 million 
(2014: £1 million) as well as misstatements below that amount that, in our view, warranted reporting for qualitative reasons.

Going concern
Under the Listing Rules we are required to review the directors’ statement, set out on page 116, in relation to going 
concern. We have nothing to report having performed our review.

Under ISAs (UK & Ireland) we are also required to report to you if we have anything material to add or to draw attention to 
in relation to the directors’ statement about whether they considered it appropriate to adopt the going concern basis in 
preparing the financial statements. We have nothing material to add or to draw attention to in respect of that statement.

As noted in the directors’ statement, the directors have concluded that it is appropriate to adopt the going concern basis in 
preparing the financial statements. The going concern basis presumes that the group has adequate resources to remain in 
operation, and that the directors intend it to do so, for at least one year from the date the financial statements were signed. 
As part of our audit we have concluded that the directors’ use of the going concern basis is appropriate.

However, because not all future events or conditions can be predicted, these statements are not a guarantee as to the 
group’s ability to continue as a going concern.

Other required reporting

Consistency of other information

Companies Act 2006 opinions
In our opinion:

■■ The information given in the Strategic Report and the Report of the Directors for the financial year for which the financial 

statements are prepared is consistent with the financial statements; and

■■ The information given in the Corporate Governance Statement set out on pages 125 to 129 with respect to internal 
control and risk management systems and about share capital structures is consistent with the financial statements.

108  Electra Private Equity PLC | Report and Accounts 2015

ISAs (UK & Ireland) reporting
Under ISAs (UK & Ireland) we are required to report to you if, in our opinion:

■■ Information in the Annual Report is:

 – Materially inconsistent with the information in the audited financial statements; or
 – Apparently materially incorrect based on, or materially inconsistent with, our 

knowledge of the group and company acquired in the course of performing our 
audit; or

 – Otherwise misleading.

■■ The statement given by the directors on page 132, in accordance with provision C.1.1 
of the UK Corporate Governance Code (the ‘Code’), that they consider the Annual 
Report taken as a whole to be fair, balanced and understandable and provides the 
information necessary for members to assess the group’s and company’s performance, 
business model and strategy is materially inconsistent with our knowledge of the 
group and company acquired in the course of performing our audit.

We have no exceptions 
to report.

We have no exceptions 
to report.

■■ The section of the Annual Report on page 130, as required by provision C.3.8 of the 
Code, describing the work of the Audit Committee does not appropriately address 
matters communicated by us to the Audit Committee.

We have no exceptions 
to report.

The directors’ assessment of the principal risks that would threaten the solvency or liquidity of the group and the 
company Under ISAs (UK & Ireland) we are required to report to you if we have anything material to add or to draw 
attention to in relation to:

■■ The directors’ confirmation in the Annual Report that they have carried out a robust 

assessment of the principal risks facing the group, including those that would threaten 
its business model, future performance, solvency or liquidity.

■■ The disclosures in the Annual Report that describe those risks and explain how they 

are being managed or mitigated.

■■ The directors’ explanation in the Annual Report as to how they have assessed the 

prospects of the group, over what period they have done so and why they consider 
that period to be appropriate, and their statement as to whether they have a 
reasonable expectation that the group will be able to continue in operation and meet 
its liabilities as they fall due over the period of their assessment, including any related 
disclosures drawing attention to any necessary qualifications or assumptions.

We have nothing material 
to add or to draw 
attention to.

We have nothing material 
to add or to draw 
attention to.

We have nothing material 
to add or to draw 
attention to.

Adequacy of accounting records and information and explanations received
Under the Companies Act 2006 we are required to report to you if, in our opinion, we have not received all the information 
and explanations we require for our audit. We have no exceptions to report arising from this responsibility. 

Directors’ remuneration
Under the Companies Act 2006 we are required to report to you if, in our opinion, certain disclosures of directors’ 
remuneration specified by law are not made. We have no exceptions to report arising from this responsibility. 

Corporate governance statement
Under the Companies Act 2006 we are required to report to you if, in our opinion, a corporate governance statement has 
not been prepared by the company. We have no exceptions to report arising from this responsibility. 

Under the Listing Rules we are required to review the part of the Corporate Governance Statement relating to ten further 
provisions of the UK Corporate Governance Code. We have nothing to report having performed our review.

Electra Private Equity PLC | Report and Accounts 2015  109 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Responsibilities for the financial statements and the audit

Our responsibilities and those of the directors
As explained more fully in the Statement of Directors’ Responsibilities set out on page 132, the directors are responsible for 
the preparation of the financial statements and for being satisfied that they give a true and fair view.

Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and ISAs 
(UK & Ireland). Those standards require us to comply with the Auditing Practices Board’s Ethical Standards for Auditors.

This report, including the opinions, has been prepared for and only for the company’s members as a body in accordance 
with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept 
or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it 
may come save where expressly agreed by our prior consent in writing.

What an audit of financial statements involves
An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give 
reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. 
This includes an assessment of: 

■■ Whether the accounting policies are appropriate to the group’s and the company’s circumstances and have been 

consistently applied and adequately disclosed; 

■■ The reasonableness of significant accounting estimates made by the directors; and
■■ The overall presentation of the financial statements. 

We primarily focus our work in these areas by assessing the directors’ judgements against available evidence, forming our 
own judgements, and evaluating the disclosures in the financial statements.

We test and examine information, using sampling and other auditing techniques, to the extent we consider necessary to 
provide a reasonable basis for us to draw conclusions. We obtain audit evidence through testing the effectiveness of 
controls, substantive procedures or a combination of both.

In addition, we read all the financial and non-financial information in the Annual Report to identify material inconsistencies 
with the audited financial statements and to identify any information that is apparently materially incorrect based on, or 
materially inconsistent with, the knowledge acquired by us in the course of performing the audit. If we become aware of 
any apparent material misstatements or inconsistencies we consider the implications for our report.

Alison Morris (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors 
23 October 2015
London

a.    The maintenance and integrity of the Electra Private Equity PLC website is the responsibility of the directors; the work carried out by the 
auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that 
may have occurred to the financial statements since they were initially presented on the website.

b.  Legislation in the United Kingdom governing the preparation and dissemination of financial statements.

110  Electra Private Equity PLC | Report and Accounts 2015

AXIO Data Group
B2B information services

Electra Private Equity PLC | Report and Accounts 2015  111 

 
Objective and Investment Policy 

Electra has been quoted on the London Stock Exchange since 1976. Electra is managed as an HM Revenue and Customs 
approved investment trust and invests primarily in the private equity mid-market.

The business and affairs of Electra are managed on an exclusive and fully discretionary basis by Electra Partners, 
an independent private equity fund manager with over 25 years’ experience in the mid-market.

Electra’s objective is to achieve a rate of return on equity of between 10-15% per year over the long-term by investing 
in a portfolio of private equity assets.

Electra Partners aims to achieve this target rate of return on behalf of Electra by utilising a flexible investment strategy and:

■■ exploiting a track record of successful private equity investment;
■■ utilising the proven skills of its management team with a strong record of deal flow generation and long-term presence in 

the private equity market;

■■ targeting private equity opportunities (including direct investment, fund investments and secondary buyouts of portfolios 

and funds) so that the perceived risks associated with such investments are justified by expected returns;

■■ investing in a number of value creating transactions with a balanced risk profile across a broad range of investment sectors 

through a variety of financial instruments; and

■■ actively managing its capital position and levels of gearing in light of prevailing economic conditions.

The investment focus is principally on Western Europe, with the majority of investments made in the United Kingdom where 
Electra Partners has historically been most active. There is an emphasis on areas where Electra Partners has specific knowledge 
and expertise. In circumstances where Electra Partners feels that there is merit in gaining exposure to countries and sectors 
outside its network and expertise, consideration is given to investing in specific funds managed by third parties or co-investing 
with private equity managers with whom it has developed a relationship.

Electra Partners attempts to mitigate risk through portfolio diversification. Investments will therefore be made across a broad 
range of sectors and industries. At the time of investment, not more than 15% of Electra’s total assets will typically be invested 
in any single investment. If Electra acquires a portfolio of companies in a single transaction, this limitation shall be applied 
individually to each of the underlying companies purchased and not to the portfolio as a whole.

Electra has a policy to maintain total gearing below 40% of its total assets.

Electra has a policy to return to shareholders a targeted 3% of NAV per annum, by way of cash dividend or share buybacks. 
Any shares bought back under this policy will be cancelled.

112  Electra Private Equity PLC | Report and Accounts 2015

Report of the Directors

To the Members of Electra Private Equity PLC

The Directors present the audited Accounts of the Group for the year ended 30 September 2015 and their Report on its affairs.

In accordance with the requirement for the Directors to prepare a Strategic Report and an enhanced Directors’ Remuneration 
Report for the year ended 30 September 2015, the following information, some of which has been previously included within 
the Directors’ Report, is set out in the Strategic Report on pages 9 to 17: a review of the business of the Company including 
details about its objective, strategy and business model, details of the principal risks and uncertainties associated with the 
Company’s activities, information regarding community, social, employee, human rights and environmental issues and the 
Company’s policy regarding Board diversity. Information about Directors’ interests in the Company’s ordinary shares and or 
Subordinated Convertible Bonds is included within the Annual Report in the Remuneration section of the Directors’ 
Remuneration Report on pages 120 to 124.

Results and Dividends
A revenue profit attributable to shareholders of £28,573,000 (2014: profit of £19,996,000) was transferred to Revenue Reserves. 
Following a review of the Company’s capital structure, distribution policy and fee arrangements with Electra Partners, in 
February 2015 the Board announced details of a revised distribution policy to return to shareholders a targeted 3% of NAV 
per annum by way of cash dividend or share buybacks.

In line with the revised distribution policy, an interim dividend of 38p per ordinary share was paid to shareholders on 24 July 
2015 (2014: nil). The Directors recommend the payment of a final dividend of 78p* per ordinary share in respect of the year 
ended 30 September 2015 (2014: nil), making a total payment for the year ended 30 September 2015 of 116p* per ordinary 
share (2014: nil). Subject to approval by shareholders at the Annual General Meeting to be held on 25 January 2016, the 
final dividend will be paid on 26 February 2016 to shareholders on the Register of Members at the close of business on 
22 January 2016.

* Based on the number of shares that will be in issue following the mandatory conversion of 5% Subordinated Convertible Bonds

Management Arrangements
Electra Partners is appointed as the Manager of the Company under an agreement dated 12 October 2006 and amended on 
11 July 2014 to facilitate compliance with AIFMD regulations and as further amended to facilitate Electra’s review of its capital 
structure, distribution policy and fee arrangements with Electra Partners on 10 February 2015 (the “Management Agreement”).

Electra Partners is also responsible for the investment management of a number of limited partnership funds to which the 
Company has subscribed. Electra Partners manages the Company’s investments in accordance with guidelines determined 
by the Directors and as specified in limited partnerships and the management and investment guideline agreements.

During the year, the Board agreed with Electra Partners certain revisions to the arrangements under the management 
agreement whereby Electra Partners receives a management fee equal to 1.5% per annum on the gross value of Electra’s 
investment portfolio, including cash. It was agreed that, with effect from 1 April 2015, no management fee would be payable 
on cash and the management fee on Non-Core Listed and Primary Fund Investments would reduce to 1% per annum. The 
incentive arrangement under which members of Electra Partners receive a carried interest of 18% of net profits on Direct 
Investments and 9% on Primary Fund Investments, subject to Electra receiving a return of 8% per annum on the relevant 
investment pool, remained unchanged. 

During the year the Company continued to operate carried interest and co-investment schemes for executives of Electra 
Partners and details of these schemes are contained in Notes 22 and 23 of the Notes to the Financial Statements. 

The agreement with Electra Partners may be terminated by either party giving notice of not less than 12 months. If the 
Company terminates the Management Agreement, whatever notice period is worked, Electra Partners is entitled to receive 
additional compensation equivalent to 12 months’ priority profit share (determined by reference to the previous 12 months’ 
priority profit share). If Electra Partners terminates the Management Agreement, Electra may pay compensation in lieu of any 
part of the notice period but Electra Partners is not entitled to any additional compensation.

Electra Private Equity PLC | Report and Accounts 2015  113 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
As part of the review of the fee arrangements referred to above, it was agreed that by way of a transitional arrangement, 
on 12 months’ notice being given up to and including 31 March 2017, compensation payable to Electra Partners under the 
existing termination provisions, which is based on a multiple of management fees, would be calculated on the basis 
of the fee structure existing prior to 1 April 2015. For notice from 1 April 2017, any termination compensation will be based 
upon the revised fee structure described above.

As part of Electra Partners’ long-term succession plan, Bill Priestley has replaced David Symondson as a Keyman under the 
relevant limited partnership agreement.

As detailed in the Corporate Governance Statement, the Board reviews the activities of Electra Partners on an ongoing basis 
and believes the continuing appointment of Electra Partners on the terms agreed is in the interests of shareholders as a whole.

Share Capital
On 29 December 2010 the Company issued £100 million of 5% Subordinated Convertible Bonds due 29 December 2017 at an 
issue price of 100 per cent and with an initial conversion price of 2,050 pence. As a consequence of the payment of the interim 
dividend referred to above to ordinary shareholders on 24 July 2015, with effect from 4 June 2015 the conversion price of the 
bonds was adjusted in accordance with the terms and conditions of the bonds to 2,025 pence – the conversion price being 
subject to adjustment to deal with certain events which would otherwise dilute the conversion of bondholders. These events 
include dividends paid to ordinary shareholders, share rights and share related securities issued to shareholders, issue of other 
securities to shareholders, demergers and other events detailed in the Prospectus for the Bond.

During the year ended 30 September 2015, 11,165 Subordinated Convertible Bonds were converted into 547,187 ordinary 
shares (2014: 3,392 Subordinated Convertible Bonds were converted into 165,459 ordinary shares).

At 30 September 2015 there were 36,054,938 ordinary shares of 25p each in issue. The Company does not hold any shares 
in treasury.

Since the year end and prior to 20 October 2015 (being the latest practicable date prior to the signing of this Directors’ Report) 
no Subordinated Convertible Bonds have been converted into ordinary shares.

Pursuant to the terms and conditions of the 5% Subordinated Convertible Bonds (“the Terms and Conditions”), whereby the 
Company is entitled, following the satisfaction of the relevant requirements under the Terms and Conditions, to exercise its 
option to convert all of the outstanding Bonds into new ordinary shares, the Board has elected to exercise this option and 
proposes to issue the Mandatory Conversion Notice to Bond Holders in November 2015, following which, on 29 December 
2015, in accordance with the Terms and Conditions, the outstanding Bonds will convert into new ordinary shares when 
approximately 4,215,753 new ordinary shares in the Company will be issued, bringing the total number of ordinary shares 
in issue following the mandatory conversion to approximately 40,271,691. The Conversion Price in respect of each Bond will 
be 2,025 pence.

Notwithstanding the issue of the Mandatory Conversion Notice as described above, Bond Holders remain entitled to elect 
to convert their Bonds into ordinary shares of the Company up to and including 29 December 2015.

In order to be entitled to the interest payment on the Bonds for the period to 29 December 2015, Bond Holders will need 
to be on the register of Bond Holders at the record date of 14 December 2015.

Authority to Make Market Purchases of Shares
As at 30 September 2015, the Company had authority to purchase for cancellation up to 5,330,427 shares. This authority 
will lapse at the 2016 Annual General Meeting when it is intended that a Special Resolution will be proposed to renew 
the Company’s authority to make market purchases of its own shares. 

During the year the Company did not purchase any shares for cancellation.

114  Electra Private Equity PLC | Report and Accounts 2015

Multi-Currency Loan Facility
At 30 September 2015 borrowings under the £275 million (2014: £195 million) multi-currency revolving credit facility 
amounted to £nil (2014: £151,912,000, under the £195 million multi-currency revolving credit facility).

During the year to 30 September 2015, the facility was increased from £195 million to £275 million and the term extended 
from December 2017 to December 2019. At the same time the margin, commitment fees and other terms were improved. 
Following the Directors’ review of the Company’s capital structure, distribution policy and fee arrangements with Electra 
Partners that was announced in February 2015, the multi-currency revolving credit facility was repaid in full in March 2015. 
Should the facility remain undrawn, commitment fees will continue to be paid at a cost of £2 million per annum.

Directors
The current Directors of the Company are listed on pages 134 to 135. Mr R Yates, Dame Kate Barker, Ms F Barnes, Mr G Cullinan, 
Mrs J Gold and Mr R Perkin served as Directors throughout the year ended 30 September 2015.

No other person was a Director of the Company during any part of the year.

All of the Directors currently intend to retire at the Annual General Meeting in 2016 and, being eligible, to offer themselves 
for re-election.

Directors’ Conflicts of Interest
Directors report on actual or potential conflicts of interest at each Board meeting. The Board has agreed that the Remuneration 
and Nomination Committee is responsible for considering and reviewing conflicts of interest. Any Director or Directors with 
a potential conflict would be excluded from such a review. After consideration, if required, the Remuneration and Nomination 
Committee would subsequently make a recommendation to the Board of Directors.

Directors’ Indemnity 
Directors’ and Officers’ Liability insurance has been put in place. In addition, the Company provides, subject to the provisions 
of applicable UK legislation, an indemnity for Directors in respect of costs incurred in the defence of any proceedings brought 
against them and also liabilities owed to third parties, in either case arising out of their positions as Directors.

Substantial Interests
The Company has received the following notifications of interests of 3% or more in the voting rights attached to the 
Company’s ordinary shares:

Prudential PLC Group of Companies ** 
Sherborne Investors Management (Guernsey) LLP  
and its associates*** 
Investec Wealth & Investment Limited 
Aviva plc & its subsidiaries  

Voting Rights Notified 
Indirect No. 

Direct No. 

*Percentage of Voting Rights
Indirect %
Direct % 

3,920,506 

1,825 

10.87 

− 
1,289,876 
1,088,628 

11,148,042 
− 
− 

− 
3.57 
3.01 

−

30.91
−
−

* 

 Percentage shown as a percentage of 36,054,938 ordinary shares, being the number of shares in issue at the latest practicable date before 
the publication of this Directors’ Report.

**  499,555 voting rights (1.38%) via the Company’s 5% Subordinated Convertible Bonds.
*** 423,061 voting rights (1.17%) via the Company’s 5% Subordinated Convertible Bonds.

Global Greenhouse Gas Emissions for the Year ended 30 September 2015
Electra has no greenhouse gas emissions to report from the operations of the Company, nor does it have responsibility for any 
other emissions producing sources under the Companies Act 2006 (Strategic Report and Directors’ Reports) Regulations 2013, 
including those within its underlying investment portfolio.

Statement of Disclosure of Information to Auditors
Each of the Directors confirms that so far as they are aware, there is no relevant audit information of which the Company’s 
Auditors are unaware and they have taken all steps they ought to have taken to make themselves aware of any relevant audit 
information and to establish that the Company’s Auditors are aware of that information.

Electra Private Equity PLC | Report and Accounts 2015  115 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditors
A resolution to re-appoint PricewaterhouseCoopers LLP as Auditors to the Company will be proposed at the Annual General 
Meeting. A separate resolution will be proposed at the Annual General Meeting authorising the Directors to determine the 
remuneration of the Auditors.

The Auditors, PricewaterhouseCoopers LLP, have indicated their willingness to continue in office.

Going Concern
The Directors considered it appropriate to adopt the going concern basis of accounting in preparing the financial statements. 
The Viability Statement of the Company is in the Strategic Report on pages 9 to 17.

Risk Management and Internal Controls
Details of the Company’s risk management and internal control arrangements, including the Board’s annual review of the 
effectiveness of the system of the Company’s risk management and internal control are contained in the Corporate 
Governance Statement on pages 125 to 129.

Annual General Meeting
The Annual General Meeting will be held on Monday 25 January 2016 in The Upper Sugar Room at The Brewery, 52 Chiswell 
Street, London, EC1Y 4SD. The formal notice of the Annual General Meeting is set out in a separate circular, which will be 
posted to shareholders with the Report and Accounts for the year ended 30 September 2015.

Authority to Purchase own Shares
It is intended that a special resolution will be proposed to renew the Board’s authority to purchase its own shares, so as to 
permit the purchase of up to 5,404,635 of the Company’s ordinary shares (or such other number of shares as is equal to 14.99% 
of the total number of ordinary shares in issue at the date of the passing of the resolution) subject to the constraints set out 
in the special resolution. The Directors would intend to use this authority to purchase shares only if this would result in an 
increase in net asset value per share and would be in the best interests of shareholders generally. Should any shares be 
purchased under this authority, it is the intention of the Board that such shares be cancelled.

The Directors believe that the renewal of the Board’s authority to purchase shares, as detailed above, is in the best interests 
of shareholders as a whole and therefore recommend shareholders to vote in favour of this resolution.

Additional Information for Shareholders
Set out below is a summary of certain provisions of the Company’s current Articles of Association (the “Articles”) and applicable 
English law concerning companies (the Companies Act 2006 (“Companies Act”)). This is a summary only and the relevant 
provisions of the Articles or the Companies Act should be consulted if further information is required.

Alteration of Articles of Association
Any change to the Company’s Articles of Association needs to be approved by shareholders by means of a special resolution.

Share Capital
The Company has a single class of share capital which is divided into ordinary shares of 25 pence each. The shares are in 
registered form.

Dividends and Distributions
Subject to the provisions of the Companies Act, the Company may by ordinary resolution from time to time declare dividends 
not exceeding the amount recommended by the Board. The Board may pay interim dividends whenever the financial position 
of the Company, in the opinion of the Board, justifies such payment.

The Board may withhold payment of all or any part of any dividends payable in respect of the Company’s shares from a person 
with a 0.25% interest of a class of shares if such a person has been served with a notice after failure to provide the Company 
with information concerning interest in those shares required to be provided under the Companies Act.

116  Electra Private Equity PLC | Report and Accounts 2015

Voting Rights
Subject to any rights or restrictions attached to any shares, on a show of hands, every member who is present in person has 
one vote and every proxy present who has been duly appointed has one vote. However if the proxy has been duly appointed 
by more than one member entitled to vote on the resolution, and is instructed by one or more of those members to vote for 
the resolution and by one or more others to vote against it, or is instructed by one or more of those members to vote in one 
way and is given discretion as to how to vote by one or more others (and wishes to use that discretion to vote in the other 
way) he has one vote for and one vote against the resolution. Every corporate representative present who has been duly 
authorised by a corporation has the same voting rights as the corporation would be entitled to. On a poll every member 
present in person or by duly appointed proxy or corporate representative has one vote for every share of which he is the 
holder or in respect of which his appointment as proxy or corporate representative has been made. 

A member, proxy or corporate representative entitled to more than one vote need not, if he votes, use all his votes or cast 
all the votes he uses the same way.

In the case of joint holders the vote of the senior who tenders a vote shall be accepted to the exclusion of the votes of the 
other joint holders, and seniority shall be determined by the order in which the names of the holders stand in the register 
of members. 

A member is entitled to appoint another person as his proxy to exercise all or any of his rights to attend and to speak and 
vote at a meeting of the Company. The appointment of a proxy shall be deemed also to confer authority to demand or join 
in demanding a poll. Delivery of an appointment of proxy shall not preclude a member from attending and voting at the 
meeting or at any adjournment of it. A proxy need not be a member. A member may appoint more than one proxy in relation 
to a meeting, provided that each proxy is appointed to exercise the rights attached to a different share or shares held by him.

Restrictions on Voting
No member shall have the right to vote at any general meeting or at any separate meeting of the holders of any class of 
shares, either in person or by proxy, in respect of any share held by him unless all amounts presently payable by him in respect 
of that share have been paid. In addition if a person with a 0.25% interest of a class of shares has been served with a notice 
after failure to provide the Company with information concerning interest in those shares required to be provided under the 
Companies Act 2006 the member shall not be entitled to vote.

Deadlines for exercising Voting Rights
Votes are exercisable at a general meeting of the Company in respect of which the business being voted upon is being heard. 
Votes may be exercised in person, by proxy, or in relation to corporate members, by corporate representative. The Articles 
provide a deadline for submission of a proxy form in hard copy and electronic form of not less than 48 hours before the time 
appointed for the holding of the meeting or adjourned meeting. In the case of a poll taken subsequently to the date of the 
meeting or adjourned meeting, the proxy form must be received not less than 24 hours (or such shorter time as the Directors 
may determine) before the time appointed for the taking of the poll.

Variation of Rights
The Articles specify that if the capital of the Company is divided into different classes of shares, rights attached to any class may 
be varied, either in such manner (if any) as may be provided by those rights; or in the absence of any such provision, with the 
consent in writing of the holders of three-quarters in nominal value of the issued shares of that class (excluding any shares of 
that class held as treasury shares), or with the sanction of a special resolution passed at a separate meeting of the holders of 
the shares of that class, but not otherwise. At every such separate meeting other than an adjourned meeting the quorum shall 
be two persons together holding or representing by proxy at least one-third in nominal value of the issued shares of the class 
in question (excluding any shares of that class held as treasury shares). At an adjourned meeting, the quorum shall be two 
persons holding shares of the class in question (other than treasury shares) or his proxy.

Transfer of Shares
The instrument of transfer of a share in certificated form may be in any usual form or in any other form which the Directors 
approve and shall be executed by or on behalf of the transferor and, where the share is not fully paid, by or on behalf of the 
transferee. Where any class of shares is, for the time being, a participating security, title to shares of that class which are 
recorded on an operator register of members as being held in uncertificated form may be transferred by means of the relevant 
system. The transfer may not be in favour of more than four transferees. Transfers of shares in uncertificated form are effected 
by means of the relevant system.

Electra Private Equity PLC | Report and Accounts 2015  117 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
The Directors may, in their absolute discretion, refuse to register the transfer of a share in certificated form which is not fully 
paid provided that if the share is listed on the Official List of the UK Listing Authority such refusal does not prevent dealings 
in the shares from taking place on an open and proper basis. 

The Directors may also refuse to register a transfer of a share in certificated form (whether fully paid or not) unless the 
instrument of transfer:

(a) 

 is lodged, duly stamped, at the Office or at such other place as the Directors may appoint and (except in the case of a 
transfer by a financial institution where a certificate has not been issued in respect of the share) is accompanied by the 
certificate for the share to which it relates and such other evidence as the Directors may reasonably require to show the 
right of the transferor to make the transfer;

(b) 

is in respect of only one class of share; and

(c) 

is in favour of not more than four transferees.

If the Directors refuse to register a transfer of a share, they shall as soon as practicable and in any event within two months 
after the date on which the transfer was lodged with the Company (in the case of a transfer of a share in certificated form) or 
the date on which the Operator-instruction was received by the Company (in the case of a transfer of a share in uncertificated 
form to a person who is to hold it thereafter in certificated form) send to the transferee notice of the refusal together with 
reasons for the refusal. The Directors shall send such further information about the reasons for the refusal to the transferee as 
the transferee may reasonably request.

Nothing in the Articles shall preclude the Directors from recognising a renunciation of the allotment of any share by the 
allottee in favour of some other person.

Appointment and Replacement of Directors
Unless otherwise determined by the Company by ordinary resolution the number of Directors (disregarding alternate 
Directors) shall not be less than three nor more than fifteen.

At the annual general meeting in every year all Directors who held office at the time of each of the two preceding annual 
general meetings and who did not retire at either of them shall retire from office by rotation and such further Directors (if any) 
shall retire by rotation as would bring the number retiring by rotation up to one-third of the number of Directors in office at 
the date of the notice of the meeting (or, if their number is not a multiple of three, the number nearest to but not greater than 
one third). The additional Directors to retire shall be those who have been longest in office since their last appointment or 
reappointment, but, as between persons who became or were last reappointed Directors on the same day, those to retire shall 
(unless they otherwise agree among themselves) be determined by lot. Any non-executive Director (other than the chairman) 
who has held office as a non-executive Director for nine years or more shall retire from office at each annual general meeting 
and shall be eligible for reappointment. A Director who retires at an annual general meeting may be reappointed. If he is not 
reappointed or deemed to have been reappointed, he shall retain office until the meeting elects someone in his place or, if it 
does not do so, until the close of the meeting.

If the Company, at the meeting at which a Director retires under any provision of the Articles, does not fill the vacancy the 
retiring Director shall, if willing to act, be deemed to have been reappointed unless at the meeting it is resolved not to fill the 
vacancy or a resolution for the reappointment of the Director is put to the meeting and lost.

The office of a Director shall be vacated if a Director:

(i)  becomes bankrupt or compounds with his creditors generally;

(ii) 

is prohibited by law from being a Director;

118  Electra Private Equity PLC | Report and Accounts 2015

(iii) 

 has a court order made in respect of his mental health which wholly or partly prevents him from exercising powers or 
rights which he would otherwise have;

(iv) 

 sends a notice to the Company that he is resigning or retiring from his office and such resignation or retirement has 
taken effect;

(v) 

 sees his appointment (at an executive office) terminated or expiring and the Directors resolve that he should cease to 
be Director;

(vi) 

 is absent without permission of the Board from meetings of the Board for six consecutive months and the Board resolves 
that the office is vacated; or

(vii)  notice is served upon a Director in writing by all other co-Directors.

Powers of the Directors
Subject to the Articles, the Companies Act and any directions given by special resolution, the business of the Company will be 
managed by the Board who may exercise all the powers of the Company.

The Directors shall restrict the borrowings of the Company and exercise all powers of control exercisable by the Company in 
relation to its subsidiary undertakings so as to secure that the aggregate principal amount (including any premium payable on 
final repayment) outstanding of all money borrowed by the Company and its subsidiaries shall not at any time, save with the 
previous sanction of an ordinary resolution of the Company, exceed (i) the amount paid up or credited as paid up on the share 
capital of the Company or (ii) the total of any credit balance on the distributable and undistributable reserves of the Company 
and its subsidiaries, subject to certain adjustments.

The Company may by ordinary resolution declare dividends in accordance with the respective rights of the members, but no 
dividend shall exceed the amount recommended by the Directors. Subject to the provisions of the Articles and to the rights 
attaching to any shares, any dividends or other monies payable on or in respect of a share may be paid in such currency as the 
Directors may determine. The Directors may deduct from any dividend payable to any member all sums of money (if any) 
presently payable by him to the Company on account of calls or otherwise in relation to shares of the Company. The Directors 
may retain any dividends payable on shares on which the Company has a lien, and may apply the same in or towards 
satisfaction of the debts, liabilities or engagements in respect of which the lien exists.

Significant Agreements: Change of control 
If there is a no fault termination by the Company of the Management Agreement (between the Company and Electra 
Partners), dated 12 October 2006, as amended on 11 July 2014 to facilitate compliance with AIFMD regulations, and as further 
amended on 10 February 2015 to facilitate the Board’s review of the Company’s capital structure, distribution policy and fee 
arrangements with Electra Partners: within 24 months of a change of effective control of the Company, 100% of the carried 
interest which has accrued as at the date of termination will be payable to the members of Electra Partners over three years 
and any future additional carry on existing investments will vest at 80% and will be paid on the realisation of investments 
when it becomes due in the ordinary course.

By order of the Board of Directors
Frostrow Capital LLP, Company Secretary
Paternoster House, 65 St Paul’s Churchyard, London, EC4M 8AB
23 October 2015

Electra Private Equity PLC | Report and Accounts 2015  119 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Directors’ Remuneration Report

Statement by Chairman of the Remuneration and Nomination Committee
The Board is supported by the Remuneration and Nomination Committee which comprises all the Directors. I am Chairman 
of the Committee, This is the Committee’s report to shareholders for the year.

This Remuneration Report includes the Annual Report on Remuneration prepared in accordance with the Large and Medium-
sized Companies and Groups (Accounts and Reports) (Amendment) Regulations 2013 and also, for information only, the 
Remuneration Policy which was approved by the Company’s members at the Annual General Meeting in March 2014.

The Annual Report on Remuneration sets out annually how the Remuneration Policy has been implemented, including 
a single figure for the total remuneration of each of the Directors in the financial year to 30 September 2015.

The Annual Report on Remuneration is subject to the approval of the members at the forthcoming Annual General Meeting. 
The vote will be advisory but if the Company fails to pass a resolution in a year where the Remuneration Policy was not put to 
a members’ resolution this will trigger the need for the Company to put the Remuneration Policy to a vote of its members the 
following year.

The Remuneration Policy sets out how the Company pays the Directors, including each element of remuneration to which 
the Directors are entitled and how this supports the Company’s long-term strategy and performance. This policy also includes 
details of the Company’s approach to recruitment and loss of office payments.

The Remuneration Policy was subject to the approval of the members at the 2014 Annual General Meeting and following the 
approval by the members is binding on the Company. The Remuneration Policy must be put to a shareholder resolution at 
least every three years and if the Company wishes to make any changes to the Remuneration Policy it will have to put the 
new policy to a vote of its members at a general meeting.

There have been no substantial changes in the Company’s approach to the remuneration of its Directors during the year 
and we did not consider it necessary to recommend any changes to the existing Directors’ fee arrangements during the year.

Remuneration Policy
We have prepared this policy in accordance with the requirements of the Large and Medium-sized Companies and Groups 
(Accounts and Reports) (Amendment) Regulations 2013. An Ordinary Resolution for the approval of this policy was put to 
members at the 2014 Annual General Meeting and following the passing of this resolution the policy took effect from the date 
of the Annual General Meeting. All provisions of this policy are expected to remain in effect until the Annual General Meeting 
in 2017 when the Company is next required to submit its policy on the remuneration of its Directors to the members.

Future Policy Table
The fee levels paid to the Company’s Directors are determined by the Remuneration and Nomination Committee.

Our policy is that the remuneration of non-executive Directors should be fair and sufficient to oversee the affairs of the 
Company and should reflect the specific circumstances of the Company, the duties and responsibilities of the Directors and 
the value and amount of time committed to the Company’s affairs. Our policy is to pay a basic fee to each Director and to 
pay additional fees to the Chairman of the Company, the Chairmen of the Board’s Committees and the Senior Independent 
Director as set out in the future policy table below. Fees may be increased in line with inflation from time to time.

We may consider paying additional fees to a Director or Directors in the event that they carry out additional work for the 
Company, except that non-executive Directors are not eligible to receive bonuses, pension benefits, share options or other 
benefits and are subject to the requirement that the total remuneration of the Directors is determined by the provisions 
of the Company’s Articles of Association and by shareholder resolution.

120  Electra Private Equity PLC | Report and Accounts 2015

Components of Remuneration Package 

Basic Director’s Fee 

Additional fee for Chairman of Company 

Additional fee for Chairman of Audit Committee 

Additional fee for Chairman of Valuations Committee 

Additional fee for Chairman of Management Engagement Committee 

Additional fee for Chairman of Remuneration and Nomination Committee 

Additional fee for Senior Independent Director 

Current Level of Fee 

£35,000

£65,000

£6,000

£6,000

£6,000

£3,000

£6,000

The Company’s remuneration policy for its non-executive Directors as described above is considered by the Board to be 
effective in supporting the short and long-term strategic objectives of the Company by ensuring that the Company continues 
to be able to recruit Directors who are suitably qualified and experienced to supervise the Company’s affairs.

Statement of Principles of the Company’s Approach to Recruitment Remuneration

1) 

 Remuneration of non-executive Directors should be fair and sufficient to enable Directors properly to oversee the affairs 
of the Company and should reflect the specific circumstances of the Company, the duties and responsibilities of the 
Directors and the value and amount of time committed to the Company’s affairs.

2)  Non-executive Directors are not eligible to receive bonuses, pension benefits, share options or other benefits.

3) 

4) 

 The total remuneration of the Directors is limited by the provisions of the Company’s Articles of Association and by 
shareholder resolution.

 The basic Director’s fee will be paid to each Director with an additional fee per annum for the Chairman of the Company. 
An additional fee per annum will be paid to the Chairman of each of the Audit, Valuations, Management Engagement, 
Remuneration and Nomination Committees and to the Chairman of any other Committees that the Company forms and 
to the Senior Independent Director.

5)  Directors are not entitled to any variable remuneration.

Service Contracts
None of the Directors has a service contract with the Company. No arrangements have been entered into, nor is it proposed 
that arrangements be entered into, between the Company and the Directors to entitle any of the Directors to remuneration 
or compensation for loss of office which is not disclosed elsewhere in this policy.

Notice Period and Loss of Office Payment Policy
The Directors are subject to a notice period of one month. It is the Company’s policy not to enter into any arrangement with 
any of the Directors to entitle any of the Directors to compensation for loss of office.

Statement of Consideration of Conditions elsewhere in the Company
The Company has no employees and therefore the Company cannot take into account the pay and employment conditions 
of its employees when setting the remuneration policy. For similar reasons the Company cannot consult with its employees 
when setting the policy for Directors’ Remuneration or use comparison metrics or other specific information comparing its 
employees’ remuneration when determining Directors’ Remuneration.

Statement of Consideration of Shareholder Views
The Company places great consideration on communication with its shareholders. The Company has had regular dialogues 
with institutional shareholders and City analysts throughout the year to 30 September 2015 and at the Annual General 
Meeting held in 2015 and can confirm that it is not aware of negative views being expressed by shareholders in relation 
to its policy on Directors’ Remuneration.

Electra Private Equity PLC | Report and Accounts 2015  121 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual Report on Remuneration
We are submitting this report in accordance with the requirements of the Large and Medium-sized Companies and Groups 
(Accounts and Reports) (Amendment) Regulations 2013. An Ordinary Resolution for the approval of this report will be put to 
members at the forthcoming Annual General Meeting.

The law requires the Company’s Auditors to audit certain of the disclosures provided. Where disclosures have been audited 
they are indicated as such.

Remuneration and Nomination Committee
As noted above, the Remuneration and Nomination Committee comprises all the non-executive Directors of the Company. 
The Board considers it appropriate, given the number of non-executive Directors that all Directors should be members of 
the Committee.

We did not meet during the year under review as there were no matters for us to consider. It was not thought necessary to 
recommend any changes to the existing fee arrangements during the year which are set out in the Future Policy Table of the 
Remuneration Policy.

The Company has no employees.

Single Total Figure Table for the Year (Audited) 

Director 

R Yates (appointed Chairman 11 March 2014) 

Dame Kate Barker* 

F Barnes 

G Cullinan 

J Gold 

RK Perkin 

C Bowe (retired 11 March 2014) 

Total 

Fees/total 
 30 Sept 2015 
£000 

Fees/total 
30 Sept 2014 
£000

100 

47 

35 

41 

35 

41 

− 

71

47

35

41

35

41

45

299 

315

* I have waived the £3,000 payable as Chairman of the Remuneration and Nomination Committee.

The Directors were not entitled to any taxable benefits in the year ended 30 September 2015 (2014: £nil).

The Directors were not entitled to any pension benefits in the year ended 30 September 2015 (2014: £nil).

The Directors were not entitled to any variable pay based on the achievement of performance conditions in future periods 
in the year ended 30 September 2015 (2014: £nil).

No payments were made to any person who was not a Director of the Company at the time the award was made but had 
previously been a Director of the Company (2014: £nil).

122  Electra Private Equity PLC | Report and Accounts 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
No loss of office payments were made to any person who served as a Director of the Company at any time during the year 
ended 30 September 2015 (2014: £nil).

As the Company does not have a Chief Executive Officer or any employees apart from its Directors it is not possible to compare 
the percentage increase in remuneration of the Chief Executive Officer with that of all the employees of the Company as a 
whole.

Relative Importance of Spend on Pay

Spend 

Total return 
Dividends paid and payable 
Overall expenditure on Directors’ Fees 

£000 

310,805 
45,088 
299 

2015 
% 

100.0 
14.5 
0.10 

£000 

161,845 
nil 
315 

2014 
%

100.0
n/a
0.19

310,805

Spend £000

350,000

300,000

250,000

200,000

150,000

100,000

50,000

0

161,845

45,088

2015

299

315

2014 

Total return

Dividends paid and payable

Overall expenditure on Directors’ Fees

We consider it appropriate to compare the overall expenditure on Directors’ fees and dividends paid and payable with the Total 
Return to demonstrate the relative scale of these figures to each other. It is not meaningful to compare the overall expenditure 
on Directors’ fees with the amounts distributed by share buybacks or employee remuneration as these amounts were nil for 
the current and previous years.

Total Shareholder Return
We consider that, since the Company invests in a broad range of commercial sectors, the FTSE All-Share Index is the most 
appropriate index against which to compare the Company’s performance.

Electra Private Equity Total Shareholder Return versus FTSE All-Share Index

%

280
260
240
220
200
180
160
140
120
100

30 Sept 2008 

30 Sept 2009  30 Sept 2010  30 Sept 2011  30 Sept 2012 

30 Sept 2013

30 Sept 2014

30 Sept 2015

Electra’s Total Shareholder Return

FTSE All-Share Index

Note: Rebased to 100 at 30 September 2008.

Electra Private Equity PLC | Report and Accounts 2015  123 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Directors’ Shareholdings and Share Interests (Audited)
The interests of the Directors (including connected persons) in the ordinary shares and 5% Subordinated Convertible Bonds of 
the Company are shown below. There is no requirement for the Directors to own securities of the Company. No share options 
or other share scheme interests, with or without performance conditions, are awarded to the Directors. Save as disclosed, no 
Director had any notifiable interest in the securities of the Company or of any subsidiary of the Company. There have been no 
changes in the interests of any of the Directors in the ordinary shares and 5% Subordinated Convertible Bonds of the Company 
between 1 October 2015 and 23 October 2015.

R Yates   

Dame Kate Barker 

F Barnes 

G Cullinan 

J Gold 

RK Perkin 

30 Sept 2015 
Shares 

30 Sept 2015 
Bonds  

30 Sept 2014 
Shares 

30 Sept 2014 
Bonds

3,000 

1,500 

1,000 

1,500 

500 

− 

− 

− 

− 

− 

− 

42 

2,000 

1,500 

500 

1,500 

500 

− 

−

−

−

−

−

42

Statement of Shareholder Voting
At the Annual General Meeting held on 16 March 2015 an Ordinary Resolution to approve the Annual Report on Remuneration 
was passed on a poll with the following votes cast:

■■ Votes for 28,158,164 (99.83%), Votes against 49,089 (0.17%), Votes withheld 11,451

The Directors did not consider that there were substantial shareholder votes against the resolution.

At the previous Annual General Meeting held on 11 March 2014, an Ordinary Resolution to approve the Remuneration Policy 
was passed on a poll with the following votes cast:

■■ Votes for 16,442,446 (99.65%), Votes against 57,998 (0.35%), Votes withheld 1,704,360

Dame Kate Barker, Chairman of the Remuneration and Nomination Committee
Paternoster House
65 St Paul’s Churchyard, London EC4M 8AB
23 October 2015 

124  Electra Private Equity PLC | Report and Accounts 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance

The Board of the Company has considered the principles and recommendations of the AIC Code of Corporate Governance 
(“AIC Code”) by reference to the AIC Corporate Governance Guide for Investment Companies (“AIC Guide”) both of which were 
issued in February 2015. The AIC Code as explained by the AIC Guide, addresses all of the principles set out in the UK Corporate 
Governance Code, which was issued in September 2014, as well as setting out additional principles and recommendations on 
issues that are of specific relevance to the Company.

The Board considers that reporting against the principles and recommendations of the AIC Code and by reference to 
the AIC Guide (which incorporates the UK Corporate Governance Code) will provide better information to shareholders.

The Company has complied with the recommendations of the AIC Code and the relevant provisions of the UK Corporate 
Governance Code during the year to 30 September 2015 except as set out below.

The UK Corporate Governance Code includes provisions relating to the role of chief executive, executive directors’ remuneration 
and the need for an internal audit function. For the reasons set out in the AIC Guide, and as explained in the UK Corporate 
Governance Code, the Board considers these provisions are not relevant to the position of the Company as it is an externally 
managed investment company. In particular, all of the Company’s day-to-day management and administrative functions 
are outsourced to third parties. As a result, the Company has no executive Directors, employees or internal operations. 
The Company has, therefore, not reported further in respect of these provisions. 

The Board of Directors
The Board comprised six Directors as at 30 September 2015, all of whom were non-executive. Mr Roger Yates is Chairman of the 
Company. The Board has nominated Dame Kate Barker as the Senior Independent Director. The Directors’ terms of appointment 
are available for inspection on request from the Company Secretary.

It is the responsibility of the Board to ensure that there is effective stewardship of the Company’s affairs. The Board has agreed 
a schedule of matters reserved for its specific approval, which includes a regular review of the Company’s management 
arrangements with Electra Partners.

Management agreements between the Company and Electra Partners set out the matters for which Electra Partners is 
responsible and those over which Electra Partners has authority in accordance with the policies and directions of the Board. 
Regular Board meetings are held to consider, as appropriate, such matters as overall strategy, investment performance, 
gearing, share price performance, share price discount, the shareholder profile of the Company and communication with 
shareholders. The Chairman is responsible for setting the Board’s agenda and ensuring that adequate time is available for 
discussion on all agenda items, in particular strategic issues. The Board considers that it meets sufficiently regularly to discharge 
its duties effectively.

The number of meetings of the Board and Committees of the Board held during the year and the attendance of the individual 
Directors at those meetings is shown in the table below. All the Directors attended the 2015 Annual General Meeting.

Directors’ Attendance at Meetings of the Board and Committees of the Board

Number of meetings 

R Yates** 

Dame Kate Barker*** 

G Cullinan 

RK Perkin*** 

F Barnes 

J Gold 

Audit  
Committee 

 Valuations 
Committee 

Management 
Engagement 
Committee

3 

− 

3 

3 

3 

3 

3 

2 

− 

2 

2 

2 

2 

2 

2

−

−

2

−

2

2

Board  

*9 

9 

9 

8 

9 

9 

9  

* 

 In addition to its scheduled board meetings, the Board met on a number of other occasions during the year to discuss a number of 
exceptional matters, including the two requisitions of general meetings received from Pershing Nominees on behalf of Sherborne 
Investment Management (Guernsey) LLC and its associates in August 2014 and September 2015; the resulting circulars to shareholders; and 
the review of the Company’s capital structure, distribution policy and fee arrangements with Electra Partners LLP. 

**   Mr Yates is not a member of the Audit, Valuations and Management Engagement Committees, but he attended all the meetings of the 

Audit Committee and Valuations Committee and one of the meetings of the Management Engagement Committee.

*** Dame Kate Barker and Mr Perkin were not members of the Management Engagement Committee during the year.

Electra Private Equity PLC | Report and Accounts 2015  125 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Board receives information that it considers to be sufficient and appropriate to enable it to discharge its duties. Directors 
receive board papers several days in advance of Board meetings and are able to consider in detail the Company’s performance 
and any issues to be discussed at the relevant meeting.

The Directors believe that the Board has an appropriate balance of skills and experience, independence and knowledge of the 
Company to enable it to provide effective strategic leadership and proper governance of the Company. Information about the 
Directors, including their relevant experience, can be found on pages 134 to 135.

Independence of the Board
Mr Yates, Mr Perkin and Mr Cullinan were non-executive Directors of Electra Private Equity Investments PLC throughout the 
year. Electra Private Equity Investments PLC is a wholly-owned subsidiary of Electra which was established solely for the 
purpose of issuing and redeeming Zero Dividend Preference shares.

The Board has carefully considered the independence of each Director under the provisions of the AIC Code and, 
notwithstanding the cross-directorships detailed above, has concluded that each Director is wholly independent on the basis 
that the Board firmly believes that independence is a state of mind and the character and judgement which accompany this 
are distinct from and are not compromised by cross-directorships.

The Board carries out a formal appraisal process of its own operations and performance and those of its Committees each year. 
The Board’s policy is that this review should be externally facilitated every three years, as required by the Code. An externally 
facilitated review was last carried out in 2012, when the Board commissioned Boardroom Review to carry out an externally-
facilitated evaluation of its operations and performance and those of its Committees. Issues covered included Board 
composition, meeting arrangements and communication. Boardroom Review presented a detailed report to the Board on the 
conclusions of its evaluation and these were discussed with the Board. The report did not identify any material weaknesses or 
concerns. Both the former and current Chairmen have led on implementing those changes recommended by Boardroom 
Review that the Board considered should be made.

Since 2012, the Board has carried out an annual evaluation of its operations and performance and those of its Committees 
through questionnaires which were completed by Directors, the results of which were discussed by the Board. The process is 
considered by the Board to be constructive in identifying areas for improving the functioning and performance of the Board 
and its Committees. The Board has concluded that its performance and that of its Committees is satisfactory.

The Board has recently commissioned BoardAlpha to carry out an externally-facilitated evaluation of its operations and 
performance and those of its Committees. BoardAlpha is expected to report the results of the evaluation to the Board at its 
next meeting, following which the Directors will consider any recommendations made regarding the functioning and 
performance of the Board and its Committees.

BoardAlpha does not have any other connection with the Company.

The Chairman has considered the performance of each of the Directors during the year and the Board, under the leadership of 
the Senior Independent Director, has similarly considered the Chairman’s performance. Relevant matters considered included 
attendance and participation at Board and Committee meetings, commitment to Board activities and the effectiveness of the 
contribution made by the relevant Director. As a result of this process, the Chairman has confirmed that all of the Directors, all 
of whom currently intend to retire and offer themselves for re-election at the Annual General Meeting to be held in 2016, 
continue to be effective and that all of them continue to show commitment to his or her role. The Senior Independent 
Director has also confirmed the continuing effectiveness and commitment of the Chairman.

Directors’ Terms of Appointment
The Company’s Articles of Association require that Directors shall retire and be subject to appointment by shareholders at the 
first Annual General Meeting following their appointment by the Board and be subject to re-election at least every third year 
thereafter. Directors who have served for more than nine years and who wish to continue in office are required to submit 
themselves for re-election annually. The Board does not believe that length of service disqualifies a Director from seeking 
re-election.

In accordance with the AIC Code’s provisions on the re-election of Directors, which state that all Directors of FTSE 350 
companies should be subject to annual re-election by shareholders, the Board’s policy is that Directors should be re-elected 
annually. In accordance with this policy all Directors were re-elected at the Annual General Meeting held in March 2015.

126  Electra Private Equity PLC | Report and Accounts 2015

Re-election of Directors
In accordance with the Board’s policy on Directors’ Terms of Appointment, all the Directors currently intend to retire at the 
Annual General Meeting to be held in 2016 and to offer themselves for re-election. Biographical details of the Directors are set 
out on pages 134 to 135.

Independent Professional Advice
Individual Directors may seek independent professional advice in furtherance of their duties at the Company’s expense within 
certain parameters. All Directors have access to the advice and services of the Company Secretary.

Company Secretary
Frostrow Capital LLP acted as the independent Company Secretary in addition to its role as Board Advisor during the year 
under review.

The Audit Committee
The Board is supported by the Audit Committee which comprised all the Directors during the year, other than the Chairman of 
the Board, Mr Yates. Mr Perkin is Chairman of the Committee. The Committee met three times in the year under review and the 
report of its activities is contained in the Report of the Audit Committee on pages 130 to 131. The Committee has written 
terms of reference which are available on the Company’s website.

The Remuneration and Nomination Committee
The Remuneration and Nomination Committee comprises all the Directors of the Company, all of whom are considered 
to be independent. The Board considers it appropriate, given the number of Directors, that the Committee should comprise 
all Directors. The Remuneration and Nomination Committee was chaired by Dame Kate Barker throughout the year.

The Committee did not meet in the year under review as there were no matters for its consideration. The report on its activities 
is contained in the Directors’ Remuneration Report on pages 120 to 124. The Committee has written terms of reference which 
are available on the Company’s website.

The Committee’s duties in relation to remuneration include determining and agreeing with the Board the policy for 
remuneration of the Directors. Where appropriate, the Committee will consider both the need to judge the position of the 
Company relative to other companies regarding the remuneration of Directors and the need to appoint external remuneration 
consultants. The Committee’s duties in relation to nomination include identifying and nominating, for the approval of the 
Board, candidates to fill Board vacancies based on merit and against objective criteria and with due regard for the benefits 
of diversity on the Board including gender. The Company’s policy on diversity is further detailed in the Strategic Report.

The Valuations Committee
The Valuations Committee adds a further level of oversight to the valuation process carried out by Electra Partners under 
its contractual arrangements with the Company. The Valuations Committee is chaired by Dame Kate Barker and comprised 
all the Directors during the year, other than the Chairman of the Board, Mr Yates. The Committee met twice during the year. 
The Committee has written terms of reference which are available on the Company’s website.

Management Engagement Committee
The Management Engagement Committee is chaired by Mr Cullinan. He, Ms Barnes and Mrs Gold were members of the 
Committee throughout the year. 

The Committee has written terms of reference which are available on the Company’s website. The Committee’s duties are to 
review the terms of the management contract to ensure that they are competitive and sensible for shareholders by satisfying 
itself that the investment management of the Company’s portfolio is in accordance with the Objective and Investment Policy; 
satisfying itself that all other duties of the Manager are being performed; reviewing the overall performance of the Manager; 
and deciding, on the continuation or termination of the agreement and by agreeing the terms and fees of any ongoing 
agreement. 

The Committee met twice during the year to discuss these matters. The Committee was also involved in the discussions 
regarding the revisions to the management agreement arrangements referred to in the Report of the Directors, which were 
approved by the full Board in February 2015.

Electra Private Equity PLC | Report and Accounts 2015  127 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Induction and Training
New Directors are provided with an induction programme which is tailored to the particular circumstances of the appointee 
and which includes being briefed fully about the Company by the Chairman, senior executives of Electra Partners and the 
Company Secretary. Following appointment, the Chairman regularly reviews and agrees with Directors their training and 
development needs as necessary to enable them to discharge their duties.

The Company’s Relationship with its Shareholders
The Company places great importance on communication with its shareholders. The Company, in conjunction with Electra 
Partners, endeavours to provide the fullest information on the Company to its shareholders, maintaining a regular dialogue 
with institutional shareholders and City analysts, as well as making a number of presentations and visits throughout the year. 
Meetings are held with principal shareholders to discuss relevant issues as they arise.

At the Annual General Meeting all shareholders are welcome to attend and have the opportunity to put questions to the 
Board and hear a presentation from Electra Partners covering the investment performance during the last financial year.

The notice of the Annual General Meeting and related papers are sent to shareholders at least 20 working days before the 
meeting. A separate resolution is proposed on each substantially separate issue including receipt of the annual report and 
accounts. All proxy votes are counted and, except where a poll is called, the level of proxies lodged for each resolution is 
announced at the Meeting and is published on the Company’s website. The Chairmen of the Audit, Remuneration and 
Nomination, Valuations and Management Engagement Committees are normally available to answer questions at the 
Annual General Meeting each year.

The Chairman and the Senior Independent Director can be contacted either through the Company Secretary, Frostrow 
Capital LLP, at Southampton Buildings, London WC2A 1AL or at the Company’s registered office at Paternoster House, 
65 St Paul’s Churchyard, London EC4M 8AB. 

Risk Management and Internal Controls
The Manager, as AIFM of the Company under AIFMD, is responsible for risk management and the ongoing process of 
identifying, evaluating, monitoring and managing the risks facing the Company in accordance with AIFMD. This process has 
been in place for the year under review and up to the date of the approval of the Annual Report and Accounts and accords 
with the FRC’s ‘Guidance on Risk Management, Internal Control and Related Financial and Business Reporting’ published in 
September 2014. The Board keeps the Manager’s performance of these responsibilities under review as part of its overall 
responsibility for the Company’s risk management and internal control and includes the review of internal controls related 
to the financial reporting process which has been delegated to the Audit Committee. 

The Board has carried out an annual review of the effectiveness of the Company’s system of risk management and internal 
control for the year ended 30 September 2015 and concluded from the information reviewed that there were no significant 
failings or weaknesses.

Risk Appetite
The Business Model and Investment Strategy, as further detailed in the Strategic Report, provide the Company with one of the 
most flexible mandates in the private equity sector. This means that the Company invests across the full range of private equity 
opportunities, in any sector and across the capital structure. The Manager can therefore adapt its implementation of the 
Investment Strategy given changing investment conditions and opportunities.

The Carried Interest Schemes (as further detailed in Note 22 and 23 of the Notes to the Financial Statements) are structured to 
try to foster the desired balance between risk and return. The Manager is obliged to put a reasonable amount of its own capital 
against each investment on a pari passu basis with Electra. The Carried Interest Schemes in place since 2006 take account of 
the time value of money and the mix and diversity of investments as they are based on pools of investments made in 
consecutive three year periods and have a hurdle of 8%.

The Board carefully reviews the activities and performance of the Manager, in particular through the Management 
Engagement Committee and considers that the Manager has the culture and willingness to take on appropriate risk 
to implement the Company’s Investment Strategy and that this culture is embedded.

128  Electra Private Equity PLC | Report and Accounts 2015

 
Reporting by Manager to the Board in respect of Risk Management and Internal Control 
The Board receives monthly Manager’s Reports from the Manager. These Reports include detailed information relating to risk 
management and liquidity risk management of the Company and are the primary mechanism the Manager has in place to 
evidence that it is fulfilling its obligation as AIFM to manage the risks facing the Company. By reviewing these Reports the 
Board is also evidencing its monitoring of the risks facing Electra.

The Board receives and reviews the certificates verifying compliance with documented controls provided by Electra Partners 
on a six monthly basis. Additionally the external auditors perform certain agreed upon procedures regarding these controls.

Operation of Risk Management and Internal Controls
As detailed in the Strategic Report, the Principal Risks facing the Company are considered by both the Board and the Manager 
to be Macroeconomic Risks, Gearing Risks, Foreign Currency Risks, Long-Term Strategic Risks, Investment Risks, Portfolio 
Diversification Risk, Valuation Risk and Operational Risk along with the risks detailed in Note 19 of the Notes to the Financial 
Statements. The Board and the Manager regularly consider the changes in the nature, likelihood and impact of the Principal 
Risks along with the Company’s ability to respond to changes in its business and the external environment.

As required under the AIFMD, the AIFM must assess the appropriateness of the risk of each investment at the time of making 
the investment. Responsibility for this is undertaken by the Partners of the Manager, but is sponsored by a Partner who is 
independent of the investment team responsible for that investment.

The valuations of investments are carried out by the Manager in accordance with the Company’s Principles of Valuation of 
Investments as detailed on pages 98 to 100. Again, Partners independent of each particular investment are responsible for 
authorising the valuation. Additionally, as described above, the Valuations Committee of the Company also adds a further level 
of oversight to the valuation process of the Manager.

Since investment management, custody of assets and many administrative systems are provided or arranged for the Company 
by Electra Partners, the Company’s system of internal control mainly comprises the monitoring of the services provided by 
Electra Partners, including the operating controls established by them to ensure they meet the Company’s business objectives. 
As part of this process Electra Partners is responsible for submitting performance statistics, investment valuations and 
management accounts to the Board. The key elements designed to provide effective internal control are as follows:

■■ Financial Reporting – regular and comprehensive review by the Board of key investment and financial data, including 

management accounts, revenue projections, analyses of transactions and performance comparisons.

■■ Investment Strategy – regular review by the Board of the Company’s Objective and Investment Policy, including 

commitments to new funds.

■■ Management Agreements and Investment Performance – the Board regularly monitors the performance of Electra Partners 
to ensure that the Company’s assets are managed in accordance with the Company’s Objective and Investment Policy.

The Board considers the Company’s system of risk management and internal control to be integrated with the Company’s 
Business Model and Investment Strategy.

Public Reporting
The Company’s consolidated annual Financial Statements, along with the half-yearly Financial Statements, Quarterly Update 
Reports and other RNS releases are prepared in accordance with applicable regulatory requirements.

Voting Policy
Under the investment management agreements Electra Partners has complete discretion in relation to all voting issues in 
respect of the Company’s investments.

Electra Partners has adopted the UK Stewardship Code and has made disclosures regarding its policies on stewardship on its 
website www.electrapartners.com. Electra Partners’ policies on stewardship have been reviewed and endorsed by the Board.

Other Information in the Report of the Directors
Other information regarding voting rights of shares, restrictions on voting, deadlines for exercising voting rights, appointment 
and replacement of Directors, powers of Directors, authority to make market purchases of shares, substantial interests in the 
Company’s shares and details concerning alteration of the Articles of Association of the Company is contained in the Report 
of the Directors.

Electra Private Equity PLC | Report and Accounts 2015  129 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Report of the Audit Committee 

The Board is supported by the Audit Committee which comprised all the Directors during the year, other than the Chairman 
of  the Board, Roger Yates. I am Chairman of the Audit Committee. The Board has taken note of the requirement that at least 
one member of the Audit Committee should have recent and relevant financial experience and is satisfied that the Audit 
Committee is properly constituted in this respect, as I am a former partner at Ernst & Young LLP and a chartered accountant.

The Audit Committee’s authority and duties are clearly defined in its written terms of reference which are available on the 
Company’s website.

The Audit Committee’s responsibilities include:

■■ monitoring and reviewing the integrity of the Financial Statements, the internal financial controls and the independence, 

objectivity and effectiveness of the external auditors;

■■ making recommendations to the Board in relation to the appointment of external auditors and approving their 

remuneration and the terms of their engagement;

■■ developing and implementing the Company’s policy on the provision of non-audit services by the external auditors;
■■ reviewing the arrangements in place within Electra Partners whereby their staff may, in confidence, raise concerns about 

possible improprieties in matters of financial reporting or other matters insofar as they may affect the Company;

■■ considering annually whether there is a need for the Company to have its own internal audit function;
■■ providing advice to the Board on whether the annual Financial Statements, taken as a whole, are fair, balanced and 

understandable and provide the information necessary for shareholders to assess the Company’s performance, business 
model and strategy.

The Audit Committee met three times during the year under review. The main matters discussed at those meetings were:

■■ review and approval of the annual plan of the external auditors;
■■ discussion and approval of the fee for the external audit;
■■ detailed review of the Annual and Half Year Report and Accounts and recommendation for approval by the Board;
■■ discussion of reports from the external auditors following their audit;
■■ assessment of the effectiveness of the external audit process as described below;
■■ review of the Company’s key risks and internal controls;
■■ consideration of the 2014 UK Corporate Governance Code, 2015 AIC Code of Corporate Governance, 2014 Guidance on 
Risk Management, Internal Control and Related Financial and Business Reporting, 2012 Guidance on Audit Committees 
and 2012 UK Stewardship Code and the impact of these on the Company.

The most significant risk in the Company’s accounts is whether its investments are fairly and consistently valued and this issue 
is considered carefully when the Audit Committee reviews the Company’s Annual and Half Year Accounts. The Manager 
provides detailed explanations of the rationale for the valuation of each investment and these are discussed in detail with 
Electra Partners and the auditors at a meeting of the Valuations Committee which is normally attended by all members of 
the Audit Committee. The key areas of focus in the review and challenge by the Valuations Committee are the overall 
methodology and underlying business performance/EBITDA of investee companies, multiples and discounts used where 
valuations derive from an earnings basis. The Auditors separately report on their procedures and the conclusions from their 
work. This is more fully described in their report on pages 104 to 110. The Audit Committee concluded that the year-end 
valuation process had been properly carried out and that the investments have been fairly valued.

The Audit Committee is also keen to ensure that the Manager’s priority profit share and incentive scheme provisions are 
correctly provided for in the Accounts due to the sensitive nature of these amounts. The Audit Committee ensures that the 
auditors have checked that the amounts are consistent with the management agreement, are correctly calculated and 
properly attributable to the underlying valuations. The auditors confirmed to the Audit Committee that they had not identified 
any issues related to their work in this area and the Audit Committee concluded that the figures are fairly stated.

130  Electra Private Equity PLC | Report and Accounts 2015

I report to the Board after each Audit Committee meeting on the main matters discussed at the meeting.

The Audit Committee annually reviews the performance of PricewaterhouseCoopers LLP, the Company’s external auditors. 
In doing so the Audit Committee considers a range of factors including the quality of service, the auditors’ specialist expertise 
and the level of audit fee. The Audit Committee remains satisfied with their effectiveness and therefore has not considered 
it necessary, to date, to require the auditors to tender for the audit work. The auditors are required to rotate the audit partner 
every five years and the current partner has been in place for four years. There are no contractual obligations restricting the 
choice of external auditor. Under Company law the reappointment of the external auditors is subject to shareholder approval 
at the Annual General Meeting.

PricewaterhouseCoopers LLP and its predecessor firms have been the auditors of the Company since its listing in 1976 and 
the audit has not been put out to tender during that time. Currently the UK Corporate Governance Code states that FTSE 350 
companies should put the audit services contract out to tender at least once every ten years, to enable the audit committee to 
compare the quality and effectiveness of the services provided by the incumbent auditors with those of other audit firms. Under 
the transitional arrangements, companies may defer the first tendering process to coincide with the five-yearly rotation of the 
audit partner. The FRC has now indicated its intention to withdraw the tendering provision from the Code and the Company will 
comply with the tendering and rotation rules of the EU and CMA going forward. The Company intends to put the audit out to 
tender, at the latest, following the completion of the audit for the accounts for the year ending 30 September 2016. 

The Audit Committee has reviewed the provision of non-audit services and believes them to be cost-effective and not an 
impediment to the external auditors’ objectivity and independence. It has been agreed that I must approve all non-audit work 
to be carried out by the external auditors for the Company and that any special projects must be approved in advance.

The non-audit services include the provision of taxation advice and agreed upon procedures performed in respect of Electra’s 
Internal Controls Monitoring Report as reported below.

It is the Group’s practice to employ PricewaterhouseCoopers LLP on assignments additional to their statutory audit duties 
where their expertise and experience with the Group are important, principally tax advice and compliance matters, or where 
they have been awarded assignments on a competitive basis. These services are services that could be provided by a number 
of firms. Work is allocated to the auditors only if it does not impact on the independence of the audit team.

It is of note that, under their fully discretionary mandate over investment activities, Electra Partners may engage 
PricewaterhouseCoopers LLP, without reference to the Audit Committee, in relation to investment transactions. Given the 
separation of responsibilities and reporting lines as between the role of external auditors to the Company and advisors to 
Electra Partners and the use of entirely separate teams, the Audit Committee is satisfied that this work does not compromise 
their independence as external auditors.

Following the review carried out by the Audit Committee as to whether there is a need for the Company to have its own 
internal audit function, the Board has considered and continues to believe that the internal control systems in place within 
Electra Partners and the internal control reports provided by it give sufficient assurance that a sound system of internal control, 
which safeguards shareholders’ investment and the Company’s assets is maintained. In addition, the work of the external 
auditors is extended to include agreed upon procedures which test certain of Electra Partners’ internal controls. The Audit 
Committee considers, therefore, that an internal audit function specific to the Company is unnecessary.

Roger Perkin, Chairman of the Audit Committee
Paternoster House
65 St Paul’s Churchyard, London EC4M 8AB
23 October 2015 

Electra Private Equity PLC | Report and Accounts 2015  131 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Statement of Directors’ Responsibilities

The Directors are responsible for preparing the Annual Report, the Directors’ Remuneration Report and the Financial 
Statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare Financial Statements for each financial year. Under that law the Directors have 
prepared the Group and Parent Company Financial Statements in accordance with International Financial Reporting Standards 
(IFRSs) as adopted by the European Union. Under company law the Directors must not approve the Financial Statements 
unless they are satisfied that they give a true and fair view of the state of affairs of the Group and the Company and of the 
profit or loss of the Group for that period. In preparing those Financial Statements, the Directors are required to:

■■ select suitable accounting policies and then apply them consistently;
■■ make judgements and estimates that are reasonable and prudent;
■■ state whether applicable IFRSs as adopted by the European Union have been followed subject to any material departures 

disclosed and explained in the Financial Statements;

■■ prepare the Financial Statements on the going concern basis, unless it is inappropriate to presume that the Company will 

continue in business.

The Financial Statements are published on www.electraequity.com, which is a website maintained by Electra Partners. The 
maintenance and integrity of the website, so far as it relates to the Company, is the responsibility of Electra Partners. The work 
carried out by the Auditors does not involve consideration of the maintenance and integrity of this website and, accordingly, 
the Auditors accept no responsibility for any changes that have occurred to the Financial Statements since they were initially 
presented on the website. Visitors to the website need to be aware that legislation in the United Kingdom governing the 
preparation and dissemination of the Financial Statements may differ from legislation in other jurisdictions.

The Directors are responsible for keeping proper accounting records that are sufficient to show and explain the Company’s 
transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and 
enable them to ensure that the Financial Statements and the Directors’ Remuneration Report comply with the Companies Act 
2006 and as regards the Group Financial Statements, Article 4 of the IAS Regulation. They are also responsible for safeguarding 
the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and 
other irregularities.

Each of the Directors, whose names and functions are listed in the Board of Directors section of the Annual Report, confirms 
that, to the best of their knowledge:

■■ The Group Financial Statements, which have been prepared in accordance with IFRSs as adopted by the EU, give a true and 

fair view of the assets, liabilities, financial position and profit of the Group;

■■ The Strategic Report contained in the Annual Report includes a fair review of the development and performance of the 
business and position of the Group, together with a description of the principal risks and uncertainties that it faces;
■■ So far as each Director is aware, there is no relevant audit information of which the Company’s auditors are unaware;
■■ They have taken all the steps that they ought to have taken as a Director in order to make themselves aware of any relevant 

audit information and to establish that the Company’s Auditors are aware of that information; and

■■ The Group Financial Statements, taken as a whole, are fair, balanced and understandable, and provide the information 

necessary for shareholders to assess the Company’s performance, business model and strategy.

By order of the Board of Directors

Roger Yates, Chairman, Paternoster House
65 St Paul’s Churchyard, London EC4M 8AB
23 October 2015 

132  Electra Private Equity PLC | Report and Accounts 2015

TGI Fridays

American-styled restaurant chain

Photograph of a TGI Fridays barman, preparing a Blueberry Mojito at  
TGI Fridays restaurant in the Royal Exchange Manchester.

Electra Private Equity PLC | Report and Accounts 2015  133 

 
Board of Directors

Roger Yates (Chairman) 
Mr Yates has 30 years’ experience as an investment professional and a business manager 
in the fund management industry having begun his career with GT Management Limited 
in 1981. He was Chief Executive of Henderson Global Investors from 1999 to 2003 and 
then, following the company’s listing, of Henderson Group Plc until 2008; prior to that 
he was Chief Investment Officer of Invesco Global and Morgan Grenfell Investment 
Management Limited. He is currently non-executive Chairman of Pioneer Global Asset 
Management, part of the UniCredit Group, and a non-executive director of JP Morgan 
Elect plc, IG Group Holdings plc and St. James’ Place plc and was, from 2009 to 2010, 
non-executive director of F&C Asset Management plc.

Mr Yates was appointed a Director in 2012 and Chairman in 2014.

Dame Kate Barker
Dame Kate is a non-executive director of Taylor Wimpey PLC and the Yorkshire Building 
Society, a non-executive member of the Office for Budget Responsibility and a senior 
adviser to Credit Suisse. She is also Chairman of Trustees for the British Coal Staff 
Superannuation Scheme. She was, until May 2010, a member of the Monetary Policy 
Committee of the Bank of England, on which she served for three terms, and has held 
a range of other senior positions, including chief economic adviser to the Confederation 
of British Industry from 1994 to 2001.

Dame Kate was appointed a Director in 2010. She is Chairman of the Valuations 
Committee, the Remuneration and Nomination Committee and the Senior 
Independent Director.

Francesca Barnes 
Ms Barnes retired from a 27 year career in finance in 2008, the last seven of which were 
spent as Global Head of Private Equity for UBS. She worked for Chase Manhattan for 
11 years in the UK and US then Swiss Bank/UBS working in restructuring, loan portfolio 
management and ultimately running the global private equity business. Ms Barnes is 
now a non-executive director of Coutts and Co; non-executive director of Capvis private 
equity; Chair of Governors of the Bridge Academy Hackney and Chair of Trustees of 
Penny Brohn Cancer Care.

Ms Barnes was appointed a Director in 2013.

Geoffrey Cullinan 
Mr Cullinan was a Director of Bain & Company from 1997 to 2005. He was the founder 
and leader of their private equity business in Europe and continues to be an Adviser to 
Bain. He was formerly Chief Executive of Hamleys plc (1996) and senior non-executive 
director of Datamonitor plc (1994 to 2002); prior to that he was the managing partner 
of OC&C Strategy Consultants, which he co-founded in 1986.

Mr Cullinan was appointed a Director in 2011. He is Chairman of the Management 
Engagement Committee.

134  Electra Private Equity PLC | Report and Accounts 2015

 
 
Josyane Gold 
Mrs Gold has 32 years’ experience as a lawyer in corporate practice in the City.  
For 25 years she was a partner of SJ Berwin where she was a founder of its private equity 
and investment funds practices. She continues to act as a consultant to the firm (now 
King & Wood Mallesons SJ Berwin).

Mrs Gold was appointed a Director in 2013.

Roger Perkin 
Mr Perkin is a former senior partner at Ernst & Young with extensive global accounting 
experience and financial services expertise. He spent 40 years at Ernst & Young and its 
predecessor firms, including over 30 years as a Partner, working with a wide range of 
clients before specialising in financial services. He is a director of Nationwide Building 
Society and Tullett Prebon plc.

Mr Perkin was appointed a Director in 2009. Mr Perkin is Chairman of the 
Audit Committee.

Electra Private Equity PLC | Report and Accounts 2015  135 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
Alternative Investment Fund Managers Directive

AIFMD Article 23 – Supplemental Disclosure
As Electra Private Equity Plc (the “Company” or “Electra”) and its alternative investment fund manager, Electra Partners LLP (the 
“AIFM” or the “Manager”) are each domiciled in the United Kingdom, the FCA Handbook rules require that, among other things, 
the AIFM makes available the following information to existing shareholders of Electra, in order to supplement the information 
provided to them before they invested, pursuant to Article 23 of Directive 2011/61/EU of the European Parliament and of the 
Council on Alternative Investment Fund Managers and its implementing measures (the “AIFMD”) and to notify them of any 
material change to information previously provided.

In cases where the AIFM has determined that the requisite information is already set forth in the Annual Report or in any 
other source document which existing shareholders have access to or may request, this supplemental disclosure contains 
information with respect to the relevant source materials. In cases where the AIFM has determined that the requisite 
information has not been provided to existing shareholders, this supplement contains additional disclosure items.

Investment Policy, Leverage and Liquidity (AIFMD 23(1)(a)(b)(h))
The investment strategy and objective of Electra, the types of asset it may invest in and the investment techniques it may 
employ, associated risks and any investment restrictions are laid out in the Objective and Investment Policy, Strategic Report 
and The Manager sections of the Company’s 30 September 2015 Annual Report.

For information about the circumstances in which the Company may use leverage, the types of sources permitted and the 
associated risks and any restrictions on the use of leverage and any collateral and asset re-use arrangements, shareholders 
are directed to the disclosures contained in the Objective and Investment Policy and the Strategic Report of the Company’s 
30 September 2015 Annual Report as well as specific AIFMD related disclosures further below.

Under the UK Listing Authority listing rules to which the Company is subject it needs the prior approval of its shareholders 
to make a material change to its Investment Policy.

Since the Company is closed-ended without redemption rights, liquidity risk management is limited to the liquidity required 
to meet the Company’s obligations in relation to its financing arrangements and on its ability to meet calls on unfunded 
liabilities to third party funds and other investments. The Manager utilises various risk assessment methods to measure the 
risk of portfolio illiquidity to meet the Company’s obligations. This measurement enables the provision of management 
information to the Manager and the Board of the Company to enable these risks to be monitored and managed.

Legal Relationship with Investors (AIFMD 23(1)(c))
The Company is a public limited company listed on the London Stock Exchange. The Company is incorporated under the laws 
of England and Wales. The constitutional document of the Company is its articles of association (“Articles”) which may only be 
amended by way of a special resolution of its shareholders. Upon the purchase of shares, an investor becomes a shareholder 
of the Company. A shareholder’s liability to the Company will be limited to the amount uncalled on their shares. The Company 
has one class of share, namely ordinary shares, with standard rights as to voting, dividends and payment on winding-up and 
no special rights and obligations attaching to them. Transfers to US persons are restricted but otherwise, there are no material 
restrictions on transfers of shares. No redemption rights attach to the ordinary shares in the Company.

As the Company is incorporated under the laws of England and Wales, it may not be possible for a shareholder located outside 
that jurisdiction to effect service of process within the local jurisdiction in which that shareholder resides upon the Company. 
All or a substantial portion of the assets of the Company may be located outside a local jurisdiction in which a shareholder 
resides and as a result, it may not be possible to satisfy a judgement against the Company in such local jurisdiction or to 
enforce a judgement obtained in the local jurisdiction’s courts against the Company.

136  Electra Private Equity PLC | Report and Accounts 2015

AIFM and its Delegates (AIFMD 23(1)(d),(e) and (f ))
The Manager is a limited liability partnership with its registered office at Paternoster House, 65 St Paul’s Churchyard, London 
EC4M 8AB and is authorised and regulated by the Financial Conduct Authority (FRN 455358). It has been appointed by the 
Company to manage the Company under a management agreement dated 12 October 2006 as amended on 11 July 2014 
to facilitate compliance with AIFMD regulations and as further amended to facilitate Electra’s review of its capital structure, 
distribution policy and fee arrangements with the Manager on 10 February 2015 (the “Management Agreement”). The 
Manager is responsible for portfolio management and risk management and monitoring of the assets of the Company and 
has full discretionary authority over the acquisition and disposition of the Company’s assets and with power to undertake 
other transactions on behalf of the Company subject to the provisions of the Management Agreement. The Manager is also 
responsible for ensuring compliance with the AIFMD. The Manager’s duties under the Management Agreement are owed 
to the Company as a whole rather than directly to the shareholders, whether individually or in groups. The Board of Electra 
is responsible under the Management Agreement for representing the Company in its dealings with the Manager.

In accordance with the Management Agreement, the liability of the Manager and any officer, servant and agent of the 
Manager is limited and subject to certain limitations they are entitled to be indemnified out of the assets of the Company.

The Manager maintains appropriate additional own funds to meet its obligations under AIFMD, including in relation to 
professional indemnity risks. In addition the Manager holds professional indemnity insurance. The Manager has not delegated 
the performance of any of its functions.

Depositary and its Delegates (AIFMD 23(1)(d) and (f ))
IPES Depositary (UK) Limited (the “Depositary”) has been appointed as the Depositary of the Company under a Depositary 
Agreement agreed in accordance with AIFMD requirements. The Depositary is a company incorporated in England (registered 
number 08749704) whose registered office is at 9th Floor, No1 Minster Court, Mincing Lane, London EC3R 7AA. It is authorised 
to act as a Depositary by the FCA (FRN 610203). The Depositary is responsible for safekeeping of the Company’s investments, 
including holding in custody those investments which are required to be held in custody and verifying ownership (on the 
basis of evidence provided by the AIFM) and keeping records of the Company’s other investments, and for cash monitoring.

The Depositary’s duties under the Depositary Agreement are owed to the Company as a whole and not directly to 
shareholders, whether individually or in groups.

Most of the investments of the Company are not of a kind required to be held in custody by the Depositary. The Depositary 
has appointed a custodian, RBC Investor Services Trust, in respect of the holding of custody assets belonging to the Company. 
The Depository has contractually discharged itself of liability in respect of the assets held by RBC Investor Services Trust.

Independent Auditors (AIFMD 23(1)(d))
The Independent Auditors of the Company are PricewaterhouseCoopers LLP.

The Auditors’ duties are owed to the Company as a whole. They have a statutory responsibility to report to the members 
of the Company as a whole in relation to the truth and fairness of the Company’s state of affairs and profit or loss.

Valuation (AIFMD 23(1)(g))
The Manager values the assets of the Company in accordance with the provisions set out in the Principles of Valuation of 
Investments as set out on pages 98 to 100 of the Notes to the Financial Statements in the 30 September 2015 Annual Report 
of the Company. The Valuations Committee of the Company adds a further level of oversight to the valuation process as set 
out on page 127 of the Corporate Governance section of the Annual Report.

Electra Private Equity PLC | Report and Accounts 2015  137 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Fees and Expenses (AIFMD 23(1)(i))
The Manager’s management fee was previously set at 1.5% calculated on the gross value of Electra’s investment portfolio 
assets including cash. Following a review of Electra’s capital structure, distribution policy and management fee announced in 
February 2015, from 1 April 2015, no management fee is being paid on cash and the management fee on Non-Core Listed and 
Primary Fund Investments has reduced to 1%. In addition the Company operates carried interest and co-investment schemes 
for executives of the Manager and details of these schemes are contained in Notes 22 and 23 of the Notes to the Financial 
Statements in the 30 September 2015 Annual Report of the Company.

The finance costs in respect of the Company’s bank facility, convertible bond and zero dividend preference shares are 
contained in Note 7 of the Notes to the Financial Statements in the 30 September 2015 Annual Report of the Company.

In addition, the Company incurs costs in the form of depositary fees, custodian fees, bank fees and charges, marketing fees, 
auditors’ fees, lawyers’ fees and other fees.

Given the nature of all these fees and expenses it is not possible to provide a maximum fee payable.

Fair Treatment of Investors and Preferential Treatment (AIFMD 23(1)(j))
No preferential rights have been granted to any existing shareholder.

The Manager and the Board of the Company are committed to ensuring that all shareholders are treated fairly and in 
accordance with UK Company Law. They have not and will not enter into any arrangement with one shareholder which 
could result in any overall material disadvantage to the other shareholders.

Issue and Redemption of Shareholder Interests in the Company ((AIFMD 23(1)(l))
The Fund is closed-ended and does not provide for redemption or repurchase of the interests of ordinary shareholders 
at their request.

Reporting and Performance (AIFMD 23(1)(k), 23(1)(m) and 23(1)(n))
The historic performance of the Company, to the extent available, has been disclosed to shareholders in the Company’s 
Annual Reports, the latest of which covers the year to 30 September 2015 and which will be sent to shareholders.

The latest NAV of the Company is published in the latest Annual or Half Yearly report.

Prime Broker (AIFMD 23(1)(o))
The Company does not have a prime broker.

Method of Making Ongoing/Periodic Disclosures (AIFMD 23(1)(p),23(4),23(5))
Information about the Company’s risk profile and risk management, total leverage and any material change to the 
arrangements for managing the Company’s liquidity, the proportion of assets (if any) subject to special arrangements arising 
from their illiquid nature, the maximum permitted leverage or the grant of rights of re-use of collateral or guarantees in 
relation to leverage will be provided in the Company’s Annual Reports.

138  Electra Private Equity PLC | Report and Accounts 2015

Risk Profile and Risk Management (AIFMD 23(4)(c))
The appointment of the Manager as the AIFM of the Company under the AIFMD means that it is responsible for risk 
management and the ongoing process of identifying, evaluating, monitoring and managing the risks facing the Company in 
accordance with AIFMD. The Board of the Company keeps the Manager’s performance of these responsibilities under review 
as part of its overall responsibility for the Company’s internal controls.

The principal risks of the Company are set out in the Strategic Report and in Note 19 of the Notes to the Financial Statements. 
The Manager’s risk management system incorporates regular review of these risks and the establishment of appropriate risk 
limits and internal control processes to mitigate the risks. The sensitivity of the Company to relevant risks is further detailed 
in Note 19 of the Notes to the Financial Statements.

The risk limits currently put in place for the Company by the Manager are in relation to the parameters for diversity of 
investment set out in the Objective and Investment Policy, for Credit Risk set out in Note 19 of the Notes to the Financial 
Statements and the limits on the Company’s leverage set out below. These risk limits have not been exceeded in the year 
ended 30 September 2015 and the Manager does not currently consider it likely they will be exceeded.

Restrictions on the Use of Leverage and Maximum Leverage (AIFMD 23(5))
As specified in the Objective and Investment Policy in the Company’s 30 September 2015 Annual Report, the Company has 
a policy to maintain total gearing below 40% of its total assets and the Manager oversees the use of leverage to ensure that 
the use of borrowing and derivatives is consistent with this requirement. The Company does not have any asset re-use 
arrangements in relation to collateral and has not granted any guarantees related to its leverage arrangements.

Following a review of Electra’s capital structure, distribution policy and fee arrangements with the Manager announced 
in February 2015, the multi-currency facility which was previously drawn to facilitate currency hedging has been repaid. 
The facility will be redrawn in the future as required to facilitate new investment or meet ongoing expenses. Beyond the 
Convertible Bonds and Zero Dividend Preference Shares already in issue, it is not currently intended to borrow on Electra’s 
balance sheet other than through the use of the existing multi-currency facility on a revolving basis.

Under AIFMD the Company is required to calculate leverage under the two methodologies specified by the Directive, the 
‘Gross Method’ and the ’Commitment Method,’ the difference being that the Commitment Method allows certain exposures 
to be offset or netted.

Leverage is calculated using gross assets, with various adjustments, divided by net assets.

The Manager has currently set a limit of 230% on the use of leverage based on the Gross Method and a limit of 230% on the 
use of leverage based on the Commitment Method which the Manager considers consistent with the gearing limit set out 
in the Objective and Investment Policy as at 30 September 2015. The Company’s leverage calculated at 30 September 2015 
under the methods stipulated by AIFMD was 118% under the Gross Method and 128% under the Commitment Method.

Electra Private Equity PLC | Report and Accounts 2015  139 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
The Original Bowling Company
Ten-pin bowling centre operator

Photograph taken at the recently refurbished Hollywood Bowl centre in Basildon.

140  Electra Private Equity PLC | Report and Accounts 2015

Information for Shareholders

Financial Calendar for 2016

Annual General Meeting 

Quarterly Update Report as at 31 December 2015 

Half-year Results announced 

Quarterly Update Report as at 30 June 2016 

Annual Results announced 

25 January 2016

January/February 2016

May 2016

July/August 2016

November 2016

Website and Electra News via Email
For further information on share and Bond prices, regulatory news and other information, please visit www.electraequity.com.

If you would like to receive email notice of our announcements please visit the Electra website at www.electraequity.com and 
click on the “Subscribe to receive news alerts” logo on the Home page. Registering for email alerts will not stop you receiving 
Annual Reports or any other documents you have selected to receive by post or electronically.

Shareholder Enquiries
In the event of queries regarding your ordinary shareholding, please contact the Company’s registrar, Equiniti Limited, who will 
be able to assist you with: 

■■ registered holdings
■■ balance queries
■■ lost certificates
■■ change of address notifications

Equiniti Limited’s full details are provided on page 149 or please visit www.equiniti.com. 

If you are an existing shareholder and wish to buy more/sell your shares in Electra: 
An internet and telephone dealing service has been arranged through Equiniti, which provides a simple way for 
UK shareholders of Electra to buy or sell Electra’s shares. For full details and terms and conditions simply log onto  
www.shareview.co.uk/dealing or call 0371 384 2351. Please note that lines are open 8.30am to 5.30pm Monday to Friday 
(excluding UK bank holidays).

The service is only available to shareholders of Electra who hold shares in their own name, with a UK registered address, 
who are aged 18 and over.

Shareview Dealing is provided by Equiniti Financial Services Limited. Equiniti Financial Services Limited is authorised and 
regulated by the Financial Conduct Authority of 25 The North Colonnade, Canary Wharf, London E14 5HS (FCA reference 
468631). Equiniti Financial Services Limited is registered in England and Wales with number 6208699.

If you are not an existing shareholder:
We recommend you seek your own personal financial advice from an appropriately qualified independent adviser or 
alternatively contact your own broker. Electra Private Equity’s shares are listed on the London Stock Exchange as ELTA.

Please note. The above information is not a recommendation to buy or sell shares. The value of shares and any income from 
them can fluctuate and you may get back less than the amount invested. If you have any doubt over what action you should 
take, please contact an authorised financial adviser. 

Electra Private Equity PLC | Report and Accounts 2015  141 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
Distribution policy
Following a review of the distribution policy in February 2015, the Board implemented a distribution policy to return to 
shareholders a targeted 3% of NAV per annum, by way of cash dividend or share buybacks. Any shares bought back under this 
policy will be cancelled.

In line with this revised distribution policy an interim dividend of 38p per ordinary share was paid to shareholders on 24 July 2015.

The Directors recommend the payment of a final dividend of 78p* per ordinary share in respect of the year ended 
30 September 2015 (2014: nil), making a total payment for the year ended 30 September 2015 of 116p* per ordinary share 
(2014: nil). Subject to approval by shareholders at the Annual General Meeting to be held on 25 January 2016, the final 
dividend will be paid on 26 February 2016 to shareholders on the Register of Members at the close of business on 
22 January 2016.

*  Based on the number of shares that will be in issue following the mandatory conversion of 5% Subordinated Convertible Bonds, further 

details of which are provided below.

Dividend Reinvestment Plan
A Dividend Reinvestment Plan (the “Plan”) has been arranged with Equiniti, the registrar, whereby existing shareholders have 
the option of reinvesting any dividend payments to buy more fully paid ordinary shares in the Company.

For further details on the Plan please call the Equiniti helpline on 0371 384 2351* (or +44 121 415 7047 if calling from outside 
the United Kingdom).

* Lines open 8.30am to 5.30pm (UK time), Monday to Friday, excluding public holidays in England and Wales.

Shareholder total return performance for £1,000 invested As at 30 September 2015

11000
£11,000
£10,000
9900
£9,000
8800
£8,000
7700
£7,000
6600
£6,000
5500
£5,000
4400
£4,000
£3,000
3300
£2,000
2200
£1,000
1100
£0
0

Electra share price
Morningstar PE Index share price* 
FTSE All-Share Index

5 years

10 years

15 years

20 years

**

*   The above index, prepared by Morningstar UK Limited, reflects the performance of 20 private equity vehicles, excluding Electra, listed on the 

London Stock Exchange.

** 19 year period only.

Trading Information – Ordinary Shares
Listing: 
ISIN:  
SEDOL: 
Ticker/EPIC code:  
Bloomberg: 
Reuters: 

London Stock Exchange
GB0003085445
0308544
ELTA
ELTALN
ELTAL

142  Electra Private Equity PLC | Report and Accounts 2015

Convertible Bond

What is a Convertible Bond?

A convertible bond is a tradable debt that can be converted into a predetermined amount of the company’s equity during its life.

In the case of Electra, on 29 December 2010 the Company issued £100 million of 5% Subordinated Convertible Bonds due 
29 December 2017 at an issue price of 100 per cent and with an initial conversion price of 2,050 pence. As a consequence of the 
payment of the interim dividend to ordinary shareholders on 24 July 2015, with effect from 4 June 2015 the conversion price of 
the Bonds was adjusted in accordance with the terms and conditions of the Bonds to 2,025 pence – the conversion price being 
subject to adjustment to deal with certain events which would otherwise dilute the conversion of bondholders. These events 
include dividends paid to ordinary shareholders, share rights and share related securities issued to shareholders, issue of other 
securities to shareholders, demergers and other events detailed in the Prospectus for the Bond.

Pursuant to the terms and conditions of the 5% Subordinated Convertible Bonds (“the Terms and Conditions”), whereby the 
Company is entitled, following the satisfaction of the relevant requirements under the Terms and Conditions, to exercise its option 
to convert all of the outstanding Bonds into new ordinary shares, the Board has elected to exercise this option and proposes to 
issue the Mandatory Conversion Notice to Bond Holders in November 2015, following which, on 29 December 2015, in 
accordance with the Terms and Conditions, the outstanding Bonds will convert into new ordinary shares when approximately 
4,215,753 new ordinary shares in the Company will be issued, bringing the total number of ordinary shares in issue following 
the mandatory conversion to approximately 40,271,691. The Conversion Price in respect of each Bond will be 2,025 pence.

Notwithstanding the issue of the Mandatory Conversion Notice as described above, Bond Holders remain entitled to elect 
to convert their Bonds into ordinary shares of the Company up to and including 29 December 2015.

In order to be entitled to the interest payment on the Bonds for the period to 29 December 2015, Bond Holders will need 
to be on the register of Bond Holders at the record date of 14 December 2015.

For further information please visit our website www.electraequity.com/convertible.

Trading Information – Convertible Bond
Listing: 
ISIN:  
SEDOL:  
Ticker/EPIC code:  
Bloomberg: 

London Stock Exchange
GB00B5B0NW64
B5B0NW6
ELTC
ELTALN5 12/29/2017 Corp.

Zero Dividend Preference Shares

What is a Zero Dividend Preference Share?
ZDPs are a class of share with a limited life. They provide no annual income or dividend but instead will pay out a fixed amount 
of capital (known as the “final capital entitlement”) at a specific date in the future (known as the “redemption date”). In the case of 
Electra Private Equity Investments PLC (“EPEI”), £46 million of ZDPs were raised in 2009 and have a redemption date of 5 August 2016.

Subsequent to the payment of the final capital entitlement, EPEI will have satisfied all its liabilities and the Board of Directors of 
EPEI are currently expecting that the Company will be voluntarily wound up to effect the payment of the final capital entitlement.

In the unlikely event of Electra winding up, the holders of ZDPs would rank above both the holders of Convertible Bonds and the 
ordinary shareholders in terms of being entitled to the capital of Electra.

For further information please visit our website www.electraequity.com/Eltz.

Electra Private Equity PLC | Report and Accounts 2015  143 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
Share Fraud Warning
We are aware that in the past a number of shareholders have received unsolicited phone calls or correspondence concerning 
investment matters. These are typically from overseas based brokers who target UK shareholders, offering to sell them what often 
turn out to be worthless or high risk shares. These operations are commonly known as Boiler Room scams.

Please be very wary of any such calls or correspondence. Ask for the name and organisation of the person calling you and check 
if they can be found on the FCA Register. If they are not listed, please report it directly to the FCA using their consumer helpline 
(0800 111 6768). You may also wish to advise us by telephoning 020 7214 4200 or emailing ir@electrapartners.com.

It is very unlikely that either the Company or the Company’s Registrars, Equiniti, would make unsolicited telephone calls to 
shareholders. Such calls would only relate to official documentation already circulated to shareholders and never be in respect 
of investment advice.

Please remember that if you use an unauthorised firm to buy or sell shares, you will not be eligible to receive payment under the 
Financial Services Compensation Scheme if things go wrong.

Other Useful Websites

LPEQ
Electra is a founder member of LPEQ, a group of private equity investment trusts and similar vehicles listed on the London Stock 
Exchange and other major European stock markets, formed to raise awareness and increase understanding of listed private equity.

LPEQ provides information on private equity in general, and the listed sector in particular, undertaking and publishing research 
and working to improve levels of knowledge about private equity among investors and their advisers.

For further information visit www.lpeq.com

Association of Investment Companies (AIC)
Electra is a member of the AIC, the trade organisation for closed-ended investment companies. The AIC represents a broad range 
of closed-ended investment companies, including investment trusts, offshore investment companies and venture capital trusts 
which are traded on the London Stock Exchange, Alternative Investment Market, Special Financials Market, Euronext and the 
Channel Islands Stock Exchange.

For further information visit www.theaic.co.uk

British Private Equity & Venture Capital Association (BVCA)
Electra is a member of the BVCA, the industry body and public policy advocate for the private equity and venture capital industry 
in the UK. The BVCA’s aim is to aid understanding around the activities of its members, promote the private equity and venture 
capital industry to entrepreneurs and investors as well as to Government, the EU, trade unions, international media and the 
general public. They communicate the industry’s impact and reinforce the crucial role its members play in the global economy 
as a catalyst for change and growth.

For further information visit www.bvca.co.uk

144  Electra Private Equity PLC | Report and Accounts 2015

Ten Year Record

Ten Year Record of Net Assets, Share Price and Earnings

As at 30 Sept 

2006   
2007   
2008   
2009   
2010   
2011   
2012   
2013   
2014   
2015   

Net Assets 
£’000 

(2) 598,292 
(4) 745,506 
(6) 640,949 
(8) 607,953 
724,531 
821,492 
916,304 
1,029,902 
1,195,101 
1,502,940 

Diluted Net 
Asset Value 
per share 
p 

Diluted 
earnings 
per share 
p 

Basic 
earnings 
per share 
p 

Dividends 
paid per 
share 
p 

(1)Share price 
as at 5 April 
per share 
p 

(1)Share price 
as at 30 Sept 
per share 
p

1,545.07 
2,001.21 
1,800.64 
1,720.36 
2,050.25 
2,224.78 
2,473.10 
2,763.61 
3,174.34 
3,913.84 

 – 
 – 
– 
 – 
 – 
23.00 
(6.46) 
(6.57) 
66.42 
84.18 

20.58 
24.60 
(13.98) 
34.05 
4.41 
11.90 
(24.29) 
(25.39) 
56.55 
79.96 

(3) 20.00 
(5) 17.00 
(7) 25.00 
– 
 – 
– 
– 
– 
– 
38.00 

1,326.00 
1,605.00 
1,570.00 
632.50 
1,361.00 
1,414.00 
1,720.00 
2,305.00 
2,632.00 
3,103.00 

1,371.00
1,680.00
1,235.00
1,224.00
1,368.00
1,360.00
1,770.00
2,230.00
2,650.00
 3,265.00

Notes
The net asset value per share for 2006 to 2015 have been prepared on an IFRS basis as explained in the Basis of Accounting.

1.   Middle market price at close of business on 5 April or 30 September or, if appropriate, previous business day in each case.
2.   During the year ended 30 September 2006 4,785,000 shares were repurchased for cancellation (cost: £64,257,000).
3.   Includes special dividend of 20.00p per share paid in March 2006.
4.   During the year ended 30 September 2007 1,470,000 shares were repurchased for cancellation (cost: £22,304,000).
5.   Includes special dividend of 17.00p per share paid in March 2007.
6.   During the year ended 30 September 2008 1,657,000 shares were repurchased for cancellation (cost: £26,492,000).
7.   Includes special dividend of 25.00p per share paid in March 2008.
8.   During the year ended 30 September 2009 257,000 shares were repurchased for cancellation (cost: £2,096,000). 

Electra Private Equity PLC | Report and Accounts 2015  145 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
 
 
 
 
 
 
 
 
 
 
Glossary

Carried interest
The incentive arrangements, which are similar to arrangements found elsewhere in the private equity industry, are designed to  align 
Electra Partners’ interests with those of Electra’s shareholders. These arrangements are typically referred to as “carried interest”. 

The carried interest payable to the members of Electra Partners is based on three year pools of investments. Under the terms of 
this arrangement all qualifying investments in a three year period are aggregated into a separate pool. Electra must first receive 
back the aggregate cost of all the investments in the pool, plus related priority profit share (see below) and an 8% compound 
return (this is often referred to as the “hurdle”). Once Electra has received sufficient cash to pay the amounts as described above 
the members of Electra Partners will be entitled to a carried interest of 18% of the profits. Consequently, they will receive the next 
18/82 of the hurdle so that they will have an amount equal to 18% of the profits on the pool up to that point (this is referred to as 
a “catch up”). Thereafter, Electra and the members of Electra Partners will share future cash flows in the ratio of 82:18.

Below is an example to illustrate in principle how the above described arrangements work:

£m 

Assumptions

Amount invested 
Priority profit share 
Amount realised 

Pool profit 
Hurdle   
Catch up 
Balance  

Total carried interest 

Electra   

450 
50 
1,000 

500
(210) 
46 
44 

90 

410 

Amount invested
Priority profit share paid back
Realised after year five

8% per annum compound
18/82 of the hurdle
The amount over the hurdle to get to an aggregate 18% of the pool profit

18%

82%

Commitments
Legal obligation to provide capital for future investment in a private equity fund or in relation to a single investment.

Discount
Investment trust shares frequently trade at a discount to NAV. This occurs when the share price is less than the NAV. In this 
circumstance, the price that a shareholder would pay or receive for a share would be less than the value attributable to it 
by reference to the underlying assets. Traditionally expressed as a percentage. 

Earnings multiple
This is normally referred to as a price earnings (P/E) ratio. It is the ratio of a company’s valuation compared to its earnings.

EBITDA
Earnings Before Interest, Tax, Depreciation and Amortisation. Often used to compare the profitability of similar companies.

EBITDA margin
EBITDA expressed as a percentage derived by dividing EBITDA by net sales.

EV (enterprise value)
This is the aggregate value of a company’s entire issued share capital and net debt.

Gearing
This is the level of a company’s debt related to its equity capital and is usually expressed in percentage form. It shows the 
extent to which a company is funded by lenders as opposed to shareholders.

146  Electra Private Equity PLC | Report and Accounts 2015

 
 
Hedging
Hedging is an investment technique designed to offset a potential loss on one investment by purchasing a second investment 
that is expected to perform in the opposite way.

IPO (initial public offering)
An offering by a company of its share capital to the public with a view to seeking an admission of its shares to a recognised 
stock exchange.

IRR (internal rate of return)
Is the annualised return on an investment calculated from the cash flows arising from that investment taking account of the 
timing of each cash flow. It is derived by computing the discount rate at which the present value of all subsequent cash flows 
arising from an investment are equal to the original amount invested.

Listed company
Any company where the shares are freely tradable and are listed or traded on a recognised stock exchange.

LTM
Last twelve months.

NAV
This is the value of all the Company’s assets minus current and long-term liabilities. Can also be referred to as ‘shareholders’ funds’.

Diluted and Basic NAV
During the year to 30 September 2015, 11,165 Convertible Bonds (“Bonds”) were converted into 547,187 ordinary shares in the 
Company. Prior to this a total of 3,466 Bonds had been converted into 169,064 ordinary shares and, accordingly, the diluted 
NAV per share assumes the issue at 30 September 2015 of a further 4,215,753 ordinary shares on the basis of the conversion 
terms of the Bonds.

Calculation of NAV

At 30 September 2015
The calculation of the audited diluted NAV per share at 30 September 2015 has been affected by the issue of the Bonds. Electra 
is required to prepare accounts and report in accordance with the Companies Act 2006 and International Financial Reporting 
Standards (IFRS) as adopted by the European Union. Under IFRS, the Bonds are a compound financial instrument which 
contains both a liability and an equity component. Of the £100 million raised, £23 million of the Bonds was accounted for as an 
equity instrument with the balance accounted for as debt. Further details of the accounting treatment of the Bonds are set out 
in Note 18 of the Notes to the Financial Statements.

At 20 October 2015
The unaudited diluted NAV per share at 20 October 2015 was calculated on the basis of the NAV at 30 September 2015 adjusted 
to reflect purchases and sales of investments, currency movements and bid values on that day in respect of listed investments.

NAV per share
This is the value of the Company’s assets attributable to one Ordinary share. It is calculated by dividing ‘shareholders’ funds’ 
by the total number of Ordinary shares in issue. 

Ongoing Charges Ratio
These are calculated by dividing Priority Profit Share and other expenses, by net assets at the year end. Electra’s ongoing 
charges ratio for the year to 30 September 2015 was 2.0% (2014: 2.3%).

Electra Private Equity PLC | Report and Accounts 2015  147 

Overview Strategic and Business ReviewManager’s Review Financial StatementsGovernanceFurther Information 
 
 
Permanent Capital
An investment entity that manages capital for an unlimited time horizon.

Priority Profit Share
This is a share of profits equivalent to a management fee. It is calculated at 1.5% of the gross value of the Company’s core 
investment portfolio. From 1 April 2015 no fee is paid on cash and the management fee on Non-Core Listed and Primary Fund 
Investments has reduced to 1%.

Return on Equity (ROE)
This is the total return divided by opening shareholder funds. Electra’s ROE has been calculated by taking the percentage 
change in diluted NAV per share and adding back dividends paid per share. 

Total return
The total return to shareholders is the aggregate of income and capital profits of the investment portfolio for the year less 
all costs.

Unlisted company
Any company whose shares are not listed or traded on a recognised stock exchange.

148  Electra Private Equity PLC | Report and Accounts 2015

Contents

Overview
1 
2 
3 

About Electra Private Equity PLC
Financial Highlights
Long-term Performance

Strategic and Business Review
Chairman’s Statement
4 
Strategic Report
9 

Investment Highlights

Managers’ Review
18   The Manager
24 
26  Portfolio Overview
28  Portfolio Review
34  Market Review
36  New Investment
37  Realisations
40  Key Investments
42  Large Direct Unlisted Investments
60  Large Listed Investment
61  Financial Review

Financial Statements
65  Consolidated Income Statement 
65  Consolidated Statement of Comprehensive Income 
66  Consolidated Statement of Changes in Equity
67  Company Statement of Changes in Equity
68  Consolidated Balance Sheet
69  Company Balance Sheet
70  Consolidated Cash Flow Statement 
71  Company Cash Flow Statement 
72  Notes to the Financial Statements
104  Independent Auditors’ Report

Governance
112  Objective and Investment Policy
113  Report of the Directors
120  Directors’ Remuneration Report
125  Corporate Governance
130  Report of the Audit Committee
132  Statement of Directors’ Responsibilities

Further Information
134  Board of Directors
136  Alternative Investment Fund Managers Directive
141  Information for Shareholders
145  Ten Year Record
146  Glossary
149  Contact Details

Depositary
Ipes Depositary (UK) Limited
9th Floor,
No 1 Minster Court
Mincing House
London EC3R 7AA

Registrar and Transfer Office
Equiniti Limited
Aspect House
Spencer Road
Lancing
West Sussex BN99 6DA
Telephone (UK) 0371 384 2351*
Textel/Hard of hearing line (UK) 
0371 384 2255*
Telephone (Overseas)  
+44 121 415 7047

* Lines open 8.30am to 
5.30pm, Monday to Friday 
(excluding UK bank 
holidays).

Contact Details

Board of Directors
Roger Yates (Chairman)
Dame Kate Barker
Francesca Barnes
Geoffrey Cullinan
Josyane Gold
Roger Perkin
Telephone +44 (0)20 7214 4200
www.electraequity.com

Secretary 
Frostrow Capital LLP
25 Southampton Buildings
London WC2A 1AL
Telephone +44 (0)20 3008 4910

Registered Office
Paternoster House
65 St Paul’s Churchyard
London EC4M 8AB

Company Number
303062

Manager 
Electra Partners LLP
Paternoster House
65 St Paul’s Churchyard
London EC4M 8AB
Telephone +44 (0)20 7214 4200
www.electrapartners.com

Investor Relations 
Andrew Kenny and Nicholas Board
Telephone +44 (0)20 7214 4200
Email ir@electrapartners.com

Registered Independent Auditors
PricewaterhouseCoopers LLP
Chartered Accountants & 
Statutory Auditors
7 More London Riverside
London SE1 2RT

Stockbroker
J.P. Morgan Cazenove 

References in this Report and Accounts to Electra Private Equity PLC and its subsidiaries have been abbreviated to ‘Electra’ or the ‘Company’. References  
to Electra Partners LLP have been abbreviated to ‘Electra Partners’ or ‘the Manager’.

Electra Private Equity PLC | Report and Accounts 2015  149 

 
Electra Private Equity PLC
Paternoster House
65 St Paul’s Churchyard
London  EC4M 8AB
T: +44 (0)20 7214 4200
www.electraequity.com

Electra Private Equity PLC 
Report and Accounts

E
L
E
C
T
R
A
P
R
V
A
T
E

I

E
Q
U
T
Y

I

P
L
C

R
E
P
O
R
T
A
N
D
A
C
C
O
U
N
T
S

2
0
1
5

30  September

2015

This Report and Accounts is printed on FSC® certified paper, using fully sustainable, vegetable 
oil-based inks. The paper supplying mill is ISO 9001, ISO 14001 and OHSAS 18001 certified and operates 
to EMAS standards. The mill is fully integrated, manufacturing pulp and paper on site, therefore reducing
energy consumption and carbon output. Printed by Nicholas Gray Limited. www.nicgray.com