Quarterlytics / Industrials / Engineering & Construction / EMCOR Group

EMCOR Group

eme · LSE Industrials
Claim this profile
Ticker eme
Exchange LSE
Sector Industrials
Industry Engineering & Construction
Employees 1-10
← All annual reports
FY2020 Annual Report · EMCOR Group
Sign in to download
Loading PDF…
Annual Report and Accounts 
For the Year Ended 
31 March 2020 

Empyrean Energy PLC | Registered Number 05387837 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contents 

Company Information............................................................................................................................................. 3 

Highlights ................................................................................................................................................................ 4 

Chairman’s Statement ............................................................................................................................................ 6 

Strategic Report ...................................................................................................................................................... 7 

Operational Review .............................................................................................................................................. 13 

Directors’ Report .................................................................................................................................................. 22 

Corporate Governance Report ............................................................................................................................. 25 

Statement of Directors’ Responsibilities .............................................................................................................. 30 

Independent Auditor’s Report to the Members of Empyrean Energy Plc ............................................................ 31 

Statement of Comprehensive Income .................................................................................................................. 36 

Statement of Financial Position ............................................................................................................................ 37 

Statement of Cash Flows ...................................................................................................................................... 38 

Statement of Changes in Equity ........................................................................................................................... 39 

Notes to the Financial Statements ....................................................................................................................... 40 

2 | P a g e  

 
 
 
 
 
 
 
 
 
Company Information 

Directors 

Secretary and Registered Office 

Principal Administrative Office 

Auditors 

Nominated Adviser and Broker 

Solicitors 

Registrars 

Patrick Cross (Non-Executive Chairman) 
Thomas Kelly (Chief Executive Officer) 
Gajendra Bisht (Executive Director - Technical) 
John Laycock (Non-Executive Director) 

Jonathan Whyte 
C/O Kermans and Co LLP 
200 Strand 
London WC2R 1DJ 
UNITED KINGDOM 

Unit 32/33, 22 Railway Road 
Subiaco WA 6008 
AUSTRALIA 

BDO LLP 
55 Baker Street 
London W1U 7EU 
UNITED KINGDOM 

Cenkos Securities Plc 
66 Hanover Street 
Edinburgh EH2 1EL 
UNITED KINGDOM 

Kerman & Co LLP 
200 Strand 
London WC2R 1DJ 
UNITED KINGDOM 

Link Asset Services 
The Registry 
34 Beckenham Road 
Beckenham BR3 4TU 
UNITED KINGDOM 

3 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Highlights 

Reporting period 

Block 29/11, Pearl River Mouth Basin, China (EME 100%) 

  Presence of Gas Clouds over Jade and Topaz prospects has further mitigated exploration risk, with all 

nearby CNOOC Oil discoveries showing similarly well-defined gas clouds; 

  Seismic  inversion  project  has  validated  the  interpreted  presence  of  an  excellent  quality  carbonate 
reservoir at the Jade and Topaz prospects, with porosities in the highly favourable range of 20-30%; and 

  12-month extension for first phase of exploration drilling at Block 29/11 secured, giving the Company 

until June 2022 to drill first well.  

Duyung PSC Project, Indonesia (EME 8.5%) 

  Highly  successful  Mako  gas  field  appraisal  drilling  completed  at  Tambak-1  and  Tambak-2  which 
demonstrated the presence of well-developed, high quality gas saturated reservoir sandstones across 
the field;  

  Following the drilling program an independent resource audit by Gaffney, Cline and Associates (GCA) 

confirmed a significant resource upgrade of the Mako gas field including: 

o  Mako gas discovery has been confirmed as one of the largest gas fields ever discovered in West 

Natuna Basin; 

o  GCA audited 2C contingent resource estimate of 495 BcF, a 79% increase from previous GCA 

estimate; and 

o  GCA audited 3C contingent resource estimate of 817 BcF, a 108% increase from previous GCA 

estimate. 

Sacramento Basin, California USA (EME 25-30%) 

  COVID-19 travel restrictions and uncertainty of being able to execute a drilling campaign safely and 
without interruption led the joint venture partners placing the intended drilling at Borba on hold until 
the United States situation normalises. 

Corporate 

  Placements to raise US$1.0 million (£0.786 million) completed during the reporting period;  

  Placement to raise US$0.509 million (£0.411 million) completed in April 2020; 

  Open Offer raised US$0.511 million (£0.415 million) in May 2020; 

  £10 million Equity Placement Facility Secured; and 

  Consideration of US$295,000 in cash and 6,090,504 Coro Energy shares received in return for a 1.5% 
reduction of interest in the Duyung PSC, with Coro Energy shares subsequently sold during the reporting 
period realising net proceeds of US$156,000. 

4 | P a g e  

 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
Empyrean  CEO  Tom  Kelly  said,  “Targeted  activity  continued  at  Empyrean’s  portfolio  of  exploration  projects 
during the year, with further exploration and appraisal success achieved in Indonesia and critical de-risking work 
completed in China.  

The Company made important progress at Block 29/11 in China during the year, in preparation for the drilling 
of an initial exploration well under the PSC terms. To date the Company has completed a substantial volume of 
work on the project, having independently validated its resource base and decreased exploration risk through 
comprehensive  3D  seismic  data  analysis  which  allowed  for  a  positive  oil  migration  study  and  confirmed  the 
presence of well-defined low reflectivity zones (‘gas clouds’). This rigorous 3D seismic analysis has most recently 
enabled the seismic inversion work which confirmed the excellent carbonate reservoir quality at Jade and Topaz. 
All these activities have added further confidence to the technical merits of the project and Gaffney, Cline and 
Associates estimated close to a 1 in 3 chance of geological success at Jade and Topaz, which is very encouraging.  

Having also secured a 12-month extension from the China National Offshore Oil Corporation (‘CNOOC’) for the 
first phase of exploration on Block 29/11, the Company looks forward to finalising preparations to safely drill the 
first of the large scale prospects as soon as is practicable. 

At the Duyung PSC in Indonesia the operator, Conrad Petroleum completed a highly-successful appraisal of the 
Mako  gas  discovery  (comprising  the  Tambak-1  and  Tambak-2  wells),  which  confirmed  the  presence  of  well-
developed,  high  quality  reservoir  sandstones  with  a  common  gas  water  contact  across  the  Mako  structure. 
Following the drilling campaign Gaffney, Cline and Associates were commissioned by the operator on behalf of 
the Duyung PSC partners to update its view of the Mako field. The results of this audit were released post period 
end  and  not  only  confirmed a  significant  resource  upgrade  but  also  confirmed  the  Mako  field  as  one  of  the 
largest  gas  fields  ever  discovered  in  West  Natuna  Basin.  The  Mako  Gas  Field  has  now  become  strategically 
important in that it is approximately 0.5 Tcf of high quality pipeline methane, close to existing infrastructure and 
well established markets, now confirmed as the largest undeveloped gas resource in the immediate region. 

In California, COVID-19 travel restrictions and the uncertainty of being able to execute a drilling campaign safely 
and without interruption have caused the joint venture partners to place the intended drilling of the Borba well 
on hold until the United States situation normalises. 

The Company successfully conducted a series of placements during the year to fund its share of the Indonesian 
drilling campaign and for working capital purposes. A Placement and Open Offer were also conducted post year 
end to provide further funding. In addition,  the  Company entered into a £10 million equity placement facility 
with  Long  State  Investment  Limited,  a  Hong  Kong-based  energy  and  resource  focused  investment  company 
which provides Empyrean with a fully flexible funding facility and enables it to access capital to fund its ongoing 
working capital, if required. 

We are continually assessing other financing and strategic alternatives to provide the Company with additional 
working capital as and when required, including through the sale or partial sale of existing assets, through joint 
ventures of existing assets or through further equity or debt funding.   

Overall, it has been a successful year in a market that presented some unique challenges and the Company has, 
despite  these  challenges,  positioned  itself  to  realise  the  significant  and  potentially  game  changing  upside 
potential of its Chinese assets, as well as to capitalise on the success of the exploration program in Indonesia 
this year. We look forward to reporting further progress on our portfolio of projects in the near term.”

5 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
Chairman’s Statement 

It was pleasing to see further progress made by Empyrean on its portfolio of exploration projects, primarily in 
China and Indonesia, during the year.  

As all are acutely aware, 2020 has been a challenging year but Empyrean continues to safely execute its business 
plan and move forward. I’d like to extend the Board’s thanks to our shareholders for their support, particularly 
in these volatile markets.  

With the COVID-19 pandemic still running its course, I note that this year’s Annual General Meeting will sensibly 
be  a  closed  meeting.  However,  we  will  be  inviting  shareholders  to  submit  questions  in  advance  and  will 
endeavour to answer all questions at that time. Again, we thank all stakeholders for their patience in the unique 
circumstances in which we find ourselves and look forward optimistically to a return to normality in markets and 
the global economy in the near future. 

Finally, I would like to thank the Board and staff for their contributions during the year, in particular Tom Kelly 
and Gaz Bisht who continue to drive the Company towards a series of successful and value adding outcomes in 
the future. 

Patrick Cross 
Non-Executive Chairman 
21 August 2020 

6 | P a g e  

 
 
 
 
 
 
 
 
 
 
Strategic Report 

Business Overview and Likely Future Developments 

The  Company  and  its  partners  continued  to  progress  exploration  and  development  activities  at  its  projects 
during the year.  Important de-risking activities continued at the China project and further exploration success 
was achieved in Indonesia which will ultimately maximise value for our shareholders. Further details on these 
activities is provided in the Operations and Outlook section below. 

The  Company  raised  funds  through  a  series  of  placements  during  the  year  and  post  year  end,  and  also 
successfully  completed  an  Open  Offer  to  shareholders  post  year  end.  The  funds  raised  were  to  support  the 
current exploration programs and for working capital purposes.  

The  strategy  is  to  continue  to  add  value  for  shareholders  by  participating  in  late-stage,  mature  exploration 
projects  with  low  assessed  geological  risks.  The  Board  and  management  recognise  that  exploration  for 
hydrocarbons is a risky venture and there will be failures and challenges, however the Company has a team with 
a proven track record of finding hydrocarbons and advancing projects through exploration, appraisal and into 
production. While the oil price has fallen on the back of the COVID-19 outbreak, the current business strategy 
of the Company remains sound and value accretive. 

Management continually evaluates project opportunities that meet strict investment guidelines with an aim of 
adding value for all shareholders. 

Operations and Outlook 

As at 31 March 2020 the Company has the following interests: 

The  Company  has  an  interest  in  Block  29/11  offshore  China  (100%  during  exploration  and  49%  upon  any 
commercial discovery). Empyrean is the operator with 100% of the exploration rights of the 1800km2 permit 
during the exploration phase of the project. Empyrean completed a 608km2 3D seismic acquisition survey in 
August 2017 and comprehensive processing and interpretation of the 3D seismic data, in addition to further 
geological work, has confirmed the structural viability and substantial prospective (un-risked) resources at the 
three  key  prospects  (‘Jade,  Topaz  and  Pearl’).  These  internal  estimates  were  subsequently  independently 
audited  and  revised  upwards.  The  Company  successfully  completed  an  oil  migration  study  in  2018  which  
confirmed  potential  oil  migration  pathways  into  all  three  prospects.  The  study  also  further  enhanced  the 
technical merits of the Jade and Topaz prospects in 2019 through the identification of well-defined gas clouds 
over those prospects. In 2020 the Company announced the results of its seismic inversion project, designed to 
assess the reservoir quality and reservoir rock composition at its Jade and Topaz prospects at Block 29/11 in the 
Pearl  River  Mouth  Basin,  offshore  China.  This  work  interpreted  the  reservoir  rocks  at  Jade  and  Topaz  to  be 
excellent quality carbonates with porosities in the highly favourable range of 20-30%. The Company signed a 
PSC for Block 29/11 with CNOOC in September 2018 with the first phase commitment being the drilling of one 
exploration well within a 2.5 year period. Following the COVID-19 outbreak the Company successfully negotiated 
a 12-month extension with CNOOC with the first phase exploration well required to be completed by June 2022.  

The  Company  acquired  a  10%  shareholding  in  West  Natuna  Exploration  Ltd  (‘WNEL’),  which  held  a  100% 
Participating Interest in the 1,100km2 Duyung PSC, offshore Indonesia, from Conrad Petroleum Ltd (‘Conrad’) in 
April 2017. The main asset in the permit is the Mako shallow gas discovery, which has Gross 2C (contingent) 
resources  of  495  Bcf  (87.5  MMboe)  of  recoverable  dry  gas  and  3C  resources  of  817  Bcf  (144.4  MMboe),  as 

7 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
recently  upgraded  by  an  independent  audit  conducted  during  2020.  The  appraisal  well,  Mako  South-1,  was 
spudded in June 2017 with results exceeding expectations encountering excellent reservoir quality rock with 
high permeability sands. Following approval from the Indonesian regulator of a detailed Plan of Development 
the JV partners conducted a successful drilling campaign comprising two wells, Tambak-1 and Tambak-2 wells, 
which  demonstrated  the  presence  of  well  developed,  high  quality  reservoir  sandstones  with  a  common  gas 
water  contact  across  the  Mako  structure.  Following  the  successful  drilling  campaign  the  operator  engaged 
Gaffney, Cline and Associates (‘GCA’) to complete an independent resource audit for the Mako Gas Field, which 
resulted in a significant resource upgrade and confirmed Mako as one of the largest gas fields ever discovered 
in West Natuna Basin. 

Following a transaction with AIM-listed Coro Energy plc (‘Coro’) during early 2019, both the operator, Conrad 
Petroleum, and Empyrean divested part of their interest in the Duyung PSC. Empyrean’s interest reduced from 
10% to 8.5% interest, having received cash and shares from Coro. As part of this transaction Coro committed to 
fund US$10.5 million of the costs of the 2019 drilling programme. The transfer of interest was completed in May 
2020. 

The  Company  entered  into  an  agreement  with  ASX-listed  Sacgasco  Limited  (‘Sacgasco’),  a  Sacramento  Basin 
focused natural gas developer and producer, in May 2017, to test a group of projects in the Sacramento Basin 
California, including two mature, multi-TcF gas prospects in Dempsey (EME 30%) and Alvares (EME up to 25%) 
and further identified follow up prospects along the Dempsey trend (EME up to 30%).  

Following  completion  of  an  appraisal  and  exploration  well,  Dempsey  1-15,  the  operator  tested  multiple  gas 
zones  which  resulted  in  the  production  of  commercial  gas  flows  before  the  well  was  shut  in  for  technical 
evaluation following water ingress into the well. Following a detailed technical review the joint venture partners 
had intended to drill the next target, Borba, in the near term. However, COVID-19 travel restrictions and the 
uncertainty  of  being  able  to  execute  a  drilling  campaign  safely  and  without  interruption  have  caused  this 
intended drilling to be placed on hold until the United States situation stabilises. 

The Company also has a 58.084% working interest in the Eagle Oil Pool Development Project asset in California 
and a 10% working interest in the Riverbend Project in Texas.  Further detailed analysis on all projects is provided 
in the Operational Review on page 13. 

Section 172 Statement 

Section 172 of the Companies Act 2006 requires Directors to take into consideration the interests of stakeholders 
and  other  matters  in  their  decision  making.  The  Directors  continue  to  have  regard  to  the  interests  of  the 
Company’s employees and other stakeholders, the impact of its activities on the community, the environment 
and the Company’s reputation for good business conduct, when making decisions. In this context, acting in good 
faith  and  fairly,  the  Directors  consider  what  is  most  likely  to  promote  the  success  of  the  Company  for  its 
members in the long term.  In the current year the key strategic decisions included conducting the appraisal 
drilling  campaign  in  Indonesia  and  continued  de-risking  work  in  China.  The  Company  also  requested  and 
successfully obtained an extension for the first phase of exploration drilling at Block 29/11 in response to the 
COVID-19 outbreak. On the corporate front the Company raised funds through a series of placements during the 
year and completed a Placement and Open Offer subsequent to year end. The Company also entered into an 
equity placement facility with Long State Investment Limited to provide access to working capital, if required. 
We explain in this Annual Report, and referenced below, how the Board engages with stakeholders. 

8 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
Promoting the Success of the Company for Stakeholders 

The Directors endeavour to balance the needs and requirements of all stakeholders which, in addition to the 
Company’s shareholders, include the Company’s employees, the communities in the areas where it operates, 
government agencies and the Company’s suppliers and customers, all of whom have a vested interest in the 
long-term success of the Company. Empyrean allocates its resources appropriately given the risk versus reward 
profile of our projects in order to achieve its goal of maximising Company and shareholder value. Empyrean is 
currently focused on developing three cornerstone assets: Block 29/11 offshore China; the Duyung PSC offshore 
Indonesia  and  a  multi  project  participating  interest  in  the  Sacramento  Basin,  California.  Exploration  work 
continues on all three projects to maximise their value. The Board also continues to evaluate new projects to 
position the Company for renewed growth and to further increase shareholder value. 

Consequences of Decisions 

The Board attaches a high importance to maintaining good relationships with shareholders and seeks to keep 
them fully updated on the Company’s performance, strategy and management, predominantly through market 
announcements,  periodic  reports  and  shareholder  circulars.  The  Board  in  making  decisions  regarding  the 
activities  of  the  Company  will  consider  and  balance  the  costs  and  benefits  those  decisions  and  the  varying 
expectations of its stakeholders.  

The Company has an obligation to its shareholders to grow and develop the Company in a manner that will 
provide value enhancement to their investment whilst at the same time minimising risk. The Directors rely on 
the feedback from management who have direct interaction with the shareholders on a regular basis to provide 
a  balanced  assessment  of  the  likely  views  of  shareholders  to  the  strategic  and  business  decisions  that  the 
Directors make.  

Human Resources and Ethical Culture 

The Board believes that good corporate culture based on sound ethical values guides the objectives and actions 
of its Board, management and employees. The Board believes that its current members have an appropriate 
balance of sector, financial and public market skills and experience, as well as technical experience, in particular 
oil and gas industry experience and expertise.  

The Company demands the highest standards of integrity in the conduct of its business. Empyrean is committed 
to  conducting  business  in  a  transparent  and  ethical  manner  across  all  its  operations.  The  Company  aims  to 
ensure that all its activities are conducted fairly and honestly and each person connected with the Company has 
individual  responsibility  for  maintaining  an  ethical  workplace.  Consistent  with  this  business  philosophy,  the 
Company strictly adheres to anti-bribery and corruption principles. The Company places an active responsibility 
for compliance on all Company employees and associated persons. 

Foster Business Relationships with Suppliers, Customers and Others  

Given the nature of the Group’s business, it has limited customers but nonetheless maintains a close working 
relationship with those customers to understand their specific needs and expectations. The Board recognises 
that  long  term  success  relies  upon  good  relationships  with  a  range  of  different  stakeholders,  including  its 
shareholders, regulators, joint venture partners and other service providers. The Company encourages feedback 
from all these groups.  

The Company has strong relationships and maintains regular dialogue and engages actively with its joint venture 
partners and various service providers.  

9 | P a g e  

 
 
 
 
 
Environmental, Social and Community Implications  

The  Company  endeavours  to  operate  in  a  manner  that  accords  with  good  practice  and,  where  appropriate, 
exceeds  the  legislative  requirements,  whether  this  is  in  relation  to  its  obligations  to  its  employees, 
environmental obligations and interaction with communities.  

Whilst the Company is cognisant of its corporate social responsibilities, for those projects that the Company is 
dependent  on  other  operators  for  the  performance  of  exploration  and  production  activities,  it  ensures  it 
undertakes suitable due diligence on these operators to mitigate the risk of any corporate, financial, social or 
environmental responsibilities being breached. 

For the Company’s China asset, in which it is the operator, sound financial, corporate, social, community and 
environmental  protocols  are  paramount  to  the  success  of  the  operation  and  are  embedded  within  the 
Company’s strategy and business model. 

Maintain High Standards of Business Conduct 

The Company demands the highest standards of integrity in the conduct of its business. Empyrean is committed 
to  conducting  business  in  a  transparent  and  ethical  manner  across  all  its  operations.  The  Company  aims  to 
ensure that all its activities are conducted fairly and honestly and each person connected with the Company has 
individual  responsibility  for  maintaining  an  ethical  workplace.  Consistent  with  this  business  philosophy,  the 
Company strictly adheres to anti-bribery and corruption principles. The Company places an active responsibility 
for compliance on all Company employees and associated persons. 

The Company has prepared a Statement of Compliance with the QCA Corporate Governance Code which outlines 
the Company’s approach in addressing and applying the 10 corporate governance principles of the QCA Code 
and which also addresses the principles detailed above. This can be found at:  

www.empyreanenergy.com/governance/ 

Strategy 

The Company’s goal is to maximise value for shareholders. Empyrean will allocate its resources appropriately 
given the risk versus reward profile of our projects in order to achieve its goal. Risk assessment and evaluation 
is an essential part of the Company’s planning and an important aspect of the Company’s internal control system.  
These risks are first rigorously assessed at a technical level before the Company takes on a project and then 
diligently managed by the Company throughout the project timeline. The principal risks and uncertainties are 
considered to be the following: 

Exploration, Development and Production Risks 

Exploration and development activities may be delayed or adversely affected by factors outside the Company’s 
control, in particular; climatic conditions; performance of partners or suppliers; availability, delays or failures in 
commissioning or installing plant and equipment; unknown geological conditions resulting in uneconomic or dry 
wells; remoteness of location; failure to achieve estimated capital costs, operating costs, reserves, recovery and 
production levels; actions of host governments or other regulatory authorities; and failure to find a hydrocarbon 
or  finding  uneconomic  hydrocarbons.  The  Company  employs  geological  experts  and  engages  independent 
consultants where necessary to review exploration data as it is produced. In addition, if the COVID-19 outbreak 
continues and results in a prolonged period of travel, commercial and other similar restrictions, the Company 
could experience disruptions with its operations. 

10 | P a g e  

 
 
 
 
 
 
 
 
 
Commodity Risk 

The  demand  for,  and  pricing  of,  oil  and  gas  is  dependent  on  global  and  local  supply  and  demand,  weather 
conditions, availability of alternative fuels, actions of governments or cartels and general economic and political 
developments. The Company monitors the current and forecast oil prices on a regular basis. Since 31 December 
2019,  the  oil  price  has  fallen  in  large  part  due  to  the  impact  of  the  international  spread  of  COVID-19  and 
geopolitical factors.   

General and Economic Risk 

As a consequence of activities in different parts of the world, the Company may be subject to political, economic 
and other uncertainties both locally and internationally, including but not limited to inflation, interest rates, 
market sentiments, equity and financing market conditions. In particular, the Company’s existing exploration 
assets are located in China, Indonesia and the USA and currently require US$ denominated funding to take them 
forward. The Company monitors the ongoing economic situations in the countries in which it has activities. The 
current  COVID-19  outbreak,  and  regulators’  or  market  fears  about  the  same,  may  impact  the  Company’s 
activities. 

Financing Risk 

Future investment is dependent on having sufficient funds to enable the exploration or development of projects, 
whether through debt or equity funding. The Company has raised funds in GBP. There is the potential to be 
exposed to foreign exchange losses or profits on any funds that the Company converts into GBP or converts from 
GBP to US$ as the Company’s exploration assets require payments for services to be made in US$. The Company 
prepares cash flow forecasts and monitors its expenditure against budget, raising funds when necessary. 

Market Risk 

Securing  sufficient  and  profitable  sales  contracts  to  support  operations  is  a  key  business  risk.  Empyrean’s 
exploration projects in California require the renewing of certain leases from time to time. There is some risk 
that  some  leases  may  not  be  able  to  be  negotiated  or  that  the  terms  may  be  different.  The  Company  also 
operates  in  China  and  Indonesia  and  there  are  risks  associated  with  the  demand  for  hydrocarbons  and  the 
different pricing between markets for different commodities such as gas versus oil. The operator has secured 
tenure at the Duyung PSC through to 2037. To manage risk as a result of the COVID-19 outbreak and the resultant 
global control policies, the Company proactively engaged with CNOOC and applied for a 12-month extension to 
the first phase of the exploration period for the PSC in China.  

Environmental Risk 

The Company’s exploration, development and production activities are subject to extensive laws and regulations 
governing environmental impact and protection. A failure to comply with environmental laws and regulations 
(including as a result of technical failures) may result in enforcement actions causing operations to cease or be 
curtailed, the imposition of fines and penalties, and may include corrective measures requiring significant capital 
expenditures. In addition, certain types of operations require the submission and approval of environmental 
impact assessments. For some assets, the Company is dependent on other operators for the performance of 
exploration and production activities and will be largely unable to direct, control or influence the activities and 
costs of these operators.  

11 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
Financial Position and Performance of the Business 

Net loss after tax for the year was US$0.28m (2019: US$0.15m net profit). Total assets were US$14.57m (2019: 
US$12.64m),  the  increase  mainly  due  to  an  increase  in  investments  (being  the  fair  value  assessment  of  the 
Company’s interest in the Duyung PSC) as well as capitalised exploration expenditure on the Company’s three 
primary  projects.  This  capitalised  expenditure  also  contributed  to  net  investing  cash  outflows  of  US$1.23m 
(2019: US$1.63m). Total liabilities were US$1.25m  (2019:  US$1.78m), the decrease due to  movement in the 
valuation of the derivative liability options, detailed in Note 11. The Company’s cash position at 31 March 2020 
was US$0.19m (2019: US$0.33m) with net operating cash outflows of US$0.22m (2019: inflows of US$0.35m), 
due to the receipt of a corporation tax refund of US$0.36m. 

Key Performance Indicators 

Given  the  sale  of  the  Company’s  primary  producing  asset  in  2016,  Sugarloaf  AMI,  revenue,  net  profit  were 
deemed  to  be  no  longer  the  most  appropriate  indicator  of  the  performance  of  the  Company.  With  the 
Company’s successful re-build as an exploration company with a portfolio of projects aimed at adding value for 
shareholders – the Company’s share price continues to be a key KPI. Since March 2019, the share price reached 
a high closing price of 10.25p in September 2019 and following the COVID-19 related decrease in energy prices 
and markets globally, reached a low closing price of 2.95p in March 2020. The Company subsequently completed 
and  Open  Offer  to  shareholders  at  3.5p  and  at  the  time  of  writing  this  report  the  share  price  is  4.68p.  The 
successful exploration and appraisal drilling in Indonesia, and subsequent upgrade in resources, and ultimately 
the  unlocking  of  potentially  transformational  value  from  China  provides  significant  share  price  re-rating 
potential. In addition, with the Company becoming an active explorer, exploration results across all projects and 
resource estimates at the Chinese and Indonesian projects are important KPIs. The work performed at each of 
the Company’s projects and the results that have been achieved are detailed further in the Operational Review. 

The share price performance from 1 April 2019 to 31 July 2020 is represented graphically below. 

The strategic report and operational review were approved by the Board on 21 August 2020 and signed on the 
Board’s behalf. 

Thomas Kelly 
Chief Executive Officer 
21 August 2020 

12 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
Operational Review 

The  2020  financial  year  has  seen  substantial  progress  for  Empyrean  on  several  fronts,  as  the  Company’s 
corporate objective of building a significant asset portfolio across the Asian region has begun to take shape.  
Highlighted  by  the  successful  drilling  campaign  at  the  Mako  gas  field  in  Indonesia,  and  resultant  significant 
independent resource upgrade, and further targeted technical work and de-risking of the large and potentially 
Company transforming prospects at Block 29/11, offshore China.  

Empyrean and its partners have continued the methodical technical evaluation and de-risking activities at its 
100%  working  interest  in  Block  29/11,  offshore  China,  with  two  matured  drill-ready  low  risk-high  reward 
prospects now awaiting drilling. In response to COVID-19 pandemic, the Company requested and was successful 
in  securing  a  12  month  extension  from  CNOOC  for  the  first  phase  of  exploration  on  Block  29/11.  While  the 
extension secures the block until June 2022, the Company’s intentions remain to finalise preparations to safely 
drill the first of the large scale prospects as soon as is practicable. 

In Duyung PSC in offshore Indonesia, Empyrean reduced its interest by 1.5% through the Coro Energy transaction 
in 2019, which brought US$10.5m in funding from Coro Energy Plc for the drilling of two appraisal wells in the 
Mako gas discovery.   

A highly successful appraisal program (comprising the Tambak-1 and Tambak-2 appraisal wells) was conducted 
in  Q4  2019.  A  comprehensive  dataset  was  collected  in  both  wells  including  electric  logs,  Repeat  Formation 
Testing (RFT), and a Drill Stem Test (DST). The detailed interpretation of subsurface data confirmed the extensive 
lateral  extent  of  well  developed,  high  quality  reservoir  sandstones  across  the  field.  In  addition,  Tambak-1 
interested deeper gas contact in the log data that earlier estimated from the RFT data of Mako South-1. Upon 
completion of appraisal program GCA was engaged to conduct an independent resource audit for the Mako Gas 
Field, which confirmed a significant resource upgrade and also confirmed the Mako field as one of the largest 
gas fields ever discovered in West Natuna Basin.   

Empyrean also has a 25-30% working interest in a package of gas projects in the Sacramento Basin, onshore 
California.  The  joint  venture  partners  are  currently  waiting  for  the  COVID-19  situation  to  normalise  before 
targeting the drilling of a well at the Borba prospect, which is now fully permitted for drilling. 

Empyrean has retained an interest in the Riverbend Project (10% WI) located in the Tyler and Jasper counties, 
onshore Texas and a 58.084% WI in the Eagle Oil Pool Development Project, located in the prolific San Joaquin 
Basin onshore, Southern California. No technical work has been undertaken on these projects during the year. 

China Block 29/11 Project (100% WI) 

Background 

Block 29/11 is located in the prolific Pearl River Mouth Basin, offshore China approximately 200km Southeast of 
Hong Kong. The acquisition of this block heralded a new phase for Empyrean when it became an operator with 
100%  of  the  exploration  rights  of  the  permit  during  the  exploration  phase  of  the  project.  In  the  event  of  a 
commercial discovery, China National Offshore Oil Corporation Limited (‘CNOOC’) will have a back in right to 
51% of the permit. 

13 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Following the completion and interpretation of the 3D seismic data acquired on Block 29/11, the prospective 
resources (un-risked) of all three prospects on the Block (Jade, Topaz and Pearl) were independently validated, 
by Gaffney, Cline and Associates, who completed an audit of the Company’s oil in place estimates in November 
2018. Total mean oil in place estimates on the three prospects are now 884 MMbbl on an un-risked basis.  

Oil in place (MMbbl) audited by Gaffney, Cline and Associates 

Prospect 

Jade 

Topaz 

Pearl 

P90 

93 

211 

38 

P50 

187 

434 

121 

P10 

395 

891 

302 

Mean 

GCoS 

225 

506 

153 

32% 

30% 

15% 

In addition, Gaffney, Cline and Associates estimated close to a 1 in 3 chance of geological success at Jade and 
Topaz, which is particularly pleasing. Exploration risk has been further mitigated by the completion of an oil 
migration study during June 2018 which established oil migration pathways into all three prospects. During the 
reporting period, in May 2019 as detailed further below, the Company further solidified the technical merits of 
the project by confirming the presence of well-defined gas clouds over the Jade and Topaz prospects.  

CNOOC 
discoveries 
since 2010 

Figure 1: Block 29/11, Pearl River Basin, Offshore China 

14 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
Presence of Gas Clouds Mitigating Exploration Risk at Jade and Topaz Prospects 

Empyrean continued systematic, ‘issue-based’ technical evaluation at its 100% working interest in Block 29/11, 
offshore China during 2020. Block 29/11 sits in the heart of Baiyun sag area, and is surrounded by several large 
oil and gas fields (see Figure  1). While the discovery of oil columns in excess of 150m in several well augurs 
positively for the prospectivity of Block 29/11, comprehensive technical evaluation was conducted in Q1 2019 
to further mitigate the exploration risk of key prospects. The scope of this work included analysis of well and 3D 
seismic data in the area currently operated by CNOOC. Access being granted to the CNOOC owned 3D seismic 
and well data for this study is an evidence of a deep and effective relationship that Empyrean have been able to 
build with CNOOC. 

On good quality 3D seismic, the presence of gas clouds has been used as an effective exploration tool in prolific 
basins  worldwide  including  the  North  Sea,  Gulf  of  Mexico,  and  the  Malaysian  Sabah  basin,  resulting  in  the 
discovery of significant amounts of oil. 

In  May  2019  the  Company  announced  the  results  of  the comprehensive  analysis  of  the  excellent  quality  3D 
seismic data acquired by Empyrean during 2017 as well as that of CNOOC 3D seismic data to the immediate west 
of Block 29/11. This analysis confirmed the presence of well-defined low reflectivity zones (‘gas clouds’) in the 
overburden strata above the Jade and Topaz traps. Empyrean’s independent analysis of 3D seismic data over 4 
large CNOOC oil discoveries located close to Block 29/11 confirmed the presence of similar gas clouds in the 
overburden. 

At the same time, three dry wells drilled by CNOOC in proximity to the discoveries, outside Block 29/11, have 
been analysed, and the 3D seismic data over these wells confirms the lack of any gas clouds. Similar technical 
work was carried out over two dry wells in Block 29/11. These wells were drilled prior to Empyrean’s involvement 
and without any 3D seismic data. Both wells confirm the lack of any gas clouds in overburden. As a result, it is 
Empyrean’s interpretation that the presence of well-defined gas clouds in the overburden on both the Jade and 
Topaz structures mitigates the exploration risk on these prospects significantly. The Pearl prospect does not 
have 100% coverage with 3D seismic to enable the same comprehensive analysis and assessment at this point 
in time. 

Figure 2: Well-Defined Gas Cloud Over Jade and Topaz Prospects, Block 29/11 

15 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
Reservoir Quality Assessment – Seismic Inversion Project 

Another issue-specific technical evaluation that the Company completed during 2020 was to address the quality 
of reservoir. Geological studies completed earlier provided confirmation of an excellent quality reservoir at Jade 
and  Topaz  prospects,  which  the  Company  decided  to  address  further  via  seismic  inversion.  The  Company 
engaged China Offshore Services Limited (‘COSL’) to carry out data processing and technical work for the seismic 
inversion project and then carried out detailed analysis and assessment of the dataset. Analysis of the seismic 
inversion data validated the interpreted presence of excellent quality carbonate reservoir facies at both the Jade 
and Topaz prospects with porosities interpreted to be in a highly favourable range of 20-30%. 

The  main  aim  of  the  seismic  inversion  project  was  comprehensive  reservoir  characterisation,  with  particular 
focus on the Jade and Topaz prospects, by combining existing well log data with 3D seismic data to generate an 
acoustic impedance dataset. Analysis of this nature has been used to successfully interpret the physical rock 
properties of reservoirs globally, in particular lithology, porosity and thickness of reservoir. 

In order to achieve the most comprehensive and robust result from the Seismic Inversion Project, the Company 
requested  access  from  CNOOC  to  the  log  data  of  a  crucial  well,  LH-23-1-1d,  located  approximately  12  km 
southwest of the Jade prospect in a permit operated by CNOOC. CNOOC agreed to provide the data, resulting in 
increased technical confidence in the results of the seismic inversion project. The LH-23-1-1d well intersected 
both carbonate and sandstone reservoirs with oil pay.  

In order to combine well log data with the 3D seismic data, the Company worked closely with the COSL team. 
During this process well data from the LH-23-1-1d well proved crucial in establishing the close relationship of 
impedance data extracted from the seismic data to the lithology, porosity and thickness of reservoir in existing 
wells.  

Comprehensive  and  systematic  analysis  of  the  acoustic  impedance  dataset  resulted  in  separating  Zhujiang 
carbonate  facies  from  the  underlying  Zhuhai  sandstones  facies.  In  addition,  the  lateral  distribution  of  high-
quality carbonate reservoir has been mapped. This more detailed work validates the earlier interpretation from 
seismic thickness analysis and supports the interpreted presence of a thick carbonate reservoir with porosities 
in a range of 20-30% at the Jade and Topaz prospects.  

12-Month Extension for First Phase Exploration Drilling  

The  initial  contractual  term  called  Geophysical  Service  Agreement  (‘GSA’)  was  for  two  years  with  a  work 
programme commitment  of  acquisition,  processing and  interpretation  of  500km2 of  3D  seismic  data.  Having 
successfully completed the committed work program for the GSA, the Company exercised its option to enter a 
PSC on the Block, on pre-negotiated terms, with CNOOC. The PSC was signed on 30 September 2018 with the 
date of commencement of implementation of the PSC being 13 December 2018. The first phase of the contract 
is  for  2.5  years  with  a  commitment  to  drill  one  exploration  well  to  a  depth  of  2,500m  or  to  the  Basement 
Formation.  

Due to the COVID-19 situation and the resultant global control policies, the Company proactively engaged with 
CNOOC and applied for a 12-month extension to the first phase of the exploration period for the PSC. In June 
2020 Empyrean announced that CNOOC had granted the 12-month extension as requested. As a result, the first 
phase of the exploration period for the PSC has been extended to 12 June 2022. The Company is taking all the 
necessary steps to ensure the safe drilling of the well as soon as is practicable. 

16 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Under the PSC terms, Empyrean has the option of entering the second phase of exploration after drilling the 
first  exploration  well  and  subsequently  relinquishing  25%  of  the  current  area.  The  second  phase  has  a 
commitment to drill one additional exploration well to a depth of 2,500m or to the Basement Formation within 
a further 2 years. 

Cautionary Statement: The volumes presented in this announcement are STOIIP estimates only. A recovery factor needs to be 
applied  to  the  undiscovered  STOIIP  estimates  based  on  the  application  of  a  future  development  project.  The  subsequent 
estimates, post the application of a recovery factor, will have both an associated risk of discovery and a risk of development. 
Further exploration, appraisal and evaluation is required to determine the existence of a significant quantity of potentially 
movable hydrocarbons. 

Duyung PSC, Indonesia (10% WI) 

Background 

In  April  2017,  Empyrean  acquired  from  Conrad  Petroleum  a  10%  shareholding  in  WNEL,  which  held  a  100% 
Participating Interest in the Duyung Production Sharing Contract (‘Duyung PSC’) in offshore Indonesia and is the 
operator of the Duyung PSC.   

The Duyung PSC covers an offshore permit of approximately 1,100km2 in the prolific West Natuna Basin. The 
main asset in the permit is the Mako shallow gas discovery with 23 feet of gas bearing excellent reservoir quality 
rock  with  high  permeability  sands  in  the  multi  Darcy  range.  The  gas  is  of  high-quality  being  close  to  100% 
methane. 

In early 2019, both the operator, Conrad Petroleum, and Empyrean divested part of their interest in the Duyung 
PSC to AIM-listed Coro Energy Plc. Following the transaction, Empyrean’s interest reduced from 10% to 8.5% 
interest in May 2020, having received cash and shares from Coro. As part of this transaction Coro funded US$10.5 
million of the costs of the 2019 drilling programme. Empyrean also received cash consideration of US$295,000 
and consideration shares in Coro with a value of US$185,000 for the transfer to Coro of 1.5% of its current 10% 
interest in the Duyung PSC. 

Figure 3: Mako Gas field, Duyung PSC, Indonesia 

17 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Duyung PSC Drilling Programme - October/November 2019 

Following receipt of the approved the Plan of Development (‘POD’) for the Mako Gas Field in March 2019, which 
secured  tenure  until  2037  and  was  required  ahead  of  the  drilling  programme  at  the  Duyung  PSC,  Conrad 
Empyrean and Coro finalised a comprehensive drilling programme at the Duyung PSC comprising two wells. One 
appraisal well was designed to test the potential of the deeper Gabus reservoir in the Tambak prospect beneath 
the  central  area  of  the  Mako  gas  field.  The  other  appraisal  well  was  designed  to  appraise  the  intra-Muda 
sandstone reservoir in the northern area of the Mako field. 

During  October  and  November  2019,  a  highly  successful  appraisal  drilling  campaign  was  conducted  in  the 
Duyung PSC. The appraisal wells confirmed the field-wide presence of excellent quality gas in the intra-Muda 
reservoir however sands of the Mako gas field however testing of the deeper Tambak prospect in the Lower 
Gabus interval found these sandstones to have low gas saturations and attempts to collect fluid samples and 
pressure data demonstrated low permeabilities. 

Tambak-2 

The Tambak-2 well successfully reached a total depth of 1,650 feet on 15 October 2019, the top of the targeted 
intra-Muda reservoir depth came in as prognosed approximately 10 feet up-dip to Conrad’s Mako South-1 gas 
discovery well over 13.5 km away.  

A full logging suite was acquired, including formation pressure measurements, confirming a 33 feet gross gas 
pay zone (30 feet net) with formation permeabilities calculated to be over 1 Darcy across the best quality zone. 
The pressures and gas-water contact depth in Tambak-2 are the same as those encountered in Mako South-1, 
confirming a very large “single-tank” or areal extent of the Mako gas field.  

While preparing for a Drill Stem Test (‘DST’) across the intra-Muda reservoir, an inflatable open hole bridge plug 
(‘packer’), used to isolate the gas-bearing reservoir for testing, failed. During operations to recover the packer, 
the  well  started  flowing  natural  gas  to  surface.  For  safety  reasons,  the  well  was  immediately  shut  in. 
Subsequently, utilising the appropriate well control practices, the well was killed using heavy mud containing 
barite. A significant quantity of the heavy mud was lost in the highly permeable intra-Muda reservoir.  

Following this operation, the well was conditioned, and the DST equipment set in place into the wellbore. Two 
separate  DST  attempts  failed  to  flow  gas  in  spite  of  gas  bearing  zones  being  confirmed  in  the  electric  log. 
Subsequent analysis of drilling data established formation damage due to the heavy mud used to control the 
well. 

Tambak-1 

The Tambak-1 well, located approximately 4.5 km north of the Mako South-1 well, was designed to both appraise 
the Mako gas field and test the underlying Tambak exploration prospect.  

The Tambak-1 well encountered 82 feet of total intra-Muda reservoir sandstones with 56 feet of better quality 
upper  sandstone,  confirmed  a  common  gas-water  contact  across  the  field  and  culminated  in  the  DST 
demonstrating the potential deliverability of the Mako reservoir. 

Following the DST, which flowed dry gas at 11.4 MMscf/d on a 181/64 inch (2.8 inch) choke with well head tubing 
pressure being maintained at 225psi, operations concluded in late November 2019.  

18 | P a g e  

 
 
 
 
 
 
 
 
 
The well was deepened beneath the Mako field to a depth of 5,062 feet true vertical depth sub-sea (‘TVDSS’) to 
test the Tambak exploration prospect. The well encountered multiple sandstone intervals in the Lower Gabus 
section  as  predicted,  with  corresponding  hydrocarbon  shows  seen  while  drilling.  However,  petrophysical 
interpretation of wireline log data has concluded that these sandstones have low gas saturations and attempts 
to collect fluid samples and pressure data demonstrate low permeabilities.  

Tambak-1  was  plugged  and  abandoned,  as  originally  planned,  prior  to  the  Asian  Endeavour  1  rig  being 
demobilised.  

The appraisal of the intra-Muda sandstones of the Mako gas field was better than expected with better quality 
sands and a thicker reservoir encountered and the flow test now from two wells has confirmed the deliverability 
of Mako gas. The Tambak-1 and Tambak-2 wells demonstrated the presence of well-developed, high quality 
reservoir sandstones with a common gas water contact across the Mako structure. 

Mako Resource Audit Confirms Significant Upgrade 

Following on from the highly successful drilling campaign, Conrad engaged GCA to complete an independent 
resource audit for the Mako Gas Field, further to the updated internal resource estimates prepared by Conrad 
in May 2020.  

GCA’s audit (‘2020 GCA Audit’) confirmed a significant resource upgrade for the Mako Gas Field compared to its 
previous  resource  assessment  released  in  January  2019  (‘2019  GCA  Audit’).  2C  (contingent)  recoverable 
resource estimates have been increased to 495 Bcf, an increase of approximately 79% compared with the 2019 
GCA  Audit  and  confirming  the  work  completed  by  the  operator  and  partners.  In  the  upside  case,  the  3C 
(contingent) resources have increased by approximately 108% compared with the 2019 GCA Audit and GCA’s 
assessment is also significantly higher than the 3C estimate made by the Operator and partners in April 2020.  

With the latest upgrade, Mako has been confirmed to be one of the largest gas fields ever discovered in the 
West Natuna Basin and is currently by far the largest undeveloped resource in the immediate area. 

Results of the Updated Resource Audit 

The revised estimates of gross (full field) recoverable dry gas audited in the 2020 GCA Audit are: 

Contingent 
Resource 
Estimates 

1C (Low Case) 

2C (Mid Case) 

3C (High Case) 

2019 GCA Audit 

2020 GCA Audit 

Increase 

Bcf 

184 

276 

392 

Bcf 

287 

495 

817 

% 

56 

79 

108 

The full field resources above are classified in the 2020 GCA Audit as contingent. Gas volumes are expected to 
be upgraded to reserves when certain commercial milestones are achieved, including execution of a GSA and a 
final investment decision (‘FID’). 

19 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Mako Gas Field is located close to the West Natuna pipeline system and gas from the field can be marketed 
to buyers in both Indonesia and in Singapore. A Heads-of-Agreement with a gas buyer in Singapore is already in 
place. The conclusion of GSA negotiations will mark a further important step toward the FID to develop and 
commercialise the field. Further updates will be provided in due course.  

Multi Project Farm-in in Sacramento Basin, California (25%-30% WI) 

Background 

In May 2017, Empyrean agreed to farm-in to a package of opportunities including the Dempsey and Alvares 
prospects in the Northern Sacramento Basin, onshore California. The rationale for participating in this potentially 
significant gas opportunity was a chance to discover large quantities of gas in a relatively ‘gas hungry’ market. 
Another  attractive  component  of  the  deal  was  the  ability  to  commercialise  a  potential  gas  discovery  using 
existing gas facilities that are owned by the operator. 

Following on from the Dempsey drilling campaign in 2018, the joint venture integrated the subsurface data with 
regional geology and seismic data to evaluate additional more attractive targets in thicker reservoir units for 
future drilling along the “Dempsey trend”, in which Empyrean will earn a 30% interest. 

During the reporting period the drilling application for the Borba Prospect was approved by the County and the 
final  approval  from  California  Department  of  Geological  and  Geothermal  Resources  was  received.  With  the 
outbreak of COVID-19 however, the travel restrictions and the uncertainty of being able to execute a drilling 
campaign safely and without interruption have caused the commencement of any planned drilling at Borba to 
be placed on hold until the United States situation normalises.   

Figure 4: Borba Prospect, California 

20 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
Riverbend Project (10%) 

Located in Jasper County, Texas, USA, the Cartwright No.1 re-entry well produces gas and condensate from the 
arenaceous Wilcox Formation. 

The Cartwright No.1 well is currently virtually suspended producing only nominal amounts of gas condensate.   

Little or no work has been completed on the project in the year and no budget has been prepared for 2020/21 
whilst the Company focuses on other projects. The Company fully impaired the carrying value of the asset at 31 
March 2017 and any subsequent expenditure, mainly for license fees, has been expensed through the profit and 
loss statement.   

Eagle Oil Pool Development Project (58.084% WI) 

The Eagle Oil Pool Development Projects is located in the prolific San Joaquin Basin onshore, southern California. 

No appraisal operations were carried out during this period. It is anticipated that, should there be a sustained 
improvement in the oil price, a vertical well test of the primary objective, the Eocene Gatchell Sand, followed by 
a horizontal appraisal well, would be the most likely scenario. 

Little or no work has been completed on the project in the year and no budget has been prepared for 2020/21 
whilst the Company focuses on other projects. The Company fully impaired the carrying value of the asset at 31 
March 2017 and any subsequent expenditure, mainly for license fees, has been expensed through the profit and 
loss statement.   

The  information  contained  in  this  report  was  completed  and  reviewed  by  the  Company's  Executive  Director 
(Technical), Mr Gajendra (Gaz) Bisht, who has over 30 years' experience as a petroleum geoscientist. 

Definitions 

2C: Contingent resources are quantities of petroleum estimated, as of a given date, to be potentially recoverable 
from known accumulations by application of development projects, but which are not currently considered to 
be commercially recoverable. The range of uncertainty is expressed as 1C (low), 2C (best) and 3C (high). 

Bcf: Billions of cubic feet 

MMbbl: Million Barrels of Oil 

*Cautionary  Statement:  The  estimated  quantities  of  oil  that  may  potentially  be  recovered  by  the  application  of  a  future 
development project relates to undiscovered accumulations. These estimates have both an associated risk of discovery and a 
risk  of  development.  Further  exploration, appraisal and  evaluation  is  required  to determine  the  existence  of  a  significant 
quantity of potentially movable hydrocarbons. 

Gajendra Bisht M.Sc. (Tech) in Applied Geology 
Executive Director (Technical) 
21 August 2020 

21 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

The  Directors  are  pleased  to  present  their  report  on  the  affairs  of  the  Company,  together  with  the  audited 
financial statements for the period 1 April 2019 to 31 March 2020. 

Dividends 

The Directors do not propose the payment of a dividend. 

Directors and Directors’ Interests 

Directors of the Company who served during the year: 

  Patrick Cross – Non-Executive Chairman 

Dr Cross has international experience in corporate finance, organisation structures, marketing and joint 
venture operations. His previous positions include 25 years with BP specialising in marketing, strategic 
planning and business development across different countries.  He also worked for 2 years as President 
of Cable and Wireless Japan, and 6 years as Managing Director of BBC World Ltd.  Dr Cross has operated 
in South America, Asia, Europe and the United Kingdom establishing relationships at senior levels with 
major  companies,  Governments  and  the  European  Commission.  He  was  non-executive  chairman  of 
Mercom Capital Plc, was a non-executive director of Orca Interactive Limited and is a Trustee of the 
Royal  Society  of  Tropical  Medicine  and  Hygiene.  At  the  time  of  this  report,  Dr  Cross  holds  or  has  a 
beneficial interest in 825,000 shares (0.17%) in the Company. Dr Cross was appointed to the Board in 
June 2005. 

  Thomas Kelly – Chief Executive Officer 

Mr Kelly has had more than 25 years of corporate, finance and investment banking experience.  During 
this  period,  Thomas  Kelly  has  been  involved  in  and been  responsible  for  the  financing of  numerous 
listed  companies  on  the  Australian  Securities  Exchange  (ASX)  and  several  mergers  and  acquisitions 
within the Australian corporate sector.  Mr Kelly is a founding Director of Empyrean Energy Plc. At the 
time of this report, Mr Kelly holds or has a beneficial interest in 88,683,785 shares (18.82%)  in the 
Company. Mr Kelly was appointed to the Board in May 2005. 

  Gajendra Bisht – Executive Director (Technical) 

Mr Bisht is an oil and gas professional with over 30 years of proven skills in all aspects of Exploration 
and  Production.  In  past  5  years,  he  has  developed  strong  business  acumen  in  strategy  framing  and 
execution  and  has  built  deep  and  effective  relationships  with  international  companies  as  well  as 
regulators in South East and North Asia, particularly in Indonesia, China and Malaysia. At the time of 
this report, Mr Bisht holds or has a beneficial interest in 31,821,429 shares (6.75%) in the Company. Mr 
Bisht was appointed to the Board in June 2017. 

22 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
John Laycock – Non-Executive Director 

Mr Laycock has over 30 years’ experience in accounting, finance and risk management. His previous 
positions include 22 years with BP both in UK and international experience in France and Japan. Mr 
Laycock has a degree in Mechanical Engineering from Bristol University and is a Fellow of the Chartered 
Institute of Management Accountants, who is based in the UK. At the time of this report, Mr Laycock 
holds  or  has  a  beneficial  interest  in  3,200,000  shares  (0.68%)  in  the  Company.  Mr  Laycock  was 
appointed to the Board in August 2008.  

Insurance 

The Company maintains liability insurance for the Directors and officers of the Company. 

Going Concern 

The  Company’s  principal  activity  during  the  year  has  been  the  exploration,  evaluation,  appraisal  and 
development  of  its  exploration  projects.  At  year  end  the  Company  had  a  cash  balance  of  US$0.19m  (2019: 
US$0.33m) and made a loss after income tax of US$0.28m (2019: profit of US$0.15m). 

The Directors have prepared cash flow forecasts for the Company covering the period to 31 August 2021 and 
show  that  the  Company  will  require  further  funding  within  the  next  12  months.  The  Directors  have  an 
appropriate plan to raise additional funds as and when it is required, either through the sale of existing assets, 
through joint ventures of existing assets or through further equity or debt funding. In addition the entering into 
an Equity Facility Agreement with Long State Investment Limited provides Empyrean with a fully flexible funding 
facility  and  enables  it  to  access  capital  to  fund  its  ongoing  working  capital,  if  required  and  subject  to  the 
administrative conditions of the agreement. 

The Directors have therefore concluded that it is appropriate to prepare the Company’s financial statements on 
a going concern basis. However, in the absence of additional funding being in place, at the date of this report, 
these  conditions  indicate  the  existence  of  a  material  uncertainty  which  may  cast  significant  doubt  over  the 
Company’s ability to continue as a going concern and, therefore, that it may be unable to realise its assets and 
discharge its liabilities in the normal course of business. The financial statements do not include the adjustments 
that would result if the Company was unable to continue as a going concern.  

Financial, Liquidity and Cashflow Risk Management 

Refer to Note 16 in the financial statements for further details. 

Post Reporting Date Events 

Significant events post reporting date were as follows: 

In April 2020 the Company completed a placement to raise US$0.509 million (£0.411 million). 

In May 2020 the Company completed an Open Offer to raise US$0.511 million (£0.415 million). 

23 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In  May  2020  an  independent  resource  audit  by  GCA  was  completed  which  confirmed  a  significant  resource 
upgrade of the Mako gas field including an audited 2C contingent resource estimate of 495 BcF, a 79% increase 
from previous GCA estimate and an audited 3C contingent resource estimate of 817 BcF, a 108% increase from 
previous GCA estimate. 

In May 2020 the final Indonesian regulatory approvals for the transfer of title of the 15% direct interest in the 
Duyung PSC to Coro were received. As part of this completion process WNEL made a direct transfer of its interest 
in the Duyung PSC to Empyrean and the other owners, who now hold their interest in the Duyung PSC directly. 

In June 2020 the Company received a 12-month extension from CNOOC for first phase of exploration drilling at 
Block 29/11 secured, giving the Company until June 2022 to drill the first well. 

No other matters or circumstances have arisen since the end of the financial year which significantly affected or 
could significantly affect the operations of the Company, the results of those operations, or the state of affairs 
of the Company in future financial years. 

Strategic Report 

The Company has chosen, in accordance with Section 414C of the Companies Act 2006, to set out the likely 
future developments in the business of the Company which would otherwise be required to be contained in the 
report of the Directors within the Strategic Report on pages 7 to 12. 

Auditors 

The Auditors, BDO LLP, have indicated their willingness to continue in office and a resolution suggesting that 
they should be reappointed will be proposed at the Annual General Meeting. 

Statement of Disclosure to Auditors 

Each person who is a Director at the date of approval of this Annual Report confirms that: 

  so far as the Director is aware, there is no relevant audit information of which the Company’s Auditors 

are not informed; and 

the Director has taken all steps required to make himself aware of any relevant audit information and 
to establish that the Company’s Auditors are informed of that information. 

This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies 
Act 2006. 

By order of the Board 

Thomas Kelly 
Chief Executive Officer 
21 August 2020 

24 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance Report 

The Directors are committed to maintaining high standards of corporate governance.  

The London Stock Exchange announced that all AIM companies will be required to apply a recognised corporate 
governance code from 28 September 2018. In connection with the introduction of these new requirements, the 
Quoted  Companies  Alliance  has  published  a  new  corporate  governance  code.  The  Board  of  Empyrean  has 
adopted  the  Quoted  Companies  Alliance  Corporate  Governance  Code  (the  ‘QCA  Code’)  in  line  with  these 
requirements. 

The  Company  has  adopted  and  operates  a  share  dealing  code  for  Directors  and  senior  employees  on 
substantially the same terms as the Model Code appended to the Listing Rules of the UK Listing Authority. 

Chairman Statement – Corporate Governance   

As Chairman of the Board of Directors of Empyrean Energy Plc, it is my responsibility to ensure that the Company 
is run by an effective and suitably qualified Board underpinned by a strong corporate governance policy. As 
Chairman, my responsibilities include overseeing the Company’s corporate governance model and ensuring the 
Board is run by an effective and efficient Board, with good communication and information flow both internally 
and with our shareholders. 

The Company has adopted the QCA Code in line with the AIM Rules requirement for all AIM-listed companies to 
adopt and comply or explain non-compliance with a recognised corporate governance code. The Company has 
prepared a Statement of Compliance with the QCA Corporate Governance Code which outlines the Company’s 
approach in addressing and applying the 10 corporate governance principles of the QCA Code. This can be found 
at:  

www.empyreanenergy.com/governance/ 

The Board considers that the Company complies with the QCA Code so far as it is practicable having regard to 
the  size,  nature  and  current  stage  of  development  of  the  Company  and  does  not  believe  its  governance 
structures and practices differ from the expectations set by the QCA Code. 

The Board believes that that good corporate governance, as outlined in the QCA Code, improves the long-term 
success  and  performance  of  the  Company,  whilst  effectively  managing  risks  and  providing  a  framework  for 
communication internally and with our shareholders.  

There have been no governance matters of any concern that have occurred during the year and there have been 
no significant changes in the Company’s governance arrangements. 

Business Strategy 

Through a series of strategic acquisitions, Empyrean now holds an exciting portfolio of exploration projects and 
its primary focus is to add significant value for the Company and its shareholders through focused advancement 
of  these  projects.  Empyrean  allocates  its  resources  appropriately  given  the  risk  versus  reward  profile  of  our 
projects in order to achieve its goal of maximising Company and shareholder value. 

25 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Empyrean is currently focused on developing three cornerstone assets: Block 29/11 offshore China; the Duyung 
PSC offshore Indonesia and a multi project participating interest in the Sacramento Basin, California. Exploration 
work has continued during the year on all three projects to maximise their value. The Board also continues to 
evaluate new projects to position the Company for renewed growth and to further increase shareholder value. 

The Board 

The Board met 10 times throughout the year. Attendance at the Board Meetings was as follows: 

Director 
Patrick Cross 
John Laycock 
Thomas Kelly 
Gajendra Bisht 

Number Eligible to Attend 
10 
10 
10 
10 

Number Attended 
10 
10 
10 
10 

To enable the Board to perform its duties, each of the Directors has full access to all relevant information and to 
the  services  of  the  Company  Secretary.  If  necessary,  the  Non-Executive  Directors  may  take  independent 
professional advice at the Company’s expense. The Board currently includes two Executive Directors and two 
Non-Executive Directors. The Board has delegated specific responsibilities to the committees described below. 
Patrick Cross is a Non-Executive Director and Chairman of the Company and meets the Company’s criteria for 
independence. His experience and knowledge of the Company makes his contribution to the Board such that it 
is appropriate for him to remain on the Board and in his position as Chairman. John Laycock is a Non-Executive 
Director  of  the  Company  and  meets  the  Company’s  criteria  for  independence.  While  both  Dr  Cross  and  Mr 
Laycock  have  held  Board  positions  for  some  time,  they  remain  sufficiently  removed  from  the  day  to  day  
management of the Company and therefore continue to meet the Company’s independence criteria.  

Non- Executive Directors are expected to devote sufficient time as is reasonably required to perform their duties, 
which includes at a minimum being available to attend weekly update meetings and monthly board meetings 
and to review preparation material for those meetings. Thomas Kelly is an Executive Director and Chief Executive 
Officer of the Company and is expected to devote sufficient time as is reasonably required to perform the duties 
of Chief Executive Officer, which is on a full time basis. Gajendra Bisht is the Executive Director (Technical) of the 
Company  and  is  expected  to  devote  sufficient  time  as  is  reasonably  required  to  perform  the  duties  of  an 
Executive Technical Director, which is on a full time basis. Mr Kelly and Mr Bisht form the executive management 
team for the China Project, where the Company is the Operator. The relevant experience, skills and capabilities 
of each of the directors are described in the Directors Report. 

The Board has effective procedures and protocols in place to monitor any potential conflicts of interest and 
ensure that members with such conflicts abstain from voting on any resolutions on those matters. The Board 
members are also transparent in notifying other members of any other commitments or interests external to 
the business of the Company. 

26 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Secretary 

The  Company  Secretary,  Jonathan  Whyte  (CA),  is  an  adviser  to  the  Chairman  and  the  Board  and  provides 
assistance to the Executive Directors in the day to day operations of the Company. The Company Secretary has 
responsibility  for  the  Company’s  legal,  statutory  and  regulatory  compliance  requirements  and  assists 
management with shareholder communication and investor relations matters. The Company Secretary prepares 
and disseminates all Board and Committee Meeting materials. 

Performance Evaluation 

The Chairman is responsible for the performance evaluation of the Executive and Non-Executive Directors.  The 
Non-Executive Finance Director is responsible for the performance evaluation of the Chairman. The Board as a 
whole  is  responsible  for  the  performance  evaluation  of  the  Committees  and  its  own  performance.  These 
assessments occurred throughout the year however the Company is in the process of formalising this process in 
line with QCA Code requirements. The Board believes that its current members have an appropriate balance of 
sector, financial and public market skills and experience, as well as technical experience, in particular oil and gas 
industry experience and expertise. The Board is satisfied that it has the appropriate balance of personal qualities 
and capabilities and is not dominated by a single member. On a continual basis, the Board assesses its core 
competencies, expertise and effectiveness to ensure they remain relevant and up to date. The Company has 
defined procedures for the selection and appointment of new directors to the Company’s Board. Refer to pages 
22 and 23 of the Directors’ report for details of the Directors’ experience and capabilities.   

The Company has adopted a formal Board Evaluation Policy to ensure individual directors and the Board work 
efficiently and effectively in achieving their functions, which involves the Chairman meeting with each Executive 
and Non-Executive Director separately to discuss individual performance and ideas for improvement and the 
Non-Executive Finance Director meeting with the Chairman separately to discuss individual performance and 
ideas  for  improvement.  The  Board  discuss  and  analyse  its  own  performance  and  the  performance  of  the 
committees  during  the  year  including  suggestions  for  change  or  improvement.  Following  this  review,  the 
structure  of  the  Board  was  deemed  appropriate  and  it  was  agreed  that  the  Board  continues  to  function 
effectively and efficiently, with no recommendations for change at this time. 

The  Company  has  an  established  Remuneration  Committee  that  operates  under  a  Formal  Charter.  The 
Remuneration Committee is responsible for reviewing the performance of the Executive Directors, setting the 
scale and structure of their remuneration, setting performance-based objectives and paying due regard to the 
interests of shareholders and the performance of the Executive Directors and the Company as a whole. On a 
continual  basis  the  Board  assesses  its  core  competencies,  expertise  and  effectiveness.  This  includes  an 
assessment  of  individual  directors  and  whether  the  appointment  of  external  personnel  may  enhance  the 
performance of the Board. 

The Audit Committee 

The Audit Committee comprises of Patrick Cross and John Laycock and is chaired by John Laycock. During the 
year the Audit Committee met 1 time and each member attended the meeting. The Audit Committee reviews 
the Company’s annual and interim financial statements before submission to the Board for approval. The Audit 
Committee also reviews regular reports from management and the external auditors on accounting and internal 
control matters. When appropriate, the Audit Committee monitors the progress of action taken in relation to 
such matters. The Audit Committee also assesses the independence of, recommends the appointment of, and 
reviews the fees of, the external auditors. The Audit Committee has considered the need for an internal audit 

27 | P a g e  

 
 
 
 
 
 
 
 
 
function and has deemed the need unnecessary as the Company is not of a size to warrant such a function. The 
Audit  Committee  Charter  can  be  found  on  the  Company’s  website  www.empyreanenergy.com/governance. 
There was no Audit Committee report prepared this year however the Audit Committee does present its findings 
from the annual audit and interim review. The Company relies on the audit summary report from its external 
auditors and discussions between the auditors and the Audit Committee to sufficiently address any audit related 
matters. 

The Remuneration Committee 

The Remuneration Committee is made up of Patrick Cross and John Laycock and is chaired by John Laycock.  The 
Remuneration Committee met 1 time during the year and each member attended the meeting. It is responsible 
for  reviewing  the  performance  of  the  Executive  Director  and  for  setting  the  scale  and  structure  of  their 
remuneration,  paying  due  regard  to  the  interests  of  shareholders  as  a  whole  and  the  performance  of  the 
Company.  The  Remuneration  Committee  Charter  can  be 
the  Company’s  website 
(www.empyreanenergy.com/governance). There was no Remuneration Committee report prepared this year as 
Remuneration  levels  were  deemed  acceptable  and  appropriate  for  the  current  year,  with  no  changes 
recommended or made. The Company and its advisers conducted a review of the Company’s cost base in view 
of the current environment and in the context of its peer group during the year. 

found  on 

Internal Control and Risk Management 

The  Board  is  responsible  for  the  Company’s  system  of  internal  control  and  for  reviewing  its  effectiveness 
annually. Such a system is designed to manage rather than eliminate risk of failure to achieve business objectives 
and can only provide reasonable and not absolute assurance against material misstatement or loss. The Board 
has established a continuous process for identifying, evaluating and managing the Company’s significant risks. 
This process involves the monitoring of all controls including financial, operational and compliance controls and 
risk management. It is based principally on reviewing reports from senior management and professional advisors 
to  ensure  any  significant  weaknesses  are  promptly  remedied  and  to  indicate  a  need  for  more  extensive 
monitoring. 

The Company has established an Audit Committee which is responsible for overseeing the establishment and 
implementation by management of a system for identifying, assessing, monitoring and managing material risk 
throughout the company. This system includes the Company’s internal compliance and control systems. The 
Audit Committee reviews at least annually the Company’s risk management systems to ensure the exposure to 
the various categories of risk, including fraud, are minimised. The Audit Committee monitors the standard of 
corporate conduct in areas such as arms-length dealings and likely conflicts of interest. 

Corporate Culture 

The Board believes that good corporate culture based on sound ethical values guides the objectives and actions 
of its Board, management and employees.The Company has an Ongoing Education Framework which is designed 
to  facilitate  the  education  of  directors  and  employees  so  they  are  equipped  with  the  general  and  technical 
knowledge required to carry out their duties and understand the business of the Company.   

The Company demands the highest standards of integrity in the conduct of its business.  Empyrean is committed 
to  conducting  business  in  a  transparent  and  ethical  manner  across  all  its  operations.  The  Company  aims  to 
ensure that all its activities are conducted fairly and honestly and each person connected with the Company has 
individual  responsibility  for  maintaining  an  ethical  workplace.  Consistent  with  this  business  philosophy,  the 

28 | P a g e  

 
 
 
 
 
 
 
 
 
 
Company strictly adheres to anti-bribery and corruption principles. The Company places an active responsibility 
for compliance on all Company employees and associated persons. 

Relationship with Shareholders 

The Board attaches high importance on  maintaining good relationships with shareholders and seeks to keep 
them fully updated on the Company’s performance, strategy and management. In addition, the Board welcomes 
as many shareholders as possible to attend its general meetings and encourages open discussion after formal 
proceedings. 

Corporate Social Responsibility 

Whilst the Company is cognisant of its corporate social responsibilities, the Company considers that it is not of 
the size to warrant a formal policy as the issues that are relevant to this policy are mostly the responsibility of 
the operators of the wells with which the Company has agreements. 

Bribery Act 

The  Company  is  cognisant  of  its  responsibilities  under  the  Bribery  Act  and  has  implemented  an  Anti-Bribery 
policy. 

UK City Code on Takeovers and Mergers 

The Company is subject to the UK City Code on Takeovers and Mergers. 

Market Abuse Regime 

The  Company  has  adopted  and  operates  a  share  dealing  code  for  Directors  and  senior  employees  on 
substantially the same terms as the Model Code and MAR appended to the Listing Rules of the UKLA. 

29 | P a g e  

 
 
 
 
 
 
 
 
 
Statement of Directors’ Responsibilities 

The Directors are responsible for preparing the annual report and the financial statements in accordance with 
applicable law and regulations.  

Company law requires the Directors to prepare financial statements for each financial year. Under that law, the 
Directors have elected to prepare the Company financial statements in accordance with International Financial 
Reporting Standards (‘IFRS’) as adopted by the European Union. Under company law, the Directors must not 
approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs 
of the  Company and of the profit or loss of the Company for that period. The Directors are also required to 
prepare financial statements in accordance with the rules of the London Stock Exchange for companies trading 
securities on AIM.   

In preparing these financial statements, the Directors are required to: 

  select suitable accounting policies and then apply them consistently; 

  make judgements and accounting estimates that are reasonable and prudent; 

  state whether they have been prepared in accordance with IFRSs as adopted by the European Union, 

subject to any material departures disclosed and explained in the financial statements; and 

  prepare the financial statements on the going concern basis unless it is inappropriate to presume that 

the Company will continue in business. 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain 
the  Company’s  transactions  and  disclose  with  reasonable  accuracy  at  any  time  the  financial  position  of  the 
Company  and  enable  them  to  ensure  that  the  financial  statements  comply  with  the  requirements  of  the 
Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking 
reasonable steps for the prevention and detection of fraud and other irregularities. 

Website Publication 

The Directors are responsible for ensuring the annual report and the financial statements are made available on 
a website. Financial statements are published on the Company's website in accordance with the legislation in 
the United Kingdom governing the preparation and dissemination of financial statements, which may vary from 
legislation in other jurisdictions. The maintenance and integrity of the Company's website is the responsibility 
of the Directors. The Directors' responsibility also extends to the ongoing integrity of the financial statements 
contained therein. 

Company Number: 05387837 

Thomas Kelly 
Chief Executive Officer 
21 August 2020

30 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditor’s Report to the Members of Empyrean Energy Plc 

Opinion 

We have audited the financial statements of Empyrean Energy Plc (the ‘Company’) for the year ended 31 March 
2020  which  comprise  the  statement  of  comprehensive  income,  the  statement  of  financial  position,  the 
statement of cash flows, the statement of changes in equity and notes to the financial statements, including a 
summary of significant accounting policies.  

The financial reporting framework that has been applied in the preparation of the Company financial statements 
is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.  

In our opinion the financial statements:  

(cid:120) 

(cid:120) 
(cid:120) 

give a true and fair view of the state of the of the Company’s affairs as at 31 March 2020 and of its loss 
for the year then ended;  
have been properly prepared in accordance with IFRSs as adopted by the European Union; and 
have been prepared in accordance with the requirements of the Companies Act 2006. 

Basis for opinion 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable 
law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the 
audit of the financial statements section of our report. We are independent of the Company in accordance with 
the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s 
Ethical Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities in accordance 
with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to 
provide a basis for our opinion. 

Material uncertainty relating to going concern 

We draw attention to page 40 of the financial statements which explains that the Company requires further 
funding, which is not yet in place, in order to continue to meet its obligations and liabilities as they fall due.  

The matters explained on page 40 indicate that a material uncertainty exists that may cast significant doubt on 
the Company‘s ability to continue as a going concern. The financial statements do not include the adjustments 
that would result if the Company were unable to continue as a going concern. Our opinion is not modified in 
respect of this matter. 

We considered going concern to be a key audit matter based on our assessment of the risk and the effect on our 
audit. We performed the following work in response to this key audit matter.  

We challenged management and the director’s forecasts to assess the Company’s ability to meet its financial 
obligations  as  they  fall  due  within  the  period  of  twelve  months  from  the  date  of  approval  of  the  financial 
statements. We reviewed the assumptions and inputs in the cash flow forecast and assessed whether these 
were in line with our understanding of the Company’s operations, contractual obligations, general operating 
costs and other information obtained by us during the course of the audit. 

We performed an accuracy check on the mechanics of the cash flow forecast model prepared by management 
and the directors. 

We sensitized the cash flow to increase costs by 5% and noted there was a cash shortfall in October 2020. We 
discussed with the directors their plans to raise further funds in the near future and considered their viability 
taking into account the Company has successfully raised funds in the past. 

31 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We obtained a copy of an equity financing arrangement agreed to support the Company’s funding position. We 
note there are conditions to raise funds and Management is currently working through these but at the date of 
this  report  these  activities  have  not  been  completed.  If  the  Company  is  unable  to  drawdown  on  the  equity 
financing arrangements then other sources of financing will be required. 

We considered the adequacy of the disclosure in the financial statements of this matter.  

Key audit matters 

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit 
of  the  financial  statements  of  the  current  period  and  include  the  most  significant  assessed  risks  of  material 
misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on: the 
overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement team. 
These matters were addressed in the context of our audit of the financial statements as a whole, and in forming 
our opinion thereon, and we do not provide a separate opinion on these matters. In addition to the matter 
described  in  the  Material  uncertainty  in  relation  to  going  concern  section,  we  have  determined  the  matter 
described below to be the key audit matter to be communicated in our report.  

Carrying value of exploration and evaluation assets 

The  Company’s  exploration  and  evaluation  assets  represent  the  most  significant  asset  on  its  statement  of 
financial position totalling $9.6m as at 31 March 2020. Management and the directors are required to ensure all 
costs  capitalised  meet  the  recognition  criteria  of  IFRS  6  and  assess  whether  there  is  any  evidence  of  any 
indicators of impairment of the assets (refer to page 44 and note 7). Given the significance of the assets on the 
Company’s  statement  of  financial  position  and  the  significant  judgement  involved  in  the  assessment  of 
capitalisation of associated costs and of the carrying values of the assets, there is an increased risk of material 
misstatement and we therefore considered this to be a key audit matter.  

How we addressed the key audit matter in the audit 

We selected a sample of costs capitalized to the asset in the period for testing. We obtained supporting evidence 
for the amount capitalized and used the recognition criteria in IFRS 6 to ascertain whether this is a reasonable 
expense to capitalize.  

We evaluated Management’s impairment review for the Company’s two material exploration and evaluation 
assets  located  in  Sacramento  and  China,  which  documents  Management’s  considerations  of  whether  or  not 
there were any indicators of impairment identified in accordance with IFRS 6.  

We reviewed license documentation for both projects in order to confirm legal title and validity of the right to 
explore  in  the  near  future.  We  reviewed  documentation  with  the  Chinese  authorities  which,  confirmed  the 
commitment to drill a well in China has been delayed until 2022. 

We  reviewed  approved  budget  forecasts  and  minutes  of  Management  and  board  meetings  to  confirm  the 
Company’s intention to continue the exploration work on the licence. 

We obtained an understanding of Management’s expectation of commercial viability by discussing recent and 
historic  exploration  activity  at  each  location  with  senior  Management  and  the  company’s  primary  technical 
advisor. We reviewed available exploration reports to ensure there is no evidence to suggest commercially viable 
quantities of mineral resources will not be discovered.  

We  discussed  the  Sacramento  project  with  the  operator  where  we  understood  the  reasons  for  the  delay  to 
production  which  are  not  related  to  the  prospectivity  of  the  project  and  also  ensured  the  disclosures  and 
information from Management were in line.  

32 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Key observations: 
From the audit work performed we found no indicators of impairment and consider that expenditure had been 
appropriately capitalised. 

Valuation of investment in West Natuna Exploration Limited (See page 40 and note 8) 

The Company holds an 8.5% interest in West Natuna Exploration Limited (WNEL). WNEL holds a  
100% participating interest in the highly prospective Duyung Production Sharing Contract (Duyung PSC).  

In accordance with IFRS 9, the investment has been accounted for at fair value through profit and loss. 

Management have determined that there is a wide range of fair values relating to the project and therefore the 
most appropriate value is the brought forward fair value and the costs invested in the year on the exploration 
project. 

To determine the fair value of the investment requires significant Management judgement on an appropriate 
valuation method, and as such we determined this to be a key audit matter. 

How we addressed the key audit matter in the audit 

We reviewed and challenged Management’s memo on the project and the main uncertainties associated with 
valuing the project. 

We discussed the significant uncertainties with Management and the impact this has on the potential valuations 
for the investment. This includes the uncertainties around the economics of the future development plan, Gas 
sales price and the impact on the range of potential estimates for a valuation. 

We reviewed the independent audit report of the contingent resources. We confirmed the resources reported 
are 1C, 2C and 3C resources which indicate that there is an inherent risk around the economics and chance of 
development which underpins the valuation of the project and therefore the investment in WNEL. 

We looked for public information on any sales in the West Natuna Basin which could be used as a proxy for fair 
value and none were noted. 

We reviewed board minutes to check there was not any evidence to contradict Management’s valuation of the 
investment. 

We  reviewed  the  disclosures  to  the  financial  statements  and  checked  these  are  in  line  with  the  disclosure 
requirements of IFRS 9. 

Key observations: 
Based on the audit work performed we concur with the judgements made by Management in respect of the 
valuation of investment at 31 March 2020. 

Our application of materiality 

We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of 
misstatements.  We  consider  materiality  to  be  the  magnitude  by  which  misstatements,  including  omissions, 
could  influence  the  economic  decisions  of  reasonable  users  that  are  taken  on  the  basis  of  the  financial 
statements.  Importantly, misstatements below these levels will not necessarily be evaluated as immaterial as 
we  also  take  account  of  the  nature  of  identified  misstatements,  and  the  particular  circumstances  of  their 
occurrence, when evaluating their effect on the financial statements as a whole. 

33 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FY 2020 
FY 2019 

Materiality/ $ 
200,000 
200,000 

Basis for materiality 
1.5% of total assets 
1.5% of total assets 

We consider total assets to be the financial metric of the most interest to shareholders and other users of the 
financial statements, given the Company’s status as an exploration company and therefore consider this to be 
an appropriate basis for materiality.  

Performance  materiality  is  the  application  of  materiality  at  the  individual  account  or  balance  level  set  at  an 
amount  to  reduce  to  an  appropriately  low  level  the  probability  that  the  aggregate  of  uncorrected  and 
undetected misstatements exceeds materiality for the financial statements as a whole. Performance materiality 
was set at 75% (2019: 75%) of the above materiality levels due to the low value of brought forward from the 
prior year and the low value of historic adjustments identified. 

We agreed with the audit committee that we would report to them all individual audit differences identified 
during the course of our audit in excess of $4,000 (2019: $4,000) as well as any other differences that, in our 
view, warranted reporting on qualitative grounds. 

An overview of the scope of our audit 

We performed a full scope audit on the financial statements of the Company. Our audit approach is risk based 
and has been driven by our materiality thresholds set out above. 

All audit work was undertaken by BDO LLP. 

Other information 

The  directors  are  responsible  for  the  other  information.  The  other  information  comprises  the  information 
included  in  the  annual  report  and  accounts,  other  than  the  financial  statements  and  our  auditor’s  report 
thereon. Our opinion on the financial statements does not cover the other information and, except to the extent 
otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, 
in doing so, consider whether the other information is materially inconsistent with the financial statements or 
our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material 
inconsistencies or apparent material misstatements, we are required to determine whether there is a material 
misstatement in the financial statements or a material misstatement of the other information. If, based on the 
work we have performed, we conclude that there is a material misstatement of this other information, we are 
required to report that fact. We have nothing to report in this regard. 

Opinions on other matters prescribed by the Companies Act 2006 

In our opinion, based on the work undertaken in the course of the audit: 

(cid:120) 

(cid:120) 

the information given in the strategic report and the directors’ report for the financial year for which 
the financial statements are prepared is consistent with the financial statements; and 
the strategic report and the directors’ report have been prepared in accordance with applicable legal 
requirements. 

Matters on which we are required to report by exception 

In the light of the knowledge and understanding company and its environment obtained in the course of the 
audit, we have not identified material misstatements in the strategic report or the directors’ report. 

34 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 
requires us to report to you if, in our opinion: 

•

adequate accounting records have not been kept, or returns adequate for our audit  have not been 
received from branches not visited by us; or
•
the financial statements are not in agreement with the accounting records and returns; or
•
certain disclosures of directors’ remuneration specified by law are not made; or
• we have not received all the information and explanations we require for our audit.

Responsibilities of directors 

As  explained  more  fully  in  the  directors’  responsibilities  statement,  the  directors  are  responsible  for  the 
preparation  of  the  financial  statements  and  for  being  satisfied  that  they  give a  true  and  fair  view,  and  for 
such  internal  control  as  the  directors  determine  is  necessary  to  enable  the  preparation  of  financial 
statements that are free from material misstatement, whether due to fraud or error. 

In  preparing  the  financial  statements,  the  Directors  are  responsible  for  assessing  the  Company’s  ability  to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going 
concern  basis  of  accounting  unless  the  Directors  either  intend  to  liquidate  the  Company  or  to  cease 
operations, or have no realistic alternative but to do so. 

Auditor’s responsibilities for the audit of the financial statements 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our 
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in 
accordance with ISAs (UK) will always detect a material misstatement when it exists. 

Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they 
could  reasonably  be  expected  to  influence  the  economic  decisions  of  users  taken  on  the  basis  of  these 
financial statements. 

A further description of our responsibilities for the audit of the financial statements is located on the Financial 
Reporting  Council’s  website  at:  www.frc.org.uk/auditorsresponsibilities.  This  description  forms  part  of  our 
auditor’s report. 

Use of our report 

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of 
the  Companies  Act  2006.    Our  audit  work  has  been  undertaken  so  that  we  might  state  to  the  company’s 
members those matters we are required to state to them in an auditor’s report and for no other purpose.  To 
the  fullest  extent  permitted  by  law,  we  do  not  accept  or  assume  responsibility  to  anyone  other  than  the 
company and the company’s members as a body, for our audit work, for this report, or for the opinions we 
have formed. 

Matt Crane (Senior Statutory Auditor) 
For and on behalf of BDO LLP, Statutory Auditor 
London, UK 
21 August 2020 

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127). 

35 | P a g e

Statement of Comprehensive Income 
For the Year Ended 31 March 2020 

Revenue 

Administrative expenditure 
Administrative expenses 
Compliance fees 
Directors’ remuneration 
Foreign exchange differences 
Total administrative expenditure 

Operating loss 

Finance income 
Impairment of oil and gas properties 
Fair value revaluation 
Loss on sale of investment 

(Loss)/Profit from continuing operations before taxation 
Tax benefit in current year 

(Loss)/Profit from continuing operations after taxation 

Total comprehensive (loss)/profit for the year 

(Loss)/Earnings per share from continuing operations (expressed in 
cents) 
- Basic 
- Diluted 

Notes 

2020 
US$’000 

2019 
US$’000 

- 

- 

(326) 
(214) 
(388) 
(34) 
(962) 

(375) 
(212) 
(386) 
(49) 
(1,022) 

(962) 

(1,022) 

43 
(47) 
- 
(29) 

(995) 
716 

(279) 

(279) 

1,114 
(47) 
98 
- 

143 
2 

145 

145 

(0.06)c 
(0.06)c 

0.03c 
0.03c 

2 

3 
7 
8 
8 

5 

6 

The accompanying accounting policies and notes form an integral part of these financial statements. 

36 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Financial Position 
As at 31 March 2020 

Company Number: 05387837 

Assets 
Non-Current Assets 
Oil and gas properties: exploration and evaluation 
Investments 
Total non-current assets 

Current Assets 
Trade and other receivables 
Corporation tax receivable 
Cash and cash equivalents 
Total current assets 

Liabilities 
Current Liabilities 
Trade and other payables 
Provisions 
Derivative financial liabilities 
Total current liabilities 

Net Current Liabilities 

Net Assets 

Shareholders’ Equity 
Share capital 
Share premium reserve 
Share based payment reserve 
Retained losses 

Total Equity 

Notes 

2020 
US$’000 

2019 
US$’000 

7 
8 

9 
5 

10 

11 

13 

9,586 
4,404 
13,990 

9,075 
3,200 
12,275 

35 
358 
189 
582 

1,170 
78 
- 
1,248 

37 
- 
332 
369 

374 
54 
1,349 
1,777 

(666) 

(1,408) 

13,324 

10,867 

1,291 
27,811 
153 
(15,931) 

1,232 
26,524 
69 
(16,958) 

13,324 

10,867 

The Financial Statements were approved by the Board of Directors on 21 August 2020 and were signed on its 
behalf by: 

Patrick Cross 
Chairman 

Thomas Kelly 
Chief Executive Officer 

The accompanying accounting policies and notes form an integral part of these financial statements. 

37 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Cash Flows 
For the Year Ended 31 March 2020 

Operating Activities 
Payments for operating activities 
Receipt of corporation tax 
Net cash (outflow)/inflow from operating activities 

Investing Activities 
Payments for exploration and evaluation 
Payments for investments 
Proceeds from disposal of investments 
Receipt of exploration bonds and bank guarantees 
Net cash outflow for investing activities 

Financing Activities 
Issue of ordinary share capital 
Payment of equity issue costs 
Net cash inflow from financing activities 

Net decrease in cash and cash equivalents 
Cash and cash equivalents at the start of the year 
Forex loss on cash held 

Cash And Cash Equivalents At The End Of The Year 

Notes 

2020 
US$’000 

2019 
US$’000 

12 

(579) 
358 
(221) 

(557) 
(953) 
276 
- 
(1,234) 

1,375 
(29) 
1,346 

(109) 
332 
(34) 

189 

(971) 
1,322 
351 

(1,424) 
(530) 
175 
150 
(1,629) 

1,314 
(43) 
1,271 

(7) 
388 
(49) 

332 

The accompanying accounting policies and notes form an integral part of these financial statements. 

38 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Changes in Equity 
For the Year Ended 31 March 2020 

Share 
Capital 

Share 
Premium 
Reserve 

Notes 

US$’000 

US$’000 

Share 
Based 
Payment 
Reserve 
US$’000 

Retained 
Loss 

Total 
Equity 

US$’000 

US$’000 

Balance at 1 April 2018 

1,205 

25,280 

10 

(17,103) 

9,392 

Profit after tax for the year 
Total comprehensive profit for 
the year 
Contributions by and 
distributions to owners 
Shares issued in the period 
Equity issue costs 
Share based payment expense 
Total contributions by and 
distributions to owners 

13 

- 

- 

27 
- 
- 

27 

- 

- 

1,287 
(43) 
- 

1,244 

Balance at 1 April 2019 

1,232 

26,524 

Loss after tax for the year 
Total comprehensive loss for the 
year 
Contributions by and 
distributions to owners 
Shares issued in the period 
Equity issue costs 
Share based payment expense 
Derivative settlement 
Total contributions by and 
distributions to owners 

13 

- 

- 

59 
- 
- 
- 

59 

- 

- 

1,316 
(29) 
- 
- 

1,287 

- 

- 

- 
- 
59 

59 

69 

- 

- 

- 
- 
84 
- 

84 

145 

145 

- 
- 
- 

- 

145 

145 

1,314 
(43) 
59 

1,330 

(16,958) 

10,867 

(279) 

(279) 

(279) 

(279) 

- 
- 
- 
1,306 

1,375 
(29) 
84 
1,306 

1,306 

2,736 

Balance at 31 March 2020 

1,291 

27,811 

153 

(15,931) 

13,324 

The accompanying accounting policies and notes form an integral part of these financial statements. 

39 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 
For the Year Ended 31 March 2020 

Basis of preparation 
The Company’s financial statements have been prepared in accordance with International Financial Reporting 
Standards  (‘IFRS’)  as  adopted  by  the  European  Union  and  Companies  Act  2006.  The  principal  accounting 
policies are summarised below. The financial report is presented in the functional currency, US dollars and all 
values are shown in thousands of US dollars (US$’000).   

The preparation of financial statements in compliance with adopted IFRS requires the use of certain critical 
accounting estimates. It also requires Company management to exercise judgment in applying the Company's 
accounting policies. The areas where significant judgments and estimates have been made in preparing the 
financial statements and their effect are disclosed below.  

Basis of measurement 
The financial statements have been prepared on a historical cost basis, except for the following items (refer to 
individual accounting policies for details):  
- Investments 
- Derivative financial liability 

Nature of business 
The Company is a public limited company incorporated and domiciled in England and Wales. The address of 
the  registered  office  is  200  Strand,  London,  WC2R  1DJ.  The  Company  is  in  the  business  of  financing  the 
exploration, development and production of energy resource projects in regions with energy hungry markets 
close to existing infrastructure. The Company has typically focused on non-operating working interest positions 
in projects that have drill ready targets that substantially short cut the life-cycle of hydrocarbon projects by 
entering the project after exploration concept, initial exploration and drill target identification work has largely 
been completed. 

Going concern 
The Company’s principal activity during the year has been the acquisition and development of its exploration 
projects. At year end the Company had a cash balance of US$0.19m (2019: US$0.33m) and made a loss after 
income tax of US$0.28m (2019: profit of US$0.15m). 

The Directors have prepared cash flow forecasts for the Company covering the period to 31 August 2021 and 
show  that  the  Company  will  require  further  funding  within  the  next  12  months.  The  Directors  have  an 
appropriate plan to raise additional funds as and when it is required, either through the sale of existing assets, 
through joint ventures of existing assets or through further equity or debt funding. In addition the entering 
into an Equity Facility Agreement with Long State Investment Limited provides Empyrean with a fully flexible 
funding facility and enables it to access capital to fund its ongoing working capital, if required and subject to 
the administrative conditions of the agreement. 

The Directors have therefore concluded that it is appropriate to prepare the Company’s financial statements 
on a going concern basis. However, in the absence of additional funding being in place at the date of this report, 
these conditions indicate the existence of a material uncertainty which may cast significant doubt over the 
Company’s ability to continue as a going concern and, therefore, that it may be unable to realise its assets and 
discharge  its  liabilities  in  the  normal  course  of  business.  The  financial  statements  do  not  include  the 
adjustments that would result if the Company was unable to continue as a going concern.  

40 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2020 

Adoption of new and revised standards 
(a) New and amended standards adopted by the Company: 

There were no new standards effective for the first time for periods beginning on or after 1 April 2019 that 
have had a significant effect on the Company’s financial statements.  

(b) Standards, amendments and interpretations that are not yet effective and have not been early adopted: 

Any standards and interpretations that have been issued but are not yet effective, and that are available for 
early application, have not been applied by the Company in these financial statements. International Financial 
Reporting  Standards  that  have  recently  been  issued  or  amended  but  are  not  yet  effective  have  not  been 
adopted for the annual reporting period ended 31 March 2020. 

Tax 
The major components of tax on profit or loss include current and deferred tax. Current tax is based on the 
profit or loss adjusted for items that are non-assessable or disallowed and is calculated using tax rates that 
have been enacted or substantively enacted by the reporting date. Tax is charged to the income statement, 
except when the tax relates to items credited or charged directly to equity, in which case the tax is also dealt 
with in equity. 

(a) Deferred tax 
Deferred  tax  assets  and  liabilities  are  recognised  where  the  carrying  amount  of  an  asset  or  liability  in  the 
statement of financial position differs to its tax base. Recognition of deferred tax assets is restricted to those 
instances where it is probable that taxable profit will be available, against which the difference can be utilised.  
The  amount  of  the  asset  or  liability  is  determined  using  tax  rates  that  have  been  enacted  or  substantively 
enacted  by  the  reporting  date  and  are  expected  to  apply  when  the  deferred  tax  liabilities/(assets)  are 
settled/(recovered).  The  Company  has  considered  whether  to  recognise  a  deferred  tax  asset  in  relation  to 
carried-forward losses and has determined that this is not appropriate in line with IAS 12 as the conditions for 
recognition are not satisfied. 

Foreign currency translation 
Transactions denominated in foreign currencies are translated into US dollars at contracted rates or, where no 
contract exists, at average monthly rates. Monetary assets and liabilities denominated in foreign currencies 
which are held at the year-end are translated into US dollars at year-end exchange rates. Exchange differences 
on  monetary  items  are  taken  to  the  Statement  of  Comprehensive  Income.  Items  included  in  the  financial 
statements are measured using the currency of the primary economic  environment in  which the Company 
operates (the functional currency). 

Oil and gas assets: exploration and evaluation 
The Company applies the full cost method of accounting for Exploration and Evaluation (‘E&E’) costs, having 
regard to the requirements of IFRS 6 ‘Exploration for and Evaluation of Mineral Resources’. Under the full cost 
method  of  accounting,  costs  of  exploring  for  and  evaluating  oil  and  gas  properties  are  accumulated  and 
capitalised by reference to appropriate cash generating units (‘CGUs’). Such CGUs are based on geographic 
areas such as a concession and are not larger than a segment. E&E costs are initially capitalised within oil and 
gas properties: exploration and evaluation. Such E&E costs may include costs of license acquisition, third party 
technical services and studies, seismic acquisition, exploration drilling and testing,  but do not include costs 
incurred prior to having obtained the legal rights to explore an area, which are expensed directly to the income 
statement  as  they  are  incurred,  or  costs  incurred  after  the  technical  feasibility  and  commercial  viability  of 
extracting a mineral resource are demonstrable, which are reclassified as development and production assets.   

41 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2020 

Property, Plant and Equipment (‘PPE’) acquired for use in E&E activities are classified as property, plant and 
equipment.  However,  to  the  extent  that  such  PPE  is  consumed  in  developing  an  intangible  E&E  asset,  the 
amount reflecting that consumption is recorded as part of the cost of the intangible E&E asset.  Intangible E&E 
assets  related  to  exploration  licenses  are  not  depreciated  and  are  carried  forward  until  the  existence  (or 
otherwise) of commercial reserves has been determined. The Company’s definition of commercial reserves for 
such purpose is proven and probable reserves on an entitlement basis. 

If commercial reserves have been discovered, the related E&E assets are assessed for impairment on a CGU 
basis as set out below and any impairment loss is recognised in the income statement. The carrying value, after 
any  impairment  loss,  of  the  relevant  E&E  assets  is  then  reclassified  as  development  and  production  assets 
within  property,  plant  and  equipment  and  are  amortised on  a  unit  of  production  basis  over  the  life  of  the 
commercial reserves of the pool to which they relate. Intangible E&E assets that relate to E&E activities that 
are  not  yet  determined  to  have  resulted  in  the  discovery  of  commercial  reserves  remain  capitalised  as 
intangible E&E assets at cost, subject to meeting impairment tests as set out below. E&E assets are assessed 
for impairment when facts and circumstances suggest that the carrying amount may exceed its recoverable 
amount. Such indicators include the point at which a determination is made as to whether or not commercial 
reserves exist. Where the E&E assets concerned fall within the scope of an established CGU, the E&E assets are 
tested for impairment together with all development and production assets associated with that CGU, as a 
single  cash  generating  unit.  The  aggregate  carrying  value  is  compared  against  the  expected  recoverable 
amount of the pool. The recoverable amount is the higher of value in use and the fair value less costs to sell. 
Value in use is assessed generally by reference to the present value of the future net cash flows expected to 
be derived from production of commercial reserves. Where the E&E assets to be tested fall outside the scope 
of any established CGU, there will generally be no commercial reserves and the E&E  assets concerned will 
generally be written off in full. Any impairment loss is recognised in the income statement. 

Investments 
Under IFRS 9, all investments in equities are required to be measured at fair value. The Company’s interest in 
the Duyung PSC is classified under IFRS 9 as a financial asset at fair value through profit or loss, due to the 
Company’s 8.5% shareholding and lack of significant influence over operations. Financial assets designated as 
fair  value  through  the  profit or  loss  are  measured  at  fair value  through  profit  or  loss  at  the  point  of  initial 
recognition and subsequently revalued at each reporting date. The purchase agreement detailed in Note 8(b) 
has  formed  the  basis  for  the  fair  value  assessment  at  31  March  2020,  including  costs  capitalised  since  the 
agreement was entered into. 

Joint operations 
Joint arrangements represent the contractual sharing of control between parties in a business venture where 
unanimous decisions about relevant activities are required. Joint venture operations represent arrangements 
whereby  joint  operators  maintain  direct  interests  in  each  asset  and  exposure  to  each  liability  of  the 
arrangement. The Company’s interests in the assets, liabilities, revenue and expenses of joint operations are 
included in the respective line items of the financial statements. 

42 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2020 

Financial instruments 
Financial assets and liabilities are recognised in the statement of financial position when the Company becomes 
party to the contractual provision of the instrument.  

(a) Financial assets 
The  Company’s  financial  assets  consist  of  financial  assets  at  amortised  cost  (trade  and  other  receivables, 
excluding prepayments, and cash and cash equivalents) and financial assets classified as fair value through 
profit  or  loss.  Financial  assets  at  amortised  cost  are  initially  measured  at  fair  value  and  subsequently  at 
amortised  cost  and  attributable  transaction  costs  are  included  in  the  initial  carrying  value. Financial  assets 
designated as fair value through the profit or loss are measured at fair value through the profit or loss at the 
point of initial recognition and subsequently revalued at each reporting date. Attributable transactions costs 
are  recognised  in  profit  or  loss  as  incurred. Movements  in  the  fair  value  of  derivative  financial  assets  are 
recognised in the profit or loss in the period in which they occur. 

(b) Financial liabilities 
All financial liabilities are classified as fair value through the profit and loss or financial liabilities at amortised 
cost. The Company’s financial liabilities at amortised cost include trade and other payables and its financial 
liabilities at fair value through the profit or loss include the derivative financial liabilities. Financial liabilities at 
amortised cost, are initially stated at their fair value and subsequently at amortised cost. Interest and other 
borrowing costs are recognised on a time-proportion basis using the effective interest method and expensed 
as part of financing costs in the statement of comprehensive income.  Derivative financial liabilities are initially 
recognised at fair value of the date a derivative contract is entered into and subsequently re-measured at each 
reporting  date.  The  method  of  recognising  the  resulting  gain  or  loss  depends  on  whether  the  derivative  is 
designated as a hedging instrument, and if so, the nature of the item being hedged.  The Company has not 
designated any derivatives as hedges as at 31 March 2019 or 31 March 2020. 

(c) Impairment for financial instruments measured at amortised cost 
Impairment provisions for financial instruments are recognised based on a forward looking expected credit 
loss model in accordance with IFRS 9. The methodology used to determine the amount of the provision is based 
on whether there has been a significant increase in credit risk since initial recognition of the financial asset. For 
those where the credit risk has not increased significantly since initial recognition of the financial asset, twelve 
month expected credit losses along with gross interest income are recognised. For those for which credit risk 
has increased significantly, lifetime expected credit losses along with the gross interest income are recognised. 
For those that are determined to be credit impaired, lifetime expected credit losses along with interest income 
on a net basis are recognised. 

Share capital 
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or 
options are shown in equity as a deduction, net of tax, from the proceeds.  

Share based payments 
The Company issues equity-settled share-based payments to certain employees. Equity-settled share-based 
payments are measured at fair value at the date of grant. The fair value determined at the grant date of the 
equity-settled share-based payments is expensed over the vesting period, based on the Company’s estimate 
of shares that will eventually vest. The fair value of options is ascertained using a Black-Scholes pricing model 
which incorporates all market vesting conditions. Where equity instruments are granted to persons other than 
employees, the income statement is charged with the fair value of goods and services received. 

43 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2020 

Critical accounting estimates and judgements 
The Company makes judgements and assumptions concerning the future that impact the application of policies 
and reported amounts. The resulting accounting estimates calculated using these judgements and assumptions 
will,  by  definition,  seldom  equal  the  related  actual  results  but  are  based  on  historical  experience  and 
expectations of future events. The judgements and key sources of estimation uncertainty that have a significant 
effect on the amounts recognised in the financial statements are discussed below. 

Critical estimates and judgements 
The following are the critical estimates and judgements that management has made in the process of applying 
the entity’s accounting policies and that have the most significant effect on the amounts recognised in the 
financial statements. 

(a) Carrying value of exploration and evaluation assets (judgement) 
The Company monitors internal and external indicators of impairment relating to its exploration and evaluation 
assets.  Management  has  considered  whether  any  indicators  of  impairment  have  arisen  over  certain  assets 
relating  to  the  Company’s  exploration  licenses.  Management  consider  the  exploration  results  to  date  and 
assess whether, with the information available, there is any suggestion that a commercial operation is unlikely 
to proceed. In addition, management have considered the likely success of renewing the licences, the impact 
of any instances of non-compliance with license terms and are continuing with the exploration and evaluation 
of the sites. After considering all relevant factors, management were of the opinion that no impairment was 
required in relation to the costs capitalised to exploration and evaluation assets except for the below:  

In  light  of  current  market  conditions,  little  or  no  work  has  been  completed  on  the  Riverbend  or  Eagle  Oil 
projects in the year and no substantial project work is forecast for either project in 2020/21 whilst the Company 
focuses on other projects. Whilst the Company maintains legal title it has continued to fully impair the carrying 
value of the asset at 31 March 2020.   

(b) Investments (judgement and estimate) 
The Company’s interest in the Duyung PSC is classified under IFRS 9 as a financial asset at fair value through 
profit or loss, due to the 8.5% shareholding and lack of significant influence over operations. Financial assets 
designated as fair value through profit or loss are measured at fair value through profit or loss at the point of 
initial recognition and subsequently revalued at each reporting date. The purchase agreement detailed in Note 
8(b) has formed the basis for the fair value assessment at 31 March 2020 and 31 March 2019, including costs 
capitalised since the agreement was entered into. While the successful appraisal drilling program conducted 
during the year has resulted in a substantial increase in the contingent resources of Mako gas field subsequent 
to year end, there are, in the Board’s opinion, several milestones required to be achieved before an updated 
fair value of the project can be reliably and objectively assessed. These include steps required for contingent 
resources to be converted to reserves at final investment decision (FID) and also the steps required to finalise 
a gas sales agreement, which has been delayed by the current COVID-19 pandemic and resultant disruptions. 
Given COVID-19 and the current uncertainty and volatility in the energy markets, attempting to model  fair 
value at this point in time would be intrinsically difficult and subject to a number of contingencies. Therefore 
the carrying value at 31 March 2020 of $US4.4 million approximates fair value. 

Note 1.  Segmental Analysis 

The Directors consider the Company to have three geographical segments, being China (Block 29/11 project), 
Indonesia (Duyung PSC project) and North America (Sacramento Basin project), which are all currently in the 
exploration  and  evaluation  phase.  Corporate  costs  relate  to  the  administration  and  financing  costs  of  the 
Company  and  are  not  directly  attributable  to  the  individual  projects.  The  Company’s  registered  office  is 
located in the United Kingdom. 

44 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2020 

Details 

China 
US$’000 

Indonesia 
US$’000 

USA  
US$’000 

Corporate 
US$’000 

Total 
US$’000 

31 March 2020 
Revenue from continued operations 
Segment result 
Unallocated corporate expenses 
Operating loss 
Finance income 
Impairment of oil and gas properties 
Loss on sale of investment 
Loss before taxation 
Tax benefit in current year 
Loss after taxation 
Total comprehensive loss for the financial 
year 

Segment assets 
Unallocated corporate assets 
Total assets 

Segment liabilities 
Unallocated corporate liabilities 
Total liabilities 

Details 

31 March 2019 
Revenue from continued operations 
Segment result 
Unallocated corporate expenses 
Operating loss 
Finance income 
Impairment of oil and gas properties 
Fair value revaluation 
Profit/(loss) before taxation 
Tax benefit in current year 
Profit/(loss) after taxation 
Total comprehensive profit/(loss) for the 
financial year 

Segment assets 
Unallocated corporate assets 
Total assets 

Segment liabilities 
Unallocated corporate liabilities 
Total liabilities 

- 
- 
- 
- 
- 
- 
- 
- 
- 
- 

- 

5,679 
- 
5,679 

- 
- 
- 

- 
- 
- 
- 
- 
- 
(29) 
(29) 
- 
(29) 

(29) 

4,404 
- 
4,404 

480 
- 
480 

- 
- 
- 
- 
- 
(47) 
- 
(47) 
- 
(47) 

(47) 

3,907 
- 
3,907 

- 
- 
- 

- 
- 
(962) 
(962) 
43 
- 
- 
(919) 
716 
(203) 

(203) 

- 
582 
582 

- 
768 
768 

- 
- 
(962) 
(962) 
43 
(47) 
(29) 
(995) 
716 
(279) 

(279) 

13,990 
582 
14,572 

480 
768 
1,248 

China 
US$’000 

Indonesia 
US$’000 

USA  
US$’000 

Corporate 
US$’000 

Total 
US$’000 

- 
- 
- 
- 
- 
- 
- 
- 
- 
- 

- 

5,222 
- 
5,222 

- 
- 
- 

- 
- 
- 
- 
- 
- 
98 
98 
- 
98 

98 

3,200 
- 
3,200 

175 
- 
175 

- 
- 
- 
- 
- 
(47) 
- 
(47) 
- 
(47) 

(47) 

3,853 
- 
3,853 

- 
- 
- 

- 
- 
(1,022) 
(1,022) 
1,114 
- 
- 
92 
2 
94 

- 
- 
(1,022) 
(1,022) 
1,114 
(47) 
98 
143 
2 
145 

94 

145 

- 
369 
369 

- 
1,602 
1,602 

12,275 
369 
12,644 

175 
1,602 
1,777 

45 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2020 

Note 2.  Operating Loss 

The operating loss is stated after charging: 
Audit and tax fees 
Total operating loss 

2020 
US$’000 

(84) 
(84) 

2019 
US$’000 

(90) 
(90) 

Auditor’s Remuneration 
Amounts paid to BDO LLP and their associates in respect of both audit and non-audit services: 
Fees payable to the Company’s auditor for the audit of the Company 
annual accounts 
Fees payable to the Company’s auditor and its associates in respect 
of: 
- Other services relating to taxation 
Total auditor’s remuneration 

12 
54 

42 

44 

15 
59 

Note 3.  Finance Income 

Fair value movement on derivative liability 
Total finance income 

Note 4.  Directors’ Emoluments 

2020 
US$’000 

43 
43 

2019 
US$’000 

1,114 
1,114 

Fees and Salary  

Bonus Payment 

Social Security 
Contributions 

2020 

2019 

2020 

2019 

2020 

2019 

Short-Term 
Employment 
Benefits (Total) 
2019 
2020 

US$’000  US$’000  US$’000  US$’000  US$’000  US$’000  US$’000  US$’000 

Non-Executive 
Directors: 
Patrick Cross 
John Laycock 
Executive 
Directors: 
Thomas Kelly(a) 
Gajendra 
Bisht(b) 

23 
14 

283 
220 

24 
14 

293 
220 

540 

551 

- 
- 

- 
- 

- 

- 
- 

- 
- 

- 

2 
1 

- 
- 

3 

2 
1 

- 
- 

3 

25 
15 

283 
220 

26 
15 

293 
220 

543 

554 

(a)  Services provided by Apnea Holdings Pty Ltd, of which Mr Kelly is a Director. On 9 July 2019 Mr Kelly 
exercised 15,000,000 options at an exercise price of £0.02. The closing share price of the Company on 
9 July 2019 was £0.0905. These options were not granted to Mr Kelly as part of his remuneration but 
were acquired by Mr Kelly in an arms-length transaction. Mr Kelly has not sold any shares during the 
reporting period. 

46 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2020 

(b)  Services provided by Topaz Energy Pty Ltd, of which Mr Bisht is a Director. 75% of Mr Bisht’s fees are 

capitalised to exploration and evaluation expenditure (Note 7). 

The average number of Directors was 4 during 2020 and 2019. The highest paid director received US$283,000 
(2019: US$293,000). 

Note 5.  Taxation 

US corporation tax benefit at 21% 
AMT Federal Credit received during year 
Total corporation tax receivable 

Factors Affecting The Tax Charge For The Year 
(Loss)/profit from continuing operations 
(Loss)/profit on ordinary activities before tax 

(Loss)/profit on ordinary activities at US rate of 21% (2019: 21%) 
(Non-assessable income)/non-deductible expenses 
Movement in provisions 
Over provision in prior year 
Deferred tax assets not recognised 

Analysed as: 
Tax benefit on continuing operations 
Tax benefit in current year 

Deferred Tax Liabilities  

Temporary differences - exploration 
Temporary differences - other 

Offset of deferred tax assets 
Net deferred tax liabilities recognised 

Unrecognised Deferred Tax Assets  

Tax losses(a) 
AMT Federal Credit 
Temporary differences - exploration 
Temporary differences - other 

Offset of deferred tax liabilities 
Net deferred tax assets not brought to account 

2020 
US$’000 

2019 
US$’000 

(716) 
358 
(358) 

(995) 
(995) 

(209) 
19 
5 
(716) 
185 
(716) 

(716) 
(716) 

1,628 
393 
2,021 
(2,021) 
- 

3,468 
- 
2,940 
1,075 
7,483 
(2,021) 
5,462 

- 
- 
- 

143 
143 

30 
(232) 
- 
- 
202 
(2) 

(2) 
(2) 

1,594 
393 
1,987 
(1,987) 
- 

3,384 
358 
2,925 
1,183 
7,850 
(1,987) 
5,863 

(a)  If not utilised, carried forward tax losses of approximately US$9.32 million (2019: $8.91 million) begin 

to expire in the year 2033. 

Deferred tax assets and deferred tax liabilities are offset only if applicable criteria to set off is met. 

47 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2020 

Note 6.  (Loss)/Earnings Per Share 

The  basic  (loss)/earnings  per  share  is  derived  by  dividing  the  (loss)/profit  after  taxation  for  the  year 
attributable to ordinary shareholders by the weighted average number of shares on issue being 438,014,668 
(2019: 417,825,466). 

(Loss)/Earnings per share from continuing operations 
(Loss)/Profit after taxation from continuing operations 
(Loss)/Earnings per share – basic 

2020 

2019 

US$(279,000) 
(0.06)c 

US$145,000 
0.03c 

(Loss)/Profit  after  taxation  from  continuing  operations  adjusted 
for dilutive effects 
(Loss)/Earnings per share – diluted 

US$(279,000) 
(0.06)c 

US$145,000 
0.03c 

For the current and prior financial years the exercise of the options is anti-dilutive and as such the diluted 
(loss)/earnings per share is the same as the basic (loss)/earnings per share. Details of the potentially issuable 
shares that could dilute earnings per share in future periods are set out in Notes 11 and 13.  

Note 7.  Oil and Gas Properties: Exploration and Evaluation 

Balance brought forward 
Additions(a) 
Impairment(b) 
Net book value 

2020 
US$’000 

9,075 
558 
(47) 
9,586 

2019 
US$’000 

7,820 
1,302 
(47) 
9,075 

(a)  The Company was awarded its permit in China in December 2016. Block 29/11 is located in the Pearl 
River Mouth Basin, offshore China. Empyrean is operator with 100% of the exploration right of the 
Permit during the exploration phase of the project. In May 2017 the Company acquired a working 
interest in  the Sacramento Basin, California.  Empyrean entered into a joint project  with ASX-listed 
Sacgasco Limited, to test a group of projects in the Sacramento Basin, California, including two mature, 
multi-TcF gas prospects in Dempsey (EME 30%) and Alvares (EME 25%) and also further identified 
follow up prospects along the Dempsey trend (EME 30%). Please refer to the Operational Review for 
further information on exploration and evaluation performed during the year. 

(b)  In light of current market conditions, little or no work has been completed on the Riverbend or Eagle 
Oil projects in the year and no substantial project work is forecast for either project in 2020/21 whilst 
the Company focuses on other projects. Whilst the Company maintains legal title it has continued to 
fully impair the carrying value of the asset at 31 March 2020.   

48 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2020 

Project 

Operator 

Working 
Interest 

2020  
Carrying Value 
US$’000 

2019  
Carrying Value 
US$’000 

Exploration and evaluation 
China Block 29/11 
Sacramento Basin 
Riverbend 
Eagle Oil Pool Development 

Empyrean Energy 
Sacgasco 
Huff Energy 
Strata-X 

100%* 
25-30% 
10% 
58.084% 

5,679 
3,907 
- 
- 
9,586 

5,222 
3,853 
- 
- 
9,075 

*In the event of a commercial discovery, and subject to the Company entering PSC, CNOOC Limited will have 
a back in right to 51% of the permit. As at the date of these financial statements no commercial discovery has 
been made. 

Note 8.  Investments 

Balance brought forward 
Additions(a) 
Disposals(a) 
Fair value revaluation(b)(c) 
Total investments 

2020 
US$’000 

2019 
US$’000 

3,200 
1,389 
(185) 
- 
4,404 

2,572 
530 
- 
98 
3,200 

(a)  The Company acquired a 10% working interest in the Duyung PSC, Indonesia during the 2018 financial 
year. For further information on additional work performed on the Duyung PSC during the year, please 
refer to the Operational Review. In April 2019 the Company also acquired shares in AIM-listed Coro 
valued at US$185,000 as part of the purchase agreement detailed below, which were disposed of on 
3 December 2019 for US$156,000, resulting in a loss on sale of US$29,000. 

(b)  In  February  2019  Empyrean  announced  that  it  had  entered  into  a  binding,  conditional  purchase 
agreement (the Agreement) pursuant to which AIM listed Coro would acquire a 15% interest in the 
Duyung PSC from WNEL for aggregate consideration in cash and Coro shares of US$4.8 million (of 
which Empyrean received  US$295,000 in cash and 6,090,504 Coro shares) and the contribution of 
US$10.5 million by Coro toward the 2019 drilling campaign at the Mako gas field. The cash and share 
component of the consideration was paid pro rata to the existing owners of WNEL, being Empyrean, 
which currently had a 10% effective interest in the Duyung PSC, and Conrad Petroleum Ltd, which 
currently had a 90% effective interest in the Duyung PSC, each through shareholding in WNEL. 

The  consideration  paid  comprised  US$2.95  million  in  cash  and  US$1.85  million  in  the  form  of 
60,905,037 new ordinary shares in Coro. Empyrean received cash consideration of US$295,000 and 
Consideration Shares with a value of US$185,000 for the transfer to Coro of 1.5% of its current 10% 
interest in the Duyung PSC, reducing its interest to 8.5% once the transaction is completed (subject to 
government  and  regulatory  approval  which  was  received  in  May  2020).  As  at  31  March  2020, 
Empyrean  had  received  all  cash  and  share  proceeds  of  US$480,000,  recorded  as  a  Prepayment 
Received in Trade and Other Payables (Note 10).  

49 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2020 

(c)  The Company’s interest in the Duyung PSC is classified under IFRS 9 as a financial asset at fair value 
through profit or loss, due to the 8.5% shareholding and lack of significant influence over operations. 
Financial assets designated as fair value through profit or loss are measured at fair value through profit 
or  loss  at  the  point  of  initial  recognition  and  subsequently  revalued  at  each  reporting  date.  The 
purchase agreement detailed in Note 8(b) above has formed the basis for the fair value assessment 
at 31 March 2020 and 31 March 2019, including costs capitalised since the agreement was entered 
into.  While  the  successful  appraisal  drilling  program  conducted  during  the  year  has  resulted  in  a 
substantial increase in the contingent resources of Mako gas field subsequent to year end, there are, 
in the Board’s opinion, several milestones required to be achieved before an updated fair value of the 
project can be reliably and objectively assessed. These include steps required for contingent resources 
to be converted to reserves at final investment decision (FID) and also the steps required to finalise a 
gas  sales  agreement,  which  has  been  delayed  by  the  current  COVID-19  pandemic  and  resultant 
disruptions.  Given  COVID-19  and  the  current  uncertainty  and  volatility  in  the  energy  markets, 
attempting to model fair value at this point in time would be intrinsically difficult and subject to a 
number  of  contingencies.  Therefore  the  carrying  value  at  31  March  2020  of  $US4.4  million 
approximates fair value. 

Note 9.  Trade and Other Receivables 

Trade and other receivables 
Accrued revenue 
VAT receivable 
Total trade and other receivables 

Note 10. Trade and Other Payables 

Trade payables 
Accrued expenses 
Prepayments received – proceeds from disposal of investment 
Total trade and other payables 

Note 11. Derivative Financial Liabilities 

Opening balance 
Fair value movement (Note 3) 
Settlement of derivative 
Closing balance 

2020 
US$’000 

2019 
US$’000 

- 
30 
5 
35 

2020 
US$’000 

648 
42 
480 
1,170 

2020 
US$’000 

1,349 
(43) 
(1,306) 
- 

1 
30 
6 
37 

2019 
US$’000 

157 
42 
175 
374 

2019 
US$’000 

2,463 
(1,114) 
- 
1,349 

Derivative financial liabilities represented the fair value of 15,000,000 options granted to Macquarie Bank and 
linked to the extension of a now repaid loan facility held with Macquarie Bank. As announced on 13 March 
2017, the options were owned by Apnea Holdings Pty Ltd, a company which is wholly owned by Tom Kelly, 
CEO of Empyrean. Apnea Holdings Pty Ltd exercised the options on 9 July 2019, thereby extinguishing the 
derivative financial liability. 

50 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2020 

During the 2017 financial year, the Company modified the exercise price of the options. This was deemed to 
be  a  substantial  modification  under  IAS  32  and  IAS  39.  The  value  of  the  derivative  financial  liability  was 
extinguished at that point and the fair value of the modified options recognised at the date that they were 
granted. As a financial liability at fair value through profit or loss these were revalued at period end. The fair 
value was measured using a Black-Scholes Model with the following inputs: 

Fair value of share options and assumptions 

Grant date 
Expiry date 
Share price 
Exercise price 
Volatility 
Option life 
Expected dividends  
Risk-free interest rate (based on national government bonds) 

31 March 2020 
- 
- 
- 
- 
- 
- 
- 
- 

31 March 2019 
27 July 2015 
26 July 2019 
£0.09 
£0.02 
77% 
0.33 
- 
0.76% 

Expected volatility was determined by calculating the historical volatility of the Company’s share price over 
the expected remaining life of the options. 

Note 12. Reconciliation of Net (Loss)/Profit 

Net (loss)/profit before taxation 

Finance (income) 
Fair value revaluation 
Forex loss 
Impairment – oil and gas properties 
Share based payments 
Decrease/(increase) in trade receivables relating to operating 
activities 
Increase/(decrease) in trade payables relating to operating 
activities 
Increase in provisions 
Net cash outflow from operating activities before taxation 
Receipt of corporation tax 
Net cash (outflow)/inflow from operating activities  

2020 
US$’000 

(995) 

(43) 
- 
34 
47 
84 
2 

268 

24 
(579) 
358 
(221) 

2019 
US$’000 

143 

(1,114) 
(98) 
49 
47 
60 
(5) 

(53) 

- 
(971) 
1,322 
351 

51 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2020 

Note 13. Share Capital 

Issued and fully paid 

447,597,777 (2019: 424,275,110) ordinary shares of 0.2p each 

Opening balance (2020 number: 424,275,110)  
(2019 number: 413,995,110)  

Exercise of options - 9 July 2019 (number: 15,000,000) 
Placement - 30 Sep 2019 (number: 3,655,800) 
Placement - 16 Jan 2020 (number: 4,666,667) 
Placement - prior year (number: 10,280,000) 

Closing balance (2020 number: 447,597,777)  
(2019 number: 424,275,110)  

2020 
US$’000 

1,291 

1,232 

38 
9 
12 
- 

2019 
US$’000 

1,232 

1,205 

- 
- 
- 
27 

1,291 

1,232 

The Companies Act 2006 (as amended) abolishes the requirement for a company to have an authorised share 
capital. Therefore the Company has taken advantage of these provisions and has an unlimited authorised 
share capital. 

Each of the ordinary shares carries equal rights and entitles the holder to voting and dividend rights and rights 
to participate in the profits of the Company and in the event of a return of capital equal rights to participate 
in  any sum  being  returned  to  the  holders  of  the  ordinary  shares.  There  is  no  restriction,  imposed  by  the 
Company, on the ability of the holder of any ordinary share to transfer the ownership, or any of the benefits 
of ownership, to any other party. 

Share options 
The number and weighted average exercise prices of share options are as follows: 

Weighted 
Average 
Exercise 
Price 
2020 

Number 
of Options 
2020 

Weighted 
Average 
Exercise  
Price 
2019 

Outstanding at the beginning of the year 
Issued during the year(a) 
Exercised during the year 
Outstanding at the end of the year 

£0.042 
£0.125 
£0.020 
£0.145 

17,500,000 
3,000,000 
(15,000,000) 
5,500,000 

£0.042 
- 
- 
£0.042 

Number 
Of Options 
2019 

17,500,000 
- 
- 
17,500,000 

(a)  On 17 September 2019, 2,500,000 unlisted options were issued to the Company Secretary, Jonathan 
Whyte.  The  options  have  an  exercise  price  of  £0.125,  expire  on  30  September  2022  and  have  a 
vesting date of 17 September 2020. On 24 December 2019, 500,000 unlisted options were issued to 
Long State Investments as part of the  £10  million equity placement facility. The options have an 
exercise price of £0.123 and expire on 24 December 2022.  

Options  are  being  expensed  over  the  life  of  the  options,  resulting  in  a  share-based  payment  expense  of 
US$84,000 to 31 March 2020 (US$60,000 to 31 March 2019).  

52 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2020 

Valuation and assumptions of options at 31 March 2020 

Number of Options 
Grant date 
Expiry date 
Share price 
Exercise price 
Volatility 
Option life 
Expected dividends  
Risk-free interest rate (based on national government 
bonds) 

Employee 
Options 
2,500,000 
17 Sep 2019 
30 Sep 2022 
£0.098 
£0.125 
79% 
3.00 
- 
0.49% 

Employee 
Options 
2,500,000 
30 Jan 2018 
30 Jan 2021 
£0.12 
£0.17 
79% 
3.00 
- 
0.73% 

Equity Facility 
Options 
500,000 
24 Dec 2019 
24 Dec 2022 
£0.084 
£0.123 
79% 
3.00 
- 
0.52% 

The options outstanding at 31 March 2020 have an exercise price in the range of £0.123 to £0.17 (2019: 
£0.02 to £0.017) and a weighted average remaining contractual life of 1.77 years (2019: 0.54 years). None 
of the outstanding options at 31 March 2020 are exercisable at year end. 

Note 14. Reserves 

Reserve 
Share premium 
Share based payment reserve 

Retained losses 

Description and purpose 
Amount subscribed for share capital in excess of nominal value. 
Records items recognised as expenses on valuation of employee share 
options. 
All other net gains and losses and transactions with owners not 
recognised elsewhere. 

Note 15. Related Party Transactions 

Directors are considered Key Management Personnel for the purposes of related party disclosure. 

Apnea Holdings Pty Ltd, of which Mr Thomas Kelly is a Director, subscribed to 2,222,222 ordinary shares at 
£0.0131 as part of the January 2020 Share Placement. 

There  were  no  other  related  party  transactions during  the  year  ended  31  March  2020  other  than  those 
disclosed in Note 4. 

Note 16. Financial Risk Management 

The  Company  manages  its  exposure  to  credit  risk,  liquidity  risk,  foreign  exchange  risk  and  a  variety  of 
financial risks in accordance with Company policies. These policies are developed in accordance with the 
Company’s  operational  requirements.  The  Company  uses  different  methods  to  measure  and  manage 
different types of risks to which it is exposed. These include monitoring levels of exposure to interest rate 
and foreign exchange risk and assessment of prevailing and forecast interest rates and foreign exchange 
rates. Liquidity risk is managed through the budgeting and forecasting process. 

53 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2020 

Credit Risk 
Exposure  to  credit  risk  relating  to  financial  assets  arises  from  the  potential  non-performance  by 
counterparties of contract obligations that could lead to a financial loss to the Company. 

Credit risk is managed through the maintenance of procedures (such procedures include the utilisation of 
systems for approval, granting and removal of credit limits, regular monitoring of exposures against such 
limits  and  monitoring  the  financial  stability  of  significant  customers  and  counterparties),  ensuring  to  the 
extent  possible,  that  customers  and  counterparties  to  transactions  are  of  sound  credit  worthiness.  Such 
monitoring is used in assessing receivables for impairment. Credit terms are generally 30 days from invoice 
date. 

Risk is also minimised by investing surplus funds in financial institutions that maintain a high credit rating.  

Credit risk related to balances with banks and other financial institutions are managed in accordance with 
approved  Board  policy.  The  Company’s  current  investment  policy  is  aimed  at  maximising  the  return  on 
surplus cash, with the aim of outperforming the benchmark within acceptable levels of risk return exposure 
and to mitigate the credit and liquidity risks that the Company is exposed to through investment activities. 

The  following  table  provides  information  regarding  the  credit  risk  relating  to  cash  and  money  market 
securities based on Standard and Poor’s counterparty credit ratings. 

Cash and cash equivalents 
 AA-rated 
Total cash and cash equivalents 

2020 
US$’000 

2019 
US$’000 

189 
189 

332 
332 

Liquidity risk 
Liquidity risk arises from the possibility that the Company might encounter difficulty in settling its debts or 
otherwise  meeting  its  obligations  related  to  financial  liabilities.  The  Company  manages  liquidity  risk  by 
maintaining  sufficient  cash  or  credit  facilities  to  meet  the  operating  requirements  of  the  business  and 
investing excess funds in highly liquid short-term investments. The Company’s liquidity needs can be met 
through a variety of sources, including the issue of equity instruments and short or long-term borrowings. 

Alternative sources of funding in the future could include project debt financing and equity raisings, and 
future operating cash flow.  These alternatives will be  evaluated to determine the optimal mix of  capital 
resources.  

The  following  table  details  the  Company’s  non-derivative  financial  instruments  according  to  their 
contractual maturities. The amounts disclosed are based on contractual undiscounted cash flows. Cash flows 
realised from financial assets reflect management’s expectation as to the timing of realisation. Actual timing 
may therefore differ from that disclosed. The timing of cash flows presented in the table to settle financial 
liabilities reflects the earliest contractual settlement dates. 

Less than 
6 months 
US$’000 

6 months 
to 1 year 
US$’000 

1 to 6 
years 
US$’000 

Total 

US$’000 

Trade and other payables (2020) 

Trade and other payables (2019) 

690 

199 

- 

- 

- 

- 

690 

199 

54 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2020 

Capital 
In managing its capital, the Company’s primary objective is to maintain a sufficient funding base to enable 
the Company to meet its working capital and strategic investment needs. In making decisions to adjust its 
capital structure to achieve these aims, through new share issues, the Company considers not only its short-
term position but also its long-term operational and strategic objectives. The Company has a track record 
of successfully securing additional funding as and when required from equity capital markets. 

Foreign exchange risk 
The Company operates internationally and is exposed to foreign exchange risk arising from various currency 
exposures.  Foreign  exchange  risk  arises  from  future  commitments,  assets  and  liabilities  that  are 
denominated in a currency that is not the functional currency of the Company. The Company’s deposits are 
largely denominated in US dollars. Currently there are no foreign exchange hedge programmes in place. 
However, the Company treasury function manages the purchase of foreign currency to meet operational 
requirements. 

As at 31 March 2020 the Company’s gross exposure to foreign exchange risk was as follows: 

Gross foreign currency financial assets 
Cash and cash equivalents - GBP 
Total gross exposure 

2020 
US$’000 

2019 
US$’000 

40 
40 

196 
196 

The effect of a 10% strengthening of the USD against the GBP at the reporting date on the GBP-denominated 
assets  carried  within  the  USD  functional  currency  entity  would,  all  other  variables  held  constant,  have 
resulted  in  an  increase  in  post-tax  loss  for  the  year  and  decrease  in  net  assets  of  US$4,000  (2019: 
US$19,600). 

Fair value 
Fair  values  are  those  amounts  at  which  an  asset  could  be  exchanged,  or  a  liability  settled,  between 
knowledgeable, willing parties in an arm’s length transaction. Fair values may be based on information that is 
estimated or subject to judgement, where changes in assumptions may have a material impact on the amounts 
estimated. Areas of judgement and the assumptions have been detailed below.  

Where possible, valuation information used to calculate fair value is extracted from the market, with more 
reliable  information  available  from  markets  that  are  actively  traded.  In  this  regard,  fair  values  for  listed 
securities are obtained from quoted market prices. Where securities are unlisted and no market quotes are 
available, fair value is obtained using discounted cash flow analysis and other valuation techniques commonly 
used by market participants.  

55 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2020 

The  following  methods  and  assumptions  are  used  to  determine  the  net  fair  values  of  financial  assets  and 
liabilities: 

 

 
 

 

Cash  and  short-term  investments  –  the  carrying  amount  approximates  fair  value  because  of  their 
short term to maturity; 
Trade receivables and trade creditors – the carrying amount approximates fair value;  
Derivative financial assets and liabilities – initially recognised at fair value through profit and loss at 
the date the contract is entered into and subsequently re-measured at each reporting date the fair 
value  of  the  derivative  financial  liability  options  is  calculated  using  a  Black-Scholes  Model.  
Measurement  inputs  include  share  price  on  measurement  date,  exercise  price  of  the  instrument, 
expected volatility (based on weighted average historic volatility adjusted for changes expected due 
to  publicly  available  information),  weighted  average  expected  life  of  the  instruments  (based  on 
historical  experience  and  general  option  holder  behaviour),  expected  dividends,  and  the  risk-free 
interest rate (based on government bonds); and  
Investments - The Company’s interest in the Duyung PSC is classified under IFRS 9 as a financial asset 
at fair value through profit or loss, due to the Company’s 8.5% shareholding and lack of significant 
influence  over  operations.  Financial  assets  designated  as  fair  value  through  the  profit  or  loss  are 
measured  at  fair  value  through  profit  or  loss  at  the  point  of  initial  recognition  and  subsequently 
revalued at each reporting date. The purchase agreement detailed in Note 8(b) has formed the basis 
for the fair value assessment at 31 March 2020, including costs capitalised since the agreement was 
entered into. 

No financial assets and financial liabilities are readily traded on organised markets in standardised form. 

Financial Instruments Measured at Fair Value 

The financial instruments recognised at fair value in the statement of financial position have been analysed 
and  classified  using  a  fair  value  hierarchy  reflecting  the  significance  of  the  inputs  used  in  making  the 
measurements. The fair value hierarchy consists of the following levels: 

  Quoted prices in active markets for identical assets or liabilities (Level 1); 
 

Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, 
either directly (as prices) or indirectly (derived from prices) (Level 2); and 
Inputs for the asset or liability that are not based on observable market data (unobservable inputs) 
(Level 3). 

 

Financial instruments at fair value and methods used to estimate the fair value are summarised below: 

Financial Instruments at Fair Value 

Financial assets 
Investments (Level 3)(a) 
Total financial assets 

Financial liabilities 
Derivative financial liability (Level 3) 
Total financial liabilities 

31 March 2020 
Fair Value 
US$’000 

31 March 2019 
Fair Value 
US$’000 

4,404 
4,404 

- 
- 

3,200 
3,200 

1,349 
1,349 

56 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2020 

(a)  The Company’s interest in the Duyung PSC is classified under IFRS 9 as a financial asset at fair value 
through profit or loss. The purchase agreement detailed in Note 8(b) has formed the basis for the 
fair  value  assessment  at  31  March  2020,  including  costs  capitalised  since  the  agreement  was 
entered into. 

Financial instruments by category are summarised below: 

Financial Instruments by Category 

Financial assets 
Cash and cash equivalents 
Trade and other receivables 
Investments 
Total financial assets 
Financial liabilities 
Trade and other payables 
Derivative financial liability  
Total financial liabilities 

Fair Value Through Profit or 
Loss 

Amortised Cost 

31 March 
2020 
US$’000 

31 March 
2019 
US$’000 

31 March 
2020 
US$’000 

31 March 
2019 
US$’000 

- 
- 
4,404 
4,404 

- 
- 
- 

- 
- 
3,200 
3,200 

- 
1,349 
1,349 

189 
35 
- 
224 

648 
- 
648 

332 
37 
- 
369 

157 
- 
157 

Cash and cash equivalents 
Cash and short-term deposits in the Statement of Financial Position comprise cash at bank and in hand and 
short-term  deposits  with  an  original  maturity  of  three  months  or  less.  For  the  purposes  of  the  Cash  Flow 
Statement, cash and cash equivalents consist of cash and cash equivalents as defined above and which are 
readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. 

Note 17. Events After the Reporting Date 

Significant events post reporting date were as follows: 

In April 2020 the Company completed a placement to raise US$0.509 million (£0.411 million). 

In May 2020 the Company completed an Open Offer to raises US$0.511 million (£0.415 million). 

In May 2020 an independent resource audit by GCA was completed which confirmed a significant resource 
upgrade of the Mako gas field including an audited 2C contingent resource estimate of 495 BcF, a 79% increase 
from previous GCA estimate and an audited 3C contingent resource estimate of 817 BcF, a 108% increase from 
previous GCA estimate. 

In May 2020 the final Indonesian regulatory approvals for the transfer of title of the 15% direct interest in the 
Duyung  PSC  to  Coro  were  received.  As  part  of  this  completion  process  WNEL  made  a  direct  transfer  of  its 
interest in the Duyung PSC to Empyrean and the other owners, who now hold their interest in the Duyung PSC 
directly. 

In June 2020 the Company received a 12-month extension from CNOOC for first phase of exploration drilling 
at Block 29/11 secured, giving the Company until June 2022 to drill the first well. 

57 | P a g e  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements (continued) 
For the Year Ended 31 March 2020 

No other matters or circumstances have arisen since the end of the financial year which significantly affected 
or could significantly affect the operations of the Company, the results of those operations, or the state of 
affairs of the Company in future financial years. 

Note 18. Committed Expenditure 

The Company has met all commitments on all three key projects during the current financial year.  

Block 29/11 offshore China 
The Company’s committed work program for the GSA phase for Block 29/11 included acquisition, processing 
and  interpretation  of  500km2  for  a  3D  seismic  survey,  and  a  financial  commitment  of  US$3.0  million.  The 
Company exceeded the work program commitments during the 2018 financial year.  

Having successfully completed the committed work program for the first phase GSA, the Company exercised 
its option to enter a PSC on the Block, on pre-negotiated terms, with CNOOC on 30 September 2018, with the 
date of commencement of implementation of the PSC being 13 December 2018. The first phase of the contract 
is  for  2.5  years  with  a  commitment  to  drill  one  exploration  well  to  a  depth  of  2,500m  or  to  the  Basement 
Formation. In June 2020 Empyrean announced that CNOOC had granted a 12-month extension for the first 
phase of the exploration commitment for the PSC, extending it to 12 June 2022. 

Additional  commitments  for  the  2020  financial  year  consist  of  an  annual  assistance  fee  to  CNOOC  of 
US$60,000, an annual personnel representative fee to CNOOC of approximately US$234,000 and an annual 
prospecting fee of US$128,000. 

Duyung PSC offshore Indonesia 
As reported the joint venture partners completed a successful exploration and appraisal well program at the 
Duyung PSC during the year. Empyrean have paid all cash calls associated with the program with no further 
amounts due and payable.  

Sacramento Basin assets onshore California 
The Company earned a 30% interest in the Dempsey Prospect by paying US$2,100,000 towards the costs of 
drilling the Dempsey 1-15 exploration well. These drilling costs had a promoted cap of US$3,200,000 and the 
Company paid its share of additional costs at Dempsey 1-15, including completion costs. At the time of this 
report,  the  work  plan,  cost  estimates  and  timing  of  further  expenditure  for  both  the  Borba  and  Alvares 
prospects have not been finalised. The Company incurs quarterly cash calls of approximately US$10,000 for 
overheads, geological and geophysical costs and approximately US$48,000  for its share of associated lease 
obligations annually. 

58 | P a g e