Electra Private Equity PLC
50 Grosvenor Hill
London W1K 3QT
T: +44 (0)20 3874 8300
www.electraequity.com
Electra Private Equity PLC
Annual Report and Financial Statements
The Annual Report and Financial Statements is printed on FSC® certified paper, using fully sustainable,
vegetable oil-based inks. The paper supplying mill is ISO 9001, ISO 14001 and OHSAS 18001 certified and
operates to EMAS standards. The mill is fully integrated, manufacturing pulp and paper on site, therefore
reducing energy consumption and carbon output. Printed by Nicholas Gray Limited.
30th September
2018
E
L
E
C
T
R
A
P
R
I
V
A
T
E
E
Q
U
I
T
Y
P
L
C
A
N
N
U
A
L
R
E
P
O
R
T
A
N
D
F
I
N
A
N
C
I
A
L
S
T
A
T
E
M
E
N
T
S
2
0
1
8
Contents
Strategic and Business Review
1 About Electra Private Equity PLC
2 Chairman’s Statement
4 Strategic Report
10 Portfolio Highlights
12 Portfolio Review
19 CFO Review
Financial Statements
23 Consolidated Income Statement
23 Consolidated Statement of Comprehensive Income
24 Consolidated Statement of Changes in Equity
25 Company Statement of Changes in Equity
26 Consolidated Balance Sheet
27 Company Balance Sheet
28 Consolidated Cash Flow Statement
29 Notes to the Financial Statements
65 Independent Auditor’s Report
Corporate Governance
73 Objective and Investment Policy
74 Directors’ Report
86 Directors’ Remuneration Report
89 Remuneration Policy
103 Report of the Audit and Risk Committee
106 Statement of Directors’ Responsibilities
Further Information
108 Board of Directors
110 Alternative Investment Fund Managers Directive
113 Information for Shareholders
116 Glossary
119 Contact Details
References in the Annual Report and Financial Statements to Electra Private Equity PLC
and its subsidiaries have been abbreviated to ‘Electra’ or the ‘Company’.
About Electra Private Equity PLC
Electra Private Equity PLC (“Electra” or the “Company”) is a private equity investment trust
which has been listed on the London Stock Exchange since 1976. As at 30th September
2018 its net assets were £342 million or 892p per share.
During the year, Electra’s objective was to achieve a return on equity of between 10%
and 15% per year over the long term by investing in a portfolio of private equity assets.
Since 30th October 2018, Electra’s investment objective has been to follow a realisation
strategy which aims to crystallise value for shareholders, through balancing the timing
of returning cash to shareholders with maximisation of value.
The Company will not make any new investments but will continue to support its existing
investments to the extent required in order to optimise returns.
By 31st December 2018 the Company will have distributed over £2.0 billion
(approximately 5,186p per share) since 1st October 2016 to shareholders.
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
i
g
e
t
a
r
t
S
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Electra Private Equity PLC | Annual Report and Financial Statements 2018
1
Chairman’s Statement
“From a market capitalisation of £1.2 billion at the start of October 2015 we have now made and announced
distributions to shareholders of over £2.0 billion with remaining net assets of £0.2 billion after announced
distributions. The direction is now clear, and we will seek to optimise value in the remaining portfolio over an
acceptable timeframe whilst managing our cost base accordingly.”
The past year has been one focused on setting the strategic direction of the Company
and of its portfolio of investments, as well as of continued corporate simplification and
tidying up the past.
Having concluded in the second phase of our strategic review in October 2017 that
a listed closed-ended fund structure is not optimal for private equity investment, and
having had significant interest in our portfolio assets, in May 2018 we commenced the
third and final stage of our strategic review. This considered all options for the future.
The review concluded that it would be optimal to accept offers received for our larger
non-controlled assets and thereafter consult with shareholders over the future. The Board
considered that having now paid and announced distributions to shareholders of over
£2.0 billion since 2016, and given the size of the remaining portfolio, it is unsustainable
to continue in our current form and, on 30th October 2018, recommended a managed
wind-down of the portfolio to shareholders.
In making this recommendation, the Board had concluded that, given the well
documented challenges in both the UK retail and casual dining sectors, it was not
appropriate to sell the two remaining larger assets TGI Fridays and Hotter Shoes at this
time. These assets represent nearly 90% of the remaining portfolio, after disposals already
announced, and are fully controlled. Despite the impact of short-term trading conditions
on current valuation, the Board is confident that both assets offer good opportunity for
growth and can provide strong exits in an acceptable timeframe. This concentration of
value in two assets, both with exposure to UK consumer and retail markets, introduces a
concentration of risk and possible volatility that would have been inappropriate in the
context of the previous Investment Objective and Policy.
2
Electra Private Equity PLC | Annual Report and Financial Statements 2018
With over 99% of shareholders who voted at the October 2018 General Meeting
accepting the Board’s recommendation, the direction is now clear. The Board is now
focused on managing the recovery and strategic development of TGI Fridays and Hotter
Shoes, and the continued growth of our smaller controlled investment, Special Product
Company, towards acceptable exits balancing value and timing, and will continue to seek
optimised exits from the remaining non-core portfolio and remaining non-controlled
investment, Sentinel Performance Solutions.
Over the past year, we have continued to make excellent progress in simplifying our
complex corporate structure and in tidying up issues from the past. This progress,
combined with the reduced portfolio size, now allows us to further reduce our cost base.
From early 2019, our recurring cost base will be reduced by 50% to approximately
£3 million p.a. and from the AGM we will take further steps in reducing the size of our
Board to reflect the reduced size and complexity of the Company.
An inevitable consequence of our strategy and of managing our cost base accordingly
is that a number of colleagues who have contributed significantly to the successful
generation of shareholder value over the past three years will be leaving us. I would like
to thank them for their contribution and wish them well.
Through focus on optimising the performance and value of our remaining investments
and in managing our cost base, the Board is confident that the Company can deliver
good value to shareholders over an acceptable timeframe.
Neil Johnson
Executive Chairman
10th December 2018
Electra Private Equity PLC | Annual Report and Financial Statements 2018
3
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
i
g
e
t
a
r
t
S
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Strategic Report
The Strategic Report provides a review of the Company’s business, the operating
performance during the year to 30th September 2018, and its strategy going forward.
It also considers the principal risks and uncertainties facing the Company. References
to other sections of this Annual Report and Financial Statements are provided
where appropriate.
Strategy in the year to 30th September 2018 and Strategic Review
Throughout the year under review, the Company continued to operate as an approved
investment trust, following its investment strategy and policy, holding a portfolio of
private equity assets which was intended to achieve a rate of return on equity of
between 10% and 15% per year over the long term.
During the year, the Board and the internal executive team undertook all strategic and
administrative activities, working closely with G10 Capital Limited (“G10”), the Company’s
Alternative Investment Fund Manager (“AIFM”), to fulfil all relevant regulated activities.
Towards the end of the year, the Company undertook the third and final stage of its
strategic review, covering all options for the future direction of the Company including
testing market appetite for a sale of the Company or for all of the Company’s assets.
On 24th August 2018, the Board announced that it had received interest in acquiring
each of the portfolio assets (individually and in groups). However, no firm interest had
been received in acquiring the Company. Discussions were to continue with a number
of parties over the possibility of acquiring portfolio assets individually and in groups.
This resulted in the announcement on 4th October 2018 that:
■■ An agreement had been reached for the sale of the larger non-controlled assets,
Photobox and Knight Square at 103% of adjusted 31st March 2018 carrying value
(adjusted carrying values take into account a follow-on investment of £4 million in
Photobox and the repayment of £13 million of loan notes by Knight Square, following
the sale of non-core assets)
At the same time, the outcome of the third phase of the strategic review was announced
which was that:
■■ The Board considered that each of the remaining corporate investments represents
an opportunity for value creation within an acceptable timeframe. However, the
concentration of the portfolio and the structural inefficiency in reinvesting in a listed
private equity vehicle with a significant market discount to NAV make it inappropriate
to seek to do this within the existing investment objective and policy of the Company
■■ The Board concluded, and recommended, that it is in the best interests of shareholders
to conduct a managed wind-down of the portfolio over a period of time, allowing
optimisation of returns, the return of cash to shareholders, and ultimately the
winding-up of the Company (the “Recommendation”). The Board intends that until
it is finally wound up, the Company will continue to be listed on the London Stock
Exchange in its existing listing category and will pay annual dividends funded by
cash generated from the portfolio
■■ The Board will further reduce the operating cost base of the Company (including a
reduction in the number of Board members) in recognition of the reduced scale of
the portfolio and the change to the investment objective and policy
4
Electra Private Equity PLC | Annual Report and Financial Statements 2018
The sale of the investment in Photobox completed in October 2018. Regulatory approval
for sale of the interests in Knight Square has been obtained, and the sale is expected to
complete in December 2018.
Implementation of the Recommendation following the third phase of the strategic review
required shareholder approval of a new Investment Objective and Policy. This was voted
on and passed with overwhelming support at a General Meeting of the Company on
30th October 2018.
The Board has declared a first Special Dividend of FY19 of £140 million (365p per share)
payable on 14th December 2018 and intends to pay further dividends following all
material disposals and annual dividends of £10 million funded from cash flows from
portfolio companies.
Principal Risks and Risk Management
The Board considers that the risks detailed below are the principal risks currently facing
the Company, along with the risks detailed in Note 18 of the Notes to the Financial
Statements (“the Notes”). These are the risks that could affect the ability of the Company
to deliver its recently announced strategy.
The Board can confirm that the principal risks of the Company, including those which
would threaten its future performance, solvency or liquidity, have been robustly assessed
throughout the year ended 30th September 2018, and that processes are in place to
continue this assessment. Further detail of Risk Management processes that are in place
can be found in the Directors’ Report.
Portfolio Diversification Risk
The Company is subject to the risk that its portfolio may not be diversified by being
heavily concentrated in any one sector or industry, particularly in relation to the UK
economy where the majority of its investments are located.
At the General Meeting on 30th October 2018, shareholders voted in favour of the new
investment objective and investment policy, set out on page 73 of this report. With the
switch towards a strategy of realisation without new investments, the Company is
increasingly exposed to the performance, favourable or unfavourable, of the remaining
individual investments which may lead to greater volatility in fair value. As such, the risk
is considered higher than at the prior year end.
Strategy Implementation Risk
The Company is subject to the risk that implementation of its strategy and its level of
performance fail to meet the expectations of its shareholders. The Board has undertaken
a thorough review of the Company’s investment strategy and policy and its structure,
with the objective of maximising shareholder value.
Given the reduced size of the portfolio, the distributions made to shareholders over the
past two years and recent announcements regarding strategy, investment policy and
distributions, this risk is lower than at the end of the prior year.
Electra Private Equity PLC | Annual Report and Financial Statements 2018
5
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
i
g
e
t
a
r
t
S
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Investment Risk
The performance of the Company’s portfolio is influenced by a number of factors.
These include, but are not limited to: (i) the quality of the initial investment decision;
(ii) reliance on co-investment parties; (iii) the quality of the management team of each
underlying portfolio company and the ability of that team to implement its business
strategy successfully; (iv) the success of the executive team in building an effective
working relationship with each team in order to agree and implement value-creation
strategies; (v) changes in the market or competitive environment in which each portfolio
company operates; and (vi) the macroeconomic risks described below. Any one of these
factors could have an impact on the valuation of an investment and on the Company’s
ability to realise the investment in a profitable and timely manner.
The Company has a rigorous process which ensures disciplined review of investments
and portfolio management. This includes detailed due diligence, regular portfolio reviews
and in most cases an active engagement with portfolio companies, by way of Board
representation. This level of risk is considered broadly similar year on year.
Solvency and Liquidity Risk
Private equity investments are relatively illiquid and generally more difficult to realise
than listed equities or bonds. Accordingly, it is difficult to provide any certainty on the
timeframe for realisation of the Company’s investments.
Costs, cash and reserves forecasts are reviewed by the Board to ensure sufficient funds
are available for running costs of the Company and to support the portfolio as required.
The strategy of conducting a managed wind-down and the higher concentration of
assets result in this risk being higher than at the prior year end.
Macroeconomic Risk
The performance of the Company’s investment portfolio is materially influenced by
economic conditions. These may affect demand for products or services supplied by
investee companies, foreign exchange rates, the price of commodities or other input
costs, interest rates, debt and equity capital markets and the number of active trade and
financial buyers. All of these factors could be influenced by the outcomes of the Brexit
negotiations and all have an impact on the Company’s ability to realise a return from its
investment portfolio and cannot be directly controlled by the Company. The Board does
not consider the level of these risks to be significantly higher or lower than at the same
time last year.
Valuation Risk
The valuation of investments in accordance with IFRS 13 and International Private Equity
and Venture Capital Valuation (“IPEV”) guidelines requires considerable judgement and is
explained in the Notes. This risk has not materially changed in impact from the prior year.
Operational Risk
The Company is exposed to a range of operational risks including those relating
to human resources, legal and regulatory matters, financial reporting, information
technology systems, business disruption and shortcomings in internal controls.
The Company’s investment management, control systems and many administrative
systems are managed by the executive team or outsourced partners and overseen by
the Board. Reviews of the controls are carried out by independent parties. These risks
are considered lower than for the prior financial year.
6
Electra Private Equity PLC | Annual Report and Financial Statements 2018
Gearing Risk
Gearing is used across the Company’s investment portfolio. One of the principal risks
of gearing is that it can cause both gains and losses in the asset value of portfolio
investments to be magnified. Another significant risk associated with gearing is the
potentially severe impact on portfolio investments of any breaches of their banking
covenants. Secondary risks relate to whether the cost of gearing is too high and whether
the contracted terms of the gearing, including those relating to the terms of borrowings,
are appropriate.
Gearing is actively monitored across the investment portfolio, including working closely
with management teams to ensure that the terms of any borrowing facilities are being
forecast, and through maintaining relationships with the lenders who make facilities
available. Given the levels of cash held and the lack of borrowing at the Company level,
this risk is considered to be in line with prior years.
Foreign Currency Risk
Foreign exchange exposures also exist across the Company’s investment portfolio as a
result of the denomination of revenues, costs, assets and liabilities in different currencies.
The Executive Directors work with the Company’s investment portfolio to make use of
natural, financing and derivative hedges to mitigate these exposures.
Cash Drag Risk
Returns to the Company through holding cash deposits are currently low. Due to
the Board’s recommendation of a managed wind-down of the portfolio, the revised
investment policy and the distribution policy, all announced in October 2018, this risk
is considered lower than at the prior year end.
Viability Statement
The Directors have carefully assessed the Company’s current position and prospects as
well as the Principal Risks stated above and have formed a reasonable expectation that
the Company will be able to continue in operation and meet its liabilities as they fall due
over the next three financial years, irrespective of the timing of portfolio wind-down
events. As discussed in the Directors’ Report on page 74, should appropriate conditions
exist the Directors may recommend the winding-up of the Company sooner.
The particular factors the Directors have considered in assessing the prospects of the
Company and in selecting a suitable period in making this assessment are as follows:
■■ The Company is presently invested primarily in long-term illiquid investments which are
not publicly traded. The Company will not make any new investments although it has
committed to support its existing portfolio to the extent required to optimise returns
■■ The Board considers that each of the remaining corporate investments represents an
opportunity for value creation within a medium-term timeframe
■■ The Board reviews the liquidity of the Company and regularly considers any
commitments it has, cash flow projections and the use of gearing
■■ As detailed in the Directors’ Report, the Valuations Committee oversees the valuation
process. Typically, the medium-term prospects of each portfolio company form an
important part of the valuation process
■■ A thorough review of the Company’s investment objective and policy has recently
been undertaken with the objective of optimising returns and distributing cash
to shareholders
Electra Private Equity PLC | Annual Report and Financial Statements 2018
7
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
i
g
e
t
a
r
t
S
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Taking account of the above factors, the term periods of gearing facilities of the portfolio
companies, the liquidity of the Company and the valuations and medium-term prospects
of its portfolio companies, the Directors have formed a reasonable expectation that the
Company will be able to continue in operation and meet its liabilities as they fall due over
the next three financial years.
In making this assessment, the Directors have assumed that the threats to the Company’s
solvency and liquidity incorporated in the Principal Risks will be managed or mitigated as
outlined there.
Community, Social, Employee, Human Rights,
Environmental Issues, Anti-bribery and Anti-corruption
The Company is committed to carrying out business in an honest and fair manner with
a zero-tolerance approach to bribery and corruption. As such, policies and procedures
are in place to prevent bribery and corruption. In carrying out its activities and in its
relationships with the community, the Company aims to conduct itself responsibly,
ethically and fairly, including in relation to social and human rights issues.
As an investment trust, with limited internal resource, the Company has little impact
on the environment. However, the Company believes that high standards of corporate
social responsibility (“CSR”) make good business sense and have the potential to protect
and enhance investment returns. Consequently, the Group’s investment process ensures
that social, environmental and ethical issues are taken into account and best practice
is encouraged.
Diversity
There are currently seven male Directors and one female Director on the Board.
The Company aims to have a balance of relevant skills, experience and background
amongst the Directors on the Board and believes that all Board appointments should
be made on merit and with due regard to the benefits of diversity, including gender.
Not including Directors, the Company employs 10 people, five women and five men. The
senior management team comprises one woman and two men, excluding Directors.
Performance and Prospects
Performance
The summary of performance of results can be seen on the Consolidated Income
Statement.
A number of Key Performance Indicators (“KPIs”) are considered by the Board in assessing
the Company’s success in achieving its objectives. These KPIs are:
■■ Return on Equity (“ROE”) over the long term
ROE is calculated as the total return divided by opening shareholder funds. Electra’s
ROE has been calculated by taking the annualised percentage change in diluted NAV
per share after adding back dividends paid per share.
During the year the Company’s objective was to achieve a return on equity of
between 10% and 15% per year over the long term. Over the 10 years to 30th
September 2018 the Company’s annualised ROE was 12% (2017: 11%).
8
Electra Private Equity PLC | Annual Report and Financial Statements 2018
■■ The Net Asset Value (“NAV”) per ordinary share total return
This is the aggregate of income and capital profits of the investment portfolio for
the period less all costs. It is expressed as a percentage of the opening NAV. Electra
compares its NAV per ordinary share total return over 12 months, three years and
10 years to the Morningstar Private Equity Index.
The Company’s Net Asset Value per share total return was negative 8% (2017: positive
9%) over the 12 months, 43% (2017: 76%) over the three years and 213% (2017: 190%)
over the 10 years to 30th September 2018. These compared with 9%, 91% and 89%
respectively for the Morningstar Private Equity Index.
■■ The Total Shareholder Return (“TSR”)
This is expressed as a percentage and is calculated by dividing the sum of the closing
share price and adjusted for dividends paid in the period by the opening share price.
Electra compares its total shareholder return with the FTSE 250 Index over 12 months
and 10 years.
The Company’s share price total return was 6% (2017: 21%) over the 12 months, 75%
(2017: 106%) over the three years and 369% (2017: 230%) over the 10 years to 30th
September 2018. These compared with 5% (2017: 14%), 32% (2017: 26%) and 239%
(2017: 139%) respectively for the FTSE 250 Index.
A detailed reconciliation from IFRS values to ROE, the NAV per ordinary share total return
and the Total Shareholder Return can be found on pages 117 to 118 of the Glossary.
Prospects
The Company’s current position and prospects are described in the Chairman’s
Statement, Portfolio Highlights, Portfolio Review and CFO Review sections of this Annual
Report and Financial Statements.
This report was approved by the Board of Directors and signed on its behalf by:
Neil Johnson
Executive Chairman
10th December 2018
Electra Private Equity PLC | Annual Report and Financial Statements 2018
9
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
i
g
e
t
a
r
t
S
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Portfolio Highlights
Portfolio Overview
At 30th September 2018, Electra’s investment portfolio was valued at £267 million. The investment
portfolio consists of Buyouts and Co-investments, Secondaries, Debt, and Funds. These investments
are held on the balance sheet as £150 million non-current investments and £117 million assets
held for sale.
Electra also held money market funds of £72 million. These are short-term liquidity investments
held for cash management purposes and are therefore not included as part of the Portfolio Review.
Portfolio Breakdown
Investment Portfolio
Buyouts and Co-investments
Secondaries
Debt
Fund investments
Investment portfolio
2018
£m
264
1
1
1
267
2017
£m
321
2
35
358
2016
£m
1,461
82
51
102
1,696
2015
£m
1,418
92
17
103
1,630
2014
£m
1,052
105
7
108
1,272
2013
£m
620
126
97
125
968
Buyouts and Co-investments
Buyouts and Co-investments form the major part of Electra’s portfolio and consist of direct equity
investments in nine private companies with an aggregate value of £264 million. These include
Hotter Shoes, TGI Fridays and Special Product Company, which together represent 95% of the
portfolio value after disposals announced post year end (Photobox and Knight Square).
Secondaries
At 30th September 2018, Electra held investments in one secondary portfolio with a value of
£1 million.
Debt
Debt investments consist of loans to UK or international borrowers acquired in either the
primary or the secondary market as either individual or portfolios of assets.
Fund Investments
Fund investments consist of limited partnership interests in third party private equity funds,
where Electra made a primary commitment to that fund. No new primary commitments have
been made since 2011.
10 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Investment Portfolio Breakdown
At 30th September
Buyouts and Co-investments
Secondaries
Debt
Non-core investment portfolio
Investment Portfolio – Age Analysis
At 30th September
Less than 1 year old
1 - 2 years
2 - 3 years
3 - 4 years
Over 4 years
■■ ■Buyouts and
Co-investments
■■ ■Secondaries
99%
1%
■■ 2–3 years
■■ 3–4 years
■■ Over 4 years
36%
47%
17%
2018
%
99
1
–
–
2018
%
–
–
36
47
17
2017
%
90
–
–
10
2017
%
–
23
46
11
20
Electra Private Equity PLC | Annual Report and Financial Statements 2018 11
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
i
g
e
t
a
r
t
S
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Portfolio Review
Portfolio Movement
Electra’s investment portfolio decreased from £358 million to £267 million during the 12 months to 30th September 2018.
The decrease resulted from net investments and realisations of £18 million and a portfolio loss of £73 million.
Year ended 30th September
Opening investment portfolio
Investments
Realisations
Investment (loss)/profit
Closing investment portfolio
2018
£m
358
45
(63)
(73)
267
2017
£m
1,696
46
(1,623)
239
358
2016
£m
1,630
218
(903)
751
1,696
2015
£m
1,272
188
(259)
429
1,630
2014
£m
968
410
(352)
246
1,272
2013
£m
868
337
(459)
222
968
Buyouts and Co-investments
TGI Fridays
Photobox Group
Knight Square
Hotter Shoes
Sentinel Performance Solutions
Special Product Company
Other
Total Buyouts and Co-investments
Secondaries
Debt
Fund Investments
Total Non-core Investments
TOTAL INVESTMENT PORTFOLIO
Fair value of
holding at
30th September
2017
£m
Net
investments/
(realisations)
£m
Fair value of
holding at
30th September
2018
£m
Investment
(loss)/profit
£m
162
84
28
38
3
2
4
321
2
–
35
37
358
6
4
(13)
33
–
(1)
(6)
23
(2)
–
(39)
(41)
(18)
(43)
8
6
(64)
1
6
6
(80)
1
1
5
7
125
96
21
7
4
7
4
264
1
1
1
3
(73)
267
12 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Key Investments Background
TGI FRIDAYS
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
i
g
e
t
a
r
t
S
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
Date of initial investment: Dec 2014
Type of deal:
Electra ownership:
Cost:
Valuation:
Valuation:
Buyout
99%
£142m
£125m
Based on multiple
of earnings
Multiple of cost:
0.9x
Year ended 31st December
Sales
Operating Profit
EBITDA
Return on Capital Employed (ROCE)
LTM*
£m
209.1
16.6
26.8
8.1%
2017
£m
216.0
22.3
33.3
11.0%
2016
£m
211.0
21.0
31.0
9.6%
* Based on last 12 months’ unaudited management accounts
Demand in the casual dining market continues to grow and offers attractive
opportunities for those brands that keep up with changing consumer expectations.
TGI Fridays continually seeks to improve its proposition, updating its menus,
refreshing stores and developing staff, as it aims to provide an experience that is
valued by its customers. Over the last year, new healthier menu items and an
updated ordering platform have been introduced.
The business continues to pursue a strategy of sustainable growth through highly
selective store expansion and has a strong pipeline of future stores, but with the
flexibility to take advantage of opportunities in the market. Recent acquisitions have
provided a high return on investment of around 35%, providing confidence in the
Company’s expansion plans.
A difficult market has provided a challenging year for TGI Fridays and led to the value
of the business falling to £125 million. In particular, severe weather and the Football
World Cup dampened underlying sales by around 4% and EBITDA by around
£2.5 million, with extended snow to start the year followed by extreme heat in
the summer. The results of these conditions, in addition to long-term rent and rates
and other costs increases, have impacted the entire market, with a number
of competitors forced into taking actions including CVAs and site closures.
TGI Fridays, however, remains highly profitable, cash generative and able to
support a controlled growth plan, helped by our investment to reduce bank
debt in August 2017 which substantially reduced interest payments.
The short-term outlook is improving with average spend per head increasing year
on year and the number of covers returning to positive growth. We expect that the
market will continue to recover; however, the strategy for the business does not rely
upon market recovery, but on a differentiated proposition to customers.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 13
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
HOTTER SHOES
Date of initial investment:
Jan 2014
Type of deal:
Electra ownership:
Cost:
Valuation:
Valuation:
Buyout
98%
£118m
£7m
Based on multiple
of earnings
Multiple of cost:
0.1x
Year ended 31st December
Sales
Operating Profit
EBITDA
Return on Capital Employed (ROCE)
LTM*
£m
95.7
0.5
3.5
0.8%
2018
£m
100.8
5.0
9.5
5.9%
2017
£m
98.0
4.3
9.0
2.2%
* Based on last 12 months’ unaudited management accounts
Hotter operates in the comfort footwear market primarily in the UK and US,
where demographic changes offer significant opportunities for growth over
the long term. Following Electra’s purchase of the founder’s interest, the
company has been able to invest in necessary initiatives to enable future
growth. These are aimed at developing the brand and product to remain
relevant to customers whilst investing in key operational areas to increase
the efficiency and flexibility of the cost base.
Difficult trading conditions in the UK, coupled with increased rents and rates
in the retail estate, have affected recent performance of the UK business and
reduced the year-end valuation. In particular, severe snow in March and a
long hot summer delayed key periods of the trading calendar, which led to
discounting by Hotter and its competitors to ensure stock held was sold.
As the autumn/winter season approaches its peak, the refreshed product range
has seen performance improve as the effects from external factors reduce.
Hotter has achieved significant growth in the US market over recent years by
substantially increasing its customer base with extensive use of introductory
offers. Sales are now of a sufficient scale to enable focus to shift towards
creating a sustainable business with loyal, repeat customers.
The strategy in the short term is to optimise the retail estate, renew focus
on the core customers in the UK direct business, increase return from the US
business and make the cost base more flexible. This is likely to result in a smaller
but more resilient business which represents a solid foundation for growth.
14 Electra Private Equity PLC | Annual Report and Financial Statements 2018
SENTINEL PERFORMANCE SOLUTIONS
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
i
g
e
t
a
r
t
S
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
Date of initial investment: Feb 2011
Type of deal:
Buyout
Electra ownership:
Cost:
Valuation:
Valuation:
Based on multiple
of earnings
Multiple of cost:
0.2x
55%
£17m
£4m
Innovation has been an important part of Sentinel’s recent recovery with
strong international growth driven by new products, primarily its line of
next generation filters which are tailored for country-specific requirements.
Partner deals with original equipment manufacturers have also improved, with
legislation in certain countries dictating that system checks must be carried
out by an independent third party, creating opportunity for follow-on sales.
Although trading in the latter part of the year was impacted by a reduction in
the stock held by a few of the company’s larger customers, this is expected to
be a one-off effect. The company is confident that continued investment in
research and development will lead to further growth across its markets.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 15
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
SPECIAL PRODUCT COMPANY (“SPC”)
Date of initial investment: Sep 2006
Type of deal:
Buyout
Electra ownership:
Cost:
Valuation:
Valuation:
Based on multiple
of earnings
Multiple of cost:
0.8x
60%
£9m
£7m
SPC’s strategy is to continue to develop strong relationships with each of
the main US cable and telecom companies and to work with customers
through collaborative research and development activity to meet their specific
product requirements.
Recent trading has been strong due to a number of additional contracts
with new customers acquired in the year. Customisation of new product
releases have helped demonstrate its customer service and has strengthened
key relationships as a consequence. SPC is currently developing the next
generation of products to support the advancement of new technology in
the cable market.
16 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Sentinel Performance Solutions
A leading UK manufacturer of products to
improve the performance of residential
heating and hot water systems.
Realisations
Total realisations for the year came to £62 million compared with £1,623 million in 2016/17.
Realisations
Knight Square
Special Product Company
Other buyouts and co-investments
Total Buyouts and Co-investments
Secondaries
Debt
Fund Investments
Total Realisations
£m
13
1
6
20
2
–
41
63
Knight Square
The Knight Square realisation of £13 million was the repayment of loan notes funded by the sale of its house manager flats.
In October 2018, Electra announced the sale, subject to regulatory approval, of Knight Square for £21 million, excluding
transaction costs, which is expected to complete in December 2018. This represents a 3% premium to the adjusted March 2018
valuation, which takes account of the sale of house manager flats. Including the repayment of loan notes, this represents a
return on the September 2017 valuation of 23%.
AXIO
In the year, Electra received £4 million from AXIO following the release of an escrow relating to the sale of its MIMS division
in 2015.
Photobox
Post year end on 19th October 2018, the sale of Photobox was completed for £98 million excluding transaction costs, being
3% above the March valuation, adjusted for a subsequent investment of £4 million. This represented a 10% return on the
September 2017 carrying value adjusted for the subsequent investment in the year.
18 Electra Private Equity PLC | Annual Report and Financial Statements 2018
CFO Review
“In the year under review, the valuation of our remaining portfolio has been significantly impacted by adverse
trading conditions affecting TGI Fridays and Hotter Shoes. We remain confident that, with changes to make these
businesses more resilient and with focused management, the performance of both will recover and provide strong,
targeted exits within an acceptable timeframe. This, combined with the progress made with our other assets, in
simplifying our corporate structure and in tidying up issues from the past, leaves us well positioned to deliver further
shareholder value through the execution of the strategy adopted by our shareholders in October.”
Portfolio
In the year to 30th September 2018, the performance and valuation of both TGI Fridays
and Hotter Shoes have been impacted by trading conditions affecting the wider UK
consumer, retail and casual dining sectors. This was compounded by extreme weather
that impacted TGI over the specific periods involved and had a more profound effect on
Hotter in disrupting the launch of the spring/summer season with a resultant impact
on the promotional calendar of Hotter and its competitors, leading to lower margin
sales throughout the summer. We are working with their management to increase the
resilience of both businesses and to achieve profitable growth. A key aim has been to
move to full control of both businesses in order to allow focused implementation of their
strategies without the constraint imposed by high gearing. In the case of TGI, we had
reduced gearing in 2017 in anticipation of challenging trading conditions to come and
completed the buyout of a minority shareholder for £6 million in early 2018. In the case
of Hotter, in 2018 we went ahead with the investment necessary for the achievement of
medium-term optimisation despite shorter-term pressures that would impact short-term
valuation. This investment comprised the buyout of a significant minority shareholder
(£19 million) in early 2018 that was necessary to facilitate implementation of our strategy
for the business and a reduction in gearing (£14 million) to allow focus on value creation.
The short-term valuation of both businesses has been impacted by trading and the
valuations of comparator companies. However, we remain confident in the opportunity
for medium-term value creation in each.
Whilst it was not appropriate to agree to sell TGI or Hotter given the conditions affecting
their markets in 2018, the valuations of Photobox and Knight Square have increased in
value to reflect the successful sales agreed post year end (together an uplift of £15 million).
Investment realisations in the year include disposals of the non-core assets (funds and
secondaries totalling £41 million) and the repayment of Knight Square loan notes
following the sale of non-core assets. In addition to this, the Company has received
interest income, dividends and other distributions totalling £15 million.
Analysis of Movement in Net Asset Value per share (p)
2,000
1,500
1,000
500
0
1st Oct 2017
Opening NAV
per share
1,981p
Capital
gains and
income
(192)
Expenses,
FX and tax
(10)
Exceptional
expenses
(8)
Incentive
provisions
60
Dividend
paid
(939)
30th Sept 2018
Closing NAV
per share
892p
Electra Private Equity PLC | Annual Report and Financial Statements 2018 19
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
i
g
e
t
a
r
t
S
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Going Concern and Viability
As described in the Strategic Report, the Board has concluded that it is in the best
interests of shareholders to conduct a managed wind-down of the portfolio over a
period of time, the return of cash to shareholders, and ultimately the winding-up of
the Company. IAS 1 therefore prescribes that technically the Company is no longer
considered to be a going concern. It is important to note that this has no impact on
the reported results for the year (for reasons described in Note 25) and that as set out in
the Strategic Report the Directors have assessed, and continue to have a reasonable
expectation, that the Company will be able to continue in operation and meet its
liabilities as they fall due over the next three financial years. If the Directors recommend
the winding-up of the Company any sooner, the Company will be able to continue in
operation and meet its liabilities as they fall due over this shortened period.
Total Shareholder Return and Analysis of Movement in Net Asset Value per share
Total Shareholder Return (“TSR”) for the year was 6%, representing a performance ahead
of the FTSE 250 TSR of 5%. The Consolidated Income Statement shows the total return
for the year and, together with dividends of 939p per ordinary share paid during the year,
explains the movement in NAV per share for the year to 30th September 2018.
The investments returned a negative 192p per share during the year or negative 8% of
the opening NAV per share. The reversal of incentive provisions in respect of the former
manager, as a result of legal advice referred to at the Half Year, has resulted in a 60p per
share contribution, and deducted from this were exceptional costs relating to the change
in strategy and the Group structure simplification of 8p per share, and operating costs
and tax, which together totalled 10p per share. Dividends of 939p per share were paid in
the year. This resulted in a net decrease in net assets of 1,089p per share.
Opening NAV per share as at 1st October 2017
Capital gains and income
Expenses, FX and tax
Exceptional expenses
Incentive provisions
Dividend paid
Closing NAV per share as at 30th September 2018
p
1,981
(192)
(10)
(8)
60
(939)
892
As announced in October 2018, our strategy is now to conduct a managed wind-down
of the portfolio over a period of time, allowing optimisation of returns, the return of cash
to shareholders, and ultimately the winding-up of the Company.
Distributions
In addition to the distributions in the year of 939p per share, a further distribution of
365p per share will be made on 14th December 2018 to shareholders on the register on
16th November 2018.
20 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Operating Costs
There has been a significant reduction in operating costs in the year, being the first full
year with the internal executive team in place. Costs this year are £6.6 million (down from
£29 million including Priority Profit Share of £23 million, in 2017). With the continued
efforts to simplify the corporate structure, dispose of non-core assets from the portfolio
and the focus on standard, streamlined processes, costs have reduced over the year.
Were the existing structure to continue we estimate that annual ongoing costs have
reached a level of £5.5 million. As a result of the final stage of the strategic review the
cost base will be reduced further in 2019.
Net Liquid Resources
The Consolidated Cash Flow Statement analyses the movement in the Group’s cash for
the year. Cash on the Balance Sheet has decreased by £51 million to £3 million, reflecting
our strategy for surplus cash. Where we have no near-term requirement for funds, our
variable capital model sees us returning cash to shareholders (£359 million in dividends).
Cash balances held are invested in money market funds to mitigate the cash drag effect.
Cash inflows mainly related to sales of investments and investment income, which
yielded approximately £437 million in cash, of which £374 million related to redemption
of money market funds. After distributions, the next largest constituent of the cash
outflow related to cash paid for investments of £110 million, of which £65 million was
invested in money market funds. In addition, £6 million was paid in incentive scheme
payments to the former manager, and operating expenses, exceptional costs (Note 4)
and tax of approximately £11 million were paid in the year.
Gearing
At 30th September 2018, Electra was ungeared at the Group level. Certain of the portfolio
companies are funded in part by third party debt. In line with our strategy, where we see an
opportunity to optimise returns by reducing third party debt and we have the capital, we
will invest further in debt instruments in the portfolio companies. Should it be appropriate
to utilise gearing at a Company level in order to optimise the balance between timing of
returning cash to shareholders and maximisation of value, the Company will maintain
gearing below 40% of its total assets.
Foreign Exchange
At 30th September 2018, the estimated foreign currency exposure in the balance sheet
was €5 million and $9 million based on the currency of underlying securities in the
investment portfolio. The Euro has strengthened against Sterling by 1.0% while the US
Dollar has strengthened by 2.7% during the year, resulting in a small gain in respect of
the investment portfolio.
Also included in the Consolidated Income Statement is a £8 million credit representing
the reclassification of foreign exchange gains previously recognised in the translation
reserve. This item has been moved to the Consolidated Income Statement as a result of
the liquidation of two of the partnerships in the period and has no impact on NAV.
Gavin Manson
Chief Financial Officer
10th December 2018
Electra Private Equity PLC | Annual Report and Financial Statements 2018 21
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
i
g
e
t
a
r
t
S
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Hotter Shoes
UK’s largest shoe manufacturer with a
strong focus on comfort and service
Consolidated Income Statement
Note For the year ended 30th September
2, 12 Investment profit/(loss)
3
Income reversal
16, 22 Incentive schemes
Reclassification of gains on foreign
exchange previously recognised
in equity reserves
Loss on revaluation of
foreign currencies
Other expenses
Priority profit share
Termination payment
(Loss)/profit on Ordinary Activities
before Taxation
Taxation expenses
(Loss)/profit on Ordinary Activities
after Taxation attributable to
owners of the Group
4
22
22
8
10
Basic Earnings per Ordinary
Share (pence)
10 Diluted Earnings per
Revenue
£m
Capital
£m
7
(26)
–
–
–
(9)
–
–
(54)
–
23
8
(1)
–
–
–
2018
Total
£m
(47)
(26)
23
8
(1)
(9)
–
–
(28)
4
(24)
(2)
(52)
2
Revenue
£m
54
(6)
–
–
–
(13)
(23)
(2)
10
(3)
Capital
£m
193
–
(26)
–
(1)
–
–
–
2017
Total
£m
247
(6)
(26)
–
(1)
(13)
(23)
(2)
166
(1)
176
(4)
(24)
(26)
(50)
7
165
172
(63.08)
(67.93)
(131.01)
18.80
427.03
445.83
Ordinary Share (pence)
(63.08)
(67.93)
(131.01)
18.80
427.03
445.83
The “Total” columns of this statement represent the Group’s Consolidated Income Statement prepared in accordance with
International Financial Reporting Standards adopted by the EU (“IFRS”). The supplementary Revenue and Capital columns
are both prepared under guidance published by the Association of Investment Companies. This is further explained in the
Basis of Accounting and Significant Accounting Policies in Note 25.
All activities represent continuing operations. The accompanying notes are an integral part of these Financial Statements.
Consolidated Statement of Comprehensive Income
For the year ended 30th September
(Loss)/profit for the year
Other comprehensive income
Items that are reclassified to profit or loss
Reclassification adjustments on foreign operations
Items that may be subsequently reclassified to profit or loss
Exchange differences arising on consolidation
Total other comprehensive income
2018
£m
(50)
2017
£m
172
(8)
1
(7)
–
1
1
Total Comprehensive (Loss)/Income attributable to owners of the Group
(57)
173
The accompanying notes are an integral part of these Financial Statements.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 23
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Consolidated Statement of Changes in Equity
For the year ended 30th September 2018 for the Group
Note
Opening balance
at 1st October 2017
Net revenue loss deducted
from the reserves
12 Net profits on realisation of
investments during the year
12 Decrease in value of
non-current investments
16 Decrease in incentive
12
provisions
Investments sold during
the year
Reclassification of gains of
foreign exchange previously
recognised in equity reserves
Loss on foreign currencies
Other comprehensive losses –
foreign currency translation
differences
Total comprehensive loss
19 Ordinary Shares held under
employee share option plan
Dividends
9
At 30th September 2018
Called up
share
capital
£m
Capital
Share redemption
reserve
£m
premium
£m
Own
Shares Translation
reserve
£m
Held
£m
Realised Unrealised
capital
reserve
£m
capital
reserve
£m
Revenue
reserve
£m
Total
Equity
£m
9
123
35
(1)
12
616
(120)
84
758
–
–
–
–
–
–
(24)
(24)
–
–
-
–
3
–
–
3
–
–
–
–
(59)
–
(59)
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
(19)
23
19
–
–
–
23
–
–
–
–
–
(1)
–
–
(8)
–
8
(1)
–
–
–
–
–
–
9
–
–
–
–
–
–
–
–
–
–
–
–
123
35
–
–
–
–
(1)
1
(7)
–
(9)
–
–
1
(17)
(24)
(57)
–
–
5
–
(359)
–
–
–
–
248
(137)
60
–
(359)
342
For the year ended 30th September 2017 for the Group
Note
12
12
16
12
Opening balance at
1st October 2016
Net revenue profit added
to the reserves
Net profits on realisation of
investments during the year
Decrease in value of non-current
investments
Increase in incentive provisions
Investments sold during the year
Loss on foreign currencies
Other comprehensive income –
foreign currency translation
differences
Total comprehensive income/(loss)
19 Ordinary Shares held under
employee share option plan
Buyback of Ordinary Shares
Dividends
19
9
At 30th September 2017
–
–
–
–
–
–
–
–
–
(1)
–
9
Called up
share
capital
£m
Capital
Share redemption
reserve
£m
premium
£m
Own
Shares Translation
reserve
£m
Held
£m
Realised Unrealised
capital
reserve
£m
capital
reserve
£m
Revenue
reserve
£m
Total
Equity
£m
10
123
34
–
11
1,508
311
77
2,074
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
7
7
–
–
–
214
–
–
214
–
–
–
–
–
–
–
1
–
–
–
–
–
–
–
(1)
–
–
(1)
–
–
–
–
–
–
383
(1)
(22)
(26)
(383)
–
–
–
–
–
(22)
(26)
–
(1)
1
–
–
1
596
(431)
–
7
1
173
–
–
–
(94)
– (1,394)
–
–
–
(1)
–
–
(94)
– (1,394)
12
616
(120)
84
758
123
35
The accompanying notes are an integral part of these Financial Statements.
24 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Company Statement of Changes in Equity
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
Own
Shares
Held
£m
Realised Unrealised
capital
reserve
£m
capital
reserve
£m
Revenue
reserve
£m
Total
Equity
£m
For the year ended 30th September 2018 for the Company
Called up
share
Capital
Share redemption
reserve
£m
capital premium
£m
£m
Note
Opening balance at
1st October 2017
Net revenue loss deducted
from the reserves
12 Net losses on realisation of
9
123
35
(1)
711
(17)
(102)
758
–
–
–
–
–
–
(1)
(1)
investments during the year
–
–
–
–
(3)
(13)
–
(16)
12 Decrease in value of
non-current investments
16 Decrease in incentive provisions
Gain on foreign currencies
Investments sold during the year
12
Total comprehensive loss
Dividends
9
At 30th September 2018
For the year ended 30th September 2017 for the Company
Note
12
12
16
12
19
19
9
Opening balance at
1st October 2016
Net revenue loss deducted
from the reserves
Net profits on realisation of
investments during the year
Decrease in value of
non-current investments
Increase in incentive provisions
Loss on foreign currencies
Investments sold during the year
Revaluation of subsidiaries
Total comprehensive income/(loss)
Issue of Ordinary Shares under
employee share option plan
Buyback of Ordinary Shares
Dividends
At 30th September 2017
–
–
–
–
–
–
9
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
7
(33)
(29)
(359)
(70)
23
–
33
(27)
–
–
–
–
–
(1)
–
(70)
23
7
–
(57)
(359)
123
35
(1)
323
(44)
(103)
342
Called up
share
capital
£m
Capital
Share redemption
reserve
£m
premium
£m
Own
Shares
Held
£m
Realised Unrealised
capital
reserve
£m
capital
reserve
£m
Revenue
reserve
£m
Total
Equity
£m
10
123
34
–
1,604
385
(82)
2,074
–
–
–
–
–
–
–
–
–
(1)
–
9
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
1
–
–
–
–
(20)
(20)
–
214
–
–
214
–
–
–
–
–
–
–
–
(2)
383
–
(33)
(26)
–
(383)
40
–
–
–
–
–
(33)
(26)
(2)
–
40
595
(402)
(20)
173
–
(1)
(94)
–
– (1,394)
–
–
–
(1)
–
(94)
–
– (1,394)
123
35
(1)
711
(17)
(102)
758
The accompanying notes are an integral part of these Financial Statements.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 25
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Consolidated Balance Sheet
Note As at 30th September
Non-Current Assets
Investments held at fair value
12
Current Assets
Investments held at fair value
Assets held for sale
Trade and other receivables
Current tax asset
Cash and cash equivalents
12
13
14
18
Current Liabilities
Trade and other payables
15
Total Current Liabilities
Total Assets less Current Liabilities
Non-Current Liabilities
Provisions for liabilities and charges
16
17 Deferred tax liability
Non-Current Liabilities
Net Assets
Capital and Reserves
Called up share capital
Share premium
Capital redemption reserve
19
19 Own Shares Held
Translation reserve
Realised capital reserve
Unrealised capital reserve
Revenue reserve
19
19
19
Total Equity
2018
£m
150
150
72
117
1
2
3
195
(2)
(2)
343
(1)
–
(1)
342
9
123
35
(1)
5
248
(137)
60
342
2017
£m
321
321
380
37
1
–
54
472
(4)
(4)
789
(29)
(2)
(31)
758
9
123
35
(1)
12
616
(120)
84
758
11
Basic Net Asset Value per Ordinary Share (pence)
11 Diluted Net Asset Value per Ordinary Share (pence)
11 Ordinary Shares in issue at 30th September
892.40
1,980.96
892.40
1,980.96
38,282,763
38,282,763
The accompanying notes are an integral part of these Financial Statements.
These Financial Statements were approved by the Board of Directors and signed on its behalf by:
Neil Johnson
Executive Chairman
10th December 2018
Electra Private Equity PLC
Company Number: 00303062
Gavin Manson
Chief Financial Officer
10th December 2018
26 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Company Balance Sheet
Note As at 30th September
12
12
12
13
14
Non-Current Assets
Investments held at fair value
Investment in subsidiary undertakings
Current Assets
Investments held at fair value
Assets held for sale
Trade and other receivables
Cash and cash equivalents
Current Liabilities
Trade and other payables
15
Total Current Liabilities
Total Assets less Current Liabilities
Non-Current Liabilities
Provisions for liabilities and charges
Deferred tax liability
16
17
Non-Current Liabilities
Net Assets
19
Capital and Reserves
Called up share capital
Share premium
Capital redemption reserve
19 Own Shares Held
19
19
19
Realised capital reserve
Unrealised capital reserve
Revenue reserve
Total Equity
2018
£m
23
23
46
72
11
231
3
317
(20)
(20)
343
(1)
–
(1)
342
9
123
35
(1)
323
(44)
(103)
342
2017
£m
3
142
145
380
11
208
54
653
(9)
(9)
789
(29)
(2)
(31)
758
9
123
35
(1)
711
(17)
(102)
758
The Company loss for the year was £57 million in 2018 (2017 profit: £173 million).
The accompanying notes are an integral part of these Financial Statements.
These Financial Statements were approved by the Board of Directors and signed on its behalf by:
Neil Johnson
Executive Chairman
10th December 2018
Electra Private Equity PLC
Company Number: 00303062
Gavin Manson
Chief Financial Officer
10th December 2018
Electra Private Equity PLC | Annual Report and Financial Statements 2018 27
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Consolidated Cash Flow Statement
For the year ended 30th September
Operating activities
Purchase of trading investments
Amounts paid under incentive schemes
Sales of trading investments
Dividends and distributions received
Interest income received
Expenses paid
Termination payment
Cash generated from operations
Taxation paid
Net cash inflow from operating activities
Financing activities
Dividends paid
Repurchase of own shares
Purchase of shares held under incentive scheme
Net cash used in financing activities
Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of year
Effect of foreign exchange rate changes
Cash and cash equivalents at end of year
The accompanying notes are an integral part of these Financial Statements.
2018
£m
(110)
(6)
422
1
14
(9)
–
312
(2)
310
(359)
–
(1)
(360)
(50)
54
(1)
3
2017
£m
(774)
(248)
1,902
3
71
(34)
(34)
886
(1)
885
(1,394)
(94)
(1)
(1,489)
(604)
659
(1)
54
28 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Notes to the Financial Statements
1 Segmental Analysis
The Group operates a single business segment for reporting purposes and is managed as a single investment company,
with multiple investment categories including Buyouts and Co-investments, Secondaries and Funds. Reporting is provided
to the Board of Directors on an aggregated basis. These investments are located across multiple geographic regions and
investment gains and losses are allocated as follows:
Geographic information
Investment (loss)/profit for the year ended 30th September
United Kingdom
Continental Europe
US
Elsewhere
Total investment (loss)/profit
2 Investment Income – Revenue
For the year ended 30th September
Interest income
Dividend income
Other investment income
Total investment income – revenue
3 Income Reversal
2018
£m
(59)
5
7
–
(47)
2018
£m
5
1
1
7
2017
£m
236
7
6
(2)
247
2017
£m
52
1
1
54
Accrued income is recognised when the value of investment is greater than the value of any loan note associated with the
investment. Income reversal is the reversal of accrued income recognised in previous periods arising from changes in
valuation of certain investments. The £26 million income reversal presented in the Consolidated Income Statement for the
year ended 30th September 2018 relates to accrued income reversed on the Company’s loan investment in TGI Fridays,
while the £6 million income reversal for the year ended 30th September 2017 related to accrued income reversed on the
Company’s loan investment in Photobox.
4 Other Expenses
For the year ended 30th September
Administrative expenses
Directors’ remuneration (see Note 5)
Exceptional expenses (see page 30)
Auditor’s remuneration (see page 30)
Total expenses
2018
£m
4
2
3
–
9
2017
£m
5
1
7
–
13
£632,521 (2017: £585,471) of operating lease expenses were included in the administrative expenses.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 29
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
4 Other Expenses (continued)
Exceptional expenses (included in the table on page 29)
For the year ended 30th September
Strategic review
Office establishment
Enterprise Resource Planning (“ERP”) systems implementation
Corporate transactions and rationalisation
Total exceptional expenses
2018
£m
2017
£m
2
–
–
1
3
5
1
1
–
7
Exceptional expenses for 2018 relate to costs incurred on strategic review, simplification of Group structure, and one-off
transaction services, while the 2017 amount included expenses incurred on completing the handover of the investment
portfolio and operational responsibilities from the former external manager and building a robust and sustainable
corporate governance structure, establishing a new office and implementing an ERP system appropriate for reporting.
For the purpose of tax computation, £1 million (2017: £2 million) of the total exceptional expenses are treated as
disallowable. £3 million (2017: £6 million) of the total exceptional expenses have been settled in cash during the year.
Auditor’s Remuneration – Deloitte LLP
For the year ended 30th September
Audit of Group accounts pursuant to legislation
Audit of subsidiaries accounts pursuant to legislation
Sub total
Other assurance services*
Total auditor’s remuneration
2018
Group
£’000
138
56
194
84
278
2018
Company
£’000
141
–
141
84
225
2017
Group
£’000
204
60
264
126
390
2017
Company
£’000
204
–
204
126
330
* The other assurance services in 2018 include £48,000 related to services associated with the strategic review and £36,000 related to the
half year review (2017: £90,000 related to services associated with the strategic review and £36,000 related to the half year review).
Non-audit services
It is the Group’s practice to employ Deloitte LLP on assignments additional to their statutory audit duties only when their
expertise and experience with the Group are important or where they have been awarded assignments on a competitive
basis. Details of the Group’s process for safeguarding and supporting the independence and objectivity of the external
auditor are given in the Audit and Risk Committee Report.
30 Electra Private Equity PLC | Annual Report and Financial Statements 2018
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
5 Directors’ Remuneration
For the year ended 30th September
Chairman’s remuneration
Other Directors
Emoluments
Highest paid Director
Salary
£’000
200
667
867
Other
benefits
£’000
109
384
493
2018
Total
£’000
309
1,051
1,360
Salary
£’000
200
459
659
Other
benefits
£’000
3
267
270
2017
Total
£’000
203
726
929
356
356
712
158
202
360
Other benefits include Directors’ expenses and the cost of the long-term incentive schemes, while other benefits for 2017
also included the bonus of the Executive Director.
During the year one Director (2017: one) waived his remuneration.
s
t
n
e
m
e
t
a
t
S
The Board of Directors are considered to be the Key Management Personnel. See further analysis of the Directors’ fees in the
Directors’ Remuneration Report and Remuneration Policy.
6 Employees Costs
The average number of employees, excluding Directors, for the Group and Company during the year was 10 (2017: 7).
All employees are within the Head Office function.
Wages and salaries
2018
£m
1
1
2017
£m
1
1
Wages and salaries shown above include salaries, benefits, social security costs of £0.3 million (2017: £0.1 million) as well as
pension contributions of £0.1 million (2017: £0.1 million) in the year for the Group and Company. These costs are included
in the other expenses in the Consolidated Income Statement.
7 Operating Leases
The Company, on behalf of the Group, entered into an operating lease agreement for its Head Office property. Operating
lease expenses are included in other expenses in the Consolidated Income Statement.
The future minimum lease payments payable under operating leases are as follows:
As at 30th September
Within one year
Between two and five years
After five years
2018
Land and
Buildings
£m
2017
Land and
Buildings
£m
1
2
–
3
1
3
–
4
Electra Private Equity PLC | Annual Report and Financial Statements 2018 31
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
8 Taxation Expenses
For the year ended 30th September
Current tax:
UK corporate tax on profits for the period
Deferred tax:
Origination and reversal of timing differences
Total tax (credit)/expense
Revenue
£m
Capital
£m
(4)
–
(4)
4
(2)
2
2018
Total
£m
–
(2)
(2)
Revenue
£m
Capital
£m
3
–
3
(1)
2
1
2017
Total
£m
2
2
4
The difference between the income tax expense shown above and the amount calculated by applying the effective rate of
UK corporation tax, currently 19% (2017: 19.5% pro-rata) to the (loss)/profit before tax is as follows:
For the year ended 30th September
(Loss)/profit on ordinary activities
before taxation
(Loss)/profit before tax multiplied by
the effective rate of:
UK corporation tax of 19% pro-rata
(2017: 19.5% pro-rata)
Effects of:
Priority profit share of partnership income
appropriated by General Partner
Capital profits not chargeable due to
Investment Trust status
Non-taxable income
Disallowed expense
Total tax (credit)/expense
Revenue
£m
Capital
£m
2018
Total
£m
Revenue
£m
Capital
£m
2017
Total
£m
(28)
(24)
(52)
10
166
176
(5)
(5)
(10)
2
32
34
–
–
1
–
(4)
–
7
–
–
2
–
7
1
–
(2)
4
–
(4)
1
3
(4)
(27)
–
–
1
–
(27)
(4)
1
4
The Finance Act 2016 included legislation to reduce the standard rate of UK corporation tax to 19% from 1st April 2017 and
to 17% from 1st April 2020.
9 Dividends
For the year ended 30th September
Special Dividend (2,612p per share)
Second Special Dividend (914p per share)
Second 2016 Interim Dividend (110p per share)
Third Special Dividend (914p per share)
Special Dividend 2018 (25p per share)
Total Dividends
2018
£m
–
–
–
350
9
359
2017
£m
1,000
350
44
–
–
1,394
A first Special Dividend of FY19 of £140 million (365p per share), payable on 14th December 2018, was declared on
30th October 2018.
Distributable reserves
The Company had distributable reserves of £220 million (2017: £609 million), being the sum of the Realised Capital Reserve and
the Revenue Reserve as disclosed in the Company Balance Sheet, or £80 million after allowing for the first Special Dividend of
FY19 payable on 14th December 2018. The Board does not consider the Unrealised Capital Reserve to be distributable.
32 Electra Private Equity PLC | Annual Report and Financial Statements 2018
10 Earnings per Share
For the year ended 30th September
Net revenue (losses)/income
Net capital (losses)/gains
Total earnings
Undiluted earnings
2017
£m
2018
£m
Diluted earnings
2017
£m
2018
£m
(24)
(26)
(50)
7
165
172
(24)
(26)
(50)
7
165
172
The weighted average number of undiluted and diluted ordinary shares in issue during the year was 38,282,763
(2017: 38,740,222). Net revenue loss was £24,149,200 (2017: profit of £7,281,438) and net capital loss was £26,007,000
(2017: profit of £165,432,114).
Revenue (loss)/income per ordinary share
Capital return per ordinary share
Earnings per ordinary share
11 Net Asset Value per Ordinary Share
Basic earnings per share
2017
p
2018
p
Diluted earnings per share
2017
p
2018
p
(63.08)
(67.93)
(131.01)
18.80
427.03
445.83
(63.08)
(67.93)
(131.01)
18.80
427.03
445.83
The basic Net Asset Value (“NAV”) per share is calculated by dividing the NAV of £341,633,062 (2017: £758,366,568) by the
number of ordinary shares in issue at the year end amounting to 38,282,763 (2017: 38,282,763).
There were no dilutive potential shares in 2017 or 2018.
12 Investments Held at Fair Value
Non-current Investments Held at Fair Value
As at 30th September
Unlisted at fair value
Subsidiary undertakings at fair value
Current Investments Held at Fair Value
As at 30th September
Liquidity funds
Group
£m
150
–
150
2018
Company
£m
23
23
46
Group
£m
321
–
321
2017
Company
£m
3
142
145
Group
£m
72
2018
Company
£m
Group
£m
2017
Company
£m
72
380
380
Electra Private Equity PLC | Annual Report and Financial Statements 2018 33
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
12 Investments Held at Fair Value (continued)
Reconciliation of movements on investments held at fair value are as follows:
As at 1st October 2017
Purchases*
Disposals*
Decrease in valuation
Transferred to held for sale
As at 30th September 2018
Non-
Current
£m
321
43
(20)
(77)
(117)
150
Current
£m
380
65
(373)
–
–
72
Group
Total
£m
701
108
(393)
(77)
(117)
222
Reconciliation of movements on investments held at fair value are as follows:
As at 1st October 2016
Purchases*
Disposals*
Increase in valuation
Transferred to held for sale
As at 30th September 2017
Non-
Current
£m
1,696
46
(1,623)
239
(37)
321
Group
Total
£m
1,696
776
(1,973)
239
(37)
701
Current
£m
–
730
(350)
–
–
380
Non-
Current
£m
145
26
(37)
(77)
(11)
46
Non-
Current
£m
1,193
8
(1,296)
251
(11)
145
Company
Total
£m
525
91
(410)
(77)
(11)
118
Company
Total
£m
1,193
738
(1,646)
251
(11)
525
Current
£m
380
65
(373)
–
–
72
Current
£m
–
730
(350)
–
–
380
* This includes purchases and disposals of liquidity funds that were made during the year in line with cash requirements and surplus funds.
13 Assets Held for Sale
In October 2018, the Group entered into an agreement to dispose of two of the non-controlled assets in its portfolio.
The sale of Photobox was completed in October 2018 and the sale of Knight Square is expected to complete in
December 2018. Fair values of the investments at 30th September 2018 were based on sale prices less associated costs.
The 2017 balances related to the disposal of a portfolio of secondary and fund investments, into which an agreement had
been entered at 30th September 2017. The sale of these investments was subsequently fully completed during the year
ended 30th September 2018.
As at 30th September
Buyouts
Funds
Listed Funds
Secondaries
2018
Group
£m
117
–
–
–
117
2018
Company
£m
2017
Group
£m
2017
Company
£m
11
–
–
–
11
–
26
9
2
37
–
11
–
–
11
34 Electra Private Equity PLC | Annual Report and Financial Statements 2018
14 Trade and Other Receivables
As at 30th September
Amounts owed by subsidiary undertakings
Other receivables
15 Trade and Other Payables
As at 30th September
Amounts owed to subsidiary undertakings
Other payables
Other payables include accrued expenses, including bonuses.
16 Provision for Liabilities and Charges
At 1st October 2017
Amounts paid
Change in provision
At 30th September 2018
2018
Group
£m
2018
Company
£m
2017
Group
£m
2017
Company
£m
–
1
1
229
2
231
–
1
1
208
–
208
2018
Group
£m
2018
Company
£m
2017
Group
£m
2017
Company
£m
–
2
2
19
1
20
–
4
4
6
3
9
2018
Group
£m
2018
Company
£m
29
(6)
(22)
1
29
(6)
(22)
1
2017
Group
£m
243
(240)
26
29
2017
Company
£m
243
(240)
26
29
During 2018, all remaining incentive provisions of £23 million have been released (Note 23). The amount as at 30th
September 2018 includes the portion of Directors’ bonuses deferred into shares over a period of three years, and other
liabilities such as rental incentives received upfront which are recognised as deferred income and National Insurance
Contributions provided on the incentive schemes operated by the Company. Details of the Directors’ bonuses are shown
in the Directors’ Remuneration Report. The actual timing and costs of future cash flows are dependent on future events
and therefore uncertain.
17 Deferred Tax Liability
The following are the deferred tax liabilities recognised by the Group and Company and movements thereon during the
current and prior periods.
Deferred Tax
At 1st October
Charge during the period
At 30th September
2018
2018
2017
Revaluation of Revaluation of Revaluation of Revaluation of
financial
assets
Company
£m
financial
assets
Company
£m
financial
assets
Group
£m
financial
assets
Group
£m
2017
2
(2)
–
2
(2)
–
–
2
2
–
2
2
Electra Private Equity PLC | Annual Report and Financial Statements 2018 35
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
18 Financial Instruments
(i) Management of Risk
During the year as an investment trust, the Group’s investment objective was to seek capital growth from a portfolio of
securities drawn from markets both within the UK and worldwide. The holding of these financial instruments to meet this
objective results in certain risks.
The Group’s financial instruments comprise securities in unlisted companies, partnership interests, trade receivables, trade
payables, money market funds and cash.
The main risks arising from the Group’s and Company’s financial instruments are fluctuations in market price, interest rate,
credit, liquidity, capital and foreign currency exchange rate. The policies for managing each of these risks are summarised
below. These policies have remained constant throughout the year under review and the preceding year. The financial risks
of the Company are aligned to the Group’s financial risks.
Market Price Risk
Market price risk arises mainly from uncertainty about future prices of financial instruments used in the Group’s operations.
It represents the potential loss the Group might suffer through holding market positions in the face of price movements,
mitigated by stock selection.
The Group is exposed to the risk of the change in value of its fund investments, unlisted equity, non-equity shares, fixed and
floating rate securities. For unlisted equity and non-equity shares the market risk is deemed to be the price/earnings ratio
or other appropriate valuation methodology as set out in the accounting policy. The impact on profit or loss after tax and
on shareholders’ equity, in absolute and percentage terms of those figures, due to movements in these variables, is set out
in part (vi) of this note.
Foreign Currency Risk
The Group’s total return and net assets are affected by foreign exchange translation movements as a proportion of the
investments held are denominated in or impacted by currencies other than Sterling. The foreign investments held are
principally held in the USA and Continental Europe. The Board monitors the Group’s exposure to foreign currencies on a regular
basis and assesses the risks by considering the effect of currency movements on the Group’s net asset value and income.
The impact on profit after tax and on shareholders’ equity due to increases and decreases in the value of the US Dollar and
Euro, in absolute terms and as a percentage of those figures, are analysed in part (iii) of this note.
Interest Rate Risk
The Group finances its operations through retained profits including realised capital profits. These profits are held as cash
balances to the extent they have not been distributed. The Company had no gearing at 30th September 2018.
Interest rate risk profiles for financial assets and liabilities and the impact of the profit or loss after tax and on shareholders’
equity due to increases or decreases in interest rates, in absolute terms and as a percentage of those figures, are shown in
part (iv) of this note. These profiles exclude short-term receivables and payables.
Liquidity Risk
The Group’s assets comprise unlisted equity and non-equity shares, fixed income securities, liquidity funds and secondaries.
Whilst unlisted equity is illiquid, short-term flexibility is achieved through cash which is available on demand and liquidity
funds which are available within 24 hours. The Group’s financial liabilities are expected to be settled within the next
12-month period.
36 Electra Private Equity PLC | Annual Report and Financial Statements 2018
18 Financial Instruments (continued)
Credit Risk
The Group’s exposure to credit risk principally arises from its cash deposits. Only major banks (with market capitalisation
above £20 billion) are used when making cash deposits and the level of cash is reviewed on a regular basis. Cash was
principally held with two UK banks (see table below) and totalled £3 million (2017: £54 million).
Bank credit ratings at 30th September 2018
HSBC
Royal Bank of Scotland
Capital Risk Management
The Group’s capital comprised:
Equity
Equity share capital
Retained earnings and other reserves
Total capital
Moody’s
Aa3 (stable)
Baa2 (positive)
2018
£m
9
333
342
2017
£m
9
749
758
The Group’s objective in the management of capital risk is to safeguard its liquidity in order to provide returns for
shareholders and to maintain an optimal capital structure. In doing so the Group may adjust the amount of dividends paid
to shareholders (whilst remaining within the restrictions imposed by its investment trust status) or issue new shares or debt.
During the year the Group paid dividends totalling £359 million (2017: £1,394 million).
The Group manages the levels of cash deposits held whilst maintaining sufficient liquidity for investments. The Group has
an existing authority to implement an on-market share buyback programme to generate shareholder value. During 2017,
£94 million, including transaction fees, were utilised to repurchase shares for cancellation. There were no share repurchases
during 2018.
There are no externally imposed requirements on the Company’s capital.
(ii) Market Price Exposure
The table below shows the Group’s exposure to market price changes on its listed investments. In determining a reasonable
possible price movement, the Group observed historical price changes on a bi-annual frequency over the preceding
ten-year period. As at 30th September 2018, no listed financial assets held by the Group or Company are subject to this risk.
10% movement in price of listed investments
Impact on (loss)/profit after tax (£m)
Impact as a percentage of (loss)/profit after tax (%)
Impact on shareholders’ equity (£m)
Impact as a percentage of shareholders’ equity (%)
Increase in
variable
2018
Decrease in
variable
Increase in
variable
2017
Decrease in
variable
–
–
–
–
–
–
–
–
1
–
1
–
(1)
–
(1)
–
Electra Private Equity PLC | Annual Report and Financial Statements 2018 37
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
18 Financial Instruments (continued)
(iii) Foreign Currency Exposures
The table below shows the Group’s exposure to foreign currency risks. In determining reasonably possible currency
movements, the Group analysed observable market rates for Euro and US Dollar for the preceding ten-year period.
The 10% movement is determined using the historic average of absolute changes.
Currency
10% Movement in Euro
Impact on (loss)/profit after tax (£m)
Impact as a percentage of (loss)/profit after tax (%)
Impact on shareholders’ equity (£m)
Impact as a percentage of shareholders’ equity (%)
10% Movement in US Dollar
Impact on (loss)/profit after tax (£m)
Impact as a percentage of (loss)/profit after tax (%)
Impact on shareholders’ equity (£m)
Impact as a percentage of shareholders’ equity (%)
Sterling
appreciation
2018
Sterling
depreciation
Sterling
appreciation
2017
Sterling
depreciation
(1)
(1)
(1)
–
1
2
1
–
(7)
(4)
(7)
(1)
9
5
9
1
Sterling
appreciation
2018
Sterling
depreciation
Sterling
appreciation
2017
Sterling
depreciation
(2)
(3)
(2)
(1)
1
3
1
1
(3)
(2)
(3)
(1)
4
2
4
1
(iv) Interest Rate Risk Exposures
The financial instruments held by the Group include equity and non-equity shares as well as floating interest securities.
The financial instruments shown below are separated into the type of income they generated as at 30th September 2018.
Base interest rate in the UK has less than 1% for a number of years and for the purpose of sensitivity analysis, the Group
analysed a 1% rate change scenario, which is considered to be a reasonable movement in light of the recent rise in the
base interest rate.
Interest on floating rate financial assets is at prevailing market rates.
As at 30th September 2018
Financial Assets
Cash and cash equivalent
Investments held at
fair value through
profit and loss
Held for sale investments
Loans and receivables
Financial Liabilities
Held at amortised cost
Total
Fixed
rate
£m
Floating
rate
£m
Non-
interest
bearing
£m
Group
Total
£m
Fixed
rate
£m
Floating
rate
£m
Non-
interest
bearing
£m
Company
Total
£m
–
–
3
3
–
–
3
3
134
108
–
242
–
–
242
75
–
–
75
–
–
75
13
9
3
28
(2)
(2)
26
222
117
3
345
(2)
(2)
343
7
11
–
18
–
–
18
75
–
–
75
–
–
75
36
–
231
270
(20)
(20)
250
118
11
231
363
(20)
(20)
343
38 Electra Private Equity PLC | Annual Report and Financial Statements 2018
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
18 Financial Instruments (continued)
As at 30th September 2017
Financial Assets
Cash and cash equivalent
Investments held at
fair value through
profit and loss
Held for sale investments
Loans and receivables
Financial Liabilities
Held at amortised cost
Fixed
rate
£m
Floating
rate
£m
Non-
interest
bearing
£m
Group
Total
£m
Fixed
rate
£m
Floating
rate
£m
Non-
interest
bearing
£m
Company
Total
£m
–
6
48
54
308
–
–
308
–
–
380
–
–
386
–
–
13
37
1
99
(4)
(4)
95
701
37
1
793
(4)
(4)
789
–
–
–
–
–
–
–
–
6
48
54
380
–
208
594
–
–
145
11
–
204
(9)
(9)
525
11
208
798
(9)
(9)
594
195
789
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
Total
308
386
Weighted average interest rate and period to maturity of the Group’s and Company’s investments are as follows:
Group
Currency
As at 30th September
Sterling
US Dollars
Euro
Company
Currency
As at 30th September
Sterling
US Dollars
Euro
Fixed rate financial
assets weighted
average interest rate
2017
2018
%
%
Fixed rate financial
assets weighted average
period until maturity
2017
2018
years
years
11
–
2
11
–
5
2
–
–
3
–
1
Fixed rate financial
assets weighted
average interest rate
2017
2018
%
%
Fixed rate financial
assets weighted average
period until maturity
2017
2018
years
years
12
–
2
–
–
–
1
–
–
–
–
–
Impacts of the Group’s results after tax and shareholders’ equity due to a 1% movement in interest rate are as follows:
1% movement in interest rates
Impact on (loss)/profit after tax (£m)
Impact as a percentage of (loss)/profit after tax (%)
Impact on shareholders’ equity (£m)
Impact as a percentage of shareholders’ equity (%)
Increase
in variable
2018
Decrease
in variable
Increase
in variable
2017
Decrease
in variable
1
1
1
–
(1)
(1)
(1)
–
4
2
4
1
(4)
(2)
(4)
(1)
Electra Private Equity PLC | Annual Report and Financial Statements 2018 39
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
18 Financial Instruments (continued)
(v) Financial Assets and Liabilities
As at 30th September
Financial Assets
Equity shares
Non-equity shares
Fixed interest securities
Floating rate securities
Cash at bank and in hand
Other assets
Financial Liabilities
Other payables
Fair value
2018
£m
Group
Fair value
2017
£m
Fair value
2018
£m
Company
Fair value
2017
£m
17
5
242
75
3
3
2
46
1
308
383
54
1
4
31
5
18
75
3
231
20
97
59
–
588
54
–
9
Cash and other receivables and payables are measured at amortised cost and the rest of the financial assets in the table
above are held at fair value through profit or loss. The carrying values of the financial assets and liabilities measured at
amortised cost are equal to the fair value.
The unlisted financial assets held at fair value are valued in accordance with the Principles of Valuation of Unlisted Equity
Investments as detailed within Note 25.
(vi) Fair Value Hierarchy
Fair value is the amount for which an asset could be exchanged, or a liability settled between knowledgeable willing
parties in an arm’s length transaction.
The Group complies with IFRS 13 in respect of disclosures about the degree of reliability of fair value measurements. This
requires the Group to classify, for disclosure purposes, fair value measurements using a fair value hierarchy that reflects the
significance of the inputs used in making the measurements.
The levels of fair value measurement bases are defined as follows:
Level 1: fair values measured using quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: fair values measured using valuation techniques for all inputs significant to the measurement other than quoted
prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e.
derived from prices).
Level 3: fair values measured using valuation techniques for which any significant input to the valuation is not based on
observable market data (unobservable inputs).
The Group considers observable data to be market data that is readily available, regularly distributed or updated, reliable
and verifiable, not proprietary and provided by independent sources that are actively involved in the relevant market.
40 Electra Private Equity PLC | Annual Report and Financial Statements 2018
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
18 Financial Instruments (continued)
The following tables represent the Group’s and Company’s assets by hierarchy levels, and all fair value measurements
disclosed are recurring fair value measurements.
Financial assets and liabilities at fair value through profit or loss
Group
As at 30th September 2018
Unlisted and listed investments
As at 30th September 2017
Unlisted and listed investments
Company
As at 30th September 2018
Unlisted and listed investments
As at 30th September 2017
Unlisted and listed investments
Level 1
£m
72
Level 1
£m
389
Level 1
£m
72
Level 1
£m
380
Level 2
£m
–
Level 2
£m
−
Level 2
£m
–
Level 2
£m
−
Level 3
£m
267
Level 3
£m
349
Level 3
£m
57
Level 3
£m
156
Total
£m
339
Total
£m
738
Total
£m
129
Total
£m
536
Investments whose values are based on quoted market prices in active markets, and are therefore classified within Level 1,
include active listed equities. The Group does not adjust the quoted price for these instruments. Investments classified
within Level 1 are liquidity funds only for 2018, but also included a listed investment in 2017.
Financial instruments that trade in markets that are not considered to be active but are valued based on quoted market
prices, dealer quotations or alternative pricing sources supported by observable inputs are classified within Level 2.
Investments classified within Level 3 make use of significant unobservable inputs in deriving fair value, as they trade
infrequently. As observable prices are not available for these securities, the Group has used valuation techniques to derive the
fair value. Investments classified within Level 3 consist of private equity direct investments and fund and secondary positions.
The main inputs into the Group’s valuation models for private equity investments are EBITDA multiples (based on the
budgeted EBITDA or most recent EBITDA achieved or a rolling 12 months’ basis of the issuer and equivalent corresponding
EBITDA multiples of comparable listed companies), quality of earnings assessments, assessments of third party external
debt, comparability difference adjustments, cost of capital adjustments and probabilities of default. The Group also
considers the original transaction prices, recent transactions in the same or similar instruments and completed third party
transactions in comparable companies’ instruments and adjusts the model as deemed necessary.
In determining the valuation for the Group’s equity instruments, comparable trading multiples are used in arriving at the
valuation for private equity. In accordance with the Group’s policy, appropriate comparable public companies based on
industry, size, developmental stage, revenue generation and strategy are determined and a trading multiple for each
comparable company identified is then calculated. The multiple is calculated by dividing the enterprise value of the
comparable group by its EBITDA. The trading multiple is then adjusted for considerations such as illiquidity, marketability
and other differences, advantages and disadvantages between the Group’s portfolio company and the comparable public
companies based on company specific facts and circumstances.
The value of private equity funds is primarily based on the latest available financial/capital account statement of the private
equity fund. The Company may make adjustments to the value as set out in Note 25.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 41
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
18 Financial Instruments (continued)
As at 30th September 2018, 1% (2017: 8%) of financial assets at fair value comprise investments in private equity funds that
have been valued in accordance with the policies set out in Note 25. The private equity funds are not publicly traded and
prior to maturity an exit can only be made by the Company through a sale of its investment and commitment through a
secondary market. The carrying values of the private equity funds may be significantly different from the values ultimately
realised on an exit via a secondary market sale.
The following tables present the movement of assets measured at fair value, based on fair value measurement levels.
As at 1st October
Purchases
Realisations
(Decrease)/increase in valuation
As at 30th September
As at 1st October
Purchases
Realisations
(Decrease)/increase in valuation
As at 30th September
Level 1
2018
£m
389
66
(383)
–
72
Level 3
2018
£m
349
44
(53)
(73)
267
Group
Level 1
2017
£m
54
730
(392)
(3)
389
Group
Level 3
2017
£m
1,642
46
(1,581)
242
349
Level 1
2018
£m
380
66
(374)
–
72
Level 3
2018
£m
156
31
(62)
(68)
57
Company
Level 1
2017
£m
–
730
(350)
–
380
Company
Level 3
2017
£m
1,193
8
(1,296)
251
156
Total gains and losses on assets measured at Level 3 are recognised as part of the investment gains and losses balance
in the Consolidated Income Statement, and no other comprehensive income has been recognised on these assets.
Total unrealised loss for the year was £58 million (2017 loss of: £22 million).
42 Electra Private Equity PLC | Annual Report and Financial Statements 2018
18 Financial Instruments (continued)
The tables below present those investments in portfolio companies whose fair values are recognised in whole or in part
using valuation techniques based on assumptions that are not supported by prices or other inputs from observable current
market transactions in the same instrument and the effect of changing one or more of those assumptions behind the
valuation techniques adopted based on reasonable possible alternative assumptions.
The sensitivity thresholds have been determined based on the average of historic changes in each type of unobservable inputs.
Group
Description
UK
Fair value
2018
£m
Valuation Technique
Unobservable Inputs
Weighted
Average Input
Reasonable
possible shift
+/- (absolute
value/%)
Change in
Valuation
+/- £m
Consumer goods,
leisure and hospitality
228
Comparable
trading multiples
EBITDA multiple
10.3x
1x
21/(21)
Property
Business services
Private equity funds
Continental Europe
Private equity funds
Property
US
Business services
3
25
1
1
1
7
Private equity funds
Total
1
267
Comparability
difference adjustment
Yield
Yield %
Comparable
trading multiples
EBITDA multiple
Comparability
difference adjustment
NAV valuation
NAV
NAV valuation
NAV
Yield
Yield %
Comparable
trading multiples
EBITDA multiple
Comparability
difference adjustment
NAV valuation
NAV
32%
5%
(16)/16
8%
13.4x
45%
n/a
n/a
8%
12.9x
50%
n/a
1%
1x
5%
5%
5%
1%
1x
5%
5%
–
1/(1)
(1)/1
–
–
1/(1)
(1)/1
–
Electra Private Equity PLC | Annual Report and Financial Statements 2018 43
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
18 Financial Instruments (continued)
Group
Description
UK
Consumer goods,
leisure and
hospitality goods
Property
Business services
Continental Europe
Private equity funds
Property
US
Private equity funds
Asia and elsewhere
Private equity funds
Total
Fair value
2017
£m
Valuation Technique
Unobservable Inputs
Weighted
Average Input
Reasonable
possible shift
+/- (absolute
value/%)
Change in
Valuation
+/- £m
286
Comparable
trading multiples
EBITDA multiple
9.9x
1x
47/(47)
Comparability
difference
adjustment
Yield
Yield %
Comparable
trading multiples
EBITDA multiple
Comparability
difference
adjustment
NAV valuation
NAV
Yield
Yield %
NAV valuation
NAV
NAV valuation
NAV
2
31
15
2
2
11
349
33%
5%
(31)/31
n/a
12.6x
48%
1%
1x
5%
–
4/(4)
(5)/5
n/a
n/a
n/a
n/a
5%
1%
3/(3)
–
5%
–
5%
1/(1)
44 Electra Private Equity PLC | Annual Report and Financial Statements 2018
18 Financial Instruments (continued)
Company
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
Description
UK
Investment in
subsidiaries
Consumer goods,
leisure and
hospitality goods
Business services
Property
Continental Europe
Property
US
Investment in
subsidiaries
Consumer goods
Private equity funds
Total
Fair value
2018
£m
Valuation Technique
Unobservable Inputs
Weighted
Average Input
Reasonable
possible shift
+/- (absolute
value/%)
Change in
Valuation
+/- £m
NAV valuation NAV
Comparable
trading multiples
EBITDA multiple
Comparable
trading multiples
Comparability
difference
adjustment
EBITDA multiple
Comparability
difference
adjustment
Yield
Yield %
Yield
Yield %
NAV valuation NAV
Comparable
trading multiples
EBITDA multiple
Comparability
difference
adjustment
NAV valuation NAV
8
4
17
3
1
16
7
1
57
n/a
10.2x
5%
1x
–
1/(1)
33%
5%
(1)/1
s
t
n
e
m
e
t
a
t
S
13.4x
45%
n/a
n/a
n/a
12.9x
50%
n/a
1x
5%
1%
1%
5%
1x
5%
5%
1/(1)
(1)/1
–
–
–
1/(1)
(1)/1
–
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Electra Private Equity PLC | Annual Report and Financial Statements 2018 45
18 Financial Instruments (continued)
Company
Description
UK
Investment in
subsidiaries
Property
Continental Europe
Private equity funds
US
Investment in
subsidiaries
Private equity funds
Total
Fair value
2017
£m
Valuation Technique
Unobservable inputs
Weighted
Average Input
Reasonable
possible shift
+/- (absolute
value/%)
Change in
Valuation
+/- £m
137
NAV valuation
NAV
3
13
2
1
156
Yield
Yield %
NAV valuation
NAV
NAV valuation
NAV
NAV valuation
NAV
n/a
n/a
n/a
n/a
n/a
5%
6/(6)
1%
–
5%
1/(1)
5%
5%
–
–
The changes in valuations disclosed in the above table show the relative increase or decrease in the input variables deemed
to be subject to the most significant and the respective impact on the fair value of the financial assets. Increases in the
EBITDA multiple would each lead to an increase in estimated value. However, an increase in the comparability difference
adjustment would lead to a decrease in value.
No inter-relationships between unobservable inputs used in the Group’s or Company’s valuation of its Level 3 equity invest-
ments have been identified.
There has been no transfer between levels on assets held by the Group or Company during the year ended 30th September
2018 (2017: £nil).
46 Electra Private Equity PLC | Annual Report and Financial Statements 2018
18 Financial Instruments (continued)
The following table presents the movement in Level 3 instruments by sector of financial instrument:
Group
Opening balance at 1st October 2017
Purchases
Realisations
(Decrease)/increase in valuation
Closing balance at 30th September 2018
Group
Opening balance at 1st October 2016
Purchases
Realisations
Increase/(decrease) in valuation
Closing balance at 30th September 2017
For the purposes of the above tables:
Consumer
goods,
leisure and
hospitality
£m
286
42
(1)
(99)
228
Consumer
goods,
leisure and
hospitality
£m
650
39
(453)
50
286
Property
£m
Business
services
£m
Fund
positions
£m
4
–
(1)
1
4
31
–
(19)
20
32
27
3
(33)
5
3
Property
£m
Business
services
£m
Fund
positions
£m
46
–
(52)
10
4
772
3
(939)
195
31
174
4
(137)
(13)
28
Total
£m
349
45
(54)
(73)
267
Total
£m
1,642
46
(1,581)
242
349
■■ Consumer goods include non-cyclical consumer goods, leisure and personal goods.
■■ Business services include media, construction and materials, industrial general and transportation, support services and
technology, hardware and equipment.
■■ Private equity funds include private equity funds and secondaries.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 47
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
19 Called up Share Capital and Reserves
Share Capital
Opening allotted, called-up and fully paid 38,282,763 (2017: 40,270,531) ordinary shares of 25p each
Ordinary shares purchased by the Company (2017: 1,987,768)
Closing allotted, called-up and fully paid 38,282,763 (2017: 38,282,763) ordinary shares of 25p each
2018
£m
9
–
9
2017
£m
10
(1)
9
During the year ended 30th September 2017, Electra repurchased 1,987,768 (5%) of its ordinary shares for £94 million or
4,650p per share. The expenses directly relating to the acquisition of £2 million have been charged against realised profit.
Own Shares Held
The own shares held represents shares purchased by the Company’s Employee Benefit Trust in relation to options granted
under the LTIPs (Note 20) and bonus deferred into shares (see Directors’ Remuneration Report). In total, 135,167 shares
(2017: 47,783) were held as at 30th September 2018.
Translation Reserve
The translation reserve is used to record exchange differences arising from the translation of the financial statements of
foreign subsidiaries.
Realised Capital Reserve
The realised capital reserve is the accumulated gains and losses on the realisation of investments.
Unrealised Capital Reserve
The unrealised capital reserve is the accumulated changes in the value of financial instruments measured at fair value
which have been charged through profit and loss.
Revenue Reserve
The revenue reserve is the accumulated net revenue profits and losses of the Group and Company.
48 Electra Private Equity PLC | Annual Report and Financial Statements 2018
20 Share Based Payments
The Group operates two long-term incentive plans, respectively the Long-Term Incentive plan (“LTIP”) and Share of Value
Plan (“SOVP”); The schemes are designed to provide long-term incentives for senior management and directors of the
Group to deliver long-term shareholder returns.
The LTIP was introduced during the year ended 30th September 2017, and the SOVP was introduced during the current
financial year. The SOVP scheme will be a one-off award and, in respect of its participants, will replace the LTIP and the
Annual Bonus Plan for future awards for the duration of the SOVP performance period.
Both plans are recognised as equity settled share based payment schemes in accordance with IFRS 2. However, awards can
be settled in cash equivalents at the discretion of the Group Remuneration Committee. The share based payment schemes
are recognised as equity settled on the basis that the Group has no present obligation for settling awards in cash,
contractually or constructively i.e. as a result of past practices.
The cost of share based payment is recognised as an expense with a corresponding increase in share based payment
reserves. Expenses are recognised over the period in which vesting conditions are fulfilled. No expense is recognised for
awards that do not ultimately vest.
The total charge in the Consolidated Income Statement for the year was £602,868 (2017: £44,482).
Details of the LTIP scheme are as follows:
Grant Date
13th July 2017
Number of options granted
Initial grant of 47,783 options followed
by two additional grants of 45,828*
and 2,568** options respectively
during 2018
Market Price on Grant Date
Performance period
£795,102
3 years
20th June 2018
24,307
£225,181
3 years
1. Continued services over the vesting period.
2. The Group’s total shareholder return (“TSR”) performance relative to that of a
comparator group of companies, comprised of the constituents of the FTSE 250
index (excluding investment trusts) over the vesting period. Vesting percentage of
the award are as follows:
Vesting conditions
TSR against comparator group over
performance period
Percentage of award that vests
Below median
Median
Between median and upper quartile
Upper quartile or more
0%
20%
Between 20% and 100% straight-line
100%
Change in corporate control
and other corporate events
All unvested awards shall vest on date of such event, at the discretion of the Group
Remuneration Committee.
Settlement method
Equity settled, with option of cash alternative determined by the Group
Remuneration Committee.
* The additional 45,828 options were granted to existing participants of the 2017 LTIP to cover the reduction in the Company’s share price
following the third Special Dividend 2017 paid on 1st December 2017.
** The additional 2,568 options were granted to existing participants of the 2017 LTIP to cover the reduction in the Company’s share price
following the Special Dividend 2018 paid on 28th June 2018.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 49
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
20 Share Based Payments (continued)
The Directors consider that the market value of shares at grant date materially reflects the variable inputs in the fair
valuation of the nil-cost options granted. Assumptions that may result in changes to the share based payment expense and
reserves in the Group Financial Statements will be reassessed at all future reporting dates. The shares purchased are held in
the Group’s Employee Benefit Trust, which waives its dividend entitlement and abstains from voting at general meetings.
Details of the SOVP scheme are as follows:
Grant Date
12th April 2018
Number of Unit Awards granted
100,000
Fair Value on Grant Date
Performance period
£1,999,000
3 years
Vesting conditions
1. Continued services over the vesting period.
2. Net Asset Value (“NAV”) growth in excess of NAV threshold plus cumulative
distributions over a normal measurement period of 1st January 2018 to
31st December 2020.
Change in corporate control
and other corporate events
All unvested awards shall vest on date of such event, at the discretion of the Group
Remuneration Committee.
Settlement method
Equity settled, with option of cash alternative determined by the Group
Remuneration Committee.
In determining the fair value of the SOVP scheme on grant date, the Group employed the Stochastic model, with five
identified key variables which underpin the valuation of the Group investment portfolio. The key variables are volatilities of
EBITDA and EBITDA multiples, net debt, book value and ownership percentages.
The probability of achieving the performance condition is calculated based on the average of 100,000 simulations
produced by the model as a percentage of the maximum value that can be delivered under the SOVP.
Analysis of movements in the number of options is set out below:
Number of outstanding options
Opening balance
Granted
Closing balance
Group
47,783
72,703
2018
Company
47,783
72,703
120,486
120,486
Group
–
47,783
47,783
2017
Company
–
47,783
47,783
The average contractual life for the share options outstanding as at 30th September 2018 is 2 years (2017: 3 years)
50 Electra Private Equity PLC | Annual Report and Financial Statements 2018
21 Particulars of Holdings
Subsidiary Undertakings
The results and balances of the following subsidiaries are included in the Consolidated Financial Statements of the Group.
Albion (Electra) Limited (Non-Trading Company)
Registered office: Dehands House, 2nd Terrace West, Centreville Nassau, Bahamas
Place of incorporation: Bahamas
Ownership: 100% direct
EIT Hill Limited (formerly Electra Investment Trust Limited)
(in members’ voluntary liquidation)
Company Number: 03169259
Registered Office: First Floor, 50 Grosvenor Hill, London, United Kingdom, W1K 3QT
Place of Incorporation: United Kingdom
Ownership: 100% direct
Electra E.B.T. Limited (Historic Employee Benefit Trust)
(in members’ voluntary liquidation)
Company Number: 03210118
Registered Office: First Floor, 50 Grosvenor Hill, London, United Kingdom, W1K 3QT
Place of Incorporation: United Kingdom
Ownership: 100% direct
Electra General Partner Number One Limited (General Partner to limited partnerships)
(in members’ voluntary liquidation)
Company Number: 10266109
Registered Office: First Floor, 50 Grosvenor Hill, London, United Kingdom, W1K 3QT
Place of Incorporation: United Kingdom
Ownership: 100% direct
Electra Group Limited (formerly Electra Aviation (Spares) Limited)
(Non-Trading Company)
Company Number: 02301720
Registered Office: First Floor, 50 Grosvenor Hill, London, United Kingdom, W1K 3QT
Place of Incorporation: United Kingdom
Ownership: 100% direct
Electra Holdings Inc. (Non-Trading Company)
Registered Office: 229 South State Street, Dover, Delaware, United States of America
Place of Incorporation: United States of America
Ownership: 100% direct
Electra Investments Limited (Investment Holding Company)
Company Number: 00021895
Registered Office: First Floor, 50 Grosvenor Hill, London, United Kingdom, W1K 3QT
Place of Incorporation: United Kingdom
Ownership: 100% direct
Electra Securities Limited (in members’ voluntary liquidation)
Company Number: 01552598
Registered Office: First Floor, 50 Grosvenor Hill, London, United Kingdom, W1K 3QT
Place of Incorporation: United Kingdom
Ownership: 100% direct
Electra Private Equity PLC | Annual Report and Financial Statements 2018 51
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
21 Particulars of Holdings (continued)
Electra Partners Advisers (Asia) Limited (in members’ voluntary liquidation)
Company Number: 08312476
Registered Office: First Floor, 50 Grosvenor Hill, London, United Kingdom, W1K 3QT
Place of Incorporation: United Kingdom
Ownership: 100% direct
Electra Partners Mauritius Limited (in members’ voluntary liquidation)
Registered Office: 33, Edith Cavell Street, Port-Louis, Mauritius
Place of Incorporation: Mauritius
Ownership: 100% direct
Electra Property Inc. (Non-Trading Company)
Registered office: 229 South State Street, Dover, Delaware, United States of America
Place of Incorporation: United States of America
Ownership: 100% direct
EFPEP Syndications Limited (in members’ voluntary liquidation)
Company Number: 03239754
Registered Office: First Floor, 50 Grosvenor Hill, London, United Kingdom, W1K 3QT
Place of Incorporation: United Kingdom
Ownership: 100% direct
EPEP Syndications Limited (in members’ voluntary liquidation)
Company Number: 02302854
Registered Office: First Floor, 50 Grosvenor Hill, London, United Kingdom, W1K 3QT
Place of Incorporation: United Kingdom
Ownership: 100% direct
Kingsway Nominees Limited (in members’ voluntary liquidation)
Company Number: 03087761
Registered Office: First Floor, 50 Grosvenor Hill, London, United Kingdom, W1K 3QT
Place of Incorporation: United Kingdom
Ownership: 100% direct
New Kingsway Nominees Limited (in members’ voluntary liquidation)
Company Number: 03504699
Registered Office: First Floor, 50 Grosvenor Hill, London, United Kingdom, W1K 3QT
Place of Incorporation: United Kingdom
Ownership: 100% direct
Partnership Undertakings
The results and balances of the following partnerships are included in the Consolidated Financial Statements of the Group.
Each partnership is 100% owned by the Group.
Electra Private Equity Partners 2006 Scottish LP (partnership terminated)
Company Number: SL005877
Registered Office: 50 Lothian Road, Festival Square, Edinburgh, EH3 9WJ
Place of Incorporation: United Kingdom
Ownership: 100% direct
Kingsway Equity Partners L.P. (partnership terminated)
Company Number: SL003477
Registered Office: 50 Lothian Road, Edinburgh, EH3 9BY
Place of Incorporation: United Kingdom
Ownership: 100% direct
52 Electra Private Equity PLC | Annual Report and Financial Statements 2018
21 Particulars of Holdings (continued)
The following partnerships have been dissolved during the year.
■■ EF Private Equity Partners (Americas) LP
■■ Electra Far East LP
■■ Electra Private Equity Partners 1995 LP
■■ Electra Private Equity Partners (Scotland) LP
■■ Electra Private Equity Partners 2001–2006 Scottish LP
■■ Electra Quoted Partners 1995 LP
Significant Interests in Investee Undertakings
The fair value of the undertakings shown below each represent by value more than 5% of the non-current asset
investments of the Group:
Company
Registered Address
Net Profit
£m
Net Assets
£m
Equity Instruments
Debt Instruments
Hotter
(Galaxy Topco
Limited)
TGI Fridays
(Mondays Topco
Limited)
2 Peel Road,
Skelmersdale,
Lancashire, England,
WN8 9PT
Wey House, Farnham
Road, Guildford,
Surrey, England,
GU1 4YD
Sentinel
(Sentinel
Performance
Solutions Limited)
7650 Daresbury Park,
Daresbury,
Warrington, England,
WA4 4BS
SPC
(Special Products
Company Holding
Corp)
5540 Hedge Lane
Terrance, Shawnee,
KS 66227,
United States
(39)
(92)
A Ordinary Shares 89.6% 10% Secured red PIK
loan notes 2022
97.1%
(20)
(46)
A Ordinary Shares 78.7% Unsecured loan notes
99.0%
(0)
18
D Ordinary Shares 53.3%
Preference Shares 51.7%
Unsecured loan notes
66.7%
(3)
(5)
Common Equity 55.3%
C Preferred Shares 80.0%
B Preferred Shares 71.8%
Subordinated debt
84.4%
Electra Private Equity PLC | Annual Report and Financial Statements 2018 53
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
22 Related Party Transactions
Balances and transactions between the Company and its subsidiaries are eliminated on consolidation. Details of
transactions between the Group and Company and other related parties are disclosed below.
Sherborne
Sherborne Investors Management LP (“Sherborne”) were appointed as adviser to the Group on 22nd December 2015.
Their role is to advise the Group in connection with research and the formulation and making of proposals to the Board
of Directors of the Group. Under the terms of the contract Sherborne are not entitled to a fee but are entitled to be
reimbursed for all reasonable expenses. In the year ended 30th September 2018 the Group paid Sherborne £63,342
(2017: £127,981) as reimbursement for travel and subsistence costs. Edward Bramson, a Director of Electra, is the managing
member of Sherborne Investors Management LP.
Epiris
Epiris is no longer a related party in the current year but was a related party in the prior year and therefore details below
relating to Epiris are solely for the year ended 30th September 2017.
Termination Payment
On 26th May 2016, the Company served notice of termination of the Management and Investment Guideline Agreement
on Epiris effective on 31st May 2017. Under the terms of their contract, Epiris were paid £34 million compensation based
on the Priority Profit Share received in the year to 31st May 2017.
Carried interest schemes
Certain members of Epiris (the “participants”) were entitled to benefit from carried interest schemes under the terms of the
limited partnerships through which Electra invested. Details of these schemes are as follows:
Long-term incentive scheme (“LTI”)
Under this scheme participants invested in every new investment made by Electra between 1995 and March 2006.
In return, the participants were entitled to a percentage of the total capital and revenue profits made on each such
investment. The participants did not receive any profit until Electra had received back its initial investment.
1995 LTI
Participants were entitled to a percentage of the incremental value of unlisted investments held at 31st March 1995,
subject to Electra having received total proceeds equal to the valuation of those investments as at 31st March 1995 plus
a preferred return.
The Initial Pool
This related to a pool of investments valued at £160 million at 31st March 2006 (the “initial pool”). Under this arrangement
participants were entitled to 10% (the “carried interest”) of the aggregate realised profits of the initial pool. The realised
profits were calculated as being the aggregate of income and sale proceeds received by Electra less the £160 million
opening value, less any additional purchases and less Priority Profit Share. Carried interest was payable only once realised
profits exceed a preferred return of 15% compounded annually on the opening value of the initial pool plus the cost of
further investments less realisations. A full catch-up was payable once the realised profits of the initial pool exceeded the
preferred return. This catch-up meant that all proceeds above the cumulative preferred return accrued to participants until
they had been paid an amount equating to 10% of the total realised profits of the initial pool. Thereafter proceeds were split
90%:10% between Electra and the participants.
2006, 2009, 2012 and 2015 Pools
In October 2006, new arrangements were entered into in respect of investments made over each consecutive three-year
period. At the prior year end, such arrangements were in operation in relation to the three-year periods from 2006 to 2009,
2009 to 2012, 2012 to 2015 and 2015 to 2018 (investments being made in each such period being referred to as a “pool”).
54 Electra Private Equity PLC | Annual Report and Financial Statements 2018
22 Related Party Transactions (continued)
Under these arrangements, participants were entitled to a carried interest of 18% of the aggregate realised profits in
relation to direct investments in each pool. The realised profits were calculated as being the aggregate of income and sale
proceeds received by Electra less the purchase costs of investments and less Priority Profit Share. Carried interest was
payable only once realised profits exceeded a preferred return of 8% compounded annually on the cost of investments less
realisations. A full catch-up was payable once the realised profits exceeded the preferred return. This catch-up meant that
all proceeds above the cumulative preferred return accrued to participants until they had been paid an amount equating
to 18% of the total realised profits. Thereafter proceeds were split 82%:18% between Electra and the participants.
Similar arrangements were in place for indirect investments, the difference from the above arrangements being that the
carried interest was 9% over an 8% preferred return.
No Directors of Electra participated in the above schemes.
Summary of carried interest pools
The following tables are for the comparative period only.
As at 30th September 2017
Amount invested
Amount realised
Valuation of remaining investments
Pool profit
Multiple of cost
Priority Profit Share
Net profit
As at 30th September 2017
Provisional Entitlement
Outstanding Entitlement
Total Amount Outstanding
Amount Paid in Year
Initial
Pool
£m
(236)
688
6
458
2.9
(7)
451
2006
Pool
£m
–
–
–
8
2006
Pool
£m
(436)
808
–
372
1.9
(32)
340
2009
Pool
£m
4
–
4
2009
Pool
£m
(359)
841
30
512
2.4
(26)
486
2012
Pool
£m
24
–
24
82
140
2012
Pool
£m
(785)
1,601
165
981
2.2
(41)
940
2015
Pool
£m
–
–
–
–
2015
Pool
£m
(176)
109
83
16
1.1
(4)
12
Total
£m
29
–
29
248
LTI
£m
–
–
–
17
Initial
Pool
£m
1
–
1
1
Participants Investment
During 2017, the participants exercised their option to sell their remaining Participants Investments to the Group at a cost
of £4 million and no investments are held by the participants at 30th September 2018.
Electra Partners Club 2007 LP co-investment agreement
In November 2007, Electra entered into a co-investment agreement with Electra Partners Club 2007 LP (“Club”), a fund
managed by Epiris Managers LLP. The co-investment agreement required Electra to co-invest at the ratio of 2:1 in all
investments managed by Epiris in private equity opportunities in Western Europe where the combined investment of
Electra and the Club would represent a controlling stake and where the combined equity investment was between
£25 million to £75 million. Both parties invested on the same terms and conditions. The agreement allowed for variations
to these arrangements in certain prescribed circumstances, for example, where investment would compromise Electra’s
ability to qualify as an Investment Trust or where the Club would exceed certain concentration ratios. Investments that
arise from interests that Electra already held prior to the establishment of the Club are unaffected by these sharing
arrangements. These arrangements expired in May 2013.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 55
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
22 Related Party Transactions (continued)
Priority Profit Share
Following the termination of the Management and Investment Guideline Agreement on Epiris effective on 31st May 2017
no further Priority Profit Share has been paid (2017: £23 million).
Year to September
Fee at 1.5%
Fee at 1%
Adjustment for deal fees net of abort costs
Total
2018
£m
–
–
–
–
–
2017
£m
23
–
23
–
23
Priority Profit Share paid to Epiris was calculated at 1.5% per annum on the gross value of the Company’s investment
portfolio including cash (but excluding any amounts committed to funds established and managed by Epiris).
Remuneration Disclosure
G10 Capital Ltd was appointed AIFM to manage the Company under an investment management agreement with
effect from 1st June 2017. G10 is a multi-asset investment manager platform and manages a number of different AIFs.
Electra remunerates G10 by way of a fixed monthly fee for providing full scope AIFM services, a further fixed monthly fee
for each subsidiary entity which requires manager and operator services and at agreed hourly rates for any other services
provided. The AIFM and its staff receive no remuneration through profit share, carried interest, co-investment or other
schemes related to Electra’s performance.
G10 has reviewed its remuneration policies and procedures to ensure incentives are aligned with the requirements
of AIFMD. It includes measures to avoid conflicts of interest such as providing staff with a fixed monthly salary and
determining discretionary payments by the performance of G10 as a whole and not linked to any one AIF in particular.
23 Contingent Liabilities
During the year, the Company received legal advice which adds greater clarity to the payment mechanics of carried interest
to the former investment manager and has consequently recognised a credit of £23 million to the Income Statement
representing a reduction in the Directors’ assessment of the provision required. While the Directors are confident in their
assessment it is possible that the former manager may dispute the approach adopted. The Directors’ current understanding
is that all carry payments to date were appropriate.
24 Post Balance Sheet Events
Since the year end, shareholders of the Company approved the new investment objective and policy, set out on page 73.
Furthermore, the Board has recommended that it is in the best interests of shareholders to conduct a managed wind-down
of the portfolio over time and ultimately the winding-up of the Company. A first Special Dividend of FY19 of £140 million
(365p per share), payable on 14th December 2018 has been declared since the year end.
56 Electra Private Equity PLC | Annual Report and Financial Statements 2018
25 Basis of Accounting and Significant Accounting Policies
The Group Financial Statements for the year ended 30th September 2018 have been prepared in accordance with the
Companies Act 2006 and International Financial Reporting Standards (“IFRS”). IFRS comprises standards and interpretations
approved by the International Accounting Standards Board (“IASB”) and the IFRS Interpretations Committee (“IFRS IC”) as
adopted in the European Union as at 30th September 2018.
In order to reflect the activities of an investment trust company, supplementary information which analyses the
Consolidated Income Statement between items of a revenue and capital nature has been presented alongside the
Consolidated Income Statement. In analysing total income between capital and revenue returns, the Directors have
followed the guidance contained in the Statement of Recommended Practice for investment companies issued by the
Association of Investment Companies in November 2014 (the “SORP”).
The recommendations of the SORP which have been followed include:
■■ Realised and unrealised profits or losses arising on the revaluation or disposal of investments classified as held at fair
value through profit or loss should be shown in the capital column of the Consolidated Income Statement.
■■ Realised gains are taken to the realised reserves in equity and unrealised gains are transferred to the unrealised reserves
in equity.
■■ Returns on any share or debt security (whether in respect of dividends, interest or otherwise) should be shown in the
revenue column of the Consolidated Income Statement. The total of the revenue column of the Consolidated Income
Statement is taken to the revenue reserve in equity.
■■ The Board should determine whether the indirect costs of generating capital gains should also be shown in the capital
column of the Consolidated Income Statement. If the Board decides that this should be so, the management expenses
should be allocated between revenue and capital in accordance with the Board’s expected long-term split of returns,
and other expenses should be charged to capital only to the extent that a clear connection with the maintenance or
enhancement of the value of investments can be demonstrated. The Board has decided that the Company should
continue to charge management expenses as a revenue item for the year ended 30th September 2018.
The separate Financial Statements of the Company have been prepared in accordance with Financial Reporting Standard
101 (“FRS 101”) and the Companies Act 2006. The Company has taken advantage of the exemption under section 408 of
the Companies Act 2006 and accordingly has not presented a separate Company Income Statement.
In preparing these Financial Statements, the Company applies recognition, measurement and disclosure requirements of
FRS 101 and the following exemptions have been applied:
■■ Cash Flow Statement and related notes;
■■ Related party disclosures in respect of transactions with wholly owned subsidiaries;
■■ The effects of new but not yet effective IFRSs; and
■■ IFRS 2 Share Based Payments in respect of Group settled share based payment schemes.
Going Concern
As explained throughout this Annual Report and Financial Statements, post year end the Board has announced its intention
to conduct a managed wind-down of the portfolio and consequently, the Financial Statements have been prepared on a
basis other than that of a going concern. However, there have been no changes to the basis of recognition, which remains
as historical cost basis of accounting, modified to include the revaluation of certain assets at fair value, as disclosed in the
Principles of Valuation of Investments. The Group continues to value its financial assets on the basis disclosed in this note.
The timeframe envisaged for the managed wind-down of the portfolio does not affect the valuation of assets or liabilities
on the Company’s balance sheet. The key decision was made post year end, no contractual commitments had become
onerous as a result of this decision and no commitments for further wind-down costs have been made. Therefore, no
provisions have been recorded in the Financial Statements for the future costs of terminating the business of the entity.
Any future costs relating to terminating the business of the entity will be provided for when the entity becomes obligated
to make such payment.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 57
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
25 Basis of Accounting and Significant Accounting Policies (continued)
Basis of Consolidation
The Consolidated Financial Statements include the Company and its subsidiary undertakings. Where subsidiaries are
acquired or sold during the year their results are included in the Consolidated Financial Statements from the date of
acquisition and up to the date of disposal respectively. Subsidiaries are entities controlled by the Group. Control, as defined
by IFRS 10, is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee
and has the ability to affect those returns through its power over the investee.
The amendments to IFRS 10 and IFRS 12 define an investment entity and include an exception from the consolidation
requirements for investment entities.
The Company has been deemed to meet the definition of an investment entity per IFRS 10 as the following conditions exist:
■■ The Company has multiple unrelated investors which are not related parties and holds multiple investments.
■■ Ownership interests in the Company are exposed to variable returns from changes in the fair value of the Company’s
net assets.
■■ The Company has obtained funds for the purpose of providing investors with investment management services.
■■ The Company’s business purpose is investing solely for returns from capital appreciation and investment income.
■■ The performance of investments is measured and evaluated on a fair value basis.
Electra Private Equity PLC does not consolidate the portfolio companies it controls. The principal subsidiaries comprise
wholly owned companies and near wholly owned investment holding limited partnerships. They provide investment
related services through the provision of investment management or advice and hold investments in managed assets.
The primary purpose of these entities is to provide investment related services that relate to the Company’s investment
activities and therefore they are not considered to be investment entities. These subsidiaries continue to be consolidated.
Application of New Standards
The following new amendments to IFRSs became effective for accounting period commencing on or after 1st January 2017
and have had no material impact on the Group.
■■ IFRS 2 (amendments) Classification and Measurement of Share Based Payment Transactions
■■ IAS 7 (amendments) Disclosure Initiative
■■ IAS 12 (amendments) Recognition of Deferred Tax Assets for Unrealised Losses
■■ Annual Improvements to IFRS Standards 2014–2016 Cycle – Amendments to IFRS 12
The following amended standards became effective for accounting periods commencing on or after 1st January 2018 and
will be adopted by the Group from 1st October 2018. As already assessed and disclosed in the 2017 Financial Statements,
no material impact is expected on the Consolidated Financial Statements of the Group following the adoption.
■■ IFRS 9 Financial Instruments
■■ IFRS 15 Revenue from Contracts with Customers
The following new IFRSs have been issued by the IASB, effective for annual periods beginning on or after 1st January 2019.
The Group has not early adopted these standards for the year ended 30th September 2018, however full impact
assessments have been completed.
IFRS 16 Leases
During the year, the Group performed a full impact assessment of IFRS 16 and all available transitional options have been
considered. It has been decided that the modified, cumulative catch up approach best suits the circumstances at the Company.
58 Electra Private Equity PLC | Annual Report and Financial Statements 2018
25 Basis of Accounting and Significant Accounting Policies (continued)
The Group will adopt IFRS 16 in the period beginning on 1st October 2019, recognising initial assets and liabilities of £1.5
million and £1.8 million respectively, with the difference of £0.3 million being recognised as an adjustment to the opening
revenue reserves. The impact on the Consolidated Income Statement is expected to be £0.6 million, consisting of a £0.5
million depreciation charge and a £0.1 million interest charge. However, from the point of adoption, no further operating
lease expense, currently £0.6 million p.a. will be recognised in the Consolidated Income Statement. These impacts will be
continuously assessed and updated, where relevant in light of any further developments in view of the announced
managed wind-down of the portfolio.
Investments
Purchases and sales of listed investments are recognised on the trade date where a contract exists whose terms require
delivery within a timeframe determined by the relevant market. Purchases and sales of unlisted investments are recognised
when the contract for acquisition or sale becomes unconditional. Investments are designated at fair value through profit or
loss (described in the Financial Statements as investments held at fair value) and are subsequently measured at reporting
dates at fair value. The fair value of direct unquoted investments is calculated in accordance with the Principles of Valuation
of Investments below.
Principles of Valuation of Investments
(i) General
The Group estimates the fair value of each investment at the reporting date in accordance with IFRS 13 and the
International Private Equity and Venture Capital Valuation (“IPEV”) Guidelines.
Fair value is the price for which an asset could be exchanged between knowledgeable, willing parties in an arm’s length
transaction. In estimating fair value, the Manager applies a valuation technique which is appropriate in light of the nature,
facts and circumstances of the investment and uses reasonable current market data and inputs combined with judgement
and assumptions. Valuation techniques are applied consistently from one reporting date to another except where a change
in technique results in a better estimate of fair value.
The Group tests its valuation techniques using a tool known as “calibration”. This compares the inputs and assumptions used
in estimating fair value on the reporting date to those used on previous reporting dates and to those underlying the initial
entry price of an investment in order to ensure that the inputs and assumptions used on the reporting date are consistent
with those used previously.
In general, the Group will determine the enterprise value of the investee company in question using one of a range of
valuation techniques; adjust the enterprise value for factors that would normally be taken into account such as surplus
assets, excess liabilities or other contingencies or relevant factors; and apportion the resulting amount between the
investee company’s relevant financial instruments according to their ranking and taking into account the effect of any
instrument that may dilute the economic entitlement of a given instrument.
(ii) Unlisted Equity Investments
In respect of each unlisted investment the Group selects one or more of the following valuation techniques:
■■ A market approach, based on the price of the recent investment, earnings multiples or industry valuation benchmarks;
■■ An income approach, employing a discounted cash flow technique; and
■■ A replacement cost approach valuing the net assets of the portfolio company.
In assessing whether a methodology is appropriate the Group maximises the use of techniques that draw heavily on
observable market-based measures of risk and return.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 59
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
25 Basis of Accounting and Significant Accounting Policies (continued)
Price of Recent Investment
Where the investment being valued was itself made recently, its cost may provide a good indication of fair value. Using the
Price of Recent Investment technique is not a default and at each reporting date the fair value of recent investments is
estimated to assess whether changes or events subsequent to the relevant transaction would imply a change in the
investment’s fair value.
Multiple
Typically, the Group uses an earnings multiple technique. This involves the application of an appropriate and reasonable
multiple to the maintainable earnings of an investee company.
The Group usually derives a multiple by reference to current market-based multiples, reflected in the market valuations of
quoted comparable companies or the price at which comparable companies have changed ownership. Differences
between these market-based multiples and the investee company being valued are reflected by adjusting the multiple
for points of difference which might affect the risk and earnings growth prospects which underpin the earnings multiple.
Such points of difference might include the relative size and diversity of the entities, rate of earnings growth, reliance on a
small number of key employees, diversity of product ranges, diversity and quality of customer base, level of borrowing, any
other reason the quality of earnings may differ.
In respect of maintainable earnings, the Group usually uses earnings for the most recent twelve-month period adjusted if
necessary, to represent a reasonable estimate of maintainable earnings. Such adjustments might include exceptional or
non-recurring items, the impact of discontinued activities and acquisitions, or forecast material changes in earnings.
In some circumstances the Group may apply a multiple to the net assets of a business, typically where the business’ value
derives mainly from the underlying fair value of its assets rather than its earnings, such as property holding companies.
Discounted Cash Flow
The Discounted Cash Flow technique involves deriving the value of a business or an investment by calculating the present
value of the estimated future cash flows from that business or investment using reasonable assumptions and estimations
of expected future cash flows, the terminal value or maturity amount and date, and the appropriate risk-adjusted rate that
captures the risk inherent to the business or investment. The Group usually uses the Discounted Cash Flow technique in
respect of certain debt investments or where the realisation of an investment is imminent with the pricing of the relevant
transaction being substantially agreed such that the technique is likely to be the most appropriate one.
(iii) Listed Investments
The fair value of financial instruments traded in active markets is based on quoted market prices at the reporting date.
A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry
group, pricing service or regulatory agency, and transactions for an asset take place with sufficient frequency and volume
to provide pricing information on an ongoing basis. The quoted market price used for listed financial instruments held by
the Group is the bid price on the reporting date.
(iv) Fund Investments
In determining the fair value of investments in funds the net asset value of the fund as reported by the manager is used as
the starting point. The Group may make adjustments to the reported net asset value to reflect, for example, purchases and
sales occurring between the fund’s measurement date and the reporting date, or any other facts or circumstances which
might impact the fair value of the fund.
(v) Money Market Investments
Investments in money market funds are held at the current fair value of the units invested.
60 Electra Private Equity PLC | Annual Report and Financial Statements 2018
25 Basis of Accounting and Significant Accounting Policies (continued)
(vi) Subsidiary Undertakings
Investments in subsidiaries are stated in the Company Balance Sheet at the fair value of the subsidiary.
(vii) Accrued Income
Accrued income is included within investment valuations.
Cash and Cash Equivalents
Cash comprises cash at bank and short-term deposits with an original maturity of less than three months.
Foreign Currencies
The Group’s and Company’s presentational and functional currency is Pounds Sterling (“Sterling”), since that is the currency
of the primary economic environment in which the Group operates. Transactions in currencies other than Sterling are
recorded at the rates of exchange prevailing on the dates of the transactions. Foreign currency assets and liabilities are
translated into the functional currencies of the Group’s respective entities at rates prevailing at the balance sheet date.
Foreign currency revenue and expenses are translated into the functional currencies of the Group’s respective entities at
the month end rate for the period the transaction occurred. Exchange differences arising are recognised through the
Consolidated Income Statement.
At each balance sheet date, assets and liabilities of foreign operations are translated into Sterling at the rates prevailing
on the balance sheet date. Foreign exchange differences arising on retranslation of the equity and reserves of subsidiaries
with functional currencies other than Sterling, are recognised directly in the Translation Reserve in equity. Foreign exchange
differences arising on the retranslation of non-monetary items carried at fair value are included in the Consolidated Income
Statement for the year.
Investment Income
Dividends receivable from equity shares are accounted for on the ex-dividend date or, where no ex-dividend date is
quoted, are accounted for when the Group’s right to receive payment is established. Fixed returns on non-equity shares
and debt securities are recognised on a time apportionment basis so as to reflect the effective yield when it is probable
that economic benefit will flow to the Group. Where income accruals previously recognised, but not received, are no longer
considered to be reasonably expected to be received, either through investee company restructuring or doubt over its
receipt, then these amounts are reversed through expenses.
Income distributions from limited partnership funds are recognised when the right to distribution is established.
Other income
Interest income received from money market funds are accounted for as the interest is accrued on an effective interest
rate basis.
Expenses
Expenses are charged through the revenue column of the Consolidated Income Statement.
Exceptional expenses
Exceptional expenses are those items that are material either because of their size or their nature and are presented within
their relevant Consolidated Income Statement category, disclosed separately in the Notes to the Financial Statements.
Operating Lease Expense
Payments made under operating leases are recognised in the Consolidated Income Statement on a straight-line basis over
the term of the lease. Lease incentives received are recognised in the Consolidated Income Statements as an integral part
of the total lease expense and are therefore also recognised on a straight-line basis over the term of the lease.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 61
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
25 Basis of Accounting and Significant Accounting Policies (continued)
Defined contribution plan
The Group operates a defined contribution pension plan under which the Group pays fixed contributions. Pension
contributions are recognised as expenses in the Consolidated Income Statement, as incurred.
Priority Profit Share
The majority of the investments are made by the Group and Company through investment holding limited partnerships.
Under the terms of the relevant limited partnership agreements the general partner is entitled to appropriate, as a first
charge on the net income or net capital gains of the limited partnerships, an amount equivalent to its Priority Profit Share.
In years in which the investment holding limited partnerships have not yet earned sufficient net income or net capital gain
to satisfy this Priority Profit Share, the entitlement is carried forward to the following year. In all instances, the cash amount
paid to the general partner in each year is equivalent to the Priority Profit Share.
The Priority Profit Share is charged wholly to the revenue column of the Consolidated Income Statement.
Taxation
The tax effect of different items of income/gain and expense/loss is allocated between capital and revenue on the same
basis as the particular item to which it relates, using the Company’s effective rate of tax for the accounting year.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit before tax as reported in
the Consolidated Income Statement because it excludes items of income or expense that are taxable or deductible in other
years and it further excludes items that are never taxable or deductible. The Group’s liability for current tax is calculated
using tax rates that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and
liabilities in the Financial Statements and the corresponding tax bases used in the computation of taxable profit and is
accounted for using the balance sheet liability method. Deferred tax liabilities are recognised for all taxable temporary
differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available
against which deductible temporary differences can be utilised. Deferred tax is not recognised if the temporary difference
arises from the initial recognition of assets and liabilities in a transaction that affects neither the taxable profit nor the
accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and associates
except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary
difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences
associated with such investments and interests are only recognised to the extent that it is probable that there will be
sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse
in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no
longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax is calculated at the tax rates that are expected to apply in the year when the liability is settled, or the asset is
realised based on tax laws and rates that have been enacted or substantively enacted at the balance sheet date. Deferred
tax is charged or credited in the income statement, except when it relates to items charged or credited in other
comprehensive income, in which case the deferred tax is also dealt with in other comprehensive income.
The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in
which the Group expects, at the end of the reporting year, to recover or settle the carrying amount of its assets and liabilities.
62 Electra Private Equity PLC | Annual Report and Financial Statements 2018
25 Basis of Accounting and Significant Accounting Policies (continued)
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against
current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to
settle its current tax assets and liabilities on a net basis.
Provisions
Provisions are recognised when the Group has a present obligation of uncertain timing or amount as a result of past events
and it is probable that the Group will be required to settle that obligation and a reliable estimate of that obligation can be
made. The provisions are measured at the Directors’ best estimate of the amount to settle the obligation at the balance
sheet date. Changes in provisions are recognised in the Consolidated Income Statement.
The provision for the incentive schemes is based on the valuation of investments as at the balance sheet date. The incentive
scheme is charged to the capital column of the Consolidated Income Statement as a direct cost.
Revenue and Capital Reserves
Net Capital return is added to the Capital Reserve in the Consolidated Statement of Changes in Equity, while the net
revenue return is added to the Revenue Reserve.
Receivables and Payables
Receivables and payables are typically settled in a short timeframe and are carried at the amount due to be settled. As a
result, the fair value of these balances is considered to be materially equal to the carrying value, after taking into account
potential impairment losses.
Share Capital
Ordinary shares issued by the Group are recognised at the proceeds or fair value received with the excess of the amount
received over nominal value being credited to the share premium account. Direct issue costs net of tax are deducted
from equity.
Share Based Payments
The Company operates two long-term incentive schemes, both of which meet the definition of share based payments
under IFRS 2. Where appropriate, share based payments are measured at fair value on grant date, which is estimated
using commonly used and accepted models. The cost of share based payments is spread over the period until the awards
vest and is recognised as an expense in the Income Statement with a corresponding increase in the equity reserves.
Where share based payments have market vesting conditions, the full charge is recognised irrespective of the conditions
being met, provided all other performance and/or service conditions are satisfied.
Critical Accounting Judgements and Key Sources of Estimation Uncertainty
Critical accounting judgements and key sources of estimation uncertainty used in preparing the financial information are
continually evaluated and are based on historical experience and other factors, including expectations of future events that are
believed to be reasonable. The resulting judgements and estimates will, by definition, seldom equal the related actual results.
In the course of preparing the Financial Statements, no judgements have been made in the process of applying the Group’s
accounting policies.
Key sources of estimation uncertainty
The key assumptions concerning the future, and other key sources of estimation uncertainty in the reporting year, that may
have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next
financial year, are discussed below.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 63
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
25 Basis of Accounting and Significant Accounting Policies (continued)
Financial assets fair value measurements
Unquoted assets are measured at fair value in accordance with IFRS 13 and the IPEV Guidelines for financial reporting
purposes. Judgement is required in order to determine the appropriate valuation methodology and subsequently in
determining the inputs into the valuation model used. These judgements include making assessments of the future
earnings potential of portfolio companies, appropriate earnings multiples to apply, and adjustments to comparable
multiples. The Board of Directors of the Company has set up a Valuations Committee, which is chaired by a Non-Executive
Director, to determine the appropriate valuation techniques and inputs for fair value measurements.
In estimating the fair value of an asset, the Group uses market-observable data to the extent it is available. Where Level 1
inputs are not available, the Group uses internal experts to perform the valuation. The Valuations Committee works closely
with the internal expert and G10 Capital Limited to establish the appropriate valuation techniques and inputs to the model.
The Chairman of the Valuations Committee reports its findings to the Board of Directors of the Group every six months to
explain the cause of fluctuations in the fair value of the assets and liabilities.
Sensitivity analysis on key sources of estimation has been disclosed in Note 18. Information about the valuation techniques
and inputs used in determining the fair value of various assets and liabilities are disclosed above in this Note.
Going Concern
As referred to in the basis of preparation note, these Financial Statements are prepared on a basis other than that of a going
concern and not withstanding this, the Directors have formed the view that no additional provisions or liabilities are
required in these Financial Statements as no commitments relating to the wind-down had been made at the year end and
no existing contractual commitments had become onerous.
Incentive provisions
As disclosed in Note 23, the Company recognised a credit of £23 million on incentive provisions to the Income Statement.
While the Directors are confident in their assessment, it is possible that the former manager may dispute the approach
adopted which could alter the outcome of this estimation.
64 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Independent Auditor’s Report to the Members of
Electra Private Equity PLC
Report on the audit of the financial statements
Opinion
In our opinion:
■■ The Financial Statements of Electra Private Equity PLC (the “Parent Company”) and its subsidiaries (the “Group”) give a
true and fair view of the state of the Group’s and of the Parent Company’s affairs as at 30th September 2018 and of the
Group’s loss for the year then ended;
■■ The Group Financial Statements have been properly prepared in accordance with International Financial Reporting
Standards (“IFRSs”) as adopted by the European Union;
■■ The Parent Company Financial Statements have been properly prepared in accordance with United Kingdom Generally
Accepted Accounting Practice, including Financial Reporting Standard 101 “Reduced Disclosure Framework”; and
■■ The Financial Statements have been prepared in accordance with the requirements of the Companies Act 2006 and, as
regards the Group Financial Statements, Article 4 of the IAS Regulation.
We have audited the Financial Statements which comprise:
■■ The Consolidated Income Statement;
■■ The Consolidated Statement of Comprehensive Income;
■■ The Consolidated and Company Statements of Changes in Equity;
■■ The Consolidated and Company Balance Sheets;
■■ The Consolidated Cash Flow Statement; and
■■ The related Notes 1 to 25.
The financial reporting framework that has been applied in the preparation of the Group Financial Statements is applicable
law and IFRSs as adopted by the European Union. The financial reporting framework that has been applied in the
preparation of the Parent Company Financial Statements is applicable law and United Kingdom Accounting Standards,
including FRS 101 “Reduced Disclosure Framework”.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law.
Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the
Financial Statements section of our report.
We are independent of the Group and the Parent Company in accordance with the ethical requirements that are relevant
to our audit of the Financial Statements in the UK, including the Financial Reporting Council’s (the “FRC’s”) Ethical Standard
as applied to listed public interest entities, and we have fulfilled our other ethical responsibilities in accordance with these
requirements. We confirm that the non-audit services prohibited by the FRC’s Ethical Standard were not provided to the
Group or the Parent Company.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Emphasis of matter – basis of preparation
We draw attention to Note 25 to the Financial Statements which explains that the Directors intend to wind-up the
Company after realising the remaining investments and therefore do not consider it to be appropriate to adopt the going
concern basis of accounting in preparing the Financial Statements. Accordingly, the Financial Statements have been
prepared on a basis other than going concern as described in Note 25. Our opinion is not modified in respect of this matter.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 65
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Summary of our audit approach
Key audit matters
The key audit matters that we identified in the current year were:
Materiality
Scoping
Significant changes
in our approach
■■ Valuation of unquoted investments; and
■■ Valuation of share based compensation for new awards issued during the year
and the accuracy of the related expense.
o
Within this report, any new key audit matters are identified with and any key audit
matters which are the same as the prior year identified with .
g
The materiality that we used for the Group Financial Statements was £3.4 million
which was determined on the basis of 1% Net Asset Value (“NAV”).
Our Group audit was scoped by obtaining an understanding of the Group and its
environment, including Group-wide controls, and assessing risks of material
misstatement at the Group and subsidiary level.
Our Group audit scope included the audit of the Company and Electra Investments
Limited, an investment holding company that is 100% owned by Electra Private
Equity PLC. These were both subject to a full scope audit for the year ended 30th
September 2018.
Following a new equity based compensation scheme that commenced in the year,
we identified a new key audit matter relating to the valuation of new awards issued
during the year in respect of share based compensation and the accuracy of the
related expense. The key audit matters identified in the prior year relating to gains
on disposal of investments and the incentive scheme provisions did not have a
significant impact on the audit strategy nor require significant allocation of resources
in the current year and thus are not key audit matters.
Conclusions relating principal risks and viability statement
Based solely on reading the Directors’ statements and considering whether they were consistent with the knowledge we
obtained in the course of the audit, including the knowledge obtained in the evaluation of the Directors’ assessment of the
Group’s and the Company’s ability to continue as a going concern, we are required to state whether we have anything
material to add or draw attention to in relation to:
■■ The disclosures on pages 5 to 7 that describe the principal risks and explain how they are
being managed or mitigated;
■■ The Directors’ confirmation on page 5 that they have carried out a robust assessment of the
principal risks facing the Group, including those that would threaten its business model,
future performance, solvency or liquidity; or
■■ The Directors’ explanation on page 9 as to how they have assessed the prospects of the
Group, over what period they have done so and why they consider that period to be
appropriate, and their statement as to whether they have a reasonable expectation that the
Group will be able to continue in operation and meet its liabilities as they fall due over the
period of their assessment, including any related disclosures drawing attention to any
necessary qualifications or assumptions;
■■ The disclosure on page 73 that discusses the change in investment objective of the
Company and the intention to wind-up the Company.
We are also required to report whether the Directors’ statement relating to the prospects of
the Group required by Listing Rule 9.8.6R(3) is materially inconsistent with our knowledge
obtained in the audit.
Aside from the impact of
the matters disclosed in
the emphasis of matter
paragraph, we confirm
that we have nothing
material to report, add
or draw attention to in
respect of these matters.
66 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the
Financial Statements of the current period and include the most significant assessed risks of material misstatement
(whether or not due to fraud) that we identified. These matters included those which had the greatest effect on: the
overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement team.
These matters were addressed in the context of our audit of the Financial Statements as a whole, and in forming our
opinion thereon, and we do not provide a separate opinion on these matters.
Valuation of unquoted investments
g
Key audit matter
description
How the scope of our
audit responded to
the key audit matter
The Group held unquoted investments of £267 million (2017: £321 million) at 30th September
2018. The valuation of unrealised investments involves the use of a significant degree of
judgement in estimating fair value and applying the International Private Equity and
Venture Capital Valuation (“IPEV”) guidelines, including the judgement required in deciding
on the valuation method and the estimation of key inputs into the valuations. We have
therefore identified a potential risk of fraud in this key audit matter.
There are four key unquoted investments that remain unrealised at the date of approval of
the Financial Statements.
The valuation methods used included an earnings multiple approach where an appropriate
and reasonable multiple is applied to earnings. It is often calculated by taking a discount to
the multiple of comparable, listed companies. The discount reflects points of difference
between the listed companies and the company being valued. Such points of difference
discounts could reflect differences in size, geographical footprint or end markets, for
instance.
Key inputs to the valuations include the selection of comparable listed companies, the
maintainable earnings of the company being valued and the discounts applied to take
account of points of difference between the multiples of the comparable listed companies
and the company being valued.
Determining both the valuation methodologies to be used and the key inputs to the
valuations are subjective judgements, and this along with the significance of the unquoted
investments to the balance sheet of the Group made this a key area of focus for our audit.
See pages 59 to 61 within the Financial Statements for the Directors’ disclosures of the
related accounting policies, judgements and estimates and the financial instruments
Note 18 on pages 36 to 47 for further information.
■■ We evaluated the design and implementation of key controls around the valuation of
unquoted investments at the Group as at 30th September 2018. The relevant control
identified is the Valuations Committee approval which includes a three stage review
process with subsequent sign off and is performed twice a year.
■■ We tested the valuations of the unquoted investments by critically assessing the
methodology applied and the reasonableness of the underlying assumptions and
judgements. We evaluated significant inputs to the valuations and agreed these to
supporting documentation such as earnings, revenue and capital structure information
provided by the underlying businesses, and the market multiples, comparable
companies and points of difference used in the valuations, analysing year on year
movements and testing their arithmetical accuracy. In addition we reconciled previous
earnings from the management accounts of the companies being valued to their
reported statutory accounts.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 67
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
How the scope of our
audit responded to the
key audit matter
continued
■■ We assessed the key assumptions influencing the valuations of the four key unquoted
investments that remained unrealised at the date of approval of the Financial Statements
as follows:
1. The basket of comparable listed companies selected – We examined management’s
choice of comparable companies, assessed them for reasonableness, and compared
them to the prior year. We tested the completeness of the basket by compiling an
alternative list of potential comparable companies and challenging management’s
rationale for not including these.
2. The points of difference discounts applied to the multiple – The discounts used by
management were challenged and assessed for reasonableness, by performing a
quantitative and qualitative analysis around points of difference.
3. The maintainable earnings amount to which the discounted multiple is applied
– Portfolio company earnings were analysed for indications of bias and in order to
identify potential normalisation adjustments. We challenged any adjustments to
earnings and reconciled previously reported earnings to audited Financial Statements
of the portfolio companies.
and
■■ We reviewed whether the valuations were carried out in accordance with the IPEV
guidelines.
Key observations
Based on the audit work performed no material misstatements or significant deficiencies
have been identified.
Valuation of share based compensation for new awards issued during the year and the accuracy of the
related expense
o
Key audit matter
description
Electra has granted awards under a new share based compensation plan to Directors and
senior management. Recognition of the share based compensation impacts the reserves in
the balance sheet and related expense in the income statement.
There is a risk that:
1. The accounting for the share based compensation awards is incorrect, which impacts
the accuracy of the equity reserve balance and the relevant compensation expense; and
that
2. The fair value of the award at grant date is incorrectly estimated.
See page 63 of the Financial Statements for the Directors’ disclosures of the related
accounting policies, judgements and estimates.
How the scope of our
audit responded to the
key audit matter
■■ We obtained the contracts of the share based payment schemes and understood
the terms.
■■ We assessed whether the awards were accounted for and measured in accordance with
IFRS 2.
■■ We engaged our internal valuation specialists to assess whether the valuation model
and the inputs used to calculate the value of the new awards were appropriate.
■■ Based on the fair value calculated, we recalculated the current year expense and reserve
balance at year end
Key observations
Based on the audit work performed no material misstatements or significant deficiencies
have been identified.
68 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Our application of materiality
We define materiality as the magnitude of misstatement in the Financial Statements that makes it probable that the
economic decisions of a reasonably knowledgeable person would be changed or influenced. We use materiality both in
planning the scope of our audit work and in evaluating the results of our work.
Based on our professional judgement, we determined materiality for the Financial Statements as a whole as follows:
Group Financial Statements
Parent Company Financial Statements
Materiality
£3.4m (2017: £7.6m)
Basis for
determining
materiality
Rationale for the
benchmark applied
1% of Net Asset Value
The Group materiality figure has reduced
significantly in the current year due to the
significant reduction in the investments held by
the Group as at year end and the continued
return of capital to shareholders in the period.
We used Net Asset Value as the basis for our
materiality calculation because we consider
that the net asset position is a key consideration
in the evaluation of the Group’s performance
because it is significantly impacted by the
valuation of investments. In addition, the net
asset value is a generally accepted benchmark
used for the calculation of materiality by the
auditors of investment companies.
£3.2m (2017: £7.0m)
1% of Net Asset Value
The Parent Company materiality figure has
reduced significantly in the current year due
to the significant reduction in the
investments held by the Company as at year
end and the continued return of capital to
shareholders in the period.
We used Net Asset Value as the basis for our
materiality calculation because we consider
that the net asset position is a key
consideration in the evaluation of the
Parent’s performance because it is
significantly impacted by the valuation of
investments. In addition, the net asset value
is a generally accepted benchmark used for
the calculation of materiality by the auditors
of investment companies.
Materiality
NAV £342m
NAV
Group materiality
Group materiality £3.4m
EIL materiality £3.1m
Audit Committee
reporting threshold
£0.17m
We agreed with the Audit and Risk Committee that we would report to the Committee all audit differences in excess of
£0.17 million (2017: £0.38 million), as well as differences below that threshold that, in our view, warranted reporting on
qualitative grounds. We also report to the Audit and Risk Committee on disclosure matters that we identified when
assessing the overall presentation of the Financial Statements.
An overview of the scope of our audit
Our Group audit was scoped by obtaining an understanding of the Group and its environment, including group-wide
controls, and assessing the risks of material misstatement at the Group level.
Our Group audit scope included the audit of the Company and Electra Investments Limited, an investment holding
company that is 100% owned by Electra Private Equity PLC. These were both subject to a full scope audit for the year ended
30th September 2018.The component materiality used for our audit of Electra Investments Limited was £3.1 million.
Historically, Electra had a more complex corporate structure in which various Limited Partnerships held investments.
Following a restructuring, to simplify the Group structure, the investments held in the Limited Partnerships were transferred
to Electra’s main entities, Electra Private Equity PLC and Electra Investments Limited. The audit work we have carried out
included a review of the Limited Partnerships, along with an audit of the consolidation at the Group level. All work was
carried out by the Group audit engagement team.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 69
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Other information
The Directors are responsible for the other information. The other information comprises the
information included in the annual report, other than the Financial Statements and our auditor’s
report thereon.
We have nothing
to report in respect
of these matters.
Our opinion on the Financial Statements does not cover the other information and, except to the
extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion
thereon.
In connection with our audit of the Financial Statements, our responsibility is to read the other
information and, in doing so, consider whether the other information is materially inconsistent with
the Financial Statements or our knowledge obtained in the audit or otherwise appears to be
materially misstated.
If we identify such material inconsistencies or apparent material misstatements, we are required to
determine whether there is a material misstatement in the Financial Statements or a material
misstatement of the other information. If, based on the work we have performed, we conclude that
there is a material misstatement of this other information, we are required to report that fact.
In this context, matters that we are specifically required to report to you as uncorrected material
misstatements of the other information include where we conclude that:
■■ Fair, balanced and understandable – the statement given by the Directors that they consider the
Annual Report and Financial Statements taken as a whole is fair, balanced and understandable
and provides the information necessary for shareholders to assess the Group’s position and
performance, business model and strategy, is materially inconsistent with our knowledge
obtained in the audit; or
■■ Audit and Risk Committee reporting – the section describing the work of the Audit Committee
does not appropriately address matters communicated by us to the Audit and Risk Committee; or
■■ Directors’ statement of compliance with the UK Corporate Governance Code – the parts of the
Directors’ statement required under the Listing Rules relating to the Company’s compliance with
the UK Corporate Governance Code containing provisions specified for review by the auditor in
accordance with Listing Rule 9.8.10R(2) do not properly disclose a departure from a relevant
provision of the UK Corporate Governance Code.
Responsibilities of Directors
As explained more fully in the Directors’ Responsibilities Statement, the Directors are responsible for the preparation of the
Financial Statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors
determine is necessary to enable the preparation of Financial Statements that are free from material misstatement, whether
due to fraud or error.
In preparing the Financial Statements, the Directors are responsible for assessing the Group’s and the Parent Company’s
ability to continue as a going concern, disclosing as applicable, matters related to going concern and using the going
concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease
operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the Financial Statements as a whole are free from
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable
assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will
always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered
material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users
taken on the basis of these Financial Statements.
Details of the extent to which the audit was considered capable of detecting irregularities, including fraud are set out below.
A further description of our responsibilities for the audit of the Financial Statements is located on the FRC’s website at:
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
70 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Extent to which the audit was considered capable of detecting irregularities, including fraud
We identify and assess the risks of material misstatement of the Financial Statements, whether due to fraud or error, and
then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient
and appropriate to provide a basis for our opinion.
Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance
with laws and regulations, our procedures included the following:
■■ Enquiring of management and the Audit and Risk Committee, including obtaining and reviewing supporting
documentation, concerning the Group’s policies and procedures relating to:
– identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of
non-compliance;
– detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged;
– the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations;
■■ Discussing among the engagement team and involving relevant internal specialists, including tax specialists regarding
how and where fraud might occur in the Financial Statements and any potential indicators of fraud. As part of this
discussion, we identified potential for fraud in the following areas: Valuation of unquoted investments; Accuracy,
occurrence and completeness of incentive scheme expense and provisions; and management override of internal
controls; and
■■ Obtaining an understanding of the legal and regulatory framework that the Group operates in, focusing on those laws
and regulations that had a direct effect on the Financial Statements or that had a fundamental effect on the operations
of the Group. The key laws and regulations we considered in this context included the Alternative Investment Fund
Managers Directive, the Companies Act and the Listing Rules.
Audit response to risks identified
As a result of performing the above, we identified valuation of unquoted investments as a key audit matter. The key audit
matters section of our report explains this matter in more detail and also describes the specific procedures we performed in
response to the key audit matter.
In addition to the above, our procedures to respond to risks identified included the following:
■■ Reviewing the Financial Statement disclosures and testing to supporting documentation to assess compliance with
relevant laws and regulations discussed above;
■■ Enquiring of management, the Audit Committee and external legal counsel concerning actual and potential litigation
and claims;
■■ Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material
misstatement due to fraud;
■■ Reading minutes of meetings of those charged with governance, reviewing internal controls reports and reviewing
correspondence with HMRC and G10 (the Alternative Investment Fund Manager); and
■■ In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries
and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a
potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the
normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members
including internal specialists, and remained alert to any indications of fraud or non-compliance with laws and regulations
throughout the audit.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 71
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Report on other legal and regulatory requirements
Opinions on other matters prescribed by the Companies Act 2006
In our opinion the part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with
the Companies Act 2006.
In our opinion, based on the work undertaken in the course of the audit:
■■ The information given in the Strategic Report and the Directors’ Report for the financial year for which the Financial
Statements are prepared is consistent with the Financial Statements; and
■■ The Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the Group and of the Parent Company and their environment obtained in
the course of the audit, we have not identified any material misstatements in the Strategic Report or the Directors’ Report.
Matters on which we are required to report by exception
Adequacy of explanations received and accounting records
Under the Companies Act 2006 we are required to report to you if, in our opinion:
■■ We have not received all the information and explanations we require for our audit; or
■■ Adequate accounting records have not been kept by the Parent Company, or returns adequate
for our audit have not been received from branches not visited by us; or
■■ The Parent Company Financial Statements are not in agreement with the accounting records
and returns.
We have nothing to
report in respect of
these matters.
Directors’ remuneration
Under the Companies Act 2006 we are also required to report if in our opinion certain disclosures
of Directors’ remuneration have not been made or the part of the Directors’ Remuneration Report
to be audited is not in agreement with the accounting records and returns.
We have nothing to
report in respect of
these matters.
Other matters
Auditor tenure
Following the recommendation of the Audit and Risk Committee, we were appointed by the Audit and Risk Committee on
22nd January 2017 to audit the Financial Statements for the year ending 30th September 2017 and subsequent financial
periods. The period of total uninterrupted engagement including previous renewals and reappointments of the firm is two
years, covering the years ending 30th September 2017 to 30th September 2018.
Consistency of the audit report with the additional report to the Audit Committee
Our audit opinion is consistent with the additional report to the Audit and Risk Committee we are required to provide in
accordance with ISAs (UK).
Use of our report
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies
Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are
required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit
work, for this report, or for the opinions we have formed.
Garrath Marshall (senior statutory auditor)
For and on behalf of Deloitte LLP
Statutory Auditor
London, United Kingdom
10th December 2018
72 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Objective and Investment Policy
Electra has been quoted on the London Stock Exchange since 1976. Electra is managed as an HM Revenue and Customs
approved investment trust and invests primarily in the private equity mid-market.
During the year ended 30th September 2018, the Company’s objective and investment policy were as follows:
“Electra’s objective is to achieve a rate of return on equity of between 10-15% per year over the long term by investing in a
portfolio of private equity assets.
The investment focus is principally on Western Europe, with the majority of investments made in the United Kingdom.
The Company attempts to mitigate risk through portfolio diversification. Investments will therefore be made across a broad
range of sectors and industries. At the time of investment, not more than 15% of Electra’s total assets will typically be invested
in any single investment. If Electra acquires a portfolio of companies in a single transaction, this limitation shall be applied
individually to each of the underlying companies purchased and not to the portfolio as a whole.
Electra has a policy to maintain total gearing below 40% of its total assets.
Electra has a policy to return to shareholders a targeted 3% of NAV per annum, by way of cash dividend or share buybacks.
Any shares bought back under this policy will be cancelled.”
At a General Meeting held on 30th October 2018, shareholders approved a change of the investment objective and policy to
the following:
‘‘Electra’s investment objective is to follow a realisation strategy which aims to crystallise value for shareholders, through
balancing the timing of returning cash to shareholders with maximisation of value.
The Company will not make any new investments but will continue to support its existing investments to the extent required
in order to optimise returns.
The Company will retain sufficient cash to meet its obligations and to support its portfolio assets, with cash from realisations
being invested in AAA rated money market funds pending utilisation or return to shareholders.
Should it be appropriate to utilise gearing in order to optimise the balance between timing of returning cash to shareholders
and maximisation of value, the Company will maintain gearing below 40% of its total assets.’’
Electra Private Equity PLC | Annual Report and Financial Statements 2018 73
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Directors’ Report
To the Members of Electra Private Equity PLC
The Directors present the audited Financial Statements of the Group and the Company for the year ended 30th September
2018 and their Report on its affairs.
In accordance with the requirement for the Directors to prepare a Strategic Report and an enhanced Directors’ Remuneration
Report for the year ended 30th September 2018, the following information is set out in the Strategic Report: a review of the
business of the Company including details about its objective, strategy and business model, future developments, details
of the principal risks and uncertainties associated with the Company’s activities (including the Company’s financial risk
management objectives and policies), information regarding community, social, employee, human rights and environmental
issues and the Company’s policy regarding Board diversity. Information about Directors’ interests in the Company’s ordinary
shares is included within the Annual Report in the Remuneration section of the Directors’ Remuneration Report.
The Corporate Governance Statement forms part of this Directors’ Report.
Results and Dividends
A revenue loss attributable to shareholders of £24,149,000 (2017: profit of £7,281,438) was transferred to Revenue Reserves.
During the year, Special Dividends of 914p and 25p per share were declared on 23rd October 2017 and 24th May 2018
respectively and paid on 1st December 2017 and 28th June 2018 respectively to shareholders on the Register of Members
at the close of business on 3rd November 2017 and 8th June 2018 respectively (year ended 30th September 2017: Special
Dividends of 2,612p and 914p were paid on 5th May 2017 and 14th July 2017 respectively to shareholders on the Register
of Members at the close of business on 7th April 2017 and 9th June 2017 respectively).
Since the year end, the Directors have declared a first Special Dividend of FY19 of 365p per share, to be paid on
14th December 2018 to shareholders on the Register of Members at the close of business on 16th November 2018.
Strategic Review and General Meeting
On 4th October 2018, the Board announced the outcome of the third phase of its strategic review. The Board announced
that it considered that each of the remaining corporate investments represented an opportunity for value creation within an
acceptable timeframe but had decided that the concentration of the portfolio and the structural inefficiency in reinvesting
in a listed private equity vehicle with a significant market discount to NAV made it inappropriate to seek to do this within the
existing investment objective and policy of the Company. The Board therefore concluded, and recommended, that it is in the
best interests of shareholders to conduct a managed wind-down of the portfolio over a period of time, allowing optimisation
of returns, the return of cash to shareholders, and ultimately the winding-up of the Company.
The Board announced that implementation of its recommendation to wind-down the portfolio would require shareholder
approval of a new investment objective and policy and accordingly a General Meeting of the Company was held on 30th
October 2018 at which shareholders approved the Board’s proposed strategy through an updated investment objective and
policy. The new investment objective, which is set out in full on page 73, is to follow a realisation strategy which aims to
crystallise value for shareholders, through balancing the timing of returning cash to shareholders with maximisation of value.
The Company will not make any new investments but will continue to support its existing investments to the extent required
in order to optimise returns.
Management Arrangements
The Company is managed by an internal team of employees led, since 1st March 2018, by Neil Johnson, Executive Chairman
(formerly Edward Bramson, the interim CEO, until 28th February 2018) and Gavin Manson, the CFO.
G10 Capital Limited was appointed as the AIFM on 1st June 2017. Under the terms of the Management Agreement with the
Company, the AIFM is entitled to a fee of £4,000 per month (previously £20,000 per month) for full scope AIFM services to the
Company (and previously a further £750 per month for management and operator services to investment holding entities of
the Company).
74 Electra Private Equity PLC | Annual Report and Financial Statements 2018
The terms of the Management Agreement between the Company and the AIFM are that the agreement may be terminated
by the Company giving 30 days’ notice to expire on the final date of any calendar quarter (being 31st March, 30th June,
30th September and 31st December in any year) and by the AIFM giving notice of not less than six months.
Share Capital
At 30th September 2018, there were 38,282,763 (2017: 38,282,763) ordinary shares of 25 pence each in issue. The shares are
in registered form.
During the year, the Company did not purchase any shares for cancellation.
Directors
The current Directors of the Company are listed on pages 108 to 109. They all served as Directors throughout the year ended
30th September 2018. In addition, John McAdam served as a Non-Executive Director and the Senior Independent Director
until his resignation on 1st March 2018. David Lis was appointed as a Senior Independent Director on 1st March 2018.
No other person was a Director of the Company during any part of the period up to the approval of this Report on
10th December 2018.
Ian Brindle and Roger Perkin intend to retire at the Annual General Meeting in 2019 and will not seek re-election. All of the
other Directors intend to retire at the Annual General Meeting in 2019 and, being eligible, offer themselves for re-election.
Directors’ Conflicts of Interest
Directors report on actual or potential conflicts of interest at each Board meeting. The Board has agreed that the Nominations
Committee is responsible for considering and reviewing conflicts of interest. Any Director or Directors with a potential conflict
would be excluded from such a review. After consideration, if required, the Nominations Committee would subsequently
make a recommendation to the Board of Directors.
Directors’ Indemnity
Directors’ and Officers’ qualifying third party liability insurance has been put in place. In addition, the Company provides, subject
to the provisions of applicable UK legislation, an indemnity for Directors in respect of costs incurred in the defence of any
proceedings brought against them and also liabilities owed to third parties, in either case arising out of their positions as Directors.
This was in place throughout the financial year under review, up to and including the date of the Financial Statements.
Substantial Interests
At 30th September 2018, the Company had received the following notifications of interests of 3% or more in the voting rights
attached to the Company’s ordinary shares:
Sherborne Investors Management (Guernsey) LLP
and its associates
Prudential PLC Group of Companies
Fidelity International
Witan Investment Trust plc
Voting Rights Notified
Indirect No.
Direct No.
Percentage of Voting Rights*
Indirect %
Direct %
–
–
–
3,074,598
11,446,086
3,830,188
1,970,041
–
–
–
–
8.03
29.90
10.00
5.15
–
* Percentage shown as a percentage of 38,282,763 ordinary shares, being the number of shares in issue at 30th September 2018 and
10th December 2018.
No further notifications had been received by 10th December 2018, the latest practicable date before the publication of this
Directors’ Report.
Global Greenhouse Gas Emissions for the Year ended 30th September 2018
At the date of this report, Electra has a staff of 11 individuals, operating from small office premises. Accordingly, it does not have
any significant greenhouse gas emissions to report from the operations of the Company, nor does it have responsibility for any
other emissions producing sources under the Companies Act 2006 (Strategic Report and Directors’ Reports) Regulations 2013,
including those within its underlying investment portfolio.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 75
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Statement of Disclosure of Information to Auditors
Each of the Directors confirms that so far as they are aware, there is no relevant audit information of which the Company’s
auditor is unaware and they have taken all steps they ought to have taken to make themselves aware of any relevant audit
information and to establish that the Company’s auditor is aware of that information.
Independent Auditor
Deloitte LLP were appointed as auditor of the Company with effect from the audit of the Company’s Financial Statements for
the year ended 30th September 2017. Their re-appointment for the year under review was approved by the members at the
Annual General Meeting held on 1st March 2018.
Resolutions to reappoint Deloitte LLP as the Company’s auditor and authorise the Directors to determine their remuneration
will be proposed at the Annual General Meeting to be held on 27th February 2019. Further details are included in the Report
of the Audit and Risk Committee.
Going Concern
As set out in the Chairman’s Statement, the shareholders voted at a General Meeting on 30th October 2018 in favour of a
new investment policy which allows for the realisation of the portfolio and return of capital to shareholders. The Board is
recommending that it is in the best interests of shareholders to conduct a managed wind-down and consequently the
Financial Statements have been prepared on a basis other than the going concern basis.
The Viability Statement of the Company is included in the Strategic Report.
Risk Management and Internal Controls
Details of the Company’s risk management and internal control arrangements, including the Board’s annual review of the
effectiveness of the system of the Company’s risk management and internal control arrangements are contained in the
Corporate Governance Statement.
Annual General Meeting
The Annual General Meeting will be held on Wednesday 27th February 2019 at 11.00am. The formal notice of the Annual
General Meeting is set out in a separate circular, which will be posted to shareholders with the Report and Financial
Statements for the year ended 30th September 2018.
Authority to Purchase Own Shares
As at 30th September 2018, the Company had authority to purchase for cancellation up to 5,738,586 shares. This authority
will lapse at the 2019 Annual General Meeting.
It is intended that a special resolution will be proposed to renew the Board’s authority to purchase its own shares, so as to
permit the purchase of up to 5,738,586 of the Company’s ordinary shares (or such other number of shares as is equal to 14.99%
of the total number of ordinary shares in issue at the date of the passing of the resolution) subject to the constraints set out
in the special resolution. The Directors would intend to use this authority to purchase shares only if this would result in an
increase in net asset value per share and would be in the best interests of shareholders generally. Ordinary shares which are
purchased under this authority may be held in treasury or cancelled.
The Directors believe that the renewal of the Board’s authority to purchase shares, as detailed above, is in the best interests of
shareholders as a whole and therefore recommend shareholders to vote in favour of this resolution.
Listing Rule 9.8.4
Listing Rule 9.8.4 requires the Company to include certain information in a single identifiable section of the Annual Report or
a cross-reference table indicating where the information is set out. The following disclosures are made in accordance with
this requirement:
(i) details of the Company’s proposed Long-Term Incentive Plan are set out in the Directors’ Remuneration Report.
(ii) details of Directors’ fees waived by Edward Bramson are set out in the Directors’ Remuneration Report.
The Directors confirm that there are no further disclosures to be made in this regard.
76 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Additional Information for Shareholders
Set out below is a summary of certain provisions of the Company’s current Articles of Association (the “Articles”) and applicable
English law concerning companies (the Companies Act 2006 (“Companies Act”)). This is a summary only and the relevant
provisions of the Articles or the Companies Act should be consulted if further information is required.
Alteration of Articles of Association
Any change to the Company’s Articles of Association needs to be approved by shareholders by means of a special resolution.
Dividends and Distributions
Subject to the provisions of the Companies Act, the Company may by ordinary resolution from time to time declare dividends
not exceeding the amount recommended by the Board. The Board may pay interim dividends whenever the financial position
of the Company, in the opinion of the Board, justifies such payment.
The Board may withhold payment of all or any part of any dividends payable in respect of the Company’s shares from a person
with a 0.25% interest of a class of shares if such a person has been served with a notice after failure to provide the Company
with information concerning interest in those shares required to be provided under the Companies Act.
Voting Rights
Subject to any rights or restrictions attached to any shares, on a show of hands, every member who is present in person has
one vote and every proxy present who has been duly appointed has one vote. However, if the proxy has been duly appointed
by more than one member entitled to vote on the resolution, and is instructed by one or more of those members to vote for
the resolution and by one or more others to vote against it, or is instructed by one or more of those members to vote in one
way and is given discretion as to how to vote by one or more others (and wishes to use that discretion to vote in the other
way) he has one vote for and one vote against the resolution. Every corporate representative present who has been duly
authorised by a corporation has the same voting rights as the corporation would be entitled to. On a poll, every member
present in person or by duly appointed proxy or corporate representative has one vote for every share of which he is the
holder or in respect of which his appointment as proxy or corporate representative has been made.
A member, proxy or corporate representative entitled to more than one vote need not, if he votes, use all his votes or cast all
the votes he uses the same way.
In the case of joint holders, the vote of the senior who tenders a vote shall be accepted to the exclusion of the votes of the
other joint holders, and seniority shall be determined by the order in which the names of the holders stand in the register
of members.
A member is entitled to appoint another person as his proxy to exercise all or any of his rights to attend and to speak and
vote at a meeting of the Company. The appointment of a proxy shall be deemed also to confer authority to demand or join
in demanding a poll. Delivery of an appointment of proxy shall not preclude a member from attending and voting at the
meeting or at any adjournment of it. A proxy need not be a member. A member may appoint more than one proxy in relation
to a meeting, provided that each proxy is appointed to exercise the rights attached to a different share or shares held by him.
The Company’s Employee Benefit Trust waives its dividend entitlement and abstains from voting at general meetings on
shares it holds in relation to the LTIP schemes. See Note 20 for more details.
Restrictions on Voting
No member shall have the right to vote at any general meeting or at any separate meeting of the holders of any class of
shares, either in person or by proxy, in respect of any share held by him unless all amounts presently payable by him in respect
of that share have been paid. In addition, if a person with a 0.25% interest of a class of shares has been served with a notice
after failure to provide the Company with information concerning interest in those shares required to be provided under the
Companies Act 2006 the member shall not be entitled to vote.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 77
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Deadlines for Exercising Voting Rights
Votes are exercisable at a general meeting of the Company in respect of which the business being voted upon is being heard.
Votes may be exercised in person, by proxy, or in relation to corporate members, by corporate representative. The Articles
provide a deadline for submission of a proxy form in hard copy and electronic form of not less than 48 hours before the time
appointed for the holding of the meeting or adjourned meeting. In the case of a poll taken subsequently to the date of the
meeting or adjourned meeting, the proxy form must be received not less than 24 hours (or such shorter time as the Directors
may determine) before the time appointed for the taking of the poll. The Directors may specify in the notice convening the
meeting that in determining the time for delivery of proxies, no account shall be taken of any part of any day that is not a
working day.
Variation of Rights
The Articles specify that if the capital of the Company is divided into different classes of shares, rights attached to any class may
be varied, either in such manner (if any) as may be provided by those rights; or in the absence of any such provision, with the
consent in writing of the holders of three-quarters in nominal value of the issued shares of that class (excluding any shares of
that class held as Own Shares Held), or with the sanction of a special resolution passed at a separate meeting of the holders of
the shares of that class, but not otherwise. At every such separate meeting other than an adjourned meeting the quorum shall
be two persons together holding or representing by proxy at least one-third in nominal value of the issued shares of the class
in question (excluding any shares of that class held as Own Shares Held). At an adjourned meeting, the quorum shall be two
persons holding shares of the class in question (other than Own Shares Held) or his proxy.
Transfer of Shares
The instrument of transfer of a share in certificated form may be in any usual form or in any other form which the Directors
approve and shall be executed by or on behalf of the transferor and, where the share is not fully paid, by or on behalf of the
transferee. Where any class of shares is, for the time being, a participating security, title to shares of that class which are recorded
on an operator register of members as being held in uncertificated form may be transferred by means of the relevant system.
The transfer may not be in favour of more than four transferees. Transfers of shares in uncertificated form are effected by means
of the relevant system.
The Directors may, in their absolute discretion, refuse to register the transfer of a share in certificated form which is not fully
paid provided that if the share is listed on the Official List of the UK Listing Authority such refusal does not prevent dealings in
the shares from taking place on an open and proper basis.
The Directors may also refuse to register a transfer of a share in certificated form (whether fully paid or not) unless the
instrument of transfer:
(a)
(b)
(c)
is lodged, duly stamped, at the Office or at such other place as the Directors may appoint and (except in the case of a
transfer by a financial institution where a certificate has not been issued in respect of the share) is accompanied by the
certificate for the share to which it relates and such other evidence as the Directors may reasonably require to show the
right of the transferor to make the transfer;
is in respect of only one class of share; and
is in favour of not more than four transferees.
If the Directors refuse to register a transfer of a share, they shall as soon as practicable and in any event within two months
after the date on which the transfer was lodged with the Company (in the case of a transfer of a share in certificated form) or
the date on which the Operator-instruction was received by the Company (in the case of a transfer of a share in uncertificated
form to a person who is to hold it thereafter in certificated form) send to the transferee notice of the refusal together with
reasons for the refusal. The Directors shall send such further information about the reasons for the refusal to the transferee as
the transferee may reasonably request.
Nothing in the Articles shall preclude the Directors from recognising a renunciation of the allotment of any share by the
allottee in favour of some other person.
Appointment and Replacement of Directors
Unless otherwise determined by the Company by ordinary resolution, the number of Directors (disregarding alternate
Directors) shall not be less than three nor more than 15.
78 Electra Private Equity PLC | Annual Report and Financial Statements 2018
At the Annual General Meeting in every year, all Directors who held office at the time of each of the two preceding annual
general meetings and who did not retire at either of them, shall retire from office by rotation and such further Directors (if any)
shall retire by rotation as would bring the number retiring by rotation up to one-third of the number of Directors in office at
the date of the notice of the meeting (or, if their number is not a multiple of three, the number nearest to but not greater than
one third). The additional Directors to retire shall be those who have been longest in office since their last appointment or
reappointment, but, as between persons who became or were last reappointed Directors on the same day, those to retire shall
(unless they otherwise agree among themselves) be determined by lot. Any Non-Executive Director (other than the Chairman)
who has held office as a Non-Executive Director for nine years or more shall retire from office at each Annual General Meeting
and shall be eligible for reappointment. A Director who retires at an Annual General Meeting may be reappointed. If he is not
reappointed or deemed to have been reappointed, he shall retain office until the meeting elects someone in his place or, if it
does not do so, until the close of the meeting.
If the Company, at the meeting at which a Director retires under any provision of the Articles, does not fill the vacancy the
retiring Director shall, if willing to act, be deemed to have been reappointed unless at the meeting it is resolved not to fill the
vacancy or a resolution for the reappointment of the Director is put to the meeting and lost.
The office of a Director shall be vacated if a Director:
(i) becomes bankrupt or compounds with his creditors generally;
(ii)
(iii) has a court order made in respect of his mental health which wholly or partly prevents him from exercising powers or
is prohibited by law from being a Director;
rights which he would otherwise have;
(iv) sends a notice to the Company that he is resigning or retiring from his office and such resignation or retirement has
taken effect;
(v) sees his appointment (at an executive office) terminated or expiring and the Directors resolve that he should cease to
(vi)
be Director;
is absent without permission of the Board from meetings of the Board for six consecutive months and the Board resolves
that the office is vacated; or
(vii) notice is served upon a Director in writing by all other co-Directors.
Powers of the Directors
Subject to the Articles, the Companies Act and any directions given by special resolution, the business of the Company will be
managed by the Board who may exercise all the powers of the Company.
The Directors shall restrict the borrowings of the Company and exercise all powers of control exercisable by the Company in
relation to its subsidiary undertakings so as to secure that the aggregate principal amount (including any premium payable on
final repayment) outstanding of all money borrowed by the Company and its subsidiaries shall not at any time, save with the
previous sanction of an ordinary resolution of the Company, exceed (i) the amount paid up or credited as paid up on the share
capital of the Company and (ii) the total of any credit balance on the distributable and non-distributable reserves of the
Company and its subsidiaries, subject to certain adjustments.
The Company may by ordinary resolution declare dividends in accordance with the respective rights of the members, but no
dividend shall exceed the amount recommended by the Directors. Subject to the provisions of the Articles and to the rights
attaching to any shares, any dividends or other monies payable on or in respect of a share may be paid in such currency as the
Directors may determine. The Directors may deduct from any dividend payable to any member all sums of money (if any)
presently payable by him to the Company on account of calls or otherwise in relation to shares of the Company. The Directors
may retain any dividends payable on shares on which the Company has a lien and may apply the same in or towards
satisfaction of the debts, liabilities or engagements in respect of which the lien exists.
Approved by the Board of Directors and signed on its behalf by
Frostrow Capital LLP
Company Secretary
10th December 2018
Electra Private Equity PLC | Annual Report and Financial Statements 2018 79
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Corporate Governance Report
The Board of the Company has considered the principles and recommendations of the AIC Code of Corporate Governance
(“AIC Code”) by reference to the AIC Corporate Governance Guide for Investment Companies (“AIC Guide”) both of which were
issued in July 2016. The AIC Code as explained by the AIC Guide addresses all of the principles set out in the UK Corporate
Governance Code, which was issued in April 2016, as well as setting out additional principles and recommendations on issues
that are of specific relevance to the Company. The Board is aware that a revised AIC Code is due to be published by the AIC in
the near future and will come into effect in January 2019. The Board will report against the revised Code in the Company’s
Annual Report for the year commencing 1st October 2019.
The Board considers that reporting against the principles and recommendations of the AIC Code and by reference to the AIC
Guide (which incorporates the UK Corporate Governance Code) will provide better information to shareholders.
The Company has complied with the recommendations of the AIC Code and the relevant provisions of the UK Corporate
Governance Code during the year to 30th September 2018 except as follows. The UK Corporate Governance Code includes a
provision relating to the roles of chairman and chief executive being exercised by different individuals. On 1st March 2018, the
Board confirmed that Edward Bramson was stepping away from his role as interim CEO and its intention was not to appoint a
new CEO, those duties being split between the Executive Chairman, Neil Johnson and the CFO, Gavin Manson. All significant
decisions relating to the Company are taken by the full Board, and the Board has agreed that in the event of an equality of
votes, the independent Directors should appoint one of themselves to chair the meeting so that that Director has a casting
vote. As such, the Board considers that no one individual has unfettered powers of decision. This structure is considered to be
efficient and effective in light of the Company’s strategy. The UK Corporate Governance Code also includes a provision relating
to the need for an internal audit function. The Board has considered and concluded that an internal audit function is not
required given the size of the Company.
The Board of Directors
The Board comprised eight Directors as at 30th September 2018, all of whom were Non-Executive apart from Neil Johnson, who
has been Executive Chairman since 1st March 2018 and Gavin Manson, the Chief Financial Officer, who was appointed as an
Executive Director on 23rd March 2017. Neil Johnson has been Chairman and Director of the Company since 12th May 2016.
All the Directors were in office throughout the year. In addition, John McAdam served as a Non-Executive Director until 1st
March 2018. John McAdam was nominated by the Board as the Senior Independent Director with effect from 1st January 2017
until his resignation on 1st March 2018, when David Lis was nominated to the role.
The Directors’ terms of appointment are available for inspection on request from the Company Secretary.
It is the responsibility of the Board to ensure that there is effective stewardship of the Company’s affairs. The Board has agreed
a schedule of matters reserved for its specific approval, which includes a regular review of the Company’s management
arrangements with G10 Capital Limited.
Management Agreements between the Company and G10 Capital Limited set out the matters for which the Manager is
responsible and those over which the Manager has authority in accordance with the policies and directions of the Board.
Regular Board meetings are held to consider, as appropriate, such matters as overall strategy, investment performance,
gearing, share price performance, share price discount, the shareholder profile of the Company and communication with
shareholders. The Chairman is responsible for setting the Board’s agenda and ensuring that adequate time is available for
discussion on all agenda items, in particular strategic issues. The Board considers that it meets sufficiently regularly to
discharge its duties effectively.
80 Electra Private Equity PLC | Annual Report and Financial Statements 2018
The number of meetings of the Board and Committees of the Board held during the year and the attendance of the individual
Directors at those meetings is shown in the table below. All the Directors of the Company who were members of the Board at
the time attended the 2018 Annual General Meeting.
Directors’ Attendance at Meetings of the Board and Committees of the Board
Number of meetings
N Johnson
E Bramson
I Brindle
P Goodson
D Lis
G Manson
J McAdam
R Perkin
L Wilding
Audit and
Risk
Committee
Valuations
Committee
Remuneration
Committee
Nominations
Committee
3
−
−
−
3
−
−
−
3
3
2
−
−
−
2
2
−
−
2
2
6
−
−
−
5/5
6
−
1/1
−
6
3
2/2
−
−
−
3
−
1/1
3
−
Board
7*
7
7
7
7
7
7
2/3
7
7
* In addition to its scheduled Board meetings, the Board met on a number of other occasions during the year to discuss a number of
exceptional matters, including the progress and outcome of the strategic review.
The Board receives information that it considers to be sufficient and appropriate to enable it to discharge its duties. Directors
receive Board papers in advance of Board meetings and are able to consider in detail the Company’s performance and any
issues to be discussed at the relevant meeting.
The Directors believe that the Board has an appropriate balance of skills and experience, independence and knowledge of the
Company to enable it to provide effective strategic leadership and proper governance of the Company. Information about the
Directors, including their relevant experience, can be found on pages 108 to 109.
Independence of the Board
Edward Bramson is a managing member of Sherborne Investors and Ian Brindle has held Non-Executive Directorships in a
number of companies in which Sherborne Investors has had an interest. Ian Brindle was appointed as a Non-Executive Director
of Sherborne Investors (Guernsey) C Limited, a Guernsey domiciled investment fund that is managed by Sherborne Investors,
on 12th July 2017. Both of these Directors were nominated to become Directors of the Company at the General Meeting
requisitioned by Pershing Nominees on behalf of Sherborne Investment Management (Guernsey) LLC and its associates in
September 2015. On the basis of these relationships to the Company’s largest shareholder, neither of these Directors is
considered by the Board to be independent.
Neil Johnson was appointed as Executive Chairman with effect from 1st March 2018. Gavin Manson is an Executive Director.
The Board has carefully considered the independence of each Director under the provisions of the AIC Code and has concluded
that, apart from Neil Johnson, Edward Bramson, Ian Brindle and Gavin Manson, each Director is wholly independent. Therefore,
until 1st March 2018, when John McAdam resigned from the Board, the majority of the Directors were independent. With effect
from 1st March 2018, there have been four non-independent and four independent Directors. In recognition of this the Board
has agreed that in the event of an equality of votes, the independent Directors should appoint one of themselves to chair the
meeting so that Director has a casting vote. With effect from 27th February 2019, there will be three non-independent and
three independent Directors. The same arrangements will apply.
The Board carries out a formal appraisal process of its own operations and performance and those of its Committees each year.
The Board’s policy is that this review should be externally facilitated every three years, as required by the Code. During 2017,
the Board commissioned Korn Ferry to carry out an externally facilitated evaluation of its operations and performance and
those of its Committees. The results of that evaluation were set out in the 2017 Annual Report. Overall, the Board was
considered to be effective and working well with a high level of engagement by Board members.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 81
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
In the years in which there is not an externally facilitated review, the Board carries out an annual evaluation of its operations
and performance and those of its Committees through questionnaires which are completed by Directors, the results of which
are discussed by the Board. The Board completed this process during the autumn of 2018. In addition, the Chairman has
regular meetings with each Director individually which allows them to discuss any matters of concern. The Board also meets
informally on a number of occasions during the year, which facilitates more general discussions about the Company, the Board
and its effectiveness. Together, these processes are considered by the Board to be constructive in identifying areas for
improving the functioning and performance of the Board and its Committees.
As a result of the recent evaluation of the Board and his own discussions with each of the Directors during the year, the Chairman
has confirmed that all the Directors who intend to retire and offer themselves for re-election at the Annual General Meeting to be
held in 2019 continue to be effective and that all of them continue to show commitment to their role. The Senior Independent
Director has also confirmed the continuing effectiveness and commitment of the Chairman.
Directors’ Terms of Appointment
The Company’s Articles of Association require that Directors shall retire and be subject to appointment by shareholders at the first
Annual General Meeting following their appointment by the Board and be subject to re-election at least every third year thereafter.
Directors who have served for more than nine years and who wish to continue in office are required to submit themselves for
re-election annually. The Board does not believe that length of service disqualifies a Director from seeking re-election.
In accordance with the AIC Code’s provisions on the re-election of Directors, which state that all Directors of FTSE 350
companies should be subject to annual re-election by shareholders, the Board’s policy is that Directors should be re-elected
annually. In accordance with this policy all the then Directors were elected or re-elected at the Annual General Meeting held
in March 2018.
Re-election of Directors
In accordance with the Board’s policy on Directors’ Terms of Appointment, all the Directors intend to retire at the Annual
General Meeting to be held in 2018 and, apart from Ian Brindle and Roger Perkin, to offer themselves for election or for
re-election. Biographical details of the Directors are set out on pages 108 to 109.
Independent Professional Advice
Individual Directors may seek independent professional advice in furtherance of their duties at the Company’s expense within
certain parameters. All Directors have access to the advice and services of the Company Secretary.
Company Secretary
Frostrow Capital LLP acted as the independent Company Secretary in addition to its role as Board Advisor during the year
under review.
The Audit and Risk Committee
The Board is supported by the Audit and Risk Committee. The members of the Committee are Roger Perkin (Chairman),
Paul Goodson and Linda Wilding. The Committee met three times in the year under review and the report of its activities is
contained in the Report of the Audit and Risk Committee. The Committee has written terms of reference which are available
on the Company’s website.
Following Roger Perkin’s retirement from the Board at the AGM to be held on 27th February 2019, Linda Wilding will be
appointed as Chair of the Committee and David Lis will be appointed as an additional member of the Committee.
Refer to Note 4 for details of the auditor’s remuneration.
Remuneration Committee
The Remuneration Committee members are David Lis (Chairman), Paul Goodson (from 1st March 2018) and Linda Wilding.
John McAdam was a member of the Committee until his resignation on 1st March 2018. Roger Perkin, as Chairman of the
Audit and Risk Committee, attends once a year to discuss the possible clawback of bonuses. The Committee has written
terms of reference which are available on the Company’s website.
82 Electra Private Equity PLC | Annual Report and Financial Statements 2018
The Committee’s duties include determining and agreeing with the Board the policy for remuneration of the Directors.
Where appropriate, the Committee will consider both the need to judge the position of the Company relative to other
companies regarding the remuneration of Directors and the need to appoint external remuneration consultants.
The Committee met six times in the year, including meetings to determine the Company’s Remuneration Policy, set up the
Share of Value Plan and agree amendments to that Plan and the LTIP. A report on its activities is contained in the Directors’
Remuneration Report.
Nominations Committee
The Committee members are Neil Johnson (Chairman), David Lis, and Roger Perkin. John McAdam was a member of the
Committee until his resignation on 1st March 2018. The Committee has written terms of reference which are available on the
Company’s website.
The Committee’s duties include identifying and nominating, for the approval of the Board, candidates to fill Board vacancies
based on merit and against objective criteria and with due regard for the benefits of diversity on the Board including gender.
The Company’s policy on diversity is further detailed in the Strategic Report.
The Committee met three times during the year. It considered the changes to the Committee appointments of the Directors
as referred to above. It reviewed the current composition of the Board and its Committees and concluded that the size of the
Board should be reduced in light of the outcome of the strategic review announced in October 2018. Accordingly, Ian Brindle
and Roger Perkin, who will retire at the AGM following nine years’ service, will not be replaced.
The Valuations Committee
The Valuations Committee adds a further level of oversight to the valuation process carried out by G10 Capital Limited under
its contractual arrangements with the Company. The members of the Committee are Paul Goodson (Chairman), David Lis,
Roger Perkin and Linda Wilding. The Committee met twice to review the valuation of investments as at 31st March 2018 and
30th September 2018.
Induction and Training
New Directors are provided with an induction programme which is tailored to the particular circumstances of the appointee
and which includes being briefed fully about the Company by the Chairman, CFO and the Company Secretary. Following
appointment, the Chairman regularly reviews and agrees with Directors their training and development needs as necessary
to enable them to discharge their duties.
The Company’s Relationship with its Shareholders
The Company places great importance on communication with its shareholders. The Company endeavours to provide the
fullest information on the Company to its shareholders, maintaining a regular dialogue with institutional shareholders.
Meetings are held with principal shareholders to discuss relevant issues as they arise.
All shareholders are welcome to attend the Annual General Meeting and have the opportunity to put questions to the Board.
The notice of the Annual General Meeting and related papers are sent to shareholders at least 20 working days before the
meeting. A separate resolution is proposed on each substantially separate issue including receipt of the Annual Report and
Financial Statements. All proxy votes are counted and, except where a poll is called, the level of proxies lodged for each
resolution is announced at the Meeting and is published on the Company’s website. The Chairmen of the Audit and Risk,
Remuneration, Nominations and Valuations Committees are normally available to answer questions at the Annual General
Meeting each year.
The Chairman and the Senior Independent Director can be contacted either at the Company’s registered office, First Floor,
50 Grosvenor Hill, London, England, W1K 3QT or through the Company Secretary, Frostrow Capital LLP, at 25 Southampton
Buildings, London WC2A 1AL.
Risk Management and Internal Controls
The Board maintains responsibility for the Company’s risk management and internal control systems. It has established an
Audit and Risk Committee, to oversee risk management, monitoring and reporting. The Audit and Risk Committee is also
supported by the work of the executive management team.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 83
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
The Company has an Investment Management Agreement with G10 Capital Limited (“G10” or “the Manager”) for the provision
of risk management services as required by the AIFMD rules. The Manager has oversight of risk management and the ongoing
process of identifying, evaluating, monitoring and managing the risks facing the Company in accordance with AIFMD.
For the year ended 30th September 2018 the processes which have been in place accord with the FRC’s ‘Guidance on Risk
Management, Internal Control and Related Financial and Business Reporting’ published in September 2014. The Board has kept
the performance of these responsibilities under review as part of its overall responsibility for the Company’s risk management
and internal control processes.
Executive management commissioned an external review of the operating effectiveness of the internal controls related to the
financial reporting process and has reported the findings of this review to the Audit and Risk Committee, which has delegated
authority for oversight of the internal controls system.
Risk Appetite
During 2017 and 2018, the Board undertook a strategic review, the objectives of which were to maximise long-term
shareholder value by assessing the Company’s investment strategy and policy, as well as the structure of the Company.
On 4th October 2018, the Board announced the outcome of the third phase of its strategic review. The Board considers that
each of the remaining corporate investments represents an opportunity for value creation within an acceptable timeframe.
However, the concentration of the portfolio and the structural inefficiency in reinvesting in a listed private equity vehicle with a
significant market discount to NAV make it inappropriate to seek to do this within the existing investment objective and policy
of the Company. The Board therefore concluded, and recommended, that it is in the best interests of shareholders to conduct
a managed wind-down of the portfolio over a period of time, allowing optimisation of returns, the return of cash to
shareholders, and ultimately the winding-up of the Company.
The Board announced that implementation of its recommendation to wind-down the portfolio would require shareholder
approval of a new investment objective and policy and accordingly a General Meeting of the Company was held on 30th
October 2018 at which shareholders approved the Board’s proposed strategy through an updated investment objective and
policy. The new investment objective, which is set out in full on page 73, is to follow a realisation strategy which aims to
crystallise value for shareholders, through balancing the timing of returning cash to shareholders with maximisation of value.
The Company will not make any new investments but will continue to support its existing investments to the extent required
in order to optimise returns.
Operation of Risk Management and Internal Controls
As detailed in the Strategic Report, the Principal Risks facing the Company are considered by the Board to be Portfolio
Diversification Risk, Strategy Implementation Risk, Investment Risk, Solvency and Liquidity Risk, Macroeconomic Risk, Valuation
Risk, Operational Risk, Gearing Risk, Foreign Currency Risk and Cash Drag Risk, along with the risks detailed in Note 18 of the
Notes to the Financial Statements.
The Board regularly reviews the Principal Risks faced by the Company. In particular, consideration is given to any changes in
the nature, likelihood and impact of the Principal Risks along with the Company’s ability to respond to changes in its business
and external environment. Mitigating actions and controls are in place to manage the Company’s exposure to risk.
The valuations of investments are carried out in accordance with the Company’s Principles of Valuation of Investments as
detailed in Note 25. The Board’s Valuations Committee of the Company provides oversight of the valuation process undertaken
by the Company’s and G10’s Electra Valuations Committee.
The Board considers the Company’s system of risk management and internal control to be integrated with the Company’s
Business Model and Investment Strategy.
During the year, G10 performed a review of compliance procedures and regulatory documentation as part of its ongoing
monitoring programme. The findings of this review were reported and noted by the Board.
84 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Public Reporting
The Company’s consolidated annual Financial Statements, along with the Half Yearly Financial Statements, and other RNS
releases are prepared in accordance with applicable regulatory requirements.
Voting Policy
Under the investment management agreements Electra has complete discretion in relation to all voting issues in respect of
the Company’s investments.
Electra has adopted the UK Stewardship Code and has made disclosures regarding its policies on stewardship on its website
www.electraequity.com. The Company’s policies on stewardship have been reviewed and endorsed by the Board.
Approved by the Board of Directors and signed on its behalf by
Frostrow Capital LLP
Company Secretary
10th December 2018
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Electra Private Equity PLC | Annual Report and Financial Statements 2018 85
Directors’ Remuneration Report
Statement by Chairman of the Remuneration Committee
Dear Shareholders
On behalf of the Board, I am pleased to present my report as Chairman of the Remuneration Committee. This report sets
out Electra’s policy in relation to Directors’ remuneration, as approved by shareholders at the Annual General Meeting in
March 2018. This policy is set out below.
Remuneration Policy
As noted, a revised Remuneration Policy was approved by shareholders in March 2018. The Remuneration Policy was designed
to ensure that pay would be aligned with the long-term creation of value to shareholders as well as being in line with best
practice within the industry. The Committee has reconsidered the Policy in the light of the strategic decision for a managed
wind-down of the portfolio and considers that it is still appropriate. In summary, our policy comprises:
■■ Base salary pensions and benefits are benchmarked against similar sized companies;
■■ An annual bonus based on financial and strategic performance measures with at least 50% of pay-outs deferred into shares
for three years;
■■ A Share of Value and long-term incentive plan measuring performance over three years with an additional two-year
holding period; and
■■ Share ownership guidelines of 200% of salary.
Implementation of the Policy in 2017/18
The revised Remuneration Policy that was approved by shareholders in March 2018 was implemented with effect from
1st January 2018. It is expected that this Remuneration Policy will remain in force until March 2021 although we will closely
monitor regulatory changes and market trends and, if necessary, may present a revised Remuneration Policy before that time.
Long-term Incentives
In accordance with the Remuneration Policy approved by shareholders, the Company has established and operates the
following plans:
1 Electra Private Equity PLC 2017 Long-Term Incentive Plan (the “Long-Term Incentive Plan” or “LTIP”)
The terms of the Long-Term Incentive Plan are set out in Note 20. On 14th July 2017, the Committee granted Gavin Manson a
nil cost option award under the LTIP in respect of 35,671 ordinary shares. The award will ordinarily vest and become exercisable
three years from the date of grant, subject to continued service and to the extent to which the total shareholder return
performance condition is met and may be exercised for a period of 10 years from the date of grant. Gavin Manson is required
to hold the shares for at least 24 months from the date of vesting.
Following the declarations of the Special Dividends which were paid on 1st December 2017 and 28th June 2018, the
Committee agreed to adjust the award by increasing the number of ordinary shares within the award by a factor representing
the proportionate increase in the award holder’s holding which would have occurred if the special dividend had been invested
in more shares on the first day on which the shares were traded ex-dividend. This resulted in the number of shares under the
award being increased by 34,211 and 1,919 shares respectively in respect of the Special Dividends.
86 Electra Private Equity PLC | Annual Report and Financial Statements 2018
2 Electra Private Equity PLC Executive Share of Value Plan (the “SOVP”)
The principal terms of the SOVP are set out in Note 20. The SOVP is intended to provide its participants with an opportunity to
share in a pool of value which is converted into nil cost options over ordinary shares in the capital of the Company. Subject to
relevant caps, the pool will be determined by reference to a percentage shares of value created for shareholders in excess of a
threshold level of net asset value plus cumulative distributions over a normal measurement period of 1st January 2018 to 31st
December 2020. Participation in the SOVP will ordinarily be limited to the Company’s Executive Chairman, Neil Johnson, and the
Company’s Chief Financial Officer, Gavin Manson. All individual awards are subject to a cap. Upon vesting, the maximum potential
individual value of options that can be granted are £4.5 million and £2.4 million for the CFO and Executive Chairman respectively.
The SOVP will be a one-off award and, in respect of its participants, will replace the LTIP and the Annual Bonus Plan for future
awards for the duration of the SOVP performance period. Participants will receive a share of a pool, funded by a share of
incremental growth in Net Asset Value (“NAV”, defined for the purpose of the SOVP as Net Asset Value plus cumulative
distributions to shareholders) above an 8% per annum hurdle over a three-year performance period. Vesting will also be
subject to achievement of a minimum NAV hurdle of 40% growth over the performance period. The total value of the pool
will be calculated at the end of the performance period and delivered to participants (in proportion to their share of the pool)
as an award of exercisable nil cost options over ordinary shares. However, the Committee has discretion to settle the awards
fully or partially in cash. Any award earned under the SOVP will be subject to a further holding period which requires
participants to retain any shares (on an after-tax basis) for 24 months from the date of grant of option awards (but which
may exclude shares under the dividend equivalent provisions described below).
On 12th April 2018, the Committee granted Neil Johnson and Gavin Manson respectively 35,000 and 65,000 Unit Awards
under the SOVP. The award will ordinarily vest once performance has been assessed against the performance conditions
following the end of the 2020 financial year, subject to the participant’s continued service. Once the Unit Awards vest, Electra
Private Equity PLC will grant nil cost options over a number of shares in proportion to the number of Plan Units which vest and,
once granted, the related share awards may be exercised up until the fifth anniversary of the date of grant of the related share
award.
The Committee has agreed that total shareholder return (“TSR”) would be used as the key measure of value creation with an
underpin TSR of 40% from a base of £287 million at 30th September 2017 (30th September 2017 market capitalisation adjusted
for the December 2017 Special Dividend) by September 2020. A discount rate of 8% would be applied to distributions prior to
September 2020.
Following the introduction of the SOVP during the year Mr Manson is no longer entitled to an annual bonus. He received a
bonus of £299,687 in respect of 2016/17 of which £171,249 was paid in cash and £128,438 was deferred into shares for a
period of three years under the Electra Private Equity PLC Deferred Bonus Plan.
3 Electra Private Equity PLC Deferred Bonus Plan (the “Deferred Bonus Plan”)
The terms of the Deferred Bonus Plan are set out on page 90. The Deferred Bonus Plan was set up to allow bonuses to
Executive Directors to be deferred into shares. On 21st December 2017, the Committee granted Gavin Manson a nil cost
option award under the Plan in respect of 13,758 ordinary shares. The award will ordinarily vest and become exercisable three
years from the date of grant, subject to continued service and may be exercised for a period of 10 years from the date of grant.
Gavin Manson is required to hold the shares for at least 24 months from the date of vesting.
Following the declaration of the Special Dividend which was paid on 28th June 2018 and the first Special Dividend of FY19
that is payable on 14th December 2018, the Committee agreed to adjust the award by increasing the number of ordinary
shares within the award by a factor representing the proportionate increase in the award holder’s holding which would
have occurred if the special dividend had been invested in more shares on the first day on which the shares were traded
ex-dividend. This has resulted in the number of shares under the award being increased by 377 and 11,000 shares respectively
in respect of the two Special Dividends.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 87
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Corporate Event
As reported elsewhere in this Annual Report, the Board announced in October the outcome of the third phase of its strategic
review, reporting that it had concluded that it is in the best interests of shareholders to conduct a managed wind-down of
the portfolio over a period of time, allowing optimisation of returns, the return of cash to shareholders, and ultimately the
winding-up of the Company. The Committee determined that, in the event that this strategy was approved by shareholders
at the General Meeting held on 30th October 2018, this and, in particular, the consequent payment of the Special Dividend
would be a “Corporate Event”, as defined in the Rules of the LTIP and Deferred Bonus Plan. The strategy was approved at the
General Meeting and therefore this triggered the early vesting of all outstanding options under the LTIP and Deferred Bonus
Plan to all participants, including Mr Manson. Mr Manson has agreed to be bound by the 24-month holding period for the
LTIP share from the date of vesting.
Conclusion
I believe that our policy creates a strong alignment between our Executive Directors and shareholders and is relevant and
aligned with our expectations for the Company.
David Lis
Chairman of the Remuneration Committee
10th December 2018
88 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Remuneration Policy
The Company’s current Remuneration Policy was approved by the Company’s members at the Annual General Meeting in
March 2018, in accordance with the Companies Act 2006 and the Large and Medium-sized Companies and Group (Accounts
and Reports) (Amendment) Regulations 2013 (Regulations).
1. Key objectives of the Electra Remuneration Policy
The Remuneration Policy aims to deliver two core objectives:
■■ Enable Electra to attract, retain, and incentivise the best talent for its business; and
■■ Create alignment with shareholders’ interests.
To deliver these objectives the Remuneration Policy seeks to:
■■ Reward the achievement of Electra’s strategic objectives;
■■ Capture emerging corporate governance best practices, wherever feasible; and
■■ Deliver an appropriate balance between fixed and variable pay and reward both short-term and longer-term performance.
2. Executive Directors’ Remuneration Policy table
Salary
Purpose and link to strategy
■■ To provide competitive fixed remuneration that will attract, retain and motivate
high calibre executives and reflect their experience, duties and location
Operation
■■ Salaries are reviewed annually, and any increases take account of a broad range
Maximum opportunity
of factors including:
– The salary increases awarded across the organisation
– Economic conditions
– Inflation/cost of living
– Individual performance, skills and experience
– Financial performance of the Group
– Pay levels in comparative companies
■■ Salaries in respect of the year under review (and for the following year) are
disclosed in the Annual Report on Remuneration
■■ There is no maximum salary under this policy, and therefore the Committee
retains discretion to increase salaries for the duration of this policy. However,
increases will normally be in line with salary increases to the broader workforce
■■ Increases beyond those linked to the workforce (in percentage of salary terms)
may be awarded in certain circumstances at the Board’s discretion (based on
the recommendation of the Committee) such as where there is a change in
responsibility, experience or a significant increase in the scale of the role and/or
size, value and/or complexity of the Group. Any increases beyond the
increments awarded across the broader workforce will be explained in the
relevant year’s Annual Report on Remuneration
Benefits
Purpose and link to strategy
To provide competitive benefits in line with market practice
Operation
■■ The Benefits provision will be reviewed annually
■■ The Company typically provides the following benefits:
– Private health insurance
– Death in service cover
■■ Where Executive Directors are recruited from overseas, other ancillary benefits
may be provided, including relocation expenses/arrangements (as required)
■■ The Committee has the ability to reimburse reasonable business-related
expenses and any tax thereon
Electra Private Equity PLC | Annual Report and Financial Statements 2018 89
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Maximum opportunity
■■ The cost of some of these benefits is not pre-determined and may vary from
year to year based on the overall cost to the Company in securing these
benefits for a population of employees (particularly health insurance and
death-in-service cover)
■■ The Committee has discretion to approve an additional allowance in exceptional
circumstances (such as relocation), or where factors outside the Committee’s
control have changed materially (such as increases in insurance premiums)
Pension
Purpose and link to strategy
To provide a competitive, yet cost-effective, appropriate long-term retirement benefit
Operation
Executive Directors may receive a company contribution to a defined contribution
scheme or the provision of a cash supplement equivalent, or a combination thereof
Maximum opportunity
Company contributions of up to 10% of base salary
Annual Bonus
Purpose and link to strategy
To incentivise annual delivery of performance objectives relating to the short-term
goals of the Company, driving strong financial performance for investors balanced
with effective long-term decision making and prudence
Operation
■■ SOVP participants will not be eligible to receive an annual bonus opportunity
for the duration of the SOVP performance period
■■ Annual performance measures and threshold, plan and maximum targets will
be set by the Committee at the start of the financial year
■■ Following year-end, performance against targets will be assessed to determine
pay-out levels at year-end under the bonus plan
■■ In normal circumstances, at least 50% of any actual bonus earned will be
deferred into shares for a period of three years
■■ Dividend equivalents (in cash or shares) may be added to deferred shares
Maximum opportunity
Maximum percentage of salary: 150% of salary
Performance measurement
and framework for the recovery
of sums paid
■■ In normal circumstances, the majority of the bonus will be based on financial
performance, with a portion also typically based on the achievement of
strategic objectives
■■ Up to 20% of maximum is earned at the threshold performance level, 50% of
maximum is paid for on-target performance with a graduated scale operating
thereafter through to maximum bonuses being earned for out-performance of
the Company’s targets for the year
■■ Performance measures will be reviewed annually by the Committee, and the
Committee retains discretion to vary measures and weightings as appropriate
to ensure they continue to be linked to the delivery of the Company strategy
■■ The Committee has discretion to adjust the payment outcome if it is not
deemed to appropriately reflect overall business performance over the
performance period. Any exercise of discretion will be detailed in the following
year’s Annual Report on Remuneration
■■ Details of the performance targets will be disclosed (retrospectively) in the
respective Annual Report on Remuneration
■■ Payments under the annual bonus plan (both cash and share components)
may be subject to claw back in the event of a material misstatement of the
Company’s financial results, serious misconduct, or if an error is made in the
calculation of the bonus
■■ The clawback provisions will operate for a three-year period following the
date on which the bonus is paid i.e. for the full deferral period until the share
component vests
90 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Share of Value Plan (SOVP)
Purpose and link to strategy
To align the interests of Executive Directors with shareholders and drive
superior long-term financial performance and shareholder returns in line with
the Company’s strategy
Operation
■■ The SOVP will be a one-off award and it is currently intended that only the
Maximum opportunity
Performance measurement
and framework for the recovery
of sums paid
Executive Chairman and the CFO will participate in the SOVP. The SOVP replaces
the LTIP and the Annual Bonus Plan for future awards for the duration of the
SOVP performance period
■■ Participants will receive a share of a pool, funded by a share of incremental
growth in Net Asset Value (“NAV”, defined for the purpose of the SOVP as Net
Asset Value plus cumulative distributions to shareholders) above an 8% per
annum hurdle over a three-year performance period
■■ Vesting will also be subject to achievement of a minimum NAV hurdle of 40%
growth over the performance period
■■ The total value of the pool will be calculated at the end of the performance
period and delivered to participants (in proportion to their share of the pool) as
an award of exercisable nil cost options over ordinary shares. However, the
Committee has discretion to settle the awards fully or partially in cash
■■ Any award earned under the SOVP will be subject to a further holding period
which requires participants to retain any shares (on an after-tax basis) for 24
months from the date of grant of option awards (but which may exclude shares
under the dividend equivalent provisions described below)
■■ Dividend equivalents (in cash or shares) may (at the Committee’s discretion) be
paid on shares that vest in respect of dividend record dates falling between the
end of the performance period and the end of the holding period (or the date
of exercise, if earlier)
■■ The total pool available under the SOVP is 6% of the incremental value created
above a NAV (as defined above) growth hurdle of 8% per annum at the end of
the performance period
■■ The CFO has been allocated 65% of the total pool, and the Executive Chairman
has been allocated 35% of the total pool
■■ All individual awards are subject to a cap. Upon vesting, the maximum potential
individual value of options that can be granted are £4.5 million and £2.4 million
for the CFO and Executive Chairman respectively
■■ Growth in NAV, defined for the purpose of the SOVP as Net Asset Value plus
cumulative distributions to shareholders over the period
■■ Awards will only vest for delivery of 40% NAV growth over the performance period
with the pool funded by a share of incremental growth above an 8% per annum
NAV hurdle over the performance period
■■ Payments may be subject to clawback in the event of a material misstatement of
the Company’s financial results, serious misconduct, or if an error is made in the
calculation of the SOVP pool in any respect
■■ The clawback provisions will operate for a three-year period following the date on
which option awards are granted
Electra Private Equity PLC | Annual Report and Financial Statements 2018 91
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Long-Term Incentive Plan Awards
Purpose and link to strategy
To drive superior long-term financial performance and shareholder returns, aid
retention, and align the interests of Executive Directors with shareholders
Operation
■■ The Committee will not grant awards under the existing LTIP to any participants
in the SOVP
■■ The LTIP comprises annual awards of free shares (i.e. either conditional shares or
nil cost options) based on a percentage of salary which vest after three years
subject to the achievement of performance conditions
■■ A holding period applies which requires Executive Directors to retain the
after-tax value of shares for 24 months from the vesting date
■■ Dividend equivalents (in cash or shares) may (at the Committee’s discretion) be
paid on shares that vest in respect of dividend record dates falling between the
grant date of the award and the end of the vesting period (or, if the award is
granted as an option and a holding period applies, the earlier of the date of
expiry of the holding period or the date of exercise of the award)
Maximum opportunity
■■ Maximum percentage of salary: 200% of salary
■■ In exceptional circumstances (e.g. recruitment), awards can be made up to
300% of salary
Performance measurement
and framework for the recovery
of sums paid
■■ Granted subject to stretching targets related to the Group’s KPIs, tested over
three years
■■ A maximum of 20% of awards will vest for threshold performance, with full vesting
taking place for equalling, or exceeding, the maximum performance targets
■■ The performance criteria will be reviewed annually by the Committee prior to each
grant and the Committee has discretion to vary measures and weightings as
appropriate to ensure they continue to be linked to the delivery of the Company
strategy
■■ Payments may be subject to clawback in the event of a material misstatement of
the Company’s financial results, misconduct, or if an error is made in the calculation
of the long-term incentive
■■ The clawback provisions will operate for a three-year period following the date on
which awards vest
Share Ownership Guidelines
Purpose and link to strategy
To encourage a strong culture of ownership across the Executive team, and to create
strong alignment between Executive Directors and those of shareholders, while
helping encourage a prudent approach to risk-taking across the business
Operation
■■ Executive Directors participating in the SOVP will be expected to build up a
shareholding equivalent in value to 350% of salary
■■ New joiners will be given five years to achieve these levels of ownership
through a combination of purchased shares and equity vesting from any other
programmes
■■ It is expected that Executive Directors will retain, as a minimum, at least 50% of
any vesting LTIP or SOVP awards each year (net of tax) until a time at which
these ownership guidelines are achieved
92 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Payments from previous awards
The Company will honour any commitments entered into prior to the approval and implementation of the new Remuneration
Policy as detailed in this report, and Executive Directors will be eligible to receive payment from any historical share awards made.
Performance measures and approach to target setting
Net Asset Value plus cumulative distributions has been selected as the performance measure for the SOVP because it is
aligned with the interests of shareholders and captures the key outcomes from successful execution of the Company’s new
strategy; namely, the optimisation of value creation from the assets within the portfolio, while narrowing the gap between
Net Asset Value (“NAV”) and the realisable value considered achievable for the Company’s remaining investments, and also
capturing the distribution of realised proceeds to our shareholders. Targets have been set to ensure strong alignment with
the goals within the business strategy. These have been determined following the Board’s detailed assessment of the portfolio,
and their views on what is aspirational, extremely stretching, but achievable from each of the underlying assets in terms of
surplus value that can be delivered to shareholders.
Incentive plan discretions
The Committee will operate the annual bonus plan, LTIP and SOVP in accordance with their respective rules. Under these rules
the Committee holds certain discretions which are required for an efficient operation and administration of these plans and
are consistent with standard market practice. These include discretions as to the determination of the following:
■■ Participants of the plans.
■■ The timing of grants of award and/or payment.
■■ The size of an award and/or a payment (albeit with quantum and performance targets restricted to the descriptions
detailed in the policy table on pages 90 to 92).
■■ The assessment of performance criteria and the determination of vesting.
■■ Exercise of discretion required when dealing with a change of control (e.g. the timing of testing performance targets) or
restructuring of the Group.
■■ A good/bad leaver for incentive plan purposes based on the rules of each plan and the appropriate treatment chosen.
■■ Adjustments required in certain circumstances (e.g. rights issues, corporate restructuring events and special dividends).
■■ The annual review of performance conditions for the annual bonus plan and LTIP from year-to-year.
■■ If certain events occur (e.g. a material divestment or acquisition of a Group business), which mean that the original
performance conditions are no longer appropriate, the Committee retains the ability to make adjustments to the targets
and/or set different measures and alter weightings as necessary to ensure that the conditions achieve their original purpose
and are not materially less difficult to satisfy.
Any use of the above discretions would, where relevant, be explained in the Annual Report on Remuneration and may, as
appropriate, be the subject of consultation with the Company’s major shareholders.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 93
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
3. Illustration of the remuneration packages for each Executive Director under different performance scenarios
The charts below illustrate the remuneration packages currently proposed for the Executive Chairman and CFO for year
ending 30th September 2019 and show potential pay-outs at different levels of performance. The value of each element has
been included.
Executive Chairman Remuneration £m
1.5
1.0
0.5
0
£0.2m
£0.2m
Minimum
Salary
SOVP
CFO Remuneration £m
2.0
1.5
1.0
0.5
0
£0.4m
£0.4m
Minimum
Salary
SOVP
£0.4m
£0.2m
£0.2m
Target 2019
£0.8m
£0.4m
£0.4m
Target 2019
£1.0m
£0.8m
£0.2m
Maximum
£1.9m
£1.5m
£0.4m
Maximum
Notes:
■■ Fixed pay consists of base salary as at 1st January 2019 (£375,000 for the CFO and £200,000 for the Executive Chairman), pension and value
of benefits for 2018/19.
■■ Following implementation of the SOVP, which replaces the LTIP and the Annual Bonus Plan for future awards for the duration of the SOVP
performance period, the Executive Directors are not entitled to any additional remuneration for the year ending 30th September 2019, so
the minimum, target and maximum remuneration figures are the same (see page 90).
■■ The SOVP charge above is a third of anticipated pay-out being equivalent to 12 months out of the 36-month performance period of the
plan. Under the Target Scenario, pay-out is based upon a recent assessment of plan fair value. The maximum Scenario assumes full pay-out
under the Award.
Share price movement and any dividends payable on vesting shares have been excluded.
94 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Approach to Recruitment Remuneration
The Remuneration Committee is responsible for setting the package for any new Executive Director. On appointment of a new
Executive Director, the Committee would seek to offer a remuneration package which can secure an individual of the calibre
and skillset required to fulfil the role successfully to help drive long-term value for shareholders.
In determining the appropriate remuneration package for a new Executive Director, the Committee will consider the calibre
of the candidate, the level of their existing remuneration, the jurisdiction from which the candidate is recruited from and their
skills and experience. Additionally, decisions will be informed by consideration of market data for companies of a similar size
and complexity and contextual information regarding remuneration paid to employees elsewhere in the organisation.
Any remuneration package would be in line with the parameters set out in the Directors’ Remuneration Policy. In the event of
recruitment of a new Executive Director, the rationale behind the package offered will be explained in the subsequent Annual
Report on Remuneration.
While it is the intention of the Committee for no further participants to join the SOVP, if an executive were to join during the
SOVP performance period, the Committee may, taking into account the proportion of the performance period that has
elapsed, allow them to participate in the SOVP on a pro-rata basis, taking into account any related factors that it deems
appropriate. Alternatively, they may be granted a conventional LTIP award and annual bonus as set out in the Policy.
Where an individual forfeits outstanding incentive awards with a previous employer as a result of accepting an appointment
from the Company, the Committee may offer compensatory awards to facilitate recruitment in the form of a ‘buy-out’ award.
These awards would be in such form as the Committee considers appropriate taking into account all relevant factors including
the form, expected value, performance conditions, anticipated vesting and timing of the forfeited awards. The expected value
of any compensatory awards would be no higher than the value forfeited, and, where possible, the Committee would aim to
reflect the nature, timing, and value of awards forgone in any replacement, compensatory awards.
While cash may be included to reflect the forfeiture of cash-based incentive awards, the Committee does not envisage that
‘golden hello’ cash payments would be offered.
Any share awards referred to in this section will be granted as far as possible under the Company’s existing share and incentive
plans. If necessary, awards may be granted outside of these plans as currently permitted under the Listing Rules, but in
accordance with the principles set out in this section.
For internal promotions, any commitments made prior to appointment may continue to be honoured as the Executive
Director is transitioned to the new remuneration arrangements.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 95
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Executive Director service contracts
It is the Company’s policy to enter into contracts of employment with Executive Directors which may be terminated at any
time by either the Company or the Executive Director upon six months’ notice. A summary of the way in which each element
of remuneration is treated on loss of office is included in the table below.
Loss of office policy
In the event that the employment of an Executive Director is terminated, any compensation payable will be determined in
accordance with the terms of the employment contract as well as the rules of any relevant incentive plans. The Committee
carefully considers compensation commitments in the event of an Executive Director’s termination. The aim is to avoid rewarding
poor performance and to reduce compensation to reflect the departing executive’s obligations and to mitigate losses.
The main elements of remuneration would typically be treated in the following ways:
Element
“Good leaver”*
All other leavers
Fixed pay during the
notice period
Save for summary dismissal, Executive Directors will receive base pay and other benefits over their
notice period including any period where they are not required to work. Alternatively, the Committee
may elect to make a payment in lieu of notice; typically amounts will be paid in monthly instalments
and reduce, or cease, in the event that remuneration from new employment is received.
Bonus for final year
of service
The Committee may award an Executive Director an annual bonus payment
in respect of their final year of service (while they are under notice).
This payment will usually be pro-rated to reflect the portion of the financial year
for which they were in active employment. Pay-outs will be calculated with
reference to individual and financial performance measures in the usual way.
The Committee may determine that a portion of such a bonus must
be deferred.
No bonus payment
will be made if the
Director is under
notice
Outstanding deferred
bonus awards**
Deferred bonus awards are ordinarily retained by Executive Directors leaving
the Company and will vest on the original timetable, unless the Committee
determines that they shall vest early. In either case, the award will not
normally be pro-rated unless the Committee determines otherwise.
Awards will lapse
Outstanding
long-term incentive
awards**
Outstanding
Share of Value Plan
awards**
Awards will lapse
Awards will lapse.
Executive Directors will ordinarily retain their outstanding SOVP awards.
These awards will ordinarily vest on the original timetable, unless the Committee
in exceptional circumstances determines that they shall vest on any earlier date.
In either case, the award will normally be pro-rated based on time employed
unless the Committee determines otherwise. All awards will remain subject to
the original performance conditions which shall be assessed over the entire
performance period (or, where the Committee determines that an award shall
vest early, on the date of such early vesting), and shall remain subject to the
holding period.
Executive Directors will ordinarily retain their outstanding SOVP awards.
These awards will ordinarily vest on the original timetable, unless the
Committee in exceptional circumstances determines that they shall vest on
any earlier date. In either case, the award will normally be pro-rated based
on time employed unless the Committee determines otherwise. All awards
will remain subject to the original performance conditions which shall be
assessed over the entire performance period (or, where the Committee
determines that an award shall vest early, on the date of such early vesting),
and shall remain subject to the holding period.
* The Committee may determine that an Executive Director is a good leaver if they leave the Company as a result of either death, retirement
(with the agreement of the Committee), injury, disability or for any other reason as determined by the Committee.
**Where an Executive Director passes away in service the Committee may elect to bring forward the vesting of awards.
96 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Other payments may be made to compensate Executive Directors for the loss of employment rights on termination. Payments
may include amounts for agreeing to non-solicitation and confidentiality clauses, reimbursement of legal fees and/or for
settlement of any claim arising in connection with the termination of an Executive Director’s employment.
In the event of a change of control, deferred bonus awards would continue in accordance with their terms, subject to the
Committee’s discretion to determine otherwise. The vesting of outstanding long-term incentive awards and SOVP awards
would normally be accelerated, the percentage of each award which will vest would be determined by the Committee taking
into account the performance conditions and the proportion of the Vesting Period which has elapsed at the date at which the
change of control takes place.
External Appointments of Executive Directors
It is the Company’s policy to allow each Executive Director to accept and fulfil one non-executive directorship of another
company, although the Board retains the discretion to adjust this policy on a needs-basis. The Executive Director is permitted
to retain any fees received in respect of any such external appointment, the details of which will be set out in the Directors’
Remuneration Report each year.
Pay and Employment Conditions Across the Company
While the Company does not formally consult employees in determining the Remuneration Policy, structures, and practices
for Executive Directors, the Remuneration Committee takes into consideration the pay and employment conditions applied
across the organisation to ensure that pay structures are suitably aligned and that absolute remuneration levels remain
appropriate. The Committee reviews the pay ratios between the Executive Directors and the broader workforce, and also takes
into account the general basic salary increases for employees across the organisation when determining Executive Director
salary increases.
The overall remuneration policy for Executive Directors is broadly consistent with the remainder of the workforce. However,
only Executive Directors are eligible to participate in the SOVP. The Company operates bonus schemes for employees that
provide lower quantum than Executive Director remuneration and are subject to performance criteria appropriate for their
roles. Employees below the Executive Director level are also eligible for participation in the Company’s LTIP, subject to the
approval of the Remuneration Committee.
Consideration of Shareholder Views
The views of Shareholders on remuneration are extremely important to the Committee. As such, it is intended that an
ongoing and open dialogue with shareholders is maintained. It is the Committee’s policy to consult with major shareholders
and investor representative bodies prior to proposing any material changes to either this policy or any related remuneration
arrangements at an AGM. On an ongoing basis, any feedback received from shareholders is considered as part of the
Committee’s annual review of remuneration.
Remuneration Policy for the Chairman of the Board and Non-Executive Directors
Electra’s policy on Non-Executive Board remuneration is to set both the structure and level of fees to reflect the need to attract
high-calibre Board members, and the scope of the responsibilities, time commitment, and market practice.
Terms of appointment
The appointment of both the Chairman and Non-Executive Directors are subject to letters of appointment. Service contracts are
not used for Non-Executive Board members. The letters of appointment are available for inspection at the Company’s registered
office during normal business hours and at the AGM. In line with the requirements of the 2016 UK Corporate Governance Code
for FTSE 350 companies, all Non-Executive Directors are subject to annual re-election by shareholders at the AGM.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 97
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Non-Executive Board Remuneration Policy
The table below sets out the Company’s policy for Non-Executive Director fees.
Fee element
Purpose and link
to strategy
Operation
Maximum
Chairman’s and
Non-Executive
Directors’ basic fees
To attract and retain
high calibre individuals
to serve as Non-
Executive Directors
Fee levels are set to reflect the time
commitment, responsibility of the role,
and taking into account fees paid by
similarly sized companies in the market
The Chairman’s fee is determined by the
Committee and the Non-Executive
Directors’ fees are determined by the
Chairman and Executive Directors
Fees are reviewed from time to time to
ensure that they remain in line with
market practice
Fees are paid in equal monthly
instalments
The Chairman’s fee includes his
Chairmanship of the Nominations
Committee
Non-Executive Directors (other than the
Chairman) are paid an additional fee for
their Chairmanship of a Board Committee
The Company reimburses reasonable
travel and subsistence costs and any tax
liabilities from these
Additional fees
Benefits
To provide compensation
to Non-Executive
Directors taking on
additional Committee
responsibility
To facilitate the
execution of the role
The maximum aggregate
fee for Non-Executive
Directors, including the
Chairman, is limited by
the Company’s articles
of association to
£750,000 p.a.
See table on page 100
Annual Report on Remuneration
We are submitting this report in accordance with the requirements of the Large and Medium-sized Companies and Groups
(Accounts and Reports) (Amendment) Regulations 2013 (Regulations). It will be subject to an advisory vote at the forthcoming
Annual General Meeting in February 2019. While we have attempted to comply with the disclosure requirements, during the
financial year the Company had just 11 remunerated employees and an interim unpaid Chief Executive Officer (to 1st March
2018) or an Executive Chairman (from 1st March 2018). It has therefore not been possible to comply with all elements in full
(for example the comparison of percentage increase in the remuneration of the Chief Executive Officer with that of all the
employees of the Company as a whole). Where possible we have followed both the spirit and requirements of the Regulations
and provided as much information as possible to help shareholders understand the Company’s pay arrangements.
The Law requires the Company’s auditor to audit certain of the disclosures provided. Where disclosures have been audited,
they are indicated as such.
Remuneration Committee
The Remuneration Committee members are David Lis (Chairman), Paul Goodson (from 1st March 2018) and Linda Wilding.
John McAdam was a member of the Committee until his resignation on 1st March 2018. Roger Perkin, the Chairman of the
Audit and Risk Committee, attends once a year to discuss the possible clawback of bonuses.
98 Electra Private Equity PLC | Annual Report and Financial Statements 2018
The Remuneration Committee met six times during the year to agree the Company’s revised Remuneration Policy as approved
at the AGM on 1st March 2018, to set up the SOVP and to agree amendments to that Plan and the LTIP in light of the Special
Dividends paid and the outcome of the strategic review. It also met on 7th December 2018 to approve Gavin Manson’s
adjustments to the LTIP award as a result of the first Special Dividend of FY19 payable on 14th December 2018.
The Remuneration Committee appointed Aon Hewitt to advise it during the year on the implementation of the Company’s
Remuneration Policy and the establishment of the SOVP. Aon Hewitt Limited did not provide the Company with any other services
during the year and has no other connection with the Company, on which basis the Committee considered that their advice would
be objective and independent. Aon Hewitt received a fee of £149,142 (2017: £140,612) for the provision of their advice.
Remuneration paid in 2017/18
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
Executive Directors
Gavin Manson was appointed as an Executive Director on 23rd March 2017, having been appointed as Chief Financial Officer
in August 2016. Gavin Manson receives a base salary of £375,000 per annum (£300,000 per annum until 31st December 2017)
with no annual bonus (2017: maximum annual bonus and long-term incentive opportunities of 125% and 200% of salary
respectively).
s
t
n
e
m
e
t
a
t
S
l
Neil Johnson was appointed as Executive Chairman with effect from 1st March 2018. He receives a Director’s fee of £200,000
per annum.
Single Total Figure Table for the Year (Audited)
Year to 30th September 2018
Director
G M Manson
N Johnson*
Salary
£000
356
117
Taxable
benefits
£000
Bonus
£000
Pension
contributions
£000
Long-term
incentives
£000
4
–
–
–
36
–
–
–
Total
£000
396
117
* Neil Johnson was appointed Executive Chairman on 1st March 2018 and the salaries above reflect the period of his executive directorship.
Year to 30th September 2017
Director
G M Manson*
Salary
£000
158
Taxable
benefits
£000
13
Bonus
£000
135
Pension
contributions
£000
Long-term
incentives
£000
15
–
Total
£000
321
* Gavin Manson was appointed as an Executive Director on 23rd March 2017 and the salaries above reflect the period of his executive directorship.
The total charge for the Long-Term Incentive plan (“LTIP”) in the Consolidated Income Statement for the year was £245,935
(2017: £44,482). Refer to Note 20 for further details. In addition, a new Share of Value Plan (“SOVP”) was set up during the year
to compensate the Executive Directors of the Group. The total charge for the SOVP in the Consolidated Income Statement for
the year was £356,933 (2017: £nil). Refer to Note 20 for further details. Executive Directors’ taxable benefits relate to medical
insurance, gym membership and holiday cancellation.
Gavin Manson was the only Director to receive a pension contribution during the 2017/18 financial year. Pension related
benefits include pension contributions and cash in lieu of retirement benefits. Gavin Manson is entitled to have pension
contributions of 10% of salary (£37,500) paid into the Company pension scheme but due to HMRC rules regarding
contributions each year, the actual amount paid into the scheme was £10,500 (2017: £12,500) and the balance was paid to him
as cash under deduction of taxation.
The Company has a money purchase scheme through Aviva. There is no normal retirement date under the scheme and no
additional benefits that would be payable in the event that Gavin Manson retired early.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 99
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Non-Executive Director Fees
Directors’ fees are currently as follows:
Role
Chairman of the Company
Base fee for Non-Executive Directors
Additional fees:
Chairman of the Audit and Risk, Valuations or Remuneration Committee
Chairman of the Nominations Committee
Senior Independent Director fee
No fees are paid for membership of a committee.
2018 Fees
2017 Fees
£200,000
£50,000
£200,000
£50,000
£10,000
Nil
£10,000
£10,000
Nil
£10,000
Benefits
The Company reimburses reasonable travel and subsistence costs together with any tax liabilities from these amounts.
Pension
The Non-Executive Directors were not entitled to any pension benefits in the year ended 30th September 2018 (2017: £nil).
Variable Pay
The Non-Executive Directors are not entitled to any variable pay.
This resulted in the following total remuneration:
Single Total Figure Table for the Year (Audited)
Director
N Johnson*
E Bramson**
I Brindle
P Goodson
D Lis
R Perkin
L Wilding
J McAdam (resigned 1st March 2018)
Total
Fees
2018
£000
Taxable
benefits
2018
£000
83
–
50
60
66
60
50
25
394
–
45
–
1
5
1
1
–
53
Total
2018
£000
83
45
50
61
71
61
51
25
447
Fees
2017
£000
200
-
46
57
55
58
40
45
501
Taxable
benefits
2017
£000
3
59
–
–
5
–
1
–
68
Total
2017
£000
203
59
46
57
60
58
41
45
569
* Neil Johnson was appointed Executive Chairman on 1st March 2018 and the salaries above reflect the period of his non-executive directorship.
**Edward Bramson waived his fee for his role as Non-Executive Director of the Board. The Company reimbursed his travel expenses, with no
further benefits provided.
Scheme Interests
The Company did not operate any schemes under which shares, or rights to acquire shares, were awarded to Non-Executive
Directors of the Company during the year ended 30th September 2018, and no Non-Executive Director was otherwise
awarded any interest in shares in the Company.
Payments for Loss of Office and Payments to Former Directors (Audited)
No loss of office payments was made to any person who served as a Director of the Company at any time during the year
ended 30th September 2018 (2017: £nil).
No payments were made to any person who was not a Director of the Company at the time the award was made but had
previously been a Director of the Company at any time during the year ended 30th September 2018 (2017: £nil).
100 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Relative Importance of Spend on Pay
Spend
Total return
Dividends paid and payable
Share buybacks
Remuneration Paid to Employees
Overall expenditure on Directors’ Remuneration
2018
£000
(57,198)
359,012
–
1,019
1,360
2017
£000
172,714
1,743,287
94,296
675
929
Change
%
(133%)
(79%)
(100%)
51%
46%
We consider it appropriate to compare the overall expenditure on Directors’ remuneration, remuneration paid to employees
and dividends paid and payable and share buybacks with the total return to demonstrate the relative scale of these figures to
each other.
Total Shareholder Return
We consider that, since the Company invests in a broad range of commercial sectors, the FTSE 250 Index is the most
appropriate index against which to compare the Company’s performance. This is displayed in the graph below.
Electra Private Equity Total Shareholder Return versus FTSE 250 Index
%
500
450
400
350
300
250
200
150
100
50
0
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
Electra
FTSE 250 Index
The interests of the Directors (including connected persons) in the ordinary shares are shown below. There is no requirement
within the Articles of Association for the Non-Executive Directors to own securities of the Company. No share options or other
share scheme interests, with or without performance conditions, are awarded to the Non-Executive Directors. As explained on
pages 86 to 87, the Executive Directors, Mr Johnson and Mr Manson, are beneficiaries of the SOVP and LTIP. Save as disclosed,
no Director had any notifiable interest in the securities of the Company or of any subsidiary of the Company. There have been
no changes in the interests of any of the Directors in the ordinary shares of the Company between 1st October 2018 and
10th December 2018.
30th Sept 2018 30th Sept 2017
Shares
Shares
N Johnson
E Bramson*
I Brindle
D Lis
P Goodson
G Manson
R Perkin
L Wilding
2,500
2,500
11,446,086 11,446,086
797
18,500
–
764
2,074
–
797
18,500
–
1,440
2,074
–
* These shares are held by Sherborne Investors Management LP (Guernsey) of which Edward Bramson is the managing member.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 101
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Statement of Shareholder Voting
At the Annual General Meeting held on 1st March 2018 Ordinary Resolutions to approve the Annual Report on Remuneration
and the Remuneration Policy were passed on a poll with the following votes cast:
To approve the Directors’
Remuneration Report
To approve the Directors’
Remuneration Policy
Votes for
Votes against
Votes withheld
29,765,175 (99.31%)
205,592 (0.69%)
2,215
28,778,511 (99.18%)
238,962 (0.82%)
955,509
Statement of Directors’ Shareholdings and Share Interests (Audited)
The Directors did not consider that there were substantial shareholder votes against the resolutions.
Implementation of policy during 2018/19
The Committee agreed on 7th December 2018 that Neil Johnson’s fee and Gavin Manson’s salary for 2018/19 will remain the
same as 2017/18.
Performance Measures for SOVP in 2018/19
The SOVP is a one-off award and, in respect of its participants, will replace the LTIP and the Annual Bonus Plan for future awards
for the duration of the SOVP performance period. The performance measurement and framework for the recovery of sums
paid are set out on page 91.
Non-Executive Director Fees
There are no plans to increase the fees paid to Non-Executive Directors during 2018/19.
David Lis
Chairman of the Remuneration Committee
10th December 2018
102 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Report of the Audit and Risk Committee
The Board is supported by the Audit and Risk Committee.
I am Chairman of the Audit and Risk Committee. The members of the Committee are Paul Goodson and Linda Wilding.
The Board has taken note of the requirement that at least one member of the Audit and Risk Committee should have recent
and relevant financial experience and is satisfied that the Audit and Risk Committee is properly constituted in this respect,
as I am a former partner at Ernst & Young LLP and a Chartered Accountant.
Following my retirement from the Board at the AGM in 2019, Linda Wilding will become Chair of the Committee and David Lis
will be appointed as a member of the Committee. Linda Wilding is also a Chartered Accountant.
The Audit and Risk Committee’s authority and duties are clearly defined in its written terms of reference which are available on
the Company’s website.
The Audit and Risk Committee’s responsibilities include:
■■ Monitoring and reviewing the integrity of the Financial Statements, the internal financial controls and the independence,
objectivity and effectiveness of the external auditor
■■ Providing advice to the Board on whether the Annual Financial Statements, taken as a whole, are fair, balanced and
understandable and provide the information necessary for shareholders to assess the Company’s performance, business
model and strategy
■■ Making recommendations to the Board in relation to the appointment of external auditor and approving their
remuneration and the terms of their engagement
■■ Advising the Board on the Company’s overall risk appetite, tolerance and strategy
■■ Overseeing and advising the Board on the current risk exposures of the Company and future risk strategy, including
reviewing the Company’s key risks and internal controls
■■ Developing and implementing the Company’s policy on the provision of non-audit services by the external auditor
■■ Considering annually whether there is a need for the Company to have its own internal audit function, and
■■ Reviewing the arrangements in place whereby staff may, in confidence, raise concerns about possible improprieties in
matters of financial reporting or other matters insofar as they may affect the Company
I report to the Board after each Audit and Risk Committee meeting on the main matters discussed at the meeting.
The Audit and Risk Committee met three times during the year under review. The main matters discussed at those
meetings were:
■■ Review and approval of the annual plan of the external auditor
■■ Discussion and approval of the fee for the external audit
■■ Detailed review of the Annual Report and Financial Statements and Half Year Report and recommendation for approval
by the Board
■■ Discussion of reports from the external auditor following their audit
■■ Assessment of the effectiveness of the external audit process as described below
■■ Review of the Company’s key risks and internal controls
■■ Consideration of the 2016 UK Corporate Governance Code, 2016 AIC Code of Corporate Governance, 2014 Guidance on
Risk Management, Internal Control and Related Financial and Business Reporting, 2016 Guidance on Audit Committees
and 2012 UK Stewardship Code and impact of these on the Company
The most significant risk in the Company’s Financial Statements is whether its investments are fairly and consistently valued
(included the recognition of unrealised gains and interest income) and this issue is considered carefully when the Audit
and Risk Committee reviews the Company’s Annual and Half Year Report. The Valuations Committee considers detailed
explanations of the rationale for the valuation of each investment and these are discussed in detail with the auditor at a
meeting which is normally attended by all members of the Audit and Risk Committee. The key areas of focus in the review and
challenge by the Valuations Committee are the overall methodology and underlying business performance/EBITDA of investee
companies, multiples and discounts used where valuations derive from an earnings basis. The auditor reports separately on
their procedures and the conclusions from their work. This is more fully described in the Independent Auditor’s Report.
The Audit and Risk Committee concluded that the year-end valuation process had been properly carried out and that the
investments have been fairly valued.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 103
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Deloitte LLP was appointed as auditor of the Company with effect from the audit of the Company’s Financial Statements for
the year ended 30th September 2017, subject to approval by the members, which was granted at the Annual General Meeting
held on 23rd March 2017.
The Audit and Risk Committee annually reviews the performance of the Company’s external auditor. In doing so the Audit and
Risk Committee considers a range of factors including the quality of service, the auditor’s specialist expertise and the level of
audit fee. The Audit and Risk Committee carried out a formal review of Deloitte’s audit following completion of the audit of the
2017 Financial Statements and was satisfied with the effectiveness of their work.
As part of this review, the Committee considered the findings of the review undertaken by the FRC’s Audit Quality Review
(“AQR”) team of Deloitte’s audit of the Group Financial Statements for the year ended 30 September 2017, which the AQR
had selected as part of their 2018 annual inspection of audit firms. The focus of the review was to identify areas where
improvements were required rather than highlighting areas where work was performed at or above the expected level.
The Committee received a copy of the findings and discussed these with Deloitte. The Committee confirmed that no
significant areas for improvement were identified within the report and that it is satisfied that there is nothing in the report
which might have a bearing on Deloitte’s appointment.
The Committee will carry out a formal review of Deloitte’s audit this year once all the work has been completed but has been
satisfied with their effectiveness so far and therefore does not consider it necessary to carry out a further tender for the audit
at this time.
The auditor is required to rotate the audit partner every five years; the current partner has been in place for two years.
There are no contractual obligations restricting the choice of external auditor. Under Company law the reappointment of
the external auditor is subject to shareholder approval at the Annual General Meeting.
EU Audit Regulation reforms in relation to non-audit services has become effective and applies to the Company under these
regulations as a Public Interest Entity for the preparation of the Company’s 2018 Report and Financial Statements. In light of
this, the Committee has approved a revised policy on non- audit services, which requires that non-audit fees must not exceed
70% of the average of the fees paid in the last three consecutive years for the statutory audit. The Audit and Risk Committee
confirms that the Company expects to comply with these requirements in future in respect of Deloitte LLP.
The Audit and Risk Committee has reviewed the provision of non-audit services provided during the course of the current year
and believes them to be cost-effective and not an impediment to the external auditor’s objectivity and independence. It has
been agreed that I must approve all non-audit work to be carried out by the external auditor for the Company and that any
special projects must be approved in advance. The non-audit services provided by Deloitte during the course of the year
under review included services associated with the strategic review and their review of the Half Year Report (see Note 4).
The Board has delegated oversight of risk management and monitoring of the Company’s control systems to the Audit and
Risk Committee. The Audit and Risk Committee is supported in this by the work of the executive management team.
G10 is responsible for the provision of risk management services as required by the AIFMD. G10 has oversight of risk
management and the ongoing process of identifying, evaluating, monitoring and managing the risks facing the Company in
accordance with AIFMD.
The executive management team commissioned an independent review of the operational effectiveness of the internal
controls related to the financial reporting process during the year and reported the findings of this review to the Audit and
Risk Committee.
104 Electra Private Equity PLC | Annual Report and Financial Statements 2018
The Audit and Risk Committee has considered whether there is a need for the Company to have its own internal audit function
but continues to believe that the Company’s internal control systems in place give sufficient assurance, given the size of the
Company, that a sound system of internal control, which safeguards shareholders’ investment and the Company’s assets is
maintained. This view is supported by the review of the effectiveness of internal controls referred to above. The Audit and Risk
Committee considers, therefore, that an internal audit function specific to the Company is unnecessary.
The Committee’s evaluation of its own performance is covered as part of the process of the Board’s annual evaluation of its
operations and performance and those of its Committees, as described in the Corporate Governance Statement.
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
Roger Perkin
Chairman of the Audit and Risk Committee
10th December 2018
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
n
f
I
r
e
h
t
r
u
F
Electra Private Equity PLC | Annual Report and Financial Statements 2018 105
Statement of Directors’ Responsibilities
The Directors are responsible for preparing the Annual Report, the Directors’ Remuneration Report and the Financial
Statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare Financial Statements for each financial year. Under that law the Directors have
prepared the Group Financial Statements in accordance with International Financial Reporting Standards (“IFRSs”) as adopted
by the European Union. The Parent Company Financial Statements have been prepared in accordance with United Kingdom
Accounting Standards, including Financial Reporting Standard 101 “Reduced Disclosure Framework” (“FRS 101”). Under
company law the Directors must not approve the Financial Statements unless they are satisfied that they give a true and fair
view of the state of affairs of the Group and the Company and of the profit or loss of the Group for that year. In preparing those
Financial Statements, the Directors are required to:
■■ Select suitable accounting policies and then apply them consistently
■■ Make judgements and estimates that are reasonable and prudent
■■ State whether applicable IFRSs as adopted by the European Union have been followed subject to any material departures
disclosed and explained in the Financial Statements
■■ Prepare the Financial Statements on the going concern basis, unless it is inappropriate to presume that the Company will
continue in business
The Financial Statements are published on the Company’s website, www.electraequity.com. The maintenance and integrity of
the website, so far as it relates to the Company, is the responsibility of the Directors. The work carried out by the Auditors does
not involve consideration of the maintenance and integrity of this website and, accordingly, the Auditors accept no
responsibility for any changes that have occurred to the Financial Statements since they were initially presented on the
website. Visitors to the website need to be aware that legislation in the United Kingdom governing the preparation and
dissemination of the Financial Statements may differ from legislation in other jurisdictions.
The Directors are responsible for keeping proper accounting records that are sufficient to show and explain the Company’s
transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and
enable them to ensure that the Financial Statements and the Directors’ Remuneration Report comply with the Companies Act
2006 and as regards the Group Financial Statements, Article 4 of the IAS Regulation. They are also responsible for safeguarding
the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and
other irregularities.
Each of the Directors, whose names and functions are listed in the Board of Directors section of the Annual Report, confirms
that, to the best of their knowledge:
■■ The Group Financial Statements, which have been prepared in accordance with IFRSs as adopted by the EU, give a true
and fair view of the assets, liabilities, financial position and profit of the Group
■■ The Strategic Report contained in the Annual Report includes a fair review of the development and performance of the
business and position of the Group, together with a description of the principal risks and uncertainties that it faces
■■ So far as each Director is aware, there is no relevant audit information of which the Company’s auditor is unaware
■■ They have taken all the steps that they ought to have taken as a Director in order to make themselves aware of any relevant
audit information and to establish that the Company’s Auditor is aware of that information, and
■■ The Group Financial Statements, taken as a whole, are fair, balanced and understandable, and provide the information
necessary for shareholders to assess the Company’s position, performance, business model and strategy
Approved by the Board of Directors and signed on its behalf by
Neil Johnson
Executive Chairman
10th December 2018
106 Electra Private Equity PLC | Annual Report and Financial Statements 2018
TGI Fridays
UK franchise of an American themed
restaurant chain providing a high energy, fun
environment with a wide demographic appeal
Board of Directors
Neil Anthony Johnson (Chairman)
Neil is currently Chairman of Synthomer plc, Motability Operations plc and Centaur Media Plc and
Senior Independent Director of Business Growth Fund. He was formerly CEO of the RAC. He chaired
telematics company Cybit Plc through IPO and ultimate sale to a US private equity house in 2010
and was chairman of e2v plc until its takeover by Teledyne in 2016. After directing the European
automotive interests of British Aerospace, he served a term as Director General of the Engineers
Employers Federation and later set up a transatlantic trade and business promotion body, British-
American Business, Inc. Following an early career in the Army, he began his business career with a
series of roles within Lex Service Group, British Leyland, Jaguar and Land Rover. He was, until 2012,
an Independent Member of the Metropolitan Policy Authority.
Neil was appointed as Non-Executive Chairman and Director of the Company on 12th May 2016.
Since 1st March 2018, he has been Executive Chairman. He is also Chairman of the Nominations
Committee and a director of the Company’s portfolio companies.
Edward John Michael Bramson
Edward is a managing member of Sherborne Investors, which he founded in 1986. Sherborne
Investors currently invests in publicly traded companies principally in the United States and United
Kingdom. Previously, he co-founded New York-based Hillside Capital in 1977, which was one of the
first specialist private equity firms in the United States. Edward has served as Chairman of F&C Asset
Management plc, Spirent Communications plc, Nautilus, Inc., Elementis plc, 4imprint Group plc and
Ampex Corporation.
Edward was appointed a Director on 5th November 2015. After a period as an Interim CEO he
stepped back to his Non-Executive role in March 2018. He has never received any remuneration from
the Company.
Ian Brindle
Ian was the Senior Partner of Price Waterhouse from 1991 to 1998 and Chairman of
PricewaterhouseCoopers until 2001. He was also a member of the Accounting Standards Board
between 1992 and 2001 and Deputy Chairman of the Financial Reporting Review Panel between 2001
and 2008. Ian Brindle is a Non-Executive Director of Sherborne Investors (Guernsey) C Limited and has
served as a Non-Executive Director on the Boards of a number of other companies including Spirent
Communications plc, Elementis plc, F&C Asset Management Group plc and 4imprint Group plc.
Ian was appointed a Director on 5th November 2015.
Paul Andrew Goodson
Paul was Executive Chairman of Great Bear Distribution, a leading independent third party logistics
business which provides a range of warehousing, distribution and added value services to blue chip
organisations. He stood down in February 2016 after having successfully sold the business to Culina
to create a £400 million group.
Prior to Great Bear, he spent 13 years with Barclay Private Equity, latterly serving as MD of the UK
business. In this role, he had responsibility for the UK’s investment team and shared responsibility
for BPE Europe with the Heads of France and Germany. Prior to this, he held a number of senior
investment and general management roles both with BPE and 3i after beginning his career with
IBM as a Sales Representative.
He is a Non-Executive Director of DX (Group) plc.
Paul was appointed as a Director on 26th May 2016. He is Chairman of the Valuations Committee
and a member of the Audit and Risk and Remuneration Committees.
108 Electra Private Equity PLC | Annual Report and Financial Statements 2018
David George Lis
David retired from his role as CIO of Equities and Multi-Assets at Aviva Investors, the global asset
management business with £267 billion AUM, in 2016.
Prior to this, he was Head of Equities at Aviva Investors, with overall responsibility for £33bn of
active and passive funds across all major markets and direct day-to-day responsibility for the active
management of the £5.5 billion Institutional UK Equity Fund, £1.1 billion Global Income Fund,
£200 million Aviva Investors UK Growth OEIC and £100 million UK Smaller Companies OEIC.
Before joining Norwich Union (now Aviva) in 1997, David spent a number of years as Head of
Investor Relations at Ludgate Communications, advising a number of major UK and international
companies on their financial communications.
Earlier in his career, he co-founded Windsor Investment Management, and also spent a number
of years as a fund manager at both Morgan Grenfell and J Rothschild Investment Management.
He is a Non-Executive Director of Melrose Industries PLC, BCA Marketplace plc and The Multifamily
Housing REIT PLC.
David was appointed as a Director on 26th May 2016. He is Chairman of the Remuneration
Committee, the Senior Independent Director since March 2018 and a member of the Nominations
and Valuations Committees.
Gavin Maxwell Manson
Gavin first joined the Company as Chief Financial Officer in August 2016. Prior to joining the
Company, he was the Finance Director of Thomas Cook Group plc’s tour operator and hotels and
resorts division. He joined Thomas Cook in 2013 from the FTSE 250 international electronic
component distribution and software business, Premier Farnell PLC, where he was the finance
director for five years. Before this, he worked at Merck GmbH group as the finance director for Seven
Seas Ltd before becoming finance director of the Merck Consumer Healthcare division in UK and
Ireland, and latterly leading the consolidation of the back-office activities of Merck’s four operating
divisions across the UK and Ireland. Prior to joining Merck, Gavin trained as a chartered accountant
with KPMG in Edinburgh and held finance director roles within Drambuie Group and Lees Group
where he focused on the delivery of operating improvement and strategic change.
Gavin was appointed as a Director on 23rd March 2017. He is a Director of a number of the
Company’s portfolio companies.
Roger Kitson Perkin
Roger is a former senior partner at Ernst & Young with extensive global accounting experience and
financial services expertise. He spent 40 years at Ernst & Young and its predecessor firms, including
over 30 years as a Partner, working with a wide range of clients before specialising in financial
services. He is a Non-Executive Director of AIB Group (UK) p.l.c., TP ICAP plc and Hargreaves
Lansdowne plc, and previously served as a Director of Nationwide Building Society, Friends Life
Group plc and Evolution Group Plc.
Roger was appointed a Director in 2009. He is Chairman of the Audit and Risk Committee and a
member of the Nominations and Valuations Committees.
Linda Wilding
Linda has extensive experience in the private equity investment and healthcare sectors. Having
qualified as a chartered accountant with Ernst & Young, she worked in the private equity division of
Mercury Asset Management from 1989 to 2001, rising to the position of Managing Director. She has
served as a non-executive director (including as chairman) on the boards of a number of companies.
She is currently a non-executive director of UDG Healthcare plc. She was a non-executive director
and latterly chair of Corin plc from 2006 to 2012 and was a non-executive director of Touchstone
Innovations plc until 2017.
Linda was appointed a Director on 1st December 2016. She is a member of the Audit and Risk,
Remuneration and Valuations Committees.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 109
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
f
n
I
r
e
h
t
r
u
F
Alternative Investment Fund Managers Directive
As the Company and the Investment Manager (which, inter alia, acts as the Company’s alternative investment fund manager or
AIFM) are each domiciled in the United Kingdom, the FCA Handbook rules require that, among other things, the AIFM makes
available the following information to shareholders of Electra under the AIFM Directive (as implemented in the UK) and to
notify them of any material change to information previously provided.
Investment Policy, Leverage and Liquidity (AIFMD 23(1)(a)(b)(h))
The investment strategy and objectives of Electra, the types of asset it may invest in and the investment techniques it may
employ, associated risks and any investment restrictions are laid out in the Objective and Investment Policy, Strategic Report
and other sections of the Annual Report.
For information about the circumstances in which the Company may use leverage, the types of sources permitted and the
associated risks and any restrictions on the use of leverage and any collateral and asset re-use arrangements, shareholders are
directed to the disclosures contained in the Objective and Investment Policy and the Strategic Report of the Annual Report as
well as specific AIFMD related disclosures further below.
Under the UK Listing Authority listing rules to which the Company is subject it needs the prior approval of its shareholders to
make a material change to its Investment Policy.
Since the Company is closed-ended without redemption rights, liquidity risk management is limited to the liquidity required
to meet the Company’s obligations in relation to its financing arrangements and on its ability to meet calls on unfunded
liabilities to third party funds and other investments. The Investment Manager utilises various risk assessment methods to
measure the risk of portfolio illiquidity to meet the Company’s obligations. This measurement enables the provision of
management information to the Investment Manager and the Board of the Company to enable these risks to be monitored
and managed.
Legal Relationship with Investors (AIFMD 23(1)(c))
The Company is a public limited company listed on the London Stock Exchange. The Company is incorporated under the laws
of England and Wales. The constitutional document of the Company is its articles of association (“Articles”) which may only be
amended by way of a special resolution of its shareholders. Upon the purchase of shares, an investor becomes a shareholder
of the Company. A shareholder’s liability to the Company will be limited to the amount uncalled on their shares. The Company
has one class of share, namely ordinary shares, with standard rights as to voting, dividends and payment on winding-up and
no special rights and obligations attaching to them. Transfers to US persons are restricted but otherwise, there are no material
restrictions on transfers of shares. No redemption rights attach to the ordinary shares in the Company.
As the Company is incorporated under the laws of England and Wales, it may not be possible for a shareholder located outside
that jurisdiction to effect service of process within the local jurisdiction in which that shareholder resides upon the Company.
All or a substantial portion of the assets of the Company may be located outside a local jurisdiction in which a shareholder
resides and as a result, it may not be possible to satisfy a judgement against the Company in such local jurisdiction or to
enforce a judgement obtained in the local jurisdiction’s courts against the Company.
AIFM and its Delegates (AIFMD 23(1)(d),(e) and (f ))
The Investment Manager is a limited company with its registered office at 136 Buckingham Palace Road, London SW1W 9SA
and which is authorised and regulated by the Financial Conduct Authority (FRN 648953). It has been appointed by the
Company to manage the Company under an Investment Management Agreement with effect from 1st June 2017 (the
“Investment Management Agreement”).
The Investment Manager is responsible for portfolio management and risk management and monitoring of the assets of the
Company and has discretionary authority over the acquisition and disposition of the Company’s assets, with power to give
guarantees and undertake other transactions on behalf of the Company subject to the provisions of the Investment Management
Agreement. The Investment Manager is also responsible for ensuring compliance with the AIFMD. The Investment Manager’s
duties under the Investment Management Agreement are owed to the Company as a whole rather than directly to the
shareholders, whether individually or in groups. The Board of Electra is responsible under the Investment Management
Agreement for representing the Company in its dealings with the Investment Manager.
110 Electra Private Equity PLC | Annual Report and Financial Statements 2018
In accordance with the Investment Management Agreement, the liability of the Investment Manager and its members, officers
and employees is limited and capped at £350,000 in aggregate, and subject to certain limitations they are entitled to be
indemnified out of the assets of the Company.
In order to comply with its regulatory obligations, the Investment Manager holds professional indemnity insurance.
Depositary and its Delegates (AIFMD 23(1)(d) and (f ))
Ipes Depositary (UK) Limited (the “Depositary”) has been appointed as the Depositary of the Company under a Depositary
Agreement agreed in accordance with AIFMD requirements. The Depositary is a company incorporated in England (registered
number 08749704) whose registered office is at 9th Floor, No. 1 Minster Court, Mincing Lane, London EC3R 7AA. It is authorised
to act as a Depositary by the FCA (FRN 610203). The Depositary is responsible for safekeeping of the Company’s investments,
including holding in custody those investments which are required to be held in custody and verifying ownership (on the
basis of evidence provided by the AIFM) and keeping records of the Company’s other investments, and for cash monitoring.
The Depositary’s duties under the Depositary Agreement are owed to the Company as a whole and not directly to
shareholders, whether individually or in groups.
The investments of the Company are not of a kind required to be held in custody by the Depositary.
Independent Auditor (AIFMD 23(1)(d))
The independent auditor of the Company for the year was Deloitte LLP.
The Auditor’s duties are owed to the Company as a whole. They have a statutory responsibility to report to the members of
the Company as a whole in relation to the truth and fairness of the Company’s state of affairs and profit or loss.
Valuation (AIFMD 23(1)(g))
The assets of the Company are valued by the Investment Manager in accordance with the provisions set out in the Principles
of Valuation of Investments as set out in the Notes to the Financial Statements in the Annual Report. The Valuations Committee
which has been set up by the Investment Manager in respect of the Company adds a further level of oversight to the valuation
process as set out on in the Corporate Governance section of the Annual Report.
Fees and Expenses (AIFMD 23(1)(i))
The Investment Manager is paid a base fee of £4,000 per month by the Company in consideration for its provision of full scope
AIFM services to the Company. Such fee may be increased to the extent new investment holding subsidiary entities of the
Company are established or reduced to the extent any such existing subsidiary entities are wound up. Additional services not
included within the scope of the above may be payable based on the Investment Manager’s hourly rates, and the Investment
Manager is entitled to reimbursement for reasonable fees and expenses properly incurred by it in connection with the services
it provides to the Company and its subsidiaries. All fees are exclusive of any VAT.
In addition, the Company may incur costs in the form of depositary fees, custodian fees, bank fees and charges, marketing fees,
auditor’s fees, lawyers’ fees and other fees.
Given the nature of all these fees and expenses it is not possible to provide a maximum fee payable.
Fair Treatment of Investors and Preferential Treatment (AIFMD 23(1)(j))
No preferential rights have been granted to any existing shareholder.
The Company and the Investment Manager are committed to ensuring that all shareholders are treated fairly and in
accordance with UK company law. They have not and will not enter into any arrangement with one shareholder which could
result in any overall material disadvantage to the other shareholders.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 111
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
f
n
I
r
e
h
t
r
u
F
Issue and Redemption of Shareholder Interests in the Company ((AIFMD 23(1)(l))
The Company is closed-ended and does not provide for redemption or repurchase of the interests of ordinary shareholders at
their request.
Reporting and Performance (AIFMD 23(1)(k), 23(1)(m) and 23(1)(n))
The historic performance of the Company, to the extent available, has been disclosed to shareholders in the Company’s
Annual and Half Yearly Reports, which will be sent to shareholders and are available from www.electraequity.com
The latest NAV of the Company is published in the latest Annual or Half Yearly Report.
Prime Broker (AIFMD 23(1)(o))
The Company does not have a prime broker.
Method of Making Ongoing/Periodic Disclosures (AIFMD 23(1)(p),23(4),23(5))
Information about the Company’s risk profile and risk management, total leverage and any material change to the
arrangements for managing the Company’s liquidity, the proportion of assets (if any) subject to special arrangements arising
from liquidity, the maximum permitted leverage or the grant of rights of re-use of collateral or guarantees in relation to
leverage will be provided in the Company’s Annual Reports.
Risk Profile and Risk Management (AIFMD 23(4)(c))
The appointment of the Investment Manager as the AIFM of the Company under the AIFMD means that it is responsible for
risk management and the ongoing process of identifying, evaluating, monitoring and managing the risks facing the Company
in accordance with the requirements of the AIFMD. The Board keeps the Investment Manager’s performance of these
responsibilities under review as part of its overall responsibility for the Company’s risk management and internal controls.
The principal risks of the Company are set out in the Strategic Report and in the Notes to the Financial Statements in the
Annual Report. The Investment Manager’s risk management system incorporates regular review of these risks and the
establishment of appropriate risk limits and internal control processes to mitigate the risks. The sensitivity of the Company to
relevant risks is further detailed in the Notes to the Financial Statements in the Annual Report.
The risk limits currently put in place for the Company by the Investment Manager are in relation to the parameters for diversity
of investment set out in the Objective and Investment Policy, for Credit Risk set out in the Notes to the Financial Statements in
the Annual Report and the limits on the Company’s leverage set out below.
Restrictions on the Use of Leverage and Maximum Leverage (AIFMD 23(5))
As specified in the Objective and Investment Policy in the Annual Report, the Company has a policy to maintain total gearing
below 40% of its total assets and the Investment Manager oversees the use of leverage to ensure that the use of borrowing
and derivatives is consistent with this requirement. The Company does not have any asset re-use arrangements in relation to
collateral and has not granted any guarantees.
Under AIFMD, the Company is required to calculate leverage under the two methodologies specified by the Directive, the
‘Gross Method’ and the ‘Commitment Method,’ the difference being that the Commitment Method allows certain exposures
to be offset or netted.
Leverage is calculated using gross assets, with various adjustments, divided by net assets. The Investment Manager has
currently set a limit of 170% on the use of leverage based on the Gross Method and a limit of 170% on the use of leverage
based on the Commitment Method which the Investment Manager considers consistent with the gearing limit set out in the
Objective and Investment Policy.
112 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Information for Shareholders
Financial Calendar for 2018/19
Annual General Meeting
Half Year Results announced
Annual Results announced
27th February 2019
May 2019
December 2019
Website and Electra News via Email
For further information on share prices, regulatory news and other information, please visit www.electraequity.com.
If you would like to receive email notice of our announcements, please visit the Electra website at www.electraequity.com.
Registering for email alerts will not stop you receiving Annual Reports or any other documents you have selected to receive
by post or electronically.
Shareholder Enquiries
In the event of queries regarding your ordinary shareholding, please contact the Company’s registrar, Equiniti Limited, who
will be able to assist you with:
■■ Registered holdings
■■ Balance queries
■■ Lost certificates
■■ Change of address notifications
Equiniti Limited’s full details are provided on page 119 or please visit www.equiniti.com.
If you are an existing shareholder and wish to buy more/sell your shares in Electra:
An internet and telephone dealing service has been arranged through Equiniti, which provides a simple way for UK shareholders
of Electra to buy or sell Electra’s shares. For full details and terms and conditions simply log onto www.shareview.co.uk/dealing or
call 0371 384 2351. Please note that lines are open 8.30am to 5.30pm (UK time) Monday to Friday (excluding public holidays in
England and Wales).
The service is only available to shareholders of Electra who hold shares in their own name, with a UK registered address, who
are aged 18 and over.
Shareview Dealing is provided by Equiniti Financial Services Limited. Equiniti Financial Services Limited is authorised and
regulated by the Financial Conduct Authority of 25 The North Colonnade, Canary Wharf, London E14 5HS (FCA reference
468631). Equiniti Financial Services Limited is registered in England and Wales with number 6208699.
If you are not an existing shareholder:
We recommend you seek your own personal financial advice from an appropriately qualified independent adviser or
alternatively contact your own broker. Electra Private Equity PLC’s shares are listed on the London Stock Exchange as ELTA.
Please note: The above information is not a recommendation to buy or sell shares. The value of shares and any income from
them can fluctuate and you may get back less than the amount invested. If you have any doubt over what action you should
take, please contact an authorised financial adviser.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 113
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
f
n
I
r
e
h
t
r
u
F
Distribution policy
In October 2018, the Board announced that in future it intends to pay annual dividends of £10 million per annum, pending
further material disposals.
Trading Information – Ordinary Shares
Listing
ISIN
SEDOL
Ticker/EPIC code
Bloomberg
Reuters
London Stock Exchange
GB0003085445
0308544
ELTA
ELTALN
ELTAL
Share Fraud Warning
We are aware that in the past a number of shareholders have received unsolicited phone calls or correspondence concerning
investment matters. These are typically from overseas based brokers who target UK shareholders, offering to sell them what
often turn out to be worthless or high-risk shares. These operations are commonly known as Boiler Room scams.
Please be very wary of any such calls or correspondence. Ask for the name and organisation of the person calling you and
check if they can be found on the FCA Register. If they are not listed, please report it directly to the FCA using their consumer
helpline (0800 111 6768). You may also wish to advise us by telephoning 020 3874 8300 or emailing IR@electrapeplc.com.
It is very unlikely that either the Company or the Company’s registrars, Equiniti, would make unsolicited telephone calls to
shareholders. Such calls would only relate to official documentation already circulated to shareholders and never be in respect
of investment advice.
Please remember that if you use an unauthorised firm to buy or sell shares, you will not be eligible to receive payment under
the Financial Services Compensation Scheme if things go wrong.
114 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Other Useful Websites
LPeC
LPeC is a group of private equity investment trusts and similar vehicles listed on the London Stock Exchange and other major
European stock markets, formed to raise awareness and increase understanding of listed private equity.
LPeC provides information on private equity in general, and the listed sector in particular, undertaking and publishing research
and working to improve levels of knowledge about private equity among investors and their advisers.
For further information visit www.listedprivatecapital.com
Association of Investment Companies (AIC)
The AIC is the trade organisation for closed-ended investment companies. The AIC represents a broad range of closed-ended
investment companies, including investment trusts, offshore investment companies and venture capital trusts which are
traded on the London Stock Exchange, Alternative Investment Market, Special Financials Market, Euronext and the Channel
Islands Stock Exchange.
For further information visit www.theaic.co.uk
British Private Equity & Venture Capital Association (BVCA)
BVCA is the industry body and public policy advocate for the private equity and venture capital industry in the UK. The BVCA’s
aim is to aid understanding around the activities of its members, promote the private equity and venture capital industry to
entrepreneurs and investors as well as to Government, the EU, trade unions, international media and the general public. They
communicate the industry’s impact and reinforce the crucial role its members play in the global economy as a catalyst for
change and growth.
For further information visit www.bvca.co.uk
Ten Year Record
As at 30th Sept
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
Net Assets
£’000
(2)607,953
724,531
821,492
916,304
1,029,902
1,195,101
1,502,940
2,073,564
(3)758,367
341,633
Diluted Net
Asset Value
per share
p
1,720.36
2,050.25
2,224.78
2,473.10
2,763.61
3,174.34
3,913.84
5,149.09
1,980.96
892.39
Diluted
earnings
per share
p
–
–
23.00
(6.46)
(6.57)
66.42
84.18
12.80
445.83
(131.02)
Basic
earnings
per share
p
34.05
4.41
11.90
(24.29)
(25.39)
56.55
79.96
13.12
445.83
(131.02)
Dividends
paid per
share
p
(1)Share price
(1)Share price
as at 5th April as at 30th Sept
per share
p
per share
p
–
–
–
–
–
–
38.00
122.00
3,636.00
939.00
632.50
1,361.00
1,414.00
1,720.00
2,305.00
2,632.00
3,103.00
3,482.00
5,110.00
827.00
1,224.00
1,368.00
1,360.00
1,770.00
2,230.00
2,650.00
3,265.00
4,310.00
1,665.00
879.00
Notes
The net asset values per share for 2009 to 2018 have been prepared on an IFRS basis as explained in the Basis of Accounting.
1. Middle market price at close of business on 5th April or 30th September or, if appropriate, previous business day in each case.
2. During the year ended 30th September 2009 257,000 shares were repurchased for cancellation (cost: £2,096,000).
3. During the year ended 30th September 2017 1,987,768 shares were repurchased for cancellation (cost: £94,296,223).
Electra Private Equity PLC | Annual Report and Financial Statements 2018 115
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
f
n
I
r
e
h
t
r
u
F
Glossary
AIF
Alternative Investment Fund. Electra Private Equity PLC is an AIF.
AIFM
Alternative Investment Fund Manager. The AIFM for Electra Private Equity PLC is G10.
AIFMD
Alternative Investment Fund Managers Directive 2011/61/EU of the European Parliament.
Carried Interest
The incentive arrangements, which are similar to arrangements found elsewhere in the private equity industry, were designed
to align previous managers interests with those of Electra’s shareholders. These arrangements are typically referred to as
“carried interest”.
The carried interest payable to previous managers is based on three-year pools of investments. Under the terms of this
arrangement all qualifying investments in a three-year period are aggregated into a separate pool. Electra must first receive
back the aggregate cost of all the investments in the pool, plus related priority profit share (see below) and an 8% compound
return (this is often referred to as the “hurdle”). Once Electra has received sufficient cash to pay the amounts as described
above, the previous managers will be entitled to a carried interest of 18% of the profits. Consequently, they will receive the
next 18/82 of the hurdle so that they will have an amount equal to 18% of the profits on the pool up to that point (this is
referred to as a “catch up”). Thereafter, Electra and previous managers will share future cash flows in the ratio of 82:18.
Below is an example to illustrate in principle how the above described arrangements work:
£m
Assumptions
Amount invested
Amount realised
Pool profit
Hurdle
Catch up
Balance
Total carry
Electra
500
1,000
500
(210)
46
44
90
410
Amount invested and priority profit share
Realised after year five
8% per annum compound
18/82 of the hurdle
The amount over the hurdle to get to an aggregate 18% of the pool profit
18%
82%
With effect from 31st May 2017, when the contract with the previous manager terminated, any provision on post 2006 Pools,
which was unpaid at that date and any future uplift to it was reduced by 20% and reverted back to the Company.
Commitments
Legal obligation to provide capital for future investment in a private equity fund or in relation to a single investment.
Discount
Investment trust shares frequently trade at a discount to NAV. This occurs when the share price is less than the NAV. In this
circumstance, the price that a shareholder would pay or receive for a share would be less than the value attributable to it by
reference to the underlying assets. Traditionally expressed as a percentage.
Earnings Multiple
This is normally referred to as a price earnings (P/E) ratio. It is the ratio of a company’s valuation compared to its earnings.
EBITDA
Earnings Before Interest, Tax, Depreciation and Amortisation. Often used to compare the profitability of similar companies.
EBITDA Margin
EBITDA expressed as a percentage derived by dividing EBITDA by net sales.
116 Electra Private Equity PLC | Annual Report and Financial Statements 2018
EV (enterprise value)
This is the aggregate value of a company’s entire issued share capital and net debt.
Gearing
This is the level of a company’s debt related to its equity capital and is usually expressed in percentage form. It shows the
extent to which a company is funded by lenders as opposed to shareholders.
Hedging
Hedging is an investment technique designed to offset a potential loss on one investment by purchasing a second investment
that is expected to perform in the opposite way.
Investment Return
This is the aggregate of income and capital profits and losses from the Investment Portfolio. This is sometimes disclosed as
portfolio return. This is a common measure used by investment companies.
IRR (internal rate of return)
Is the annualised return on an investment calculated from the cash flows arising from that investment taking account of the
timing of each cash flow. It is derived by computing the discount rate at which the present value of all subsequent cash flows
arising from an investment are equal to the original amount invested. Where an IRR is stated to be net, this denotes that it has
been calculated net of investment management fees (PPS and carried interest).
Listed Company
Any company where the shares are freely tradable and are listed or traded on a recognised stock exchange.
LTM
Last 12 months.
NAV
This is the value of all the Company’s assets minus current and long-term liabilities. Can also be referred to as ‘shareholders’
funds’.
NAV per share
This is the value of the Company’s assets attributable to one ordinary share. It is calculated by dividing ‘shareholders’ funds’ by
the total number of ordinary shares in issue. This is a common measure used by investment companies.
NAV Total Return
The total return to shareholders is the aggregate of income and capital profits of the investment portfolio for the year less all
costs. It can be expressed as a percentage of the opening position. This is a common measure used by investment companies.
Reported under IFRS
Dividend per share (pence)
(Decrease)/increase in NAV per share (pence)
Total return (pence)
Opening NAV per share (pence)
NAV total return
Annual
2018
939
(1,089)
(150)
1,981
(8)%
Annual
2017
10 Year to
2018
10 Year to
2017
3,636
(3,168)
468
5,149
9%
4,735
(908)
3,827
1,801
213%
3,821
(20)
3,801
2,001
190%
Calculation of Diluted and Basic NAV
The audited NAV per share at 30th September 2018 is calculated on the basis of the 38,282,763 ordinary shares in issue at
30th September 2018.
The audited NAV per share at 30th September 2017 was calculated on the basis of the 38,282,763 ordinary shares in issue at
30th September 2017.
Electra Private Equity PLC | Annual Report and Financial Statements 2018 117
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
f
n
I
r
e
h
t
r
u
F
Permanent Capital
An investment entity that manages capital for an unlimited time horizon.
Priority Profit Share
This is a share of profits equivalent to a management fee. It was calculated at 1.5% of the gross value of the Company’s core
investment portfolio and 1% of the gross value of the Company’s Non-Core Listed and Primary Fund Investments, no fee
was paid on cash. Following the Board’s decision to serve notice of termination of the management agreement in May
2016, the management fee reverted back to the structure in place prior to 1st April 2015, whereby the Company paid the
Manager 1.5% on assets held in cash (rather than nil) and 1.5% is paid on non-core investments (rather than 1%) as well as
1.5% on core assets.
Return on Equity (ROE)
This is the total return divided by opening shareholder funds. Electra’s ROE has been calculated by taking the percentage change
in NAV per share and adding back dividends paid per share. This is a common measure used by investment companies.
Reported under IFRS
Closing NAV per share (pence)
Dividends per share during the period (pence)
Opening NAV per share (pence)
Return on Equity
10 Year Annualised
2018
2017
892
4,735
1,801
12%
1,981
3,821
2,001
11%
Total Shareholder Return
Total shareholder return is the percentage increase in share price over the period, where the closing price is multiplied by an
adjustment factor for each dividend paid in the year (‘dividend adjusted closing price’).
To calculate the dividend adjusted closing price, the closing price is multiplied by an adjustment factor for each dividend paid
in the year. The adjustment factor is the share price on the day prior to the ex-dividend date divided by the amount of the
dividend subtracted from that prior day’s price. Where there are multiple dividends in the year, the cumulative adjustment
factor is the product of the adjustment factor for each dividend paid.
30/09/2017
30/09/2018
Total Shareholder Return (%)
01/12/2017
28/06/2018
Cumulative Adjustment Factor
Share Price
(p)
1,665
879
Dividend Adjustment
Factor
Dividend Adjusted
Share Price (p)
2.01
1,665
1,770
6%
Dividend per Share
(p)
Share Price Prior to
Ex-Div Date (p)
Adjustment Factor
914
25
1,867
918
1.96
1.03
2.01
Termination Payment
On 26th May 2016 the Company served notice of termination of the Management and Investment Guideline Agreement on
Epiris. This termination became effective on 31st May 2017. Under the terms of the contract the previous manager was entitled
to compensation based on priority profit share received in the year to 31st May 2017.
Unlisted Company
Any company whose shares are not listed or traded on a recognised stock exchange.
118 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Contact Details
Electra Private Equity PLC
Board of Directors
Neil Johnson (Executive Chairman)
Edward Bramson
Ian Brindle
Paul Goodson
David Lis
Gavin Manson (Chief Financial Officer)
Roger Perkin
Linda Wilding
Telephone +44 (0)20 3874 8300
www.electraequity.com
Company Secretary
Frostrow Capital LLP
25 Southampton Buildings,
London, England, WC2A 1AL
Telephone +44 (0)20 3008 4910
Registered Office
Registered in England:
Company No. 00303062
First Floor, 50 Grosvenor Hill,
London, England, W1K 3QT
Registered Independent Auditor
Deloitte LLP
Statutory Auditor
Hill House, 1 Little New Street, London,
England, EC4A 3TR
Alternative Investment Fund Manager
G10 Capital Limited
136 Buckingham Palace Road,
London, England, SW1W 9SA
Joint Stockbrokers
HSBC
8 Canada Square, Canary Wharf,
London, England, E14 5HQ
Morgan Stanley Investment
Management Limited
25 Cabot Square, Canary Wharf,
London, England, E14 4QA
Depositary
Ipes Depositary (UK) Limited
9th Floor,
No 1 Minster Court,
Mincing Lane,
London, England, EC3R 7AA
Registrar and Transfer Office
Equiniti Limited
Aspect House,
Spencer Road, Lancing, West Sussex,
England, BN99 6DA
Telephone (UK) 0371 384 2351 *
Textel/Hard of hearing line
(UK) 0371 384 2255 *
Telephone (Overseas) +44 121 415 7047
* Lines open 8.30am to 5.30pm (UK time),
Monday to Friday
(excluding public holidays in
England and Wales).
Electra Private Equity PLC | Annual Report and Financial Statements 2018 119
i
w
e
v
e
R
s
s
e
n
i
s
u
B
d
n
a
c
g
e
t
a
r
t
S
i
s
t
n
e
m
e
t
a
t
S
l
i
a
c
n
a
n
F
i
e
c
n
a
n
r
e
v
o
G
e
t
a
r
o
p
r
o
C
n
o
i
t
a
m
r
o
f
n
I
r
e
h
t
r
u
F
120 Electra Private Equity PLC | Annual Report and Financial Statements 2018
Contents
Strategic and Business Review
1 About Electra Private Equity PLC
2 Chairman’s Statement
4 Strategic Report
10 Portfolio Highlights
12 Portfolio Review
19 CFO Review
Financial Statements
23 Consolidated Income Statement
23 Consolidated Statement of Comprehensive Income
24 Consolidated Statement of Changes in Equity
25 Company Statement of Changes in Equity
26 Consolidated Balance Sheet
27 Company Balance Sheet
28 Consolidated Cash Flow Statement
29 Notes to the Financial Statements
65 Independent Auditor’s Report
Corporate Governance
73 Objective and Investment Policy
74 Directors’ Report
86 Directors’ Remuneration Report
89 Remuneration Policy
103 Report of the Audit and Risk Committee
106 Statement of Directors’ Responsibilities
Further Information
108 Board of Directors
116 Glossary
119 Contact Details
110 Alternative Investment Fund Managers Directive
113 Information for Shareholders
References in the Annual Report and Financial Statements to Electra Private Equity PLC
and its subsidiaries have been abbreviated to ‘Electra’ or the ‘Company’.
Electra Private Equity PLC
50 Grosvenor Hill
London W1K 3QT
T: +44 (0)20 3874 8300
www.electraequity.com
Electra Private Equity PLC
Annual Report and Financial Statements
The Annual Report and Financial Statements is printed on FSC® certified paper, using fully sustainable,
vegetable oil-based inks. The paper supplying mill is ISO 9001, ISO 14001 and OHSAS 18001 certified and
operates to EMAS standards. The mill is fully integrated, manufacturing pulp and paper on site, therefore
reducing energy consumption and carbon output. Printed by Nicholas Gray Limited.
30th September
2018
E
L
E
C
T
R
A
P
R
I
V
A
T
E
E
Q
U
I
T
Y
P
L
C
A
N
N
U
A
L
R
E
P
O
R
T
A
N
D
F
I
N
A
N
C
I
A
L
S
T
A
T
E
M
E
N
T
S
2
0
1
8