Quarterlytics / Basic Materials / Gold / Major Drilling Group International

Major Drilling Group International

mdi · ASX Basic Materials
Claim this profile
Ticker mdi
Exchange ASX
Sector Basic Materials
Industry Gold
Employees 11-50
← All annual reports
FY2022 Annual Report · Major Drilling Group International
Sign in to download
Loading PDF…
ANNUAL FINANCIAL REPORT 2022 
For the year ended 30 June 2022 

ABN 70 142 361 608 

Page | 1 

 
 
 
 
 
 
 
 
 
 
 
 
Corporate Information  

ABN:  70 142 361 608 

Directors 
Peter Thomas (Non-Executive Chairman) 
Brad Marwood (Executive Director) 
Bruce Stewart (Non-Executive Director) 

Company Secretary 
Rudolf Tieleman 

Registered Office 
Suite 1, 2 Richardson Street 
WEST PERTH  WA  6005 

Principal Place of Business 
Suite 1, 2 Richardson Street 
WEST PERTH  WA  6005 

Postal Address 
PO Box 1017 
WEST PERTH  WA  6872 

Solicitors 
William and Hughes 
28 Richardson Street 
WEST PERTH  WA  6005 

Share Registry 
Automic Pty Ltd 
Level 5, 191 St Georges Terrace 
PERTH WA 6000 
Telephone: 1300 288 664 
Web: www.automicgroup.com.au 

Auditors 
Elderton Audit Pty Ltd 
Level 2, 267 St Georges Terrace 
PERTH  WA  6000 

Email 
info@middleisland.com.au 

Internet Address 
www.middleisland.com.au 

Stock Exchange Listing 
Middle Island Resources Limited shares are listed on the Australian Securities Exchange (ASX code: MDI) 

Page | 2 

 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Auditor's Independence Declaration 

Corporate Governance Statement 

Consolidated Statement of Profit or Loss and other Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Consolidated Financial Statements 

Directors’ Declaration 

Independent Auditor’s Report 

ASX Additional Information 

4 

14 

15 

16 

17 

18 

19 

20 

48 

49 

53 

Page | 3 

 
 
 
 
DIRECTORS’ REPORT 
Your directors  submit their report on the consolidated entity (referred to hereafter as the Group)  which consists  of 
Middle Island Resources Limited and the entities it controlled at the end of, or during, the year ended 30 June 2022. 

DIRECTORS 

The names and details of the Company’s directors in office during the year and until the date of this report follow.  Each 
Director was in the office for this entire period unless otherwise stated. 

Names, qualifications, experience and special responsibilities 

Peter Thomas (Non-Executive Chairman) 

Comes from a legal background specialising in resources and corporate. For over 30 years, before retiring from legal 
practice, he specialised in the delivery of wide ranging legal, corporate, and commercial advice to listed explorers and 
miners.  Mr  Thomas  is  now  a  professional  director  leveraging  that  background  whilst  delivering  the  insight  of  his 
commercial acumen and business expertise.  

For nearly 40 years he has served on the boards of various listed companies including being the founding chairman of 
both copper producer Sandfire Resources NL (2004) and mineral sands producer Image Resources NL. Other current 
ASX listed company board positions include being a non-executive director of Image Resources NL (since 19 April 2002) 
and non-executive chair of Emu NL (since 29 August 2007). 

Bradley Marwood (Non-Executive Director during the financial year until 13 July 2021, thereafter temporary part-time 
Executive Director) 

Mr Marwood is a mining engineer and a highly experienced resources executive with more than 30 years of experience. 
He was instrumental in bringing into production the copper mines at Kipoi (DRC) and Rapu (Philippines); completing 
development of the Svartliden gold mine (Sweden) and has managed numerous Feasibility Studies and advanced stage 
resource projects in Australia, Africa, North America and Asia. 

He has worked in senior roles for groups such as Normandy, Dragon Mining, Lafayette, Moto Goldmines and Perseus 
Mining before his most recent as Managing Director of Tiger Resources Limited. Mr Marwood’s involvement has seen 
growth in several companies with a significant increase in their market capitalisation and by protecting investments 
through  restarting  suspended  mine  projects.  He  is  currently  the  managing  director  of  ASX-listed  Consolidated  Zinc 
Limited. 

Bruce Stewart (Non-Executive Director, appointed 13 July 2021) 

Mr Stewart has been involved with global capital markets for 30 years, with an emphasis on mining and hard assets. His 
experience includes co-heading a global hard asset desk in New York City for Jefferies & Co, directorships on London 
listed  mining  companies,  company  reorganisation  and  sale,  and  various  consultancy  assignments  from  funds, 
investment banks and public and private companies. 

Richard Yeates (Managing Director until the position was made redundant on 13 July 2021) 

COMPANY SECRETARY 

Dennis Wilkins (Resigned 1 November 2021) 

Rudolf Tieleman (Appointed 1 November 2021) 

Mr Tieleman is an accountant with over 30 years’ experience in public practice. He has extensive knowledge in matters 
relating to the operation and administration of listed mining companies in Australia. 

Page | 4 

 
 
 
 
 
DIRECTORS’ REPORT (CONTINUED) 

Interests in the shares and options of the Company and related bodies corporate 

As at the date of this report, the relevant interests of the directors in the securities of Middle Island Resources Limited 
were: 

Peter Thomas 
Brad Marwood 
Bruce Stewart 

PRINCIPAL ACTIVITIES 

Ordinary Shares 

1,290,327 
789,477 
- 

During the year the Group successfully entered into a share sale agreement with Aurumin Limited (ASX:AUN) for the 
sale of its Sandstone assets. This sale was completed on 20 March 2022 for a total consideration of A$12M comprising 
a cash component of A$6M plus a further A$6M negotiated value of 30M fully paid shares in Aurumin. 

MDI also accepted the opportunity to support the $5M partially underwritten entitlement issue in AUN and, as sub-
underwriter, received and invested in an allocation of 5M AUN shares. 

MDI’s strategy through 2021/22 fiscal years was twofold: 

 

To continue to pursue opportunities to realise a return from the sandstone assets by, inter alia, 

exploring the project’s potential to deliver new discoveries and seeking to amalgamate proximal 

holdings and resources through acquisition and corporate activity. 

 

 

Divest  itself  of  the  Sandstone  assets  pursuant  to  the  agreement  for  the  sale  of  MDI's  subsidiary, 
Sandstone Operations Pty Ltd. 

To  increase  the  value  of  the  Barkly  Copper-Gold  Super  Project  via  exploration  and  assessing 
complimentary assets to expand MDI foundation of land holding. 

It was a busy but transformational year where MDI effectively transitioned from an explorer/developer to an explorer 
with sufficient funding to support a substantial exploration programme through to 2023. 

At Barkly, the Company made applications for further tenure, carried out a field visit and undertook desktop studies 
whilst considering spinning that asset out via a demerger process but deferred the same in light of the disappointing FS 
result and certain negative shareholder feedback on the proposal.  

During  2021/22  financial  year  the  Barkly  Copper-Gold  Super  project  progressed  with  the  39,500km  of  airborne 
geophysics drilling completed with initial investigations completed, ground Induced polarity work over the Crosswinds 
target,  ground  gravity  work  completed  over  the  crosswinds  target,  flora  study  was  completed,  fauna  study  was 
completed and multiple meeting set with the central land Council to address exploration activities south of the Barkly 
Highway (two concessions). 

The Group reserves the right to follow up leads on a commodity agonistic basis and globally where the Board considers 
that doing so may add value. 

Page | 5 

 
 
 
 
 
DIRECTORS’ REPORT (CONTINUED) 

DIVIDENDS 

Tenement Location Map 

No dividends were paid or declared during the year.  No recommendation for payment of dividends has been made. 

FINANCIAL REVIEW 

Finance Review 

During the year, the Company derived income from gold sales of $111,135 (2021: $Nil), minor sales of office equipment 
($1,339),  receipt  of  exploration  grants  from  the  Northern  Territory  Government  ($89,404)  and  federal  government 
COVID-19 cashflow boost grants of $17,765 (2021: $102,175). 

During the year, total exploration expenditure incurred by the Group amounted to $745,443 (2021: $5,300,921). In line 
with  the  Group’s  accounting  policies,  all  exploration  expenditure  were  written  off  as  they  were  incurred.  Other 
expenditure incurred, net of administration related revenue, amounted to $1,988,676 (2021: $1,988,676). This resulted 
in  an  operating  loss  from  continuing  operations  after  income  tax  for  the  year  ended  30 June  2022  of  $5,191,150 
(2021: $6,821,170). 

At 30 June 2022, cash assets available totalled $4,894,935. 

Page | 6 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT (CONTINUED) 

Operating Results for the Year 

Summarised operating results are as follows: 

2022 

Revenue 
$ 

Loss 
$ 

Revenue and loss for the year from ordinary activities before income tax expense 

222,490 

(5,191,150) 

Shareholder Returns 

Basic loss per share (cents) 

Risk Management 

2022 

(4.24) 

2021 

(5.8) 

The board is responsible for ensuring that risks and opportunities, are identified on a timely basis and that activities are 
aligned with the risks and opportunities identified . 

The Group believes that it is crucial for all board members to be a part of this process, and as such, the board has not 
established a separate risk management committee.  Where appropriate, the board enlists the support of other suitably 
qualified professionals to join board committees. 

The board has mechanisms in place to ensure that management's objectives and activities are aligned with the risks 
identified by the board.  These mechanisms include the following: 

 

 

 

 

 

 

Board approval of a strategic plan, which encompasses strategy statements designed to meet stakeholders’ needs 
and manage business risk. 

Implementation of board approved operating plans and budgets and board monitoring of progress against these 
budgets. 

A  risk  matrix  designed  to  identify  and  quantify  the  various  risk  factors  and  implement  mitigating  strategies 
accordingly. 

Regular review of management’s activities and the Company’s circumstances. 

Continuing review of capital and resources market sentiment. 

Continuing review of economic trends and circumstances. 

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS 

Other than as disclosed in this Annual Report, no significant changes in the state of affairs of the Group occurred during 
the financial year. 

SIGNIFICANT EVENTS AFTER THE BALANCE DATE 

No matters or circumstances have arisen since the end of the year which significantly affected or may significantly affect 
the  operations  of the  Group,  the  results  of  those  operations, or  the  state  of  affairs of  the  Group  in future  financial 
periods. 

LIKELY DEVELOPMENTS AND EXPECTED RESULTS 

The  Barkly  Copper-Gold  Super  Project  has  been  progressed  with  completion  of  the  39,500km  airborne  magnetics 
assessment, the ground gravity at close spacing over and adjacent to the Crosswinds surface outcrop and the Induced 
polarity work completed at the Crosswinds prospect. Drilling of four holes were completed from June 2022 through to 
July 2022 and assays are awaited as at time of writing. The presence of haematite confirms the potential for IOCG (Iron 
Oxide Copper Gold) mineralisation. It could signify other forms of mineralisation as well. During the 2022/23 year MDI 
will develop a deeper understanding of the nature of the geological setting to better priorities targets with a plan to 
continue drilling in 2023. The Company will continue to review projects globally with a view to identifying potential 
value add mineral asset acquisitions. 

Page | 7 

 
 
 
DIRECTORS’ REPORT (CONTINUED) 

ENVIRONMENTAL REGULATION AND PERFORMANCE 

The Group is subject to significant environmental regulation in respect to its activities. 

The Group aims to ensure the appropriate standard of environmental care is achieved, and in doing so, that it is aware 
of and is in compliance with all environmental legislation.  The directors of the Company are not aware of any breach 
of environmental legislation for the year under review. 

REMUNERATION REPORT (Audited) 

The  information  provided  in  this  remuneration  report  has  been  audited  as  required  by  section  308(3C)  of  the 
Corporations Act 2001. 

Principles used to determine the nature and amount of remuneration 

Remuneration Policy 

The  remuneration  policy  of  Middle  Island  Resources  Limited,  which  in  the  year  under  review  was  sublimated,  to 
significant degree, to constraints imposed by shareholder sentiment, is intended to align key management personnel 
objectives  with  shareholder  and  business  objectives  by  providing  a  fixed  remuneration  component  and  offering, 
variously, short-term and long-term securities incentives. The board’s policy is to design remuneration with a view to 
attracting and retaining suitable key management personnel to run and manage the Group. 

The remuneration policy, setting the terms and conditions for the executive directors and other senior executives (if 
any), was developed by the board and evolves as circumstances require.  All executives receive a base salary (based on 
factors such as experience), superannuation and, possibly, a package of equity incentives in the Company.  The board 
reviews each executive package as and when it considers it appropriate to do so in accordance with its remuneration 
policy and by reference to the Group’s fiscal wherewithal, performance, the executive’s performance and comparable 
information  from  industry  sectors  and  other  listed  companies  in  similar  circumstances.  The  board  may  exercise 
discretion in relation to approving incentives, bonuses and options.  The policy is to design remunerative packages that 
reward executives for performance  which results in long-term growth in shareholder wealth. The result can be that 
shareholder sentiment is tested in general meeting or, in deference to expressed and perceived shareholder sentiment, 
otherwise proposed and preferred remunerative emoluments are not put to shareholders and thus not provided to 
employees. 

The executive director and any other executives receive the superannuation guarantee contribution required by the 
government of Australia, which was 10% for the 2022 financial year but are not entitled to receive other retirement 
benefits. 

All remuneration paid to directors and executives is “valued” at the cost to the Group and expensed. Options, when 
granted, are ascribed a “fair value” in accordance with Australian Accounting Standards using a methodology such as 
Black-Scholes. The board does not accept that the “fair value” necessarily represents market or realisable value. Rather, 
the board uses a commonly accepted methodology purely for the purposes of complying with the Australian Accounting 
Standards. 

The  board’s  policy  is  to  remunerate  non-executive  directors  at  market  rates  for  comparable  companies,  for  time, 
commitment and responsibilities, albeit it is thought all non-executive directors are currently remunerated below or at 
the lower end of the market rate range (most certainly that is the case insofar as equity remuneration is concerned with 
performance  rights  canvassed  with  a  representative  of  certain  shareholders  reflecting  an  adverse  result  could  be 
anticipated  if  shareholder  approval  of  performance  rights  was  sought).  The  board  determines  payments  to  the 
non-executive directors and reviews their remuneration annually, based on market practice, duties, special exertion 
services  and  accountability.  Independent  external  advice  is  sought  as  and  when  required.  The  maximum  aggregate 
annual  amount  of  fees  that  can  be  paid  to  non-executive  directors  is,  subject  to  change  with  the  approval  of 
shareholders  in  general  meeting,  currently  set  at  $300,000.  Fees  for  non-executive  directors  are  not  linked  to  the 
performance  of  the  Group.  However,  to  align  directors’  interests  with  shareholder  interests,  the  directors  are 
encouraged to hold shares in the Company and, subject to shareholder approval in general meeting, may be offered 
participation in employee equity arrangements. 

Page | 8 

 
DIRECTORS’ REPORT (CONTINUED) 

Performance based remuneration  

The Group policy allows the use of performance-based remuneration, to attract and motivate employees, in the form 
of options; more recently, share plans have been considered.  Where utilised, equity remuneration may be issued but 
not vest until certain hurdles have been met where the hurdles are directed at advancing the Company towards its 
objectives potentially within prescribed periods.  

Company performance, shareholder wealth and key management personnel remuneration 

No  direct  relationship  exists  between  key  management  personnel  remuneration  and  Group  performance  (including 
shareholder wealth). 

Voting and comments made at the Company’s 2021 Annual General Meeting 

The Company received approximately 95.5 of “yes” votes on its remuneration report for the 2021 financial year. 

Details of remuneration 

Details of the remuneration of the directors and the key management personnel of the Group are set out in the following 
table. 

Key management personnel of the Group 

Short-Term 

Post-Employment 

Special 
Exertion 
Payments (1) 

Total  

Non-Monetary  Superannuation 

$ 

$ 

Retirement 
benefits 
$ 

$ 

$ 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

Directors 
Peter Thomas 
2022 
2021 
Richard Yeates 
2022 
2021 
Brad Marwood  
2022 
2021 
Bruce Stewart 
2022 
2021 

Salary 
& Fees 
$ 

60,274 
60,230 

250,000 
250,000 

103,228 
40,000 

38,333 
- 

Beau Nicholls (2) (resigned 31 January 2021) 

2022 
2021 

- 
21,282 

Dennis Wilkins (resigned as director 31 January 2021) 

2021 

- 

Company Secretaries 
Dennis Wilkins (3) (resigned 1 November 2021) 

2022 
2021 

- 
- 

Rudolf Tieleman (appointed 1 November 2021) 

2022 
2021 

75,000 
- 

Total key management personnel compensation 

2022 
2021 

526,835 
371,512 

- 

- 
- 

- 
- 

- 
- 

6,027 
5,722 

- 
23,750 

- 
- 

- 
- 

- 
2,022 

- 

- 
- 

- 
- 

6,027 
31,494 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 

- 
- 

- 
- 

- 
- 

150,000 
6,000 

- 
- 

50,000 
- 

50,000 
- 

- 
- 

- 

- 
- 

- 
- 

200,000 
6,000 

206,301 
71,952 

250,000 
273,750 

153,228 
40,000 

88,333 
- 

- 
23,304 

- 

- 
- 

75,000 
- 

732,862 
409,006 

Page | 9 

 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
  
  
 
 
 
 
 
 
  
  
 
 
 
 
 
 
  
  
 
 
 
 
  
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
  
  
 
 
 
 
  
  
DIRECTORS’ REPORT (CONTINUED) 

(1)  The Company’s Constitution makes provision for the payment to directors who perform “extra” or “special services”. It was 
agreed  that  special  exertion  services  performed  by  the  directors  in  relation  to  the  negotiation  and  eventual  successful 
settlement of the sale of the Sandstone assets to Aurumin Limited would be paid as reasonable remuneration for the purposes 
of Chapter 2E of the Corporations Act. In relation to Mr Thomas, this fee was to be additional to his normal director fees and 
for retaining his substantial services to advise on and provide specialist services (considered to be a required minimum of 250 
hours at a rate of $600/hour), was agreed and capped at $150k (plus GST) with the proviso that the fee would only be paid on 
completion of a sale. In relation to Mr Marwood, this amount was specifically included as payable in the amount of $50k (plus 
GST) as itemised in, and agreed to in a contract of service with his service company when he assumed the role of temporary 
part time executive.  In relation to Mr Stewart, the Company has entered into a contract of service with his service company 
which included providing corporate advice and a specific specialty skill set which created a competitive tension that contributed 
to successfully securing from Aurumin an acceptably priced offer by it to purchase all of the shares in Sandstone Operations 
Pty Ltd, with a proviso that the agreed fee of $50k (plus GST) would only be paid on a successful sale. 

(2)  During the previous period, Mr Nicholls was a member of KMP. In addition to his director fees, disclosed in the table above, he 
was paid a total of $11,200 (via Sahara Operations (Australia) Pty Ltd (Sahara), a business controlled or jointly controlled by Mr 
Nicholls). Sahara provided geological consulting services to the Group during that year. The amounts paid were at usual or 
below commercial rates with fees charged on an hourly basis. 

(3)  Mr Wilkins was not remunerated for his role as alternate director up until  his resignation on 31 January 2021, however, a total 
of $119,015 was paid to DW Corporate Pty Ltd, a business of which Mr Wilkins is principal, during the period Mr Wilkins was 
an alternate director. DW Corporate Pty Ltd provided company secretarial, corporate advisory and accounting services to the 
Group during the year. The amounts paid were at commercial rates with fees charged on an hourly basis. 

Use of remuneration consultants 

The Group did not employ the services of any remuneration consultants during the financial year ended 30 June 2022. 

Service agreements 

Richard Yeates, Managing Director: 

 

 

 

Term of agreement – commenced 2 March 2010 and continued until terminated when the position of Managing 
Director was made redundant on 13 July 2021. 

Annual salary was initially (2010) $300,000 excluding superannuation; reduced to $200,000 from 1 February 2014, 
and further reduced to $180,000 on 1 July 2014; increased to $210,000 on 1 July 2018, and further increased to 
$250,000 from 1 May 2020. 

The agreement was terminated by mutual arrangement. No benefits were payable on termination other than the 
agreed termination payment, equivalent to one year’s salary. 

Brad Marwood, Executive Director: 

 

Term of agreement is effective from 1 July 2021 for an initial 12-month term and may be renewed thereafter on 
an annual basis until terminated. 

  Mr  Marwood’s  associated  company  was  retained  to  provide  his  services  at  a  rate  of  $1,650  per  day  with  no 

entitlement to any superannuation surcharges. 

 

The agreement can be terminated by either the Company or Mr Marwood giving one month written notice (shorter 
notice periods applied in the event breach of contract by either party). No benefits are payable on termination. 

Dennis Wilkins, Company Secretary until 1 November 2021: 

 

Term of agreement – Commenced 17 March 2010 and continued until terminated in writing by the Company during 
the year. 

  Mr  Wilkins’  firm,  DW  Corporate  Pty  Ltd,  was  engaged  to  provide  company  secretarial,  corporate  advisory  and 
accounting services up until the date of resignation of Mr Wilkins as company secretary. Fees were charged on an 
hourly basis, and all amounts disclosed in the remuneration table above. 

Page | 10 

 
DIRECTORS’ REPORT (CONTINUED) 

Rudolf Tieleman, Company Secretary from 1 November 2021: 

 

 

Term of agreement – Commenced 1 November 2021 and continues until terminated in writing by either party. 

A  monthly  retainer  of  $8,333.34  for  two  days  worked  per  week  (with  any  additional  work  performed  being 
chargeable at $120 per hour) is payable until either the Company or Mr Tieleman gives one month’s written notice 
(shorter  notice  periods  apply  in  the  event  breach  of  contract  by  either  party).  No  benefits  are  payable  on 
termination other than contractual entitlements accrued to the date of termination. 

None of the other directors had service agreements in place during the year. 

Share-based compensation 

Options may be issued to key management personnel as part of their remuneration.  The Group has a formal policy in 
relation to the key management personnel limiting their exposure to risk in relation to the securities which actively 
discourages key management personnel from granting mortgages over securities held in the Group. 

No options were granted to and none vested in any key management personnel during the year. 

No ordinary shares in the Company were issued as a result of the exercise of remuneration options during the year. 

Equity instruments held by key management personnel 

Direct and indirect interests in options over ordinary shares 

Balance at 
start of the 
year 

Granted as 
compensation 

Exercised 

Other changes 
(1) 

Balance at 
end of the 
year 

Vested and 
exercisable  Unvested 

Directors of Middle Island Resources Limited 
- 
Peter Thomas 
- 
Richard Yeates 

1,151,633 
2,444,876 

(1) 

All options expired as unexercised. 

Direct and indirect interests in ordinary shares 

Directors of Middle Island Resources Limited 
Peter Thomas 
Richard Yeates 
Brad Marwood 

(2)  Mr Yeates was made redundant 13 July 2021. 

Loans to key management personnel 

- 
- 

(1,151,633) 
(2,444,876) 

- 
- 

- 
- 

- 
- 

Balance at 
start of the 
period 

Received during 
the period on 
the exercise of 
options 

Other changes 
during the 
period (2) 

Balance at end 
of the period 

1,290,327 
4,138,969 
789,477 

- 
- 
- 

- 
(4,138,969) 
- 

1,290,327 
- 
789,477 

There were no loans to key management personnel during the year. 

Other transactions with key management personnel 

DW Corporate Pty Ltd, a business of which Mr Wilkins is principal, provided company secretarial and corporate advisory 
services to the Middle Island Group during the year. The amounts paid were on arms’ length commercial terms and are 
disclosed in the remuneration report in conjunction with Mr Wilkins’ compensation for the period that Mr Wilkins was 
a member of KMP. 

Quenda Investments Pty Ltd (“Quenda”), a company of which Mr Yeates is a director and shareholder, lent securities it 
held in Middle Island Resources Limited to the provider of a controlled placement facility during the previous reporting 
period for which Quenda was paid a stock borrow fee of $4,500 for the year ended 30 June 2021. The amounts paid 
were on arms’ length commercial terms. At 30 June 2022 there was $Nil owing to Quenda Investments Pty Ltd. 

Page | 11 

 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT (CONTINUED) 

In  addition  to  directors’  fees,  Messrs  Thomas,  Marwood  and  Stewart  were  paid  the  amounts  detailed  above  in  the 
Remuneration Report for the provision of special exertion services provided to the Group during the year. The amounts 
paid were less than that which would have been payable on arms’ length commercial terms. At 30 June 2022 there was 
$Nil (2021: $Nil) owing. 

In relation to Mr Nichols and in respect of the previous year ended 30 June 2021, in addition to his director fees, a total 
of $11,200 was paid to E2M Ltd, a business controlled or jointly controlled by Mr Nicholls. E2M Ltd provided geological 
consulting services to the Group during that year. The amounts paid were on terms more favourable to the Company 
than  arms’  length  commercial  terms  and  are  disclosed  in  the  remuneration  report  in  conjunction  with  Mr  Nicholls’ 
compensation for the period that Mr Nicholls was a member of KMP. As previously reported, there was $Nil owed to 
E2M Ltd at 30 June 2021 for the provision of geological consulting services. 

End of audited section 

DIRECTORS' MEETINGS 

During the year, the Company held five meetings of directors. The attendance of directors at meetings of the board and 
committees were: 

Peter Thomas 
Richard Yeates – made redundant 
as an employee and resigned as a 
director 15 July 2021 
Brad Marwood 
Bruce Stewart – Appointed 13 July 
2021 

Committee Meetings 

Directors Meetings 

Audit 

A 
5 
0 

5 
5 

B 
5 
0 

5 
5 

A 
1 
* 

1 
1 

B 
1 
* 

1 
1 

Remuneration 
B 
A 
- 
- 
- 
- 

- 
* 

- 
* 

A – Number of meetings attended. 
B – Number of meetings held during the time the director held office during the year.  
* – Not a member of the relevant committee. 

SHARES UNDER OPTION 

There are no unissued ordinary shares of Middle Island Resources Limited under option at the date of this report. 

INSURANCE OF DIRECTORS AND OFFICERS 

During or since the financial year, in accordance with each director’s Deed of Indemnity, Insurance and Access with 
Middle Island Resources Limited, the Group has paid premiums insuring all the directors of Middle Island Resources 
Limited against all liabilities incurred by the director acting directly or indirectly as a director of the Company to the 
extent  permitted  by  law,  including  legal  costs  incurred  by  the  director  in  defending  proceedings,  provided  that  the 
liabilities for which the director is to be insured do not arise out of conduct involving a wilful breach of the director’s 
duty to the Company or a contravention of sections 182 or 183 of the Corporations Act 2001. 

The total amount of insurance contract premiums paid is $22,794. 

Page | 12 

 
 
 
 
 
 
 
DIRECTORS’ REPORT (CONTINUED) 

NON-AUDIT SERVICES 

The entity's auditor, Elderton Audit Pty Ltd or any associated entities have not been retained to provide anynon-audit 
services during the year 

PROCEEDINGS ON BEHALF OF THE COMPANY 

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on 
behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking 
responsibility on behalf of the Company for all or any part of those proceedings.  

No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under section 
237 of the Corporations Act 2001. 

AUDITOR’S INDEPENDENCE DECLARATION 

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set 
out on page 14. 

Signed in accordance with a resolution of the directors. 

Signature of Brad Marwood noted as having been affixed with approval 

Brad Marwood 

Executive Director 

Perth, 30 September 2022 

Page | 13 

 
AUDITORS INDEPENDENCE DECLARATION 

Auditor's Independence Declaration 

To those charged with governance of Middle Island Resources Limited 

As auditor for the audit of Middle Island Resources Limited for the year ended 30 June 2022, I declare that, to the best 
of my knowledge and belief, there have been: 

i. 

ii. 

no contraventions of the independence requirements of the Corporations Act 2001 in relation to the 
audit; and 
no contraventions of any applicable code of professional conduct in relation to the audit. 

This declaration is in respect of Middle Island Resources Limited and the entities it controlled during the year. 

Signature of Elderton Audit Pty Ltd noted as having been affixed with approval 

Elderton Audit Pty Ltd 

Signature of Rafay Nabeel noted as having been affixed with approval 

Rafay Nabeel 
Audit Director 

Perth 

30 September 2022 

Page | 14 

 
 
 
 
 
 
 
 
 
 
CORPORATE GOVERNANCE STATEMENT 

Middle Island Resources Limited reviews its corporate governance practices against the Corporate Governance Principles 
and Recommendations (4th edition) published by the ASX Corporate Governance Council. 

The 2022 Corporate Governance Statement was approved by the board on 30 September 2022. A description of the Group’s 
current corporate governance practices is set out in the Group’s Corporate Governance Statement which can be viewed at 
www.middleisland.com.au.  

Page | 15 

 
 
 
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 
FOR THE YEAR ENDED 30 JUNE 2022 

CONTINUED OPERATIONS 

REVENUE 

Other income 

OPERATING EXPENDITURE 

Administrative expenses 

Depreciation expense 

Exploration expenses 

Fair value (losses)/gains on financial assets 

Finance costs 

Loss on settlement of liability 

Share of loss in associate 

Impairment of investment in associate 

Salaries and employee benefits expense 

LOSS BEFORE INCOME TAX 

INCOME TAX BENEFIT/(EXPENSE) 

Consolidated 

Notes 

2022 
$ 

2021 
$ 

4 

5 

11 

11 

6 

222,490 

473,903 

(604,015) 

(4,138) 

(745,443) 

(218,145) 

-  

-  

(1,672,314) 

(1,302,686) 

(866,900) 

(5,191,150) 

-  

(797,243) 

(34,540) 

(5,300,921) 

(572,814) 

(1,003) 

(75,000) 

- 

(513,552) 

(6,821,170) 

-  

NET LOSS from Continuing Operations, Net of tax  

(5,191,150) 

(6,821,170) 

NET PROFIT from Discontinued Operations, Net of tax 

7 

9,258,178 

-  

OTHER Comprehensive Income 

Items that may be reclassified to profit or loss 

Exchange differences on translation of foreign 
operations 

NET COMPREHENSIVE INCOME for the period, Net of 
tax 

TOTAL COMPREHENSIVE PROFIT/(LOSS) FOR THE 
PERIOD ATTRIBUTABLE TO OWNERS OF MIDDLE 
ISLAND RESOURCES LIMITED 

3,526 

3,526 

(1,986) 

(1,986) 

4,070,554 

(6,823,156) 

Basic and diluted profit per share from continued 
operations (cents per share) 
Basic and diluted profit per share from discontinued 
operations (cents per share) 

27 

27 

(4.24) 

7.6  

(5.8) 

-  

The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with 
the Notes to the Consolidated Financial Statements. 

Page 16 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
AS AT 30 JUNE 2022 

Consolidated 

Notes 

2022 
$ 

CURRENT ASSETS 

Cash and cash equivalents 

Trade and other receivables 

Financial assets  

TOTAL CURRENT ASSETS 

NON-CURRENT ASSETS 

Plant and equipment 

Tenement acquisition costs 

Investment in associate 

TOTAL NON-CURRENT ASSSETS 

TOTAL ASSETS 

CURRENT LIABILITIES 

Trade and other payables 

Borrowings 

Employee benefit obligations 

TOTAL CURRENT LIABILITIES 

NON-CURRENT LIABILITIES 

Employee benefit obligations 

Provisions 

TOTAL NON-CURRENT LIABILITIES 

TOTAL LIABILITIES 

NET ASSETS 

EQUITY 

Contributed equity 

Reserves 

Accumulated losses 

TOTAL EQUITY 

8 

9 

10 

12 

14 

11 

15 

16 

17 

18 

4,894,935 

214,388 

96,903 

5,206,226 

81,075 

- 

4,025,000 

4,106,075 

9,312,301 

96,279 

13,949 

35,562 

145,790 

664 

- 

664 

146,454 

9,165,847 

2021 
$ 

3,247,637 

36,517 

315,048 

3,599,202 

2,053,539 

1,675,989 

- 

3,729,528 

7,328,730 

245,602 

69,842 

99,192 

414,636 

101 

1,384,900 

1,385,001 

1,799,637 

5,529,093 

48,611,091 

- 

(39,445,244) 

9,165,847 

48,611,091 

523,800 

(43,605,798) 

5,529,093 

The above Consolidated Statement of Financial Position should be read in conjunction with the Notes to the Consolidated 
Financial Statements. 

Page 17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
FOR YEAR ENDED 30 JUNE 2022 

Notes 

Contributed 
Equity 

Share-based 
Payments Reserve 

Foreign Currency 
Translation 
Reserve 

Accumulated 
Losses 

$ 

$ 

$ 

$ 

Total 

$ 

BALANCE AT 30 JUNE 2020 

42,737,460 

197,500 

435,786 

(36,784,628) 

6,586,118 

Loss for the year 
OTHER COMPREHENSIVE INCOME 
Exchange differences on translation of foreign operations 
TOTAL COMPREHENSIVE INCOME 
TRANSACTIONS WITH OWNERS IN THEIR CAPACITY AS OWNERS 
Shares issued during the year 
Convertible securities issued during the year 

BALANCE AT 30 JUNE 2021 

- 

- 
- 

- 

- 
- 

- 

(6,821,170) 

(6,821,170) 

(1,986) 
(1,986) 

- 
(6,821,170) 

(1,986) 
(6,823,156) 

17 
17 

5,873,631 
- 

48,611,091 

(212,500) 
105,000 

90,000 

- 
- 

- 
- 

433,800 

(43,605,798) 

5,661,131 
105,000 

5,529,093 

BALANCE AT 30 JUNE 2021 

48,611,091 

90,000 

433,800 

(43,605,798) 

5,529,093 

Loss for the year from continuing operations 
Profit for the year from discontinued operations 
Adjustment pursuant to discontinued operations 
OTHER COMPREHENSIVE INCOME 
Exchange differences on translation of foreign operations 
TOTAL COMPREHENSIVE INCOME 
TRANSACTIONS WITH OWNERS IN THEIR CAPACITY AS OWNERS 
Expiry of unexercised options 

17 

- 
- 
- 

- 
- 

- 

BALANCE AT 30 JUNE 2022 

48,611,091 

- 
- 
- 

- 
- 

- 
- 
(433,800) 

- 
(433,800) 

(5,191,150) 
9,258,178 
- 

(5,191,150) 
9,258,178 
(433,800) 

3,526 
4,070,554 

3,526 
3,636,754 

(90,000) 

- 

- 

- 

90,000 

- 

(39,445,244) 

9,165,847 

The above Consolidated Statement of Changes in Equity should be read in conjunction with the Notes to the Consolidated Financial Statements. 

Page 18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF CASH FLOWS 
FOR YEAR ENDED 30 JUNE 2022 

CASH FLOWS FROM OPERATING ACTIVITIES 

Receipts from customers 

Government COVID-19 cashflow boost grant received 

Payments to suppliers and employees  

Expenditure on mining interests 

Expenditure on discontinued operations 

Reimbursements of expenditure on mining interests 

Interest received 

Interest paid 

Consolidated 

Notes 

2022 
$ 

4,845 

107,169 

(1,713,550) 

(841,391) 

(826,025) 

- 

2,906 

- 

2021 
$ 

- 

102,175 

(1,272,249) 

(5,738,144) 

366,252 

5,607 

(1,003) 

NET CASH OUTFLOW FROM OPERATING ACTIVITIES 

26 

(3,266,046) 

(6,537,362) 

CASH FLOWS FROM INVESTING ACTIVITIES 

Proceeds on sale of fixed assets 

Payments for tenement acquisition costs 

Payments for financial assets at fair value through OCI 

Payments for financial assets at fair value through profit or loss 

Proceeds on sale of financial assets at fair value through profit 
or loss 

Payments for property, plant and equipment 

NET CASH (OUTFLOW)/INFLOW FROM INVESTING ACTIVITIES 

CASH FLOWS FROM FINANCING ACTIVITIES 

Proceeds from issue of ordinary shares 

Principal element of lease payments 

Proceeds from borrowings 

Repayments of borrowings 

NET CASH INFLOW FROM FINANCING ACTIVITIES 

117 

- 

(1,000,000) 

- 

6,000,000 

(86,773) 

4,913,344 

- 

- 

- 

- 

-  

NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS 

Cash and cash equivalents at the beginning of the financial year 

Effects of exchange rate changes on cash and cash equivalents 

1,647,298 

3,247,637 

- 

CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR 

8 

4,894,935 

- 

(100,000) 

- 

(3,544,777) 

3,136,659 

(1,298) 

(509,416) 

5,611,131 

(26,517) 

88,173 

(88,795) 

5,583,992 

(1,462,786) 

4,712,409 

(1,986) 

3,247,637 

The above Consolidated Statement of Cash Flows should be read in conjunction with the Notes to the Consolidated Financial 
Statements. 

Page 19 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

The principal accounting policies adopted in the preparation of the financial statements are set out below.  The financial 
statements  are  for  the  consolidated  entity  consisting  of  Middle  Island  Resources  Limited  and  its  subsidiaries.    The 
financial statements are presented in Australian currency.  Middle Island Resources Limited is a company limited by 
shares, domiciled and incorporated in Australia.  The financial statements were authorised for issue by the directors on 
29 September 2022.  The directors have the power to amend and reissue the financial statements. 

(a)  Basis of preparation 

These general purpose financial statements have been prepared in accordance with Australian Accounting Standards 
and Interpretations issued by the Australian Accounting Standards Board and the Corporations Act 2001.  Middle Island 
Resources Limited is a for-profit entity for the purpose of preparing the financial statements. 

(i)   Compliance with IFRS 

The  consolidated  financial  statements  of  the  Middle  Island Resources Limited  Group  also  comply with  International 
Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). 

(ii)   New and amended standards adopted by the Group 

The Group has adopted all the new, revised or amending Accounting Standards and Interpretations issued by the AASB 
that are relevant to its operations and effective for the current annual reporting period. The Group did not have to 
change its accounting policies or make retrospective adjustments as a result of adopting these standards.  

(iii)   New standards and interpretations not yet adopted 

Certain new accounting standards and interpretations have been published that are not mandatory for 30 June 2022 
reporting periods and have not been early adopted by the Group. The Group’s assessment of the impact of these new 
standards and interpretations is that they are not expected to have a material impact on the entity in the current or 
future reporting periods and on foreseeable future transactions. 

(iv)   Historical cost convention 

These financial statements have been prepared under the historical cost convention, except for certain financial assets 
and liabilities measured at fair value. 

(b)  

Principles of consolidation 

(i)   Subsidiaries 

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Middle Island Resources 
Limited (“Company” or “parent entity”) as at 30 June 2022 and the results of all subsidiaries for the year then ended. 
Middle Island Resources Limited and its subsidiaries together are referred to in these financial statements as the Group 
or the consolidated entity. 

Subsidiaries  are  all  entities  (including  special  purpose  entities)  over  which  the  Group  has  the  power  to  govern  the 
financial and operating policies, generally accompanying a shareholding of more than one-half of the voting rights.  The 
existence  and  effect  of  potential  voting  rights  that  are  currently  exercisable  or  convertible  are  considered  when 
assessing whether the Group controls another entity. 

Subsidiaries are fully consolidated from the date on which control is transferred to the Group.  They are de-consolidated 
from the date that control ceases. A list of controlled entities is disclosed in note 24 to the financial statements. 

The acquisition method of accounting is used to account for business combinations by the Group. 

Page 20 

 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 

Intercompany transactions, balances and unrealised gains on transactions between Group companies are eliminated. 
Unrealised  losses  are  also  eliminated  unless  the  transaction  provides  evidence  of  the  impairment  of  the  asset 
transferred.  Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the 
policies adopted by the Group. 

Non-controlling interests in the results and equity of subsidiaries are shown separately in the consolidated statement 
of profit or loss and other comprehensive income, statement of changes in equity and statement of financial position 
respectively. 

(ii)   Changes in ownership interests 

The Group treats transactions with non-controlling interests that do not result in a loss of control as transactions with 
equity owners of the Group.  A change in ownership interest results in an adjustment between the carrying amounts of 
the controlling and non-controlling interests to reflect their relative interests in the subsidiary.  Any difference between 
the amount of the adjustment to non-controlling interests and any consideration paid or received is recognised in a 
separate reserve within equity attributable to owners of Middle Island Resources Limited. 

When the Group ceases to have control, any retained interest in the entity is remeasured to its fair value with the change 
in  carrying  amount  recognised  in  profit  or  loss.    The  fair  value  is  the  initial  carrying  amount  for  the  purposes  of 
subsequently accounting for the retained interest as an associate, jointly controlled entity or financial asset.  In addition, 
any amounts previously recognised in other comprehensive income in respect of that entity are accounted for as if the 
group had directly disposed of the related assets or liabilities.  This may mean that amounts previously recognised in 
other comprehensive income are reclassified to profit or loss. 

If the ownership interest in a jointly controlled entity or associate is reduced but joint control or significant influence is 
retained,  only  a  proportionate  share  of  the  amounts  previously  recognised  in  other  comprehensive  income  are 
reclassified to profit or loss where appropriate. 

(c)   Segment reporting 

An operating segment is defined as a component of an entity that engages in business activities from which it may earn 
revenues and incur expenses, whose operating results are regularly reviewed by the entity's chief operating decision 
maker to make decisions about resources to be allocated to the segment and assess its performance, and for which 
discrete financial information is available. 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating 
decision  maker.    The  chief  operating  decision  maker,  who  is  responsible  for  allocating  resources  and  assessing 
performance of the operating segments, has been identified as the full Board of Directors. 

(d)   Foreign currency translation 

(i)   Functional and presentation currency 

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary 
economic environment in which the entity operates (‘the functional currency’).  The consolidated financial statements 
are presented in Australian dollars, which is Middle Island Resources Limited's functional and presentation currency. 

(ii)   Transactions and balances 

Foreign currency  transactions  are  translated  into  the functional  currency  using  the  exchange  rates prevailing  at  the 
dates of the transactions.  Foreign exchange gains and losses resulting from the settlement of such transactions and 
from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are 
recognised in profit or loss. They are deferred in equity if they are attributable to part of the net investment in a foreign 
operation.

Page 21 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 

(iii)   Group companies 

The  results  and  financial  position  of  all  the  Group  entities  (none  of  which  has  the  currency  of  a  hyperinflationary 
economy) that have a functional currency different from the presentation currency are translated into the presentation 
currency as follows: 

 

 

assets and liabilities for each statement of financial position presented are translated at the closing rate at the date 
of that statement of financial position; 

income  and  expenses  for  each  statement  of  profit  or  loss  and  other  comprehensive  income  are  translated  at 
average  exchange  rates  (unless  that  is  not  a  reasonable  approximation  of  the  cumulative  effect  of  the  rates 
prevailing  on  the  transaction  dates,  in  which  case  income  and  expenses  are  translated  at  the  dates  of  the 
transactions); and 

 

all resulting exchange differences are recognised in other comprehensive income. 

On consolidation, exchange differences arising from the translation of any net investment in foreign entities, and of 
borrowings  and  other  financial  instruments  designated  as  hedges  of  such  investments,  are  recognised  in  other 
comprehensive income.  When a foreign operation is sold or any borrowings forming part of the net investment are 
repaid, the associated exchange differences are reclassified to profit or loss, as part of the gain or loss on sale. 

(e)   Revenue recognition 

Sale of commodities 

Revenue  from  gold  concentrate  sales  is  recognised  when  the  Group  satisfies  its  performance  obligations  under  its 
contract by transferring such goods to the customer’s control. Control is generally determined to be when the customer 
has the ability to direct the use of and obtain substantially all of the remaining benefits from that good.  

Interest 

Interest revenue is recognised on a time proportionate basis that considers the effective yield on the financial assets. 

Other income 

All other income is recognised when the right to receive other income is established. 

All revenue is stated net of the amount of goods and services tax. 

(f)   Government grants 

Grants from the government, including exploration incentives and the COVID-19 cashflow boost, are recognised at their 
fair value where there is a reasonable assurance that the grant will be received, and the Group will comply with all 
attached conditions. Grants relating to expense items are recognised as income over the periods necessary to match 
the grant to the costs it is compensating. Grants relating to assets are credited to deferred income at fair value and are 
credited to income over the expected useful life of the asset on a straight-line basis. 

(g)  

Income tax 

The income tax expense or revenue for the year is the tax payable on the current year’s taxable income based on the 
applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to 
temporary differences and to unused tax losses. 

Page 22 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 

The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end of 
the  reporting  period  in  the  countries  where  the  Company  operates  and  generates  taxable  income.  Management 
periodically  evaluates  positions  taken  in  tax  returns  with  respect  to  situations  in  which  applicable  tax  regulation  is 
subject to interpretation and considers whether it is probable that a taxation authority will accept an uncertain tax 
treatment.  The  Company  measures  its  tax  balances  either  based  on  the  most  likely  amount  or  the  expected  value, 
depending on which method provides a better prediction of the resolution of the uncertainty. 

Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax 
bases  of  assets  and  liabilities  and  their  carrying  amounts  in  the  consolidated  financial  statements.    However,  the 
deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other 
than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.  
Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the 
reporting date and are expected to apply when the related deferred income tax asset is realised, or the deferred income 
tax liability is settled. 

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that 
future taxable amounts will be available to utilise those temporary differences and losses. 

Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and tax 
bases of investments in controlled entities where the parent entity is able to control the timing of the reversal of the 
temporary differences and it is probable that the differences will not reverse in the foreseeable future. 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and 
liabilities and when the deferred tax balances relate to the same taxation authority.  Current tax assets and tax liabilities 
are offset where the entity has a legally enforceable right to offset and intends either to settle on a net basis, or to 
realise the asset and settle the liability simultaneously. 

Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items recognised in other 
comprehensive income or directly in equity.  In this case, the tax is also recognised in other comprehensive income or 
directly in equity, respectively. No deferred tax is recognised for the carried forward losses as the Group considers there 
will be no taxable profit available to offset such brought forward tax losses in the future. 

(h)  Leases 

The Group leased office premises with a three-year term that expired during the year. Upon commencement of the 
lease  the  Group  recognised  a  lease  liability  for  this  lease,  measured  at  the  present  value  of  the  remaining  lease 
payments, discounted using the Group’s incremental borrowing rate, being 10%. 

Where the Group is lessee, the Group recognises a right-of-use asset and a corresponding liability at the date at which 
the lease asset is available for use by the Group. Each lease payment is allocated between the liability and the finance 
cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of 
interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the shorter 
of the asset’s useful life and the lease term on a straight-line basis. 

Liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present 
value of the following lease payments: 

 

 

 

 

fixed payments (including in-substance fixed payments), less any lease incentives receivable; 

variable lease payments that are based on an index or a rate; 

amounts expected to be payable by the lessee under residual value guarantees; 

the exercise price of a purchase option if the lessee is reasonably certain to exercise that option; and 

Page 23 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 

 

payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option. 

The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be determined, the 
lessee’s  incremental  borrowing  rate  is  used,  being  the  rate  that  the  lessee  would  have  to  pay  to  borrow  the  funds 
necessary to obtain an asset of similar value in a similar economic environment with similar terms and conditions. 

The Group’s expired office lease agreement did not contain any extension options. 

Right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or 
before commencement date less any lease incentives received, and any initial direct costs. 

Where  the  terms  of  a  lease  require  the  Group  to  restore  the  underlying  asset,  or  the  Group  has  an  obligation  to 
dismantle and remove a leased asset, a provision is recognised and measured in accordance with AASB 137. To the 
extent that the costs relate to a right-of-use asset, the costs are included in the related right-of-use asset. 

Where leases have a term of less than 12 months or relate to low value assets the Group may apply exemptions in AASB 
16 to not capitalise any such leases and instead recognise the lease payments on a straight-line basis as an expense in 
profit or loss. 

(i)  

Impairment of non-financial assets 

Intangible  assets  that  have  an  indefinite  useful  life  are  not  subject  to  amortisation  and  are  tested  annually  for 
impairment,  or  more  frequently  if  events or  changes  in circumstances indicate  that  they  might  be  impaired.   Other 
assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount 
may not be recoverable.  An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds 
its recoverable amount.  The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use.  
For  the  purposes  of  assessing  impairment,  assets  are  grouped  at  the  lowest  levels  for  which  there  are  separately 
identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-
generating  units).    Non-financial  assets  other  than  goodwill  that  suffered  an  impairment  are  reviewed  for  possible 
reversal of the impairment at each reporting period. 

(j)   Cash and cash equivalents 

For statement of cash flows presentation purposes, cash and cash equivalents includes cash on hand, deposits held at 
call with financial institutions, other short-term highly liquid investments with original maturities of three months or 
less that are readily convertible to known amounts of cash and which are subject to insignificant risk of changes in value, 
and bank overdrafts.  Bank overdrafts are shown within borrowings in current liabilities on the statement of financial 
position. 

(k) 

Investments and other financial assets 

(i) Classification 

The Group classifies its financial assets in the following measurement categories: 

 

 

Those to be measured subsequently at fair value (either through OCI or through profit or loss); and 

Those to be measured at amortised cost. 

The classification depends on the entity’s business model for managing the financial assets and the contractual terms 
of the cash flows. 

For assets measured at fair value, gains and losses will either be recorded in profit or loss or OCI. For investments in 
equity instruments that are not held for trading, this will depend on whether the Group has made an irrevocable election 
at the time of initial recognition to account for the equity investment at fair value through other comprehensive income 
(FVOCI). All of the Group’s financial assets are classified at fair value through profit or loss.  

Page 24 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 

(ii) Recognition and derecognition 

Regular way purchases and sales of financial assets are recognised on trade-date, the date on which the Group commits 
to purchase or sell the asset. Financial assets are derecognised when the rights to receive cash flows from the financial 
assets have expired or have been transferred and the Group has transferred substantially all the risks and rewards of 
ownership. 

(iii) Measurement 

At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair 
value through profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of the financial 
asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss. 

Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows 
are solely payment of principal and interest. 

Debt instruments 

Subsequent measurement of debt instruments depends on the Group’s business model for managing the asset and the 
cash flow characteristics of the asset. There are three measurement categories into which the Group classifies its debt 
instruments: 

 

 

 

Amortised cost: Assets that are held for collection of contractual cash flows where those cash flows represent 
solely payments of principal and interest are measured at amortised cost. Interest income from these financial 
assets  is  included  in  finance  income  using  the  effective  interest  rate  method.  Any  gain  or  loss  arising  on 
derecognition is recognised directly in profit or loss and presented in other income or expenses. Impairment losses 
are presented as a separate line item in the statement of profit or loss. 

FVOCI: Assets that are held for collection of contractual cash flows and for selling the financial assets, where the 
assets’ cash flows represent solely payments of principal and interest, are measured at FVOCI. Movements in the 
carrying amount are taken through OCI, except for the recognition of impairment gains or losses, interest income 
and  foreign  exchange  gains  and  losses  which  are  recognised  in  profit  or  loss.  When  the  financial  asset  is 
derecognised, the cumulative gain or loss previously recognised in OCI is reclassified from equity to profit or loss 
and recognised in other income or expenses. Interest income from these financial assets is included in finance 
income using the effective interest rate method. Foreign exchange gains and losses are presented in other income 
or expenses and impairment losses are presented as a separate line item in the statement of profit or loss. 

FVPL: Assets that do not meet the criteria for amortised cost or FVOCI are measured at FVPL. A gain or loss on a 
debt investment that is subsequently measured at FVPL is recognised in profit or loss and presented net within 
other income or expenses in the period in which it arises. 

Equity instruments 

The Group subsequently measures all equity investments at fair value. Where the Group’s management has elected to 
present fair value gains and losses on equity investments in OCI, there is no subsequent reclassification of fair value 
gains  and  losses  to  profit  or  loss  following  the  derecognition  of  the  investment.  Dividends  from  such  investments 
continue to be recognised in profit or loss as other income when the Group’s right to receive payment is established. 

Changes in the fair value of financial assets at FVPL are recognised in other income or expenses in the statement of 
profit or loss as applicable. Impairment losses (and reversal of impairment losses) on equity investments measured at 
FVOCI are not reported separately from other changes in fair value. 

Page 25 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 

(iv) Impairment 

The Group assesses, on a forward looking basis, the expected credit losses associated with its debt instruments carried 
at amortised cost and FVOCI. The impairment methodology depends on whether there has been a significant increase 
in credit risk. 

(l)   Plant and equipment 

All  plant  and  equipment  are  stated  at  historical  cost  less  depreciation.    Historical  cost  includes  expenditure  that  is 
directly attributable to the acquisition of the items. 

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only 
when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the 
item  can  be  measured  reliably.    The  carrying  amount  of  any  component  accounted  for  as  a  separate  asset  is 
derecognised when replaced.  All other repairs and maintenance are charged to the statement of profit or loss and other 
comprehensive income during the reporting period in which they are incurred. 

Depreciation  of  plant  and  equipment  is  calculated  using  the  straight-line  method  to  allocate  their  cost  or  revalued 
amounts, net of their residual values, over their estimated useful lives or, in the case of leasehold improvements and 
certain leased plant and equipment, the shorter lease term.  The rates vary between 25% and 40% per annum. 

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date. An asset’s 
carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than 
its estimated recoverable amount (note 1(i)). Gains and losses on disposals are determined by comparing proceeds with 
carrying amount.  These are included in the statement of profit or loss and other comprehensive income. 

(m)   Exploration and evaluation costs 

It  is  the  Group’s  policy  to  capitalise  the  cost  of  acquiring  rights  to  explore  areas  of  interest.  All  other  exploration 
expenditure is expensed to the statement of profit or loss and other comprehensive income. 

The costs of acquisition are carried forward as an asset provided one of the following conditions is met: 

 

 

Such  costs  are  expected  to  be  recouped  through  the  successful  development  and  exploitation  of  the  area  of 
interest, or alternatively, by its sale; or 

Exploration activities in the area of interest have not yet reached a stage which permits a reasonable assessment 
of  the  existence  or  otherwise  of  economically  recoverable  reserves,  and  active  and  significant  operations  in 
relation to the area are continuing. When the technical feasibility and commercial viability of extracting a mineral 
resource have been demonstrated then any capitalised exploration and evaluation expenditure is reclassified as 
capitalised  mine  development.    Prior  to  reclassification,  capitalised  exploration  and  evaluation  expenditure  is 
assessed for impairment. 

Impairment 

The  carrying  value  of  capitalised  exploration  and  evaluation  expenditure  is  assessed  for  impairment  at  the  cash 
generating unit level whenever facts and circumstances suggest that the carrying amount of the asset may exceed its 
recoverable amount. 

An impairment exists when the carrying amount of an asset or cash-generating unit exceeds its estimated recoverable 
amount.  Any impairment losses are recognised in the statement of profit or loss and other comprehensive income. 

(n)   Trade and other payables 

These amounts represent liabilities for goods and services provided to the Group prior to and unpaid at the end of the 
financial year.  The amounts are unsecured, non-interest bearing and are paid on normal commercial terms. 

Page 26 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 

(o)   Employee benefits 

Wages and salaries and annual leave 

Liabilities for wages and salaries, including non-monetary benefits, and annual leave expected to be settled within 12 
months of the reporting date are recognised in other payables in respect of employees’ services up to the reporting 
date and are measured at the amounts expected to be paid when the liabilities are settled. 

Other long-term employee benefit obligations 

The group also has liabilities for long service leave that are not expected to be settled wholly within 12 months after the 
end of the period in which the employees render the related service. These obligations are therefore measured as the 
present value of expected future payments to be made in respect of services provided by employees up to the end of 
the reporting period using the projected unit credit method. Consideration is given to expected future wage and salary 
levels,  experience  of  employee  departures  and  periods  of  service.  Expected  future  payments  are  discounted  using 
market yields at the end of the reporting period of high-quality corporate bonds with terms and currencies that match, 
as closely as possible, the estimated future cash outflows. Remeasurements as a result of experience adjustments and 
changes in actuarial assumptions are recognised in profit or loss. 

The obligations are presented as current liabilities in the balance sheet if the entity does not have an unconditional right 
to defer settlement for at least twelve months after the reporting period, regardless of when the actual settlement is 
expected to occur. 

(p)  

Share-based payments 

The Group may provide benefits to employees (including directors) of the Group, and to vendors and suppliers, in the 
form of share-based payment transactions, whereby employees or service providers render services, or where vendors 
sell assets to the Group, in exchange for shares or rights over shares (‘equity-settled transactions’), refer to note 28. 

The cost of these equity-settled transactions in the case of employees is measured by reference to the “fair value” (not 
market  value)  at  the  date  at  which  they  are  granted.    The  “fair  value”  is  determined  in  accordance  with  Australian 
Accounting Standards by an internal valuation using a Black-Scholes (or other industry accepted) option pricing model 
for options and by reference to market price for ordinary shares.  The Directors do not consider the resultant value as 
determined by the Black-Scholes European Option Pricing Model (or any other model) is necessarily representative of 
the market value of the share options issued, however, in the absence of a reliable measure of the goods or services 
received, AASB 2 Share Based Payments prescribes the measurement of the fair value of the equity instruments granted.  
The Black-Scholes European Option Pricing Model is an industry accepted method of valuing equity instruments. 

The cost of remuneration equity-settled transactions is recognised, together with a corresponding increase in equity, 
over the period in which any performance conditions are fulfilled, ending on the date on which the relevant employees 
become fully entitled to the award (‘vesting date’). The cumulative expense recognised for equity-settled transactions 
at each reporting date until vesting date reflects (i) the extent to which the vesting period has expired and (ii) the number 
of options that, in the opinion of the directors of the Group, will ultimately vest.  This opinion is formed based on the 
best available information at balance date.  No adjustment is made for the likelihood of market performance conditions 
being met as the effect of these conditions is included in the determination of fair value at grant date. 

No expense is recognised for options that do not ultimately vest, except for options where vesting is conditional upon 
a market condition. 

Where  an  option  is  cancelled,  it  is  treated  as  if  it  had  vested  on  the  date  of  cancellation,  and  any  expense  not  yet 
recognised for the option is recognised immediately.  However, if a new option is substituted for the cancelled option 
and designated as a replacement option on the date that it is granted, the cancelled and new option are treated as a 
modification of the original option. 

Page 27 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 

(q)   Provision for rehabilitation 

The Group records the estimated cost to rehabilitate operating locations in the period in which the obligation arises on 
an  undiscounted  basis.  The  nature  of  rehabilitation  activities  includes  the  dismantling  and  removing  of  structures, 
rehabilitating mines, dismantling operating facilities, closure of plant and waste sites and restoration, reclamation and 
revegetation of affected areas. 

Typically, the obligation arises when the asset is installed, or the ground/environment is disturbed at the production 
location. When the liability is initially recorded, the value of the estimated cost of eventual rehabilitation is capitalised 
by increasing the carrying amount of the related mining assets. Additional disturbances or changes in rehabilitation 
costs will be recognised as additions or changes to the corresponding asset and rehabilitation liability when incurred.  

Costs incurred that relate to an existing condition caused by past operations, and do not have future economic benefit, 
are expensed as incurred. 

(r)  

Issued capital 

Ordinary shares are classified as equity. 

Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of 
tax, from the proceeds.  Incremental costs directly attributable to the issue of new shares or options for the acquisition 
of a business are not included in the cost of the acquisition as part of the purchase consideration. 

(s)   Earnings per share 

(i)   Basic earnings per share 

Basic earnings per share is calculated by dividing the profit or loss attributable to owners of the company, excluding any 
costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding 
during the financial year, adjusted for bonus elements in ordinary shares issued during the year. 

(ii)  Diluted earnings per share 

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account 
the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and 
the  weighted  average  number  of  shares  assumed  to  have  been  issued  for  no  consideration  in  relation  to  dilutive 
potential ordinary shares. 

(t)   Goods and Services Tax (GST) 

Revenues,  expenses  and  assets  are  recognised  net  of the  amount  of  associated  GST,  unless  the  GST  incurred  is not 
recoverable from the taxation authority.  In this case it is recognised as part of the cost of acquisition of the asset or as 
part of the expense. Receivables and payables are stated inclusive of the amount of GST receivable or payable.  The net 
amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in 
the statement of financial position. 

Cash  flows  are  presented  on  a  gross  basis.    The  GST  components  of  cash  flows  arising  from  investing  or  financing 
activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flows. 

(u)  Comparative figures 

When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation 
for the current financial year. 

Page 28 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 

(v)   Critical accounting judgements, estimates and assumptions 

The preparation of these financial statements requires the use of certain critical accounting estimates.  It also requires 
management to exercise its judgement in the process of applying the Group’s accounting policies.  The areas involving 
a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial 
statements are: 

Exploration and evaluation costs 

The costs of acquiring rights to explore areas of interest are capitalised, all other exploration and evaluation costs are 
expensed as incurred. 

These costs of acquisition are carried forward only if they relate to an area of interest for which rights of tenure are 
current  and  in  respect  of  which:  (i)  such  costs  are  expected  to  be  recouped  through  successful  development  and 
exploitation or from sale of area; or (ii) exploration and evaluation activities in the area have not yet reached a stage 
that permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active 
operations in, or relating to, the area are continuing.  

When an area of interest is abandoned or the directors decide that it is not commercial, any capitalised acquisition costs 
in respect of that area are written off in the financial year the decision is made. 

Taxation 

Balances disclosed in the financial statements and the notes thereto related to taxation are based on the best estimates 
of the directors.  These estimates consider both the financial performance and position of the Group as they pertain to 
current  income  taxation  legislation,  and  the  directors  understanding  thereof.    No  adjustment  has  been  made  for 
pending or future taxation legislation.  The current income tax position represents that directors’ best estimate, pending 
an assessment by the Australian Taxation Office. 

Share-based payments 

Share-based payment transactions, in the form of options to acquire ordinary shares, are valued using the Black-Scholes 
option pricing model.  This model uses assumptions and estimates as inputs. 

The Directors do not consider the resultant value as determined by the Black-Scholes European Option Pricing Model is 
necessarily  representative  of  the  market  value  of  the  share  options  issued,  however,  in  the  absence  of  a  reliable 
measure of the goods or services received, AASB 2 Share Based Payments prescribes the measurement of the fair value 
of the equity instruments granted.  The Black-Scholes European Option Pricing Model is an industry accepted method 
of valuing equity instruments, at the date of grant. 

Impairments 

The Group assesses impairment at the end of each reporting period by evaluating conditions and events specific to the 
Group that may be indicative of impairment triggers. Recoverable amounts of relevant assets are reassessed using the 
directors’ best estimate of the asset’s fair value, which can incorporate various key assumptions. 

Any amounts in excess of the fair value are impaired, in line with accounting policy disclosures in notes 1(i), 1(k) and 
1(l). 

Provision for rehabilitation 

The  Group  assesses  its  mine  rehabilitation  provision  half-yearly  in  accordance  with  accounting  policy  note  1(q). 
Significant judgement is required in determining the provision primarily relating to the estimation of costs in the Mine 
Closure Plan that is lodged with the Department of Mines, Industry Regulation and Safety.

Page 29 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

2:   FINANCIAL RISK MANAGEMENT 

The Group’s activities expose it to a variety of financial risks: market risk (including currency risk, interest rate risk and 
price risk), credit risk and liquidity risk.  

Risk  management  is  carried  out  by  the  full  Board  of  Directors  as  the  Group  believes  that  it  is  crucial  for  all  board 
members to be involved in this process. 

(a)   Market risk 

(i)   Foreign exchange risk 

During part of this reporting period, the Group operated internationally and was exposed to foreign exchange risk arising 
from various currency exposures, primarily with respect to the A$, the US dollar and the West African CFA franc. This 
exposure ceased when MDI Burkina Faso was divested as a subsidiary company. 

Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities denominated in 
a currency that is not the entity’s functional currency and net investments in foreign operations.  The Group has not 
formalised a foreign currency risk management policy however, it monitors its foreign currency expenditure in light of 
exchange rate movements. 

The functional currency of the Group’s West African based subsidiary company is the West African CFA franc. Given the 
current scale of the operations in West Africa, the foreign exchange exposure is not considered to be material to the 
Group. 

(ii)   Price risk 

The Group is exposed to equity securities price risk. This arises from investments held by the Group and classified in the 
statement  of  financial  position  as  financial  assets  at  fair  value  through  profit  or  loss.  Given  the  current  level  of 
operations, the Group’s financial statements for the year ended 30 June 2022 are not exposed to commodity price risk. 

To minimise the risk, the Group’s investments are of high quality and are publicly traded on reputable international 
stock exchanges. The investments are managed on a day to day basis so as to pick up any significant adjustments to 
market prices. 

Sensitivity analysis 

At 30 June 2022, if the value of the equity instruments had increased by 15% with all other variables held constant, post-
tax loss for the Group would have been $618,285 lower, with no changes to other equity balances, as a result of gains 
on equity securities classified as financial assets at fair value through profit or loss (2021: $47,257 lower). 

At 30 June 2022, if the value of the equity instruments had decreased by 15% with all other variables held constant, 
post-tax loss for the Group would have been $618,285 higher, with no changes to other equity balances, as a result of 
losses on equity securities classified as financial assets at fair value through profit or loss (2021: $47,257 higher). 

(iii)   Interest rate risk 

The  Group  is  exposed  to  movements  in  market  interest  rates  on  cash  and  cash  equivalents.  The  Group  policy  is  to 
monitor the interest rate yield curve out to six months to ensure a balance is maintained between the liquidity of cash 
assets and the interest rate return. The entire balance of cash and cash equivalents for the Group $4,894,935 (2021: 
$3,247,637) is subject to interest rate risk. The weighted average interest rate received on cash and cash equivalents by 
the Group was 0.08% (2021: 0.12%). 

Sensitivity analysis 

At 30 June 2022, if interest rates had changed by -10 basis points from the weighted average rate for the year with all 
other variables held constant, post-tax loss for the Group would have been $3,608 higher (2021: -10 basis points $4,398 
higher) as a result of lower or higher interest income from cash and cash equivalents.

Page 30 

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

2:   FINANCIAL RISK MANAGEMENT (CONTINUED) 

At 30 June 2022, if interest rates had changed by +10 basis points from the weighted average rate for the year with all 
other variables held constant, post-tax loss for the Group would have been $3,608 lower (2021: +10 basis points $4,398 
lower) as a result of lower or higher interest income from cash and cash equivalents. 

(b)   Credit risk 

The Group has no significant concentrations of credit risk.  The maximum exposure to credit risk at balance date is the 
carrying amount (net of provision for impairment) of those assets as disclosed in the statement of financial position and 
notes to the financial statements. 

All surplus cash holdings within the Group are currently invested with AA- rated financial institutions.  

(c) 

Liquidity risk 

The Group manages liquidity risk by continuously monitoring forecast and actual cash flows and ensuring sufficient cash 
and marketable securities are available to meet the current and future commitments of the Group.  Due to the nature 
of the Group’s activities, being mineral exploration, the Group does not have ready access to credit facilities, with the 
primary source of funding being equity raisings.  The Board of Directors constantly monitor the state of equity markets 
in conjunction with the Group’s current and future funding requirements, with a view to initiating appropriate capital 
raisings. 

The financial liabilities of the Group are confined to trade and other payables as disclosed in the statement of financial 
position.  All trade and other payables are non-interest bearing and due within 12 months of the reporting date. 

(d)   Fair value estimation 

The  fair  value of  financial  assets  and financial  liabilities  must  be  estimated  for  recognition  and  measurement  or for 
disclosure purposes. The equity investments held by the Group are classified at fair value through profit or loss. The 
market  value  of  all  equity  investments  (shares  in  Aurumin  and  Tajiri  Resources)  represents  the  fair  value  based  on 
quoted prices on active markets (ASX and TSX) as at the reporting date without any deduction for transaction costs. 
These investments are classified as level 1 financial instruments. 

The carrying amounts and estimated fair values of financial assets and financial liabilities are as follows: 

Financial Assets 
Cash and cash equivalents 
Trade and other receivables 
Financial assets* 
Total Financial Assets 

Financial Liabilities 
Trade and other payables 
Borrowings 
Total Financial Liabilities 

Consolidated 

2022 
$ 

4,894,935 
214,388 
4,121,903 
9,231,226 

96,279 
13,949 
110,228 

2021 
$ 

3,247,637 
36,517 
315,048 
3,599,202 

245,602 
69,842 
315,444 

*Including shareholding in Aurumin Ltd at fair value 

The methods and assumptions used to estimate the fair value of financial instruments are outlined below: 

Cash 

The carrying amount is fair value due to the liquid nature of these assets. 

Page 31 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

2:   FINANCIAL RISK MANAGEMENT (CONTINUED) 

Receivables/Payables/Borrowings 

Due to the short-term nature of these financial rights and obligations, their carrying amounts are estimated to represent 
their fair values. 

Fair value measurements of financial assets 

The carrying values of financial assets and liabilities of the Group approximate their fair values. Fair values of financial 
assets and liabilities have been determined for measurement and / or disclosure purposes. 

Fair value hierarchy 

The Group classifies assets and liabilities carried at fair value using a fair value hierarchy that reflects the significance of 
the inputs used in determining that value. The following table analyses financial instruments carried at fair value by the 
valuation method. The different levels in the hierarchy have been defined as follows: 

Level 1:  quoted prices (unadjusted) in active markets for identical assets or liabilities; 

Level 2:  

inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either 
directly (as prices) or indirectly (derived from prices); and 

Level 3:  

inputs for the asset or liability that are not based on observable market data (unobservable inputs). 

30 June 2022 
Financial assets 
Total as at 30 June 2022 

30 June 2021 
Financial assets 
Total as at 30 June 2021 

*Including shareholding in Aurumin Ltd at fair value 

Level 1 
$ 

4,121,903 
4,121,903 

315,048 
315,048 

Level 2 
$ 

Level 3 
$ 

Total 
$ 

- 
- 

- 
- 

- 
- 

- 
- 

4,121,903 
4,121,903 

315,048 
315,048 

Page 32 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

3:   SEGMENT INFORMATION 

For management purposes, the Group has identified two reportable segments, being exploration activities undertaken 
in (i) Australia and (ii) West Africa. These segments include activities associated with the determination and assessment 
of the existence of commercial economic reserves from the Group’s mineral assets in these geographic locations. 

Segment performance is evaluated based on the operating profit and loss and cash flows and is measured in accordance 
with the Group’s accounting policies. 

Consolidated 

Segment revenue – Australia 
Segment revenue – West Africa 
Segment revenue – Total 
Reconciliation of segment revenue to total revenue and other 
income: 

Interest revenue 
Other income 

TOTAL REVENUE AND OTHER INCOME 

Segment result – Australia 
Segment result – West Africa 
Segment result – Total 
Reconciliation of segment result to net loss before tax: 
-  Other income 
- 
-  Other corporate and administration 
- 
- 
NET LOSS BEFORE TAX 

Loss in associate 
Impairment of investment in associate 

Fair value (losses)/gains 

Segment operating assets – Australia 
Segment operating assets – West Africa 
Segment operating assets – Total 
Reconciliation of segment operating assets to total assets: 

Investment in associate 

-  Other corporate and administration assets 
TOTAL ASSETS 

Segment operating liabilities – Australia 
Segment operating liabilities – West Africa 
Segment operating liabilities – Total 
Reconciliation of segment operating liabilities to total liabilities: 
-  Other corporate and administration liabilities 
TOTAL LIABILITIES 

2022 
$ 

112,474 
-  
112,474 

2,848 
107,168 
222,490 

(745,443) 
-  
(745,443) 

222,490 
(218,145) 
(1,475,053) 
(1,672,314) 
(1,302,686) 
(5,191,150) 

81,075 
-  
81,075 

4,025,000 
5,206,226 
9,312,301 

110,228 
-  
110,228 

36,226 
146,454 

2021 
$ 

- 
366,252 
366,252 

5,476 
102,175 
473,903 

(5,134,586) 
199,917 
(4,934,669) 

107,651 
(572,814) 
(1,421,338) 
-  
-  
(6,821,170) 

3,729,427 
-  
3,729,427 

-  
3,599,303 
7,328,730 

1,532,759 
78 
1,532,837 

266,800 
1,799,637 

Page 33 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

4:   REVENUE AND OTHER INCOME 

Other income 
Interest income 
Reimbursements of expenditure on mining interests 
Government COVID-19 cashflow boost grant 
Government exploration grants 
Sale of recovered gold 
Sale of minor asset 

5:   EXPENSES 
Loss before income tax includes the following specific expenses: 
Defined contribution superannuation expense 
Expenses relating to short-term leases 
Depreciation expenses: 
Plant and equipment 
Right-of-use assets 

6:   INCOME TAX 
(a) Income tax expense 
Current tax 
Deferred tax 

Consolidated 

2022 
$ 

2021 
$ 

2,848 
- 
17,765 
89,403 
111,135 
1,339 
222,490 

22,413 
- 

4,138 
- 
26,551 

- 
- 

5,476 
366,252 
102,175 
- 
- 
- 
473,903 

60,764 
10,320 

5,995 
28,545 
34,540 

- 
- 

(b) Numerical reconciliation of income tax expense to prima facie tax 
payable 
Profit/(Loss)  including  discontinued  operations    before  income  tax 
expense 
Prima facie tax expense/(benefit) at the Australian tax rate of 25% 
Tax effect of amounts which are not deductible (taxable) in calculating 
taxable income: 
Foreign gains/(losses) – West Africa excluded 
Loss on settlement of liability 
Other 

Movements in unrecognised temporary differences 
Tax effect of current year tax losses for which no deferred tax asset 
has been recognised 
Income tax expense 

4,070,554 

(6,821,170) 

1,017,639 

(2,046,351) 

-  
-  
-  
1,017,639 
(2,171,625) 

1,153,986 
- 

59,975 
22,500 
(28,478) 
(1,992,354) 
52,305 

1,940,049 
- 

Page 34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

6:   INCOME TAX (CONTINUED) 
© Unrecognised temporary differences 
Deferred Tax Assets (at 25%) 
Capital raising costs 
Financial assets 
Other temporary differences 
Carry forward foreign losses 
Carry forward tax losses 

Deferred Tax Liabilities (at 25%) 
Tenement acquisition costs 
Net deferred tax assets 

Consolidated 

2022 
$ 

2021 
$ 

72,605 
868,372 
49,753 
-  
4,274,160 

131,153 
84,103 
48,731 
7,814,947 
7,356,925 

- 
5,264,891 

(502,797) 
14,933,062 

Net deferred tax assets have not been brought to account as it is not probable within the  immediate future that tax 
profits will be available against which deductible temporary differences and tax losses can be utilised. The Group’s ability 
to use losses in the future is subject to the Group satisfying the relevant tax authority’s criteria for using these losses. 

7:   DISCONTINUED OPERATIONS 

MDI Burkino Faso (MDI BFA) 

During  the  year,  the  association  with  MDI  Burkino  Faso  was 
terminated  and  the  Company  ceased  to  hold  any  interest  in  its’ 
operations or ownership effective October 2021. 

Loss from discontinued operation: 
Revenue 
Exploration expense 
Loss for year 
Tax expense 
Net loss for the year from discontinued operations 

Loss from disposal: 
The carrying value of MDI BFA at date of disposal was as follows: 
Cash 
Receivable 
FX reserve movement 
Total net liabilities 
Consideration received 
Gain on disposal 
Total loss from discontinued operations 

-  
(129,764) 
(129,764) 
-  
(129,764) 

68,903 
162 
(430,273) 
(361,208) 
-  
361,208 
231,444 

Page 35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

7:   DISCONTINUED OPERATIONS (Continued) 

Sandstone Operations Pty Ltd (SOPL) 

Sandstone Operations Pty Ltd was a wholly owned subsidiary of the 
Company. During the year, MDI successfully entered into a share sale 
agreement  with  Aurumin  Limited  (ASX:AUN)  for  the  sale  of  its 
Sandstone  assets.  This  sale  was  completed  on  20 March  2022  for  a 
total consideration of A$12M comprising a cash component of A$6M 
plus  a  further  A$6M  negotiated  value  of  30M  fully  paid  shares  in 
Aurumin. 
Loss from discontinued operation: 
Revenue 
Exploration expense 
Loss for year 
Tax expense 
Net loss for the year from discontinued operations – SOPL 

Loss from disposal: 
The carrying value of SOPL at date of disposal was as follows: 
Cash 
Property, plant and equipment 
Capitalised exploration costs 
Creditors 
Provision for rehabilitation 
Total net assets 

Consideration received in cash 
Consideration received in shares 
Total consideration 
Other expense on disposal 
Gain on disposal 
Total loss from discontinued operations - SOPL 
Total gain from discontinued operations 

400,000 
(530,957) 
(130,957) 
-  
(130,957) 

410,008 
2,039,576 
1,659,237 
(581) 
(1,384,900) 
2,723,340 

6,000,000 
6,000,000 
12,000,000 
(118,968) 
9,157,692 
9,026,735 
9,258,178 

Consolidated 

2022 
$ 

2021 
$ 

8:   CURRENT ASSETS - CASH AND CASH EQUIVALENTS 

Cash at bank and in hand   
Short-term deposits 
Cash and cash equivalents as shown in the statement of financial 
position and the statement of cash flows 

4,854,175 
40,760 

3,206,877 
40,760 

4,894,935 

3,247,637 

Cash and cash equivalents at 30 June 2022 are fully comprised of $AUD$4,894,935 (2021: A$3,045,279 with the balance 
held in West African CFA francs). 

Cash at bank and in hand earns interest at floating rates based on daily bank deposit rates. 

Short-term deposits are made for varying periods of between one day and three months depending on the immediate 
cash requirements of the Group and earn interest at the respective short-term deposit rates. 

The Group has provided a cash-backed bank guarantee of $20,760 for the office property lease. 

Page 36 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

9:   CURRENT ASSETS – TRADE, OTHER RECEIVABLES AND PREPAYMENTS 

Trade Debtors (1) 
Prepayments 
Other 

Consolidated 

2022 
$ 

122,168 
61,624 
30,596 
214,388 

2021 
$ 

58,628 
- 
3,965 
62,593 

(1) 

The Group assesses, on a forward-looking basis, the expected credit losses associated with trade debtors. All 
amounts recorded at balance date are considered recoverable in full. 

10:   CURRENT ASSETS – FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS 

Canadian listed equity securities 

96,903 

315,048 

Changes in fair values of financial assets are shown at ‘fair value (losses)/gains on financial assets’ in the statement of 
profit or loss and other comprehensive income. Refer to note 2 for details of the fair value measurement. 

11:   INVESTMENT IN ASSOCIATES 

Aurumin Limited was held by Middle Island Resources Limited as to 
25.14% at the end of this period and is therefore classified as an 
Associate. 
Purchase price of investment in Aurumin Limited 
Share of loss in associate 
Impairment of investment in associate 
Group’s carrying amount of the investment 

Summarised financial information of Aurumin Limited 
Current assets 
Non-current assets 
Current liabilities 
Non-current liabilities 
Equity 
Group’s carrying amount of the investment 

Revenue 
Exploration expenditure 
Legal and compliance costs 
Share based payments 
Other expenses 
(Loss) before tax 
Income tax expense 
(Loss) for the period 
Total comprehensive (loss) for the period 
Group’s share of (loss) for the period 

Exploration commitments 
Payable within one year 

7,000,000 
(1,672,314) 
(1,302,686) 
4,025,000 

2,369,804 
14,621,176 
(2,262,390) 
(5,521,674) 
9,506,916 
4,025,000 

31,819 
(4,255,794) 
(446,157) 
(402,655) 
(1,579,219) 
(6,652,006) 
-  
(6,652,006) 
(6,652,006) 
(1,672,314) 

850,880 

- 
- 
- 
- 

- 
- 
- 
- 
- 
- 

- 
- 
- 
- 
- 
- 
- 
- 
- 
- 

- 

Page 37 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

11:   INVESTMENT IN ASSOCIATES (Continued) 

Additional information 

As at the end of the reporting period, the Group had a 25.14% ownership interest in Aurumin Limited (ASX:AUN). 

Accounting policy 

Associates are defined as those entities over which the group is able to exert significant influence, but which are not 
subsidiaries.  

Investments in “associates” are accounted for using the equity accounting method. 

The carrying amount of the investment in associates is increased or decreased to recognise the Group’s share of the 
profit or loss and other comprehensive income of the associate, adjusted where necessary to ensure consistency with 
the accounting policies of the Group. 

The Board does not consider in practical terms that it is in fact able to exert significant influence over Aurumin but is 
required to report on the Group’s interest in accordance with the Australian Accounting Standards.  

Unrealised gains and losses on transactions between the group and its associates are eliminated to the extent of the 
Group’s  interest  in  those  entities.  Where  unrealised  losses  are  eliminated,  the  underlying  asset  is  also  tested  for 
impairment.  

12:   NON-CURRENT ASSETS - PLANT AND EQUIPMENT 

Freehold Land 

Year ended 30 June 2021 
Opening net book amount 
Additions 
Depreciation charge 
Closing net book amount 

At 30 June 2021 
Cost 
Accumulated depreciation 
Net book amount 

Year ended 30 June 2022 
Opening net book amount 
Additions 
Disposals (1) 
Depreciation charge 
Closing net book amount 

At 30 June 2022 
Cost 
Accumulated depreciation 
Net book amount 

$ 

126,929 
- 
- 
126,929 

126,929 
- 
126,929 

126,929 
- 
(126,929) 
- 
- 

- 
- 

Plant and 
Equipment 
$ 

1,929,418 
3,187 
(5,995) 
1,926,610 

2,230,914 
(304,304) 
1,926,610 

1,926,610 
85,533 
(1,926,930) 
(4,138) 
81,075 

160,040 
(78,965) 
81,075 

Total 

$ 

2,056,347 
3,187 
(5,995) 
2,053,539 

2,357,843 
(304,304) 
2,053,539 

2,053,539 
85,533 
(2,053,859) 
(4,138) 
81,075 

160,040, 
(78,965) 
81,075 

1. Plant and equipment associated with the Sandstone gold project was disposed of during the year. 

Page 38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

Consolidated 

Notes 

2022 
$ 

2021 
$ 

13:   LEASES 

Amounts recognised in the statement of profit or loss and 
other comprehensive income 
The statement of profit or loss and other comprehensive 
income shows the following amounts relating to leases: 
Depreciation charge of right-of-use assets 
Buildings 

Interest expense (included in finance cost) 

5 

- 

- 

28,545 

1,003 

The Group’s leasing activities 
The  Group  leased  office  premises  with  the  lease  expiring  30 November  2021.  An  extension  to  the  lease  has  been 
negotiated on a monthly basis and has been classified as a short-term lease with the lease payments recognised on a 
straight-line basis as an expense in profit or loss. 

The total cash outflow for leases in 2022 was $81,268 (2021: $27,520). 

14:   NON-CURRENT ASSETS – TENEMENT ACQUISITION COSTS 

Tenement acquisition costs carried forward in respect of mining 
areas of interest 
Opening net book amount 
Additions (1) 
Decrease pursuant to sale of Sandstone Operations Pty Ltd 
Closing net book amount 

1,675,989 
- 
(1,675,989) 
- 

1,525,989 
150,000 
- 
1,675,989 

(1) 

In the previous year ended 30 June 2021, the Group exercised the option under the Wirraminna Option Agreement to acquire 
tenement P57/1395, comprising part of the Sandstone gold project. The exercise price of the option agreement was $150,000 
comprising $100,000 in cash and $50,000 in fully paid ordinary shares (refer note 17(b)). 

15:   CURRENT LIABILITIES - TRADE AND OTHER PAYABLES 

Trade payables 
Other payables and accruals 

70,646 
25,633 
96,279 

40,107 
205,495 
245,602 

Page 39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

16:   NON-CURRENT LIABILITIES - PROVISIONS 

Rehabilitation 
Carrying amount at start of year 
Adjustment pursuant to disposal of Sandstone Operations Pty Ltd 
Carrying amount at end of year 

Consolidated 

2022 
$ 

2021 
$ 

1,384,900 
(1,384,900) 
- 

1,384,900 
- 
1,384,900 

Upon  the  sale  of  the  Company’s  Sandstone  Gold  Project,  this  provision  for  rehabilitation  was  wholly  assumed  by 
Aurumin Limited. In previous reporting periods the Group recorded the undiscounted estimated cost to rehabilitate 
operating  locations  in  the  period  in  which  the  obligation  arises.  The  nature  of  rehabilitation  activities  included  the 
dismantling and removing of structures, rehabilitating mines, dismantling operating facilities, closure of plant and waste 
sites  and  restoration,  reclamation  and  revegetation  of  affected  areas.  The  provision  included  rehabilitation  costs 
associated with the Sandstone Gold Project based on the latest estimated future costs contained in the Mine Closure 
Plan (MCP) lodged with the Government of Western Australia  Department of Mines, Industry Regulation and Safety 
(DMIRS).  

17:   ISSUED CAPITAL 

(a)   Share capital 

Ordinary shares fully paid 
Total issued capital 

2022 

Number of shares 

$ 

2021 

Number of 
shares 

$ 

122,418,222 
122,418,222 

48,611,091 
48,611,091 

122,418,222 
122,418,222 

48,611,091 
48,611,091 

Notes 
17(b), 
17(d) 

(b)   Movements in ordinary share capital 

Beginning of the financial year 
Issued for cash at 0.4 cents per share 
Issued for cash at 0.77 cents per share upon 
exercise of options(1) 
Issued for cash at 0.79 cents per share upon 
exercise of options(1) 
Issued as consideration for director fees(2) 
Issued as consideration for tenement 
acquisition at 1.5 cents per share 
Issued for cash at 2.1 cents per share 
Adjustment for 1:23 share consolidation(3) 
Issued for cash at 17.71 cents per share upon 
exercise of options 
Issued for cash at 18.17 cents per share upon 
exercise of options 
Transfer from Share-based Payments Reserve 
upon exercise of consultant options 
End of the financial year 

122,418,222 
- 

48,611,091 
- 

2,139,809,372 
6,250,000 

42,737,460 
25,000 

- 

- 
- 

- 
- 
- 

- 

- 

- 

- 
- 

- 
- 
- 

- 

- 

367,740,413 

2,820,789 

225,682,326 
7,500,000 

1,751,132 
105,000 

3,270,533 
38,095,000 
(2,667,113,935) 

50,000 
800,000 
- 

220,874 

39,117 

963,639 

175,093 

- 
122,418,222 

- 
48,611,091 

- 
122,418,222 

107,500 
48,611,091 

Page 40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

17:   ISSUED CAPITAL (CONTINUED) 

(1) 

(2) 

A total of $42,763 had been received prior to 30 June 2020 for option exercises for which the shares were not issued until 
July 2020. 

A resolution was approved by shareholders at the 2020 AGM to issue 7,500,000 Redeemable Converting Shares (RC Shares) 
to Mr Brad Marwood, a Director of the Company, in lieu of directors’ fees for the period 2 December 2019 to 1 December 
2020 to the value of $30,000 (calculated by reference to the market value of the Company’s ordinary fully paid securities as 
at the date Mr Marwood’s entitlement to the shares was established subject to shareholder approval).  The issue price of the 
RC Shares was set at $0.004 being the price at which the Company’s shares were trading when Mr Marwood joined the Board.  
The RC Shares were issued to Mr Marwood on 27 November 2020.  On 2 December 2020, the RC Shares converted into fully 
paid  ordinary  shares.    The  closing  price  of  ordinary  fully  paid  shares  in  the  Company  on  the  date  of  the  Annual  General 
Meeting was $0.014. For accounting purposes, that date was the grant date of the RC Shares, and the fair value at that date 
of each RC Share was $0.014 for a total fair value of $105,000.  The fair value on grant of the RC Shares was initially recorded 
in the Share-based Payments Reserve and then transferred to Contributed Equity upon conversion into fully paid ordinary 
shares.   The settlement  of  this liability  by the  issue  of  the RC  Shares  has  resulted  in  a  net loss,  for  accounting  purposes, 
resulting from the increase in the value of the Company’s shares between the time of Mr Marwood’s appointment (being the 
date he became conditionally entitled to) and the grant date of the RC Shares.  This net loss is recognised in the profit or loss 
for the year of $75,000. 

(3) 

A resolution was approved by shareholders at the 2020 AGM to convert every 23 shares into 1 share. The effective date for 
the consolidation was 7 December 2020. 

(c)   Movements in options on issue 

Beginning of the financial year 
Issued, exercisable at 0.77 cents, on or before 31 January 2022 
Exercised at 0.79 cents, expiring on 31 January 2022 
Exercised at 0.77 cents, expiring on 31 January 2022 
Adjustment for 1:23 share consolidation 
Exercised at 18.17 cents, expiring on 31 January 2022 
Exercised at 17.71 cents, expiring on 31 January 2022 
Exercisable at $0.6877 (2020: $0.0299), expired 8 November 2021 
Exercisable at $0.1817 (2020: $0.0079), expired 31 January 2022 
Exercisable at $0.1771 (2020: $0.0077), expired 31 January 2022 
End of the financial year 

Options on issue are comprised of: 
Exercisable at $0.6877 (2020: $0.0299), expiring 8 November 2021 
Exercisable at $0.1817 (2020: $0.0079), expiring 31 January 2022 
Exercisable at $0.1771 (2020: $0.0077), expiring 31 January 2022 

Number of options 

2022 
21,611,663 

(1,304,349) 
(9,989,324) 
(10,317,990) 
- 

- 
- 
- 
- 

2021 

1,111,482,023 
6,250,000 
(225,682,326) 
(367,740,413) 
(501,513,108) 
(963,639) 
(220,874) 

21,611,663 

1,304,349 
9,989,324 
10,317,990 
21,611,663 

(d)   Ordinary shares 
Ordinary fully paid shares entitle the holder to participate in dividends and the proceeds on winding up of the Company 
in proportion to the number of the shares held. 

On a show of hands every holder of ordinary fully paid shares present at a meeting in person or by proxy, is entitled to 
one vote, and upon a poll is entitled to one vote for each share held. 

Ordinary shares have no par value and the Company does not have a limited amount of authorised capital. 

Page 41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

17:   ISSUED CAPITAL (CONTINUED) 

(e)   Capital risk management 

The Group’s objectives when managing capital is to safeguard its ability to continue as a going concern, so that it may 
strive to provide returns for shareholders and benefits for other stakeholders. 

Due to the nature of the Group’s activities, being mineral exploration, the Group does not have ready access to credit 
facilities,  with  the  primary  source  of  funding  being  equity  raisings.  Therefore,  the  focus  of  the  Group’s  capital  risk 
management  is  the  current  working  capital  position  against  the  requirements  of  the  Group  to  meet  exploration 
programmes and corporate overheads. The Group’s strategy is to ensure appropriate liquidity is maintained to meet 
anticipated operating requirements, with a view to initiating appropriate capital raisings as required. The working capital 
position of the Group at 30 June 2022 and 30 June 2021 are as follows: 

Cash and cash equivalents 
Trade and other receivables 
Financial assets 
Trade and other payables 
Borrowings 
Employee benefits obligations - current 
Working capital position 

18:   RESERVES AND ACCUMULATED LOSSES 
(a)   Reserves 
Foreign currency translation reserve 
Share-based payments reserve (see note 28) 

(b)   Nature and purpose of reserves 

(i)   Foreign currency translation reserve 

Consolidated 

2022 
$ 
4,894,935 
214,388 
4,121,903 
(96,279) 
(13,949) 
(35,562) 
9,085,436 

2021 
$ 
3,247,637 
36,517 
315,048 
(245,602) 
(69,842) 
(99,192) 
3,184,566 

- 
- 
- 

433,800 
90,000 
523,800 

Exchange  differences  arising  on  translation  of  the  foreign  controlled  entity  are  recognised  in  other  comprehensive 
income as described in note 1(d) and accumulated within a separate reserve within equity. The cumulative amount was 
reclassified to profit or loss on disposal of the net investment during the year. 

(ii)   Share-based payments reserve 

The share-based payments reserve is used to recognise the fair value of options issued. No options were on issue at the 
end of the year. 

19:   DIVIDENDS 

No dividends were paid during the financial year. No recommendation for payment of dividends has been made. 

Page 42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

20:   REMUNERATION OF AUDITORS 

During the year the following fees were paid or payable for services provided by the auditor of the Company and their 
related practices: 

Audit services 
Elderton Audit Pty Ltd – audit and review of financial reports
Total remuneration for audit services 

21:   CONTINGENCIES 

Consolidated 

2022 
$ 

33,174 
33,174 

2021 
$ 

34,208 
34,208 

Other than disclosed elsewhere in this Report, the Company does not have any other contingencies. 

22:   COMMITMENTS 

Exploration commitments 

The  Group  has  certain  (contingent)  commitments  to  meet  minimum  expenditure  requirements  on  the  mining 
exploration assets it has an interest in.  Outstanding exploration commitments, which the Group has the right to vary 
by such methods as applying for exemptions, surrendering tenements, relinquishing portions of tenements or entering 
farm-out arrangements, are as follows: 

within one year 
later than one year but not later than five years 
later than five years 

Consolidated 

2022 
$ 
285,500 
1,242,000 
46,000 
1,573,500 

2021 
$ 
458,960 
1,910,000 
1,344,750 
3,713,710 

Page 43 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

23:   RELATED PARTY TRANSACTIONS 

(a)  Parent entity 

The ultimate parent entity within the Group is Middle Island Resources Limited. 

(b)   Subsidiaries 

Interests in subsidiaries are set out in note 24. 

(c)   Key management personnel compensation 

Short-term benefits 
Post-employment benefits 
Special exertion fees 

Consolidated 

2022 
$ 

2021 
$ 

526,835 
6,027 
200,000 
732,862 

371,512 
31,494 
6,000 
409,006 

Detailed remuneration disclosures are provided in the remuneration report on pages 8 to 12. 

(d)  Transactions and balances with other related parties 

DW Corporate Pty Ltd, a business of which Mr Wilkins is principal, provided company secretarial and corporate advisory 
services to the Middle Island Group during the year. The amounts paid were on arms’ length commercial terms and are 
disclosed in the remuneration report in conjunction with Mr Wilkins’ compensation for the period that Mr Wilkins was 
a member of KMP. 

In the previous reporting year, Quenda Investments Pty Ltd (“Quenda”), a company of which Mr Yeates is a director and 
shareholder, lent securities held in Middle Island Resources Limited to the provider of a controlled placement facility 
during the current reporting period for which Quenda was paid a stock borrow fee of $4,500. The amounts paid were 
on arms’ length commercial terms. No comparative amounts were paid during the year ended 30 June 2022 and there 
are no amounts owing to Quenda. 

In  addition  to  his  director  fees,  Mr  Thomas  was  paid  $150,000  (2021:  $6,000)  for  the  provision  of  special  exertion 
services he provided to the Group during the year. The amounts paid were less that arms’ length commercial terms and 
are disclosed in the remuneration report in conjunction with Mr Thomas’ compensation. At 30 June 2022 no amount 
was owing (2021: $Nil) to Mr Thomas for the provision of further special exertion services as no invoice for the same 
was then submitted to the Group. 

In addition to his director fees, Mr Marwood was paid $50,000 (2021: $Nil) for the provision of special exertion services 
he provided to the Group during the year. The amounts paid were less that arms’ length commercial terms and are 
disclosed in the remuneration report in conjunction with Mr Marwood’s compensation. At 30 June 2022 no amount was 
owing (2021: $Nil) to Mr Marwood for the provision of further special exertion services as no invoice for the same was 
then submitted to the Group. 

In addition to his director fees, Mr Stewart was paid $50,000 (2021: $Nil) for the provision of special exertion services 
he provided to the Group during the year. The amounts paid were less that arms’ length commercial terms and are 
disclosed in the remuneration report in conjunction with Mr Stewart’s compensation. At 30 June 2022 no amount was 
owing (2021: $Nil) to Mr Stewart for the provision of further special exertion services as no invoice for the same was 
then submitted to the Group. 

In  the  previous  reporting  year,  in  addition  to  his  director  fees,  a  total  of  $11,200  was  paid  to  E2M  Ltd,  a  business 
controlled or jointly controlled by Mr Nicholls. E2M Ltd provided geological consulting services to the Group during that 
year. The amounts paid were on terms more favourable to the Company than arms’ length commercial terms and are 

Page 44 

 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

disclosed  in  the  remuneration  report  in  conjunction  with  Mr  Nicholls’  compensation  for  that  prior  period  when  Mr 
Nicholls was a member of KMP. As previously reported, there was $Nil owed to E2M Ltd at 30 June 2021 for the provision 
of geological consulting services. 

(e)   Loans to related parties 

Middle  Island  Resources  Limited  has  provided  unsecured,  interest  free  loans  to  its’  only  remaining  wholly  owned 
subsidiary, Barkly Operations Pty Ltd, totalling $903,315 at 30 June 2022 (2021: Comprised all wholly owned subsidiaries 
$28,722,053). An impairment assessment is undertaken each financial year by examining the financial position of the 
subsidiary and the market in which the subsidiary operates to determine whether there is objective evidence that the 
subsidiary is impaired. When such objective evidence exists, the Company recognises an allowance for the impairment 
loss. Total provision for impairment against this loan is $101,391 at 30 June 2022 (2021: Comprised all wholly owned 
subsidiaries $26,504,621) for a net balance of $801,924 at 30 June 2022 (2021: $2,217,432). 

24:   SUBSIDIARIES 

The  consolidated  financial  statements  incorporate  the  assets,  liabilities  and  results  of  the  following  subsidiaries  in 
accordance with the accounting policy described in note 1(b): 

Name 

Country of 
Incorporation 

Class of Shares 

Equity Holding (1) 

Middle Island Resources Limited – Burkina Faso 
SARL – divested October 20211 
Sandstone Operations Pty Ltd – 100% of issued 
share capital sold pursuant to a Binding Share 
Purchase Agreement effected on 20 March 2022 
Barkly Operations Pty Ltd 

Burkina Faso 

Ordinary 

Australia 
Australia 

Ordinary 
Ordinary 

(1)   

The proportion of ownership interest is equal to the proportion of voting power held. 

2022 
% 

Nil 

Nil 
100 

2021 
% 

100 

100 
100 

25:   EVENTS OCCURRING AFTER THE BALANCE SHEET DATE 

No matters or circumstances have arisen since the end of the year which significantly affected or may significantly affect 
the  operations  of the  Group,  the  results  of  those  operations,  or  the  state  of  affairs  of  the  Group  in future  financial 
periods.  

Page 45 

 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

26:   STATEMENT OF CASH FLOWS 

Reconciliation of net loss after income tax to net cash outflow 
from operating activities 
Net loss for the year 
Non-cash items 
Depreciation of non-current assets 
Loss on settlement of liability 
Director fees settled through the issue of securities 
Net exchange differences 
Share of loss in associate, impairment and fair value adjustment 
Expenditure on discontinued operations 
Change in operating assets and liabilities 
Decrease/(increase) in trade and other receivables 
Decrease/(increase) in financial assets at fair value through profit 
or loss 
(Decrease)/increase in trade and other payables 
Increase in employee benefit obligations 
Net cash outflow from operating activities 

27:   LOSS PER SHARE 

(a)   Reconciliation of earnings used in calculating loss per share 
Loss attributable to the owners of the Company used in 
calculating basic and diluted loss per share 

(b)   Weighted average number of shares used as the 

denominator 

Weighted average number of ordinary shares used as the 
denominator in calculating basic and diluted loss per share  

(c)  

Information on the classification of options 

Consolidated 

2022 
$ 

2021 
$ 

(5,191,150) 

(6,821,170) 

4,138 
- 
- 
- 
3,194,175 
(826,391) 

(177,872) 

- 
(268,946) 

(3,266,046) 

34,540 
75,000 
30,000 
(1,888) 
- 
- 

26,076 

572,814 
(472,063) 
19,329 
(6,537,362) 

Consolidated 

2022 
$ 

2021 
$ 

(5,191,150) 

(6,821,170) 

Number of shares 

2022 

2021 

122,418,222 

118,480,918 

There are no options on issue which could have a dilutive effect in the calculation of diluted earnings per share. 

Page 46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

28:   SHARE-BASED PAYMENTS 

a)   Options issued to employees, contractors and suppliers 

The Group may provide benefits to employees (including directors), contractors and suppliers of the Group in the form 
of share-based payment transactions, whereby options to acquire ordinary shares are issued as an incentive to improve 
employee and shareholder goal congruence.  

No such options were issued during the year. 

Set out below are summaries of the options granted (as 30 June in the stated years): 

Consolidated 

2022 

2021 

Number of 
options 

1,304,349  
-  
-  
(1,304,349) 
-  
-  

Weighted 
average 
exercise price 
cents 
68.8 
- 
- 
- 
- 
- 

Number of 
options 

55,000,000  
(25,000,000) 
(28,695,651  
-  
1,304,349  
1,304,349  

Weighted 
average 
exercise price 
cents 
2.0 
0.8 
68.8 
- 
68.8 
68.8 

Outstanding at the beginning of the financial year 
Exercised  
Adjustment for 1:23 share consolidation 
Expired/lapsed 
Outstanding at year-end  
Exercisable at year-end  

Fair value of options granted 
No options were granted during the year.  

b)   Expenses arising from share-based payment transactions 

No expenses arising from share-based payment transactions were required to be recognised during the year. 

Page 47 

 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

29:   PARENT ENTITY INFORMATION 

The  following  information  relates  to  the  parent  entity,  Middle  Island  Resources  Limited,  at  30 June  2022.  The 
information presented here has been prepared using accounting policies consistent with those presented in Note 1. 

Current assets 
Non-current assets 

Total assets 

Current liabilities 
Non-current liabilities 

Total liabilities 

Contributed equity 
Share-based payments reserve 
Accumulated losses 

Total equity 

Profit/(Loss) for the year 

Total comprehensive loss for the year 

2022 
$ 
5,067,919 
4,828,139 

9,896,058 

(111,515) 
(663) 

(112,178) 

48,611,091 
-  
(38,827,211) 

9,783,880 

4,453,813 

4,453,813 

2021 
$ 

3,362,163 
2,234,285 

5,596,448 

(266,283) 
(101) 

266,384 

48,611,091 
90,000 
(43,371,027) 

5,330,064 

(7,018,758) 

(7,018,758) 

Page 48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ DECLARATION 

In the directors’ opinion: 

1. 

2. 

3. 

the financial statements and notes set out on pages 16 to 48 are in accordance with the Corporations Act 
2001, including: 

(a) 

(b) 

complying  with  Australian  Accounting  Standards,  the  Corporations  Regulations  2001  and  other 
mandatory professional reporting requirements; and 

giving a true and fair view of the consolidated entity’s financial position as at 30 June 2022 and of its
performance for the financial year ended on that date; 

there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become 
due and payable; and 

a statement that the attached financial statements are in compliance with International Financial Reporting 
Standards has been included in the notes to the financial statements. 

The  directors  have  been  given  the  declarations  by  the  chief  executive  officer  and  chief  financial  officer  required  by 
section 295A of the Corporations Act 2001. 

This declaration is made in accordance with a resolution of the directors. 

Signature of Brad Marwood noted as having been affixed with approval 

Brad Marwood 

Executive Director 

Perth, 30 September 2022 

Page 49 

 
 
 
 
Independent Audit Report to the members of Middle Island Resources Limited 

Report on the Audit of the Financial Report 

Opinion 

We have audited the financial report of Middle Island Resources Limited (‘the Company’) and its subsidiaries (collectively referred to 
as ‘the Group’), which comprises the consolidated statement of financial position as at 30 June 2022, the consolidated statement of 
profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of 
cash flows for the year then ended, and notes to the consolidated financial statements, including a summary of significant accounting 
policies, and the directors' declaration. 

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, including: 

 (i)  giving a true and fair view of the Group's financial position as at 30 June 2022 and of its financial performance for the year then 

ended; and 

 (ii)  complying with Australian Accounting Standards and the Corporations Regulations 2001. 

Basis for Opinion 

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further 
described as in the Auditor's Responsibilities for the Audit of the Financial Report section of our report. We are independent of the 
Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the 
Accounting  Professional  and  Ethical  Standards  Board's  APES  110  Code  of  Ethics  for  Professional  Accountants  (the  code)  that  are 
relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with 
the Code. 

We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of the 
Company, would be in the same terms if given to the directors as at the time of this auditor's report. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

Key Audit Matters 

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report 
of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our 
opinion thereon, and we do not provide a separate opinion on these matters. 

Page 50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Discontinued Operations  

Refer to Note 7, Gain from Discontinued Operations ($9,258,178). 

Key Audit Matter 

How our audit addressed the matter 

in  note  7  to  the 

financial 
As  disclosed 
statements, during  the year following approval 
by  shareholders  at  a  general  meeting,  the 
its  WA 
Company  completed  the  sale  of 
Sandstone  project  and  Rep  Gold  project  in 
Burkina Faso Western Africa.  

Discontinued operations are a key audit matter 
due to the significance of the transaction to the 
Consolidated  Entity’s  financial  position  and 
performance during the year.   

Our audit work included, but was not restricted to, the following: 

 Evaluation of the terms and conditions with respect to the 

business sale and related agreements. 

 Ensuring  that  shareholder’s  approval  was  obtained  and 

cross referred to ASX announcements. 

 Verifying  receipt  of  sale  consideration  with  bank  and 

shareholding statements. 

 Reviewing  tax  advice  regarding  sale  of  Sandstone 
Operations  Pty  Ltd  (“SOPL”)  obtained  by  entity  from 
its tax consultant.   

 Evaluation of the disposal date balances and assessing the 

gain on disposal; and 

 Assessing the adequacy of the disclosures in note 7 to the 
the 
financial 
requirements of AASB 5 Non-current Assets Held for 
Sale and Discontinued Operations. 

in  accordance  with 

statements 

Investment in Associate 

Refer to Note 11, Investment in Associate ($4,025,000)  

Key Audit Matter 

How our audit addressed the matter 

Our audit work included, but was not restricted to, the following: 

 Reviewing SOPL sale agreement to verify sale consideration. 
 Verifying  Middle  Island  Resources’  percentage  holding  in  Aurumin 

Limited with share registry report. 

 Ensuring loss in associate has been recorded correctly using Aurumin 
Limited’s financial statements for the year ended 30th June 2022. 

 Analysing changes in shares price Aurumin Limited since acquisition.    
 Obtaining  management’s  impairment  assessment  and  assessed  its 

reasonableness; and 

 Reviewing the adequacy of the disclosure in the financial statements. 

During the year Company acquired 25.14% shares 
in  Aurumin  Limited  as  sale  consideration  for  its 
Sandstone  project  as  disclosed  in  note  7  to  the 
financial  statements.  This  investment  has  been 
recorded  using  equity  method  under  AASB  128 
Investments  in  Associates  and  Joint  Ventures. 
Subsequent  to  acquisition,  Aurumin  Limited’s 
share price has dropped significantly therefore an 
impairment  of  $1,302,686  was  recorded  in  the 
income  statement  for  the  year  ended  30  June 
2022. 

We considered it as a key audit matter due to its 
significance  and  use  of  judgement  in  assessing 
impairment. 

Page 51 

 
 
 
 
Other Information 

The directors are responsible for the other information. The other information comprises the Review of Operations and Directors Report and other 
information included in the Group’s annual report for the year ended 30 June 2022 but does not include the financial report and our auditor’s report 
thereon. 

Our opinion on the financial report does not cover the other information and accordingly we do not express any form of assurance conclusion thereon. 

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other 
information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated. 

If, based on the work we have performed on the other information obtained prior to the date of this auditor's report, we conclude that there is a material 
misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. 

Responsibilities of Directors for the Financial Report 

The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian 
Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation 
of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error. 

In  preparing  the  financial  report,  the  directors  are  responsible  for  assessing  the  Group’s  ability  to  continue  as  a  going  concern,  disclosing,  as 
applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group 
or to cease operations, or have no realistic alternative but to do so. 

Auditor's Responsibilities for the Audit of the Financial Report 

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to 
fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee 
that an audit conducted in accordance with Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements 
can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the 
economic decisions of users taken on the basis of the financial report. 

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgement and maintain professional scepticism 
throughout the audit. We also:  

 

Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures 
responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting 
a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional 
omissions, misrepresentations, or the override of internal control.  

  Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, 

but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control. 

 

 

Evaluate the appropriateness of accounting policies used in the reasonableness of accounting estimates and related disclosures made by the 
directors. 

Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, the audit evidence obtained, whether a 
material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. 
If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the 
financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to 
the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as going concern.  

 

Evaluate  the  overall  presentation,  structure  and  content  of  the  financial  report,  including  the  disclosures,  and  whether  the  financial  report 
represents the underlying transactions and events in a manner that achieves fair presentation. 

We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including 
any significant deficiencies in internal control that we identify during our audit.  

We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate 
with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards. 

From the matters communicated with the directors, we determine those matters that were of most significance in the audit of the financial report of 
the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public 
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because 
the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.  

Report on the Remuneration Report 

Opinion on the Remuneration Report 

We have audited the Remuneration Report included on page 8 to page 12 in the directors' report for the year ended 30 June 2022. 

In our opinion, the Remuneration Report of Middle Island Resources Limited, for the year ended 30 June 2022, complies with section 300A of the 
Corporations Act 2001. 

Responsibilities 

The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of 

Page 52 

 
the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with 
Australian Auditing Standards. 

Signature of Elderton Audit Pty Ltd noted as having been affixed with approval 

Elderton Audit Pty Ltd 

Signature of Rafay Nabeel noted as having been affixed with approval 

Rafay Nabeel 
Audit Director 

30 September 2022 

Perth 

Page 53 

 
 
 
ASX ADDITIONAL INFORMATION 

Additional information required by Australian Securities Exchange Ltd and not shown elsewhere in this report is as follows. 
The information is current as at 23 September 2022.  

(a)  Distribution of equity securities 

Analysis of numbers of equity security holders by size of holding: 

1 
1,001 
5,001 
10,001 
100,001 

- 
- 
- 
- 

1,000 
5,000 
10,000 
100,000 
and over 

The  number  of  shareholders  holding  less  than  a  marketable 
parcel of shares are: 

Ordinary shares 

Number of holders 

Number of shares 

100,320 
1,638,764 
1,867,463 
20,532,989 
98,278,686 
122,418,222 

222 
602 
254 
603 
171 
1,852 

965 

(b)  Twenty largest shareholders of quoted ordinary fully paid ordinary shares 

The names of the twenty largest holders of quoted ordinary fully paid shares are: 

Listed ordinary fully paid shares 

Number of shares  % of ordinary shares 

Merrill Lynch (Australia) Nominees Pty Limited 
1 
McCusker Holdings Pty Ltd 
2 
Argonaut Securities (Nominees) Pty Ltd  
3 
Eyeon No 2 Pty Ltd 
4 
Supermax Pty Ltd  
5 
Equity Trustees Limited  
6 
Quenda Investments Pty Ltd  
7 
BNP Paribas Nominees Pty Ltd  
8 
HSBC Custody Nominees (Australia) Limited  
9 
HSBC Custody Nominees (Australia) Limited  
10 
Zero Nominees Pty Ltd 
11 
12 
Jetosea Pty Ltd 
13  Mr Jason Tang 
14 
15 
16 
17 
18 
19 
20  Mr Steven Douglas Downes & Mrs Ilona Downes  
Silvanicholls Pty Ltd  
Northern Griffin Pty Ltd 
Citywest Corp Pty Ltd  
Arc Resources Pty Ltd  
Gecko Resources Pty Ltd 

A/C> 

8,365,958 
7,150,000 
5,200,000 
5,018,250 
4,278,951 
3,980,850 
3,380,436 
2,914,002 
2,830,344 
2,646,034 
2,400,000 
1,525,000 
1,450,000 
1,396,169 
1,188,045 
1,115,218 
965,351 
950,000 
904,788 
900,000 

6.83% 
5.84% 
4.25% 
4.10% 
3.50% 
3.25% 
2.76% 
2.38% 
2.31% 
2.16% 
1.96% 
1.25% 
1.18% 
1.14% 
0.97% 
0.91% 
0.79% 
0.78% 
0.74% 
0.74% 

(c)  Substantial shareholders 

58,559,396 

47.84% 

Page 54 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASX ADDITIONAL INFORMATION 

The names of the substantial shareholders listed in the Group’s register as at 23 September 2022 as required to be notified 
in accordance with section 671B of the Corporations Act 2001, are: 

Number of shares 

% of ordinary 
shares 

8,365,958 
7,150,000 
15,515,958 

6.83 
5.84 
12.67% 

Merrill Lynch (Australia) Nominees Pty Ltd 
McCusker Holdings Pty Ltd 
Total 

(d)  Summary of Issued Securities: 
There are 122,418,222 quoted fully paid ordinary shares (ASX:MDI). 

(e)  Buy-Back Plans 
The Group does not have any current on-market buy-back plans. 

(f)  Voting rights 

All fully ordinary shares carry one vote per share. 

(g)  Schedule of interests in mining tenements 

Location 

Tenement 

Percentage held and status 

Northern Territory: 

EL32290 
EL32291 
EL32292 
EL32297 
EL32298 
EL32301 
EL32304 
EL32305 
EL32308 
EL32309 
EL32680 
EL32814 
EL32815 
EL32816 
EL32626 
EL32627 

Barkly 
Barkly 
Barkly 
Barkly 
Barkly 
Barkly 
Barkly 
Barkly 
Barkly 
Barkly 
Barkly 
Barkly 
Barkly 
Barkly 
Barkly 
Barkly 

100% - Granted 
100% - Granted 
100% - Granted 
100% - Granted 
100% - Granted 
100% - Granted 
100% - Granted 
100% - Granted 
100% - Granted 
100% - Granted 
100% - Granted 
100% - Granted 
100% - Granted 
100% - Granted 
100% - Application 
100% - Application 

(h)  ASX Listing Rule 3.13.1 
The Company advises, in accordance with ASX Listing Rule 3.13.1, that its Annual General Meeting (AGM; an item of 
business which will include the election of directors) is proposed to be held on 30 November 2022, and based on this 
proposed AGM date, in accordance with the Company’s constitution, the closing date for receipt of valid nominations 
from persons wishing to be considered for election as a director at the AGM will be 19 October 2022. 

Page 55