More annual reports from Major Drilling Group International:
2023 ReportPeers and competitors of Major Drilling Group International:
Black Dragon Gold CorpANNUAL FINANCIAL REPORT 2023 
For the year ended 30 June 2023 
ABN 70 142 361 608 
Page | 1 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Information  
ABN:  70 142 361 608 
Directors 
Peter Thomas (Non-Executive Chairman) 
Brad Marwood (Non-Executive Director) 
Bruce Stewart (Non-Executive Director) 
CEO 
Roland Bartsch 
Company Secretary 
Rudolf Tieleman 
Registered Office 
Suite 1, 2 Richardson Street 
WEST PERTH  WA  6005 
Principal Place of Business 
Suite 1, 2 Richardson Street 
WEST PERTH  WA  6005 
Postal Address 
PO Box 1017 
WEST PERTH  WA  6872 
Solicitors 
William and Hughes 
28 Richardson Street 
WEST PERTH  WA  6005 
Share Registry 
Automic Pty Ltd 
Level 5, 191 St Georges Terrace 
PERTH WA 6000 
Telephone: 1300 288 664 
Web: www.automicgroup.com.au 
Auditors 
Elderton Audit Pty Ltd 
Level 32, 152 St Georges Terrace 
PERTH  WA  6000 
Email 
info@middleisland.com.au 
Internet Address 
www.middleisland.com.au 
Stock Exchange Listing 
Middle Island Resources Limited shares are listed on the Australian Securities Exchange (ASX code: MDI) 
Page | 2 
 
 
 
 
 
 
 
 
 
 
Review of Operations 
Directors’ Report 
Auditor's Independence Declaration 
Corporate Governance Statement 
Consolidated Statement of Profit or Loss and other Comprehensive Income 
Consolidated Statement of Financial Position 
Consolidated Statement of Changes in Equity 
Consolidated Statement of Cash Flows 
Notes to the Consolidated Financial Statements 
Directors’ Declaration 
Independent Auditor’s Report 
ASX Additional Information 
4 
10 
18 
19 
20 
21 
22 
23 
24 
46 
47 
51 
Page | 3 
 
 
 
REVIEW OF OPERATIONS 
PRINCIPAL ACTIVITIES 
BARKLY COPPER-GOLD SUPER-PROJECT (NORTHERN TERRITORY) 
Project Background 
Middle  Islands’  100%  owned  Barkly  Copper-Gold  Super  Project  (Barkly  Project)  comprises  16  exploration 
licences (13 granted & 3 applications) cover an aggregate 6,918km2 (Figure 1) The Barkly tenements extend 
from  outcropping  areas  near  Tennant  Creek  and  the  interpreted  eastward  extensions  of  prospective 
Proterozoic stratigraphy that includes the East Tennant Ridge and Burnette Downs Rift corridor beneath shallow 
to moderate depth Georgina Basin cover.  
The Georgina Basin extends east from Tennant Creek across the border to Mt Isa and is sub-divided by several 
basement highs into sub-basins. The principal basement high, the East Tennant Ridge, runs through the Barkly 
Project area, where the interpreted depths of post-mineral Georgina Basin sedimentary cover range from 100 
-250m  along  the  ridge  access,  increasing  on  the  flanks  of  the  ridge.  The  underlaying  basement  and 
Paleoproterozoic are relatively unexplored as a result of the veneer of younger sedimentary rocks.  
The  East  Tennant  corridor  has  gained  recognition  as  a  priority,  largely  unexplored,  IOCG  mineral  province 
(Figure 2). IOCG deposits, which are MDI’s primary target to date, include large lower grade deposits to smaller 
high-grade variants. Australian deposit examples include Olympic Dam, Prominent Hill, and Carrapateena in 
South Australia; Ernest Henry in Queensland, and Warrego and Juno located to the west of the Barkly Project 
at Tennant Creek. 
IOCG  deposits  and  alteration  surrounding  them  have  elevated  levels  of  iron  oxide  minerals  magnetite  and 
hematite, which give rise to elevated magnetic and gravity (density) signatures that can be mapped readily with 
geophysical surveys (magnetics and gravity). The copper-gold mineralisation that makes up the deposits occurs 
as sulphide minerals with a more restricted areal extent that can commonly be mapped by other geophysical 
techniques  (IP,  EM,  MT).  The  often-strong geophysical  signatures  of  the  alteration  and  mineralisation  lends 
itself to effective explorations under cover, as is the case at Barkly.  Significant examples of ‘blind’ IOCG deposits 
discovered beneath substantial sedimentary cover include BHP’s Olympic Dam and Oak Dam deposits in South 
Australia, which are respectively overlain by approximately 400m and 900m of post-mineralisation cover. 
The corridor is also considered to be prospective for other styles of mineralization including large sediment 
hosted Cu -Zn-Pb-Ag deposits like those found in the Mt Isa Inlier to the east and southern McArthur Basin to 
the  north.  Deposit  examples  include  Cannington,  Mount  Isa,  Hilton,  George  Fisher,  Lady  Loretta,  Century, 
Walford Creek and McArthur (HYC). The East Tennant Ridge is fault bound and marks the southern margin to 
the Burnette Downs rift corridor. Palaeoproterozoic sedimentary strata within the rift grabens and onlapping 
onto the basement highs include rocks interpreted to be extensions of the superbasins that host many of the 
listed deposits. 
The Company’s exploration strategy is to complete systematic detailed assessment of the available data from 
surveys (including aeromagnetic, induced polarization (IP)/resistivity and detailed ground gravity completed in 
2022 by MDI) over its granted Exploration Licences and to complete incorporation of the same together with 
all other publicly available data into its consolidated data base to enable development of structurally focused 
solid  geological  interpretations  to  generate  a  prioritised  target  list  for  the  next  stage  of  screening  (further 
geophysics or select drilling). 
The Crosswinds prospect was identified early and stood out by virtue of the presence of copper mineralisation 
at surface and was advanced ahead of the broader project targeting. Ground gravity surveys, IP geophysical 
surveys and maiden drilling was completed in 2022. 
Page | 4 
 
REVIEW OF OPERATIONS 
Project Acquisition 
The Company entered into a binding Sale and Purchase Agreement (“SPA”) with ASX-listed Strategic Energy 
Resources Ltd (ASX:SER or “Strategic Energy”) pursuant to which MDI contracted to acquire SER’s East Tennant 
Project. The purchase, which covered exploration licenses EL32109, EL33507 (replacing EL32307 and 32809), 
EL32617 and EL32760, totalling 1,319km2, was completed post reporting period thus expanding Middle Island’s 
existing Barkly Project in the East Tennant region (Figure 1). 
The consideration for the purchase of 100% of SER’s East Tennant Projects was the issue of 18,240,000 fully 
paid ordinary MDI shares at a deemed price of $0.035 per share, this being the closing price of ASX:MDI on 
Friday 12 May 2023. 
Those MDI shares, issued (post reporting period) to SER, are subject to a voluntary escrow period of 12 months 
from 14 July 2023. 
Figure 1.   Barkly Project Tenement IOCG Prospectivity Map 
The purchase positions MDI’s project with a larger and even target richer strategic position in the region. 
The  transaction  was  aligned  with  MDI’s  corporate  strategy:  to  build  value  through  exploration  and 
consolidation  of  high-quality  underexplored  Greenfields  projects  with  potential  to  deliver  ‘world  class’ 
discoveries. 
Page | 5 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REVIEW OF OPERATIONS 
Crosswinds Prospect  
The Crosswinds prospect was identified early and stood out by the presence of copper mineralisation at surface 
and was advanced ahead of the broader project targeting.  
The  surface  occurrence  of  copper  (malachite),  identified  in  late  2020,  returned  spot  pXRF  results  between 
24.8% and 76.25% Cu; chip sampling of the occurrence returned a composite sample assay of 130m at 0.76% 
Cu by Intertek. 
Detailed geophysics was conducted over the prospect in 2022 by MDI that included airborne magnetics; five 
lines (28.5 kms) of Induced Polarisation (IP)/Resistivity by Planetary Geophysics Pty Ltd; and detailed ground 
gravity (2,016stations) by Atlas Geophysics. The geophysics mapped features that may indicate the presence of 
sulphide mineralization (notably a strong chargeability anomaly at depth).  
The Company was successful in a bid for a NT Government Geophysics and Drilling Collaborations Program co-
funding grant for two drill holes to test the Crosswinds target (on completion of the Crosswinds drill programme 
works, $130,000 were received towards costs in the June quarter of 2023).  
Four diamond drill holes were completed in 2022 as a first-pass test of the identified targets directed primarily 
at gaining an understanding of the geology. No economic mineralisation was recorded in the drilling (refer to 
ASX releases dated 13 Sept 2022 and 1 February 2023). However, the peak of the IP chargeability anomaly was 
not intersected, the area immediately beneath the surface copper occurrence was not able to be drill tested 
and further work is required. 
Planned Exploration 
With the commencement of a new highly experienced geologist as the Company’s CEO in April 2023, a complete 
review of the project was initiated and is still being undertaken to further develop targets through his practiced 
eyes.  A  priority  is  to  complete  the  development  of  solid  structurally  focused  geological  interpretations  to 
generate a prioritised target list to inform the exploration program for 2023 and 2024. 
Options that are being planned for the 2023-2024 exploration program include: 
Soil geochemistry seeking trace indicators of targets below; 
Ground gravity and other geophysics (IP, MT); 
Collaboration with MINEX CDC and near neighbours working to make discoveries in the Barkly 
Tablelands; 
Drilling of highest priority targets. 
 
 
 
 
Tenure 
MDI holds 100% in 13 granted exploration licences covering 5713km2, and 3 pending applications covering 
1205km2 for a total 6918km2 within the Barkly region of the Northern Territory. 
Page | 6 
 
REVIEW OF OPERATIONS 
Figure 2.   Barkly Copper Gold Super Project Tenement Location Map (Note: Several tenements amalgamated and 
EL33507 applied for post reporting period – map is current as at 21 September 2023) 
Other Financial Assets 
As at the reporting date, the Company holds a 11.73% interest in Aurumin Ltd (ASX:AUN); Aurumin’s projects are located 
in the Sandstone and Southern Cross regions of Western Australia. The main projects are the Sandstone Operations, 
the Mt Dimer Project, and the Mt Palmer Project, all of which contain historically producing gold mines with significant 
upside. 
Strategy 
The Company’s strategy is to generate shareholder value via exploration, complimentary assets acquisition or 
transactional activity. MDI continues to assess asset acquisition opportunities globally. The Company is looking at 
and screening corporate opportunities as they are presented. 
Near term, the Company has a single district focus, its Barkly Copper-Gold Super Project: 
 
 
targeting greenfield major copper deposit discovery through science driven cost-effective exploration; 
and 
to build a large strategic position at Barkly in an emerging under explored prospective mineral province. 
Page | 7 
 
 
 
 
REVIEW OF OPERATIONS 
SAFETY, ENVIRONMENTAL & SOCIAL 
Health and Safety 
No injuries or incidents were recorded at the Company’s projects and premises during the FY2023 
Environment 
No  environmental  incidents  were  recorded  at  the  Company’s  projects  and  premises  during  the year ended 30 June 
2023. 
Social 
MDI is committed to working with the local communities in terms of procurement and employment. MDI has committed 
expenditure in Tenant Creek, providing the services to our Barkly operations base located there. 
RISK FACTORS 
Introduction 
An investment in the Company is not risk free and the Directors strongly recommend potential investors consider the 
risk  factors  described  below,  together  with  information  contained  elsewhere  in  this  report,  publicly  available 
information, circumstances peculiar to them and that they consult their professional advisers before deciding whether 
to invest in Company Shares.  
There are specific risks which relate directly to the Company’s business. In addition, there are general risks, many if not 
all of which are largely beyond the control of the Company and the Directors. The risks identified in this section, or other 
risk factors, may have a material impact on the financial performance of the Company and the market price of the FPO 
Shares.  
Company Shares carry no guarantee with respect to the payment of dividends, returns of capital or the market value of 
those Shares. 
Potential investors should consider that investment in the Company is speculative and should consult their professional 
advisers before deciding whether to invest in Company Shares 
The following is not intended to be an exhaustive list of the risk factors to which the Company and investors in the 
Company are exposed. 
Company specific risks 
Exploration Results 
The Company has numerous samples and geophysical data from its recent exploration programmes Barkly Project that 
are currently being assayed or evaluated. No assurance can be given that these exploration results will be favourable. 
Any results that are not favourable may materially adversely affect the Company’s Share price and future prospects. 
Additional requirements for capital 
The  Company’s  future  capital  requirements,  and  the  Company’s  ability  to  satisfy  those  requirements,  depend  on 
numerous factors, many of which are beyond the control of the Company.  
It is likely that the Company will require further funding. Any additional equity financing will dilute shareholdings. Any 
debt financing, if available, may involve restrictions on the Company’s activities. If the Company is unable to obtain 
additional funding as needed, it may be required to reduce the scope of its operations, dispose of assets or scale back 
its exploration programmes, as the case may be.  
The Company’s ability to raise funds through the issue of Shares or other securities is subject to share market conditions 
from time to time. The market for securities in junior exploration companies fluctuates. 
There is no certainty that the Company will be able to secure any additional funding or be able to secure funding on 
terms favourable to the Company and its Shareholders. 
Page | 8 
 
REVIEW OF OPERATIONS 
Executive Management  
The  responsibility  of  overseeing  the  day-to-day  operations  and  the  Company’s  strategic  management  depends 
substantially  on  its  senior  management  and  key  personnel.  There  can  be  no  assurance  given  that  there  will  be  no 
detrimental impact on the Company if one or more of these employees cease their employment. 
Industry specific risks 
Exploration success 
The future profitability of the Company and the value of its securities is likely to be directly related to the results of 
exploration on its current and/or future projects. The exploration tenements held by the Company are at various stages 
of  exploration  and  potential  investors  should  understand  that  minerals  exploration  and  development  are  high-risk 
undertakings. There can be no assurance that exploration of these tenements, or any other tenements that may be 
acquired, will result in discovery of an economic ore deposit. Even if an apparently viable deposit is identified, there is 
no guarantee that it can ultimately be economically exploited. 
The  Company’s  future  exploration  activities  may  be  affected  by  a  range  of  factors  including  geological  conditions, 
limitations on activities due to seasonal weather patterns, unanticipated operational and technical difficulties, industrial 
and environmental accidents, native title processes and laws relating to Aboriginal heritage and other first Australian 
matters, changing government regulations and many other factors beyond the Company’s control. 
The Company’s success will depend upon the Company being able to maintain, renew or replace title to its tenements 
and  obtaining  all  required  approvals  for  its  activities.  In  the  event  that  exploration  programmes  prove  to  be 
unsuccessful, this would likely and be expected to lead to diminution in the value of the Company’s tenements, and 
possible relinquishment of tenements. 
The Company’s anticipated exploration costs are based on certain assumptions with respect to the method and timing 
of  exploration.  By  their  nature,  these  estimates  and  assumptions  are  subject  to  significant  uncertainties  and, 
accordingly,  the  actual  costs  may  be  materially  different  from  these  estimates  and  assumptions.  Accordingly,  no 
assurance can be given that any cost estimates or the underlying assumptions will be realised in practice, which may 
materially and adversely affect the Company’s viability. 
Tenure risks and native title 
Interests in tenements in Australia are governed by the mining legislation of the respective states. Each licence or lease 
is for a specific term and carries with it annual expenditure and reporting commitments, as well as other conditions 
requiring compliance. Consequently, the Company could lose title to or its interest in tenements if licence conditions 
are not met or if insufficient funds are available to meet expenditure commitments. 
If exploration is successful, the Company will not be able to exploit any mineral deposit unless the Company first acquires 
a mining lease. The grant of a mining lease is subject to ministerial discretion.  
Additionally, in areas where native title exists or may exist, the ability of the Company to acquire a valid mining lease 
may also be subject to compliance with the ‘right to negotiate’ process under the Native Title Act. Compliance with this 
process can (and usually does) cause delays in obtaining the grant of a mining lease and ultimately there can be no 
guarantee that a mining lease will be granted. Attaining a negotiated agreement with native title claimants or holders 
to facilitate the grant of a valid mining generally add significantly to the costs and timetabling of any development or 
mining operation. 
The  ability  of  the  Company  to  conduct  activities  on  exploration  or  mining  tenements  is  subject  to  compliance  with 
Aboriginal heritage laws. Conduct of site surveys to ensure compliance can be and mostly are expensive and subject to 
delays. If any Aboriginal sites are located within areas of proposed exploration, mining or other activities, the ability of 
the Company to conduct those activities may be dependent on the Company obtaining further regulatory consents or 
approvals none of which can be assured. 
Page | 9 
 
DIRECTORS’ REPORT  
Your directors  submit their report on the consolidated entity (referred to hereafter as the Group)  which consists  of 
Middle Island Resources Limited and the entities it controlled at the end of, or during, the year ended 30 June 2023. 
DIRECTORS 
The names and details of the Company’s directors in office during the year and until the date of this report follow.  Each 
Director was in the office for this entire period unless otherwise stated. 
Names, qualifications, experience and special responsibilities 
Peter Thomas (Non-Executive Chairman) 
Comes from a legal background specialising in resources and corporate. For over 30 years, before retiring from legal 
practice, he specialised in the delivery of wide ranging legal, corporate, and commercial advice to listed explorers and 
miners. Mr Thomas is now a professional director leveraging his legal background whilst delivering the insight of his 
commercial acumen and business expertise.  
For nearly 40 years he has served on the boards of various listed companies including being the founding chairman of 
both copper producer Sandfire Resources NL (2004) and mineral sands producer Image Resources NL. Other current 
ASX listed company board positions include being a non-executive director of Image Resources NL (since 19 April 2002) 
and non-executive chair of Emu NL (since 29 August 2007). 
Bradley Marwood (Executive Director during the financial year until 30 April 2023, thereafter Non-Executive Director) 
Mr Marwood is a mining engineer and a highly experienced resources executive with more than 30 years of experience. 
He was instrumental in bringing into production the copper mines at Kipoi (DRC) and Rapu (Philippines); completing 
development of the Svartliden gold mine (Sweden) and has managed numerous Feasibility Studies and advanced stage 
resource projects in Australia, Africa, North America and Asia. 
He has worked in senior roles for groups such as Normandy, Dragon Mining, Lafayette, Moto Goldmines and Perseus 
Mining before his most recent as Managing Director of Tiger Resources Limited. Mr Marwood’s involvement has seen 
growth in several companies with a significant increase in their market capitalisation and by protecting investments 
through restarting suspended mine projects. He is currently the managing director of ASX-listed Yari Minerals Limited 
(previously Consolidated Zinc Limited). 
Bruce Stewart (Non-Executive Director) 
Mr Stewart has been involved with global capital markets for 30 years, with an emphasis on mining and hard assets. His 
experience includes co-heading a global hard asset desk in New York City for Jefferies & Co, directorships on London 
listed  mining  companies,  company  reorganisation  and  sale,  and  various  consultancy  assignments  from  funds, 
investment banks and public and private companies. 
CEO  
Roland Bartsch 
Mr Bartsch was appointed as Chief Executive Officer effective 1 April 2023. He is a geologist with 35 years’ experience in 
exploration and operations and most recently was Vice President and Country Manager Australia for Copper Mountain 
Mining  Pty  Ltd  where  he  managed  all  aspects  of  exploration  and  pre-development  of  its  Mt  Isa  Inlier  Copper-Gold 
projects in Queensland, that included the Eva Copper Project. The Project is a cluster of Iron Oxide Copper Gold (IOCG) 
deposits that Roland managed from early assessment through to a shovel ready project. 
Roland brings to MDI a wealth of experience exploring for IOCG deposits and substantial success in his endeavours to 
date. MDI has a substantial holding in the Barkly Tablelands, 200km east of Tennent Creek, Northern Territory where 
it’s actively exploring for ICOG deposits. 
Page | 10 
 
DIRECTORS’ REPORT  
COMPANY SECRETARY 
Rudolf Tieleman 
Mr Tieleman is an accountant and corporate administrator with over 40 years’ experience in public practice. He has 
extensive knowledge in matters relating to the operation and administration of listed mining companies in Australia. 
Interests in the shares and options of the Company and related bodies corporate 
As at the date of this report, the relevant interests of the directors in the securities of Middle Island Resources Limited 
were: 
Peter Thomas 
Brad Marwood 
Bruce Stewart 
FINANCIAL REVIEW 
Ordinary Shares 
3,290,327 
184,477 
2,200,000 
During  the  year,  the  Company  received  interest  of  $31,461  (2022:  $2,848),  exploration  grants  from  the  Northern 
Territory Government $131,057 (2022: $89,403), and minor sales of office equipment $677 (2022: $1,339). 
In the previous year, income was also received from gold sales of $111,135, and federal government COVID-19 cashflow 
boost grants of $17,765. 
During the year, total exploration expenditure incurred by the Group amounted to $1,590,456 (2022: $745,443). In line 
with the Group’s accounting policies, all exploration expenditures were written off as they were incurred. A net charge 
of $2,919,672 (2022: $218,145) was also booked in relation to the diminution in fair value of financial assets held. Other 
expenditure incurred amounted to $948,995 (2022: $1,988,676). 
This  resulted  in  an  operating  loss  from  continuing  operations  after  income  tax  for  the  year  ended  30 June  2023  of 
$5,295,928 (2022: $5,191,150). 
At 30 June 2023, cash assets available totalled $2,659,333. 
Dividends 
No dividends were paid or declared during the year.  No recommendation for payment of dividends has been made. 
Operating Results for the Year 
Summarised operating results are as follows: 
2023 
Revenue 
$ 
Loss 
$ 
Revenue and loss for the year from ordinary activities before income tax expense 
163,195 
(5,295,928) 
Shareholder Returns 
Basic loss per share (cents) 
Risk Management 
2023 
(4.33) 
2022 
(4.24) 
The board is responsible for ensuring that risks and opportunities are identified on a timely basis, and that activities are 
aligned with the risks and opportunities identified . 
The Group believes that it is crucial for all board members to be a part of this process, and as such, the board has not 
established a separate risk management committee.  Where appropriate, the board enlists the support of other suitably 
qualified professionals to join board committees. 
Page | 11 
 
 
 
 
DIRECTORS’ REPORT  
The board has mechanisms in place to ensure that management's objectives and activities are aligned with the risks 
identified by the board.  These mechanisms include the following: 
 
 
 
 
 
 
Board approval of a strategic plan, which encompasses strategy statements designed to meet stakeholders’ needs 
and manage business risk. 
Implementation of board approved operating plans and budgets and board monitoring of progress against these 
budgets. 
A  risk  matrix  designed  to  identify  and  quantify  the  various  risk  factors  and  implement  mitigating  strategies 
accordingly. 
Regular review of management’s activities and the Company’s circumstances. 
Continuing review of capital and resources market sentiment. 
Continuing review of economic trends and circumstances. 
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS 
Other than as disclosed in this Annual Report, no significant changes in the state of affairs of the Group occurred during 
the financial year. 
SIGNIFICANT EVENTS AFTER THE BALANCE DATE 
Since the end of the reporting period, MDI completed the acquisition of the East Tennant Project from Strategic Energy 
Resources  (SER).  The  purchase,  covering  exploration  licenses  EL32109,  EL32306,  EL32307,  EL32617,  EL32760  and 
EL32809, expanded MDI’s Barkly Super Project. As consideration, the Company issued 18,240,000 fully paid ordinary 
MDI shares at a deemed price of $0.035 per share, this being the closing price of ASX:MDI on the contract date, namely 
12 May 2023. The shares issued to SER are subject to a voluntary escrow period of 12 months until 17 July 2024. 
No other matters or circumstances have arisen since the end of the year which significantly affected or may significantly 
affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial 
periods. 
LIKELY DEVELOPMENTS AND EXPECTED RESULTS 
The Barkly Copper-Gold Super Project has been progressed with finalisation of results from the initial drill holes at the 
Crosswinds  prospect  in  2022,  completion  of  geophysical  data  modelling  and  interpretation  providing  a  deeper 
understanding  of  the  nature  of  the  geological  setting  and  identification  of  a  number  of  high  priority  targets  for 
immediate follow-up (a total of 55 targets are identified for ongoing assessment). During the 2023/24 year MDI will 
complete  detailed  prospect  scale  surveys  and  modelling  on  the priority  targets  to  allow  focused  systematic  drilling, 
planned for early 2024, of a spread of top ranked targets.  
The Company currently has a single district focus with the objective of building a controlling position at Barkly. The 
project’s target rich tenement position was expanded and strengthened through the strategic acquisition from Strategic 
Energy Resources and an Application for open ground in the September quarter of 2023. The Company will continue to 
review projects in the region with a view to identifying potential value add mineral asset acquisitions. 
ENVIRONMENTAL REGULATION AND PERFORMANCE 
The Group is subject to significant environmental regulation in respect to its activities. 
The Group aims to ensure the appropriate standard of environmental care is achieved, and in doing so, that it is aware 
of, and is in compliance with, all environmental legislation.  The directors of the Company are not aware of any breach 
of environmental legislation for the year under review. 
Page | 12 
 
 
 
DIRECTORS’ REPORT  
REMUNERATION REPORT (Audited) 
The  information  provided  in  this  remuneration  report  has  been  audited  as  required  by  section  308(3C)  of  the 
Corporations Act 2001. 
Principles used to determine the nature and amount of remuneration 
Remuneration Policy 
The remuneration policy of Middle Island Resources Limited is intended to align key management personnel objectives 
with  shareholder  and  business  objectives  by  providing  a  fixed  remuneration  component  and  offering,  variously, 
short-term and long-term securities incentives.  The board’s policy is to design remuneration with a view to attracting 
and retaining suitable key management personnel to run and manage the Group. 
The remuneration policy setting the terms and conditions for the executive directors and other senior executives, was 
developed by the board and evolves as circumstances require.  All executives receive a base salary (based on factors 
such as experience), superannuation, and possibly a package of equity incentives in the Company.  The board reviews 
each executive package as and when it considers it appropriate to do so in accordance with its remuneration policy and 
by reference to the Group’s fiscal wherewithal, performance, the executive’s performance and comparable information 
from industry sectors and other listed companies operating in similar circumstances.  The board may exercise discretion 
in relation to approving incentives, bonuses and options.  The policy is to design remunerative packages that reward 
executives for performance which is aligned to producing results in long-term growth in shareholder wealth.  The result 
can be that shareholder sentiment is tested in general meeting, or in deference to expressed and perceived shareholder 
sentiment,  otherwise  proposed  and  preferred  remunerative  emoluments  are  not  put  to  shareholders  and  thus  not 
provided to employees. 
Superannuation guarantee contributions, as required to be paid by Commonwealth legislation (10.50% for the 2023 
financial  year),  are  paid  to  all  employees  (including  directors),  however  directors  are  not  entitled  to  receive  other 
retirement benefits. 
All remuneration paid to directors and executives is “valued” at the cost to the Group and expensed.  Options, when 
granted, are to be ascribed a “fair value” in accordance with Australian Accounting Standards using a methodology such 
as  Black-Scholes.  The  board does  not  accept  that  the  “fair  value”  necessarily  represents  market  or realisable  value. 
Rather, the board uses a commonly accepted methodology purely for the purposes of complying with the Australian 
Accounting Standards. 
The  board’s  policy  is  to  remunerate  non-executive  directors  at  market  rates  for  comparable  companies,  for  time, 
commitment and responsibilities, albeit it is thought all non-executive directors are currently remunerated below, or at 
the lower end of the market rate range.  The board determines payments to the non-executive directors and reviews 
their  remuneration  annually,  based  on  market  practice,  duties,  special  exertion  services  and  accountability.  
Independent external advice is sought as and when required.  The maximum aggregate annual amount of fees that can 
be paid to non-executive directors is, subject to change with the approval of shareholders in general meeting, currently 
set at $300,000.  Fees for non-executive directors are not linked to the performance of the Group.  However, to align 
directors’ interests with shareholder interests, the directors are encouraged to hold shares in the Company, and subject 
to shareholder approval in general meeting, may be offered participation in incentive equity arrangements. 
Performance based remuneration  
The Group  policy allows the use of  performance-based remuneration, to attract and motivate employees, including 
options.  Employee share plans will be implemented when considered necessary.  Where utilised, equity remuneration 
may  be  issued,  but  not  vest  until  certain  hurdles  have  been  met,  where  the  hurdles  are  directed  at  advancing  the 
Company towards its objectives potentially within prescribed periods.  
Page | 13 
 
DIRECTORS’ REPORT  
Company performance, shareholder wealth and key management personnel remuneration 
No  direct  relationship  exists  between  key  management  personnel  remuneration  and  Group  performance  (including 
shareholder wealth). 
Voting and comments made at the Company’s 2022 Annual General Meeting 
The Company received approximately 99.3% “Yes” votes on its remuneration report for the 2022 financial year. 
Details of remuneration 
Details of the remuneration of the directors and the key management personnel of the Group are set out in the following 
table. 
Key management personnel (KMP) of the Group 
Directors: 
Peter Thomas 
    2023 
    2022 
Brad Marwood  
    2023 
    2022 
Bruce Stewart 
    2023 
    2022 
CEO: 
Roland Bartsch 
    2023 
    2022 
Company Secretary: 
Rudolf Tieleman 
    2023 
    2022 
Total KMP Compensation: 
    2023 
    2022 
Short-Term 
Salary and Fees 
$ 
Post-
Employment 
Superannuation 
$ 
Special Exertion 
Payments(1) 
$ 
60,274 
60,274 
116,581 
103,228 
40,000 
38,333 
75,000 
- 
100,000 
75,000 
451,855 
276,835 
6,329 
6,027 
11,541 
- 
- 
- 
7,875 
- 
- 
- 
- 
150,000 
- 
50,000 
60,000 
50,000 
- 
- 
- 
- 
25,745 
6,027 
- 
250,000 
Total 
$ 
66,603 
216,301 
128,122 
153,228 
100,000 
88,333 
82,875 
- 
100,000 
75,000 
477,600 
532,862 
(1)  The Company’s Constitution makes provision for the payment to directors who perform “extra” or “special services”. 
In the comparative year ended 30 June 2022, it was agreed that special exertion services performed by the directors in relation 
to the negotiation and eventual successful settlement of the sale of the Sandstone assets to Aurumin Limited would be paid as 
reasonable remuneration for the purposes of Chapter 2E of the Corporations Act. In relation to Mr Thomas, this fee was to be 
additional  to  his  normal  director  fees  and  for  retaining  his  substantial  services  to  advise  on  and  provide  specialist  services 
(considered to be a required minimum of 250 hours at a rate of $600/hour), was agreed and capped at $150k (plus GST) with 
the proviso that the fee would only be paid if a sale was successfully achieved. In relation to Mr Marwood, this amount was 
specifically included as payable in the amount of $50k (plus GST), and agreed to in a contract of service with his service company 
when he assumed the role of temporary part-time executive.  In relation to Mr Stewart, the Company has entered into a contract 
of service with his service company which included providing corporate advice and a specific specialty skill set which created a 
competitive tension that contributed to successfully securing from Aurumin an acceptably priced offer by it to purchase all of 
the shares in Sandstone Operations Pty Ltd, with a proviso that the agreed fee of $50k (plus GST) would also only be paid on a 
successful sale. 
During the year, the “disinterested” board members (and in Mr Stewart’s absence) agreed to remunerate Mr Stewart for special 
exertion services to be provided for the period of twelve months from 1 October 2022 at a monthly rate of $10k (inclusive of his 
non-executive director’s fees). 
Page | 14 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT  
Use of remuneration consultants 
The Group did not employ the services of any remuneration consultants during the financial year ended 30 June 2023. 
Service agreements 
Roland Bartsch, Chief Executive Officer: 
 
 
Term of agreement is effective from 1 April 2023. The agreement can be terminated by either the Company or Mr 
Bartsch giving three months’ written notice (shorter notice periods apply in the event breach of contract by either 
party).  No benefits are payable on termination. 
Immediately upon and subject to shareholder approval being granted, 5,000,000 options to be issued, exercisable 
into fully paid ordinary shares at $0.075 each, vesting twelve months after date of acceptance of employment and 
exercisable,  once  vested,  on  a  date  which  is  the  earlier  of  three  (3)  years  from  their  date  of  issue  or  date  of 
cessation of employment. 
Rudolf Tieleman, Company Secretary from 1 November 2021: 
 
 
Term of agreement – Commenced 1 November 2021 and continues until terminated in writing by either party. 
A  monthly  retainer  of  $8,333.34  for  two  days  worked  per  week  (with  any  additional  work  performed  being 
chargeable at $120 per hour) is payable until either the Company or Mr Tieleman gives one month’s written notice 
(shorter  notice  periods  apply  in  the  event  breach  of  contract  by  either  party).  No  benefits  are  payable  on 
termination other than contractual entitlements accrued to the date of termination. 
Mr Marwood had a service agreement in place until 30 April 2023 when he transitioned from being a part time executive 
director  to  a  non-executive  director,  at  which  time,  it  was  agreed  that  he  be  paid  the  current  board-approved 
remuneration payable to a non-executive director, namely at the rate of $40k per annum.  
During the year, the “disinterested” board members (and in Mr Stewart’s absence) agreed to remunerate Mr Stewart 
for special exertion services to be provided for the period of twelve months from 1 October 2022 at a monthly rate of 
$10k (inclusive of his non-executive director’s fees). It was also agreed that conditional upon two separate milestones 
being  met,  he  would  be  paid  two  additional  bonuses  of  $12k  each  in  respect  of  each  of  those  milestones  being 
individually met. As at the date of this report, the latest date for satisfaction of each of those milestone has expired 
resulting in no bonus being payable.  
Mr Thomas did not have a service agreement in place during the year. 
Share-based compensation 
Options may be issued to key management personnel as part of their remuneration.  The Group has a formal policy in 
relation to the key management personnel limiting their exposure to risk in relation to the  securities which actively 
discourages key management personnel from granting mortgages over securities held in the Group. 
As part of Mr Bartsch (CEO) remuneration package, the Company has agreed to issue him options to acquire fully paid 
shares on the following basis: 
o  To  be  issued  immediately  upon  receiving shareholder  approval  (expected  to be  later  this  calendar 
year); 
o  Exercisable at $0.075 each; 
o  Vest on a date which is twelve (12) months after 1 April 2023; and 
o  Be exercisable after vesting on a date which is the earlier of three (3) years from their date of issue or 
date of cessation of employment. 
No options were granted to and none vested in any key management personnel during the year. 
No ordinary shares in the Company were issued as a result of the exercise of remuneration options during the year. 
Page | 15 
 
 
 
DIRECTORS’ REPORT  
Equity instruments held by key management personnel 
Direct and indirect interests in ordinary shares 
Directors of Middle Island Resources Limited 
Peter Thomas 
Brad Marwood 
Bruce Stewart 
CEO 
Roland Bartsch 
Balance at 
start of the 
period 
Acquisitions 
Disposals 
Balance at end 
of the period 
1,290,327 
789,477 
200,000 
2,000,000 
145,000 
2,000,000 
- 
(750,000)(1) 
- 
3,290,327 
184,477 
2,200,000 
- 
1,000,000 
- 
1,000,000 
1.  Disposed of by associated superannuation fund upon distribution 
Loans to key management personnel 
There were no loans to key management personnel during the year. 
Other transactions with key management personnel 
During  the  comparative  year,  Messrs  Thomas,  Marwood  and  Stewart  were  paid  the  amounts  detailed  above  in  the 
Remuneration Report for the provision of special exertion services provided to the Group during the year. The amounts 
paid were assessed as being less than that which would have been payable on arms’ length commercial terms.  
End of audited section 
DIRECTORS' MEETINGS 
During the year, the Company held five meetings of directors. The attendance of directors at meetings of the board and 
committees were: 
Peter Thomas 
Brad Marwood 
Bruce Stewart 
Committee Meetings 
Directors Meetings 
Audit 
A 
8 
8 
8 
B 
8 
8 
8 
A 
2 
2 
2 
B 
2 
2 
2 
Remuneration 
B 
A 
- 
- 
- 
- 
* 
* 
A – Number of meetings attended. 
B – Number of meetings held during the time the director held office during the year.  
* – Not a member of the relevant committee. 
SHARES UNDER OPTION 
There are no unissued ordinary shares of Middle Island Resources Limited under option at the date of this report. 
INSURANCE OF DIRECTORS AND OFFICERS 
During or since the financial year, in accordance with each director’s Deed of Indemnity, Insurance and Access with 
Middle Island Resources Limited, the Group has paid premiums insuring all the directors of Middle Island Resources 
Limited against all liabilities incurred by the director acting directly or indirectly as a director of the Company to the 
extent  permitted  by  law,  including  legal  costs  incurred  by  the  director  in  defending  proceedings,  provided  that  the 
liabilities for which the director is to be insured do not arise out of conduct involving a wilful breach of the director’s 
duty to the Company or a contravention of sections 182 or 183 of the Corporations Act 2001. 
The total amount of insurance contract premiums paid is $19,186. 
Page | 16 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT  
NON-AUDIT SERVICES 
The  entity's  auditor,  Elderton  Audit  Pty  Ltd  or  any  of  its  associated  entities,  have  not  been  retained  to  provide  any 
non-audit services during the year. 
PROCEEDINGS ON BEHALF OF THE COMPANY 
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on 
behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking 
responsibility on behalf of the Company for all or any part of those proceedings.  
No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under section 
237 of the Corporations Act 2001. 
AUDITOR’S INDEPENDENCE DECLARATION 
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set 
out on page 18. 
Signed in accordance with a resolution of the directors. 
Signature noted as having been affixed with approval 
Peter Thomas 
Chairperson 
Perth, 29 September 2023 
Page | 17 
 
AUDITORS INDEPENDENCE DECLARATION 
Auditor's Independence Declaration 
To those charged with governance of Middle Island Resources Limited 
As auditor for the audit of Middle Island Resources Limited for the year ended 30 June 2023, I declare that, to the best 
of my knowledge and belief, there have been: 
i. 
ii. 
no contraventions of the independence requirements of the Corporations Act 2001 in relation to the 
audit; and 
no contraventions of any applicable code of professional conduct in relation to the audit. 
This declaration is in respect of Middle Island Resources Limited and the entities it controlled during the year. 
Signature of Elderton Audit Pty Ltd noted as having been affixed with approval 
Elderton Audit Pty Ltd 
Signature of Sajjay Cheema noted as having been affixed with approval 
Sajjay Cheema 
Director 
Perth 
29 September 2023 
Page | 18 
 
 
 
 
 
 
 
 
CORPORATE GOVERNANCE STATEMENT 
Middle Island Resources Limited reviews its corporate governance practices against the Corporate Governance Principles 
and Recommendations (4th edition) published by the ASX Corporate Governance Council. 
The 2023 Corporate Governance Statement was approved by the board on 26 September 2023.  
A  description  of  the  Group’s  current  corporate  governance  practices  is  set  out  in  the  Group’s  Corporate  Governance 
Statement which can be viewed at www.middleisland.com.au.  
Page | 19 
 
 
 
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 
FOR THE YEAR ENDED 30 JUNE 2023 
CONTINUED OPERATIONS 
REVENUE 
Other income 
OPERATING EXPENDITURE 
Administrative expenses 
Depreciation expense 
Exploration expenses 
Fair value (losses) on financial assets 
Share of loss in associate 
Impairment of investment in associate 
Salaries and employee benefits expense 
LOSS BEFORE INCOME TAX 
INCOME TAX BENEFIT/(EXPENSE) 
Consolidated 
Notes 
2023 
$ 
2022 
$ 
4 
5 
11 
11 
6 
163,195 
222,490 
(412,915) 
(33,913) 
(1,590,456) 
(2,919,672) 
-  
-  
(502,167) 
(5,295,928) 
-  
(604,014) 
(4,138) 
(745,443) 
(218,145) 
(1,672,314) 
(1,302,686) 
(866,900) 
(5,191,150) 
-  
NET LOSS from Continuing Operations, Net of tax  
(5,295,928) 
(5,191,150) 
NET PROFIT from Discontinued Operations, Net of tax 
7 
OTHER Comprehensive Income 
Items that may be reclassified to profit or loss 
Exchange differences on translation of foreign 
operations 
NET COMPREHENSIVE INCOME for the year, Net of tax 
TOTAL COMPREHENSIVE PROFIT/(LOSS) FOR THE YEAR 
ATTRIBUTABLE TO OWNERS OF MIDDLE ISLAND 
RESOURCES LIMITED 
-  
-  
-  
9,258,178 
3,526 
3,526 
(5,295,928) 
4,070,554 
Basic and diluted profit per share from continued 
operations (cents per share) 
Basic and diluted profit per share from discontinued 
operations (cents per share) 
26 
26 
(4.33) 
-  
(4.24) 
7.6  
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with 
the Notes to the Consolidated Financial Statements. 
Page 20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
AS AT 30 JUNE 2023 
Consolidated 
Notes 
2023 
$ 
CURRENT ASSETS 
Cash and cash equivalents 
Trade and other receivables 
Financial assets  
TOTAL CURRENT ASSETS 
NON-CURRENT ASSETS 
Plant and equipment 
Tenement acquisition costs 
Financial assets (2022 Investment in Associate) 
TOTAL NON-CURRENT ASSSETS 
TOTAL ASSETS 
CURRENT LIABILITIES 
Trade and other payables 
Borrowings 
Employee benefit obligations 
TOTAL CURRENT LIABILITIES 
NON-CURRENT LIABILITIES 
Employee benefit obligations 
Provisions 
TOTAL NON-CURRENT LIABILITIES 
TOTAL LIABILITIES 
NET ASSETS 
EQUITY 
Contributed equity 
Accumulated losses 
TOTAL EQUITY 
8 
9 
10 
12 
14 
11 
15 
16 
17 
2,659,333 
68,756 
117,231 
2,845,320 
46,577 
- 
1,085,000 
1,131,577 
3,976,897 
92,514 
-  
14,464 
106,978 
-  
- 
-  
106,978 
3,869,919 
2022 
$ 
4,894,935 
214,388 
96,903 
5,206,226 
81,075 
- 
4,025,000 
4,106,075 
9,312,301 
96,279 
13,949 
35,562 
145,790 
664 
- 
664 
146,454 
9,165,847 
48,611,091 
(44,741,172) 
3,869,919 
48,611,091 
(39,445,244) 
9,165,847 
The above Consolidated Statement of Financial Position should be read in conjunction with the Notes to the Consolidated 
Financial Statements. 
Page 21 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes 
Contributed 
Equity 
Share-based 
Payments Reserve 
$ 
48,611,091 
$ 
90,000 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
FOR YEAR ENDED 30 JUNE 2023 
BALANCE AT 30 JUNE 2021 
Loss for the year from continuing operations 
Profit for the year from discontinued operations 
Adjustment pursuant to discontinued operations 
OTHER COMPREHENSIVE INCOME 
Exchange differences on translation of foreign operations 
TOTAL COMPREHENSIVE INCOME 
TRANSACTIONS WITH OWNERS IN THEIR CAPACITY AS OWNERS 
Expiry of unexercised options 
BALANCE AT 30 JUNE 2022 
BALANCE AT 30 JUNE 2022 
Loss for the year from continuing operations 
OTHER COMPREHENSIVE INCOME 
TOTAL COMPREHENSIVE INCOME 
TRANSACTIONS WITH OWNERS IN THEIR CAPACITY AS OWNERS 
17 
- 
- 
- 
- 
- 
- 
48,611,091 
48,611,091 
- 
- 
- 
- 
Foreign Currency 
Translation 
Reserve 
Accumulated 
Losses 
$ 
$ 
Total 
$ 
433,800 
(43,605,798) 
5,529,093 
- 
- 
(433,800) 
- 
(433,800) 
(5,191,150) 
9,258,178 
- 
(5,191,150) 
9,258,178 
(433,800) 
3,526 
4,070,554 
3,526 
3,636,754 
- 
- 
- 
- 
- 
- 
- 
- 
90,000 
- 
(39,445,244) 
9,165,847 
(39,445,244) 
9,165,847 
(5,295,928) 
- 
- 
- 
(5,295,928) 
- 
- 
- 
(44,741,172) 
3,869,919 
- 
- 
- 
- 
- 
(90,000) 
- 
- 
- 
- 
- 
- 
- 
BALANCE AT 30 JUNE 2023 
48,611,091 
The above Consolidated Statement of Changes in Equity should be read in conjunction with the Notes to the Consolidated Financial Statements. 
Page 22 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF CASH FLOWS 
FOR YEAR ENDED 30 JUNE 2023 
Consolidated 
Notes 
2023 
$ 
CASH FLOWS FROM OPERATING ACTIVITIES 
Receipts from customers 
Government COVID-19 cashflow boost grant received 
Payments to suppliers and employees  
Expenditure on mining interests 
Expenditure on discontinued operations 
Interest received 
245,719 
- 
(903,346) 
(1,610,021) 
- 
31,461 
NET CASH OUTFLOW FROM OPERATING ACTIVITIES 
25 
(2,236,187) 
CASH FLOWS FROM INVESTING ACTIVITIES 
Proceeds on sale of fixed assets 
Payments for financial assets at fair value through OCI 
Proceeds on sale of financial assets at fair value through profit 
or loss 
Payments for property, plant and equipment 
NET CASH (OUTFLOW)/INFLOW FROM INVESTING ACTIVITIES 
CASH FLOWS FROM FINANCING ACTIVITIES 
585 
- 
- 
- 
585 
2022 
$ 
4,845 
107,169 
(1,713,550) 
(841,391) 
(826,025) 
2,906 
(3,266,046) 
117 
(1,000,000) 
6,000,000 
(86,773) 
4,913,344 
NET CASH INFLOW FROM FINANCING ACTIVITIES 
-  
-  
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS 
Cash and cash equivalents at the beginning of the financial year 
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR 
8 
(2,235,602) 
4,894,935 
2,659,333 
1,647,298 
3,247,637 
4,894,935 
The above Consolidated Statement of Cash Flows should be read in conjunction with the Notes to the Consolidated Financial 
Statements. 
Page 23 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
The principal accounting policies adopted in the preparation of the financial statements are set out below.  The financial 
statements  are  for  the  consolidated  entity  consisting  of  Middle  Island  Resources  Limited  and  its  subsidiaries.    The 
financial statements are presented in Australian currency.  Middle Island Resources Limited is a company limited by 
shares, domiciled and incorporated in Australia.  The financial statements were authorised for issue by the directors on 
26 September 2023.  The directors have the power to amend and reissue the financial statements. 
(a)  Basis of preparation 
These general purpose financial statements have been prepared in accordance with Australian Accounting Standards 
and Interpretations issued by the Australian Accounting Standards Board and the Corporations Act 2001.  Middle Island 
Resources Limited is a for-profit entity for the purpose of preparing the financial statements. 
(i)   Compliance with IFRS 
The  consolidated  financial  statements  of  the  Middle  Island Resources Limited  Group  also  comply with  International 
Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). 
(ii)   New and amended standards adopted by the Group 
The Group has adopted all the new, revised or amending Accounting Standards and Interpretations issued by the AASB 
that are relevant to its operations and effective for the current annual reporting period. The Group did not have to 
change its accounting policies or make retrospective adjustments as a result of adopting these standards.  
(iii)   New standards and interpretations not yet adopted 
Certain new accounting standards and interpretations have been published that are not mandatory for 30 June 2023 
reporting periods and have not been early adopted by the Group. The Group’s assessment of the impact of these new 
standards and interpretations is that they are not expected to have a material impact on the entity in the current or 
future reporting periods and on foreseeable future transactions. 
(iv)   Historical cost convention 
These financial statements have been prepared under the historical cost convention, except for certain financial assets 
and liabilities measured at fair value. 
(b)  
Principles of consolidation 
(i)   Subsidiaries 
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Middle Island Resources 
Limited (“Company” or “parent entity”) as at 30 June 2023 and the results of all subsidiaries for the year then ended. 
Middle Island Resources Limited and its subsidiaries together are referred to in these financial statements as the Group 
or the consolidated entity. 
Subsidiaries  are  all  entities  (including  special  purpose  entities)  over  which  the  Group  has  the  power  to  govern  the 
financial and operating policies, generally accompanying a shareholding of more than one-half of the voting rights.  The 
existence  and  effect  of  potential  voting  rights  that  are  currently  exercisable  or  convertible  are  considered  when 
assessing whether the Group controls another entity. 
Subsidiaries are fully consolidated from the date on which control is transferred to the Group.  They are de-consolidated 
from the date that control ceases.  A list of controlled entities is disclosed in Note 23 to the financial statements. 
The acquisition method of accounting is used to account for business combinations by the Group. 
Page 24 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 
Intercompany transactions, balances and unrealised gains on transactions between Group companies are eliminated. 
Unrealised  losses  are  also  eliminated  unless  the  transaction  provides  evidence  of  the  impairment  of  the  asset 
transferred.  Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the 
policies adopted by the Group. 
Non-controlling interests in the results and equity of subsidiaries are shown separately in the consolidated statement 
of profit or loss and other comprehensive income, statement of changes in equity and statement of financial position 
respectively. 
(ii)   Changes in ownership interests 
The Group treats transactions with non-controlling interests that do not result in a loss of control as transactions with 
equity owners of the Group.  A change in ownership interest results in an adjustment between the carrying amounts of 
the controlling and non-controlling interests to reflect their relative interests in the subsidiary.  Any difference between 
the amount of the adjustment to non-controlling interests and any consideration paid or received is recognised in a 
separate reserve within equity attributable to owners of Middle Island Resources Limited. 
When the Group ceases to have control, any retained interest in the entity is remeasured to its fair value with the change 
in  carrying  amount  recognised  in  profit  or  loss.    The  fair  value  is  the  initial  carrying  amount  for  the  purposes  of 
subsequently accounting for the retained interest as an associate, jointly controlled entity or financial asset.  In addition, 
any amounts previously recognised in other comprehensive income in respect of that entity are accounted for as if the 
group had directly disposed of the related assets or liabilities.  This may mean that amounts previously recognised in 
other comprehensive income are reclassified to profit or loss. 
If the ownership interest in a jointly controlled entity or associate is reduced but joint control or significant influence is 
retained,  only  a  proportionate  share  of  the  amounts  previously  recognised  in  other  comprehensive  income  are 
reclassified to profit or loss where appropriate. 
(c)   Segment reporting 
An operating segment is defined as a component of an entity that engages in business activities from which it may earn 
revenues and incur expenses, whose operating results are regularly reviewed by the entity's chief operating decision 
maker to make decisions about resources to be allocated to the segment and assess its performance, and for which 
discrete financial information is available. 
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating 
decision  maker.    The  chief  operating  decision  maker,  who  is  responsible  for  allocating  resources  and  assessing 
performance of the operating segments, has been identified as the full Board of Directors. 
(d)   Foreign currency translation 
(i)   Functional and presentation currency 
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary 
economic environment in which the entity operates (‘the functional currency’).  The consolidated financial statements 
are presented in Australian dollars, which is Middle Island Resources Limited's functional and presentation currency. 
(ii)   Transactions and balances 
Foreign currency  transactions  are  translated  into  the functional  currency  using  the  exchange  rates prevailing  at  the 
dates of the transactions.  Foreign exchange gains and losses resulting from the settlement of such transactions and 
from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are 
recognised in profit or loss. They are deferred in equity if they are attributable to part of the net investment in a foreign 
operation.
Page 25 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 
(iii)   Group companies 
The  results  and  financial  position  of  all  the  Group  entities  (none  of  which  has  the  currency  of  a  hyperinflationary 
economy) that have a functional currency different from the presentation currency are translated into the presentation 
currency as follows: 
 
 
assets and liabilities for each statement of financial position presented are translated at the closing rate at the date 
of that statement of financial position; 
income  and  expenses  for  each  statement  of  profit  or  loss  and  other  comprehensive  income  are  translated  at 
average  exchange  rates  (unless  that  is  not  a  reasonable  approximation  of  the  cumulative  effect  of  the  rates 
prevailing  on  the  transaction  dates,  in  which  case  income  and  expenses  are  translated  at  the  dates  of  the 
transactions); and 
 
all resulting exchange differences are recognised in other comprehensive income. 
On consolidation, exchange differences arising from the translation of any net investment in foreign entities, and of 
borrowings  and  other  financial  instruments  designated  as  hedges  of  such  investments,  are  recognised  in  other 
comprehensive income.  When a foreign operation is sold or any borrowings forming part of the net investment are 
repaid, the associated exchange differences are reclassified to profit or loss, as part of the gain or loss on sale. 
(e)   Revenue recognition 
Sale of commodities 
Revenue from sales is recognised when the Group satisfies its performance obligations under its contract by transferring 
such goods to the customer’s control. Control is generally determined to be when the customer has the ability to direct 
the use of and obtain substantially all of the remaining benefits from that good.  
Interest 
Interest revenue is recognised on a time proportionate basis that considers the effective yield on the financial assets. 
Other income 
All other income is recognised when the right to receive other income is established. 
All revenue is stated net of the amount of goods and services tax. 
(f)   Government grants 
Grants from the government, including exploration incentives and the COVID-19 cashflow boost, are recognised at their 
fair value where there is a reasonable assurance that the grant will be received, and the  Group will comply with all 
attached conditions. Grants relating to expense items are recognised as income over the periods necessary to match 
the grant to the costs it is compensating. Grants relating to assets are credited to deferred income at fair value and are 
credited to income over the expected useful life of the asset on a straight-line basis. 
(g)  
Income tax 
The income tax expense or revenue for the year is the tax payable on the current year’s taxable income based on the 
applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to 
temporary differences and to unused tax losses. 
Page 26 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end of 
the  reporting  period  in  the  countries  where  the  Company  operates  and  generates  taxable  income.  Management 
periodically  evaluates  positions  taken  in  tax  returns  with  respect  to  situations  in  which  applicable  tax  regulation  is 
subject to interpretation and considers whether it is probable that a taxation authority will accept an uncertain tax 
treatment.  The  Company  measures  its  tax  balances  either  based  on  the  most  likely  amount  or  the  expected  value, 
depending on which method provides a better prediction of the resolution of the uncertainty. 
Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax 
bases  of  assets  and  liabilities  and  their  carrying  amounts  in  the  consolidated  financial  statements.    However,  the 
deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other 
than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.  
Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the 
reporting date and are expected to apply when the related deferred income tax asset is realised, or the deferred income 
tax liability is settled. 
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that 
future taxable amounts will be available to utilise those temporary differences and losses. 
Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and tax 
bases of investments in controlled entities where the parent entity is able to control the timing of the reversal of the 
temporary differences and it is probable that the differences will not reverse in the foreseeable future. 
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and 
liabilities and when the deferred tax balances relate to the same taxation authority.  Current tax assets and tax liabilities 
are offset where the entity has a legally enforceable right to offset and intends either to settle on a net basis, or to 
realise the asset and settle the liability simultaneously. 
Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items recognised in other 
comprehensive income or directly in equity.  In this case, the tax is also recognised in other comprehensive income or 
directly in equity, respectively. No deferred tax is recognised for the carried forward losses as the Group considers there 
will be no taxable profit available to offset such brought forward tax losses in the future. 
(h)  Leases 
The Group leased office premises with a three-year term that expired during the previous year. Upon commencement 
of the lease the Group recognised a lease liability for this lease, measured at the present value of the remaining lease 
payments, discounted using the Group’s incremental borrowing rate, being 10%. 
Where the Group is lessee, the Group recognises a right-of-use asset and a corresponding liability at the date at which 
the lease asset is available for use by the Group. Each lease payment is allocated between the liability and the finance 
cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of 
interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the shorter 
of the asset’s useful life and the lease term on a straight-line basis. 
Liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present 
value of the following lease payments: 
 
 
 
 
fixed payments (including in-substance fixed payments), less any lease incentives receivable; 
variable lease payments that are based on an index or a rate; 
amounts expected to be payable by the lessee under residual value guarantees; 
the exercise price of a purchase option if the lessee is reasonably certain to exercise that option; and 
Page 27 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 
 
payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option. 
The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be determined, the 
lessee’s  incremental  borrowing  rate  is  used,  being  the  rate  that  the  lessee  would  have  to  pay  to  borrow  the  funds 
necessary to obtain an asset of similar value in a similar economic environment with similar terms and conditions. 
The Group’s expired office lease agreement did not contain any extension options. 
Right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or 
before commencement date less any lease incentives received, and any initial direct costs. 
Where  the  terms  of  a  lease  require  the  Group  to  restore  the  underlying  asset,  or  the  Group  has  an  obligation  to 
dismantle and remove a leased asset, a provision is recognised and measured in accordance with AASB 137. To the 
extent that the costs relate to a right-of-use asset, the costs are included in the related right-of-use asset. 
Where leases have a term of less than 12 months or relate to low value assets the  Group may apply exemptions in 
AASB 16 to not capitalise any such leases and instead recognise the lease payments on a straight-line basis as an expense 
in profit or loss. 
(i)  
Impairment of non-financial assets 
Intangible  assets  that  have  an  indefinite  useful  life  are  not  subject  to  amortisation  and  are  tested  annually  for 
impairment,  or  more  frequently  if  events or  changes  in circumstances  indicate  that  they  might  be  impaired.   Other 
assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount 
may not be recoverable.  An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds 
its recoverable amount.  The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use.  
For  the  purposes  of  assessing  impairment,  assets  are  grouped  at  the  lowest  levels  for  which  there  are  separately 
identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-
generating  units).    Non-financial  assets  other  than  goodwill  that  suffered  an  impairment  are  reviewed  for  possible 
reversal of the impairment at each reporting period. 
(j)   Cash and cash equivalents 
For statement of cash flows presentation purposes, cash and cash equivalents includes cash on hand, deposits held at 
call with financial institutions, other short-term highly liquid investments with original maturities of three months or 
less that are readily convertible to known amounts of cash and which are subject to insignificant risk of changes in value, 
and bank overdrafts.  Bank overdrafts are shown within borrowings in current liabilities on the statement of financial 
position. 
(k) 
Investments and other financial assets 
(i) Classification 
The Group classifies its financial assets in the following measurement categories: 
 
 
Those to be measured subsequently at fair value (either through OCI or through profit or loss); and 
Those to be measured at amortised cost. 
The classification depends on the entity’s business model for managing the financial assets and the contractual terms 
of the cash flows. 
For assets measured at fair value, gains and losses will either be recorded in profit or loss or OCI. For investments in 
equity instruments that are not held for trading, this will depend on whether the Group has made an irrevocable election 
at the time of initial recognition to account for the equity investment at fair value through other comprehensive income 
(FVOCI). All of the Group’s financial assets are classified at fair value through profit or loss.  
Page 28 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 
(ii) Recognition and derecognition 
Regular way purchases and sales of financial assets are recognised on trade-date, the date on which the Group commits 
to purchase or sell the asset. Financial assets are derecognised when the rights to receive cash flows from the financial 
assets have expired or have been transferred and the Group has transferred substantially all the risks and rewards of 
ownership. 
(iii) Measurement 
At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair 
value through profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of the financial 
asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss. 
Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows 
are solely payment of principal and interest. 
Debt instruments 
Subsequent measurement of debt instruments depends on the Group’s business model for managing the asset and the 
cash flow characteristics of the asset. There are three measurement categories into which the Group classifies its debt 
instruments: 
 
 
 
Amortised cost: Assets that are held for collection of contractual cash flows where those cash flows represent 
solely payments of principal and interest are measured at amortised cost. Interest income from these financial 
assets  is  included  in  finance  income  using  the  effective  interest  rate  method.  Any  gain  or  loss  arising  on 
derecognition is recognised directly in profit or loss and presented in other income or expenses. Impairment losses 
are presented as a separate line item in the statement of profit or loss. 
FVOCI: Assets that are held for collection of contractual cash flows and for selling the financial assets, where the 
assets’ cash flows represent solely payments of principal and interest, are measured at FVOCI. Movements in the 
carrying amount are taken through OCI, except for the recognition of impairment gains or losses, interest income 
and  foreign  exchange  gains  and  losses  which  are  recognised  in  profit  or  loss.  When  the  financial  asset  is 
derecognised, the cumulative gain or loss previously recognised in OCI is reclassified from equity to profit or loss 
and recognised in other income or expenses. Interest income from these financial assets is included in finance 
income using the effective interest rate method. Foreign exchange gains and losses are presented in other income 
or expenses and impairment losses are presented as a separate line item in the statement of profit or loss. 
FVPL: Assets that do not meet the criteria for amortised cost or FVOCI are measured at FVPL. A gain or loss on a 
debt investment that is subsequently measured at FVPL is recognised in profit or loss and presented net within 
other income or expenses in the period in which it arises. 
Equity instruments 
The Group subsequently measures all equity investments at fair value. Where the Group’s management has elected to 
present fair value gains and losses on equity investments in OCI, there is no subsequent reclassification of fair value 
gains  and  losses  to  profit  or  loss  following  the  derecognition  of  the  investment.  Dividends  from  such  investments 
continue to be recognised in profit or loss as other income when the Group’s right to receive payment is established. 
Changes in the fair value of financial assets at FVPL are recognised in other income or expenses in the statement of 
profit or loss as applicable. Impairment losses (and reversal of impairment losses) on equity investments measured at 
FVOCI are not reported separately from other changes in fair value. 
Page 29 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 
(iv) Impairment 
The Group assesses, on a forward looking basis, the expected credit losses associated with its debt instruments carried 
at amortised cost and FVOCI. The impairment methodology depends on whether there has been a significant increase 
in credit risk. 
(l)   Plant and equipment 
All  plant  and  equipment  are  stated  at  historical  cost  less  depreciation.    Historical  cost  includes  expenditure  that  is 
directly attributable to the acquisition of the items. 
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only 
when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the 
item  can  be  measured  reliably.    The  carrying  amount  of  any  component  accounted  for  as  a  separate  asset  is 
derecognised when replaced.  All other repairs and maintenance are charged to the statement of profit or loss and other 
comprehensive income during the reporting period in which they are incurred. 
Depreciation  of  plant  and  equipment  is  calculated  using  the  straight-line  method  to  allocate  their  cost  or  revalued 
amounts, net of their residual values, over their estimated useful lives or, in the case of leasehold improvements and 
certain leased plant and equipment, the shorter lease term.  The rates vary between 25% and 40% per annum. 
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date. An asset’s 
carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than 
its estimated recoverable amount (Note 1(i)). Gains and losses on disposals are determined by comparing proceeds with 
carrying amount.  These are included in the statement of profit or loss and other comprehensive income. 
(m)   Exploration and evaluation costs 
It  is  the  Group’s  policy  to  capitalise  the  cost  of  acquiring  rights  to  explore  areas  of  interest.  All  other  exploration 
expenditure is expensed to the statement of profit or loss and other comprehensive income. 
The costs of acquisition are carried forward as an asset provided one of the following conditions is met: 
 
 
Such  costs  are  expected  to  be  recouped  through  the  successful  development  and  exploitation  of  the  area  of 
interest, or alternatively, by its sale; or 
Exploration activities in the area of interest have not yet reached a stage which permits a reasonable assessment 
of  the  existence  or  otherwise  of  economically  recoverable  reserves,  and  active  and  significant  operations  in 
relation to the area are continuing. When the technical feasibility and commercial viability of extracting a mineral 
resource have been demonstrated then any capitalised exploration and evaluation expenditure is reclassified as 
capitalised  mine  development.    Prior  to  reclassification,  capitalised  exploration  and  evaluation  expenditure  is 
assessed for impairment. 
Impairment 
The  carrying  value  of  capitalised  exploration  and  evaluation  expenditure  is  assessed  for  impairment  at  the  cash 
generating unit level whenever facts and circumstances suggest that the carrying amount of the asset may exceed its 
recoverable amount. 
An impairment exists when the carrying amount of an asset or cash-generating unit exceeds its estimated recoverable 
amount.  Any impairment losses are recognised in the statement of profit or loss and other comprehensive income. 
(n)   Trade and other payables 
These amounts represent liabilities for goods and services provided to the Group prior to and unpaid at the end of the 
financial year.  The amounts are unsecured, non-interest bearing and are paid on normal commercial terms. 
Page 30 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 
(o)   Employee benefits 
Wages and salaries and annual leave 
Liabilities for wages and salaries, including non-monetary benefits, and annual leave expected to be settled within 12 
months of the reporting date are recognised in other payables in respect of employees’ services up to the reporting 
date and are measured at the amounts expected to be paid when the liabilities are settled. 
Other long-term employee benefit obligations 
The group may also have liabilities for long service leave that are not expected to be settled wholly within 12 months 
after the end of the period in which the employees render the related service. These obligations are therefore measured 
as the present value of expected future payments to be made in respect of services provided by employees up to the 
end of the reporting period using the projected unit credit method. Consideration is given to expected future wage and 
salary levels, experience of employee departures and periods of service. Expected future payments are discounted using 
market yields at the end of the reporting period of high-quality corporate bonds with terms and currencies that match, 
as closely as possible, the estimated future cash outflows. Remeasurements as a result of experience adjustments and 
changes in actuarial assumptions are recognised in profit or loss. 
Any such obligations are presented as current liabilities in the balance sheet if the entity does not have an unconditional 
right to defer settlement for at least twelve months after the reporting period, regardless of when the actual settlement 
is expected to occur. 
(p)  
Share-based payments 
The Group may provide benefits to employees (including directors) of the Group, and to vendors and suppliers, in the 
form of share-based payment transactions, whereby employees or service providers render services, or where vendors 
sell assets to the Group, in exchange for shares or rights over shares (‘equity-settled transactions’), refer to Note 27. 
The cost of these equity-settled transactions in the case of employees is measured by reference to the “fair value” (not 
market  value)  at  the  date  at  which  they  are  granted.    The  “fair  value”  is  determined  in  accordance  with  Australian 
Accounting Standards by an internal valuation using a Black-Scholes (or other industry accepted) option pricing model 
for options and by reference to market price for ordinary shares.  The Directors do not consider the resultant value as 
determined by the Black-Scholes European Option Pricing Model (or any other model) is necessarily representative of 
the market value of the share options issued, however, in the absence of a reliable measure of the goods or services 
received, AASB 2 Share Based Payments prescribes the measurement of the fair value of the equity instruments granted.  
The Black-Scholes European Option Pricing Model is an industry accepted method of valuing equity instruments. 
The cost of remuneration equity-settled transactions is recognised, together with a corresponding increase in equity, 
over the period in which any performance conditions are fulfilled, ending on the date on which the relevant employees 
become fully entitled to the award (‘vesting date’). The cumulative expense recognised for equity-settled transactions 
at each reporting date until vesting date reflects (i) the extent to which the vesting period has expired and (ii) the number 
of options that, in the opinion of the directors of the Group, will ultimately vest.  This opinion is formed based on the 
best available information at balance date.  No adjustment is made for the likelihood of market performance conditions 
being met as the effect of these conditions is included in the determination of fair value at grant date. 
No expense is recognised for options that do not ultimately vest, except for options where vesting is conditional upon 
a market condition. 
Where  an  option  is  cancelled,  it  is  treated  as  if  it  had  vested  on  the  date  of  cancellation,  and  any  expense  not  yet 
recognised for the option is recognised immediately.  However, if a new option is substituted for the cancelled option 
and designated as a replacement option on the date that it is granted, the cancelled and new option are treated as a 
modification of the original option. 
Page 31 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
1:   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 
(q)   Provision for rehabilitation 
The Group records the estimated cost to rehabilitate operating locations in the period in which the obligation arises on 
an  undiscounted  basis.  The  nature  of  rehabilitation  activities  includes  the  dismantling  and  removing  of  structures, 
rehabilitating mines, dismantling operating facilities, closure of plant and waste sites and restoration, reclamation and 
revegetation of affected areas. 
Typically, the obligation arises when the asset is installed, or the ground/environment is disturbed at the production 
location. When the liability is initially recorded, the value of the estimated cost of eventual rehabilitation is capitalised 
by increasing the carrying amount of the related mining assets. Additional disturbances or changes in rehabilitation 
costs will be recognised as additions or changes to the corresponding asset and rehabilitation liability when incurred.  
Costs incurred that relate to an existing condition caused by past operations, and do not have future economic benefit, 
are expensed as incurred. 
(r)  
Issued capital 
Ordinary shares are classified as equity. 
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of 
tax, from the proceeds.  Incremental costs directly attributable to the issue of new shares or options for the acquisition 
of a business are not included in the cost of the acquisition as part of the purchase consideration. 
(s)   Earnings per share 
(i)   Basic earnings per share 
Basic earnings per share is calculated by dividing the profit or loss attributable to owners of the company, excluding any 
costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding 
during the financial year, adjusted for bonus elements in ordinary shares issued during the year. 
(ii)  Diluted earnings per share 
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account 
the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and 
the  weighted  average  number  of  shares  assumed  to  have  been  issued  for  no  consideration  in  relation  to  dilutive 
potential ordinary shares. 
(t)   Goods and Services Tax (GST) 
Revenues,  expenses  and  assets  are  recognised  net  of the  amount  of  associated  GST,  unless  the  GST  incurred  is not 
recoverable from the taxation authority.  In this case it is recognised as part of the cost of acquisition of the asset or as 
part of the expense. Receivables and payables are stated inclusive of the amount of GST receivable or payable.  The net 
amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in 
the statement of financial position. 
Cash  flows  are  presented  on  a  gross  basis.    The  GST  components  of  cash  flows  arising  from  investing  or  financing 
activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flows. 
(u)  Comparative figures 
When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation 
for the current financial year. 
Page 32 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
(v)   Critical accounting judgements, estimates and assumptions 
The preparation of these financial statements requires the use of certain critical accounting estimates.  It also requires 
management to exercise its judgement in the process of applying the Group’s accounting policies.  The areas involving 
a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial 
statements are: 
Exploration and evaluation costs 
The costs of acquiring rights to explore areas of interest are capitalised, all other exploration and evaluation costs are 
expensed as incurred. 
These costs of acquisition are carried forward only if they relate to an area of interest for which rights of tenure are 
current  and  in  respect  of  which:  (i)  such  costs  are  expected  to  be  recouped  through  successful  development  and 
exploitation or from sale of area; or (ii) exploration and evaluation activities in the area have not yet reached a stage 
that permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active 
operations in, or relating to, the area are continuing.  
When an area of interest is abandoned or the directors decide that it is not commercial, any capitalised acquisition costs 
in respect of that area are written off in the financial year the decision is made. 
Taxation 
Balances disclosed in the financial statements and the notes thereto related to taxation are based on the best estimates 
of the directors.  These estimates consider both the financial performance and position of the Group as they pertain to 
current  income  taxation  legislation,  and  the  directors  understanding  thereof.    No  adjustment  has  been  made  for 
pending or future taxation legislation.  The current income tax position represents that directors’ best estimate, pending 
an assessment by the Australian Taxation Office. 
Share-based payments 
Share-based payment transactions, in the form of options to acquire ordinary shares, are valued using the Black-Scholes 
option pricing model.  This model uses assumptions and estimates as inputs. 
The Directors do not consider the resultant value as determined by the Black-Scholes European Option Pricing Model is 
necessarily  representative  of  the  market  value  of  the  share  options  issued,  however,  in  the  absence  of  a  reliable 
measure of the goods or services received, AASB 2 Share Based Payments prescribes the measurement of the fair value 
of the equity instruments granted.  The Black-Scholes European Option Pricing Model is an industry accepted method 
of valuing equity instruments, at the date of grant. 
Impairments 
The Group assesses impairment at the end of each reporting period by evaluating conditions and events specific to the 
Group that may be indicative of impairment triggers. Recoverable amounts of relevant assets are reassessed using the 
directors’ best estimate of the asset’s fair value, which can incorporate various key assumptions. 
Any amounts in excess of the fair value are impaired, in line with accounting policy disclosures in Notes 1(i), 1(k) and 
1(l). 
Provision for rehabilitation 
The Group assesses its mine rehabilitation and closure provision half-yearly in accordance with accounting policy Note 
1(q). Significant judgement is required in determining the provision primarily relating to the estimation of costs in the 
Mine Management Plan that is lodged with the Department of Industry, Tourism and Trade. 
2:   FINANCIAL RISK MANAGEMENT 
The Group’s activities expose it to a variety of financial risks: market risk (including currency risk, interest rate risk and 
Page 33 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
price risk), credit risk and liquidity risk.  
Risk  management  is  carried  out  by  the  full  Board  of  Directors  as  the  Group  believes  that  it  is  crucial  for  all  board 
members to be involved in this process. 
(a)   Market risk 
(i)   Foreign exchange risk 
The Group does not operate internationally and is therefore not exposed to foreign exchange risk arising from various 
currency exposures 
Foreign  exchange  risk  would  arise  from  future  commercial  transactions  and  recognised  assets  and  liabilities 
denominated in a currency that is not the entity’s functional currency and net investments in foreign operations.  The 
Group has not formalised a foreign currency risk management policy however, it would monitor its foreign currency 
expenditure in light of exchange rate movements. 
(ii)   Price risk 
The Group is exposed to equity securities price risk. This arises from investments held by the Group and classified in the 
statement  of  financial  position  as  financial  assets  at  fair  value  through  profit  or  loss.  Given  the  current  level  of 
operations, the Group’s financial statements for the year ended 30 June 2023 are not exposed to commodity price risk. 
To minimise the risk, the Group’s investments are of high quality and are publicly traded on reputable international 
stock exchanges. The investments are managed on a day to day basis so as to pick up any significant adjustments to 
market prices. 
Sensitivity analysis 
At 30 June 2023, if the value of the equity instruments had increased by 15% with all other variables held constant, post-
tax loss for the Group would have been $180,335 lower, with no changes to other equity balances, as a result of gains 
on equity securities classified as financial assets at fair value through profit or loss (2022: $618,285 lower). 
At 30 June 2023, if the value of the equity instruments had decreased by 15% with all other variables held constant, 
post-tax loss for the Group would have been $180,335 higher, with no changes to other equity balances, as a result of 
losses on equity securities classified as financial assets at fair value through profit or loss (2022: $618,285 higher). 
(iii)   Interest rate risk 
The  Group  is  exposed  to  movements  in  market  interest  rates  on  cash  and  cash  equivalents.  The  Group  policy  is  to 
monitor the interest rate yield curve out to six months to ensure a balance is maintained between the liquidity of cash 
assets  and  the  interest  rate  return.  The  entire  balance  of  cash  and  cash  equivalents  for  the  Group  $2,659,333 
(2022: $4,894,935)  is  subject  to  interest  rate  risk.  The  weighted  average  interest  rate  received  on  cash  and  cash 
equivalents by the Group was 0.96% (2022: 0.08%). 
Sensitivity analysis 
At 30 June 2023, if interest rates had changed by -10 basis points from the weighted average rate for the year with all 
other variables held constant, post-tax loss for the Group would have been $3,285 higher (2022: -10 basis points $3,608 
higher) as a result of lower or higher interest income from cash and cash equivalents.
Page 34 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
2:   FINANCIAL RISK MANAGEMENT (CONTINUED) 
At 30 June 2023, if interest rates had changed by +10 basis points from the weighted average rate for the year with all 
other variables held constant, post-tax loss for the Group would have been $3,285 lower (2022: +10 basis points $3,608 
lower) as a result of lower or higher interest income from cash and cash equivalents. 
(b)   Credit risk 
The Group has no significant concentrations of credit risk.  The maximum exposure to credit risk at balance date is the 
carrying amount (net of provision for impairment) of those assets as disclosed in the statement of financial position and 
notes to the financial statements. 
All surplus cash holdings within the Group are currently invested with AA- rated financial institutions.  
(c) 
Liquidity risk 
The Group manages liquidity risk by continuously monitoring forecast and actual cash flows and ensuring sufficient cash 
and marketable securities are available to meet the current and future commitments of the Group.  Due to the nature 
of the Group’s activities, being mineral exploration, the Group does not have ready access to credit facilities, with the 
primary source of funding being equity raisings.  The Board of Directors constantly monitor the state of equity markets 
in conjunction with the Group’s current and future funding requirements, with a view to initiating appropriate capital 
raisings. 
The financial liabilities of the Group are confined to trade and other payables as disclosed in the statement of financial 
position.  All trade and other payables are non-interest bearing and due within 12 months of the reporting date. 
(d)   Fair value estimation 
The  fair  value of  financial  assets  and financial  liabilities  must  be  estimated  for  recognition  and  measurement  or for 
disclosure purposes. The equity investments held by the Group are classified at fair value through profit or loss. The 
market  value  of  all  equity  investments  (shares  in  Aurumin  and  Tajiri  Resources)  represents  the  fair  value  based  on 
quoted prices on active markets (ASX and TSX) as at the reporting date without any deduction for transaction costs. 
These investments are classified as level 1 financial instruments. 
The carrying amounts and estimated fair values of financial assets and financial liabilities are as follows: 
Financial Assets 
Cash and cash equivalents 
Trade and other receivables 
Financial assets* 
Total Financial Assets 
Financial Liabilities 
Trade and other payables 
Borrowings 
Total Financial Liabilities 
Consolidated 
2023 
$ 
2,659,333 
68,756 
1,202,231 
3,930,320 
92,514 
- 
92,514 
2022 
$ 
4,894,935 
214,388 
4,121,903 
9,231,226 
96,279 
13,949 
110,228 
*Principally including shareholding in Aurumin Ltd at fair value 
The methods and assumptions used to estimate the fair value of financial instruments are outlined below: 
Page 35 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
2:   FINANCIAL RISK MANAGEMENT (CONTINUED) 
Cash 
The carrying amount is fair value due to the liquid nature of these assets. 
Receivables/Payables/Borrowings 
Due to the short-term nature of these financial rights and obligations, their carrying amounts are estimated to represent 
their fair values. 
Fair value measurements of financial assets 
The carrying values of financial assets and liabilities of the Group approximate their fair values. Fair values of financial 
assets and liabilities have been determined for measurement and / or disclosure purposes. 
Fair value hierarchy 
The Group classifies assets and liabilities carried at fair value using a fair value hierarchy that reflects the significance of 
the inputs used in determining that value. The following table analyses financial instruments carried at fair value by the 
valuation method. The different levels in the hierarchy have been defined as follows: 
Level 1:  quoted prices (unadjusted) in active markets for identical assets or liabilities; 
Level 2:  
inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either 
directly (as prices) or indirectly (derived from prices); and 
Level 3:  
inputs for the asset or liability that are not based on observable market data (unobservable inputs). 
30 June 2023 
Financial assets 
Total as at 30 June 2023 
30 June 2022 
Financial assets 
Total as at 30 June 2022 
Level 1 
$ 
1,202,231 
1,202,231 
4,121,903 
4,121,903 
Level 2 
$ 
Level 3 
$ 
Total 
$ 
- 
- 
- 
- 
- 
- 
- 
- 
1,202,231 
1,202,231 
4,121,903 
4,121,903 
*Principally including shareholding in Aurumin Ltd at fair value 
3:   SEGMENT INFORMATION 
The Group has identified that it operates in only one segment based on the internal reports that are reviewed and used 
by the board of directors (chief operating decision makers) in assessing performance and determining the allocation of 
resources.  The Group's principal activity is the identification, acquisition and exploration of mineral assets. 
Page 36 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
4:   REVENUE AND OTHER INCOME 
Other income 
Interest income 
Reimbursements of expenditure on mining interests 
Government COVID-19 cashflow boost grant 
Government exploration grants 
Sale of recovered gold 
Sale of minor asset 
5:   EXPENSES 
Loss before income tax includes the following specific expenses: 
Defined contribution superannuation expense 
Depreciation expenses: 
Plant and equipment 
6:   INCOME TAX 
(a) Income tax expense 
Current tax 
Deferred tax 
(b) Numerical reconciliation of income tax expense to prima facie tax 
payable 
Profit/(Loss)  including  discontinued  operations  before  income  tax 
expense 
Prima facie tax expense/(benefit) at the Australian tax rate of 25% 
Tax effect of amounts which are not deductible (taxable) in calculating 
taxable income: 
Other 
Movements in unrecognised temporary differences 
Tax effect of current year tax losses for which no deferred tax  asset 
has been recognised 
Income tax expense 
Consolidated 
2023 
$ 
2022 
$ 
31,461 
- 
131,057 
- 
677 
163,195 
37,236 
31,137 
68,373 
2,848 
- 
17,765 
89,403 
111,135 
1,339 
222,490 
22,413 
4,138 
26,551 
- 
- 
- 
- 
(5,295,928) 
4,070,554 
(1,323,982) 
1,017,639 
-  
(1,323,982) 
694,325 
629,657 
- 
-  
1,017,639 
(2,171,625) 
1,153,986 
- 
Page 37 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
6:   INCOME TAX (CONTINUED) 
(c) Unrecognised temporary differences 
Deferred Tax Assets (at 25%) 
Capital raising costs 
Financial assets 
Other temporary differences 
Carry forward tax losses 
Deferred Tax Liabilities (at 25%) 
Net deferred tax assets 
Consolidated 
2023 
$ 
2022 
$ 
36,164 
1,598,290 
19,636 
4,017,605 
72,605 
868,372 
49,753 
4,274,160 
-  
-  
5,671,695 
5,264,891 
Net deferred tax assets have not been brought to account as it is not probable within the immediate future that tax 
profits will be available against which deductible temporary differences and tax losses can be utilised. The Group’s ability 
to use losses in the future is subject to the Group satisfying the relevant tax authority’s criteria for using these losses. 
7:   DISCONTINUED OPERATIONS – Previous Year 
MDI Burkino Faso (MDI BFA) 
During the comparative year, the association with MDI Burkino Faso was terminated and the Company ceased to hold 
any interest in its operations or ownership effective October 2021. 
Sandstone Operations Pty Ltd (SOPL) 
Also, during the comparative year, Sandstone Operations Pty Ltd was a wholly owned subsidiary of the Company. During 
that  year,  MDI  sold  that  asset  Aurumin  Limited  (ASX:AUN).  This  sale  was  completed  on  20 March  2022  for  a  total 
consideration of A$12M comprising a cash component of A$6M plus a further A$6M negotiated value of 30M fully paid 
shares in Aurumin. 
8:   CURRENT ASSETS - CASH AND CASH EQUIVALENTS 
Cash at bank and in hand   
Short-term deposits 
Cash and cash equivalents as shown in the statement of financial 
position and the statement of cash flows 
2,618,573 
40,760 
4,854,175 
40,760 
2,659,333 
4,894,935 
Cash and cash equivalents at 30 June 2023 are fully comprised of $AUD. 
Cash at bank and in hand earns interest at floating rates based on daily bank deposit rates. 
Short-term deposits are made for varying periods of between one day and three months depending on the immediate 
cash requirements of the Group and earn interest at the respective short-term deposit rates. 
The Group has provided a cash-backed bank guarantee of $20,760 under the lease of for its office. 
Page 38 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
9:   CURRENT ASSETS – TRADE, OTHER RECEIVABLES AND PREPAYMENTS 
Trade Debtors (1) 
Prepayments 
Other 
Consolidated 
2023 
$ 
16,456 
52,300 
- 
68,756 
2022 
$ 
122,168 
61,624 
30,596 
214,388 
(1) 
The Group assesses, on a forward-looking basis, the expected credit losses associated with trade debtors. All amounts 
recorded at balance date are considered recoverable in full. 
10:   CURRENT ASSETS – FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS 
Canadian listed equity securities 
117,231 
96,903 
Changes in fair values of financial assets are shown at ‘fair value (losses)/gains on financial assets’ in the statement of 
profit or loss and other comprehensive income. Refer to Note 2 for details of the fair value measurement; note the 
Company sought to but was unable to liquidate this investment. 
11:   INVESTMENT IN ASSOCIATES 
During the comparative year ended 30 June 2022, Middle Island Resources Limited held a 25.14% equity interest in 
Aurumin Limited and was therefore classified as an Associate of MDI.  
As at 30 June 2023, Aurumin Limited is no longer so classified. As no decision has been made by the Company to 
divest itself of this asset within the next 12 months, the investment is considered a non-current asset. 
12:   NON-CURRENT ASSETS - PLANT AND EQUIPMENT 
Year ended 30 June 2022 
Opening net book amount 
Additions 
Disposals (1) 
Depreciation charge 
Closing net book amount 
At 30 June 2022 
Cost 
Accumulated depreciation 
Net book amount 
Year ended 30 June 2023 
Opening net book amount 
Disposals  
Depreciation charge 
Closing net book amount 
At 30 June 2023 
Cost 
Accumulated depreciation 
Net book amount 
Freehold Land 
$ 
126,929 
- 
(126,929) 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
Plant and 
Equipment 
$ 
1,926,610 
85,533 
(1,926,930) 
(4,138) 
81,075 
160,040 
(78,965) 
81,075 
81,075 
(585) 
(33,913) 
46,577 
157,371 
(110,794) 
46,577 
Total 
$ 
2,053,539 
85,533 
(2,053,859) 
(4,138) 
81,075 
160,040, 
(78,965) 
81,075 
81,075 
(585) 
(33,913) 
46,577 
157,372 
(110,795) 
46,577 
1. Plant and equipment associated with the Sandstone gold project was disposed of during the year ended 30 June 2022.
Page 39 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
Consolidated 
Notes 
2023 
$ 
2022 
$ 
13:   LEASES 
Amounts recognised in the statement of profit or loss and 
other comprehensive income 
The statement of profit or loss and other comprehensive 
income shows the following amounts relating to leases: 
The Group’s leasing activities 
The  Group  leased  office  premises  with  the  lease  expiring  30 November  2021.  An  extension  to  the  lease  has  been 
negotiated on a monthly basis and has been classified as a short-term lease with the lease payments recognised on a 
straight-line basis as an expense in profit or loss. 
The total cash outflow for leases in 2023 was $77,199 (2022: $81,268). 
14:   NON-CURRENT ASSETS – TENEMENT ACQUISITION COSTS 
Tenement acquisition costs carried forward in respect of mining 
areas of interest 
Opening net book amount 
Additions  
Decrease pursuant to sale of Sandstone Operations Pty Ltd (1) 
Closing net book amount 
-  
-  
-  
-  
1,675,989 
- 
(1,675,989) 
-  
1. Plant and equipment associated with the Sandstone gold project was disposed of during the year ended 30 June 2022. 
15:   CURRENT LIABILITIES - TRADE AND OTHER PAYABLES 
Trade payables 
Other payables and accruals 
16:   NON-CURRENT LIABILITIES - PROVISIONS 
Rehabilitation 
Carrying amount at start of year 
Adjustment pursuant to disposal of Sandstone Operations Pty Ltd 
Carrying amount at end of year 
41,531 
50,983 
92,514 
70,646 
25,633 
96,279 
- 
- 
- 
1,384,900 
(1,384,900) 
- 
The Company currently has no liability in respect of rehabilitation responsibilities. 
In the comparative year, upon the sale of the Company’s Sandstone Gold Project, this provision for rehabilitation was 
wholly assumed by Aurumin Limited. In previous reporting periods the Group recorded the undiscounted estimated 
cost to rehabilitate operating locations in the period in which the obligation arises. The nature of rehabilitation activities 
included the dismantling and removing of structures, rehabilitating mines, dismantling operating facilities, closure of 
plant  and  waste  sites  and  restoration,  reclamation  and  revegetation  of  affected  areas.  The  provision  included 
rehabilitation costs associated with the Sandstone Gold Project based on the latest estimated future costs contained in 
the  Mine  Closure  Plan  (MCP)  lodged  with  the  Government  of  Western  Australia  Department  of  Mines,  Industry 
Regulation and Safety (DMIRS).  
Page 40 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
17:   ISSUED CAPITAL 
(a)   Share capital 
Ordinary shares fully paid 
Total issued capital 
2023 
Number of shares 
$ 
2022 
Number of 
shares 
$ 
122,418,222 
122,418,222 
48,611,091 
48,611,091 
122,418,222 
122,418,222 
48,611,091 
48,611,091 
Notes 
17(a), 
17(b) 
(b)   Movements in ordinary share capital 
Beginning of the financial year 
End of the financial year 
(c)   Movements in options on issue 
122,418,222 
122,418,222 
48,611,091 
48,611,091 
122,418,222 
122,418,222 
48,611,091 
48,611,091 
Beginning of the financial year 
Exercisable at $0.6877 (2020: $0.0299), expired 8 November 2021 
Exercisable at $0.1817 (2020: $0.0079), expired 31 January 2022 
Exercisable at $0.1771 (2020: $0.0077), expired 31 January 2022 
End of the financial year 
Number of options 
2023 
- 
- 
- 
- 
- 
2022 
21,611,663 
(1,304,349) 
(9,989,324) 
(10,317,990) 
- 
(d)   Ordinary shares 
Ordinary fully paid shares entitle the holder to participate in dividends and the proceeds on winding up of the Company 
in proportion to the number of the shares held. 
On a show of hands every holder of ordinary fully paid shares, present at a meeting in person or by proxy, is entitled to 
one vote, and, upon a poll, is entitled to one vote for each share held. 
Ordinary shares have no par value and the Company does not have a limited amount of authorised capital. 
(e)   Capital risk management 
The Group’s objectives when managing capital is to safeguard its ability to continue as a going concern, so that it may 
strive to provide returns for shareholders and benefits for other stakeholders. 
Due to the nature of the Group’s activities, being mineral exploration, the Group does not have ready access to credit 
facilities,  with  the  primary  source  of  funding  being  equity  raisings.  Therefore,  the  focus  of  the  Group’s  capital  risk 
management  is  the  current  working  capital  position  against  the  requirements  of  the  Group  to  meet  exploration 
programmes and corporate overheads. The Group’s strategy is to strive to ensure appropriate liquidity is maintained to 
meet anticipated operating requirements, with a view to initiating appropriate capital raisings as required. The working 
capital position of the Group at 30 June 2023 and 30 June 2022 are as follows: 
Cash and cash equivalents 
Trade and other receivables 
Financial assets 
Trade and other payables 
Borrowings 
Employee benefits obligations - current 
Working capital position 
Consolidated 
2023 
$ 
2,659,333 
68,756 
1,202,231 
(92,514) 
- 
(14,464) 
3,823,342 
2022 
$ 
4,894,935 
214,388 
4,121,903 
(96,279) 
(13,949) 
(35,562) 
9,085,436 
Page 41 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
18:   DIVIDENDS 
No dividends were paid during the financial year. No recommendation for payment of dividends has been made. 
19:   REMUNERATION OF AUDITORS 
During the year the following fees were paid or payable for services provided by the auditor of the Company and their 
related practices: 
Audit services 
Elderton Audit Pty Ltd – audit and review of financial reports
Total remuneration for audit services 
20:   CONTINGENCIES 
Consolidated 
2023 
$ 
29,167 
29,167 
2022 
$ 
33,174 
33,174 
Other than disclosed elsewhere in this Report, the Company does not have any other contingencies. 
21:   COMMITMENTS 
Exploration expenditure commitments 
In order to maintain current rights of tenure to exploration tenements held in the Northern Territory, the Group has 
certain obligations to perform minimum exploration on the tenements in which it has an interest. These obligations 
may in some circumstances be varied or deferred. Tenement rentals and minimum expenditure obligations may be 
varied or deferred on application and are expected to be met in the normal course of business and have not been 
provided for in the financial report. The minimum statutory expenditure commitments required to be spent on the 
granted tenements for the next twelve months amounts to $546,386 (2022: $285,500). 
Issue of Options 
As part of Mr Bartsch (CEO) remuneration package, it has been agreed that he be issued options to acquire fully paid 
shares on the following basis: 
o 
o 
o 
o 
to be issued subject to and immediately upon receiving shareholder approval (expected to be later this calendar 
year); 
Exercisable at $0.075 each; 
Vest on a date which is twelve (12) months after 1 April 2023; and 
Be exercisable after vesting on a date which is the earlier of three (3) years from their date of issue or date of 
cessation of employment. 
Page 42 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
22:   RELATED PARTY TRANSACTIONS 
(a)  Parent entity 
The ultimate parent entity within the Group is Middle Island Resources Limited. 
(b)   Subsidiaries 
Interests in subsidiaries are set out in Note 23. 
(c)   Key management personnel compensation 
Short-term benefits 
Post-employment benefits 
Special exertion fees 
Consolidated 
2023 
$ 
2022 
$ 
376,855 
17,870 
- 
394,725 
526,835 
6,027 
200,000 
732,862 
Detailed remuneration disclosures are provided in the remuneration report on pages 13 to 15. 
(d)  Transactions and balances with other related parties 
During the comparative year ended 30 June 2022, Messrs Thomas, Marwood and Stewart were paid fees for special 
exertion services provided to the Group during that year. The amounts paid were assessed to be less than arms’ length 
commercial terms and were disclosed in the remuneration report. At 30 June 2022 no amounts were owing. 
(e)   Loans to related parties 
Middle  Island  Resources  Limited  has  provided  unsecured,  interest  free  loans  to  its  only  remaining  wholly  owned 
subsidiary, Barkly Operations Pty Ltd, totalling $2,373,498 at 30 June 2023 (2022: $903,315). An impairment assessment 
is  undertaken each  financial year by  examining  the  financial  position  of  the  subsidiary  and  the  market  in  which  the 
subsidiary  operates  to  determine  whether  there  is  objective  evidence  that  the  subsidiary  is  impaired.  When  such 
objective evidence exists, the Company recognises an allowance for the impairment loss. Total provision for impairment 
against this loan is $101,391 at 30 June 2023 (2022: $101,391) for a net balance of $2,272,107 at 30 June 2023 (2022: 
$801,924). 
23:   SUBSIDIARIES 
The  consolidated  financial  statements  incorporate  the  assets,  liabilities  and  results  of  the  following  subsidiaries  in 
accordance with the accounting policy described in Note 1(b): 
Name 
Barkly Operations Pty Ltd 
Sandstone Operations Pty Ltd – 100% of issued 
share capital sold pursuant to a Binding Share 
Purchase Agreement effected on 20 March 2022 
Country of 
Incorporation 
Class of Shares 
Equity Holding (1) 
Australia 
Ordinary 
2023 
% 
100 
2022 
% 
100 
Australia 
Ordinary 
Nil 
Nil 
(1) 
The proportion of ownership interest is equal to the proportion of voting power held. 
Page 43 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
24:   EVENTS OCCURRING AFTER THE BALANCE SHEET DATE 
Since the end of the reporting period, MDI completed the acquisition of the East Tennant Project from Strategic Energy 
Resources  (SER).  The  purchase  covered  exploration  licenses  EL32109,  EL32306,  EL32307,  EL32617,  EL32760  and 
EL32809 and expanded MDI’s existing Barkly Super Project . As consideration, the Company issued 18,240,000 fully paid 
ordinary MDI shares at a deemed price of $0.035 per share, this being the closing price of ASX:MDI on the contract date, 
namely 12 May 2023. The shares issued to SER are subject to a voluntary escrow period of 12 months until 17 July 2024. 
No other matters or circumstances have arisen since the end of the year which significantly affected or may significantly 
affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial 
periods.  
25:   STATEMENT OF CASH FLOWS 
Reconciliation of net loss after income tax to net cash outflow 
from operating activities 
Net loss for the year 
Non-cash items 
Depreciation of non-current assets 
Share of loss in associate and fair value adjustment 
Expenditure on discontinued operations 
Change in operating assets and liabilities 
Decrease/(increase) in trade and other receivables 
Decrease/(increase) in financial assets at fair value through profit 
or loss 
(Decrease)/increase in trade and other payables 
Net cash outflow from operating activities 
26:   LOSS PER SHARE 
(a)   Reconciliation of earnings used in calculating loss per share 
Loss attributable to the owners of the Company used in 
calculating basic and diluted loss per share 
(b)   Weighted average number of shares used as the 
denominator 
Weighted average number of ordinary shares used as the 
denominator in calculating basic and diluted loss per share  
(c)  
Information on the classification of options 
Consolidated 
2023 
$ 
2022 
$ 
(5,295,928) 
(5,191,150) 
33,250 
- 
- 
4,138 
3,194,175 
(826,391) 
145,632 
(177,872) 
2,919,671 
(38,812) 
(2,236,187) 
- 
(268,946) 
(3,266,046) 
(5,295,9287) 
(5,191,150) 
Number of shares 
2023 
2022 
122,418,222 
122,418,222 
There are no options on issue which could have a dilutive effect in the calculation of diluted earnings per share. 
Page 44 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
27:   SHARE-BASED PAYMENTS 
(a)   Options issued to employees, contractors and suppliers 
The  Group  may  provide  benefits  to  employees  (including  directors  if  supported  by  shareholders),  contractors  and 
suppliers of the Group in the form of share/equity-based payment transactions, whereby ordinary shares or options to 
acquire  ordinary  shares  are  issued  as  an  incentive  to  improve  employee  and  shareholder  goal  congruence  and  to 
facilitate the provision of competitive packages.  
Set out below are summaries of the options granted (as 30 June in the stated years): 
Outstanding at the beginning of the financial year 
Expired/lapsed 
Outstanding at year-end  
Exercisable at year-end  
Consolidated 
2023 
2022 
Number of 
options 
-  
-  
-  
-  
Weighted 
average 
exercise price 
cents 
-  
-  
-  
-  
Number of 
options 
1,304,349  
(1,304,349) 
-  
-  
Weighted 
average 
exercise price 
cents 
68.8 
-  
-  
-  
(b)   Expenses arising from share-based payment transactions 
No expenses arising from share-based payment transactions were required to be recognised during the year. 
28:   PARENT ENTITY INFORMATION 
The  following  information  relates  to  the  parent  entity,  Middle  Island  Resources  Limited,  at  30 June  2023.  The 
information presented here has been prepared using accounting policies consistent with those presented in Note 1. 
Current assets 
Non-current assets 
Total assets 
Current liabilities 
Non-current liabilities 
Total liabilities 
Contributed equity 
Share-based payments reserve 
Accumulated losses 
Total equity 
Profit/(Loss) for the year 
Total comprehensive loss for the year 
2023 
$ 
2,699,661 
3,360,619 
6,060,280 
(77,796) 
- 
(77,796) 
48,611,091 
- 
(42,628,607) 
5,982,484 
(3,801,395) 
(3,801,395) 
2022 
$ 
5,067,919 
4,828,139 
9,896,058 
(111,515) 
(663) 
(112,178) 
48,611,091 
-  
(38,827,211) 
9,783,880 
4,453,813 
4,453,813 
Page 45 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ DECLARATION 
In the directors’ opinion: 
1. 
2. 
3. 
the financial statements and notes set out on pages 20 to 45 are in accordance with the Corporations Act 
2001, including: 
(a) 
(b) 
complying  with  Australian  Accounting  Standards,  the  Corporations  Regulations  2001  and  other 
mandatory professional reporting requirements; and 
giving a true and fair view of the consolidated entity’s financial position as at 30 June 2023 and of its
performance for the financial year ended on that date; 
there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become 
due and payable; and 
a statement that the attached financial statements are in compliance with International Financial Reporting 
Standards has been included in the notes to the financial statements. 
The  directors  have  been  given  the  declarations  by  the  chief  executive  officer  and  chief  financial  officer  required  by 
section 295A of the Corporations Act 2001. 
This declaration is made in accordance with a resolution of the directors. 
Signature noted as having been affixed with approval 
Peter Thomas 
Chairperson 
Perth, 29 September 2023 
Page 46 
 
 
 
 
Independent Audit Report 
To the members of Middle Island Resources Limited 
Report on the Audit of the Financial Report 
Opinion 
We  have  audited  the  financial  report  of  Middle  Island  Resources  Limited  (the  “Company”)  and  its  subsidiaries 
(collectively referred to as the “Group”), which comprises the consolidated statement of financial position as at 30 June 
2023, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of 
changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the financial 
statements, including a summary of significant accounting policies, and the directors' declaration. 
In  our  opinion,  the  accompanying  financial  report  of  the  Group  is  in  accordance  with  the  Corporations  Act  2001, 
including: 
 (i)  giving a true and fair view of the Group's financial position as at 30 June 2023 and of its financial performance for 
the year then ended; and 
 (ii)  complying with Australian Accounting Standards and the Corporations Regulations 2001. 
Basis for Opinion 
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards 
are further described as in the Auditor's Responsibilities for the Audit of the Financial Report section of our report. We 
are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 
and the ethical requirements of the Accounting Professional and Ethical Standards Board's APES 110 Code of Ethics for 
Professional Accountants (the code) that are relevant to our audit of the financial report in Australia. We have also 
fulfilled our other ethical responsibilities in accordance with the Code. 
We confirm that the independence declaration required by the  Corporations Act 2001, which has been given to the 
directors of the Company, would be in the same terms if given to the directors as at the time of this auditor's report. 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 
Key Audit Matters 
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the 
financial report of the current period. These matters were addressed in the context of our audit of the financial report 
as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. We have 
determined the matters described below to be key audit matters to be communicated in our report.  
Page 47 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets $1,085,000 (2022: Investment in associate)  
Refer to Note 11, accounting policy note 1(k)  
Key Audit Matter 
How our audit addressed the matter 
During  the  financial  year  2022  the  Group 
acquired  24.15%  shares  in  Aurumin  Limited 
its  Sandstone 
as  sale  consideration  for 
project as disclosed in note 7 to the financial 
statements.  This  investment  was  recorded 
using  equity  method  under  AASB  128 
Joint 
in  Associates 
Investments 
Ventures.  During  the  current  financial  year 
due to increase in shares issued by Aurumin 
Limited, 
shareholding 
percentage  in  Aurumin  fell  below  20%  to 
12.87%, consequently Aurumin Limited is no 
longer  an  associate  and  now  has  been 
classified as financial assets under AASB 9. 
Group’s 
and 
the 
Our  audit  work  included,  but  was  not  restricted  to,  the 
following: 
 Verifying  Middle  Island  Resources’  percentage  holding  in 
Aurumin Limited. 
 Assess the basis of estimating fair value of Aurumin Limited 
shares.    
 Reviewing  the  adequacy  of  the  disclosure  in  the  financial 
statements. 
We considered it as a key audit matter due to 
its significance and use of key assumptions in 
estimating fair value. 
Expenditure  
Refer to total expenditure $2,539,451, accounting policy note 1(m), 1(v) 
Key Audit Matter 
How our audit addressed the matter 
Expenditure  is  a  substantial  figure  in  the 
financial 
the  Group, 
representing the majority of shareholder funds 
spent during the financial year. 
statements 
of 
Given  this  represents  a  significant  volume  of 
transactions,  we  considered  it  necessary  to 
assess whether the Group’s expenses had been 
accurately  recorded,  whether  the  services 
the 
provided  had  been  delivered 
appropriate period, and whether all expenses 
related to activities undertaken by the Group.  
in 
Our  audit  work  included,  but  was  not  restricted  to,  the 
following: 
  We examined the Group’s approval processes in 
relation to making payments to its suppliers and 
employees. 
  We  selected  a  sample  of  expenses  using  systematic 
sampling methods, and vouched each item selected to 
invoices and other supporting documentation. 
  We reviewed post-year end payments and invoices to 
ensure that all goods and services provided during the 
financial  year  were  recognised  in  expenses  for  the 
same period.  
For  exploration  expenses,  we  assessed  which 
tenements  the  spending  related  to,  to  ensure  funds 
were  expended  in  relation  to  the  Group’s  ongoing 
projects.  We  also  verified  tenement  acquisition  costs 
with contract and checked calculations.  
 
Page 48 
 
 
 
 
 
Other Information 
The directors are responsible for the other information. The other information comprises the  Directors’ Report and 
other  information  included  in  the  Group’s annual  report for  the year  ended 30  June 2023  but  does  not  include  the 
financial report and our auditor’s report thereon. 
The other information obtained at the date of this auditor’s report is included in the annual report, (but does not include 
the financial report and our auditor’s report thereon). 
Our opinion on the financial report does not cover the other information and accordingly we do not express any form 
of assurance conclusion thereon. 
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, 
consider whether the other information is materially inconsistent with the financial report or our knowledge obtained 
in the audit or otherwise appears to be materially misstated. 
If, based on the work we have performed on the other information obtained prior to the date of this auditor's report, 
we conclude that there is a material misstatement of this other information, we are required to report that fact. We 
have nothing to report in this regard. 
Responsibilities of Directors for the Financial Report 
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view 
in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the 
directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is 
free from material misstatement, whether due to fraud or error. 
In preparing the financial report, the directors are responsible for assessing the Group’s ability to continue as a going 
concern, disclosing, as applicable, matters related to going concern and using the going concern  basis of accounting 
unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to 
do so. 
Auditor's Responsibilities for the Audit of the Financial Report 
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable 
assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Australian 
Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or 
error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence 
the economic decisions of users taken on the basis of the financial report. 
As  part  of  an  audit  in  accordance  with  the  Australian  Auditing  Standards,  we  exercise  professional  judgement  and 
maintain professional scepticism throughout the audit. We also:  
 
Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, 
design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient 
and  appropriate  to  provide  a  basis  for  our  opinion.  The  risk  of  not  detecting  a  material  misstatement 
resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, 
intentional omissions, misrepresentations, or the override of internal control.  
  Obtain an understanding of internal control relevant to the audit in order to design audit procedures that 
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness 
of the Group’s internal control. 
 
Evaluate the appropriateness of accounting policies used in the reasonableness of accounting estimates 
and related disclosures made by the directors. 
  Conclude  on  the  appropriateness  of  the  directors’  use  of  the  going  concern  basis  of  accounting  and, 
whether a material uncertainty exists related to events or conditions that may cast significant doubt on the 
Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are 
required to draw attention in our auditor’s report to the related disclosures in the financial report or, if 
such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence 
obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group 
to cease to continue as going concern.  
Page 49 
 
 
 
 
Evaluate the overall presentation, structure and content of the financial report, including the disclosures, 
and  whether  the  financial  report  represents  the  underlying  transactions  and  events  in  a  manner  that 
achieves fair presentation. 
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and 
significant audit findings, including any significant deficiencies in internal control that we identify during our audit. 
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding 
independence, and to communicate with them all relationships and other matters that may reasonably be thought to 
bear on our independence, and where applicable, related safeguards. 
From the matters communicated with the directors, we determine those matters that were of most significance in the 
audit of the financial report of the current period and are therefore the key audit matters. We describe these matters 
in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare 
circumstances,  we  determine  that  a  matter  should  not  be  communicated  in  our  report  because  the  adverse 
consequences  of  doing  so  would  reasonably  be  expected  to  outweigh  the  public  interest  benefits  of  such 
communication.  
Report on the Remuneration Report 
Opinion on the Remuneration Report 
We  have  audited  the  Remuneration  Report  included  on  pages  13  to  16  of  the  directors'  report  for  the  year  ended 
30 June 2023. 
In our opinion, the Remuneration Report of Middle Island Resources Limited, for the year ended 30 June 2023, complies 
with section 300A of the Corporations Act 2001. 
Responsibilities 
The  directors  of  the  Company  are  responsible  for  the  preparation  and  presentation  of  the  Remuneration  Report  in 
accordance  with  section  300A  of  the  Corporations  Act  2001.  Our  responsibility  is  to  express  an  opinion  on  the 
Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards. 
Signature of Elderton Audit Pty Ltd noted as having been affixed with approval 
Elderton Audit Pty Ltd 
Signature of Sajjay Cheema noted as having been affixed with approval 
Sajjay Cheema 
Director 
Perth 
29 September 2023 
Page 50 
 
 
ASX ADDITIONAL INFORMATION 
Additional information required by Australian Securities Exchange Ltd and not shown elsewhere in this report is as follows. 
The information was current as at 15 September 2023.  
(a)  Distribution of equity securities 
Analysis of numbers of equity security holders by size of holding: 
1 
1,001 
5,001 
10,001 
100,001 
- 
- 
- 
- 
1,000 
5,000 
10,000 
100,000 
and over 
The  number  of  shareholders  holding  less  than  a  marketable 
parcel of shares are: 
Ordinary shares 
Number of holders 
Number of shares 
97,543 
1,522,965 
1,700,757 
18,528,537 
118,808,420 
140,658,222 
217 
559 
232 
548 
183 
1,739 
1,230 
(b)  Twenty largest shareholders of quoted ordinary fully paid ordinary shares 
The names of the twenty largest holders of quoted ordinary fully paid shares are: 
Listed ordinary fully paid shares 
Number of shares  % of ordinary shares 
1 
2 
3 
4 
5 
6 
7 
8 
9 
10 
11 
12 
13 
14 
15 
16 
17 
18 
19 
20 
Copulos Group 
Strategic Energy Resources Ltd 
Jetoseas Pty Ltd 
Quenda Investments Pty Ltd  
Citicorp Nominees Pty Ltd 
Scintilla Capital Pty Ltd 
BI Fund Pty Ltd  
Silvanicholls Pty Ltd 
Continue reading text version or see original annual report in PDF format above