Quarterlytics / Industrials / Engineering & Construction / EMCOR Group

EMCOR Group

eme · LSE Industrials
Claim this profile
Ticker eme
Exchange LSE
Sector Industrials
Industry Engineering & Construction
Employees 1-10
← All annual reports
FY2021 Annual Report · EMCOR Group
Sign in to download
Loading PDF…
Annual Report and Accounts 
For the Year Ended 
31 March 2021 

Empyrean Energy PLC | Registered Number 05387837 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contents 

Company Information............................................................................................................................................. 3 

Highlights ................................................................................................................................................................ 4 

Chairman’s Statement ............................................................................................................................................ 6 

Strategic Report ...................................................................................................................................................... 7 

Operational Review .............................................................................................................................................. 14 

Directors’ Report .................................................................................................................................................. 23 

Corporate Governance Report ............................................................................................................................. 26 

Statement of Directors’ Responsibilities .............................................................................................................. 31 

Independent Auditor’s Report to the Members of Empyrean Energy Plc ............................................................ 32 

Statement of Comprehensive Income .................................................................................................................. 39 

Statement of Financial Position ............................................................................................................................ 40 

Statement of Cash Flows ...................................................................................................................................... 41 

Statement of Changes in Equity ........................................................................................................................... 42 

Notes to the Financial Statements ....................................................................................................................... 43 

2 | P a g e  

 
 
 
 
 
 
 
 
 
Company Information 

Directors 

Secretary and Registered Office 

Principal Administrative Office 

Auditors 

Nominated Adviser and Broker 

Joint Broker  

Solicitors 

Registrars 

Patrick Cross (Non-Executive Chairman) 
Thomas Kelly (Chief Executive Officer) 
Gajendra Bisht (Executive Director - Technical) 
John Laycock (Non-Executive Director) 

Jonathan Whyte 
C/O Armstrong Teasdale LLP 
200 Strand 
London WC2R 1DJ 
UNITED KINGDOM 

Unit 32/33, 22 Railway Road 
Subiaco WA 6008 
AUSTRALIA 

BDO LLP 
55 Baker Street 
London W1U 7EU 
UNITED KINGDOM 

Cenkos Securities Plc 
66 Hanover Street 
Edinburgh EH2 1EL 
UNITED KINGDOM 

First Equity Limited 
Salisbury House 
London Wall EC2M 5QQ 
UNITED KINGDOM 

Armstrong Teasdale LLP 
200 Strand 
London WC2R 1DJ 
UNITED KINGDOM 

Link Group 
6th Floor 
65 Gresham Street 
London EC2V 7NQ 
UNITED KINGDOM 

3 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Highlights 

Block 29/11, Pearl River Mouth Basin, China (EME 100% reverting to 49% upon commercial 
discovery) 

Reporting period 

  Seismic  inversion  project  has  validated  the  interpreted  presence  of  an  excellent  quality  carbonate 
reservoir at the Jade and Topaz prospects, with potential porosities in the highly favourable range of 
20-30%; and 

  12-month extension for first phase of exploration at Block 29/11 secured until June 2022. 

Post-Reporting period 

Internal Geological Chance of Success Assessment has been upgraded for Jade and Topaz prospects. 
Jade is now 41% and Topaz 35%; 

  Well design for Jade prospect finalised by AGR following comprehensive review of drilling data from 

nearby offset wells;  

Initial Drill Program targeted to commence at Jade Prospect for late 2021; and 

  Empyrean is in advanced negotiations with regards to finalising an integrated drilling contract for the 

Jade Prospect. 

Duyung PSC Project, Indonesia (EME 8.5%) 

Reporting period 

  Following the drilling program an independent resource audit by Gaffney, Cline and Associates (“GCA”) 

confirmed a significant resource upgrade of the Mako gas field including: 

o  Mako gas discovery has been confirmed as one of the largest gas fields ever discovered in West 

Natuna Basin; 

o  GCA audited 2C contingent resource estimate of 495 BcF, a 79% increase from previous GCA 

estimate; and 

o  GCA audited 3C contingent resource estimate of 817 BcF, a 108% increase from previous GCA 

estimate. 

  Updated Plan of Development completed which included uplifted Gas in Place (“GIIP”) estimates as 

follows: 

Reservoir 
Upper Sand 
Lower Sand  
Total  

GROSS (100%) GIIP (Bscf) Updated 
Low 

Best 

High 

358 
26 
384 

525 
41 
566 

687 
78 
766 

  Improved market conditions throughout 2021 have allowed for the operator to re-engage and advance 

Gas Sales Agreement (“GSA”) negotiations with multiple interested parties. 

4 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sacramento Basin, California USA (EME 25-30%) 

  Empyrean  elected  not  to  participate  in  Borba  drilling  program  which  was  conducted  during  the 

reporting period. 

Corporate 

Reporting period 

  Subscription to raise US$0.509 million (£0.411 million) completed in April 2020; 

  Open Offer raised US$0.511 million (£0.415 million) in May 2020; and 

  Placements to raise US$1.074 million (£0.845 million) completed in September 2020. 

Post-Reporting period 

  Placements to raise US$6.92 million (£5.02 million) for China drill preparation activities completed in 

July 2021. 

Empyrean CEO Tom Kelly said, “Empyrean’s focus during the year was largely to complete the critical de-risking 
work required ahead of the planned drill campaign in China, which is now on track to commence during 2021 
with the drilling of the Jade prospect. In addition, following the exploration and appraisal success achieved in 
Indonesia in late 2019 the operator Conrad and the joint venture partners are working through all of the practical 
steps to put this exciting project into production, including conclusion of a gas sales agreement. In this regard, 
most of 2020 saw extremely challenging market conditions due to COVID-19 and the global collapse in energy 
prices. These were made even more challenging by lockdowns and travel restrictions. 2021 has seen a general 
improvement in market conditions and some lifting of restrictions, enabling commencement of re-engagement 
and renewed enthusiasm to complete negotiations. 

The  Company  completed  some  key  activities  at  Block  29/11  in  China  during  the  year,  in  preparation  for  the 
drilling of an initial exploration well at Jade under the PSC terms. In May 2020, the Company completed seismic 
inversion work which confirmed the potential for excellent carbonate reservoir quality at both Jade and Topaz. 
This followed independent validation of the resource base at Block 29/11 and comprehensive 3D seismic data 
analysis  which  allowed  for  a  positive  oil  migration  study  and  confirmed  the  presence  of  well-defined  low 
reflectivity  zones  (‘gas  clouds’).  The  significant  level  of  de-risking  work  and  rigorous  3D  seismic  analysis  has 
added further confidence to the technical merits of the project and Gaffney, Cline and Associates estimate close 
to a 1 in 3 chance of geological success at Jade and Topaz, which is very exciting. 

In  June  2020,  Empyrean  secured  a  12-month  extension  from  the  China  National  Offshore  Oil  Corporation 
(“CNOOC”)  from  June  2021  to  June  2022  for  the  first  phase  of  exploration  on  Block  29/11  and,  following 
finalisation of the well design at Jade, and supported by the recent successful capital raise, preparations to safely 
drill the large scale Jade prospect are underway.  

At the Duyung PSC in Indonesia, following the completion of the highly-successful appraisal of the Mako gas 
discovery (comprising the Tambak-1 and Tambak-2 wells) by the operator Conrad Petroleum, Gaffney, Cline and 
Associates were commissioned to update its view of the Mako field. The results of this audit were released in 
April 2020 and not only confirmed a significant resource upgrade but also confirmed the Mako field as one of 
the largest gas fields ever discovered in the West Natuna Basin and one of the largest undeveloped gas resources 
in the immediate region. The conclusion of GSA negotiations will mark a further important step toward the final 

5 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
investment decision (“FID”) to develop and commercialise the field and Conrad and the joint venture partners 
are working diligently through all of the practical steps to put this exciting project into production. 

In California, during the reporting period Sacgasco conducted a drilling program at the Borba prospect, which 
Empyrean  elected  not  to  participate  in.  Empyrean  will  conduct  its  own  technical  and  commercial  review  in 
conjunction with its JV partners on future targets proposed to be drilled at the project before electing whether 
to participate in the future but its primary focus over the next six months will be the drill program in China. 

In September 2020 Empyrean completed placements at 5p per share to raise £840,500, the majority to Long 
State Investment Limited and clients of First Equity Limited to raise working capital. Recently in July 2021 the 
Company raised £5,021,910 at 6p per share which will primarily fund the securing of a suitable drilling rig and 
order  long  lead  items  as  Empyrean  prepares  to  drill  the  Jade  prospect,  and  for  working  capital.  Warrants 
attached to the placement shares, if exercised, will be used for drilling preparation activities and drilling of the 
Jade prospect and working capital. 

As always, the Company continually assesses other financing and strategic alternatives to provide the Company 
with additional working capital as and when required, including through the sale or partial sale of existing assets, 
through joint ventures of existing assets or through further equity or debt funding.   

Overall, the activities completed during the year have positioned the Company to realise the significant and 
potentially game changing upside potential of its Chinese assets, and we look forward to the drilling program 
that is set to commence at Jade at the end of the calendar year. We look forward to providing further updates 
on our portfolio of projects as they come to hand.” 

Chairman’s Statement 

Further advancements were made by Empyrean on its portfolio of exploration projects during the year, primarily 
in China and Indonesia.   

In China, de-risking activity has been completed and drilling preparations have commenced for drilling of the 
Jade Prospect in 2021. The Company’s recent placement completes the first step towards funding this activity. 
We also expect that there will be further progress in Indonesia with GSA negotiations underway as the joint 
venture moves towards the final investment decision there. 

The world and the United Kingdom are  still actively managing the COVID-19 pandemic. Given Empyrean has 
Executive  Directors  and  Management  based  in  Australia  and  there  are  various  travel  restrictions  still  being 
imposed globally, those Directors and Management will be unable to attend the Annual General Meeting in 
person. Therefore shareholders are strongly encouraged not to attend this year’s Annual General Meeting in 
person but we will again be inviting shareholders to submit questions in advance and will endeavour to answer 
all questions at that time. I’d like to extend the Board’s thanks to our shareholders for their support, particularly 
in these volatile markets.  

Finally, I would like to thank the Board, management and staff for their efforts during the year, and we look 
forward to some exciting developments going forward, in particular the planned drilling campaign in China. 

Patrick Cross 
Non-Executive Chairman 
26 August 2021 

6 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
Strategic Report 

Business Overview and Likely Future Developments 

The  Company  and  its  partners  continued  to  progress  exploration  and  development  activities  at  its  projects 
during the year.  Important de-risking activities continued at the China project during the year and following a 
successful equity raise in July 2021 preparations are well underway to drill the exciting Jade prospect in China at 
the end of 2021. Following the exploration success that was achieved in Indonesia and the significant resource 
upgrade of the Mako gas field the joint venture partners are working towards concluding a gas sale agreement 
and making a final investment decision, all of which are ultimately aimed at maximising shareholder value. 

Further details on these activities are provided in the Operations and Outlook section below. 

The  Company  raised  funds  through  a  series  of  placements  during  the  year  and  post  year  end,  and  also 
successfully completed an Open Offer to shareholders in May 2020. The funds raised were to support the current 
exploration programs and for working capital purposes.  

The  strategy  is  to  continue  to  add  value  for  shareholders  by  participating  in  late-stage,  mature  exploration 
projects  with  low  assessed  geological  risks.  The  Board  and  management  recognise  that  exploration  for 
hydrocarbons is a risky venture and there will be failures and challenges, however the Company has a team with 
a proven track record of finding hydrocarbons and advancing projects through exploration, appraisal and into 
production. Oil prices have steadily risen since the negative impact of the COVID-19 outbreak and the current 
business strategy of the Company remains sound and value accretive. 

Management continually evaluate project opportunities that meet strict investment guidelines with an aim of 
adding value for all shareholders. 

Operations and Outlook 

As at 31 March 2021 the Company has the following interests: 

The  Company  has  an  interest  in  Block  29/11  offshore  China  (100%  during  exploration  and  49%  upon  any 
commercial discovery). Empyrean is the operator with 100% of the exploration rights of the 1800km2 permit 
during the exploration phase of the project. Empyrean completed a 608km2 3D seismic acquisition survey in 
August 2017 and comprehensive processing and interpretation of the 3D seismic data, in addition to further 
geological work, has confirmed the structural viability and substantial prospective (un-risked) resources at the 
three  key  prospects  (“Jade,  Topaz  and  Pearl”).  These  internal  estimates  were  subsequently  independently 
audited and revised upwards.  

The Company successfully completed an oil migration study  in 2018 which confirmed  potential oil migration 
pathways into all three prospects. The study also further enhanced the technical merits of the Jade and Topaz 
prospects  in  2019  through  the  identification  of  well-defined  gas  clouds  over  those  prospects.  In  2020,  the 
Company  announced  the  results  of  its  seismic  inversion  project,  designed  to  assess  the  potential  reservoir 
quality and reservoir rock composition at its Jade and Topaz prospects at Block 29/11 in the Pearl River Mouth 
Basin, offshore China. This work interpreted the reservoir rocks at Jade and Topaz to be potentially excellent 
quality carbonates with potential porosities in the highly favourable range of 20-30%. The Company signed a 
PSC for Block 29/11 with CNOOC in September 2018 with the first phase commitment being the drilling of one 

7 | P a g e  

 
 
 
 
 
 
 
 
 
exploration well within a 2.5 year period. Following the COVID-19 outbreak the Company successfully negotiated 
a 12-month extension with CNOOC with the first phase exploration required to be completed by June 2022.  

Post the financial year end, the Company has upgraded its Internal Geological Chance of Success Assessment for 
both the Jade and Topaz prospects and the well design for the Jade prospect has been finalised ahead of the 
planned drilling campaign in late 2021. The 2021 drilling campaign is targeting a world class conventional oil 
target in the Jade prospect, to which  Gaffney, Cline and Associates assigned a Geological Chance of Success 
(“GCoS”) of 32%. As a result of the gas cloud study and post stack seismic inversion study the Company’s internal 
assessment of the GCoS for the Jade prospect now stands at 41%. The Jade prospect has a Gaffney, Cline and 
Associates audited mean in place potential of 225 MMbbl and a P10 in place upside of 395 MMbbl. The drilling 
of the Jade prospect is the first of the three identified prospects within Block 29/11, which also contains the 
Topaz and Pearl prospects. The combined audited mean in place potential of all three prospects is 884 MMbbl 
and a P10 in place upside of 1,588 MMbbl. 

The Company holds a 8.5% direct interest in the 1,100km2 Duyung PSC, offshore Indonesia, operated by Conrad 
Petroleum Ltd (“Conrad”). In early 2019, both the operator, Conrad, and Empyrean divested part of their interest 
in  the  Duyung  PSC  to  AIM-listed  Coro  Energy  Plc  (“Coro”).  Following  the  transaction,  Empyrean’s  interest 
reduced from 10% to 8.5% interest in May 2020 upon the receipt of the necessary regulatory approvals, having 
received cash and shares from Coro. As part of this completion process West Natuna Exploration Ltd (“WNEL”) 
made a direct transfer of its interest in the Duyung PSC to Empyrean and the other owners, who now hold their 
interest in the Duyung PSC directly. 

The main asset in the permit is the Mako shallow gas discovery, which has Gross 2C (contingent) resources of 
495 Bcf (87.5 MMboe) of recoverable dry gas and 3C resources of 817 Bcf (144.4 MMboe), as recently upgraded 
by an independent audit conducted during 2020. The appraisal well, Mako South-1, was spudded in June 2017 
with results exceeding expectations encountering excellent reservoir quality rock with high permeability sands. 
Following approval from the Indonesian regulator of a detailed Plan of Development the JV partners conducted 
a successful drilling campaign comprising two wells, Tambak-1 and Tambak-2 wells, which demonstrated the 
presence of well developed, high quality reservoir sandstones with a common gas water contact across the Mako 
structure.  Following  the  successful  drilling  campaign  the  operator  engaged  Gaffney,  Cline  and  Associates  to 
complete an independent resource audit for the Mako Gas Field, which resulted in a significant resource upgrade 
in May 2020 and confirmed Mako as one of the largest gas fields ever discovered in West Natuna Basin. 

An updated Plan of Development was completed during the current year which included uplifted GIIP estimates 
as detailed in the Operational Review. The conclusion of GSA negotiations will mark a further important step 
toward the final investment decision to develop and commercialise the field. 

The Company entered into an agreement with ASX-listed Sacgasco Limited (“Sacgasco”), a Sacramento Basin 
focused natural gas developer and producer, in May 2017, to test a group of projects in the Sacramento Basin 
California, including two mature, multi-TcF gas prospects in Dempsey (EME 30%) and Alvares (EME up to 25%) 
and further identified follow up prospects along the Dempsey trend (EME up to 30%).  

Following  completion  of  an  appraisal  and  exploration  well,  Dempsey  1-15,  the  operator  tested  multiple  gas 
zones  which  resulted  in  the  production  of  commercial  gas  flows  before  the  well  was  shut  in  for  technical 
evaluation following water ingress into the well. Following a detailed technical review the joint venture partners 
had  intended  to  drill  the  next  target,  Borba,  during  the  2020  calendar  year.  However,  COVID-19  travel 
restrictions and the uncertainty of being able to execute  a drilling campaign safely and without interruption 

8 | P a g e  

 
 
 
 
 
 
 
 
 
 
caused  this  intended  drilling  to  be  placed  on  hold.  The  Borba  prospect  was  eventually  drilled  in  early  2021, 
however, Empyrean elected not to participate under the current timeframes and terms proposed by Sacgasco. 
Empyrean  will  work  with  its  joint  venture  partners  in  reviewing  and  assessing  the  technical  and  commercial 
merits of other prospects at the Californian project before deciding whether to participate in future wells. 

The Company also has a 58.084% working interest in the Eagle Oil Pool Development Project asset in California 
and a 10% working interest in the Riverbend Project in Texas.  Further detailed analysis on all projects is provided 
in the Operational Review on page 14. 

Section 172 Statement 

Section 172 of the Companies Act 2006 requires Directors to take into consideration the interests of stakeholders 
and  other  matters  in  their  decision  making.  The  Directors  continue  to  have  regard  to  the  interests  of  the 
Company’s employees and other stakeholders, the impact of its activities on the community, the environment 
and the Company’s reputation for good business conduct, when making decisions. In this context, acting in good 
faith  and  fairly,  the  Directors  consider  what  is  most  likely  to  promote  the  success  of  the  Company  for  its 
members in the long term. In the current year the key strategic decisions were the continued de-risking work in 
China  which  has  led  to  preparations  now  commencing  for  the  initial  drilling  campaign  at  the  Jade  Prospect, 
targeted for late 2021.  In June 2020, the Company requested and successfully obtained a 12-month extension 
until June 2022 for the first phase of exploration drilling at Block 29/11 in response to the COVID-19 outbreak. 
The Directors also elected not to participate in the drilling of the Borba well in California. On the corporate front 
the Company raised funds through Placements during September 2020 and also a Subscription and Open Offer 
which  were  completed  in  April  and  May  2020  respectively.  Subsequent  to  the  year  end,  the  Company  has 
successful completed a placement of £5.02 million which will enable it to secure a suitable drilling rig and order 
long lead items as well as for the Company’s general working capital requirements as it prepares to drill the Jade 
prospect. We explain in this Annual Report, and referenced below, how the Board engages with stakeholders. 

Promoting the Success of the Company for Stakeholders 

The Directors endeavour to balance the needs and requirements of all stakeholders which, in addition to the 
Company’s shareholders, include the Company’s employees, the communities in the areas where it operates, 
government agencies and the Company’s suppliers and customers, all of whom have a vested interest in the 
long-term success of the Company. Empyrean allocates its resources appropriately given the risk versus reward 
profile of our projects in order to achieve its goal of maximising Company and shareholder value. Empyrean is 
currently focused on developing three cornerstone assets: Block 29/11 offshore China, the Duyung PSC offshore 
Indonesia  and  a  multi  project  participating  interest  in  the  Sacramento  Basin,  California.  Exploration  work 
continues on all three projects to maximise their value. The Board also continues to evaluate new projects to 
position the Company for renewed growth and to further increase shareholder value. 

Consequences of Decisions 

The Board attaches a high importance to maintaining good relationships with shareholders and seeks to keep 
them fully updated on the Company’s performance, strategy and management, predominantly through market 
announcements,  periodic  reports  and  shareholder  circulars.  In  light  of  the  restrictions  on  face  to  face 
communication due to COVID-19, the Company has encouraged shareholders to communicate any questions 
through its website and has published responses to those ahead of the 2020 Annual General Meeting. The Board 
in making decisions regarding the activities of the Company will consider and balance the costs and benefits 
those decisions and the varying expectations of its stakeholders.  

9 | P a g e  

 
 
 
 
 
 
 
 
The Company has an obligation to its shareholders to grow and develop the Company in a manner that will 
provide value enhancement to their investment whilst at the same time minimising risk. The Directors rely on 
the feedback from management who have direct interaction with the shareholders on a regular basis to provide 
a  balanced  assessment  of  the  likely  views  of  shareholders  to  the  strategic  and  business  decisions  that  the 
Directors make.  

Human Resources and Ethical Culture 

The Board believes that good corporate culture based on sound ethical values guide the objectives and actions 
of its Board, management and employees. The Board believes that its current members have an appropriate 
balance of sector, financial and public market skills and experience, as well as technical experience, in particular 
oil and gas industry experience and expertise.  

The Company demands the highest standards of integrity in the conduct of its business. Empyrean is committed 
to  conducting  business  in  a  transparent  and  ethical  manner  across  all  its  operations.  The  Company  aims  to 
ensure that all its activities are conducted fairly and honestly and each person connected with the Company has 
individual  responsibility  for  maintaining  an  ethical  workplace.  Consistent  with  this  business  philosophy,  the 
Company strictly adheres to anti-bribery and corruption principles. The Company places an active responsibility 
for  compliance  on  all  Company  employees  and  associated  persons.  Compliance  with  these  standards  was 
monitored throughout the year by the Company Secretary and Directors through regular meetings and open 
dialogue and transparency on all business matters. 

Foster Business Relationships with Suppliers, Customers and Others  

Given the nature of the Group’s business, it has limited customers but nonetheless maintains a close working 
relationship with those customers to understand their specific needs and expectations. The Board recognises 
that  long  term  success  relies  upon  good  relationships  with  a  range  of  different  stakeholders,  including  its 
shareholders, regulators, joint venture partners and other service providers. The Company encourages feedback 
from all these groups.  

The Company has strong relationships and maintains regular dialogue and engages actively with its joint venture 
partners  and  various  service  providers.  The  Joint  Management  Committee  for  Block  29/11  in  China  and  the 
Technical Committee for the Duyung PSC formally convened on a number of occasions during the year, while 
regular dialogue was maintained with our Joint Venture partner in California. 

Environmental, Social and Community Implications  

The  Company  endeavours  to  operate  in  a  manner  that  accords  with  good  practice  and,  where  appropriate, 
exceeds  the  legislative  requirements,  whether  this  is  in  relation  to  its  obligations  to  its  employees, 
environmental obligations and interaction with communities.  

Whilst the Company is cognisant of its corporate social responsibilities, for those projects that the Company is 
dependent  on  other  operators  for  the  performance  of  exploration  and  production  activities,  it  ensures  it 
undertakes suitable due diligence on these operators to mitigate the risk of any corporate, financial, social or 
environmental responsibilities being breached. 

For the Company’s China asset, in which it is the operator, sound financial, corporate, social, community and 
environmental  protocols  are  paramount  to  the  success  of  the  operation  and  are  embedded  within  the 
Company’s strategy and business model. 

10 | P a g e  

 
 
 
 
Maintain High Standards of Business Conduct 

The Company demands the highest standards of integrity in the conduct of its business. Empyrean is committed 
to  conducting  business  in  a  transparent  and  ethical  manner  across  all  its  operations.  The  Company  aims  to 
ensure that all its activities are conducted fairly and honestly and each person connected with the Company has 
individual  responsibility  for  maintaining  an  ethical  workplace.  Consistent  with  this  business  philosophy,  the 
Company strictly adheres to anti-bribery and corruption principles. The Company places an active responsibility 
for compliance on all Company employees and associated persons. 

Strategy 

The Company’s goal is to maximise value for shareholders. Empyrean will allocate its resources appropriately 
given the risk versus reward profile of our projects in order to achieve its goal. Risk assessment and evaluation 
is an essential part of the Company’s planning and an important aspect of the Company’s internal control system.  
These risks are first rigorously assessed at a technical level before the Company takes on a project and then 
diligently managed by the Company throughout the project timeline. The principal risks and uncertainties are 
considered to be the following: 

Exploration, Development and Production Risks 

Exploration and development activities may be delayed or adversely affected by factors outside the Company’s 
control, in particular; climatic conditions; performance of partners or suppliers; availability, delays or failures in 
commissioning or installing plant and equipment; unknown geological conditions resulting in uneconomic or dry 
wells; remoteness of location; failure to achieve estimated capital costs, operating costs, reserves, recovery and 
production levels; actions of host governments or other regulatory authorities; and failure to find a hydrocarbon 
or  finding  uneconomic  hydrocarbons.  The  Company  employs  geological  experts  and  engages  independent 
consultants where necessary to review exploration data as it is produced. In addition, if the COVID-19 outbreak 
continues to restrict travel, commercial and other activities, the Company could experience disruptions with its 
operations. 

Commodity Risk 

The  demand  for,  and  pricing  of,  oil  and  gas  is  dependent  on  global  and  local  supply  and  demand,  weather 
conditions, availability of alternative fuels, actions of governments or cartels and general economic and political 
developments. The Company monitors the current and forecast oil prices on a regular basis. Oil prices have been 
on the rise through 2021 after the negative impact of COVID-19 outbreak and geopolitical factors saw energy 
prices decrease. 

General and Economic Risk 

As a consequence of activities in different parts of the world, the Company may be subject to political, economic 
and other uncertainties both locally and internationally, including but not limited to inflation, interest rates, 
market sentiments, equity and financing market conditions. In particular, the Company’s existing exploration 
assets are located in China, Indonesia and the USA and currently require US$ denominated funding to take them 
forward. The Company monitors the ongoing economic situations in the countries in which it has activities. The 
current  COVID-19  outbreak,  and  regulators’  or  market  fears  about  the  same,  may  impact  the  Company’s 
activities. 

11 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
Financing Risk 

Future investment is dependent on having sufficient funds to enable the exploration or development of projects, 
whether through debt or equity funding. The Company has raised funds in GBP. There is the potential to be 
exposed to foreign exchange losses or profits on any funds that the Company converts into GBP or converts from 
GBP to US$ as the Company’s exploration assets require payments for services to be made in US$. The Company 
prepares cash flow forecasts and monitors its expenditure against budget, raising funds when necessary. 

Market Risk 

Securing  sufficient  and  profitable  sales  contracts  to  support  operations  is  a  key  business  risk.  Empyrean’s 
exploration projects in California require the renewing of certain leases from time to time. There is some risk 
that  some  leases  may  not  be  able  to  be  negotiated  or  that  the  terms  may  be  different.  The  Company  also 
operates  in  China  and  Indonesia  and  there  are  risks  associated  with  the  demand  for  hydrocarbons  and  the 
different pricing between markets for different commodities such as gas versus oil. The operator has secured 
tenure at the Duyung PSC through to 2037. To manage risk as a result of the COVID-19 outbreak and the resultant 
global control policies, the Company proactively engaged with CNOOC and applied for a 12-month extension to 
the first phase of the exploration period for the PSC in China.  

Environmental Risk 

The Company’s exploration, development and production activities are subject to extensive laws and regulations 
governing environmental impact and protection. A failure to comply with environmental laws and regulations 
(including as a result of technical failures) may result in enforcement actions causing operations to cease or be 
curtailed, the imposition of fines and penalties, and may include corrective measures requiring significant capital 
expenditures. In addition, certain types of operations require the submission and approval of environmental 
impact assessments. For some assets, the Company is dependent on other operators for the performance of 
exploration and production activities and will be largely unable to direct, control or influence the activities and 
costs of these operators.  

Climate Change Risk 

The  Company’s  exploration,  development  and  production  activities  could  be  subject  to  restrictions  or 
moratoriums in response to carbon emission reduction targets. The Company has received no indication that 
the  relevant  host  governments  want  to  place  restrictions  on  the  production  of  hydrocarbons.  During  the 
financial year the Company was in a non-operational phase and its environmental footprint is minimal. 

Financial Position and Performance of the Business 

Net  loss  after  tax  for  the  year  was  US$0.95m  (2020:  US$0.28m).  Total  assets  were  US$15.19m  (2020: 
US$14.84m), the increase mainly due to capitalised exploration expenditure on the Company’s three primary 
projects.  This  capitalised  expenditure  also  contributed  to  net  investing  cash  outflows  of  US$1.16m  (2020: 
US$1.23m). Total liabilities were US$0.78m (2020: US$1.51m), the decrease due to the timing of Duyung PSC 
drilling program costs causing trade payables to be inflated at 31 March 2020. The Company’s cash position at 
31  March  2021  was  US$0.15m  (2020:  US$0.19m)  with  net  operating  cash  outflows  of  US$0.83m  (2020: 
US$0.22m), the increase due to the receipt of a corporation tax refund of US$0.36m in the 2020 financial year. 

12 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
Key Performance Indicators 

Given  the  sale  of  the  Company’s  primary  producing  asset  in  2016,  Sugarloaf  AMI,  revenue,  net  profit  was 
deemed  to  be  no  longer  the  most  appropriate  indicator  of  the  performance  of  the  Company.  With  the 
Company’s successful re-build as an exploration company with a portfolio of projects aimed at adding value for 
shareholders – the Company’s share price continues to be a key KPI. Since March 2020, the share price reached 
a high closing price of 8.5p in July 2021 having tracked down during 2020 due to COVID-19 related decreases in 
energy prices and market volatility globally. The share price reached a low closing price of 3.3p in November 
2020. The share price has increased as energy prices have increased through 2021, reaching the high closing 
price above 8p in July 2021 before decreasing on the announcement of a placement at 6p per share in July 2021. 
The share price was 5.85p at market close on 24 August 2021. Unlocking of the potentially transformational 
value from China through the planned drill program at the Jade prospect in 2021 provides significant near-term 
share price re-rating potential. In addition, with the Company becoming an active explorer, exploration results 
across all projects and resource estimates at the Chinese and Indonesian projects are important KPIs. The work 
performed at each of the Company’s projects and the results that have been achieved are detailed further in 
the Operational Review. 

The share price performance from 1 April 2020 to 17 August 2021 is represented graphically below. 

The strategic report and operational review were approved by the Board on 26 August 2021 and signed on the 
Board’s behalf. 

Thomas Kelly 
Chief Executive Officer 
26 August 2021 

13 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
Operational Review 

The 2021 financial year has seen significant progress for Empyrean, particularly in China and Indonesia, and the 
Company is now on the verge of drilling its potentially transformational prospect in Block 29/11, offshore China, 
at the end of this calendar year. The Company’s stated corporate objective is to build a significant asset portfolio 
across the Asian region. With near term drilling in China, the successful appraisal drilling campaign at the Mako 
gas  field  in  Indonesia  in  2019  (and  the  resultant  significant  independent  resource  upgrade)  this  objective  is 
starting to take shape.  

Methodical, targeted technical evaluation and de-risking activities continued during the year at the Company’s 
100% working interest in Block 29/11, offshore China, with two matured drill-ready, high impact prospects now 
awaiting  drilling  operations  in  late  2021.  The  first  of  these  that  has  been  identified  for  drilling  is  the  Jade 
prospect. 

In Duyung PSC in offshore Indonesia, the highly successful appraisal program (comprising the Tambak-1 and 
Tambak-2 appraisal wells) was completed in late 2019. Subsequently, an independent resource audit by GCA 
confirmed a significant resource upgrade and also confirmed Mako field as one of the largest undeveloped gas 
fields in West Natuna Basin, Indonesia.   

Empyrean also has a 25-30% working interest in a package of gas projects in the Sacramento Basin, onshore 
California. On the basis of our own internal technical assessment, the Company elected not to participate in the 
Borba well during early 2021. However, it remains an active joint venture partner and looks forward to assessing 
the technical and commercial merits of other prospects in the near future. 

Empyrean has retained an interest in the Riverbend Project (10% WI) located in the Tyler and Jasper counties, 
onshore Texas and a 58.084% WI in the Eagle Oil Pool Development Project, located in the prolific San Joaquin 
Basin onshore, Southern California. No technical work has been undertaken on these projects during the year. 

China Block 29/11 Project (100% WI) 

Background 

Block 29/11 is located in the prolific Pearl River Mouth Basin, offshore China approximately 200km Southeast of 
Hong Kong. The acquisition of this block heralded a new phase for Empyrean when it became an operator with 
100%  of  the  exploration  rights  of  the  permit  during  the  exploration  phase  of  the  project.  In  the  event  of  a 
commercial discovery, CNOOC will have a back in right to 51% of the permit. 

Following the completion and interpretation of the 3D seismic data acquired on Block 29/11, the prospective 
resources (un-risked) of all three prospects on the Block (Jade, Topaz and Pearl) were independently validated, 
by GCA, who completed an audit of the Company’s oil in place estimates in November 2018. Total mean oil in 
place estimates on the three prospects are 884 MMbbl on an un-risked basis.  

14 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
Oil in place (MMbbl) audited by GCA 

Prospect 

Jade 

Topaz 

Pearl 

P90 

93 

211 

38 

P50 

187 

434 

121 

P10 

395 

891 

302 

Mean 

GCoS 

225 

506 

153 

32% 

30% 

15% 

In addition, GCA estimated close to a 1 in 3 chance of geological success at Jade and Topaz, which is particularly 
pleasing. Exploration risk has been further mitigated by the completion of an oil migration study during June 
2018 which established oil migration pathways into all three prospects. Furthermore, in May 2019 the Company 
further solidified the technical merits of the project by confirming the presence of well-defined gas clouds over 
the Jade and Topaz prospects.  

CNOOC 
discoveries 
since 2010 

Figure 1: Block 29/11, Pearl River Basin, Offshore China 

Empyrean’s independent analysis of 3D seismic data over four large CNOOC oil discoveries located close to Block 
29/11 confirmed the presence of similar gas clouds in the overburden. At the same time, three dry wells drilled 
by CNOOC in proximity to the discoveries, outside Block 29/11, have been analysed, and the 3D seismic data 
over these wells confirms the lack of any gas clouds. Similar technical work was carried out over two dry wells 
in Block 29/11. These wells were drilled prior to Empyrean’s involvement and without any 3D seismic data. Both 
wells confirm the lack of any gas clouds in overburden.  

15 | P a g e  

 
 
 
 
 
 
 
 
As a result, the Company’s internal assessment of the GCoS for the Jade prospect now stands at 41%, and for 
the Topaz prospect it stands at 35%. 

It is Empyrean’s interpretation that the presence of well-defined gas clouds in the overburden on both the Jade 
and Topaz structures mitigates the exploration risk on these prospects significantly. The Pearl prospect does not 
have 100% coverage with 3D seismic to enable the same comprehensive analysis and assessment at this point 
in time. 

Figure 2: Well-Defined Gas Cloud Over Jade and Topaz Prospects, Block 29/11 

Reservoir Quality Assessment – Post Stack Seismic Inversion Project 

During  the  reporting  period  Empyrean  completed  crucial  technical  work  aimed  at  addressing  the  quality  of 
reservoir at Jade and Topaz prospects. Whilst geological studies completed earlier confirmed the potential of an 
excellent quality reservoir at Jade and Topaz prospects, the Company decided to undertake a Post Stack Seismic 
Inversion Project to quantitatively assess the reservoir quality at high-graded prospects. 

The  main  aim  of  the  seismic  inversion  project  was  comprehensive  reservoir  characterisation,  with  particular 
focus on the Jade and Topaz prospects, by combining existing well log data with 3D seismic data to generate an 
acoustic impedance dataset. Analysis of this nature has been used to successfully interpret the physical rock 
properties of reservoirs globally, in particular lithology, porosity and thickness of reservoir. 

In order to achieve the most comprehensive and robust result from the Seismic Inversion Project, the Company 
requested  access  from  CNOOC  to  the  log  data  of  a  crucial  well,  LH-23-1-1d,  located  approximately  12  km 
southwest of the Jade prospect in a permit operated by CNOOC. CNOOC agreed to provide the data, resulting in 
increased technical confidence in the results of the seismic inversion project. The LH-23-1-1d well intersected 
both carbonate and sandstone reservoirs with oil pay.  

In order to combine well log data with the 3D seismic data, the Company worked closely with the COSL team. 
During this process well data from the LH-23-1-1d well proved crucial in establishing the close relationship of 

16 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
impedance data extracted from the seismic data to the lithology, porosity and thickness of reservoir in existing 
wells.  

Comprehensive  and  systematic  analysis  of  the  acoustic  impedance  dataset  resulted  in  separating  the  target 
reservoir  (Zhujiang  carbonate  facies)  from  the  underlying  Zhuhai  sandstones  facies.  In  addition,  the  lateral 
distribution of the high-quality carbonate reservoir has been mapped. This more detailed work validates the 
earlier interpretation from seismic thickness analysis and supports the interpreted presence of a thick carbonate 
reservoir with porosities in a range of 20-30% at the Jade and Topaz prospects.  

12-Month Extension for First Phase Exploration Drilling. Drilling set to commence in late 2021 

Due to the COVID-19 situation and the resultant global control policies, the Company proactively engaged with 
CNOOC and applied for a 12-month extension to the first phase of the exploration period for the PSC. The first 
phase of the contract is for 2.5 years with a commitment to drill one exploration well to a depth of 2,500m or to 
the Basement Formation.  In June 2020 Empyrean announced that CNOOC had granted the 12-month extension 
as requested. As a result, the first phase of the exploration period for the PSC has been extended to 12 June 
2022.  The Company has subsequently commenced preparations to commence drilling at the Jade Prospect in 
late 2021. 

As announced to the market, the placement funds raised in July 2021 will enable the securing of a suitable drilling 
rig and the ordering of long lead items for the planned drilling program at the Jade Prospect which is targeted 
for late 2021, however the Company requires additional short term funding for final drilling preparation activities 
and the drilling (and testing) programs. The Company is optimistic that the full funding commitments for the 
Jade well will be met, having successfully raised equity funding in July ahead of the drill rig being secured. It is 
the belief of the Board that there are several near-term share price catalysts leading up to drilling - being the 
drill rig being secured, the site survey conducted and the confirmation of the spud date for the Jade well, which 
will be conducive to it to securing the remaining funding for the well, either through the exercise of existing 
warrants, the entering of joint venture arrangements or further direct equity funding, or a combination of these 
alternatives. 

Under the PSC terms, Empyrean has the option of entering the second phase of exploration after drilling the 
first  exploration  well  and  subsequently  relinquishing  25%  of  the  current  area.  The  second  phase  has  a 
commitment to drill one additional exploration well to a depth of 2,500m or to the Basement Formation within 
a further 2 years. 

Jade prospect well design and well engineering project 

In April 2021, Empyrean announced that the Company had commenced comprehensive planning for the drilling 
of the Jade prospect in order to ensure a safe and secure drilling campaign and had awarded a contract to AGR's 
team in Australia to assist with well planning.  In May 2021 the Company announced that AGR had completed 
the well design and engineering project, including a comprehensive review of offset wells in the vicinity of the 
Jade prospect, which includes four CNOOC wells.  

Two well design options were identified, including a three-string (casing) design and a four-string (casing) design 
in a success case. AGR has recommended the four-string design as it provides a more robust well design with 
reduced exposure to potential unplanned events and associated costs. 

17 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
Key benefits of the four-string design include: 

• 

• 

• 

the surface casing shoe can be set shallower to provide sufficient kick tolerance reducing the risk of 
surface hole problems, or requirement for a pump and dump mud and associated costs; 
reduced risk of hole problems while drilling the final hole section that can lead to difficulties evaluating 
target formations and / or results in a contingency casing string across the reservoir in the success case. 
Planning  for  contingent  testing  equipment  for  this  scenario  would  be  required,  reducing  the  cost 
benefits associated with string elimination; and 
reduced  risk  of  complications  during  abandonment  operations  due  to  failure  to  achieve  sufficient 
annular cement if the production string is run/cemented. 

Based on AGR analysis and recommendation, EME management has decided to plan for a four-string design for 
the Jade prospect well. 

Cautionary Statement: The volumes presented in this announcement are STOIIP estimates only. A recovery factor needs to be 
applied  to  the  undiscovered  STOIIP  estimates  based  on  the  application  of  a  future  development  project.  The  subsequent 
estimates, post the application of a recovery factor, will have both an associated risk of discovery and a risk of development. 
Further exploration, appraisal and evaluation is required to determine the existence of a significant quantity of potentially 
movable hydrocarbons. 

Duyung PSC, Indonesia (8.5% WI) 

Background 

In  April  2017,  Empyrean  acquired  a  10%  shareholding  in  WNEL  from  Conrad  Petroleum,  which  held  a  100% 
Participating Interest in the Duyung Production Sharing Contract (“Duyung PSC”) in offshore Indonesia and is 
the operator of the Duyung PSC.   

In early 2019, both the operator, Conrad Petroleum, and Empyrean divested part of their interest in the Duyung 
PSC to AIM-listed Coro Energy Plc. Following the transaction, Empyrean’s interest reduced from 10% to 8.5% 
interest in May 2020, having received cash and shares from Coro. As part of this completion process WNEL made 
a direct transfer of its interest in the Duyung PSC to Empyrean and the other owners, who now hold their interest 
in the Duyung PSC directly. 

The Duyung PSC covers an offshore permit of approximately 1,100km2 in the prolific West Natuna Basin. The 
main  asset  in  the  permit  is  the  Mako  shallow  gas  field  that  was  discovered  in  2017,  and  comprehensively 
appraised in 2019. 

18 | P a g e  

 
 
 
 
 
 
 
 
 
 
Figure 3: Mako Gas field, Duyung PSC, Indonesia 

Duyung PSC Drilling Programme 

Following receipt of the approved the Plan of Development (“POD”) for the Mako Gas Field in March 2019, which 
secured  tenure  until  2037  and  was  required  ahead  of  the  drilling  programme  at  the  Duyung  PSC,  Conrad 
Empyrean and Coro finalised a comprehensive drilling programme comprising two appraisal wells. One appraisal 
well was designed to appraise the discovery in the SW part of the field. In addition, this well was designed to 
test the potential of the deeper Gabus reservoir in the Tambak prospect beneath the central area of the Mako 
Gas Field. The other appraisal well was designed to appraise the intra-Muda sandstone reservoir in the northern 
area of the Mako field. 

During  October  and  November  2019,  a  highly  successful  appraisal  drilling  campaign  was  conducted  in  the 
Duyung PSC. The appraisal wells confirmed the field-wide presence of excellent quality gas in the intra-Muda 
reservoir sands of the Mako Gas Field. However, testing of the deeper Tambak prospect in the Lower Gabus 
interval found these sandstones to have low gas saturations and attempts to collect fluid samples and pressure 
data demonstrated low permeabilities. 

Mako Resource Audit Confirms Significant Upgrade 

Following  on  from  the  highly  successful  appraisal  drilling  campaign,  Conrad  engaged  GCA  to  complete  an 
independent resource audit for the Mako Gas Field.  

GCA’s audit (“2020 GCA Audit”) confirmed a significant resource upgrade for the Mako Gas Field compared to 
its  previous  resource  assessment  released  in  January  2019  (“2019  GCA  Audit”).  2C  (contingent)  recoverable 
resource estimates have been increased to 495 Bcf, an increase of approximately 79% compared with the 2019 
GCA  Audit  and  confirming  the  work  completed  by  the  operator  and  partners.  In  the  upside  case,  the  3C 
(contingent) resources have increased by approximately 108% compared with the 2019 GCA Audit and GCA’s 
assessment is also significantly higher than the 3C estimate made by the Operator and partners in April 2020.  

With the latest upgrade, Mako has been confirmed to be one of the largest undeveloped gas fields in the West 
Natuna Basin and is currently by far the largest undeveloped resource in the immediate area. 

19 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
Results of the Updated Resource Audit 

The revised estimates of gross (full field) recoverable dry gas audited in the 2020 GCA Audit are: 

Contingent 
Resource 
Estimates 

1C (Low Case) 

2C (Mid Case) 

3C (High Case) 

2019 GCA Audit 

2020 GCA Audit 

Increase 

Bcf 

184 

276 

392 

Bcf 

287 

495 

817 

% 

56 

79 

108 

The full field resources above are classified in the 2020 GCA Audit as contingent. Gas volumes are expected to 
be upgraded to reserves when certain commercial milestones are achieved, including execution of a Gas Sale 
Agreement (“GSA”) and a final investment decision (“FID”). 

As announced in December 2020, further work was completed to update the Plan of Development in respect of 
the Mako Gas Field (the “Mako POD”), specifically by incorporating extensive data collected during the appraisal 
drilling program.  

SKK Migas (the Indonesian regulator) has accepted the significantly uplifted estimates of GIIP, which are broadly 
in line with the independent resource audit by GCA, and that these volumes will form part of the updated Mako 
POD. 

SKK Migas Accepted Mako Gas in Place for updated Mako POD 

Reservoir 

Upper Sand 

Lower Sand  

Total  

3C (High Case) 

GROSS (100%) GIIP (BSCF) Updated 

Low 

358 

26 

384 

392 

Best 

525 

41 

566 

817 

High 

687 

78 

766 

108 

The Mako Gas Field is located close to the West Natuna pipeline system and gas from the field can be marketed 
to buyers in both Indonesia and in Singapore. A Heads-of-Agreement with a gas buyer in Singapore is already in 
place. The operator has made significant progress in securing a GSA, and the conclusion of GSA negotiations will 
mark a further important step toward the FID to develop and commercialise the field.  

Multi Project Farm-in in Sacramento Basin, California (25%-30% WI) 

Background 

In May 2017, Empyrean agreed to farm-in to a package of opportunities including the Dempsey and Alvares 
prospects in the Northern Sacramento Basin, onshore California. The rationale for participating in this potentially 
significant gas opportunity was a chance to discover large quantities of gas in a relatively ‘gas hungry’ market. 

20 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Another  attractive  component  of  the  deal  was  the  ability  to  commercialise  a  potential  gas  discovery  using 
existing gas facilities that are owned by the operator. 

Following on from the Dempsey drilling campaign in 2018, the joint venture integrated the subsurface data with 
regional geology and seismic data to evaluate additional more attractive targets in thicker reservoir units for 
future drilling along the “Dempsey trend”, in which Empyrean will earn a 30% interest. 

In the previous reporting period the drilling application for the Borba Prospect was approved by the County and 
the final approval from California Department of Geological and Geothermal Resources was received.  However, 
with the outbreak of COVID-19, the travel restrictions and the uncertainty of being able to execute a drilling 
campaign  safely  and  without  interruption,  there  was  a  delay  to  the  drilling  at  Borba  until  the  United  States 
situation normalised.   

In October 2020 Empyrean notified Sacgasco that it would not be participating in the proposed drilling of the 
Borba prospect under the timeframes and terms currently proposed by Sacgasco. The Company however will 
work with its joint venture partners in reviewing and assessing the technical and commercial merits of other 
prospects at the Californian project before deciding whether to participate in future wells. 

Riverbend Project (10%) 

Located in Jasper County, Texas, USA, the Cartwright No.1 re-entry well produces gas and condensate from the 
arenaceous Wilcox Formation. 

The Cartwright No.1 well is currently virtually suspended producing only nominal amounts of gas condensate.   

Little or no work has been completed on the project in the year and no budget has been prepared for 2021/22 
whilst the Company focuses on other projects. The Company fully impaired the carrying value of the asset at 31 
March 2017 and any subsequent expenditure, mainly for license fees, has been expensed through the profit and 
loss statement.   

Eagle Oil Pool Development Project (58.084% WI) 

The Eagle Oil Pool Development Projects is located in the prolific San Joaquin Basin onshore, southern California. 

No appraisal operations were carried out during this period. It is anticipated that, should there be a sustained 
improvement in the oil price, a vertical well test of the primary objective, the Eocene Gatchell Sand, followed by 
a horizontal appraisal well, would be the most likely scenario. 

Little or no work has been completed on the project in the year and no budget has been prepared for 2021/22 
whilst the Company focuses on other projects. The Company fully impaired the carrying value of the asset at 31 
March 2017 and any subsequent expenditure, mainly for license fees, has been expensed through the profit and 
loss statement.   

The  information  contained  in  this  report  was  completed  and  reviewed  by  the  Company's  Executive  Director 
(Technical), Mr Gajendra (Gaz) Bisht, who has over 30 years' experience as a petroleum geoscientist. 

21 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Definitions 

2C: Contingent resources are quantities of petroleum estimated, as of a given date, to be potentially recoverable 
from known accumulations by application of development projects, but which are not currently considered to 
be commercially recoverable. The range of uncertainty is expressed as 1C (low), 2C (best) and 3C (high). 

Bcf: Billions of cubic feet 

MMbbl: Million Barrels of Oil 

*Cautionary  Statement:  The  estimated  quantities  of  oil  that  may  potentially  be  recovered  by  the  application  of  a  future 
development project relates to undiscovered accumulations. These estimates have both an associated risk of discovery and a 
risk  of  development.  Further  exploration, appraisal and  evaluation  is  required  to determine  the  existence  of  a  significant 
quantity of potentially movable hydrocarbons. 

Gajendra (Gaz) Bisht M.Sc. (Tech) in Applied Geology 
Executive Director (Technical) 
26 August 2021 

22 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

The  Directors  are  pleased  to  present  their  report  on  the  affairs  of  the  Company,  together  with  the  audited 
financial statements for the period 1 April 2020 to 31 March 2021. 

Dividends 

The Directors do not propose the payment of a dividend. 

Directors and Directors’ Interests 

Directors of the Company who served during the year: 

  Patrick Cross – Non-Executive Chairman 

Dr Cross has international experience in corporate finance, organisation structures, marketing and joint 
venture operations. His previous positions include 25 years with BP specialising in marketing, strategic 
planning and business development across different countries.  He also worked for 2 years as President 
of Cable and Wireless Japan, and 6 years as Managing Director of BBC World Ltd.  Dr Cross has operated 
in South America, Asia, Europe and the United Kingdom establishing relationships at senior levels with 
major  companies,  Governments  and  the  European  Commission.  He  was  non-executive  chairman  of 
Mercom Capital Plc, was a non-executive director of Orca Interactive Limited and is a Trustee of the 
Royal  Society  of  Tropical  Medicine  and  Hygiene.  At  the  time  of  this  report,  Dr  Cross  holds  or  has  a 
beneficial interest in 825,000 shares (0.14%) in the Company. Dr Cross was appointed to the Board in 
June 2005. 

  Thomas Kelly – Chief Executive Officer 

Mr Kelly has had more than 25 years of corporate, finance and investment banking experience.  During 
this  period,  Thomas  Kelly  has  been  involved  in  and been  responsible  for  the  financing of  numerous 
listed  companies  on  the  Australian  Securities  Exchange  (ASX)  and  several  mergers  and  acquisitions 
within the Australian corporate sector.  Mr Kelly is a founding Director of Empyrean Energy Plc. At the 
time  of  this  report,  Mr  Kelly  holds  or  has  a  beneficial  interest  in  88,888,888  shares  (15.50%)  in  the 
Company. Mr Kelly was appointed to the Board in May 2005. 

  Gajendra Bisht – Executive Director (Technical) 

Mr Bisht is an oil and gas professional with over 30 years of proven skills in all aspects of Exploration 
and Production. In the past 6 years, he has developed strong business acumen in strategy framing and 
execution  and  has  built  deep  and  effective  relationships  with  international  companies  as  well  as 
regulators in South East and North Asia, particularly in Indonesia, China and Malaysia. At the time of 
this report, Mr Bisht holds or has a beneficial interest in 31,821,429 shares (5.55%) in the Company. Mr 
Bisht was appointed to the Board in June 2017. 

23 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
John Laycock – Non-Executive Director 

Mr Laycock has over 30 years’ experience in accounting, finance and risk management. His previous 
positions include 22 years with BP both in UK and international experience in France and Japan. Mr 
Laycock has a degree in Mechanical Engineering from Bristol University and is a Fellow of the Chartered 
Institute of Management Accountants, who is based in the UK. At the time of this report, Mr Laycock 
holds  or  has  a  beneficial  interest  in  3,800,000  shares  (0.66%)  in  the  Company.  Mr  Laycock  was 
appointed to the Board in August 2008.  

Insurance 

The Company maintains liability insurance for the Directors and officers of the Company. 

Going Concern 

The Company’s principal activity during the year has been the acquisition and development of its exploration 
projects. At the year end the Company had a cash balance of US$0.15m (2020: US$0.19m) and made a loss after 
income tax of US$0.95m (2020: loss of US$0.28m). 

The Directors have prepared cash flow forecasts for the Company covering the period to 31 August 2022 and 
these demonstrate that the Company will require further funding within the next 12 months. Principally the 
Company has a commitment to drill an exploration well on the Jade prospect in China, by 12 June 2022.  In July 
2021 US$6.92m was raised through an equity placement to help fund initial long lead items and to secure a drill 
rig.  In order to meet the well commitment, the Company is required to raise further funding and as at the date 
of this report the necessary funds are not in place. 

The Directors are optimistic that the full funding commitments for the Jade well will be met, having successfully 
raised equity funding in July ahead of the drill rig being secured. It is the belief of the Board that there are several 
near-term share price catalysts leading up to drilling - being the drill rig being secured, the site survey conducted 
and the confirmation of the spud date for the Jade well, which will be conducive to it to securing the remaining 
funding for the well, either through the exercise of existing warrants, the entering of joint venture arrangements 
or  further  direct  equity  funding,  or  a  combination  of  these  alternatives.  The  Directors  note  that  if  the  well 
commitment is not met then either a renegotiation of the commitment timing will be required or the licence 
could be relinquished. 

The Directors also note that the equity facility agreement with Long State Investment Limited will also provide 
a funding facility to support future working capital requirements alongside the drill commitment funding. 

The Directors have therefore concluded that it is appropriate to prepare the Company’s financial statements on 
a going concern basis, however, in the absence of additional funding being in place at the date of this report, 
these  conditions  indicate  the  existence  of  a  material  uncertainty  which  may  cast  significant  doubt  over  the 
Company’s ability to continue as a going concern and, therefore, that it may be unable to realise its assets and 
discharge its liabilities in the normal course of business.  

The  financial  statements  do  not  include  the  adjustments  that  would  result  if  the  Company  was  unable  to 
continue as a going concern. 

24 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial, Liquidity and Cashflow Risk Management 

Refer to Note 16 in the financial statements for further details. 

Post Reporting Date Events 

Significant events post reporting date were as follows: 

In April 2021, Empyrean announced that the Company had commenced comprehensive planning for the drilling 
of the Jade prospect and had awarded a contract to AGR's team in Australia to assist with well planning.  In May 
2021 the Company announced that AGR had completed the well design and engineering project for the Jade 
prospect. 

In July 2021 the Company completed a Placing to raise US$6.92 million (£5.02 million) with funds raised under 
this Placing to primarily be used to secure a suitable drilling rig, order long lead items and for the Company’s 
general working capital requirements as it prepares to drill the Jade prospect in 2021. 

No other matters or circumstances have arisen since the end of the financial year which significantly affected or 
could significantly affect the operations of the Company, the results of those operations, or the state of affairs 
of the Company in future financial years. 

Strategic Report 

The Company has chosen, in accordance with Section 414C of the Companies Act 2006, to set out the likely 
future developments in the business of the Company which would otherwise be required to be contained in the 
report of the Directors within the Strategic Report on pages 7 to 13. 

Auditors 

The Auditors, BDO LLP, have indicated their willingness to continue in office and a resolution suggesting that 
they should be reappointed will be proposed at the Annual General Meeting. 

Statement of Disclosure to Auditors 

Each person who is a Director at the date of approval of this Annual Report confirms that: 

  so far as the Director is aware, there is no relevant audit information of which the Company’s Auditors 

are not informed; and 

the Director has taken all steps required to make himself aware of any relevant audit information and 
to establish that the Company’s Auditors are informed of that information. 

This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies 
Act 2006. 

By order of the Board 

Thomas Kelly 
Chief Executive Officer 
26 August 2021 

25 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance Report 

The Directors are committed to maintaining high standards of corporate governance.  

The London Stock Exchange announced that all AIM companies will be required to apply a recognised corporate 
governance code from 28 September 2018. In connection with the introduction of these new requirements, the 
Quoted  Companies  Alliance  has  published  a  new  corporate  governance  code.  The  Board  of  Empyrean  has 
adopted  the  Quoted  Companies  Alliance  Corporate  Governance  Code  (the  ‘QCA  Code’)  in  line  with  these 
requirements. 

The  Company  has  adopted  and  operates  a  share  dealing  code  for  Directors  and  senior  employees  on 
substantially the same terms as the Model Code appended to the Listing Rules of the UK Listing Authority. 

Chairman Statement – Corporate Governance   

As Chairman of the Board of Directors of Empyrean Energy Plc, it is my responsibility to ensure that the Company 
is run by an effective and suitably qualified Board underpinned by a strong corporate governance policy. As 
Chairman, my responsibilities include overseeing the Company’s corporate governance model and ensuring the 
Board is run by an effective and efficient Board, with good communication and information flow both internally 
and with our shareholders. 

The Company has adopted the QCA Code in line with the AIM Rules requirement for all AIM-listed companies to 
adopt and comply or explain non-compliance with a recognised corporate governance code. The Company has 
prepared a Statement of Compliance with the QCA Corporate Governance Code which outlines the Company’s 
approach in addressing and applying the 10 corporate governance principles of the QCA Code. This can be found 
at:  

www.empyreanenergy.com/governance/ 

The Board considers that the Company complies with the QCA Code so far as it is practicable having regard to 
the  size,  nature  and  current  stage  of  development  of  the  Company  and  does  not  believe  its  governance 
structures and practices differ from the expectations set by the QCA Code. 

The Board believes that that good corporate governance, as outlined in the QCA Code, improves the long-term 
success  and  performance  of  the  Company,  whilst  effectively  managing  risks  and  providing  a  framework  for 
communication internally and with our shareholders.  

There have been no governance matters of any concern that have occurred during the year and there have been 
no significant changes in the Company’s governance arrangements. 

Business Strategy 

Through a series of strategic acquisitions, Empyrean now holds an exciting portfolio of exploration projects and 
its primary focus is to add significant value for the Company and its shareholders through focused advancement 
of  these  projects.  Empyrean  allocates  its  resources  appropriately  given  the  risk  versus  reward  profile  of  our 
projects in order to achieve its goal of maximising Company and shareholder value. 

26 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Empyrean is currently focused on developing three cornerstone assets: Block 29/11 offshore China, the Duyung 
PSC offshore Indonesia and a multi project participating interest in the Sacramento Basin, California. Exploration 
work has largely focused on the China and Indonesia Project during the year to maximise their value, while the 
Company elected not to participate in the drilling of the Borba Prospect in California during the year. The Board 
will however consider participating in future wells at the Californian project based on their technical merit. The 
Board  also  continues  to  evaluate  new  projects  to  position  the  Company  for  renewed  growth  and  to  further 
increase shareholder value. 

The Board 

The Board met 11 times throughout the year. Attendance at the Board Meetings was as follows: 

Director 
Patrick Cross 
John Laycock 
Thomas Kelly 
Gajendra Bisht 

Number Eligible to Attend 
11 
11 
11 
11 

Number Attended 
11 
11 
11 
11 

To enable the Board to perform its duties, each of the Directors has full access to all relevant information and to 
the  services  of  the  Company  Secretary.  If  necessary,  the  Non-Executive  Directors  may  take  independent 
professional advice at the Company’s expense. The Board currently includes two Executive Directors and two 
Non-Executive Directors. The Board has delegated specific responsibilities to the committees described below. 
Patrick Cross is a Non-Executive Director and Chairman of the Company and meets the Company’s criteria for 
independence. His experience and knowledge of the Company makes his contribution to the Board such that it 
is appropriate for him to remain on the Board and in his position as Chairman. John Laycock is a Non-Executive 
Director  of  the  Company  and  meets  the  Company’s  criteria  for  independence.  While  both  Dr  Cross  and  Mr 
Laycock  have  held  Board  positions  for  some  time,  they  remain  sufficiently  removed  from  the  day  to  day 
management of the Company and therefore continue to meet the Company’s independence criteria.  

Non-Executive Directors are expected to devote sufficient time as is reasonably required to perform their duties, 
which includes at a minimum being available to attend weekly update meetings and monthly board meetings 
and to review preparation material for those meetings. Thomas Kelly is an Executive Director and Chief Executive 
Officer of the Company and is expected to devote sufficient time as is reasonably required to perform the duties 
of Chief Executive Officer, which is on a full time basis. Gajendra Bisht is the Executive Director (Technical) of the 
Company  and  is  expected  to  devote  sufficient  time  as  is  reasonably  required  to  perform  the  duties  of  an 
Executive Technical Director, which is on a full time basis. Mr Kelly and Mr Bisht form the executive management 
team for the China Project, where the Company is the Operator. The relevant experience, skills and capabilities 
of each of the directors are described in the Directors Report. 

The Board has effective procedures and protocols in place to monitor any potential conflicts of interest and 
ensure that members with such conflicts abstain from voting on any resolutions on those matters. The Board 
members are also transparent in notifying other members of any other commitments or interests external to 
the business of the Company. 

27 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Secretary 

The  Company  Secretary,  Jonathan  Whyte  (CA),  is  an  adviser  to  the  Chairman  and  the  Board  and  provides 
assistance to the Executive Directors in the day to day operations of the Company. The Company Secretary has 
responsibility  for  the  Company’s  legal,  statutory  and  regulatory  compliance  requirements  and  assists 
management with shareholder communication and investor relations matters. The Company Secretary prepares 
and disseminates all Board and Committee Meeting materials. 

Performance Evaluation 

The Chairman is responsible for the performance evaluation of the Executive and Non-Executive Directors.  The 
Non-Executive Finance Director is responsible for the performance evaluation of the Chairman. The Board as a 
whole  is  responsible  for  the  performance  evaluation  of  the  Committees  and  its  own  performance.  These 
assessments occurred periodically. The Board believes that its current members have an appropriate balance of 
sector, financial and public market skills and experience, as well as technical experience, in particular oil and gas 
industry experience and expertise. The Board is satisfied that it has the appropriate balance of personal qualities 
and capabilities and is not dominated by a single member. On a continual basis, the Board assesses its core 
competencies, expertise and effectiveness to ensure they remain relevant and up to date. The Company has 
defined procedures for the selection and appointment of new directors to the Company’s Board. Refer to pages 
23 and 24 of the Directors’ report for details of the Directors’ experience and capabilities.   

The Company has adopted a formal Board Evaluation Policy to ensure individual directors and the Board work 
efficiently and effectively in achieving their functions, which involves the Chairman meeting with each Executive 
and Non-Executive Director separately to discuss individual performance and ideas for improvement and the 
Non-Executive Finance Director meeting with the Chairman separately to discuss individual performance and 
ideas  for  improvement.  The  Board  discuss  and  analyse  its  own  performance  and  the  performance  of  the 
committees  during  the  year  including  suggestions  for  change  or  improvement.  Following  this  review,  the 
structure  of  the  Board  was  deemed  appropriate  and  it  was  agreed  that  the  Board  continues  to  function 
effectively and efficiently, with no recommendations for change at this time. 

The  Company  has  an  established  Remuneration  Committee  that  operates  under  a  Formal  Charter.  The 
Remuneration Committee is responsible for reviewing the performance of the Executive Directors, setting the 
scale and structure of their remuneration, setting performance-based objectives and paying due regard to the 
interests of shareholders and the performance of the Executive Directors and the Company as a whole. On a 
continual  basis  the  Board  assesses  its  core  competencies,  expertise  and  effectiveness.  This  includes  an 
assessment  of  individual  directors  and  whether  the  appointment  of  external  personnel  may  enhance  the 
performance of the Board. 

The Audit Committee 

The Audit Committee comprises of Patrick Cross and John Laycock and is chaired by John Laycock. During the 
year the Audit Committee met once and each member attended the meeting. The Audit Committee reviews the 
Company’s  annual  and  interim  financial  statements  before  submission  to  the  Board  for  approval.  The  Audit 
Committee also reviews reports from management and the external auditors on accounting and internal control 
matters.  When  appropriate,  the  Audit  Committee  monitors  the  progress  of  action  taken  in  relation  to  such 
matters. The Audit Committee also assesses the independence of, recommends the appointment of, and reviews 
the fees of, the external auditors. The Audit Committee has considered the need for an internal audit function 
and has deemed the need unnecessary as the Company is not of a size to warrant such a function. The Audit 

28 | P a g e  

 
 
 
 
 
 
 
 
Committee  Charter  can  be  found  on  the  Company’s  website  www.empyreanenergy.com/governance.  While 
there was no Audit Committee report prepared this year the Audit Committee presents its findings from the 
annual  audit  and  interim  review  to  the  Board  after  consultation  with  the  auditors  and  having  received  the 
detailed Audit Completion Report which is prepared specifically for the Audit Committee . The Company relies 
on the audit summary report from its external auditors and discussions between the auditors and the Audit 
Committee to sufficiently address any audit related matters. 

The Remuneration Committee 

The Remuneration Committee is made up of Patrick Cross and John Laycock and is chaired by John Laycock.  The 
Remuneration Committee met once during the year and each member attended the meeting. It is responsible 
for  reviewing  the  performance  of  the  Executive  Director  and  for  setting  the  scale  and  structure  of  their 
remuneration,  paying  due  regard  to  the  interests  of  shareholders  as  a  whole  and  the  performance  of  the 
Company.  The  Remuneration  Committee  Charter  can  be 
the  Company’s  website 
(www.empyreanenergy.com/governance). There was no Remuneration Committee report prepared this year 
on  the  basis  that  remuneration  levels  were  reviewed  by  the  board  as  a  whole  and  also  the  Remuneration 
Committee and deemed acceptable and appropriate for the current year, with no changes recommended or 
made. The Company and its advisers conducted a review of the Company’s cost base in view of the current 
environment and in the context of its peer group during the year. 

found  on 

Internal Control and Risk Management 

The  Board  is  responsible  for  the  Company’s  system  of  internal  control  and  for  reviewing  its  effectiveness 
annually. Such a system is designed to manage rather than eliminate risk of failure to achieve business objectives 
and can only provide reasonable and not absolute assurance against material misstatement or loss. The Board 
has established a continuous process for identifying, evaluating and managing the Company’s significant risks. 
This process involves the monitoring of all controls including financial, operational and compliance controls and 
risk management. It is based principally on reviewing reports from senior management and professional advisors 
to  ensure  any  significant  weaknesses  are  promptly  remedied  and  to  indicate  a  need  for  more  extensive 
monitoring. 

The Company has established an Audit Committee which is responsible for overseeing the establishment and 
implementation by management of a system for identifying, assessing, monitoring and managing material risk 
throughout the company. This system includes the Company’s internal compliance and control systems. The 
Audit Committee reviews at least annually the Company’s risk management systems to ensure the exposure to 
the various categories of risk, including fraud, are minimised. The Audit Committee monitors the standard of 
corporate conduct in areas such as arms-length dealings and likely conflicts of interest. 

Corporate Culture 

The Board believes that good corporate culture based on sound ethical values guides the objectives and actions 
of  its  Board,  management  and  employees.  The  Company  has  an  Ongoing  Education  Framework  which  is 
designed  to  facilitate  the  education  of  directors  and  employees  so  they  are  equipped  with  the  general  and 
technical knowledge required to carry out their duties and understand the business of the Company.   

The Company demands the highest standards of integrity in the conduct of its business.  Empyrean is committed 
to  conducting  business  in  a  transparent  and  ethical  manner  across  all  its  operations.  The  Company  aims  to 
ensure that all its activities are conducted fairly and honestly and each person connected with the Company has 

29 | P a g e  

 
 
 
 
 
 
 
 
 
individual  responsibility  for  maintaining  an  ethical  workplace.  Consistent  with  this  business  philosophy,  the 
Company strictly adheres to anti-bribery and corruption principles. The Company places an active responsibility 
for compliance on all Company employees and associated persons. 

Relationship with Shareholders 

The Board attaches high importance on maintaining good relationships with shareholders and seeks to keep 
them fully updated on the Company’s performance, strategy and management. In addition, the Board welcomes 
as many shareholders as possible to attend its general meetings and encourages open discussion after formal 
proceedings. 

Corporate Social Responsibility 

Whilst the Company is cognisant of its corporate social responsibilities, the Company considers that it is not of 
the size to warrant a formal policy as the issues that are relevant to this policy are mostly the responsibility of 
the operators of the wells with which the Company has agreements. 

Bribery Act 

The  Company  is  cognisant  of  its  responsibilities  under  the  Bribery  Act  and  has  implemented  an  Anti-Bribery 
policy. 

UK City Code on Takeovers and Mergers 

The Company is subject to the UK City Code on Takeovers and Mergers. 

Market Abuse Regime 

The  Company  has  adopted  and  operates  a  share  dealing  code  for  Directors  and  senior  employees  on 
substantially the same terms as the Model Code and MAR appended to the Listing Rules of the UKLA. 

30 | P a g e  

 
 
 
 
 
 
 
 
Statement of Directors’ Responsibilities 

The Directors are responsible for preparing the annual report and the financial statements in accordance with 
applicable law and regulations.  

Company law requires the Directors to prepare financial statements for each financial year. Under that law, the 
Directors have elected to prepare the Company financial statements in accordance with International Financial 
Reporting Standards (“IFRS”) as adopted by the United Kingdom. Under company law, the Directors must not 
approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs 
of the  Company and of the profit or loss of the Company for that period. The Directors are also required to 
prepare financial statements in accordance with the rules of the London Stock Exchange for companies trading 
securities on AIM.   

In preparing these financial statements, the Directors are required to: 

  select suitable accounting policies and then apply them consistently; 

  make judgements and accounting estimates that are reasonable and prudent; 

  state whether they have been prepared in accordance with IFRSs as adopted by the United Kingdom, 

subject to any material departures disclosed and explained in the financial statements; and 

  prepare the financial statements on the going concern basis unless it is inappropriate to presume that 

the Company will continue in business. 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain 
the  Company’s  transactions  and  disclose  with  reasonable  accuracy  at  any  time  the  financial  position  of  the 
Company  and  enable  them  to  ensure  that  the  financial  statements  comply  with  the  requirements  of  the 
Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking 
reasonable steps for the prevention and detection of fraud and other irregularities. 

Website Publication 

The Directors are responsible for ensuring the annual report and the financial statements are made available on 
a website. Financial statements are published on the Company's website in accordance with the legislation in 
the United Kingdom governing the preparation and dissemination of financial statements, which may vary from 
legislation in other jurisdictions. The maintenance and integrity of the Company's website is the responsibility 
of the Directors. The Directors' responsibility also extends to the ongoing integrity of the financial statements 
contained therein. 

Company Number: 05387837 

Thomas Kelly 
Chief Executive Officer 
26 August 2021 

31 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditor’s Report to the Members of Empyrean Energy Plc 

Opinion on the financial statements 

In our opinion the financial statements: 

• 

• 

• 

give a true and fair view of the state of the Company’s affairs as at 31 March 2021 and for the loss for 
the year then ended; 
have been properly prepared in accordance with international accounting standards in conformity with 
the requirements of the  Companies Act 2006; and 
have been prepared in accordance with the requirements of the Companies Act 2006. 

We have audited the financial statements of Empyrean Energy PLC  (the ‘Company’) for the year ended 31 March 
2021,  which  comprise  the  statement  of  comprehensive  income,  the  statement  of  financial  position,  the 
statement of cash flows, the statement of changes in equity  and notes to the financial statements, including a 
summary of significant accounting policies. The financial reporting framework that has been applied in their 
preparation is applicable law and international accounting standards in conformity with the requirements of the 
Companies Act 2006.  

Basis for opinion 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable 
law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the 
audit of the financial statements section of our report. We believe that the audit evidence we have obtained is 
sufficient and appropriate to provide a basis for our opinion.  

Independence 

We remain independent of the Company in accordance with the ethical requirements that are relevant to our 
audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and 
we have fulfilled our other ethical responsibilities in accordance with these requirements.  

Material uncertainty related to going concern 

In auditing the financial statements, we draw attention to Note 1 of the financial statements, which indicates 
that the Company requires additional funding during the 12 months after approval of the financial statements 
in order to continue as a going concern.  

As  stated  in  Note  1,  these  events  or  conditions,  indicate  that  a  material  uncertainty  exists  that  may  cast 
significant doubt on the Company’s ability to continue as a going concern. Our opinion is not modified in respect 
of this matter. 

We consider this area to be a key audit matter.  

In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of 
accounting  in  the  preparation  of  the  financial  statements  is  appropriate.  Our  evaluation  of  the  Directors’ 
assessment of the Company’s ability to continue to adopt the going concern basis of accounting and in response 
to the key audit matter included: 

•  Obtaining, challenging and assessing the Company’s base case cash flow forecasts and the underlying 

assumptions, which have been approved by the Board.  

32 | P a g e  

 
 
 
 
 
 
•

•

•

•

•

•

Obtaining  the  latest  forecasted  costs  to  drill  the  Jade  prospect,  prepared  by  the  Company  and
corroborating these to the studies undertaken by the Company’s key drilling contractor.
Challenging  Directors  on  the  reasonableness  of  forecast  assumptions  applied  in  the  model  and
assessing these against prior year operating costs.
Challenging and obtaining audit evidence to ensure that key inputs applied in the cash flow forecasts
relating  to  other  committed  costs  on  the  Company’s  key  exploration  assets  and  working  capital
requirements  were  consistent  with  other  financial and  operational  information  obtained  during  the
course of the audit.
Obtaining, challenging and assessing the Director’s strategy to raise future funds to meet both the Jade
well  commitment  and  other  working  capital  requirements.    Assessing  the  reasonableness  of  these
strategies in line with the Company’s past history of raising funds.
Discussing  and  seeking  views  from  Directors  and  the  Audit  Committee  on  the  potential  impacts  of
COVID-19 including their assessment of risks and uncertainties.
Reviewing and considering the adequacy of the disclosure within the financial statements relating to
the Directors’ assessment of the going concern basis of preparation.

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the 
relevant sections of this report. 

Overview 

Coverage 

Key audit matters 

Materiality 

100% (2020: 100%) of loss before tax 

100% (2020: 100%) of total assets 

KAM 1 

KAM 2 

KAM 3 

2021 
Carrying value of 
exploration and 
evaluation assets 

2020 
Carrying value of 
exploration and 
evaluation assets 

Going concern 

N/A 

N/A 

Valuation of 
investment in 
West Natuna 
Exploration 
Limited 

KAM 3 is no longer considered to be a key audit matter.  During 
the year Empyrean’s equity interest in West Natuna Exploration 
Limited  was  transferred  to  a  direct  interest  in  the  Duyong  PSC. 
The  investment  is  now  accounted  for  as  an  Exploration  and 
evaluation  asset  and  therefore  the  matter  is  considered  within 
KAM 1, Carrying value of exploration and evaluation assets.   
Financial statements as a whole 

$210,000  (2020:$200,000)  based  on  1.4%  (2020:  1.4%)  of  total 
assets.  

33 | P a g e

An overview of the scope of our audit 

Our  audit  was  scoped  by  obtaining  an  understanding  of  the  Company  and  its  environment,  including  the 
Company’s  system  of  internal  control,  and  assessing  the  risks  of  material  misstatement  in  the  financial 
statements.    We  also  addressed  the  risk  of  management  override  of  internal  controls,  including  assessing 
whether there was evidence of bias by the Directors that may have represented a risk of material misstatement. 

Key audit matters 

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit 
of  the  financial  statements  of  the  current  period  and  include  the  most  significant  assessed  risks  of  material 
misstatement (whether or not due to fraud) that we identified, including those which had the greatest effect 
on:  the  overall  audit  strategy,  the  allocation  of  resources  in  the  audit,  and  directing  the  efforts  of  the 
engagement team. These matters were addressed in the context of our audit of the financial statements as a 
whole,  and  in  forming  our  opinion  thereon,  and  we  do  not  provide  a separate  opinion  on  these  matters.  In 
addition to going concern, described in the Material uncertainty related to going concern section above, we 
determined the matters described below to be the key audit matters to be communicated in our report. 

Key audit matter  

How the scope of our audit addressed the key 
audit matter 

Carrying value 
of  exploration 
and 
evaluation 
assets 

(Please 
to note 8) 

refer 

The  Company’s  exploration  and 
evaluation  assets  associated  with 
the  China  block  29/11  project, 
Duyung  PSC  project,  Sacramento 
basin  project,  River  bend  project 
and  Eagle  oil  pool  development 
project  represent  the  key  assets 
on  the  Company’s  statement  of 
financial position. As at 31 March 
2021,  the  Company’s  exploration 
and  evaluation  assets  totalled 
$14.64m (2020: $9.85m).  

performed 

Management 
an 
impairment  indicator  review  to 
assess  whether  there  were  any 
indicators  of  impairment  for  the 
exploration  assets  and  whether 
the 
was 
appropriate.  

carrying 

value 

-  We 

assessed 

and 
impairment 

challenged 
indicator 
Management’s 
it  was 
review  to  establish  whether 
the 
performed 
accounting policy and relevant accounting 
standard.  

in  accordance  with 

-  We  obtained  and 

third  party 
documents  relating  to  the  licences  and 
status of any commitments.  

read 

-  We 

considered 

the  Exploration  & 
Evaluation assets activity that has actually 
taken  place  during  the  year  and  whether 
there  was  evidence  in  the  cash  flow  that 
funding  would  note  be  available  to 
maintain the E&E assets in full - alongside 
the material uncertainty relating to going 
concern above.  

Given  the 
judgement 
inherent 
involved in the assessment of the 
carrying  value  of  the  exploration 
and 
assets,  we 
considered  the  carrying  value  of 
exploration and evaluation assets 

evaluation 

-  We  reviewed  the  studies    prepared  by 
third  party  Management  experts  and 
considered 
independence, 
competence and objectivity. 

their 

Key observations: 

34 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
to  be  a  significant  risk  and  key 
audit matter for the audit. 

Our  audit  procedures  did  not  identify  any 
material misstatements in the carrying value of 
exploration  and  evaluation  assets  or  in  the 
disclosure as required by IFRS 6. 

Our application of materiality 

We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of 
misstatements.    We  consider  materiality  to  be  the  magnitude  by  which  misstatements,  including  omissions, 
could  influence  the  economic  decisions  of  reasonable  users  that  are  taken  on  the  basis  of  the  financial 
statements.  

In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, we 
use a lower materiality level, performance materiality, to determine the extent of testing needed. Importantly, 
misstatements below these levels will not necessarily be evaluated as immaterial as we also take account of the 
nature of identified misstatements, and the particular circumstances of their occurrence, when evaluating their 
effect on the financial statements as a whole.  

Based on our professional judgement, we determined materiality for the financial statements as a whole and 
performance materiality as follows: 

Financial statements 

2021 
$k 
210 

2020 
$k 
200 

Materiality was set at 1.4% (2020: 1.4%) of the total assets. 

We consider total assets to be the financial metric of the most 
interest  to  shareholders  and  other  users  of  the  financial 
statements;  given  the  Company 
is  a  natural  resources 
exploration entity. 
Performance materiality was set at 75% (2020: 75%) of the 
above materiality levels. 
Performance materiality is the application of materiality at the 
individual account or balance level set at an amount to reduce 
to an appropriately low level the probability that the aggregate 
of  uncorrected  and  undetected  misstatements  exceeds 
materiality for the financial statements as a whole. Performance 
materiality was set at 75% (2020: 75%) of the above materiality 
levels.  75%  was  selected  because  of 
lower  value  of 
misstatements,  one  or  few  locations,  lower  value  of  brought 
forward  adjustments  and  lesser  extent  of  planned  sample 
procedures.   

Materiality 
Basis for determining materiality 

Rationale 
applied 

for 

the  benchmark 

Performance materiality 

Basis for determining performance 
materiality 

Reporting threshold   

35 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
We agreed with the Audit Committee that we would report to them all individual audit differences in excess of 
$4,000 (2020:$4,000).  We also agreed to report differences below this threshold that, in our view, warranted 
reporting on qualitative grounds. 

Other information 

The  directors  are  responsible  for  the  other  information.  The  other  information  comprises  the  information 
included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion 
on the financial statements does not cover the other information and, except to the extent otherwise explicitly 
stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read 
the other information and, in doing so, consider whether the other information is materially inconsistent with 
the  financial  statements  or  our  knowledge  obtained  in  the  course  of  the  audit,  or  otherwise  appears  to  be 
materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are 
required to determine whether this gives rise to a material misstatement in the financial statements themselves. 
If,  based  on  the  work  we  have  performed,  we  conclude  that  there  is  a  material  misstatement  of  this  other 
information, we are required to report that fact. 

We have nothing to report in this regard. 

Other Companies Act 2006 reporting 

Based on the responsibilities described below and our work performed during the course of the audit, we are 
required by the Companies Act 2006 and ISAs (UK) to report on certain opinions and matters as described below.   

Strategic  report 
and  Directors’ 
report  

on 
Matters 
which  we  are 
to 
required 
report 
by 
exception 

In our opinion, based on the work undertaken in the course of the audit: 

• 

• 

the information given in the Strategic report and the Directors’ report for the 
financial year for which the financial statements are prepared is consistent with 
the financial statements; and 

the Strategic report and the Directors’ report have been prepared in accordance 
with applicable legal requirements. 

In the light of the knowledge and understanding of the Company and its environment 
obtained in the course of the audit, we have not identified material misstatements in 
the strategic report or the Directors’ report. 

We have nothing to report in respect of the following matters in relation to which the 
Companies Act 2006 requires us to report to you if, in our opinion: 

• 

• 

• 

adequate accounting records have not been kept, or returns adequate for 
our audit have not been received from branches not visited by us; or 
the financial statements are not in agreement with the accounting records 
and returns; or 
certain  disclosures  of  Directors’  remuneration  specified  by  law  are  not 
made; or 

•  we have not received all the information and explanations we require for 

our audit. 

Responsibilities of Directors 

36 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
As  explained  more  fully  in  the  Directors’  responsibilities  statement,  the  Directors  are  responsible  for  the 
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such 
internal control as the Directors determine is necessary to enable the preparation of financial statements that 
are free from material misstatement, whether due to fraud or error. 

In  preparing  the  financial  statements,  the  Directors  are  responsible  for  assessing  the  Company’s  ability  to 
continue  as  a  going  concern,  disclosing,  as  applicable,  matters  related  to  going  concern  and  using  the  going 
concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, 
or have no realistic alternative but to do so. 

Auditor’s responsibilities for the audit of the financial statements 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our 
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in 
accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise 
from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of these financial statements. 

Extent to which the audit was capable of detecting irregularities, including fraud 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures 
in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, 
including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is 
detailed below: 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-
compliance with laws and regulations, our procedures included the following: 

–  Making enquiries of Management including obtaining and reviewing supporting documentation, concerning 

the Company’s policies and procedures relating to : 

– 

identifying, evaluating and complying with laws and regulations with regards to their exploration assets 
in the respective geographies of Republic of China, Indonesia & USA and assessing whether they were 
aware of any instances of non-compliance with such; 

–  detecting  and  responding  to  the  risks  of  fraud  on  management  override  of  controls  and  assessing 

whether they have knowledge of any actual, suspected or alleged fraud; and 

– 

reviewing  the  internal  controls  by  audit  of  design  and  implementation  established  to  mitigate  risks 
related to fraud or non-compliance with laws and regulations. 

–  Performing  targeted  journal  entry  testing  based  on  identified  characteristics  the  audit  team  considered 
could be indicative of fraud, for example capitalisation entries to exploration and evaluation assets without 
a corresponding entry to cash or trade payables.  

–  Critically assessing areas of the financial statements which include judgement and estimates, as set out in 

note 1 to the financial statements including the key audit matters. 

37 | P a g e  

 
 
 
 
 
 
 
 
 
 
–  We also communicated relevant identified laws and regulations and potential fraud risks to all engagement 
team members and remained alert to any indications of fraud or non-compliance with laws and regulations 
throughout the audit.  

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, 
recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not 
detecting  one  resulting  from  error,  as  fraud  may  involve  deliberate  concealment  by,  for  example,  forgery, 
misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and 
the further removed non-compliance with laws and regulations is from the events and transactions reflected in 
the financial statements, the less likely we are to become aware of it. 

A  further  description  of  our  responsibilities  is  available  on  the  Financial  Reporting  Council’s  website  at: 
www.frc.org.uk/auditorsresponsibilities.  This description forms part of our auditor’s report. 

Use of our report 

This report is made solely to the  Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006.  Our audit work has been undertaken so that we might state to the  Company’s members 
those matters we are required to state to them in an auditor’s report and for no other purpose.  To the fullest 
extent permitted by law, we do not accept or assume responsibility to anyone other than the  Company and the 
Company’s members as a body, for our audit work, for this report, or for the opinions we have formed. 

Matt Crane (Senior Statutory Auditor) 

For and on behalf of BDO LLP, Statutory Auditor 

London, UK 26 August 2021  

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127). 

38 | P a g e  

 
 
 
 
 
 
 
 
 
Statement of Comprehensive Income 
For the Year Ended 31 March 2021 

Revenue 

Administrative expenditure 
Administrative expenses 
Compliance fees 
Directors’ remuneration 
Foreign exchange differences 
Total administrative expenditure 

Operating loss 

Finance (expense)/income 
Impairment of oil and gas properties 
Loss on sale of investment 

Loss from continuing operations before taxation 
Tax benefit in current year 

Loss from continuing operations after taxation 

Total comprehensive loss for the year 

Loss per share from continuing operations (expressed in cents) 
- Basic 
- Diluted 

Notes 

2021 
US$’000 

2020 
US$’000 

- 

- 

(338) 
(225) 
(400) 
20 
(943) 

(943) 

(7) 
(3) 
- 

(953) 
- 

(953) 

(953) 

(326) 
(214) 
(388) 
(34) 
(962) 

(962) 

43 
(47) 
(29) 

(995) 
716 

(279) 

(279) 

(0.20)c 
(0.20)c 

(0.06)c 
(0.06)c 

4 

8 
9 

6 

7 

The accompanying accounting policies and notes form an integral part of these financial statements. 

39 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Financial Position 
As at 31 March 2021 

Company Number: 05387837 

Assets 
Non-Current Assets 
Oil and gas properties: exploration and evaluation 
Investments 
Total non-current assets 

Current Assets 
Trade and other receivables 
Corporation tax receivable 
Cash and cash equivalents 
Total current assets 

Liabilities 
Current Liabilities 
Trade and other payables 
Provisions 
Total current liabilities 

Net Current Liabilities 

Net Assets 

Shareholders’ Equity 
Share capital 
Share premium reserve 
Warrant and share-based payment reserve 
Retained losses 

Total Equity 

Notes 

2021 
US$’000 

*Restated 
2020 
US$’000 

8 
9 

10 
6 

11 

13 

14,643 
- 
14,643 

9,850 
4,404 
14,254 

36 
358 
150 
544 

667 
111 
778 

(234) 

35 
358 
189 
582 

1,434 
78 
1,512 

(930) 

14,409 

13,324 

1,398 
29,408 
488 
(16,885) 

1,291 
27,811 
153 
(15,931) 

14,409 

13,324 

*Refer to Note 3 for further information on changes to comparatives. 

The Financial Statements were approved by the Board of Directors on 26 August 2021 and were signed on its 
behalf by: 

Patrick Cross 
Chairman 

Thomas Kelly 
Chief Executive Officer 

The accompanying accounting policies and notes form an integral part of these financial statements. 

40 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Cash Flows 
For the Year Ended 31 March 2021 

Operating Activities 
Payments for operating activities 
Receipt of corporation tax 
Net cash outflow for operating activities 

Investing Activities 
Payments for exploration and evaluation 
Payments for investments 
Proceeds from disposal of investments 
Net cash outflow for investing activities 

Financing Activities 
Issue of ordinary share capital 
Payment of equity issue costs 
Net cash inflow from financing activities 

Net decrease in cash and cash equivalents 
Cash and cash equivalents at the start of the year 
Forex gain/(loss) on cash held 

Cash And Cash Equivalents At The End Of The Year 

Notes 

2021 
US$’000 

2020 
US$’000 

12 

(831) 
- 
(831) 

(1,159) 
- 
- 
(1,159) 

2,094 
(163) 
1,931 

(59) 
189 
20 

150 

(579) 
358 
(221) 

(557) 
(953) 
276 
(1,234) 

1,375 
(29) 
1,346 

(109) 
332 
(34) 

189 

The accompanying accounting policies and notes form an integral part of these financial statements. 

41 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Changes in Equity 
For the Year Ended 31 March 2021 

Share 
Capital 

Share 
Premium 
Reserve 

Notes 

US$’000 

US$’000 

Warrant 
& Share- 
Based 
Payment 
Reserve 
US$’000 

Retained 
Loss 

Total 
Equity 

US$’000 

US$’000 

Balance at 1 April 2019 

1,232 

26,524 

69 

(16,958) 

10,867 

Loss after tax for the year 
Total comprehensive loss for the 
year 
Contributions by and 
distributions to owners 
Shares issued in the period 
Equity issue costs 
Share-based payment expense 
Derivative settlement 
Total contributions by and 
distributions to owners 

13 

- 

- 

59 
- 
- 
- 

59 

- 

- 

1,316 
(29) 
- 
- 

1,287 

- 

- 

- 
- 
84 
- 

84 

(279) 

(279) 

(279) 

(279) 

- 
- 
- 
1,306 

1,375 
(29) 
84 
1,306 

1,306 

2,736 

Balance at 1 April 2020 

1,291 

27,811 

153 

(15,931) 

13,324 

Loss after tax for the year 
Total comprehensive loss for the 
year 
Contributions by and 
distributions to owners 
Shares issued in the period 
Equity issue costs 
Share-based payment expense 
Finance expense (share-based) 
Total contributions by and 
distributions to owners 

13 

- 

- 

107 
- 
- 
- 

107 

- 

- 

1,760 
(163) 
- 
- 

1,597 

- 

- 

227 
- 
100 
7 

334 

(953) 

(953) 

(953) 

(953) 

- 
- 
- 
- 

- 

2,094 
(163) 
100 
7 

2,038 

Balance at 31 March 2021 

1,398 

29,408 

487 

(16,884) 

14,409 

The accompanying accounting policies and notes form an integral part of these financial statements. 

42 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 
For the Year Ended 31 March 2021 

Note 1.  Statement of Significant Accounting Policies 

Basis of preparation 
The Company’s financial statements have been prepared in accordance with International Financial Reporting 
Standards  (“IFRS”)  as  adopted  by  the  United  Kingdom  and  Companies  Act  2006.  The  principal  accounting 
policies are summarised below. The financial report is presented in the functional currency, US dollars and all 
values are shown in thousands of US dollars (US$’000).   

The preparation of financial statements in compliance with adopted IFRS requires the use of certain critical 
accounting estimates. It also requires Company management to exercise judgment in applying the Company's 
accounting policies. The areas where significant judgments and estimates have been made in preparing the 
financial statements and their effect are disclosed below.  

Basis of measurement 
The financial statements have been prepared on a historical cost basis, except for the following items (refer to 
individual accounting policies for details):  
- Investments 

Nature of business 
The Company is a public limited company incorporated and domiciled in England and Wales. The address of 
the  registered  office  is  200  Strand,  London,  WC2R  1DJ.  The  Company  is  in  the  business  of  financing  the 
exploration, development and production of energy resource projects in regions with energy hungry markets 
close to existing infrastructure. The Company has typically focused on non-operating working interest positions 
in projects that have drill ready targets that substantially short cut the life-cycle of hydrocarbon projects by 
entering the project after exploration concept, initial exploration and drill target identification work has largely 
been completed. 

Going concern 
The Company’s principal activity during the year has been the acquisition and development of its exploration 
projects. At the year end the Company had a cash balance of US$0.15m (2020: US$0.19m) and made a loss 
after income tax of US$0.95m (2020: loss of US$0.28m). 

The Directors have prepared cash flow forecasts for the Company covering the period to 31 August 2022 and 
these demonstrate that the Company will require further funding within the next 12 months.  Principally the 
Company has a commitment to drill an exploration well on the Jade prospect in China, by 12 June 2022.  In July 
2021 US$6.92m was raised through an equity placement to help fund initial long lead items and to secure a 
drill rig.  In order to meet the well commitment the Company is required to raise further funding and as at the 
date of this report the necessary funds are not in place. 

The Directors are optimistic that the full funding commitments for the Jade well will be met, having successfully 
raised equity funding in July ahead of the drill rig being secured. It is the belief of the Board that there are 
several near-term share price catalysts leading up to drilling - being the drill rig being secured, the site survey 
conducted and the confirmation of the spud date for the Jade well, which will be conducive to it to securing 
the  remaining  funding  for  the  well,  either  through  the  exercise  of  existing  warrants,  the  entering  of  joint 
venture arrangements or further direct equity funding, or a combination of these alternatives.  The directors 
note that if the well commitment is not met then either a renegotiation of the commitment timing will be 
required or the licence could be relinquished. 

43 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

The Directors also note that the equity facility agreement with Long State Investment Limited will also provide 
a funding facility to support future working capital requirements alongside the drill commitment funding. 

The Directors have therefore concluded that it is appropriate to prepare the Company’s financial statements 
on a going concern basis, however, in the absence of additional funding being in place at the date of this report, 
these conditions indicate the existence of a material uncertainty which may cast significant doubt over the 
Company’s ability to continue as a going concern and, therefore, that it may be unable to realise its assets and 
discharge its liabilities in the normal course of business.  

The  financial  statements  do  not  include  the  adjustments  that  would  result  if  the  Company  was  unable  to 
continue as a going concern. 

Adoption of new and revised standards 
(a) New and amended standards adopted by the Company: 

There were no new standards effective for the first time for periods beginning on or after 1 April 2020 that 
have had a significant effect on the Company’s financial statements.  

(b) Standards, amendments and interpretations that are not yet effective and have not been early adopted: 

Any standards and interpretations that have been issued but are not yet effective, and that are available for 
early application, have not been applied by the Company in these financial statements. International Financial 
Reporting  Standards  that  have  recently  been  issued  or  amended  but  are  not  yet  effective  have  not  been 
adopted for the annual reporting period ended 31 March 2021. 

Tax 
The major components of tax on profit or loss include current and deferred tax. Current tax is based on the 
profit or loss adjusted for items that are non-assessable or disallowed and is calculated using tax rates that 
have been enacted or substantively enacted by the reporting date. Tax is charged to the income statement, 
except when the tax relates to items credited or charged directly to equity, in which case the tax is also dealt 
with in equity. 

(a) Deferred tax 
Deferred  tax  assets  and  liabilities  are  recognised  where  the  carrying  amount  of  an  asset  or  liability  in  the 
statement of financial position differs to its tax base. Recognition of deferred tax assets is restricted to those 
instances where it is probable that taxable profit will be available, against which the difference can be utilised.  
The  amount  of  the  asset  or  liability  is  determined  using  tax  rates  that  have  been  enacted  or  substantively 
enacted  by  the  reporting  date  and  are  expected  to  apply  when  the  deferred  tax  liabilities/(assets)  are 
settled/(recovered).  The  Company  has  considered  whether  to  recognise  a  deferred  tax  asset  in  relation  to 
carried-forward losses and has determined that this is not appropriate in line with IAS 12 as the conditions for 
recognition are not satisfied. 

Foreign currency translation 
Transactions denominated in foreign currencies are translated into US dollars at contracted rates or, where no 
contract exists, at average monthly rates. Monetary assets and liabilities denominated in foreign currencies 
which are held at the year-end are translated into US dollars at year-end exchange rates. Exchange differences 
on  monetary  items  are  taken  to  the  Statement  of  Comprehensive  Income.  Items  included  in  the  financial 
statements are measured using the currency of the primary economic  environment in  which the Company 
operates (the functional currency). 

44 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

Oil and gas assets: exploration and evaluation 
The Company applies the full cost method of accounting for Exploration and Evaluation (“E&E”) costs, having 
regard to the requirements of IFRS 6 ‘Exploration for and Evaluation of Mineral Resources’. Under the full cost 
method  of  accounting,  costs  of  exploring  for  and  evaluating  oil  and  gas  properties  are  accumulated  and 
capitalised by reference to appropriate cash generating units (“CGUs”). Such CGUs are based on geographic 
areas such as a concession and are not larger than a segment. E&E costs are initially capitalised within oil and 
gas properties: exploration and evaluation. Such E&E costs may include costs of license acquisition, third party 
technical services and studies, seismic acquisition, exploration drilling and testing, but do not include costs 
incurred prior to having obtained the legal rights to explore an area, which are expensed directly to the income 
statement  as  they  are  incurred,  or  costs  incurred  after  the  technical  feasibility  and  commercial  viability  of 
extracting a mineral resource are demonstrable, which are reclassified as development and production assets.   
Property, Plant and Equipment (“PPE”) acquired for use in E&E activities are classified as property, plant and 
equipment.  However,  to  the  extent  that  such  PPE  is  consumed  in  developing  an  intangible  E&E  asset,  the 
amount reflecting that consumption is recorded as part of the cost of the intangible E&E asset.  Intangible E&E 
assets  related  to  exploration  licenses  are  not  depreciated  and  are  carried  forward  until  the  existence  (or 
otherwise) of commercial reserves has been determined. The Company’s definition of commercial reserves for 
such purpose is proven and probable reserves on an entitlement basis. 

If commercial reserves have been discovered, the related E&E assets are assessed for impairment on a CGU 
basis as set out below and any impairment loss is recognised in the income statement. The carrying value, after 
any  impairment  loss,  of  the  relevant  E&E  assets  is  then  reclassified  as  development  and  production  assets 
within  property,  plant  and  equipment  and  are  amortised on  a  unit  of  production  basis  over  the  life  of  the 
commercial reserves of the pool to which they relate. Intangible E&E assets that relate to E&E activities that 
are  not  yet  determined  to  have  resulted  in  the  discovery  of  commercial  reserves  remain  capitalised  as 
intangible E&E assets at cost, subject to meeting impairment tests as set out below. E&E assets are assessed 
for impairment when facts and circumstances suggest that the carrying amount may exceed its recoverable 
amount. Such indicators include the point at which a determination is made as to whether or not commercial 
reserves exist. Where the E&E assets concerned fall within the scope of an established CGU, the E&E assets are 
tested for impairment together with all development and production assets associated with that CGU, as a 
single  cash  generating  unit.  The  aggregate  carrying  value  is  compared  against  the  expected  recoverable 
amount of the pool. The recoverable amount is the higher of value in use and the fair value less costs to sell. 
Value in use is assessed generally by reference to the present value of the future net cash flows expected to 
be derived from production of commercial reserves. Where the E&E assets to be tested fall outside the scope 
of any established CGU, there will generally be no commercial reserves and the E&E  assets concerned will 
generally be written off in full. Any impairment loss is recognised in the income statement. 

Investments 
Under IFRS 9, all investments in equities are required to be measured at fair value. In prior financial years, the 
Company’s interest in the Duyung PSC was classified under IFRS 9 as a financial asset at fair value through profit 
or loss, due to the Company’s 8.5% shareholding and lack of significant influence over operations. Financial 
assets designated as fair value through the profit or loss are measured at fair value through profit or loss at the 
point of initial recognition and subsequently revalued at each reporting date. The purchase agreement detailed 
in Note 8(b) formed the basis for the fair value assessment at 31 March 2020, including costs capitalised since 
the agreement was entered into. In May 2020 the final Indonesian regulatory approvals for the transfer of title 
of the 15% direct interest in the Duyung PSC to Coro were received. As part of this completion process WNEL 
made a direct transfer of its interest in the Duyung PSC to Empyrean and the other owners, who now hold their 
interest in the Duyung PSC directly. As a result of this direct ownership, the Company’s interest in the Duyung 
PSC is no longer classified under IFRS 9 as a financial asset at fair value through profit or loss and now falls 
under IFRS 6 (Exploration for and Evaluation of Mineral Resources).  

45 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

Joint operations 
Joint arrangements represent the contractual sharing of control between parties in a business venture where 
unanimous decisions about relevant activities are required. Joint venture operations represent arrangements 
whereby  joint  operators  maintain  direct  interests  in  each  asset  and  exposure  to  each  liability  of  the 
arrangement. The Company’s interests in the assets, liabilities, revenue and expenses of joint operations are 
included in the respective line items of the financial statements. 

Financial instruments 
Financial assets and liabilities are recognised in the statement of financial position when the Company becomes 
party to the contractual provision of the instrument.  

(a) Financial assets 
The  Company’s  financial  assets  consist  of  financial  assets  at  amortised  cost  (trade  and  other  receivables, 
excluding prepayments, and cash and cash equivalents) and financial assets classified as fair value through 
profit  or  loss.  Financial  assets  at  amortised  cost  are  initially  measured  at  fair  value  and  subsequently  at 
amortised  cost  and  attributable  transaction  costs  are  included  in  the  initial  carrying  value. Financial  assets 
designated as fair value through the profit or loss are measured at fair value through the profit or loss at the 
point of initial recognition and subsequently revalued at each reporting date. Attributable transactions costs 
are  recognised  in  profit  or  loss  as  incurred. Movements  in  the  fair  value  of  derivative  financial  assets  are 
recognised in the profit or loss in the period in which they occur. 

(b) Financial liabilities 
All financial liabilities are classified as fair value through the profit and loss or financial liabilities at amortised 
cost. The Company’s financial liabilities at amortised cost include trade and other payables and its financial 
liabilities at fair value through the profit or loss include the derivative financial liabilities. Financial liabilities at 
amortised cost, are initially stated at their fair value and subsequently at amortised cost. Interest and other 
borrowing costs are recognised on a time-proportion basis using the effective interest method and expensed 
as part of financing costs in the statement of comprehensive income.  Derivative financial liabilities are initially 
recognised at fair value of the date a derivative contract is entered into and subsequently re-measured at each 
reporting  date.  The  method  of  recognising  the  resulting  gain  or  loss  depends  on  whether  the  derivative  is 
designated as a hedging instrument, and if so, the nature of the item being hedged.  The Company has not 
designated any derivatives as hedges as at 31 March 2019 or 31 March 2020. 

(c) Impairment for financial instruments measured at amortised cost 
Impairment provisions for financial instruments are recognised based on a forward looking expected credit 
loss model in accordance with IFRS 9. The methodology used to determine the amount of the provision is based 
on whether there has been a significant increase in credit risk since initial recognition of the financial asset. For 
those where the credit risk has not increased significantly since initial recognition of the financial asset, twelve 
month expected credit losses along with gross interest income are recognised. For those for which credit risk 
has increased significantly, lifetime expected credit losses along with the gross interest income are recognised. 
For those that are determined to be credit impaired, lifetime expected credit losses along with interest income 
on a net basis are recognised. 

Share capital 
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or 
options are shown in equity as a deduction, net of tax, from the proceeds.  

46 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

Share-based payments 
The Company issues equity-settled share-based payments to certain employees. Equity-settled share-based 
payments are measured at fair value at the date of grant. The fair value determined at the grant date of the 
equity-settled share-based payments is expensed over the vesting period, based on the Company’s estimate 
of shares that will eventually vest. The fair value of options is ascertained using a Black-Scholes pricing model 
which incorporates all market vesting conditions. Where equity instruments are granted to persons other than 
employees, the income statement is charged with the fair value of goods and services received. 

Critical accounting estimates and judgements 
The Company makes judgements and assumptions concerning the future that impact the application of policies 
and reported amounts. The resulting accounting estimates calculated using these judgements and assumptions 
will,  by  definition,  seldom  equal  the  related  actual  results  but  are  based  on  historical  experience  and 
expectations of future events. The judgements and key sources of estimation uncertainty that have a significant 
effect on the amounts recognised in the financial statements are discussed below. 

Critical estimates and judgements 
The following are the critical estimates and judgements that management has made in the process of applying 
the entity’s accounting policies and that have the most significant effect on the amounts recognised in the 
financial statements. 

(a) Carrying value of exploration and evaluation assets (judgement) 
The Company monitors internal and external indicators of impairment relating to its exploration and evaluation 
assets.  Management  has  considered  whether  any  indicators  of  impairment  have  arisen  over  certain  assets 
relating  to  the  Company’s  exploration  licenses.  Management  consider  the  exploration  results  to  date  and 
assess whether, with the information available, there is any suggestion that a commercial operation is unlikely 
to proceed. In addition, management have considered the likely success of renewing the licences, the impact 
of any instances of non-compliance with license terms and are continuing with the exploration and evaluation 
of the sites. After considering all relevant factors, management were of the opinion that no impairment was 
required in relation to the costs capitalised to exploration and evaluation assets except for the below:  

In  light  of  current  market  conditions,  little  or  no  work  has  been  completed  on  the  Riverbend  or  Eagle  Oil 
projects in the year and no substantial project work is forecast for either project in 2021/22 whilst the Company 
focuses on other projects. Whilst the Company maintains legal title it has continued to fully impair the carrying 
value of the asset at 31 March 2021.   

(b) Investments (judgement and estimate) 
The Company’s interest in the Duyung PSC was classified under IFRS 9 at 31 March 2020 as a financial asset at 
Under IFRS 9, all investments in equities are required to be measured at fair value. In prior financial years, the 
Company’s interest in the Duyung PSC was classified under IFRS 9 as a financial asset at fair value through profit 
or loss, due to the Company’s 8.5% shareholding and lack of significant influence over operations. Financial 
assets designated as fair value through the profit or loss are measured at fair value through profit or loss at the 
point of initial recognition and subsequently revalued at each reporting date. The purchase agreement detailed 
in Note 8(b) formed the basis for the fair value assessment at 31 March 2020, including costs capitalised since 
the agreement was entered into. In May 2020 the final Indonesian regulatory approvals for the transfer of title 
of the 15% direct interest in the Duyung PSC to Coro were received. As part of this completion process WNEL 
made a direct transfer of its interest in the Duyung PSC to Empyrean and the other owners, who now hold their 
interest in the Duyung PSC directly. As a result of this direct ownership, the Company’s interest in the Duyung 
PSC is no longer classified under IFRS 9 as a financial asset at fair value through profit or loss. The carrying value 
post-disposal  of  US$3.95  million  at  May  2020  has  been  transferred  to  Note  8  -  Oil  and  Gas  Properties: 

47 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

Exploration and Evaluation. The fair value of the project was assessed at transfer date with no change from the 
assessment made at 31 March 2020 and now  falls under IFRS 6  (Exploration for and Evaluation of Mineral 
Resources).  

Note 2.  Segmental Analysis 

The Directors consider the Company to have three geographical segments, being China (Block 29/11 project), 
Indonesia (Duyung PSC project) and North America (Sacramento Basin project), which are all currently in the 
exploration  and  evaluation  phase.  Corporate  costs  relate  to  the  administration  and  financing  costs  of  the 
Company  and  are  not  directly  attributable  to  the  individual  projects.  The  Company’s  registered  office  is 
located in the United Kingdom. 

Details 

China 
US$’000 

Indonesia 
US$’000 

USA  
US$’000 

Corporate 
US$’000 

Total 
US$’000 

31 March 2021 
Revenue from continued operations 
Segment result 
Unallocated corporate expenses 
Operating loss 
Finance expense 
Impairment of oil and gas properties 
Loss before taxation 
Tax benefit in current year 
Loss after taxation 
Total comprehensive loss for the financial 
year 

- 
- 

- 
- 
- 
- 
- 
- 

- 

- 
- 

- 
- 
- 
- 
- 
- 

- 

- 
- 

- 
- 
(3) 
(3) 
- 
(3) 

(3) 

Segment assets 
Unallocated corporate assets 
Total assets 

Segment liabilities 
Unallocated corporate liabilities 
Total liabilities 

6,537 
- 
6,537 

4,052 
- 
4,052 

4,054 
- 
4,054 

- 
- 
- 

- 
- 
- 

- 
- 
- 

- 
- 
(943) 
(943) 
(7) 
- 
(950) 
- 
(950) 

(950) 

- 
544 
544 

- 
778 
778 

- 
- 
(943) 
(943) 
(7) 
(3) 
(953) 
- 
(953) 

(953) 

14,643 
544 
15,187 

- 
778 
778 

48 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

Details 

China 
US$’000 

Indonesia 
US$’000 

USA  
US$’000 

Corporate 
US$’000 

Total 
US$’000 

31 March 2020 
Revenue from continued operations 
Segment result 
Unallocated corporate expenses 
Operating loss 
Finance income 
Impairment of oil and gas properties 
Loss on sale of investment 
Loss before taxation 
Tax benefit in current year 
Loss after taxation 
Total comprehensive loss for the financial 
year 

Segment assets 
Unallocated corporate assets 
Total assets 

Segment liabilities 
Unallocated corporate liabilities 
Total liabilities 

Note 3.  Restatement of Prior Period 

- 
- 
- 
- 
- 
- 
- 
- 
- 
- 

- 

5,912 
- 
5,912 

- 
- 
- 

- 
- 
- 
- 
- 
- 
(29) 
(29) 
- 
(29) 

(29) 

4,404 
- 
4,404 

480 
- 
480 

- 
- 
- 
- 
- 
(47) 
- 
(47) 
- 
(47) 

(47) 

3,938 
- 
3,938 

- 
- 
- 

- 
- 
(962) 
(962) 
43 
- 
- 
(919) 
716 
(203) 

(203) 

- 
582 
582 

- 
1,032 
1,032 

- 
- 
(962) 
(962) 
43 
(47) 
(29) 
(995) 
716 
(279) 

(279) 

14,254 
582 
14,836 

480 
1,032 
1,512 

During preparation of the financial statements for the year ending 31 March 2021, the Company identified a 
prior period error. Due to invoicing delays, exploration expenditure relating to the year ended 31 March 2020 
had not been recognised in that period.  

This resulted in a restatement of the following line items for the year ended 31 March 2020: 

• 
• 

Exploration and evaluation expenditure: increased by US$264,000 
Trade and other payables: increased by US$264,000 

There is no impact on the Statement of Comprehensive Income for the years ended 31 March 2021 or 31 March 
2020. The above adjustment had the following impact on the 31 March 2020 Statement of Financial Position: 

49 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

Statement of Financial Position Extract  
As at 31 March 2020 

As Previously 
Stated 
US$’000 

Adjustment 

As Restated 

US$’000 

US$’000 

Financial Report Line Item/ 

Balance Affected 
Non-Current Assets 
Exploration and evaluation expenditure 
Total Non-Current Assets 
Total Assets 
Current Liabilities 
Trade and other payables 
Total Current Liabilities 
Total Liabilities 
Net Assets 

Note 4.  Operating Loss 

The operating loss is stated after charging: 
Audit and tax fees 
Total operating loss 

9,586 
13,990 
14,572 

1,170 
1,248 
1,248 
13,324 

264 
264 
264 

264 
264 
264 
- 

2021 
US$’000 

(97) 
(97) 

Auditor’s Remuneration 
Amounts paid to BDO LLP and their associates in respect of both audit and non-audit services: 
Fees payable to the Company’s auditor for the audit of the Company 
annual accounts 
Fees payable to the Company’s auditor and its associates in respect 
of: 
- Other services relating to taxation 
Total auditor’s remuneration 

14 
59 

45 

9,850 
14,254 
14,836 

1,434 
1,512 
1,512 
13,324 

2020 
US$’000 

(84) 
(84) 

42 

12 
54 

50 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

Note 5.  Directors’ Emoluments 

Fees and Salary  

Bonus Payment 

Social Security 
Contributions 

2021 

2020 

2021 

2020 

2021 

2020 

Short-Term 
Employment 
Benefits (Total) 
2020 
2021 

US$’000  US$’000  US$’000  US$’000  US$’000  US$’000  US$’000  US$’000 

Non-Executive 
Directors: 
Patrick Cross 
John Laycock 
Executive 
Directors: 
Thomas Kelly(a) 
Gajendra 
Bisht(b) 

24 
14 

291 
220 

23 
14 

283 
220 

549 

540 

- 
- 

- 
- 

- 

- 
- 

- 
- 

- 

2 
1 

- 
- 

3 

2 
1 

- 
- 

3 

26 
15 

291 
220 

25 
15 

283 
220 

552 

543 

(a)  Services provided by Apnea Holdings Pty Ltd, of which Mr Kelly is a Director. In addition to the Director 
fees above, Apnea Holdings Pty Ltd was paid US$51,000 for capital raising services for the September 
2019 and January 2020 Placements which raised US$1.02 million in the prior financial year. Mr Kelly 
has not sold any shares during the reporting period. 

(b)  Services provided by Topaz Energy Pty Ltd, of which Mr Bisht is a Director. 75% of Mr Bisht’s fees are 

capitalised to exploration and evaluation expenditure (Note 8). 

The average number of Directors was 4 during 2021 and 2020. The highest paid director received US$291,000 
(2020: US$283,000). 

51 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

Note 6.  Taxation 

2021 
US$’000 

2020 
US$’000 

Opening balance 
US corporation tax benefit at 21% 
AMT Federal Credit received during year 
Total corporation tax receivable 

Factors Affecting The Tax Charge For The Year 
Loss from continuing operations 
Loss on ordinary activities before tax 

Loss on ordinary activities at US rate of 21% (2020: 21%) 
Non-deductible expenses 
Movement in provisions 
Over provision in prior year 
Deferred tax assets not recognised 

Analysed as: 
Tax benefit on continuing operations 
Tax benefit in current year 

Deferred Tax Liabilities  

Temporary differences - exploration 
Temporary differences - other 

Offset of deferred tax assets 
Net deferred tax liabilities recognised 

Unrecognised Deferred Tax Assets  

Tax losses(a) 
Temporary differences - exploration 
Temporary differences - other 

Offset of deferred tax liabilities 
Net deferred tax assets not brought to account 

(358) 
- 
- 
(358) 

(953) 
(953) 

(200) 
23 
7 
- 
170 
- 

- 
- 

1,657 
4 
1,661 
(1,661) 
- 

3,555 
2,946 
824 
7,325 
(1,661) 
5,664 

- 
(716) 
358 
(358) 

(995) 
(995) 

(209) 
19 
5 
(716) 
185 
(716) 

(716) 
(716) 

1,628 
393 
2,021 
(2,021) 
- 

3,468 
2,940 
1,075 
7,483 
(2,021) 
5,462 

(a)  If not utilised, carried forward tax losses of approximately US$9.63 million (2020: $9.32 million) begin 

to expire in the year 2033. 

Deferred tax assets and deferred tax liabilities are offset only if applicable criteria to set off is met. 

52 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

Note 7.  Loss Per Share 

The basic loss per share is derived by dividing the loss after taxation for the year attributable to ordinary 
shareholders by the weighted average number of shares on issue being 479,537,844 (2020: 438,014,668). 

Loss per share from continuing operations 
Loss after taxation from continuing operations 
Loss per share – basic 

2021 

2020 

US$(953,000) 
(0.20)c 

US$(279,000) 
(0.06)c 

Loss  after  taxation  from  continuing  operations  adjusted  for 
dilutive effects 
Loss per share – diluted 

US$(953,000) 
(0.20)c 

US$(279,000) 
(0.06)c 

For the current and prior financial years the exercise of the options is anti-dilutive and as such the diluted 
loss per share is the same as the basic loss per share. Details of the potentially issuable shares that could 
dilute earnings per share in future periods are set out in Note 13.  

Note 8.  Oil and Gas Properties: Exploration and Evaluation 

Balance brought forward 
Additions(a) 
Transfers(b) 
Impairment(c) 
Net book value 

2021 
US$’000 

9,850 
847 
3,949 
(3) 
14,643 

Restated 
2020 
US$’000 

9,075 
822 
- 
(47) 
9,850 

(a)  The Company was awarded its permit in China in December 2016. Block 29/11 is located in the Pearl 
River Mouth Basin, offshore China. Empyrean is operator with 100% of the exploration right of the 
Permit during the exploration phase of the project. In May 2017 the Company acquired a working 
interest in the Sacramento Basin, California. Empyrean entered into a joint project  with ASX-listed 
Sacgasco Limited, to test a group of projects in the Sacramento Basin, California, including two mature, 
multi-TcF gas prospects in Dempsey (EME 30%) and Alvares (EME 25%) and also further identified 
follow up prospects along the Dempsey trend (EME 30%). Please refer to the Operational Review for 
further information on exploration and evaluation performed during the year. 

(b)  In  February  2019  Empyrean  announced  that  it  had  entered  into  a  binding,  conditional  purchase 
agreement (the Agreement) pursuant to which AIM listed Coro would acquire a 15% interest in the 
Duyung PSC from WNEL for  aggregate  consideration in cash and Coro shares of US$4.8 million (of 
which Empyrean received US$295,000 in cash and 6,090,504 Coro shares) and the contribution of 
US$10.5 million by Coro toward the 2019 drilling campaign at the Mako gas field. The cash and share 
component of the consideration was paid pro rata to the existing owners of WNEL, being Empyrean, 
which currently had a 10% effective interest in the Duyung PSC, and Conrad Petroleum Ltd, which 
currently had a 90% effective interest in the Duyung PSC, each through shareholding in WNEL. 

The  consideration  paid  comprised  US$2.95  million  in  cash  and  US$1.85  million  in  the  form  of 
60,905,037 new ordinary shares in Coro. Empyrean received cash consideration of US$295,000 and 
Consideration Shares with a value of US$185,000 for the transfer to Coro of 1.5% of its current 10% 
interest in the Duyung PSC, reducing its interest to 8.5%. 

53 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

In May 2020 the final Indonesian regulatory approvals for the transfer of title of the 15% direct interest 
in the Duyung PSC to Coro were received. As part of this completion process WNEL made a direct 
transfer of its interest in the Duyung PSC to Empyrean and the other owners, who now hold their 
interest in the Duyung PSC directly. As a result of this direct ownership, the Company’s interest in the 
Duyung PSC is no longer classified under IFRS 9 as a financial asset at fair value through profit or loss 
and now falls under IFRS 6 (Exploration for and Evaluation of Mineral Resources). The carrying value 
post-disposal of US$3.95 million at May 2020 has been transferred to Note 8 - Oil and Gas Properties: 
Exploration  and  Evaluation.  Please  refer  to  Note  9  -  Investments  for  details  on  the  fair  value 
assessment of the project at transfer date. 

(c)  In light of current market conditions, little or no work has been completed on the Riverbend or Eagle 
Oil projects in the year and no substantial project work is forecast for either project in 2021/22 whilst 
the Company focuses on other projects. Whilst the Company maintains legal title it has continued to 
fully impair the carrying value of the asset at 31 March 2021.   

Project 

Operator 

Working 
Interest 

2021  
Carrying Value 
US$’000 

Restated  
2020  
Carrying Value 
US$’000 

Exploration and evaluation 
China Block 29/11 
Sacramento Basin 
Duyung PSC 
Riverbend 
Eagle Oil Pool Development 

Empyrean Energy 
Sacgasco 
Conrad Petroleum 
Huff Energy 
Strata-X 

100%1 
25-30% 
8.5% 
10% 
58.084% 

6,537 
4,054 
4,052 
- 
- 
14,643 

5,912 
3,938 
- 
- 
- 
9,850 

1. 

In the event of a commercial discovery, and subject to the Company entering PSC, CNOOC Limited 
will  have  a  back  in  right  to  51%  of  the  permit.  As  at  the  date  of  these  financial  statements  no 
commercial discovery has been made. 

Note 9.  Investments 

Balance brought forward 
Additions(a) 
Disposals(b) 
Transfers(b) 
Total investments 

2021 
US$’000 

4,404 
25 
(480) 
(3,949) 
- 

2020 
US$’000 

3,200 
1,389 
(185) 
- 
4,404 

(a)  For further information on additional work performed on the Duyung PSC during the period, please 

refer to the Operational Review.  

(b)  In  February  2019  Empyrean  announced  that  it  had  entered  into  a  binding,  conditional  purchase 
agreement (the Agreement) pursuant to which AIM listed Coro would acquire a 15% interest in the 
Duyung PSC from WNEL for aggregate consideration in cash and Coro shares of US$4.8 million (of 
which Empyrean received  US$295,000 in cash and 6,090,504 Coro shares) and the contribution of 
US$10.5 million by Coro toward the 2019 drilling campaign at the Mako gas field. The cash and share 
component of the consideration was paid pro rata to the existing owners of WNEL, being Empyrean, 
54 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

which currently had a 10% effective interest in the Duyung PSC, and Conrad Petroleum Ltd, which 
currently had a 90% effective interest in the Duyung PSC, each through shareholding in WNEL. 

The  consideration  paid  comprised  US$2.95  million  in  cash  and  US$1.85  million  in  the  form  of 
60,905,037 new ordinary shares in Coro. Empyrean received cash consideration of US$295,000 and 
Consideration Shares with a value of US$185,000 for the transfer to Coro of 1.5% of its current 10% 
interest in the Duyung PSC, reducing its interest to 8.5%. 

In May 2020 the final Indonesian regulatory approvals for the transfer of title of the 15% direct interest 
in the Duyung PSC to Coro were received. As part of this completion process WNEL made a direct 
transfer of its interest in the Duyung PSC to Empyrean and the other owners, who now hold their 
interest in the Duyung PSC directly. As a result of this direct ownership, the Company’s interest in the 
Duyung PSC is no longer classified under IFRS 9 as a financial asset at fair value through profit or loss 
and now falls under IFRS 6 (Exploration for and Evaluation of Mineral Resources).  

The carrying value post-disposal of US$3.95 million at May 2020 has been transferred to Note 8 - Oil 
and Gas Properties: Exploration and Evaluation. The fair value of the project has been assessed at 
transfer date and there has been no change from the assessment made at 31 March 2020, when the 
carrying  value  pre-disposal  of  US$4.4  million  was  deemed  to  approximate  fair  value  based  on  the 
purchase agreement detailed above, including costs capitalised since the agreement was entered into. 
While the successful appraisal drilling program conducted during 2019/20 resulted in a substantial 
increase  in  the  contingent  resources  of  Mako  gas  field,  there  are,  in  the  Board’s  opinion,  several 
milestones required to be achieved before an updated fair value of the project can be reliably and 
objectively  assessed.  These  include  steps  required  for  contingent  resources  to  be  converted  to 
reserves  at  final  investment  decision  (FID)  and  also  the  steps  required  to  finalise  a  gas  sales 
agreement, which has been delayed by the current COVID-19 pandemic and resultant disruptions. 
Given COVID-19 and the current uncertainty and volatility in the energy markets, attempting to model 
fair value at this point in time would be intrinsically difficult and subject to a number of contingencies.  

Note 10. Trade and Other Receivables 

Accrued revenue 
VAT receivable 
Total trade and other receivables 

Note 11. Trade and Other Payables 

Trade payables 
Accrued expenses 
Prepayments received – proceeds from disposal of investment 
Total trade and other payables 

2021 
US$’000 

2020 
US$’000 

30 
6 
36 

30 
5 
35 

2021 
US$’000 

504 
163 
- 
667 

Restated 
2020 
US$’000 

648 
306 
480 
1,434 

55 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

Note 12. Reconciliation of Net Loss 

Loss before taxation 

Finance expense/(income) 
Forex (gain)/loss 
Impairment – oil and gas properties 
Share-based payments 
Decrease/(increase) in trade receivables relating to operating 
activities 
Increase in trade payables relating to operating activities 
Increase in provisions 
Net cash outflow from operating activities before taxation 
Receipt of corporation tax 
Net cash outflow from operating activities  

Note 13. Share Capital 

Issued and fully paid 

489,430,615 (2020: 447,597,777) ordinary shares of 0.2p each 

Opening balance (2021 number: 447,597,777)  
(2020 number: 424,275,110)  

Subscription - 14 April 2020 (number: 11,741,429) 
Open Offer/Subscription - 12 May 2020 (number: 11,858,275) 
Placements - 11 Sep 2020 (number: 18,233,334) 
Placements - prior year (number: 8,322,467) 
Exercise of options - prior year (number: 15,000,000) 

2021 
US$’000 

2020 
US$’000 

(953) 

7 
(20) 
3 
100 
(1) 

- 
33 
(831) 
- 
(831) 

2021 
US$’000 

1,398 

1,291 

30 
30 
47 
- 
- 

(995) 

(43) 
34 
47 
84 
2 

268 
24 
(579) 
358 
(221) 

2020 
US$’000 

1,291 

1,232 

- 
- 
- 
21 
38 

Closing balance (2021 number: 489,430,615)  
(2020 number: 447,597,777)  

1,398 

1,291 

The Companies Act 2006 (as amended) abolishes the requirement for a company to have an authorised share 
capital. Therefore the Company has taken advantage of these provisions and has an unlimited authorised 
share capital. 

Each of the ordinary shares carries equal rights and entitles the holder to voting and dividend rights and rights 
to participate in the profits of the Company and in the event of a return of capital equal rights to participate 
in  any sum  being  returned  to  the  holders  of  the  ordinary  shares.  There  is  no  restriction,  imposed  by  the 
Company, on the ability of the holder of any ordinary share to transfer the ownership, or any of the benefits 
of ownership, to any other party. 

56 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

Share options and warrants 
The number and weighted average exercise prices of share options and warrants are as follows: 

Weighted 
Average 
Exercise 
Price 
2021 

£0.145 
£0.088 
£0.170 
- 
£0.094 

Number 
of Options 
& Warrants 
2021 

5,500,000 
17,233,334 
(2,500,000) 
- 
20,233,334 

Weighted 
Average 
Exercise  
Price 
2020 

£0.042 
£0.125 
- 
£0.020 
£0.145 

Number 
Of Options 
2020 

17,500,000 
3,000,000 
- 
(15,000,000) 
5,500,000 

Outstanding at the beginning of the year 
Issued during the year(a)(b) 
Cancelled during the year(a) 
Exercised during the year 
Outstanding at the end of the year 

(a)  On 15 September 2020, 2,500,000 unlisted options were issued to the Company Secretary, Jonathan 
Whyte.  The  options  have  an  exercise  price  of  £0.075,  expire  on  10  September  2023  and  have  a 
vesting date of 15 September 2021. 2,500,000 options held by My Whyte, expiring in January 2021, 
were cancelled in lieu of the award of the new options. On 11 September 2020, 500,000 unlisted 
options were issued to Long State Investments as part of activating the £10 million equity placement 
facility. The options have an exercise price of £0.1014 and expire on 17 September 2023. Options 
are  being  expensed  over  the  life  of  the  options,  resulting  in  a  share-based  payment  expense  of 
US$107,000 to 31 March 2021 (US$84,000 to 31 March 2020). 

(b)  14,233,334  warrants  were  issued  to  subscribers  of  the  Placement  announced  on  11  September 
2020. The warrants have an exercise price of £0.09 and expire on 25 September 2022. The warrants 
have been valued using a Black-Scholes model and the fair value of US$227,000 is recorded in the 
warrant and share-based payment reserve. 

Valuation and assumptions of options and warrants at 31 March 2021 

Number of Options 
Grant date 
Expiry date 
Share price 
Exercise price 
Volatility 
Option life 
Expected dividends  
Risk-free interest rate (based on 
national government bonds) 

2,500,000 

2,500,000 

Employee 
Options 

Employee 
Options 

Subscriber 
Warrants 

Equity 
Facility 
Options 
500,000 

Equity 
Facility 
Options 
500,000  14,233,334 
17 Sep 2019  15 Sep 2020  24 Dec 2019  11 Sep 2020  11 Sep 2020 
30 Sep 2022  10 Sep 2023  24 Dec 2022  17 Sep 2023  25 Sep 2022 
£0.047 
£0.09 
81% 
2.00 
- 
0.14% 

£0.047 
£0.1014 
81% 
3.00 
- 
0.14% 

£0.084 
£0.123 
79% 
3.00 
- 
0.52% 

£0.05 
£0.075 
81% 
3.00 
- 
0.14% 

£0.098 
£0.125 
79% 
3.00 
- 
0.49% 

The options outstanding at 31 March 2021 have an exercise price in the range of £0.075 to £0.125 (2020: 
£0.123 to £0.17) and a weighted average remaining contractual life of 1.64 years (2020: 1.77 years). None 
of the outstanding options at 31 March 2021 are exercisable at year end. 

57 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

Note 14. Reserves 

Reserve 
Share premium 
Warrant and share-based 
payment reserve 
Retained losses 

Description and purpose 
Amount subscribed for share capital in excess of nominal value. 
Records items recognised as expenses on valuation of employee share 
options and subscriber warrants. 
All other net gains and losses and transactions with owners not 
recognised elsewhere. 

Note 15. Related Party Transactions 

Directors are considered Key Management Personnel for the purposes of related party disclosure. 

Apnea  Holdings  Pty  Ltd,  a  company  wholly-owned  by  the  Company's  CEO  and  Director,  Thomas  Kelly, 
purchased 205,103 ordinary shares of 0.2p each in the Company (“Shares”) on the market on 18 September 
2020 at a price 4.8475p per Share, bringing Mr Kelly’s interest in the Company to 88,888,888 Shares. 

There  were  no  other  related  party  transactions during  the  year  ended  31  March  2021  other  than  those 
disclosed in Note 5. 

Note 16. Financial Risk Management 

The  Company  manages  its  exposure  to  credit  risk,  liquidity  risk,  foreign  exchange  risk  and  a  variety  of 
financial risks in accordance with Company policies. These policies are developed in accordance with the 
Company’s  operational  requirements.  The  Company  uses  different  methods  to  measure  and  manage 
different types of risks to which it is exposed. These include monitoring levels of exposure to interest rate 
and foreign exchange risk and assessment of prevailing and forecast interest rates and foreign exchange 
rates. Liquidity risk is managed through the budgeting and forecasting process. 

Credit Risk 
Exposure  to  credit  risk  relating  to  financial  assets  arises  from  the  potential  non-performance  by 
counterparties of contract obligations that could lead to a financial loss to the Company. 

Credit risk is managed through the maintenance of procedures (such procedures include the utilisation of 
systems for approval, granting and removal of credit limits, regular monitoring of exposures against such 
limits  and  monitoring  the  financial  stability  of  significant  customers  and  counterparties),  ensuring  to  the 
extent  possible,  that  customers  and  counterparties  to  transactions  are  of  sound  credit  worthiness.  Such 
monitoring is used in assessing receivables for impairment. Credit terms are generally 30 days from invoice 
date. 

Risk is also minimised by investing surplus funds in financial institutions that maintain a high credit rating.  

Credit risk related to balances with banks and other financial institutions are managed in accordance with 
approved  Board  policy.  The  Company’s  current  investment  policy  is  aimed  at  maximising  the  return  on 
surplus cash, with the aim of outperforming the benchmark within acceptable levels of risk return exposure 
and to mitigate the credit and liquidity risks that the Company is exposed to through investment activities. 

58 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

The  following  table  provides  information  regarding  the  credit  risk  relating  to  cash  and  money  market 
securities based on Standard and Poor’s counterparty credit ratings. 

Cash and cash equivalents 
 AA-rated 
Total cash and cash equivalents 

2021 
US$’000 

2020 
US$’000 

150 
150 

189 
189 

Liquidity risk 
Liquidity risk arises from the possibility that the Company might encounter difficulty in settling its debts or 
otherwise  meeting  its  obligations  related  to  financial  liabilities.  The  Company  manages  liquidity  risk  by 
maintaining  sufficient  cash  or  credit  facilities  to  meet  the  operating  requirements  of  the  business  and 
investing excess funds in highly liquid short-term investments. The Company’s liquidity needs can be met 
through a variety of sources, including the issue of equity instruments and short or long-term borrowings. 

Alternative sources of funding in the future could include project debt financing and equity raisings, and 
future operating cash flow.  These alternatives will be  evaluated to determine the optimal mix of  capital 
resources.  

The  following  table  details  the  Company’s  non-derivative  financial  instruments  according  to  their 
contractual maturities. The amounts disclosed are based on contractual undiscounted cash flows. Cash flows 
realised from financial assets reflect management’s expectation as to the timing of realisation. Actual timing 
may therefore differ from that disclosed. The timing of cash flows presented in the table to settle financial 
liabilities reflects the earliest contractual settlement dates. 

Less than 
6 months 
US$’000 

6 months 
to 1 year 
US$’000 

1 to 6 
years 
US$’000 

Total 

US$’000 

Trade and other payables (2021) 

Trade and other payables (2020 - Restated) 

667 

954 

- 

- 

- 

- 

667 

954 

Capital 
In managing its capital, the Company’s primary objective is to maintain a sufficient funding base to enable 
the Company to meet its working capital and strategic investment needs. In making decisions to adjust its 
capital structure to achieve these aims, through new share issues, the Company considers not only its short-
term position but also its long-term operational and strategic objectives. The Company has a track record 
of successfully securing additional funding as and when required from equity capital markets. 

Foreign exchange risk 
The Company operates internationally and is exposed to foreign exchange risk arising from various currency 
exposures.  Foreign  exchange  risk  arises  from  future  commitments,  assets  and  liabilities  that  are 
denominated in a currency that is not the functional currency of the Company. The Company’s deposits are 
largely denominated in US dollars. Currently there are no foreign exchange hedge programmes in place. 
However, the Company treasury function manages the purchase of foreign currency to meet operational 
requirements. 

59 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

As at 31 March 2021 the Company’s gross exposure to foreign exchange risk was as follows: 

Gross foreign currency financial assets 
Cash and cash equivalents - GBP 
Total gross exposure 

2021 
US$’000 

2020 
US$’000 

133 
133 

40 
40 

The effect of a 10% strengthening of the USD against the GBP at the reporting date on the GBP-denominated 
assets  carried  within  the  USD  functional  currency  entity  would,  all  other  variables  held  constant,  have 
resulted  in  an  increase  in  post-tax  loss  for  the  year  and  decrease  in  net  assets  of  US$13,300  (2020: 
US$4,000). 

Fair value 
Fair  values  are  those  amounts  at  which  an  asset  could  be  exchanged,  or  a  liability  settled,  between 
knowledgeable, willing parties in an arm’s length transaction. Fair values may be based on information that is 
estimated or subject to judgement, where changes in assumptions may have a material impact on the amounts 
estimated. Areas of judgement and the assumptions have been detailed below.  

Where possible, valuation information used to calculate fair value is extracted from the market, with more 
reliable  information  available  from  markets  that  are  actively  traded.  In  this  regard,  fair  values  for  listed 
securities are obtained from quoted market prices. Where securities are unlisted and no market quotes are 
available, fair value is obtained using discounted cash flow analysis and other valuation techniques commonly 
used by market participants.  

The  following  methods  and  assumptions  are  used  to  determine  the  net  fair  values  of  financial  assets  and 
liabilities: 

 

 
 

 

Cash  and  short-term  investments  –  the  carrying  amount  approximates  fair  value  because  of  their 
short term to maturity; 
Trade receivables and trade creditors – the carrying amount approximates fair value;  
Derivative financial assets and liabilities – initially recognised at fair value through profit and loss at 
the date the contract is entered into and subsequently re-measured at each reporting date the fair 
value  of  the  derivative  financial  liability  options  is  calculated  using  a  Black-Scholes  Model.  
Measurement  inputs  include  share  price  on  measurement  date,  exercise  price  of  the  instrument, 
expected volatility (based on weighted average historic volatility adjusted for changes expected due 
to  publicly  available  information),  weighted  average  expected  life  of  the  instruments  (based  on 
historical  experience  and  general  option  holder  behaviour),  expected  dividends,  and  the  risk-free 
interest rate (based on government bonds); and  
Investments - financial assets designated as fair value through the profit or loss are measured at fair 
value  through  profit  or  loss  at  the  point  of  initial  recognition  and  subsequently  revalued  at  each 
reporting date.  

No financial assets and financial liabilities are readily traded on organised markets in standardised form. 

Financial Instruments Measured at Fair Value 

The financial instruments recognised at fair value in the statement of financial position have been analysed 
and  classified  using  a  fair  value  hierarchy  reflecting  the  significance  of  the  inputs  used  in  making  the 
measurements. The fair value hierarchy consists of the following levels: 

60 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

  Quoted prices in active markets for identical assets or liabilities (Level 1); 
 

Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, 
either directly (as prices) or indirectly (derived from prices) (Level 2); and 
Inputs for the asset or liability that are not based on observable market data (unobservable inputs) 
(Level 3). 

 

Financial instruments at fair value and methods used to estimate the fair value are summarised below: 

Financial Instruments at Fair Value 

Financial assets 
Investments (Level 3)(a) 
Total financial assets 

31 March 2021 
Fair Value 
US$’000 

31 March 2020 
Fair Value 
US$’000 

- 
- 

4,404 
4,404 

(a)  The Company’s interest in the Duyung PSC was previously classified under IFRS 9 as a financial asset 
at fair value through profit or loss. In May 2020 the final Indonesian regulatory approvals for the 
transfer of title of the 15% direct interest in the Duyung PSC to Coro were received. As part of this 
completion process WNEL made a direct transfer of its interest in the Duyung PSC to Empyrean and 
the other owners, who now hold their interest in the Duyung PSC directly. As a result of this direct 
ownership,  the  Company’s  interest  in  the  Duyung  PSC  is  no  longer  classified  under  IFRS  9  as  a 
financial asset at fair value through profit or loss and now falls under IFRS 6 (Exploration for and 
Evaluation of Mineral Resources). 

Financial instruments by category are summarised below: 

Financial Instruments by Category 

Financial assets 
Cash and cash equivalents 
Trade and other receivables 
Investments 
Total financial assets 
Financial liabilities 
Trade and other payables 
Total financial liabilities 

Fair Value Through Profit or 
Loss 

Amortised Cost 

31 March 
2021 
US$’000 

31 March 
2020 
US$’000 

31 March 
2021 
US$’000 

31 March 
2020 
US$’000 

- 
- 
- 
- 

- 
- 

- 
- 
4,404 
4,404 

- 
- 

150 
36 
- 
186 

504 
504 

189 
35 
- 
224 

648 
648 

Cash and cash equivalents 
Cash and short-term deposits in the Statement of Financial Position comprise cash at bank and in hand and 
short-term  deposits  with  an  original  maturity  of  three  months  or  less.  For  the  purposes  of  the  Cash  Flow 
Statement, cash and cash equivalents consist of cash and cash equivalents as defined above and which are 
readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. 

61 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2021 

Note 17. Events After the Reporting Date 

Significant events post reporting date were as follows: 

In April 2021, Empyrean announced that the Company had commenced comprehensive planning for the drilling 
of the Jade prospect and had awarded a contract to AGR's team in Australia to assist with well planning.  In 
May 2021 the Company announced that AGR had completed the well design and engineering project for the 
Jade prospect. 

In July 2021 the Company completed a Placing to raise US$6.92 million (£5.02 million) with funds raised under 
this Placing to primarily be used to secure a suitable drilling rig, order long lead items and for the Company’s 
general working capital requirements as it prepares to drill the Jade prospect in 2021. 

No other matters or circumstances have arisen since the end of the financial year which significantly affected 
or could significantly affect the operations of the Company, the results of those operations, or the state of 
affairs of the Company in future financial years. 

Note 18. Committed Expenditure 

The Company has met all commitments on all three key projects during the current financial year.  

Block 29/11 offshore China 
The Company’s committed work program for the GSA phase for Block 29/11 included acquisition, processing 
and  interpretation  of  500km2  for  a  3D  seismic  survey,  and  a  financial  commitment  of  US$3.0  million.  The 
Company exceeded the work program commitments during the 2018 financial year.  

Having successfully completed the committed work program for the first phase GSA, the Company exercised 
its option to enter a PSC on the Block, on pre-negotiated terms, with CNOOC on 30 September 2018, with the 
date of commencement of implementation of the PSC being 13 December 2018. The first phase of the contract 
is  for  2.5  years  with  a  commitment  to  drill  one  exploration  well  to  a  depth  of  2,500m  or  to  the  Basement 
Formation. The estimated commitment to drill the Jade well is US$18.5 million on a dry hole basis prior to 
testing. In June 2020 Empyrean announced that CNOOC had granted a 12-month extension for the first phase 
of the exploration commitment for the PSC, extending it to 12 June 2022. 

Additional  commitments  for  the  2021/22  financial  year  consist  of  an  annual  assistance  fee  to  CNOOC  of 
US$60,000, an annual personnel representative fee to CNOOC of approximately US$234,000 and an annual 
prospecting fee of US$128,000. 

Duyung PSC offshore Indonesia 
As reported the joint venture partners completed a successful exploration and appraisal well program at the 
Duyung  PSC  during  2020.  Empyrean  have  paid  all  cash  calls  associated  with  the  program  with  no  further 
amounts due and payable.  

Sacramento Basin assets onshore California 
The Company earned a 30% interest in the Dempsey Prospect by paying US$2,100,000 towards the costs of 
drilling the Dempsey 1-15 exploration well. These drilling costs had a promoted cap of US$3,200,000 and the 
Company paid its share of additional costs at Dempsey 1-15, including completion costs. At the time of this 
report,  the  work  plan,  cost  estimates  and  timing  of  further  expenditure  for  both  the  Borba  and  Alvares 
prospects have not been finalised. The Company incurs quarterly cash calls of approximately US$10,000 for 
overheads, geological and geophysical costs and approximately US$48,000  for its share of associated lease 
obligations annually. 

62 | P a g e