Quarterlytics / Basic Materials / Gold / Major Drilling Group International

Major Drilling Group International

mdi · ASX Basic Materials
Claim this profile
Ticker mdi
Exchange ASX
Sector Basic Materials
Industry Gold
Employees 11-50
← All annual reports
FY2017 Annual Report · Major Drilling Group International
Sign in to download
Loading PDF…
A N N U A L   R E P O R T   2 0 1 7 

Middle Island

RESOURCES LIMITED 

Exploring Golden FrontiersExploring Golden FrontiersExploring Golden Frontiers 
C O N T E N T S

MANAGING DIRECTOR’S OVERVIEW 

DIRECTORS’ REPORT 

CORPORATE GOVERNANCE STATEMENT 

CONSOLIDATED STATEMENT OF PROFIT OR LOSS  
AND OTHER COMPREHENSIVE INCOME 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 

CONSOLIDATED STATEMENT OF CASH FLOWS 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

DIRECTORS’ DECLARATION  

INDEPENDENT AUDITOR’S REPORT 

ASX ADDITIONAL INFORMATION 

3

20

30

31

32

33

34

35

58

59

63

M I D D L E   I S L A N D   R E S O U R C E S   L I M I T E D   A N N U A L   R E P O R T   2 0 1 7

1

M A N A G I N G   D I R E C T O R ’ S   O V E R V I E W

Dear Fellow Shareholders,

It is little more than 12 months since your Company acquired the Sandstone 
gold project in WA, embarking immediately on an intensive exploration and 
feasibility programmes, driven by the fundamentals of delivering an economic, 
but sustainable, gold mining and processing business at Sandstone.  The inputs 
included significant exploration and resource definition drill programs, an 
assessment of data from previous owners of the project, and significant 
technical and other work as part of the pre-feasibility study (PFS) into 
re-commissioning the Sandstone mill.  It therefore gives me pleasure to present 
our 2017 Annual Report that captures elements of what has been a key year 
towards your Company successfully transitioning from project owner to eventual 
profitable, long-term gold producer.

While the PFS outcome proved positive on an operating basis, when the 
required capital was brought to account, the project did not provide a return on then known mill feed inventory, and 
historic assumptions and modelling by previous owners.  This outcome precipitated the prudent decision to defer the 
recommissioning, curtailing all non-essential feasibility work, and focusing immediately on increasing the quantity and 
quality of future mill feed.

One highlight was the tonalite drill intercept of 415.2m at 1.34g/t Au in hole MSDD156 at Two Mile Hill that serves to 
demonstrate the endowment of the Sandstone project.  The hole was mineralised from the commencement of coring 
at 83.7m depth to the end of the hole at 498.9m, finishing with an intercept of 66.9m at 3.27g/t Au.  MSDD156 
confirmed the Two Mile Hill tonalite intrusive as a substantial and well-mineralised body, the style of which is akin to 
that at Gold Road/Gold Fields Gruyere deposit.  A multitude of other highlights from an exceedingly busy and 
productive year are included in the following Operations report.

I sincerely thank the very small, but effective, team that is MDI.  This includes the Directors, administration, and the 
first class contractors and consultants who individually and collectively made significant contributions to our progress 
in 2017.

I believe the outlook for gold is stronger than ever and the settings and sentiment are now in place for a significant 
positive market correction for pure play gold stocks such as MDI.  The multi-tiered drilling campaign on which we 
have embarked at Sandstone should provide several catalysts to bring your Company to a decision to resume gold 
mining and processing at your flagship WA gold project.

Yours faithfully,

Rick Yeates
Managing Director

3

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  O P E R A T I O N S   O V E R V I E W

CORPORATE

Finance

Middle Island Resources Limited (ASX:MDI, Middle Island or the Company) had a cash balance of A$1.84 million as at  
30 June 2017, following the September 2016 quarter payment of $1.25 million to complete the Sandstone transaction and 
a further $135,000 in Stamp Duty on that transaction.

Middle Island completed a Placement on 1 March 2017 to existing institutional and sophisticated shareholders of 
117,256,757 fully paid ordinary shares at A$0.015 per share to raise $1,758,851 before costs.

During July 2017, the Company entered into a Controlled Placement Agreement (CPA) with Acuity Capital under which MDI 
might (if, when and at a price or prices in one or more tranches) at its sole discretion raise up to $2 million prior to  
31 December 2019.  There is no requirement for MDI to utilise the CPA which it may terminate at any time, without cost or 
penalty.  The CPA does not contractually restrict MDI’s ability to otherwise raise capital.  Each time MDI elects to utilise the 
CPA, it will (in its sole discretion) set a floor price.  The final issue price will be the greater of the floor price and a discount 
of 10% to the Volume Weighted Average Price on market sale price realised by Acuity over a period nominated by MDI.

Strategy

The Sandstone gold project acquisition successfully completed on 8 July 2016, with the satisfaction of all conditions to that 
transaction.

Middle Island’s over-arching strategy remains to extend and enhance the proposed gold production profile for the 
Sandstone project in order to recommission its processing plant at the earliest opportunity.  The initial priority is to identify 
higher grade gold resources that can be incorporated into the front end of the mill production schedule.

Since the deferral of the recommissioning in December 2016, this strategy has been actively progressed via a multi-faceted 
campaign.  The Company remains confident that continuing this approach will ultimately lead to successful 
recommissioning and profitable gold production.

At the Reo gold project in Burkina Faso, West Africa, the focus has been on securing permit renewals and extensions (the 
first two of which were forthcoming during the year), following which the Company will continue to evaluate appropriate 
divestment opportunities or recommence exploration in its own right.

Shareholder Meetings

The Annual General Meeting of Middle Island was held in Perth on 24 November 2016.  All resolutions were overwhelmingly 
supported by shareholders, with in excess of 99% affirmative votes recorded in each case.

PRE-FEASIBILITY PROGRAM & STUDY

Infill Resource Definition Drilling

A programme of infill and extension resource definition Reverse Circulation (RC) drilling was completed in August 2016 at 
Sandstone’s Shillington, Shillington North and Two Mile open pit gold deposits.

The drilling was designed to upgrade open pit resources not already in the Indicated category, and to provide the necessary 
information to re-estimate and report the resources in accordance with 2012 JORC Code guidelines.  The programme 
comprised a total of 147 holes (4,253m), 48 deeper angled infill holes at the Shillington and Shillington North deposits, five 
deeper holes at Two Mile Hill and 94 shallow vertical holes at Two Mile Hill designed to quantify peripheral laterite 
mineralisation.

The results were generally (and predictably) consistent with the existing RC drilling at the deposits, confirming the veracity 
of the earlier work.  Better intercepts included:-

MSRC052:  5m at 14.2g/t Au (from 36m)

5m at 8.21g/t Au (from 64m)

MSRC050:   10m at 4.12g/t Au (from 78m)

MSRC007:  16m at 2.26g/t Au (from 61m)

MSRC053:  7m at 4.51g/t Au (from 101m)

The location of infill drilling is shown in Figure 2 and a full list of more significant intercepts is included in the ASX release 
dated 11 October 2016.

4

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
O P E R A T I O N S   O V E R V I E W 

SANDSTONE GOLD PROJECT (100%) – WESTERN AUSTRALIA

Figure 1. Sandstone gold project (yellow) showing the adjacent Wirraminna project (red)  
and key deposits, prospects and infrastructure.

5

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  O P E R A T I O N S   O V E R V I E W 

Figure 2. Infill and extension RC drilling completed at the Two Mile Hill,  
Shillington and Shillington North deposits.

6

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
O P E R A T I O N S   O V E R V I E W 

Resource Estimation

Updated Mineral Resource estimates, consistent with the 2012 JORC Code guidelines, were completed by external 
consultants for the Shillington, Shillington North and Two Mile Hill open pit deposits (refer ASX release 14 December 2016) 
and Table 1.

At a cut-off grade of 0.7g/t gold, the aggregate Mineral Resource comprises some 2.4Mt at 1.31g/t Au for ~100,000oz, 
with some 86% of the total resource now classified in the higher confidence Indicated category.

Table 1. Aggregate Mineral Resource Estimate (2012 JORC Code) Grade-Tonnage Report – Multiple Indicator 
Kriging with a Change Support Selective Mining Unit (5mE by 10mN by 2.5mRL).

Cut-off

grade  
(g/t Au)

0.50

0.60

0.70

0.80

0.90

1.00

Indicated

Inferred

Total

Tonnes (kt)

Au (g/t)

koz Au

Tonnes (kt)

Au (g/t)

koz Au

Tonnes (kt)

Au (g/t)

koz Au

3,292

2,560

2,028

1,631

1,327

1,126

1.05

1.20

1.34

1.48

1.63

1.76

112

99

88

78

69

64

699

532

387

293

223

185

0.90

1.01

1.15

1.28

1.42

1.51

20

17

14

12

10

9

3,992

3,092

2,414

1,924

1,550

1,311

1.03

1.17

1.31

1.45

1.60

1.72

132

116

102

90

80

73

Sterilisation RC Drilling

An RC sterilisation drilling programme for the proposed Shillington/Two Mile Hill waste dump extension was completed 
during the December quarter (ASX release 15 December 2016).

Most areas were sterilised, with the notable exception being a single composite of 4m at 17.6g/t Au (field duplicate  
4m at 21.6g/t Au), located northwest of the Two Mile Hill deposit.  Resampling of the composite interval returned an 
intercept of 1m at 161g/t Au from a down-hole depth of 48m.

This discovery, named the Turley prospect, is associated with a folded chert horizon within basalts to the northwest of the 
Two Mile Hill deposit that will be assessed by infill RC drilling in 2018.  Although unexpected, the result is indicative of the 
prolific, high grade gold mineralisation encountered throughout the Sandstone project.

Pre-feasibility Study

Following infill resource definition drilling of the Shillington, Shillington North and Two Mile Hill deposits, the updated 
resource estimates provided the base case for the PFS.  Other work completed as part of the PFS included:-

• 

Pit optimisation of the new Mineral Resources.

•  Metallurgical testwork on both Shillington BIF and Two Mile Hill tonalite mineralisation.  This included comminution 
characteristics of the deposits for crushing and grinding, gravity recoverable components, leach extraction and leach 
kinetics at varying grind sizes and reagent consumptions.

• 

• 

Contract crushing quotations.

Contract mining quotations.

•  A detailed assessment and cost estimate for the process plant refurbishment.  This was completed by GR Engineering 

Services and included detailed structural, mechanical and electrical assessment of the plant and provision of 
refurbishment cost estimates.

• 

Evaluation and preliminary design for an enlarged tailings storage facility (TSF) by Coffey.  This was based on an above-
ground embankment around the existing licensed Twin Shafts in-pit TSF.

•  An evaluation of all existing supporting infrastructure, including the site offices, workshops, warehouse and laboratory, 

and the existing 100 person camp in the town of Sandstone.

•  A new quote from the owner of the on-site power station to provide power and current quotes from diesel fuel 

suppliers.

7

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  O P E R A T I O N S   O V E R V I E W 

•  A review of the existing approved Mining Proposal and other regulatory requirements from other WA State 

Government departments, with no material issues identified.

•  An updated assessment of operating personnel requirements, anticipated rosters and associated costs.

• 

• 

• 

Estimation of capital and operating costs to at least a PFS level of detail and confidence.

Compilation of a detailed project and corporate cash flow model and sensitivity analysis.

Comprehensive reporting of all work completed.

Based on the PFS findings (refer ASX release 16 December 2016), the mineral inventory within currently economic pit-shells 
was deemed insufficient to justify the immediate re-commissioning of the Company’s Sandstone processing plant.  The 
focus of activity was therefore redirected to extending and enhancing the project’s mine life and production profile via 
exploration and acquisition.  All non-essential PFS work was suspended as a consequence.

EXPLORATION

Two Mile Hill BIF Underground Target

Of exploration significance at Sandstone is the thick, high grade, Two Mile Hill BIF target.  This target represents the down 
dip continuation of the Shillington BIF, in which the Shillington and Shillington North open pit deposits are hosted.

Mineralisation associated with the Two Mile Hill BIF deposit is hosted within the Shillington BIF at a depth of ~200m where 
intruded by the mineralised Two Mile Hill tonalite.  The target is currently defined over a 50m plunge length along the 
western margin of the tonalite.

Re-logging of mineralised drill core intercepts indicates that gold mineralisation is associated with massive to semi-massive 
sulphide (pyrite) replacement of magnetite horizons within the BIF.

The existing diamond drilling relative to the Two Mile Hill tonalite and adjacent BIF deposit is shown in Figure 3, while a drill 
section through the BIF target is provided as Figure 4.

Figure 3.

8

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  O P E R A T I O N S   O V E R V I E W   

Figure 4.

9

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  O P E R A T I O N S   O V E R V I E W 

In order to verify previous diamond core results from the Two Mile Hill BIF target, a selection of the remaining half-core 
intercepts were cut, and resulting quarter-core intervals sampled and submitted for 50gm fire assay.

Given the high grade nature of mineralisation, the individual assays and composited intersections demonstrated remarkable 
consistency with those originally assayed by Troy Resources, providing considerable confidence in the veracity of the earlier 
results.

The full list of comparative intersections is provided in ASX release dated 14 July 2016.

As a follow up to the review work, Phase I geophysical surveys were completed during September 2016, comprising 
additional down-hole electromagnetics (DHEM), trial surface fixed-loop EM (FLEM) and induced polarisation (IP) surveys.  
The aim of this work was to select the most effective method to refine the position and extent of high grade mineralisation 
prior to diamond drilling.

Modelling and evaluation of the down-hole magnetic susceptibility and EM data shows three BIF units (rather than the one 
identified previously), effectively trebling the aggregate potential plunge length (to ~1,500m) of targets prospective for this 
style of high grade gold mineralisation around the contact of the Two Mile Hill tonalite.

The Phase II geophysical survey was completed early in October, 2016.  This work comprised a detailed FLEM survey over 
the whole Two Mile Hill deposit and immediate surrounds in order to further refine targets for diamond core drilling.  The 
programme identified strong, dual, conductive EM plates at a depth consistent with the upper and middle BIF units at a 
depth of ~400m adjacent to the north-eastern tonalite contact.

Diamond drilling designed to extend the plunge length of the Two Mile Hill BIF deposit was completed in the December 
quarter (refer ASX release 15 December 2016).  The programme, comprising five holes for 1,211m, extended mineralisation 
associated with the upper BIF to a limited extent, confirmed the presence of gold mineralisation within the recently 
discovered middle BIF, and significantly advanced understanding of the 3D architecture of the Shillington/Two Mile Hill area 
more generally.

The deposit remains open in the up-dip direction and this is being assessed by pre-collared diamond drilling in the current 
quarter.

With assistance from a co-funding grant under the WA Government’s Exploration Incentive Scheme (EIS), a single diamond 
hole, MSDD154, was collared northeast of the Two Mile Hill tonalite and angled back towards the north-eastern contact in 
order to assess dual electromagnetic (conductive) plates modelled from the fixed-loop electro-magnetic (FLEM) geophysical 
survey, as shown in Figure 5.

Some 40m of the Shillington BIF (interpreted to reflect the coalesced upper and middle units) was encountered in 
MSDD154 from a down-hole depth of 329m, as anticipated.  The upper FLEM plate position lies within the BIF (again as 
anticipated).  However, no significant sulphide development was intersected.  The lower FLEM plate was found to lie within 
basalt below the BIF and, likewise, no significant sulphide development was present.  While MSDD154 intersected the dual 
plates close to their modelled centroids, and valuable geological information was gleaned from the hole, nothing to explain 
either FLEM plate was identified.

10

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  O P E R A T I O N S   O V E R V I E W   

Figure 5.

11

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  O P E R A T I O N S   O V E R V I E W 

Two Mile Hill Tonalite Underground Target

A 500m diamond drill hole was also completed during the June 2017 quarter to test the depth extents of the Two Mile Hill 
tonalite target, also co-funded via a Round 14 EIS grant.

Details of this programme can be found in the Company’s ASX release dated 7 June 2017.

MSDD156 generated an intercept of 415.2m at 1.34g/t Au from the commencement of coring at 83.7m depth to the 
end of the hole at 498.9m.  This broader intercept includes several intervals of higher grade, the most significant being 
66.9m at 3.27g/t Au from 432m to end of hole at 498.9m, finishing in strongly mineralised material.

The remaining diamond drilling to be completed under the Round 14 EIS co-funding comprises an extension of MSDD156 
to at least 850m, and possibly as much as 1,000m depth, depending on the remaining budget.

Logging and assaying demonstrate remarkably consistent vein densities, alteration intensity and gold grades within the 
tonalite, as shown in Figure 6 below.

Although not a focus of logging, visible gold was noted to be associated with quartz veins in multiple instances.

A drill section incorporating MSDD156 is included as Figure 7.

Diamond drilling completed to date at Two Mile Hill clearly demonstrates that the mineralised tonalite plug is open at depth 
below 500m, at possibly improving grades, providing considerable immediate exploration upside.

Figure 6. Typical diamond drill core from the Two Mile Hill tonalite.

Two Mile Hill Deeps Resource Update & Mining Concept Study

Updated resource estimates, consistent with the 2012 JORC Code guidelines, commenced on the high grade BIF-hosted 
deposit situated along the western contact of the Two Mile Hill tonalite.  However, given that further pre-collared diamond 
drilling on the up-dip extents of this target are in progress, resource estimation has been deferred to accommodate the new 
results.

The updated resource estimates will feed into an underground concept study to look at selective mining (notionally via a 
decline from the proposed Two Mile Hill open pit cutback) of the high grade, BIF-hosted mineralisation in the first instance 
and, in the second instance, the potential for underground mining (via sub-level caving) of the prolific tonalite-hosted gold 
mineralisation beneath the planned open pit cutback.

RC Drilling – McIntyre Prospect

RC drilling within two areas of the McIntyre prospect was completed during the June 2017 quarter.  The programme was 
designed to infill previous rotary air blast (RAB) and limited RC drilling in order to confirm and extend the presence of thick, 
shallow zones of gold mineralisation within south-eastern extensions of the Shillington banded iron formation (BIF) that are 
dislocated by extensive faulting.

Details of the McIntyre RC drilling programme can be found in the Company’s ASX release dated 8 June 2017.

12

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  O P E R A T I O N S   O V E R V I E W 

Figure 7. Two Mile Hill diamond drill section 6,892,620N.

13

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  O P E R A T I O N S   O V E R V I E W   

RC drilling within the northern area at McIntyre comprised 9 holes (501m), designed to confirm the continuity and extent 
of broad, very shallow northeast dipping mineralised zones associated with veined and brecciated BIF at or near surface.  
The assay results indicate a generally low gold tenor that is suspected to relate to variable depletion within the upper 
(pallid) portion of the oxide profile.

RC drilling within the southern area at McIntyre comprised 14 holes (912m), designed to confirm and extend a broad zone 
of deeper mineralisation associated with a horizontal BIF unit encountered in previous RAB drilling.

Based on the strike and dip continuity of what is a broad mineralised zone at McIntyre, it is planned to undertake further 
RC drilling in the northern area in order to establish the mineralised strike extents and to determine if the intercept grades 
improve within the transition zone, below an interval of suspected surface depletion.  Depending on priorities and funding, 
it is planned to undertake this work in calendar 2018.

Wirraminna Option Deed & Tribute Agreement

Via its 100%-owned subsidiary, Sandstone Operations Pty Ltd (SOPL), Middle Island executed an option deed to acquire a 
100% interest in the Wirraminna gold project (P57/1395) upon payment of $300,000 at any time within the next four years.

Details of the Wirraminna transaction, its significance and the planned exploration programme can be found in the 
Company’s ASX release dated 6 June 2017.  Subsequent to this announcement, all conditions precedent have been satisfied 
and the transaction has successfully completed.

The Wirraminna gold project covers an area of 40.64ha and is contiguous with the western boundary of the Company’s 
existing Sandstone gold project, as shown in Figure 1.  Importantly, the Wirraminna project lies only 1km west of the 
Company’s 600,000tpa Sandstone gold processing plant.

The Wirraminna project hosts an Inferred Resource (JORC 2004) of 106,300t at 2.07g/t Au (10,674oz).  Mineralisation is 
associated with a steeply dipping, northwest-trending, high grade, ferruginous quartz lode (Wirraminna line) that remains 
open at depth and, to a lesser extent, along strike to the northwest and southeast.

The Company intends to upgrade the resource to a standard consistent with the 2012 JORC Code guidelines during FY18, 
via verification, infill and extension RC and diamond core drilling, which is presently in progress.

Better previous reverse circulation percussion drill intercepts include 11m at 23.8g/t, 16m at 14.6g/t and  
19m at 4.85g/t Au.

The Wirraminna project also hosts two identified, but as yet unquantified, mineralised laterite occurrences at surface, 
associated with the intersection of three distinct mineralised trends (Wirraminna, Goat Farm & Twin Shafts lines).  Little 
meaningful exploration has been undertaken beneath or between these laterite occurrences, particularly along the Goat 
Farm line.

The Wirraminna transaction is all the more significant given the findings of Middle Island’s recently completed targeting 
study on its adjacent Sandstone project, which identified Wirraminna to incorporate the western margin of a substantially 
larger, intrusive-related target at depth, inferred from gravity data.

The Wirraminna option was granted in consideration of Middle Island also entering a surface detecting rights agreement 
(Tribute Agreement) over agreed areas within Middle Island’s existing two Sandstone tenements.  Under the Tribute 
Agreement, MDI will receive 15% of the gross proceeds of any surface gold detected and recovered from those agreed 
areas within M57/128 & M57/129.

Targeting Study

A weights of evidence targeting study completed during the March 2017 quarter has identified multiple new targets within 
the Sandstone project, including two larger, higher-weighted targets (see Figure 8).  The first and highest priority target 
(Davis) lies to the south of the Twin Shafts, Eureka and Plum Pudding deposits in the southwest corner of the project, 
beneath a veneer of alluvial sheetwash.  The second key target (Cowan), also of significant extent, lies to the southeast of 
the Shillington deposit.

A geochemical auger and aircore drilling programme commenced at the highest priority target, named the Davis prospect, 
late in the June 2017 quarter.  The Davis target lies in the extreme south-western portion of the Sandstone project, beneath 
a thick veneer of transported sheetwash.  This initial programme is designed to establish the presence of anomalous gold 
geochemistry at the interface between the transported and residual profiles, allowing more accurate targeting of 
subsequent bedrock drilling.  This programme has now been completed and the results released on 12 September 2017.

14

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  O P E R A T I O N S   O V E R V I E W 

Figure 8. Weights-of-evidence heat mapping, with higher priority targets exhibiting hotter colours.

15

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  O P E R A T I O N S   O V E R V I E W 

Infill Ground Gravity Survey

Data processing and interpretation of the infill ground gravity survey completed in the March 2017 quarter has been 
finalised.  The infill survey was a key recommendation of the targeting study, in order to refine the resolution of known and 
interpreted syntectonic, felsic intrusive bodies that have been identified as a key element controlling the location of (and in 
several instances, the host to) gold mineralisation within the project.

The tonalite is a lower density intrusive body intruding a succession of basalts, also incorporating a thick, shallowly dipping 
and very high density BIF package.  As such, the gravity contrast will be substantial, with Two Mile Hill and any other like 
intrusive bodies presenting as gravity lows.

The detailed gravity image for the Two Mile Hill vicinity is provided in Figure 9.  This clearly identifies the Two Mile Hill 
tonalite associated with a gravity low, and indicates the presence of several bodies to the north and east of Two Mile Hill 
with a similar gravity expression.  While there is little geology exposed due to extensive iron induration and transported 
cover at surface, the data suggests that several proximal analogues may exist.

3D inversion modelling of the processed results will be finalised in the September 2017 quarter.

Figure 9. Ground gravity image showing the Two Mile Hill tonalite  
and several possible proximal analogues (darker blue).

16

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  O P E R A T I O N S   O V E R V I E W 

REO GOLD PROJECT (100%) – BURKINA FASO

Exploration

No exploration was undertaken at the Company’s 100%-owned Reo gold project (Figure 10) in Burkina Faso during the 
year, pending the outcome of permit extension applications.

Subject to the remaining tenure being confirmed, the continuing focus will be on identifying an appropriate partner to help 
fund the project through to feasibility.  To this end, two entities completed or commenced data reviews and site visits 
during the June 2017 quarter.

Tenure

Following ratification of the new Mining Act in Burkina Faso in February 2017, the first two permit extension applications 
for the Reo project (Didyr and Bissou) were granted during the June quarter.  Of these, the Company elected to accept the 
higher priority, Didyr permit.  It is anticipated that remaining extension applications will be granted during 2017/18 and 
progress on these continues to be closely monitored.

Figure 10. Reo Project permits and prospects superimposed on magnetic image.

17

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  O P E R A T I O N S   O V E R V I E W   

SAFETY & ENVIRONMENTAL PERFORMANCE

Health, Safety & Environment

No injuries, safety or environmental incidents were recorded at the Company’s projects and premises during the year.

Drill sites throughout the Sandstone project have been progressively rehabilitated in accordance with POW requirements.  
Safety signage and restricted access areas associated with the open pits and the processing plant have also recently been 
re-established.

Social

The Company continues to engage with the Shire of Sandstone, providing updates for Council meetings and presentations 
as required.  The Company also seeks to sponsor or facilitate any local community events.  This included sponsorship over 
the Easter long weekend of a community cricket match between Sandstone township and Black Hill Station in support of 
the Royal Flying Doctor Service (RFDS) and St John’s Ambulance.

Contact with our host communities at the Reo project in Burkina Faso is being maintained to ensure they are informed of 
Middle Island’s status and this arrangement is actively reciprocated by the Mayor and people of Dassa Commune.

MINERAL RESOURCE STATEMENT – SANDSTONE GOLD PROJECT

Mineral Resources applicable to the Sandstone gold project as at 30 June 2017 are as follows:

Deposit

Tonnes

Grade 
(g/t Au)

Contained 
Gold (oz.)

JORC 
Classification

JORC 
Code

Two Mile Hill – Open Pit – M57/128

Two Mile Hill – Open Pit – M57/128

*Two Mile Hill – Tonalite - M57/128

Two Mile Hill – BIF Deeps - M57/128

Shillington – Open Pit - M57/128

Shillington – Open Pit – M57/128

Plum Pudding – Open Pit - M57/129

Wirraminna – Open Pit

Total Indicated

Total Inferred

Total Resource

1,012,000

114,000

10,541,000

59,100

1,015,000

272,000

50,000

106,000

2,086,100

11,083,000

13,169,100

1.36

1.10

1.33

9.90

1.33

1.17

1.60

2.07

1.59

1.33

1.37

44,000

4,000

452,094

18,811

43,000

10,000

2,572

10,674

105,811

479,340

585,151

2012

2012

2004

2004

2012

2012

2004

2004

Indicated

Inferred

Inferred

Indicated

Indicated

Inferred

Inferred

Inferred

Indicated

Inferred

*Includes updated Mineral Resources comprising the Two Mile Hill open pit deposit.

Mineral Resources applicable to the Sandstone gold project as at 30 June 2016 were as follows:

Deposit

Tonnes

Grade 
(g/t Au)

Contained 
Gold (oz.)

JORC 
Classification

JORC 
Code

Two Mile Hill – Tonalite - M57/128

10,541,000

Two Mile Hill – BIF - M57/128

Shillington - M57/128

Plum Pudding - M57/129

Total 

Total Resource

59,100

130,000

50,000

59,100

10,721,000

10,780,100

1.33

9.90

1.50

1.60

9.90

1.34

1.38

452,094

18,811

6,269

2,572

18,811

460,935

479,746

2004

2004

2004

2004

Inferred

Indicated

Inferred

Inferred

Indicated

Inferred

During the course of FY2017, Middle Island has been undertaking verification, infill and extension drilling programmes with 
a view to progressively upgrading the Mineral Resource classifications and bringing the estimates into compliance with the 
2012 Edition of the JORC Code.  This work will continue into FY2018.

18

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  O P E R A T I O N S   O V E R V I E W 

GOVERNANCE AND INTERNAL CONTROLS

Middle Island Resources Limited has a firm policy to only utilise the services of external independent consultants to estimate 
Mineral Resources.  The Company also has established practices and procedures to monitor the quality of data applied in 
Mineral Resource estimation, and to commission and oversee the work undertaken by external independent consultants.

In all cases Mineral Resources are estimated and reported in accordance with the ‘Australasian Code for Reporting of 
Exploration Results, Mineral Resources and Ore Reserves’ (the JORC Code).  Mineral Resources reported in accordance with 
the 2004 Edition of the JORC Code were prepared by Snowden Mining Industry Consultants on behalf of Troy Resources NL, 
and are reported in the Troy Resources NL 2011 Annual Report.  Mineral Resources reported in accordance with the 2012 
Edition were prepared by Brett Gossage of EGRM Consulting Pty Ltd on behalf of Middle Island Resources Limited.

The Competent Person is a Member of the Australasian Institute of Mining and Metallurgy (AusIMM) and qualifies as a 
Competent Person as defined in the JORC Code.

Forward Looking Statements

Certain statements made during or in connection with this communication, including, without limitation, those concerning the 
economic outlook for the mining industry, expectations regarding gold prices, exploration costs and other operating results, growth 
prospects and the outlook of Middle Island’s operations contain or comprise certain forward looking statements regarding Middle 
Island’s exploration operations, economic performance and financial condition. Although Middle Island believes that the 
expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will 
prove to be correct.

Accordingly, results could differ materially from those set out in the forward looking statements as a result of, among other factors, 
changes in economic and market conditions, success of business and operating initiatives, changes that could result from future 
acquisitions of new exploration properties, the risks and hazards inherent in the mining business (including industrial accidents, 
environmental hazards or geologically related conditions), changes in the regulatory environment and other government actions, 
risks inherent in the ownership, exploration and operation of or investment in mining properties in foreign countries, fluctuations in 
gold prices and exchange rates and business and operations risks management, as well as generally those additional factors set 
forth in our periodic filings with ASX. Middle Island undertakes no obligation to update publicly or release any revisions to these 
forward-looking statements to reflect events or circumstances after today’s date or to reflect the occurrence of unanticipated 
events. 

Competent Persons’ Statements

Information in this report relates to exploration results, geological interpretation and data quality, that are based on information 
compiled by Mr Rick Yeates (Member of the Australasian Institute of Mining and Metallurgy).  Mr Yeates is a fulltime employee of 
Middle Island and has sufficient experience which is relevant to the style of mineralisation and type of deposits under consideration 
and to the activities undertaken to qualify as a Competent Person as defined in the 2012 edition of the ‘Australasian Code for 
Reporting of Exploration Results, Mineral Resources and Ore Reserves’.  Mr Yeates consents to the inclusion in the annual report of 
the statements based on his information in the form and context in which they appear.

Information in this release, which relates to the resource estimation of the Two Mile Hill and Shillington deposits is based on the 
work of independent consultant, Mr Brett Gossage, MAusIMM.  Mr Gossage has sufficient experience that is relevant to the style of 
mineralisation and type of deposit under consideration and the activities being reported upon to qualify as a Competent Person, as 
defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’.  
Mr Gossage consents to the inclusion in this report of the statements based on the information in the form and context in which 
they appear.

19

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  D I R E C T O R S ’   R E P O R T

Middle Island

RESOURCES LIMITED 

Your directors submit their report on the consolidated entity (referred to hereafter as the Group) which consists of Middle 
Island Resources Limited and the entities it controlled at the end of, or during, the year ended 30 June 2017.

DIRECTORS

The names and details of the Company’s directors in office during the year and until the date of this report follow.  Each 
Director was in the office for this entire period unless otherwise stated.

Names, qualifications, experience and special responsibilities 

Peter Thomas, (Non-Executive Chairman)

Mr Thomas was a practising solicitor from 1980 until June 2012 specialising in the provision of corporate and commercial 
advice to explorers and miners.  Since the mid-1980s, he has served on the boards of various listed companies.  He was the 
founding chairman of Sandfire Resources NL.  He is also non-executive director of ASX-listed Image Resources NL and Emu NL.

Richard Yeates, (Managing Director)

Mr Yeates is a geologist whose professional career has spanned more than 30 years, initially working for major companies such 
as BHP, Newmont and Amax, prior to co-founding the consulting firm of Resource Service Group (subsequently RSG Global) in 
1987, which was ultimately sold to ASX listed consulting firm, Coffey International, in 2006 to become Coffey Mining. 

Mr Yeates has considerable international experience, having worked in some 30 countries, particularly within Africa and South 
America, variously undertaking project management assignments, feasibility studies and independent reviews for company 
listings, project finance audits and technical valuations.  Mr Yeates was also responsible for developing and overseeing all 
marketing and promotional activities undertaken by RSG, RSG Global and Coffey Mining over a 23-year period.

Mr Yeates is a Member of the Australasian Institute of Mining and Metallurgy (AusIMM), and is a Graduate Member of the 
Australian Institute of Company Directors (AICD).  He currently serves as a non-executive director of ASX 200 nickel producer 
Western Areas Limited.

Beau Nicholls, (Non-Executive Director)

Mr Nicholls has 20 years in mining and exploration geology, ranging from grass roots exploration management through to 
mine production environments.  He is a Member of the Australian Institute of Geoscientists (AIG) with a proven track record 
on four continents (Australia, Eastern Europe, Africa and the Americas) and in over 20 countries, Mr Nicholls has been 
instrumental in the discovery and/or development of a number of world class deposits.  Mr Nicholls also has over 10 year’s 
international consulting experience with RSG, RSG Global and Coffey Mining, including 3 years as the resident Regional 
Manager in West Africa.  Mr Nicholls is currently Chief Executive Officer of Sahara Mining Services.

Dennis Wilkins, B.Bus, AICD, ACIS (Alternate Director for Beau Nicholls)

Mr Wilkins is the founder and principal of DWCorporate Pty Ltd, a private corporate advisory firm servicing the natural 
resources industry.

Since 1994, he has been a director of, and involved in the executive management of, several publicly listed resource 
companies with operations variously in Australia, PNG, Scandinavia and Africa.  From 1995 to 2001, he was the Finance 
Director of Lynas Corporation Ltd during the period when the Mt Weld Rare Earths project was acquired by the group.  He 
was also an advisor to Atlas Iron Limited at the time of Atlas’ initial public offering in 2006.

Since July 2001, Mr Wilkins has been running DWCorporate Pty Ltd, where he advises on the formation of, and capital 
raising for, emerging companies in the Australian resources sector.

Mr Wilkins is currently a director of Key Petroleum Limited.  Within the last 3 years, Mr Wilkins has also been but no longer 
is a director of Duketon Mining Limited, A1 Consolidated Gold Limited and Shaw River Manganese Limited.

Linton Kirk was a Non-Executive Director from the beginning of the financial year until his resignation on 11 July 2016.

20

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017 
D I R E C T O R S ’   R E P O R T

COMPANY SECRETARY 

Dennis Wilkins

Interests in the shares and options of the Company and related bodies corporate

As at the date of this report, the relevant interests of the directors in the shares and options of Middle Island Resources 
Limited were:

Peter Thomas

Richard Yeates

Beau Nicholls

Dennis Wilkins

PRINCIPAL ACTIVITIES

 Ordinary 
Shares

13,190,000

48,964,162

14,050,000

1,166,667

Options over 
Ordinary Shares

10,000,000

10,000,000

10,000,000

-

During the year the Group carried out exploration on its tenements, completed the acquisition of the Sandstone gold 
project in WA, and applied for or acquired additional tenements with the primary objective of identifying deposits of gold 
to support the recommissioning of the Company’s 100% owned processing plant at Sandstone.  Whilst not the objective of 
the Group to explore for or seek to acquire mineral deposits other than of gold, the Group reserves the right to follow up 
leads (thrown up by its gold exploration/investigative activities) for other commodities and globally where the Board 
considers that doing so may add value.

DIVIDENDS

No dividends were paid or declared during the year.  No recommendation for payment of dividends has been made

OPERATING AND FINANCIAL REVIEW

Finance Review

During the year, total exploration expenditure incurred by the Group amounted to $2,496,500 (2016: $128,232).  In line 
with the Group’s accounting policies, all exploration expenditure, other than acquisition costs, were written off as they 
were incurred.  Tenement acquisition costs of $227,760 (2016: $1,943,340) were impaired during the year. Other 
expenditure incurred, net of revenue, amounted to $1,531,795 (2016: $1,098,980).  This resulted in an operating loss after 
income tax for the year ended 30 June 2017 of $4,256,055 (2016: $3,170,552).

At 30 June 2017, cash assets available totalled $1,841,875.

Operating Results for the Year

Summarised operating results are as follows:

Revenues and losses for the year from ordinary activities before income tax expense

14,664

(4,256,055)

2017

Revenues 

Results 

$

$

Shareholder Returns

Basic loss per share (cents)

2017

2016

(0.8)

(1.3)

21

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  D I R E C T O R S ’   R E P O R T

Risk Management

The board is responsible for ensuring that risks, and also opportunities, are identified on a timely basis and that activities 
are aligned with the risks and opportunities identified by the board.

The Group believes that it is crucial for all board members to be a part of this process, and as such, the board has not 
established a separate risk management committee.  Where appropriate the board enlists the support of other suitably 
qualified professionals to join board committees.

The board has a number of mechanisms in place to ensure that management’s objectives and activities are aligned with the 
risks identified by the board.  These include the following:

• 

• 

Board approval of a strategic plan, which encompasses strategy statements designed to meet stakeholders’ needs and 
manage business risk.

Implementation of board approved operating plans and budgets and board monitoring of progress against these 
budgets.

•  A risk matrix designed to identify and quantify the various risk factors and implement mitigating strategies accordingly.

• 

• 

• 

Regular review of management’s activities and the Company’s circumstances.

Continuing review of capital and resources market sentiment.

Continuing review of economic trends and circumstances.

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS 

Other than as disclosed in this Annual Financial Report, no significant changes in the state of affairs of the Group occurred 
during the financial year.

SIGNIFICANT EVENTS AFTER THE BALANCE DATE 

No matters or circumstances, aside from those disclosed above, have arisen since the end of the year which significantly 
affected or may significantly affect the operations of the Group, the results of those operations, or the state of affairs of the 
Group in future financial periods

LIKELY DEVELOPMENTS AND EXPECTED RESULTS

The Group’s primary focus for the coming financial year is to extend and enhance the proposed gold production profile for 
the Sandstone Project in order to recommission its processing plant at the earliest opportunity.

ENVIRONMENTAL REGULATION AND PERFORMANCE 

The Group is subject to significant environmental regulation in respect to its activities.

The Group aims to ensure the appropriate standard of environmental care is achieved, and in doing so, that it is aware of 
and is in compliance with all environmental legislation.  The directors of the Company are not aware of any breach of 
environmental legislation for the year under review.

REMUNERATION REPORT

The information provided in this remuneration report has been audited as required by section 308(3C) of the  
Corporations Act 2001.

Principles used to determine the nature and amount of remuneration

Remuneration Policy

The remuneration policy of Middle Island Resources Limited was designed to align key management personnel objectives 
with shareholder and business objectives by providing a fixed remuneration component and offering variously, short-term 
and long-term securities incentives.  The board believes the remuneration policy to be appropriate and effective in its ability 
to attract and retain suitable key management personnel to run and manage the Group.

22

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
D I R E C T O R S ’   R E P O R T 

The remuneration policy, setting the terms and conditions for the executive directors and other senior executives (if any), was 
developed by the board and evolves as circumstances require.  All executives receive a base salary (based on factors such as 
experience), superannuation and, possibly, a package of equity incentives in the Company.  The board reviews each executive 
package as and when it considers it appropriate to do so in accordance with its remuneration policy and by reference to the 
Group’s performance, the executive’s performance and comparable information from industry sectors and other listed 
companies in similar circumstances

The board may exercise discretion in relation to approving incentives, bonuses and options.  The policy is designed to reward 
executives for performance that results in long term growth in shareholder wealth.

The executive directors and executives receive the superannuation guarantee contribution required by the government of 
Australia, which was 9.5% for the 2017 financial year but are not entitled to receive any other retirement benefits.

All remuneration paid to directors and executives is “valued” at the cost to the Group and expensed.  Options are ascribed a 
“fair value” in accordance with Australian Accounting Standards using a methodology such as Black-Scholes.  The board 
does not accept that the “fair value” represents market or  realisable value.  Rather, the board use a commonly accepted 
methodology purely for the purposes of complying with the Australian Accounting Standards.

The board’s policy is to remunerate non executive directors, at market rates for comparable companies, for time, 
commitment and responsibilities, albeit non-executive directors are currently remunerated below or at the lower end of the 
market rate range.  The board determines payments to the non executive directors and reviews their remuneration annually, 
based on market practice, duties and accountability.  Independent external advice is sought as and when required.  The 
maximum aggregate amount of fees that can be paid to non executive directors is, subject to change with the approval of 
shareholders in general meeting, currently $300,000.  Fees for non executive directors are not linked to the performance of 
the Group.  However, to align directors’ interests with shareholder interests, the directors are encouraged to hold shares in 
the Company and, subject to shareholder approval in general meeting may be offered participation in employee share and 
option arrangements.

Performance based remuneration 

The Group policy allows the use of performance based remuneration, to attract and motivate employees, in the form of 
options.  Where utilised, options may be issued but not vest until certain hurdles have been met where the hurdles are 
directed at advancing the Company towards its objectives potentially within prescribed periods. 

Company performance, shareholder wealth and key management personnel remuneration

No direct relationship exists between key management personnel remuneration and Group performance (including 
shareholder wealth).

Use of remuneration consultants

The Group did not employ the services of any remuneration consultants during the financial year ended 30 June 2017.

Voting and comments made at the Company’s 2016 Annual General Meeting

The Company received 99.9% of “yes” votes on its remuneration report for the 2016 financial year.

23

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  D I R E C T O R S ’   R E P O R T   

Details of remuneration

Details of the remuneration of the directors and the key management personnel of the Group are set out in the following 
table:

Key management personnel of the Group

Short-Term

Post Employment

Share-based 
Payments(1)

Total

Non-Monetary  

Superannuation Retirement 

$

$

Benefits

$

$

$

Salary 
& Fees

$

36,530

36,530

180,000

180,000

30,000

30,000

Directors

Peter Thomas

2017

2016

Richard Yeates

2017

2016

Beau Nicholls

2017

2016

Linton Kirk (resigned 11 July 2016) 

2017

2016

Dennis Wilkins (2)

2017

2016

-

27,397

-

-

Total key management personnel compensation

2017

2016

246,530

273,927

-

-

-

-

-

-

-

-

-

-

-

-

3,470

3,470

17,100

17,100

-

-

-

2,603

-

-

20,570

23,173

-

-

-

-

-

-

-

-

-

-

-

-

243,000

283,000

-

40,000

243,000

440,100

-

197,100

243,000

273,000

-

-

-

-

-

30,000

-

30,000

-

-

729,000

996,100

-

297,100

(1)   Share-based payments represents share options granted during the year. These options were valued in accordance with Australian Accounting Standards which specifies 

that an option-pricing model be applied to employees’ or directors’ stock options to estimate their fair value (the expression “fair value” – and derivatives thereof – wherever 
used in this report bears the meaning ascribed to that expression by the Australian Accounting Standards Board. “Fair value” commonly does not reflect realisable value and 
the Board does not represent or accept that stated fair values reflect market values. This observation is over-riding and shall prevail over any inconsistent possible 
interpretation) as at their grant date.

(2)  Mr Wilkins is not remunerated for his role as alternate director, however, a total of $83,286 (2016: $111,846) was paid to DW Corporate Pty Ltd, a business of which Mr 
Wilkins is principal. DWCorporate Pty Ltd provided company secretarial and corporate advisory services to the Group during the year. The amounts paid were at usual 
commercial rates with fees charged on an hourly basis.

Service agreements

Peter Thomas, Non-Executive Chairman:

• 

Term of agreement – Commenced on 2 March 2010, no notice period for termination is required and no monies are 
payable consequent on termination

Richard Yeates, Managing Director:

• 

Term of agreement – commenced 2 March 2010 and continues until terminated.

•  Annual salary was initially $300,000 excluding superannuation; reduced to $200,000 from 1 February 2014, and 

further reduced to $180,000 on 1 July 2014.

• 

The agreement may be terminated by the Company giving 12 months’ written notice or by Mr Yeates giving 3 month’s 
written notice (shorter notice periods apply in the event breach of contract by either party).  No benefits are payable 
on termination other than entitlements accrued to the date of termination.

24

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  D I R E C T O R S ’   R E P O R T   

Beau Nicholls, Non-Executive Director:

• 

Term of agreement – Mr Nicholls was an executive director but became a non-executive director on 1 February 2014 
from which date he was remunerated at the rate of $38,100 per annum until 1 July 2014 when his remuneration was 
reduced to $30,000 per annum.

• 

The agreement requires no notice period for termination, and no monies are payable consequent on termination.

Linton Kirk, Non-Executive Director:

• 

Term of agreement – Commenced on 1 September 2011 and ended on 11 July 2017 when he resigned. No 
termination notice was required and no monies were payable consequent on termination. 

Dennis Wilkins, Alternate Director and Company Secretary:

• 

Term of agreement – Commencing 17 March 2010 until terminated in writing by either party, no notice period of 
termination is required and no monies are payable consequent on termination.

•  Mr Wilkins’ firm, DWCorporate Pty Ltd, is engaged to provide company secretarial and corporate advisory services.  

Fees are charged on an hourly basis, and all amounts are disclosed in the remuneration table above.

Share-based compensation

Options may be issued to key management personnel as part of their remuneration.  The Group has a formal policy in 
relation to the key management personnel limiting their exposure to risk in relation to the securities which actively 
discourages key management personnel from granting mortgages over securities held in the Group.

The following options were granted to key management personnel during the year:

Grant Date

Granted 
Number

Vested 
Number

Date 
Vesting 
and 
Exercisable

Expiry 
Date

Exercise 
Price 
(cents)

Value Per 
Option 
at Grant 
Date 
(cents)(1)

Exercised 
Number

% of 
Remun-
eration

DIRECTORS OF MIDDLE ISLAND RESOURCES LIMITED

Peter 
Thomas

Richard 
Yeates

Beau 
Nicholls

14/12/2016 10,000,000 10,000,000

14/12/2016

18/11/2018

10.0

14/12/2016 10,000,000 10,000,000

14/12/2016

18/11/2018

10.0

14/12/2016 10,000,000 10,000,000

14/12/2016

18/11/2018

10.0

2.4

2.4

2.4

Nil

Nil

Nil

85.9

55.2

89.0

(1)   The value of the options was calculated in accordance with Australian Accounting Standards by using the Black-Scholes European Option Pricing Model. The Directors do 
not consider the resultant value as determined by the Black-Scholes European Option Pricing Model is necessarily representative of the market value of the share options 
issued.

The above options granted to the Directors are not dependant on the satisfaction of performance conditions. The options 
serve to provide compensation for significant previous reductions in the Directors’ fees, as well as prior pro bono 
contributions, and form part of the Directors’ incentive for continuing and future efforts.

There were no ordinary shares in the Company provided as a result of the exercise of remuneration options during the year.

25

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  D I R E C T O R S ’   R E P O R T 

Equity instruments held by key management personnel

Direct and indirect interests in options over ordinary shares

Balance at 
start of 
the year

Granted as 

compensation Exercised

Other 
changes

Balance at 
end of the 
year

Vested and 
exercisable

Unvested

DIRECTORS OF MIDDLE ISLAND RESOURCES LIMITED

Peter Thomas

Richard Yeates

Beau Nicholls

Linton Kirk

Dennis Wilkins

-

-

-

-

-

10,000,000

10,000,000

10,000,000

-

-

-

-

-

-

-

- 10,000,000

10,000,000

- 10,000,000

10,000,000

- 10,000,000

10,000,000

-

-

-(1)

-

-

-

-

-

-

-

-

(1)  Balance held at date of resignation, 11 July 2016.

Direct and indirect interests in ordinary shares

DIRECTORS OF MIDDLE ISLAND RESOURCES LIMITED

Balance at 
start of the 
period

Received during the 
period on the 
exercise of options

Other  
changes during 
the period

Balance at 
end of the 
period

Ordinary shares

Peter Thomas

Richard Yeates

Beau Nicholls

Linton Kirk

Dennis Wilkins

11,600,000

46,666,692

13,600,000

2,496,245

1,166,667

-

-

-

-

-

1,590,000

13,190,000

2,297,470

48,964,162

450,000

14,050,000

-

-

(1)2,496,245

1,166,667

(1)  Balance held at date of resignation, 11 July 2016.

Loans to key management personnel

There were no loans to key management personnel during the year.

Other transactions with key management personnel

DWCorporate Pty Ltd, a business of which Mr Wilkins is principal, provided company secretarial and corporate advisory 
services to the Middle Island Group during the year.  The amounts paid were on arms’ length commercial terms and are 
disclosed in the remuneration report in conjunction with Mr Wilkins’ compensation.  At 30 June 2017 there was nil  
(2016: nil) owing to DWCorporate Pty Ltd.

Mr Nicholls is a director and 35% shareholder of PowerXplor Ltd, which owns Sahara Mining Services SARL.  As part of a 
cost sharing arrangement between Sahara Mining Services SARL and Middle Island Resources Limited, the two companies 
shared administration and exploration costs during the year; with Middle Island Resources Limited recharging $3,013 to 
Sahara Mining Services SARL during the year ended 30 June 2017 (2016: $40,112).  The amounts paid by Sahara Mining 
Services SARL to Middle Island Resources Limited were on arms’ length commercial terms.

Mr Yeates was a director and shareholder of Atherton Resources Ltd (previously Mungana Goldmines Ltd).  As part of a cost 
sharing arrangement between Atherton Resources Ltd and Middle Island Resources Limited, the two companies have 
previously shared office space in West Perth resulting in Middle Island recharging $14,923 to Atherton Resources Ltd during 
the year ended 30 June 2016.  The amounts paid by Atherton Resources Ltd to Middle Island Resources Limited were on 
arms’ length commercial terms. 

Kirk Mining Consultants Pty Ltd, a business of which Mr Kirk is principal, invoiced $24,860 of consulting services to the 
Middle Island Group during the year ended 30 June 2016.  No amounts were invoiced during the period ended  
11 July 2017, after which time Mr Kirk was no longer a member of key management personnel. The amounts paid were on 
arms’ length commercial terms. 

End of audited section

26

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  D I R E C T O R S ’   R E P O R T 

DIRECTORS’ MEETINGS

During the year, the Company held seven meetings of directors. The attendance of directors at meetings of the board and 
committees were:

Peter Thomas

Richard Yeates

Beau Nicholls

Linton Kirk (resigned 11 July 2016)

Dennis Wilkins (alternate for Beau Nicholls)

Committee Meetings Committee Meetings

Directors Meetings

Audit

Remuneration

A

7

7

7

-

7

B

7

7

7

-

7

A

1

*

-

-

1

B

1

*

1

-

1

A

-

-

-

-

-

B

-

-

-

-

-

Notes: A – Number of meetings attended.  B – Number of meetings held during the time the director held office during the period. * – Not a member of the relevant committee.

SHARES UNDER OPTION

Unissued ordinary shares of Middle Island Resources Limited under option at the date of this report are as follows:

Date Options Issued

14 December 2016

14 December 2016

Expiry Date

Exercise Price (cents)

Number of Options

18 November 2018

18 November 2018

7.0

10.0

Total number of options outstanding at the date of this report

7,500,000

30,000,000

37,500,000

No person entitled to exercise any option referred to above has or had, by virtue of the option, a right to participate in any 
share issue of any other body corporate. 

INSURANCE OF DIRECTORS AND OFFICERS  

During or since the financial year, in accordance with each director’s Deed of Indemnity, Insurance and Access with Middle 
Island Resources Limited, the Group has paid premiums insuring all the directors of Middle Island Resources Limited against 
all liabilities incurred by the director acting directly or indirectly as a director of the Company to the extent permitted by law, 
including legal costs incurred by the director in defending proceedings, provided that the liabilities for which the director is 
to be insured do not arise out of conduct involving a wilful breach of the director’s duty to the Company or a contravention 
of sections 182 or 183 of the Corporations Act 2001.

The total amount of insurance contract premiums paid is $14,243.

NON-AUDIT SERVICES

The following details any non audit services provided by the entity’s auditor, Greenwich & Co or associated entities.  The 
directors are satisfied that the provision of non audit services is compatible with the general standard of independence for 
auditors imposed by the Corporations Act 2001.  The directors are satisfied that the provision of non-audit services by the 
auditor, as set out below, did not compromise the auditor independence requirements of the Corporations Act 2001 for the 
following reasons:

•  All non-audit services have been reviewed by the audit committee to ensure they do not impact the impartiality and 

objectivity of the auditor;

•  None of the services undermine the general standard of independence for auditors.

Greenwich & Co received or are due to receive the following amounts for the provision of non audit services:

Taxation compliance services

2017 
$

2016 
$

6,000

1,000

27

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  D I R E C T O R S ’   R E P O R T 

PROCEEDINGS ON BEHALF OF THE COMPANY 

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on 
behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking 
responsibility on behalf of the Company for all or any part of those proceedings. 

No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under section 237 
of the Corporations Act 2001.

AUDITOR’S INDEPENDENCE DECLARATION  

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out 
on page 29.

Signed in accordance with a resolution of the directors.

Richard Yeates
Managing Director
Perth, 29 September 2017 

28

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
A U D I T O R ’ S   I N D E P E N D E N C E   D E C L A R A T I O N   

29

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  C O R P O R A T E   G O V E R N A N C E   S T A T E M E N T

Middle Island Resources Limited and the Board are committed to achieving and demonstrating the highest standards of 
corporate governance. Middle Island Resources Limited has reviewed its corporate governance practices against the 
Corporate Governance Principles and Recommendations (3rd edition) published by the ASX Corporate Governance Council.

The 2017 Corporate Governance Statement is current as at 29 September 2017 and reflects the corporate governance 
practices in place throughout the 2017 financial year. The 2017 Corporate Governance Statement was approved by the 
Board on 29 September 2017. A description of the Group’s current corporate governance practices is set out in the Group’s 
Corporate Governance Statement which can be viewed at www.middleisland.com.au.

30

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  C O N S O L I D A T E D   S T A T E M E N T   O F   P R O F I T   O R 
L O S S   A N D   O T H E R   C O M P R E H E N S I V E   I N C O M E

Middle Island

RESOURCES LIMITED 

FOR THE YEAR ENDED 30 JUNE 2017

Notes

Consolidated

Consolidated

4

24

10

6

REVENUE

EXPENDITURE 

Exploration expenses

Administration expenses

Salaries and employee benefits expense

Depreciation expense

Share-based payments expense

Impairment of capitalised tenement acquisition costs

Impairment of receivables

LOSS BEFORE INCOME TAX

INCOME TAX BENEFIT / (EXPENSE)

LOSS FOR THE PERIOD ATTRIBUTABLE TO OWNERS OF 
MIDDLE ISLAND RESOURCES LIMITED

OTHER COMPREHENSIVE INCOME

Items that may be reclassified to profit or loss

Exchange differences on translation of foreign operations

Other comprehensive income for the period, net of tax

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD 
ATTRIBUTABLE TO OWNERS OF  
MIDDLE ISLAND RESOURCES LIMITED

2017

$

14,664

2016

$

50,846

(2,496,500)

(466,955)

(337,343)

(13,161)

(729,000)

(227,760)

-

(128,232)

(648,287)

(367,025)

(8,674)

(180)

(1,943,340)

(125,660)

(4,256,055)

(3,170,552)

-

-

(4,256,055)

(3,170,552)

(13,931)

(13,931)

91,882

91,882

(4,269,986)

(3,078,670)

Basic and diluted loss per share for loss attributable to the 
ordinary equity holders of the Company (cents per share)

23

(0.8)

(1.3)

The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the Notes to the Consolidated Financial Statements

31

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
 
 
 
 
 
 
 
 
 
C O N S O L I D A T E D   S T A T E M E N T   O F 
F I N A N C I A L   P O S I T I O N

AS AT 30 JUNE 2017

Notes

Consolidated

Consolidated

CURRENT ASSETS 

Cash and cash equivalents

Trade and other receivables

TOTAL CURRENT ASSETS 

NON-CURRENT ASSETS 

Plant and equipment

Tenement acquisition costs

TOTAL NON-CURRENT ASSETS 

TOTAL ASSETS 

CURRENT LIABILITIES 

Trade and other payables

TOTAL CURRENT LIABILITIES 

NON-CURRENT LIABILITIES 

Provisions

TOTAL NON-CURRENT LIABILITIES 

TOTAL LIABILITIES 

NET ASSETS 

EQUITY 

Contributed equity

Reserves

Accumulated losses

TOTAL EQUITY 

7

8

9

10

11

12

13

14

2017

$

1,841,875

10,198

1,852,073

2,044,092

2,057,754

4,101,846

5,953,919

2016

$

3,612,918

1,714,033

5,326,951

12,666

967,528

980,194

6,307,145

606,781

606,781

393,346

393,346

1,203,417

1,203,417

1,810,198

4,143,721

-

-

393,346

5,913,799

33,170,824

31,399,916

1,124,382

409,313

(30,151,485)

(25,895,430)

4,143,721

5,913,799

The above Consolidated Statement of Financial Position should be read in conjunction with the Notes to the Consolidated Financial Statements.

32

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
C ON S O L I D A T E D   S T A T E M E N T   O F 
C H A N G E S   I N   E Q U I T Y

FOR YEAR ENDED 30 JUNE 2017

Contributed 
Equity

Notes

Share-
based 
Payments 
Reserve

Foreign 
Currency 
Translation 
Reserve

Accumulated 
Losses

$

$

$

$

Total

$

BALANCE AT 1 JULY 2015

25,733,440

6,250

311,001

(22,724,878)

3,325,813

Loss for the year

OTHER COMPREHENSIVE INCOME

Exchange differences on translation 
of foreign operations

TOTAL COMPREHENSIVE INCOME 
FOR THE PERIOD

TRANSACTIONS WITH OWNERS 
IN THEIR CAPACITY AS OWNERS

Shares issued during the year

Share issue transaction costs

Options issued/vesting to 
employees

13

13

24

-

-

-

5,957,649

(291,173)

-

-

-

-

-

-

180

-

(3,170,552)

(3,170,552)

91,882

-

91,882

91,882

(3,170,552)

(3,078,670)

-

-

 -

-

-

-

5,957,649

(291,173)

180

BALANCE AT 30 JUNE 2016

31,399,916

6,430

402,883 

(25,895,430)

5,913,799

Loss for the year

OTHER COMPREHENSIVE INCOME

Exchange differences on translation 
of foreign operations

TOTAL COMPREHENSIVE INCOME

TRANSACTIONS WITH OWNERS 
IN THEIR CAPACITY AS OWNERS

Shares issued during the year

Share issue transaction costs

Options issued/vesting to 
employees

13

13

24

-

-

-

1,858,851

(87,943)

-

-

-

-

-

-

729,000

-

(4,256,055)

(4,256,055)

(13,931)

-

(13,931)

(13,931)

(4,256,055)

(4,269,986)

-

-

-

-

-

-

1,858,851

(87,943)

729,000

BALANCE AT 30 JUNE 2017

33,170,824

735,430

388,952

(30,151,485)

4,143,721

The above Consolidated Statement of Changes in Equity should be read in conjunction with the Notes to the Consolidated Financial Statements.

33

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C O N S O L I D A T E D   S T A T E M E N T 
O F   C A S H   F L O W S

FOR YEAR ENDED 30 JUNE 2017

Notes

Consolidated

Consolidated

CASH FLOWS FROM OPERATING ACTIVITIES

Payments to suppliers and employees 

Expenditure on mining interests

Interest received

2017

$

2016

$

(1,018,001)

(2,474,775)

14,692

(1,018,517)

(101,948)

7,361

NET CASH OUTFLOW FROM OPERATING ACTIVITIES

22(a)

(3,478,084)

(1,113,104)

CASH FLOWS FROM INVESTING ACTIVITIES

Payments for mining properties

Payments for property, plant and equipment

NET CASH OUTFLOW FROM INVESTING ACTIVITIES

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from issues of ordinary shares

Payments for share issue transaction costs

NET CASH INFLOW FROM FINANCING ACTIVITIES

NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS

Cash and cash equivalents at the beginning of the financial year

Effects of exchange rate changes on cash and cash equivalents

CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR

7

(124,475)

(1,294,981)

(1,419,456)

3,218,071

(87,943)

3,130,128

(1,767,412)

3,612,918

(3,631)

1,841,875

(250,000)

-

(250,000)

4,639,690

(232,000)

4,407,690

3,044,586

564,733

3,599

3,612,918

The above Consolidated Statement of Cash Flows should be read in conjunction with the Notes to the Consolidated Financial Statements.

34

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
 
N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S

1. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted in the preparation of the financial statements are set out below.  The 
financial statements are for the consolidated entity consisting of Middle Island Resources Limited and its subsidiaries.  
The financial statements are presented in Australian currency.  Middle Island Resources Limited is a company limited 
by shares, domiciled and incorporated in Australia.  The financial statements were authorised for issue by the 
directors on 29 September 2017.  The directors have the power to amend and reissue the financial statements

(a) Basis of preparation

These general purpose financial statements have been prepared in accordance with Australian Accounting Standards 
and Interpretations issued by the Australian Accounting Standards Board and the Corporations Act 2001.  Middle 
Island Resources Limited is a for-profit entity for the purpose of preparing the financial statements.

(i) Compliance with IFRS

The consolidated financial statements of the Middle Island Resources Limited Group also comply with International 
Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

(ii) New and amended standards adopted by the Group

The Group has adopted all of the new, revised or amending Accounting Standards and Interpretations issued by the 
AASB that are relevant to their operations and effective for the current annual reporting period. The adoption of 
these Accounting Standards and Interpretations did not have any significant impact on the financial performance or 
position of the Group during the financial year. 

The Group has also adopted a new accounting policy for a new type of event and transaction that occurred during 
the year, being provision for rehabilitation, refer to note 1(p).

(iii) Early adoption of standards

The Group did not elect to apply any pronouncements before their operative date in the annual reporting period 
beginning 1 July 2016.

(iv) Historical cost convention

These financial statements have been prepared under the historical cost convention.

(b) Principles of consolidation

(i) Subsidiaries

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Middle Island 
Resources Limited (“Company” or “parent entity”) as at 30 June 2017 and the results of all subsidiaries for the year 
then ended. Middle Island Resources Limited and its subsidiaries together are referred to in these financial 
statements as the Group or the consolidated entity.

Subsidiaries are all entities (including special purpose entities) over which the Group has the power to govern the 
financial and operating policies, generally accompanying a shareholding of more than one-half of the voting rights.  
The existence and effect of potential voting rights that are currently exercisable or convertible are considered when 
assessing whether the Group controls another entity.

Subsidiaries are fully consolidated from the date on which control is transferred to the Group.  They are 
de-consolidated from the date that control ceases.

The acquisition method of accounting is used to account for business combinations by the Group.

Intercompany transactions, balances and unrealised gains on transactions between Group companies are eliminated. 
Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset 
transferred.  Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the 
policies adopted by the Group.

Non-controlling interests in the results and equity of subsidiaries are shown separately in the consolidated statement 
of profit or loss and other comprehensive income, statement of changes in equity and statement of financial 
position respectively.

35

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S

Middle Island

RESOURCES LIMITED 

(ii) Changes in ownership interests

The Group treats transactions with non-controlling interests that do not result in a loss of control as transactions with 
equity owners of the Group.  A change in ownership interest results in an adjustment between the carrying amounts 
of the controlling and non-controlling interests to reflect their relative interests in the subsidiary.  Any difference 
between the amount of the adjustment to non-controlling interests and any consideration paid or received is 
recognised in a separate reserve within equity attributable to owners of Middle Island Resources Limited.

When the Group ceases to have control, any retained interest in the entity is remeasured to its fair value with the 
change in carrying amount recognised in profit or loss.  The fair value is the initial carrying amount for the purposes of 
subsequently accounting for the retained interest as an associate, jointly controlled entity or financial asset.  In 
addition, any amounts previously recognised in other comprehensive income in respect of that entity are accounted for 
as if the group had directly disposed of the related assets or liabilities.  This may mean that amounts previously 
recognised in other comprehensive income are reclassified to profit or loss.

If the ownership interest in a jointly controlled entity or associate is reduced but joint control or significant influence is 
retained, only a proportionate share of the amounts previously recognised in other comprehensive income are 
reclassified to profit or loss where appropriate.

(c) Segment reporting

An operating segment is defined as a component of an entity that engages in business activities from which it may 
earn revenues and incur expenses, whose operating results are regularly reviewed by the entity’s chief operating 
decision maker to make decisions about resources to be allocated to the segment and assess its performance, and 
for which discrete financial information is available.

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating 
decision maker.  The chief operating decision maker, who is responsible for allocating resources and assessing 
performance of the operating segments, has been identified as the full Board of Directors.

(d) Foreign currency translation

(i) Functional and presentation currency

Items included in the financial statements of each of the Group’s entities are measured using the currency of the 
primary economic environment in which the entity operates (‘the functional currency’).  The consolidated financial 
statements are presented in Australian dollars, which is Middle Island Resources Limited’s functional and 
presentation currency.

(ii) Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the 
dates of the transactions.  Foreign exchange gains and losses resulting from the settlement of such transactions and 
from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies 
are recognised in profit or loss. They are deferred in equity if they are attributable to part of the net investment in a 
foreign operation.

(iii) Group companies

The results and financial position of all the Group entities (none of which has the currency of a hyperinflationary 
economy) that have a functional currency different from the presentation currency are translated into the 
presentation currency as follows:

• 

• 

assets and liabilities for each statement of financial position presented are translated at the closing rate at the 
date of that statement of financial position;

income and expenses for each statement of profit or loss and other comprehensive income are translated at 
average exchange rates (unless that is not a reasonable approximation of the cumulative effect of the rates 
prevailing on the transaction dates, in which case income and expenses are translated at the dates of the 
transactions); and

• 

all resulting exchange differences are recognised in other comprehensive income.

36

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S

On consolidation, exchange differences arising from the translation of any net investment in foreign entities, and of 
borrowings and other financial instruments designated as hedges of such investments, are recognised in other 
comprehensive income.  When a foreign operation is sold or any borrowings forming part of the net investment are 
repaid, the associated exchange differences are reclassified to profit or loss, as part of the gain or loss on sale.

(e) Revenue recognition

Interest revenue is recognised on a time proportionate basis that takes into account the effective yield on the 
financial assets.

(f) Income tax

The income tax expense or revenue for the year is the tax payable on the current year’s taxable income based on the 
applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable 
to temporary differences and to unused tax losses.

The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end 
of the reporting period in the countries where the Company’s subsidiaries and associated operate and generate 
taxable income.  Management periodically evaluates positions taken in tax returns with respect to situations in 
which applicable tax regulation is subject to interpretation.  It establishes provisions where appropriate on the basis 
of amounts expected to be paid to the tax authorities.

Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax 
bases of assets and liabilities and their carrying amounts in the consolidated financial statements.  However, the 
deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction 
other than a business combination that at the time of the transaction affects neither accounting nor taxable profit 
or loss.  Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially 
enacted by the reporting date and are expected to apply when the related deferred income tax asset is realised or 
the deferred income tax liability is settled.

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable 
that future taxable amounts will be available to utilise those temporary differences and losses.

Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and tax 
bases of investments in controlled entities where the parent entity is able to control the timing of the reversal of the 
temporary differences and it is probable that the differences will not reverse in the foreseeable future.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and 
liabilities and when the deferred tax balances relate to the same taxation authority.  Current tax assets and tax 
liabilities are offset where the entity has a legally enforceable right to offset and intends either to settle on a net 
basis, or to realise the asset and settle the liability simultaneously.

Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items recognised in 
other comprehensive income or directly in equity.  In this case, the tax is also recognised in other comprehensive 
income or directly in equity, respectively.

(g) Leases

Leases where a significant portion of the risks and rewards of ownership are not transferred to the Group as lessee 
are classified as operating leases (note 18(b)).  Payments made under operating leases (net of any incentives received 
from the lessor) are charged to profit or loss on a straight-line basis over the period of the lease.

(h) Impairment of assets

Goodwill and intangible assets that have an indefinite useful life are not subject to amortisation and are tested 
annually for impairment, or more frequently if events or changes in circumstances indicate that they might be 
impaired.  Other assets are reviewed for impairment whenever events or changes in circumstances indicate that the 
carrying amount may not be recoverable.  An impairment loss is recognised for the amount by which the asset’s 
carrying amount exceeds its recoverable amount.  The recoverable amount is the higher of an asset’s fair value less 
costs to sell and value in use.  For the purposes of assessing impairment, assets are grouped at the lowest levels for 
which there are separately identifiable cash inflows which are largely independent of the cash inflows from other 
assets or groups of assets (cash-generating units).  Non-financial assets other than goodwill that suffered an 
impairment are reviewed for possible reversal of the impairment at each reporting period.

37

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S 

(i) Cash and cash equivalents

For statement of cash flows presentation purposes, cash and cash equivalents includes cash on hand, deposits held 
at call with financial institutions, other short term highly liquid investments with original maturities of three months 
or less that are readily convertible to known amounts of cash and which are subject to insignificant risk of changes 
in value, and bank overdrafts.  Bank overdrafts are shown within borrowings in current liabilities on the statement 
of financial position.

(j) Investments and other financial assets

Classification

The Group classifies all of its financial assets as loans and receivables.  Management determines the classification of 
its financial assets at initial recognition.

Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in 
an active market.  They are recognised initially at fair value and subsequently at amortised cost less impairment.  
They are included in current assets, except for those with maturities greater than 12 months after the reporting date 
which are classified as non-current assets.  Loans and receivables are included in trade and other receivables in the 
statement of financial position.

Collectability of loans and receivables is reviewed on an ongoing basis.  Debts which are known to be uncollectible 
are written off by reducing the carrying amount directly.  An allowance account (provision for impairment) is used 
when there is objective evidence that the Group will not be able to collect all amounts due according to the original 
terms of the receivables or in an otherwise timely manner.  The amount of the impairment allowance is the 
difference between the asset’s carrying amount and the estimated future cash flows.  None of the Group’s loans 
and receivables has an applicable interest rate hence the cash flows are not discounted.

The amount of the impairment loss is recognised in the statement of profit or loss and other comprehensive income 
within impairment expenses.  When a loan or receivable for which an impairment allowance had been recognised 
becomes uncollectible in a subsequent period, it is written off against the allowance account.  Subsequent 
recoveries of amounts previously written off are credited against other expenses in the statement of profit or loss 
and other comprehensive income.

Recognition and derecognition

Regular way purchases and sales of financial assets (being a purchase or sale of a financial asset under a contract 
the  terms of which require delivery of the asset within the time frame established generally by regulation or 
convention in the marketplace concerned) are recognised on trade-date– the date on which the Group commits to 
purchase or sell the asset.  Investments are initially recognised at “fair value” (as used in this report, “fair value” 
bears the meaning ascribed by the AASB which can produce a result that does not reflect market or realisable value) 
plus transaction costs for all financial assets not carried at “fair value” through profit or loss.  Financial assets carried 
at “fair value” through profit or loss are initially recognised at “fair value” and transaction costs are expensed to the 
statement of profit or loss and other comprehensive income.  Financial assets are derecognised when the rights to 
receive cash flows from the financial assets have expired or have been transferred and the Group has transferred 
substantially all the risks and rewards of ownership.

Measurement

Loans and receivables are carried at amortised cost using the effective interest method.

Impairment

The Group assesses at each reporting date whether there is objective evidence that a financial asset or group of 
financial assets is impaired.  If there is evidence of impairment for any of the Group’s financial assets carried at 
amortised cost, the loss is measured as the difference between the asset’s carrying amount and the present value of 
estimated future cash flows, excluding future credit losses that have not been incurred.  The cash flows are 
discounted at the financial asset’s original effective interest rate.  The loss is recognised in the statement of profit or 
loss and other comprehensive income.

38

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S 

(k) Plant and equipment

All plant and equipment is stated at historical cost less depreciation.  Historical cost includes expenditure that is 
directly attributable to the acquisition of the items.

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only 
when it is probable that future economic benefits associated with the item will flow to the Group and the cost of 
the item can be measured reliably.  The carrying amount of any component accounted for as a separate asset is 
derecognised when replaced.  All other repairs and maintenance are charged to the statement of profit or loss and 
other comprehensive income during the reporting period in which they are incurred.

Depreciation of plant and equipment is calculated using the straight-line method to allocate their cost or revalued 
amounts, net of their residual values, over their estimated useful lives or, in the case of leasehold improvements and 
certain leased plant and equipment, the shorter lease term.  The rates vary between 25% and 40% per annum.

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date.

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is 
greater than its estimated recoverable amount (note 1(h)). Gains and losses on disposals are determined by 
comparing proceeds with carrying amount.  These are included in the statement of profit or loss and other 
comprehensive income.

(l) Exploration and evaluation costs

It is the Group’s policy to capitalise the cost of acquiring rights to explore areas of interest. All other exploration 
expenditure is expensed to the statement of profit or loss and other comprehensive income.

The costs of acquisition are carried forward as an asset provided one of the following conditions are met:

• 

• 

Such costs are expected to be recouped through the successful development and exploitation of the area of 
interest, or alternatively, by its sale; or

Exploration activities in the area of interest have not yet reached a stage which permits a reasonable 
assessment of the existence or otherwise of economically recoverable reserves, and active and significant 
operations in relation to the area are continuing.

When the technical feasibility and commercial viability of extracting a mineral resource have been demonstrated 
then any capitalised exploration and evaluation expenditure is reclassified as capitalised mine development.  Prior to 
reclassification, capitalised exploration and evaluation expenditure is assessed for impairment.

Impairment

The carrying value of capitalised exploration and evaluation expenditure is assessed for impairment at the cash 
generating unit level whenever facts and circumstances suggest that the carrying amount of the asset may exceed 
its recoverable amount.

An impairment exists when the carrying amount of an asset or cash-generating unit exceeds its estimated 
recoverable amount.  Any impairment losses are recognised in the statement of profit or loss and other 
comprehensive income.

(m) Trade and other payables

These amounts represent liabilities for goods and services provided to the Group prior to and unpaid at the end of the 
financial year.  The amounts are unsecured, non-interest bearing and are paid on normal commercial terms.

(n) Employee benefits

Wages and salaries and annual leave

Liabilities for wages and salaries, including non-monetary benefits, and annual leave expected to be settled within 
12 months of the reporting date are recognised in other payables in respect of employees’ services up to the 
reporting date and are measured at the amounts expected to be paid when the liabilities are settled.

39

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S 

(o) Share-based payments

The Group may provide benefits to employees (including directors) of the Group, and to vendors and suppliers, in 
the form of share-based payment transactions, whereby employees or service providers render services, or where 
vendors sell assets to the Group, in exchange for shares or rights over shares (‘equity-settled transactions’), refer to 
note 24.

The cost of these equity-settled transactions in the case of employees is measured by reference to the “fair value” 
(not market value) at the date at which they are granted.  The “fair value” is determined in accordance with 
Australian Accounting Standards by an internal valuation using a Black-Scholes (or other industry accepted) option 
pricing model for options and by reference to market price for ordinary shares.  The Directors do not consider the 
resultant value as determined by the Black-Scholes European Option Pricing Model (or any other model) is 
necessarily representative of the market value of the share options issued, however, in the absence of a reliable 
measure of the goods or services received, AASB 2 Share Based Payments prescribes the measurement of the fair 
value of the equity instruments granted.  The Black-Scholes European Option Pricing Model is an industry accepted 
method of valuing equity instruments.

The cost of remuneration equity-settled transactions is recognised, together with a corresponding increase in equity, 
over the period in which any performance conditions are fulfilled, ending on the date on which the relevant 
employees become fully entitled to the award (‘vesting date’).

The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects 
(i) the extent to which the vesting period has expired and (ii) the number of options that, in the opinion of the 
directors of the Group, will ultimately vest.  This opinion is formed based on the best available information at 
balance date.  No adjustment is made for the likelihood of market performance conditions being met as the effect 
of these conditions is included in the determination of fair value at grant date.

No expense is recognised for options that do not ultimately vest, except for options where vesting is conditional 
upon a market condition.

Where an option is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet 
recognised for the option is recognised immediately.  However, if a new option is substituted for the cancelled 
option, and designated as a replacement option on the date that it is granted, the cancelled and new option are 
treated as a modification of the original option.

(p) Provision for rehabilitation

The Company records the present value of the estimated cost to rehabilitate operating locations in the period in 
which the obligation arises. The nature of rehabilitation activities includes the dismantling and removing of 
structures, rehabilitating mines, dismantling operating facilities, closure of plant and waste sites and restoration, 
reclamation and revegetation of affected areas.

Typically, the obligation arises when the asset is installed or the ground/environment is disturbed at the production 
location. When the liability is initially recorded, the value of the estimated cost of eventual rehabilitation is 
capitalised by increasing the carrying amount of the related mining assets. Additional disturbances or changes in 
rehabilitation costs will be recognised as additions or changes to the corresponding asset and rehabilitation liability 
when incurred. 

Costs incurred that relate to an existing condition caused by past operations, and do not have future economic 
benefit, are expensed as incurred.

(q) Issued capital

Ordinary shares are classified as equity.

Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net 
of tax, from the proceeds.  Incremental costs directly attributable to the issue of new shares or options for the 
acquisition of a business are not included in the cost of the acquisition as part of the purchase consideration.

40

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S 

(r) Earnings per share

(i) Basic earnings per share

Basic earnings per share is calculated by dividing the profit attributable to owners of the company, excluding any 
costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding 
during the financial year, adjusted for bonus elements in ordinary shares issued during the year.

(ii) Diluted earnings per share

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into 
account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary 
shares and the weighted average number of shares assumed to have been issued for no consideration in relation to 
dilutive potential ordinary shares.

(s) Goods and Services Tax (GST)

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not 
recoverable from the taxation authority.  In this case it is recognised as part of the cost of acquisition of the asset or 
as part of the expense.

Receivables and payables are stated inclusive of the amount of GST receivable or payable.  The net amount of GST 
recoverable from, or payable to, the taxation authority is included with other receivables or payables in the 
statement of financial position.

Cash flows are presented on a gross basis.  The GST components of cash flows arising from investing or financing 
activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flows.

(t) Comparative figures

When required by Accounting Standards, comparative figures have been adjusted to conform to changes in 
presentation for the current financial year.

(u) New accounting standards and interpretations

Certain new accounting standards and interpretations have been published that are not mandatory for  
30 June 2017 reporting periods and have not been early adopted by the Group. The Group’s assessment of the 
impact of these new standards and interpretations is set out below. New standards and interpretations not 
mentioned are considered unlikely to impact on the financial reporting of the Group.

AASB 9 Financial Instruments (applicable for annual reporting periods commencing on or after  
1 January 2018).

AASB 9 (December 2014) is a new Principal standard which replaces AASB 139. This new Principal version 
supersedes AASB 9 issued in December 2009 (as amended) and AASB 9 (issued in December 2010) and includes a 
model for classification and measurement, a single, forward-looking ‘expected loss’ impairment model and a 
substantially-reformed approach to hedge accounting.

AASB 9 is effective for annual reporting periods beginning on or after 1 January 2018. However, the Standard is 
available for early adoption. The own credit changes can be early applied in isolation without otherwise changing 
the accounting for financial instruments.

The final version of AASB 9 introduces a new expected-loss impairment model that will require more timely 
recognition of expected credit losses. Specifically, the new Standard requires entities to account for expected credit 
losses from when financial instruments are first recognised and to recognise full lifetime expected losses on a 
timelier basis.

Amendments to AASB 9 (December 2009 & 2010 editions) (AASB 2013-9) issued in December 2013 included the 
new hedge accounting requirements, including changes to hedge effectiveness testing, treatment of hedging costs, 
risk components that can be hedged and disclosures.

AASB 9 includes requirements for a simpler approach for classification and measurement of financial assets 
compared with the requirements of AASB 139.

41

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S 

The main changes are described below.

(a)  Financial assets that are debt instruments will be classified based on (1) the objective of the entity’s business 

model for managing the financial assets; (2) the characteristics of the contractual cash flows.

(b)  Allows an irrevocable election on initial recognition to present gains and losses on investments in equity 
instruments that are not held for trading in other comprehensive income. Dividends in respect of these 
investments that are a return on investment can be recognised in profit or loss and there is no impairment or 
recycling on disposal of the instrument. 

(c)  Financial assets can be designated and measured at fair value through profit or loss at initial recognition if 

doing so eliminates or significantly reduces a measurement or recognition inconsistency that would arise from 
measuring assets or liabilities, or recognising the gains and losses on them, on different bases.

(d)  Where the fair value option is used for financial liabilities the change in fair value is to be accounted for as 

follows:

•  The change attributable to changes in credit risk are presented in other comprehensive income (OCI)

•  The remaining change is presented in profit or loss

AASB 9 also removes the volatility in profit or loss that was caused by changes in the credit risk of liabilities elected 
to be measured at fair value. This change in accounting means that gains caused by the deterioration of an entity’s 
own credit risk on such liabilities are no longer recognised in profit or loss.

Consequential amendments were also made to other standards as a result of AASB 9, introduced by AASB 2009-11 
and superseded by AASB 2010-7, AASB 2010-10 and AASB 2014-1 – Part E.

AASB 2014-7 incorporates the consequential amendments arising from the issuance of AASB 9 in December 2014.

AASB 2014-8 limits the application of the existing versions of AASB 9 (AASB 9 (December 2009) and AASB 9 
(December 2010)) from 1 February 2015 and applies to annual reporting periods beginning on or after  
1 January 2015.

Based on the financial assets and liabilities currently held, the Group does not anticipate any impact on the financial 
statements upon adoption of this standard. The Group does not presently engage in hedge accounting.

AASB 15 Revenue from Contracts with Customers (applicable for annual reporting periods 
commencing on or after 1 January 2017).

In May 2014, the IASB issued IFRS 15 Revenue from Contracts with Customers, which replaces IAS 11 Construction 
Contracts, IAS 18 Revenue and related interpretations (IFRIC 13 Customer Loyalty Programmes, IFRIC 15 Agreements 
for the Construction of Real Estate, IFRIC 18 Transfers of Assets from Customers and SIC-31 Revenue-Barter 
Transactions Involving Advertising Services). The core principle of IFRS 15 is that an entity recognises revenue to 
depict the transfer of promised goods or services to customers in an amount that reflects the consideration to 
which the entity expects to be entitled in exchange for those goods or services. An entity recognises revenue in 
accordance with that core principle by applying the following steps:

a)  Step 1: Identify the contract(s) with a customer

b)  Step 2: Identify the performance obligations in the contract

c)  Step 3: Determine the transaction price

d)  Step 4: Allocate the transaction price to the performance obligations in the contract

e)  Step 5: Recognise revenue when (or as) the entity satisfies a performance obligation

Early application of this standard is permitted. AASB 2014-5 incorporates the consequential amendments to a 
number of Australian Accounting Standards (including Interpretations) arising from the issuance of AASB 15.

There will be no impact on the Group’s financial position or performance.

42

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S

AASB 16 Leases (applicable for annual reporting periods commencing on or after 1 January 2019).

The key features of AASB 16 are as follows:

Lessee accounting

•  Lessees are required to recognise assets and liabilities for all leases with a term of more than 12 months, unless 

the underlying asset is of low value.

•  A lessee measures right-of-use assets similarly to other non-financial assets and lease liabilities similarly to other 

financial liabilities. 

•  Assets and liabilities arising from a lease are initially measured on a present value basis. The measurement 

includes non-cancellable lease payments (including inflation-linked payments), and also includes payments to be 
made in optional periods if the lessee is reasonable certain to exercise an option to extend the lease, or not to 
exercise an option to terminate the lease.

• 

IFRS 16 contains disclosure requirements for lessees.

Lessor accounting

•  AASB 16 substantially carries forward the lessor accounting requirements in AASB 117. Accordingly, a lessor 

continues to classify its leases as operating leases or finance leases, and to account for those two types of leases 
differently.

•  AASB 16 also requires enhanced disclosures to be provided by lessors that will improve information disclosed 

about a lessor’s risk exposure, particularly to residual value risk.

The new standard will be effective for annual periods beginning on or after 1 January 2019. Early adoption is 
permitted, provided the new revenue standard, AASB 15 Revenue from Contracts with Customers, has been applied, 
or is applied at the same date as AASB 16.

The effect of this amendment on the Group’s financial statements has yet to be determined.

(v) Critical accounting judgements, estimates and assumptions

The preparation of these financial statements requires the use of certain critical accounting estimates.  It also 
requires management to exercise its judgement in the process of applying the Group’s accounting policies.  The 
areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are 
significant to the financial statements are:

Exploration and evaluation costs

The costs of acquiring rights to explore areas of interest are capitalised, all other exploration and evaluation costs 
are expensed as incurred.

These costs of acquisition are carried forward only if they relate to an area of interest for which rights of tenure are 
current and in respect of which: (i) such costs are expected to be recouped through successful development and 
exploitation or from sale of area; or (ii) exploration and evaluation activities in the area have not yet reached a stage 
that permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active 
operations in, or relating to, the area are continuing. 

When an area of interest is abandoned or the directors decide that it is not commercial, any capitalised acquisition 
costs in respect of that area are written off in the financial year the decision is made.

Taxation

Balances disclosed in the financial statements and the notes thereto related to taxation are based on the best 
estimates of the directors.  These estimates take into account both the financial performance and position of the 
Group as they pertain to current income taxation legislation, and the directors understanding thereof.  No 
adjustment has been made for pending or future taxation legislation.  The current income tax position represents 
that directors’ best estimate, pending an assessment by the Australian Taxation Office.

43

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S

Share-based payments

Share-based payment transactions, in the form of options to acquire ordinary shares, are valued using the Black-
Scholes option pricing model.  This model uses assumptions and estimates as inputs.

The Directors do not consider the resultant value as determined by the Black-Scholes European Option Pricing 
Model is necessarily representative of the market value of the share options issued, however, in the absence of a 
reliable measure of the goods or services received, AASB 2 Share Based Payments prescribes the measurement of the 
fair value of the equity instruments granted.  The Black-Scholes European Option Pricing Model is an industry 
accepted method of valuing equity instruments, at the date of grant.

Impairments

The Group assesses impairment at the end of each reporting period by evaluating conditions and events specific to 
the Group that may be indicative of impairment triggers. Recoverable amounts of relevant assets are reassessed 
using the directors’ best estimate of the asset’s fair value, which can incorporate various key assumptions.

Any amounts in excess of the fair value are impaired, in line with accounting policy disclosures in notes 1(h)  
and 1(l).

Provision for rehabilitation

The Group assesses its mine rehabilitation provision half-yearly in accordance with accounting policy note 1(p). 
Significant judgement is required in determining the provision primarily relating to the estimation of costs in the 
Mine Closure Plan that is lodged with the Department of Mines and Petroleum.

2. 

FINANCIAL RISK MANAGEMENT

The Group’s activities expose it to a variety of financial risks: market risk (including currency risk, interest rate risk and 
price risk), credit risk and liquidity risk. 

Risk management is carried out by the full Board of Directors as the Group believes that it is crucial for all board 
members to be involved in this process.

(a) Market risk

(i) Foreign exchange risk

The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, 
primarily with respect to the A$, the US dollar and the West African CFA franc.

Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities denominated 
in a currency that is not the entity’s functional currency and net investments in foreign operations.  The Group has 
not formalised a foreign currency risk management policy however, it monitors its foreign currency expenditure in 
light of exchange rate movements.

The functional currency of the Group’s West African based subsidiary company is the West African CFA franc. Given 
the current scale of the operations in West Africa, the foreign exchange exposure is not considered to be material to 
the Group.

(ii) Commodity price risk

Given the current level of operations, the Group’s financial statements for the year ended 30 June 2017 are not 
exposed to commodity price risk.

(iii) Interest rate risk

The Group is exposed to movements in market interest rates on cash and cash equivalents.  The Group policy is to 
monitor the interest rate yield curve out to six months to ensure a balance is maintained between the liquidity of 
cash assets and the interest rate return.  The entire balance of cash and cash equivalents for the Group $1,841,875 
(2016: $3,612,918) is subject to interest rate risk.  The weighted average interest rate received on cash and cash 
equivalents by the Group was 0.64% (2016: 1.22%). 

44

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S 

Sensitivity analysis

At 30 June 2017, if interest rates had changed by - 50 basis points from the weighted average rate for the year 
with all other variables held constant, post-tax loss for the Group would have been $11,449 lower (2016: $5,418 
lower) as a result of lower or higher interest income from cash and cash equivalents.

At 30 June 2017, if interest rates had changed by + 50 basis points from the weighted average rate for the year 
with all other variables held constant, post-tax loss for the Group would have been $11,449 higher (2016: $5,418 
higher) as a result of lower or higher interest income from cash and cash equivalents.

(b) Credit risk

The Group has no significant concentrations of credit risk.  The maximum exposure to credit risk at balance date is 
the carrying amount (net of provision for impairment) of those assets as disclosed in the statement of financial 
position and notes to the financial statements.

All surplus cash holdings within the Group are currently invested with AA- rated financial institutions. 

(c) Liquidity risk

The Group manages liquidity risk by continuously monitoring forecast and actual cash flows and ensuring sufficient 
cash and marketable securities are available to meet the current and future commitments of the Group.  Due to the 
nature of the Group’s activities, being mineral exploration, the Group does not have ready access to credit facilities, 
with the primary source of funding being equity raisings.  The Board of Directors constantly monitor the state of 
equity markets in conjunction with the Group’s current and future funding requirements, with a view to initiating 
appropriate capital raisings.

The financial liabilities of the Group are confined to trade and other payables as disclosed in the statement of 
financial position.  All trade and other payables are non-interest bearing and due within 12 months of the reporting 
date.

(d) Fair value estimation

The fair value (not market value) of financial assets and financial liabilities must be estimated for recognition and 
measurement or for disclosure purposes.  All financial assets and financial liabilities of the Group at the balance 
date are recorded at amounts approximating their carrying amount due to their short term nature.

45

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S 

3. 

SEGMENT INFORMATION

For management purposes, the Group has identified two reportable segments, being exploration activities 
undertaken in Australia and West Africa.  These segments include activities associated with the determination and 
assessment of the existence of commercial economic reserves from the Group’s mineral assets in these geographic 
locations.

Segment performance is evaluated based on the operating profit and loss and cash flows and is measured in 
accordance with the Group’s accounting policies.

Segment revenue – Australia

Segment revenue – West Africa

Segment revenue – Total

Reconciliation of segment revenue to total revenue before tax:

Interest revenue

Other revenue

TOTAL REVENUE

Segment result – Australia

Segment result – West Africa

Segment result – Total

Reconciliation of segment result to net loss before tax:

Other corporate and administration

NET LOSS BEFORE TAX

Segment operating assets – Australia

Segment operating assets – West Africa

Segment operating assets – Total

Reconciliation of segment operating assets to total assets:

Other corporate and administration assets

TOTAL ASSETS

Segment operating liabilities – Australia

Segment operating liabilities – West Africa

Segment operating liabilities – Total

Reconciliation of segment operating liabilities to total liabilities:

Other corporate and administration liabilities

TOTAL LIABILITIES

Consolidated

Consolidated

2017

2016

$

-

-

-

14,664

-

14,664

$

-

-

-

6,602

44,244

50,846

(2,309,205)

-

(415,055)

(2,035,820)

(2,724,260)

(2,035,820)

(1,531,795)

(1,134,732)

(4,256,055)

(3,170,552)

3,366,853

-

730,092

1,114,306

4,096,945

1,114,306

1,856,974

5,192,839

5,953,919

6,307,145

1,725,769

73

1,725,842

84,356

1,810,198

-

73

73

393,273

393,346

46

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S 

4. 

REVENUE

FROM CONTINUING OPERATIONS

Other revenue

Interest revenue

Gain on deconsolidation of subsidiary (1)

Other revenue

Consolidated

Consolidated

2017

$

14,664

-

-

14,664

2016

$

6,602

22,071

22,173

50,846

(1)  The Group realised a gain on deconsolidation of Niger SARL, being the recognition of the associated foreign currency translation reserve balance, upon formal 

completion of the deregistration process for this former subsidiary entity.

5. 

EXPENSES

LOSS BEFORE INCOME TAX INCLUDES THE FOLLOWING SPECIFIC 
EXPENSES:

Defined contribution superannuation expense

Minimum lease payments relating to operating leases

32,474

56,779

32,781

47,131

6. 

INCOME TAX

(A) INCOME TAX EXPENSE

Current tax

Deferred tax

-

-

-

-

(B) NUMERICAL RECONCILIATION OF INCOME TAX EXPENSE TO PRIMA 
FACIE TAX PAYABLE

Loss from continuing operations before income tax expense

(4,256,055)

(3,170,552)

Prima facie tax benefit at the Australian tax rate of 30%

(1,276,816)

(951,166)

Tax effect of amounts which are not deductible (taxable) in calculating 
taxable income:

Foreign loss (West Africa impairment – excluded)

Share-based payments

Sundry items

Other items

Movements in unrecognised temporary differences

Tax effect of current period tax losses for which no deferred tax asset has 
been recognised

Income tax expense 

68,328

218,700

-

-

(989,788)

(418,641)

1,408,429

-

583,002

54

(7,209)

37,569

(337,750)

5,426

343,176

-

47

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
 
N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S

(C) UNRECOGNISED TEMPORARY DIFFERENCES 

Deferred Tax Assets (at 30%)

Capital raising costs

Other temporary differences

Carry forward foreign losses

Carry forward tax losses

Deferred Tax Liabilities (at 30%)

Tenement acquisition costs

Net deferred tax assets 

Consolidated

Consolidated

2017

$

2016

$

62,866

(696)

55,680

129

7,868,398

7,808,668

3,058,239

1,709,540

(398,326)

-

10,590,481

9,574,017

Net deferred tax assets have not been brought to account as it is not probable within the immediate future that tax 
profits will be available against which deductible temporary differences and tax losses can be utilised. The Group’s 
ability to use losses in the future is subject to the Group satisfying the relevant tax authority’s criteria for using these 
losses.

7. 

CURRENT ASSETS - CASH AND CASH EQUIVALENTS

Cash at bank and in hand

Short-term deposits

1,801,115

3,592,918

40,760

20,000

Cash and cash equivalents as shown in the statement of financial position 
and the statement of cash flows

1,841,875

3,612,918

Cash and cash equivalents at 30 June 2017 comprises A$1,840,053 (2016: A$3,605,810), with the balance held in 
US dollars and West African CFA francs.

Cash at bank and in hand earns interest at floating rates based on daily bank deposit rates.

Short-term deposits are made for varying periods of between one day and three months depending on the 
immediate cash requirements of the Group, and earn interest at the respective short-term deposit rates.

8. 

CURRENT ASSETS - TRADE AND OTHER RECEIVABLES

Trade Debtors

Bad Debt Provision

Prepaid tenement acquisition costs

Funds held on trust (1)

Other

6,453

-

-

-

3,745

10,198

52,813

(48,504)

250,000

1,388,762

70,962

1,714,033

(1)  Represents funds held on trust by the Company’s share registry in relation to the Entitlement’s Issue for which shares were issued on 30 June 2016.

48

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
 
 
 
 
N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S

9. 

NON-CURRENT ASSETS - PLANT AND EQUIPMENT

AT 1 JULY 2015 

Cost

Accumulated depreciation

Net book amount

YEAR ENDED 30 JUNE 2016 

Opening net book amount

Exchange differences

Depreciation charge

Closing net book amount

At 30 June 2016

Cost

Accumulated depreciation

Net book amount

Year ended 30 June 2017

Opening net book amount

Exchange differences

Additions

Depreciation charge

Freehold Land

Consolidated

Consolidated

$

-

-

-

-

-

-

-

-

-

-

-

-

2017

$

2016

$

457,395

457,395

(436,626)

(436,626)

20,769

20,769

20,769

571

(8,674)

12,666

20,769

571

(8,674)

12,666

467,399

467,399

(454,733)

(454,733)

12,666

12,666

12,666

(394)

12,666

(394)

126,929

1,918,052

2,044,981

-

(13,161)

(13,161)

Closing net book amount

126,929

1,917,163

2,044,092

At 30 June 2017

Cost

Accumulated depreciation

Net book amount

126,929

2,384,245

2,511,174

-

(467,082)

(467,082)

126,929

1,917,163

2,044,092

10. 

NON CURRENT ASSETS - TENEMENT ACQUISITION COSTS

Tenement acquisition costs carried forward in respect of  
mining areas of interest

Opening net book amount

Exchange variances

Tenement acquisition costs

Impairment of capitalised tenement acquisition costs

Closing net book amount

Consolidated

Consolidated

2017

$

2016

$

967,528

(9,768)

1,327,754

2,801,086

109,782

-

(227,760)

(1,943,340)

2,057,754

967,528

49

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S

11. 

CURRENT LIABILITIES - TRADE AND OTHER PAYABLES

Trade payables

Other payables and accruals

Deferred payment on Sandstone Project Acquisition

12. 

NON-CURRENT LIABILITIES - PROVISIONS

Rehabilitation

Carrying amount at start of year

Increase in provision 

Carrying amount at end of year

Consolidated

Consolidated

2017

$

33,895

72,886

500,000

606,781

2016

$

65,295

328,051

-

393,346

-

1,203,417

1,203,417

-

-

-

The Group records the present value of the estimated cost to rehabilitate operating locations in the period in which 
the obligation arises. The nature of rehabilitation activities includes the dismantling and removing of structures, 
rehabilitating mines, dismantling operating facilities, closure of plant and waste sites and restoration, reclamation 
and revegetation of affected areas. The provision includes rehabilitation costs associated with the Sandstone Gold 
Project based on the latest estimated future costs contained in the Mine Closure Plan lodged with the Government 
of Western Australia Department of Mines and Petroleum.

13. 

ISSUED CAPITAL

(A) SHARE CAPITAL

2017

2016

Notes

Number of 
Shares

$

Number of 
Shares

$

Ordinary shares fully paid

13(b), 13(d)

586,283,790

33,170,824

459,318,295

31,399,916

Total issued capital

586,283,790

33,170,824

459,318,295

31,399,916

(B) MOVEMENTS IN ORDINARY SHARE CAPITAL

Beginning of the financial year

459,318,295

31,399,916

124,987,349

25,733,440

Issued for cash at 0.4 cents per share

Issued for cash at 1.0 cent per share

-

-

-

-

125,856,904

40,000,000

Issued for cash at 1.5 cent per share

117,256,757

1,758,851

-

503,428

400,000

-

Issued for cash at 3.0 cents per share

-

-

168,474,042

5,054,221

Issued as consideration for services

9,708,738

100,000

Share issue transaction costs

-

(87,943)

-

-

-

(291,173)

End of the financial year

586,283,790

33,170,824

459,318,295

31,399,916

50

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S 

(C) MOVEMENTS IN OPTIONS ON ISSUE

Beginning of the financial year

Issued, exercisable at 7 cents, on or before 18 November 2018

Issued, exercisable at 10 cents, on or before 18 November 2018

End of the financial year

(D) ORDINARY SHARES

Number of Options

2017

2016

800,000

800,000

7,500,000

30,000,000

-

-

38,300,000

800,000

Ordinary fully paid shares entitle the holder to participate in dividends and the proceeds on winding up of the 
Company in proportion to the number of the shares held.

On a show of hands every holder of ordinary fully paid shares present at a meeting in person or by proxy, is entitled 
to one vote, and upon a poll is entitled to one vote for each share held.

Ordinary shares have no par value and the Company does not have a limited amount of authorised capital.

(E) CAPITAL RISK MANAGEMENT

The Group’s objectives when managing capital is to safeguard its ability to continue as a going concern, so that it 
may strive to provide returns for shareholders and benefits for other stakeholders.

Due to the nature of the Group’s activities, being mineral exploration, the Group does not have ready access to 
credit facilities, with the primary source of funding being equity raisings.  Therefore, the focus of the Group’s capital 
risk management is the current working capital position against the requirements of the Group to meet exploration 
programmes and corporate overheads.  The Group’s strategy is to ensure appropriate liquidity is maintained to meet 
anticipated operating requirements, with a view to initiating appropriate capital raisings as required.  The working 
capital position of the Group at 30 June 2017 and 30 June 2016 are as follows:

Cash and cash equivalents

Trade and other receivable

Trade and other payables

Working capital position

14. 

RESERVES AND ACCUMULATED LOSSES

(A) RESERVES

Foreign currency translation reserve

Share-based payments reserve (see note 24)

Consolidated

Consolidated

2017

$

2016

$

1,841,875

3,612,918

10,198

1,714,033

(606,781)

(393,346)

1,245,292

4,933,605

388,952

735,430

1,124,382

402,883

6,430

409,313

51

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S

(B) NATURE AND PURPOSE OF RESERVES

(i) Foreign currency translation reserve

Exchange differences arising on translation of the foreign controlled entity are recognised in other comprehensive 
income as described in note 1(d) and accumulated within a separate reserve within equity.  The cumulative amount is 
reclassified to profit or loss when the net investment is disposed of.

(ii) Share-based payments reserve

The share-based payments reserve is used to recognise the fair value of options issued.

15. 

DIVIDENDS

No dividends were paid during the financial year.  No recommendation for payment of dividends has been made.

16. 

REMUNERATION OF AUDITORS

During the year the following fees were paid or payable for services provided by the auditor of the Company, its 
related practices and non-related audit firms:

(A) AUDIT SERVICES 

Greenwich & Co – audit and review of financial reports

Total remuneration for audit services

(B) NON-AUDIT SERVICES

Greenwich & Co – taxation compliance services

Total remuneration for other services

17. 

CONTINGENCIES

Consolidated

Consolidated

2017

$

60,020

60,020

6,000

6,000

2016

$

19,000

19,000

1,000

1,000

The purchase price for the Sandstone Gold Project included two deferred payments both in the amount of $500,000 
with one being payable within 18 months of completion and the other 28 days of the receipt of proceeds from the 
first sale of gold produced from the Sandstone Assets. The payment of the second amount is contingent on the 
production and sale of gold from the Sandstone Assets.

The Sandstone tenements were acquired subject to legacy royalties, including a royalty equal to 2% of the net smelter 
return on all minerals produced from M57/128 and M57/129 and a royalty of A$1 per tonne of ore mined and 
treated from M57/129.

There may be a further legacy royalty payable in relation to the tenements acquired by the Company. Pursuant to an 
Agreement (Deed of Sale – Sandstone) dated 27 September 2004 (Sale Deed) a royalty may be payable in relation to a 
portion of any gold produced from the Sandstone tenements. Royalties payable under the Sale Deed are to be 
calculated using a complex formula driven by the specific tenements from which gold is produced, the “deemed 
entitlement to gold” of persons having a 33.3% participating interest in “the Sandstone Joint Venture”, and a royalty 
rate of $12.50 per ounce  of gold. Eighty six tenements are covered by the Sale Deed, only two of which were 
acquired by the Company. The Company’s understanding is that the Sandstone Joint Venture no longer exists. The 
royalty only commences when 50,000 ounces of gold have been produced across the eighty six tenements and it 
ceases when $4 million has been paid in total across the eighty six tenements under the Sale Deed. Accordingly, 
depending on how much gold has been produced from the other eighty four tenements and the status of the 
Sandstone Joint Venture, it is possible that a $12.50 royalty per ounce of gold produced is payable on 1/3 of the gold 
produced from certain portions of the tenements acquired by the Company. The Company will inform the market if 
and as soon as the status of that potential further royalty has been resolved.

52

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S 

18. 

COMMITMENTS

(A) EXPLORATION COMMITMENTS

The Group has certain (contingent) commitments to meet minimum expenditure requirements on the mining 
exploration assets it has an interest in.  Outstanding exploration commitments are as follows:

within one year

later than one year but not later than five years

later than five years

(B) LEASE COMMITMENTS: GROUP AS LESSEE

Operating leases (non-cancellable):

Minimum lease payments  

within one year 

later than one year but not later than five years

Aggregate lease expenditure contracted for at reporting date but not 
recognised as liabilities

Consolidated

Consolidated

2017

$

306,161

1,006,722

1,872,300

3,185,183

29,644

-

29,644

2016

$

60,000

40,000

-

100,000

-

-

-

The property lease is a non-cancellable lease with a one-year term, with rent payable monthly in advance. An option 
exists to renew the lease at the end of the one-year term for an additional one-year term.  The lease does not contain 
any provisional rent increase clauses. The lease allows for subletting of all lease areas subject to the approval of the 
lessor, who cannot unreasonably withhold such approval..

19. 

RELATED PARTY TRANSACTIONS

(A) PARENT ENTITY

The ultimate parent entity within the Group is Middle Island Resources Limited.

(B) SUBSIDIARIES 

Interests in subsidiaries are set out in note 20.

(C) KEY MANAGEMENT PERSONNEL COMPENSATION

Short-term benefits

Post-employment benefits

Other long-term benefits

Termination benefits

Share-based payments

246,530

20,570

-

-

729,000

996,100

273,927

23,173

-

-

-

297,100

Detailed remuneration disclosures are provided in the remuneration report on pages 22 to 26.

53

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
 
 
 
 
 
N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S

(D) TRANSACTIONS AND BALANCES WITH OTHER RELATED PARTIES

DWCorporate Pty Ltd, a business of which Mr Wilkins is principal, provided company secretarial corporate advisory 
services to the Middle Island Group during the year.  The amounts paid were on arms’ length commercial terms and 
are disclosed in the remuneration report in conjunction with Mr Wilkins’ compensation.  At 30 June 2017 there was 
nil (2016: nil) owing to DWCorporate Pty Ltd.

Mr Nicholls is a director and 35% shareholder of PowerXplor Ltd, which owns Sahara Mining Services SARL.  As part 
of a cost sharing arrangement between Sahara Mining Services SARL and Middle Island Resources Limited, the two 
companies shared administration and exploration costs during the year; with Middle Island Resources Limited 
recharging $3,013 to Sahara Mining Services SARL during the year ended 30 June 2017 (2016: $40,112). The 
amounts paid by Sahara Mining Services SARL to Middle Island Resources Limited were on arms’ length commercial 
terms.

Mr Yeates is a director and shareholder of Atherton Resources Ltd (previously Mungana Goldmines Ltd).  As part of 
a cost sharing arrangement between Atherton Resources Ltd and Middle Island Resources Limited, the two 
companies have previously shared office space in West Perth resulting in Middle Island Resources Limited recharging 
$14,923 to Atherton Resources Ltd during the year ended 30 June 2016.  The amounts paid by Atherton Resources 
Ltd to Middle Island Resources Limited were on arms’ length commercial terms.

Kirk Mining Consultants Pty Ltd, a business of which Mr Kirk is principal, invoiced $24,860 of consulting services to 
the Middle Island Group during the year ended 30 June 2016.  No amounts were invoiced during the period ended 
11 July 2017, after which time Mr Kirk was no longer a member of key management personnel. The amounts paid 
were on arms’ length commercial terms.

(E) LOANS TO RELATED PARTIES

Middle Island Resources Limited has provided unsecured, interest free loans to each of its wholly owned subsidiaries 
totalling $20,040,062 at 30 June 2017 (2016: $15,870,975).  An impairment assessment is undertaken each 
financial year by examining the financial position of the subsidiary and the market in which the subsidiary operates 
to determine whether there is objective evidence that the subsidiary is impaired.  When such objective evidence 
exists, the Company recognises an allowance for the impairment loss.

20. 

SUBSIDIARIES

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in 
accordance with the accounting policy described in note 1(b):

Name

Country of 
Incorporation

Class of 
Shares

Equity  
Holding(1) 

2017 

2016 

Middle Island Resources Limited – Burkina Faso 
SARL

Middle Island Resources Limited – Sandstone 
Operations Pty Ltd

Burkina Faso

Ordinary

100

Australia

Ordinary

100

%

%

100

100

(1)  The proportion of ownership interest is equal to the proportion of voting power held.

21. 

EVENTS OCCURRING AFTER THE BALANCE SHEET DATE

No matters or circumstances, aside from those disclosed above, have arisen since the end of the year which 
significantly affected or may significantly affect the operations of the Group, the results of those operations, or the 
state of affairs of the Group in future financial periods.

54

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
 
 
 
 
 
 
 
N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S

22. 

STATEMENT OF CASH FLOWS

(A) RECONCILIATION OF NET LOSS AFTER INCOME TAX TO NET CASH 
OUTFLOW FROM OPERATING ACTIVITIES

Net loss for the year

NON-CASH ITEMS

Depreciation of non current assets

Share-based payments

Share issued as consideration for corporate advisory fee

Impairment of capitalised tenement acquisition costs

Impairment of receivables

Net gain on deconsolidation of subsidiary

CHANGE IN OPERATING ASSETS AND LIABILITIES

(Increase) in trade and other receivables

(Decrease)/increase in trade and other payables

Net cash outflow from operating activities

(B) NON-CASH INVESTING AND FINANCING ACTIVITIES

Consolidated

Consolidated

2017

$

2016

$

(4,256,055)

(3,170,552)

13,161

729,000

100,000

227,760

-

-

8,674

180

-

1,943,340

125,660

(22,071)

(5,385)

(286,565)

(663,714)

165,379

(3,478,084)

(1,613,104)

On 11 July 2017, the Company issued 9,708,738 fully paid ordinary shares as consideration for a corporate advisory 
fee to the extent of $100,000.

23. 

LOSS PER SHARE

(A) RECONCILIATION OF EARNINGS USED IN CALCULATING  
LOSS PER SHARE

Loss attributable to the owners of the Company used in calculating basic 
and diluted loss per share 

(4,256,055)

(3,170,552)

Number of 
shares

Number of 
shares

2017

2016

(B) WEIGHTED AVERAGE NUMBER OF SHARES USED AS THE 
DENOMINATOR

Weighted average number of ordinary shares used as the denominator in 
calculating basic and diluted loss per share

505,678,351

246,500,535

(C) INFORMATION ON THE CLASSIFICATION OF OPTIONS

As the Group has made a loss for the year ended 30 June 2017, all options on issue are considered antidilutive and 
have not been included in the calculation of diluted earnings per share.  These options could potentially dilute basic 
earnings per share.

55

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
 
 
 
N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S 

24. 

SHARE-BASED PAYMENTS 

(A) OPTIONS ISSUED TO EMPLOYEES

The Group may provide benefits to employees (including directors) and contractors of the Group in the form of 
share-based payment transactions, whereby options to acquire ordinary shares are issued as an incentive to improve 
employee and shareholder goal congruence.  The exercise prices of the options granted and on issue as at  
30 June 2017 range from 7 cents to 20 cents per option, with expiry dates ranging from 7 August 2017 to  
18 November 2018.

Options granted carry no dividend or voting rights. When exercisable, each option is convertible into one ordinary 
share of the Company with full dividend and voting rights.

Set out below are summaries of the options granted (as 30 June in the stated years):

Consolidated

Consolidated

Consolidated

Consolidated

2017

2017

2016

2016

Number of  
Options

Weighted 
Average Exercise 
Price cents

Number of  
Options

Weighted 
Average Exercise 
Price cents

Outstanding at the beginning 
of the financial year

Granted 

Forfeited/cancelled

Exercised 

Expired/lapsed

800,000

37,500,000

-

-

-

Outstanding at year-end 

Exercisable at year-end 

38,300,000

30,800,000

11.9

9.4

-

-

-

9.5

10.0

800,000

11.9

-

-

-

-

800,000

800,000

-

-

-

-

11.9

11.9

The weighted average remaining contractual life of share options outstanding at the end of the financial year was 
1.4 years (2016: 0.7 years), and the exercise prices range from 7 to 20 cents. 

Fair value of options granted

The weighted average “fair value” (not market value) of the options granted during the year was 1.9 cents (2016: 
N/A). The price was calculated by using the Black-Scholes European Option Pricing Model applying the following 
inputs. The Directors do not consider the resultant value as determined by the Black-Scholes European Option 
Pricing Model is necessarily representative of the market value of the share options issued.

Weighted average exercise price (cents)

Weighted average life of the options (years)

Weighted average underlying share price (cents)

Expected share price volatility

Risk free interest rate

2017

2016

$

9.4

1.9

6.0

100.0%

1.5%

$

-

-

-

-

-

Historical volatility has been used as the basis for determining expected share price volatility as it assumed that this 
is indicative of future trends, which may not eventuate. The life of the options is based on historical exercise 
patterns, which may not eventuate in the future.

56

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
 
 
 
N O T E S   T O   T H E   C O N S O L I D A T E D 
F I N A N C I A L   S T A T E M E N T S

(B) EXPENSES ARISING FROM SHARE-BASED PAYMENT TRANSACTIONS

Total expenses arising from share-based payment transactions recognised during the year were as follows:

Options granted to/vesting with employees (including directors) as part of 
share-based payments

Consolidated

Consolidated

2017

$

729,000

2016

$

180

25. 

PARENT ENTITY INFORMATION

The following information relates to the parent entity, Middle Island Resources Limited, at 30 June 2017.  The 
information presented here has been prepared using accounting policies consistent with those presented in Note 1.

Current assets

Non-current assets

TOTAL ASSETS

Current liabilities

TOTAL LIABILITIES

Contributed equity

Share-based payments reserve

Accumulated losses

TOTAL EQUITY

Loss for the year

TOTAL COMPREHENSIVE LOSS FOR THE YEAR

2017

$

2016

$

1,832,297

5,320,379

3,988,600

372

5,820,897

5,320,751

84,356

84,356

393,273

393,273

33,170,824

31,399,916

735,430

6,430

(28,169,713)

(26,478,868)

5,736,541

4,927,478

(1,690,845)

(1,231,154)

(1,690,845)

(1,231,154)

57

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
 
D I R E C T O R S ’   D E C L A R A T I O N 

In the directors’ opinion:

1. 

the financial statements and notes set out on pages 31 to 57 are in accordance with the Corporations Act 2001, 
including:

(a)  

(b)  

complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory 
professional reporting requirements; and

giving a true and fair view of the consolidated entity’s financial position as at 30 June 2017 and of its 
performance for the financial year ended on that date;

2. 

3. 

there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become 
due and payable; and

a statement that the attached financial statements are in compliance with International Financial Reporting 
Standards has been included in the notes to the financial statements.

The directors have been given the declarations by the chief executive officer and chief financial officer required by section 
295A of the Corporations Act 2001.

This declaration is made in accordance with a resolution of the directors.

Richard Yeates
Managing Director
Perth, 29 September 2017

58

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  I N D E P E N D E N T   A U D I T O R ’ S   R E P O R T

59

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  I N D E P E N D E N T   A U D I T O R ’ S   R E P O R T

60

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  I N D E P E N D E N T   A U D I T O R ’ S   R E P O R T

61

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  I N D E P E N D E N T   A U D I T O R ’ S   R E P O R T

62

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  A S X   A D D I T I O N A L   I N F O R M A T I O N

Additional information required by Australian Stock Exchange Ltd and not shown elsewhere in this report is as follows.  The 
information is current as at 21 September 2016. 

(a)  Distribution of equity securities

Analysis of numbers of equity security holders by size of holding:

1

1,001

5,001

10,001

 -

 -

 -

 -

1,000

5,000

10,000

100,000

100,001

and above

The number of shareholders holding less than a marketable parcel of shares are:

(b)  Twenty largest shareholders

The names of the twenty largest holders of quoted ordinary shares are:

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

Quenda Investments Pty Ltd

Twynam Agricultural Group Pty Ltd

Jetosea Pty Ltd

Lomacott Pty Ltd

BPM Capital Ltd

Darley Pty Limited

BT Portfolio Services Limited

JP Morgan Nominess Australia

Mr Craig Manners

Laguna Bay Capital Pty Ltd

Amazon Consultoria Em Mineracao E Servicos

EMS Arcadia Pty Ltd

Northern Griffin Pty Ltd 

Defender Equities Pty Ltd

Gandria Capital Pty Ltd

Mr Ross Francis Stanley

Diamantina Resources Pty Ltd

Goldrich Holdings Pty Ltd

Coast Equity Pty Ltd

Darley Pty Ltd

Ordinary Shares

Number of 
Holders

Number of 
Shares

36

34

50

292

253

665

235

6,817

104,221

406,382

11,650,371

574,115,999

586,283,790

2,583,595

Listed Ordinary shares

Number of  
Shares

Percentage of 
Ordinary Shares

37,333,334

33,300,000

32,688,818

31,000,000

28,324,296

19,500,000

19,000,000

17,279,198

16,900,000

15,000,000

13,600,000

12,722,223

12,390,000

12,054,306

10,650,000

10,000,000

9,333,334

8,000,000

7,000,000

7,000,000

6.37

5.68

5.58

5.29

4.83

3.33

3.24

2.95

2.88

2.56

2.32

2.17

2.11

2.06

1.82

1.71

1.59

1.36

1.19

1.19

353,075,509

60.23

63

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED  A S X   A D D I T I O N A L   I N F O R M A T I O N

(c)  Substantial shareholders

The names of substantial shareholders who have notified the Company in accordance with section 671B of the 
Corporations Act 2001 are:

Mr Richard Yeates 

Twynam Agricultural Group Pty Ltd

Jetosea Pty Ltd

Lomacott Pty Ltd  

Amazon Consultoria Em Mineracao E Servicos 

(d)  Voting rights

All ordinary shares carry one vote per share without restriction.

(e)  Schedule of interests in mining tenements

Number of Shares Disclosed  
in the Substantial Holding Notice

46,666,692 

33,999,941

31,168,322

14,460,346 

12,600,000

Tenement

Pouni II 

Dassa 

Didyr 

Dassa Sud 

Nebya 

Gossina 

M57/128 

M57/129 

Percentage Held / 
Earning

Pending extension 

Pending extension 

100% 

100% 

100% 

Pending extension 

100% 

100% 

Number of 
Securities

Number of 
Holders

Holder  
Name

Number of 
Securities

Holders of 20% or more of the class

7,500,000

30,000,000

1

4

L & C M Kirk 

7,500,000

Quenda Investments Pty Ltd 

8,000,000

Northern Griffen Pty Ltd 10,000,000

MMH Capital Limited 10,000,000

Location

Burkina Faso 

Burkina Faso 

Burkina Faso 

Burkina Faso 

Burkina Faso 

Burkina Faso 

Australia 

Australia 

(f)  Unquoted Securities

Class

Unlisted 7 cents Options,  
expiry 18 November 2018

Unlisted 10 cents Options,  
expiry 18 November 2018 

64

MIDDLE ISLAND RESOURCES LIMITED ANNUAL REPORT 2017Middle IslandRESOURCES LIMITED   
 
 
 
 
 
 
C O R P O R A T E   I N F O R M A T I O N

(Non-Executive Chairman)

(Managing Director)

(Non-Executive Director)

(Alternate for Beau Nicholls)

DIRECTORS

Peter Thomas  

Richard Yeates  

Beau Nicholls  

Dennis Wilkins  

COMPANY SECRETARY

Dennis Wilkins

REGISTERED OFFICE

Suite 2, 11 Ventnor Avenue, West Perth  WA  6005

PRINCIPAL PLACE OF BUSINESS

Suite 1, 2 Richardson Street, West Perth  WA  6005

POSTAL ADDRESS

PO Box 1017, West Perth  WA  6872

SOLICITORS

Williams and Hughes

28 Richardson Street, West Perth   WA   6005

SHARE REGISTER

Security Transfer Registrars Pty Ltd

770 Canning Highway, Applecross  WA  6153 

AUDITORS

Greenwich & Co

Level 2, 35 Outram Street, West Perth  WA  6005

EMAIL

info@middleisland.com.au

INTERNET ADDRESS

www.middleisland.com.au

STOCK EXCHANGE LISTING

Middle Island Resources Limited shares are listed on the 
Australian Securities Exchange (ASX code: MDI).

u
a
.
m
o
c
.
n
g
i
s
e
d
r
c
j

Middle Island

RESOURCES LIMITED 

Suite 1, 2 Richardson Street

WEST PERTH  WA  6005

Website: www.middleisland.com.au

Email: info@middleisland.com.au

Tel: +61 8 9322 1430

Fax: +61 8 9322 1474