Quarterlytics / Basic Materials / LMS Capital plc

LMS Capital plc

lms · LSE Basic Materials
Claim this profile
Ticker lms
Exchange LSE
Sector Basic Materials
Industry
Employees 1-10
← All annual reports
FY2021 Annual Report · LMS Capital plc
Sign in to download
Loading PDF…
L

M

S

C

a

p

i

t

a

l

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

&

A

c

c

o

u

n

t

s

2

0

2

1

Annual Report 
& Accounts 2021

For the year ended 31 December 2021

 
 
 
 
 
 
 
 
LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021

Who We Are and Why Invest?

LMS Capital plc (‘LMS’ or  
‘the Company’) is a listed 
investment company. 

We harness experience, capital 
and access to deal flow to create 
enhanced shareholder returns 
for family offices, high net worth 
investors and others. 

Our competitive advantage 
lies in our long experience, our 
relationships with exceptional 
management teams with knowledge 
of, and connections in, the sectors 
where we focus – particularly in  
real estate, energy and late-stage 
private equity.

We seek to achieve a balance 
between preserving and growing 
wealth. We expect to deliver an 
attractive rate of return – 12% to 
15% per annum over the medium 
to long term – of which an element 
will include an annual dividend. 
Dividends were commenced in 2020 
at 1.5% of our year end NAV with the 
intention to progressively increase as 
the investment portfolio evolves.

We invest in high quality portfolio 
companies that generally require a  
level of management attention 
which larger funds are unable to 
support or are too complex for direct 
investment by individual family 
offices or individual investors. 

For further investor information: 
www.lmscapital.com

IN THIS REPORT

Overview

01  2021 Highlights
02  Company Overview
04  Statement from the Chairman  
and the Managing Director

10  Portfolio Overview
12  Strategic Report
16  Responsible Investing
18   Company Performance in 2021

and Objectives for 2022

20  Risk Management
22  Viability Statement
24  Portfolio Management Review

Governance

30  Board of Directors
32  Corporate Governance Report
39  Audit Committee Report
42  Remuneration Report
54  Directors’ Report
57   Statement of Directors’  

Responsibilities

58  Independent Auditor’s Report

Financial Statements

66  Income Statement
67   Statement of Other  

Comprehensive Income

68  Statement of Financial Position
69  Statement of Changes in Equity
70  Cash Flow Statement
71   Notes to the Financial  

Statements

Other Information

94  Corporate Information

 
GOVERNANCE

FINANCIAL STATEMENTS

2021 HIGHLIGHTS

NET ASSET VALUE (‘NAV’) 

DIVIDENDS TO SHAREHOLDERS 

£49.1m

£0.7m 

The net asset value (‘NAV’) at 31 December 
2021 was £49.1 million, 60.8 pence per 
share (31 December 2020: £47.9 million, 
59.4 pence per share).

The Company paid a 2020 final dividend  
to shareholders of 0.6 pence per share in 
May 2021 and an interim dividend for the 
2021 year of 0.3 pence per share in 
September 2021.

GAINS ON PORTFOLIO VALUE

RUNNING COSTS

£3.8m 

£1.8m 

The portfolio showed an overall net increase 
in value on the year of £3.8 million from  
net realised and unrealised gains, interest 
income and foreign exchange movements 
(2020: £2.1 million net decrease). Within 
this, the mature portfolio showed an 11.6% 
return in the year. 

Running costs, including those incurred  
by subsidiaries, were £1.8 million and  
there were an additional £0.3 million of 
investment related costs, bringing total 
overheads to £2.1 million (2020: £1.7 million 
running costs and an additional £0.2 
million of investment related costs 
representing total overheads of £1.9 million).

PORTFOLIO REALISATIONS

YEAR-END CASH BALANCE 

£2.7m 

Cash proceeds from portfolio realisations 
in the year totalled £2.7 million, mainly 
from the redemption of Northbridge 
Industrial convertible debt and 
distributions from ICU Eyewear  
(2020: £9.3 million).

£20.1m 

Group cash balances at the year end, 
including amounts held by subsidiaries, 
were £20.1 million, representing 41.0%  
of the NAV (2020: £20.6 million and 
representing 43.0% of the NAV).

NEW INVESTMENTS

DACIAN PETROLEUM

£6.7m 

Completed our first cornerstone 
investment in Dacian Petroleum  
(‘Dacian’), a newly formed Romanian  
oil and natural gas production company 
that has acquired and now operates, 
mature onshore energy production assets.

1

REVIEWCompany Overview

LMS has a proven record of successfully providing opportunities for wealth creation 
through nurturing and careful management. Our focus is on realising our mature 
investments while deploying available cash for new investments that focus on our 
three key sectors – real estate, energy and late-stage private equity.

2021 NAV AT A GLANCE

CASH 

MATURE INVESTMENTS 

£20.1m

£23.0m

OTHER NET LIABILITIES

NEW INVESTMENTS

£(1.9)m 

£7.9m

Cash

Mature Investments

Other Net Liabilities

New Investments

Other Net Liabilities
£(1.9m)
-4%
-4%

Cash 
£20.1m
41%

41%

47%

Mature Investments
£23.0m
47%

16%

New Investments
£7.9m
16%

MATURE INVESTMENTS

NEW INVESTMENTS

CASH AVAILABLE FOR DEPLOYMENTS

•  investments that originate 

•  the completion of the 

•  we seek opportunities within our three 

from the Company’s strategy 
prior to 2012;

•  held with a view to optimising 
realisation proceeds in a 1–3 
year period;

•  nearly 80% of the portfolio 

consists of four investments: 
an unquoted investment in 
Medhost and three funds – 
Brockton Capital Fund I, Opus 
Capital Venture Partners and 
Weber Capital Partners; and

•  these investments are 

managed mainly by third party 
managers; the Company has 
information rights and access 
to the teams and can seek to 
influence but does not  
control decisions.

investment in Dacian is  
the first new investment  
since our return to internal 
management; and

•  Dacian is a cornerstone 
investment for LMS that 
highlights our ability to lead  
a co-investment group that 
enabled Dacian to complete 
its first acquisition of onshore 
oil and gas production fields  
in Romania.

chosen sectors – real estate, energy and 
late-stage private equity – that not only offer 
attractive returns on the direct investment 
but also allow LMS to have influence and to 
participate in developing and bringing further 
capital into the underlying business – both 
from its own balance sheet and its co-
investment network;

•  this potentially creates additional fee 

streams and equity opportunity for LMS.  
This approach may result in fewer, but  
more significant transactions; and

•  during 2022, we aim to develop the 
opportunities for additional capital 
deployment within the acquired  
Dacian portfolio, and more widely  
also bringing forward opportunities  
with our real estate teams.

2

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021REVIEW

GOVERNANCE

FINANCIAL STATEMENTS

SECTORS

REAL ESTATE

ENERGY

LMS has a long history 
of investing in real 
estate and providing 
cornerstone funding to 
entrepreneurs for the 
creation of niche real 
estate businesses.

LMS has deep 
relationships in the 
energy sector giving it a 
competitive advantage in 
sourcing opportunities.

LATE-STAGE  
PRIVATE EQUITY

LMS has a track record 
of success in late-stage 
private equity 
investment, creating 
wealth for both its 
shareholders and 
entrepreneurs.

3

Statement from the Chairman 
and the Managing Director

ROBERT RAYNE
CHAIRMAN

NICHOLAS FRIEDLOS
MANAGING DIRECTOR

We are delighted to be introducing this, our second set of results, as a self-managed 
investment business. The Coronavirus pandemic meant that 2021 continued to be a year 
of disruption and uncertainty in society as a whole and for businesses. Notwithstanding 
this, we have made progress in improving our NAV and completed our investment in 
Dacian, our first cornerstone investment since returning to self-management. Whilst 
the investment took longer to close than initially anticipated, its completion in 
November 2021 was a highlight and will create further opportunities for us in 2022. 

We have considered the impact of the Russian invasion of Ukraine on our portfolio 
investments and our overall business. We do not hold any investments that have 
operations in Russia or Ukraine. Elateral, our investment in the digital marketing  
sector, utilises contract staff in Ukraine, Russia and Belarus for its software 
development and has developed a contingency plan to manage potential disruption. 
The situation remains highly uncertain, and we will monitor developments closely.

FINANCIAL RESULTS  
FOR THE YEAR ENDED  
31 DECEMBER 2021
NET ASSET VALUE (‘NAV’) OVERVIEW

The NAV of the company at 31 
December 2021 was £49.1 million, 
60.8 pence per share (31 December 
2020: £47.9 million, 59.4 pence per 
share). This represents an increase  
of £1.2 million on the prior year  
and comprises:

•  net increase of £2.6 million being 
realised and unrealised net gains 
on the mature asset portfolio;

• 

increase of £1.2 million being 
accrued interest on Dacian;

•  net reduction of £1.9 million for 

other items including running costs, 
taxation, the investment costs 
principally associated with 
developing real estate deal 
opportunities and foreign exchange 
gains on non-portfolio assets; and

•  reduction of £0.7 million for 

dividends paid to shareholders.

After adjusting for the 0.9 pence per 
share distributed as dividends during 
2021, the NAV has shown an 
increase on the year of 4.0%. 

The Company’s NAV comprises 
three distinct groups of assets:

MATURE INVESTMENTS –  
31 DECEMBER 2021 NAV £23.0 MILLION  
(28.5 PENCE PER SHARE)

•  these comprise investments 
which originate from the 
Company’s strategy pre-2012;

•  the investments are managed 
with a view to optimising the 
realisation values. Where the 
investment case supports it, we 
may commit additional capital;

4

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021REVIEW

GOVERNANCE

FINANCIAL STATEMENTS

NAV

£49.1m

NAV RETURN

4.0%

MATURE PORTFOLIO 
RETURN

11.6%

•  most of these investments are 

managed by third parties. Whilst 
the Company has information 
rights and regular access to the 
managers, it has no direct control 
of decision making;

• 

it is our expectation that these 
assets will be substantially 
realised over the next 1–3 years; 
and during the year, this group of 
investments:

–  produced cash realisations of 

£2.7 million; and

LIQUIDITY – CASH LESS OTHER NET 
LIABILITIES – 31 DECEMBER 2021  
NAV £18.2 MILLION  
(22.4 PENCE PER SHARE)

•  cash comprises £20.1 million, 
some 41.0% of the Company’s 
total NAV;

•  other net liabilities comprise  
£1.9 million and relate mainly  
to accruals for income taxes, 
historic carried interest liabilities 
for one remaining asset and  
other sundry costs; and

–  showed realised/unrealised 

•  this represents the ‘fire power’ 

gains of £2.6 million, 
representing an 11.6% return 
on the opening balance.

NEW INVESTMENTS – 31 DECEMBER 2021  
NAV £7.9 MILLION  
(9.9 PENCE PER SHARE)

•  currently, this comprises the 

Company’s investment in Dacian. 
The commitment to invest was 
made in Q3 2020, and funds  
were set aside; the transaction 
completed, following obtaining 
regulatory approvals in  
November 2021;

•  Dacian is the Company’s first  
new investment in accordance 
with the investment approach  
set out when it returned to 
self-management at the 
beginning of 2020;

•  accrued interest on the loans 

through which the investment  
is structured, have added £1.2 
million to NAV in 2021; and 

•  the background, rationale and 
prospects for the investment  
are discussed further below.

with which we intend to continue 
implementing the investment 
approach which is discussed in 
more detail in our approach to 
the deployment of capital below. 

Overall, net increases, both realised 
and unrealised, in the underlying 
value of the portfolio over the  
year were £3.8 million.

MATURE ASSETS  
- PORTFOLIO OVERVIEW

The four largest assets comprise 
79% of the mature portfolio:

•  Medhost – Co-investment, 

alongside Primus Capital, in this 
US software company serving  
the mid-sized hospital market in 
America. A mature business with 
strong and consistent revenues, 
earnings and cash flows. The 
unrealised increase in NAV for  
the year, excluding the impact of 
foreign exchange gains, was £0.2 
million, a 4.1% return on opening 
NAV for this investment;

5

STATEMENT FROM THE CHAIRMAN AND THE MANAGING DIRECTOR CONTINUED

•  Brockton Capital Fund I – The 

remaining asset in this real estate 
fund, of which the Company 
holds 16.7%, is a preferred debt 
investment in a ‘Super Prime’ 
residential development in 
Mayfair, central London. Whilst 
the pandemic has created delays 
in both the construction and 
sales programme for this project, 
work is nearing completion and 
sales are being achieved. The 
investment, which is valued on  
a discounted cash flow basis 
showed an unrealised increase in 
NAV for the year of £1.5 million, 
representing an unrealised 37.2% 
return on the opening NAV of the 
investment. This reflects the 
annual accrual of interest on  
the underlying preferred debt 
and unwind of the discount rate 
used in the valuation and the 
recognition of certain reserves 
previously held to cover potential 
cost overruns;

•  Opus Capital Venture Partners – 
The Company holds 2.3% of this 
2008 vintage US early-stage 
technology fund, managed by 
Opus Capital Venture Partners. 
The fund has two significant 
remaining investments. The  
fund life has now been exceeded, 
the manager is no longer charging 
annual fees, and the expectation 
is that an exit will be sought  
in the reasonably near term.  
The unrealised increase in NAV  
during the year was £0.4 million 
representing an unrealised return 
of 11.4% on the opening NAV  
of this investment; and

•  Weber Capital Partners –  

This US micro-cap stock fund is 
run for the Company by Weber 
Capital Partners with whom the 
Company has worked closely  
for over 20 years. The theme is 

substantially but not exclusively 
around technology and medical 
stocks. Historic returns have been 
excellent. To September 2021, 
average rolling five year returns 
since 2006 and three year returns 
since 2002 have been 14.3% and 
18.6% respectively. Prior to the 
return to self-management, 
Weber Capital Partners was 
instructed to realise and return 
much of the holding. In Q3 2020, 
additional capital of $1 million 
was committed, to rebuild the 
investment and allow greater 
diversity within the portfolio.  
The NAV increase on this 
investment during 2021 was  
£0.8 million, a return of 44.2%  
on the opening balance. 

On other mature assets:

•  during the year, we have achieved 
a restructure and injection of 
additional capital into Elateral 
(NAV £0.8 million) in conjunction 
with bringing in a new operating 
partner who has joined their 
Board. As noted above, Elateral 
has outsourced software 
development resources in Ukraine, 
Russia and Belarus which are being 
disrupted. The company has 
developed a contingency plan to 
help mitigate the consequences;

• 

ICU Eyewear (NAV £1.8 million), 
which produced an unexpected 
windfall in 2020 from its 
opportunistic move into 
distribution of PPE equipment, 
has returned largely to its core 
eyewear activity. This investment 
is managed by San Francisco 
Equity Partners (‘SFEP’) and 
options to exit the business are 
being explored; and

•  the winding up of YesTo in Q4 was 
a significant disappointment. In 
April 2020, the Company declined 
to invest further capital in YesTo, 

but the indications at the  
time from the manager, SFEP, 
were that at least the historic 
debt investment should be 
recoverable, albeit the equity  
was unlikely to have any value. 
Accordingly, a write down was 
taken in 2020. A combination of 
factors, including the pandemic, 
put additional financial stress on 
the business and the YesTo board 
took the decision in Q4 2021 that 
it was unlikely to raise further 
debt or equity and to pursue  
an orderly winding up to repay 
external creditors. The Company 
has written off its remaining  
£0.7 million investment.

As noted above, notwithstanding 
the outcome on YesTo, the mature 
asset portfolio overall showed a 
return of 11.6% for the year on the 
NAV at 1 January 2021. 

NEW INVESTMENTS – DACIAN 

The Company has invested £6.7 
million ($9.1 million) in Dacian, a 
newly formed Romanian oil and gas 
production company established to 
acquire and operate mature onshore 
energy production assets.

LMS assembled a funding package, 
comprising its own investment and 
co-investment, to enable Dacian to 
complete its first acquisition. The 
Company’s $9.1 million investment 
is structured almost entirely as 
senior secured loan notes with a 
coupon of 14% per annum gross 
before a 10% withholding tax,  
plus a nominal payment for a  
32% equity stake in Dacian. 

Dacian was able to conclude its 
acquisition in November 2021, after 
a longer than anticipated delay in 
obtaining the necessary local 
regulatory approvals. 

6

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021GOVERNANCE

FINANCIAL STATEMENTS

It remains early days for Dacian, 
having operated for less than four 
months at time of writing, but 
initial indications are positive as  
the company continues to increase 
production with its workover 
programme and is generating 
positive cash flow from operations.

LIQUIDITY – CASH LESS  
OTHER NET LIABILITIES 

CASH
Cash balances in the Company and 
its subsidiaries at 31 December 2021 
were £20.1 million (31 December 2020: 
£20.6 million).

Outflows during the year amounted 
to £3.2 million, this includes £1.8 
million of running costs, £0.3 
million of investment related  
costs, £0.7 million of dividend 
payments and £0.4 million of  
new capital invested in Elateral.

Inflows were £2.7 million and 
include a £1.5 million distribution 
from ICU Eyewear, £0.8 million from 
the redemption of the Northbridge 
convertible debt, plus sundry fund 
distributions. 

NET LIABILITIES
Net liabilities of £1.9 million consist 
primarily of accruals for income 
taxes, historic carried interest 
liabilities for one remaining  
asset and other sundry costs.

DIVIDEND POLICY

The Company paid £0.7 million in 
dividends during the year comprising 
a final dividend for the year ended  
31 December 2020 of 0.6 pence per 
share, paid on 14 June 2021 and an 
interim dividend for the year ended 
31 December 2021 of 0.3 pence per 
share paid on 3 September 2021.

A final dividend of 0.625 pence per 
share for the year ended 31 December 
2021 is recommended by the Board. 
The increase reflects the increase in 
2021 year end NAV compared to the 
prior year. Subject to approval by 
shareholders at the AGM in May 
2022, the dividend will be paid to 
shareholders in early June 2022. 

The 2020 dividend and, if the Board’s 
recommendation is approved, the 
2021 dividend payment will equate 
to approximately 1.5% of the 
respective year end NAV each  
year. This is in accordance with  
the policy laid out by the Board in 
2020. Whilst the dividends currently 
exceed the net cash income, the 
Board is confident of the Company’s 
ability to generate future annual 
income and has therefore  
continued the policy.

The Board’s ambition is to increase 
the level of dividend and will keep  
the current policy under review. The 
actual level of dividend each year will 
take account of market conditions 
generally, the Company’s financial 
position and its distributable reserves.

Under the terms of the August 2020 
Dacian investment agreement, the 
senior secured loan notes carry an 
entitlement to interest running 
from the date of original funding by 
investors, which was in September 
2020. Accordingly, accrued interest 
of £1.2 million ($1.7 million) has been 
added to the value of the investment. 
This generated an unrealised return 
of 18.5% for the year.

The rationale for the investment in 
Dacian was: 

•  the business is operationally cash 

flow positive from day one;

•  a business focused on the 

extension of life of existing 
production assets that has an 
environmentally important role 
to play in the world’s transition 
away from carbon fuels; and 

• 

it was evaluated and the 
investment decision taken  
on the basis of:  

–  attractive entry pricing; 

–  a founder team with extensive 
industry experience and a 
Romanian team with prior 
knowledge of the assets  
being acquired; 

–  a robust operating plan  

able to withstand volatility  
in energy prices; 

–  the opportunity for gains 

through production enhancing 
technology that can extend 
the productive life of  
mature assets; and 

–  overall, the potential to meet 

and exceed LMS’s target 
investment returns. 

7

REVIEW 
STATEMENT FROM THE CHAIRMAN AND THE MANAGING DIRECTOR CONTINUED

APPROACH TO THE  
DEPLOYMENT OF CAPITAL

Whilst the Dacian deal has  
now completed, the Company  
still has 41.0% of its NAV as 
uninvested cash. As the mature 
asset portfolio is realised further 
cash will be generated.

Our approach to the further 
deployment of capital is to seek 
opportunities, within our chosen 
sectors, which not only offer 
attractive returns on the direct 
investment but also allow LMS  
to have influence and, over time,  
to participate in developing and 
bringing further capital into the 
underlying business – both from  
its own balance sheet and its 
co-investment network. This 
potentially creates additional  
fee streams and equity 
opportunities for LMS.

This approach results in fewer,  
but more significant transactions. 
One consequence of this is that 
individual deals can take longer – 
Dacian has been an example of this. 
However, we believe this approach 
to be the most effective one given 
the current size of the Company  
and our ambition to grow.

INVESTMENT THEMES

The Company has a widely drawn 
investment policy, but we are 
conscious of the importance of 
bringing forward investments where 
we have a track record of success  
and can offer distinct competitive 
advantage based on our knowledge, 
past experience and access to 
exceptional management teams.  
Our focus is on the following sectors:

ENERGY
The Company has a history of 
investing in the energy sector and 
has connections with management 
teams that enable it to identify and 
execute on opportunities not readily 
accessible to others. 

In relation to carbon-based energy, 
we see the extension of life of 
existing production assets as having 
a key and environmentally important 
role to play in the world’s transition 
away from carbon fuels over the 
next few decades. Dacian has a 
portfolio of sunset life assets where 
the extension of life of these ageing 
assets allows for very low carbon 
footprint per barrel and molecule 
produced because the existing 
industrial infrastructure is put  
to further use. Dacian is the  
first investment in this area.  

We also see opportunities in 
renewable energy and in the 
businesses that service the 
generation of that energy.

REAL ESTATE
Real estate has been a consistent 
theme in the LMS portfolio and is an 
area of deep expertise and access to 
opportunities and management. 

In evaluating the opportunities  
we see, we remain cautious,  
noting continued high asset and  
site acquisition prices against a  
backdrop of continuing uncertainty, 
in particular around the inflationary 
pressures on construction costs.  

We see opportunity in developing 
specialist-use real estate and by 
working in partnership with 
landowners and other third  
parties. We are working to  
bring opportunities forward.

LATE-STAGE PRIVATE EQUITY
Late-stage private equity covers  
a wide spectrum of opportunities 
and we are aware of the need to 
employ our resources efficiently and 
in areas where we can show some 
differentiation and relative 
competitive advantage.  

Whilst we continue to see a range of 
opportunities, we have focused our 
resources on looking at those that 
have some cross over with our real 
estate or energy themes, for 
example industrial products whose 
market includes the energy sector or 
real estate service businesses. 

INVESTMENT CHARACTERISTICS

The Company sees many 
opportunities during a typical year 
but focuses on those where not  
only the underlying investment 
merits are attractive, but also where 
LMS has a competitive advantage. 
The sources of advantage are:

•  working with management 

teams we know well, who are 
respected in their sector, 
experienced and with a track 
record of successful execution;

• 

‘hard to access’ assets, typically 
at the smaller end of their 
respective sectors, allowing more 
attractive acquisition pricing and 
giving the opportunity for value 
creation through more intensive 
management; and

•  the opportunity to introduce 

co-investment capital alongside 
our own balance sheet.

8

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021 
 
 
 
 
GOVERNANCE

FINANCIAL STATEMENTS

We would like to express our 
appreciation for the support from 
our team and from the network of 
people with whom we work on a 
regular basis. We would also like  
to express our appreciation for  
the continued support of our 
shareholders. We look forward  
to reporting progress to you  
during 2022. 

Robert Rayne
Chairman

Nicholas Friedlos
Managing Director

9 March 2022

The completion of the  
Dacian transaction is an 
important milestone for all 
our activities. It allows us to 
demonstrate to shareholders, 
to co-investors and to the 
markets in which we wish to 
invest, the characteristics of 
the opportunities we seek to 
pursue and demonstrates our 
ability to execute on deals.
NICHOLAS FRIEDLOS
MANAGING DIRECTOR

9

The Dacian transaction, which is  
our first deal since the return to 
self-management, reflects the 
approach we seek to adopt and  
the above characteristics:

•  backing a team with whom we 
have deep and long standing 
relationships and who have 
outstanding experience in  
their sector;

•  experience brought to bear  

to acquire assets at attractive 
entry prices and which, through 
operational know how,  
can be driven to produce 
excellent returns;

•  creating a platform from  

which the management team  
and LMS can expand their 
exposure to the sector; and

•  creating the opportunity  
for LMS to introduce  
co-investment partners.

LOOKING FORWARD
The Company’s objective is the 
preservation and creation of wealth 
for its shareholders over the longer 
term. Its target is to deliver returns, 
net of costs, of between 12% and 
15% over the longer period.

Looking forward in 2022,  
our focus is to: 

•  use our Board position to nurture 
the Dacian investment – still  
less than six months old – and  
to ensure that there is a clear 
operating plan to achieve the 
production objectives envisaged 
at the time the investment  
was made; 

•  develop the opportunities for 
additional capital deployment 
within the acquired Dacian 
portfolio, and more widely; and

•  bring forward opportunities with 

our real estate teams.

REVIEWPortfolio Overview

INTRODUCTION

The following are the principal portfolio 
investments of the Company, representing 
nearly 93% of the total portfolio value:

Dacian Petroleum

REGION: EU | YEAR: 2021 | 
% Holding: 32% | NAV: £7.9 million

Dacian is a newly formed Romanian oil 
and natural gas production company 
operating over 40 late life, onshore 
fields with nearly 100 producing  
wells. The completion of the Dacian 
transaction, our first cornerstone 
investment after the return to  
self-management, demonstrates  
the ability of LMS to execute its  
co-investment strategy.

The Company invested £6.7 million ($9.1 million)  
in Dacian for senior secured loan notes with a 14%  
per annum coupon and a 32% equity stake in the 
company, and also led the co-investment group  
that raised the additional capital allowing Dacian  
to complete in November 2021 the acquisition of 
these oil and natural gas fields from OMV Petrom.

Dacian is a business that is operationally cash flow 
positive from day one and has a business plan to 
more than double its current level of oil and natural 

10

gas production, primarily through a series of 
intervention and workover projects on existing wells. 
The investment, through its attractive entry pricing 
and the potential for Dacian to grow production and 
thereby its earnings and cash flow, has the potential 
to meet and exceed our target investment returns.

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021Principal Unquoted Investments

Medhost

ICU Eyewear

Elateral

REGION: US | YEAR: 2008 | 
% Holding: 8.8% | NAV: £6.0 million

REGION: US | YEAR: 2010 | 
% Holding: 50% | NAV: £1.7 million

REGION: UK | YEAR: 2008 | 
% Holding: 62.5% | NAV: £0.8 million

Medhost, a co-investment with 
funds of Primus Capital, is a 
healthcare information technology 
group that provides cloud-based 
enterprise, departmental and 
healthcare engagement solutions 
to over 1,000 community and 
specialty hospitals. Its products 
include cloud-based clinical, 
financial and operational solutions 
as well as maintenance, support 
and consulting services.

www.medhost.com

ICU Eyewear (‘ICU’), a co-investment 
managed by San Francisco Equity 
Partners, is primarily a designer and 
distributor of glasses and sunglasses 
made from reclaimed plastic, 
recycled metal and bamboo. 

www.icueyewear.com

Elateral operates in the digital 
marketing sector and has developed 
cloud-based software which allows 
corporate marketing materials to 
be distributed to local marketing 
teams to enable content to be 
tailored whilst protecting brand 
identity. Elateral targets large 
international companies with  
multi-language requirements  
and has a concentration of  
global corporate customers.

www.elateral.com

Principal Funds

Brockton  
Capital Fund I
REGION: UK | YEAR: 2008 |  
NAV: £5.6 million

Brockton is a UK real estate fund 
with one remaining investment in  
a super prime London residential 
development. The Company’s 
investment represents its share  
of preferred debt investments  
via the Brockton fund.

www.brocktoneverlast.com

Opus Capital 
Venture Partners
REGION: UK | YEAR: 2008 |  
NAV: £3.9 million

Opus is a US fund that invests in 
early-stage technology opportunities 
with two principal assets remaining.

www.opuscapitalventures.com

Weber Capital 
Partners

REGION: UK | YEAR: 2008 |  
NAV: £2.6 million

Weber Capital GW 2001 is a fund 
that invests in listed US microcap 
stocks, primarily in the technology 
and medical sectors.

www.webercapital.com

11

REVIEWGOVERNANCEFINANCIAL STATEMENTSLMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021

Strategic Report

INTRODUCTION
LMS Capital is a listed investment company. The Company returned to internal 
management in January 2020 at which time it was entered by the FCA on the Register 
of Small Registered AIFMs. 2021 represents its second year of operation as an 
internally managed investment business.

OUR INVESTMENT 
OBJECTIVES

OUR INVESTMENT 
APPROACH

OUR CO-INVESTMENT 
ACTIVITY

To deliver consistent  
long-term financial returns  
for our shareholders:

•  an overall total return, net 

of costs, over the long-term 
of 12% to 15% per annum;

•  the total return to include 

an annual dividend, initially 
set at 1.5% of NAV and 
ultimately progressing  
to 3.0%; and

•  to broaden our shareholder 

base and develop the 
Company into an attractive 
investment for family 
offices, high net worth 
investors and institutions 
attracted by the returns  
we can achieve and our 
access to deal flow.

We seek to bring co-investors 
to deals to invest alongside the 
Company’s own capital. Each 
deal will be different, but LMS 
sees the opportunity for each 
£1 of its own capital to bring  
at least as much again from 
co-investors.

Our co-investors gain the 
opportunity to invest directly 
in deals which they would be 
unlikely to access directly. 
LMS benefits from influencing 
a larger pool of capital, 
participation in a more 
diversified range of deals,  
the possibility of enhanced 
economics and the ability  
to recover fees to offset 
against its costs.

Our first cornerstone 
investment under internal 
management, Dacian, is an 
example of our ability to 
attract co-investment capital. 
We invested $9.1 million in 
senior loan notes and a 32% 
equity ownership in Dacian  
and also led a co-investment 
group that invested an 
additional $5.0 million  
in senior loan notes and  
an 18% equity ownership.

We will focus on areas where we 
have competitive advantages: 

•  real estate, energy and 

late-stage private equity.

Our competitive advantage 
comes from:

•  our significant experience 

and knowledge;

•  our track record of 

successful investing; and

•  our ability to access 

exceptional management 
teams.

The characteristics of 
individual deals will include:

•  an opportunity for LMS  

to contribute expertise as 
well as financial backing;

•  assets at the smaller end of 

their respective sectors where 
market inefficiencies allow 
attractive entry pricing;

•  situations requiring a level 
of management attention 
which larger funds are 
unable to support or are  
too complex for direct 
investment by family offices 
or individual investors; and

•  controlling or influential 

minority positions:

–  Board or Investment 

Committee representation; 
and

–  full information rights.

12

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021GOVERNANCE

FINANCIAL STATEMENTS

HOW WE 
OPERATE

We have assembled an experienced Board to oversee the development of our business and 
also to function as the Investment Committee that closely monitors existing investments 
and evaluates and approves new investments. Information on our Board is set out on pages 
30 to 31 of this report.

We operate through a small core team, working closely with the management teams in our 
investee businesses. We have a network of investment professionals with whom our core team 
work on individual opportunities.

We have appointed advisory groups of individuals with relevant experience in each of our 
three areas of focus. The groups provide additional external perspective, access to further 
investment opportunities in their sectors and guidance for the Company.

BOARD & INVESTMENT COMMITTEE

ADVISORY  
GROUPS

Robert Rayne
Nicholas Friedlos
James Wilson
Peter Harvey
Graham Stedman

CORE TEAM

Nicholas Friedlos
Doug Mills
Aimee Fraser
Chris Garrod

REAL ESTATE

ENERGY

Chris Dancer
Ben Young
Tim Willis

Bernard Duroc-Danner
Thomas Bruni

PRIVATE  
EQUITY

£

LMS  
CO-INVEST

Richard Fidler
Tim Willis
Josh Lamstein

Tim Willis

13

REVIEWLMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021

STRATEGIC REPORT CONTINUED

STRATEGY
A new Board was appointed in 
November 2019. Since then, the 
business has been reshaped under 
the management of its own team  
to focus on investment in its known 
areas of expertise in real estate, 
energy and late-stage private equity. 
The emphasis across each of these 
themes is on deals with well 
protected downside and a target 
overall return over the longer term 
of 12% to 15% per annum, net of all 
costs, and including the annual 
dividend payment to shareholders.

The Company implemented an 
annual dividend policy in August 
2020 that has been set initially at 
1.5% of the 31 December NAV. The 
dividend policy is intended to be 
progressive with a target to achieve 
a dividend of 3% per annum of the 
Company’s NAV and fully covered  
by annual profits. In paying any 
interim dividend and recommending 
a final dividend, the Board will  
take account of progress towards 
covering the dividend with  
income, available liquidity, other 
circumstances relevant to the 
Company’s financial condition  
and overall market conditions.

INVESTMENT POLICY
The Company’s investment 
objective, stated in the current 
investment policy approved by 
shareholders in August 2016, is  
to achieve total returns over the 
medium to longer-term, principally 
through capital gains supplemented 
with the generation of a  
longer-term income yield. 

The investment strategy is focused 
predominantly on private equity 
investment and alternative, 
specialist asset classes: 

•  the focus will primarily be on 
smaller private investment 
opportunities below £50 million 
value where the Company believes 
there to be significant market 
inefficiencies which create 
opportunities for superior  
long-term returns and to  
leverage the experience  
of the investment team; 

• 

investments may include 
alternative, specialist asset  
classes which target long-term, 
illiquid strategies both through 
co-investment and fund 
opportunities on preferred  
terms; and 

•  the Company will optimise the 
value of existing holdings and, 
where growth prospects are clear, 
to preserve and support longer-
term value creation. 

No investment in any single 
company will (at the time of 
investment) represent more than 
15% of the Company’s net assets. 
Any investment in securities of a 
single company or investment fund, 
which represents more than 10% of 
the Company’s net assets at the 
time the investment is made, 
requires the Board’s approval.

The Company may invest in public or 
private securities. Investments may 
be made in the form of, inter alia, 
equity, equity-related instruments, 
derivatives and indebtedness. The 
Company may hold controlling or 
non-controlling positions and may 
invest directly or indirectly. 

Whilst the Company has three focus 
areas, it is not restricted to specific 
sectors; its assets are and will 
continue to be predominantly 
invested in the United Kingdom, 
Europe and North America.

•  the Company will invest in 

profitable and cash generative 
businesses and investments; 

The Company may put in place bank 
facilities to help manage working 
capital, but indebtedness of the 

Company will not exceed 25%  
of NAV measured at the time  
of drawdown. The Company  
had no indebtedness, other  
than inter-group indebtedness,  
at 31 December 2021 or at the  
date of this report.

OUTLOOK AND PROSPECTS
The Board is focused on finding 
opportunities in our three core 
sectors that meet our return targets 
and allow us to have influence over 
the underlying business.

We are also focused on progressing 
the existing portfolio, either through 
an orderly realisation or through 
financial support where the 
investment case validates  
this course of action. 

Our approach to the further 
deployment of capital is to seek 
opportunities, within our chosen 
sectors, which not only offer 
attractive returns on the direct 
investment but also allow LMS to 
have influence and to participate  
in developing and bringing further 
capital into the underlying business 
– both from its own balance sheet 
and its co-investment network.  
This potentially creates additional 
fee streams and equity opportunity 
for LMS.

This approach results in fewer,  
but more significant transactions. 
One consequence of this is that 
individual deals can take longer – 
Dacian has been an example of this. 
However, we believe this approach 
to be the most effective one given 
the current size of the Company  
and our ambition to grow.

14

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021GOVERNANCE

FINANCIAL STATEMENTS

15

REVIEWResponsible Investing

The Task Force on Climate-Related Financial Disclosures (‘TCFD’) Recommendations, 
first launched in 2017, are designed to encourage consistent and comparable reporting 
on climate-related risks and opportunities by companies to their stakeholders. The 
TCFD Recommendations are structured around four content pillars: (i) Governance; 
(ii) Strategy; (iii) Risk Management; and (iv) Metrics & Targets. This responsible 
investing section reflects a summary of our progress made to date towards our  
goal of incorporating climate risk and opportunity identification and management 
into our overall business strategy.

OUR APPROACH
The origins of the Company lie in the 
investment of family wealth, much 
of it used to endow charitable 
foundations focused on a wide range 
of endeavours in our society. The 
Board understands its responsibility 
to build on this history and evolve  
it to ensure that the Company 
adopts and adheres to an approach 
to business that is relevant  
to environmental, social and 
governance (‘ESG’) standards today. 

As a small investment company, 
much of our ESG impact is driven  
by the companies in which we 
choose to invest. We believe that 
investing in businesses that place  
an emphasis on ESG issues both 
protects and creates value for  
our shareholders. 

GOVERNANCE AND STRATEGY

The Board has overall responsibility 
for the development and 
implementation of our ESG 
principles, including climate risks 
and opportunities. The Board has 
ensured that ESG principles are 
integrated into the Company’s 
investment strategy. We are 
committed to maintaining high 
standards of corporate governance. 
As a company listed on the London 
Stock Exchange, we are diligent in 
our own internal procedures and 
reporting to shareholders.

Our ESG considerations are guided 
by our core responsible investment 
principles:

• 

integrate ESG considerations 
throughout our  
investment process;

•  focus on making responsible, 

long-term decisions, supported 
by the expertise of our network, 
that minimise the risks associated 
with poor ESG practices; and

•  maintain high standards  
of corporate governance.

RISK MANAGEMENT

Our risk management procedures 
include carrying out an assessment 
of the principal risks within our 
business and considering the 
likelihood and potential impact  
of each risk and the effectiveness  
of the procedures to mitigate each 
risk (see page 20). 

We have a broad investment 
universe in the sectors we focus  
on, and we aim to increase the 
potential for long-term success  
by minimising our exposure to 
companies which are at risk of 
disruption, litigation, regulation  
or loss of business as a result of 
poor ESG practices. As part of  
our investment process, we aim  
to integrate ESG considerations 
throughout – from the 
identification of potential 
investments in our pipeline  
of opportunities, to time  
of investment, throughout our 

ownership and ultimately to exit. 
We also target new investments 
where we have influence over the 
management team. 

New investments are subject to a 
rigorous multi-stage assessment  
and approval process by the 
Investment Committee and Board. 
Our evaluation of investments 
includes, but not limited to, 
consideration of climate change 
impacts, the business ethics of  
an investee company, its human 
resource practices, health and  
safety record and overall, the  
way it implements, monitors  
and manages its own ESG policies.  
The relative significance of individual 
factors will vary from business to 
business according to the nature  
of its operations.

We work closely with the 
management teams of our investee 
businesses, with input from our 
Advisory Groups with specific sector 
knowledge, to drive responsible, 
long-term decisions and ensure 
alignment with our own responsible 
investment principles.

METRICS

The Company monitors its 
greenhouse gas (‘GHG’) emissions 
annually (see page 54) and 
continues to maintain low GHG 
emissions levels due to its small  
size and limited office footprint.  
The Company also engages with  
its portfolio investments on their 
ESG governance and strategies.

16

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021REVIEW

GOVERNANCE

FINANCIAL STATEMENTS

CASE STUDY – DACIAN PETROLEUM

Dacian, completed in November 2021, was the first new 
investment by the Company since return to internal 
management. Dacian is a Romanian oil and natural  
gas production company with 40 mature fields. The 
production of natural resources, while essential to  
our current daily lives, also contributes to some of the 
environmental issues at the forefront of society today. 
The Company considered the climate change impact and 
other ESG factors when making its decision to invest in 
Dacian. The key factors the Company considered were:

•  Dacian has a portfolio of later life assets where the 

extension of life of these ageing assets allows for low 
carbon footprint per barrel and molecule produced 
because the existing industrial infrastructure is put  
to further use;

•  the business is primarily focused on a workover 

programme that extends the life of existing wells  
as opposed to exploration and drilling activity that  
has a significantly higher carbon footprint;

•  the natural gas production is primarily utilised in  
the generation of electricity and displaces coal,  
which has a much higher carbon footprint, in  
that mix of natural resources;

•  the company retained a local, Romanian workforce  

and has a minimal number of expatriates; and

•  the company has an experienced management team  
that puts the health and safety of its employees at  
the forefront of its business operations. 

The Board is pleased that a new investment was 
completed in a company that is expected to generate 
financial returns that meet or exceed our strategic  
target, plays a role in the global energy transition  
and has a positive presence in the region in which it 
operates by maintaining good corporate stewardship  
of its assets and its employees. 

17

Company Performance in 2021 
and Objectives for 2022

A detailed review of the management of the portfolio is set out on pages 24 to 29 of this Annual Report.  
The detailed financial results are set out in the accounts on pages 66 to 93.

The Board’s overall aim is to create value for the Company’s shareholders, through a combination of annual 
dividends and share price appreciation. To achieve this aim, the Board is focused on delivering its stated target 
returns, and its success will be measured by the Total Shareholder Return generated by the Company’s shares  
over the longer term. The Board is also aware of the need to expand and diversify the capital base of the Company.

The Board determines annual priorities and objectives for the Company with a view to achieving its long-term 
goals. These priorities and objectives will generally be focused on the following areas:

•  achieving the annual returns target by:

–  effectively managing its active investments;

–  sourcing new investment opportunities, which meet its target returns, and deploying surplus cash; and 

–  exercising strict control over its running costs.

•  building the profile of the Company in the public markets and taking advantage of opportunities that  

arise to expand the capital base.  

The table below provides a summary of the outcomes of the annual objectives set for 2021 and an indication  
of the priorities and objectives for 2022.

PERFORMANCE INDICATORS
The Board’s objective is to create wealth in the Company over the medium to longer-term and takes decisions 
through the lens of this timeframe.

Progress towards the medium to longer-term objective may not be reflected in individual annual performance metrics. 
However, the Board recognises the need to report the Company’s annual performance against these measures.

The Company’s NAV per share total return, excluding the impact of dividends, was plus 4.0% (2020: minus 7.8%) 
and its share price total return was 23.3% for the year ended 31 December 2021. These measures compare to the 
FTSE All Share Index which showed a return of 18.3% for the year ended 31 December 2021.

Further information on the Company’s performance is provided in the Portfolio Management Review on  
pages 24 to 29.

DEVELOPMENT OF NEW INVESTMENT OPPORTUNITIES

ENERGY

Completion of the Dacian transaction in November 2021 was an important milestone for the Company – this being a large 
deal, just below 15% of NAV at the time of investment, and also the first deal since the return to self-management.

The delays in completion were frustrating and during the year the Board kept its options under active review, including 
the option to unwind its investment. However, in conjunction with the local management team, the Board continued 
to support the efforts to get the transaction approved in Romania and complete the investment.

Objective for 2022 – With the transaction now completed, the focus is two-fold:

•  working with the Dacian team to implement the business plan, in particular around the capital programme 

to achieve increases in the oil and gas production of the assets acquired; and

• 

identifying further opportunities to build an energy business focused on mature production assets.

18

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021DEVELOPMENT OF NEW INVESTMENT OPPORTUNITIES

REAL ESTATE

We are looking for opportunities which

•  deliver our target returns; and

•  provide the potential to create an ongoing business – not sporadic one-offs.

The current market broadly is characterised by continuing high acquisition prices and escalating construction costs. In 
evaluating opportunities, we are therefore cautious and prepared to be patient before committing capital. During the 
year we have invested time and external resource with our real estate teams in developing a pipeline of opportunities.

Objectives for 2022 – to bring forward the opportunities under development, which meet our two criteria set 
out above, and commit capital to our real estate pipeline.

LATE-STAGE PRIVATE EQUITY

Whilst the Company’s main themes are energy and real estate, it also looks at other late-stage investment 
opportunities, particularly where there is some cross over in the investment with either of our two main themes.

The Company has assembled a small group of investment professionals who provide support in its initial evaluation of 
opportunities. A number of opportunities were reviewed during the year, but none were considered a suitable 
investment fit in the Company’s portfolio. 

Objectives for 2022 – to identify and deploy capital in at least one opportunity.

CO-INVESTMENT

An important part of the Company’s strategy is to build its network of co-investors who invest alongside LMS. The 
completion of the Dacian transaction represents a significant milestone – the Company having led the sourcing of all 
of the investor debt and equity required.

Objectives for 2022 – to continue to build the co-investment network and to bring co-investment capital into 
our next investment opportunity.

PUBLIC MARKETS PROFILE AND SHAREHOLDER COMMUNICATIONS

The Company recognises the importance of building a wider understanding of its strategy and its approach in the 
public markets. The delay in completing Dacian, the Company’s first significant investment since the return to  
self-management, delayed progress in this area.

Objectives for 2022 – With Dacian now complete, the Company is well positioned to expand its communications 
both with existing and potential shareholders and other partners in its chosen areas of activity.

MANAGING THE MATURE PORTFOLIO

The bulk of the mature portfolio comprises interests in funds and minority equity positions where the Company has access 
to information and is able to engage with and seek to influence management but does not have control of decisions.

The mature portfolio overall has shown an 11.6% unrealised return in the year, broadly in line with the Board’s 
expectations for this portfolio of assets. The investments in Brockton and Weber have performed well, and  
Medhost and ICU have shown modest gains. The decision by SFEP during Q4 to wind up YesTo, resulting in its  
write off, was a disappointment. The only remaining asset with SFEP is ICU.

At Elateral the Company led a restructuring, which resulted in the former investment partner being bought out by  
LMS together with a new operating partner who joined the board and, with the chairman, also provided funding in 
conjunction with LMS. 

Objectives for 2022 – To introduce further third-party capital to Elateral in conjunction with our new operating 
partner. Whilst the Company does not control the realisation strategy on most of the mature asset portfolio,  
it regularly reviews options including secondary market sales – although generally continuing to hold to 
maturity represents a better option.

19

REVIEWGOVERNANCEFINANCIAL STATEMENTSRisk Management

On behalf of the Board, the Audit 
Committee has responsibility for ensuring 
that the Company has an effective 
process to identify, assess and manage 
the various risks within its business.

The Company has carried out an 
assessment of the principal risks within its 
business and has considered the likelihood 
and potential impact of each risk and the 
effectiveness of the procedures to mitigate 
each risk. A summary of the principal risks 
identified is set out below.

PRINCIPAL RISKS IN EACH CATEGORY

MITIGATION

Strategic risk
Risk that the business model does not deliver target long-term returns of 12% to 15% to 
shareholders or that the Board is unable to implement its strategy or cannot pay its target dividend.

Market risk
Risk that macro market and geopolitical uncertainties have an adverse impact on investment  
values, liquidity and deal flow or otherwise disrupt the markets in which the Company operates.

Investment risk
Risk that the Company’s investments may perform below expectations or may not achieve  
target exit valuations or timing. 

New investments may not meet investment criteria or fit with the strategy set by the  
Board, including the Company’s Environmental, Social and Governance ‘ESG’ direction.

The Board establishes both long-term and annual objectives with KPIs against which it monitors the Company’s 

performance. It also considers the Company’s performance in the context of investment market conditions and 

developments generally.

Regular assessment at Board level of the macro environment on the Company’s business overall and at the  

The current significant level of cash held by the Company provides some protection against uncertainty  

individual asset level.

in the short-term.

Regular monitoring by the Board of underlying performance and realisation strategy for all investments. 

Where the Company does not control the investment realisation decision, it maintains dialogue with  

external managers and regularly considers alternative realisation routes.

New investments are subject to a rigorous multi-stage assessment and approval process by the Investment 

Committee and Board. 

The Board also integrates ESG considerations throughout the whole investment process, including  

consideration of how an investee company monitors and manages its own ESG impact.

Financial risk
Risk that the valuation of the investment portfolio is misstated.

The investment portfolio is valued at fair value in accordance with IPEV Guidelines and supported by third party 

evidence where available. Valuation judgements are reviewed regularly by the Board and Audit Committee and  

also subject to external auditor review.

Operational and Governance risk
Risk that the Company does not have the appropriate resources in place to support the delivery  
of its strategy. This includes risk of heavy reliance on a small core team and the risk that Board 
makeup may no longer be appropriate.

The core team whilst small, is supported by advisers in key areas and also by outsourced providers. The Company, 

through its Board, has a wide network of associates who provide additional input on an as needs basis and who  

could provide additional support were members of the core team to be unavailable.

The Board was appointed in November 2019 and regularly reviews its effectiveness through a combination of  

internal and external reviews. 

Legal and Regulatory risk
The risk that the Company does not comply with the legal regulatory framework to which it is 
subject, including but not limited to the Companies Act 2006, the FCA listing and DTR rules,  
the principles of the UK Corporate Governance Code and international accounting standards  
in conformity with the requirements of the Companies Act 2006. Risk that changes to the  
legal or regulatory framework could impact the Company’s business. 

20

Compliance with the relevant legal and regulatory requirements is overseen by the Audit Committee and the Board. 

The Company has in place the necessary procedures and policies required by the regulatory framework and works 

with external advisers periodically to review its procedures and to ensure it is aware of relevant legislative or 

regulatory changes.

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021GOVERNANCE

FINANCIAL STATEMENTS

PRINCIPAL RISKS IN EACH CATEGORY

MITIGATION

Risk that the business model does not deliver target long-term returns of 12% to 15% to 

shareholders or that the Board is unable to implement its strategy or cannot pay its target dividend.

Strategic risk

Market risk

Risk that macro market and geopolitical uncertainties have an adverse impact on investment  

values, liquidity and deal flow or otherwise disrupt the markets in which the Company operates.

Investment risk

target exit valuations or timing. 

Risk that the Company’s investments may perform below expectations or may not achieve  

New investments may not meet investment criteria or fit with the strategy set by the  

Board, including the Company’s Environmental, Social and Governance ‘ESG’ direction.

The Board establishes both long-term and annual objectives with KPIs against which it monitors the Company’s 
performance. It also considers the Company’s performance in the context of investment market conditions and 
developments generally.

Regular assessment at Board level of the macro environment on the Company’s business overall and at the  
individual asset level.

The current significant level of cash held by the Company provides some protection against uncertainty  
in the short-term.

Regular monitoring by the Board of underlying performance and realisation strategy for all investments. 

Where the Company does not control the investment realisation decision, it maintains dialogue with  
external managers and regularly considers alternative realisation routes.

New investments are subject to a rigorous multi-stage assessment and approval process by the Investment 
Committee and Board. 

The Board also integrates ESG considerations throughout the whole investment process, including  
consideration of how an investee company monitors and manages its own ESG impact.

Financial risk

Risk that the valuation of the investment portfolio is misstated.

The investment portfolio is valued at fair value in accordance with IPEV Guidelines and supported by third party 
evidence where available. Valuation judgements are reviewed regularly by the Board and Audit Committee and  
also subject to external auditor review.

Operational and Governance risk

Risk that the Company does not have the appropriate resources in place to support the delivery  

of its strategy. This includes risk of heavy reliance on a small core team and the risk that Board 

makeup may no longer be appropriate.

The core team whilst small, is supported by advisers in key areas and also by outsourced providers. The Company, 
through its Board, has a wide network of associates who provide additional input on an as needs basis and who  
could provide additional support were members of the core team to be unavailable.

The Board was appointed in November 2019 and regularly reviews its effectiveness through a combination of  
internal and external reviews. 

Legal and Regulatory risk

The risk that the Company does not comply with the legal regulatory framework to which it is 

subject, including but not limited to the Companies Act 2006, the FCA listing and DTR rules,  

the principles of the UK Corporate Governance Code and international accounting standards  

in conformity with the requirements of the Companies Act 2006. Risk that changes to the  

legal or regulatory framework could impact the Company’s business. 

Compliance with the relevant legal and regulatory requirements is overseen by the Audit Committee and the Board. 
The Company has in place the necessary procedures and policies required by the regulatory framework and works 
with external advisers periodically to review its procedures and to ensure it is aware of relevant legislative or 
regulatory changes.

21
21

REVIEWViability Statement

The Directors have assessed the Company’s current position 
and prospects as described in the Chairman’s Statement and 
the Portfolio Management Review, as well as the principal 
risks and uncertainties set out above.

•  the Board has considered the 
downside risk in the value of 
marketable securities, where 
realisations of these form part  
of the liquidity forecast. This  
risk typically includes factors 
impacting the price of the 
security and the exchange rate 
against sterling of the currency  
in which it is denominated and 
uncertainty about the timing  
of its realisation; and

• 

in making its assessment, the 
Board has carried out a robust 
assessment of the emerging and 
principal risks, including taking 
into account the threats to the 
Company’s solvency or liquidity 
incorporated in the principal risks 
and uncertainties, including 
potential impacts from the 
ongoing Coronavirus global 
pandemic, and has satisfied  
itself that they are being 
addressed as outlined above.

•  the potential impact on  

the Company’s operations, 
portfolio and liquidity from the 
macroeconomic environment, 
geopolitical uncertainties  
and possible legal and  
regulatory changes. 

The Directors’ consideration of 
these reports was made against  
the background of the following:

•  many of the Company’s 

investments are in private 
companies for which the timing 
and amount of income and/or 
realisation is uncertain. The fair 
value of some investments 
recovered during 2021 as global 
markets improved, and the 
Company continues to hold 
sufficient sources of liquidity 
from its available cash balances;

•  the Board has reviewed the 

liquidity of the Company and 
considered commitments to 
private equity investments, 
long-term cash flow projections 
and the potential availability  
of gearing. It has also satisfied 
itself that assumptions regarding 
future cash inflows are 
reasonable;

The Directors have carried out a 
robust assessment of the emerging 
and principal risks and concluded 
that they have a reasonable 
expectation that the Company  
will continue in operation and  
meet its liabilities as they fall due 
over a three year period from the 
date of this report. The three year 
timeframe reflects the Company’s 
internal planning horizon as well  
as that of most of the companies  
in which it is invested. Given the 
illiquid nature of much of its 
investment portfolio, investment/
divestment decisions tend to reflect 
a time period which can be up to 
three years or more.

In performing their assessment, the 
Directors considered principally:

•  the Company’s liquidity forecast, 
including the flexibility in the 
dividend policy and lack of  
any external debt; 

•  the significant cash balances  
on hand at 31 December 2021 
compared to the level of  
annual running costs;

•  the latest report on the 

investment portfolio which 
includes (for every Board 
meeting) an assessment of 
operational issues as well as 
broader market factors and each 
asset’s cash needs (if any) and 
likely future cash generation 
(amount and timing); and

22

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021DIRECTORS’ RESPONSIBILITIES PURSUANT TO SECTION 172 OF THE COMPANIES ACT 2006

The Directors are responsible for acting in a way that they consider, 
in good faith, is the most likely to promote the success of the 
Company for the benefit of its members. In doing so, they should 
have regard for the needs of stakeholders and the wider society. 

portfolio, governance, risk and 
internal control issues. In January 
2022, the Board completed an 
internal review, led by the Chairman, 
of its effectiveness. The overall 
conclusion was that the Board  
was operating effectively with no 
significant areas to be addressed.

For and on behalf of the Board.

Robert Rayne
Chairman
9 March 2022

The Company’s objective is to 
provide investors with an annual 
return of 12% to 15% per annum 
over the long-term through  
a combination of share price 
appreciation and distributions.

Key decisions are those that are 
either material to the Company  
or are significant to any of the 
Company’s key stakeholders. The 
Company’s engagement with its key 
stakeholders is discussed further in 
the Corporate Governance Report. 
The below key decisions were made 
or approved by the Directors during 
the year, with the overall aim of 
promoting the success of the 
Company while considering  
the impact on its members  
and wider stakeholders.

DIVIDENDS

It is the Company’s stated intention 
that a return should be paid to 
shareholders by way of an annual 
dividend of 1.5% of the Net Asset 
Value. A final dividend payment on 
the 2020 year of 0.6 pence per share 
was paid in June 2021 and an interim 
dividend of 0.3 pence per share was 
paid in September 2021. A final 
dividend for the year of 0.625 pence 
per share will be recommended by 
the Board to shareholders at the 
AGM. In paying the interim dividend 

and recommending a final dividend, 
the Board will take account of 
progress towards covering the 
dividend with income, other 
circumstances relevant to the 
Company’s financial condition  
and market conditions.

ACQUISITIONS 

The Company’s initial  
£6.7 million investment in Dacian 
was completed in November 2021. 
It has also invested an additional 
£0.4 million in Elateral. The Board 
has an Investment Committee  
that reviews and considers each 
investment in the context of the 
Company’s Investment Policy, 
availability of financing and the 
potential returns to investors  
as well as the context of 
sustainability and its impact  
on the surrounding community. 

BOARD COMPOSITION 

The Board composition changed 
significantly in November 2019  
when four new Directors were 
appointed after the conclusion of 
the Extraordinary General Meeting 
at which shareholders approved the 
return to internal management.  
The structure of the Board and 
Committees is designed to ensure 
that the Board focuses on strategy, 
monitoring the performance of the 

23

REVIEWGOVERNANCEFINANCIAL STATEMENTSPortfolio Management Review

INTRODUCTION
During 2021, the Company recorded an 11.6% return on its mature portfolio investments 
and an additional 18.5% on its first new investment under internal management, 
Dacian. Portfolio realisations totalled £2.7 million during 2021, primarily from cash 
distributions from ICU Eyewear and the redemption of the Northbridge convertible 
debt, funding the Company’s overheads and follow-on investment in Elateral. 

Cash in the group at 31 December 2021 was £20.1 million 
(31 December 2020: £20.6 million), including £14.5 million 
held by the Company and £5.6 million held by subsidiaries. 
Inflows, as noted above were £2.7 million. Significant 
outflows have been £0.7 million of dividend payments 
and £0.4 million invested in Elateral. Other net cash 
movements amount to an outflow of £2.1 million,  
include £1.8 million of running costs and £0.3 million  
of investment related costs.

MARKET BACKGROUND
Coming out of a volatile 2020 that was significantly 
impacted by the Covid-19 pandemic, 2021 was a year  
of uncertainty and anticipation for a return to normality. 
The rollout of vaccine programmes and easing of 
lockdown restrictions generated an overall economic 
recovery during 2021, although the identification of  
new Covid-19 variants during the year contributed to  
the continued volatility. The economic expansion was 
also impacted by global supply chain issues, labour 
shortages and rising inflation. Despite the economic 
growth and rising inflation, central banks continued  
to provide fiscal and monetary stimulus, although  
that began to taper at the end of the year. Sterling 
strengthened against the US dollar during the year  
and global equity markets improved, with the FTSE 100 
having its best returns in five years, up over 14%, while 
the US S&P 500 Index gained nearly 27%. The FTSE AIM 
100 and SmallCap indices ended the year up 2.0% and 
20.0%, respectively.

Domestically, continued economic growth is expected 
in 2022, albeit at a slower pace than the previous year. 
The year could face some continued uncertainty related 
to rising consumer prices due to inflation, increasing 
energy prices, sustained labour shortages and supply 
chain disruptions.

The consequences of recent developments and the 
impact of macroeconomic and domestic issues will 
continue to be monitored closely by the Board.

PERFORMANCE REVIEW
The movement in NAV during the year was as follows:

Opening NAV
Profit/(loss) on investments
Investment interest income
Dividends
Overheads and other  
net movements

Closing NAV

2021 
£’000

47,923
2,556
1,241
(727)

2020 
£’000

55,958
(2,053)
–
(3,673)

(1,884)

(2,309)

49,109

47,923

Cash realisations and new and follow-on investments 
from the portfolio were as follows:

Proceeds from the sale  
of investments 
Proceeds from redemption  
of convertible debt
Distributions from funds  
and loan repayments

Total – gross cash realisations
New and follow-on investments
Fund calls

Total – net

Year ended 
31 December

2021 
£’000

2020 
£’000

–

8,011

750

–

1,916

2,666
(7,153)
(43)

(4,530)

1,304

9,315
(976)
(169)

8,170

Realisations of £2.7 million in 2021 include:

•  £1.5 million of distributions from ICU Eyewear related 
to cash generated in 2020 from their Health business 
line that sold personal protective equipment;

•  proceeds of £0.8 million from the redemption of 

Northbridge convertible debt;

•  £0.1 million of distributions from Eden Two LLP; and

•  other realisations and fund distributions of  

£0.3 million.

24

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021 
 
The new and follow-on investments are primarily £6.7 million for Dacian and £0.4 million of additional equity and 
working capital funding for Elateral, a UK direct investment. The Dacian investment was initially cash funded in 
September 2020 and classified as other current assets in one of the Company’s subsidiaries until the transaction 
closed in November 2021.

The fund calls are primarily for SFEP management fees.

Below is a summary of the investment portfolio of the Company and its subsidiaries, which reflects all investments 
held by the group:

Mature investment portfolio

Quoted
Unquoted
Funds

New investment portfolio

Quoted
Unquoted
Funds

Year ended 31 December

UK  
£’000

218
924
7,242

2021

US  
£’000

165
7,744
6,687

Total 
£’000

383
8,668
13,929

8,384

14,596

22,980

UK  
£’000

US  
£’000

Total 
£’000

–
–
–

–
7,958
–

7,958

–
7,958
–

7,958

UK  
£’000

119
1,226
5,808

7,153

UK  
£’000

–
–
–

2020

US  
£’000

78
8,912
6,050

15,040

US  
£’000

–
–
–

Total 
£’000

197
10,138
11,858

22,193

Total 
£’000

–
–
–

Total investments

8,384

22,554

30,938

7,153

15,040

22,193

BASIS OF VALUATION:
QUOTED INVESTMENTS

Quoted investments for which an active market exists are valued at the closing bid price at the reporting date.

UNQUOTED DIRECT INVESTMENT

Unquoted direct investments for which there is no active market are valued using the most appropriate valuation 
technique with regard to the stage and nature of the investment. Valuation methods that may be used include:

• 

• 

• 

investments in an established business are valued using revenue or earnings multiples depending on the stage of 
development of the business and the extent to which it is generating sustainable revenue or earnings;

investments in an established business which is generating sustainable revenue or earnings but for which other 
valuation methods are not appropriate are valued by calculating the discounted cash flow of future cash flows; 

investments in debt instruments or loan notes are determined on a standalone basis, with the initial investment 
recorded at the price of the transaction and subsequent adjustments to the valuation are considered for changes 
in credit risk or market rates; and 

•  convertible instruments are valued by disaggregating the convertible feature from the debt instrument and 

valuing it using a Black-Scholes model.

FUNDS

Investments in managed funds are valued at fair value. The general partners of the funds will provide periodic 
valuations on a fair value basis, the latest available of which the Company will adopt provided it is satisfied that  
the valuation methods used by the funds are not materially different from the Company’s valuation methods. 
Adjustments will be made to the fund valuation where the Company believes there is evidence available for an 
alternative valuation.

25

REVIEWGOVERNANCEFINANCIAL STATEMENTSPORTFOLIO MANAGEMENT REVIEW CONTINUED

PERFORMANCE OF THE INVESTMENT PORTFOLIO
The return on investments for the year ended 31 December 2021 was as follows:

Asset type

Quoted
Unquoted
Funds

Charge for incentive plans

2021

Realised 
gains/ 
(losses)  
£’000

Unrealised 
gains/ 
(losses)  
£’000

–
(5)
–

(5)

186
(90)
2,473

2,569

Operating and similar income/  
(expense) of subsidiaries

–

–

Year ended 31 December

2020

Realised 
gains/ 
(losses)  
£’000

Unrealised 
gains/ 
(losses)  
£’000

(335)
121
–

(214)

(598)
949
(2,190)

(1,839)

–

–

Total  
£’000

186
(95)
2,473

2,564

(9)

2,555

1,282

3,837

Total  
£’000

(933)
1,070
(2,190)

(2,053)

–

(2,053)

(1,194)

(3,247)

The Company operates carried interest arrangements in 
line with normal practice in the private equity industry. 
The credit for incentive plans for the Company is £1,000 
and for subsidiaries a charge of £10,000 for carried 
interest and other incentives relating to historic 
arrangements. The charge for carried interest  
incentive plan is included in the Net losses on 
Investments in the Income Statement. 

Approximately 73% of the portfolio at 31 December 2021 
is denominated in US dollars (31 December 2020: 68%) 
and the above table includes the impact of currency 
movements. In the year ended 31 December 2021, the 
weakening of the US dollar against sterling over the year 
as a whole resulted in an unrealised foreign currency 
gain of £0.02 million (2020: unrealised loss of £0.2 
million). As a common practice in private equity 
investment, it is the Board’s current policy not to hedge 
the Company’s underlying non-sterling investments. 

QUOTED INVESTMENTS

Company

Sector

IDE Group 
Holdings 
Global Green 
Solutions
Others

Total – net

UK technology

US energy

 –

31 December

2021 
£’000

2020 
£’000

218

139
26

383

118

62
17

197

The net gains and losses on the quoted portfolio arose 
as follows:

Year ended 
31 December

2021 
£’000

2020 
£’000

–
–
–

–

100
78
9
(1)

186

186

265 
(716)
116

(335)

(663)
72
3
(10)

(598)

(933)

Gains/(losses), net

Realised 
Solaredge Technologies
Gresham House
Realised foreign currency gain

Unrealised 
IDE Group Holdings
Global Green Solutions
Other quoted holdings
Unrealised foreign currency losses

Total net gains/(losses)

IDE GROUP HOLDING

The performance of IDE Group Holdings improved  
during 2021 as the company’s share price began to 
recover after it was significantly impacted by the 
Coronavirus pandemic in 2020, resulting in a £0.1 million 
unrealised gain. In January 2022, the company announced 
that it had won several new customer contracts and 
expects further revenue growth in 2022.

26

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021UNQUOTED INVESTMENTS

Comments on individual companies are set out below:

Year ended 
31 December

MEDHOST

Company

Sector

Dacian
Medhost Inc
ICU Eyewear*
Northbridge
Elateral
IDE loan notes
YesTo*

US energy
US technology
US consumer
UK technology
UK technology
UK technology
US consumer

2021 
£’000

7,959
5,997
1,746
–
817
107
–

2020 
£’000

–
5,704
3,143
755
399
73
64

16,626

10,138

*These are co-investments with SFEP.

The net gains and losses on the unquoted portfolio 
arose as follows:

Realised 
Entuity
Penguin Computing
Northbridge

Unrealised 
Medhost
IDE Group
Elateral
Northbridge
YesTo
ICU Eyewear
Unrealised foreign  
currency gains/(losses)

Total net (losses)/gains

Year ended 
31 December

2021 
£’000

2020 
£’000

–
–
(5)

(5)

235
35
21
–
(74)
(313)

6

(90)

(95)

115
6
–

121

374
–
(1,436)
25
(268)
2,459

(205)

949

1,070

Valuations are sensitive to changes in the following  
two inputs:

•  the operating performance of the individual 

businesses within the portfolio; and

•  changes in the revenue and profitability multiples 
and transaction prices of comparable businesses, 
which are used in the underlying calculations.

Medhost is a co-investment with funds of Primus Capital. 
Medhost’s financial performance was relatively flat in 
2021, with similar Revenue and EBITDA compared to  
the prior year. This resulted in a small increase to the 
valuation with an unrealised gain of £0.2 million for 2021.

ELATERAL

The Company invested an additional £0.4 million in 
Elateral during 2021, increasing its ownership from  
50% to 62.5% from the purchase of additional shares 
for £0.1 million and providing working capital funding  
of £0.3 million. The additional capital provided by the 
Company was part of a buyout of another significant 
shareholder interest completed by LMS, the Elateral 
chairman and a new operating partner who also joined 
the board of Elateral. Elateral experienced a net 
reduction in revenue and EBITDA during 2021 as the 
economic impact of the Covid-19 pandemic continued 
to negatively impact the company. The increase in the 
valuation is mainly attributable to the new capital 
invested in 2021.

ICU EYEWEAR

During 2020, ICU was able to generate surplus cash 
flow from the US distribution of PPE manufactured  
by one of its international suppliers. This was a  
one-off opportunity from which the company was  
able to benefit. The cash generated was used to repay 
shareholder debt to LMS during 2020 and a further cash 
distribution of £1.5 million was made in February 2021. 
The PPE business for ICU was an opportunistic response 
to the Covid-19 pandemic in 2020, and the ICU board 
has decided that this does not represent an ongoing line 
of business for the company, and further activity will 
cease. The reduction in carrying value arises principally 
from the distribution of £1.5 million, initially reflected in 
the December 2020 valuation and received in early 2021. 
The unrealised loss for the period reflects a valuation 
reduction following cessation of PPE activities, partly 
offset by an uplift in valuation of the eyewear business.

NORTHBRIDGE

During 2021, Northbridge offered its convertible debt 
holders the option to redeem the outstanding principal 
at a 25% premium. The Company elected to redeem its 
convertible debt, receiving proceeds of £0.8 million and 
recognising a nominal realised loss on the conversion.

27

REVIEWGOVERNANCEFINANCIAL STATEMENTS 
PORTFOLIO MANAGEMENT REVIEW CONTINUED

FUND INTERESTS

General partner

Brockton Capital Fund 1
Opus Capital Venture Partners
Weber Capital Partners
EMAC ILF
Eden Ventures
Simmons

Sector

UK real estate
US venture capital
US micro-cap quoted stocks
UK
UK venture capital
UK

General partner

San Francisco Equity Partners
Other interests 

Sector

US consumer & technology
–

31 December

2021 
£’000

5,635
3,948
2,644
733
494
381

2020 
£’000

4,107
3,505
1,813
839
501
361

31 December

2021 
£’000

55
39

2020 
£’000

699
33

13,929

11,858

The net gains and losses on the Company’s funds 
portfolio for the year ended 31 December 2021 were as 
follows: 

Gains/(losses), net

Realised 
Other funds

Unrealised 
Brockton Capital Fund I
Weber Capital Partners
Opus Capital Venture Partners
Eden Ventures
Simmons Parallel Energy
San Francisco Equity  
Partners (‘SFEP’)
Others (net)
Unrealised foreign currency gains/
(losses)

Total net (losses)/gains

Year ended 
31 December

2021 
£’000

2020 
£’000

–

–

1,528
801
398
118
53

(389)
(51)

15

2,473

2,473

–

–

(1,422)
555
907
(157)
(22)

(1,729)
(315)

(7)

(2,190)

(2,190)

SAN FRANCISCO EQUITY PARTNERS

LMS is the majority investor in SFEP as opposed to the 
other fund interests where the Company has only a 
minority stake. SFEP’s remaining investment carrying 
value is £0.1 million (31 December 2020: £0.7 million). 
SFEP’s investment in YesTo carrying value is £nil (31 
December 2020: £0.7 million). It was fully written off  
in 2021. The YesTo board decided to wind up the business 
by selling all assets of the company and repaying the 
senior secured lenders. The Company had previously 
written off all the equity of YesTo and with the  
winding up of the business has now written  
off the outstanding loan notes.

In addition to the fund investments noted above, the 
Company has a directly held co-investment in YesTo  
of £nil million (31 December 2020: £0.1 million). The 
Company’s total investment in YesTo at 31 December 
2021, via its SFEP fund interest and its co-investment 
was £nil (31 December 2019: £0.7 million), reflecting a 
£0.7 million unrealised loss for the write-off of YesTo.

The Company also received from SFEP a  
£0.2 million distribution related to the  
2018 sale of Penguin Computing.

28

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021OTHER FUND INTERESTS

•  Brockton Capital Fund I – The Company’s investment 

represents its share (via the Brockton Fund) of 
preferred debt investments in a Super Prime central 
London residential development. The investment 
showed an increase in the valuation of £1.5 million  
for 2021 due to unrealised gains from the unwinding 
of the discount rate as the investment is valued on  
a discounted cash flow basis;

•  Weber Capital – holds US publicly traded micro-cap 
securities and showed an unrealised gain of £0.8 
million reflecting an increase in the underlying  
equity prices; 

•  Opus Capital – a US venture fund, showed an 
unrealised gain of £0.4 million from valuation  
gains in its two main assets; and

•  Eden Ventures – Eden has now sold all but one  
of its assets. The unrealised gain of £0.1 million 
reflects primarily the increase in value of its sole 
remaining asset.

COSTS
Group costs for the year (including £1.8 million incurred 
by the Company and £0.3 million by subsidiaries) were 
£2.1 million (2019: £1.9 million) and include running 
costs of £1.8 million and investment related costs of 
£0.3 million for support costs for real estate and 
co-investment activities.

TAXATION
The Group tax provision for the year, all of which arose 
in the subsidiaries, is £0.1 million (2020: £0.01 million).

FINANCIAL RESOURCES  
AND COMMITMENTS
At 31 December 2021 cash holdings, including cash in 
subsidiaries, were £20.1 million (31 December 2020: 
£20.6 million) and neither the Company nor  
any of its subsidiaries had any external debt  
(2020: nil external debt).

At 31 December 2021, subsidiary companies had 
commitments of £2.7 million (31 December 2020:  
£2.7 million) to meet outstanding capital calls  
from fund interests.

LMS CAPITAL PLC
9 March 2022

29

REVIEWGOVERNANCEFINANCIAL STATEMENTSBoard of Directors

Our Board operates 
through both formal 
and informal 
interactions and  
is closely involved 
with the direction  
of the business.

ROBERT RAYNE
CHAIRMAN

NICHOLAS FRIEDLOS
MANAGING DIRECTOR

ROBERT RAYNE
NON-EXECUTIVE CHAIRMAN

NICHOLAS FRIEDLOS
MANAGING DIRECTOR

COMMITTEE MEMBERSHIPS: 
Chairman of the Investment 
Committee and the  
Nomination Committee

COMMITTEE MEMBERSHIPS: 
Member of the Investment 
Committee and the  
Nomination Committee

DATE APPOINTED TO THE BOARD: 
6 April 2006

DATE APPOINTED TO THE BOARD:
28 November 2019

DATE APPOINTED AS CHAIRMAN: 
28 November 2019 

DATE APPOINTED AS  
MANAGING DIRECTOR:
28 November 2019 

Directorships: Chairman of  
The Rayne Foundation and a  
Non-Executive Director/trustee  
of a number of charitable trusts  
and foundations.

Experience: Robert has expertise 
in a wide range of sectors, 
including real estate, media, 
consumer, technology and energy. 
He established the Company’s 
investment activities in the early 
1980s as Investment Director  
and later Managing Director  
and Chief Executive Officer of  
London Merchant Securities.

Role and Experience: Managing 
Director, with overall responsibility 
for running the Company’s 
operations going forward, working 
with and supporting the activities 
of the investment teams as well as 
overseeing the administrative and 
regulatory matters.

Nick is a chartered accountant 
and was a partner at
PricewaterhouseCoopers.  
For the last 20 years Nick  
has worked as a consultant  
to and as CEO and CFO in 
alternative asset investment 
businesses including real estate, 
private equity and renewable energy.

30

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021REVIEW

FINANCIAL STATEMENTS

PETER HARVEY
NON-EXECUTIVE DIRECTOR

GRAHAM STEDMAN
NON-EXECUTIVE DIRECTOR

JAMES WILSON
SENIOR NON-EXECUTIVE DIRECTOR 

COMMITTEE MEMBERSHIPS: 
Chairman of the Audit Committee, 
member of the Nomination 
Committee, Remuneration 
Committee and Investment 
Committee

COMMITTEE MEMBERSHIPS: 
Chairman of the Remuneration 
Committee, member of the Audit 
Committee, Nomination Committee 
and Investment Committee

COMMITTEE MEMBERSHIPS: 
Member of the Audit Committee, 
Nomination Committee, 
Remuneration Committee  
and Investment Committee

DATE APPOINTED TO THE BOARD:
28 November 2019

DATE APPOINTED TO THE BOARD:
28 November 2019

DATE APPOINTED TO THE BOARD:
28 November 2019

DATE APPOINTED AS CHAIRMAN 
OF AUDIT COMMITTEE:
28 November 2019 

DATE APPOINTED AS CHAIRMAN OF 
THE REMUNERATION COMMITTEE:
28 November 2019 

Directorships: Peter has a number 
of other roles with not-for-profit 
organisations in Cornwall.

Experience: Peter is a chartered 
accountant and, prior to his 
retirement in 2010, was a partner  
at PricewaterhouseCoopers. He  
has been involved as Chairman  
of the shareholder group in a  
private company in the brewing 
sector and has worked closely  
with the board of this business.

Directorships: Number of advisory 
roles and has a particular interest 
in mentoring smaller organisations 
both in the commercial and in the 
not-for-profit sectors to develop 
their businesses.

Experience: Graham is a lawyer 
and spent most of his career 
as a corporate law partner in 
London advising on mergers and 
acquisitions, takeovers and other 
corporate transactions in both 
public markets and private  
equity and venture capital.

Directorships: Chairman and 
Managing Partner of Source 
Squared. Serves on the State Board 
of Advisors for The Salvation Army 
and the Advisory Board of the 
Cambridge Conservation Initiative 
at Cambridge University in the UK.

Experience: James has expertise 
in a wide range of sectors. He 
was a founding partner of Boston 
Ventures, one of the leading 
US media private equity funds, 
responsible for building the 
firm’s practice in the information 
services industries.

31

GOVERNANCECorporate Governance Report

The work of the Board during the year 
was conducted through four formal meetings 
and regular informal engagement with 
executive management.

Key areas of focus this year have been 
executing our strategy, articulating our 
purpose and values, reviewing and 
managing our portfolio and maintaining 
close dialogue with our shareholders, 
through both formal and informal 
interactions.

UK CORPORATE GOVERNANCE CODE 
AND S172 REPORTING
Section 172 of the Companies Act 2006 (s172) requires 
Directors to act in the way they consider, in good faith, 
would be most likely to promote the success of the 
Company for the benefit of its shareholders as a  
whole and, in doing so, having regard to the  
factors, including stakeholder factors, set  
out in section 172(1)(a) to (f) of the CA 2006.

The Board of LMS Capital plc is committed to delivering 
strong value to shareholders while maintaining high 
standards of corporate governance and business ethics. 
This report is made under the 2018 UK Corporate 
Governance Code (the ‘Code’). Copies of the Code  
are available from the Financial Reporting Council’s 
website at www.frc.org.uk.

The Board has adopted the voluntary AIC Code 
of Corporate Governance issued in February 2019 
(the ‘AIC Code’). Copies of the AIC Code are available 
from the AIC’s website at https://www.theaic.co.uk.

This report sets out how the Company has applied the 
principles in the Code, the AIC Code and the extent to 
which it has complied with the detailed provisions set 
out therein. The Board considers that the Company 
has complied with all of the provisions of the Code, 
except where explanatory statements have been 
included below. The Board made good progress in the 
full implementation of the Code and shall continue to 

consider the likely consequences of its decisions  
in the long-term and the importance of maintaining a 
reputation for high standards of business conduct and 
to ensure that in 2022 any changes will be monitored 
to guarantee adherence of the Code is applied. 

GOVERNANCE KEY EVENTS
•  Over the course of the year, the Company has 

continued to keep under review its documented 
policies and procedures, where required to  
comply with the various areas of regulation.  
A policy relating to co-investment by Directors, 
employees or consultants was added and is  
described below. The Company shall continue  
to formally review its policies on an annual basis.

•  The Company’s AGM is usually used as an 

opportunity to engage directly with shareholders. 
However, in 2021, following the developing situation 
with Coronavirus (Covid-19) including the guidance 
from the UK Government and Public Health England 
on public gatherings and considering the possible 
health risks arising from attending the AGM, 
the Board concluded that it was appropriate for 
shareholders not to attend the AGM in person and, 
instead, shareholders were encouraged to submit 
proxy votes. At the 2021 AGM, shareholders were 
given the opportunity to submit questions before 
and after the meeting. It is intended that the 2022 
AGM will be held as per the normal process, but the 
Company shall continue to monitor any relevant 
advice from the UK Government and Public Health 
England. Further details will be set out in the Notice 
of AGM that will be circulated ahead of the meeting.

•  A continuing review of the Code, with steps taken 

towards full compliance.

32

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021UK CORPORATE GOVERNANCE CODE – 
EXPLICIT EXPLANATORY STATEMENTS
Provision 6 of the Code requires the Board to ensure 
that there is a means in which the workforce may raise 
concerns in confidence, and if they wish anonymously. 
During 2020, the Company updated its Whistleblowing 
policy and provided training to its staff.

Provision 9 of the Code requires that the Chair of the 
Company should be independent on appointment when 
assessed against the circumstances set out in Provision 
10. Robert Rayne is not considered to be independent, 
as defined by the Code, as he previously served as 
an Executive Director and is a major shareholder in 
LMS Capital plc. While not independent, the Board 
considers that Robert Rayne remains to be the most 
appropriate person to Chair the Company to ensure 
the adherence of good governance whilst the Company 
continues its transition to internal management. The 
Board recognises that Robert Rayne continues to offer 
substantive and intellectual challenge to other Board 
members and strong leadership. The Board are satisfied 
that Robert Rayne’s role as Chair is clearly separated 
from that of the Managing Director, and he therefore 
continues to be appointed accordingly.

Provision 13 of the Code requires the Chair to hold 
meetings with the Non-Executive Directors without  
the Executive Director being present. In January 2021  
and in January 2022 the Board reviewed the performance 
of the Executive Director for the preceding year and 
agreed performance objectives, and such meetings  
were held without the Executive Director present.

Provision 19 of the Code requires that the Chair should 
not remain in post beyond nine years from the date of 
their first appointment to the Board. Robert Rayne has 
been on the Board for over nine years and therefore the 
Company is not in compliance with Provision 19. Robert 
Rayne continues to be considered the most appropriate 
person to Chair the Board following the management 
changes and he remains appointed accordingly. 

Provision 20 of the Code requires that an open 
advertising and/or an external search consultancy 
should generally be used for the appointment of 
the Chair and Non-Executive Directors. Given the 
circumstance around the management changes in 
November 2019 and detail in the EGM documents, 
this Provision was not adhered to. 

Provision 21 of the Code requires that there should 
be a formal and rigorous annual evaluation of the 
performance of the Board, its Committees, the Chair 
and individual Directors. A Board effectiveness review, 
facilitated by an external consultant, was undertaken in 
respect of 2020. In respect of 2021, the Board conducted 
an internal review of its effectiveness in January 2022.

Provision 34 of the Code states that the remuneration 
for all Non-Executive Directors should not include 
share options or other performance-related elements. 
This Provision was not complied with as Robert Rayne 
still retains a participation in the Company’s historic 
carried interest plans. The carried interest relates to 
entitlements earned during previous years when he  
was an executive of the Company and, in this respect, 
he is not treated differently from other former 
executives who in some cases also retained carried 
interest entitlements. There have been no new carried 
interest plans introduced since the Company returned 
to internal management.

ENGAGEMENT WITH STAKEHOLDERS
Provision 5 of the Code requires the Board to understand 
the views of the Company’s key stakeholders. 

The Board regularly engages with the Company’s 
workforce. We regard our people as our most  
valuable asset and are committed to responsible 
employment practices, by promoting the fair  
treatment of our workforce, providing equal 
opportunity, preventing discrimination and  
upholding human rights. Nicholas Friedlos  
is the Managing Director of the Company and  
was appointed to the Board in November 2019.  

The Senior Non-Executive Director, James Wilson 
together with the Chairman, is available to meet with 
shareholders as appropriate. During 2021, all discussions 
have been held by telephone, having regard to the 
Coronavirus pandemic. It is anticipated that during 
2022 in person meetings can occur. Nicholas Friedlos, 
our Managing Director, and each of our Committee 
Chairmen are available to engage with shareholders on 
significant matters related to their area of responsibility. 

All Directors will be available at our AGM in 2022 to 
answer any questions. At the AGM the level of proxy 
votes lodged on each resolution is made available, both 
at the meeting and subsequently on the Company’s 
website. Each substantially separate issue is presented 
as a separate resolution. The Committee Chairmen are 
available to answer questions from shareholders.

33

REVIEWGOVERNANCEFINANCIAL STATEMENTSCORPORATE GOVERNANCE REPORT CONTINUED

SHAREHOLDER COMMUNICATIONS

The Board has stayed in regular contact with its major 
institutional shareholders and ensures that all its 
members have an understanding of the views and 
concerns of investors about the Company. This is 
achieved by the Directors maintaining contact from time 
to time with representatives of institutional shareholders 
to discuss matters of mutual interest relating to the 
Company and reporting back to the Board.

ACCOUNTABILITY AND RISK
The Board formally reviews the Company’s risk profile 
each year and periodically discusses principal and 
emerging risks facing the Company and appropriate 
controls. Risk identification and mitigation regularly 
form part of the Board’s deliberations on strategic 
decisions. Monitoring the Company’s risk and  
assurance systems is key to the business and  
forms part of board meeting discussions.

The interim and annual results of the Company,  
along with all other press releases, are posted on  
the Company’s website, www.lmscapital.com, as 
soon as possible after they have been announced to 
the market. The website also contains an archive of all 
documents sent to shareholders, as well as details on 
the Company’s investments, strategy and share price.

REMUNERATION
The Remuneration Policy was approved at the AGM held 
in 2020. In 2021 it was subject of an Advisory vote at the 
AGM and will be again in 2022.

In accordance with the Code, the Remuneration 
Committee determine Executive Director remuneration 
policy and practices and address the following factors: 
clarity, simplicity, risk, predictability, proportionality  
and alignment to culture.

When determining remuneration schemes and the 
remuneration policy, the Committee consider the  
use of discretion by the Committee to override 
formulaic outcomes.

The Committee reviews at least annually the on-going 
appropriateness and relevance of the remuneration 
policy and consult with significant shareholders, as 
appropriate, on the policy or any other aspects of 
remuneration. In carrying out its role, the Committee 
takes advice from external remuneration consultants.

The Committee is further entitled to invoke agreed 
safeguards, for example, clawback or withholding 
the payment of any sum or share award in certain 
circumstances. 

Detailed information on the remuneration 
arrangements for the Directors can be found  
in the Remuneration Report on pages 42 to 53.

Detailed information on how the Company manages risk 
can be found in the Strategic Report on pages 12 to 15  
and the Audit Committee Report on pages 39 to 41.

DIVERSITY AND SUCCESSION PLANNING
The Board has reviewed the combination of skills 
and experience on the Board and has evaluated its 
composition looking at both the existing and desired 
skill sets. The Nomination Committee recognises the 
need to keep this under review and is cognisant in 
respect of the diversity of the Board. 

CO-INVESTMENT POLICY
An important part of the Company’s strategy is 
developing a co-investment network, and this can 
include one or more of the Company’s Directors, 
employees or consultants (the ‘LMS Team’). The 
Board has adopted a co-investment policy to provide 
guidance in situations where one or more members 
of the LMS Team proposes to become a co-investor 
in one of the Company’s new investments. The policy 
states that any such co-investment should be on the 
same or no better terms and at the same time as the 
Company’s investment. The policy also sets out the 
regulatory requirements and requires all proposed LMS 
Team co-investments be reviewed and approved by an 
Independent Board, being the Board, but excluding  
any Board members who are part of the proposed  
co-investment. Should all Board members be  
proposed co-investors, the arrangement would  
be reviewed by the Company’s financial advisor.

34

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021LEADERSHIP AND BOARD EFFECTIVENESS
The structure of the Board and Committees is designed 
to ensure that the Board applies its focus to the overall 
objectives of the Company with emphasis on strategy, 
monitoring the performance of the portfolio, risk and 
control issues. The Board ensures that the right people 
and leadership are employed and utilised to achieve the 
strategy and plans of the Company.

Robert Rayne is the Chairman, and he is responsible  
for the effective running of the Board, including  
setting the Board’s agenda and ensuring that all  
matters relating to performance and strategy are  
fully addressed. He is also responsible for ensuring  
that the Board’s effectiveness is regularly evaluated.  
The role description of the Chairman was reviewed  
by the Board and was documented and approved  
by the Board in November 2020. 

BOARD EVALUATION 

The Board considers the guidance on Board Effectiveness 
issued by the FRC in July 2018. The Board reviews its 
own performance annually. The assessment covers 
the effectiveness and performance of the Board as a 
whole, the Board Committees and an evaluation of 
each Director. It is led by the Chairman, and includes an 
independent evaluation of the Chairman by the Senior 
Independent Non-Executive Director.

In respect of 2021, the Board conducted an internal 
review of its effectiveness in January 2022, that was 
led by the Chairman. The assessment concluded that 
the Board and each Committee continue to operate 
effectively and that all Board members (including 
the Chairman) continue to operate effectively and 
are committed to providing support, advice and 
challenge to the Chairman and Managing Director. 
It also concluded that the Board had been able to 
act effectively and responsively during the Covid-19 
pandemic despite all the challenges. 

The overall conclusion was that the Board was 
operating effectively with no significant areas requiring 
to be addressed.

BOARD OF DIRECTORS

The Board is responsible to the Company’s shareholders 
for the performance of the Company and for its overall 
strategic direction, its values and its governance. 
It provides the leadership necessary to enable the 
Company’s business objectives to be met within the 
governance framework detailed below.

COMPOSITION

The Board currently comprises five Directors. Brief 
biographies of the Directors appear on pages 30 to 31. 
The Board considers that it has an appropriate balance 
of skills, knowledge and experience available to it.

NON-EXECUTIVE DIRECTORS

Each Non-Executive Director is appointed for an initial 
term of three years. Subject to agreement, satisfactory 
performance and re-election by shareholders, their 
appointments may be renewed for further terms  
of three years.

DIRECTOR INDEPENDENCE AND COMMITMENT

In the opinion of the Board, Peter Harvey, Graham 
Stedman and James Wilson are each considered to be 
independent in character and judgement and there are 
no relationships or circumstances which are likely to 
affect (or could appear to affect) their judgement.

Robert Rayne is not considered to be independent as he 
previously served as an Executive Director and is a major 
shareholder in LMS Capital plc.

Nicholas Friedlos is not considered to be independent  
as he is the Managing Director of the Company.

DIRECTORS’ CONFLICTS OF INTERESTS

The Company’s Articles of Association allow the 
Directors to authorise conflicts of interest and a  
register has been set up to record all actual and 
potential conflict situations which have been declared. 
All declared conflicts have been approved by the Board. 
The Company has instituted procedures to ensure that 
Directors’ outside interests do not give rise to conflicts 
with its operations and strategy.

The Board is of the view that the Chairman and each  
of the Non-Executive Directors who held office during 
2021 committed sufficient time to fulfilling their duties 
as members of the Board.

35

REVIEWGOVERNANCEFINANCIAL STATEMENTSCORPORATE GOVERNANCE REPORT CONTINUED

INDEPENDENT SENIOR NON-EXECUTIVE DIRECTOR

The Senior Non-Executive Director, James Wilson,  
acts as a sounding board for the Chairman and acts 
as an intermediary for other Directors. The Directors 
consider that the Senior Non-Executive Director is able 
to ensure significant engagement with shareholders. 

DIRECTOR RE-ELECTION

In order to comply with the Code, all Directors will offer 
themselves for re-election by shareholders at each AGM.

BOARD SUPPORT

There are agreed procedures for the Directors to take 
independent professional advice, if necessary, at the 
Company’s expense. This was not used during the 
year, however all Directors have access to the advice 
and services of the Company Secretary. In addition, 
newly appointed Directors would be provided with 
comprehensive information about the Company and its 
investee Companies as part of their induction process.

While no formal structured continuing professional 
development programme has been established for the 
Non-Executive Directors, every effort is made to ensure 
that they are fully briefed before Board meetings on the 
Company’s business and its investments.  

ATTENDANCE AT BOARD MEETINGS

In addition, they receive updates from time to time 
from the Company’s advisers and from the Company 
Secretary on recent developments in corporate 
governance and compliance. Each of the Non-Executive 
Directors independently ensures that they update their 
skills and knowledge sufficiently to enable them to fulfil  
their duties appropriately.

The Board has adopted a schedule of matters reserved 
to it for approval. These include the approval of financial 
statements, strategic plans and annual budgets, as well 
as acquisitions and disposals and major capital and 
operating expenditure. The Board delegates specific 
responsibilities to its Committees, which operate within 
written terms of reference approved by the Board.  
These Committees report regularly to the Board.

BOARD MEETINGS 

Four scheduled Board meetings were held in 2021. At 
each scheduled meeting, the Board considered a report 
on current operations and significant business issues, 
such as major investment or divestment proposals and 
strategy, as well as a financial report. Papers for each 
scheduled Board meeting are usually provided during 
the week before the meeting.

The following were Directors of the Company during 2021. They attended the following number of scheduled 
meetings of the Board and (where they were members) its Committees during the year:

2021

Meetings held
Robert Rayne
Nicholas Friedlos
Peter Harvey
Graham Stedman 
James Wilson

Board

Audit

Nomination Remuneration

Investment

4
4
3*
4
4
4

3
–
–
3
3
3

1
1
1
1
1
1

3
–
–
3
3
3

3
3
3
3
3
3

* Nicholas Friedlos was unable to attend due to illness on one occasion in the year

In addition to the scheduled Board meetings noted above, the Board held one ad-hoc meeting during 2021 with all 
Directors attending. The Remuneration Committee also held one ad-hoc meeting during 2021 with full attendance 
by the Committee members.

The Directors maintain a regular dialogue regarding the business of the Company outside of scheduled Board 
and Committee meetings. In months where no such meetings are scheduled, the Directors will arrange informal 
meetings, generally by way of conference calls. 

36

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021BOARD COMMITTEES

The Board has an Audit Committee, a Remuneration 
Committee, a Nomination Committee and an 
Investment Committee. 

Each Board committee has established terms of 
reference detailing its responsibilities and authority. 
These are available in the Investor Relations section 
of the Company’s website at www.lmscapital.com.

AUDIT COMMITTEE

The Audit Committee comprises: Peter Harvey 
(Committee Chairman), Graham Stedman and James 
Wilson. Peter Harvey is considered by the Board to  
have recent and relevant financial experience and  
the Committee as a whole has competence relevant  
to the sector in which the Company operates.

The Chairman of the Committee may invite non-
members to attend Committee meetings and these 
typically include a representative of the Company’s 
external auditor and other Directors. A report on the 
activities of the Audit Committee is set out on page 39.

The terms of reference for the Committee, which  
are reviewed on an annual basis, take into account  
the requirements of the Code and the AIC Code.  
The role of the Committee is to assist the Board  
with the discharge of its responsibilities in relation  
to the Company’s financial statements in the areas  
set out below.

The Committee Chairman reports to the full Board at 
each scheduled Board meeting immediately following 
a Committee meeting.

CORPORATE REPORTING

The Committee monitors the integrity of the 
financial statements of the Company and any formal 
announcements relating to the Company’s financial 
performance, with particular emphasis on reviewing 
significant financial reporting judgements contained in 
them. It reviews the draft annual financial statements 
and half year results statement prior to discussion and 
approval by the Board and reviews the external auditor’s 
detailed reports on these.

It then reports to the Board any matters which it 
considers the Board should take into account in 
ensuring that published financial reports provide  
a fair, balanced and understandable assessment of  
the Company’s position and prospects. In identifying 
any such matters, the Committee also takes into 
account the findings reported to it from the  
external audit process.

EXTERNAL AUDIT

The Audit Committee reviews the conduct  
of the external audit, including its effectiveness  
and independence on an annual basis and  
makes recommendations to the Board regarding  
the re-appointment or removal of the external  
auditor, their terms of engagement and the  
level of their remuneration. The Committee also 
reviews the process which is in place to ensure the  
independence and objectivity of the external auditor.

During the year, the Committee monitors the external 
audit as it proceeds. The Committee reviews, discusses 
and approves the external audit plan for the current 
financial year; the Committee then meets with the 
external auditor prior to the Board’s consideration  
of the full year and half year results to consider  
their findings. 

A policy regarding the engagement of the external 
auditor to supply non-audit services is in place. The 
policy recognises the importance of maintaining the 
objectivity and independence of the external auditor  
by carefully monitoring their involvement in projects  
of a non-audit nature. It is, however, also acknowledged 
that, due to their detailed understanding of the 
Company’s business, it may sometimes be necessary  
or desirable to involve the external auditor in  
non-audit related work to the extent permitted.

INTERNAL CONTROL AND RISK MANAGEMENT

IQ-EQ Administration Services (UK) Limited, appointed 
in 2017, continue to manage the Company’s day-to-day 
financial and administrative functions, acting within 
delegated authority limits and in accordance with 
clearly defined systems of control. IQ-EQ Corporate 
Services (UK) Limited appointed in 2017 also continue 
as Company Secretary and supports the Board in the 
delivery of governance procedures, in particular the 
planning of agendas for the annual cycle of Board  
and Committee meetings.

37

REVIEWGOVERNANCEFINANCIAL STATEMENTSCORPORATE GOVERNANCE REPORT CONTINUED

Risk management and internal controls is a standing 
agenda item for each Audit Committee meeting. 
Although the Company has no internal audit function, 
the Committee reviews the effectiveness of the 
internal controls throughout the year and will take 
any necessary corrective actions should any significant 
failings or weaknesses be identified. When reviewing the 
effectiveness of the internal controls, the Committee 
considers the Guidance on Risk Management, Internal 
Control and Related Financial and Business Reporting 
issued by the FRC in September 2014 and are comfortable 
that these are adhered to. More information on the 
results of these reviews during 2021 are set out in the 
Audit Committee Report on pages 39 to 41. Details  
of the principal risks and uncertainties potentially facing 
the Company can be found in the Strategic Report on 
pages 12 to 15.

Following the appointment of IQ-EQ Administration 
Services (UK) Limited to manage the Company’s  
day-to-day financial and administrative functions, the  
Board continues to be reliant on third party reports to 
gain comfort on internal controls operated by IQ-EQ. 

Although not a regulatory requirement as a small  
self-managed alternative investment fund, the 
Company has retained the services of INDOS  
Financial Limited to act as its depository and  
provide additional internal controls for the  
safeguarding and record keeping of its assets.

NOMINATION COMMITTEE
All Directors are members of the Nomination 
Committee, which is chaired by Robert Rayne.  
The Committee is responsible for assisting the  
Board in determining the composition, gender  
equality and make-up of the Board. It is also  
responsible for periodically reviewing the Board’s 
structure and identifying potential candidates to 
be appointed as Directors, as the need arises. The 
selection process is, in the Board’s view, both rigorous 
and transparent in order to ensure that appointments 
are made on merit and against objective criteria set by 
the Committee. In reviewing potential candidates, the 
Committee takes into account the need to consider the 
benefits of gender and ethnic diversity on the Board, 
while ensuring that appointments are made based  
on merit and relevant experience.

When considering succession planning, the Committee 
looks at the balance, structure and composition of the 
Board and takes into account the future challenges and 
opportunities facing the Company.

The Nomination Committee meets as required, and at 
least once each year. 

REMUNERATION COMMITTEE
The Remuneration Committee comprises: Graham 
Stedman (Committee Chairman), Peter Harvey and 
James Wilson. The Remuneration Committee has, under 
its Terms of Reference been delegated responsibility of 
setting remuneration of the Directors. There is a formal 
and transparent procedure for developing policy on 
executive remuneration and for fixing the remuneration 
packages of individual Directors. The Committee 
consults with external remuneration consultants  
as part of its annual review process.

The Remuneration Committee meets as required,  
but at least twice each year.

A report on the activities of the Remuneration 
Committee is set out on pages 45 to 51.

FINANCIAL REPORTING
The Directors have acknowledged, in the Statement  
of Directors’ Responsibilities set out on page 57  
their responsibility for preparing the financial 
statements of the Company. The external auditor  
has included, in the Independent Auditor’s Report  
set out on pages 58 to 65, a statement about its 
reporting responsibilities.

The Directors are also responsible for the publication 
of a half year report for the Company, which provides 
a balanced and fair assessment of the Company’s 
financial position for the first six months of each 
accounting period.

Robert Rayne
Chairman
9 March 2022

38

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021 
REVIEW

FINANCIAL STATEMENTS

Audit Committee Report

INTRODUCTION FROM THE CHAIRMAN OF THE AUDIT COMMITTEE

I am pleased to present the report of the Audit Committee for 2021 which provides 
shareholders with an overview of the activities of the Committee during the year. 
These activities are focused on the following: 

•  the integrity of the Company’s financial reporting;

•  the quality and effectiveness of the external audit process, including the independence and objectivity of the 

external auditor; 

•  risk management and internal control; and

•  the day-to-day accounting responsibilities are undertaken by a third-party service provider, IQ-EQ Administration 

Services (UK) Limited. 

Throughout 2021, the Committee has overseen the financial reporting process and discharged its other 
responsibilities. 

As Chairman of the Committee, I report to the full Board at each scheduled Board meeting immediately following a 
Committee meeting, and other times as appropriate.

A summary of how the Committee carried out its responsibilities during 2021, as well as the more significant issues 
addressed, is set out in the report.

Peter Harvey
Chairman, Audit Committee
9 March 2022

CORPORATE REPORTING
The Committee had three scheduled meetings during 
2021 and also met on 3 March 2022; each meeting was 
attended by the external auditor. 

Since the publication of the 2020 Annual Report  
the Committee has reviewed the following:

•  the report from BDO LLP (‘BDO’) on the results of 

their review of the half year report for 2021;

•  the 2021 half year results and announcement;

•  reports from BDO on the planning of their audit for 

the year ended 31 December 2021;

•  the report from BDO on their audit of the results for 

the year ended 31 December 2021;

•  the preliminary announcement of 2021 results; and

•  the 2021 Annual Report.

ANNUAL REPORT 2021
The Committee advises the Board on whether it believes 
that the 2021 Annual Report and Accounts, taken 
as a whole, is fair, balanced and understandable and 
provides the information necessary for shareholders 
to assess the Company’s position and performance, 
business model and strategy. A report confirming 
this to be the case was presented to the Board at the 
meeting where it considered the full year results and 
annual report. 

In formulating its report to the Board, the matters 
considered by the Committee included the following:

•  the roles of IQ-EQ in the reporting process;

•  the process underlying the preparation of financial 
and narrative information which is reported to the 
Board at each of its meetings;

•  whether the information in the Strategic Report and 
the Portfolio Management Review is consistent with 
that reported to the Board throughout the year;

39

GOVERNANCE 
AUDIT COMMITTEE REPORT CONTINUED

•  ensuring that positive and negative factors affecting 

the Company’s performance are given equal 
prominence; and

•  consideration of current trading and future prospects 
in determining the appropriate revenues or earnings 
base for valuation purposes;

•  the appropriateness of the key performance 

•  consistency of approach in the valuation, satisfying 

indicators and comments on them.

itself that any change made was appropriate;

SIGNIFICANT ACCOUNTING JUDGEMENTS
During the year, the Committee considered the key 
accounting matters and judgements in respect of the 
financial statements and these are described below.  
In relation to the 2021 full year results, the Committee  
has received relevant papers prepared by the internal team. 
These papers were subject to challenge by the Committee, 
as it considered appropriate in the circumstances.

INVESTMENT PORTFOLIO VALUATION

The principal focus for the Committee is the investment 
portfolio valuation; a full valuation is prepared and 
reported to the Committee at least twice a year and 
used for the preparation of the Company’s half-year  
and full year financial reports. 

As part of its review of each valuation report the 
Committee receives comments on the valuation  
from the external auditor – based on their review  
of the 30 June (half-year) valuation and audit of  
the 31 December (full-year) valuation. 

The following areas were of particular focus for the 
Committee in its consideration of the approach to 
investment valuation in 2021:

•  ensuring that metrics from comparable quoted 
companies were appropriate and up to date; and

•  for co-investments, comparing the Company’s 

carrying value with (where available) the valuation 
used by the lead investor and ensuring that there 
were proper explanations for any differences.

At its meeting to consider the full year results, the 
Committee considered a detailed report on the year  
end investment valuation and concluded that the 
valuation process had been properly carried out and 
that the valuation was appropriate in aggregate. In 
reaching this conclusion the Committee took into 
account the findings of the external auditor.

GOING CONCERN

The financial statements are prepared on a going 
concern basis and the Committee considered this  
and concluded that the use of the going concern basis 
continued to be appropriate. The Committee primarily 
considered the Company’s liquidity forecast, the 
significant cash balances on hand at 31 December 2021, 
the latest report on the investment portfolio and the 
ongoing impact of the Company’s operations, portfolio 
and liquidity from the Coronavirus global pandemic. 

•  ensuring that the valuation methodology complied 
with the International Private Equity and Venture 
Capital Valuation Guidelines (December 2018 edition), 
and the Company’s stated accounting policy, and that 
the Guidelines had been applied on a consistent basis;

As part of this review the Committee also satisfied itself 
that the Viability Statement in the Strategic Report 
and the statement on going concern under ‘Basis of 
preparation’ in Note 1 to the financial information  
were appropriate.

•  the availability of third-party information to 
corroborate valuation results at individual 
investment level, including:

–  reports from general partners for the Company’s 

fund interests; 

–  market prices for its quoted investments; and

–  the nature and reason for any adjustments made 
to third party information for the Company’s 
valuation purposes.

The valuation of unquoted investments inevitably 
requires the exercise of judgement and the Committee 
studied in detail the variables underpinning the 
valuation of each unquoted investment, in particular:

EXTERNAL AUDIT FINDINGS

The auditor also reported to the Committee the 
corrected and uncorrected judgemental differences  
and misstatements they had found during the course  
of their work.

INTERNAL CONTROL AND RISK MANAGEMENT
The Committee reviews the operation of the Company’s 
internal financial control system to ensure it is 
sufficiently resourced and has the appropriate processes 
and controls over financial reporting to fulfil its duties. 
That assessment is taken into account by the Board 
that reviews and approves the risk matrix annually. Risk 
management and internal controls were reviewed by 

40

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021 
•  their conduct of the audit process, including the 
extent of challenge of judgement areas; and

•  the nature and content of reports presented  

to the Committee.

BDO have been auditors for the company for six years. 
The audit Partner (Neil Fung-On) has also been the 
Responsible Individual (RI) for five years therefore a 
new audit partner Orla Reilly was rotated onto the 
engagement in July 2021 in advance of the half-year 
review. The Chairman of the Committee and the 
executive team met with the new partner both by  
video conference and in person as part of the 
familiarisation process and discussed feedback from  
the Committee’s assessment of prior year audits.

The Company has a formal policy governing the 
engagement of the external auditor to provide non-
audit services, which includes procedures designed to 
limit such services to areas which would comply with 
relevant legislation and not result in potential conflict 
with the objectivity and independence of the external 
audit process. 

During the year the amount of fees paid for non-audit 
services provided by BDO was £23,250 (2020: £17,000). 
These permissible non-audit related services were in 
respect of the interim review for the six months to June 
2021 and 2020 and the client money and custody assets 
limited assurance report for a subsidiary in 2021.

AUDIT COMMITTEE EFFECTIVENESS
The annual Board evaluation described on page 35 
included the work of the Committee and concluded 
that it was working satisfactorily.

Peter Harvey 
Chairman, Audit Committee 
9 March 2022

the Committee at each of its scheduled meetings during 
the year. Since its appointment, the Committee has 
reviewed the Company’s detailed internal risk analysis 
and the disclosures in relation to risks and longer-term 
viability in the Strategic Report. The Committee is of  
the view that:

•  risks have been properly identified;

•  the systems were operating satisfactorily during  

2021 and up to the date of this report; and

•  mitigation of the risks identified is satisfactory and 

appropriate to the Company’s circumstances.

EXTERNAL AUDIT
It is the responsibility of the Committee to review 
and monitor the external auditor’s independence and 
objectivity and the effectiveness of the external audit 
process. The Committee also ensures that the  
Company complies with the EU audit reform  
as now implemented in the UK.

Reports presented to the Committee by BDO  
during 2021 and to the date of this report covered:

•  the results of their audit of the 2020 financial 

statements and annual report; 

•  the results of their review of the 2021 half year report; 

•  their plans and proposed audit scope for 2021; and

•  the results of their audit of the 2021 financial 

statements and annual report.

In addition, BDO reported to the Committee their 
procedures to ensure their independence and objectivity 
and confirmed the compliance of the partners and staff 
assigned to the Company’s audit with those procedures.

The Committee conducts a written assessment of 
the external audit process each year which includes 
members of the Committee and members of the 
Company’s finance team providing their comments  
and evaluation to the Chairman of the Committee  
on areas including:

•  the procedures adopted by the external auditor  
to ensure their independence and objectivity;

•  the appropriateness of risk identification in 

determining the external audit plan;

41

REVIEWGOVERNANCEFINANCIAL STATEMENTSRemuneration Report

INTRODUCTION FROM THE CHAIRMAN

I am pleased to present our Remuneration 
Committee Report, which summarises the 
work of the Remuneration Committee 
(‘the Committee’), as well as the 
remuneration policy and remuneration 
paid to Directors during the year.

Our Directors’ Remuneration Policy was approved by 
shareholders at the AGM 2020, with 99.83% of votes in 
favour, and last year’s Directors’ Remuneration Report 
received 95.92% of votes in favour, indicating on-going 
and strong support from our shareholders.

REMUNERATION COMMITTEE MEMBERSHIP
The members of the Remuneration Committee, their 
dates of appointment and the number of meetings 
attended during the year are as follows:

Member

Date appointed

Meetings attended (held)

G Stedman (Chair)
J Wilson
P Harvey

28 November 2019
28 November 2019
28 November 2019

3 (3)
3 (3)
3 (3)

It is the intention of the Committee to meet whenever 
important matters of remuneration arise and for the 
number of meetings to be not less than two per year.

The Committee was first established by the Board in 
November 2019 upon the Company’s return to internal 
management, and I was appointed Chairman of the 
Committee at that time.

The Committee invested considerable time during 
the first part of 2020 in developing and implementing 
the remuneration policy for the Company, following 
its return to self-management. In doing this, the 
Committee took specialist external advice from  
MM&K Limited (‘MM&K’), acting solely as remuneration 
consultants and who have no other relationship with 
the Company. MM&K helped the Company to apply  
the principles set in Provision 40 of the Code and 
in so doing helped to ensure that the terms of our 
Remuneration Policy are transparent, simple and 
predictable. At the same time, we also consulted  
with some of our principal shareholders. 

The remuneration policy developed was approved 
by shareholders at the 2020 AGM held on 24 June 
2020. Shareholders voted to approve the Company’s 
remuneration policy for the three years commencing  
1 January 2020 as follows: votes in favour were 99.83%, 
against 0.17%; 11,676 votes were withheld. The policy  
is set out on pages 45 to 51 of this document.

At the 2020 AGM, the shareholders also approved the 
new long-term incentive plan for Executive Directors 
and senior management: votes in favour were 96.22%, 
3.78% against and 349,288 votes were withheld. 

The 2021 Directors’ Remuneration Report will be the 
subject of an advisory vote at the 2022 AGM. It includes 
information subject to audit. The Committee has taken 
into account the principles of the Code when putting 
together the Report in order to maintain high corporate 
governance standards.

2021 PERFORMANCE AND INCENTIVE 
OUTCOMES 
Notwithstanding the impact of the global Coronavirus 
pandemic and the economic environment that 
surrounded us throughout the year, the Company  
made good progress on its goals and strategies in 2021.

The performance criteria for the Managing Director’s 
bonus for 2021 included the continuing development of 
the Company’s pipeline of investment opportunities in 
its chosen sectors of energy, real estate and late-stage 
private equity and, in particular, supporting the Dacian 
team in obtaining the necessary regulatory consents 
for its acquisition, thereby enabling the Company’s 
investment in Dacian to proceed to completion. Criteria 
also included the management of the existing assets 
and the development of the Company’s profile in 
the public markets. The Committee has reviewed the 
performance of the Managing Director in 2021 against 
these criteria, in conjunction with the Chairman, 
and has approved a bonus for the year equal to 48% 
of his base salary. Further information on the 2021 
performance review and 2022 objectives is set out  
on pages 18 to 19.

The Committee considers that these outcomes 
appropriately reflect its ‘pay for performance’  
principles, given the Company’s performance  
as a whole for the year.

Graham Stedman
Chairman, Remuneration Committee 
9 March 2022

42

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021 
PART 1 – ANNUAL REPORT ON REMUNERATION FOR THE YEAR ENDED 31 DECEMBER 2021
SINGLE TOTAL FIGURE OF REMUNERATION

The tables below (which have been subject to audit) set out amounts paid to each Director during the financial 
years ended 31 December 2021 and 31 December 2020:

2021 

R Rayne
N Friedlos
P Harvey
G Stedman
J Wilson

2020 

R Rayne
N Friedlos
P Harvey
G Stedman
J Wilson

Fixed Remuneration 

Variable Remuneration

Salary/Fees 
£’000

2020 
Accrued Fee 
£’000

Taxable 
Benefits 
£’000

Pension 
£’000

Carried 
Interest 
£’000

LTIP  
£’000

75.0
220.0
50.0
50.0
50.0

445.0

–
–
–
–
–

–

18.21
4.1
–
–
–

22.3

–
19.4
–
–
–

19.4

–
–
–
–
–

–

–
–3
–
–
–

–

Fixed Remuneration 

Variable Remuneration

Salary/Fees 
£’000

2019  
Accrued Fee  
£’000

Taxable 
Benefits 
£’000

Pension 
£’000

75.0
220.0
50.0
50.0
50.0

445.0

–
–
–
–
4.34

4.3

17.71
1.5
–
–
–

19.2

–
19.6
–
–
–

19.6

Carried 
Interest 
£’000

32.92
–
–
–
–

32.9

LTIP  
£’000

–
–3
–
–
–

–

Bonus  
£’000

–
105.6
–
–
–

105.6

Bonus  
£’000

–
121.0
–
–
–

121.0

Total  
£’000

93.2
349.1
50.0
50.0
50.0

592.3

Total  
£’000

125.6
362.1
50.0
50.0
54.3

642.0

1   Amounts included for taxable benefits are insurance premiums for private healthcare.

2   See below. This payment was part of the run-off of previous carried interest arrangements.

3   The Company issued 500 VCP units to the Managing Director in July 2020. These units will vest in accordance with the rules of the VCP in July 2025. For IFRS 2 purposes these units are 

estimated to have a fair value of £418.44 per unit, which will be recognised in the accounts evenly over the five-year vesting period. The charge for the year ended 31 December 2021 was 
£31,000 (2020: £32,000).

4   Annual fees of £4.3k were earned by James Wilson for the period from 29 November 2019 to 31 December 2019 and were paid in 2020 for administrative reasons.

CARRIED INTEREST

Robert Rayne, by virtue of his past executive roles with the business, participated in the carried interest 
arrangements in place for staff involved in the management and development of the investment portfolio. 
Mr. Rayne’s participation in carried interest is in run-off. 

No amounts of carried interest became payable to Mr. Rayne in 2021. There is only one remaining investment 
in respect of which carry could become payable to Mr. Rayne. If this investment was realised at its valuation  
at 31 December 2021, Mr. Rayne would be entitled to further carried interest payments of £267,000.

RELATIVE IMPORTANCE OF SPEND ON PAY 

The Board recognises the importance of spend on pay for the current and previous years, and the percentage 
change, relative to remuneration paid to all employees, amounts paid as dividends and any other significant 
distributions. There were no new employees added in the group during 2021. 

The table below shows the spend on staff costs in 2021 and 2020, compared to the profit/(loss) before tax and dividends:

Staff costs
Average number of staff
Profit/(loss) before tax
Annual Dividends (excluding Special Dividends)

2021  
£’000

2020  
£’000

£1,025
10
£1,872
£727

£877
9
(£4,396)
£242

43

REVIEWGOVERNANCEFINANCIAL STATEMENTS 
REMUNERATION REPORT CONTINUED

One member of the team was initially engaged as a contractor in 2020 and joined the team as an employee  
in Q3 2020; his costs were not included in average staff and staff costs statistics in 2020.

A special dividend of £3.4 million (4.25p per share) were paid in 2020, no such dividend was paid in 2021.  
There were no share buy-backs undertaken in either year.

PAYMENTS TO PAST DIRECTORS IN 2021

There were no payments to past Directors and no payments of compensation for loss of office.

PERFORMANCE GRAPH

The Committee considers the FTSE All-Share Index a relevant index for the Company’s Total Shareholder Return 
performance comparison disclosure as it represents a broad equity market index of which the Company is a 
member.

The performance graph below shows the Company’s Total Shareholder Return performance for the ten-year  
period ended 31 December 2021 compared with that of the FTSE All-Share Index.

250

200

150

100

50

LMS Shareholder return

FTSE All share return

Jan ‘12

Jan ‘13

Jan ‘14

Jan ‘15

Jan ‘16

Jan ‘17

Jan ‘18

Jan ‘19

Jan ‘20

Jan ‘21

DIRECTORS’ INTERESTS IN SHARES 

The beneficial interests of the Directors in the  
Ordinary Shares of the Company are set out below:

There have been no changes in the above Directors’ 
interests between 31 December 2021 and the date  
of this report.

R Rayne
N Friedlos
P Harvey
G Stedman
J Wilson

31 December 

2021

2020

2,670,124 2,670,124
161,410
20,000
20,000
–

161,410
20,000
20,000
–

In addition, Robert Rayne has a non-beneficial  
interest in 6,549,473 ordinary shares held in trust. 

The Company is not aware of any other interests of any 
Director in the ordinary share capital of the Company. 
There are no requirements or guidelines concerning 
share ownership by Directors.

No share awards were vested in the year and no new 
awards were granted. In July 2020, the Company issued 
500 VCP units to the Managing Director at a share price 
of 33.816p. For accounting purposes, these units have a 
fair value of £418.44 per unit.

44

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021PART 2 – DIRECTORS’ REMUNERATION POLICY AND REMUNERATION COMMITTEE
The remuneration policy for the three-year period commencing 1 January 2020 which the Committee developed 
with advice from independent external advisers MM&K, and which was approved by shareholders at the Company’s 
AGM on 24 June 2020, is set out below.

The table below sets out the Company’s policy for each component of the Executive Directors’ remuneration.

SALARY (FIXED PAY) 
Purpose and link to strategic 
objectives 

Essential to provide a level of fixed cash income to support the recruitment and retention of  
Executive Directors of the calibre required to manage and grow the Company successfully  
and to deliver the group strategy. 

Operation 

Reviewed annually with increases, if awarded, effective from 1 January each year. 

Opportunity and recovery or 
withholding provisions 

Base salaries will be set by the Remuneration Committee taking into account a range of factors. Salary 
increases are normally awarded by reference to any increase in the cost of living but may take into account 
other factors such as external market positioning, change in the scope of the individual’s responsibilities or 
level of experience and development in the role. In deciding on any salary increases for an Executive Director, 
the Remuneration Committee will not sanction an increase any greater than that applied to the Company’s 
workforce generally other than in exceptional circumstances or where there is a change in role and/or 
responsibilities justifying a larger increase.

Year on year increases in basic salaries will not exceed inflation by more than 3%, other than in exceptional 
circumstances or where there is a change in role or responsibilities.

No recovery or withholding provisions.

Performance Metrics

None, although the performance of the individual will be considered by the Committee when reviewing 
salaries each year.

PENSION (FIXED PAY)

Purpose and link to strategic 
objectives 

To provide a means of retirement saving as part of a range of benefits alongside basic salary to help the 
recruitment and retention of high calibre Executive Directors.

Operation

Executive Directors are offered a defined contribution, based on a percentage of salary, to a personal  
pension scheme or a cash salary supplement (or a combination of both) at their choice. Only the base  
salary is pensionable.

Opportunity and recovery or 
withholding provisions 

Maximum pension contribution by the Company is 10%. This is in line with what is offered to all  
employees in the Company.

No recovery or withholding provisions.

Performance Metrics

None.

BENEFITS (FIXED PAY)

Purpose and link to strategic 
objectives 

To provide a competitive and attractive range of benefits alongside basic salary to help recruit and retain 
high calibre individuals to Executive Director roles.

Operation

Executive Directors are provided with family private medical insurance cover and death-in-service insurance. 
The extent of cover may be amended or adjusted in line with market practice.

The Executive Directors are also covered by the Company’s directors’ and officers’ liability insurance policy 
and have the benefit of an indemnity in the form permitted under the Company’s Articles of Association. 

Executive Directors are also eligible to receive other minor benefits and expense payments in line with  
other employees of the Company. 

Additional benefits, which may include relocation or expatriation benefits, housing allowance or other 
benefits-in-kind, may be provided in certain circumstances if considered appropriate and reasonable by  
the Committee, typically only as may be required on a new recruitment.

Opportunity and recovery or 
withholding provisions 

The cost of the benefits that are provided fluctuates depending on market conditions and will, therefore, 
determine the maximum value of benefits under the Policy in any single year. There is therefore no overall 
maximum opportunity under this component of the Policy.

Performance Metrics

None.

No recovery or withholding provisions.

45

REVIEWGOVERNANCEFINANCIAL STATEMENTSREMUNERATION REPORT CONTINUED

SHORT-TERM INCENTIVE 
(VARIABLE PAY)

Purpose and link to strategic 
objectives 

To provide a simple, competitive short-term incentive plan to reward performance on an annual basis against 
key financial, operational and individual objectives. A key purpose of the annual bonus plan is to provide a 
real incentive to achieve the Company’s short-term strategic objectives and KPIs.

Operation 

Targets and weightings are set annually; performance is measured over a single year. Bonus awards  
are determined by the Committee after the year end based on achievement against targets.

Opportunity and recovery or 
withholding provisions

Performance Metrics

Bonus is not pensionable.

The maximum bonus payable in a twelve-month period is up to 100% of base salary. 

Exceptionally, the Committee may offer a bonus opportunity of up to 200% of salary to a new incoming 
Executive Director in his or her first full financial year in order to help recruit that executive.

The ability to receive the maximum bonus may be split across two or more Performance Metrics. Other  
than for binary or milestone Performance Metrics, the intention will be that 25% of maximum is payable  
for Threshold performance and 50% at Target.

All bonus payments are subject to the overriding discretion of the Remuneration Committee who may  
adjust, downwards or upwards, the outcome of the annual bonus plan in any year if it believes that it  
does not properly reflect overall corporate performance.

In order to be entitled to receive an annual bonus, an Executive Director must normally be in the Group’s 
employment and not under notice of termination (either given or received) at the time the bonus is paid.

Malus and clawback provisions apply so that in certain circumstances such as serious misconduct by a 
Director, the material misstatement of financial results or if bonus awards are based on erroneous figures, 
the Company will be entitled not to pay a bonus in any year or to claw back the value of any cash amount 
already paid under the annual bonus scheme, for a period of three years following the year end to which  
the bonus related.

The Company’s long-term objectives are creating total shareholder return. Its performance metrics on a 
year-to-year basis will typically be set around the necessary steps to be taken to achieve the longer-term 
objective. Specific performance targets will vary from year to year in accordance with the Company’s 
short-term KPIs.

Potential Performance metrics are likely to include:

•  Deployment of capital in new deals;

•  Performance of the underlying investment portfolio companies;

•  Realisations and cash generation;

•  Building the Company’s co-investment capability; 

•  Development of a deal pipeline;

•  Putting in place appropriate financial structures to support the Company’s business objectives, which 

might include securing access to debt and consideration of equity structures to expand the capital base;

•  Developing an effective shareholder communication programme; and 

•  Attainment of personal objectives.

46

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021LONG-TERM INCENTIVE 
(VARIABLE PAY)

Purpose and link to strategic 
objectives 

Operation 

To provide a competitive long-term incentive plan to reward sustained performance over the long-term.  
A key purpose of the long-term incentive plan is to provide a real incentive to achieve the Company’s  
main long-term strategic objective, to deliver a TSR for shareholders over five years that is exceptional.  
It is considered vital that the Company has a truly competitive long-term incentive plan to enable it to  
recruit and retain the level of talent it needs to deliver on its longer-term strategic plan.

The long-term incentive plan is structured as a value creation plan or VCP, under which participants share  
in a pool of VCP Units, awarded at the discretion of the Committee. The Committee may award up to 1,000 
VCP units initially.

Participants receive a share, proportionate to their share of the pool, in positive TSR generated by the 
Company, measured over a period of five years from the award date. The share is calculated in accordance 
with the bandings set out below. 

If the Company raises additional capital, the Committee may award up to 1,000 additional VCP units  
enabling participants to share proportionately in any positive TSR generated by the Company on that 
additional capital over the period of five years from the award date in excess of a hurdle rate of return  
to be set by the Committee.

Ordinarily, VCP units, subject to performance, will vest five years after the initial grant date, at which  
point participants may be granted nil-cost share options to acquire ordinary shares in the Company  
or receive a cash amount. 

The VCP is governed by a set of rules approved by shareholders at the AGM on 24 June 2020.

Payments under the VCP are not pensionable.

Opportunity and  
recovery or  
withholding provisions 

For all awards under the Plan, there is a qualifying performance metric, such that if the TSR achieved does 
not equal or exceed 8% on an annualised basis on the eventual vesting date, then no VCP Units can vest and 
they will all then lapse on the vesting date. In addition, in respect of any awards made under the Plan, no 
awards will vest unless the closing share price on the vesting date, when added to the aggregated value  
of all dividends that are declared on that share over the performance period, equals or exceeds 52.8p.

If the qualifying performance metric is met, the share that participants will receive will depend on the  
TSR performance achieved over the five years commencing on the date of the initial award of VCP Units.  
In respect of the initial awards, if all 1,000 units are awarded, the share of TSR measured after five years 
which will be attributable to participants is as follows:

TSR up to 6% per annum compound: £nil.

If the TSR achieved exceeds 6% per annum compound but does not exceed 12%: 8% of the  
TSR performance above the 6% per annum hurdle.

If the TSR achieved exceeds 12% per annum compound but does not exceed 20%: 8% of the  
TSR performance between the 6% per annum hurdle and 12% per annum plus 15% of the  
TSR achieved above 12% per annum compound.

If the TSR achieved exceeds 20% per annum compound: 8% of the TSR performance between the 6% per 
annum hurdle and 12% per annum, plus 15% of the TSR performance between 12% and 20% per annum,  
plus 17.5% of the TSR performance above 20% per annum.

For the purposes of determining the TSR performance for the initial awards (made soon after the 2020 AGM 
at which the Plan was approved) as well as the starting point from which the value created is to be measured 
for these awards, the starting share price was taken as the greater of the average closing share price of an 
ordinary share over the previous six months and 30p (resulting in a starting price of 33.816p per share).

The closing share price, at the end of the performance period, will be taken as the average closing share price 
of an ordinary share over the three-month period ending on the day immediately preceding the vesting date. 
The dividend part of this calculation shall be taken as the aggregate value of dividends per share declared 
over the five-year performance period.

47

REVIEWGOVERNANCEFINANCIAL STATEMENTSREMUNERATION REPORT CONTINUED

Opportunity and  
recovery or withholding 
provisions continued

On vesting, the value of VCP Units will normally be settled by the Company granting nil-priced options over 
new Ordinary Shares which will be exercisable for a period of one year from the option grant date. However, 
the Remuneration Committee may choose to settle the awards in cash if it considers that there are good 
reasons for doing so at the time. The maximum value of VCP Units that may vest and therefore the maximum 
number of shares that may be issued on the exercise of options will be capped so that the shareholder 
dilution will not exceed 10% of the number of issued shares at the date the initial award was made or the 
cash equivalent value thereof. Furthermore, this cap will apply to each VCP Unit so that the value of 100 
Units (in aggregate) may not exceed 1% of the issued share capital of the Company at the initial award date.

Not all VCP Units may necessarily be awarded. If, for example, only 800 Units are awarded, the cap on the 
maximum level of dilution will be reduced proportionately. Any Units awarded more than 12 months after 
the initial award date will have the basis of the TSR targets rebased at the then market price of an Ordinary 
Share in the Company or, if higher, the market price of an Ordinary Share on the initial award date.

The value of VCP Units at the end of the five year performance period will in any event be subject to  
the overriding discretion of the Remuneration Committee who may adjust, downwards or upwards, the 
outcome of the VCP at the vesting date if the Committee believes that the formulaic outcome does not 
properly reflect overall corporate performance.

Malus and clawback provisions apply so that in certain circumstances, such as serious misconduct by a 
Director, the material misstatement of financial results or if Unit awards or option grants are based on 
erroneous figures, the Company will be entitled not to grant or permit the exercise of an option in any  
year or to claw back the value of any shares transferred or cash amount already paid under the VCP,  
for a period of three years following the year end to which the award or option grant relates.

The dilution under all long-term incentives will not exceed 10% of the Company’s issued  
ordinary share capital in any ten-year period.

Performance Metrics

The Company’s TSR Performance over the five years commencing on the award date.

Rationale for choice of LTIP 
Structure and performance 
measures for the long-term 
incentive and commentary 
with regard to the possible 
longer-term effects of the 
Coronavirus

The TSR targets have been set by the Remuneration Committee with the aim of delivering increasing reward 
for greater outperformance.

For the avoidance of doubt, the TSR Performance and the performance hurdles of the Plan for a subsequent 
award, following a capital raise, will be set at that time by the Remuneration Committee.

The Remuneration Committee has chosen a VCP for the Company’s long-term incentive structure because 
this type of structure most closely resembles a carried interest plan which is the standard type of long-term 
incentive in the private equity industry. The Company needs to be able to retain and recruit talent of the 
highest quality. The Committee believes that only by offering participation in such a plan will the Company 
be able to do this.

The choice of TSR performance as the long-term incentive performance measure is one that creates a very 
strong alignment between participants and shareholders. It also communicates a strong message to 
participants that over the longer-term, the Company’s TSR performance is its most important key 
performance indicator.

The Remuneration Committee was aware that, due to the Coronavirus crisis, the Plan was being implemented 
at a time of considerable market uncertainty. The design of the Plan therefore sought to avoid participants 
benefiting from a temporary decline in share price during 2020 which corrected within a reasonable period  
of time. The Committee reviewed the share price at which VCP units were issued during 2020 and concluded 
that no upward adjustment to the price was appropriate. If there is a longer-term structural change in 
markets, the Committee will have discretion, subject to consultation with the Company’s principal 
shareholders, to amend the performance metrics and vesting criteria.

48

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021 
The table below sets out each component of the Chairman’s and the Non-Executive Directors’ remuneration and 
the approach taken by the Company in relation thereto:

CHAIRMAN AND NON-EXECUTIVE DIRECTORS 

Component

Chairman’s and  
Non-Executive  
Directors’ fees 

Approach

The Chairman’s fee is determined by the Remuneration Committee and the Non-Executive Directors’ fees  
are set by the Board. These are reviewed periodically taking into account the responsibilities and time 
commitments required and Non-Executive Director fee levels generally. 

The Chairman and the Non-Executive Directors receive basic fees. In addition, special fees are paid for the 
chairmanship of the Audit and Remuneration Committees and also for the role of being on the Investment 
Committee and for the role of the Senior Independent Director.

Other pay and benefits

The Chairman previously participated as an executive in the Company’s carried interest plans which are now 
in run off, but under which payments could still arise in relation to unrealised historic investments and is 
covered under the Company’s health insurance policy. 

The Chairman and the Non-Executive Directors will not be able to participate in any variable pay scheme 
operated by the Company.

REMUNERATION SCENARIOS FOR EXECUTIVE DIRECTORS BASED ON FUTURE POLICY

The chart below illustrates remuneration for the Managing Director in 2021 for ‘Fixed’, ‘Expected’ and ‘Maximum’ 
scenarios.

Maximum

52.7%

47.3%

£466

Expected

69.1%

30.9%

£356

Fixed

Bonus

Fixed

100%

£246

0

50

100

150

200

250

£’000

300

350

400

450

500

The above illustrations are based on the following assumptions:

•  the Fixed scenarios show the fixed level of remuneration, assuming there is no performance-related pay;

•  the Expected scenarios illustrate the amounts receivable if performance is in line with expectations. Bonus 
awards are 50% of maximum bonus opportunity. As the VCP does not pay out until year five and there is no 
adjustment for share price movement, there are no amounts included for the VCP in the Expected scenario; and

•  the Maximum scenarios illustrate the levels of remuneration which would be payable if a maximum  

bonus award was received (100% of base salary). As the VCP does not pay out until year five and there is no 
adjustment for share price movement, there are no amounts included for the VCP in the Maximum scenario.

The total remuneration for the Managing Director in 2021 was £349,100, which was just below the Expected scenario.

49

REVIEWGOVERNANCEFINANCIAL STATEMENTS 
 
REMUNERATION REPORT CONTINUED

ILLUSTRATION OF OUTCOMES  
OVER THE LIFE OF THE LTIP AWARD

During 2020, 625 VCP units were awarded under the 
Plan at an initial share price of 33.816p per share, of 
which 500 VCP units were awarded to the Managing 
Director. If the Company’s TSR 50% or less over the 
period from the date of the initial awards under 
the Plan, then this would be below the minimum 
performance hurdle required under the Plan. As a  
result, there would be no payout due to the Managing 
Director and other employees under the LTIP awards.

OTHER SCENARIOS 

The scenarios described below are based on the initial 
share price of 33.816p per share, for the 625 units issued 
during 2020.

The total shareholder return, including dividends paid 
during the performance period plus the eventual closing 
share price, would need to be 52.8p, representing a total 
shareholder return over the performance period of 56%, 
or 9.65% per annum before any payout could occur 

under the LTIP award. At this level, the value of the LTIP 
for all participants, assuming the maximum number of 
1,000 units were issued, would be £0.5m, representing 
1.2% dilution for shareholders.

If the closing price of the share at the end of the 
performance period plus dividends paid during the 
performance period were 99p, this would represent a 
total shareholder return of 24.7% per annum compound 
over the performance period. The value of the LTIP 
for all participants, assuming the maximum number 
of 1,000 units were issued, would be £6.0 million, 
representing 8.4% dilution for shareholders.

If the closing price of the share at the end of the 
performance period plus dividends paid during the 
performance period were 145p, this would represent 
a total shareholder return of 34.8% per annum 
compound over the performance period. The value 
of the LTIP for all participants would exceed the 10% 
dilution limit and would therefore be capped at that 
limit which would be £11.2 million for all participants, 
assuming all 1,000 units were issued.

LETTERS OF APPOINTMENT AND SERVICE CONTRACT

The following table provides details of the Non-Executive Directors’ and Managing Director’s letters of 
appointment and service contract. The documents are available on request at the Company’s registered office 
during business hours.

Name

R Rayne 
N Friedlos
P Harvey
G Stedman
J Wilson

Date of Appointment 

Date of expiry of current term 

6 April 2006
28 November 2019
28 November 2019
28 November 2019
28 November 2019

27 November 2022
28 November 2022
28 November 2022
28 November 2022
28 November 2022

50

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021TERMS OF THE EXECUTIVE DIRECTORS’ SERVICE  
CONTRACTS AND NED LETTERS OF APPOINTMENT

APPROACH TO THE REMUNERATION  
OF NEWLY APPOINTED DIRECTORS

Executive Directors are engaged on rolling service 
contracts, which provide for six months’ written 
notice of termination from either the individual or the 
Company – except where there is a change of control of 
the business. In such circumstances, the notice period 
extends to 12 months, should the executive be given 
notice within the six months following the date that  
the change of control occurs.

Non-Executive Directors are engaged by letter of 
appointment terminable on one month’s written notice 
from either the individual or the Company – except 
where termination is due to a shareholder resolution. 
Under such circumstances, termination will occur 
automatically from the date of ceasing to be a Director. 

POLICY ON TERMINATION PAYMENTS

Any compensation payment made to an Executive 
Director for termination of employment will be 
determined with reference to the terms of the 
individual’s service agreement and the rules of any 
incentive plan in which the individual is a participant. 

The Committee reserves the right to make additional 
payments, where such payments are made in good 
faith in discharge of an existing legal obligation (or by 
way of damages for breach of such an obligation) or by 
way of settlement or compromise of any claim arising 
in connection with the termination of an Executive 
Director’s office or employment. 

When deciding on the amount of any payment for  
loss of office, the Committee will seek to minimise  
the cost to the Company to the extent permitted  
by the circumstances of the particular case.

Where an Executive Director is appointed by way of an 
external hire, their remuneration will be in accordance 
with the policy outlined above. 

Where a suitable external candidate has been identified 
and can show that their transfer would lead to a loss 
of incentive payments from their previous employer, 
the Committee reserves the discretion to ‘buy out’ the 
candidate’s previous incentives if it deems it necessary 
to secure the candidate. The Committee will ensure  
that it avoids paying out more than is necessary to 
secure the candidate.

Where an Executive Director is appointed by way of 
internal promotion, the policy described above will 
apply from the date of promotion. Any pre-existing 
remuneration will continue until it expires or vests  
(as appropriate).

STATEMENT OF CONSIDERATION OF EMPLOYMENT  
CONDITIONS ELSEWHERE IN THE GROUP

When making decisions about Directors’ remuneration, 
and particularly the remuneration of Executive 
Directors, the Committee will take into account the 
Company’s remuneration policy for the wider workforce. 

STATEMENT OF CONSIDERATION OF SHAREHOLDER VIEWS

The responsibility for creating the remuneration policy 
lies with the Committee and has been created by the 
Committee based upon their experiences and having 
reviewed relevant market practices. However, a number 
of the shareholders were consulted by the Chair of 
the Committee to ascertain their views in respect 
of planned remuneration prior to the policy being 
submitted for approval at the AGM in 2020. 

51

REVIEWGOVERNANCEFINANCIAL STATEMENTSREMUNERATION REPORT CONTINUED

PART 3 – IMPLEMENTATION OF REMUNERATION POLICY

BASE SALARIES AND BENEFITS

For 2021, there was no change to the Managing 
Director’s annual salary of £220,000.

The Managing Director will continue to have access to 
Private Medical Insurance and, if implemented by the 
Company, Life Assurance. 

The Company’s employer pension contribution will be 
at 10% of pensionable salary.

The Remuneration Committee, at its meeting in January 
2022, considered the recent increase in annual inflation 
and therefore whether any adjustment should be made 
to the base salaries of the core team including the 
Managing Director. The Committee determined that it 
would not make any adjustment in respect of the higher 
paid employees, including the Managing Director, but 
would review the situation at the 2022 half year stage. 
An inflationary adjustment has been made for some 
more junior employees. 

ANNUAL BONUS – SUMMARY OF KPIS FOR 2021

The Remuneration Committee, in conjunction with 
the Board, establishes goals in respect of each year. 
Individual goals are weighted according to their 
importance in determining the overall performance 
achieved in the year. 

The performance criteria for 2021 included the 
continuing development of the Company’s pipeline 
of investment opportunities in its chosen sectors of 
energy, real estate and late-stage private equity and, in 
particular, supporting the Dacian team in obtaining the 
necessary regulatory consents for its acquisition thereby 
enable the Company’s investment in Dacian to proceed 
to completion. Criteria also included the management 
of the existing assets and the development of the 
Company’s profile in the public markets.

Progress has been made in developing the investment 
pipeline and supporting Dacian to reach completion. 
The mature assets portfolio overall has performed 
satisfactorily, generating cash proceeds of £2.7 million 
and an unrealised return of 11.6% in the year. The 
relatively late stage of the year when the completion of 
Dacian occurred, and the continuing development of the 
real estate pipeline has meant that the development of 
the Company’s public markets profile was delayed for 
most of the year. 

The Remuneration Committee has reviewed 
performance for the year, in conjunction with the  
Board, and without the Managing Director present.  
The Committee has approved a bonus equal to 48%  
of base salary for the Managing Director in respect of 
2021 that was paid in February 2022. This compares to  
a bonus equal to 55% of base salary for the 2020 year.

The Committee in conjunction with the Board has also 
considered performance goals for 2022. The weighting 
given to individual goals is changed compared to 2021, 
with further weighting on deal flow, capital deployment 
and developing the Company’s profile generally and  
in particular in the public markets. These three  
areas together account for 65% of the weighting. 
Goals relating to optimising the existing portfolio 
account for a further 20%. Other goals relate to 
internal management objectives.

LTIP – VALUE CREATION PLAN 

At the 2020 AGM, shareholders approved the rules of 
the LMS Capital Value Creation Plan (the ‘VCP’). Under 
the VCP up to 1000 notional ‘units’ may be awarded to 
plan participants, at the discretion of the Remuneration 
Committee. These units will not vest and result in 
any payment to participants until July 2025. However, 
for accounting purposes a cost is recognised in the 
accounts each year based on the estimated value of the 
units at point of award, spread evenly over the vesting 
period. The units have been estimated to have a value  
at award for accounting purposes of £418.44 per unit  
for the units issued in July 2020 and £393.63 for the 
units issued in November 2020. The charge for the year 
ended 31 December 2021 was £41,400 (2020: £33,600).

CHAIRMAN AND NON-EXECUTIVE DIRECTORS’ FEES

The current fees of the Chairman and the Non-Executive 
Directors on implementation of the remuneration 
policy are as follows:

Chairman Fee (including all Committees)
Basic Non-Executive Director Fee
Additional Fee for being the Senior  
Independent Director 
Additional Fee for being Chair of a  
Board Committee
Additional Fee for sitting on the  
Investment Committee

£75,000
£40,000

£5,000

£5,000

£5,000

These fees will remain at this level for 2022.

52

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021EXTERNAL ADVISORS

During the year the Remuneration Committee  
received advice from MM&K. MM&K is a member  
of the Remuneration Consultants Group and adheres  
to its Code in relation to executive remuneration 
consulting in the UK.

MM&K assisted the Company with the design of the 
Directors’ Remuneration Policy including the design of 
the VCP and its documentation in 2020. In 2021 MM&K 
has assisted with the 2021 remuneration outcomes and 
the preparation of this report. MM&K did not have any 
other relationship with the Company.

This Directors’ Remuneration Report was approved by 
the Board on 9 March 2022 and signed on its behalf by:

Graham Stedman
Chairman of the Remuneration Committee
9 March 2022

53

REVIEWGOVERNANCEFINANCIAL STATEMENTSDirectors’ Report

LMS Capital plc is an investment company whose shares are traded on the London 
Stock Exchange. Details of the Company’s strategy, risk management and 
performance in 2021 are included in the Strategic Report on page 12 and the  
Portfolio Management Review on page 24.

The Corporate Governance report set out on page 32 of the Annual Report forms  
part of the Directors’ Report.

DIRECTORS
The names and biographical details of the current Directors of the Company are given on pages 30 to 31.  
In addition, further information about the Board is set out in the Corporate Governance Report on page 32.

Details of the current Directors’ letters of appointment, together with their interests in the Company’s shares, 
are shown in the Remuneration Report on page 42. Directors’ and officers’ liability insurance is maintained by  
the Company.

The Directors may exercise all the powers of the Company subject to the provisions of relevant legislation  
and the Company’s Articles of Association. 

CORPORATE SOCIAL RESPONSIBILITY
PERSONNEL AND RESOURCES 

The average number of Directors and staff was as follows:

Directors1
Staff

2021

2020

Male

Female

Total

Male

Female

Total

5
3

8

–
2

2

5
5

10

5
2

7

–
2

2

5
4

9

1  Following the Board changes on 28 November 2019, the Board size was increased to five Directors, of which one, the Managing Director, was an employee.

ENVIRONMENT 

LMS Capital has a limited direct impact upon the environment and there are few environmental risks associated 
with its activities. Since June 2020 and throughout 2021, the Company occupied office space under a rental 
agreement, which comprises 596 square feet. The table below includes greenhouse gas emissions by scope:

TOTAL EMISSIONS

Scope

Scope 1

Scope 2

Scope 3

Total 

Source

Emissions from combustion of fuel
Process or fugitive emissions

Emissions from electricity, heat, steam and cooling 
purchased for own use using location-based method

Emissions from employee vehicles and commuting

Year ended 31 December 

2021  
(tonnes CO2e)

2020  
(tonnes CO2e)

0.00
0.00

1.60

0.00

1.60

0.00
0.00

1.65

0.01

1.66

Intensity – emissions per unit floor area

Per square metre

 Tonnes CO2e

0.04

 Tonnes CO2e

0.09

Note:  To meet the requirements of the GHG Protocol Scope 2 Guidance, the Company accounts for its Scope 2 emissions using a market-based method as well as a location-based method.

54

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021 
 
The Company has reported on all the emissions  
sources required under the Companies Act 2006 
(Strategic Report and Directors’ Report) Regulations 
2013. These sources fall within the financial 
statements. The Company has no responsibility  
for any emissions sources which are not included  
in the financial statements. 

The Company has used the GHG Protocol Corporate 
Accounting and Reporting Standard and the GHG 
Protocol Scope 2 Guidance, data gathered from its 
operations, emission factors from UK Government’s 
Conversion Factors for Company Reporting 2017 and 
emission factors relating to electricity supply and  
the UK grid mix. The Company is considered a low 
emission company.

CHARITABLE DONATIONS
The Company did not make any charitable contributions 
during 2021 (2020: £nil).

POLITICAL DONATIONS
The Company did not make any political donations 
during 2021 (2020: £nil).

GOING CONCERN
The Company’s business activities, together with 
the factors likely to affect its future development, 
performance and financial position, are set out in 
the Strategic Report on page 12 and the Portfolio 
Management Review on page 24. The Directors have 
carried out a robust assessment of the emerging 
and principal risks and concluded that they have a 
reasonable expectation that the Company will continue 
in operation and meet its liabilities as they fall due over 
a three year period from the date of this report. This 
assessment included reviewing the liquidity forecasts of 
the Company that include the flexibility in the dividend 
policy and lack of any external debt, the significant cash 
balances on hand at 31 December 2021, the expected 
future expenditures and commitments and the latest 

report on the investment portfolio. In preparing this 
liquidity forecast, consideration has been given to the 
expected ongoing impact of Covid-19 on the Company 
and the wider Group as well as the potential impact 
on the underlying investee companies. The Directors 
have considered these factors for a period not less 
than twelve months from the date of this report. 
The Directors have adopted the going concern basis 
of accounting in preparing the financial statements. 
The Viability Statement of the Company is included 
in the Strategic Report on page 12.

CONTRACTUAL ARRANGEMENTS
There are no contracts or arrangements with third 
parties which the Board deems essential to the 
operation of the Company, or which take effect,  
alter or terminate on a change of control of the 
Company following a takeover bid.

RELATED PARTY TRANSACTIONS
Details of related party transactions are set out in  
Note 22 to the financial statements.

DIVIDENDS
The Company paid a £0.5 million final dividend in June 
2021 of 0.6 pence per share for the year ended 31 Dec 
2020 and £0.2 million or 0.3 pence per share for the 
2021 interim dividend in September 2021.

SHARE CAPITAL
At 31 December 2021, the Company’s issued share 
capital remains at 80,727,450 Ordinary Shares of 
10p each. Each share carries one vote. No shares are 
currently held in treasury. There are no restrictions on 
the transfer of shares. There has been no change in the 
issued share capital between the year end and the date 
of this report.

55

REVIEWGOVERNANCEFINANCIAL STATEMENTSDIRECTORS’ REPORT CONTINUED

SUBSTANTIAL SHAREHOLDINGS
As at 9 March 2022, the Company was aware of the 
following significant direct and indirect interests in the 
issued share capital of the Company.

Name of shareholder

Rayne Family Holdings
Charles Stanley & Co Ltd
Armstrong Investment Management LLP
Rath Dhu Limited
Lady R Lacey1
Schroders Plc
Ms T Woods1
Robert Rayne1,2
A P Rayne1

Percentage 
of issued 
share capital

42.08
10.80
7.25
5.82
4.53
4.83
4.40
3.31
3.21

Notes:

1.  There are common interests in certain of these shares, which are held within charitable 

trusts.

2.  Robert Rayne holds a non-beneficial interest in 7,767,173 Ordinary Shares held in trust and 

a personal interest in 2,670,124 Ordinary Shares.

ANNUAL GENERAL MEETING
The Company intends to hold the AGM on 18 May 2022. 
The notice of meeting, which includes explanatory 
notes and provides full details of the resolutions being 
proposed at the AGM will be provided separately in 
due course and will also be available to view on the 
Company’s website at www.lmscapital.com in due course.

AUDITORS
The auditors, BDO LLP, have indicated their willingness 
to continue in office and a resolution will be proposed 
at the AGM for their reappointment and to authorise 
the Directors to fix their remuneration.

The Directors who held office at the date of approval of 
this report each confirm that, so far as they are aware, 
there is no relevant audit information (as defined by 
Section 418 (3) of the Companies Act 2006) of which 
the Company’s auditor is unaware; and each Director 
has taken all the steps that ought to have been taken 
as a Director to make themselves aware of any relevant 
audit information and to establish that the Company’s 
auditor is aware of that information.

By order of the Board.

IQ-EQ Corporate Services (UK) Limited
Company Secretary
9 March 2022

56

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021REVIEW

FINANCIAL STATEMENTS

Statement of Directors’ 
Responsibilities

The Directors are responsible for 
preparing the annual report and the 
financial statements in accordance  
with UK adopted international  
accounting standards and  
applicable law and regulations. 

They are also responsible for safeguarding the assets 
of the Company and hence for taking reasonable 
steps for the prevention and detection of fraud and 
other irregularities. The Directors have ensured that 
the annual report and accounts, taken as a whole, are 
fair, balanced, and understandable and provides the 
information necessary for shareholders to assess the 
position and performance, business model and strategy. 

Company law requires the Directors to prepare 
financial statements for each financial year. Under 
that law the Directors are required to prepare the 
financial statements in accordance with UK adopted 
international accounting standards. Under company 
law the Directors must not approve the financial 
statements unless they are satisfied that they give a 
true and fair view of the state of affairs of the Company 
and of the profit or loss of the Company for that period. 

In preparing these financial statements, the Directors 
are required to:

•  select suitable accounting policies and then apply 

them consistently;

•  make judgements and accounting estimates  

that are reasonable and prudent;

•  state whether they have been prepared in accordance 
with UK adopted international accounting standards, 
subject to any material departures disclosed and 
explained in the financial statements;

•  prepare the financial statements on the going 

concern basis unless it is inappropriate to presume 
that the Company will continue in business; and

•  prepare a Directors’ report, a strategic report and 

Directors’ Remuneration report which comply with 
the requirements of the Companies Act 2006.

The Directors are responsible for keeping adequate 
accounting records that are sufficient to show and 
explain the Company’s transactions and disclose  
with reasonable accuracy at any time the financial 
position of the Company and enable them to  
ensure that the financial statements comply  
with the Companies Act 2006. 

WEBSITE PUBLICATION
The Directors are responsible for ensuring the annual 
report and the financial statements are made available 
on a website. Financial statements are published on 
the Company’s website in accordance with legislation 
in the United Kingdom governing the preparation 
and dissemination of financial statements, which 
may vary from legislation in other jurisdictions. The 
maintenance and integrity of the Company’s website 
is the responsibility of the Directors. The Directors’ 
responsibility also extends to the ongoing integrity  
of the financial statements contained therein.

DIRECTORS’ RESPONSIBILITIES  
PURSUANT TO DTR4
The Directors confirm to the best of their knowledge:

•  The financial statements have been prepared in 

accordance with the applicable set of accounting 
standards, give a true and fair view of the assets, 
liabilities, financial position and profit and loss  
of the Company.

•  The annual report includes a fair review of the 

development and performance of the business and 
the financial position of the Company, together with 
a description of the principal risks and uncertainties 
that they face.

For and on behalf of the Board.

Robert Rayne
Chairman
9 March 2022

57

GOVERNANCEIndependent auditor’s report  
to the members of LMS Capital plc

OPINION ON THE FINANCIAL STATEMENTS
In our opinion the financial statements:

•  give a true and fair view of the state of the 
Company’s affairs as at 31 December 2021  
and of the profit for the year then ended;

•  have been properly prepared in accordance with UK 
adopted international accounting standards; and

•  have been prepared in accordance with the 
requirements of the Companies Act 2006.

We have audited the financial statements of LMS 
Capital plc (the ‘Company’) for the year ended 
31 December 2021 which comprise the Income 
Statement, the Statement of Other Comprehensive 
Income, the Statement of Financial Position, the 
Statement of Changes in Equity, the Cash Flow 
Statement and notes to the financial statements, 
including a summary of significant accounting policies. 
The financial reporting framework that has been applied 
in their preparation is applicable law and UK adopted 
international accounting standards. 

BASIS FOR OPINION
We conducted our audit in accordance with International 
Standards on Auditing (UK) (ISAs(UK)) and applicable 
law. Our responsibilities under those standards are 
further described in the Auditor’s responsibilities for  
the audit of the financial statements section of our 
report. We believe that the audit evidence we have 
obtained is sufficient and appropriate to provide a  
basis for our opinion. Our audit opinion is consistent 
with the additional report to the audit committee. 

INDEPENDENCE

Following the recommendation of the audit  
committee, we were appointed by The Board of 
Directors in November 2016 and subsequently by 
the members at the Annual General Meeting held 
on 21 April 2017 to audit the financial statements for 
the year ended 31 December 2016 and subsequent 
financial periods. The period of total uninterrupted 
engagement including retenders and reappointments 
is six years, covering the years ended 31 December 2016 
to 31 December 2021. We remain independent of the 
Company in accordance with the ethical requirements 
that are relevant to our audit of the financial 
statements in the UK, including the FRC’s Ethical 
Standard as applied to listed public interest entities, 
and we have fulfilled our other ethical responsibilities 
in accordance with these requirements. The non-audit 
services prohibited by that standard were not provided 
to the Company. 

CONCLUSIONS RELATING TO  
GOING CONCERN
In auditing the financial statements, we have concluded 
that the Directors’ use of the going concern basis 
of accounting in the preparation of the financial 
statements is appropriate. Our evaluation of the 
Directors’ assessment of the Company’s ability to 
continue to adopt the going concern basis of  
accounting included:

•  obtaining the Director’s assessment of the going 
concern status of the Company. Management’s 
assessment focused on the year end cash position 
and any future commitments and expected dividends 
in the next 12 months and compared this to annual 
running costs to make a determination on whether 
the entity could continue as a going concern;

58

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021•  evaluating the Director’s method of assessing the 
going concern in light of market volatility and the 
present uncertainties, by considering whether all 
plausible items which could impact the cash  
position over the next 12 months were factored  
into the assessment;

•  challenging the Director’s assumptions and 

judgements made with regards to stress-testing 
forecasts by stress testing the dividends and the 
expenditure and corroborating the commitments 
figure to third party supporting documentation;

•  calculating financial ratios, namely Net Asset Value, 
net current assets/ liabilities and running costs as a 
multiple of cash, to ascertain the financial health of 
the Company; and

•  considering any other factors which could impact 

on going concern such as non-compliance with laws 
and regulation, legal matters and the presence of 
contingencies and commitments.

OVERVIEW

Based on the work we have performed, we have not 
identified any material uncertainties relating to events 
or conditions that, individually or collectively, may cast 
significant doubt on the Company’s ability to continue 
as a going concern for a period of at least twelve 
months from when the financial statements  
are authorised for issue. 

In relation to the Company’s reporting on how it has 
applied the UK Corporate Governance Code, we have 
nothing material to add or draw attention to in relation 
to the Directors’ statement in the financial statements 
about whether the Directors considered it appropriate 
to adopt the going concern basis of accounting.

Our responsibilities and the responsibilities of the 
Directors with respect to going concern are described  
in the relevant sections of this report. 

Key audit matters

Valuation and ownership of investments

Materiality

Financial statements as a whole

£730,000 (2020: £710,000) based on 1.5% (2020: 1.5%) of net assets.

2021

3

2020 

3

59

REVIEWGOVERNANCEFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT  TO THE MEMBERS OF LMS CAPITAL PLC CONTINUED

AN OVERVIEW OF THE SCOPE OF OUR AUDIT
Our audit was scoped by obtaining an understanding of the Company and its environment, including the Company’s 
system of internal control, and assessing the risks of material misstatement in the financial statements. We also 
addressed the risk of management override of internal controls, including assessing whether there was evidence of 
bias by the Directors that may have represented a risk of material misstatement.

KEY AUDIT MATTERS

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit 
of the financial statements of the current period and include the most significant assessed risks of material 
misstatement (whether or not due to fraud) that we identified, including those which had the greatest effect on: 
the overall audit strategy, the allocation of resources in the audit, and directing the efforts of the engagement 
team. These matters were addressed in the context of our audit of the financial statements as a whole,  
and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Key audit matter 

How the scope of our audit addressed the key audit matter

Valuation and ownership of investments  
(note 1 and note 11)

We consider the valuation and ownership of 
investments to be the most significant audit area as 
investments represent the most significant balance 
and disclosures in the financial statements and 
underpin the principal activity of the entity.

The valuation of unquoted and fund investments 
can be a highly subjective accounting estimate 
where there is an inherent risk of management 
override arising from the investment valuations as 
it is the principal driver of performance of the entity 
and therefore is a key audit matter. The quoted 
investments are less subjective but comprise part 
of the investment balance and so have been 
included in the KAM.

There is a risk that the Company does not have the 
appropriate title for the investments.

There is a further risk that investment disclosures in 
the financial statements are incomplete or 
inaccurate.

Quoted investments (1% of total investments)

In respect of 100% of the quoted investment valuations we:

•  Confirmed that bid price has been used, by obtaining the year end bid prices from 
independent third-party sources and undertook a recalculation of the valuations.

•  Corroborated FX rates used by obtaining independent FX rates from third  

party sources.

•  Confirmed there were no contra indicators, such as liquidity considerations,  

to suggest bid price is not the most appropriate indication of fair value.

•  For 100% of the quoted investments we agreed existence and ownership  

to depositary confirmation.

Unquoted Investments (54% of total investments).

In respect of 100% of the unquoted investments, which were not written down to nil, 
our procedures included, inter alia:

•  Evaluating whether the valuation methodology adopted by the Directors was  

the most appropriate in the circumstances under the International Private Equity  
and Venture Capital (‘IPEV’) Guidelines and UK-adopted International Financial 
Reporting Standards (IFRS).

•  Re-performing the calculation of the investment valuations, having regard  
to the application of enterprise value across the capital structures of the  
investee companies.

•  Agreeing unquoted investments to supporting third party valuation reports  

or third-party data, where these were available. These valuations were agreed  
to the valuations per the financial statements. Variations were discussed with  
the Directors to obtain their explanation and corroborated to independent 
supporting evidence.

•  Verifying and benchmarking key inputs and estimates, such as discount  

rates and volatility to independent information and our own research. Internal 
inputs such as revenue and earnings were reviewed for consistency against the 
management accounts and financial statements provided independently by the 
investee companies.

•  Evaluating the significant judgements made by the Directors, such as discounts  
on multiples and discount rates, in making their assessments by agreeing them  
to corroborating evidence where such evidence was available. Where corroborating 
evidence was not available we used auditor judgement to assess the reasonableness  
of the Directors’ assessment.

60

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021Key audit matter 

How the scope of our audit addressed the key audit matter

Valuation and ownership of investments  
(note 1 and note 11) continued

•  Performing sensitivity analysis on the valuation calculations in respect of 
investments where there was sufficient evidence to suggest reasonable 
alternative inputs might exist.

•  For 100% of unquoted investments, by value, we agreed ownership to  

direct confirmation from the underlying investee company.

•  We also agreed existence and ownership to other supporting documents 

including share certificates or loan agreements as applicable.

Fund Investments (45% of total investments)

For the fund investments our procedures included, inter alia:

•  Reviewing the underlying fund manager report and assessing the quality and 

reliability of the information. This was achieved through considering any audit 
report qualifications, considering the expertise of the administrators preparing 
the reports and the valuation guidelines utilised by the administrators.

•  Challenging the appropriateness of any adjustments made by the Directors to the 
value of the investment holding (for instance where reports available were not at 
the same year end date or more relevant information suggested an adjustment  
to the valuation).

•  Where appropriate, assessing the performance of the underlying investments 

using the steps noted under the unquoted investments above.

•  We considered the appropriateness of the key assumptions in the valuation 

models and whether alternative reasonable assumptions could have been applied. 
We considered each assumption in isolation as well as in conjunction with other 
assumptions and the valuations as a whole.

•  Where appropriate, performing sensitivity analysis on the valuation calculations 

in respect of investments where there is sufficient evidence to suggest reasonable 
alternative inputs might exist.

•  For 99.7% of fund investments, by value, we agreed ownership to direct 

confirmation from the underlying investee company.

We also considered the completeness and clarity of disclosures regarding the 
valuation of investments in the financial statements against the requirements  
of the accounting standards.

We also agreed existence and ownership to other supporting documents including 
share certificates or loan agreements as applicable.

Key observations:

Based on the work undertaken, we consider the investment valuations to be  
within a reasonable range and did not identify any material exceptions with  
regards to ownership.

We consider the investment disclosures to be in line with the requirements  
of the accounting standards.

61

REVIEWGOVERNANCEFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT  TO THE MEMBERS OF LMS CAPITAL PLC CONTINUED

OUR APPLICATION OF MATERIALITY
We apply the concept of materiality both in planning 
and performing our audit, and in evaluating the effect 
of misstatements. We consider materiality to be 
the magnitude by which misstatements, including 
omissions, could influence the economic decisions  
of reasonable users that are taken on the basis of  
the financial statements. 

In order to reduce to an appropriately low level the 
probability that any misstatements exceed materiality, 
we use a lower materiality level, performance materiality, 

to determine the extent of testing needed. Importantly, 
misstatements below these levels will not necessarily be 
evaluated as immaterial as we also take account of the 
nature of identified misstatements, and the particular 
circumstances of their occurrence, when evaluating  
their effect on the financial statements as a whole. 

Based on our professional judgement, we determined 
materiality for the financial statements as a whole  
and performance materiality as follows:

Materiality

2021 
£

730,000

Financial Statements

2020 
£

710,000

Basis for determining materiality

1.5% of net assets

1.5% of net assets

Rationale for the benchmark applied

Net assets has been used as we consider 
this to be the most significant 
determinant of the Company’s financial 
performance used by shareholders and 
other users of the financial statements.

Performance materiality

Basis for determining  
performance materiality

540,000

75% of materiality.

This percentage was selected by 
considering a number of factors 
including the level of expected 
misstatements and historic 
misstatements identified, 
management’s attitude towards 
proposed adjustments and the  
number of accounts subject to 
estimation uncertainty.

As an investment entity, the value of net 
assets is the key measure of performance. 
Furthermore there is an increasing ratio  
of cash to investments in the balance 
sheet as investment realisations outweigh 
purchases and as such utilising net assets 
as the basis takes this into account.

530,000

75% of materiality.

This percentage was selected by 
considering a number of factors including 
the level of expected misstatements  
and historic misstatements identified, 
management’s attitude towards proposed 
adjustments and the number of accounts 
subject to estimation uncertainty.

REPORTING THRESHOLD 

We agreed with the Audit Committee that we would report to them all individual audit differences in excess of 
£14,000 (2020: £14,000). We also agreed to report differences below this threshold that, in our view, warranted 
reporting on qualitative grounds.

62

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021OTHER INFORMATION
The Directors are responsible for the other information. The other information comprises the information included 
in the annual report and accounts 2021 other than the financial statements and our auditor’s report thereon. Our 
opinion on the financial statements does not cover the other information and, except to the extent otherwise 
explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is 
to read the other information and, in doing so, consider whether the other information is materially inconsistent 
with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be 
materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are 
required to determine whether this gives rise to a material misstatement in the financial statements themselves. 
If, based on the work we have performed, we conclude that there is a material misstatement of this other 
information, we are required to report that fact.

We have nothing to report in this regard.

CORPORATE GOVERNANCE STATEMENT
The Listing Rules require us to review the Directors’ statement in relation to going concern, longer-term viability 
and that part of the Corporate Governance Statement relating to the Company’s compliance with the provisions  
of the UK Corporate Governance Code specified for our review. 

Based on the work undertaken as part of our audit, we have concluded that each of the following elements of the 
Corporate Governance Statement is materially consistent with the financial statements or our knowledge obtained 
during the audit. 

Going concern and  
longer-term viability

•  The Directors’ statement with regards to the appropriateness of adopting the going concern basis of 

accounting and any material uncertainties identified; and

•  The Directors’ explanation as to their assessment of the Company’s prospects, the period this 

assessment covers and why the period is appropriate.

Other Code provisions 

•  Directors’ statement on fair, balanced and understandable; 

•  Board’s confirmation that it has carried out a robust assessment of the emerging and principal risks; 

•  The section of the annual report that describes the review of effectiveness of risk management and 

internal control systems; and

•  The section describing the work of the audit committee.

63

REVIEWGOVERNANCEFINANCIAL STATEMENTSINDEPENDENT AUDITOR’S REPORT  TO THE MEMBERS OF LMS CAPITAL PLC CONTINUED

OTHER COMPANIES ACT 2006 REPORTING
Based on the responsibilities described below and our work performed during the course of the audit, we are 
required by the Companies Act 2006 and ISAs (UK) to report on certain opinions and matters as described below. 

Strategic report and  
Directors’ report 

In our opinion, based on the work undertaken in the course of the audit:

• 

• 

the information given in the Strategic report and the Directors’ report for the financial year for  
which the financial statements are prepared is consistent with the financial statements; and

the Strategic report and the Directors’ report have been prepared in accordance with applicable  
legal requirements.

In the light of the knowledge and understanding of the Company and its environment obtained  
in the course of the audit, we have not identified material misstatements in the strategic report  
or the Directors’ report.

Directors’ remuneration

In our opinion, the part of the Directors’ remuneration report to be audited has been properly prepared 
in accordance with the Companies Act 2006.

Matters on which we are required  
to report by exception

We have nothing to report in respect of the following matters in relation to which the  
Companies Act 2006 requires us to report to you if, in our opinion:

•  adequate accounting records have not been kept, or returns adequate for our audit have  

not been received from branches not visited by us; or

• 

the financial statements and the part of the Directors’ remuneration report to be audited  
are not in agreement with the accounting records and returns; or

•  certain disclosures of Directors’ remuneration specified by law are not made; or

•  we have not received all the information and explanations we require for our audit.

RESPONSIBILITIES OF DIRECTORS
As explained more fully in the Statement of Directors’ 
responsibilities the Directors are responsible for the 
preparation of the financial statements and for being 
satisfied that they give a true and fair view, and for such 
internal control as the Directors determine is necessary 
to enable the preparation of financial statements that 
are free from material misstatement, whether due to 
fraud or error.

In preparing the financial statements, the Directors 
are responsible for assessing the Company’s ability to 
continue as a going concern, disclosing, as applicable, 
matters related to going concern and using the going 
concern basis of accounting unless the Directors either 
intend to liquidate the Company or to cease operations, 
or have no realistic alternative but to do so.

AUDITOR’S RESPONSIBILITIES FOR THE  
AUDIT OF THE FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance 
about whether the financial statements as a whole 
are free from material misstatement, whether due 
to fraud or error, and to issue an auditor’s report 
that includes our opinion. Reasonable assurance is a 
high level of assurance, but is not a guarantee that 
an audit conducted in accordance with ISAs (UK) will 
always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are 
considered material if, individually or in the aggregate, 
they could reasonably be expected to influence the 
economic decisions of users taken on the basis of  
these financial statements.

EXTENT TO WHICH THE AUDIT WAS CAPABLE OF  
DETECTING IRREGULARITIES, INCLUDING FRAUD

Irregularities, including fraud, are instances of non-
compliance with laws and regulations. We design 
procedures in line with our responsibilities, outlined 
above, to detect material misstatements in respect 
of irregularities, including fraud. The extent to which 
our procedures are capable of detecting irregularities, 
including fraud is detailed below:

64

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021We gained an understanding of the legal and regulatory 
framework applicable to the Company and the industry 
in which it operates through discussions with the 
Company and our brought forward knowledge, and 
considered the risk of acts by the Company which 
were contrary to applicable laws and regulations, 
including fraud. These included but were not limited 
to compliance with the Companies Act 2006, the FCA 
listing and DTR rules, the principles of the UK Corporate 
Governance Code and UK-adopted international 
accounting standards as applied in accordance  
with the provisions of the Companies Act 2006.

Our audit procedures were designed to respond to risks 
of material misstatement in the financial statements, 
recognising that the risk of not detecting a material 
misstatement due to fraud is higher than the risk of 
not detecting one resulting from error, as fraud may 
involve deliberate concealment by, for example, forgery, 
misrepresentations or through collusion. There are 
inherent limitations in the audit procedures performed 
and the further removed non-compliance with laws 
and regulations is from the events and transactions 
reflected in the financial statements, the less likely  
we are to become aware of it.

The engagement partner made an assessment that 
the engagement team collectively had the appropriate 
competence and capabilities to identify or recognise 
non-compliance with laws and regulations.

A further description of our responsibilities is available 
on the Financial Reporting Council’s website at:  
www.frc.org.uk/auditorsresponsibilities. This 
description forms part of our auditor’s report.

USE OF OUR REPORT
This report is made solely to the Company’s members, 
as a body, in accordance with Chapter 3 of Part 16 of 
the Companies Act 2006. Our audit work has been 
undertaken so that we might state to the Company’s 
members those matters we are required to state to 
them in an auditor’s report and for no other purpose. 
To the fullest extent permitted by law, we do not accept 
or assume responsibility to anyone other than the 
Company’s members as a body, for our audit work,  
for this report, or for the opinions we have formed.

Orla Reilly (Senior Statutory Auditor)
For and on behalf of BDO LLP, Statutory Auditor
London, UK
9 March 2022

BDO LLP is a limited liability partnership registered in 
England and Wales (with registered number OC305127).

No non-compliance with laws and regulations and no 
fraud was identified during the audit. The engagement 
team were reminded to remain alert to any potential 
indicators of non-compliance with laws and regulations 
or of fraud.

We considered fraud was most likely to occur in the 
financial statements in areas subject to significant 
estimates or judgements, namely the unquoted and 
fund valuations and also through the posting of 
inappropriate journal entries: 

•  agreement of the financial statement disclosures  

to underlying supporting documentation;

•  enquiries of management and Those Charged  

With Governance;

•  multi-tier review of the financial statements, 

including technical review and disclosure checklists;

•  testing of journal postings made during the year to 
identify potential management override of controls;

•  considering the key judgements and estimates made 
in the financial statements including in valuing the 
investment portfolio which is a key balance in the 
financial statements and poses a risk of fraud;

•  review of legal invoices, legal correspondence  

and minutes of Board meetings throughout the 
period; and

•  obtaining an understanding of the control 

environment in monitoring compliance with  
laws and regulations.

65

REVIEWGOVERNANCEFINANCIAL STATEMENTSIncome Statement
For the year ended 31 December 2021

Net gain/(loss) on investments
Interest income
Dividend income
Reduction in carrying value of subsidiary due to distribution

Total gain/(loss) on investments
Operating expenses

Profit/(loss) before tax
Taxation

Profit/(loss) for the year
Attributable to:
Equity shareholders

Profit/(loss) per ordinary share – basic
Profit/(loss) per ordinary share – diluted

All activities of the Company are classed as continuing.
The Notes on pages 71 to 93 form part of these Financial Statements.

Year ended 31 December

2021
£’000

3,837 
23 
–
–

3,860 
(1,988)

1,872 
–

1,872 

2020
(Restated)
£’000

(3,247)
94) 
 58,849 
(58,849)

(3,153)
(1,243)

(4,396)
– 

(4,396)

1,872 

(4,396)

2.3p 
2.3p 

(5.4)p
(5.4)p

Notes

2
3
4

5

8

9
9

66

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021 
 
 
 
 
 
 
Statement of Other  
Comprehensive Income
For the year ended 31 December 2021

Profit/(loss) for the year
Other comprehensive income 

Total comprehensive income/(loss) for the year

Attributable to:
Equity shareholders

The Notes on pages 71 to 93 form part of these Financial Statements.

Year ended 31 December

2021
£’000

1,872 
–

1,872

2020
£’000

(4,396)
– 

(4,396)

1,872

(4,396)

67

REVIEWGOVERNANCEFINANCIAL STATEMENTS 
Statement of Financial Position
As at 31 December 2021
Company registration number 05746555

Assets
Non-current assets
Right of use assets
Investments
Amounts receivable from subsidiaries

Total non-current assets

Current assets
Operating and other receivables
Cash and cash equivalents

Total current assets

Total assets

Liabilities
Current liabilities
Operating and other payables
Amounts payable to subsidiaries

Total current liabilities

Non-current liabilities
Other long-term liabilities

Total non-current liabilities

Total liabilities

Net assets

Equity
Share capital
Share premium
Capital redemption reserve
Share-based equity
Retained earnings

Total equity shareholders’ funds

Net asset value per ordinary share

31 December

1 January

Notes

 2021
£’000

 2020
(Restated)
£’000

2020
£’000

19
11
14

12
13

97 
68,461 
5,191 

73,749 

51 
14,518 

14,569 

88,318 

125 
65,235 
5,375 

–
132,454 
1,829 

70,735 

134,283 

67 
16,385 

16,452

166 
25,079 

25,245 

87,187

159,528 

15
16

(394)
(38,740)

(415)
(38,747)

(1,585)
(101,985)

(39,134)

(39,162)

(103,570)

15

17

18

(75)

(75)

(102)

(102)

–

–

(39,209)

(39,264)

(103,570)

49,109 

47,923 

55,958 

8,073 
508 
24,949 
75 
15,504 

49,109 

8,073 
508 
24,949 
34
14,359 

47,923 

25

 60.83p 

59.36p

8,073 
508 
24,949 
–
22,428 

55,958 

69.30p 

The Financial Statements on pages 66 to 70 were approved by the Board on 9 March 2022 and were signed on its 
behalf by:

Robert Rayne
Director

The Notes on pages 71 to 93 form part of these Financial Statements.

68

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Changes in Equity
For the year ended 31 December 2021

Balance at 1 January 2020

Comprehensive loss for the year
Loss for the year

Equity after total comprehensive loss for the year

Contributions by and distributions to shareholders
Share-based payments
Dividends 

Share
capital
£’000

8,073

–

8,073

–
–

Share
premium
£’000

Capital
redemption
reserve
£’000

508

24,949

–

508

–
–

–

24,949

–
–

As at 31 December 2020

8,073

508

24,949

Share-
based
equity
£’000

–

–

–

34
–

34

Retained
earnings
£’000

22,428

Total
equity
£’000

55,958

(4,396)

(4,396)

18,032

51,562

–
(3,673)

34
(3,673)

14,359

47,923

Comprehensive income for the year
Profit for the year

Equity after total comprehensive income
for the year

Contributions by and distributions to shareholders
Share-based payments
Dividends 

As at 31 December 2021

–

–

–

–

1,872

1,872

8,073

508

24,949

34

16,231

49,795

–
–

–
–

–
–

8,073

508

24,949

41
–

75

–
(727)

41
(727)

15,504

49,109

The Notes on pages 71 to 93 form part of these Financial Statements.

69

REVIEWGOVERNANCEFINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
Cash Flow Statement
For the year ended 31 December 2021

Cash flows from operating activities
Profit/(loss) before tax
Adjustments for non-cash income and expense:
Equity settled share-based payment
Depreciation on right of use assets
Interest expense on lease
(Gains)/losses on investments
Interest income
Other income
Adjustments to incentives plans
Exchange gains on cash and cash equivalents

Change in operating assets and liabilities
Decrease in operating and other receivables
Decrease in operating and other payables
Decrease/(increase) in amounts receivable from subsidiaries
Decrease in amounts payable to subsidiaries

Net cash used in operating activities

Cash flows from investing activities
Interest received
Other income received
Proceeds from sale of investments
Proceeds from redemption of convertible debt
Investment in subsidiaries

Net cash from investing activities

Cash flows from financing activities
Dividends paid
Repayment of principal lease liabilities 
Repayment of lease interest

Net cash used in financing activities

Net decrease in cash and cash equivalents
Exchange gains on cash and cash equivalents
Cash and cash equivalents at the beginning of the year

Cash and cash equivalents at the end of the year

The Notes on pages 71 to 93 form part of these Financial Statements.

Year ended 31 December

Notes

2021
£’000

2020
(Restated)
£’000

1,872 

(4,396)

18
19
19
 2
3

2

3

11

10
19
19

13 

41 
28 
8 
(3,837)
(23)
– 
1 
(4)

(1,914)

16 
(23)
119 
(7)

34
14
4
3,247
(94)
(6)
(68)
(113)

(1,378)

91 
(1,195)
(3,545)
(4,389)

(1,809)

(10,416)

23 
– 
–
750 
(75)

698 

(727)
(25)
(8)

(760)

102 
6 
5,190 
–
–

5,298 

(3,673)
(12)
(4)

(3,689)

(1,871)
4 
16,385 

(8,807) 
113
25,079 

14,518 

16,385 

70

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements 

1. PRINCIPAL ACCOUNTING POLICIES
REPORTING ENTITY

LMS Capital plc (‘the Company’) is domiciled in the United Kingdom. These Financial Statements are presented in 
pounds sterling because that is the currency of the principal economic environment of the Company’s operations.

The Company was formed on 17 March 2006 and commenced operations on 9 June 2006 when it received the 
demerged investment division of London Merchant Securities.

BASIS OF PREPARATION

LMS Capital plc transitioned to UK-adopted International Accounting Standards in its Financial Statements on 
1 January 2021. This change constitutes a change in accounting framework. However, the move to UK-adopted 
international accounting standards for accounting period starting from 1 January 2021, does not represent a  
change in the basis of accounting which would necessitate a prior year restatement, therefore, there is no  
impact on the recognition, measurement or disclosure in the period reported. 

The Financial Statements have been prepared on the historical cost basis except for investments which  
are measured at fair value, with changes in fair value recognised in the income statement.

The Company’s business activities and financial position are set out in the Strategic Report on pages 12 to 15  
and in the Portfolio Management Review on pages 24 to 29. In addition, Note 20 to the financial information 
includes a summary of the Company’s financial risk management processes, details of its financial instruments  
and its exposure to credit risk and liquidity risk. Taking account of the financial resources available to it, the 
Directors believe that the Company is well placed to manage its business risks successfully. After making enquiries, 
the Directors have a reasonable expectation that the Company has adequate resources for the foreseeable future.
The Financial Statements are prepared on a going concern basis and the Directors considered this and concluded 
that the use of the going concern basis continued to be appropriate. The Company’s business activities, together 
with the factors likely to affect its future development, performance and financial position, are set out in the 
Strategic Report on page 12 and the Portfolio Management Review on page 24. The Directors have carried out a 
robust assessment of the emerging and principal risks and concluded that they have a reasonable expectation 
that the Company will continue in operation and meet its liabilities as they fall due over a three year period from 
the date of this report. This assessment included reviewing the liquidity forecasts of the Company that include the 
flexibility in the dividend policy and lack of any external debt, the significant cash balances on hand at 31 December 
2021, the expected future expenditures and commitments and the latest report on the investment portfolio.  
In preparing this liquidity forecast, consideration has been given to the expected ongoing impact of Covid-19  
on the Company and the wider Group as well as the potential impact on the underlying investee companies.  
The Directors have considered these factors for a period not less than twelve months from the date of this report. 

NEW AND REVISED ACCOUNTING STANDARDS AND AMENDMENTS EFFECTIVE FOR THE CURRENT PERIOD

New and revised accounting standards and amendments that are effective for annual periods beginning  
1 January 2021 which have been adopted for the first time by the Company:

•  Amendments to IFRS 9: Interest Rate Benchmark Reform – Phase 2.

•  Amendment to IFRS 16, Leases: Covid-19-Related Rent Concessions beyond 30 June 2021.

The adoption of the standards and amendments listed above have no material impact on the amounts  
recognised in prior periods and are not expected to significantly affect the current or future periods. 

There are no other standards, amendments to standards or interpretations that are effective for annual  
periods beginning on 1 January 2021 that have had a material effect on the Company’s Financial Statements.

71

REVIEWGOVERNANCEFINANCIAL STATEMENTS  NOTES TO THE FINANCIAL STATEMENTS CONTINUED

1. PRINCIPAL ACCOUNTING POLICIES CONTINUED
NEW ACCOUNTING STANDARDS, AMENDMENTS AND INTERPRETATIONS NOT YET EFFECTIVE,  
AND WHICH HAVE NOT BEEN EARLY ADOPTED

Other standards and amendments that are effective for subsequent reporting periods beginning on or  
after 1 January 2021 and have not been early adopted by the Company include:

•  Classification of Liabilities as Current or Non-current (Amendments to IAS 1) (effective 1 January 2023).

•  Annual Improvements 2018–2020 (effective 1 January 2022).

•  Amendments to IAS 8 Accounting policies, Changes in Accounting Estimates and Errors:  

Definition of Accounting Estimates (effective 1 January 2023).

•  Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2:  

Disclosure of Accounting policies (effective 1 January 2023).

•  Amendments to IAS 12 Income Taxes: Deferred Tax related to Assets and Liabilities arising  

from a Single Transaction (effective 1 January 2023).

Upon preliminary assessment, these standards and amendments are not expected to have a significant impact on the 
Financial Statements in the period of initial application and therefore detailed disclosures have not been provided.

AMENDMENT TO IFRS 16 LEASES: COVID-19-RELATED RENT CONCESSIONS BEYOND 30 JUNE 2021 

IFRS 16 Leases was issued in January 2016 and provides a single lessee accounting model, requiring lessees to 
recognise assets and liabilities for all leases unless the lease term is 12 months or less or the underlying asset  
has a low value. 

In May 2020, the IASB issued its first amendment to IFRS 16, Leases to ease the accounting for lessees while  
still providing useful information to the users of the financial statements (Amendment to IFRS 16 Leases:  
Covid-19-Related Rent Concessions).

The amendment, effective for annual reporting periods beginning on or after 1 June 2020, exempted lessees from 
having to consider individual lease contracts to determine whether rent concessions, as a direct consequence of 
Covid-19, are lease modifications, hence allowing lessees to account for the concessions as if they were not lease 
modifications. Although IFRS 16 specifies how lessees should account for the change, this ‘optional exemption’ 
permitted in the amendment lessens the large volume of Covid-19-related rent concessions and stakeholders’ 
difficulties and gives timely relief to lessees.

As the Covid-19 pandemic has persisted, on 31 March 2021 the IASB extended the period of application until  
30 June 2022 via Amendment to IFRS 16, Leases: Covid-19-Related Rent Concessions beyond 30 June 2021.  
Such extension applies to accounting periods beginning on or after 1 April 2021.

The adoption of the amendments did not have any impact on the amounts recognised in prior periods and  
are not expected to significantly affect the current or future periods.

To determine the split between principal and interest in the lease, the Company is required to estimate  
the interest it would have to pay in order to finance payments under the new lease. 

72

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021In June 2020, the Company entered into lease agreement with The Rayne Foundation. The interest rate used by  
the Company is based on the incremental borrowing rate of 6.5%. The term of the lease is five years and when  
the Company renegotiates the contractual terms of a lease with the lessor, the accounting depends on the nature 
of the modification: 

• 

• 

• 

if the renegotiation results in one or more additional assets being leased for an amount commensurate with the 
standalone price for the additional rights-of-use obtained, the modification is accounted for as a separate lease 
in accordance with the above policy; 

in all other cases where the renegotiated increases the scope of the lease (whether that is an extension to the 
lease term, or one or more additional assets being leased), the lease liability is remeasured using the discount 
rate applicable on the modification date, with the right-of-use asset being adjusted by the same amount; and

if the renegotiation results in a decrease in the scope of the lease, both the carrying amount of the lease liability 
and right-of-use asset are reduced by the same proportion to reflect the partial of full termination of the lease 
with any difference recognised in profit or loss. The lease liability is then further adjusted to ensure its carrying 
amount reflects the amount of the renegotiated payments over the renegotiated term, with the modified lease 
payments discounted at the rate applicable on the modification date. The right-of-use asset is adjusted by the 
same amount. 

IFRS 2 – SHARE-BASED PAYMENT

IFRS 2 – Share-based payment requires an entity to recognise equity-settled share-based payments measured 
at fair value at the date of grant. The fair value determined at the grant date of the equity-settled share-based 
payments is expensed over the vesting period, together with a corresponding increase in other capital reserves, 
based upon the Company’s estimate of the shares that will eventually vest, which involves making assumptions 
about any performance and service conditions over the vesting period. Non-vesting conditions and market vesting 
conditions are factored into the fair value of the options granted. The vesting period is determined by the period of 
time the relevant participant must remain in the Company’s employment before the rights to the shares transfer 
unconditionally to them. The total expense is recognised over the vesting period, which is the period over which  
all the specified vesting conditions are to be satisfied. At the end of each period, the Company revises its estimates 
on the number of awards it expects to vest based on the service conditions.

Any awards granted are to be settled by the issuance of equity are deemed to be equity settled share-based 
payments, accounted for in accordance with IFRS 2 ‘Share-Based Payment’.

Where the terms of an equity-settled transaction are modified, as a minimum, an expense is recognised as if the 
terms had not been modified. In addition, an expense is recognised for any increase in the value of the transaction 
as a result of the modification, as measured at the date of modification. 

Where an equity-settled transaction is cancelled, it is treated as if it had vested on the date of the cancellation, 
and any expense not yet recognised for the transaction is recognised immediately. However, if a new transaction 
is substituted for the cancelled transaction and designated as a replacement transaction on the date that it is 
granted, the cancelled and new transactions are treated as if they were a modification of the original transaction, 
as described in the previous paragraph. 

73

REVIEWGOVERNANCEFINANCIAL STATEMENTS  NOTES TO THE FINANCIAL STATEMENTS CONTINUED

1. PRINCIPAL ACCOUNTING POLICIES CONTINUED
ACCOUNTING FOR SUBSIDIARIES

The Directors have concluded that the Company has all the elements of control as prescribed by IFRS 10 
‘Consolidated Financial Statements’ in relation to all its subsidiaries and that the Company continues to  
satisfy the three essential criteria to be regarded as an investment entity as defined in IFRS 10, IFRS 12 ‘Disclosure  
of Interests in Other Entities’ and IAS 27 ‘Separate Financial Statements’. The three essential criteria are such that 
the entity must:

•  obtain funds from one or more investors for the purpose of providing these investors with professional 

investment management services;

•  commit to its investors that its business purpose is to invest its funds solely for returns from capital 

appreciation, investment income or both; and

•  measure and evaluate the performance of substantially all of its investments on a fair value basis. 

In satisfying the second essential criteria, the notion of an investment time frame is critical. An investment entity 
should not hold its investments indefinitely but should have an exit strategy for their realisation. Although the 
Company has invested in equity interests that have an indefinite life, it invests typically for a period of up to ten  
years. In some cases, the period may be longer, depending on the circumstances of the investment, however, 
investments are not made with intention of indefinite hold. This is a common approach in the private equity  
industry.Subsidiaries are therefore measured at fair value through profit or loss, in accordance with  
IFRS 13 ‘Fair Value Measurement’ and IFRS 9 ‘Financial instruments’.

The Company’s subsidiaries, which are wholly-owned and over which it exercises control, are listed in Note 24.

USE OF ESTIMATES AND JUDGEMENTS 

The preparation of the Financial Statements require management to make judgements, estimates and assumptions 
that affect the application of accounting policies and the reported amounts of assets and liabilities, income and 
expense. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an 
ongoing basis; revisions to accounting estimates are recognised in the period in which the estimates are revised and 
in any future periods affected.

The areas involving significant judgements are: 

•  valuation technique selected in estimating fair value of unquoted investments – Note 11;

•  valuation technique selected in estimating fair value of investments held in Funds – Note 11; and

•  recognition of deferred tax asset for carried forward tax losses – Note 8 . 

The areas involving significant estimates are: 

•  estimate inputs used in calculating fair value of unquoted investments – Note 11;

•  estimated inputs used in calculating fair value of investments held in Funds – Note 11;

•  estimates in calculating the fair value of equity awards – Note 18; and

•  estimate percentage of incremental borrowing rate on lease liability – Note 19.

74

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021Estimates and judgements are continually evaluated. They are based on historical experience and other factors, 
including expectations of future events that may have financial impact on the entity and that are believed to be 
reasonable under the circumstances.

INVESTMENTS IN SUBSIDIARIES

The Company’s investments in subsidiaries are stated at fair value which is considered to be the carrying value of 
the net assets of each subsidiary. On disposal of such investments, the difference between net disposal proceeds 
and the corresponding carrying amount is recognised in the income statement. 

VALUATION OF INVESTMENTS

The Company and its subsidiaries manage their investments with a view to profit from the receipt of dividends, 
interest income and increase in fair value of equity investments which can be realised on sale. Therefore, all quoted, 
unquoted and managed fund investments are designated at fair value through profit or loss which can be realised 
on sale and carried in the Statement of Financial Position at fair value.

Fair values have been determined in accordance with the International Private Equity and Venture Capital Valuation 
(‘IPEV’) Guidelines. These guidelines require the valuer to make judgments as to the most appropriate valuation 
method to be used and the results of the valuations.

Each investment is reviewed individually with regard to the stage, nature and circumstances of the investment and 
the most appropriate valuation method selected. The valuation results are then reviewed and any amendment to 
the carrying value of investments is made as considered appropriate.

QUOTED INVESTMENTS

Quoted investments for which an active market exists are valued at the bid price at the reporting date.

UNQUOTED DIRECT INVESTMENTS

Unquoted direct investments for which there is no active market are valued using the most appropriate valuation 
technique with regard to the stage and nature of the investment. Valuation methods that may be used include:

• 

• 

• 

investments in an established business are valued using revenue or earnings multiples depending on the stage  
of development of the business and the extent to which it is generating sustainable revenue or earnings;

investments in an established business which is generating sustainable revenue or earnings but for which  
other valuation methods are not appropriate are valued by calculating the discounted cash flow of future  
cash flows or earnings;

investments in debt instruments or loan notes are determined on a standalone basis, with the initial investment 
recorded at the price of the transaction and subsequent adjustments to the valuation are considered for changes 
in credit risk or market rates;

•  convertible instruments are valued by disaggregating the convertible feature from the debt instrument and 

valuing it using a Black-Scholes model;

•  the Company has adopted the IPEV guidelines which are effective from 1 January 2019. The main changes of the 

new guidelines are:

–  price of a recent investment removed as a primary valuation technique; and

–  valuing debt investment is expanded.

•  the Company adopted the IPEV special valuation guidance issued in March 2020.

75

REVIEWGOVERNANCEFINANCIAL STATEMENTS  NOTES TO THE FINANCIAL STATEMENTS CONTINUED

1. PRINCIPAL ACCOUNTING POLICIES CONTINUED
FUNDS

Investments in managed funds are valued at fair value. The general partners of the funds will provide periodic 
valuations on a fair value basis, the latest available of which the Company will adopt provided it is satisfied that 
the valuation methods used by the funds are not materially different from the Company’s valuation methods. 
Adjustments will be made to the fund valuation where the Company believes there is evidence available for an 
alternative valuation.

CARRIED INTEREST

The Company historically offered its executives, including Board executives, the opportunity to participate in the 
returns from successful investments. A variety of incentive and carried interest arrangements were put in place during 
the years up to and including 2011. No new schemes have been introduced since. As is commonplace in the private 
equity industry, executives may, in certain circumstances, retain their entitlement under such schemes after they 
have left the employment of the Company. The liability under such incentive schemes is accrued if its performance 
conditions, measured at the reporting date, would be achieved if the remaining assets in that scheme were realised  
at their fair value at the reporting date. An accrual is made equal to the amount which the Company would have to 
pay to any remaining scheme participants from a realisation of the reported value at the reporting date.

FOREIGN CURRENCIES

Transactions in foreign currencies are recorded at the rate of exchange at the date of transaction. Monetary  
assets and monetary liabilities denominated in foreign currencies at the reporting date are reported at the  
rates of exchange prevailing at that date and exchange differences are included in the income statement.

RIGHT OF USE ASSETS

Right of use assets are initially measured at the amount of the lease liability. Subsequent to initial measurement, 
lease liabilities increase as a result of interest charged at a constant rate on the balance outstanding and are 
reduced for lease payments made. Right-of-use assets are amortised on a straight-line basis over the remaining 
term of the lease.

INTERCOMPANY RECEIVABLES

The Company measured intercompany receivables and other receivables at fair value less any expected credit 
losses. Expected credit losses are measured through a loss allowance at an amount equal to:

•  the 12-month expected credit losses (expected credit losses from possible default events within 12 months after 

the reporting date); or

•  full lifetime expected credit losses (expected credit losses from all possible default events over the life of the 

financial instrument).

A loss allowance for full lifetime expected credit losses is required for intercompany receivables and other 
receivables if the credit risk has increased significantly since initial recognition. 

Impairment losses on financial assets carried at amortised cost are reversed in subsequent periods if the expected 
credit losses decrease.

76

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021 
FINANCIAL ASSETS HELD AT AMORTISED COST 

The Company recognises trade receivables as financial assets classified at amortised cost. These are recognised 
initially at fair value. Subsequent to initial recognition, these are measured at amortised cost, less any expected 
credit losses.

Expected credit losses for these financial assets are measured using the simplified approach to the credit loss 
model. Under the simplified credit loss model approach, a provision is recognised based on the expectation of 
default rates over the full lifetime of the financial assets without the need to identify significant increases on  
credit risk on these assets. 

CASH AND CASH EQUIVALENTS

Cash, for the purpose of the cash flow statement, comprises cash in hand and cash equivalents.

Cash equivalents are short-term highly liquid investments that are readily convertible to known  
amounts of cash and which are subject to an insignificant risk of changes in value.

FINANCIAL LIABILITIES

The Company’s financial liabilities include operating and other payables. These are initially recognised  
at fair value. Subsequent measurement is at amortised cost using the effective interest method.

DIVIDEND PAYABLE

Dividend distribution to the shareholders is recognised as a liability in Financial Statements when approved at an 
annual general meeting by the shareholders. Interim dividend approved during the year is recorded upon payment.

INCOME

GAINS AND LOSSES ON INVESTMENTS

Realised and unrealised gains and losses on investments are recognised in the income statement in the period in 
which they arise.

INTEREST INCOME
Interest income is recognised as it accrues using the effective interest method.

DIVIDEND INCOME
Dividend income is recognised on the date the Company’s right to receive payment is established.

EXPENDITURE

INCOME TAX EXPENSE

Income tax expense comprises current and deferred tax. Income tax expense is recognised in the income statement 
except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively 
enacted at the reporting date, and any adjustment to tax payable in respect of previous years.

Deferred tax is recognised using the balance sheet liability approach, providing for temporary differences between 
the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation 
purposes. Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences 
when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date.  
A deferred tax asset is recognised to the extent that it is probable that future taxable profits will be available 
against which temporary differences can be utilised. Deferred tax assets are reviewed at each reporting date  
and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.

Additional income taxes that arise from the distribution of dividends are recognised at the same time as the 
liability to pay the related dividend is recognised.

77

REVIEWGOVERNANCEFINANCIAL STATEMENTS  NOTES TO THE FINANCIAL STATEMENTS CONTINUED

1. PRINCIPAL ACCOUNTING POLICIES CONTINUED
PRIOR PERIOD ADJUSTMENTS

DIVIDEND INCOME FROM SUBSIDIARY

For the year ending 31 December 2020, one of the subsidiaries, (LMS Capital Group Limited), declared dividends of 
£58,849,364 to the Company, resulting in an increase of income from dividends of £58,849,364 and a reduction in 
the carrying value of the subsidiaries due to this distribution of £58,849,364. In the prior year Financial Statements, 
this movement was incorrectly offset against each other and was not presented in the Income Statement. In the 
current year, this presentation has been restated as:

•  Dividend income increased by £58,849,364.

•  Carrying value of subsidiaries due to distribution decreased by £58,849,364.

There is no impact on the profit/(loss) for the year.

AMOUNTS RECEIVABLE FROM SUBSIDIARIES

In prior years, the Company’s receivable from subsidiaries was incorrectly added against the investment in 
subsidiary balance. As a result, the Company’s receivable from subsidiaries was understated by £5,375,914 and 
the investments balance was overstated by £5,375,914. This presentation was corrected during the current year 
Financial Statements, and the comparative figures in the Statement of Financial Position and Investment note 
(Note 11) were restated as:

• 

Investments decreased by £5,375,914.

•  Amount receivable from subsidiaries increased by £5,375,914.

Consequently, further changes were needed to the related ‘Financial Risk Management’ note (Note 20). These 
comprised firstly, a change in the ‘Financial instruments by category’ note to show the ‘amounts receivable from 
subsidiaries’ of £5.375 million separately as an asset measured at ‘amortised cost’ as opposed to being included 
in ‘Investments’ in the ‘fair value through profit or loss’ category. Secondly, the ‘Credit Risk’ note was restated to 
show the £5.375 million ‘Amounts receivable from subsidiaries’ in this note. Thirdly, the ‘Liquidity Risk’ note was 
restated to show the £5.375 million separately as ‘Amounts receivable from subsidiaries’ as opposed to being 
included in the ‘investments’ category. Finally, the ‘Currency Risk’ note was restated to show the £5.375 million 
‘Amounts receivable from subsidiaries’ separately as opposed to being included in the ‘investments’ figure.
As a result of the change stated above, the presentation in the Cash flow statement has also been updated.  
In the prior year, the net movement is presented in one line which was a decrease in amounts payable to 
subsidiaries. However, this year the comparatives were updated as per below:

•  Amounts receivable from subsidiaries increased by £3,545,422.

•  Amounts payable to subsidiaries decreased by £3,545,422.

This change does not have any impact on the overall change in operating assets and liabilities. 

RECLASSIFICATION OF LIQUIDITY RISK ANALYSIS FOR FINANCIAL LIABILITIES

In prior years, the amount payable to subsidiaries was incorrectly included in the ‘Over 5 years’ category in the 
financial liabilities liquidity risk note (Note 20). Given that the amounts are repayable on demand, these amounts 
have been correctly restated to be included in the ‘Up to 3 months’ category. As such, in the 2020 comparative 
disclosure ‘Amounts payable to subsidiaries’ of £38,746,850 has been restated from the ‘Over 5 years’ category  
to the ‘Up to 3 months’ category. 

78

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 20212. NET GAINS/LOSSES ON INVESTMENTS
Gains and losses on investments were as follows:

Investment portfolio of the Company
Asset type

Realised
£’000

Unrealised
£’000

Total
£’000

Realised
£’000

Unrealised
£’000

Year ended 31 December

2021

2020

Quoted
Unquoted
Funds

Credit/(charge) for incentive plans

Investment portfolio of subsidiaries
Asset type

Quoted
Unquoted
Funds

Total

(Charge)/credit for incentive plans

Operating and similar income/(expense)  
of subsidiaries* 

(716) 
– 
– 

(716) 

–
25
–

25 

381
121
–

502

(214)

(598)
924
(2,190)

(1,864)

(1,839)

–
(5)
–

(5)

–
–
–

–

(5)

–
–
–

–

186 
(90)
2,473 

2,569 

2,569 

–
(5)
–

(5)

1 

(4)

186 
(90)
2,473 

2,569 

2,565 

(10)

2,555 

1,282 

3,837

Total
£’000

(716)
25
–

(691) 

(68)

(759)

(217)
1,045
(2,190)

(1,362)

(2,121)

68

(2,053)

(1,194)

(3,247)

*  Includes operating and legal costs and taxation charges of subsidiaries.

In September 2020, a subsidiary of the Company deposited £7.0 million for an investment in Dacian Petroleum, 
a Romanian oil and gas production company. On 19 November 2021, the transaction was completed, recognising 
investment acquisition cost of £6.7 million. The investment is structured primarily as debt with a seven-year 
maturity and bearing compounded interest at 14% per annum from 20 September 2020. During the year, a net 
interest of £1.2 million (2020: £nil) was recognised.

The Company operates carried interest arrangements in line with normal practice in the private equity industry.  
The credit for incentive plans for the Company is £1,000 and other incentives relating to historic arrangements.  
The charge for subsidiaries is included in the net gains/ losses on investments in the Income Statement.

3. INTEREST INCOME
Interest income comprises of interest earned on bank deposits and on loan investments.

4. DIVIDEND INCOME
Dividend income received is accounted for when the right to receive payments is established and the amount  
of the dividend can be measured reliably. 

79

REVIEWGOVERNANCEFINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  NOTES TO THE FINANCIAL STATEMENTS CONTINUED

5. OPERATING EXPENSES
Operating expenses comprise administrative expenses and include the following:

Directors remuneration (Note 6)
Staff expenses (Note 7)
Depreciation on right of use assets
Other administrative expenses
Foreign currency exchange differences
Auditor’s remuneration
Fees to Company auditor
  – parent company
  – interim review for LMS Capital plc

Year ended 31 December

2021
£’000

716 
309 
28 
752 
130 

53 
35 
18 

2020
£’000

708
169
14 
572 
(275) 

55
38 
17 

1,988 

1,243

The audit fee comprises of £34,500 (2020: £38,000) for LMS Capital plc, £18,250 (2020: £17,000) for the interim 
review. Audit fees for the subsidiaries of £72,500 (2020: £75,000) directly charged to subsidiaries. 

6. DIRECTORS’ REMUNERATION

Directors’ remuneration
Directors’ social security contributions
Directors’ other benefit

The highest paid Director was Nicholas Friedlos (2020 – Nicholas Friedlos)

The average number of Directors was as follows:

Year ended 31 December

2021
£’000

570 
92 
54 

716 

349

2020
£’000

593
62 
53

708

362

Average number of Directors

7. STAFF EXPENSES

Wages and salaries
Employers’ social security contributions
Employers’ other benefits

31 December 2021

31 December 2020

Male

Female

Total

Male

Female

Total

5

5

–

–

5

5

5 

 5 

 – 

 – 

5 

 5 

Year ended 31 December

2021
£’000

253 
30 
26 

309 

2020
£’000

144
13
12

169

Staff benefits includes pension and health insurance. These benefits are recognised as expenses on an accrual basis 
as they are incurred.

The average number of staff was as follows:

Average number of staff

80

2021

2020

5

5

4 

 4 

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021 
 
 
8. TAXATION

Current tax expense
Current year

Total tax expense

RECONCILIATION OF TAX EXPENSE

Profit/(loss) before tax

Corporation tax using the Company’s domestic tax rate – 19% (2020: 19%)
Fair value adjustments not currently taxed
Non-deductible expenses/(income)
Difference between taxable and accounting profit on disposal
Capital allowances
Company relief
Deferred tax asset not recognised
Transfer pricing

Total tax expense

Year ended 31 December

2021
£’000

2020
£’000

–

–

– 

– 

Year ended 31 December

2021
£’000

2020
£’000

1,872 

(4,396)

356 
(486)
(214)
29 
(3)
406 
155 
(243)

–

(835)
 390
 238
 301
–
672
 –
 (766)

 – 

As at year end, there are cumulative potential deferred tax assets of £2.205 million (2020: £1.512 million) in relation 
to the Company’s cumulative tax losses of £8.819 million (2020: £7.956 million). It is unlikely that the Company will 
generate sufficient taxable profits in future to utilise these amounts and therefore no deferred tax asset has been 
recognised in the current or prior year.

9. PROFIT/(LOSS) PER ORDINARY SHARE
The calculation of the basic and diluted earnings per share, in accordance with IAS 33, is based on the following data:

Profit/(loss)
Profit/(loss) for the purposes of profit/(loss) per share being net profit/(loss) attributable  
to equity holders of the parent

Number of shares
Weighted average number of ordinary shares for the purposes of basic profit/(loss) per share

Profit/(loss) per share
Basic
Diluted

The Company share awards issued will be dilutive when vested. 

Year ended 31 December

2021
£’000

2020
£’000

1,872 

(4,396)

Number

Number

80,727,450

 80,727,450

Pence

Pence

2.3
2.3

(5.4)
(5.4)

81

REVIEWGOVERNANCEFINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
  NOTES TO THE FINANCIAL STATEMENTS CONTINUED

10. DIVIDENDS PAID
Dividends declared during the year ending 31 December 2021 are as follows.

First dividend payment for 2020
Second dividend payment for 2020

Total as at 31 December 2020

Final dividend payment for 2020
Interim dividend payment for 2021

Total as at 31 December 2021

Dividend date

Payment Date

20 December 2019
14 August 2020

09 January 2020
07 September 2020

21 May 2021
13 August 2021

14 June 2021
03 September 2021

Dividend
£’000

3,431
242

3,673

484
243

727

Dividend 
per share
 £

0.0425
0.0030

0.0455

0.6000
0.3000

0.9000

A final dividend of 0.6p per share is recommended by the Board and, subject to approval by shareholders at the 
AGM on May 2022, will be paid out in early June 2022.

11. INVESTMENTS 
The Company’s investments comprised the following:

Total investments

These comprise:
Investment portfolio of the Company
Investment portfolio of subsidiaries

Investment portfolio – total
Other net assets of subsidiaries

Year ended 31 December

2021
£’000

2020
(Restated)
£’000

68,461

65,235

–
30,938 

30,938 
37,523 

68,461

755
21,438

22,193
43,042 

65,235 

The carrying amounts of the Company’s and its subsidiaries’ investment portfolios were as follows:

Investment portfolio of the Company
Asset type

Quoted
Unquoted direct
Funds

Investment portfolio of subsidiaries
Asset type

Quoted
Unquoted direct
Funds

Other net assets of subsidiaries

82

31 December 2021

31 December 2020 
(Restated)

£’000

£’000

£’000

£’000

–
–
–  

–

383 
16,626 
13,929 

30,938 
37,523 

68,461

68,461

68,461

197
9,383
11,858

22,193
43,042 

65,235 

–
755
 –

755

65,235 

65,235 

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The movements in the investment portfolio were as follows:

Carrying value
Balance at 1 January 2020
Purchases
Disposal proceeds
Distributions from partnerships
Fair value adjustments

Balance at 31 December 2020

Balance at 1 January 2021
Purchases
Proceeds from disposal
Distributions from partnerships
Contribution to partnerships
Fair value adjustments
Reclassification of withholding tax* 

Balance at 31 December 2021

Quoted
securities
£’000

Unquoted
securities
£’000

Funds
£’000

Total
£’000

8,421 
424 
(7,715) 
– 
(933) 

9,713 
249 
–
(894) 
1,070 

14,107 
906 
–
(965) 
(2,190) 

32,241 
1,579 
(7,715)
(1,859)
(2,053) 

197 

10,138 

11,858 

22,193 

Quoted
securities
£’000

Unquoted
securities
£’000

10,138 
8,394 
(750)
(1,586)
115
(95)
410 

197 
–
–
–
–
186 
–

383 

Funds
£’000

11,858 
–
–
(445)
43 
2,473 
–

Total
£’000

22,193 
8,394 
(750)
(1,916)
43 
2,564 
410 

16,626 

13,929 

30,938 

*  As at 31 December 2020, unquoted securities investment fair value included a provision for withholding tax on distributions. This distribution was received in the first quarter of 2021 and the 

remaining estimated withholding tax liability of £0.4 million was reclassified to current liabilities as at 31 December 2021.

The following table analyses investments carried at fair value at the end of the year, by the level in the fair value 
hierarchy into which the fair value measurement is categorised. The different levels have been defined as follows:

Level 1: quoted prices (unadjusted) in active markets for identical assets;

Level 2: inputs other than quoted prices included within level 1 that are observable for the asset, either directly 
(i.e., as prices) or indirectly (i.e., derived from prices); and

Level 3: inputs for the asset that are not based on observable market data (unobservable inputs such as trading 
comparables and liquidity discounts).

Fair value measurements are based on observable and unobservable inputs. Observable inputs reflect market data 
obtained from independent sources, while unobservable inputs reflect the Company’s view of market assumptions 
in the absence of observable market information (see Note 20 – Financial risk management).

The Company’s investments are analysed as follows:

Level 1
Level 2
Level 3

31 December

2021
£’000

–
–
68,461

68,461

2020
(Restated)
£’000

– 
755
64,480 

65,235 

83

REVIEWGOVERNANCEFINANCIAL STATEMENTS 
 
 
 
  NOTES TO THE FINANCIAL STATEMENTS CONTINUED

11. INVESTMENTS CONTINUED
Level 3 includes:

Investment portfolio of subsidiaries
Other net assets of subsidiaries

Investment portfolio of subsidiaries includes quoted investments of £383,000 (2020: £197,000). 
There were no transfers between levels during the year ending 31 December 2021.

12. OPERATING AND OTHER RECEIVABLES

Other receivables and prepayments

13. CASH AND CASH EQUIVALENTS

Bank balances
Demand deposits

31 December

2021
£’000

30,938
37,523

68,461

2020
(Restated)
£’000

21,438
43,042 

64,480

31 December

2021
£’000

51

51

2020
£’000

67 

67 

31 December

2021
£’000

351 
14,167 

14,518 

2020
£’000

2,221
14,164 

16,385 

At 31 December 2021, the total Group’s cash balance is £20.113 million (2020: £20.590) which includes cash held in 
subsidiaries of £5.595 million (2020: £4.205 million).

14. AMOUNTS RECEIVABLE FROM SUBSIDIARIES

Amounts receivable from subsidiaries

31 December

2021
£’000

5,191 

5,191 

2020
£’000

5,375 

5,375 

84

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 202115. OPERATING AND OTHER PAYABLES

Carried interest provision
Trade payables
Other non-trade payables and accrued expenses

Other long-term lease liabilities

31 December

2021
£’000

35 
43 
316 

394 
75 

469 

2020
£’000

68 
32 
315 

415
102

517 

The Company operates carried interest arrangements in line with normal practice in the private equity industry, 
calculated on the assumption that the investment portfolio is realised at its year end carrying amount. As at 
31 December 2021, £35,000 (2020: £68,000) has been accrued for in the Company and £438,000 (2020: £424,000) 
has been accrued for in the subsidiaries. Carried interest accrued for in the subsidiaries is included in the amounts 
owing to subsidiaries on the Statement of Financial Position.

16. AMOUNTS PAYABLE TO SUBSIDIARIES

Amounts payable to subsidiaries

17. CAPITAL AND RESERVES
SHARE CAPITAL 

Ordinary shares

Balance at the beginning of the year
Repurchase of shares

Balance at the end of the year

31 December

2021
£’000

38,740

38,740

2020
£’000

38,747

38,747

2021
Number

80,727,450 
–

2021
£’000

8,073 
–

2020
Number

 80,727,450 
 – 

80,727,450 

8,073 

 80,727,450 

2020
£’000

8,073 
– 

8,073 

The Company’s Ordinary Shares have a nominal value of 10p per share and all shares in issue are fully paid up.
The holders of Ordinary Shares are entitled to receive dividends as declared from time to time and are entitled  
to one vote per share at meetings of the Company.

SHARE PREMIUM ACCOUNT

The Company’s share premium account arose on the exercise of share options in prior years.

CAPITAL REDEMPTION RESERVE

The capital redemption reserve comprises the nominal value of shares purchased by the Company  
out of its own profits and cancelled.

85

REVIEWGOVERNANCEFINANCIAL STATEMENTS  NOTES TO THE FINANCIAL STATEMENTS CONTINUED

18. SHARE AWARDS 
In the prior year, the Company established a long-term incentive plan for the employees of the Company. The plan 
grants the Board the authority to allot up to 1,000 Value Creation Plan (‘VCP’) units with both performance and 
service conditions attached. The VCP units can only be awarded at the end of the five-year vesting period, 30 June 
2025, if certain minimum performance conditions are met. These minimum performance conditions include two 
performance targets over the measurement period, including a minimum hurdle rate such that the annualised total 
shareholder return (‘TSR’) over the measurement period must be not less than 8% and a minimum share price of 
52.8p. If the minimum performance targets are met, the amount that the plan participants will receive will depend 
on the TSR performance of the Company achieved over the five-year vesting period. The Board retains the right to 
settle these awards in either shares or cash. As the Company does not have a present obligation to settle in cash, 
the awards are all recognised as equity settled share awards.

The first share awards were granted in 2020 with respect to the performance year ended 31 December 2020.  
There were no share awards granted for the year ending 31 December 2021.

Grant date

30 June 2020 

Type of award 

Number of 
shares awarded 

Fair value/ 
share 
£

Shares 

500 

418.44

17 November 2020 

Shares 

125 

393.63 

Vesting conditions 

Awards vest quarterly over 5 years
provided the employee is still in 
service of the Company. 
Awards vest quarterly over 5 years
provided the employee is still in
service of the Company. 

Final vesting 
date 

30 June 2025 

30 June 2025 

The fair value of the option granted in 2020 has been estimated using the Monte Carlo simulation. The principal 
assumption used in the calculation were as follows:

2020

£ 0.328
£ 0.299
–
5 years
(0.04%)
2.0%

Weighted 
average of fair 
value of 
instrument 

Number of 
awards 

– 
625
– 

625 

–
–

– 
413.48
– 

413.48

–
–

625 

413.48

Share price at 30 June 2020
Share price at 17 November 2020
Exercise price
Expected life
Weighted average risk-free rate
Dividend yield

Outstanding at 1 January 2020 
Granted 
Settled in equity 

Outstanding at 31 December 2020

Granted 
Settled in equity 

Outstanding at 31 December 2021

86

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 202119. LEASES 
LEASE COMMITMENTS 

The Company leases rental space and information with regards to this lease is outlined below:

Rental lease asset 

Leased asset recognised under IFRS 16 at 1 July 2020
Depreciation for the year 

Balance at 31 December 2020
Depreciation for the year

Balance as at 31 December 2021

Rental lease liability 

Leased asset recognised under IFRS 16 at 1 July 2020
Unwinding of the discount on lease liability 
Payments for lease 

Balance at 31 December 2020
Unwinding of the discount on lease liability 
Payments for lease 

Balance as at 31 December 2021

£’000

139 
(14) 

125 
(28)

97

£’000

139
4
(16)

127
8
(33)

102

Further information regarding the adoption of IFRS 16 is detailed in Note 1.

20. FINANCIAL RISK MANAGEMENT
FINANCIAL INSTRUMENTS BY CATEGORY

The following tables analyse the Company’s financial assets and financial liabilities in accordance with the 
categories of financial instruments in IFRS 9. Assets and liabilities outside the scope of IFRS 9 are not  
included in the table below:

31 December

Financial assets

Investments
Amounts receivable from subsidiaries
Operating and other receivables
Cash and cash equivalents

Fair Value
through
profit 
or loss
£’000

68,461
–
–
–

2021

Measured at
amortised
cost
£’000

–
5,191 
41 
14,518 

Total
£’000

68,461
5,191 
41 
14,518 

Total

68,461 

19,750 

88,211 

Fair Value
through
profit 
or loss
£’000

65,235 
–
–
–

65,235 

Financial liabilities

Operating and other payables
Amounts payable to subsidiaries
Lease liabilities

Total

31 December

Fair Value 
through  
profit 
or loss
£’000

–
–
–

–

2021

Measured at
amortised
cost
£’000

367 
38,740 
102 

Total
£’000

367 
38,740 
102 

39,209 

39,209 

Fair Value
through
profit 
or loss
£’000

– 
– 
–

– 

2020 (Restated)

Measured at
amortised
cost
£’000

– 
5,375 
67 
16,385 

21,827 

2020

Measured at
amortised
cost
£’000

390 
38,747 
127

 Total
£’000

65,235
5,375 
67 
16,385 

87,062 

Total
£’000

390 
38,747 
127

39,264 

39,264 

87

REVIEWGOVERNANCEFINANCIAL STATEMENTS  NOTES TO THE FINANCIAL STATEMENTS CONTINUED

20. FINANCIAL RISK MANAGEMENT CONTINUED
Intercompany payables to subsidiaries are all repayable on demand thus there are no discounted contractual cash 
flows to present.

The Company has exposure to the following risks from its use of financial instruments:

•  credit risk;

•  liquidity risk; and

•  market risk.

This note presents information about the Company’s exposure to each of the above risks, its policies for measuring 
and managing risk, and its management of capital.

CREDIT RISK

Credit risk is the risk of the financial loss to the Company if a counterparty to a financial instrument fails to meet its 
contractual obligations and arises principally from the Company’s receivables and its cash and cash equivalents.

Amounts receivable from subsidiaries
Operating and other receivables
Debt Investments
Cash and cash equivalents

31 December

2021
£’000

5,191 
41 
–
14,518 

19,750 

2020
(Restated)
£’000

5,375 
67 
600 
16,385 

22,427 

The Company limits its credit risk exposure by only depositing funds with highly rated institutions. Cash holdings at 
31 December 2021 and 2020 were held in institutions currently rated A or better by Standard and Poor’s. Given these 
ratings, the Company does not expect any counterparty to fail to meet its obligations and therefore, no allowance 
for impairment is made for bank deposits.

The loss allowance as at 31 December 2021 and 31 December 2020 was determined as follows for trade receivables:

More than 
30 days 
past due
£’000

More than 
60 days 
past due
£’000

More than
120 days  
past due
£’000

–
–

–

–
–

–

100%
–

–

More than 
30 days 
past due
£’000

More than 
60 days 
past due
£’000

More than 
120 days 
past due
£’000

–
–
–
–

–

–
–
–
–

–

100%
59
–
(59)

–

Current
£’000

–
41 

41 

Current
£’000

–
–
67
–

67

Total
£’000

–
41 

41 

Total
£’000

– 
59
67
(59)

67

2021

Expected loss rate
Other receivables

Total

2020

Expected loss rate
Trade receivables
Other receivables
Loss allowance

Total

88

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021 
 
 
The Company recognised credit losses of the full value of receivable for trade receivables not recovered after  
four months. As at 31 December 2021, the Company does not have outstanding trade receivable (2020: £59,000). 
For the year ending 31 December 2021, the Company did not witness significant increase in the credit risk since  
the initial recognition of the outstanding receivable from subsidiaries and other receivables, therefore, no  
expected losses were recognised during the year (2020: £nil).

LIQUIDITY RISK

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. Its financing 
requirements are met through a combination of liquidity from the sale of investments and the use of cash resources.
The following table shows an analysis of the financial assets and financial liabilities by remaining expected 
maturities as at 31 December 2021 and 31 December 2020.

FINANCIAL ASSETS: 

2021

Investment
Amounts receivable from subsidiaries
Operating and other receivables
Cash and cash equivalents

Total

2020 (Restated)

Investment
Amounts receivable from subsidiaries
Operating and other receivables
Cash and cash equivalents

Total

FINANCIAL LIABILITIES: 

2021

Operating and other payables
Amount payable to subsidiaries
Lease liabilities

Total

2020 (Restated)

Operating and other payables
Amount payable to subsidiaries
Lease liabilities

Total

Up to 
3 months
£’000

–
–
41 
14,518 

14,559 

Up to 
3 months
£’000

–
–
67
16,385

16,452

Up to 
3 months
£’000

367
38,740 
6 

39,113 

Up to 
3 months
£’000

390
38,747
6

39,143

3-12 
months
£’000

1-5 
years
£’000

–
–
–
–

–

–
–
–
–

–

Over
5 years
£’000

68,461 
5,191 
–
–

Total
£’000

68,461 
5,191 
41 
14,518 

73,652 

88,211 

3-12 
months
£’000

1-5 
years
£’000

–
–
–
–

–

–
–
–
–

–

Over
5 years
£’000

65,235
5,375
–
–

70,610

3-12 
months
£’000

1-5 
years
£’000

Over
5 years
£’000

–
–
21

21

3-12 
months
£’000

–
–
19

19

–
–
75

75

1-5 
years
£’000

–
–
102

102

– 
–
–

–

Over
5 years
£’000

–
–
–

–

Total
£’000

65,235
5,375
67
16,385

87,062

Total
£’000

367
38,740
102 

39,209 

Total
£’000

390
38,747
127

39,264

In addition, some of the Company’s subsidiaries have uncalled capital commitments to funds of £2,665,000 
(31 December 2020: £2,717,000) for which the timing of payment is uncertain (see Note 21).

89

REVIEWGOVERNANCEFINANCIAL STATEMENTS  NOTES TO THE FINANCIAL STATEMENTS CONTINUED

20. FINANCIAL RISK MANAGEMENT CONTINUED
MARKET RISK

Market risk is the risk that changes in market prices such as foreign exchange rates, interest rates and equity  
prices will affect the Company’s income or the value of its holdings of financial instruments. The Company  
aims to manage this risk within acceptable parameters while optimising the return.

CURRENCY RISK

The Company is exposed to currency risk on those of its investments which are denominated in a currency other 
than the Company’s functional currency which is pounds sterling. The only other significant currency within the 
investment portfolio is the US dollar; approximately 73% of the investment portfolio is denominated in US dollars.
The Company does not hedge the currency exposure related to its investments. The Company regards its exposure 
to exchange rate changes on the underlying investment as part of its overall investment return and does not seek 
to mitigate that risk through the use of financial derivatives.

The Company is exposed to translation currency risk on sales and purchases which are denominated in a currency 
other than the Company’s functional currency. The currency in which these transactions are denominated is 
principally US dollars.

The Company’s exposure to foreign currency risk was as follows:

Investments
Amounts receivable from subsidiaries
Right of use assets
Operating and other receivables
Cash and cash equivalents
Operating and other payables
Amount payable to subsidiaries

Gross exposure
Forward exchange contracts

Net exposure

GBP
£’000

44,794 
5,172 
97 
41 
14,018 
(434)
(31,597)

32,091 
–

2021

USD
£’000

22,554 
11 
–
–
500 
(35)
(7,011)

16,019 
–

32,091 

16,019 

31 December

2020 (Restated)

Other
£’000

1,113 
8 
–
–
–
–
(132)

989 
–

989 

GBP
£’000

48,995 
5,375 
125 
67 
15,830 
(517)
(38,747)

31,128 
–

31,128 

USD
£’000

15,040 
–
–
– 
555 
– 
–

15,595 
–

15,595 

The aggregate net foreign exchange profit/(loss) recognised in profit or loss were:

Net foreign exchange profit/(loss) on investment
Net foreign exchange profit/(loss) on non-investment

Total net foreign exchange profit/(loss) recognised in profit before income tax for the year

31 December

2021
£’000

21
172

193

Other
£’000

1,200 
–
–
– 
– 
– 
–

1,200 
–

1,200 

2020
£’000

 (90)
 (577)

 (667)

At 31 December 2021, the rate of exchange was USD $1.35 = £1.00 (31 December 2020: $1.37 = £1.00). 

A 10% strengthening of the US dollar against the pound sterling would have increased equity and increased profit 
by £1.8 million at 31 December 2021 (31 December 2020: increased equity and increased profit by £1.7 million). This 
assumes that all other variables, in particular interest rates, remain constant. A weakening of the US dollar by 10% 
against the pound sterling would have decreased equity and decreased the profit for the year by £1.5 million (2020: 
decreased equity and increased the loss by £1.7 million). This level of change is considered to be reasonable based 
on observations of current conditions. 

90

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021INTEREST RATE RISK

At the reporting date, the Company’s cash and cash equivalents are exposed to interest rate risk and the sensitivity 
below is based on these amounts.

An increase of 100 basis points in interest rates at the reporting date would have increased equity by £155,000 
(31 December 2020: increase of £207,000) and increased the profit for the year by £155,000 (2020: decreased the 
loss £207,000). A decrease of 100 basis points would have decreased equity and increased the loss for the year by 
the same amounts. This level of change is considered to be reasonable based on observations of current conditions.

FAIR VALUES

All items not held at fair value in the Statement of Financial Position have fair values that approximate their 
carrying values.

OTHER MARKET PRICE RISK

Equity price risk arises from equity securities held as part of the Company’s portfolio of investments. The 
Company’s management of risk in its investment portfolio focuses on diversification in terms of geography  
and sector, as well as type and stage of investment.

The Company’s investments comprise unquoted investments in its subsidiaries and investments in quoted 
investments. The subsidiaries’ investment portfolios comprise investments in quoted and unquoted equity  
and debt instruments. Quoted investments are quoted on the main stock exchanges in London and USA.  
A proportion of the unquoted investments are held through funds managed by external managers.

As is common practice in the venture and development capital industry, the investments in unquoted companies 
are structured using a variety of instruments including Ordinary Shares, preference shares and other shares carrying 
special rights, options and warrants and debt instruments with and without conversion rights. The investments are 
held for resale with a view to the realisation of capital gains. Generally, the investments do not pay significant income.

The significant unobservable inputs used at 31 December 2021 in measuring investments categorised as level 3 in 
Note 11 are considered below:

1.   Unquoted securities (carrying value £16.6 million) are valued using the most appropriate valuation technique 
such as a revenue-based approach, an earnings-based approach, or a discounted cash flow approach. These 
investments are sensitive to both the overall market and industry specific fluctuations that can impact multiples 
and comparable company valuations. In most cases the valuation method uses inputs based on comparable 
quoted companies for which the key unobservable inputs are:

•  EBITDA multiples of approximately five times dependent on the business of each individual company,  

its performance and the sector in which it operates;

•  revenue multiples in the range 0.30–1.5 times, also dependent on attributes at individual investment 

level; and

•  discounts applied of up to 40%, to reflect the illiquidity of unquoted companies compared to similar quoted 
companies. The discount used requires the exercise of judgement taking into account factors specific to 
individual investments such as size and rate of growth compared to other companies in the sector.

2.   Investments in funds (carrying value £14 million) are valued using reports from the general partners of the fund 
interests with adjustments made for calls, distributions and foreign currency movements since the date of the 
report (if prior to 31 December 2021). The Company also carries out its own review of individual funds and their 
portfolios to satisfy themselves that the underlying valuation bases are consistent with the basis of valuation 
and knowledge of the investments and the sectors in which they operate. However, the degree of detail on 
valuations varies significantly by fund and, in general, details of unobservable inputs used are not available.

91

REVIEWGOVERNANCEFINANCIAL STATEMENTS  NOTES TO THE FINANCIAL STATEMENTS CONTINUED

20. FINANCIAL RISK MANAGEMENT CONTINUED
The valuation of the investments in subsidiaries makes use of multiple interdependent significant unobservable 
inputs and it is impractical to sensitise variations of any one input on the value of the investment portfolio as 
a whole. Estimates and underlying assumptions are reviewed on an ongoing basis, however, inputs are highly 
subjective. Changes in any one of the variables, earnings or revenue multiples or illiquidity discounts could 
potentially have a significant effect on the valuation.

If the valuation for level 3 category investments declined by 10% from the amount at the reporting date, with all 
other variables held constant, the profit for the year ended 31 December 2021 would have decreased by £6.8 million 
(2020: loss increased by £6.5 million). An increase in the valuation of level 3 category investments by 10% at the 
reporting date would have an equal and opposite effect.

CAPITAL MANAGEMENT 

The Company’s total capital at 31 December 2021 was £49 million (31 December 2020: £48 million) comprising equity 
share capital and reserves. The Company had borrowings at 31 December 2021 of £nil (31 December 2020: £nil).
In order to meet the Company’s capital management objectives, the Board monitors and reviews the broad 
structure of the Company’s capital on an ongoing basis. This review includes:

•  Working capital requirements and follow-on investment capital for portfolio investments, including calls 

from funds;

•  Capital available for new investments; and

•  The annual dividend policy and other possible distributions to shareholders. 

21. CAPITAL COMMITMENTS

Outstanding commitments to funds

31 December

2021
£’000

2,665

2020
£’000

2,717

The outstanding capital commitments to funds comprise unpaid calls in respect of funds where a subsidiary of the 
Company is a limited partner.

As of 31 December 2021, the Company has no other contingencies or commitments to disclose (2020: £nil).

22. RELATED PARTY TRANSACTION
The Directors’ fees paid for the year were £722,000 (2020: £708,000).
In the prior year, the Company entered into a lease agreement with The Rayne Foundation in respect of the 
premises comprising its principal office. Under the terms of the lease, the Company paid rent of £32,780  
(2020: £16,390) to The Rayne Foundation. Robert Rayne is the Chairman of The Rayne Foundation.

23. SUBSEQUENT EVENTS
The Company is monitoring the impact of the Russian invasion of Ukraine on each of its portfolio investments  
and overall business. The ultimate outcome is highly uncertain and difficult to predict.

Elateral, an investment in the digital marketing sector, utilises contract staff in Ukraine, Russia and Belarus for  
its software development and has developed a contingency plan to manage any disruption that may occur.  
The situation remains highly uncertain, and the Company will continue monitoring developments closely.

There are no other subsequent events that would materially affect the interpretation of these Financial Statements.

92

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021 
24. SUBSIDIARIES
The Company’s subsidiaries are as follows:

Name

Country of incorporation 

Holding %

Activity

International Oilfield Services Limited
LMS Capital (Bermuda) Limited
LMS Capital Group Limited
LMS Capital Holdings Limited
Lioness Property Investments Limited
Lion Property Investments Limited
Lion Investments Limited
Lion Cub Property Investments Limited
Tiger Investments Limited
LMS Tiger Investments (II) Limited
Westpool Investment Trust Plc
Cavera Limited
LMS Co-Invest Limited

Bermuda
Bermuda
England and Wales
England and Wales
England and Wales
England and Wales
England and Wales
England and Wales
England and Wales
England and Wales
England and Wales
England and Wales
England and Wales

100
100
100
100
100
100
100
100
100
100
100
100
100

Investment holding
Investment holding
Investment holding
Investment holding
Investment holding
Investment holding
Investment holding
Dormant
Investment holding
Investment holding
Investment holding
Trading
Trading

During the year, LMS Capital (General Partner) Limited was liquidated.

The registered office addresses of the Company’s subsidiaries are as follows:

Subsidiaries incorporated in England and Wales: 3 Bromley Place, London, United Kingdom, W1T 6DB.

Subsidiaries and partnerships incorporated in Bermuda: Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda. 

25. NET ASSET VALUE PER SHARE
The net asset value per ordinary shares in issue are as follows:

NAV (£’000)
Number of ordinary shares in issue
NAV per share (in pence)

31 December

2021

2020

49,109 
80,727,450 
60.83 pence 

47,923 
80,727,450 
59.36 pence

93

REVIEWGOVERNANCEFINANCIAL STATEMENTSCorporate Information

SOLICITORS
CMS Cameron McKenna Nabarro Olswang LLP 
Cannon Place 
78 Cannon Street 
London EC4N 6AF

COMPANY WEBSITE
The Company’s website provides further information  
on the Company’s strategy and investments, as well  
as information for shareholders. 
www.lmscapital.com

FINANCIAL CALENDAR 2022
Annual General Meeting – 18 May 2022 
Half-year results – July 2022

DIRECTORS
Robert Rayne 
Nicholas Friedlos  
Peter Harvey  
Graham Stedman  
James Wilson

SECRETARY
IQ EQ Corporate Services (UK) Limited 
4th Floor, 3 More London Riverside, 
London, England, SE1 2AQ

AUDITOR
BDO LLP 
55 Baker Street 
London 
W1U 7EU

BROKERS
Shore Capital Limited 
Cassini House 
57 St. James’s Street 
London 
SW1A 1LD

REGISTERED OFFICE
3 Bromley Place, 
London, United Kingdom, W1T 6DB 
Registered number 05746555

BANKERS
Barclays Bank plc 
1 Churchill Place 
London E14 5HP

REGISTRARS
Link Group, 
10th Floor, Central Square,  
29 Wellington Street,
Leeds, LS1 4DL. 
Tel: (UK) 0371 664 0300
(Outside UK) +44 371 664 0300
Email: enquiries@linkgroup.co.uk

94

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2021 
L

M

S

C

a

p

i

t

a

l

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

&

A

c

c

o

u

n

t

s

2

0

2

1

LMS Capital plc
3 Bromley Place
London
W1T 6DB

0207 935 3555
info@lmscapital.com