Quarterlytics / Energy / Oil & Gas Exploration & Production / EOG Resources

EOG Resources

eog · LSE Energy
Claim this profile
Ticker eog
Exchange LSE
Sector Energy
Industry Oil & Gas Exploration & Production
Employees 11-50
← All annual reports
FY2020 Annual Report · EOG Resources
Sign in to download
Loading PDF…
Annual Report and Financial Statements 
EUROPA OIL & GAS (HOLDINGS) plc 

For the year ended 31 July 2020 

Company registration number 5217946 

 
 
 
 
 
 
 
 
 
Introduction / Highlights 
Europa  Oil  &  Gas  (Holdings)  plc,  the  AIM  traded  Ireland,  Morocco  and  UK  focused  oil  and  gas 
exploration, development and production company, announces its final results for the 12 month period 
ended 31 July 2020.     

Operational highlights 

Onshore UK – production on course to more than double to over 200bopd  

•  Wressle Development granted planning consent on appeal 
•  First oil at Wressle set to commence at an estimated gross rate of 500bopd late 2020  
•  Estimated break-even oil price (excluding Europa’s corporate overheads) of US$17.6 per barrel for 

Wressle, well below current oil prices  

•  92boepd produced from Europa’s three existing UK onshore fields during the year – matches FY 

2019 performance 

Offshore Ireland - portfolio refocused on proven gas play in the Slyne Basin  

•  Acquisition of a 100% interest in Frontier Exploration Licence (‘FEL’) 3/19, offshore Ireland, from 

DNO (pending regulatory approval) 

o  Located close to the ~1tcf producing Corrib gas field in the Slyne basin and the 1.5 tcf 

Inishkea prospect on Europa’s 100%-owned FEL 4/19 
Includes the 1.2 tcf Edge prospect 

o 

•  Applications  submitted  for  the  relinquishment  of  four  licences  offshore  Ireland  where  primary 

prospectivity is oil - LO16/19, LO16/22, FEL2/13 and FEL3/13 

•  Total non-cash write-off of £4.0 million  
•  Forward plan to include FEL 3/19 in a relaunch of the farmout of its strategic position in the Slyne 

Basin 

Offshore Morocco - awarded 11,228 square km Inezgane licence in the Agadir Basin 

•  Area equivalent to about 50 UKCS North Sea blocks  
•  14  prospects  and  16  leads  with  the  potential  to  hold  in  aggregate  close  to  10  billion  barrels  of 
unrisked oil resources mapped in the Lower Cretaceous fan sand play, a prolific producer in West 
Africa  

•  The  14  prospects  each  have  mean  resources  in  excess  of  150  mmboe  which  add  up  to  total 

resources in excess of 5 billion barrels of oil equivalent 

•  The 827 mmboe Falcon and 204 mmboe Turtle prospects have been assigned a geological chance 

of success of 20-35% by Europa 

•  Licence attracting interest from a number of operators looking to farm-in 
•  Shell, ENI, Repsol, Hunt, Chariot, SDX, Sound, Schlumberger and Genel are currently active in 

the area 

COVID-19 

•  At the reporting date of 31 July 2020 there was minimal impact from Covid-19 on operations 
•  Operations have continued at the three production sites 
•  Brent crude price fell dramatically (with Russia and Saudi Arabia increasing production as the scale 

of the pandemic became apparent) but recovered somewhat by period-end  

•  Directors, London based staff and consultants have been working from home since March 2020, 

and agreed a temporary salary/rate cut of 20% since 1 April 2020 

•  Given the success of home working, the Company has have given notice to terminate the London 

office lease from December 2020, which will further cut costs 

Financial performance 

•  Revenue £1.2 million (2019: £1.7 million) 
•  Pre-tax loss before exploration write-off / write-back £1.2 million (2019: £0.9 million) 
•  Pre-tax loss of £5.4 million including write-offs taken following relinquishment of Irish licences 

(see post period reporting events below) (2019: pre-tax loss £0.7 million) 

•  Net cash used in operating activities £0.8 million (2019: £0.7 million) 

1 

 
 
   
 
 
 
 
•  Cash balance: £0.8 million (31 July 2019: £2.9 million) 

Board 

•  Hugh Mackay stepped down as CEO, Simon Oddie was appointed as Interim CEO and Executive 

Chairman 

•  Appointment  of  Stephen  Williams  as  independent  Non-Executive  director,  replacing  Roderick 

Corrie 

Post reporting period events  

•  Commencement of site works at Wressle Oil Field 
•  Appointment of Simon Oddie as CEO on a permanent basis 
•  Senior  Independent  Non-Executive  Director  Mr  Brian  O’Cathain  appointed  Non-Executive 

Chairman 

•  Since 1 August 2020 the Board increased the reduction in their salary and fees to 50% 

Simon Oddie, CEO of Europa, said: “The award of the Inezgane permit offshore Morocco, the granting 
of planning consent for the Wressle Oil Field, the refocus of the Offshore Ireland portfolio onto the proven 
gas play of the Slyne Basin following the acquisition of FEL3/19 and the 1.2 tcf Edge prospect – much 
progress has been made during the year under review.  While the ongoing pandemic and volatility in oil and 
gas prices may impact exact timings of planned activity, we are confident that the momentum behind our 
various projects will continue to build in the year ahead.   

“In Morocco, work carried out to date has seen our team map up to 30 prospects and leads which we 
believe, in aggregate, have the potential to hold close to 10 billion barrels of unrisked oil resources.  The 
size of 50 blocks in the UK North Sea, our Inezgane licence had already attracted the attention of existing 
operators in the area and, while there is more work to be done to de-risk the prospectivity further, we are 
growing more and more confident that this attention  is set to increase as we build a prospect inventory 
ahead of the launch of a farm-out.  Onshore UK, the Wressle Oil Field remains on track to be brought 
online at an initial gross rate estimated at 500bopd in late 2020 following the commencement of site works 
in the summer.  At this rate and with a c.$18 per barrel breakeven oil price, Wressle will more than double 
Europa’s  production  to  over  200bopd  and  in  the  process  transform  the  Company’s  financial  profile.  
Offshore Ireland, once the acquisition of FEL 3/19 has been completed, Europa will own 100% of the 
most material gas prospects that lie in the same play as Corrib, Ireland’s biggest producing gas field.  We 
will soon look to launch the farmout of what we view as an unrivalled strategic position in offshore Ireland’s 
only gas producing basin. 

“Our objective is to expose our shareholders to significant value creating opportunities while minimising 
risk. Our UK production, which is set to dramatically increase once Wressle comes online, provides us with 
a low risk cash flow generative platform.  Our offshore Ireland and offshore Morocco assets, which hold 
company-making volumetrics, provide us with multiple opportunities to generate significant value. We also 
intend to resume our efforts to add a third leg to our business by securing a late stage appraisal project, once 
market conditions improve. Our confidence in Europa’s assets and team remains as high as ever and with 
this in mind, I look forward to providing further updates on our progress in the year ahead.”      

For further information please visit www.europaoil.com or contact: 
Simon Oddie  
Christopher Raggett / Simon Hicks / 
Tim Harper  
Frank Buhagiar / Megan Dennison 

Europa 
finnCap Ltd 

St Brides Partners Ltd 

+44 (0) 20 7009 2010  
+44 (0) 20 7220 0500 

+44 (0) 20 7236 1177  

The  information  communicated  in  this  announcement  contains  inside  information  for  the  purposes  of 
Article 7 of the Market Abuse Regulation (EU) No. 596/2014. 

2 

 
 
 
 
 
 
 
 
 
 
Contents 
Introduction / Highlights ............................................................................................................................................ 1 
Contents ......................................................................................................................................................................... 3 

Strategic Report 
Chairman's statement ................................................................................................................................................... 4 
Our portfolio ................................................................................................................................................................. 6 
Our strategy ................................................................................................................................................................... 7 
Operations ...................................................................................................................................................................... 8 
Risks and uncertainties ............................................................................................................................................... 11 

Corporate Governance 
Chairman’s introduction to governance .................................................................................................................. 13 
Audit Committee Report ........................................................................................................................................... 19 
Remuneration Committee Report ............................................................................................................................ 20 
Nominations Committee Report .............................................................................................................................. 20 
Board of Directors ...................................................................................................................................................... 21 
Directors’ report .......................................................................................................................................................... 23 

Financial Statements 
Statement of Directors’ responsibilities .................................................................................................................. 25 
Report of the independent auditor........................................................................................................................... 26 
Consolidated statement of comprehensive income .............................................................................................. 32 
Consolidated statement of financial position ......................................................................................................... 33 
Consolidated statement of changes in equity ......................................................................................................... 34 
Company statement of financial position ............................................................................................................... 35 
Company statement of changes in equity ............................................................................................................... 36 
Consolidated statement of cash flows ..................................................................................................................... 37 
Company statement of cash flows ........................................................................................................................... 38 
Notes to the financial statements ............................................................................................................................. 39 
Directors and advisers ................................................................................................................................................ 64 

3 

 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Chairman's statement 
COVID-19, lockdowns, volatile energy markets - the world is a different place to what it was 12 months ago.  
Award of the large Inezgane permit offshore Morocco, the pivot to gas offshore Ireland, the granting of planning 
permission for the development of the Wressle oil field in North Lincolnshire – Europa is a different junior oil 
and gas company to what it was 12 months ago.  Today, Europa’s portfolio of multistage licences is exposed to 
three jurisdictions: onshore UK, offshore Ireland, and offshore Morocco. Our strategic position offshore Ireland 
is now centred around the proven gas play of the Slyne basin and includes 100% interests in two prospects with 
the potential to hold 2.7tcf of gas, the most material prospects that lie in the same play as the nearby producing 
Corrib field.   

The  above  is  in  line  with  our  objective  to  expose  shareholders  to  potentially  value  creating  events  while 
minimising risk.  We intend to achieve this by building a production-based, cash flow generative platform in the 
UK which covers both our low cost base as well as exploration activity focused on de-risking prospects to the 
point at which partners can be secured to drill high impact wells.  While the ongoing pandemic and measures 
taken to combat it may affect timings, work streams in line with our corporate objective are underway in all three 
of our licence areas.  As a result, I am confident that in 12 months’ time, Europa will once again be a different 
junior oil and gas company to the one it is today, one which has a financial profile that has been transformed by 
the  commencement  of  production  at  Wressle  and  one  that  has  a  prospect  inventory  comprised  of  multiple 
company-making targets located in not just one but two jurisdictions.  

Onshore UK 
Europa  produces  oil  from  three  fields  in  the  East  Midlands.    Due  to  the  natural  decline  of  the  fields,  net 
production  has  been  on  a  downward  trajectory  for  a  number  of  years.    Thanks  to  our  active  management 
programme,  production  during  the  12  months  to  31  July  2020  averaged  92boepd,  a  rate  slightly  up  on  the 
previous year’s.  This is a highly creditable outcome and one which is testament to our excellent operations and 
technical teams.   

Active management of old fields can only go so far.  To achieve a step-change in production, new fields need to 
be  brought  online.    Following  the  granting  of  planning  consent  in  January  2020,  the  Wressle  Development 
Project on licences PEDL180 & 182 in North Lincolnshire, is one such new field which is expected to lead to a 
step-change in Europa’s net production.  Work is currently underway at the site to bring Wressle into production 
at an initial gross rate estimated at 500bopd in late 2020.  At this rate, Wressle will more than double Europa’s 
existing UK onshore production to over 200bopd.  Moreover, production at Wressle is expected to be highly 
geared to oil price recovery: a stress testing exercise of the economic model demonstrated that, with an estimated 
break-even oil price of US$17.6 per barrel excluding Europa’s corporate overheads, the development plan for 
the field is economically robust at today’s oil prices.    

While the focus is very much on bringing Wressle online, there are a number of low cost/low risk follow-up 
opportunities on PEDLs 180 & 182. During testing at Wressle, a total of 710 barrels of oil equivalent per day 
were recovered from three separate reservoirs: the Ashover Grit; the Wingfield Flags; and the Penistone Flags. 
Producing  reserves  in  the  Penistone Flags  at  Wressle  is  one  area  of  development which  we,  along  with  our 
partners, expect to pursue in the future.  PEDL 180 also holds Broughton North, a prospect adjacent to an 
historic  discovery  which  was  assigned  gross  mean  un-risked  prospective  resources  of  0.6  million  boe  and  a 
geological chance of success of ~50% in a CPR.  Wressle therefore does not just represent a one-off scaling up 
of our production profile, but opens up a series of potential step-ups going forward.   

However, in the absence of incremental production from Wressle in 2020, additional funding for the Company 
would be required, either via the issuance of new shares, the addition of a layer of debt funding or the sale of 
assets. If additional funding were not able to be secured on satisfactory terms, there is a risk that commitments 
could not be fulfilled, or that assets may be relinquished. 

Offshore Ireland 
Even before the Irish Government took the decision in September 2019 to phase out oil but not gas exploration, 
our  flagship  project  offshore  Ireland  was  the  1.5  tcf  Inishkea  gas  prospect  in  Frontier  Exploration  Licence 
(‘FEL’) 4/19.  Located in the proven gas play of the Slyne Basin and close to the producing Corrib field and 
associated  processing  facilities,  we  have  long  viewed  Inishkea  as  lower  risk  infrastructure-led  exploration 
compared to the higher risk unproven plays being targeted elsewhere in the Irish Atlantic Margin.   When the 
opportunity arose to effectively double up our position in the Slyne for a nominal sum by acquiring a 100% 
interest in FEL 3/19, which holds the 1.2 tcf Edge prospect, we acted swiftly. 

4 

 
 
 
Europa Oil & Gas (Holdings) plc 

Following the acquisition, which is subject to regulatory sign-off, Europa will hold 100% interests in the only 
two tcf+ prospects which lie in the same gas play that has yielded the Corrib field.  Corrib plays an important 
role in satisfying Ireland’s energy needs, but the field is in decline.  This represents a major opportunity for 
Europa.  With the Corrib gas field already in decline, nearby existing processing facilities are likely to have spare 
capacity in the future, which would potentially have positive implications for development costs.  With gas being 
viewed by the Irish Government as a key transition fuel as the economy moves towards net zero emissions, the 
acquisition will give Europa an unrivalled strategic position, one which has the potential to hold gross unrisked 
prospective  resources  of  2.7  tcf.    With  the  above  in mind,  our  intention  is  to  relaunch  the  farm-out  of  our 
revamped position in the Slyne Basin once the acquisition of FEL 3/19 has received regulatory sign-off. 

The flip side of the rebalance of our Irish portfolio towards gas is the streamlining of the Company’s exposure 
to oil plays in the Irish Atlantic Margin.  In line with this we have elected to relinquish all exploration licences 
offshore Ireland which were targeted on oil rather than gas.  

Offshore Morocco 
The  Inezgane  block,  which lies  offshore  Morocco,  is  at  an  earlier  stage  of  development  when  compared  to 
Europa’s UK and Irish positions having only been awarded the licence in September 2019.  This has not however 
prevented significant progress being made during the period in terms of building a prospect inventory.  In July 
2020, we announced that technical work centred around reprocessing and interpreting historic 3D seismic data 
had resulted in the mapping of 14 prospects and 16 leads in the Lower Cretaceous play, a prolific producer 
elsewhere in West Africa.  In aggregate these 30 targets have the potential to hold close to 10 billion barrels of 
unrisked oil resources.  Two of the targets, the 827 mmboe Falcon and 204 mmboe Turtle prospects, have been 
assigned a geological chance of success of 20-35% by Europa.  

Work is underway to further de-risk the targets ahead of launching a farm-out to secure partner(s) to drill wells. 
Europa  continues  to maintain  dialogue  with  potential  partners,  a  number  of  whom  expressed  an  interest  in 
Inezgane at the time of the award.    

Board Changes 
Europa’s asset base is not the only area of the business to undergo major change since last year’s Annual Report.  
The Board too has seen a change in personnel culminating in my appointment in August 2020 as Non-Executive 
Chairman  of  the  Company,  replacing  Simon  Oddie  who  took  on  the  role  of  Chief  Executive  Officer  on  a 
permanent basis.  Simon had temporarily assumed this role in November 2019 following the departure of long-
serving CEO Hugh Mackay.  These were not the only changes to the Board during the year. In March 2020, we 
announced that Roderick Corrie had decided to step down from his position as Non-Executive Director after 
12 years, and in July 2020 Finance Director Phil Greenhalgh informed the Board of his intention to retire having 
held this role since January 2008.  Stephen Williams, Co-CEO of Reabold Resources plc (AIM: RBD), has been 
appointed to the Board as an independent Non-Executive Director. Stephen has also agreed to take on the role 
of  Chairman  of  the  Audit  committee,  and  Senior  Independent  Director.  Following  Phil’s  departure,  the 
responsibilities of the Finance Director will for now be divided and assigned to existing members of the Europa 
team.  

Conclusions 
This is my first Chairman’s Statement for Europa.  Having previously held the position of senior Non-Executive 
Director  of  the  Company,  I  was  of  course  already  very  familiar  with  Europa:  with  its  focus  on  exposing 
shareholders to value creating events while minimising risk; with its asset base which combines stable production 
and high impact exploration; with its team, which has done much to increase the industry’s understanding of 
Ireland’s various basins and plays.    

With Wressle on course to commence production by the end of the year, the rebalancing of our Irish portfolio 
towards gas, and the excellent results of ongoing technical work offshore Morocco, I believe I have stepped up 
to the role of Chairman at an exciting time in Europa’s development, albeit one that is set against a backdrop 
dominated by COVID-19, an unprecedented decline in global demand for oil and gas, and consequently low 
commodity  prices.  However,  we  know  that  this  business  is  cyclical,  and  remain  confident  that  demand  and 
pricing will recover. The wellbeing of all those involved with Europa is of paramount importance to the Board 
and as we advance our various workstreams we will at all times adhere to the prevailing government advice and 
guidance.   

Finally, on behalf of the Board I would like to thank the management, employees and consultants for their hard 
work  during  what  has  been  and  continues  to  be  an  unprecedented  period  for  everyone.    I  look  forward  to 
continuing working with the team in the year ahead as we look to advance all our assets and at the same time 

5 

 
 
 
Europa Oil & Gas (Holdings) plc 

seek to add a late stage appraisal venture to our portfolio so that Europa has exposure to all stages of the oil and 
gas cycle. 

Mr Brian O’Cathain 

Non-Executive Chairman 

12 October 2020 

Our portfolio 

Country 

Area 

Licence 

Ireland 

Porcupine 
Basin 

Slyne Basin 

FEL 1/17 

FEL 4/19 

UK 

East Midlands 

Morocco  Agadir Basin 

Field/ 
Prospect 
Ervine, Edgeworth, 
Egerton 
Inishkea, Corrib 
North  
Edge 
West Firsby 
Crosby Warren 

FEL 3/19 
DL 003 
DL 001 
PL 199/215  Whisby-4 
PEDL180 
PEDL181 
PEDL182 
PEDL299 
PEDL343 
Inezgane 

Wressle 

Broughton North 
Hardstoft 
Cloughton 
Falcon & Turtle 

Operator 

Equity 

Status 

Europa 

Europa 

100%  Exploration 

100%  Exploration 

Europa 
Europa 
Europa 
BPEL 
Egdon 
Europa 
Egdon 
Ineos 
Third Energy 
Europa 

100%1  Exploration 
99%  Production 
100%  Production 
65%  Production 
30%  Development2 
50%  Exploration 
30%  Exploration 
25%  Field 
rejuvenation 
35%  Appraisal 
75%  Exploration 

1 Subject to approval  
2 Reported as an exploration asset pending approval of the development by the OGA 

6 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Our strategy 

Our strategy  
Europa's objective is to create a significant liquidity event for its shareholders through successful drilling of its 
high impact exploration portfolio, and discovery of oil and gas. In parallel with this, we need appropriate balance 
in the portfolio from the appraisal, development and production parts of the business cycle and our new ventures 
strategy is now focused exclusively on opportunities in this area. 

Our area of interest is the Atlantic seaboard, north Africa and north west Europe. We are prepared to evaluate 
and  acquire  quality  assets  wherever  they  become  available  provided  that they  are  in  countries  that  have  low 
political,  regulatory  and  security  risks  and  have 
together  with 
acceptable commercial terms. 

licensing  processes 

transparent 

Strategy committee 
Following  a  review  by  the  Board  in  late  2018  a  dedicated  Board  Strategy  Committee  was  formed  to  ensure 
delivery of the strategy.  

SG Oddie took over as chair of the committee following HG Mackay’s stepping down at the end of 2019. CW 
Ahlefeldt-Laurvig  and  BJ  O’Cathain  are  members.  The  committee  met  every  month  until  February  2020 
reviewing opportunities, recommendations and deal flow. Meetings were then temporarily suspended as a result 
of the pandemic and need to conserve cash.  

7 

 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Operations 

Operational review 

UK Production - East Midlands  
Europa produces oil from three UK onshore fields: West Firsby; Crosby Warren; Whisby-4.  During the financial 
year  ended  31  July  2020,  an  average  of  92boepd  were  recovered  from  the  three  fields.    This  is  a  similar 
performance to the previous 12 month period and is testament to the Company’s ongoing active management 
of the three fields which is focused on maximising production. 

A 1% interest in the West Firsby licence was assigned to FourTrees Energy Limited following the successful 
workover of the WF6 well.  

UK Development – Wressle Oil Field 
Planning consent for the development of Wressle in North Lincolnshire, which lies on licences PEDL180 & 
182 (‘the Licences’), was granted on 17 January 2020.  Under the development plan, Wressle is expected to 
commence production at an initial gross rate of 500bopd from the Ashover Grit formation. As well as more 
than  doubling  Europa’s  existing  UK  onshore  production  to  over  200bopd,  oil  recovered  from  Wressle  is 
expected to be highly profitable.  In March 2020, the Company announced the results of a stress testing exercise 
of  the  economic  model  undertaken  by  the  operator  Egdon  Resources  in  light  of  the  current  low  oil  price 
environment.    The  results  demonstrate  that,  with  an  estimated  break-even  oil  price  of  US$17.6  per  barrel 
(excluding Europa’s corporate overheads), the development plan for the field is economically robust at today’s 
oil price levels.  

Wressle is expected to be brought online late 2020.  Work at the site is underway in line with the development 
plan which is comprised of a number of key stages.  These along with work carried out to date are listed below: 

•  Key  planning  conditions  have  been  discharged,  detailed  design  tendering  is  underway  and  all  HSE 

documentation and procedures are progressing in line with expectations 

•  Four groundwater boreholes have been installed and two rounds of sampling and analysis undertaken 

to date 

•  Reconfiguration of the site - Site works are underway 
• 
Installation and commissioning of surface facilities 
•  Sub-surface operations 
•  Commencement of production 

The civil works contractor has commenced works to reconfigure the Wressle production area.  Works being 
undertaken include the installation of a new High Density Polyethylene impermeable membrane; a French drain 
system; an approved surface water interceptor; the construction of a purpose-built bund area for storage tanks; 
a tanker loading plinth; and an internal roadway system. 

Europa holds a 30% working interest in the Licences alongside Egdon Resources (operator, 30%), and Union 
Jack Oil (40%). The Wressle Oil Field was discovered by the Wressle-1 well in 2014.  During testing, a total of 
710  barrels  of  oil  equivalent  per  day  were  recovered  from  three  separate  reservoirs:  the  Ashover  Grit;  the 
Wingfield  Flags;  and  the  Penistone  Flags.  In  September  2016,  a  Competent  Person’s  Report  provided 
independent estimates of reserves and contingent and prospective oil and gas resources for the Wressle discovery 
of 2.15 million stock tank barrels classified as discovered (2P+2C). There is additional development potential 
on the Licences including Broughton North, a low risk exploration prospect lying on the footwall side of a fault, 
adjacent to the historic Broughton-B1 discovery made by BP in 1984 which the CPR assigned gross mean un-
risked prospective resources of 0.6 million boe and a geological chance of success of  49% for the Penistone 
Flags and 40% for the Ashover Grit. Further development of the Wressle field, including producing additional 
reserves existing in the Penistone Flags formation, is expected in the future.   

During the period, £403,000 was received from North Lincolnshire Council (‘NLC’) in settlement of gross costs 
incurred by the partners in relation to the appeal process. This followed a favourable ruling by the Planning 
Inspector regarding Egdon’s application for costs against NLC when planning consent for Wressle was granted 
on appeal on 17 January 2020.  The gross sum has been divided between the partners in Wressle proportionate 
with their interests.  As a result, Europa received £120,900.  

Exploration: Offshore Ireland  
During  the period,  the  Company  took  the  decision to  rebalance  its portfolio  of  offshore  Ireland  licences  in 
favour of gas, specifically the proven gas play in the Slyne Basin which is home to the producing Corrib gas field.  

8 

 
 
 
Europa Oil & Gas (Holdings) plc 

The Company regards this as lower risk infrastructure exploration due to the close proximity of Corrib and 
associated  processing  facilities.    Furthermore,  Europa’s  flagship  project  is  the  nearby  1.5tcf  Inishkea  gas 
prospect.   

In line with the above, in June 2020 the Company announced the acquisition of a 100% interest in Frontier 
Exploration Licence (‘FEL’) 3/19 from DNO. FEL 3/19, which holds the 1.2 tcf Edge prospect, lies close to 
Corrib and Europa’s 100% owned FEL 4/19 which holds the 1.5 tcf Inishkea prospect. The directors believe 
the acquisition, which is subject to regulatory sign-off, will provide Europa with a key strategic position in the 
proven gas play of the Slyne Basin.  FEL3/19 was formerly the LO16/23 block which DNO acquired following 
the acquisition of Faroe Petroleum.  In 2016, CNOOC farmed into the block, acquiring an 80% interest and 
operatorship. CNOOC has since exited and having assumed CNOOC’s 80% interest, DNO is now selling 100% 
of the licence to Europa for a nominal upfront fee.   

In tandem with the acquisition of FEL 3/19, the Company has elected to reduce its position in more early stage 
and prospective areas of the Irish Atlantic Margin where the primary target is oil.   This decision was taken 
following the Irish Government’s announcement in September 2019 of its intention to phase out oil but not gas 
exploration.  In line with this and in addition to the acquisition of FEL 3/19, during the period the Company 
announced the relinquishment of four licences in the South Porcupine Basin where the primary target was oil. 
FEL 1/17 has not yet been relinquished pending a possible evaluation of gas potential. Following these changes, 
Europa’s Irish portfolio consists of three FELs with combined gross prospective resources of 2.7tcf of gas and 
gross mean un-risked prospective resources of 3.9 billion barrels oil equivalent.   

Subject to the approval of the acquisition of FEL 3/19 by the Irish authorities, the forward plan for Ireland is 
to  launch  a  farm-out  process  for  both  licences  which  combined  have  company-making  gross  unrisked 
prospective resources of 2.7 tcf.  In tandem with ongoing farm-out discussions, the site survey process for a 
drilling location at Inishkea continues to be advanced. 

Further  to  the  application  to  relinquish  of  licences  LO16/19,  LO16/22,  FEL2/13  and  FEL  3/13,  and  the 
pending situation on FEL 1/17 the decision has been taken to write off the value of these intangible assets, 
resulting in a non-cash charge to income of £4,004,000. 

Exploration: Offshore Morocco 
In September 2019, Europa was awarded a 75% interest in and operatorship of the Inezgane Offshore licence 
with the remaining 25% interest held by the Moroccan regulator, ONHYM (Office National des Hydrocarbures 
et des Mines). Covering an area of 11,228 sq km, Inezgane is the equivalent of approximately 50 UKCS North 
Sea blocks, or over half the size of Wales.  Europa’s focus is on the Lower Cretaceous fan sand play, which is a 
prolific play in West Africa but is highly under-explored offshore Morocco. Out of just 10 wells that have been 
drilled in deepwater Morocco to date, only three have penetrated a complete Lower Cretaceous section. Despite 
this Europa has identified all the key elements of source (including the world class Cenomanian-Turonian source 
rock), reservoir and seal within the Inezgane licence.   

The licence period commenced in November 2019 and since then work has been focused on reprocessing and 
interpreting historic seismic data to de-risk large prospects in the Lower Cretaceous play.  Initial results have 
been highly encouraging.  To date, 14 prospects and 16 leads have been mapped, which the Company estimates 
have the potential to hold in aggregate close to 10 billion barrels of unrisked oil resources.  All the identified 
prospects have mean resources in excess of 150 mmboe which taken together add up to total resources in excess 
of 5 billion barrels of oil equivalent.  The prospects have stacked reservoir potential and include a wide range of 
structural styles including for example 4-way dip closure in the case of the 827 mmboe Falcon and 204 mmboe 
Turtle prospects. Europa has assigned a geological chance of success to these prospects of 20-35%. In addition, 
examples of shallow gas anomalies have been seen on seismic data which is a positive indication of a working 
petroleum system operating in the basin. 

Ongoing work is focused on further de-risking these prospects and leads while the forward plan is to build a 
robust prospect inventory and, subject to the results, secure partner(s) to drill wells. A farm-out process will be 
formally launched shortly, however the Company has maintained dialogue with three companies, all of whom 
have expressed interest in Inezgane. 

A  number  of  other  oil  and gas  companies  are  currently  active  in  this  area  of  Morocco,  notably  Shell,  ENI, 
Repsol, Hunt, Chariot, SDX, Sound, Schlumberger and Genel.  

The Inezgane Permit is of 8-years duration comprising three phases of which the Initial Phase of the licence 
comprises 2-years. The Initial Phase includes 3D seismic reprocessing as well as other technical studies. At the 
end of the Initial Phase, Europa has the option to commit to drilling an exploration well in the Second Phase of 
the licence or to relinquish the licence.  

9 

 
 
 
Europa Oil & Gas (Holdings) plc 

Financials 
Revenue  was  £1.2  million  (2019:  £1.7  million).  The  average  oil  price  achieved  was  US$48.0/bbl  (2019:  
US$66.7/bbl) and the average Sterling exchange rate was US$1.27 (2019: US$1.29). An average of 92 boepd 
(2019:  91  boepd)  was  recovered  from  our  three  UK  onshore  fields.  Production  was  down  at  West  Firsby, 
relatively flat at Crosby Warren, but increased at Whisby.  

Stringent cost controls continue to be implemented. Cost of sales was £1,438,000 (2019: £1,682,000).  

Administrative  expenses  of  £823,000  (2019:  £811,000)  included  £81,000  on  new  licence  evaluations  (2019: 
£102,000).  

Net cash spent on operating activities was £844,000 (2019: cash spent £661,000).  

Purchase of intangible fixed assets of £1,148,000 (2019: £1,973,000) was spent advancing the portfolio. 

The  Group’s  cash  balance  at  31  July  2020  was  £0.8  million  (31  July  2019:  £2.9  million),  sufficient  to  fund 
Europa’s share of the Wressle development. 

Non-financial Key Performance Indicators (‘KPIs’) 
There were no reportable accidents or incidents in the year (2019: zero).  

One new licence, the Morocco Inezgane Offshore exploration permit, was signed in the year. (2019: zero). 

Conclusion and Outlook 
Despite the disruption caused by the ongoing pandemic, much has been achieved across Europa’s asset base 
during the year.  As a result, the foundations are in place for further progress to be made in the year ahead 
starting  with  first  production  at  Wressle.  As  well  as  doubling  Europa’s  net  production  to  over  200boepd, 
bringing the field on stream will open up a number of low risk opportunities on the licence to build production 
further.  By scaling up Europa’s internally generated revenues and cash flows, Wressle will put the Company in 
a  strong  position  to  pursue  these  follow-up  opportunities.  In  the  absence  of  incremental  production  from 
Wressle in 2020 additional funding for the Company would be required, either via the issuance of new shares, 
the addition of a layer of debt funding or the sale of assets. If additional funding were not able to be secured on 
satisfactory terms, there is a risk that commitments could not be fulfilled, or that assets may be relinquished. 

Outside the UK, farm-out will be the focus.  Offshore Ireland, a farm-out of Europa’s strategic position in the 
Slyne  Basin  will  be  launched  once  the  acquisition  of  FEL3/19  has  been  approved.    With  combined  gross 
prospective resources of 2.7 tcf and located close to the producing Corrib gas field, the Board believes FELs 
3/19 and 4/19 represent a compelling investment opportunity and remains confident that one or more partners 
will be secured to take these licences forward.  Offshore Morocco, once technical work has been completed to 
de-risk what is a sizeable prospect inventory, a farm-out will be launched, although discussions have been taking 
place with interested parties on an informal basis ever since Inezgane was awarded to Europa.   

Outside our existing portfolio, the Board remains keen to add a third leg to the business, specifically a late stage 
appraisal project to complete Europa’s exposure to the full oil and gas cycle.  While COVID-19 has delayed this 
process, together with volatile oil and gas markets, it may yet generate opportunities as assets are divested that 
may  have  not  warranted  Europa’s  serious  attention  prior  to  the  onset  of  the  pandemic.    Importantly,  once 
Wressle is in production, Europa will have a much-improved financial profile with which to secure a new venture 
and further build the Company.    

Qualified Person Review 

This release has been reviewed by Rowland Thomas, geophysical advisor to Europa, who is a geophysicist with 
over 39 years' experience in petroleum exploration and a member of the Society of Exploration Geophysicists, 
European Association of Geoscientists and Engineers and the Petroleum Exploration Society of Great Britain, 
and has consented to the inclusion of the technical information in this release in the form and context in which 
it appears. 

Simon Oddie 

CEO 
12 October 2020 

10 

 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Risks and uncertainties 
Europa’s activities are subject to a range of financial risks including commodity prices, liquidity, exchange rates 
and loss of operational equipment or wells. These risks are managed with the oversight of the Board and the 
Audit Committee through ongoing review, considering the operational, business and economic circumstances 
at that time. The primary risk facing the business is that of liquidity. 

Mitigation 
Switched to home working 
wherever possible. Operations 
staff designated as key-workers, 
kept to separate bubbles. 

Able to maintain key services and 
full compliance with permits 
through lockdown. 

Detailed cash forecasts are 
prepared frequently and reviewed 
by management and the Board. 

The Group’s production provides 
a monthly inflow of cash and is 
the main source of working 
capital and project finance. 
Additional cash is available 
through the placing of Europa 
shares in the market and the 
trading of assets. 

The Board has considered the use 
of financial instruments to hedge 
oil price and US Dollar exchange 
rate movements. To date, the 
Board has not hedged against 
price or exchange rate 
movements but intends to 
regularly review this policy. 

Other refineries are know to 
Europa 

Current production comes from 
five oil wells located at three 
different sites. This diversity of 
producing assets gives Europa 
resilience in the event of a 
problem with one well or site. 

Appropriate insurance is obtained 
annually which covers some of 
Europa’s exploration, 
development and production 
activities. 

Key risk 

Description and impact 
Employees and consultants health. 

Safety of operations and compliance with permits. 

COVID-19 

Funding 

Significant expenditure is required to establish the extent of 
oil and gas reserves through seismic surveys and drilling and 
there can be no certainty that oil and gas reserves will be 
found.  

Licences may be revoked by the relevant issuing authority if 
commitments under those licences are not met. Further 
details of current licence commitments are given in notes 11 
and 23, also note comments on going concern in the 
Operations Review and note 1. 

Commodity 
price and 
foreign 
exchange 

Each month’s oil production is sold at a small discount to 
Brent price in US Dollars. These funds are matched where 
possible against expenditures within the business. As most 
capital and operating expenditures are Sterling denominated, 
US Dollars are periodically sold to purchase Sterling. A fall in 
oil price could make some projects economically unviable. 

Customer  

Exploration, 
drilling and 
operational  

All oil production is sold to one UK based refinery – if they 
were to stop buying Europa’s crude, additional transportation 
costs would be incurred. 
The  business  of  exploration  and  production  of  oil  and  gas 
involves a high degree of risk. Few prospects that are explored 
are ultimately developed into producing oil and gas fields. 

There  are  numerous  risks  inherent  in  drilling  and  operating 
wells,  many  of  which  are  beyond  the  Company’s  control. 
Operations may be curtailed, delayed or cancelled as a result of 
environmental hazards, industrial accidents, occupational and 
health hazards, technical failures, weather, reservoir pressures, 
shortage or delays in the delivery of rigs and other equipment, 
compliance  with  governmental 
labour  disputes 
requirements.  

and 

Drilling may involve unprofitable efforts, not only with respect 
to dry wells, but also to wells which, though yielding some oil 
or  gas,  are  not  sufficiently  productive  to  justify  commercial 
development. Completion of a well does not assure a profit on 
the  investment  or  recovery  of  drilling,  completion  and 
operating costs.  

11 

 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Securing planning consent for onshore wells takes time and the 
outcome of planning applications is not certain. 

The Group engages planning and 
legal specialists in the field. 

Planning 
risk 

On behalf of the Board 

P Greenhalgh, Finance Director 

12 

 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Chairman’s introduction to governance 

How we govern the Group 
As Chairman of Europa Oil & Gas (Holdings) plc, it is my responsibility to ensure that the Board is performing 
its role effectively and has the capacity, ability, structure and support to enable it to continue to do so.  

The information on Corporate Governance set out below  and on the website  www.europaoil.com is, in the 
opinion of the Board, fully in accordance with the revised requirements of AIM Rule 26.  

The Board has determined that the Quoted Companies Alliance (QCA) Corporate Governance Code for small 
and mid-size quoted companies is the most appropriate for the Group to adhere to.  

The QCA Code is constructed around 10 broad principles and a set of disclosures. The QCA has stated what it 
considers to be appropriate arrangements for growing companies and asks companies to provide an explanation 
of how they are meeting the principles through the prescribed disclosures. We have considered how we apply 
each principle to the extent that the Board judges these to be appropriate in the circumstances, and below we 
provide an explanation of the approach taken in relation to each. The Board considers that it does not depart 
from any of the principles of the QCA Code during the period under review.  

The last 12 months have seen, amongst others, the following governance developments:  

•  SG Oddie, and BJ O’Cathain met with major shareholders  

•  A Board evaluation review in September 2019, the main action points arising being:  

o  To address gender diversity 

o  To improve perceptions of director independence 

For the purposes of clarity, the description of how the Group complies with the 10 principles of the QCA Code 
begins with a summary of those areas where the Group does not fully comply, followed by a review of each of 
the principles in turn.   

Principle 6:  

Action 

The Board has resolved to look for a female member at the next 
opportunity to add or replace a Director. Appointment will be on merit. 

Ensure that between them the 
Directors have the necessary up-to-
date experience, skills and 
capabilities 

The Board should understand and 
challenge its own diversity, 
including gender balance, as part of 
its composition. 

Review of each of the QCA principles 

Principle 1: 

Our strategy is described here: 

Establish  a  strategy  and  business 
model  which  promote  long-term 
value for shareholders 

http://www.europaoil.com/strategy.aspx  

Also note: 

• 

In January 2019 following a review of strategy led by BJ O’Cathain, 
the  Board  resolved  to  establish  a  Strategy  Committee  to  provide 
support to the executive in implementing the strategy.  

•  The Strategy Committee met five times in 2019-20 

•  Strategy is assessed by discussion between the Directors 

•  An external strategy session is not considered useful. 

13 

 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Principle 2: 

The Company engages with shareholders by: 

Seek to understand and meet 
shareholder needs and expectations 

•  Publishing periodic newsletters 

•  Emailing Regulatory News Service (RNS) announcements to its 

subscriber list 

•  Replying to investor questions sent to mail@europaoil.com either 

directly or through St Brides Partners Limited  

•  Proactive Investor presentations and interviews (made available on 

the website by links to Youtube recordings) 

•  Conducting at least twice-yearly meetings with major shareholders 
on its results roadshows to obtain a balanced understanding of 
their issues and concerns 

Shareholder liaison is the responsibility of the CEO and Chairman, with 
assistance from the Finance Director and the SID. 

At the last AGM, voting did not indicate any specific shareholder concerns. 

Principle 3: 

Key stakeholders are: 

Take into account wider 
stakeholder and social 
responsibilities and their 
implications for long-term success 

•  Regulators (OGA, DCCAE (Department of Communications, 
Climate Action and Environment (Ireland)), ONHYM (Office 
National des Hydrocarbures et des Mines), EA, HSE, Local 
Authorities) 

•  Host Governments 

•  Local communities 

•  Partners and Co-venturers  

•  Employees and consultants 

•  Phillips 66, (who purchase our produced crude oil)  

The CEO provides a weekly report to the Board which includes a section 
on Stakeholder and Social Responsibility. This includes stakeholder 
feedback from multiple sources.  

Europa is a member of the UK Onshore Operator Group (‘UKOOG’) and 
through this forum has regular meetings with the EA and HSE. 

Engagement with UKOOG has helped improve our submissions to 
various regulatory authorities. 

Europa is a member of the Irish Offshore Operators’ Association 
(‘IOOA’) which has been highly active in promoting the need for oil and 
gas exploration in Ireland. 

The finance department prepares a risk register for the Group that 
identifies key operational and financial risks. All members of the Board are 
provided with a copy of the register. The register is reviewed at least 
annually and is updated as and when necessary. 

The Audit Committee monitors the integrity of the financial statements 
and related announcements, reviews the Company’s internal control 
processes and risk management systems, and reports its conclusions to the 
Board. The committee regularly reviews the effectiveness of the Company’s 
systems and risk management. 
Within the scope of the annual audit, specific financial risks including 
foreign currency, interest rates, liquidity and credit are evaluated in detail. 

14 

Principle 4: 

Embed effective risk management, 
considering both opportunities and 
threats, throughout the 
organisation 

 
 
 
Europa Oil & Gas (Holdings) plc 

All members of staff and contractors are provided with a handbook which 
includes sections on share dealing, bribery and whistleblowing. The 
handbook is updated and reissued regularly. 

We do not currently have a risk management framework, a risk 
management improvement programme a risk training programme, 
workshops, risk appetite or monitoring dashboard but will review if any of 
these would be beneficial in the coming year. 

Principle 5: 

All of the three NEDs are considered by the Board to be independent.  

Maintain the Board as a well-
functioning, balanced team led by 
the chair 

Biographies are available at: 

http://www.europaoil.com/Directors.aspx 

Two of the Board’s Non-Executive Directors, SA Williams and BJ 
O’Cathain, hold share options. Whilst recognising that the granting of 
options to Non-Executive Directors can be deemed to compromise 
independence in accordance with the principles of the QCA Corporate 
Governance Code, the Board views this to be part of a balanced 
remuneration package to attract and retain high quality candidates and 
considers the numbers of options to have no effect upon the independence 
of these Directors as the sums are insignificant in the context of the 
individual’s financial circumstances. 

One of the Board’s Non-Executive Directors, CW Ahlefeldt-Laurvig, has 
been a member for more than the nine years recommended by the QCA 
Corporate Governance Code and holds 7.6% of the Group’s shares. The 
Board believes him to be independent in character and free from any other 
relationship that could affect his independent judgement. This is 
demonstrated by his objective and active contribution in Board meetings 
and their voting record.  

The appointment of SA Williams in March 2020 compensated somewhat 
for his seniority and reduced the average tenure of the Board. Directors 
serving more than six years will continue to be proposed for re-election at 
each AGM. 

SG Oddie (CEO) and P Greenhalgh (FD and Company Secretary) are full 
time employees.  

BJ O’Cathain (Non-Executive Chairman), SA Williams and CW Ahlefeldt-
Laurvig (all Non-Executive Directors) are all expected to devote such time 
as is necessary for the proper performance of their duties including 
attendance at seven Board meetings per year, the AGM, and Board 
committee meetings.  

The minimum numbers of meetings for committees are: Audit Committee 
– two; Remuneration Committee – one; and Nominations Committee - 
one. Meetings held and attendance records of all Directors for the period 1 
August 2019 to 31 July 2020 are set out below. 

The Board is balanced in terms of experience, and the split between 
Executive and Non-Executive Directors. 

All Board and Board committee members received agenda and associated 
papers a few days in advance of meetings. 

Members of the Board of Directors are listed at 
http://www.europaoil.com/Directors.aspx 

including their relevant experience, skills and personal qualities. There is an 
appropriate breadth of experience covering the key aspects of the business 
including technical, operational, financial and international. The gender 
balance needs to be addressed and is under consideration. It is the 
responsibility of each Director to keep skills up to date with the assistance 

15 

Principle 6: 

Ensure that between them the 
Directors have the necessary up-to-
date experience, skills and 
capabilities 

 
 
 
Europa Oil & Gas (Holdings) plc 

of the Chairman who has a core responsibility in addressing the 
development needs of the Board as a whole with a view to enhancing its 
overall effectiveness. 

Board Committees call on external advisers where this is deemed necessary.  

No significant matters of a corporate governance nature arose during the 
period covered by the 2020 Annual Report nor subsequently to the date of 
this statement on which it was considered necessary for the Board or any 
of its committees to seek specific external advice, although the Board 
consults with its Nominated Adviser and other professional advisers on 
routine matters arising in the ordinary course of its business. 

The main internal advisory functions are those of Senior Independent 
Director and Company Secretary (shared with the Finance Director 
function). 

New Directors receive training from the Company Nominated Adviser and 
broker. 

Principle 7: 

Evaluate Board performance based 
on clear and relevant objectives, 
seeking continuous improvement 

The second effectiveness review utilising a PwC developed assessment tool 
was undertaken during the year. Each Director fed back to the Chairman 
and results were assimilated and considered at the following Board meeting. 
The main areas requiring attention were: 

•  Gender diversity 

•  Board member independence (given the tenure of two long-serving 

NEDs, one of whom has since been replaced) 

It had been planned that the third review (to be undertaken later in 2020) 
would involve third party facilitation of the process – but due to the 
pandemic, this has been postponed and an internal review will be 
conducted. 

Principle 8: 

Promote a corporate culture that is 
based on ethical values and 
behaviours 

Members of the Board are committed to observing and promoting the 
highest standards of ethical conduct in the performance of their 
responsibilities on the Board of Europa. The Board believes that a culture 
that is based on the highest ethical standards provides a competitive 
advantage and is consistent with fulfilment of the Group’s strategy. 

Board meetings are held usually at the head office and once a year at one of 
the production sites. Directors are encouraged to spend time with, listen to, 
and act upon any concerns of, staff members and contractors. 

•  The Board considers that cultural differences between UK and 

Ireland are not material. 

•  We do not have a culture policy, nor a specific culture related 

employee training / induction programme but resolve to review 
the need for such a programme annually. 

•  Culture and strategy are deeply aligned. 

•  The Board ensures that the Company has the means to determine 
that ethical values and behaviours are recognised and respected. 

Role of the Chairman – BJ O’Cathain (from 4 August 2020, previously SG 
Oddie) 

•  Runs the Board and sets its agenda.  

•  Promotes the highest standards of corporate governance. 

•  Ensures that the members of the Board receive accurate, timely and 

clear information, to promote the success of the Group. 

•  Ensures effective communication with shareholders. 

16 

Principle 9: 

Maintain governance structures and 
processes that are fit for purpose 
and support good decision making 
by the Board 

 
 
 
Europa Oil & Gas (Holdings) plc 

•  Takes the lead in identifying and meeting the development needs of 

individual Directors, ensuring that the performance of individuals and 
of the Board as a whole and its committees is evaluated at least once a 
year. 

Role of the CEO – SG Oddie (from 21 November 2019, previously HGD 
Mackay) 

•  Develops Group objectives and strategy  

•  Executes strategy following approval by, the Board. 

•  Identifies and executes licence acquisitions and disposals, joint venture 

opportunities, approves major work programmes. 

•  Leads geographic diversification initiatives. 

•  Identifies and executes new business opportunities outside the current 

core activities. 

•  Manages the Group’s risk profile, including the health and safety 

performance of the business, in line with the extent and categories of 
risk identified as considered acceptable by the Board. 

Role of the SID – SA Williams (from 4 August 2020, previously BJ 
O’Cathain from 12 March 2020, previously RJHM Corrie).  

•  Works closely with the Chairman, acting as a sounding board and 

providing support. 

•  Acts as an intermediary for other Directors as and when necessary.  

•  Is available to shareholders and other Non-Executives to address any 
concerns or issues they feel have not been adequately dealt with 
through the usual channels of communication. 

•  Meets at least annually with the Non-Executives to review the 

Chairman’s performance and carrying out succession planning for the 
Chairman’s role.  

•  Attends sufficient meetings with major shareholders to obtain a 

balanced understanding of their issues and concerns. 

Role of the Company Secretary – Phil Greenhalgh 

Given Europa’s size and desire to manage its resources effectively, the role 
of Company Secretary is performed by the Finance Director. The Board 
reviews this structure at least annually. 

•  Distributes documents to the Board. 

•  Is available to the Audit, Remuneration, Nominations and Strategy 

Committees as required. 

•  Keeps minutes of meetings. 

•  Updates Companies House records for the Company and subsidiaries. 

Committee Terms of Reference and Matters Reserved for the Board are 
available at: http://www.europaoil.com/corporatedocuments.aspx 

The Board intends to continuously review its governance framework in line 
with the Company’s plans for growth. 

Principle 10: 

Communicate how the company is 
governed and is performing by 
maintaining a dialogue with 

SG Oddie and BJ O’Cathain met major shareholders (note SG Oddie was 
Interim CEO and Executive Chairman) 

The Audit Committee met to review the interim and preliminary accounts 
for the Group and held meetings with the external auditor without 
executives present.  

17 

 
 
 
Europa Oil & Gas (Holdings) plc 

shareholders and other relevant 
stakeholders 

The Remuneration Committee met four times during the year to review 
remuneration and incentives. 

During the year the Company has focused on advancing its portfolio 
towards drilling and looked at new asset opportunities.  

Past Notice of AGMs are available at 
http://www.europaoil.com/reportsandpresentations.aspx 

Board 
The Board is responsible for the overall governance of the  Company. Its responsibilities include setting the 
strategic direction of the Company, providing leadership to put the strategy into action and to supervise the 
management of the business. 

The Board comprises three Non-Executive Directors (‘NEDs’), the CEO and Finance Director. Biographies of 
the Directors are on pages 24-25. All NEDs are considered by the Board to be independent. The roles and 
responsibilities of the Chairman, CEO, Senior Independent Director (‘SID’) and Company Secretary are set out 
on the website and summarised below. 

BJ O'Cathain is Non-Executive Chairman, SA Williams is the SID, CW Ahlefeldt-Laurvig is NED.  

Terms of Reference 
The Terms of Reference of all Board Committees are available on the website. 

Record of meetings 
Meetings held and attendance records of all Directors for the period 1 August 2019 to 31 July 2020 are set out 
below: 

Board 

Attended 
/Possible 
6 / 6 
6 / 6 
4 / 4 
6 / 6 
2 / 2 
2 / 2 
6 / 6 

Audit    
Committee 
Attended 
/Possible 
2 / 2 
2 / 2 
1 / 1 
2 / 2 

1 / 1 

Remuneration 
Committee 
Attended 
/Possible 
4 / 4 
4 / 4 
3 / 3 
4 / 4 

Nominations 
Committee 
Attended 
/Possible 
1 / 1 
1 / 1 
1 / 1 
1 / 1 

1 / 1 
3 / 3 

1 / 1 

Strategy 
Committee 
Attended 
/Possible 
5 / 5 
5 / 5 

5 / 5 
4 / 4 

SG Oddie 
CW Ahlefeldt-Laurvig 
RJHM Corrie 
BJ O'Cathain 
HGD Mackay 
SA Williams 
P Greenhalgh 

BJ O’Cathain 

Chairman 

18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Audit Committee Report 
The Audit Committee meets twice a year and is chaired by SA Williams (since 12 March 2020, previously RJHM 
Corrie). CW Ahlefeldt-Laurvig and  BJ O’Cathain are members. During the year, the committee has reviewed: 
Internal financial controls systems and other internal control and risk management systems;  

• 

•  The statements to be included in the annual report concerning internal control, risk management and 

the going concern statement; 

•  The carrying values of the producing and intangible assets; 

•  The adequacy and security of the Company’s arrangements for its employees and contractors to raise 

concerns about possible wrongdoing in financial reporting or other matters; 

•  The procedures for detecting fraud;  

•  The systems and controls for the prevention of bribery;  

•  The need for an internal audit function. 

The committee has overseen the relationship with the external auditor, including:  

•  Approved their remuneration for audit and non-audit services; 

•  Approved their terms of engagement and the scope of the audit;  

•  Satisfied  itself  that  there  are  no  relationships  between  the  auditor  and  the  Company  which  could 

adversely affect the auditor’s independence and objectivity;  

•  Monitored the auditor’s processes for maintaining independence, its compliance with relevant UK law, 
regulation,  other  professional  requirements  and  the  Ethical  Standard,  including  the  guidance  on  the 
rotation of audit partner and staff;  

•  Assessed the qualifications, expertise and resources, and independence of the external auditor and the 

effectiveness of the external audit process;  

•  Evaluated the risks to the quality and effectiveness of the financial reporting process in the light of the 

external auditor’s communications with the committee;  

•  Met with the external auditor without management being present, to discuss the auditor’s remit and any 

issues arising from the audit; 

•  Discussed with the external auditor the factors that could affect audit quality and reviewed and approved 
the annual audit plan, ensuring it is consistent with the scope of the audit engagement, having regard to 
the seniority, expertise and experience of the audit team. 

The committee reviewed the findings of the audit with the external auditor, including: 

•  A discussion of issues which arose during the audit, including any errors identified during the audit; and 

the auditor’s explanation of how the risks to audit quality were addressed;  

•  Key accounting and audit judgements;  

•  The auditor’s view of their interactions with senior management;  

•  A  review  of  any  representation  letters requested  by the  external  auditor before  they  were  signed  by 

management;  

•  A  review  of  the  management  letter  and  management’s  response  to  the  auditor’s  findings  and 

recommendations;  

•  A review of the effectiveness of the audit process, including an assessment of the quality of the audit, 
the  handling  of  key  judgements  by  the  auditor,  and  the  auditor’s  response  to  questions  from  the 
committee. 

SA Williams 

Audit Committee Chair  

19 

 
 
 
Europa Oil & Gas (Holdings) plc 

Remuneration Committee Report 
The Remuneration Committee reviews the scale and structure of the Executive Directors' remuneration and the 
terms  of  their  service  contracts.  The  remuneration  and  terms  and  conditions  of  appointment  of  the  Non-
Executive Directors are set by the Board. 

BJ O’Cathain chairs the committee. CW Ahlefeldt-Laurvig and SA Williams are members. The Remuneration 
Committee met four times in the year.  

In  setting  the  remuneration  for  the  Executive  Directors  and  key  staff,  the  Committee  compares  published 
remuneration data for other AIM and Main LSE Board oil and gas companies of a similar market capitalisation 
and seeks to ensure that the remuneration of the Executive Directors is broadly comparable to their peers in 
other similarly sized organisations. In 2019-20: 

•  There were no changes to remuneration policy, pension rights and any compensation payments.  

•  Directors, London based staff and consultants agreed to work from home since March 2020, and agreed 

a temporary salary/rate cut of 20% since 1 April 2020. 

•  There were no other changes to pay and employment conditions across the Company or Group, and 

no salary increases.  

•  An executive bonus scheme was agreed and implemented, but this was suspended when salaries were 

cut. 

Brian O’Cathain  

Remuneration Committee Chair  

Nominations Committee Report 
The Nominations Committee reviews the size, structure and composition of the Board and considers succession 
planning. The committee identifies and nominates candidates to fill Board vacancies for approval of the Board. 

SG  Oddie  chairs  the  committee.  CW  Ahlefeldt-Laurvig  and  BJ  O’Cathain  are  members.  The  Nominations 
Committee met once in 2019-20.  

• 

It was re-iterated that we would look for a female Board member at the next opportunity. 

•  The splitting of the FD and Company Secretary roles was not considered necessary given the current 

workload. 

•  The committee reviewed succession planning and agreed who would step into senior roles in the event 

of an emergency. 

•  The time commitment required of the NEDs was considered to be appropriate. 

Brian O’Cathain 

Nominations Committee Chair  

20 

 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Board of  Directors 
Members of the Board of Directors are listed below, including their relevant experience, skills and personal 
qualities.  There  is  an  appropriate  breadth  of  experience  covering  the  key  aspects  of  the  business  including 
technical,  operational,  financial  and  international.  The  gender  balance  needs  to  be  addressed  and  is  under 
consideration.  It  is  the  responsibility  of  each  Director  to  keep  skills  up  to  date  with  the  assistance  of  the 
Chairman who has a core responsibility in addressing the development needs of the Board as a whole with a 
view to enhancing its overall effectiveness. 

Board Committees call on external advisers where this is deemed necessary. During 2019-20 this has not been 
required. 

The  main  internal  advisory  functions  are  that  of  Senior  Independent  Director  (SA  Williams)  and  Company 
Secretary (P Greenhalgh, also Finance Director), whose backgrounds are described below. 

SG Oddie, CEO 
Simon  has  over  40  years  of  relevant  experience  as  a  petroleum  engineer,  technical  consultant,  manager  and 
investment  adviser  in  upstream  oil  and  gas.  He  has  worked  with  Schlumberger,  ERC  Energy  Resource 
Consultants, Enterprise Oil and Gemini Oil and Gas Advisors LLP.  

He was CEO of Enterprise Italy during its first operated exploration drilling both on and offshore. Simon more 
recently was the architect of the Gemini Oil and Gas royalty funds where he established a solid track record in 
fundraising, investor relations, and origination, evaluation and execution of oil and gas deals.  

He has completed the Advanced Management Program (AMP 155) at Harvard Business School, holds an MSc. 
in  Petroleum  Engineering  from  Imperial  College  and  a  BSc  (First  Class)  in  Electronics  from  Manchester 
University. Simon keeps his skills up-to-date through consultancy and participation in key professional societies, 
industry groups, and seminars. 

Committees: R N S (chair of the Strategy Committee) 

BJ O’Cathain, Non-Executive Chairman 
Brian has worked as a geologist and petroleum engineer in the oil and gas sector since 1984. He began his career 
with Shell International and worked at Enterprise Oil and Tullow Oil in senior roles. He served as CEO of 
Afren plc to 2007, and as CEO of Petroceltic International plc, until 2016. He was a Non-Executive Director 
of Eland Oil and Gas, an AIM listed company producing over 20,000 bopd in Nigeria, until its successful sale 
to Seplat plc in December 2019. He is also a Non-Executive Director of Nephin Energy, a private gas producing 
company  which  is  the  largest  equity  holder  in  the  Corrib  Gas  Field  in  Ireland.  Nephin  Energy  is  a  100% 
subsidiary of Canadian Pension Plan Investment Board, one of the world’s largest Pension Funds with assets of 
$434 billion under management. 

His skills include market understanding, fund-raising, and the technical, legal and financial aspects of running a 
publicly listed Oil and Gas company. He led and negotiated the agreed nil-premium merger of Petroceltic and 
Melrose Resources in 2012. 

He holds a BSc (First Class) in Geology from the University of Bristol. Brian keeps his knowledge and awareness 
current by participation in industry conferences, IOD workshops, and by networking with other directors and 
executives in the Oil and Gas industry.  

Committees: A R N S (chair of the Remuneration and Nomination Committee) 

P Greenhalgh, Finance Director & Company Secretary 
Phil graduated from Imperial College with a BEng in chemical engineering and subsequently became a member 
of the Chartered Institute of Management Accountants.  

He began his financial career as Financial Controller with Kelco International, a subsidiary of Merck & Co. He 
moved to Monsanto plc before becoming Finance Director of Pharmacia Ltd through the acquisition by Pfizer. 
He moved to Whatman plc, a FTSE 250 company, where he led the financing of a €50m company acquisition, 
oversaw a substantial share price recovery and was a key player in the Whatman turnaround. 

Phil joined Europa in 2008 and has used his engineering background in his role as adviser to the Board on HSE 
matters. He has been extensively involved in farmin / farmout negotiations, asset disposals and improving the 

21 

 
 
 
Europa Oil & Gas (Holdings) plc 

Group’s financial reporting and forecasting and regularly attends meetings of the UK Onshore Operating Group 
(UKOOG). 

CW Ahlefeldt-Laurvig, Non-Executive Director 
William helped take Europa onto AIM and remains its largest shareholder. He started his career at Maersk as a 
petroleum engineer in 1982, followed, in 1987, by IPEC, a London based consultancy, where he was responsible 
for field reserves estimations.  

In 1990, he became an independent consultant, undertaking field and portfolio evaluations for acquisitions and 
field development work on a range of projects in the North Sea, former Soviet Union and Middle East. He was 
also, in 1991, a founder and Non-Executive Director of IFX Infoforex Ltd which was successfully sold in 2000.  

William has continued to work as an independent consultant petroleum engineer, latest in 2013 – 2016 for a 
client in Norway.  

Committees: A R N S  

SA Williams, Non-Executive Director 
Since  October  2017, Mr  Williams  has  held the  position  of  Co-CEO  of Reabold  Resources,  an  AIM traded, 
upstream oil & gas company focused on investing in late stage upstream opportunities. At Reabold, Mr Williams 
has played a leading role in raising capital, building a diversified portfolio of investments in the UK, Romania 
and the US and, since August 2018, the company's participation in nine wells, eight of which have resulted in 
discoveries. Prior to Reabold, Mr Williams held various positions within both the energy and financial sectors 
including as a fund manager at Guinness Asset Management and, between 2010 and 2016, as an investment 
analyst at M&G focused on energy and resources. Between 2005 and 2010, Mr Williams worked as an energy 
investment analyst for Simmons & Company International and from 2003 to 2005 as an analyst at ExxonMobil. 

Committees: A R N (chair of the Audit Committee) 

22 

 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Directors’ report 

Business review 
A detailed review of the Group’s business is set out in the Chairman’s statement (page 4) and Our strategy (page 
7).  

Future developments 
Details of expected future developments for the Group are set out in the Chairman’s statement (page 4) and 
Our strategy (page 7). 

Dividends 
The Directors do not recommend the payment of a dividend (2019: £nil). 

Directors and their interests 
The Directors’ interests in the share capital of the Company at 31 July were:  

CW Ahlefeldt-Laurvig 1 
P Greenhalgh  
BJ O’Cathain 
SG Oddie 
SA Williams 

Number of ordinary  
shares 

2020 
33,752,442 
605,973 
250,000 
500,000 
141,131 

2019 
33,752,442 
605,973 
250,000 
500,000 
- 

Number of ordinary 
share options 
2020 
- 
3,900,000 
1,200,000 
1,200,000 
1,200,000 

2019 
- 
4,525,000 
1,200,000 
1,200,000 
- 

1.  CW Ahlefeldt-Laurvig holds his shares with HSBC Global Custody Nominee (UK) Limited. 

Details of the vesting conditions of the Directors’ stock options are included in note 23.  

Directors’ interests in transactions 
No Director had, during the year or at the end of the year, other than disclosed above, a material interest in any 
contract in relation to the Group’s activities except in respect of service agreements. 

Subject to the conditions set out in the Companies Act 2006, the Company has arranged appropriate Directors’ 
and Officers’ insurance to indemnify the Directors against liability in respect of proceedings brought by third 
parties. Such provisions remain in force at the date of this report.  

Financial instruments 
See note 1 and note 24 to the financial statements. 

Related party transactions 
See note 27 to the financial statements. 

Post reporting date events 
See note 28 to the financial statements. 

Capital structure and going concern 
Further  details  on  the  Group’s  capital  structure  are  included  in  note  22.  Comments  on  going  concern  are 
included in the Operations report and note 1. The critical assumption in the going concern determination is that  
Wressle production commences at the forecasted rate in 2020. In the absence of incremental production from 
Wressle in 2020 then additional funding by the issuance of shares or sale of assets would be required. If additional 
funding  was  not  available  there  is  a  risk  that  commitments  could  not  be  fulfilled,  and  assets  would  be 
relinquished. 

Accounting policies 
A full list of accounting policies is set out in note 1 to the financial statements. IFRS 16 has come into effect in 
the period.  It has resulted in the recognition of right of use assets in the balance sheet (detailed in notes 12 and 
19). 

23 

 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Disclosure of information to the auditor 
In the case of each person who was a Director at the time this report was approved: 

▪ 

▪ 

So far as that Director was aware there was no relevant available information of which the Company’s 
auditor was unaware; and 
That Director had taken all necessary steps to make themselves aware of any relevant audit information, 
and to establish that the Company’s auditors was aware of that information. 

Auditor 
A resolution to re-appoint the auditor, BDO LLP, will be proposed at the next Annual General Meeting. 

On behalf of the Board 

Phil Greenhalgh 
Finance Director 

24 

 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Statement of  Directors’ responsibilities 

Directors’ responsibilities 
The Directors are responsible for preparing the annual report and the financial statements in accordance with 
applicable law and regulations.  

Company law requires the Directors to prepare financial statements for each financial year. Under that law the 
Directors have elected to prepare the Group and Company financial statements in accordance with International 
Financial Reporting Standards (IFRSs) as adopted by the European Union. Under Company law the Directors 
must not approve the financial statements unless they are satisfied that they give a true and fair view of the state 
of affairs of the Group and Company and of the profit or loss of the Group for that year. The Directors are 
also required to prepare financial statements in accordance with the rules of the London Stock Exchange for 
companies trading securities on the Alternative Investment Market.  

In preparing these financial statements, the Directors are required to: 

•  Select suitable accounting policies and then apply them consistently; 

•  Make judgements and accounting estimates that are reasonable and prudent; 

•  State whether they have been prepared in accordance with IFRSs as adopted by the European Union, 

subject to any material departures disclosed and explained in the financial statements; and 

•  Prepare the financial statements on the going concern basis unless it is inappropriate to presume that 

the Company will continue in business. 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain 
the  Company’s  transactions  and  disclose  with  reasonable  accuracy  at  any  time  the  financial  position  of  the 
Company  and  enable  them  to  ensure  that  the  financial  statements  comply  with  the  requirements  of  the 
Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking 
reasonable steps for the prevention and detection of fraud and other irregularities. 

Website publication 
The Directors are responsible for ensuring the annual report and the financial statements are made available on 
a website. Financial statements are published on the Company's website in accordance with legislation in the 
United Kingdom governing the preparation and dissemination of financial statements, which may vary from 
legislation in other jurisdictions. The maintenance and integrity of the Company's website is the responsibility 
of the Directors. The Directors' responsibility also extends to the ongoing integrity of the financial statements 
contained therein. 

25 

 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Report of  the independent auditor 

Independent auditor’s report to the members of Europa Oil & Gas (Holdings) plc 

Opinion 

We have audited the financial statements of Europa Oil & Gas (Holdings) Plc (the ‘Parent Company’) and its 
subsidiaries  (the  ‘Group’)  for  the  year  ended  31  July  2020  which  comprise  the  consolidated  statement  of 
comprehensive income, the consolidated and Company statements of financial position, the consolidated and 
the Company statements of changes in equity, the consolidated and Company statements of cash flows and 
notes to the financial statements, including a summary of significant accounting policies.  

The  financial  reporting  framework  that  has  been  applied  in  the  preparation  of  the  financial  statements  is 
applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union and, 
as  regards  the  Parent  Company  financial  statements,  as  applied  in  accordance  with  the  provisions  of  the 
Companies Act 2006. 

In our opinion: 

• 

• 

• 

• 

the financial statements give a true and fair view of the state of the Group’s and of the Parent Company’s 
affairs as at 31 July 2020 and of the Group’s loss for the year then ended; 

the Group financial statements have been properly prepared in accordance with IFRSs as adopted by the 
European Union ; 

the Parent Company financial statements have been properly prepared in accordance with IFRSs as adopted 
by the European Union and as applied in accordance with the provisions of the Companies Act 2006; and 

the financial statements have been prepared in accordance with the requirements of the Companies Act 
2006. 

Basis for opinion 

We  conducted  our  audit  in  accordance  with  International  Standards  on  Auditing  (UK)  (ISAs  (UK))  and 
applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities 
for the audit of the financial statements section of our report. We are independent of the Group and the Parent 
Company in accordance with the ethical requirements that are relevant to our audit of the financial statements 
in the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other 
ethical  responsibilities  in  accordance  with  these  requirements.  We  believe  that  the  audit  evidence  we  have 
obtained is sufficient and appropriate to provide a basis for our opinion. 

Material uncertainty related to going concern 

We draw attention to note 1 to the financial statements concerning the Group and Parent Company’s ability to 
continue as a going concern which indicates that the Group and Parent Company is reliant on commencement 
of production from Wressle at the forecasted production rate in late 2020.  In the absence of this, additional 
fundraising would be required to enable the Group and Parent Company to continue as a going concern. This 
funding may not be available. 

As  stated  in  note  1  these  conditions  along  with  other  matters  set  out  in  the  note  indicate  that  a  material 
uncertainty exists that may cast significant doubt on the Group and Parent Company’s ability to continue as a 
going concern. 

Our opinion is not modified in respect of this matter. 

The  calculations  supporting  the  going  concern  assessment  require  the  Directors  to  make  highly  subjective 
judgements. We have therefore spent significant audit effort in assessing the appropriateness of the assumptions 
involved, and as such this has been identified as a Key Audit Matter.  

We performed the following procedures as part of audit; 

We obtained Director’s cash flow forecasts for the period to December 2021. We assessed the key underlying 
assumptions, including oil prices, reserves, production and expenditure. In doing so, we considered factors such 
as actual performance against budget and external market data. 

26 

 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

We have considered whether previous forecasts were consistent with actuals, to ascertain whether Management 
had a history of  accurate forecasting which is not subject to bias.  

We  reviewed  board  minutes  and  RNS  announcements  for  any  indicators  regarding  operating  costs  and 
production that may have an impact on the Group’s ability to continue as a going concern. 

We reviewed Director’s sensitivity analysis performed in respect of key assumptions underpinning the forecasts 
and we performed our own sensitivity analysis in respect of key assumptions including reducing the oil price, 
removing the cash inflows from Wressle and limiting capital expenditure to committed levels.  

We assessed the appropriateness of the disclosures included in the financial statements given in note 1. 

Key audit matters 

In addition to the matter described in the material uncertainty related to going concern section, key audit matters 
are those matters that, in our professional judgement, were of most significance in our audit of the financial 
statements  of  the  current  period  and  include  the  most  significant  assessed  risks  of  material  misstatement 
(whether or not due to fraud) we identified, including those which had the greatest effect on: the overall audit 
strategy; the allocation of resources in the audit; and directing the efforts of the engagement team. These matters 
were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion 
thereon, and we do not provide a separate opinion on these matters. 

Key Audit Matter 

How  we  addressed  the  matter  in 
our audit 

KEY OBSERVATIONS 

Carrying value of producing assets  

of 

assessment 

As  detailed  in  notes  1  and  12, 
the 
any 
impairment to the carrying value 
of  the  three  producing  fields 
requires  significant  estimation 
by  management.  The  key 
estimates 
judgements 
and 
reserves, 
include  oil  price, 
decline rate, and discount rate.  

An  impairment  was  recognised 
in the year on West Firsby. The 
rest  of  the  producing  projects 
were not impaired. Judgement is 
required  as  to  whether  there 
further 
should 
or 
impairment 
recognised 
whether  an  assessment 
that 
there  has  been  an  increase  in 
value  should  give  rise  to  any 
impairment reversals.   

any 

be 

Our  work  has  identified  no 
of 
material 
inappropriate 
impairment 
conclusions. 

instances 

reviewed 

challenged 

assumptions 

We 
management’s 
discounted  cash  flow  forecasts  for 
each of the three producing fields and 
the 
critically 
appropriateness of the key estimates 
and 
by 
management  in  the  discounted  cash 
included  a 
flow  models  which 
comparison  of  oil  price  forecasts  to 
market outlook reports, recalculation 
of discount rates and comparing cost 
to 
and  production  assumptions 
historical data in the year. 

used 

in 

We reviewed the reserves and decline 
the  models  and 
rates  used 
compared  them  to  the  most  recent 
independent 
competent  persons 
reports  and  assessed  the  objectivity, 
competence  and  independence  of 
those experts as well as the suitability 
of the work of those experts for our 
purposes 

We  reviewed  the  licences  to  check 
whether or not they remain valid. 

the 

recalculated 

We 
impairment 
amount on West Firsby in respect of 
the    completeness  and  accuracy  of 
amount recognised. 

challenged  management’s 
We 
and 
assessments 
sensitivity 
performed  our  own 
sensitivity 
calculations  in  respect  of  oil  prices, 
decline rates and discount rate, along 
with considering the appropriateness 

27 

 
 
 
Europa Oil & Gas (Holdings) plc 

of  the  related  disclosures  given  in 
notes  1  and  12  and  management’s 
assessment  not  to  reverse  prior 
period impairments. 

Carrying value of exploration assets  

the  Group 

The non-producing exploration 
assets  of 
are 
classified  as  intangible  assets 
within non-current assets in the 
statement  of  financial  position. 
As  detailed  in  notes  1  and  11, 
there  are  inherent  uncertainties 
around  the  recoverability  of 
exploration 
evaluation 
and 
assets. Some Irish licenses were 
impaired  during  the  year  and 
this 
the  use  of 
management judgement. 

involved 

In 
addition,  management 
assessed that the Wressle project 
was under the scope of IFRS 6 
as  the  Group  had  not  yet 
obtained  approval  of  the  Field 
Development  Plan  at  year  end. 
This 
requires 
judgement. 

assessment 

Our  work  has  identified  no 
of 
material 
inappropriate 
impairment 
conclusions.  

instances 

reviewed  and  challenged 
.  We 
management’s 
impairment 
assessment which was carried out in 
accordance  with  IFRS  6  in  order  to 
determine  whether  management’s 
there  were  no 
assessment 
indicators 
impairment  was 
appropriate. 

that 
of 

We reviewed management’s decision 
to  relinquish  some  of  the  Irish 
licences based on a change in strategy 
to  focus  on  gas  prospects  in  the 
region  and  confirmed  this  results  in 
impairment of these assets. 

We  confirmed  there  is  an  ongoing 
plan to develop the licence areas and 
verified that the licences remain valid 
for  assets 
that  have  not  been 
impaired. 

Our  specific  audit  testing  in  this 
regard included: 

•  The  verification  of  licence  status, 
in order to confirm legal title.  

•  Reviewing  exploration  activity  to 
assess  whether  there  was  any 
evidence  from  exploration  results 
to  date  which  would  indicate  a 
potential impairment. 

•  Obtaining  approved  budgets  and 
minutes  of  Board  meetings  to 
confirm whether or not the Group 
intended  to  continue  to  explore 
specific  licences  either  through  a 
potential transaction such as a farm 
out,  or 
exploration 
through 
undertaken by the Group. 

challenged  management’s 
We 
assessment, 
inquiry  and 
through 
review of board minutes, of whether 
or  not  the  Wressle  project  is  still 
under  evaluation  and  within  the 
scope of IFRS 6 as at year end. 

We  assessed  the  appropriateness  of 
the  disclosures 
the 
financial statements given in notes 1 
and 11. 

included 

in 

28 

 
 
 
 
 
   
 
 
 
Europa Oil & Gas (Holdings) plc 

Our application of materiality 

Group materiality  

Parent company 
materiality 

Basis for materiality 

£100,000 (2019: 
£182,000) 

£40,000 (2019: 
£51,000) 

Materiality  has  been  based  on  1.5%  of  total  assets.    We 
consider  total  assets  to  be  the  most  appropriate  basis  for 
materiality  given  the  Group  is  focused  on  exploration  and 
development. 

We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of 
misstatements. We consider materiality to be the magnitude by which misstatements, including omissions, could 
influence the economic decisions of reasonable users that are taken on the basis of the financial statements.  
Importantly, misstatements below these levels will not necessarily be evaluated as immaterial as we also take 
account of the nature of identified misstatements, and the particular circumstances of their occurrence, when 
evaluating their effect on the financial statements as a whole.  

Performance  materiality  is  the  application  of  materiality  at  the  individual  account  or  balance  level  set  at  an 
amount to reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected 
misstatements exceeds materiality for the financial statements as a whole. Performance materiality was set at 
£75,  000  (2019:  £136,500)  for  the  Group  and  at  £30,000  (2019:  £38,250)  for  the  Parent  Company  which 
represents 75% (2019: 75%) of the above materiality levels based on the low level of  misstatement in the past. 

Whilst materiality for the financial statements as a whole was £100,000, each significant component of the Group 
was  audited  to  a  lower  level  of  materiality  ranging  from  £11,000  to  £90,000.  We  agreed  with  the  Audit 
Committee that we would report to the Committee all individual audit differences identified during the course 
of our audit in excess of £2,000 (2019: £3,880). We also agreed to report differences below these thresholds 
that, in our view, warranted reporting on qualitative grounds. 

An overview of the scope of our audit 

Our Group audit scope focused on the Group’s principal five operating subsidiaries, Europa Oil & Gas Limited, 
Europa Oil & Gas (Ireland West) Limited, Europa Oil & Gas (Ireland East) Limited, Europa Oil and Gas New 
Ventures Limited and Europa Oil & Gas (Inishkea) Limited,  all being located in the UK, which were all subject 
to  full  scope  audits.  Together  with  the  Parent  Company  which  was  also  subject  to  a  full  scope  audit,  these 
represent the significant components of the Group.  All of the Principal components were audited by BDO UK 
LLP and 100% of the Group’s revenue, 98% of total assets and 91% of loss before tax were subject to audit.   

Three components of the Group were considered non-significant based on their relative size and risk. These 
components were principally subject to analytical review procedures to confirm there are no significant risks of 
material misstatements within these components. 

Other information 

The  Directors  are  responsible  for  the  other  information.  The  other  information  comprises  the  information 
included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion 
on the financial statements does not cover the other information and, except to the extent otherwise explicitly 
stated in our report, we do not express any form of assurance conclusion thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, 
in doing so, consider whether the other information is materially inconsistent with the financial statements or 
our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material 
inconsistencies or apparent material misstatements, we are required to determine whether there is a material 
misstatement in the financial statements or a material misstatement of the other information. If, based on the 
work we have performed, we conclude that there is a material misstatement of this other information, we are 
required to report that fact. We have nothing to report in this regard. 

Opinions on other matters prescribed by the Companies Act 2006 

In our opinion, based on the work undertaken in the course of the audit: 

29 

 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

• 

• 

the information given in the strategic report and the Directors’ report for the financial year for which the 
financial statements are prepared is consistent with the financial statements; and 

the  strategic  report  and  the  Directors’  report  have  been  prepared  in  accordance  with  applicable  legal 
requirements. 

Matters on which we are required to report by exception 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment 
obtained in the course of the audit, we have not identified material misstatements in the strategic report or the 
Directors’ report. 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 
requires us to report to you if, in our opinion: 

• 

• 

• 

adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit 
have not been received from branches not visited by us; or 

the Parent Company financial statements are not in agreement with the accounting records and returns; or 

certain disclosures of Directors’ remuneration specified by law are not made; or  

•  we have not received all the information and explanations we require for our audit. 

Responsibilities of Directors 

As explained more fully in the Statement of Directors’ responsibilities set out on page 28, the Directors are 
responsible for the preparation of the financial statements and for being satisfied that they give a true and fair 
view, and for such internal control as the Directors determine is necessary to enable the preparation of financial 
statements that are free from material misstatement, whether due to fraud or error. 

In preparing the financial statements, the Directors are responsible for assessing the Group’s and the Parent 
Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and 
using the going concern basis of accounting unless the Directors either intend to liquidate the Group or the 
Parent Company or to cease operations, or have no realistic alternative but to do so. 

Auditor’s responsibilities for the audit of the financial statements 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our 
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in 
accordance with ISAs (UK) will always detect a material misstatement when it exists. 

Misstatements can arise from fraud or error and are considered material if, individually or in the 

aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of 
these financial statements. 

A further description of our responsibilities for the audit of the financial statements is located on the Financial 
Reporting  Council’s  website  at:  www.frc.org.uk/auditorsresponsibilities.  This  description  forms  part  of  our 
auditor’s report. 

Use of our report 

This report is made solely to the Parent Company’s members, as a body, in accordance with Chapter 3 of Part 
16  of  the  Companies  Act  2006.    Our  audit  work  has  been  undertaken  so  that  we might state to  the  Parent 
Company’s members those matters we are required to state to them in an auditor’s report and for no other 
purpose.  To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than 
the Parent Company and the Parent Company’s members as a body, for our audit work, for this report, or for 
the opinions we have formed. 

Jack Draycott (Senior Statutory Auditor) 

For and on behalf of BDO LLP, Statutory Auditor 

London  

30 

 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

BDO LLP is a limited liability partnership registered in England and Wales (with registered 
number OC305127). 

31 

 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Consolidated statement of  comprehensive income 

For the year ended 31 July  

Revenue 
Cost of sales 
Impairment of producing fields 
Total cost of sales 

Gross (loss)/profit 

Exploration (write-off)/ write back 
Administrative expenses 
Finance income 
Finance expense 

Loss before taxation 

Taxation charge  

Loss for the year 

Other comprehensive income 
Items which will not be reclassified to profit /(loss) 
Loss on investment revaluation 

Total other comprehensive loss 

Total comprehensive loss for the year attributable to the 
equity shareholders of the parent 

Note 

2020 
£000 

2019 
£000 

2 
2 
12 

11 

6 
7 

3 

8 

9 

1,244 
(1,438) 
(160) 
(1,598) 
---------------------------------- 
(354) 

(4,004) 
(823) 
7 
(266) 
------------------------------------ 
(5,440) 

- 
------------------------------------ 
(5,440) 
===================================== 

(197) 
------------------------------------ 
(197) 
===================================== 

(5,637) 

===================================== 

1,713 
(1,682) 
- 
(1,682) 
---------------------------------- 
31 

270 
(811) 
43 
(187) 
------------------------------------ 
(654) 

- 
------------------------------------ 
(654) 
===================================== 

(59) 
------------------------------------ 
(59) 
===================================== 

(713) 
=================================== 

Earnings  per  share  (EPS)  attributable  to  the  equity 
shareholders of the parent 

Note 

Pence 
per share 

Pence per 
share 

Basic and diluted EPS  

10 

(1.22)p 

(0.17)p 

The accompanying notes form part of these financial statements. 

32 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Consolidated statement of  financial position  
As at 31 July 

Note 

2020 
£000 

2019 
£000 

Assets 
Non-current assets 
Intangible assets 
Property, plant and equipment 

Total non-current assets 

Current assets 
Investments 
Inventories 
Trade and other receivables 
Restricted cash 
Cash and cash equivalents 

Total current assets 

Total assets 

Liabilities 
Current liabilities 
Loans 
Trade and other payables 

Total current liabilities 

Non-current liabilities 
Loans 
Trade and other payables 
Long-term provisions 

Total non-current liabilities 

Total liabilities 

Net assets 

Capital and reserves attributable to equity holders  
of the parent  
Share capital 
Share premium  
Merger reserve 
Retained deficit 

Total equity 

11 
12 

13 
14 
15 
16 

18 
17 

18 
17 
21 

22 
22 
22 

4,965 
476 
---------------------------------- 
5,441 
---------------------------------- 

44 
12 
234 
245 
768 
---------------------------------- 
1,303 
---------------------------------- 
6,744 
================================== 

(2) 
(1,013) 
------------------------------------ 
(1,015) 
------------------------------------ 

(48) 
(31) 
(3,163) 
---------------------------------- 
(3,242) 
---------------------------------- 
(4,257) 
----------------------------------- 
2,487 
================================== 

4,447 
21,010 
2,868 
(25,838) 
---------------------------------- 
2,487 
================================== 

7,818 
575 
---------------------------------- 
8,393 
---------------------------------- 

241 
19 
315 
251 
2,905 
---------------------------------- 
3,731 
---------------------------------- 
12,124 
================================== 

- 
(1,086) 
------------------------------------ 
(1,086) 
------------------------------------ 

- 
- 
(2,917) 
---------------------------------- 
(2,917) 
---------------------------------- 
(4,003) 
----------------------------------- 
8,121 
================================== 

4,447 
21,010 
2,868 
(20,204) 
---------------------------------- 
8,121 
===================================== 

These financial statements were approved by the Board of Directors and authorised for issue on 12 October 
2020 and signed on its behalf by:    

P Greenhalgh, Finance Director 
Company registration number 5217946 
The accompanying notes form part of these financial statements. 

33 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Consolidated statement of  changes in equity  
Attributable to the equity holders of the parent 

Balance at 1 August 2018 

Comprehensive loss for the 
year 
Loss for the year attributable to 
the equity shareholders of the 
parent 
Other comprehensive loss 
attributable to the equity 
shareholders of the parent 

Total comprehensive loss for 
the year 

Contributions by and 
distributions to owners 
Issue of share capital 
Issue of share options(note 22) 
Share-based payments (note 23) 

Total contributions by and 
distributions to owners 

Balance at 31 July 2019 

Balance at 1 August 2019 
Comprehensive loss for the 
year 
Loss for the year attributable to 
the equity shareholders of the 
parent 
Other comprehensive loss 
attributable to the equity 
shareholders of the parent 

Total comprehensive loss for 
the year 

Contributions by and 
distributions to owners 
Share-based payments (note 23) 

Total contributions by and 
distributions to owners 

Balance at 31 July 2020 

Share  
capital 
£000 

Share 
premium 
£000 

Merger 
 reserve 
£000 

Retained 
deficit 
£000 

Total  
equity 
£000 

3,014 

18,481 

2,868 

(19,508) 

4,855 

- 

- 

- 

- 

(654) 

(654) 

---------------------------------- 

---------------------------------- 

- 

- 
--------------------------------- 

(59) 

(59) 

------------------------------ 

------------------------------- 

- 
---------------------------------- 

- 
---------------------------------- 

- 

--------------------------------- 

(713) 
------------------------------ 

(713) 
------------------------------- 

1,433 
- 
- 
---------------------------------- 

1,433 
---------------------------------- 
4,447 
================================== 

Share  
capital 
£000 

4,447 

2,546 
(17) 
- 
---------------------------------- 

2,529 
---------------------------------- 
21,010 
================================== 

- 
- 

- 

---------------------------------- 

- 
--------------------------------- 
2,868 
================================== 

- 
17 
- 
--------------------------------- 

17 
------------------------------ 
(20,204) 
=============================== 

Share 
premium 
£000 

Merger 
 reserve 
£000 

Retained 
deficit 
£000 

21,010 

2,868 

(20,204) 

3,979 
- 
- 
------------------------------ 

3,979 
------------------------------- 
8,121 
============================== 

Total  
equity 
£000 

8,121 

- 

- 

- 
---------------------------------- 
- 
---------------------------------- 

- 
---------------------------------- 

- 
---------------------------------- 
4,447 
================================== 

- 
---------------------------------- 
- 
---------------------------------- 

- 
---------------------------------- 

- 
---------------------------------- 
21,010 
================================== 

- 

- 

--------------------------------- 
- 
--------------------------------- 

- 

---------------------------------- 

- 
--------------------------------- 
2,868 
================================== 

(5,440) 

(5,440) 

(197) 

(197) 

------------------------------ 
(5,637) 
------------------------------ 

3 
--------------------------------- 

3 
------------------------------ 
(25,838) 
=============================== 

------------------------------- 
(5,637) 
------------------------------- 

3 
------------------------------ 

3 
------------------------------- 
2,487 
============================== 

The accompanying notes form part of these financial statements. 

34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Company statement of  financial position 
As at 31 July 

Assets 
Non-current assets 
Intangible assets 
Property, plant and equipment 
Investments 
Amounts due from Group companies 

Total non-current assets 

Current assets 
Other receivables 
Cash and cash equivalents 

Total current assets 

Total assets 

Liabilities 
Current liabilities 
Loans 
Trade and other payables 

Total current liabilities 

Loans 
Trade and other payables 

Total non-current liabilities 

Total liabilities 

Net assets 

Note 

11 
12 
13 
24 

15 

18 
17 

18 
17 

Capital and reserves attributable to equity holders of the 
parent 
Share capital 
Share premium 
Merger reserve 
Retained deficit 

22 
22 
22 

Total equity 

2020 
£000 

2019 
£000 

- 
55 
2,341 
430 
------------------------------------ 
2,826 
------------------------------------ 

53 
288 
-------------------------------------- 
341 
--------------------------------------- 
3,167 
======================================== 

(2) 
(515) 
------------------------------------ 
(517) 
------------------------------------ 

(48) 
(17) 
------------------------------------ 
(65) 
---------------------------------- 
(582) 
------------------------------------ 
2,585 
==================================== 

302 
1 
2,341 
1,038 
------------------------------------ 
3,682 
------------------------------------ 

79 
2,553 
-------------------------------------- 
2,632 
--------------------------------------- 
6,314 
==================================== 

- 
(660) 
------------------------------------ 
(660) 
------------------------------------ 

- 
- 
------------------------------------ 
- 
---------------------------------- 
(660) 
------------------------------------ 
5,654 
==================================== 

4,447 
21,010 
2,868 
(25,740) 
-------------------------------------- 
2,585 
======================================= 

4,447 
21,010 
2,868 
(22,671) 
-------------------------------------- 
5,654 
====================================== 

The Company has taken advantage of the exemption provided under Section 408 of the Companies Act 2006 
not to publish its individual statement of comprehensive income and related notes. The loss dealt with in the 
financial statements of the parent Company is £3,072,000 (2019: loss of £1,772,000).  

These financial statements were approved by the Board of Directors and authorised for issue on 12 October 
2020 and signed on its behalf by:  

P Greenhalgh 
Finance Director 
Company registration number 5217946 

The accompanying notes form part of these financial statements. 

35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Company statement of  changes in equity  

Balance at 1 August 2018 
originally stated 
Change in accounting policy 
IFRS 9 

Share  
capital 
£000 

3,014 

Share 
premium 
£000 

Merger 
 reserve 
£000 

Retained 
deficit 
£000 

18,481 

2,868 

(19,483) 

Total  
equity 
£000 

4,880 

- 

- 

- 

(1,433) 

(1,433) 

Balance at 1 August restated 

---------------------------------- 
3,014 

---------------------------------- 
18,481 

--------------------------------- 
2,868 

------------------------------ 
(20,916) 

------------------------------- 
3,447 

Comprehensive loss for the 
year 
Loss for the year attributable to 
the equity shareholders of the 
parent 

Total comprehensive loss for 
the year 
Contributions by and 
distributions to owners 
Issue of share capital 
Issue of share options (note 22) 
Share-based payments (note 23) 

Total contributions by and 
distributions to owners 

Balance at 31 July 2019 

Balance at 1 August 2019 
originally stated 
Comprehensive loss for the 
year 
Loss for the year attributable to 
the equity shareholders of the 
parent 

Total comprehensive loss for 
the year 

Contributions by and 
distributions to owners 
Share-based payments (note 23) 

Total contributions by and 
distributions to owners 

Balance at 31 July 2020 

- 

- 

- 

(1,772) 

(1,772) 

---------------------------------- 

---------------------------------- 

--------------------------------- 

- 

- 

- 

------------------------------ 

(1,772) 

------------------------------- 

(1,772) 

1,433 
- 
- 
---------------------------------- 

1,433 

---------------------------------- 
4,447 
================================== 

2,546 
(17) 
- 
---------------------------------- 

2,529 

---------------------------------- 
21,010 
================================== 

- 
- 
- 
---------------------------------- 

- 
17 
- 
--------------------------------- 

- 

17 

--------------------------------- 
2,868 
================================== 

------------------------------ 
(22,671) 
=============================== 

Share  
capital 
£000 
4,447 

Share 
premium 
£000 
21,010 

Merger 
 reserve 
£000 
2,868 

Retained 
deficit 
£000 
(22,671) 

3,979 
- 
- 
------------------------------ 

3,979 

------------------------------- 
5,654 
============================== 

Total  
equity 
£000 
5,654 

- 
---------------------------------- 
- 

- 

---------------------------------- 
- 

- 
--------------------------------- 
- 

(3,072) 

(3,072) 

------------------------------ 
(3,072) 

------------------------------- 
(3,072) 

- 
---------------------------------- 

- 

---------------------------------- 
4,447 
================================== 

- 
---------------------------------- 

- 

---------------------------------- 
21,010 
================================== 

- 
---------------------------------- 

3 
--------------------------------- 

- 

--------------------------------- 
2,868 
================================== 

3 

------------------------------ 
(25,740) 
=============================== 

3 
------------------------------ 

3 

------------------------------- 
2,585 
============================== 

36 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

The accompanying notes form part of these financial statements 

Consolidated statement of  cash flows  
For the year ended 31 July 

Note 

23 
12 
12 
11 
6 
7 

22 

Cash flows used in operating activities 
Loss after tax from continuing operations 
Adjustments for: 

Share-based payments 
Depreciation  
Impairment of producing field 
Exploration write off/ (write back) 
Finance income 
Finance expense 
Decrease in trade and other receivables 
Decrease in inventories 
(Decrease)/increase in trade and other payables 

Net cash used in operations 

Income taxes paid 

Net cash used in operating activities 

Cash flows used in investing activities 

Purchase of property, plant and equipment 
Purchase of intangible assets 
Cash guarantee re Morocco 
Sale of part interest in licence – associated costs 
Interest received 

Net cash used in investing activities 

Cash flows (used in)/ from financing activities 
Gross proceeds from issue of share capital  
Costs incurred on issue of share capital  
Proceeds from borrowings 
Lease liability payments 
Lease liability interest payments 
Finance costs 

Net cash (used in)/from financing activities 

Net (decrease)/ increase in cash and cash equivalents 
Exchange (loss)/gain on cash and cash equivalents 
Cash and cash equivalents at beginning of year 

Cash and cash equivalents at end of year 

2020 
£000 

(5,440) 

3 
186 
160 
4,004 
(7) 
266 
72 
7 
(95) 
------------------------------------ 
(844) 

- 

------------------------------------ 
(844) 
===================================== 

(100) 
(1,148) 
(1) 
(12) 
7 
----------------------------------- 
(1,254) 
===================================== 

- 
- 
50 
(73) 
(3) 
(1) 
----------------------------------- 
(27) 
===================================== 

(2,125) 
(12) 
2,905 
----------------------------------- 
768 
===================================== 

2019 
£000 

(654) 

- 
94 
- 
(270) 
(43) 
187 
7 
1 
17 
------------------------------------ 
(661) 

- 

------------------------------------ 
(661) 
===================================== 

(1) 
(1,973) 
(251) 
(8) 
16 
----------------------------------- 
(2,217) 
===================================== 

4,299 
(320) 
- 
- 

(5) 
----------------------------------- 
3,974 
===================================== 

1,096 
38 
1,771 
----------------------------------- 
2,905 
===================================== 

The accompanying notes form part of these financial statements. 

37 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Company statement of  cash flows  
For the year ended 31 July 

Cash flows used in operating activities 
Loss after tax from continuing operations 
Adjustments for: 

Share-based payments 
Depreciation 
Exploration write off 
Movement in intercompany loan provision 
Finance income 
Finance expense 
Decrease in trade and other receivables 
Increase in trade and other payables 

Net cash used in operating activities 

Cash flows used in investing activities 
Purchase of property, plant and equipment 
Purchase of intangible assets 
Movement on loans to Group companies 
Interest received 

Net cash used in investing activities 

Cash flows (used in)/from financing activities 
Gross proceeds from issue of share capital  
Costs incurred on issue of share capital  
Proceeds from borrowings 
Lease liability principal payment 
Lease liability interest payment 
Finance costs 

Net cash (used in)/from financing activities 

Net (decrease)/ increase in cash and cash equivalents 
Exchange gain on cash and cash equivalents 
Cash and cash equivalents at beginning of year 

Cash and cash equivalents at end of year 

Note 

23 
12 
11 
24 

22 
22 

2020 
£000 

2019 
£000 

(3,072) 

(1,772) 

3 
66 
371 
3,075 
(680) 
3 
17 
11 
----------------------------------- 
(206) 
===================================== 

(3) 
(69) 
(1,981) 
2 
----------------------------------- 
(2,051) 
===================================== 

- 
- 
50 
(75) 
(63) 
(3) 
- 
----------------------------------- 
(16) 
===================================== 

(2,273) 
8 
2,553 
----------------------------------- 
288 
===================================== 

- 
1 
- 
2,164 
(638) 
2 
4 
33 
----------------------------------- 
(206) 
===================================== 

(1) 
(200) 
(1,845) 
8 
----------------------------------- 
(2,038) 
===================================== 

4,299 
(320) 

- 

(2) 
----------------------------------- 
3,977 
===================================== 

1,733 
14 
806 
----------------------------------- 
2,553 
===================================== 

The accompanying notes form part of these financial statements. 

38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

1 

Notes to the financial statements  
Accounting Policies 
General information 
Europa  Oil  &  Gas  (Holdings)  plc  is  a  Company  incorporated  and  domiciled  in  England  and  Wales  with 
registered number 5217946. The address of the registered office is 6 Porter Street, London, W1U 6DD. The 
Company’s administrative office is at the same address. 

The functional and presentational currency of the Company is Sterling (UK£). 

Basis of accounting 
The  consolidated  and  individual  Company  financial  statements  have  been  prepared  in  accordance  with 
applicable  International  Financial  Reporting  Standards  (IFRS)  as  adopted  by  the  EU.  The  policies  have  not 
changed from the previous year. 

Exploration  and  evaluation  assets  are  measured  at  historical  cost  and  tested  at  least  twice  annually  for 
impairment. Internally generated intangibles are measured at historic cost. 

The accounting policies that have been applied in the opening statement of financial position have also been 
applied throughout all periods presented in these financial statements. These accounting policies comply with 
each IFRS that is mandatory for accounting periods ending on 31 July 2020. 

Going concern 
The Directors have prepared a cash flow forecast for the period ending 31 December 2021, which considers the 
continuing and forecast cash inflow from the Group’s producing assets, the cash held by the Group at the year 
end, less administrative expenses and planned capital expenditure. The Directors have concluded, at the time of 
approving  the  financial  statements,  that  there  is  a  reasonable  expectation,  based  on  the  Group’s  cash  flow 
forecasts, that the forecasts are achievable and accordingly the Group will be able to continue as a going concern 
and meet its obligations as and when they fall due. The critical assumption in reaching that conclusion are that 
Wressle production commences at the forecasted rate in 2020, oil prices do not fall for a sustained period, and 
Covid-19  does  not  cause  our  production  to  be  suspended.  In  the  absence  of  incremental  production  from 
Wressle in 2020, oil prices falling for sustained periods, or loss of production then additional funding by the 
issuance of shares or sale of assets would be required. If additional funding was not available there is a risk that 
commitments could not be fulfilled, and assets would be relinquished. 

These conditions indicate a material uncertainty which may cast significant doubt as to the Group and Parent 
Company’s ability to continue as a going concern and therefore it may be unable to realise its assets and discharge 
its liabilities in the normal course of business. These financial statements do not include the adjustments that 
would result if the Group and Parent Company are unable to continue as a going concern. 

Accounting standards adopted in the period 
The Group adopted IFRS16 Leases with effect form 1 August 2019. IFRS 16 was issued in January 2016 to 
replace IAS17 Leases. 

IFRS 16 sets out the principles for the recognition, measurement., presentation and disclosure of leases and 
requires lessees to account for all leases, with limited exceptions, under a single on-balance sheet model similar 
to accounting for finance leases under IAS 17.  Under IFRS 16, at the commencement date of a lease, a lessee 
is  required to recognise a liability to make lease payments (“lease liability”) and an asset representing the right 
to use the underlying asset during the lease term (“right of use asset”).  Lease liabilities are measured at the 
present value of future lease payments over the reasonably certain lease term.  Variable lease payments that do 
not depend on an index or a rate are not included in the lease liability.  Such payments are expensed as 
incurred throughout the lease term. 

In applying IFRS 16 for the first time, the Group has adopted the modified retrospective approach to 
adoption on 1 August 2019, measuring right of use assets at an amount based on their respective lease liability 
on adoption, with the cumulative effect of adopting the standard recognised at the date of initial application 
without restatement of comparative information.   

Lessees are required to separately recognise the interest expense associated with the unwinding of the lease 
liability and the depreciation expense on the right of use asset.  These costs replace amounts previously 
recognised as operating expenditure in respect of operating leases in accordance with IAS 17. 

39 

 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Accounting standards to be adopted in future periods 

Basis of consolidation 
Where  the  Company  has  control over  an  investee,  it  is  classified  as  a subsidiary. The  Company  controls  an 
investee if all three of the following elements are present: power over the investee, exposure to variable returns 
from the investee, and the ability of the investor to use its power to affect those variable returns. Control is 
reassessed whenever facts and circumstances indicate that there may be a change in any of these elements of 
control. Intra Group balances are eliminated on consolidation. Unrealised gains on transactions between the 
Group and its subsidiaries are eliminated. Unrealised losses are also eliminated unless the transaction provides 
evidence of an impairment of the asset transferred. Amounts reported in the financial statements of subsidiaries 
have been adjusted where necessary to ensure consistency with the accounting policies adopted by the Group. 

The Group is engaged in oil and gas exploration, development and production through unincorporated joint 
operations. 

Joint arrangements 
Joint arrangements are those arrangements in which the Group holds an interest on a long-term basis which are 
jointly  controlled  by  the  Group  and  one  or  more  venturers  under  a  contractual  arrangement.  When  these 
arrangements  do  not  constitute  entities  in  their  own  right,  the  consolidated  financial  statements  reflect  the 
relevant proportion of costs, revenues, assets and liabilities applicable to the Group’s interests in accordance 
with IFRS 11. The Group’s exploration, development and production activities are presently conducted jointly 
with other companies in this way. 

For the licences where the Group does not hold 100% equity (refer to the licence interests table on page 6) a 
joint arrangement exists. The equity and voting interest of the Group is disclosed in the table, activities are typical 
for activities in the oil and gas sector and are strategic to the Group’s activities. The principal place of business 
for all the joint arrangements is the UK. 

Revenue recognition 
The Group has adopted IFRS 15 from 1 August 2018. The standard provides a single comprehensive model for 
revenue recognition. The Group has elected to apply the modified retrospective method. The core principle of 
the standard is that an entity shall recognise revenue when control passes on the transfer of promised goods or 
services to customers at an amount that reflects the consideration to which the entity expects to be entitled in 
exchange for those goods or services. The standard introduced a new contract-based revenue recognition model 
with a measurement approach that is based on an allocation of the transaction price. This is described further in 
the accounting policies below. Contracts with customers are  

presented in an entity's balance sheet as a contract liability, a contract asset, or a receivable, depending on the 
relationship  between  the  entity’s  performance  and  the  customer’s  payment.  The  Group's  accounting  policy 
under IFRS 15 is that revenue is recognised when the Group satisfies a performance obligation by transferring 
oil to a customer. The title to oil and gas typically transfers to a customer at the same time as the customer takes 
physical possession of the oil or gas. Typically, at this point in time, the performance obligations of the Group 
are fully satisfied. The accounting for revenue under IFRS 15 does not, therefore, represent a substantive change 
from the Group's previous accounting. 

Revenue is measured based on the consideration to which the Group expects to be entitled under the terms of 
a contract with a customer. The consideration is determined by the quantity and price of oil and gas delivered 
to the customer at the end of each month. 

Non-current assets 
Oil and gas interests 
The financial statements with regard to oil and gas exploration and appraisal expenditure have been prepared 
under the full cost basis. This accords with IFRS 6 which  permits the continued application of a previously 
adopted accounting policy. The unit of account for exploration and evaluation assets is the individual licence. 

Pre-production assets 
Pre-production  assets  are  categorised  as  intangible  assets  on  the  statement  of  financial  position.  Pre-licence 
expenditure  is  expensed  as  directed  by  IFRS  6.  Expenditure  on  licence  acquisition  costs,  geological  and 
geophysical costs, costs of drilling exploration, appraisal and development wells, and an appropriate share of 
overheads (including Directors’ costs) are capitalised and accumulated on a licence by licence basis. These costs 
which relate to the exploration, appraisal and development of oil and gas interests are initially held as intangible 
non-current assets pending determination of technical feasibility and commercial viability. On commencement 

40 

 
 
 
  
 
 
Europa Oil & Gas (Holdings) plc 

of  production  these  costs  are  tested  for  impairment  prior  to  transfer  to  production  assets.  If  licences  are 
relinquished, or assets are not deemed technically feasible or commercially viable, accumulated costs are written 
off to cost of sales.  

Production assets 
Production assets are categorised within property, plant and equipment on the statement of financial position. 
With the determination of commercial viability and approval of an oil and gas project the related pre-production 
assets are transferred from intangible non-current assets to tangible non-current assets and depreciated upon 
commencement of production within the appropriate cash generating unit.  

Impairment tests 
For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately 
identifiable cash flows (cash generating units) as disclosed in notes 11 and 12. As a result, some assets are tested 
individually for impairment and some are tested at cash generating unit level. 

Impairment tests are performed when indicators as described in IAS 36 are identified. In addition, indicators 
such as a lack of funding or farmout options for a licence which is approaching termination or the implied value 
of a farmout transaction are considered as indicators of impairment. 

An  impairment  loss  is recognised  and  charged  to  cost of  sales  for the  amount by  which  the  asset's  or  cash 
generating unit's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of fair 
value, reflecting market conditions less costs to sell, and value in use based on an internal discounted cash flow 
evaluation. All assets are subsequently reassessed for indications that an impairment loss previously recognised 
may no longer exist. 

Property, plant and equipment 
Items of property, plant and equipment are initially recognised at cost. As well as the purchase price, cost includes 
directly attributable costs and the estimated present value of any future unavoidable costs of dismantling and 
removing items. The corresponding liability is recognised within provisions. 

Depreciation 
All expenditure within tangible non-current assets is depreciated from the commencement of production, on a 
unit of production basis, which is the ratio of oil and gas production in the period to the estimated quantities of 
proven plus probable commercial reserves at the end of the period, plus the production in the period. Costs 
used in the unit of production calculation comprise the net book value of capitalised costs plus the estimated 
future field development costs within each licence. Changes in the estimates of commercial reserves or future 
field development costs are dealt with prospectively.  

Furniture and computers are depreciated on a 25% per annum straight line basis. 

Reserves 
Proven and probable oil and gas reserves are estimated quantities of  commercially producible hydrocarbons 
which the existing geological, geophysical and engineering data shows to be recoverable in future years. The 
proven reserves included herein conform to the definition approved by the Society of Petroleum Engineers 
(SPE) and the World Petroleum Congress (WPC). The probable and possible reserves conform to definitions 
of probable and possible approved by the SPE/WPC using the deterministic methodology. Reserves used in 
accounting  estimates  for  depreciation  are  updated  periodically  to  reflect  management’s  view  of  reserves  in 
conjunction  with  third  party  formal  reports.  Reserves  are  reviewed  at  the  time  of  formal  updates  or  as  a 
consequence of operational performance, plans and the business environment at that time. 

Reserves  are  adjusted  in  the  year  that  formal  updates  are  undertaken  or  as  a  consequence  of  operational 
performance  and  plans,  and  the  business  environment  at  that  time,  with  any  resulting  changes  not  applied 
retrospectively.    
Future decommissioning costs 
A  provision  for  decommissioning  is  recognised  in  full  at  the  point  that  the  Group  has  an  obligation  to 
decommission an appraisal, development or producing well. A corresponding non-current asset (included within 
producing fields in note 12) of an amount equivalent to the provision is also created. The amount recognised is 
the  estimated  cost  of  decommissioning,  discounted  to  its  net  present  value  and  is  reassessed  each  year  in 
accordance with local conditions and requirements. For producing wells, the asset is subsequently depreciated 
as part of the capital costs of production facilities within tangible non-current assets, on a unit of production 
basis. Any decommissioning obligation in respect of a pre-production asset is carried forward as part of its cost 
and tested annually for impairment in accordance with the above policy. 

41 

 
 
 
Europa Oil & Gas (Holdings) plc 

Changes in the estimates of commercial reserves or decommissioning cost estimates are dealt with prospectively 
by recording an adjustment to the provision, and a corresponding adjustment to the decommissioning asset. 
The unwinding of the discount on the decommissioning provision is included within finance expense. 

Acquisitions of exploration licences  
Acquisitions of  exploration licences  through  acquisition  of  non-operational  corporate  structures that do not 
represent a business, and therefore do not meet the definition of a business combination, are accounted for as 
the acquisition of an asset. Related future consideration that is contingent is not recognised as an asset or liability 
until the contingent event has occurred. 

Taxation 
Current tax is the tax payable based on taxable profit / (loss) for the year. 

Deferred income taxes are calculated using the balance sheet liability method on temporary differences. Deferred 
tax is generally provided on the difference between the carrying amounts of assets and liabilities and their tax 
bases. However, deferred tax is not provided on the initial recognition of goodwill, nor on the initial recognition 
of an asset or liability unless the related transaction is a business combination or affects tax or accounting profit. 
Deferred tax on temporary differences associated with shares in subsidiaries and joint ventures is not provided 
if reversal of these temporary differences can be controlled by the Group and it is probable that reversal will not 
occur in the foreseeable future. Tax losses available to be carried forward as well as other income tax credits to 
the Group are assessed for recognition as deferred tax assets. 

Deferred tax liabilities are provided in full, with no discounting. Deferred tax assets are recognised to the extent 
that it is probable that the underlying deductible temporary difference will be able to be offset against future 
taxable income. Current and deferred tax assets and liabilities are calculated at tax rates that are expected to apply 
to their respective period of realisation, provided they are enacted or substantively enacted at the reporting date. 

Changes in deferred tax assets or liabilities are recognised as a component of tax expense in the statement of 
comprehensive income, except where they relate to items that are charged or credited directly to equity in which 
case the related deferred tax is also charged or credited directly to equity. 

Foreign currency 
The Group and Company prepare their financial statements in Sterling.  

Transactions denominated in foreign currencies are translated at the rates of exchange ruling at the date of the 
transaction. Monetary assets and liabilities in foreign currencies are translated at the rates of exchange ruling at 
the reporting date. Non-monetary items that are measured at historical cost in a foreign currency are translated 
at the exchange rate at the date of transaction. Non-monetary items that are measured at fair value in a foreign 
currency are translated using the exchange rates at the date the fair value was determined. 

Any exchange differences arising on the settlement of items or on translating items at rates different from those 
at which they were initially recorded are recognised in the Statement of comprehensive income in the period in 
which they arise. Exchange differences on non-monetary items are recognised in the Statement of changes in 
equity to the extent that they relate to a gain or loss on that non-monetary item taken to the Statement of changes 
in equity, otherwise such gains and losses are recognised in the Statement of comprehensive income. 

Europa Oil & Gas (Holdings) plc is domiciled in the UK, which is its primary economic environment and the 
Company’s functional currency is Sterling. The Group’s current operations are based in the UK and Ireland and 
the functional currencies of the Group's entities are the prevailing local currencies in each jurisdiction. Given 
that the functional currency of the Company is Sterling, management has elected to continue to present the 
consolidated financial statements of the Group and Company in Sterling. 

Investments 
Investments,  which  are  only  investments  in  subsidiaries,  are  carried  at  cost  less  any  impairment.  Additions 
include the net value of share options issued to employees of subsidiary companies less any lapsed, unvested 
options. 

Financial instruments  
Financial assets and financial liabilities are recognised in the statement of financial position when the  Group 
becomes a party to the contractual provisions of the instrument.  

42 

 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Financial assets 

Financial  assets  are  classified  as  either  financial  assets  at  amortised  cost,  at  fair  value  through  other 
comprehensive income (‘FVTOCI’) or at fair value through profit or loss (‘FVPL’) depending upon the business 
model for managing the financial assets and the nature of the contractual cash flow characteristics of the financial 
asset. 

A loss allowance for expected credit losses is determined for all financial assets, other than those at FVPL, at 
the end of each reporting period. The Group applies a simplified approach to measure the credit loss allowance 
for  trade  receivables  using  the  lifetime  expected  credit  loss  provision.  The  lifetime  expected  credit  loss  is 
evaluated for each trade receivable taking into account payment history, payments made subsequent to year end 
and prior to reporting, past default experience and the impact of any other relevant and current observable data. 
The group applies a general approach on all other receivables classified as financial assets. The general approach 
recognises lifetime expected credit losses when there has been a significant increase in credit risk since initial 
recognition. 

The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or 
when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another 
party. The Group derecognises financial liabilities when the Group’s obligations are discharged, cancelled or 
have expired. 

Fair value through other comprehensive income 
The Group has a number of strategic investments in listed and unlisted entities which are not accounted for as 
subsidiaries, associates or jointly controlled entities. For those investments, the Group has made an irrevocable 
election to classify the investments at fair value through other comprehensive income rather than through profit 
or loss as the Group considers this measurement to be the most representative of the business model for these 
assets. They are carried at fair value with changes in fair value recognised in other comprehensive income and 
accumulated in the fair value through other comprehensive income reserve. Upon disposal any balance within 
fair value through other comprehensive income reserve is reclassified directly to retained earnings and is not 
reclassified to profit or loss. 

Dividends are recognised in profit or loss, unless the dividend clearly represents a recovery of part of the cost 
of the investment, in which case the full or partial amount of the dividend is recorded against the associated 
investment’s carrying amount. 

Purchases  and  sales  of  financial  assets  measured  at  fair  value  through  other  comprehensive  income  are 
recognised  on  settlement  date  with  any  change  in  fair  value  between  trade  date  and  settlement  date  being 
recognised in the fair value through other comprehensive income reserve. 

Amortised cost 
This category is the most relevant to the Company. Loans and receivables are non-derivative financial assets 
with fixed or determinable payments that are not quoted in an active market. The losses arising from impairment 
are recognised in a separate line in the income statement.  

This category generally applies to trade and other receivables. 

Cash and cash equivalents 

Cash and cash equivalents are carried at cost and include all highly liquid investments with a maturity of three 
months or less.  

Restricted cash are those amounts held by third parties on behalf of the Group and are not available for the 
Group’s use; these are accounted for separately from cash and cash equivalents. 

Financial Liabilities 

The classification of financial  liabilities at initial recognition depends on the purpose for which the financial 
liability was issued and its characteristics. All purchases of financial liabilities are recorded on trade date, being 
the date on which the Group becomes party to the contractual requirements of the financial liability. Unless 
otherwise indicated the carrying amounts of the Group’s financial liabilities approximate to their fair values. The 
Group’s financial liabilities consist of financial liabilities measured at amortised cost and financial liabilities at 
fair value through profit or loss. 

Trade and other payables  

Trade and other payables are initially recorded at fair value and subsequently carried at amortised cost.  

43 

 
 
 
Europa Oil & Gas (Holdings) plc 

Derecognition of financial liabilities 

A  financial  liability  (in  whole  or  in  part)  is  derecognised  when  the  Group  has  extinguished  its  contractual 
obligations,  it  expires  or  is  cancelled.  Any  gain  or  loss  on  derecognition  is  taken  to  the  statement  of 
comprehensive income. 

Treatment of finance costs 
All finance costs are expensed through the income statement. The Group does not incur any finance costs that 
qualify for capitalisation. 

Defined contribution pension schemes 
The  pension  costs  charged  against  profits  are  the  contributions  payable  to  the  scheme  in  respect  of  the 
accounting period. 

Inventories 
Inventories comprise oil in tanks stated at the lower of cost and net realisable value.  Cost is determined by 
reference to the actual cost of production in the period. 

Share-based payments 
All goods and services received in exchange for the grant of any share-based payment are measured at their fair 
values. Where employees are rewarded using share-based payments, the fair values of employees' services are 
determined indirectly by reference to the fair value of the instrument granted to the employee. This fair value is 
appraised at the grant date and excludes the impact of non-market vesting conditions (for example, profitability 
and sales growth targets). 

All  equity-settled  share-based  payments  are  ultimately  recognised  as  an  expense  in  the  statement  of 
comprehensive  income  with  a  corresponding  credit  to  reserves.  Where  options  over  the  parent  Company’s 
shares  are  granted  to  employees  of  subsidiaries  of  the  parent,  the  charge  is  recognised  in  the  statement  of 
comprehensive income of the subsidiary. In the parent Company accounts there is an increase in the cost of the 
investment in the subsidiary receiving the benefit.  

If vesting periods or other non-market vesting conditions apply, the expense is allocated over the vesting period, 
based on the best available estimate of the number of share options expected to vest. Estimates are subsequently 
revised  if  there  is  any  indication  that  the  number  of  share  options  expected  to  vest  differs  from  previous 
estimates. Any cumulative adjustment prior to vesting is recognised in the current period. No adjustment is 
made to any expense recognised in prior periods if the number of share options ultimately exercised is different 
to that initially estimated. 

Upon exercise of share options, the proceeds received, net of attributable transaction costs, are credited to share 
capital, and where appropriate share premium. 

Critical accounting judgements and key sources of estimation uncertainty 
Details of the Group’s significant accounting judgements and critical accounting estimates are set out in these 
financial statements and include: 

•  Going concern - the critical assumptions are that Wressle production commences at the forecasted rate 
in 2020, oil prices do not fall to the lows seen in 2020 and Covid-19 does not force the suspension of 
production. See note 1 Going concern disclosures for further information. 

•  Carrying value of intangible assets (note 11) – carrying values are justified with reference to indicators 
of impairment as set out in IFRS 6. Based on judgements at 31 July 2020, the carrying value of the 5 
oil-prone  licences  in  Ireland  were  written  off  (2019:  no  impairment).  (Please  see  pages  8  and  9 
respectively for the conclusions reached as to why no impairment was recognised regarding the renewal 
date of the FEL 3/13 licence, government announcements of the future of Irish offshore oil exploration 
and PEDL180 & 182 (Wressle)). 

•  Carrying value of property, plant and equipment (note 12) – carrying values are justified by reference to 

future estimates of cash flows, discounted at appropriate rates. 

•  Deferred taxation (note 20) – assumptions regarding the future profitability of the Group and whether 

the deferred tax assets will be recovered. 

•  Decommissioning provision (note 21) – inflation and discount rate estimates (3% and 10% respectively) 

are used in calculating the provision, along with third party estimates of remediation costs. 

44 

 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

2  

Operating segment analysis 
In the opinion of the Directors the Group has four reportable segments as reported to the Chief Executive 
Officer, being the UK, Ireland, Morocco and new ventures.  

The reporting on these segments to management focuses on revenue, operating costs and capital expenditure. 
The impact of such criteria is discussed further in the Chairman’s statement and strategic report of this annual 
report.  

Income statement for the year ended 31 July 2020 

UK 

Ireland 

Morocco 

Revenue 
Cost of sales 
Impairment of producing fields 
Cost of sales 

Gross profit 

Exploration write-off 

Administrative expenses 
Finance income 
Finance costs 

Loss before tax 

Taxation 

Loss for the year 

£000 

1,244 
(1,438) 
(160) 
(1,598) 
--------------------------------- 
(354) 

- 
(750) 
7 
(266) 
----------------------------------- 
(1,363) 

- 
----------------------------------- 
(1,363) 

£000 
- 
- 
- 
- 
--------------------------------- 
- 

£’000 
- 
- 
- 
- 
--------------------------------- 
- 

New 
ventures 
£000 
- 
- 
- 
- 
--------------------------------- 
- 

(4,004) 

         - 

        - 

(8) 
- 
- 
--------------------------------- 
(4,012) 

- 
--------------------------------- 
(4,012) 

(49) 
- 
- 
--------------------------------- 
(49) 

- 
--------------------------------- 
(49) 

(16) 
- 
- 
--------------------------------- 
(16) 

- 
--------------------------------- 
(16) 

Total 

£000 

1,244 
(1,438) 
(160) 
(1,598) 
--------------------------------- 
(354) 

(4,004) 
(823) 
7 
(266) 
----------------------------------- 
(5,440) 

- 
----------------------------------- 
(5,440) 

Segmental assets and liabilities as at 31 July 2020 

Non-current assets 
Current assets 

Total assets 

Non-current liabilities 
Current liabilities 

Total liabilities 

Other segment items 

Capital expenditure 

Depreciation 
Share-based payments 

UK 

Ireland 

Morocco 

£000 
3,660 
1,058 
----------------------------------- 
4,718 
----------------------------------- 

(3,242) 
(259) 
----------------------------------- 
(3,501) 
----------------------------------- 

£000 

1,482 
- 
----------------------------------- 
1,482 
----------------------------------- 
- 
(733) 
----------------------------------- 
(733) 
----------------------------------- 

£000 

299 
245 
----------------------------------- 
544 
----------------------------------- 

- 
(23) 
----------------------------------- 
(23) 
----------------------------------- 

New 
Ventures 
£’000 

- 
- 
-------------------------------- 

-------------------------------- 

- 
- 
--------------------------------- 
- 
-------------------------------- 

139 

186 
3 

734 

275 

- 
- 

- 
- 

- 

- 
- 

Total 

£000 
5,441 
1,303 
----------------------------------- 
6,744 
----------------------------------- 

(3,242) 
(1,015) 
----------------------------------- 
(4,257) 
----------------------------------- 

1,148 

186 
3 

45 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Income statement for the year ended 31 July 2019 

Revenue 
Cost of sales 
Impairment of producing fields 

Cost of sales 

Gross profit 

Exploration write-back 
Administration expenses 
Finance income 
Finance costs 

Loss before tax 

Taxation 

Loss for the year 

UK 

Ireland 

£000 
1,713 
(1,682) 
- 
(1,682) 
--------------------------------- 
31 

270 
(653) 
43 
(187) 
----------------------------------- 

(496) 

£000 
- 
- 
- 
- 
--------------------------------- 
- 

- 
- 
- 
- 
--------------------------------- 
- 

New 
ventures 
£000 
- 
- 
- 
- 
--------------------------------- 
- 

- 
(158) 
- 
- 
--------------------------------- 
(158) 

Total 
£000 
1,713 
(1,682) 
- 
(1,682) 
--------------------------------- 
31 

270 
(811) 
43 
(187) 

----------------------------------- 
(654) 

- 
----------------------------------- 
(496) 

- 
--------------------------------- 
- 

- 
--------------------------------- 
(158) 

- 
----------------------------------- 
(654) 

Segmental assets and liabilities as at 31 July 2019 

Non-current assets 
Current assets 

Total assets 

Non-current liabilities 
Current liabilities 

Total liabilities 

Other segment items 

Capital expenditure 

Depreciation 

UK 

Ireland 

£000 
3,661 
3,718 
----------------------------------- 
7,379 
----------------------------------- 

(2,917) 
(373) 

----------------------------------- 
(3,290) 
----------------------------------- 

£000 

4,732 
13 
----------------------------------- 
4,745 
----------------------------------- 
- 
(709) 

----------------------------------- 
(709) 
----------------------------------- 

New 
Ventures 
£’000 

- 
- 
-------------------------------- 
- 
-------------------------------- 

- 
(4) 

--------------------------------- 
(4) 
-------------------------------- 

Total 

£000 
8,393 
3,731 
----------------------------------- 
12,124 
----------------------------------- 

(2,917) 
(1,086) 

----------------------------------- 
(4,003) 
----------------------------------- 

164 

1,809 

94 

- 

- 

- 

1,973 

94 

100% of the total revenue (2019: 100%) relates to UK based customers.  Of this figure, one single customer 
(2019: one) commands more than 99% of the total. UK revenue by site was as follows: West Firsby £394,000 
(2019: £617,000); Crosby Warren £355,000 (2019: £489,000); and Whisby £495,000 (2019: £607,000). 

46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

3 

Loss before taxation 
Loss before taxation is stated after charging: 

Depreciation and amortisation on property, plant & 
equipment 
Staff costs including Directors 
Diesel 
Business rates 
Site safety and security 
Exploration write-off/(write-back) 
Impairment 
Fees payable to the auditor for the audit 
Operating leases – land and buildings 
Amount of inventory recognised as an expense 
Foreign exchange loss 

12 
5 

11 
12 

4 

Directors’ emoluments 
Directors’ salaries and fees – Company and Group 

CW Ahlefeldt-Laurvig 
RJHM Corrie (to 12 March 2020) 
P Greenhalgh 
HGD Mackay (to 21 November 2019) 
BJ O’Cathain  
SG Oddie (CEO from 21 November 2019, previously Chairman) 
S Williams (appointed 12 March 2020) 

Directors’ pensions 
P Greenhalgh 
HGD Mackay (to 21 November 2019) 

2020 
£000 

186 
1,025 
95 
63 
72 
4,004 
160 
53 
42 
7 
16 
================ 

2020 
£000 
23 
22 
138 
183 
23 
130 
10 
----------------------------------- 
529 
=================================== 

17 
5 
----------------------------------- 
22 
==================================== 

The above charge represents premiums paid to money purchase pension plans during the year.  

Directors’ share-based payments 

S Williams (appointed 12 March 2020) 

2020 
£000 
3 
=================================== 

2019 
£000 

94 
991 
123 
60 
132 
(270) 
- 
47 
96 
2 
- 
=============== 

2019 
£000 
25 
25 
139 
185 
25 
40 
- 
----------------------------------- 
439 
=================================== 

20 
19 
----------------------------------- 
39 
==================================== 

2019 
£000 
- 
=================================== 

The above represents the accounting charge in respect of share options. No share options were exercised during 
the period (2019: none).  

Directors’ total emoluments 

Salaries and fees 
Social security costs 
Pensions 
Share-based payments 

2020 
£000 
529 
64 
22 
3 
--------------------------------------- 
618 
=================================== 

2019 
£000 
439 
54 
39 
- 
--------------------------------------- 
532 
=================================== 

47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

5 

Employee information 
Average monthly number of employees including Directors - Group 

Management and technical 
Field exploration and production 

Staff costs - Group 

Wages and salaries (including Directors’ emoluments) 
Social security 
Pensions 
Share-based payments (note 23) 

Average monthly number of employees including Directors - 
Company 
Management and technical 

Staff costs - Company 

Wages and salaries (including Directors’ emoluments) 
Social security 
Pensions 
Share-based payment (note 23) 

6 

Finance income 

Bank interest received 
Other finance income 

7 

Finance expense 

Unwinding of discount on decommissioning provision (note 21) 
Other finance expense 

8 

Taxation 

Movement in deferred tax asset (note 20) 
Movement in deferred tax liability (note 20) 

Tax charge 

48 

2020 
Number 
9 
4 
---------------------------------- 
13 
================================= 

2020 
£000 
864 
106 
52 
3 
----------------------------------- 
1,025 
=============================== 

2020 
Number 
9 
---------------------------------- 
9 
================================= 

2020 
£000 
680 
83 
37 
3 
----------------------------------- 
803 
=============================== 

2020 
£000 
7 
- 
------------------------------ 
7 
================================ 

2020 
£000 
246 
20 
------------------------------------ 
266 
================================ 

2019 
Number 
9 
4 
---------------------------------- 
13 
================================ 

2019 
£000 
821 
99 
71 
- 
----------------------------------- 
991 
=============================== 

2019  
Number 
9 
---------------------------------- 
9 
================================== 

2019 
£000 
612 
72 
56 
- 
----------------------------------- 
740 
=============================== 

2019 
£000 
16 
27 
------------------------------ 
43 
================================ 

2019 
£000 
182 
5 
------------------------------------ 
187 
================================ 

2020 
£000 
(16) 
16 
------------------------------------ 
- 
================================ 

2019 
£000 
(117) 
117 
------------------------------------ 
- 
================================= 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

UK corporation tax is calculated at 30% (2019: 30%) of the estimated assessable profit for the year being the 
applicable rate for a ring-fence trade excluding the Supplementary Charge of 10%. 

Loss before tax 

Tax reconciliation 
Loss multiplied by the standard rate of corporation tax in the UK including 
Supplementary Charge of 40% (2019: 40%) 
Expenses not deductible for tax purposes 
Deferred tax asset not recognised 
Other reconciling items  

Total tax credit 

9 

Other comprehensive income  

Loss on investment revaluation 

2020 
£000 
(5,440) 
================================ 

2019 
£000 
(654) 
================================ 

(2,176) 
1,672 
505 
(1) 
-------------------------------------- 
- 
================================== 

(261) 
35 
76 
150 
-------------------------------------- 
- 
================================== 

2020 
£000 
(197) 
================================ 

2019 
£000 
(59) 
================================ 

On 8 May 2019, the Group sold its interest in PEDL143 to UK Oil & Gas Plc (‘UKOG’) for 25,951,557 UKOG 
shares.  At the time of the sale the shares were worth 1.156p each, resulting in a total value of £300,000.  The 
investment was revalued at the year end to £44,000 (0.017p per share (2019:£241,000 (0.93p per share)). An 
irrevocable election has been made to record gains and losses arising on the shares as Other Comprehensive 
Income.  

10 

Earnings per share  
Basic earnings per share (‘EPS’) has been calculated on the loss after taxation divided by the weighted average 
number of shares in issue during the period. Diluted EPS uses an average number of shares adjusted to allow 
for the issue of shares on the assumed conversion of all in-the-money options.  

As the Group made a loss from continuing operations in both the current and prior years, any potentially dilutive 
instruments are considered to be anti-dilutive. Therefore, the diluted EPS is equal to the basic EPS. As at 31 
July 2020 there were 24,203,458 (2019: 24,238,458) potentially dilutive instruments in issue.  

The calculation of the basic and diluted earnings per share is based on the following: 

Loss for the year attributable to the equity shareholders of the parent 

Weighted average number of shares 
For the purposes of basic and diluted EPS 

2020 
£000 
(5,440) 
=================================== 

2019 
£000 
(654) 
=================================== 

444,691,599 

393,259,484 

11 

Intangible assets  

Intangible assets – Group 

At 1 August 
Additions 
Disposal 
Exploration write-off 

At 31 July 

2020 
£000 
7,818 
1,151 
- 
(4,004) 
----------------------------------- 
4,965 
=================================== 

2019 
£000 
5,959 
1,869 
(10) 
- 
----------------------------------- 
7,818 
=================================== 

49 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Intangible assets comprise the Group’s pre-production expenditure on licence interests as follows: 

Ireland FEL 2/13 (Doyle A, B, C, Kilroy, Keane & Kiely) 
Ireland FEL 3/13 (Beckett, Wilde, Shaw) 
Ireland FEL 1/17  
Ireland LO 16/19 
Ireland FEL 4/19 (Inishkea) 
Ireland LO 16/22 
UK PEDL180 (Wressle) 
UK PEDL181 
UK PEDL182 (Broughton North) 
UK PEDL299 (Hardstoft) 
UK PEDL343 (Cloughton) 
Morocco (Inezgane) 

Total 

Disposal 
UK PEDL143 (Holmwood) 

Exploration write-off 
Ireland FEL 2/13 (Doyle A, B, C, Kilroy, Keane & Kiely) 
Ireland FEL 3/13 (Beckett, Wilde, Shaw) 
Ireland FEL 1/17  
Ireland LO 16/19 
Ireland LO 16/22 

Total 

2020 
£000 
- 
- 
- 
- 
1,482 
- 
2,947 
118 
29 
12 
78 
299 
-------------------------------- 
4,965 
================================ 

- 
================================ 

1,445 
1,343 
845 
94 
277 
----------------------------------- 
4,004 
================================== 

2019 
£000 
1,280 
1,255 
636 
89 
1,259 
213 
2,867 
101 
29 
12 
77 
- 
-------------------------------- 
7,818 
================================ 

10 
================================ 

- 
- 
- 
- 
- 
----------------------------------- 
- 
================================= 

Exploration write-back 
On 8 May 2019 the Group sold its interest in PEDL143 (Holmwood) to UK Oil & Gas Plc (‘UKOG’) for 
25,951,557 shares in UKOG at 1.156p per share. 

Consideration for the PEDL143 interest 
Disposal costs 
Book value of remaining interest 

Exploration write-back 

2020 
£000 
- 
- 
- 
----------------------------------- 
- 
=================================== 

2019 
£000 
300 
(20) 
(10) 
----------------------------------- 
270 
=================================== 

If  the  Group  is  not  able  to  or  elects  not  to  continue  in  any  other  licence,  then  the  impact  on  the  financial 
statements will be the impairment of some or all of the intangible assets disclosed above.  Further details of 
commitments are included in note 25. 

Intangible assets - Company 

At 1 August 
Additions 
Transfer to Group companies  
Exploration write-off 

At 31 July 

2020 
£000 
302 
69 
- 
(371) 
---------------------------------------- 
- 
=================================== 

2019 
£000 
198 
106 
(2) 
- 
---------------------------------------- 
302 
=================================== 

50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Intangible assets comprise the Company’s pre-production expenditure on licence interests as follows: 

Ireland LO 16/19 
Ireland LO 16/22 

Total 

Exploration write-off 

Ireland LO 16/19 
Ireland LO 16/22 

Total 

2020 
£000 
- 
- 
------------------------------------- 
- 
================================ 

2019 
£000 
89 
213 
------------------------------------- 
302 
================================ 

2020 
£000 
94 
277 
------------------------------------- 
371 
================================ 

2019 
£000 
- 
- 
----------------------------- 

- 

================================ 

LO 16/22 and LO 16/19  were relinquished due to a lack of commercial prospects and the £371,000 spent to 
date was written off. 

12 

Property, plant & equipment 

Property, plant & equipment - Group 

Cost 
At 1 August 2018 
Additions 

At 31 July 2019 

Additions 
On transition 
Disposals 

At 31 July 2020 

Depreciation, depletion and impairment 
At 1 August 2018 
Charge for year 

At 31 July 2019 

Charge for year 
Disposal 
Impairment in year 

At 31 July 2020 

Net Book Value 
At 31 July 2018 

At 31 July 2019 

At 31 July 2020 

Furniture & 
computers 
£000 

Producing 
fields 
£000 

Right of use 
assets 
£000 

52 
1 
------------------------------- 
53 

3 
- 
(50) 
------------------------------- 
6 
=============================== 

51 
1 
------------------------------- 
52 

1 
(50) 
- 
------------------------------- 
3 
=============================== 

1 
=============================== 
1 
=============================== 
3 
=============================== 

10,790 
- 
------------------------------- 
10,790 

97 
- 
- 
------------------------------- 
10,887 
=============================== 

10,123 
93 
------------------------------- 
10,216 

112 
- 
160 
------------------------------- 
10,488 
=============================== 

667 
=============================== 
574 
=============================== 
399 
=============================== 

- 
- 
------------------------------- 
- 

- 
147 
- 
------------------------------- 
147 
=============================== 

- 
- 
------------------------------- 
- 

73 
- 
- 
------------------------------- 
73 
=============================== 

- 
=============================== 
- 
=============================== 
74 
=============================== 

Total 

£000 

10,842 
1 
------------------------------- 
10,843 

100 
147 
(50) 
------------------------------- 
11,040 
=============================== 

10,174 
94 
------------------------------- 
10,268 

186 
(50) 
160 
------------------------------- 
10,564 
=============================== 

668 
=============================== 
575 
=============================== 
476 
=============================== 

The producing fields referred to in the table above are the production assets of the Group, namely the oilfields 
at Crosby Warren and West Firsby, and the Group’s interest in the Whisby W4 well, representing the Group’s 
three cash generating units.  

51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

The carrying value of each producing field was tested for impairment by comparing the carrying value with the 
value-in-use. The value-in-use was calculated using a discounted cash flow model with production decline rates 
of 5-12%, Brent crude prices rising from US$48 per barrel in 2021 to US$61 per barrel in 2023 and a pre-tax 
discount rate of 13.4%. The pre-tax discount rate is derived from a post-tax rate of 10% and is high because of 
the applicable rates of tax in the UK. Cash flows were projected over the expected life of the fields which is 
expected to be longer than five years.  

Based on the assumptions set out above West Firsby oilfield recoverable amount of £250,000 is less than its 
carrying  amount  by  £160,000  and  therefore  an  impairment    has  been  recognised  in  the  year  (2019:    No 
impairment).  The recoverable amount was calculated at a discount rate of 10% (2019: 10%). 

Sensitivity to key assumption changes 
Variations to the key assumptions used in the value-in-use calculation would cause impairment of the 
producing fields as follows:  

Further impairment of 
producing fields £000 

Production decline rate (current assumption 5-12%) 
12% 
15% 
Brent crude price  per barrel (current assumption US$42/bbl in 
2021 rising to US$61/bbl in 2023) 
$42 flat 
$50 flat 
Pre-tax discount rate (current assumption 13.4%) 
20% 
25% 

Property, plant & equipment - Company 

Furniture & 
computers 
£000 

Right of use 
assets 
£000 

Cost 
At 1 August 2018 
Additions 

At 31 July 2019 
At transition 
Additions 
Disposals 

At 31 July 2020 

Depreciation 
At 1 August 2018 
Charge for the year 

At 31 July 2019 
Charge for year 
Disposals 

At 31 July 2020 

Net Book Value 
At 31 July 2018 

At 31 July 2019 

At 31 July 2020 

- 
- 
------------------------------- 
- 
117 
- 
- 
------------------------------- 
117 
=============================== 

- 
- 
------------------------------- 

- 
65 
- 
------------------------------- 
65 
=============================== 

- 
=============================== 
- 
=============================== 
52 
=============================== 

52 
1 
------------------------------- 
53 
- 
3 
(50) 
------------------------------- 
6 
=============================== 

51 
1 
------------------------------- 
52 
1 
(50) 
------------------------------- 
3 
=============================== 

1 
=============================== 
1 
=============================== 
3 
=============================== 

52 

55 
279 

531 
111 

310 
725 

Total 

£000 

52 
1 
------------------------------- 
53 
117 
3 
(50) 

------------------------------- 
123 
=============================== 

51 
1 
------------------------------- 
52 
66 
(50) 
------------------------------- 
68 
=============================== 

1 
=============================== 
1 
=============================== 
55 
=============================== 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

13 

Investments - Group  
Investment in shares 

At 1 August 
Current year additions 
Write off on revaluation 

At 31 July 

2020 
£000 
241 
- 
(197) 
----------------------------------------- 
44 
=========================== 

2019 
£000 
- 
241 
- 
----------------------------------------- 
241 
========================= 

On 8 May 2019, the Group sold its interest in PEDL143 to UK Oil & Gas Plc (‘UKOG’) for 25,951,557 
UKOG shares.  At the time of the sale the shares were worth 1.156p each, resulting in a total value of 
£300,000.  The investment was revalued at the year end to the value of £44,000 (0.17p per share) (2019: 
£241,000 (0.93p per share) with the loss being recorded in Other Comprehensive Income (note 9).   

Investments - Company 
Investment in subsidiaries 

At 1 August 
Current year additions 

At 31 July 

2020 
£000 
2,341 
- 
----------------------------------------- 
2,341 
=========================== 

2019 
£000 
2,341 
- 
----------------------------------------- 
2,341 
========================= 

The Company’s investments at the reporting date include 100% of the share capital in the following unlisted 
companies: 

the UK. 

•  Europa Oil & Gas Limited, which undertakes oil and gas exploration, development and production in 
•  Europa Oil & Gas (West Firsby) Limited, which is non-trading. 
•  Europa Oil & Gas (Ireland West) Limited, which held the interest in the FEL 2/13 licence. 
•  Europa  Oil  &  Gas  (Ireland  East)  Limited,  which  held the  interest  in  the  FEL  3/13  and  FEL  1/17 
•  Europa Oil & Gas (Inishkea) Limited, which holds the interest in the FEL 4/19 and FEL 3/19 licences. 
•  Europa Oil & Gas (New Ventures) Limited, which holds the interest in the Moroccan licence. 
All six companies are registered in England and Wales, all having their registered office at 6 Porter Street, London 
W1U 6DD. 
The results of the six companies have been included in the consolidated accounts.  

licences.  

Europa  Oil  &  Gas  Limited  owns  100%  of  the  ordinary  share  capital  of  Europa  Oil  &  Gas  (UK)  Limited 
(registered in England and Wales and non-trading). 

14 

Inventories - Group 

Oil in tanks 

15 

Trade and other receivables  

2020 
£000 
12 
====================================== 

2019 
£000 
19 
====================================== 

53 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Current trade and other receivables 
Trade receivables 
Other receivables 
Prepayments 

Non-current other receivables 
Owed by Group undertakings (note 24) 

Group 

Company 

2020 
£000 
111 
25 
98 
----------------------------------- 
234 
=================================== 

- 
=================================== 

2019 
£000 
173 
33 
109 
----------------------------------- 
315 
=================================== 

2020 
£000 
- 
2 
51 
----------------------------------- 
53 
=================================== 

2019 
£000 
- 
9 
70 
----------------------------------- 
79 
=================================== 

- 
=================================== 

430 
=================================== 

1,038 
=================================== 

16 

Restricted cash  

Cash guarantee 

Group 

Company 

2020 
£000 
245 
=================================== 

2019 
£000 
251 
=================================== 

2020 
£000 
- 
=================================== 

2019 
£000 
- 
=================================== 

A requirement of the petroleum agreement with the National Office of Hydrocarbons and Mines (‘ONHYM’),  
was the setting up of a guarantee for $315,000 (£245,000) (2019: $315,000 (£251,000)). This is treated as 
restricted cash. 

17 

Trade and other payables  

Current trade and other payables 

Trade payables 
Other payables 

Non-current trade and other payables  
Lease liabilities 

Group 

Company 

2020 
£000 
507 
506 
-------------------------------------- 
1,013 
================================ 

31 
================================ 

2019 
£000 
823 
263 
-------------------------------------- 
1,086 
================================ 

- 
================================ 

2020 
£000 
364 
151 
--------------------------------------- 
515 
===================================== 

17 
===================================== 

2019 
£000 
575 
85 
--------------------------------------- 
660 
===================================== 

- 
===================================== 

18 

Borrowings 

Loans repayable in less than 1 year 
Bounce Back Loan 

Total short term borrowing 

Loans repayable in 1 to 2 years 
Bounce Back Loan 

Loans repayable in 2 to 5 years 
Bounce Back Loan 

Loans repayable in over 5 years 
Bounce Back Loan 

2020 
£000 

2 
-------------------------------------- 
2 
================================ 

10 

30 

8 

Group 

Company 

2019 
£000 

- 
-------------------------------------- 
- 
================================ 

2020 
£000 

2 
--------------------------------------- 
2 
===================================== 

2019 
£000 

- 
--------------------------------------- 
- 
===================================== 

- 

- 

- 

10 

30 

8 

- 

- 

- 

Total long term borrowing 

-------------------------------------- 
48 
================================ 

-------------------------------------- 
- 
================================ 

--------------------------------------- 
48 
===================================== 

--------------------------------------- 
- 
===================================== 

54 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

In June 2020 the Group received a Bounce Back loan for £50,000 under the Government’s Covid 19 policies.  
The loan is to be repaid within 6 years of drawdown but with a 12 month holiday so repayments will start in 
June 2021 and will be repaid over the following 5 years.  The annual rate of interest is 2.5%.   

19 

Leases 
There were no retrospective adjustments as a result of adopting IFRS 16 ‘Leases’. The Group amended 
accounting policies applied from 1 August 2019 are disclosed in Note 1 under ‘Significant accounting policies’.  

IFRS 16 specifies how to recognise, measure, present and disclose leases. The standard provides a single lessee 
accounting model, requiring lessees to recognise right-of-use assets and lease liabilities for all material leases. It 
results in almost all leases being recognised on the balance sheet by lessees, as the distinction between 
operating and finance leases was removed. Under the new standard, an asset (the right to use the leased item) 
and a financial liability to pay rentals are recognised. The only exceptions are short-term and low-value leases.  

The Group adopted IFRS 16 from 1 August 2019 using the modified retrospective approach and accordingly 
the information presented for 2018 is not restated. It remains as previously reported under IAS 17 and related 
interpretations. On initial application, the Group elected to record right-of-use assets based on the 
corresponding lease liability. A right-of-use asset and lease obligations of  £147,000 were recorded as of 1 
August 2019, with no net impact on retained earnings. When measuring lease liabilities, the Group discounted 
lease payments using its incremental borrowing rate at 1 August 2019. The weighted-average rate applied is 
5%. 
The balance sheet shows the following amounts relating to leases 

Asset 
Office lease 
Company van 
Company van 
Company van 
Company van 

Total 

1 August 2019  Depreciation 
charge for the 
year 
£000 
(57) 
(4) 
(4) 
(4) 
(4) 
------------------------------- 
(73) 
=============================== 

£000 
80 
20 
18 
20 
9 
------------------------------- 
147 
=============================== 

31 July 2020 

£000 
23 
16 
14 
16 
5 
------------------------------- 
74 
=============================== 

Lease liability 

Balance at 1 
August 2019 

Payments 
made in year 

Office lease 
Company van 
Company van 
Company van 
Company van 

Lease liability 
Current 
Non-current 

At 31 July 2020 

£000 
80 
20 
18 
20 
9 
-------------------- 
147 
======================== 

£000 
(55) 
(6) 
(5) 
(6) 
(4) 
---------------------- 
(76) 
=========================== 

55 

Payment 
allocation 
from prior 
year 
prepayments 

£’000 

(8) 
- 
- 
- 
- 
---------------------- 
(8) 
=========================== 

Interest 
element of 
payments 

Balance at 31 
Jul 2020 

£000 
2 
1 
- 
- 
- 
--------------------- 
3 
=========================== 

£000 
19 
15 
13 
14 
5 
---------------------- 
66 
=========================== 

35 
31 
-------------------- 
66 
=============== 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

The income statement shows the following amounts relating to leases: 

Interest on lease liabilities (included in finance cost) 
Expenses related to leases of land for extraction of oil & gas 

Total 

Amounts recognised in the statement of cashflows  

Total cash outflow for leases 

31 July 2020 
£000 

3 
42 
------------------------------- 
45 
=============================== 

31 July 2020 
£000 

76 
=============================== 

The following table reconciles the Group’s operating lease obligations at 31 July 2019, as disclosed in the 
Group’s consolidated financial statements, to lease obligations recognised on initial application of IFRS 16 at 1 
August 2019. 

Operating lease commitment at 31 July 2019 

Discounted using the incremental borrowing rate 

Leases that are exempt – land lease for oil & gas 
Company van leases 
Early redemption of office lease 

Total 

20 

Deferred Tax – Group 

Recognised deferred tax asset:  
As at 1 August   
(Charged)/credited to statement of comprehensive income 

At 31 July  

31 July 2020 
£000 

138 
=============================== 

133 

(5) 
68 
(49) 
------------------------------- 
147 
=============================== 

2020 
£000 
- 
- 
------------------------------------------ 
- 
===================================== 

2019 
£000 
- 
- 
------------------------------------------ 
- 
===================================== 

The  Group  has  a  deferred  tax  liability  of  £1,114,000  (2019:  £1,098,000)  arising  from  accelerated  capital 
allowances and a deferred tax asset of £1,114,000 (2019: £1,098,000) arising from trading losses which will be 
utilised against future taxable profits. These were offset against each other resulting in a £nil net asset/liability 
(2019: £nil net asset/liability). This offsetting  was required because the Group settles current tax assets and 
liabilities on a net basis.  

Non-recognised long-term deferred tax asset 

The Group has a non-recognised deferred tax asset of £4,359,000 (2019: £4,116,000), which arises in relation 
to ring-fence UK trading losses of £4.6 million (2019: £6.3 million), non-ring-fence UK trading losses of £11.7 
million (2019: £11.7 million) and subsidiary losses of £1.8 million (2019: subsidiary losses of £4.7 million) that 
have not been recognised in the accounts as the timing of the utilisation of the losses is considered uncertain.  

No deferred tax assets or liabilities are recognised in the Company.  

21 

Provisions – Group 
Decommissioning  provisions  are  based  on  third  party  estimates  of  work  which  will  be  required  and  the 
judgement of Directors. By their nature, the detailed scope of work required and timing are uncertain.  

56 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Long-term provisions 

As at 1 August 
Charged to statement of comprehensive income (note 7) 

At 31 July 

2020 
£000 
2,917 
246 
-------------------------------- 
3,163 
================================ 

2019 
£000 
2,735 
182 
-------------------------------- 
2,917 
=============================== 

Sensitivity to key assumption changes 
Variations to the key assumptions used in the decommissioning provision estimates would cause increases / 
(reductions) to the provision as follows:  

Inflation rate (current assumption 3%) 
2% 
4% 
Discount rate (current assumption 10%) 
5% 
15% 
No provisions have been recognised in the Company.  

22 

Called up share capital 

Allotted, called up and fully paid ordinary shares of 1p 
At 1 August 2019: 444,691,599 shares (1 August 2018: 301,388,379) 
Issued in the year: nil (2019: 143,303,220  shares) 

At 31 July: 444,691,599 shares (2019: 444,691,599) 

Further 
decommissioning 
provision £000 

(187) 
200 

1,121 
(746) 

2019 
£000 

3,014 
1,433 
-------------------------------- 
4,447 
============= 

2020 
£000 

4,447 
- 
-------------------------------- 
4,447 
============ 

Ordinary shares issued 

Date 

Type of 
Issue 

Number of 
shares 

Issue 
price 

10 December 2018  Placing 
10 December 2018   Open offer 

Total 

3p 
3p 

133,333,338 
9,969,882 
--------------------------------------------------------- 
143,303,220 
================= 

Raised 
gross 
£000 
4,000 
299 
-------------------------------- 
4,299 
========= 

Raised net  
of costs 
£000 
3,692 
270 
-------------------------------- 
3,962 
========= 

Nominal 
value 
£000 
1,333 
100 
-------------------------------- 
1,433 
========= 

The costs of £337,000 incurred on the issue of share capital include £17,000 of non-cash expenses.All of the 
allotted shares are ordinary shares of the same class and rank pari passu. The following describes the purpose of 
each reserve within owners’ equity: 

Reserve 
Share premium 
Merger reserve 
Retained deficit 

Description and purpose 
Amount subscribed for share capital in excess of nominal value 
Reserve created on issue of shares on acquisition of subsidiaries in prior years 
Cumulative net gains and losses recognised in the consolidated statement of 
comprehensive income 

23 

Share-based payments  
The Group operates an approved Enterprise Management Incentive (‘EMI’) share option scheme for employees 
and an unapproved scheme for grants in excess of EMI limits and for non-employees. Both schemes are equity-
settled share-based payments as defined in IFRS 2 Share-based payments. A recognised valuation methodology 
is employed to determine the fair value of options granted as set out in the standard. The charge incurred relating 
to these options is recognised within operating costs.  

Combined information for the two schemes operated by the Group is set out below. 

There are 24,203,458 ordinary 1p share options outstanding (2019: 24,238,458).  

57 

 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

These are held as follows:  

Holder 

RJHM Corrie 
P Greenhalgh 
HGD Mackay 
BJ O’Cathain 
SG Oddie 
SA Williams 
Employees of the Group 
Consultants and advisers 

Total 

31 July 2020 

31 July 2019 

450,000 
3,900,000 
11,700,000 
1,200,000 
1,200,000 
1,200,000 
2,330,000 
2,223,458 
--------------------------------------------------- 
24,203,458 
==================== 

450,000 
4,525,000 
11,700,000 
1,200,000 
1,200,000 
- 
2,490,000 
2,673,458 
--------------------------------------------------- 
24,238,458 
==================== 

The fair values of all options were determined using a Black Scholes Merton model. Volatility is based on the 
Company's share price volatility since flotation.  

In the year 1,200,000 options were granted, 1,235,000 expired, none were forfeited, and none were exercised 
(2019: 2,223,458 granted, 1,399,440 expired, none forfeited, none exercised). 

Outstanding at the start of the year 
Granted 
Expired 
Forfeited 

Outstanding at the end of the year 
Exercisable at the end of the year 

2020 
Number of 
options 

24,238,458 
1,200,000 
(1,235,000) 
- 
------------------------------------------------- 
24,203,458 
12,583,458 

2020 
Average 
exercise 
price 
8.76p 
1.28p 
13.09p 
- 
----------------------------------- 
8.16p 
9.48p 

2019 
Number of 
options 

2019 
Average 
exercise price 

23,414,440 
2,223,458 
(1,399,440) 
- 
------------------------------------------------- 
24,238,458 
13,368,458 

9.14p 
3p 
6p 
- 
----------------------------------- 
8.76p 
9.86p 

The  1,200,000  options  granted  in  2020  vest  400,000  after  each  of  18,  30  and  42  months,  are  exercisable 
conditional upon the Europa Oil & Gas (Holdings) plc closing average mid-market share price being above 3p 
for 30 consecutive trading day and expire on the 10th anniversary of the grant date. The inputs used to determine 
their values are detailed in the table: 

Grant date 
Number of options 
Share price at grant 
Exercise price 
Volatility 
Dividend yield 
Risk free investment rate 
Option life in years 
Fair value per option 

12 March 2020 
1,200,000 
1.3p 
1.28p 
57.5% 
nil 
0.0089% 
5 
0.32p 

The 2,223,458 options granted in 2019 are subject to no further vesting conditions and expire on the second 
anniversary of the grant date. The inputs used to determine their values are detailed in the table: 

Grant date 
Number of options 
Share price at grant 
Exercise price 
Volatility 
Dividend yield 
Risk free investment rate 
Option life in years 
Fair value per option 

10 December 2018 
2,223,458 
2.8p 
3.0p 
70% 
nil 
0.66% 
1.5 
0.79p 

Based on the fair values above, the charge arising from employee share options was £3,000 (2019: £nil). The 
charge  relating  to  non-employee  share  options  was  £nil  (2019:  £nil).  The  charge  allocated  direct  to  equity, 
relating to the issue of options on the issue of share capital, was £nil (2019: £nil). 

58 

 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Share  options outstanding  at  the  end of  the  period  have  exercise  prices ranging from  1.28p  to  16p  and  the 
weighted average remaining contractual life at the end of the period was 2 years (2019: 5 years). 

24 

Financial instruments  
The Group’s and Company’s financial instruments comprise cash and cash equivalents, bank borrowings, loans, 
and  items  such  as  trade  and  other  receivables  and  trade  and  other  payables  which  arise  directly  from  its 
operations.  Europa’s  activities  are  subject to  a  range  of  financial  risks,  the main  ones  being  credit;  liquidity; 
interest rates; commodity prices; foreign exchange; and capital. These risks are managed through ongoing review 
considering the operational, business and economic circumstances at that time. 

Financial assets 

Amortised cost 

Amortised cost 

Investments 

Trade and other receivables  

Restricted cash 

Cash and cash equivalents 

Total financial assets 

2020 

£’000 

- 

136 

245 

768 

-------------------- 
1,149 

2019 

£’000 

- 

206 

251 

2,905 

-------------------- 
3,362 

Fair value 
through other 
comprehensive 
income 

Fair value 
through other 
comprehensive 
income 

2020 

£’000 

44 

- 

- 

- 

2019 

£’000 

241 

- 

- 

- 

----------------------- 
44 

-------------------------- 
241 

================================ 

================================ 

===================================== 

===================================== 

Financial liabilities 

Amortised cost 

Amortised cost 

Trade and other payables 

Loans 

Total financial liabilities 

2020 

£’000 

(1,044) 

(50) 

-------------------- 

(1,094) 

2019 

£’000 

(1,086) 

- 

---------------------- 

(1,086) 

Fair value 
through other 
comprehensive 
income 

Fair value 
through other 
comprehensive 
income 

2020 

£’000 

- 

- 

2019 

£’000 

- 

- 

--------------------- 

----------------------- 

- 

- 

================================ 

================================ 

===================================== 

===================================== 

Credit risk 
The Group is exposed to credit risk as all crude oil production is sold to one multinational oil company. The 
customer is invoiced monthly for the oil delivered to the refinery in the previous month and invoices are settled 
in full on the 15th of the following month. At 31 July 2020 trade receivables were £96,000 representing one 
month of oil revenue (2019 £173,000 representing one month of oil revenue and receivables due from project 
partners). The fair value of trade receivables and payables approximates to their carrying value because of their 
short maturity. Any surplus cash is held on short-term deposit with Royal Bank of Scotland. The maximum 
credit exposure in the year was £137,000 being the highest month’s oil revenue (2019: £169,000). The Company 
exposure  to  third  party  credit  risk  is  negligible.  The  intercompany  balances  with  its  subsidiaries  have  been 
provided due to the questionability of their recovery. 

Liquidity risk 

59 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

The Company currently has no overdraft or overdraft facility with its bankers.  

The Group and Company monitor their levels of working capital to ensure they can meet liabilities as they fall 
due. The following table shows the contractual maturities  (representing the undiscounted cash flows) of the 
Group’s and Company’s financial liabilities.    

At 31 July 

6 months or less 

Total 

At 31 July 

6 to 12 months 
1 to 2 years 
2 to 5 years 
Over 5 years 

Total 

Group 
Trade and other payables 
2019 
£000 
1,086 
-------------------------------------- 
1,086 
================================ 

2020 
£000 
1,013 
-------------------------------------- 
1,013 
================================ 

Company 
Trade and other payables 

2020 
£000 
515 
--------------------------------------- 
506 
===================================== 

2019 
£000 
660 
--------------------------------------- 
660 
===================================== 

Group 
Loans 

Company 
Loans 

2020 
£000 
2 
10 
30 
8 
-------------------------------------- 
50 
================================ 

2019 
£000 
- 
- 
- 
- 
-------------------------------------- 
- 
================================ 

2020 
£000 
2 
10 
30 
8 
--------------------------------------- 
50 
===================================== 

2019 
£000 
- 
- 
- 
- 
--------------------------------------- 
- 
===================================== 

Cash and cash equivalents in both Group and Company are all available at short notice. 

Trade and other payables do not normally incur interest charges. There is no difference between the fair value 
of the trade and other payables and their carrying amounts. 

Interest rate risk 
The Group has no interest bearing liabilities.  

Commodity price risk 
The selling price of the Group’s production of crude oil is set at a small discount to Brent prices. The table 
below shows the range of prices achieved in the year and the sensitivity of the Group’s  loss before taxation 
(‘LBT’) to such movements in oil price. There would be a  corresponding increase or decrease to net assets. 
There is no commodity price risk in the Company. 

Oil price 
Highest  
Average 
Lowest  

Month 
December 2019 

April 2020 

2020 
Price 
US$/bbl 
$65.80 
$48.50 
$18.20 

2020 
LBT 
£000 
(4,991) 
(5,440) 
(6,216) 

2019 
Price 
US$/bbl 
79.7 
66.7 
56.4 

2019 
LBT 
£000 
(319) 
(654) 
(917) 

Foreign exchange risk 
The Group’s production of crude oil is invoiced in US$. Revenue is translated into Sterling using a monthly 
exchange rate set by reference to the market rate. The table below shows the range of average monthly US$ 
exchange rates used in the year and the sensitivity of the Group’s LBT to similar movements in US$ exchange. 
There would be a corresponding increase or decrease in net assets. 

US Dollar 
Highest 
Average 
Lowest 

Month 
December 2019 

August 2019 

2020 
Rate  
US$/£ 
1.321 
1.271 
1.218 

2020 
LBT  
£000 
(5,477) 
(5,440) 
(5,376) 

2019 
Rate  
US$/£ 
1.330 
1.287 
1.225 

2019 
LBT  
£000 
(710) 
(654) 
(568) 

The  table  below  shows  the  Group’s  currency  exposures.  Exposures  comprise  the  net  financial  assets  and 
liabilities of the Group that are not denominated in the functional currency. 

60 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Currency   Item 
Euro 

Cash and cash equivalents 
Trade and other payables 
US Dollar  Cash and cash equivalents 

Trade and other receivables 

Total 

   Group 

           Company 

2020 
£000 
57 
(352) 
355 
100 
---------------------------- 
160 
============================ 

2019 
£000 
5 
(500) 
229 
158 
---------------------------- 
(108) 
============================ 

2020 
£000 
5 
(483) 
7 
- 
---------------------------- 
(471) 
============================ 

2019 
£000 
5 
(483) 
7 
- 
---------------------------- 
(471) 
============================ 

Capital risk management 
The  Group’s  objectives  when  managing  capital  are  to  safeguard  the  Group’s  ability  to  continue  as  a  going 
concern in order to provide returns for shareholders and maintain an optimal capital structure to reduce the cost 
of capital. The Group defines capital as being the consolidated shareholder equity (note 22) and bank borrowings 
(currently  £50,000).  The  Board  monitors  the  level  of  capital  as  compared  to  the  Group’s  long-term  debt 
commitments and adjusts the ratio of debt to capital as is determined to be necessary, by issuing new shares, 
reducing or increasing debt, paying dividends and returning capital to shareholders. The Group has a £50k loan 
subject to an annual 2.5% interest charge and repayable over 6 years with a 1 year holiday. 

Intercompany loans 
The loans to the subsidiaries are classified as repayable on demand. IFRS 9 requires consideration of the expected 
credit risk associated with the loan. As the subsidiary company does not have any liquid assets to sell to repay 
the loan, should it be recalled, the conclusion reached was that the loan should be categorised as stage 3. 

As part of the assessment of expected credit losses of the intercompany loan receivable, the Directors have 
considered the published chance of success for Inishkea, and applying the same 33% general wildcat exploration 
success rate to Inezgane, the loans to Europa Oil & Gas Inishkea and Europa Oil & Gas New Ventures have 
thus been 67% provided. 

The loan to Europa Oil & Gas (Ireland West) and Europa Oil & Gas (Ireland East) have been provided in full 
due to the relinquishment of the licence held by the subsidiaries. 

The movement in the provision was as follows: 

Europa 
Oil & 
Gas 
Limited 

£000 
14,988 
- 
1,529 
--------------------------------- 
16,517 
2,068 
--------------------------------- 
18,585 
============= 

14,988 
1,529 
16,517 
2,068 
18,585 

(14,988
(1,529) 
) 
(16,517
(2,068) 
) 

Europa 
Oil & 
Gas 
(Ireland 
West) 
Limited 
£000 

- 
392 
113 
--------------------------------- 
505 
258 
--------------------------------- 
763 
============= 

Europa 
Oil & 
Gas 
(Ireland 
East) 
Limited 
£000 

- 
765 
196 
--------------------------------- 
961 
519 
--------------------------------- 
1,480 
============= 

1,142 
292 
1,434 
46 
1,480 

(765) 
(196) 
(961) 
(519) 

585 
169 
754 
9 
763 

(392) 
(113) 
(505) 
(258) 

61 

Provision at 1 August 2018 
Opening adjustments under IFRS 9 
Increase in the year 

Provision at 31 July 2019 
Movement in the year 

Provision at 31 July 2020 

Gross loan balances 
At 31 July 2018 
Movement in loan  
Loan balance at 31 July 2019 
Movement in loan 
Loan balance at 31 July 2020 

Provisions 
Provision at 31 July 2018 
Movement in loan provision 
Provision at 31 July 2019 
Movement in provision 

Europa 
Oil & 
Gas 
(Inishkea) 
Limited 

Europa 
Oil & 
Gas (New 
Ventures) 
Limited  

£000 

£000 

38 
- 
178 
--------------------------------- 
216 
121 
--------------------------------- 
337 
============= 

38 
286 
324 
180 
504 

- 
276 
148 
--------------------------------- 
424 
109 
--------------------------------- 
533 
============= 

412 
220 
632 
164 
796 

(276) 
(148) 
(424) 
(109) 

Total 

£000 
15,026 
1,433 
2,164 
--------------------------------- 
18,623 
3,075 
--------------------------------- 
21,698 
============= 

17,165 
2,496 
19,661 
2,467 
22,128 

(38) 
(178) 
(216) 
(121) 

(16,459) 
(2,164) 
(18,623) 
(3,075) 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Provision at 31 July 2020 

Net loan balance at 1 August 2018 
Net loan balance at 31 July 2019 
2012018 
Net loan balance at 31 July 2020 

(18,585
) 
- 
- 
- 

(763) 

(1,480) 

(533) 

(337) 

(21,698) 

193 
249 
- 

377 
473 
- 

136 
208 
263 

- 
108 
167 

706 
1,038 
430 

25 

Capital commitments and guarantees 
The outstanding work commitments on the Irish licences total £0.7 million and are detailed below: 

•  FEL 1/17: prepare an updated play and prospect assessment for PAD – total £minimal. 

•  FEL  4/19:  undertake  a  site  survey  at  the  Inishkea  location,  complete  well  design  and  engineering, 

investigate commerciality of the 18/20-7 discovery – total £0.7 million. 

•  FEL 3/19: no outstanding commitments. 

On the UK licences PEDL299 (Hardstoft) and PEDL343 (Cloughton) there is a commitment to acquire seismic 
and Europa’s share of combined cost is expected to be £1.25 million.  

The Inezgane Offshore licence awarded post the reporting date carries a commitment to reprocess 1,300km2 of 
existing 3D seismic with an estimated cost of £0.5 million. 50% of the cost of the work has been guaranteed as 
referenced  in  note  16.  If  the  Group  was  not  to  complete  the  work  commitment  the  licence  would  be 
relinquished, and the guarantee not released. 

If the Group is not able to raise funds, farm-down, or extend licences; or elects not to continue in an exploration 
licence,  then  the  impact  on  the  financial  statements  will  be  the  impairment  of  the  relevant  intangible  asset 
disclosed in note 11. 

26 

Operating lease commitments 
Europa Oil & Gas Limited pays annual site rentals for the land upon which the West Firsby and Crosby Warren 
oil field facilities are located.  

•  The West Firsby lease runs until September 2022 and can be terminated on two months’ notice. The 
annual cost is currently £22,000 (2019: £21,000) increasing annually in line with the retail price index.  

•  The Crosby Warren lease runs until December 2022 and can be terminated on three months’ notice. 

The annual cost is currently £20,000 (2019: £20,000). 

Future minimum lease payments are as follows: 

Less than 1 year 
2-5 years 

Total 

2020 
£000 
9 
- 
--------------------------------- 
9 
============ 

2019 
£000 
60 
78 
--------------------------------- 
138 
============= 

27 

Related party transactions 
Key management are those persons having authority and responsibility for planning, controlling and directing 
the activities of the Group. In the opinion of the Board, the Group’s and the Company’s key management are 
the Directors of Europa Oil & Gas (Holdings) plc. Information regarding their compensation is given in note 
4. 
During the year, the Company provided services to subsidiary companies as follows: 

Europa Oil & Gas Limited 
Europa Oil & Gas (Ireland West) Limited 
Europa Oil & Gas (Ireland East) Limited 
Europa Oil & Gas (Inishkea) Limited 
Europa Oil & Gas (New Ventures) Limited 

Total 

62 

2020 
£000 
1,496 
3 
6 
25 
57 
--------------------------------- 
1,587 
============ 

2019 
£000 
1,456 
6 
10 
18 
2 
--------------------------------- 
1,492 
============= 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

At the end of the year, after provisions, the Company was owed the following amounts by subsidiaries: 

Europa Oil & Gas (Ireland West) Limited 
Europa Oil & Gas (Ireland East) Limited 
Europa Oil & Gas (Inishkea) Limited 
Europa Oil & Gas (New Ventures) Limited 

Total 

2020 
£000 
- 
- 
263 
167 
--------------------------------- 
430 
============ 

2019 
£000 
249 
473 
209 
107 
--------------------------------- 
1,038 
============= 

28   Post reporting date events 

In August 2020, site works commenced at the Wressle oil field. 

Also in August, Simon Oddie was appointed as CEO on a permanent basis, Senior Independent Non-Executive 
Director Mr Brian O’Cathain was appointed Non-Executive Chairman and the Board increased the reduction 
in their salary and fees to 50% 

63 

 
 
 
 
 
 
 
 
 
Europa Oil & Gas (Holdings) plc 

Directors and advisers  

Company registration number 

5217946 

Registered office 

Directors 

Secretary 

Banker 

Solicitor 

Auditor 

Nominated adviser and broker 

Registrar 

6 Porter Street 
London 
W1U 6DD 

CW Ahlefeldt-Laurvig – Non-Executive Director  
P Greenhalgh – Finance Director 
BJ O’Cathain – Non-Executive Chairman (from 4 August 2020, 
previously Non-Executive Director) 
SG Oddie – Chief Executive Officer (from 4 August 2020, Interim 
CEO and Executive Chairman from 21 November 2019, previously 
Non-Executive Chairman) 
SA Williams - Non-Executive Director (from 12 March 2020) 
RJHM Corrie - Non-Executive Director (to 12 March 2020) 
HGD Mackay - Chief Executive Officer (to 21 November 2019) 

P Greenhalgh 

Royal Bank of Scotland plc 
1 Albyn Place 
Aberdeen 
AB10 1BR 

Charles Russell Speechlys LLP 
5 Fleet Place 
London 
EC4M 7RD 

BDO LLP 
55 Baker Street 
London 
W1U 7EU 

finnCap Ltd 
60 New Broad Street 
London 
EC2M 1JJ 

Computershare Investor Services plc 
PO Box 82 
The Pavilions 
Bridgwater Road 
Bristol  
BS99 7NH 

64