Quarterlytics / Basic Materials / Industrial Materials / Filo Mining

Filo Mining

fil · TSX-V Basic Materials
Claim this profile
Ticker fil
Exchange TSX-V
Sector Basic Materials
Industry Industrial Materials
Employees 11-50
← All annual reports
FY2022 Annual Report · Filo Mining
Sign in to download
Loading PDF…
2022 YEAR END REPORT 

Management’s Discussion and Analysis 

and 
Consolidated Financial Statements 

For the Twelve Months ended December 31, 2022 

(AUDITED) 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FILO MINING CORP. 
MANAGEMENT’S DISCUSSION AND ANALYSIS 
YEAR ENDED DECEMBER 31, 2022 
(Amounts in Canadian Dollars unless otherwise indicated) 

This management’s discussion and analysis (“MD&A”) of Filo Mining Corp. (“Filo Mining” or the “Company”) should 
be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2022 
and related notes therein. The financial information in this MD&A is reported in Canadian dollars unless otherwise 
indicated and is partly derived from the Company’s consolidated financial statements prepared in accordance with 
International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”). 
The  effective  date  of  this  MD&A  is  March  17,  2023.  Additional  information  about  the  Company  and  its  business 
activities is available on SEDAR at www.sedar.com and the Company’s website www.filo-mining.com.  

The Company’s common shares trade on the Toronto Stock Exchange under the symbol "FIL", the NASDAQ First North 
Growth Market under the symbol "FIL" and on the OTCQX under the symbol “FLMMF”. 

The Company announced a proposed name change to “Filo Corp.” to better align with the Company’s strategic vision 
and plans to seek shareholder approval for the name change at its upcoming annual shareholder meeting. If approved 
by shareholders, the name change is also subject to TSX approval. 

Some of the statements in this MD&A are forward-looking statements that are subject to risk factors set out in the 
cautionary note contained herein. 

CORE BUSINESS AND STRATEGY 

Filo Mining is a mineral exploration company, focused on its 100% controlled Filo del Sol project (“Filo del Sol” or the 
“Filo del Sol Project”), which is comprised of two adjacent land holdings: the Filo del Sol property located in San Juan 
Province,  Argentina,  and  the  Tamberias  property,  located  in  Region  III,  Chile.  The  Filo  del  Sol  Project  is  located 
between the prolific Maricunga and El Indio gold belts, two major mineralized trends that contain such deposits as 
Caspiche, La Coipa, Veladero, and El Indio. The region is an established mining jurisdiction and hosts a number of 
large-scale mining operations. The project area is covered under the Mining Integration and Complementation Treaty 
between Chile and Argentina, which provides the framework for the development of cross border mining projects. 

Drilling continues to demonstrate the significant exploration potential of the Filo del Sol Project, intersecting long 
intervals of copper, gold and silver mineralization. The Company has a strong management team and board with 
extensive experience in the resource sector, particularly in Chile and Argentina. The board and management team 
have an appropriate mix of geological, engineering, financial, and business skills to advance the Company’s projects 
and to generate value for its shareholders. 

The Company’s strategy is to create value for its shareholders by expanding and increasing the confidence in and 
continuity of the resources and reserves at the Filo del Sol Project through further exploration, and by advancing 
engineering and other studies that are required to prepare the Filo del Sol Project for eventual development. 

2022 HIGHLIGHTS 

•  $82.5  million  in  exploration  and  project  investigation  costs  incurred,  yielding  multiple  successful  holes 

highlighted by: 

o  Discovering what is interpreted to be a new porphyry centre along the broader Filo trend, now named 
the  “Bonita  Zone”.  The  Bonita  discovery  supports  the  interpretation  that  Filo  del  Sol  hosts  a 
multikilometer, northeast-trending alignment of overlapping porphyry-centered hydrothermal systems 
which is open to expansion both to the south and to the north. The Bonita Zone is evidence of the 
untapped exploration potential that still exists at Filo del Sol despite the significant mineral discoveries 
made to date; 

o  Drilling the highest grade silver intersection on the project to date in hole FSDH055A which intersected 

64m at 1,214 g/t silver; 

1 

 
 
 
 
 
 
o  Extending the high-grade Breccia 41 Zone with new intersections in holes FSDH055C (126m @ 5.02% 
CuEq (2.12% Cu, 1.69 g/t Au, 188.7 g/t Ag)) and FSDH057 (289m @ 2.0% CuEq (1.18% Cu, 0.68 
g/t Au, 36.0 g/t Ag)); 

o  Continued drilling of a combination of larger step-out holes to try to find the edges of the mineralized 
system, along with step-out and infill holes to further define the size of the remarkable Aurora Zone; 

o  Both the Aurora Zone and Breccia 41 remain open to expansion in several directions and drilling to 

further define them is ongoing; 

•  Pace of exploration accelerated with drilling rig count on site increasing from 6 at the beginning of the year 

to 9 currently; 

•  The first year in which drilling, and field operations continued year-round, through the South American winter; 

• 

Funding secured via $100 million strategic investment by BHP Western Mining Resources International Pty 
Ltd (“BHP”), resulting in BHP owning approximately 5% of the Company; 

•  Added to the S&P/TSX Composite Index - the headline index for Canada, represented by the largest companies 

on the TSX, and is the principal benchmark measure for the Canadian equity markets; 

•  Added to the VanEck Junior Gold Miners ETF, recognizing the significant precious metals content at Filo del 

Sol, as well as the continued growth in our market capitalization and trading liquidity; and 

•  Entered 2023 with a strong balance sheet including cash of $74.9 million and working capital of $60.3 million. 

FOURTH QUARTER 2022 HIGHLIGHTS (DRILLING AND ASSAY RESULTS) 

During and subsequent to the end of the fourth quarter of 2022, the Company announced the following results from 
the ongoing drill program: 

•  FSDH067, an infill hole in the Aurora Zone, intersected 1,131.6m at 1.11% CuEq from a depth of 132m, 
including 4m at 1.54% Cu, 12.08 g/t Au and 20.5 g/t Ag from 202m and 36m at 0.76% Cu, 0.71 g/t Au and 
123.2 g/t Ag from 248m. The hole ended in strong mineralization at a depth of 1,263.6m; 

•  FSDH062 intersected  1,313.2m  at  0.65%  CuEq  from  a  depth  of  134m,  including  520.4m  at  0.82%  CuEq 
from 400m. The hole ended in strong mineralization at a depth of 1,447.2m due to rig capacity. The hole was 
collared at the eastern edge of the current mineral resource of the Aurora Zone and is entirely outside it; 

•  FSDH064 intersected 1,356.0m at 1.09% CuEq from a depth of 44m, including 79.0m at 182.6 g/t Ag from 
306.0m and 424.0m at 1.54% CuEq from 536.0m. The hole ended in mineralization at a depth of 1,400.0m. 
The hole is an Aurora Zone infill hole, filling a 300m gap between previously drilled holes. It tested an area 
which has particularly high-grade mineralization in the shallow, oxidized part of the deposit. The intersected 
silver zone correlates well with adjacent holes, although the silver zone here is thicker and higher-grade than 
expected. The porphyry interval in this hole also correlates well with adjacent holes; 

•  FSDH070A an infill hole in the Aurora Zone intersected 1,056.5m at 0.86% CuEq from a depth of 282m, 
including 670.4m at 0.97% CuEq from 369.7m. The hole ended in strong mineralization at a depth of 
1,338.5m due to rig capacity;  

•  FSDH071 an infill hole in the Aurora Zone intersected 1,028.0m at 1.16% CuEq from a depth of 292m, 

including 172.0m at 2.14% CuEq from 408.0m and 237.5m at 1.49% CuEq from 776.0m. The hole ended in 
mineralization at a depth of 1,320m due to rig capacity. The entire hole is outside of the resource pit shell; 

•  FSDH068A intersected 1,776.0m at 0.70% CuEq from a depth of 18.0m, including 1,120.0m at 0.92% 

CuEq from 394.0m and 724.2m at 1.08% CuEq from 574.0m. The hole was planned to test for the eastern 
and depth extension of the high-grade Breccia 41 Zone intersected in three holes drilled on this same 
section. The hole is entirely outside of the resource pit shell; 

•  FSDH069A intersected 1,296.5m at 1.00% CuEq from a depth of 138.0m, including 31m at 127.0 g/t Ag 
from 404.0m in the Silver Zone, 598.0m at 1.51% CuEq from 498.0m and 94.0m at 3.01% CuEq from 

2 

 
 
 
792.0m. The hole ended in strong mineralization at a depth of 1,434.5m due to rig capacity.  The hole is 
entirely outside of the resource pit shell; 

•  FSDH074 intersected 1,022.0m at 0.66% CuEq from a depth of 278.0m, including 516.0m at 0.79% CuEq 
from 644.0m and 252.0m at 0.85% CuEq from 840.0m. The hole was collared on Section 9200N, 200m east 
of FSDH068A and 400m east of FSDH041. The hole was stopped in porphyry mineralization at 1,509.0m. 
The hole is entirely outside of the resource pit shell; and 

•  FSDH077 intersected 2.0m at 10.35 g/t Au from a depth of 192.0m plus 516.2m at 0.20% CuEq from 
404.0m. The hole was collared on Section 6000N and is the first hole into the new Flamenco target and 
there are no holes within 500m of it. The hole was stopped at 920.2m. 

2022 ASSAY RESULTS 

Assay results received by the Company during and subsequent to 2022 are summarized in the following table: 

Hole-ID 
FSDH054 
incl. 
incl. 
incl. 
FSDH055A 
incl. 
incl. 
FSDH055B 
FSDH055C 
incl. 
and incl. 
incl. 
incl. 
incl. 
FSDH056 
incl. 
and incl. 
FSDH057 
incl. 
incl. 
and incl. 
FSDH058 
incl. 
incl. 
incl. 
FSDH059 
incl. 
FSDH060 
incl. 
incl. 
FSDH061 
incl. 
FSDH062 
incl. 

From  
(m) 

146.0 
435.9 
498.0 
830.0 
362.0 
374.4 
380.0 
366.0 
150.0 
418.0 
540.0 
728.0 
728.0 
742.0 
168.0 
388.0 
420.0 
136.0 
404.0 
498.0 
776.0 
100.0 
232.0 
500.0 
600.0 
124.0 
304.0 
332.0 
620.0 
620.0 
392.0 
508.0 
134.0 
400.0 

To 
 (m) 
1,369.5 
442.0 
1,090.0 
1,001.5 
426.0 
402.0 
388.0 
428.0 
1,487.5 
504.0 
1,076.0 
854.0 
752.0 
750.6 
670.2 
670.2 
432.5 
787.1 
432.0 
787.1 
787.1 
1,351.5 
238.0 
1,004.0 
910.0 
311.5 
311.5 
1,070.0 
1,070.0 
942.0 
1,093.2 
914.0 
1,447.2 
920.4 

Length 
(m) 
1,223.5 
6.1 
592.0 
171.5 
64.0 
27.6 
8.0 
62.0 
1,337.5 
86.0 
536.0 
126.0 
24.0 
8.6 
502.2 
282.2 
12.5 
651.1 
28.0 
289.1 
11.1 
1,251.5 
6.0 
504.0 
310.0 
187.5 
7.5 
738.0 
450.0 
322.0 
701.2 
406.0 
1,313.2 
520.4 

Cu 
(%) 

0.71 
0.59 
1.15 
1.51 
0.01 
0.01 
0.01 
0.01 
0.66 
0.07 
1.25 
2.12 
5.08 
7.08 
0.50 
0.68 
0.39 
0.63 
0.01 
1.18 
9.11 
0.56 
0.24 
0.77 
0.87 
0.13 
0.00 
0.39 
0.47 
0.50 
0.81 
0.97 
0.40 
0.51 

Ag 
Au 
(g/t) 
(g/t) 
18.0 
0.54 
127.5 
0.24 
31.9 
0.84 
1.42 
75.9 
0.49  1,213.8 
0.50  2,439.2 
0.45  5,280.0 
280.5 
0.61 
31.5 
0.54 
109.2 
0.43 
0.95 
56.1 
188.7 
1.69 
530.2 
4.88 
820.4 
8.16 
11.4 
0.40 
17.9 
0.39 
135.8 
0.93 
0.37 
25.6 
109.9 
0.19 
36.0 
0.68 
230.4 
8.87 
0.41 
6.6 
398.3 
0.24 
7.4 
0.54 
8.2 
0.62 
6.2 
0.19 
49.7 
0.08 
1.9 
0.14 
1.8 
0.14 
1.8 
0.16 
9.1 
0.33 
11.1 
0.40 
4.5 
0.29 
6.4 
0.35 

CuEq1 
(%) 
1.26 
1.89 
2.04 
3.22 

1.33 

2.44 
5.02 
13.30 
20.25 
0.89 
1.13 

1.12 

2.00 
17.60 
0.91 

1.23 
1.40 
0.33 

0.51 
0.59 
0.63 
1.13 
1.36 
0.65 
0.82 

3 

 
 
 
 
 
 
 
 
 
 
 
 
 
Hole-ID 
FSDH063 
incl. 
incl. 
incl. 
FSDH064 
incl. 
incl. 
FSDH067 
incl. 
incl. 
incl. 
FSDH068A 
incl. 
incl. 
incl. 
FSDH069A 
incl. 
and incl. 
incl. 
FSDH070A 
incl. 
incl. 
FSDH071 
incl. 
incl. 
incl. 
FSDH074 
incl 
incl 
FSDH077 
plus 

From  
(m) 

To 
 (m) 

Length 
(m) 

Cu 
(%) 

16.0 
16.0 
16.0 
436.0 
44.0 
306.0 
536.0 
132.0 
160.0 
202.0 
248.0 
18.0 
54.0 
394.0 
574.0 
138.0 
404.0 
498.0 
792.0 
282.0 
369.7 
540.0 
292.0 
408.0 
514.0 
776.0 
278.0 
644.0 
840.0 
192.0 
404.0 

860.2 
548.0 
158.0 
548.0 
1,400.0 
385.0 
960.0 
1,263.6 
480.0 
206.0 
284.0 
1,794.0 
94.0 
1,514.0 
1,298.2 
1,434.5 
435.0 
1,096.0 
886.0 
1,338.5 
1,040.0 
712.0 
1,320.0 
580.0 
574.0 
1,013.5 
1300.0 
1160.0 
1092.0 
194.0 
920.2 

844.2 
532.0 
142.0 
112.0 
1,356.0 
79.0 
424.0 
1,131.6 
320.0 
4.0 
36.0 
1,776.0 
40.0 
1,120.0 
724.2 
1,296.5 
31.0 
598.0 
94.0 
1,056.5 
670.4 
172.0 
1,028.0 
172.0 
60.0 
237.5 
1022.0 
516.0 
252.0 
2.0 
516.2 

0.29 
0.35 
0.36 
0.42 
0.58 
0.73 
0.86 
0.62 
0.66 
1.54 
0.76 
0.45 
0.65 
0.59 
0.69 
0.60 
0.00 
0.92 
1.78 
0.54 
0.63 
0.75 
0.78 
1.44 
2.18 
1.04 
0.49 
0.61 
0.65 
0.05 
0.11 

Au 
(g/t) 
0.25 
0.32 
0.26 
0.42 
0.53 
0.90 
0.84 
0.53 
0.73 
12.08 
0.71 
0.30 
0.92 
0.38 
0.45 
0.38 
0.27 
0.57 
1.37 
0.38 
0.41 
0.47 
0.47 
0.82 
1.64 
0.68 
0.19 
0.21 
0.23 
10.35 
0.11 

Ag 
(g/t) 
6.5 
9.0 
18.1 
15.0 
14.4 
182.6 
7.8 
11.9 
29.9 
20.5 
123.2 
4.0 
8.1 
5.3 
6.8 
13.9 
127.0 
19.3 
26.3 
4.0 
5.3 
5.9 
6.7 
12.6 
16.9 
6.0 
4.4 
3.2 
3.6 
0.5 
0.9 

CuEq1 
(%) 
0.53 
0.66 
0.71 
0.86 
1.09 
3.00 
1.54 
1.11 
1.45 
10.52 
2.36 
0.70 
1.39 
0.92 
1.08 
1.00 

1.51 
3.01 
0.86 
0.97 
1.15 
1.16 
2.14 
3.53 
1.49 
0.66 
0.79 
0.85 

0.20 

As of the date of this MD&A, additional holes have been completed with assays pending, which include: 

•  FSDH073 drilled to a final depth of 1,388m; and 

•  FSDH079 drilled to a final depth of 846m. 

Assay results for completed holes will be released as they are received, analyzed, and confirmed by the Company. 
Two additional holes, FSDH065 (196m) and FSDH066 (458m) were suspended earlier this year, prior to the winter 
weather, and will be deepened during the upcoming months. 

PRE-FEASIBILITY STUDY UPDATE 

The Company has completed an update to the pre-feasibility study (“PFS”) on the Filo del Sol Project, with an effective 
date of February 28, 2023, which continued to demonstrate the project’s robust economic potential. The PFS, which 
was  based  only  on  the  oxide  portion  of  the  current  Mineral  Resource  and  used  prices  of  US$3.65/lb  copper, 
US$1,700/oz gold, and US$21/oz silver, yielded an after-tax net present value (“NPV”) of US$1.3 billion at a discount 
rate of 8%, and generated an internal rate of return of 20%.  Positive valuations were also maintained across a wide 
range of sensitivities on key assumptions. 

4 

 
 
 
 
 
 
The Company’s most recent Mineral Resource and Mineral Reserve statement for the Filo del Sol Project is shown 
below. This Resource does not include any of the mineralization hosted in the Aurora, Breccia 41 or Bonita Zones 
and the Reserve only encompasses the oxide portion of the Resource. 

Category 
Mineral Resource 
Indicated 
Inferred 
Mineral Reserve 

Proven 
Probable 
Mineral Resource 

Tonnes 
(millions) 

Cu  
(%) 

Au 
(g/t) 

Ag 
(g/t) 

Lbs Cu 
(billions) 

Oz Au 
(millions) 

Oz Ag 
(millions) 

432.6 
211.6 

- 
259.6 

0.33 
0.27 

- 
0.39 

0.33 
0.31 

- 
0.34 

11.5 
7.4 

- 
16.0 

3.2 
1.3 

- 
2.2 

4.6 
2.1 

- 
2.9 

160.4 
50.3 

- 
133.3 

1)  The Mineral Resource estimate has an effective date of January 18, 2023. 
2)  The qualified person for the resource estimate is James N. Gray, P Geo. of Advantage Geoservices Ltd. 
3)  The mineral resources were estimated in accordance with the CIM Definition Standards for Mineral Resources and Reserves. 
4)  Sulphide copper equivalent (CuEq) assumes metallurgical recoveries of 84% for copper, 70% for gold and 77% for silver based 
on similar deposits, as no metallurgical testwork has been done on the sulphide mineralization, and metal prices of $4/lb copper, 
$1800/oz gold, $23/oz silver. The CuEq formula is: CuEq=Cu+Ag*0.0077+Au*0.5469. 

5)  All figures are rounded to reflect the relative accuracy of the estimate. 
6)  Mineral resources are not mineral reserves and do not have demonstrated economic viability. 
7)  The resource was constrained by a Whittle® pit shell using the following parameters: Cu $4/lb, Ag $23/oz, Au $1800/oz, slope 

of 29° to 45°, a mining cost of $2.72/t and an average process cost of $9.86/t. 

8)  Cut-off grades are 0.2 g/t Au for the AuOx material, 0.15% CuEq for the CuAuOx material and 20 g/t Ag for the Ag material. 
These three mineralization types have been amalgamated in the oxide total above. CuAuOx copper equivalent (CuEq) assumes 
metallurgical recoveries of 77% for copper, 72% for gold and 71% for silver based on preliminary metallurgical testwork, and 
metal prices of $4/lb copper, $1800/oz gold, $23/oz silver. The CuEq formula is: CuEq=Cu+Ag*0.0077+Au*0.6136. 

9)  Mineral resources are inclusive of mineral reserves. 

Mineral Reserve 

1)  The Mineral Reserve estimate has an effective date of February 28, 2023. 
2)  The qualified person for the estimate is Mr. Gordon Zurowski, P.Eng. of AGP Mining Consultants, Inc. 
3)  The mineral reserves were estimated in accordance with the CIM Definition Standards for Mineral Resources and Reserves. 
4)  The mineral reserves are supported by a mine plan, based on a pit design, guided by a Lerchs-Grossmann (LG) pit shell. Inputs 
to that process are metal prices of Cu $3.50/lb, Ag $20/oz, Au $1600/oz; mining cost average of $2.72/t; an average processing 
cost of $9.65/t; general and administration cost of $1.46/t processed; pit slope angles varying from 29 to 45 degrees, inclusive 
of geotechnical berms and ramp allowances; process recoveries were based on rock type. The average recoveries applied were 
83% for Cu, 73% for Au and 80% for Ag, which exclude the adjustments for operational efficiency and copper recovered as 
precipitate which were included in the financial evaluation. 

5)  Dilution and mining loss adjustments were applied at ore/waste contacts using a mixing zone approach. The volumes of dilution 

gain and ore loss were equal, resulting reductions in grades of 1.0%, 1.3% and 1.0% for Cu, Au and Ag, respectively. 

6)  Ore/waste delineation was based on a net value per tonne (NVPT) cut-off of $4.5/t considering metal prices, recoveries, royalties, 
process and G&A costs as per LG shell parameters stated above, elevated above break-even cut-off to satisfy processing capacity 
constraints. 

7)  The life-of-mine stripping ratio in tonnes is 1.57:1. 
8)  All figures are rounded to reflect the relative accuracy of the estimate. Totals may not sum due to rounding as required by 

reporting guidelines. 

The Company’s Mineral Resource estimate is inclusive of the Mineral Reserve estimate as set forth above. 

The technical information relating to the PFS is described in a technical report titled “Filo del Sol Project NI 43-101 
Technical Report, Updated Pre-feasibility Study” dated March 17, 2023, with an effective date of February 28, 2023 
(the “Technical Report”). The Technical Report was prepared for Filo Mining by Ausenco Engineering Canada Inc. and 
is available for review under the Company's profile on SEDAR at www.sedar.com and on the Company's website at 
www.filo-mining.com. 

5 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OUTLOOK 

Drilling continues to be the primary focus with nine drill rigs at site. As the summer drilling campaign continues, drilling 
is underway on new exploration targets outside of the Aurora and Breccia 41 Zones. Drilling will remain a mix of both 
large and small step-outs to the north and south of the Aurora Zone, as well as resource definition drilling within it. 
The Company continues to maintain a strong focus on improving drill productivity through a variety of initiatives, and 
is planning for year-around drilling and field operations. 

Data collected from the current campaign will be used to develop a comprehensive geological model which will guide 
further exploration and form the basis of an eventual update to the Mineral Resource estimate. The Company will 
continue preliminary metallurgical testwork on the sulphide mineralization, as well as environmental and social baseline 
programs in support of future project permitting. 

The Company’s plans and timelines are subject to equipment and staff availability, along with being able to operate 
safely and effectively throughout the winter and in accordance with the Company's health and safety protocols. 

BHP EXERCISES ANTI-DILUTIVE TOP-UP RIGHT TO MAINTAIN PRO RATA SHAREHOLDING 

On  February  7,  2023,  the  Company  closed  a  non-brokered  private  placement  to  BHP  Western  Mining  Resources 
International Pty Ltd, a wholly owned subsidiary of BHP Group Limited (collectively, "BHP"), whereby the Company 
issued 43,711 common shares to BHP for gross proceeds of C$1,084,907 (the "Anti-dilution Top-Up"). 

The Anti-dilution Top-Up was undertaken pursuant to the terms of the March 11, 2022 private placement (the "Private 
Placement"), whereby BHP was granted certain anti-dilutive rights, allowing BHP to top-up and maintain its pro rata 
ownership interest in the Company from time to time (see news releases dated February 28, 2022 and March 11, 
2022). 

RESULTS FROM OPERATIONS 

Year ended December 31, 

Net loss (000’s) 

Total assets (000’s) 

Loss per share, basic and diluted 

2022 

2021 

68,961  $ 

32,419  $ 

85,964 

30,660 

0.57  $ 

0.29  $ 

2020 

18,879 

47,663 

0.19 

$ 

$ 

Filo Mining is an exploration company and, as such, its net losses are largely driven by its exploration and project 
investigation  activities.  There  is  no  expectation  of  generating  operating  profits  until  it  develops  a  commercially 
viable mineral deposit. 

Increasing year end total assets is primarily driven by the Company’s cash and cash equivalent balance, which 
increased to $74.9 million following BHP’s $100 million private placement in March 2022. 

Key financial results for the last eight quarters are provided in the table below. 

Three Months Ended 

Dec-22 

Sep-22 

Jun-22 

Mar-22 

Dec-21 

Sep-21 

Jun-21 

Mar-21 

Exploration costs ($000's) 

25,604 

19,915 

22,136 

14,869 

10,328 

8,696 

9,358 

12,519 

Operating loss ($000’s) 

28,608 

26,238 

23,666 

17,013 

12,037 

11,835 

10,041 

13,268 

Net loss ($000’s) 

21,008 

20,040 

13,513 

14,400 

8,053 

9,142 

4,793 

10,431 

Net loss per share, basic and 

diluted ($) 

0.17 

0.16 

0.11 

0.12 

0.07 

0.08 

0.04 

0.09 

Costs increased during the three months and year ended December 31, 2022 with increased exploration activities 
being undertaken on a year-round basis. Other relevant factors, such as the financial position of the Company, 

6 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
other corporate initiatives, and the scope of planned exploration/project work, could affect the level of exploration 
activities, operating loss, and net loss in any particular period. 

For  the  three  months  and  year  ended  December  31,  2022 Filo  Mining  incurred  net  losses of  $21.0  million  and 
$69.0 million, respectively (2021 – $8.1 million and $32.4 million) including operating losses of $28.6 million and 
$95.5 million, respectively (2021 – $12.0 million and $47.0 million) and net gains of $8.4 million and $25.0 million, 
respectively, from the use of marketable securities (2021 – $4.7 million and $15.3 million). Exploration and project 
investigation  costs  are  generally  the  most  significant  expenses  for  the  Company  and  for  the  three  months  and 
year ended December 31, 2022, they accounted for approximately 90% and 86%, respectively, of the operating 
loss (2021 – 86% and 87%). The Company expenses its exploration costs through the consolidated statement of 
comprehensive loss, except for mineral property option payments and mineral property acquisition costs, which 
are capitalized. 

Exploration  and  project  investigation expenses for  the  three  months  and  year ended  December  31,  2022  were 
$25.6  million  and  $82.5  million,  respectively,  which  increased  relative  to  expenses  of  $10.3  million  and  $40.9 
million incurred in the comparative periods in 2021. The period-over-period increase is primarily the result of larger 
drilling programs undertaken and, for the annual period in 2022, continuing drilling and field operations through 
the  South  American  winter.  By  comparison,  during  the  year  ended  December  31,  2021,  the  2020/2021  drill 
campaign concluded in May 2021, with only winterization and maintenance of the field camp and access roads 
having taken place during the winter period. The Company drilled 18,629m during 2022 compared to 14,801m 
drilled in 2021. In addition, during the three months and year ended December 31, 2022, the Company opened 
and maintained the Chilean land access routes to the Filo del Sol Project, which was not opened in 2021, resulting 
in higher roadwork costs. 

Detailed categories of exploration and project investigation expenses are provided in note 10 to the 2022 Financial 
Statements. 

Excluding share-based compensation expense,  general and administration costs for the three months and year 
ended December 31, 2022 totalled $1.4 million and $5.3 million, respectively (2021 – $1.2 million and $3.6 million). 
The  increase  is  due  primarily  to  higher  general  office  and  public  company  maintenance  costs,  such  as  stock 
exchange  and  regulatory  fees  and  insurance  costs.  The  increases  in  these  costs  are  largely  the  result  of  the 
Company’s graduation from the TSX Venture Exchange to the Toronto Stock Exchange, effective October 1, 2021 
and  the  significant  increase  in  the  Company’s  market  capitalization  since  early  2021.  Salaries  and  benefits 
increased  by  $0.3  million  and  $0.8  million  during  the  three  months  and  year  ended  December  31,  2022,  due 
primarily to executive and head office personnel additions. 

Total  share-based  compensation  expense  for  the  three  months  and  year  ended  December  31,  2022,  was  $2.0 
million and $9.5 million, respectively (2021 – $0.7 million and $3.3 million). Share based compensation is a non-
cash cost which reflects the amortization of the estimated fair value of share options over their vesting period. 
The  fair value of share options is calculated using the Black-Scholes  pricing  model, which  relies  heavily on the 
Company’s share price and historical share price volatility. Due to the material increase in the Company’s share 
price and volatility since 2021, the calculated fair value of the Company’s share options has increased considerably, 
resulting in a higher share option value and resultant share-based compensation expense being recognized. The 
actual future value to the option holders may differ materially from these estimates as it depends on the trading 
price of the Company’s shares if and when the options are exercised. In addition, as the granting of options and 
their vesting  is at  the  discretion of the  Board, the  related expense is unlikely to  be uniform across quarters or 
financial years. 

Interest income has increased to $0.8 million and $1.8 million for the three months and year ended December 31, 
2022, respectively (2021 – $30,227 and $0.2 million), which is due to the significant increase in the Company’s 
average cash balance following the $100 million private placement to BHP, combined with increases in the interest 
rates offered by the Canadian financial institutions with which the Company holds funds. 

During the three months and year ended December 31, 2022, the Company recognized a net monetary loss of 
$0.1 million and gain of $478,705, respectively (2021 – loss of $87,458 and gain of $34,814) in relation to the 
application  of  hyperinflationary  accounting  for  the  Company’s  Argentinian  subsidiary.    The  monetary  gains 
recognized are the result of changes in the Argentinian price indices and changes to the Company’s net monetary 

7 

 
 
position  during  the  year  ended  December  31,  2022.  Further  discussion  regarding  the  application  of 
hyperinflationary accounting has been provided in the note 4 to the 2022 Financial Statements. 

From  time  to  time,  the  Company  acquires  and  transfers  marketable  securities  as  a  mechanism  to  facilitate 
intragroup  funding  transfers  between  its  Canadian  headquarters  and  its  Argentinian  operating  subsidiary.  
Accordingly,  for  the  three  months  and  year  ended  December  31,  2022,  the  Company  recognized  gains  of  $8.4 
million and $25.0 million, respectively (2021 – $4.7 million and $15.3 million) on the use of marketable securities 
for the purposes of facilitating intragroup funding transfers, which represents the net benefit of having used this 
funding mechanism over traditional methods. The year-over-year increase is primarily the result of increased funds 
provided to the Argentinian subsidiary 

Other foreign exchange for the three months and year ended December 31, 2022 totalled a loss of $0.2 million 
and a gain of $0.5 million, respectively  (2021 – losses of $0.1 million $0.1 million), which increased relative to 
2021 due to a larger average US dollar balance held by the Company and depreciation of the Canadian dollar, the 
Company’s functional currency, relative to the US dollar from the time of when the US dollars were purchased and 
December 31, 2022. 

In  other  comprehensive  income,  the  Company  reported  foreign  exchange  translation  gains  of  $0.6  million  and 
$0.5 million for the three months and year ended December 31, 2022, respectively (2021 – losses of $0.2 million 
and $0.7 million) on translation of subsidiary company accounts from their respective functional currencies to the 
Canadian dollar presentation currency. The foreign exchange translation losses reported in the current periods are 
primarily the result of fluctuations of the Canadian dollar relative to the Chilean peso over the respective periods. 
For the three months and year ended December 31, 2022, the impact of hyperinflation amounted to gains of $0.4 
million and $0.8 million, respectively (2021 – $0.1 million and $0.3 million) and consist of adjustments recognized 
on the continuing inflation of opening non-monetary balances during the year and the ongoing translation of the 
Company’s Argentinian subsidiary into the Canadian dollar presentation currency. 

LIQUIDITY AND CAPITAL RESOURCES 

As at December 31, 2022, the Company had cash and cash equivalents of $74.9 million and net working capital of 
$60.3 million, compared to cash of $19.4 million and net working capital of $13.1 million as at December 31, 2021. 
The increase in the Company’s cash and cash equivalents and net working capital is due primarily to the $100.0 million 
private placement to BHP and $4.8 million in gross proceeds received by the Company in relation to the exercise of 
stock options during 2022. These cash inflows have been offset by funds used in operations and for general corporate 
purposes, plus mineral property payments and amounts used in the acquisition of equipment and facilities for the Filo 
del Sol Project. 

The Company will continue to deploy the majority of its treasury to fund ongoing advancement of the Filo del Sol 
Project, and to a lesser extent, for working capital and general corporate purposes. 

The Company does not currently generate income from operations. The Company has sufficient working capital for 
the Company to fund operations for the near term. However, the Company will need further funding to support the 
advancement  of  the  Filo  del  Sol  Project  towards  development  and  to  meet  general  corporate  and  working  capital 
requirements.  Historically,  capital  requirements  have  been  funded  through  equity  financing.  While  management  is 
confident that additional sources of funding will be secured to fund potential future expenditures, factors that could 
affect  the  availability  of  financing  include  the  progress  and  results  of  ongoing  project  exploration  and  evaluation 
activities at the Company’s Filo del Sol Project, the state of international debt and equity markets, investor perceptions 
and  expectations  of  the  global  copper,  gold,  and/or  silver  markets.  Based  on  the  amount  of  funding  raised,  the 
Company’s planned initiatives and other work programs may be postponed, or otherwise revised, as necessary. 

RELATED PARTY TRANSACTIONS 

Under the normal course of operations, the Company may undertake transactions or hold balances with related parties. 
During the year ended December 31, 2022, the Company engaged with Josemaria Resources Inc. (“Josemaria”) and 
NGEx Minerals Ltd. (“NGEx Minerals”), which were related parties to the Company by way of directors, officers and 
shareholders in common. Josemaria ceased to be a related party of the Company as of April 28, 2022, following the 
acquisition of all of Josemaria’s issued and outstanding common shares by Lundin Mining Corporation. 

8 

 
 
 
 
Related party services 

The Company has an ongoing cost sharing arrangement with NGEx Minerals and, through April 28, 2022, Josemaria. 
Under the terms of these arrangements, the Company provides management, technical, administrative and/or financial 
services (collectively, “Management Services”) to NGEx Minerals and Josemaria, and vice versa. These transactions 
were incurred in the normal course of operations, and are summarized as follows: 

Management Services to NGEx Minerals 

$ 

902,414  $ 

Management Services to Josemaria 

Management Services from NGEx Minerals 

Management Services from Josemaria 

42,374 

(364,343) 

- 

2022 

2021 

549,787 

281,813 

(591,415) 

(99,869) 

Year ended 

December 31, 

Related party balances 

The amounts due from (to) related parties, and the components of the consolidated statement of financial position in 
which they are included, are as follows: 

Receivables and other assets 

Receivables and other assets 

Related Party 
NGEx Minerals 

Josemaria 

Accounts payable and accrued liabilities 

NGEx Minerals 

(112,163) 

Accounts payable and accrued liabilities 

Josemaria 

- 

December 31, 
2022 
186,449  $ 

December 31, 
 2021 
15,113 

$ 

- 

46,678 

(24,343) 

(1,667) 

Camp usage agreement 

On June 26, 2019, the Company, through a wholly-owned subsidiary, entered into a transaction with a wholly-owned 
subsidiary of Josemaria whereby the Company extended its right to use Josemaria’s Batidero Camp in Argentina. 

The agreement may be terminated with one year’s prior notice by Josemaria, and in the absence of such notice the 
agreement may be renewed annually at the Company’s election. On March 9, 2023, Filo Mining provided formal notice 
of renewal for the period through April 1, 2024. 

9 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Key management compensation 

The Company’s key management personnel have the authority and responsibility for overseeing, planning, directing 
and controlling its activities and consist of the Board of Directors and members of the executive management team. 
Total compensation expense for key management personnel, and the composition thereof, is as follows: 

Salaries 

Short-term employee benefits 

Directors’ fees 

Stock-based compensation 

Incentive bonuses 

Year ended 

December 31, 

2022 

$ 

1,346,667  $ 

32,369 

233,056 

6,910,772 

1,165,000 

2021 

965,333 

28,107 

162,004 

2,040,635 

1,030,000 

$  9,687,864  $ 

4,226,079 

SIGNIFICANT ACCOUNTING POLICIES 

The Company’s significant account policies are described in Note 3 the consolidated financial statements for year 
ended December 31, 2022, as filed on SEDAR at www.sedar.com. 

New Accounting Pronouncements 

The IASB and/or the IFRS Interpretations Committee have issued new standards, amendments, or interpretations 
to existing standards, which were not yet in effect or did not apply to the Company as at December 31, 2022, 
such as: 

IAS 16, Property, plant and equipment  

IAS 16 has been amended to provide clarity with respect to the treatment of net proceeds generated from 
selling  any  items  produced  while  bringing  an  item  of  property,  plant  and  equipment  to  the  location  and 
condition necessary for it to be capable of operating in the manner intended by the entity. Specifically, the 
amendments prohibit entities from deducting amounts resulting from the sale of items produced during this 
phase from the cost of property, plant and equipment. Instead, an entity shall recognize such sales proceeds 
and related costs in profit or loss. 

The amendments to IAS 16 were not effective for annual reporting periods beginning on or after January 1, 
2022, and did not have an impact on the Company’s financial results for the year ending December 31, 2022. 

There are no other IFRS standards or International Financial Reporting Interpretations Committee interpretations 
that are not yet effective or early adopted that are expected to have any impact on the Company. 

CRITICAL ACCOUNTING ESTIMATES, ASSUMPTIONS AND JUDGEMENTS 

The  preparation  of  the  consolidated  financial  statements  in  accordance  with  IFRS,  such  as  the  underlying 
consolidated  financial  statements  for  the  year  ended  December  31,  2022,  requires  management  to  make 
estimates, assumptions and judgements that affect the reported amounts of assets, liabilities and expenditures. 
These estimates, assumptions and judgements are based on management’s best knowledge of the relevant facts 
and circumstances taking into account previous experience. Actual results could differ and such differences could 
be material. Estimates, assumptions and judgements are reviewed on an ongoing basis and are based on historical 
experience  and  other  facts  and  circumstances.  Revisions  to  estimates,  assumptions  and  judgements,  and  the 
resulting effects on the carrying amounts of the Company’s assets and liabilities, are accounted for prospectively. 
Information about estimates, assumptions, judgements and other sources of estimation uncertainty as at December 

10 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
31, 2022 that have a risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within 
the next year are provided below: 

Valuation of mineral properties 

The Company carries the acquisition costs of its mineral properties at cost less any provision for impairment. 
At each reporting period, management applies judgement in assessing whether there are any indicators of 
impairment relating to mineral properties. If any such indicator exists, then an impairment test is performed 
by management, which also requires the Company to make significant judgments and estimates. Information 
considered by management in assessing indicators of impairment may include the period for which the entity 
has  the  right  to  conduct  its  exploration  and  project  investigation  activities,  including  expected  renewals, 
whether  substantive  expenditure  on  further  exploration  and  project  investigation  of  mineral  properties  is 
budgeted, the evaluation of the results of exploration and project investigation activities up to the reporting 
date and other information that may indicate that  that the carrying value of mineral properties may not be 
recovered in full from successful development or sale of the asset. The judgments and estimates mentioned 
above are subject to various risks and uncertainties, which may ultimately have an effect on the expected 
recoverability of the carrying values of the mineral properties. 

The Company has determined that no indicators of impairment exist for its mineral properties as of December 
31, 2022. 

FINANCIAL INSTRUMENTS 

The Company’s financial instruments consist of cash, receivables and other assets, and trade payables and accrued 
liabilities.  The  carrying  values  of  the  Company’s  financial  instruments  are  considered  to  be  reasonable 
approximations of fair value due to their anticipated short-term nature. 

As  at  December  31,  2022,  the  Company’s  financial  instruments  are  exposed  to  the  following  financial  risks, 
including credit, liquidity and currency risks: 

(i)  Credit risks associated with cash are minimal as the Company deposits the majority of its cash with a 
large  Canadian  financial  institution  that  has  been  accorded  a  strong  investment  grade  rating  by  a 
primary rating agency. 

(ii)  Liquidity  risks  associated  with  the  inability  to  meet  obligations  as  they  become  due  are  minimized 
through the management of its capital structure and by maintaining good relationships with significant 
shareholders and creditors, such as Zebra. The Company also closely monitors and reviews its costs 
to date and actual cash flows on a monthly basis. 

The maturities of the Company’s financial liabilities as at December 31, 2022, are as follows: 

Total 

Less than 
1 year 

1-5 years 

More than 
5 years 

Accounts payable and 
accrued liabilities 

$ 

15,450,886  $ 

15,450,886  $ 

Total 

$  15,450,886  $  15,450,886  $ 

-  $ 

-  $ 

- 

- 

(iii)  Foreign currency risk can arise when the Company or its subsidiaries transact or have net financial 
assets  or  liabilities  which  are  denominated  in  currencies  other  than  their  respective  functional 
currencies. 

At December 31, 2022, the Company’s largest foreign currency risk exposures existed at the level of 
its Canadian headquarters, where the Company held a net financial asset position denominated in US 
dollars having a Canadian dollar equivalent of approximately $9.6 million. A 10% change in the foreign 
exchange rate between the US dollar and the Canadian dollar, the functional currency of Filo Mining, 

11 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
to  an 
would  give 
position/comprehensive loss. 

rise 

increase/decrease  of  approximately  $1.0  million 

in 

financial 

OUTSTANDING SHARE DATA 

As at March 17, 2023, the Company had 123,567,695 common shares outstanding and 5,568,200 share options 
outstanding under its share-based incentive plan.  

FINANCIAL INFORMATION 

The  Company’s  next  scheduled  financial  report  will  be  for  the  three  months  ended  March  31,  2023,  which  is 
expected to be published on or around May 5, 2023. 

DISCLOSURE CONTROLS AND INTERNAL CONTROLS OVER FINANCIAL REPORTING 

Disclosure controls and procedures (“DC&P”) 

DC&P are designed to provide reasonable assurance that information required to be disclosed by the Company in 
its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, 
processed, summarized and reported within the time periods specified in the securities legislation. They include 
controls and procedures designed to ensure that information required to be disclosed by the Company in its annual 
filings,  interim  filings  or  other  reports  filed  or  submitted  under  securities  legislation  is  accumulated  and 
communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as 
appropriate, to allow timely decisions regarding required disclosure. 

There have not been any material changes in the Company’s DC&P during the year ended December 31, 2022. 

Internal controls over financial reporting (“ICFR”) 

The Company’s ICFR are designed to provide reasonable assurance regarding the reliability of financial reporting 
and  preparation  of  financial  statements  for  external  purposes  in  accordance  with  IFRS.  The  Company’s  ICFR 
include policies and procedures that: pertain to the maintenance of records that, in reasonable detail, accurately 
and fairly reflect the transactions and disposition of assets; provide reasonable assurance that transactions are 
recorded as necessary to permit preparation of the financial statements in accordance with IFRS; that receipts 
and  expenditures  are  being  made  only  in  accordance  with  authorization  of  management  and  directors  of  the 
Company; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, 
use or disposition of assets that could have a material effect on the financial statements. 

Any system, no matter how well conceived or operated, has inherent limitations. Therefore, even those systems 
determined to be effective can provide only reasonable, not absolute, assurance with respect to financial statement 
preparation and presentation and will not prevent all, or detect all, misstatements and frauds. Further, the design 
of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be 
considered relative to their costs. Because of the inherent limitations in all control systems, they cannot provide 
absolute assurance that all control issues and instances of fraud, if any, within the Company have been prevented 
or detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and 
that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the 
individual acts of some persons, by collusion of two or more people, or by unauthorized override of the control. 
The design of any control system also is based in part upon certain assumptions about the likelihood of future 
events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential 
future conditions. Accordingly, because of the inherent limitations in a cost-effective control system, misstatements 
due to error or fraud may occur and not be detected. 

Management uses the Internal Control – Integrated Framework (2013 Framework) issued by the Committee of 
Sponsoring  Organizations  for  the  Treadway  Commission  (COSO)  in  order  to  assess  the  effectiveness  of  the 
Company’s ICFR. 

There have not been any material changes in the Company’s internal controls during the year ended December 
31, 2022 that have materially affected, or are reasonably likely to materially affect, the Company’s ICFR. 

12 

 
 
 
 
 
 
RISKS AND UNCERTAINTIES 

The  operations  of  the  Company  are  speculative  due to  the  high-risk  nature  of  its  business,  which  includes  the 
acquisition,  financing,  exploration,  development  and  operation  of  mineral  and  mining  properties.    There  are  a 
number of factors that could negatively affect the Company’s business and the value of its common shares, and 
these risk factors could materially affect the Company’s future operations and financial position and could cause 
actual events to differ materially from those described in forward-looking statements relating to the Company. 

Significant risk factors have been identified by the Company and are listed below. Further discussion and additional 
risk  factors  are  also  available  in  the  Company’s  most  recent  annual  information  form,  as  filed  on  SEDAR  at 
www.sedar.com. The following information pertains to the outlook and conditions currently known to the Company 
that could have a material impact on the financial condition of the Company. Other factors may arise that are not 
currently foreseen by management of the Company that may present additional risks in the future. Current and 
prospective security holders of the Company should carefully consider these risk factors, as they could materially 
affect the Company’s future operations and could cause actual events to differ materially from those described in 
forward-looking statements relating to the Company.  

Exploration and Development Risk  

Mining exploration, development and operations generally involve a high degree of risk that cannot be eliminated, 
and  which  can  adversely  impact  the  Corporation’s  success  and  financial  performance.  Exploration  for  and 
development of mineral deposits involves a high degree of risk and few properties that are explored are ultimately 
developed into producing mines. 

Discovery of mineral deposits is dependent upon a number of factors, not the least of which are the technical 
skills of the exploration personnel involved and the capital required for the programs. The cost of conducting 
programs may be substantial and the likelihood of success is difficult to assess. There is no assurance that the 
Company’s mineral exploration activities will result in any discoveries of new bodies of commercial ore. There is 
also  no  assurance  that  even  if  commercial  quantities  of  ore  are  discovered  that  a  new  ore  body  would  be 
developed and brought into commercial production. The commercial viability of a mineral deposit once discovered 
is  dependent  upon  a  number  of  factors,  some  of  which  are  discussed  elsewhere  in  this  AIF,  and  include  the 
particular attributes of the deposit (such as size, grade, metallurgy, expected recovery rates of metals from the 
ore and proximity to infrastructure and labour), the interpretation of geological data obtained from drilling and 
sampling, feasibility studies, the ability to acquire and access land, the availability and cost of water and power, 
anticipated climatic conditions; cyclical metal prices; fluctuations in inflation and currency exchange rates, higher 
input commodity and labour costs, commodity price fluctuations, government regulations, including regulations 
relating to prices, taxes, royalties, land tenure and use, allowable production, importing and exporting of minerals, 
and environmental protection. Most of the above factors are beyond the control of the Company. Development 
projects will also be subject to the successful completion of final feasibility studies, issuance of necessary permits 
and other governmental approvals and receipt of adequate financing, as major expenses are typically required 
to  locate  and  establish  Mineral  Reserves,  to  develop  metallurgical  processes  and  to  construct  mining  and 
processing facilities at a particular site. The exact effect of these factors cannot be accurately predicted, but the 
combination of any of these factors may adversely affect the Company’s business.  

The Company’s operations are subject to all of the hazards and risks normally encountered in the exploration 
and development of copper, gold, and silver projects and properties, including unusual and unexpected geologic 
formations, seismic activity, rock slides, ground instabilities or failures, mechanical failures, precipitation, flooding 
and other conditions involved in the drilling and removal of material, any of which could result in damage to, or 
destruction of facilities, damage to life or property, environmental damage and possible legal liability.  

As appropriate, the Company may seek to mitigate its exploration risk by diversifying its portfolio, or through the 
establishment of joint ventures and option agreements with third parties. 

Mineral Reserves and Mineral Resources Estimates 

The  Company’s  reported  Mineral  Reserves  and  Mineral  Resources  are  estimations  only.  No  assurance  can  be 
given  that  the  estimated  Mineral  Reserves  and  Mineral  Resources  are  accurate  or  that  the  indicated  level  of 

13 

 
 
 
 
copper, gold, silver or any other mineral will be recovered or produced. Actual mineralization or formations may 
be different from those predicted. It may take many years from the initial phase of drilling before production is 
possible  and  during  that  time  the  economic  feasibility  of  exploiting  a  discovery  may  change.  Market  price 
fluctuations of copper, gold and silver and certain other metals, as well as increased production and capital costs 
or reduced recovery rates, may render the Company’s Mineral Reserves uneconomic to develop. Moreover, short-
term operating factors relating to the Mineral Reserves, such as the need for the orderly development of ore 
bodies,  the  processing  of  new  or  different  ore  grades,  the  technical  complexity  of  ore  bodies,  unusual  or 
unexpected geological formations, ore dilution or varying metallurgical and other ore characteristics may cause 
Mineral Reserves to be reduced. Estimated Mineral Reserves may have to be recalculated based on fluctuations 
in the price of metals, or changes in other assumptions on which they are based. Any of these factors may require 
the Company to reduce its Mineral Reserves and Mineral Resources, which could have a negative impact on the 
Company’s business. 

Failure  to  obtain  or  maintain  necessary  permits  or  government  approvals  or  changes  to  applicable  legislation 
could also cause the Company to reduce its reserves. In addition, changes to mine plans could cause the Company 
to  reduce  its  Mineral  Reserves.  There  is  also  no  assurance  that  the  Company  will  achieve  indicated  levels  of 
copper, gold or silver recovery or obtain the prices assumed in determining such Mineral Reserves. 

Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability and there is no 
assurance  that  they  will  ever  be  mined  or  processed  profitably.  Due  to  the  uncertainty  which  may  attach  to 
Mineral Resources, there is no assurance that all or any part of Measured or Indicated Mineral Resources will 
ever be converted into Mineral Reserves; and no assurance that all or any part of an Inferred Mineral Resources 
exists or is economically or legally mineable. 

Permitting 

The Company’s development and exploration activities are subject to permitting requirements in both Argentina 
and Chile. In particular, comprehensive environmental assessments will be necessary for the Filo del Sol Project 
in Argentina in order to obtain the necessary approval for each of the Filo del Sol Project stages, which assessment 
will  be  conducted  in  compliance  with  Argentinian  regulations.  Project  development  will  also  require  an 
environmental impact assessment study in Chile. Following the receipt of environmental approvals, additional 
permits, licences, authorizations, and certificates will be required to proceed to project construction, including, 
for example, mining water and fuel delivery, sewage water treatment, hazardous waste plans, drilling and closure 
plans. Failure to obtain required permits and/or to maintain compliance with permits once obtained could result 
in injunctions, fines, suspension or revocation of permits and other penalties.  

There  can  be  no  assurance  that  the  Company  will  obtain  all  such  permits  and/or  achieve  or  maintain  full 
compliance with such permits at all times. Activities required to obtain and/or achieve or maintain full compliance 
with such permits can be costly and involve extended timelines.  

Previously issued permits may be suspended or revoked for a variety of reasons, including through government 
or court action. Failure to obtain and/or comply with required permits can have serious consequences, including: 
damage  to  the  Company’s  reputation,  stopping  the  Company  from  proceeding  with  the  exploration  and 
development  of  a  project,  negatively  impacting  further  development  of  a  mine,  and  increasing  the  costs  of 
development and litigation or regulatory action against the Company, and may materially adversely affect the 
Company’s business, results of operations or financial condition. 

Infrastructure 

Development and exploration activities depend, to one degree or another, on adequate infrastructure. Reliable 
roads, bridges, power and water supplies are important determinants that affect costs. The Company’s ability to 
obtain a secure supply of power and water at a reasonable cost depends on many factors, including: global and 
regional supply and demand; political and economic conditions; problems that can affect local supplies; delivery; 
and relevant regulatory regimes. Unusual or infrequent weather phenomena, sabotage or government, and other 
interference  in  the  maintenance  or  provision  of  such  infrastructure  could  adversely  affect  the  activities  and 
profitability of the Company. 

14 

 
 
 
 
Establishing  such  infrastructure  will  require  significant  resources,  identification  of  adequate  sources  of  raw 
materials and supplies and necessary cooperation from national and regional governments, none of which can 
be assured. There is no guarantee that the Company will secure these power, water and access rights going 
forward or on reasonable terms. 

Title Risk 

The Company has investigated its right to explore and exploit its properties and, to the best of its knowledge, 
those  rights  are  in  good  standing.  The  results  of  the  Company’s  investigations  should  not  be  construed  as  a 
guarantee  of  title.  Other  parties  may  dispute  the  title  to  a  property,  or  the  property  may  be  subject  to  prior 
unregistered agreements or liens and transfers or land claims by aboriginal, native, or indigenous peoples. The 
title may be affected by undetected encumbrances or defects or governmental actions. The Company has not 
conducted surveys  of  all  its  properties, and  the  precise  area  and  location  of  claims  or  the  properties  may  be 
challenged, and no assurances can be given that there are no title defects affecting such properties. The rules 
governing  mining  concessions  in  Chile  and  Argentina  are  complex  and  any  failure  by  the  Company  to  meet 
requirements would have a material adverse effect on the Company. Any defects in the title to the Company’s 
properties could have a material and adverse effect on the Company. 

No assurance can be given that applicable governments will not revoke or significantly alter the conditions of the 
applicable exploration and mining authorizations nor that such exploration and mining authorizations will not be 
challenged or impugned by third parties. Although the Company has not had any problem renewing its licenses 
in the past there is no guarantee that it will always be able to do so. Inability to renew a license could result in 
the loss of any project located within that license. 

The Company is earning an interest in the Tamberias property through an option agreement requiring property 
payments and acquisition of title to the properties is completed only when the option conditions have been met. 
If  the  Company  does  not  satisfactorily  complete  these  option  conditions  in  the  period  laid  out  in  the  option 
agreements, the Company’s title to the related property will not vest and the Company will have to write down 
its previously capitalized costs related to that property. 

Ability to Operate Year-round 

During 2022, the Company commenced year-round operations at the Filo del Sol Project. Risks and uncertainties 
associated  with  the  Company’s  ability  to  successfully  operate  year-round  include,  but  are  not  limited  to,  the 
nature, duration or extent of weather and other natural events and the availability of personnel, logistical support 
and key contractors to provide services in challenging winter conditions. 

There can be no assurances that the Company’s preparation and winterization efforts adequately anticipated, 
and safeguarded against, all the challenges of conducting exploration programs during the South American winter 
in the high Andes. 

Dependence on Single Project 

The Filo del Sol Project is currently the Company’s sole project and therefore, any adverse development with 
respect to the Filo del Sol Project will have a material adverse effect on the Company. 

Economic and Political Instability in Argentina 

The Filo del Sol Project is predominantly located in San Juan Province, Argentina. There are risks relating to an 
uncertain or unpredictable political and economic environment in Argentina. During an economic crisis in 2001 
to 2003 and again in 2014 and 2020, Argentina defaulted on foreign debt repayments and on the repayment on 
a  number  of  official  loans  to  multinational  organizations.  In  addition,  the  government  has  renegotiated  or 
defaulted  on  contractual  arrangements.  The  current  government,  which  took  office  in  December  2019,  has 
reinstated currency controls previously lifted by the opposition government, which, among other impacts, restricts 
the ability of companies and its citizens to obtain foreign currency including, US$, in each case requiring Central 
Bank approval (resulting in, at times, a limitation on the ability of multi-national companies to distribute dividends 
abroad in foreign currency including, US$). The current government has also reversed certain corporate tax rate 

15 

 
 
 
 
 
 
reductions  previously  introduced  by  the  previous  opposition  government.  While  the  political  environment  in 
Argentina continues to develop, and the status of currency controls and restrictions remains fluid, past actions 
indicate  that  the  Argentinean  government  may  from  time  to  time  alter  or  impose  additional  requirements  or 
policies that may adversely affect the Company’s activities in Argentina or in its ability to attract joint venture 
partners  or  obtain  financing  for  its  projects  in  the  future.    In  addition,  economic  instability  in  Argentina  may 
negatively impact the timeliness or recoverability of amounts collectible from the government of Argentina. There 
may be material adverse consequences with respect to the Company and its operations as a result of political or 
economic instability in Argentina. 

Foreign Operations Risk 

The Company conducts exploration activities in foreign countries, including Argentina and Chile. Each of these 
countries exposes the Company to risks that may not otherwise be experienced if all operations were located in 
Canada.  The  risks  vary  from  country  to  country  and  can  include,  but  are  not  limited  to,  civil  unrest  or  war, 
terrorism, illegal mining, changing political conditions, fluctuations in currency exchange rates, expropriation or 
nationalization without adequate compensation, changes to royalty and tax regimes, high rates of inflation, labour 
unrest  and  difficulty  in  understanding  and  complying  with  the  regulatory  and  legal  framework  respecting 
ownership and maintenance of mineral properties, as well as the revocation or suspension of previously issued 
mining permits. Changes in mining or investment policies or shifts in political attitudes may also adversely affect 
the Company’s existing assets and operations. Real and perceived political risk may also affect the Company’s 
ability to finance exploration programs and attract joint venture or option partners, and future mine development 
opportunities.  Chile  is  typically  viewed  as  a  favourable  mining  jurisdiction;  however,  certain  Canadian  issuers 
have  recently  experienced  regulatory  action  with  regards  to  Chilean  operations,  specifically  with  respect  to 
increased permitting timelines. 

Numerous countries have introduced changes to mining regimes that reflect increased government control or 
participation  in  the  mining  sector,  including,  but  not  limited  to,  changes  of  law  affecting  foreign  ownership, 
mandatory government participation, taxation and royalties, exploration licensing, export duties, and repatriation 
of  income  or  return  of  capital.  There  can  be  no  assurance  that  industries,  which  are  deemed  of  national  or 
strategic importance in countries in which the Company has assets, including mineral exploration, will not be 
nationalized.  There  is  a  risk  that  further  government  limitations,  restrictions  or  requirements,  not  presently 
foreseen,  will  be  implemented.  Changes  in  policy  that  alter  laws  regulating  the  mining  industry  could  have  a 
material adverse effect on the Company. There can be no assurance that the Company’s assets in these countries 
will not be subject to nationalization, requisition or confiscation, whether legitimate or not, by an authority or 
body. 

In addition, in the event of a dispute arising from foreign operations, the Company may be subject to the exclusive 
jurisdiction of foreign courts or may not be successful in subjecting foreign persons to the jurisdiction of courts 
in  Canada.  The  Company  also  may  be  hindered  or  prevented  from  enforcing  its  rights  with  respect  to  a 
governmental instrumentality because of the doctrine of sovereign immunity. It is not possible for the Company 
to accurately predict such developments or changes in laws or policy or to what extent any such developments 
or changes may have a material adverse effect on the Company. 

Non-compliance  with  applicable  laws,  regulations  and  permitting  requirements  (including  allegations  of  such) 
may result in enforcement actions, including orders issued by regulatory or judicial authorities causing operations 
to cease or be curtailed or causing the withdrawal of permits or mining licenses, and the imposition of corrective 
measures  requiring  material  capital  expenditure  or  remedial  action  resulting  in  materially  increased  cost  of 
compliance, reputational damage and potentially impaired ability to secure future approvals and permits. The 
Company may be required to compensate third parties for loss or damage and may have civil or criminal fines or 
penalties imposed for violations of applicable laws or regulations. 

Environmental and Socio-Political Risks 

Present or future laws and regulations with respect to environmental protection standards or corporate social 
responsibility  may  affect  the  Company’s  operations.  Environmental  legislation  is  evolving  in  a  manner  that 
requires stricter standards and enforcement, increased fines and penalties for non-compliance, more stringent 

16 

 
 
 
 
environmental assessments of proposed projects and a heightened degree of responsibility for companies and 
their  officers,  directors  and  employees.  The  Company  is  currently  engaged  in  exploration  with  limited 
environmental  impact.    Future  environmental  costs  may  increase  due  to  changing  requirements  or  costs 
associated  with  exploration  and  the  developing,  operating  and  closing  of  mines,  as  well  as  with  respect  to 
changing requirements for disclosure and compliance. The Company is subject to environmental regulation in 
the  various  jurisdictions  in  which  it  operates.  Failure  to  comply  with  these  laws,  regulations  and  permitting 
requirements  may  result  in  enforcement  actions,  including  orders  issued  by  regulatory  or  judicial  authorities 
causing operations to cease or be curtailed, and may include corrective measures requiring capital expenditures, 
installation  of  additional  equipment,  or  remedial  actions.  Parties  engaged  in  mining  operations  or  in  the 
exploration or development of mineral properties may also be required to compensate those suffering loss or 
damage by reason of the mining activities and may have civil or criminal fines or penalties imposed for violations 
of applicable laws or regulations. Furthermore, environmental hazards may exist on the properties on which the 
Company holds interests which are unknown to the Company at present and which have been caused by previous 
or existing owners or operators of the properties. 

Programs may also be delayed or prohibited in some areas due to technical factors, new legislative constraints, 
social opposition or local government capacity or willingness to issue permits to explore in a timely manner. In 
parts of Argentina, there is environmental opposition to both mineral exploration and mining. Accordingly, there 
may be a certain degree of anti-mining sentiment that could potentially affect the risk of successfully exploring 
and developing the Company’s assets in those provinces. 

In Chile, a newly elected government is discussing changes to its constitution which may include changes to the 
current environmental and socio-political landscape in that country.  Additionally, the Chilean Congress is also 
considering  legislation  designed  to  protect  the  country’s  glaciers.    No  changes  have  yet  been  made  to  the 
constitution and any proposed legislation has not yet been approved; however, depending on its final language, 
these changes could affect the Company’s ability to develop the Tamberias property. 

Climate Change and Carbon Pricing 

Climate  change  continues  to  be  a  top  priority  for  many  countries  and  jurisdictions  around  the  world  and 
governments and regulators continue to implement and develop new rules and regulations to control carbon gas 
or “green-house” gas emissions attributable to climate change. As part of their efforts to shift to lower-carbon 
economies,  governments  have  implemented  carbon  pricing,  a  mechanism  that  harnesses  market  forces  to 
address climate change by creating financial incentives to lower emissions. Some of these mechanisms include 
the implementation of taxes on fuel sales, emissions trading schemes, and fossil fuel extraction fees, all of which 
are expected to play an ongoing role in global efforts to address climate change. The cost of compliance with 
various  climate  change  regulations  will  ultimately  be  determined  by  the  regulations  themselves  and  by  the 
markets that evolve for carbon credits and offsets and, as a result, the financial impact, if any, on the Company’s 
operations cannot yet be fully understood.  

The potential physical impacts of climate change due to extreme weather events on the Company’s operations 
are  also  highly  uncertain  and  may  be  particular  to  the  unique  geographic  circumstances  associated  with  the 
Company’s  projects  and  operations.  Due  to  changes  in  global  climate  conditions,  many  scientists  predict  an 
increase  in  the  frequency  of  extreme  weather  events  such  as  severe  and  unpredictable  rain  and  snowfall 
precipitation, winds, floods, droughts, and other types of extreme weather conditions and events. Such events 
could  disrupt  the  Company’s  operations  and  development  activities;  impact  the  Company’s  equipment  and 
infrastructure; impede access to the Company’s projects and properties; or threaten the health and safety of the 
Company’s employees and contractors. 

Negative Operating Cash Flow 

The Company is an exploration stage company and has not generated cash flow from operations. The Company 
is devoting significant resources to the exploration and acquisition of its properties; however, there can be no 
assurance that it will generate positive cash flow from operations in the future. The Company expects to continue 
to incur negative consolidated operating cash flow and losses until such time as it achieves commercial production 
at a particular project. The Company currently has negative cash flow from operating activities.  

17 

 
 
 
 
The Company’s exploration projects have no operating history upon which to base estimates of future cash flows. 
Substantial  expenditures  are  required  to  develop  mineral  projects.  It  is  possible  that  actual  costs  and  future 
economic  returns  may  differ  materially  from  Filo  Mining’s  estimates.  There  can  be  no  assurance  that  the 
underlying assumed levels of expenses for any project will prove to be accurate. Further, it is not unusual in the 
mining industry for new mining operations to experience unexpected problems during start-up, resulting in delays 
and  requiring  more  capital  than  anticipated.  There  can  be  no  assurance  that  Filo  Mining’s  projects  will  move 
beyond the exploration stage and be put into production, achieve commercial production or that Filo Mining will 
produce revenue, operate profitably or provide a return on investment in the future. Mineral exploration involves 
considerable financial and technical risk. There can be no assurance that the funds required for exploration and 
future development can be obtained on a timely basis. There can be no assurance that Filo Mining will not suffer 
significant losses in the near future or that Filo Mining will ever be profitable. 

Uncertainty of Long-term Funding and Dilution of Shareholders’ Interests in the Company 

The exploration and development of mineral properties requires a substantial amount of capital and may depend 
on  the Company’s ability  to  obtain  financing  through  joint  ventures,  debt  financing,  equity  financing  or other 
means. General market conditions which may be impacted by geopolitics or international conflict, volatile metals 
prices, a claim against the Company, a significant disruption to the Company’s business, or other factors may 
make it difficult to secure the necessary financing in the long term. There is no assurance that the Company will 
be successful in obtaining required financing as and when needed on acceptable terms. Failure to obtain any 
necessary additional financing may result in delaying or indefinite postponement of exploration or development 
or  even  a  loss  of  property  interest.  If  the  Company  needs  to  raise  additional  funds,  such  financing  may 
substantially dilute the economic and voting rights of the Company’s shareholders and reduce the value of their 
investment. Since the Company’s capital needs depend on market conditions and other factors beyond its control, 
it cannot predict or estimate the amount, timing or nature of any such future offering of securities. Thus, holders 
of Common Shares of the Company bear the risk of any future offerings reducing the market price of the Common 
Shares and diluting their shareholdings in the Company. 

Metal Price Risk 

The Company’s portfolio of properties and investments have exposure to predominantly copper, gold, and silver 
prices. Commodity prices fluctuate widely and are affected by numerous factors beyond the Company’s control, 
such as the sale or purchase of metals by various central banks and financial institutions, interest rates, exchange 
rates, inflation or deflation, fluctuation in the value of the US$ and foreign currencies, global and regional supply 
and  demand,  and  the  political  and  economic  conditions  of  major  metals-producing  and  metals-consuming 
countries throughout the world. The prices of these metals greatly affect the value of the Company, the price of 
the Common Shares and the potential value of its properties and investments. This, in turn, greatly affects its 
ability to form joint ventures, option agreements and the structure of any joint ventures formed. This is due, at 
least in part, to the underlying value of the Company’s assets at different metals prices. 

Tax, Royalties and Other Charges 

The Company runs its business in different countries and strives to run its business in as tax efficient a manner 
as possible. The Company is potentially subject to taxes (including income taxes and mineral taxes), various fees 
and  royalties  imposed  by  various  levels  of  government  across  the  jurisdiction  in  which  it  operates.  The  laws 
imposing these taxes, fees and royalties and the manner in which they are administered may in the future be 
changed  or  interpreted  in  a  manner  that  materially and  adversely  affects  our business,  financial  position  and 
results of operations. Repatriation of earnings to Canada from other countries may be subject to withholding 
taxes or restricted by currency controls. The Company has no control over withholding tax rates. 

Health and Safety Hazards 

Mining exploration and operations involve health and safety hazards that could adversely affect the Company’s 
reputation,  business  and  future  operations.  By  nature,  exploration  and  mining  activities  present  a  variety  of 
hazards and associated health and safety risks. Workers involved in the Company’s operations are subject to 

18 

 
 
 
 
 
 
many  inherent  health  and  safety  risks  and  hazards,  including,  but  not  limited  to,  rock  falls,  slides  or  bursts, 
equipment or structural fires, falls of ground, floods, chemical and biological hazards, mineral dusts, atmospheric 
hazards including low oxygen levels, gases and fumes, high altitude work, use of explosives, noise, electricity, 
fixed and moving equipment, civil disturbances and criminal activity, which could result in occupational illness or 
health  issues,  personal  injury,  and  loss  of  life,  and/or  facility  and  workforce  evacuation.  Even  though  robust 
health and safety controls and risk mitigation measures are in place across the Company’s sites, health and safety 
incidents  may  occur.  The  overall  management  of  health  and  safety  is  governed  in  accordance  with  the 
requirements of the Company’s Responsible Mining Development Policy. While significant effort is made to control 
and eliminate potential health and safety risks, these risks cannot be eliminated and may adversely affect the 
Company’s reputation, business, and future operations. Incidents resulting in serious injury or death, or those 
having a negative impact on surrounding communities (real or perceived) could result in litigation, civil or criminal 
sanctions, regulatory action (including, but not limited to suspension of operations and/or fines and penalties), 
increased community tensions, or otherwise adversely affect the Company’s reputation and ability to meet its 
objectives. 

Pandemic Virus Outbreaks  

Over  the  last  three  years  the  COVID-19  pandemic  has  negatively  impacted  and  increased  volatility  of  global 
financial markets and may continue to do so. The economic viability of the Company’s long-term business plan 
is impacted by its ability to obtain financing, and global economic conditions impact the general availability of 
financing through public and private debt and equity markets, as well as through other avenues. 

The  health  and  safety  of  the  stakeholders  remain  the  Company’s  top  priority,  and  pursuant  to  its  COVID-19 
operating protocol, the Company’s camp facilities and offices have implemented travel restrictions, surveillance, 
monitoring and response plans to reduce the risk of COVID-19 exposure and outbreak, including health screening 
of personnel when appropriate.  

As  the  Company  continues  to  monitor  developments  with  respect  to  COVID-19,  both  globally  and  within  its 
operating jurisdictions, it will remain adaptive and will implement any such changes to its COVID-19 protocol, or 
its business in general, as may be deemed appropriate to mitigate any potential impacts to its business and its 
Stakeholders. Such changes, may include, but are not limited to, reduced operations, temporary closures of the 
Company’s  project  site  or  offices,  and  deviations  from  the  timing  and  nature  of  previous  operating  plans. 
Moreover, sustained COVID-19 outbreaks have resulted in operational and supply chain delays and disruption as 
a  result  of  governmental  regulation  and  preventative  measures  being  implemented  worldwide,  including  in 
Argentina. The Company could also be required to close, curtail or otherwise limit its operating activities as a 
result of the implementation of any such governmental regulation or preventative measures in the jurisdictions 
in which the Company operates, or as a result of sustained COVID-19 outbreaks at its project site or facilities. 
Any such closures or curtailments could have an adverse impact on the business of the Company.  

In addition to the current COVID-19 pandemic, another emerging infectious disease or the threat of outbreaks 
of viruses or other contagions or epidemic diseases could have a material adverse effect on the Company by 
causing  operational  and  supply  chain  delays  and  disruptions,  labour  shortages  and  shutdowns,  social  unrest, 
breach of material contracts and customer agreements, government or regulatory actions or inactions, changes 
in tax laws, payment deferrals, increased insurance premiums, decreased demand for base and precious metals, 
declines in the price of base and precious metals, delays in permitting or approvals, governmental disruptions, 
capital markets volatility, or other unknown but potentially significant impacts. In addition, governments may 
impose strict emergencies measures in response to the threat or existence of an infectious disease, which could 
have a material adverse effect on the Company’s business. 

OFF-BALANCE SHEET ARRANGEMENTS 

During  the  year  ended  December  31, 2022,  there were  no  material  off-balance  sheet  transactions  which  have  not 
been recorded in the Company’s consolidated financial statements. The Company has not entered into any specialized 
financial arrangement to minimize its currency risk. 

19 

 
 
 
 
 
QUALIFIED PERSON 

The  scientific  and  technical  disclosure  for  the  Filo  del  Sol  Project  included  in  this  MD&A  have  been  reviewed  and 
approved by Bob Carmichael, P. Eng. (BC) and/or Jamie Beck, B.A.Sc., P.Eng. Mr. Carmichael is Filo Mining's Vice-
President of Exploration and a Qualified Person under National Instrument 43-101 Standards of Disclosure for Mineral 
Projects. (“NI 43-101”).  Mr. Beck is Filo Mining’s President and Chief Executive Officer and is also a Qualified Person 
under NI 43-101. 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS 

Certain statements made and information contained herein in the MD&A constitutes “forward-looking information” and 
“forward-looking  statements”  within  the  meaning  of  applicable  securities  legislation  (collectively,  “forward-looking 
information”  or  “forward-looking  statements”)  concerning  the  business,  operations,  financial  performance  and 
condition of Filo Mining.  The forward-looking information contained in this MD&A is based on information available to 
the Company as of the date of this MD&A. Except as required under applicable securities legislation, the Company 
does  not  intend,  and  does  not  assume  any  obligation,  to  update  this  forward-looking  information.    Generally,  any 
statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, 
objectives, assumptions or future events or performance, (often, but not always, identified by words or phrases such 
as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", 
“projects” , “estimates”, “budgets”, “scheduled”, “forecasts”, “assumes”, “intends”, “strategy”, “goals”, “objectives”, 
“potential”, “possible”, "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases or 
statements that certain actions, events, conditions or results “will”, "may", "could", "would", “should”, "might" or "will 
be  taken",  "will  occur"  or  "will  be  achieved"  or  the  negative  connotations  thereof  and  similar  expressions)  are  not 
statements of historical fact and may be forward-looking statements. 

All statements other than statements of historical fact may be forward-looking statements. Forward-looking information 
is  necessarily  based  on  estimates  and  assumptions  that  are  inherently  subject  to  known  and  unknown  risks, 
uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of 
the Company to be materially different from those expressed or implied by such forward-looking information, including 
but not limited to: risks and uncertainties relating to, among other things, the inherent uncertainties regarding Mineral 
Resource  estimates,  cost  estimates,  changes  in  commodity  prices,  currency  fluctuation,  financings,  unanticipated 
resource grades, infrastructure, results of exploration activities, cost overruns, availability of materials and equipment, 
timeliness of government approvals, taxation, political risk and related economic risk and unanticipated environmental 
impact on operations as well as other risks, and uncertainties and other factors, including, without limitation, those 
referred to in the “Risks and Uncertainties” section of the MD&A and in the Company’s most recent Annual Information 
Form,  under  the  heading  “Risks  Factors”,  and  elsewhere,  which  may  cause  the  actual  results,  level  of  activity, 
performance  or  achievements  of  the  Company  to  be  materially  different  from  those  expressed  or  implied  by  such 
forward-looking information. 

The Company believes that the expectations reflected in the forward-looking statements and information included in 
this MD&A are reasonable but no assurance can be given that these expectations will prove to be correct and such 
forward-looking statements and information should not be unduly relied upon. This statement and information is as 
of the date of the MD&A. In particular, this MD&A contains forward-looking statements or information pertaining to 
the  assumptions  used  in  the  PFS  for  the  Filo  del  Sol  Project,  the  assumptions  used  in  the  Mineral  Reserves  and 
Resources estimates for the Filo del Sol Project, including, but not limited to, geological interpretation, grades, metal 
price assumptions, metallurgical and mining recovery rates, geotechnical and hydrogeological conditions, as applicable; 
ability to develop infrastructure; assumptions made in the interpretation of drill results, geology, grade and continuity 
of mineral deposits; expectations regarding access and demand for equipment, skilled labour and services needed for 
exploration and development of mineral properties; and that activities will not be adversely disrupted or impeded by 
exploration,  development,  operating,  regulatory,  political,  community,  economic  and/or  environmental  risks.  In 
addition, this MD&A may contain forward-looking statements or information pertaining to: the potential exploration 
results or anticipated outcomes of infill or step-out drilling planned at Filo del Sol; exploration and development plans 
and expenditures, including but not limited to its plans to add rigs its ongoing drilling campaign, the sequencing or 
prioritization of drill targets, and a transition to year-round operations; the ability of the Company’s COVID-19 operating 
protocol  to  continue  to  meet  government  mandated  health  and  safety  guidelines  enabling  it  to  conduct  its  field 

20 

 
 
 
programs  as  planned;  the  ultimate  size  and  scope  of  its  field  programs  and  the  Company’s  ability  to  achieve  the 
objectives thereof; the size and scope of its field programs and the Company’s ability to achieve the objectives thereof; 
the  impact  of  the  Company’s  winterization  efforts  at  Filo  del  Sol,  and  whether  such  efforts  will  enable  year-round 
operations and have adequately anticipated the challenges of winter operation, including but not limited to weather 
and  potential  supply  chain  disruptions;  the  anticipated  use  of  proceeds  from  the  Private  Placement;  the  timing  or 
results of an upgrade to the Mineral Resources estimate at Filo del Sol, including the inputs used therein; opportunities 
to improve project economics; the success of future exploration activities; potential for resource expansion; potential 
for the discovery of new mineral deposits; ability to build shareholder value; expectations with regard to adding to 
Mineral Reserves or Resources through exploration; expectations with respect to the conversion of inferred resources 
to an indicated resources classification; ability to execute the planned work programs; estimation of commodity prices, 
Mineral Reserves and Resources, estimations of costs, and permitting timelines; ability to obtain surface rights and 
property interests; currency exchange rate fluctuations; requirements for additional capital; government regulation of 
mining  activities;  environmental  risks;  unanticipated  reclamation  expenses;  title  disputes  or  claims;  limitations  on 
insurance coverage; and other risks and uncertainties. 

Forward-looking information is based on certain assumptions that the Company believes are reasonable, including that 
the current price of and demand for commodities will be sustained or will improve, the supply of commodities will 
remain stable, that the general business and economic conditions will not change in a material adverse manner, that 
financing will be available if and when needed on reasonable terms and that the Company will not experience any 
material labour dispute, accident, or failure of plant or equipment. These factors are not, and should not be construed 
as  being,  exhaustive. Although  the  Company  has  attempted  to  identify  important  factors  that  would  cause  actual 
results to differ materially from those contained in forward-looking information, there may be other factors that cause 
results not to be as anticipated, estimated, or intended. There can be no assurance that such statements will prove to 
be accurate, as the Company’s actual results and future events could differ materially from those anticipated in such 
statements, as a result of the factors discussed in the “Risk and Uncertainties” section of this MD&A, and elsewhere, 
and in the “Risk Factors” section of the Company’s most recent Annual Information Form, which is available under the 
Company’s profile on SEDAR at www.sedar.com. All of the forward-looking information contained in this document is 
qualified  by  these  cautionary  statements.   Readers  are  cautioned  not  to  place  undue  reliance  on  forward-looking 
information due to the inherent uncertainty thereof. 

Statements relating to "Mineral Resources" are deemed to be forward looking information, as they involve the implied 
assessment,  based  on  certain  estimates  and  assumptions,  that  the  Mineral  Resources  described  can  be  profitably 
produced in the future. 

21 

 
 
 
Independent auditor’s report 

To the Shareholders of Filo Mining Corp. 

Our opinion 

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, 
the financial position of Filo Mining Corp. and its subsidiaries (together, the Company) as at December 31, 
2022 and 2021, and its financial performance and its cash flows for the years then ended in accordance 
with International Financial Reporting Standards as issued by the International Accounting Standards 
Board (IFRS). 

What we have audited 
The Company’s consolidated financial statements comprise: 











the consolidated statements of financial position as at December 31, 2022 and 2021; 

the consolidated statements of comprehensive loss for the years then ended; 

the consolidated statements of cash flows for the years then ended; 

the consolidated statements of changes in equity for the years then ended; and 

the notes to the consolidated financial statements, which include significant accounting policies and 
other explanatory information. 

Basis for opinion 

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our 
responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of 
the consolidated financial statements section of our report. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for 
our opinion. 

Independence 
We are independent of the Company in accordance with the ethical requirements that are relevant to our 
audit of the consolidated financial statements in Canada. We have fulfilled our other ethical responsibilities 
in accordance with these requirements. 

PricewaterhouseCoopers LLP 
PricewaterhouseCoopers Place, 250 Howe Street, Suite 1400, Vancouver, British Columbia, Canada V6C 3S7 
T: +1 604 806 7000, F: +1 604 806 7806 

“PwC” refers to PricewaterhouseCoopers LLP, an Ontario limited liability partnership. 

Key audit matters  

Key audit matters are those matters that, in our professional judgment, were of most significance in our 
audit of the consolidated financial statements for the year ended December 31, 2022. These matters were 
addressed in the context of our audit of the consolidated financial statements as a whole, and in forming 
our opinion thereon, and we do not provide a separate opinion on these matters.  

Key audit matter 

How our audit addressed the key audit matter 

Assessment of impairment indicators of 
mineral properties 

Our approach to addressing the matter included 
the following procedures, among others: 

Refer to note 3(b) – Critical accounting estimates, 
assumptions and judgments, note 3(d) – Mineral 
properties and exploration expenditure, note 3(f) – 
Impairment of non-financial assets and note 7 – 
Mineral properties to the consolidated financial 
statements. 

The total book value of mineral properties 
amounted to $9.7 million as at December 31, 
2022. At each reporting period, management 
applies judgment in assessing whether there are 
any indicators of impairment relating to mineral 
properties. If any such indicator exists, then an 
impairment test is performed by management. 
Information considered by management in 
assessing indicators of impairment may include 
(i) the period for which the entity has the right to 
conduct its exploration and project investigation 
activities, including expected renewals,  
(ii) whether substantive expenditure on further 
exploration and project investigation of mineral 
properties is budgeted, (iii) the evaluation of the 
results of exploration and project investigation 
activities up to the reporting date and (iv) other 
information that may indicate that the carrying 
value of mineral properties may not be recovered 
in full from successful development or sale of the 
asset. No impairment indicators were identified by 
management as at December 31, 2022. 



Evaluated the reasonableness of 
management’s assessment of impairment 
indicators, which included the following: 

–  Assessed the period for which the entity 
has the right to conduct its exploration 
and project investigation activities, 
including expected renewals, by agreeing 
the Company’s list of mining titles to 
government agency websites, and other 
regulatory bodies, as applicable, and 
vouching payments of required fees on a 
sample basis. 

–  Assessed whether substantive 

expenditure on further exploration and 
project investigation of mineral properties 
is budgeted by considering the results of 
current year work programs and 
management’s long-term plans, the Board 
of Directors’ meeting minutes and 
approved budgets. 

–  Assessed the evaluation of the results of 
exploration and project investigation 
activities up to the reporting date by 
considering the results of the current year 
work programs and considering evidence 
obtained in other areas of the audit. 

Key audit matter 

How our audit addressed the key audit matter 

We considered this a key audit matter due to  
(i) the significance of the mineral properties 
balance and (ii) the subjectivity in performing audit 

procedures to evaluate management’s indicators 
of impairment assessment, which required 
management judgment.

–  Assessed whether there is other 

information that may indicate that the 
carrying amount may not be recovered 
from successful development or sale of 
the asset, by considering evidence 
obtained in other areas of the audit. 

Other information 

Management is responsible for the other information. The other information comprises the Management’s 
Discussion and Analysis. 

Our opinion on the consolidated financial statements does not cover the other information and we do not 
express any form of assurance conclusion thereon. 

In connection with our audit of the consolidated financial statements, our responsibility is to read the other 
information identified above and, in doing so, consider whether the other information is materially 
inconsistent with the consolidated financial statements or our knowledge obtained in the audit, or 
otherwise appears to be materially misstated. 

If, based on the work we have performed, we conclude that there is a material misstatement of this other 
information, we are required to report that fact. We have nothing to report in this regard. 

Responsibilities of management and those charged with governance for the 
consolidated financial statements 

Management is responsible for the preparation and fair presentation of the consolidated financial 
statements in accordance with IFRS, and for such internal control as management determines is 
necessary to enable the preparation of consolidated financial statements that are free from material 
misstatement, whether due to fraud or error. 

In preparing the consolidated financial statements, management is responsible for assessing the 
Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going 
concern and using the going concern basis of accounting unless management either intends to liquidate 
the Company or to cease operations, or has no realistic alternative but to do so. 

Those charged with governance are responsible for overseeing the Company’s financial reporting 
process.  

Auditor’s responsibilities for the audit of the consolidated financial statements 

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as 
a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s 
report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a 
guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards 
will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and 
are considered material if, individually or in the aggregate, they could reasonably be expected to influence 
the economic decisions of users taken on the basis of these consolidated financial statements. 

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise 
professional judgment and maintain professional skepticism throughout the audit. We also: 



Identify and assess the risks of material misstatement of the consolidated financial statements, 
whether due to fraud or error, design and perform audit procedures responsive to those risks, and 
obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of 
not detecting a material misstatement resulting from fraud is higher than for one resulting from error, 
as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of 
internal control. 

 Obtain an understanding of internal control relevant to the audit in order to design audit procedures 

that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the 
effectiveness of the Company’s internal control. 



Evaluate the appropriateness of accounting policies used and the reasonableness of accounting 
estimates and related disclosures made by management. 

 Conclude on the appropriateness of management’s use of the going concern basis of accounting and, 
based on the audit evidence obtained, whether a material uncertainty exists related to events or 
conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If 
we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report 
to the related disclosures in the consolidated financial statements or, if such disclosures are 
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to 
the date of our auditor’s report. However, future events or conditions may cause the Company to 
cease to continue as a going concern.  



Evaluate the overall presentation, structure and content of the consolidated financial statements, 
including the disclosures, and whether the consolidated financial statements represent the underlying 
transactions and events in a manner that achieves fair presentation. 

 Obtain sufficient appropriate audit evidence regarding the financial information of the entities or 
business activities within the Company to express an opinion on the consolidated financial 
statements. We are responsible for the direction, supervision and performance of the group audit. We 
remain solely responsible for our audit opinion. 

We communicate with those charged with governance regarding, among other matters, the planned scope 
and timing of the audit and significant audit findings, including any significant deficiencies in internal 
control that we identify during our audit.  

We also provide those charged with governance with a statement that we have complied with relevant 
ethical requirements regarding independence, and to communicate with them all relationships and other 
matters that may reasonably be thought to bear on our independence, and where applicable, related 
safeguards. 

From the matters communicated with those charged with governance, we determine those matters that 
were of most significance in the audit of the consolidated financial statements of the current period and 
are therefore the key audit matters. We describe these matters in our auditor’s report unless law or 
regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we 
determine that a matter should not be communicated in our report because the adverse consequences of 
doing so would reasonably be expected to outweigh the public interest benefits of such communication. 

The engagement partner on the audit resulting in this independent auditor’s report is Ranbir Gill. 

/s/PricewaterhouseCoopers LLP 

Chartered Professional Accountants 

Vancouver, British Columbia 
March 17, 2023 

Filo Mining Corp. 
Consolidated Statements of Financial Position 
(Expressed in Canadian Dollars) 
(Audited) 

ASSETS 
Current assets 

Cash and cash equivalents 
Receivables and other assets  

Non-current assets 
Taxes receivable 
Equipment and facilities 
Mineral properties  

TOTAL ASSETS 

LIABILITIES 
Current liabilities 
     Trade payables and accrued liabilities 

TOTAL LIABILITIES 

SHAREHOLDERS’ EQUITY 

Share capital  
Contributed surplus 
Deficit 
Accumulated other comprehensive loss 

TOTAL SHAREHOLDERS’ EQUITY 

5, 10 
6 
7 

8 

Note 

December 31, 
2022 

December 31, 
2021 

$ 

5 

74,915,331  $ 
831,388 
75,746,719 

- 
480,760 
9,736,629 
10,217,389 

85,964,108 

19,416,984 
697,660 
20,114,644 

2,314,091 
168,347 
8,062,918 
10,545,356 

30,660,000 

15,450,886 

15,450,886 

7,062,830 

7,062,830 

287,955,759 
15,499,303 
(232,073,903) 
(867,937) 

70,513,222 

180,266,718 
8,544,029 
(163,112,572) 
(2,101,005) 

23,597,170 

TOTAL LIABILITIES AND SHAREHOLDERS’ 

EQUITY 

$ 

85,964,108  $ 

30,660,000 

Subsequent events (Notes 1, 8) 

The accompanying notes are an integral part of these consolidated financial statements. 

On behalf of the Board: 

/s/Joyce Ngo   
Director 

/s/James Beck 
Director

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Filo Mining Corp. 
Consolidated Statements of Comprehensive Loss 
(Expressed in Canadian Dollars) 
(Audited) 

Note 

2022 

Year ended 
December 31, 
2021 

Expenses 
   Exploration and project investigation 

10 

$ 

82,523,935  $ 

40,901,439 

   General and administration: 

  Salaries and benefits  
  Share-based compensation  
  Management fees  
  Professional fees 
  Travel 
  Promotion and public relations 
  Office and general 

Operating loss 

Other (income) and expenses 

Interest income 
Financing costs 
Net monetary gain 
Gain on use of marketable securities 
Other foreign exchange loss (gain) 
Other non-income taxes 

Net loss 

9 

4 
14 

3,327,768 
7,688,403 
198,900 
221,385 
264,767 
338,817 
961,835 

2,386,974 
2,486,014 
128,100 
236,521 
21,826 
309,748 
543,845 

95,525,810 

47,014,467 

(1,846,038) 
- 
(478,705) 
(25,015,866) 
(459,211) 
1,235,341 

(166,848) 
167,178 
(34,814) 
(15,281,148) 
128,821 
591,553 

68,961,331 

32,419,209 

Other comprehensive (income) loss  
   Items that may be reclassified subsequently to 

net loss: 

Foreign currency translation adjustment 
Impact of hyperinflation 

4 

Comprehensive loss 

Basic and diluted loss per common share 

Weighted average common shares 

outstanding 

(458,688) 
(774,380) 

722,469 
(259,519) 

67,728,263  $ 

32,882,159 

0.57  $ 

0.29 

$ 

$ 

120,914,843 

112,765,794 

The accompanying notes are an integral part of these consolidated financial statements. 

2 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Filo Mining Corp. 
Consolidated Statements of Cash Flows 
(Expressed in Canadian Dollars) 
(Audited) 

Cash flows used in operating activities 
Net loss for the year 
Items not involving cash 

Share-based compensation  
Financing costs 
Net monetary loss 
Unrealized foreign exchange loss (gain) 

     Depreciation 
Net changes in working capital and other items 

6, 10 

Receivables and other  
Trade payables and accrued liabilities 

9 
8 
8 

6 
7 

Cash flows from (used in) financing activities 

Proceeds from option exercises 
Proceeds from equity financings, gross 
Share issuance costs 
Repayment of lease liabilities 

Cash flows used in investing activities 
     Acquisition of equipment and facilities 
     Mineral properties and related expenditures 

Effect of foreign exchange rate changes on 

cash and cash equivalents 

Increase (decrease) in cash and cash 

equivalents during the year 

Cash and cash equivalents, beginning of the 

year 

Note 

2022 

Year ended 
December 31, 
2021 

$ 

(68,961,331)  $ 

(32,419,209) 

9 

9,460,115 
- 
1,532,312 
(460,321) 
15,632 

1,535,743 
11,592,776 

3,301,123 
330 
739,682 
27,525 
- 

(928,417) 
4,887,150 

(45,285,075) 

(24,391,816) 

4,788,719 
100,682,181 
(286,700) 
- 

105,184,200 

9,626,522 
- 
- 
(12,411) 

9,614,111 

(289,671) 
(1,118,190) 

(1,407,861) 

(165,698) 
(1,114,460) 

(1,280,158) 

(2,992,917) 

(851,271) 

55,498,347 

(16,909,134) 

19,416,984 

36,326,118 

Cash and cash equivalents, end of the year 

$ 

74,915,331  $ 

19,416,984 

The accompanying notes are an integral part of these consolidated financial statements. 

3 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Filo Mining Corp. 
Consolidated Statements of Changes in Equity 
(Expressed in Canadian Dollars) 
(Audited) 

Note 

Number of 
Shares 

Share Capital 

Contributed 
Surplus 

Deficit 

Accumulated 
Other 
Comprehensive 
Loss 

Total 
Shareholders’ 
Equity 

Balance, January 1, 2021 

Share-based compensation 

Shares issued pursuant to stock option  
   exercises 

Net loss and other comprehensive loss 

Balance, December 31, 2021 

Shares issued pursuant to the Private  
   Placement 

Share issuance costs 

Share-based compensation 

Shares issued pursuant to stock option  
   exercises 

Net loss and other comprehensive loss 

9 

9 

8 

8 

9 

9 

110,770,770  $ 

166,119,611  $ 

9,763,491  $ 

(130,693,363) 

$ 

(1,638,055)  $ 

43,551,684 

- 

- 

3,301,123 

4,272,169 

14,147,107 

(4,520,585) 

- 

- 

- 

- 

3,301,123 

9,626,522 

- 

- 

- 

(32,419,209) 

(462,950) 

(32,882,159) 

115,042,939  $  180,266,718  $ 

8,544,029  $ 

(163,112,572)  $ 

(2,101,005)  $ 

23,597,170 

6,314,047 

100,682,181 

(286,700) 

- 

- 

- 

9,460,115 

- 

- 

1,727,832 

7,293,560 

(2,504,841) 

- 

- 

- 

- 

- 

- 

- 

- 

100,682,181 

(286,700) 

9,460,115 

4,788,719 

- 

- 

- 

(68,961,331) 

1,233,068 

(67,728,263) 

Balance, December 31, 2022 

123,084,818  $  287,955,759  $  15,499,303  $ 

(232,073,903)  $ 

(867,937)  $ 

70,513,222 

The accompanying notes are an integral part of these consolidated financial statements. 

4 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Filo Mining Corp. 
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2022 and 2021 
(Expressed in Canadian Dollars, unless otherwise stated) 

1.  NATURE OF OPERATIONS 

Filo Mining Corp. (the “Company” or “Filo Mining”) was incorporated on May 12, 2016 under the Canada 
Business  Corporations  Act.  The  Company’s  principal  business  activities  are  the  exploration  and 
development  of  the  Filo  del  Sol  and  Tamberias  properties,  which  are  comprised  of  adjacent  mineral 
titles in San Juan Province, Argentina and Region III, Chile. Its registered office is located at Suite 2200, 
885  West  Georgia  Street,  Vancouver,  British  Columbia,  V6C  3E8,  Canada.    The  Company’s  common 
shares  trade  on  the  Toronto  Stock  Exchange  under  the  symbol  “FIL”.  In  addition,  the  Company’s 
common shares trade on the NASDAQ First North Growth Market under the symbol "FIL" and on the 
OTCQX under the symbol “FLMMF”. On January 17, 2023, the Company announced a proposed name 
change to “Filo Corp.” to better align with the Company’s strategic vision. The Company plans to seek 
shareholder approval for the name change at its upcoming annual shareholder meeting. If approved by 
shareholders, the name change is also subject to TSX approval. 

2.  BASIS OF PRESENTATION 

These consolidated financial statements have been prepared in accordance with International Financial 
Reporting Standards as issued by the International Accounting Standards Board (“IFRS”), on a going 
concern basis, which contemplates the realization of assets and settlement of liabilities in the normal 
course  of  business.  These  consolidated  financial  statements  are  prepared  on  a  historical  cost  basis 
except for certain financial assets, which are measured at fair value. Certain prior year comparatives 
have  been  reclassified  to  align  with  current  year  presentation.  Specifically,  interest  income  is  now 
separately presented on the consolidated statements of comprehensive loss. 

These consolidated financial statements were authorized for issuance by the Board of Directors of the 
Company on March 17, 2023.  

3.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

a)  Consolidation 

The consolidated financial statements of the Company include the following subsidiaries: 

Subsidiaries 
NGEx Filo del Sol Holdings Inc. 
NGEx Chile Holdings Inc. 
Filo del Sol Uruguay S.A.  
Frontera Holdings (Bermuda) IV Ltd. 
Frontera Holdings (Bermuda) V Ltd. 
Filo del Sol Exploración S.A. 
Frontera Chile Limitada 

Jurisdiction 
Canada 
Canada 
Uruguay 
Bermuda 
Bermuda 
Argentina 
Chile 

Nature of operations 
Holding company 
Holding company 
Holding company 
Holding company 
Holding company 
Exploration company 
Exploration company 

The Company consolidates an entity when it has control over that entity, is exposed, or has rights, 
to variable returns from its involvement with that entity and has the ability to affect those returns 
through its control over that entity. 

All  the  Company’s  subsidiaries  are  wholly  owned  and  all  intercompany  balances,  transactions, 
including income and expenses arising from inter-company transactions are eliminated in preparing 
the consolidated financial statements. 

b)  Critical accounting estimates, assumptions and judgements 

The  preparation  of  the  consolidated  financial  statements  in  accordance  with  IFRS  requires 
management to make estimates, assumptions and judgements that affect the reported amounts of 

5 

 
 
 
 
 
 
Filo Mining Corp. 
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2022 and 2021 
(Expressed in Canadian Dollars, unless otherwise stated) 

assets, liabilities and expenditures on the financial statements. These estimates, assumptions and 
judgements are based on management’s best knowledge of the relevant facts and circumstances 
taking into account previous experience. Actual results could differ and such differences could be 
material. Estimates, assumptions and judgements are reviewed on an ongoing basis and are based 
on historical experience and other facts and circumstances. Revisions to estimates, assumptions and 
judgements,  and  the  resulting  effects  on  the  carrying  amounts  of  the  Company’s  assets  and 
liabilities,  are  accounted  for  prospectively.  Information  about  estimates,  assumptions,  judgments 
and other sources of estimation uncertainty as at December 31, 2022 that have a risk of resulting 
in a material adjustment to the carrying amounts of assets and liabilities within the next year are 
provided below: 

Valuation of mineral properties 

The Company carries the acquisition costs of its mineral properties at cost less any provision for 
impairment.  At  each  reporting  period,  management  applies  judgement  in  assessing  whether 
there are any indicators of impairment relating to mineral properties. If any such indicator exists, 
then an impairment test is performed by management, which also requires the Company to make 
significant  judgments  and  estimates.  Information  considered  by  management  in  assessing 
indicators of impairment may include the period for which the entity has the right to conduct its 
exploration and project investigation activities, including expected renewals, whether substantive 
expenditure on further exploration and project investigation of mineral properties is budgeted, 
the evaluation of the results of exploration and project investigation activities up to the reporting 
date and other information that may indicate that  that the carrying value of mineral properties 
may not be recovered in full from successful development or sale of the asset. The judgments 
and  estimates  mentioned  above  are  subject  to  various  risks  and  uncertainties,  which  may 
ultimately  have  an  effect on  the  expected  recoverability  of  the  carrying  values  of  the  mineral 
properties. 

The Company has determined that no indicators of impairment exist for its mineral properties as 
of December 31, 2022. 

c)  Foreign currency translation 

These consolidated financial statements are presented in Canadian dollars, which is the Company’s 
functional and presentation currency. The functional currencies of its material subsidiaries, which 
have operations in Chile and Argentina, are the Chilean peso and the Argentine peso, respectively. 

For  the  Company’s  Argentine  subsidiary,  which  is  affected  by  hyperinflationary  accounting  as 
described in Notes 3o) and 4 below, and uses the Argentine peso as its functional currency, the 
results and financial position of this subsidiary are translated into the presentation currency using 
the exchange rate prevailing at the date of the statement of financial position. 

The results and financial position of all other subsidiaries that have a functional currency different 
from the presentation currency are translated into the presentation currency as follows: 

•  Assets and liabilities for each statement of financial position presented are translated using 

the exchange rate prevailing at the date of that statement of financial position; 

• 

Income, expenses, and other comprehensive income for each statement of comprehensive 
income are translated at average exchange rates (unless this average is not a reasonable 
approximation of the cumulative effect of the rates prevailing on the transaction dates, in 
which case income and expenses are translated at the rate on the dates of the transactions); 
and 

6 

 
 
 
 
Filo Mining Corp. 
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2022 and 2021 
(Expressed in Canadian Dollars, unless otherwise stated) 

•  All resulting exchange differences are recognized as a separate component of equity and in 

other comprehensive income. 

d)  Mineral properties and exploration expenditure 

The Company capitalizes acquisition costs for property rights, including payments for exploration 
rights and estimated fair value of exploration properties acquired as part of an acquisition. 

Mineral exploration costs and maintenance payments are expensed prior to the determination that 
a property has economically recoverable ore reserves. When it has been established that a mineral 
property is considered to be sufficiently advanced to the development stage, with economic viability 
and technical feasibility demonstrated, all further expenditures for the current year and subsequent 
years  are  capitalized  as  incurred  and  subsequently  amortized  on  a  units  of  production  based  on 
proven and probable reserves of the assets to which they relate. 

e)  Equipment and facilities 

Equipment and facilities are carried at cost less accumulated depreciation and impairment losses. 
The cost of an asset consists of its purchase price, any directly attributable costs of bringing the 
asset to the working condition and location of its intended use and an initial estimate of the costs 
of dismantling and removing the item and restoring the site on which it is located. 

Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as 
appropriate, only when it is probable that future economic benefits associated with the item will 
flow to the Company and the cost of the item can be measured reliably.  

Depreciation of each asset is calculated using the straight-line method to allocate its cost less its 
residual value over its estimated useful life. Depreciation of an asset begins when it is available for 
use at the location, and in the condition, as intended by management. 

The assets’ residual values, depreciation methods, and useful lives are reviewed, and adjusted if 
appropriate, at each statement of financial position date. 

An  asset’s  carrying  amount  is  written  down  immediately  to  its  recoverable  amount  if  the  asset’s 
carrying amount is greater than its estimated recoverable amount. 

When an asset is disposed of, the difference between the net sale proceeds and its carrying amount 
is recognized as a gain or loss within net loss in the consolidated statement of comprehensive loss. 

f)  Impairment of non-financial assets 

Non-financial  assets  are  reviewed  for  impairment  whenever  events  or  changes  in  circumstances 
indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the 
amount  by  which  the  asset’s  carrying  amount  exceeds  its  recoverable  amount.  The  recoverable 
amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of 
assessing  impairment,  assets  are  grouped  at  the  lowest  levels  for  which  there  are  separately 
identifiable  cash  inflows  (cash-generating  units,  or  “CGU’s”).  Value  in  use  is  determined  as  the 
present value of future cash inflows expected to be derived from a CGU using a pre-tax discount 
rate that reflects the current time value of money and the risks specific to that CGU. 

Non-financial assets that have been previously impairment are reviewed for possible reversal of the 
impairment at each reporting date. 

7 

 
 
 
 
 
 
 
 
 
 
Filo Mining Corp. 
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2022 and 2021 
(Expressed in Canadian Dollars, unless otherwise stated) 

g)  Financial instruments 

(i)  Recognition 

The  Company  measures  and  classifies  its  financial  assets  based  on  its  business  model  for 
managing its financial assets and the contractual cash flow characteristics of those financial 
assets. Financial assets are classified into three measurement categories on initial recognition: 
those measured at fair value through profit or loss, those measured at fair value through other 
comprehensive income (“OCI”) and those measured at amortized cost. 

Financial assets and liabilities at amortized cost are initially recognized at fair value plus or 
minus  transaction  costs,  respectively,  and  subsequently  carried  at  amortized  cost  less  any 
impairment.  

Investments in marketable securities, such as equity instruments of publicly listed entities, are 
required to be measured at fair value through profit or loss, unless the Company makes an 
irrevocable  election  to  present  subsequent  changes  in  the  fair  value  of  such  instruments 
through  OCI.  The  Company  has  not  elected  to  measure  any  of  its  marketable  securities 
through OCI.  

(ii) Derecognition 

The Company derecognizes financial assets when the contractual rights to cash flows from the 
financial  assets  expire,  or  when  it  transfers  the  financial  assets  and  substantially  all  the 
associated risk and rewards of ownership to another entity.  A financial liability is derecognized 
when the obligation under the liability is discharged, canceled or expired. Gains and losses on 
derecognition  of  financial  assets  and  liabilities  are  generally  recognized  in  the  consolidated 
statement of comprehensive loss. 

(iii) Impairment 

The Company recognizes a loss allowance for expected credit losses on financial assets that 
are measured at amortized cost based on a probability-weighted estimate of credit losses over 
the expected life of the financial asset. 

At each reporting date, the Company measures the loss allowance for the financial asset at 
an amount equal to the lifetime expected credit losses if the credit risk on the financial asset 
has increased significantly since initial recognition.  If at the reporting date, the credit risk on 
the  financial  asset  has  not  increased  significantly  since  initial  recognition,  the  Company 
measures  the  loss  allowance  for  the  financial  asset  at  an  amount  equal  to  twelve  month 
expected credit losses.  Impairment losses on financial assets carried at amortized cost are 
reversed in subsequent periods if the expected credit losses are reversed after the impairment 
was recognized. 

h)  Cash 

Cash includes cash on hand, and deposits held with financial institutions with a fixed deposit term 
of three months or less, net of bank overdrafts. 

i)  Current and deferred income tax 

The Company follows the liability method of accounting for income taxes.  Under the liability method, 
deferred income tax assets and liabilities are recognized for the future tax consequences attributable 
to differences between the financial statement carrying amounts of existing assets and liabilities and 
their respective tax bases, unused tax losses and other income tax deductions. Deferred income tax 
assets are recognized for deductible temporary differences, unused tax losses and other income tax 

8 

 
 
 
 
 
 
Filo Mining Corp. 
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2022 and 2021 
(Expressed in Canadian Dollars, unless otherwise stated) 

deductions to the extent that it is probable the Company will have taxable income against which 
those deductible temporary differences, unused tax losses and other income tax deductions can be 
utilized. 

Deferred income tax assets and liabilities are measured using enacted or substantively enacted tax 
rates  expected  to  apply  when  the  related  assets  are  realized  or  the  liabilities  are  settled.  The 
measurement of deferred income tax assets and liabilities reflects the tax consequences that would 
follow from the manner in which the Company expects, at the reporting date, to recover and settle 
the carrying amounts of its assets and liabilities, respectively. The effect on deferred income tax 
assets  and  liabilities  of  a  change  in  tax  rates  is  recognized  in  the  period  in  which  the  change  is 
substantively enacted. 

j)  Share capital 

Common shares are classified as equity. Incremental costs directly attributable to the issuance of 
new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds. 

k)  Share-based compensation 

The Company has a share-based compensation plan, whereby it is authorized to grant share options 
to  officers,  employees,  directors,  and  other  eligible  persons.    The  fair  value  of  the  options  is 
measured at the date the options are granted, using the Black-Scholes option-pricing model with 
assumptions for risk-free interest rates, dividend yields, volatility of the expected market price of 
the common shares and an expected life of the options.  The fair value less estimated forfeitures is 
charged over the vesting period of the related options as an expense on its financial statements. 

l)  Provisions 

Provisions for restructuring costs and legal claims are recognized when: the Company has a present 
legal or constructive obligation as a result of past events; it is probable that an outflow of resources 
will be required to settle the obligation; and the amount can be reliably estimated. 

Provisions are measured at the present value of the expenditures expected to be required to settle 
the obligations using the pre-tax rate that reflects current market assessments of the time value of 
money and the risks specific to the obligation. The increase in the provision due to the passage of 
time is recognized as interest expense. 

m)  Leases 

The  Company  recognizes  a  right-of-use  asset,  and  corresponding  lease  liability,  for  almost  all 
leases, unless the lease term is 12 months or less or the underlying asset has a low value, in which 
case, lease payments are recognized as an expense on a straight-line basis over the lease term or 
another systematic basis, if deemed more representative. 

n)  Segment reporting 

As  the  Company  primarily  focuses  its  activity  on  the  exploration  and  development  of  mineral 
properties, its operating and reportable segments are the Filo del Sol Project, comprised of the Filo 
del  Sol  property  and  the  Tamberias  property,  other  general  exploration  and  project  generation 
initiatives,  and  the  Company’s  corporate  administration  function.  Operating  segments  are 
components of an entity that engage in business activities from which they incur expenses and 
whose  operating  results  are  regularly  reviewed  by  a  chief  operating  decision  maker  to  make 
resource  allocation  decisions  and  to  assess  performance.  The  Chief  Executive  Officer,  the  chief 
operating decision-maker for the Company, obtains and reviews operating results of each operating 
segment on a monthly basis. 

9 

 
 
 
 
 
 
 
Filo Mining Corp. 
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2022 and 2021 
(Expressed in Canadian Dollars, unless otherwise stated) 

o)  Hyperinflation 

The Company applies IAS 29, Financial Reporting in Hyperinflationary Economies, which outlines 
the  use  of  the  hyperinflationary  accounting,  to  consolidate  and  report  its  Argentine  operating 
subsidiary. 

The application of hyperinflationary accounting requires restatement of the Argentine subsidiary’s 
non-monetary assets and liabilities, shareholders’ equity and comprehensive loss items from the 
transaction date when they were first recognized into the current purchasing power which reflects 
a price index current at the end of the reporting period before being included in the consolidated 
financial statements. To measure the impact of inflation on its financial position and results, the 
Company has elected to use the Wholesale Price Index (Indice de Precios Mayoristas or “IPIM”) for 
periods up to December 31, 2016, and the Retail Price Index (Indice de Precios al Consumidor or 
“IPC”) thereafter. These price indices have been recommended by the Government Board of the 
Argentine Federation of Professional Councils of Economic Sciences (“FACPCE”). 

As  the  consolidated  financial  statements  of  the  Company  have  been  previously  presented  in 
Canadian dollars, a stable currency, the comparative period amounts do not require restatement. 

p)  New accounting pronouncements 

The IASB and/or the IFRS Interpretations Committee have issued new standards and amendments, 
or  interpretations  to  existing  standards,  which  were  not  yet  effective  or  did  not  apply  to  the 
Company  as  at  December  31,  2022.  The  Company  continues  to  evaluate  these  changes  to 
determine their impact, if any. 

IAS 16, Property, plant and equipment  

IAS 16 has been amended to provide clarity with respect to the treatment of net proceeds 
generated  from  selling  any  items  produced  while  bringing  an  item  of  property,  plant  and 
equipment  to  the  location  and  condition  necessary  for  it  to  be  capable  of  operating  in  the 
manner intended by the entity. Specifically, the amendments prohibit entities from deducting 
amounts resulting from the sale of items produced during this phase from the cost of property, 
plant and equipment. Instead, an entity shall recognize such sales proceeds and related costs 
in profit or loss. 

The amendments to IAS 16 were effective for annual reporting periods beginning on or after 
January 1, 2022 and did not have an impact on the Company’s financial results for the year 
ended December 31, 2022. 

There are no other IFRS standards or International Financial Reporting Interpretations Committee 
interpretations that are not yet effective or early adopted that are expected to have any impact on 
the Company. 

4.  HYPERINFLATION 

Argentina was designated a hyperinflationary economy as of July 1, 2018 for accounting purposes. 

The Company recognized a gain of $774,380 for the year ended December 31, 2022 (2021 – $259,519) 
in relation to the impact of hyperinflation within other comprehensive (income) loss, which is primarily 
the result of continued inflation during the year and the resulting adjustments recognized on the net 
asset position of the Company’s Argentine operating subsidiary. 

As a result of changes in the IPC and changes to the Company’s net monetary position, the Company 
recognized a net monetary gain of $478,705 for the year ended December 31, 2022 (2021 – $34,814), 
to adjust transactions recorded during the year into a measuring unit current as of December 31, 2022. 

10 

 
 
 
 
Filo Mining Corp. 
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2022 and 2021 
(Expressed in Canadian Dollars, unless otherwise stated) 

The level of the IPC at December 31, 2022 was 1,134.59 (December 31, 2021 – 582.5), which represents 
an  increase  of  approximately  95%  over  the  IPC  at  December  31,  2021,  and  an  approximate  34% 
increase over the average level of the IPC during the year ended December 31, 2022. 

5.  RECEIVABLES AND OTHER ASSETS 

Current 
Taxes receivable 

Other receivables 

Prepaid expenses and deposits 

Non-current 
Taxes receivable 

December 31, 
2022 

December 31, 
2021 

$ 

28,427  $ 

334,091 

468,870 
831,388 

59,150 

237,238 

401,272 
697,660 

- 

2,314,091 

$ 

831,388  $ 

3,011,751 

Pursuant  to  statutory  regulations,  the  Company  is  entitled  to  a  refund  of  certain  value  added  taxes 
(“VAT”)  paid  in  Argentina,  however,  the  Company  has  deemed  the  collection  of  these  funds  to  be 
uncertain. As such, during the year ended December 31, 2022, the Company wrote down the balance 
of its outstanding VAT receivable balances to $nil, resulting in a charge of $2,812,565, recognized in 
exploration and project investigation (note 10). Should the Company receive a future refund of amounts 
written down, the corresponding impact will be credited against exploration and project investigation 
expense. 

11 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Filo Mining Corp. 
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2022 and 2021 
(Expressed in Canadian Dollars, unless otherwise stated) 

6.  EQUIPMENT AND FACILITIES 

The  Company’s  equipment  and  facilities  relate  to  mobile  equipment  and  field  facilities  acquired  or 
constructed for its Filo del Sol property in Argentina. The Company depreciates these assets over their 
useful  lives  of  10  years  and  classifies  its  depreciation  expense  as  other  administrative  costs  within 
exploration and project investigation expense (note 10). 

Cost 

January 1, 2021 

Additions 

Adjustment for the impacts of hyperinflation  

December 31, 2021 

Additions 

Adjustment for the impacts of hyperinflation  

Reclassifications 

December 31, 2022 

Accumulated depreciation 

January 1, 2021 

December 31, 2021 

Depreciation 

Adjustment for the impacts of hyperinflation  

December 31, 2022 

Net book amount 

December 31, 2021 

December 31, 2022 

7.  MINERAL PROPERTIES 

Works in progress 

Equipment 

Facilities 

Facilities 

Total 

$ 

-  $ 

-  $ 

32,309 

(529) 

133,389 

3,178 

-  $ 

- 

- 

- 

165,698 

2,649 

$ 

31,780  $ 

136,567  $ 

-  $ 

168,347 

- 

6,578 

- 

82,111 

5,852 

(224,530) 

207,560 

31,572 

224,530 

289,671 

44,002 

- 

$ 

38,358  $ 

-  $ 

463,662  $ 

502,020 

$ 

$ 

$ 

-  $ 

-  $ 

- 

- 

-  $ 

-  $ 

- 

- 

-  $ 

-  $ 

(15,632) 

(5,628) 

- 

- 

(15,632) 

(5,628) 

-  $ 

-  $ 

(21,260)  $ 

(21,260) 

$ 

31,780  $ 

136,567  $ 

-  $ 

38,358 

- 

442,402 

168,347 

480,760 

Filo del Sol 

Tamberias 

Total 

January 1, 2021 

$ 

3,385,531  $ 

5,471,870  $ 

8,857,401 

Adjustment for the impacts of 

hyperinflation  

108,294 

- 

Effect of foreign currency translation 

- 

(902,777) 

108,294 

(902,777) 

December 31, 2021 

$ 

3,493,825  $ 

4,569,093  $ 

8,062,918 

Additions 

Adjustment for the impacts of 

hyperinflation  

Effect of foreign currency translation 

- 

1,118,190 

1,118,190 

118,962 

- 

- 

436,559 

118,962 

436,559 

December 31, 2022 

$ 

3,612,787  $ 

6,123,842  $ 

9,736,629 

12 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Filo Mining Corp. 
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2022 and 2021 
(Expressed in Canadian Dollars, unless otherwise stated) 

The Company’s primary mineral property assets are the Filo del Sol and Tamberias properties (together, 
the “Filo del Sol Project”), which are comprised of adjacent mineral titles in San Juan Province, Argentina 
and Region III, Chile, and are 100% controlled by Filo Mining either through direct ownership or option 
agreements. 

Filo del Sol Property (San Juan Province, Argentina) 

Sole ownership of the Filo del Sol property was acquired by Filo del Sol Exploracion S.A., a wholly owned 
subsidiary  of  the  Company,  in  October  2014,  through  the  acquisition  of  its  then  joint  exploration 
partner’s 40% interest in the property.  

Tamberias Property (Region III, Chile) 

Through  its  wholly  owned  subsidiary,  Frontera  Chile  Limitada,  the  Company  is  party  to  an  option 
agreement with Compania Minera Tamberias SCM (“Tamberias SCM”) whereby the Company can earn 
a 100% interest in the Tamberias property by making certain scheduled option payments. In addition, 
Tamberias SCM will retain a 1.5% net smelter royalty, which will be paid only after the Company has 
recovered all its exploration and development costs. 

Pursuant to a series of amendments to the terms of the remaining option payments payable under the 
option agreement with Tamberias SCM, the last of which was executed on May 13, 2020 (the “Option 
Amendments”), the remaining option payments were rescheduled and extended through to June 30, 
2026. In June 2022, the Company made a US$500,000 payment pursuant to the Option Amendments 
and as at December 31, 2022, the Company’s total remaining option payments were as follows: 

Payment by: 

June 30, 2023 

June 30, 2024 

June 30, 2025 

June 30, 2026 

TOTAL 

Amount (US$) 

750,000 

950,000 

1,050,000 

12,000,000 

14,750,000 

In addition, in June 2022, the Company acquired a five-hectare claim block, which is located within 
the  broader  Tamberias  property  area  (the  “Austral  Claims”).  Prior  to  the  acquisition,  the  Austral 
Claims were the only claim blocks within the Tamberias property footprint that were not owned or 
controlled by the Company. The Austral Claims were acquired for a purchase price of US$400,000. 

8.  SHARE CAPITAL 

The Company has authorized an unlimited number of voting common shares without par value. 

On  March  11,  2022,  by  way  of  a  non-brokered  private  placement,  the  Company  closed  the  sale  of 
6,270,000  common  shares  to  BHP  Western  Mining  Resources  International  Pty  Ltd,  a  wholly  owned 
subsidiary of BHP Group Limited (collectively, "BHP"), at a price of $15.95 per common share for total 
proceeds  of  $100  million  (the  “Private  Placement”).  Share  issuance  costs  related  to  the  Private 
Placement totaled $268,751 and consisted of professional fees and regulatory fees. No finder's fee or 
commissions were payable in connection with this Private Placement. 

Upon  closing  of  the  Private  Placement,  BHP  owned  approximately  5%  of  the  Company’s  issued  and 
outstanding common shares on an undiluted basis. The common shares acquired by BHP pursuant to 

13 

 
 
 
 
 
 
 
 
 
Filo Mining Corp. 
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2022 and 2021 
(Expressed in Canadian Dollars, unless otherwise stated) 

the Private Placement were subject to a statutory four-month hold period in accordance with applicable 
securities regulations, which ended July 12, 2022. 

In connection with the Private Placement, BHP has been granted certain participation and top-up rights 
(the “Top-Up Provision”), allowing BHP to maintain its ownership interest from time to time, provided 
that such participation rights will not apply to any portion of BHP's ownership interest in excess of a 
9.9% undiluted ownership level in the Company. On July 29, 2022, the Company closed a non-brokered 
private placement to BHP in accordance with the Top-Up Provision, whereby the Company sold 44,047 
common shares to BHP for gross proceeds of $675,681, less share issuance costs of $17,949. 

On February 7, 2023, the Company closed a non-brokered private placement to BHP in accordance with 
the Top-Up Provision, whereby the Company sold 43,711 common shares to BHP for gross proceeds of 
$1,084,907, less share issuance costs of $5,684. 

The  Company  has  deployed  the  proceeds  of  the  Private  Placement  to  advance  exploration  and 
development  of  the  Company's  Filo  del  Sol  Project  and  for  working  capital  and  general  corporate 
purposes. In addition, the Company and BHP have formed a joint advisory committee to share expertise, 
exploration concepts, and discuss future project development. 

Also during 2022, 1,727,832 share options were exercised (2021 – 4,272,169; note 9), resulting in an 
increase  to  share  capital  of  $7,293,560  (2021  –  $14,147,107).  These  exercises  consisted  of  a  cash 
portion of $4,788,719 (2021 – $9,626,522) and a contributed surplus portion of $2,504,841 (2021 – 
$4,520,585). 

9.  SHARE OPTIONS 

a)  Share option plan 

The Company has a share option plan adopted by the Board of Directors on July 8, 2016 and 
amended  May  6,  2022,  which  reserves  an  aggregate  of  10%  of  the  issued  and  outstanding 
shares of the Company for issuance upon the exercise of options granted. The granting, vesting 
and terms of the share options are at the discretion of the Board of Directors. 

b)  Share options outstanding 

Movements  in  the  number  of  share  options  outstanding  and  their  related  weighted  average 
exercise prices are as follows: 

Balance at January 1, 2021 

Options granted 

Exercised 

Expired or forfeited 

Balance at December 31, 2021 

Options granted 

Exercised 

Forfeited 

Balance at December 31, 2022 

Number of shares 
issuable pursuant to 
share options 

Weighted 
average exercise 
price per share  

9,455,834  $ 

1,082,600 

(4,272,169) 

(28,667) 

6,237,598  $ 

1,540,000 

(1,727,832)   

(42,400)   

6,007,366  $ 

2.29 

9.04 

2.25 

6.49 

3.47 

17.17 

2.77 

14.06 

7.11 

14 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Filo Mining Corp. 
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2022 and 2021 
(Expressed in Canadian Dollars, unless otherwise stated) 

The weighted average share price on the exercise date for the share options exercised during 
the year ended December 31, 2022 was $18.51. 

The  Company  uses  the  Black-Scholes  option  pricing  model  to  estimate  the  fair  value  for  all 
options  granted  and  the  resulting  stock-based  compensation.  The  weighted  average 
assumptions  used  in  this  pricing  model,  and  the  resulting  fair  values  per  option,  for  the 
1,540,000 share options granted during the year ended December 31, 2022, were as follows: 

Risk-free interest rate 

Expected life 

Expected volatility 

Expected dividends 

Fair value per option 

Year ended 
December 31, 2022 

2.8% 

4.8 years 

62.9% 

Nil 

$9.29 

The following table details the share options outstanding and exercisable as at December 31, 
2022: 

Outstanding options 

Exercisable options 

Exercise 
price  

Options 
outstanding 

Weighted 
average 
remaining 
contractual 
life (years) 

Weighted 
average 
exercise 
   price 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

1.91 

2.20 

2.75 

8.95 

11.00 

12.90 

15.42 

16.03 

16.93 

19.45 

20.10 

1,068,333 

1,245,000 

1,235,000 

921,833 

15,000 

5,200 

80,000 

226,000 

951,000 

210,000 

50,000 

2.6  $ 

0.6  $ 

1.8  $ 

3.6  $ 

3.4  $ 

3.9  $ 

4.7  $ 

4.7  $ 

4.6  $ 

4.2  $ 

4.5  $ 

1.91 

2.20 

2.75 

8.95 

11.00 

12.90 

15.42 

16.03 

16.93 

19.45 

20.10 

Weighted 
average 
remaining 
contractual 
life (years) 

Weighted 
average 
exercise 
   price 

2.6  $ 

0.6  $ 

1.8  $ 

3.6  $ 

3.4  $ 

3.9  $ 

4.7  $ 

4.7  $ 

4.6  $ 

4.2  $ 

4.5  $ 

1.91 

2.20 

2.75 

8.95 

11.00 

12.90 

15.95 

16.03 

16.93 

19.45 

20.10 

Options 
exercisable 

1,068,333 

1,245,000 

1,235,000 

614,555 

10,000 

5,200 

26,667 

75,333 

317,000 

70,000 

16,667 

6,007,366 

2.7  $ 

7.11 

4,683,755 

2.2  $ 

4.81 

15 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Filo Mining Corp. 
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2022 and 2021 
(Expressed in Canadian Dollars, unless otherwise stated) 

c)  Share-based compensation 

Year ended 

December 31, 

2022 

2021 

Exploration and project investigation (note 10) 

$ 

1,771,712  $ 

815,109 

General and administration 

7,688,403 

2,486,014 

$ 

9,460,115  $ 

3,301,123 

10. EXPLORATION AND PROJECT INVESTIGATION 

All  exploration  and  project  investigation  costs  are  related  to  the  Filo  del  Sol  Project.  Due  to  the 
geographic  location  of  the  Filo  del  Sol  Project,  the  Company’s  business  activities  have  historically 
fluctuated  with  the  seasons,  through  increased  drilling  and  other  exploration  activities  during  the 
summer  months  in  South  America.  However,  commencing  in  June  2021,  the  Company  has 
undertaken  winterization  efforts  which  are  intended  to  facilitate  continuous,  year-round  field 
operations potentially reducing this seasonal fluctuation in exploration expenditures moving forward. 

The  Company  expensed  the  following  exploration  and  project  investigation  costs,  all  incurred  in 
relation to the Filo del Sol Project: 

Year ended 
December 31, 

2022 

2021 

Land holding and access costs 

$ 

905,932  $ 

610,952 

Drilling, fuel, camp costs and field supplies 

Roadwork, travel and transport 

Conceptual and engineering studies 

Consultants, geochemistry and geophysics 

Environmental and community relations 

VAT and other taxes 

Write-down of VAT receivable (note 5) 

Office, field and administrative salaries, overhead 

and other administrative costs 

COVID-19-related health and safety 

Share-based compensation  

42,030,383 

13,529,981 

320,280 

1,511,590 

1,784,545 

10,950,266 

2,812,565 

6,069,360 

837,321 

1,771,712 

20,624,075 

5,762,367 

- 

1,043,631 

751,171 

5,555,377 

- 

3,719,574 

2,019,183 

815,109 

$  82,523,935  $  40,901,439 

During the year ended December 31, 2022, the Company deemed collection of its VAT receivable to 
be uncertain and made a provision for the balance, resulting in a write-down of $2,812,565. 

11. RELATED PARTY TRANSACTIONS 

Under the normal course of operations, the Company may undertake transactions or hold balances 
with  related  parties.  During  the  year  ended  December  31,  2022,  the  Company  engaged  with 
Josemaria  Resources  Inc.  (“Josemaria”)  and  NGEx  Minerals  Ltd.  (“NGEx  Minerals”),  which  were 

16 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Filo Mining Corp. 
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2022 and 2021 
(Expressed in Canadian Dollars, unless otherwise stated) 

related parties to the Company by way of directors, officers and shareholders in common. Josemaria 
ceased to be a related party of the Company as of April 28, 2022, following the acquisition of all of 
Josemaria’s issued and outstanding common shares by Lundin Mining Corporation. 

a)  Related party services 

The Company has an ongoing cost sharing arrangement with NGEx Minerals and, through April 28, 
2022, Josemaria. Under the terms of these arrangements, the Company provides management, 
technical, administrative and/or financial services (collectively, “Management Services”) to NGEx 
Minerals and Josemaria, and vice versa. These transactions were incurred in the normal course of 
operations, and are summarized as follows: 

Management Services to NGEx Minerals 

$ 

902,414  $ 

Management Services to Josemaria 

Management Services from NGEx Minerals 

Management Services from Josemaria 

42,374 

(364,343) 

- 

2022 

2021 

549,787 

281,813 

(591,415) 

(99,869) 

Year ended 

December 31, 

b)  Related party balances 

The amounts due from (to) related parties, and the components of the consolidated statements of 
financial position in which they are included, are as follows: 

Receivables and other assets 

Receivables and other assets 

Related Party 
NGEx Minerals 

Josemaria 

Accounts payable and accrued liabilities 

NGEx Minerals 

(112,163) 

Accounts payable and accrued liabilities 

Josemaria 

- 

December 31, 
2022 
186,449  $ 

December 31, 
 2021 
15,113 

$ 

- 

46,678 

(24,343) 

(1,667) 

c)  Camp usage agreement 

On June 26, 2019, the Company, through a wholly-owned subsidiary, entered into a transaction 
with  a  wholly-owned  subsidiary  of  Josemaria  whereby  the  Company  extended  its  right  to  use 
Josemaria’s Batidero Camp in Argentina. 

The agreement may be terminated with one year’s prior notice by Josemaria, and in the absence 
of such notice the agreement may be renewed annually at the Company’s election. On March 9, 
2023, Filo Mining provided formal notice of renewal for the period through April 1, 2024. 

17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Filo Mining Corp. 
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2022 and 2021 
(Expressed in Canadian Dollars, unless otherwise stated) 

d)  Key management compensation 

The Company’s key management personnel have the authority and responsibility for overseeing, 
planning, directing and controlling its activities and consist of the Board of Directors and members 
of the executive management team. Total compensation expense for key management personnel, 
and the composition thereof, is as follows: 

Salaries 

Short-term employee benefits 

Directors’ fees 

Stock-based compensation 

Incentive bonuses 

Year ended 

December 31, 

2022 

$ 

1,346,667  $ 

32,369 

233,056 

6,910,772 

1,165,000 

2021 

965,333 

28,107 

162,004 

2,040,635 

1,030,000 

$  9,687,864  $ 

4,226,079 

12. INCOME TAXES 

Income tax expense differs from the amount that would result from applying the Canadian federal and 
provincial income tax rates to the loss for the year.  These differences result from the following items: 

Loss before taxes 

Year ended 

December 31, 

2022 

2021 

$ 

68,961,331  $ 

32,419,209 

Combined Canadian federal and provincial statutory income 

tax rates 

Income tax recovery based on the above rate 

27.00% 

18,619,559 

27.00% 

8,753,186 

Income tax benefits that have not been recognized and 

other temporary differences 

Non-deductible expense  

Other permanent differences 

(13,415,921)   

(9,703,799) 

(3,795,236)   

(111,588) 

9,301,551 

6,325,850 

Impacts of changes in foreign tax and currency rates 

(13,806,839)   

(7,021,540) 

Differences between Canadian and foreign tax rates 

3,096,886 

1,757,891 

Total income tax recovery 

$ 

-  $ 

- 

18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Filo Mining Corp. 
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2022 and 2021 
(Expressed in Canadian Dollars, unless otherwise stated) 

The  Company’s  unrecognized  deductible  temporary  differences  and  unused  tax  losses  for  which  no 
deferred tax asset has been recognized consist of the following: 

December 31, 
2022 

December 31,  
2021 

Non-capital losses carried forward 

$ 

8,317,504 

$ 

6,442,468 

Mineral properties and related expenditures  

Other 

26,330,023 

929,399 

16,543,307 

1,066,502 

$ 

35,576,926  $ 

24,052,277 

As at December 31, 2022, the non-capital loss carry-forwards and their respective expiration dates are 
as follows: 

Year 

2023 

2024 

2025 

2026 

Canada 

  Argentina 

Other 

$ 

- 

- 

- 

- 

$ 

2,739 

$ 

11,943 

$ 

76,664 

200,497 

2,254,429 

5,300,116 

- 

239,088 

8,159 

30,692 

Total 

14,682 

76,664 

439,585 

2,262,588 

28,613,855 

2027 and onwards 

23,283,047 

$ 

23,283,047  $  7,834,445  $ 

289,882  $  31,407,374 

13. SEGMENTED INFORMATION 

The Company is principally engaged in the acquisition, exploration and development of mineral properties 
in South America.  The information regarding equipment and facilities, mineral properties and exploration 
and project investigation costs presented in Notes 6, 7, and 10, respectively, represent the manner in 
which management reviews its business performance. All the Company’s equipment and facilities, mineral 
properties  and  exploration  and  project  investigation  costs  relate  to  the  Filo  del  Sol  Project,  which 
straddles the border between the San Juan Province, Argentina and Region III, Chile and is comprised 
of the Filo del Sol property and the Tamberias property. The net gains on the use of marketable securities 
are allocated to the Filo del Sol Project, as they are the result of funding provided to the Company’s 
Argentinian subsidiary in support of the project. Materially, all the Company’s administrative costs are 
incurred by the Canadian parent, where materially all of the Company’s cash is held in the normal course 
of business until it is required to be deployed to the Company’s South American subsidiaries in support 
of ongoing and planned work programs. 

19 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Filo Mining Corp. 
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2022 and 2021 
(Expressed in Canadian Dollars, unless otherwise stated) 

The following are summaries of the Company’s current and non-current assets, current liabilities, and 
net losses by segment: 

As at 

Filo del Sol 
Project 

December 31,  Current assets 

$ 

4,055,924  $ 

2022  Taxes receivable  

  Equipment and facilities 
  Mineral properties 
  Total assets 

- 
480,760 
9,736,629 

$ 

14,273,313  $ 

71,690,795  $ 

Corporate 
71,690,795  $ 

- 
- 
- 

Total 
75,746,719 
- 
480,760 
9,736,629 
85,964,108 

  Current liabilities 

$ 

14,590,638  $ 

860,248  $ 

15,450,886 

December 31,  Current assets 

$ 

2021  Taxes receivable  

  Equipment and facilities 
  Mineral properties 
  Total assets 

6,524,265  $ 
2,314,091 
168,347 
8,062,918 

13,590,379  $ 

- 
- 
- 

$ 

17,069,621  $ 

13,590,379  $ 

20,114,644 
2,314,091 
168,347 
8,062,918 
30,660,000 

  Current liabilities 

$ 

6,628,841  $ 

433,989  $ 

7,062,830 

Year ended 
December 31, 

Filo del Sol 
Project 

2022 

Exploration and project investigation 

$ 

82,523,935  $ 

Gain on use of marketable securities 

(25,015,866) 

General and administration and other 

Corporate 

Total 

-  $ 

82,523,935 

- 

(25,015,866) 

items 

Net loss 

756,636 

10,696,626 

11,453,262 

$  58,264,705  $ 

10,696,626  $ 

68,961,331 

2021 

Exploration and project investigation 

$ 

40,901,439  $ 

Gain on use of marketable securities 

(15,281,148) 

-  $ 

40,901,439 

- 

(15,281,148) 

General and administration and other 

items 

Net loss 

(34,814) 

6,833,732 

6,798,918 

$  25,585,477  $ 

6,833,732  $ 

32,419,209 

14. USE OF MARKETABLE SECURITIES 

From time to time, the Company may acquire and transfer marketable securities to facilitate intragroup 
funding transfers between the Canadian parent and its Argentinian operating subsidiary. 

The Company does not acquire marketable securities or engage in these transactions for speculative 
purposes.  In  this  regard,  under  this  strategy,  the  Company  generally  uses  marketable  securities  of 
large, established companies, with high trading volumes and low volatility. Nonetheless, as the process 
to  acquire,  transfer  and  ultimately  sell  the  marketable  securities  occurs  over  several  days,  some 
fluctuations do occur. 

20 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Filo Mining Corp. 
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2022 and 2021 
(Expressed in Canadian Dollars, unless otherwise stated) 

As the marketable securities are acquired with the intention of a near term sale, they are considered 
financial  instruments  that  are  held  for  trading.  Accordingly,  all  changes  in  the  fair  value  of  the 
instruments, between acquisition and disposition, are recognized through profit or loss. 

As a result of having utilized this mechanism for intragroup funding for the year ended December 31, 
2022, the Company realized a net gain of $25,015,866 (2021 – $15,281,148). The net gain for the year 
ended December 31, 2022 was comprised of a favorable foreign currency impact of $27,414,923 (2021 
– $18,425,317) and a trading loss of $2,399,058 (2021 – $3,144,170), including the impact of fees and 
commissions.  

15. CAPITAL MANAGEMENT 

The Company’s objectives when managing capital are to safeguard its ability to continue as a going 
concern  in  order  to  pursue  the  development  of  its  mineral  properties  and  to  maintain  a  flexible 
capital structure which optimizes the costs of capital at an acceptable risk. In the management and 
definition of capital, the Company considers the items included in shareholders’ equity to be capital. 

The  Company  manages  the  capital  structure  and  makes  adjustments,  as  necessary,  in  light  of 
changes in economic conditions and the risk characteristics of its assets. In order to maintain or 
adjust the capital structure, the Company may attempt to issue new shares or debt instruments, 
acquire or dispose of assets, or to bring in joint venture partners. 

To facilitate the management of its capital requirements, the Company prepares annual expenditure 
budgets that are updated as necessary depending on various factors, including, but not limited to, 
successful capital deployment and general industry conditions. The annual and updated budgets 
are approved by the Board of Directors. 

16. FINANCIAL INSTRUMENTS AND MANAGEMENT OF FINANCIAL RISKS 

The  Company  has  estimated  the  fair  values  of  its  financial  instruments  based  on  appropriate 
valuation methodologies.  These values are not materially different from their carrying value. 

The  Company  classifies  the  fair  value  of  its  financial  instruments  according  to  the  following 
hierarchy based on the amount of observable inputs used to value the instrument: 

• 

• 

• 

Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities; 

Level 2 – inputs other than quoted prices included in Level 1 that are observable for the 
assets or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and 

Level 3 – inputs for the asset or liability that are not based on observable market data 
(unobservable inputs). 

The  Company’s  financial  instruments  consist  of  cash,  receivables  and  other  assets,  and  trade 
payables  and  accrued  liabilities.  The  carrying  values  of  the  Company’s  financial  instruments  are 
considered to be reasonable approximations of fair value due to their anticipated short-term nature. 

As  at  December  31,  2022,  the  Company’s  financial  instruments  are  exposed  to  the  following 
financial risks, including credit, liquidity and currency risks: 

(i)  Credit risks associated with cash are minimal as the Company deposits the majority of its 
cash  with  a  large  Canadian  financial  institution  that  has  been  accorded  a  strong 
investment grade rating by a primary rating agency. 

(ii)  Liquidity risks associated with the inability to meet obligations as they become due are 
minimized through the management of its capital structure as explained on Note 16 and 
by  maintaining  good  relationships  with  significant  shareholders  and  potential  creditors. 

21 

 
 
 
 
 
Filo Mining Corp. 
Notes to the Consolidated Financial Statements 
For the years ended December 31, 2022 and 2021 
(Expressed in Canadian Dollars, unless otherwise stated) 

The Company also closely monitors and reviews its costs to date and actual cash flows 
on a monthly basis. 

The  maturities  of  the  Company’s  financial  liabilities  as  at  December  31,  2022  are  as 
follows: 

Total 

Less than 
1 year 

1-5 years 

More than 
5 years 

Accounts payable and 
accrued liabilities 

Total 

$ 

15,450,886  $ 

15,450,886  $ 

$  15,450,886  $  15,450,886  $ 

-  $ 

-  $ 

- 

- 

(iii)  Foreign currency risk can arise when the Company or its subsidiaries transact or have net 
financial assets or liabilities which are denominated in currencies other than their respective 
functional currencies. 

At December 31, 2022, the Company’s largest foreign currency risk exposures existed at 
the  level  of  its  Canadian  headquarters,  where  the  Company  held  a  net  financial  asset 
position denominated in US dollars having a Canadian dollar equivalent of approximately 
$9.6 million. A 10% change in the foreign exchange rate between the US dollar and the 
Canadian  dollar,  the  functional  currency  of  Filo  Mining,  would  give  rise  to  an 
increase/decrease of approximately $1.0 million in financial position/comprehensive loss. 

22 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CORPORATE DIRECTORY 

OFFICERS 
Jamie Beck 

President & CEO 

Robert Carmichael 
VP Exploration 

Trevor D’Sa 

VP Corporate Development & IR 

Ian Gibbs 

Chief Financial Officer 

Arndt Brettschneider 
        VP Operations & Projects 

DIRECTORS 
Adam Lundin, Chair 
Jamie Beck  
Wojtek Wodzicki 
Ron Hochstein 
Erin Johnston 
Carmel Daniele 
William Lundin 
Joyce Ngo 
Peter O'Callaghan 

AUDITORS 
PricewaterhouseCoopers LLP 
Vancouver, British Columbia, Canada 

LEGAL COUNSEL 
Cassels Brock & Blackwell LLP 
Vancouver, British Columbia, Canada 

CORPORATE OFFICE 
Suite 2000 - 885 West Georgia Street 
Vancouver, British Columbia 
Canada   V6C 3E8 
Telephone: +1 604 689-7842 
Fax: +1 604 689-4250 

REGISTERED & RECORDS OFFICE 
Suite 2200 - 885 West Georgia Street 
Vancouver, British Columbia  
Canada   V6C 3E8 

REGISTRAR AND TRANSFER AGENT 
Computershare Trust Company of Canada 
Vancouver, British Columbia 
Canada 

SHARE LISTINGS 
TSX & Nasdaq First North  
Growth Market: FIL 
OTCQX: FLMMF 
CUSIP No.: 31730E101 
ISIN: CA31730E1016