Quarterlytics / Basic Materials / LMS Capital plc

LMS Capital plc

lms · LSE Basic Materials
Claim this profile
Ticker lms
Exchange LSE
Sector Basic Materials
Industry
Employees 1-10
← All annual reports
FY2019 Annual Report · LMS Capital plc
Sign in to download
Loading PDF…
LMS CAPITAL PLC
REPORT & ACCOUNTS

For the year ended 31 December 2019

Statement from the Chairman and the Managing Director

53 Statement of Other Comprehensive Income

Financial Statements

52

Income Statement

54 Statement of Financial Position

55 Statement of Changes in Equity

56 Cash Flow Statement

57 Notes to the Financial Statements

Other Information

73 Corporate information

IN THIS REPORT

Overview

Highlights

1

2

5

Strategic report

11 Portfolio Management review

Governance

19 Board of Directors

22 Corporate governance report

29 Audit Committee report

31 Remuneration report

35 Directors’ remuneration policy

43 Directors’ report

45 Statement of Directors’ responsibilities

46

Independent auditor’s report

11

HIGHLIGHTS

(cid:1) Appointed four new Board members on
28 November 2019 and commenced making
the necessary changes to transition to internal
management;

(cid:1) The new Board declared a special dividend of
4.25 pence per share, which was paid on
15 January 2020;

(cid:1) The net asset value (‘NAV’) at 31 December
2019 was £56.0 million, 69.3 pence per share
(31 December 2018: £60.3 million, 74.7 pence
per share);

(cid:1) The special dividend of 4.25 pence per share
declared by the new Board in December 2019
and paid on 15 January 2020 is required to be
accounted for on a cash basis and accordingly is
not reflected in the audited NAV at 31 December
2019. The impact of the dividend, had it been
included, would have been to reduce the NAV per
share by 4.25 pence to 65.1 pence per share;

(cid:1) The portfolio showed an overall net reduction in
value on the year of £0.8 million (2018: net
reduction £2.3 million);

(cid:1) The loss for the year was £4.5 million (2018: loss

£4.2 million);

(cid:1) Overhead costs,

including those incurred by
subsidiaries, were £3.2 million (2018: £1.6 million)
including £1.4 million of non-recurring costs;

(cid:1) Continued realisations in the year
£13.2 million (2018: £17.6 million);

totalled

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

(cid:1) Cash

at

the

balances

year-end were
£26.6 million, representing 47.5% (2018: 29.3%)
of the NAV; a further 15% (2018: 9.6%) was held
in quoted stocks. The Company had no debt; and

(cid:1) The Company and its Board continue to closely
monitor the impact of the ongoing Coronavirus
global pandemic on markets and the economy.

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
STATEMENT FROM THE CHAIRMAN AND THE MANAGING DIRECTOR

22

We  find  ourselves  writing  this  statement  in  unexpectedly
turbulent times. The Coronavirus crisis will almost certainly
have  far  reaching  implications  for  individuals,  families  and
society as a whole as well as the financial markets.

The  Company  is  taking  steps  to  protect  its  people  and  its
business as best as it is able.

The Company has a strong balance sheet, with significant
cash  balances,  and  is  well  positioned  for  the  uncertainty
ahead. It is almost certain that underlying valuations of the
remaining portfolio will be reduced. The Company plans to
issue an update on its 31 March 2020 net asset value before
the end of April.

BACKGROUND
LMS  Capital  is  a  listed  investment  company.  Following  a
shareholder meeting on 28 November 2019, a new Board was
appointed  and  initiated  the  process  of  transitioning  the
Company to being internally managed. The Company served
notice  to  terminate  its  contract  with  its  former  external
manager  on  29  November  2019;  the  termination  became
effective on 30 January 2020.

For 2019, the year being reported upon, the Company was
managed by its former external manager, but from here on the
Company will be internally managed and with a new Board
supported by a new advisory team.

In this statement we have commented first upon the results for
last year and then on the future direction of the business under
the new team. We have considered in particular how this may
be affected by the Coronavirus crisis and its aftermath.

RESULTS FOR THE YEAR ENDED 31 DECEMBER 2019
The results of the Company for the year ended 31 December
2019  show  a  reduction  in  net  asset  value,  but  continued
progress  in  realising  assets,  which  has  led  to  healthy
cash balances available for deployment. The exit of Entuity
was a good result, but we are disappointed in particular with
the  performance  of  the  assets  in  San  Francisco  Equity
Partners fund.

Cash position

The cash position of the Company and its subsidiaries has
improved  from  £17.7  million  at  31  December  2018  to
£26.6 million  at  31  December  2019. This  includes  cash  of
£25.1  million  held  by  the  Company  and  an  additional
£1.5 million held by its subsidiaries.

Of this cash, £3.4 million was returned to shareholders after
the year end by way of the special dividend of 4.25p per share
paid on 15 January 2020.

Net asset value at 31 December 2019

Net  asset  value  per  share  at  31  December  2019  was 
69.3p.  This  was  a  reduction  from  74.7p  per  share  at
31 December 2018.

Overall  portfolio  net  losses  for  the  year,  both  realised  and
unrealised, were £0.8 million (2018: Losses £2.3 million). This
net result is stated after the impact of realised and unrealised
exchange losses of £0.5 million primarily from the weakening
of  the  U.S.  Dollar  against  Sterling  (2018:  exchange  gains
£1.8 million).

Despite the overall net reduction in value of the portfolio, a
number of individual assets, as noted below, have performed
in line or ahead of our expectations.

The reductions in value, before the impact of exchange gains,
arose principally on:

•

Assets  managed  by  San  Francisco  Equity  Partners
(“SFEP”) which reduced by net £7.7 million. This mainly
includes a write down of YesTo, which has experienced a
slowdown in growth compared to earlier years, required
additional working capital financing from shareholders in
2019 and required changes in the company’s management
and operating structure. Additionally, an unrealised loss has
been recognised on Penguin for a further reduction in the
estimated deferred consideration to be received following
the sale of this investment in June 2018;

• Medhost, a co-investment with one of the Company’s fund
interests,  Primus  Capital,  reduced  by  £2.7  million
reflecting a corresponding reduction in value in the latest
available fund report;

• Other net portfolio reductions were £0.2 million.

Portfolio gains, before the impact of exchange gains, arose
principally on:

•

•

•

•

The sale of Entuity in August 2019, one of the Company’s
legacy  technology  investments,  which  resulted  in  a
realised gain of £7.2 million;

Shares in Gresham House showed a gain over the year
of £1.4 million;

Solaredge,  a  quoted  investment,  which  increased  by
£1.1 million;

Brockton  Capital,  included  in  the  fund  portfolio,  which
increased by £0.6 million.

At  the  year  end,  47.5%  of  the  Company’s  net  asset  value
(equal to approximately 33p per share) was represented by
cash held by the Company and its subsidiaries. Adjusting for
the  dividend  payment  in  January  2020,  this  reduces  to
approximately 44% (equal to approximately 28.75p per share).

Other  movements  in  net  asset  value  amounted  to  a  net
reduction  of  £3.5  million  and  include  overhead  costs  of
include
£3.2 million  (2018:  £1.6  million).  Overheads 
£1.4 million of non-recurring costs and £0.3 million of non-
portfolio foreign exchange losses (2018: gains of £0.1 million).

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

STATEMENT FROM THE CHAIRMAN AND THE MANAGING DIRECTOR

33

COMPANY OBJECTIVES

Guiding principles

The current Board members, prior to their appointment, wrote
to  shareholders  in  the  run  up  to  the  General  Meeting  on
28 November  2019  and  set  out  some  guiding  principles 
that  the  Company  should  adopt  following  a  return  to 
internal management.

force  behind 

The  driving 
investment
philosophy should be the preservation and creation of wealth
over the long term. Shareholders will benefit through share
price appreciation and through distributions.

the  Company’s 

In order to achieve its objective, the Company will focus on
areas where it has competitive advantage based on its long
history. In practice this means:

•

•

•

•

Sector knowledge and experience – focus on the sectors
in which the team has deep knowledge and experience
and  has  relationships  which  it  can  harness  to  create
opportunities  in  late  stage  private  equity  and  in  the
property and energy sectors.

In  each  of  its  chosen  investment  areas,  working  with
outstanding management teams that can demonstrate:

••

••

Experience and standing in their sector;

The  ability  to  access  and  execute  exceptional
opportunities and to deliver attractive risk adjusted
returns.

“Hard  to  Access”  assets  that  give  the  opportunity  for
wealth  creation 
through  nurturing  and  careful
management.

••

••

Assets will typically be at the smaller/medium end of
their respective sectors where pricing inefficiencies
allow attractive entry pricing;

Assets will typically require a level of management
attention  which  larger  funds  and  pure  financial
investors are unable to support.

Investors are expected to gain exposure to assets and
opportunities which are generally not available through
larger  funds  and  are  too  specialist  in  nature  or  too
management intensive to be accessible to most individual
family offices or high net worth investors.

Since  taking  on  its  responsibilities  in  December  2019,  the
Board has identified several key areas of focus to enable the
Company to deliver its strategy:

•

Ensuring  the  Company  has  the  necessary  systems,
processes, governance and resources;

• Managing the existing assets to optimise value and to

provide liquidity for new investment;

•

Developing a pipeline of new opportunities, meeting the
Company’s investment requirements in terms of both total
return and current yield;

•

•

•

Creating a co investment network which would invest in
deals  alongside  the  Company,  allowing  for  greater
diversification, an expanded pool of capital in the “sphere
of influence” of the Company, and the opportunity for the
Company  to  generate  additional  fee  income  and  so
reduce its net running costs.

The  Company  has  established  a  new  wholly  owned
subsidiary, LMS Co-Invest Limited, to undertake the co-
investment  activity.  This  subsidiary  is  obtaining  the
required  regulatory  permissions  and  has  resources  to
develop the co-investment activity;

Identifying opportunities to expand the capital base of the
Company through acquisitions.

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

Impact of the Coronavirus crisis

The  Board  has  considered  the  potential  impact  of  the
Coronavirus crisis on its plans.

Its  current  view  is  that  the  overall  aims,  objectives  and
approach are not necessarily materially altered, although the
context in which the Company is operating is likely to change.

The potential consequences of this could include

•

•

•

•

The performance of the existing portfolio is likely to be
worse  than  previously  anticipated,  both  in  terms  of
delayed timing of liquidity events and amounts realised;

The returns available from deploying new capital could be
greater than previously anticipated, but it may take some
months for a stable investment environment to return;

The  opportunities  for  co-investment  are  likely  to  be
improved in the medium term as deal flow builds post the
current  crisis.  LMS  Co-Invest  Limited 
is  actively
developing the co-investment network;

Expansion  of  the  capital  base,  always  an  important
objective, becomes a greater priority for the Company.

DEAL DEVELOPMENT AND DEPLOYMENT OF CASH

The Board has given careful consideration to its approach to
managing liquidity and the deployment of its available cash
resources, in light of the circumstances it faces and is likely to
face as a result of the Coronavirus crisis. The context for the
Board’s consideration has been:

•

•

Its long term objective remains unchanged – to broaden
its shareholder base and develop the Company into an
attractive  investment  for  family  offices,  high  net  worth
investors  and  institutions  attracted  by  the  returns  it
achieves and the character of its investments;

In order to do this, the Company needs sufficient liquid
resources to maintain its ability to operate – which means
it can make new investments and can support existing
investments where the investment case supports this;

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
STATEMENT FROM THE CHAIRMAN AND THE MANAGING DIRECTOR

44

• Operationally,  the  Company  has  strong  relationships
which will continue to be important to delivering its longer
term objective. Where possible it will be important to seek
to find ways to support these relationships through the
current crisis, albeit on a different basis to what might
previously have been the case;

•

Liquidity from the existing portfolio is likely to be a lower
amount  and  take  longer  to  realise  than  previously
anticipated.

In  reaching  a  decision  on  priorities  for  the  deployment  of
its cash:

As  a  cornerstone  investor,  LMS  will  receive  enhanced
economics and certain other rights, including two seats on the
investment committee.

The investment strategy is to acquire income producing assets
with the opportunity for improvement. Returns in the first two
funds  have  included  a  significant  income  component.
The team has demonstrated its ability to source well priced
assets, taking advantage of pricing inefficiencies in the £5 –
£20 million size. The team believes that attractive opportunities
will continue to become available and is positioning itself to
be able to take advantage of the market.

•

•

The Board is mindful of its stated intent to make a further
return of capital to shareholders and its intent to pay a
regular dividend from 2021 onwards. In the current market
climate,  the  Board  intends  to  keep  under  review  its
options for doing this, pending clarity on the likely amount
and timing of liquidity from the existing asset pool and its
ability to generate income to cover any dividend;

The Board believes that it should continue to support two
new deals which it has been developing.

••

••

In  the  one  case,  there  is  no  immediate  capital
commitment required;

In  the  other  case,  the  Board  proposes  to  make  a
conditional commitment, draw down against which
will only be agreed if the Company is satisfied that
sufficient stability has returned to markets.

The two opportunities which are being backed are:

Cavera

Cavera has been established by LMS as a vehicle to work with
a  successful  real  estate  development  team.  The  team
previously  founded  Voreda,  a  management  business  that
developed  over  90,000  square  metres  of  space  in  West
London for its partners. LMS was an investor in phase 1 of
Voreda’s projects which produced an IRR for LMS of 16% in
the period 2012-2015. Subsequent phases produced further
good returns for investors, although LMS being in realisation
mode at the time, was unable to participate.

Cavera does not require a significant capital commitment, but
LMS will fund its operating costs to source opportunities for
which  LMS  will  then  structure  a  “Project  SPV”  investment
proposal for itself and co-investors.

George Capital

The Company has conditionally committed to invest in a niche
real  estate  strategy  based  on  the  repositioning  and
enhancement of mixed use assets in regional city centres. The
initial conditional commitment is £2.5 million. Further amounts
may be committed depending on how markets develop.

This strategy has already been successfully implemented by
the George Capital team, in its first two funds; Fund 1 is now
largely realised.

Prior  to  unconditional  commitment,  LMS  will  need  to  be
satisfied  that  sufficient  stability  has  returned  to  financial
markets to enable proposed deals to be properly evaluated.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

CONCLUSION AND OUTLOOK
The  new  Board  recognises  the  need  for  the  Company  to
deliver returns to its shareholders, both as cash distributions
and through share price appreciation. This will be achieved
through a combination of underlying investment performance,
cost control and expansion of the capital base to increase
liquidity in the shares. The development of our co-investment
activity is an important contributor. This activity will increase
the  pool  of  capital  for  which  the  Company  speaks,  will
generate income for the Company to reduce net running costs
and, importantly, has the potential to attract investors to LMS.

In this statement we have set out our objectives and how we
intend  to  operate.  The  Coronavirus  crisis  changes  the
landscape in which we will need to operate. However, it does
not fundamentally change what we are setting out to do, which
is to broaden the Company’s shareholder base and develop it
into an attractive investment for family offices, high net worth
investors and institutions attracted by the returns it achieves
and the character of its investments. This is a long term plan
based  on  achieving  the  balance  between  preserving  and
growing wealth. It is also critically dependent on our network
of relationships.

The Board’s immediate priority is to manage, to the extent it is
able to do so, the risks arising from the Coronavirus crisis and
to  develop  its  business  with  due  regard  to  the  challenges
presented by the crisis. In doing so it will seek to continue to
support and build its relationships.

The Company will provide an update on its net asset value at
31 March 2020 by the end of April. It is almost certain that
underlying valuations will be reduced, potentially by a material
amount. However, the Company has a strong balance sheet
with considerable cash balances.

We are still at the beginning of the journey as an internally
managed company. We look forward to reporting to you on 
our progress.

ROBERT RAYNE
CHAIRMAN

15 April 2020

NICHOLAS FRIEDLOS
MANAGING DIRECTOR

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

55

STRATEGIC REPORT

LMS Capital is a listed investment Company.

Our Objectives

Following a shareholder meeting on 28 November 2019, a new
Board was appointed and initiated the process of transitioning
the Company to being internally managed.

The  Company  served  notice  to  terminate  its  contract  with
Gresham  House  Asset  Management  Limited  “GHAM”  on
29 November  2019;  the  termination  became  effective  on
30 January 2020, following the agreement of commercial terms
between  the  Company  and  GHAM  and  the  entry  of  the
Company  by  the  FCA  in  the  register  of  small  registered
UK AIFMs.

Accordingly, for the year being reported upon the Company was
managed by GHAM but at the date of this report and looking
forward it will be internally managed and with a new Board.

The  investment  policy  of  the  Company  remains  unchanged
from that adopted by shareholders in August 2016. However,
the  strategy  to  implement  that  policy  will  now  be  the
responsibility of the new Board with the Company internally
managed.

To deliver financial returns for our shareholders

– An overall total return, net of costs, over the longer term

of 12%-15% per annum;

– The  total  return  to  include  an  element  of  annual
distribution to shareholders, with additional distributions
from realised gains as these arise.

To broaden our shareholder base and develop the Company
into an attractive investment for family offices, high net worth
investors and institutions attracted by the returns we can
achieve and our deal flow.

What we will do

We will invest in businesses operating in three broad areas
where we have

– experience and knowledge;

– a track record of successful investing;

– access to exceptional teams and opportunities.

The Strategic Report for this Annual Report is therefore set out
in the following parts:

The three areas we will focus on are

Part 1 – Strategy following the change to internal management

– real estate;

– energy;

Part 2 – Investment Policy

– late stage private equity.

Part 3 – Matters relating to the year ended 31 December 2019,
under the previous management arrangements

The characteristics of individual deals will include

– an opportunity for LMS to contribute expertise as well as

Part 4 – Risk management and viability statement

financial backing;

PART 1 – INTERNAL MANAGEMENT STRATEGY
Since December 2019 the business has been reshaped, under
the management of its own team, to be focused on investment
in its known areas of expertise in real estate, energy and late
stage  private  equity,  with  an  emphasis  on  deals  with  well
protected downside and a target overall return of 12% -15% per
annum including a portion paid as a distribution.

This strategic focus has not changed since the impact of the
Coronavirus shutdown. However, the tactical implementation of
the strategy will need to adapt. The Company cannot foresee
with certainty the economic impact of the crisis, but is planning
for  now,  on  the  downside  that  it  could  involve  a  prolonged
recession, and the Company will have less liquidity over the
next year or so than might otherwise have been the case.

– assets  at  the  smaller  end  of  their  respective  sectors
where pricing inefficiencies allow attractive entry pricing;

– situations  requiring  a  level  of  management  attention
which  larger  funds  are  unable  to  support  and  is  too
complex for direct investment by individual family offices
or high net worth investors;

– Controlling or influential minority positions

•

•

Board or investment committee representation;

Full information rights.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
66

STRATEGIC REPORT

PART 2 – INVESTMENT POLICY

Investment objective

The  Company’s  investment  objective,  stated  in  the  current
investment policy approved by shareholders in August 2016, is
to  achieve  total  returns  over  the  medium  to  longer  term,
principally through capital gains and supplemented with the
generation  of  a  longer  term  income  yield. The  Company  is
targeting a return on equity, after running costs, of between
12%  and  15%  per  annum  over  the  long  term  on  new
capital invested.

The investment strategy is focused predominantly on private
equity investment and alternative, specialist asset classes:

•

•

•

•

The Company will invest in profitable and cash generative
businesses and investments, targeting an annual return on
equity of 12% -15% net of costs over the long term;

The focus will primarily be on smaller private investment
opportunities below £50 million value where the Company
believes there to be significant market inefficiencies which
create opportunities for superior long term returns and to
leverage the experience of the investment team;

Investments  may  include  alternative,  specialist  asset
classes  which  target  long  term,  illiquid  strategies  both
through co-investment and fund opportunities on preferred
terms; and

The  focus  is  also  on  optimising  the  value  of  existing
holdings  and,  where  growth  prospects  are  clear,  to
preserve and support longer term value creation.

No  investment  in  any  single  company  will  (at  the  time  of
investment) represent more than 15% of the Company’s net
assets. Any investment in securities of a single company or
investment  fund,  which  represents  more  than  10%  of  the
Company’s  net  assets  at  the  time  the  investment  is  made,
requires the Board’s approval.

The  Company  may  invest  in  public  or  private  securities;
investments  may  be  made  in  the  form  of,  inter  alia,  equity,
equity-related instruments, derivatives and indebtedness. The
Company may hold controlling or non-controlling positions and
may invest directly or indirectly.

Whilst the Company has three focus areas, it is not restricted to
specific  sectors;  its  assets  are  and  will  continue  to  be
predominantly invested in the United Kingdom, Europe and
North America. Indebtedness of the Company will not exceed
25%  of  net  assets  measured  at  the  time  of  drawdown. The
Company  had  no  indebtedness,  other  than  inter  group
indebtedness,  at  31  December  2019  or  at  the  date  of
this report.

How we will operate

We have assembled an experienced Board to oversee the
development  of  the  business  and  also  to  function  as  the
investment Committee. Information on our Board is set out
on page 19 to 20 of this report.

We operate through a small core team, working closely with
the management teams in our investee businesses.

We have a network of investment professionals, with whom
our core team work on individual opportunities.

We have appointed Advisory Groups in each of our three
areas of focus, real estate, energy and late stage private
equity. These groups comprise a combination of individuals
with  whom  we  are  working  on  our  investments  and  third
parties with sector expertise. The groups provide additional
external perspective and guidance for the Company. Details
of our Advisory Groups are on page 21.

The  Company  expects  to  bring  co-investment  partners
alongside its own investment on many of its deals.

Distribution policy

The Company’s investment policy states that the Company
intends to distribute in the region of 30% of annual cash
realised profits. The new board has indicated that it intends
to  adopt  an  annual  distribution  policy,  subject  to  the
Company  having  sufficient  distributable  reserves  and
adequate liquid resources. As noted above, in the current
climate the Board is keeping under review its options for
implementing its distribution policy. Annual distributions will
be  taken  into  account  in  determining  any  additional
distribution from realised cash profits.

Outlook and prospects

The Company has a strong balance sheet with significant
holdings of cash and quoted stocks. The Coronavirus crisis
is likely to have reduced the amount and have delayed the
timing  of  liquidity  from  the  existing  investment  portfolio.
However  the  company  is  positioned  well  to  restart  its
investment activities. A pipeline of potential opportunities is
being developed, two of which are announced in this report.

The  Company  will  be  looking  at  all  new  investments  to
evaluate  whether 
term  return
requirements through the lens of a prolonged recession as
a result of the Coronavirus crisis.

they  meet 

long 

its 

The Company is also focused on progressing the existing
portfolio,  either  through  an  orderly  realisation  or  through
supporting where the investment case supports this course
of action.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

77

STRATEGIC REPORT

PART 3 – MATTERS RELATING TO YEAR ENDED

31 DECEMBER 2019

Portfolio management – year ended 31 December 2019

In  August  2016,  GHAM  was  appointed  by  the  Board  to
manage the Company’s assets. On 29 November 2019, the
Company  served  notice  to  terminate  that  contract.  The
termination became effective on 30 January 2020 following
agreement  of  the  commercial  terms  of  the  termination
between GHAM and the Company and the entry by the FCA,
of the Company in the register of small registered UK AIFMs.

During  the  year  to  31  December  2019  GHAM  was  the
Company’s  full  scope  UK  AIFM.  GHAM  managed  the
Company’s  assets  and  investments  in  accordance  with
guidelines determined by the Directors and as specified in a
formal portfolio management agreement. Further information
about the performance of the portfolio can be found in the
Portfolio Management Review on pages 11 to 18.

INDOS Financial Limited acted as the Company’s depository.

The fees and principal terms of GHAM’s appointment as AIFM
were  as  set  out  in  the  AIFM  and  portfolio  management
agreement, dated 21 December 2018 and were as follows:

a)

to  the  extent  that  the  Company’s  net  assets  under
management are £100 million or less, the manager was
entitled to an annual management fee equal to 1.50% of
the value of the assets. The fee charged for 2019 was
£0.9 million (2018: £0.9 million);

b) subject to meeting certain hurdle return requirements, the
manager was entitled to a performance fee equal to 15%
of the gain in the NAV of investments made after August
2016. No performance fee was payable in respect of 2019
or 2018; and

c) On  25  June  2019,  the  Company  entered  into  an
agreement with GHAM that, were notice of termination of
the  management  contract 
to  be  served  before
30 November 2019, the notice period would be reduced
and run until 31 May 2020 rather than a full 12 months’
notice. Notice to terminate was served on 29 November
2019 and a deed of termination whereby the contract was
terminated  with  immediate  effect,  was  entered  into
between the Company and GHAM on 29 January 2020.
Under the deed of termination, the Company has agreed
to pay GHAM a fee calculated at a rate of 1.5% p.a. of the
29 January 2019 NAV for a period of 5 months to 31 May
2020. An amount on account has been paid to GHAM and
an adjustment will be made before 31 March 2020 based
on the audited 31 December 2019 NAV of the Company.

A dedicated investment committee of GHAM was responsible
for the Company’s portfolio and oversight of the investment
appraisal process in relation to investments made in respect
of  the  Company’s  portfolio. The  Company  had  the  right  to
nominate a member to this committee and during the year to
31 December 2019 nominated Robert Rayne.

The investment committee was responsible for assessing and
monitoring existing assets, considering any new investment
opportunities  and  for  approving  due  diligence  costs,  abort
costs exposure. The committee considered capital allocation
and appropriate risk management.

The members of this committee during the year were:

•

Tony  Dalwood  –  CEO  of  Gresham  House  PLC  and
Chairman of the investment committee;

• Graham  Bird  –  formerly  leader  of  the  Strategic  Equity

division of Gresham House PLC;

•

•

Tim  Farazmand  –  UK  mid-market  private  equity
professional, most recently MD at LDC, the private equity
subsidiary of Lloyds Bank plc;

Robert Rayne – The Company nominated member of the
Investment Committee.

Performance

The following were the key performance indicators (“KPIs”)
considered  by  the  previous  Board  and  the  Manager  in
assessing the Company’s performance against its objectives,
for the year ended 31 December 2019. The new Board will
consider appropriate KPI’s for future periods. The KPIs were:

Return on equity over the long term

The Company’s objective was to achieve a return on equity, on
new investments made under its investment policy adopted in
August 2016 of between 12% and 15% per annum over the
long term. There has been only one new investment, with a
carrying value of £730,000, since August 2016. The return on
this investment has been 20.5% per annum from the time of
investment in April 2018 to 31 December 2019.

NAV per ordinary share total return and share price total
return

The Company’s NAV per share total return, with the special
dividend  of  4.25  pence  per  share  added  back,  was  minus
7.1% (2018: minus 6.6%) and its share price total return was
a minus 14.7% for the year ended 31 December 2019.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
88

STRATEGIC REPORT

These measures compare to the FTSE All Share Index which
showed  a  positive  return  of  19.2%  for  the  year  ended
31 December 2019.

Further information on the Company’s performance is given
in the Portfolio Management Review on pages 11 to 18.

Personnel

The average number of Directors and staff was as follows:

2019

2018

Male

Female

Total

Male

Female

Total

Directors

4

4

–

–

44

44

–

–

4

4

* Following the Board changes on 28 November 2019, the Board size was
increased to five Directors, of which one, the Managing Director, was an
employee. There was no employee in 2018.

Environment

The Company has a limited direct impact upon the environment
and  there  are  few  environmental  risks  associated  with  the
Company’s activities. Information on greenhouse gas emissions
are set out in the Directors’ Report on pages 43 to 44.

PART 4 – RISK MANAGEMENT AND VIABILITY

STATEMENT

Risk management and principal risks and uncertainties

GHAM, as the Company’s AIFM was responsible, during the
year ended 31 December 2019, for the ongoing process of
identifying,  evaluating,  monitoring  and  managing  the  risks
facing the Company.

On behalf of the Board, the Audit Committee has responsibility
for ensuring that the Company has an effective process to
identify,  document  and  assess  those  risks,  which  might 
impact the Company’s performance and its achievement of 
its strategy.

Since its appointment on 29 November 2019, the new Board
has carried out an assessment of the principal risks facing the
Company and the procedures for mitigation of those risks,
including risks that would threaten its business model, future
performance,  solvency  or  liquidity.  In  carrying  out  this
assessment  the  Board  has  considered  any  impact  of  the
change to internal management. A summary of the principal
risks and uncertainties that could have a material adverse
effect on the Company’s strategy, performance and financial
condition is set out below.

PRINCIPAL RISKS

CONSEQUENCES

COMPANY PROCEDURES

Market risk

Economic instability, political uncertainty,
low  growth  in  the  markets  where  the
Company’s  investments  operate  and
lack of liquidity in capital markets.

The  continuing  uncertainty  caused  by
Brexit trade negotiations is noted by the
Board  as  are  current  developments  in
connection with the Coronavirus global
pandemic.

Volatility in listed equity prices, foreign
currency rates.

Uncertain market factors may adversely
impact  the  value  of  the  Company’s
investment  portfolio  and  may  disrupt
capital markets making the realisation of
assets  more  difficult.  Such  a  negative
impact on performance and growth rates
may  lead  to  lower  individual  company
valuations resulting in a decline of the
Company’s  NAV.  Inability  to  realise
investments may lead to lack of liquidity
to  make  new  investments.  Overall  this
could result in the Company’s failure to
meet its return targets and investment
objective.

At  31  December  2019,  29%  of  the
Company’s  NAV  comprised  US  Dollar
denominated  investments  and  16%  of
NAV 
stocks.
Movements  in  the  USD/GBP  exchange
rate  and/or  the  price  of  quoted  stocks
the
have  a  significant 
Company’s NAV.

impact  on 

comprised 

quoted 

The Board receives regular reports on the
flows  and  prospects
trading,  cash 
(including  exit  opportunities)  of 
the
investment portfolio to identify the impact
on  individual  investments  and  on  the
Company’s  strategy.  It  also  receives
reports  on  the  Company’s  actual  and
projected cash resources.

The Board regularly receives reports on
the Company’s foreign currency exposure
in its investment portfolio. The Company
does  not  currently  hedge  its  underlying
non-sterling investments.

The  Company’s  strategy  for  its  quoted
stocks are part of the overall monitoring
function of the investment committee.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

99

STRATEGIC REPORT

PRINCIPAL RISKS

CONSEQUENCES

COMPANY PROCEDURES

If the Company is not able to meet its
strategic objectives this may result in a
decline in its NAV and share price.

Poor performance by portfolio companies
may result in the Company not meeting
its  investment  return  objectives  or  its
realisation  and  cash  distribution  plans.
This  could  impact  the  NAV  and  the
market’s  view  of 
the  Company’s
prospects,  with  a  consequent  negative
impact on its share price.

The Board and Investment Committee
regularly  reviews  a)  the  pipeline  of
potential  deals;  b)  available  cash
resources; and c) likely realisations from
existing investments. On the basis of this
the
reporting 
Company’s ability to identify and make
new investments.

the  Board  assess 

Regular  reporting  on  the  trading  of
individual companies in the investment
portfolio  as  well  as  of  the  Company’s
overall investment performance.

future 

to  meet 

Failure 
financial
obligations  (including  capital  calls  to
funds)  could  expose  the  Company  to
potential legal action and/or loss of value
(to a fund investment).

Investment risk

The  Company  may  not  be  able 
to  implement  its  strategy  if  it  has
insufficient available funds or is unable
to find suitable deals. New investments
may not meet the investment criteria or
may  not  fit  with  the  strategy  set  by 
the Board.

Investments fail to perform in line with
original expectations or management’s
plans. Investment performance may be
impacted  by  competition,  regulatory
changes or other market developments.

Where the Company has only minority
stakes in investments it may not be able
to influence performance initiatives or
exit strategy.

Financial risk

Many  of  the  Company’s  investments
produce  little  or  no  recurring  income
and the timing of realisations to provide
working capital cannot be ascertained
with certainty.

The Company has made investments in
private equity funds under the terms of
which it may be obliged to make further
the
capital 
maximum  amount  of 
future
commitment  is  known,  the  timing  of
such  capital  contributions  cannot  be
predicted with certainty.

contributions.  Whilst 

the 

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

Operational and Management risk

the  Company’s 

Failure  of 
internal
processes and systems to ensure that it
complies with all legal, regulatory and
financial reporting obligations including
all FCA compliance requirements.

Reputational damage and/or financial
loss.

The  membership  of  the  Company’s
Board and its management resources
may not be appropriate to the business
circumstances.

Underperformance and failure to deliver
strategy.

Working capital requirements (including
exposure to uncalled fund commitments)
are reported on regularly to the Board.

The Audit Committee, on behalf of the
Board, regularly reviews the systems in
respect of the principal operational risks,
as  well  as  reports  on  the  Company’s
related  risk  management  procedures.
The changes in systems and procedures
that  are  required  as  a  result  of  the
Company’s 
internal
change 
management  are  reported  on  and
monitored by the Audit Committee and
the Board.

to 

Nominations Committee reviews Board
composition 
including  management
resources.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
1100

STRATEGIC REPORT

Viability statement

The Directors have assessed the Company’s current position
and prospects as described in the Chairman’s Statement and
the  Portfolio  Management  Review,  as  well  as  the  principal
risks and uncertainties set out above. The Directors concluded
that the appropriate period for this assessment should be the
three years commencing 1 January 2020 since this timeframe
reflects the Company’s internal planning horizon as well as
that of most of the companies in which it is invested. Given
the  illiquid  nature  of  much  of  its  investment  portfolio,
investment/divestment decisions tend to reflect a time period
which can be up to three years or more.

In  performing  their  assessment,  the  Directors  considered
principally:

•

•

•

•

The Company’s liquidity forecast for the three years from
1 January 2020;

The significant cash balances on hand at 31 December
2019;

The  latest  report  on  the  investment  portfolio  which
includes  (for  every  Board  meeting)  an  assessment  of
operational issues as well as broader market factors and
each asset’s cash needs (if any) and likely future cash
generation (amount and timing); and

The  potential  impact  on  the  Company’s  operations,
portfolio  and  liquidity  from  the  rapidly  developing
Coronavirus global pandemic.

The  Directors’  consideration  of  these  reports  was  made
against the background of the following:

• Many  of  the  Company’s  investments  are  in  private
companies for which the timing and amount of income
and/or  realisation  is  uncertain. The  fair  value  of  these
investments is almost certain to decline in 2020 due to
recent  market  events,  but  the  Company  has  sufficient
sources of other liquidity from its available cash balances
and marketable securities;

•

•

•

The Board has reviewed the liquidity of the Company and
considered  commitments  to  private  equity  investments,
long term cash flow projections and the potential availability
of  gearing.  It  has  also  satisfied  itself  that  assumptions
regarding future cash inflows are reasonable;

The Board has also considered likely downside risk in the
value  of  marketable  securities,  including  the  impact  of
recent  market  declines  due  to  the  impact  of  the
Coronavirus global pandemic, where realisations of these
form part of the liquidity forecast. This risk typically includes 
factors  impacting  the  price  of  the  security  and  the
exchange rate against sterling of the currency in which it is
denominated; and

In  making  its  assessment,  the  Board  has  taken  into
account the threats to the Company’s solvency or liquidity
incorporated  in  the  principal  risks  and  uncertainties,
including potential impacts from the Coronavirus global
pandemic,  and  has  satisfied  itself  that  they  are  being
addressed as outlined above.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

Taking  account  of  the  above  factors,  the  Directors  have  a
reasonable  expectation  that  the  Company  will  be  able  to
continue in operation and meet its liabilities as they fall due
over the period of this assessment.

Directors’ Responsibilities Pursuant to Section 172 of the
Companies Act of 2006

The Directors are responsible for acting in a way that they
consider,  in  good  faith,  is  the  most  likely  to  promote  the
success of the Company for the benefit of its members. In
doing  so,  they  should  have  regard  for  the  needs  of
stakeholders and the wider society. The Company’s objective
is to provide investors with an annual return of 12% to 15% per
annum over the long term through a combination of share
price appreciation and distributions.

Key  decisions  are  those  that  are  either  material  to  the
Company  or  are  significant  to  any  of  the  Company’s  key
stakeholders.  The  Company’s  engagement  with  its  key
the  Corporate
stakeholders 
Governance Report. The below key decisions were made or
approved by the Directors during the year, with the overall aim
of promoting the success of the Company while considering
the impact on its members and wider stakeholders.

is  discussed 

further 

in 

Dividends
The Board has approved a special dividend of 4.25 pence per
share which was paid on 20 January 2020. The Board intends
to implement an annual dividend policy but, as explained, in
current  market  circumstances  will  keep  under  review  its
options for doing so.

Acquisitions
The Company acquired no new investments in 2019 but is
evaluating potential alternatives to deploy its cash in 2020.
The Board has an Investment Committee that reviews and
considers each investment in the context of the Company’s
Investment Policy, availability of financing and the potential
returns to investors as well as the context of sustainability and
its impact on the surrounding community.

Board Composition
The Board composition changed significantly on 28 November
2019  when  four  new  Directors  were  appointed  after  the
conclusion  of  the  Extraordinary  General  Meeting  whereby
shareholders approved the return to internal management. The
structure of the Board and Committees are designed to ensure
that the Board focuses on strategy, monitoring the performance
of  the  portfolio,  Company  and  governance,  risk  and  control
issues.  As  part  of  the  implementation  processes  in  order  to
adopt the 2018 Code, the Board will in 2020 participate in an
externally facilitated evaluation of itself and its Committees to
ensure that it can focus on driving transformational change.

For and on behalf of the Board.

ROBERT RAYNE
CHAIRMAN

15 April 2020

1111

PORTFOLIO MANAGEMENT REVIEW

INTRODUCTION
GHAM was appointed investment manager in August 2016. In
November  2019,  the  Company’s  shareholders  approved  a
resolution to return the Company to internal management at
a more effective cost structure. As explained in the Strategic
Report, although the Company’s contract with GHAM has now
been terminated, for the year under review GHAM was the
AIFM. The Company and the new Board will be responsible for
all  aspects  of  the  portfolio  management  with  effect  from
30 January 2020.

2019 was a year of building cash resources. Cash in the group
has  grown  from  £17.7  million  at  the  start  of  the  year  to
£26.6 million at 31 December 2019, following realisations.

MARKET BACKGROUND
2019 saw a bullish start to the year as equities recovered
from a sluggish end to 2018 that was negatively impacted by
a global recessionary narrative coupled with ongoing Brexit
negotiations in the UK. Markets were strong through most of
the year, although there was a correction In October primarily
from  uncertainty  around  the  U.S.-China  trade  deal  and
concerns about the global economic outlook. The domestic
environment  rebounded  at  the  end  of  the  year  after  the
general election that dispelled some of the uncertainty around
Brexit. The UK AIM and Small-cap indices ended the year up
12.1% and 14.2% respectively, and the sterling strengthened
against the U.S. dollar hitting an 18-month high. Domestically
there is more optimism that Brexit can be completed and end
the  uncertainty  that  has  kept  investors  away  from  UK
markets,  possibly  narrowing  the  discount  to  international
peers. However, in recent weeks concerns about the impact
of the Coronavirus global pandemic have had a significant
impact  on  investment  markets  and  are  beginning  to  have
significant implications for the world economy as the virus
spreads through Europe and North America. The likelihood
of  a  global  recession  is  increasing,  and  there  remain
significant  uncertainties  about  the  overall  impact  that  the
Coronavirus pandemic will have on investment markets and
the  economy,  including  the  duration  of  any  shutdown  of
businesses. The Company is currently unable to assess the
financial impact on its portfolio investments, and considers
this  to  be  a  non-adjusting  post  balance  sheet  event  and
therefore no quantitative adjustment is made in the financial
statements.  Although  the  Company  is  currently  unable  to
quantify  any  specific  amounts,  the  key  future  impacts  are
expected to be as follows:

•

•

Declines in the fair value of quoted investments as a result
of the overall decline in the U.S. and U.K. equity markets;

Potential  declines  in  the  fiscal  2020  valuations  of
unquoted and funds investments that are valued using
market  multiples.  The  declines  may  come  from  a
decrease  in  the  market  multiples,  or  a  decline  in  the
underlying financial metric used in the valuation such as
revenues or EBITDA; and

•

Potential liquidity impacts to the underlying businesses in
our portfolio investments from any tightening of the capital
markets that could negatively impact the ability to access
capital through either debt or equity.

The consequences of recent developments will be monitored
closely by the Board.

PERFORMANCE REVIEW
The movement in NAV during the year was as follows:

2019
£’000

Opening NAV
Loss on investments
Overheads, and other net movements

60,275
(1,199)
(3,118)

2018
£’000

64,488
(2,482)
(1,731)

Closing NAV

55,958

60,275

Cash realisations from the portfolio in 2019 were as follows:

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

Proceeds from the sale
of investments
Distributions from funds and
loan repayments

Total – gross

New and follow-on investments
Fund calls

Total – net

Year ended
31 December

2019
£’000

2018
£’000

12,411

6,819

788

10,815

13,199

17,634

(426)
(898)

(1,405)
(219)

11,875

16,010

Realisations of £13.2 million in 2019 include:

•

•

•

Proceeds of £12.3 million from the sale of the Company’s
interest  in  Entuity  to  a  company  that  acquired  the
business in August 2019;

£0.7 million of additional consideration from the 2018 sale
of Penguin;

£0.1 million from the sale of other investments; and

• Other fund distributions of £0.1 million.

The follow-on investments are primarily in respect of additional
working capital funding for Elateral, a UK direct investment.

The  fund  calls  are  primarily  in  respect  of  SFEP  for
management  fees  and  additional  working  capital  funding
required for YesTo.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
1122

PORTFOLIO MANAGEMENT REVIEW

Below is a summary of the investment portfolio of the Company and its subsidiaries:

Asset type

Quoted
Unquoted
Funds

2019

US
£’000

1,734
7,285
6,312

31 December

Total
£’000

8,421
9,713
14,107

UK
£’000

4,814
7,223
7,375

2018

US
£’000

947
11,101
13,423

Total
£’000

5,761
18,324
20,798

UK
£’000

6,687
2,428
7,795

16,910

15,331

32,241

19,412

25,471

44,883

The  principal  investments  at  31  December  2019  comprising  47.3%  of  the  NAV  shown  below  (82.1%  of  the  remaining 
portfolio) are:

Name

Geography

Sector

Book value
31 December

% of
Net asset value

Quoted investments
Gresham House plc
Solaredge

Unquoted investments
Medhost Inc
Entuity
Elateral
Fund investments
YesTo, Inc*
Brockton Capital
Opus Capital Venture Partners

UK
US

US
UK
UK

US
UK
US

Financial
Renewable Energy

Technology
Technology
Technology

Consumer
Property
Technology

* includes holdings by SFEP and co-investments held by the Company

BASIS OF VALUATION:

Quoted investments

2019
£’000

5,906
1,717

5,460
–
1,610

3,096
5,529
3,145

2018
£’000

31 December
2019

4,469
658

8,276
4,925
1,610

9,265
4,922
3,115

10.6%
3.1%

9.7%
–
2.9%

5.5%
9.9%
5.6%

Quoted investments for which an active market exists are valued at the closing bid price at the reporting date.

Unquoted direct investments

Unquoted direct investments for which there is no ready market are valued using the most appropriate valuation technique with
regard to the stage and nature of the investment. Valuation methods that may be used include:

•

•

•

•

•

investments  in  an  established  business  are  valued  using  revenue  or  earnings  multiples  depending  on  the  stage  of
development of the business and the extent to which it is generating sustainable revenue or positive cash flows;

investments in a business the value of which is derived mainly from its underlying net assets rather than its earnings are
valued on the basis of net asset valuation;

investments in an established business which is generating sustainable revenue or positive cash flows but for which other
valuation methods are not appropriate are valued by calculating the discounted cash flow of future cash flows or earnings;
and

Investments in debt instruments or loan notes are determined on a standalone basis, with the initial investment recorded
at the price of the transaction and subsequent adjustments to the valuation are considered for changes in credit risk or
market rates. Convertible instruments are valued by disaggregating the convertible feature from the debt instrument and
valuing it using a Black-Scholes model.

the Company has adopted the updated IPEV guidelines which are effective from 1 January 2019. The main changes of the
new guidelines are:

••

••

Price of a recent investment removed as a primary valuation technique; and

valuing debt investment is expanded;

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

1133

PORTFOLIO MANAGEMENT REVIEW

Funds

Investments in managed funds are valued at fair value. The general partners of the funds will provide periodic valuations on a
fair value basis, the latest available of which the Company will adopt provided it is satisfied that the valuation methods used by
the funds are not materially different from the Company’s valuation methods. Adjustments will be made to the fund valuation
where the company believes there is evidence available for an alternative valuation.

PERFORMANCE OF THE INVESTMENT PORTFOLIO
The return on investments for the year ended 31 December 2019 was as follows:

Year ended 31 December

2019

2018

Asset type

Quoted
Unquoted
Funds

Charge for incentive plans

Operating and similar expenses of subsidiaries

Realised Unrealised
gains/
(losses)
£’000

gains/
(losses)
£’000

9
7,071
–

7,080

2,700
(3,870)
(6,708)

(7,878)

Total
£’000

2,709
3,201
(6,708)

(798)

(401)

(1,199)
(527)

(1,726)

Realised Unrealised
gains/
(losses)
£’000

gains/
(losses)
£’000

(4,009)
1,912
(2,441)

43
1,930
242

2,215

Total
£’000

(3,966)
3,842
(2,199)

(4,538)

(2,323)

(159)

(2,482)
(862)

3,344

The Company operates carried interest arrangements in line with normal practice in the private equity industry. The charge for
incentive plans for the Company is £0.7 million and Subsidiaries a credit of £0.3 million for carried interest and other incentives
relating  to  historic  arrangements. The  credit  for  subsidiaries  is  included  in  the  Net  losses  on  Investments  in  the  Income
Statement. In 2018 £0.2 million was treated as a net charge for incentive plans in subsidiaries however a charge for incentive
plan of £0.2 million of this should have been to the Company and £36,000 treated as a credit for incentive plans in subsidiaries.
The overall impact on LMS Capital plc net loss in 2018 is nil.

Approximately 48% of the portfolio at 31 December 2019 is denominated in US dollars (31 December 2018: 57%) and the
above table includes the impact of currency movements. In the year ended 31 December 2019, the weakening of the US dollar
against sterling over the year as a whole resulted in an unrealised foreign currency loss of £0.5 million (2018: unrealised gain
£1.8 million. As is common practice in private equity investment, it is the Board’s current policy not to hedge the Company’s
underlying non-sterling investments.

QUOTED INVESTMENTS

Company

Gresham House plc
Solaredge
IDE Group Holdings (formerly Coretx Holdings)
Weatherford International
Others

Sector

UK financial
US renewable energy
UK technology
US energy
–

31 December

2019
£’000

5,906
1,717
781
7
10

8,421

2018
£’000

4,469
658
345
236
53

5,761

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
1144

PORTFOLIO MANAGEMENT REVIEW

The net gains/(losses) on the quoted portfolio arose as follows:

Gains/(losses), net

Realised
Intermolecular Inc
Gresham House plc

Unrealised
Gresham House plc
Solaredge
IDE Group Holdings
Weatherford International
Other quoted holdings
Unrealised foreign currency (losses)/gains

Total net gain/(loss)

Gresham House plc

Year ended
31 December

2019
£’000

2018
£’000

9
–

9

1,437
1,135
436
(232)
(3)
(73)

2,700

2,709

–
43

43

411
(370)
(2,615)
(1,470)
(51)
86

(4,009)

(3,966)

The Gresham House share price rose from 454 pence at 31 December 2018 to 600 pence at 31 December 2019, following a
year of substantial growth for the group.

At 31 December 2019 and 2018 the Company held 984,329 shares in Gresham House plc.

Solaredge

At both 31 December 2019 and 2018 the Company held 23,944 shares of Solaredge Technologies, Inc., a US listed company
that manufactures a renewable energy solution that changes how solar power is harvested and managed, ultimately reducing
the cost of solar energy. The share price increased from $35.07 at 31 December 2018 to $95.09 at 31 December 2019 due to
significant quarterly revenue growth during 2019 and plans to launch a new product range.

IDE Group

The performance of IDE Group improved during 2019 following a disappointing 2018 that saw the share price fall substantially.
In December 2019, the company announced that it secured several multi-year customer contract renewals and new contract
wins to improve the pipeline of future revenue. IDE also announced in December 2019 that it raised £1.5 million from the
issuance of new secured loan notes, which the Company did not participate.

Weatherford

The  unrealised  loss  in  the  year  reflect  the  dilutive  impact  on  ordinary  shareholder  value  of  the  restructuring  following  a
bankruptcy declaration in May 2019. Weatherford restructured its debt obligations and re-emerged from bankruptcy proceedings
in December 2019.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

1155

PORTFOLIO MANAGEMENT REVIEW

UNQUOTED INVESTMENTS

Company

Medhost Inc
Entuity
Elateral
ICU Eyewear*
Yes To*
Penguin Computing*
Northbridge
IDE Group

Sold in year
Entuity

* These are co-investments with SFEP

Sector

US technology
UK technology
UK technology
US consumer
US consumer
US technology
UK technology
UK technology

31 December

2019
£’000

5,460
–
1,610
1,508
317
–
730
88

9,713

2018
£’000

8,276
4,925
1,610
1,568
927
329
600
89

18,324

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

UK technology

12,327

–

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

The net gains on the unquoted portfolio arose as follows:

Gains, net

Realised
Entuity
Eye-Fi
Penguin Computing
Brockton Capital LLP
Nationwide Energy Partners
Others

Unrealised
Medhost
Elateral
ICU Eyewear
Entuity
Penguin Computing
YesTo
Northbridge
Unrealised foreign currency (losses)/gains

Total net gain

Year ended
31 December

2019
£’000

2018
£’000

7,177
36
(142)
–
–
–

7,071

(2,672)
(400)
–
–
–
(722)
130
(206)

(3,870)

3,201

–
–
153
617
633
527

1,930

(552)
(890)
784
1,711
300
1
–
558

1,912

3,842

Valuations are sensitive to changes in the following two inputs:

•

•

The operating performance of the individual businesses within the portfolio; and

Changes in the revenue and profitability multiples and transaction prices of comparable businesses, which are used in the
underlying calculations.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
1166

PORTFOLIO MANAGEMENT REVIEW

Comments on individual companies are set out below.

Entuity

The sale of Entuity was completed in August 2019 and the Company realised £12.3 million in cash proceeds and a gain of £7.2
million during the year. During 2018 and 2019 Entuity increased its recurring revenues, streamlined its cost base and diversified
its mix of clients, and the strategic value to the buyer resulted in a larger than anticipated gain.

Medhost

Medhost is a co-investment with funds of Primus Capital. Medhost’s financial performance saw a decline in EBITDA during
2019 on lower revenues from the loss of some customer facilities, resulting in a lower valuation by the fund manager Primus
Capital and an unrealised loss of £2.7 million for 2019.

Elateral

Additional funding of £0.4 million was required by the Company in 2019. The new team at Elateral has largely completed the
process of re-engineering and upgrading its technology platform and reducing its cost structure. It continues to secure additional
multinational “household” names as clients during 2019. The company is a relatively small organisation dealing with large
multinational clients and has a long sales cycle. However, its new product has enabled it to accelerate the rate of new business
wins in the second half of 2019.

ICU Eyewear

This investment had been written off in 2016. Following a restructuring and refinancing with new investors in 2017 the Company
recognised a small positive carrying value at 31 December 2017. During 2019 the company has continued to demonstrate its
ability to trade profitably and there was a small movement in the valuation from £1.568 million to £1.508 million due to unrealised
foreign exchange losses.

Penguin Computing

The Company’s total interests are held through its investment in SFEP and directly through a co-investment with SFEP. The
amounts shown above relate to the directly held co-investment. As explained below, the business was sold in June 2018 and
initial consideration has been received. The write-off in 2019 represents an estimate that no further proceeds will be received.

FUND INTERESTS

General partner

Sector

Brockton Capital Fund 1
Opus Capital Venture Partners
San Francisco Equity Partners
Eden Ventures
Weber Capital Partners
EMAC ILF
Simmons
Other interests

UK property
US venture capital
US consumer & technology
UK venture capital
US micro-cap quoted stocks
UK
UK
–

31 December

2019
£’000

5,529
3,145
2,570
914
563
988
363
35

2018
£’000

4,922
3,115
9,534
1,100
687
1,052
302
86

14,107

20,798

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

1177

PORTFOLIO MANAGEMENT REVIEW

Losses on the Company’s funds portfolio for the year ended 31 December 2019 were as follows:

(Losses)/gains, net

Realised
Other funds

Unrealised
San Francisco Equity Partners
Eden Ventures
Brockton Capital Fund I
Simmons Parallel Energy
Opus Capital Venture Partners
Others (net)
Unrealised foreign currency (losses)/gains

Total net loss

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

Year ended
31 December

2019
£’000

–

–

2018
£’000

242

242

(6,798)
(183)
607
81
226
(433)
(208)

(4,072)
421
319
8
154
(419)
1,148

(6,708)

(2,441)

(6,708)

(2,199)

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

LMS  Capital  is  the  majority  investor  in  SFEP  (as  opposed  to  the  other  fund  interests  where  the  Company  has  only  a 
minority stake).

SFEP has one remaining investment, YesTo.

•

YesTo – fund carrying value £2.8 million (31 December 2018: £8.4 million) was significantly reduced in 2019. A new
management team had been appointed in 2016 and pursued an aggressive product launch and sales growth plan. Initially
this was successful; there was a partial exit on attractive financial terms in 2017. However, the product range was over
expanded, some new launches were unsuccessful, and margins were eroded. Sales volumes have fallen significantly short
of budget in 2019 and the company incurred losses. Additional working capital funding was required from investors. A new
team has been appointed and a plan to restore growth and profitability is being implemented during 2020. The company
is valued primarily on a sales multiple and the reduction reflects the reduced sales for 2019 and projected for 2020, coupled
with the impact of the additional financing requirements.

In addition to the fund investments noted above the Company has a directly held co- investment in YesTo of £0.3 million
(31 December 2018: £0.9 million). The Company’s total investment in YesTo at 31 December 2019, via its SFEP fund
interest and its co-investment is £3.1 million (31 December 2018: £9.3 million).

Other fund interests

•

•

Eden Ventures – Eden has reached agreement to sell all but one of its assets in a secondary transaction, and the unrealised
loss reflects the write down to the proposed exit values of those assets;

Brockton  Capital  Fund  I  –The  Company’s  investment  represents  its  share  (via  the  Brockton  Fund)  of  preferred  debt
investments in “High End” central London residential development. The investment showed an increase in the valuation over
the prior year as a result of an improvement in the terms and structure of the various debt instruments following refinancing
negotiations; and

• Opus Capital, a US venture fund, showed an unrealised gain of £0.2 million from improvements in its two main assets.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
1188

PORTFOLIO MANAGEMENT REVIEW

OVERHEAD COSTS
Overhead costs for the year (including amounts incurred by subsidiaries) were £3.2 million (2018: £1.6 million). Amounts in 2019
include £1.4 million of one off exceptional legal and advisory fees.

The one off exceptional costs relate to (a) the costs of the former independent directors in running a tender process for the
Company’s investment management arrangements; (b) the costs of the circular and other shareholder communications, both
for and against the proposals, leading up to the general meeting; (c) other advisory costs incurred by the parties in the course
of seeking to resolve differences of view as to the investment management arrangements for the Company; and (d) amounts
payable to GHAM in accordance with the termination arrangements agreed between the Company and GHAM.

TAXATION
The Group tax benefit for the year, all of which arose in the subsidiaries, is £nil (2018: £0.3 million tax charge).

FINANCIAL RESOURCES AND COMMITMENTS
At 31 December 2019 cash holdings, including cash in subsidiaries, were £26.6 million (31 December 2018: £17.7 million) and
neither the Company nor any of its subsidiaries had any debt (2018: nil debt).

At 31 December 2019 subsidiary Companies had commitments of £3.1 million (31 December 2018: £3.1 million) to meet
outstanding capital calls from fund interests.

LMS CAPITAL PLC
15 April 2020

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

1199

BOARD OF DIRECTORS

ROBERT RAYNE
NON-EXECUTIVE CHAIRMAN

Committee memberships: Chairman of the Investment Committee and the Nomination Committee

Date appointed to the Board: 6 April 2006

Date appointed as Chairman: 28 November 2019

Directorships: Non-executive Chairman of Derwent London plc; Chairman of The Rayne Foundation
and a non-executive director/trustee of a number of charitable trusts and foundations.

Experience: Robert  has  expertise  in  a  wide  range  of  sectors,  including  real  estate,  media,
consumer, technology and energy. He established the Company’s investment activities in the early
1980s as Investment Director and later Managing Director and Chief Executive Officer of London
Merchant Securities.

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

NICK FRIEDLOS
MANAGING DIRECTOR

Committee memberships: Member of the Investment Committee and the Nomination Committee

Date appointed to the Board: 28 November 2019

Date appointed Managing Director: 28 November 2019

Role  and  experience:  Managing  Director,  with  overall  responsibility  of  running  the  Company’s
operations going forward, working with and supporting the activities of the investment teams as well
as overseeing the administrative and regulatory matters.

Nick is a chartered accountant and was a partner at PricewaterhouseCoopers. For the last 20 years
Nick has worked as a consultant to and as CFO and CEO in alternative asset investment businesses
including real estate, private equity and renewable energy.

PETER HARVEY
NON-EXECUTIVE DIRECTOR

Committee memberships: Chairman of the Audit Committee, member of the Nomination Committee,
Remuneration Committee and Investment Committee

Date appointed to the Board: 28 November 2019

Date appointed as Chairman of Audit Committee: 28 November 2019

Directorships: Peter has a number of other roles with not for profit organisations in Cornwall.

Experience: Peter is a chartered accountant and, prior to his retirement in 2010, was a partner at
PricewaterhouseCoopers. He has been involved as Chairman of the shareholder group in a private
company in the brewing sector and has worked closely with the board of these business.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
2200

BOARD OF DIRECTORS

GRAHAM STEDMAN
NON-EXECUTIVE DIRECTOR

Committee  memberships:  Chairman  of  the  Remuneration  Committee,  member  of  the  Audit
Committee, Nomination Committee and Investment Committee

Date appointed to the Board: 28 November 2019

Date appointed as Chairman of the Remuneration Committee: 28 November 2019

Directorships:  Number  of  advisory  roles  and  has  a  particular  interest  in  mentoring  smaller
organisations both in the commercial and in the not for profit sectors to develop their businesses.

Experience: Graham is a lawyer and spent most of his career as a corporate law partner in London
advising on mergers and acquisitions, takeovers, and other corporate transactions in both public
markets and private equity and venture capital.

JAMES WILSON
SENIOR NON-EXECUTIVE DIRECTOR

Committee memberships: Member of the Audit Committee, Nomination Committee, Remuneration
Committee and Investment Committee

Date appointed to the Board: 28 November 2019

Directorships: Chairman and Managing Partner of Source Squared. Serves on the State Board of
Advisors for The Salvation Army, and the Advisory Board of the Cambridge Conservation Initiative at
Cambridge University in the UK.

Experience: James has expertise in a wide range of sectors. He was a founding partner of Boston
Ventures, one of the leading U.S media private equity funds, responsible for building the firm’s practice
in the information services industries.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

2211

OUR ADVISORY GROUPS

REAL ESTATE

CHRIS DANCER
Property Development –
development manager for
Cavera, previously joint
founder of Voreda

STEVE DYKES
Property Development –
development manager for
Cavera, previously joint
founder of Voreda

ANTHONY WARDLE
Property Investment – 
asset manager at George
Capital, previously a director
of Ashtenne Investments
and with Property Fund
Management plc

BEN YOUNG
Property Investment –
Founder George Capital 
LLP, previously with 
Delancey and 
British Land

PRIVATE EQUITY

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

RICHARD FIDLER
Strategic and M&A adviser
to private businesses.
Has previously worked for
Rothschild and Deutsche
advising in energy, utilities
and TMT sectors

KEITH HOLDT
Joint managing Partner
Voyager Capital Partners.
Previously director at LDC
leading the Value
Enhancement Team

PARDIP KHROUD
Joint managing partner
Voyager Capital Partners.
Previously investment
director Gresham House 
and prior to that 
LDC and KPMG

CHRIS WETHERILL
Experienced investor in 
and adviser to private
businesses. Chairman 
of Oakley Capital
Investments Ltd. 
until September 2018

ENERGY

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

ANDY BECNEL
Experienced energy industry
executive and adviser to a
number of private projects.
Previously CFO of
Weatherford International

BERNARD DUROC DANNER
Previously CEO Weatherford
International and currently
consultant, adviser and
investor in a number of energy
projects around the world

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
2222

CORPORATE GOVERNANCE REPORT

Key  areas  of  focus  this  year  have  been  considering  our
strategy, articulating our purpose and values, reviewing our
portfolio  and  maintaining  close  dialogue  with  our
shareholders, through both formal and informal interactions.

UK CORPORATE GOVERANCE CODE AND
S172 REPORTING
The Board of LMS Capital plc is committed to maintaining high
standards of corporate governance and business ethics. The
Financial  Reporting  Council  updated  the  UK  Corporate
Governance Code in July 2018 (the “2018 Code”). The 2018
Code  applies  to  reporting  periods  beginning  on  or  after
1 January 2019. This report is made under the 2018 Code.
Copies  of  the  2018  Code  are  available  from  the  Financial
Reporting Council’s website at www.frc.org.uk.

The Board have adopted the voluntary AIC Code of Corporate
Governance  issued  in  February  2019  (the  “AIC  Code”).
Copies of the AIC Code are available from the AIC’s website
at https://www.theaic.co.uk.

This  report  sets  out  how  the  Company  has  applied  the
principles in the Code, the AIC Code and the extent to which
it has complied with the detailed provisions set out therein.
The Board considers that the Company has complied with all
of the provisions of the 2018 Code, except where explanatory
statement have been included below. The Board considers
that  the  Company  is  making  good  progress  towards  full
implementation of the Code for 2020.

GOVERNANCE KEY EVENTS
•

Board changes

••

••

Resignation of Martin Knight, Neil Lerner and Rod
Birkett on 28 November 2019;

Appointment  of  new  directors  to  the  Board  on
28 November 2019. The New Board now consists of
Robert Rayne (Chairman), Nick Friedlos (Managing
Director),  James  Wilson  (Senior  Non-Executive
Director), Peter Harvey (Non-Executive Director) and
Graham Stedman (Non-Executive Director);

•

•

Appointment of Senior Non-Executive Director

New Board Committee structure

•

•

•

•

changes  made 
to 
nomination committees of the New Board;

the  audit  committee  and

audit  committee,  now  comprises  Peter  Harvey  (as
chair), James Wilson and Graham Stedman;

nomination  committee,  now  comprises  all  of  the
directors, with Robert Rayne acting as chair;

remuneration  committee  formed,  which  comprises
Graham Stedman (as chair), James Wilson and Peter
Harvey;

•

A continuing review of the Code, with steps taken towards
full compliance for 2020.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

the  Code  requires 

UK CORPORATE GOVERANCE CODE – EXPLICIT
EXPLANATORY STATEMENTS
Provision  9  of 
the  chair  should 
be  independent  on  appointment  when  assessed  against 
the circumstances set out in Provision 10. Robert Rayne is
not considered to be independent as he previously served as
an  executive  director  and  is  a  major  shareholder  in  LMS
Capital  plc.  While  not  independent,  Robert  Rayne  is
considered  the  most  appropriate  person  to  chair  the
Company during its transition to internal management and
has been appointed accordingly.

Provision 13 of the Code the chair should hold meetings with
the  non-executive  directors  without  the  executive  directors
present. Until 29 November 2019, the Board was made up of
non-executive directors; the executive director came onboard
1 month before the year-end and therefore this provision was
not complied with. The Board will take the necessary steps to
comply with Provision 13 is adhered to in 2020.

Provision  19  of  the  Code  required  the  chair  should  not  to
remain in post beyond nine years from the date of their first
appointment  to  the  board.  Robert  Rayne  has  been  on  the
Board for over 9 years and therefore Provision 19 has not
been complied with. Robert Rayne is considered the most
appropriate person to implementing the company’s direction
and strategy given the recent management changes and has
been appointed accordingly.

Provision 20 of the Code requires that an open advertising
and/or an external search consultancy should generally be
used  for  the  appointment  of  the  chair  and  non-executive
directors. Given the circumstance around the management
changes  in  September  2018  and  detail  in  the  EGM
documents,  this  Provision  was  not  adhered  to.  A  board
effective review will be undertaken in 2020, the feedback from
this review will be taken into consideration.

Provision 34 of the Code states that the remuneration for all
non-executive directors should not include share options or
other performance-related elements. This Provision was not
complied with as Robert Rayne received carrying interest. The
carry interest relates to entitlements earned during previous
years when he was an executive of the Company, and in this
respect  he  is  not  treated  differently  than  other  former
executives  who  in  some  cases  also  retained  carried 
interest entitlements.

Provision 41 of the Code required that a description of the
work of the remuneration committee be included in the Annual
Report. Until 28 November 2019, the Board comprised only
non-executive directors. The Board therefore concluded that
there  was  no  need  for  a  remuneration  committee  and
consequently Provision 41 of the Code was not complied with
for the year ended 31 December 2019.

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

2233

CORPORATE GOVERNANCE REPORT

ENGAGEMENT WITH STAKEHOLDERS
Following the Board changes on 28 November 2019, a Senior
Non-Executive Director, James Wilson was appointed, who
together  with  the  Chairman,  is  available  to  meet  with
shareholders  as  appropriate.  Nick  Friedlos  our  managing
director  and  each  of  our  Committee  chairs  is  available  to
engage with shareholders on significant matters related to
their area of responsibility.

All Directors will be available at our Annual General Meeting
to answer any questions. At the AGM the level of proxy votes
lodged  on  each  resolution  is  made  available,  both  at  the
meeting and subsequently on the Company’s website. Each
substantially  separate  issue  is  presented  as  a  separate
resolution. The Committee Chairmen are available to answer
questions from shareholders.

Shareholder communications

The  Company  communicates  regularly  with  its  major
institutional shareholders and ensures that all the Directors
have an understanding of the views and concerns of investors
about  the  Company.  This  is  achieved  by  the  Directors
maintaining contact from time to time with representatives of
institutional shareholders to discuss matters of mutual interest
relating  to  the  Company  and  reporting  back  to  the  Board.
Shareholders  have  the  opportunity  to  meet  any  of  the
Directors of the Company should they so wish.

The interim and annual results of the Company, along with all
other press releases, are posted on the Company’s website,
www.lmscapital.com, as soon as possible after they have been
announced to the market. The website also contains an archive
of all documents sent to shareholders, as well as details on the
Company’s investments, strategy and share price.

REMUNERATION
The current Board has engaged with an external adviser and
our  major  shareholders  specifically  on  the  subject  of  the
Remuneration Policy which will be proposed for consideration
at the 2020 annual general meeting.

In accordance with the Code, the Remuneration Committee
when determine executive director remuneration policy and
practices, address the following factors: clarity, simplicity, risk,
predictability, proportionality and alignment to culture.

When  determining 
the
remuneration policy, they consider the use of discretion by the
Committee to override formulaic outcomes.

remuneration  schemes  and 

The  Committee  reviews  at  least  annually  the  on-going
appropriateness and relevance of the remuneration policy and
consult with significant shareholders, as appropriate, on the
policy or any other aspects of remuneration.

The Committee is further entitled to invoke agreed safeguards,
for example, clawback or withholding the payment of any sum
or share award in certain circumstances.

Nick Friedlos was appointed as Managing Directors and an
executive  board  member  on  28th  November  2019.  As
approved  by  the  Remuneration  Committee,  Mr.  Friedlos  is
entitled to receive an annual salary of £220,000 per annum
and is not entitled to any share rewards.

Detailed information on the remuneration arrangements for
the Directors can be found in the Remuneration Report on
pages 31 to 34.

ACCOUNTABILITY AND RISK
The Board formally reviews the Company’s risk profile each
year and periodically discusses principal and emerging risks
facing 
the  Company  and  appropriate  controls.  Risk
identification and mitigation regularly forms part of the Board’s
deliberations  on  strategic  decisions.  Monitoring 
the
Company’s risk and assurance systems is key to the business
and forms part of board meeting discussions.

Detailed information on how the Company manages risk can
be found in the Strategic Report on pages 5 to 10 and the
Audit Report on pages 46 to 51.

DIVERSITY AND SUCCESSION PLANNING
The  Board  has  reviewed  the  combination  of  skills  and
experience  on  the  Board,  has  evaluated  its  composition
looking  at  both  the  existing  and  desired  skill  sets.  The
Nomination committee recognises the need to keep this under
review and is cognisant in respect of the diversity of the Board.

LEADERSHIP AND BOARD EFFECTIVENESS
The structure of the Board and Committees are designed to
ensure  that  the  Board  focuses  on  strategy,  monitoring  the
performance of the portfolio, Company and governance, risk
and control issues. The Board ensures that the right people
and  leadership  are  employed  and  utilised  appointed  to
achieve the strategy and plans of the Company.

As part of the implementation processes in order to adopt the
2018 Code, the Board will in 2020 participate in an externally
facilitated evaluation of itself and its Committees to ensure that
it can focus on driving transformational change at pace. The
Board’s  effectiveness  is  regularly  evaluated  (see  further
comments on this below).

Board of Directors

The Board is responsible to the Company’s shareholders for
the performance of the Company and for its overall strategic
direction,  its  values  and  its  governance.  It  provides  the
leadership  necessary  to  enable  the  Company’s  business
objectives  to  be  met  within  the  framework  of  the  internal
controls detailed below.

Composition

five  Directors.  Brief
The  Board  currently  comprises 
biographies of the Directors appear on pages 19 to 21. The
Board considers that it has an appropriate balance of skills,
knowledge and experience available to it.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
2244

CORPORATE GOVERNANCE REPORT

Robert Rayne is the Chairman and he is responsible for the
effective  running  of  the  Board,  including  setting  the  Board’s
agenda and ensuring that all matters relating to performance and
strategy are fully addressed. He is also responsible for ensuring
that that Board’s effectiveness is regularly evaluated (see further
comments on this below). The role description of the Chairman
is documented and has been approved by the Board.

Non-executive Directors

Each non-executive Director is appointed for an initial term of
three years. Subject to agreement, satisfactory performance
and re-election by shareholders, their appointments may be
renewed for further terms of three years.

Director independence and commitment

In the opinion of the Board, Peter Harvey, Graham Stedman
and James Wilson are each considered to be independent in
character and judgement and there are no relationships or
circumstances which are likely to affect (or could appear to
affect) their judgement.

Robert  Rayne  is  not  considered  to  be  independent  as  he
previously  served  as  an  executive  director  and  is  a  major
shareholder in LMS Capital plc.

Nick Friedlos is not considered to be independent as he is the
Managing Director of the Company.

Directors’ conflicts of interests

The Company’s Articles of Association allow the Directors to
authorise conflicts of interest and a register has been set up
to record all actual and potential conflict situations which have
been declared. All declared conflicts have been approved by
the Board. The Company has instituted procedures to ensure
that Directors’ outside interests do not give rise to conflicts
with its operations and strategy.

The Board is of the view that the Chairman and each of the
non-executive  Directors  who  held  office  during  2019
committed sufficient time to fulfilling their duties as members
of the Board.

Independent Senior Non-Executive Director

Senior Non-Executive Director, James Wilson was appointed
on 28 November 2019. The Senior Non-Executive Director
acts as a sounding board for the Chairman and acts as an
intermediary for other Directors. The Directors consider that
the senior non-executive director is able to ensure significant
engagement with shareholders.

Director re-election

In  order  to  comply  with  the  Code,  all  Directors  will  offer
themselves for re-election by shareholders at each AGM.

Board support

There  are  agreed  procedures  for  the  Directors  to  take
independent  professional  advice,  if  necessary,  at  the
Company’s expense. All Directors have access to the advice
and services of the Company Secretary. In addition, newly
appointed  Directors  are  provided  with  comprehensive
information about the Company and its investee Companies
as part of their induction process.

formal  structured  continuing  professional
While  no 
development  programme  has  been  established  for  the
non-executive Directors, every effort is made to ensure that
they are fully briefed before Board meetings on the Company’s
business and its investments. In addition, they receive updates
from time to time from the Company’s advisers and from the
Company  Secretary  on  recent  developments  in  corporate
governance  and  compliance.  Each  of  the  non-executive
Directors independently ensures that they update their skills
and  knowledge  sufficiently  to  enable  them  to  fulfil  their 
duties appropriately.

The Board has adopted a schedule of matters reserved to it
for  approval.  These  include  the  approval  of  financial
statements, strategic plans and annual budgets, as well as
acquisitions and disposals and major capital and operating
expenditure proposals above pre-determined limits agreed
with 
the  Manager.  The  Board  delegates  specific
responsibilities to its Committees, which operate within written
terms of reference approved by the Board. These Committees
report regularly to the Board.

Board effectiveness

The  Board  carries  out  an  annual  board  performance
evaluation. It was conducted by the Chairman, supported by
the  Company  Secretary  in  March  2019.  A  new  Board  was
appointed  on  28  November  2019.  As  part  of 
the
implementation processes in order to adopt the 2018 Code,
the Board will in 2020 participate in an externally facilitated
evaluation of itself and its Committees to ensure that it can
focus on driving transformational change at pace. The external
report will be made available to the Board for consideration
and discussion.

Board meetings

Seven scheduled Board meetings were held in 2019. At each
scheduled meeting, the Board considers a report on current
operations  and  significant  business  issues,  such  as  major
investment or divestment proposals and strategy, as well as a
financial report. Papers for each scheduled Board meeting are
usually provided during the week before the meeting.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

2255

CORPORATE GOVERNANCE REPORT

Attendance at Board meetings

Audit Committee

The following were Directors of the Company during 2019.
They attended the following number of scheduled meetings of
the Board and (where they were members) its Committees
during the year:

Pre 28 November 2019

Board

Board
independent
sub-committee

Audit

Nomination

Meetings held
Martin Knight
Neil Lerner
Robert Rayne
Rod Birkett

4
4
4
4
4

4
4
4
–
4

2
2
2
–
2

Post 28 November 2019

Board

Audit

Nomination Remuneration

Meetings held
Robert Rayne
Nick Friedlos
Peter Harvey
Graham Stedman
James Wilson

1
1
1
1
1
1

0
–
–
–
–
–

0
–
–
–
–
–

–
–

1
1
1
1
1

1

1
1
1

In addition to the scheduled Board meetings noted above, the
Board held two ad-hoc meetings during 2019.

At the Board meeting on 30 May 2019, the Board approved
that  an  independent  committee  of  the  Board  (made  up  of
Martin  Knight,  Neil  Lerner  and  Rod  Birkett)  be  formed  to
consider 
investment
management approach.

the  Company  strategy  and 

its 

Robert Rayne was appointed Chairman of the Board and the
Chair  of 
Investment
the  Nomination  Committee  and 
Committee on 28 November 2019. In his role as the Chairman
of the Board he is invited to other meetings as appropriate.

Board committees

The  Board  has  an  Audit  Committee,  a  Remuneration
Committee,  a  Nomination  Committee  and  an  Investment
Committee. The Board has considered the recommendations
of  the  AIC  Code  on  Corporate  Governance  (the  ‘AIC 
Code’)  and  decided  that  the  Audit  Committee  should  also
undertake the duties and responsibilities of a Management 
Engagement Committee.

Each Board committee has established terms of reference
detailing its responsibilities and powers. These are available in
the Investor Relations section of the Company’s website at
www.lmscapital.com.

The Audit Committee comprises: Peter Harvey (Committee
Chairman),  Graham  Stedman  and  James  Wilson.  Peter
Harvey  is  considered  by  the  Board  to  have  recent  and 
relevant financial experience and the Committee as a whole
has  competence  relevant  to  the  sector  in  which  the 
Company operates.

The Chairman of the Committee may invite non-members to
attend  Committee  meetings  and  these  typically  include  a
representative of the Company’s external auditor and other
Directors. A report on the activities of the Audit Committee is
set out on pages 29 to 30.

The terms of reference for the Committee take into account
the  requirements  of  the  Code  and  the  AIC  Code  and  are
available on the Company’s website at www.lmscapital.com.
The  role  of  the  Committee  is  to  assist  the  Board  with  the
discharge of its responsibilities in relation to the Company’s
financial statements in the areas set out below.

The  Committee  Chairman  reports  to  the  full  Board  at 
each  scheduled  Board  meeting  immediately  following  a
Committee meeting.

Corporate reporting

The  Committee  monitors  the  integrity  of  the  financial
statements of the Company and any formal announcements
relating  to  the  Company’s  financial  performance,  with
particular emphasis on reviewing significant financial reporting
judgements  contained  in  them.  It  reviews  the  draft  annual
financial statements and half year results statement prior to
discussion  and  approval  by  the  Board  and  reviews  the
external auditor’s detailed reports on these.

It then reports to the Board any matters which it considers 
the  Board  should  take  into  account  in  ensuring  that 
published  financial  reports  provide  a  fair,  balanced  and
understandable assessment of the Company’s position and
prospects. In identifying any such matters, the Committee also
takes into account the findings reported to it from the external
audit process.

External audit

The  Audit  Committee  reviews  the  conduct  of  the  external
audit,  including  its  effectiveness  and  independence  on  an
annual  basis  and  makes  recommendations  to  the  Board
regarding  the  re-appointment  or  removal  of  the  external
auditor,  their  terms  of  engagement  and  the  level  of  their
remuneration. The Committee also reviews the process which
is in place to ensure the independence and objectivity of the
external auditor.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
2266

CORPORATE GOVERNANCE REPORT

Details  of  the  principal  risks  and  uncertainties  potentially
facing the Company can be found in the Strategic Report on
pages 5 to 10.

The Company has no internal audit function. Following the
appointment of IQ-EQ Administration Services (UK) Limited
to  manage 
financial  and
the  Company’s  day-to-day 
administrative functions, the Board relies on third party reports
to gain comfort on internal controls operated by IQ-EQ.

Nomination Committee

All  Directors  are  members  of  the  Nomination  Committee,
which  is  chaired  by  Robert  Rayne.  The  Committee  is
responsible  for  assisting  the  Board  in  determining  the
composition, gender equality and make-up of the Board. It is
also  responsible  for  periodically  reviewing  the  Board’s
structure and identifying potential candidates to be appointed
as Directors, as the need arises. The selection process is, in
the Board’s view, both rigorous and transparent in order to
ensure  that  appointments  are  made  on  merit  and  against
objective criteria set by the Committee. In reviewing potential
candidates,  the  Committee  takes  into  account  the  need  to
consider the benefits of diversity on the Board, while ensuring
that  appointments  are  made  based  on  merit  and  relevant
experience.

When considering succession planning, the Committee looks
at the balance, structure and composition of the Board and
takes into account the future challenges and opportunities
facing the Company.

The Nomination Committee meets as required, but at least
once each year.

The Nomination Committee considers the gender balance of
those  in  the  senior  management  and  their  direct  reports.
During  2019,  the  company  had  1  employee  and  7  non-
executive directors. At end-2019, the breakdown of employees
and non-executives directors was 100% male.

Remuneration Committee

The Remuneration Committee comprises: Graham Stedman
(Committee Chairman), Peter Harvey and James Wilson. The
Remuneration Committee has, under its Terms of Reference
been delegated responsibility of setting remuneration of the
Directors. There  is  a  formal  and  transparent  procedure  for
developing policy on executive remuneration and for fixing the
remuneration packages of individual directors.

The Remuneration Committee meets as required, but at least
once each year.

A report on the activities of the Remuneration Committee is
set out on pages 31 to 34.

During the year the Committee monitors the external audit as
it proceeds. The Committee reviews, discusses and approves
the  external  audit  plan  for  the  current  financial  year;  the
Committee then meets with the external auditor prior to the
Board’s consideration of the full year and half year results to
consider their findings.

importance  of  maintaining 

A policy regarding the engagement of the external auditor to
supply non-audit services is in place. The policy recognises
the  objectivity  and
the 
independence of the external auditor by carefully monitoring
their  involvement  in  projects  of  a  non-audit  nature.  It  is,
however,  also  acknowledged  that,  due  to  their  detailed
understanding of the Company’s business, it may sometimes
be necessary or desirable to involve the external auditor in
non-audit related work to the extent permitted.

Internal control and risk management

GHAM was appointed by the Company in May 2018 as its
AIFM to provide risk management, portfolio management, and
other  services  to  the  Company.  On  29  January  2020,  the
agreement with GHAM was terminated and the Company was
recognized as a self-managed AIF.

Operational matters and the responsibility for the day-to-day
management  of 
the  year  ended
the  business  during 
31 December 2019 were delegated to the GHAM. Management
arrangements between the Company and GHAM were set out
in a portfolio management agreement. At the Board’s scheduled
meetings, GHAM reported on matters such as progress with
the investment strategy, investment portfolio performance, and
communication with shareholders. The Board also monitored
the performance of the Manager in the context of the provisions
of the portfolio management agreement.

The Company appointed IQ-EQ Administration Services (UK)
Limited in 2017 to manage the Company’s day-to-day financial
and administrative functions, acting within delegated authority
limits  and  in  accordance  with  clearly  defined  systems  of
control. IQ-EQ Corporate Services (UK) Limited were also
appointed in 2017 as Company Secretary and supports the
Board in the delivery of governance procedures, in particular
the planning of agendas for the annual cycle of Board and
Committee meetings.

Risk management and internal controls is a standing agenda
item for each Audit Committee meeting.

The  Committee  reviews  the  effectiveness  of  the  internal
controls  throughout  the  year  and  will  take  any  necessary
actions  should  any  significant  failings  or  weaknesses  be
identified. When reviewing the effectiveness of the internal
controls,  the  Committee  considers  the  Guidance  on  Risk
Management,  Internal  Control  and  Related  Financial  and
Business Reporting issued by the FRC in September 2014
and  are  comfortable  that  these  are  adhered  to.  More
information on the results of these reviews during 2019 are
set  out  in  the  Audit  Committee  Report  on  pages 29 to 30.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

2277

CORPORATE GOVERNANCE REPORT

Financial reporting

The  Directors  have  acknowledged,  in  the  Statement  of
Directors’  Responsibilities  set  out  on  page 45,  their
responsibility  for  preparing  the  financial  statements  of  the
Company.  The  external  auditor  has 
the
Independent Auditor’s Report set out on pages 46 to 51, a
statement about its reporting responsibilities.

included, 

in 

The Directors are also responsible for the publication of a half
year report for the Company, which provides a balanced and
fair assessment of the Company’s financial position for the first
six months of each accounting period.

ROBERT RAYNE
CHAIRMAN

15 April 2020

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
2288

AUDIT COMMITTEE REPORT

INTRODUCTION FROM THE CHAIRMAN OF THE AUDIT
COMMITTEE
I am pleased to present the report of the Audit Committee for
2019 which provides shareholders with an overview of the
activities of the Committee during the year. These activities
are focused on the following:

•

•

•

The integrity of the Company’s financial reporting;

The  quality  and  effectiveness  of  the  external  audit
process, including the independence and objectivity of the
external auditor; and

Risk management and internal control. The day to day
responsibilities  are  undertaken  by  a
accounting 
third-party  service  provider, 
IQ-EQ  Administration
Services (UK) Limited.

The composition of the Committee completely changed as a
result  of  the  board  changes  on  28  November  2019.  The
Committee  prior  to  29  November  2019  (the  Previous
Committee”) was chaired by Neil Lerner and included Martin
Knight and Rod Birkett as members. Since 29 November 2019
the  Committee  has  been  chaired  by  me  (“the  Current
Committee”)  and  includes  James  Wilson  and  Graham
Stedman as members.

The Current Committee has been involved in the 2019 year-
end reporting process but not with any matters earlier in the
year, which were dealt with by the Previous Committee.

This  report  covers  the  activities  of  both  the  Previous
Committee  and  the  Current  Committee.  The  Current
Committee  has  reviewed  minutes  and  other  relevant
documents relating to business dealt with by the Previous
Committee.  Nick  Friedlos,  now  Managing  Director  and
formerly investment director with GHAM, was present at all
Committee meetings in 2019 and Robert Rayne was present
at some meetings. Whilst not members of the Committee,
their involvement has provided some continuity in compiling
this report.

Going  forward,  as  Chairman  of  the  Committee,  I  report  to 
the 
full  Board  at  each  scheduled  Board  meeting 
immediately  following  a  Committee  meeting,  and  other 
times as appropriate.

A summary of how the both the Current Committee and the
Previous  Committee  carried  out  its  responsibilities  during
2019 as well as the more significant issues addressed is set
out in the report.

PETER HARVEY
CHAIRMAN, AUDIT COMMITTEE

15 April 2020

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

2299

AUDIT COMMITTEE REPORT

CORPORATE REPORTING
The Previous Committee had two scheduled meetings during
2019;  each  meeting  was  attended  by  representatives  of
GHAM, the Manager in 2019 and the external auditor. The
Previous  Committee  also  met  without  GHAM  but  with  the
external auditor in attendance.

The Current Committee met on 13 March 2020 to consider
the 2019 results and Annual Report.

Since  the  publication  of  the  2018  Annual  Report  the
Committee has reviewed the following:

Matters considered by the Previous Committee

•

•

The report from BDO LLP (“BDO”) on the results of their
review of the half year report for 2019; and

The 2019 half year report;

Matters considered by the Current Committee

•

•

•

Reports  from  BDO  LLP  (“BDO”)  on  the  planning  and
results  of  their  audit  for  the  year  ended  31  December
2019.

The preliminary announcement of 2019 results; and

The 2019 Annual Report.

ANNUAL REPORT 2019
The Committee advises the Board on whether it believes that
the 2019 Annual Report and Accounts, taken as a whole, is
fair,  balanced  and  understandable  and  provides 
the
information  necessary  for  shareholders  to  assess  the
Company’s  performance,  business  model  and  strategy.  A
report confirming this to be the case was presented to the
Board at the meeting where it considered the full year results
and annual report.

In formulating its report to the Board, the matters considered
by the Committee included the following:

•

•

The roles of IQ-EQ in the reporting process;

The process underlying the preparation of financial and
narrative information which is reported to the Board at
each of its meetings;

• Whether the information in the Strategic Report and the
Portfolio  Management  Review  is  consistent  with  that
reported to the Board throughout the year;

•

•

Ensuring that positive and negative factors affecting the
Company’s performance are given equal prominence; and

The appropriateness of the key performance indicators
and comments on them.

SIGNIFICANT ACCOUNTING JUDGEMENTS
During the year, the Committee considered the key accounting
matters and judgements in respect of the financial statements

and these are described below. In relation to the 2019 half
year results, the Previous Committee received papers from
the GHAM setting out the assumptions used and conclusions
reached. In relation to the 2019 full year results, the Current
Committee  has  received  relevant  papers  prepared  by  the
internal team. These papers were subject to challenge by the
Committee, as it considered appropriate in the circumstances.

Investment portfolio valuation

The  principal  focus  for  the  Committee  is  the  investment
portfolio valuation; a full valuation is prepared and reported to
the  Committee  at  least  twice  a  year  and  used  for  the
preparation  of  the  Company’s  half-year  and  full  year 
financial reports.

As part of its review of each valuation report the Committee
receives comments on the valuation from the external auditor
– based on their review of the 30 June (half-year) valuation
and audit of the 31 December (full year) valuation.

The following areas were of particular focus for the Committee
in its consideration of the approach to investment valuation 
in 2019:

•

•

•

Ensuring that the valuation methodology complied with
the  International  Private  Equity  and  Venture  Capital
Valuation Guidelines (December 2018 edition) and the
Company’s  stated  accounting  policy,  and  that  the
Guidelines had been applied on a consistent basis;

The availability of third party information to corroborate
valuation results at individual investment level, including;

Reports from general partners for the Company’s fund
interests;

• Market prices for its quoted investments; and

•

The nature and reason for any adjustments made to third
party information for the Company’s valuation purposes.

The valuation of unquoted investments inevitably requires the
exercise of judgement and the Committee studied in detail the
variables  underpinning  the  valuation  of  each  unquoted
investment, in particular:

•

•

•

•

Consideration of current trading and future prospects in
determining the appropriate revenues or earnings base
for valuation purposes;

Consistency of approach in the valuation, satisfying itself
that any change made was appropriate;

Ensuring 
companies were appropriate and up to date;

that  metrics 

from  comparable  quoted

For co-investments, comparing the Company’s carrying
value  with  (where  available)  the  valuation  used  by  the
lead  investor  and  ensuring  that  there  were  proper
explanations for any differences; and

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
3300

AUDIT COMMITTEE REPORT

At its meeting to consider the full year results, the Committee
considered  a  detailed  report  on  the  year  end  investment
valuation and concluded that the valuation process had been
properly carried out and that the valuation was appropriate in
aggregate. In reaching this conclusion the Committee took into
account the findings of the external auditor.

Going concern

The financial statements are prepared on a going concern
basis  and  the  Committee  considered  this  and  concluded 
that  the  use  of  the  going  concern  basis  continued  to 
be appropriate.

As part of this review the Committee also satisfied itself that
the  Viability  Statement  in  the  Strategic  Report  and  the
statement on going concern under “Basis of preparation” in
note 1 to the financial information were appropriate.

External audit findings

The auditor also reported to the Committee the corrected an
uncorrected misstatements they had found during the course
of their work.

INTERNAL CONTROL AND RISK MANAGEMENT
Risk management and internal controls were reviewed by the
Committee at each of its scheduled meetings during the year.
Since its appointment, the Current Committee has reviewed
the  Company’s  detailed  internal  risk  analysis  and  the
disclosures in relation to risks and longer-term viability in the
Strategic Report. The Committee is of the view that:

•

•

Risks have been properly identified;

The systems were operating satisfactorily during 2019
and up to the date of this report; and

• Mitigation  of  the  risks  identified  is  satisfactory  and

appropriate to the Company’s circumstances.

EXTERNAL AUDIT
It is the responsibility of the Committee to review and monitor
the external auditor’s independence and objectivity and the
effectiveness of the external audit process. The Committee
also ensures that the Company complies with the EU audit
reform as now implemented in the UK.

In addition, BDO reported to the Committee their procedures
to ensure their independence and objectivity and confirmed
the  compliance  of  the  partners  and  staff  assigned  to  the
Company’s audit with those procedures.

The Committee conducts a written assessment of the external
audit  process  each  year  which  includes  members  of  the
Committee  and  certain  representatives  of  the  Manager
providing their comments and evaluation to the Chairman of
the Committee on areas including:

•

•

•

•

The procedures adopted by the external auditor to ensure
their independence and objectivity;

The appropriateness of risk identification in determining
the external audit plan;

Their conduct of the audit process, including the extent of
challenge of judgement areas; and

The  nature  and  content  of  reports  presented  to  the
Committee.

During the year, the Committee also reviewed the 2018 Audit
Quality Inspections Annual Report and the Public Report on
BDO by the FRC’s Audit Quality Review Team. For 2019 the
Committee was satisfied with the effectiveness and quality of
the external audit process as provided by the firm.

The Company has a formal policy governing the engagement
of the external auditor to provide non-audit services, which
includes procedures designed to limit such services to areas
which would comply with relevant legislation and not result in
potential conflict with the objectivity and independence of the
external audit process.

During the year the amount of fees paid for non-audit services
provided  by  BDO  was  £15,000  (2018:  £10,000).  These
permissible audit related services are in respect of the interim
review for the 6 months to June.

AUDIT COMMITTEE EFFECTIVENESS
The annual Board evaluation described on page 23 included
the work of the Committee and concluded that it was working
satisfactorily.

Reports presented to the Committee by BDO during 2019 and
to the date of this report covered:

PETER HARVEY
CHAIRMAN, AUDIT COMMITTEE

Reports presented to the Previous Committee

15 April 2020

•

•

The results of their audit of the 2018 financial statements
and annual report;

The results of their review of the 2019 half year report;

Reports presented to the Current Committee

•

•

Their plans and proposed audit scope for 2019; and

The results of their audit of the 2019 financial statements
and annual report.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

3311

REMUNERATION REPORT

INTRODUCTION FROM THE CHAIRMAN
Until  28  November  2019,  the  Board  comprised  only  non-
executive directors and there was considered to be no need
for  a  Remuneration  Committee.  However,  following  the 
change  to  internal  management  in  November  2019  the 
Board composition changed such that it included four non-
executive  and  one  executive  director  (Nick  Friedlos,  as
Managing Director).

Given the need to set the remuneration for the new Executive
Director,  plus  the  likelihood  of  further  hires  in  respect  of
executive director and senior management positions, it was
decided by the Board that a Remuneration Committee (“the
Committee”) should be formed.

I was appointed Chairman of the Committee on 28 November
2019 and it met for the first time in December 2019. The initial
important considerations were around the setting of the salary
for  the  Managing  Director,  which  represents  a  significant
payment to a Director of the business in comparison to the
previous management structure where there were only Non-
Executive Directors who were paid accordingly. The proposed
salary  was  set  by  the  Committee  and  has  been  reviewed
listed
against  a  benchmarked  group  of  appropriate 
companies. The Committee is satisfied that the proposed level
of the Managing Director’s fixed pay (including benefits and
pension) is in line with market levels. The Committee did not
use any powers of discretion during the financial year.

In terms of short and long term incentive structures, although
the Committee has only been in existence for a short time, it
has already made considerable strides in respect of setting
up remuneration structures which will be focused on making
sure that Executives and senior management are rewarded
on  a  performance  and  results  basis,  with  the  delivering  of
returns to our long-standing shareholder base the main focus.
The implementation of these structures will require a change
of remuneration policy.

The  Company’s  remuneration  policy  was  last  approved  by
shareholders at the 2017 AGM. At the AGM held on 25 May
2017  shareholders  voted 
the  Company’s
remuneration  policy 
three  years  commencing
the 
1 January  2017  as  follows:  votes  in  favour  were  99.77%,
against 0.23%; 1,570,457 votes were withheld.

to  approve 

for 

The  Board  will  propose  a  revised  remuneration  policy  for
approval at the Company’s 2020 Annual General Meeting. The
new, proposed policy can be found on pages 35 to 42. As the
three year tenure of the current remuneration policy came to
an end on 31 December 2019, shareholders will be asked to
vote on the new remuneration policy on a binding basis at the
2020 Annual General Meeting.

In addition to this, shareholders will also be asked at the 2020
AGM to approve a new long-term incentive plan for executive
directors and senior management. The structure of this plan is
as  set  out  in  the  long-term  incentive  section  of  the
remuneration policy table on page 37.

The rest of the Directors’ Remuneration Report will be the
subject  of  an  advisory  vote  at  the  2020  AGM.  It  includes
information subject to audit. The Committee has taken into
account the principles of the UK Corporate Governance Code,
when putting together the Report in order to maintain high
corporate governance standards.

GRAHAM STEDMAN
REMUNERATION COMMITTEE CHAIRMAN

15 April 2020

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
3322

REMUNERATION REPORT

PART 1: ANNUAL REPORT ON REMUNERATION FOR THE YEAR ENDED 31 DECEMBER 2019

Single Total Figure of Remuneration

The tables below (which have been subject to audit) set out amounts paid to each Director during the financial years ended
31 December 2019:

Pre 28 November 2019

R Rayne
M Knight
R Birkett
N Lerner

Fees
£’000

36.6
55
36.6
41.2

169.4

Taxable
Benefits
£’000

Pension
£’000

Carried Consulting
Fees
Interest
£’000
£’000

Bonus
£’000

23.8(1)
–
–
–

23.8

–
–
–
–

–

–
–
–
–

–

–
–
–
–

–

–
–
–
–

–

Total
£’000

60.4
55
36.6
41.2

193.2

(1) Amounts included for taxable benefits are insurance premiums for private healthcare.

From 28 November 2019

R Rayne
N Friedlos
P Harvey
G Stedman

Salary/
Fees
£’000

Taxable
Benefits
£’000

Pension
£’000

Carried Consulting
Fees
Interest
£’000
£’000

Bonus
£’000

3.4
18.8
4.3
4.3

30.8

2.2(1)
–
–
–

2.2

–
1.9
–
–

1.9

–
–
–
–

–

–
–
–
–

–

–
–
–
–

–

(1) Amounts included for taxable benefits are insurance premiums for private healthcare.

Annual fees of £4.3k were earned by James Wilson for the period from 29 November 2019 to 31 December 2020, but had not been paid at the year end.

There was no long-term incentive plan (“LTIP”) in place during the financial year.

For the year to 31 December 2018

M Knight
R Birkett
N Lerner
R Rayne

2018

Annual
Fees
£’000

Taxable
Benefits
£’000

Pension
£’000

Carried Consulting
Fees
Interest
£’000
£’000

Bonus
£’000

60
40
45
40

185

–
–
–
26(1)

26

–
–
–
–

–

–
–
–
–

–

–
–
–
–

–

–
–
–
–

–

Total
£’000

5.6
20.7
4.3
4.3

34.9

Total
£’000

60
40
45
66

211

(1) Amounts included for taxable benefits are insurance premiums for private healthcare.

There was no long term incentive plan (“LTIP”) in place during the financial year.

Robert Rayne also had a consultancy agreement with the former AIFM for the provision of advice in relation to the portfolio of
investments and potential investments. He was entitled to a fee of £60,000 per annum under the consultancy agreement. The
agreement terminated on 28 November 2019.

CARRIED INTEREST
Robert Rayne, by virtue of his past executive roles with the business, participated in the carried interest arrangements in place
for staff involved in the management and development of the investment portfolio. Mr Rayne’s participation in carried interest
is in run-off.

No amounts were paid in 2019 in accordance with these arrangements. At 31 December 2019, the earned but unpaid carried
interest was £33,000 relating to the sale of Entuity in 2019. If the Company’s investment portfolio was realised at its valuation
at 31 December 2019, under these arrangements he would be entitled to further carried interest of £266,000.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

3333

REMUNERATION REPORT

RELATIVE IMPORTANCE OF SPEND ON PAY
The Board recognises the importance of spend on pay for the current and previous years, and the percentage change, relative
to remuneration paid to all employees, amounts paid as dividends and any other significant distributions.

In terms of spend on pay, as there were no employees in the group for the 2018 and 2019 financial years (other than Mr Friedlos
who was appointed as an executive director on 28 November 2019), the full level of pay disclosure is therefore set out in the
above single figure remuneration tables. No dividends were paid during the 2019 financial year.

As a result of this position, there is no relevant disclosure to make this year.

PAYMENTS TO PAST DIRECTORS IN 2019
There were no payments to past directors and no payments of compensation for loss of office.

PERFORMANCE GRAPH
The Committee considers the FTSE All-Share Index a relevant index for Total Shareholder Return and comparison disclosure
as it represents a broad equity market index of which the Company is a member.

The performance graph below shows the Company’s Total Shareholder Return performance for the five year period ended
31 December 2019 compared with that of the FTSE All-Share Index.

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

160

140

120

100

80

60

40

20

0
Jan/2015

Jan/2016

Jan/2017

Jan/2018

Jan/2019

Jan/2020

LMS Shareholder return

FTSE All Share Total return

DIRECTORS’ INTERESTS IN SHARES
The beneficial interests of the Directors in the ordinary shares of the Company are set out below:

R Rayne
N Friedlos
P Harvey
G Stedman
J Wilson
M Knight
R Birkett
N Lerner

31 December

2019

2018

2,670,124
161,410
20,000
–
–
–
–
–

2,670,124
161,410
–
–
–
36,828
47,652
30,748

In addition, Robert Rayne holds a non-beneficial interest in 6,549,473 ordinary shares held in trust.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
 
3344

REMUNERATION REPORT

Except as stated above:

•

•

There have been no changes in the above Directors’ interests between 31 December 2019 and the date of this report; and

The Company is not aware of any other interests of any Director in the ordinary share capital of the Company. There are
no requirements or guidelines concerning share ownership by Directors.

No share awards were made or vested in the year.

REMUNERATION COMMITTEE MEMBERSHIP
The Remuneration Committee was created at a Board meeting on 2 December 2019, and held its first meeting on 10 December
2019, following the change to an internal management structure and introduction of executive directors and the appointment
of new non-executive directors.

The members of the Remuneration Committee, their dates of appointment and the number of meetings attended during the year
are as follows:

Member

G Stedman(1)
J Wilson
P Harvey

Date appointed

Meetings attended (held)

28 November 2019
28 November 2019
28 November 2019

1 (1)
1 (1)
1 (1)

(1) G Stedman was appointed Remuneration Committee Chair on 2 December 2019.

It is the intention of the Remuneration Committee to meet whenever important matters of remuneration arise and for the number
of meetings to be not less than twice a year.

VOTING AT THE 2019 ANNUAL GENERAL MEETING
At the AGM held on 3 June 2019 shareholders voted to approve the Remuneration Committee Report in an advisory capacity
as follows: votes in favour were 99.74%, against 0.07%; 65,458 votes were withheld.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

3355

REMUNERATION REPORT

PART 2: PROPOSED FUTURE REMUNERATION POLICY

DIRECTORS’ REMUNERATION POLICY AND REMUNERATION COMMITTEE
The proposed remuneration policy for the three-year period commencing 1 January 2020 and which the Committee has
developed after the year-end with advice from independent external advisers, is set out below.

Shareholders will be asked to approve this policy, for the three-year period commencing 1 January 2020, in a binding vote at
the Company’s 2020 Annual General Meeting, together with certain resolutions necessary to implement the policy.

In formulating the policy, the Committee has taken into consideration views expressed by shareholders with whom it has
consulted. The Committee recognizes the value of constructive engagement. Its policy is to consult with the Company’s principal
shareholders on all major decisions concerning directors’ and senior executives’ remuneration.

FUTURE POLICY TABLE
Following its appointment at the beginning of December 2019, the Remuneration Committee has worked with a firm of external
advisers to develop a remuneration policy for the Company going forward.

The table below sets out LMS Capital’s proposed policy for each component of the executive directors’ remuneration.

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

SALARY (FIXED PAY)

Purpose and link to
strategic objectives

Essential  to  provide  a  level  of  fixed  cash  income  to  support  the  recruitment  and  retention  of
executive directors of the calibre required to manage and grow the Company successfully and to
deliver the group strategy.

Operation

Reviewed annually with increases effective from 1 January each year.

Opportunity and recovery
or withholding provisions

Base salaries will be set by the Remuneration Committee taking into account a range of factors.
Salary increases are normally awarded by reference to any increase in the cost of living but may
take into account other factors such as external market positioning, change in the scope of the
individual’s responsibilities or level of experience and development in the role. In deciding on any
salary  increases  for  an  executive  director,  the  Remuneration  Committee  will  not  sanction  an
increase  any  greater  than  that  applied  to  the  Company’s  workforce  generally  other  than  in
exceptional circumstances or where there is a change in role and/or responsibilities justifying a
larger increase.

Year on year increases in basic salaries will not exceed inflation by more than 3%, other than in
exceptional circumstances or where there is a change in role or responsibilities.

No recovery or withholding provisions.

Performance Metrics

None, although the performance of the individual will be considered by the Committee when
reviewing salaries each year.

PENSION (FIXED PAY)

Purpose and link to
strategic objectives

To provide a means of retirement saving as part of a range of benefits alongside basic salary to
help the recruitment and retention of high calibre executive directors.

Operation

Executive  directors  are  offered  a  defined  contribution,  based  on  a  percentage  of  salary,  to  a
personal pension scheme or a cash salary supplement (or a combination of both) at their choice.
Only the base salary is pensionable.

Opportunity and recovery
or withholding provisions

Maximum pension contribution by the Company is 10%. This is in line with what is offered to all
employees in the Company.

No recovery or withholding provisions.

Performance Metrics

None.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
3366

REMUNERATION REPORT

BENEFITS (FIXED PAY)

Purpose and link to
strategic objectives

To provide a competitive and attractive range of benefits alongside basic salary to help recruit and
retain high calibre individuals in to executive director roles.

Operation

Executive directors may be provided with family private medical insurance cover and death-in-
service insurance. This range may be amended or adjusted in line with market practice.

The executive directors are also covered by the Company’s directors’ and officers’ liability insurance
policy and have the benefit of an indemnity under the Company’s Articles of Association.

Executive directors are also eligible to receive other minor benefits and expenses payments in line
with other employees of the Company.

Additional benefits, which may include relocation or expatriation benefits, housing allowance or
other benefits-in-kind, may be provided in certain circumstances if considered appropriate and
reasonable by the Committee, typically only as may be required on a new recruitment.

Opportunity and recovery
or withholding provisions

The cost of the benefits that are provided fluctuates depending on market conditions and will,
therefore, determine the maximum value of benefits under the Policy in any single year. There is
therefore no overall maximum opportunity under this component of the Policy.

No recovery or withholding provisions.

Performance Metrics

None.

SHORT TERM INCENTIVE (VARIABLE PAY)

Purpose and link to
strategic objectives

To provide a simple, competitive short term incentive plan to reward performance on an annual
basis against key financial, operational and individual objectives. A key purpose of the annual
bonus plan is to provide a real incentive to achieve the Company’s short term strategic objectives
and KPIs.

Operation

Targets and weightings are set annually; performance is measured over a single year. Bonus
awards are determined by the Committee after the year-end based on achievement against targets.

Bonus is not pensionable.

Opportunity and recovery
or withholding provisions

The maximum bonus payable in a twelve month period is up to 100% of base salary.

Exceptionally, the Committee may offer a bonus opportunity of up to 200% of salary to a new
incoming executive director in his or her first full financial year in order to help recruit that executive.

The ability to receive the maximum bonus may be split across two or more Performance Metrics.
Other than for binary or milestone Performance Metrics, the intention will be that 25% of maximum
is payable for Threshold performance and 50% at Target.

All bonus payments are subject to the overriding discretion of the Remuneration Committee who
may adjust, downwards or upwards, the outcome of the annual bonus plan in any year if it believes
that it does not properly reflect overall corporate performance.

In order to be entitled to receive an annual bonus, an executive director must normally be in the
group’s employment and not under notice of termination (either given or received) at the time the
bonus is paid.

Malus and clawback provisions apply so that in certain circumstances such as serious misconduct
by a director, the material misstatement of financial results  or if  bonus  awards are based on
erroneous figures, the Company will be entitled not to pay a bonus in any year or to claw back the
value of any cash amount already paid under the annual bonus scheme, for a period of three years
following the year end to which the bonus related.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

3377

REMUNERATION REPORT

Performance Metrics

The Company’s long-term objectives are creating total shareholder return. Its performance metrics
on a year to year basis will typically be set around the necessary steps to be taken to achieve the
longer-term objective. Specific performance targets will vary from year to year in accordance with
the Company’s short term KPIs.

Potential Performance metrics are likely to include:

– Deployment of capital in new deals

– Performance of the underlying investment portfolio companies

– Realisations and cash generation

– Building the Company’s co-investment capability

– Development of a deal pipeline

– Putting in place appropriate financial structures to support the Company’s business objectives,
this might include securing access to debt and consideration of equity structures to expand the
capital base

– Developing effective shareholder communication program

– Attainment of personal objectives

LONG-TERM INCENTIVE (VARIABLE PAY)

Purpose and link to
strategic objectives

Operation

Opportunity and recovery
or withholding provisions

To  provide  a  competitive  long-term  incentive  plan  to  reward  sustained  performance  over  the
long-term. A key purpose of the long-term incentive plan is to provide a real incentive to achieve
the Company’s main long-term strategic objective, to deliver a TSR for Shareholders over five
years that is exceptional. It is considered vital that the Company has a truly competitive long-term
incentive plan to enable it to recruit and retain the level of talent it needs to deliver on its longer
term strategic plan.

The long-term incentive plan is structured as a value creation plan or VCP, under which participants
share in a pool of VCP Units, awarded at the discretion of the Committee. The Committee may
award up to 1,000 VCP units initially. Participants receive a share, proportionate to their share of
the pool, in positive TSR generated by the Company measured over a period of five years from the
award date. The share is calculated in accordance with the bandings set out below.

If the Company raises additional capital, the Committee may award up to 1,000 additional VCP
units enabling participants to share proportionately in any positive TSR generated by the Company
on that additional capital over the period of five years from the award date in excess of a hurdle
rate of return to be set by the Committee.

Ordinarily, VCP units, subject to performance, will vest five years after the initial grant date, at
which point participants may be granted nil-cost share options to acquire ordinary shares in the
Company or receive a cash amount.

The VCP is governed by a set of rules to be approved by shareholders.

Payments under the VCP are not pensionable.

For all awards under the Plan, there is a qualifying performance metric, such that if the TSR
achieved does not equal or exceed 8% on an annualised basis on the eventual vesting date, then
no VCP Units can vest and they will all then lapse on the vesting date. In addition, in respect of any
awards made under the Plan, no awards will vest unless the closing share price on the vesting
date, when added to the aggregated value of all dividends that are declared on that share over the
performance period, equals or exceeds 52.8p (representing a TSR of 12% per annum over the
performance period on a notional initial award price of 30p).

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
3388

REMUNERATION REPORT

Opportunity and recovery
or withholding provisions
(continued)

If the qualifying performance metric is met, the share that participants will receive will depend on
the TSR performance achieved over the five years commencing on the date of the initial award of
VCP  Units.  In  respect  of  the  initial  awards,  if  all  1,000  units  are  awarded,  the  share  of TSR
measured after five years which will be attributable to participants is as follows:

TSR up to 6% per annum: £nil.

If  the  TSR  achieved  exceeds  6%  per  annum,  but  does  not  exceed  12%:  8%  of  the  TSR
performance above the 6% per annum hurdle.

If  the  TSR  achieved  exceeds  12%  per  annum,  but  does  not  exceed  20%:  8%  of  the  TSR
performance  between  the  6%  per  annum  hurdle  and  12%  per  annum  plus 15%  of  the TSR
achieved above 12% per annum.

If the TSR achieved exceeds 20% per annum: 8% of the TSR performance between the 6% per
annum hurdle and 12% per annum, plus 15% of the TSR performance between 12% and 20% per
annum, plus 17.5% of the TSR performance above 20% per annum.

For the purposes of determining the TSR performance for the initial awards (to be made soon after
the AGM at which the Plan is approved) as well as the starting point from which the value created is
to be measured for these awards, the starting share price will be taken as the greater of the average
closing share price of an ordinary share over the previous six months and 30p. However, in respect
of any award made in 2020 (only), given the wider market conditions caused by the Coronavirus
pandemic, this starting share price may be replaced if, at the end of the 2020 financial year, the
Company’s share price has recovered significantly. In such circumstances, the Committee would
use its discretion to adjust upwards (and only upwards) the relevant starting price and replace it with
such other share price as is considered appropriate.  Subsequent awards of VCP Units will have a
starting price based on the average of the closing prices of an ordinary share over the three month
period ending on the day immediately preceding the date of the award.

The closing share price, at the end of the performance period, will be taken as the average closing
share price of an ordinary share over the three month period ending on the day immediately
preceding the vesting date. The dividend part of this calculation shall be taken as the aggregate
value of dividends per share declared over the five year performance period

On vesting, the value of VCP Units will normally be settled by the Company granting nil-priced
options over new ordinary shares which will be exercisable for a period of one year from the option
grant date. However, the Remuneration Committee may choose to settle the awards in cash if it
considers that there are good reasons for doing so at the time. The maximum value of VCP Units
that may vest and therefore the maximum number of shares that may be issued on the exercise
of options will be capped so that the shareholder dilution will not exceed 10% of the number of
issued  shares  at  the  date  the  initial  award  was  made  or  the  cash  equivalent  value  thereof.
Furthermore, this cap will apply to each VCP Unit so that the value of 100 Units (in aggregate) may
not exceed 1% of the issued share capital of the Company at the initial award date.

Not all VCP Units may necessarily be awarded. If, for example, only 800 Units are awarded, the
cap on the maximum level of dilution will be reduced proportionately. Any Units awarded more
than 12 months after the initial award date will have the basis of the TSR targets rebased at the
then market price of an ordinary share in the company or, if higher, the market price of an ordinary
share on the initial award date.

The value of VCP Units at the end of the five year performance period will in any event be subject
to  the  overriding  discretion  of  the  Remuneration  Committee  who  may  adjust,  downwards  or
upwards, the outcome of the VCP at the vesting date if the Committee believes that the formulaic
outcome does not properly reflect overall corporate performance.

Malus  and  clawback  provisions  apply  so  that  in  certain  circumstances,  such  as  serious
misconduct by a director, the material misstatement of financial results or if Unit awards or option
grants are based on erroneous figures, the Company will be entitled not to grant or permit the
exercise of an option in any year or to claw back the value of any shares transferred or cash
amount already paid under the VCP, for a period of three years following the year end to which
the award or option grant relates.

The dilution under all long-term incentives will not exceed 10% of the Company’s issued ordinary
share capital in any 10 year period.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

3399

REMUNERATION REPORT

Performance Metrics

The Company’s TSR Performance over the five years commencing on the award date

The TSR  targets  have  been  set  by  the  Remuneration  Committee  with  the  aim  of  delivering
increasing reward for greater outperformance.

For the avoidance of doubt, the TSR Performance and the performance hurdles of the Plan for a
subsequent  award,  following  a  capital  raise,  will  be  set  at  that  time  by  the  Remuneration
Committee.

Rationale for choice 
of LTIP Structure and
performance measures
for the long-term
incentive and
commentary with regard
to the possible longer
term effects of the
Coronavirus

The Remuneration Committee has chosen a VCP for the Company’s long-term incentive structure
because this type of structure most closely resembles a carried interest plan which is the standard
type of long-term incentive in the private equity industry. The Company needs to be able to retain
and recruit talent of the highest quality. The Committee believes that only by offering participation
in such a plan will the Company be able to do this.

The choice of TSR performance as the long-term incentive performance measure is one that
creates a very strong alignment between participants and shareholders. It also communicates a
strong message to participants that over the longer term, the Company’s TSR performance is its
most important key performance indicator.

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

The  Remuneration  Committee  is  aware  that  this  Plan  is  being  implemented  at  a  time  of
considerable market uncertainty. The Committee has approached the calibration of the Plan on the
assumption that, whilst the share price at the start of the Plan may be low, this should largely
recover once the immediate Coronavirus crisis has subsided and the market has had time, at least
to an extent, to recover. The design of the Plan therefore seeks to avoid participants benefitting from
a  temporary  decline  in  share  price  which  corrects  within  a  reasonable  period  of  time. The
Committee will, at the end of 2020, review the starting point for measurement of performance and
have discretion to adjust upwards (and only upwards) if considered appropriate.

If  the  Committee’s  assumption  in  calibrating  the  plan  is  incorrect,  and  there  is  a  longer  term
structural change in markets, the Committee will have discretion, subject to consultation with the
Company’s principal shareholders, to amend the performance metrics and vesting criteria.

The Committee will complete its review following the end of the 2020 financial year and prior to the
release of the preliminary results for that year.”

The table below sets out each component of the Chairman’s and the non-executive directors’ remuneration and the approach
taken by the Company in relation thereto:

CHAIRMAN AND NON-EXECUTIVE DIRECTORS

Component

Approach

Chairman’s and 
non-executive 
directors’ fees

The  Chairman’s  fee  is  determined  by  the  Remuneration  Committee  and  the  non-executive
directors’  fees  are  set  by  the  Board. These  are  reviewed  periodically  taking  into  account  the
responsibilities and time commitments required and non-executive director fee levels generally.

The Chairman and the non-executive directors receive basic fees. In addition, special fees are
paid for the chairmanship of the Audit and Remuneration Committees and also for the role of being
on the Investment Committee.

The current fees of the Chairman and the non-executive directors on implementation of the Policy
are as follows:

Chairman Fee (including all Committees)

Basic Non-Executive Director Fee

Additional Fee for being the Senior Independent Director

Additional Fee for being Chair of a Board Committee

Additional Fee for sitting on the Investment Committee

£75,000

£40,000

£5,000

£5,000

£5,000

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
4400

REMUNERATION REPORT

Component

Approach

Other pay and benefits

The Chairman previously participated as an executive in the Company’s carried interest plans
which are now in run off, but under which payments could still arise in relation to unrealised historic
investments, and is covered under the Company’s health insurance policy.

The Chairman and the non-executive directors will not be able to participate in any future variable
pay scheme operated by the Company.

REMUNERATION SCENARIOS FOR EXECUTIVE DIRECTORS BASED ON FUTURE POLICY
The chart below illustrates remuneration for the Managing Director in 2020 for “Fixed”, “Expected” and “Maximum” scenarios.

Maximum

52.7%

47.3%

£466

Expected

69.1%

30.9%

£356

CEO

Fixed

100.0%

£246

0

50

100

150

200

250

300

350

400

450

500

£'000

Fixed

Bonus

LTI

The above illustrations are based on the following assumptions:

•

•

•

The Fixed scenarios show the fixed level of remuneration, assuming there is no performance-related pay;

The Expected scenarios illustrate the amounts receivable if performance is in line with expectations and bonus awards are
50% of maximum bonus opportunity. As the VCP does not pay out until year 5 and it is presumed that there is no adjustment
for share price movement, then it is modelled that there will be no return in year one of the VCP.; and

The Maximum scenarios illustrate the levels of remuneration which would be payable if maximum bonus is awarded (100%
of base salary). As the VCP does not pay out until year 5 and it is presumed that there is no adjustment for share price
movement, then it is modelled that there will be no return in year one of the VCP.

ILLUSTRATION OF OUTCOMES OVER THE LIFE OF THE LTIP AWARD
A 50% increase in share price during the performance period, on the assumption that the initial share price for the plan was
30p, even if the actual share price at the time were to be lower, would almost certainly be below the minimum performance hurdle
required under the Plan. As a result, there would be no payout due to the Executive Director under the LTIP Award.

Other scenarios

On the assumption that the initial share price was 30p per share, the total shareholder return, including dividends paid during
the performance period plus closing share price, would need to be 52.8p, representing a total shareholder return over the
performance period of 12.5% per annum before any payout could occur under the LTIP award. At this level, the value of the LTIP
for all participants would be £0.9m, representing 2.4% dilution for shareholders.

On the assumption that the initial share price was 30p per share, if the closing price of the share at the end of the performance
period plus dividends paid during the performance period were 88p, this would represent a total shareholder return of 25% per
annum compound over the performance period. The value of the LTIP for all participants would be £5.5 million, representing
8.4% dilution for shareholders.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

4411

REMUNERATION REPORT

On the assumption that the initial share price was 30p per share, if the closing price of the share at the end of the performance
period plus dividends paid during the performance period were 128p, this would represent a total shareholder return of 35%
per annum compound over the performance period. The value of the LTIP for all participants would exceed the 10% dilution limit
and would therefore be capped at that limit which would be £9.7 million for all participants.

SERVICE CONTRACTS AND LETTERS OF APPOINTMENT
The following table provides details of the non-executive Directors’ and executive Directors’ letters of appointment. The letters
are available on request at the Company’s registered office during business hours.

Name

R Rayne
N Friedlos
P Harvey
G Stedman
J Wilson
M Knight
R Birkett
N Lerner

Date of Appointment

Date of expiry of current term

6 April 2006
28 November 2019
28 November 2019
28 November 2019
28 November 2019
4 January 2012
16 June 2016
4 January 2012

27 November 2022
28 November 2022
28 November 2022
28 November 2022
28 November 2022
**
**
**

** Director resigned as a member of the Board on 28 November 2019

TERMS OF THE EXECUTIVE DIRECTORS’ SERVICE CONTRACTS AND NED LETTERS OF APPOINTMENT
Executive Directors are engaged on rolling service contracts, which provide for six months’ written notice of termination from either
the individual or the Company – except where there is a change of control of the business. In such circumstances, the notice period
extends to 12 months, should the executive be given notice within the six months following the date that change of control occurs.

Non-Executive Directors are engaged by letter of appointment terminable on one month’s written notice from either the individual
or the Company – except where termination is due to shareholder resolution. Under such circumstances, termination will occur
automatically from the date of ceasing to be a director.

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

POLICY ON TERMINATION PAYMENTS
Any compensation payment made to an Executive Director for termination of employment will be determined with reference to
the terms of the individual’s service agreement and the rules of any incentive plan in which the individual is a participant.

The Committee reserves the right to make additional payments, where such payments are made in good faith in discharge of
an existing legal obligation (or by way of damages for breach of such an obligation) or by way of settlement or compromise of
any claim arising in connection with the termination of an Executive Director’s office or employment.

When deciding on the amount of any payment for loss of office, the Committee will seek to minimise the cost to the Company
to the extent permitted by the circumstances of the particular case.

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

APPROACH TO THE REMUNERATION OF NEWLY APPOINTED DIRECTORS
Where an Executive Director is appointed by way of an external hire, their remuneration will be in accordance with the policy
outlined above.

Where a suitable external candidate has been identified and can show that their transfer would lead to a loss of incentive
payments from their previous employer, the Committee reserves the discretion to “buy out” the candidate’s previous incentives
if it deems it necessary to secure the candidate. The Committee will ensure that it avoids paying out more than is necessary to
secure the candidate.

Where an Executive Director is appointed by way of internal promotion, the policy described above will apply from the date of
promotion. Any pre-existing remuneration will continue until it expires or vests (as appropriate).

STATEMENT OF CONSIDERATION OF EMPLOYMENT CONDITIONS ELSEWHERE IN THE GROUP
When making decisions about directors’ remuneration, and particularly the remuneration of Executive Directors, the Committee
will take into account the Company’s remuneration policy for the wider workforce. As there were no employees in the financial
year, no employee consultation was undertaken during the year.

STATEMENT OF CONSIDERATION OF SHAREHOLDER VIEWS
The responsibility for creating the remuneration policy lies with the Committee and has been created by the Committee based
upon their experiences and having reviewed relevant market practices. However, as part of its ongoing dialogue with them,
shareholders were consulted by the Chair of the Committee to ascertain their views in respect of planned remuneration.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
4422

REMUNERATION POLICY

PART 3: IMPLEMENTATION OF PROPOSED FUTURE REMUNERATION POLICY IN 2020

Base salaries and benefits

There will be no change to the Managing Director’s annual salary of £220,000. The Managing Director will continue to have
access to Private Medical Insurance and, if implemented by the Company, Life Assurance.

The company’s employer pension contribution will be at 10% of pensionable salary.

Annual bonus – summary of KPIs for 2020

It is intended that only corporate (rather than individual) KPIs will apply to the annual bonus in 2020.

The KPI performance for 2020 will include implementing the necessary structure and processes to complete the Company’s
transition to internal management, development of a deal pipeline, building the Company’s co-investment capability, monitoring
and managing the existing assets through the coronavirus crisis and planning to expand the company’s capital base.

Additional details, including achievement against targets will be disclosed in next year’s report.

LTIP (VCP)

The VCP Unit award, on which shareholders will be invited to vote, will be made following the 2020 AGM. Whether the Units
vest at the end of the five-year performance period will depend on the TSR performance of the Company over that period.

This Directors’ Remuneration Report was approved by the Board on 11 April 2020 and signed on its behalf by:

GRAHAM STEDMAN

CHAIRMAN OF THE REMUNERATION COMMITTEE

15 April 2020

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

4433

DIRECTORS’ REPORT

LMS Capital plc is an international investment company whose
shares are traded on the London Stock Exchange. Details of
the Company’s strategy, risk management and performance
in 2019 are included in the Strategic Report on pages 5 to 10
and the Manager’s Review on pages 11 to 18.

The Corporate Governance report set out on pages 22 to 28
of the Annual Report form part of the Directors’ Report.

DIRECTORS
The names and biographical details of the current Directors of
the  Company  are  given  on  pages 19 and 20.  In  addition,
further information about the Board is set out in the Corporate
Governance Report on pages 22 to 28.

Details of the current Directors’ letters of appointment, together
with their interests in the Company’s shares, are shown in the
Remuneration Report on pages 31 to 34. Directors’ and officers’
liability insurance is maintained by the Company.

The Directors may exercise all the powers of the Company
subject  to  the  provisions  of  relevant  legislation  and  the
Company’s Articles of Association.

CORPORATE SOCIAL RESPONSIBILITY

Environment

LMS Capital has a limited direct impact upon the environment
and  there  are  few  environmental  risks  associated  with  its
activities.

From the end of March 2018 and through to 31 December
2019, the Company no longer occupied any office space as
all of its operations were outsourced. The below table includes
greenhouse  gas  emissions  by  scope  for  the  period  up  to
31 March 2018, when the Company ceased to occupy any
office space:

Greenhouse gas emissions by scope:

Total emissions

Year ended
31 December

2019
(tonnes
CO2e)

2018
(tonnes
CO2e)

0.0

0.0

0.0

4.5

0.0

10.6

Scope

Source

Scope 1

Scope 2

Emissions from 
combustion of fuel
Process or fugitive 
emissions
Emissions from electricity, 
heat, steam and cooling 
purchased for own use 
using location-based 
method

Total

0.0

15.1

Year ended
31 December

kgCO2e

kgCO2e

Intensity – emissions per unit 
floor area

Per square foot
Per square metre

0.0
0.0

8.2
88.3

Note: To meet the requirements of the GHG Protocol Scope 2 Guidance, the
Company  accounts  for  its  Scope  2  emissions  using  a  market-based
method as well as a location-based method. The 2018 results represent
three months of emissions data, which was assessed by prorating the
2017 annual data as an appropriate proxy given the office is no longer
occupied. In 2019 the Company did not operate any premises nor own
any Company vehicles, and hence has no emissions to report.

The  Company  has  reported  on  all  the  emissions  sources
required under the Companies Act 2006 (Strategic Report
and Directors’ Report) Regulations 2013. These sources fall
within  the  financial  statements.  The  Company  has  no
responsibility  for  any  emissions  sources  which  are  not
included in the financial statements.

The  Company  has  used  the  GHG  Protocol  Corporate
Accounting and Reporting Standard and the GHG Protocol
Scope  2  Guidance,  data  gathered  from  its  operations,
emission factors from UK Government’s Conversion Factors
for Company Reporting 2017 and emission factors relating to
electricity supply and the UK grid mix.

CHARITABLE DONATIONS
The  Company  did  not  make  any  charitable  contributions
during 2019 (2018: £nil).

POLITICAL DONATIONS
The Company did not make any political donations during
2019 (2018: £nil).

GOING CONCERN
The Company’s business activities, together with the factors
likely  to  affect  its  future  development,  performance  and
financial position, are set out in the Strategic Report on pages
5 to 10 and the Manager’s Review on pages 11 to 18. The
Directors have considered these factors for a period not less
than twelve months from the date of this report.

The  Directors  have  adopted  the  going  concern  basis  of
accounting in preparing the financial statements. The Viability
Statement  of  the  Company  is  in  the  Strategic  Report  on 
page 10.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
4444

DIRECTORS’ REPORT

CONTRACTUAL ARRANGEMENTS
Details of the Company’s contractual arrangements are given
in the Strategic Report on pages 5 to 10.

There  are  no  other  contracts  or  arrangements  with  third
parties which the Board deems essential to the operation of
the Company, or which take effect, alter or terminate on a
change of control of the Company following a takeover bid.

RELATED PARTY TRANSACTIONS
Details of related party transactions are set out in note 16 to
the financial statements.

DIVIDENDS
A special interim dividend of 4.25 pence per share was paid
on 15 January 2020 to shareholders on the register at close
of business on 20 December 2019 (2018: £nil).

SUBSEQUENT EVENTS
Over  recent  weeks  the Coronavirus global  pandemic  has
spread and is likely to have a material impact on businesses
in the Company’s investment portfolio in both the UK and the
US. This crisis is a developing situation as of the date of this
report,  and  the  Company  continues  to  closely  monitor  the
impact on its business and portfolio. The rapid development
of the Coronavirus pandemic and its impact on the currently
volatile equity and capital markets make it difficult to predict
the  ultimate  impact  it  will  have  on  the  Company’s  portfolio
valuation. At the date of this report, the Company is unable to
assess the financial impact on its portfolio investments. This
situation  is  considered  to  be  a  non-adjusting  post  balance
sheet event in respect of the Statement of Financial Position
and therefore no quantitative adjustment has been made to
the 
financial  statements.  The  Company  will  provide
information to the markets in accordance with its established
practice and regulatory requirements.

SHARE CAPITAL
At 31 December 2019, the Company’s issued share capital
remains  at  80,727,450  ordinary  shares  of  10p  each.  Each
share  carries  one  vote.  No  shares  are  currently  held  in
treasury. There are no restrictions on the transfer of shares.
There  has  been  no  change  in  the  issued  share  capital
between the year-end and the date of this report.

SUBSTANTIAL SHAREHOLDINGS
As at 15 April 2020, the Company was aware of the following
significant  direct  and  indirect  interests  in  the  issued  share
capital of the Company.

Name of shareholder

Rayne Family Holdings
Charles Stanley & Co Ltd
Armstrong Investment Management LLP
Rath Dhu Limited
Lady R Lacey(1)
Ms T Woods(1)
Schroders Plc
Robert Rayne(1),(2)
A P Rayne(1)

Percentage of
issued share capital

42.07
10.01
6.13
5.82
4.68
4.40
3.35
3.31
3.21

Notes:

(1) There are common interests in certain of these shares, which are held

within charitable trusts.

(2) Robert Rayne holds a non-beneficial interest in 7,767,173 ordinary shares
held in trust and a personal interest in 2,670,124 ordinary shares.

ANNUAL GENERAL MEETING
The  Company  intends  to  hold  the  AGM  in  mid-June  2020. 
The  notice  of  meeting,  which  includes  explanatory  notes 
and provides full details of the resolutions being proposed at
the  AGM  will  be  provided  separately  in  due  course  and 
will  also  available  to  view  on  the  Company’s  website  at
www.lmscapital.com in due course.

AUDITORS
The auditors, BDO LLP, have indicated their willingness to
continue in office and a resolution will be proposed at the AGM
for their reappointment and to authorise the Directors to fix
their remuneration.

The Directors who held office at the date of approval of this
report each confirm that, so far as they are aware, there is no
relevant audit information (as defined by Section 418 (3) of
the Companies Act 2006) of which the Company’s auditor is
unaware; and each Director has taken all the steps that ought
to have been taken as a Director to make themselves aware
of  any  relevant  audit  information  and  to  establish  that  the
Company’s auditor is aware of that information.

By order of the Board.

IQ-EQ CORPORATE SERVICES (UK) LIMITED
COMPANY SECRETARY

15 April 2020

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

4455

STATEMENT OF DIRECTORS’ RESPONSBILITIES

the  year  ended
The  Directors  who  served  during 
31 December 2019 and to the date of this Annual Report are
as set out on pages 19 and 20. The Directors are responsible
for preparing the Annual Report and the financial statements
in accordance with applicable law and regulations.

Company  law  requires  the  Directors  to  prepare  financial
statements for each financial year. Under that law they are
required to prepare the financial statements in accordance
with International Financial Reporting Standards as adopted
by the European Union (IFRSs as adopted by the EU) and
applicable law.

Under  company  law  the  Directors  must  not  approve  the
financial statements unless they are satisfied that they give a
true and fair view of the state of affairs of the Company and of
its  profit  or  loss  for  that  period.  In  preparing  the  financial
statements, the Directors are required to:

•

select suitable accounting policies and then apply them
consistently;

• make judgements and estimates that are reasonable and

prudent;

•

•

•

state whether they have been prepared in accordance
with IFRSs as adopted by the EU, subject to any material
departures  disclosed  and  explained  in  the  financial
statements;

prepare the financial statements on the going concern
basis  unless  it  is  inappropriate  to  presume  that  the
Company will continue in business; and

prepare  a  Directors’  Report,  Strategic  Report  and
Directors’ Remuneration Report, which comply with the
requirements of the Companies Act 2006.

for  keeping  adequate
The  Directors  are  responsible 
accounting records that are sufficient to show and explain the
Company’s  transactions  and  disclose  with  reasonable
accuracy at any time the financial position of the Company
and enable them to ensure that its financial statements comply
with the Companies Act 2006. They are also responsible for
safeguarding the assets of the company and hence for taking
reasonable steps for the prevention and detection of fraud and
other irregularities.

The  Directors  are  responsible  for  the  maintenance  and
integrity of the company’s website. The directors’ responsibility
also  extends  to  the  ongoing  integrity  of  the  financial
statements contained therein. Legislation in the UK governing
the preparation and dissemination of financial statements may
differ from legislation in other jurisdictions.

We  confirm  that  to  the  best  of  our  knowledge  the  Annual
Report  and  financial  statements,  taken  as  a  whole  and
prepared in accordance with IFRS as adopted by the EU, is
fair,  balanced  and  understandable  and  provides 
the
information  necessary  for  shareholders  to  assess  the
performance, strategy, principal risks and business model of
the Company.

For and on behalf of the Board.

ROBERT RAYNE
CHAIRMAN

15 April 2020

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
4466

INDEPENDENT AUDITOR’S REPORT

TO THE MEMBERS OF LMS CAPITAL PLC

OPINION
We have audited the financial statements of LMS Capital Plc
(the ‘Company’) for the year ended 31 December 2019 which
comprise  the  Income  Statement,  Statement  of  Other
Comprehensive  Income,  Statement  of  Financial  Position,
Statement of Changes in Equity, Cash Flow Statement and
notes  to  the  financial  statements,  including  a  summary  of
significant  accounting  policies.  The  financial  reporting
framework  that  has  been  applied  in  their  preparation  is
International  Financial  Reporting
applicable 
Standards (IFRSs) as adopted by the European Union.

law  and 

In our opinion the financial statements:

•

•

•

give a true and fair view of the state of the Company’s
affairs as at 31 December 2019 and of its loss for the year
then ended;

have been properly prepared in accordance with IFRSs
as adopted by the European Union;

have  been  properly  prepared 
in
accordance  with  the  provisions  of  the  Companies  Act
2006.

in  accordance 

BASIS FOR OPINION
We  conducted  our  audit  in  accordance  with  International
Standards on Auditing (UK) (ISAs (UK)) and applicable law.
Our  responsibilities  under  those  standards  are  further
described in the Auditor’s responsibilities for the audit of the
financial statements section of our report. We are independent
of the Company in accordance with the ethical requirements
that are relevant to our audit of the financial statements in the
UK, including the FRC’s Ethical Standard as applied to listed
public interest entities, and we have fulfilled our other ethical
responsibilities in accordance with these requirements. We
believe that the audit evidence we have obtained is sufficient
and appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING TO PRINCIPAL RISKS, GOING
CONCERN AND VIABILITY STATEMENT
We  have  nothing  to  report  in  respect  of  the  following
information in the annual report, in relation to which the ISAs
(UK) require us to report to you whether we have anything
material to add or draw attention to:

•

•

•

•

the directors’ confirmation in the annual report that they
have  carried  out  a  robust  assessment  of  the  Group’s
emerging and principal risks and the disclosures in the
annual  report  that  describe  the  principal  risks  and  the
procedures in place to identify emerging risks and explain
how they are being managed or mitigated;

the directors’ statement in the financial statements about
whether the directors considered it appropriate to adopt
the going concern basis of accounting in preparing the
financial statements and the directors’ identification of any
material uncertainties to the Company’s ability to continue
to do so over a period of at least twelve months from the
date of approval of the financial statements;

whether the directors’ statement relating to going concern
required  under  the  Listing  Rules  in  accordance  with
Listing Rule 9.8.6R(3) is materially inconsistent with our
knowledge obtained in the audit; or

the directors’ explanation in the annual report as to how
they have assessed the prospects of the Company, over
what period they have done so and why they consider that
period  to  be  appropriate,  and  their  statement  as  to
whether  they  have  a  reasonable  expectation  that  the
Company will be able to continue in operation and meet
its  liabilities  as  they  fall  due  over  the  period  of  their
assessment, including any related disclosures drawing
attention to any necessary qualifications or assumptions.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

4477

INDEPENDENT AUDITOR’S REPORT

KEY AUDIT MATTERS
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due
to fraud) that we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources
in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the
financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Matter

Audit response

Valuation,  existence  and  title
of Investments

(Note 1 and Note 9)

the  valuation,
We  consider 
existence and title of investments
to  be  the  most  significant  audit
area  as  investments  represent
the most significant balance and
financial
in 
disclosures 
statements  and  underpin  the
principal activity of the entity.

the 

The  valuation  of  unquoted  and
fund investments can be a highly
subjective  accounting  estimate
where there is an inherent risk of
management  override  arising
from  the  investment  valuations
as  it  is  the  principal  driver  of
performance  of  the  entity  and
therefore is a key audit matter.

Quoted Investments

In respect of 100% of the quoted investment valuations we:

• Confirmed the bid price has been used, by obtaining the year end bid prices from
independent third party sources and undertaking a recalculation of the valuations.

• Confirmed there were no contra indicators, such as liquidity considerations, to suggest

bid price is not the most appropriate indication of fair value.

Unquoted Investments

For 100% of the unquoted investments our procedures included, inter alia:

• Evaluating whether the valuation methodology adopted by the directors was the most
appropriate in the circumstances under the International Private Equity and Venture
Capital Valuation (“IPEV”) Guidelines and IFRSs.

• Re-performing  the  calculation  of  the  investment  valuations,  having  regard  to  the
application of enterprise value across the capital structures of the investee companies.

• Agreeing unquoted investments to supporting third party valuation reports or third party
data, where these were available. These valuations were agreed to the valuation per
the financial statements. Variations were discussed with the directors to obtain their
explanation and corroborated to supporting evidence.

• Verifying and benchmarking key inputs and estimates, such as discount rates and
volatility to independent information and our own research. Internal inputs such as
revenue and earnings were reviewed for consistency with other areas of the financial
statements and working projections.

• Evaluating  the  significant  judgments  made  by  the  directors  in  making  their
assessments by agreeing them to corroborating evidence where such evidence was
available. Where corroborating evidence was not available we used auditor judgment
to assess the reasonableness of the directors’ assessment.

• Performing sensitivity analysis on the valuation calculations in respect of investments
where  there  was  sufficient  evidence  to  suggest  reasonable  alternative  inputs 
might exist.

Fund Investments

Our  testing  was  stratified  according  to  risk.  For  the  fund  investments  sampled  our
procedures included, inter alia:

• Reviewing the underlying fund manager report and assessing the quality and reliability

of the information.

• Challenging the appropriateness of any adjustments made by the directors to the value
of the investment holding (for instance where reports available were not at the same
year-end date or more relevant information suggested an adjustment to the valuation).

• Assessing the performance of the underlying investments using the steps noted under

the unquoted investments above.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
4488

INDEPENDENT AUDITOR’S REPORT

Matter

Audit response

• We considered the appropriateness of the key assumptions in the valuation models
and  whether  alternative  reasonable  assumptions  could  have  been  applied.  We
considered  each  assumption  in  isolation  as  well  as  in  conjunction  with  other
assumptions and the valuations as a whole.

• Performing sensitivity analysis on the valuation calculations in respect of investments
where there is sufficient evidence to suggest reasonable alternative inputs might exist.

We also considered the completeness and clarity of disclosures regarding the valuation of
investments  in  the  financial  statements  against  the  requirements  of  the  accounting
standards.

For 100% of fund investments and 91% of unquoted investments, by value, we agreed
existence and title to direct confirmation from the underlying investee company.

For 100% of quoted investments we agreed existence and title to depositary confirmation.

Where  available  we  also  agreed  existence  and  title  to  other  supporting  documents
including share certificates, loan agreements and annual returns where available.

Key Observations

Based on the work undertaken, we consider the investment valuations to be within a
reasonable range, and did not identify any material exceptions were noted with regards to
existence and title.

We  consider  the  investment  disclosures  to  be  in  line  with  the  requirements  of  the
accounting standards.

OUR APPLICATION OF MATERIALITY
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements.
We consider materiality to be the magnitude by which misstatements, including omissions, could reasonably influence the
economic decisions of users that are taken on the basis of the financial statements.

The application of these key considerations gives risk to Financial Statement Materiality and Performance Materiality; the
quantum and purpose of which are tabulated below. In setting materiality, we had regard to the nature and disposition of the
investment portfolio.

Materiality
Measure

Financial
Statement
Materiality

Performance
Materiality

Purpose

Assessing whether the financial
statements as a whole give a true 
and fair view.

Basis and key
considerations

Based on 1.5% of the underlying
investment portfolio considering the
nature of the investment portfolio and 
the level of judgement inherent in 
the valuation.

In performing the audit we apply a lower Based on 75% of materiality.
level of materiality in order to reduce
to an appropriately low level the
probability that the aggregate of
uncorrected an undetected 
misstatements exceeds financial 
statement materiality.

Quantum
YE 2019
(£)

Quantum
YE 2018
(£)

480,000

670,000

360,000

500,000

We agreed with the Audit Committee that we would report the committee all individual audit differences in excess of £9,000 (2018:
£13,000) as well as differences below that threshold that, in our view, warranted reporting on qualitative grounds.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

4499

INDEPENDENT AUDITOR’S REPORT

AN OVERVIEW OF THE SCOPE OF OUR AUDIT
Our  audit  approach  was  developed  by  obtaining  an
understanding of the Company’s activities, the key functions
undertaken by the Board and the overall control environment.
Based on this understanding we assessed those aspects of
the Company’s transactions and balances which were most
likely to give rise to a material misstatement.

How the audit was considered capable of detecting
irregularities, including fraud

We  obtained  an  understanding  of  the  legal  and  regulatory
framework applicable to the entity which includes but is not
limited to the Companies Act 2006, the UK Listing rules, the
DTR rules, IFRS accounting standards, VAT and other taxes.
We  considered  compliance  with  this  framework  through
discussions with the Audit Committee, management and the
administrator and performed audit procedures on these areas
as considered necessary.

We  gained  an  understanding  of  the  legal  and  regulatory
framework  applicable  to  the  Company  and  the  industry  in
which  it  operates,  and  considered  the  risk  of  acts  by  the
Company  which  were  contrary  to  applicable  laws  and
regulations, including fraud.

Our audit procedures were designed to respond to risks of
material misstatement in the financial statements, recognising
that the risk of not detecting a material misstatement due to
fraud is higher than the risk of not detecting one resulting from
error,  as  fraud  may  involve  deliberate  concealment  by,  for
example, forgery, misrepresentations or through collusion.

There  are  inherent  limitations  in  an  audit  of  financial
statements and the further removed non-compliance with laws
and regulations is from the events and transactions reflected
in the financial statements, the less likely we would become
aware of it. As in all of our audits we also addressed the risk
of management override of internal controls, including testing
journals and evaluating whether there was evidence of bias
by  the  directors  that  represented  a  risk  of  material
misstatement due to fraud.

OTHER INFORMATION
The directors are responsible for the other information. The
other information comprises the information included in the
annual  report  and  accounts,  other  than  the  financial
statements and our auditor’s report thereon. Our opinion on
the financial statements does not cover the other information

and,  except  to  the  extent  otherwise  explicitly  stated  in  our
report,  we  do  not  express  any 
form  of  assurance 
conclusion thereon.

the  other 

information 

In connection with our audit of the financial statements, our
responsibility is to read the other information and, in doing so,
consider  whether 
is  materially
inconsistent with the financial statements or our knowledge
obtained in the audit or otherwise appears to be materially
misstated.  If  we  identify  such  material  inconsistencies  or
apparent  material  misstatements,  we  are  required  to
determine  whether there is a material misstatement in  the
financial statements or a material misstatement of the other
information.  If,  based  on  the  work  we  have  performed,  we
conclude that there is a material misstatement of the other
information, we are required to report that fact.

We have nothing to report in this regard.

In this context, we also have nothing to report in regard to our
responsibility to specifically address the following items in the
other  information  and  to  report  as  uncorrected  material
misstatements of the other information where we conclude
that those items meet the following conditions:

•

•

•

Fair,  balanced  and  understandable –  the  statement
given by the directors that they consider the annual report
and financial statements taken as a whole is fair, balanced
information
and  understandable  and  provides 
necessary  for  shareholders  to  assess  the  Company’s
position, performance, business model and strategy, is
materially inconsistent with our knowledge obtained in the
audit; or

the 

Audit committee reporting – the section describing the
work  of  the  audit  committee  does  not  appropriately
address  matters  communicated  by  us  to  the  audit
committee; or

Directors’  statement  of  compliance  with  the  UK
Corporate  Governance  Code –  the  parts  of  the
directors’  statement  required  under  the  Listing  Rules
relating  to  the  Company’s  compliance  with  the  UK
Corporate  Governance  Code  containing  provisions
specified  for  review  by  the  auditor  in  accordance  with
Listing  Rule  9.8.10R(2)  do  not  properly  disclose  a
departure from a relevant provision of the UK Corporate
Governance Code.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
5500

INDEPENDENT AUDITOR’S REPORT

In  preparing  the  financial  statements,  the  directors  are
responsible for assessing the Company’s ability to continue
as a going concern, disclosing, as applicable, matters related
to  going  concern  and  using  the  going  concern  basis  of
accounting unless the directors either intend to liquidate the
Company  or  to  cease  operations,  or  have  no  realistic
alternative but to do so.

AUDITOR’S RESPONSIBILITIES FOR THE AUDIT OF THE
FINANCIAL STATEMENTS
Our  objectives  are  to  obtain  reasonable  assurance  about
whether  the financial statements as a  whole  are  free  from
material misstatement, whether due to fraud or error, and to
issue an auditor’s report that includes our opinion. Reasonable
assurance  is  a  high  level  of  assurance,  but  is  not  a 
guarantee that an audit conducted in accordance with ISAs
(UK)  will  always  detect  a  material  misstatement  when  it 
exists.  Misstatements  can  arise  from  fraud  or  error  and 
are considered material if, individually or in the aggregate,
they  could  reasonably  be  expected 
the 
economic  decisions  of  users  taken  on  the  basis  of  these 
financial statements.

influence 

to 

A further description of our responsibilities for the audit of the
financial  statements  is  located  on  the  Financial  Reporting
Council’s website at: www.frc.org.uk/auditorsresponsibilities.
This description forms part of our auditor’s report.

OTHER  MATTERS  WHICH  WE  ARE  REQUIRED  TO
ADDRESS
Following  the  recommendation  of  the  audit  committee,  we
were appointed by The Board of Directors in November 2016
to audit financial statements for the year ending 31 December
2016 and subsequent financial periods.

We  were  reappointed  by  the  members  of  the  Company  to
audit the financial statements for the year ended 31 December
2019 at the Annual General Meeting held on 3 June 2019. The
period of total uninterrupted engagement is 4 years, covering
the years ending 31 December 2016 to 31 December 2019.

The  non-audit  services  prohibited  by  the  FRC’s  Ethical
Standard were not provided to the Company and we remain
independent of the Company in conducting our audit.

Our audit opinion is consistent with the additional report to the
audit committee.

OPINIONS ON OTHER MATTERS PRESCRIBED BY THE
COMPANIES ACT 2006
In our opinion, the part of the directors’ remuneration report to
be audited has been properly prepared in accordance with the
Companies Act 2006.

In our opinion, based on the work undertaken in the course of
the audit:

•

•

the  information  given  in  the  strategic  report  and  the
directors’  report  for  the  financial  year  for  which  the
financial statements are prepared is consistent with the
financial statements; and

the strategic report and the directors’ report have been
prepared 
legal
requirements.

in  accordance  with  applicable 

MATTERS ON WHICH WE ARE REQUIRED TO REPORT
BY EXCEPTION
In  the  light  of  the  knowledge  and  understanding  of  the
Company and its environment obtained in the course of the
audit, we have not identified material misstatements in the
strategic report or the directors’ report.

We have nothing to report in respect of the following matters
in relation to which the

Companies Act 2006 requires us to report to you if, in our
opinion:

•

•

•

•

adequate accounting records have not been kept by the
Company, or returns adequate for our audit have not been
received from branches not visited by us; or

the  Company  financial  statements  and  the  part  of  the
directors’  remuneration  report  to  be  audited  are  not  in
agreement with the accounting records and returns; or

certain disclosures of directors’ remuneration specified by
law are not made; or

we have not received all the information and explanations
we require for our audit.

the  directors  are  responsible 

RESPONSIBILITIES OF DIRECTORS
As  explained  more  fully  in  the  Statement  of  directors’
responsibilities 
the
preparation of the financial statements and for being satisfied
that they give a true and fair view, and for such internal control
as  the  directors  determine  is  necessary  to  enable  the
preparation of financial statements that are free from material
misstatement, whether due to fraud or error.

for 

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

5511

INDEPENDENT AUDITOR’S REPORT

USE OF OUR REPORT
This report is made solely to the Company’s members, as a
body,  in  accordance  with  Chapter  3  of  Part  16  of  the
Companies Act 2006. Our audit work has been undertaken so
that we might state to the Company’s members those matters
we are required to state to them in an auditor’s report and for
no other purpose. To the fullest extent permitted by law, we do
not accept or assume responsibility to anyone other than the
Company and the Company’s members as a body, for our
audit work, for this report, or for the opinions we have formed.

NEIL FUNG-ON (SENIOR STATUTORY AUDITOR)
FOR AND ON BEHALF OF BDO LLP, 
STATUTORY AUDITOR
London, UK

15 April 2020

BDO LLP is a limited liability partnership registered in England
and Wales (with registered number OC305127).

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
 
 
 
 
5522

INCOME STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2019

Net losses on investments
Interest income

Dividend income
Total loss on investments
Operating expenses

Loss before tax
Taxation

Loss for the year

Attributable to:
Equity shareholders

Loss per ordinary share – basic
Loss per ordinary share – diluted

The notes on pages 57 to 72 form part of these financial statements.

Year ended
31 December

2019
£’000

(1,726)
180

30
(1,516)
(2,955)

(4,471)
–

(4,471)

2018
£’000

(3,344)
86

–
(3,258)
(955)

(4,213)
–

(4,213)

(4,471)

(4,213)

(5.5)p
(5.5)p

(5.2)p
(5.2)p

Notes

2
3

4

5

7

8
8

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

5533

STATEMENT OF OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2019

Loss for the year
Other comprehensive income

Total comprehensive loss for the year

Attributable to:
Equity shareholders

The notes on pages 57 to 72 form part of these financial statements.

Year ended
31 December

2019
£’000

(4,471)
–

(4,471)

2018
£’000

(4,213)
–

(4,213)

(4,471)

(4,213)

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
5544

STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2019

Non-current assets
Investments

Current assets
Operating and other receivables
Cash and cash equivalents

Current assets

Total assets

Current liabilities
Operating and other payables
Amounts payable to subsidiaries

Current liabilities

Total liabilities

Net assets

Equity
Share capital
Share premium
Capital redemption reserve
Retained earnings

Total equity shareholders’ funds

31 December

2019
£’000

2018
£’000

Notes

9

134,283

135,092

10
11

12

13

166
25,079

25,245

40
15,440

15,480

159,528

150,572

(1,585)
(101,985)

(103,570)

(465)
(89,832)

(90,297)

(103,570)

(90,297)

55,958

60,275

8,073
508
24,949
22,428

55,958

8,073
508
24,949
26,745

60,275

The financial statements on pages 52 to 72 were approved by the Board on 15 April 2020 and were signed on its behalf by:

NICK FRIEDLOS
DIRECTOR

The notes on pages 57 to 72 form part of these financial statements.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

5555

STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2019

Balance at 1 January 2018
Total comprehensive income
for the year
Loss for the year

Balance at 31 December 2018

Total comprehensive income
for the year
Prior year’s tax adjustments
Loss for the year

Share
capital
£’000

8,073

–

8,073

–
–

Share
premium
£’000

Capital
redemption
reserve
£’000

508

24,949

Retained
earnings
£’000

30,958

Total
equity
£’000

64,488

–

508

–
–

–

24,949

(4,213)

26,745

(4,213)

60,275

–
–

154
(4,471)

22,428

154
(4,471)

55,958

Balance at 31 December 2019

8,073

508

24,949

The notes on pages 57 to 72 form part of these financial statements.

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
5566

CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2019

Cash flows from operating activities
Loss for the year
Adjustments for:

Losses on investments
Charge for incentive plans
Dividend income
Interest income

Exchange losses/(gains) on cash and cash equivalents
Change in operating and other receivables
Change in operating and other payables
Change in amounts payable to subsidiaries

Net cash from operating activities

Cash flows from Investing activities
Interest received
Dividend received
Purchase of investments
Proceeds from sale of investments

Net cash from/(used in) investing activities

Net increase in cash and cash equivalents
Exchange (losses)/gains on cash and cash equivalents
Cash and cash equivalents at the beginning of the year

Cash and cash equivalents at the end of the year

The notes on pages 57 to 72 form part of these financial statements.

Year ended
31 December

Notes

2019
£’000

2018
£’000

(4,471)

(4,213)

1,726
(710)
(30)
(180)

(3,665)

197
(126)
1,120
12,100

9,626

180
30
–
–

210

9,836
(197)
15,440

25,079

3,344
–
–
(86)

(955)

(105)
204
(827)
15,102

13,419

124
–
(3,541)
3,050

(367)

13,052
105
2,283

15,440

3

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

5577

NOTES TO THE FINANCIAL STATEMENTS

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

1. PRINCIPAL ACCOUNTING POLICIES

Reporting entity

LMS Capital plc (“the Company”) is domiciled in the United Kingdom. These financial statements are presented in pounds
sterling because that is the currency of the principal economic environment of the Company’s operations.

The Company was formed on 17 March 2006 and commenced operations on 9 June 2006 when it received the demerged
investment division of London Merchant Securities.

Basis of preparation

These financial statements have been prepared in accordance with International Financial Reporting Standards as adopted for
use in the European Union (“Adopted IFRSs”). These financial statements were authorised for issue by the Directors on
15 April 2020.

The financial statements have been prepared on the historical cost basis except for investments which are measured at fair
value, with changes in fair value recognised in the income statement.

The Company’s business activities and financial position are set out in the Strategic Report on pages 5 to 10 and in the Portfolio
Management Review on pages 11 to 18. In addition, note 14 to the financial information includes a summary of the Company’s
financial risk management processes, details of its financial instruments and its exposure to credit risk and liquidity risk. Taking
account of the financial resources available to it, the Directors believe that the Company is well placed to manage its business
risks  successfully.  After  making  enquiries  the  Directors  have  a  reasonable  expectation  that  the  Company  has  adequate
resources for the foreseeable future.

Accounting for subsidiaries

The Directors have concluded that the Group has all the elements of control as prescribed by IFRS 10 “Consolidated Financial
Statements” in relation to all its subsidiaries and that the Company continues to satisfy the three essential criteria to be regarded
as an investment entity as defined in IFRS 10, IFRS 12 “Disclosure of lnterests in Other Entities” and IAS 27 “Consolidated and
Separate Financial Statements”. The three essential criteria are such that the entity must:

•

•

obtain  funds  from  one  or  more  investors  for  the  purpose  of  providing  these  investors  with  professional  investment
management services;

commit to its investors that its business purpose is to invest its funds solely for returns from capital appreciation, investment
income or both; and

• measure and evaluate the performance of substantially all of its investments on a fair value basis.

ln satisfying the second essential criteria, the notion of an investment time frame is critical. An investment entity should not hold
its investments indefinitely but should have an exit strategy for their realisation. Although the Company has invested in equity
interests that have an indefinite life, it invests typically for a period of up to ten years. ln some cases, the period may be longer
depending on the circumstances of the investment, however investments are not made with intention of indefinite hold. This is
a common approach in the private equity industry.

Subsidiaries are therefore measured at fair value through profit or loss, in accordance with IFRS 13 “Fair Value Measurement”
and IFRS 9 “Financial instruments”.

The Company’s subsidiaries, which are wholly-owned and over which it exercises control, are listed in note 18.

New standards effective in the year

IFRS 16 “Leases” is effective on or after accounting period beginning 1 January 2019.

The Company is exposed to IFRS 16 despite not having a lease in 2019 as there was a lease commitment present in 2018.
The Company has adopted the ‘Modified Retrospective approach’. This means there is no required restatement of comparative
periods; instead the cumulative impact of applying IFRS 16 is accounted for as an adjustment to equity at the start of 1 January
2019, being the date of initial application. As there is no leases present in 2019 there is no quantitative impact on the numbers
in the financial statements for the adoption of IFRS 16.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
5588

NOTES TO THE FINANCIAL STATEMENTS

1. PRINCIPAL ACCOUNTING POLICIES continued
The standard removes the distinction between operating and finance leases and requires recognition of an asset (the right to
use the leased item) and a financial liability to pay rentals for virtually all lease contracts. The Directors will assess the impact
of IFRS 16 when the Company signs a lease contract.

Use of estimates and judgements

The preparation of condensed financial statements requires management to make judgements, estimates and assumptions that
affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual
results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis; revisions to
accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.

The areas involving significant judgements are:

•

•

•

valuation technique selected in estimating fair value of unquoted investments – note 9

valuation technique selected in estimating fair value of investment held in Funds –-note 9

recognition of deferred tax asset for carried forward tax losses – note 7

The areas involving significant estimates are:

•

•

•

estimate inputs used in calculating fair value of unquoted investments – note 9

estimated inputs used in calculating fair value of investment held in Funds – note 9

estimate percentage on impairment of financial assets – note 14

Estimates and judgements are continually evaluated. They are based on historical experience and other factors, including
expectations  of  future  events  that  may  have  financial  impact  on  the  entity  and  that  are  believed  to  be  reasonable  under
the circumstances.

Investments in subsidiaries

The Company’s investments in subsidiaries are stated at fair value which is considered to be the carrying value of the net
assets of each subsidiary. On disposal of such investments the difference between net disposal proceeds and the corresponding
carrying amount is recognised in the income statement.

Valuation of investments

The Company and its subsidiaries manage their investments with a view to profit from the receipt of dividends and increase in
fair value of equity investments which can be realised on sale. Therefore all quoted, unquoted and managed fund investments
are designated at fair value through profit and loss which can be realised on sale and carried in the Statement of Financial
Position at fair value.

Fair values have been determined in accordance with the International Private Equity and Venture Capital Valuation (IPEV)
Guidelines. These guidelines require the valuer to make judgments as to the most appropriate valuation method to be used and
the results of the valuations.

The Company and its subsidiaries manage their investments with a view to profit from the receipt of dividends and increase in
fair value of equity investments which can be realised on sale. Therefore all quoted, unquoted and managed fund investments
are designated at fair value through profit and loss which can be realised on sale and carried in the Statement of Financial
Position at fair value.

Fair values have been determined in accordance with the International Private Equity and Venture Capital Valuation (IPEV)
Guidelines. These guidelines require the valuer to make judgments as to the most appropriate valuation method to be used and
the results of the valuations.

Each investment is reviewed individually with regard to the stage, nature and circumstances of the investment and the most
appropriate valuation method selected. The valuation results are then reviewed and any amendment to the carrying value of
investments is made as considered appropriate.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

5599

NOTES TO THE FINANCIAL STATEMENTS

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

1. PRINCIPAL ACCOUNTING POLICIES continued

Quoted investments

Quoted investments for which an active market exists are valued at the closing bid price at the reporting date.

Unquoted direct investments

Unquoted direct investments for which there is no ready market are valued using the most appropriate valuation technique with
regard to the stage and nature of the investment. Valuation methods that may be used include:

•

•

•

•

•

investments  in  an  established  business  are  valued  using  revenue  or  earnings  multiples  depending  on  the  stage  of
development of the business and the extent to which it is generating sustainable revenue or positive cash flows;

investments in a business the value of which is derived mainly from its underlying net assets rather than its earnings are
valued on the basis of net asset valuation; and

investments in an established business which is generating sustainable revenue or positive cash flows but for which other
valuation methods are not appropriate are valued by calculating the discounted cash flow of future cash flows or earnings;

investments in debt instruments or loan notes are determined on a standalone basis, with the initial investment recorded
at the price of the transaction and subsequent adjustments to the valuation are considered for changes in credit risk or
market rates. Convertible instruments are valued by disaggregating the convertible feature from the debt instrument and
valuing it using a Black-Scholes model.

the Company has adopted the updated IPEV guidelines which are effective from 1 January 2019. The main changes of the
new guidelines are:

price of a recent investment removed as a primary valuation technique; and

valuing debt investment is expanded;

••

••

Funds

Investments in managed funds are valued at fair value. The general partners of the funds will provide periodic valuations on a
fair value basis, the latest available of which the Company will adopt provided it is satisfied that the valuation methods used by
the funds are not materially different from the Company’s valuation methods. Adjustments will be made to the fund valuation
where the company believes there is evidence available for an alternative valuation.

Impairment of financial assets

Expected credit losses are required to be measured through a loss allowance at an amount equal to:

•

•

the 12-month expected credit losses (expected credit losses from possible default events within 12 months after the
reporting date); or

full lifetime expected credit losses (expected credit losses from all possible default events over the life of the financial
instrument).

A loss allowance for full lifetime expected credit losses is required for a financial instrument if the credit risk of that financial
instrument has increased significantly since initial recognition, as well as to contract assets or trade receivables that do not
constitute a financing transaction.

For  all  other  financial  instruments,  expected  credit  losses  are  measured  at  an  amount  equal  to  the  12-month  expected
credit losses.

Impairment losses on financial assets carried at amortised cost are reversed in subsequent periods if the expected credit
losses decrease.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
6600

NOTES TO THE FINANCIAL STATEMENTS

1. PRINCIPAL ACCOUNTING POLICIES continued

Carried interest

The Company historically offered its executives, including Board executives, the opportunity to participate in the returns from
successful investments. A variety of incentive and carried interest arrangements were put in place during the years up to and
including 2011. No new schemes have been introduced since. As is common place in the private equity industry, executives may,
in certain circumstances, retain their entitlement under such schemes after they have left the employment of the Company. The
liability under such incentive schemes is accrued if its performance conditions, measured at the balance sheet date, would be
achieved if the remaining assets in that scheme were realised at their fair value at the balance sheet date. An accrual is made
equal to the amount which the Company would have to pay to any remaining scheme participants from a realisation at the
balance sheet value at the balance sheet date. Employer’s national insurance, where applicable, is also accrued.

Foreign currencies

Transactions in foreign currencies are recorded at the rate of exchange at the date of transaction. Monetary assets and monetary
liabilities denominated in foreign currencies at the reporting date are reported at the rates of exchange prevailing at that date
and exchange differences are included in the income statement.

Operating and other receivables

Operating and other receivables are recognised initially at fair value. Subsequent to initial recognition they are measured at
amortised cost using the effective interest method, less any impairment losses. The assets held at amortised cost are immaterial.

Cash and cash equivalents

Cash, for the purpose of the cash flow statement, comprises cash in hand and cash equivalents, less overdrafts payable
on demand.

Cash equivalents are short-term highly liquid investments that are readily convertible to known amounts of cash and which are
subject to an insignificant risk of changes in value.

Financial liabilities

The Company’s financial liabilities include operating and other payables. These are initially recognised at fair value. Subsequent
measurement is at amortised cost using the effective interest method.

Dividend payable

Dividend distribution to the shareholders is recognised as a liability in the Company’s financial statements when approved at
an annual general meeting by the shareholders for final dividends and interim dividends when paid.

Income

Gains and losses on investments

Realised and unrealised gains and losses on investments are recognised in the income statement in the period in which
they arise.

Interest income

Interest income is recognised as it accrues using the effective interest method.

Dividend income

Dividend income is recognised on the date the Company’s right to receive payment is established.

Expenditure

Income tax expense

Income tax expense comprises current and deferred tax. Income tax expense is recognised in the income statement except to
the extent that it relates to items recognized in other comprehensive income or directly in equity.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

6611

NOTES TO THE FINANCIAL STATEMENTS

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

1. PRINCIPAL ACCOUNTING POLICIES continued
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at
the reporting date, and any adjustment to tax payable in respect of previous years.

Deferred tax is recognised using the balance sheet liability approach, providing for temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is
measured at the tax rates that are expected to be applied to the temporary differences when they reverse, based on the laws
that have been enacted or substantively enacted by the reporting date. A deferred tax asset is recognised to the extent that it
is probable that future taxable profits will be available against which temporary differences can be utilised. Deferred tax assets
are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will
be realised.

Additional income taxes that arise from the distribution of dividends are recognised at the same time as the liability to pay the
related dividend is recognised.

2. NET LOSSES ON INVESTMENTS
Losses and gains on investments were as follows:

Investment portfolio of the Company
Asset type

Quoted
Unquoted
Funds

Charge for incentive plans

Investments portfolio of subsidiaries
Asset type

Quoted
Unquoted
Funds

Total

Credit/(charge) for incentive plans

Operating and similar expenses of subsidiaries*

* Includes operating and legal costs and taxation charges of subsidiaries.

Year ended 31 December

2019
Realised Unrealised
£’000

£’000

–
–
–

–

1,437
130
–

1,567

2018
Realised Unrealised
£’000

£’000

43
–

43

411
–
–

411

Total
£’000

1,437
130

––

1,567

(710)

857

Total
£’000

454
–
–

454

–

454

9
7,071
–

7,080

7,080

1,263
(4,000)
(6,708)

1,272
3,071
(6,708)

(9,445)

(2,365)

(7,878)

(1,508)

–
1,930
242

2,172

2,215

(4,420)
1,912
(2,441)

(4,420)
3,842
(2,199)

(4,949)

(2,777)

(4,538)

(2,323)

309

(1,199)
(527)

(1,726)

(159)

(2,482)
(862)

(3,344)

The Company operates carried interest arrangements in line with normal practice in the private equity industry. The charge for
incentive plans for the Company is £0.7 million and Subsidiaries a credit of £0.3 million for carried interest and other incentives
relating  to  historic  arrangements. The  credit  for  subsidiaries  is  included  in  the  Net  losses  on  Investments  in  the  Income
Statement. In 2018 £0.2 million was treated as a charge for incentive plans in subsidiaries however £0.2 million of this should
have been a charge for incentive plans to the Company. The overall impact on LMS Capital plc net loss in 2018 is nil.

3. INTEREST INCOME
Interest income comprises of interest earned on bank deposits and on loans.

4. DIVIDEND INCOME
Dividend received from quoted equity shares are accounted for when the right to receive payments is established and the
amount of the dividend can be measured reliably.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
6622

NOTES TO THE FINANCIAL STATEMENTS

5. OPERATING EXPENSES
Operating expenses comprise administrative expenses and include the following:

Directors Remuneration (note 6)
Operating lease expense
Management fee
Other administrative expenses
Foreign currency exchange differences
Auditor’s remuneration
Fees to Group auditor
– parent company
– subsidiary companies
– interim review for LMS Capital plc

Year ended
31 December

2019
£’000

250
–
1,284
1,124
174

35
73
15

2,955

2018
£’000

230
69
915
(139)
(220)

27
63
10

955

The audit fee comprises £35,000 (2018: £27,000) for LMS Capital plc, £72,500 (2018: £63,000) for the subsidiaries and £15,000
(2018: £10,000) for the interim review. The expenses in the table above vary from these numbers due to adjustments for opening
and closing accruals.

Included within operating expenses are the following non-recurring costs:

•

•

severance costs for Executive Directors and staff of £nil (2018: £60,000)

one-off legal and advisory costs of £1,400,000 arising from the review of the investment management arrangements which
culminated in the General Meeting on 28th November 2019. These costs include:

a) £250,000  cost  of  the  former  independent  directors  in  running  a  tender  process  for  the  Company’s  investment

management arrangements (as referenced in the Company’s announcement on 26 July 2019);

b) £26,000 cost of the circular and other shareholder communications, both for and against the proposals, leading up to

the general meeting;

c) £724,000 other advisory costs incurred by the parties in the course of seeking to resolve the differences of view as to

the investment management arrangements for the Company; and

d) £400,000 payable to GHAM for the period January 2020 to May 2020 in accordance with the termination arrangements

agreed between the Company and GHAM.

6. DIRECTORS REMUNERATION

Year ended
31 December

2019
£’000

227
23
–

250

2018
£’000

206
23
1

230

Wages and salaries
Compulsory social security contributions
Contributions to defined contribution plans

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

Year ended
31 December

2019
£’000

2018
£’000

–

–

–

–

Year ended
31 December

2019
£’000

2018
£’000

(4,471)

(4,213)

(850)
94
100
(6)
534
(700)
828

–

(800)
1,056
–
(421)
–
(708)
873

–

6633

NOTES TO THE FINANCIAL STATEMENTS

6. DIRECTORS REMUNERATION continued
The Company operates carried interest arrangements in line with normal practice in the private equity industry. The charge for
incentive plans for the Company is £710,000 and Subsidiaries a credit of £309,000 for carried interest and other incentives
relating  to  historic  arrangements. The  credit  for  subsidiaries  is  included  in  the  Net  losses  on  Investments  in  the  Income
Statement. In 2018 £159,000 was treated as a net charge for incentive plans in subsidiaries however a charge for incentive plan
of £195,000 should have been to the Company and £36,000 treated as credit for incentive plans in subsidiaries. The overall
impact on LMS Capital plc net loss in 2018 is nil.

The average number of Directors and staff was as follows:

31 December 2019

31 December 2018

Male

Female

Total

Male

Female

Total

4

4

–

–

44

44

–

–

4

4

Asset type

Directors

7. TAXATION

Current tax expense
Current year

Total tax expense

Reconciliation of tax expense

Loss before tax

Corporation tax using the Company’s domestic tax rate – 19% (2018: 19%)
Fair value adjustments not currently taxed
Non-deductible expenses
Non-taxable income
Deferred tax asset not recognised
Transfer pricing
Group relief

Total tax expense

As at the year end, there are cumulative potential deferred tax assets of £1.677million (2018: £1.143million) in relation to the
Company’s cumulative tax losses of £8.826million (2018: £6.015million). It is unlikely that the Company will generate sufficient
taxable profits in future to utilise these amounts and therefore no deferred tax asset has been recognised in the current or
prior year.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
6644

NOTES TO THE FINANCIAL STATEMENTS

8. LOSS PER ORDINARY SHARE
The calculation of the basic and diluted earnings per share, in accordance with IAS 33, is based on the following data:

Loss
Loss for the purposes of loss per share being net loss
attributable to equity holders of the parent

Number of shares
Weighted average number of ordinary shares for the
purposes of basic loss per share

Loss per share
Basic
Diluted

9. INVESTMENTS
The Company’s investments comprised the following:

Total investments

These comprise:
Investment portfolio of the Company
Investment portfolio of subsidiaries

Investment portfolio – total
Other net assets of subsidiaries

Year ended
31 December

2019
£’000

2018
£’000

(4,471)

(4,213)

Number

Number

80,727,450

80,727,450

Pence

Pence

(5.5)
(5.5)

(5.2)
(5.2)

Year ended
31 December

2019
£’000

2018
£’000

134,283 135,092

6,636
25,605

32,241
102,042

5,069
39,814

44,883
90,209

134,283 135,092

The carrying amounts of the Company’s and its subsidiaries’ investment portfolios were as follows:

Investment portfolio of the Company

Asset type

Quoted
Unquoted direct
Funds

Investments portfolio of subsidiaries
Asset type

Quoted
Unquoted direct
Funds
Other net assets of subsidiaries

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

31 December 2019

31 December 2018

£’000

£’000

£’000

£’000

5,906
730
–

6,636

4,469
600
–

5,069

2,515
8,983
14,107
102,042

1,292
17,724
20,798
90,209

127,647 127,647 130,023 130,023

134,283

135,092

6655

NOTES TO THE FINANCIAL STATEMENTS

9. INVESTMENTS continued
The movements in the investment portfolio were as follows:

Carrying value
Balance at 1 January 2018
Purchases
Disposals – Carrying value
Distributions from partnerships
Fair value adjustments

Balance at 31 December 2018

Balance at 1 January 2019
Purchases
Disposals – Carrying value
Distributions from partnerships
Fair value adjustments

Balance at 31 December 2019

Quoted Unquoted
securities
£’000

securities
£’000

Funds
£’000

Total
£’000

8,644
4,133
(3,007)
–
(4,009)

22,904
1,072
(6,353)
–
701

32,270
51
–
(8,495)
(3,028)

63,818
5,256
(9,360)
(8,495)
(6,336)

5,761

18,324

20,798

44,883

5,761
–
(178)
–
2,838

18,324
514
(7,694)
–
(1,431)

20,798
573
(681)
(66)
(6,517)

44,883
1,087
(8,553)
(66)
(5,110)

8,421

9,713

14,107

32,241

The following table analyses investments carried at fair value at the end of the year, by the level in the fair value hierarchy into
which the fair value measurement is categorised. The different levels have been defined as follows:

Level 1: quoted prices (unadjusted) in active markets for identical assets;

Level 2: inputs other than quoted prices included within level 1 that are observable for the asset, either directly (i.e. as prices)

or indirectly (i.e. derived from prices); and

Level 3: inputs for the asset that are not based on observable market data (unobservable inputs such as trading comparables

and liquidity discounts).

Fair value measurements are based on observable and unobservable inputs. Observable inputs reflect market data obtained
from independent sources, while unobservable inputs reflect the Company’s view of market assumptions in the absence of
observable market information (see note 14 – Financial risk management).

The Company’s investments are analysed as follows:

Level 1
Level 2
Level 3

31 December

2019
£’000

2018
£’000

5,906
730

4,469
600
127,647 130,023

134,283 135,092

Level 3 amounts include £25,605,000 (2018: £39,814,000) relating to the investment portfolios of subsidiaries (including quoted
investments of £2,515,000 (2018: £1,292,000)) and £102,042,000 (2018: £90,209,000) in relation to the other net assets of
subsidiaries.

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
6666

NOTES TO THE FINANCIAL STATEMENTS

10. OPERATING AND OTHER RECEIVABLES

Other receivables and prepayments

11. CASH AND CASH EQUIVALENTS

Bank balances
Short-term deposits

31 December

2019
£’000

166

166

2018
£’000

40

40

31 December

2019
£’000

2018
£’000

10,951
14,128

4,096
11,344

25,079

15,440

At 31 December 2019, a balance of £14.128 million (2018: £11.344 million) was held in short term deposit accounts with no
maturity date meaning it was immediately available. In accordance with the definition of cash and cash equivalents the amounts
in both the current and prior year are included as a current asset on the face of the balance sheet.

12. OPERATING AND OTHER PAYABLES

Other liabilities
Trade payables
Other non-trade payables and accrued expenses

31 December

2019
£’000

710
225
650

1,585

2018
£’000

–
41
424

465

The Company operates carried interest arrangements in line with normal practice in the private equity industry, calculated on
the assumption that the investment portfolio is realised at its year-end carrying amount. As at 31 December 2019, £710,000
has been accrued for in the Company and £629,000 has been accrued for in the subsidiaries. Carried interest accrued for in
the subsidiaries is included in the amounts owing to subsidiaries on the statement of financial position. In 2018 £939,000 was
accrued for in the subsidiaries however £195,000 of this should have been accrued for in the Company. The overall impact on
LMS Capital plc creditors 2018 is nil, however the amounts payable to third parties was understated by £195,000 and the
amounts payable to subsidiaries was overstated by £195,000.

13. CAPITAL AND RESERVES

Share capital

Ordinary shares

Balance at the beginning of the year
Repurchase of shares

Balance at the end of the year

2019
Number

2019
£’000

2018
Number

2018
£’000

80,727,450
–

80,727,450

8,073

80,727,450

8,073

––

–

8,073

80,727,450

8,073

The Company’s ordinary shares have a nominal value of 10p per share and all shares in issue are fully paid up.

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per
share at meetings of the Company.

There were no issue or repurchases of shares in the year (2018: £nil).

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

6677

NOTES TO THE FINANCIAL STATEMENTS

13. CAPITAL AND RESERVES continued

Share premium account

The Company’s share premium account arose on the exercise of share options in prior years.

Capital redemption reserve

The capital redemption reserve comprises the nominal value of shares purchased by the Company out of its own profits
and cancelled.

14. FINANCIAL RISK MANAGEMENT

Financial Assets and Financial Liabilities

The following tables analyse the Company’s financial assets and financial liabilities in accordance with the categories of financial
instruments in IFRS 9. Assets and liabilities outside the scope of IFRS 9 are not included in the table below:

Financial Assets

Investments
Operating and other receivables
Cash and cash equivalents

Total

Financial Liabilities

Operating and other payables
Amounts payable to subsidiaries

Total

31 December

2019

2018

Fair

Value Measured
at
amortised
cost
£’000

through
profit or
loss
£’000

Fair

Value Measured
at
amortised
cost
£’000

through
profit or
loss
£’000

Total
£’000

Total
£’000

134,283
–
–

– 134,283 135,092
–
–

166
25,079

166
25,079

– 135,092
40
15,440

40
15,440

134,283

25,245 159,528 135,092

15,480 150,572

31 December

2019

2018

Fair

Value Measured
at
amortised
cost
£’000

through
profit or
loss
£’000

Fair

Value Measured
at
amortised
cost
£’000

through
profit or
loss
£’000

Total
£’000

Total
£’000

1,585

–
1,585
– 101,985 101,985

– 103,570 103,570

–
–

–

465
89,832

465
89,832

90,297

90,297

lntercompany payables to subsidiaries are all repayable on demand thus there are no undiscounted contractual cash flows to
present.

The Company has exposure to the following risks from its use of financial instruments:

•

•

credit risk;

liquidity risk; and

• market risk.

This note presents information about the Company’s exposure to each of the above risks, its policies for measuring and
managing risk, and its management of capital.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
6688

NOTES TO THE FINANCIAL STATEMENTS

14. FINANCIAL RISK MANAGEMENT continued

Credit risk

Credit risk is the risk of the financial loss to the Company if a counterparty to a financial instrument fails to meet its contractual
obligations and arises principally from the Company’s receivables and its cash and cash equivalents.

Operating and other receivables
Cash and cash equivalents

31 December

2019
£’000

2018
£’000

166
25,079

40
15,440

25,245

15,480

The Company limits its credit risk exposure by only depositing funds with highly rated institutions. Cash holdings at 31 December
2019 and 2018 were held in institutions currently rated A or better by Standard and Poor’s. Given these ratings the Company
does  not  expect  any  counterparty  to  fail  to  meet  its  obligations  and  therefore  no  allowance  for  impairment  is  made  for
bank deposits.

The loss allowance as at 31 December 2019 and 31 December 2018 was determined as follows for trade receivables:

2019

Expected loss rate
Trade receivables
Other receivables
Loss allowance

Total

2018

Expected loss rate
Trade receivables
Other receivables
Loss allowance

Total

Liquidity risk

More than
30 days
past due
£’000

More than
60 days
past due
£’000

More than
120 days
past due
£’000

–
–
–
–

–

–
–
–
–

–

100%
59
–
(59)

–

More than
30 days
past due
£’000

More than
60 days
past due
£’000

More than
120 days
past due
£’000

–
–
–
–

–

–
–
–
–

–

100%
59
–
(59)

–

Current
£’000

–
–
166
–

166

Current
£’000

–
–
40
–

40

Total
£’000

59
166
(59)

166

Total
£’000

59
40
(59)

40

Liquidity  risk  is  the  risk  that  the  Company  will  not  be  able  to  meet  its  financial  obligations  as  they  fall  due.  Its  financing
requirements are met through a combination of liquidity from the sale of investments and the use of cash resources.

Operating and other payables are due within six months or less.

In addition, certain of the Company’s subsidiaries have uncalled capital commitments to funds of £3,065,000 (31 December
2018: £3,123,000) for which the timing of payment is uncertain (see note 15).

Market risk

Market risk is the risk that changes in market prices such as foreign exchange rates, interest rates and equity prices will affect
the Company’s income or the value of its holdings of financial instruments. The Company aims to manage this risk within
acceptable parameters while optimising the return.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

6699

NOTES TO THE FINANCIAL STATEMENTS

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

14. FINANCIAL RISK MANAGEMENT continued

Currency risk

The Company is exposed to currency risk on those of its investments which are denominated in a currency other than the
Company’s functional currency which is pounds sterling. The only other significant currency within the investment portfolio is
the US dollar; approximately 48% of the investment portfolio is denominated in US dollars.

The Company does not hedge the currency exposure related to its investments. The Company regards its exposure to exchange
rate changes on the underlying investment as part of its overall investment return, and does not seek to mitigate that risk
through the use of financial derivatives.

The Company is exposed to translation currency risk on sales and purchases which are denominated in a currency other than
the Company’s functional currency. The currency in which these transactions are denominated is principally US dollars.

The Company’s exposure to foreign currency risk was as follows:

Investments
Operating and other receivables
Cash and cash equivalents
Operating and other payables

Gross exposure
Forward exchange contracts

Net exposure

GBP
£’000

117,601
166
24,498
(103,570)

38,695
–

2019

USD
£’000

15,331
–
581
–

15,912
–

31 December

Other
£’000

GBP
£’000

1,351 107,579
40
14,668
(90,297)

–
–
–

1,351

31,990

––

2018

USD
£’000

26,160
–
772
–

26,932
–

38,695

15,912

1,351

31,990

26,932

Other
£’000

1,353
–
–
–

1,353
–

1,353

The aggregate net foreign exchange gains/losses recognised in profit or loss were:

Net foreign exchange (loss)/gain on investment
Net foreign exchange (loss)/gain on non-investment

Total net foreign exchange (losses)/gains recognised in profit before income tax for the period

31 December

2019
£’000

(478)
(272)

(750)

2018
£’000

1,779
99

1,878

At 31 December 2019, the rate of exchange was USD 1.33 = £1.00 (31 December 2018: USD 1.28 = £1.00). The average rate
for the year ended 31 December 2019 was USD 1.28 = £1.00 (2018: USD 1.33 = £1.00).

A 10% strengthening of the US dollar against the pound sterling would have increased equity by £1.7 million at 31 December
2019 (31 December 2018: increase of £2.8 million) and decreased the loss for the year ended 31 December 2019 by £1.7 million
(2018: decreased the loss by £2.8 million). This assumes that all other variables, in particular interest rates, remain constant.
A weakening of the US dollar against the pound sterling would have decreased equity and increased the loss for the year by
the same amounts. This level of change is considered to be reasonable based on observations of current conditions.

Interest rate risk

At the reporting date the Company’s cash and cash equivalents are exposed to interest rate risk and the sensitivity below is
based on these amounts.

An increase of 100 basis points in interest rates at the reporting date would have increased equity by £203,000 (31 December
2018: increase of £89,000) and decreased the loss for the year by £203,000 (2018: £89,000). A decrease of 100 basis points
would have decreased equity and increased the loss for the year by the same amounts. This level of change is considered to
be reasonable based on observations of current conditions.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
7700

NOTES TO THE FINANCIAL STATEMENTS

14. FINANCIAL RISK MANAGEMENT continued

Fair values

All items not held at fair value in the Statement of Financial Position have fair values that approximate their carrying values.

Other market price risk

Equity  price  risk  arises  from  equity  securities  held  as  part  of  the  Company’s  portfolio  of  investments.  The  Company’s
management of risk in its investment portfolio focuses on diversification in terms of geography and sector, as well as type and
stage of investment.

The Company’s investments comprise unquoted investments in its subsidiaries and investments in quoted investments. The
subsidiaries’  investment  portfolios  comprise  investments  in  quoted  and  unquoted  equity  and  debt  instruments.  Quoted
investments are quoted on the main stock exchanges in London and USA. A proportion of the unquoted investments are held
through funds managed by external managers.

As is common practice in the venture and development capital industry, the investments in unquoted companies are structured
using a variety of instruments including ordinary shares, preference shares and other shares carrying special rights, options
and warrants and debt instruments with and without conversion rights. The investments are held for resale with a view to the
realisation of capital gains. Generally, the investments do not pay significant income.

The significant unobservable inputs used at 31 December 2019 in measuring investments categorised as level 3 in note 8 are
considered below:

1. Unquoted securities (carrying value £9.7 million) are valued using the most appropriate valuation technique such as a
revenue-based approach, an earnings-based approach, or a discounted cash flow approach. These investments are
sensitive to both the overall market and industry specific fluctuations that can impact multiples and comparable company
valuations. In most cases the valuation method uses inputs based on comparable quoted companies for which the key
unobservable inputs are:

•

•

•

EBITDA multiples in the range 4-8 times dependent on the business of each individual company, its performance and
the sector in which it operates;

revenue multiples in the range 0.75–3.5 times, also dependent on attributes at individual investment level; and

discounts applied of up to 50%, to reflect the illiquidity of unquoted companies compared to similar quoted companies.
The discount used requires the exercise of judgement taking into account factors specific to individual investments such
as size and rate of growth compared to other companies in the sector.

2.

Investments in funds (carrying value £14.1 million) are valued using reports from the general partners of the fund interests
with adjustments made for calls, distributions and foreign currency movements since the date of the report (if prior to 31
December 2019). The Company also carries out its own review of individual funds and their portfolios to satisfy ourselves
that the underlying valuation bases are consistent with our basis of valuation and knowledge of the investments and the
sectors in which they operate. However, the degree of detail on valuations varies significantly by fund and, in general,
details of unobservable inputs used are not available.

The valuation of the investments in subsidiaries makes use of multiple interdependent significant unobservable inputs and it is
impractical to sensitise variations of any one input on the value of the investment portfolio as a whole. Estimates and underlying
assumptions are reviewed on an ongoing basis however inputs are highly subjective. Changes in any one of the variables,
earnings or revenue multiples or illiquidity discounts could potentially have a significant effect on the valuation.

If the valuation for level 3 category investments declined by 10% from the amount at the reporting date, with all other variables
held constant, the loss for the year ended 31 December 2019 would have increased by £12.7 million (2018: loss increased by
£13.0 million). An increase in the valuation of level 3 category investments by 10% at the reporting date would have an equal
and opposite effect.

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

7711

NOTES TO THE FINANCIAL STATEMENTS

14. FINANCIAL RISK MANAGEMENT continued

Capital management

The Company’s total capital at 31 December 2019 was £56 million (31 December 2018: £60.3 million) comprising equity share
capital and reserves. The Company had borrowings at 31 December 2019 or of £nil 31 December 2018.

In order to meet the Company’s capital management objectives, the Board monitor and review the broad structure of the
Company’s capital on an ongoing basis. This review includes:

• Working capital requirements and follow-on investment capital for portfolio investments, including calls from funds;

•

•

Capital available for new investments; and

The annual dividend policy and possible other distributions to shareholders.

15. CAPITAL COMMITMENTS

Outstanding commitments to funds

31 December

2019
£’000

2018
£’000

3,065

3,123

The outstanding capital commitments to funds comprise unpaid calls in respect of funds where a subsidiary of the Company
is a limited partner.

16. RELATED PARTY TRANSACTION
The increase in these costs due to the provision was provided for the termination arrangement agreed between the Company
and the Gresham House Asset Management Limited.

Gresham House Asset Management Limited was appointed the investment manager of LMS Capital plc on 16 August 2016 and
the agreement was terminated on 30 January 2020. Amounts charged by the Investment Manager in 2019 were £1,284,000
(2018: £915,000). During the year, the Company accrued additional £400,000 in relation to termination fees payable to Gresham
House Asset Management Limited.

The Directors fee paid for the year was £202,000 (2018: £185,000).

17. SUBSEQUENT EVENTS
Lion Cub Investments Limited has changed its name to Cavera Limited, with effect from 9th January 2020. LMS Co-Invest
Limited was incorporated in England and Wales on 10th January 2020. LMS Co-Invest Limited is a subsidiary of the Company
and its registered address is: Two London Bridge, London SE1 9RA

The Company paid £3,431,000 (4.25p per share) to shareholders on 15 January 2020.

On 30 January 2020, the Company terminated the agreement between GHAM and the Company and with immediate effect
upon the entry of the Company on the register of small registered UK AIFMs.

Over recent weeks the Coronavirus global pandemic has spread and is likely to have a material impact on businesses in the
Company’s investment portfolio in both the UK and the US. This crisis is a developing situation as of the date of this report, and
the Company continues to closely monitor the impact on its business and portfolio. At the date of this report, the Company is
unable to assess the financial impact on its portfolio investments. This situation is considered to be a non-adjusting post balance
sheet event in respect of the Statement of Financial Position and therefore no quantitative adjustment has been made to the
financial statements. The Company will provide information to the markets in accordance with its established practice and
regulatory requirements.

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
7722

NOTES TO THE FINANCIAL STATEMENTS

17. SUBSEQUENT EVENTS continued
Although the Company is currently unable to quantify any specific amounts, the key future impacts are expected to be as
follows:

•

•

•

Declines in the fair value of quoted investments as a result of the overall decline in the U.S. and U.K. equity markets;

Potential declines in the fiscal 2020 valuations of unquoted and funds investments that are valued using market multiples.
The declines may come from a decrease in the market multiples, or a decline in the underlying financial metric used in the
valuation such as revenues or EBITDA; and

Potential liquidity impacts to the underlying businesses in our portfolio investments from any tightening of the capital markets
that could negatively impact the ability to access capital through either debt or equity.

There are no other subsequent events that would materially affect the interpretation of these financial statements.

18. SUBSIDIARIES
The Company’s subsidiaries are as follows:

Name

Country of incorporation

Holding %

Activity

International Oilfield Services Limited
LMS Capital (Bermuda) Limited
LMS Capital (ECI) Limited
LMS Capital (General Partner) Limited
LMS Capital (GW) Limited
LMS Capital Group Limited
LMS Capital Holdings Limited
LMS NEP Holdings Inc
Lioness Property Investments Limited
Lion Property Investments Limited
Lion Investments Limited
Lion Cub Investments Limited
Lion Cub Property Investments Limited
Tiger Investments Limited
LMS Tiger Investments Limited
LMS Tiger Investments (II) Limited
Westpool Investment Trust plc

Bermuda
Bermuda
England and Wales
Bermuda
Bermuda
England and Wales
England and Wales
United States of America
England and Wales
England and Wales
England and Wales
England and Wales
England and Wales
England and Wales
England and Wales
England and Wales
England and Wales

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100

Investment holding
Investment holding
Investment holding
Investment holding
Investment holding
Investment holding
Investment holding
Investment holding
Investment holding
Investment holding
Investment holding
Dormant
Investment holding
Investment holding
Investment holding
Investment holding
Investment holding

In addition to the above, certain of the Company’s carried interest arrangements are operated through five limited partnerships
(LMS Capital 2007 LP, LMS Capital 2008 LP, LMS Capital 2009 LP, LMS Capital 2010 LP and LMS Capital 2011 LP) which are
registered in Bermuda.

The registered addresses of the Company’s subsidiaries are as follows:

Subsidiaries incorporated in England and Wales: Two London Bridge, London, SE1 9RA.

Subsidiaries and partnerships incorporated in Bermuda: Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda.

Subsidiary incorporated in the United States of America: c/o Two London Bridge, London, SE1 9RA.

19. NAV PER SHARE
The NAV per ordinary shares in issue are as follows:

NAV (£’000)
Number of ordinary shares in issue
NAV per share (in pence)

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

31 December

2019

2018

55,958
80,727,450
69.3 pence

60,275
80,727,450
74.7 pence

7733

CORPORATE INFORMATION

DIRECTORS
The Hon Robert Rayne
Nick Friedlos (appointed 28 November 2019)
Peter Harvey (appointed 28 November 2019)
Graham Stedman (appointed 28 November 2019)
James Wilson (appointed 28 November 2019)
Martin Knight (resigned 28 November 2019)
Rod Birkett (resigned 28 November 2019)
Neil Lerner (resigned 28 November 2019)

SECRETARY
IQ-EQ Corporate Services (UK) Limited
Two London Bridge
London SE1 9RA

INVESTMENT MANAGER AND AIFM
(resigned 30 January 2020)
Gresham House Asset Management Limited

REGISTRARS
Link Asset Services
The Registry 34 Beckenham Road
Beckenham, Kent BR3 4TU
Tel: (UK) 0871 664 0300
(Outside UK) +44 (0)20 8639 3399
Email: enquiries@linkgroup.co.uk

SOLICITORS
CMS Cameron McKenna Nabarro Olswang LLP
Cannon Place
78 Cannon Street
London EC4N 6AF

COMPANY WEBSITE
The Company’s website provides further information on the
Company’s strategy and investments, as well as information
for shareholders.
www.lmscapital.com

O
V
E
R
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

I

F
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

I

N
F
O
R
M
A
T
I
O
N

AUDITOR
BDO LLP
150 Aldersgate Street
Barbican
London EC1A 4AB

BROKERS
Shore Capital Ltd
Cassini House
57 St James’ Street
London
SW1A 1LD

BANKERS
Barclays Bank plc
1 Churchill Place
London E14 5HP

REGISTERED OFFICE
Two London Bridge
London SE1 9RA
Registered number 5746555

FINANCIAL CALENDAR 2020
Annual General Meeting – 20 May
Half-year results – July

LMS CAPITAL PLC / ANNUAL REPORT AND ACCOUNTS 2019

 
 
LMS CAPITAL PLC
www.lmscapital.com