Quarterlytics / Financial Services / Investment - Banking & Investment Services / Electra Private Equity Plc

Electra Private Equity Plc

elta · LSE Financial Services
Claim this profile
Ticker elta
Exchange LSE
Sector Financial Services
Industry Investment - Banking & Investment Services
Employees 11-50
← All annual reports
FY2019 Annual Report · Electra Private Equity Plc
Sign in to download
Loading PDF…
E

l

e

c

t

r

a

P

r

i

v

a

t

e

E

q

u

i

t

y

P

L

C

|

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

F

i

n

a

n

c

i

a

l

S

t

a

t

e

m

e

n

t

s

2

0

1

9

Electra Private Equity PLC

Annual Repor t and Financial Statements
30 September 2019

 
 
 
 
 
 
 
 
 
 
Contents

1

2

3

4

Strategic and Business Review

1 

2 

4 

8 

About Electra Private Equity PLC

Chairman’s Statement

Strategic Report 

Portfolio Review

14  CFO Review

Financial Statements

16  Consolidated Income Statement

16  Consolidated Statement of Comprehensive Income 

17  Consolidated Statement of Changes in Equity 

18  Company Statement of Changes in Equity

19  Consolidated Balance Sheet

20  Company Balance Sheet

21  Consolidated Cash Flow Statement

22  Notes to the Financial Statements

42 

Independent Auditor’s Report

Corporate Governance

49  Directors’ Report, including Corporate Governance Report

57  Directors’ Remuneration Report

71  Report of the Audit and Risk Committee

73  Statement of Directors’ Responsibilities

74  Board of Directors

Further Information

76  Alternative Investment Fund Managers Directive (Unaudited)

77 

Information for Shareholders

79  Glossary

IBC  Contact Details

About Electra Private Equity PLC

Electra Private Equity PLC (“Electra” or the “Company”) 
is a private equity investment trust which has been listed 
on the London Stock Exchange since 1976. The Company 
is managed as an HM Revenue and Customs approved 
investment trust and invests primarily in the private equity 
mid market. As at 30 September 2019, its net assets were 
£210 million or 548p per share.

Investment Objective and Policy

Financial Highlights

 > Electra’s investment objective is to follow a realisation 

 > NAV per share total return over 3 years 

to 30 September 2019: 8%.

 > Shareholder total return over 3 years 

to 30 September 2019: 24%.

strategy, which aims to crystallise value for shareholders, 
through balancing the timing of returning cash to 
shareholders with maximisation of value. 

 > The Company will not make any new investments but 
will continue to support its existing investments to 
the extent required in order to optimise returns.

 > The Company will retain sufficient cash to meet its 
obligations and to support its portfolio assets, with 
cash from realisations being invested in AAA-rated 
money market funds, pending utilisation or return 
to shareholders.

 > Should it be appropriate to utilise gearing in order to 
optimise the balance between timing of returning 
cash to shareholders and maximisation of value, the 
Company will maintain gearing below 40% of its 
total assets.

 > Since 1 October 2016, the Company has distributed 

£2.0 billion to shareholders through ordinary dividends, 
special dividends and a share buyback. 

Electra Private Equity PLC | Annual Report and Financial Statements 2019

1

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsChairman’s Statement

 Our results demonstrate the progress made at Electra over the last year, 
reflected in a significant NAV uplift on retained assets, as we actively manage 
our remaining portfolio of investments. We have made tangible progress in both 
of our two larger businesses, TGI Fridays (“TGI”) and Hotter Shoes (“Hotter”). 
At TGI the new management’s focus both on improving customer experience 
and on operational excellence gives confidence that it is on the right track to 
further develop the business and deliver profitable growth. The changes at 
Hotter are now progressing, with improved trading, under a much-strengthened 
management team. 

The recent sale of Special Product Company (“SPC”) reflects the transformation 
of that business since we internalised management of our portfolio in 2017 and 
demonstrates our commitment to the timely realisation and distribution of cash 
to shareholders. I look, with confidence, to more progress from our key portfolio 
investments in 2020 and further delivery of our strategy.

Following the successful exit from our larger non-controlling 
investments early in the year, at the General Meeting in October 2018 
over 99% of our shareholders endorsed the Board’s proposal to 
adopt a strategy to optimise value through a managed wind-down 
of our portfolio and the return of cash to shareholders. 
That decision was taken in the context of us having doubled 
shareholder value over the prior three years, and it is our firm 
intent to target similar levels of return for shareholders over the 
two to three years that we believe it will take to optimise the value 
of our remaining portfolio, although we are vigilant for opportunities 
to accelerate this time frame. Following consultation with 
shareholders the Remuneration Committee intends to seek 
shareholder support at our Annual General Meeting (“AGM”) to 
align our existing executive incentive arrangements with this 
timeframe for targeted realisation.

After a challenging year in 2018 for the markets in which our larger 
investments, TGI and Hotter, operate we have been active in 
working to ensure that the performance of these businesses 
recovers and in implementing our plans to deliver stronger, more 
profitable, resilient and desirable businesses. A key element of 
this work has been to put in place strengthened leadership and 
management at both businesses. 

Ian Watson joined Hotter as CEO in March 2019 and, whilst market 
conditions continue to be challenging, excellent progress has 
been made in strengthening management and implementing the 
key strategic changes to the business and its products, necessary 
to significantly improve the performance and resilience of the 
business. The immediate actions taken by the new management 
improved trading performance which is reflected in Hotter’s 
improved valuation. We anticipate that the sustainable benefits 
of longer-term initiatives will be increasingly apparent from the 
third quarter of 2020. 

Whilst the changes being made at Hotter are structural and 
transformational, the management changes we have 
implemented at TGI are intended to take what is already a good 
business to the next level. Robert Cook joined TGI as CEO at the 
beginning of December 2019 with a remit to focus on growth 
through improved customer experience, operational excellence 
and accelerated evolution of the business, with profitable growth, 
to adapt to evolving market conditions and customer expectations. 

We are confident that Robert and the strengthened team that he 
has assembled will revitalise and grow the TGI brand and business. 
I would thank Karen Forrester, the outgoing CEO of TGI, for her long 
and significant contribution to the business, and wish her well.

Whilst TGI and Hotter will provide the majority of our targeted 
value growth and cash returns, we are also encouraged by 
progress at SPC and Sentinel Performance Solutions (“Sentinel”). 
Both were distressed investments when we internalised our 
portfolio management in 2017. Through focus and support for 
management, the performance, business and prospects of SPC 
have improved significantly and I am pleased to confirm that we 
have very recently completed an exit that realised our increased 
valuation of £9 million in cash at close, with a further £1.5 million 
due on expiry of an escrow period. Sentinel continued to be 
controlled by a third party until we obtained control in July 2019. 
We have moved quickly to strengthen the management team, 
simplify and focus the business and have agreed renewed banking 
facilities with £1.5 million to be invested by the Company to 
support restructuring and growth. With these actions 
implemented and with continued focus, Sentinel provides an 
opportunity to build a strong and sustainable business and to 
realise good value growth within our targeted time frame.

Post year end we have also completed the disposal of two of our 
smaller investments, bringing in £3 million of cash at a small uplift 
to carrying value. 

To allow future focus on value creation within our portfolio, we 
have taken action to materially reduce our internal cost base early 
in 2019. With a head office relocation later in December 2019, we 
will have successfully reduced our cash overheads from over 
£26 million p.a. as recently as early 2017 to under £3 million p.a. 
going forward. Even with costs at this reduced level, we remain 
conscious of the need both to continue to manage our costs and 
to ensure that we conclude the delivery of our strategy within the 
targeted time frame.

As indicated at the half year, in reflection of the reduced scale 
of our business, we have also reduced the size of our Board. 
Roger Perkins and Ian Brindle both stepped down at our AGM 
in February 2019 following many years of much valued service. 
With Sherborne Investors Management LP (“Sherborne Investors”) 

2

Electra Private Equity PLC | Annual Report and Financial Statements 2019

having first become a shareholder in 2014, Edward Bramson 
joined the Board in 2015 and initiated the changes that 
transformed the Board and strategy and led to the delivery of 
the shareholder returns referred to above. Whilst continuing to 
be supportive, Mr Bramson stepped down as a Non-Executive 
Director in July 2019. On behalf of our shareholders I would thank 
him for his contribution and support of the recent Board. 
Stephen Welker, a fellow Partner of Mr Bramson in Sherborne 
Investors joined the Board in July 2019 and we welcome him. 

I should like to thank all my Board colleagues for their support and 
advice throughout the year, and particularly to thank our former 
staff who so positively assisted with the downsizing programme. 
Gavin Manson’s continued importance in delivering our strategic 
intent was recognised by his being appointed Chief Operating 
Officer (“COO”) in addition to his previous role as Chief Financial 
Officer (“CFO”). I thank Gavin for his continuing loyalty and 
energetic professionalism.

Subsequent to the disposal of our non-controlling investments in 
October and December 2018, we distributed a further £161 million 
to shareholders in the period, bringing our total distributions to 
shareholders over the last three years to £2.0 billion. Consistent 
with our strategy of returning realised cash to shareholders and 
reflecting the realisations noted above, I am pleased to announce 
that we will pay a further Special Dividend of £12 million or 31p per 
share on 24 January 2020 to shareholders on the register at close 
on 27 December 2019. In light of this Special Dividend, the Board 
has elected not to declare ordinary dividends for the year ended 
30 September 2019.

2019 has been a positive year for Electra and for each of our 
portfolio companies. We are well placed to deliver value creation 
and realisation within our targeted time frame and look forward 
to delivery through continued focus on execution. 

Neil Johnson 
Chairman 
11 December 2019

Electra Private Equity PLC | Annual Report and Financial Statements 2019

3

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsStrategic Report

The Strategic Report provides a review of the Company’s 
business, the operating performance during the year to 
30 September 2019, and its strategy going forward. It also 
considers the principal risks and uncertainties facing 
the Company. 

Outcome of Strategic Review
In the third quarter of 2018, the Board concluded its strategic 
review covering all options for the future direction of the Company. 
This resulted in the announcement on 4 October 2018 that:

 > The Board considered that each of the remaining controlled 
corporate investments represented an opportunity for value 
creation within an acceptable time frame. However, the 
concentration of the portfolio and the structural inefficiency in 
reinvesting in a listed private equity vehicle with a significant 
market discount to net asset value made it inappropriate to seek 
to do this within the existing investment objective and policy of 
the Company at that time.

 > The Board concluded and recommended that it was in the best 
interests of shareholders to conduct a managed wind-down of 
the portfolio over a period of time, allowing optimisation of 
returns, return of cash to shareholders, and ultimately the 
winding-up of the Company. The Board intends that until it is 
finally wound up, the Company will continue to be listed on the 
London Stock Exchange in its existing listing category and will 
pay annual dividends funded by cash generated from the portfolio.

At the same time, the outcome of the third phase of our strategic 
review was announced, which was that an agreement had been 
reached for the sale of the larger non-controlled assets, Photobox 
and Knight Square, for a total consideration of £117 million.

Adoption of Revised Strategy
At the General Meeting on 30 October 2018, shareholders 
approved the adoption of a revised investment objective and 
policy with over 99% voting in favour. 

Investment Objective and Policy
With effect from 30 October 2018, Electra’s investment objective 
is to follow a realisation strategy, which aims to crystallise value 
for shareholders, through balancing the timing of returning cash 
to shareholders with maximisation of value. 

The Company will not make any new investments but will continue 
to support its existing investments to the extent required in order 
to optimise returns.

The Company will retain sufficient cash to meet its obligations and 
to support its portfolio assets, with cash from realisations being 
invested in AAA-rated money market funds, pending utilisation or 
return to shareholders.

Should it be appropriate to utilise gearing in order to optimise the 
balance between timing of returning cash to shareholders and 
maximisation of value, the Company will maintain gearing below 
40% of its total assets.

Implementation of Investment Objective and Policy
Following the adoption of the Company’s revised strategy, Electra 
is continuing to actively manage its remaining portfolio of 
investments to maximise value for shareholders through the 
delivery of well-managed, resilient and desirable portfolio 
companies, delivering strong results whatever the market 
conditions. During the period the Company has continued to 
support each of its controlled corporate investments through:

 > investing where required;

 > preparing plans to optimise performance and value; 

 > implementing required management changes; and

 > commencing delivery focused execution.

Through these actions, the Board confidently expects to deliver 
optimised value to shareholders within a targeted time frame of 
two to three years. We continue to manage our operating costs 
with rigour and by the end of 2019 will have reduced cash 
operating costs to below £3 million p.a. from £6 million p.a. 
in 2018 and £26 million p.a. in 2017.

4

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Principal Risks and Risk Management
The Board considers that the risks detailed below are the principal 
risks facing the Company, along with the risks detailed in Note 16 
of the Notes to the Financial Statements (“Notes”). These are the 
risks that could affect the ability of the Company to deliver its 
strategy. The Board of Directors can confirm that the principal 
risks of the Company, including those which would threaten its 
future performance, solvency or liquidity, have been robustly 
assessed throughout the year ended 30 September 2019, and that 
processes are in place to continue this assessment. Further detail 
of risk management processes can be found in the Directors’ Report.

Portfolio Diversification Risk
At the General Meeting on 30 October 2018, shareholders 
overwhelmingly voted in favour of the new investment objective 
and policy. With the switch towards a strategy of realisation 
without new investments, the Company is increasingly exposed 
to the performance, favourable or unfavourable, of the remaining 
individual investments which may lead to greater volatility in fair 
value or in extreme conditions may impact on the Company’s 
ability to realise a significant proportion of its portfolio value in 
the planned time frame. 

Solvency and Liquidity Risk
The strategy adopted in October 2018 is for the phased wind-down 
of the portfolio and the return of cash to shareholders as investments 
are sold. In doing this, we recognise that the remaining portfolio 
investments operate in challenging markets and balancing the 
desire to optimise distributions to shareholders with the need 
to retain sufficient cash to be able to support the portfolio 
companies in optimising value is key.

Strategy Implementation Risk
The Company is subject to the risk that implementation of its 
strategy and its level of performance fail to meet the expectations 
of its shareholders. The Board has undertaken a thorough review 
of the Company’s investment strategy and policy and its 
structure, with the objective of maximising shareholder value. 

Given the overwhelming support for adoption of the revised 
strategy in October 2018, the implementation risk is now focused 
on balancing the timing of returning cash to shareholders with 
achieving maximisation of value. The Directors consider that clear 
alignment between executive incentives and shareholder value 
optimisation, with ongoing close oversight from the Non-Executive 
Board, is the optimal way to manage this.

Macroeconomic Risk
The performance of the Company’s investment portfolio can be 
materially influenced by economic conditions. These may affect 
demand for products or services supplied by investee companies, 
foreign exchange rates, the price of commodities or other input 
costs, interest rates, debt and equity capital markets, and the 
number of active trade and financial buyers. There remains 
significant uncertainty around the likely terms of the post-Brexit 
arrangements between the UK and the EU, as well as possible 
transitional arrangements. All of these factors may have an 
impact on the Company’s ability to realise a return from its 
investment portfolio and cannot be directly controlled by the 
Company. This risk has not materially changed in impact from 
the previous year, and the Board of Directors does not believe there 
will be a significant impact on the valuations or operations of its 
portfolio companies.

Valuation Risk
The valuation of investments in accordance with IFRS 13 and 
International Private Equity and Venture Capital Valuation (“IPEV”) 
guidelines requires considerable judgement and is explained in the 
Notes. This risk has not materially changed in impact from the 
prior year.

Gearing Risk
Gearing is used across the Company’s investment portfolio. One 
of the principal risks of gearing is that it can cause both gains and 
losses in the asset value of portfolio investments to be magnified. 
Another significant risk associated with gearing is the potentially 
severe impact on portfolio investments of any breaches of the 
lenders’ banking covenants. Secondary risks relate to whether the 
cost of gearing is too high and whether the contracted terms of 
the gearing, including those relating to the terms of borrowings, 
are appropriate.

Gearing is actively monitored across the investment portfolio, 
including working closely with management teams to ensure 
that the terms of any borrowing facilities are being forecast, and 
through maintaining relationships with the lenders who make 
facilities available. Given the levels of cash held and the lack of 
borrowing at the Company level, this risk is considered to be in 
line with previous years.

Foreign Currency Risk
Foreign exchange exposures also exist across the Company’s 
investment portfolio as a result of the denomination of revenues, 
costs, assets and liabilities in different currencies. The Executive 
Directors work with the Company’s investment portfolio to make 
use of natural and derivative hedges, if required, to mitigate 
these exposures.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

5

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsCommunity, Social, Employee, Human Rights, 
Environmental Issues, Anti-bribery and 
Anti-corruption
The Company is committed to carrying out business in an honest 
and fair manner with a zero-tolerance approach to bribery and 
corruption. As such, policies and procedures are in place to 
prevent bribery and corruption. In carrying out its activities and 
in its relationships with the community the Company aims to 
conduct itself responsibly, ethically and fairly, including in 
relation to social and human rights issues.

As an investment trust with limited internal resource, the 
Company has little impact on the environment. However, the 
Company believes that high standards of corporate social 
responsibility make good business sense and have the potential 
to protect and enhance investment returns. Consequently, the 
Group’s investment process ensures that social, environmental 
and ethical issues are taken into account and best practice 
is encouraged.

Diversity
There are currently five male Directors and one female Director on 
the Board. The Company aims to have a balance of relevant skills, 
experience and background amongst the Directors and believes 
that all Board appointments should be made on merit and with 
due regard to the benefits of diversity, including gender. 

There are no non-Director employees at the Company as at 
30 September 2019. 

Strategic Report continued

Cash Drag Risk
Returns to the Company through holding cash deposits are 
currently low. Due to the Board’s recommendation of a managed 
wind-down of the portfolio, the revised investment object and 
policy and the distribution policy, announced in October 2018, 
this level of risk is considered to be broadly similar year on year.

Viability Statement
The Directors have carefully assessed the Company’s current 
position and prospects as well as the principal risks stated above 
and have formed a reasonable expectation that the Company will 
be able to continue in operation and meet its liabilities as they fall 
due over the next three financial years, irrespective of the timing 
of portfolio wind-down events. In making this assessment, the 
Directors have assumed that the threats to the Company’s 
solvency and liquidity incorporated in the principal risks will 
be managed or mitigated as outlined above.

As discussed in the Directors’ Report, should appropriate 
conditions exist the Directors may recommend the winding-up 
of the Company sooner than three years. 

The particular factors the Directors have considered in assessing 
the prospects of the Company and in selecting a suitable period in 
making this assessment are as follows:

 > the Company is presently invested primarily in long-term illiquid 
investments which are not publicly traded. The Company will not 
make any new investments although it has committed to support 
its existing portfolio to the extent required to optimise returns;

 > the Board considers that each of the remaining corporate 
investments represents an opportunity for value creation 
within a medium-term time frame;

 > the Board reviews the liquidity of the Company and regularly 

considers its commitments, cash flow projections and the use 
of gearing;

 > as detailed in the Directors’ Report, the Valuations Committee 
oversees the valuation process. Typically, the medium-term 
prospects of each portfolio company form an important part 
of the valuation process; and

 > the new investment objective and policy with the objective of 

optimising returns and distributing cash to shareholders.

It is important to note that the fact that the Company is no longer 
considered to be a going concern has no impact on the Directors’ 
expectations on the Company’s viability, as further explained in 
the CFO Review and Directors’ Report.

6

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Performance Review 

Performance
The summary of performance of results can be seen on the 
Consolidated Income Statement. 

Various key performance indicators (“KPIs”), also referred to as 
alternative performance measures (“APMs”), are considered by 
the Board in assessing the Company’s success in achieving its 
objectives. Following adoption of the realisation strategy, net 
asset value per share total return and total shareholder return 
are considered to be the most appropriate KPIs to monitor the 
Company’s performance and return on equity (“RoE”) is no longer 
classified as a KPI. 

A detailed reconciliation from measures reported under IFRS to 
the APMs can be found in the glossary section on pages 79 and 80. 

These KPIs are:

Net Asset Value (“NAV”) per Share Total Return
This is the aggregate of income and capital profits per ordinary 
share of the investment portfolio for the period less all costs. 
It is expressed as a percentage of the opening NAV. 

The Company’s NAV per share total return for the year ended 
30 September 2019 is 8% (2018: (8)%) and 8% (2018: 48%) over the 
three years to 30 September 2019. 

Total Shareholder Return (“TSR”)
This is the total returns delivered by the Company through a 
combination of dividends distributed to shareholders and share 
price performance. This is expressed as a percentage, calculated 
by dividing the dividend adjusted closing share price by the 
opening share price. Electra compares its TSR with the returns 
from the FTSE 250 Index over twelve months and three years.

The Company’s TSR for the year ended 30 September 2019 is 
(15)% (2018: 9%) and 24% (2018: 71%) over the three years to 
30 September 2019. These compared with returns of positive 
1% (2018: 5%) and 19% (2018: 32%) respectively from the 
FTSE 250 Index.

This report was approved by the Board of Directors and signed on 
its behalf by:

Neil Johnson
Chairman
11 December 2019

Electra Private Equity PLC | Annual Report and Financial Statements 2019

7

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsPortfolio Review

Portfolio Overview
As at 30 September 2019, Electra’s investment portfolio is valued at £193 million (2018: £267 million). The investment portfolio consists 
of buyouts, secondaries and debt investments, which are held on the balance sheet as £182 million of non-current investments 
(2018: £150 million) and £11 million of held for sale assets (2018: £117 million).

Electra also held £17 million (2018: £72 million) in money market funds, which are short-term liquidity investments for the purpose of 
cash management and are not included as part of the Portfolio Review.

Investment portfolio

Buyouts and co-investments
Secondaries
Debt
Fund investments

Investment portfolio

2019
£m

190
1
2
 —

193

2018
£m

264
1
1
1

267

2017
£m

321
2
 —
35

358

2016
£m

1,461
82
51
102

1,696

Buyouts 
Buyouts consist of direct equity investments in seven private companies (2018: nine) with an aggregate value of £190 million 
(2018: £264 million). These include TGI, Hotter, SPC and Sentinel, which together represent 98% (2018: 95%) of the value of buyouts. 

Secondaries
At 30 September 2019, Electra held investments in one secondary portfolio with a value of £1 million (2018: £1 million).

Debt
Debt investments consist of loans to UK or international borrowers acquired in the primary or the secondary market as either individual 
or portfolios of assets. As at 30 September 2019, the Company held one debt investment, which has subsequently been disposed of in 
December 2019. Refer to Note 11 for more details. 

8

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Portfolio Movement
The value of Electra’s investment portfolio decreased from £267 million at 30 September 2018 to £193 million at 30 September 2019. 
The decrease resulted from net realisations of £110 million (2018: £18 million), offset by a portfolio gain of £36 million (2018: loss of £73 million).

Year ended 30 September

Opening portfolio value
Investments
Realisations
Increase/(decrease) in valuation

Closing portfolio value

Buyouts 

TGI Fridays

Hotter Shoes

Special Product Company

Sentinel Performance Solutions

Photobox Group

Knight Square
Other

Total buyouts

Secondaries
Debt
Fund investments

Total non-core investments

Total investment portfolio

2019
£m

267
9
(119)
36

193

2018
£m

358
45
(63)
(73)

267

2017
£m

1,696
46
(1,623)
239

358

2016
£m

1,630
218
(903)
751

1,696

Investment fair
 value as at
30 September
2018
£m

Net
 investments/
(realisations)
£m

Increase/
(decrease) 
in fair value 
£m

Investment fair
 value as at 
30 September
 2019
£m

125

7

7

4

96

21
4

264

1
1
1

3

1

8

 —

 —

(96)

(21)
(1)

(109)

 —
 —
(1)

(1)

267

(110)

16
18
2
(1)
 —
 —
 —

35

 —
1
 —

1

36

2019
£m

96
 21 
 —
 1

118

—
1

119

142

33

9

3

—

—
3

190

1
2
 —

3

193

2018
£m

 —
 13 
1
 6

20

2
41

63

Realisations
Total realisations for the year were £119 million (2018: £63 million) which consisted of the following assets:

Realisations

Photobox Group
Knight Square
Special Product Company
Other buyouts and co-investments

Total Buyouts and co-investments

Secondaries
Fund investments

Total realisations

Electra Private Equity PLC | Annual Report and Financial Statements 2019

9

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial Statements 
 
Key Investments

TGI Fridays
The UK franchise of an American-themed restaurant chain 
providing a high energy and fun environment, with a wide 
demographic appeal.

Investment Valuations

For the year ended 
30 September

Investment valuations

2019
£m

142

2018
£m

2017
£m

2016
£m

126 *

168 *

127 *

*  Adjusted for additional investments made post year end.

Portfolio Company Performance

For the year ended 31 December

Sales (£m)
Operating Profit (£m)

EBITDA (£m)
Return on Capital Employed (%)

LTM **
£m

214.0
16.1

26.9
14.3%

2018
£m

208.8
14.2

25.3
13.1%

2017
£m

216.0
22.3

33.3
11.0%

**  Based on last twelve months (“LTM”) unaudited management accounts.

In the 12 months to 30 September 2019, TGI achieved growth in 
revenue and EBITDA on both an overall and a “like-for-like” basis from 
the prior period. This reflects both the sustainable new restaurant 
roll-out plan maintained by TGI and the resilience of maintaining 
gross margins during the challenging prior year of 2018. The 
business continues to be strongly cash generative and provides 
increasingly attractive returns on capital despite challenging 
market conditions and uncertainties around Brexit. 

Whilst underlying market demand continues to grow modestly, 
market conditions remain challenging with continued oversupply 
in the casual dining market being compounded by rising costs 
across a number of areas. In response to these conditions TGI 
continually seeks to improve its proposition, updating its menus, 
refreshing its restaurants and developing its staff, as it aims to 
provide an experience that is valued by its customers. 

TGI consistently performs strongly in UK brand perception 
surveys, consistently outperforms its market from a financial 
perspective and has an enviable reputation in the industry for 
operating processes and efficiency. We intend to build on this 
strong base by ensuring the business continues to evolve in 
meeting changing customer needs and expectations whilst 
retaining and building on its strong brand heritage and values.

In early December 2019, Robert Cook succeeded Karen Forrester 
as CEO. Robert brings experience of leading growth and profitable 
development within the multi-site food and beverage industry and 
also of successfully managing businesses through challenging 
times in adjacent sectors. We are also strengthening the wider TGI 
leadership team with a blend of sector-specific and adjacent skills 
and experience in key areas. Through these changes we confidently 
believe that we can build on the strong position and heritage of 
TGI to match evolving customer expectations and develop 
profitability in a strong, growing and sustainable business. 

10

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Hotter already sells over 60% of its product through direct to 
consumer channels. It has a clear strategy to further improve the 
profitability and resilience of its direct business through increased 
digitisation whilst continuing the evolution of its UK retail portfolio 
in objective and scale to support overall multichannel profitability. 
Whilst the relatively short average lease term of the UK retail 
estate reduced Hotter’s ability to seek an immediate solution to 
retail performance in 2018, it provides an opportunity to manage 
channel transition whilst maintaining the benefit and flexibility of 
its UK manufacturing facility. 

Following the appointment of Ian Watson as CEO in March 2019 and 
with other key hires that followed, Hotter has made real progress both 
in optimising short-term trading performance and in commencing the 
implementation of strategic initiatives that will influence financial 
performance in the longer term. Whilst Hotter will continue to be 
significantly susceptible to challenging market conditions for the 
next six to twelve months, the key changes necessary to deliver an 
increasingly profitable and resilient international business focused on 
the direct to consumer segment are being implemented together with 
a cultural change to one of accountability with a focus on results – 
building on Hotter’s traditional values of comfort, quality and 
customer service. The Board has considered the implications of Brexit 
on Hotter’s operations and future earnings, and at this stage does not 
believe there are any material impacts.

Hotter Shoes
The UK’s largest shoe manufacturer with a strong focus on 
comfort and service.

Investment Valuations

For the year ended 
30 September

Investment valuations

2019
£m

33

2018
£m

2017
£m

2016
£m

15 *

71 *

32 *

*  Adjusted for additional investments made post year end.

Portfolio Company Performance

For the year ended 31 December

Sales (£m)
Operating profit (£m)

EBITDA (£m)
Return on capital employed (%)

LTM **
£m

88.9
3.4

6.2
5.9%

2018
£m

93.0
0.6

3.5
3.4%

2017
£m

100.8
5.0

9.5
5.9%

**  Based on last twelve months (“LTM”) unaudited management accounts.

Hotter operates in the comfort footwear market primarily in the UK 
and US through direct consumer marketing, where demographic 
changes offer significant opportunities for growth over the 
long-term. Currently 71% of channel profitability comes through 
direct consumer marketing and delivery with 20% of channel 
profitability coming from direct marketing and delivery 
to customers outside the UK. Further strategic digitisation will 
increase growth in the direct channels both in the UK and 
internationally and lead to the realisation of significant cost 
and marketing efficiency opportunities.

The development of UK retail estate between 2010 and 2016 
contributed to a very challenging year in 2018, in which the 
resilience of the direct business was undermined by retail losses. 
Electra remains committed to Hotter and, despite the challenging 
performance of 2018, has taken action to accelerate the change 
required to deliver a profitable and resilient international business. 
This included changing key members of the management team to 
bring in a blend of sector-specific and implementation focused 
turnaround skills and investing £7.5 million in early 2019 to 
support transformation.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

11

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsKey Investments continued

Special Product Company
A US-based manufacturer of industrial cabinets, serving the 
telecom and cabling sectors. 

Investment Valuations

For the year ended 
30 September

Investment valuations

2019
£m

9

2018
£m

7

2017
£m

2

2016
£m

—

Despite Electra’s initial investment in 1999, SPC has been troubled 
in recent years. The initial cost of investment was written off 
several years ago following difficulty in implementing its strategy 
of diversification of customers and products which had led to 
recurring trading issues. Following the internalisation of Electra’s 
management in 2017, SPC has been given renewed focus. Working 
with the SPC management team, led by CEO Jerry Garrett, real 
progress has been made in reducing reliance on core customers 
and in addressing the product lifecycle. As a result, a stronger 
and more resilient business has been developed that should be 
attractive to future buyers. 

Since the year end, an agreement for the sale of the business 
has been reached, with cash settled at close of £9 million and 
a further £1.5 million due on expiry of an escrow period.

12

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Sentinel Performance Solutions
A leading UK manufacturer of products to improve the 
performance of residential heating and hot water systems.

Investment Valuations

For the year ended 
30 September

Investment valuations

2019
£m

3

2018
£m

4

2017
£m

3

2016
£m

2

Electra initially invested in Sentinel in 2011, but despite being the 
majority shareholder did not have management control until July 
2019, when we bought out a minority shareholder with retained 
control rights. We identified that the business lacked focus and 
had become over-complicated and quickly implemented changes 
in the management team and structure. David Barrett, a highly 
experienced industry professional, has been appointed CEO and 
we have implemented other key changes to simplify the 
management structure and wider organisation and to develop a 
culture of accountability and delivery. 

The business operates in a mature UK market in which focus, 
agility and cost and operational efficiency are paramount, as well 
as in a number of international markets with the opportunity for 
growth, in which organisational structure and methodical planning 
and delivery are required. Recent changes have addressed both 
market groups and initial indications of progress are encouraging. 

Electra is committed to investing £1.5 million into Sentinel to 
fund restructuring costs that will support future profitability 
and growth. This commitment is reflected in our valuation as 
at 30 September 2019. 

In taking control of Sentinel and committing to further investment 
in 2019, we are conscious of the need to deliver value to shareholders 
through an exit co-ordinated with our other remaining investments. 

Electra Private Equity PLC | Annual Report and Financial Statements 2019

13

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsCFO Review

Following challenging trading conditions in 2018 for each of our 
remaining UK businesses, our focus in 2019 has been on managing 
short-term trading recovery whilst ensuring that each business has 
management and plans in place that will optimise performance and 
the value achieved in exits within the time frame envisaged for 
implementation of Electra’s strategy.

Whilst we have made progress in developing value from the low point 
of early 2019, we believe that further significant value can be achieved 
at portfolio level, which on successful realisation will provide a good 
return to our shareholders.

Investing Activities 
Consistent with the revised investment objective and policy 
approved by shareholders in October 2018, the investing activities 
of the Company going forward will be limited to supporting the 
optimisation of value from the existing portfolio. 

An investment of £7.5 million was made in Hotter in early 2019 
to support working capital and strategic delivery. The need for 
this investment was known in advance and was reflected in our 
September 2018 valuation. Similarly, a planned investment of 
£1.5 million in Sentinel is reflected in our September 2019 valuation.

Significant management changes have been implemented in each 
of TGI, Hotter and Sentinel in order to ensure these businesses 
and their values are optimised within the time frame envisaged for 
implementation of Electra’s strategy. These management changes 
resulted in the implementation of updated management 
incentives at each portfolio company level that are consistent in 
objective and timing with those being proposed at Electra level by 
the Electra Remuneration Committee for shareholder approval at 
the AGM. Implementation of the portfolio company management 
changes and aligned incentives for new management incurred 
recruitment and advisory costs as well as investment to buy out 
prior management, costing less than £3 million in total.

Going Concern and Viability
As reported at the end of 2018, the Board concluded that it was 
in the best interests of shareholders to conduct a managed 
wind-down of the portfolio over a period of time, return of cash 
to shareholders, and ultimately the winding-up of the Company. 
In light of this, the Board decided last year that the Company was 
no longer a going concern and has continued its reporting on this 
basis for the year ended 30 September 2019. It is important to 
note that this has no impact on the reported results for the year 
(for reasons described in Note 23) and that, as set out in the 
Strategic Report, the Directors have assessed and continue to 
have a reasonable expectation that the Company will be able to 
continue in operation and meet its liabilities as they fall due over 
the next three financial years. The Directors believe that if they 
recommend the winding-up of the Company earlier than 
September 2022, the Company will be able to continue in 
operation and meet its liabilities as they fall due over this 
shortened period. 

Analysis of Movement in Net Asset Value (“NAV”) 
per Share
The Special Dividends of 365p and 54p per share paid on 
14 December 2018 and 12 April 2019 respectively, offset by 
investment returns of 90p, are the most significant factors 
in the reduction of NAV per share from 892p to 548p. 

NAV per share 

As at 1 October 2018
Capital gains and income 
Expenses, FX and tax
Exceptional expenses
Dividends paid

As at 30 September 2019

p

892
90
(10)
(5)
(419)

548

14

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Distributions
During the year, the Company distributed two Special Dividends of 
365p and 54p per share respectively. These reflected the distribution 
of the proceeds of the sale of Photobox (251p per share) and 
Knight Square (54p per share), and excess cash (114p per share). 
Post year end, the Board has declared a further Special Dividend 
of £12 million or 31p per share payable on 24 January 2020 to 
shareholders on the register at close on 27 December 2019.

Operating Costs
Following adoption of our realisation strategy, the Company 
undertook actions to reduce its recurring cash operating costs by 
50%, to approximately £3 million p.a. These costs will be reduced 
further following the relocation of the Company’s head office to 
smaller premises in December 2019. The organisational changes 
implemented to reduce costs resulted in exceptional redundancy 
and related costs of £1 million and a further £1 million was incurred 
in the corporate rationalisation activity, which is now well advanced.

The adoption of the revised investment objective and policy 
triggered a “Corporate Event” in respect of the 2017 Long-Term 
Incentive Plan (“LTIP”). The resultant share awards were fully 
hedged; however, the Corporate Event resulted in a £0.7 million 
non-cash expense in the income statement due to the 
acceleration of charges under IFRS 2. The Share of Value Plan 
(“SoVP”) was unaffected by the Corporate Event. In light of the 
adoption of a wind-down strategy, we have considered the need 
for the provision of closure/wind-up costs under IAS 37, but have 
concluded that any such costs are unlikely to be material and that, 
as we anticipate continuing to generate shareholder value, 
operating costs should be reported normally until the targeted 
medium-term realisation of the portfolio investments is complete.

Net Liquid Resources
As at 30 September 2019, the Company held £1 million 
(2018: £3 million) of cash and £17 million (2018: £72 million) 
of money market fund investments. 

Gearing 
At 30 September 2019, Electra was ungeared at the Group level. 
Certain of the portfolio companies are funded in part by 
third-party debt. 

Foreign Exchange 

At 30 September 2019, the estimated foreign currency exposure in 
the balance sheet was €2 million (2018: €5 million) and $12 million 
(2018: $9 million) based on the currency of underlying securities in 
the investment portfolio. The US dollar has strengthened against 
sterling by 5.7% (2018: 2.7%) during the year, while the euro has 
weakened slightly by 0.5% (2018: strengthened by 1.0%), resulting 
in a small gain in respect of the investment portfolio. 

Also included in the Consolidated Income Statement is a £6 million 
(2018: £8 million) credit representing the reclassification of 
foreign exchange gains previously recognised in the translation 
reserve. This item has been moved to the Consolidated Income 
Statement as a result of the liquidation of three overseas 
subsidiaries during the year and has no impact on NAV.

Gavin Manson
Chief Financial and Operating Officer 
11 December 2019

Electra Private Equity PLC | Annual Report and Financial Statements 2019

15

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsConsolidated Income Statement 

During the year ended 30 September

Investment income
Investment gains/(losses)
Other expenses
Reclassification of gains on foreign 
exchange previously recognised in 
equity reserves
Loss on revaluation of foreign 
currencies
Income reversal
Incentive schemes

Net (loss)/profit before tax
Tax

(Loss)/profit on ordinary activities 
after tax attributable to owners of 
the Group

Basic and diluted (loss)/earnings 
per share (p)

Note

2,16
16
3

4
14

7

Revenue
£m

Capital
£m

1
—
(7)

—

—
—
—

(6)
—

(6)

—
33
—

6

(1)
—
—

38
—

38

2019
Total
£m

1
33
(7)

6

(1)
—
—

32
—

32

Revenue
£m

Capital
£m

 7 
—
(9)

—

 — 
(26)
 — 

 (28) 
4

 —
(54)
 — 

8

(1)
 — 
23

 (24) 
(2)

2018
Total
£m

7
(54)
(9)

8

(1)
(26)
23

 (52) 
2

 (24) 

 (26) 

 (50) 

9

(15.48)

99.20

83.72

 (63.08) 

 (67.93) 

(131.01)

The total columns of this statement represent the Group’s Consolidated Income Statement prepared in accordance with International 
Financial Reporting Standards adopted by the EU (“IFRS”). The supplementary revenue and capital columns are both prepared under 
guidance published by the Association of Investment Companies (“AIC”). This is further explained in the Basis of Accounting and 
Significant Accounting Policies.

Consolidated Statement of Comprehensive Income

During the year ended 30 September

Profit/(loss) for the year
Items that may be subsequently reclassified to profit or loss
Exchange differences arising on consolidation
Items that are reclassified to profit or loss
Reclassification adjustments on foreign operations

Total other comprehensive loss

Total comprehensive income/(loss) attributable to owners of the Group

2019
£m

32

1

(6)

(5)

27

2018
£m

 (50)

1

(8)

(7)

(57) 

All activities represent continuing operations. The accompanying Notes on pages 22 to 41 are an integral part of these financial statements.

16

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Consolidated Statement of Changes in Equity

For the year ended 30 September 2019 for the Group 

Note

As at 1 October 2018
Net profit/(loss) during the year
Other comprehensive loss – foreign currency 
translation differences

Total comprehensive (loss)/income during the year
Ordinary shares held under employee share option plan
Share-based payments
Dividends

17
18
8

As at 30 September 2019

For the year ended 30 September 2018 for the Group 

Note

As at 1 October 2017
Net loss during the year
Other comprehensive loss – foreign currency 
translation differences

Total comprehensive loss during the year
Dividends

8

As at 30 September 2018

Called up
 share 
capital
£m

Share
 premium
£m

Capital 
redemption 
reserve
£m

Own
 shares 
held
£m

Translation
 reserve
£m

Capital 
reserve
£m

Revenue 
reserve
£m

Total 
equity 
£m

 9 
—

—

—
—
—
—

9

 123 
—

 35 
—

—

—
—
—
—

—

—
—
—
—

123

35

(1)
—

—

—
1
—
—

—

 5 
—

(5)

(5)
—
—
—

—

 111 
38

—

38
—
—
(161)

(12)

60
(6)

342
32

—

(6)
—
1
—

(5)

27
1
1
(161)

55

210

Called up
 share 
capital
£m

Share
 premium
£m

Capital 
redemption 
reserve
£m

Own
 shares 
held
£m

Translation
 reserve
£m

Capital 
reserve
£m

Revenue 
reserve
£m

 9 
—

—

—
—

9

 123 
—

—

—
—

123

 35 
—

—

—
—

35

(1)
—

—

—
—

(1)

12
—

(7)

(7)
—

5

496
(26)

—

(26)
(359)

111

84
(24)

—

(24)
—

60

Total 
equity 
£m

758
(50)

(7)

(57)
(359)

342

The accompanying Notes on pages 22 to 41 are an integral part of these financial statements.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

17

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsCompany Statement of Changes in Equity

For the year ended 30 September 2019 for the Company 

Note

Called up
 share 
capital
£m

Share
 premium
£m

Capital 
redemption 
reserve
£m

Own
 shares 
held
£m

Capital 
reserve
£m

Revenue 
reserve
£m

Total 
equity 
£m

As at 1 October 2018
Net profit during the year

Total comprehensive income during the year
Ordinary shares held under employee share option plan
Share-based payments
Dividends

As at 30 September 2019

 9 
—

—
—
—
—

9

 123 
—

—
—
—
—

 35 
—

—
—
—
—

123

35

(1)
—

—
1
—
—

—

 279 
21

21
—
—
(161)

139

(103)
6

6
—
1
—

342
27

27
1
1
(161)

(96)

210

17
18
8

For the year ended 30 September 2018 for the Company 

Note

Called up
 share 
capital
£m

Share
 premium
£m

Capital 
redemption 
reserve
£m

Own
 shares 
held
£m

As at 1 October 2017
Net loss during the year

Total comprehensive loss during the year
Dividends

As at 30 September 2018

 9 
—

—
—

 9 

 123 
—

—
—

 35 
—

—
—

 123 

 35 

(1)
—

—
—

(1)

8

The accompanying Notes on pages 22 to 41 are an integral part of these financial statements.

Capital 
reserve
£m

Revenue 
reserve
£m

 694
(56)

(56)
(359)

(102)
(1)

(1)
—

Total 
equity 
£m

758
(57)

(57)
(359)

279

(103)

342

18

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Consolidated Balance Sheet

As at 30 September

Non-current assets
Investments held at fair value

Current assets
Investments held at fair value
Assets held for sale
Trade and other receivables
Current tax asset
Cash and cash equivalents

Current liabilities
Trade and other payables

Total assets less current liabilities

Non-current liabilities
Provisions for liabilities and charges

Net assets

Capital and reserves
Called up share capital
Share premium
Capital redemption reserve
Own shares held
Translation reserve
Capital reserve
Revenue reserve

Total equity

 Note

16

16
11
12

13

14

17

17
17
17
17

2019
£m

 182

 182 

 17 
 11 
 — 
 1 
 1 

 30 

(1)

(1)

2018
£m

 150

 150 

 72 
 117 
 1 
 2 
 3 

 195 

(2)

(2)

 211 

 343 

(1)

(1)

(1)

(1)

 210

 342

 9 
 123 
 35 
—
 — 
 (12) 
 55 

 210 

 9 
 123 
 35 
(1)
 5 
111
 60 

 342 

Basic and diluted net asset value per share (p)

Number of ordinary shares in issue at 30 September

10

548.43

 892.40

17  38,282,763 

 38,282,763 

The accompanying Notes on pages 22 to 41 are an integral part of these financial statements.

These financial statements were approved by the Board of Directors and signed on their behalf by:

Neil Johnson 
Chairman 
11 December 2019 

Gavin Manson
Chief Financial and Operating Officer 
11 December 2019

Electra Private Equity PLC

Company Number: 00303062

Electra Private Equity PLC | Annual Report and Financial Statements 2019

19

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Note

16
16

16
11
12

13

14

17

17
17
17

2019
£m

 13 
 21 

 34 

 17 
 11 
 149 
 1 

 178 

(1)

(1)

 211 

(1)

(1)

2018
£m

 23 
 23 

 46 

 72 
 11 
 231 
 3 

 317 

(20)

(20)

 343 

(1)

(1)

210 

342 

 9 
 123 
 35 
 — 
139 
(96)

 210 

 9 
 123 
 35 
 (1) 
279 
(103)

 342 

Company Balance Sheet

As at 30 September

Non-current assets
Investments held at fair value
Investment in subsidiary undertakings

Current assets
Investments held at fair value
Assets held for sale
Trade and other receivables
Cash and cash equivalents

Current liabilities
Trade and other payables

Total assets less current liabilities

Non-current liabilities
Provisions for liabilities and charges

Net assets

Capital and reserves
Called up share capital
Share premium
Capital redemption reserve
Own shares held
Capital reserve 
Revenue reserve

Total equity

The Company’s profit for the year was £27 million in 2019 (2018: loss of £57 million).

The accompanying Notes on pages 22 to 41 are an integral part of these financial statements.

These financial statements were approved by the Board of Directors and signed on their behalf by:

Neil Johnson 
Chairman 
11 December 2019 

Gavin Manson
Chief Financial and Operating Officer 
11 December 2019

Electra Private Equity PLC

Company Number: 00303062

20

Electra Private Equity PLC | Annual Report and Financial Statements 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Cash Flow Statement

For the year ended 30 September

Operating activities 
Purchase of trading investments
Sales of trading investments
Dividends and distributions received
Interest income received
Expenses paid 
Amounts paid under incentive schemes 

Cash generated from operations 
Tax refunded/(paid)

Net cash inflow from operating activities 

Financing activities 
Dividends paid
Purchase of shares held under incentive schemes

Net cash used in financing activities 

Net decrease in cash and cash equivalents

Cash and cash equivalents at beginning of year
Effect of foreign exchange rate changes

Cash and cash equivalents at end of year

The accompanying Notes on pages 22 to 41 are an integral part of these financial statements.

2019
£m

(123)
279
2
8
(8)
—

158
1

 159 

 (161)
—

 (161) 

 (2)

3 
—

 1 

2018
£m

(110)
422
1
14
(9)
(6)

312
(2)

 310 

 (359)
(1)

 (360) 

 (50)

54 
(1)

 3 

Electra Private Equity PLC | Annual Report and Financial Statements 2019

21

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial Statements 
 
 
 
Notes to the Financial Statements

1 Segmental Analysis
The Group operates a single business segment for reporting purposes and is managed as a single investment company, with multiple 
investment categories including buyouts, secondaries and debt. Reporting is provided to the Board of Directors on an aggregated basis. 
These investments are located across multiple geographic regions and total investment returns are allocated as follows: 

Investment returns for the year ended 30 September 

United Kingdom
Continental Europe 
US

Total investment returns

2 Revenue Investment Income

For the year ended 30 September

Interest income
Dividend income
Other investment income

Total revenue investment income

3 Other Expenses 

For the year ended 30 September

Administrative expenses
Exceptional expenses (see below) 

Total other expenses

Exceptional expenses
for the year ended 30 September

Strategic review
Corporate rationalisation

Total exceptional expenses

2019
£m

31
1
2

 34 

2019
£m

 1
—
 — 

1 

2019
£m

5
2

7 

2019
£m

 1 
1 

2 

2018
£m

(59)
5
7

 (47) 

2018
£m

5
1
 1 

7

2018
£m

 6
3

9 

2018
£m

 2 
1 

3 

Corporate rationalisation for the year ended 30 September 2019 includes redundancy costs incurred on downsizing the Company’s 
head office. Strategic review relates to costs incurred on completion of phase three of the Company’s strategic reviews. For the 
purpose of tax computation, £1 million (2018: £1 million) of the exceptional expenses are treated as disallowable. All (2018: all) of 
the total exceptional expenses have been settled in cash during the year.

Auditor’s Remuneration – Deloitte LLP

For the year ended 30 September

Audit of Group financial statements pursuant to legislation
Audit of subsidiaries financial statements pursuant to legislation

Sub total
Other assurance services*

Total auditor’s remuneration

2019

2018

Group
£000

Company
£000

108 
43

 151 
 32 

 183 

108
—

 108 
32

140

Group
£000

141 
53

 194 
 84 

 278 

Company
£000

141 
—

 141 
84

225

* 

 The other assurance services include £32,400 related to the half year review (2018: £48,000 related to services associated with the strategic review and £36,000 related to 
the half year review).

22

Electra Private Equity PLC | Annual Report and Financial Statements 2019

 
 
 
3 Other Expenses continued
Non-Audit Services

It is the Group’s practice to employ Deloitte LLP on assignments additional to their statutory audit duties only when their expertise and 
experience with the Group are important or where they have been awarded assignments on a competitive basis. Details of the Group’s 
process for safeguarding and supporting the independence and objectivity of the external auditor are given in the Audit and Risk 
Committee Report.

4 Income Reversal
Income reversal is the reversal of accrued interest on investments recognised in previous periods. There were no income reversals 
during the year. The amount recorded in the year ended 30 September 2018 related to accrued interest reversed on the Group’s loan 
investment in TGI. 

5 Employee Costs
The average number of employees, excluding Directors, for the Group and Company during the year was 5 (2018: 10). As at 
30 September 2019, there were no non-Director employees in the Company (2018: 10). 

Wages and salaries

Total employee costs

2019
£m

 1 

 1 

2018
£m

 1 

 1 

Wages and salaries shown above include salaries, benefits and social security costs of £0.3 million (2018: £0.3 million), as well as 
pension contributions of £0.1 million (2018: £0.1 million) in the year for the Group and Company. These costs are included in other 
expenses in the Consolidated Income Statement.

6 Operating Leases 
The Company leases the property for its head office. Operating lease expenses of £0.6 million (2018: £0.6 million) are included in other 
expenses in the Consolidated Income Statement.

The future minimum lease payments payable under operating leases are as follows:

As at 30 September

Within one year
Between two and five years
After five years

7 Tax
Tax (credit)/expense

For the year ended 30 September

Current tax

UK corporate tax on profits for the period

Deferred tax 
Origination and reversal of timing differences

Total tax (credit)/expense

Revenue
£m

2019

Capital
£m

Total
£m

Revenue
£m

2018

Capital
£m

—

—

—

—

—

—

 — 

—

—

 (4) 

—

 (4) 

 4 

 (2) 

 2 

2019 
Land and
 buildings
£m

2018 
Land and
 buildings
£m

 1 
 1 
 — 

 2 

 1 
 2 
 — 

 3 

Total
£m

 — 

 (2) 

 (2) 

Electra Private Equity PLC | Annual Report and Financial Statements 2019

23

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial Statements 
7 Tax continued

Income Tax Expenses

The difference between the income tax expense shown above and the amount calculated by applying the effective rate of 
UK corporation tax, currently 19% pro-rata (2018: 19% pro-rata), to the (loss)/profit before tax is as follows:

For the year ended 30 September

(Loss)/profit on ordinary activities before tax
(Loss)/profit before tax multiplied by the 
effective rate of:
UK corporation tax of 19% pro-rata (2018: 19% 
pro-rata)
Effects of:
Capital profits not taxable 
Non-taxable income
Disallowed expense

Total tax (credit)/expense

Revenue
£m

(6)

(1)

 — 
—
1

—

2019

Capital
£m

 38 

7

(7)
—
 — 

—

Total
£m

32

6

(7)
—
 1 

—

Revenue
£m

2018

Capital
£m

 (28) 

 (24) 

Total
£m

 (52) 

 (5) 

 — 
1
 — 

 (4) 

 (5) 

 (10) 

7
—
 — 

 2 

7
1
 — 

 (2) 

The Finance Act 2016 included legislation to reduce the standard rate of UK corporation tax to 19% from 1 April 2017 to 17% from 1 April 2020. 

8 Dividends

For the year ended 30 September

Third Special Dividend (914p per share)
Special Dividend FY18 (25p per share)
First Special Dividend FY19 (365p per share)
Second Special Dividend FY19 (54p per share)

Total Dividends

2019
£m

—
—
140
21

 161

2018
£m

350
9
 — 
—

359

As at 30 September 2019, the Company had distributable reserves of £77 million (2018: £220 million), being the sum of the realised 
capital reserve and the revenue reserve. The Board does not consider the unrealised capital reserve of negative £34 million 
(2018: negative £44 million) to be distributable, and therefore the Company’s net distributable reserves as at 30 September 2019 
were £33 million (2018: £176 million). 

Post year end, the Board has declared a first Special Dividend FY20 of £12 million or 31p per share payable on 24 January 2020 to 
shareholders on the register at close on 27 December 2019.

9 Earnings per Share

For the year ended 30 September

Net revenue losses (£m)
Net capital earnings/(losses) (£m)

Total earnings/(losses) (£m)

Revenue loss per share (p) 
Capital earnings/(losses) per share (p)

Total earnings/(loss) per share (p)

Basic and diluted

2019

(6)
38

32

(15.48)
99.20

83.72

2018

(24)
(26)

(50)

 (63.08) 
 (67.93) 

 (131.01) 

The weighted average number of undiluted ordinary shares in issue as at 30 September 2019 was 38,282,763 (2018: 38,282,763). 
There were no dilutive shares in the Company during the current and comparative financial years. 

10 Net Asset Value (“NAV”) per Share
The basic NAV per share is calculated by dividing the NAV of £210 million (2018: £342 million) by the number of ordinary shares in issue, 
as at 30 September 2019, of 38,282,763 (2018: 38,282,763). There were no dilutive shares in the Company during the current and 
comparative financial years.

24

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Notes to the Financial Statements continued 
 
 
 
 
 
 
 
11 Assets Held for Sale
Post year end, an agreement for the sale of Special Product Company (“SPC”) has been reached, with cash settled at close of £9 million 
and a further £1.5 million due on expiry of an escrow period. The Company also completed the disposal of its investment in HC Starck, 
the remaining one debt investment in the portfolio for €1.8 million (£1.6 million) in December 2019. Both investments are recognised as 
held for sale assets as at 30 September 2019. The amount recognised in 2018 related to Photobox and Knight Square, on which sale 
transactions were completed shortly after the financial year ended 30 September 2018. 

As at 30 September

Buyouts 
Debt

12 Trade and Other Receivables 

As at 30 September

Amounts owed by subsidiary undertakings
Other receivables

13 Trade and Other Payables 

As at 30 September

Amounts owed to subsidiary undertakings
Other payables 

Other payables include accrued expenses. 

14 Provisions for Liabilities and Charges

Opening balance

Amounts paid
Change in provision 

Closing balance 

2019

2018

Group
£m

Company
£m

Group
£m

Company
£m

9
2

11

9
2

11

117
—

 117 

11 
—

11 

2019

2018

Group
£m

Company
£m

Group
£m

Company
£m

—
—

—

149
—

149

 — 
 1 

 1 

 229 
 2 

 231 

2019

2018

Group
£m

Company
£m

Group
£m

Company
£m

 — 
1

1

—
1

1

 — 
2

2 

19
1

20

2019

2018

Group
£m

Company
£m

Group
£m

Company
£m

1 

—
—

 1 

1

—
—

 1 

29 

(6)
 (22) 

 1 

 29 

(6)
 (22) 

 1 

The provisions as at 30 September 2019 relate to National Insurance contributions provided on the incentive schemes operated by 
the Company and other liabilities such as rental incentives received upfront which are recognised as deferred income. Details of the 
incentive schemes are shown in the Remuneration Report. The actual timing and costs of future cash flows are dependent on future 
events and therefore are uncertain. During the year ended 30 September 2018, incentive provisions of £23 million relating to carried 
interest to the former investment manager were released to the income statement. 

Electra Private Equity PLC | Annual Report and Financial Statements 2019

25

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial Statements 
 
 
15 Deferred Tax Liability
The following are the deferred tax liabilities recognised by the Group and Company and movements thereon during the current 
and prior periods.

Deferred tax

Opening balance as at 1 October
Charge during the period 

Closing balance as at 30 September

16 Financial Instruments
(i) Management of Risk

2019

2018

Revaluation of 
financial assets 
Group
£m

Revaluation of 
financial assets 
Company
£m

Revaluation of 
financial assets 
Group
£m

Revaluation of 
financial assets 
Company
£m

—
—

—

—
—

—

2
(2)

—

2
(2)

—

The Group’s financial instruments comprise securities in unlisted companies, partnership interests, trade receivables, trade payables, 
money market funds and cash.

The main risks arising from the Group’s and Company’s financial instruments are fluctuations in market price, interest rate, credit, 
liquidity, capital and foreign currency exchange rate. The policies for managing each of these risks are summarised below. The financial 
risks of the Company are aligned to the Group’s financial risks.

Market Price Risk

Market price risk arises mainly from uncertainty about future prices of financial instruments used in the Group’s operations. It represents 
the potential loss the Group might suffer through holding market positions in the face of price movements.

The Group is exposed to the risk of the change in value of its investments in unlisted equity, non-equity shares, fixed and floating rate 
securities, and funds. For unlisted equity and non-equity shares the market risk is deemed to be the price/earnings ratio or other appropriate 
valuation methodology as set out in the accounting policy. The impact on profit or loss after tax and on shareholders’ equity, in absolute 
and percentage terms of those figures, due to movements in these variables, is set out in part (v) of this note.

Foreign Currency Risk

The Group’s total return and net assets are affected by foreign exchange translation movements on investments that are denominated 
in currencies other than sterling. As at 30 September 2019, the Company held two investments denominated in currencies other than 
sterling: one in the USA valued at £10 million ($12 million) and the other in Continental Europe valued at £2 million (€2 million). 

The impact on profit after tax and on shareholders’ equity due to increases and decreases in the value of the US Dollar and Euro, 
in absolute terms and as a percentage of those figures, is analysed in part (ii) of this note. 

Interest Rate Risk

The Group finances its operations through retained profits including realised capital profits. These profits are held as cash balances 
to the extent they have not been distributed. The Company had no gearing at 30 September 2019 (2018: no gearing).

Interest rate risk profiles for financial assets and liabilities and the impact of the profit or loss after tax and on shareholders’ equity due 
to increases or decreases in interest rates, in absolute terms and as a percentage of those figures, are shown in part (iii) of this note. 
These profiles exclude short-term receivables and payables. 

Liquidity Risk

The Group’s assets comprise unlisted equity and non-equity shares, fixed income securities, liquidity funds and secondaries. Whilst 
unlisted equity is illiquid, short-term flexibility is achieved through cash which is available on demand and liquidity funds which are 
available within 24 hours. The Group’s financial liabilities are expected to be settled in less than a year. 

Credit Risk

The Group’s exposure to credit risk principally arises from its cash deposits. Only major banks are used when making cash deposits and 
the level of cash is reviewed on a regular basis. In total, cash balance of £1 million (2018: £3 million) was principally held with two UK banks, 
whose credit ratings are listed in the table below. 

Bank credit ratings at 30 September 2019

HSBC
Royal Bank of Scotland International 

Moody’s

A2 (stable)
 Baa1 (positive)

26

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Notes to the Financial Statements continued16 Financial Instruments continued
Capital Risk Management

The Group’s capital comprised:

Equity
Equity share capital
Retained earnings and other reserves

Total capital

2019
£m

9
201

210

2018
£m

9
333

342

The Group’s objective in the management of capital risk is to safeguard its liquidity in order to provide returns for shareholders and to 
maintain an optimal capital structure. In doing so the Group may adjust the amount of dividends paid to shareholders (whilst remaining 
within the restrictions imposed by the investment trust status) or issue new shares or debt. During the year the Group paid £161 million 
(2018: £359 million) in dividends.

The Group has an existing authority to implement an on-market share buyback programme to generate shareholder value. There are no 
externally imposed requirements on the Company’s capital. 

(ii) Foreign Currency Exposures

As at 30 September 2019, the Group and Company had €2 million euro-denominated investments remaining in the portfolio, and foreign 
currency exposure on these investments is minimal. The table below shows the Group and Company’s exposure to US dollar fluctuations. 

In determining reasonable currency movements in the US dollar, the Group analysed observable market rates on the currency for the 
preceding 10-year period and the 10% movement is determined using the historical average of absolute changes. 

10% movement in US dollar
Impact on (loss)/profit after tax (£m)
Impact as a percentage of (loss)/profit after tax (%)

Impact on shareholders’ equity (£m)
Impact as a percentage of shareholders’ equity (%)

(iii) Interest Rate Risk Exposures

2019

2018

 Sterling 
appreciation 

 Sterling
 depreciation 

 Sterling
 appreciation 

 Sterling
 depreciation 

(1)
(3)

(1)
(2)

1
4

1
1

(2)
(3)

(2)
(1)

1
3

1
1

The financial instruments held by the Group include equity and non-equity shares as well as floating interest securities. The financial 
instruments shown below are separated into the type of income those instruments generated. Base interest rate in the UK has been 
less than 1% for a number of years and, for the purpose of sensitivity analysis, the Group analysed a 1% rate change scenario, which is 
considered to be a reasonable movement. 

Interest on floating rate financial assets is at prevailing market rates.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

27

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial Statements 
 
16 Financial Instruments continued
(iii) Interest Rate Risk Exposures continued

As at 30 September 2019

Financial assets
Cash and cash equivalents
Investments held at fair value through profit 
and loss
Held for sale investments
Loans and receivables

Financial liabilities
Held at amortised cost

Total

As at 30 September 2018

Financial assets
Cash and cash equivalents
Investments held at fair value through profit 
and loss
Held for sale investments
Loans and receivables

Financial liabilities
Held at amortised cost

Total

Group

Fixed 
rate 
£m

Floating 
rate 
£m

Non-
interest
 bearing 
£m

—

176
2
—

178

—

—

178

—

17
2
—

19

—

—

19

1

6
7
—

14

(1)

(1)

13

Group

Fixed 
rate 
£m

Floating 
rate 
£m

Non-
interest
 bearing
£m

—

134
108
—

242

—

—

242

—

75
—
—

75

—

—

75

3

13
9
3

28

(2)

(2)

26

Total
£m

1

199
11
—

211

(1)

(1)

210

Total
£m

3

222
117
3

345

(2)

(2)

343

Company

Fixed 
rate 
£m

Floating 
rate 
£m

Non-
interest
bearing 
£m

Total
£m

1

51
11
149

212

1

27
7
149

184

(1)

(1)

(1)

(1)

183

211

—

7
2
—

9

—

—

9

—

17
2
—

19

—

—

19

Company

Fixed 
rate 
£m

Floating 
rate 
£m

Non-
interest
bearing 
£m

—

7
11
—

18

—

—

18

—

75
—
—

75

—

—

75

3

36
—
231

270

(20)

(20)

250

Total
£m

3

118
11
231

363

(20)

(20)

343

The weighted average interest rate and period to maturity of the Group’s and Company’s investments are as follows: 

Group

As at 30 September

Sterling
Euro

Company

As at 30 September

Sterling
Euro

Fixed rate financial assets
 weighted average interest rate

Fixed rate financial assets
 weighted average 
period until maturity

2019
%

11
—

2018
%

11
2

2019
Years

3
—

2018
Years

2
—

Fixed rate financial assets
 weighted average interest rate

Fixed rate financial assets
 weighted average 
period until maturity

2019
%

12
—

2018
%

12
2

2019
Years

3
—

2018
Years

1
—

28

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Notes to the Financial Statements continued 
 
16 Financial Instruments continued
(iii) Interest Rate Risk Exposures continued

Impacts on the Group’s results after tax and shareholders’ equity due to a 1% movement in interest rates are as follows: 

1% movement in interest rates
Impact on profit/(loss) after tax (£m)
Impact as a percentage of profit/(loss) after tax (%)

Impact on shareholders’ equity (£m)
Impact as a percentage of shareholders’ equity (%)

(iv) Financial Assets and Liabilities

As at 30 September

Financial assets 
Equity shares
Non-equity shares
Fixed interest securities
Floating rate securities
Cash at bank 
Other assets

Financial liabilities 
Other payables

2019

2018

Increase in
 variable

Decrease in
 variable

Increase in
 variable

Decrease in
 variable

—
—

—
—

—
—

—
—

1
1

1
—

(1)
(1)

(1)
—

Group

Company

Fair value
2019
£m

Fair value
2018
£m

Fair value
2019
£m

Fair value
2018
£m

4
9
178
19
1
—

1

17
5
242
75
3
3

2

26
8
9
19
1
149

1

31
5
18
75
3
231

20

Cash and other receivables and payables are measured at amortised cost and the rest of the financial assets in the table above are held 
at fair value through profit or loss in accordance with the principles of valuation of unlisted equity investments as detailed within Note 23. 
The carrying values of the financial assets and liabilities measured at amortised cost are equal to the fair value. 

(v) Fair Value Hierarchy

Fair value is the amount for which an asset could be exchanged, or a liability settled between knowledgeable willing parties in an arm’s 
length transaction.

The Group complies with IFRS 13 in respect of disclosures about the degree of reliability of fair value measurements. This requires the 
Group to classify, for disclosure purposes, fair value measurements using a fair value hierarchy that reflects the significance of the 
inputs used in making the measurements. The levels of fair value measurement bases are defined as follows:

Level 1: fair values measured using quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: fair values measured using valuation techniques for all inputs significant to the measurement other than quoted prices included 
within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3: fair values measured using valuation techniques for which any significant input to the valuation is not based on observable 
market data (unobservable inputs).

The Group considers observable data to be market data that is readily available, regularly distributed or updated, reliable and verifiable, 
not proprietary and provided by independent sources that are actively involved in the relevant market.

The following tables represent the Group’s and Company’s assets by hierarchy levels, and all fair value measurements disclosed are 
recurring fair value measurements.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

29

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial Statements 
16 Financial Instruments continued
(v) Fair Value Hierarchy continued

Financial Assets and Liabilities at Fair Value through Profit or Loss
Group 

As at 30 September 2019

Unlisted and listed investments

As at 30 September 2018

Unlisted and listed investments

Company

As at 30 September 2019

Unlisted and listed investments

As at 30 September 2018

Unlisted and listed investments

Level 1
£m

17

Level 1
£m

72

Level 1
£m

17

Level 1
£m

72

Level 2
£m

—

Level 2
£m

—

Level 2
£m

—

Level 2
£m

—

Level 3
£m

193

Level 3
£m

267

Level 3
£m

55

Level 3
£m

57

Total
£m

210

Total
£m

339

Total
£m

72

Total
£m

129

Investments classified within Level 1 consist only of money market funds, whose values are based on quoted market prices in active markets. 
The Group does not adjust the quoted price for these instruments.

No financial instruments held by the Group or Company are classified within Level 2. 

Investments classified within Level 3 consist of private equity direct investments, secondary and debt investments, on which 
observable prices are not available and the Group uses valuation techniques to derive the fair value.

The main inputs into the Group’s valuation models for private equity investments are EBITDA multiples (based on the rolling 12-month 
EBITDA and EBITDA multiples of comparable listed companies), quality of earnings assessments, assessments of third-party external 
debt, comparability difference adjustments, cost of capital adjustments and probabilities of default.

In accordance with the Group’s policy, appropriate comparable public companies based on industry, size, developmental stage, revenue 
generation and strategy are determined and a trading multiple for each comparable company identified is then calculated. The multiple 
is calculated by dividing the enterprise value of the comparable group by its EBITDA. The trading multiple is then adjusted for considerations 
such as illiquidity, other differences, advantages and disadvantages between the Group’s portfolio company and the comparable public 
companies based on company specific facts and circumstances.

The value of private equity funds is primarily based on the latest available financial/capital account statement of the private equity 
fund. As at 30 September 2019, 1% (2018: 1%) of financial assets at fair value comprise investments in private equity funds. These 
investments are not publicly traded and prior to maturity an exit can only be made by the Company through a sale of its investment and 
commitment through a secondary market. The carrying values of the private equity funds may be significantly different from the values 
ultimately realised on an exit via a secondary market sale.

30

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Notes to the Financial Statements continued 
 
 
 
16 Financial Instruments continued
(v) Fair Value Hierarchy continued

Financial Assets and Liabilities at Fair Value through Profit or Loss continued

The following tables present the movement of assets measured at fair value, based on fair value measurement levels.

Financial assets measured at Level 1 

As at 1 October

Purchases
Realisations

As at 30 September

Financial assets measured at Level 3 

As at 1 October

Purchases

Realisations
Increase/(decrease) in valuation

As at 30 September

Group

Company

2019
£m

72

115
(170)

17

2018
£m

389

66
(383)

72

2019
£m

72

115
(170)

17

Group

Company

2019
£m

267

9

(119)
36

193

2018
£m

349

44

(53)
(73)

267

2019
£m

57

2

(21)
17

55

2018
£m

380

66
(374)

72

2018
£m

156

31

(62)
(68)

57

Realisations in the tables above include interest and distributions received from investments. During the year, the Company incurred 
£2 million of costs in supporting portfolio companies to improve performance. Total gains and losses on assets measured at Level 3 
are recognised as part of the investment gains and losses balance in the Consolidated Income Statement and no other comprehensive 
income has been recognised on these assets. Total unrealised gain for the year was £38 million (2018: loss of: £58 million).

The tables on page 32 present those investments in portfolio companies whose fair values are recognised in whole or in part using 
valuation techniques based on assumptions that are not supported by prices or other inputs from observable current market 
transactions in the same instrument and the effect of changing one or more of those assumptions behind the valuation techniques 
adopted based on reasonable possible alternative assumptions. The sensitivity thresholds have been determined based on the average 
of historical changes in each type of unobservable input. The fair value of investments in the tables below excludes any assets 
recognised as held for sale as at the reporting date. 

Electra Private Equity PLC | Annual Report and Financial Statements 2019

31

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial Statements 
 
16 Financial Instruments continued
(v) Fair Value Hierarchy continued

Financial Assets and Liabilities at Fair Value through Profit or Loss continued

Group 2019

UK
Consumer goods, 
leisure and hospitality

Property

Business services

US
Private equity funds

Fair value 
£m

Valuation technique

Unobservable inputs

174

Comparable trading
 multiples

EBITDA multiple

Comparability difference
 adjustment

Yield

Yield %

Comparable trading
 multiples

EBITDA multiple

Comparability difference
 adjustment

3

4

1

Weighted
 average input

Reasonable
 possible shift
 +/- (absolute
 value/%)

10.6x

32%

8%

11.6x

35%

1x 

5%

 1%

 1x

 5%

Change in
 valuation
 +/- £m

20/(20)

(15)/15

—

1/(1)

(1)/1

Weighted
 average input

Reasonable
 possible shift
 +/- (absolute
 value/%)

NAV 
valuation

NAV

n/a

5%

—

Valuation technique

Unobservable inputs

Comparable trading
 multiples

EBITDA multiple

Comparability difference
 adjustment

Yield

Yield %

Comparable trading
 multiples

EBITDA multiple

Comparability difference
 adjustment

NAV valuation

NAV valuation

Yield

NAV

NAV

Yield %

Comparable trading
 multiples

EBITDA multiple

Comparability difference
 adjustment

10.3x

32%

8%

13.4x

45%

n/a

n/a

8%

12.9x

50%

NAV 
valuation

NAV

n/a

Change in
 valuation
 +/- £m

21/(21)

(16)/16

—

1/(1)

(1)/1

—/—

—/—

—

1/(1)

(1)/1

—

1x 

5%

 1%

 1x

 5%

5%

5%

1%

1x 

5%

5%

Total

182

Group 2018

UK
Consumer goods, 
leisure and hospitality

Property

Business services

Fair value 
£m

228

3

25

Private equity funds

Continental Europe
Private equity funds

Property

US
Business services

Private equity funds

1

1

1

7

1

Total

267

32

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Notes to the Financial Statements continued 
 
 
 
 
 
 
16 Financial Instruments continued
(v) Fair Value Hierarchy continued

Financial Assets and Liabilities at Fair Value through Profit or Loss continued

Company 2019

UK
Investment in 
subsidiaries

Consumer goods, 
leisure and hospitality

Business services

Property

US
Private equity funds

Total 

Company 2018

UK
Investment in 
subsidiaries

Consumer goods, 
leisure and hospitality

Business services

Property

Continental Europe
Property

US
Investment in 
subsidiaries

Consumer goods

Private equity funds

Total 

Fair value 
£m

Valuation technique

Unobservable inputs

Weighted
 average input

Reasonable
 possible shift
 +/- (absolute
 value/%)

Change in
 valuation
 +/- £m

31

NAV valuation

NAV

n/a

Comparable trading
 multiples

Comparable trading
 multiples

EBITDA multiple

Comparability difference
 adjustment

EBITDA multiple

Comparability difference
 adjustment

Yield

NAV valuation

Yield %

NAV

10.4x

32%

11.6x

35%

n/a

n/a

5

4

3

1

44

5%

1x

5%

 1x

 5%

 1%

 5%

2/(2)

1/(1)

(1)/1

1/(1)

(1)/1

—

—

Fair value 
£m

Valuation technique

Unobservable inputs

Weighted
 average input

Reasonable
 possible shift
 +/- (absolute
 value/%)

Change in
 valuation
 +/- £m

NAV valuation

NAV

n/a

Comparable trading
 multiples

Comparable trading
 multiples

EBITDA multiple

Comparability difference
 adjustment

EBITDA multiple

Comparability difference
 adjustment

10.2x

33%

13.4x

45%

n/a

n/a

n/a

Yield %

Yield %

NAV

Yield

Yield

NAV valuation

Comparable trading
 multiples

EBITDA multiple

12.9x

Comparability difference
 adjustment

NAV valuation

NAV

50%

n/a

5%

1x

5%

 1x

 5%

 1%

 1%

 5%

 1x

 5%

 5%

—/—

1/(1)

(1)/1

1/(1)

(1)/1

 —/—

 —/—

—

1/(1)

(1)/1

—

8

4

17

3

 1 

16

7

1

57

The changes in valuations disclosed in the above table show the relative increase or decrease in the input variables deemed to be 
subject to the most significant and the respective impact on the fair value of the financial assets. Increases in the EBITDA multiple 
would each lead to an increase in estimated value. However, an increase in the comparability difference adjustment would lead to a 
decrease in value. 

No inter-relationships between unobservable inputs used in the Group’s or Company’s valuation of its Level 3 equity investments have been 
identified. There has been no transfer between levels of assets held by the Group or Company during the year ended 30 September 2019 
(2018: £nil). 

Electra Private Equity PLC | Annual Report and Financial Statements 2019

33

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16 Financial Instruments continued
(v) Fair Value Hierarchy continued

Financial Assets and Liabilities at Fair Value through Profit or Loss continued 

The following table presents the movement in Level 3 instruments by sector of financial instrument:

Group 2019

Opening balance as at 1 October 2018
Purchases
Realisations
Transfer to held for sale
Increase in valuation

Closing balance as at 30 September 2019

Group 2018

Opening balance as at 1 October 2017
Purchases
Realisations
(Decrease)/increase in valuation

Closing balance as at 30 September 2018

For the purposes of the above tables:

Consumer
 goods, leisure
 and hospitality
£m

Property
£m

Business
 services
£m

Funds
£m

228
9
(96)
—
34

175

4
—
(1)
—
—

3

32
—
(21)
(9)
1

3

Consumer
 goods, leisure
 and hospitality
£m

Property
£m

Business
 services
£m

 286
42
(1)
(99)

228

 4
—
(1)
1

4

 31
—
(19)
20

32

3
—
(1)
(2)
1

1

Funds
£m

 27
3
(33)
5

3

Total 
£m

267
9
(119)
(11)
36

182

Total 
£m

 349
45
(54)
(73)

267

 > consumer goods include non-cyclical consumer goods, leisure and personal goods;

 > business services include media, construction and materials, industrial general and transportation, support services and technology, 

hardware and equipment; and

 > funds include private equity funds and secondaries.

17 Called up Share Capital and Reserves
Share Capital 

Opening allotted, called up and fully paid 38,282,763 (2018: 38,282,763) ordinary shares of 25p each

Closing allotted, called up and fully paid 38,282,763 (2018: 38,282,763) ordinary shares of 25p each

2019
£m

 9

 9 

2018
£m

 9

 9 

Own Shares Held

Own shares held are shares purchased by the Company’s Employee Benefit Trust (the “Trust”) in relation to incentive schemes operated 
by the Company. 90,481 shares (2018: 135,167) were held by the Trust as at 30 September 2019 at a value of £0.4 million (2018: £1.6 million). 
During the year, 44,686 shares, after deduction of tax payable, were transferred to the CFO and COO upon early vesting of the 2017 LTIP. 
Further details are shown in the Directors’ Remuneration Report.

Translation Reserve

The translation reserve is used to record exchange differences arising from the translation of the financial statements of foreign subsidiaries.

Capital Reserve 

Capital reserve includes both realised capital reserve, which is the accumulated gains and losses on the realisation of investments and 
unrealised capital reserve, which is the accumulated changes in the value of financial instruments measured at fair value which have 
been charged through profit and loss. 

Revenue Reserve

The revenue reserve is the accumulated net revenue profits and losses of the Group and Company. Revenue reserve also includes 
share-based payment reserve of £0.7 million (2018: £0.2 million), see Note 18. 

34

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Notes to the Financial Statements continued 
 
18 Share-Based Payments 
The Group operates two long-term incentive plans, the Long-Term Incentive Plan (“LTIP”) and Share of Value Plan (“SoVP”). 
The schemes are designed to provide long-term incentives for senior management and Executive Directors of the Group to deliver 
long-term shareholder returns.

The LTIP was introduced in July 2017. The SoVP scheme was introduced in April 2018 to be a one-off award and, in respect of its 
participants, has replaced the LTIP and the Annual Bonus Plan for future awards for the duration of the performance period. Both plans 
are recognised as equity settled share-based payments in accordance with IFRS 2. However, awards can be settled in cash equivalents 
at the discretion of the Remuneration Committee. The share-based payment schemes are recognised as equity settled on the basis that 
the Company has no present obligation for settling awards in cash, contractually or constructively, i.e. as a result of past practices.

The cost of share-based payments is recognised as an expense with a corresponding increase in the share-based payment reserve. 
Expenses are recognised over the period in which vesting conditions are fulfilled. No expense is recognised for awards that do not 
ultimately vest.

The Remuneration Committee determined that the approval of the Group’s new investment objective and policy by shareholders at 
the General Meeting on 30 October 2018, and the consequent payment of the first Special Dividend of FY19 in December 2018 were 
a “Corporate Event”, as defined in the rules of the LTIP. This Corporate Event triggered the early vesting of all outstanding nil-cost 
options under the LTIP to all participants, including Gavin Manson, the Chief Financial and Operating Officer, who has agreed to be 
bound by the 24-month holding period for the shares from the vesting date. Vesting of the LTIP resulted in an accelerated charge of 
£0.7 million in the Consolidated Income Statement for the year ended 30 September 2019 and the total share-based payment charge 
for the period was £1.4 million, recognised in “Other expenses” in the Consolidated Income Statement (2018: £0.6 million). There were 
no share options outstanding under the LTIP as at 30 September 2019. 

Details of the SoVP scheme are as follows: 

Grant date

Number of unit 
awards granted

12 April 2018

100,000

Fair value on grant date

£1,999,000

Performance period

3 years 

Vesting conditions

1. Continued services over the vesting period.
2.  NAV growth in excess of NAV threshold plus cumulative distributions over a normal measurement 

period of 1 January 2018 to 31 December 2020. 

Change in corporate control 
and other corporate events

All unvested awards shall vest on date of such event, at the discretion of the Remuneration Committee.

Settlement method

Equity settled, with option of cash alternative determined by the Remuneration Committee.

The Remuneration Committee, at a meeting in December 2019, reviewed the suitability of the SoVP in its current format, in light of the 
material change in the Company’s strategy. As a result of the review, the Committee proposed that the SoVP should be amended so that 
the reward payable to executives is clearly aligned to and dependent on the optimisation of investment realisation and return of value to 
shareholders. The new policy will be included in the AGM notice.

In determining the fair value of the SoVP scheme on grant date, the Group employed the Stochastic model, with five identified key 
variables which underpin the valuation of the Group investment portfolio. The key variables are volatilities of EBITDA and EBITDA multiples, 
net debt, book value and ownership percentages. The probability of achieving the performance condition is calculated based on the 
average of 100,000 simulations produced by the model as a percentage of the maximum value that can be delivered under the SoVP. 

Analysis of movements in the number of options in respect of the LTIP is set out below:

Number of outstanding options

Opening balance 
Granted during the period
Vested during the period

Closing balance

2019

120,486
—
(120,486)

2018

47,783
72,703
—

—

120,486

There were no outstanding share options as at 30 September 2019 and the average contractual life for the share options outstanding 
as at 30 September 2018 was two years. 

Electra Private Equity PLC | Annual Report and Financial Statements 2019

35

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial Statements19 Particulars of Holdings
Subsidiary Undertakings

The results and balances of the following subsidiaries are included in the consolidated financial statements of the Group.

Electra Group Limited (non-trading company)

Company number: 02301720
Registered office: First Floor, 50 Grosvenor Hill, London, United Kingdom, W1K 3QT
Place of incorporation: United Kingdom 
Ownership: 100% 

Electra Investments Limited (investment holding company)

Company number: 00021895
Registered office: First Floor, 50 Grosvenor Hill, London, United Kingdom, W1K 3QT
Place of incorporation: United Kingdom
Ownership: 100% 

Significant Interests in Investee Undertakings

The fair value of the following undertakings each represent more than 5% of the Group’s portfolio value:

Galaxy Topco Limited (Hotter Shoes)

Company number: 08812566
Registered office: 2 Peel Road, Skelmersdale, Lancashire, WN8 9PT
Place of incorporation: United Kingdom
Ownership: 98.7% in ordinary shares and 97.3% in secured PIK loan notes
Loss for the period ended 27 January 2019: £108 million
Net assets as at 27 January 2019: negative £156 million

Mondays Topco Limited (TGI Fridays)

Company number: 09347876
Registered office: Wey House, Farnham Road, Guildford, Surrey, GU1 4YD
Place of incorporation: United Kingdom
Ownership: 88.0% in ordinary shares and 99.56% in unsecured loan notes
Loss for the period ended 30 December 2018: £31 million
Net assets as at 30 December 2018: negative £75 million

20 Related Party Transactions
Balances and transactions between the Company and its subsidiaries are eliminated on consolidation. Details of transactions between 
the Group and Company and other related parties are disclosed below.

Sherborne

Sherborne Investors Management LP (“Sherborne”) serves as an adviser to the Group on research and formulation as well as making 
proposals to the Board of Directors. Edward Bramson was a Director of the Company until his resignation on 17 July 2019. He is the 
managing member of Sherborne. On 18 July 2019, Stephen Welker, who is also a Partner in Sherborne, joined the Company as a 
Non-Executive Director. Under the terms of its contract with the Company, Directors appointed by Sherborne have waived their fees 
but are entitled to be reimbursed for all reasonable expenses. In the year ended 30 September 2019, the Group paid Sherborne £76,691 
(2018: £63,342) as reimbursement for Mr Bramson’s and Mr Welker’s travel and subsistence costs. The outstanding amount payable by 
the Group to Sherborne as at 30 September 2019 was £nil (2018: £nil).

21 Capital Commitments and Contingencies
There were no outstanding capital commitments or contingent liabilities as at 30 September 2019.

22 Post Balance Sheet Events 
There have been no other events with material impact on the Company since the balance sheet date, other than those disclosed in this 
Annual Report and Financial Statements. 

36

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Notes to the Financial Statements continued23 Basis of Accounting and Significant Accounting Policies 
The Group financial statements for the year ended 30 September 2019 have been prepared in accordance with the Companies Act 2006 
and International Financial Reporting Standards (“IFRSs”). IFRSs comprise standards and interpretations approved by the International 
Accounting Standards Board (“IASB”) and the IFRS Interpretations Committee (“IFRS IC”) as adopted in the European Union.

In order to reflect the activities of an investment trust company, supplementary information which analyses the Consolidated Income 
Statement between items of a revenue and capital nature has been presented alongside the Consolidated Income Statement. In analysing 
total income between capital and revenue returns, the Directors have followed the guidance contained in the Statement of Recommended 
Practice (the “SORP”) for investment companies issued by the Association of Investment Companies in November 2014 and updated in 
February 2018. 

The recommendations of the SORP which have been followed include:

 > realised and unrealised profits or losses arising on the revaluation or disposal of investments classified as held at fair value through 

profit or loss should be shown in the capital column of the Consolidated Income Statement;

 > realised gains are taken to the realised reserves in equity and unrealised gains are transferred to the unrealised reserves in equity;

 > returns on any share or debt security (whether in respect of dividends, interest income or otherwise) should be shown in the revenue 

column of the Consolidated Income Statement. The total of the revenue column of the Consolidated Income Statement is taken to the 
revenue reserve in equity; and

 > the Board should determine whether the indirect costs of generating capital gains should also be shown in the capital column of the 

Consolidated Income Statement. If the Board decides that this should be so, the management expenses should be allocated between 
revenue and capital in accordance with the Board’s expected long-term split of returns, and other expenses should be charged to 
capital only to the extent that a clear connection with the maintenance or enhancement of the value of investments can be demonstrated. 
The Board has decided that the Company should continue to charge management expenses as a revenue item for the year ended 
30 September 2019.

The separate financial statements of the Company have been prepared in accordance with Financial Reporting Standard 101 (“FRS 101”) 
and the Companies Act 2006. The Company has taken advantage of the exemption under section 408 of the Companies Act 2006 and 
accordingly has not presented a separate Company Income Statement.

In preparing these financial statements, the Company applies recognition, measurement and disclosure requirements of FRS 101 
and the following exemptions have been applied:

 > Cash Flow Statement and related Notes;

 > related party disclosures in respect of transactions with wholly owned subsidiaries;

 > the effects of new but not yet effective IFRSs; and

 > IFRS 2 Share-Based Payments in respect of Group settled share-based payment schemes.

Going Concern

Following the Company’s announcement in October 2018 to conduct a managed wind-down of the investment portfolio, and consistent 
with basis of preparation for the financial statements for the year ended 30 September 2018, the financial statements for the year 
ended 30 September 2019 have been prepared on a basis other than that of a going concern. However, there have been no changes to 
the basis of recognition, which remains as historical cost basis of accounting, modified to include the revaluation of certain assets at 
fair value, as disclosed in the principles of valuation of investments. The Group continues to value its financial assets on the basis 
disclosed in this Note. The time frame envisaged for the managed wind-down of the portfolio does not affect the valuation of assets or 
liabilities on the Company’s balance sheet. As at 30 September 2019, no contractual commitments had become onerous and therefore 
no provisions for wind-down costs have been made. Any future costs relating to terminating the business of the Company will be 
provided for when the Company becomes obligated to make such payments.

Basis of Consolidation 

The consolidated financial statements include the Company and its subsidiary undertakings. Where subsidiaries are acquired or sold 
during the year their results are included in the consolidated financial statements from the date of acquisition and up to the date of 
disposal respectively. Subsidiaries are entities controlled by the Group. Control, as defined by IFRS 10, is achieved when the Group is 
exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through 
its power over the investee.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

37

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial Statements23 Basis of Accounting and Significant Accounting Policies continued
Basis of Consolidation continued

The amendments to IFRS 10 and IFRS 12 define an investment entity and include an exception from the consolidation requirements 
for investment entities.

The Company has been deemed to meet the definition of an investment entity per IFRS 10, as the following conditions exist:

 > the Company has multiple unrelated investors which are not related parties and holds multiple investments;

 > ownership interests in the Company are exposed to variable returns from changes in the fair value of the Company’s net assets;

 > the Company has obtained funds for the purpose of providing investors with investment management services; 

 > the Company’s business purpose is investing solely for returns from capital appreciation and investment income; and 

 > the performance of investments is measured and evaluated on a fair value basis. 

The Company does not consolidate the portfolio companies it controls. The principal subsidiaries are wholly owned companies, which 
provide investment-related services through the provision of investment management or advice and hold investments in managed 
assets. The primary purpose of these entities is to provide investment-related services that relate to the Company’s investment 
activities and therefore they are not considered to be investment entities. These subsidiaries continue to be consolidated.

Application of New Standards 

The following new and amendments to IFRSs became effective for the accounting period commencing on or after 1 January 2018 
and have now been adopted by the Group with no material impacts.

IFRS 9 Financial Instruments

There have been no changes to the measurement and classification of the Group’s investment assets and non-investment assets and 
liabilities, which continue to be measured, respectively at fair value through profit and loss and amortised cost. The Group does not 
undertake any hedge accounting activities. In relation to the non-investment assets, an expected credit loss method has been 
implemented by the Group. As at 30 September 2019, the Group’s non-investment assets consist of only £0.2 million prepaid expenses 
and no impairment provisions have been provided. 

IFRS 15 Revenue from Contracts with Customers

The main revenue generating assets held by the Group are classified as financial assets within the scope of IFRS 9 Financial Instruments. 
On this basis, the Group’s main revenue stream will be outside the scope of IFRS 15. Sundry income generated by the Group during the 
year ended 30 September 2019 amounted to less than £0.1 million and is expected to stay at similar levels in future periods. 

Amendments

 > IFRIC 22 (interpretations): Foreign Currency Transactions and Advance Consideration

 > IFRS 2 (amendments): Classification and Measurement of Share-Based Payment Transactions

 > IFRS 4 (amendments): Applying IFRS 9 “Financial Instruments” with IFRS 4 “Insurance Contracts”

 > IFRS 15 (amendments): Clarification to IFRS 15 “Revenue from Contracts with Customers”

 > IAS 40 (amendments): Transfers of Investment Property

 > Annual Improvements to IFRS Standards 2014–2016 Cycle: Amendments to IFRS 1 and IFRS 28

The following new IFRS has been issued by the IASB, effective for annual periods beginning on or after 1 January 2019, which the Group 
plans to adopt from its accounting period beginning on 1 October 2019. 

IFRS 16 Leases

The Group has one leased property which serves as its head office, which will have three years left until the end of the lease agreement 
from the Company’s adoption date for IFRS 16. A full impact assessment, including all transitional options, has been performed by the 
Group as detailed in the previous Annual Report and Financial Statements for the year ended 30 September 2018 and no material 
impacts are expected as a result of the adoption. 

Investments

Purchases and sales of listed investments are recognised on the trade date, where a contract exists whose terms require delivery within 
a time frame determined by the relevant market. Purchases and sales of unlisted investments are recognised when the contract for 
acquisition or sale becomes unconditional. Investments are designated at fair value through profit or loss and are subsequently 
measured at reporting dates at fair value. The fair value of direct unquoted investments is calculated in accordance with the principles 
of valuation of investments. 

38

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Notes to the Financial Statements continued23 Basis of Accounting and Significant Accounting Policies continued
Principles of Valuation of Investments

(i) General

The Group estimates the fair value of each investment at the reporting date in accordance with IFRS 13 and the International Private Equity 
and Venture Capital Valuation (“IPEV”) guidelines. 

Fair value is the price for which an asset could be exchanged between knowledgeable and willing parties in an arm’s length transaction. 
In estimating fair value, the Group applies a valuation technique which is appropriate in light of the nature, facts and circumstances of 
the investment and uses reasonable current market data and inputs combined with judgement and assumptions. Valuation techniques 
are applied consistently from one reporting date to another except where a change in technique results in a better estimate of fair value.

The Group tests its valuation techniques using a tool known as “calibration”. This compares the inputs and assumptions used in 
estimating fair value on the reporting date to those used on previous reporting dates and to those underlying the initial entry price of an 
investment in order to ensure that the inputs and assumptions used on the reporting date are consistent with those used previously.

In general, the Group will determine the enterprise value of the investee company in question using one of a range of valuation techniques; 
adjust the enterprise value for factors that would normally be taken into account such as surplus assets, excess liabilities or other contingencies 
or relevant factors; and apportion the resulting amount between the investee company’s relevant financial instruments according to 
their ranking and taking into account the effect of any instrument that may dilute the economic entitlement of a given instrument.

(ii) Unlisted Equity Investments

In respect of each unlisted investment the Group selects one or more of the following valuation techniques:

 > a market approach, based on the price of the recent investment, earnings multiples or industry valuation benchmarks;

 > an income approach, employing a discounted cash flow technique; and

 > a replacement cost approach valuing the net assets of the portfolio company.

In assessing whether a methodology is appropriate the Group maximises the use of techniques that draw heavily on observable 
market-based measures of risk and return.

Multiple

Typically, the Group uses an earnings multiple technique. This involves the application of an appropriate and reasonable multiple to the 
maintainable earnings of an investee company.

The Group usually derives a multiple by reference to current market-based multiples, reflected in the market valuations of quoted comparable 
companies or the price at which comparable companies have changed ownership. Differences between these market-based multiples 
and the investee company being valued are reflected by adjusting the multiple for points of difference which might affect the risk and 
earnings growth prospects which underpin the earnings multiple. Such points of difference might include the relative size and diversity 
of the entities, rate of earnings growth, reliance on a small number of key employees, diversity of product ranges, diversity and quality 
of customer base, level of borrowing, or any other reason why the quality of earnings may differ. 

In respect of maintainable earnings, the Group usually uses earnings for the most recent 12-month period, adjusted if necessary, 
to represent a reasonable estimate of maintainable earnings. Such adjustments might include exceptional or non-recurring items, 
the impact of discontinued activities and acquisitions, or forecast material changes in earnings.

In some circumstances the Group may apply a multiple to the net assets of a business, typically where the business value derives 
mainly from the underlying fair value of its assets rather than its earnings, such as property holding companies.

(iii) Fund Investments

In determining the fair value of investments in funds, the net asset value of the fund as reported by the manager is used as the starting 
point. The Group may adjust the reported net asset value to reflect, for example, purchases and sales occurring between the fund’s 
measurement date and the reporting date, or any other facts or circumstances which might impact the fair value of the fund.

(iv) Money Market Fund Investments

Investments in money market funds are held at the current fair value of the units invested.

(v) Subsidiary Undertakings

Investments in subsidiaries are stated in the Company Balance Sheet at the fair value of the subsidiary.

(vi) Accrued Income

Accrued income is included within investment valuations.

Cash and Cash Equivalents

Cash comprises cash at bank and is measured at amortised cost.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

39

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial Statements23 Basis of Accounting and Significant Accounting Policies continued
Foreign Currencies

The Group’s and Company’s presentational and functional currency is pounds sterling (“sterling”), since that is the currency of the 
primary economic environment in which the Group operates. Transactions in currencies other than sterling are recorded at the rates of 
exchange prevailing on the dates of the transactions. Foreign currency assets and liabilities are translated into the functional currencies 
of the Group’s respective entities at rates prevailing at the balance sheet date. Foreign currency revenue and expenses are translated 
into the functional currencies of the Group’s respective entities at the month end rate for the period the transaction occurred. Exchange 
differences arising are recognised through the Consolidated Income Statement. 

At each balance sheet date, assets and liabilities of foreign operations are translated into sterling at the rates prevailing on the balance 
sheet date. Foreign exchange differences arising on retranslation of the equity and reserves of subsidiaries with functional currencies 
other than sterling are recognised directly in the translation reserve in equity. Foreign exchange differences arising on the retranslation 
of non-monetary items carried at fair value are included in the Consolidated Income Statement for the year.

Investment Income

Dividends receivable from equity shares are accounted for on the ex-dividend date or, where no ex-dividend date is quoted, are 
accounted for when the Group’s right to receive payment is established. Fixed returns on non-equity shares and debt securities are 
recognised on a time apportionment basis so as to reflect the effective yield when it is probable that economic benefit will flow to the 
Group. Where income accruals previously recognised, but not received, are no longer considered to be reasonably expected to be 
received, either through investee company restructuring or doubt over its receipt, then these amounts are reversed through expenses.

Income distributions from limited partnership funds are recognised when the right to distribution is established.

Other Income 

Interest income received from money market funds are accounted for as the interest is accrued on an effective interest rate basis.

Expenses

Expenses are charged through the revenue column of the Consolidated Income Statement. 

Exceptional expenses

Exceptional expenses are those items that are material either because of their size or their nature and are presented within their 
relevant Consolidated Income Statement category, disclosed separately in the Notes. 

Operating Lease Expense

Payments made under operating leases are recognised in the Consolidated Income Statement on a straight-line basis over the term 
of the lease. Lease incentives received are recognised in the Consolidated Income Statements as an integral part of the total lease 
expense and are therefore also recognised on a straight-line basis over the term of the lease. 

Defined Contribution Plan

The Group operates a defined contribution pension plan under which the Group pays fixed contributions. Pension contributions are 
recognised as expenses in the Consolidated Income Statement, as incurred. 

Tax

The tax effect of different items of income/gain and expense/loss is allocated between capital and revenue on the same basis as the 
particular item to which it relates, using the Company’s effective rate of tax for the accounting year. 

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit before tax as reported in the 
Consolidated Income Statement because it excludes items of income or expense that are taxable or deductible in other years and it 
further excludes items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have 
been enacted or substantively enacted by the balance sheet date.

Deferred Tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in 
the financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using the 
balance sheet liability method. Deferred tax liabilities are recognised for all taxable temporary differences and deferred tax assets are 
recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be 
utilised. Deferred tax is not recognised if the temporary difference arises from the initial recognition of assets and liabilities in a 
transaction that affects neither the taxable profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer 
probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the year when the liability is settled, or the asset is realised 
based on tax laws and rates that have been enacted or substantively enacted at the balance sheet date. Deferred tax is charged or 
credited in the income statement, except when it relates to items charged or credited in other comprehensive income, in which case 
the deferred tax is also dealt with in other comprehensive income.

40

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Notes to the Financial Statements continued23 Basis of Accounting and Significant Accounting Policies continued

Deferred Tax continued

The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which 
the Group expects, at the end of the reporting year, to recover or settle the carrying amount of its assets and liabilities.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax 
liabilities and when they relate to income taxes levied by the same tax authority and the Group intends to settle its current tax assets 
and liabilities on a net basis.

Provisions

Provisions are recognised when the Group has a present obligation of uncertain timing or amount as a result of past events and it is 
probable that the Group will be required to settle that obligation and a reliable estimate of that obligation can be made. The provisions 
are measured at the Directors’ best estimate of the amount to settle the obligation at the balance sheet date. Changes in provisions are 
recognised in the Consolidated Income Statement.

Revenue and Capital Reserves

Net capital return is added to the capital reserve in the Consolidated Statement of Changes in Equity, while net revenue return is added 
to the revenue reserve.

Receivables and Payables 

Receivables and payables are typically settled in a short time frame and are carried at the amount due to be settled. As a result, the 
fair value of these balances is considered to be materially equal to the carrying value, after considering potential impairment losses. 

Share Capital

Ordinary shares issued by the Group are recognised at the proceeds or fair value received with the excess of the amount received over 
nominal value being credited to the share premium account. Direct issue costs net of tax is deducted from equity.

Share-Based Payments

The Company operates two long-term incentive schemes, both of which meet the definition of share-based payments under IFRS 2. 
Where appropriate, share-based payments are measured at fair value on grant date, which is estimated using commonly used and 
accepted models. The cost of share-based payments is spread over the period until the awards vest and is recognised as an expense 
in the income statement with a corresponding increase in the equity reserves. Where share-based payments have market vesting 
conditions, the full charge is recognised irrespective of the conditions being met, provided all other performance and/or service 
conditions are satisfied.

Critical Accounting Judgements and Key Sources of Estimation Uncertainty 

Critical accounting judgements and key sources of estimation uncertainty used in preparing the financial information are continually 
evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be 
reasonable. The resulting judgements and estimates will, by definition, seldom equal the related actual results. 

In preparing the financial statements for the year ended 30 September 2019, the Directors concluded that the Company continues to 
meet the definition of an investment entity based on reassessment of the conditions listed under the basis of consolidation above. 

Key Sources of Estimation Uncertainty

The key assumptions concerning the future, and other key sources of estimation uncertainty in the reporting year, that may have a 
significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are 
discussed below. 

Financial Assets Fair Value Measurements

Unquoted assets are measured at fair value in accordance with IFRS 13 and the IPEV guidelines for financial reporting purposes. 

In estimating the fair value of an asset, the Company uses market-observable data to the extent it is available. Where Level 1 inputs 
are not available, the Company applies internal valuation techniques and methodologies to perform the valuation. Determining the 
appropriate valuation methodology and the inputs into the valuation models involves judgements, which include making assessments 
of the future earnings potential of portfolio companies, appropriate earnings multiples to apply, and adjustments to comparable multiples. 

The Board has set up a Valuations Committee, which is chaired by a Non-Executive Director. The Valuations Committee works closely 
with G10 Capital Limited, the Company’s Alternative Investment Fund Manager (“AIFM”), in establishing the appropriate valuation 
techniques and inputs for fair value measurement and the Chairman of the Valuations Committee reports its findings to the Board 
every six months to explain the cause of fluctuations in the fair value of the investments.

Sensitivity analysis on key sources of estimation has been disclosed in Note 16. Information about the valuation techniques and inputs 
used in determining the fair value of various assets and liabilities are disclosed above in this Note.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

41

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsIndependent Auditor’s Report to the Members of Electra Private Equity PLC

Report on the Audit of the Financial Statements
Opinion

In our opinion:

 > the financial statements of Electra Private Equity PLC (the ‘parent company’) and its subsidiaries (together the ‘group’) give a true 
and fair view of the state of the group’s and of the parent company’s affairs as at 30 September 2019 and of the group’s profit for 
the year then ended;

 > the group financial statements have been properly prepared in accordance with International Financial Reporting Standards (IFRSs) 

as adopted by the European Union;

 > the parent company financial statements have been properly prepared in accordance United Kingdom Generally Accepted 

Accounting Practice, including Financial Reporting Standard 101 “Reduced Disclosure Framework”; and

 > the financial statements have been prepared in accordance with the requirements of the Companies Act 2006 and, as regards the 

group financial statements, Article 4 of the IAS Regulation.

We have audited the financial statements which comprise:

 > the Consolidated Income Statement;

 > the Consolidated Statement of Comprehensive Income;

 > the Consolidated and Company Statements of Changes in Equity;

 > the Consolidated and Company Balance Sheets;

 > the Consolidated Cash Flow Statement; and

 > the related notes 1 to 23.

The financial reporting framework that has been applied in the preparation of the group financial statements is applicable law and IFRSs 
as adopted by the European Union. The financial reporting framework that has been applied in the preparation of the parent company 
financial statements is applicable law and United Kingdom Accounting Standards, including FRS 101 “Reduced Disclosure Framework”.

Basis for Opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities 
under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our report. 

We are independent of the group and the parent company in accordance with the ethical requirements that are relevant to our audit of 
the financial statements in the UK, including the Financial Reporting Council’s (the “FRC’s”) Ethical Standard as applied to listed public 
interest entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We confirm that the 
non-audit services prohibited by the FRC’s Ethical Standard were not provided to the group or the parent company.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of Matter – Basis of Preparation

We draw attention to Note 23 to the financial statements which explains that the Directors intend to wind up the company after realising 
the remaining investments and therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing 
the financial statements. Accordingly the financial statements have been prepared on a basis other than going concern as described in 
Note 23. Our opinion is not modified in this respect of this matter.

42

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Summary of Our Audit Approach

Key audit matter

The key audit matter that we identified in the current year was the valuation of unquoted investments.

Materiality

Scoping

The materiality that we used for the audit of the group financial statements was £2.1m which was 
determined on the basis of 1% of Net Asset Value (NAV).

Our group audit was scoped by obtaining an understanding of the group and its environment, including 
group-wide controls, and assessing risks of material misstatement at the group and subsidiary level.

Our group audit scope included the audit of the company and Electra Investments Limited, an 
investment holding company that is 100% owned by Electra Private Equity PLC. These were both 
subject to a full scope audit for the year ended 30 September 2019. 

Significant changes in 
our approach

In the prior year we reported that the valuation of share-based compensation award issues was 
deemed to be a significant risk. The share of value plan (“SoVP”) represented a new incentive scheme 
for the company in the prior year. No material observations were identified during our previous audit and 
we no longer deem the valuation of share-based compensation awards to be a significant risk.

In the prior year we also reported that accuracy, occurrence and completeness of incentive scheme 
expense and provisions was deemed to be a significant risk following the termination of the investment 
management agreement with the former investment manager of the group. We understand that a 
settlement has now been agreed and paid therefore this is no longer deemed a significant risk.

Conclusions Relating to Principal Risks and Viability Statement

Based solely on reading the Directors’ statements and considering whether they were consistent with the 
knowledge we obtained in the course of the audit, including the knowledge obtained in the evaluation of 
the Directors’ assessment of the group’s and the company’s ability to continue as a going concern, we 
are required to state whether we have anything material to add or draw attention to in relation to:

 > the disclosures on pages 5 and 6 that describe the principal risks and explain how they are being 

managed or mitigated;

 > the Directors’ confirmation on page 5 that they have carried out a robust assessment of the principal 
risks facing the group, including those that would threaten its business model, future performance, 
solvency or liquidity; or

 > the Directors’ explanation on page 6 as to how they have assessed the prospects of the group, over 

what period they have done so and why they consider that period to be appropriate, and their 
statement as to whether they have a reasonable expectation that the group will be able to continue in 
operation and meet its liabilities as they fall due over the period of their assessment, including any 
related disclosures drawing attention to any necessary qualifications or assumptions.

We are also required to report whether the Directors’ statement relating to the prospects of the group 
required by Listing Rule 9.8.6R(3) is materially inconsistent with our knowledge obtained in the audit.

Aside from the impact 
of the matters 
disclosed in the 
emphasis of matter 
paragraph, we confirm 
that we have nothing 
material to report, add 
or draw attention to in 
respect of these matters.

Key Audit Matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements 
of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) that we 
identified. These matters included those which had the greatest effect on: the overall audit strategy, the allocation of resources in the 
audit; and directing the efforts of the engagement team.

These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, 
and we do not provide a separate opinion on these matters.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

43

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsIndependent Auditor’s Report to the Members of Electra Private Equity PLC continued

Valuation of Unquoted Investments

Key audit matter 
description

The group held unquoted investments of £193 million (2018: £267 million) at 30 September 2019. The valuation 
of unrealised investments involves the use of a significant degree of judgement in estimating fair value and 
applying the International Private Equity and Venture Capital Valuation (IPEV) guidelines, including the 
judgement required in deciding on the valuation method and the estimation of key inputs into the valuations. 
We have therefore identified a potential risk of fraud in this key audit matter. 

How the scope of 
our audit 
responded to the 
key audit matter

There are four key unquoted investments that remain unrealised at the date of approval of the financial statements.

The valuation methods used included an earnings multiple approach where an appropriate and reasonable 
multiple is applied to earnings. It is often calculated by taking a discount to the multiple of comparable, listed 
companies. The discount reflects points of difference between the listed companies and the company being 
valued. Such points of difference discounts could reflect differences in size, geographical footprint or end 
markets, for instance. 

Key inputs to the valuations include the selection of comparable listed companies, the maintainable earnings 
of the company being valued, and the discounts applied to take account of points of difference between the 
multiples of the comparable listed companies and the company being valued. 

Determining both the valuation methodologies to be used and the key inputs to the valuations are subjective 
judgements, and this along with the significance of the unquoted investments to the balance sheet of the 
group made this a key area of focus for our audit. 

See pages 37 to 41 within the financial statements for the Directors’ disclosures of the related accounting policies, 
judgements and estimates and the financial instruments Note 16 on pages 26 to 34 for further information.

 > We evaluated the design and implementation of key controls around the valuation of unquoted investments 
at the group as at 30 September 2019. The relevant control identified is the valuation committee approval 
that includes a three-stage review process with subsequent sign off, performed biannually.

 > We tested the valuation of the unquoted investments by critically assessing the methodology applied and 
the reasonableness of the underlying assumptions and judgements. We evaluated significant inputs to the 
valuations and agreed these to supporting documentation. This included agreeing earnings, revenue and 
capital structure to information provided by the underlying businesses; and assessing the market multiples, 
comparable companies and points of difference used in the valuations, analysing year on year movements 
and testing their arithmetical accuracy. In addition, we reconciled previous earnings from the management 
accounts of the portfolio companies being valued to their reported statutory accounts to assess the 
accuracy of management accounts and appropriateness of reliance. 

 > We assessed the key assumptions influencing the valuations of the key unquoted investments that 

remained unrealised at the date of approval of the financial statements, as follows:

 > The basket of comparable listed companies selected – We examined management’s choice of comparable 

companies, assessed them for reasonableness, and compared them to the prior year. We tested the 
completeness of the basket by compiling an alternative list of potential comparable companies and 
challenging management’s rationale for any omissions.

 > The points of difference discount applied to the multiple – The discounts used by management were 
challenged and assessed for reasonableness, by performing a quantitative and qualitative analysis 
around points of difference.

 > The maintainable earnings amount to which the discounted multiple is applied – Portfolio company 

earnings were analysed for indications of bias and in order to identify potential normalisation 
adjustments. We challenged any adjustments to earnings and reconciled previously reported earnings 
to audited financial statements of the portfolio companies.

 > We reviewed whether the valuations were carried out in accordance with the IPEV guidelines. 

Key observations

Based on the audit work performed no material misstatements or significant deficiencies have been identified.

44

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Our Application of Materiality
We define materiality as the magnitude of misstatement in the financial statements that makes it probable that the economic decisions 
of a reasonably knowledgeable person would be changed or influenced. We use materiality both in planning the scope of our audit work 
and in evaluating the results of our work. 

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Group financial statements

Parent company financial statements

Materiality

£2.1m (2018: £3.4m)

1% of Net Asset Value

£2.0m (2018: £3.2m)

1% of Net Asset Value 

Basis for 
determining 
materiality

Rationale for the 
benchmark 
applied

The group materiality figure has reduced significantly 
in the current year due to the reduction in the 
investments held by the group as at year end 
following investment realisations and the continued 
return of capital to shareholders in the period.

The parent company materiality figure has reduced 
significantly in the current year due to the reduction 
in the investments held by the company as at year 
end following investment realisations and the continued 
return of capital to shareholders in the period.

We used Net Asset Value as the basis for our 
materiality calculation because we consider that 
the net asset position is a key consideration in the 
evaluation of the group’s performance because it 
is significantly impacted by the valuation of 
investments. In addition, the net asset value is 
a generally accepted benchmark used for the 
calculation of materiality by the auditors of 
investment companies.

We used Net Asset Value as the basis for our 
materiality calculation because we consider that 
the net asset position is a key consideration in the 
evaluation of the parent’s performance because it 
is significantly impacted by the valuation of 
investments. In addition, the net asset value is 
a generally accepted benchmark used for the 
calculation of materiality by the auditors of 
investment companies.

Group materiality

£2.1m 

Component materiality range

£2.0m to £1.3m 

95+5+I

NAV £210m

 NAV

 Group materiality

Audit Committee reporting threshold

£0.1m 

We agreed with the Audit and Risk Committee that we would report to the Committee all audit differences in excess of £0.1m (2018: £0.2m), 
as well as differences below that threshold that, in our view, warranted reporting on qualitative grounds. We also report to the Audit and 
Risk Committee on disclosure matters that we identified when assessing the overall presentation of the financial statements.

An Overview of the Scope of Our Audit
Our group audit was scoped by obtaining an understanding of the group and its environment, including group-wide controls, and 
assessing the risks of material misstatement at the group level. 

Our group audit scope included the audit of the company and Electra Investments Limited, an investment holding company that is 100% 
owned by Electra Private Equity PLC. These were both subject to a full scope audit for the year ended 30 September 2019. The component 
materiality used for our audit of Electra Investments Limited was £1.3m. 

Historically, Electra had a more complex corporate structure in which various Limited Partnerships held investments. Following a 
restructuring, to simplify the group structure, the investments held in the Limited Partnerships were transferred to Electra’s main 
entities, Electra Private Equity PLC and Electra Investments Limited. The audit work we have carried out included a review of the 
remaining Limited Partnerships, along with an audit of the consolidation at the group level. All work was carried out by the group 
audit engagement team.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

45

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsIndependent Auditor’s Report to the Members of Electra Private Equity PLC continued

Other Information

The Directors are responsible for the other information. The other information comprises the information 
included in the annual report, other than the financial statements and our auditor’s report thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent 
otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

We have nothing 
to report in 
respect of 
these matters.

In connection with our audit of the financial statements, our responsibility is to read the other information and, 
in doing so, consider whether the other information is materially inconsistent with the financial statements or 
our knowledge obtained in the audit or otherwise appears to be materially misstated.

If we identify such material inconsistencies or apparent material misstatements, we are required to determine 
whether there is a material misstatement in the financial statements or a material misstatement of the other 
information. If, based on the work we have performed, we conclude that there is a material misstatement of 
this other information, we are required to report that fact.

In this context, matters that we are specifically required to report to you as uncorrected material 
misstatements of the other information include where we conclude that:

 > fair, balanced and understandable – the statement given by the Directors that they consider the annual 
report and financial statements taken as a whole is fair, balanced and understandable and provides the 
information necessary for shareholders to assess the group’s position and performance, business model 
and strategy, is materially inconsistent with our knowledge obtained in the audit; or

 > Audit Committee reporting – the section describing the work of the audit committee does not 

appropriately address matters communicated by us to the audit committee; or

 > Directors’ statement of compliance with the UK Corporate Governance Code – the parts of the Directors’ 

statement required under the Listing Rules relating to the company’s compliance with the UK Corporate 
Governance Code containing provisions specified for review by the auditor in accordance with Listing Rule 
9.8.10R(2) do not properly disclose a departure from a relevant provision of the UK Corporate Governance Code.

Responsibilities of Directors
As explained more fully in the Directors’ responsibilities statement, the Directors are responsible for the preparation of the financial 
statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is 
necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the group’s and the parent company’s ability to continue 
as a going concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless 
the Directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance 
but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of these financial statements.

Details of the extent to which the audit was considered capable of detecting irregularities, including fraud are set out below.

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/
auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud
We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design 
and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide 
a basis for our opinion.

46

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Extent to which the audit was considered capable of detecting irregularities, including fraud continued
Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws 
and regulations, our procedures included the following:

 > enquiring of management and the Audit and Risk committee, including obtaining and reviewing supporting documentation, 

concerning the group’s policies and procedures relating to:

 > identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;

 > detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; and

 > the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations;

 > discussing among the engagement team and involving relevant internal specialists, including tax specialists regarding how and where 
fraud might occur in the financial statements and any potential indicators of fraud. As part of this discussion, we identified potential 
for fraud in the following areas: Valuation of unquoted investments and management override of controls; and

 > obtaining an understanding of the legal and regulatory framework that the group operates in, focusing on those laws and regulations 
that had a direct effect on the financial statements or that had a fundamental effect on the operations of the group. The key laws and 
regulations we considered in this context included the UK Companies Act, the Listing Rules, and the Alternative Investment Fund 
Managers Directive. 

Audit Response to Risks Identified

As a result of performing the above, we identified the valuation of unquoted investments as a key audit matter. The key audit matters 
section of our report explains the matter in more detail and also describes the specific procedures we performed in response to that 
key audit matter. 

In addition to the above, our procedures to respond to risks identified included the following:

 > reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with relevant laws 

and regulations discussed above;

 > enquiring of management, the audit and risk committee and the company secretarial function concerning actual and potential 

litigation and claims;

 > performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material 

misstatement due to fraud;

 > reading minutes of meetings of those charged with governance, reviewing internal controls reports and reviewing correspondence 

with HMRC and G10 (the Alternative Investment Fund Manager); and

 > in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other 
adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and 
evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members including 
internal specialists and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

Report on Other Legal and Regulatory Requirements
Opinions on Other Matters Prescribed by the Companies Act 2006

In our opinion the part of the Directors’ remuneration report to be audited has been properly prepared in accordance with the 
Companies Act 2006.

In our opinion, based on the work undertaken in the course of the audit:

 > the information given in the strategic report and the Directors’ report for the financial year for which the financial statements are 

prepared is consistent with the financial statements; and

 > the strategic report and the Directors’ report have been prepared in accordance with applicable legal requirements.

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course 
of the audit, we have not identified any material misstatements in the strategic report or the Directors’ report.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

47

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsIndependent Auditor’s Report to the Members of Electra Private Equity PLC continued

Matters on Which we are Required to Report by Exception

Adequacy of explanations received and accounting records

Under the Companies Act 2006 we are required to report to you if, in our opinion:

 > we have not received all the information and explanations we require for our audit; or

 > adequate accounting records have not been kept by the parent company, or returns adequate for our audit 

have not been received from branches not visited by us; or

 > the parent company financial statements are not in agreement with the accounting records and returns.

Directors’ Remuneration

Under the Companies Act 2006 we are also required to report if in our opinion certain disclosures of Directors’ 
remuneration have not been made or the part of the Directors’ remuneration report to be audited is not in 
agreement with the accounting records and returns.

We have nothing 
to report in 
respect of 
these matters.

We have nothing 
to report in 
respect of 
these matters.

Other Matters
Auditor Tenure

Following the recommendation of the audit committee, we were appointed by Audit and Risk Committee on 22 January 2017 to audit 
the financial statements for the year ending 30 September 2017 and subsequent financial periods. The period of total uninterrupted 
engagement including previous renewals and reappointments of the firm is 3 years, covering the years ending 30 September 2017 
to 30 September 2019 inclusive.

Consistency of the Audit Report with the Additional Report to the Audit Committee

Our audit opinion is consistent with the additional report to the Audit Committee we are required to provide in accordance with ISAs (UK).

Use of Our Report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. 
Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in 
an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone 
other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Garrath Marshall (Senior statutory auditor)
For and on behalf of Deloitte LLP
Statutory Auditor
London, United Kingdom
11 December 2019

48

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Directors’ Report

To the Members of Electra Private Equity PLC
The Directors present the audited financial statements of the 
Group and the Company for the year ended 30 September 2019 
and their Report on its affairs.

In accordance with the requirement for the Directors to prepare a 
Strategic Report and an enhanced Directors’ Remuneration Report 
for the year ended 30 September 2019, the following information 
is set out in the Strategic Report: a review of the business of the 
Company including details about its objective, strategy and 
business model, future developments, details of the principal risks 
and uncertainties associated with the Company’s activities 
(including the Company’s financial risk management objectives 
and policies), information regarding community, social, employee, 
human rights and environmental issues and the Company’s policy 
regarding Board diversity. Information about Directors’ interests in 
the Company’s ordinary shares is included within the Annual Report 
in the remuneration section of the Directors’ Remuneration Report.

The Corporate Governance Statement on pages 53 to 56 forms 
part of this Directors’ Report. 

Results and Dividends
The Group’s revenue loss for the year was £5,928,000 
(2018: loss of £24,149,000).

During the year, Special Dividends of 365p and 54p per share 
were paid on 14 December 2018 and 12 April 2019 respectively, 
to shareholders on the Register of Members at the close of 
business on 16 November 2018 and 15 March 2019 respectively 
(2018: Special Dividends of 914p and 25p per share were paid on 
1 December 2017 and 28 June 2018 respectively to shareholders 
on the Register of Members at the close of business on 
3 November 2017 and 8 June 2018 respectively). 

Post year end, the Board has declared a further Special Dividend 
of £12 million or 31p per share payable on 24 January 2020 to 
shareholders on the register at close on 27 December 2019.

Management Arrangements
The Company is managed by the Board of Directors led by 
Neil Johnson (Chairman) and Gavin Manson (CFO and COO). 

G10 Capital Ltd (“G10” or the “Manager”), which is a multi-asset 
investment manager platform and manages a number of different 
AIFs, serves as the Company’s AIFM. The Company Secretary, 
Frostrow Capital LLP was appointed as the Company’s 
administrator from 1 January 2019. 

The terms of the Management Agreement between the Company 
and G10 are that the agreement may be terminated by the Company 
giving 30 days’ notice to expire on the final date of any calendar 
quarter (being 31 March, 30 June, 30 September and 31 December 
in any year) and by the G10 giving notice of not less than six months.

Share Capital
At 30 September 2019, there were 38,282,763 (2018: 38,282,763) 
ordinary shares of 25p each in issue. The shares are in registered 
form. The Company did not purchase any shares for cancellation 
during the year.

Directors
The current Directors of the Company are listed on pages 74 
and 75. They all served as Directors throughout the year ended 
30 September 2019, with the exception of Stephen Welker who 
was appointed as a Director on 18 July 2019. In addition, Ian Brindle 
and Roger Perkin served as Non-Executive Directors until they 
retired on 27 February 2019 and Edward Bramson served as 
Non-Executive Director until he retired on 17 July 2019. Gavin Manson, 
the CFO, was appointed additionally as the COO with effect from 
4 October 2019.

No other person served as a Director of the Company during any 
part of the year to the approval of this Report on 11 December 2019. 
Mr Welker will offer himself for election by shareholders at the 
Annual General Meeting in 2020. All the other Directors intend 
to retire at the Annual General Meeting and, being eligible, offer 
themselves for re-election.

Directors’ Conflicts of Interest
Directors report on actual or potential conflicts of interest at 
each Board meeting. The Board has agreed that the Nomination 
Committee is responsible for considering and reviewing conflicts 
of interest. Any Director or Directors with a potential conflict 
would be excluded from such a review. After consideration, if 
required, the Nomination Committee would subsequently make 
a recommendation to the Board of Directors.

Directors’ Indemnity 
Directors’ and Officers’ qualifying third-party liability insurance 
has been put in place. In addition, the Company provides, subject 
to the provisions of applicable UK legislation, an indemnity for 
Directors in respect of costs incurred in the defence of any 
proceedings brought against them and also liabilities owed to 
third parties, in either case arising out of their positions as 
Directors. This was in place throughout the financial year under 
review, up to and including the date of the financial statements.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

49

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsDirectors’ Report continued

Substantial Interests
At 30 September 2019, the Company had received the following notifications of interests of 3% or more in the voting rights attached to 
the Company’s ordinary shares:

Sherborne Investors Management LP and its associates
Witan Investment Trust PLC
M&G Plc
Crown Sigma UCITS plc
Fidelity International

Voting rights notified

Percentage of Voting Rights*

Direct No.

Indirect No.

Direct %

Indirect %

— 11,446,086
—
3,680,669
—
1,970,041

4,614,494
—
1,149,800
—

—
12.05
—
3.00
—

29.90
—
9.61
—
5.15

* 

 Percentage shown as a percentage of 38,282,763 ordinary shares, being the number of shares in issue at 30 September 2019 and 11 December 2019.

Since the year end, Crown Sigma UCITS plc has announced an 
increase in its holding to 2,100,000 ordinary shares (5.49%). No 
further notifications had been received by 10 December 2019, the 
latest practicable date before the publication of this Directors’ Report.

Consequently, the financial statements have been prepared 
on a basis other than that of a going concern.

The Viability Statement of the Company is included in the 
Strategic Report.

Global Greenhouse Gas Emissions for the Year 
ended 30 September 2019
At the date of this Report, Electra has one employee, operating 
from small office premises. Accordingly, it does not have any 
significant greenhouse gas emissions to report from the 
operations of the Company, nor does it have responsibility for any 
other emissions producing sources under the Companies Act 
2006 (Strategic Report and Directors’ Reports) Regulations 2013, 
including those within its underlying investment portfolio.

Statement of Disclosure of Information to Auditors
Each of the Directors confirms that so far as they are aware, there 
is no relevant audit information of which the Company’s auditor is 
unaware and they have taken all steps they ought to have taken to 
make themselves aware of any relevant audit information and to 
establish that the Company’s auditor is aware of that information.

Independent Auditor
Deloitte LLP were appointed as auditor of the Company with 
effect from the audit of the Company’s financial statements for 
the year ended 30 September 2017. Their reappointment for the 
year under review was approved by the members at the Annual 
General Meeting held on 27 February 2019.

Resolutions to reappoint Deloitte LLP as the Company’s auditor 
and authorise the Directors to determine their remuneration 
will be proposed at the Annual General Meeting to be held on 
26 February 2020. Further details are included in the Report of 
the Audit and Risk Committee.

Risk Management and Internal Controls
Details of the Company’s risk management and internal control 
arrangements, including the Board’s annual review of the 
effectiveness of the system of the Company’s risk management 
and internal control arrangements are contained in the Corporate 
Governance Statement.

Annual General Meeting
The Annual General Meeting will be held on Wednesday 
26 February 2020 at 11.00am. The formal notice of the 
Annual General Meeting is set out in a separate circular, which 
will be posted to shareholders with the Annual Report and 
Financial Statements for the year ended 30 September 2019.

Authority to Purchase Own Shares
As at 30 September 2019, the Company had authority to purchase 
for cancellation up to 5,738,586 shares. This authority will lapse at 
the 2020 Annual General Meeting. It is intended that a special 
resolution will be proposed to renew the Board’s authority to 
purchase its own shares, so as to permit the purchase of up 
to 5,738,586 of the Company’s ordinary shares (or such other 
number of shares as is equal to 14.99% of the total number 
of ordinary shares in issue at the date of the passing of the 
resolution) subject to the constraints set out in the special 
resolution. The Directors would intend to use this authority to 
purchase shares only if this would result in an increase in net 
asset value per share and would be in the best interests of 
shareholders generally. Ordinary shares which are purchased 
under this authority may be held in treasury or cancelled.

Going Concern
Shareholders voted at a General Meeting on 30 October 2018 in 
favour of a new investment policy which allows for the realisation 
of the portfolio and return of capital to shareholders. 

The Directors believe that the renewal of the Board’s authority 
to purchase shares, as detailed above, is in the best interests of 
shareholders as a whole and therefore recommend shareholders 
to vote in favour of this resolution.

50

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Listing Rule 9.8.4
Listing Rule 9.8.4 requires the Company to include certain 
information in a single identifiable section of the Annual Report 
or a cross-reference table indicating where the information is set 
out. The following disclosures are made in accordance with 
this requirement:

(i) 

 details of the Company’s proposed Long-Term Incentive Plan 
are set out in the Directors’ Remuneration Report; and

(ii)   details of Directors’ fees waived by Edward Bramson and 

Stephen Welker are set out in the Directors’ Remuneration Report.

The Directors confirm that there are no further disclosures to be 
made in this regard.

Additional Information for Shareholders
Set out below is a summary of certain provisions of the Company’s 
current Articles of Association (the “Articles”) and applicable 
English law concerning companies (the Companies Act 2006 
(“Companies Act”)). This is a summary only and the relevant 
provisions of the Articles or the Companies Act should be 
consulted if further information is required.

Alteration of Articles of Association
Any change to the Company’s Articles of Association needs to 
be approved by shareholders by means of a special resolution.

Dividends and Distributions
Subject to the provisions of the Companies Act, the Company may 
by ordinary resolution from time to time declare dividends not 
exceeding the amount recommended by the Board. The Board 
may pay interim dividends whenever the financial position of the 
Company, in the opinion of the Board, justifies such payment.

The Board may withhold payment of all or any part of any 
dividends payable in respect of the Company’s shares from a 
person with a 0.25% interest of a class of shares if such a person 
has been served with a notice after failure to provide the 
Company with information concerning interest in those shares 
required to be provided under the Companies Act.

Voting Rights
Subject to any rights or restrictions attached to any shares, on a 
show of hands, every member who is present in person has one 
vote and every proxy present, who has been duly appointed, has 
one vote. However, if the proxy has been duly appointed by more 
than one member entitled to vote on the resolution, and is 
instructed by one or more of those members to vote for the 
resolution and by one or more others to vote against it, or is 
instructed by one or more of those members to vote in one way 
and is given discretion as to how to vote by one or more others 
(and wishes to use that discretion to vote in the other way) he has 
one vote for and one vote against the resolution. Every corporate 
representative present who has been duly authorised by a corporation 
has the same voting rights as the corporation would be entitled to. 

On a poll, every member present in person or by duly appointed 
proxy or corporate representative has one vote for every share of 
which he is the holder or in respect of which his appointment as 
proxy or corporate representative has been made. 

A member, proxy or corporate representative entitled to more than 
one vote need not, if he votes, use all his votes or cast all the votes 
he uses the same way. In the case of joint holders, the vote of the 
senior who tenders a vote shall be accepted to the exclusion of 
the votes of the other joint holders, and seniority shall be determined 
by the order in which the names of the holders stand in the register 
of members. 

A member is entitled to appoint another person as his proxy to 
exercise all or any of his rights to attend and to speak and vote at 
a meeting of the Company. The appointment of a proxy shall be 
deemed also to confer authority to demand or join in demanding 
a poll. Delivery of an appointment of proxy shall not preclude a 
member from attending and voting at the meeting or at any 
adjournment of it. A proxy need not be a member. A member may 
appoint more than one proxy in relation to a meeting, provided 
that each proxy is appointed to exercise the rights attached to a 
different share or shares held by him.

The Company’s Employee Benefit Trust waives its dividend 
entitlement and abstains from voting at general meetings on 
shares it holds in relation to the LTIP schemes. See Note 18 for 
more details. 

Restrictions on Voting
No member shall have the right to vote at any general meeting or 
at any separate meeting of the holders of any class of shares, 
either in person or by proxy, in respect of any share held by him 
unless all amounts presently payable by him in respect of that 
share have been paid. In addition, if a person with a 0.25% interest 
of a class of shares has been served with a notice after failure to 
provide the Company with information concerning interest in 
those shares required to be provided under the Companies Act 
2006 the member shall not be entitled to vote. 

Deadlines for Exercising Voting Rights
Votes are exercisable at a general meeting of the Company in 
respect of which the business being voted upon is being heard. 
Votes may be exercised in person, by proxy, or in relation to 
corporate members, by corporate representative. The Articles 
provide a deadline for submission of a proxy form in hard copy 
and electronic form of not less than 48 hours before the time 
appointed for the holding of the meeting or adjourned meeting. In 
the case of a poll taken subsequently to the date of the meeting or 
adjourned meeting, the proxy form must be received not less than 
24 hours (or such shorter time as the Directors may determine) 
before the time appointed for the taking of the poll. The Directors 
may specify in the notice convening the meeting that in 
determining the time for delivery of proxies, no account shall be 
taken of any part of any day that is not a working day.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

51

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsDirectors’ Report continued

Variation of Rights
The Articles specify that if the capital of the Company is divided 
into different classes of shares, rights attached to any class may 
be varied, either in such manner (if any) as may be provided by 
those rights; or in the absence of any such provision, with the 
consent in writing of the holders of three-quarters in nominal 
value of the issued shares of that class (excluding any shares of 
that class held as treasury shares), or with the sanction of a 
special resolution passed at a separate meeting of the holders of 
the shares of that class, but not otherwise. At every such separate 
meeting other than an adjourned meeting the quorum shall be two 
persons together holding or representing by proxy at least 
one-third in nominal value of the issued shares of the class in 
question (excluding any shares of that class held as treasury 
shares). At an adjourned meeting, the quorum shall be two 
persons holding shares of the class in question (other than 
treasury shares) or his proxy.

Transfer of Shares
The instrument of transfer of a share in certificated form may be 
in any usual form or in any other form which the Directors approve 
and shall be executed by or on behalf of the transferor and, where 
the share is not fully paid, by or on behalf of the transferee. Where 
any class of shares is, for the time being, a participating security, 
title to shares of that class which are recorded on an operator 
register of members as being held in uncertificated form may be 
transferred by means of the relevant system. The transfer may 
not be in favour of more than four transferees. Transfers of shares 
in uncertificated form are effected by means of the relevant system.

The Directors may, in their absolute discretion, refuse to register 
the transfer of a share in certificated form which is not fully paid 
provided that if the share is listed on the Official List of the UK 
Listing Authority such refusal does not prevent dealings in the 
shares from taking place on an open and proper basis. The Directors 
may also refuse to register a transfer of a share in certificated 
form (whether fully paid or not) unless the instrument of transfer:

(a)   is lodged, duly stamped, at the Office or at such other place as 
the Directors may appoint and (except in the case of a transfer 
by a financial institution where a certificate has not been 
issued in respect of the share) and accompanied by the 
certificate for the share to which it relates and such other 
evidence as the Directors may reasonably require to show 
the right of the transferor to make the transfer;

(b)  is in respect of only one class of share; and

(c)  is in favour of not more than four transferees.

If the Directors refuse to register a transfer of a share, they shall 
as soon as practicable and in any event within two months after 
the date on which the transfer was lodged with the Company (in 
the case of a transfer of a share in certificated form) or the date 
on which the operator-instruction was received by the Company 
(in the case of a transfer of a share in uncertificated form to a 
person who is to hold it thereafter in certificated form) send to the 
transferee notice of the refusal together with reasons for the 
refusal. The Directors shall send such further information about 
the reasons for the refusal to the transferee as the transferee may 
reasonably request.

Nothing in the Articles shall preclude the Directors from 
recognising a renunciation of the allotment of any share by 
the allottee in favour of some other person.

Appointment and Replacement of Directors
Unless otherwise determined by the Company by ordinary 
resolution, the number of Directors (disregarding alternate 
Directors) shall not be less than three nor more than fifteen.

At each Annual General Meeting, all Directors who held office at 
the time of each of the two preceding Annual General Meetings 
and who did not retire at either of them, shall retire from office by 
rotation and such further Directors (if any) shall retire by rotation 
as would bring the number retiring by rotation up to one-third of 
the number of Directors in office at the date of the notice of the 
meeting (or, if their number is not a multiple of three, the number 
nearest to but not greater than one third). The additional Directors 
to retire shall be those who have been longest in office since their 
last appointment or reappointment, but, as between persons who 
became or were last reappointed Directors on the same day, those 
to retire shall (unless they otherwise agree among themselves) be 
determined by lot. Any Non-Executive Director (other than the 
Chairman) who has held office as a Non-Executive Director for 
nine years or more shall retire from office at each Annual General 
Meeting and shall be eligible for reappointment. A Director who 
retires at an Annual General Meeting may be reappointed. If he is 
not reappointed or deemed to have been reappointed, he shall 
retain office until the meeting elects someone in his place or, 
if it does not do so, until the close of the meeting.

If the Company, at the meeting at which a Director retires under 
any provision of the Articles, does not fill the vacancy the retiring 
Director shall, if willing to act, be deemed to have been 
reappointed unless at the meeting it is resolved not to fill the 
vacancy or a resolution for the reappointment of the Director is 
put to the meeting and lost.

The office of a Director shall be vacated if a Director:

(i)  becomes bankrupt or compounds with his creditors generally;

(ii)  is prohibited by law from being a Director;

(iii)   has a court order made in respect of his mental health which 

wholly or partly prevents him from exercising powers or rights 
which he would otherwise have;

(iv)   sends a notice to the Company that he is resigning or 

retiring from his office and such resignation or retirement 
has taken effect;

(v)   sees his appointment (at an executive office) terminated or 

expiring and the Directors resolve that he should cease to 
be Director;

(vi)   is absent without permission of the Board from meetings of 

the Board for six consecutive months and the Board resolves 
that the office is vacated; or

(vii)  notice is served upon a Director in writing by all other co-Directors.

52

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Powers of the Directors
Subject to the Articles, the Companies Act and any directions 
given by special resolution, the business of the Company will 
be managed by the Board who may exercise all the powers of 
the Company.

The Directors shall restrict the borrowings of the Company and 
exercise all powers of control exercisable by the Company in 
relation to its subsidiary undertakings so as to secure that the 
aggregate principal amount (including any premium payable on 
final repayment) outstanding of all money borrowed by the 
Company and its subsidiaries shall not at any time, save with 
the previous sanction of an ordinary resolution of the Company, 
exceed (i) the amount paid up or credited as paid up on the share 
capital of the Company and (ii) the total of any credit balance on 
the distributable and non-distributable reserves of the Company 
and its subsidiaries, subject to certain adjustments.

The Company may by ordinary resolution declare dividends in 
accordance with the respective rights of the members, but no 
dividend shall exceed the amount recommended by the Directors. 
Subject to the provisions of the Articles and to the rights 
attaching to any shares, any dividends or other monies payable 
on or in respect of a share may be paid in such currency as the 
Directors may determine. The Directors may deduct from any 
dividend payable to any member all sums of money (if any) 
presently payable by him to the Company on account of calls or 
otherwise in relation to shares of the Company. The Directors may 
retain any dividends payable on shares on which the Company has 
a lien and may apply the same in or towards satisfaction of the 
debts, liabilities or engagements in respect of which the lien exists.

Approved by the Board of Directors and signed on its behalf by:

Frostrow Capital LLP
Company Secretary
11 December 2019

Corporate Governance Report
The Board of the Company has considered the principles and 
recommendations of the AIC Code of Corporate Governance (the 
“AIC Code”) by reference to the AIC Corporate Governance Guide 
for Investment Companies (the “AIC Guide”), both of which were 
issued in July 2016. The AIC Code as explained by the AIC Guide 
addresses all of the principles set out in the UK Corporate Governance 
Code, which was issued in April 2016, as well as setting out additional 
principles and recommendations on issues that are of specific 
relevance to the Company. Following the publication by the FRC of 
a revised UK Corporate Governance Code in 2018, the AIC published 
a revised AIC Code in 2018 which is effective for accounting periods 
commencing on or after 1 January 2019. The Board will report against 
the revised Code in the Company’s Annual Report for the year 
commencing 1 October 2019. The Board considers that reporting 
against the principles and recommendations of the AIC Code and 
by reference to the AIC Guide (which incorporates the UK Corporate 
Governance Code) will provide better information to shareholders.

The Company has complied with the recommendations of the AIC 
Code and the relevant provisions of the UK Corporate Governance 
Code during the year to 30 September 2019 except as follows. The 
UK Corporate Governance Code includes a provision relating to the 
roles of Chairman and Chief Executive being exercised by different 
individuals. Since 1 March 2018, the duties of the CEO have been 
split between the Executive Chairman, Neil Johnson, and the CFO 
and COO, Gavin Manson. All significant decisions relating to the 
Company are taken by the full Board, and the Board has agreed 
that in the event of an equality of votes, the independent Directors 
should appoint one of themselves to chair the meeting so that 
that Director has a casting vote. As such, the Board considers that 
no one individual has unfettered powers of decision. This structure 
is considered to be efficient and effective in light of the Company’s 
strategy. The UK Corporate Governance Code also includes a provision 
relating to the need for an internal audit function. The Board has 
considered and concluded that an internal audit function is not 
required given the size of the Company. 

The Board of Directors
The Board comprised six Directors as at 30 September 2019, all 
of whom were Non-Executive apart from Neil Johnson, who has 
been Executive Chairman since 1 March 2018 and Gavin Manson, 
the CFO and COO, who was appointed as an Executive Director on 
23 March 2017. Neil Johnson has been Chairman and Director of 
the Company since 12 May 2016.

All the Directors were in office throughout the year except 
Mr Welker who was appointed as a Director on 18 July 2019. In 
addition, Ian Brindle and Roger Perkin served as Non-Executive 
Directors until 27 February 2019 and Edward Bramson served until 
17 July 2019. David Lis has been nominated by the Board as the 
Senior Independent Director. 

The Directors’ terms of appointment are available for inspection on 
request from the Company Secretary. It is the responsibility of the 
Board to ensure that there is effective stewardship of the Company’s 
affairs. The Board has agreed a schedule of matters reserved for its 
specific approval, which includes a regular review of the Company’s 
management arrangements with G10 Capital Limited.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

53

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsDirectors’ Report continued

The Board of Directors continued
Management Agreements between the Company and G10 set out 
the matters for which the Manager is responsible and those over 
which the Manager has authority in accordance with the policies 
and directions of the Board. Regular Board meetings are held 
to consider, as appropriate, such matters as overall strategy, 
investment performance, gearing, share price performance, 
share price discount, the shareholder profile of the Company and 
communication with shareholders. The Chairman is responsible 

for setting the Board’s agenda and ensuring that adequate time is 
available for discussion on all agenda items, in particular strategic 
issues. The Board considers that it meets sufficiently regularly to 
discharge its duties effectively.

The number of meetings of the Board and Committees of the 
Board held during the year and the attendance of the individual 
Directors at those meetings is shown in the table below. All the 
Directors of the Company who were members of the Board at 
the time attended the 2019 Annual General Meeting.

Directors’ Attendance at Meetings of the Board and Committees of the Board

Number of meetings
N Johnson (Chairman)
P Goodson
D Lis
G Manson 
S Welker
L Wilding
E Bramson
I Brindle
R Perkin

Board

Audit and Risk
 Committee 

Valuations
 Committee

 Remuneration
Committee

Nomination
 Committee

8*
8
8
8
8
1/1
8
5/8
3/3
3/3

3
—
3
2/2
—
—
3
—
—
1/1

2
—
2
2
—
—
2
—
—
1/1

1
—
1
1
—
—
1
—
—
—

1
1
1
1
—
—
1
—
—
—

* 

 In addition to its scheduled Board meetings, the Board met on a number of other occasions during the year to discuss a number of exceptional matters, including investment 
decisions on the portfolio companies.

The Board receives information that it considers to be sufficient 
and appropriate to enable it to discharge its duties. Directors 
receive Board papers in advance of Board meetings and are able 
to consider in detail the Company’s performance and any issues 
to be discussed at the relevant meeting.

The Directors believe that the Board has an appropriate balance 
of skills and experience, independence and knowledge of the 
Company to enable it to provide effective strategic leadership 
and proper governance of the Company. Information about the 
Directors, including their relevant experience, can be found on 
pages 74 and 75.

Independence of the Board
Stephen Welker is a Partner of Sherborne Investors, which is the 
Company’s largest shareholder. On the basis of his relationship to 
the Company’s largest shareholder, Mr Welker is considered by the 
Board not to be independent. 

Neil Johnson is the Executive Chairman and Gavin Manson, the 
CFO and COO, is an Executive Director. 

The Board has carefully considered the independence of each 
Director under the provisions of the AIC Code and has concluded 
that, apart from Neil Johnson, Gavin Manson and Stephen Welker, 
each Director is wholly independent. There are, therefore, three 
non-independent and three independent Directors. In recognition 
of this, the Board has agreed that in the event of an equality of 
votes, the independent Directors should appoint one of themselves 
to chair the meeting so that Director has a casting vote. 

The Board notes that under the UK Corporate Governance Code, 
an external evaluation of the Board is required every three years.

The last such evaluation was done in 2016 by Korn Ferry and, as 
reported in the 2016 Annual Report, no particular issues were 
identified. The Board notes the Company’s new investment 
objective and policy that was approved by shareholders in 
October 2018 and the fact that the Company is likely to be wound 
up in the next two to three years. The longest serving Directors, Mr 
Johnson, Mr Goodson and Mr Lis were appointed in May 2016, less 
than four years ago, and it unlikely that any new Directors will be 
appointed before the Company is wound up. In light of these facts, 
the Board considers that there would be no significant value in 
carrying out an external Board review this year and that it is in the 
interests of shareholders to save the costs that would be incurred in 
such a review. 

The Board has, therefore, carried out an internal review, as it 
does each year. The annual evaluation of its operations and 
performance and those of its Committees is completed through 
discussions between the Chairman and each Director individually 
at regular meetings during the year, which allows them to discuss 
any matters of concern. The Board also meets informally on a 
number of occasions during the year, which facilitates more 
general discussions about the Company, the Board and its 
effectiveness. Together, these processes are considered by the 
Board to be constructive in identifying areas for improving the 
functioning and performance of the Board and its Committees. 
As a result of the recent evaluation of the Board and his own 
discussions with each of the Directors during the year, the 
Chairman has confirmed that all the Directors who intend to retire 
and offer themselves for election or re-election at the Annual 
General Meeting to be held in 2020 continue to be effective and 
that all of them continue to show commitment to their role. The 
Senior Independent Director has also confirmed the continuing 
effectiveness and commitment of the Chairman.

54

Electra Private Equity PLC | Annual Report and Financial Statements 2019

 
Directors’ Terms of Appointment
The Company’s Articles of Association require that Directors shall 
retire and be subject to appointment by shareholders at the first 
Annual General Meeting following their appointment by the Board 
and be subject to re-election at least every third year thereafter. 
Directors who have served for more than nine years and who wish 
to continue in office are required to submit themselves for 
re-election annually. The Board does not believe that length 
of service disqualifies a Director from seeking re-election.

In accordance with the AIC Code’s provisions on the re-election 
of Directors, which state that all Directors of FTSE 350 companies 
should be subject to annual re-election by shareholders, the 
Board’s policy is that Directors should be re-elected annually. In 
accordance with this policy all the then Directors were elected or 
re-elected at the Annual General Meeting held in February 2019.

Re-election of Directors
In accordance with the Board’s policy on Directors’ Terms of 
Appointment, all the Directors intend to retire at the Annual 
General Meeting to be held in February 2020 and to offer 
themselves for election or for re-election. Biographical details 
of the Directors are set out on pages 74 and 75.

Independent Professional Advice
Individual Directors may seek independent professional advice 
in furtherance of their duties at the Company’s expense within 
certain parameters. All Directors have access to the advice and 
services of the Company Secretary.

Company Secretary
Frostrow Capital LLP acted as the Company Secretary in addition 
to its role as Board adviser throughout the year under review. 
On 1 January 2019, Frostrow Capital LLP was appointed as the 
Company’s administrator.

Audit and Risk Committee
The Board is supported by the Audit and Risk Committee. 
The members of the Committee are Linda Wilding (Chair), 
Paul Goodson and David Lis. The Committee met three times in 
the year under review and the report of its activities is contained 
in the Report of the Audit and Risk Committee. The Committee 
has written terms of reference which are available on the 
Company’s website.

Refer to Note 3 for details of the auditor’s remuneration.

Remuneration Committee
The Remuneration Committee members are David Lis (Chairman), 
Paul Goodson and Linda Wilding. The Committee has written 
terms of reference which are available on the Company’s website.

The Committee’s duties include determining and agreeing with 
the Board the policy for remuneration of all the Directors. Where 
appropriate, the Committee will consider both the need to judge 
the position of the Company relative to other companies regarding 
the remuneration of Directors and the need to appoint external 
remuneration consultants.

The Committee met once in the year, including meetings to 
consider whether amendments were required to the Company’s 
Remuneration Policy and agree amendments to the LTIP in light of 
its decision to deem the approval by shareholders at the General 
Meeting held on 30 October 2018 of the Company’s revised 
strategy and, in particular, the consequent payment of the Special 
Dividend to be a “Corporate Event”. A report on the Committee’s 
activities is contained in the Directors’ Remuneration Report.

Nominations Committee
The Committee members are Neil Johnson (Chairman), Paul Goodson, 
David Lis, and Linda Wilding. The Committee has written terms of 
reference which are available on the Company’s website.

The Committee’s duties include identifying and nominating, for 
the approval of the Board, candidates to fill Board vacancies 
based on merit and against objective criteria and with due regard 
for the benefits of diversity on the Board including gender. 
The Company’s policy on diversity is further detailed in the 
Strategic Report. 

The Committee met once during the year. It considered changes 
required to appointments to the Board’s committees as a result of 
the changes in directorate during the year.

The Valuations Committee
The Valuations Committee adds a further level of oversight to 
the valuation process carried out by G10 Capital Limited under its 
contractual arrangements with the Company. The members of the 
Committee are Paul Goodson (Chairman), David Lis and Linda Wilding. 
The Committee met twice during the year, to review the valuation 
of investments as at 31 March 2019 and 30 September 2019.

Induction and Training
New Directors are provided with an induction programme which 
is tailored to the particular circumstances of the appointee and 
which includes being briefed fully about the Company by the 
Chairman, the CFO and COO and the Company Secretary. 
Following appointment, the Chairman regularly reviews and 
agrees with Directors their training and development needs as 
necessary to enable them to discharge their duties.

The Company’s Relationship with its Shareholders
The Company places great importance on communication with its 
shareholders. The Company endeavours to provide the fullest 
information on the Company to its shareholders, maintaining a 
regular dialogue with institutional shareholders. Meetings are held 
with principal shareholders to discuss relevant issues as they arise.

All shareholders are welcome to attend the Annual General 
Meeting and have the opportunity to put questions to the Board. 
The notice of the Annual General Meeting and related papers are 
sent to shareholders at least 20 working days before the meeting. 
A separate resolution is proposed on each substantially separate 
issue including receipt of the Annual Report and Financial 
Statements. All proxy votes are counted and, except where a 
poll is called, the level of proxies lodged for each resolution is 
announced at the Annual General Meeting and is published on 
the Company’s website. The Chairmen of the Audit and Risk, 
Remuneration, Nomination and Valuations Committees are 
normally available to answer questions at the Annual General 
Meeting each year.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

55

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsDirectors’ Report continued

The Company’s Relationship with its Shareholders 
continued
The Chairman and the Senior Independent Director can be 
contacted either at the Company’s registered office, First Floor, 
50 Grosvenor Hill, London, England W1K 3QT or through the 
Company Secretary, Frostrow Capital LLP, at 25 Southampton 
Buildings, London WC2A 1AL.

shareholders approved the Board’s proposed strategy through 
an updated investment objective and policy. The new investment 
objective is to follow a realisation strategy which aims to crystallise 
value for shareholders, through balancing the timing of returning 
cash to shareholders with maximisation of value. The Company 
will not make any new investments but will continue to support 
its existing investments to the extent required in order to 
optimise returns.

Risk Management and Internal Controls
The Board maintains responsibility for the Company’s risk 
management and internal control systems. It has established 
an Audit and Risk Committee, to oversee risk management, 
monitoring and reporting. The Audit and Risk Committee is also 
supported by the work of the executive management team. 

The Company has an Investment Management Agreement with 
G10 Capital Limited (“G10” or “the Manager”) for the provision of 
risk management services as required by the AIFMD rules. The 
Manager has oversight of risk management and the ongoing 
process of identifying, evaluating, monitoring and managing the 
risks facing the Company in accordance with AIFMD. 

For the year ended 30 September 2019 the processes which have 
been in place accord with the FRC’s “Guidance on Risk 
Management, Internal Control and Related Financial and Business 
Reporting” published in September 2014. The Board has kept the 
performance of these responsibilities under review as part of its 
overall responsibility for the Company’s risk management and 
internal control processes. 

On 1 January 2019, the Company’s administrative functions were 
transitioned to Frostrow Capital LLP, who commission a third-party 
professional firm to review and report on the application and 
effectiveness of its operations and internal controls on an annual 
basis. In addition, the Company’s AIFM, G10 Capital Limited and 
Depository, Apex Depository (UK) Limited also each perform their 
own annual reviews of the application and effectiveness of the 
Company’s policies, operations and controls. The findings of each 
of the third-party reviews are reported to the Audit and Risk Committee.

Risk Appetite
During 2017 and 2018, the Board undertook a strategic review, 
the objectives of which were to maximise long-term shareholder 
value by assessing the Company’s investment strategy and policy, 
as well as the structure of the Company. 

On 4 October 2018, the Board announced the outcome of the third 
phase of its strategic review. The Board considered that each of 
the remaining corporate investments represents an opportunity 
for value creation within an acceptable time frame but believed 
that the concentration of the portfolio and the structural 
inefficiency in reinvesting in a listed private equity vehicle with a 
significant market discount to NAV made it inappropriate to seek 
to do this within the existing investment objective and policy of 
the Company. The Board therefore recommended to shareholders, 
that it was in the best interests of shareholders to conduct a 
managed wind-down of the portfolio over a period of time, 
allowing optimisation of returns, the return of cash to 
shareholders, and ultimately the winding-up of the Company.

The implementation of the Board’s recommendation to 
wind-down the portfolio required shareholder approval of a 
new investment objective and policy and accordingly a General 
Meeting of the Company was held on 30 October 2018 at which 

The adoption of this new investment objective and policy has 
informed the Board’s consideration of its risk appetite.

Operation of Risk Management and Internal Controls
As detailed in the Strategic Report, the principal risks facing the 
Company are considered by the Board to be portfolio diversification 
risk, strategy implementation risk, solvency and liquidity risk, 
macroeconomic risk, valuation risk, operational risk, gearing risk, 
foreign currency risk and cash drag risk, along with the risks 
detailed in Note 16. 

The Board regularly reviews the principal risks faced by the 
Company. In particular, consideration is given to any changes in 
the nature, likelihood and impact of the principal risks along with 
the Company’s ability to respond to changes in its business and 
external environment. Mitigating actions and controls are in place 
to manage the Company’s exposure to risk.

Investments are valued in accordance with the Company’s 
Principles of Valuation of Investments as detailed in Note 23. 
The Board’s Valuations Committee of the Company provides 
oversight of the valuation process undertaken by the Company’s 
and G10’s Electra Valuations Committee.

The Board considers the Company’s system of risk management 
and internal control to be integrated with the Company’s business 
model and investment strategy.

During the year, G10 performed a review of compliance 
procedures and regulatory documentation as part of its ongoing 
monitoring programme. The findings of this review were reported 
and noted by the Board.

Public Reporting
The Company’s Annual Report and Financial Statements, along 
with the Half Year Report, and other RNS releases are prepared 
in accordance with applicable regulatory requirements.

Voting Policy
The Company has complete discretion in relation to all voting 
issues in respect of its investments.

Electra has adopted the UK Stewardship Code and has made 
disclosures regarding its policies on stewardship on its website. 
The Company’s policies on stewardship have been reviewed and 
endorsed by the Board.

Approved by the Board of Directors and signed on its behalf by:

Frostrow Capital LLP
Company Secretary
11 December 2019

56

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Directors’ Remuneration Report

Statement by Chairman of the 
Remuneration Committee
Dear shareholders

On behalf of the Board, I am pleased to present my report as 
Chairman of the Remuneration Committee (the “Committee”). 

Remuneration Policy
The current Directors’ Remuneration Policy (the “Policy”) was 
approved by shareholders in March 2018 and implemented with 
effect from 1 January 2018. The Committee’s intention is that 
the Policy should ensure that executive pay is aligned with the 
creation of value for shareholders, as well as being in line with 
best practice within the industry. The policy, which is set out 
below on pages 58 to 66, currently remains in place. However, 
the Committee is reviewing the Policy in light of the changes to 
the Company’s investment policy and objective approved by 
shareholders in October 2018 and is considering a number of 
changes to the Policy itself, and more specifically to the Electra 
Private Equity PLC Executive Share of Value Plan (“SoVP”). The 
Committee proposes to submit an updated policy for approval by 
shareholders at the forthcoming AGM on 26 February 2020. 
Details of the proposed policy will be sent to shareholders with the 
notice of AGM in January 2020 and if approved, the policy will be 
implemented with effect from 1 January 2020.

Corporate Event
As noted above and reported in the 2018 Annual Report, the Board 
announced in October 2018 the outcome of the third phase of its 
strategic review, concluding that it was in the best interests of 
shareholders to conduct a managed wind-down of the portfolio 
over a period of time, allowing optimisation of returns, the return 
of cash to shareholders, and ultimately the winding-up of the 
Company. The Committee determined that, if this strategy was 
approved by shareholders at the General Meeting held on 
30 October 2018, this and, in particular, the consequent payment 
of the Special Dividend would be a “Corporate Event”, as defined in 
the Rules of the LTIP and Deferred Bonus Plan. The strategy was 
approved at the General Meeting and, therefore, this triggered 
the early vesting of all outstanding awards under the LTIP and 
Deferred Bonus Plan to all participants, including Mr Manson. 
Mr Manson has agreed to be bound by the 24-month holding 
period for the shares received under the LTIP from the date of vesting. 

Conclusion
I believe that the revised Policy to be proposed at the AGM will 
create strong alignment between our Executive Directors and 
shareholders and will be relevant and aligned with the revised 
investment policy and objective for the Company. I hope you 
will agree and will feel able to support our proposals at the AGM 
in February, 

David Lis
Chairman of the Remuneration Committee
11 December 2019

Electra Private Equity PLC | Annual Report and Financial Statements 2019

57

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsDirectors’ Remuneration Report continued

Remuneration Policy
The Company’s current Remuneration Policy was approved by the Company’s members at the Annual General Meeting in March 2018, 
in accordance with the Companies Act 2006 and the Large and Medium-sized Companies and Group (Accounts and Reports) 
(Amendment) Regulations 2013 (Regulations). 

1. Key Objectives of the Electra Remuneration Policy

The Remuneration Policy aims to deliver two core objectives:

 > enable Electra to attract, retain, and incentivise the best talent for its business; and

 > create alignment with shareholders’ interests.

To deliver these objectives the Remuneration Policy seeks to:

 > reward the achievement of Electra’s strategic objectives; 

 > capture emerging corporate governance best practices, wherever feasible; and

 > deliver an appropriate balance between fixed and variable pay and reward both short-term and longer-term performance.

2. Executive Directors’ Remuneration Policy table 

Salary

Purpose and link 
to strategy

 > To provide competitive fixed remuneration that will attract, retain and motivate high calibre executives 

and reflect their experience, duties and location

Operation

 > Salaries are normally reviewed annually, and any increases take account of a broad range of 

factors including:

 > The salary increases awarded across the organisation

 > Economic conditions

 > Inflation/cost of living

 > Individual performance, skills and experience

 > Financial performance of the group

 > Pay levels in comparative companies

 > Salaries in respect of the year under review (and for the following year) are disclosed in the Annual Report 

on Remuneration

Maximum 
opportunity

 > There is no maximum salary under this policy, and therefore the Committee retains discretion to increase 
salaries for the duration of this policy. However, increases will normally be in line with salary increases to 
the broader workforce 

 > Increases beyond those linked to the workforce (in percentage of salary terms) may be awarded in certain 
circumstances at the Board’s discretion (based on the recommendation of the Committee) such as where 
there is a change in responsibility, experience or a significant increase in the scale of the role and/or size, 
value and/or complexity of the Group. Any increases beyond the increments awarded across the broader 
workforce will be explained in the relevant year’s Annual Report on Remuneration

58

Electra Private Equity PLC | Annual Report and Financial Statements 2019

 
Remuneration Policy continued
2. Executive Directors’ Remuneration Policy Table continued

Benefits

Purpose and link 
to strategy

To provide competitive benefits in line with market practice 

Operation

 > The benefits provision will be reviewed annually

 > The Company typically provides the following benefits:

 > Private health insurance 

 > Death-in-service cover 

 > Where Executive Directors are recruited from overseas, other ancillary benefits may be provided, including 

relocation expenses/arrangements (as required)

 > The Committee has the ability to reimburse reasonable business-related expenses and any tax thereon

Maximum 
opportunity

 > The cost of some of these benefits is not pre-determined and may vary from year to year based on the 

overall cost to the Company in securing these benefits for a population of employees (particularly health 
insurance and death-in-service cover)

 > The Committee has discretion to approve an additional allowance in exceptional circumstances (such as 
relocation), or where factors outside the Committee’s control have changed materially (such as increases 
in insurance premiums)

Pension

Purpose and link 
to strategy

Operation

Maximum 
opportunity

To provide a competitive, yet cost-effective, appropriate long-term retirement benefit

Executive Directors may receive a company contribution to a defined contribution scheme or the provision 
of a cash supplement equivalent, or a combination thereof

Company contributions of up to 10% of base salary

Electra Private Equity PLC | Annual Report and Financial Statements 2019

59

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsDirectors’ Remuneration Report continued

Remuneration Policy continued
2. Executive Directors’ Remuneration Policy Table continued

Annual Bonus

Purpose and link 
to strategy

To incentivise annual delivery of performance objectives relating to the short-term goals of the Company, 
driving strong financial performance for investors balanced with effective long-term decision making 
and prudence

Operation

 > SoVP participants will not be eligible to receive an annual bonus opportunity for the duration of the SoVP 

performance period

Maximum 
opportunity

Performance 
measurement and 
framework for the 
recovery of 
sums paid

 > Annual performance measures and threshold, plan and maximum targets will be set by the Committee at 

the start of the financial year 

 > Following year end, performance against targets will be assessed to determine pay-out levels at year end 

under the bonus plan

 > In normal circumstances, at least 50% of any actual bonus earned will be deferred into shares for a period of 

three years

 > Dividend equivalents (in cash or shares) may be added to deferred shares

Maximum percentage of salary: 150% of salary

 > In normal circumstances, the majority of the bonus will be based on financial performance, with a portion 

also typically based on the achievement of strategic objectives

 > Up to 20% of maximum is earned at the threshold performance level, 50% of maximum is paid for on-target 
performance with a graduated scale operating thereafter through to maximum bonuses being earned for 
out-performance of the Company’s targets for the year

 > Performance measures will be reviewed annually by the Committee, and the Committee retains discretion 
to vary measures and weightings as appropriate to ensure they continue to be linked to the delivery of the 
Company strategy

 > The Committee has discretion to adjust the payment outcome if it is not deemed to appropriately reflect 
overall business performance over the performance period. Any exercise of discretion will be detailed in 
the following year’s annual report on remuneration

 > Details of the performance targets will be disclosed (retrospectively) in the respective Annual Report 

on Remuneration

 > Payments under the annual bonus plan (both cash and share components) may be subject to claw-back in 
the event of a material misstatement of the Company’s financial results, serious misconduct, or if an error 
is made in the calculation of the bonus

 > The claw-back provisions will operate for a three-year period following the date on which the bonus is paid 

i.e. for the full deferral period until the share component vests

60

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Remuneration Policy continued
2. Executive Directors’ Remuneration Policy Table continued

Share of Value Plan (“SoVP”)

Purpose and link 
to strategy

To align the interests of Executive Directors with shareholders and drive superior long-term financial 
performance and shareholder returns in line with the Company’s strategy

Operation

 > The SoVP will be a one-off award and it is currently intended that only the Executive Chairman and the CFO 
will participate in the SoVP. The SoVP replaces the LTIP and the Annual Bonus Plan for future awards for the 
duration of the SoVP performance period

 > Participants will receive a share of a pool, funded by a share of incremental growth in Net Asset Value 

(“NAV”, defined for the purpose of the SoVP as Net Asset Value plus cumulative distributions to 
shareholders) above an 8% per annum hurdle over a three-year performance period

 > Vesting will also be subject to achievement of a minimum NAV hurdle of 40% growth over the performance period 

 > The total value of the pool will be calculated at the end of the performance period and delivered to 

participants (in proportion to their share of the pool) as an award of exercisable nil-cost options over 
ordinary shares. However, the Committee has discretion to settle the awards fully or partially in cash

 > Any award earned under the SoVP will be subject to a further holding period which requires participants to 
retain any shares (on an after-tax basis) for 24 months from the date of grant of option awards (but which 
may exclude shares under the dividend equivalent provisions described below)

 > Dividend equivalents (in cash or shares) may (at the Committee’s discretion) be paid on shares that vest in 
respect of dividend record dates falling between the end of the performance period and the end of the 
holding period (or the date of exercise, if earlier)

Maximum 
opportunity

 > The total pool available under the SoVP is 6% of the incremental value created above a NAV (as defined 

above) growth hurdle of 8% per annum at the end of the performance period

Performance 
measurement and 
framework for the 
recovery of 
sums paid

 > The CFO has been allocated 65% of the total pool, and the Executive Chairman has been allocated 35% of 

the total pool

 > All individual awards are subject to a cap. Upon vesting, the maximum potential individual value of options 

that can be granted are £4.5 million and £2.4m for the CFO and Executive Chairman respectively 

 > Growth in NAV, defined for the purpose of the SoVP as Net Asset Value plus cumulative distributions to 

shareholders over the period

 > Awards will only vest for delivery of 40% NAV growth over the performance period with the pool funded by 

a share of incremental growth above an 8% per annum NAV hurdle over the performance period

 > Payments may be subject to claw-back in the event of a material misstatement of the Company’s financial 

results, serious misconduct, or if an error is made in the calculation of the SoVP pool in any respect

 > The claw-back provisions will operate for a three-year period following the date on which option awards 

are granted

Electra Private Equity PLC | Annual Report and Financial Statements 2019

61

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial Statements 
Directors’ Remuneration Report continued

Remuneration Policy continued
2. Executive Directors’ Remuneration Policy Table continued

Long-Term Incentive Plan Awards

Purpose and link 
to strategy

To drive superior long-term financial performance and shareholder returns, aid retention, and align the 
interests of Executive Directors with shareholders

Operation

 > The Committee will not grant awards under the existing LTIP to any participants in the SoVP

 > The LTIP comprises annual awards of free shares (i.e. either conditional shares or nil-cost options) based on 
a percentage of salary which vest after three years subject to the achievement of performance conditions

 > A holding period applies which requires Executive Directors to retain the after-tax value of shares for 

24 months from the vesting date

 > Dividend equivalents (in cash or shares) may (at the Committee’s discretion) be paid on shares that vest in 
respect of dividend record dates falling between the grant date of the award and the end of the vesting 
period (or, if the award is granted as an option and a holding period applies, the earlier of the date of expiry 
of the holding period or the date of exercise of the award)

 > Maximum percentage of salary: 200% of salary

 > In exceptional circumstances (e.g. recruitment), awards can be made up to 300% of salary

 > Granted subject to stretching targets related to the Group’s KPIs, tested over three years

 > A maximum of 20% of awards will vest for threshold performance, with full vesting taking place for 

equalling, or exceeding, the maximum performance targets

 > The performance criteria will be reviewed annually by the Committee prior to each grant and the Committee 
has discretion to vary measures and weightings as appropriate to ensure they continue to be linked to the 
delivery of the Company strategy

 > Payments may be subject to claw-back in the event of a material misstatement of the Company’s financial 

results, misconduct, or if an error is made in the calculation of the long-term incentive

 > The claw-back provisions will operate for a three-year period following the date on which awards vest

Maximum 
opportunity

Performance 
measurement and 
framework for the 
recovery of 
sums paid

Share Ownership Guidelines 

Purpose and link 
to strategy

To encourage a strong culture of ownership across the Executive team, and to create strong alignment 
between Executive Directors and those of shareholders, while helping encourage a prudent approach to 
risk-taking across the business

Operation

 > Executive Directors participating in the SoVP will be expected to build up a shareholding equivalent in value 

to 350% of salary 

 > New joiners will be given five years to achieve these levels of ownership through a combination of 

purchased shares and equity vesting from any other programmes

 > It is expected that Executive Directors will retain, as a minimum, at least 50% of any vesting LTIP or SoVP 

awards each year (net of tax) until a time at which these ownership guidelines are achieved 

Payments from previous awards

The Company will honour any commitments entered into prior to the approval and implementation of the new Remuneration Policy 
as detailed in this report, and Executive Directors will be eligible to receive payment from any historical share awards made.

Performance measures and approach to target setting

Net Asset Value plus cumulative distributions has been selected as the performance measure for the SoVP because it is aligned with 
the interests of shareholders and captures the key outcomes from successful execution of the Company’s new strategy; namely, the 
optimisation of value creation from the assets within the portfolio, while narrowing the gap between Net Asset Value (“NAV”) and 
the realisable value considered achievable for the Company’s remaining investments, and also capturing the distribution of realised 
proceeds to our shareholders. Targets have been set to ensure strong alignment with the goals within the business strategy. These 
have been determined following the Board’s detailed assessment of the portfolio, and their views on what is aspirational, extremely 
stretching, but achievable from each of the underlying assets in terms of surplus value that can be delivered to shareholders. 

62

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Remuneration Policy continued
2. Executive Directors’ Remuneration Policy Table continued

Incentive plan discretions

The Committee will operate the annual bonus plan, LTIP and SoVP in accordance with their respective rules. Under these rules the 
Committee holds certain discretions which are required for an efficient operation and administration of these plans and are consistent 
with standard market practice. These include discretions as to the determination of the following:

 > participants of the plans;

 > the timing of grants of award and/or payment;

 > the size of an award and/or a payment (albeit with quantum and performance targets restricted to the descriptions detailed in the 

policy table on pages 58 to 62);

 > the assessment of performance criteria and the determination of vesting;

 > exercise of discretion required when dealing with a change of control (e.g. the timing of testing performance targets) or restructuring 

of the Group;

 > a good/bad leaver for incentive plan purposes based on the rules of each plan and the appropriate treatment chosen;

 > adjustments required in certain circumstances (e.g. rights issues, corporate restructuring events and special dividends);

 > the annual review of performance conditions for the annual bonus plan and LTIP from year-to-year; and

 > if certain events occur (e.g. a material divestment or acquisition of a Group business), which mean that the original performance 
conditions are no longer appropriate, the Committee retains the ability to make adjustments to the targets and/or set different 
measures and alter weightings as necessary to ensure that the conditions achieve their original purpose and are not materially less 
difficult to satisfy.

Any use of the above discretions would, where relevant, be explained in the Annual Report on Remuneration and may, as appropriate, 
be the subject of consultation with the Company’s major shareholders.

3. Illustration of the Remuneration Packages for each Executive Director under Different Performance Scenarios

The charts below illustrate the remuneration packages currently proposed for the Executive Chairman and CFO and COO for year ending 
30 September 2020 and show potential pay-outs at different levels of performance. The value of each element has been included.

Remuneration - Chairman

Remuneration - CFO and COO

0.5

0.5

m
£

m
£

0.4

0.4

0.4

0.2

0.2

0.2

0

0

Minimum

Target

Maximum

Minimum

Target

Maximum

 Salary

 Salary

Notes:

Fixed pay consists of base salaries for the Chairman and CFO and COO, pension and value of benefits. 

Following implementation of the SoVP, which replaced the LTIP and the Annual Bonus Plan for future awards for the duration of the SoVP performance period, the Executive Directors 
are not entitled to any additional remuneration for the year ending 30 September 2020, so the minimum, target and maximum remuneration figures are the same.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

63

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsDirectors’ Remuneration Report continued

Remuneration Policy continued
Approach to Recruitment Remuneration 

The Remuneration Committee is responsible for setting the package for any new Executive Director. On appointment of a new 
Executive Director, the Committee would seek to offer a remuneration package which can secure an individual of the calibre and 
skillset required to fulfil the role successfully to help drive long-term value for shareholders.

In determining the appropriate remuneration package for a new Executive Director, the Committee will consider the calibre of the candidate, 
the level of their existing remuneration, the jurisdiction from which the candidate is recruited from and their skills and experience. 
Additionally, decisions will be informed by consideration of market data for companies of a similar size and complexity and contextual 
information regarding remuneration paid to employees elsewhere in the organisation.

Any remuneration package would be in line with the parameters set out in the Directors’ Remuneration Policy. In the event of recruitment 
of a new Executive Director, the rationale behind the package offered will be explained in the subsequent Annual Report on Remuneration. 

While it is the intention of the Committee for no further participants to join the SoVP, if an executive were to join during the SoVP 
performance period, the Committee may, taking into account the proportion of the performance period that has elapsed, allow them to 
participate in the SoVP on a pro-rata basis, taking into account any related factors that it deems appropriate. Alternatively, they may be 
granted a conventional LTIP award and annual bonus as set out in the Policy.

Where an individual forfeits outstanding incentive awards with a previous employer as a result of accepting an appointment from the 
Company, the Committee may offer compensatory awards to facilitate recruitment in the form of a ‘buy-out’ award. These awards 
would be in such form as the Committee considers appropriate taking into account all relevant factors including the form, expected 
value, performance conditions, anticipated vesting and timing of the forfeited awards. The expected value of any compensatory awards 
would be no higher than the value forfeited, and, where possible, the Committee would aim to reflect the nature, timing, and value of 
awards forgone in any replacement, compensatory awards. 

While cash may be included to reflect the forfeiture of cash-based incentive awards, the Committee does not envisage that ‘golden 
hello’ cash payments would be offered.

Any share awards referred to in this section will be granted as far as possible under the Company’s existing share and incentive plans. 
If necessary, awards may be granted outside of these plans as currently permitted under the Listing Rules, but in accordance with the 
principles set out in this section.

For internal promotions, any commitments made prior to appointment may continue to be honoured as the Executive Director is 
transitioned to the new remuneration arrangements.

Executive Director Service Contracts 

It is the Company’s policy to enter into contracts of employment with Executive Directors which may be terminated at any time by either 
the Company or the Executive Director upon six months’ notice. A summary of the way in which each element of remuneration is treated 
on loss of office is included in the table on page 65.

Loss of Office Policy

In the event that the employment of an Executive Director is terminated, any compensation payable will be determined in accordance 
with the terms of the employment contract as well as the rules of any relevant incentive plans. The Committee carefully considers 
compensation commitments in the event of an Executive Director’s termination. The aim is to avoid rewarding poor performance 
and to reduce compensation to reflect the departing executive’s obligations and to mitigate losses.

64

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Remuneration Policy continued
Loss of Office Policy continued

The main elements of remuneration would typically be treated in the following ways:

Element

"Good leaver"*

All other leavers

Fixed pay 
during the 
notice period

Bonus for 
final year of 
service

Outstanding 
deferred 
bonus 
awards**

Outstanding 
long-term 
incentive 
awards**

Outstanding 
Share of Value 
Plan awards**

Save for summary dismissal, Executive Directors will receive base pay and other benefits over their notice period 
including any period where they are not required to work. Alternatively, the Committee may elect to make a 
payment in lieu of notice, typically amounts will be paid in monthly instalments and reduce, or cease, in the event 
that remuneration from new employment is received.

The Committee may award an Executive Director an annual bonus payment in respect 
of their final year of service (while they are under notice). This payment will usually be 
pro-rated to reflect the portion of the financial year for which they were in active 
employment. Pay-outs will be calculated with reference to individual and financial 
performance measures in the usual way. The Committee may determine that a portion 
of such a bonus must be deferred.

Deferred bonus awards are ordinarily retained by Executive Directors leaving the 
Company and will vest on the original timetable, unless the Committee determines that 
they shall vest early. In either case, the award will not normally be pro-rated unless the 
Committee determines otherwise.

Executive Directors will ordinarily retain their outstanding long-term incentive awards. 
These awards will ordinarily vest on the original timetable, unless in exceptional 
circumstances the Committee determines that they shall vest on any earlier date. In 
either case, the award will normally be pro-rated based on time employed unless the 
Committee determines otherwise. All awards will remain subject to the original 
performance conditions which shall be assessed over the entire performance period (or, 
where the Committee determines that an award shall vest early, on the date of such 
early vesting), and shall remain subject to the holding period.

Executive Directors will ordinarily retain their outstanding SoVP awards. These awards 
will ordinarily vest on the original timetable, unless the Committee in exceptional 
circumstances determines that they shall vest on any earlier date. In either case, the 
award will normally be pro-rated based on time employed unless the Committee 
determines otherwise. All awards will remain subject to the original performance 
conditions which shall be assessed over the entire performance period (or, where the 
Committee determines that an award shall vest early, on the date of such early vesting), 
and shall remain subject to the holding period.

No bonus payment will 
be made if the Director 
is under notice.

Awards will lapse.

Awards will lapse.

Awards will lapse.

*    The Committee may determine that an Executive Director is a good leaver if they leave the Company as a result of either death, retirement (with the agreement of the 

Committee), injury, disability or for any other reason as determined by the Committee.

**  Where an Executive Director passes away in service the Committee may elect to bring-forward the vesting of awards.

Other payments may be made to compensate Executive Directors for the loss of employment rights on termination. Payments may 
include amounts for agreeing to non-solicitation and confidentiality clauses, reimbursement of legal fees and/or for settlement of any 
claim arising in connection with the termination of an Executive Director’s employment.

In the event of a change of control, the vesting of outstanding SoVP awards would normally be accelerated, the percentage of each 
award which will vest would be determined by the Committee considering the performance conditions and the proportion of the vesting 
period which has elapsed at the date at which the change of control takes place.

External Appointments of Executive Directors

It is the Company’s policy to allow each Executive Director to accept and fulfil one non-executive directorship of another company, 
although the Board retains the discretion to adjust this policy on a needs-basis. The Executive Director is permitted to retain any fees 
received in respect of any external appointment, the details of which will be set out in the Directors’ Remuneration Report each year.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

65

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsDirectors’ Remuneration Report continued

Remuneration Policy continued
Pay and Employment Conditions Across the Company 

While the Company does not formally consult employees in determining the Remuneration Policy, structures, and practices for Executive 
Directors, the Remuneration Committee takes into consideration the pay and employment conditions applied across the organisation to 
ensure that pay structures are suitably aligned and that absolute remuneration levels remain appropriate. The Committee reviews the pay 
ratios between the Executive Directors and the broader workforce, and also takes into account the general basic salary increases for 
employees across the organisation when determining Executive Director salary increases. The overall remuneration policy for Executive 
Directors is broadly consistent with the remainder of the workforce. However, only Executive Directors are eligible to participate in the 
SoVP. The Company operates bonus schemes for employees that provide lower quantum than Executive Director remuneration and are 
subject to performance criteria appropriate for their roles. Employees below the Executive Director level are also eligible for participation 
in the Company’s LTIP, subject to the approval of the Remuneration Committee.

Consideration of Shareholder Views

The views of shareholders on remuneration are extremely important to the Committee. As such, it is intended that an ongoing and open 
dialogue with shareholders is maintained. It is the Committee’s policy to consult with major shareholders and investor representative bodies 
prior to proposing any material changes to either this policy or any related remuneration arrangements at an Annual General Meeting. On an 
ongoing basis, any feedback received from shareholders is considered as part of the Committee’s annual review of remuneration.

Remuneration Policy for the Chairman of the Board and Non-Executive Directors

Electra’s policy on Non-Executive Board remuneration is to set both the structure and level of fees to reflect the need to attract 
high-calibre Board members, and the scope of the responsibilities, time commitment, and market practice.

Terms of Appointment

The appointment of both the Executive Chairman and Non-Executive Directors are subject to letters of appointment. Service contracts 
are not used for non-executive Board members. The letters of appointment are available for inspection at the Company’s registered 
office during normal business hours and at the AGM. In line with the requirements of the 2016 UK Corporate Governance Code for 
FTSE 350 companies, all Non-Executive Directors are subject to annual re-election by shareholders at the AGM.

Non-Executive Board Remuneration Policy

The table below sets out the Company’s policy for Non-Executive Director fees.

Fee element

Chairman’s and 
non-Executive 
Directors’ 
basic fees

Purpose and link to 
strategy

Operation

To attract and retain high-
calibre individuals to serve 
as Non-Executive Directors.

Fee levels are set to reflect the time commitment, 
responsibility of the role, and taking into account fees 
paid by similarly sized companies in the market.

Maximum

The maximum 
aggregate fee for 
non-Executive 
Directors, including 
the Chairman, are 
limited by the 
Company’s articles 
of association to 
£750,000 p.a.

See table on page 68.

The Chairman’s fee is determined by the Committee 
and the non-Executive Directors’ fees are determined 
by the Chairman and Executive Directors. 

Fees are reviewed from time to time to ensure that they 
remain in line with market practice.

Fees are paid in equal monthly instalments. 

The Chairman’s fee includes his Chairmanship of the 
Nominations Committee.

Non-Executive Directors (other than the Chairman) 
are paid an additional fee for their Chairmanship of a 
Board committee.

Additional fees

To provide compensation to 
non-Executive Directors 
taking on additional 
Committee responsibility.

Benefits

To facilitate the execution of 
the role.

The Company reimburses reasonable travel and 
subsistence costs and any tax liabilities from these.

66

Electra Private Equity PLC | Annual Report and Financial Statements 2019

 
Annual Report on Remuneration
We are submitting this report in accordance with the requirements of the Large and Medium-sized Companies and Groups (Accounts 
and Reports) (Amendment) Regulations 2013 (Regulations). It will be subject to an advisory vote at the forthcoming Annual General 
Meeting in February 2020. While we have attempted to comply with the disclosure requirements, during the financial year the Company 
had just 11 remunerated employees until 31 December 2018 reducing to one employee with effect from 1 March 2019 and an Executive 
Chairman. It has therefore not been possible to comply with all elements in full (for example the comparison of percentage increase in 
the remuneration of the Chief Executive Officer with that of all the employees of the Company as a whole). Where possible we have 
followed both the spirit and requirements of the Regulations and provided as much information as possible to help shareholders 
understand the Company’s pay arrangements. 

The Law requires the Company’s auditor to audit certain of the disclosures provided. Where disclosures have been audited, they are 
indicated as such.

Remuneration Committee

The Committee members are David Lis (Chairman), Paul Goodson and Linda Wilding. 

The Committee met once during the year. It agreed amendments to the SoVP and the LTIP in light of its decision to deem the approval 
by shareholders at the General Meeting held on 30 October 2018 of the Company’s revised strategy and, in particular, the consequent 
payment of the Special Dividend to be a “Corporate Event. 

Aon Hewitt advised the Committee during the year on the implementation of the Company’s Remuneration Policy and related matters. 
Aon Hewitt Limited did not provide the Company with any other services during the year and has no other connection with the Company, 
on which basis the Committee considered that their advice would be objective and independent. Aon Hewitt received a fee of £9,146 
(2018: £149,142) for the provision of their advice. 

Remuneration Paid in 2018/19

Executive Directors

The only Executive Directors during the year were Neil Johnson (Executive Chairman), who receives a fixed fee of £200,000 per annum, 
and Gavin Manson (Chief Financial and Operating Officer), who receives an annual base salary of £375,000 per annum. Neither Executive 
Director is entitled to any annual bonuses. 

Single Total Figure Table for the Year (Audited)

Year to 30 September 2019

Director

N Johnson (Chairman)
G Manson (CFO and COO)

Year to 30 September 2018

Director

N Johnson* (Chairman)
G Manson (CFO and COO)

Fee/Salary
£000

200
375

Fee/Salary
£000

117
356

Taxable 
benefits
£000

5
5

Taxable 
benefits
£000

—
4

Bonus
£000

Pension
 contributions
£000

Long-term
 incentives
£000

—
—

—
38

—
610

Bonus
£000

Pension
 contributions
£000

Long-term
 incentives
£000

—
—

—
36

—
—

Total
£000

205
1,028

Total
£000

117
396

*  Neil Johnson was appointed Executive Chairman on 1 March 2018 and the salaries above reflect the period of his executive directorship. 

Executive Directors’ taxable benefits relate to private medical insurance and gym membership. Long-term incentives relate to awards 
received upon early vesting, triggered by the “Corporate Event”, in relation to the LTIP scheme during the year. Refer to Note 18 for 
more details. 

Gavin Manson was the only Director to receive a pension contribution during the year. Pension related benefits include pension 
contributions and cash in lieu of retirement benefits. Gavin Manson is entitled to have pension contributions of 10% of salary paid into 
the Company pension scheme but due to HMRC rules regarding contributions each year, the actual amount paid into the scheme was 
£10,000 (2018: £10,500) and the balance was paid to him as cash after deduction of tax. The Company has a money purchase scheme 
through Aviva. There is no normal retirement date under the scheme and no additional benefits that would be payable in the event that 
Gavin Manson retired early. 

Electra Private Equity PLC | Annual Report and Financial Statements 2019

67

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial Statements 
 
Directors’ Remuneration Report continued

Annual Report on Remuneration continued
Non-Executive Director Fees

Directors’ fees are currently as follows:

Role

Base fee for Non-Executive Directors
Additional fees:
Chairman of the Audit and Risk, Valuations or Remuneration Committee 
Chairman of the Nominations Committee
Senior Independent Director

No fees are paid for membership of a committee.

Benefits

2019 fees

2018 fees

£50,000

£50,000

£10,000
Nil
£10,000

£10,000
Nil
£10,000

The Company reimburses reasonable travel and subsistence costs together with any tax liabilities from these amounts.

Pension

The Non-Executive Directors are not entitled to any pension benefits. 

Variable Pay

The Non-Executive Directors are not entitled to any variable pay. 

This resulted in the following total remuneration:

Single Total Figure Table for the Year (Audited)

Director

N Johnson*
E Bramson** (retired 17 July 2019)
I Brindle (retired 27 February 2019)
P Goodson 
D Lis 
R Perkin (retired 27 February 2019)
S Welker** (appointed 18 July 2019)
L Wilding 
J McAdam (retired 1 March 2018)

Total

Fees
2019
£000

—
—
21
60
70
25
—
56
—

232

Taxable 
benefits
2019
£000

Total
2019
£000

Fees
2018
£000

Taxable 
benefits
2018
£000

—
41
—
1
3
—
13
1
—

59

—
41
21
61
73
25
13
57
—

83
—
50
60
66
60
—
50
25

291

394

—
45
—
1
5
1
—
1
—

53

Total
2018
£000

83
45
50
61
71
61
—
51
25

447

*  Neil Johnson was appointed Executive Chairman on 1 March 2018 and the fees for financial year 2018 above reflect the period of his non-executive directorship. 

**   Edward Bramson and Stephen Welker waived fees for their role as Non-Executive Directors of the Board. The Company reimbursed their travel expenses, with no further 

benefits provided.

Scheme Interests 

The Company did not operate any schemes under which shares, or rights to acquire shares, were awarded to Non-Executive Directors 
of the Company during the year ended 30 September 2019, and no Non-Executive Director was otherwise awarded any interest in 
shares in the Company. 

Payments for Loss of Office and Payments to Former Directors (Audited)

No loss of office payments was made to any person who served as a Director of the Company at any time during the year ended 
30 September 2019 (2018: £nil). No payments were made to any person who was not a Director of the Company at the time the award 
was made but had previously been a Director of the Company at any time during the year ended 30 September 2019 (2018: £nil).

68

Electra Private Equity PLC | Annual Report and Financial Statements 2019

 
Annual Report on Remuneration continued
Relative Importance of Spend on Pay

Spend

Total return
Dividends paid and payable
Remuneration paid to employees*
Overall expenditure on Directors’ remuneration

2019
£000

32,049
161,000
454
1,524

2018
£000

(57,198)
359,012
1,019
957

Change
%

156%
(55)%
(55)%
59%

*  Remuneration paid to employees reduced significantly from 2018 due to downsizing of the head office operations.

We consider it appropriate to compare the overall expenditure on Directors’ remuneration, remuneration paid to employees and 
dividends paid and payable with the total return to demonstrate the relative scale of these figures to each other. 

Total Shareholder Return

We consider that, since the Company invests in a broad range of commercial sectors, the FTSE 250 Index is the most appropriate index 
against which to compare the Company’s performance. This is displayed in the graph below.

400%

300%

200%

100%

0%

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

 FTSE 250 Index
 Electra

Statement of Directors’ Shareholdings and Share Interests (Audited)

The interests of the Directors (including connected persons) in the ordinary shares are shown below. There is no requirement within 
the Articles of Association for the Non-Executive Directors to own securities of the Company. No share options or other share scheme 
interests, with or without performance conditions, are awarded to the Non-Executive Directors. As explained on page 61, the Executive 
Directors, Mr Johnson and Mr Manson, are beneficiaries of the SoVP. Save as disclosed, no Director had any notifiable interest in the 
securities of the Company or of any subsidiary of the Company. There have been no changes in the interests of any of the Directors 
in the ordinary shares of the Company between 1 October 2019 and 11 December 2019.

N Johnson
P Goodson
D Lis
G Manson
S Welker*
L Wilding

*  These shares are held by Sherborne Investors Management LP of which Stephen Welker is a partner. 

30 Sept 2019
Shares

30 Sept 2018
Shares

2,500
—
18,500
46,126
11,446,086
—

2,500
—
18,500
1,440
—
—

Electra Private Equity PLC | Annual Report and Financial Statements 2019

69

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial Statements 
 
 
Directors’ Remuneration Report continued

Annual Report on Remuneration continued
Statement of Shareholder Voting

At the Annual General Meetings held on 27 February 2019 and 1 March 2018 respectively, Ordinary Resolutions to approve the Annual Report 
on Remuneration and the Remuneration Policy were passed on a poll with the following votes cast:

To approve the Directors’ Remuneration Report

29,151,086 (99.69%)

91,808 (0.31%)

To approve the Directors’ Remuneration Policy

28,778,511 (99.18%)

238,962 (0.82%)

3,232

955,509

Votes for

Votes against

Votes withheld

The Directors did not consider that there were substantial shareholder votes against the resolution.

Implementation of Policy During 2019/20

The Committee agreed on 9 December 2019 that Neil Johnson’s fee and Gavin Manson’s salary for 2019/20 will remain the same as 2018/19. 

Performance Measures for SoVP in 2019/20

The SoVP is a one-off award and replaces the LTIP and the Annual Bonus Plan for future awards for the duration of the SoVP performance 
period in respect of its participants. The performance measurement and framework for the recovery of sums paid are set out on page 61. 

Non-Executive Director Fees

There are no plans to increase the fees paid to Non-Executive Directors during 2019/20.

David Lis
Chairman of the Remuneration Committee
11 December 2019

70

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Report of the Audit and Risk Committee

The Board is supported by the Audit and Risk Committee. 

 > discussion and approval of the fee for the external audit;

I was appointed as Chair of the Audit and Risk Committee 
following the retirement of Roger Perkin on 27 February 2019. The 
other members of the Committee are David Lis and Paul Goodson. 
The Board has taken note of the requirement that at least one 
member of the Audit and Risk Committee should have recent and 
relevant financial experience and is satisfied that the Audit and 
Risk Committee is properly constituted in this respect, as I am a 
Chartered Accountant.

The Audit and Risk Committee’s authority and duties are clearly 
defined in its written terms of reference which are available on the 
Company’s website.

The Audit and Risk Committee’s responsibilities include:

 > monitoring and reviewing the integrity of the financial statements, 
the internal financial controls and the independence, objectivity 
and effectiveness of the external auditor;

 > providing advice to the Board on whether the annual financial 
statements are fair, balanced and understandable and provide 
the information necessary for shareholders to assess the 
Company’s performance, business model and strategy;

 > making recommendations to the Board in relation to the 
appointment of the external auditor and approving their 
remuneration and the terms of their engagement;

 > advising the Board on the Company’s overall risk appetite, 

tolerance and strategy;

 > overseeing and advising the Board on the current risk exposures 
of the Company and future risk strategy, including reviewing the 
Company’s key risks and internal controls;

 > developing and implementing the Company’s policy on the 
provision of non-audit services by the external auditor;

 > considering annually whether there is a need for the Company 

to have its own internal audit function; and

 > reviewing the arrangements in place whereby staff may, in 
confidence, raise concerns about possible improprieties in 
matters of financial reporting or other matters insofar as they 
may affect the Company.

I report to the Board after each Audit and Risk Committee meeting 
on the main matters discussed at the meeting.

The Audit and Risk Committee met three times during the year 
under review. The main matters discussed at those meetings were:

 > review and approval of the annual plan of the external auditor;

 > detailed review of the Annual Report and Financial Statements 
and Half Year Report and recommendation for approval by 
the Board;

 > discussion of reports from the external auditor following 

their audit;

 > assessment of the effectiveness of the external audit process 

as described below;

 > review of the Company’s key risks and internal controls; and

 > consideration of the 2016 UK Corporate Governance Code, 2016 

AIC Code of Corporate Governance, 2014 Guidance on Risk 
Management, Internal Control and Related Financial and 
Business Reporting, 2016 Guidance on Audit Committees and 
2012 UK Stewardship Code and impact of these on the Company.

The most significant risk in the Company’s financial statements is 
whether its investments are fairly and consistently valued 
(included the recognition of unrealised gains and interest income) 
and this issue is considered carefully when the Audit and Risk 
Committee reviews the Company’s Annual and Half Year 
Accounts. The Valuations Committee considers detailed 
explanations of the rationale for the valuation of each investment 
and these are discussed in detail with the auditor at a meeting 
which is normally attended by all members of the Audit and Risk 
Committee. The key areas of focus in the review and challenge 
by the Valuations Committee are the overall methodology and 
underlying business performance/EBITDA of investee companies, 
multiples and discounts used where valuations derive from an 
earnings basis. The auditor reports separately on their procedures 
and the conclusions from their work. This is more fully described 
in the Independent Auditor’s Report. The Audit and Risk 
Committee concluded that the year-end valuation process had 
been properly carried out and that the investments have been 
fairly valued.

Deloitte LLP was reappointed as auditor of the Company by the 
members at the Annual General Meeting held on 27 February 2019.

The Audit and Risk Committee annually reviews the performance 
of the Company’s external auditor. In doing so the Audit and Risk 
Committee considers a range of factors including the quality of 
service, the auditor’s specialist expertise and the level of audit fee. 
The Audit and Risk Committee carried out a formal review of 
Deloitte’s audit following completion of the audit of the 2018 
financial statements and was satisfied with the effectiveness of 
their work.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

71

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsReport of the Audit and Risk Committee continued

On 1 January 2019, the Company’s administrative functions were 
transitioned to Frostrow Capital LLP, who commission a third-party 
professional firm to review and report on the application and 
effectiveness of its operations and internal controls on an annual 
basis. In addition, the Company’s AIFM, G10 Capital Limited and 
Depository, Apex Depository (UK) Limited also each perform their 
own annual reviews of the application and effectiveness of the 
Company’s policies, operations and controls. The findings of 
each of the third-party reviews are reported to the Audit and 
Risk Committee.

The Audit and Risk Committee has considered whether there is a 
need for the Company to have its own internal audit function but 
continues to believe that the Company’s internal control systems 
in place give sufficient assurance, given the size of the Company, 
that a sound system of internal control, which safeguards 
shareholders’ investment and the Company’s assets is maintained. 
This view is supported by the review of the effectiveness of 
internal controls referred to above. The Audit and Risk Committee 
considers, therefore, that an internal audit function specific to the 
Company is unnecessary.

The Committee’s evaluation of its own performance is covered 
as part of the process of the Board’s annual evaluation of its 
operations and performance and those of its Committees, 
as described in the Corporate Governance Statement.

Linda Wilding
Chair of the Audit and Risk Committee 
11 December 2019

The Committee will carry out a formal review of Deloitte’s audit 
this year once all the work has been completed but has been 
satisfied with their effectiveness so far and therefore does not 
consider it necessary to carry out a further tender for the audit at 
this time. 

The auditor is required to rotate the audit partner every five years; 
the current partner has been in place for three years. There are no 
contractual obligations restricting the choice of external auditor. 
Under company law the reappointment of the external auditor is 
subject to shareholder approval at the Annual General Meeting.

EU Audit Regulation reforms in relation to non-audit services has 
become effective and applies to the Company under these 
regulations as a Public Interest Entity for the preparation of the 
Company’s Annual Report and Financial Statements for the year 
ended 30 September 2018 onwards. In light of this, the Committee 
has approved a revised policy on non-audit services, which 
requires that non-audit fees must not exceed 70% of the average 
of the fees paid in the last three consecutive years for the 
statutory audit. The Audit and Risk Committee confirms that the 
Company expects to comply with these requirements in future in 
respect of Deloitte LLP. 

The Audit and Risk Committee has reviewed the provision of 
non-audit services provided during the current year and believes 
them to be cost-effective and not an impediment to the external 
auditor’s objectivity and independence. It has been agreed that I 
must approve all non-audit work to be carried out by the external 
auditor for the Company and that any special projects must be 
approved in advance. The non-audit services provided by Deloitte 
during the year under review included services associated with 
the strategic review and their review of the half year report (see 
Note 3).

The Board has delegated oversight of risk management and 
monitoring of the Company’s control systems to the Audit and 
Risk Committee. The Audit and Risk Committee is supported in 
this by the work of the Executive Committee. 

G10 is responsible for the provision of risk management services 
as required by the AIFMD. G10 has oversight of risk management 
and the ongoing process of identifying, evaluating, monitoring 
and managing the risks facing the Company in accordance 
with AIFMD. 

72

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Statement of Directors’ Responsibilities

The Directors are responsible for preparing the Annual Report, the 
Directors’ Remuneration Report and the financial statements in 
accordance with applicable law and regulations.

Each of the Directors, whose names and functions are listed in the 
Board of Directors section of the Annual Report, confirms that, to 
the best of their knowledge:

Company law requires the Directors to prepare financial 
statements for each financial year. Under that law the Directors 
have prepared the Group financial statements in accordance with 
International Financial Reporting Standards (IFRSs) as adopted by 
the European Union. The parent Company financial statements 
have been prepared in accordance with United Kingdom 
Accounting Standards, including Financial Reporting Standard 101 
“Reduced Disclosure Framework” (“FRS 101”). Under company law 
the Directors must not approve the financial statements unless 
they are satisfied that they give a true and fair view of the state of 
affairs of the Group and the Company and of the profit or loss of 
the Group for that year. In preparing those financial statements, 
the Directors are required to:

 > select suitable accounting policies and then apply 

them consistently;

 > the Group financial statements, which have been prepared in 
accordance with IFRSs as adopted by the EU, give a true and 
fair view of the assets, liabilities, financial position and profit of 
the Group;

 > the Strategic Report contained in the Annual Report includes a 

fair review of the development and performance of the business 
and position of the Group, together with a description of the 
principal risks and uncertainties that it faces;

 > so far as each Director is aware, there is no relevant audit 
information of which the Company’s auditor is unaware;

 > they have taken all the steps that they ought to have taken as 
a Director in order to make themselves aware of any relevant 
audit information and to establish that the Company’s auditor 
is aware of that information; and

 > make judgements and estimates that are reasonable and prudent;

 > the Group financial statements are fair, balanced and 

understandable, and provide the information necessary for 
shareholders to assess the Company’s position, performance, 
business model and strategy.

Approved by the Board of Directors and signed on its behalf by:

Neil Johnson 
Chairman
11 December 2019

 > state whether applicable IFRSs as adopted by the European 

Union have been followed subject to any material departures 
disclosed and explained in the financial statements; and

 > prepare the financial statements on the going concern basis, 
unless it is inappropriate to presume that the Company will 
continue in business.

The financial statements are published on the Company’s website, 
www.electraequity.com. The maintenance and integrity of the 
website, so far as it relates to the Company, is the responsibility of 
the Directors. The work carried out by the auditors does not 
involve consideration of the maintenance and integrity of this 
website and, accordingly, the auditors accept no responsibility for 
any changes that have occurred to the financial statements since 
they were initially presented on the website. Visitors to the 
website need to be aware that legislation in the United Kingdom 
governing the preparation and dissemination of the financial 
statements may differ from legislation in other jurisdictions.

The Directors are responsible for keeping proper accounting 
records that are sufficient to show and explain the Company’s 
transactions and disclose with reasonable accuracy at any time 
the financial position of the Company and the Group and enable 
them to ensure that the financial statements and the Directors’ 
Remuneration Report comply with the Companies Act 2006 and 
as regards the Group financial statements, Article 4 of the IAS 
Regulation. They are also responsible for safeguarding the assets 
of the Company and the Group and hence for taking reasonable 
steps for the prevention and detection of fraud and other irregularities.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

73

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsBoard of Directors

Neil Johnson (Chairman)
Neil is currently Chairman of QinetiQ 
Group plc and Synthomer plc and 
Senior Independent Director of 
Business Growth Fund. He was 
formerly Chairman of Motability 
Operations plc and Centaur Media 
Plc and CEO of the RAC. He chaired 
telematics company Cybit Plc 
through IPO and ultimate sale to a 
US private equity house in 2010 and 
was Chairman of e2v plc until its 
takeover by Teledyne in 2016. After 
directing the European automotive 
interests of British Aerospace, he 
served a term as Director General 
of the Engineers Employers 
Federation and later set up a 
transatlantic trade and business 
promotion body, British-American 
Business, Inc. Following an early 
career in the Army, he began his 
business career with a series of 
roles within Lex Service Group, 
British Leyland, Jaguar and Land 
Rover. He was, until 2012, an 
Independent Member of the 
Metropolitan Policy Authority.

Neil was appointed as Non-Executive 
Chairman and Director of the 
Company on 12 May 2016. Since 
1 March 2018, he has been Executive 
Chairman. He is also Chairman of 
the Nominations Committee. 

Gavin Manson (Chief 
Financial Officer and 
Operating Officer)
Gavin first joined the Company as 
Chief Financial Officer in August 
2016. Prior to joining the Company, 
he was the Finance Director of 
Thomas Cook Group plc’s tour 
operator and hotels and resorts 
division. He joined Thomas Cook in 
2013 from the FTSE 250 
international electronic component 
distribution and software business, 
Premier Farnell PLC, where he was 
the finance Director for five years. 
Before this, he worked at Merck 
GmbH group as the finance Director 
for Seven Seas Ltd before 
becoming finance Director of the 
Merck Consumer Healthcare 
division in UK and Ireland, and 
latterly leading the consolidation of 
the back-office activities of Merck’s 
four operating divisions across the 
UK and Ireland. Prior to joining 
Merck, Gavin trained as a chartered 
accountant with KPMG in Edinburgh 
and held finance Director roles 
within Drambuie Group and Lees 
Group where he focused on the 
delivery of operating improvement 
and strategic change.

Gavin was appointed as a Director 
on 23 March 2017. He is a Director 
of a number of the Company’s 
portfolio companies. 

Paul Goodson 
Paul was Executive Chairman of 
Great Bear Distribution, a leading 
independent third-party logistics 
business which provides a range of 
warehousing, distribution and 
added value services to blue chip 
organisations. He stood down in 
February 2016 after having 
successfully sold the business to 
Culina to create a £400 million group.

Prior to Great Bear, he spent 13 
years with Barclay Private Equity, 
latterly serving as MD of the UK 
business. In this role, he had 
responsibility for the UK’s 
investment team and shared 
responsibility for BPE Europe with 
the Heads of France and Germany. 
Prior to this, he held a number of 
senior investment and general 
management roles both with BPE 
and 3i after beginning his career 
with IBM as a Sales Representative. 

He is a Non-Executive Director of 
DX (Group) plc. 

David Lis 
David retired from his role as CIO of 
Equities and Multi-Assets at Aviva 
Investors, the global asset 
management business with 
£267 billion AUM, in 2016.

Prior to this, he was Head of 
Equities at Aviva Investors, with 
overall responsibility for £33 billion 
of active and passive funds across 
all major markets and direct day to 
day responsibility for the active 
management of the £5.5 billion 
Institutional UK Equity Fund, £1.1 
billion Global Income Fund, £200 
million Aviva Investors UK Growth 
OEIC and £100 million UK Smaller 
Companies OEIC.

Before joining Norwich Union (now 
Aviva) in 1997, David spent a 
number of years as Head of 
Investor Relations at Ludgate 
Communications, advising a 
number of major UK and 
international companies on their 
financial communications.

Paul was appointed as a Director 
on 26 May 2016. He is Chairman of 
the Valuations Committee and a 
member of the Audit and Risk, 
Remuneration and 
Nominations Committees.

Earlier in his career, he co-founded 
Windsor Investment Management, 
and spent a number of years as a 
fund manager at both Morgan 
Grenfell and J Rothschild 
Investment Management.

He is a Non-Executive Director of 
Melrose Industries PLC and BCA 
Marketplace plc.

David was appointed as a Director 
on 26 May 2016. He is Chairman of 
the Remuneration Committee, the 
Senior Independent Director since 
March 2018 and a member of the 
Audit and Risk, Nominations and 
Valuations Committees.

74

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Stephen Welker
Stephen is a Partner in Sherborne 
Investors Management LP 
(“Sherborne Investors”), a 
turnaround investment firm. 
Stephen is responsible for leading 
Sherborne Investors’ research 
function, including identifying 
investments, establishing the 
turnaround thesis and participating 
in the management of the 
investment. He has been an adviser 
to Electra during the Company’s 
transformation that was initiated 
in 2015. He has also been a 
Non-Executive Director of TGI 
Fridays, an Electra portfolio 
company, since 2017. Previously, 
he was an adviser to F&C Asset 
Management plc. Prior to joining 
Sherborne Investors, he worked at 
Morgan Stanley on both real estate 
investment banking and principal 
investment transactions.

Stephen was appointed a Director 
on 18 July 2019. He does not receive 
any remuneration from the Company. 

Linda Wilding
Linda has extensive experience in 
the private equity investment and 
healthcare sectors. Having 
qualified as a chartered accountant 
with Ernst & Young, she worked in 
the private equity division of 
Mercury Asset Management from 
1989 to 2001, rising to the position 
of Managing Director. She has 
served as a non-executive Director 
(including as Chairman) on the 
boards of a number of companies. 
She is currently a non-executive 
Director of UDG Healthcare plc and 
BMO Commercial Property Trust 
Limited. She was a non-executive 
Director and latterly chair of Corin 
plc from 2006 to 2012 and was a 
non-executive Director of 
Touchstone Innovations plc 
until 2017.

Linda was appointed a Director on 
1 December 2016. She is Chair of 
the Audit and Risk and a member of 
the Remuneration, Nomination and 
Valuations Committees.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

75

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsAlternative Investment Fund Managers Directive (Unaudited)

Investment Objective and Leverage 
A description of the investment strategy and objectives of Electra, 
the types of asset in which the Company may invest, the techniques 
it may employ, any applicable investment restrictions, the 
circumstances in which the Company may use leverage, the types 
and sources of leverage permitted and the associated risks, any 
restrictions on the use of leverage and the maximum level of 
leverage which the AIFM are entitled to employ can be found in 
the investment objective and policy and the Strategic Report of 
the Annual Report as well as specific AIFMD related disclosures 
further below.

Under the UK Listing Authority Listing Rules to which the Company 
is subject it needs the prior approval of its shareholders to make a 
material change to its investment objective and policy.

The Company is ungeared as at 30 September 2019 and the table 
below sets out the current maximum permitted limits for the Company:

As a percentage of net assets

Gross Method

Commitment
 Method

Maximum level of leverage

91%

100%

Remuneration of AIFM Staff
The Company’s AIFM is G10 Capital Limited, which is a multi-asset 
investment manager platform and manages a number of different 
AIFs. Electra remunerates G10 by way of a fixed monthly fee for 
providing full scope AIFM services, a further fixed monthly fee for 
each subsidiary entity which requires manager and operator 
services and at agreed hourly rates for any other services 
provided. The AIFM and its staff receive no remuneration through 
profit share, carried interest, co-investment or other schemes 
related to Electra’s performance.

G10 has reviewed its remuneration policies and procedures to 
ensure incentives are aligned with the requirements of the AIFMD. 
It includes measures to avoid conflicts of interest such as 
providing staff with a fixed monthly salary and determining 
discretionary payments by the performance of G10 as a whole 
and not linked to any one AIF in particular.

76

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Information for Shareholders

Financial Calendar for 2019/20

Annual General Meeting
Half Year Results announced
Annual Results announced

26 February 2020
May 2020
December 2020

Website and Electra News via Email
For further information on share prices, regulatory news and other 
information, please visit www.electraequity.com.

If you would like to receive email notification of our announcements, 
please visit the Electra website at www.electraequity.com and 
click on the “Sign up to our email alerts” logo on the website’s 
home page. Registering for email alerts will not stop you receiving 
Annual Reports or any other shareholder documents you have 
selected to receive by post or electronically.

Shareholder Enquiries
In the event of queries regarding your ordinary shareholding, 
please contact the Company’s registrar, Equiniti Limited, who 
will be able to assist you with: 

 > registered holdings;

 > balance queries;

 > lost certificates; and

 > change of address notifications.

Equiniti Limited’s full details are provided on the inside back cover 
or please visit www.equiniti.com. 

If you are an existing shareholder and wish to buy more/sell 
your shares in Electra: 

If you are not an existing shareholder, we recommend you seek 
your own personal financial advice from an appropriately qualified 
independent adviser or alternatively contact your own broker. 
Electra Private Equity PLC’s shares are listed on the London Stock 
Exchange with a ticker “ELTA”.

Please note: The above information is not a recommendation to 
buy or sell shares. The value of shares and any income from them 
can fluctuate and you may get back less than the amount 
invested. If you have any doubt over what action you should take, 
please contact an authorised financial adviser.

Distribution Policy
The Board intends to pay annual dividends of £10 million per annum, 
subject to any Special Dividends paid.

Trading Information – Ordinary Shares
Listing 
ISIN  
SEDOL  
Ticker/EPIC code   ELTA
Bloomberg 
Reuters 

London Stock Exchange
GB0003085445
0308544

ELTALN
ELTAL

Share Fraud Warning
We are aware that in the past a number of shareholders have 
received unsolicited phone calls or correspondence concerning 
investment matters. These are typically from overseas based 
brokers who target UK shareholders, offering to sell them what 
often turn out to be worthless or high-risk shares. These 
operations are commonly known as Boiler Room scams.

An internet and telephone dealing service has been arranged 
through Equiniti, which provides a simple way for UK shareholders 
of Electra to buy or sell Electra’s shares. For full details and terms 
and conditions simply log onto www.shareview.co.uk/dealing or 
call 0371 384 2351. Please note that lines are open 8.30am to 
5.30pm (UK time) Monday to Friday (excluding public holidays in 
England and Wales).

Please be very wary of any such calls or correspondence. Ask for 
the name and organisation of the person calling you and check if 
they can be found on the Financial Conduct Authority (“FCA”) 
Register. If they are not listed, please report it directly to the FCA 
using their consumer helpline (0800 111 6768). You may also 
wish to advise us by telephoning 020 3874 8300 or emailing 
IR@electrapeplc.com. 

The service is only available to shareholders of Electra who hold 
shares in their own name, have a UK registered address, and who 
are aged 18 and over.

Shareview Dealing is provided by Equiniti Financial Services 
Limited. Equiniti Financial Services Limited is authorised and 
regulated by the Financial Conduct Authority of 25 The North 
Colonnade, Canary Wharf, London E14 5HS (FCA reference 
468631). Equiniti Financial Services Limited is registered in 
England and Wales with number 6208699.

It is very unlikely that either the Company or the Company’s 
Registrars, Equiniti, would make unsolicited telephone calls to 
shareholders. Such calls would only relate to official documentation 
already circulated to shareholders and never be in respect of 
investment advice.

Please remember that if you use an unauthorised firm to buy or 
sell shares, you will not be eligible to receive payment under the 
Financial Services Compensation Scheme if things go wrong.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

77

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial Statements 
 
 
 
Information for Shareholders continued

Other Useful Websites
LPEC

LPEC is a group of private equity investment trusts and similar 
vehicles listed on the London Stock Exchange and other major 
European stock markets, formed to raise awareness and increase 
understanding of listed private equity.

LPEC provides information on private equity in general, and the 
listed sector in particular, undertaking and publishing research 
and working to improve levels of knowledge about private equity 
among investors and their advisers.

For further information visit www.listedprivatecapital.com.

Association of Investment Companies (AIC)

The AIC is the trade organisation for closed-ended investment 
companies. The AIC represents a broad range of closed-ended 
investment companies, including investment trusts, offshore 
investment companies and venture capital trusts which are traded 
on the London Stock Exchange, Alternative Investment Market, 
Special Financials Market, Euronext and the Channel Islands 
Stock Exchange.

For further information visit www.theaic.co.uk.

British Private Equity & Venture Capital Association (BVCA)

BVCA is the industry body and public policy advocate for the 
private equity and venture capital industry in the UK. The BVCA’s 
aim is to aid understanding around the activities of its members, 
promote the private equity and venture capital industry to 
entrepreneurs and investors as well as to Government, the EU, 
trade unions, international media and the general public. They 
communicate the industry’s impact and reinforce the crucial role 
its members play in the global economy as a catalyst for change 
and growth.

For further information visit www.bvca.co.uk.

Ten Year Record of Net Assets, Share Price and Earnings

As at 30 Sept

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019

Net assets
£000

724,531
821,492
916,304
1,029,902
1,195,101
1,502,940
2,073,564

758,367 **
341,633
209,955

Diluted net
 asset value 
per share
p

Diluted 
earnings per
 share
p

Basic earnings
 per share
p

Dividends 
paid per share
p

Share price 
as at 5 April 
per share *
p

Share price
 as at 30 Sept
 per share *
p

2,050.25
2,224.78
2,473.10
2,763.61
3,174.34
3,913.84
5,149.09
1,980.96
892.39
548.43

—
23.00
(6.46)
(6.57)
66.42
84.18
12.80
 445.83 
131.02
83.72

4.41
11.90
(24.29)
(25.39)
56.55
79.96
13.12
 445.83
131.02
83.72

—
—
—
—
—
38.00
122.00
3,636.00
939.00
419.00

1,361.00
1,414.00
1,720.00
2,305.00
2,632.00
3,103.00
3,482.00
5,110.00
827.00
330.00

1,368.00
1,360.00
1,770.00
2,230.00
2,650.00
 3,265.00
4,310.00
1,665.00
879.00
332.00

*  Middle market price at close of business on 5 April or 30 September or, if appropriate, previous business day in each case.

**  During the year ended 30 September 2017 1,987,768 shares were repurchased for cancellation (cost: £94,296,223).

78

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Glossary

AIF
Alternative Investment Fund. Electra Private Equity PLC is an AIF.

AIFM
Alternative Investment Fund Manager. The AIFM for Electra Private 
Equity PLC is G10 Capital Limited (“G10”).

AIFMD
Alternative Investment Fund Managers Directive 2011/61/EU of 
the European Parliament.

Basic and Diluted NAV
The audited NAV per share is calculated by dividing the Company’s 
NAV by the number of ordinary shares in issue. There are no 
dilutive shares in the Company. 

Commitments
Legal obligation to provide capital for future investment in a 
private equity fund or in relation to a single investment.

Discount
Investment trust shares frequently trade at a discount to NAV. 
This occurs when the share price is less than the NAV. In this 
circumstance, the price that a shareholder would pay or receive 
for a share would be less than the value attributable to it by 
reference to the underlying assets. Traditionally expressed as 
a percentage. 

Gearing
This is the level of a company’s debt related to its equity capital 
and is usually expressed in percentage form. It shows the extent 
to which a company is funded by lenders as opposed to shareholders.

Hedging
Hedging is an investment technique designed to offset a potential 
loss on one investment by purchasing a second investment that is 
expected to perform in the opposite way.

Investment Return
This is the aggregate of income and capital profits and losses from 
the Investment Portfolio. This is sometimes disclosed as portfolio 
return. This is a common measure used by investment companies.

IRR (internal rate of return)
Is the annualised return on an investment calculated from the 
cash flows arising from that investment taking account of the 
timing of each cash flow. It is derived by computing the discount 
rate at which the present value of all subsequent cash flows 
arising from an investment are equal to the original amount 
invested. Where an IRR is stated to be net, this denotes that it has 
been calculated net of investment management fees (PPS and 
carried interest).

Listed Company
Any company where the shares are freely tradable and are listed 
or traded on a recognised stock exchange.

Earnings Multiple
This is normally referred to as a price earnings (P/E) ratio. It is 
the ratio of a company’s valuation compared with its earnings.

LTM
Last twelve months.

EBITDA
Earnings Before Interest, Tax, Depreciation and Amortisation. 
Often used to compare the profitability of similar companies.

EBITDA Margin
EBITDA expressed as a percentage derived by dividing EBITDA 
by net sales.

Enterprise Value (“EV”)
This is the aggregate value of a company’s entire issued share 
capital and net debt.

Net Assets Value (“NAV”)
This is the value of all the Company’s assets minus current and 
long-term liabilities. Can also be referred to as “shareholders’ funds”.

NAV per Share
This is the value of the Company’s assets attributable to one 
ordinary share. It is calculated by dividing shareholders’ funds by 
the total number of ordinary shares in issue. This is a common 
measure used by investment companies. Refer to Note 10 for 
further details.

Electra Private Equity PLC | Annual Report and Financial Statements 2019

79

Strategic and Business ReviewCorporate GovernanceFurther InformationFinancial StatementsGlossary continued

NAV Total Return
The total return to shareholders is the aggregate of income and capital profits of the investment portfolio for the year less all costs. 
It can be expressed as a percentage of the opening position. This is a common measure used by investment companies.

Reported under IFRS 

Dividend per share (p)
Decrease in NAV per share (p)

Total return (p)
Opening NAV per share (p) 

NAV total return 

Permanent Capital
An investment entity that manages capital for an unlimited time horizon.

Return on Equity (“RoE”)
This is the total return divided by opening shareholder funds. 

 One year to 

2019

419
(344)

125
892

8%

2018

 939 
 (1,089)

 (150)
 1,981

(8)%

 Three years to 

2019

2018

4,994
(4,601)

443
5,149

8%

 4,697 
 (2,805)

 1,892 
3,914

48%

Total Shareholder Return
This is the total returns delivered by the Company through a combination of dividends distributed to shareholders and share price 
performance. This is expressed as a percentage, calculated by dividing the dividend adjusted closing share price by the opening share price. 

Reported under IFRS 

Closing share price (p)
Dividends paid (p)

Dividend adjusted closing share price (p)
Opening share price (p) 

 Total shareholder return 

 One year to 

 Three years to 

2019

332
419

751
879

(15)%

2018

879
939

1,818
1,665

9%

2019

332
4,994

5,326
4,310

24%

2018

879
4,697

5,576
3,265

71%

Unlisted Company
Any company whose shares are not listed or traded on a recognised stock exchange.

80

Electra Private Equity PLC | Annual Report and Financial Statements 2019

Contact Details

Electra Private Equity PLC
Board of Directors

Neil Johnson (Chairman)
Paul Goodson
David Lis
Gavin Manson (Chief Financial and Operating Officer)
Stephen Welker
Linda Wilding

Telephone +44 (0)20 3874 8300
www.electraequity.com

Company Secretary and Administrator

Frostrow Capital LLP

25 Southampton Buildings, London, England, WC2A 1AL
Telephone +44 (0)20 3008 4910

Registered Office

Registered in England: Company No. 00303062
17 Old Park Lane, London, England, W1K 1QT

Registered Independent Auditor

Deloitte LLP 

Statutory Auditor
Hill House, 1 Little New Street, London, England, EC4A 3TR

Alternative Investment Fund Manager

G10 Capital Limited

136 Buckingham Palace Road, London, England, SW1W 9SA

Joint Stockbrokers

HSBC

8 Canada Square, Canary Wharf, London, England, E14 5HQ

Morgan Stanley Investment Management Limited

25 Cabot Square, Canary Wharf, London, England, E14 4QA

Depositary

APEX Depositary (UK) Limited

9th Floor, No. 1 Minster Court, Mincing Lane, London, England, 
EC3R 7AA

Registrar and Transfer Office

Equiniti Limited

Aspect House, Spencer Road, Lancing, West Sussex, England, 
BN99 6DA
Telephone (UK) 0371 384 2351*
Textel/Hard of hearing line (UK) 0371 384 2255*
Telephone (Overseas) +44 121 415 7047

* 

 Lines open 8.30am to 5.30pm (UK time), Monday to Friday (excluding public holidays 
in England and Wales).

The Annual Report and Financial Statements is printed on FSC® certified paper, 
using fully sustainable, vegetable oil-based inks. The paper supplying mill is ISO 9001, 
ISO 14001 and OHSAS 18001 certified and operates to EMAS standards. The mill is 
fully integrated, manufacturing pulp and paper on site, therefore reducing energy 
consumption and carbon output. Printed by Nicholas Gray Limited.

Electra Private Equity PLC 
50 Grosvenor Hill 
London W1K 3QT 
T: +44 (0)20 3874 8300 
www.electraequity.com

E

l

e

c

t

r

a

P

r

i

v

a

t

e

E

q

u

i

t

y

P

L

C

|

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

F

i

n

a

n

c

i

a

l

S

t

a

t

e

m

e

n

t

s

2

0

1

9