Quarterlytics / Consumer Cyclical / Specialty Retail / Kirkland's

Kirkland's

kirk · NASDAQ Consumer Cyclical
Claim this profile
Ticker kirk
Exchange NASDAQ
Sector Consumer Cyclical
Industry Specialty Retail
Employees 5001-10,000
← All annual reports
FY2002 Annual Report · Kirkland's
Sign in to download
Loading PDF…
U N I Q U E

mer chandise ❖ concept ❖ opportunit y

2 0 0 2   a n n u a l   R e p o r t

(cid:2)                     (cid:3)

Kirkland’s is a leading specialty retailer of home décor in

gifts. In addition, we use innovative design and packaging

the United States, operating 249 stores in 30 states as of

to  market  home  décor  items  as  gifts. We  provide  our

February 1, 2003. Our stores present a broad selection of

predominantly  female  customers  an  engaging  shopping

distinctive  merchandise, including  framed  art, mirrors,

experience  characterized  by  a  diverse, ever-changing

candles,

lamps, picture  frames, accent  rugs, garden

merchandise  selection  at  surprisingly  attractive  prices.

accessories and artificial floral products. We also offer an

Our stores offer a unique combination of style and value

extensive  assortment  of  holiday  merchandise, as  well  as

that has led to our emergence as a leader in home décor

items  carried  throughout  the  year  suitable  for  giving  as

and has enabled us to develop a strong customer franchise.

1

4

2

4

3

1

2

2

27

3

10

Corporate Headquarters 

and Central Distribution Center

Underpenetrated Markets

Numbers indicate number of stores in that state.

1

2

5

7

12

2

4

10

7

7

3

7

14

9

16

21

17

11

35

(cid:2)                       (cid:3)

 
(In millions)

.

.

  
(1) (In millions)
.

  
  



.





.

.

Statement of Operations Data:
(In thousands, except per share amounts)
Net sales
Operating income
Net income (loss)
Diluted earnings (loss) per common share 

Store and Other Data:
Comparable store sales increase
Number of stores at year end
Average net sales per store (in thousands)
Average net sales per square foot

Balance Sheet Data at Year End:
(In thousands)
Total assets
Total debt
Shareholders’ equity (deficit)

As Reported

Pro Forma(1)

2002(2)

2001

2002(2)

2001

$ 341,504 
32,697 
$
10,448 
$
0.71 
$

$ 307,213 
27,567 
$
(4,656) 
$
(0.62)
$

$ 341,504
34,996 
$
20,002 
$
1.02 
$

$ 307,213 
28,740 
$
13,417 
$
0.70 
$

8.4%
249
1,417 
313

13.3%
234
1,307 
289 

$
$

79,058 
–
39,157 

97,050 
$
$
75,239 
$ (112,095)

$
$

$
$
$

(1) Pro forma results are prepared on a basis to exclude certain effects of Kirkland’s July 10, 2002, initial public offering. The
pro forma results give effect to the initial public offering as though it took place at the beginning of the periods presented.
In  accordance  with  applicable  securities  regulations, Kirkland’s  has  prepared  the  required  disclosures  for  each  of the  pro
forma financial measures presented in this annual report to shareholders. The disclosures are provided on pages 24 and 25.

(2) Fiscal 2002 results exclude an extraordinary loss, net of taxes, of $192,000, or $0.01 per diluted share, associated with the

early extinguishment of long-term debt.



(cid:2)                         (cid:3)

D

Associates:

ear  Fellow  Shareholders, Customers, and

Fiscal 2002 was a tremendous year for Kirkland’s!  Sales
and  profits  reached  record  levels, and  the  Company
achieved a major milestone with the completion of our
initial public offering in July. We ended the year with
249 stores across 30 states, a debt-free balance sheet and
a  management  team  that 
is  energized  by  the
opportunity to build a national retailer.

It was a year full of challenges, and our people met those
challenges  successfully. On  top  of  an  extraordinary
13.3%  comparable  store  sales  increase  for  fiscal  2001,
comparable store sales increased 8.4% for fiscal 2002 in
an environment where many good retailers struggled. In
particular, the second half of the year was characterized
by  threats  of  war  and  acts  of  terrorism, a  floundering
stock  market, and  an  anemic  economy. Despite  these
conditions  and  deep  discounting  practices  by  some
retailers  during  the  holidays, our  stores  delivered
exceptional financial results:

• Net  sales  increased  11.2%  to  a  record  $341.5

million.

• Average  sales  per  store  rose  to  $1.4  million
and average sales per square foot improved to
$313, a 26% increase in just two years.

• Pro forma operating margin increased to 10.2%.*
• Pro  forma  income  increased  46%  to  $1.02  per

diluted share.*

These results testify to the quality, depth and experience
of  our  senior  management, merchandising, and  store
operations teams.

Fiscal 2002 was also a year of transition. We not only
made  the  transition  from  private  to  public  ownership,
but we also began to dedicate more resources to growth.
After two years of concentrating on debt reduction and
balance  sheet  improvement, infrastructure  investments
in  information  technology  and  distribution, and
strengthening our management team, we refocused our
efforts on store unit growth with 16 new stores. We will
continue to make appropriate investments to support a
growing chain; but as we begin fiscal 2003, the stage is
already set for strong and profitable store unit growth.
We  are  accelerating  our  expansion  in  2003  with  the
planned  net  addition  of  30  stores, and  we  anticipate
adding another 40 stores to the store base in fiscal 2004.

We  begin  this  accelerated  growth  phase  with  a  very
productive store base and a retail concept that works.
For fiscal 2002, we experienced comparable store sales
increases in 25 of 26 operating districts and all five
operating  regions. A  proven  merchandise
strategy  of  delivering  style, quality, and  great
value  to  customers  and  the  strength  of  our
merchandising  niche  –  forged  by  35  years  of
experience in the home furnishings sector – position
us  beautifully  with  customers  and  landlords  to

* See reconciliation of pro forma financial information on pages 24 and 25.



execute  our  growth  strategy  and  create  value  for
shareholders. The ability to fund growth largely through
internal  cash  flow  and  the  consistency  of  our
performance  across  different  regions, market  sizes, and
real estate venues further strengthen our growth story.

One  of  the  most  comforting  aspects  of  the  Kirkland’s
growth story is that after evolving our concept over 35
years  and  opening  more  than  200  stores, we  are  just
beginning!    Significant  opportunities  remain  for
profitable  growth  within  our  core  states  and  markets.
Underpenetrated  markets  with  great  potential  exist  in
the  upper  Midwest, Texas, Florida, and  the  Mid-
Atlantic states; and, importantly, we have just begun to
explore  the  customer-rich  West  Coast  as  well  as  the
northeastern corridor from Philadelphia to Boston. The
potential in these markets is truly exciting as we strive
toward a realistic goal of 1,000 stores nationwide.

Kirkland’s  is  blessed  with  the  most  essential
element  of  any  successful  retailer  –  very
experienced and talented people in every area of
the Company from senior management to store
level.
Some  of  these  people  are  Kirkland’s
veterans  such  as  Chris  LaFont, Senior  Vice
President  of  Merchandising  and  General
Merchandise  Manager, and  Tracy  Parker, Vice
President  of  Store  Operations. We  recently
elevated Chris and Tracy to more senior leadership

positions  in  our  merchandising  and  stores  groups,
respectively. We  also  have  enriched  the  management
team  by  attracting  new  people  to  the  Company. Last
year, we added Roland Mackie as Vice President of Real
Estate and Todd Weier as Vice President of Logistics.
More  than  systems, stores, or  merchandise, a  talented
and dedicated team is our greatest asset and will be the
primary source of Kirkland’s future success. As we move
forward into 2003, be assured that the Kirkland’s team
is  fully  committed  to  improving  all  aspects  of  our
business. We also share the common goal of executing
our  growth  plan  while  maximizing  the  financial
performance  of  our  stores  in  order  to  deliver  an
attractive return to shareholders.

We are truly excited by the opportunities ahead of us
and  look  forward  to  the  future  with  confidence  born
of experience, preparation, and financial strength. We
sincerely  thank  each  of  you  for  your  continued
support  and  investment  with  us. I  hope  to  see
you soon at Kirkland’s!

Sincerely,

Robert E. Alderson
President and
Chief Executive Officer





merchandise

In  a  retail  world  characterized  by  look-alike  stores  and  look-alike  products, Kirkland’s  unique
merchandising strategy gives shoppers a reason to smile – and a reason to visit Kirkland’s often.

The  strategy  starts  with  what  our  merchants  call  an  item  focus. While  the  merchandise  mix
encompasses a range of complementary categories, our strategic emphasis is to identify or develop
key items rather than presenting an overly broad assortment of products. Experienced
buyers  work  closely  with  our  vendor  partners  to  create  stylish  merchandise
reflecting the latest market trends. Over 60% of our merchandise is designed or
packaged exclusively for Kirkland’s.

Another key element of our merchandise strategy is an emphasis on newness.
We  actively  change  merchandise  throughout  the  year  in  response  to  market
trends, sales  results  and  changes  in  seasons. Customers  enjoy  this  “treasure
hunt” aspect  of  shopping  our  stores; and  one  of  the  questions  we  get  most
often from our loyal customers is, “What’s new today?”

The  final  critical  element  in  the  Kirkland’s  merchandising  formula  is  a
commitment  to  giving  customers  exceptional  value. Customers  regularly
experience  the  satisfaction  of  paying  noticeably  less  for  items  similar  or
identical to those sold by other retail stores or through catalogs (most items in
our stores sell for under $50). By offering this unique combination of style and

value, our stores become a destination for today’s savvy consumer.





concept

Our customers expect great merchandise at great prices. They also expect that merchandise to be
displayed in an appealing manner that makes shopping at Kirkland’s fun and even exciting. Our
stores  have  a  distinctive, “interior  design” look  that  helps  customers  visualize  the  merchandise  in
their own homes. Using multiple merchandise arrangements to simulate home settings, associates
group complementary merchandise creatively throughout the store, rather than displaying products
strictly  by  category  or  product  type. This  cross-category  merchandising
strategy  inspires  decorating  and  gift-giving  ideas  and  encourages
customers to browse throughout the store.

A defining characteristic of the Kirkland’s concept is its broad appeal to
middle-  and  upper-income  customers  in  metropolitan, middle  and
smaller  markets  throughout  the  country. Together  with  our
“uniqueness,” this broad appeal puts us at the top of many landlords’ “wish lists.”
A highly flexible store format with an average size of 4,500 square feet also allows
us to be successful in multiple real estate venues – regional malls, lifestyle strip centers
and other off-mall locations. Today, we are working with more shopping center owners
and reviewing more potential locations than at any time in our 35-year history.

The Kirkland’s concept also distinguishes itself by financial performance. An attractive but
affordable  store  design, combined  with  a  rapidly  turning  inventory, means  that  cash
investment in a store is modest. Sales productivity is high – $313 per square foot in 2002 –
enabling Kirkland’s to produce strong store-level profits and attractive returns on investment.




opportunity

Kirkland’s  ended  fiscal  2002  with  249  stores  in  30  states. This  past  year  contained  many

milestones: record sales and profits; exciting new stores, including our first stores in Colorado and

Arizona; and the completion of our initial public offering.

The  best  news  is  –  we  are  just  getting  started!   With  a  proven  and  profitable  retail  concept, a

unique  and  successful  merchandising  strategy, a  solid  balance  sheet  and  an  experienced  and

motivated  management  team, Kirkland’s  is  accelerating  its  growth  in  fiscal  2003. We  see

significant  growth  opportunities  within  our  existing  operating  region  and  in  promising  new

markets  as  we  strive  to  double  our  store  base  in  the  next  five  years. Our  ultimate  goal  is  for

Kirkland’s to be a 1,000-store chain.

In  a  day  when  many  retailers  have  reached  mature  growth  and  approached

saturation, we  believe  the  embedded  growth  potential  from  expanding

our store base with such a distinctive and profitable concept creates

a  unique  opportunity. As  we  accelerate  our  growth, we  create

opportunities  for  customers, employees  and  shareholders  to

participate with us on this journey.



(cid:2) s e l e c t e d   c on s ol i dat e d   f i n a n c i a l   data (cid:3)

52 Weeks Ended

34-Day
Period
Ended

2003 (1)
(In thousands, except share and per share amounts)
   :

February 1, February 2, February 3,
2002 (1)

2001 (2)

Year Ended December 31,
1999

1998

2000

Net sales
Gross profit
Operating income (loss)
Income (loss) before extraordinary
item and accretion of preferred
stock and dividends accrued

Net income (loss) allocable
to common shareholders

Earnings (loss) per common share:

Basic
Diluted

Weighted average number
of common shares
outstanding:
Basic
Diluted

$

$
$

341,504 $
120,943
32,697

307,213 $
107,150
27,567

23,875 $
4,885
(3,020)

259,240 $
87,014
13,070

236,622 $
82,518
18,655

192,250
70,386
20,181

16,074

1,783

(2,656)

(1,315)

4,059

6,427

10,256

(4,656)

(3,434)

(7,870)

(994)

2,595

0.73 $
0.70 $

(0.62) $
(0.62) $

(0.46) $
(0.46) $

(1.30) $
(1.30) $

(0.20) $
(0.20) $

0.51
0.16

13,978,947
14,656,993

7,521,093
7,521,093

7,518,939
7,518,939

6,052,715
6,052,715

5,063,938
5,063,938

5,072,264
16,071,718

   :

Comparable store sales increase (3)
Number of stores at year end (4)
Average net sales per store (in thousands) (5)
Average net sales per square foot (5) (6)
Average gross square footage per store (6)

52 Weeks Ended
February 1, February 2,

2003 (1)

2002 (1)

Year Ended December 31,
1999

1998

2000

8.4%
249
1,417 $
313  $

4,526

13.3%
234
1,307 $
289 $

4,528

0.6%
240
1,112 $
248 $

4,486

3.7%
226
1,111 $
253 $

4,396

1.0%
198
1,169
265
4,409

$
$



(cid:2) s e l e c t e d   c on s ol i dat e d   f i n a n c i a l   data (cid:3)

—    continued    —

(In thousands)
  :

Total assets
Total debt, including mandatorily 

redeemable preferred stock (Class C)

Common stock warrants
Redeemable convertible preferred stock 
(Class A, Class B and Class D) 

Shareholders’ equity (deficit)

___________________________________

As of

As of

February 1, February 2,

2003 (1)

2002 (1)

2000

As of December 31,
1999

1998

$

79,058 $

97,050 $

113,382 $

92,600 $

82,474

75,239
11,315

104,360
–

103,466
–

106,241
–

$

39,157 $ (112,095) $ (107,859) $

85,294

81,909

55,471
(99,989) $

50,418
(98,995)

–
–

–

(1) Effective January 1, 2001, we changed our fiscal reporting year from a calendar year to a 52/53-week basis ending on the Saturday
closest to January 31. Our 2001 fiscal year began on February 4, 2001, and ended on February 2, 2002. Our 2002 fiscal year began
on February 3, 2002, and ended on February 1, 2003.

(2) Effective January 1, 2001, we changed our fiscal reporting year from a calendar year to a 52/53-week basis ending on the Saturday

closest to January 31 resulting in a 34-day stub period as presented.

(3) We include new stores in comparable store net sales calculations after the store has been in operation one full fiscal year. We exclude from
comparable  store  net  sales  calculations  each  store  that  was  expanded, remodeled  or  relocated  during  the  applicable  period. Each
expanded, remodeled or relocated store is returned to the comparable store base after it has been excluded from the comparable store base
for one full fiscal year. The comparable store net sales increase for fiscal 2001 reflects the increase in comparable store net sales for the
52-week period ended February 2, 2002, compared with the 53-week period ended February 3, 2001.

(4) Our store count excludes our warehouse outlet store located adjacent to our central distribution facilities in Jackson, Tennessee.
(5) Calculated using net sales of all stores open at both the beginning and the end of the period.
(6) Calculated  using  gross  square  footage  of all  stores  open  at  both  the  beginning  and  the  end  of the  period. Gross  square  footage

includes the storage, receiving and office space that generally occupies approximately 30% of total store space.



(cid:2) m a n ag e m e n t ’s   d i s c u s s i on   a n d   a n a ly s i s (cid:3)

o f F i n a n c i a l   C o n d i t i o n   a n d   R e s u l t s   o f O p e ra t i o n s

The following discussion should be read in conjunction with our consolidated financial statements and notes thereto included elsewhere
in this annual report. A number of the matters and subject areas discussed in “Management’s Discussion and Analysis of Financial
Condition  and  Results  of  Operations” and  elsewhere  in  this  annual  report  are  not  limited  to  historical  or  current  facts, deal  with
potential  future  circumstances  and  developments  and  are  accordingly  “forward-looking  statements.” You  are  cautioned  that  such
forward-looking statements, which may be identified by words such as “anticipate,” “believe,” “expect,” “estimate,” “intend,” “plan” and
similar expressions, are only predictions and that actual events or results may differ materially.

Overview
We are a leading specialty retailer of home décor in the United States, operating 249 stores in 30 states as of February 1, 2003. Our stores
present  a  broad  selection  of  distinctive  merchandise, including  framed  art, mirrors, candles, lamps, picture  frames, accent  rugs, garden
accessories  and  artificial  floral  products. Our  stores  also  offer  an  extensive  assortment  of  holiday  merchandise, as  well  as  items  carried
throughout the year suitable for giving as gifts. For the fiscal year ended February 1, 2003, we recorded net sales of $341.5 million.

Our stores offer a unique combination of style and value that has led to our emergence as a leader in home décor and has enabled us
to develop a strong customer franchise. As a result, we have achieved substantial growth over the last six fiscal years. During this period,
we have more than doubled our store base, principally through new store openings. We intend to continue opening new stores both in
existing and new markets. We anticipate our growth will include mall and non-mall locations in major metropolitan markets, middle
markets and selected smaller communities. We believe there are currently more than 800 additional locations in the United States that
could support a Kirkland’s store. We plan on opening 37 to 40 new stores and estimate closing 7 to 10 stores in fiscal 2003.

On July 10, 2002, we completed an initial public offering of our common stock, receiving net proceeds of approximately $66.5 million. We
used the proceeds of the offering to repay existing subordinated debt, redeem our mandatorily redeemable Class C Preferred Stock and redeem
certain shares of our Class A Preferred Stock, Class B Preferred Stock, Class D Preferred Stock and common stock.

Results of Operations
On  January  1, 2001, we  elected  to  change  our  fiscal  reporting  year  from  a  calendar-year  basis  to  a  52/53-week  year  ending  on  the
Saturday  closest  to  January  31. Consequently, the  results  of  operations  table  and  discussion  below  compare  the  52  weeks  ended
February 1, 2003, 52 weeks ended February 2, 2002, and the 12 months ended December 31, 2000. The results for the 34-day “stub
period” ended February 3, 2001, are included separately in our consolidated financial statements.



(cid:2) m a n ag e m e n t ’s   d i s c u s s i on   a n d   a n a ly s i s (cid:3)

—    continued    —

The table below sets forth selected results of our operations expressed as a percentage of net sales for the periods indicated:

Net sales
Cost of sales (2)
Gross profit
Operating expenses:

Other operating expenses
Depreciation and amortization
Non-cash stock compensation charge

Operating income
Interest expense

Senior, subordinated and other notes payable
Class C Preferred Stock
Amortization of debt issue costs
Inducement charge associated with exchange of 
Class C Preferred Stock
Accretion of common stock warrants

Interest income
Financing costs (3)
Other expense (income), net
Income (loss) before income taxes
Income tax provision (benefit) 
Income (loss) before extraordinary item and

accretion of preferred stock and dividends accrued

Extraordinary item: Loss on early extinguishment of long-term debt
Income (loss) before accretion of preferred stock and dividends accrued
Accretion of preferred stock and dividends accrued
Net income (loss) allocable to common shareholders

February 1,
2003 (1)
100.0%
64.6
35.4

Fiscal Year Ended
February 2,
2002 (1)
100.0%
65.1
34.9

December 31,
2000
100.0%
66.4
33.6

23.1
2.0
0.7
9.6

1.0
0.3
0.3

0.2
–
(0.0)
–
(0.1)
7.9
3.2

4.7
0.1
4.6
(1.6)
3.0%

23.4
2.1
0.4
9.0

3.2
0.7
0.4

–
3.7
(0.1)
–
(0.0)
1.1
0.5

0.6
–
0.6
(2.1)
(1.5)%

26.0
2.5
–
5.1

4.3
0.7
0.5

–
–
(0.0)
0.3
(0.0)
(0.7)
(0.2)

(0.5)
–
(0.5)
(2.5)
(3.0)%

(1) Effective  January  1, 2001, we  changed  our  fiscal  year  from  a  calendar  year  basis  to  a  52/53-week  year  ending  on  the  Saturday  closest  to  January  31.
Accordingly, the fiscal year ended February 1, 2003, encompasses the 52-week period beginning on February 3, 2002, and ending on February 1, 2003, and
the fiscal year ended February 2, 2002, encompasses the 52-week period beginning on February 4, 2001, and ending on February 2, 2002.

(2)  Cost of sales includes cost of product sold, freight, store occupancy costs and central distribution costs.
(3) During the year ended December 31, 2000, we recorded an impairment of deferred financing costs that were connected with a refinancing effort that was not

consummated.



(cid:2) m a n ag e m e n t ’s   d i s c u s s i on   a n d   a n a ly s i s (cid:3)

—    continued    —

Fiscal Year Ended February 1, 2003, Compared with Fiscal Year Ended February 2, 2002

Net sales. Net sales increased by 11.2% to $341.5 million for fiscal 2002 from $307.2 million for fiscal 2001. The net sales increase in
fiscal 2002 resulted primarily from an 8.4% increase in comparable store net sales. We also opened 16 new stores in fiscal 2002 and 5
new stores in fiscal 2001, and we closed 1 store in fiscal 2002 and 9 stores in fiscal 2001. Our net sales benefited from this increase in
our store base as well as sales increases from expanded, remodeled or relocated stores, which are excluded from our comparable store base.
The increase in comparable store net sales accounted for approximately $24.2 million of the total net sales increase, or 70.6%, and the
net  increase  in  the  store  base  over  the  last  two  fiscal  years  along  with  sales  increases  from  expanded, remodeled  or  relocated  stores
accounted for approximately $10.1 million, or 29.4%, of the total net sales increase. The comparable store net sales increase was primarily
the result of an improved inventory position and fresher merchandise mix compared with the prior year, as we continued to benefit from
the  investments  in  distribution  and  information  systems  that  we  made  in  fiscal  2000  and  2001. Key  categories  contributing  to  the
improvement in comparable store net sales included wall décor, lamps and decorative accessories. The comparable store net sales increase
resulted entirely from an increase in unit sales. Through the first three quarters of fiscal 2002, we experienced increases in both unit sales
and the average retail price per item. However, significant markdown activity had a negative impact on retail prices during the fourth
quarter, resulting in an average retail price per item that was relatively unchanged for fiscal 2002 compared with fiscal 2001.

Gross profit. Gross profit increased $13.8 million, or 12.9%, to $120.9 million for fiscal 2002 from $107.1 million for fiscal 2001. Gross
profit expressed as a percentage of net sales increased to 35.4% for fiscal 2002 from 34.9% for fiscal 2001. The increase in gross profit
as a percentage of net sales resulted primarily from the leveraging of store occupancy costs through higher net sales. Product cost of
sales, including freight expenses, was relatively flat for fiscal 2002 as a percentage of net sales primarily due to the significant markdown
activity  that  took  place  in  the  fourth  quarter  in  response  to  a  heavily  promotional  retail  environment  and  comparatively  weak  sales
trends in the holiday merchandise category compared with the prior year. Consistent with our strategic plans, central distribution costs
increased slightly as a percentage of net sales as we leased additional space and hired additional staff to support a higher level of activity
in our central distribution centers. We expect to continue to experience cost increases in central distribution as we process a greater
percentage of merchandise purchases through our central distribution facilities.

Other operating expenses. Other operating expenses, including both store and corporate costs, were $79.0 million, or 23.1% of net sales,
for  fiscal  2002  compared  with  $72.0  million, or  23.4%  of  net  sales, for  fiscal  2001. The  decline  in  these  operating  expenses  as  a
percentage of net sales was primarily the result of strong net sales that leveraged store payroll costs and other relatively fixed components
of store operating expenses. In addition, by continuing to improve our inventory management and distribution practices, we were able
to  save  over  $750,000  in  costs  related  to  local  storage  facilities  and  related  truck  rentals. Offsetting  these  expense  reductions  and  the
leveraging impact were increases in insurance costs due to rising premiums and coverage enhancements, an increase in corporate salaries
and an increase in professional fees related to costs incurred on supply chain enhancement projects.

Depreciation and amortization. Depreciation and amortization expense was $6.7 million, or 2.0% of net sales, for fiscal 2002 compared
with $6.4 million, or 2.1% of net sales, for fiscal 2001. The decline as a percentage of net sales was the result of the strong net sales
performance as well as a decline in capital expenditures in recent fiscal years.

Non-cash  stock  compensation  charge. During  fiscal  2002, we  incurred  non-cash  stock  compensation  charges  related  to  certain  stock
options  granted  to  a  consultant  in  July  2001, stock  options  granted  to  certain  employees  in  November  2001, and  certain  re-priced



(cid:2) m a n ag e m e n t ’s   d i s c u s s i on   a n d   a n a ly s i s (cid:3)

—    continued    —

employee stock options for which variable accounting methods were required. Charges related to these stock option arrangements
amounting to $2.6 million, or 0.7% of net sales, were recorded for fiscal 2002, an increase from $1.2 million, or 0.4% of net sales, for
fiscal 2001. See Note 8 of the notes to our consolidated financial statements. We will continue to incur a $70,000 charge related to
the November 2001 grant of certain employee stock options each quarter through the third quarter of fiscal 2004.

Interest expense. Interest expense on senior, subordinated and other notes payable was $3.4 million, or 1.0% of net sales, for fiscal 2002
compared with $9.8 million, or 3.2% of net sales, for fiscal 2001. The decrease was the result of our May 2002 debt refinancing, our
July  2002  initial  public  offering, strong  cash  flow  from  operations  and  low  interest  rates.
Interest  expense  associated  with  the
mandatorily redeemable Class C Preferred Stock was $1.1 million, or 0.3% of net sales, for fiscal 2002 compared with $2.0 million, or
0.7% of net sales, for fiscal 2001. Amortization of debt issue costs was $0.9 million, or 0.3% of net sales, for fiscal 2002 compared with
$1.3 million, or 0.4% of net sales, for fiscal 2001. We recorded no accretion of common stock warrants in fiscal 2002 compared with
$11.3  million, or  3.7%  of  net  sales, in  fiscal  2001. The  accretion  of  common  stock  warrants  reflects  the  accretion  to  fair  value  of
detachable put warrants issued by us in connection with our issuance of subordinated debt in 1996. All of these warrants were exercised
in connection with our July 2002 initial public offering.

Income taxes.
Income tax provision was $10.8 million, or 40.3% of income before income taxes, for fiscal 2002 compared with $1.8
million, or 50.0% of income before income taxes, for fiscal 2001. The decrease in the effective tax rate for fiscal 2002 was primarily the
result of the higher level of income before income taxes in fiscal 2002 compared with fiscal 2001, which reduced the tax rate impact of
non-deductible stock compensation charges.

Income  before  extraordinary  item  and  accretion  of preferred  stock  and  dividends  accrued. As  a  result  of  the  foregoing, income  before
extraordinary  item  and  accretion  of  preferred  stock  and  dividends  accrued  was  $16.1  million, or  4.7%  of  net  sales, for  fiscal  2002
compared with $1.8 million, or 0.6% of net sales, for fiscal 2001.

Extraordinary item. During the third quarter of fiscal 2002, we repaid our $15 million term loan in its entirety. The term loan originally was
due in May 2005. As a result of this early repayment, we recorded an extraordinary loss on the early extinguishment of this debt in the amount
of $192,000, net of income tax effects. No such charge was incurred during fiscal 2001. As a result of the implementation of SFAS No. 145,
this extraordinary loss will be reclassified to non-operating expense during fiscal 2003.

Fiscal Year Ended February 2, 2002, Compared with Fiscal Year Ended December 31, 2000

Net sales. Net sales increased by 18.5% to $307.2 million for fiscal 2001 from $259.2 million for fiscal 2000. The net sales increase in
fiscal 2001 resulted primarily from an increase in comparable store net sales. We also opened 5 new stores in fiscal 2001 and 17 new
stores in fiscal 2000, and we closed 11 stores in fiscal 2001 and the 34-day stub period ended February 3, 2001. We also closed three
stores in fiscal 2000. Our net sales benefited from this increase in our store base, as well as sales increases from expanded, remodeled
or  relocated  stores, which  are  excluded  from  our  comparable  store  base. The  increase  in  comparable  store  net  sales  accounted  for
approximately $37.2 million of the total net sales increase, or 77.5%; and the net increase in the store base over the last two fiscal years
along with sales increases from expanded, remodeled or relocated stores accounted for approximately $10.8 million, or 22.5%, of the
total net sales increase. One of our key operating initiatives during 2001 was a concerted effort to reduce inventory levels and SKU
counts to offer a better, sharper array of merchandise without changing the core categories of merchandise that we offer. Much of this



(cid:2) m a n ag e m e n t ’s   d i s c u s s i on   a n d   a n a ly s i s (cid:3)

—    continued    —

inventory reduction was accomplished from January through April 2001 through markdowns and promotional activities. As a result of
this  effort, merchandise  flow  improved  during  the  balance  of  the  year, allowing  our  customers  to  experience  a  steady  flow  of  fresh
product. In  addition, the  installation  of  a  fully  integrated  retail  information  management  system  at  our  home  office  in  April  2001
significantly increased our ability to maintain a fresh merchandise mix and appropriate inventory levels in our stores. The comparable
store net sales increase was primarily the result of increased unit sales and customer traffic, although we did experience favorable trends
in our average retail price per item sold.

Gross profit. Gross profit increased $20.1 million, or 23.1%, to $107.1 million for fiscal 2001 from $87.0 million for fiscal 2000. Gross
profit expressed as a percentage of net sales increased to 34.9% for fiscal 2001 from 33.6% for fiscal 2000. The increase in gross profit as a
percentage of net sales resulted primarily from the leveraging of store occupancy costs through higher net sales. Additionally, as a result of
our  aggressive  inventory  reduction  in  the  first  quarter  of  fiscal  2001, product  cost  of  sales, including  freight  expenses, declined  as  a
percentage of net sales particularly in the second half of fiscal 2001 due to the strong sell-through and fresher merchandise mix. These
factors were partially offset by an increase in central distribution costs as a percentage of net sales as we leased additional distribution center
space and increased staffing levels to support a higher level of activity during fiscal 2001.

Other operating expenses. Other operating expenses, including both store and corporate costs, were $72.0 million, or 23.4% of net sales,
for  fiscal  2001  compared  with  $67.4  million, or  26.0%  of  net  sales, for  fiscal  2000. The  decline  in  these  operating  expenses  as  a
percentage  of  net  sales  was  primarily  the  result  of  strong  net  sales  that  leveraged  the  fixed  component  of  operating  expenses. The
percentage decrease in operating expenses also benefited from several expense control initiatives at the store and corporate levels. Two
of the most significant initiatives were directly related to our fiscal 2001 plan to improve store-level operating performance. First, we
initiated a concerted effort to restrain growth in store payroll expense. By operating stores with lower inventory levels and improving
merchandise distribution and allocation, we were able to reduce store payroll expense to 12.2% of net sales for fiscal 2001 compared
with  13.6%  of  net  sales  for  fiscal  2000. This  improvement  was  partially  the  result  of  our  completion  of  a  planned  reduction  in  the
number of store assistant manager positions. Second, we were able to save over $1 million by reducing our stores’ use of local storage
facilities and related truck rentals.

Depreciation and amortization. Depreciation and amortization expense was $6.4 million, or 2.1% of net sales, for fiscal 2001 compared
with  $6.5  million, or  2.5%  of  net  sales, for  fiscal  2000. The  decline  as  a  percentage  of  net  sales  was  the  result  of  the  strong  sales
performance as well as a decline in capital expenditures over the last two fiscal years in relation to previous fiscal years.

Non-cash stock compensation charge. In fiscal 2001, we incurred a non-cash stock compensation charge related to certain outstanding
stock  options  of  $1.2  million, or  0.4%  of  net  sales. No  such  charge  was  incurred  in  fiscal  2000. See  Note  8  of  the  notes  to  our
consolidated financial statements.

Interest expense. Interest expense on senior, subordinated and other notes payable was $9.8 million, or 3.2% of net sales, for fiscal 2001
compared with $11.2 million, or 4.3% of net sales, for fiscal 2000. The decrease was the result of significantly improved operating cash
flow  that  led  to  lower  average  debt  balances  in  fiscal  2001  compared  with  fiscal  2000  combined  with  lower  interest  rates. Interest
expense associated with the mandatorily redeemable Class C Preferred Stock was $2.0 million, or 0.7% of net sales, for fiscal 2001
compared with $1.9 million, or 0.7% of net sales, for fiscal 2000. Amortization of debt issue costs was $1.3 million, or 0.4% of net sales,
for fiscal 2001 compared with $1.3 million, or 0.5% of net sales, for fiscal 2000. The accretion of common stock warrants of $11.3



(cid:2) m a n ag e m e n t ’s   d i s c u s s i on   a n d   a n a ly s i s (cid:3)

—    continued    —

million, or 3.7% of net sales, reflects the accretion to fair value of detachable put warrants issued by us in connection with our issuance
of subordinated debt in 1996. No such charge was recorded in fiscal 2000.

Income taxes. Income tax provision was $1.8 million, or 50.0% of income before income taxes, for fiscal 2001 compared with a benefit
of $0.6 million, or 30.3% of loss before income taxes, for fiscal 2000. The increase in the effective tax rate for fiscal 2001 is primarily
the result of non-deductible stock compensation charges associated with certain employee stock options.

Income (loss) before accretion of preferred stock and dividends accrued. As a result of the foregoing, income before accretion of preferred
stock and dividends accrued was $1.8 million, or 0.6% of net sales, for fiscal 2001 compared with a loss of $1.3 million, or 0.5% of net
sales, for fiscal 2000.

Liquidity and Capital Resources
Our principal capital requirements are for working capital and capital expenditures. Working capital consists mainly of merchandise
inventories, which typically reach their peak by the end of the third quarter of each fiscal year. Capital expenditures primarily relate to
new store openings; existing store expansions, remodels or relocations; and purchases of equipment or information technology assets
for our stores, distribution facilities or corporate headquarters. Historically, we have funded our working capital and capital expenditure
requirements with internally generated cash, borrowings under our credit facilities and proceeds from the sale of equity securities.

Net cash provided by operating activities for fiscal 2002 was $18.7 million compared with $37.5 million for fiscal 2001. Income after
extraordinary item and before preferred stock dividends and accretion for fiscal 2002 increased to $15.9 million from $1.8 million for
fiscal 2001. Depreciation was $6.7 million, modestly higher than the prior year’s $6.3 million, and non-cash stock compensation charge
was $2.6 million, higher than the prior year’s $1.2 million. These cash sources were offset primarily by a reduction in accrued expenses
and other noncurrent liabilities due to the payment to our debtholders of $13.4 million in accrued interest with the proceeds of our
May  2002  refinancing  and  July  2002  initial  public  offering. An  increase  in  inventories  of  $6.7  million  was  financed  largely  by  an
increase in accounts payable of $5.1 million during the period.

Net cash used in investing activities for fiscal 2002 consisted almost entirely of $8.4 million in capital expenditures. These expenditures
primarily included investments in existing store remodels, new store construction and information technology assets for stores and the
corporate headquarters. During fiscal 2002, we opened 16 new stores and remodeled 4 stores. We expect that capital expenditures for fiscal
2003 will range from $14.5 to $15.5 million, primarily to fund the construction of 37 to 40 new stores and to complete several ongoing
information technology projects. We anticipate that capital expenditures, including leasehold improvements and furniture and fixtures, for
fiscal 2003 new stores will average approximately $155,000 to $165,000 per store (net of landlord allowances).

Net cash used in financing activities for fiscal 2002 was $35.8 million. Two significant financing events, our May 2002 senior debt
refinancing and our July 2002 initial public offering of common stock, took place during the second fiscal quarter. The net use of cash
for fiscal 2002 reflected the retirement of approximately $101.4 million in long-term obligations and certain shares of common stock
with a combination of existing cash balances and the proceeds of these two financing events. Additionally, using availability from our
revolving line of credit we were able to complete the full repayment of our $15 million term loan during the third quarter of fiscal 2002.



(cid:2) m a n ag e m e n t ’s   d i s c u s s i on   a n d   a n a ly s i s (cid:3)

—    continued    —

With  the  completion  of  our  initial  public  offering  and  the  application  of  the  net  proceeds  toward  debt  reduction  along  with  the
repayment of our term loan, our only remaining debt consists of our $45 million revolving credit facility. The revolving credit facility
bears  interest  at  a  floating  rate  equal  to  the  prime  rate  or  LIBOR  plus  2.25%, at  our  election. The  maximum  availability  under  the
revolving credit facility is limited by a borrowing base that consists of a percentage of eligible inventory less reserves. Our revolving credit
lender may from time to time reduce the lending formula with respect to the eligible inventory to the extent our lender determines that
the liquidation value of the eligible inventory has decreased. Our lender also from time to time may decrease the borrowing base by
adding reserves with respect to matters such as inventory shrinkage. The revolving credit facility terminates in May 2005. As of February 1,
2003, we had no borrowings outstanding under our revolving credit facility.

Our senior credit facility contains provisions that could result in changes in the presented terms of the facility or the acceleration of maturity.
Circumstances that could lead to such changes in terms or acceleration include, but are not limited to, a material adverse change in our
business or an event of default under the credit agreement. The senior credit facility has two financial covenants, both of which are tested
quarterly on a latest-12-months basis. The first covenant establishes a minimum level of earnings before interest, taxes, depreciation and
amortization excluding certain non-recurring items, or EBITDA, less capital expenditures; and the second covenant establishes a maximum
senior debt to EBITDA ratio. As of February 1, 2003, we were in compliance with all covenants under our senior credit facility.

At February 1, 2003, our balance of cash and cash equivalents was $4.2 million and the borrowing availability under our revolving credit
facility was $21.4 million. We believe that these sources of cash, together with cash provided by our operations, will be adequate to
carry  out  our  fiscal  2003  growth  plans  in  full  and  fund  our  planned  capital  expenditures, interest  payments  and  working  capital
requirements for at least the next 12 months.

The following table summarizes our known contractual obligations specified in the table in effect at February 1, 2003:

Payment due by period (In millions)

Contractual Obligations
Long-term debt obligations
Capital lease obligations
Operating lease obligations 
Purchase obligations
Other long-term obligations
Total

Total

–
–
132.6
–
–
132.6

$ 

$

Less than
1 year

$

$

–
–
24.3
–
–
24.3

$

1-3 years
–
–
44.2
–
–
44.2

$ 

4-5 years
–
–
35.0
–
–
35.0

$

$

Thereafter
–
$
–
29.1
–
–
29.1

$

Seasonality and Quarterly Fluctuations
We have historically experienced and expect to continue to experience substantial seasonal fluctuations in our net sales and operating
income. We believe this is the general pattern typical of our segment of the retail industry and, as a result, expect that this pattern will
continue  in  the  future. Our  quarterly  results  of  operations  may  also  fluctuate  significantly  as  a  result  of  a  variety  of  other  factors,
including the timing of new store openings, net sales contributed by new stores, shifts in the timing of certain holidays and competition.
Consequently, comparisons between quarters are not necessarily meaningful and the results for any quarter are not necessarily indicative
of future results.



(cid:2) m a n ag e m e n t ’s   d i s c u s s i on   a n d   a n a ly s i s (cid:3)

—    continued    —

Our strongest sales period is the winter holiday season. We generally realize a disproportionate amount of our net sales and a substantial
majority of our operating and net income during the fourth quarter of our fiscal year. In anticipation of the increased sales activity during
the  fourth  quarter  of  our  fiscal  year, we  purchase  large  amounts  of  inventory  and  hire  temporary  staffing  help  for  our  stores. Our
operating performance could suffer if net sales were below seasonal norms during the fourth quarter of our fiscal year. Our net sales,
operating income and net income are typically weakest in the first quarter of our fiscal year. We expect this trend to continue.

The following table sets forth certain unaudited financial and operating data for Kirkland’s in each fiscal quarter during fiscal 2002 and
fiscal  2001. The  unaudited  quarterly  information  includes  all  normal  recurring  adjustments  that  we  consider  necessary  for  a  fair
presentation of the information shown.

Fiscal 2002 Quarter Ended

May 4,
2002

Aug. 3,
2002

Nov. 2,
2002

Feb. 1,
2003

(In thousands, except store, per share and percentage amounts)
Net sales
Gross profit
Operating income
Net income (loss) allocable to common shareholders
Earnings (loss) per common share:

Basic
Diluted

Stores open at end of period
Comparable store net sales increase (decrease)

(In thousands, except store, per share and percentage amounts)
Net sales
Gross profit
Operating income (loss)
Net income (loss) allocable to common shareholders
Earnings (loss) per common share:

Basic
Diluted

Stores open at end of period
Comparable store net sales increase

$ 66,184 $ 74,717 $ 74,903 $125,700
48,348
23,391
13,891

24,681
2,912
1,240 (1)

25,706
3,815
(3,707)

22,208
2,579
(1,168)

$
$

(0.16) $
(0.16) $
236
18.0%

(0.35) $
(0.35) $
236
16.7%

0.07 (1) $
0.06 (1) $
245
9.2%

0.74
0.71
249
(1.0)%

Fiscal 2001 Quarter Ended

May 5,
2001

Aug. 4,
2001

Nov. 3,
2001

Feb. 2,
2002

$ 55,961 $ 63,614 $ 66,822 $ 120,816
48,998
23,566
4,991

22,093
2,941
(2,306)

15,514
(1,512)
(4,656)

20,545
2,572
(2,685)

$
$

(0.62) $
(0.62) $
235
3.9%

(0.36) $
(0.36) $
233
11.9%

(0.31) $
(0.31) $
234
22.9%

0.66
0.48
234
13.9%

(1) The quarter ended November 2, 2002, includes an extraordinary loss of $192,000 related to the early extinguishment of long-term debt. Net

income before extraordinary item was $1,432,000, or $0.08 per basic share and $0.07 per diluted share.



(cid:2) m a n ag e m e n t ’s   d i s c u s s i on   a n d   a n a ly s i s (cid:3)

—    continued    —

Inflation
We do not believe that our operating results have been materially affected by inflation during the preceding three fiscal years. There
can be no assurance, however, that our operating results will not be adversely affected by inflation in the future.

Critical Accounting Policies
Our critical accounting policies are discussed in the notes to our consolidated financial statements. Certain judgments and estimates
utilized in implementing these accounting policies are likewise discussed in each of the notes to our consolidated financial statements.
The  following  discussion  aggregates  the  various  critical  accounting  policies  addressed  throughout  the  financial  statements, the
judgments and uncertainties affecting the application of these policies and the likelihood that materially different amounts would be
reported under varying conditions and assumptions.

Cost of sales and inventory valuation. Our inventory is stated at the lower of cost or market with cost determined using the average cost
method with average cost approximating current cost. We estimate the amount of shrinkage that has occurred through theft or damage
and adjust that to actual at the time of our physical inventory counts which occur near our fiscal year-end. We also evaluate the cost of
our inventory in relation to the estimated sales price giving consideration to markdowns that will occur prior to or at the point of sale.
This evaluation is performed to ensure that we do not carry inventory at a value in excess of the amount we expect to realize upon the
sale of the merchandise. We believe we have the appropriate merchandising valuation and pricing controls in place to minimize the risk
that our inventory values would be materially misstated.

Depreciation  and  recoverability  of long-lived  assets. Approximately  34%  of  our  assets  at  February  1, 2003, represent  investments  in
property and equipment and goodwill. Determining appropriate depreciable lives and reasonable assumptions in evaluating the carrying
value of capital assets requires judgments and estimates.

• We  utilize  the  straight-line  method  of  depreciation  and  a  variety  of  depreciable  lives. Land  is  not  depreciated. Buildings  are
depreciated  over  40  years. Furniture, fixtures  and  equipment  are  depreciated  over  5  to  7  years. Leasehold  improvements  are
amortized over the shorter of the useful lives of the asset or the lease term. Our average lease term is 10 years.

• To the extent we replace or dispose of fixtures or equipment prior to the end of its assigned depreciable life, we could realize a loss
or gain on the disposition. To the extent our assets are used beyond their assigned depreciable life, no depreciation expense is being
realized. We  reassess  the  depreciable  lives  in  an  effort  to  reduce  the  risk  of  significant  losses  or  gains  arising  from  either  the
disposition of our assets or the utilization of assets with no depreciation charges.

• Recoverability  of  the  carrying  value  of  store  assets  is  assessed  annually  and  upon  the  occurrence  of  certain  events  or  changes  in
circumstances such as store closings or upcoming lease renewals. The assessment requires judgment and estimates for future store
generated cash flows. The review includes a comparison of the carrying value of the store assets to the future cash flows expected to
be  generated  by  the  store. The  underlying  estimates  for  cash  flows  include  estimates  for  future  net  sales, gross  profit  and  store
expense increases and decreases. During fiscal 2001 and fiscal 2000, we recorded impairments of $82,000 and $103,000, respectively.
To the extent our estimates for net sales, gross profit and store expenses are not realized, future assessments of recoverability could
result in additional impairment charges.

Goodwill. We  account  for  our  goodwill  in  accordance  with  SFAS  No. 142, “Goodwill  and  Other  Intangible  Assets.” Accordingly,
goodwill is not amortized but reviewed for impairment on an annual basis or more frequently when events and circumstances indicate
that an impairment may have occurred. We have not recorded an impairment related to our goodwill since adopting SFAS No. 142.



(cid:2) m a n ag e m e n t ’s   d i s c u s s i on   a n d   a n a ly s i s (cid:3)

—    continued    —

Insurance reserves. Workers’ compensation, general liability and employee medical insurance programs are partially self-insured. It is
our policy to record a self-insurance liability using estimates of claims incurred but not yet reported or paid, based on historical claims
experience  and  trends. Actual  results  can  vary  from  estimates  for  many  reasons, including, among  others, inflation  rates, claim
settlement patterns, litigation trends and legal interpretations. We monitor our claims experience in light of these factors and revise our
estimates of insurance reserves accordingly. The level of our insurance reserves may increase or decrease as a result of these changing
circumstances or trends.

Offering and financing costs. In previous years, we have incurred costs related to refinancing efforts and an offering of our common stock.
Costs incurred related to financing activities are typically capitalized and amortized over the life of the debt. Costs incurred related to
common stock offerings are deducted from the proceeds of the successful offering. Occasionally, the anticipated financing activity or
stock offering is not consummated. When that occurs, we expense the costs related to such activities that had been previously deferred
in anticipation of the transaction.

Stock options and warrants. Certain of our stock options require us to record a non-cash stock compensation charge in our financial
statements. The amount of the charge is determined based upon the fair value of our common stock. Other options have been granted
to employees or directors with an exercise price that is equal to or greater than the fair value of our common stock on the date of grant.
Stock  options, which  have  been  granted  to  persons  other  than  employees  or  directors  in  exchange  for  services, are  valued  using  an
option-pricing model. Stock warrants have been issued in connection with several of our debt issuances and in some cases the warrants
contain a feature allowing the holder to put the warrant to us for fair value. In each of these cases, the fair value of our common stock
is a significant element of determining the value of the stock option or warrant, or the amount of the non-cash stock compensation
charge to be recorded for our stock option awards or for non-employee stock option grants. Prior to our initial public offering in July
2002, our common stock was not traded on a stock exchange. To determine the value of our common stock prior to the initial public
offering we first considered the amount paid to us for our common stock in recent transactions. Absent a recent sale of our common
stock, we obtained a valuation from an independent appraiser. In each case, the determination of the fair value of our common stock
requires  judgment; and  the  valuation  has  a  direct  impact  on  our  financial  statements. We  believe  that  reasonable  methods  and
assumptions have been used for determining the fair value of our common stock.

Recent Accounting Pronouncements
In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 141, “Business Combinations” and SFAS No. 142,
“Goodwill and Other Intangible Assets,” effective for fiscal years beginning after December 15, 2001. SFAS No. 141 requires that the
purchase method of accounting be used for all business combinations initiated after June 30, 2001. Under SFAS No. 142, goodwill
(and intangible assets deemed to have indefinite lives) will no longer be amortized but will be subject to annual impairment tests. Other
intangible assets will continue to be amortized over their useful lives. We applied the new rules of accounting for goodwill and other
intangible assets beginning in the first quarter of fiscal 2002. We ceased amortization of goodwill in accordance with SFAS No. 142
and performed a test for impairment as of the date of adoption. We perform impairment tests on an annual basis or more frequently
when events and circumstances indicate that an impairment may have occurred. The application of SFAS No. 141 and SFAS No. 142
did not have a significant impact on our financial condition or results of operations.



(cid:2) m a n ag e m e n t ’s   d i s c u s s i on   a n d   a n a ly s i s (cid:3)

—    continued    —

In  October  2001, the  FASB  issued  SFAS  No. 144, “Accounting  for  the  Impairment  or  Disposal  of  Long-Lived  Assets,” which
addresses  financial  accounting  and  reporting  for  the  impairment  or  disposal  of  long-lived  assets  and  supersedes  SFAS  No. 121,
“Accounting for the Impairment or Disposal of Long-Lived Assets and for Long-Lived Assets to be Disposed Of,” and the accounting
and reporting provisions of APB Opinion No. 30, “Reporting the Results of Operations” for a disposal of a segment of a business. SFAS
No. 144 is effective for fiscal years beginning after December 15, 2001. The adoption of this standard did not have a significant impact
on our financial condition or results of operations.

In April 2002, the FASB issued SFAS No. 145, “Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement
No. 13 and Technical Corrections,” which is effective for fiscal years beginning after May 15, 2002. SFAS No. 145 rescinds SFAS No. 4
which  required  that  all  gains  and  losses  from  extinguishments  of  indebtedness  be  aggregated, and  if  material, classified  as  an
extraordinary item. As a result, gains and losses from debt extinguishments are to be classified as extraordinary only if they meet the
criteria set forth in APB Opinion No. 30, “Reporting the Results of Operations – Reporting the Effects of the Disposal of a Segment
of the Business, and Extraordinary, Unusual, and Infrequently Occurring Events and Transactions.” SFAS No. 145 also requires that
sale-leaseback  accounting  be  used  for  capital  lease  modifications  with  economic  effects  similar  to  sale-leaseback  transactions. As  a
result of the implementation of SFAS No. 145, the extraordinary loss recorded in fiscal 2002 pertaining to the early extinguishment of
debt will be reclassified to non-operating expense in fiscal 2003. Other than this reclassification, the implementation of SFAS No. 145
is not expected to have a significant impact on the results of our operations or financial position.

In June 2002, the FASB issued SFAS No. 146, “Accounting for Restructuring Costs.” SFAS No. 146 applies to costs associated with
an  exit  activity  (including  a  restructuring)  or  with  a  disposal  of  long-lived  assets, such  as  eliminating  or  reducing  product  lines,
terminating employees and contracts and relocating facilities or personnel. Under SFAS No. 146, a company will record a liability for
costs associated with an exit or disclose information about its exit and disposal activities, the related costs and changes in those costs in
the notes to the financial statements for the period in which the activity is initiated and in any subsequent period until the activity is
completed. SFAS  No. 146  is  effective  prospectively  for  exit  and  disposal  activities  initiated  after  December  31, 2002, with  earlier
adoption encouraged. Under SFAS No. 146, a company may not restate its previously issued financial statements, and it grandfathers
the accounting for liabilities recorded under Emerging Issues Task Force (EITF) Issue 94-3. The implementation of SFAS No. 146 is
not expected to have a significant impact on the results of our operations or financial position.

In December 2002, the FASB issued SFAS No. 148, “Accounting for Stock-Based Compensation – Transition and Disclosure – an
Amendment to FASB Statement No. 123.” SFAS No. 148 amends SFAS No. 123, “Accounting for Stock-Based Compensation,” to
provide  alternative  methods  for  transition  to  SFAS  No. 123’s  fair  value  method  of  accounting  for  stock-based  compensation. As
amended  by  SFAS  No. 148, SFAS  No. 123  also  requires  additional  disclosure  regarding  stock-based  compensation  in  annual  and
condensed interim financial statements. The new disclosure requirements are effective immediately and are reflected in Note 1 to our
consolidated financial statements.

During 2002, the FASB’s Emerging Issues Task Force (“EITF”) released EITF Issue 02-16, “Accounting by a Customer (Including a
Reseller) for Cash Consideration Received From a Vendor.” The issue addresses the accounting treatment of vendor allowances. We
are in the process of evaluating the impact of EITF Issue 02-16. However, the application of EITF Issue 02-16 is not expected to have
a material impact on our financial statements.



(cid:2) m a n ag e m e n t ’s   d i s c u s s i on   a n d   a n a ly s i s (cid:3)

—    continued    —

In November 2002, the FASB issued interpretation No. 45 “Guarantor’s Accounting and Disclosure Requirements for Guarantees,
Including Indirect Guarantees of Indebtedness to Others,” to clarify accounting and disclosure requirements relating to a guarantor’s
issuance of certain types of guarantees, or groups of similar guarantees, even if the likelihood of the guarantor’s having to make any
payments under the guarantee is remote. The disclosure provisions are effective for financial statements for fiscal years ended after
December 15, 2002. For certain guarantees, the interpretation also requires that guarantors recognize a liability equal to the fair value
of the guarantee upon its issuance. This initial recognition and measurement provision is to be applied only on a prospective basis to
guarantees  issued  or  modified  after  December  31, 2002. We  do  not  expect  the  recognition  and  measurement  provision  to  have  a
material impact on our financial statements.

In  January  2003, the  FASB  issued  Interpretation  No. 46  (“FIN46”), “Consolidation  of  Variable  Interest  Entities  (VIEs), an
interpretation of Accounting Research Bulletin No. 51, Consolidated Financial Statements,” to improve financial reporting of special
purpose and other entities. In accordance with the interpretation, business enterprises that represent the primary beneficiary of another
entity by retaining a controlling financial interest in that entity’s assets, liabilities and results of operating activities must consolidate the
entity in their financial statements. Prior to the issuance of FIN 46, consolidation generally occurred when an enterprise controlled
another entity through voting interests. Certain VIEs that are qualifying special purpose entities (“QSPEs”) subject to the reporting
requirements of SFAS No. 140, “Accounting for Transfer and Servicing of Financial Assets and Extinguishment of Liabilities,” will not
be required to be consolidated under the provisions of FIN 46. The consolidation provisions of FIN 46 apply to VIEs created or entered
If  applicable,
into  after  January  31, 2003, and  for  pre-existing  VIEs  in  the  first  reporting  period  beginning  after  June  15, 2003.
transition  rules  allow  the  restatement  of  financial  statements  or  prospective  application  with  a  cumulative  effect  adjustment.
In
addition, FIN 46 expands the disclosure requirements for the beneficiary of a significant or a majority of the variable interests to provide
information regarding the nature, purpose and financial characteristics of the entities. We do not believe that the adoption of FIN 46
will have a material adverse impact on our financial statements.

Quantitative and Qualitative Disclosure about Market Risk
Market risks related to our operations result primarily from changes in short-term London Interbank Offered Rates, or LIBOR, as our
senior credit facility utilizes short-term LIBOR contracts. LIBOR contracts are fixed rate instruments for a period of between one and six
months, at our discretion. From time to time, we enter into one or more LIBOR contracts. These LIBOR contracts vary in length and
interest rate, such that adverse changes in short-term interest rates could affect our overall borrowing rate when contracts are renewed.

As  of  February  1, 2003, we  had  no  amounts  outstanding  under  our  term  loan. As  of  February  1, 2003, we  had  no  outstanding
borrowings  under  our  revolving  credit  facility. All  amounts  borrowed  throughout  the  year  under  our  revolving  credit  facility  were
entered into for other than trading purposes.

We were not engaged in any foreign exchange contracts, hedges, interest rate swaps, derivatives or other significant market risk as of
February 1, 2003.



(cid:2) m a n ag e m e n t ’s   d i s c u s s i on   a n d   a n a ly s i s (cid:3)

—    continued    —

Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Securities
Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods
specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated
to  our  management, including  our  President  and  Chief  Executive  Officer  and  our  Executive  Vice  President  and  Chief  Financial
Officer, as appropriate, to allow timely decisions regarding required disclosure.

Within  90  days  prior  to  the  date  of  this  report, our  management, including  our  President  and  Chief  Executive  Officer  and  our
Executive Vice President and Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of our
disclosure  controls  and  procedures  as  defined  in  Exchange  Act  Rule  13a-14(c). Based  on  that  evaluation, our  President  and  Chief
Executive Officer and our Executive Vice President and Chief Financial Officer concluded that our disclosure controls and procedures
were effective as of the date of that evaluation. There have been no significant changes in our internal controls or in other factors that
could significantly affect the internal controls subsequent to the date our President and Chief Executive Officer and our Executive Vice
President and Chief Financial Officer completed their evaluation.

(cid:2) reconciliation  of  pro  forma  financial  information (cid:3)

In addition to reporting in accordance with generally accepted accounting principles (GAAP), we have reported our operating results
on a pro forma basis to exclude certain effects of our initial public offering. We use this pro forma reporting internally to evaluate our
performance  without  regard  to  the  non-recurring  financial  effects  of  the  initial  public  offering. We  believe  that  this  information
provides investors with additional insight into our operating results.

Pro Forma Operating Income

Pro  forma  operating  income  equals  GAAP  operating  income  adjusted  for  the  effect  of  certain  non-recurring, non-cash  stock
compensation charges related to certain stock options. The following sets forth the reconciliation of pro forma operating income to
GAAP operating income and the calculation of operating margin expressed as a percentage of net sales:

(In thousands)
Pro forma operating income 
Pro forma operating margin 
Non-cash stock compensation charges 
GAAP operating income 
GAAP operating margin



52 Weeks Ended

February 1,
2003

February 2,
2002

$

$

34,996
10.2%
(2,299) 
32,697 
9.6%

$

$

28,740
9.4%
(1,173)
27,567 
9.0%

(cid:2) reconciliation  of  pro  forma  financial  information (cid:3)

—    continued    —

Pro Forma Income and Earnings per Share

Pro forma income is prepared on a basis to exclude certain effects of our July 10, 2002, initial public offering. The pro forma figures
give effect to the initial public offering as though it took place at the beginning of the periods presented. The following sets forth
the reconciliation of pro forma income and pro forma earnings per share to GAAP net income and GAAP earnings per share:

(In thousands, except per share amounts)
Pro forma income 
Interest expense on debt retired in IPO 
Non-recurring, non-cash stock compensation charges 
Difference in debt issue cost amortization due to May 2002 refinancing
Accretion of common stock warrants that were exercised at IPO
Accretion of redeemable preferred stock and dividends accrued

on classes of preferred stock retired in IPO 

Estimated tax effect using effective tax rate
Extraordinary item: loss on early extinguishment of long-term debt
GAAP net income

Diluted weighted average shares outstanding - pro forma
New shares issued in IPO
Exercise of common stock warrants at IPO
Exchange of Class C Preferred Stock for common stock at IPO
Conversion of Class A, Class B and Class D Preferred Stock at IPO
Repurchase of common stock at IPO
Dilution from stock options
Diluted weighted average shares outstanding - GAAP

Pro forma earnings per diluted share
GAAP earnings per diluted share

52 Weeks Ended

February 1,
2003

February 2,
2002

$

$

$
$

20,002
(3,203)
(2,299)
(641)
–

(5,626)
2,215
(192)
10,256

19,522
(2,138)
(910)
(246)
(1,827)
256
–
14,657

$

$

13,417
(5,700)
(1,173)
(988)
(11,315)

(6,439)
7,542
–
(4,656)

19,110
(4,925)
(2,096)
(568)
(4,210)
590
(380)
7,521

1.02
0.70

$
$

0.70 
(0.62)



(cid:2)                                 (cid:3)















  

   

  

   

    
’  ()
    

    



(cid:2)                      (cid:3)

To the Board of Directors and Shareholders of Kirkland’s, Inc.

The management of Kirkland’s is responsible for the preparation of the financial statements and related financial information included
in this annual report. The statements were prepared in conformity with accounting principles generally accepted in the United States
of America and, accordingly, include amounts that are based on informed estimates and judgments.

Management maintains a system of internal controls to provide reasonable assurance that assets are safeguarded and that transactions
are properly authorized and accurately recorded. The concept of reasonable assurance is based on the recognition that there are inherent
limitations in all systems of internal accounting control and that the costs of such systems should not exceed the benefits expected to
be derived. Kirkland’s, Inc. continually reviews and modifies these systems, where appropriate, to maintain such assurance. The system
of  internal  controls  includes  careful  selection, training  and  development  of  operating  and  financial  personnel; well-defined
organizational responsibilities and communication of company policies and procedures throughout the organization.

The  selection  of  Kirkland’s, Inc.’s  independent  public  accountants, PricewaterhouseCoopers  LLP, has  been  approved  by  the  Audit
Committee of the Board of Directors. The Audit Committee of the Board of Directors, comprised solely of non-employee directors,
meets  periodically  with  Kirkland’s  independent  public  accountants  and  management  to  review  the  financial  statements  and  related
information and to confirm that they are properly discharging their responsibilities. In addition, the independent public accountants
and Kirkland’s, Inc.’s legal counsel meet with the Audit Committee, without the presence of management, to discuss their findings and
their observations on other relevant matters. Recommendations made by PricewaterhouseCoopers LLP are considered and appropriate
action is taken to respond to these recommendations.

Robert E. Alderson
President and Chief Executive Officer

Reynolds C. Faulkner
Executive Vice President and Chief Financial Officer



(cid:2)                                 (cid:3)

To the Board of Directors and Shareholders of Kirkland’s, Inc.

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, of changes in
shareholders’ equity  (deficit)  and  of  cash  flows  present  fairly, in  all  material  respects, the  financial  position  of  Kirkland’s, Inc. at
February 1, 2003, and February 2, 2002, and the results of their operations and their cash flows for each of the two years in the period
ended February 1, 2003, the 34 days ended February 3, 2001, and the year ended December 31, 2000, in conformity with accounting
principles  generally  accepted  in  the  United  States  of  America. These  financial  statements  are  the  responsibility  of  the  Company’s
management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits
of these statements in accordance with auditing standards generally accepted in the United States of America, which require that we
plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As discussed in Note 1 to the consolidated financial statements, the Company adopted Statement of Financial Accounting Standards
(SFAS) No. 142, “Goodwill and Other Intangible Assets,” effective February 3, 2002.

PricewaterhouseCoopers LLP
Memphis, Tennessee 
March 14, 2003, except for Note 10, as to which the date is April 10, 2003



(cid:2)                            (cid:3)

(In thousands, except share amounts)



Current assets:

Cash and cash equivalents 
Inventories 
Prepaid expenses and other current assets 
Income taxes receivable 
Deferred income taxes 
Total current assets 

Property and equipment, net 
Noncurrent deferred income taxes 
Debt issue costs, net 
Goodwill
Other assets 

Total assets 

,   
 ’  ()

Current liabilities:

Current maturities of long-term debt 
Accounts payable 
Income taxes payable 
Accrued expenses 

Total current liabilities 

Long-term debt:

Subordinated debt 
Mandatorily redeemable preferred stock (Class C) 
Other liabilities 
Common stock warrants 
Commitments and contingencies (Note 11) 

Redeemable convertible preferred stock, no par value:

Class D 
Class A 
Class B 

Shareholders’ equity (deficit):

February 1,
2003

February 2,
2002

$

$

$

4,244 
39,472
4,623
–
1,334
49,673
25,175
2,279
490
1,382
59
79,058 

–
17,594
6,827
12,745
37,166 

–
–
2,735
–

–
– 
–

$

$

$

29,751 
32,763 
1,902 
69 
1,375 
65,860 
23,748 
5,303 
757 
1,382 
–
97,050 

38,177
12,530 
–
22,569 
73,276 

19,940 
17,122 
2,198 
11,315 

21,464 
47,089 
16,741 

Common stock, no par value, 100,000,000 shares authorized, and 18,910,351 and 7,531,585
shares issued and outstanding at February 1, 2003, and February 2, 2002, respectively 

Loan to shareholder 
Accumulated deficit 

Total liabilities, redeemable preferred stock and shareholders’ equity (deficit) 

$

135,824
(225)
(96,442)
79,058

229 

–   

(112,324)
97,050 

$

The accompanying notes are an integral part of these financial statements.



(cid:2)                                  (cid:3)

(In thousands, except per share amounts)

Net sales
Cost of sales 

Gross profit
Operating expenses:

Other operating expenses
Depreciation and amortization
Non-cash stock compensation charge
Total operating expenses

Operating income (loss)

Interest expense:

Senior, subordinated and other notes payable
Class C Preferred Stock
Amortization of debt issue costs
Inducement charge on exchange of Class C

Preferred Stock 

Accretion of common stock warrants

Total interest expense

Interest income
Financing costs (Note 1)
Other income
Other expenses
Income (loss) before income taxes
Income tax provision (benefit)

Income (loss) before extraordinary item and accretion of
redeemable preferred stock and dividends accrued
Extraordinary item: Loss on early extinguishment of long-
term debt, net of income taxes of $133,000 (Note 6)
Income (loss) before accretion of redeemable preferred 

stock and dividends accrued

Accretion of  redeemable preferred stock and dividends accrued
Net income (loss) allocable to common shareholders
Earnings (loss) per share before extraordinary item:

Basic
Diluted

Earnings (loss) per share after extraordinary item:

Basic
Diluted

Weighted average number of common shares outstanding:

Basic
Diluted

52 Weeks Ended

34 Days Ended Year Ended

February 1,
2003
$ 341,504
220,561
120,943

February 2,
2002
$ 307,213 
200,063 
107,150 

February 3, December 31,

$

2001
23,875
18,990 
4,885 

2000
$ 259,240 
172,226 
87,014 

78,984
6,683
2,579
88,246
32,697

3,362
1,134
944

554
–
5,994 
(87)
–   
(172)
44
26,918
10,844 

71,993 
6,370 
1,220 
79,583 
27,567 

9,759 
2,007 
1,308 

–   

11,315 
24,389 
(278)

–   

(109)

–   

3,565 
1,782 

7,388 
517 

–   

7,905 
(3,020)

1,043 
154 
84 

–   
–   

1,281 

–   
–   

(26)

–   

(4,275)
(1,619)

67,422 
6,522 

–   

73,944 
13,070 

11,221 
1,850 
1,305 

–   
–   

14,376 
(1)
782 
(199)

–   

(1,888)
(573)

16,074

1,783 

(2,656)

(1,315)

192

–   

–   

–   

$

$
$

$
$

15,882
(5,626)
10,256 

0.75 
0.71 

0.73
0.70

13,979 
14,657 

$

$
$

$
$

1,783 
(6,439)
(4,656)

(0.62)
(0.62)

(0.62)
(0.62)

7,521 
7,521 

$

$
$

$
$

(2,656)
(778)
(3,434)

(0.46)
(0.46)

(0.46)
(0.46)

7,519 
7,519 

$

$
$

$
$

(1,315)
(6,555)
(7,870)

(1.30)
(1.30)

(1.30)
(1.30)

6,053 
6,053 

The accompanying notes are an integral part of these financial statements.



(cid:2)      ’  () (cid:3)

(In thousands, except share amounts)

Balance at December 31, 1999

Accretion of redeemable preferred stock and dividends accrued
Issuance of common stock
Loss before accretion of redeemable preferred stock

and dividends accrued

Balance at December 31, 2000

Accretion of redeemable preferred stock and dividends accrued
Loss before accretion of redeemable preferred stock

and dividends accrued

Balance at February 3, 2001

Fair value adjustment for dividend rate change on preferred stock 
Accretion of redeemable preferred stock and dividends accrued
Exercise of stock options
Income before accretion of redeemable preferred stock 

and dividends accrued

Balance at February 2, 2002

Reclassification of common stock warrants to equity due to 

termination of put feature

Accretion of redeemable preferred stock and dividends accrued
Exercise of stock options and employee stock purchases
Initial public offering of common stock, net of offering expenses
Exercise of common stock warrants
Conversion of Class A, Class B and Class D Preferred Stock
Conversion of Class C Preferred Stock
Repurchase of common stock
Difference in repurchase of preferred stock and carrying value
Tax benefit from exercise of stock options
Interest accrued on shareholder loan
Income before accretion of redeemable preferred stock  

and dividends accrued

Balance at February 1, 2003

Common Stock

Shares
5,075,233 

Amount
229 

$

2,443,706 

Loan to
Shareholder
$

Accumulated
Deficit

–    $ (100,218)
(6,555)

7,518,939 

$

229 

$

–  

(1,315)

$ (108,088)
(778)

(2,656)

7,518,939 

$

229 

$

12,646 

(22)
22 

–    $ (111,522)
3,832 
(6,417)

1,783 

7,531,585 

$

229 

$

–    $ (112,324)

169,997 
4,925,000 
2,096,135 
4,209,906 
567,526 
(589,798)

7,020 
(5,626)
2,210 
66,543 

63,149 
8,471 
(8,228)
1,945 
111 

(217)

(8)

18,910,351

$ 135,824 

$ (225)

$ (96,442)

15,882 

The accompanying notes are an integral part of these financial statements.



(cid:2)                                     (cid:3)

(In thousands)

    : 

Income (loss) before accretion of redeemable preferred stock  

52 Weeks Ended

34 Days Ended Year Ended

February 1,
2003

February 2,
2002

February 3, December 31,

2001

2000

and dividends accrued

$

15,882 

$

1,783 

$

(2,656)

$

(1,315)

Adjustments to reconcile income (loss) before accretion of

redeemable preferred stock and dividends accrued to net cash
provided by (used in) operating activities:

Depreciation of property and equipment 
Early extinguishment of long-term debt 
Amortization of debt issue costs, debt discount and goodwill 
Loss on disposal of property and equipment 
Non-cash stock compensation charge 
Inducement charge associated with exchange

of Class C Preferred Stock 

Accretion of common stock warrants 
Write-off of debt issue costs 
Deferred tax expense (benefit) 

Changes in assets and liabilities:

Inventories 
Prepaid expenses and other current assets 
Other noncurrent assets 
Accounts payable 
Income taxes payable 
Accrued expenses and other noncurrent liabilities 

Net cash provided by (used in) operating activities 

    : 

Proceeds from sale of property and equipment 
Capital expenditures 

Net cash used in investing activities 

6,683
325
1,004
132
2,579

554
–
–
(1,230)

(6,709)
(2,721)
91 
5,064 
7,006 
(9,951)

18,709 

15 
(8,406)

(8,391)

6,287 

–   

1,434 
371 
1,220 

–   

11,315 

–   

1,290 

12,567 
104 
14 
(6,580)
(183)
7,888 

37,510 

–   

(4,724)

(4,724)

510 

–   

94 

–   
–   

–   
–   
–   

(1,619)

2,663 
(7)
7 
38 
14 
(141)

(1,097)

6,439

–   

1,430 
21 

–   

–   
–   

782 
(1,015)

(6,146)
(179)
–  
1,369 
(2,591)
2,541 

1,336 

–   

(145)

(145)

60 
(6,041)

(5,981)



(cid:2)                                     (cid:3)

—    continued    —

    : 

Net borrowings (repayments) on revolving credit line 
Proceeds from new term loan 
Principal payments on long-term debt, including

Class C Preferred Stock 

Proceeds from equity contribution, net of issue costs 
Net proceeds from initial public offering 
Redemption of Class A, Class B and Class D Preferred Stock 
Repurchase of common stock 
Accrued interest on shareholder loan 
Exercise of stock options and employee stock purchases 
Debt issue costs 

52 Weeks Ended

34 Days Ended Year Ended

February 1,
2003

February 2,
2002

February 3, December 31,

2001

2000

– 
15,000 

(20,000)

–   

(82,382)
–   
66,543 
(25,826)
(8,228)
(8)
78 
(1,002)

(9,167)

–   
–   
–   
–   
–   

22 
(804)

–   
–   

–   
–   
–   
–   
–   
–   
–   
–   

–   

20,000
–

(6,648)
7,384
–
–
–
–  
–   

(881)

19,855 

Net cash provided by (used in) financing activities 

(35,825)

(29,949)

   : 

Net increase (decrease) 
Beginning of the period 
End of the period 

   :

Interest paid
Income taxes paid

$ (25,507)
29,751 
4,244 

$

$
$

15,875 
4,998

$

$

$
$

2,837 
26,914 
29,751 

7,298 
613 

$

$

$
$

(1,242)
28,156 
26,914 

$

$

15,210 
12,946
28,156 

–    $
$

(16)

10,992
3,033

The accompanying notes are an integral part of these financial statements.



(cid:2)                                            (cid:3)

  ‒       

Kirkland’s, Inc. (the “Company”) is a leading specialty retailer of home décor with 249 stores in 30 states as of February 1, 2003. The
consolidated financial statements of the Company include the accounts of Kirkland’s, Inc. and its wholly owned subsidiaries Kirkland’s
Stores, Inc. and kirklands.com, inc. Significant intercompany accounts and transactions have been eliminated.

Fiscal year. Effective January 1, 2001, the Company elected to change its fiscal year from a calendar-year basis to a 52/53-week year
ending on the Saturday closest to January 31. The 34-day transition period ended February 3, 2001, is presented separately in these
consolidated financial statements. Unless specifically indicated otherwise, any references herein to “2002” and “2001” or “Fiscal 2002”
and “Fiscal 2001” relate to as of or for the years ended February 1, 2003, and February 2, 2002, respectively. Any references to “2000”
or “Fiscal 2000” relates to as of or for the year ended December 31, 2000.

Cash equivalents. Cash equivalents consist of investments with maturities of 90 days or less at the date of purchase.

Inventories. Inventories are stated at the lower of cost or market with cost being determined using the average cost method which
approximates current cost.

Property and equipment. Property and equipment are stated at cost. Tenant allowances provided by the lessors for reimbursement of
construction costs incurred in connection with store openings and remodelings are recorded as reductions to the basis of the respective
tenant  improvements. Depreciation  is  computed  on  a  straight-line  basis  over  the  estimated  useful  lives  of  the  respective  assets.
Furniture, fixtures and equipment are depreciated over 5 to 7 years. Buildings are depreciated over 40 years. Leasehold improvements
are  amortized  over  the  shorter  of  the  useful  life  of  the  asset  or  the  expected  lease  term. Maintenance  and  repairs  are  expensed  as
incurred and improvements are capitalized. Gains or losses on the disposition of fixed assets are recorded upon disposal.

Debt issue costs. Debt issue costs are amortized using the straight-line method over the life of the debt and are shown net of accumulated
amortization of $141,000 at February 1, 2003, and $4,281,000 at February 2, 2002. Amortization of debt issue costs is included as a
separate component of interest expense in the consolidated statements of operations.

Long-lived assets. The Company periodically reviews the recoverability of property and equipment and other long-lived assets whenever
an event or change in circumstances indicates the carrying amount of an asset or group of store-level assets may not be recoverable.
The impairment review includes comparison of future cash flows expected to be generated by the asset or group of store-level assets
with their associated carrying value. If the carrying value of the asset or group of store-level assets exceeds the expected cash flows
(undiscounted and without interest charges), an impairment loss is recognized to the extent the carrying amount of the asset exceeds
its fair value. The Company recorded an impairment of $82,000 and $103,000 during 2001 and 2000, respectively, which represents
the  remaining  carrying  value  of  the  leasehold  improvements  of  stores  anticipated  to  be  closed. These  charges  are  included  in
depreciation and amortization on the consolidated statement of operations. These stores also had other long-lived assets, consisting of
computer equipment, furniture and fixtures, with carrying values of $146,000 and $124,000 that were not considered to be impaired.



(cid:2)                                            (cid:3)

—    continued    —

Goodwill. The  Company  accounts  for  its  goodwill  in  accordance  with  SFAS  No. 142, “Goodwill  and  Other  Intangible  Assets.”
Accordingly, goodwill  is  not  amortized  but  reviewed  for  impairment  on  an  annual  basis  or  more  frequently  when  events  and
circumstances indicate that an impairment may have occurred. The Company has not recorded an impairment related to its goodwill
since adopting SFAS No. 142.

Insurance reserves. Workers’ compensation, general liability and employee medical insurance programs are partially self-insured. It is
the Company’s policy  to record  its  self-insurance  liability using estimates of claims incurred but not yet reported or paid, based  on
historical trends. Actual results can vary from estimates for many reasons, including, among others, inflation rates, claim settlement
patterns, litigation trends and legal interpretations.

Deferred rent. Certain of the Company’s operating leases contain predetermined fixed escalations of minimum rentals during the initial
term. For these leases, the Company recognizes the related rental expense on a straight-line basis over the life of the lease and records
the  difference  between  amounts  charged  to  operations  and  amounts  paid  as  a  non-current  liability. The  cumulative  net  excess  of
recorded rent expense over lease payments made of $2.7 million and $2.2 million is reflected in other liabilities in the consolidated
balance sheets as of February 1, 2003, and February 2, 2002, respectively.

Revenue recognition. The Company recognizes revenue at the time of sale of merchandise to customers. Net sales include the sale of
merchandise, net of returns and exclusive of sales taxes.

Cost of sales. Cost of sales includes the cost of product sold, freight, store occupancy costs and central distribution costs.

Other  operating  expenses. Other  operating  expenses  consist  of  store  compensation  costs, corporate  salaries, insurance, advertising,
property taxes, supplies, losses on disposal of assets and various other store and corporate expenses.

Preopening expenses. Preopening expenses, which consist primarily of payroll and occupancy costs, are expensed as incurred.

Advertising expenses. Advertising costs are expensed in the period in which the advertising first takes place. Advertising expense was
$2,447,000, $2,594,000 and $1,497,000 for fiscal years 2002, 2001 and 2000, respectively, and $297,000 for the 34-day period ended
February 3, 2001.

Internally  developed  software  costs. Costs  related  to  development  of  internal  use  software, other  than  those  incurred  during  the
application development stage, are expensed as incurred.

Other income. Other  income  consists  of  sales  tax  rebates  of  $149,000, $91,000  and  $125,000  for  fiscal  years  2002, 2001  and  2000,
respectively, and  $26,000  for  the  34-day  period  ended  February  3, 2001, and  other  miscellaneous  income  of  $23,000, $18,000  and
$74,000 for fiscal years 2002, 2001 and 2000, respectively. There were no other miscellaneous income items for the 34-day period
ended February 3, 2001.

Financing costs. During 2000, the Company expensed a total of $782,000 pertaining to costs associated with a refinancing effort that
was not consummated.



(cid:2)                                            (cid:3)

—    continued    —

Income taxes. Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets
and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.

Stock  options. The  Company  applies  Accounting  Principles  Board  (“APB”)  Opinion  No. 25, “Accounting  for  Stock  Issued  to
Employees,” and related Interpretations, in accounting for its stock compensation plans. These plans are more fully described in Note 8
to these financial statements. Compensation cost on stock options is measured as the excess, if any, of the fair value of the Company’s
common stock at the date of the grant over the exercise price. The following table illustrates the effect on net income (loss) allocable
to  common  shareholders  and  earnings  per  share  had  the  Company  applied  the  fair  value  recognition  provisions  of  Statement  of
Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock-Based Compensation.”

(In thousands, except per share amounts)
Net income (loss) allocable to

common shareholders, as reported
Add: Stock-based compensation cost,

net of taxes, included in determination
of net income (loss) allocable to
common shareholders

Deduct: Stock-based compensation cost,
net of taxes, determined under the fair
value based method for all awards
Pro forma net income (loss) allocable to

common shareholders

Earnings (loss) per share:
Basic, as reported
Basic, pro forma

Diluted, as reported
Diluted, pro forma

52 Weeks Ended

February 1,
2003

February 2,
2002

34 Days Ended
February 3,
2001

Year Ended
December 31,
2000

$

10,256

$

(4,656)

$

(3,434)

$

(7,870)

1,973

1,220

(2,051)

(1,225)

$

$
$

$
$

10,178

0.73
0.73

0.70
0.69

$

$
$

$
$

(4,661)

(0.62)
(0.62)

(0.62)
(0.62)

$

$
$

$
$

–

–

(3,434)

(0.46)
(0.46)

(0.46)
(0.46)

$

$
$

$
$

–

(10)

(7,880)

(1.30)
(1.30)

(1.30)
(1.30)

The fair value of each option grant was estimated on the date of grant using the Black-Scholes option pricing model based upon the
following assumptions: expected volatility of 55% for all periods presented; risk-free interest rates of 2.9% in fiscal 2002, and 5.5% in
fiscal 2001, the 34-day period ended February 3, 2001, and fiscal 2000; expected lives of five years and no expected dividend payments.

Use  of estimates. The  preparation  of  financial  statements  in  conformity  with  generally  accepted  accounting  principles  requires
management  to  make  estimates  and  assumptions  that  affect  the  reported  amounts  of  certain  assets  and  liabilities  and  disclosure  of
contingencies at the date of the financial statements and the related reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.



(cid:2)                                            (cid:3)

—    continued    —

Fair value of financial instruments. SFAS No. 107, “Disclosures about Fair Value of Financial Instruments,” requires disclosure of the fair
values of most on and off balance sheet financial instruments for which it is practicable to estimate that value. The scope of SFAS No.
107 excludes certain financial instruments such as trade receivables and payables, lease contracts and all non-financial instruments such
as buildings and equipment. As of February 1, 2003, the book value approximated fair value for all of the Company’s assets and liabilities
that fall under the scope of SFAS No. 107.

Non-cash supplemental disclosure. Accretion of redeemable preferred stock and dividends accrued for each of the periods presented have
been excluded from the statements of cash flows. Certain non-cash equity transactions related to the Company’s initial public offering
and the tax benefit upon exercise of nonqualified stock options were also excluded from the statements of cash flows. These transactions
are reported separately on the face of the Company’s consolidated statement of shareholders’ equity (deficit). Additionally, during fiscal
2002, the Company exchanged certain computer equipment in return for credits provided by a vendor amounting to $149,000.

Earnings  per  share. Basic  earnings  per  share  is  computed  by  dividing  net  income  or  loss  allocable  to  common  shareholders  by  the
weighted average number of common shares outstanding during each period presented. Diluted earnings per share is computed by
dividing net income or loss allocable to common shareholders by the weighted average number of common shares outstanding plus the
dilutive effect of common stock equivalents outstanding during the applicable periods.

Comprehensive income. Comprehensive income is reported in accordance with SFAS No. 130, “Reporting Comprehensive Income.”
Comprehensive income does not differ from the consolidated net income (loss) allocable to common shareholders presented in the
consolidated statements of operations.

Operating segments. An operating segment is defined as a component of an enterprise that engages in business activities from which it
may  earn  revenues  and  incur  expenses  and  about  which  separate  financial  information  is  regularly  evaluated  by  the  chief  operating
decision  maker  in  deciding  how  to  allocate  resources. Due  to  the  similar  economic  characteristics  of  the  Company’s  stores, the
Company operates as one business segment and does not disclose separate segment information.

Recent accounting pronouncements. In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 141, “Business
Combinations” and SFAS No. 142, “Goodwill and Other Intangible Assets,” effective for fiscal years beginning after December 15,
2001. SFAS No. 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30,
2001. Under SFAS No. 142, goodwill (and intangible assets deemed to have indefinite lives) will no longer be amortized but will be
subject to annual impairment tests. Other intangible assets will continue to be amortized over their useful lives. The Company applied
the new rules of accounting for goodwill and other intangible assets beginning in the first quarter of fiscal 2002. The Company ceased
amortization  of  goodwill  in  accordance  with  SFAS  No. 142  and  performed  a  test  for  impairment  as  of  the  date  of  adoption. The
Company performs impairment tests on an annual basis or more frequently when events and circumstances indicate that an impairment
may have occurred. The application of SFAS No. 141 and SFAS No. 142 did not have a significant impact on the Company’s financial
condition or results of operations. As required by SFAS No. 142, the results for prior periods have not been restated to reflect the non-
amortization of goodwill.



(cid:2)                                            (cid:3)

—    continued    —

A reconciliation of net income or loss allocable to common shareholders and earnings or loss per share as if SFAS No. 142 had been
in effect for all periods is presented below:

52 Weeks Ended 34 Days Ended

Reported net loss allocable to common shareholders
Add back: Goodwill amortization
Adjusted net loss allocable to common shareholders

Earnings per share (basic and diluted):
Reported net loss allocable to common shareholders
Add back: Goodwill amortization
Adjusted net loss allocable to common shareholders

$

February 2,
2002
(4,656)
83
(4,573)

$

$

$

(0.62)
0.01
(0.61)

$

$

$

$

February 3,
2001

(3,434)
7
(3,427)

Year Ended
December 31,
2000
(7,870)
83
(7,787)

$

$

(0.46)
0.00
(0.46)

$

$

(1.30)
0.01
(1.29)

In  October  2001, the  FASB  issued  SFAS  No. 144, “Accounting  for  the  Impairment  or  Disposal  of  Long-Lived  Assets,” which
addresses  financial  accounting  and  reporting  for  the  impairment  or  disposal  of  long-lived  assets  and  supersedes  SFAS  No. 121,
“Accounting for the Impairment or Disposal of Long-Lived Assets and for Long-Lived Assets to be Disposed Of,” and the accounting
and reporting provisions of APB Opinion No. 30, “Reporting the Results of Operations” for a disposal of a segment of a business. SFAS
No. 144 is effective for fiscal years beginning after December 15, 2001. The adoption of this standard did not have a significant impact
on the Company’s financial condition or results of operations.

In April 2002, the FASB issued SFAS No. 145, “Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement
No. 13 and Technical Corrections,” which is effective for fiscal years beginning after May 15, 2002. SFAS No. 145 rescinds SFAS No. 4
which  required  that  all  gains  and  losses  from  extinguishments  of  indebtedness  be  aggregated, and  if  material, classified  as  an
extraordinary item. As a result, gains and losses from debt extinguishments are to be classified as extraordinary only if they meet the
criteria set forth in APB Opinion No. 30, “Reporting the Results of Operations – Reporting the Effects of the Disposal of a Segment
of the Business, and Extraordinary, Unusual, and Infrequently Occurring Events and Transactions.” SFAS No. 145 also requires that
sale-leaseback  accounting  be  used  for  capital  lease  modifications  with  economic  effects  similar  to  sale-leaseback  transactions. As  a
result of the implementation of SFAS No. 145, the extraordinary loss recorded in fiscal 2002 pertaining to the early extinguishment of
debt will be reclassified to non-operating expense in fiscal 2003. Other than this reclassification, the implementation of SFAS No. 145
is not expected to have a significant impact on the results of the Company’s operations or financial position.

In June 2002, the FASB issued SFAS No. 146, “Accounting for Restructuring Costs.” SFAS No. 146 applies to costs associated with
an  exit  activity  (including  a  restructuring)  or  with  a  disposal  of  long-lived  assets, such  as  eliminating  or  reducing  product  lines,
terminating employees and contracts and relocating facilities or personnel. Under SFAS No. 146, a company will record a liability for
costs associated with an exit or disclose information about its exit and disposal activities, the related costs and changes in those costs in
the notes to the financial statements for the period in which the activity is initiated and in any subsequent period until the activity is
completed. SFAS  No. 146  is  effective  prospectively  for  exit  and  disposal  activities  initiated  after  December  31, 2002, with  earlier
adoption encouraged. Under SFAS No. 146, a company may not restate its previously issued financial statements, and it grandfathers



(cid:2)                                            (cid:3)

—    continued    —

the accounting for liabilities recorded under Emerging Issues Task Force (EITF) Issue 94-3. The implementation of SFAS No. 146 is
not expected to have a significant impact on the results of the Company’s operations or financial position.

In December 2002, the FASB issued SFAS No. 148, “Accounting for Stock-Based Compensation – Transition and Disclosure – an
Amendment to FASB Statement No. 123.” SFAS No. 148 amends SFAS No. 123, “Accounting for Stock-Based Compensation,” to
provide  alternative  methods  for  transition  to  SFAS  No. 123’s  fair  value  method  of  accounting  for  stock-based  compensation. As
amended  by  SFAS  No. 148, SFAS  No. 123  also  requires  additional  disclosure  regarding  stock-based  compensation  in  annual  and
condensed interim financial statements. The new disclosure requirements are effective immediately and are reflected in Note 1 to the
consolidated financial statements.

During 2002, the FASB’s Emerging Issues Task Force (“EITF”) released EITF Issue 02-16, “Accounting by a Customer (Including a
Reseller) for Cash Consideration Received From a Vendor.” The issue addresses the accounting treatment of vendor allowances. The
Company is in the process of evaluating the impact of EITF Issue 02-16. However, the application of EITF Issue 02-16 is not expected
to have a material impact on the Company’s financial statements.

In November 2002, the FASB issued interpretation No. 45 “Guarantor’s Accounting and Disclosure Requirements for Guarantees,
Including Indirect Guarantees of Indebtedness to Others,” to clarify accounting and disclosure requirements relating to a guarantor’s
issuance of certain types of guarantees, or groups of similar guarantees, even if the likelihood of the guarantor’s having to make any
payments under the guarantee is remote. The disclosure provisions are effective for financial statements for fiscal years ended after
December 15, 2002. For certain guarantees, the interpretation also requires that guarantors recognize a liability equal to the fair value
of the guarantee upon its issuance. This initial recognition and measurement provision is to be applied only on a prospective basis to
guarantees issued or modified after December 31, 2002. The Company does not expect the recognition and measurement provision to
have a material impact on the Company’s financial statements.

In  January  2003, the  FASB  issued  Interpretation  No. 46  (“FIN46”), “Consolidation  of  Variable  Interest  Entities  (VIEs), an
interpretation of Accounting Research Bulletin No. 51, Consolidated Financial Statements,” to improve financial reporting of special
purpose and other entities. In accordance with the interpretation, business enterprises that represent the primary beneficiary of another
entity by retaining a controlling financial interest in that entity’s assets, liabilities and results of operating activities must consolidate the
entity in their financial statements. Prior to the issuance of FIN 46, consolidation generally occurred when an enterprise controlled
another entity through voting interests. Certain VIEs that are qualifying special purpose entities (“QSPEs”) subject to the reporting
requirements of SFAS No. 140, “Accounting for Transfer and Servicing of Financial Assets and Extinguishment of Liabilities,” will not
be required to be consolidated under the provisions of FIN 46. The consolidation provisions of FIN 46 apply to VIEs created or entered
If  applicable,
into  after  January  31, 2003, and  for  pre-existing  VIEs  in  the  first  reporting  period  beginning  after  June  15, 2003.
transition  rules  allow  the  restatement  of  financial  statements  or  prospective  application  with  a  cumulative  effect  adjustment.
In
addition, FIN 46 expands the disclosure requirements for the beneficiary of a significant or a majority of the variable interests to provide
information regarding the nature, purpose and financial characteristics of the entities. The Company does not believe that the adoption
of FIN 46 will have a material adverse impact on the Company’s financial statements.



(cid:2)                                            (cid:3)

—    continued    —

  ‒      

Initial Public Offering

On July 10, 2002, the Company completed an initial public offering of 6.0 million shares of common stock, of which 1.075 million
shares were sold by selling shareholders, at a price of $15.00 per share. The net proceeds to the Company from the offering, after
underwriting discounts and transaction expenses, were approximately $66.5 million. The net proceeds were used to repay all of the
Company’s  outstanding  subordinated  debt  and  accrued  interest  thereon  and  to  purchase  a  portion  of  the  outstanding  shares  of  the
Company’s Class A Preferred Stock, Class B Preferred Stock, Class C Preferred Stock, Class D Preferred Stock and common stock.

Immediately prior to the offering, the Company effected a 54.9827-for-1 stock split. Accordingly, all references in the consolidated
financial statements to the number of shares outstanding, price per share and other share and per share amounts have been retroactively
restated to reflect the stock split for all periods presented. Concurrent with the offering, all of the Company’s outstanding common stock
warrants were exercised resulting in the issuance of 2,096,135 shares of common stock. Additionally, all outstanding shares of Class A
Preferred Stock, Class B Preferred Stock and Class D Preferred Stock that were not redeemed with the proceeds of the offering were
converted  into  4,209,906  shares  of  common  stock. All  outstanding  shares  of  Class  C  Preferred  Stock  that  were  not  redeemed  with
proceeds of the offering were exchanged for 567,526 shares of common stock, which shares were sold in the offering (see Note 10).

As a result of the initial public offering, the Company’s charter was amended, authorizing 100,000,000 shares of no par value common
stock and 10,000,000 shares of no par value preferred stock.

Pre-Offering Capital Structure

On  June  12, 1996, the  Company  completed  a  leveraged  recapitalization  (the  “Recapitalization”)  pursuant  to  which  Advent
International  Corporation, a  private  equity  investment  firm, through  affiliated  entities  became  the  largest  beneficial  owner  of  the
Company. After the Recapitalization, the resulting capital structure of the Company consisted of two classes of redeemable convertible
preferred  stock  (Class  A  Preferred  Stock  and  Class  B  Preferred  Stock), a  class  of  mandatorily  redeemable  preferred  stock  (Class  C
Preferred Stock) and common stock.

On August 8, 2000, the Company and certain of its shareholders completed an additional equity offering of $20 million through a
combination of new equity funding and the retirement of notes payable that were collateralized by certain shareholders. Investors in
the offering received shares of a new class of redeemable convertible preferred stock (“Class D Preferred Stock”) and common stock.
In conjunction with the equity offering, the Company also issued warrants to purchase an aggregate of 305,429 shares of the Company’s
common stock for $0.01 per share. The warrants were issued to the investors in the equity offering on a pro-rata basis in relation to
their participation in the total offering. The warrants were considered to have nominal value at August 8, 2000, based upon the market
value received in exchange for common shares in the equity offering.

All  shares  of  Class  A  Preferred  Stock, Class  B  Preferred  Stock  and  Class  D  Preferred  Stock  were  either  redeemed  or  converted  to
common stock as part of the initial public offering. Therefore, there were no outstanding values in these securities as of February 1,
2003.



(cid:2)                                            (cid:3)

—    continued    —

  ‒   

Property and equipment is comprised of the following (in thousands):

Land
Buildings
Equipment
Furniture and fixtures
Leasehold improvements
Projects in process

Less accumulated depreciation

  ‒  

Accrued expenses are comprised of the following (in thousands):

Salaries and wages
Stock compensation
Sales taxes
Contingent rentals 
Gift certificates and store credits
Interest
Self-insurance reserves
Other



February 1,
2003

February 2,
2002

$

$

402
3,468
17,369
25,133
13,134
151
59,657
34,482
25,175

February 1,
2003

$

$

2,175
1,884
1,300
859
3,893
973
918
743
12,745

$

$

$

$

402
3,460
12,916
23,706
12,406
623
53,513
29,765
23,748

February 2,
2002

2,618
1,220
1,234
827
2,992
12,352
648
678
22,569

(cid:2)                                            (cid:3)

—    continued    —

  ‒  

The provision (benefit) for income taxes consists of the following (in thousands):

Current

Federal
State

Deferred

Federal
State

52 Weeks Ended

February 1,
2003

February 2,
2002

34 Days Ended
February 3,
2001

Year Ended
December 31,
2000

$

$

10,202
1,872
12,074

(828)
(402)
(1,230)
10,844

$

$

222
270
492

1,295
(5)
1,290
1,782

$

$

–
–
–

(1,363)
(256)
(1,619)
(1,619)

$

$

318
124
442

(1,092)
77
(1,015)
(573)

Significant components of the Company’s deferred tax assets are as follows (in thousands):

Current deferred tax assets

Inventory valuation methods
Accruals

Noncurrent deferred tax assets
Property and equipment
Stock warrants valuation
Stepped rent liability
Net operating loss and credit carryforwards
Valuation allowance

Noncurrent deferred tax liability
Property and equipment

Net noncurrent deferred tax asset
Total deferred tax assets



February 1,
2003

February 2,
2002

$

$

552
782
1,334

1,217
–
1,026
36
–
2,279

–
2,279
3,613

$

$

502
873
1,375

–
4,403
835
2,111
(200)
7,149

1,846
5,303
6,678

(cid:2)                                            (cid:3)

—    continued    —

A reconciliation of the provision for income taxes to the amount computed by applying the federal statutory tax rate of 35.0% to income
before income taxes for the periods indicated below, respectively, is as follows:

Statutory federal income tax rate
State income taxes, net of

federal income tax effect
Benefit from surtax exemptions
Deferred taxes: impact of merger on state NOLs
Non-deductible stock compensation
Other

52 Weeks Ended

February 1,
2003
35.0%

February 2,
2002
35.0%

34 Days Ended
February 3,
2001
(35.0)%

Year Ended
December 31,
2000
(35.0)%

4.0
–
–
1.4
(0.1)
40.3%

4.8
–
–
11.9
(1.7)
50.0%

(3.9)
1.0
–
–
–

(37.9)%

(4.2)
1.0
4.4
–
3.5
(30.3)%

At February 1, 2003, and February 2, 2002, the Company was in a net operating loss carryforward position for federal taxes and in
certain states. The Company had $0 and $4.7 million in net operating loss carryforwards for federal purposes and an aggregate of $0.9
million and $4.3 million in various states at February 1, 2003, and February 2, 2002, respectively. These carryforwards will expire, if
unused, in 2004 through 2021. During the year ended December 31, 2000, certain state loss carryforwards were disallowed. A valuation
allowance is provided when it is more likely than not that some portion of the deferred tax assets will not be realized. Due to the
likelihood of full utilization of the remaining state net operating loss carryforwards, no valuation allowance has been provided as of
February 1, 2003.

  ‒ 

New Senior Credit Facility

Effective May 22, 2002, the Company entered into a new three-year senior secured credit facility that includes a $45 million revolving
credit facility ($30 million for the first six months of each calendar year) and a $15 million term loan. The term loan was repaid in full
during  the  third  quarter  of  fiscal  2002. As  a  result  of  the  early  extinguishment  of  this  debt, the  Company  recorded  an  after-tax
extraordinary loss of $192,000 relating to the unamortized issue costs associated with the term loan. The revolving credit facility bears
interest at a floating rate equal to the prime rate or LIBOR plus 2.25%, at the Company’s election. Additionally, the Company pays a
fee to the bank equal to a rate of 0.5% per annum on the unused portion of the revolving line of credit. Borrowings under the senior
credit facility are collateralized by substantially all of the Company’s assets and real estate and guaranteed by the Company’s subsidiaries.
The maximum availability under the revolving credit facility is limited by a borrowing base formula, which consists of a percentage of
eligible inventory less reserves. The revolving credit facility matures in May 2005. The proceeds from this transaction, together with
approximately $17.6 million of existing cash balances, were used to repay all amounts outstanding under the Company’s prior senior
credit facility and certain amounts of interest due on then outstanding subordinated indebtedness and Class C Preferred Stock. As of
February 1, 2003, there were no outstanding borrowings under the revolving credit facility, with $21.4 million available for borrowing.



(cid:2)                                            (cid:3)

—    continued    —

Previous Financing Arrangements

Senior credit facility. The senior credit facility as amended (the “Senior Debt Agreement”) entered into with a syndicate bank group in
connection with the Recapitalization (see Note 2) provided for $65 million in senior term debt (Tranche A $20 million and Tranche
B  $45  million)  and  a  $20  million  revolving  line  of  credit. The  line  of  credit  required  a  30-day  consecutive  zero  balance  between
January 1 and March 1 of each year. The Company paid a commitment fee to the banks at a rate per annum equal to 0.5% of the
unused portion of the line of credit. Borrowings under the Tranche A term loan and the line of credit bore interest at a floating rate
(the  higher  of  the  federal  funds  rate  plus  0.5%  or  the  prime  rate)  plus  2.25%, or  a  Eurodollar  rate, as  defined  in  the  Senior  Debt
Agreement, plus 3.25%. Borrowings under the Tranche B term loan bore interest at a floating rate (the higher of the federal funds rate
plus 0.5% or the prime rate) plus 2.95%, or a Eurodollar rate, as defined, plus 3.95%. All outstanding balances under this facility were
repaid in full with proceeds from the May 2002 refinancing.

Subordinated note agreement. Concurrent with the Senior Debt Agreement, the Company entered into a Senior Subordinated Note and
Warrant Purchase Agreement (the “Subordinated Note Agreement”) with a group of preferred shareholders providing for $20 million
in subordinated notes. The notes had a maturity date of June 30, 2003, with an interest rate of 12.50% per annum. The holders of the
subordinated notes also were granted warrants to purchase 919,421 shares of common stock for $0.01 per share. Under the original
provisions of the Subordinated Note Agreement, all of the warrants could be sold back (i.e. put) to the Company at the holders’ option
on the maturity date of the debt for fair market value. An initial value of $300,000 was allocated to the warrants and recorded as a
discount on the related debt. The discount was amortized over the life of the notes. All outstanding balances under the Subordinated
Note Agreement were repaid in full with proceeds from the July 2002 initial public offering.

Prior to February 3, 2002, at which time the holders of the warrants agreed to terminate their put option, the warrants were marked to
market  based  upon  the  fair  value  of  the  underlying  common  stock  as  of  each  period  end. Upon  termination  of  the  put  option, the
recorded value of the warrants, net of taxes, of $7,020,000 was reclassified to common equity on the consolidated balance sheet.

Concurrent with a June 2001 amendment to the Company’s senior credit facilities, the Company also entered into an amendment of
its  Subordinated  Note  Agreement. Pursuant  to  this  amendment, the  interest  rate  on  the  notes  was  increased  to  15.0%  per  annum
compounded  quarterly  effective  January  1, 2001. The  interest  rate  was  increased  further  to  15.5%  effective  January  1, 2002.
Additionally, as a condition of the amendment, the Company amended its charter to reduce the dividend rate on the Class A Preferred
Stock and Class D Preferred Stock from 10% to 4% effective June 30, 2001. Further, the Company agreed to use its best efforts to file
an amendment to the same effect with respect to the Class B Preferred Stock on or before June 30, 2001. Although the Company
could not get the requisite shareholder consent with respect to the Class B Preferred Stock, in October 2001 the Company entered into
an agreement with two of the three shareholders of the Class B Preferred Stock whereby the dividend rate for these two shareholders
was reduced to 4% effective June 30, 2001. The Company recorded $2,269,000, $525,000 and $1,038,000 reductions to the Class A
Preferred Stock, Class B Preferred Stock and Class D Preferred Stock, respectively, to reflect the fair value adjustment for the change
in the dividend rate at July 1, 2001. This reduction was accounted for as a contribution of capital and was accreted to the liquidation
values of each class of preferred stock over their remaining redemption periods.

Under both facilities (senior and subordinated), the Company was required to maintain stated levels of net worth as well as to comply with
certain coverage ratios and limits on capital expenditures. The borrowings were collateralized by substantially all of the Company’s assets.



(cid:2)                                            (cid:3)

—    continued    —

Mandatorily redeemable preferred stock. The Class C preferred stock issued in conjunction with the Recapitalization (see Note 2) had no
conversion privileges and was mandatorily redeemable at the earliest to occur of July 2004 or a liquidity event, as defined. In connection
with the Class C Preferred Stock, the Company incurred interest expense equal to 9.0% per annum of the outstanding balance, including
accrued interest. The Company has recorded interest on the Class C Preferred Stock as a separate component of interest expense on the
consolidated  statements  of  operations. As  of  February  2, 2002, accrued  interest  expense  related  to  the  Class  C  Preferred  Stock  was
$7,211,000. All outstanding balances relating to the Class C Preferred Stock were either repaid with proceeds from the initial public
offering or exchanged for shares of common stock in connection with the offering (see Note 10).

The following table summarizes the Company’s indebtedness under its previous financing arrangements as of February 2, 2002:

Senior Debt (Tranche B), principal and interest payable quarterly

at varying amounts through June 2002, interest at a floating rate, as 
defined in the credit agreement (average rate of 8.5% in 2001)

Senior Subordinated Notes, interest payable quarterly, principal due in 

June 2003 (average rate of 15.0% in 2001)

Mandatorily redeemable preferred stock, Class C, interest at 9% compounded semi-annually

Less:

Unamortized discount on subordinated debt
Current portion
Total long-term indebtedness

  ‒ - 

February 2,
2002

$

38,177

20,000

17,122

75,299

60
38,177
37,062

$

The Company leases retail store facilities, warehouse facilities and certain equipment under operating leases with terms ranging up to
ten years and expiring at various dates through 2014. Most of the retail store lease agreements include renewal options and provide for
minimum rentals and contingent rentals based on sales performance in excess of specified minimums. Rent expense under operating
leases was $24,885,000, $24,344,000 and $22,371,000 in fiscal years 2002, 2001 and 2000, respectively, and $1,936,000 for the 34 days
ended February 3, 2001. Contingent rental expense was, $1,399,000, $752,000, and $199,000 for fiscal years 2002, 2001 and 2000,
respectively, and $57,000 for the 34-day period ended February 3, 2001.

Future minimum lease payments under all operating leases with initial terms of one year or more are as follows: $24,317,000 in 2003;
$22,909,000 in 2004; $21,280,000 in 2005; $18,672,000 in 2006; $16,288,000 in 2007 and $29,115,000 thereafter.



(cid:2)                                            (cid:3)

—    continued    —

  ‒   

Stock awards. On June 12, 1996, the Company adopted the 1996 Executive Incentive and Non-Qualified Stock Option Plan (the “1996
Plan”), which provides employees and officers with opportunities to purchase shares of the Company’s common stock. The 1996 Plan
authorizes the grant of incentive and non-qualified stock options and requires that the exercise price of incentive stock options be at
least 100% of the fair market value of the stock at the date of the grant. As of February 1, 2003, options to purchase 585,033 shares
of common stock were outstanding under the 1996 Plan at exercise prices ranging from $1.29 to $1.73. No additional options may be
granted under the 1996 Plan.

In July 2002, the Company adopted the Kirkland’s, Inc. 2002 Equity Incentive Plan (the “2002 Plan”). The 2002 Plan provides for the
award of restricted stock, incentive stock options, non-qualified stock options and stock appreciation rights with respect to shares of
common stock to employees, directors, consultants and other individuals who perform services for the Company. The 2002 Plan is
authorized to provide awards for up to a maximum of 2,500,000 shares of common stock. As of February 1, 2003, options to purchase
25,000 shares of common stock were outstanding under the 2002 Plan at an exercise price of $15.00 per share.

In 1996, the Company entered into agreements to grant options to two management employees. These options were scheduled to
become 100% vested 24 hours prior to an asset sale, public offering or stock sale, in which the investors in the 1996 Recapitalization
achieve a specified internal rate of return on their invested funds. Due to the internal rate of return target not being met at the initial
public offering date, these options were terminated in July 2002. As a result, no compensation expense has been recognized relative to
these options.

On September 28, 1999, the Company’s Board of Directors re-priced certain employee options granted in 1998 to $1.73 per share,
which was not less than the fair value of the Company’s stock at the date of the repricing, as determined by the Company’s Board of
Directors. The repricing resulted in variable accounting under the provisions of APB 25. The Company has recognized a non-cash
stock compensation charge of $742,000 and $1,174,000 for fiscal years 2002 and 2001, respectively. The compensation charge is based
on the excess of the fair value of the Company’s common stock over the $1.73 exercise price of the stock options. These options were
exercised on May 4, 2002.

On November 27, 2001, the Company granted options to purchase 505,841 shares of common stock to certain employees at an exercise
price of $1.29 per share. The estimated fair value of the Company’s common stock was greater than the exercise price of the stock
options  on  the  date  of  grant. Accordingly, the  Company  has  recognized  compensation  expense  in  accordance  with  the  vesting
provisions  of  the  grant  of  approximately  $280,000  for  fiscal  2002  and  $46,000  for  fiscal  2001  under  the  provisions  of  APB  25  in
connection with this grant of employee stock options.



(cid:2)                                            (cid:3)

—    continued    —

The following table summarizes information about employee stock options outstanding at February 1, 2003:

Options Outstanding
Weighted
Average
Remaining
Contractual
Life
2.4 years
8.8 years
4.3 years
9.9 years
7.3 years

Number
Outstanding
103,807
489,682
95,351
25,000
713,840

Weighted
Average
Exercise
Price
$  0.01
$ 1.29
$ 1.73
$ 15.00
$ 1.64

Range of
Exercise
Prices
$ 0.01
$ 1.29
$ 1.73
$ 15.00

Options Exercisable

Number
Exercisable
103,807
152,457
95,351
25,000
376,615

Weighted
Average
Exercise
Price
$ 0.01
$ 1.29
$ 1.73
$ 15.00
$ 1.96



(cid:2)                                            (cid:3)

—    continued    —

Transactions under the Company’s stock option plans in each of the periods indicated are as follows:

Outstanding at December 31, 1999  

Granted
Exercised
Forfeited

Outstanding at December 31, 2000

Granted
Exercised
Forfeited

Outstanding at February 3, 2001

Granted

Exercise price less than FMV
Exercise price less than FMV

Exercised
Forfeited

Outstanding at February 2, 2002

Granted

Exercise price less than FMV
Exercise price greater than FMV

Exercised
Forfeited

Number
of Shares
538,831
–
–
(14,186)

524,645
–
–
–

Range of
Exercise
Prices
$ 0.01– $ 1.73
–
–
$ 1.73

$ 0.01– $ 1.73
–
–
–

Fair Value of 
Stock at
Grant Date

Weighted Weighted Average
Average
Exercise
Price
$ 0.89
–
–
$ 1.73

–
–
–
–

$ 0.87
–
–
–

–
–
–
–

–

524,645

$ 0.01– $ 1.73

$ 0.87

172,536
505,841
(12,646)
(3,739)

$ 0.01
$ 1.29
$ 1.73
$ 1.73

$ 0.01
$ 1.29
$ 1.73
$ 1.73

$  2.95
$ 2.95
–
–

1,186,637

$ 0.01– $ 1.73

$ 0.91

–

103,807
25,000
(166,700)
(434,904)

$0.01
$15.00
$ 1.29– $ 1.73
$ 0.01– $ 1.73

$ 0.01
$ 15.00
$ 1.69
$ 0.01

$ 15.00
$ 11.06
–
–

Outstanding at February 1, 2003

713,840

$ 0.01– $ 15.00

$ 1.64

–

The weighted average remaining contractual life of the options was 7.3 years, 7.9 years and 6.2 years for the fiscal years ended 2002,
2001 and 2000, respectively. The weighted average contractual life of the options was 6.1 years at February 3, 2001.

Employee Stock Purchase Plan. In July 2002, upon completion of the initial public offering, the Company adopted an Employee Stock
Purchase Plan (“ESPP”). Under the ESPP, full-time employees who have completed 12 consecutive months of service are allowed to
purchase shares of the Company’s common stock, subject to certain limitations, through payroll deduction, at 85% of the fair market
value. The Company’s ESPP is authorized to issue up to 500,000 shares of common stock. During 2002, there were 7,417 shares of
common stock issued to participants under the ESPP.



(cid:2)                                            (cid:3)

—    continued    —

401(k)  Savings  Plan. The  Company  maintains  a  defined  contribution  401(k)  employee  benefit  plan, which  covers  all  employees
meeting certain age and service requirements. Up to 6% of the employee’s compensation may be matched at the Company’s discretion.
This discretionary percentage was 50% of an employee’s contribution subject to Plan maximums in 2002. The Company’s matching
contributions were approximately $299,000, $249,000 and $102,000 in 2002, 2001 and 2000, respectively. The Company has the option
to make additional contributions to the Plan on behalf of covered employees; however, no such contributions were made in 2002, 2001
or 2000.

  ‒   

Basic  earnings  per  share  are  based  upon  the  weighted  average  number  of  shares  outstanding  during  each  of  the  periods  presented.
Diluted earnings per share are based upon the weighted average number of shares outstanding plus the shares that would be outstanding
assuming exercise of dilutive common stock equivalents.

The computations for basic and diluted earnings per share are as follows (in thousands, except for per share amounts):

Numerator:
Net income (loss) allocable to common shareholders

Denominator for basic earnings per share:

52 Weeks Ended

February 1,
2003

February 2,
2002

34 Days Ended
February 3,
2001

Year Ended
December 31,
2000

$

10,256

$

(4,656)

$

(3,434)

$

(7,870)

Average number of common shares outstanding

13,979

7,521

7,519

6,053

Denominator for diluted earnings per share:

Average number of common shares outstanding

Dilutive securities

Average number of common shares outstanding

13,979
678
14,657

7,521
–
7,521

7,519
–
7,519

6,053
–
6,053

Basic earnings per share
Diluted earnings per share

$
$

0.73
0.70

$
$

(0.62)
(0.62)

$
$

(0.46)
(0.46)

$
$

(1.30)
(1.30)

The calculations of diluted earnings per share for fiscal 2002, 2001 and 2000 exclude stock options and warrants outstanding of 25,000,
3,386,604 and 2,620,805, respectively, as the effect of their inclusion would be anti-dilutive. The calculation of diluted earnings per
share for the 34-day period ended February 3, 2001 excludes stock options and warrants outstanding of 2,620,805 as the effect of their
inclusion would be anti-dilutive.



(cid:2)                                            (cid:3)

—    continued    —

  ‒  

Aircraft Rental and Inventory Purchases

The Company rents aircraft from an entity owned by the Chairman of the Company. Rental expense approximated $130,000, $23,000,
and $92,000 in 2002, 2001 and 2000, respectively.

Inventory has been purchased in the ordinary course of business from an entity formerly owned by a substantial shareholder of the
Company. Purchases approximated $0, $332,000 and $128,000 in 2002, 2001 and 2000, respectively.

Shareholder Agreements

In contemplation of the initial public offering, in May 2002 the Company entered into a stock repurchase agreement with certain of
its  shareholders. The  agreement  was  amended  on  July  10, 2002, upon  completion  of  the  initial  public  offering. The  agreement
specifies the class and number of shares of capital stock that were to be repurchased in the initial public offering. The purchase price
of each share of Class A, Class B and Class D Preferred Stock was to be equal to 93% of the sum of (i) the stated value of such share
plus (ii) all dividends with respect to such share accrued and unpaid through the completion of the offering. The purchase price for
a share of Class C Preferred Stock was to be equal to 100% of the stated value of such share. The purchase price for each share of
common stock was to be equal to 93% of the offering price of $15.00. The aggregate difference between the purchase price and the
carrying values of the Class A, Class B and Class D Preferred Stock of $1,945,000 was recorded as common equity upon completion
of the offering.

Also in contemplation of the initial public offering, in May 2002 the Company entered into an agreement with its Chairman under
which he agreed to exchange all of his outstanding shares of Class C Preferred Stock, having an aggregate stated value of $7.9 million,
for shares of the Company’s common stock. The number of shares to be issued under this agreement was to be equal to the stated value
of the shares of Class C Preferred Stock divided by 93% of the initial public offering price. This 7% discount related to the inducement
associated  with  this  exchange  agreement  was  recorded  as  a  $0.6  million  charge  to  interest  expense, and  accordingly  reflected  as  a
component  of  the  Company’s  earnings  per  share, upon  the  occurrence  of  the  offering. All  of  the  shares  acquired  by  the  current
Chairman under this exchange agreement were sold in the offering.

Shareholder Loan

On May 4, 2002, the Company loaned $217,000 to its Executive Vice President and Chief Financial Officer. The note bears interest
at the rate of 4.75% per year which is payable over the term of the note. The note matures in May 2005 and is due and payable in full
at that time. The loan is collateralized by marketable securities having a value of no less than the principal amount of the loan together
with 125,526 shares of the Company’s common stock owned by the borrower. The pledge agreement between the Company and the
borrower requires the borrower to supply additional collateral at any time the value of existing collateral falls below 125% of the then
principal  amount  of  the  loan. In  addition, the  note  requires  that  at  the  request  of  the  borrower, the  Company  will  lend  up  to  an
additional $500,000 principal amount under the note in April 2003. On April 10, 2003, the Company advanced an additional $381,401



(cid:2)                                            (cid:3)

—    continued    —

to the borrower in accordance with the note. This additional principal amount is subject to the same interest rate, principal repayment
and collateral provisions as the original principal amount. The loan was approved by the Company’s Board of Directors and Audit
Committee.

  ‒   

Financial  instruments  that  potentially  subject  the  Company  to  concentration  of  risk  are  primarily  cash  and  cash  equivalents. The
Company places its cash and cash equivalents in insured depository institutions and attempts to limit the amount of credit exposure to
any one institution within the covenant restrictions imposed by the Company’s debt agreements.

The  Company  is  party  to  pending  legal  proceedings  and  claims. Although  the  outcome  of  such  proceedings  and  claims  cannot  be
determined with certainty, the Company’s management is of the opinion that it is unlikely that these proceedings and claims will have
a material effect on the financial condition, operating results or cash flows of the Company.

  ‒  

In July 2001, the Company entered into a three-year contract with a consultant to provide services to the Company for $16,667 per
month. The  contract  is  cancelable  by  either  party  upon  30  days  notice. Under  the  terms  of  the  agreement, the  consultant  was  also
granted a warrant to purchase 103,807 shares of the Company’s common stock for $0.01 per share. The warrant became exercisable
upon the consummation of the initial public offering and may be exercised until the later of July 1, 2005, or 12 months following the
termination of the consulting contract. The Company recorded a charge of $1.6 million upon completion of the initial public offering
representing the expense related to this arrangement based upon the fair value of the warrant at that date. Effective November 30,
2002, the consulting agreement was canceled by mutual agreement of the parties.



(cid:2)                        (cid:3)

Directors

Carl Kirkland
Chairman of the Board, Kirkland’s, Inc.

Robert E. Alderson
President and Chief Executive Officer, Kirkland’s, Inc.

Reynolds C. Faulkner
Executive Vice President and Chief Financial Officer,
Kirkland’s, Inc.

Alexander S. McGrath
General Partner, Capital Resource Partners II, L.P.

David M. Mussafer
Managing Director, Advent International Corporation

R. Wilson Orr, III
General Partner, SSM Ventures

John P. Oswald
Managing Director, Capital Trust Group

Murray Spain
President, World Wide Basics, Inc.

Officers

Carl Kirkland
Chairman of the Board

Robert E. Alderson
President and Chief Executive Officer

Reynolds C. Faulkner
Executive Vice President and Chief Financial Officer

Chris T. LaFont
Senior Vice President of Merchandising and General
Merchandise Manager

C. Edmond Wise, Jr.
Senior Vice President of Store Operations

James W. Harris
Vice President of Operations and Personnel

Roland L. Mackie
Vice President of Real Estate

Deborah A. McDonald
Vice President of Visual Merchandising

Tracy Parker
Vice President of Store Operations

Lowell E. Pugh II
Vice President, General Counsel and Secretary

Grey W. Satterfield
Vice President of Merchandising – Planning

Connie L. Scoggins
Vice President of Finance and Treasurer/Controller

Toni F. Warren
Vice President of Merchandising – Replenishment

Todd A. Weier
Vice President of Logistics



(cid:2)            (cid:3)

Annual Meeting
The  Annual  Meeting  of  Shareholders  will  be  held  at
3:00  p.m. eastern  on  May  27, 2003, at  the  Wyndham
Boston, 89 Broad Street, Boston, Massachusetts.

Stock Market Information
The  Company’s  common  stock  is  traded  on  the
NASDAQ  National  Market  under  the  symbol  KIRK.
The following table sets forth, for the periods indicated,
the  high  and  low  closing  sales  prices  of  shares  of  the
common  stock  as  reported  by  NASDAQ  since  the
Company’s initial public offering on July 10, 2002:

Fiscal 2002:
Quarter ended August 3, 2002
Quarter ended November 2, 2002
Quarter ended February 1, 2003

High
$ 14.87
$ 17.50
$ 18.80

Low
$ 10.00
$ 9.55
$ 10.47

Corporate Headquarters
Kirkland’s, Inc.
805 North Parkway
Jackson, Tennessee 38305
731.668.2444
www.kirklands.com

Transfer Agent and Registrar
StockTrans, Inc.
44 West Lancaster Avenue
Ardmore, Pennsylvania 19003
610.649.7300
Shareholders seeking information concerning stock transfers,
change  of address  and  lost  certificates  should  contact
StockTrans directly.

Independent Accountants
PricewaterhouseCoopers LLP
Memphis, Tennessee

Corporate Counsel
Pepper Hamilton LLP
Philadelphia, Pennsylvania

Annual Report (Form 10-K)
A copy of the Company’s fiscal 2002 Annual Report on
Form  10-K  as  filed  with  the  Securities  and  Exchange
Commission  is  available  to  shareholders  by  contacting
the Investor Relations Department at the address above.

’, .
  
,  
..
www.kirklands.com