Quarterlytics / Basic Materials / LMS Capital plc

LMS Capital plc

lms · LSE Basic Materials
Claim this profile
Ticker lms
Exchange LSE
Sector Basic Materials
Industry
Employees 1-10
← All annual reports
FY2023 Annual Report · LMS Capital plc
Sign in to download
Loading PDF…
Annual Report 
& Accounts 2023

For the year ended 31 December 2023

Who We Are and Why Invest?

LMS Capital plc (“LMS” or 
“the Company”) is a listed 
Investment Company.

We harness experience, capital 
and access to deal flow to create 
enhanced shareholder returns 
for family offices, high net 
worth investors and others.

Our competitive advantage lies in our long 
experience, our relationships with exceptional 
management teams with knowledge of, and 
connections in, the sectors where we focus.

We seek to achieve a balance between 
preserving and growing wealth. We expect 
to deliver an attractive rate of return – 12% 
to 15% per annum over the medium to long 
term – of which an element will include an 
annual dividend. Dividends were commenced 
in 2020 at 1.5% of our year end NAV with 
the intention to progressively increase 
as the investment portfolio evolves.

We invest in high-quality portfolio 
companies that generally require a level 
of management attention which larger 
funds are unable to support or are too 
complex for direct investment by individual 
family offices or individual investors.

2023 HIGHLIGHTS

BUSINESS 
DEVELOPMENTS

NET ASSET VALUE 
(“NAV”) 

DIVIDENDS TO 
SHAREHOLDERS 

PORTFOLIO NET ASSET 
VALUE MOVEMENTS 

£42.1m £0.7m £(1.4)m

•  Completion in December 

2023 of the first investment 
in the retirement living sector, 
Castle View Retirement 
Village in Windsor;

The net asset value (“NAV”) 
at 31 December 2023 was 
£42.1 million, 52.2 pence per 
share (31 December 2022: £46.5 
million, 57.7 pence per share).

•  The sale of Medhost represents 
a realisation of some 31% of the 
mature portfolio, as reported 
at Q3 2023. The exit was for 
a total consideration of £6.8 
million, which after accounting 
for foreign exchange 
movements, represents a 
£1.1 million surplus to NAV.

0.925 pence per share.
The Company paid a 2022 final 
dividend to shareholders of 
0.625 pence per share in June 
2023 and an interim dividend 
for the 2023 year of 0.3 pence 
per share in September 2023.

The portfolio net decrease 
comprises: 
•  Unrealised foreign exchange 

losses £1.2 million;

•  Unrealised loss on revaluation 
of Brockton Fund 1 £3.5 million; 
partly offset by
–  Realised gain on sale of 
Medhost £1.4 million; 

–  Accrued interest income on 
Dacian £1.4 million; and 
–  Net unrealised gains on 

other assets £0.5 million.

NET RUNNING COSTS

PORTFOLIO 
REALISATIONS

YEAR END CASH 
BALANCE 

£1.8m £5.9m £15.5m

Net Running costs, including 
those incurred by subsidiaries, 
were £1.8 million (2022: £1.7 
million) and there were an 
additional £1.0 million (2022: 
£0.4 million) of investment 
related costs, including £0.6 
million acquisition costs 
relating to Castle View.

Cash proceeds from portfolio 
realisations in the year totalled 
£5.9 million (2022: £0.4 million), 
mainly from the sale of Medhost 
in December 2023 (£5.5 million).

Cash balances at the year end, 
including amounts held by 
subsidiaries, were £15.5 million, 
representing 36.7% of the 
NAV (2022: £17.9 million and 
representing 38.5% of the NAV).

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023R
E
V
I
E
W

IN THIS REPORT

Review
02  LMS at a Glance
03  Chairman and Managing 

Director’s Report

09  Portfolio Overview
11  Strategic Report
19  Portfolio Management Review 

Governance
24  Board of Directors
26  Corporate Governance Report 
33  Audit Committee Report
36  Remuneration Report
51  Directors’ Report
54  Statement of Directors’ 

Responsibilities
Independent Auditor’s Report 

55 

Financial Statements
62  Company Income Statement 
63  Company Statement of 

Other Comprehensive Income 

64  Company Statement of 
Financial Position 
65  Company Statement of 
Changes in Equity 

66  Company Cash Flow Statement
67  Notes to the Financial 

Statements

Other Information 
91  Corporate Information

For further investor information:
www.lmscapital.com

LMS Capital is based in Fitzrovia 
in the shadow of the BT Tower

01

GOVERNANCEFINANCIAL STATEMENTSLMS at a Glance

2023 NAV AT A GLANCE

CASH

OTHER NET LIABILITIES

MATURE INVESTMENTS 

£15.5m
£11.3m
£(1.8)m
£11.0m
£6.1m

CASTLE VIEW

DACIAN

£15.5m £(1.8)m

£42.1m

n
o
i
t
i
s
o
p
m
o
c
V
A
N

l
a
t
o
T

£60m

£50m

£40m

£30m

£20m

£10m

£0

£6.1m

£11.0m

£11.3m

Mature 
Investments

Dacian

Castle 
View

Cash

Other Net 
Liabilities

TOTAL 
NAV

MATURE  
INVESTMENTS

•  originate from the Company’s 

strategy prior to 2012;

•  held with a view to optimising 

realisation proceeds in a 
one to three-year period;

•  approximately 93% of the 
mature portfolio consists 
of four investments; and

•  managed largely by third-

party managers.

Retirement Living

•  Our real estate activity in the 
retirement living sector has 
enabled us to acquire our first 
investment – Castle View 
Retirement Village, Windsor 
(“Castle View”) – which we 
see as a foundation for further 
investment in the sector.

Energy

•  Dacian which was completed in 

2021, is a cornerstone investment 
for LMS that highlights our 
ability to lead a co-investment 
group that enabled Dacian to 
complete its first acquisition 
of onshore oil and gas 
production fields in Romania.

CASH AVAILABLE 
FOR DEPLOYMENT

•  Our focus in the near term will 
be developing our investment 
platform in the retirement living 
sector. We believe the sector 
offers attractive long-term returns 
and provides opportunities for 
LMS to deploy capital from its 
own balance sheet and its co-
investment network.

02
02

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023 
 
Chairman and Managing  
Director’s Report

Robert Rayne
Chairman

Nicholas Friedlos
Managing Director

We are pleased to report our results for the year ended 31 December 2023.

•  The 31 December 2023 NAV is £42.1 million and compares with NAV at the prior year end, 31 December 2022 
of £46.5 million. Adjusting for £0.7 million dividends paid during the year, the NAV has decreased by a net 
£3.7 million, 7.9% during the year.

•  There was good progress on two fronts in December:

 – Our real estate activity in the retirement living sector has enabled us to make our first investment – 
Castle View Retirement Village, Windsor (“Castle View”) – which we see as a foundation for further 
investment in the sector;

 – The sale of Medhost represents a material realisation from our mature asset portfolio, generating 
$7.0 million cash in 2023, and a deferred payment of $1.7 million with a coupon of 11.25% due in 
December 2024. After accounting for foreign exchange differences, this produces a net gain of 
£1.1 million.

•  A significant contributor to the net decrease was the £3.5 million reduction in valuation of the Company’s 

interest in Brockton Fund 1, of which the only remaining asset is loan participation in a high-end 
residential development in Mayfair, London. This reduction reflects the risks for the development in the 
current market and, following the news on 26 January 2024 that the senior lender to the scheme had 
appointed a receiver, an allowance for the costs of the receivership process and potential disruption to 
sales. Brockton continues to expect that the scheme will generate a return for LMS and we will keep the 
situation under review.

•  Notwithstanding the £6.1 million investment in Castle View and with the Medhost proceeds, cash at the 

year end was £15.5 million. (2022: £17.9 million).

•  Dividend – a final dividend of 0.625 pence per share for the year ended 31 December 2023 is recommended 

by the Board.

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

03

 
Chairman and Managing Director’s Report continued

REAL ESTATE – RETIREMENT LIVING: NAV £6.1 MILLION  
(7.6 PENCE PER SHARE)

MATURE PORTFOLIO – NAV £11.3 MILLION  
(14.0 PENCE PER SHARE)

Our real estate activities in 2022 and 2023 have been 
focussed on identifying opportunities to invest in 
specialist use real estate in the retirement living 
sector. During this time, we have developed our 
knowledge and understanding and evaluated potential 
acquisition opportunities.

The sector offers the opportunity for growth and allows 
us to deploy our real estate investment expertise.

•  Underlying demand is driven by demographics in 
the UK. The number of 75+ year old households is 
expected to increase by 77% in the 25 years from 
2018 to 2043;

•  The older population owns in excess of 40% of 
housing equity which can be released to finance 
retirement options and also free up stock for the wider 
family housing market;

•  The market is undersupplied, with relatively few 

developers or operators of scale and an increasing 
interest from institutional capital.

The investment in Castle View shortly before the end 
of the year represents the first step in developing an 
investment platform focussed on retirement living.

There are a variety of business models in the sector. Our 
goal is initially to establish an investment platform based 
around Integrated Retirement Communities (“IRC”), 
in which residents live independently in their own self-
contained home, with access to communal facilities and 
amenities and the availability of optional support and care 
services, if needed.

MEDHOST

We had positive news on progress in the realisation of 
the mature portfolio, with the sale in December 2023, 
of Medhost, in which LMS had a co investment. The 
sale produced total proceeds for LMS of $8.7 million 
(£6.8 million) of which $7.0 million (£5.5 million) was 
received in cash before the year end and a deferred 
payment of $1.7 million (£1.3 million) with a coupon of 
11.25% is due in December 2024. After accounting for 
foreign exchange differences, this produces a net gain of 
£1.1 million.

This was a minority investment, in which LMS did not 
have a board seat, but LMS nonetheless maintained a 
dialogue with the Medhost management and the lead 
fund manager encouraging the push towards an exit and 
so it is gratifying that this has now been achieved.

OTHER MATURE ASSETS

Following the Medhost sale and the reduction in 
valuation of Brockton, the mature portfolio is reduced to 
£11.3 million, all of which originates from the Company’s 
strategy pre-2012. The portfolio largely comprises 
positions managed by third-party managers where the 
Company is not able to control or direct decision making. 
92.9% of the mature portfolio is held in four investments.

The Board balances the goals of optimising realisation 
value of these investments and achieving liquidity within 
an acceptable time frame. The Board keeps under review 
progress by the third-party managers towards realisation 
and monitors opportunities to accelerate realisation of 
the Company’s holdings in the secondary markets.

Consideration will be given both to investment in 
development sites as well as in established businesses.

ENERGY – DACIAN: NAV £11.0 MILLION  
(13.6 PENCE PER SHARE)

The business is capital intensive but has the capability to 
generate long-term income streams for investors. Our 
objective during 2024 is to identify further investment 
opportunities alongside funding partners, to develop the 
investment platform.

Although underwritten in August 2020, completion of 
this investment only occurred, following local Romanian 
regulatory approvals, in November 2021. The year just ended 
therefore represents the second full year of operation.

The business was financed at the outset with some 
$14.0 million of seven-year high-coupon loan notes from 
investors (of which LMS was the lead investor, investing 
$9.1 million) and an additional $6.0 million of third-
party three-year loan notes provided via the vendor and 
which are required to be serviced in preference to the 
investor loan notes.

04

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023The investor loan notes also carried with them, for 
nominal consideration, 50% of the equity of the business. 
Dividends can only be paid on the shares once the 
investor loan notes and accrued interest have been paid 
in full.

The business was budgeted to generate sufficient cash 
in 2023 to meet its service obligations on the third-party 
loan notes and also to start servicing the investor notes. 
Actual performance in 2023 has been below budget due 
to a significant engineering problem which disrupted 
gas production in Q2 and Q3 leading to lost revenue. 
Unaudited revenue, stated net of applicable royalties and 
taxes, for 2023 was $19.1 million (2022: $21.6 million) and 
EBITDA was $2.7 million (2022: $4.5 million).

The business has continued to service the third-party 
loan notes – which should be fully repaid by November 
2024, but has not generated cash this year to service the 
investor notes.

Notwithstanding the difficulties of 2023, the Board 
expects the loan notes to be serviced in full.

At present no value is given to the equity in the accounts.

This represents a decrease of £4.4 million on the prior 
year and comprises:

•  dividends paid of £0.7 million;

•  £3.5 million decrease in valuation of Brockton Fund 1

•  net increase on other portfolio investments, including 

realised and unrealised amounts, of £0.7 million;

• 

increase of £1.4 million being accrued interest on 
Dacian;

•  other net reductions of £2.3 million, comprising:

 – £0.7 million of interest income;

 – £1.8 million for running costs;

 – £0.4 million of investment costs principally 
associated with developing real estate deal 
opportunities;

 – £0.6 million of one off transaction costs; and

 – Taxation of £0.2 million, foreign exchange losses on 
non-portfolio assets of £0.1 million and other net 
income of £0.1 million.

After adjusting for the 0.925 pence per share distributed 
as dividends during 2023, the NAV has shown a decrease 
on the year of 7.9%.

FINANCIAL RESULTS FOR THE YEAR ENDED 
31 DECEMBER 2023

MATURE ASSETS

NET ASSET VALUE (“NAV”) OVERVIEW

The NAV of the Company at 31 December 2023 was 
£42.1million, 52.2 pence per share (31 December 2022: 
£46.5 million, 57.7 pence per share). The balance sheet 
at the year end can be summarised as follows:

Mature assets

Real estate – Retirement Living

Energy – Dacian

Debtor – Medhost deferred consideration

Cash

Other net liabilities/provisions

31 December

2023
£’m

11.3

6.1

11.0

1.7

15.5

(3.5)

42.1

2022
£’m

20.8

–

10.1

–

17.9

(2.3)

46.5

This portfolio showed overall a net reduction in the year 
of £2.8 million, made up of:

•  £1.2 million unrealised foreign exchange losses on 
US dollar denominated investments, reflecting 
appreciation of sterling against the US dollar during 
the year of 5.2%;

•  £1.4 million realised gain on the sale of Medhost;

•  £3.5 million unrealised loss on Brockton Fund 1 

investments; and

•  £0.5 million unrealised gains on other mature assets.

Medhost: Realised gain £1.4 million – As discussed above, 
Medhost was realised shortly before the year end. Cash 
consideration of $7.0 million was received in December 
and a further $1.7 million is payable under a loan note due 
December 2024.

05

GOVERNANCEREVIEWFINANCIAL STATEMENTS 
 
Chairman and Managing Director’s Report continued

Brockton Fund 1: Unrealised loss £3.5 million – Brockton 
Fund 1’s remaining investment is its participation in 
a “Super Prime” Mayfair residential development. In 
reporting the Q3 NAV estimate, we reduced the valuation 
of our share of the fund by £1.1 million to reflect the 
risk of slower sales and higher interest costs in current 
market conditions. 

Following the decision in January 2024 of the senior 
lender to the development to appoint a receiver, we have 
made a further £2.4 million reduction in carrying value as 
at 31 December 2023.

•  The 32 apartments in the scheme were completed 

in May 2023 and whilst prices on apartments sold to 
date have been good, the pace of sale has been slower 
than anticipated;

•  Brockton’s current expectation is that all parties involved 
will continue to pursue an orderly sale of the remaining 
apartments and that there will ultimately be proceeds 
available to fund investors. We have taken the view that 
at this stage, given the difficulty in estimating the likely 
outcome, that it is prudent to reduce the valuation to 
allow for the costs of the receivership process and any 
potential disruption to the sale process;

•  We will keep the position under review during 2024.

OTHER MATURE ASSETS PORTFOLIO: UNREALISED 
GAINS £0.5 MILLION

Net underlying gains were £0.5 million, the principal 
elements of which were:

•  Elateral – Unrealised gain £1.1 million, reflecting the 

improved financial performance, and progress in sales 
and marketing strategy;

•  GW 2001 Fund – Unrealised gain £0.2 million, 

reflecting market movements in the fund’s portfolio of 
micro-cap US companies;

•  Opus Capital Venture Partners – Unrealised loss 
£0.9 million, reflecting reductions in the quoted 
market comparable companies for the fund’s two 
principal remaining investments; and

•  Other investments – Unrealised net gains £0.1 million.

DACIAN

Interest for the year of £1.4 million is payable on the 
Company’s loan investment in Dacian and has been 
accrued.

In 2021, LMS led the funding group which, including 
$9.1 million from LMS itself, invested in Dacian, a 
Romanian oil and gas production company newly 
formed to acquire and operate mature onshore energy 
production assets.

LMS’s $9.1 million is structured principally as senior 
secured loan notes, which are entitled to interest of 14% 
per annum gross before a withholding tax of 10%. LMS’s 
share of equity is 32%. The balance of the equity is held 
by LMS’s co-investors, 18%, and management 50%. 
Distributions to equity can only occur once the senior 
loan notes and accrued coupon are fully repaid.

Interest accrued from the time of the investment to 
date on the loan amounts to £3.8 million, against which 
£0.4 million of withholding tax has been recognised in 
the accounts.

06

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023RUNNING COSTS

Running costs, net of Dacian fee income, for the year were 
£1.8 million. Steps have been taken to make savings across 
a number of back office functions which are budgeted to 
result in reductions in 2024.

INVESTMENT COSTS

Investment costs of £1.0 million include the cost of the 
advisory group we have assembled to help develop our 
presence in the retirement living sector, and professional 
costs associated with evaluating and investigating 
potential site and business acquisitions. The most 
significant element of cost in 2023 being the acquisition 
costs of Castle View.

REAL ESTATE – CASTLE VIEW: 31 DECEMBER 2023  
NAV £6.1 MILLION

The Company, through its wholly owned subsidiaries, 
completed its investment in Castle View on 20 December 
2023. The investment was structured as an investment 
in the group of companies (“Castle View Group”) which 
own the asset. Castle View comprises a development of 
64 self-contained one and two bedroom apartments close 
to Windsor town centre, completed in 2018. Communal 
facilities include 24 hour reception, library, lounges, roof 
terrace, bars, private dining room and a restaurant facility.

Residents acquire individual apartments on 250 year 
leases and pay an annual service charge, which covers the 
day to day running of the scheme, plus a deferred fee on 
resale of an apartment. Of the 64 apartments, 49 have 
been sold and 15 remain to be sold.

The value of the Castle View Group, on a debt free and 
cash free basis was £11.9 million. LMS invested £6.1 million 
and the balance of the price was funded by a loan of 
£5.8 million from Terido (part of the Octopus Group). 
Castle View Group owns the Castle View freehold, 
including the unsold apartments, employs the team 
responsible for running the village and holds the right to 
receive the service charge fees and deferred fees in the 
future. The loan is repayable over three years from the 
proceeds of sale of the remaining 15 unsold apartments.

Castle View generates investment returns in two ways:

Sale of 15 unsold apartments

•  Construction was completed at the end of October 2018 
and in the year from November 2018 to November 2019, 
19 apartments were sold. The pandemic and lockdowns 
in 2020 and 2021 impacted the rate of sales, but rates 
have increased again in 2022 and 2023;

•  Sales rates for new developments in the sector are 

recognised to be slower than rates for regular market 
new build apartments and houses. We have taken 
a conservative view of sales rates for the remaining 
apartments in evaluating the investment but expect to 
maintain or improve upon the historic rates.

•  Under the current financing structure of Castle View, 

proceeds from apartment sales will first be used to pay 
down the Terido loan as noted above.

NAV

£42.1m

FINAL DIVIDEND

0.625

PENCE PER SHARE

07

GOVERNANCEREVIEWFINANCIAL STATEMENTSChairman and Managing Director’s Report continued

Deferred fees on resale of apartments

•  The deferred fees are payable to Castle View, by 
the vendor, out of the proceeds of resale as and 
when an apartment is resold. The level of deferred 
fee depends on length of ownership starting at 4% 
and increasing to a maximum of 20% from the 
beginning of the fifth year of ownership. The deferred 
fee is designed to recover the costs of constructing 
the communal facilities, to cover their ongoing 
maintenance and updating and to provide a return on 
the capital invested;

•  The timing and amount of the investment return from 
the deferred fees will depend on the actual timing and 
value of resales and will inevitably be uneven year to 
year. The average period of ownership in independent 
retirement communities such as Castle View is eight 
years. Once village occupancy is stabilised, meaning all 
units are sold and the pattern of occupancy established, 
on average, approximately 12.5% of the scheme would 
be expected to be resold each year. Allowing for the 
time for the village to achieve stabilised occupancy the 
base case investment appraisal model shows overall 
income returns in excess of 11%.

LIQUIDITY – CASH LESS OTHER NET LIABILITIES

CASH

Cash balances in the Company and its subsidiaries at 
31 December 2023 were £15.5 million (31 December 
2022: £17.9 million). Net outflows were £2.4 million 
(31 December 2022: £2.2 million).

NET LIABILITIES

Net liabilities in the Company and its subsidiaries of 
£3.5 million (31 December 2022: £2.3 million) consist 
primarily of deferred consideration payable on the Castle 
View acquisition, accruals for income taxes, historic 
carried interest liabilities for one remaining asset and 
other sundry costs.

DIVIDEND POLICY

The Company paid £0.7 million in dividends during 
the year comprising a final dividend for the year ended 
31 December 2022 of 0.625 pence per share, paid on 
23 June 2023 and an interim dividend for the year 
ended 31 December 2023 of 0.3 pence per share paid on 
12 September 2023.

A final dividend of 0.625 pence per share for the year 
ended 31 December 2023 is recommended by the Board. 
Subject to approval by shareholders at the AGM in May 
2024, the dividend will be paid to shareholders in early 
June 2024.

The dividend policy laid out by the Board in 2020 was to 
pay a dividend in respect of each financial year equal to 
approximately 1.5% of the closing NAV for that year. The 
proposed dividend for 2023 will amount to approximately 
1.8% of closing NAV. Having regard to the Company’s 
cash position and, whilst the dividends currently exceed 
the net cash income, the Board is confident of the 
Company’s ability to generate future annual income and 
has therefore recommended to continue the dividend at 
the current amount.

The Board’s ambition is to increase the level of dividend 
and will keep the current policy under review. The actual 
level of dividend each year will take account of market 
conditions generally, the Company’s financial position 
and its distributable reserves.

LOOKING FORWARD

The Company’s objective is the preservation and creation 
of wealth for its shareholders over the longer term. Its 
target is to deliver returns, net of costs, of between 12% 
and 15% over the longer period.

When the Company returned to self-management in 2020, 
the Board laid out a strategy for the deployment of capital, 
making new investments in areas where the Company has 
clear competitive advantage through its knowledge and 
experience of particular sectors and its access to teams 
and opportunities within those sectors. The principal areas 
of focus have been real estate and energy.

We see our real estate activities, particularly in retirement 
living as being a key area of focus over the next period in 
establishing a portfolio which can deliver our long-term 
goal. In particular we will be focussed on identifying 
additional investment opportunities and funding partners 
with whom to develop our investment platform in the 
retirement living sector.

We will continue to nurture and support our other 
investments.

We would like to express our appreciation for the support 
from our team and from the network of people with 
whom we work on a regular basis. We would also like to 
express our appreciation for the continued support of our 
shareholders. We look forward to reporting progress to 
you during 2024.

Robert Rayne
Chairman

Nicholas Friedlos
Managing Director

18 March 2024

08

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023Portfolio Overview

The following are the principal portfolio investments  
of the Group, representing 97.2% of the total  
portfolio value:

CASTLE VIEW

REGION: UK | YEAR: 2023 | 
% Holding 100% | NAV £6.1 million

Castle View is a retirement living village located in Windsor comprising 
a development of 64 self-contained one and two bedroom apartments, 
completed in 2018.

castleviewwindsor.co.uk

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

09

 
Portfolio Overview continued

PRINCIPAL UNQUOTED INVESTMENTS

Dacian

REGION: EU | YEAR: 2021 |  
% Holding 32% | NAV £11.0 million (2022: £10.1 million)

www.dacianpetroleum.ro

Dacian is a newly formed Romanian oil and natural gas production company operating over 40 late-life 
onshore fields with nearly 100 producing wells.

Elateral

REGION: UK | YEAR: 2008 | 
% Holding: 62.5% | NAV £1.7 million (2022: £0.6 million)

www.elateral.com

Elateral operates in the digital marketing sector and has developed cloud-based software which allows 
corporate marketing materials to be distributed to local marketing teams to enable content to be tailored 
whilst protecting brand identity. Elateral targets large international companies with multi-language 
requirements and has a concentration of global corporate customers.

PRINCIPAL FUNDS

Brockton Capital Fund I

REGION: UK | YEAR: 2008 | 
NAV £2.5 million (2022: £6.0 million)

www.brocktoneverlast.com

Brockton is a UK real estate fund with one remaining investment in a super-prime London residential 
development. The Group’s investment represents its share of preferred debt investments via the Brockton Fund.

Opus Capital Venture Partners

REGION: US | YEAR: 2008 | 
NAV £4.1 million (2022: £5.3 million)

www.opuscapitalventures.com

Opus is a US fund that invests in early-stage technology opportunities with two principal assets remaining.

Weber Capital Partners

REGION: US | YEAR: 2008 | 
NAV £2.2 million (2022: £2.0 million)

www.webercapital.com

Weber Capital GW 2001 is a fund that invests in listed US micro-cap stocks, primarily in the technology and medical sectors.

10

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023Strategic Report

LMS Capital is a listed investment company. It is self-managed and  
is entered by the FCA on the Register of Small Registered AIFMs.

Investment policy

This Strategic Report is set out in the following parts:
•  Strategy
• 
•  2023 Company performance and 2024 objectives
•  Risk management
•  Viability statement

STRATEGY

The Board is focused on finding opportunities in our three 
core sectors that meet our return targets and allow us to 
have influence over the underlying business.

We are also focused on progressing the existing portfolio, 
either through an orderly realisation or through financial 
support where the investment case validates this course 
of action. 

Our approach to the further deployment of capital is to 
seek opportunities, within our chosen sectors, which not 
only offer attractive returns on the direct investment 
but also allow LMS to have influence and to participate 
in developing and bringing further capital into the 
underlying business – both from its own balance sheet 
and its co-investment network. This potentially creates 
additional fee streams and equity opportunity for LMS.

This approach results in fewer, but more significant 
transactions. One consequence of this is that individual 
deals can take longer. However, we believe this approach 
to be the most effective one given the current size of the 
Company and our ambition to grow.

OUR INVESTMENT 
OBJECTIVES

OUR INVESTMENT 
APPROACH

To deliver consistent long-
term financial returns for our 
shareholders:

•  an overall total return, net of 
costs, over the long term of 
12% to 15% per annum;

•  the total return to include an 
annual dividend, initially set 
at 1.5% of NAV and ultimately 
progressing to 3.0%; and

•  to broaden our shareholder 

base and develop the 
Company into an attractive 
investment for family offices, 
high net worth investors and 
institutions attracted by the 
returns we can achieve and our 
access to deal flow.

We will focus on areas where we 
have competitive advantages:

The characteristics of individual 
deals will include:

•  real estate;

•  energy; and

•  late-stage private equity.

Our competitive advantage comes 
from:

•  our significant experience and 

knowledge;

•  our track record of successful 

investing; and

•  our ability to access 

exceptional management 
teams, our experienced 
Advisory Groups and a strong 
pipeline of opportunities.

•  an opportunity for LMS to 

contribute expertise as well as 
financial backing;

•  assets at the smaller end of 

their respective sectors where 
market inefficiencies allow 
attractive entry pricing;

•  situations requiring a level of 

management attention which 
larger funds are unable to 
support or are too complex 
for direct investment by family 
offices or individual investors; and

•  controlling or influential 

minority positions:

 – board or investment 

committee representation; 
and

 – full information rights.

11

GOVERNANCEREVIEWFINANCIAL STATEMENTSStrategic Report continued

HOW WE 
OPERATE

We have assembled an experienced Board to oversee the development of our business and also to function as the 
Investment Committee that closely monitors existing investments and evaluates and approves new investments. 
Information on our Board is set out on pages 24 and 25 of this report.

We operate through a small core team, working closely with the management teams in our investee businesses.

We have a network of investment professionals with whom our core team work on individual opportunities.

BOARD & INVESTMENT COMMITTEE

Robert Rayne 
Nicholas Friedlos 
James Wilson

Peter Harvey
Graham Stedman

CORE TEAM

Nicholas Friedlos 
Gary Cresswell 

Caroline Howard
Chris Garrod

RETIREMENT LIVING

ENERGY

OTHER SUPPORT

Chris Dancer

Roger Davies

Karl Hallows

Bernard Duroc-Danner

Thomas Bruni

Richard Fidler

Tim Willis

OUR CO-INVESTMENT 
ACTIVITY

We seek to bring co-investors 
to deals to invest alongside the 
Company’s own capital. Each deal 
will be different, but LMS sees the 
opportunity for each £1 of its own 
capital to bring at least as much 
again from co-investors.

12

Our co-investors gain the 
opportunity to invest directly in deals 
which they would be unlikely to 
access directly.

LMS benefits from influencing a 
larger pool of capital, participation 
in a more diversified range of deals, 
and the possibility of enhanced 
economics and the ability to recover 
fees to offset against its costs.

Our first cornerstone investment 
under internal management, 
Dacian, is an example of our 
ability to attract co-investment 
capital. We invested $9.1 million 
in senior loan notes and a 32% 
equity ownership in Dacian and 
also led a co-investment group that 
invested an additional $5.0 million 
in senior loan notes and an 18% 
equity ownership.

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023 
 
 
 
 
Investment Policy

The Company’s investment objective, stated in the 
current investment policy approved by shareholders 
in August 2016, is to achieve total returns over the 
medium to longer term, principally through capital 
gains supplemented with the generation of a longer-
term income yield. The Company is targeting a return on 
equity, after running costs, of between 12% and 15% per 
annum over the long term on new capital invested.

The investment strategy is focused predominantly on 
private equity investment and alternative, specialist 
asset classes:

•  the Company will invest in profitable and cash 

generative businesses and investments;

•  the focus will primarily be on smaller private 

investment opportunities below £50 million value 
where the Company believes there to be significant 
market inefficiencies which create opportunities 
for superior long-term returns and to leverage the 
experience of the investment team;

• 

investments may include alternative, specialist asset 
classes which target long-term illiquid strategies both 
through co-investment and fund opportunities on 
preferred terms; and

•  the Company will optimise the value of existing 

holdings and, where growth prospects are clear, to 
preserve and support longer-term value creation.

No investment in any single company will (at the time of 
investment) represent more than 15% of the Company’s 
net assets. Any investment in securities of a single 
company or investment fund, which represents more 
than 10% of the Company’s net assets at the time the 
investment is made, requires Board approval.

The Company may invest in public or private securities. 
Investments may be made in the form of, inter alia, 
equity, equity-related instruments, derivatives and 
indebtedness. The Company may hold controlling or non-
controlling positions and may invest directly or indirectly.

Whilst the Company has three focus areas, it is not 
restricted to specific sectors; its assets are and will 
continue to be predominantly invested in the United 
Kingdom, Europe and North America.

The Company may put in place bank facilities to help 
manage working capital, but indebtedness of the 
Company will not exceed 25% of NAV measured at the 
time of drawdown. The Company had no indebtedness, 
other than inter-group indebtedness, at 31 December 
2023 or at the date of this report.

RESPONSIBLE INVESTING

The origins of the Company lie in the investment of 
family wealth, much of it used to endow charitable 
foundations focussed on a wide range of endeavours in 
society. The Board understands its responsibility to build 
on this history and evolve it to ensure that the Company 
adopts and adheres to an approach to business that is 
relevant to environmental, social and governance (“ESG”) 
standards today.

13

GOVERNANCEREVIEWFINANCIAL STATEMENTS2023 Company Performance  
and 2024 Objectives

A detailed review of the management of the portfolio is set out on pages 19 to 23 of this Annual Report. The detailed 
financial results are set out in the accounts on pages 62 to 90.

The Board’s overall aim is to create value for the Company’s shareholders, through a combination of annual dividends 
and share price appreciation. To achieve this aim, the Board is focused on delivering its stated target returns, and its 
success will be measured by the Total Shareholder Return (“TSR”) generated by the Company’s shares over the longer 
term. The Board is also aware of the need to expand and diversify the capital base of the Company.

The Board determines annual priorities and objectives for the Company with a view to achieving its long-term goals. 
These priorities and objectives will generally be focused on the following areas:

•  achieving the annual returns target by:

 – effectively managing its active investments;

 – sourcing new investment opportunities, which meet its target returns, and deploying surplus cash; and

 – exercising strict control over its running costs.

•  building the profile of the Company in the public markets and taking advantage of opportunities that arise to 

expand the capital base.

The table below provides a summary of the outcomes of the annual objectives set for 2023 and an indication of the 
priorities and objectives for 2024.

AREA OF
ACTIVITY

Development of 
new investment 
opportunities

COMMENTARY ON ACHIEVEMENTS IN 2023 AND OBJECTIVES
FOR 2024

REAL ESTATE – RETIREMENT LIVING

Objectives for 2023 were to build on the work previously done in the retirement living sector. The 
investment in Castle View in December 2023 provides a cornerstone asset in the sector from which the 
Company can build.

Objectives for 2024 are to seek further investments in the sector and to identify funding and operating 
partners to support the Company in development of its investment platform in the sector.

ENERGY

As discussed elsewhere in this report Dacian did not perform as well as expected during 2023 due to 
disruption to its gas production caused by engineering problems.

The production issues in 2023 have been resolved and the objectives for 2024 are to support the team 
to return to its program of workover projects which should enable production gains to be achieved.

LATE-STAGE PRIVATE EQUITY

Our focus during 2023 was on energy and real estate, where we believe we have greatest competitive 
advantage, and less on late-stage private equity.

For 2024, we will continue to consider opportunities, in particular those which have some cross over or 
connection with the energy or real estate sectors, whilst remaining disciplined in our approach.

14

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023AREA OF
ACTIVITY

Managing the  
mature portfolio

COMMENTARY ON ACHIEVEMENTS IN 2023 AND OBJECTIVES
FOR 2024

The bulk of the mature portfolio comprises interests in funds and minority equity positions where the 
Company has access to information and is able to engage with and seek to influence management but 
does not have control of decisions.

The realisation of the Medhost investment in December 2023, was a good outcome producing total 
proceeds of £6.8 million and a surplus over NAV of £1.1 million.

Elateral, in which LMS is the majority investor and has a board seat, has shown improved financial 
performance during the year which has been reflected in its valuation. This investment continues to be 
managed with a view to achieving an exit.

The objective for 2024 is to continue to manage the portfolio, through our relationships with third-
party managers and to seek to exert influence where we believe appropriate. A particular area of focus 
will be the investment in Brockton Fund 1, as noted elsewhere in this report.

Other

•  The retirement living platform provides the opportunity for the Company to expand its shareholder 

base, and objectives include raising the Company’s profile in the public markets; and

•  Other objectives include the implementation of measures to reduce running costs, planned 

during 2024

KEY PERFORMANCE INDICATORS

The Board’s objective is to create wealth in the Company over the medium to longer term and takes decisions 
through the lens of this timeframe.

Progress towards the medium to longer-term objective may not be reflected in individual annual performance 
metrics. However, the Board recognises the need to report the Company’s annual performance against 
these measures.

The Company’s NAV per share total return, excluding the impact of dividends, was minus 7.8% and its share price 
total return was minus 10% for the year ended 31 December 2023. These measures compare to the FTSE All Share 
Index which showed a return of 6% for the year ended 31 December 2023.

Further information on the Company’s performance is provided in the Portfolio Management Review on pages 19 
to 23.

15

GOVERNANCEREVIEWFINANCIAL STATEMENTSRisk Management

On behalf of the Board, the Audit 
Committee has responsibility for 
ensuring that the Company has 
an effective process to identify, 
assess and manage the various 
risks within its business.

The Company has carried out an 
assessment of the principal risks within 
its business and has considered the 
likelihood and potential impact of 
each risk and the effectiveness of the 
procedures to mitigate each risk. 

We work closely with the management 
teams of our investee businesses, 
with external input where required, to 
drive responsible, long-term decisions 
and ensure alignment with our own 
responsible investment principles 

A summary of the principal risks 
identified is set out below.

PRINCIPAL RISKS IN EACH CATEGOR Y

TREND

MITIGATION

Strategic risk
Risk that the business model does not deliver target long-term returns of 12% to 15%  
to shareholders or that the Board is unable to implement its strategy or cannot pay its  
target dividend.

Market risk
Risk that macro market and geopolitical uncertainties have an adverse impact on investment 
values, liquidity and deal flow or otherwise disrupt the markets in which the Company operates.

Investment risk
Risk that the Company’s investments may perform below expectations or may not achieve 
target exit valuations or timing.

New investments may not meet investment criteria or fit with the strategy set by the Board.

Financial risk
Risk that the valuation of the investment portfolio is misstated.

Operational and Governance risk
Risk that the Company does not have the appropriate resources in place to support the delivery 
of its strategy. This includes risk of heavy reliance on a small core team and the risk that Board 
make-up may no longer be appropriate.

Legal and Regulatory risk
The risk that the Company does not comply with the legal regulatory framework to which it is 
subject, including but not limited to the Companies Act 2006, the FCA listing and DTR rules, the 
principles of the UK Corporate Governance Code and the UK international accounting standards. 
Risk that changes to the legal or regulatory framework could impact the Company’s business.

Key:

16

Increased

No Change

Decreased

The Board establishes both long-term and annual objectives with KPIs against which it monitors the Company’s performance. It 

also considers the Company’s performance in the context of investment market conditions and developments generally.

Regular assessment at Board level of the macro environment on the Company’s business overall and at the individual 

asset level.

The current significant level of cash held by the Company provides some protection against uncertainty in the short term.

Regular monitoring by the Board of underlying performance and realisation strategy for all investments.

Where the Company does not control the investment realisation decision, it maintains dialogue with external managers and 

regularly considers alternative realisation routes.

New investments are subject to a rigorous multi-stage assessment and approval process by the Investment Committee and Board.

The investment portfolio is valued at fair value in accordance with IPEV Guidelines and supported by third-party evidence where 

available. Valuation judgements are reviewed regularly by the Board and Audit Committee and also subject to external audit at 

each year end.

The core team whilst small, is supported by advisers in key areas and also by outsourced providers. The Company, through its 

Board, has a wide network of associates who provide additional input on an as needs basis and who could provide additional 

support were members of the core team to be unavailable.

The Board was appointed in November 2019 and regularly gives consideration to its effectiveness.

Compliance with the relevant legal and regulatory requirements is overseen by the Audit Committee and the Board. The 

Company has in place the necessary procedures and policies required by the regulatory framework and works with external 

advisers periodically to review its procedures and to ensure it is aware of relevant legislative or regulatory changes.

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023PRINCIPAL RISKS IN EACH CATEGOR Y

TREND

MITIGATION

Risk that the business model does not deliver target long-term returns of 12% to 15%  

to shareholders or that the Board is unable to implement its strategy or cannot pay its  

The Board establishes both long-term and annual objectives with KPIs against which it monitors the Company’s performance. It 
also considers the Company’s performance in the context of investment market conditions and developments generally.

Regular assessment at Board level of the macro environment on the Company’s business overall and at the individual 
asset level.

The current significant level of cash held by the Company provides some protection against uncertainty in the short term.

Regular monitoring by the Board of underlying performance and realisation strategy for all investments.

Where the Company does not control the investment realisation decision, it maintains dialogue with external managers and 
regularly considers alternative realisation routes.

New investments are subject to a rigorous multi-stage assessment and approval process by the Investment Committee and Board.

The investment portfolio is valued at fair value in accordance with IPEV Guidelines and supported by third-party evidence where 
available. Valuation judgements are reviewed regularly by the Board and Audit Committee and also subject to external audit at 
each year end.

The core team whilst small, is supported by advisers in key areas and also by outsourced providers. The Company, through its 
Board, has a wide network of associates who provide additional input on an as needs basis and who could provide additional 
support were members of the core team to be unavailable.

The Board was appointed in November 2019 and regularly gives consideration to its effectiveness.

Compliance with the relevant legal and regulatory requirements is overseen by the Audit Committee and the Board. The 
Company has in place the necessary procedures and policies required by the regulatory framework and works with external 
advisers periodically to review its procedures and to ensure it is aware of relevant legislative or regulatory changes.

Strategic risk

target dividend.

Market risk

Risk that macro market and geopolitical uncertainties have an adverse impact on investment 

values, liquidity and deal flow or otherwise disrupt the markets in which the Company operates.

Investment risk

target exit valuations or timing.

Risk that the Company’s investments may perform below expectations or may not achieve 

New investments may not meet investment criteria or fit with the strategy set by the Board.

Financial risk

Risk that the valuation of the investment portfolio is misstated.

Operational and Governance risk

Risk that the Company does not have the appropriate resources in place to support the delivery 

of its strategy. This includes risk of heavy reliance on a small core team and the risk that Board 

make-up may no longer be appropriate.

Legal and Regulatory risk

The risk that the Company does not comply with the legal regulatory framework to which it is 

subject, including but not limited to the Companies Act 2006, the FCA listing and DTR rules, the 

principles of the UK Corporate Governance Code and the UK international accounting standards. 

Risk that changes to the legal or regulatory framework could impact the Company’s business.

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

17

 
Viability Statement

The Directors have assessed the Company’s current 
position and prospects as described in the Chairman 
and Managing Director’s Report and the Portfolio 
Management Review, as well as the principal risks 
and uncertainties set out above. The Directors have 
carried out a robust assessment of the emerging and 
principal risks and concluded that they have a reasonable 
expectation that the Company will continue in operation 
and meet its liabilities as they fall due over a three-
year period from the date of this report. The three-year 
timeframe reflects the Company’s internal planning 
horizon as well as that of most of the companies in which 
it is invested. Given the illiquid nature of much of its 
investment portfolio, investment/divestment decisions 
tend to reflect a time period which can be up to three 
years or more.

In performing their assessment, the Directors considered 
principally:

•  the Company’s liquidity forecast, including the 
flexibility in the dividend policy and lack of any 
external debt;

•  the significant cash balances on hand at 31 December 
2023 compared to the level of annual running costs;

•  the latest report on the investment portfolio which 
includes (for every Board meeting) an assessment of 
operational issues as well as broader market factors 
and each asset’s cash needs (if any) and likely future 
cash generation (amount and timing); and

•  the potential impact on the Company’s operations, 
portfolio and liquidity from the macroeconomic 
environment, geopolitical uncertainties and possible 
legal and regulatory changes.

The Directors’ consideration of these reports was made 
against the background of the following:

•  many of the Company’s investments are in private 
companies for which the timing and amount of 
income and/or realisation is uncertain. In many cases 
the realisation of assets is in the hands of third-party 
managers and not the Company;

•  at 31 December 2023 the Company continues to hold 
sufficient sources of liquidity from its available cash 
balances. The Board has reviewed the liquidity of the 
Company and considered commitments to private 
equity investments, long-term cash flow projections 
and the potential availability of gearing. It has also 
satisfied itself that assumptions regarding future cash 
inflows are reasonable;

•  the Board has considered the downside risk in the 
value of marketable securities, where realisations 
of these form part of the liquidity forecast. This risk 
typically includes factors impacting the price of the 
security and the exchange rate against sterling of the 
currency in which it is denominated and uncertainty 
about the timing of its realisation; and

• 

in making its assessment, the Board has carried out 
a robust assessment of the emerging and principal 
risks, including taking into account the threats to the 
Company’s solvency or liquidity incorporated in the 
principal risks and uncertainties, including potential 
impacts from the ongoing conflicts in Ukraine and the 
Middle East, and has satisfied itself that they are being 
addressed as outlined above.

DIRECTORS’ RESPONSIBILITIES PURSUANT TO 
SECTION 172 OF THE COMPANIES ACT 2006

The Directors are responsible for acting in a way that they 
consider, in good faith, is the most likely to promote the 
success of the Company for the benefit of its members. 
In doing so, they should have regard for the needs of 
stakeholders and the wider society. The Company’s 
objective is to provide investors with an annual return 
of 12% to 15% per annum over the long term through a 
combination of share price appreciation and distributions.

Key decisions are those that are either material to the 
Company or are significant to any of the Company’s 
key stakeholders. The Company’s engagement with its 
key stakeholders is discussed further in the Corporate 
Governance Report. The below key decisions were made 
or approved by the Directors during the year, with the 
overall aim of promoting the success of the Company 
while considering the impact on its members and 
wider stakeholders.

Further details relating to this are set out in the long-
term consequences of decisions section in the Companies 
Act Section 172 statement, on page 26.

For and on behalf of the Board

Robert Rayne
Chairman

18 March 2024

18

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023Portfolio Management Review

MARKET BACKGROUND

PERFORMANCE REVIEW

Sterling had its best year against the US dollar since 2017. 
Having begun the year at $1.21, the pound hit 15-month 
highs in July of more than $1.31 as investors bet that UK 
interest rates could rise as high as 6.5%.

But sterling then fell back through the autumn, as UK 
inflation eased and the City began to conclude that 
monetary policy would not need to be quite so restrictive.

With inflation now down to 4.0% (CPI December 2023), 
and UK interest rates probably at their peak at 5.25%, the 
pound ended the year at about $1.27.

The movement in NAV during the year was as follows:

Opening NAV

Net realised and unrealised reductions 
on investments
Investment interest income (Dacian)
Advisory fee income
Dividends
Overheads and other net movements

2023
£’000

46,541

(2,761)
1,374
160
(747)
(2,426)

2022
£’000

49,109

(1,305)
1,274
165
(747)
(1,955)

Closing NAV

42,141

46,541

Oil has had a volatile year, with prices both pushed down 
by fears of a global downturn and lifted by concerns that 
geopolitical tensions would hurt supply.

Cash realisations and new and follow-on investments 
from the portfolio were as follows:

The price of crude ended the year down by about 10%, 
despite the Opec cartel’s best efforts to prop up prices 
by cutting production. Having started January at $86 a 
barrel, Brent crude finished the year about 10% lower, 
at $77.50.

Domestically, the outlook for 2024 looks more positive. 
Interest rates are expected to begin to be cut and 
inflation continues to fall.

The consequences of recent developments and the 
impact of macroeconomic and domestic issues will 
continue to be monitored closely by the Board.

Year ended 
31 December

2023
£’000

2022
£’000

Proceeds from the sale of investments 

5,770

Proceeds from redemption of 
convertible debt
Proceeds from redemption of 
preference shares
Distributions from funds and loan 
repayments

88

–
62 

Total – gross cash realisations

5,920

New and follow-on investments
Fund calls

Total – net

–
–

5,920

Realisations of £5.9 million in 2023 include:

2

–

336
97 

435

(428)
(41)

(34)

•  cash proceeds of £5.5 million from the sale of Medhost;

•  Proceeds from the sale of ICU of £0.2 million: and

•  Other realisations of £0.2 million.

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

19

 
Portfolio Management Review continued

Below is a summary of the investment portfolio of the Company and its subsidiaries, which reflects all investments 
held by the Group:

Year ended 31 December

2023

2022

GBP 
denominated
£’000

USD 
denominated
£’000

107
1,680
3,139

4,926

38
37
6,330

6,405

GBP 
denominated
£’000

USD 
denominated
£’000

6,130
–

6,130

11,056

–
10.989

10,989

17,394

Total
£’000

145
1,717
9,469

11,331

Total
£’000

6,130
10,989

17,119

28,450

GBP 
denominated
£’000

USD 
denominated
£’000

121
681
6,676

7,478

39
5,945
7,357

13,341

GBP 
denominated
£’000

USD 
denominated
£’000

–
–

–

–
10,145

10,145

Total
£’000

160
6,626
14,033

20,819

Total
£’000

–
10,145

10,145

7,478

23,486

30,964

Mature investment portfolio

Quoted
Unquoted
Funds

Other investments

Castle View
Dacian

Total investments

BASIS OF VALUATION

QUOTED INVESTMENTS

Quoted investments for which an active market exists are valued at the bid price at the reporting date.

UNQUOTED DIRECT INVESTMENTS

Unquoted direct investments for which there is no active market are valued using the most appropriate valuation 
technique with regard to the stage and nature of the investment. Valuation methods that may be used include:

• 

• 

• 

investments in an established business are valued using revenue or earnings multiples depending on the stage of 
development of the business and the extent to which it is generating sustainable revenue or earnings;

investments in an established business which is generating sustainable revenue or earnings but for which other 
valuation methods are not appropriate are valued by calculating the discounted cash flow of future cash flows;

investments in debt instruments or loan notes are determined on a standalone basis, with the initial investment 
recorded at the price of the transaction and subsequent adjustments to the valuation are considered for changes in 
credit risk or market rates; and

•  convertible instruments are valued by disaggregating the convertible feature from the debt instrument and valuing 

it using a Black-Scholes model.

FUNDS

Investments in managed funds are valued at fair value. The general partners of the funds will provide periodic 
valuations on a fair value basis, the latest available of which the Company will adopt provided it is satisfied that 
the valuation methods used by the funds are not materially different from the Company’s valuation methods. 
Adjustments will be made to the fund valuation where the Company believes there is evidence available for an 
alternative valuation.

20

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023PERFORMANCE OF THE INVESTMENT PORTFOLIO

The return on investments for the year ended 31 December 2023 was as follows:

Year ended 31 December

2023

2022

Asset type

Quoted
Unquoted
Funds

(Charge)/credit for incentive plans

Operating and similar (loss)/income of subsidiaries

The Company historically operated carried interest 
arrangements in line with normal practice in the private 
equity industry. These arrangements have been in 
run-off since 2012 and only one investment, Medhost, 
remains subject to the arrangements. Following the sale 
of Medhost a payment will be due based on the cash 
consideration received, and a further payment will be 
due following receipt of the final part of the proceeds 
in December 2024. The credit for incentive plans for 
the Company is £3,000 and for subsidiaries a charge of 
£103,000 for carried interest and other incentives relating 
to historic arrangements. The charge for carried interest 
incentive plan is included in the net movement on 
investments in the Income Statement.

Approximately 61% of the portfolio at 31 December 2023 
is denominated in US dollars (31 December 2022: 76%) 
and the above table includes the impact of currency 
movements. In the year ended 31 December 2023, the 
strengthening of sterling against the US dollar over 
the year as a whole resulted in an unrealised foreign 
currency loss of £1.14 million (2022: unrealised gain of 
£2.74 million). As a common practice in private equity 
investment, it is the Board’s current policy not to hedge 
the Company’s underlying non-sterling investments.

Realised 
gains/
(losses)
£’000

Unrealised 
gains/
(losses)
£’000

–
366
(4,509)

(10)
1,498
(9)

1,479

Total
£’000

(10)
1,864
(4,518)

(4,143)

(2,664)

(100)

(2,764)

(44,500)

(47,264)

Realised 
gains/
(losses)
£’000

Unrealised 
gains/
(losses)
£’000

(1)
24
–

23

(220)
(1,285)
108

(1,397)

Total
£’000

(221)
(1,261)
108

(1,374)

69

(1,305)

1,081

(224)

QUOTED INVESTMENTS

Company

Sector

Tialis Essential IT plc  UK technology

Arsenal Digital 
Holdings Inc 

US energy

Others

–

31 December

2023
£’000

2022
£’000

107

10

28

145

121

13

26

160

The net gains and losses on the quoted portfolio arose 
as follows:

Gains/(losses), net

Realised 
Weatherford International Inc
Evolving Systems Inc
Tialis Essential IT plc 

Unrealised
Tialis Essential IT plc 
Arsenal Digital Holdings Inc 
Other quoted holdings
Unrealised foreign currency gains/
(losses)

Total net losses

Year ended  
31 December

2023
£’000

2022
£’000

(8)
(2)
–

(10)

(13)
(4)
17
–

–

(10)

–
–
(1)

(1)

(94)
(135)
(2)
11

(220)

(221)

21

GOVERNANCEREVIEWFINANCIAL STATEMENTSPortfolio Management Review continued

UNQUOTED INVESTMENTS

FUND INTERESTS

General partner

Sector

Brockton Capital 
Fund 1

UK real estate

Opus Capital 
Venture Partners

US venture 
capital

Weber Capital 
Partners

US micro-cap 
quoted stocks

EMAC ILF

Simmons

Eden Ventures

EU

UK

UK venture 
capital

Other interests 

–

31 December

2023
£’000

2,526

2022
£’000

6,036

4,142

5,275

2,180

2,046

330

283

–

8

341

262

37

36

9,469

14,033

The net gains on the Company’s fund portfolio for the 
year ended 31 December 2023 were as follows: 

Gains/(losses), net

Realised 

San Francisco Equity Partners 

Unrealised

Opus Capital Venture Partners

Brockton Capital Fund I

Primus Capital Fund V

San Francisco Equity Partners 

Simmons Parallel Energy

EMAC Illyrian Land Fund II

Eden Ventures

Weber Capital Partners Fund 1 

Unrealised foreign currency  
(losses)/gains

Total net (losses)/gains

Year ended 
31 December

2023
£’000

2022
£’000

(9)

(9)

(896)

(3,510)

(3)

–

27

(5)

(5)

222

(339)

(4,509)

(4,518)

–

–

755

458

(7)

(103)

(144)

(419)

(457)

(855)

880

108

108

Company

Sector

EU energy
UK retirement living
US technology
UK technology
US consumer

Dacian
Castle View
Medhost Inc
Elateral
ICU Eyewear
Tialis loan notes UK technology
Cresco

US consumer

31 December

2023
£’000

10,989
6,130
–
1,680
–
–
37

18,836

2022
£’000

10,145
–
5,673
599
232
82
40

16,771

The net gains and losses on the unquoted portfolio arose  
as follows:

Gains/(losses), net

Realised 

Medhost Inc

Updata 

ICU Eyewear

Unrealised 

Tialis loan notes

Elateral

Medhost Inc

ICU Eyewear

Unrealised foreign currency  
(losses)/gains

Total net gains/(losses)

Year ended 
31 December

2023
£’000

2022
£’000

1,432

86

62

1,580

6

1,081

–

–

(803)

284

1,864

24

–

–

24

(25)

(645)

(691)

(1,778)

1,854

(1,285)

(1,261)

Valuations are sensitive to changes in the following two 
inputs:

•  the operating performance of the individual businesses 

within the portfolio; and

•  changes in the revenue and profitability multiples and 
transaction prices of comparable businesses, which 
are used in the underlying calculations.

22

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023 
COSTS 

Running costs for the year were £1.8 million (2022: 
£1.7 million) and investment related costs being support 
costs for real estate and co-investment activities, 
were £1.0 million (2022: £0.4 million) which includes 
£0.6 million of acquisition costs in relation to the Castle 
View investment.

TAXATION

The Group tax provision for the year, all of which arose in 
the subsidiaries, is £0.2 million (2022: £0.4 million). This 
includes £0.2 million of withholding tax on our foreign 
sourced income.

FINANCIAL RESOURCES  
AND COMMITMENTS

At 31 December 2023 cash holdings, including cash in 
subsidiaries, were £15.5 million (31 December 2022: 
£17.9 million) and neither the Company nor any of its 
subsidiaries had any external debt in either 2023 or 2022.

At 31 December 2023, subsidiary companies had 
commitments of £2.7 million (31 December 2022: 
£2.7 million) to meet outstanding capital calls from 
fund interests.

LMS Capital Plc

18 March 2024

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

23

 
Board of Directors

ROBERT RAYNE
NON-EXECUTIVE CHAIR

NICHOLAS FRIEDLOS
MANAGING DIRECTOR

PETER HARVEY

NON-EXECUTIVE DIRECTOR

GRAHAM STEDMAN

NON-EXECUTIVE DIRECTOR

JAMES WILSON

SENIOR NON-EXECUTIVE DIRECTOR

COMMITTEE MEMBERSHIPS:
Chairman of the Investment 
Committee and the 
Nomination Committee

COMMITTEE MEMBERSHIPS:
Member of the Investment 
Committee and the  
Nomination Committee

COMMITTEE MEMBERSHIPS:

COMMITTEE MEMBERSHIPS:

COMMITTEE MEMBERSHIPS:

Chairman of the Audit Committee, 

Chairman of the Remuneration 

Member of the Audit Committee, 

member of the Nomination 

Committee, Remuneration 

Committee and Investment 

Committee

Committee, member of the Audit 

Nomination Committee, 

Committee, Nomination Committee 

Remuneration Committee and 

and Investment Committee

Investment Committee

DATE APPOINTED TO THE BOARD:
6 April 2006

DATE APPOINTED TO THE BOARD:
28 November 2019

DATE APPOINTED TO THE BOARD:

DATE APPOINTED TO THE BOARD:

DATE APPOINTED TO THE BOARD:

28 November 2019

28 November 2019

28 November 2019

DATE APPOINTED AS CHAIRMAN:
28 November 2019

DATE APPOINTED AS  
MANAGING DIRECTOR:
28 November 2019

DATE APPOINTED AS CHAIRMAN OF 

DATE APPOINTED AS CHAIRMAN OF 

AUDIT COMMITTEE:

28 November 2019

THE REMUNERATION COMMITTEE:

28 November 2019

Directorships: Previously chairman 
of The Rayne Foundation and a 
non-executive director/trustee 
of a number of charitable trusts 
and foundations, and also a 
director of Noven Inc.

Experience: Robert has expertise 
in a wide range of sectors, 
including real estate, media, 
consumer, technology and energy. 
He established the Company’s 
investment activities in the early 
1980s as Investment Director 
and later Managing Director and 
Chief Executive Officer of London 
Merchant Securities plc.

Role and Experience: Managing 
Director, with overall responsibility 
for running the Company’s 
operations going forward, working 
with and supporting the activities 
of the investment teams as well as 
overseeing the administrative and 
regulatory matters.

Nick is a chartered accountant 
and was a partner at 
PricewaterhouseCoopers. For the 
last 20 years he has worked as a 
consultant to and as CEO and CFO 
in alternative asset investment 
businesses including real estate, 
private equity and renewable energy.

Directorships: Has a number of 

Directorships: Number of advisory 

Directorships: Chairman and 

other roles with not-for-profit 

roles and has a particular interest 

Managing Partner of Source 

organisations in Cornwall, and is 

in mentoring smaller organisations 

Squared. Serves on the State Board 

also a director of two substantial 

both in the commercial and in the 

of Advisors for The Salvation Army 

private businesses based in 

not-for-profit sectors to develop 

and the Advisory Board of the 

Cornwall.

their businesses.

Experience: Peter is a chartered 

Experience: Graham is a lawyer 

accountant and prior to his 

retirement in 2010, was a partner 

at PricewaterhouseCoopers. He 

and spent most of his career 

as a corporate law partner in 

London advising on mergers and 

has been involved as Chairman of 

acquisitions, takeovers, and other 

the shareholder group in a private 

corporate transactions in both 

Experience: James has expertise 

company in the brewing sector and 

public markets and private equity 

in a wide range of sectors. He 

has worked closely with the board 

and venture capital.

of this business.

Cambridge Conservation Initiative 

at Cambridge University in the 

UK. Also a director of ZetaMotion 

Limited and Cambridge Photon 

Technology and Chairman of 

Acumentrics Inc and Aircuity Inc.

was a founding partner of Boston 

Ventures, one of the leading 

US media private equity funds, 

responsible for building the 

firm’s practice in the information 

services industries.

24

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023ROBERT RAYNE

NON-EXECUTIVE CHAIR

NICHOLAS FRIEDLOS

MANAGING DIRECTOR

PETER HARVEY
NON-EXECUTIVE DIRECTOR

GRAHAM STEDMAN
NON-EXECUTIVE DIRECTOR

JAMES WILSON
SENIOR NON-EXECUTIVE DIRECTOR

COMMITTEE MEMBERSHIPS:

Chairman of the Investment 

Committee and the 

Nomination Committee

COMMITTEE MEMBERSHIPS:

Member of the Investment 

Committee and the  

Nomination Committee

COMMITTEE MEMBERSHIPS:
Chairman of the Audit Committee, 
member of the Nomination 
Committee, Remuneration 
Committee and Investment 
Committee

COMMITTEE MEMBERSHIPS:
Chairman of the Remuneration 
Committee, member of the Audit 
Committee, Nomination Committee 
and Investment Committee

COMMITTEE MEMBERSHIPS:
Member of the Audit Committee, 
Nomination Committee, 
Remuneration Committee and 
Investment Committee

DATE APPOINTED TO THE BOARD:

DATE APPOINTED TO THE BOARD:

6 April 2006

28 November 2019

DATE APPOINTED TO THE BOARD:
28 November 2019

DATE APPOINTED TO THE BOARD:
28 November 2019

DATE APPOINTED TO THE BOARD:
28 November 2019

DATE APPOINTED AS CHAIRMAN:

28 November 2019

DATE APPOINTED AS  

MANAGING DIRECTOR:

28 November 2019

DATE APPOINTED AS CHAIRMAN OF 
AUDIT COMMITTEE:
28 November 2019

DATE APPOINTED AS CHAIRMAN OF 
THE REMUNERATION COMMITTEE:
28 November 2019

Directorships: Previously chairman 

Role and Experience: Managing 

of The Rayne Foundation and a 

non-executive director/trustee 

Director, with overall responsibility 

for running the Company’s 

of a number of charitable trusts 

operations going forward, working 

and foundations, and also a 

director of Noven Inc.

with and supporting the activities 

of the investment teams as well as 

overseeing the administrative and 

Experience: Robert has expertise 

regulatory matters.

in a wide range of sectors, 

including real estate, media, 

Nick is a chartered accountant 

consumer, technology and energy. 

and was a partner at 

He established the Company’s 

PricewaterhouseCoopers. For the 

investment activities in the early 

last 20 years he has worked as a 

1980s as Investment Director 

consultant to and as CEO and CFO 

and later Managing Director and 

in alternative asset investment 

Chief Executive Officer of London 

businesses including real estate, 

Merchant Securities plc.

private equity and renewable energy.

Directorships: Has a number of 
other roles with not-for-profit 
organisations in Cornwall, and is 
also a director of two substantial 
private businesses based in 
Cornwall.

Directorships: Number of advisory 
roles and has a particular interest 
in mentoring smaller organisations 
both in the commercial and in the 
not-for-profit sectors to develop 
their businesses.

Experience: Peter is a chartered 
accountant and prior to his 
retirement in 2010, was a partner 
at PricewaterhouseCoopers. He 
has been involved as Chairman of 
the shareholder group in a private 
company in the brewing sector and 
has worked closely with the board 
of this business.

Experience: Graham is a lawyer 
and spent most of his career 
as a corporate law partner in 
London advising on mergers and 
acquisitions, takeovers, and other 
corporate transactions in both 
public markets and private equity 
and venture capital.

Directorships: Chairman and 
Managing Partner of Source 
Squared. Serves on the State Board 
of Advisors for The Salvation Army 
and the Advisory Board of the 
Cambridge Conservation Initiative 
at Cambridge University in the 
UK. Also a director of ZetaMotion 
Limited and Cambridge Photon 
Technology and Chairman of 
Acumentrics Inc and Aircuity Inc.

Experience: James has expertise 
in a wide range of sectors. He 
was a founding partner of Boston 
Ventures, one of the leading 
US media private equity funds, 
responsible for building the 
firm’s practice in the information 
services industries.

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

25

 
Corporate Governance Report

This report sets out the Company’s corporate governance arrangements, which 
reflect the standards of practice required by the 2018 UK Corporate Governance 
Code (the ‘Code’) in relation to the management of the Company. The work of the 
Board during the year was conducted through six formal meetings and regular 
informal engagement with executive management. The Board has focussed on 
the investment strategy, including emphasis on retirement living as well as the 
management of the mature portfolio.

The Board is committed to delivering value to 
shareholders while maintaining high standards of 
corporate governance and business ethics. This report 
is made under the 2018 UK Corporate Governance Code 
(“the Code”). Copies of the Code are available from the 
Financial Reporting Council’s website at www.frc.org.uk.

This report sets out how the Company has applied the 
principles in the Code and the extent to which it has 
complied with the detailed provisions set out therein. The 
Board considers that the Company has complied with all 
of the provisions of the Code, except where explanatory 
statements have been included below. The Board made 
good progress in the full implementation of the Code 
and shall continue to consider the likely consequences 
of its decisions in the long term and the importance of 
maintaining a reputation for high standards of business 
conduct and to ensure that in 2024 any changes will be 
monitored to guarantee adherence of the Code is applied.

UK CORPORATE GOVERNANCE CODE 
AND S172 REPORTING

During 2023, we continued to abide by the overriding 
principles of the 2018 Code which are designed to:

•  promote long-term sustainable success of the 
Company, business effectiveness, efficiency;

•  responsibility and accountability in accordance with 
section 172 of the Companies Act 2006 (s172) which 
requires Directors to act in the way they consider, 
in good faith, would be most likely to promote 
the success of the Company for the benefit of its 
shareholders as a whole and, in doing so, having 
regard to the factors, including stakeholder factors, 
set out in section 172(1)(a) to (f) of the CA 2006;

•  provide suitable opportunity for employee 

engagement in the business;

•  assist the effective review and monitoring of the 

Company’s activities and successful deployment of 
our capital;

•  help identify and mitigate significant risks to the 

Company, as set out in our Risk Report on pages 16 
and 17; and

•  provide the necessary disclosures to stakeholders to 

make a meaningful analysis of the Company’s business 
activities and its financial position.

26

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023GOVERNANCE KEY EVENTS

•  Over the course of the year, the Company has 

continued to keep under review its documented 
policies and procedures, where required to comply 
with the various areas of regulation. The Company 
shall continue to formally review its policies on an 
annual basis.

•  The Company’s AGM is an opportunity to engage 
directly with shareholders. In 2022 and 2023, in 
addition to being invited to attend in person, 
shareholders were provided with opportunity to listen 
to the AGM’s presentation remotely and, shareholders 
were encouraged to submit proxy votes and to submit 
questions before and after the meeting. It is intended 
that the 2024 AGM will be held as per the normal 
process, but the Company shall continue to provide 
the opportunity to join proceedings remotely. Further 
details will be set out in the Notice of AGM that will be 
circulated ahead of the meeting.

•  A continuing review of the Code, with steps taken 

towards full compliance.

UK CORPORATE GOVERNANCE CODE – 
EXPLICIT EXPLANATORY STATEMENTS

Provision 9 of the Code requires that the Chair of the 
Company should be independent on appointment when 
assessed against the circumstances set out in Provision 
10. Robert Rayne is not considered to be independent, 
as defined by the Code, as he previously served as an 
executive director and is a major shareholder in LMS 
Capital plc. While not independent, the Board considers 
that Robert Rayne remains to be the most appropriate 
person to chair the Company to ensure the adherence 
of good governance. The Board recognises that Robert 
Rayne continues to offer substantive and intellectual 
challenge to other Board members and strong leadership. 
The Board are satisfied that Robert Rayne’s role as Chair 
is clearly separated from that of the Managing Director, 
and he therefore continues to be appointed accordingly.

Provision 13 of the Code requires the Chair to hold 
meetings with the Non-Executive Directors without 
the Executive Director being present. In February 2023 
and again in January 2024 the Board reviewed the 
performance of the Executive Director for the preceding 
year and agreed performance objectives, and such 
meetings were held without the Executive Director 
present. The Board consider these reviews sufficient.

Provision 19 of the Code requires that the Chair should 
not remain in post beyond nine years from the date of 
their first appointment to the Board. Robert Rayne has 
been on the Board for over nine years and therefore the 
Company is not in compliance with Provision 19. Robert 
Rayne continues to be considered the most appropriate 
person to chair the Board following the management 
changes and he remains appointed accordingly.

Provision 20 of the Code requires that an open advertising 
and/or an external search consultancy should generally 
be used for the appointment of the Chair and Non-
Executive Directors. Given the circumstance around the 
management changes in November 2019 and detail in the 
EGM documents, this Provision was not adhered to. The 
Board considers that its current composition is sufficient 
and will use an external search consultancy should any 
further appointments be planned.

Provision 21 of the Code requires that there should 
be a formal and rigorous annual evaluation of the 
performance of the Board, its Committees, the Chair 
and individual Directors. A Board effectiveness review, 
facilitated by an external consultant, was undertaken in 
respect of 2020. The Board conducted an internal review 
of its effectiveness in January 2022 and plans to have a 
further review during 2024.

Provision 34 of the Code states that the remuneration 
for all Non-Executive Directors should not include share 
options or other performance-related elements. This 
Provision was not complied with as Robert Rayne still 
retains a participation in the Company’s historic carried 
interest plans. The carried interest relates to entitlements 
earned during previous years when he was an executive 
of the Company and, in this respect, he is not treated 
differently from other former executives who in some 
cases also retained carried interest entitlements. There 
have been no new carried interest plans introduced since 
the Company returned to internal management.

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

27

FINANCIAL STATEMENTSCorporate Governance Report continued

ENGAGEMENT WITH STAKEHOLDERS

Provision 5 of the Code requires the Board to understand 
the views of the Company’s key stakeholders.

The Board regards our people as our most valuable asset 
and is committed to responsible employment practices, 
by promoting the fair treatment of our workforce, 
providing equal opportunity, preventing discrimination 
and upholding human rights.

In accordance with the Code, the Remuneration 
Committee determine executive director remuneration 
policy and practices and address the following factors: 
clarity, simplicity, risk, predictability, proportionality and 
alignment to culture.

When determining remuneration schemes and 
the remuneration policy, the Committee consider 
the use of discretion by the Committee to override 
formulaic outcomes.

The Senior Non-Executive Director, James Wilson 
together with the Chairman, is available to meet with 
shareholders as appropriate. Nicholas Friedlos, our 
Managing Director, and each of our Committee Chairmen 
are available to engage with shareholders on significant 
matters related to their area of responsibility.

The Committee reviews at least annually the on-going 
appropriateness and relevance of the remuneration policy 
and consult with significant shareholders, as appropriate, 
on the policy or any other aspects of remuneration. In 
carrying out its role, the Committee takes advice from 
external remuneration consultants.

All Directors will be available at our AGM in 2024 to 
answer any questions. At the AGM the level of proxy 
votes lodged on each resolution is made available, both 
at the meeting and subsequently on the Company’s 
website. Each substantially separate issue is presented 
as a separate resolution. The Committee Chairmen are 
available to answer questions from shareholders.

SHAREHOLDER COMMUNICATIONS

The Board has stayed in regular contact with its major 
institutional shareholders and ensures that all its 
members have an understanding of the views and 
concerns of investors about the Company. This is 
achieved by the Directors maintaining contact from time 
to time with representatives of institutional shareholders 
to discuss matters of mutual interest relating to the 
Company and reporting back to the Board.

The interim and annual results of the Company, 
along with all other press releases, are posted on the 
Company’s website, www.lmscapital.com, as soon as 
possible after they have been announced to the market. 
The website also contains an archive of all documents 
sent to shareholders, as well as details on the Company’s 
investments, strategy and share price.

REMUNERATION

The New Remuneration Policy was approved at the AGM 
held in 2023 by the majority of shareholders.

The Committee is further entitled to invoke agreed 
safeguards, for example, clawback or withholding 
the payment of any sum or share award in certain 
circumstances.

Detailed information on the remuneration arrangements 
for the Directors can be found in the Remuneration 
Report on pages 36 and 37.

ACCOUNTABILITY AND RISK

The Board formally reviews the Company’s risk profile 
each year and regularly discusses principal and emerging 
risks facing the Company and appropriate controls. Risk 
identification and mitigation regularly form part of the 
Board’s deliberations on strategic decisions. Monitoring 
the Company’s risk and assurance systems is key to the 
business and forms part of Board meeting discussions.

Detailed information on how the Company manages risk 
can be found in the Strategic Report on pages 16 and 17 
and the Audit Committee Report on pages 33 to 35.

DIVERSITY AND SUCCESSION PLANNING

The Board has reviewed the combination of skills 
and experience on the Board and has evaluated its 
composition looking at both the existing and desired skill 
sets. The Nomination Committee recognises the need to 
keep this under review and is cognisant in respect of the 
diversity of the Board.

28

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023CO-INVESTMENT POLICY

COMPOSITION

An important part of the Company’s strategy is 
developing a co-investment network, and this can include 
one or more of the Company’s Directors, employees or 
consultants (the “LMS Team”). The Board has adopted 
a co-investment policy to provide guidance in situations 
where one or more members of the LMS Team proposes 
to become a co-investor in one of the Company’s 
new investments. The policy states that any such co-
investment should be on the same or no better terms 
and at the same time as the Company’s investment. 
The policy also sets out the regulatory requirements 
and requires all proposed LMS Team co-investments be 
reviewed and approved by an Independent Board, being 
the Board, but excluding any Board members who are 
part of the proposed co-investment. Should all Board 
members be proposed co-investors, the arrangement 
would be reviewed by the Company’s financial adviser.

LEADERSHIP AND BOARD EFFECTIVENESS

The structure of the Board and Committees is designed 
to ensure that the Board applies its focus to the overall 
objectives of the Company with emphasis on strategy, 
monitoring the performance of the portfolio, risk and 
control issues. The Board ensures that the right people 
and leadership are employed and utilised to achieve the 
strategy and plans of the Company.

BOARD EVALUATION

The Board considers the guidance on Board Effectiveness 
issued by the FRC in July 2018.

A further internal review of the Company’s strategy, 
including the effectiveness of its Board and each 
Committee as well as revision of performance of the 
Chairman will be carried out during 2024.

BOARD OF DIRECTORS

The Board is responsible to the Company’s shareholders 
for the performance of the Company and for its overall 
strategic direction, its values and its governance. 
It provides the leadership necessary to enable the 
Company’s business objectives to be met within the 
governance framework detailed below.

The Board currently comprises of five Directors. Brief 
biographies of the Directors appear on pages 24 and 25. 
The Board considers that it has an appropriate balance of 
skills, knowledge and experience available to it, and this 
is kept under regular review.

Robert Rayne is the Chairman, and he is responsible for 
the effective running of the Board, including setting the 
Board’s agenda and ensuring that all matters relating to 
performance and strategy are fully addressed. He is also 
responsible for ensuring that the Board’s effectiveness is 
regularly evaluated. The role description of the Chairman 
was reviewed by the Board and was documented and 
approved by the Board in November 2020, and was 
reviewed again in January 2023. 

NON-EXECUTIVE DIRECTORS

Each Non-Executive Director is appointed for an initial 
term of three years. Subject to agreement, satisfactory 
performance and re-election by shareholders, their 
appointments were renewed for further terms of three 
years. The appointments expired in November 2022 and 
have been extended for a further three years, subject to 
each Director offering themselves for re-election annually 
at the AGM.

DIRECTOR INDEPENDENCE AND COMMITMENT

In the opinion of the Board, Peter Harvey, Graham 
Stedman and James Wilson are each considered to be 
independent in character and judgement and there are no 
relationships or circumstances which are likely to affect 
(or could appear to affect) their judgement.

Robert Rayne is not considered to be independent as he 
previously served as an executive director and is a major 
shareholder in LMS Capital plc.

Nicholas Friedlos is not considered to be independent as 
he is the Managing Director of the Company.

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

29

FINANCIAL STATEMENTSCorporate Governance Report continued

DIRECTORS’ CONFLICTS OF INTERESTS

BOARD SUPPORT

The Company’s Articles of Association allow the 
Directors to authorise conflicts of interest and a register 
has been set up to record all actual and potential conflict 
situations which have been declared. All declared 
conflicts have been reviewed and approved by the Board 
at each Board meeting held during 2023. The Company 
has instituted procedures to ensure that Directors’ 
outside interests do not give rise to conflicts with its 
operations and strategy.

The Board is of the view that the Chairman and each of 
the Non-Executive Directors who held office during 2023 
committed sufficient time to fulfilling their duties as 
members of the Board.

INDEPENDENT SENIOR NON-EXECUTIVE DIRECTOR

The Senior Non-Executive Director, James Wilson, acts 
as a sounding board for the Chairman and acts as an 
intermediary for other Directors. The Directors consider 
that the Senior Non-Executive Director is able to ensure 
significant engagement with shareholders.

DIRECTOR RE-ELECTION

In order to comply with the Code, all Directors will offer 
themselves for re-election by shareholders at each AGM.

There are agreed procedures for the Directors to take 
independent professional advice, if necessary, at the 
Company’s expense. This was not used during the 
year, however all Directors have access to the advice 
and services of the Company Secretary. In addition, 
newly appointed Directors would be provided with 
comprehensive information about the Company and its 
investee Companies as part of their induction process.

While no formal structured continuing professional 
development programme has been established for the 
Non-Executive Directors, every effort is made to ensure 
that they are fully briefed before Board meetings on the 
Company’s business and its investments. In addition, they 
receive updates from time to time from the Company’s 
advisers and from the Company Secretary on recent 
developments in corporate governance and compliance. 
Each of the Non-Executive Directors independently ensures 
that they update their skills and knowledge sufficiently to 
enable them to fulfil their duties appropriately.

The Board has adopted a schedule of matters reserved 
to it for approval. These include the approval of financial 
statements, strategic plans and annual budgets, as 
well as acquisitions and disposals and major capital 
and operating expenditure. The Board delegates specific 
responsibilities to its Committees, which operate within 
written terms of reference approved by the Board. These 
Committees report regularly to the Board.

BOARD MEETINGS

Five scheduled Board meetings were held in 2023 and one add-hoc meeting. At each scheduled meeting, the Board 
considered a report on current operations and significant business issues, such as major investment or divestment 
proposals and strategy, as well as a financial report. Papers for each scheduled Board meeting are usually provided 
during the week before the meeting.

ATTENDANCE AT BOARD MEETINGS

The following were Directors of the Company during 2023. They attended the following number of scheduled 
meetings of the Board and (where they were members) its Committees during the year:

2023

Meetings held

Robert Rayne

Nicholas Friedlos

Peter Harvey

Graham Stedman 

James Wilson

Board

Audit

Nomination Remuneration

Investment

6

6

6

6

6

6

3

–

–

3

3

3

2

2

2

2

2

2

3

–

–

3

3

3

4

4

4

4

4

4

The Directors maintain a regular dialogue regarding the business of the Company outside of scheduled Board and 
Committee meetings. In months where no such meetings are scheduled, the Directors will arrange informal meetings, 
generally by way of conference calls.

30

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023BOARD COMMITTEES

EXTERNAL AUDIT

In order to safeguard the independence and objectivity 
of the external auditor, the Committee is responsible 
for the development, implementation and monitoring 
of the Company’s policy on the provision of non-audit 
services and oversight of the hiring of personnel from the 
external auditor, should this occur. The Audit Committee 
reviews the conduct of the external audit, including its 
effectiveness and independence on an annual basis and 
makes recommendations to the Board regarding the 
re-appointment or removal of the external auditor, their 
terms of engagement and the level of their remuneration. 
The Committee also reviews the process which is in 
place to ensure the independence and objectivity of the 
external auditor.

During the year, the Committee monitors the external 
audit as it proceeds. The Committee reviews, discusses 
and approves the external audit plan for the current 
financial year; the Committee then meets with the 
external auditor prior to the Board’s consideration of the 
full-year and half-year results to consider their findings.

A policy regarding the engagement of the external 
auditor to supply non-audit services is in place. The policy 
recognises the importance of maintaining the objectivity 
and independence of the external auditor by carefully 
monitoring their involvement in projects of a non-audit 
nature. It is, however, also acknowledged that, due to 
their detailed understanding of the Company’s business, 
it may sometimes be necessary or desirable to involve 
the external auditor in non-audit related work to the 
extent permitted.

INTERNAL CONTROL AND RISK MANAGEMENT

IQ-EQ Administration Services (UK) Limited, appointed 
in 2017, continue to manage the Company’s day-to-day 
financial and administrative functions, acting within 
delegated authority limits and in accordance with 
clearly defined systems of control. IQ-EQ Corporate 
Services (UK) Limited appointed in 2017 also continue 
as Company Secretary and supports the Board in the 
delivery of governance procedures, in particular the 
planning of agendas for the annual cycle of Board and 
Committee meetings.

The Board has an Audit Committee, a Remuneration 
Committee, a Nomination Committee, and an 
Investment Committee.

Each Board Committee has established terms of 
reference detailing its responsibilities and authority. 
These are available in the Investor Relations section of 
the Company’s website at www.lmscapital.com.

AUDIT COMMITTEE

The Audit Committee comprises of: Peter Harvey 
(Committee Chairman), Graham Stedman and James 
Wilson. Peter Harvey is considered by the Board to 
have recent and relevant financial experience and the 
Committee as a whole has competence relevant to the 
sector in which the Company operates.

The Chairman of the Committee may invite non-members 
to attend Committee meetings and these typically include 
a representative of the Company’s external auditor and 
other Directors. A report on the activities of the Audit 
Committee is set out on pages 33 to 35.

The terms of reference for the Committee, which are 
reviewed on an annual basis, take into account the 
requirements of the Code. The role of the Committee 
is to assist the Board with the discharge of its 
responsibilities in relation to the Company’s Financial 
Statements in the areas set out below.

The Committee Chairman reports to the full Board at 
each scheduled Board meeting immediately following 
a Committee meeting.

CORPORATE REPORTING

The Committee monitors the integrity of the 
Financial Statements of the Company and any formal 
announcements relating to the Company’s financial 
performance, with particular emphasis on reviewing 
significant financial reporting judgements contained in 
them. It reviews the draft annual Financial Statements 
and half-year results statement prior to discussion and 
approval by the Board and reviews the external auditor’s 
detailed reports on these.

It then reports to the Board any matters which it 
considers the Board should take into account in ensuring 
that published financial reports provide a fair, balanced 
and understandable assessment of the Company’s 
position and prospects. In identifying any such matters, 
the Committee also takes into account the findings 
reported to it from the external audit process.

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

31

FINANCIAL STATEMENTSCorporate Governance Report continued

Risk management and internal controls is a standing 
agenda item for each Audit Committee meeting. 
Although the Company has no internal audit function, 
the Committee reviews the effectiveness of the 
internal controls throughout the year and will take 
any necessary corrective actions should any significant 
failings or weaknesses be identified. When reviewing the 
effectiveness of the internal controls, the Committee 
considers the Guidance on Risk Management, Internal 
Control and Related Financial and Business Reporting 
issued by the FRC in September 2014 and are comfortable 
that these are adhered to. More information on the 
results of these reviews during 2023 are set out in the 
Audit Committee Report on pages 33 to 35. Details of 
the principal risks and uncertainties potentially facing 
the Company can be found in the Strategic Report on 
pages 16 and 17.

Following the appointment of IQ-EQ Administration 
Services (UK) Limited to manage the Company’s day-
to-day financial and administrative functions, the Board 
continues to be reliant on third-party reports to gain 
comfort on internal controls operated by IQ-EQ.

Although not a regulatory requirement as a small self-
managed alternative investment fund, the Company has 
retained the services of INDOS Financial Limited to act as 
its depository and provide additional internal controls for 
the safeguarding and record keeping of its assets.

NOMINATION COMMITTEE

The Board considers that every member of the Board 
plays an important role in the decision making 
process and hence all Directors are members of the 
Nomination Committee, which is chaired by Robert 
Rayne. The Committee is responsible for assisting 
the Board in determining the composition, gender 
equality and make-up of the Board. It is also responsible 
for periodically reviewing the Board’s structure and 
identifying potential candidates to be appointed as 
Directors, as the need arises. The selection process is, 
in the Board’s view, both rigorous and transparent in 
order to ensure that appointments are made on merit 
and against objective criteria set by the Committee. 
In reviewing potential candidates, the Committee 
takes into account the need to consider the benefits of 
gender and ethnic diversity on the Board, while ensuring 
that appointments are made based on merit and 
relevant experience.

When considering succession planning, the Committee 
looks at the balance, structure and composition of the 
Board and takes into account the future challenges and 
opportunities facing the Company.

The Nomination Committee meets as required, and at 
least once each year.

REMUNERATION COMMITTEE

The Remuneration Committee comprises: Graham 
Stedman (Committee Chairman), Peter Harvey and 
James Wilson. The Remuneration Committee has, under 
its Terms of Reference been delegated responsibility of 
setting remuneration of the Directors. There is a formal 
and transparent procedure for developing policy on 
executive remuneration and for fixing the remuneration 
packages of individual Directors. The Committee consults 
with external remuneration consultants as part of its 
annual review process.

The Remuneration Committee meets as required, but at 
least twice each year.

A report on the activities of the Remuneration 
Committee is set out on pages 36 to 50.

FINANCIAL REPORTING

The Directors have acknowledged, in the Statement 
of Directors’ Responsibilities set out on page 54 their 
responsibility for preparing the Financial Statements of 
the Company. The external auditor has included, in the 
Independent Auditor’s Report set out on pages 55 to 61, a 
statement about its reporting responsibilities.

The Directors are also responsible for the publication 
of a half-year report for the Company, which provides 
a balanced and fair assessment of the Company’s 
financial position for the first six months of each 
accounting period.

Robert Rayne
Chairman

18 March 2024

32

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023Audit Committee Report

INTRODUCTION FROM THE CHAIRMAN OF THE AUDIT COMMITTEE

I am pleased to present the report of the Audit Committee for 2023 which 
provides shareholders with an overview of the activities of the Committee during 
the year. These activities are focused on the following:

•  the integrity of the Company’s financial reporting;

•  the quality and effectiveness of the external audit process, including the independence and objectivity of the 

external auditor;

•  risk management and internal control; and

•  the day-to-day accounting responsibilities, which are undertaken by a third-party service provider, IQ-EQ 

Administration Services (UK) Limited.

Throughout 2023, the Committee has overseen the financial reporting process and discharged its other responsibilities.

As Chairman of the Committee, I report to the full Board at each scheduled Board meeting immediately following a 
Committee meeting, and other times as appropriate.

A summary of how the Committee carried out its responsibilities during 2023 as well as the more significant issues 
addressed is set out in the report.

CORPORATE REPORTING

ANNUAL REPORT 2023

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

The Committee had three scheduled meetings during 
2023 and also met on 5 March 2024; each meeting was 
attended by the external auditor.

Since the publication of the 2022 Annual Report the 
Committee has reviewed the following:

•  the 2023 half-year results and announcement;

•  reports from BDO on the planning of their audit for 

the year ended 31 December 2023;

•  the report from BDO on their audit of the results for 

the year ended 31 December 2023;

•  the preliminary announcement of 2023 results; and

•  the 2023 Annual Report.

The Committee advises the Board on whether it believes 
that the 2023 Annual Report and Accounts, taken as a 
whole, is fair, balanced and understandable and provides 
the information necessary for shareholders to assess the 
Company’s position and performance, business model 
and strategy. A report confirming this to be the case was 
presented to the Board at a meeting where it considered 
the full-year results and Annual Report.

In formulating its report to the Board, the matters 
considered by the Committee included the following:

•  the roles of IQ-EQ in the reporting process;

•  the process underlying the preparation of financial and 
narrative information which is reported to the Board at 
each of its meetings;

•  whether the information in the Strategic Report and 
the Portfolio Management Review is consistent with 
that reported to the Board throughout the year;

•  ensuring that positive and negative factors affecting 

the Company’s performance are given equal 
prominence; and

•  the appropriateness of the key performance indicators 

and comments on them.

33

FINANCIAL STATEMENTSAudit Committee Report continued

SIGNIFICANT ACCOUNTING JUDGEMENTS

During the year, the Committee considered the key 
accounting matters and judgements in respect of 
the Financial Statements and these are described 
below. In relation to the 2023 full-year results, the 
Committee has received relevant papers prepared by the 
internal team. These papers were subject to challenge 
by the Committee, as it considered appropriate in 
the circumstances.

INVESTMENT PORTFOLIO VALUATION

The principal focus for the Committee is the investment 
portfolio valuation; a full valuation is prepared and 
reported to the Committee at least twice a year and used 
for the preparation of the Company’s half-year and full-
year financial reports.

As part of its review of each valuation report the 
Committee receives comments on the valuations 
from the external auditor – based on their review 
of the 30 June (half-year) valuation and audit of the 
31 December (full-year) valuation.

The following areas were of particular focus for the 
Committee in its consideration of the approach to 
investment valuation in 2023:

•  ensuring that the valuation methodology complied 
with the International Private Equity and Venture 
Capital Valuation Guidelines (December 2018 edition), 
and the Company’s stated accounting policy, and that 
the Guidelines had been applied on a consistent basis;

•  the availability of third-party information to 

corroborate valuation results at individual investment 
level, including:

 – reports from general partners for the Company’s 

fund interests;

 – market prices for its quoted investments; and

 – the nature and reason for any adjustments made 
to third-party information for the Company’s 
valuation purposes.

The valuation of unquoted investments inevitably 
requires the exercise of judgement and the Committee 
studied in detail the variables underpinning the valuation 
of each unquoted investment, in particular:

•  consideration of current trading and future prospects 
in determining the appropriate revenues or earnings 
base for valuation purposes;

•  consistency of approach in the valuation, satisfying 

itself that any change made was appropriate;

•  ensuring that metrics from comparable quoted 
companies were appropriate and up to date; and

•  for co-investments, comparing the Company’s carrying 
value with (where available) the valuation used by 
the lead investor and ensuring that there were proper 
explanations for any differences.

At its meeting to consider the full-year results, the 
Committee considered a detailed report on the year end 
investment valuation and concluded that the valuation 
process had been properly carried out and that the 
valuation was appropriate in aggregate. In reaching this 
conclusion the Committee took into account the findings 
of the external auditor.

GOING CONCERN

The Financial Statements are prepared on a going 
concern basis and the Committee considered this and 
concluded that the use of the going concern basis 
continued to be appropriate. The Committee primarily 
considered the Company’s liquidity forecast, the 
significant cash balances on hand at 31 December 2023, 
the latest report on the investment portfolio.

As part of this review the Committee also satisfied itself 
that the Viability Statement in the Strategic Report 
and the statement on going concern under “Basis of 
preparation” in note 1 to the financial information 
were appropriate.

EXTERNAL AUDIT FINDINGS

The auditor also reported to the Committee the 
corrected and uncorrected judgemental differences and 
factual misstatements they had found during the course 
of their work.

34

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023INTERNAL CONTROL AND 
RISK MANAGEMENT

The Committee reviews the operation of the Company’s 
internal financial control system to ensure it is 
sufficiently resourced and has the appropriate processes 
and controls over financial reporting to fulfil its duties. 
That assessment is taken into account by the Board 
that reviews and approves the risk matrix annually. Risk 
management and internal controls were reviewed by the 
Committee at each of its scheduled meetings during the 
year. Since its appointment, the Committee has reviewed 
the Company’s detailed internal risk analysis and the 
disclosures in relation to risks and longer-term viability in 
the Strategic Report. The Committee is of the view that:

•  risks have been properly identified;

The Committee conducts an assessment of the external 
audit process each year which includes members of the 
Committee and members of the Company’s finance 
team providing their comments and evaluation to the 
Chairman of the Committee on areas including:

•  the procedures adopted by the external auditor to 

ensure their independence and objectivity;

•  the appropriateness of risk identification in 

determining the external audit plan;

•  their conduct of the audit process, including the extent 

of challenge of judgement areas; and

•  the nature and content of reports presented to 

the Committee.

•  the systems were operating satisfactorily during 2023 

and up to the date of this report; and

•  mitigation of the risks identified is satisfactory and 

appropriate to the Company’s circumstances.

BDO have been auditors for the Company for seven 
years. Orla Reilly was rotated onto the engagement in 
July 2021 in advance of the half-year review and was the 
Responsible Individual (RI) for the 2021, 2022 and 2023 
year end audits.

EXTERNAL AUDIT

It is the responsibility of the Committee to review 
and monitor the external auditor’s independence and 
objectivity and the effectiveness of the external audit 
process. The Committee also ensures that the Company 
complies with the EU audit reform as now implemented 
in the UK.

The Company has a formal policy governing the 
engagement of the external auditor to provide non-
audit services, which includes procedures designed to 
limit such services to areas which would comply with 
relevant legislation and not result in potential conflict 
with the objectivity and independence of the external 
audit process.

Reports presented to the Committee by BDO during 2023 
and to the date of this report covered:

•  the results of their audit of the 2022 Financial 

Statements and Annual Report;

•  their plans and proposed audit scope for 2023; and

•  the results of their audit of the 2023 Financial 

Statements and Annual Report.

In addition, BDO reported to the Committee their 
procedures to ensure their independence and objectivity 
and confirmed the compliance of the partners and staff 
assigned to the Company’s audit with those procedures.

During the year the amount of fees paid for non-audit 
services provided by BDO was £6,000 (2022: £18,250). 
These permissible non-audit related services were in 
respect of the interim review for the six months to 
30 June in both 2022 and 2023 and the client money and 
custody assets limited assurance report for a subsidiary in 
2022 and 2023.

AUDIT COMMITTEE EFFECTIVENESS

The Board evaluation arrangements described on page 29 
include each year the work of the Committee and have 
concluded that it was working satisfactorily.

Peter Harvey
Chairman, Audit Committee

18 March 2024

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

35

FINANCIAL STATEMENTSRemuneration Report

INTRODUCTION FROM THE CHAIRMAN

I am pleased to present our Remuneration Committee Report, which summarises 
the work of the Remuneration Committee (“the Committee”).

REMUNERATION COMMITTEE MEMBERSHIP

The members of the Committee, their dates of 
appointment and the number of meetings attended 
during the year are as follows:

Member

Date appointed

G Stedman (Chair)

28 November 2019

J Wilson

P Harvey

28 November 2019

28 November 2019

Meetings 
attended (held)

3 (3)

3 (3)

3 (3)

It is the intention of the Committee to meet whenever 
important matters of remuneration arise and for the 
number of meetings to be not fewer than two per year.

REMUNERATION POLICY

The current remuneration policy was approved by 
shareholders at the 2023 AGM held on 17 May 2023 for 
the three years commencing 1 January 2023 as follows: 
votes in favour were 95.89%, votes against were 4.11%.

The approved policy, to which no changes have been 
made since last year’s AGM is reproduced on pages 39 
to 49 in Part 2 of this Remuneration Report.

Following approval of the policy at the AGM in May 2023, 
the Committee made awards to the Managing Director 
and other staff as set out on page 37 below.

2023 PERFORMANCE AND  
INCENTIVE OUTCOMES

The Company has continued to make progress towards 
its goals and strategies in 2023.

The performance criteria for the Managing Director’s 
bonus for 2023 included the continuing development 
of the Company’s pipeline of investment opportunities 
in its chosen sectors, supporting the Dacian team 
and managing the mature assets. Establishing the 
Company’s investment platform in the retirement living 
sector was a particular area of emphasis. Making the 
Company’s first investment in the retirement living 
sector and the realisations of the mature portfolio were 
areas of achievement. The Committee has reviewed the 
performance of the Managing Director in 2023 against 
these criteria, in conjunction with the Chairman, and has 
approved a bonus for the year equal to 75% of his base 
salary. Further information on the 2023 performance 
review and 2024 objectives is set out on pages 14 and 15 
and in this Remuneration Report on page 49.

The Committee considers that these outcomes 
appropriately reflect its “pay for performance” principles, 
given the Company’s performance as a whole for the year.

PART 1 – ANNUAL REPORT ON REMUNERATION FOR THE YEAR ENDED 31 DECEMBER 2023 
(AUDITED)

SINGLE TOTAL FIGURE OF REMUNERATION

The tables below (which have been subject to audit) set out amounts paid to each Director during the financial years 
ended 31 December 2023 and 31 December 2022:

Fixed Remuneration

Variable Remuneration

Salary/
fees
£’000

Taxable
benefits
£’000

Pension
£’000

75.0
235.4
50.0
50.0
50.0

460.4

19.51
9.9
–
–
–

29.4

–
20.42
–
–
–

20.4

Total
£’000

94.5
265.7
50.0
50.0
50.0

510.2

LTIP
£’000

Bonus
£’000

–
–3
–
–
–

–

–
176.5
–
–
–

176.5

Total
£’000

–
176.5
–
–
–

176.5

Total
£’000

94.5
442.2
50.0
50.0
50.0

686.7

2023 

R Rayne
N Friedlos
P Harvey
G Stedman
J Wilson

36

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 20232022

R Rayne
N Friedlos
P Harvey
G Stedman
J Wilson

Fixed Remuneration

Variable Remuneration

Salary/
fees
£’000

Taxable 
benefits
£’000

Pension
£’000

75.0
220.0
50.0
50.0
50.0

445.0

17.51
7.9
–
–
–

25.4

–
19.42
–
–
–

19.4

Total
£’000

92.5
247.3
50.0
50.0
50.0

489.8

LTIP
£’000

–
–3
–
–
–

–

Bonus
£’000

–
120.0
–
–
–

120.0

Total
£’000

–
120.0
–
–
–

120.0

Total
£’000

92.5
367.3
50.0
50.0
50.0

609.8

1 

2 

3 

 Amounts included for taxable benefits are insurance premiums for private healthcare.

 Pension contributions are based on 10% of salary for all staff including Executive Directors and can be taken as cash in lieu.

 The Company issued 300 VCP units to the Managing Director in June 2023. These units will vest in accordance with the rules of the VCP in June 2028. For 
IFRS 2 purposes these units are estimated to have a fair value of £461 per unit, which will be recognised in the accounts evenly over the five-year vesting 
period. The charge for the year ended 31 December 2023 in relation to Mr. Friedlos was £27,000 (2022: £42,000). The Company also issued 481,147 nil-cost 
options to Mr. Friedlos in August 2023. These options will vest in August 2026 subject to the performance criteria being achieved. For IFRS2 purposes these 
options have a fair value of 21p per option, which will be recognised in the accounts evenly over the three-year vesting period. The charge for the year 
ended 31 December 2023 in relation to Mr. Friedlos was £13,000 (2022: £nil).

LTIP – VALUE CREATION PLAN AND SHARE OPTIONS

Following the 2023 AGM, the Committee has made awards under the new LTIP arrangements. 

•  The July 2020 award of 500 units under the VCP was cancelled;

•  384 VCP units were awarded, of which 300 were awarded to the Managing Director at a share price of 26.46p and 

with a vesting date in June 2028. Performance of these units will be measured in accordance with the criteria set out 
on page 46.

• 

In August 2023, nil-cost share options were awarded to the Managing Director over 481,147 shares vesting, subject 
to performance criteria, in three years. The performance criteria are linked to deployment of the Company’s capital 
into new investments and the performance in line with expectations of those investments.

CARRIED INTEREST

Robert Rayne, by virtue of his past executive roles with the business, continued to participate in the carried interest 
arrangements in place for staff involved in the management and development of the investment portfolio. Mr. Rayne’s 
participation in the carried interest is in run-off.

No amounts of carried interest became payable to Mr. Rayne in 2022. As previously reported there was only one 
remaining investment in respect of which carry could become payable to Mr. Rayne. This investment was Medhost 
which was realised shortly before the year end in December 2023. 

The consideration on realisation of Medhost is payable in two stages. $7 million was received in cash on 27 December 
2023 and a further $1.7 million is due on settlement of a one-year loan note in December 2024.

Mr. Rayne is entitled to a payment of carried interest, reflecting the cash proceeds received to date, of £226,888. A 
further £90,890 will be due upon receipt of the balance of proceeds in December 2024

The sale of Medhost brings to an end any entitlement to carried interest by Mr. Rayne.

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

37

FINANCIAL STATEMENTSRemuneration Report continued

RELATIVE IMPORTANCE OF SPEND ON PAY

The Board recognises the importance of spend on pay for the current and previous years, and the percentage change, 
relative to remuneration paid to all employees, amounts paid as dividends and any other significant distributions. 
There were 2 new employees added in the Group during 2023, replacing departed staff members.

The table below shows the spend on staff costs in 2023 and 2022, compared to the loss before tax and dividends:

Staff costs

Average number of staff

Loss before tax

Annual Dividends (excluding Special Dividends)

PAYMENTS TO PAST DIRECTORS IN 2023 (AUDITED)

Year ended 
31 December

2023
£’000

1,298

9

2022
£’000

1,188

9

(3,732)

(1,874)

747

747

There were no payments to past Directors and no payments of compensation for loss of office.

PERFORMANCE GRAPH

The Committee considers the FTSE All-Share Index a relevant index for the Company’s Total Shareholder Return 
performance comparison disclosure as it represents a broad equity market index of which the Company is a member.

The performance graph below shows the Company’s Total Shareholder Return performance for the 10-year period 
ended 31 December 2023 compared with that of the FTSE All-Share Index.

 180

 160

 140

 120

 100

 80

 60

 40

 20

 –

D ec ‘13

38

LMS Shareholder return

FTSE All share return

D ec ‘14

D ec ‘15

D ec ‘16

D ec ‘17

D ec ‘18

D ec ‘19

D ec ‘20

D ec ‘21

D ec ‘22

D ec ‘23

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023DIRECTORS’ INTERESTS IN SHARES (AUDITED)

The beneficial interests of the Directors in the ordinary shares of the Company are set out below:

R Rayne

N Friedlos

P Harvey

G Stedman

J Wilson

31 December 

2023

2022

2,670,124

2,670,124

161,410

20,000

20,000

161,410

20,000

20,000

–

–

In addition, Robert Rayne has a non-beneficial interest in 7,767,173 ordinary shares held in trust.

There have been no changes in the above Directors’ interests between 31 December 2023 and the date of this report.

The Company is not aware of any other interests of any Director in the ordinary share capital of the Company. There 
are no requirements or guidelines concerning share ownership by Directors.

No share awards were vested in the year. In June 2023, the Company issued 300 VCP units to the Managing Director at a 
share price of 26.46p. For accounting purposes, these units have a fair value of £461 per unit. The Company also issued 
481,147 nil-cost options to the Managing Director on 15 August 2023, the share price at the date of grant was 21.00p.

PART 2 – DIRECTORS’ REMUNERATION POLICY AND REMUNERATION COMMITTEE

The Remuneration Policy in place at 31 December 2023, which was developed with advice from independent external 
advisers MM&K, was approved by shareholders at the Company’s AGM on 17 May 2023. No changes to that policy 
have been made or will be proposed at the 2024 AGM.

The Company is required, by Company Law, to seek shareholders’ approval for its Directors’ Remuneration Policy in 
a binding vote every three years. Accordingly, shareholders were asked at the 2023 AGM to approve the Company’s 
proposed remuneration policy for a period of three years starting on the date of the AGM, the previous policy having 
been approved at the AGM in 2020.

The table below sets out the Company’s policy for each component of Directors’ remuneration:

SALARY (FIXED PAY) 

Purpose and link to 
strategic objectives 

Essential to provide a level of fixed cash income to support the recruitment and retention of 
Executive Directors of the calibre required to manage and grow the Company successfully and to 
deliver the Group strategy.

Operation 

Reviewed annually with increases, if awarded, effective from 1 January each year.

Opportunity and recovery 
or withholding provisions

Base salaries will be set by the Committee taking into account a range of factors. Decisions about 
salary increases take account of increases in the cost of living but also take into account other 
factors such as external market positioning, change in the scope of the individual’s responsibilities 
or level of experience and development in the role and the overall structure of total remuneration 
packages. In deciding on any salary increases for an Executive Director, the Committee will not 
sanction an increase any greater than that applied to the Company’s workforce generally other than 
in exceptional circumstances or where there is a change in role and/or responsibilities justifying a 
larger increase.

No recovery or withholding provisions.

Performance metrics

None, although the performance of the individual will be considered by the Committee when 
reviewing salaries each year.

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

39

FINANCIAL STATEMENTSRemuneration Report continued

PART 2 – DIRECTORS’ REMUNERATION POLICY AND REMUNERATION COMMITTEE CONTINUED

PENSION (FIXED PAY)

Purpose and link to 
strategic objectives 

To provide a means of retirement saving as part of a range of benefits alongside basic salary to help 
the recruitment and retention of high-calibre Executive Directors.

Operation

Executive Directors are offered a defined contribution, based on a percentage of salary, to a personal 
pension scheme or a cash salary supplement (or a combination of both) at their choice. Only the 
base salary is pensionable.

Opportunity and recovery  
or withholding provisions 

Maximum pension contribution by the Company is 10%. This is in line with what is offered to all 
employees in the Company.

No recovery or withholding provisions.

Performance metrics

None.

BENEFITS (FIXED PAY)

Purpose and link to 
strategic objectives 

To provide a competitive and attractive range of benefits alongside basic salary to help recruit and 
retain high-calibre individuals to Executive Director roles.

Operation

Executive Directors are provided with family private medical insurance cover and death-in-service 
insurance. The extent of cover may be amended or adjusted in line with market practice.

The Executive Directors are also covered by the Company’s directors’ and officers’ liability insurance 
policy and have the benefit of an indemnity in the form permitted under the Company’s Articles of 
Association.

Executive Directors are also eligible to receive other minor benefits and expense payments in line 
with other employees of the Company. 

Additional benefits, which may include relocation or expatriation benefits, housing allowance or 
other benefits-in-kind, may be provided in certain circumstances if considered appropriate and 
reasonable by the Committee, typically only as may be required on a new recruitment.

Opportunity and recovery 
or withholding provisions 

The cost of the benefits that are provided fluctuates depending on market conditions and will, 
therefore, determine the maximum value of benefits under the policy in any single year. There is 
therefore no overall maximum opportunity under this component of the policy.

Performance Metrics

None.

No recovery or withholding provisions.

SHORT-TERM INCENTIVE 
(VARIABLE PAY)

Purpose and link to 
strategic objectives 

To provide a simple, competitive short-term incentive plan to reward performance on an annual 
basis against key financial, operational and individual objectives. A key purpose of the annual bonus 
plan is to provide a real incentive to achieve the Company’s short-term strategic objectives and KPIs.

Operation 

Targets and weightings are set annually; performance is measured over a single year. Bonus awards 
are determined by the Committee after the year end based on achievement against targets.

Bonus is not pensionable.

40

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023SHORT-TERM INCENTIVE 
(VARIABLE PAY)

Opportunity and recovery 
or withholding provisions

Performance metrics

The maximum bonus payable in a 12-month period is up to 100% of base salary.

Exceptionally, the Committee may offer a bonus opportunity of up to 200% of salary to a new 
incoming Executive Director in his or her first full financial year in order to help recruit that executive.

The ability to receive the maximum bonus may be split across two or more performance metrics. 
Other than for binary or milestone performance metrics, the intention will be that 25% of maximum 
is payable for threshold performance and 50% at target.

All bonus payments are subject to the overriding discretion of the Committee who may adjust, 
downwards or upwards, the outcome of the annual bonus plan in any year if it believes that it does 
not properly reflect overall corporate performance.

In order to be entitled to receive an annual bonus, an Executive Director must normally be in the 
Group’s employment and not under notice of termination (either given or received) at the time the 
bonus is paid.

Malus and clawback provisions apply so that in certain circumstances such as serious misconduct by 
a Director, the material misstatement of financial results or if bonus awards are based on erroneous 
figures, the Company will be entitled not to pay a bonus in any year or to claw back the value of any 
cash amount already paid under the annual bonus scheme, for a period of three years following the 
year end to which the bonus related.

The Company’s long-term objectives are creating total shareholder return. Its performance metrics 
on a year to year basis will typically be set around the necessary steps to be taken to achieve the 
longer-term objective. Specific performance targets will vary from year to year in accordance with 
the Company’s short-term KPIs.

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

Potential performance metrics may include:

•  deployment of capital in new deals;

•  performance of the underlying investment portfolio companies;

•  realisations and cash generation;

•  building the Company’s co-investment capability;

•  development of a deal pipeline;

•  putting in place appropriate financial structures to support the Company’s business objectives, 

which might include securing access to debt and consideration of equity structures to expand the 
capital base;

•  maintaining an effective shareholder communication programme; and

•  attainment of personal objectives.

LONG-TERM INCENTIVE 
(VARIABLE PAY)

Purpose and link to 
strategic objectives 

To provide a competitive long-term incentive plan to reward sustained performance over the long 
term. A key purpose of the long-term incentive plan is to provide a real incentive to achieve the 
Company’s main long-term strategic objective, to deliver a TSR for shareholders over five years that 
is exceptional. It is considered vital that the Company has a truly competitive long-term incentive 
plan to enable it to recruit and retain the level of talent it needs to deliver on its longer-term 
strategic plan.

41

FINANCIAL STATEMENTSRemuneration Report continued

PART 2 – DIRECTORS’ REMUNERATION POLICY AND REMUNERATION COMMITTEE CONTINUED

LONG-TERM INCENTIVE 
(VARIABLE PAY)

Changes to the 
Remuneration Policy 
approved at the AGM in 
May 2023

The effect of the changes proposed to the AGM in 2023 and approved by shareholders were:

•  to retain the VCP introduced in 2020, but cancel the previously issued units, which had a vesting 
period which expired in June 2025, and issue a reduced number of new units which will vest, 
subject to TSR performance measures, in five years from the date of issue;

•  the second performance threshold under the scheme was increased to start at 14% rather than 

12% following discussions with one of the principal shareholders; and

•  to supplement the amended VCP with a new employee share incentive plan (“Share Plan”) 

under which participants, at the discretion of the Committee, may receive annual option awards 
which, in normal circumstances vest after not less than three years, related to both continued 
employment and performance.

The Committee believes the Proposals approved at the AGM in 2023, provide the Company with a 
relevant long-term incentive plan that is fit-for-purpose in a competitive employment market:

•  through the revised VCP, albeit on a reduced basis, the 2023 Proposals retain a significant direct 
link to TSR. The Committee has resolved to retain a VCP structure because it most closely 
resembles a carried interest plan which is the standard type of long-term incentive in the private 
equity industry;

•  the selection of TSR as the performance measure creates a strong alignment between 

participants and shareholders and communicates a strong message to participants that over the 
longer term the Company’s TSR performance is its most important key performance indicator; 
and

•  through the proposed Share Plan, the 2023 Proposals provide the flexibility to supplement the 

TSR-based VCP, with an share-based incentive linked to corporate performance measures, which 
in the opinion of the Committee underlie and contribute to the overall TSR goal.

The 2023 proposals did not provide any element of reward for the period 2020 to 2023. Existing VCP 
awards were cancelled and the potential value of any new VCP award or award under the Share Plan 
is measured only by reference to future performance and/or retention criteria from the date of issue.

In addition, in rare circumstances, the Committee may determine that an executive should 
participate in an incentive pool linked directly to the investment returns in one of the underlying 
investments (“a Direct Award”) and this is provided for in the Remuneration Policy.

42

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023LONG-TERM INCENTIVE 
(VARIABLE PAY)

Operation of the VCP

The VCP is governed by a set of rules approved by shareholders at the AGM on 24 June 2020. The 
cancellation of the existing VCP units awarded and issue of new VCP units following the AGM in 
2023, were implemented within the current VCP rules so did not require any change to the existing 
framework.

The VCP, provides for participants, at the discretion of the Committee, to share in a pool of up to 
1,000 VCP units, initially.

Participants receive a share, proportionate to their share of the pool, in positive TSR generated by 
the Company measured over a period of five years from the award date. The share is calculated in 
accordance with the bandings set out below.

If the Company raises additional capital, the Committee may award up to 1,000 additional VCP units 
enabling participants to share proportionately in any positive TSR generated by the Company on 
that additional capital over the period of five years from the award date in excess of a hurdle rate of 
return to be set by the Committee.

Ordinarily, VCP units, subject to TSR performance, will vest five years after the initial grant date, at 
which point participants may be granted nil-cost share options to acquire ordinary shares in the 
Company or the Company may choose to settle by way of a cash amount.

The maximum individual award levels for the VCP are 30% of the available pool (300 units) for 
VCP participants other than the Managing Director, for whom the maximum is 50% of the pool 
(500 units).

Payments under the VCP are not pensionable.

VCP Performance metrics

The Company’s TSR Performance over the five years commencing on the award date.

The TSR targets have been set by the Committee with the aim of delivering increasing reward for 
greater outperformance.

For the avoidance of doubt, the TSR Performance and the performance hurdles of the VCP for a 
subsequent award, following a capital raise, will be set at that time by the Committee.

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

43

 
Remuneration Report continued

PART 2 – DIRECTORS’ REMUNERATION POLICY AND REMUNERATION COMMITTEE CONTINUED

LONG-TERM INCENTIVE 
(VARIABLE PAY)

VCP Opportunity and 
recovery or withholding 
provisions

384 VCP units were awarded in 2023, of which 300 units were awarded to the Managing Director and 
84 units to other employees, who are not Directors.

For the purposes of determining the TSR performance for these initial awards as well as the starting 
point from which the value created is to be measured for these awards, the starting share price 
was taken as 26.46p per share, being the average closing share price of an ordinary share over the 
previous six months.

If the qualifying performance metric is met, the share that participants will receive will depend on 
the TSR performance achieved over the five years commencing on the date of the initial award of 
VCP units:

•  TSR up to 8% per annum compound: £nil;

• 

• 

• 

if the TSR achieved exceeds 8% per annum compound but does not exceed 14%: 8% of the TSR 
performance above the 8% per annum hurdle;

if the TSR achieved exceeds 14% per annum compound but does not exceed 20%: 8% of the 
TSR performance between the 8% per annum hurdle and 14% per annum plus 15% of the TSR 
achieved above 14% per annum compound; and

if the TSR achieved exceeds 20% per annum compound: 8% of the TSR performance between the 
8% per annum hurdle and 14% per annum, plus 15% of the TSR performance between 14% and 
20% per annum, plus 17.5% of the TSR performance above 20% per annum.

The closing share price, at the end of the performance period, will be taken as the average closing 
share price of an ordinary share over the three-month period ending on the day immediately 
preceding the vesting date. The dividend part of this calculation shall be taken as the aggregate 
value of dividends per share declared over the five-year performance period.

On vesting, the value of VCP units will normally be settled by the Company granting nil-priced 
options over new ordinary shares which will be exercisable for a period of one year from the option 
grant date. However, the Committee may choose to settle the awards in cash if it considers that 
there are good reasons for doing so at the time. The maximum value of VCP units that may vest 
and therefore the maximum number of shares that may be issued on any date pursuant to options 
granted under the VCP and any other employees’ share scheme adopted by the Company (including 
the proposed Share Plan) in the 10 years preceding that date may not exceed 10% of the number of 
issued shares at the date.

The value of VCP units at the end of the five-year performance period will in any event be subject to 
the overriding discretion of the Committee who may adjust, downwards or upwards, the outcome of 
the VCP at the vesting date if the Committee believes that the formulaic outcome does not properly 
reflect overall corporate performance.

Malus and clawback provisions apply so that in certain circumstances, such as serious misconduct 
by a Director, the material misstatement of financial results or if unit awards or option grants are 
based on erroneous figures, the Company will be entitled not to grant or permit the exercise of 
an option in any year or to claw back the value of any shares transferred or cash amount already 
paid under the VCP, for a period of three years following the year end to which the award or option 
grant relates.

Remuneration Committee 
discretion under the VCP

If there is a longer-term structural change in markets, the Committee will have discretion, subject 
to consultation with the Company’s principal shareholders, to amend the performance metrics and 
vesting criteria.

44

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023LONG-TERM INCENTIVE 
(VARIABLE PAY)

Employee share incentive 
plan (“Share Plan”)

The terms of the Share Plan allow for the Committee to utilise any reasonable equity-based long-
term incentive award that may be available to it.

For awards to date, the Committee has used nil-cost options. In future this will be assessed 
on a grant by grant basis depending whether the Company has sufficient reserves. If there 
are not sufficient reserves, then the exercise price will need to be the “Nominal” value of the 
underlying share.

Options have performance vesting criteria attached, measured over a minimum period of three 
years, that the Committee considers to be appropriate, and which are aligned with the delivery of 
the Company’s overall strategy.

Awards may be made each year at the discretion of the Committee and the conditions attaching to 
Options may be varied year to year according to the requirements of the business.

Each time the terms of a new Award are finalised by the Committee the Board will meet to grant the 
proposed Award. The date the Board resolves to grant an Award will be the relevant Date of Grant.

The terms of the Award Agreement will be specified in an Option Agreement that would need to be 
signed by the Company as well as the participant.

Executive Directors, senior executives and employees and individuals engaged via consultancy 
arrangements may be eligible to receive an Award under the Share Plan.

Participants will be selected at the discretion of the Committee. Where appropriate, the MD may 
make nominations as to potential Awards – however, the final decision remains with the Committee 
at all times.

The Share Plan has leaver provisions and malus and clawback arrangements consistent with those in 
the VCP.

The number of shares issued under the Share Plan, taken together with VCP awards and any other 
employees’ share scheme adopted by the Company, shall not result in shareholder dilution in excess 
of 10% in any 10-year period.

The maximum individual award levels for the Share Plan are annual awards over shares having a 
market value equivalent to 100% of base salary (200% in exceptional circumstances).

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

45

FINANCIAL STATEMENTSRemuneration Report continued

PART 2 – DIRECTORS’ REMUNERATION POLICY AND REMUNERATION COMMITTEE CONTINUED

LONG-TERM INCENTIVE 
(VARIABLE PAY)

Direct Awards

An important element of LMS’s strategy is to bring co-investment funding alongside its own balance 
sheet when investing and to create opportunities in underlying businesses where, over time, further 
external capital can be introduced, benefitting both LMS’s own capital and co-invest capital.

To achieve this there may be situations where its executives are required to devote substantial 
proportions of their time to those underlying businesses.

In these situations, which are anticipated to be rare, the Committee may determine that the 
executive should participate in an incentive pool linked directly to the investment returns in that 
underlying business (“a Direct Award”).

Where a Direct Award is made it is likely that there would be a reduction in any further awards to the 
individual concerned, of VCP units or Share Plan awards under the policy.

A Direct Award is likely only to be appropriate rarely and in a small number of situations.

In determining whether to make a Direct Award, the Committee will consider all relevant criteria 
including:

•  the LMS executive will be heavily engaged in the development and growth of the Investment (i.e. 

quasi executive input as well as investor input);

•  the investment draws in material third-party money alongside LMS. Typically LMS will be a 

minority investor in these businesses, with the majority of equity investment coming from co-
investors and others; and

•  LMS executive input is working not just for LMS but for a substantially wider pool of co-invest 

money.

The structure and quantum of a Direct Award will depend on the circumstances of the investment 
to which it relates.

It is envisaged that any Direct Award would be allocated from the incentive pool set aside for the 
wider team in the underlying business.

The performance criteria would match the criteria applying to the wider team incentive pool. For a 
private company the performance criteria may be linked to exit values, capital raising or other long-
term measures of value creation appropriate to the situation of the business.

The accounting and actual cost of the incentive is likely to be borne by all investors in the relevant 
underlying business. The Committee will observe the Investment Association guidelines in relation 
to disclosures and procedures in relation to any Direct Awards.

46

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023The table below sets out each component of the Chairman’s and the Non-Executive Directors’ remuneration and the 
approach taken by the Company in relation thereto:

CHAIRMAN AND  
NON-EXECUTIVE DIRECTORS

Component

Approach

Chairman’s and Non-
Executive Directors’ fees 

The Chairman’s fee is determined by the Committee and the Non-Executive Directors’ fees are 
set by the Board. These are reviewed periodically taking into account the responsibilities and time 
commitments required and Non-Executive Director fee levels generally.

Other pay and benefits

The Chairman and the Non-Executive Directors receive basic fees. In addition, special fees are paid 
for the chairmanship of the Audit and Remuneration Committees and also for the role of being on 
the Investment Committee and for the role of the Senior Independent Director.

The Chairman previously participated as an executive in the Company’s carried interest plans which 
are now in run-off, but under which payments could still arise in relation to unrealised historic 
investments, and is covered under the Company’s health insurance policy.

The Chairman and the Non-Executive Directors will not be able to participate in any variable pay 
scheme operated by the Company.

REMUNERATION SCENARIOS FOR EXECUTIVE DIRECTORS BASED ON FUTURE POLICY

The chart below illustrates the future reward opportunities for the Managing Director based on his base salary for 
2024 for “Fixed”, “Expected” and “Maximum” scenarios:

Maximum (a)

36.2%

Maximum (b)

Expected

31.2%

53.1%

31.9%

27.5%

31.9%

£737k

41.3%

£855k

23.5%

22.5%

£503k

Fixed

100.0%

£267k

Fixed
Bonus
LTI

-

50

100

150

200

250

300

350

400

450

500

550

600

650

700

750

800

850

900

The above illustrations are based on the following assumptions:

•  the Fixed scenarios show the fixed level of remuneration, assuming there is no performance-related pay;

•  the Expected scenarios illustrate the amounts receivable if performance is in line with expectations. Bonus awards 
are 50% of maximum bonus opportunity and share options vesting at 50%. No account is taken of share price 
movements. As the number of shares issuable under the VCP will not be known until five years after the award of 
the units, no amounts are included for the VCP in the Expected scenario; and

•  the Maximum scenarios illustrate the levels of remuneration which would be payable if a maximum bonus award 
was received (100% of base salary) and share options vest at 100%. There are two Maximum illustrations. One 
assumes no share price movement and the other assumes a 50% share price uplift to comply with the reporting 
requirements in Schedule 8 to the Companies Act 2006. As the number of shares issuable under the VCP will not be 
known until five years after the award of the units, no amounts are included for the VCP in the Maximum scenarios.

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

47

 
Remuneration Report continued

PART 2 – DIRECTORS’ REMUNERATION POLICY AND REMUNERATION COMMITTEE CONTINUED

LETTERS OF APPOINTMENT AND SERVICE CONTRACT

The following table provides details of the Non-Executive Directors’ and Managing Director’s letters of appointment and 
service contract. The documents are available on request at the Company’s registered office during business hours.

Name

R Rayne 

P Harvey

G Stedman

J Wilson

N Friedlos 

Date of appointment 

Date of expiry of current term 

6 April 2006

28 November 2019

28 November 2019

28 November 2019

28 November 2019

27 November 2025

27 November 2025

27 November 2025

27 November 2025

Rolling Service Contract

TERMS OF THE EXECUTIVE DIRECTOR’S SERVICE CONTRACT AND NED LETTERS OF APPOINTMENT

The Executive Director is engaged on a rolling service contract, which provides for six-months’ written notice of 
termination from either the individual or the Company – except where there is a change of control of the business. 
In such circumstances, the notice period extends to 12 months, should the executive be given notice within the six 
months following the date that the change of control occurs.

Non-Executive Directors are engaged by letter of appointment for a period of up to three years, terminable on one-
month’s written notice from either the individual or the Company – except where termination is due to a shareholder 
resolution. Under such circumstances, termination will occur automatically from the date of ceasing to be a Director.

POLICY ON TERMINATION PAYMENTS

Any compensation payment made to an Executive Director for termination of employment will be determined with 
reference to the terms of the individual’s service agreement and the rules of any incentive plan in which the individual 
is a participant.

The Committee reserves the right to make additional payments, where such payments are made in good faith 
in discharge of an existing legal obligation (or by way of damages for breach of such an obligation) or by way of 
settlement or compromise of any claim arising in connection with the termination of an Executive Director’s office 
or employment.

When deciding on the amount of any payment for loss of office, the Committee will seek to minimise the cost to the 
Company to the extent permitted by the circumstances of the particular case.

APPROACH TO THE REMUNERATION OF NEWLY APPOINTED DIRECTORS

Where an Executive Director is appointed by way of an external hire, their remuneration will be in accordance with the 
policy outlined above.

Where a suitable external candidate has been identified and can show that their transfer would lead to a loss of 
incentive payments from their previous employer, the Committee reserves the discretion to “buy out” the candidate’s 
previous incentives if it deems it necessary to secure the candidate. The Committee will ensure that it avoids paying 
out more than is necessary to secure the candidate.

Where an Executive Director is appointed by way of internal promotion, the policy described above will apply from the 
date of promotion. Any pre-existing remuneration will continue until it expires or vests (as appropriate).

48

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023STATEMENT OF CONSIDERATION OF EMPLOYMENT CONDITIONS ELSEWHERE IN THE GROUP

When making decisions about Directors’ remuneration, and particularly the remuneration of Executive Directors, the 
Committee will take into account the Company’s Remuneration Policy for the wider workforce.

STATEMENT OF CONSIDERATION OF SHAREHOLDER VIEWS

The responsibility for creating the Remuneration Policy lies with the Committee and has been created by the 
Committee based upon their experiences and having reviewed relevant market practices.

PART 3 – IMPLEMENTATION OF REMUNERATION POLICY IN 2024

BASE SALARIES AND BENEFITS

The Committee, at its meeting in January 2024, considered the recent increase in annual inflation and therefore 
whether any adjustment should be made to the base salaries of the core team including the Managing Director. The 
Committee determined that for 2024 all employees, including the Managing Director an adjustment equal to a 2.5% 
increase in basic salary will be made.

The Managing Director will continue to have access to Private Medical Insurance and, if implemented by the Company, 
Life Assurance.

The Company’s employer pension contribution will be at 10% of pensionable salary, the same as that applicable to all 
members of staff.

ANNUAL BONUS – 2023 PERFORMANCE AND SUMMARY OF OBJECTIVES FOR 2024

The Committee, in conjunction with the Board, establishes goals in respect of each year. Individual goals are weighted 
according to their importance in determining the overall performance achieved in the year.

The performance criteria for 2023 included the continuing development of the Company’s pipeline of investment 
opportunities in its chosen sectors of energy, real estate and late-stage private equity and, in particular, supporting the 
Dacian team in its second full year of operations. Criteria also included the management of the existing assets and the 
development of the Company’s profile in the public markets.

The Committee has reviewed performance for the year, in conjunction with the Board, and without the Managing 
Director present. Significant progress was made during the year in developing the Company’s retirement living activity, 
including establishing an advisory group, with leadership experience in the sector, alongside the Company’s own real 
estate knowledge and experience. The acquisition of Castle View at the end of 2023 represents an important milestone 
in the development of the Company’s retirement living investment platform. There was progress towards liquidity 
on the mature portfolio with the exit from Medhost, and the improved performance of Elateral, which is a direct 
investment where the Company is the lead investor. The Committee has approved a bonus equal to 75% of base salary 
for the Managing Director in respect of 2023 that will be paid in March 2024.

The Committee in conjunction with the Board has also considered performance goals for 2024. Objectives include:

•  Having now made the first investment in the retirement living sector, the objectives are weighted towards 
developing that investment platform through the identification of funding partners and further acquisition 
opportunities, as well as overseeing the financial performance of Castle View;

•  Continued oversight of the third-party managers on the mature portfolio, and continuing to progress towards an 

exit of Elateral, which is the only remaining direct investment in the mature portfolio;

•  The retirement living platform provides the opportunity for the Company to expand its shareholder base, and 

objectives include raising the Company’s profile in the public markets; and

•  Other objectives include the implementation of some measures to reduce running costs, planned during 2024.

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

49

FINANCIAL STATEMENTSRemuneration Report continued

PART 3 – IMPLEMENTATION OF REMUNERATION POLICY IN 2024 CONTINUED

LTIP – VALUE CREATION PLAN AND SHARE OPTIONS

The Committee will consider additional LTIP awards to the Managing Director and the wider team during 2024 in 
accordance with their stated terms. 

CHAIRMAN AND NON-EXECUTIVE DIRECTORS’ FEES

The current fees of the Chairman and the Non-Executive Directors on implementation of the Remuneration Policy will 
remain unchanged in 2024 at:

Chairman Fee (including all Committees) 

Basic Non-Executive Director Fee 

Additional Fee for being the Senior Independent Director 

Additional Fee for being Chair of a Board Committee 

Additional Fee for sitting on the Investment Committee 

£75,000 

£40,000

£5,000

£5,000

£5,000

EXTERNAL ADVISERS

During the year the Committee received advice from MM&K. MM&K is a member of the Remuneration Consultants 
Group and adheres to its Code in relation to executive remuneration consulting in the UK.

MM&K assisted the Company with the design of the Directors’ Remuneration Policy including the design of the VCP 
and the Share Plan as contained in the remuneration policy approved at the AGM in May 2023. MM&K did not have 
any other relationship with the Company.

This Directors’ Remuneration Report was approved by the Board on 18 March 2024 and signed on its behalf by:

Graham Stedman
Chairman of the Remuneration Committee

18 March 2024

50

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023Directors’ Report

LMS Capital plc is an investment company whose shares are traded on the 
London Stock Exchange. Details of the Company’s strategy, risk management and 
performance in 2023 are included in the Strategic Report on pages 11 to 18 and the 
Portfolio Management Review on pages 19 to 23.

The Corporate Governance report set out on pages 26 to 32 of the Annual Report 
forms part of the Directors’ Report.

DIRECTORS

The names and biographical details of the current Directors of the Company are given on pages 24 and 25. In addition, 
further information about the Board is set out in the Corporate Governance Report on pages 26 to 32.

Details of the current Directors’ letters of appointment, together with their interests in the Company’s shares, are 
shown in the Remuneration Report on pages 39 and 48. Directors’ and officers’ liability insurance is maintained by 
the Company.

The Directors may exercise all the powers of the Company subject to the provisions of relevant legislation and the 
Company’s Articles of Association.

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

CORPORATE SOCIAL RESPONSIBILITY

PERSONNEL AND RESOURCES

The average number of Directors and staff was as follows:

Directors 

Staff

ENVIRONMENT

2023

2022

Male

Female

Total

Male

Female

Total

5

2

7

–

2

2

5

4

9

5

2

7

–

2

2

5

4

9

LMS Capital has a limited direct impact upon the environment and there are few environmental risks associated with 
its activities.

Since June 2020 and throughout 2023, the Company occupied office space under a rental agreement, which comprises 
596 square feet. The table below includes greenhouse gas emissions by scope:

51

FINANCIAL STATEMENTS 
Directors’ Report continued

Greenhouse gas emissions by scope:

TOTAL EMISSIONS

Scope

Scope 1

Scope 2

Source

Emissions from combustion of fuel

Process or fugitive emissions

Emissions from electricity, heat, steam and cooling  
purchased for own use using location-based method

Scope 3

Emissions from employee travelling

Total 

Intensity 

– emissions per £100,000 of revenue

– emissions per FTE

Year ended 31 December 

2023
tonnes CO2e

2022
tonnes CO2e

0.00

0.00

0.44

8.24

8.68

0.00

0.00

1.23

5.05

6.28

 tonnes CO2e

tonnes CO2e

0.62

1.74

0.49

1.26

Note: 

 To meet the requirements of the GHG Protocol Scope 2 Guidance, the Company accounts for its Scope 2 emissions using a market-based method as 
well as a location-based method.

The Company has reported on all the emissions sources required under the Companies Act 2006 (Strategic Report 
and Directors’ Report) Regulations 2013. These sources fall within the Financial Statements. The Company has no 
responsibility for any emissions sources which are not included in the Financial Statements.

The Company has used the GHG Protocol Corporate Accounting and Reporting Standard and the GHG Protocol 
Scope 2 Guidance, data gathered from its operations, emission factors from UK Government’s Conversion Factors 
for Company Reporting 2017 and emission factors relating to electricity supply and the UK grid mix. The Company is 
considered a low emission company.

CHARITABLE DONATIONS

The Company did not make any charitable contributions during 2023 (2022: £nil).

POLITICAL DONATIONS

The Company did not make any political donations during 2023 (2022: £nil).

GOING CONCERN

The Company’s business activities, together with the factors likely to affect its future development, performance 
and financial position, are set out in the Strategic Report on pages 11 to 18 and the Portfolio Management Review on 
pages 19 to 23. The Directors have carried out a robust assessment of the emerging and principal risks and concluded 
that they have a reasonable expectation that the Company will continue in operation and meet its liabilities as they 
fall due over a three-year period from the date of this report. This assessment included reviewing the liquidity forecasts 
of the Company that include the flexibility in the dividend policy, outstanding capital commitments to funds and lack 
of any external debt, the significant cash balances on hand at 31 December 2023, the expected future expenditures and 
commitments and the latest report on the investment portfolio. In preparing this liquidity forecast, consideration has 
been given to the expected ongoing impact of the war in Ukraine on the Company and the wider Group as well as the 
potential impact on the underlying investee companies. The Directors have considered these factors for a period not 
less than 12 months from the date of this report. The Directors have adopted the going concern basis of accounting 
in preparing the Financial Statements. The Viability Statement of the Company is included in the Strategic Report 
on page 18.

52

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023CONTRACTUAL ARRANGEMENTS

ANNUAL GENERAL MEETING

There are no contracts or arrangements with third 
parties which the Board deems essential to the operation 
of the Company, or which take effect, alter or terminate 
on a change of control of the Company following a 
takeover bid.

RELATED PARTY TRANSACTIONS

Details of related party transactions are set out in note 21 
to the Financial Statements.

DIVIDENDS

The Company paid a £0.5 million final dividend in 
June 2023 of 0.625 pence per share for the year ended 
31 December 2022 and £0.2 million or 0.3 pence per share 
for the 2023 interim dividend in September 2023.

SHARE CAPITAL

At 31 December 2023, the Company’s issued share capital 
remains at 80,727,450 ordinary shares of 10p each. Each 
share carries one vote. No shares are currently held in 
treasury. There are no restrictions on the transfer of 
shares. There has been no change in the issued share 
capital between the year end and the date of this report.

SUBSTANTIAL SHAREHOLDINGS

As at 18 March 2024, the Company was aware of the 
following significant direct and indirect interests in the 
issued share capital of the Company.

The Company intends to hold the AGM on 15 May 2024. 
The notice of meeting, which includes explanatory 
notes and provides full details of the resolutions being 
proposed at the AGM will be provided separately and will 
also be available to view on the Company’s website at 
www.lmscapital.com in due course.

AUDITORS

The auditors, BDO LLP, have indicated their willingness 
to continue in office and a resolution will be proposed at 
the AGM for their reappointment and to authorise the 
Directors to fix their remuneration.

The Directors who held office at the date of approval of 
this report each confirm that, so far as they are aware, 
there is no relevant audit information (as defined by 
Section 418 (3) of the Companies Act 2006) of which the 
Company’s auditor is unaware; and each Director has 
taken all the steps that ought to have been taken as a 
Director to make themselves aware of any relevant audit 
information and to establish that the Company’s auditor 
is aware of that information.

By order of the Board.

IQ-EQ Corporate Services (UK) Limited
Company Secretary

18 March 2024

Name of shareholder

Rayne Family Holdings

First Equity Limited

Charles Stanley & Co Ltd

Lady R Lacey1

Schroders plc

Ms T Woods1

Robert Rayne1,2

A P Rayne1

Notes:

Percentage of issued 
share capital

42.08

17.00

10.80

4.53

4.83

4.40

3.31

3.21

1. 

2. 

 There are common interests in certain of these shares, which are held 
within charitable trusts.

 Robert Rayne holds a non-beneficial interest in 7,767,173 ordinary shares 
held in trust and a personal interest in 2,670,124 ordinary shares.

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

53

FINANCIAL STATEMENTSStatement of Directors’ 
Responsibilities

The Directors are responsible for 
preparing the Annual Report and the 
Financial Statements in accordance 
with UK adopted international 
accounting standards and applicable 
law and regulations.

They are also responsible for safeguarding the assets 
of the Company and hence for taking reasonable steps 
for the prevention and detection of fraud and other 
irregularities. The Directors have ensured that the Annual 
Report and Accounts, taken as a whole, are fair, balanced, 
and understandable and provides the information 
necessary for shareholders to assess the position and 
performance, business model and strategy.

Company law requires the Directors to prepare financial 
statements for each financial year. Under that law 
the Directors are required to prepare the Financial 
Statements in accordance with UK adopted international 
accounting standards. Under company law the Directors 
must not approve the Financial Statements unless they 
are satisfied that they give a true and fair view of the 
state of affairs of the Company and of the profit or loss 
of the Company for that period.

In preparing these Financial Statements, the Directors are 
required to:

•  select suitable accounting policies and then apply 

them consistently;

•  make judgements and accounting estimates that are 

reasonable and prudent;

•  state whether they have been prepared in accordance 
with UK adopted international accounting standards, 
subject to any material departures disclosed and 
explained in the Financial Statements;

•  prepare the Financial Statements on the going concern 
basis unless it is inappropriate to presume that the 
Company will continue in business; and

•  prepare a Directors’ Report, a Strategic Report and 
Directors’ Remuneration Report which comply with 
the requirements of the Companies Act 2006.

The Directors are responsible for keeping adequate 
accounting records that are sufficient to show and 
explain the Company’s transactions and disclose with 
reasonable accuracy at any time the financial position 
of the Company and enable them to ensure that the 
Financial Statements comply with the Companies 
Act 2006.

WEBSITE PUBLICATION

The Directors are responsible for ensuring the Annual 
Report and the Financial Statements are made available 
on a website. Financial Statements are published on 
the Company’s website in accordance with legislation 
in the United Kingdom governing the preparation 
and dissemination of financial statements, which 
may vary from legislation in other jurisdictions. The 
maintenance and integrity of the Company’s website 
is the responsibility of the Directors. The Directors’ 
responsibility also extends to the ongoing integrity of the 
Financial Statements contained therein.

DIRECTORS’ RESPONSIBILITIES  
PURSUANT TO DTR4

The Directors confirm to the best of their knowledge:

•  The Financial Statements have been prepared in 
accordance with the applicable set of accounting 
standards, give a true and fair view of the assets, 
liabilities, financial position and profit and loss of the 
Company.

•  The Annual Report includes a fair review of the 

development and performance of the business and 
the financial position of the Company, together with a 
description of the principal risks and uncertainties that 
they face.

For and on behalf of the Board.

Robert Rayne
Chairman

18 March 2024

54

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023Independent auditor’s report to the 
members of LMS Capital plc

OPINION ON THE FINANCIAL STATEMENTS

In our opinion the Financial Statements:

•  give a true and fair view of the state of the Company’s affairs as at 31 December 2023 and of the Company’s loss for 

the year then ended;

•  have been properly prepared in accordance with UK adopted international accounting standards; and

•  have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the Financial Statements of LMS Capital plc (‘the Company’) for the year ended 31 December 2023 
which comprise the Company Income Statement, the Company Statement of Other Comprehensive Income, the 
Company Statement of Financial Position, the Company Statement of Changes in Equity, the Company Cash Flow 
Statement and notes to the Financial Statements, including a summary of material accounting policies. The financial 
reporting framework that has been applied in their preparation is applicable law and UK adopted international 
accounting standards.

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs(UK)) and applicable 
law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit 
of the Financial Statements section of our report. We believe that the audit evidence we have obtained is sufficient 
and appropriate to provide a basis for our opinion. Our audit opinion is consistent with the additional report to the 
Audit Committee. 

INDEPENDENCE

Following the recommendation of the Audit Committee, we were appointed by the Board of Directors in November 
2016 and subsequently by the members at the Annual General Meeting held on 21 April 2017 to audit the Financial 
Statements for the year ended 31 December 2016 and subsequent financial periods. The period of total uninterrupted 
engagement including retenders and reappointments is eight years, covering the years ended 31 December 2016 to 
31 December 2023. We remain independent of the Company in accordance with the ethical requirements that are 
relevant to our audit of the Financial Statements in the UK, including the FRC’s Ethical Standard as applied to listed 
public interest entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. 
The non-audit services prohibited by that standard were not provided to the Company. 

CONCLUSIONS RELATING TO GOING CONCERN

In auditing the Financial Statements, we have concluded that the Directors’ use of the going concern basis of 
accounting in the preparation of the Financial Statements is appropriate. Our evaluation of the Directors’ assessment 
of the Company’s ability to continue to adopt the going concern basis of accounting included:

•  assessing the appropriateness of the Directors’ assumptions and judgements made by comparing the prior 

year forecasted costs to the actual costs incurred to check that the projected costs are reasonable for the next 
12 months, including any future commitments and expected dividends;

•  evaluating the Directors’ method of assessing the going concern in light of market volatility and the present 
uncertainties, by considering whether reasonable factors which could impact the cash position over the next 
12 months were factored into the assessment;

•  challenging the Directors’ assumptions and judgements made with regards to stress-testing forecasts by stress 
testing the dividends and the expenditure and corroborating the commitments figure to third-party supporting 
documentation;

•  calculating key financial ratios, including net asset value, net current assets/liabilities and running costs as a 

multiple of cash, to ascertain the financial health of the Company; and

•  considering any other factors which could impact on going concern such as non-compliance with laws and 

regulation, legal matters and the presence of contingencies and commitments.

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

55

FINANCIAL STATEMENTSIndependent auditor’s report to the members of 
LMS Capital plc continued

Based on the work we have performed, we have not identified any material uncertainties relating to events or 
conditions that, individually or collectively, may cast significant doubt on the Company’s ability to continue as a going 
concern for a period of at least 12 months from when the Financial Statements are authorised for issue. 

In relation to the Company’s reporting on how it has applied the UK Corporate Governance Code, we have nothing 
material to add or draw attention to in relation to the Directors’ Report in the Financial Statements about whether 
the Directors considered it appropriate to adopt the going concern basis of accounting.

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant 
sections of this report.

OVERVIEW

Key audit matters Valuation of unquoted and fund investments 

We have refined our KAM in the current year compared to the prior year so that our KAM 
focuses on the most judgemental categories of investments

Materiality

Financial Statements as a whole

£840,000 (31 December 2022: £690,000) based on 2.0% (31 December 2022: 1.5%) of net assets.

We have updated the benchmark percentage based on our professional judgement and 
our experience auditing the entity for several years. The entity is well established with no 
significant changes in the ownership. This adjustment reflects our understanding of the 
entity’s situation and aims to better align the benchmark to it.

2023

2022

3

3

AN OVERVIEW OF THE SCOPE OF OUR AUDIT

Our audit was scoped by obtaining an understanding of the Company and its environment, including the Company’s 
system of internal control, and assessing the risks of material misstatement in the Financial Statements. We also 
addressed the risk of management override of internal controls, including assessing whether there was evidence of 
bias by the Directors that may have represented a risk of material misstatement.

CLIMATE CHANGE

Our work on the assessment of potential impacts on climate related risks on the Company’s operations and Financial 
Statements included:

•  enquiries and challenge of management to understand the actions they have taken to identify climate-related risks 
and their potential impacts on the Financial Statements and adequately disclose climate related risks within the 
Annual Report; and

•  review of the minutes of Board and Audit Committee meeting and the risk register which make reference to climate 

change.

We also assessed the consistency of managements disclosures included as Other Information with the Financial 
Statements and with our knowledge obtained from the audit. 

Based on our risk assessment procedures, we did not identify there to be any Key Audit Matters materially impacted 
by climate related risks. 

56

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023KEY AUDIT MATTERS

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the 
Financial Statements of the current period and include the most significant assessed risks of material misstatement 
(whether or not due to fraud) that we identified, including those which had the greatest effect on: the overall audit 
strategy, the allocation of resources in the audit, and directing the efforts of the engagement team. These matters 
were addressed in the context of our audit of the Financial Statements as a whole, and in forming our opinion thereon, 
and we do not provide a separate opinion on these matters.

Key audit matter 

How the scope of our audit addressed the key audit matter

Valuation of 
Unquoted 
and Fund 
Investments

(note 1 and 
note 10)

We considered the valuation 
of unquoted and fund 
investments to be the most 
significant audit area as 
investments represent the 
most significant balance in 
the Financial Statements 
and underpin the principal 
activity of the entity.

The valuation of unquoted 
and fund investments 
can be a highly subjective 
accounting estimate where 
there is an inherent risk 
of management override 
arising from the investment 
valuations.

There is judgement 
involved in the selection 
of an appropriate 
valuation methodology. 
Furthermore, there is a risk 
of inappropriate estimates 
and inputs being utilised in 
the valuations.

For these reasons we 
considered this to be a key 
audit matter. 

Unquoted Investments (66% of total investments)

In respect of 100% of the unquoted investments, which were not written 
down to nil, our procedures included, inter alia:

• 

• 

• 

• 

• 

• 

Evaluating whether the valuation methodology adopted was the most 
appropriate in the circumstances under the International Private Equity 
and Venture Capital (‘IPEV’) Guidelines; 

Re-performing the calculation of the investment valuations, having 
regard to the application of the enterprise value across the capital 
structure of the investee companies;

Agreeing inputs into the unquoted investment valuations to supporting 
third-party data, where these were relevant and available, after verifying 
the appropriateness and reliability of the data provider. Variations 
were discussed with management to obtain their explanation and 
corroborated to independent supporting evidence;

Evaluating the significant valuation judgements and assumptions made 
by management which included verifying and benchmarking key inputs 
and estimates, such as discount rates to independent information and 
our own research. Internal inputs such as revenue and earnings were 
assessed for consistency by comparing to management accounts and 
financial statements provided independently by the investee companies. 
Where corroborating evidence was not available professional judgement 
was used to assess the reasonableness of the Directors’ assessment;

Performing sensitivity analysis on the valuation calculations in respect of 
investments where there was sufficient evidence to suggest reasonable 
alternative inputs might exist; and

Performing back-testing procedures by identifying investments disposed 
of in the current year and comparing the value at which they were 
realised to the value as at the last valuation date to see if the differences, 
if any are, reasonable in the circumstances or if there is a possibility of 
management bias.

Fund Investments (33% of total investments)

For a sample of fund investments our procedures included, inter alia:

•  Reviewing the underlying fund manager report and assessing the quality 
and reliability of the information through assessing the expertise of the 
administrators preparing the reports, assessing the appropriateness of the 
valuation guidelines utilised by the administrators, reading the audit report 
to determine whether there were any matters which could impact the 
valuation and assessing the competence of the auditor;

•  Where applicable verifying information in the fund manager report to 
third-party source, for example where a fund holds listed investments, 
checking the value of these investments to publicly available data; 

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

57

FINANCIAL STATEMENTSIndependent auditor’s report to the members of 
LMS Capital plc continued

Key audit matter 

How the scope of our audit addressed the key audit matter

Valuation of 
Unquoted 
and Fund 
Investments

(note 1 and 
note 10)

(continued)

•  Performing back-testing procedures by comparing the latest available 

audited reports with the unaudited fund manager reports and evaluating 
the differences for signs of inaccuracies and potential bias; 

•  Challenging the appropriateness of any adjustments made to the value 

of the investment holding (for instance where reports available were not 
at the same year end date or more relevant information suggested an 
adjustment to the valuation) through consultations with our internal 
valuation experts and discussions with management;

•  We considered the appropriateness of the key assumptions in the valuation 

models based on our knowledge of the investment valuations from 
previous years and events and conditions present in the current year, 
considering each assumption in isolation as well as in conjunction with 
other assumptions and the valuations as a whole; and

•  Where appropriate, performing sensitivity analysis on the valuation 

calculations in respect of investments where there was sufficient evidence 
to suggest reasonable alternative inputs might exist.

Key Observations:

Based on the work undertaken, we did not find any matters to suggest that 
the valuation of the unquoted and fund investments were inappropriate. 

OUR APPLICATION OF MATERIALITY

We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of 
misstatements. We consider materiality to be the magnitude by which misstatements, including omissions, could 
influence the economic decisions of reasonable users that are taken on the basis of the Financial Statements. 

In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, we 
use a lower materiality level, performance materiality, to determine the extent of testing needed. Importantly, 
misstatements below these levels will not necessarily be evaluated as immaterial as we also take account of the 
nature of identified misstatements, and the particular circumstances of their occurrence, when evaluating their effect 
on the Financial Statements as a whole. 

Based on our professional judgement, we determined materiality for the Financial Statements as a whole and 
performance materiality as follows:

Materiality

2023
£

840,000

Financial Statements

2022
£

690,000

Basis for determining materiality

2.0% of net assets

1.5% of net assets

Rationale for the benchmark applied

Net assets have been used as we consider this to be the most significant 
determinant of the Company’s financial performance used by shareholders 
and other users of the Financial Statements.

Performance materiality

630,000

510,000

Basis for determining performance materiality

75% of materiality based on our risk assessment and consideration of the 
control environment. 

We also considered the history of misstatements based on our knowledge 
obtained in the previous year, aggregation effect of planned nature of testing 
and the overall size and complexity of the entity.

58

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023REPORTING THRESHOLD

We agreed with the Audit Committee that we would report to them all individual audit differences in excess of 
£42,000 (2022: £13,000). We also agreed to report differences below this threshold that, in our view, warranted 
reporting on qualitative grounds.

OTHER INFORMATION

The Directors are responsible for the other information. The other information comprises the information included in 
the Annual Report and Accounts other than the Financial Statements and our auditor’s report thereon. Our opinion 
on the Financial Statements does not cover the other information and, except to the extent otherwise explicitly 
stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read 
the other information and, in doing so, consider whether the other information is materially inconsistent with the 
Financial Statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially 
misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to 
determine whether this gives rise to a material misstatement in the Financial Statements themselves. If, based on 
the work we have performed, we conclude that there is a material misstatement of this other information, we are 
required to report that fact.

We have nothing to report in this regard.

CORPORATE GOVERNANCE STATEMENT

The Listing Rules require us to review the Directors’ statement in relation to going concern, longer-term viability and 
that part of the Corporate Governance Statement relating to the Company’s compliance with the provisions of the UK 
Corporate Governance Code specified for our review. 

Based on the work undertaken as part of our audit, we have concluded that each of the following elements of the 
Corporate Governance Statement is materially consistent with the Financial Statements or our knowledge obtained 
during the audit. 

Going concern and  
longer-term viability

•  The Directors’ statement with regards to the appropriateness of adopting the going concern basis of 

accounting and any material uncertainties identified; and

•  The Directors’ explanation as to their assessment of the Company’s prospects, the period this 

assessment covers and why the period is appropriate.

Other Code provisions 

•  Directors’ statement on fair, balanced and understandable;

•  Board’s confirmation that it has carried out a robust assessment of the emerging and principal risks; 

•  The section of the Annual Report that describes the review of effectiveness of risk management and 

internal control systems; and 

•  The section describing the work of the Audit Committee.

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

59

FINANCIAL STATEMENTSIndependent auditor’s report to the members of 
LMS Capital plc continued

OTHER COMPANIES ACT 2006 REPORTING

Based on the responsibilities described below and our work performed during the course of the audit, we are required 
by the Companies Act 2006 and ISAs (UK) to report on certain opinions and matters as described below. 

Strategic Report 
and Directors’ 
Report 

In our opinion, based on the work undertaken in the course of the audit:

•  the information given in the Strategic Report and the Directors’ Report for the financial year for which the 

Financial Statements are prepared is consistent with the Financial Statements; and

•  the Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal 

requirements.

In light of the knowledge and understanding of the Company and its environment obtained in the course of the 
audit, we have not identified material misstatements in the Strategic Report or the Directors’ Report.

Directors’ 
remuneration

In our opinion, the part of the Directors’ Remuneration Report to be audited has been properly prepared in 
accordance with the Companies Act 2006.

Matters on 
which we 
are required 
to report 
by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 
requires us to report to you if, in our opinion:

•  adequate accounting records have not been kept by the Company, or returns adequate for our audit have not 

been received from branches not visited by us; or

•  the Financial Statements and the part of the Directors’ Remuneration Report to be audited are not in 

agreement with the accounting records and returns; or

•  certain disclosures of Directors’ remuneration specified by law are not made; or

•  we have not received all the information and explanations we require for our audit.

RESPONSIBILITIES OF DIRECTORS

As explained more fully in the Statement of Directors’ Responsibilities, the Directors are responsible for the 
preparation of the Financial Statements and for being satisfied that they give a true and fair view, and for such internal 
control as the Directors determine is necessary to enable the preparation of Financial Statements that are free from 
material misstatement, whether due to fraud or error.

In preparing the Financial Statements, the Directors are responsible for assessing the Company’s ability to continue 
as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of 
accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic 
alternative but to do so.

AUDITOR’S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about whether the Financial Statements as a whole are free from 
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. 
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with 
ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error 
and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the 
economic decisions of users taken on the basis of these Financial Statements.

EXTENT TO WHICH THE AUDIT WAS CAPABLE OF DETECTING IRREGULARITIES, INCLUDING FRAUD

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in 
line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including 
fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the Company and the industry in which 
it operates through discussions with management and our brought forward knowledge, and considered the risk of acts 
by the Company which were contrary to applicable laws and regulations, including fraud. We considered the significant 
laws and regulations to be the Companies Act 2006, the FCA listing and DTR rules, the principles of the UK Corporate 
Governance Code and UK adopted international accounting standards.

60

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023We also assessed the susceptibility of the Financial Statements to material misstatement, including fraud and considered 
the fraud risk areas to be management override of controls and the valuation of unquoted and fund investments.

Our procedures in response to the above included:

•  Discussion amongst the engagement team as to how and where fraud might occur in the Financial Statements;

•  Obtaining an understanding of the Company’s policies and procedures relating to:

  –  Detecting and responding to the risks of fraud; and

  –  Internal controls established to mitigate risks related to fraud.

•  Agreement of the Financial Statement disclosures to underlying supporting documentation;

•  Enquiries of management and Those Charged With Governance of any instances of non-compliance with laws and 

regulations or known or suspected instances of fraud;

•  Testing a sample of journal postings made during the year to supporting documentation to identify potential 

management override of controls, including testing journals which met defined risk criteria with regards to fraud;

•  A review of legal invoices and minutes of Board meetings throughout the period for any instances of non-

compliance with laws and regulations or known or suspected instances of fraud; and

•  Considering remuneration incentive schemes and performance targets and the related Financial Statement areas 

impacted by these.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team 
members who were all deemed to have appropriate competence and capabilities and remained alert to any indications 
of fraud or non-compliance with laws and regulations throughout the audit.

Our audit procedures were designed to respond to risks of material misstatement in the Financial Statements, 
recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting 
one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or 
through collusion. There are inherent limitations in the audit procedures performed and the further removed non-
compliance with laws and regulations is from the events and transactions reflected in the Financial Statements, the 
less likely we are to become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at:  
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

USE OF OUR REPORT

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members 
those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent 
permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s 
members as a body, for our audit work, for this report, or for the opinions we have formed.

Orla Reilly (Senior Statutory Auditor)
For and on behalf of BDO LLP, Statutory Auditor
London, UK

18 March 2024

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

R
E
V
I
E
W

G
O
V
E
R
N
A
N
C
E

61

FINANCIAL STATEMENTSCompany Income Statement
For the year ended 31 December 2023

Net loss on investments

Interest income

Other income

Dividend income

Total gain on investments

Operating expenses

Loss before tax

Taxation

Loss for the year

Attributable to:

Equity shareholders

Loss per ordinary share – basic

Loss per ordinary share – diluted

All activities of the Company are classed as continuing.

The notes on pages 67 to 90 form part of these Financial Statements.

Year ended 31 December

2023
£’000

2022
£’000

(47,264)

(224) 

608

120

45,000

(1,536)

(2,196)

(3,732)

–

189 

107

–

72 

(1,946)

(1,874) 

–

(3,732)

(1,874) 

(3,732)

(4.6)p

(4.6)p

(1,874) 

(2.3)p 

(2.3)p 

Notes

2

3

2

4

7

8

8

62

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023 
 
 
 
 
 
 
Company Statement of Other  
Comprehensive Income
For the year ended 31 December 2023

Loss for the year

Total comprehensive loss for the year

Attributable to:

Equity shareholders

The notes on pages 67 to 90 form part of these Financial Statements.

Year ended 31 December

2023
£’000

(3,732)

(3,732)

2022
£’000

(1,874)

(1,874)

(3,732)

(1,874)

63

GOVERNANCEREVIEWFINANCIAL STATEMENTSCompany Statement  
of Financial Position
As at 31 December 2023
Company registration number 05746555

Assets

Non-current assets

Right-of-use assets

Investments

Amounts receivable from subsidiaries

Total non-current assets

Current assets

Operating and other receivables

Cash

Total current assets

Total assets

Liabilities

Current liabilities

Operating and other payables

Amounts payable to subsidiaries

Total current liabilities

Non-current liabilities

Lease liabilities

Total non-current liabilities

Total liabilities

Net assets

Equity

Share capital

Share premium

Capital redemption reserve

Share-based equity

Retained earnings

Total equity shareholders’ funds

Net asset value per ordinary share

31 December

Notes

2023
£’000

2022
£’000

18

10

13

11

12

14

15

14

16

17

42

20,854

15,014

35,910

135

9,027

9,162

70

68,207

5,158

73,435

71

14,542

14,613

45,072

88,048

(422)

(2,493)

(2,915)

(428)

(41,032)

(41,460)

(16)

(16)

(47)

(47)

(2,931)

(41,507)

42,141

46,541

8,073

508

8,073

508

24,949

24,949

207

8,404

42,141

128

12,883

46,541

24

52.20p

 57.65p 

The Financial Statements on pages 62 to 90 were approved by the Board on 18 March 2024 and were signed on its 
behalf by:

Robert Rayne
Director

The notes on pages 67 to 90 form part of these Financial Statements.

64

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Statement of  
Changes in Equity
For the year ended 31 December 2023

Balance at 1 January 2022

Comprehensive income for the year

Share
capital
£’000

8,073

Share
premium
£’000

Capital
redemption
reserve
£’000

508

24,949

Loss for the year

–

–

–

Equity after total comprehensive loss 
for the year

Contributions by and distributions to 
shareholders

Share-based payments

Dividends 

As at 31 December 2022

Comprehensive income for the year

8,073

508

24,949

–

–

–

–

–

–

8,073

508

24,949

Share- 
based
equity
£’000

75

–

75

53

–

128

Retained
earnings
£’000

15,504

Total
equity
£’000

49,109

(1,874)

(1,874)

13,630

47,235

–

(747)

53

(747)

12,883

46,541

Loss for the year

–

–

–

–

(3,732)

(3,732)

Equity after total comprehensive income 
for the year

Contributions by and distributions to 
shareholders

Share-based payments

Dividends 

As at 31 December 2023

8,073

508

24,949

128

9,151

42,809

–

–

–

–

–

–

8,073

508

24,949

79

–

207

–

(747)

79

(747)

8,404

42,141

The notes on pages 67 to 90 form part of these Financial Statements.

65

GOVERNANCEREVIEWFINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
Company Cash Flow Statement 
For the year ended 31 December 2023

Year ended 31 December

Notes

2023
£’000

2022
£’000

(3,732)

(1,874)

17

18

18

 2

3

2

2

3

9

18

18

12

79

28

4

47,264

(608)

(120)

(45,000)

3

17

53

27

6

224

(189)

(107)

–

30

(71)

(2,065)

(1,901)

(53)

(8)

(9,856)

6,460

(5,522)

598

120

86

804

(747)

(29)

(4)

(780)

(5,498)

(17)

14,542

9,027

16

34

33

2,292

474

152

107

–

259

(747)

(27)

(6)

(780)

(47)

71

14,518

14,542 

Cash flows from operating activities

Loss before tax

Adjustments for non-cash income and expense:

Equity settled share-based payments

Depreciation on right-of-use assets

Interest expense on lease

Losses on investments

Interest income

Other income

Dividend income 

Adjustments to incentives plans

Exchange losses/(gains) on cash balances 

Change in operating assets and liabilities

(Increase)/decrease in operating and other receivables

(Increase)/decrease in operating and other payables

(Increase)/decrease in amounts receivable from subsidiaries

Increase in amounts payable to subsidiaries

Net cash (used in)/from operating activities

Cash flows from investing activities

Interest received

Other income received

Proceeds from sale of investments

Net cash from investing activities

Cash flows from financing activities

Dividends paid

Repayment of principal lease liabilities 

Repayment of lease interest

Net cash used in financing activities

Net decrease in cash

Exchange (losses)/gains on cash balances

Cash at the beginning of the year

Cash at the end of the year

The notes on pages 67 to 90 form part of these Financial Statements.

66

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements

1. MATERIAL ACCOUNTING POLICIES

REPORTING ENTITY

LMS Capital plc (“the Company”) is domiciled in the United Kingdom. These Financial Statements are presented in 
pounds sterling because that is the currency of the principal economic environment of the Company’s operations.

The Company was formed on 17 March 2006 and commenced operations on 9 June 2006 when it received the 
demerged investment division of London Merchant Securities plc.

BASIS OF PREPARATION

These Financial Statements for the year ended 31 December 2023 have been prepared in accordance with UK adopted 
International Accounting Standards.

LMS Capital plc adopted an amendment to IFRS 10 with effect from 11 January 2016, which exempts investment 
entities from presenting consolidated financial statements. As a result, the Company is not required to produce 
consolidated accounts and only presents the results of the Company.

The Financial Statements have been prepared on the historical cost basis except for investments which are measured 
at fair value, with changes in fair value recognised in the Income Statement.

The Company’s business activities and financial position are set out in the Strategic Report on pages 11 to 18 and in the 
Portfolio Management Review on pages 19 to 23. In addition, note 19 to the financial information includes a summary 
of the Company’s financial risk management processes, details of its financial instruments and its exposure to credit 
risk and liquidity risk. Taking account of the financial resources available to it, the Directors believe that the Company 
is well placed to manage its business risks successfully. After making enquiries, the Directors have a reasonable 
expectation that the Company has adequate resources for the foreseeable future.

The Financial Statements are prepared on a going concern basis and the Directors considered this and concluded that 
the use of the going concern basis continued to be appropriate. The Company’s business activities, together with the 
factors likely to affect its future development, performance and financial position, are set out in the Strategic Report 
on pages 11 to 18 and the Portfolio Management Review on pages 19 to 23. The Directors have carried out a robust 
assessment of the emerging and principal risks and concluded that they have a reasonable expectation that the 
Company will continue in operation and meet its liabilities as they fall due over a three-year period from the date of 
this report. This assessment included reviewing the liquidity forecasts of the Company that include the flexibility in the 
dividend policy and lack of any external debt, the significant cash balances on hand at 31 December 2023, the expected 
future expenditures and commitments and the latest report on the investment portfolio. In preparing this liquidity 
forecast, consideration has been given to the expected ongoing impact of the war in Ukraine on the Company and 
the wider Group as well as the potential impact on the underlying investee companies. The Directors have considered 
these factors for a period not less than 12 months from the date of this report.

NEW AND REVISED ACCOUNTING STANDARDS AND AMENDMENTS EFFECTIVE FOR THE CURRENT PERIOD

New and revised accounting standards and amendments that are effective for annual periods beginning 1 January 2023 
which have been adopted for the first time by the Company:

•  Amendments to IAS 1 – Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of 

Accounting policies

•  Amendments to IAS 8 – Accounting policies, Changes in Accounting Estimates and Errors: Definition of 

Accounting Estimates

•  Amendments to IAS 12 – Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single 

Transaction

67

GOVERNANCEREVIEWFINANCIAL STATEMENTSNotes to the Financial Statements continued

1. MATERIAL ACCOUNTING POLICIES CONTINUED

The adoption of the standards and amendments listed above did not have any material impact on the Company’s 
results.

These amendments have been endorsed by the EU and adopted by the UK.

There are no other standards, amendments to standards or interpretations that are effective for annual periods 
beginning on 1 January 2023 that have had a material effect on the Company’s Financial Statements.

NEW ACCOUNTING STANDARDS, AMENDMENTS AND INTERPRETATIONS NOT YET EFFECTIVE,  
AND WHICH HAVE NOT BEEN EARLY ADOPTED

Other standards and amendments that are effective for subsequent reporting periods beginning on or after 1 January 
2024 and have not been early adopted by the Company include:

•  Amendments to IAS 1 – Presentation of Financial Statements: Classification of Liabilities as Current or Non-current 

(effective 1 January 2024).

•  Amendments to IFRS 16 – Leases: Lease Liability in a Sale and Leaseback (effective 1 January 2024).

These standards and amendments are not expected to have a significant impact on the Financial Statements in the 
period of initial application and therefore detailed disclosures have not been provided.

IFRS 2 – SHARE-BASED PAYMENT

IFRS 2 – Share-based payment requires an entity to recognise equity-settled share-based payments measured at fair 
value at the date of grant. The fair value determined at the grant date of the equity-settled share-based payments 
is expensed over the vesting period, together with a corresponding increase in other capital reserves, based upon 
the Company’s estimate of the shares that will eventually vest, which involves making assumptions about any 
performance and service conditions over the vesting period. Non-vesting conditions and market vesting conditions are 
factored into the fair value of the options granted. The vesting period is determined by the period of time the relevant 
participant must remain in the Company’s employment before the rights to the shares transfer unconditionally to 
them. The total expense is recognised over the vesting period, which is the period over which all the specified vesting 
conditions are to be satisfied. At the end of each period, the Company revises its estimates on the number of awards it 
expects to vest based on the service conditions.

Any awards granted are to be settled by the issuance of equity are deemed to be equity settled share-based payments, 
accounted for in accordance with IFRS 2 – Share-based payment.

Where the terms of an equity-settled transaction are modified, as a minimum, an expense is recognised as if the terms 
had not been modified. In addition, an expense is recognised for any increase in the value of the transaction as a result 
of the modification, as measured at the date of modification.

Where an equity-settled transaction is cancelled, it is treated as if it had vested on the date of the cancellation, 
and any expense not yet recognised for the transaction is recognised immediately. However, if a new transaction is 
substituted for the cancelled transaction and designated as a replacement transaction on the date that it is granted, 
the cancelled and new transactions are treated as if they were a modification of the original transaction, as described 
in the previous paragraph.

68

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023ACCOUNTING FOR SUBSIDIARIES

The Directors have concluded that the Company has all the elements of control as prescribed by IFRS 10 – 
Consolidated Financial Statements in relation to all its subsidiaries and that the Company continues to satisfy the 
three essential criteria to be regarded as an investment entity as defined in IFRS 10, IFRS 12 – Disclosure of lnterests in 
Other Entities and IAS 27 – Separate Financial Statements. The three essential criteria are such that the entity must:

•  obtain funds from one or more investors for the purpose of providing these investors with professional investment 

management services;

•  commit to its investors that its business purpose is to invest its funds solely for returns from capital appreciation, 

investment income or both; and

•  measure and evaluate the performance of substantially all of its investments on a fair value basis.

In satisfying the second essential criteria, the notion of an investment time frame is critical. An investment entity 
should not hold its investments indefinitely but should have an exit strategy for their realisation. Although the 
Company has invested in equity interests that have an indefinite life, it invests typically for a period of up to 10 years. In 
some cases, the period may be longer, depending on the circumstances of the investment, however, investments are 
not made with intention of indefinite hold. This is a common approach in the private equity industry.

Subsidiaries are therefore measured at fair value through profit or loss, in accordance with IFRS 13 – Fair Value 
Measurement and IFRS 9 – Financial instruments.

The Company’s subsidiaries, which are wholly-owned and over which it exercises control, are listed in note 23.

USE OF ESTIMATES AND JUDGEMENTS

The preparation of the Financial Statements require management to make judgements, estimates and assumptions 
that affect the application of accounting policies and the reported amounts of assets and liabilities, income and 
expense. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an 
ongoing basis; revisions to accounting estimates are recognised in the period in which the estimates are revised and in 
any future periods affected.

The areas involving significant judgements are:

•  valuation technique selected in estimating fair value of unquoted investments – note 10;

•  valuation technique selected in estimating fair value of investments held in funds – note 10; and

•  recognition of deferred tax asset for carried forward tax losses – note 7.

The areas involving significant estimates are:

•  estimated inputs used in calculating fair value of unquoted investments – note 10; and

•  estimated inputs used in calculating fair value of investments held in funds – note 10.

Estimates and judgements are continually evaluated. They are based on historical experience and other factors, 
including expectations of future events that may have financial impact on the entity and that are believed to be 
reasonable under the circumstances.

69

GOVERNANCEREVIEWFINANCIAL STATEMENTSNotes to the Financial Statements continued

1. MATERIAL ACCOUNTING POLICIES CONTINUED

INVESTMENTS IN SUBSIDIARIES

The Company’s investments in subsidiaries are stated at fair value which is considered to be the carrying value of the 
net assets of each subsidiary. On disposal of such investments, the difference between net disposal proceeds and the 
corresponding carrying amount is recognised in the Income Statement.

VALUATION OF INVESTMENTS

The Company and its subsidiaries manage their investments with a view to profit from the receipt of dividends, 
interest income and increase in fair value of equity investments which can be realised on sale. Therefore, all quoted, 
unquoted and managed fund investments are designated at fair value through profit or loss which can be realised on 
sale and carried in the Statement of Financial Position at fair value.

Fair values have been determined in accordance with the International Private Equity and Venture Capital Valuation 
(“IPEV”) Guidelines. These guidelines require the valuer to make judgments as to the most appropriate valuation 
method to be used and the results of the valuations.

Each investment is reviewed individually with regard to the stage, nature and circumstances of the investment and 
the most appropriate valuation method selected. The valuation results are then reviewed and any amendment to the 
carrying value of investments is made as considered appropriate.

QUOTED INVESTMENTS

Quoted investments for which an active market exists are valued at the bid price at the reporting date.

UNQUOTED DIRECT INVESTMENTS

Unquoted direct investments for which there is no active market are valued using the most appropriate valuation 
technique with regard to the stage and nature of the investment. Valuation methods that may be used include:

• 

• 

• 

investments in an established business are valued using revenue or earnings multiples depending on the stage of 
development of the business and the extent to which it is generating sustainable revenue or earnings;

investments in an established business which is generating sustainable revenue or earnings but for which other 
valuation methods are not appropriate are valued by calculating the discounted cash flow of future revenue 
or earnings;

investments in debt instruments or loan notes are determined on a standalone basis, with the initial investment 
recorded at the price of the transaction and subsequent adjustments to the valuation are considered for changes in 
credit risk or market rates;

•  convertible instruments are valued by disaggregating the convertible feature from the debt instrument and valuing 

it using a Black-Scholes model; and

•  the Company has adopted the IPEV guidelines issued in December 2023.

70

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023FUNDS

Investments in managed funds are valued at fair value. The general partners of the funds will provide periodic 
valuations on a fair value basis, the latest available of which the Company will adopt provided it is satisfied that 
the valuation methods used by the funds are not materially different from the Company’s valuation methods. 
Adjustments will be made to the fund valuation where the Company believes there is evidence available for an 
alternative valuation.

CARRIED INTEREST

The Company historically offered its executives, including Board executives, the opportunity to participate in the 
returns from successful investments. A variety of incentive and carried interest arrangements were put in place during 
the years up to and including 2011. No new schemes have been introduced since. As is commonplace in the private 
equity industry, executives may, in certain circumstances, retain their entitlement under such schemes after they 
have left the employment of the Company. The liability under such incentive schemes is accrued if its performance 
conditions, measured at the reporting date, would be achieved if the remaining assets in that scheme were realised at 
their fair value at the reporting date. An accrual is made equal to the amount which the Company would have to pay 
to any remaining scheme participants from a realisation of the reported value at the reporting date.

FOREIGN CURRENCIES

Transactions in foreign currencies are recorded at the rate of exchange at the date of transaction. Monetary assets 
and monetary liabilities denominated in foreign currencies at the reporting date are reported at the rates of exchange 
prevailing at that date and exchange differences are included in the Income Statement.

INTERCOMPANY RECEIVABLES

The Company measured intercompany receivables and other receivables at fair value less any expected credit losses. 
Expected credit losses are measured through a loss allowance at an amount equal to:

•  the 12-month expected credit losses (expected credit losses from possible default events within 12 months after the 

reporting date); or

•  full lifetime expected credit losses (expected credit losses from all possible default events over the life of the 

financial instrument).

A loss allowance for full lifetime expected credit losses is required for intercompany receivables and other receivables 
if the credit risk has increased significantly since initial recognition.

Impairment losses on financial assets carried at amortised cost are reversed in subsequent periods if the expected 
credit losses decrease.

CASH

Cash comprises cash on hand and demand deposits.

DIVIDEND PAYABLE

Dividend distribution to the shareholders is recognised as a liability in Financial Statements when approved at an 
annual general meeting by the shareholders. Interim dividend approved during the year is recorded upon payment.

71

GOVERNANCEREVIEWFINANCIAL STATEMENTSNotes to the Financial Statements continued

1. MATERIAL ACCOUNTING POLICIES CONTINUED

INCOME

Gains and losses on investments

Realised and unrealised gains and losses on investments are recognised in the Income Statement in the period in 
which they arise.

Interest income

Interest income is recognised as it accrues using the effective interest method.

Dividend income

Dividend income is recognised on the date the Company’s right to receive payment is established.

EXPENDITURE

Income tax expense

Income tax expense comprises current and deferred tax. Income tax expense is recognised in the Income Statement 
except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively 
enacted at the reporting date, and any adjustment to tax payable in respect of previous years.

Deferred tax is recognised using the balance sheet liability approach, providing for temporary differences between the 
carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. 
Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they 
reverse, based on the laws that have been enacted or substantively enacted by the reporting date. A deferred tax asset 
is recognised to the extent that it is probable that future taxable profits will be available against which temporary 
differences can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that 
it is no longer probable that the related tax benefit will be realised.

Additional income taxes that arise from the distribution of dividends are recognised at the same time as the liability to 
pay the related dividend is recognised.

72

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 20232. NET GAINS/LOSSES ON INVESTMENTS

Gains and losses on investments were as follows:

Investment portfolio of the Company
Asset type

Realised Unrealised
£’000

£’000

Total
£’000

Realised Unrealised
£’000

£’000

Total
£’000

Year ended 31 December

 2023 

2022 

Unquoted

Credit for incentive plans

Investment portfolio of subsidiaries

Asset type

Quoted

Unquoted

Funds

Total

(Charge)/credit for incentive plans

Operating and similar (loss)/income  
of subsidiaries*

86

86

–

–

(10)

1,412

–

366

(9)

(4,509)

1,393

1,479

(4,143)

(4,143)

86

86

3

89

(10)

1,778

(4,518)

(2,750)

(2,661)

(103)

(2,764)

(44,500)

(47,264)

–

–

(1)

24

–

23

23

–

–

(220)

(1,285)

108

(1,397)

(1,397)

–

–

30 

30

(221)

(1,261)

108

(1,374)

(1,344)

39

(1,305) 

1,081

(224)

* Includes operating and legal costs and taxation charges of subsidiaries.

During the year the Company and its subsidiaries carried out an exercise to settle the debtor and creditor balances 
that had accumulated over a period of years between companies within the Group. This will achieve a simplification 
of accounting within the Group. Settlement of the balances was achieved through offsetting debtor and creditor 
amounts where appropriate and through the declaration of dividends by various subsidiary companies to holding 
companies within the Group. As part of this exercise a dividend of £45,000,000 was declared by LMS Capital Group 
Limited to LMS Capital plc. The assets of LMS Capital plc increased by the amount of the dividend but as a result of 
this a reduction in the fair value of the investments in subsidiaries has been recognised. This exercise had no overall 
net effect on the net assets of the Company.

The Company operates carried interest arrangements in line with normal practice in the private equity industry. 
The credit for incentive plans for the Company is £3,000 (2022: £30,000) and other incentives relating to historic 
arrangements. The charge for subsidiaries is included in the net gains/losses on investments in the Income Statement.

73

GOVERNANCEREVIEWFINANCIAL STATEMENTS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements continued

3. INTEREST INCOME

Bank interest

4. OPERATING EXPENSES

Operating expenses comprise administrative expenses and include the following:

Directors’ remuneration (note 5)

Staff expenses (note 6)

Depreciation on right-of-use assets

Other administrative expenses

Foreign currency exchange differences

Auditor’s remuneration

Fees to Company auditor

– parent company

– interim review for LMS Capital plc

Year ended 31 December

2023
£’000

608

608

2022
£’000

189

189

Year ended 31 December

2023
£’000

2022
£’000

832

467

28

761

17

91

91

–

726

462

27

670

(24)

85

67

18

2,196

1,946

Audit fees for the subsidiaries of £73,000 (2022: £103,700) were directly charged to subsidiaries.

5. DIRECTORS’ REMUNERATION

Directors’ remuneration

Directors’ social security contributions

Share-based payments

Directors’ other benefits

The highest paid Director was Nicholas Friedlos (2022 – Nicholas Friedlos)

The Directors are considered to be the only key management personnel.

Year ended 31 December

2023
£’000

2022
£’000

657

86

59

30

832

442

584 

77 

39 

26

726 

367

74

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023 
 
 
6. STAFF EXPENSES

Wages and salaries

Employers’ social security contributions

Share-based payments

Pension costs

Employees’ other benefits

Year ended 31 December

2023
£’000

366

50

20

23

8

467

2022
£’000

378

54

13

11

6

462

Pensions costs are amounts payable to employees’ defined contribution pension plans and are recognised on an 
accruals basis as they are incurred.

The average number of staff was as follows:

Directors

Staff

Total

7. TAXATION

Current tax expense

Current year

Total tax expense

RECONCILIATION OF TAX EXPENSE

Loss before tax

Corporation tax using the Company’s domestic tax rate – 23.5% (2022: 19%)

Expenses not deductible/non-taxable income

Capital allowances

Company relief

Deferred tax asset not recognised

Group relief surrendered/(received)

Total tax expense

2023

2022

5

4

9

5

4

 9 

Year ended 31 December

2023
£’000

2022
£’000

–

–

– 

– 

Year ended 31 December

2023
£’000

(3,732)

(877)

534

53

(91)

56

325

–

2022
£’000

(1,874)

(356)

47

(3)

476

85

(249)

–

As at year end, there are cumulative potential deferred tax assets of £2.516 million (2022: £2.377 million) in relation to 
the Company’s cumulative tax losses of £10.064 million (2022: £9.510 million). It is uncertain when the Company will 
generate sufficient taxable profits in the future to utilise these amounts and therefore no deferred tax asset has been 
recognised in the current or prior year.

75

GOVERNANCEREVIEWFINANCIAL STATEMENTS 
 
 
 
 
Notes to the Financial Statements continued

8. LOSS PER ORDINARY SHARE

The calculation of the basic and diluted earnings per share, in accordance with IAS 33, is based on the following data:

Year ended 31 December

2023
£’000

2022
£’000

Loss

Loss for the purposes of loss per share 

being net loss attributable to equity holders of the parent

(3,732)

(1,874)

Number of shares

Weighted average number of ordinary shares for the purposes of basic loss per share

80,727,450  80,727,450

Number

Number

Loss per share

Basic

Diluted

The Company share awards will be dilutive when the Company makes a profit. 

9. DIVIDENDS PAID

Dividends declared during the year ending 31 December 2023 are as follows.

Final dividend payment for 2021

27 May 2022

Dividend date

Payment Date

23 June 2022

Interim dividend payment for 2022

12 August 2022

12 September 2022

Total as at 31 December 2022

Final dividend payment for 2022

26 May 2023

23 June 2023

Interim dividend payment for 2023

11 August 2023

12 September 2023

Total as at 31 December 2023

Pence

Pence

(4.6)

(4.6)

(2.3)

(2.3)

Dividend
£’000

Dividend
per share
pence

505

242

747

505

242

747

0.6250

0.3000

0.9250

0.6250

0.3000

0.9250

A final dividend of 0.625p per share is recommended by the Board and, subject to approval by shareholders at the 
AGM on 15 May 2024, will be paid out in early June 2024.

76

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023 
 
 
 
 
 
10. INVESTMENTS

The Company’s investments comprised the following:

Total investments

These comprise:

Investment portfolio of subsidiaries

Other net (liabilities)/assets of subsidiaries

The carrying amounts of the subsidiaries’ investment portfolios were as follows:

Investment portfolio of subsidiaries
Asset type

Quoted

Unquoted 

Funds

Other net (liabilities)/assets of subsidiaries

The movements in the investment portfolio were as follows:

Balance at 1 January 2022

Accrued interest

Purchases

Proceeds from disposal

Distributions from partnerships

Contribution to partnerships

Fair value adjustments

Other movements

Balance at 31 December 2022

Quoted
securities
£’000

Unquoted
securities
£’000

383 

16,626 

1,274

427

–

(375)

80

(1,261)

–

–

–

(2)

–

–

(221)

–

160

Funds
£’000

13,929 

–

–

–

(56)

52

108

–

16,771

14,033

Year ended 31 December

2023
£’000

20,854

28,450

(7,596)

20,854

2022
£’000

68,207

30,964 

37,243 

68,207

Year ended 31 December

2023
£’000

144

18,837

9,469

28,450

(7,596)

20,854

2022
£’000

160

 16,771

14,033

30,964

37,243

68,207

Other net 
assets/
(liabilities) 
of 
subsidiaries
£’000

37,523

–

–

–

–

–

–

(280)

37,243

Total
£’000

68,461 

1,274

427

(2)

(431)

132

(1,374)

(280)

68,207

77

GOVERNANCEREVIEWFINANCIAL STATEMENTS 
 
 
Notes to the Financial Statements continued

10. INVESTMENTS CONTINUED

Balance at 1 January 2023

Accrued interest

Purchases

Proceeds from disposal

Distributions from partnerships

Contribution to partnerships

Fair value adjustments

Dividends paid (note 2)

Other movements

Quoted
securities
£’000

Unquoted
securities
£’000

160

–

–

(6)

–

–

16,771

1,373

6,130

(7,301)

–

–

Funds
£’000

14,033

–

–

–

(55)

9

(10)

1,864

(4,518)

Other net 
assets/
(liabilities) 
of 
subsidiaries
£’000

37,243

–

–

–

–

–

–

Total
£’000

68,207

1,373

6,130

(7,307)

(55)

9

(2,664)

–

–

–

–

–

–

(45,000)

(45,000)

161

161

Balance at 31 December 2023

144

18,837

9,469

(7,596)

20,854

The following table analyses investments carried at fair value at the end of the year, by the level in the fair value 
hierarchy into which the fair value measurement is categorised. The different levels have been defined as follows:

•  Level 1: quoted prices (unadjusted) in active markets for identical assets;

•  Level 2: inputs other than quoted prices included within level 1 that are observable for the asset, either directly (i.e., 

as prices) or indirectly (i.e., derived from prices); and

•  Level 3: inputs for the asset that are not based on observable market data (unobservable inputs such as trading 

comparables and liquidity discounts).

Fair value measurements are based on observable and unobservable inputs. Observable inputs reflect market data 
obtained from independent sources, while unobservable inputs reflect the Company’s view of market assumptions in 
the absence of observable market information (see note 19 – Financial risk management).

The Company’s investments are analysed as follows:

Level 1

Level 2

Level 3

Level 3 includes:

Investment portfolio of subsidiaries

Other net (liabilities)/assets of subsidiaries

31 December

2023
£’000

2022
£’000

–

–

20,854

20,854

– 

–

68,207 

68,207 

31 December

2023
£’000

28,450

(7,596)

20,854

2022
£’000

30,964

37,243

68,207

Investment portfolio of subsidiaries includes quoted investments of £144,000 (2022: £160,000). There were no 
transfers between levels during the year ending 31 December 2023.

78

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023 
11. OPERATING AND OTHER RECEIVABLES

Other receivables and prepayments

12. CASH

Bank balances

Demand deposits

13. AMOUNTS RECEIVABLE FROM SUBSIDIARIES

Amounts receivable from subsidiaries

31 December

2023
£’000

135

135

2022
£’000

71

71 

31 December

2023
£’000

1,451

7,576

9,027

2022
£’000

201 

14,341 

14,542 

31 December

2023
£’000

15,014

15,014

2022
£’000

5,158

5,158 

Amounts receivable from subsidiaries are intercompany loans repayable on demand and are interest free.

During the year the Company and its subsidiaries carried out an exercise to settle the debtor and creditor balances 
that had accumulated over a period of years between companies within the Group (see note 2).

14. OPERATING AND OTHER PAYABLES

Carried interest provision

Trade payables

Lease liabilities

Other non-trade payables and accrued expenses

Other long-term lease liabilities

31 December

2023
£’000

2022
£’000

–

19

31

372

422

16

438

9 

41 

28

350 

428 

47 

475 

The Company operates carried interest arrangements in line with normal practice in the private equity industry, 
calculated on the assumption that the investment portfolio is realised at its year end carrying amount. As at 
31 December 2023, £nil (2022: £9,000) has been accrued for in the Company and £523,000 (2022: £419,000) has been 
accrued for in the subsidiaries. Carried interest accrued for in the subsidiaries is included in the amounts owing to 
subsidiaries in the Statement of Financial Position.

79

GOVERNANCEREVIEWFINANCIAL STATEMENTS 
 
 
 
 
 
 
 
Notes to the Financial Statements continued

15. AMOUNTS PAYABLE TO SUBSIDIARIES

Amounts payable to subsidiaries

31 December

2023
£’000

2,493

2,493

2022
£’000

41,032

41,032

Amounts payable to subsidiaries are intercompany loans repayable on demand and are interest free.

During the year the Company and its subsidiaries carried out an exercise to settle the debtor and creditor balances 
that had accumulated over a period of years between companies within the Group (see note 2).

16. CAPITAL AND RESERVES

SHARE CAPITAL 

Ordinary shares

Balance at the beginning of the year

Balance at the end of the year

2023
Number

2023
£’000

2022
Number

80,727,450

80,727,450

8,073

 80,727,450 

8,073 

 80,727,450 

2022
£’000

8,073 

8,073 

The Company’s ordinary shares have a nominal value of 10p per share and all shares in issue are fully paid up.

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one 
vote per share at meetings of the Company.

SHARE PREMIUM ACCOUNT

The Company’s share premium account arose on the exercise of share options in prior years.

CAPITAL REDEMPTION RESERVE

The capital redemption reserve comprises the nominal value of shares purchased by the Company out of its own 
profits and cancelled.

17. SHARE AWARDS

Awards were made in accordance with the LTIP arrangements approved by shareholders at the Company’s Annual 
General Meeting held on 17 May 2023.

EMPLOYEE SHARE INCENTIVE PLAN

On 15 August 2023, the Remuneration Committee approved the issue of 686,064 nil-cost options.

The options vest to 15 August 2026 and have both a performance and a continuous service condition attached to them.

80

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023 
 
PERFORMANCE CONDITION

The Performance Condition for the Award shall be determined by reference to the Company’s performance in 
deploying its available uninvested capital at 31 December 2022. The level of performance and hence the amount of the 
Award that vests will be determined at the discretion of the Remuneration Committee.

The targets for deployment of Investible Capital are:

(a)  At least 50% of Investible Capital should have been Deployed by 31 December 2024;

(b)  100% of Investible capital should have been Deployed by 31 December 2025.

(c)   The investments into which capital has been Deployed should be performing satisfactorily, taking account of the 

relatively early stage of such investments at the time the Performance Conditions are assessed.

For the purposes of this award Investible Capital has been set at £12.4 million.

IFRS 2: Share-based Payment addresses the accounting for the Share Plan. This sets out the definition of a share-
based payment and in this case the Share Plan is classified as an equity settled transaction with cash alternatives, the 
Company has the discretion to settle the liability fully or partly in cash. Since there is no present obligation to settle 
the award in cash, the scheme will be accounted for as equity settled.

Both the performance condition and the service condition, which is to be employed for three years from the effective 
date of award, are considered to be non-market vesting condition per IFRS 2. On this basis the Share Plan will be 
recognised at fair value at the date of the award and will be amortised over the life of the plan on a straight-line basis.

The LMS Capital plc share price on the date of the award was 21p. This gives a fair value of the award at the date of 
issue of £144,073.

Management expect the performance condition to be met and the award to vest in full.

In the event the performance condition is not met, the Remuneration Committee has the discretion to settle the 
awards in full.

As there is a service condition attached to the Share Plan, an estimate of whether there will be leavers is required over 
the vesting period. In this instance there is no expectation that any members of staff will leave within three years and 
as such 100% of the award will be used to recognise the expense over three years.

Outstanding at 1 January 2023

Granted

Outstanding at 31 December 2023

Exercisable at year end

Weighted 
average 
fair value 
per award

–

£0.21

£0.21

Number of 
awards

–

686,064

686,064 

–

81

GOVERNANCEREVIEWFINANCIAL STATEMENTSNotes to the Financial Statements continued

17. SHARE AWARDS CONTINUED

VALUE CREATION PLAN

At the Annual General Meeting on 17 May 2023, shareholders approved the proposed amendments to the VCP 
whereby the original units awarded in 2020 would be cancelled and a smaller number of new units would be issued.

384 new units were awarded on 14 June 2023.

Grant date

14 June 2023 

Type of 
award 

Shares 

Number of 
shares
awarded 

Fair value/
share

384 

£461 

Vesting
conditions 

Awards vest quarterly over  
five years provided the employee is  
still in service of the Company. 

Outstanding at 1 January 2022 

Granted 

Outstanding at 31 December 2022

Units cancelled 

New units issued

Outstanding at 31 December 2023

Exercisable at year end

18. LEASES

LEASE COMMITMENTS

The Company leases office space and information with regards to this lease is outlined below:

Number of 
awards 

625 

–

625 

(625)

384

384 

–

Rental lease asset 

Balance at 1 January 2022

Depreciation for the year 

Balance at 31 December 2022

Depreciation for the year

Balance as at 31 December 2023

Rental lease liability 

Balance at 1 January 2022

Unwinding of the discount on lease liability 

Payments for lease 

Balance at 31 December 2022

Unwinding of the discount on lease liability 

Payments for lease 

Balance as at 31 December 2023

82

Final 
vesting 
date 

14 June 2028 

Weighted 
average 
fair value 
per award 

£413.48

–

£413.48

£413.48

£461.00

£461.00

£’000

97 

(27) 

70 

(28)

42

£’000

102

6

(33)

75

4

(33)

46

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 202319. FINANCIAL RISK MANAGEMENT

FINANCIAL INSTRUMENTS BY CATEGORY

The following tables analyse the Company’s financial assets and financial liabilities in accordance with the categories 
of financial instruments in IFRS 9. Assets and liabilities outside the scope of IFRS 9 are not included in the table below:

31 December

2023

2022

Fair
Value
through
profit or 
loss
£’000

20,854

–

–

–

20,854

Measured at
amortised
cost
£’000

–

15,014

120

9,027

24,161

Fair
Value
through
profit or
loss
£’000

68,207

–

–

–

68,207

Measured at
amortised
cost
£’000

–

5,158

60

14,542

19,760

Total
£’000

20,854

15,014

120

9,027

45,015

31 December

2023

2022

Fair
Value
through
profit or
loss
£’000

Measured at
amortised
cost
£’000

–

–

–

–

392

2,493

46

2,931

Fair
Value
through
profit or
loss
£’000

– 

– 

–

– 

Measured at
amortised
cost
£’000

400

41,032

75

41,507

Total
£’000

392

2,493

46

2,931

Total
£’000

68,207

5,158

60

14,542

87,967

Total
£’000

400

41,032

75

41,507

Financial assets

Investments

Amounts receivable from subsidiaries

Operating and other receivables

Cash

Total

Financial liabilities

Operating and other payables

Amounts payable to subsidiaries

Lease liabilities

Total

Intercompany payables to subsidiaries are all repayable on demand thus there are no discounted contractual cash 
flows to present.

The Company has exposure to the following risks from its use of financial instruments:

•  credit risk;

•  liquidity risk; and

•  market risk.

This note presents information about the Company’s exposure to each of the above risks, its policies for measuring 
and managing risk, and its management of capital.

83

GOVERNANCEREVIEWFINANCIAL STATEMENTSNotes to the Financial Statements continued

19. FINANCIAL RISK MANAGEMENT CONTINUED

CREDIT RISK

Credit risk is the risk of the financial loss to the Company if a counterparty to a financial instrument fails to meet its 
contractual obligations and arises principally from the Company’s receivables and its cash.

Amounts receivable from subsidiaries

Operating and other receivables

Cash

31 December

2023
£’000

15,014

120

9,027

24,161

2022
£’000

5,158 

60 

14,542 

19,760 

The Company limits its credit risk exposure by only depositing funds with highly rated institutions. Cash holdings at 
31 December 2023 and 2022 were held in institutions currently rated A or better by Standard and Poor. Given these 
ratings, the Company does not expect any counterparty to fail to meet its obligations and therefore, no allowance for 
impairment is made for bank deposits.

The loss allowance as at 31 December 2023 and 31 December 2022 was determined as follows for trade receivables:

2023

Other receivables

Total

2022

Other receivables

Total

More than 
30 days 
past due
£’000

More than 
60 days 
past due
£’000

More than
120 days 
past due
£’000

–

–

–

–

–

–

More than 
30 days 
past due
£’000

More than 
60 days 
past due
£’000

More than
120 days 
past due
£’000

–

–

–

–

–

–

Current
£’000

120

120

Current
£’000

60

60

Total
£’000

120

120

Total
£’000

60

60

The Company recognised credit losses of the full value of receivable for trade receivables not recovered after four 
months. As at 31 December 2023, the Company does not have an outstanding trade receivable (2022: £nil).

For the year ending 31 December 2023, the Company did not witness significant increase in the credit risk since the 
initial recognition of the outstanding receivable from subsidiaries and other receivables, therefore, no expected losses 
were recognised during the year (2022: £nil).

84

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023 
 
LIQUIDITY RISK

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The 
Company’s financing requirements are met through a combination of liquidity from the sale of investments and the 
use of cash resources.

The following table shows an analysis of the undiscounted financial liabilities by remaining expected maturities as at 
31 December 2023 and 31 December 2022.

Financial liabilities: 

2023

Operating and other payables

Amount payable to subsidiaries

Lease liabilities

Total

2022

Operating and other payables

Amount payable to subsidiaries

Lease liabilities

Total

Up to
3 months
£’000

3-12
months
£’000

1-5
years
£’000

Over
5 years
£’000

392

2,493

7

2,892

–

–

23

23

–

–

16

16

–

–

–

–

Up to
3 months
£’000

3-12
months
£’000

1-5
years
£’000

Over
5 years
£’000

400

41,032

6

41,438

–

–

22

22

–

–

47

47

–

–

–

–

Total
£’000

392

2,493

46

2,931

Total
£’000

400

41,032

75

41,507

In addition, some of the Company’s subsidiaries have uncalled capital commitments to funds of £2,661,000  
(2022: £2,674,000) for which the timing of payment is uncertain (see note 20).

MARKET RISK

Market risk is the risk that changes in market prices such as foreign exchange rates, interest rates and equity prices will 
affect the Company’s income or the value of its holdings of financial instruments. The Company aims to manage this 
risk within acceptable parameters while optimising the return.

CURRENCY RISK

The Company is exposed to currency risk on those of its investments which are denominated in a currency other than 
the Company’s functional currency which is pounds sterling. The only other significant currency within the investment 
portfolio is the US dollar; approximately 76% of the investment portfolio is denominated in US dollars.

The Company does not hedge the currency exposure related to its investments. The Company regards its exposure 
to exchange rate changes on the underlying investment as part of its overall investment return and does not seek to 
mitigate that risk through the use of financial derivatives.

The Company is exposed to translation currency risk on sales and purchases which are denominated in a currency 
other than the Company’s functional currency. The currency in which these transactions are denominated is 
principally US dollars.

85

GOVERNANCEREVIEWFINANCIAL STATEMENTSNotes to the Financial Statements continued

19. FINANCIAL RISK MANAGEMENT CONTINUED

The Company’s exposure to foreign currency risk was as follows:

Investments

Amounts receivable from subsidiaries

Right-of-use assets

Operating and other receivables

Cash

Operating and other payables

Amount payable to subsidiaries

Gross exposure

Forward exchange contracts

2023

USD
£’000

17,394

–

–

–

347

–

–

17,741

–

GBP
£’000

2,847

15,014

42

135

8,680

(438)

(2,493)

23,787

–

Net exposure

23,787

17,741

31 December

2022

USD
£’000

23,486

1

–

–

314

(35)

(18)

23,748

–

GBP
£’000

44,118

5,157

70

71

14,228

(440)

(41,014)

22,190

–

22,190

23,748

Other
£’000

603

–

–

–

–

–

–

603

–

603

Other
£’000

613

–

–

–

–

–

–

613

–

613

The aggregate net foreign exchange profit recognised in profit or loss were:

Net foreign exchange (loss)/profit on investments

Net foreign exchange (loss)/profit on non-investments

Total net foreign exchange (loss)/profit recognised in profit before income tax for the year

At 31 December 2023, the rate of exchange was USD $1.27 = £1.00 (2022: $1.21 = £1.00).

31 December

2023
£’000

(1,141)

(42)

(1,183)

2022
£’000

2,769

 439

 3,208

A 10% strengthening of the US dollar against the pound sterling would have increased equity and increased profit by 
£2.0 million at 31 December 2023 (2022: increased equity and increased profit by £2.6 million). This assumes that all 
other variables, in particular interest rates, remain constant. A weakening of the US dollar by 10% against the pound 
sterling would have decreased equity and decreased the profit for the year by £1.6 million (2022: decreased equity 
and decreased the profit for the year by £2.2 million). This level of change is considered to be reasonable based on 
observations of current conditions.

INTEREST RATE RISK

At the reporting date, the Company’s cash is exposed to interest rate risk and the sensitivity below is based on 
these amounts.

An increase of 100 basis points in interest rates at the reporting date would have increased equity by £118,000 (2022: 
increase of £145,000) and increased the profit for the year by £118,000 (2022: increased the profit £145,000). A 
decrease of 100 basis points would have decreased equity and increased the loss for the year by the same amounts. 
This level of change is considered to be reasonable based on observations of current conditions.

FAIR VALUES

All items not held at fair value in the Statement of Financial Position have fair values that approximate their 
carrying values.

86

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023OTHER MARKET PRICE RISK

Equity price risk arises from equity securities held as part of the Company’s portfolio of investments. The Company’s 
management of risk in its investment portfolio focuses on diversification in terms of geography and sector, as well as 
type and stage of investment.

The Company’s investments comprise unquoted investments in its subsidiaries. The subsidiaries’ investment 
portfolios comprise investments in quoted and unquoted equity and debt instruments. Quoted investments are 
quoted on the main stock exchanges in London and New York. A proportion of the unquoted investments are held 
through funds managed by external managers.

As is common practice in the venture and development capital industry, the investments in unquoted companies are 
structured using a variety of instruments including ordinary shares, preference shares and other shares carrying special 
rights, options and warrants and debt instruments with and without conversion rights. The investments are held for 
resale with a view to the realisation of capital gains. Generally, the investments do not pay significant income.

The significant unobservable inputs used at 31 December 2023 in measuring investments categorised as level 3 in note 
11 are considered below:

1.  Unquoted securities (carrying value £18.8 million) are valued using the most appropriate valuation technique such 

as a revenue-based approach, an earnings-based approach, or a discounted cash flow approach. These investments 
are sensitive to both the overall market and industry specific fluctuations that can impact multiples and 
comparable company valuations. In most cases the valuation method uses inputs based on comparable quoted 
companies for which the key unobservable inputs are:

 – EBITDA multiples of approximately five times dependent on the business of each individual company, its 

performance and the sector in which it operates;

 – revenue multiples in the range 0.30–1.5 times, also dependent on attributes at individual investment level; and

 – discounts applied of up to 50%, to reflect the illiquidity of unquoted companies compared to similar quoted 
companies. The discount used requires the exercise of judgement taking into account factors specific to 
individual investments such as size and rate of growth compared to other companies in the sector.

2. 

Investments in funds (carrying value £9.5 million) are valued using reports from the general partners of the fund 
interests with adjustments made for calls, distributions and foreign currency movements since the date of the 
report (if prior to 31 December 2023). The Company also carries out its own review of individual funds and their 
portfolios to satisfy themselves that the underlying valuation bases are consistent with the basis of valuation and 
knowledge of the investments and the sectors in which they operate. However, the degree of detail on valuations 
varies significantly by fund and, in general, details of unobservable inputs used are not available.

Two of the Company’s subsidiaries’ underlying investments are valued using discounted cash flow (“DCF”) models. 
The table below shows the effect on profit/(loss) of increasing or decreasing the discount rate used on the valuation 
on these investments. The base-case discount rate used is 30% and a change to 20% or 40% is considered to be 
reasonable possible change for the purpose of the sensitivity analysis.

Effect of change in discount rate to 20%

Effect of change in discount rate to 40%

31 December

2023
£’000

740

(517)

2022
£’000

1,643 

(1,201)

87

GOVERNANCEREVIEWFINANCIAL STATEMENTSNotes to the Financial Statements continued

19. FINANCIAL RISK MANAGEMENT CONTINUED

The valuation of the investments in subsidiaries makes use of multiple interdependent significant unobservable 
inputs and it is not meaningful to sensitise variations of any one input on the value of the investment portfolio as a 
whole. Estimates and underlying assumptions are reviewed on an ongoing basis, however, inputs are highly subjective. 
Changes in any one of the variables, earnings or revenue multiples or illiquidity discounts could potentially have a 
significant effect on the valuation.

The reported values of the level 3 investments would change, should there be a change in the underlying assumptions 
and unobservable inputs driving these values. The Company has performed a sensitivity analysis to assess the overall 
impact of a 10% movement in these reported values of investments, on the profit for the year. The effect on loss is 
shown in the table below:

Effect of 10% decrease in investment value 

Effect of 10% increase in investment value 

CAPITAL MANAGEMENT

31 December

2023
£’000

2022
£’000

(2,000)

(6,800)

2,000

6,800

The Company’s total capital at 31 December 2023 was £42.1 million (2022: £46.5 million) comprising equity share 
capital and reserves. The Company had no borrowings at 31 December 2023 (2022: £nil).

In order to meet the Company’s capital management objectives, the Board monitors and reviews the broad structure 
of the Company’s capital on an ongoing basis. This review includes:

•  Working capital requirements and follow-on investment capital for portfolio investments, including calls from 

funds;

•  Capital available for new investments; and

•  The annual dividend policy and other possible distributions to shareholders.

20. CAPITAL COMMITMENTS

Outstanding commitments to funds

31 December

2023
£’000
2,661

2022
£’000
2,674

The outstanding capital commitments to funds comprise unpaid calls in respect of funds where a subsidiary of the 
Company is a limited partner.

As of 31 December 2023, the Company has no other contingencies or commitments to disclose (2022: £nil).

88

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023 
21. RELATED PARTY TRANSACTIONS

During the year, the Company paid rent of £32,780 (2022: £32,780) to The Rayne Foundation for its office space. Robert 
Rayne is the Chairman of The Rayne Foundation.

During the year the following transactions occurred with Group companies:

31 December 2023
LMS Capital Group Limited
LMS Capital Holdings Limited
LMS Co-Invest Limited
Lion Investments Limited
Tiger Investments Limited
LMS Tiger Investments (II) Limited
Cavera Limited
LMS Retirement Living Limited
Lioness Property Investments Limited
Lion Property Investments Limited
Westpool Investment Trust plc
LMS Capital (Bermuda) Limited
International Oilfield Services Limited

31 December 2022
LMS Capital Group Limited
LMS Capital Holdings Limited
LMS Co-Invest Limited
Lion Investments Limited
Tiger Investments Limited
LMS Tiger Investments (II) Limited
Cavera Limited
Lioness Property Investments Limited
Lion Property Investments Limited
Westpool Investment Trust plc
LMS Capital (Bermuda) Limited
International Oilfield Services Limited

Advanced to
£
45,012,930
45,175,126
150,956
418,911
6,436
10,551,301
46,790
5,750,326
6,848,764
6,469
11,900,544
12,750,211
10,001,614

Advanced to
£
9,500
142,819
175,583
126,490
4,500
4,500
73,346
4,500
4,545
316,041
10,596
–

Received 
from
£
45,000,000
30,325,581
301,327
535,127
–
10,580,158
5,000
–
–
–
–
3,796,079
9,681,266

Dividends/
fees received
£
45,000,000
–
120,130
–
–
–
–
–
–
–
–
–
–

Received 
from
£
–
135,319
28,097
409,960
–
–
–
56,325
–
514,946
2,052,882
–

Fees received
£
–
–
106,220
–
–
–
–
–
–
–
–
–

Balance
due from/
(due to)
£
31,930
(2,188,698)
63,737
4,516,306
(1,128)
1,828
243,047
5,750,326
4,407,579
(300,948)
(674)
(1,355)
–

Balance
due from/
(due to)
£
19,000
(17,038,244)
214,107
4,632,521
(7,564)
30,685
201,257
(2,441,185)
(307,417)
(11,901,218)
(8,955,487)
(320,348)

Details of Directors’ remuneration is disclosed in note 5.

22. SUBSEQUENT EVENTS

There are no subsequent events that would materially affect the interpretation of these Financial Statements.

89

GOVERNANCEREVIEWFINANCIAL STATEMENTSNotes to the Financial Statements continued

23. SUBSIDIARIES

The Company’s subsidiaries are as follows:

Name

Country of incorporation 

Holding %

Activity

International Oilfield Services Limited

LMS Capital (Bermuda) Limited

LMS Capital Group Limited

LMS Capital Holdings Limited

Lioness Property Investments Limited

Lion Property Investments Limited

Lion Investments Limited

Lion Cub Property Investments Limited

Tiger Investments Limited

LMS Tiger Investments (II) Limited

Westpool Investment Trust plc

Cavera Limited

LMS Co-Invest Limited

LMS Retirement Living Limited

Bermuda

Bermuda

England and Wales

England and Wales

England and Wales

England and Wales

England and Wales

England and Wales

England and Wales

England and Wales

England and Wales

England and Wales

England and Wales

England and Wales

100

100

100

100

100

100

100

100

100

100

100

100

100

100

Investment holding

Investment holding

Investment holding

Investment holding

Investment holding

Investment holding

Investment holding

Dormant

Investment holding

Investment holding

Investment holding

Dormant

Trading

Investment holding

The registered office addresses of the Company’s subsidiaries are as follows:

Subsidiaries incorporated in England and Wales: 3 Bromley Place, London, United Kingdom, W1T 6DB.

Subsidiaries and partnerships incorporated in Bermuda: Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda.

24. NET ASSET VALUE PER SHARE

The net asset value per ordinary shares in issue are as follows:

NAV (£’000)

Number of ordinary shares in issue

NAV per share (in pence)

NAV per share is considered to be an Alternative Performance Measure (“APM”).

31 December

2023

42,141

2022

46,541 

80,727,450

80,727,450

52.20

57.65

90

LMS CAPITAL PLC | ANNUAL REPORT AND ACCOUNTS 2023 
 
Corporate Information

SOLICITORS

CMS Cameron McKenna Nabarro Olswang LLP
Cannon Place
78 Cannon Street
London EC4N 6AF

COMPANY WEBSITE

The Company’s website provides further information 
on the Company’s strategy and investments, as well as 
information for shareholders.
www.lmscapital.com

FINANCIAL CALENDAR 2024

Annual General Meeting – 15 May 2024
Half-year results – July 2024

DIRECTORS

Robert Rayne
Nicholas Friedlos
Peter Harvey
Graham Stedman
James Wilson

SECRETARY

IQ-EQ Corporate Services (UK) Limited
4th Floor, 3 More London Riverside
London SE1 2AQ

AUDITOR

BDO LLP
55 Baker Street
London W1U 7EU

BROKERS

Shore Capital Limited
Cassini House
57 St. James’s Street
London SW1A 1LD

REGISTERED OFFICE

3 Bromley Place
London W1T 6DB
Registered number 05746555

BANKERS

Barclays Bank plc
1 Churchill Place
London E14 5HP

REGISTRARS

Link Asset Services
The Registry 34 Beckenham Road
Beckenham
Kent BR3 4TU
Tel: (UK) 0871 664 0300
(Outside UK) +44 (0)20 8639 3399
Email: enquiries@linkgroup.co.uk

91

GOVERNANCEREVIEWFINANCIAL STATEMENTSLMS Capital plc
3 Bromley Place
London
W1T 6DB

0207 935 3555
info@lmscapital.com