Quarterlytics / Industrials / Engineering & Construction / EMCOR Group

EMCOR Group

eme · LSE Industrials
Claim this profile
Ticker eme
Exchange LSE
Sector Industrials
Industry Engineering & Construction
Employees 1-10
← All annual reports
FY2022 Annual Report · EMCOR Group
Sign in to download
Loading PDF…
Annual Report and Accounts 
For the Year Ended 
31 March 2022 

Empyrean Energy PLC | Registered Number 05387837 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contents 

Company Information............................................................................................................................................. 3 

Key Activities........................................................................................................................................................... 4 

Chairman’s Statement ............................................................................................................................................ 6 

Strategic Report ...................................................................................................................................................... 7 

Operational Review .............................................................................................................................................. 15 

Directors’ Report .................................................................................................................................................. 22 

Corporate Governance Report ............................................................................................................................. 26 

Statement of Directors’ Responsibilities .............................................................................................................. 31 

Independent Auditor’s Report to the Members of Empyrean Energy Plc ............................................................ 32 

Statement of Comprehensive Income .................................................................................................................. 40 

Statement of Financial Position ............................................................................................................................ 41 

Statement of Cash Flows ...................................................................................................................................... 42 

Statement of Changes in Equity ........................................................................................................................... 43 

Notes to the Financial Statements ....................................................................................................................... 44 

2 | P a g e  

 
 
 
 
 
 
 
 
 
Company Information 

Directors 

Secretary and Registered Office 

Principal Administrative Office 

Auditors 

Nominated Adviser and Broker 

Joint Broker  

Solicitors 

Registrars 

Patrick Cross (Non-Executive Chairman) 
Thomas Kelly (Chief Executive Officer) 
Gajendra Bisht (Executive Director - Technical) 
John Laycock (Non-Executive Director) 

Jonathan Whyte 
C/O Armstrong Teasdale LLP 
2nd Floor 
38-43 Lincoln’s Inn Fields 
London WC2A 3PE 
UNITED KINGDOM 

Unit 32/33, 22 Railway Road 
Subiaco WA 6008 
AUSTRALIA 

BDO LLP 
55 Baker Street 
London W1U 7EU 
UNITED KINGDOM 

Cenkos Securities Plc 
6th Floor 
125 Princess Street 
Edinburgh EH2 4AD 
UNITED KINGDOM 

First Equity Limited 
Salisbury House 
London Wall EC2M 5QQ 
UNITED KINGDOM 

Armstrong Teasdale LLP 
2nd Floor 
38-43 Lincoln’s Inn Fields 
London WC2A 3PE 
UNITED KINGDOM 

Link Group 
6th Floor 
65 Gresham Street 
London EC2V 7NQ 
UNITED KINGDOM 

3 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Key Activities 

Block 29/11, Pearl River Mouth Basin, China (EME 100% reverting to 49% upon commercial 
discovery) 

Reporting period 

  Empyrean and its partner China National Offshore Oil Corporation (“CNOOC”), along with its technical 
service providers CNOOC Enertech and China Oilfield Services Limited (“COSL”) completed significant 
pre-drilling operational, technical and permitting work throughout the year to enable the safe drilling 
of the Jade prospect post reporting year end. 

Post-Reporting period 

  LH 17-2-1 Jade well spudded and reached final total depth of 2,849 metres Measured Depth (“MD”) 
during April 2022. No oil pay was encountered in the target reservoir and demobilisation operations 
were completed. 

  Post-well analysis at Jade confirmed reservoir quality better than pre-drill estimate with regional seal 
confirmed  and  depth  conversion  approach  validated.  Based  on  post-drill  technical  evaluation,  and 
CNOOC-assisted  migration  pathways  assessment,  Empyrean  decided  to  enter  the  second  phase  of 
exploration with the aim to drill the larger Topaz prospect. 

  Topaz Drill Program targeted to commence in 2023. 

Duyung PSC Project, Indonesia (EME 8.5%) 

Reporting period 

  Prevailing strong gas prices have enabled the operator Conrad Petroleum Ltd (“Conrad”) to advance 

Gas Sales Agreement (“GSA”) negotiations with multiple interested parties.  

  Conrad has also been working with SKK Migas to enable an upgrade to the Plan of Development (“POD”) 
that  was  approved  following  the  discovery  of  Mako.  Following  the  successful  appraisal  of  Mako, 
Gaffney Cline and Associates (“GCA”) upgraded its resource assessment for Mako and the new POD is 
expected to be finalised once Ministerial approval is obtained. 

  Mako is one of the largest gas discoveries in the West Natuna Sea and the largest undeveloped resource 

in the area.  

Sacramento Basin, California USA (EME 25-30%) 

  Evaluation  on  the  project  is  ongoing  and  the  Company  will  continue  to  work  with  its  joint  venture 
partners in reviewing and assessing any further technical and commercial opportunities in Sacramento, 
particularly in light of strong gas prices. 

4 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate 

Reporting period 

  Placement and Convertible Note funding of US$10.14 million (£7.62 million) secured in December 2021 

to partially fund Jade Prospect drilling. 

  Placement to raise US$6.92 million (£5.02 million) completed in July 2021. 

Post-Reporting period 

  Placement to raise US$2.25 million (£1.83 million) completed in May 2022. 

Empyrean CEO Tom Kelly said, “Empyrean’s key focus during the year was completing the necessary activities 
required in preparation for the drilling of the initial exploration well at Jade under the PSC terms.  

While the end result was not the one we had hoped for at Jade, the achievement of safely drilling the well on 
time and on budget was a credit to Empyrean’s team and a great reflection of the excellent teamwork, expertise, 
professionalism and cooperation between the Company, its partner CNOOC, and its technical service providers 
CNOOC Enertech and COSL. 

Importantly, post the drilling at Jade, Empyrean has been able to combine our excellent quality 3D seismic data 
with the confirmed well data from Jade resulting in post well analysis that has improved the validity of the Topaz 
prospect  as  a  robust  and  large  drilling  target  of  approximately  891  million  barrels  in  place  (P10).  We  have 
therefore made the decision to enter into an agreement for the second phase of exploration on Block 29/11 
with the aim to drill Topaz before June 2024. 

In Indonesia, Empyrean looks forward to maximising the value from its interest in the  Mako Gas Field which 
would strengthen the Company’s balance sheet and help fund the drilling of Topaz. 

In California,  while activity and expenditure was limited during the year, the operator Sacgasco continues to 
evaluate the project and Empyrean will review and assess any further technical and commercial opportunities 
as they come to hand, particularly in light of strong gas prices for gas sales in the Sacramento Basin. 

As  always,  the  Company  continually  assesses  other  financing  and  strategic  alternatives  to  provide  it  with 
additional working capital as and when required, including through the sale or partial sale  of existing assets, 
through  joint  ventures  of  existing  assets  or  through  further  equity  or  debt  funding.  The  Company  has  also 
successfully restructured its convertible note. 

In addition to its existing projects, Empyrean continues to assess a number of additional oil and gas projects that 
it believes may enhance a balanced portfolio of opportunity and will update shareholders as required. 

While  the  Board and management  share  the disappointment  of  the Jade  well  result with  its shareholders, it 
moves forward with renewed optimism, with good news due from Indonesia and the learnings from Jade further 
de-risking Topaz which standalone has the potential to be a Company changer.” 

5 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chairman’s Statement 

It was another busy year for Empyrean on its portfolio of exploration projects during the year, primarily in China. 

After an enormous amount of hard work preparing for the drilling of the Jade prospect in China, the Company 
was clearly disappointed that the drilling program post year end did not result in the discovery of commercial 
hydrocarbons at the Jade Prospect. Unfortunately, this is the nature of exploration and we take the good with 
the bad. 

Nevertheless, post-well evaluation in conjunction with CNOOC has provided invaluable further interpretation of 
the critical elements of effective regional oil migration pathways, with positive implications for the second target 
on Block 29/11, the Topaz prospect. 

We also expect good news in the near term from Indonesia with GSA negotiations advanced and the prospect 
of Empyrean realising significant value from its interest there to follow the conclusion of the GSA process. 

As always, I would like to thank the Board, management and staff for their efforts during the year.  Empyrean 
retains a positive outlook for the future and is setting its sights on value creation from Indonesia and the further 
de-risked drill opportunity in China. 

Patrick Cross 
Non-Executive Chairman 
15 September 2022 

6 | P a g e  

 
 
 
 
 
 
 
 
 
 
Strategic Report 

Business Overview and Likely Future Developments 

The  Company  and  its  partners  continued  to  progress  exploration  and  development  activities  at  its  projects 
during the year. Empyrean and its partner CNOOC, along with its technical service providers CNOOC Enertech 
and  COSL,  completed  significant  pre-drilling  operational,  technical  and  permitting  work  throughout  the 
reporting period to enable to safe drilling, although ultimately unsuccessful drilling of the Jade prospect post 
reporting year end.  

Post-well analysis at Jade however has confirmed reservoir quality is better than pre-drill estimates with regional 
seal  confirmed  and  the  depth  conversion  approach  validated.  As  a  part  of  post-well  evaluation,  CNOOC 
geochemical  and  basin  modelling  experts  together  with  Empyrean  have  interpreted  the  critical  elements  of 
effective regional oil migration pathways leading to positive implications for the Topaz prospect, and ultimately 
the decision to proceed with  the second phase of exploration at Block 29/11, being the drilling of the Topaz 
Prospect before June 2024. 

Following the exploration success that was achieved in Indonesia and the significant resource upgrade of the 
Mako gas field, the operator is in the process of negotiating a gas sales agreement which would enable Empyrean 
to maximise shareholder value  from its  interest  in  the project. Recent strong  gas prices  and a solid demand 
forecast in the south-east Asian region provides additional momentum and urgency. 

In California operator Sacgasco continues to evaluate the project(s) in light of strong gas prices for gas sales in 
the Sacramento Basin. Empyrean is content to work with its joint venture partners in reviewing and assessing 
any  further  technical  and  commercial  opportunities  as  they  are  presented,  while  keeping  expenditures  to  a 
minimum, currently consisting mainly of meeting cash calls for joint venture overheads. 

Further details on these activities are provided in the Operations and Outlook section below. 

The Company raised funds through a series of placements during the year and post year end, and also through 
the  entering  of  a  Convertible  Note  Agreement  pursuant  to  which  the  Company  received  gross  proceeds  of 
US$5.4 million (£4.0 million) (the "Convertible Note"). The funds raised were to support the current exploration 
programs and for working capital purposes.  

The Board and management recognise that exploration  for hydrocarbons is a risky venture  and there will be 
failures and challenges along with successes. As a result, the Company’s strategy is to continue to add value for 
shareholders by building a diverse portfolio of drilling opportunities in commercially attractive jurisdictions. The 
Company  has  a  team  with  a  proven  track  record  of  finding  hydrocarbons  and  advancing  projects  through 
exploration, appraisal and into production. Oil and Gas prices have steadily risen since the negative impact of 
the COVID-19 outbreak and the current business strategy of the Company remains sound and value accretive. 

Management continually evaluate project opportunities that meet strict investment guidelines with an aim of 
adding value for all shareholders. 

7 | P a g e  

 
 
 
 
 
 
 
 
 
Operations and Outlook 

As at 31 March 2022 the Company has the following interests: 

The  Company  has  an  interest  in  Block  29/11  offshore  China  (100%  during  exploration  and  49%  upon  any 
commercial  discovery). Empyrean is the operator with 100% of the exploration rights of the 1800km2 permit 
during the  exploration phase of  the project. Empyrean  completed  a 608km2 3D  seismic  acquisition survey in 
August 2017  and comprehensive processing and interpretation of the 3D  seismic data, in addition to further 
geological work, has confirmed the structural viability and substantial prospective (un-risked) resources at the 
three  key  prospects  (“Jade,  Topaz  and  Pearl”).  These  internal  estimates  were  subsequently  independently 
audited and revised upwards. Migration studies, seismic inversion work and the identification of well-defined 
gas clouds over the three prospects further enhanced the technical merits of the Jade and Topaz prospects in 
2019  and  during the  current year  the Company, along with  CNOOC and  its service  providers,  completed the 
substantial pre-drilling operational, technical and permitting work to enable to safe drilling of the Jade prospect 
post reporting year end. 

Post the financial year end, the Company completed drilling at the Jade prospect, which reached final total depth 
of 2,849 metres MD on 27 April 2022. The interpretation from logging while drilling (“LWD”) and mud logging 
equipment indicated no oil pay in the target reservoir and the demobilization activities were then completed.  

Post Jade well evaluation work confirmed reservoir quality and the regional seal and following a CNOOC assisted 
oil migration pathways assessment, the Company has committed to enter this second phase of exploration with 
the aim to drill Topaz.  

Topaz remains a world class conventional oil target in the Jade prospect, to which GCA assigned a Geological 
Chance of Success (“GCoS”) of 30%. The Topaz prospect has a GCA audited mean in place potential of 506 MMbbl 
and a P10 in place upside of 891 MMbbl. Following the Jade prospect, Topaz prospect is the second of the three 
identified prospects  within Block 29/11,  which also contains the Pearl prospect.  The  combined  2018 audited 
mean  in  place  potential  of  the  Topaz  and  Pearl  prospects is  659  MMbbl  and  a  P10  in place  upside  of  1,193 
MMbbl. 

The Company holds a 8.5% direct interest in the 1,100km2 Duyung PSC, offshore Indonesia, operated by Conrad.  
The main asset in the permit is the Mako shallow gas discovery, which has Gross 2C (contingent) resources of 
495 Bcf (87.5 MMboe) of recoverable dry gas and 3C resources of 817 Bcf (144.4 MMboe), as upgraded by an 
independent audit conducted during 2020. The appraisal well, Mako South-1, was spudded in June 2017 with 
results  exceeding  expectations  encountering  excellent  reservoir  quality  rock  with  high  permeability  sands. 
Following approval from the Indonesian regulator of a detailed Plan of Development the JV partners conducted 
a successful drilling campaign comprising two wells, Tambak-1 and Tambak-2 wells, which demonstrated the 
presence of well developed, high quality reservoir sandstones with a common gas water contact across the Mako 
structure. Following the successful drilling campaign the operator engaged GCA to complete an independent 
resource  audit  for  the  Mako  Gas  Field,  which  resulted  in  a  significant  resource  upgrade  in  May  2020  and 
confirmed Mako as one of the largest gas fields ever discovered in West Natuna Basin. 

An updated Plan of Development has been approved by SKK Migas and is awaiting Ministerial Approval, and 
includes uplifted GIIP estimates. The expected conclusion of GSA negotiations will mark a further important step 
toward  the final investment  decision to develop and commercialise the field, and for Empyrean  to maximise 
value from its interest. 

8 | P a g e  

 
 
 
 
 
 
 
 
 
 
In 2017 the Company entered into an agreement with ASX-listed Sacgasco Limited (“Sacgasco”), a Sacramento 
Basin focused natural gas developer and producer, to test a group of projects in the Sacramento Basin California, 
including two mature, multi-TcF gas prospects in Dempsey (EME 30%) and Alvares (EME up to 25%) and further 
identified follow up prospects along the Dempsey trend (EME up to 30%).  

Following  completion  of  an  appraisal  and  exploration  well,  Dempsey  1-15,  the  operator  tested  multiple  gas 
zones with comprehensive testing of selected zones failing to sustain gas flow. Following the Demspey drilling 
campaign, the joint venture integrated the subsurface data with regional geology and seismic data to evaluate 
additional targets with thicker reservoir units for future drilling along the “Dempsey trend”, in which Empyrean 
could earn a 30% interest. 

The  operator  matured  Borba  prospect  was  the  next  drilling  opportunity  at  the  project.  In  October  2020 
Empyrean  notified Sacgasco that  it would not be participating in the proposed drilling of the Borba prospect 
under the timeframes and terms proposed by Sacgasco. 

The  Company  will  continue  to  work  with  its  joint  venture  partners  in  reviewing  and  assessing  any  further 
technical and commercial opportunities as they relate to the project, particularly in light of strong gas prices for 
gas sales in the Sacramento Basin. 

The Company also has a 58.084% working interest in the Eagle Oil Pool Development Project asset in California 
and a 10% working interest in the Riverbend Project in Texas.  Further detailed analysis on all projects is provided 
in the Operational Review on page 15. 

Cyber Fraud Incident 

As  announced  to the  market,  in  December  2021  the  Company  made  a  payment  totalling  US$1.98  million  to 
COSL, representing a 10% deposit on the dry hole cost component of the Integrated Drilling Contract (“IDC”) 
signed with COSL; however, the Company was subsequently informed that this payment was not received by 
COSL and had been paid to a fraudulent third party as a result of an impersonation fraud perpetrated against 
the Company.  

The Company then worked with its bank, the recipient bank and the police authorities in three jurisdictions to 
initiate actions including the freezing of the recipient bank account and the commencement of recovery actions.  

Empyrean  commenced  legal  proceedings  in  the  Singapore  courts  against  the  company  believed  to  have 
committed the fraud and obtained an injunction order on 21 January 2022 to freeze its assets and obtain further 
banking  information.  Empyrean  will  continue  to  take  the  necessary  steps  and  is  taking  legal  advice  for  the 
purpose  of pursuing  recovery of  the funds involved  in the fraud.  Empyrean  continues to cooperate  with the 
Singapore Police investigation into the fraud. Empyrean has taken the steps above, upon legal advice, in order 
to escalate the recovery process. 

Empyrean  has also reviewed its internal control policies including overseas and domestic payment processes 
and has added further authority approvals and procedures for all material payments.  

9 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Section 172 Statement 

Section 172 of the Companies Act 2006 requires Directors to take into consideration the interests of stakeholders 
and  other  matters  in  their  decision  making.  The  Directors  continue  to  have  regard  to  the  interests  of  the 
Company’s employees and other stakeholders, the impact of its activities on the community, the environment 
and the Company’s reputation for good business conduct, when making decisions. In this context, acting in good 
faith  and  fairly,  the  Directors  consider  what  is  most  likely  to  promote  the  success  of  the  Company  for  its 
members in the long term. In the current year the key strategic decision was to commit the drilling of the Jade 
Prospect on Block 29/11 in China. The expenditure to drill the well was material but based on the Company’s 
extensive technical and de-risking work, the Company proceeded to drill the Jade Prospect subsequent to year 
end. The Company completed a series of equity placements and also entered into the Convertible Note to fund 
the drilling of Jade. Ultimately, no oil pay was encountered in the target reservoir at Jade and demobilisation 
operations were completed. 

Subsequent to the year end, the Company has completed a further placement of US$2.25m and also successfully 
amended the terms of the Convertible Note, as detailed further in this Annual Report.  We explain in this Annual 
Report, and referenced below, how the Board engages with stakeholders. 

Promoting the Success of the Company for Stakeholders 

The Directors endeavour to balance the needs and requirements of all stakeholders which, in addition to the 
Company’s shareholders, include the Company’s employees, the communities in the areas where it operates, 
government agencies and the Company’s suppliers and customers, all of whom have a vested interest in the 
long-term success of the Company. Empyrean allocates its resources appropriately given the risk versus reward 
profile of our projects in order to achieve its goal of maximising Company and shareholder value. Empyrean is 
currently focused on progressing three cornerstone assets: Block 29/11 offshore China, the Duyung PSC offshore 
Indonesia  and  to  a  lesser  extent  a  multi  project  participating  interest  in  the  Sacramento  Basin,  California. 
Focused exploration work continued throughout year to maximise shareholder value. The Board also continues 
to  evaluate  new  projects  to  position  the  Company  for  renewed  growth  and  to  further  increase  shareholder 
value. 

Consequences of Decisions 

The Board attaches a high importance to maintaining good relationships with shareholders and seeks to keep 
them fully updated on the Company’s performance, strategy and management, predominantly through market 
announcements, periodic reports and shareholder circulars. While restrictions on face to face communication 
due to COVID-19 affected the Company’s Annual General Meeting in prior years, the Company is holding a hybrid 
meeting in 2022 to enable shareholders to communicate with the Board and Management. The Board in making 
decisions  regarding  the  activities  of  the  Company  will  consider  and  balance  the  costs  and  benefits  those 
decisions and the varying expectations of its stakeholders.  

The Company  has an  obligation  to  its shareholders to  grow  and  develop the  Company in  a  manner that will 
provide value enhancement to their investment whilst at the same time minimising risk. The Directors rely on 
the feedback from management who have direct interaction with the shareholders on a regular basis to provide 
a  balanced  assessment  of  the  likely  views  of  shareholders  to  the  strategic  and  business  decisions  that  the 
Directors make.  

10 | P a g e  

 
 
 
 
 
 
 
 
 
Human Resources and Ethical Culture 

The Board believes that good corporate culture based on sound ethical values should guide the objectives and 
actions  of  its  Board,  management  and  employees.  The  Board  believes  that  its  current  members  have  an 
appropriate balance of sector, financial and public market skills and experience, as well as technical experience, 
in particular oil and gas industry experience and expertise.  

The Company demands the highest standards of integrity in the conduct of its business. Empyrean is committed 
to  conducting  business  in  a  transparent  and  ethical  manner  across  all  its  operations.  The  Company  aims  to 
ensure that all its activities are conducted fairly and honestly and each person connected with the Company has 
individual  responsibility  for  maintaining  an  ethical  workplace.  Consistent  with  this  business  philosophy,  the 
Company strictly adheres to anti-bribery and corruption principles. The Company places an active responsibility 
for  compliance  on  all  Company  employees  and  associated  persons.  Compliance  with  these  standards  was 
monitored throughout the year by the Company Secretary and Directors through regular meetings and  open 
dialogue and transparency on all business matters. 

Foster Business Relationships with Suppliers, Customers and Others  

Given the nature of the Group’s business, it has limited customers but nonetheless maintains a close working 
relationship with those customers to understand their specific needs and expectations. The Board recognises 
that  long  term  success  relies  upon  good  relationships  with  a  range  of  different  stakeholders,  including  its 
shareholders, regulators, joint venture partners and other service providers. The Company encourages feedback 
from all these groups.  

The Company has strong relationships and maintains regular dialogue and engages actively with its joint venture 
partners  and  various  service  providers.  The  Joint  Management  Committee  for  Block  29/11  in  China  and  the 
Technical Committee for the Duyung PSC formally convened on a number of occasions during the year, while 
regular dialogue was maintained with our Joint Venture partner in California. 

Environmental, Social and Community Implications  

The  Company  endeavours  to  operate  in  a  manner  that  accords  with  good  practice  and,  where  appropriate, 
exceeds  the  legislative  requirements,  whether  this  is  in  relation  to  its  obligations  to  its  employees, 
environmental obligations and interaction with communities.  

Whilst the Company is cognisant of its corporate social responsibilities, for those projects that the Company is 
dependent  on  other  operators  for  the  performance  of  exploration  and  production  activities,  it  ensures  it 
undertakes suitable due diligence on these operators to mitigate the risk of any corporate, financial, social or 
environmental responsibilities being breached. 

For the Company’s China asset, in which it is the operator, sound financial, corporate, social, community and 
environmental  protocols  are  paramount  to  the  success  of  the  operation  and  are  embedded  within  the 
Company’s strategy and business model. 

Maintain High Standards of Business Conduct 

The Company demands the highest standards of integrity in the conduct of its business. Empyrean is committed 
to  conducting  business  in  a  transparent  and  ethical  manner  across  all  its  operations.  The  Company  aims  to 
ensure that all its activities are conducted fairly and honestly and each person connected with the Company has 
individual  responsibility  for  maintaining  an  ethical  workplace.  Consistent  with  this  business  philosophy,  the 

11 | P a g e  

 
 
 
 
Company strictly adheres to anti-bribery and corruption principles. The Company places an active responsibility 
for compliance on all Company employees and associated persons. 

Strategy 

The Company’s goal is to maximise value for shareholders. Empyrean will allocate its resources appropriately 
given the risk versus reward profile of our projects in order to achieve its goal. Risk assessment and evaluation 
is an essential part of the Company’s planning and an important aspect of the Company’s internal control system.  
These risks are first rigorously assessed  at a technical level before the Company takes on a project and then 
diligently managed by the Company throughout the project timeline. The principal risks and uncertainties are 
considered to be the following: 

Exploration, Development and Production Risks 

Exploration and development activities may be delayed or adversely affected by factors outside the Company’s 
control, in particular; climatic conditions; performance of partners or suppliers; availability, delays or failures in 
commissioning or installing plant and equipment; unknown geological conditions resulting in uneconomic or dry 
wells; remoteness of location; failure to achieve estimated capital costs, operating costs, reserves, recovery and 
production levels; actions of host governments or other regulatory authorities; and failure to find a hydrocarbon 
or  finding  uneconomic  hydrocarbons.  The  Company  employs  geological  experts  and  engages  independent 
consultants where necessary to review exploration data as it is produced. In addition, if the COVID-19 outbreak 
continues to restrict travel, commercial and other activities, the Company could experience disruptions with its 
operations. 

Commodity Risk 

The  demand  for,  and  pricing  of,  oil  and  gas  is  dependent  on  global  and  local  supply  and  demand,  weather 
conditions, availability of alternative fuels, actions of governments or cartels and general economic and political 
developments. The Company monitors the current and forecast oil prices on a regular basis. Oil prices have been 
on the rise through 2021 and 2022, after the negative impact of COVID-19 outbreak and geopolitical factors saw 
energy prices decrease. 

General and Economic Risk 

As a consequence of activities in different parts of the world, the Company may be subject to political, economic 
and  other uncertainties  both  locally and  internationally, including but not  limited to inflation, interest  rates, 
market sentiments,  equity and  financing market conditions. In particular, the Company’s existing exploration 
assets are located in China, Indonesia and the USA and currently require US$ denominated funding to take them 
forward. The Company monitors the ongoing economic situations in the countries in which it has activities. The 
current  COVID-19  outbreak,  and  regulators’  or  market  fears  about  the  same,  may  impact  the  Company’s 
activities. 

Financing Risk 

Future investment is dependent on having sufficient funds to enable the exploration or development of projects, 
whether through debt or equity funding. The  Company has raised funds in GBP.  There is the potential to be 
exposed to foreign exchange losses or profits on any funds that the Company converts into GBP or converts from 
GBP to US$ as the Company’s exploration assets require payments for services to be made in US$. The Company 
prepares cash flow forecasts and monitors its expenditure against budget, raising funds when necessary. 

12 | P a g e  

 
 
 
 
 
 
 
 
 
Market Risk 

Securing  sufficient  and  profitable  sales  contracts  to  support  operations  is  a  key  business  risk.  Empyrean’s 
exploration projects in California require the renewing of certain leases from time to time. There is some risk 
that  some  leases  may  not  be  able  to  be  negotiated  or  that  the  terms  may  be  different.  The  Company  also 
operates  in  China  and  Indonesia  and  there  are  risks  associated  with  the  demand  for  hydrocarbons  and  the 
different pricing between markets for different commodities such as gas versus oil. The operator has secured 
tenure at the Duyung PSC through to 2037. In addition, the Company has committed to the second phase of 
exploration at Block 29/11 which requires the payment to CNOOC of US$250,000 and a work obligation to drill 
an exploration well at Topaz within 2 years (12 June 2024). 

Environmental Risk 

The Company’s exploration, development and production activities are subject to extensive laws and regulations 
governing environmental impact and protection. A failure to comply with environmental laws and regulations 
(including as a result of technical failures) may result in enforcement actions causing operations to cease or be 
curtailed, the imposition of fines and penalties, and may include corrective measures requiring significant capital 
expenditures.  In  addition, certain  types of  operations  require the  submission  and approval of  environmental 
impact assessments. For some assets, the Company is dependent on other operators for the performance of 
exploration and production activities and will be largely unable to direct, control or influence the activities and 
costs of these operators.  

Climate Change Risk 

The  Company’s  exploration,  development  and  production  activities  could  be  subject  to  restrictions  or 
moratoriums in response to carbon emission reduction targets. The Company has received no indication that 
the  relevant  host  governments  want  to  place  restrictions  on  the  production  of  hydrocarbons.  During  the 
financial year the Company was in a non-operational phase and its environmental footprint is minimal. 

Financial Position and Performance of the Business 

Net loss after tax for the year was US$8.11 million (2021: US$0.95 million). Total assets were US$24.96 million 
(2021:  US$15.19  million),  the  increase  mainly  due  to  capitalised  exploration  expenditure  on  the  Company’s 
primary  projects.  As  a  result  of  the  unsuccessful  well  at  Jade,  Empyrean  has,  in  accordance  with  applicable 
accounting standards, written off all historical expenditure incurred on Block 29/11 and also the dry hole costs 
associated  with  the  Jade  drilling  program  subsequent  to  year  end,  together  being  US$22.04  million.  This 
capitalised expenditure contributed to net investing cash outflows of US$16.37 million (2021: US$1.16 million). 
Total liabilities were US$6.23 million (2021: US$0.78 million), the increase due to the convertible note issued in 
December 2021. The Company’s cash position at 31 March 2022 was US$19,000 (2021: US$150,000) with net 
operating cash outflows of US$0.88 million (2021: US$0.83 million). 

Key Performance Indicators 

As an exploration company with a portfolio of projects aimed at adding value for shareholders – the Company’s 
share price continues to be a key KPI. Since March 2021, the share price reached a high closing price of 11.8p in 
April 2022 ahead of the drilling of the Jade Prospect at Block 29/11 in China. Following the drilling of the Jade 
Prospect,  where  no  oil  pay  was  encountered  in  the  target  reservoir,  the  share  price  predictably  decreased 

13 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
sharply, recording a low closing price of 1.1p in July 2022.  Despite this setback, the Board believes that there is 
a near term value catalyst upon signing of the GSA. In addition, the planned drill program at the large scale Topaz 
prospect  provides  significant  share  price  re-rating  potential.  The  work  performed  at  each  of  the  Company’s 
projects and the results that have been achieved are detailed further in the Operational Review. 

The share price performance from 1 April 2021 to 13 September 2022 is represented graphically below. 

The strategic report and operational review were approved by the Board on 15 September 2022 and signed on 
the Board’s behalf. 

Thomas Kelly 
Chief Executive Officer 
15 September 2022 

14 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
Operational Review 

For much of the 2022 financial year Empyrean was focused on completing the necessary technical, operational 
and permitting work required for the commencement of drilling operations at the first of its targets at Block 
29/11,  offshore  China,  being  the  Jade  Prospect.  The  drilling  of  the  Jade  Prospect  followed  several  years  of 
methodical,  targeted  technical  evaluation  and  de-risking  activities.  However  disappointingly,  the  Jade  well 
proved to be unsuccessful with no oil pay encountered.  

The Company’s corporate objective remains to build a significant asset portfolio across the Asian region and 
with the Jade well evaluation work confirming reservoir quality and the regional seal and following a CNOOC 
assisted oil migration pathways assessment, the Company has committed to the second phase of exploration in 
China with the aim to drill the large-scale Topaz prospect. 

Empyrean is excited about the significant value potential of its interest in Indonesia.  Following the discovery of 
high  quality  gas  in  the  first  exploration  well  and  successful  appraisal  program,  the  project  has  been  further 
supported by increasingly strong gas prices in the Asian region. As a result, the Company anticipates that the 
operator will conclude the current negotiations of the GSA in the near term. Execution of the GSA would enable 
Empyrean to maximise shareholder value from its interest in the project. 

Empyrean  also has a 25-30% working interest in a package of gas projects in the Sacramento Basin, onshore 
California. The Company remains an active joint venture partner and will assess the technical and commercial 
merits of other prospects or proposals as they are presented. 

Empyrean has retained an interest in the Riverbend Project (10% WI) located in the Tyler and Jasper counties, 
onshore Texas and a 58.084% WI in the Eagle Oil Pool Development Project, located in the prolific San Joaquin 
Basin onshore, Southern California. No technical work has been undertaken on these projects during the year. 

China Block 29/11 Project (100% WI) 

Background 

Block 29/11 is located in the prolific Pearl River Mouth Basin, offshore China approximately 200km Southeast of 
Hong Kong. The acquisition of this block heralded a new phase for Empyrean when it became an operator with 
100%  of  the  exploration  rights  of  the  permit  during  the  exploration  phase  of  the  project.  In  the  event  of  a 
commercial discovery, CNOOC will have a back in right to 51% of the permit. 

Following the completion and interpretation of the 3D seismic data acquired on Block 29/11, the prospective 
resources (un-risked) of all three prospects on the Block (Jade, Topaz and Pearl) were independently validated, 
by GCA, who completed an audit of the Company’s oil in place estimates in November 2018. Prior to the drilling 
of the Jade Prospect in April 2022, the total mean oil in place estimates on the three prospects was 884 MMbbl 
on an un-risked basis. 

Jade Prospect Drill Program 

Subsequent to year end, the Company commenced the drilling of the LH 17-2-1 well to test the first of the 
three prospects noted above, the Jade Prospect in Block 29/11, offshore China.  

15 | P a g e  

 
 
 
 
 
 
 
 
 
 
On 10 April 2022 LH 17-2-1 spudded and on 27 April 2022 reached final total depth of 2,849 metres in Zhuhai 
Sandstone formation. The interpretation from LWD and mud logging data indicated no oil pay in the target 
reservoir. The wireline logs confirmed the initial interpretation of no oil pay seen on LWD. 

Post Well Jade Well Analysis and Implications for Topaz Prospect 

Following the Jade drilling program, comprehensive post well analysis by Empyrean and CNOOC confirmed the 
Jade well intersected  carbonate reservoir  as  prognosed with  better  parameters than  pre-drill  estimates with 
total thickness of 292m and porosity in the range of 25 to 27%. In addition, the Jade well penetrated thick and 
effective regional seal facies and the reservoir top was encountered within the depth conversion range. These 
parameters can now be more confidently mapped across Empyrean’s 3D data set. Jade well failed due to access 
to effective migration pathways. 

As a result, reservoir, seal and trap validity of the Topaz prospect has been enhanced by the Jade well data.  

As a part of post-well evaluation, CNOOC geochemical and basin modelling experts provided excellent assistance 
in assessing the critical elements of effective regional oil migration pathways, leading to positive implications for 
the Topaz prospect. Based on several oil discoveries in the area, CNOOC has identified the following three key 
elements for effective regional oil migration.  

1.  Presence of a deep sag for oil generation 
2.  Presence of a deep fault for efficient vertical migration that has reactivated at the peak time 

of oil expulsion (10Ma) 

3.  Presence of a carrier bed for lateral migration to the prospect 

Implications for the Topaz Prospect 

Post-well evaluation indicates the Topaz prospect has the potential for oil charge from two kitchen/source rocks, 
the Baiyun North and Baiyun East sags.  

Topaz prospect has an additional oil migration pathway from Baiyun East Sag. This sag has been bio-marked as 
the proven source rock for all four CNOOC light oil discoveries to the immediate West of Block 29/11.   

Baiyun North Sag was mapped by the 2017 3D seismic data and is located within Block 29/11 immediately south 
and down dip of the Topaz prospect and it has all three key elements required for successful oil migration. It is 
a deep sag that is in the timing and depth window for oil generation, and Empyrean has identified a suitable 
deep fault for efficient vertical migration that reactivated at the peak time of oil expulsion approximately 10 
million years ago (10Ma). Finally, a thick carrier bed exists for lateral migration to the Topaz prospect. This carrier 
bed has been confirmed during the drilling of the Jade well and is mapped on Empyrean’s 3D data set. 

The Topaz prospect has an additional oil migration pathway from Baiyun East Sag. This sag has been bio-marked 
as the proven source rock for all four CNOOC light oil discoveries to the immediate West of Block 29/11.   

Post well analysis indicates that the gas shows within the “gas cloud” zone in the overburden at the Jade well 
are now interpreted have migrated from Baiyun North Sag via reactivation of a nearby fault, approximately 800m 
away rather than coming from basinal faults extending into Baiyun East Sag which is approximately 20km away. 
The identification of this nearby fault that extends into the Baiyun North Sag is now the most likely explanation 
for the gas shows in the Jade well.  

16 | P a g e  

 
 
 
 
 
This interpretation enhances the prospects of Baiyun North Sag as a potentially valid additional source rock and, 
in turn, the likelihood of the Topaz prospect having access to two mature source rocks/kitchens. 

Conclusions and the Entering of Second Phase of Exploration 

Being able to combine excellent quality 3D seismic data with the confirmed well data and post well analysis has 
resulted in the improved validity of the Topaz prospect as a robust and large drilling target (approximately 891 
million barrels in place (P10) per below table).  Based  on post drill technical evaluation, and CNOOC-assisted 
migration pathways assessment, Empyrean decided to enter the second phase of exploration and drill the larger 
Topaz prospect, estimated to occur in 2023. 

Block 29/11 Oil in place (MMbbl) audited by GCA 

Prospect 

Topaz 

Pearl 

P90 

211 

38 

P50 

434 

121 

P10 

891 

302 

Mean 

GCoS 

506 

153 

30% 

15% 

CNOOC 
discoveries 
since 2010 

Figure 1: Block 29/11, Pearl River Basin, Offshore China 

Cautionary Statement: The volumes presented in this announcement are STOIIP estimates only. A recovery factor needs to be 
applied  to  the  undiscovered  STOIIP  estimates  based  on  the  application  of  a  future  development  project.  The  subsequent 
estimates, post the application of a recovery factor, will have both an associated risk of discovery and a risk of development. 

17 | P a g e  

 
 
 
 
 
 
 
Further exploration, appraisal and evaluation is required to determine the existence of a significant quantity of potentially 
movable hydrocarbons. 

Duyung PSC, Indonesia (8.5% WI) 

Background 

In  April  2017,  Empyrean  acquired  a  10%  shareholding  in  WNEL  from  Conrad  Petroleum,  which  held  a  100% 
Participating Interest in the Duyung Production Sharing Contract (“Duyung PSC”) in offshore Indonesia and is 
the operator of the Duyung PSC.   

In early 2019, both the operator, Conrad Petroleum, and Empyrean divested part of their interest in the Duyung 
PSC to AIM-listed Coro Energy Plc. Following the transaction, Empyrean’s interest reduced from 10% to 8.5% 
interest in May 2020, having received cash and shares from Coro. As part of this completion process WNEL made 
a direct transfer of its interest in the Duyung PSC to Empyrean and the other owners, who now hold their interest 
in the Duyung PSC directly. 

The Duyung PSC covers an offshore permit of approximately 1,100km2 in the prolific West Natuna Basin. The 
main  asset  in  the  permit  is  the  Mako  shallow  gas  field  that  was  discovered  in  2017,  and  comprehensively 
appraised in 2019. 

Figure 2: Mako Gas field, Duyung PSC, Indonesia 

During  October  and  November  2019,  a  highly  successful  appraisal  drilling  campaign  was  conducted  in  the 
Duyung PSC. The appraisal wells confirmed the field-wide presence of excellent quality gas in the intra-Muda 
reservoir sands of the Mako Gas Field. However, testing  of the deeper Tambak prospect in the Lower  Gabus 
interval found these sandstones to have low gas saturations and attempts to collect fluid samples and pressure 
data demonstrated low permeabilities. 

Following  on  from  the  highly  successful  appraisal  drilling  campaign,  Conrad  engaged  GCA  to  complete  an 
independent resource audit for the Mako Gas Field which confirmed a significant resource upgrade for the Mako 

18 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
Gas Field and confirmed Mako to be one of the largest undeveloped gas fields in the West Natuna Basin and is 
currently by far the largest undeveloped resource in the immediate area. 

The GCA estimates of gross (full field) recoverable dry gas audited in the 2020 GCA Audit are: 

Contingent Resource 
Estimates 

2020 GCA Audit 

1C (Low Case) 

2C (Mid Case) 

3C (High Case) 

Bcf 

287 

495 

817 

The full field resources above are classified in the 2020 GCA Audit as contingent. Gas volumes are expected to 
be upgraded to reserves when certain commercial milestones are achieved, including execution of a Gas Sale 
Agreement (“GSA”) and a final investment decision (“FID”).  

SKK Migas (the Indonesian regulator) accepted the significantly uplifted estimates of GIIP, which are broadly in 
line with the independent resource audit by GCA. 

The SKK Migas Accepted Mako Gas in Place estimates are: 

Reservoir 

Upper Sand 

Lower Sand  

Total  

3C (High Case) 

GROSS (100%) GIIP (BSCF) Updated 

Low 

358 

26 

384 

392 

Best 

525 

41 

566 

817 

High 

687 

78 

766 

108 

The Mako Gas Field is located close to the West Natuna pipeline system and gas from the field can be marketed 
to buyers in both Indonesia and in Singapore.  

Current Status 

During the current year regional gas prices in Europe and South East Asia have remained strong and that macro 
environment is creating incentive for the negotiations of the current Heads of Agreements for gas offtake at 
Mako to be negotiated to a binding GSA.   

Multi Project Farm-in in Sacramento Basin, California (25%-30% WI) 

Background 

In  May 2017,  Empyrean  agreed to farm-in  to  a  package of  opportunities including the Dempsey  and Alvares 
prospects in the Northern Sacramento Basin, onshore California. The rationale for participating in this potentially 
significant gas opportunity was a chance to discover large quantities of gas in a relatively ‘gas hungry’ market. 

19 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Another  attractive  component  of  the  deal  was  the  ability  to  commercialise  a  potential  gas  discovery  using 
existing gas facilities that are owned by the operator. 

The first prospect that was drilled in 2018  was the Dempsey Prospect. Whilst several potentially gas bearing 
zones were intersected in the well, comprehensive testing of selected zones failed to sustain gas flow. Following 
the  Dempsey  drilling  campaign,  the  joint  venture  integrated  the  subsurface  data  with  regional  geology  and 
seismic data to evaluate additional targets with thicker reservoir units for future drilling along the “Dempsey 
trend”, in which Empyrean could earn a 30% interest. 

The  operator  matured  Borba  prospect  was  the  next  prospect  drilled  however  in  2020  Empyrean  notified 
Sacgasco that it would not be participating in this drilling campaign.  

The  Company  will  continue  to  work  with  its  joint  venture  partners  in  reviewing  and  assessing  any  further 
technical and commercial opportunities as they relate to the project but given the current status and presence 
of impairment indicators the Company took the conservative measure of fully impairing expenditure incurred at 
the project as at the reporting date. 

Riverbend Project (10%) 

Located in Jasper County, Texas, USA, the Cartwright No.1 re-entry well produces gas and condensate from the 
arenaceous Wilcox Formation. 

The Cartwright No.1 well is currently virtually suspended producing only nominal amounts of gas condensate.   

Little or no work has been completed on the project in the year and no budget has been prepared for 2022/23 
whilst the Company focuses on other projects. The Company previously fully impaired the carrying value of the 
asset and any subsequent expenditure, mainly for license fees, has been expensed through the profit and loss 
statement.   

Eagle Oil Pool Development Project (58.084% WI) 

The Eagle Oil Pool Development Projects is located in the prolific San Joaquin Basin onshore, southern California. 

No appraisal operations were carried out during this period. It is anticipated that, should there be a sustained 
improvement in the oil price, a vertical well test of the primary objective, the Eocene Gatchell Sand, followed by 
a horizontal appraisal well, would be the most likely scenario. 

Little or no work has been completed on the project in the year and no budget has been prepared for 2022/23 
whilst the Company focuses on other projects. The Company previously fully impaired the carrying value of the 
asset and any subsequent expenditure, mainly for license fees, has been expensed through the profit and loss 
statement.   

The  information  contained  in  this  report  was  completed  and  reviewed  by  the  Company's  Executive  Director 
(Technical), Mr Gajendra (Gaz) Bisht, who has over 30 years' experience as a petroleum geoscientist. 

20 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Definitions 

2C: Contingent resources are quantities of petroleum estimated, as of a given date, to be potentially recoverable 
from known accumulations by application of development projects, but which are not currently considered to 
be commercially recoverable. The range of uncertainty is expressed as 1C (low), 2C (best) and 3C (high). 

Bcf: Billions of cubic feet 

MMbbl: Million Barrels of Oil 

*Cautionary  Statement:  The  estimated  quantities  of  oil  that  may  potentially  be  recovered  by  the  application  of  a  future 
development project relates to undiscovered accumulations. These estimates have both an associated risk of discovery and a 
risk  of  development.  Further  exploration, appraisal  and  evaluation  is  required  to determine  the  existence of  a  significant 
quantity of potentially movable hydrocarbons. 

Gajendra (Gaz) Bisht M.Sc. (Tech) in Applied Geology 
Executive Director (Technical) 
15 September 2022 

21 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

The  Directors  are  pleased  to  present  their  report  on  the  affairs  of  the  Company,  together  with  the  audited 
financial statements for the period 1 April 2021 to 31 March 2022. 

Dividends 

The Directors do not propose the payment of a dividend (2021: nil). 

Directors and Directors’ Interests 

Directors of the Company who served during the year: 

  Patrick Cross – Non-Executive Chairman 

Dr Cross has international experience in corporate finance, organisation structures, marketing and joint 
venture operations. His previous positions include 25 years with BP specialising in marketing, strategic 
planning and business development across different countries.  He also worked for 2 years as President 
of Cable and Wireless Japan, and 6 years as Managing Director of BBC World Ltd.  Dr Cross has operated 
in South America, Asia, Europe and the United Kingdom establishing relationships at senior levels with 
major  companies,  Governments  and  the  European  Commission.  He  was  non-executive  chairman  of 
Mercom Capital Plc, was a non-executive director of Orca Interactive Limited and is a Trustee of the 
Royal  Society  of  Tropical  Medicine  and  Hygiene.  At  the  time  of  this  report,  Dr  Cross  holds  or  has  a 
beneficial interest in 825,000 shares (0.10%) in the Company. Dr Cross was appointed to the Board in 
June 2005. 

  Thomas Kelly – Chief Executive Officer 

Mr Kelly has had more than 25 years of corporate, finance and investment banking experience.  During 
this  period,  Thomas  Kelly  has  been  involved  in  and been  responsible  for  the  financing  of  numerous 
listed  companies  on  the  Australian  Securities  Exchange  (ASX)  and  several  mergers  and  acquisitions 
within the Australian corporate sector.  Mr Kelly is a founding Director of Empyrean Energy Plc. At the 
time  of  this  report,  Mr  Kelly  holds  or  has  a  beneficial  interest  in  88,888,888  shares  (11.27%)  in  the 
Company. Mr Kelly was appointed to the Board in May 2005. 

  Gajendra Bisht – Executive Director (Technical) 

Mr Bisht is an oil and gas professional with over 30 years of proven skills in all aspects of Exploration 
and Production. In the past 6 years, he has developed strong business acumen in strategy framing and 
execution  and  has  built  deep  and  effective  relationships  with  international  companies  as  well  as 
regulators in South East and North Asia, particularly in Indonesia, China and Malaysia. At the time of 
this report, Mr Bisht holds or has a beneficial interest in 31,821,429 shares (4.03%) in the Company. Mr 
Bisht was appointed to the Board in June 2017. 

John Laycock – Non-Executive Director 

Mr Laycock has over 30 years’ experience in accounting, finance and risk management. His previous 
positions include 22 years with BP both in UK and  international experience in France and Japan. Mr 

22 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Laycock has a degree in Mechanical Engineering from Bristol University and is a Fellow of the Chartered 
Institute of Management Accountants, who is based in the UK. At the time of this report, Mr Laycock 
holds  or  has  a  beneficial  interest  in  3,900,000  shares  (0.49%)  in  the  Company.  Mr  Laycock  was 
appointed to the Board in August 2008.  

Insurance 

The Company maintains liability insurance for the Directors and officers of the Company. 

Going Concern 

The Company’s principal activity during the year has been the acquisition and development of its exploration 
projects. At the year end the Company had a cash balance of US$19,000 (2021: US$150,000) and made a loss 
after income tax of US$8.11 million (2021: loss of US$ 0.95 million). 

The Directors have prepared cash flow forecasts for the Company covering the period to 31 December 2023 and 
these demonstrate that the Company will require further funding within the next 12 months. In June 2022, the 
Company entered into an agreement with CNOOC to drill an exploration well on the Topaz prospect in China, by 
12 June 2024, which includes a payment of US$250,000 to CNOOC.  It is estimated that the cost of drilling this 
well would be approximately US$12 million. In addition, the Company is required to repay the principal owing 
on the Convertible Note prior to 1 December 2022, being £3.3 million as at the date of this report, in accordance 
with the restructured terms announced to the market on 10 May 2022. The Convertible Note is secured by a 
senior first ranking charge over the Company, including it’s 8.5% interest in the Duyung PSC and Mako Gas Field. 

In May 2022 US$2.25 million was raised through an equity placement to complete further post well analysis of 
the Jade well, satisfy any further costs associated with the Jade drill, conduct a comprehensive oil migration 
study in conjunction with CNOOC for potential oil charge to the Topaz prospect, and for the Company’s general 
working capital requirements. However, in order to meet the well commitment at Topaz and also to meet the 
repayment terms of the Convertible Note, the Company is required to raise further funding either through equity 
or the sale of assets and as at the date of this report the necessary funds are not in place.  

The Directors are however optimistic that the full funding commitments for the Topaz well and the Convertible 
Note will be met, having a successful track record of equity (and debt) funding including funding the recently 
drilled Jade well. 

It is the belief of the Board that there are likely value catalysts throughout the next 12 months leading up to 
drilling  –  including  maximising  the  value  of  its  interest  at  the  Mako  Gas  field  and  activities  leading  into  the 
intended drilling of the Topaz Prospect. There are a number of key milestones for the Project, each of which 
brings the Project closer to production. Each milestone reduces risk and increases the value of the Project. The 
major milestones are approval by the Indonesian Government of a revised Plan of Development that is currently 
before them, signing of the GSA(s), completion of front-end engineering design, final investment decision and 
production. Empyrean’s interest can be sold at any stage but with two of these major milestones due imminently 
without  any further funding required, it is the Board’s current intention to at least achieve those milestones 
before considering a sale versus funding through to production.  

The Directors note that if the well commitment is not met in the timeframe advised then either a renegotiation 
of the commitment timing will be required or the licence could be relinquished. 

23 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Directors have therefore concluded that it is appropriate to prepare the Company’s financial statements on 
a going concern basis; however, in the absence of additional funding being in place at the date of this report, 
these  conditions  indicate  the  existence  of  a  material  uncertainty  which  may  cast  significant  doubt  over  the 
Company’s ability to continue as a going concern and, therefore, that it may be unable to realise its assets and 
discharge its liabilities in the normal course of business.  

The  financial  statements  do  not  include  the  adjustments  that  would  result  if  the  Company  was  unable  to 
continue as a going concern. 

Financial, Liquidity and Cashflow Risk Management 

Refer to Note 17 in the financial statements for further details. 

Post Balance Sheet Events 

Significant events post reporting date were as follows: 

On 1 April 2022, the Company issued 18,750,000 Ordinary Shares at a conversion price of 8.0p per share under 
the existing Convertible Loan Note Agreement, as announced on 28 March 2022. The partial conversion reduced 
the amount owing on the Convertible Note by US$1.97 million (£1.5 million). 

In April 2022, Empyrean announced that the Jade well had reached a final total depth of 2,849 metres MD and 
the interpretation from logging while drilling (LWD) and mud logging equipment indicated no oil pay in the target 
reservoir. As a result of the unsuccessful well at Jade, Empyrean has, in accordance with applicable accounting 
standards, written off all historical expenditure incurred on Block 29/11 and also the dry hole costs associated 
with the Jade drilling program subsequent to year end, together being US$22.04 million.  

In May 2022, Empyrean completed a Placing to raise US$2.25 million (£1.83 million) with funds raised under this 
Placing to primarily be used to complete  further post well analysis of the Jade well, satisfy any further costs 
associated with the Jade drilling, conduct a comprehensive oil migration study in conjunction with CNOOC for 
potential oil charge to the Topaz prospect, and for the Company’s general working capital requirements. 

In May 2022, following the announcement regarding the Jade well on 27 April 2022, the Company and the Lender 
proactively entered discussions to amend the key repayment terms of the Convertible Note, which included the 
right by the Lender to redeem the Convertible Note within five business days of the announcement of the results 
of the Jade well. The parties agreed the following key amendments to the terms of the Convertible Note: 

1. 
2. 
3. 
4. 

5. 

6. 

The face value of the Convertible Note is increased to £3.3 million; 
The Company may, at its sole and absolute discretion, redeem the Convertible Note at any time; 
The Lender will not redeem the Notes prior to 31 July 2022; 
If a binding GSA is entered into with regard to the Mako Gas Discovery in Indonesia on or before 31 July 
2022, the Lender will not redeem the Convertible Note prior to 1 December 2022, with interest accruing 
thereafter at a rate of £330,000 per calendar month;  
If a binding GSA is not entered into with regard to the Mako Gas Discovery in Indonesia on or before 31 
July 2022, the Lender may redeem the Convertible Note at any time thereafter, in which circumstances 
the face value of the Convertible Note will be reduced to £2.67 million; 
If the Company completes a sale of its interest in the Mako Gas Discovery, it will redeem the Convertible 
Note contemporaneously with that agreement; and 

24 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7. 

The  Company  will  not  execute  any  agreement  in  respect  of  a  sale  of  its  interest  in  the  Mako  Gas 
Discovery  if  the  proceeds  are  less  than  the  expected  value  of  the  Convertible  Note  on  the  date  of 
completion of that agreement.   

In  June  2022,  Empyrean  announced  that  following  the  completion  of  post  well  analysis  at  Jade  it  would  be 
entering the second phase of exploration with the aim to drill the Topaz prospect at its 100% owned Block 29/11 
permit, offshore China. The second phase of exploration requires the payment to CNOOC of US$250,000 and 
the work obligation is the drilling of an exploration well within 2 years. 

In September 2022, the Company announced that the partners in the Duyung PSC had approved the updated 
POD and have secured alignment with SKK Migas on the plan. The POD has been submitted to the Indonesian 
Ministry  of  Energy  and  Mineral  Resources  for  approval  and  an  Operator  commissioned  Competent  Persons 
Report has been prepared by GCA for the Mako development.   

No other matters or circumstances have arisen since the end of the financial year which significantly affected or 
could significantly affect the operations of the Company, the results of those operations, or the state of affairs 
of the Company in future financial years. 

Strategic Report 

The Company has chosen, in accordance with  Section  414C of  the  Companies  Act 2006,  to set  out the  likely 
future developments in the business of the Company which would otherwise be required to be contained in the 
report of the Directors within the Strategic Report on pages 7 to 14. 

Auditors 

The Auditors, BDO LLP, have indicated their willingness to continue in office and a resolution suggesting that 
they should be reappointed will be proposed at the Annual General Meeting. 

Statement of Disclosure to Auditors 

Each person who is a Director at the date of approval of this Annual Report confirms that: 

  so far as the Director is aware, there is no relevant audit information of which the Company’s Auditors 

are not informed; and 

the Director has taken all steps required to make himself aware of any relevant audit information and 
to establish that the Company’s Auditors are informed of that information. 

This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies 
Act 2006. 

By order of the Board 

Thomas Kelly 
Chief Executive Officer 
15 September 2022 

25 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance Report 

The Directors are committed to maintaining high standards of corporate governance.  

The London Stock Exchange announced that all AIM companies will be required to apply a recognised corporate 
governance code from 28 September 2018. In connection with the introduction of these new requirements, the 
Quoted  Companies  Alliance  has  published  a  new  corporate  governance  code.  The  Board  of  Empyrean  has 
adopted  the  Quoted  Companies  Alliance  Corporate  Governance  Code  (the  “QCA  Code”)  in  line  with  these 
requirements. 

The  Company  has  adopted  and  operates  a  share  dealing  code  for  Directors  and  senior  employees  on 
substantially the same terms as the Model Code appended to the Listing Rules of the UK Listing Authority. 

Chairman Statement – Corporate Governance   

As Chairman of the Board of Directors of Empyrean Energy Plc, it is my responsibility to ensure that the Company 
is run  by an effective and suitably qualified Board underpinned  by  a  strong corporate governance policy. As 
Chairman, my responsibilities include overseeing the Company’s corporate governance model and ensuring the 
Board is run by an effective and efficient Board, with good communication and information flow both internally 
and with our shareholders. 

The Company has adopted the QCA Code in line with the AIM Rules requirement for all AIM-listed companies to 
adopt and comply or explain non-compliance with a recognised corporate governance code. The Company has 
prepared a Statement of Compliance with the QCA Corporate Governance Code which outlines the Company’s 
approach in addressing and applying the 10 corporate governance principles of the QCA Code. This can be found 
at:  

www.empyreanenergy.com/governance/ 

The Board considers that the Company complies with the QCA Code so far as it is practicable having regard to 
the  size,  nature  and  current  stage  of  development  of  the  Company  and  does  not  believe  its  governance 
structures and practices differ from the expectations set by the QCA Code. 

The Board believes that that good corporate governance, as outlined in the QCA Code, improves the long-term 
success  and  performance  of  the  Company,  whilst  effectively  managing  risks  and  providing  a  framework  for 
communication internally and with our shareholders.  

There have been no governance matters of any concern that have occurred during the year and there have been 
no significant changes in the Company’s governance arrangements. 

Business Strategy 

Through a series of strategic acquisitions, Empyrean now holds an exciting portfolio of exploration projects and 
its primary focus is to add significant value for the Company and its shareholders through focused advancement 
of  these  projects.  Empyrean  allocates  its  resources  appropriately  given  the  risk  versus  reward  profile  of  our 
projects in order to achieve its goal of maximising Company and shareholder value. 

26 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Empyrean is currently focused on developing three cornerstone assets: Block 29/11 offshore China, the Duyung 
PSC offshore Indonesia and a multi project participating interest in the Sacramento Basin, California. Exploration 
work has largely focused on the China and to a lesser extent Indonesia Project during the year to maximise their 
value. The Board will however consider participating in future wells at the Californian project based on their 
technical merit. The Board also continues to evaluate new projects to position the Company for renewed growth 
and to further increase shareholder value. 

The Board 

The Board met 10 times throughout the year. Attendance at the Board Meetings was as follows: 

Director 
Patrick Cross 
John Laycock 
Thomas Kelly 
Gajendra Bisht 

Number Eligible to Attend 
10 
10 
10 
10 

Number Attended 
10 
10 
10 
10 

To enable the Board to perform its duties, each of the Directors has full access to all relevant information and to 
the  services  of  the  Company  Secretary.  If  necessary,  the  Non-Executive  Directors  may  take  independent 
professional advice at the Company’s expense. The Board currently includes two Executive Directors and two 
Non-Executive Directors. The Board has delegated specific responsibilities to the committees described below. 
Patrick Cross is a Non-Executive Director and Chairman of the Company and meets the Company’s criteria for 
independence. His experience and knowledge of the Company makes his contribution to the Board such that it 
is appropriate for him to remain on the Board and in his position as Chairman. John Laycock is a Non-Executive 
Director  of  the  Company  and  meets  the  Company’s  criteria  for  independence.  While  both  Dr  Cross  and  Mr 
Laycock  have  held  Board  positions  for  some  time,  they  remain  sufficiently  removed  from  the  day  to  day 
management of the Company and therefore continue to meet the Company’s independence criteria.  

Non-Executive Directors are expected to devote sufficient time as is reasonably required to perform their duties, 
which includes at a minimum being available to attend weekly update meetings and monthly board meetings 
and to review preparation material for those meetings. Thomas Kelly is an Executive Director and Chief Executive 
Officer of the Company and is expected to devote sufficient time as is reasonably required to perform the duties 
of Chief Executive Officer, which is on a full time basis. Gajendra Bisht is the Executive Director (Technical) of the 
Company  and  is  expected  to  devote  sufficient  time  as  is  reasonably  required  to  perform  the  duties  of  an 
Executive Technical Director, which is on a full time basis. Mr Kelly and Mr Bisht form the executive management 
team for the China Project, where the Company is the Operator. The relevant experience, skills and capabilities 
of each of the directors are described in the Directors Report. 

The Board has  effective procedures  and protocols in place  to  monitor  any  potential  conflicts of interest and 
ensure that members with such conflicts abstain from voting on any resolutions on those matters. The Board 
members are also transparent in notifying other members of any other commitments or interests external to 
the business of the Company. 

27 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Secretary 

The  Company  Secretary,  Jonathan  Whyte  (CA),  is  an  adviser  to  the  Chairman  and  the  Board  and  provides 
assistance to the Executive Directors in the day to day operations of the Company. The Company Secretary has 
responsibility  for  the  Company’s  legal,  statutory  and  regulatory  compliance  requirements  and  assists 
management with shareholder communication and investor relations matters. The Company Secretary prepares 
and disseminates all Board and Committee Meeting materials. 

Performance Evaluation 

The Chairman is responsible for the performance evaluation of the Executive and Non-Executive Directors.  The 
Non-Executive Finance Director is responsible for the performance evaluation of the Chairman. The Board as a 
whole  is  responsible  for  the  performance  evaluation  of  the  Committees  and  its  own  performance.  These 
assessments occurred periodically. The Board believes that its current members have an appropriate balance of 
sector, financial and public market skills and experience, as well as technical experience, in particular oil and gas 
industry experience and expertise. The Board is satisfied that it has the appropriate balance of personal qualities 
and  capabilities and is not  dominated by a single member.  On a continual  basis,  the Board  assesses  its core 
competencies, expertise and effectiveness to ensure they remain relevant and up to date. The Company has 
defined procedures for the selection and appointment of new directors to the Company’s Board. Refer to pages 
22 and 23 of the Directors’ report for details of the Directors’ experience and capabilities.   

The Company has adopted a formal Board Evaluation Policy to ensure individual directors and the Board work 
efficiently and effectively in achieving their functions, which involves the Chairman meeting with each Executive 
and Non-Executive Director separately to discuss individual performance and ideas for improvement and the 
Non-Executive Finance Director meeting with the Chairman separately to discuss individual performance and 
ideas  for  improvement.  The  Board  discuss  and  analyse  its  own  performance  and  the  performance  of  the 
committees  during  the  year  including  suggestions  for  change  or  improvement.  Following  this  review,  the 
structure  of  the  Board  was  deemed  appropriate  and  it  was  agreed  that  the  Board  continues  to  function 
effectively and efficiently, with no recommendations for change at this time. 

The  Company  has  an  established  Remuneration  Committee  that  operates  under  a  Formal  Charter.  The 
Remuneration Committee is responsible for reviewing the performance of the Executive Directors, setting the 
scale and structure of their remuneration, setting performance-based objectives and paying due regard to the 
interests of shareholders and the performance of the Executive Directors and the Company as a whole. On a 
continual  basis  the  Board  assesses  its  core  competencies,  expertise  and  effectiveness.  This  includes  an 
assessment  of  individual  directors  and  whether  the  appointment  of  external  personnel  may  enhance  the 
performance of the Board. 

The Audit Committee 

The Audit Committee comprises of Patrick Cross and John Laycock and is chaired by John Laycock. During the 
year the Audit Committee met once and each member attended the meeting. The Audit Committee reviews the 
Company’s  annual  and  interim  financial  statements  before  submission  to  the  Board  for  approval.  The  Audit 
Committee also reviews reports from management and the external auditors on accounting and internal control 
matters.  When  appropriate,  the  Audit  Committee  monitors  the  progress  of  action  taken  in  relation  to  such 
matters. The Audit Committee also assesses the independence of, recommends the appointment of, and reviews 
the fees of, the external auditors. The Audit Committee has considered the need for an internal audit function 
and has deemed the need unnecessary as the Company is not of a size to warrant such a function. The Audit 

28 | P a g e  

 
 
 
 
 
 
 
 
 
Committee  Charter  can  be  found  on  the  Company’s  website  www.empyreanenergy.com/governance.  While 
there was no Audit Committee report prepared this year the Audit Committee presents its findings from the 
annual  audit  and  interim  review  to  the  Board  after  consultation  with  the  auditors  and  having  received  the 
detailed Audit Completion Report which is prepared specifically for the Audit Committee . The Company relies 
on the  audit summary report  from its  external auditors and  discussions between  the  auditors and  the  Audit 
Committee to sufficiently address any audit related matters. 

The Remuneration Committee 

The Remuneration Committee is made up of Patrick Cross and John Laycock and is chaired by John Laycock.  The 
Remuneration Committee met once during the year and each member attended the meeting. It is responsible 
for  reviewing  the  performance  of  the  Executive  Director  and  for  setting  the  scale  and  structure  of  their 
remuneration,  paying  due  regard  to  the  interests  of  shareholders  as  a  whole  and  the  performance  of  the 
Company.  The  Remuneration  Committee  Charter  can  be 
the  Company’s  website 
www.empyreanenergy.com/governance. There was no Remuneration Committee report prepared this year on 
the  basis  that  remuneration  levels  were  reviewed  by  the  board  as  a  whole  and  also  the  Remuneration 
Committee and deemed acceptable and appropriate for the current year, with no changes recommended  or 
made.  The  Company  and its  advisers  conducted  a  review  of  the  Company’s cost  base in  view  of  the current 
environment and in the context of its peer group during the year. 

found  on 

Internal Control and Risk Management 

The  Board  is  responsible  for  the  Company’s  system  of  internal  control  and  for  reviewing  its  effectiveness 
annually. Such a system is designed to manage rather than eliminate risk of failure to achieve business objectives 
and can only provide reasonable and not absolute assurance against material misstatement or loss. The Board 
has established a continuous process for identifying, evaluating and managing the Company’s significant risks. 
This process involves the monitoring of all controls including financial, operational and compliance controls and 
risk management. It is based principally on reviewing reports from senior management and professional advisors 
to  ensure  any  significant  weaknesses  are  promptly  remedied  and  to  indicate  a  need  for  more  extensive 
monitoring. 

As detailed in the Strategic Report, in December 2021 a deposit payment to COSL was misdirected to a fraudulent 
bank account as a result of an impersonation fraud perpetrated against COSL and the Company. Empyrean has 
since commenced legal proceedings in the Singapore courts against the company believed to have committed 
the  fraud  and  has  obtained  an  injunction  order  to  freeze  its  assets  and  obtain  further  banking  information. 
Empyrean continues to take legal advice for the purpose of pursuing recovery of the funds involved in the fraud 
and to cooperate with the Singapore Police investigation into the fraud.  

Empyrean  has also reviewed its internal control policies including overseas and domestic payment processes 
and has added further authority approvals and procedures for al material payments to new bank accounts.  

The Company has established an Audit Committee which is responsible for overseeing the establishment and 
implementation by management of a system for identifying, assessing, monitoring and managing material risk 
throughout the  company. This system  includes the  Company’s  internal compliance  and control systems.  The 
Audit Committee reviews at least annually the Company’s risk management systems to ensure the exposure to 
the various categories of risk, including fraud, are minimised. The Audit Committee monitors the standard of 
corporate conduct in areas such as arms-length dealings and likely conflicts of interest. 

29 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
Corporate Culture 

The Board believes that good corporate culture based on sound ethical values guides the objectives and actions 
of  its  Board,  management  and  employees.  The  Company  has  an  Ongoing  Education  Framework  which  is 
designed  to  facilitate  the  education  of  directors  and  employees  so  they  are  equipped  with  the  general  and 
technical knowledge required to carry out their duties and understand the business of the Company.   

The Company demands the highest standards of integrity in the conduct of its business.  Empyrean is committed 
to  conducting  business  in  a  transparent  and  ethical  manner  across  all  its  operations.  The  Company  aims  to 
ensure that all its activities are conducted fairly and honestly and each person connected with the Company has 
individual  responsibility  for  maintaining  an  ethical  workplace.  Consistent  with  this  business  philosophy,  the 
Company strictly adheres to anti-bribery and corruption principles. The Company places an active responsibility 
for compliance on all Company employees and associated persons. 

Relationship with Shareholders 

The Board attaches high importance  on maintaining good relationships  with shareholders and  seeks to keep 
them fully updated on the Company’s performance, strategy and management. In addition, the Board welcomes 
as many shareholders as possible to attend its general meetings and encourages open discussion after formal 
proceedings. 

Corporate Social Responsibility 

Whilst the Company is cognisant of its corporate social responsibilities, the Company considers that it is not of 
the size to warrant a formal policy as the issues that are relevant to this policy are mostly the responsibility of 
the operators of the wells with which the Company has agreements. 

Bribery Act 

The  Company  is  cognisant  of  its  responsibilities  under  the  Bribery  Act  and  has  implemented  an  Anti-Bribery 
policy. 

UK City Code on Takeovers and Mergers 

The Company is subject to the UK City Code on Takeovers and Mergers. 

Market Abuse Regime 

The  Company  has  adopted  and  operates  a  share  dealing  code  for  Directors  and  senior  employees  on 
substantially the same terms as the Model Code and MAR appended to the Listing Rules of the UKLA. 

30 | P a g e  

 
 
 
 
 
 
 
 
 
 
Statement of Directors’ Responsibilities 

The Directors are responsible for preparing the annual report and the financial statements in accordance with 
applicable law and regulations.  

Company law requires the Directors to prepare financial statements for each financial year. Under that law, the 
Directors  have  elected  to  prepare  the  Company  financial  statements  in  accordance  with  UK  adopted 
International  Accounting  Standards.  Under  company  law,  the  Directors  must  not  approve  the  financial 
statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and 
of  the  profit  or  loss  of  the  Company  for  that  period.  The  Directors  are  also  required  to  prepare  financial 
statements in accordance with the rules of the London Stock Exchange for companies trading securities on AIM.   

In preparing these financial statements, the Directors are required to: 

  select suitable accounting policies and then apply them consistently; 

  make judgements and accounting estimates that are reasonable and prudent; 

  state  whether  they  have  been  prepared  in  accordance  with  United  Kingdom  adopted  International 
Accounting  Standards,  subject  to  any  material  departures  disclosed  and  explained  in  the  financial 
statements; and 

  prepare the financial statements on the going concern basis unless it is inappropriate to presume that 

the Company will continue in business. 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain 
the  Company’s  transactions  and  disclose  with  reasonable  accuracy  at  any  time  the  financial  position  of  the 
Company  and  enable  them  to  ensure  that  the  financial  statements  comply  with  the  requirements  of  the 
Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking 
reasonable steps for the prevention and detection of fraud and other irregularities. 

Website Publication 

The Directors are responsible for ensuring the annual report and the financial statements are made available on 
a website. Financial statements are published on the Company's website in accordance with the legislation in 
the United Kingdom governing the preparation and dissemination of financial statements, which may vary from 
legislation in other jurisdictions. The maintenance and integrity of the Company's website is the responsibility 
of the Directors. The Directors' responsibility also extends to the ongoing integrity of the financial statements 
contained therein. 

Company Number: 05387837 

Thomas Kelly 
Chief Executive Officer 
15 September 2022 

31 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditor’s Report to the Members of Empyrean Energy Plc 

Opinion on the financial statements 

In our opinion the financial statements: 

• 

• 

• 

give a true and fair view of the state of the Company’s affairs as at 31 March 2022 and of its 
loss for the year then ended; 
have  been  properly  prepared  in  accordance  with  UK  adopted  international  accounting 
standards; and 
have been prepared in accordance with the requirements of the Companies Act 2006. 

We have audited the financial statements of Empyrean Energy plc (the ‘Company’) for the year ended 
31 March 2022 which comprise the Statement of Comprehensive Income,  Statement of Financial 
Position,  Statement of Cash Flows,  Statement of Changes in Equity and notes to the financial 
statements, including a summary of significant accounting policies. The financial reporting framework 
that has been applied in their preparation is applicable law and UK adopted international accounting 
standards.  

Basis for opinion 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs 
(UK)) and applicable law. Our responsibilities under those standards are further described in the 
Auditor’s responsibilities for the audit of the financial statements section of our report. We believe that 
the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.  

Independence 

We remain independent of the Company in accordance with the ethical requirements that are relevant 
to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to 
listed  entities,  and  we  have  fulfilled  our  other  ethical  responsibilities  in  accordance  with  these 
requirements.  

Material uncertainty related to going concern 

We draw attention to the Going concern section in note 1 to the financial statements, which explains 
that the Company requires additional funding during the twelve months after approval of the financial 
statements in order to continue as a going concern. 

As stated in Note 1, these events or conditions, indicate that a material uncertainty exists that may cast 
significant doubt on the Company’s ability to continue as a going concern. Our opinion is not modified 
in respect of this matter. 

For the reason set out above and based on our risk assessment, we determined going concern to be a 
key audit matter. 

In auditing the financial statements, we have concluded that the Directors’ use of the going concern 
basis of accounting in the preparation of the financial statements is appropriate. Our evaluation of the 
Directors’  assessment  of  the  Company’s  ability  to  continue  to  adopt  the  going  concern  basis  of 
accounting and in response to the key audit matter included:  

-  We  have  obtained  the  latest  bank  statements  to  compare  the  opening  cash  position  to  the 

forecasts;   

-  We have challenged the robustness of key assumptions used in the base case cashflow and 
financial forecasts prepared for a period of 15 months from the date of approval of the financial 
statements.  We  have  agreed  the  budgeted  well  costs  to  the  minimum  spend  in  the  second 
phase  of  exploration  to  the  petroleum  contract.  We  also  considered  the  actual  cash  flows 
against the budget for the year, historical cost levels and compared exploration costs to licence 

32 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
work  programmes  and  commitments  and  assessed  consistency  of  the  forecast  with  other 
financial and operational information obtained during the course of the audit; 

-  We challenged the Directors on the assumptions applied within their sensitised cash flow 
forecasts which removed fund raises, factored in inflationary adjustments and removed 
expenditure which are considered to be discretionary, referred to as the care and 
maintenance case; 

-  We assessed the integrity of the cash flow forecasts;  
-  We obtained, challenged and assessed the Directors strategy to raise future funds to meet both 
the Topaz well commitments and other working capital requirements, including those required 
for settlement of convertible instrument by the end of 2022 for consistency with the Company’s 
past history of raising funds; 

-  We have challenged the Directors ability to raise funds from placements and from the sale of 

the Indonesian project taking into consideration the factors set out in Note 1; and 

-  We reviewed and considered the adequacy and consistency of the going concern disclosures 

within the financial statements with the Directors going concern assessment. 

Our responsibilities and the responsibilities of the Directors with respect to going concern are described 
in the relevant sections of this report. 

Overview 

Key audit matters 

2022 
 

Carrying value of 
exploration  and 
evaluation assets 

Going concern  

Cyber 
incident 

fraud 

 

 

2021 
 

 

× 

Materiality 

Financial statements as a whole 

$349,000 (2021:$210,000)  based  on  1.4% (2021: 1.4%) of 
total assets 

An overview of the scope of our audit 

Our  audit was scoped by obtaining an understanding of the Company and its environment, including 
the  Company’s  system  of  internal  control,  and  assessing  the  risks  of  material  misstatement  in  the 
financial statements.  We also addressed the risk of management override of internal controls, including 
assessing whether there was evidence of bias by the  Directors  that  may  have represented a risk  of 
material misstatement. 

33 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Key audit matters 

Key audit matters are those matters that, in our professional judgement, were of most significance in 
our audit of the financial statements of  the current  period and  include the  most  significant  assessed 
risks of material misstatement (whether or not due to fraud) that we identified,  including those which 
had  the  greatest  effect  on:  the  overall  audit  strategy,  the  allocation  of  resources  in  the  audit,  and 
directing the efforts of the engagement team. These matters were addressed in the context of our audit 
of the financial statements as a whole, and in forming our opinion thereon, and  we do not provide a 
separate opinion on these matters. In addition to the matter described in the Material uncertainty related 
to going concern section above, we have determined the matters described below to be the key audit 
matters to be communicated in our report. 

Key audit matter  

of 

Carrying 
value 
exploration 
and 
evaluation 
assets 
(refer  to  note 
8)  

As  at  31  March  2022,  the 
Company’s  exploration  and 
totalled 
evaluation 
$24.9m (2021: $14.6m). 

assets 

The Company’s exploration and 
evaluation  assets  associated 
the  China  block  29/11 
with 
project  and  the  Duyung  PSC 
project represent the key assets 
on the Company’s statement of 
financial position.  

Management  performed  an 
impairment  indicator  review  to 
assess whether there were any 
indicators of impairment for the 
exploration assets and whether 
the 
value  was 
appropriate  as  at  31  March 
2022.  

carrying 

in 

the 
fully 

the 
review, 
Following 
impaired 
its 
Company 
interest 
the  Sacramento 
Basin,  California  and  did  not 
indicators  of 
highlight  any 
impairment related to the China 
block  29/11  project  and  the 
Duyung PSC project. 

year  end, 

the 
After 
the 
Company  drilled 
the  Jade 
prospect within the China block 
29/11  and 
the  results  were 
Management 
unsuccessful. 
have assessed this to be a non-
adjusting  post  balance  sheet 
there  were  no 
event  as 
or 
conditions, 
circumstances  present  at  31 
March  2022  which  suggested 
the Jade well would be dry. 

facts 

How  the  scope  of  our  audit  addressed 
the key audit matter 
Our procedures included the following: 
-  We  verified  a  sample  of  costs 
capitalised  in  the  year  to  supporting 
documentation  and  checked  that  the 
nature  of  the  cost  is  in  line  with  the 
recognition criteria set out in IFRS 6; 
-  We  obtained  and  reviewed  all  licenses 
to confirm that they are in good standing 
and 
commitments 
attached  to  the  exploration  assets  to 
determine if the Company still maintains 
the right to ownership of the projects; 

reviewed 

the 

-  We 

assessed 

and 
impairment 

challenged 
Management’s 
indicator 
review  to  establish  whether  it  was 
the 
performed 
relevant 
policy 
accounting 
accounting standard; 

in  accordance  with 

and 

-  We  reviewed  public  announcements, 
board  minutes,  press  releases  and 
results  of  activities  carried  out  in  the 
year  on  the  licence  areas  for  evidence 
of indicators of impairment;  

to 

for 

-  We  considered  the  appropriateness  of 
the  Directors’  judgment  that  the  drilling 
results  obtained  subsequent 
the 
reporting date in April 2022 at the Jade 
prospect  represented  a  non-adjusting 
subsequent  event 
impairment 
indicator  purposes.    In  doing  so  we 
from 
obtained 
management  prepared  with  the  use  of 
managements  third  party  expert  and 
the 
made 
Company’s 
to 
understand the timing of the well results 
being determined; and 
We  assessed 
the 
competence 
managements third party expert. 

independence, 
of 
objectivity 

of 
function 

inquiries 

outside 

finance 

reports 

drilling 

and 

Key observations: 
Based on the procedures performed, we 
found the judgement made by 

34 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
Material 
fraud 
(refer  to  note 
3) 

value 

carrying 

Given  the  inherent  judgement 
involved  in  the  assessment  of 
the 
the  carrying  value  of 
exploration 
evaluation 
and 
assets  and  the  size  of  the 
carrying  value,  we  considered 
of  
the 
exploration 
evaluation 
and 
assets  to  be  a  significant  risk 
and  key  audit  matter  for  the 
audit. 
During  the  year  the  Company 
made a payment of $1.98m to a 
fraudulent 
who 
impersonated a known supplier 
of the Company. 

company 

The Company has reported the 
fraud  to  the  authorities  in  the 
relevant 
and 
commenced  legal  proceedings  
against  the  company  believed 
to have committed the fraud. 

jurisdictions 

The  Company 
  has  since 
reviewed  its  internal  controls 
related  to  supplier    payments 
and 
implemented 
additional controls. 

has 

This has been determined as a 
key  audit  matter  due  to  the 
significance  and  nature  of  the 
incident  and  the  amount of the 
spent 
audit 
addressing 
risk  as  a 
proportion of the total audit. 

team’s 

time 

this 

management in their assessment of the 
carrying value of the E&E assets to be 
appropriate.  

Our procedures included the following: 
-  We  increased  the  level  of  seniority  of 
team members working on the audit and 
engaged with our forensic and technical 
teams internally to discuss the fraud and 
appropriateness of our audit response;   
-  We made enquiries of management and 
their 
provider 
their 
IT 
the 
investigation  and 
included 
conclusions 
corroborating 
supporting 
documentation including the documents 
provided  to  support  the  ongoing  police 
investigations and legal case; 

reached.  This 
to 

around 
challenged 

- 

-  We obtained the supplier bank details 
changes log and reviewed for any 
unapproved changes to supplier bank 
details;   
In  order  to  determine  the  extent  of  the 
fraud,  we  reviewed  the  approval  of 
invoices  by  selecting  an  additional 
sample  of  payments 
to  suppliers, 
checked they had been authorised and 
that the payment details on the invoice 
matched  the  payment  details  on  the 
bank statements and the supplier bank 
details    list.  We  also  extended  our  
testing of expenses and E&E additions 
to  check  that  the  bank  details  on  the 
supplier  invoices  were  the  same  as 
those paid on the bank statements;  

-  Using  our  data  analytics 

tool  we 
journals 
for  manual 
searched 
specifically  those  which  were  posted 
directly  to  bank  nominal  accounts  for 
which the contra entries were outside of 
our expectations; 

-  We  obtained  a  legal  confirmation  from 
the lawyers  representing the legal case 
to  understand  the  details  of  the  case; 
and 

-  We  obtained  an  understanding  of  the 
design  and 
the  
controls    following  the  cyber  fraud  to 

implementation  of 

35 | P a g e  

 
 
 
 
 
 
 
 
 
understand  how 
strengthened. 

they  have  been 

Key observations: 
Based  on  the  procedures  performed  we 
consider  managements  accounting  for  the 
material fraud to be appropriate.  

Our application of materiality 

We apply the concept of  materiality both in planning  and performing our audit, and in evaluating the 
effect of misstatements.  We consider materiality to be the magnitude by which misstatements, including 
omissions, could influence the economic decisions of reasonable users that are taken on the basis of 
the financial statements.  

In  order  to  reduce  to  an  appropriately  low  level  the  probability  that  any  misstatements  exceed 
materiality, we use a lower materiality level, performance materiality, to determine the extent of testing 
needed. Importantly, misstatements below these levels will not necessarily be evaluated as immaterial 
as we also take account of the nature of identified misstatements, and the particular circumstances of 
their occurrence, when evaluating their effect on the financial statements as a whole.  

Based on our professional judgement, we determined materiality for the financial statements as a whole 
and performance materiality as follows: 

Financial statements 

2022 
$k 

2021 
$k 

349 
Materiality was set at 1.4% (2021: 1.4%) of the total assets.  

210 

We consider total assets to be the financial metric of the most interest to 
shareholders  and  other  users  of  the  financial  statements;  given  the 
Company is a natural resources exploration entity. 
Performance materiality was set at $261k (2021: $157k). 

Performance materiality was set at 75% (2021: 75%) of materiality taking 
into  consideration  the  lower  level  of  historic  misstatements,  number  of 
locations of operations, lower value of brought forward adjustments and 
the nature of planned procedures. 

for 

Materiality 
Basis 
determining 
materiality 
Rationale  for  the 
benchmark 
applied 
Performance 
materiality 
Basis 
determining 
performance 
materiality 

for 

Reporting threshold   

We  agreed  with  the  Audit  Committee  that  we would report to them  all  individual audit  differences  in 
excess of $6,000 (2021:$4,000).  We also agreed to report differences below this threshold that, in our 
view, warranted reporting on qualitative grounds. 

Other information 

The directors are responsible for the other information. The other information comprises the information 
included in the Annual Report and Accounts  other than the financial statements and our auditor’s report 
thereon. Our opinion on the financial statements does not cover the other information and, except to 
the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion 

36 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
thereon. Our responsibility is to read the other information and, in doing so, consider whether the other 
information  is  materially  inconsistent  with  the  financial  statements  or  our  knowledge  obtained  in  the 
course  of  the  audit,  or  otherwise  appears  to  be  materially  misstated.  If  we  identify  such  material 
inconsistencies or apparent material misstatements, we are required to determine whether this gives 
rise to a material misstatement in the financial statements themselves. If, based on the work we have 
performed, we conclude that there is a material misstatement of this other information, we are required 
to report that fact. 

We have nothing to report in this regard. 

Other Companies Act 2006 reporting 

Based on the responsibilities described below and our work performed during the course of the audit, 
we are required by the Companies Act 2006 and ISAs (UK) to report on certain opinions and matters 
as described below.   

Strategic 
report 
Directors’ 
report  

and 

Matters 
on 
which  we  are 
to 
required 
report 
by 
exception 

In our opinion, based on the work undertaken in the course of the audit: 
 

the information given  in the Strategic report and the Directors’ report for 
the  financial  year  for  which  the  financial  statements  are  prepared  is 
consistent with the financial statements; and 
the  Strategic  report  and  the  Directors’  report  have  been  prepared  in 
accordance with applicable legal requirements. 

 

In  the  light  of  the  knowledge  and  understanding  of  the  Company  and  its 
environment obtained in the course of the audit, we have not identified material 
misstatements in the strategic report or the Directors’ report. 

We have nothing to report in respect of the following matters in relation to 
which the Companies Act 2006 requires us to report to you if, in our opinion: 

 

  adequate accounting records have not been kept, or returns adequate 
for our audit have not been received from branches not visited by us; 
or 
the  financial  statements  are  not  in  agreement  with  the  accounting 
records and returns; or 
certain disclosures of Directors’ remuneration specified by law are not 
made; or 

 

  we have not received all the information and explanations we require 

for our audit. 

Responsibilities of Directors 

As explained more fully in the Statement of Directors’ Responsibilities, the Directors are responsible for 
the preparation of the financial statements and for being satisfied that they give a true  and fair view, 
and  for  such  internal  control  as  the  Directors  determine  is  necessary  to  enable  the  preparation  of 
financial statements that are free from material misstatement, whether due to fraud or error. 

In preparing the financial statements, the Directors are responsible for assessing the Company’s ability 
to continue as a going concern, disclosing, as applicable, matters related to going concern and using 
the going concern basis of accounting unless the Directors either intend to liquidate the Company or to 
cease operations, or have no realistic alternative but to do so. 

37 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Auditor’s responsibilities for the audit of the financial statements 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole 
are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an 
audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements  can  arise  from  fraud  or  error  and  are  considered  material  if,  individually  or  in  the 
aggregate, they could reasonably be expected to influence the economic decisions of users taken on 
the basis of these financial statements. 

Extent to which the audit was capable of detecting irregularities, including fraud 

Irregularities, including fraud, are instances of non-compliance with  laws and regulations. During our 
audit,  management  identified  a  material  fraud  which  we  assessed  to  be  a  key  audit  matter.  Our 
response to the instance of fraud is detailed in the key audit matters section of our audit report.  

In  addition  to  this,  we  design  procedures  in  line  with  our  responsibilities,  outlined  above,  to  detect 
material misstatements in respect of irregularities, including fraud. The extent to which our procedures 
are capable of detecting irregularities, including fraud is detailed below.  

We obtained an understanding of the legal and regulatory frameworks applicable to the Company and 
the industry in which it operates and considered the significant laws and regulations to be the applicable 
financial reporting framework, Companies Act 2006, tax legislation and AIM listing rules. 

We also assessed the susceptibility of the financial statement to material misstatement, including fraud 
and considered the fraud risk areas to be management override of controls. 

Our procedures in response to the above included: 

-  Making enquiries of Management and those charged with governance including obtaining and 
reviewing supporting documentation concerning the Company’s policies and procedures 
relating to identifying, evaluating and complying with laws and regulations including those 
relating to their exploration assets in the respective geographies of Republic of China, 
Indonesia & USA and assessing whether they were aware of any known or suspected 
instances of non-compliance with such laws and regulations or fraud; 

-  Reviewing  minutes  from  board  meetings  of  those  charged  with  governance  to  identify  any 

instances of non-compliance with laws and regulations or fraud;

-  Agreeing  the  financial  statement  disclosures  to  underlying  supporting  documentation,
performing detailed testing on accounts balances which were considered to be at a greater risk 
of susceptibility to fraud and reviewing correspondence with relevant authorities, in so far as 
the correspondence related to the financial statements;

-  Performing  targeted  journal  entry  testing  based  on  identified  characteristics  the  audit  team 
considered could be  indicative of fraud,  for example capitalisation entries  to exploration and 
evaluation  assets  without  a  corresponding  entry  to  cash  or  trade  payables,  by  agreeing  to 
supporting documentation; and 

-  Critically assessing areas of the financial statements which include judgement and estimates, 
as set out in note 1 to the financial statements (refer to the key audit matters section above for 
procedures performed). 

We  also  communicated  relevant  identified  laws  and  regulations  and  potential  fraud  risks  to  all 
engagement team members and remained alert to any indications of fraud or non-compliance with laws 
and regulations throughout the audit. 

38 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
Our  audit  procedures  were  designed  to  respond  to  risks  of  material  misstatement  in  the  financial 
statements, recognising that  the risk of  not detecting a  material  misstatement due to fraud is higher 
than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, 
for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit 
procedures performed and the further removed non-compliance with laws and regulations is from the 
events and transactions reflected in the financial statements, the less likely we are to become aware of 
it. 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: 
www.frc.org.uk/auditorsresponsibilities.  This description forms part of our auditor’s report. 

Use of our report 

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 
16 of  the  Companies  Act 2006.   Our  audit  work has  been  undertaken so that  we might state to the 
Company’s members those matters we are required to state to them in an auditor’s report and for no 
other purpose.    To the fullest extent  permitted by law, we  do  not  accept  or assume responsibility  to 
anyone other than the Company and the Company’s members as a body, for our audit work, for this 
report, or for the opinions we have formed. 

John Black (Senior Statutory Auditor) 
For and on behalf of BDO LLP, Statutory Auditor 
London, UK  

15 September 2022 

BDO  LLP  is  a  limited  liability  partnership  registered  in  England  and  Wales  (with  registered  number 
OC305127). 

39 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Comprehensive Income 
For the Year Ended 31 March 2022 

Revenue 

Expenses 
Administrative expenses 
Compliance fees 
Directors’ remuneration 
Foreign exchange differences 
Impairment – exploration and evaluation assets 
Cyber fraud loss 
Total expenses 

Operating loss 

Finance expense 

Loss from continuing operations before taxation 
Tax expense in current year 

Loss from continuing operations after taxation 

Total comprehensive loss for the year 

Loss per share from continuing operations (expressed in cents) 
- Basic 
- Diluted 

Notes 

2022 
US$’000 

2021 
US$’000 

- 

- 

4 
3 
8 
3 

3 

5 

6 

7 

(377) 
(302) 
(402) 
(518) 
(4,127) 
(1,981) 
(7,707) 

(7,707) 

(402) 

(8,109) 
(1) 

(8,110) 

(8,110) 

(351) 
(225) 
(387) 
20 
(3) 
- 
(946) 

(946) 

(7) 

(953) 
- 

(953) 

(953) 

(1.43)c 
(1.43)c 

(0.20)c 
(0.20)c 

The accompanying accounting policies and notes form an integral part of these financial statements. 

40 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Financial Position 
As at 31 March 2022 

Company Number: 05387837 

Assets 
Non-Current Assets 
Exploration and evaluation assets 
Total non-current assets 

Current Assets 
Trade and other receivables 
Corporation tax receivable 
Cash and cash equivalents 
Total current assets 

Liabilities 
Current Liabilities 
Trade and other payables 
Provisions 
Convertible loan notes 
Derivative financial liabilities 
Total current liabilities 

Net Current Liabilities 

Net Assets 

Shareholders’ Equity 
Share capital 
Share premium reserve 
Warrant and share-based payment reserve 
Retained losses 

Total Equity 

Notes 

2022 
US$’000 

2021 
US$’000 

8 

9 
6 

10 

11 
12 

14 

24,907 
24,907 

14,643 
14,643 

36 
- 
19 
55 

1,299 
140 
4,125 
722 
6,286 

36 
358 
150 
544 

667 
111 
- 
- 
778 

(6,231) 

(234) 

18,676 

14,409 

1,809 
41,285 
576 
(24,994) 

1,398 
29,408 
487 
(16,884) 

18,676 

14,409 

The Financial Statements were approved by the Board of Directors on 15 September 2022 and were signed on 
its behalf by: 

Patrick Cross 
Chairman 

Thomas Kelly 
Chief Executive Officer 

The accompanying accounting policies and notes form an integral part of these financial statements. 

41 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Cash Flows 
For the Year Ended 31 March 2022 

Operating Activities 
Payments for operating activities 
Receipt of corporation tax 
Net cash outflow for operating activities 

Investing Activities 
Payments for exploration and evaluation 
Payments due to cyber fraud 
Net cash outflow for investing activities 

Financing Activities 
Issue of ordinary share capital 
Proceeds from exercise of warrants 
Proceeds from borrowings 
Payment of finance costs 
Payment of equity issue costs 
Net cash inflow from financing activities 

Net decrease in cash and cash equivalents 
Cash and cash equivalents at the start of the year 
Forex gain/(loss) on cash held 

Cash and Cash Equivalents at the End of the Year 

Notes 

2022 
US$’000 

2021 
US$’000 

13 

8 

11 

(1,240) 
358 
(882) 

(831) 
- 
(831) 

(14,391) 
(1,981) 
(16,372) 

(1,159) 
- 
(1,159) 

11,805 
623 
5,412 
(271) 
(463) 
17,106 

(148) 
150 
17 

19 

2,094 
- 
- 
- 
(163) 
1,931 

(59) 
189 
20 

150 

The accompanying accounting policies and notes form an integral part of these financial statements. 

42 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Changes in Equity 
For the Year Ended 31 March 2022 

Share Capital 

Share 
Premium 
Reserve 

Notes 

US$’000 

US$’000 

Warrant & 
Share- Based 
Payment 
Reserve 
US$’000 

Retained 
Losses 

Total Equity 

US$’000 

US$’000 

Balance at 1 April 2020 

1,291 

27,811 

153 

(15,931) 

13,324 

Loss after tax for the year 
Total comprehensive loss for the 
year 
Contributions by and 
distributions to owners 
Shares issued in the period 
Equity issue costs 
Share-based payment expense 
Finance expense (share-based) 
Total contributions by and 
distributions to owners 

14 

- 

- 

107 
- 
- 
- 

107 

- 

- 

1,760 
(163) 
- 
- 

1,597 

Balance at 1 April 2021 

1,398 

29,408 

14 

Loss after tax for the year 
Total comprehensive loss for the 
year 
Contributions by and 
distributions to owners 
Shares issued in the period 
Partial conversion of convertible 
note 
Exercise of warrants 
Equity issue costs 
Issue of placement warrants 
Share-based payment expense 
Finance expense (share-based) 
Total contributions by and 
distributions to owners 

Balance at 31 March 2022 

- 

- 

378 
23 

10 
- 
- 
- 
- 

- 

- 

11,427 
896 

613 
(463) 
(596) 
- 
- 

411 

11,877 

- 

- 

227 
- 
100 
7 

334 

487 

- 

- 

- 
- 

- 
- 
- 
66 
23 

89 

(953) 

(953) 

- 
- 
- 
- 

- 

(953) 

(953) 

2,094 
(163) 
100 
7 

2,038 

(16,884) 

14,409 

(8,110) 

(8,110) 

(8,110) 

(8,110) 

- 
- 

- 
- 
- 
- 
- 

- 

11,805 
919 

623 
(463) 
(596) 
66 
23 

12,377 

1,809 

41,285 

576 

(24,994) 

18,676 

The accompanying accounting policies and notes form an integral part of these financial statements. 

43 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 
For the Year Ended 31 March 2022 

Note 1.  Statement of Significant Accounting Policies 

Basis of preparation 
The  Company’s  financial  statements  have  been  prepared  in  accordance  with  United  Kingdom  adopted 
International  Accounting  Standards  (“UK  adopted  IAS”)  and  Companies  Act  2006.  The  principal  accounting 
policies are summarised below. The financial report is presented in the functional currency, US dollars and all 
values are shown in thousands of US dollars (US$’000), unless otherwise stated.   

The preparation of financial statements in compliance with UK adopted IAS requires the use of certain critical 
accounting estimates. It also requires Company management to exercise judgment in applying the Company's 
accounting policies. The areas where significant judgments and estimates have been made in preparing the 
financial statements and their effect are disclosed below.  

Basis of measurement 
The  financial  statements  have  been  prepared  on  a  historical  cost  basis,  except  for  derivative  financial 
instruments, which are measured at fair value through profit or loss.  

Nature of business 
The Company is a public limited company incorporated and domiciled in England and Wales. The address of 
the registered office is 2nd Floor, 38-43 Lincoln’s Inn Fields London, WC2A 3PE. The Company is in the business 
of financing the exploration, development and production of energy resource projects in regions with energy 
hungry markets close to existing infrastructure. The Company has typically focused on non-operating working 
interest  positions  in  projects  that  have  drill  ready  targets  that  substantially  short  cut  the  life-cycle  of 
hydrocarbon  projects  by  entering  the  project  after  exploration  concept,  initial  exploration  and  drill  target 
identification work has largely been completed. 

Going concern 
The Company’s principal activity during the year has been the acquisition and development of its exploration 
projects. At the year end the Company had a cash balance of US$19,000 (2021: US$150,000) and made a loss 
after income tax of US$8.11 million (2021: loss of US$0.95 million). 

The Directors have prepared cash flow forecasts for the Company covering the period to 31 December 2023 
and these demonstrate that the Company will require further funding within the next 12 months. In June 2022, 
the Company entered into an agreement with CNOOC to drill an exploration well on  the Topaz  prospect in 
China, by 12 June 2024, which includes a payment of US$250,000 to CNOOC. It is estimated that the cost of 
drilling  this  well  would  be  approximately  US$12  million.  In  addition,  the  Company  is  required  to  repay the 
principal owing on the Convertible Note prior to 1 December 2022, being £3.3 million as at the date of this 
report, in accordance with the restructured terms announced to the market on 10 May 2022. The Convertible 
Note is secured by a senior first ranking charge over the Company, including it’s 8.5% interest in the Duyung 
PSC and Mako Gas Field. 

In May 2022 US$2.25 million was raised through an equity placement to complete further post well analysis of 
the Jade well, satisfy any further costs associated with the Jade drill, conduct a comprehensive oil migration 
study in conjunction with CNOOC for potential oil charge to the Topaz prospect, and for the Company’s general 
working capital requirements. However in order to meet the well commitment at Topaz and also to meet the 
repayment terms  of  the  Convertible  Note,  the  Company is  required  to  raise  further  funding either  through 
equity or the sale of assets and as at the date of this report the necessary funds are not in place.  

44 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

The Directors are however optimistic that the full funding commitments for the Topaz well and the Convertible 
Note will be met, having a successful track record of equity (and debt) funding including funding the recently 
drilled Jade well. 

It is the belief of the Board that there are likely share price catalysts throughout the next 12 months leading 
up to drilling – including maximising the value of its interest at the Mako Gas field and activities leading into 
the intended drilling of the Topaz Prospect. There are a number of key milestones for the Project, each of which 
brings the Project closer to production. Each milestone reduces risk and increases the value of the Project. The 
major  milestones  are  approval  by  the  Indonesian  Government  of  a  revised  Plan  of  Development  that  is 
currently  before  them,  signing  of  the  GSA(s),  completion  of  front-end  engineering  design,  final  investment 
decision and production. Empyrean’s interest can be sold at any stage but with two of these major milestones 
due imminently without any further funding required, it is the Board’s current intention to at least achieve 
those milestones before considering a sale versus funding through to production. 

The Directors note that if the well commitment is not met in the timeframe advised then either a renegotiation 
of the commitment timing will be required or the licence could be relinquished. 

The Directors have therefore concluded that it is appropriate to prepare the Company’s financial statements 
on a going concern basis, however, in the absence of additional funding being in place at the date of this report, 
these conditions indicate the existence of a material uncertainty which  may cast significant doubt over the 
Company’s ability to continue as a going concern and, therefore, that it may be unable to realise its assets and 
discharge its liabilities in the normal course of business.  

The  financial  statements  do  not  include  the  adjustments  that  would  result  if  the  Company  was  unable  to 
continue as a going concern. 

Adoption of new and revised standards 
(a) New and amended standards adopted by the Company: 

There were no new standards effective for the first time for periods beginning on or after 1 April 2021 that 
have had a significant effect on the Company’s financial statements.  

(b) Standards, amendments and interpretations that are not yet effective and have not been early adopted: 

Any standards and interpretations that have been issued but are not yet effective, and that are available for 
early application, have not been applied by the Company in these financial statements. International Financial 
Reporting Standards that have recently been issued or amended but are not yet effective have been assessed 
by the Company and are not considered to have a significant effect on the Company’s financial statements. 

Tax 
The major components of tax on profit or loss include current and deferred tax.  

(a)  Current tax 
Tax is recognised in the income statement. The current tax charge is calculated on the basis of the tax laws 
enacted at the statement of financial position date in the countries where the Company operates.  

(b) Deferred tax 
Deferred  tax  assets  and  liabilities  are  recognised  where  the  carrying  amount  of  an  asset  or  liability  in  the 
statement of financial position differs to its tax base. Recognition of deferred tax assets is restricted to those 
instances where it is probable that taxable profit will be available, against which the difference can be utilised.  

45 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

The  amount  of  the  asset  or  liability  is  determined  using  tax  rates  that  have  been  enacted  or  substantively 
enacted  by  the  reporting  date  and  are  expected  to  apply  when  the  deferred  tax  liabilities/(assets)  are 
settled/(recovered).  The  Company  has  considered  whether  to  recognise  a  deferred  tax  asset  in  relation  to 
carried-forward losses and has determined that this is not appropriate in line with IAS 12 as the conditions for 
recognition are not satisfied. 

Foreign currency translation 
Transactions denominated in foreign currencies are translated into US dollars at contracted rates or, where no 
contract exists, at average monthly rates. Monetary assets and liabilities denominated in foreign currencies 
which are held at the year-end are translated into US dollars at year-end exchange rates. Exchange differences 
on  monetary  items  are  taken  to  the  Statement  of  Comprehensive  Income.  Items  included  in  the  financial 
statements are measured  using the  currency of the primary economic  environment in  which the  Company 
operates (the functional currency). 

Oil and gas assets: exploration and evaluation 
The Company applies the full cost method of accounting for Exploration and Evaluation (“E&E”) costs, having 
regard to the requirements of IFRS 6 Exploration for and Evaluation of Mineral Resources. Under the full cost 
method  of  accounting,  costs  of  exploring  for  and  evaluating  oil  and  gas  properties  are  accumulated  and 
capitalised by reference to appropriate cash generating units (“CGUs”). Such CGUs are based on geographic 
areas such as a concession and are not larger than a segment. E&E costs are initially capitalised within oil and 
gas properties: exploration and evaluation. Such E&E costs may include costs of license acquisition, third party 
technical services and studies,  seismic acquisition, exploration  drilling and testing, but do  not include  costs 
incurred prior to having obtained the legal rights to explore an area, which are expensed directly to the income 
statement  as  they  are  incurred,  or  costs  incurred  after  the  technical  feasibility  and  commercial  viability  of 
extracting a mineral resource are demonstrable, which are reclassified as development and production assets.   
Property, Plant and Equipment (“PPE”) acquired for use in E&E activities are classified as property, plant and 
equipment.  However,  to  the  extent  that  such  PPE  is  consumed  in  developing  an  intangible  E&E  asset,  the 
amount reflecting that consumption is recorded as part of the cost of the intangible E&E asset.  Intangible E&E 
assets  related  to  exploration  licenses  are  not  depreciated  and  are  carried  forward  until  the  existence  (or 
otherwise) of commercial reserves has been determined. The Company’s definition of commercial reserves for 
such purpose is proven and probable reserves on an entitlement basis. 

The ultimate recoupment  of  the value  of  exploration and  evaluation  assets  is dependent on the  successful 
development and commercial exploitation, or alternatively, sale, of the exploration and evaluation asset. 

Impairment tests are carried out on a regular basis to identify whether the asset carrying values exceed their 
recoverable  amounts.  There  is  significant  estimation  and  judgement  in  determining  the  inputs  and 
assumptions used in determining the recoverable amounts. 

The key areas of judgement and estimation include: 

  Recent exploration and evaluation results and resource estimates; 
 
 

Environmental issues that may impact on the underlying tenements; and 
Fundamental economic factors that have an impact on the planned operations and carrying values of 
assets and liabilities. 

Financial instruments 

Financial assets and liabilities are recognised in the statement of financial position when the Company becomes 
party to the contractual provision of the instrument.  

46 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

(a) Financial assets 
The  Company’s  financial  assets  consist  of  financial  assets  at  amortised  cost  (trade  and  other  receivables, 
excluding prepayments, and cash and cash equivalents)  and financial  assets  classified  as  fair value  through 
profit  or  loss.  Financial  assets  at  amortised  cost  are  initially  measured  at  fair  value  and  subsequently  at 
amortised  cost  and  attributable  transaction  costs  are  included  in  the  initial  carrying  value. Financial  assets 
designated as fair value through the profit or loss are measured at fair value through the profit or loss at the 
point of initial recognition and subsequently revalued at each reporting date. Attributable transactions costs 
are  recognised  in  profit  or  loss  as  incurred. Movements  in  the  fair  value  of  derivative  financial  assets  are 
recognised in the profit or loss in the period in which they occur. 

(b) Financial liabilities 
All financial liabilities are classified as fair value through the profit and loss or financial liabilities at amortised 
cost. The Company’s financial liabilities at amortised cost include trade and other payables and its financial 
liabilities at fair value through the profit or loss include the derivative financial liabilities. Financial liabilities at 
amortised cost, are initially stated at their fair value and subsequently at amortised cost. Interest and other 
borrowing costs are recognised on a time-proportion basis using the effective interest method and expensed 
as part of financing costs in the statement of comprehensive income.  Derivative financial liabilities are initially 
recognised at fair value of the date a derivative contract is entered into and subsequently re-measured at each 
reporting  date.  The  method  of  recognising  the  resulting  gain  or  loss  depends  on  whether  the  derivative  is 
designated as a hedging instrument, and if so, the nature  of the item being hedged. The Company has not 
designated any derivatives as hedges as at 31 March 2021 or 31 March 2022. 

(c) Impairment for financial instruments measured at amortised cost 
Impairment provisions for financial instruments are recognised based on a forward looking expected credit 
loss model in accordance with IFRS 9. The methodology used to determine the amount of the provision is based 
on whether there has been a significant increase in credit risk since initial recognition of the financial asset. For 
those where the credit risk has not increased significantly since initial recognition of the financial asset, twelve 
month expected credit losses along with gross interest income are recognised. For those for which credit risk 
has increased significantly, lifetime expected credit losses along with the gross interest income are recognised. 
For those that are determined to be credit impaired, lifetime expected credit losses along with interest income 
on a net basis are recognised. 

Convertible loan notes (“CLNs”) 
The component parts of convertible loan notes issued by the Company are classified separately as financial 
liabilities and equity in accordance with the substance of the contractual arrangements and the definitions of 
a financial liability and an equity instrument, where material.  

At the date of issue, the fair value of the liability component is estimated using the prevailing market interest 
rate for a similar non-convertible instrument. This amount is recorded as a liability on an amortised cost basis 
using the effective interest method until extinguished upon conversion or at the instrument’s maturity date. 

The conversion option is determined by deducting the amount of the liability component from the fair value 
of  the  compound  instrument  as  a  whole.  Where  material,  this  is  recognised  and  included  as  a  financial 
derivative where the convertible loan notes are issued in a currency other than the functional currency of the 
Company because they fail the fixed for fixed criteria in IAS 32. The conversion option is recorded as a financial 
liability at fair value through profit or loss and revalued at each reporting date.  

47 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

Share capital 
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or 
options are shown in equity as a deduction, net of tax, from the proceeds.  

Share-based payments 
The Company issues equity-settled share-based payments to certain employees. Equity-settled share-based 
payments are measured at fair value at the date of grant. The fair value determined at the grant date of the 
equity-settled share-based payments is expensed over the vesting period, based on the Company’s estimate 
of shares that will eventually vest. The fair value of options is ascertained using a Black-Scholes pricing model 
which incorporates all market vesting conditions. Where equity instruments are granted to persons other than 
employees, the income statement is charged with the fair value of goods and services received. 

The Company has also issued warrants on placements which form part of a unit. These warrants do not fall 
into the scope of IFRS 2 Share Based Payments because there is no service being provided and are assessed as 
either  a  financial  liability  or  equity.  If  they  fail  the  fixed  for  fixed  criteria  in  IAS  32  Financial  Instruments: 
Presentation,  they  are  classified  as  financial  liability  and  measured  in  accordance  with  IFRS  9  Financial 
Instruments. 

Critical accounting estimates and judgements 
The Company makes judgements and assumptions concerning the future that impact the application of policies 
and reported amounts. The resulting accounting estimates calculated using these judgements and assumptions 
will,  by  definition,  seldom  equal  the  related  actual  results  but  are  based  on  historical  experience  and 
expectations of future events. The judgements and key sources of estimation uncertainty that have a significant 
effect on the amounts recognised in the financial statements are discussed below. 

Critical estimates and judgements 
The following are the critical estimates and judgements that management has made in the process of applying 
the entity’s accounting policies and that have the most significant effect on the amounts recognised in the 
financial statements. 

(a) Carrying value of exploration and evaluation assets (judgement) 
The Company monitors internal and external indicators of impairment relating to its exploration and evaluation 
assets.  Management  has  considered  whether  any  indicators  of  impairment  have  arisen  over  certain  assets 
relating  to  the  Company’s  exploration  licenses.  Management  consider  the  exploration  results  to  date  and 
assess whether, with the information available, there is any suggestion that a commercial operation is unlikely 
to proceed. In addition, management have considered the likely success of renewing the licences, the impact 
of any instances of non-compliance with license terms and are continuing with the exploration and evaluation 
of the sites. After considering all relevant factors, management were of the opinion that no impairment was 
required in relation to the costs capitalised to exploration and evaluation assets except for the below:  

i) 

Empyrean and its China Block 29/11 partner CNOOC, along with its technical service providers CNOOC 
Enertech  and  COSL,  completed  significant  pre-drilling  operational,  technical  and  permitting  work 
throughout the reporting period to enable to safe drilling, although ultimately unsuccessful drilling of 
the Jade prospect post reporting year end. As a result of the unsuccessful well at Jade, Empyrean has, 
in accordance with applicable accounting standards, written off all historical expenditure incurred on 
Block 29/11 and also the dry hole costs associated with the Jade drilling program subsequent to year 
end,  together  being  US$22.04  million.  At  31  March  2022,  there  were  no  conditions,  facts  or 
circumstances present which lead the Company to believe the Jade well would be dry, therefore it 
does not constitute an adjusting event under the requirements of IAS 10 Events after the Reporting 
Period.  

48 | P a g e  

 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

ii)  While the Company will continue to work with its joint venture partners in reviewing and assessing 
any further technical and commercial opportunities as they relate to the Sacramento Basin project, 
particularly  in light  of  strong gas prices for  gas sales in the  region, it  has not  budgeted for  further 
substantive exploration expenditure. As this is an impairment indicator under IFRS 6, management 
has taken the decision to impair all expenditure incurred on the project to date as at 31 March 2022. 

iii) 

In light of current market conditions, little or no work has been completed on the Riverbend or Eagle 
Oil projects in the year and no substantial project work is forecast for either project in 2022/23 whilst 
the Company focuses on other projects. Whilst the Company maintains legal title it has continued to 
fully impair the carrying value of the asset at 31 March 2022.   

(b) Share based payments (judgement) 
The Company has made awards of options and warrants over its unissued share capital to certain employees 
as part of their remuneration package. Certain warrants have also been issued to shareholders as part of their 
subscription for shares and suppliers for services received.  

The valuation of these options and warrants involves making a number of critical estimates relating to price 
volatility, future dividend yields, expected life of the options and forfeiture rates. These assumptions have been 
described in the more detail in Note 14. 

Note 2.  Segmental Analysis 

The Directors consider the Company to have three geographical segments, being China (Block 29/11 project), 
Indonesia (Duyung PSC project) and North America (Sacramento Basin project), which are all currently in the 
exploration  and  evaluation  phase.  Corporate  costs  relate  to  the  administration  and  financing  costs  of  the 
Company  and  are  not  directly  attributable  to  the  individual  projects.  The  Company’s  registered  office  is 
located in the United Kingdom. 

Details 

31 March 2022 
Unallocated corporate expenses 
Operating loss 
Finance expense 
Impairment of oil and gas properties 
Cyber fraud loss 
Loss before taxation 
Tax expense in current year 
Loss after taxation 
Total comprehensive loss for the 
financial year 

Segment assets 
Unallocated corporate assets 
Total assets 

Segment liabilities 
Unallocated corporate liabilities 
Total liabilities 

China 
US$’000 

Indonesia 
US$’000 

USA  
US$’000 

Corporate 
US$’000 

Total 
US$’000 

- 
- 
- 
- 
- 
- 
- 
- 

- 

- 
- 
- 
- 
- 
- 
- 
- 

- 

- 
- 
- 
(4,127) 
- 
(4,127) 
- 
(4,127) 

(1,599) 
(1,599) 
(402) 
- 
(1,981) 
(3,982) 
(1) 
(3,983) 

(4,127) 

(3,983) 

20,662 
- 
20,662 

4,245 
- 
4,245 

- 
- 
- 

- 
- 
- 

- 
- 
- 

- 
- 
- 

- 
55 
55 

- 
6,286 
6,286 

(1,599) 
(1,599) 
(276) 
(4,127) 
(1,981) 
(8,109) 
(1) 
(8,110) 

(8,110) 

24,907 
55 
24,962 

- 
6,286 
6,286 

49 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

Details 

China 
US$’000 

Indonesia 
US$’000 

USA  
US$’000 

Corporate 
US$’000 

Total 
US$’000 

31 March 2021 
Unallocated corporate expenses 
Operating loss 
Finance expense 
Impairment of oil and gas properties 
Loss before taxation 
Tax benefit in current year 
Loss after taxation 
Total comprehensive loss for the financial 
year 

Segment assets 
Unallocated corporate assets 
Total assets 

Segment liabilities 
Unallocated corporate liabilities 
Total liabilities 

Note 3.  Operating Loss 

The operating loss is stated after charging: 
Audit and tax fees 
Foreign exchange differences 
Impairment – exploration and evaluation assets 
Cyber fraud loss(a) 

- 
- 
- 
- 
- 
- 
- 

- 

6,537 
- 
6,537 

- 
- 
- 

- 
- 
- 
- 
- 
- 
- 

- 

- 
- 
- 
(3) 
(3) 
- 
(3) 

(3) 

4,052 
- 
4,052 

4,054 
- 
4,054 

- 
- 
- 

- 
- 
- 

(943) 
(943) 
(7) 
- 
(950) 
- 
(950) 

(950) 

- 
544 
544 

- 
778 
778 

2022 
US$’000 

(94) 
(518) 
(4,127) 
(1,981) 

Auditor’s Remuneration 
Amounts paid to BDO LLP and their associates in respect of both audit and non-audit services: 
Fees payable to the Company’s auditor for the audit of the Company 
annual accounts 
Fees payable to the Company’s auditor and its associates in respect 
of: 
- Other services relating to taxation 
Total auditor’s remuneration 

12 
85 

73 

(943) 
(943) 
(7) 
(3) 
(953) 
- 
(953) 

(953) 

14,643 
544 
15,187 

- 
778 
778 

2021 
US$’000 

(97) 
20 
(3) 
- 

45 

14 
59 

(a)  In  December  2021,  the  Company  announced  a  payment  totalling  US$1.98  million  to  COSL, 
representing a 10% deposit on the dry hole cost component of the Integrated Drilling Contract (“IDC”) 
signed  with  COSL;  however,  the  Company  was  subsequently  informed  that  this  payment  was  not 
received by COSL and had been paid to an unknown third party as a result of an impersonation fraud 
perpetrated against the Company.  

The  Company  then  worked  with  its  bank,  the  recipient  bank  and  the  police  authorities  in  three 
jurisdictions  to  initiate  actions  including  the  freezing  of  the  recipient  bank  account  and  the 
commencement of recovery actions.  

50 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

Empyrean has commenced legal proceedings in the Singapore courts against the company believed 
to have committed the fraud and has obtained an injunction order on 21 January 2022 to freeze its 
assets and obtain further banking information. Empyrean will take the necessary steps and is taking 
legal  advice  for  the  purpose  of  pursuing  recovery  of  the  funds  involved  in  the  fraud.  Empyrean 
continues to cooperate with the Singapore Police investigation into the fraud. Empyrean has taken 
the steps above, upon legal advice, in order to escalate the recovery process. 

Empyrean  has also  reviewed  its  internal control policies including overseas  and  domestic payment 
processes and has added further authority approvals and procedures for all material payments.  

Note 4.  Directors’ Emoluments 

Fees and Salary  

Bonus Payment 

Social Security 
Contributions 

2022 

2021 

2022 

2021 

2022 

2021 

US$’000  US$’000  US$’000  US$’000  US$’000  US$’000 

Short-Term 
Employment Benefits 
(Total) 

2022 
US$’000 

2021 
US$’000 

Non-
Executive 
Directors: 
Patrick 
Cross 
John 
Laycock 
Executive 
Directors: 
Thomas 
Kelly(a) 
Gajendra 
Bisht(b) 
Total 
Capitalised 
to E&E(b) 
Total 
expensed 

25 

15 

304 

220 

564 

24 

14 

291 

220 

549 

(165) 

(165) 

399 

384 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

2 

1 

- 

- 

3 

- 

3 

2 

1 

- 

- 

3 

- 

3 

27 

16 

304 

220 

567 

26 

15 

291 

220 

552 

(165) 

(165) 

402 

387 

(a)  Services provided by Apnea Holdings Pty Ltd, of which Mr Kelly is a Director. In addition to the Director 
fees above, Apnea Holdings Pty Ltd was paid US$95,000 for capital raising services for the July 2021 
Placement which raised US$6.92 million. Mr Kelly has not sold any shares during the reporting period. 

(b)  Services provided by Topaz Energy Pty Ltd, of which Mr Bisht is a Director. 75% of Mr Bisht’s fees are 

capitalised to exploration and evaluation expenditure (Note 7). 

The average number of Directors was 4 during 2022 and 2021. The highest paid director received US$304,000 
(2021: US$291,000). 

51 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

Note 5.  Finance Expense 

Interest - convertible loan notes (Note 11) 
Finance expense - equity facility options (Note 14) 
Fair value adjustment - derivative financial liabilities (Note 12) 
Total finance expense 

Note 6. 

Taxation 

Opening balance 
AMT Federal Credit received during year 
Total corporation tax receivable 

Factors Affecting the Tax Charge for the Year 
Loss from continuing operations 
Loss on ordinary activities before tax 

Loss on ordinary activities at US rate of 21% (2021: 21%) 
Non-deductible expenses 
Movement in provisions 
Carried forward losses on which no DTA is recognised 

Analysed as: 
Tax expense on continuing operations 
Tax expense in current year 

Deferred Tax Liabilities  

Temporary differences - exploration 
Temporary differences - other 

Offset of deferred tax assets 
Net deferred tax liabilities recognised 

Unrecognised Deferred Tax Assets  

Tax losses(a) 
Temporary differences - exploration 
Temporary differences - other 

Offset of deferred tax liabilities 
Net deferred tax assets not brought to account 

2022 
US$’000 

2021 
US$’000 

(253) 
(23) 
(126) 
(402) 

- 
(7) 
- 
(7) 

2022 
US$’000 

2021 
US$’000 

(358) 
358 
- 

(8,109) 
(8,109) 

(1,703) 
1,328 
6 
368 
(1) 

(1) 
(1) 

1,669 
4 
1,673 
(1,673) 
- 

3,609 
4,101 
1,054 
8,764 
(1,673) 
7,091 

(358) 
- 
(358) 

(953) 
(953) 

(200) 
23 
7 
170 
- 

- 
- 

1,657 
4 
1,661 
(1,661) 
- 

3,555 
2,946 
824 
7,325 
(1,661) 
5,664 

52 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

(a)  If not utilised, carried forward tax losses of approximately US$9.87 million (2021: $9.63 million) begin 

to expire in the year 2033. 

Deferred tax assets and deferred tax liabilities are offset only if applicable criteria to set off is met. 

Note 7. 

Loss Per Share 

The basic loss per share is derived by dividing the loss after taxation for the year attributable to ordinary 
shareholders by the weighted average number of shares on issue being 565,853,821 (2021: 479,537,844). 

Loss per share from continuing operations 
Loss after taxation from continuing operations 
Loss per share – basic 

2022 

2021 

US$(8,110,000) 
(1.43)c 

US$(953,000) 
(0.20)c 

Loss after  taxation from  continuing  operations adjusted  for  dilutive 
effects 
Loss per share – diluted 

US$(8,110,000) 
(1.43)c 

US$(953,000) 
(0.20)c 

For the current and prior financial years, the exercise of the options is anti-dilutive and as such the diluted 
loss per share is the same as the basic loss per share. Details of the potentially issuable shares that could 
dilute earnings per share in future periods are set out in Note 14.  

Note 8. 

Exploration and Evaluation Assets 

Balance brought forward 
Additions(a)(b) 
Transfers 
Impairment(c)(d) 
Net book value 

2022 
US$’000 

14,643 
14,391 
- 
(4,127) 
24,907 

2021 
US$’000 

9,850 
847 
3,949 
(3) 
14,643 

(a)  The Company was awarded its permit in China in December 2016. Block 29/11 is located in the Pearl 
River Mouth Basin, offshore China. Empyrean is operator with 100% of the exploration right of the 
Permit during the  exploration phase  of the project.  In May 2017 the  Company acquired  a  working 
interest  in  the Sacramento Basin, California. Empyrean  entered into a joint project with  ASX-listed 
Sacgasco Limited, to test a group of projects in the Sacramento Basin, California, including two mature, 
multi-TcF  gas prospects  in  Dempsey (EME  30%) and  Alvares (EME  25%) and  also further  identified 
follow up prospects along the Dempsey trend (EME 30%). Please refer to the Operational Review for 
further information on exploration and evaluation performed during the year. 

(b)  Empyrean and its China Block 29/11 partner CNOOC, along with its technical service providers CNOOC 
Enertech  and  COSL,  completed  significant  pre-drilling  operational,  technical  and  permitting  work 
throughout the reporting period to enable to safe drilling, although ultimately unsuccessful drilling of 
the Jade prospect post reporting year end. As a result of the unsuccessful well at Jade, Empyrean has, 
in accordance with applicable accounting standards, written off all historical expenditure incurred on 
Block 29/11 and also the dry hole costs associated with the Jade drilling program subsequent to year 
end,  together  being  US$22.04  million.  At  31  March  2022,  there  were  no  conditions,  facts  or 
circumstances present which lead the Company to believe the Jade well would be dry, therefore it 

53 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

does not constitute an adjusting event under the requirements of IAS 10 Events after the Reporting 
Period.  Post-well  analysis  at  Jade  however  has  confirmed  reservoir  quality  is  better  than  pre-drill 
estimates  with  regional seal  confirmed  and  the depth  conversion  approach  validated. As  a  part  of 
post-well evaluation, CNOOC geochemical and basin modelling experts together with Empyrean have 
interpreted  the  critical  elements  of  effective  regional  oil  migration  pathways-leading  to  positive 
implications for the Topaz prospect, and ultimately the decision to proceed with the second phase of 
exploration at Block 29/11, being the drilling of the Topaz Prospect before June 2024. 

(c)  While the Company will continue to work with its joint venture partners in reviewing and assessing 
any further technical and commercial opportunities as they relate to the Sacramento Basin project, 
particularly in light of  strong gas  prices for  gas sales  in the  region, it  has not  budgeted for  further 
substantive exploration expenditure. As this is an impairment indicator under IFRS 6, management 
has taken the decision to impair all expenditure incurred on the project to date as at 31 March 2022. 

(d)  In light of current market conditions, little or no work has been completed on the Riverbend or Eagle 
Oil projects in the year and no substantial project work is forecast for either project in 2022/23 whilst 
the Company focuses on other projects. Whilst the Company maintains legal title it has continued to 
fully impair the carrying value of the asset at 31 March 2022.   

Project 

Operator 

Exploration and evaluation 
China Block 29/11 
Sacramento Basin 
Duyung PSC 
Riverbend 
Eagle Oil Pool Development 

Empyrean Energy 
Sacgasco 
Conrad Petroleum 
Huff Energy 
Strata-X 

Working 
Interest 

100%1 
25-30% 
8.5% 
10% 
58.084% 

2022  
Carrying Value 
US$’000 

2021  
Carrying Value 
US$’000 

20,662 
- 
4,245 
- 
- 
24,907 

6,537 
4,054 
4,052 
- 
- 
14,643 

1. 

In the event of a commercial discovery, and subject to the Company entering PSC, CNOOC Limited 
will  have  a  back  in  right  to  51%  of  the  permit.  As  at  the  date  of  these  financial  statements  no 
commercial discovery has been made. 

Note 9. 

Trade and Other Receivables 

Accrued revenue 
VAT receivable 
Total trade and other receivables 

2022 
US$’000 

2021 
US$’000 

30 
6 
36 

30 
6 
36 

54 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

Note 10.  Trade and Other Payables 

Trade payables 
Accrued expenses(a) 
Total trade and other payables 

2022 
US$’000 

293 
1,006 
1,299 

2021 
US$’000 

504 
163 
667 

(a)  Accrued expenses includes expenditure incurred pre-31 March 2022 in relation to drilling the China 

Block 29/11 Jade prospect post-year end. 

Note 11. 

 Convertible Loan Notes 

Current 
Opening balance 
Drawdowns(a) 
Conversions(b)  
Costs of finance 
Foreign exchange loss 
Total convertible loan notes – current  

2022 
US$’000 

2021 
US$’000 

- 
5,412 
(919) 
(211) 
(157) 
4,125 

- 
- 
- 
- 
- 
- 

(a)  On  16  December  2021,  the  Company  entered  into  a  Convertible  Loan  Note  Agreement  with  a 
Melbourne-based investment fund pursuant to which the Company issued a convertible loan note to 
the Lender and received gross proceeds of US$5.4 million (£4.0 million). The Convertible Note has a 
maturity date of 16 December 2022 and the Lender can elect to convert all or part of the principal 
amount of the Convertible Note into fully paid ordinary shares in the Company at any time prior to 
maturity at a conversion price of 8.0p per share. The Convertible Note bears interest at a rate of 10% 
per annum and is secured by a senior first ranking charge over the Company, including its 8.5% interest 
in the Duyung PSC and Mako Gas Field.  

(b)  On 22 March 2022 the Company advised that it had received a conversion notice to convert 8,750,000 
Ordinary  Shares  at  a  conversion  price  of  8.0p  per  share  under  the  existing  Convertible  Loan  Note 
Agreement. The partial conversion reduced the amount owing on the Convertible Note by US$0.92 
million (£0.7 million). 

55 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

Note 12.  Derivative Financial Liabilities 

Current 
Opening balance 
Issue of warrants(a)(b) 
Fair value revaluation(a)(b) 
Total derivative financial liabilities – current  

2022 
US$’000 

2021 
US$’000 

- 
596 
126 
722 

- 
- 
- 
- 

(a)  41,849,249 Placement Warrants were issued to subscribers of  the Placement announced  on 9 July 
2021. The warrants have an exercise price of £0.12 and expire on 22 July 2022. The warrants have 
been  valued  using  a  Black-Scholes  model  and  the  fair  value  of  US$489,000  was  recorded  as  a 
derivative  financial  liability.  As  a  financial  liability  at  fair  value  through  profit  or  loss  these  were 
revalued at the year end. Refer to Note 14 for valuations and assumptions of the warrants. 

(b)  As detailed in the announcement on 9 July 2021, any Placement Warrants that were exercised by 22 
October 2021 (subsequently extended to 12 November 2021) were entitled to receive replacement 
incentive  warrants  (“Substitute  Warrants”  and  “Bonus  Warrants”),  resulting  in  an  additional 
3,808,333 Substitute Warrants and 3,808,333 Bonus Warrants being issued on exercise of Placement 
Warrants. The Substitute Warrants have an exercise price of £0.12 and expire on 22 October 2022. 
The Bonus Warrants have an exercise price of £0.18 and expire on 22 July 2023. The Substitute and 
Bonus Warrants have been valued using a Black-Scholes model and the fair value of US$109,000 was 
recorded as a derivative financial liability.  As a financial  liability  at  fair value  through profit  or loss 
these were revalued at the year end. Refer to Note 14 for valuations and assumptions of the warrants. 

Note 13.  Reconciliation of Net Loss 

Loss before taxation 

Share-based payments 
Finance expense (non-cash) 
Impairment – exploration and evaluation assets 
Cyber fraud loss 
Forex loss/(gain) 

Decrease/(increase) in trade receivables relating to operating 
activities 
Increase in trade payables relating to operating activities 
Increase in provisions 
Net cash outflow from operating activities before taxation 
Receipt of corporation tax 
Net cash outflow from operating activities  

2022 
US$’000 

(8,109) 

66 
148 
4,127 
1,981 
518 

- 

- 
29 
(1,240) 
358 
(882) 

2021 
US$’000 

(953) 

100 
7 
3 
- 
(20) 

(1) 

- 
33 
(831) 
- 
(831) 

56 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

Note 14.  Share Capital 

646,070,780 (2021: 489,430,615) ordinary shares of 0.2p each  

a)  Fully Paid Ordinary Shares of 0.2p each – Number of Shares 
At the beginning of the reporting year 
Shares issued during the year: 

 
 
 
 

Placements(a)(b) 
Partial conversion of Convertible Note(c) 
Exercise of warrants 
Placements & Subscriptions – prior year 

Total at the end of the reporting year 

b)  Fully Paid Ordinary Shares of 0.2p each – Value of Shares 
At the beginning of the reporting year 
Shares issued during the year: 

 
 
 
 

Placements(a)(b) 
Partial conversion of Convertible Note(c) 
Exercise of warrants 
Placements & Subscriptions – prior year 

Total at the end of the reporting year 

2022 
US$’000 

1,809 

2022 
No. 

2021 
US$’000 

1,398 

2021 
No. 

489,430,615 

447,597,577 

144,081,832 
8,750,000 
3,808,333 
- 
646,070,780 

- 
- 
- 
41,833,038 
489,430,615 

2022 
US$’000 

2021 
US$’000 

1,398 

378 
23 
10 
- 
1,809 

1,291 

- 
- 
- 
107 
1,398 

(a)  In July 2021 the Company completed a Placing to raise US$6.92 million (£5.02 million) before costs, 

issuing 83,698,498 new ordinary shares at a price of 6.0p per Share. 

(b)  On 16 December 2021, the Company advised that it has secured funding totalling US$10.14 million 
(£7.62  million)  through  an  equity  placing  and  convertible  loan  note  issue.  Pursuant  to  the  equity 
placing,  the  Company issued 60,383,334  new  ordinary shares  at a price of  6.0p  per Share to raise 
US$4.89 million (£3.62 million) before costs.  

(c)  On 22 March 2022 the Company advised that it had received a conversion notice to convert 8,750,000 
Ordinary  Shares  at  a  conversion  price  of  8.0p  per  share  under  the  existing  Convertible  Loan  Note 
Agreement. The partial conversion reduced the amount owing on the Convertible Note by US$0.92 
million (£0.7 million). 

The Companies Act 2006 (as amended) abolishes the requirement for a company to have an authorised share 
capital. Therefore the Company has taken  advantage of these provisions and has an unlimited authorised 
share capital. 

Each of the ordinary shares carries equal rights and entitles the holder to voting and dividend rights and rights 
to participate in the profits of the Company and in the event of a return of capital equal rights to participate 
in  any  sum  being  returned  to  the  holders  of  the  ordinary  shares.  There  is  no  restriction,  imposed  by  the 

57 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

Company, on the ability of the holder of any ordinary share to transfer the ownership, or any of the benefits 
of ownership, to any other party. 

Share options and warrants 
The number and weighted average exercise prices of share options and warrants are as follows: 

Weighted 
Average 
Exercise 
Price 
2022 

£0.094 
£0.125 
- 
£0.120 
£0.116 

Number 
of Options 
& Warrants 
2022 

20,233,334 
49,465,915 
- 
(3,808,333) 
65,890,916 

Weighted 
Average 
Exercise  
Price 
2021 

£0.145 
£0.088 
£0.170 
- 
£0.094 

Number 
Of Options 
2021 

5,500,000 
17,233,334 
(2,500,000) 
- 
20,233,334 

Outstanding at the beginning of the year 
Issued during the year(a)(b) 
Cancelled during the year 
Exercised during the year 
Outstanding at the end of the year 

(a)  41,849,249 Placement Warrants were issued to subscribers of the Placement announced on 9 July 
2021. The warrants have an exercise price of £0.12 and expire on 22 July 2022. The warrants have 
been  valued  using  a  Black-Scholes  model  and  the  fair  value  of  US$489,000  was  recorded  as  a 
derivative financial liability (Note 12). 

(b)  As detailed in the announcement on 9 July 2021, any Placement Warrants that were exercised by 22 
October 2021 (subsequently extended to 12 November 2021) were entitled to receive replacement 
incentive  warrants  (“Substitute  Warrants”  and  “Bonus  Warrants”),  resulting  in  an  additional 
3,808,333 Substitute Warrants and 3,808,333 Bonus Warrants being issued on exercise of Placement 
Warrants. The Substitute Warrants have an exercise price of £0.12 and expire on 22 October 2022. 
The Bonus Warrants have an exercise price of £0.18 and expire on 22 July 2023. The Substitute and 
Bonus Warrants have been valued using a Black-Scholes model and the fair value of US$109,000 was 
recorded as a derivative financial liability (Note 12). 

Valuation and assumptions of options and warrants at 31 March 2022 

Employee 
Options 

Employee 
Options 

2,500,000  2,500,000 
15/09/20 
17/09/19 
10/09/23 
30/09/22 
£0.05 
£0.098 
£0.075 
£0.125 
81% 
79% 
3.00 
3.00 
- 
- 
0.14% 
0.49% 

Equity 
Facility 
Options 
500,000 
24/12/19 
24/12/22 
£0.084 
£0.123 
79% 
3.00 
- 
0.52% 

Equity 
Facility 
Options 
500,000 
11/09/20 
17/09/23 
£0.047 
£0.1014 
81% 
3.00 
- 
0.14% 

Subscriber 
Warrants 

Placement 
Warrants 

Substitute 
Warrants 

Bonus 
Warrants 

14,233,334 
11/09/20 
25/09/22 
£0.047 
£0.09 
81% 
2.00 
- 
0.14% 

41,849,249 
09/07/21 
22/07/22 
£0.063 
£0.12 
82% 
1.00 
- 
0.08% 

3,803,333 
12/11/21 
22/10/22 
£0.073 
£0.12 
79% 
1.00 
- 
0.08% 

3,803,333 
15/11/21 
22/07/23 
£0.063 
£0.18 
79% 
1.70 
- 
0.08% 

Number of Options 
Grant date 
Expiry date 
Share price 
Exercise price 
Volatility 
Option life 
Expected dividends  
Risk-free interest rate 
(based on national 
government bonds) 

The options outstanding  at 31 March 2022 have an exercise price in the range of £0.075 to £0.18 (2021: 
£0.075 to £0.125) and a weighted average remaining contractual life of 0.95 years (2021: 1.64 years).  

58 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

Note 15.  Reserves 

Reserve 
Warrant and share-based 
payment reserve 
Retained losses 

Description and purpose 
Records items recognised as expenses on valuation of employee share 
options and subscriber warrants. 
All other net gains and losses and transactions with owners not 
recognised elsewhere. 

Note 16.  Related Party Transactions 

Directors are considered Key Management Personnel for the purposes of related party disclosure. 

There were no related party transactions during the year ended 31 March 2022 other than those disclosed 
in Note 4. 

Note 17.  Financial Risk Management 

The Company manages its exposure to credit risk, liquidity risk, foreign exchange risk and a variety of financial 
risks in accordance with Company policies. These policies are developed in accordance with the Company’s 
operational requirements. The Company uses different methods to measure and manage different types of 
risks to which it is exposed. These include monitoring levels of exposure to interest rate and foreign exchange 
risk  and  assessment  of  prevailing  and  forecast  interest  rates  and  foreign  exchange  rates.  Liquidity  risk  is 
managed through the budgeting and forecasting process. 

Credit risk 
Exposure  to  credit  risk  relating  to  financial  assets  arises  from  the  potential  non-performance  by 
counterparties of contract obligations that could lead to a financial loss to the Company. 

Risk is also minimised by investing surplus funds in financial institutions that maintain a high credit rating.  

Credit risk related to balances with banks and other financial institutions are managed in accordance with 
approved  Board  policy.  The  Company’s  current  investment  policy  is  aimed  at  maximising  the  return  on 
surplus cash, with the aim of outperforming the benchmark within acceptable levels of risk return exposure 
and to mitigate the credit and liquidity risks that the Company is exposed to through investment activities. 

The  following  table  provides  information  regarding  the  credit  risk  relating  to  cash  and  money  market 
securities based on Standard and Poor’s counterparty credit ratings. 

Cash and cash equivalents 
 AA-rated 
Total cash and cash equivalents 

2022 
US$’000 

2021 
US$’000 

19 
19 

150 
150 

Price risk 
Commodity price risk 
The Company is not directly exposed to commodity price risk. However, there is a risk that the changes in 
prevailing market conditions and commodity prices could affect the viability of the projects and the ability to 
secure additional funding from equity capital markets. 

59 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

Liquidity risk 
Liquidity risk arises from the possibility that the Company might encounter difficulty in settling its debts or 
otherwise  meeting  its  obligations  related  to  financial  liabilities.  The  Company  manages  liquidity  risk  by 
maintaining  sufficient  cash  or  credit  facilities  to  meet  the  operating  requirements  of  the  business  and 
investing excess funds in highly liquid short-term investments. The Company’s liquidity needs can be met 
through a variety of sources, including the issue of equity instruments and short or long-term borrowings. 

Alternative sources of funding in the future could  include project debt financing and equity raisings, and 
future operating  cash flow.  These  alternatives will be  evaluated  to determine the  optimal mix of  capital 
resources.  

The  following  table  details  the  Company’s  non-derivative  financial  instruments  according  to  their 
contractual maturities. The amounts disclosed are based on contractual undiscounted cash flows. Cash flows 
realised from financial assets reflect management’s expectation as to the timing of realisation. Actual timing 
may therefore differ from that disclosed. The timing of cash flows presented in the table to settle financial 
liabilities reflects the earliest contractual settlement dates. 

Convertible loan note (2022) 
Trade and other payables (2022) 
Trade and other payables (2021) 

Less than 
6 months 
US$’000 

6 months 
to 1 year 
US$’000 

1 to 6 
years 
US$’000 

Total 

US$’000 

- 
1,299 
667 

4,125 
- 
- 

- 
- 
- 

4,125 
1,299 
667 

Capital 
In managing its capital, the Company’s primary objective is to maintain a sufficient funding base to enable 
the Company to meet its working capital and strategic investment needs. In making decisions to adjust its 
capital structure to achieve these aims, through new share issues, the Company considers not only its short-
term position but also its long-term operational and strategic objectives. The Company has a track record 
of successfully securing additional funding as and when required from equity capital markets. 

Foreign exchange risk 
The Company operates internationally and is exposed to foreign exchange risk arising from various currency 
exposures.  Foreign  exchange  risk  arises  from  future  commitments,  assets  and  liabilities  that  are 
denominated  in  a  currency  that  is  not  the  functional  currency  of  the  Company.  Currently  there  are  no 
foreign  exchange  hedge  programmes  in  place.  However,  the  Company  treasury  function  manages  the 
purchase of foreign currency to meet operational requirements. 

As at 31 March 2022 the Company’s gross exposure to foreign exchange risk was as follows: 

Gross foreign currency financial assets 
Cash and cash equivalents - GBP 
Total gross exposure 

2022 
US$’000 

2021 
US$’000 

10 
10 

133 
133 

The effect of a 10% strengthening of the USD against the GBP at the reporting date on the GBP-denominated 
assets  carried  within  the  USD  functional  currency  entity  would,  all  other  variables  held  constant,  have 
resulted  in  an  increase  in  post-tax  loss  for  the  year  and  decrease  in  net  assets  of  US$1,000  (2021: 
US$13,300). 

60 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

Fair value 
Fair  values  are  those  amounts  at  which  an  asset  could  be  exchanged,  or  a  liability  settled,  between 
knowledgeable, willing parties in an arm’s length transaction. Fair values may be based on information that is 
estimated or subject to judgement, where changes in assumptions may have a material impact on the amounts 
estimated. Areas of judgement and the assumptions have been detailed below.  

The  following  methods  and  assumptions  are  used  to  determine  the  net  fair  values  of  financial  assets  and 
liabilities: 

 

 
 

Cash  and  short-term  investments  –  the  carrying  amount  approximates  fair  value  because  of  their 
short term to maturity; 
Trade receivables and trade creditors – the carrying amount approximates fair value; and 
Derivative financial assets and liabilities – initially recognised at fair value through profit and loss at 
the date the contract is entered into and subsequently re-measured at each reporting date, the fair 
value  of  the  derivative  financial  liability  warrants  is  calculated  using  a  Black-Scholes  Model.  
Measurement  inputs  include  share  price  on  measurement  date,  exercise  price  of  the  instrument, 
expected volatility (based on weighted average historic volatility adjusted for changes expected due 
to  publicly  available  information),  weighted  average  expected  life  of  the  instruments  (based  on 
historical  experience  and  general  option  holder  behaviour),  expected  dividends,  and  the  risk-free 
interest rate (based on government bonds). 

No financial assets and financial liabilities are readily traded on organised markets in standardised form. 

Financial Instruments Measured at Fair Value 
The financial instruments recognised at fair value in the statement of financial position have been analysed 
and  classified  using  a  fair  value  hierarchy  reflecting  the  significance  of  the  inputs  used  in  making  the 
measurements. The fair value hierarchy consists of the following levels: 

  Quoted prices in active markets for identical assets or liabilities (Level 1); 
 

Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, 
either directly (as prices) or indirectly (derived from prices) (Level 2); and 
Inputs for the asset or liability that are not based on observable market data (unobservable inputs) 
(Level 3). 

 

Financial instruments at fair value and methods used to estimate the fair value are summarised below: 

Financial Instruments at Fair Value 

Financial liabilities 
Derivative financial liabilities (Level 3) 
Total financial liabilities 

31 March 2022 
Fair Value 
US$’000 

31 March 2021 
Fair Value 
US$’000 

722 
722 

- 
- 

61 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

Financial instruments by category are summarised below: 

Financial Instruments by Category 

Financial assets 
Cash and cash equivalents 
Trade and other receivables 
Total financial assets 
Financial liabilities 
Trade and other payables 
Convertible loan notes 
Derivative financial liabilities 
Total financial liabilities 

Fair Value Through Profit or 
Loss 

Amortised Cost 

31 March 
2022 
US$’000 

31 March 
2021 
US$’000 

31 March 
2022 
US$’000 

31 March 
2021 
US$’000 

- 
- 
- 

- 
- 
722 
722 

- 
- 
- 

- 
- 
- 
- 

19 
36 
55 

1,299 
4,125 
- 
5,424 

150 
36 
186 

504 
- 
- 
504 

Cash and cash equivalents 
Cash and short-term deposits in the Statement of Financial Position comprise cash at bank and in hand and 
short-term  deposits  with  an  original  maturity  of  three  months  or  less.  For  the  purposes  of  the  Cash  Flow 
Statement, cash and cash equivalents consist of cash and cash equivalents as defined above  and which are 
readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. 

Note 18.  Events After the Reporting Date 

Significant events post reporting date were as follows: 

On 1 April 2022 the Company issued 18,750,000 Ordinary Shares at a conversion price of 8.0p per share under 
the  existing  Convertible  Loan  Note  Agreement,  as  announced  on  28  March  2022.  The  partial  conversion 
reduced the amount owing on the Convertible Note by US$1.97 million (£1.5 million). 

In April 2022, Empyrean announced that the Jade well had reached a final total depth of 2,849 metres MD and 
the interpretation from LWD and mud logging equipment indicated no oil pay in the target reservoir. As a result 
of the unsuccessful well at Jade, Empyrean has, in accordance with applicable accounting standards, written 
off  all  historical  expenditure  incurred  on  Block  29/11  and  also  the  dry  hole  costs  associated  with  the  Jade 
drilling program subsequent to year end, together being US$22.04 million.  

In May 2022 Empyrean completed a Placing to raise US$2.25 million (£1.83 million) with funds raised under 
this Placing to primarily be used to complete further post well analysis of the Jade well, satisfy any further costs 
associated with the Jade drilling, conduct a comprehensive oil migration study in conjunction with CNOOC for 
potential oil charge to the Topaz prospect, and for the Company’s general working capital requirements. 

62 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

In May 2022, following  the announcement regarding the Jade well on 27 April 2022, the Company and the 
Lender proactively  entered  discussions  to amend  the  key  repayment  terms  of  the  Convertible  Note,  which 
included  the  right  by  the  Lender  to  redeem  the  Convertible  Note  within  five  business  days  of  the 
announcement of the results of the Jade well. The parties agreed the following key amendments to the terms 
of the Convertible Note: 

1. 
2. 
3. 
4. 

5. 

6. 

7. 

The face value of the Convertible Note is increased to £3.3 million; 
The Company may, at its sole and absolute discretion, redeem the Convertible Note at any time; 
The Lender will not redeem the Notes prior to 31 July 2022; 
If a binding GSA is entered into with regard to the Mako Gas Discovery in Indonesia on or before 31 
July 2022, the Lender will not redeem the Convertible Note prior to 1 December 2022, with interest 
accruing thereafter at a rate of £330,000 per calendar month;  
If a binding GSA is not entered into with regard to the Mako Gas Discovery in Indonesia on or before 
31  July  2022,  the  Lender  may  redeem  the  Convertible  Note  at  any  time  thereafter,  in  which 
circumstances the face value of the Convertible Note will be reduced to £2.67 million; 
If  the  Company  completes  a  sale  of  its  interest  in  the  Mako  Gas  Discovery,  it  will  redeem  the 
Convertible Note contemporaneously with that agreement; and 
The  Company  will  not  execute  any  agreement  in  respect  of  a  sale  of  its  interest  in  the  Mako  Gas 
Discovery  if the  proceeds  are  less than the  expected  value of  the Convertible  Note on  the  date  of 
completion of that agreement.   

In  June  2022  Empyrean  announced that  following  the  completion  of  post  well analysis  at  Jade it  would  be 
entering the second phase of exploration and drilling the Topaz prospect at its 100% owned Block 29/11 permit, 
offshore China. The second phase of exploration requires the payment to CNOOC of US$250,000 and the work 
obligation is the drilling of an exploration well within 2 years. 

In September 2022 the Company announced that the partners in the Duyung PSC had approved the updated 
POD and have secured alignment with SKK Migas on the plan. The POD has been submitted to the Indonesian 
Ministry of Energy and Mineral Resources for approval and an  Operator  commissioned Competent Persons 
Report has been prepared by GCA for the Mako development.   

No other matters or circumstances have arisen since the end of the financial year which significantly affected 
or could significantly affect the operations of the Company, the results of those operations, or the state of 
affairs of the Company in future financial years. 

Note 19.  Committed Expenditure 

The Company has met all commitments on all three key projects during the current financial year.  

Block 29/11 offshore China 
The Company’s committed work program for the GSA phase for Block 29/11 included acquisition, processing 
and  interpretation  of  500km2  for  a  3D  seismic  survey,  and  a  financial  commitment  of  US$3.0  million.  The 
Company exceeded the work program commitments during the 2018 financial year.  

Having successfully completed the committed work program for the first phase GSA, the Company exercised 
its option to enter a PSC on the Block, on pre-negotiated terms, with CNOOC on 30 September 2018, with the 
date  of  commencement  of  implementation  of  the  PSC  being  13  December  2018.  In  April  2022,  Empyrean 
announced that the Jade well had reached a final total depth of 2,849 metres MD and the interpretation from 
logging while drilling (LWD) and mud logging equipment indicated no oil pay in the target reservoir. In June 
2022 Empyrean announced that following the completion of post well analysis at Jade it would be entering the 
second phase of exploration and drilling the Topaz prospect at its 100% owned Block 29/11 permit, offshore 

63 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2022 

China.  The  second  phase  of  exploration  requires  the  payment  to  CNOOC  of  US$250,000  and  the  work 
obligation is the drilling of an exploration well within 2 years. It is estimated that the cost of drilling this well 
would be approximately US$12 million. 

Additional  commitments  for  the  2022/23  financial  year  consist  of  an  annual  assistance  fee  to  CNOOC  of 
US$67,000, an annual personnel representative fee to CNOOC of approximately US$260,000 and an annual 
prospecting fee of US$128,000. 

Duyung PSC offshore Indonesia 
As reported the joint venture partners completed a successful exploration and appraisal well program at the 
Duyung  PSC  during  2020.  Empyrean  have  paid  all  cash  calls  associated  with  the  program  with  no  further 
amounts due and payable.  

Sacramento Basin assets onshore California 
The Company earned a 30% interest in the Dempsey Prospect by paying US$2,100,000 towards the costs of 
drilling the Dempsey 1-15 exploration well. These drilling costs had a promoted cap of US$3,200,000 and the 
Company paid its share of additional costs at Dempsey 1-15, including completion costs. At the time of this 
report,  the  work  plan,  cost  estimates  and  timing  of  further  expenditure  for  both  the  Borba  and  Alvares 
prospects have not been finalised. The Company incurs quarterly cash calls of approximately US$10,000 for 
overheads, geological  and  geophysical costs and approximately US$48,000  for its share  of  associated  lease 
obligations annually. 

Note 20.  Ultimate Controlling Party 

The Directors consider that there is no ultimate controlling party of the Company. 

64 | P a g e