EMPYREAN ENERGY PLC Registered Number 05387837 Annual Report and Accounts 2019 Contents Company Information Highlights Chairman’s Statement Strategic Report Operational Review Directors’ Report Corporate Governance Report Statement of Directors’ Responsibilities Report of the Independent Auditors Statement of Comprehensive Income Statement of Financial Position Statement of Cash Flows Statement of Changes in Equity Statement of Accounting Policies Notes to Financial Statements 1 2 4 5 9 21 24 29 30 35 36 37 38 39 44 Company Information Directors Secretary and Registered Office Principal Administrative Office Auditors Nominated Adviser and Broker Solicitors Registrars Patrick Cross (Non‐Executive Chairman) Thomas Kelly (Chief Executive Officer) Gajendra Bisht (Executive Director) John Laycock (Non‐Executive Director) Jonathan Whyte 200 Strand London WC2R 1DJ UNITED KINGDOM Unit 32/33, 22 Railway Road Subiaco WA 6008 AUSTRALIA Phone: +61 8 9380 9920 Fax: +61 8 9381 5064 Email: enquiries@empyreanenergy.com BDO LLP 55 Baker Street London W1U 7EU UNITED KINGDOM Cenkos Securities Plc 66 Hanover Street Edinburgh EH2 1EL UNITED KINGDOM Kerman & Co LLP 200 Strand London WC2R 1DJ UNITED KINGDOM Link Asset Services The Registry 34 Beckenham Road Beckenham BR3 4TU UNITED KINGDOM 1 Highlights Reporting period Block 29/11, Pearl River Mouth Basin, China (EME 100%) 31% increase in best case prospective resources (un‐risked) following comprehensive processing and interpretation of 3D seismic data; Oil Migration Study completed; Independent audit by Gaffney, Cline and Associates (‘GCA’) assessed Oil in‐place estimates as: o Audited un‐risked Mean Oil‐in place of 884 million barrels of oil (‘MMbbl’) for the three prospects; and o Audited un‐risked P10 upside of 1,588 MMbbl for the three prospects. GCA estimate Geological Chance of Success of Jade and Topaz prospects is 32% and 30% respectively; and Petroleum Contract (‘PSC’) for Block 29/11 signed. Duyung PSC Project, Indonesia (EME 10%) Gross 2C (contingent) resources audited by GCA in the field of 276BcF (48.78 MMboe) of recoverable dry gas and gross 3C resources of 392 Bcf (69.3MMboe), representing additional field upside; Significant exploration upside with the Tambak prospect identified beneath the central area of Mako gas field. Tambak is part of the drilling programme planned for Q4 2019; Plan of Development (‘POD’) for the Mako Gas field, including reserves certification, approved by Indonesian Ministry of Energy and Minerals; and Agreement with AIM‐listed Coro Energy Plc entered to fund the majority of exploration and appraisal drilling program planned for Q4 2019 for cash and shares. Sacramento Basin, California USA (EME 25‐30%) Natural gas sales initially commenced at Dempsey in July 2018; Subsequent water ingress into the well resulted in the well being shut in for technical evaluation to determine the zone from which the water was entering and to provide for forward program alternatives; and Technical evaluation including comprehensive sub‐surface analysis continuing to refine program at the Alvares gas project and the prospectivity along the ‘Dempsey trend’. Corporate Tax refunds totalling US$1.32 million (~ £1.0 million) received; and Placement to raise US$1.31 million (£1.03 million) completed. 2 Highlights Post reporting period Block 29/11, Pearl River Mouth Basin, China (EME 100%) Comprehensive analysis of 3D seismic confirms the presence of well‐defined “gas clouds” over Jade and Topaz prospects, further mitigating exploration risk; and The presence of gas clouds has been used to discover a number of significant oil accumulations globally. Duyung PSC Project, Indonesia (EME 10%) Mako gas field appraisal and Tambak exploration prospect drilling programme agreed and set to commence Q4 2019; and Empyrean receives final cash and share consideration from Coro Energy, bringing the total received by Empyrean to US$295,000 in cash and 6,090,504 Coro shares for a 1.5% reduction of interest in the Duyung PSC. Empyrean CEO Tom Kelly said, “Empyrean has made significant progress during the year across its diversified asset portfolio and laid a solid foundation for exploration success through its activities to advance and de‐risk the prospects. Empyrean has been very active at its China project during the year, increasing and independently validating its resource base and decreasing exploration risk through rigorous seismic data analysis and an oil migration study completed during the year. The substantive work completed to date has established excellent, large scale drilling targets on Block 29/11 with relatively low geological risk. The recent confirmation that gas clouds are present over the Jade and Topaz prospects add further confidence to the technical merits of the project. In Indonesia, Empyrean, Conrad and our new partner, Coro Energy have agreed on the drilling programme at the Duyung PSC which is set to commence in Q4 2019. The two well drilling programme will appraise the existing Mako discovery and also test the deeper Tambak exploration prospect. This programme is now largely funded through the US$10.5m received by the Joint Venture as part of the Coro transaction, and the US$295,000 cash consideration received by Empyrean. In California, having commenced natural gas flows from Dempsey in July 2018, the partners have paused activity to conduct detailed technical evaluation focused on the reservoir development to determine the programme going forward. On the corporate front the Company benefited from the receipt of US$1.3 million in tax refunds during the year, and also successfully completed a placement in November 2018. These cash inflows were sufficient to meet operational and working capital requirements. Significantly, a large part of the costs for the near‐term drilling program at Indonesia are now also covered. We believe that the near‐term combination of exploration and appraisal drilling at the Mako gas discovery in Indonesia, coupled with the enormous potential upside at our drill‐ready Jade and Topaz conventional oil prospects make Empyrean a tantalising and unique exposure to the sector. We look forward to further progress on both of these exciting projects.” 3 Chairman’s Statement After the restructuring of its activities in 2016, which included the sale of our interest in the Sugarloaf asset in Texas, Empyrean has for the past two years developed into a highly active exploration company, with three exciting projects in China, Indonesia and the United States. At Block 29/11, located in the Pearl River Mouth Basin, offshore China, where Empyrean holds 100% exploration rights and is the operator, Empyrean has continued to make important progress during the year. Following the completion and interpretation of the 3D seismic data acquired on Block 29/11, the prospective resources (un‐ risked) of all three prospects on the Block were revised upwards in June 2018 and subsequently increased further, and independently validated, by Gaffney and Cline, who completed an audit of the Company’s oil in place estimates in November 2018. Total mean oil in place estimates on the three prospects are now 884 MMbbl on an un‐risked basis. In addition, Gaffney and Cline estimated close to a 1 in 3 chance of geological success at Jade and Topaz, which is particularly pleasing. Exploration risk has been further mitigated by the completion of an oil migration study during June 2018 which established oil migration pathways into all three prospects. Just recently, in May 2019, the Company further solidified the technical merits of the project by confirming the presence of well‐defined gas clouds over the Jade and Topaz prospects. Having completed the Geophysical Service Agreement phase (‘GSA’) successfully, Empyrean signed the PSC for Block 29/11 with CNOOC in September 2018. The contract came into effect on 13 December 2018 with the first phase commitment being the drilling of one exploration well within a 2.5 year period. In Indonesia, the Company entered into an agreement with the operator, Conrad Petroleum and Coro Energy pursuant to which Coro acquired a 15% interest in the Duyung PSC. As part of this transaction Empyrean’s interest in the project reduced from 10% to 8.5%, with Empyrean receiving cash consideration and shares in Coro. Importantly, Coro are contributing US$10.5m to the drilling programme at Duyung, which will largely fund the drilling of an exploration well to test the Tambak prospect, located below the central Mako field, and also an appraisal well in the southern area of the Mako field. Empyrean see this transaction as mutually beneficial for all parties. Having received approval of the Plan of Development from the Indonesian regulators in March 2019, the drilling campaign is expected to commence in Q4 2019. Empyrean continues to partner with ASX listed Sacgasco Limited, in a joint venture to test a group of projects in the Sacramento Basin California, including two mature gas prospects in Dempsey (EME 30%) and Alvares (EME 25%) and also further identified follow up prospects along the Dempsey trend (EME 30%). Technical evaluation continues to be undertaken to determine the approach going forward, including prioritising targets for drilling. On the corporate front, the Company has maintained sufficient cash reserves through the receipt of US$1.32 million (approximately £1 million) in tax refunds during the year and also the successful completion of a share placement in November 2018 to raise a further US$1.31 million (£1.03 million). As mentioned above, partial funding has also been secured to cover the drilling programme in Indonesia later this year. Finally, I would like to thank the Board and staff for their contribution during the year, in particular our executives Tom Kelly and Gaz Bisht who have worked tirelessly this year to give Empyrean the best chance for future success at its existing projects. The Board also continues to evaluate other opportunities to add to its existing portfolio. ______________________________ Patrick Cross Non‐Executive Chairman 9 August 2019 4 Strategic Report Business Overview and Likely Future Developments The Company and its partners continued to progress exploration and development activities at each of its three projects during the year, with the aim of de‐risking these projects and ultimately maximising value for its shareholders. Further details on these activities is provided in the Operations and Outlook section below. In November 2018 the Company raised funds of US$1.31 million (£1.03 million) through a placing of 10,280,000 shares at 10p per share. The funds raised were to support the current exploration programs and for working capital purposes. The strategy is to continue to add value for shareholders by participating in late‐stage, mature exploration projects with low assessed geological risks. The Board and management recognise that exploration for hydrocarbons is a risky venture and there will be failures and challenges, however the Company has a team with a proven track record of finding hydrocarbons and advancing projects through exploration, appraisal and into production. The oil price remains robust and supports the current business strategy. Management continually evaluates project opportunities that meet strict investment guidelines with an aim of adding value for all shareholders. Operations and Outlook As at 31 March 2019 the Company has the following interests: The Company has an interest in Block 29/11 offshore China (100% during exploration and 49% upon any commercial discovery). Empyrean is the operator with 100% of the exploration rights of the 1800km2 permit during the exploration phase of the project. Empyrean completed a 608km2 3D seismic acquisition survey in August 2017 and comprehensive processing and interpretation of the 3D seismic data, in addition to further geological work, has confirmed the structural viability and substantial prospective (un‐risked) resources at the three key prospects (‘Jade, Topaz and Pearl’). These internal estimates were subsequently independently audited and revised upwards. The Company has successfully completed an oil migration study which has confirmed potential oil migration pathways into all three prospects and subsequent to year‐end further enhanced the technical merits of the Jade and Topaz prospects through the identification of well‐defined gas clouds over those prospects. The Company signed a PSC for Block 29/11 with CNOOC in September 2018 with the first phase commitment being the drilling of one exploration well within a 2.5 year period. The Company acquired a 10% interest in the 1,100km2 Duyung PSC, offshore Indonesia, from Conrad Petroleum Ltd (‘Conrad’) in April 2017. The main asset in the permit is the Mako shallow gas discovery which has Gross 2C (contingent) resources of 276 Bcf (48.78 MMboe) of recoverable dry gas and 3C resources of 392 Bcf (69.3 MMboe), as verified by an independent audit during 2019. The appraisal well, Mako South‐1, was spudded in June 2017 with results exceeding expectations encountering excellent reservoir quality rock with high permeability sands. On the back of results from the Mako South‐1 well the operator has received approval from the Indonesian regulator of a detailed Plan of Development, and the JV partners have an agreed drilling campaign comprising two wells. The first well is an exploration well designed to test the Tambak prospect beneath the central area of the Mako gas field, and the second well is an appraisal well designed to appraise the intra‐Muda sandstone reservoir in the southern area of the Mako field. The Tambak prospect is an inverted anticlinal structure located beneath the main Mako gas field in the central area of the field. The prospect contains approximately 250 Bcf of prospective resources in the mid‐case and is risked at a 45% chance of success. The drilling campaign is anticipated to start in Q4 2019. 5 Strategic Report Following a transaction with AIM‐listed Coro Energy plc during early 2019, both the operator, Conrad Petroleum, and Empyrean divested part of their interest in the Duyung PSC. Empyrean’s interest reduced from 10% to 8.5% interest, having received cash and shares from Coro. As part of this transaction Coro is funding US$10.5 million of the costs of the 2019 drilling programme. The Company entered into an agreement with ASX listed Sacgasco Limited (‘Sacgasco’), a Sacramento Basin focused natural gas developer and producer, in May 2017, to test a group of projects in the Sacramento Basin California, including two mature, multi‐TcF gas prospects in Dempsey (EME 30%) and Alvares (EME 25%) and further identified follow up prospects along the Dempsey trend (EME 30%). Following completion of an appraisal and exploration well, Dempsey 1‐15, the operator tested multiple gas zones which resulted in the production of commercial gas flows before the well was shut in for technical evaluation following water ingress into the well. The joint venture is now integrating the subsurface data with regional geology and seismic data to evaluate additional attractive targets in thicker reservoir units for future drilling at Dempsey. An option remains to side‐ track the well to evaluate a new section of the Stoney Creek reservoirs. In parallel to the above, the joint venture continues evaluation work at the Alvares‐1. The Company also has a 58.084% working interest in the Eagle Oil Pool Development Project asset in California and a 10% working interest in the Riverbend Project in Texas. Further detailed analysis on all projects is provided in the Operational Review on page 9. Strategy The Company’s goal is to maximise value for shareholders. Empyrean will allocate its resources appropriately given the risk versus reward profile of our projects in order to achieve its goal. Risk assessment and evaluation is an essential part of the Company’s planning and an important aspect of the Company’s internal control system. These risks are first rigorously assessed at a technical level before the Company takes on a project and then diligently managed by the Company throughout the project timeline. The principal risks and uncertainties are considered to be the following: Exploration, Development and Production Risks Exploration and development activities may be delayed or adversely affected by factors outside the Company’s control, in particular; climatic conditions; performance of partners or suppliers; availability, delays or failures in commissioning or installing plant and equipment; unknown geological conditions resulting in uneconomic or dry wells; remoteness of location; failure to achieve estimated capital costs, operating costs, reserves, recovery and production levels; actions of host governments or other regulatory authorities; and failure to find a hydrocarbon or finding uneconomic hydrocarbons. The Company employs geological experts and engages independent consultants where necessary to review exploration data as it is produced. Commodity Risk The demand for, and pricing of, oil and gas is dependent on global and local supply and demand, weather conditions, availability of alternative fuels, actions of governments or cartels and general economic and political developments. The Company monitors the current and forecast oil prices on a regular basis. General and Economic Risk As a consequence of activities in different parts of the world, the Company may be subject to political, economic and other uncertainties both locally and internationally, including but not limited to inflation, interest rates, market sentiments, equity and financing market conditions. In particular, the Company’s existing exploration 6 Strategic Report assets are located in China, Indonesia and the USA and currently require US$ denominated funding to take them forward. The Company monitors the ongoing economic situations in the countries in which it has activities. Financing Risk Future investment is dependent on having sufficient funds to enable the exploration or development of projects, whether through debt or equity funding. The Company has raised funds in GBP. There is the potential to be exposed to foreign exchange losses or profits on any funds that the Company converts into GBP or converts from GBP to US$ as the Company’s exploration assets require payments for services to be made in US$. The Company prepares cash flow forecasts and monitors its expenditure against budget, raising funds when necessary. Market Risk Securing sufficient and profitable sales contracts to support operations is a key business risk. Empyrean’s exploration projects in California require the renewing of certain leases from time to time. There is some risk that some leases may not be able to be negotiated or that the terms may be different. The Company also operates in China and Indonesia and there are risks associated with the demand for hydrocarbons and the different pricing between markets for different commodities such as gas versus oil. Environmental Risk For some assets, the Company is dependent on other operators for the performance of exploration and production activities and will be largely unable to direct, control or influence the activities and costs of these operators. The Company carefully considers the technical, HSSE and financial capabilities of future potential operators during any farm‐out process. The Company currently operates Block 29/11 in offshore China. Financial Position and Performance of the Business Net profit after tax for the year was US$0.15m (2018: US$2.63m net loss), largely driven by the fair value movements on derivative liabilities. Total assets were US$12.64m (2018: US$12.28m), the increase mainly due to capitalised exploration expenditure on the Company’s three primary projects, offset by the reduction to nil of the large corporation tax receivable balance in the prior year, which was received during this financial year. Total liabilities were US$1.78m (2018: US$2.89m), the decrease due to movement in the valuation of the derivative liability options, detailed in Note 11. The Company’s cash position at 31 March 2019 was US$0.33m (2018: US$0.39m) with net operating cash inflows of US$0.35m (2018: outflows of US$0.99m), due to the receipt of corporation tax refunds mentioned above of US$1.32m. Key Performance Indicators Over the last few years the key financial performance indicators (‘KPI’s’) for the Company have been revenue and net profit. The key non‐financial KPI’s over that time have been the Company’s reserves and share price. Given the sale of the Company’s primary producing asset in 2016, Sugarloaf AMI, revenue, net profit, reserves and share price were deemed to be no longer the most appropriate indicator of the performance of the Company. With the Company’s successful re‐build as an exploration company with a portfolio of projects aimed at adding value for shareholders – the Company’s share price is again a key KPI. Since the return of value to shareholders, the Company’s share price has grown from 1p to over 27p in September 2017 and is 8.5p at the time of writing this report. Successful exploration and appraisal drilling in Indonesia and ultimately China provides significant share price re‐rating potential. In addition, with the Company becoming an active explorer, exploration results across all projects and resource estimates at the Chinese and Indonesian projects are important KPIs. The work performed at each of the Company’s projects and the results that have been achieved are detailed further in the Operational Review. 7 Strategic Report The share price performance over the 24 months to 30 June 2019 is represented graphically below. The strategic report and operational review were approved by the Board on 9 August 2019 and signed on the Board’s behalf. ____________________ Thomas Kelly Chief Executive Officer 9 August 2019 8 Operational Review The 2019 financial year has been a successful one for Empyrean on a number of fronts, highlighted by ongoing progress towards appraisal, development and production at the Mako gas discovery in Indonesia and the de‐ risking of the large prospects in Block 29/11, China. Empyrean and its partners have methodologically carried out detailed and comprehensive subsurface and technical evaluation during the financial year on its projects in China and Indonesia that has significantly advanced and de‐risked these assets. Systematic technical work on Empyrean operated 100% working interest in Block 29/11, offshore China has matured two drill‐ready low risk‐high reward prospects. In Duyung PSC in offshore Indonesia, Empyrean reduced its interest by 1.5% through the Coro Energy transaction in 2019, as detailed further below. This transaction brought US$10.5m in funding for the drilling of two critical wells in the permit. Empyrean also has a 25‐30% working interest in a package of gas projects in the Sacramento Basin, onshore California. Following successfully drilling Dempsey 1‐15 to Basement and flowing sale gas, subsequent water ingress into the well resulted in the well being shut in for technical evaluation to determine the zone from which the water was entering and to provide for forward program alternatives. A workover is required to reduce water flow (interpreted to be from separate wet reservoirs) in the wellbore. Empyrean has retained an interest in the Riverbend Project (10% WI) located in the Tyler and Jasper counties, onshore Texas and a 58.084% WI in the Eagle Oil Pool Development Project, located in the prolific San Joaquin Basin onshore, Southern California. No technical work has been undertaken on these projects during the year. China Block 29/11 Project (100% WI) Block 29/11 is located in the prolific Pearl River Mouth Basin, offshore China approximately 200km Southeast of Hong Kong. The acquisition of this block heralded a new phase for Empyrean when it became an operator with 100% of the exploration rights of the permit during the exploration phase of the project. In the event of a commercial discovery, China National Offshore Oil Corporation Limited (‘CNOOC’) will have a back in right to 51% of the permit. 31% Uplift in Best Case Gross Prospective (Un‐risked) Resources In June 2018, the Company announced the results of comprehensive processing and interpretation of the 608km2 of new 3D seismic data that it successfully acquired during 2017. The analysis firmed up key prospects which were initially identified by the vintage regional 2D seismic survey and were initially mapped on the partially available (seismic Survey Boat Raw) 3D in September 2017. Following the successful acquisition of a large 3D survey Empyrean focused on processing the seismic data optimally. Empyrean had regular interaction with the China Offshore Oil Services Limited (‘COSL’) processing team at all stages of the project. Time (‘PSTM’) and Depth (‘PSDM’) processing of the 3D seismic data was completed in January 2018. The final processed data is of high‐quality that has clearly imaged the potential reservoirs, faults and deeper basin. Arising from the 3D seismic interpretation, the Jade and Topaz prospects were developed into better defined and very substantial opportunities. The Pearl Prospect, which was a substantial lead based on the vintage 9 Operational Review regional 2D seismic has evolved into a substantial prospect following the 3D seismic. The results indicate that all three prospects are large and are in favourable geological settings. CNOOC discoveries since 2010 Figure 1: Block 29/11, Pearl River Basin, Offshore China. Based on the results of the comprehensive processing and interpretation of the final 3D data, the prospective (un‐risked) resources of the three major high graded prospects were revised upwards (Table 1) from previously reported estimates because of detailed mapping and improved assessment of reservoir parameters. Gross (100%) ‘Best’ case Prospective Resources combined were revised to 774 MMbbl on an un‐risked basis. Table 1: Timeline Block 29/11 China: Gross Prospective (un‐risked) Resources MMbbl September 2017 June 2018 (Seismic Boat Raw 3D data) (Final Processed 3D data) Prospect Low Case Best Case High Case Low Case Best Case High Case Jade Topaz Pearl 89 280 84 103 365 123 143 498 206 94 292 94 190 435 149 303 728 256 10 Operational Review Given, one of the major challenges with resource estimation rests heavily with an estimation of Gross Rock Volume (‘GRV’), a critical step to reducing the uncertainty of estimating GRV is to better understand and quantify velocity field and depth conversion. As a result, two approaches were taken for depth ‘conversion of time’ interpretation of the seismic marker for the potential reservoir top. The resulting two GRVs from two structure maps were then combined to generate an industry standard probabilistic result using Monte Carlo simulation with 1,000 trials (using Crystal Ball software). This probabilistic method has produced Gross Prospective (un‐ risked) Resources as shown below (Table 2). Table 2: Block 29/11 China: Gross Prospective (un‐risked) Resources MMbbl Probabilistic Estimates Prospect P90 P50 P10 Mean Jade Topaz Pearl 110 298 105 183 431 152 230 631 220 202 453 159 Cautionary Statement: The estimated quantities of oil that may potentially be recovered by the application of a future development project relates to undiscovered accumulations. These estimates have both an associated risk of discovery and a risk of development. Further exploration, appraisal and evaluation is required to determine the existence of a significant quantity of potentially movable hydrocarbons. Oil Migration Study Completed Substantial geological work was also undertaken during late 2017/early 2018, focusing on migration pathways of oil in the basin which culminated in an Oil Migration Study (‘the Study’) which was completed in June 2018. The Study established the maturity profile of source rock, and established that the source rock in the Baiyun Sag East (‘BSE’) area was at peak maturity when oil expulsion commenced. The main implications for Block 29/11 prospectivity are very positive with the entire source rock within BSE interpreted to have produced abundant hydrocarbons. In addition, any potential oil accumulation in Block 29/11 prospects are expected to be light and of good quality, and therefore similar to the oil discoveries around Block 29/11 that range from 33‐38 API. The Study validated the interpreted oil migration pathways from the known oil sources of the Enping Formation (Paleocene aged) within the BSE into the several oil discoveries made by CNOOC Limited to the immediate West and South of Block 29/11 since 2010, and thus provided strong evidence of a prolific petroleum system in the area. At the same time, the Study interprets effective migration pathways from BSE towards the northern flank of the Baiyun uplift where the Jade and Topaz prospects are located. In addition, 28km2 of 3D seismic data that was acquired outside Block 29/11 over the 2013 CNOOC Limited oil discovery LH 23‐1d‐1 which is located 8km west of the Jade prospect, helped confirm potential “fill‐and‐spill” pathways to the Jade structure from the oil discovery. Whilst early exploration techniques such as this are no guarantee of exploration success, the Company believes that this form of ‘seismic tie’ to a nearby known discovery helps to reduce the risks associated with exploration and helps to provide an improved understanding of the geology in the basin and within Block 29/11. 11 Operational Review Comprehensive interpretation of the 2017 3D seismic data also mapped a new sub‐basin called Baiyun Sag North (‘BSN’). BSN is located between the Jade and Topaz prospects and is entirely within Block 29/11. The Study confirms a potential effective migration pathway from BSN into Jade and Topaz. Figure 2: Proven and interpreted migration pathways from Baiyun Sag East The Study also indicated that the Pearl Prospect is potentially located in a migration shadow for oil migrating from BSE or BSN. As a result, further work has been done focusing on the possibility of migration from the Huizhou Sag located NW of Block 29/11. The Liuhua 11‐1 field complex that contained an estimated 1.1 billion barrels of oil is located immediately North of Block 29/11 and has been interpreted to have received oil from Huizhou Sag. Additional work completed now indicates that the Pearl prospect is located favourably for receiving oil charge from Huizhou Sag. Petroleum Contract Signed The initial contractual term called Geophysical Service Agreement was for two years with a work programme commitment of acquisition, processing and interpretation of 500km2 of 3D seismic data. Having successfully completed the committed work program for the GSA, the Company exercised its option to enter a PSC on the Block, on pre‐negotiated terms, with CNOOC. The PSC was signed on 30 September 2018 with the date of commencement of implementation of the PSC being 13 December 2018. 12 Operational Review The first phase of the contract is for 2.5 years with a commitment to drill one exploration well to a depth of 2,500m or to the Basement Formation. Under the PSC terms, Empyrean has the option of entering the second phase after relinquishing 25% of the current area. The second phase has a commitment of drilling one additional exploration well to a depth of 2,500m or to the Basement Formation within a further 2 years. Gaffney Cline & Associates Independent Audit increases Total Mean Oil‐in‐place to 884 MMbbl In November 2018 Empyrean announced the results of an independent audit completed by Gaffney, Cline & Associates, an independent petroleum advisory firm, of the Company’s oil initially in place estimates over the Jade, Topaz and Pearl prospects at Block 29/11 (the ‘STOIIP Audit’) . Empyrean requested that GCA undertake the STOIIP Audit and an assessment of the geological chance of success (‘GCoS’) of the three prospects identified on Block 29/11 following the comprehensive internal processing and interpretation of the 3D seismic data that the Company had completed. GCA’s audit primarily consisted of reviewing, checking and validating the available data and existing interpretations and auditing the technical work that has been performed by EME and its contractors. GCA used a probabilistic method to generate its results and estimated the STOIIP using a 1D Monte Carlo model based on estimates of gross rock volume and reservoir parameters. GCA’s estimates of STOIIP for the Jade, Topaz and Pearl Prospects together with GCA’s estimates of GCoS are shown in Table 3 below. Of particular note is that, as well as validating the Company’s internal estimates, Total Mean Oil in‐place increased by 9% to 884 MMbbl on an un‐risked basis and GCA estimated the GCoS of the Jade and Topaz prospects at 32% and 30% respectively. Total P10 estimates increased by 47% to 1588 MMbbl from 1081 MMbbl on an un‐risked basis. Table 3: EME and GCA estimates of STOIIP (November 2018) Block 29/11 China: Oil in‐place MMbbl EME Internal Estimate June 2018 GCA STOIIP Audit November 2018 Prospect Jade Topaz Pearl P90 110 298 105 P50 183 431 152 P10 230 631 220 Mean 202 453 159 P90 93 211 38 P50 187 434 121 P10 395 891 302 Mean GCoS 225 506 153 32% 30% 15% Cautionary Statement: The volumes presented in this announcement are STOIIP estimates only. A recovery factor needs to be applied to the undiscovered STOIIP estimates based on the application of a future development project. The subsequent estimates, post the application of a recovery factor, will have both an associated risk of discovery and a risk of development. Further exploration, appraisal and evaluation is required to determine the existence of a significant quantity of potentially movable hydrocarbons. 13 Operational Review Duyung PSC, Indonesia (10% WI) Background In April 2017, Empyrean acquired from Conrad Petroleum a 10% shareholding in West Natuna Exploration Ltd (‘WNEL’), which held a 100% Participating Interest in the Duyung Production Sharing Contract (‘Duyung PSC’) in offshore Indonesia and is the operator of the Duyung PSC. The Duyung PSC covers an offshore permit of approximately 1,100km2 in the prolific West Natuna Basin. The permit includes the Mako gas discovery. The Mako gas field is an enormously large, shallow structural closure, with an area extent of over 350km2, approximately 16km from the closest third party access point to the WNTS pipeline system which delivers gas from Indonesia to Singapore. Figure 3: Mako Gas field, Duyung PSC, Indonesia The Mako gas field was discovered by Mako South‐1 well drilled by WNEL in 2017. The drilling operations included the acquisition of two conventional core in the main reservoir followed by comprehensive testing operations. The Mako reservoir flowed up to 10.8MMscf/d of dry gas on test, proving commercial viability of the gas discovery. The commercial viability is further supported by four wells drilled by previous operators that have penetrated the reservoir section. As a result, the reservoir distribution is reasonably well understood. An independent resource audit of the Mako gas field was completed by Gaffney Cline & Associates in January 2019, resulting in the following gross resource certification: Category Gas Recoverable (Bcf) 1C 2C 3C 184 276 392 14 Operational Review Reduction of Interest for Cash and Shares In February 2019 Empyrean announced that it had entered into a binding, conditional purchase agreement (‘the Agreement’) pursuant to which AIM listed Coro Energy plc (‘Coro’) would acquire a 15% interest in the Duyung PSC from WNEL for aggregate consideration in cash and Coro shares of US$4.8 million and the contribution of US$10.5 million by Coro toward the 2019 drilling campaign at the Mako gas field (‘Coro Transaction’). The cash and share component of the consideration were paid pro rata to the existing owners of WNEL, being Empyrean, which currently had a 10% effective interest in the Duyung PSC, and Conrad, which currently had a 90% effective interest in the Duyung PSC, each through shareholding in WNEL. The consideration paid comprised US$2.95 million in cash and US$1.85 million in the form of 60,905,037 new ordinary shares in Coro (‘Consideration Shares’). Empyrean received cash consideration of US$295,000 and Consideration Shares with a value of US$185,000 for the transfer to Coro of 1.5% of its current 10% interest in the Duyung PSC, reducing its interest to 8.5% once the transaction is completed (currently only subject to government and regulatory approval). Following completion of the transaction, including the payment by Coro of US$10.5 million which was received in April 2019 as partial funding of the 2019 drilling programme at the Mako gas field and receipt of the necessary Government and regulatory approvals, WNEL will make a direct transfer of interest in the Duyung PSC to Empyrean and the other owners. Empyrean’s interest therefore will be a direct ownership in the PSC and no longer held through WNEL. The owners of the Duyung PSC will be Conrad (76.5%), Empyrean (8.5%) and Coro (15%). Plan of Development Approval for Mako Gas Field In March 2019 Empyrean announced that the Ministry of Energy and Minerals in Indonesia had approved the Plan of Development (‘POD’) for the Mako Gas Field, securing tenure until 2037. The POD approval was required ahead of the upcoming drilling programme at the Duyung PSC, as detailed below. The approval is also an important step in advancing negotiations and ultimately executing a Gas Sales Agreement (‘GSA’) with the buyer in Singapore for the off‐take of Mako gas. Mako Gas Field Appraisal and Drilling Program In April 2019 Empyrean, Conrad and Coro agreed the upcoming drilling programme in the Duyung PSC. The campaign will comprise two wells, one exploration well designed to test the Tambak prospect beneath the central area of the Mako gas field, and one appraisal well designed to appraise the intra‐Muda sandstone reservoir in the southern area of the Mako field. The drilling campaign is anticipated to start in Q4 2019, with each well taking approximately 33 days to drill and test. The gross cost of the programme is expected to be approximately US$17‐19 million on a fully tested basis, including rig mobilisation and de‐mobilisation, with the high range assuming exploration well success.. As part of the transaction to acquire its 15% interest in the PSC, Coro contributed US$10.5 million to the total cost of the drilling campaign with the balance to be covered by the Partners pro rata to their respective interests. Empyrean will retain an 8.5% interest in the PSC. The Tambak prospect is an inverted anticlinal structure located beneath the main Mako gas field in the central area of the field. The prospect contains approximately 250 Bcf of prospective resources in the mid‐case and is risked at a 45% chance of success. The well will be drilled to a total depth of approximately 1,370 metres true 15 Operational Review vertical depth sub‐sea (‘TVDSS’), with a testing suite planned for both the intra‐Muda Mako reservoir level as well as the Lower Gabus prospective target horizons. Figure 4: Tambak Prospect, Duyung PSC, Indonesia The second well in the programme Tambak‐2 (Mako‐2), approximately 12.5km south of the Mako South‐1 well, is an appraisal well which is designed to intersect the intra‐Muda reservoir at approximately 380 metres TVDSS. A full evaluation suite including coring, wireline logging and open hole testing of the reservoir section is planned. The well will provide an important calibration point for the southern area of the field and is planned to demonstrate further contingent resource, which in turn will support the gas marketing efforts. Figure 5: Mako Gas field appraisal drilling programme, Duyung PSC, Indonesia 16 Operational Review Multi Project Farm‐in in Sacramento Basin, California (25%‐30% WI) Background In May 2017, Empyrean agreed to farm‐in to a package of opportunities including the Dempsey and Alvares prospects in the Northern Sacramento Basin, onshore California. The rationale for participating in this potentially significant gas opportunity was a chance to discover large quantities of gas in a relatively ‘gas hungry’ market. Another attractive component of the deal was the ability to commercialise a potential gas discovery using existing gas facilities that are owned by the operator. Figure 6: California Projects Location Map The first exploration well, Dempsey 1‐15, was drilled to a TD of 2,970 metres (9,747 feet) in September 2017. Comprehensive data was collected including wireline logs in the Dempsey 1‐15 well. The analysis confirmed numerous potentially gas‐bearing zones. A comprehensive production testing programme was conducted to assess the production capability of these zones through Q4 2017 and Q1 2018. A total of three zones (Zone 2, 3, and 4) in the well were tested. 17 Operational Review In July 2018, Dempsey 1‐15 commenced production of sales gas into pipeline at an approximate rate of 1,300 mcf per day from combined zones in Kione Sandstone and deeper cretaceous zones. However, the flow rate was not sustainable longer term due to a relatively tight and poor‐quality reservoir and subsequent water ingress into the well resulted in the well being shut in for technical evaluation to determine the zone from which the water was entering and to provide for forward program alternatives. A workover is required to reduce water flow (interpreted to be from separate wet reservoirs) in the wellbore. A detailed and comprehensive analysis of subsurface data is to be undertaken with the aim of finding a better‐quality reservoir along the “Dempsey trend”. The joint venture is now integrating the subsurface data with regional geology and seismic data to evaluate additional more attractive targets in thicker reservoir units for future drilling. An option remains to side‐track the well to evaluate a new section of the Stoney Creek reservoirs The Dempsey Trend AMI, in which Empyrean will earn a 30% interest, extends to approximately 250,000 acres (including the Dempsey structure) and includes at least three large Dempsey style identified follow up prospects, including the Anzus and Borba prospects which have shown promising initial interpretation results. In parallel to the above, the joint venture continues evaluation work at the Alvares‐1 well. The initial plan at Alvares was designed to re‐enter and assess the integrity of the wellbore as the basis for a decision to either record modern logs through casing or to identify the more prospective zones for perforation. Figure 7: Dempsey 1‐15 well In August 2018 Sacgasco obtained regulatory approval to test the potential of gas in the over‐looked natural gas in the Alvares‐1 well. 18 Operational Review Empyrean can earn a 25% working interest in the Alvares appraisal prospect by paying 33.33% of the costs of the next Alvares appraisal well. Empyrean will provide technical assistance to Sacgasco to further mature prospects within the Dempsey Trend AMI and will also have an option to participate in the already identified prospects on the following basis: Prospect #1: EME pays 60% of dry hole cost (i.e. to testing and setting production casing or abandonment) to earn 30% WI Prospect #2: EME pays 45% of dry hole cost (i.e. to testing and setting production casing or abandonment) to earn 30% WI Prospect #3: EME pays 45% of dry hole cost (i.e. to testing and setting production casing or abandonment) to earn 30% WI Riverbend Project (10%) Located in Jasper County, Texas, USA, the Cartwright No.1 re‐entry well produces gas and condensate from the arenaceous Wilcox Formation. The Cartwright No.1 well is currently virtually suspended producing only nominal amounts of gas condensate. Little or no work has been completed on the project in the year and no budget has been prepared for 2019/20 whilst the Company focuses on other projects. The Company fully impaired the carrying value of the asset at 31 March 2017 and any subsequent expenditure, mainly for license fees, has been expensed through the profit and loss statement. Eagle Oil Pool Development Project (58.084% WI) The Eagle Oil Pool Development Projects is located in the prolific San Joaquin Basin onshore, southern California. No appraisal operations were carried out during this period. It is anticipated that, should there be a sustained improvement in the oil price, a vertical well test of the primary objective, the Eocene Gatchell Sand, followed by a horizontal appraisal well, would be the most likely scenario. Little or no work has been completed on the project in the year and no budget has been prepared for 2019/20 whilst the Company focuses on other projects. The Company fully impaired the carrying value of the asset at 31 March 2017 and any subsequent expenditure, mainly for license fees, has been expensed through the profit and loss statement. The information contained in this report was completed and reviewed by the Company's Executive Director (Technical), Mr Gajendra (Gaz) Bisht, who has over 30 years' experience as a petroleum geoscientist. Definitions 2C: Contingent resources are quantities of petroleum estimated, as of a given date, to be potentially recoverable from known accumulations by application of development projects, but which are not currently considered to be commercially recoverable. The range of uncertainty is expressed as 1C (low), 2C (best) and 3C (high). 19 Operational Review *CAUTIONARY Statement: The estimated quantities of oil that may potentially be recovered by the application of a future development project relates to undiscovered accumulations. These estimates have both an associated risk of discovery and a risk of development. Further exploration, appraisal and evaluation is required to determine the existence of a significant quantity of potentially movable hydrocarbons. ____________________ Gajendra Bisht M.Sc. (Tech) in Applied Geology Executive Director (Technical) 9 August 2019 20 Directors’ Report The Directors are pleased to present their report on the affairs of the Company, together with the audited financial statements for the period 1 April 2018 to 31 March 2019. Dividends The Directors do not propose the payment of a dividend. Directors and Directors’ Interests Directors of the Company who served during the year Patrick Cross – Non‐Executive Chairman Dr Cross has international experience in corporate finance, organisation structures, marketing and joint venture operations. His previous positions include 25 years with BP specialising in marketing, strategic planning and business development across different countries. He also worked for 2 years as President of Cable and Wireless Japan, and 6 years as Managing Director of BBC World Ltd. Dr Cross has operated in South America, Asia, Europe and the United Kingdom establishing relationships at senior levels with major companies, Governments and the European Commission. He was non‐executive chairman of Mercom Capital Plc, was a non‐executive director of Orca Interactive Limited and is a Trustee of the Royal Society of Tropical Medicine and Hygiene. At the time of this report, Dr Cross holds or has a beneficial interest in 725,000 shares in the Company. Thomas Kelly – Chief Executive Officer Mr Kelly has had more than 25 years of corporate, finance and investment banking experience. During this period, Thomas Kelly has been involved in and been responsible for the financing of numerous listed companies on the Australian Securities Exchange (ASX) and several mergers and acquisitions within the Australian corporate sector. Mr Kelly is a founding Director of Empyrean Energy Plc. At the time of this report, Mr Kelly holds or has a beneficial interest in 85,881,563 shares in the Company. Gajendra Bisht – Executive Director (Technical) Mr Bisht is an oil and gas professional with over 30 years of proven skills in all aspects of Exploration and Production. In past 5 years, he has developed strong business acumen in strategy framing and execution and has built deep and effective relationships with international companies as well as regulators in South East and North Asia, particularly in Indonesia, China and Malaysia. At the time of this report, Mr Bisht holds or has a beneficial interest in 31,250,000 shares in the Company. John Laycock – Non‐Executive Director Mr Laycock has over 30 years’ experience in accounting, finance and risk management. His previous positions include 22 years with BP both in UK and international experience in France and Japan. Mr Laycock has a degree in Mechanical Engineering from Bristol University and is a Fellow of the Chartered Institute of Management Accountants, who is based in the UK. At the time of this report, Mr Laycock holds or has a beneficial interest in 1,800,000 shares in the Company. 21 Directors’ Report Insurance The Company maintains liability insurance for the Directors and officers of the Company. Going Concern The Company’s principal activity during the year has been the exploration, evaluation, appraisal and development of its exploration projects. At year end the Company had a cash balance of US$0.33m (2018: US$0.39m) and made a profit after income tax of US$0.15m (2018: loss of US$2.63m). The Directors have prepared cash flow forecasts for the Company covering the period to 31 August 2020 and show that the Company will require further funding within the next 12 months. The Directors have an appropriate plan to raise additional funds as and when it is required, either through the sale of existing assets, through joint ventures of existing assets or through equity or debt funding. In addition, near term funding requirements for the Duyung PSC exploration and appraisal drilling are now largely funded by Coro Energy through the recently completed transaction. The Directors have therefore concluded that it is appropriate to prepare the Company’s financial statements on a going concern basis. However, in the absence of additional funding being in place, at the date of this report, these conditions indicate the existence of a material uncertainty which may cast significant doubt over the Company’s ability to continue as a going concern and, therefore, that it may be unable to realise its assets and discharge its liabilities in the normal course of business. The financial statements do not include the adjustments that would result if the Company was unable to continue as a going concern. Financial, Liquidity and Cashflow Risk Management Refer to Note 16 in the financial statements for further details. Post Reporting Date Events Significant events post reporting date were as follows: In April 2019 Empyrean advised that it has received its pro‐rata share of the final cash and share component of the Coro transaction. The total cash and share consideration paid by Coro was US$2.95 million in cash and US$1.85 million in Coro shares, to acquire a 15% interest in the Duyung PSC. Empyrean received cash of US$295,000 and shares with a value of US$185,000. Coro also paid US$10.5 million toward the 2019 drilling campaign at the Duyung PSC. In April 2019 Empyrean, Conrad Petroleum, and Coro agreed the upcoming drilling programme in the Duyung PSC. The campaign will comprise two wells, one exploration well designed to test the Tambak prospect beneath the central area of the Mako gas field, and one appraisal well designed to appraise the intra‐Muda sandstone reservoir in the southern area of the Mako field. The drilling campaign is anticipated to start in Q4 2019, with each well taking approximately 33 days to drill and test. The gross cost of the programme is expected to be approximately US$17.0 million on a fully tested basis, including rig mobilisation and de‐mobilisation. As part of the transaction to acquire its 15% interest in the PSC, Coro will be contributing US$10.5 million to the total cost of the drilling campaign with the balance to be covered by the Partners pro rata to their respective interests. 22 Directors’ Report In May 2019 the Company announced that comprehensive analysis of the excellent quality 3D seismic data acquired by Empyrean during 2017 has confirmed the presence of well‐defined low reflectivity zones (‘gas clouds’) in the overburden strata above the Jade and Topaz structures on offshore China Block 29/11. On good quality 3D seismic, the presence of gas clouds has been used as an effective exploration tool in prolific basins worldwide including the North Sea, Gulf of Mexico, and the Malaysian Sabah basin, resulting in the discovery of significant amounts of oil. CNOOC gave authorisation to Empyrean to independently analyse their 3D seismic data immediately west of Block 29/11 over 4 large oil discoveries located close to Block 29/11. This analysis confirmed the presence of gas clouds in the overburden on all 4 discoveries. At the same time, three dry wells drilled by CNOOC in proximity to the discoveries, outside Block 29/11, have been analysed, and the 3D seismic data over these wells confirms the lack of any gas clouds. Similar technical work was carried out over two dry wells in Block 29/11. These wells were drilled prior to Empyrean’s involvement and without any 3D seismic data. Both wells confirm the lack of any gas clouds in the overburden. As a result, it is Empyrean’s interpretation that the presence of well‐defined gas clouds in the overburden on both the Jade and Topaz structures mitigates the exploration risk on these prospects significantly. The Pearl prospect does not have 100% coverage with 3D seismic to enable the same comprehensive analysis and assessment at this point in time. On 9 July 2019 Tom Kelly exercised 15,000,000 options at an exercise price of £0.02. The closing share price of the Company on 9 July 2019 was £0.0905. Strategic Report The Company has chosen, in accordance with Section 414C of the Companies Act 2006, to set out the likely future developments in the business of the Company which would otherwise be required to be contained in the report of the Directors within the Strategic Report on pages 5 to 8. Auditors The Auditors, BDO LLP, have indicated their willingness to continue in office and a resolution suggesting that they should be reappointed will be proposed at the Annual General Meeting. Statement of Disclosure to Auditors Each person who is a Director at the date of approval of this Annual Report confirms that: so far as the Director is aware, there is no relevant audit information of which the Company’s Auditors are not informed; and the Director has taken all steps required to make himself aware of any relevant audit information and to establish that the Company’s Auditors are informed of that information. This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006. By order of the Board ____________________ Thomas Kelly Chief Executive Officer 9 August 2019 23 Corporate Governance Report The Directors are committed to maintaining high standards of corporate governance. The London Stock Exchange announced that all AIM companies will be required to apply a recognised corporate governance code from 28 September 2018. In connection with the introduction of these new requirements, the Quoted Companies Alliance has published a new corporate governance code. The Board of Empyrean has adopted the Quoted Companies Alliance Corporate Governance Code (the ‘QCA Code’) in line with these requirements. The Company has adopted and operates a share dealing code for Directors and senior employees on substantially the same terms as the Model Code appended to the Listing Rules of the UK Listing Authority. Chairman Statement – Corporate Governance As Chairman of the Board of Directors of Empyrean Energy Plc, it is my responsibility to ensure that the Company is run by an effective and suitably qualified Board underpinned by a strong corporate governance policy. As Chairman, my responsibilities include overseeing the Company’s corporate governance model and ensuring the Board is run by an effective and efficient Board, with good communication and information flow both internally and with our shareholders. The Company has adopted the QCA Code in line with the London Stock Exchange’s recent changes to the AIM Rules, requiring all AIM‐listed companies to adopt and comply or explain non‐compliance with a recognised corporate governance code. The Company has prepared a Statement of Compliance with the QCA Corporate Governance Code which outlines the Company’s approach in addressing and applying the 10 corporate governance principles of the QCA Code. This can be found at: www.empyreanenergy.com/governance/ The Board considers that the Company complies with the QCA Code so far as it is practicable having regard to the size, nature and current stage of development of the Company and does not believe its governance structures and practices differ from the expectations set by the QCA Code. The Board believes that that good corporate governance, as outlined in the QCA Code, improves the long‐term success and performance of the Company, whilst effectively managing risks and providing a framework for communication internally and with our shareholders. There have been no governance matters of any concern that have occurred during the year and there have been no significant changes in the Company’s governance arrangements, other than the adoption and application of the QCA Code. Business Strategy Through a series of strategic acquisitions, Empyrean now holds an exciting portfolio of exploration projects and its primary focus is to add significant value for the Company and its shareholders through focused advancement of these projects. Empyrean allocates its resources appropriately given the risk versus reward profile of our projects in order to achieve its goal of maximising Company and shareholder value. Empyrean is currently focused on developing three cornerstone assets: Block 29/11 offshore China; the Duyung PSC offshore Indonesia and a multi project participating interest in the Sacramento Basin, California. Exploration 24 Corporate Governance Report work has been extensive during the year on all three projects to maximise their value. The Board also continues to evaluate new projects to position the Company for renewed growth and to further increase shareholder value. The Board The Board met 9 times throughout the year. Attendance at the Board Meetings was as follows: Patrick Cross John Laycock Thomas Kelly Gajendra Bisht Number Eligible to Attend 9 9 9 9 Number Attended 9 7 9 8 To enable the Board to perform its duties, each of the Directors has full access to all relevant information and to the services of the Company Secretary. If necessary, the Non‐Executive Directors may take independent professional advice at the Company’s expense. The Board currently includes two Executive Directors and two Non‐Executive Directors. The Board has delegated specific responsibilities to the committees described below. Patrick Cross is a Non‐Executive Director and Chairman of the Company and meets the Company’s criteria for independence. His experience and knowledge of the Company makes his contribution to the Board such that it is appropriate for him to remain on the Board and in his position as Chairman. John Laycock is a Non‐Executive Director of the Company and meets the Company’s criteria for independence. While both Dr Cross and Mr Laycock have held Board positions for some time, they remain sufficiently removed from the day to day management of the Company and therefore continue to meet the Company’s independence criteria. Non‐ Executive Directors are expected to devote sufficient time as is reasonably required to perform their duties, which includes at a minimum being available to attend weekly update meetings and monthly board meetings and to review preparation material for those meetings. Thomas Kelly is an Executive Director and Chief Executive Officer of the Company and is expected to devote sufficient time as is reasonably required to perform the duties of Chief Executive Officer, which is on a full time basis. Gajendra Bisht is the Executive Director (Technical) of the Company and is expected to devote sufficient time as is reasonably required to perform the duties of an Executive Technical Director, which is on a full time basis. Mr Kelly and Mr Bisht form the executive management team for the China Project, where the Company is the Operator. The relevant experience, skills and capabilities of each of the directors are described in the Directors Report. The Board has effective procedures and protocols in place to monitor any potential conflicts of interest and ensure that members with such conflicts abstain from voting on any resolutions on those matters. The Board members are also transparent in notifying other members of any other commitments or interests external to the business of the Company. Company Secretary The Company Secretary, Jonathan Whyte (CA), is an adviser to the Chairman and the Board and provides assistance to the Executive Directors in the day to day operations of the Company. The Company Secretary has responsibility for the Company’s legal, statutory and regulatory compliance requirements and assists management with shareholder communication and investor relations matters. The Company Secretary prepares and disseminates all Board and Committee Meeting materials. 25 Corporate Governance Report Performance Evaluation The Chairman is responsible for the performance evaluation of the Executive and Non‐Executive Directors. The Non‐Executive Finance Director is responsible for the performance evaluation of the Chairman. The Board as a whole is responsible for the performance evaluation of the Committees and its own performance. These assessments occurred throughout the year however the Company is in the process of formalising this process in line with QCA Code requirements. The Board believes that its current members have an appropriate balance of sector, financial and public market skills and experience, as well as technical experience, in particular oil and gas industry experience and expertise. The Board is satisfied that it has the appropriate balance of personal qualities and capabilities and is not dominated by a single member. On a continual basis, the Board assesses its core competencies, expertise and effectiveness to ensure they remain relevant and up to date. The Company has defined procedures for the selection and appointment of new directors to the Company’s Board. Refer to page 21 of the Director’s report for details of the Directors experience and capabilities. The Company has adopted a formal Board Evaluation Policy to ensure individual directors and the Board work efficiently and effectively in achieving their functions, which involves the Chairman meeting with each Executive and Non‐Executive Director separately to discuss individual performance and ideas for improvement and the Non‐Executive Finance Director meeting with the Chairman separately to discuss individual performance and ideas for improvement. The Board discuss and analyse its own performance and the performance of the committees during the year including suggestions for change or improvement. The Company has an established Remuneration Committee that operates under a Formal Charter. The Remuneration Committee is responsible for reviewing the performance of the Executive Directors, setting the scale and structure of their remuneration, setting performance‐based objectives and paying due regard to the interests of shareholders and the performance of the Executive Directors and the Company as a whole. On a continual basis the Board assesses its core competencies, expertise and effectiveness. This includes an assessment of individual directors and whether the appointment of external personnel may enhance the performance of the Board. The Audit Committee The Audit Committee comprises Patrick Cross and John Laycock and is chaired by John Laycock. During the year the Audit Committee met 2 times and each member attended each meeting. The Audit Committee reviews the Company’s annual and interim financial statements before submission to the Board for approval. The Audit Committee also reviews regular reports from management and the external auditors on accounting and internal control matters. When appropriate, the Audit Committee monitors the progress of action taken in relation to such matters. The Audit Committee also assesses the independence of, recommends the appointment of, and reviews the fees of, the external auditors. The Audit Committee has considered the need for an internal audit function and has deemed the need unnecessary as the Company is not of a size to warrant such a function. The Audit Committee Charter can be found on the Company’s website (www.empyreanenergy.com/governance). There was no Audit Committee report prepared this year however the Audit Committee does present its findings from the annual audit and interim review. The Company relies on the audit summary report from its external auditors and discussions between the auditors and the Audit Committee to sufficiently address any audit related matters. 26 Corporate Governance Report The Remuneration Committee The Remuneration Committee is made up of Patrick Cross and John Laycock and is chaired by John Laycock. The Remuneration Committee met 2 times during the year and each member attended each meeting. It is responsible for reviewing the performance of the Executive Director and for setting the scale and structure of their remuneration, paying due regard to the interests of shareholders as a whole and the performance of the Company. The Remuneration Committee Charter can be the Company’s website (www.empyreanenergy.com/governance). There was no Remuneration Committee report prepared this year as Remuneration levels were deemed acceptable and appropriate for the current year, with no changes recommended or made. found on Internal Control and Risk Management The Board is responsible for the Company’s system of internal control and for reviewing its effectiveness annually. Such a system is designed to manage rather than eliminate risk of failure to achieve business objectives and can only provide reasonable and not absolute assurance against material misstatement or loss. The Board has established a continuous process for identifying, evaluating and managing the Company’s significant risks. This process involves the monitoring of all controls including financial, operational and compliance controls and risk management. It is based principally on reviewing reports from senior management and professional advisors to ensure any significant weaknesses are promptly remedied and to indicate a need for more extensive monitoring. The Company has established an Audit Committee which is responsible for overseeing the establishment and implementation by management of a system for identifying, assessing, monitoring and managing material risk throughout the company. This system includes the Company’s internal compliance and control systems. The Audit Committee reviews at least annually the Company’s risk management systems to ensure the exposure to the various categories of risk, including fraud, are minimised. The Audit Committee monitors the standard of corporate conduct in areas such as arms‐length dealings and likely conflicts of interest. Corporate Culture The Board believes that good corporate culture based on sound ethical values guides the objectives and actions of its Board, management and employees. The Company has an Ongoing Education Framework which is designed to facilitate the education of directors and employees so they are equipped with the general and technical knowledge required to carry out their duties and understand the business of the Company. The Company demands the highest standards of integrity in the conduct of its business. Empyrean is committed to conducting business in a transparent and ethical manner across all its operations. The Company aims to ensure that all its activities are conducted fairly and honestly and each person connected with the Company has individual responsibility for maintaining an ethical workplace. Consistent with this business philosophy, the Company strictly adheres to anti‐bribery and corruption principles. The Company places an active responsibility for compliance on all Company employees and associated persons. Relationship with Shareholders The Board attaches high importance on maintaining good relationships with shareholders and seeks to keep them fully updated on the Company’s performance, strategy and management. In addition, the Board welcomes as many shareholders as possible to attend its general meetings and encourages open discussion after formal proceedings. 27 Corporate Governance Report Corporate Social Responsibility Whilst the Company is cognisant of its corporate social responsibilities, the Company considers that it is not of the size to warrant a formal policy as the issues that are relevant to this policy are mostly the responsibility of the operators of the wells with which the Company has agreements. Bribery Act The Company is cognisant of its responsibilities under the Bribery Act and has implemented an Anti‐Bribery policy. UK City Code on Takeovers and Mergers The Company is subject to the UK City Code on Takeovers and Mergers. Market Abuse Regime The Company has adopted and operates a share dealing code for Directors and senior employees on substantially the same terms as the Model Code and MAR appended to the Listing Rules of the UKLA. 28 Statement of Directors’ Responsibilities The Directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations. Company law requires the Directors to prepare financial statements for each financial year. Under that law, the Directors have elected to prepare the Company financial statements in accordance with International Financial Reporting Standards (‘IFRS’) as adopted by the European Union. Under company law, the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. The Directors are also required to prepare financial statements in accordance with the rules of the London Stock Exchange for companies trading securities on AIM. In preparing these financial statements, the Directors are required to: select suitable accounting policies and then apply them consistently; make judgements and accounting estimates that are reasonable and prudent; state whether they have been prepared in accordance with IFRSs as adopted by the European Union, subject to any material departures disclosed and explained in the financial statements; and prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business. The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the requirements of the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. Website publication The Directors are responsible for ensuring the annual report and the financial statements are made available on a website. Financial statements are published on the Company's website in accordance with the legislation in the United Kingdom governing the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions. The maintenance and integrity of the Company's website is the responsibility of the Directors. The Directors' responsibility also extends to the ongoing integrity of the financial statements contained therein. Company Number: 05387837 ____________________ Thomas Kelly Chief Executive Officer 9 August 2019 29 Independent Auditor’s Report to the Members of Empyrean Energy Plc Opinion We have audited the financial statements of Empyrean Energy Plc (the ‘Company’) for the year ended 31 March 2019 which comprise the statement of comprehensive income, the statement of financial position, the statement of cash flows, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in the preparation of the Company financial statements is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union. In our opinion the financial statements: give a true and fair view of the state of the of the Company’s affairs as at 31 March 2019 and of its profit for the year then ended; have been properly prepared in accordance with IFRSs as adopted by the European Union; and have been prepared in accordance with the requirements of the Companies Act 2006. Basis for opinion We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Material uncertainty relating to going concern We draw attention to page 38 of the financial statements which explains that the Company requires further funding in order to continue to meet its obligations and liabilities as they fall due as well as to continue to undertake the required work programme for the Company’s principal assets. The matters explained on page 38 indicate that a material uncertainty exists that may cast significant doubt on the Company‘s ability to continue as a going concern. The financial statements do not include the adjustments that would result if the Company were unable to continue as a going concern. Our opinion is not modified in respect of this matter. We considered going concern to be a key audit matter based on our assessment of the risk and the effect on our audit. We performed the following work in response to this key audit matter. We challenged management and the director’s forecasts to assess the Company’s ability to meet its financial obligations as they fall due within the period of twelve months from the date of approval of the financial statements. We reviewed the assumptions and inputs in the cash flow forecast and assessed whether these were in line with our understanding of the Company’s operations, contractual obligations, general operating costs and other information obtained by us during the course of the audit. We performed an accuracy check on the mechanics of the cash flow forecast model prepared by management and the directors. We sensitized the cash flow to remove uncertain cash flows from equity raises and income from assets whereby the realisation of cash is not certain. We discussed with the directors their plans to raise further funds in the near future and considered their viability taking into account the Company has successfully raised funds in the past. 30 Independent Auditor’s Report to the Members of Empyrean Energy Plc We considered the adequacy of the disclosure in the financial statements of this matter. Key audit matters Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. In addition to the matter described in the Material uncertainty in relation to going concern section, we have determined the matter described below to be the key audit matter to be communicated in our report. Carrying value of exploration and evaluation assets The Company’s exploration and evaluation assets represent the most significant asset on its statement of financial position totalling $9.1m as at 31 March 2019. Management and the directors are required to ensure all costs capitalised meet the recognition criteria of IFRS 6 and assess whether there is any evidence of any indicators of impairment of the assets (refer to page 40 and note 7). Given the significance of the assets on the Company’s statement of financial position and the significant judgement involved in the assessment of capitalisation of associated costs and of the carrying values of the assets, there is an increased risk of material misstatement. How we addressed the key audit matter in the audit We evaluated management’s impairment review for the Company’s two material exploration and evaluation assets located in Sacramento and China. We selected a sample of costs capitalized to the asset in the period for testing. We obtained supporting evidence for the amount capitalized and used the recognition criteria in IFRS 6 to ascertain whether this is a reasonable expense to capitalize. We found no indication of inappropriate capitalisation of costs. We reviewed Management’s assessment made as to whether or not there were any indicators of impairment identified in accordance with IFRS 6. We reviewed license documentation for both projects in order to confirm legal title and validity of the right to explore in the near future. We reviewed approved budget forecasts and minutes of management and board meetings to confirm the Company’s intention to continue the exploration work on the licence. We obtained an understanding of management’s expectation of commercial viability by discussing recent and historic exploration activity at each location with senior management and the company’s primary technical advisor. We reviewed available exploration reports to ensure the projects have commercially viable quantities of mineral resources. From the audit work performed we found no facts or circumstances that would indicate the need for assessment for impairment according to IFRS 6. 31 Independent Auditor’s Report to the Members of Empyrean Energy Plc Our application of materiality We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements. We consider materiality to be the magnitude by which misstatements, including omissions, could influence the economic decisions of reasonable users that are taken on the basis of the financial statements. Importantly, misstatements below these levels will not necessarily be evaluated as immaterial as we also take account of the nature of identified misstatements, and the particular circumstances of their occurrence, when evaluating their effect on the financial statements as a whole. FY 2019 FY 2018 Materiality/ $ 200,000 180,000 Basis for materiality 1.5% of total assets 1.5% of total assets We consider total assets to be the financial metric of the most interest to shareholders and other users of the financial statements, given the Company’s status as an exploration company and therefore consider this to be an appropriate basis for materiality. Performance materiality is the application of materiality at the individual account or balance level set at an amount to reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected misstatements exceeds materiality for the financial statements as a whole. Performance materiality was set at 75% (2018: 75%) of the above materiality levels due to the low value of brought forward from the prior year and the low value of historic adjustments identified. We agreed with the audit committee that we would report to the committee all individual audit differences identified during the course of our audit in excess of $8,000 (2018: $9,000). There were no misstatements identified during the course of our audit that were individually, or in aggregate, considered to be material in terms of their absolute monetary value or on qualitative grounds. An overview of the scope of our audit We performed a full scope audit on the financial statements of the Company. All audit work was undertaken by BDO LLP. Other information The directors are responsible for the other information. The other information comprises the information included in the annual report and accounts, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. Opinions on other matters prescribed by the Companies Act 2006 In our opinion, based on the work undertaken in the course of the audit: 32 Independent Auditor’s Report to the Members of Empyrean Energy Plc the information given in the strategic report and the directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements. Matters on which we are required to report by exception In the light of the knowledge and understanding company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or the financial statements are not in agreement with the accounting records and returns; or certain disclosures of directors’ remuneration specified by law are not made; or we have not received all the information and explanations we require for our audit. Responsibilities of directors As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Directors are responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so. Auditor’s responsibilities for the audit of the financial statements Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report. Use of our report This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed. 33 Independent Auditor’s Report to the Members of Empyrean Energy Plc Matt Crane (Senior Statutory Auditor) For and on behalf of BDO LLP, Statutory Auditor London 9 August 2019 BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127). 34 Statement of Comprehensive Income For the Year Ended 31 March 2019 Revenue Cost of sales Operating costs Impairment of oil and gas properties Total cost of sales Gross loss Administrative expenditure Administrative expenses Compliance fees Directors’ remuneration Foreign exchange differences Total administrative expenditure Operating loss Finance income/(expense) Fair value revaluation Profit/(loss) from continuing operations before taxation Tax benefit in current year Profit/(loss) from continuing operations after taxation Profit on discontinued operations net of tax Profit/(loss) after taxation Total comprehensive profit/(loss) for the year Earnings per share from continuing operations (expressed in cents) ‐ Basic ‐ Diluted Earnings per share from discontinued operations (expressed in cents) ‐ Basic ‐ Diluted Notes 2019 US$’000 2018 US$’000 ‐ 30 2, 8 2 3 8 5 6 6 ‐ (47) (47) (47) (375) (212) (386) (49) (1,022) (1,069) 1,114 98 143 2 145 ‐ 145 145 (1) (48) (49) (19) (397) (225) (415) 114 (923) (942) (2,558) ‐ (3,500) 797 (2,703) 73 (2,630) (2,630) 0.03c 0.03c (0.71)c (0.71)c ‐ ‐ 0.02c 0.02c The accompanying accounting policies and notes form an integral part of these financial statements. 35 Statement of Financial Position As at 31 March 2019 Company Number: 05387837 Assets Non‐current assets Oil and gas properties: exploration and evaluation Investments Total non‐current assets Current assets Trade and other receivables Corporation tax receivable Cash and cash equivalents Total current assets Liabilities Current liabilities Trade and other payables Provisions Derivative financial liabilities Total current liabilities Net current liabilities Net assets Shareholders’ equity Share capital Share premium reserve Share based payment reserve Retained losses Total equity Notes 2019 US$’000 2018 US$’000 7 8 9 5 10 11 13 9,075 3,200 12,275 7,820 2,572 10,392 37 ‐ 332 369 374 54 1,349 1,777 183 1,320 388 1,891 374 54 2,463 2,891 (1,408) (1,000) 10,867 9,392 1,232 26,524 69 (16,958) 1,205 25,280 10 (17,103) 10,867 9,392 The Financial Statements were approved by the Board of Directors on 9 August 2019 and were signed on its behalf by: ______________________________ Patrick Cross Chairman ____________________ Thomas Kelly Chief Executive Officer The accompanying accounting policies and notes form an integral part of these financial statements. 36 Statement of Cash Flows For the Year Ended 31 March 2019 Notes 2019 US$’000 2018 US$’000 Payment for operating activities – continuing operations Receipt of corporation tax Net cash inflow/(outflow) from operating activities 12 Net proceeds from disposal of discontinued operations Purchase of oil and gas properties: exploration and evaluation – continuing operations Acquisition of investments Prepayments received ‐ proceeds from disposal of investments Receipt of/(payment for) exploration bonds and bank guarantees Net cash outflow for investing activities Issue of ordinary share capital Payment of equity issue costs Net cash inflow from financing activities Net decrease in cash and cash equivalents Cash and cash equivalents at the start of the year Forex (loss)/gain on cash held Cash and cash equivalents at the end of the year (971) 1,322 351 (1,002) 17 (985) ‐ 73 (1,424) (530) 175 150 (7,725) (2,572) ‐ (150) (1,629) (10,374) 1,314 (43) 1,271 (7) 388 (49) 332 5,635 (108) 5,527 (5,832) 6,106 114 388 The accompanying accounting policies and notes form an integral part of these financial statements. 37 Statement of Changes in Equity For the Year Ended 31 March 2019 Share capital Share premium reserve Notes US$’000 US$’000 Share based payment reserve US$’000 Retained loss Total equity US$’000 US$’000 Balance at 1 April 2017 754 18,466 2,421 (16,894) 4,747 Loss after tax for the year Total comprehensive loss for the year Contributions by and distributions to owners Shares issued in the period Equity issue costs Transfer of expired options Share based payment expense Contributions by and distributions to owners 13 ‐ ‐ 451 ‐ ‐ ‐ 451 ‐ ‐ ‐ ‐ (2,630) (2,630) (2,630) (2,630) 6,922 (108) ‐ ‐ ‐ ‐ (2,421) 10 ‐ ‐ 2,421 ‐ 7,373 (108) ‐ 10 6,814 (2,411) 2,421 7,275 Balance at 1 April 2018 1,205 25,280 10 (17,103) 9,392 Profit after tax for the year Total comprehensive profit for the year Contributions by and distributions to owners Shares issued in the period Equity issue costs Share based payment expense Contributions by and distributions to owners 13 ‐ ‐ 27 ‐ ‐ 27 ‐ ‐ 1,287 (43) ‐ 1,244 Balance at 31 March 2019 1,232 26,524 ‐ ‐ ‐ ‐ 59 59 69 145 145 ‐ ‐ ‐ ‐ 145 145 1,314 (43) 59 1,330 (16,958) 10,867 The accompanying accounting policies and notes form an integral part of these financial statements. 38 Notes to the Financial Statements For the Year Ended 31 March 2019 Basis of preparation The Company’s financial statements have been prepared in accordance with International Financial Reporting Standards (‘IFRS’) as adopted by the European Union and Companies Act 2006. The principal accounting policies are summarised below. The financial report is presented in the functional currency, US dollars and all values are shown in thousands of US dollars (US$’000). The preparation of financial statements in compliance with adopted IFRS requires the use of certain critical accounting estimates. It also requires Company management to exercise judgment in applying the Company's accounting policies. The areas where significant judgments and estimates have been made in preparing the financial statements and their effect are disclosed below. Basis of measurement The financial statements have been prepared on a historical cost basis, except for the following items (refer to individual accounting policies for details): ‐ Investments ‐ Derivative financial liability Nature of business The Company is a public limited company incorporated and domiciled in England and Wales. The address of the registered office is 200 Strand, London, WC2R 1DJ. The Company is in the business of financing the exploration, development and production of energy resource projects in regions with energy hungry markets close to existing infrastructure. The Company has typically focused on non‐operating working interest positions in projects that have drill ready targets that substantially short cut the life‐cycle of hydrocarbon projects by entering the project after exploration concept, initial exploration and drill target identification work has largely been completed. Going concern The Company’s principal activity during the year has been the acquisition and development of its exploration projects. At year end the Company had a cash balance of US$0.33m (2018: US$0.39m) and made a profit after income tax of US$0.15m (2018: loss of US$2.63m). The Directors have prepared cash flow forecasts for the Company covering the period to 31 August 2020 and show that the Company will require further funding within the next 12 months. The Directors have an appropriate plan to raise additional funds as and when it is required, either through the sale of existing assets, through joint ventures of existing assets or through equity or debt funding. In addition, near term funding requirements for the Duyung PSC exploration and appraisal drilling are now largely funded by Coro Energy through the recently completed transaction. The Directors have therefore concluded that it is appropriate to prepare the Company’s financial statements on a going concern basis. However, in the absence of additional funding being in place at the date of this report, these conditions indicate the existence of a material uncertainty which may cast significant doubt over the Company’s ability to continue as a going concern and, therefore, that it may be unable to realise its assets and discharge its liabilities in the normal course of business. The financial statements do not include the adjustments that would result if the Company was unable to continue as a going concern. 39 Notes to the Financial Statements For the Year Ended 31 March 2019 Basis of accounting and adoption of new and revised standards (a) New and amended standards adopted by the Company: IFRS 15 ‘Revenue from Contracts with Customers’ was issued by the IASB in May 2014. It is effective for accounting periods beginning on or after 1 January 2018. The adoption of IFRS 15 has no impact on the 31 March 2019 financial statements as material revenues were not earned in this period or the comparative period. IFRS 9 ‘Financial Instruments’ was published in July 2014 and it is effective for accounting periods beginning on or after 1 January 2018. It is applicable to financial assets and financial liabilities, and covers the classification, measurement, impairment and de‐recognition of financial assets and financial liabilities together with a new hedge accounting model. The Company has assessed the impact of this standard on the accounting for the investment in West Natuna Exploration Limited, which has resulted in the investment being valued at fair value through profit or loss. Refer to Note 8 for details on the fair value assessment, which did not result in a material adjustment on transition to IFRS 9. There were no other new standards effective for the first time for periods beginning on or after 1 April 2018 that have had a significant effect on the Company’s financial statements. (b) Standards, amendments and interpretations that are not yet effective and have not been early adopted: Any standards and interpretations that have been issued but are not yet effective, and that are available for early application, have not been applied by the Company in these financial statements. International Financial Reporting Standards that have recently been issued or amended but are not yet effective have not been adopted for the annual reporting period ended 31 March 2019: IFRS 16 ‘Leases’ was issued by the IASB in January 2016 and is effective for accounting periods beginning on or after 1 January 2019. The Directors are currently evaluating the financial and operational impact of this standard, however do not consider that it will have a material impact as the Company does not currently have any material lease arrangements. Tax The major components of tax on profit or loss include current and deferred tax. Current tax is based on the profit or loss adjusted for items that are non‐assessable or disallowed and is calculated using tax rates that have been enacted or substantively enacted by the reporting date. Tax is charged to the income statement, except when the tax relates to items credited or charged directly to equity, in which case the tax is also dealt with in equity. (a) Deferred tax Deferred tax assets and liabilities are recognised where the carrying amount of an asset or liability in the statement of financial position differs to its tax base. Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profit will be available, against which the difference can be utilised. The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted by the reporting date and are expected to apply when the deferred tax liabilities/(assets) are settled/(recovered). The Company has considered whether to recognise a deferred tax asset in relation to carried‐forward losses and has determined that this is not appropriate in line with IAS 12 as the conditions for recognition are not satisfied. 40 Notes to the Financial Statements For the Year Ended 31 March 2019 Foreign currency translation Transactions denominated in foreign currencies are translated into US dollars at contracted rates or, where no contract exists, at average monthly rates. Monetary assets and liabilities denominated in foreign currencies which are held at the year‐end are translated into US dollars at year‐end exchange rates. Exchange differences on monetary items are taken to the Statement of Comprehensive Income. Items included in the financial statements are measured using the currency of the primary economic environment in which the Company operates (the functional currency). Oil and gas assets: exploration and evaluation The Company applies the full cost method of accounting for Exploration and Evaluation (‘E&E’) costs, having regard to the requirements of IFRS 6 ‘Exploration for and Evaluation of Mineral Resources’. Under the full cost method of accounting, costs of exploring for and evaluating oil and gas properties are accumulated and capitalised by reference to appropriate cash generating units (‘CGUs’). Such CGUs are based on geographic areas such as a concession and are not larger than a segment. E&E costs are initially capitalised within oil and gas properties: exploration and evaluation. Such E&E costs may include costs of license acquisition, third party technical services and studies, seismic acquisition, exploration drilling and testing, but do not include costs incurred prior to having obtained the legal rights to explore an area, which are expensed directly to the income statement as they are incurred. Plant, Property and Equipment (‘PPE’) acquired for use in E&E activities are classified as property, plant and equipment. However, to the extent that such PPE is consumed in developing an intangible E&E asset, the amount reflecting that consumption is recorded as part of the cost of the intangible E&E asset. Intangible E&E assets related to exploration licenses are not depreciated and are carried forward until the existence (or otherwise) of commercial reserves has been determined. The Company’s definition of commercial reserves for such purpose is proven and probable reserves on an entitlement basis. If commercial reserves have been discovered, the related E&E assets are assessed for impairment on a CGU basis as set out below and any impairment loss is recognised in the income statement. The carrying value, after any impairment loss, of the relevant E&E assets is then reclassified as development and production assets within property, plant and equipment and are amortised on a unit of production basis over the life of the commercial reserves of the pool to which they relate. Intangible E&E assets that relate to E&E activities that are not yet determined to have resulted in the discovery of commercial reserves remain capitalised as intangible E&E assets at cost, subject to meeting impairment tests as set out below. E&E assets are assessed for impairment when facts and circumstances suggest that the carrying amount may exceed its recoverable amount. Such indicators include the point at which a determination is made as to whether or not commercial reserves exist. Where the E&E assets concerned fall within the scope of an established CGU, the E&E assets are tested for impairment together with all development and production assets associated with that CGU, as a single cash generating unit. The aggregate carrying value is compared against the expected recoverable amount of the pool. The recoverable amount is the higher of value in use and the fair value less costs to sell. Value in use is assessed generally by reference to the present value of the future net cash flows expected to be derived from production of commercial reserves. Where the E&E assets to be tested fall outside the scope of any established CGU, there will generally be no commercial reserves and the E&E assets concerned will generally be written off in full. Any impairment loss is recognised in the income statement. Investments Under IFRS 9, all investments in equities are required to be measured at fair value. The Company’s interest in the Duyung PSC is classified under IFRS 9 as a financial asset at fair value through profit or loss, due to the Company’s 10% shareholding and lack of significant influence over operations. Financial assets designated as fair value through the profit or loss are measured at fair value through profit or loss at the point of initial recognition and subsequently revalued at each reporting date. The purchase agreement detailed in Note 8(c) has formed the basis for the fair value assessment at 31 March 2019. 41 Notes to the Financial Statements For the Year Ended 31 March 2019 Discontinued operations A discontinued operation is a component of an entity that either has been disposed of, or that is classified as held for sale, and represents a separate major line of business or geographical area of operations; and is a part of a single coordinated plan to dispose of a separate major line of business or geographical area of operations; or is a subsidiary acquired exclusively with a view to resale. Non‐current assets held for sale and discontinued operations are carried at the lower of carrying value or fair value less costs to sell. Any gain or loss from disposal of a business, together with the results of these operations until the date of disposal, is reported separately as discontinued operations. The financial information of discontinued operations is excluded from the respective captions in the financial statements and related notes for the current and comparative period and disclosed as results from discontinued operations. Joint operations Joint arrangements represent the contractual sharing of control between parties in a business venture where unanimous decisions about relevant activities are required. Joint venture operations represent arrangements whereby joint operators maintain direct interests in each asset and exposure to each liability of the arrangement. The Company’s interests in the assets, liabilities, revenue and expenses of joint operations are included in the respective line items of the financial statements. Financial instruments Financial assets and liabilities are recognised in the statement of financial position when the Company becomes party to the contractual provision of the instrument. (a) Financial assets The Company’s financial assets consist of financial assets at amortised cost (trade and other receivables, excluding prepayments, and cash and cash equivalents) and financial assets classified as fair value through profit or loss. Financial assets at amortised cost are initially measured at fair value and subsequently at amortised cost. Financial assets designated as fair value through the profit or loss are measured at fair value through the profit or loss at the point of initial recognition and subsequently revalued at each reporting date. Movements in the fair value of derivative financial assets are recognised in the profit or loss in the period in which they occur. (b) Financial liabilities All financial liabilities are classified as fair value through the profit and loss or financial liabilities at amortised cost. The Company’s financial liabilities at amortised cost include trade and other payables and its financial liabilities at fair value through the profit or loss include the derivative financial liabilities. Financial liabilities at amortised cost, are initially stated at their fair value and subsequently at amortised cost. Interest and other borrowing costs are recognised on a time‐proportion basis using the effective interest method and expensed as part of financing costs in the statement of comprehensive income. Derivative financial liabilities are initially recognised at fair value of the date a derivative contract is entered into and subsequently re‐measured at each reporting date. The method of recognising the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. The Company has not designated any derivatives as hedges as at 31 March 2018 or 31 March 2019. (c) Impairment At each reporting date, the Company assess whether there is objective evidence that a financial instrument has been impaired. Impairment losses are recognised in the Statement of Comprehensive Income. 42 Notes to the Financial Statements For the Year Ended 31 March 2019 Share capital Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds. Incremental costs directly attributable to the issue of new shares or options for the acquisition of a business are not included in the cost of the acquisition as part of the purchase consideration. Share based payments The Company issues equity‐settled share‐based payments to certain employees. Equity‐settled share‐based payments are measured at fair value at the date of grant. The fair value determined at the grant date of the equity‐settled share‐based payments is expensed over the vesting period, based on the Company’s estimate of shares that will eventually vest. The fair value of options is ascertained using a Black‐Scholes pricing model which incorporates all market vesting conditions. Where equity instruments are granted to persons other than employees, the income statement is charged with the fair value of goods and services received. Critical accounting estimates and judgements The Company makes judgements and assumptions concerning the future that impact the application of policies and reported amounts. The resulting accounting estimates calculated using these judgements and assumptions will, by definition, seldom equal the related actual results but are based on historical experience and expectations of future events. The judgements and key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are discussed below. Critical estimates The following are the critical estimates that management has made in the process of applying the entity’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements. (a) Carrying value of exploration and evaluation assets The Company monitors internal and external indicators of impairment relating to its exploration and evaluation assets. Management has considered whether any indicators of impairment have arisen over certain assets relating to the Company’s exploration licenses. Management consider the exploration results to date and assess whether, with the information available, there is any suggestion that a commercial operation is unlikely to proceed. In addition, management have considered the likely success of renewing the licences, the impact of any instances of non‐compliance with license terms and are continuing with the exploration and evaluation of the sites. After considering all relevant factors, management were of the opinion that no impairment was required in relation to the costs capitalised to exploration and evaluation assets. (b) Investments The Company’s interest in the Duyung PSC is classified under IFRS 9 as a financial asset at fair value through profit or loss, due to the Company’s 10% shareholding and lack of significant influence over operations. Financial assets designated as fair value through the profit or loss are measured at fair value through profit or loss at the point of initial recognition and subsequently revalued at each reporting date. The purchase agreement detailed in Note 8(c) has formed the basis for the fair value assessment at 31 March 2019. 43 Notes to the Financial Statements For the Year Ended 31 March 2019 1. Segmental analysis The Directors consider the Company to have three geographical segments, being China (Block 29/11 project), Indonesia (Duyung PSC project) and North America (Sacramento Basin project), which are all currently in the exploration and evaluation phase. Corporate costs relate to the administration and financing costs of the Company and are not directly attributable to the individual projects. The Company’s registered office is located in the United Kingdom. Details China US$’000 Indonesia US$’000 USA US$’000 Corporate US$’000 Total US$’000 31 March 2019 Revenue from continued operations Cost of sales of continued operations Segment result Unallocated corporate expenses Operating loss Finance income/(expense) Fair value revaluation Profit/(loss) before taxation Tax benefit in current year Profit/(loss) after taxation Total comprehensive profit/(loss) for the financial year Segment assets Unallocated corporate assets Total assets Segment liabilities Unallocated corporate liabilities Total liabilities ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 5,222 ‐ 5,222 ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 98 98 ‐ 98 98 3,200 ‐ 3,200 175 ‐ 175 ‐ (47) (47) ‐ (47) ‐ ‐ (47) ‐ (47) (47) 3,853 ‐ 3,853 ‐ ‐ ‐ ‐ ‐ ‐ (1,022) (1,022) 1,114 ‐ 92 2 94 ‐ (47) (47) (1,022) (1,069) 1,114 98 143 2 145 94 145 ‐ 369 369 12,275 369 12,644 ‐ 1,602 1,602 175 1,602 1,777 44 Notes to the Financial Statements For the Year Ended 31 March 2019 1. Segmental analysis (continued) Details 31 March 2018 Revenue from continued operations Profit on sale of discontinued operations Cost of sales of continued operations Cost of sales of discontinued operations Segment result Unallocated corporate expenses Operating loss Finance income/(expense) Loss before taxation Tax benefit in current year Loss after taxation Total comprehensive loss for the financial year China US$’000 Indonesia US$’000 USA US$’000 Corporate US$’000 Total US$’000 ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 30 73 (48) (1) 54 ‐ 54 ‐ 54 ‐ 54 ‐ ‐ ‐ ‐ (923) (923) (2,558) (3,481) 797 (2,684) 30 73 (48) (1) 54 (923) (869) (2,558) (3,427) 797 (2,630) 54 (2,684) (2,630) Segment assets Unallocated corporate assets Total assets Segment liabilities Unallocated corporate liabilities Total liabilities 4,596 ‐ 4,596 41 ‐ 41 2,722 ‐ 2,722 3,254 ‐ 3,254 ‐ ‐ ‐ 81 ‐ 81 ‐ 1,711 1,711 ‐ 2,769 2,769 10,572 1,711 12,283 122 2,769 2,891 45 Notes to the Financial Statements For the Year Ended 31 March 2019 2. Operating loss The operating loss is stated after charging: Audit and tax fees Impairment of oil and gas properties Auditor’s Remuneration 2019 US$’000 2018 US$’000 (90) (47) (137) Amounts paid to BDO LLP and their associates in respect of both audit and non‐audit services: Fees payable to the Company’s auditor for the audit of the Company annual accounts Fees payable to the Company’s auditor and its associates in respect of: ‐ Other services relating to taxation 15 44 3. Finance income/(expense) Fair value movement on derivative liability Revaluation loss on contingent consideration receivable Total finance income/(expense) 59 1,114 ‐ 1,114 (46) (48) (94) 32 14 46 (2,004) (554) (2,558) 46 Notes to the Financial Statements For the Year Ended 31 March 2019 4. Directors’ emoluments Fees and salary Bonus payment Social security contributions 2019 2018 US$’000 US$’000 US$’000 US$’000 US$’000 US$’000 2019 2018 2018 2019 Short‐term employment benefits (total) 2019 2018 US$’000 US$’000 Non‐Executive Directors: Patrick Cross John Laycock Frank Brophy(a) Executive Directors: Thomas Kelly(b) Gajendra Bisht(c)(d) 24 14 ‐ 24 14 32 293 220 296 185 551 551 ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 2 1 ‐ ‐ ‐ 3 2 1 ‐ ‐ ‐ 3 26 15 ‐ 26 15 32 293 220 296 185 554 554 (a) Services provided by F J Brophy Pty Ltd for technical services. Frank Brophy retired as a Non‐Executive Director on 31 December 2017. (b) Services provided by Apnea Holdings Pty Ltd. In addition to the Director fees above, Apnea Holdings Pty Ltd was paid US$43,000 for capital raising services for the November 2018 Placement detailed in the Strategic Report, which raised US$1.31 million. On 13 June 2017 Tom Kelly exercised 15,000,000 options at an exercise price of £0.02. The closing share price of the Company on 13 June 2017 was £0.0388. On 20 February 2018 Tom Kelly exercised 15,000,000 options at an exercise price of £0.04. The closing share price of the Company on 20 February 2018 was £0.119. These options were not granted to Mr Kelly as part of his remuneration but were acquired by Mr Kelly in an arms‐length transaction. Mr Kelly has not sold any shares during the reporting period. (c) Services provided by Topaz Energy Pty Ltd for technical services. Gajendra Bisht was appointed as an Executive Director on 14 June 2017. 75% of Mr Bisht’s fees are capitalised to exploration and evaluation expenditure (Note 7), in addition to 100% of consulting fees Mr Bisht received pre‐ appointment as director. (d) On 4 April 2017 the Company held a Shareholder General Meeting whereby shareholders approved the allotment of 70,000,000 shares at 0.2p each to Topaz Energy Pty Ltd in relation with services provided by Topaz Energy Pty Ltd (a company wholly owned by and of which Gajendra Bisht is a Director) in relation to the introduction of the opportunity and successful award of the permit for 100% of the exploration rights for Block 29/11, China to the Company. These shares were subsequently issued on 21 April 2017. The share issue settled the total value of US$1,740,000 which was accrued for at 31 March 2017, therefore was excluded from Mr Bisht’s Director fees in FY2018. The average number of Directors was 4 during 2019 and 2018. The highest paid director received US$293,000 (2018: US$296,000). 47 Notes to the Financial Statements For the Year Ended 31 March 2019 5. Taxation UK corporation tax (benefit)/charge at 20% US corporation tax (benefit)/charge at 35% Total corporation tax (receivable)/payable Factors affecting the tax charge for the year Profit/(loss) from continuing operations Profit on discontinued operations Profit/(loss) on ordinary activities before tax Profit/(loss) on ordinary activities at US rate of 21% (2018: 21%) (Non‐assessable income)/non‐deductible expenses Movement in provisions Over provision in prior year Deferred tax assets not recognised Analysed as: Tax (benefit)/charge on continuing operations Tax (benefit)/charge on discontinued operations Tax (benefit)/charge in current year Deferred tax liabilities Temporary differences ‐ exploration Temporary differences ‐ other Offset of deferred tax assets Net deferred tax liabilities recognised Unrecognised deferred tax assets Tax losses(a) AMT Federal Credit Temporary differences ‐ exploration Temporary differences ‐ other Offset of deferred tax liabilities Net deferred tax assets not brought to account 2019 US$’000 2018 US$’000 ‐ ‐ ‐ 143 ‐ 143 30 (232) ‐ ‐ 202 (2) (2) ‐ (2) 1,594 393 1,987 (1,987) ‐ 3,384 358 2,925 1,183 7,850 (1,987) 5,863 (396) (924) (1,320) (3,500) 73 (3,427) (720) 534 6 (797) 180 (797) (797) ‐ (797) 1,484 393 1,877 (1,877) ‐ 2,911 715 2,909 1,481 8,016 (1,877) 6,139 48 (a) If not utilised, carried forward tax losses begin to expire in the year 2033. Deferred tax assets and deferred tax liabilities are offset only if applicable criteria to set off is met. Notes to the Financial Statements For the Year Ended 31 March 2019 6. Earnings per share 2019 2018 The basic earnings per share is derived by dividing the profit/(loss) after taxation for the year attributable to ordinary shareholders by the weighted average number of shares in issue being 417,825,466 (2018: 380,423,710). Earnings per share from continuing operations Profit/(loss) after taxation from continuing operations Earnings per share – basic US$145,000 0.03c (US$2,703,000) (0.71)c Profit/(loss) after taxation from continuing operations adjusted for dilutive effects Earnings per share – diluted US$145,000 0.03c (US$2,703,000) (0.71)c Earnings per share from discontinued operations Profit after taxation from discontinued operations Earnings per share – basic Profit after taxation from discontinued operations adjusted for dilutive effects Earnings per share – diluted ‐ ‐ ‐ ‐ US$73,000 0.02c US$73,000 0.02c For the current financial year there are dilutive options on issue. The weighted average number of dilutive shares is 432,825,466. Details of the potentially issuable shares that could dilute earnings per share in future periods are set out in Notes 11 and 13. For the prior financial year the exercise of the options was anti‐ dilutive and as such the diluted earnings per share was the same as the basic loss per share. 7. Oil and gas properties: exploration and evaluation Balance brought forward Additions(a) Impairment(b) Net book value 2019 US$’000 2018 US$’000 7,820 1,302 (47) 9,075 87 7,781 (48) 7,820 (a) The Company was awarded its permit in China in December 2016. Block 29/11 is located in the Pearl River Mouth Basin, offshore China. Empyrean is operator with 100% of the exploration right of the Permit during the exploration phase of the project. The initial contractual term is for two years with a work programme commitment of acquisition, processing and interpretation of 580km2 of 3D seismic data. In May 2017 the Company also acquired a working interest in the Sacramento Basin, California. Empyrean entered into a joint project with ASX listed Sacgasco Limited, to test a group of projects in the Sacramento Basin, California, including two mature, multi‐TcF gas prospects in Dempsey (EME 30%) and Alvares (EME 25%) and also further identified follow up prospects along the Dempsey trend (EME 30%). 49 Notes to the Financial Statements For the Year Ended 31 March 2019 7. Oil and gas properties: exploration and evaluation (continued) (b) In light of current market conditions, little or no work has been completed on the Riverbend or Eagle Oil projects in the year and no substantial project work is forecast for either project in 2019/20 whilst the Company focuses on other projects. Whilst the Company maintains legal title it has continued to fully impair the carrying value of the asset at 31 March 2019. Project Exploration and evaluation China Block 29/11 Sacramento Basin Riverbend Eagle Oil Pool Development Operator Working Interest 2019 Carrying Value US$’000 2018 Carrying Value US$’000 Empyrean Energy Sacgasco Huff Energy Strata‐X 100%* 25‐30% 10% 58.084% 5,222 3,853 ‐ ‐ 9,075 4,596 3,224 ‐ ‐ 7,820 *In the event of a commercial discovery, and subject to the Company entering PSC, CNOOC Limited will have a back in right to 51% of the permit. As at the date of these financial statements no commercial discovery has been made. 8. Investments Balance brought forward Additions(a) Fair value revaluation(b)(c) Total investments 2019 US$’000 2018 US$’000 2,572 530 98 3,200 ‐ 2,572 ‐ 2,572 (a) The Company acquired a 10% working interest in the Duyung PSC, Indonesia during the 2018 financial year. For further information, please refer to the Operational Review. (b) The Company’s interest in the Duyung PSC is classified under IFRS 9 as a financial asset at fair value through profit or loss, due to the 10% shareholding and lack of significant influence over operations. Financial assets designated as fair value through profit or loss are measured at fair value through profit or loss at the point of initial recognition and subsequently revalued at each reporting date. The purchase agreement detailed in Note 8(c) below has formed the basis for the fair value assessment at 31 March 2019. (c) In February 2019 Empyrean announced that it had entered into a binding, conditional purchase agreement (the Agreement) pursuant to which AIM listed Coro would acquire a 15% interest in the Duyung PSC from WNEL for aggregate consideration in cash and Coro shares of US$4.8 million (of which Empyrean received US$295,000 in cash and 6,090,504 Coro shares) and the contribution of US$10.5 million by Coro toward the 2019 drilling campaign at the Mako gas field. The cash and share component of the consideration will be paid pro rata to the existing owners of WNEL, being Empyrean, which currently had a 10% effective interest in the Duyung PSC, and Conrad Petroleum Ltd, which currently had a 90% effective interest in the Duyung PSC, each through shareholding in WNEL. 50 Notes to the Financial Statements For the Year Ended 31 March 2019 8. Investments (continued) The consideration paid comprised US$2.95 million in cash and US$1.85 million in the form of 60,905,037 new ordinary shares in Coro. Empyrean received cash consideration of US$295,000 and Consideration Shares with a value of US$185,000 for the transfer to Coro of 1.5% of its current 10% interest in the Duyung PSC, reducing its interest to 8.5% once the transaction is completed (currently only subject to government and regulatory approval). As at 31 March 2019, Empyrean had received part cash proceeds of US$175,000, recorded as a Prepayment Received in Trade and Other Payables (Note 10). The remaining cash and share components were received in April 2019. 9. Trade and other receivables Trade and other receivables Accrued revenue VAT receivable Bank guarantee – Duyung PSC Total trade and other receivables 10. Trade and other payables Trade payables Accrued expenses Prepayments received – proceeds from disposal of investment Total trade and other payables 11. Derivative financial liabilities Opening balance Fair value movement (Note 3) Closing balance 2019 US$’000 2018 US$’000 1 30 6 ‐ 37 1 30 2 150 183 2019 US$’000 2018 US$’000 157 42 175 374 283 91 ‐ 374 2019 US$’000 2018 US$’000 2,463 (1,114) 1,349 459 2,004 2,463 51 Notes to the Financial Statements For the Year Ended 31 March 2019 11. Derivative financial liabilities (continued) Derivative financial liabilities represent the fair value of 15,000,000 options granted to Macquarie Bank and linked to the extension of a now repaid loan facility held with Macquarie Bank. As announced on 13 March 2017, the Options were purchased by Apnea Holdings Pty Ltd, a company which is wholly owned by Tom Kelly, CEO of Empyrean. The options were granted on 27 July 2015 and are referred to as the Tranche 4 options. At the date of grant these were considered to fall outside of the scope of IFRS 2 and unlike Tranches 1‐3 were not accounted for as a share‐based payment. The Macquarie Bank loan facility was repaid in 2016 but the options did not expire at that point. During the 2017 financial year, the Company modified the exercise price of the options. This was deemed to be a substantial modification under IAS 32 and IAS 39. The value of the derivative financial liability was extinguished at that point and the fair value of the modified options recognised at the date that they were granted. As a financial liability at fair value through profit or loss these were revalued at period end. The fair value is measured using a Black‐Scholes Model with the following inputs: Fair value of share options and assumptions Grant date Expiry date Share price Exercise price Volatility Option life Expected dividends Risk‐free interest rate (based on national government bonds) 31 March 2019 31 March 2018 27 July 2015 27 July 2015 26 July 2019 26 July 2019 £0.138 £0.02 79% 1.33 ‐ 0.74% £0.09 £0.02 77% 0.33 ‐ 0.76% Expected volatility was determined by calculating the historical volatility of the Company’s share price over the expected remaining life of the options. Details of financier options outstanding at 31 March 2019 and 31 March 2018 were as follows: Option Class Grant Date Options awarded Exercise price (£) Expiry date Financier options (Tranche 4) 27 July 2015 15,000,000 £0.02 26 July 2019 52 Notes to the Financial Statements For the Year Ended 31 March 2019 12. Reconciliation of net loss to operating cash flows Net profit/(loss) before taxation 143 (3,500) 2019 US$’000 2018 US$’000 Finance (income)/expense Fair value revaluation Revaluation loss on contingent consideration receivable Forex loss/(gain) Impairment – oil and gas properties Share based payments (Increase)/decrease in trade receivables relating to operating activities (Decrease) in trade payables relating to operating activities Increase in provisions Net cash outflow from operating activities before taxation Receipt of corporation tax Net cash inflow/(outflow) from operating activities 13. Called up share capital Issued and fully paid 424,275,110 (2018: 413,995,110) ordinary shares of 0.2p each Opening balance (2019 number: 413,995,110) (2018: 239,833,853) Placement (number: 10,280,000) Share issue (number: 70,000,000) Share issue (number: 34,316,551) Exercise of options (number: 15,000,000) Placement (number: 16,080,000) Placement (number: 12,000,000) Placement (number: 11,764,706) Exercise of options (number: 15,000,000) Closing balance (2019 number: 424,275,110) (2018: 413,995,110) (1,114) (98) ‐ 49 47 60 (5) (53) ‐ (971) 1,322 351 2019 US$’000 1,232 1,205 27 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 1,232 2,004 ‐ 554 (114) 48 10 64 (97) 29 (1,002) 17 (985) 2018 US$’000 1,205 754 ‐ 180 89 38 41 31 31 41 1,205 53 Notes to the Financial Statements For the Year Ended 31 March 2019 13. Called up share capital (continued) Share options The number and weighted average exercise prices of share options are as follows: Weighted average exercise price 2019 Number of options 2019 Weighted average exercise price 2018 Number of options 2018 Outstanding at the beginning of the year Issued during the year(a) Exercised during the year £0.042 17,500,000 ‐ ‐ ‐ ‐ £0.028 45,000,000 £0.170 2,500,000 £0.030 (30,000,000) Outstanding at the end of the year £0.042 17,500,000 £0.042 17,500,000 (a) On 20 January 2018, 2,500,000 unlisted options were issued to the Company Secretary, Jonathan Whyte. The options have an exercise price of £0.17, expire on 30 January 2021 and have a vesting date of 20 January 2019. The options are being expensed over the life of the options, resulting in a share‐based payment expense of US$59,608 to 31 March 2019 (US$9,799 to 31 March 2018). Valuation and assumptions of employee options Grant date Expiry date Share price Exercise price Volatility Option life Expected dividends Risk‐free interest rate (based on national government bonds) 31 March 2019 31 March 2018 30 Jan 2018 30 Jan 2018 30 Jan 2021 30 Jan 2021 £0.12 £0.17 79% 3.00 ‐ 0.73% £0.12 £0.17 79% 3.00 ‐ 0.73% The options outstanding at 31 March 2019 have an exercise price in the range of £0.02 to £0.17 (2018: £0.02 to £0.017) and a weighted average remaining contractual life of 0.54 years (2017: 1.54 years). The remaining 15,000,000 financier options have vested and are fully exercisable at the date of this report. Details of share options outstanding at 31 March 2019 and 31 March 2018 were as follows: Option Class Grant Date Options awarded Exercise price (£) Expiry date Employee Options 20 January 2018 2,500,000 £0.17 20 January 2021 Financier options (Tranche 4) 27 July 2015 15,000,000 £0.02 26 July 2019 54 Notes to the Financial Statements For the Year Ended 31 March 2019 13. Called up share capital (continued) Details of share options outstanding at 31 March 2018 are as follows: Option Class Grant Date Options awarded Exercise price (£) Expiry date 14. Reserves Employee Options 20 January 2018 2,500,000 £0.17 20 January 2021 Financier options (Tranche 4) 27 July 2015 15,000,000 £0.02 26 July 2019 Reserve Share premium Share based payment reserve Retained losses Description and purpose Amount subscribed for share capital in excess of nominal value. Records items recognised as expenses on valuation of employee share options. All other net gains and losses and transactions with owners not recognised elsewhere. 15. Related party transactions Directors are considered Key Management Personnel for the purposes of related party disclosure. There were no other related party transactions during the year ended 31 March 2019 other than those payments made in regard to Director remuneration disclosed in Note 4. 16. Financial risk management The Company manages its exposure to credit risk, liquidity risk, foreign exchange risk and a variety of financial risks in accordance with Company policies. These policies are developed in accordance with the Company’s operational requirements. The Company uses different methods to measure and manage different types of risks to which it is exposed. These include monitoring levels of exposure to interest rate and foreign exchange risk and assessment of prevailing and forecast interest rates and foreign exchange rates. Liquidity risk is managed through the budgeting and forecasting process. Credit Risk Exposure to credit risk relating to financial assets arises from the potential non‐performance by counterparties of contract obligations that could lead to a financial loss to the Company. Credit risk is managed through the maintenance of procedures (such procedures include the utilisation of systems for approval, granting and removal of credit limits, regular monitoring of exposures against such limits and monitoring the financial stability of significant customers and counterparties), ensuring to the extent possible, that customers and counterparties to transactions are of sound credit worthiness. Such monitoring is used in assessing receivables for impairment. Credit terms are generally 30 days from invoice date. Risk is also minimised by investing surplus funds in financial institutions that maintain a high credit rating. Credit risk related to balances with banks and other financial institutions are managed in accordance with approved Board policy. The Company’s current investment policy is aimed at maximising the return on surplus cash, with the aim of outperforming the benchmark within acceptable levels of risk return exposure and to mitigate the credit and liquidity risks that the Company is exposed to through investment activities. 55 Notes to the Financial Statements For the Year Ended 31 March 2019 16. Financial risk management (continued) The following table provides information regarding the credit risk relating to cash and money market securities based on Standard and Poor’s counterparty credit ratings. Cash and cash equivalents AA‐ rated Total cash and cash equivalents 2019 US$’000 2018 US$’000 332 332 388 388 Liquidity risk Liquidity risk arises from the possibility that the Company might encounter difficulty in settling its debts or otherwise meeting its obligations related to financial liabilities. The Company manages liquidity risk by maintaining sufficient cash or credit facilities to meet the operating requirements of the business and investing excess funds in highly liquid short‐term investments. The Company’s liquidity needs can be met through a variety of sources, including the issue of equity instruments and short or long‐term borrowings. Alternative sources of funding in the future could include project debt financing and equity raisings, and future operating cash flow. These alternatives will be evaluated to determine the optimal mix of capital resources. The following table details the Company’s non‐derivative financial instruments according to their contractual maturities. The amounts disclosed are based on contractual undiscounted cash flows. Cash flows realised from financial assets reflect management’s expectation as to the timing of realisation. Actual timing may therefore differ from that disclosed. The timing of cash flows presented in the table to settle financial liabilities reflects the earliest contractual settlement dates. Trade and other payables (2019) Trade and other payables (2018) Less than 6 months US$’000 6 months to 1 year US$’000 1 to 6 years US$’000 Total US$’000 157 283 ‐ ‐ ‐ ‐ 157 283 Capital In managing its capital, the Company’s primary objective is to maintain a sufficient funding base to enable the Company to meet its working capital and strategic investment needs. In making decisions to adjust its capital structure to achieve these aims, through new share issues, the Company considers not only its short‐ term position but also its long‐term operational and strategic objectives. Foreign exchange risk The Company operates internationally and is exposed to foreign exchange risk arising from various currency exposures. Foreign exchange risk arises from future commitments, assets and liabilities that are denominated in a currency that is not the functional currency of the Company. The Company’s borrowings and deposits are largely denominated in US dollars. Currently there are no foreign exchange hedge programmes in place. However, the Company treasury function manages the purchase of foreign currency to meet operational requirements. 56 Notes to the Financial Statements For the Year Ended 31 March 2019 16. Financial risk management (continued) As at 31 March 2019 the Company’s net exposure to foreign exchange risk was as follows: Net foreign currency financial assets Cash and cash equivalents ‐ GBP Total net exposure 2019 US$’000 2018 US$’000 196 196 380 380 The effect of a 10% strengthening of the USD against the GBP at the reporting date on the GBP‐denominated assets carried within the USD functional currency entity would, all other variables held constant, have resulted in an increase in post‐tax loss for the year and decrease in net assets of US$19,600 (2018: US$38,000). Fair value Fair values are those amounts at which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm’s length transaction. Fair values may be based on information that is estimated or subject to judgement, where changes in assumptions may have a material impact on the amounts estimated. Areas of judgement and the assumptions have been detailed below. Where possible, valuation information used to calculate fair value is extracted from the market, with more reliable information available from markets that are actively traded. In this regard, fair values for listed securities are obtained from quoted market prices. Where securities are unlisted and no market quotes are available, fair value is obtained using discounted cash flow analysis and other valuation techniques commonly used by market participants. The following methods and assumptions are used to determine the net fair values of financial assets and liabilities: Cash and short‐term investments – the carrying amount approximates fair value because of their short term to maturity; Trade receivables and trade creditors – the carrying amount approximates fair value; Derivative financial assets and liabilities – initially recognised at fair value through profit and loss at the date the contract is entered into and subsequently re‐measured at each reporting date the fair value of the derivative financial liability options is calculated using a Black‐Scholes Model. Measurement inputs include share price on measurement date, exercise price of the instrument, expected volatility (based on weighted average historic volatility adjusted for changes expected due to publicly available information), weighted average expected life of the instruments (based on historical experience and general option holder behaviour), expected dividends, and the risk‐ free interest rate (based on government bonds); and Investments ‐ The Company’s interest in the Duyung PSC is classified under IFRS 9 as a financial asset at fair value through profit or loss, due to the Company’s 10% shareholding and lack of significant influence over operations. Financial assets designated as fair value through the profit or loss are measured at fair value through profit or loss at the point of initial recognition and subsequently revalued at each reporting date. The purchase agreement detailed in Note 8(c) has formed the basis for the fair value assessment at 31 March 2019. No financial assets and financial liabilities are readily traded on organised markets in standardised form. 57 Notes to the Financial Statements For the Year Ended 31 March 2019 16. Financial risk management (continued) Financial Instruments Measured at Fair Value The financial instruments recognised at fair value in the statement of financial position have been analysed and classified using a fair value hierarchy reflecting the significance of the inputs used in making the measurements. The fair value hierarchy consists of the following levels: Quoted prices in active markets for identical assets or liabilities (Level 1); Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices) (Level 2); and Inputs for the asset or liability that are not based on observable market data (unobservable inputs) (Level 3). Financial instruments at fair value and methods used to estimate the fair value are summarised below: Financial Instruments at Fair Value Financial assets Investments (Level 2)(a) Total financial assets Financial liabilities Derivative financial liability (Level 3)(b) Total financial liabilities 31 March 2019 Fair Value US$’000 31 March 2018 Fair Value US$’000 3,200 3,200 1,349 1,349 ‐ ‐ 2,463 2,463 (a) The Company’s interest in the Duyung PSC is classified under IFRS 9 as a financial asset at fair value through profit or loss. The purchase agreement detailed in Note 8(c) has formed the basis for the fair value assessment at 31 March 2019. (b) The fair value of the Level 3 derivative financial liability has been determined using a Black‐ Scholes option pricing model, refer to Note 11 for detailed valuation inputs and assumptions. Increases or decreases in significant unobservable inputs would cause an increase or decrease in fair value. 58 Notes to the Financial Statements For the Year Ended 31 March 2019 16. Financial risk management (continued) Financial instruments by category are summarised below: Financial Instruments by Category Financial assets Cash and cash equivalents Trade and other receivables Investments Total financial assets Financial liabilities Trade and other payables Derivative financial liability Total financial liabilities Cash and cash equivalents Fair Value Through Profit or Loss Amortised Cost 31 March 2019 US$’000 31 March 2018 US$’000 31 March 2019 US$’000 31 March 2018 US$’000 ‐ ‐ 3,200 3,200 ‐ 1,349 1,349 ‐ ‐ ‐ ‐ ‐ 2,463 2,463 332 37 ‐ 369 157 ‐ 157 388 183 2,572 3,143 283 ‐ 283 Cash and short‐term deposits in the Statement of Financial Position comprise cash at bank and in hand and short‐term deposits with an original maturity of three months or less. For the purposes of the Cash Flow Statement, cash and cash equivalents consist of cash and cash equivalents as defined above and which are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value, net of outstanding bank overdrafts. 17. Events after the reporting date In April 2019 Empyrean advised that it has received its pro‐rata share of the final cash and share component of the Coro transaction. The total cash and share consideration paid by Coro was US$2.95 million in cash and US$1.85 million in Coro shares, to acquire a 15% interest in the Duyung PSC. Empyrean received cash of US$295,000 and shares with a value of US$185,000. Coro also paid US$10.5 million toward the 2019 drilling campaign at the Duyung PSC. In April 2019 Empyrean, Conrad Petroleum, and Coro agreed the upcoming drilling programme in the Duyung PSC. The campaign will comprise two wells, one exploration well designed to test the Tambak prospect beneath the central area of the Mako gas field, and one appraisal well designed to appraise the intra‐Muda sandstone reservoir in the southern area of the Mako field. The drilling campaign is anticipated to start in Q4 2019, with each well taking approximately 33 days to drill and test. The gross cost of the programme is expected to be approximately US$17‐19 million on a fully tested basis, including rig mobilisation and de‐mobilisation, with the high range assuming exploration well success. As part of the transaction to acquire its 15% interest in the PSC, Coro contributed US$10.5 million to the total cost of the drilling campaign with the balance to be covered by the Partners pro rata to their respective interests. 59 Notes to the Financial Statements For the Year Ended 31 March 2019 17. Events after the reporting date (continued) In May 2019 the Company announced that comprehensive analysis of the excellent quality 3D seismic data acquired by Empyrean during 2017 has confirmed the presence of well‐defined low reflectivity zones (‘gas clouds’) in the overburden strata above the Jade and Topaz structures on offshore China Block 29/11. On good quality 3D seismic, the presence of gas clouds has been used as an effective exploration tool in prolific basins worldwide including the North Sea, Gulf of Mexico, and the Malaysian Sabah basin, resulting in the discovery of significant amounts of oil. CNOOC gave authorisation to Empyrean to independently analyse their 3D seismic data immediately west of Block 29/11 over 4 large oil discoveries located close to Block 29/11. This analysis confirmed the presence of gas clouds in the overburden on all 4 discoveries. At the same time, three dry wells drilled by CNOOC in proximity to the discoveries, outside Block 29/11, have been analysed, and the 3D seismic data over these wells confirms the lack of any gas clouds. Similar technical work was carried out over two dry wells in Block 29/11. These wells were drilled prior to Empyrean’s involvement and without any 3D seismic data. Both wells confirm the lack of any gas clouds in overburden. As a result, it is Empyrean’s interpretation that the presence of well‐defined gas clouds in the overburden on both the Jade and Topaz structures mitigates the exploration risk on these prospects significantly. The Pearl prospect does not have 100% coverage with 3D seismic to enable the same comprehensive analysis and assessment at this point in time. On 9 July 2019 Tom Kelly exercised 15,000,000 options at an exercise price of £0.02. The closing share price of the Company on 9 July 2019 was £0.0905. No other matters or circumstances have arisen since the end of the financial year which significantly affected or could significantly affect the operations of the Company, the results of those operations, or the state of affairs of the Company in future financial years. 18. Committed expenditure The Company has met all commitments on all three key projects during the current financial year. Block 29/11 offshore China The Company’s committed work program for the GSA phase for Block 29/11 included acquisition, processing and interpretation of 500km2 for a 3D seismic survey, and a financial commitment of US$3.0 million. The Company exceeded the work program commitments during the 2018 financial year. Having successfully completed the committed work program for the first phase GSA, the Company exercised its option to enter a PSC on the Block, on pre‐negotiated terms, with CNOOC on 30 September 2018, with the date of commencement of implementation of the PSC being 13 December 2018. The first phase of the contract is for 2.5 years with a commitment to drill one exploration well to a depth of 2,500m or to the Basement Formation. Additional commitments for the 2020 financial year consist of an annual assistance fee to CNOOC of US$60,000 and an annual personnel representative fee to CNOOC of approximately US$160,000. Duyung PSC offshore Indonesia The Indonesian regulators have approved the Plan of Development and the drilling programme for the Duyung PSC has been approved. The gross cost of the programme is expected to be approximately US$17‐ 19 million to the joint venture partners on a fully tested basis, including rig mobilisation and de‐mobilisation, with the high range assuming exploration well success. Financial commitments and related cash calls will be finalised ahead of the drilling commencement in Q4 2019. As advised, Coro Energy are contributing US$10.5 million to the costs of the drilling programme. 60 Notes to the Financial Statements For the Year Ended 31 March 2019 18. Committed expenditure (continued) Depending on the results of the exploration and appraisal well program, Empyrean expects its net costs to be approximately US$550,000 to US$725,000. Sacramento Basin assets onshore California The Company earned a 30% interest in the Dempsey Prospect by paying US$2,100,000 towards the costs of drilling the Dempsey 1‐15 exploration well. These drilling costs had a promoted cap of US$3,200,000 and the Company paid its share of additional costs at Dempsey 1‐15, including completion costs. At the time of this report, the work plan, cost estimates and timing of further expenditure for the Dempsey. prospect have not been finalised. The Company will earn a 25% interest in the Alvares appraisal prospect by paying 33.33% of the costs of the Alvares appraisal well. At the time of this report, the work plan, cost estimates and timing of expenditure for the Alvares prospect have not been finalised. The Company incurs annual cash calls for its share of associated lease obligations. 61
Continue reading text version or see original annual report in PDF format above